MBIA
MBI
#8869
Rank
A$0.32 B
Marketcap
A$6.37
Share price
-0.22%
Change (1 day)
-42.40%
Change (1 year)

MBIA - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT
OF 1934

For the Quarter Ended September 30, 2001

OR

[_] TRANSITION REPORTS PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the Transition Period from __________ to __________



Commission File No. 1-9583 I.R.S. Employer Identification No. 06-1185706

MBIA INC.
A Connecticut Corporation
113 King Street, Armonk, N. Y. 10504
(914) 273-4545

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes __X__ NO _____

As of November 5, 2001 there were outstanding 148,413,307 shares of Common
Stock, par value $1 per share, of the registrant.
INDEX
-----

<TABLE>
<CAPTION>



PAGE
----
<S> <C>

PART I FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited)
MBIA Inc. and Subsidiaries

Consolidated Balance Sheets - September 30, 2001
and December 31, 2000 3

Consolidated Statements of Income - Three months and
nine months ended September 30, 2001 and 2000 4

Consolidated Statement of Changes in Shareholders' Equity
- Nine months ended September 30, 2001 5

Consolidated Statements of Cash Flows
- Nine months ended September 30, 2001 and 2000 6

Notes to Consolidated Financial Statements 7 - 9


Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations 10 - 25



PART II OTHER INFORMATION, AS APPLICABLE

Item 6. Exhibits and Reports on Form 8-K 26


SIGNATURES 27

</TABLE>
MBIA INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (Unaudited)
(dollars in thousands except per share amounts)

<TABLE>
<CAPTION>
September 30, December 31,
2001 2000
-------------- ------------
<S> <C> <C>
Assets
- ------
Investments:

Fixed-maturity securities held as available-for-sale
at fair value (amortized cost $7,034,166 and $6,612,498) $7,310,709 $6,740,127
Short-term investments, at amortized cost
(which approximates fair value) 316,167 376,604
Other investments 131,980 119,591
----------- -----------
7,758,856 7,236,322
Municipal investment agreement portfolio held as available-for-sale
at fair value (amortized cost $5,718,475 and $4,736,439) 5,895,166 4,785,168
Municipal investment agreement portfolio pledged as collateral
at fair value (amortized cost $545,892 and $211,214) 556,307 211,440
----------- -----------
Total investments 14,210,329 12,232,930

Cash and cash equivalents 120,076 93,962
Securities purchased under agreements to resell or borrowed --- 314,624
Accrued investment income 168,666 152,043
Deferred acquisition costs 276,728 274,355
Prepaid reinsurance premiums 490,364 442,622
Reinsurance recoverable on unpaid losses 35,659 31,414
Goodwill (less accumulated amortization of $72,385 and $67,472) 99,409 104,322
Property and equipment (less accumulated depreciation
of $69,700 and $62,026) 128,266 133,514
Receivable for investments sold 414,833 13,772
Other assets 169,375 100,780
----------- -----------
Total assets $16,113,705 $13,894,338
=========== ===========

Liabilities and Shareholders' Equity
- ------------------------------------
Liabilities:

Deferred premium revenue $2,496,334 $2,397,578
Loss and loss adjustment expense reserves 526,712 499,279
Municipal investment agreements 4,681,931 3,821,652
Municipal repurchase agreements 987,456 967,803
Long-term debt 812,996 795,102
Short-term debt 47,651 144,243
Securities sold under agreements to repurchase or loaned 464,246 489,624
Deferred income taxes 344,004 252,463
Deferred fee revenue 28,838 32,694
Payable for investments purchased 553,813 7,899
Other liabilities 410,771 262,588
----------- -----------
Total liabilities 11,354,752 9,670,925

Shareholders' Equity:

Preferred stock, par value $1 per share; authorized shares -- 10,000,000;
issued and outstanding -- none --- ---
Common stock, par value $1 per share; authorized shares -- 400,000,000
and 200,000,000; issued shares -- 151,839,936 and 151,159,943 151,840 151,160
Additional paid-in capital 1,191,678 1,169,200
Retained earnings 3,281,353 2,934,608
Accumulated other comprehensive income, net of
deferred income tax provision of $149,648 and $57,141 255,109 85,707
Unallocated ESOP shares (2,173) (2,950)
Unearned compensation -- restricted stock (10,277) (10,659)
Treasury stock -- 3,435,857 and 3,314,037 shares (108,577) (103,653)
----------- -----------
Total shareholders' equity 4,758,953 4,223,413

Total liabilities and shareholders' equity $16,113,705 $13,894,338
=========== ===========
</TABLE>

The accompanying notes are an integral part of the
consolidated financial statements.

