Companies:
10,651
total market cap:
A$200.955 T
Sign In
๐บ๐ธ
EN
English
$ AUD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Las Vegas Sands
LVS
#673
Rank
A$51.97 B
Marketcap
๐บ๐ธ
United States
Country
A$75.72
Share price
0.04%
Change (1 day)
-0.76%
Change (1 year)
๐จ Hotels
๐ฐ Gambling
Entertainment
๐ด Travel
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Las Vegas Sands
Quarterly Reports (10-Q)
Financial Year FY2014 Q2
Las Vegas Sands - 10-Q quarterly report FY2014 Q2
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES & EXCHANGE COMMISSION
Washington, D.C. 20549
____________________________________________________
Form 10-Q
____________________________________________________
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2014
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission file number 001-32373
____________________________________________________
LAS VEGAS SANDS CORP.
(Exact name of registration as specified in its charter)
____________________________________________________
Nevada
27-0099920
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
3355 Las Vegas Boulevard South
Las Vegas, Nevada
89109
(Address of principal executive offices)
(Zip Code)
(702) 414-1000
(Registrant’s telephone number, including area code)
____________________________________________________
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
ý
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
ý
Accelerated filer
¨
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
Smaller reporting company
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
¨
No
ý
Indicate the number of shares outstanding of each of the Registrant’s classes of common stock, as of the latest practicable date.
Class
Outstanding at July 31, 2014
Common Stock ($0.001 par value)
805,329,433 shares
Table of Contents
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
Table of Contents
PART I
FINANCIAL INFORMATION
Item 1.
Financial Statements (unaudited)
3
Condensed Consolidated Balance Sheets at June 30, 2014 and December 31, 2013
3
Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2014 and 2013
4
Condensed Consolidated Statements of Comprehensive Income for the Three and Six Months Ended June 30, 2014 and 2013
5
Condensed Consolidated Statements of Equity for the Six Months Ended June 30, 2014 and 2013
6
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2014 and 2013
7
Notes to Condensed Consolidated Financial Statements
9
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
42
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
66
Item 4.
Controls and Procedures
67
PART II
OTHER INFORMATION
Item 1.
Legal Proceedings
68
Item 1A.
Risk Factors
68
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
68
Item 6.
Exhibits
69
Signatures
70
2
Table of Contents
PART 1 FINANCIAL INFORMATION
ITEM 1
— FINANCIAL STATEMENTS
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
June 30, 2014
December 31, 2013
(In thousands, except share
and per share data)
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents
$
3,292,727
$
3,600,414
Restricted cash and cash equivalents
6,282
6,839
Accounts receivable, net
1,531,555
1,762,110
Inventories
43,083
41,946
Prepaid expenses and other
104,470
104,230
Total current assets
4,978,117
5,515,539
Property and equipment, net
15,403,354
15,358,953
Deferred financing costs, net
204,096
185,964
Deferred income taxes, net
19,614
13,821
Leasehold interests in land, net
1,426,812
1,428,819
Intangible assets, net
95,002
102,081
Other assets, net
122,128
119,087
Total assets
$
22,249,123
$
22,724,264
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable
$
118,538
$
119,194
Construction payables
214,399
241,560
Accrued interest payable
1,545
6,551
Other accrued liabilities
1,880,173
2,194,866
Deferred income taxes
16,678
13,309
Income taxes payable
191,073
176,678
Current maturities of long-term debt
435,794
377,507
Total current liabilities
2,858,200
3,129,665
Other long-term liabilities
116,223
112,195
Deferred income taxes
169,371
173,211
Deferred proceeds from sale of The Shoppes at The Palazzo
268,624
268,541
Deferred gain on sale of The Grand Canal Shoppes
38,762
40,416
Deferred rent from mall sale transactions
116,215
116,955
Long-term debt
9,943,170
9,382,752
Total liabilities
13,510,565
13,223,735
Commitments and contingencies (Note 9)
Equity:
Common stock, $0.001 par value, 1,000,000,000 shares authorized, 829,034,614 and 827,273,217 shares issued, 806,261,255 and 818,702,936 shares outstanding
829
827
Treasury stock, at cost, 22,773,359 and 8,570,281 shares
(1,700,565
)
(570,520
)
Capital in excess of par value
6,416,298
6,348,065
Accumulated other comprehensive income
207,321
173,783
Retained earnings
2,351,879
1,713,339
Total Las Vegas Sands Corp. stockholders’ equity
7,275,762
7,665,494
Noncontrolling interests
1,462,796
1,835,035
Total equity
8,738,558
9,500,529
Total liabilities and equity
$
22,249,123
$
22,724,264
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
Table of Contents
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Three Months Ended
June 30,
Six Months Ended
June 30,
2014
2013
2014
2013
(In thousands, except share and per share data)
(Unaudited)
Revenues:
Casino
$
3,012,810
$
2,674,129
$
6,384,875
$
5,410,183
Rooms
375,116
324,629
775,338
649,645
Food and beverage
194,196
174,772
396,983
360,101
Mall
119,073
107,993
228,104
193,454
Convention, retail and other
125,829
123,050
263,205
249,111
3,827,024
3,404,573
8,048,505
6,862,494
Less — promotional allowances
(202,674
)
(161,632
)
(413,771
)
(316,834
)
Net revenues
3,624,350
3,242,941
7,634,734
6,545,660
Operating expenses:
Casino
1,690,237
1,519,721
3,557,849
3,046,000
Rooms
64,118
65,685
128,381
134,375
Food and beverage
95,828
89,294
195,997
186,025
Mall
17,709
18,147
35,072
35,405
Convention, retail and other
74,664
80,094
165,132
158,943
Provision for doubtful accounts
49,669
62,058
111,587
126,737
General and administrative
327,532
307,869
664,031
598,283
Corporate
45,123
46,481
95,800
102,753
Pre-opening
16,141
1,031
20,441
7,868
Development
4,217
6,002
5,909
11,353
Depreciation and amortization
264,016
251,048
525,063
503,605
Amortization of leasehold interests in land
10,040
10,108
20,066
20,275
Loss on disposal of assets
3,596
4,762
4,121
6,694
2,662,890
2,462,300
5,529,449
4,938,316
Operating income
961,460
780,641
2,105,285
1,607,344
Other income (expense):
Interest income
5,697
3,236
11,500
7,029
Interest expense, net of amounts capitalized
(69,590
)
(68,376
)
(140,716
)
(137,208
)
Other income (expense)
2,194
3,893
(2,463
)
1,785
Loss on modification or early retirement of debt
—
—
(17,964
)
—
Income before income taxes
899,761
719,394
1,955,642
1,478,950
Income tax expense
(46,917
)
(47,721
)
(106,070
)
(103,303
)
Net income
852,844
671,673
1,849,572
1,375,647
Net income attributable to noncontrolling interests
(181,410
)
(141,920
)
(401,953
)
(273,933
)
Net income attributable to Las Vegas Sands Corp.
$
671,434
$
529,753
$
1,447,619
$
1,101,714
Earnings per share:
Basic
$
0.83
$
0.64
$
1.79
$
1.34
Diluted
$
0.83
$
0.64
$
1.78
$
1.33
Weighted average shares outstanding:
Basic
807,038,086
823,974,421
810,881,047
823,671,664
Diluted
809,224,051
827,901,261
813,304,140
827,701,270
Dividends declared per common share
$
0.50
$
0.35
$
1.00
$
0.70
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Table of Contents
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Three Months Ended
June 30,
Six Months Ended
June 30,
2014
2013
2014
2013
(In thousands)
(Unaudited)
Net income
$
852,844
$
671,673
$
1,849,572
$
1,375,647
Currency translation adjustment, before and after tax
23,975
(41,081
)
34,198
(89,537
)
Total comprehensive income
876,819
630,592
1,883,770
1,286,110
Comprehensive income attributable to noncontrolling interests
(182,695
)
(143,034
)
(402,613
)
(272,367
)
Comprehensive income attributable to Las Vegas Sands Corp.
$
694,124
$
487,558
$
1,481,157
$
1,013,743
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
Table of Contents
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
Las Vegas Sands Corp. Stockholders’ Equity
Common
Stock
Treasury
Stock
Capital in
Excess of
Par Value
Accumulated
Other
Comprehensive
Income
Retained
Earnings
Noncontrolling
Interests
Total
(In thousands)
(Unaudited)
Balance at January 1, 2013
$
824
$
—
$
6,237,488
$
263,078
$
560,452
$
1,596,570
$
8,658,412
Net income
—
—
—
—
1,101,714
273,933
1,375,647
Currency translation adjustment
—
—
—
(87,971
)
—
(1,566
)
(89,537
)
Exercise of stock options
1
—
20,453
—
—
2,381
22,835
Tax benefit from stock-based compensation
—
—
3,107
—
—
—
3,107
Stock-based compensation
—
—
25,176
—
—
1,696
26,872
Repurchase of common stock
—
(46,562
)
—
—
—
—
(46,562
)
Dividends declared
—
—
—
—
(577,655
)
(411,359
)
(989,014
)
Distributions to noncontrolling interests
—
—
—
—
—
(4,713
)
(4,713
)
Balance at June 30, 2013
$
825
$
(46,562
)
$
6,286,224
$
175,107
$
1,084,511
$
1,456,942
$
8,957,047
Balance at January 1, 2014
$
827
$
(570,520
)
$
6,348,065
$
173,783
$
1,713,339
$
1,835,035
$
9,500,529
Net income
—
—
—
—
1,447,619
401,953
1,849,572
Currency translation adjustment
—
—
—
33,538
—
660
34,198
Exercise of stock options
2
—
41,287
—
—
3,829
45,118
Tax benefit from stock-based compensation
—
—
2,755
—
—
—
2,755
Stock-based compensation
—
—
24,191
—
—
3,107
27,298
Repurchase of common stock
—
(1,130,045
)
—
—
—
—
(1,130,045
)
Disposition of interest in majority owned subsidiary
—
—
—
—
—
(487
)
(487
)
Dividends declared
—
—
—
—
(809,079
)
(776,570
)
(1,585,649
)
Distributions to noncontrolling interests
—
—
—
—
—
(4,731
)
(4,731
)
Balance at June 30, 2014
$
829
$
(1,700,565
)
$
6,416,298
$
207,321
$
2,351,879
$
1,462,796
$
8,738,558
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
Table of Contents
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Six Months Ended
June 30,
2014
2013
(In thousands)
(Unaudited)
Cash flows from operating activities:
Net income
$
1,849,572
$
1,375,647
Adjustments to reconcile net income to net cash generated from operating activities:
Depreciation and amortization
525,063
503,605
Amortization of leasehold interests in land
20,066
20,275
Amortization of deferred financing costs and original issue discount
27,629
28,241
Amortization of deferred gain on and rent from mall sale transactions
(2,394
)
(2,472
)
Non-cash change in deferred proceeds from sale of The Shoppes at The Palazzo
491
684
Non-cash loss on modification or early retirement of debt
13,467
—
Loss on disposal of assets
4,121
6,694
Stock-based compensation expense
26,183
26,508
Provision for doubtful accounts
111,587
126,737
Foreign exchange (gain) loss
4,779
(9,966
)
Excess tax benefits from stock-based compensation
(2,755
)
(3,107
)
Deferred income taxes
(12,224
)
(5,307
)
Changes in operating assets and liabilities:
Accounts receivable
129,067
(139,154
)
Inventories
(1,022
)
2,375
Prepaid expenses and other
(2,341
)
4,955
Leasehold interests in land
(3,419
)
(25,387
)
Accounts payable
(1,074
)
15,611
Accrued interest payable
(5,037
)
(3,623
)
Income taxes payable
14,229
15,903
Other accrued liabilities
(305,144
)
85,988
Net cash generated from operating activities
2,390,844
2,024,207
Cash flows from investing activities:
Change in restricted cash and cash equivalents
559
(532
)
Capital expenditures
(526,838
)
(394,015
)
Proceeds from disposal of property and equipment
1,106
1,716
Acquisition of intangible assets
—
(45,857
)
Net cash used in investing activities
(525,173
)
(438,688
)
Cash flows from financing activities:
Proceeds from exercise of stock options
45,118
22,835
Excess tax benefits from stock-based compensation
2,755
3,107
Repurchase of common stock
(1,139,415
)
—
Dividends paid
(1,585,655
)
(988,898
)
Distributions to noncontrolling interests
(4,731
)
(4,713
)
Proceeds from long-term debt (Note 3)
1,857,725
80,496
Repayments on long-term debt (Note 3)
(1,296,058
)
(688,431
)
Payments of deferred financing costs
(57,244
)
—
Net cash used in financing activities
(2,177,505
)
(1,575,604
)
Effect of exchange rate on cash
4,147
(8,540
)
Increase (decrease) in cash and cash equivalents
(307,687
)
1,375
Cash and cash equivalents at beginning of period
3,600,414
2,512,766
Cash and cash equivalents at end of period
$
3,292,727
$
2,514,141
7
Table of Contents
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
Six Months Ended
June 30,
2014
2013
(In thousands)
(Unaudited)
Supplemental disclosure of cash flow information:
Cash payments for interest, net of amounts capitalized
$
110,499
$
105,294
Cash payments for taxes, net of refunds
$
102,387
$
96,257
Change in construction payables
$
(27,161
)
$
(57,711
)
Non-cash investing and financing activities:
Capitalized stock-based compensation costs
$
1,115
$
364
Change in dividends payable on unvested restricted stock and stock units included in other accrued liabilities
$
(6
)
$
116
Property and equipment acquired under capital lease
$
—
$
2,668
Disposition of interest in minority owned subsidiary
$
487
$
—
Change in common stock repurchase payable included in other accrued liabilities
$
(9,370
)
$
46,562
The accompanying notes are an integral part of these condensed consolidated financial statements.
8
Table of Contents
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1 — ORGANIZATION AND BUSINESS OF COMPANY
The accompanying condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Annual Report on Form 10-K of Las Vegas Sands Corp. (“LVSC”), a Nevada corporation, and its subsidiaries (collectively the “Company”) for the year ended
December 31, 2013
, and have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in the financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations; however, the Company believes that the disclosures herein are adequate to make the information presented not misleading. In the opinion of management, all adjustments and normal recurring accruals considered necessary for a fair statement of the results for the interim period have been included. The interim results reflected in the unaudited condensed consolidated financial statements are not necessarily indicative of expected results for the full year. The Company’s common stock is traded on the New York Stock Exchange under the symbol “LVS.”
The ordinary shares of the Company’s subsidiary, Sands China Ltd. (“SCL,” the indirect owner and operator of the majority of the Company’s operations in the Macao Special Administrative Region (“Macao”) of the People’s Republic of China) are listed on The Main Board of The Stock Exchange of Hong Kong Limited (“SEHK”). The shares were not, and will not, be registered under the Securities Act of 1933, as amended, and may not be offered or sold in the U.S. absent a registration under the Securities Act of 1933, as amended, or an applicable exception from such registration requirements.
Operations
Macao
The Company currently owns
70.1%
of SCL, which includes the operations of The Venetian Macao, Sands Cotai Central, Four Seasons Macao, Sands Macao and other ancillary operations that support these properties, as further discussed below. The Company operates the gaming areas within these properties pursuant to a
20
-year gaming subconcession agreement, which expires in June 2022.
The Company owns and operates The Venetian Macao Resort Hotel (“The Venetian Macao”), which anchors the Cotai Strip, the Company’s master-planned development of integrated resort properties on an area of approximately
140
acres in Macao (consisting of parcels referred to as 1, 2, 3 and 5 and 6). The Venetian Macao (located on parcel 1) includes a
39
-floor luxury hotel with over
2,900
suites; approximately
380,000
square feet of gaming space; a
15,000
-seat arena; an
1,800
-seat theater; a mall with retail and dining space of approximately
923,000
square feet; and a convention center and meeting room complex of approximately
1.2 million
square feet.
The Company owns the Sands Cotai Central (located on parcels 5 and 6), an integrated resort situated across the street from The Venetian Macao and Four Seasons Macao (which is further described below). In April 2012, the Company opened the first hotel tower on parcel 5, consisting of approximately
600
five-star rooms and suites under the Conrad brand and approximately
1,200
four-star rooms and suites under the Holiday Inn brand. The Company also opened approximately
350,000
square feet of meeting space; several food and beverage establishments; along with the
230,000
-square-foot casino and VIP gaming areas, all of which are operated by the Company. In September 2012, the Company opened the first hotel tower on parcel 6, consisting of approximately
1,800
rooms and suites under the Sheraton brand, and opened the second casino and additional retail, entertainment, dining and meeting facilities, which are operated by the Company. In January 2013, the second hotel tower on parcel 6 opened, featuring approximately
2,100
rooms and suites under the Sheraton brand. The Company has begun construction activities on the remaining phase of the project, which will include a fourth hotel and mixed-use tower, located on parcel 5, under the St. Regis brand. The total cost to complete the remaining phase of the project is expected to be approximately
$700 million
. Upon completion of the project, the integrated resort will feature more than
350,000
square feet of gaming space, approximately
800,000
square
9
Table of Contents
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
feet of retail, dining and entertainment space, over
550,000
square feet of meeting facilities and a multipurpose theater (to open in early 2015). As of
June 30, 2014
, the Company has capitalized costs of
$4.28 billion
for the entire project, including the land premium (net of amortization) and
$65.2 million
in outstanding construction payables.
The Company owns the Four Seasons Hotel Macao, Cotai Strip (the “Four Seasons Hotel Macao”), which features
360
rooms and suites under the Four Seasons brand and is located adjacent and connected to The Venetian Macao. Connected to the Four Seasons Hotel Macao, the Company owns and operates the Plaza Casino (together with the Four Seasons Hotel Macao and located on parcel 2, the “Four Seasons Macao”), which features approximately
110,000
square feet of gaming space;
19
Paiza mansions; retail space of approximately
260,000
square feet, which is connected to the mall at The Venetian Macao; several food and beverage offerings; and conference, banquet and other facilities. This integrated resort will also feature the Four Seasons Apartment Hotel Macao, Cotai Strip (the “Four Seasons Apartments”), an apart-hotel tower that consists of approximately
1.0 million
square feet of Four Seasons-serviced and -branded luxury apart-hotel units and common areas. The Company has completed the structural work of the tower and is advancing its plans to monetize units within the Four Seasons Apartments.
The Company owns and operates the Sands Macao, the first Las Vegas-style casino in Macao. The Sands Macao offers approximately
250,000
square feet of gaming space and a
289
-suite hotel tower, as well as several restaurants, VIP facilities, a theater and other high-end services and amenities.
Singapore
The Company owns and operates the Marina Bay Sands in Singapore, which features
three
55
-story hotel towers (totaling approximately
2,600
rooms and suites), the Sands SkyPark (which sits atop the hotel towers and features an infinity swimming pool and several dining options), approximately
160,000
square feet of gaming space, an enclosed retail, dining and entertainment complex of approximately
800,000
net leasable square feet, a convention center and meeting room complex of approximately
1.2 million
square feet, theaters and a landmark iconic structure at the bay-front promenade that contains an art/science museum.
United States
Las Vegas
The Company owns and operates The Venetian Resort Hotel Casino (“The Venetian Las Vegas”), a Renaissance Venice-themed resort; The Palazzo Resort Hotel Casino (“The Palazzo”), a resort featuring modern European ambience and design; and an expo and convention center of approximately
1.2 million
square feet (the “Sands Expo Center”). These Las Vegas properties, situated on or near the Las Vegas Strip, form an integrated resort with approximately
7,100
suites; approximately
225,000
square feet of gaming space; a meeting and conference facility of approximately
1.1 million
square feet; and the Grand Canal Shoppes, which consist of two enclosed retail, dining and entertainment complexes that were sold to GGP Limited Partnership (“GGP,” see “— Note 2 — Property and Equipment, Net”).
Pennsylvania
The Company owns and operates the Sands Casino Resort Bethlehem (the “Sands Bethlehem”), a gaming, hotel, retail and dining complex located on the site of the historic Bethlehem Steel Works in Bethlehem, Pennsylvania. Sands Bethlehem features approximately
145,000
square feet of gaming space; a
300
-room hotel tower; a
150,000
-square-foot retail facility; an arts and cultural center; and a
50,000
-square-foot multipurpose event center. The Company owns
86%
of the economic interest in the gaming, hotel and entertainment portion of the property through its ownership interest in Sands Bethworks Gaming LLC and more than
35%
of the economic interest in the retail portion of the property through its ownership interest in Sands Bethworks Retail LLC.
10
Table of Contents
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
Development Projects
Macao
The Company submitted plans to the Macao government for The Parisian Macao (located on parcel 3), an integrated resort that will be connected to The Venetian Macao and Four Seasons Macao. The Parisian Macao, which is currently expected to open in late 2015, is intended to include a gaming area (to be operated under the Company’s gaming subconcession), a hotel with over
3,000
rooms and suites and retail, entertainment, dining and meeting facilities. The Company expects the cost to design, develop and construct The Parisian Macao will be approximately
$2.7 billion
, inclusive of payments made for the land premium. The Company had commenced construction activities, but stopped in June 2014, pending receipt of certain government approvals, which management has been informed are scheduled to issue in October 2014. In the meantime, the Company is working to accelerate the permit approval process and, as with projects of this nature, will continue to analyze options for both a full and phased opening of the facility in 2015. The Company has capitalized costs of
$565.9 million
, including the land premium (net of amortization) and
$48.5 million
in outstanding construction payables, as of
June 30, 2014
. In addition, the Company will be completing the development of some public areas surrounding its Cotai Strip properties on behalf of the Macao government.
Under the Company’s land concession for The Parisian Macao, the Company is required to complete the development by April 2016. The land concession for Sands Cotai Central contains a similar requirement, which was extended by the Macao government in April 2014, that the development be completed by December 2016. Should the Company determine that it is unable to complete The Parisian Macao or Sands Cotai Central by their respective deadlines, the Company would expect to apply for another extension from the Macao government. If the Company is unable to meet the current deadlines and the deadlines for either development are not extended, the Company could lose its land concessions for The Parisian Macao or Sands Cotai Central, which would prohibit the Company from operating any facilities developed under the respective land concessions. As a result, the Company could record a charge for all or some portion of its
$565.9 million
or
$4.28 billion
in capitalized construction costs and land premiums (net of amortization), as of
June 30, 2014
, related to The Parisian Macao and Sands Cotai Central, respectively.
United States
The Company was constructing a high-rise residential condominium tower (the “Las Vegas Condo Tower”), located on the Las Vegas Strip between The Palazzo and The Venetian Las Vegas. The Company suspended construction activities for the project due to reduced demand for Las Vegas Strip condominiums and the overall decline in general economic conditions. The Company intends to recommence construction when demand and conditions improve. As of
June 30, 2014
, the Company has capitalized construction costs of
$178.6 million
for this project. The impact of the suspension on the estimated overall cost of the project is currently not determinable with certainty. Should demand and conditions fail to improve or management decides to abandon the project, the Company could record a charge for some portion of the
$178.6 million
in capitalized construction costs as of
June 30, 2014
.
Other
The Company continues to aggressively pursue new development opportunities globally.
Capital Financing Overview
Through
June 30, 2014
, the Company has funded its development projects primarily through borrowings under its credit facilities, operating cash flows, proceeds from its equity offerings and proceeds from the disposition of non-core assets.
The Company held unrestricted cash and cash equivalents of
$3.29 billion
and restricted cash and cash equivalents of
$6.3 million
as of
June 30, 2014
. The Company believes the cash on hand and cash flow generated from operations will be sufficient to maintain compliance with the financial covenants of its credit facilities. The Company may elect to arrange additional financing to fund the balance of its Cotai Strip developments. In the normal course of its activities,
11
Table of Contents
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
the Company will continue to evaluate its capital structure and opportunities for enhancements thereof. The Company is no longer evaluating strategic alternatives related to its Pennsylvania operations. In December 2013, the Company entered into its
$3.5 billion
2013 U.S. Credit Facility, which was primarily used to repay the outstanding indebtedness under the prior senior secured credit facility. In March 2014, the Company amended its Macao credit facility, which extended a portion of the term loans under the facility to March 2020 and provides for revolving loan commitments of
$2.0 billion
(see “— Note 3 — Long-term Debt — 2011 VML Credit Facility”).
