Companies:
10,762
total market cap:
A$192.556 T
Sign In
๐บ๐ธ
EN
English
$ AUD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Integer Holdings
ITGR
#3910
Rank
A$4.47 B
Marketcap
๐บ๐ธ
United States
Country
A$127.76
Share price
3.33%
Change (1 day)
-32.42%
Change (1 year)
Medical devices
๐ญ Manufacturing
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Integer Holdings
Quarterly Reports (10-Q)
Financial Year FY2025 Q3
Integer Holdings - 10-Q quarterly report FY2025 Q3
Text size:
Small
Medium
Large
0001114483
false
2025
Q3
12/31
P2D
0.0114681
0.0066243
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure
iso4217:USD
iso4217:EUR
itgr:day
iso4217:USD
iso4217:UYU
iso4217:USD
iso4217:MYR
iso4217:USD
iso4217:MXN
itgr:segment
0001114483
2025-01-01
2025-09-26
0001114483
2025-10-17
0001114483
2025-09-26
0001114483
2024-12-31
0001114483
2025-06-28
2025-09-26
0001114483
2024-06-29
2024-09-27
0001114483
2024-01-01
2024-09-27
0001114483
2023-12-31
0001114483
2024-09-27
0001114483
2025-06-27
0001114483
2024-06-28
0001114483
us-gaap:AdditionalPaidInCapitalMember
2025-06-27
0001114483
us-gaap:AdditionalPaidInCapitalMember
2024-06-28
0001114483
us-gaap:AdditionalPaidInCapitalMember
2024-12-31
0001114483
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001114483
us-gaap:AdditionalPaidInCapitalMember
2025-06-28
2025-09-26
0001114483
us-gaap:AdditionalPaidInCapitalMember
2024-06-29
2024-09-27
0001114483
us-gaap:AdditionalPaidInCapitalMember
2025-01-01
2025-09-26
0001114483
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-09-27
0001114483
us-gaap:AdditionalPaidInCapitalMember
2025-09-26
0001114483
us-gaap:AdditionalPaidInCapitalMember
2024-09-27
0001114483
us-gaap:TreasuryStockCommonMember
2025-06-27
0001114483
us-gaap:TreasuryStockCommonMember
2024-06-28
0001114483
us-gaap:TreasuryStockCommonMember
2024-12-31
0001114483
us-gaap:TreasuryStockCommonMember
2023-12-31
0001114483
us-gaap:TreasuryStockCommonMember
2025-06-28
2025-09-26
0001114483
us-gaap:TreasuryStockCommonMember
2024-06-29
2024-09-27
0001114483
us-gaap:TreasuryStockCommonMember
2025-01-01
2025-09-26
0001114483
us-gaap:TreasuryStockCommonMember
2024-01-01
2024-09-27
0001114483
us-gaap:TreasuryStockCommonMember
2025-09-26
0001114483
us-gaap:TreasuryStockCommonMember
2024-09-27
0001114483
us-gaap:RetainedEarningsMember
2025-06-27
0001114483
us-gaap:RetainedEarningsMember
2024-06-28
0001114483
us-gaap:RetainedEarningsMember
2024-12-31
0001114483
us-gaap:RetainedEarningsMember
2023-12-31
0001114483
us-gaap:RetainedEarningsMember
2025-06-28
2025-09-26
0001114483
us-gaap:RetainedEarningsMember
2024-06-29
2024-09-27
0001114483
us-gaap:RetainedEarningsMember
2025-01-01
2025-09-26
0001114483
us-gaap:RetainedEarningsMember
2024-01-01
2024-09-27
0001114483
us-gaap:RetainedEarningsMember
2025-09-26
0001114483
us-gaap:RetainedEarningsMember
2024-09-27
0001114483
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-06-27
0001114483
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-06-28
0001114483
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-12-31
0001114483
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-12-31
0001114483
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-06-28
2025-09-26
0001114483
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-06-29
2024-09-27
0001114483
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-01-01
2025-09-26
0001114483
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-01-01
2024-09-27
0001114483
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-09-26
0001114483
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-09-27
0001114483
itgr:PrecisionCoatingLLCMember
2025-01-07
2025-01-07
0001114483
itgr:PrecisionCoatingLLCMember
2025-01-07
0001114483
itgr:VSiParyleneInc.Member
2025-02-28
2025-02-28
0001114483
itgr:VSiParyleneInc.Member
2025-02-28
0001114483
itgr:VSiParyleneInc.Member
2025-06-28
2025-09-26
0001114483
itgr:AcquisitionsTwoThousandTwentyFiveMember
2025-09-26
0001114483
itgr:PrecisionCoatingLLCMember
us-gaap:CustomerListsMember
2025-01-07
2025-01-07
0001114483
itgr:PrecisionCoatingLLCMember
us-gaap:TechnologyBasedIntangibleAssetsMember
2025-01-07
2025-01-07
0001114483
itgr:VSiParyleneInc.Member
us-gaap:CustomerListsMember
2025-02-28
2025-02-28
0001114483
itgr:VSiParyleneInc.Member
us-gaap:TechnologyBasedIntangibleAssetsMember
2025-02-28
2025-02-28
0001114483
itgr:PrecisionAndVSiMember
us-gaap:CustomerListsMember
us-gaap:IncomeApproachValuationTechniqueMember
itgr:MeasurementInputAnnualAttritionRateMember
2025-02-28
0001114483
itgr:PrecisionAndVSiMember
itgr:MeasurementInputRoyaltyRateMember
us-gaap:TechnologyBasedIntangibleAssetsMember
us-gaap:IncomeApproachValuationTechniqueMember
srt:MinimumMember
2025-01-07
0001114483
itgr:PrecisionAndVSiMember
itgr:MeasurementInputRoyaltyRateMember
us-gaap:TechnologyBasedIntangibleAssetsMember
us-gaap:IncomeApproachValuationTechniqueMember
srt:MaximumMember
2025-01-07
0001114483
itgr:PulseTechnologiesIncMember
2024-01-05
0001114483
itgr:PulseTechnologiesIncMember
2024-01-05
2024-01-05
0001114483
itgr:PulseTechnologiesIncMember
us-gaap:CustomerListsMember
2024-01-05
2024-01-05
0001114483
itgr:PulseTechnologiesIncMember
us-gaap:TechnologyBasedIntangibleAssetsMember
2024-01-05
2024-01-05
0001114483
itgr:PrecisionAndVSiMember
2024-06-29
2024-09-27
0001114483
itgr:PrecisionAndVSiMember
2024-01-01
2024-09-27
0001114483
itgr:PrecisionAndVSiMember
2025-06-28
2025-09-26
0001114483
itgr:PrecisionAndVSiMember
2025-01-01
2025-09-26
0001114483
itgr:PulseTechnologiesIncMember
2024-06-29
2024-09-27
0001114483
itgr:PulseTechnologiesIncMember
2024-01-01
2024-09-27
0001114483
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
itgr:ElectrochemSolutionsIncMember
2024-10-31
2024-10-31
0001114483
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
itgr:ElectrochemSolutionsIncMember
2024-10-31
2025-09-26
0001114483
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
itgr:ElectrochemSolutionsIncMember
2024-01-01
2024-12-31
0001114483
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
itgr:ElectrochemSolutionsIncMember
2025-06-28
2025-09-26
0001114483
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
itgr:ElectrochemSolutionsIncMember
2024-06-29
2024-09-27
0001114483
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
itgr:ElectrochemSolutionsIncMember
2025-01-01
2025-09-26
0001114483
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
itgr:ElectrochemSolutionsIncMember
2024-01-01
2024-09-27
0001114483
itgr:LongTermTechnologyAndPatentsMember
2025-09-26
0001114483
us-gaap:CustomerListsMember
2025-09-26
0001114483
itgr:CurrentTechnologyAndPatentsMember
2025-09-26
0001114483
us-gaap:TrademarksAndTradeNamesMember
2025-09-26
0001114483
itgr:LongTermTechnologyAndPatentsMember
2024-12-31
0001114483
us-gaap:CustomerListsMember
2024-12-31
0001114483
itgr:CurrentTechnologyAndPatentsMember
2024-12-31
0001114483
us-gaap:TrademarksAndTradeNamesMember
2024-12-31
0001114483
us-gaap:CostOfSalesMember
2025-06-28
2025-09-26
0001114483
us-gaap:CostOfSalesMember
2024-06-29
2024-09-27
0001114483
us-gaap:CostOfSalesMember
2025-01-01
2025-09-26
0001114483
us-gaap:CostOfSalesMember
2024-01-01
2024-09-27
0001114483
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2025-06-28
2025-09-26
0001114483
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2024-06-29
2024-09-27
0001114483
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2025-01-01
2025-09-26
0001114483
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2024-01-01
2024-09-27
0001114483
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2025-09-26
0001114483
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2024-12-31
0001114483
itgr:TermLoanATLAFacilityMember
us-gaap:SecuredDebtMember
2025-09-26
0001114483
itgr:TermLoanATLAFacilityMember
us-gaap:SecuredDebtMember
2024-12-31
0001114483
itgr:A2028ConvertibleSeniorNotesMember
us-gaap:ConvertibleDebtMember
2025-09-26
0001114483
itgr:A2028ConvertibleSeniorNotesMember
us-gaap:ConvertibleDebtMember
2024-12-31
0001114483
itgr:A2030ConvertibleSeniorNotesMember
us-gaap:ConvertibleDebtMember
2025-09-26
0001114483
itgr:A2030ConvertibleSeniorNotesMember
us-gaap:ConvertibleDebtMember
2024-12-31
0001114483
itgr:A2028ConvertibleSeniorNotesMember
us-gaap:ConvertibleDebtMember
2023-02-28
0001114483
itgr:A2030ConvertibleSeniorNotesMember
us-gaap:ConvertibleDebtMember
2025-03-31
0001114483
itgr:A2030ConvertibleSeniorNotesMember
us-gaap:ConvertibleDebtMember
2025-03-12
0001114483
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2025-01-01
2025-09-26
0001114483
us-gaap:RevolvingCreditFacilityMember
itgr:TermLoanATLAFacilityMember
us-gaap:LineOfCreditMember
2025-09-26
0001114483
itgr:TermLoanATLAFacilityMember
us-gaap:SecuredDebtMember
2025-01-01
2025-09-26
0001114483
us-gaap:LetterOfCreditMember
itgr:TermLoanATLAFacilityMember
us-gaap:LineOfCreditMember
2025-09-26
0001114483
us-gaap:StandbyLettersOfCreditMember
itgr:TermLoanATLAFacilityMember
us-gaap:LineOfCreditMember
2025-09-26
0001114483
us-gaap:StandbyLettersOfCreditMember
2025-09-26
0001114483
us-gaap:RevolvingCreditFacilityMember
srt:MinimumMember
us-gaap:LineOfCreditMember
2025-01-01
2025-09-26
0001114483
us-gaap:RevolvingCreditFacilityMember
srt:MaximumMember
us-gaap:LineOfCreditMember
2025-01-01
2025-09-26
0001114483
itgr:A2030ConvertibleSeniorNotesMember
us-gaap:ConvertibleDebtMember
2025-03-18
0001114483
itgr:A2028ConvertibleSeniorNotesMember
us-gaap:ConvertibleDebtMember
2025-03-18
0001114483
itgr:A2028ConvertibleSeniorNotesMember
us-gaap:ConvertibleDebtMember
2025-03-18
2025-03-18
0001114483
itgr:CappedCallOptionsMember
itgr:A2028ConvertibleSeniorNotesMember
us-gaap:ConvertibleDebtMember
2025-03-18
0001114483
itgr:A2030ConvertibleSeniorNotesMember
us-gaap:ConvertibleDebtMember
2025-01-01
2025-09-26
0001114483
itgr:A2030ConvertibleSeniorNotesMember
us-gaap:ConvertibleDebtMember
itgr:DebtConversionTermsOneMember
2025-01-01
2025-09-26
0001114483
itgr:A2030ConvertibleSeniorNotesMember
us-gaap:ConvertibleDebtMember
itgr:DebtConversionTermsTwoMember
2025-01-01
2025-09-26
0001114483
itgr:A2030ConvertibleSeniorNotesMember
us-gaap:ConvertibleDebtMember
2023-02-01
2023-02-28
0001114483
itgr:A2030ConvertibleSeniorNotesMember
us-gaap:ConvertibleDebtMember
itgr:DebtConversionTermsThreeMember
2025-01-01
2025-09-26
0001114483
itgr:A2028ConvertibleSeniorNotesMember
us-gaap:ConvertibleDebtMember
2023-02-01
2023-02-28
0001114483
itgr:A2028ConvertibleSeniorNotesMember
itgr:MeasurementPeriodMember
us-gaap:ConvertibleDebtMember
2023-02-01
2023-02-28
0001114483
itgr:A2028ConvertibleSeniorNotesMember
itgr:CappedCallOptionsMember
2023-02-28
0001114483
itgr:A2030ConvertibleSeniorNotesMember
itgr:CappedCallOptionsMember
2025-01-01
2025-09-26
0001114483
itgr:A2030ConvertibleSeniorNotesMember
itgr:CappedCallOptionsMember
2023-02-28
0001114483
itgr:A2030ConvertibleSeniorNotesMember
us-gaap:ConvertibleDebtMember
2025-03-18
2025-03-18
0001114483
itgr:RestrictedStockUnitsAndPerformanceBasedRestrictedStockUnitsMember
2025-06-28
2025-09-26
0001114483
itgr:RestrictedStockUnitsAndPerformanceBasedRestrictedStockUnitsMember
2024-06-29
2024-09-27
0001114483
itgr:RestrictedStockUnitsAndPerformanceBasedRestrictedStockUnitsMember
2025-01-01
2025-09-26
0001114483
itgr:RestrictedStockUnitsAndPerformanceBasedRestrictedStockUnitsMember
2024-01-01
2024-09-27
0001114483
us-gaap:SegmentDiscontinuedOperationsMember
2025-06-28
2025-09-26
0001114483
us-gaap:SegmentDiscontinuedOperationsMember
2024-06-29
2024-09-27
0001114483
us-gaap:SegmentDiscontinuedOperationsMember
2025-01-01
2025-09-26
0001114483
us-gaap:SegmentDiscontinuedOperationsMember
2024-01-01
2024-09-27
0001114483
us-gaap:ResearchAndDevelopmentExpenseMember
2025-06-28
2025-09-26
0001114483
us-gaap:ResearchAndDevelopmentExpenseMember
2024-06-29
2024-09-27
0001114483
us-gaap:ResearchAndDevelopmentExpenseMember
2025-01-01
2025-09-26
0001114483
us-gaap:ResearchAndDevelopmentExpenseMember
2024-01-01
2024-09-27
0001114483
itgr:RestructuringAndOtherChargesNetMember
2025-06-28
2025-09-26
0001114483
itgr:RestructuringAndOtherChargesNetMember
2024-06-29
2024-09-27
0001114483
itgr:RestructuringAndOtherChargesNetMember
2025-01-01
2025-09-26
0001114483
itgr:RestructuringAndOtherChargesNetMember
2024-01-01
2024-09-27
0001114483
itgr:RestrictedStockAndRestrictedStockUnitsTimeBasedMember
2025-01-01
2025-09-26
0001114483
srt:DirectorMember
itgr:RestrictedStockAndRestrictedStockUnitsTimeBasedMember
2025-01-01
2025-09-26
0001114483
itgr:RestrictedStockAndRestrictedStockUnitsTimeBasedMember
2024-12-31
0001114483
itgr:RestrictedStockAndRestrictedStockUnitsTimeBasedMember
2025-09-26
0001114483
srt:MinimumMember
itgr:RestrictedStockAndRestrictedStockUnitsPerformanceBasedMember
2025-01-01
2025-09-26
0001114483
srt:MaximumMember
itgr:RestrictedStockAndRestrictedStockUnitsPerformanceBasedMember
2025-01-01
2025-09-26
0001114483
itgr:RestrictedStockAndRestrictedStockUnitsPerformanceBasedMember
2025-01-01
2025-09-26
0001114483
itgr:RestrictedStockAndRestrictedStockUnitsPerformanceBasedMember
2024-12-31
0001114483
itgr:RestrictedStockAndRestrictedStockUnitsPerformanceBasedMember
2025-09-26
0001114483
itgr:RestrictedStockAndRestrictedStockUnitsPerformanceBasedMember
2024-01-01
2024-09-27
0001114483
itgr:OperationalExcellenceMember
2024-12-31
0001114483
itgr:StrategicReorganizationAndAlignmentMember
2024-12-31
0001114483
itgr:ManufacturingAlignmentToSupportGrowthMember
2024-12-31
0001114483
itgr:OperationalExcellenceMember
2025-01-01
2025-09-26
0001114483
itgr:StrategicReorganizationAndAlignmentMember
2025-01-01
2025-09-26
0001114483
itgr:ManufacturingAlignmentToSupportGrowthMember
2025-01-01
2025-09-26
0001114483
itgr:OperationalExcellenceMember
2025-09-26
0001114483
itgr:StrategicReorganizationAndAlignmentMember
2025-09-26
0001114483
itgr:ManufacturingAlignmentToSupportGrowthMember
2025-09-26
0001114483
us-gaap:RestrictedStockUnitsRSUMember
2025-06-28
2025-09-26
0001114483
us-gaap:RestrictedStockUnitsRSUMember
2024-06-29
2024-09-27
0001114483
us-gaap:RestrictedStockUnitsRSUMember
2025-01-01
2025-09-26
0001114483
us-gaap:RestrictedStockUnitsRSUMember
2024-01-01
2024-09-27
0001114483
itgr:RestrictedStockAndRestrictedStockUnitsPerformanceBasedMember
2025-06-28
2025-09-26
0001114483
itgr:RestrictedStockAndRestrictedStockUnitsPerformanceBasedMember
2024-06-29
2024-09-27
0001114483
itgr:RestrictedStockAndRestrictedStockUnitsPerformanceBasedMember
2025-01-01
2025-09-26
0001114483
itgr:RestrictedStockAndRestrictedStockUnitsPerformanceBasedMember
2024-01-01
2024-09-27
0001114483
us-gaap:ConvertibleDebtSecuritiesMember
2025-06-28
2025-09-26
0001114483
us-gaap:ConvertibleDebtSecuritiesMember
2024-06-29
2024-09-27
0001114483
us-gaap:ConvertibleDebtSecuritiesMember
2025-01-01
2025-09-26
0001114483
us-gaap:ConvertibleDebtSecuritiesMember
2024-01-01
2024-09-27
0001114483
itgr:StockholdersEquityCommonStockIssuedMember
2024-12-31
0001114483
itgr:StockholdersEquityCommonStockOutstandingMember
2024-12-31
0001114483
itgr:StockholdersEquityCommonStockIssuedMember
2025-01-01
2025-09-26
0001114483
itgr:StockholdersEquityCommonStockOutstandingMember
2025-01-01
2025-09-26
0001114483
us-gaap:RestrictedStockMember
itgr:StockholdersEquityCommonStockIssuedMember
2025-01-01
2025-09-26
0001114483
us-gaap:RestrictedStockMember
itgr:StockholdersEquityCommonStockOutstandingMember
2025-01-01
2025-09-26
0001114483
itgr:StockholdersEquityCommonStockIssuedMember
2025-09-26
0001114483
itgr:StockholdersEquityCommonStockOutstandingMember
2025-09-26
0001114483
itgr:StockholdersEquityCommonStockIssuedMember
2023-12-31
0001114483
itgr:StockholdersEquityCommonStockOutstandingMember
2023-12-31
0001114483
itgr:StockholdersEquityCommonStockIssuedMember
2024-01-01
2024-09-27
0001114483
itgr:StockholdersEquityCommonStockOutstandingMember
2024-01-01
2024-09-27
0001114483
us-gaap:RestrictedStockMember
itgr:StockholdersEquityCommonStockIssuedMember
2024-01-01
2024-09-27
0001114483
us-gaap:RestrictedStockMember
itgr:StockholdersEquityCommonStockOutstandingMember
2024-01-01
2024-09-27
0001114483
itgr:StockholdersEquityCommonStockIssuedMember
2024-09-27
0001114483
itgr:StockholdersEquityCommonStockOutstandingMember
2024-09-27
0001114483
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2025-06-27
0001114483
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2025-06-27
0001114483
us-gaap:AccumulatedTranslationAdjustmentMember
2025-06-27
0001114483
itgr:AccumulatedAdjustmentAttributableToParentMember
2025-06-27
0001114483
itgr:AccumulatedOtherComprehensiveIncomeTaxAttributableToParentMember
2025-06-27
0001114483
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2025-06-28
2025-09-26
0001114483
us-gaap:ForeignExchangeContractMember
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2025-06-28
2025-09-26
0001114483
us-gaap:ForeignExchangeContractMember
2025-06-28
2025-09-26
0001114483
us-gaap:AccumulatedTranslationAdjustmentMember
2025-06-28
2025-09-26
0001114483
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2025-09-26
0001114483
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2025-09-26
0001114483
us-gaap:AccumulatedTranslationAdjustmentMember
2025-09-26
0001114483
itgr:AccumulatedAdjustmentAttributableToParentMember
2025-09-26
0001114483
itgr:AccumulatedOtherComprehensiveIncomeTaxAttributableToParentMember
2025-09-26
0001114483
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2024-12-31
0001114483
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2024-12-31
0001114483
us-gaap:AccumulatedTranslationAdjustmentMember
2024-12-31
0001114483
itgr:AccumulatedAdjustmentAttributableToParentMember
2024-12-31
0001114483
itgr:AccumulatedOtherComprehensiveIncomeTaxAttributableToParentMember
2024-12-31
0001114483
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2025-01-01
2025-09-26
0001114483
us-gaap:ForeignExchangeContractMember
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2025-01-01
2025-09-26
0001114483
us-gaap:ForeignExchangeContractMember
2025-01-01
2025-09-26
0001114483
us-gaap:AccumulatedTranslationAdjustmentMember
2025-01-01
2025-09-26
0001114483