(3)
MBIA INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(dollars in thousands except per share amounts)
<TABLE>
<CAPTION>
Three months ended September 30 Nine months ended September 30
------------------------------- ------------------------------
2001 2000 2001 2000
------------ ------------ ------------ ------------
<S> <C> <C> <C> <C>
Insurance Operations
Revenues:
Gross premiums written $218,722 $172,010 $610,186 $510,142
Ceded premiums (75,264) (49,221) (173,409) (153,997)
------------ ------------ ------------ ------------
Net premiums written 143,458 122,789 436,777 356,145

Scheduled premiums earned 120,276 102,762 345,471 304,345
Refunding premiums earned 14,174 10,391 37,353 22,664
------------ ------------ ------------ ------------
Premiums earned (net of ceded premiums of
$43,512, $40,993, $123,765 and $111,337) 134,450 113,153 382,824 327,009
Net investment income 105,312 99,746 309,429 294,588
Advisory fees 6,757 6,562 27,607 20,756
------------ ------------ ------------ ------------
Total insurance revenues 246,519 219,461 719,860 642,353

Expenses:
Losses and LAE incurred 10,325 13,873 41,366 36,195
Amortization of deferred acquisition costs 11,139 9,166 31,009 26,488
Operating 19,729 20,591 58,611 61,266
------------ ------------ ------------ ------------
Total insurance expenses 41,193 43,630 130,986 123,949

Insurance income 205,326 175,831 588,874 518,404
------------ ------------ ------------ ------------

Investment management services
Revenues 34,994 31,303 98,712 87,124
Expenses 16,868 16,300 49,228 45,070
------------ ------------ ------------ ------------
Investment management services income 18,126 15,003 49,484 42,054
------------ ------------ ------------ ------------
Municipal services
Revenues 6,299 9,729 20,227 28,664
Expenses 7,000 9,601 22,532 29,030
------------ ------------ ------------ ------------
Municipal services (loss) income (701) 128 (2,305) (366)
------------ ------------ ------------ ------------
Corporate
Net investment income 1,537 --- 4,881 ---
Interest expense 14,323 13,426 44,217 40,277
Corporate expenses 4,397 5,771 15,969 14,172
------------ ------------ ------------ ------------
Corporate loss (17,183) (19,197) (55,305) (54,449)
------------ ------------ ------------ ------------
Gains and losses
Net realized gains 1,455 5,728 2,397 25,038
Change in fair value of derivative instruments 4,464 --- (2,573) ---
------------ ------------ ------------ ------------
Net gains and losses 5,919 5,728 (176) 25,038
------------ ------------ ------------ ------------
Income before income taxes 211,487 177,493 580,572 530,681

Provision for income taxes 56,967 46,779 153,852 138,254
------------ ------------ ------------ ------------
Income before cumulative effect of accounting change 154,520 130,714 426,720 392,427

Cumulative effect of accounting change --- --- (13,067) ---
------------ ------------ ------------ ------------
Net income $154,520 $130,714 $413,653 $392,427
============ ============ ============ ============
Net income per common share:
Basic $ 1.04 $ 0.89 $ 2.79 $ 2.66
Diluted $ 1.03 $ 0.88 $ 2.77 $ 2.64
Weighted average common shares outstanding:
Basic 148,346,088 147,265,833 148,145,627 147,798,395
Diluted 149,533,317 148,303,551 149,288,961 148,730,373
</TABLE>

The accompanying notes are an integral part of the
consolidated financial statements.