Recent Accounting Pronouncements
In April 2014, the Financial Accounting Standards Board ("FASB") issued an accounting standard update that amends the definition of a discontinued operation to include only those disposals of components of an entity that represent a strategic shift that has, or will have, a major effect on an entity's operations and financial results. The amendment should be applied prospectively and is effective for fiscal years beginning on or after December 15, 2014. Early adoption is permitted for disposals that have not been reported in financial statements previously issued. The adoption of this guidance will not have a material effect on the Company's financial condition, results of operations or cash flows.
In May 2014, the FASB issued an accounting standard update on revenue recognition that will be applied to all contracts with customers. The update requires an entity to recognize revenue when it transfers promised goods or services to customers in an amount that reflects what it expects in exchange for the goods or services. It also requires more detailed disclosures to enable users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. The guidance will be required to be applied on a retrospective basis, using one of two methodologies, and will be effective for fiscal years beginning after December 15, 2016, with early application not being permitted. The Company is currently assessing the impact that the guidance will have on the Company's financial condition and results of operations.
NOTE 2 — PROPERTY AND EQUIPMENT, NET
Property and equipment consists of the following (in thousands):
June 30, 2014
December 31, 2013
Land and improvements
$
554,140
$
553,561
Building and improvements
15,356,228
15,226,566
Furniture, fixtures, equipment and leasehold improvements
2,932,600
2,849,502
Transportation
445,972
439,976
Construction in progress
1,457,184
1,150,349
20,746,124
20,219,954
Less — accumulated depreciation and amortization
(5,342,770
)
(4,861,001
)
$
15,403,354
$
15,358,953
12
Table of Contents
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
Construction in progress consists of the following (in thousands):
June 30, 2014
December 31, 2013
The Parisian Macao
$
509,818
$
318,914
Four Seasons Macao (principally the Four Seasons Apartments)
417,554
394,404
Sands Cotai Central
199,303
111,704
Other
330,509
325,327
$
1,457,184
$
1,150,349
The
$330.5 million
in other construction in progress as of
June 30, 2014
, consists primarily of construction of the Las Vegas Condo Tower and various projects at The Venetian Macao.
In accordance with the April 2004 purchase and sale agreement, as amended, between Venetian Casino Resort, LLC (“VCR”) and GGP (the “Amended Agreement”), the Company sold the portion of the Grand Canal Shoppes located within The Palazzo (formerly referred to as "The Shoppes at the Palazzo"). Under the terms of the settlement with GGP on June 24, 2011, the Company retained the
$295.4 million
of proceeds previously received and participates in certain potential future revenues earned by GGP. Under generally accepted accounting principles, the transaction has not been accounted for as a sale because the Company’s participation in certain potential future revenues constitutes continuing involvement in The Shoppes at The Palazzo. Therefore,
$266.2 million
of the proceeds allocated to the mall sale transaction has been recorded as deferred proceeds (a long-term financing obligation), which will accrue interest at an imputed rate and will be offset by (i) imputed rental income and (ii) rent payments made to GGP related to spaces leased back from GGP by the Company. The property and equipment legally sold to GGP totaling
$233.5 million
(net of
$77.8 million
of accumulated depreciation) as of
June 30, 2014
, will continue to be recorded on the Company’s condensed consolidated balance sheet and will continue to be depreciated in the Company’s condensed consolidated income statement.
During the
three and six
months ended
June 30, 2014
and the
three and six
months ended
June 30, 2013
, the Company capitalized interest expense of
$1.5 million
,
$3.2 million
,
$0.6 million
and
$2.4 million
, respectively. During the
three and six
months ended
June 30, 2014
and the
three and six
months ended
June 30, 2013
, the Company capitalized approximately
$6.2 million
,
$14.1 million
,
$5.3 million
and
$11.0 million
, respectively, of internal costs, consisting primarily of compensation expense for individuals directly involved with the development and construction of property.
13
Table of Contents
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
NOTE 3 — LONG-TERM DEBT
Long-term debt consists of the following (in thousands):
June 30, 2014
December 31, 2013
Corporate and U.S. Related:
2013 U.S. Credit Facility — Term B (net of original issue discount of $10,446 and $11,250, respectively)
$
2,228,304
$
2,238,750
2013 U.S. Credit Facility — Revolving
1,168,000
590,000
Airplane Financings
65,515
67,359
HVAC Equipment Lease
17,352
18,140
Other
847
2,335
Macao Related:
2011 VML Credit Facility — Extended Term A
2,389,455
—
2011 VML Credit Facility — Term A
—
3,208,869
2011 VML Credit Facility — Extended Revolving
820,430
—
Other
6,899
7,910
Singapore Related:
2012 Singapore Credit Facility — Term
3,682,162
3,626,896
10,378,964
9,760,259
Less — current maturities
(435,794
)
(377,507
)
Total long-term debt
$
9,943,170
$
9,382,752
2013 U.S. Credit Facility
As of
June 30, 2014
, the Company had
$76.3 million
of available borrowing capacity under the 2013 U.S. Credit Facility, net of outstanding letters of credit.
Subsequent to June 30, 2014, the Company paid down
$748.0 million
of the 2013 U.S. Revolving Facility.
2011 VML Credit Facility
During March 2014, the Company amended its 2011 VML Credit Facility to, among other things, modify certain financial covenants, as discussed further below. In addition to the amendment, certain lenders extended the maturity of
$2.39 billion
in aggregate principal amount of the 2011 VML Term Facility to
March 31, 2020
(the "Extended 2011 VML Term Facility"), and, together with new lenders, provided
$2.0 billion
in aggregate principal amount of revolving loan commitments (the "Extended 2011 VML Revolving Facility"). A portion of the revolving proceeds were used to pay down the
$819.7 million
in aggregate principal balance of the 2011 VML Term Facility loans that were not extended. The Company recorded an
$18.0 million
loss on modification or early retirement of debt during the
six
months ended
June 30, 2014
, in connection with the pay down and extension. Borrowings under the Extended 2011 VML Revolving Facility are being used to fund the development, construction and completion of Sands Cotai Central and The Parisian Macao, and for working capital requirements and general corporate purposes. As of
June 30, 2014
, the Company had
$1.18 billion
of available borrowing capacity under the Extended 2011 VML Revolving Facility.
Commencing with the
quarterly
period ending
June 30, 2017
, and at the end of each subsequent quarter through March 31, 2018, the 2011 VML Credit Facility, as amended, requires the borrower to repay the outstanding Extended 2011 VML Term Facility on a pro rata basis in an amount equal to
2.5%
of the aggregate principal amount outstanding as of March 31, 2014 (the “Restatement Date”). Commencing with the quarterly period ending on June 30, 2018, and at the end of each subsequent quarter through March 31, 2019, the borrower is required to repay the outstanding Extended
14
Table of Contents
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
2011 VML Term Facility on a pro rata basis in an amount equal to
5.0%
of the aggregate principal amount outstanding as of the Restatement Date. For the quarterly periods ending on June 30 through December 31, 2019, the borrower is required to repay the outstanding Extended 2011 VML Term Facility on a pro rata basis in an amount equal to
12.0%
of the aggregate principal amount outstanding as of the Restatement Date. The remaining balance on the Extended 2011 VML Term Facility is due on the maturity date. The Extended 2011 VML Revolving Facility has
no
interim amortization payments and matures on
March 31, 2020
.
Borrowings for all loans bear interest, as amended, at the Company's option, at either the adjusted Eurodollar rate or HIBOR rate plus a credit spread or an alternative base rate plus a credit spread, which credit spread in each case is determined based on the maximum leverage ratio as set forth in the credit facility agreement, as amended. The credit spread for the Extended 2011 VML Term and Revolving Facilities ranges from
0.25%
to
1.125%
per annum for loans accruing interest at the base rate and from
1.25%
to
2.125%
per annum for loans accruing interest at an adjusted Eurodollar or HIBOR rate. On the Restatement Date, the credit spread for the Extended 2011 VML Term and Revolving Facilities was
0.375%
per annum for loans accruing interest at the base rate and
1.375%
per annum for loans accruing interest at the adjusted Eurodollar or HIBOR rate.
Among other amendments, the consolidated capital expenditures covenant was removed and the maximum ratio of total indebtedness to Adjusted EBITDA was modified. The maximum leverage ratio, as amended, is
4.5x
for the quarterly periods ending June 30, 2014 through September 30, 2015, decreases to
4.0x
for the quarterly periods ending December 31, 2015 through March 31, 2017, then decreases to, and remains at,
3.5x
for all quarterly periods thereafter through maturity.
2012 Singapore Credit Facility
As of
June 30, 2014
, the Company had
493.0 million
Singapore dollars ("SGD," approximately
$394.7 million
at exchange rates in effect on
June 30, 2014
) of available borrowing capacity under the 2012 Singapore Credit Facility, net of outstanding letters of credit.
Cash Flows from Financing Activities
Cash flows from financing activities related to long-term debt and capital lease obligations are as follows (in thousands):
Six Months Ended
June 30,
2014
2013
Proceeds from 2013 U.S. Credit Facility
$
1,038,000
$
—
Proceeds from 2011 VML Credit Facility
819,725
—
Proceeds from 2012 Singapore Credit Facility
—
80,496
$
1,857,725
$
80,496
Repayments on 2011 VML Credit Facility
$
(819,680
)
$
—
Repayments on 2013 U.S. Credit Facility
(471,250
)
—
Repayments on 2012 Singapore Credit Facility
—
(406,870
)
Repayments on Senior Secured Credit Facility
—
(276,479
)
Repayments on Airplane Financings
(1,844
)
(1,844
)
Repayments on HVAC Equipment Lease and Other Long-Term Debt
(3,284
)
(3,238
)
$
(1,296,058
)
$
(688,431
)
15
Table of Contents
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
Fair Value of Long-Term Debt
The estimated fair value of the Company’s long-term debt as of
June 30, 2014
and
December 31, 2013
, was approximately
$10.16 billion
and
$9.72 billion
, respectively, compared to its carrying value of
$10.36 billion
and
$9.74 billion
, respectively. The estimated fair value of the Company’s long-term debt is based on level 2 inputs (quoted prices in markets that are not active).
NOTE 4 — EQUITY AND EARNINGS PER SHARE
Common Stock
Dividends
On March 31 and June 30, 2014, the Company paid a dividend of
$0.50
per common share as part of a regular cash dividend program. During the
six
months ended
June 30, 2014
, the Company recorded
$809.1 million
as a distribution against retained earnings (of which
$431.7 million
related to the Principal Stockholder’s family and the remaining
$377.4 million
related to all other shareholders).
On March 29 and June 28, 2013, the Company paid a dividend of
$0.35
per common share as part of a regular cash dividend program. During the
six
months ended
June 30, 2013
, the Company recorded
$577.7 million
as a distribution against retained earnings (of which
$302.1 million
related to the Principal Stockholder’s family and the remaining
$275.6 million
related to all other shareholders).
In July 2014, the Company’s Board of Directors declared a quarterly dividend of
$0.50
per common share (a total estimated to be approximately
$403 million
) to be paid on September 30, 2014, to shareholders of record on September 22, 2014.
Repurchase Program
In June 2013, the Company’s Board of Directors approved a share repurchase program, which expires in
June 2015
, with an initial authorization of
$2.0 billion
. Repurchases of the Company’s common stock are made at the Company’s discretion in accordance with applicable federal securities laws in the open market or otherwise. The timing and actual number of shares to be repurchased in the future will depend on a variety of factors, including the Company’s financial position, earnings, legal requirements, other investment opportunities and market conditions. During the
six
months ended
June 30, 2014
and
2013
, the Company repurchased
14,203,078
and
883,046
shares, respectively, of its common stock for
$1.13 billion
and
$46.6 million
, respectively, (including commissions) under this program. All share repurchases of the Company’s common stock have been recorded as treasury shares.
Noncontrolling Interests
On February 26, 2014, SCL paid a dividend of
0.87
Hong Kong dollars ("HKD") and a special dividend of HKD
0.77
per share, and, on June 30, 2014, paid a dividend of HKD
0.86
per share to SCL shareholders (a total of
$2.60 billion
of which the Company retained
$1.82 billion
during the
six
months ended
June 30, 2014
). On February 28 and June 21, 2013, SCL paid a dividend of HKD
0.67
and HKD
0.66
per share, respectively, to SCL shareholders (a total of
$1.38 billion
of which the Company retained
$970.2 million
during the
six
months ended
June 30, 2013
).
In April 2014, the Company disposed of its interest in one of its majority owned subsidiaries, resulting in a loss of
$0.5 million
, which was included in loss on disposal of assets during the three and six months ended
June 30, 2014
.
During each of the
six
months ended
June 30, 2014
and
2013
, the Company distributed
$4.7 million
to certain of its noncontrolling interests.
16
Table of Contents
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
Earnings Per Share
The weighted average number of common and common equivalent shares used in the calculation of basic and diluted earnings per share consisted of the following:
Three Months Ended
June 30,
Six Months Ended
June 30,
2014
2013
2014
2013
Weighted-average common shares outstanding (used in the calculation of basic earnings per share)
807,038,086
823,974,421
810,881,047
823,671,664
Potential dilution from stock options, warrants and restricted stock and stock units
2,185,965
3,926,840
2,423,093
4,029,606
Weighted-average common and common equivalent shares (used in the calculation of diluted earnings per share)
809,224,051
827,901,261
813,304,140
827,701,270
Antidilutive stock options excluded from the calculation of diluted earnings per share
1,441,300
4,554,859
1,441,300
4,544,859
Accumulated Other Comprehensive Income
As of
June 30, 2014
and
December 31, 2013
, accumulated other comprehensive income consisted solely of foreign currency translation adjustments.
NOTE 5 — VARIABLE INTEREST ENTITIES
The Company consolidates any variable interest entities (“VIEs”) in which it is the primary beneficiary and discloses significant variable interests in VIEs for which it is not the primary beneficiary, if any, which management determines such designation based on accounting standards for VIEs.
The Company has entered into various joint venture agreements with independent third parties. The operations of these joint ventures have been consolidated by the Company due to the Company’s significant investment in these joint ventures, its power to direct the activities of the joint ventures that would significantly impact their economic performance and the obligation to absorb potentially significant losses or the rights to receive potentially significant benefits from these joint ventures. The Company evaluates its primary beneficiary designation on an ongoing basis and assesses the appropriateness of the VIE’s status when events have occurred that would trigger such an analysis.
As of
June 30, 2014
and
December 31, 2013
, the Company’s consolidated joint ventures had total assets of
$82.6 million
and
$103.9 million
, respectively, and total liabilities of
$118.2 million
and
$125.4 million
, respectively.
NOTE 6 — INCOME TAXES
The Company’s major tax jurisdictions are the U.S., Macao and Singapore. The Inland Revenue Authority of Singapore is performing a compliance review of the Marina Bay Sands tax return for tax years
2010
through
2012
. The Company is subject to examination for tax years after
2008
in Macao and for tax years after
2009
in the U.S. and Singapore. The Company believes it has adequately reserved for its uncertain tax positions; however, there is no assurance that the taxing authorities will not propose adjustments that are different from the Company’s expected outcome, which would impact the provision for income taxes.
The Company does not consider the current year's tax earnings and profits of certain foreign subsidiaries to be permanently reinvested. The Company has not provided deferred taxes for these foreign earnings as the Company expects there will be sufficient creditable foreign taxes to offset the U.S. income tax that would result from the repatriation of foreign earnings. The Company recorded valuation allowances on certain net deferred tax assets of its U.S. operations and certain foreign jurisdictions. Management will reassess the realization of deferred tax assets based on the accounting
17
Table of Contents
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
standards for income taxes each reporting period and to the extent it becomes “more-likely-than-not” that the deferred tax assets are realizable, the Company will reduce the valuation allowance as appropriate.
In October 2013, the Company received a
5-year income tax exemption in Macao that exempts the Company from paying corporate income tax on profits generated by gaming operations
. The Company will continue to benefit from this tax exemption through the
end of 2018
. In May 2014, the Company entered into an agreement with the Macao government, effective through the end of 2018, that provides for an annual payment of
42.4 million
patacas (approximately
$5.3 million
at exchange rates in effect on
June 30, 2014
) that is a substitution for a
12%
tax otherwise due from Venetian Macau Limited (“VML”) shareholders on dividend distributions paid from VML gaming profits.
NOTE 7 — STOCK-BASED EMPLOYEE COMPENSATION
Stock-based compensation activity under the LVSC 2004 and SCL Equity Plans is as follows (in thousands, except weighted average grant date fair values):
Three Months Ended
June 30,
Six Months Ended
June 30,
2014
2013
2014
2013
Compensation expense:
Stock options
$
4,520
$
7,057
$
13,350
$
16,090
Restricted stock and stock units
5,561
4,834
12,833
10,418
$
10,081
$
11,891
$
26,183
$
26,508
Compensation cost capitalized as part of property and equipment
$
125
$
92
$
1,115
$
364
LVSC 2004 Plan:
Stock options granted
4
160
59
218
Weighted average grant date fair value
$
26.77
$
36.19
$
32.68
$
35.01
Restricted stock granted
7
25
31
43
Weighted average grant date fair value
$
76.18
$
56.98
$
75.46
$
54.55
Restricted stock units granted
6
26
6
34
Weighted average grant date fair value
$
73.68
$
57.28
$
73.68
$
56.14
SCL Equity Plan:
Stock options granted
4,348
1,242
10,189
2,729
Weighted average grant date fair value
$
3.33
$
2.41
$
3.52
$
2.29
Restricted stock units granted
—
1,000
189
1,000
Weighted average grant date fair value
$
—
$
5.26
$
7.37
$
5.26
The fair value of each option grant was estimated on the grant date using the Black-Scholes option-pricing model with the following weighted average assumptions:
Three Months Ended
June 30,
Six Months Ended
June 30,
2014
2013
2014
2013
LVSC 2004 Plan:
Weighted average volatility
46.2
%
94.8
%
59.5
%
94.8
%
Expected term (in years)
6.0
5.5
5.5
5.5
Risk-free rate
1.6
%
1.3
%
1.7
%
1.2
%
Expected dividends
2.6
%
2.5
%
2.7
%
2.5
%
SCL Equity Plan:
Weighted average volatility
65.3
%
68.1
%
65.5
%
68.2
%
Expected term (in years)
6.3
6.3
6.3
6.3
Risk-free rate
1.4
%
0.4
%
1.3
%
0.4
%
Expected dividends
3.1
%
3.3
%
3.0
%
3.4
%
18
Table of Contents
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
NOTE 8 — FAIR VALUE MEASUREMENTS
Under applicable accounting guidance, fair value is defined as the exit price, or the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants as of the measurement date. Applicable accounting guidance also establishes a valuation hierarchy for inputs in measuring fair value that maximizes the use of observable inputs (inputs market participants would use based on market data obtained from sources independent of the Company) and minimizes the use of unobservable inputs (inputs that reflect the Company’s assumptions based upon the best information available in the circumstances) by requiring that the most observable inputs be used when available. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, and inputs (other than quoted prices) that are observable for the assets or liabilities, either directly or indirectly. Level 3 inputs are unobservable inputs for the assets or liabilities. Categorization within the hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
The following table provides the assets carried at fair value (in thousands):
Fair Value Measurements Using:
Total Carrying
Value
Quoted Market
Prices in Active
Markets (Level 1)
Significant Other
Observable
Inputs (Level 2)
Significant
Unobservable
Inputs (Level 3)
As of June 30, 2014
Cash equivalents
(1)
$
1,871,228
$
1,871,228
$
—
$
—
Interest rate caps
(2)
$
58
$
—
$
58
$
—
As of December 31, 2013
Cash equivalents
(1)
$
2,255,951
$
2,255,951
$
—
$
—
Interest rate caps
(2)
$
159
$
—
$
159
$
—
(1)
The Company has short-term investments classified as cash equivalents as the original maturities are
less than 90 days
.
(2)
As of
June 30, 2014
and
December 31, 2013
, the Company had
15
and
22
interest rate cap agreements, respectively, with an aggregate fair value of approximately
$0.1 million
and
$0.2 million
, respectively, based on quoted market values from the institutions holding the agreements.
NOTE 9 — COMMITMENTS AND CONTINGENCIES
Litigation
The Company is involved in other litigation in addition to those noted below, arising in the normal course of business. Management has made certain estimates for potential litigation costs based upon consultation with legal counsel. Actual results could differ from these estimates; however, in the opinion of management, such litigation and claims will not have a material effect on the Company’s financial condition, results of operations or cash flows.
On October 15, 2004, Richard Suen and Round Square Company Limited (“RSC”) filed an action against LVSC, Las Vegas Sands, Inc. (“LVSI”), Sheldon G. Adelson and William P. Weidner in the District Court of Clark County, Nevada (the “District Court of Clark County”), asserting a breach of an alleged agreement to pay a success fee of
$5.0 million
and
2.0%
of the net profit from the Company’s Macao resort operations to the plaintiffs as well as other related claims. In March 2005, LVSC was dismissed as a party without prejudice based on a stipulation to do so between the parties. Pursuant to an order filed March 16, 2006, plaintiffs’ fraud claims set forth in the first amended complaint were dismissed with prejudice against all defendants. The order also dismissed with prejudice the first amended complaint against defendants Sheldon G. Adelson and William P. Weidner. On May 24, 2008, the jury returned a verdict for the
19
Table of Contents
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
plaintiffs in the amount of
$43.8 million
. On June 30, 2008, a judgment was entered in this matter in the amount of
$58.6 million
(including pre-judgment interest). The Company appealed the verdict to the Nevada Supreme Court. On November 17, 2010, the Nevada Supreme Court reversed the judgment and remanded the case to the District Court of Clark County for a new trial. In its decision reversing the monetary judgment against the Company, the Nevada Supreme Court also made several other rulings, including overturning the pre-trial dismissal of the plaintiffs’ breach of contract claim and deciding several evidentiary matters, some of which confirmed and some of which overturned rulings made by the District Court of Clark County. On February 27, 2012, the District Court of Clark County set a date of March 25, 2013, for the new trial. On June 22, 2012, the defendants filed a request to add experts and plaintiffs filed a motion seeking additional financial data as part of their discovery. The District Court of Clark County granted both requests. The retrial began on March 27 and on May 14, 2013, the jury returned a verdict in favor of RSC in the amount of
$70.0 million
. On May 28, 2013, a judgment was entered in the matter in the amount of
$101.6 million
(including pre-judgment interest). On June 7, 2013, the Company filed a motion with the District Court of Clark County requesting that the judgment be set aside as a matter of law or in the alternative that a new trial be granted. On July 30, 2013, the District Court of Clark County denied the Company’s motion. On October 17, 2013, the District Court of Clark County entered an order granting plaintiff’s request for certain costs and fees associated with the litigation in the amount of approximately
$1.0 million
. On December 6, 2013, the Company filed a notice of appeal of the jury verdict with the Nevada Supreme Court. The Company filed its opening appellate brief with the Nevada Supreme Court on June 16, 2014. The Company believes that it has valid bases in law and fact to appeal these verdicts. As a result, the Company believes that the likelihood that the amount of the judgments will be affirmed is not probable, and, accordingly, that the amount of any loss cannot be reasonably estimated at this time. Because the Company believes that this potential loss is not probable or estimable, it has not recorded any reserves or contingencies related to this legal matter. In the event that the Company’s assumptions used to evaluate this matter as neither probable nor estimable change in future periods, it may be required to record a liability for an adverse outcome.