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2024-06-28
0001114483
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2024-06-28
0001114483
us-gaap:AccumulatedTranslationAdjustmentMember
2024-06-28
0001114483
itgr:AccumulatedAdjustmentAttributableToParentMember
2024-06-28
0001114483
itgr:AccumulatedOtherComprehensiveIncomeTaxAttributableToParentMember
2024-06-28
0001114483
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2024-06-29
2024-09-27
0001114483
us-gaap:ForeignExchangeContractMember
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2024-06-29
2024-09-27
0001114483
us-gaap:ForeignExchangeContractMember
2024-06-29
2024-09-27
0001114483
us-gaap:AccumulatedTranslationAdjustmentMember
2024-06-29
2024-09-27
0001114483
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2024-09-27
0001114483
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2024-09-27
0001114483
us-gaap:AccumulatedTranslationAdjustmentMember
2024-09-27
0001114483
itgr:AccumulatedAdjustmentAttributableToParentMember
2024-09-27
0001114483
itgr:AccumulatedOtherComprehensiveIncomeTaxAttributableToParentMember
2024-09-27
0001114483
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2023-12-31
0001114483
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2023-12-31
0001114483
us-gaap:AccumulatedTranslationAdjustmentMember
2023-12-31
0001114483
itgr:AccumulatedAdjustmentAttributableToParentMember
2023-12-31
0001114483
itgr:AccumulatedOtherComprehensiveIncomeTaxAttributableToParentMember
2023-12-31
0001114483
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2024-01-01
2024-09-27
0001114483
us-gaap:ForeignExchangeContractMember
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2024-01-01
2024-09-27
0001114483
us-gaap:ForeignExchangeContractMember
2024-01-01
2024-09-27
0001114483
us-gaap:AccumulatedTranslationAdjustmentMember
2024-01-01
2024-09-27
0001114483
us-gaap:FairValueMeasurementsRecurringMember
2025-09-26
0001114483
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2025-09-26
0001114483
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2025-09-26
0001114483
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2025-09-26
0001114483
us-gaap:FairValueMeasurementsRecurringMember
2024-12-31
0001114483
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001114483
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001114483
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001114483
itgr:ForeignExchangeContractMaturingJulyTwoThousandTwentySixContractOneMember
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
us-gaap:DesignatedAsHedgingInstrumentMember
2025-09-26
0001114483
itgr:ForeignExchangeContractMaturingJulyTwoThousandTwentySixContractTwoMember
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
us-gaap:DesignatedAsHedgingInstrumentMember
2025-09-26
0001114483
itgr:ForeignExchangeContractMaturingJulyTwoThousandTwentySixContractThreeMember
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
us-gaap:DesignatedAsHedgingInstrumentMember
2025-09-26
0001114483
itgr:ForeignExchangeContractMaturingSeptemberTwoThousandTwentySixMember
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
us-gaap:DesignatedAsHedgingInstrumentMember
2025-09-26
0001114483
itgr:ForeignExchangeContractMaturingDecemberTwoThousandTwentySixMember
itgr:OtherLongTermAssetsMember
us-gaap:DesignatedAsHedgingInstrumentMember
2025-09-26
0001114483
itgr:ForeignExchangeContractMaturingDecemberTwoThousandTwentyFiveContractOneMember
itgr:AccruedExpensesAndOtherCurrentLiabilitiesMember
us-gaap:DesignatedAsHedgingInstrumentMember
2024-12-31
0001114483
itgr:ForeignExchangeContractMaturingDecemberTwoThousandTwentyFiveContractTwoMember
itgr:AccruedExpensesAndOtherCurrentLiabilitiesMember
us-gaap:DesignatedAsHedgingInstrumentMember
2024-12-31
0001114483
itgr:ForeignExchangeContractMaturingDecemberTwoThousandTwentyFiveContractThreeMember
itgr:AccruedExpensesAndOtherCurrentLiabilitiesMember
us-gaap:DesignatedAsHedgingInstrumentMember
2024-12-31
0001114483
itgr:ForeignExchangeContractMaturingJulyTwoThousandTwentySixMember
itgr:OtherLongTermLiabilitiesMember
us-gaap:DesignatedAsHedgingInstrumentMember
2024-12-31
0001114483
us-gaap:SalesMember
2025-06-28
2025-09-26
0001114483
us-gaap:SalesMember
2024-06-29
2024-09-27
0001114483
us-gaap:OperatingExpenseMember
2025-06-28
2025-09-26
0001114483
us-gaap:OperatingExpenseMember
2024-06-29
2024-09-27
0001114483
us-gaap:SalesMember
2025-01-01
2025-09-26
0001114483
us-gaap:SalesMember
2024-01-01
2024-09-27
0001114483
us-gaap:OperatingExpenseMember
2025-01-01
2025-09-26
0001114483
us-gaap:OperatingExpenseMember
2024-01-01
2024-09-27
0001114483
us-gaap:ForeignExchangeContractMember
us-gaap:SalesMember
2025-06-28
2025-09-26
0001114483
us-gaap:ForeignExchangeContractMember
us-gaap:SalesMember
2024-06-29
2024-09-27
0001114483
us-gaap:ForeignExchangeContractMember
us-gaap:CostOfSalesMember
2025-06-28
2025-09-26
0001114483
us-gaap:ForeignExchangeContractMember
us-gaap:CostOfSalesMember
2024-06-29
2024-09-27
0001114483
us-gaap:ForeignExchangeContractMember
us-gaap:OperatingExpenseMember
2025-06-28
2025-09-26
0001114483
us-gaap:ForeignExchangeContractMember
us-gaap:OperatingExpenseMember
2024-06-29
2024-09-27
0001114483
us-gaap:ForeignExchangeContractMember
us-gaap:SalesMember
2025-01-01
2025-09-26
0001114483
us-gaap:ForeignExchangeContractMember
us-gaap:SalesMember
2024-01-01
2024-09-27
0001114483
us-gaap:ForeignExchangeContractMember
us-gaap:CostOfSalesMember
2025-01-01
2025-09-26
0001114483
us-gaap:ForeignExchangeContractMember
us-gaap:CostOfSalesMember
2024-01-01
2024-09-27
0001114483
us-gaap:ForeignExchangeContractMember
us-gaap:OperatingExpenseMember
2025-01-01
2025-09-26
0001114483
us-gaap:ForeignExchangeContractMember
us-gaap:OperatingExpenseMember
2024-01-01
2024-09-27
0001114483
us-gaap:ForeignExchangeContractMember
us-gaap:NondesignatedMember
2025-09-26
0001114483
us-gaap:ForeignExchangeContractMember
us-gaap:NondesignatedMember
2024-12-31
0001114483
us-gaap:ForeignExchangeContractMember
us-gaap:NondesignatedMember
2025-06-28
2025-09-26
0001114483
us-gaap:ForeignExchangeContractMember
us-gaap:NondesignatedMember
2025-01-01
2025-09-26
0001114483
us-gaap:ForeignExchangeContractMember
us-gaap:NondesignatedMember
2024-06-29
2024-09-27
0001114483
us-gaap:ForeignExchangeContractMember
us-gaap:NondesignatedMember
2024-01-01
2024-09-27
0001114483
itgr:PrecisionAndVSiMember
2025-09-26
0001114483
itgr:PrecisionCoatingLLCMember
2025-09-26
0001114483
itgr:VSiParyleneInc.Member
2025-09-26
0001114483
us-gaap:FairValueInputsLevel2Member
itgr:A2028ConvertibleSeniorNotesMember
us-gaap:ConvertibleDebtMember
2025-09-26
0001114483
us-gaap:FairValueInputsLevel2Member
itgr:A2028ConvertibleSeniorNotesMember
us-gaap:ConvertibleDebtMember
2024-12-31
0001114483
us-gaap:FairValueInputsLevel2Member
itgr:A2030ConvertibleSeniorNotesMember
us-gaap:ConvertibleDebtMember
2025-09-26
0001114483
itgr:ChineseVentureCapitalFundMember
2025-09-26
0001114483
country:US
2025-09-26
0001114483
country:US
2024-12-31
0001114483
country:IE
2025-09-26
0001114483
country:IE
2024-12-31
0001114483
country:MX
2025-09-26
0001114483
country:MX
2024-12-31
0001114483
itgr:RestOfWorldMember
2025-09-26
0001114483
itgr:RestOfWorldMember
2024-12-31
0001114483
us-gaap:OperatingSegmentsMember
itgr:CardioAndVascularMember
2025-06-28
2025-09-26
0001114483
us-gaap:OperatingSegmentsMember
itgr:CardioAndVascularMember
2024-06-29
2024-09-27
0001114483
us-gaap:OperatingSegmentsMember
itgr:CardioAndVascularMember
2025-01-01
2025-09-26
0001114483
us-gaap:OperatingSegmentsMember
itgr:CardioAndVascularMember
2024-01-01
2024-09-27
0001114483
us-gaap:OperatingSegmentsMember
itgr:CardiacRhythmManagementNeuromodulationMember
2025-06-28
2025-09-26
0001114483
us-gaap:OperatingSegmentsMember
itgr:CardiacRhythmManagementNeuromodulationMember
2024-06-29
2024-09-27
0001114483
us-gaap:OperatingSegmentsMember
itgr:CardiacRhythmManagementNeuromodulationMember
2025-01-01
2025-09-26
0001114483
us-gaap:OperatingSegmentsMember
itgr:CardiacRhythmManagementNeuromodulationMember
2024-01-01
2024-09-27
0001114483
us-gaap:OperatingSegmentsMember
itgr:OtherMarketsMember
2025-06-28
2025-09-26
0001114483
us-gaap:OperatingSegmentsMember
itgr:OtherMarketsMember
2024-06-29
2024-09-27
0001114483
us-gaap:OperatingSegmentsMember
itgr:OtherMarketsMember
2025-01-01
2025-09-26
0001114483
us-gaap:OperatingSegmentsMember
itgr:OtherMarketsMember
2024-01-01
2024-09-27
0001114483
us-gaap:OperatingSegmentsMember
2025-06-28
2025-09-26
0001114483
us-gaap:OperatingSegmentsMember
2024-06-29
2024-09-27
0001114483
us-gaap:OperatingSegmentsMember
2025-01-01
2025-09-26
0001114483
us-gaap:OperatingSegmentsMember
2024-01-01
2024-09-27
0001114483
us-gaap:ProductConcentrationRiskMember
us-gaap:SalesRevenueNetMember
us-gaap:TransferredOverTimeMember
2025-01-01
2025-09-26
0001114483
us-gaap:ProductConcentrationRiskMember
us-gaap:SalesRevenueNetMember
us-gaap:TransferredOverTimeMember
2025-06-28
2025-09-26
0001114483
us-gaap:ProductConcentrationRiskMember
us-gaap:SalesRevenueNetMember
us-gaap:TransferredOverTimeMember
2024-06-29
2024-09-27
0001114483
us-gaap:ProductConcentrationRiskMember
us-gaap:SalesRevenueNetMember
us-gaap:TransferredOverTimeMember
2024-01-01
2024-09-27
0001114483
itgr:CustomerAMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2025-06-28
2025-09-26
0001114483
itgr:CustomerAMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2024-06-29
2024-09-27
0001114483
itgr:CustomerAMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2025-01-01
2025-09-26
0001114483
itgr:CustomerAMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2024-01-01
2024-09-27
0001114483
itgr:CustomerBMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2025-06-28
2025-09-26
0001114483
itgr:CustomerBMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2024-06-29
2024-09-27
0001114483
itgr:CustomerBMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2025-01-01
2025-09-26
0001114483
itgr:CustomerBMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2024-01-01
2024-09-27
0001114483
itgr:CustomerCMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2025-06-28
2025-09-26
0001114483
itgr:CustomerCMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2024-06-29
2024-09-27
0001114483
itgr:CustomerCMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2025-01-01
2025-09-26
0001114483
itgr:CustomerCMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2024-01-01
2024-09-27
0001114483
itgr:AllOtherCustomersMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2025-06-28
2025-09-26
0001114483
itgr:AllOtherCustomersMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2024-06-29
2024-09-27
0001114483
itgr:AllOtherCustomersMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2025-01-01
2025-09-26
0001114483
itgr:AllOtherCustomersMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2024-01-01
2024-09-27
0001114483
country:US
us-gaap:GeographicConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2025-06-28
2025-09-26
0001114483
country:US
us-gaap:GeographicConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2024-06-29
2024-09-27
0001114483
country:US
us-gaap:GeographicConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2025-01-01
2025-09-26
0001114483
country:US
us-gaap:GeographicConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2024-01-01
2024-09-27
0001114483
itgr:AllOtherCountriesMember
us-gaap:GeographicConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2025-06-28
2025-09-26
0001114483
itgr:AllOtherCountriesMember
us-gaap:GeographicConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2024-06-29
2024-09-27
0001114483
itgr:AllOtherCountriesMember
us-gaap:GeographicConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2025-01-01
2025-09-26
0001114483
itgr:AllOtherCountriesMember
us-gaap:GeographicConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2024-01-01
2024-09-27
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________________________________________________
FORM
10-Q
_____________________________________________________________
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 26, 2025
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____ to ____
Commission File Number
1-16137
_____________________________________________________________
INTEGER HOLDINGS CORPORATION
(Exact name of Registrant as specified in its charter)
_____________________________________________________________
Delaware
16-1531026
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
5830 Granite Parkway,
Suite 1150
Plano,
Texas
75024
(Address of principal executive offices)
(Zip Code)
(
214
)
618-5243
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $0.001 par value per share
ITGR
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by checkmark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
The number of shares outstanding of the Company’s common stock, $0.001 par value per share, as of October 17, 2025 was:
35,038,426
shares.
INTEGER HOLDINGS CORPORATION
Form 10-Q
For the Quarterly Period Ended September 26, 2025
TABLE OF CONTENTS
Page
PART I—FINANCIAL INFORMATION
ITEM 1.
Financial Statements
3
Condensed Consolidated Balance Sheets (Unaudited)
3
Condensed Consolidated Statements of Operations and Comprehensive Income (Unaudited)
4
Condensed Consolidated Statements of Cash Flows (Unaudited)
5
Condensed Consolidated Statements of Stockholders’ Equity (Unaudited)
6
Notes to Condensed Consolidated Financial Statements (Unaudited)
7
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
34
ITEM 3.
Quantitative and Qualitative Disclosures About Market Risk
49
ITEM 4.
Controls and Procedures
49
PART II—OTHER INFORMATION
ITEM 1.
Legal Proceedings
50
ITEM 1A.
Risk Factors
50
ITEM 2.
Unregistered Sales of Equity Securities and Use of Proceeds
50
ITEM 5.
Other Information
50
ITEM 6.
Exhibits
50
SIGNATURES
51
- 2 -
Table of Contents
PART I—FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
INTEGER HOLDINGS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(in thousands except share and per share data)
September 26,
2025
December 31,
2024
ASSETS
Current assets:
Cash and cash equivalents
$
58,944
$
46,543
Accounts receivable, net of provision for credit losses of $
0.5
million and $
0.3
million, respectively
310,165
245,269
Inventories
263,538
247,126
Contract assets
107,106
103,772
Prepaid expenses and other current assets
38,369
28,409
Total current assets
778,122
671,119
Property, plant and equipment, net
517,003
465,798
Goodwill
1,098,818
1,017,729
Other intangible assets, net
837,698
778,286
Deferred income taxes
8,545
8,309
Operating lease assets
99,514
86,082
Financing lease assets
32,151
27,689
Other long-term assets
25,459
22,959
Total assets
$
3,397,310
$
3,077,971
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Current portion of long-term debt
$
—
$
10,000
Accounts payable
110,744
101,498
Operating lease liabilities
9,125
7,352
Accrued expenses and other current liabilities
89,952
108,323
Total current liabilities
209,821
227,173
Long-term debt
1,193,826
980,153
Deferred income taxes
114,696
124,608
Operating lease liabilities
82,693
77,702
Financing lease liabilities
25,510
23,760
Other long-term liabilities
24,927
25,360
Total liabilities
1,651,473
1,458,756
Stockholders’ equity:
Common stock, $
0.001
par value;
100,000,000
shares authorized;
35,475,146
and
33,546,262
shares issued, respectively;
35,038,156
and
33,546,256
shares outstanding, respectively
35
34
Additional paid-in capital
765,566
741,977
Treasury stock, at cost;
436,990
shares and
6
shares, respectively
(
26,858
)
—
Retained earnings
945,447
891,247
Accumulated other comprehensive income (loss)
61,647
(
14,043
)
Total stockholders’ equity
1,745,837
1,619,215
Total liabilities and stockholders’ equity
$
3,397,310
$
3,077,971
The accompanying notes are an integral part of these condensed consolidated financial statements.
- 3 -
Table of Contents
INTEGER HOLDINGS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME (Unaudited)
Three Months Ended
Nine Months Ended
(in thousands except per share data)
September 26,
2025
September 27,
2024
September 26,
2025
September 27,
2024
Sales
$
467,691
$
431,417
$
1,381,577
$
1,267,099
Cost of sales
341,531
314,849
1,005,947
924,881
Gross profit
126,160
116,568
375,630
342,218
Operating expenses:
Selling, general and administrative
50,451
44,820
154,534
137,734
Research, development and engineering
10,949
11,923
39,390
42,811
Restructuring and other charges
8,321
1,814
16,377
10,467
Total operating expenses
69,721
58,557
210,301
191,012
Operating income
56,439
58,011
165,329
151,206
Interest expense
9,367
14,577
33,926
43,140
Gain on equity investments
(
50
)
(
906
)
(
223
)
(
2,035
)
Other loss, net (see Note 7)
1,130
916
53,037
1,796
Income from continuing operations before taxes
45,992
43,424
78,589
108,305
Provision for income taxes
6,314
7,142
24,367
20,225
Income from continuing operations
39,678
36,282
54,222
88,080
Loss from discontinued operations, net of tax
—
(
843
)
(
22
)
(
887
)
Net income
$
39,678
$
35,439
$
54,200
$
87,193
Basic earnings per share:
Income from continuing operations
$
1.13
$
1.08
$
1.56
$
2.62
Loss from discontinued operations
—
(
0.03
)
—
(
0.03
)
Basic earnings per share
1.13
1.05
1.56
2.60
Diluted earnings per share:
Income from continuing operations
$
1.11
$
1.01
$
1.52
$
2.49
Loss from discontinued operations
—
(
0.02
)
—
(
0.03
)
Diluted earnings per share
1.11
0.99
1.52
2.46
Weighted average shares outstanding:
Basic
35,081
33,656
34,689
33,579
Diluted
35,608
35,791
35,755
35,441
Comprehensive Income
Net income
$
39,678
$
35,439
$
54,200
$
87,193
Other comprehensive income (loss):
Foreign currency translation gain (loss)
(
1,857
)
27,335
65,790
9,986
Change in fair value of cash flow hedges, net of tax
(
346
)
(
1,466
)
9,900
(
3,726
)
Other comprehensive income (loss)
(
2,203
)
25,869
75,690
6,260
Comprehensive income
$
37,475
$
61,308
$
129,890
$
93,453
The accompanying notes are an integral part of these condensed consolidated financial statements.