(4)
MBIA INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited)
For the nine months ended September 30, 2001
(in thousands except per share amounts)

<TABLE>
<CAPTION>
Unearned
Accumulated Unallo- Compen- Total
Common Stock Additional Other Com- cated sation- Treasury Stock Share-
----------------- Paid-in Retained prehensive ESOP Restricted ----------------- holders'
Shares Amount Capital Earnings Income Shares Stock Shares Amount Equity
------- -------- ---------- ---------- -------- ------- -------- ------ --------- ----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Balance, January 1, 2001 151,160 $151,160 $1,169,200 $2,934,608 $85,707 $(2,950) $(10,659) (3,314) $(103,653) $4,223,413

Comprehensive income:
Net income --- --- --- 413,653 --- --- --- --- --- 413,653
Other comprehensive income:
Change in unrealized
appreciation of invest-
ments net of change in
deferred income taxes
of $103,184 --- --- --- --- 191,883 --- --- --- --- 191,883
Change in fair value of
derivative instruments
net of change in
deferred income taxes
of $(10,676) --- --- --- --- (19,827) --- --- --- --- (19,827)
Change in foreign
currency translation --- --- --- --- (2,654) --- --- --- --- (2,654)
----------
Other comprehensive income 169,402
----------
Comprehensive income 583,055
----------

Treasury shares acquired --- --- --- --- --- --- --- (122) (4,924) (4,924)

Exercise of stock options 641 641 20,306 --- --- --- --- --- --- 20,947

Allocation of ESOP shares --- --- 26 --- --- 777 --- --- --- 803

Unearned compensation-
restricted stock 39 39 2,146 --- --- --- 382 --- --- 2,567

Dividends (declared per
common share $0.450, paid
per common share $0.437) --- --- --- (66,908) --- --- --- --- --- (66,908)
------- -------- ---------- ---------- -------- ------- -------- ------ --------- ----------
Balance, September 30, 2001 151,840 $151,840 $1,191,678 $3,281,353 $255,109 $(2,173) $(10,277) (3,436) $(108,577) $4,758,953
======= ======== ========== ========== ======== ======= ======== ====== ========= ==========


2001
--------
Disclosure of reclassifi-
cation amount:
Unrealized appreciation
of investments arising
during the period, net
of taxes $193,506
Reclassification of
adjustment, net of
taxes (1,623)
--------
Net unrealized apprecia-
tion, net of taxes $191,883
========
</TABLE>

The accompanying notes are an integral part of the
consolidated financial statements.

(5)
MBIA INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(dollars in thousands)

<TABLE>
<CAPTION>
Nine months ended September 30
------------------------------
2001 2000
----------- ----------
<S> <C> <C>
Cash flows from operating activities:
Net income $ 413,653 $ 392,427
Adjustments to reconcile net income to net cash
provided by operating activities:
Increase in accrued investment income (16,623) (4,131)
Increase in deferred acquisition costs (2,373) (10,742)
Increase in prepaid reinsurance premiums (47,742) (39,274)
Increase in deferred premium revenue 101,695 68,410
Increase (decrease) in loss and loss adjustment
expense reserves, net 23,188 (8,285)
Depreciation 7,674 7,875
Amortization of goodwill 4,913 5,026
Amortization of bond discount, net (10,023) (23,395)
Net realized gains on sale of investments (2,397) (25,038)
Deferred income tax (benefit) provision (879) 39,244
Fair value of derivative instruments 22,207 ---
Other, net 43,872 64,889
----------- ----------
Total adjustments to net income 123,512 74,579
----------- ----------
Net cash provided by operating activities 537,165 467,006
----------- ----------
Cash flows from investing activities:
Purchase of fixed-maturity securities, net
of payable for investments purchased (12,521,246) (5,315,817)
Sale of fixed-maturity securities, net of
receivable for investments sold 11,786,078 4,812,997
Redemption of fixed-maturity securities, net of
receivable for investments redeemed 312,704 201,665
Sale (purchase) of short-term investments, net 70,400 (53,879)
(Purchase) sale of other investments, net (11,868) 24,262
Purchases for municipal investment agreement
portfolio, net of payable for investments purchased (6,959,883) (3,977,524)
Sales from municipal investment agreement
portfolio, net of receivable for investments sold 5,800,366 3,887,185
Capital expenditures, net of disposals (2,448) (11,185)
Other, net 499 9,149
----------- ----------
Net cash used by investing activities (1,525,398) (423,147)
----------- ----------

Cash flows from financing activities:
Net repayment from retirement of short-term debt (96,592) (23,300)
Dividends paid (64,838) (60,680)
Purchase of treasury stock (4,924) (77,717)
Proceeds from issuance of municipal investment
and repurchase agreements 2,897,046 1,797,249
Payments for drawdowns of municipal investment
and repurchase agreements (2,026,542) (1,680,840)
Securities loaned or sold under agreements to repurchase, net 289,246 (27,579)
Exercise of stock options 20,951 16,165
----------- ----------
Net cash provided (used) by financing activities 1,014,347 (56,702)
----------- ----------