On October 20, 2010, Steven C. Jacobs, the former Chief Executive Officer of SCL, filed an action against LVSC and SCL in the District Court of Clark County alleging breach of contract against LVSC and SCL and breach of the implied covenant of good faith and fair dealing and tortious discharge in violation of public policy against LVSC. On March 16, 2011, an amended complaint was filed, which added Sheldon G. Adelson as a defendant and alleged a claim of defamation per se against him, LVSC and SCL. On June 9, 2011, the District Court of Clark County dismissed the defamation claim and certified the decision as to Sheldon G. Adelson as a final judgment. On July 1, 2011, the plaintiff filed a notice of appeal regarding the final judgment as to Sheldon G. Adelson. On August 26, 2011, the Nevada Supreme Court issued a writ of mandamus instructing the District Court of Clark County to hold an evidentiary hearing on whether personal jurisdiction exists over SCL and stayed the case until after the district court’s decision. On January 17, 2012, Mr. Jacobs filed his opening brief with the Nevada Supreme Court regarding his appeal of the defamation claim against Mr. Adelson. On January 30, 2012, Mr. Adelson filed his reply to Mr. Jacobs’ opening brief. On March 8, 2012, the District Court of Clark County set a hearing date for the week of June 25-29, 2012, for the evidentiary hearing on personal jurisdiction over SCL. On May 24, 2012, the District Court of Clark County vacated the hearing date previously set for June 25-29 and set a status conference for June 28, 2012. At the June 28 status hearing, the District Court of Clark County set out a hearing schedule to resolve a discovery dispute and did not reset a date for the jurisdictional hearing. From September 10 to September 12, 2012, the District Court of Clark County held a hearing to determine the outcome of certain discovery disputes and issued an Order on September 14, 2012. In its Order, the District Court of Clark County fined LVSC
$25,000
and, for the purposes of the jurisdictional discovery and evidentiary hearing, precluded the defendants from relying on the Macao Data Privacy Act as an objection or defense under its discovery obligations. On December 21, 2012, the District Court of Clark County ordered the defendants to produce documents from a former counsel to LVSC containing attorney client privileged information. On January 23, 2013, the defendants filed a writ with the Nevada Supreme Court challenging this order (the “January Writ”). On January 29, 2013, the District Court of Clark County granted defendants' motion for a stay of the order. On February 15, 2013, the Nevada Supreme Court ordered the plaintiff to answer the January Writ. On February 28, 2013, the District Court of Clark County ordered a hearing on plaintiff’s request for sanctions and additional discovery (the “February 28
th
Order”). On April 8, 2013, the defendants filed a writ with the Nevada Supreme Court challenging the February 28
th
Order (the “April Writ”); and the Nevada Supreme Court ordered the plaintiff to answer the April Writ by May 20, 2013. The
20
Table of Contents
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
defendants also filed and were granted a stay of the February 28
th
Order by the District Court of Clark County until such time as the Nevada Supreme Court decides the April Writ. On June 18, 2013, the District Court of Clark County scheduled the jurisdictional hearing for July 16-22, 2013 and issued an order allowing the plaintiff access to privileged communications of counsel to the Company (the “June 18
th
Order”). On June 21, 2013, the Company filed another writ with the Nevada Supreme Court challenging the June 18
th
Order (the “June Writ”). The Nevada Supreme Court accepted the June Writ on June 28, 2013, and issued a stay of the June 18
th
Order. On June 28, 2013, the District Court of Clark County vacated the jurisdictional hearing. On July 3, 2013, the Company filed a motion with the Nevada Supreme Court to consolidate the pending writs (each of which have been fully briefed to the Nevada Supreme Court as of the date of this filing). On October 9, 2013, the Nevada Supreme Court heard arguments on the January Writ and plaintiff’s appeal of the District Court of Clark County’s dismissal of plaintiff’s defamation claim against Mr. Adelson. The Nevada Supreme Court has taken both matters under advisement pending a decision. On January 29, 2014, the defendants filed Supplemental Authority and a Motion to Recall Mandate with the Nevada Supreme Court to (i) inform the Nevada Supreme Court of a recently decided U.S. Supreme Court case involving similar jurisdictional issues to this matter and (ii) given this new precedent, to review anew its August 26, 2011, writ of mandamus to the District Court of Clark County, respectively. On February 27, 2014, the Nevada Supreme Court ruled in favor of the Company on the January Writ, which became effective on March 24, 2014. On March 3, 2014, the Nevada Supreme Court heard oral arguments on the April and June Writs. No decisions on those writs have yet been issued. On May 30, 2014, the Nevada Supreme Court overturned the District Court of Clark County’s dismissal of Mr. Jacob’s defamation claim against Mr. Adelson and remanded the claim for further determination. On June 17, 2014, Mr. Adelson filed a petition for rehearing with the Nevada Supreme Court and, on June 20, 2014, the Supreme Court ordered Mr. Jacobs to answer the petition for rehearing, which he did on July 7, 2014. On June 26, 2014, SCL filed a Motion for Summary Judgment with respect to jurisdiction with the District Court of Clark County, which was denied on July 29, 2014. On June 30, 2014, Mr. Jacobs filed a motion for leave to file a second amended complaint. The defendants filed a notice of intent to oppose the motion for leave to file the second amended complaint. A hearing date is set for August 14, 2014, on the motion for leave to amend. On July 1, 2014, Mr. Jacobs filed a motion to reconsider the dismissal of the defamation claim. On July 3, 2014, Mr. Adelson filed a notice of intent to oppose the motion to reconsider and requested oral argument. This will be heard on August 14, 2014. Mr. Jacobs is seeking unspecified damages. This action is in a preliminary stage and management has determined that based on proceedings to date, it is currently unable to determine the probability of the outcome of this matter or the range of reasonably possible loss, if any. The Company intends to defend this matter vigorously.
On February 9, 2011, LVSC received a subpoena from the Securities and Exchange Commission (the “SEC”) requesting that the Company produce documents relating to its compliance with the Foreign Corrupt Practices Act (the “FCPA”). The Company has also been advised by the Department of Justice (the “DOJ”) that it is conducting a similar investigation. It is the Company’s belief that the subpoena may have emanated from the lawsuit filed by Steven C. Jacobs described above.
After the Company’s receipt of the subpoena from the SEC on February 9, 2011, the Board of Directors delegated to the Audit Committee, comprised of three independent members of the Board of Directors, the authority to investigate the matters raised in the SEC subpoena and related inquiry of the DOJ.
As part of the 2012 annual audit of the Company’s financial statements, the Audit Committee advised the Company and its independent accountants that it had reached certain preliminary findings, including that there were likely violations of the books and records and internal controls provisions of the FCPA and that in recent years, the Company has improved its practices with respect to books and records and internal controls.
Based on the information provided to management by the Audit Committee and its counsel, the Company believes, and the Audit Committee concurs, that the preliminary findings:
•
do not have a material impact on the financial statements of the Company;
•
do not warrant any restatement of the Company’s past financial statements; and
21
Table of Contents
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
•
do not represent a material weakness in the Company’s internal controls over financial reporting as of
June 30, 2014
.
The investigation by the Audit Committee is complete. The Company is cooperating with all investigations. Based on proceedings to date, management is currently unable to determine the probability of the outcome of this matter, the extent of materiality, or the range of reasonably possible loss, if any.
On May 24, 2010, Frank J. Fosbre, Jr. filed a purported class action complaint in the United States District Court for the District of Nevada (the “U.S. District Court”), against LVSC, Sheldon G. Adelson, and William P. Weidner. The complaint alleged that LVSC, through the individual defendants, disseminated or approved materially false information, or failed to disclose material facts, through press releases, investor conference calls and other means from August 1, 2007 through November 6, 2008. The complaint sought, among other relief, class certification, compensatory damages and attorneys’ fees and costs. On July 21, 2010, Wendell and Shirley Combs filed a purported class action complaint in the U.S. District Court, against LVSC, Sheldon G. Adelson, and William P. Weidner. The complaint alleged that LVSC, through the individual defendants, disseminated or approved materially false information, or failed to disclose material facts, through press releases, investor conference calls and other means from June 13, 2007 through November 11, 2008. The complaint, which was substantially similar to the Fosbre complaint, discussed above, sought, among other relief, class certification, compensatory damages and attorneys’ fees and costs. On August 31, 2010, the U.S. District Court entered an order consolidating the Fosbre and Combs cases, and appointed lead plaintiffs and lead counsel. As such, the Fosbre and Combs cases are reported as one consolidated matter. On November 1, 2010, a purported class action amended complaint was filed in the consolidated action against LVSC, Sheldon G. Adelson and William P. Weidner. The amended complaint alleges that LVSC, through the individual defendants, disseminated or approved materially false and misleading information, or failed to disclose material facts, through press releases, investor conference calls and other means from August 2, 2007 through November 6, 2008. The amended complaint seeks, among other relief, class certification, compensatory damages and attorneys’ fees and costs. On January 10, 2011, the defendants filed a motion to dismiss the amended complaint, which, on August 24, 2011, was granted in part, and denied in part, with the dismissal of certain allegations. On November 7, 2011, the defendants filed their answer to the allegations remaining in the amended complaint. On July 11, 2012, the U.S. District Court issued an order allowing defendants’ Motion for Partial Reconsideration of the court’s order dated August 24, 2011, striking additional portions of the plaintiff’s complaint and reducing the class period to a period of February 4 to November 6, 2008. On August 7, 2012, the plaintiff filed a purported class action second amended complaint (the “Second Amended Complaint”) seeking to expand their allegations back to a time period of 2007 (having previously been cut back to 2008 by the U.S. District Court) essentially alleging very similar matters that had been previously stricken by the U.S. District Court. On October 16, 2012, the defendants filed a new motion to dismiss the Second Amended Complaint. The plaintiffs responded to the motion to dismiss on November 1, 2012, and defendants filed their reply on November 12, 2012. On November 20, 2012, the U.S. District Court granted a stay of discovery under the Private Securities Litigation Reform Act pending a decision on the new motion to dismiss and therefore, the discovery process has been suspended. On April 16, 2013, the case was reassigned to a new judge. On July 30, 2013, the U.S. District Court heard the motion to dismiss and took the matter under advisement. On November 7, 2013, the judge granted in part and denied in part defendants' motions to dismiss. On December 13, 2013, the defendants filed their answer to the Second Amended Complaint. Discovery in the matter has re-started. On January 8, 2014, plaintiffs filed a motion to expand the certified class period. On February 3, 2014, the judge agreed to the parties' stipulation to defer briefing on the issue of expanding the class period until the U.S. Supreme Court issues a decision in the case of Halliburton Co. v. Erica P. John Fund, Inc. This consolidated action is in a preliminary stage and management has determined that based on proceedings to date, it is currently unable to determine the probability of the outcome of this matter or the range of reasonably possible loss, if any. The Company intends to defend this matter vigorously.
On March 9, 2011, Benyamin Kohanim filed a shareholder derivative action (the “Kohanim action”) on behalf of the Company in the District Court of Clark County against Sheldon G. Adelson, Jason N. Ader, Irwin Chafetz, Charles D. Forman, George P. Koo, Michael A. Leven, Jeffrey H. Schwartz and Irwin A. Siegel, the members of the Board of Directors at the time. The complaint alleges, among other things, breach of fiduciary duties in failing to
22
Table of Contents
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
properly implement, oversee and maintain internal controls to ensure compliance with the FCPA. The complaint seeks to recover for the Company unspecified damages, including restitution and disgorgement of profits, and also seeks to recover attorneys’ fees, costs and related expenses for the plaintiff. On April 18, 2011, Ira J. Gaines, Sunshine Wire and Cable Defined Benefit Pension Plan Trust dated 1/1/92 and Peachtree Mortgage Ltd. filed a shareholder derivative action (the “Gaines action”) on behalf of the Company in the District Court of Clark County against Sheldon G. Adelson, Jason N. Ader, Irwin Chafetz, Charles D. Forman, George P. Koo, Michael A. Leven, Jeffrey H. Schwartz and Irwin A. Siegel, the members of the Board of Directors at the time. The complaint raises substantially similar claims as alleged in the Kohanim action. The complaint seeks to recover for the Company unspecified damages, and also seeks to recover attorneys’ fees, costs and related expenses for the plaintiffs. The Kohanim and Gaines actions have been consolidated and are reported as one consolidated matter. On July 25, 2011, the plaintiffs filed a first verified amended consolidated complaint. The plaintiffs have twice agreed to stay the proceedings. A 120-day stay was entered by the District Court of Clark County in October 2011. It was extended for another 90 days in February 2012 and expired in May 2012. The parties agreed to an extension of the May 2012, deadline that expired on October 30, 2012. The defendants filed a motion to dismiss on November 1, 2012, based on the fact that the plaintiffs have suffered no damages. On January 23, 2013, the District Court of Clark County denied the motion to dismiss in part, deferred the remainder of the motion to dismiss and stayed the proceedings until a July 22, 2013, status hearing. On July 22, 2013, the District Court of Clark County extended the stay until December 2, 2013, and then on December 2, 2013, extended it again until March 3, 2014. On March 3, 2014, the judge extended the stay until a status hearing set for September 4, 2014. This consolidated action is in a preliminary stage and management has determined that based on proceedings to date, it is currently unable to determine the probability of the outcome of this matter or the range of reasonably possible loss, if any. The Company intends to defend this matter vigorously.
On April 1, 2011, Nasser Moradi, Richard Buckman, Douglas Tomlinson and Matt Abbeduto filed a shareholder derivative action (the “Moradi action”), as amended on April 15, 2011, on behalf of the Company in the U.S. District Court, against Sheldon G. Adelson, Jason N. Ader, Irwin Chafetz, Charles D. Forman, George P. Koo, Michael A. Leven, Jeffrey H. Schwartz and Irwin A. Siegel, the members of the Board of Directors at the time. The complaint raises substantially similar claims as alleged in the Kohanim and Gaines actions. The complaint seeks to recover for the Company unspecified damages, including exemplary damages and restitution, and also seeks to recover attorneys’ fees, costs and related expenses for the plaintiffs. On April 18, 2011, the Louisiana Municipal Police Employees Retirement System filed a shareholder derivative action (the “LAMPERS action”) on behalf of the Company in the U.S. District Court, against Sheldon G. Adelson, Jason N. Ader, Irwin Chafetz, Charles D. Forman, George P. Koo, Michael A. Leven, Jeffrey H. Schwartz and Irwin A. Siegel, the members of the Board of Directors at the time, and Wing T. Chao, a former member of the Board of Directors. The complaint raises substantially similar claims as alleged in the Kohanim, Moradi and Gaines actions. The complaint seeks to recover for the Company unspecified damages, and also seeks to recover attorneys’ fees, costs and related expenses for the plaintiff. On April 22, 2011, John Zaremba filed a shareholder derivative action (the “Zaremba action”) on behalf of the Company in the U.S. District Court, against Sheldon G. Adelson, Jason N. Ader, Irwin Chafetz, Charles D. Forman, George P. Koo, Michael A. Leven, Jeffrey H. Schwartz and Irwin A. Siegel, the members of the Board of Directors at the time, and Wing T. Chao, a former member of the Board of Directors. The complaint raises substantially similar claims as alleged in the Kohanim, Moradi, Gaines and LAMPERS actions. The complaint seeks to recover for the Company unspecified damages, including restitution, disgorgement of profits and injunctive relief, and also seeks to recover attorneys’ fees, costs and related expenses for the plaintiff. On August 25, 2011, the U.S. District Court consolidated the Moradi, LAMPERS and Zaremba actions and such actions are reported as one consolidated matter. On November 17, 2011, the defendants filed a motion to dismiss or alternatively to stay the federal action due to the parallel state court action described above. On May 25, 2012, the case was transferred to a new judge. On August 27, 2012, the U.S. District Court granted the motion to stay pending a further update of the Special Litigation Committee due on October 30, 2012. On October 30, 2012, the defendants filed the update asking the judge to determine whether to continue the stay until January 31, 2013, or to address motions to dismiss. On November 7, 2012, the U.S. District Court denied defendants request for an extension of the stay but asked the parties to brief the motion to dismiss. On November 21, 2012, defendants filed their motion to dismiss. On December 21, 2012, plaintiffs filed their opposition and on January 18, 2013, defendants filed their reply. On May 31, 2013, the case was reassigned to a new judge. On April 11, 2014, the judge denied the motion to
23
Table of Contents
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
dismiss without prejudice and ordered the case stayed pending the outcome of the state court action in Kohanim described above. The judge also ordered the parties to file a joint status report with the U.S. District Court by September 10, 2014. This consolidated action is in a preliminary stage and management has determined that based on proceedings to date, it is currently unable to determine the probability of the outcome of this matter or the range of reasonably possible loss, if any. The Company intends to defend this matter vigorously.
On January 23, 2014, W.A. Sokolowski filed a shareholder derivative action (the "Sokolowski action") on behalf of the Company and in his individual capacity as a shareholder in the U.S. District Court against Sheldon G. Adelson, Michael A. Leven, Jason N. Ader, Irwin Chafetz, Charles D. Forman, George P. Koo, Charles A. Koppelman, Jeffrey H. Schwartz, Victor Chaltiel and Irwin A. Siegel, each of whom was serving on the Board of Directors (collectively, the “Directors”), as well as against Frederick Hipwell, a partner at PricewaterhouseCoopers LLP (“PwC”), the Company’s former auditor. The complaint alleges, among other things, that the Directors breached their fiduciary duties to the Company by attempting to conceal certain alleged misrepresentations and wrongdoing by the Company’s management, concealed certain facts in connection with audits performed by PwC and caused the issuance of a false or misleading proxy statement in 2013. The complaint seeks, among other things, the appointment of a conservator or special master to oversee the Company’s discussions with governmental agencies as well as to recover for the Company unspecified damages, including restitution and disgorgement of profits, and also seeks to recover attorneys’ fees, costs and related expenses for the plaintiff. The Company filed a motion to dismiss on February 13, 2014. On February 28, 2014, defendant Hipwell filed his motion to dismiss. On March 12, 2014, the plaintiff filed its response to the Company’s motion to dismiss and on March 26, 2014, the Company filed its reply. On March 31, 2014, the plaintiff filed its response to Hipwell’s motion to dismiss and on April 10, 2014, Hipwell filed his reply. On April 1, 2014, the plaintiff filed a renewed motion for expedited discovery (the first motion was filed on January 24, 2014 and dismissed by the judge). The Company filed its response on April 18, 2014. On May 2, 2014, the U.S. District Court dismissed this second motion. On May 9, 2014, Directors Ader, Chafetz, Chaltiel, Forman, Koppelman and Leven filed their motion to dismiss. On June 10, 2014, the plaintiff filed its opposition to these Directors motion to dismiss. On June 30, 2014, these Directors filed their reply. On July 30, 2014, the U.S. District Court granted the Company’s motion to dismiss, without prejudice, with leave for plaintiff to amend his complaint to plead stock ownership with more particularity. This action is in a preliminary stage and management has determined that based on proceedings to date, it is currently unable to determine the probability of the outcome of this matter or the range of reasonably possible loss, if any. The Company intends to defend this matter vigorously.
On March 6, 2014, the Board of Directors of the Company received a shareholder demand letter from a purported shareholder named the John F. Scarpa Foundation ("Scarpa"). This demand recites substantially the same allegations as the complaint filed in the Sokolowski action and was delivered to the Company by the same counsel representing Mr. Sokolowski. The Company responded, through its counsel, on March 26, 2014. Scarpa then delivered a revised demand letter to the Board of Directors on March 31, 2014. The Company responded, through its counsel, on April 8, 2014. This matter is in a preliminary stage and management has determined that based on proceedings to date, it is currently unable to determine the probability of the outcome of this matter, whether this matter will result in litigation or the range of reasonably possible loss, if any. The Company intends to defend this matter vigorously.
On January 19, 2012, Asian American Entertainment Corporation, Limited (“AAEC”) filed a claim (the “Macao action”) with the Macao Judicial Court (Tribunal Judicial de Base) against VML, LVS (Nevada) International Holdings, Inc. (“LVS (Nevada)”), Las Vegas Sands, LLC (“LVSLLC”) and VCR (collectively, the “Defendants”). The claim is for
3.0 billion
patacas (approximately
$375.8 million
at exchange rates in effect on
June 30, 2014
) as compensation for damages resulting from the alleged breach of agreements entered into between AAEC and the Defendants for their joint presentation of a bid in response to the public tender held by the Macao government for the award of gaming concessions at the end of 2001. On July 4, 2012, the Defendants filed their defense to the Macao action with the Macao Judicial Court. AAEC then filed a reply that included several amendments to the original claim, although the amount of the claim was not amended. On January 4, 2013, the Defendants filed an amended defense to the amended claim with the Macao Judicial Court. On September 23, 2013, the three U.S. Defendants filed a motion with the Macao Second Instance Court, seeking recognition and enforcement of the U.S. Court of Appeals ruling in the Prior Action, referred
24
Table of Contents
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
to below, given on April 10, 2009, which partially dismissed AAEC’s claims against the three U.S. Defendants. On April 24, 2014, the Macao Judicial Court issued a Decision (Despacho Seneador) holding that AAEC’s claim against VML is unfounded and that VML be removed as a party to the proceedings, and that the claim should proceed exclusively against the three U.S. Defendants. The Macao Judicial Court further held that the existence of the pending application for recognition and enforcement of the U.S. Court of Appeals ruling before the Macao Second Instance Court did not justify a stay of the proceedings against the three U.S. Defendants at the present time, although in principle an application for a stay of the proceedings against the three U.S. Defendants could be reviewed after the Macao Second Instance Court had issued its decision. On June 25, 2014, the Macao Second Instance Court delivered a decision, which gave formal recognition to and allowed enforcement in Macao of the judgment of the U.S. Court of Appeals, dismissing AAEC's claims against the U.S. Defendants. Subject to an appeal by AAEC, the U.S. Defendants intend to apply to the Macao First Instance Court to dismiss AAEC's claims in full. On July 9, 2014, the plaintiff filed yet another action in the U.S. District Court for the District of Nevada against LVSC, LVSLLC, VCR, Sheldon G. Adelson, William P. Weidner, David Friedman and Does 1-50 for declaratory judgment, equitable accounting, misappropriation of trade secrets, breach of confidence and conversion based on a theory of copyright law. The claim is for
$5.0 billion
. The Macao action and this most recently filed action are in a preliminary stage and management has determined that based on proceedings to date, it is currently unable to determine the probability of the outcome of these matters or the range of reasonably possible loss, if any. The Company intends to defend these matters vigorously.
As previously disclosed by the Company, on February 5, 2007, AAEC brought a similar claim (the “Prior Action”) in the U.S. District Court, against LVSI (now known as LVSLLC), VCR and Venetian Venture Development, LLC, which are subsidiaries of the Company, and William P. Weidner and David Friedman, who are former executives of the Company. The U.S. District Court entered an order on April 16, 2010, dismissing the Prior Action. On April 20, 2012, LVSLLC, VCR and LVS (Nevada) filed an injunctive action (the “Nevada Action”) against AAEC in the U.S. District Court seeking to enjoin AAEC from proceeding with the Macao Action based on AAEC’s filing, and the U.S. District Court’s dismissal, of the Prior Action. On June 14, 2012, the U.S. District Court issued an order that denied the motions requesting the Nevada Action, thereby effectively dismissing the Nevada Action.
The Company previously received subpoenas from the U.S. Attorney’s Office for the Central District of California (the “USAO”) requesting the production of documents relating to two prior customers of the Company’s properties. In August 2013, the USAO completed its investigation and entered into an agreement with the Company, whereby the Company agreed to voluntarily return
$47.4 million
to the U.S. Treasury, which represented funds received from or on behalf of one of its customers, and provide written reports to the USAO regarding certain of its casino-related activities. The amount was paid during the year ended December 31, 2013, and the matter has been closed.
On February 11, 2014, the Company disclosed that it was the victim of a sophisticated cyber-attack on its computer networks in the United States. As a result of this criminal attack, the U.S. government has commenced investigations into the source of the attack. In addition, the Company is working with internal and external forensic information technology systems experts in connection with this effort. As a result of the investigations and the Company’s efforts, which are ongoing, the Company has learned that certain customer and employee data was compromised at its Bethlehem facility and other data may have been stolen in the attack as well as that the attack may have destroyed certain other Company data. The Company is cooperating fully with the investigations. Based on the preliminary status of the investigations and the absence of claims asserted thus far, management is currently unable to determine the probability of the outcome of any matters relating to the cyber-attack, the extent of materiality or the range of reasonably possible loss, if any.