- 4 -
Table of Contents
INTEGER HOLDINGS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
Nine Months Ended
(in thousands)
September 26,
2025
September 27,
2024
Cash flows from operating activities:
Net income
$
54,200
$
87,193
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
95,158
82,104
Debt related charges included in interest expense
5,239
2,962
Debt conversion inducement expense
46,681
—
Inventory step-up amortization
—
1,056
Stock-based compensation
17,467
18,729
Non-cash lease expense
7,583
6,928
Non-cash gain on equity investments
(
223
)
(
2,035
)
Contingent consideration fair value adjustment
(
660
)
—
Other non-cash losses
804
4,433
Deferred income taxes
4,082
—
Gain on sale of discontinued operations
(
46
)
—
Changes in operating assets and liabilities, net of acquisitions:
Accounts receivable
(
46,793
)
(
4,888
)
Inventories
(
12,241
)
(
31,515
)
Prepaid expenses and other assets
117
(
495
)
Contract assets
(
2,106
)
(
13,159
)
Accounts payable
3,187
4,295
Accrued expenses and other liabilities
(
22,359
)
(
5,355
)
Income taxes
(
9,357
)
(
8,279
)
Net cash provided by operating activities
140,733
141,974
Cash flows from investing activities:
Acquisition of property, plant and equipment
(
63,555
)
(
86,267
)
Acquisitions, net of cash acquired
(
170,872
)
(
138,544
)
Settlement of working capital from sale of discontinued operations
(
950
)
—
Other investing activities
115
(
220
)
Net cash used in investing activities
(
235,262
)
(
225,031
)
Cash flows from financing activities:
Principal payments of long-term debt
(
657,697
)
(
2
)
Proceeds from issuance of convertible notes, net of discount
977,500
—
Proceeds from revolving credit facility
301,000
234,500
Payments of revolving credit facility
(
427,000
)
(
117,500
)
Purchase of capped calls
(
71,000
)
—
Payment of debt issuance costs
(
1,386
)
(
2,071
)
Proceeds from the exercise of stock options
3,644
742
Tax withholdings related to net share settlements of restricted stock unit awards
(
16,812
)
(
10,773
)
Principal payments on finance leases
(
4,165
)
(
9,772
)
Other financing activities
1,194
501
Net cash provided by financing activities
105,278
95,625
Effect of foreign currency exchange rates on cash and cash equivalents
1,652
(
668
)
Net increase in cash and cash equivalents
12,401
11,900
Cash and cash equivalents, beginning of period
46,543
23,674
Cash and cash equivalents, end of period
$
58,944
$
35,574
The accompanying notes are an integral part of these condensed consolidated financial statements.
- 5 -
Table of Contents
INTEGER HOLDINGS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (Unaudited)
Three Months Ended
Nine Months Ended
(in thousands)
September 26,
2025
September 27,
2024
September 26,
2025
September 27,
2024
Total stockholders’ equity, beginning balance
$
1,703,537
$
1,553,910
$
1,619,215
$
1,519,042
Common stock and additional paid-in capital
Balance, beginning of period
760,776
730,191
742,011
727,468
Stock awards exercised or vested
(
106
)
(
147
)
(
13,149
)
(
10,038
)
Stock-based compensation
4,931
6,115
17,467
18,729
Capped calls related to the issuance of 2030 Convertible Notes, net of tax
—
—
(
53,130
)
—
Partial conversion of convertible notes due 2028 and partial unwind of related capped calls, net of tax
—
—
68,413
—
Issuance of common stock for acquisition
—
—
3,989
—
Balance, end of period
765,601
736,159
765,601
736,159
Treasury stock
Balance, beginning of period
(
26,858
)
—
—
—
Treasury shares purchased
—
—
(
26,858
)
—
Balance, end of period
(
26,858
)
—
(
26,858
)
—
Retained earnings
Balance, beginning of period
905,769
823,105
891,247
771,351
Net income
39,678
35,439
54,200
87,193
Balance, end of period
945,447
858,544
945,447
858,544
Accumulated other comprehensive income (loss)
Balance, beginning of period
63,850
614
(
14,043
)
20,223
Other comprehensive income (loss)
(
2,203
)
25,869
75,690
6,260
Balance, end of period
61,647
26,483
61,647
26,483
Total stockholders’ equity, ending balance
$
1,745,837
$
1,621,186
$
1,745,837
$
1,621,186
The accompanying notes are an integral part of these condensed consolidated financial statements.
- 6 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(1.)
BASIS OF PRESENTATION
Integer Holdings Corporation (together with its consolidated subsidiaries, “Integer” or the “Company”) is a publicly-traded corporation listed on the New York Stock Exchange under the symbol “ITGR.” Integer is a medical device contract development and manufacturing organization primarily serving the cardiac rhythm management, neuromodulation, and cardio and vascular markets. Integer is committed to enhancing the lives of patients worldwide by providing innovative, high-quality products and solutions. The Company’s customers include large multi-national original equipment manufacturers (“OEMs”) and their affiliated subsidiaries.
The
accompanying
condensed consolidated financial statements are presented in accordance with the rules and regulations of the
United States (“U.S.”) Securities and Exchange Commission (“SEC”)
and do not include all of the disclosures normally required by U.S. generally accepted accounting principles (“U.S. GAAP”) as contained in the Company’s Annual Report on Form 10-K. Accordingly, these condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s most recent Annual Report on Form 10-K for the year ended
December 31, 2024
.
In the opinion of management, the condensed consolidated financial statements reflect all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation of the results of the Company for the periods presented. The results for interim periods are not necessarily indicative of results or trends that may be expected for the fiscal year as a whole.
The condensed consolidated financial statements were prepared using U.S. GAAP, which
requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, certain components of equity, sales, expenses, and related disclosures at the date of the financial statements and during the reporting period. Actual results could differ materially from these estimates.
The third quarter and first nine months of 2025 ended on September 26 and consisted of 91 days and 269 days, respectively. The third quarter and first nine months of 2024 ended on September 27 and consisted of 91 days and 271 days, respectively.
Discontinued Operations
As discussed in Note 3, “Discontinued Operations,” during 2024 the Company sold Electrochem Solutions, Inc. (“Electrochem”). Electrochem met the criteria to be reported as held for sale and discontinued operations. The results of operations of the Electrochem business are classified as discontinued operations and are excluded from continuing operations for all periods presented. Intersegment sales to Electrochem that were previously eliminated in consolidation have been treated as third party sales and are included in sales from continuing operations as the Company will continue to supply the Electrochem business with certain specified products following its divestiture. The Condensed Consolidated Statements of Cash Flows include cash flows related to the discontinued operations due to Integer’s (parent) centralized treasury and cash management processes. All results and information in the consolidated financial statements, including the notes to the consolidated financial statements, have been updated for all periods presented to exclude information pertaining to discontinued operations, unless otherwise noted specifically as discontinued operations, and reflect only the continuing operations of the Company.
Factoring Arrangements
The Company has receivable factoring arrangements, pursuant to which certain receivables may be sold on a non-recourse basis to financial institutions. Factoring fees are recorded in Selling, general, and administrative expenses in the Company’s Condensed Consolidated Statements of Operations and Comprehensive Income.
During the nine months ended September 26, 2025 and September 27, 2024, the Company sold accounts receivable of $
201.8
million and $
162.6
million, respectively. The Company recorded factoring fees of $
0.5
million and $
1.4
million, respectively, for the three and nine months ended September 26, 2025, compared to $
0.3
million and $
1.1
million, respectively, for the three and nine months ended September 27, 2024.
Supplier Financing Arrangements
The Company utilizes supplier financing arrangements with financial institutions to sell certain accounts receivable on a non-recourse basis. Fees for supplier financing arrangements are recorded in Selling, general, and administrative expenses in the Company’s Condensed Consolidated Statements of Operations and Comprehensive Income.
During the nine months ended September 26, 2025 and September 27, 2024, the Company sold and de-recognized accounts receivable of $
131.9
million and $
119.4
million, respectively. The Company recorded costs associated with the supplier financing arrangements of $
0.6
million and $
1.6
million, respectively, for the three and nine months ended September 26, 2025, compared to $
0.6
million and $
1.7
million, respectively, for the three and nine months ended September 27, 2024.
- 7 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(1.) BASIS OF PRESENTATION (Continued)
Recent Accounting Pronouncements
In the normal course of business, management evaluates all new Accounting Standards Updates (“ASU”) and other accounting pronouncements issued by the Financial Accounting Standards Board (“FASB”), SEC, or other authoritative accounting bodies to determine the potential impact they may have on the financial position, results of operations or cash flows of the Company. Other than those discussed below, management does not expect any of the recently issued accounting pronouncements, which have not already been adopted, to have a material effect on the financial position, results of operations or cash flows of the Company.
Accounting Guidance Adopted During the Period
In November 2024, the FASB issued ASU 2024-04,
Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments
. The ASU clarifies the assessment of whether certain settlements of convertible debt instruments should be accounted for as an inducement conversion or extinguishment of convertible debt. The ASU is effective for annual reporting periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods, with early adoption permitted. The Company adopted this ASU as of January 1, 2025. At adoption, there were no impacts to the condensed consolidated financial statements.
Accounting Guidance to be Adopted in Future Periods
In September 2025, the FASB issued ASU 2025-06,
Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software.
The amendments in this update make targeted improvements to Subtopic 350-40, Intangibles-Goodwill and Other-Internal-Use Software to increase the operability of the recognition guidance considering different methods of software development. The ASU is effective for fiscal years beginning after December 15, 2027, and interim periods within those annual reporting periods, with early adoption permitted. The Company is currently evaluating the impact that the adoption of this ASU will have on its condensed consolidated financial statements and related disclosures.
In November 2024, the FASB issued ASU 2024-03,
Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses
. The ASU is intended to improve disclosures about a public business entity’s expense and provide more detailed information to investors about the types of expenses in commonly presented expense captions. The ASU is effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact that the adoption of this ASU will have on its condensed consolidated financial statements and related disclosures.
In December 2023, the FASB issued ASU 2023-09,
Income Taxes (Topic 740)-Improvements to Income Tax Disclosures.
The ASU requires additional quantitative and qualitative income tax disclosures to allow readers of the condensed consolidated financial statements to assess how the Company’s operations, related tax risks and tax planning affect its tax rate and prospects for future cash flows. For public business entities, the ASU is effective for annual periods beginning after December 15, 2024.
The Company will adopt this guidance for the annual period ending December 31, 2025. The adoption of this ASU will not affect the Company's financial position or its results of operations but will result in additional disclosures.
- 8 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(2.)
BUSINESS ACQUISITIONS
2025 Acquisitions
Precision Coating LLC Acquisition
On January 7, 2025, the Company acquired substantially all of the assets and assumed certain liabilities of certain subsidiaries of Katahdin Industries, Inc., including its main operating subsidiary, Precision Coating LLC (collectively “Precision”). Prior to the acquisition, Precision was a privately-held manufacturer specializing in high value surface coating technology platforms, including fluoropolymer, anodic coatings, ion treatment solutions and laser processing. Based in Massachusetts, Precision has additional locations in the New England area and an additional facility in Costa Rica.
The total consideration transferred was $
153.5
million, including contingent consideration, working capital and other purchase price adjustments. The Company recorded contingent consideration with an estimated acquisition date fair value of $
1.4
million, representing the Company’s obligation, under the purchase agreement, to make an additional payment of up to $
5.0
million based on a specified revenue growth milestone being met in 2025. The Company funded the purchase price with borrowings under its Revolving Credit Facility (as defined below).
VSi Parylene Acquisition
On February 28, 2025, the Company acquired substantially all of the assets and assumed certain liabilities of Vertical Solutions, Inc., d/b/a VSi Parylene (“VSi”). Headquartered in Colorado, prior to the acquisition VSi was a privately-held full-service provider of parylene coating solutions, primarily focused on complex medical device applications.
The total consideration transferred was $
24.0
million, including shares of Integer’s common stock (“Common Stock”) with a fair value of $
4.0
million, contingent consideration, working capital and other purchase price adjustments. The Company recorded contingent consideration with an estimated acquisition date fair value of $
1.1
million, representing the Company’s obligation, under the purchase agreement, to make additional payments of up to $
4.0
million, in the aggregate, based on specified annual revenue growth milestones being met through 2028. The Company funded the cash portion of the purchase price with borrowings under its Revolving Credit Facility.
Consistent with the Company’s tuck-in acquisition strategy, the acquisitions of Precision and VSi further increase the Company’s service offerings to include differentiated and proprietary coatings capabilities that position the Company to better meet customers’ evolving needs.
The Company has preliminarily estimated fair values for the assets purchased and liabilities assumed as of the date of the acquisitions. The determination of estimated fair value required management to make significant estimates and assumptions based on information that was available at the time that the condensed consolidated financial statements were prepared. The amounts reported are considered preliminary as the Company is completing the valuations that are required to allocate the purchase prices in areas such as property and equipment, intangible assets, liabilities and goodwill. As a result, the preliminary allocation of the purchase price may change in the future, including in ways which could be material.
During the third quarter of 2025, the Company recorded measurement period adjustments related to revisions of the preliminary fair value estimates of certain acquired property, plant and equipment, resulting in an increase of $
0.7
million to property, plant and equipment and a corresponding decrease to goodwill. Other measurement period adjustments recorded during the first nine months of 2025 were not material. The changes to the preliminary fair value estimates resulting from the measurement period adjustments recorded during the first nine months of 2025 did not have a material impact to the Company’s Condensed Consolidated Statements of Operations and Comprehensive Income.
- 9 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(2.) BUSINESS ACQUISITIONS (Continued)
The following table summarizes the preliminary purchase price allocations (in thousands):
Precision
VSi
Total
Fair value of net assets acquired
Current assets (excluding inventory)
$
11,609
1,982
$
13,591
Inventory
4,019
1,018
5,037
Property, plant and equipment
13,674
2,732
16,406
Goodwill
50,823
5,155
55,978
Definite-lived intangible assets
72,700
13,600
86,300
Operating lease assets
13,862
1,505
15,367
Other noncurrent assets
43
—
43
Current liabilities (including current operating lease liabilities)
(
4,341
)
(
773
)
(
5,114
)
Operating lease liabilities (noncurrent)
(
8,922
)
(
1,256
)
(
10,178
)
Fair value of net assets acquired
$
153,467
$
23,963
$
177,430
Intangible Assets
The preliminary fair values of the assets acquired were determined using one of three valuation approaches: market, income or cost. The selection of a particular method for a given asset depended on the reliability of available data and the nature of the asset, among other considerations.
Current Assets and Liabilities
The fair value of current assets and liabilities was assumed to approximate their carrying value as of the acquisition date due to the short-term nature of these assets and liabilities.
Property, Plant and Equipment
The fair value of Property, Plant and Equipment acquired was estimated by applying the cost approach for personal property and leasehold improvements. The cost approach was applied by developing a replacement cost and adjusting for economic depreciation and obsolescence.
Leases
The Company recognized operating lease liabilities and right-of-use assets for manufacturing facilities and equipment in accordance with ASC 842,
Lease
s. Additionally, the Company recorded favorable lease terms associated with Precision for operating leases in the U.S. in the amount of $
4.2
million. The favorable lease terms were recorded as an increase to the right-of-use lease assets
.
Goodwill
The excess of the purchase price over the fair value of net tangible and intangible assets acquired and liabilities assumed was allocated to goodwill. The goodwill resulting from the transaction is primarily attributable to future customer relationships and the assembled workforce of the acquired business. The goodwill acquired in connection with the Precision and VSi acquisitions is deductible for tax purposes.
- 10 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(2.) BUSINESS ACQUISITIONS (Continued)
Intangible Assets
The purchase price for each of Precision and VSi was allocated to definite-lived intangible assets as follows (dollars in thousands):
Fair Value Assigned
Weighted Average Amortization Period
(Years)
Weighted Average Discount Rate
Precision
Customer lists
$
52,000
16
13.0
%
Technology
20,700
10.5
13.0
%
$
72,700
VSi
Customer lists
$
7,700
16
12.0
%
Technology
5,900
17
12.0
%
$
13,600
Customer Lists -
Customer lists represent the estimated fair value of contractual and non-contractual customer relationships Precision and VSi each had as of the acquisition date. These relationships were valued separately from goodwill at the amount that an independent third party would be willing to pay for these relationships. The fair value of customer lists was determined using the multi-period excess-earnings method, a form of the income approach. For both acquisitions, the estimated useful life of the existing customer base was based upon the historical customer annual attrition rate of
5.0
%, as well as management’s understanding of the industry and product life cycles.
Technology -
Technology consists of technical processes, patented and unpatented technology, manufacturing know-how, trade secrets and the understanding with respect to products or processes that have been developed by Precision and VSi and that will be leveraged in current and future products. The fair value of technology acquired was determined utilizing the relief from royalty method, a form of the income approach, with royalty rates ranging from
5.0
% to
8.0
%. The estimated useful life of the technology is based upon management’s estimate of the product life cycle associated with the technology before it will be replaced by new technologies
.
Contingent Consideration (Earnouts) -
As part of the Precision and VSi acquisitions, the Company may be required to pay additional consideration based on a specified revenue growth milestones. For Precision, the Company may be required to pay up to additional $
5.0
million of consideration based on a specified revenue growth milestone being met in 2025. For VSi, the Company may be required to pay up to additional $
4.0
million of consideration, in the aggregate, based on specified annual revenue growth milestones being met through 2028. Any amounts earned under the Precision or VSi earnouts will be paid in cash following the conclusion of each respective period. The contingent consideration is classified as Level 3 in the fair value hierarchy and the fair value is measured based on a probability-weighted discounted cash flow analysis.
2024 Acquisition
On January 5, 2024, the Company acquired
100
% of the outstanding capital stock of Pulse Technologies, Inc. (“Pulse”), a privately-held technology, engineering and contract manufacturing company focused on complex micro machining of medical device components for high growth structural heart, heart pump, electrophysiology, leadless pacing, and neuromodulation markets. Based in Pennsylvania, Pulse also provides proprietary advanced technologies, including hierarchical surface restructuring (HSR
TM
), scratch-free surface finishes, and titanium nitride coatings. Consistent with the Company’s tuck-in acquisition strategy, the acquisition of Pulse further increases the Company’s end-to-end development capabilities and manufacturing footprint in targeted growth markets and provides customers with expanded capabilities, capacity and resources to accelerate the time to market for customer products. The Company funded the purchase price with borrowings under its Revolving Credit Facility.
The total consideration transferred was $
142.3
million, including contingent consideration, working capital and other purchase price adjustments. The Company recorded contingent consideration with an estimated acquisition date fair value of $
3.6
million, representing the Company’s obligation, under the purchase agreement, to make an additional payment of up to $
20.0
million based on a specified revenue growth milestone being met in 2025.
- 11 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(2.) BUSINESS ACQUISITIONS (Continued)
The final purchase price allocation was as follows (in thousands):
Fair value of net assets acquired
Current assets (excluding inventory)
$
7,456
Inventory
8,612
Property, plant and equipment
25,950
Goodwill
38,058
Definite-lived intangible assets
64,000
Finance lease assets
7,964
Current liabilities
(
1,760
)
Finance lease liabilities
(
7,936
)
Fair value of net assets acquired
$
142,344
Intangible Assets
The purchase price was allocated to intangible assets as follows (dollars in thousands):
Definite-lived Intangible Assets
Fair Value Assigned
Customer lists
$
48,000
Technology
16,000
$
64,000
Actual and Pro Forma disclosures
The following unaudited pro forma financial information assumes the Precision acquisition had occurred at the beginning of the earliest period presented that does not include Precision's actual results. Pro forma results for VSi have not been presented as the results of VSi are not material in relation to the condensed consolidated financial statements of the Company.
Actual results for each acquired business are included in the Company’s consolidated results subsequent to the date of their acquisition (in thousands):
Three Months Ended
September 27, 2024
Nine Months Ended
September 27, 2024
Sales
$
447,240
$
1,309,660
Income from continuing operations
34,191
77,573
The unaudited pro forma results are presented for illustrative purposes only and do not reflect the realization of potential cost savings, and any related integration costs. Certain costs savings may result from the acquisition; however, there can be no assurance that these cost savings will be achieved. These unaudited pro forma results do not purport to be indicative of the results that would have been obtained or a projection of results that may be obtained in the future. These unaudited pro forma results include certain adjustments, primarily due to increases in amortization expense due to the fair value adjustments of intangible assets, the increases to interest expense reflecting the amount borrowed in connection with the acquisition, acquisition related costs and the impact of income taxes on the pro forma adjustments.
Sales related to Precision and VSi from the date of acquisition through the three and nine months ended September 26, 2025 were $
14.9
million and $
42.1
million, respectively, in the aggregate and earnings were
no
t material.
Acquisition costs
Direct acquisition costs are expensed as incurred and included in Restructuring and other charges in the Condensed Consolidated Statements of Operations and Comprehensive Income.