Net increase (decrease) in cash and cash equivalents 26,114 (12,843)
Cash and cash equivalents - beginning of period 93,962 93,559
----------- ----------
Cash and cash equivalents - end of period $ 120,076 $ 80,716
=========== ==========

Supplemental cash flow disclosures:

Income taxes paid $ 137,275 $ 70,616
Interest paid:
Municipal investment and repurchase agreements $ 212,462 $ 190,208
Long-term debt 44,653 39,825
</TABLE>

The accompanying notes are an integral part of the
consolidated financial statements.

(6)
MBIA Inc. and Subsidiaries
Notes to Consolidated Financial Statements

1. Basis of Presentation
---------------------

The accompanying unaudited consolidated financial statements have been
prepared in accordance with the instructions to Form 10-Q and, accordingly, do
not include all of the information and disclosures required by accounting
principles generally accepted in the United States of America. These statements
should be read in conjunction with the consolidated financial statements and
notes thereto included in Form 10-K for the year ended December 31, 2000 and in
Form 10-Q for the periods ended March 31, 2001 and June 30, 2001 for MBIA Inc.
and Subsidiaries (the "Company"). The accompanying consolidated financial
statements have not been audited by independent accountants in accordance with
auditing standards generally accepted in the United States of America but in the
opinion of management such financial statements include all adjustments,
consisting only of normal recurring adjustments, necessary to summarize fairly
the Company's financial position and results of operations. The results of
operations for the nine months ended September 30, 2001 may not be indicative of
the results that may be expected for the year ending December 31, 2001. The
December 31, 2000 balance sheet was derived from audited financial statements,
but does not include all disclosures required by accounting principles generally
accepted in the United States of America. The consolidated financial statements
include the accounts of the Company and its wholly owned subsidiaries. All
significant intercompany balances have been eliminated. Business segment results
are presented gross of intersegment transactions, which are not material to each
segment.

2. Dividends Declared
------------------

Dividends declared by the Company during the nine months ended
September 30, 2001 were $67 million.

3. Recent Accounting Pronouncements
--------------------------------

In June 1998, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards (SFAS) 133, "Accounting for
Derivative Instruments and Hedging Activities" which was effective for the
Company as of January 1, 2001. SFAS 133 requires that all derivative instruments
be recorded on the balance sheet at their fair value. Changes in the fair value
of derivatives will be recorded each period in current earnings or other
comprehensive income, depending on whether a derivative is designated as part of
a hedge, and if so, the type of hedge.

The Company has entered into derivative transactions that it views as
an extension of its core financial guaranty business but do not qualify for the
financial guarantee scope exception under SFAS 133 and, therefore, must be
stated at fair value. The Insurance segment, which represents the majority of
the Company's derivative exposure and mark-to-market calculation as of January
1, 2001, has insured derivatives primarily consisting of credit default swaps.


The Investment Management Services segment has entered into derivative
transactions primarily consisting of interest rate and credit default

(7)
MBIA Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

swaps. The interest rate swaps are entered into to hedge interest rate or fair
value risks on the Investment Management Services segment investment agreement
portfolio. The credit default swaps have been entered into by the Investment
Management Services segment as an extension of the Company's credit enhancement
business.

The Corporate segment has entered into derivatives to hedge foreign
exchange and interest rate risks related to the issuance of certain MBIA
long-term debt issues.

The revenues and expenses in the Insurance, Investment Management and
Corporate segments include revenues and expenses related to derivative activity
in those segments. The related change in fair value of those derivative
instruments is included in gains and losses.


Adoption of SFAS 133 on January 1, 2001 resulted in cumulative after-tax
reductions in net income of $13 million and other comprehensive income of $4
million. In addition, the Company increased its assets by $41 million and
liabilities by $59 million.

In September 2000, the FASB issued SFAS 140 "Accounting for Transfers
and Servicing of Financial Assets and Extinguishments of Liabilities," having
certain requirements effective as of April 1, 2001. In accordance with SFAS 140,
the Company no longer reflects on its balance sheet financial assets involving
the borrowing of securities that meet specific criteria.