25
Table of Contents
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
NOTE 10 — SEGMENT INFORMATION
The Company’s principal operating and developmental activities occur in three geographic areas: Macao, Singapore and the United States. The Company reviews the results of operations for each of its operating segments: The Venetian Macao; Sands Cotai Central; Four Seasons Macao; Sands Macao; Other Asia (comprised primarily of the Company’s ferry operations and various other operations that are ancillary to the Company’s properties in Macao); Marina Bay Sands; The Venetian Las Vegas, which includes the Sands Expo Center; The Palazzo; and Sands Bethlehem. The Venetian Las Vegas and The Palazzo operating segments are managed as a single integrated resort and have been aggregated as one reportable segment (the “Las Vegas Operating Properties”), considering their similar economic characteristics, types of customers, types of services and products, the regulatory business environment of the operations within each segment and the Company’s organizational and management reporting structure. The Company also reviews construction and development activities for each of its primary projects under development, in addition to its reportable segments noted above. The Company’s primary projects under development are The Parisian Macao, the St. Regis tower (the remaining phase of Sands Cotai Central) and the Four Seasons Apartments in Macao, and the Las Vegas Condo Tower (which construction is currently suspended and is included in Corporate and Other) in the U.S. The corporate activities of the Company are also included in Corporate and Other. The Company’s segment information as of
June 30, 2014
and
December 31, 2013
, and for the
three and six
months ended
June 30, 2014
and
2013
, is as follows (in thousands):
Three Months Ended
June 30,
Six Months Ended
June 30,
2014
2013
2014
2013
Net Revenues:
Macao:
The Venetian Macao
$
1,032,746
$
894,706
$
2,217,337
$
1,766,918
Sands Cotai Central
784,776
584,002
1,612,359
1,171,181
Four Seasons Macao
228,492
274,089
598,508
497,309
Sands Macao
312,842
294,667
626,803
604,940
Other Asia
36,686
36,408
71,847
70,281
2,395,542
2,083,872
5,126,854
4,110,629
Marina Bay Sands
804,690
739,490
1,640,113
1,534,354
United States:
Las Vegas Operating Properties
353,075
345,730
735,733
757,271
Sands Bethlehem
126,123
126,759
243,306
249,675
479,198
472,489
979,039
1,006,946
Intersegment eliminations
(55,080
)
(52,910
)
(111,272
)
(106,269
)
Total net revenues
$
3,624,350
$
3,242,941
$
7,634,734
$
6,545,660
26
Table of Contents
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
Three Months Ended
June 30,
Six Months Ended
June 30,
2014
2013
2014
2013
Adjusted Property EBITDA
(1)
Macao:
The Venetian Macao
$
402,057
$
360,864
$
872,141
$
709,346
Sands Cotai Central
248,973
146,147
514,179
277,668
Four Seasons Macao
67,954
61,809
180,995
115,361
Sands Macao
82,319
88,338
173,757
184,940
Other Asia
(468
)
(2,135
)
(1,882
)
(5,724
)
800,835
655,023
1,739,190
1,281,591
Marina Bay Sands
417,778
355,349
852,939
752,130
United States:
Las Vegas Operating Properties
66,115
62,969
145,767
176,397
Sands Bethlehem
27,915
33,579
54,446
63,435
94,030
96,548
200,213
239,832
Total adjusted property EBITDA
1,312,643
1,106,920
2,792,342
2,273,553
Other Operating Costs and Expenses
Stock-based compensation
(8,050
)
(6,847
)
(15,657
)
(13,661
)
Corporate
(45,123
)
(46,481
)
(95,800
)
(102,753
)
Pre-opening
(16,141
)
(1,031
)
(20,441
)
(7,868
)
Development
(4,217
)
(6,002
)
(5,909
)
(11,353
)
Depreciation and amortization
(264,016
)
(251,048
)
(525,063
)
(503,605
)
Amortization of leasehold interests in land
(10,040
)
(10,108
)
(20,066
)
(20,275
)
Loss on disposal of assets
(3,596
)
(4,762
)
(4,121
)
(6,694
)
Operating income
961,460
780,641
2,105,285
1,607,344
Other Non-Operating Costs and Expenses
Interest income
5,697
3,236
11,500
7,029
Interest expense, net of amounts capitalized
(69,590
)
(68,376
)
(140,716
)
(137,208
)
Other income (expense)
2,194
3,893
(2,463
)
1,785
Loss on modification or early retirement of debt
—
—
(17,964
)
—
Income tax expense
(46,917
)
(47,721
)
(106,070
)
(103,303
)
Net income
$
852,844
$
671,673
$
1,849,572
$
1,375,647
(1)
Adjusted property EBITDA is net income before royalty fees, stock-based compensation expense, corporate expense, pre-opening expense, development expense, depreciation and amortization, amortization of leasehold interests in land, loss on disposal of assets, interest, other income (expense), loss on modification or early retirement of debt and income taxes. Adjusted property EBITDA is used by management as the primary measure of operating performance of the Company’s properties and to compare the operating performance of the Company’s properties with that of its competitors.
27
Table of Contents
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
Three Months Ended
June 30,
Six Months Ended
June 30,
2014
2013
2014
2013
Intersegment Revenues
Macao:
The Venetian Macao
$
1,261
$
1,414
$
2,388
$
2,488
Sands Cotai Central
77
89
146
178
Other Asia
10,573
9,607
20,439
18,861
11,911
11,110
22,973
21,527
Marina Bay Sands
3,146
2,344
6,020
4,752
Las Vegas Operating Properties
40,023
39,456
82,279
79,990
Total intersegment revenues
$
55,080
$
52,910
$
111,272
$
106,269
Six Months Ended
June 30,
2014
2013
Capital Expenditures
Corporate and Other
$
19,670
$
21,646
Macao:
The Venetian Macao
44,103
44,091
Sands Cotai Central
156,725
124,841
Four Seasons Macao
21,850
5,668
Sands Macao
14,787
9,740
Other Asia
1,116
217
The Parisian Macao
192,648
59,342
431,229
243,899
Marina Bay Sands
30,677
96,974
United States:
Las Vegas Operating Properties
40,320
27,339
Sands Bethlehem
4,942
4,157
45,262
31,496
Total capital expenditures
$
526,838
$
394,015
June 30, 2014
December 31, 2013
Total Assets
Corporate and Other
$
1,364,512
$
630,673
Macao:
The Venetian Macao
3,206,076
4,367,533
Sands Cotai Central
4,389,315
4,669,358
Four Seasons Macao
1,134,407
1,273,654
Sands Macao
418,746
383,444
Other Asia
313,892
328,332
The Parisian Macao
566,324
376,014
Other Development Projects
131
169
10,028,891
11,398,504
Marina Bay Sands
6,561,528
6,354,231
United States:
Las Vegas Operating Properties
3,623,087
3,653,127
Sands Bethlehem
671,105
687,729
4,294,192
4,340,856
Total assets
$
22,249,123
$
22,724,264
28
Table of Contents
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
June 30, 2014
December 31, 2013
Total Long-Lived Assets
Corporate and Other
$
389,329
$
388,448
Macao:
The Venetian Macao
1,885,575
1,925,040
Sands Cotai Central
3,769,789
3,772,095
Four Seasons Macao
934,975
928,396
Sands Macao
278,961
279,395
Other Asia
182,741
189,136
The Parisian Macao
565,935
376,014
7,617,976
7,470,076
Marina Bay Sands
5,234,747
5,277,126
United States:
Las Vegas Operating Properties
3,022,968
3,073,793
Sands Bethlehem
565,146
578,329
3,588,114
3,652,122
Total long-lived assets
$
16,830,166
$
16,787,772
NOTE 11 — CONDENSED CONSOLIDATING FINANCIAL INFORMATION
LVSLLC, as the issuer and primary obligor of the 2013 U.S. Credit Facility, VCR, Venetian Marketing, Inc., Sands Expo & Convention Center, Inc. and Sands Pennsylvania, Inc. (collectively, the “Restricted Subsidiaries”), are all guarantors under the 2013 U.S. Credit Facility. The noncontrolling interest amounts included in the Restricted Subsidiaries’ condensed consolidating financial information are related to non-voting preferred stock of one of the subsidiaries held by third parties.
In February 2008, all of the capital stock of Phase II Mall Subsidiary, LLC (a subsidiary of VCR) was sold to GGP; however, the sale is not complete from an accounting perspective due to the Company’s continuing involvement in the transaction related to the participation in certain potential future revenues earned by GGP. Certain of the assets, liabilities and operating results related to the ownership and operation of the mall by Phase II Mall Subsidiary, LLC subsequent to the sale will continue to be accounted for by the Restricted Subsidiaries, and therefore are included in the “Restricted Subsidiaries” columns in the following condensed consolidating financial information. As a result, net liabilities of
$35.1 million
(consisting of
$268.6 million
of liabilities, primarily comprised of deferred proceeds from the sale, partially offset by
$233.5 million
of property and equipment) and
$29.3 million
(consisting of
$268.6 million
of liabilities, primarily comprised of deferred proceeds from the sale, partially offset by
$239.3 million
of property and equipment) as of
June 30, 2014
and
December 31, 2013
, respectively, and a net loss (consisting primarily of depreciation expense) of
$3.1 million
and
$6.2 million
for the
three and six
months ended
June 30, 2014
, respectively, and
$3.2 million
and
$6.4 million
for the
three and six
months ended
June 30, 2013
, respectively, related to the mall and are being accounted for by the Restricted Subsidiaries. These balances and amounts are not collateral for the 2013 U.S. Credit Facility.
In connection with the refinancing of the prior U.S. senior secured credit facility, there has been a change in the group of subsidiaries that are the Restricted Subsidiaries, to exclude Palazzo Condo Tower, LLC, LVS (Nevada) International Holdings, Inc. and LVS Management Services, LLC. Accordingly, the Company has reclassified the prior periods to conform to the current presentation of the Restricted Subsidiaries.
29
Table of Contents
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
The following condensed consolidating financial information of LVSC, a non-guarantor parent; the Restricted Subsidiaries, including LVSLLC as the issuer; and the non-restricted subsidiaries on a combined basis as of
June 30, 2014
and
December 31, 2013
, and for the
three and six
months ended
June 30, 2014
and
2013
, is being presented in order to meet the reporting requirements under the 2013 U.S. Credit Facility, and is not intended to comply with SEC Regulation S-X 3-10 (in thousands):
CONDENSED CONSOLIDATING BALANCE SHEETS
June 30, 2014
LVSC
(Non-Guarantor
Parent)
Restricted
Subsidiaries
Non-Restricted
Subsidiaries
Consolidating/
Eliminating
Entries
Total
Cash and cash equivalents
$
216,527
$
345,536
$
2,730,664
$
—
$
3,292,727
Restricted cash and cash equivalents
—
—
6,282
—
6,282
Intercompany receivables
339,187
243,099
—
(582,286
)
—
Intercompany notes receivable
—
—
254,094
(254,094
)
—
Accounts receivable, net
4,753
269,113
1,257,689
—
1,531,555
Inventories
5,910
11,953
25,220
—
43,083
Deferred income taxes, net
9,489
32,627
162
(42,278
)
—
Prepaid expenses and other
34,220
12,532
72,568
(14,850
)
104,470
Total current assets
610,086
914,860
4,346,679
(893,508
)
4,978,117
Property and equipment, net
159,380
3,011,426
12,232,548
—
15,403,354
Investments in subsidiaries
6,900,534
5,928,181
—
(12,828,715
)
—
Deferred financing costs, net
151
27,945
176,000
—
204,096
Intercompany receivables
243
38,763
—
(39,006
)
—
Intercompany notes receivable
—
1,162,723
—
(1,162,723
)
—
Deferred income taxes, net
—
—
93,046
(73,432
)
19,614
Leasehold interests in land, net
—
—
1,426,812
—
1,426,812
Intangible assets, net
690
—
94,312
—
95,002
Other assets, net
714
23,338
98,076
—
122,128
Total assets
$
7,671,798
$
11,107,236
$
18,467,473
$
(14,997,384
)
$
22,249,123
Accounts payable
$
14,910
$
32,802
$
70,826
$
—
$
118,538
Construction payables
1,079
6,028
207,292
—
214,399
Intercompany payables
—
347,319
234,967
(582,286
)
—
Intercompany notes payable
254,094
—
—
(254,094
)
—
Accrued interest payable
70
1,073
402
—
1,545
Other accrued liabilities
23,618
208,538
1,648,017
—
1,880,173
Deferred income taxes
—
—
58,956
(42,278
)
16,678
Income taxes payable
—
—
205,923
(14,850
)
191,073
Current maturities of long-term debt
3,688
24,646
407,460
—
435,794
Total current liabilities
297,459
620,406
2,833,843
(893,508
)
2,858,200
Other long-term liabilities
3,038
10,148
103,037
—
116,223
Intercompany payables
—
—
39,006
(39,006
)
—
Intercompany notes payable
—
—
1,162,723
(1,162,723
)
—
Deferred income taxes
33,712
39,720
169,371
(73,432
)
169,371
Deferred amounts related to mall sale transactions
—
423,601
—
—
423,601
Long-term debt
61,827
3,389,857
6,491,486
—
9,943,170
Total liabilities
396,036
4,483,732
10,799,466
(2,168,669
)
13,510,565
Total Las Vegas Sands Corp. stockholders’ equity
7,275,762
6,623,099
6,205,616
(12,828,715
)
7,275,762
Noncontrolling interests
—
405
1,462,391
—
1,462,796
Total equity
7,275,762
6,623,504
7,668,007
(12,828,715
)
8,738,558
Total liabilities and equity
$
7,671,798
$
11,107,236
$
18,467,473
$
(14,997,384
)
$
22,249,123
30
Table of Contents
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
CONDENSED CONSOLIDATING BALANCE SHEETS
December 31, 2013
LVSC
(Non-Guarantor
Parent)
Restricted
Subsidiaries
Non-Restricted
Subsidiaries
Consolidating/
Eliminating
Entries
Total
Cash and cash equivalents
$
50,180
$
315,489
$
3,234,745
$
—
$
3,600,414
Restricted cash and cash equivalents
—
—
6,839
—
6,839
Intercompany receivables
271,993
236,259
—
(508,252
)
—
Intercompany notes receivable
—
—
251,537
(251,537
)
—
Accounts receivable, net
11,815
295,333
1,454,962
—
1,762,110
Inventories
3,895
12,609
25,442
—
41,946
Deferred income taxes, net
7,509
37,233
—
(44,742
)
—
Prepaid expenses and other
21,311
11,592
71,327
—
104,230
Total current assets
366,703
908,515
5,044,852
(804,531
)
5,515,539
Property and equipment, net
155,806
3,056,678
12,146,469
—
15,358,953
Investments in subsidiaries
7,568,252
6,112,507
—
(13,680,759
)
—
Deferred financing costs, net
181
30,737
155,046
—
185,964
Intercompany receivables
483
38,931
—
(39,414
)
—
Intercompany notes receivable
—
1,081,710
—
(1,081,710
)
—
Deferred income taxes, net
—
—
—
13,821
13,821
Leasehold interests in land, net
—
—
1,428,819
—
1,428,819
Intangible assets, net
690
—
101,391
—
102,081
Other assets, net
264
22,288
96,535
—
119,087
Total assets
$
8,092,379
$
11,251,366
$
18,973,112
$
(15,592,593
)
$
22,724,264
Accounts payable
$
8,381
$
25,679
$
85,134
$
—
$
119,194
Construction payables
2,161
3,226
236,173
—
241,560
Intercompany payables
—
278,309
229,943
(508,252
)
—
Intercompany notes payable
251,537
—
—
(251,537
)
—
Accrued interest payable
77
224
6,250
—
6,551
Other accrued liabilities
54,071
224,759
1,916,036
—
2,194,866
Deferred income taxes
—
—
58,051
(44,742
)
13,309
Income taxes payable
—
17
176,661
—
176,678
Current maturities of long-term debt
3,688
24,892
348,927
—
377,507
Total current liabilities
319,915
557,106
3,057,175
(804,531
)
3,129,665
Other long-term liabilities
3,775
10,175
98,245
—
112,195
Intercompany payables
—
—
39,414
(39,414
)
—
Intercompany notes payable
—
—
1,081,710
(1,081,710
)
—
Deferred income taxes
39,523
54,668
65,199
13,821
173,211
Deferred amounts related to mall sale transactions
—
425,912
—
—
425,912
Long-term debt
63,672
2,823,269
6,495,811
—
9,382,752
Total liabilities
426,885
3,871,130
10,837,554
(1,911,834
)
13,223,735
Total Las Vegas Sands Corp. stockholders’ equity
7,665,494
7,379,831
6,300,928
(13,680,759
)
7,665,494
Noncontrolling interests
—
405
1,834,630
—
1,835,035
Total equity
7,665,494
7,380,236
8,135,558
(13,680,759
)
9,500,529
Total liabilities and equity
$
8,092,379
$
11,251,366
$
18,973,112
$
(15,592,593
)
$
22,724,264
31
Table of Contents
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
For the
Three Months Ended June 30, 2014
LVSC
(Non-Guarantor
Parent)
Restricted
Subsidiaries
Non-Restricted
Subsidiaries
Consolidating/
Eliminating
Entries
Total
Revenues:
Casino
$
—
$
104,318
$
2,908,492
$
—
$
3,012,810
Rooms
—
126,516
248,600
—
375,116
Food and beverage
—
54,554
139,642
—
194,196
Mall
—
—
119,073
—
119,073
Convention, retail and other
—
75,781
95,539
(45,491
)
125,829
—
361,169
3,511,346
(45,491
)
3,827,024
Less — promotional allowances
(348
)
(20,519
)
(181,386
)
(421
)
(202,674
)
Net revenues
(348
)
340,650
3,329,960
(45,912
)
3,624,350
Operating expenses:
Casino
—
66,368
1,624,606
(737
)
1,690,237
Rooms
—
36,505
27,613
—
64,118
Food and beverage
—
24,328
72,536
(1,036
)
95,828
Mall
—
—
17,709
—
17,709
Convention, retail and other
—
25,482
57,190
(8,008
)
74,664
Provision for doubtful accounts
—
9,280
40,389
—
49,669
General and administrative
—
79,349
248,401
(218
)
327,532
Corporate
40,201
709
40,120
(35,907
)
45,123
Pre-opening
—
—
16,142
(1
)
16,141
Development
4,185
—
37
(5
)
4,217
Depreciation and amortization
7,244
45,119
211,653
—
264,016
Amortization of leasehold interests in land
—
—
10,040
—
10,040
(Gain) loss on disposal of assets
—
7,040
(3,444
)
—
3,596
51,630
294,180
2,362,992
(45,912
)
2,662,890
Operating income (loss)
(51,978
)
46,470
966,968
—
961,460
Other income (expense):
Interest income
49
43,592
6,796
(44,740
)
5,697
Interest expense, net of amounts capitalized
(1,578
)
(28,809
)
(83,943
)
44,740
(69,590
)
Other income
—
1,637
557
—
2,194
Income from equity investments in subsidiaries
673,617
612,150
—
(1,285,767
)
—
Income before income taxes
620,110
675,040
890,378
(1,285,767
)
899,761
Income tax benefit (expense)
51,324
(34,912
)
(63,329
)
—
(46,917
)
Net income
671,434
640,128
827,049
(1,285,767
)
852,844
Net income attributable to noncontrolling interests
—
(479
)
(180,931
)
—
(181,410
)
Net income attributable to Las Vegas Sands Corp.
$
671,434
$
639,649
$
646,118
$
(1,285,767
)
$
671,434
32
Table of Contents
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
For the
Three Months Ended June 30, 2013
LVSC
(Non-Guarantor
Parent)
Restricted
Subsidiaries
Non-
Restricted
Subsidiaries
Consolidating/
Eliminating
Entries
Total
Revenues:
Casino
$
—
$
105,067
$
2,569,062
$
—
$
2,674,129
Rooms
—
120,567
204,062
—
324,629
Food and beverage
—
51,523
123,249
—
174,772
Mall
—
—
107,993
—
107,993
Convention, retail and other
—
76,829
89,651
(43,430
)
123,050
—
353,986
3,094,017
(43,430
)
3,404,573
Less — promotional allowances
(342
)
(20,510
)
(140,409
)
(371
)
(161,632
)
Net revenues
(342
)
333,476
2,953,608
(43,801
)
3,242,941
Operating expenses:
Casino
—
71,464
1,448,853
(596
)
1,519,721
Rooms
—
38,880
26,805
—
65,685
Food and beverage
—
23,883
66,484
(1,073
)
89,294
Mall
—
—
18,147
—
18,147
Convention, retail and other
—
23,777
62,380
(6,063
)
80,094
Provision for doubtful accounts
—
9,748
52,310
—
62,058
General and administrative
—
70,351
237,694
(176
)
307,869
Corporate
41,184
134
41,053
(35,890
)
46,481
Pre-opening
—
—
1,030
1
1,031
Development
5,997
—
9
(4
)
6,002
Depreciation and amortization
6,323
45,645
199,080
—
251,048
Amortization of leasehold interests in land
—
—
10,108
—
10,108
Loss on disposal of assets
—
551
4,211
—
4,762
53,504
284,433
2,168,164
(43,801
)
2,462,300
Operating income (loss)
(53,846
)
49,043
785,444
—
780,641
Other income (expense):
Interest income
32
44,792
4,386
(45,974
)
3,236
Interest expense, net of amounts capitalized
(1,492
)
(21,806
)
(91,052
)
45,974
(68,376
)
Other income (expense)
32
(481
)
4,342
—
3,893
Income from equity investments in subsidiaries
571,639
503,614
—
(1,075,253
)
—
Income before income taxes
516,365
575,162
703,120
(1,075,253
)
719,394
Income tax benefit (expense)
13,388
(34,730
)
(26,379
)
—
(47,721
)
Net income
529,753
540,432
676,741
(1,075,253
)
671,673
Net income attributable to noncontrolling interests
—
(606
)
(141,314
)
—
(141,920
)
Net income attributable to Las Vegas Sands Corp.
$
529,753
$
539,826
$
535,427
$
(1,075,253
)
$
529,753
33
Table of Contents
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
For the
Six Months Ended June 30, 2014
LVSC
(Non-Guarantor
Parent)
Restricted
Subsidiaries
Non-Restricted
Subsidiaries
Consolidating/
Eliminating
Entries
Total
Revenues:
Casino
$
—
$
214,108
$
6,170,767
$
—
$
6,384,875
Rooms
—
262,229
513,109
—
775,338
Food and beverage
—
114,091
282,892
—
396,983
Mall
—
—
228,104
—
228,104
Convention, retail and other
—
164,191
191,981
(92,967
)
263,205
—
754,619
7,386,853
(92,967
)
8,048,505
Less — promotional allowances
(741
)
(42,323
)
(369,687
)
(1,020
)
(413,771
)
Net revenues
(741
)
712,296
7,017,166
(93,987
)
7,634,734
Operating expenses:
Casino
—
138,587
3,420,845
(1,583
)
3,557,849
Rooms
—
72,525
55,856
—
128,381
Food and beverage
—
52,555
145,555
(2,113
)
195,997
Mall
—
—
35,072
—
35,072
Convention, retail and other
—
56,636
124,470
(15,974
)
165,132
Provision for doubtful accounts
—
15,884
95,703
—
111,587
General and administrative
—
161,374
503,134
(477
)
664,031
Corporate
87,136
938
81,556
(73,830
)
95,800
Pre-opening
—
97
20,345
(1
)
20,441
Development
5,822
—
96
(9
)
5,909
Depreciation and amortization
14,615
91,627
418,821
—
525,063
Amortization of leasehold interests in land
—
—
20,066
—
20,066
(Gain) loss on disposal of assets
—
6,755
(2,634
)
—
4,121
107,573
596,978
4,918,885
(93,987
)
5,529,449
Operating income (loss)
(108,314
)
115,318
2,098,281
—
2,105,285
Other income (expense):
Interest income
74
85,048
13,813
(87,435
)
11,500
Interest expense, net of amounts capitalized
(3,140
)
(57,284
)
(167,727
)
87,435
(140,716
)
Other income (expense)
—
243
(2,706
)
—
(2,463
)
Loss on modification or early retirement of debt
—
—
(17,964
)
—
(17,964
)
Income from equity investments in subsidiaries
1,474,462
1,315,763
—
(2,790,225
)
—
Income before income taxes
1,363,082
1,459,088
1,923,697
(2,790,225
)
1,955,642
Income tax benefit (expense)
84,537
(54,086
)
(136,521
)
—
(106,070
)
Net income
1,447,619
1,405,002
1,787,176
(2,790,225
)
1,849,572
Net income attributable to noncontrolling interests
—
(1,076
)
(400,877
)
—
(401,953
)
Net income attributable to Las Vegas Sands Corp.