During the three and nine months ended September 26, 2025, direct costs of the Precision and VSi acquisitions were a benefit of $
0.1
million and costs of $
3.4
million, respectively. Direct costs of the Pulse acquisition during the three and nine months ended September 27, 2024 were $
0.2
million and $
5.7
million, respectively
.
- 12 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(3.)
DISCONTINUED OPERATIONS
On October 31, 2024, the Company completed the sale of Electrochem, collecting cash proceeds of $
48.7
million, which is net of transaction costs and adjustments set forth in the stock purchase agreement.
The Electrochem business
focused on non-medical applications for the energy, military and environmental sectors. Upon the signing of the stock purchase agreement on September 27, 2024, the
Electrochem business
qualified as a discontinued operation. In connection with the sale, the Company entered into a transition services agreement with the purchaser whereby the Company will perform certain support functions for a period of up to nine months from the date of the closing.
In connection with the closing of the transaction, the Company recognized a pre-tax gain on sale of discontinued operations of $
0.9
million, of which $
0.8
million was recorded during the year ended December 31, 2024. During the quarter ended September 26, 2025, the Company paid $
1.0
million to the purchaser related to a final working capital adjustment.
Selected financial information of the
Electrochem business
included in discontinued operations is below.
Loss from discontinued operations, net of tax, were as follows (in thousands):
Three Months Ended
Nine Months Ended
September 26,
2025
September 27,
2024
September 26,
2025
September 27,
2024
Sales
$
—
$
8,752
$
—
$
25,182
Cost of sales
—
6,405
68
19,252
Gross profit
—
2,347
(
68
)
5,930
Selling, general and administrative expenses
—
937
—
2,069
Research, development and engineering costs
—
413
—
1,382
Restructuring and other charges
—
461
—
675
Interest expense
—
719
—
2,105
Gain on sale of discontinued operations
—
—
(
46
)
—
Loss from discontinued operations before taxes
—
(
183
)
(
22
)
(
301
)
Income tax provision
—
660
—
586
Loss from discontinued operations, net of tax
$
—
$
(
843
)
$
(
22
)
$
(
887
)
Cash flow information from discontinued operations for the nine months ended September 27, 2024 was as follows (in thousands):
Cash used in operating activities
$
(
116
)
Cash used in investing activities
(
218
)
Depreciation and amortization
$
975
Capital expenditures
218
- 13 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(4.)
SUPPLEMENTAL CASH FLOW INFORMATION
The following is supplemental information, including discontinued operations, relating to the Condensed Consolidated Statements of Cash Flows (in thousands):
Nine Months Ended
September 26,
2025
September 27,
2024
Noncash investing and financing activities:
Property, plant and equipment purchases included in accounts payable
$
20,068
$
12,777
Common stock issued for conversion of debt
183,972
—
Common stock received under capped call upon conversion of debt
26,858
—
Write-off of unamortized deferred costs and original issued discount upon conversion of
debt included in Additional paid in capital
5,124
—
Common stock issued for acquisition
3,989
—
Supplemental lease disclosures:
Assets acquired under operating leases
12,288
3,491
Assets acquired under finance leases
7,537
7,283
(5.)
INVENTORIES
Inventories comprise the following (in thousands):
September 26,
2025
December 31,
2024
Raw materials
$
107,774
$
104,620
Work-in-process
142,703
126,810
Finished goods
13,061
15,696
Total
$
263,538
$
247,126
- 14 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(6.)
GOODWILL AND OTHER INTANGIBLE ASSETS, NET
Goodwill
The changes in the carrying amount of goodwill for the nine months ended September 26, 2025 were as follows (in thousands):
Medical
December 31, 2024
$
1,017,729
Precision and VSi acquisitions (Note 2)
56,752
Acquisition-related adjustments (Note 2)
(
774
)
Foreign currency translation
25,111
September 26, 2025
$
1,098,818
Intangible Assets
See Note 2, “Business Acquisitions” for additional details regarding intangible assets acquired during 2025.
Intangible assets comprise the following (in thousands):
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
September 26, 2025
Definite-lived:
Purchased technology and patents
$
326,171
$
(
222,934
)
$
103,237
Customer lists
955,108
(
322,916
)
632,192
Amortizing tradenames and other
20,078
(
8,097
)
11,981
Total amortizing intangible assets
$
1,301,357
$
(
553,947
)
$
747,410
Indefinite-lived:
Trademarks and tradenames
$
90,288
December 31, 2024
Definite-lived:
Purchased technology and patents
$
293,164
$
(
204,591
)
$
88,573
Customer lists
870,692
(
284,104
)
586,588
Amortizing tradenames and other
20,002
(
7,165
)
12,837
Total amortizing intangible assets
$
1,183,858
$
(
495,860
)
$
687,998
Indefinite-lived:
Trademarks and tradenames
$
90,288
Aggregate intangible asset amortization expense comprises the following (in thousands):
Three Months Ended
Nine Months Ended
September 26,
2025
September 27,
2024
September 26,
2025
September 27,
2024
Cost of sales
$
4,989
$
5,080
$
14,505
$
12,961
Selling, general and administrative expenses
11,260
8,546
32,715
27,625
Total intangible asset amortization expense
$
16,249
$
13,626
$
47,220
$
40,586
Estimated future intangible asset amortization expense based on the carrying value as of September 26, 2025 is as follows (in thousands):
Remainder of 2025
2026
2027
2028
2029
After 2029
Amortization Expense
$
17,135
$
63,201
$
60,210
$
58,601
$
56,297
$
491,966
- 15 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(7.)
DEBT
Long-term debt comprises the following (in thousands):
September 26, 2025
December 31, 2024
Principal Amount
Unamortized Discounts and Issuance Costs
Net Carrying Amount
Principal Amount
Unamortized Discounts and Issuance Costs
Net Carrying Amount
Senior Secured Credit Facilities:
Revolving credit facilities
$
—
$
—
$
—
$
126,000
$
—
$
126,000
Term loan A
101,000
(
272
)
100,728
375,000
(
1,302
)
373,698
2028 Convertible Notes
116,297
(
1,714
)
114,583
499,994
(
9,539
)
490,455
2030 Convertible Notes
1,000,000
(
21,485
)
978,515
—
—
—
Total
$
1,217,297
$
(
23,471
)
$
1,193,826
$
1,000,994
$
(
10,841
)
$
990,153
Current portion of long-term debt
—
(
10,000
)
Long-term debt
$
1,193,826
$
980,153
In September 2021, the Company entered into a credit agreement (the “2021 Credit Agreement”), governing the Company’s senior secured credit facilities (the “Senior Secured Credit Facilities”). In February 2023, the Company issued $
500.0
million aggregate principal amount of
2.125
% Convertible Senior Notes due in 2028 (the “2028 Convertible Notes”). In March 2025, the Company issued $
1.0
billion aggregate principal amount of
1.875
% Convertible Senior Notes due in 2030 (the “2030 Convertible Notes”). For additional details about the Senior Secured Credit Facilities, the 2028 Convertible Notes and the Capped Call Transactions as defined below, refer to Note 9, “Debt” of the Notes to Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.
Fourth Amendment to the 2021 Credit Agreement
On March 12, 2025, the Company entered into a fourth amendment (the “Fourth Amendment”) to the 2021 Credit Agreement. The Fourth Amendment amended the terms of the 2021 Credit Agreement to, among other things, permit the Company to issue the 2030 Convertible Notes and incur other convertible note indebtedness in an aggregate principal amount of up to $
1.5
billion at any time outstanding.
Senior Secured Credit Facilities
As of September 26, 2025, the Company maintained Senior Secured Credit Facilities consisting of a
five-year
$
800
million revolving credit facility (the “Revolving Credit Facility”) and a
five-year
“term A” loan (the “TLA Facility”). A portion of the Revolving Credit Facility is available for swingline loans of up to a sublimit of $
40
million and for the issuance of standby letters of credit of up to a sublimit of $
40
million.
Revolving Credit Facility
The Revolving Credit Facility matures on
February
15
, 2028
. As of September 26, 2025, the Company had available borrowing capacity on the Revolving Credit Facility of $
794.7
million after giving effect to $
5.3
million of outstanding standby letters of credit. Borrowings under the Revolving Credit Facility bear interest at a rate based on the secured overnight financing rate for the applicable interest period plus an adjustment of
0.10
% per annum, in relation to any loan in U.S. dollars, and the Euro Interbank Offered Rate, in relation to any loan in Euros, plus a margin based on the Company’s Secured Net Leverage Ratio (as defined in the 2021 Credit Agreement). Swingline loans bear interest at a rate based on the prime rate plus a margin based on the Company’s Secured Net Leverage Ratio. In addition, the Company is required to pay a commitment fee on the unused portion of the Revolving Credit Facility, which ranges between
0.15
% and
0.25
%, depending on the Company’s Secured Net Leverage Ratio. As of September 26, 2025, the commitment fee on the unused portion of the Revolving Credit Facility was
0.15
%.
- 16 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(7.) DEBT (Continued)
TLA Facility
The TLA Facility matures on
February
15
, 2028
. During the first nine months of 2025, the Company used a portion of the proceeds from its offering of the 2030 Convertible Notes to prepay the required quarterly principal installments under the TLA Facility through maturity. The interest rate terms for the TLA Facility are the same as those described above for the Revolving Credit Facility borrowings in U.S. dollars. Additionally, in connection with the partial repayments of the TLA Facility, the Company incurred a $
0.9
million loss on extinguishment of debt from the write-off of a portion of the remaining deferred debt issuance costs and original issue discount, which were expensed and included in Interest expense during the first nine months of 2025. As of September 26, 2025, the interest rate on the TLA Facility was
5.51
%.
Covenants
The 2021 Credit Agreement contains customary terms and conditions, including representations and warranties and affirmative and negative covenants, as well as financial covenants for the benefit of the lenders under the Revolving Credit Facility and the TLA Facility, which require the Company
not to exceed a specified maximum
Total Net Leverage Ratio (as defined in the 2021 Credit Agreement) and an interest coverage ratio
as of the end of each fiscal quarter.
As of September 26, 2025, the Company was in compliance with these financial covenants.
Contractual principal maturities under the Senior Secured Credit Facilities as of September 26, 2025, are as follows (in thousands):
Remainder of 2025
2026
2027
2028
Future minimum principal payments
$
—
$
—
$
—
$
101,000
2030 Convertible Notes Issuance and 2028 Convertible Notes Exchange Transactions
On March 18, 2025, the Company issued $
1.0
billion in aggregate principal amount of 2030 Convertible Notes due 2030 that bear interest at a fixed rate of
1.875
% per annum by private placement to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended (the “Securities Act”), which included the exercise in full of the initial purchasers’ option to purchase up to an additional $
125.0
million principal amount of the 2030 Convertible Notes. The 2030 Convertible Notes were issued pursuant to an indenture dated as of March 18, 2025, by and between the Company and Wilmington Trust, National Association, as trustee (the “2030 Convertible Notes Indenture”). The 2030 Convertible Notes are senior unsecured obligations of the Company. The Company used a portion of the proceeds from the issuance of the 2030 Convertible Notes to exchange $
383.7
million in aggregate principal amount of the 2028 Convertible Notes in privately-negotiated transactions for an aggregate cash exchange consideration of $
384.4
million in cash and
1,553,806
shares of Common Stock (the “Note Exchange Transactions”).
The Company determined that the exchange of the 2028 Convertible Notes in the Note Exchange Transactions met the criteria to be accounted as an induced conversion in accordance with Accounting Standards Codification 470-20, Debt with Conversion and Other Options (ASC 470-20). As a result of the induced conversion, in March 2025 the Company recorded $
46.7
million in induced conversion expense within Other loss, net in the Condensed Consolidated Statements of Operations and Comprehensive Income. The induced conversion expense represents the fair value of the consideration issued in the Note Exchange Transactions upon conversion in excess of the fair value of the securities issuable under the original terms of the 2028 Convertible Notes.
Contemporaneously with the Note Exchange Transactions, the Company and the financial institutions party to the 2028 Capped Calls agreed to terminate a portion of the 2028 Capped Calls (as defined below) in a notional amount corresponding to the amount of 2028 Convertible Notes exchanged in the Note Exchange Transactions. In connection herewith, the Company received
436,963
shares of Common Stock, the fair value of the terminated portion of the 2028 Capped Calls, upon settlement. The terms of the remaining 2028 Capped Calls remain unchanged.
2030 Convertible Notes
The issuance of the 2030 Convertible Notes resulted in $
976.1
million in net proceeds to the Company after deducting initial purchasers’ discounts and issuance costs.
The 2030 Convertible Notes bear interest at a fixed rate of
1.875
% per annum, payable semiannually in arrears on March 15 and September 15 of each year, beginning on September 15, 2025. The 2030 Convertible Notes will mature on March 15, 2030, unless earlier repurchased, redeemed or converted in accordance with their terms.
- 17 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(7.) DEBT (Continued)
Debt discount and issuance costs related to the 2030 Convertible Notes were $
23.9
million, including $
22.5
million of discount and $
1.4
million of new debt issuance costs related to the 2030 Convertible Notes. The debt discount and issuance costs are amortized as interest expense using the effective interest method over the term of the 2030 Convertible Notes. The effective interest rate of the 2030 Convertible Notes was
2.38
% as of September 26, 2025.
Holders of the 2030 Convertible Notes may convert all or a portion of their 2030 Convertible Notes at their option prior to December 15, 2029, in multiples of $1,000 principal amounts, only under the following circumstances:
•
during any calendar quarter commencing after the calendar quarter ended on June 30, 2025 (and only during such calendar quarter), if the last reported sale price of the Common Stock for at least
20
trading days (whether or not consecutive) during a period of
30
consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter is greater than or equal to
150
% of the conversion price on each applicable trading day;
•
during the
five
business day period after any
ten
consecutive trading day period (the “Measurement Period”) in which the trading price (as defined in the 2030 Convertible Notes Indenture) per $1,000 principal amount of the 2030 Convertible Notes for each trading day of the Measurement Period was less than
98
% of the product of the last reported sale price of the Common Stock and the conversion rate in effect on each such trading day;
•
if the Company calls any or all of the 2030 Convertible Notes for redemption, at any time prior to the close of business on the scheduled trading day immediately preceding the redemption date; or
•
upon the occurrence of specified corporate events.
As of September 26, 2025, the conditions allowing holders of the 2030 Convertible Notes to convert had not been met and, therefore, the 2030 Convertible Notes are classified as a long-term liability on the Condensed Consolidated Balance Sheets at September 26, 2025.
On or after December 15, 2029, until the close of business on the second scheduled trading day immediately preceding the maturity date, holders of the 2030 Convertible Notes may convert all or any portion of the 2030 Convertible Notes at their option at the conversion rate then in effect, irrespective of these conditions. The Company will settle conversions of the 2030 Convertible Notes by paying cash up to the aggregate principal amount of the 2030 Convertible Notes to be converted and cash, shares of Common Stock or a combination of cash and shares of Common Stock, at the Company’s election, in respect of the remainder, if any, of the Company’s conversion obligation in excess of the aggregate principal amount of the 2030 Convertible Notes being converted. The conversion rate will initially be 6.6243 shares of Common Stock per $1,000 principal amount of 2030 Convertible Notes (equivalent to an initial conversion price of approximately $
150.96
per share of Common Stock). The conversion rate is subject to customary adjustments upon the occurrence of certain events. If the Company undergoes a fundamental change (as defined in the 2030 Convertible Notes Indenture), subject to certain conditions, holders may require the Company to repurchase for cash all or any portion of their 2030 Convertible Notes, in principal amounts of $1,000 or a multiple thereof, at a fundamental change repurchase price equal to
100
% of the principal amount of the 2030 Convertible Notes to be repurchased, plus accrued and unpaid interest, if any, to, but excluding, the fundamental change repurchase date. In addition, following certain corporate events or if the Company issues a notice of redemption, it will, under certain circumstances, increase the conversion rate for holders who elect to convert their 2030 Convertible Note in connection with such corporate event or during the relevant redemption period.
The Company may not redeem the 2030 Convertible Notes prior to March 20, 2028. The Company may redeem for cash all or part of the 2030 Convertible Notes, at its option, on or after March 20, 2028, if the last reported sale price of its Common Stock has been at least
140
% of the conversion price then in effect for at least
20
trading days (whether or not consecutive) during any
30
consecutive trading day period (including the last trading day of such period) ending on, and including, the trading day immediately preceding the date on which the Company provides notice of redemption at a redemption price equal to
100
% of the principal amount of the 2030 Convertible Notes to be redeemed, plus accrued and unpaid interest to, but excluding, the redemption date (as defined in the 2030 Convertible Notes Indenture).
- 18 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(7.) DEBT (Continued)
The 2030 Convertible Notes Indenture provides for customary events of default, which include (subject in certain cases to grace and cure periods), among others: nonpayment of principal or interest; failure by the Company to comply with its conversion obligations upon exercise of a holder’s conversion right under the 2030 Convertible Notes Indenture; breach of covenants or other agreements in the 2030 Convertible Notes Indenture; defaults by the Company or any significant subsidiary (as defined in the 2030 Convertible Notes Indenture) with respect to other indebtedness in excess of a threshold amount; failure by the Company or any significant subsidiary to pay final judgments in excess of a threshold amount; and the occurrence of certain events of bankruptcy, insolvency or reorganization with respect to the Company or any significant subsidiary. Generally, if an event of default occurs and is continuing under the 2030 Convertible Notes Indenture, either the trustee or the holders of at least
25
% in aggregate principal amount of the 2030 Convertible Notes then outstanding may declare the principal amount plus accrued and unpaid interest on the 2030 Convertible Notes to be immediately due and payable.
2028 Convertible Notes
In February 2023, the Company issued the 2028 Convertible Notes with an aggregate principal amount of $
500.0
million in a private offering, which aggregate principal amount included the exercise in full of the initial purchasers’ option to purchase up to an additional $
65.0
million principal amount of the 2028 Convertible Notes. The 2028 Convertible Notes were issued pursuant to an indenture dated as of February 3, 2023, by and between the Company and Wilmington Trust, National Association, as trustee. On March 18, 2025, in connection with the issuance of the 2030 Convertible Notes, the Company used part of the net proceeds therefrom to exchange $
383.7
million in aggregate principal amount of the 2028 Convertible Notes in privately-negotiated transactions. Subsequent to exchange, the remaining aggregate principal amount of the 2028 Convertible Notes was $
116.3
million. For additional information, refer to “2030 Convertible Notes Issuance and 2028 Convertible Notes Exchange Transactions” above.
The 2028 Convertible Notes are senior unsecured obligations of the Company, which bear interest at a fixed rate of
2.125
% per annum, payable semiannually in arrears on February 15 and August 15 of each year. The 2028 Convertible Notes will mature on February 15, 2028 unless repurchased, redeemed, or converted in accordance with their terms prior to such date and do not contain financial maintenance covenants. The 2028 Convertible Notes are convertible at an initial conversion rate of 11.4681 shares of the Company’s common stock per $1,000 principal amount of the 2028 Convertible Notes, which is equivalent to an initial conversion price of approximately $
87.20
per share of Common Stock. The conversion rate is subject to standard anti-dilutive adjustments and adjustments upon the occurrence of specified events.
The Company may not redeem the 2028 Convertible Notes prior to February 20, 2026. The Company may redeem for cash all or any portion of the 2028 Convertible Notes, at its option, on or after February 20, 2026 and prior to February 15, 2028, if the last reported sale price of its Common Stock has been at least
130
% of the conversion price then in effect for at least
20
trading days (whether or not consecutive) during any
30
consecutive trading day period (including the last trading day of such period) ending not more than
two
trading days immediately preceding the date on which the Company provides notice of redemption at a redemption price equal to
100
% of the principal amount of the 2028 Convertible Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date.
Holders of the 2028 Convertible Notes may convert all or a portion of their 2028 Convertible Notes at their option prior to November 15, 2027, in multiples of $1,000 principal amounts, only under the following circumstances:
•
during any calendar quarter commencing after the calendar quarter ended on March 31, 2023 (and only during such calendar quarter), if the last reported sale price of the Common Stock for at least
20
trading days (whether or not consecutive) during a period of
30
consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter is greater than or equal to
130
% of the conversion price on each applicable trading day;
•
during the
five
business day period after any
ten
consecutive trading day period (the “Measurement Period”) in which the trading price (as defined in the indenture governing the 2028 Convertible Notes) per $1,000 principal amount of the 2028 Convertible Notes for each trading day of the Measurement Period was less than
98
% of the product of the last reported sale price of the Common Stock and the conversion rate in effect on each such trading day;
•
if the Company calls any or all of the 2028 Convertible Notes for redemption, at any time prior to the close of business on the second scheduled trading day immediately preceding the redemption date; or
•
upon the occurrence of specified corporate events.