$
1,447,619
$
1,403,926
$
1,386,299
$
(2,790,225
)
$
1,447,619
34
Table of Contents
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
For the
Six Months Ended June 30, 2013
LVSC
(Non-Guarantor
Parent)
Restricted
Subsidiaries
Non-Restricted
Subsidiaries
Consolidating/
Eliminating
Entries
Total
Revenues:
Casino
$
—
$
264,964
$
5,145,219
$
—
$
5,410,183
Rooms
—
241,681
407,964
—
649,645
Food and beverage
—
106,344
253,757
—
360,101
Mall
—
—
193,454
—
193,454
Convention, retail and other
—
163,265
173,693
(87,847
)
249,111
—
776,254
6,174,087
(87,847
)
6,862,494
Less — promotional allowances
(614
)
(42,740
)
(272,613
)
(867
)
(316,834
)
Net revenues
(614
)
733,514
5,901,474
(88,714
)
6,545,660
Operating expenses:
Casino
—
151,047
2,896,379
(1,426
)
3,046,000
Rooms
—
78,031
56,344
—
134,375
Food and beverage
—
47,914
140,250
(2,139
)
186,025
Mall
—
—
35,405
—
35,405
Convention, retail and other
—
55,067
115,647
(11,771
)
158,943
Provision for doubtful accounts
—
19,326
107,411
—
126,737
General and administrative
—
139,160
459,516
(393
)
598,283
Corporate
87,924
250
87,554
(72,975
)
102,753
Pre-opening
—
115
7,753
—
7,868
Development
10,968
—
395
(10
)
11,353
Depreciation and amortization
12,477
92,000
399,128
—
503,605
Amortization of leasehold interests in land
—
—
20,275
—
20,275
Loss on disposal of assets
—
1,114
5,580
—
6,694
111,369
584,024
4,331,637
(88,714
)
4,938,316
Operating income (loss)
(111,983
)
149,490
1,569,837
—
1,607,344
Other income (expense):
Interest income
1,095
92,328
8,284
(94,678
)
7,029
Interest expense, net of amounts capitalized
(2,870
)
(44,550
)
(184,466
)
94,678
(137,208
)
Other income (expense)
32
(2,465
)
4,218
—
1,785
Income from equity investments in subsidiaries
1,172,900
983,727
—
(2,156,627
)
—
Income before income taxes
1,059,174
1,178,530
1,397,873
(2,156,627
)
1,478,950
Income tax benefit (expense)
42,540
(73,252
)
(72,591
)
—
(103,303
)
Net income
1,101,714
1,105,278
1,325,282
(2,156,627
)
1,375,647
Net income attributable to noncontrolling interests
—
(1,085
)
(272,848
)
—
(273,933
)
Net income attributable to Las Vegas Sands Corp.
$
1,101,714
$
1,104,193
$
1,052,434
$
(2,156,627
)
$
1,101,714
35
Table of Contents
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
For the
Three Months Ended June 30, 2014
LVSC
(Non-Guarantor
Parent)
Restricted
Subsidiaries
Non-
Restricted
Subsidiaries
Consolidating/
Eliminating
Entries
Total
Net income
$
671,434
$
640,128
$
827,049
$
(1,285,767
)
$
852,844
Currency translation adjustment, before and after tax
22,690
19,675
23,975
(42,365
)
23,975
Total comprehensive income
694,124
659,803
851,024
(1,328,132
)
876,819
Comprehensive income attributable to noncontrolling interests
—
(479
)
(182,216
)
—
(182,695
)
Comprehensive income attributable to Las Vegas Sands Corp.
$
694,124
$
659,324
$
668,808
$
(1,328,132
)
$
694,124
36
Table of Contents
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
For the
Three Months Ended June 30, 2013
LVSC
(Non-Guarantor
Parent)
Restricted
Subsidiaries
Non-
Restricted
Subsidiaries
Consolidating/
Eliminating
Entries
Total
Net income
$
529,753
$
540,432
$
676,741
$
(1,075,253
)
$
671,673
Currency translation adjustment, before and after tax
(42,195
)
(23,213
)
(41,081
)
65,408
(41,081
)
Total comprehensive income
487,558
517,219
635,660
(1,009,845
)
630,592
Comprehensive income attributable to noncontrolling interests
—
(606
)
(142,428
)
—
(143,034
)
Comprehensive income attributable to Las Vegas Sands Corp.
$
487,558
$
516,613
$
493,232
$
(1,009,845
)
$
487,558
37
Table of Contents
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
For the
Six Months Ended June 30, 2014
LVSC
(Non-Guarantor
Parent)
Restricted
Subsidiaries
Non-Restricted
Subsidiaries
Consolidating/
Eliminating
Entries
Total
Net income
$
1,447,619
$
1,405,002
$
1,787,176
$
(2,790,225
)
$
1,849,572
Currency translation adjustment, before and after tax
33,538
28,558
34,198
(62,096
)
34,198
Total comprehensive income
1,481,157
1,433,560
1,821,374
(2,852,321
)
1,883,770
Comprehensive income attributable to noncontrolling interests
—
(1,076
)
(401,537
)
—
(402,613
)
Comprehensive income attributable to Las Vegas Sands Corp.
$
1,481,157
$
1,432,484
$
1,419,837
$
(2,852,321
)
$
1,481,157
38
Table of Contents
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
For the
Six Months Ended June 30, 2013
LVSC
(Non-Guarantor
Parent)
Restricted
Subsidiaries
Non-Restricted
Subsidiaries
Consolidating/
Eliminating
Entries
Total
Net income
$
1,101,714
$
1,105,278
$
1,325,282
$
(2,156,627
)
$
1,375,647
Currency translation adjustment, before and after tax
(87,971
)
(75,041
)
(89,537
)
163,012
(89,537
)
Total comprehensive income
1,013,743
1,030,237
1,235,745
(1,993,615
)
1,286,110
Comprehensive income attributable to noncontrolling interests
—
(1,085
)
(271,282
)
—
(272,367
)
Comprehensive income attributable to Las Vegas Sands Corp.
$
1,013,743
$
1,029,152
$
964,463
$
(1,993,615
)
$
1,013,743
39
Table of Contents
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
For the
Six Months Ended June 30, 2014
LVSC
(Non-Guarantor
Parent)
Restricted
Subsidiaries
Non-Restricted
Subsidiaries
Consolidating/
Eliminating
Entries
Total
Net cash generated from operating activities
$
2,094,753
$
1,609,083
$
2,309,084
$
(3,622,076
)
$
2,390,844
Cash flows from investing activities:
Change in restricted cash and cash equivalents
—
—
559
—
559
Capital expenditures
(19,271
)
(39,995
)
(467,572
)
—
(526,838
)
Proceeds from disposal of property and equipment
—
667
439
—
1,106
Dividends received from non-restricted subsidiaries
—
1,092,406
—
(1,092,406
)
—
Repayments of receivable from non-restricted subsidiaries
—
935
—
(935
)
—
Capital contributions to subsidiaries
—
(1,047,406
)
—
1,047,406
—
Net cash generated from (used in) investing activities
(19,271
)
6,607
(466,574
)
(45,935
)
(525,173
)
Cash flows from financing activities:
Proceeds from exercise of stock options
38,454
—
6,664
—
45,118
Excess tax benefit from stock option exercises
2,755
—
—
—
2,755
Repurchase of common stock
(1,139,415
)
—
—
—
(1,139,415
)
Dividends paid
(809,085
)
—
(776,570
)
—
(1,585,655
)
Distributions to noncontrolling interests
—
(1,076
)
(3,655
)
—
(4,731
)
Dividends paid to Las Vegas Sands Corp.
—
(2,150,104
)
(42,252
)
2,192,356
—
Dividends paid to Restricted Subsidiaries
—
—
(2,522,126
)
2,522,126
—
Capital contributions received
—
—
1,047,406
(1,047,406
)
—
Repayments on borrowings from Restricted Subsidiaries
—
—
(935
)
935
—
Proceeds from 2013 U.S. credit facility
—
1,038,000
—
—
1,038,000
Proceeds from 2011 VML credit facility
—
—
819,725
—
819,725
Repayments on 2011 VML credit facility
—
—
(819,680
)
—
(819,680
)
Repayments on 2013 U.S. credit facility
—
(471,250
)
—
—
(471,250
)
Repayments on airplane financings
(1,844
)
—
—
—
(1,844
)
Repayments on HVAC equipment lease and other long-term debt
—
(1,213
)
(2,071
)
—
(3,284
)
Payments of deferred financing costs
—
—
(57,244
)
—
(57,244
)
Net cash used in financing activities
(1,909,135
)
(1,585,643
)
(2,350,738
)
3,668,011
(2,177,505
)
Effect of exchange rate on cash
—
—
4,147
—
4,147
Increase (decrease) in cash and cash equivalents
166,347
30,047
(504,081
)
—
(307,687
)
Cash and cash equivalents at beginning of period
50,180
315,489
3,234,745
—
3,600,414
Cash and cash equivalents at end of period
$
216,527
$
345,536
$
2,730,664
$
—
$
3,292,727
40
Table of Contents
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
For the
Six Months Ended June 30, 2013
LVSC
(Non-Guarantor
Parent)
Restricted
Subsidiaries
Non-Restricted
Subsidiaries
Consolidating/
Eliminating
Entries
Total
Net cash generated from operating activities
$
600,618
$
1,051,308
$
1,899,484
$
(1,527,203
)
$
2,024,207
Cash flows from investing activities:
Change in restricted cash and cash equivalents
—
—
(532
)
—
(532
)
Capital expenditures
(15,850
)
(26,138
)
(352,027
)
—
(394,015
)
Proceeds from disposal of property and equipment
—
106
1,610
—
1,716
Acquisition of intangible assets
—
—
(45,857
)
—
(45,857
)
Dividends received from non-restricted subsidiaries
—
610,998
—
(610,998
)
—
Repayments of receivable from non-restricted subsidiaries
—
790
—
(790
)
—
Capital contributions to subsidiaries
(33
)
(567,998
)
—
568,031
—
Net cash generated from (used in) investing activities
(15,883
)
17,758
(396,806
)
(43,757
)
(438,688
)
Cash flows from financing activities:
Proceeds from exercise of stock options
18,171
—
4,664
—
22,835
Excess tax benefit from stock option exercises
3,107
—
—
—
3,107
Dividends paid
(577,539
)
—
(411,359
)
—
(988,898
)
Distributions to noncontrolling interests
—
(1,085
)
(3,628
)
—
(4,713
)
Dividends paid to Las Vegas Sands Corp.
—
(640,153
)
(30,326
)
670,479
—
Dividends paid to Restricted Subsidiaries
—
—
(1,467,722
)
1,467,722
—
Capital contributions received
—
—
568,031
(568,031
)
—
Repayments on borrowings from Restricted Subsidiaries
—
—
(790
)
790
—
Proceeds from 2012 Singapore credit facility
—
—
80,496
—
80,496
Repayments on 2012 Singapore credit facility
—
—
(406,870
)
—
(406,870
)
Repayments on senior secured credit facility
—
(276,479
)
—
—
(276,479
)
Repayments on airplane financings
(1,844
)
—
—
—
(1,844
)
Repayments on HVAC equipment lease and other long-term debt
—
(1,187
)
(2,051
)
—
(3,238
)
Net cash used in financing activities
(558,105
)
(918,904
)
(1,669,555
)
1,570,960
(1,575,604
)
Effect of exchange rate on cash
—
—
(8,540
)
—
(8,540
)
Increase (decrease) in cash and cash equivalents
26,630
150,162
(175,417
)
—
1,375
Cash and cash equivalents at beginning of period
7,962
182,402
2,322,402
—
2,512,766
Cash and cash equivalents at end of period
$
34,592
$
332,564
$
2,146,985
$
—
$
2,514,141
41
Table of Contents
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
ITEM 2 —
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with, and is qualified in its entirety by, the condensed consolidated financial statements and the notes thereto, and other financial information included in this Form 10-Q. Certain statements in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” are forward-looking statements. See “—Special Note Regarding Forward-Looking Statements.”
Operations
We view each of our casino properties as an operating segment. Our operating segments in the Macao Special Administrative Region (“Macao”) of the People’s Republic of China consist of The Venetian Macao Resort Hotel (“The Venetian Macao”); Sands Cotai Central; the Four Seasons Hotel Macao, Cotai Strip and the Plaza Casino (collectively, the “Four Seasons Macao”); the Sands Macao; and other ancillary operations in that region (“Other Asia”). Our operating segment in Singapore is the Marina Bay Sands. Our operating segments in the United States consist of The Venetian Resort Hotel Casino (“The Venetian Las Vegas”), The Palazzo Resort Hotel Casino (“The Palazzo”) and the Sands Casino Resort Bethlehem (the “Sands Bethlehem”). The Venetian Las Vegas and The Palazzo operating segments are managed as a single integrated resort and have been aggregated into one reportable segment (the “Las Vegas Operating Properties”), considering their similar economic characteristics, types of customers, types of services and products, the regulatory business environment of the operations within each segment and our organizational and management reporting structure.
Macao
We own
70.1%
of Sands China Ltd. (“SCL”), which includes the operations of The Venetian Macao, Sands Cotai Central, Four Seasons Macao, Sands Macao and other ancillary operations that support these properties. We operate the gaming areas within these properties pursuant to a 20-year gaming subconcession agreement, which expires in June 2022.
We own and operate The Venetian Macao, which anchors the Cotai Strip, our master-planned development of integrated resort properties on an area of approximately 140 acres in Macao (consisting of parcels referred to as 1, 2, 3 and 5 and 6). The Venetian Macao (located on parcel 1) includes a 39-floor luxury hotel with over 2,900 suites; approximately
380,000
square feet of gaming space; a 15,000-seat arena; an 1,800-seat theater; a mall with retail and dining space of approximately
923,000
square feet; and a convention center and meeting room complex of approximately 1.2 million square feet. Approximately
86.9%
and
86.3%
of the gross revenue at The Venetian Macao for the
six
months ended
June 30, 2014
and
2013
, respectively, was derived from gaming activities, with the remainder derived from room, mall, food and beverage and other non-gaming sources.
We own the Sands Cotai Central (located on parcels 5 and 6), an integrated resort situated across the street from The Venetian Macao and Four Seasons Macao (which is further described below). In April 2012, we opened the first hotel tower on parcel 5, consisting of approximately
600
five-star rooms and suites under the Conrad brand and approximately
1,200
four-star rooms and suites under the Holiday Inn brand. We also opened approximately
350,000
square feet of meeting space; several food and beverage establishments; along with the
230,000
-square-foot casino and VIP gaming areas, all of which are operated by us. In September 2012, we opened the first hotel tower on parcel 6, consisting of approximately
1,800
rooms and suites under the Sheraton brand, and opened the second casino and additional retail, entertainment, dining and meeting facilities, which are operated by us. In January 2013, the second hotel tower on parcel 6 opened, featuring approximately
2,100
rooms and suites under the Sheraton brand. We have begun construction activities on the remaining phase of the project, which will include a fourth hotel and mixed-use tower, located on parcel 5, under the St. Regis brand. The total cost to complete the remaining phase of the project is expected to be approximately
$700 million
. Upon completion of the project, the integrated resort will feature more than
350,000
square feet of gaming space, approximately
800,000
square feet of retail, dining and entertainment space, over
550,000
square feet of meeting facilities and a multipurpose theater (to open in early 2015). As of
June 30, 2014
,
42
Table of Contents
we have capitalized costs of
$4.28 billion
for the entire project, including the land premium (net of amortization) and
$65.2 million
in outstanding construction payables. Approximately
85.4%
and
86.5%
of the gross revenue at Sands Cotai Central for the
six
months ended
June 30, 2014
and
2013
, respectively, was derived from gaming activities, with the remainder derived primarily from room and food and beverage operations.
We own the Four Seasons Macao (located on parcel 2), which is adjacent and connected to The Venetian Macao. The Four Seasons Macao is an integrated resort that includes 360 rooms and suites under the Four Seasons brand and features 19 Paiza mansions; approximately
110,000
square feet of gaming space; retail space of approximately
260,000
square feet, which is connected to the mall at The Venetian Macao; several food and beverage offerings; and conference, banquet and other facilities operated by us. This integrated resort will also feature the Four Seasons Apartment Hotel Macao, Cotai Strip (the “Four Seasons Apartments”), an apart-hotel tower that consists of approximately 1.0 million square feet of Four Seasons-serviced and -branded luxury apart-hotel units and common areas. We have completed the structural work of the tower and are advancing our plans to monetize units within the Four Seasons Apartments. Approximately
85.6%
and
86.5%
of the gross revenue at the Four Seasons Macao for the
six
months ended
June 30, 2014
and
2013
, respectively, was derived from gaming activities, with the remainder derived primarily from mall, room and food and beverage operations.
We own and operate the Sands Macao, the first Las Vegas-style casino in Macao. The Sands Macao includes approximately
250,000
square feet of gaming space; a 289-suite hotel tower; several restaurants; VIP facilities; a theater and other high-end services and amenities. Approximately
94.2%
of the gross revenue at the Sands Macao for the
six
months ended
June 30, 2014
and
2013
, was derived from gaming activities, with the remainder derived primarily from food and beverage operations.
Singapore
We own and operate the Marina Bay Sands in Singapore, which features three 55-story hotel towers (totaling approximately 2,600 rooms and suites), the Sands SkyPark (which sits atop the hotel towers and features an infinity swimming pool and several dining options), approximately 160,000 square feet of gaming space, an enclosed retail, dining and entertainment complex of approximately 800,000 net leasable square feet, a convention center and meeting room complex of approximately 1.2 million square feet, theaters and a landmark iconic structure at the bay-front promenade that contains an art/science museum. Approximately
76.2%
and
75.9%
of the gross revenue at the Marina Bay Sands for the
six
months ended
June 30, 2014
and
2013
, respectively, was derived from gaming activities, with the remainder derived from room, food and beverage, mall and other non-gaming sources.
United States
Las Vegas
Our Las Vegas Operating Properties, situated on or near the Las Vegas Strip, consist of The Venetian Las Vegas, a Renaissance Venice-themed resort; The Palazzo, a resort featuring modern European ambience and design; and an expo and convention center of approximately 1.2 million square feet (the “Sands Expo Center”). Our Las Vegas Operating Properties represent an integrated resort with approximately 7,100 suites and approximately 225,000 square feet of gaming space. Our Las Vegas Operating Properties also feature a meeting and conference facility of approximately 1.1 million square feet; Canyon Ranch SpaClub facilities; a Paiza Club, offering services and amenities to premium customers, including luxurious VIP suites, spa facilities and private VIP gaming room facilities; entertainment facilities; and the Grand Canal Shoppes, which consist of two enclosed retail, dining and entertainment complexes that were sold to GGP Limited Partnership (“GGP”). See “Item 1 — Financial Statements — Notes to Condensed Consolidated Financial Statements — Note 2 — Property and Equipment, Net.”
Approximately
72.6%
and
67.0%
of gross revenue at our Las Vegas Operating Properties for the
six
months ended
June 30, 2014
and
2013
, respectively, was derived from room, food and beverage and other non-gaming sources, with the remainder derived from gaming activities. The percentage of non-gaming revenue reflects the integrated resort’s emphasis on the group convention and trade show business.
43
Table of Contents
Pennsylvania
We own and operate the Sands Bethlehem, a gaming, hotel, retail and dining complex located on the site of the historic Bethlehem Steel Works in Bethlehem, Pennsylvania. Sands Bethlehem features approximately
145,000
square feet of gaming space; a 300-room hotel tower; a 150,000-square-foot retail facility; an arts and cultural center; and a 50,000-square-foot multipurpose event center. We own 86% of the economic interest in the gaming, hotel and entertainment portion of the property through our ownership interest in Sands Bethworks Gaming LLC and more than 35% of the economic interest in the retail portion of the property through our ownership interest in Sands Bethworks Retail LLC. Approximately
88.4%
and
88.7%
of the gross revenue at Sands Bethlehem for the
six
months ended
June 30, 2014
and
2013
, respectively, was derived from gaming activities, with the remainder derived primarily from food and beverage and other non-gaming sources.
Critical Accounting Policies and Estimates
The preparation of our condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires our management to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities. These estimates and judgments are based on historical information, information that is currently available to us and on various other assumptions that management believes to be reasonable under the circumstances. Actual results could vary from those estimates and we may change our estimates and assumptions in future evaluations. Changes in these estimates and assumptions may have a material effect on our financial condition and results of operations. We believe that these critical accounting policies affect our more significant judgments and estimates used in the preparation of our condensed consolidated financial statements. For a discussion of our significant accounting policies and estimates, please refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations” presented in our
2013
Annual Report on Form 10-K filed on February 28, 2014.
There were no newly identified significant accounting estimates during the
six
months ended
June 30, 2014
, nor were there any material changes to the critical accounting policies and estimates discussed in our
2013
Annual Report.
Recent Accounting Pronouncements
See related disclosure at “Item 1 — Financial Statements — Notes to Condensed Consolidated Financial Statements — Note 1 — Organization and Business of Company — Recent Accounting Pronouncements.”
Summary Financial Results
The following table summarizes our results of operations:
Three Months Ended June 30,
Six Months Ended June 30,
2014
2013
Percent
Change
2014
2013
Percent
Change
(Dollars in thousands)
Net revenues
$
3,624,350
$
3,242,941
11.8
%
$
7,634,734
$
6,545,660
16.6
%
Operating expenses
2,662,890
2,462,300
8.1
%
5,529,449
4,938,316
12.0
%
Operating income
961,460
780,641
23.2
%
2,105,285
1,607,344
31.0
%
Income before income taxes
899,761
719,394
25.1
%
1,955,642
1,478,950
32.2
%
Net income
852,844
671,673
27.0
%
1,849,572
1,375,647
34.5
%
Net income attributable to Las Vegas Sands Corp.
671,434
529,753
26.7
%
1,447,619
1,101,714
31.4
%
44
Table of Contents
Percent of Net Revenues
Three Months Ended June 30,
Six Months Ended June 30,
2014
2013
2014
2013
Operating expenses
73.5
%
75.9
%
72.4
%
75.4
%
Operating income
26.5
%
24.1
%
27.6
%
24.6
%
Income before income taxes
24.8
%
22.2
%
25.6
%
22.6
%
Net income
23.5
%
20.7
%
24.2
%
21.0
%
Net income attributable to Las Vegas Sands Corp.
18.5
%
16.3
%
19.0
%
16.8
%
Operating Results
Key Operating Revenue Measurements
Operating revenues at The Venetian Macao, Sands Cotai Central, Four Seasons Macao, Marina Bay Sands and our Las Vegas Operating Properties are dependent upon the volume of customers who stay at the hotel, which affects the price that can be charged for hotel rooms and our gaming volume. Operating revenues at Sands Macao and Sands Bethlehem are principally driven by casino customers who visit the properties on a daily basis.
The following are the key measurements we use to evaluate operating revenues:
Casino revenue measurements for Macao and Singapore:
Macao and Singapore table games are segregated into two groups, consistent with the Macao and Singapore markets’ convention: Rolling Chip play (all VIP players) and Non-Rolling Chip play (mostly non-VIP players). The volume measurement for Rolling Chip play is non-negotiable gaming chips wagered and lost. The volume measurement for Non-Rolling Chip play is table games drop (“drop”), which is the sum of markers issued (credit instruments) less markers paid at the table, plus cash deposited in the table drop box. Rolling Chip and Non-Rolling Chip volume measurements are not comparable as the amounts wagered and lost are substantially higher than the amounts dropped. Slot handle (“handle”), also a volume measurement, is the gross amount wagered for the period cited.
We view Rolling Chip win as a percentage of Rolling Chip volume, Non-Rolling Chip win as a percentage of drop and slot hold as a percentage of slot handle. Win or hold percentage represents the percentage of Rolling Chip volume, Non-Rolling Chip drop or slot handle that is won by the casino and recorded as casino revenue. Based upon our mix of table games, our Rolling Chip win percentage (calculated before discounts and commissions) is expected to be 2.7% to 3.0% and our Non-Rolling Chip table games have produced a trailing 12-month win percentage (calculated before discounts) of
25.3%
,
22.6%
,
25.1%
,
18.3%
and
24.1%
at The Venetian Macao, Sands Cotai Central, Four Seasons Macao, Sands Macao and Marina Bay Sands, respectively. Our slot machines have produced a trailing 12-month hold percentage (calculated before slot club cash incentives) of
5.2%
,
3.7%
,
5.3%
,
3.8%
and
5.0%
at The Venetian Macao, Sands Cotai Central, Four Seasons Macao, Sands Macao and Marina Bay Sands, respectively. Actual win may vary from our expected win percentage and the trailing 12-month win and hold percentages. Generally, slot machine play is conducted on a cash basis. In Macao and Singapore,
23.0%
and
31.1%
, respectively, of our table games play was conducted on a credit basis for the
six
months ended
June 30, 2014
.
Casino revenue measurements for the U.S.:
The volume measurements in the U.S. are table games drop and slot handle, as previously described. We view table games win as a percentage of drop and slot hold as a percentage of handle. Based upon our mix of table games, our table games are expected to produce a win percentage (calculated before discounts) of 22% to 30% for Baccarat and 14% to 18% for non-Baccarat. Table games at Sands Bethlehem have produced a trailing 12-month win percentage of
16.2%
. Our slot machines have produced a trailing 12-month hold percentage (calculated before slot club cash incentives) of
8.5%
and
7.0%
at our Las Vegas Operating Properties and at Sands Bethlehem, respectively. Actual win may vary from our expected win percentage and the trailing 12-month win and hold percentages. As in Macao and Singapore, slot machine play is generally conducted on a cash basis. Approximately
69.7%
of our table games play at our Las Vegas Operating Properties, for the
six
months ended
June 30, 2014
, was conducted on a credit basis, while our table games play at Sands Bethlehem was primarily conducted on a cash basis.
45
Table of Contents
Hotel revenue measurements:
Performance indicators used are occupancy rate, which is the average percentage of available hotel rooms occupied during a period, and average daily room rate, which is the average price of occupied rooms per day. The calculations of the hotel occupancy and average daily room rates include the impact of rooms provided on a complimentary basis. Complimentary room rates are determined based on an analysis of retail (or cash) room rates by customer segment and type of room product to ensure the complimentary room rates are consistent with retail rates. Revenue per available room represents a summary of hotel average daily room rates and occupancy. Because not all available rooms are occupied, average daily room rates are normally higher than revenue per available room. Reserved rooms where the guests do not show up for their stay and lose their deposit may be re-sold to walk-in guests. These rooms are considered to be occupied twice for statistical purposes due to obtaining the original deposit and the walk-in guest revenue. In cases where a significant number of rooms are resold, occupancy rates may be in excess of 100% and revenue per available room may be higher than the average daily room rate.
Mall revenue measurements:
Occupancy, base rent per square foot and tenant sales per square foot are used as performance indicators. Occupancy represents gross leasable occupied area (“GLOA”) divided by gross leasable area (“GLA”) at the end of the reporting period. GLOA is the sum of: (1) tenant occupied space under lease and (2) tenants no longer occupying space, but paying rent. GLA does not include space that is currently under development or not on the market for lease. Base rent per square foot is the weighted average base, or minimum, rent charge in effect at the end of the reporting period for all tenants that would qualify to be included in occupancy. Tenant sales per square foot is the sum of reported comparable sales for the trailing 12 months divided by the comparable square footage for the same period. Only tenants that have been open for a minimum of 12 months are included in the tenant sales per square foot calculation.
Three Months Ended
June 30, 2014
Compared to the Three Months Ended
June 30, 2013
Operating Revenues
Our net revenues consisted of the following:
Three Months Ended June 30,
2014
2013
Percent
Change
(Dollars in thousands)
Casino
$
3,012,810
$
2,674,129
12.7
%
Rooms
375,116
324,629
15.6
%
Food and beverage
194,196
174,772
11.1
%
Mall
119,073
107,993
10.3
%
Convention, retail and other
125,829
123,050
2.3
%
3,827,024
3,404,573
12.4
%
Less — promotional allowances
(202,674
)
(161,632
)
(25.4
)%
Total net revenues
$
3,624,350
$
3,242,941
11.8
%
Consolidated net revenues were
$3.62 billion
for the three months ended
June 30, 2014
, an increase of $381.4 million compared to
$3.24 billion
for the three months ended
June 30, 2013
. The increase in net revenues was driven by an increase of $311.4 million at our Macao operating properties, primarily due to increased casino revenues.
46
Table of Contents
Casino revenues increased $338.7 million compared to the three months ended
June 30, 2013
. The increase is primarily due to increases of $182.2 million at Sands Cotai Central and $127.0 million at The Venetian Macao, driven by increases in Non-Rolling Chip drop. The following table summarizes the results of our casino activity:
Three Months Ended June 30,
2014
2013
Change
(Dollars in thousands)
Macao Operations:
The Venetian Macao
Total casino revenues
$
927,560
$
800,551
15.9%
Non-Rolling Chip drop
$
2,234,919
$
1,593,825
40.2%
Non-Rolling Chip win percentage
25.7
%
28.2
%
(2.5) pts
Rolling Chip volume
$
12,329,747
$
11,837,962
4.2%
Rolling Chip win percentage
3.45
%
3.41
%
0.04 pts
Slot handle
$
1,345,866
$
1,149,675
17.1%
Slot hold percentage
5.0
%
5.6
%
(0.6) pts
Sands Cotai Central
Total casino revenues
$
712,764
$
530,526
34.4%
Non-Rolling Chip drop
$
1,881,653
$
1,228,197
53.2%
Non-Rolling Chip win percentage
21.5
%
22.1
%
(0.6) pts
Rolling Chip volume
$
12,404,368
$
14,335,395
(13.5)%
Rolling Chip win percentage
2.97
%
2.35
%
0.62 pts
Slot handle
$
1,966,706
$
1,249,631
57.4%
Slot hold percentage
3.5
%
3.8
%
(0.3) pts
Four Seasons Macao
Total casino revenues
$
197,689
$
242,137
(18.4)%
Non-Rolling Chip drop
$
366,630
$
186,051
97.1%
Non-Rolling Chip win percentage
21.9
%
22.5
%
(0.6) pts
Rolling Chip volume
$
5,647,929
$
9,944,261
(43.2)%
Rolling Chip win percentage
3.08
%
2.93
%
0.15 pts
Slot handle
$
170,407
$
181,998
(6.4)%
Slot hold percentage
6.5
%
6.2
%
0.3 pts
Sands Macao
Total casino revenues
$
306,972
$
287,499
6.8%
Non-Rolling Chip drop
$
1,081,280
$
822,867
31.4%
Non-Rolling Chip win percentage
17.5
%
20.3
%
(2.8) pts
Rolling Chip volume
$
4,651,520
$
5,818,168
(20.1)%
Rolling Chip win percentage
3.20
%
2.62
%
0.58 pts
Slot handle
$
832,422
$
637,214
30.6%
Slot hold percentage
3.7
%
4.1
%
(0.4) pts
Singapore Operations:
Marina Bay Sands
Total casino revenues
$
646,435
$
590,326
9.5%
Non-Rolling Chip drop
$
1,106,260
$
1,163,667
(4.9)%
Non-Rolling Chip win percentage
24.8
%
23.4
%
1.4 pts
Rolling Chip volume
$
10,446,508
$
14,371,639
(27.3)%
Rolling Chip win percentage
3.45
%
2.53
%
0.92 pts
Slot handle
$
3,066,718
$
2,744,474
11.7%
Slot hold percentage
4.9
%
5.0
%
(0.1) pts
U.S. Operations:
Las Vegas Operating Properties
Total casino revenues
$
104,318
$
105,066
(0.7)%
Table games drop
$
439,964
$
551,326
(20.2)%
Table games win percentage
18.2
%
15.9
%
2.3 pts
Slot handle
$
483,630
$
475,430
1.7%
Slot hold percentage
8.3
%
8.7
%
(0.4) pts
Sands Bethlehem
Total casino revenues
$
117,072
$
118,024
(0.8)%
Table games drop
$
260,610
$
258,853
0.7%
Table games win percentage
16.1
%
16.2
%
(0.1) pts
Slot handle
$
1,018,294
$
1,055,101
(3.5)%
Slot hold percentage
7.2
%
7.0
%
0.2 pts
47
Table of Contents
In our experience, average win percentages remain steady when measured over extended periods of time, but can vary considerably within shorter time periods as a result of the statistical variances that are associated with games of chance in which large amounts are wagered.
Room revenues increased $50.5 million compared to the three months ended
June 30, 2013
. The increase is primarily due to an increase of $25.3 million at Sands Cotai Central, driven by increases in occupancy and average daily room rates. There were also increases of $10.2 million, $6.5 million and $5.9 million at The Venetian Macao, Marina Bay Sands and our Las Vegas Operating Properties, respectively, which were driven by an increase in average daily room rates. The suites at Sands Macao are primarily provided to casino patrons on a complimentary basis. The following table summarizes the results of our room activity:
Three Months Ended June 30,
2014
2013
Change
(Room revenues in thousands)
Macao Operations:
The Venetian Macao
Total room revenues
$
61,248
$
51,068
19.9%
Occupancy rate
89.1
%
87.4
%
1.7 pts
Average daily room rate
$
262
$
227
15.4%
Revenue per available room
$
233
$
199
17.1%
Sands Cotai Central
Total room revenues
$
73,244
$
47,959
52.7%
Occupancy rate
84.9
%
67.5
%
17.4 pts
Average daily room rate
$
169
$
143
18.2%
Revenue per available room
$
143
$
97
47.4%
Four Seasons Macao
Total room revenues
$
12,040
$
9,716
23.9%
Occupancy rate
85.8
%
80.7
%
5.1 pts
Average daily room rate
$
410
$
352
16.5%
Revenue per available room
$
352
$
284
23.9%
Sands Macao
Total room revenues
$
5,539
$
5,939
(6.7)%
Occupancy rate
98.5
%
95.0
%
3.5 pts
Average daily room rate
$
216
$
242
(10.7)%
Revenue per available room
$
213
$
230
(7.4)%
Singapore Operations:
Marina Bay Sands
Total room revenues
$
93,078
$
86,536
7.6%
Occupancy rate
99.1
%
99.4
%
(0.3) pts
Average daily room rate
$
409
$
379
7.9%
Revenue per available room
$
405
$
377
7.4%
U.S. Operations:
Las Vegas Operating Properties
Total room revenues
$
126,516
$
120,567
4.9%
Occupancy rate
90.1
%
91.6
%
(1.5) pts
Average daily room rate
$
223
$
205
8.8%
Revenue per available room
$
201
$
188
6.9%
Sands Bethlehem
Total room revenues
$
3,451
$
2,844
21.3%
Occupancy rate
87.2
%
72.5
%
14.7 pts
Average daily room rate
$
144
$
143
0.7%
Revenue per available room
$
126
$
104
21.2%
48
Table of Contents
Food and beverage revenues increased $19.4 million compared to the three months ended
June 30, 2013
. The increase was primarily due to a $14.4 million increase at our Macao operating properties, driven an increase in property visitation.
Mall revenues increased $11.1 million compared to the three months ended
June 30, 2013
. The increase was primarily due to a $6.4 million increase at our Macao operating properties, driven by an increase in base rents. For further information related to the financial performance of our malls, see “— Additional Information Regarding our Retail Mall Operations.” The following table summarizes the results of our mall activity:
Three Months Ended June 30,
2014
2013
Change
(Mall revenues in thousands)
Macao Operations:
Shoppes at Venetian
Total mall revenues
$
41,992
$
37,413
12.2%
Mall gross leasable area (in square feet)
755,876
759,077
(0.4)%
Occupancy
95.9
%
95.6
%
0.3 pts
Base rent per square foot
$
188
$
150
25.3%
Tenant sales per square foot
$
1,563
$
1,357
15.2%
Shoppes at Cotai Central
(1)
Total mall revenues
$
11,176
$
8,694
28.5%
Mall gross leasable area (in square feet)
312,848
210,143
48.9%
Occupancy
97.8
%
100.0
%
(2.2) pts
Base rent per square foot
$
136
$
121
12.4%
Tenant sales per square foot
$
1,461
$
—
—
Shoppes at Four Seasons
(2
)
Total mall revenues
$
24,816
$
25,436
(2.4)%
Mall gross leasable area (in square feet)
255,888
241,416
6.0%
Occupancy
96.2
%
89.9
%
6.3 pts
Base rent per square foot
$
354
$
155
128.4%
Tenant sales per square foot
$
5,593
$
4,661
20.0%
Singapore Operations:
The Shoppes at Marina Bay Sands
(3)
Total mall revenues
$
40,265
$
35,753
12.6%
Mall gross leasable area (in square feet)
651,750
640,648
1.7%
Occupancy
89.5
%
86.7
%
2.8 pts
Base rent per square foot
$
220
$
219
0.5%
Tenant sales per square foot
$
1,497
$
1,552
(3.5)%
U.S. Operations:
The Outlets at Sands Bethlehem
(4)
Total mall revenues
$
824
$
697
18.2%
Mall gross leasable area (in square feet)
151,029
134,907
12.0%
Occupancy
94.3
%
75.9
%
18.4 pts
Base rent per square foot
$
25
$
22
13.6%
Tenant sales per square foot
$
410
$
—
—
__________________________
(1)
The first, second and third phases of the Shoppes at Cotai Central opened in April and September 2012, and June 2014, respectively. At completion, the Shoppes at Cotai Central will feature up to 600,000 square feet of gross leasable area.
(2)
Beginning in August 2013, a significant portion of the rent paid by the duty-free luxury shops was converted from overage rent to base rent in accordance with the respective lease agreements, resulting in an increase in base rent per square foot.
49
Table of Contents
(3)
Approximately 44,000 square feet of gross leasable area is currently undergoing new fit-out as part of an ongoing repositioning of the mall that will bring in several new key luxury tenants and is not considered occupied as of June 30, 2014, compared to approximately 56,000 square feet as of June 30, 2013.
(4)
Tenant sales per square foot for the three months ended June 30, 2013, is excluded from the table as certain co-tenancy requirements were not met during 2012 as the mall was only partially occupied.
Operating Expenses
The breakdown of operating expenses is as follows:
Three Months Ended June 30,
2014
2013
Percent
Change
(Dollars in thousands)
Casino
$
1,690,237
$
1,519,721
11.2
%
Rooms
64,118
65,685
(2.4
)%
Food and beverage
95,828
89,294
7.3
%
Mall
17,709
18,147
(2.4
)%
Convention, retail and other
74,664
80,094
(6.8
)%
Provision for doubtful accounts
49,669
62,058
(20.0
)%
General and administrative
327,532
307,869
6.4
%
Corporate
45,123
46,481
(2.9
)%
Pre-opening
16,141
1,031
N.M.
Development
4,217
6,002
(29.7
)%
Depreciation and amortization
264,016
251,048
5.2
%
Amortization of leasehold interests in land
10,040
10,108
(0.7
)%
Loss on disposal of assets
3,596
4,762
(24.5
)%
Total operating expenses
$
2,662,890
$
2,462,300
8.1
%
______________
N.M. - Not meaningful
Operating expenses were
$2.66 billion
for the three months ended
June 30, 2014
, an increase of $200.6 million compared to
$2.46 billion
for the three months ended
June 30, 2013
. The increase in operating expenses was primarily due to an increase in casino expenses at our Macao operating properties.
Casino expenses increased $170.5 million compared to the three months ended
June 30, 2013
. Of the increase, $108.6 million was due to the 39.0% gross win tax on increased casino revenues at our Macao operating properties, as well as $62.3 million in additional casino expenses at our Macao operating properties.
The provision for doubtful accounts was
$49.7 million
for the three months ended
June 30, 2014
, compared to
$62.1 million
for the three months ended
June 30, 2013
. The amount of this provision can vary over short periods of time because of factors specific to the customers who owe us money from gaming activities at any given time. We believe that the amount of our provision for doubtful accounts in the future will depend upon the state of the economy, our credit standards, our risk assessments and the judgment of our employees responsible for granting credit.
General and administrative expenses increased $19.7 million compared to the three months ended
June 30, 2013
. The increase was primarily due to a $9.0 million increase at our Las Vegas Operating Properties and a $6.1 million increase at our Macao operating properties.
Pre-opening expenses were
$16.1 million
for the three months ended
June 30, 2014
, compared to
$1.0 million
for the three months ended
June 30, 2013
. Pre-opening expense represents personnel and other costs incurred prior to the opening of new ventures, which are expensed as incurred. Pre-opening expenses for the three months ended June 30, 2014, were primarily related to activities at The Parisian Macao. Development expenses include the costs associated with the Company’s evaluation and pursuit of new business opportunities, which are also expensed as incurred.
50
Table of Contents
Adjusted Property EBITDA
Adjusted property EBITDA is used by management as the primary measure of the operating performance of our segments. Adjusted property EBITDA is net income before royalty fees, stock-based compensation expense, corporate expense, pre-opening expense, development expense, depreciation and amortization, amortization of leasehold interests in land, loss on disposal of assets, interest, other income (expense), loss on modification or early retirement of debt and income taxes. The following table summarizes information related to our segments (see “Item 1 — Financial Statements — Notes to Condensed Consolidated Financial Statements — Note 10 — Segment Information” for discussion of our operating segments and a reconciliation of adjusted property EBITDA to net income):
Three Months Ended June 30,
2014
2013
Percent
Change
(Dollars in thousands)
Macao:
The Venetian Macao
$
402,057
$
360,864
11.4
%
Sands Cotai Central
248,973
146,147
70.4
%
Four Seasons Macao
67,954
61,809
9.9
%
Sands Macao
82,319
88,338
(6.8
)%
Other Asia
(468
)
(2,135
)
78.1
%
800,835
655,023
22.3
%
Marina Bay Sands
417,778
355,349
17.6
%
United States:
Las Vegas Operating Properties
66,115
62,969
5.0
%
Sands Bethlehem
27,915
33,579
(16.9
)%
94,030
96,548
(2.6
)%
Total adjusted property EBITDA
$
1,312,643
$
1,106,920
18.6
%
Adjusted property EBITDA at our Macao operations increased $145.8 million compared to the three months ended
June 30, 2013
. As previously described, the increase was primarily due to a $311.4 million increase in net revenues at our Macao operating properties, partially offset by a $108.6 million increase in gross win tax on increased casino revenues, as well as increases in the associated operating expenses. Additionally, during the three months ended June 30, 2014, a new bonus program for non-management employees in Macao was initiated, resulting in a $29.0 million expense being recorded during the quarter.
Adjusted property EBITDA at Marina Bay Sands increased $62.4 million compared to the three months ended
June 30, 2013
. The increase was primarily due to a $65.2 million increase in net revenues, driven by an increase in casino revenues, partially offset by increases in the associated operating expenses.
Adjusted property EBITDA at our Las Vegas Operating Properties increased $3.1 million compared to the three months ended
June 30, 2013
. The increase was primarily due to a $7.2 million increase in net revenues (excluding intersegment royalty revenue), driven by an increase in rooms revenue, partially offset by increases in the associated operating expenses.
Adjusted property EBITDA at Sands Bethlehem decreased $5.7 million compared to the three months ended
June 30, 2013
. The decrease was primarily due to an increase in general and administrative expenses.
51
Table of Contents
Interest Expense
The following table summarizes information related to interest expense on long-term debt:
Three Months Ended June 30,
2014
2013
(Dollars in thousands)
Interest cost (which includes the amortization of deferred financing costs)
$
67,294
$
65,163
Add — imputed interest on deferred proceeds from sale of The Shoppes at The Palazzo
3,797
3,791
Less — capitalized interest
(1,501
)
(578
)
Interest expense, net
$
69,590
$
68,376
Cash paid for interest
$
54,164
$
42,944
Weighted average total debt balance
$
10,178,055
$
9,799,933
Weighted average interest rate
2.6
%
2.7
%
Interest cost and interest expense remained relatively consistent compared to the three months ended
June 30, 2013
, due to a slight increase in our weighted average debt balance, partially offset by a slight decrease in our weighted average interest rate.
Other Factors Effecting Earnings
Other income was $2.2 million for the three months ended
June 30, 2014
, compared to $3.9 million for the three months ended
June 30, 2013
. The amounts in both periods were primarily due to foreign exchange gains.
Our effective income tax rate was 5.2% for the three months ended
June 30, 2014
, compared to 6.6% for the three months ended June 30, 2013. The effective income tax rate for the three months ended
June 30, 2014
and
2013
, reflects a 17% statutory tax rate on our Singapore operations and a zero percent tax rate on our Macao gaming operations due to our income tax exemption in Macao, which was extended in October 2013 through the end of 2018. We have recorded a valuation allowance related to certain deferred tax assets generated by operations in the U.S. and certain foreign jurisdictions; however, to the extent that the financial results of these operations improve and it becomes “more-likely-than-not” that these deferred tax assets or portion thereof are realizable, we will reduce the valuation allowances in the period such determination is made.
The net income attributable to our noncontrolling interests was $181.4 million for the three months ended
June 30, 2014
, compared to $141.9 million for the three months ended
June 30, 2013
. These amounts are primarily related to the noncontrolling interest of SCL.
Six Months Ended
June 30, 2014
Compared to the
Six Months Ended
June 30, 2013
Operating Revenues
Our net revenues consisted of the following:
Six Months Ended June 30,
2014
2013
Percent
Change
(Dollars in thousands)
Casino
$
6,384,875
$
5,410,183
18.0
%
Rooms
775,338
649,645
19.3
%
Food and beverage
396,983
360,101
10.2
%
Mall
228,104
193,454
17.9
%
Convention, retail and other
263,205
249,111
5.7
%
8,048,505
6,862,494
17.3
%
Less — promotional allowances
(413,771
)
(316,834
)
(30.6
)%
Total net revenues
$
7,634,734
$
6,545,660
16.6
%
Consolidated net revenues were
$7.63 billion
for the
six
months ended
June 30, 2014
, an increase of $1.09 billion compared to
$6.55 billion
for the
six
months ended
June 30, 2013
. The increase in net revenues was driven by an increase of $1.01 billion at our Macao operating properties, primarily due to increased casino revenues.