On or after November 15, 2027 until the close of business on the second scheduled trading day immediately preceding the maturity date, holders may convert all or any portion of their 2028 Convertible Notes, in multiples of $1,000 principal amount, at the option of the holder regardless of the foregoing circumstances.
- 19 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(7.) DEBT (Continued)
Upon conversion, the 2028 Convertible Notes will be settled in cash up to the aggregate principal amount of the 2028 Convertible Notes to be converted, and in cash, shares of the Common Stock or a combination thereof, at the Company’s option, in respect of the remainder, if any, of the Company’s conversion obligation in excess of the aggregate principal amount of the 2028 Convertible Notes being converted. If the Company undergoes a fundamental change (as defined in the indenture governing the 2028 Convertible Notes), subject to certain conditions, holders may require the Company to repurchase for cash all or any portion of their 2028 Convertible Notes, in principal amounts of $1,000 or a multiple thereof, at a fundamental change repurchase price equal to
100
% of the principal amount of the 2028 Convertible Notes to be repurchased, plus accrued and unpaid interest, if any, to, but excluding, the fundamental change repurchase date. In addition, following certain corporate events or if the Company issues a notice of redemption, it will, under certain circumstances, increase the conversion rate for holders who elect to convert their 2028 Convertible Note in connection with such corporate event or during the relevant redemption period.
As of June 30, 2025, the conditions allowing holders of the 2028 Convertible Notes to convert had been met and, therefore, the 2028 Convertible Notes were eligible for conversion at the option of the holders beginning on July 1, 2025 and ending at the close of business on September 30, 2025. Subsequent to September 26, 2025, the conditions allowing holders of the 2028 Convertible Notes to convert were no longer met as of September 30, 2025, and therefore, will not be eligible for optional conversion during the fourth calendar quarter of 2025. Any determination regarding the convertibility of the 2028 Convertible Notes during future periods will be made in accordance with the terms of the indenture governing the 2028 Convertible Notes. As of September 26, 2025, the Company classified the 2028 Convertible Notes as a long-term liability given it had the intent and ability to refinance any amounts that may have come due from optional conversions by using available borrowing capacity under the Revolving Credit Facility.
The 2028 Convertible Notes are accounted for as a single liability measured at amortized cost. The discount and issuance costs related to the 2028 Convertible Notes are being amortized to interest expense over the contractual term of the 2028 Convertible Notes. As of September 26, 2025, the 2028 Convertible Notes had an effective interest rate of
2.76
%.
Capped Call Transactions
2028 Capped Calls
In connection with the issuance of the 2028 Convertible Notes, the Company entered into privately negotiated capped call transactions (the “2028 Capped Calls”) with certain financial institutions. The 2028 Capped Calls are expected generally to reduce the potential dilution to the Common Stock in connection with any conversion of the 2028 Convertible Notes and/or offset any cash payments the Company is required to make in excess of the principal amount of converted 2028 Convertible Notes, as the case may be, with such reduction and/or offset subject to a cap based on the strike price of written warrants. The initial upper strike price of the 2028 Capped Calls is $
108.59
per share and is subject to certain adjustments under the terms of the 2028 Capped Calls.
2030 Capped Calls
In connection with the issuance of the 2030 Convertible Notes, the Company entered into privately negotiated capped calls (the “2030 Capped Calls”) with certain financial institutions. The Company used $
71.0
million of the net proceeds from the offering of the 2030 Convertible Notes to pay for the cost of the 2030 Capped Calls. The 2030 Capped Calls are expected generally to reduce the potential dilution to the Common Stock upon any conversion of the 2030 Convertible Notes and/or offset any cash payments the Company is required to make in excess of the principal amount of converted 2030 Convertible Notes, as the case may be, in the event that the market price per share of the Common Stock, as measured under the terms of the 2030 Capped Calls, is greater than the strike price of the 2030 Capped Calls, which initially corresponds to the conversion price of the 2030 Convertible Notes and is subject to customary anti-dilution adjustments. The initial upper strike price of the 2030 Capped Calls is $
189.44
per share and is subject to customary anti-dilution adjustments under the terms of the 2030 Capped Calls.
- 20 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(8.)
STOCK-BASED COMPENSATION
The Company maintains certain stock-based compensation plans that were approved by the Company’s stockholders and are administered by the Board of Directors (the “Board”) or the Compensation and Organization Committee (the “Compensation Committee”) of the Board. The stock-based compensation plans provide for the granting of stock options, restricted stock awards, performance awards, time-based restricted stock units (“RSUs”), performance-based RSUs (“PRSUs”), stock appreciation rights and stock bonuses to employees, non-employee directors, consultants, and service providers.
Stock-based Compensation Expense
The classification of stock-based compensation expense was as follows (in thousands):
Three Months Ended
Nine Months Ended
September 26,
2025
September 27,
2024
September 26,
2025
September 27,
2024
RSUs and PRSUs
$
4,931
$
6,091
$
17,467
$
18,582
Discontinued operations
—
24
—
147
Total stock-based compensation expense
$
4,931
$
6,115
$
17,467
$
18,729
Cost of sales
$
809
$
955
$
3,315
$
3,035
Selling, general and administrative
3,858
4,845
13,266
14,625
Research, development and engineering
260
276
907
872
Restructuring and other charges
4
15
(
21
)
50
Discontinued operations
—
24
—
147
Total stock-based compensation expense
$
4,931
$
6,115
$
17,467
$
18,729
Stock Options
The following table summarizes the Company’s stock option activity for the nine month period ended September 26, 2025:
Number of
Stock
Options
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Life
(In Years)
Aggregate
Intrinsic
Value
(In Millions)
Outstanding at December 31, 2024
130,083
$
39.63
Exercised
(
106,971
)
39.80
Outstanding and exercisable at September 26, 2025
23,112
$
38.84
1.3
$
1.4
Time-Based Restricted Stock Units
Most RSUs granted to employees during the nine months ended September 26, 2025 vest over a period of
three years
from the grant date, subject to the recipient’s continuous service to the Company. RSUs are issued to members of the Board as a portion of their annual retainer and vest quarterly over a period of
one year
. The grant-date fair value of all RSUs is equal to the closing market price of Integer common stock on the date of grant.
- 21 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(8.) STOCK-BASED COMPENSATION (Continued)
The following table summarizes RSU activity for the nine month period ended September 26, 2025:
Time-Vested
Activity
Weighted
Average
Grant Date Fair Value
Nonvested at December 31, 2024
313,404
$
88.36
Granted
144,623
132.93
Vested
(
139,692
)
88.94
Forfeited
(
18,767
)
106.26
Nonvested at September 26, 2025
299,568
$
108.48
Performance-Based Restricted Stock Units
For the Company’s PRSUs, in addition to service conditions, the ultimate number of shares to be earned (
0
% to
200
% of the target award) depends on the achievement of financial and market-based performance conditions. The financial performance conditions are based on the Company’s sales targets over a
three year
performance period. The market-based performance conditions are based on the Company’s achievement of a relative total shareholder return performance requirement, on a percentile basis, compared to a defined group of peer companies over a
three year
performance period.
The following table summarizes PRSU activity for the nine month period ended September 26, 2025:
Performance-
Vested
Activity
Weighted
Average
Grant Date Fair Value
Nonvested at December 31, 2024
237,898
$
88.95
Granted
65,974
149.99
Performance adjustment
(a)
76,520
83.36
Vested
(
153,040
)
83.36
Forfeited
(
11,074
)
94.99
Nonvested at September 26, 2025
216,278
$
109.24
__________
(a)
Represents additional PRSUs earned related to above-target achievement of performance conditions, the achievement of which was based upon predefined performance targets established by the Compensation Committee at the initial grant date.
The Company uses a Monte Carlo simulation model to determine the grant-date fair value of awards with market-based performance conditions. The grant-date fair value of all other PRSUs is equal to the closing market price of the Common Stock on the date of grant.
The weighted average fair value and assumptions used to value the PRSU awards granted with market-based performance conditions are as follows:
Nine Months Ended
September 26,
2025
September 27,
2024
Weighted average fair value
$
162.62
$
117.96
Risk-free interest rate
4.29
%
4.13
%
Expected volatility
33
%
34
%
Expected life (in years)
3.0
3.0
Expected dividend yield
—
%
—
%
The valuation of the market-based PRSUs granted during 2025 and 2024 also reflects a weighted average illiquidity discount of
8.78
% and
8.00
%, respectively, related to the
one-year
and
six-month
period, respectively, that recipients are restricted from selling, transferring, pledging or assigning the underlying shares, in the event of vesting.
- 22 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(9.)
RESTRUCTURING AND OTHER CHARGES
Restructuring and other charges comprise the following (in thousands):
Three Months Ended
Nine Months Ended
September 26,
2025
September 27,
2024
September 26,
2025
September 27,
2024
Restructuring charges
$
702
$
714
$
2,003
$
3,031
Acquisition and integration costs
1,372
1,017
8,121
8,408
Other general expenses
6,247
83
6,253
(
972
)
Total restructuring and other charges
$
8,321
$
1,814
$
16,377
$
10,467
Restructuring programs
Operational excellence
The Company’s operational excellence initiatives mainly consist of costs associated with executing on its sales force, manufacturing, business process and performance excellence operational strategic imperatives. These projects focus on changing the Company’s organizational structure to match product line growth strategies and customer needs, transitioning its manufacturing process into a competitive advantage and standardizing and optimizing its business processes.
Strategic reorganization and alignment
The Company’s strategic reorganization and alignment initiatives primarily include those that align resources with market conditions and the Company’s strategic direction in order to enhance the profitability of its portfolio of products.
Manufacturing alignment to support growth
The Company’s manufacturing alignment to support growth initiatives are designed to reduce costs, improve operating efficiencies or increase capacity to accommodate growth, which may involve relocation or consolidation of manufacturing operations.
The following table comprises restructuring and restructuring-related charges (gains) by classification in the Company’s Condensed Consolidated Statements of Operations and Comprehensive Income (in thousands):
Three Months Ended
Nine Months Ended
September 26,
2025
September 27,
2024
September 26,
2025
September 27,
2024
Restructuring charges:
Restructuring and other charges
$
702
$
714
$
2,003
$
3,031
Restructuring-related expenses
(a)
:
Cost of sales
2,275
869
4,115
1,599
Selling, general and administrative
(
228
)
331
314
937
Research, development and engineering
—
2
(
6
)
171
Total restructuring and restructuring-related charges
$
2,749
$
1,916
$
6,426
$
5,738
__________
(a)
Restructuring-related expenses primarily include retention bonuses, consulting expenses, professional fees and equipment relocation costs.
- 23 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(9.) RESTRUCTURING AND OTHER CHARGES (Continued)
The following table summarizes the activity for restructuring reserves (in thousands):
Operational
excellence
Strategic reorganization and alignment
Manufacturing alignment to support growth
Total
December 31, 2024
$
690
$
115
$
—
$
805
Charges incurred, net of reversals
674
579
750
2,003
Cash payments
(
1,206
)
(
677
)
(
700
)
(
2,583
)
September 26, 2025
$
158
$
17
$
50
$
225
Acquisition and integration costs
Acquisition and integration costs primarily consist of professional fees directly related to business acquisitions and costs to integrate the systems, processes and organizations acquired. During the nine months ended September 26, 2025, acquisition and integration costs primarily related to the Precision and VSi acquisitions. In addition, acquisition and integration costs for the three and nine months ended September 26, 2025, included benefits of $
0.4
million and $
0.7
million, respectively, to adjust the fair value of acquisition-related contingent consideration liabilities. During the nine months ended September 27, 2024, acquisition and integration costs primarily related to the Pulse and InNeuroCo acquisitions. See Note 14 “Financial Instruments and Fair Value Measurements” for additional information related to the fair value measurement of the contingent consideration.
Other general expenses
During the three and nine months ended September 26, 2025, the Company incurred $
6.2
million of expense related to termination benefits from actions to align labor with manufacturing volumes. During the nine months ended September 27, 2024, the Company recorded $
1.2
million of loss recoveries relating to property damage which occurred in the fourth quarter of 2023 at one of its manufacturing facilities. Other general expenses for the nine months ended September 26, 2025 and September 27, 2024 also includes gains and losses in connection with the disposal of property, plant and equipment.
(10.)
INCOME TAXES
The income tax provision for interim periods is determined using an estimate of the annual effective tax rate, adjusted for discrete items, if any, that are taken into account in the relevant period. Each quarter, the estimate of the annual effective tax rate is updated, and if the estimated effective tax rate changes, a cumulative adjustment is made. There is a potential for volatility of the effective tax rate due to several factors, including discrete items, changes in the mix and amount of pre-tax income and the jurisdictions to which it relates, changes in tax laws and foreign tax holidays, business reorganizations, settlements with taxing authorities and foreign currency fluctuations. In addition, the Company continues to explore tax planning opportunities that may have a material impact on its effective tax rate.
Three Months Ended
Nine Months Ended
September 26,
2025
September 27,
2024
September 26,
2025
September 27,
2024
Income from continuing operations before taxes
$
45,992
$
43,424
$
78,589
$
108,305
Provision for income taxes
6,314
7,142
24,367
20,225
Effective tax rate
13.7
%
16.4
%
31.0
%
18.7
%
- 24 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(10.) INCOME TAXES (Continued)
The difference between the Company’s effective tax rates and the U.S. federal statutory income tax rate of 21% for the third quarter of 2025 is due principally to the net impact of the Company’s earnings outside the U.S., which are generally taxed at rates that differ from the U.S. federal rate, the Global Intangible Low-Taxed Income (“GILTI”) tax, the Foreign Derived Intangible Income (“FDII”) deduction, the availability of tax credits and the recognition of certain discrete tax items. The difference between the Company’s effective tax rates and the U.S. federal statutory income tax rate of 21% for the first nine months of 2025 is due principally to the impact of the 2028 Convertible Notes Exchange Transactions, including the nondeductible induced conversion expense and reduction of future original issue discount amortization for U.S. income tax purposes. To a lesser extent, the remaining difference between the Company’s effective tax rate and the U.S. federal statutory income tax rate are consistent with the differences recognized in the third quarter and first nine months of 2024 and consist of the net impact of the Company’s earnings outside the U.S., which are generally taxed at rates that differ from the U.S. federal rate, the GILTI tax, the FDII deduction, the availability of tax credits and the recognition of certain discrete tax items.
For the third quarter and first nine months of 2025, the Company recorded discrete tax benefits of $
2.3
million and $
4.5
million, respectively. The net discrete tax benefits for the third quarter and first nine months of 2025 relate predominately to favorable return to provision adjustments attributable to the 2024 U.S. tax return. The remainder of the discrete tax benefits relate predominately to excess tax benefits from stock-based compensation, net of deductibility limitations. For the third quarter and first nine months of 2024, the Company recorded discrete tax benefits of $
1.6
million and $
1.9
million, respectively. The net discrete tax benefits for the third quarter and first nine months of 2024 predominately related to favorable return to provision adjustments attributable to the 2023 U.S. tax return. The remainder of the discrete tax amounts relate predominately to excess tax benefits, net of deductibility limitations, recognized upon vesting of RSUs, partially offset by tax expense from shortfalls recorded for the forfeiture of certain PRSUs, as well as unfavorable return to provision adjustments attributable to certain foreign tax returns for the 2023 tax year.
On December 15, 2022, the European Union (“EU”) Member States formally adopted the EU’s Pillar Two Directive, which generally provides for a minimum effective tax rate of 15%, as established by the Organization for Economic Co-operation and Development (“OECD”) Pillar Two Framework. The effective dates are January 1, 2024 and January 1, 2025, for different aspects of the directive. The Company is continuing to evaluate the potential impact on future periods of the Pillar Two Framework, pending legislative adoption by additional individual countries. The Company’s 2025 provision for income taxes includes the impact of the Pillar Two 15% Global Minimum Tax.
Unrecognized tax benefits reflect the difference between positions taken or expected to be taken on income tax returns and the amounts reflected in the financial statements. As of September 26, 2025, the Company had unrecognized tax benefits of approximately $
6.4
million, substantially all of which would favorably impact the effective tax rate, net of federal benefit on state issues, if recognized. As of September 26, 2025, the Company believes it is reasonably possible that a reduction of approximately $
4.0
million of the balance of unrecognized tax benefits may occur within the next 12 months as a result of various statute expirations, audit closures, and/or tax settlements.
On July 4, 2025, President Trump signed the One Big Beautiful Bill Act (“OBBBA”) enacting a broad range of tax reform provisions, including extending and modifying certain key domestic and international Tax Cuts & Jobs Act provisions. Only certain provisions will have current-year financial reporting implications due to varying effective dates and discretionary elections. The Company is currently evaluating the OBBBA and does not anticipate a material impact to the condensed consolidated financial statements.
(11.)
COMMITMENTS AND CONTINGENCIES
Contingent Consideration Arrangements
The Company records contingent consideration liabilities related to the earn-out provisions for certain acquisitions. See Note 14, “Financial Instruments and Fair Value Measurements” for additional information.
Litigation
The Company is subject to litigation arising from time to time in the ordinary course of its business. The Company does not expect that the ultimate resolution of any pending legal actions will have a material effect on its consolidated results of operations, financial position, or cash flows. However, litigation is subject to inherent uncertainties. As such, there can be no assurance that any pending legal action, which the Company currently believes to be immaterial, will not become material in the future.
- 25 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(12.)
EARNINGS PER SHARE (“EPS”)
The following table sets forth a reconciliation of the information used in computing basic and diluted EPS (in thousands, except per share amounts):
Three Months Ended
Nine Months Ended
September 26,
2025
September 27,
2024
September 26,
2025
September 27,
2024
Numerator for basic and diluted EPS:
Income from continuing operations
$
39,678
$
36,282
$
54,222
$
88,080
Loss from discontinued operations
—
(
843
)
(
22
)
(
887
)
Net income
$
39,678
$
35,439
$
54,200
$
87,193
Denominator for basic and diluted EPS:
Weighted average shares outstanding - Basic
35,081
33,656
34,689
33,579
Dilutive effect of share-based awards
258
492
320
485
Dilutive impact of Convertible Notes
269
1,643
746
1,377
Weighted average shares outstanding - Diluted
35,608
35,791
35,755
35,441
Basic earnings per share:
Income from continuing operations
$
1.13
$
1.08
$
1.56
$
2.62
Loss from discontinued operations
—
(
0.03
)
—
(
0.03
)
Basic earnings per share
$
1.13
$
1.05
$
1.56
$
2.60
Diluted earnings per share:
Income from continuing operations
$
1.11
$
1.01
$
1.52
$
2.49
Loss from discontinued operations
$
—
$
(
0.02
)
$
—
$
(
0.03
)
Diluted earnings per share
$
1.11
$
0.99
$
1.52
$
2.46
The following table sets forth potential shares of Common Stock that are not included in the diluted earnings per share calculation above because to do so would be anti-dilutive for the periods indicated (in thousands):
Three Months Ended
Nine Months Ended
September 26,
2025
September 27,
2024
September 26,
2025
September 27,
2024
RSUs
94
1
255
1
PRSUs
56
41
106
41
Common Stock issuable upon conversion of the
2028 Convertible Notes
—
—
550
—
The dilutive effect for the Company's 2028 Convertible Notes and 2030 Convertible Notes (collectively, “Convertible Notes”) is calculated using the if-converted method. The Company is required, pursuant to the indentures governing the Convertible Notes, to settle the principal amount of the Convertible Notes in cash and may elect to settle the remaining conversion obligation (
the in-the-money portion
) in cash, shares of the Common Stock, or a combination thereof.
Because the principal amount of the
Convertible Notes
must be settled in cash, the dilutive impact of applying the if-converted method is limited to the in-the-money portion, if any, of the
Convertible Notes
. During the three and
nine months
ended
September 26, 2025
, the potential conversion of the
2030 Convertible Notes
was not included in the diluted earnings per share calculation because the
average closing price of the Company's common stock for the applicable periods, which is used as the basis for determining the dilutive effect on earnings per share, was less than the conversion price of $
150.96
.
- 26 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(13.)