52
Table of Contents
Casino revenues increased $974.7 million compared to the
six
months ended
June 30, 2013
. The increase is primarily due to increases of $424.1 million at The Venetian Macao and $398.8 million at Sands Cotai Central, which were driven by increases in Non-Rolling Chip drop. The following table summarizes the results of our casino activity:
Six Months Ended June 30,
2014
2013
Change
(Dollars in thousands)
Macao Operations:
The Venetian Macao
Total casino revenues
$
2,003,228
$
1,579,090
26.9%
Non-Rolling Chip drop
$
4,645,147
$
2,927,717
58.7%
Non-Rolling Chip win percentage
25.9
%
30.0
%
(4.1) pts
Rolling Chip volume
$
27,645,155
$
23,508,883
17.6%
Rolling Chip win percentage
3.47
%
3.49
%
(0.02) pts
Slot handle
$
2,798,251
$
2,341,207
19.5%
Slot hold percentage
5.0
%
5.5
%
(0.5) pts
Sands Cotai Central
Total casino revenues
$
1,463,093
$
1,064,312
37.5%
Non-Rolling Chip drop
$
3,682,321
$
2,263,537
62.7%
Non-Rolling Chip win percentage
22.2
%
21.8
%
0.4 pts
Rolling Chip volume
$
27,909,672
$
27,957,800
(0.2)%
Rolling Chip win percentage
2.89
%
2.71
%
0.18 pts
Slot handle
$
3,788,146
$
2,478,094
52.9%
Slot hold percentage
3.6
%
3.9
%
(0.3) pts
Four Seasons Macao
Total casino revenues
$
537,879
$
448,588
19.9%
Non-Rolling Chip drop
$
718,594
$
296,580
142.3%
Non-Rolling Chip win percentage
25.1
%
32.3
%
(7.2) pts
Rolling Chip volume
$
14,841,591
$
19,424,410
(23.6)%
Rolling Chip win percentage
3.42
%
2.58
%
0.84 pts
Slot handle
$
460,196
$
366,407
25.6%
Slot hold percentage
5.1
%
5.6
%
(0.5) pts
Sands Macao
Total casino revenues
$
613,579
$
589,866
4.0%
Non-Rolling Chip drop
$
2,173,194
$
1,586,091
37.0%
Non-Rolling Chip win percentage
17.7
%
20.7
%
(3.0) pts
Rolling Chip volume
$
10,032,059
$
12,197,159
(17.8)%
Rolling Chip win percentage
2.87
%
2.69
%
0.18 pts
Slot handle
$
1,635,643
$
1,343,677
21.7%
Slot hold percentage
3.8
%
3.9
%
(0.1) pts
Singapore Operations:
Marina Bay Sands
Total casino revenues
$
1,326,880
$
1,230,526
7.8%
Non-Rolling Chip drop
$
2,263,612
$
2,358,296
(4.0)%
Non-Rolling Chip win percentage
24.1
%
23.3
%
0.8 pts
Rolling Chip volume
$
23,387,991
$
32,578,931
(28.2)%
Rolling Chip win percentage
3.43
%
2.52
%
0.91 pts
Slot handle
$
6,116,693
$
5,529,794
10.6%
Slot hold percentage
4.9
%
5.0
%
(0.1) pts
U.S. Operations:
Las Vegas Operating Properties
Total casino revenues
$
214,108
$
264,964
(19.2)%
Table games drop
$
958,500
$
1,057,722
(9.4)%
Table games win percentage
17.6
%
21.5
%
(3.9) pts
Slot handle
$
956,784
$
970,536
(1.4)%
Slot hold percentage
8.4
%
8.8
%
(0.4) pts
Sands Bethlehem
Total casino revenues
$
226,108
$
232,837
(2.9)%
Table games drop
$
508,200
$
503,547
0.9%
Table games win percentage
16.1
%
15.9
%
0.2 pts
Slot handle
$
1,966,804
$
2,089,032
(5.9)%
Slot hold percentage
7.1
%
7.1
%
—
53
Table of Contents
In our experience, average win percentages remain steady when measured over extended periods of time, but can vary considerably within shorter time periods as a result of the statistical variances that are associated with games of chance in which large amounts are wagered.
Room revenues increased $125.7 million compared to the
six
months ended
June 30, 2013
. The increase is primarily due to a $58.5 million increase at Sands Cotai Central, driven by increases in occupancy and average daily room rates. There were also increases of $21.1 million, $20.5 million and $19.1 million at The Venetian Macao, our Las Vegas Operating Properties and Marina Bay Sands, respectively, which were driven by an increase in average daily room rates. The suites at Sands Macao are primarily provided to casino patrons on a complimentary basis. The following table summarizes the results of our room activity:
Six Months Ended June 30,
2014
2013
Change
(Room revenues in thousands)
Macao Operations:
The Venetian Macao
Total room revenues
$
126,552
$
105,501
20.0%
Occupancy rate
91.7
%
89.5
%
2.2 pts
Average daily room rate
$
265
$
229
15.7%
Revenue per available room
$
243
$
205
18.5%
Sands Cotai Central
Total room revenues
$
152,690
$
94,201
62.1%
Occupancy rate
86.9
%
69.0
%
17.9 pts
Average daily room rate
$
173
$
148
16.9%
Revenue per available room
$
150
$
102
47.1%
Four Seasons Macao
Total room revenues
$
24,671
$
19,881
24.1%
Occupancy rate
86.4
%
81.0
%
5.4 pts
Average daily room rate
$
419
$
361
16.1%
Revenue per available room
$
363
$
292
24.3%
Sands Macao
Total room revenues
$
12,800
$
11,974
6.9%
Occupancy rate
97.6
%
94.9
%
2.7 pts
Average daily room rate
$
254
$
244
4.1%
Revenue per available room
$
248
$
232
6.9%
Singapore Operations:
Marina Bay Sands
Total room revenues
$
190,207
$
171,118
11.2%
Occupancy rate
99.2
%
99.0
%
0.2 pts
Average daily room rate
$
418
$
379
10.3%
Revenue per available room
$
415
$
375
10.7%
U.S. Operations:
Las Vegas Operating Properties
Total room revenues
$
262,230
$
241,681
8.5%
Occupancy rate
89.5
%
91.0
%
(1.5) pts
Average daily room rate
$
232
$
208
11.5%
Revenue per available room
$
207
$
189
9.5%
Sands Bethlehem
Total room revenues
$
6,188
$
5,289
17.0%
Occupancy rate
78.0
%
68.9
%
9.1 pts
Average daily room rate
$
145
$
141
2.8%
Revenue per available room
$
113
$
97
16.5%
54
Table of Contents
Food and beverage revenues increased $36.9 million compared to the
six
months ended
June 30, 2013
. The increase was primarily due to a $30.6 million increase at our Macao operating properties, due to an increase in property visitation.
Mall revenues increased $34.7 million compared to the
six
months ended
June 30, 2013
. The increase was primarily due to a $28.2 million increase at our Macao operating properties, driven by an increase in base rents. For further information related to the financial performance of our malls, see “— Additional Information Regarding our Retail Mall Operations.” The following table summarizes the results of our mall activity:
Six Months Ended June 30,
(1)
2014
2013
Change
(Mall revenues in thousands)
Macao Operations:
Shoppes at Venetian
Total mall revenues
$
80,132
$
67,270
19.1%
Mall gross leasable area (in square feet)
755,876
759,077
(0.4)%
Occupancy
95.9
%
95.6
%
0.3 pts
Base rent per square foot
$
188
$
150
25.3%
Tenant sales per square foot
$
1,563
$
1,357
15.2%
Shoppes at Cotai Central
(2)
Total mall revenues
$
19,896
$
16,624
19.7%
Mall gross leasable area (in square feet)
312,848
210,143
48.9%
Occupancy
97.8
%
100.0
%
(2.2) pts
Base rent per square foot
$
136
$
121
12.4%
Tenant sales per square foot
$
1,461
$
—
—
Shoppes at Four Seasons
(3
)
Total mall revenues
$
47,841
$
35,726
33.9%
Mall gross leasable area (in square feet)
255,888
241,416
6.0%
Occupancy
96.2
%
89.9
%
6.3 pts
Base rent per square foot
$
354
$
155
128.4%
Tenant sales per square foot
$
5,593
$
4,661
20.0%
Singapore Operations:
The Shoppes at Marina Bay Sands
(4)
Total mall revenues
$
78,780
$
72,548
8.6%
Mall gross leasable area (in square feet)
651,750
640,648
1.7%
Occupancy
89.5
%
86.7
%
2.8 pts
Base rent per square foot
$
220
$
219
0.5%
Tenant sales per square foot
$
1,497
$
1,552
(3.5)%
U.S. Operations:
The Outlets at Sands Bethlehem
(5)
Total mall revenues
$
1,455
$
1,286
13.1%
Mall gross leasable area (in square feet)
151,029
134,907
12.0%
Occupancy
94.3
%
75.9
%
18.4 pts
Base rent per square foot
$
25
$
22
13.6%
Tenant sales per square foot
$
410
$
—
—
__________________________
(1)
As GLA, occupancy, base rent per square foot and tenant sales per square foot are calculated as of June 30, 2014 and 2013, they are identical to the summary presented herein for the three months ended June 30, 2014 and 2013, respectively.
(2)
The first, second and third phases of the Shoppes at Cotai Central opened in April and September 2012, and June 2014, respectively. At completion, the Shoppes at Cotai Central will feature up to 600,000 square feet of gross leasable area.
55
Table of Contents
(3)
Beginning in August 2013, a significant portion of the rent paid by the duty-free luxury shops was converted from overage rent to base rent in accordance with the respective lease agreements, resulting in an increase in base rent per square foot.
(4)
Approximately 44,000 square feet of gross leasable area is currently undergoing new fit-out as part of an ongoing repositioning of the mall that will bring in several new key luxury tenants and is not considered occupied as of June 30, 2014, compared to approximately 56,000 square feet as of June 30, 2013.
(5)
Tenant sales per square foot for the
six
months ended
June 30, 2013
, is excluded from the table as certain co-tenancy requirements were not met during 2012 as the mall was only partially occupied.
Operating Expenses
The breakdown of operating expenses is as follows:
Six Months Ended June 30,
2014
2013
Percent
Change
(Dollars in thousands)
Casino
$
3,557,849
$
3,046,000
16.8
%
Rooms
128,381
134,375
(4.5
)%
Food and beverage
195,997
186,025
5.4
%
Mall
35,072
35,405
(0.9
)%
Convention, retail and other
165,132
158,943
3.9
%
Provision for doubtful accounts
111,587
126,737
(12.0
)%
General and administrative
664,031
598,283
11.0
%
Corporate
95,800
102,753
(6.8
)%
Pre-opening
20,441
7,868
159.8
%
Development
5,909
11,353
(48.0
)%
Depreciation and amortization
525,063
503,605
4.3
%
Amortization of leasehold interests in land
20,066
20,275
(1.0
)%
Loss on disposal of assets
4,121
6,694
(38.4
)%
Total operating expenses
$
5,529,449
$
4,938,316
12.0
%
Operating expenses were
$5.53 billion
for the
six
months ended
June 30, 2014
, an increase of $591.1 million compared to
$4.94 billion
for the
six
months ended
June 30, 2013
. The increase in operating expenses was primarily due to an increase in casino expenses at our Macao operating properties.
Casino expenses increased $511.8 million compared to the
six
months ended
June 30, 2013
. Of the increase, $392.1 million was due to the 39.0% gross win tax on increased casino revenues at our Macao operating properties, as well as $124.1 million in additional casino expenses at our Macao operating properties.
The provision for doubtful accounts was
$111.6 million
for the
six
months ended
June 30, 2014
, compared to
$126.7 million
for the
six
months ended
June 30, 2013
. The amount of this provision can vary over short periods of time because of factors specific to the customers who owe us money from gaming activities at any given time. We believe that the amount of our provision for doubtful accounts in the future will depend upon the state of the economy, our credit standards, our risk assessments and the judgment of our employees responsible for granting credit.
General and administrative expenses increased $65.7 million compared to the
six
months ended
June 30, 2013
. The increase was primarily due to a $36.9 million increase at our Macao operating properties and a $22.2 million increase at our Las Vegas Operating Properties.
Corporate expenses decreased $7.0 million compared to the
six
months ended
June 30, 2013
, which was driven by a decrease in legal fees.
Pre-opening expenses were
$20.4 million
for the three months ended
June 30, 2014
, compared to
$7.9 million
for the six months ended
June 30, 2013
. Pre-opening expense represents personnel and other costs incurred prior to the
56
Table of Contents
opening of new ventures, which are expensed as incurred. Pre-opening expenses for the six months ended June 30, 2014, were primarily related to activities at The Parisian Macao. Pre-opening expenses for the six months ended June 30, 2013, were primarily related to activities at Sands Cotai Central. Development expenses include the costs associated with the Company’s evaluation and pursuit of new business opportunities, which are also expensed as incurred.
Adjusted Property EBITDA
The following table summarizes information related to our segments (see “Item 1 — Financial Statements — Notes to Condensed Consolidated Financial Statements — Note 10 — Segment Information” for discussion of our operating segments and a reconciliation of adjusted property EBITDA to net income):
Six Months Ended June 30,
2014
2013
Percent
Change
(Dollars in thousands)
Macao:
The Venetian Macao
$
872,141
$
709,346
23.0
%
Sands Cotai Central
514,179
277,668
85.2
%
Four Seasons Macao
180,995
115,361
56.9
%
Sands Macao
173,757
184,940
(6.0
)%
Other Asia
(1,882
)
(5,724
)
67.1
%
1,739,190
1,281,591
35.7
%
Marina Bay Sands
852,939
752,130
13.4
%
United States:
Las Vegas Operating Properties
145,767
176,397
(17.4
)%
Sands Bethlehem
54,446
63,435
(14.2
)%
200,213
239,832
(16.5
)%
Total adjusted property EBITDA
$
2,792,342
$
2,273,553
22.8
%
Adjusted property EBITDA at our Macao operations increased $457.6 million compared to the
six
months ended
June 30, 2013
. As previously described, the increase was primarily due to a $1.01 billion increase in net revenues at our Macao operating properties, partially offset by a $392.1 million increase in gross win tax on increased casino revenues, as well as increases in the associated operating expenses. Additionally, during the six months ended June 30, 2014, a new bonus program for non-management employees in Macao was initiated, resulting in a $29.0 million expense being recorded during the period.
Adjusted property EBITDA at Marina Bay Sands increased $100.8 million compared to the
six
months ended
June 30, 2013
. The increase was primarily due to a $105.8 million increase in net revenues, driven by an increase in casino revenues, partially offset by increases in the associated operating expenses.
Adjusted property EBITDA at our Las Vegas Operating Properties decreased $30.6 million compared to the
six
months ended
June 30, 2013
. The decrease was primarily due to a $22.5 million decrease in net revenues (excluding intersegment royalty revenue), driven by a decrease in casino revenues.
Adjusted property EBITDA at Sands Bethlehem decreased $9.0 million compared to the
six
months ended
June 30, 2013
. The decrease was primarily due to a $6.4 million decrease in net revenues, driven by a decrease in casino revenues.
57
Table of Contents
Interest Expense
The following table summarizes information related to interest expense on long-term debt:
Six Months Ended June 30,
2014
2013
(Dollars in thousands)
Interest cost (which includes the amortization of deferred financing costs)
$
136,370
$
131,989
Add — imputed interest on deferred proceeds from sale of The Shoppes at The Palazzo
7,594
7,580
Less — capitalized interest
(3,248
)
(2,361
)
Interest expense, net
$
140,716
$
137,208
Cash paid for interest
$
113,747
$
107,655
Weighted average total debt balance
$
10,095,750
$
9,942,247
Weighted average interest rate
2.7
%
2.7
%
Interest cost and interest expense remained relatively consistent compared to the
six
months ended
June 30, 2013
, due to the comparable weighted average debt balances and weighted average interest rates.
Other Factors Effecting Earnings
Other expense was $2.5 million for the
six
months ended
June 30, 2014
, compared to other income of $1.8 million for the
six
months ended
June 30, 2013
. The amounts in both periods were primarily due to foreign exchange gains and losses.
The loss on modification or early retirement of debt was $18.0 million for the
six
months ended
June 30, 2014
, and was related to the refinancing of our 2011 VML Credit Facility in March 2014 (see “Item 1 — Financial Statements — Notes to Condensed Consolidated Financial Statements — Note 3 — Long-term Debt — 2011 VML Credit Facility”).
Our effective income tax rate was 5.4% for the
six
months ended
June 30, 2014
, compared to 7.0% for the
six
months ended
June 30, 2013
. The effective income tax rate for the
six
months ended
June 30, 2014
and
2013
, reflects a 17% statutory tax rate on our Singapore operations and a zero percent tax rate on our Macao gaming operations due to our income tax exemption in Macao, which was extended in October 2013 through the end of 2018. We have recorded a valuation allowance related to certain deferred tax assets generated by operations in the U.S. and certain foreign jurisdictions; however, to the extent that the financial results of these operations improve and it becomes “more-likely-than-not” that these deferred tax assets or portion thereof are realizable, we will reduce the valuation allowances in the period such determination is made.
The net income attributable to our noncontrolling interests was $402.0 million for the
six
months ended
June 30, 2014
, compared to $273.9 million for the
six
months ended
June 30, 2013
. These amounts are primarily related to the noncontrolling interest of SCL.
Additional Information Regarding our Retail Mall Operations
We own and operate retail malls at our integrated resorts at The Venetian Macao, Sands Cotai Central, Four Seasons Macao, Marina Bay Sands and Sands Bethlehem. Management believes that being in the retail mall business and, specifically, owning some of the largest retail properties in Asia will provide meaningful value for us, particularly as the retail market in Asia continues to grow.
Our malls are designed to complement our other unique amenities and service offerings provided by our integrated resorts. Our strategy is to seek out desirable tenants that appeal to our customers and provide a wide variety of shopping options. We generate our mall revenues primarily from leases with tenants through minimum base rents, overage rents, management fees and reimbursements for common area maintenance (“CAM”) and other expenditures.
58
Table of Contents
The following tables summarize the results of our mall operations for the
three and six
months ended
June 30, 2014
and
2013
(in thousands):
Shoppes at
Venetian
Shoppes at
Four Seasons
Shoppes at
Cotai Central
The Shoppes
at Marina Bay
Sands
The Outlets
at Sands
Bethlehem
(1)
Total
For the three months ended June 30, 2014
Mall revenues:
Minimum rents
(2)
$
31,488
$
20,603
$
6,375
$
30,225
$
349
$
89,040
Overage rents
3,744
2,343
2,281
3,109
475
11,952
CAM, levies and management fees
6,760
1,870
2,520
6,931
—
18,081
Total mall revenues
41,992
24,816
11,176
40,265
824
119,073
Mall operating expenses:
Common area maintenance
4,736
1,486
1,590
6,310
318
14,440
Management fees and other direct operating expenses
1,952
348
341
463
165
3,269
Mall operating expenses
6,688
1,834
1,931
6,773
483
17,709
Property taxes
(3)
(2,602
)
—
—
1,762
303
(537
)
Provision for doubtful accounts
128
34
—
514
—
676
Mall-related expenses
(4)
4,214
1,868
1,931
9,049
786
17,848
For the three months ended June 30, 2013
Mall revenues:
Minimum rents
(2)
$
24,493
$
16,789
$
5,743
$
24,742
$
267
$
72,034
Overage rents
6,572
6,833
1,110
2,919
430
17,864
CAM, levies and management fees
6,348
1,814
1,841
8,092
—
18,095
Total mall revenues
37,413
25,436
8,694
35,753
697
107,993
Mall operating expenses:
Common area maintenance
4,348
1,373
1,391
6,746
328
14,186
Management fees and other direct operating expenses
1,673
316
211
1,610
151
3,961
Mall operating expenses
6,021
1,689
1,602
8,356
479
18,147
Property taxes
—
—
—
1,790
267
2,057
Provision for (recovery of) doubtful accounts
(395
)
35
(140
)
(24
)
—
(524
)
Mall-related expenses
(4)
5,626
1,724
1,462
10,122
746
19,680
59
Table of Contents
Shoppes at
Venetian
Shoppes at
Four Seasons
Shoppes at
Cotai Central
The Shoppes
at Marina Bay
Sands
The Outlets
at Sands
Bethlehem
(1)
Total
For the six months ended June 30, 2014
Mall revenues:
Minimum rents
(2)
$
62,788
$
40,382
$
12,309
$
59,250
$
739
$
175,468
Overage rents
4,085
3,838
2,653
5,596
716
16,888
CAM, levies and management fees
13,259
3,621
4,934
13,934
—
35,748
Total mall revenues
80,132
47,841
19,896
78,780
1,455
228,104
Mall operating expenses:
Common area maintenance
8,704
2,717
2,970
12,272
632
27,295
Management fees and other direct operating expenses
3,810
802
674
2,212
279
7,777
Mall operating expenses
12,514
3,519
3,644
14,484
911
35,072
Property taxes
(3)
(1,488
)
—
—
3,519
574
2,605
Provision for (recovery of) doubtful accounts
267
112
(21
)
772
—
1,130
Mall-related expenses
(4)
11,293
3,631
3,623
18,775
1,485
38,807
For the six months ended June 30, 2013
Mall revenues:
Minimum rents
(2)
$
48,098
$
24,334
$
11,521
$
51,240
$
536
$
135,729
Overage rents
7,247
7,821
1,428
5,412
750
22,658
CAM, levies and management fees
11,925
3,571
3,675
15,896
—
35,067
Total mall revenues
67,270
35,726
16,624
72,548
1,286
193,454
Mall operating expenses:
Common area maintenance
7,865
2,552
2,711
13,276
597
27,001
Management fees and other direct operating expenses
3,508
743
546
3,346
261
8,404
Mall operating expenses
11,373
3,295
3,257
16,622
858
35,405
Property taxes
—
—
—
3,600
530
4,130
Provision for (recovery of) doubtful accounts
(419
)
155
(122
)
(3
)
—
(389
)
Mall-related expenses(4)
10,954
3,450
3,135
20,219
1,388
39,146
____________________
(1)
Revenues from CAM, levies and management fees are included in minimum rents for The Outlets at Sands Bethlehem.
(2)
Minimum rents include base rents and straight-line adjustments of base rents.
(3)
Commercial property that generates rental income is exempt from property tax for the first six years for newly constructed buildings in Cotai. This property tax exemption expired in August 2013 for The Venetian Macao. In May 2014, the Company received an additional six-year property tax exemption for The Venetian Macao. As a result, the Company reversed $2.6 million of previously recognized property taxes during the three months ended June 30, 2014.
(4)
Mall-related expenses consist of CAM, management fees and other direct operating expenses, property taxes and provision for (recovery of) doubtful accounts, but excludes depreciation and amortization and general and administrative costs.
It is common in the mall operating industry for companies to disclose mall net operating income (“NOI”) as a useful supplemental measure of a mall’s operating performance. Because NOI excludes general and administrative expenses, interest expense, impairment losses, depreciation and amortization, gains and losses from property dispositions, allocations to noncontrolling interests and provision for income taxes, it provides a performance measure that, when compared year over year, reflects the revenues and expenses directly associated with owning and operating commercial real estate properties and the impact on operations from trends in occupancy rates, rental rates and operating costs.
60
Table of Contents
In the tables above, we believe that taking total mall revenues less mall-related expenses provides an operating performance measure for our malls. Other mall operating companies may use different methodologies for deriving mall-related expenses. As such, this calculation may not be comparable to the NOI of other mall operating companies.
Development Projects
Macao
We submitted plans to the Macao government for The Parisian Macao, an integrated resort that will be connected to The Venetian Macao and Four Seasons Macao. The Parisian Macao, which is currently expected to open in late 2015, is intended to include a gaming area (to be operated under our gaming subconcession), a hotel with over 3,000 rooms and suites and retail, entertainment, dining and meeting facilities. We expect the cost to design, develop and construct The Parisian Macao to be approximately $2.7 billion, inclusive of payments made for the land premium. We commenced construction activities, but stopped in June 2014, pending receipt of certain government approvals, which management has been informed are scheduled to issue in October 2014. In the meantime, we are working to accelerate the permit approval process and, as with projects of this nature, will continue to analyze options for both a full and phased opening of the facility in 2015. We have capitalized costs of
$565.9 million
, including the land premium (net of amortization) and
$48.5 million
in outstanding construction payables, as of
June 30, 2014
. In addition, we will be completing the development of some public areas surrounding our Cotai Strip properties on behalf of the Macao government.
As of
June 30, 2014
, we have capitalized an aggregate of $9.34 billion in construction costs and land premiums (net of amortization) for our Cotai Strip developments, which include The Venetian Macao, Sands Cotai Central, Four Seasons Macao and The Parisian Macao, as well as our investments in transportation infrastructure, including our passenger ferry service operations.
Land concessions in Macao generally have an initial term of 25 years with automatic extensions of 10 years thereafter in accordance with Macao law. We have received land concessions from the Macao government to build on parcels 1, 2, 3 and 5 and 6, including the sites on which The Venetian Macao, Sands Cotai Central, Four Seasons Macao and The Parisian Macao are located. We do not own these land sites in Macao; however, the land concessions grant us exclusive use of the land. As specified in the land concessions, we are required to pay premiums for each parcel, which are either payable in a single lump sum upon acceptance of the land concessions by the Macao government or in seven semi-annual installments, as well as annual rent for the term of the land concessions.
Under our land concession for The Parisian Macao, we are required to complete the development by April 2016. The land concession for Sands Cotai Central contains a similar requirement, which was extended by the Macao government in April 2014, that the development be completed by December 2016. Should we determine that we are unable to complete The Parisian Macao or Sands Cotai Central by their respective deadlines, we would expect to apply for another extension from the Macao government. If we are unable to meet the current deadlines and the deadlines for either development are not extended, we could lose our land concessions for The Parisian Macao or Sands Cotai Central, which would prohibit us from operating any facilities developed under the respective land concessions. As a result, we could record a charge for all or some portion of the
$565.9 million
or
$4.28 billion
in capitalized construction costs and land premiums (net of amortization), as of
June 30, 2014
, related to The Parisian Macao and Sands Cotai Central, respectively.
United States
We were constructing a high-rise residential condominium tower (the “Las Vegas Condo Tower”), located on the Las Vegas Strip between The Palazzo and The Venetian Las Vegas. We suspended our construction activities for the project due to reduced demand for Las Vegas Strip condominiums and the overall decline in general economic conditions. We intend to recommence construction when demand and conditions improve. As of
June 30, 2014
, we have capitalized construction costs of
$178.6 million
for this project. The impact of the suspension on the estimated overall cost of the project is currently not determinable with certainty. Should demand and conditions fail to improve or management decides to abandon the project, we could record a charge for some portion of the
$178.6 million
in capitalized construction costs as of
June 30, 2014
.
61
Table of Contents
Other
We continue to aggressively pursue new development opportunities globally.
Liquidity and Capital Resources
Cash Flows — Summary
Our cash flows consisted of the following:
Six Months Ended June 30,
2014
2013
(In thousands)
Net cash generated from operating activities
$
2,390,844
$
2,024,207
Cash flows from investing activities:
Change in restricted cash and cash equivalents
559
(532
)
Capital expenditures
(526,838
)
(394,015
)
Proceeds from disposal of property and equipment
1,106
1,716
Aquisition of intangible assets
—
(45,857
)
Net cash used in investing activities
(525,173
)
(438,688
)
Cash flows from financing activities:
Proceeds from exercise of stock options
45,118
22,835
Excess tax benefits from stock-based compensation
2,755
3,107
Repurchase of common stock
(1,139,415
)
—
Dividends paid
(1,585,655
)
(988,898
)
Distributions to noncontrolling interests
(4,731
)
(4,713
)
Proceeds from long-term debt
1,857,725
80,496
Repayments on long-term debt
(1,296,058
)
(688,431
)
Payments of deferred financing costs
(57,244
)
—
Net cash used in financing activities
(2,177,505
)
(1,575,604
)
Effect of exchange rate on cash
4,147
(8,540
)
Increase (decrease) in cash and cash equivalents
$
(307,687
)
$
1,375
Cash Flows — Operating Activities
Table games play at our properties is conducted on a cash and credit basis. Slot machine play is primarily conducted on a cash basis. The retail hotel rooms business is generally conducted on a cash basis, the group hotel rooms business is conducted on a cash and credit basis, and banquet business is conducted primarily on a credit basis resulting in operating cash flows being generally affected by changes in operating income and accounts receivable. Net cash generated from operating activities for the
six
months ended
June 30, 2014
, increased $366.6 million compared to the
six
months ended
June 30, 2013
. The increase was primarily attributable to the increase in operating cash flows generated from our Macao operations.
Cash Flows — Investing Activities
Capital expenditures for the
six
months ended
June 30, 2014
, totaled $526.8 million, including $431.2 million for construction and development activities in Macao, which consisted primarily of $192.6 million for The Parisian Macao and $156.7 million for Sands Cotai Central; $40.3 million at our Las Vegas Operating Properties; $30.7 million in Singapore; and $24.6 million for corporate and other activities.
Cash Flows — Financing Activities
Net cash flows used in financing activities were $2.18 billion for the
six
months ended
June 30, 2014
, which was primarily attributable to $1.59 billion in dividend payments and $1.14 billion in common stock repurchases, partially offset by net proceeds of $578.0 million from our 2013 U.S. Revolving Facility.
62
Table of Contents
As of
June 30, 2014
, we had $1.65 billion available for borrowing under our U.S., Macao and Singapore credit facilities, net of outstanding letters of credit.
Capital Financing Overview
Through
June 30, 2014
, we have funded our development projects primarily through borrowings under our U.S., Macao and Singapore credit facilities, operating cash flows, proceeds from our equity offerings and proceeds from the disposition of non-core assets.
Our U.S., Macao and Singapore credit facilities contain various financial covenants. The U.S. credit facility, which was amended in December 2013, requires our Las Vegas operations to comply with a financial covenant at the end of each quarter to the extent that any revolving loans or certain letters of credit are outstanding. This financial covenant requires our Las Vegas operations to maintain a maximum leverage ratio of net debt, as defined, to trailing twelve-month adjusted earnings before interest, income taxes, depreciation and amortization, as defined (“Adjusted EBITDA”). The maximum leverage ratio is 5.5x for all quarterly periods through maturity. We can elect to contribute cash on hand to our Las Vegas operations on a bi-quarterly basis; such contributions having the effect of increasing Adjusted EBITDA during the applicable quarter for purposes of calculating compliance with the maximum leverage ratio. Our Macao credit facility, which was amended in March 2014 (See “Item 1 —Financial Statements — Notes to Condensed Consolidated Financial Statements —Note 3 — Long-term Debt — 2011 VML Credit Facility"), also requires our Macao operations to comply with similar financial covenants commencing with the quarterly period ending June 30, 2014, including maintaining a maximum leverage ratio of debt to Adjusted EBITDA. The maximum leverage ratio is 4.5x for the quarterly periods ending June 30, 2014 through September 30, 2015, decreases to 4.0x for the quarterly periods ending December 31, 2015 through March 31, 2017, and then decreases to, and remains at, 3.5x for all quarterly periods thereafter through maturity. Our Singapore credit facility requires operations of Marina Bay Sands to comply with similar financial covenants, including maintaining a maximum leverage ratio of debt to Adjusted EBITDA. The maximum leverage ratio is 3.5x for the quarterly periods ending June 30 through December 31, 2014, and then decreases to, and remains at, 3.0x for all quarterly periods thereafter through maturity. As of
June 30, 2014
, our U.S., Macao and Singapore leverage ratios were 1.2x, 1.0x and 2.6x, respectively, compared to the maximum leverage ratios allowed of 5.5x, 4.5x and 3.5x, respectively. If we are unable to maintain compliance with the financial covenants under these credit facilities, we would be in default under the respective credit facilities. A default under the U.S. credit facility would trigger a cross-default under our airplane financings. Any defaults or cross-defaults under these agreements would allow the lenders, in each case, to exercise their rights and remedies as defined under their respective agreements. If the lenders were to exercise their rights to accelerate the due dates of the indebtedness outstanding, there can be no assurance that we would be able to repay or refinance any amounts that may become due and payable under such agreements, which could force us to restructure or alter our operations or debt obligations.
We held unrestricted cash and cash equivalents of approximately
$3.29 billion
and restricted cash and cash equivalents of approximately
$6.3 million
as of
June 30, 2014
, of which approximately $2.68 billion of the unrestricted amount is held by non-U.S. subsidiaries. Of the $2.68 billion, approximately $2.20 billion is available to be repatriated to the U.S. with minimal taxes owed on such amounts due to the significant foreign taxes we paid, which would ultimately generate U.S. foreign tax credits if cash is repatriated. The remaining unrestricted amounts are not available for repatriation primarily due to dividend requirements to third party public shareholders in the case of funds being repatriated from SCL. We believe the cash on hand and cash flow generated from operations will be sufficient to maintain compliance with the financial covenants of our credit facilities. We may elect to arrange additional financing to fund the balance of our Cotai Strip developments. In the normal course of our activities, we will continue to evaluate our capital structure and opportunities for enhancements thereof.
In March 2014, we amended our 2011 VML Credit Facility, which extended the maturity to March 31, 2020, and provided for revolving loan commitments of $2.0 billion, which is being used to fund the development, construction and completion of Sands Cotai Central and The Parisian Macao, and for working capital requirements and general corporate purposes (see “Item 1 — Financial Statements — Notes to Condensed Consolidated Financial Statements — Note 3 — Long-term Debt — 2011 VML Credit Facility”). During the six months ended June 30, 2014, we had net borrowings of $578.0 million under our 2013 U.S. Revolving Facility. Subsequent to June 30, 2014, we paid down
$748.0 million
of the 2013 U.S. Revolving Facility.
63
Table of Contents
On February 26, 2014, SCL paid a dividend of 0.87 Hong Kong dollars (“HKD”) per share and a special dividend of HKD 0.77 per share, and, on June 30, 2014, paid a dividend of HKD 0.86 per share to SCL shareholders (a total of
$2.60 billion
, of which we retained
$1.82 billion
during the six months ended June 30, 2014). On March 31 and June 30, 2014, we paid a dividend of $0.50 per common share as part of a regular cash dividend program. During the
six
months ended
June 30, 2014
, we recorded
$809.1 million
as a distribution against retained earnings (of which
$431.7 million
related to our Principal Stockholder’s family and the remaining
$377.4 million
related to all other shareholders). In July 2014, our Board of Directors declared a quarterly dividend of $0.50 per common share (a total estimated to be approximately
$403 million
) to be paid on September 30, 2014, to shareholders of record on September 22, 2014. We expect this level of dividend to continue quarterly through the remainder of 2014.
In June 2013, our Board of Directors approved a share repurchase program, which expires in June 2015, with an initial authorization of $2.0 billion. Repurchases of our common stock are made at our discretion in accordance with applicable federal securities laws in the open market or otherwise. The timing and actual number of shares to be repurchased in the future will depend on a variety of factors, including our financial position, earnings, legal requirements, other investment opportunities and market conditions. During the
six
months ended
June 30, 2014
, we repurchased
14,203,078
shares of our common stock for
$1.13 billion
(including commissions) under this program. All share repurchases of our common stock have been recorded as treasury shares.
Aggregate Indebtedness and Other Known Contractual Obligations
As of
June 30, 2014
, there had been no material changes to our aggregated indebtedness and other known contractual obligations, which are set forth in the table included in our Annual Report on Form 10-K for the year ended
December 31, 2013
, with the exception of the amendment of our 2011 VML Credit Facility (see “Item 1 — Financial Statements — Notes to Condensed Consolidated Financial Statements — Note 3 — Long-term Debt — 2011 VML Credit Facility”) and net borrowings of $578.0 million under our 2013 U.S. Revolving Facility (which matures in December 2018 with no interim amortization).
Restrictions on Distributions
We are a parent company with limited business operations. Our main asset is the stock and membership interests of our subsidiaries. The debt instruments of our U.S., Macao and Singapore subsidiaries contain certain restrictions that, among other things, limit the ability of certain subsidiaries to incur additional indebtedness, issue disqualified stock or equity interests, pay dividends or make other distributions, repurchase equity interests or certain indebtedness, create certain liens, enter into certain transactions with affiliates, enter into certain mergers or consolidations or sell our assets of our company without prior approval of the lenders or noteholders.
Inflation
We believe that inflation and changing prices have not had a material impact on our sales, revenues or income from continuing operations during the past year.
Special Note Regarding Forward-Looking Statements
This report contains forward-looking statements that are made pursuant to the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include the discussions of our business strategies and expectations concerning future operations, margins, profitability, liquidity and capital resources. In addition, in certain portions included in this report, the words: “anticipates,” “believes,” “estimates,” “seeks,” “expects,” “plans,” “intends” and similar expressions, as they relate to our company or management, are intended to identify forward-looking statements. Although we believe that these forward-looking statements are reasonable, we cannot assure you that any forward-looking statements will prove to be correct. These forward- looking statements involve known and unknown risks, uncertainties and other factors, which may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. These factors include, among others, the risks associated with:
64
Table of Contents
•
general economic and business conditions in the U.S. and internationally, which may impact levels of disposable income, consumer spending, group meeting business, pricing of hotel rooms and retail and mall sales;
•
our leverage, debt service and debt covenant compliance, including the pledge of our assets (other than our equity interests in our subsidiaries) as security for our indebtedness;
•
disruptions in the global financing markets and our ability to obtain sufficient funding for our current and future developments;
•
the extensive regulations to which we are subject to and the costs of compliance with such regulations;
•
increased competition for labor and materials due to other planned construction projects in Macao and quota limits on the hiring of foreign workers;
•
our ability to meet certain development deadlines;
•
the uncertainty of tourist behavior related to discretionary spending and vacationing at casino-resorts in Macao, Singapore, Las Vegas and Pennsylvania;
•
regulatory policies in mainland China or other countries in which our customers reside, including visa restrictions limiting the number of visits or the length of stay for visitors from mainland China to Macao, restrictions on foreign currency exchange or importation of currency, and the judicial enforcement of gaming debts;
•
our dependence upon properties primarily in Macao, Singapore and Las Vegas for all of our cash flow;
•
our relationship with GGP or any successor owner of the Grand Canal Shoppes;
•
new developments, construction and ventures, including our Cotai Strip developments;
•
the passage of new legislation and receipt of governmental approvals for our proposed developments in Macao and other jurisdictions where we are planning to operate;
•
our insurance coverage, including the risk that we have not obtained sufficient coverage or will only be able to obtain additional coverage at significantly increased rates;
•
disruptions or reductions in travel, as well as disruptions in our operations, due to natural or man-made disasters, outbreaks of infectious diseases, terrorist activity or war;
•
our ability to collect gaming receivables from our credit players;
•
our dependence on chance and theoretical win rates;
•
fraud and cheating;
•
our ability to establish and protect our IP rights;
•
conflicts of interest that arise because certain of our directors and officers are also directors of SCL;
•
government regulation of the casino industry (as well as new laws and regulations and changes to existing laws and regulations), including gaming license regulation, the requirement for certain beneficial owners of our securities to be found suitable by gaming authorities, the legalization of gaming in other jurisdictions and regulation of gaming on the Internet;
•
increased competition in Macao and Las Vegas, including recent and upcoming increases in hotel rooms, meeting and convention space, retail space, potential additional gaming licenses and online gaming;
•
the popularity of Macao, Singapore and Las Vegas as convention and trade show destinations;
•
new taxes, changes to existing tax rates or proposed changes in tax legislation;
•
our ability to maintain our gaming licenses, certificate and subconcession;
•
the continued services of our key management and personnel;
•
any potential conflict between the interests of our Principal Stockholder and us;
•
the ability of our subsidiaries to make distribution payments to us;
65
Table of Contents
•
our failure to maintain the integrity of our customer or company data, including against past or future cybersecurity attacks, and any litigation or disruption to our operations resulting from such loss of data integrity;
•
the completion of infrastructure projects in Macao; and
•
the outcome of any ongoing and future litigation.
All future written and verbal forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. New risks and uncertainties arise from time to time, and it is impossible for us to predict these events or how they may affect us. Readers are cautioned not to place undue reliance on these forward-looking statements. We assume no obligation to update any forward-looking statements after the date of this report as a result of new information, future events or developments, except as required by federal securities laws.
ITEM 3 —
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risk is the risk of loss arising from adverse changes in market rates and prices, such as interest rates, foreign currency exchange rates and commodity prices. Our primary exposure to market risk is interest rate risk associated with our variable rate long-term debt, which we attempt to manage through the use of interest rate cap agreements. We do not hold or issue financial instruments for trading purposes and do not enter into derivative transactions that would be considered speculative positions. Our derivative financial instruments consist exclusively of interest rate cap agreements, which do not qualify for hedge accounting. Interest differentials resulting from these agreements are recorded on an accrual basis as an adjustment to interest expense.
To manage exposure to counterparty credit risk in interest rate cap agreements, we enter into agreements with highly rated institutions that can be expected to fully perform under the terms of such agreements. Frequently, these institutions are also members of the bank group providing our credit facilities, which management believes further minimizes the risk of nonperformance.
The table below provides information about our financial instruments that are sensitive to changes in interest rates. For debt obligations, the table presents notional amounts and weighted average interest rates by contractual maturity dates. Notional amounts are used to calculate the contractual payments to be exchanged under the contract. Weighted average variable rates are based on
June 30, 2014
, LIBOR, HIBOR and SOR plus the applicable interest rate spread in accordance with the respective debt agreements. The information is presented in U.S. dollar equivalents, which is the Company’s reporting currency, for the twelve months ending
June 30
:
2015
2016
2017
2018
2019
Thereafter
Total
Fair
Value
(1)
(Dollars in millions)
LIABILITIES
Long-term debt
Variable rate
$
431.2
$
836.3
$
1,208.2
$
1,720.4
$
1,835.7
$
4,332.5
$
10,364.3
$
10,158.4
Average interest rate
(2)
1.9
%
1.9
%
1.9
%
1.8
%
1.7
%
2.4
%
2.1
%
ASSETS
Cap agreements
(3)
$
—
$
0.1
$
—
$
—
$
—
$
—
$
0.1
$
0.1
_______________________________________
(1)
The estimated fair values are based on level 2 inputs (quoted prices in markets that are not active).
(2)
Based upon contractual interest rates for current LIBOR, HIBOR and SOR for variable-rate indebtedness. Based on variable rate debt levels as of
June 30, 2014
, an assumed 100 basis point change in LIBOR, HIBOR and SOR would cause our annual interest cost to change by approximately $91.5 million.
(3)
As of
June 30, 2014
, we had
15
interest rate cap agreements with an aggregate fair value of approximately
$0.1 million
based on quoted market values from the institutions holding the agreements.
Borrowings under the U.S. credit facility, as amended, bear interest, at our election, at either an adjusted Eurodollar rate or at an alternative base rate plus a credit spread. The revolving facility and term loan bear interest at the alternative
66
Table of Contents
base rate plus 0.5% per annum and 1.5% per annum, respectively, or at the adjusted Eurodollar rate (term loan is subject to a Eurodollar floor of 0.75%) plus 1.5% per annum and 2.5% per annum, respectively. Borrowings under the 2011 VML Credit Facility, as amended, bear interest at either the adjusted Eurodollar rate or HIBOR rate or an alternative base rate, as applicable, plus a spread that ranges from 0.25% to 1.125% per annum for loans accruing interest at the base rate and from 1.25% to 2.125% per annum for loans accruing interest at an adjusted Eurodollar or HIBOR rate. The credit spread is based on a specified consolidated leverage ratio. Borrowings under the 2012 Singapore Credit Facility bear interest at SOR plus a spread of 1.85% per annum, which spread is subject to a reduction based on a ratio of debt to Adjusted EBITDA. Borrowings under the airplane financings bear interest at LIBOR plus approximately 1.5% per annum.
Foreign currency transaction losses for the
six
months ended
June 30, 2014
, were $2.7 million. We may be vulnerable to changes in the U.S. dollar/pataca exchange rate. Based on balances as of
June 30, 2014
, an assumed 1% change in the U.S. dollar/pataca exchange rate would cause a foreign currency transaction gain/loss of approximately $13.7 million. We do not hedge our exposure to foreign currencies; however, we maintain a significant amount of our operating funds in the same currencies in which we have obligations thereby reducing our exposure to currency fluctuations.
See also “Liquidity and Capital Resources.”
ITEM 4 —
CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures are designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to the Company’s management, including its principal executive officer and principal financial officer, as appropriate, to allow for timely decisions regarding required disclosure. The Company’s Chief Executive Officer and its Chief Accounting Officer (Principal Financial Officer) have evaluated the disclosure controls and procedures (as defined in the Securities Exchange Act of 1934 Rules 13a-15(e) and 15d-15(e)) of the Company as of
June 30, 2014
, and have concluded that they are effective at the reasonable assurance level.
It should be noted that any system of controls, however well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of the system are met. In addition, the design of any control system is based in part upon certain assumptions about the likelihood of future events. Because of these and other inherent limitations of control systems, there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.
Changes in Internal Control over Financial Reporting
There were no changes in the Company’s internal control over financial reporting that occurred during the fiscal quarter covered by this Quarterly Report on Form 10-Q that had, or was reasonably likely to have, a material effect on the Company’s internal control over financial reporting.
67
Table of Contents
PART II OTHER INFORMATION
ITEM 1 —
LEGAL PROCEEDINGS
The Company is party to litigation matters and claims related to its operations. For more information, see the Company’s Annual Report on Form 10-K for the year ended
December 31, 2013
, and “Part I — Item 1 —Financial Statements — Notes to Condensed Consolidated Financial Statements — Note 9 — Commitments and Contingencies” of this Quarterly Report on Form 10-Q.
ITEM 1A —
RISK FACTORS
The only change from the risk factors previously disclosed in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2013
is set forth below.
The smoking control legislation in Macao could have an adverse effect on our business, financial condition, results of operations or cash flows.
Recently, the Macao government approved smoking control legislation, which prohibits smoking in casinos starting on October 6, 2014. The legislation, however, permits casinos to maintain designated smoking areas of up to 50% of the areas opened to the public, so long as such areas are within restricted access areas and comply with the conditions set out in the Dispatch of the Chief Executive, dated November 1, 2012, as amended by the Dispatch of the Chief Executive, dated June 3, 2014. The implementation of such legislation may deter potential gaming customers who are smokers from frequenting casinos in jurisdictions with smoking bans such as Macao. Such laws and regulations could change or could be interpreted differently in the future. We cannot predict the future likelihood or outcome of similar legislation or referendums in other jurisdictions where we operate or the magnitude of any decrease in revenues as a result of such regulations, though any smoking ban could have an adverse effect on our business, financial condition, results of operations or cash flows.
ITEM 2 —
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table provides information about share repurchases made by the Company of its common stock during the quarter ended
June 30, 2014
:
Period
Total
Number of
Shares
Purchased
Weighted
Average
Price Paid
per Share
(1)
Total Number
of Shares
Purchased as
Part of a Publicly
Announced Program
Approximate
Dollar Value of
Shares that May
Yet Be Purchased
Under the Program
(in thousands)
(2)
April 1, 2014 — April 30, 2014
2,262,339
$
77.35
2,262,339
$
444,449
May 1, 2014 — May 31, 2014
991,142
$
75.67
991,142
$
369,434
June 1, 2014 — June 30, 2014
926,244
$
75.56
926,244
$
299,435
__________________________
(1)
Calculated excluding commissions.
(2)
On June 5, 2013, the Company announced a stock repurchase program pursuant to which the Company has been authorized to repurchase up to $2.0 billion of its outstanding common stock. As of
June 30, 2014
, approximately
$299.4 million
of shares remained available for repurchase. The stock repurchase program will expire on June 5, 2015. All repurchases under the stock repurchase program are made from time to time at the Company’s discretion in accordance with applicable federal securities laws. All share repurchases of the Company’s common stock have been recorded as treasury shares.
68
Table of Contents
ITEM 6 —
EXHIBITS
List of Exhibits
Exhibit No.
Description of Document
10.1
Las Vegas Sands Corp. 2004 Equity Award Plan.
10.2
Form of Director Restricted Stock Award Agreement under the 2004 Equity Award Plan.
10.3
Form of Restricted Stock Award Agreement under the 2004 Equity Award Plan.
10.4
Form of Director Restricted Stock Units Award Agreement under the Company’s 2004 Equity Award Plan.
10.5
Form of Director Restricted Stock Units Award Agreement (with deferred settlement) under the 2004 Equity Award Plan.
10.6
Form of Restricted Stock Units Award Agreement under the 2004 Equity Award Plan.
31.1
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
Certification of the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
Certification of Chief Executive Officer of Las Vegas Sands Corp. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2
Certification of Principal Financial Officer of Las Vegas Sands Corp. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
69
Table of Contents
LAS VEGAS SANDS CORP.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this quarterly report on Form 10-Q to be signed on its behalf by the undersigned thereunto duly authorized.
LAS VEGAS SANDS CORP.
August 7, 2014
By:
/s/ Sheldon G. Adelson
Sheldon G. Adelson
Chairman of the Board and
Chief Executive Officer
August 7, 2014
By:
/s/ Michael A. Quartieri
Michael A. Quartieri
Chief Accounting Officer
(Principal Financial Officer)
70