STOCKHOLDERS’ EQUITY
Common Stock
The following is a summary of the number of shares of Common Stock issued and outstanding for the nine month periods ended September 26, 2025 and September 27, 2024:
Issued
Treasury Stock
Outstanding
Beginning balance at December 31, 2024
33,546,262
(
6
)
33,546,256
Stock options exercised
102,179
—
102,179
Vested and settled RSUs and PRSUs, net of shares withheld to cover taxes
240,460
—
240,460
Stock issued upon conversion of convertible debt
1,553,852
—
1,553,852
Exercise of capped call upon conversion of convertible debt
—
(
436,984
)
(
436,984
)
Stock issued for acquisition
32,393
—
32,393
Ending balance at September 26, 2025
35,475,146
(
436,990
)
35,038,156
Beginning balance at December 31, 2023
33,329,648
—
33,329,648
Stock options exercised
23,981
—
23,981
Vested and settled RSUs and PRSUs, net of shares withheld to cover taxes
187,846
—
187,846
Stock issued upon conversion of convertible debt
5
—
5
Exercise of capped call upon conversion of convertible debt
—
(
2
)
(
2
)
Ending balance at September 27, 2024
33,541,480
(
2
)
33,541,478
Accumulated Other Comprehensive Income (Loss)
Accumulated other comprehensive income (loss) (“AOCI”) comprises the following (in thousands):
Defined
Benefit
Plan
Liability
Cash
Flow
Hedges
Foreign
Currency
Translation
Adjustment
Total
Pre-Tax
Amount
Tax
Net-of-Tax
Amount
June 27, 2025
$
67
$
6,488
$
58,662
$
65,217
$
(
1,367
)
$
63,850
Unrealized gain on cash flow hedges
—
2,238
—
2,238
(
470
)
1,768
Realized gain on foreign currency hedges
—
(
2,677
)
—
(
2,677
)
563
(
2,114
)
Foreign currency translation loss
—
—
(
1,857
)
(
1,857
)
—
(
1,857
)
September 26, 2025
$
67
$
6,049
$
56,805
$
62,921
$
(
1,274
)
$
61,647
December 31, 2024
$
67
$
(
6,482
)
$
(
8,985
)
$
(
15,400
)
$
1,357
$
(
14,043
)
Unrealized gain on cash flow hedges
—
14,916
—
14,916
(
3,132
)
11,784
Realized gain on foreign currency hedges
—
(
2,385
)
—
(
2,385
)
501
(
1,884
)
Foreign currency translation gain
—
—
65,790
65,790
—
65,790
September 26, 2025
$
67
$
6,049
$
56,805
$
62,921
$
(
1,274
)
$
61,647
The foreign currency translation gain for the
nine month periods ended September 26, 2025,
was due
to the strengthening in val
ue of the Euro against the U.S. Dollar.
- 27 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(13.) STOCKHOLDERS’ EQUITY (Continued)
Defined
Benefit
Plan
Liability
Cash
Flow
Hedges
Foreign
Currency
Translation
Adjustment
Total
Pre-Tax
Amount
Tax
Net-of-Tax
Amount
June 28, 2024
$
(
28
)
$
(
708
)
$
1,180
$
444
$
170
$
614
Unrealized loss on cash flow hedges
—
(
2,555
)
—
(
2,555
)
537
(
2,018
)
Realized loss on foreign currency hedges
—
699
—
699
(
147
)
552
Foreign currency translation gain
—
—
27,335
27,335
—
27,335
September 27, 2024
$
(
28
)
$
(
2,564
)
$
28,515
$
25,923
$
560
$
26,483
December 31, 2023
$
(
28
)
$
2,153
$
18,529
$
20,654
$
(
431
)
$
20,223
Unrealized loss on cash flow hedges
—
(
4,546
)
—
(
4,546
)
955
(
3,591
)
Realized gain on foreign currency hedges
—
(
171
)
—
(
171
)
36
(
135
)
Foreign currency translation gain
—
—
9,986
9,986
—
9,986
September 27, 2024
$
(
28
)
$
(
2,564
)
$
28,515
$
25,923
$
560
$
26,483
(14.)
FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Fair value measurement standards apply to certain financial assets and liabilities that are measured at fair value on a recurring basis (each reporting period). For the Company, these financial assets and liabilities include its derivative instruments and contingent consideration. The Company does not have any nonfinancial assets or liabilities that are measured at fair value on a recurring basis.
The Company is exposed to global market risks, including the effect of changes in interest rates and foreign currency exchange rates, and may use derivatives to manage these exposures that occur in the normal course of business. The Company does not hold or issue derivatives for trading or speculative purposes. All derivatives are recorded at fair value on the Condensed Consolidated Balance Sheets.
The following tables provide information regarding assets and liabilities recorded at fair value on a recurring basis (in thousands):
Fair Value
Quoted
Prices in
Active
Markets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
September 26, 2025
Assets: Foreign currency hedging contracts
$
6,049
$
—
$
6,049
$
—
Liabilities: Contingent consideration
2,785
—
—
2,785
December 31, 2024
Liabilities: Foreign currency hedging contracts
$
6,482
$
—
$
6,482
$
—
Liabilities: Contingent consideration
904
—
—
904
- 28 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(14.) FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS (Continued)
Derivatives Designated as Hedging Instruments
Foreign Currency Contracts
The Company periodically enters into foreign currency forward contracts to hedge its exposure to foreign currency exchange rate fluctuations in its international operations. The Company has designated these foreign currency forward contracts as cash flow hedges.
Information regarding outstanding foreign currency forward contracts as of September 26, 2025 is as follows (dollars in thousands):
Notional Amount
Maturity Date
$/Foreign Currency
Fair Value
Balance Sheet Location
$
26,276
Jul 2026
1.1252
Euro
$
1,224
Prepaid expenses and other current assets
6,722
Jul 2026
0.0236
UYU Peso
437
Prepaid expenses and other current assets
2,782
Jul 2026
0.2338
MYR Ringgit
51
Prepaid expenses and other current assets
56,588
Sep 2026
0.0499
MXN Peso
4,255
Prepaid expenses and other current assets
4,261
Dec 2026
0.0508
MXN Peso
82
Other long-term assets
Information regarding outstanding foreign currency forward contracts as of December 31, 2024 is as follows (dollars in thousands):
Notional Amount
Maturity Date
$/Foreign Currency
Fair Value
Balance Sheet Location
$
60,589
Dec 2025
1.0831
Euro
$
1,950
Accrued expenses and other current liabilities
10,690
Dec 2025
0.0248
UYU Peso
248
Accrued expenses and other current liabilities
51,341
Dec 2025
0.0566
MXN Peso
3,893
Accrued expenses and other current liabilities
10,322
Jul 2026
0.0566
MXN Peso
391
Other long-term liabilities
The following tables present the effect of cash flow hedge derivative instruments on the Company’s Condensed Consolidated Statements of Operations and Comprehensive Income for the three and nine months ended September 26, 2025 and September 27, 2024 (in thousands):
Three Months Ended
September 26, 2025
September 27, 2024
Total
Amount of Gain (Loss) on Cash Flow Hedge Activity
Total
Amount of Gain (Loss) on Cash Flow Hedge Activity
Sales
$
467,691
$
1,274
$
431,417
$
163
Cost of sales
341,531
1,403
314,849
(
841
)
Operating expenses
69,721
—
58,557
(
21
)
Nine Months Ended
September 26, 2025
September 27, 2024
Total
Amount of Gain (Loss) on Cash Flow Hedge Activity
Total
Amount of Gain (Loss) on Cash Flow Hedge Activity
Sales
$
1,381,577
$
1,416
$
1,267,099
$
97
Cost of sales
1,005,947
987
924,881
(
35
)
Operating expenses
210,301
(
18
)
191,012
109
- 29 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(14.) FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS (Continued)
Unrealized Gain (Loss) Recognized in OCI
Realized Gain (Loss) Reclassified from AOCI
Three Months Ended
Location in Statements of Operations and Comprehensive
Income
Three Months Ended
September 26,
2025
September 27,
2024
September 26,
2025
September 27,
2024
Foreign exchange contracts
$
(
156
)
$
739
Sales
$
1,274
$
163
Foreign exchange contracts
2,519
(
3,104
)
Cost of sales
1,403
(
841
)
Foreign exchange contracts
(
125
)
(
190
)
Operating expenses
—
(
21
)
Nine Months Ended
Location in Statements of Operations and Comprehensive
Income
Nine Months Ended
September 26,
2025
September 27,
2024
September 26,
2025
September 27,
2024
Foreign exchange contracts
$
4,590
$
(
815
)
Sales
$
1,416
$
97
Foreign exchange contracts
10,152
(
3,597
)
Cost of sales
987
(
35
)
Foreign exchange contracts
174
(
134
)
Operating expenses
(
18
)
109
The Company expects to reclassify net gains totaling $
6.0
million related to its cash flow hedges from AOCI into earnings during the next twelve months.
Derivatives Not Designated as Hedging Instruments
The Company also has foreign currency exposure on balances, primarily intercompany, that are denominated in a foreign currency and are adjusted to current values using period-end exchange rates. To minimize foreign currency exposure, the Company enters into foreign currency contracts with a one month maturity. At September 26, 2025 and December 31, 2024, the Company had total notional amounts of $
110.7
million and $
33.0
million, respectively, of foreign currency contracts outstanding that were not designated as hedges. The fair value of derivatives not designated as hedges was not material for any period presented. Gains/losses on foreign currency contracts not designated as hedging instruments are included in Other loss, net on the Condensed Consolidated Statements of Operations and Comprehensive Income. The Company recorded losses of $
0.3
million and $
2.1
million, respectively, for the three and nine months ended September 26, 2025, compared to net gains of $
1.0
million and losses of $
0.2
million, respectively, for the three and nine months ended September 27, 2024.
Contingent Consideration
The following table presents the changes in the estimated fair values of the Company’s liabilities for contingent consideration measured using significant unobservable inputs (Level 3) for the three and nine months ended September 26, 2025 and September 27, 2024 (in thousands):
Three Months Ended
Nine Months Ended
September 26,
2025
September 27,
2024
September 26,
2025
September 27,
2024
Fair value measurement at beginning of period
$
3,136
$
4,454
$
904
$
876
Amount recorded for current year acquisitions
—
—
2,541
3,578
Fair value measurement adjustment
(
351
)
—
(
660
)
—
Fair value measurement at end of period
$
2,785
$
4,454
$
2,785
$
4,454
As of September 26, 2025, the current and non-current portions of the contingent consideration liability were $
1.4
million and $
1.4
million, respectively, and included in Accrued expenses and other current liabilities and Other long-term liabilities, respectively, on the Condensed Consolidated Balance Sheets. As of December 31, 2024, the contingent consideration liability was non-current and included in Other long-term liabilities.
- 30 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(14.) FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS (Continued)
The contingent consideration at September 26, 2025 is the estimated fair value of the Company’s remaining obligations under the purchase agreements for Precision, VSi, Pulse, and InNeuroCo, to make additional payments if certain revenue goals are met. The Company assessed the probability of meeting the required revenue thresholds on certain acquisitions as unlikely and, during the three and nine months ended September 26, 2025, recorded fair value measurement adjustments of $
0.4
million and $
0.7
million, respectively, in Restructuring and other charges in the Condensed Consolidated Statements of Operations and Comprehensive Income. The fair value of the contingent consideration liability relating to the acquisition of Precision was $
1.4
million at the date of acquisition and at September 26, 2025. The fair value of the contingent consideration liability relating to the acquisition of VSi was $
1.1
million at the date of acquisition and $
0.8
million at September 26, 2025. See Note 2, “Business Acquisitions,” for additional information about the Precision, VSi and Pulse acquisitions and related contingent consideration.
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
Fair value standards also apply to certain assets and liabilities that are measured at fair value on a nonrecurring basis. The carrying amounts of cash, accounts receivable, accounts payable, and accrued expenses approximate fair value because of the short-term nature of these items.
Borrowings under the Company’s Revolving Credit Facility and TLA Facility accrue interest at a floating rate tied to a standard short-term borrowing index, selected at the Company’s option, plus an applicable margin. The carrying amount of this floating rate debt approximates fair value based upon the respective interest rates adjusting with market rate adjustments.
As of September 26, 2025 and December 31, 2024, the estimated fair value of the 2028 Convertible Notes was approximately $
150
million and $
800
million, respectively. As of September 26, 2025, the estimated fair value of the 2030 Convertible Notes was approximately $
969
million.
The estimated fair value of the Convertible Notes was determined through consideration of quoted market prices. The fair value of the Convertible Notes is categorized in Level 2 of the fair value hierarchy.
Equity Investments
The Company holds long-term, strategic investments in companies to promote business and strategic objectives. These investments are included in Other long-term assets on the Condensed Consolidated Balance Sheets.
Equity investments comprise the following (in thousands):
September 26,
2025
December 31,
2024
Equity method investment
$
7,382
$
7,237
Non-marketable equity securities
180
180
Total equity investments
$
7,562
$
7,417
The components of Gain on equity investments for each period were as follows (in thousands):
Three Months Ended
Nine Months Ended
September 26,
2025
September 27,
2024
September 26,
2025
September 27,
2024
Equity method investment gain
$
(
50
)
$
(
1,153
)
$
(
223
)
$
(
2,282
)
Impairment charges
—
247
—
247
Gain on equity investments
$
(
50
)
$
(
906
)
$
(
223
)
$
(
2,035
)
During the nine months ended September 26, 2025, the Company received a cash distribution representing a return of capital on its equity method investment of $
0.1
million. During the third quarter of 2024 the Company determined that an investment in one of its non-marketable equity securities was impaired and recorded an impairment charge of $
0.3
million. The Company’s equity method investment is in a venture capital fund focused on investing in life sciences companies. As of September 26, 2025, the Company owned
7.6
% of this fund.
- 31 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(15.)
SEGMENTS AND DISAGGREGATED REVENUE
The Company operates as
one
operating segment. The Company's chief operating decision maker ("CODM") is its Chief Executive Officer, who reviews financial information presented on a consolidated basis. The CODM uses consolidated income from continuing operations to make key operating decisions, including resource allocations and performance assessments. Refer to the Condensed Consolidated Statement of Operations and Comprehensive Income for financial results of the Company’s operating segment.
The following table presents Property, Plant and Equipment (“PP&E”) by geographic area. In these tables, PP&E is aggregated based on the physical location of the tangible long-lived assets (in thousands):
September 26,
2025
December 31,
2024
Long-lived tangible assets by geographic area:
United States
$
287,338
$
260,220
Ireland
158,809
139,889
Mexico
41,868
37,838
Rest of world
28,988
27,851
Total
$
517,003
$
465,798
The following table presents sales by product line (in thousands):
Three Months Ended
Nine Months Ended
September 26,
2025
September 27,
2024
September 26,
2025
September 27,
2024
Cardio & Vascular
$
277,149
$
241,009
$
822,875
$
694,278
Cardiac Rhythm Management & Neuromodulation
169,156
165,094
501,499
490,086
Other Markets
21,386
25,314
57,203
82,735
Total sales
$
467,691
$
431,417
$
1,381,577
$
1,267,099
Revenue recognized from products and services transferred to customers over time represented
33
% of total revenue for both the three and nine months ended September 26, 2025, compared to
30
% and
32
%, respectively, for the three and nine months ended September 27, 2024.
The following tables present revenues by significant customers, which are defined as any customer who individually represents 10% or more of total revenues.
Three Months Ended
Nine Months Ended
September 26,
2025
September 27,
2024
September 26,
2025
September 27,
2024
Customer A
19
%
19
%
20
%
17
%
Customer B
15
%
15
%
15
%
16
%
Customer C
15
%
13
%
15
%
14
%
All other customers
51
%
53
%
50
%
53
%
The following tables present revenues by significant ship to location, which is defined as any country where 10% or more of total revenues are shipped.
Three Months Ended
Nine Months Ended
September 26,
2025
September 27,
2024
September 26,
2025
September 27,
2024
United States
54
%
56
%
53
%
57
%
All other countries
46
%
44
%
47
%
43
%
- 32 -
Table of Contents
INTEGER HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(15.) SEGMENTS AND DISAGGREGATED REVENUE (Continued)
Contract Balances
The opening and closing balances of the Company’s contract assets and contract liabilities are as follows (in thousands):
September 26,
2025
December 31,
2024
Contract assets
$
107,106
$
103,772
Contract liabilities (included in Accrued expenses and other current liabilities)
4,422
4,440
Contract liabilities (included in Other long-term liabilities)
3,707
4,398
During the three and nine months ended September 26, 2025, the Company recognized $
0.9
million and $
2.7
million, respectively, of revenue that was included in the contract liability balance as of December 31, 2024. During the three and nine months ended September 27, 2024, the Company recognized $
1.1
million and $
3.9
million, respectively, of revenue that was included in the contract liability balance as of December 31, 2023.
- 33 -
Table of Contents
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This Quarterly Report on Form 10-Q should be read in conjunction with the disclosures included in our Annual Report on Form 10-K for the year ended December 31, 2024. In addition, please read this section in conjunction with our Condensed Consolidated Financial Statements and Notes to Condensed Consolidated Financial Statements contained herein.
Cautionary Note Regarding Forward-Looking Statements
Some statements contained in this report and other written and oral statements made from time to time by us and our representatives are not statements of historical or current fact. As such, they are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created thereby under the Private Securities Litigation Reform Act of 1995. We have based these forward-looking statements on our current expectations, and these statements are subject to known and unknown risks, uncertainties and assumptions. Forward-looking statements include, but are not limited to, statements relating to:
•
our ability to execute our business model and our business strategy;
•
the timing for final sales of our Portable Medical products;
•
having available sufficient cash and borrowing capacity to meet working capital, debt service and capital expenditure requirements for the next twelve months; and
•
projected contractual debt service obligations.
You can identify forward-looking statements by terminology such as “may,” “will,” “should,” “could,” “expects,” “intends,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “projects,” “forecast,” “outlook,” “assume,” “potential” or “continue” or variations or the negative counterparts of these terms or other comparable terminology. These statements are only predictions and are not guarantees of future performance, and investors should not place undue reliance on forward-looking statements as predictive of future results. Actual events or results may differ materially from those stated or implied by these forward-looking statements. In evaluating these statements and our prospects, you should carefully consider the factors set forth below. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by these cautionary factors and to others contained throughout this report.
Although it is not possible to create a comprehensive list of all factors that may cause actual results to differ from the results expressed or implied by our forward-looking statements or that may affect our future results, some of these factors and other risks and uncertainties that arise from time to time are described in Item 1A “Risk Factors” of our Annual Report on Form 10-K and in our other periodic filings with the SEC and include the following:
•
operational risks, such as our dependence upon a limited number of customers; pricing pressures and contractual pricing restraints we face from customers; our reliance on third-party suppliers for raw materials, key products and subcomponents; interruptions in our manufacturing operations; uncertainty surrounding macroeconomic and geopolitical factors in the U.S. and globally; our ability to attract, train and retain a sufficient number of qualified associates to maintain and grow our business; the potential for harm to our reputation and competitive advantage caused by quality problems related to our products; our dependence upon our information technology systems and our ability to prevent cyber-attacks and other failures; global climate change and the emphasis on Environmental, Social and Governance matters by various stakeholders; our dependence upon our senior management team and key technical personnel; and consolidation in the healthcare industry resulting in greater competition;
•
strategic risks, such as the intense competition we face and our ability to successfully market our products; our ability to respond to changes in technology; our ability to develop new products and expand into new geographic and product markets; and our ability to successfully identify, make and integrate acquisitions to expand and develop our business in accordance with expectations;
•
financial and indebtedness risks, such as our ability to accurately forecast future performance based on operating results that often fluctuate; our significant amount of outstanding indebtedness and our ability to remain in compliance with financial and other covenants under the credit agreement governing our senior secured credit facilities (“Senior Secured Credit Facilities”); economic and credit market uncertainties that could interrupt our access to capital markets, borrowings or financial transactions; the conditional conversion feature of the 2028 Convertible Notes (as defined below) and the 2030 Convertible Notes (as defined below), adversely impacting our liquidity; the conversion of our 2028 Convertible Notes, diluting ownership interests of existing holders of our common stock; the counterparty risk associated with our capped call transactions; the financial and market risks related to our international sales and operations; our complex international tax profile; and our ability to realize the full value of our intangible assets;
- 34 -
Table of Contents
INTEGER HOLDINGS CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS
•
legal and compliance risks, such as regulatory issues resulting from product complaints, recalls or regulatory audits; the potential of becoming subject to product liability or intellectual property claims; our ability to protect our intellectual property and proprietary rights; our ability to comply with customer-driven policies and third-party standards or certification requirements; our ability to obtain and/or retain necessary licenses from third parties for new technologies; our ability and the cost to comply with environmental regulations; legal and regulatory risks from our international operations; the fact that the healthcare industry is highly regulated and subject to various regulatory changes; and our business being indirectly subject to healthcare industry cost containment measures that could result in reduced sales of our products; and
•
other risks and uncertainties that arise from time to time.
Unless otherwise noted, any forward-looking statement made by us in this Form 10-Q is based only on information currently available to us and speaks only as of the date on which it is made. Except as may be required by applicable law, we disclaim any obligation to update forward-looking statements in this Form 10-Q whether to reflect changed assumptions, the occurrence of unanticipated events or changes in future operating results, financial conditions or prospects, or otherwise.
In this Form 10-Q, references to “Integer,” “we,” “us,” “our” and the “Company” mean Integer Holdings Corporation and its subsidiaries, unless the context indicates otherwise.
Our Business
Integer Holdings Corporation is one of the largest medical device contract development and manufacturing organizations in the world, serving the cardiac rhythm management, neuromodulation, and cardio and vascular markets. As a strategic partner of choice to medical device companies and original equipment manufacturers (“OEMs”), we are committed to enhancing the lives of patients worldwide by providing innovative, high-quality products and solutions.
We operate our business in one segment and derive our revenues from three product lines: Cardio & Vascular, Cardiac Rhythm Management & Neuromodulation, and Other Markets.
The third quarter and first nine months of 2025 ended on September 26 and consisted of 91 days and 269 days, respectively. The third quarter and first nine months of 2024 ended on September 27 and consisted of 91 days and 271 days, respectively.
Impact of Global Events
Our future results of operations and liquidity could be materially adversely affected by uncertainty surrounding macroeconomic and geopolitical factors in the U.S. and globally characterized by the supply chain environment, inflationary pressure, elevated interest rates, disruptions in the commodities’ markets as a result of the conflict between Russia and Ukraine and conflicts in the Middle East, including Israel and Iran, and the introduction of or changes in tariffs or trade barriers. The impact of these issues on our business will vary by geographic market and product line, but specific impacts to our business may include increased borrowing costs, labor shortages, disruptions in the supply chain, delayed or reduced customer orders and sales, delays in shipments to and from certain countries and potential increased expenses resulting from tariffs or other trade barriers. We monitor economic conditions closely. In response to reductions in revenue, we can take actions to align our cost structure with changes in demand and manage our working capital. However, there can be no assurance as to the effectiveness of our efforts to mitigate any impact of the current and future adverse economic conditions and other developments.
2030 Convertible Notes Issuance and 2028 Convertible Notes Exchange Transactions
On March 18, 2025, we issued $1.0 billion in aggregate principal amount of 1.875% Convertible Senior Notes due in 2030 (the “2030 Convertible Notes”). The total net proceeds from the issuance of the 2030 Convertible Notes, after deducting initial purchasers' discounts and commissions and debt issuance costs, were $976.1 million. We used $71.0 million of the net proceeds from the offering to fund the cost of entering into capped call transactions relating to the 2030 Convertible Notes.
We used a portion of the remaining net proceeds from the issuance of the 2030 Convertible Notes to exchange $383.7 million in aggregate principal amount of our outstanding 2.125% Convertible Senior Notes due in 2028 (the “2028 Convertible Notes”) for an aggregate cash exchange consideration of $384.4 million in cash and 1,553,806 shares of Common Stock (the “Note Exchange Transactions”). The Note Exchange Transactions were considered an induced conversion and, as a result, we recorded $46.7 million during the three months ended March 28, 2025 in induced conversion expense within Other loss, net in the Condensed Consolidated Statements of Operations and Comprehensive Income. Contemporaneously with the Note Exchange Transactions, we terminated a portion of the capped call transactions related to the 2028 Convertible Notes and received 436,963 shares of Common Stock. We allotted the remainder of the net proceeds to pay the down our revolving credit facility (the “Revolving Credit Facility”) and five-year “term A” loan (the “TLA Facility”).
- 35 -
Table of Contents
INTEGER HOLDINGS CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS
See Note 7, “Debt,” of the Notes to the Consolidated Financial Statements contained in Item 1 of this report for additional information about these transactions.
Business Acquisitions
We selectively evaluate acquisitions as a means to acquire additional technology or manufacturing capabilities to expand our product offering in our key existing growth markets.
On January 7, 2025, we acquired substantially all of the assets and assumed certain liabilities of certain subsidiaries of Katahdin Industries, Inc., including its main operating subsidiary, Precision Coating LLC (collectively “Precision”). Prior to the acquisition, Precision was a privately-held manufacturer specializing in high value surface coating technology platforms, including fluoropolymer, anodic coatings, ion treatment solutions and laser processing. Based in Massachusetts, Precision has additional locations in the New England area and an additional facility in Costa Rica.
On February 28, 2025, we acquired substantially all of the assets and assumed certain liabilities of Vertical Solutions, Inc., d/b/a VSi Parylene (“VSi”). Headquartered in Colorado, prior to the acquisition, VSi was a privately-held full-service provider of parylene coating solutions, primarily focused on complex medical device applications.
Consistent with our tuck-in acquisition strategy, the acquisitions of Precision and VSi further increase our service offerings to include differentiated and proprietary coatings capabilities that position us to better meet customers’ evolving needs. Refer to Note 2, “Business Acquisitions” of the Notes to Condensed Consolidated Financial Statements contained in Item 1 of this report for additional information about these acquisitions.
Market Exit
During 2022, we announced plans to exit our portable medical market (the “Portable Medical Exit”) to enhance profitability and reallocate manufacturing capacity to support growth. Since that time, we have been working closely with impacted customers to support the transition of these products to other suppliers. Due to quality and regulatory requirements, we expected it would take three to four years to complete this transition. The Portable Medical Exit will be completed with the final sales and market exit occurring during the fourth quarter of 2025. Portable Medical sales are included in our Other Markets product line sales.
Discontinued Operations
On October 31, 2024, we completed the sale of our wholly-owned subsidiary Electrochem Solutions, Inc. (“Electrochem”), which focused on nonmedical applications for the energy, military and environmental sectors. As a result of the Electrochem divestiture, the results of operations of the Electrochem business have been classified as discontinued operations for all periods presented. Loss from discontinued operations for the third quarters and first nine months of 2025 and 2024 were not material.
All results and information presented exclude discontinued operations unless otherwise noted. Refer to Note 3, “Discontinued Operations” of the Notes to Condensed Consolidated Financial Statements contained in Item 1 of this report for additional information on the divestiture of Electrochem and discontinued operations.
- 36 -
Table of Contents
INTEGER HOLDINGS CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS
Financial Overview
Income from continuing operations for the third quarter and first nine months of 2025 was $39.7 million, or $1.11 per diluted share, and $54.2 million, or $1.52 per diluted share, respectively, compared to $36.3 million, or $1.01 per diluted share, and $88.1 million, or $2.49 per diluted share for the third quarter and first nine months of 2024, respectively. These variances are primarily the result of the following:
•
Sales for the third quarter and first nine months of 2025 increased $36.3 million and $114.5 million, respectively, when compared to the same periods in 2024, driven by strong demand, new product ramps, growth from emerging customers with PMA (premarket approval) products and contributions from our recent acquisitions.
•
Gross profit for the third quarter and first nine months of 2025 increased $9.6 million and $33.4 million, respectively, primarily from higher sales volume, efficiencies gained from the continued improvement in the supply chain, and contributions from our recent acquisitions.
•
Operating expenses for the third quarter and first nine months of 2025 increased $11.2 million and $19.3 million, respectively, when compared to the same periods in 2024, primarily due to higher SG&A expenses. Operating expenses as a percentage of sales were 14.9% and 13.6% for the third quarters of 2025 and 2024, respectively, and 15.2% and 15.1% for the first nine months of 2025 and 2024, respectively.
•
Interest expense for the third quarter and first nine months of 2025 decreased $5.2 million and $9.2 million, respectively, compared to the same periods in 2024, primarily due to lower interest rates on our outstanding borrowings, partially offset by higher average debt balance outstanding and higher losses from extinguishment of debt.
•
During the third quarter and first nine months of 2025 we recognized net gains from our equity investments of $0.1 million and $0.2 million, respectively, compared to net gains of $0.9 million and $2.0 million, respectively, for the third quarter and first nine months of 2024. Gains and losses on equity investments are generally unpredictable in nature.
•
Other loss, net for the third quarter and first nine months of 2025 were net losses of $1.1 million and $53.0 million, respectively, compared to net losses of $0.9 million and $1.8 million, respectively, for the third quarter and first nine months of 2024. Other loss, net for 2025 includes $46.7 million of debt conversion inducement expense, which was recognized in the first quarter of 2025, related to the partial exchange of our outstanding 2028 Convertible Notes.
•
We recorded provisions for income taxes for the third quarter and first nine months of 2025 of $6.3 million and $24.4 million, respectively, compared with provisions for income taxes of $7.1 million and $20.2 million, respectively, for the third quarter and first nine months of 2024. The changes in income tax expense were primarily due to relative changes in pre-tax income and the impact of discrete tax items.
- 37 -
Table of Contents
INTEGER HOLDINGS CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS
Our Financial Results
The following table presents selected financial information derived from our Condensed Consolidated Financial Statements, contained in Item 1 of this report, for the periods presented (dollars in thousands, except per share).
Three Months Ended
September 26,
September 27,
Change
2025
2024
$
%
Product Line Sales:
Cardio & Vascular
$
277,149
$
241,009
$
36,140
15.0
%
Cardiac Rhythm Management & Neuromodulation
169,156
165,094
4,062
2.5
%
Other Markets
21,386
25,314
(3,928)
(15.5)
%
Total sales
467,691
431,417
36,274
8.4
%
Cost of sales
341,531
314,849
26,682
8.5
%
Gross profit
126,160
116,568
9,592
8.2
%
Gross profit as a % of sales
27.0
%
27.0
%
Operating expenses:
Selling, general and administrative (“SG&A”)
50,451
44,820
5,631
12.6
%
SG&A as a % of sales
10.8
%
10.4
%
Research, development and engineering (“RD&E”)
10,949
11,923
(974)
(8.2)
%
RD&E as a % of sales
2.3
%
2.8
%
Restructuring and other charges
8,321
1,814
6,507
NM
Total operating expenses
69,721
58,557
11,164
19.1
%
Operating income
56,439
58,011
(1,572)
(2.7)
%
Operating expense as a % of sales
14.9
%
13.6
%
Operating income as a % of sales
12.1
%
13.4
%
Interest expense
9,367
14,577
(5,210)
(35.7)
%
Gain on equity investments
(50)
(906)
856
(94.5)
%
Other loss, net
1,130
916
214
NM
Income from continuing operations before taxes
45,992
43,424
2,568
5.9
%
Provision for income taxes
6,314
7,142
(828)
(11.6)
%
Effective tax rate
13.7
%
16.4
%
Income from continuing operations
$
39,678
$
36,282
$
3,396
9.4
%
Income from continuing operations as a % of sales
8.5
%
8.4
%
Diluted earnings per share from continuing operations
$
1.11
$
1.01
$
0.10
9.9
%
NM - Calculated change not meaningful.
- 38 -
Table of Contents
INTEGER HOLDINGS CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS
Nine Months Ended
September 26,
September 27,
Change
2025
2024
$
%
Product Line Sales:
Cardio & Vascular
$
822,875
$
694,278
$
128,597
18.5
%
Cardiac Rhythm Management & Neuromodulation
501,499
490,086
11,413
2.3
%
Other Markets
57,203
82,735
(25,532)
(30.9)
%
Total Sales
1,381,577
1,267,099
114,478
9.0
%
Cost of sales
1,005,947
924,881
81,066
8.8
%
Gross profit
375,630
342,218
33,412
9.8
%
Gross profit as a % of sales
27.2
%
27.0
%
Operating expenses:
SG&A
154,534
137,734
16,800
12.2
%
SG&A as a % of sales
11.2
%
10.9
%
RD&E
39,390
42,811
(3,421)
(8.0)
%
RD&E as a % of sales
2.9
%
3.4
%
Restructuring and other charges
16,377
10,467
5,910
56.5
%
Total operating expenses
210,301
191,012
19,289
10.1
%
Operating income
165,329
151,206
14,123
9.3
%
Operating expense as a % of sales
15.2
%
15.1
%
Operating income as a % of sales
12.0
%
11.9
%
Interest expense
33,926
43,140
(9,214)
(21.4)
%
Gain on equity investments
(223)
(2,035)
1,812
(89.0)
%
Other loss, net
53,037
1,796
51,241
NM
Income from continuing operations before taxes
78,589
108,305
(29,716)
(27.4)
%
Provision for income taxes
24,367
20,225
4,142
20.5
%
Effective tax rate
31.0
%
18.7
%
Income from continuing operations
$
54,222
$
88,080
$
(33,858)
(38.4)
%
Income from continuing operations as a % of sales
3.9
%
7.0
%
Diluted earnings per share from continuing operations
$
1.52
$
2.49
$
(0.97)
(39.0)
%
NM - Calculated change not meaningful.
- 39 -
Table of Contents
INTEGER HOLDINGS CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS
Product Line Sales
For the third quarter and first nine months of 2025, Cardio & Vascular (“C&V”) sales increased $36.1 million, or 15%, and $128.6 million, or 19%, respectively, versus the comparable 2024 periods. The increases in C&V sales for the third quarter and first nine months of 2025 were driven by new product ramps in electrophysiology, acquisitions, and strong customer demand in neurovascular. C&V sales for the third quarter and first nine months of 2025 included $14.9 million and $42.1 million, respectively, of aggregate sales from the recent Precision and VSi acquisitions. Foreign currency exchange rate fluctuations increased C&V sales for the third quarter and first nine months of 2025 by $0.8 million and $1.2 million, in comparison to the 2024 periods, primarily due to U.S. dollar fluctuations relative to the Euro.
For the third quarter and first nine months of 2025, Cardiac Rhythm Management & Neuromodulation (“CRM&N”) sales increased $4.1 million, or 2%, and $11.4 million, or 2%, respectively, versus the comparable 2024 periods, driven by strong growth in emerging neuromodulation customers with PMA (pre-market approval) products, normalized cardiac rhythm management growth, and the final quarters of the planned decline of an early spinal cord stimulation neuromodulation finished implantable pulse generator (non-emerging) customer, announced in 2020. Foreign currency exchange rate fluctuations did not have a material impact on CRM&N sales during the third quarter and first nine months of 2025 in comparison to 2024.
Other Markets sales for the third quarter and first nine months of 2025 decreased $3.9 million, or 16%, and decreased $25.5 million or 31%, respectively, versus the comparable 2024 periods, driven by execution of the Portable Medical Exit. Foreign currency exchange rate fluctuations did not have a material impact on Other Markets sales during the third quarter and first nine months of 2025 in comparison to the 2024 periods.
Gross Profit
Three Months Ended
Nine Months Ended
September 26,
2025
September 27,
2024
September 26,
2025
September 27,
2024
Gross profit (in thousands)
$
126,160
$
116,568
375,630
342,218
Gross margin
27.0
%
27.0
%
27.2
%
27.0
%
Gross margin, or gross profit as a percentage of sales, has been and will continue to be affected by a variety of factors, including the average sales price of our products and services and transaction volume growth. We expect our gross margin to fluctuate over time depending on the factors described above.
- 40 -
Table of Contents
INTEGER HOLDINGS CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS
SG&A Expenses
Changes to SG&A expenses from the prior year periods were due to the following (in thousands):
Three Months Ended
September 26,
2025
September 27,
2024
Change
Compensation and benefits
(a)
$
25,108
$
23,379
$
1,729
Depreciation and amortization expense
(b)
12,831
10,061
2,770
Professional fees
(c)
4,841
4,189
652
Contract services
(d)
4,498
3,573
925
Travel and entertainment
573
486
87
Bank fees and charges
1,141
905
236
All other SG&A
1,459
2,227
(768)
Total SG&A expense
$
50,451
$
44,820
$
5,631
Nine Months Ended
September 26,
2025
September 27,
2024
Change
Compensation and benefits
(a)
$
80,522
$
72,311
$
8,211
Depreciation and amortization expense
(b)
37,316
32,025
5,291
Professional fees
(c)
12,641
11,694
947
Contract services
(d)
12,565
10,464
2,101
Travel and entertainment
2,554
2,069
485
Bank fees and charges
2,886
2,594
292
All other SG&A
6,050
6,577
(527)
Total SG&A expense
$
154,534
$
137,734
$
16,800
__________
(a)
Compensation and benefits increased primarily due to annual merit increases and an increase in headcount related to the recent Precision and VSi acquisitions.
(b)
Depreciation and amortization expense increased due to amortization of customer list intangible assets related to recent acquisitions.
(c)
Professional fees increased due to higher legal and consulting fees.
(d)
Contract services expense increased primarily due to higher software costs from information technology enhancements.
RD&E
RD&E expense for the third quarter and first nine months of 2025 was $10.9 million and $39.4 million, respectively, compared to $11.9 million and $42.8 million, respectively, for the third quarter and first nine months of 2024. The decrease in RD&E expense during the third quarter and first nine months of 2025 compared to the same periods in 2024 is primarily due to the timing of program milestone achievements for customer funded programs. RD&E expenses are influenced by the number and timing of in-process projects and labor hours and other costs associated with these projects. Our research and development initiatives continue to emphasize new product development, product improvements, and the development of new technological platform innovations.
- 41 -
Table of Contents
INTEGER HOLDINGS CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS
Restructuring and Other Charges
We continuously evaluate our business and identify opportunities to realign resources to better serve our customers and markets, improve operational efficiency and capabilities, and lower operating costs. To realize the benefits associated with these opportunities, we undertake restructuring-type activities to transform our business. We incur costs associated with these activities, which primarily include exit and disposal costs and other costs directly related to the restructuring initiative. Restructuring charges include exit and disposal costs from these activities. In addition, from time to time, we incur costs associated with acquiring and integrating businesses, and certain other general expenses, including asset impairments.
Restructuring and other charges comprise the following (in thousands):
Three Months Ended
Nine Months Ended
September 26,
2025
September 27,
2024
September 26,
2025
September 27,
2024
Restructuring charges
(a)
$
702
$
714
$
2,003
$
3,031
Acquisition and integration costs
(b)
1,372
1,017
8,121
8,408
Other general expenses
(c)
6,247
83
6,253
(972)
Total restructuring and other charges
$
8,321
$
1,814
$
16,377
$
10,467
__________
(a)
Restructuring charges for the first nine months of 2025 and 2024 primarily consist of costs associated with our strategic reorganization and alignment and manufacturing alignment to support growth initiatives.
(b)
Amounts for the first nine months of 2025 primarily include acquisition expenses related to the Precision and VSi acquisitions. In addition, acquisition and integration costs for the first nine months of 2025 included a benefit of $0.7 million to adjust the fair value of acquisition-related contingent consideration liabilities. Amounts for the first nine months of 2024 primarily included acquisition expenses related to the InNeuroCo and Pulse acquisitions.
(c)
Amounts for 2025 include $6.2 million primarily related to termination benefits from actions to align labor with manufacturing volumes. Amount for the first nine months of 2024 includes loss recoveries of $1.2 million recorded during the second quarter of 2024 relating to property damage which occurred in the fourth quarter of 2023 at one of our manufacturing facilities. Amounts for both years also include gains and losses in connection with the disposal of property, plant and equipment.
Refer to Note 9, “Restructuring and Other Charges” of the Notes to Condensed Consolidated Financial Statements contained in Item 1 of this report for additional information regarding these initiatives.
- 42 -
Table of Contents
INTEGER HOLDINGS CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS
Interest Expense
Information relating to our interest expense is as follows (dollars in thousands):
Three Months Ended
September 26, 2025
September 27, 2024
Change
Amount
Rate
Amount
Rate
Amount
Rate (bp)
Contractual interest expense
$
7,390
2.39
%
$
13,276
4.94
%
$
(5,886)
(255)
Amortization of deferred debt issuance
costs and original issue discount
1,612
0.58
1,093
0.45
519
13
Losses from extinguishment of debt
—
—
—
—
—
—
Interest expense on borrowings
9,002
2.97
%
14,369
5.39
%
(5,367)
(242)
Other interest expense
365
208
157
Total interest expense
$
9,367
$
14,577
$
(5,210)
Nine Months Ended
September 26, 2025
September 27, 2024
Change
Amount
Rate
Amount
Rate
Amount
Rate (bp)
Contractual interest expense
$
27,507
2.95
%
$
39,672
4.89
%
$
(12,165)
(194)
Amortization of deferred debt issuance
costs and original issue discount
4,372
0.52
2,962
0.41
1,410
11
Losses from extinguishment of debt
867
0.09
—
—
867
9
Interest expense on borrowings
32,746
3.56
%
42,634
5.30
%
(9,888)
(174)
Other interest expense
1,180
506
674
Total interest expense
$
33,926
$
43,140
$
(9,214)
During 2025, contractual interest expense has decreased due to a lower weighted average interest rate, partially offset by a higher average debt balance outstanding and, on a year-to-date basis, higher losses from extinguishment of debt. The favorable weighted average interest rate is due to the replacement of some of our higher variable rate debt with lower fixed rate debt through issuance of the 2030 Convertible Notes. The higher average debt balance outstanding is primarily the result of borrowings to fund the Precision and VSi acquisitions.
Other components of interest expense on borrowings include non-cash amortization and write-off (losses from extinguishment of debt) of deferred debt issuance costs and original issue discount. Amortization of deferred debt issuance costs and original issue discount increased during the third quarter and first nine months 2025 compared to the same periods in 2024 as a result of higher unamortized balances related to new debt. The losses from extinguishment of debt during the first nine months of 2025 were related to prepayments of portions of the TLA Facility, primarily in connection with issuance of our 2030 Convertible Notes.
As of September 26, 2025 and December 31, 2024, approximately 92% and 50%, respectively, of our principal amount of debt are fixed rate borrowings.
See Note 7, “Debt,” of the Notes to the Consolidated Financial Statements contained in Item 1 of this report for additional information pertaining to our debt.
- 43 -
Table of Contents
INTEGER HOLDINGS CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS
Gain on Equity Investments
Gain on equity investments for each period were as follows (in thousands):
Three Months Ended
Nine Months Ended
September 26,
2025
September 27,
2024
September 26,
2025
September 27,
2024
Equity method investment gain
$
(50)
$
(1,153)
$
(223)
$
(2,282)
Impairment charges on non-marketable equity securities
—
247
—
247
Gain on equity investments
$
(50)
$
(906)
$
(223)
$
(2,035)
Equity method investment gain for both periods in 2025 and 2024 relates to our share of equity method investee gains including unrealized appreciation/depreciation of the underlying interests of the investee. As of September 26, 2025 and December 31, 2024, the carrying value of our equity investments was $7.6 million and $7.4 million, respectively.
During the third quarter of 2024, we determined that one of our investments in non-marketable equity securities was impaired and recorded an impairment charge of $0.3 million. As of September 26, 2025 and December 31, 2024, the carrying value of our non-marketable equity securities was $0.2 million.
See Note 14, “Financial Instruments and Fair Value Measurements” of the Notes to the Condensed Consolidated Financial Statements contained in Item 1 of this report for further details regarding these investments.
Other Loss, Net
Other loss, net for the third quarter and first nine months of 2025 were net losses of $1.1 million and $53.0 million, respectively, compared to net losses of $0.9 million and $1.8 million, respectively, for the third quarter and first nine months of 2024. Other loss, net generally includes gains/losses from the impact of exchange rates on transactions denominated in foreign currencies. In addition, Other loss, net includes $46.7 million of debt conversion inducement expense, which was recognized in the first quarter of 2025, related to the partial exchange of our outstanding 2028 Convertible Notes.
Our foreign currency transaction gains/losses are based primarily on fluctuations of the U.S. dollar relative to the Euro, Mexican peso, Uruguayan peso, Malaysian ringgits, or Dominican peso. The impact of exchange rates on transactions denominated in foreign currencies included in Other loss, net for the third quarter and first nine months of 2025 were net losses of $1.0 million and $6.0 million, respectively, compared to net losses of $0.8 million and $1.7 million for the third quarter and first nine months of 2024, respectively. We continually monitor our foreign currency exposures and seek to take steps to mitigate these risks. However, fluctuations in exchange rates could have a significant impact, positive or negative, on our financial results in the future.
- 44 -
Table of Contents
INTEGER HOLDINGS CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS
Provision for Income Taxes
We recognized income tax expense of $6.3 million for the third quarter of 2025 on $46.0 million of income before taxes (effective tax rate of 13.7%), compared to an income tax expense of $7.1 million on $43.4 million of income before taxes (effective tax rate of 16.4%) for the same period of 2024. The income tax expense for the first nine months of 2025 was $24.4 million on $78.6 million of income before taxes (effective tax rate of 31.0%), compared to income tax expense of $20.2 million on income before taxes of $108.3 million (effective tax rate of 18.7%) for the same period of 2024. Income tax expense for the third quarter and first nine months of 2025 included discrete tax benefits of $2.3 million and $4.5 million, respectively. The net discrete tax benefits for the third quarter and first nine months of 2025 relate predominately to favorable return to provision adjustments attributable to the 2024 U.S. tax return. The remainder of the discrete tax benefits relate predominately to excess tax benefits from stock-based compensation, net of deductibility limitations. Income tax expense for the third quarter and first nine months of 2024 included discrete tax benefits of $1.6 million and $1.9 million, respectively.
Our effective tax rate for 2025 differs from the U.S. federal statutory tax rate of 21% due principally to the impact of the 2028 Convertible Notes Exchange Transactions, including the nondeductible induced conversion expense and reduction of future original issue discount amortization for U.S. income tax. Other items impacting the rate include the estimated impact of Federal Tax Credits (including R&D credits and foreign tax credits), stock-based compensation windfalls, and the impact of U.S taxes on foreign earnings, including the GILTI provision which requires us to include foreign subsidiary earnings in excess of a deemed return on a foreign subsidiary’s tangible assets in our U.S. income tax return. The U.S. tax on foreign earnings is reflected net of a statutory deduction of 50% of the GILTI inclusion (subject to limitations based on U.S. taxable income, if any) and net of FDII that provides a 37.5% deduction to domestic companies for certain foreign sales and services income. In addition, our rate is impacted by earnings realized in foreign jurisdictions with statutory rates that are different than the U.S. federal statutory rate. The primary foreign jurisdictions in which we operate and the statutory tax rate for each respective jurisdiction include Switzerland (22%), Mexico (30%), Uruguay (25%), Ireland (12.5%) and Malaysia (24%). Our manufacturing operations in the Dominican Republic operate under a free trade zone agreement through March 2034. In addition, we acquired manufacturing operations in Costa Rica as part of the acquisition of Precision Coating, and are operating under a free trade zone agreement with respect thereto in Costa Rica through April 2031.
On December 15, 2022, the European Union (EU) Member States formally adopted the EU’s Pillar Two Directive, which generally provides for a minimum effective tax rate of 15%, as established by the Organization for Economic Co-operation and Development (OECD) Pillar Two Framework. The effective dates are January 1, 2024 and January 1, 2025, for different aspects of the directive. We continue to evaluate the potential impact on future periods of the Pillar Two Framework, pending legislative adoption by additional individual countries. Our 2025 provision for income taxes includes the impact of the Pillar Two 15% Global Minimum Tax.
There is a potential for volatility of our effective tax rate due to several factors, including changes in the mix of pre-tax income and the jurisdictions to which it relates, business acquisitions, settlements with taxing authorities, changes in tax rates, and foreign currency exchange rate fluctuations. In addition, on July 4, 2025, President Trump signed the One Big Beautiful Bill Act (“OBBBA”) enacting a broad range of tax reform provisions, including extending and modifying certain key domestic and international Tax Cuts & Jobs Act provisions. Only certain provisions will have current-year financial reporting implications due to varying effective dates and discretionary elections. We are currently evaluating the OBBBA and do not anticipate a material impact to the condensed consolidated financial statements. We also continue to explore tax planning opportunities that may have a material impact on our effective tax rate.
- 45 -
Table of Contents
INTEGER HOLDINGS CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS
Liquidity and Capital Resources
Sources of Liquidity
(dollars in thousands)
September 26,
2025
December 31,
2024
Cash and cash equivalents
$
58,944
$
46,543
Working capital from continuing operations
$
568,301
$
443,946
Current ratio from continuing operations
3.71
2.95
Cash and cash equivalents at September 26, 2025 increased by $12.4 million from December 31, 2024, primarily as a result of cash generated by operating activities of $140.7 million, partially offset by purchases of property, plant and equipment of $63.6 million, additional net principal payments of $51.1 million on our Senior Secured Credit Facility and tax withholding payments related to net share settlements of restricted stock unit awards of $16.8 million. The payment of the cash portion of the purchase price payable at closing for acquisitions of each of Precision and VSi were fully funded by borrowings on our Revolving Credit Facility. Net proceeds from the issuance of our 2030 Convertible Notes were utilized to purchase capped call options relating to the 2030 Convertible Notes, exchange of a portion of our 2028 Convertible Notes, and pay down our Revolving Credit Facility and TLA Facility.
Working capital from continuing operations increased by $124.4 million from December 31, 2024, or $112.0 million excluding the increase in cash and cash equivalents. The increase in working capital, exclusive of cash and cash equivalents, primarily relates to positive fluctuations in accounts receivable, inventory, and accrued expenses. Inventory increased from higher sales volume and product demand which also contributed to the increase in accounts receivable. Accrued expenses primarily decreased from the payment of our calendar 2024 short-term incentive plan pay-out.
At September 26, 2025, $24.8 million of our cash and cash equivalents were held by foreign subsidiaries. We intend to limit our distributions from foreign subsidiaries to previously taxed income or current period earnings. If distributions are made utilizing current period earnings, we will record foreign withholding taxes in the period of the distribution.
As of September 26, 2025, our capital structure consisted of $1.194 billion of debt, net of deferred debt issuance costs and unamortized discounts and 35 million shares of common stock outstanding. As of September 26, 2025, we had access to $794.7 million of borrowing capacity under our Revolving Credit Facility, available for normal course of business and letters of credit, and are authorized to issue up to 100 million shares of common stock and 100 million shares of preferred stock. As of September 26, 2025, our contractual debt service obligations for the next twelve months, consisting of interest on our outstanding debt, are estimated to be approximately $28 million. As of September 26, 2025, we have prepaid all contractual principal payments on our outstanding indebtedness required in the next twelve months. Actual principal and interest payments may be higher if, for instance, the applicable interest rates on our Senior Secured Credit Facilities increase, we borrow additional amounts on our Revolving Credit Facility, or we pay principal amounts in excess of the required minimums reflected in the contractual debt service obligations above.
Based on current expectations, we believe that our projected cash flows provided by operations, available cash and cash equivalents and borrowings under our Revolving Credit Facility are sufficient to meet our working capital, debt service and capital expenditure requirements for the next twelve months. If our future financing needs increase, we may need to arrange additional debt or equity financing. We continually evaluate and consider various financing alternatives to enhance or supplement our existing financial resources. However, we cannot be assured that we will be able to enter into any such arrangements on acceptable terms or at all.
Credit Facilities and 2028 Convertible Notes
As of September 26, 2025, we had Senior Secured Credit Facilities that consist of an $800 million Revolving Credit Facility, with no outstanding principal balance, and a TLA Facility with an outstanding principal balance of $101 million. The Revolving Credit Facility and TLA Facility mature on
February
15
, 2028
. The Senior Secured Credit Facilities include a mandatory prepayment provision customary for similar credit facilities.
During the first quarter of 2025, we issued $1.0 billion aggregate principal amount of 2030 Convertible Notes, which mature on March 15, 2030 and bear interest at a fixed rate of 1.875% per annum. The total net proceeds from the issuance of the 2030 Convertible Notes, after deducting initial purchasers' discounts and commissions and debt issuance costs, were approximately $976 million. We used the net proceeds from the issuance of the 2030 Convertible Notes to pay down our Revolving Credit Facility and TLA Facility, exchange a portion of our 2028 Convertible Notes, and to pay the cost of the capped calls related to the issuance of our 2030 Convertible Notes.
- 46 -
Table of Contents
INTEGER HOLDINGS CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS
The conditions allowing holders of the 2028 Convertible Notes to convert had been met such that holders had the right to exercise their conversion option through the close of business on September 30, 2025. Subsequent to the end of our third fiscal quarter, the conditions allowing holders of the 2028 Convertible Notes and 2030 Convertible Notes (collectively, the “Convertible Notes”) to convert were not met as of September 30, 2025, and therefore, the Convertible Notes will not be eligible for early conversion during the fourth quarter ended December 31, 2025. Any determination regarding the convertibility of the Convertible Notes during future periods will be made in accordance with the terms of the indenture governing the Convertible Notes. These obligations are classified as a long-term liability on the Condensed Consolidated Balance Sheet at September 26, 2025.
The Revolving Credit Facility and TLA Facility contain covenants requiring that we maintain (i) a Total Net Leverage Ratio not to exceed 5.00:1.00, subject to increase in certain circumstances following certain qualified acquisitions and (ii) an interest coverage ratio of at least 2.50:1.00. As of September 26, 2025, we were in compliance with these financial covenants. As of September 26, 2025, our Total Net Leverage Ratio, calculated in accordance with our Senior Secured Credit Facilities agreement, was approximately 2.6:1.0. For the twelve month period ended September 26, 2025, our interest coverage ratio, calculated in accordance with our Senior Secured Credit Facilities agreement, was approximately 11.2:1.0.
Failure to comply with these financial covenants would result in an event of default as defined under the Revolving Credit Facility and TLA Facility unless waived by the lenders. An event of default may result in the acceleration of our indebtedness. As a result, management believes that compliance with these covenants is material to us.
See Note 7, “Debt” of the Notes to the Condensed Consolidated Financial Statements contained in Item 1 of this report for a further information on the Company’s outstanding debt.
Factoring Arrangements
We utilize accounts receivable factoring arrangements with financial institutions to accelerate the timing of cash receipts and enhance our cash position. These arrangements, in all cases, do not contain recourse provisions, which would obligate us in the event of our customers’ failure to pay. During the first nine months of 2025 and 2024, we sold, without recourse, $201.8 million and $162.6 million of accounts receivable, respectively. See Note 1, “Basis of Presentation” of the Notes to the Condensed Consolidated Financial Statements contained in Item 1 of this report for further information regarding our factoring arrangements.
Summary of Cash Flow
The following cash flow summary information includes cash flows related to discontinued operations.
Nine Months Ended
(in thousands)
September 26,
2025
September 27,
2024
Cash provided by (used in):
Operating activities
$
140,733
$
141,974
Investing activities
(235,262)
(225,031)
Financing activities
105,278
95,625
Effect of foreign currency exchange rates on cash and cash equivalents
1,652
(668)
Net change in cash and cash equivalents
$
12,401
$
11,900
Operating Activities
–
During the first nine months of 2025, we generated cash from operations of $140.7 million, compared to $142.0 million for the first nine months of 2024, as a $28.9 million increase in net income adjusted for non-cash items such as depreciation and amortization was offset by a $30.2 million decrease in cash flow provided by changes in operating assets and liabilities.
The increase in net income adjusted for non-cash items such as depreciation and amortization was primarily from higher sales volume and margin. The decrease associated with changes in operating assets and liabilities is primarily related to an increase in working capital from higher sales volume in the first nine months of 2025 as compared to the same period in 2024.
Investing Activities
–
The $10.2 million increase in net cash used in investing activities was primarily attributable to greater cash paid for acquisitions offset by a decrease in purchases of property, plant and equipment. Investing activities for the first nine months of 2025 included net cash paid of $171.8 million for the Precision and VSi acquisitions, compared to net cash paid of $138.5 million during the first nine months of 2024 for the Pulse acquisition.
- 47 -
Table of Contents
INTEGER HOLDINGS CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS
Financing Activities –
Net cash provided by financing activities for the first nine months of 2025 was $105.3 million compared to $95.6 million provided by financing activities for the first nine months of 2024. Cash provided by financing activities for the first nine months of 2025 was primarily the net proceeds from the issuance of our 2030 Convertible Notes of $977.5 million, which was partially offset by a $71.0 million purchase of capped call options associated with the 2030 Convertible Notes, $383.7 million in aggregate principal amount of exchanged 2028 Convertible Notes, $274.0 million of principal payments on our TLA Facility, $126.0 million net payments on our Revolving Credit Facility, and $13.2 million related to stock-based compensation activity. Net cash provided by financing activities for the first nine months of 2024 was primarily related to net borrowings on our Revolving Credit Facility of $117.0 million, primarily to fund the Pulse acquisition, partially offset by $10.0 million related to stock-based compensation activity and $9.8 million of principal payments on financing leases.
Off-Balance Sheet Arrangements
We do not currently have off balance sheet arrangements that have or are reasonably likely to have a material current or future effect on our Condensed Consolidated Financial Statements.
Impact of Recently Issued Accounting Standards
In the normal course of business, we evaluate all new accounting pronouncements issued by the FASB, SEC, or other authoritative accounting bodies to determine the potential impact they may have on our Condensed Consolidated Financial Statements. See Note 1, “Basis of Presentation” of the Notes to Condensed Consolidated Financial Statements contained in Item 1 of this report for additional information about these recently issued accounting standards and their potential impact on our financial condition or results of operations.
Critical Accounting Policies and Estimates
The preparation of our Condensed Consolidated Financial Statements in accordance with accounting principles generally accepted in the U.S. requires management to make estimates, assumptions and judgments that affect the amounts reported in the financial statements and accompanying notes. Our estimates, assumptions and judgments are based on historical experience and various other assumptions believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying amount of assets and liabilities that are not readily apparent from other sources. Making estimates, assumptions and judgments about future events is inherently unpredictable and is subject to significant uncertainties, some of which are beyond our control. Management believes the estimates, assumptions and judgments employed and resulting balances reported in the Condensed Consolidated Financial Statements are reasonable; however, actual results could differ materially.
There have been no significant changes to the critical accounting policies and estimates as compared to those disclosed in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2024.
- 48 -
Table of Contents
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Except as disclosed below, there have been no material changes to the Company’s exposure to market risk during the
nine months ended
September 26, 2025
.
Refer to Part II, Item 7A, Quantitative and Qualitative Disclosure about Market Risk, of the Company’s Annual Report on Form 10-K for the year ended December 31, 2024
for further information about the Company’s exposure to market risk.
As of September 26, 2025, the Company reduced the aggregate principal amount outstanding of its floating-rate debt to $101 million from $501 million at December 31, 2024. A hypothetical one percentage point (100 basis points) increase in the applicable rate index on the $101 million of floating rate debt outstanding as of September 26, 2025 would increase our interest expense by approximately $1 million.
ITEM 4. CONTROLS AND PROCEDURES
a.
Evaluation of Disclosure Controls and Procedures
Our management, including the principal executive officer and principal financial officer, evaluated our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) related to the recording, processing, summarization and reporting of information in our reports that we file with the Securities and Exchange Commission as of September 26, 2025. These disclosure controls and procedures have been designed to provide reasonable assurance that material information relating to us, including our subsidiaries, is made known to our management, including these officers, by our employees, and that this information is recorded, processed, summarized, evaluated and reported, as applicable, within the time periods specified in the Securities and Exchange Commission’s rules and forms. Based on their evaluation, as of September 26, 2025, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures are effective.
b.
Changes in Internal Control Over Financial Reporting
During the Company’s most recent fiscal quarter, there have been no changes in the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
- 49 -
Table of Contents
PART II—OTHER INFORMATION
ITEM 1.
LEGAL PROCEEDINGS
There were no new material legal proceedings that are required to be reported in the quarter ended September 26, 2025, and no material developments during the quarter in the Company’s legal proceedings as previously disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.
ITEM 1A.
RISK FACTORS
There have been no material changes to the Company’s risk factors as previously disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 and Quarterly Report on Form 10-Q for the quarter ended March 28, 2025.
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
During the three months ended September 26, 2025, the Company issued 14 shares of its unregistered common stock upon settlement of conversions of an aggregate of $4,000 in principal amount of the 2028 Convertible Notes. These shares of the Company’s common stock were issued in reliance on the exemption from registration provided by Section 3(a)(9) of the Securities Act of 1933, as amended.
We did not receive any proceeds upon conversion.
ITEM 5.
OTHER INFORMATION
Rule 10b5-1 Plan Trading Arrangements
During the fiscal quarter ended September 26, 2025, none of the Company’s directors or executive officers
adopted
, modified or
terminated
any contract, instruction or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement.”
ITEM 6.
EXHIBITS
Exhibit Number
Description
31.1*
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act.
31.2*
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act.
32.1**
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS*
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH*
XBRL Extension Schema Document
101.CAL*
XBRL Extension Calculation Linkbase Document
101.LAB*
XBRL Extension Label Linkbase Document
101.PRE*
XBRL Extension Presentation Linkbase Document
101.DEF*
XBRL Extension Definition Linkbase Document
104
Cover Page Interactive Data File (embedded within the Inline XBRL document and included in Exhibit 101).
*
Filed herewith.
**
Furnished herewith.
- 50 -
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated:
October 23, 2025
INTEGER HOLDINGS CORPORATION
By:
/s/ Joseph W. Dziedzic
Joseph W. Dziedzic
President and Chief Executive Officer
(Principal Executive Officer)
By:
/s/ Diron Smith
Diron Smith
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
By:
/s/ Tom P. Thomas
Tom P. Thomas
Vice President, Corporate Controller
(Principal Accounting Officer)
- 51 -