The fair value of securities received under security borrowing
transactions not reflected on the balance sheet at September 30, 2001 was $291
million. The contract value and fair value of collateral received for securities
borrowed in the financial statements at December 31, 2000 was $315 million and
$332 million, respectively. All of the securities borrowed have been repledged
for all periods presented. As of September 30, 2001, the Company had financial
assets reflected on the balance sheet with a fair value of $265 million that
were not required to be reclassified as a separate line item.

SFAS 140 also requires the Company to reclassify financial assets
pledged as collateral under certain agreements and to report those assets at
fair value as a separate line item on the balance sheet. As of September 30,
2001, the Company had $556 million in financial assets pledged as collateral.

It is the Company's policy to take possession of securities borrowed or
purchased under agreements to resell. These contracts are primarily for MBIA's
collateralized municipal investment and repurchase agreement activity and are
only transacted with high-quality dealer firms.

The Company minimizes the credit risk that counterparties to
transactions might be unable to fulfill their contractual obligations by
monitoring customer credit exposure and collateral value and requiring
additional collateral to be deposited with the Company when deemed necessary.

(8)
MBIA Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

In July 2001, the FASB issued SFAS 141, "Business Combinations," and
SFAS 142, "Goodwill and Other Intangible Assets," effective for fiscal years
beginning after December 15, 2001. Under the new rules, goodwill and intangible
assets with indefinite lives will no longer be amortized but will be subject to
annual impairment tests in accordance with the Statements. Other intangible
assets will continue to be amortized over their useful lives.

The Company will apply the new rules on accounting for goodwill and
other intangible assets beginning in the first quarter of 2002. As a result of
the application of the nonamortization provision of the Statement, the Company
will no longer incur approximately $6.5 million of annual goodwill amortization
expense. During 2002 the Company will perform the first of the required
impairment tests of goodwill and indefinite lived intangible assets as of
January 1, 2002 and has not yet determined what the effect of these tests will
be on earnings and the financial position of the Company.

(9)
MBIA Inc. and Subsidiaries
Management's Discussion and Analysis
of Financial Condition and Results of Operations

Overview
- --------

MBIA Inc. and Subsidiaries (the "Company") turned in a solid quarter as we
continue to focus on our triple-A ratings, no-loss underwriting standards, and
building of shareholder value. Our disciplined approach to pricing and risk
selection enabled the Company to post another quarter of strong growth in our
Insurance segment, especially in the structured finance and international
sectors. Our asset management business also posted strong results for the
quarter as operating income rose 21%. The Company is well positioned to
capitalize on strong long-term growth prospects in our Insurance and Investment
Management Services segments.

Forward-Looking and Cautionary Statements
- -----------------------------------------

Statements included in this discussion which are not historical or current facts
are "forward-looking statements" made pursuant to the safe harbor provisions of
the Private Securities Litigation Reform Act of 1998. The words "believe,"
"anticipate," "project," "plan," "expect," "intend," "will likely result," or
"will continue," and similar expressions identify forward-looking statements.
These statements are subject to certain risks and uncertainties that could cause
actual results to differ materially from historical earnings and those presently
anticipated or projected. We wish to caution readers not to place undue reliance
on any such forward-looking statements, which speak only as of their respective
dates. The following are some of the factors that could affect our financial
performance or could cause actual results to differ materially from estimates
contained in or underlying our Company's forward-looking statements:

o fluctuations in the economic, credit or interest rate environment in the
United States and abroad;
o level of activity within the national and international credit markets;
o competitive conditions and pricing levels;
o legislative and regulatory developments;
o technological developments;
o changes in tax laws;
o the effects of mergers, acquisitions and divestitures; and
o uncertainties that have not been identified at this time.

Our Company undertakes no obligation to publicly correct or update any
forward-looking statement if we later become aware that such results are not
likely to be achieved.

(10)
MBIA Inc. and Subsidiaries
Management's Discussion and Analysis
of Financial Condition and Results of Operations (Continued)

Recent Accounting Pronouncements
- --------------------------------

In June 1998, the Financial Accounting Standards Board (FASB) issued Statement
of Financial Accounting Standards (SFAS) 133, "Accounting for Derivative
Instruments and Hedging Activities" which was effective for the Company as of
January 1, 2001. SFAS 133 requires that all derivative instruments be recorded
on the balance sheet at their fair value. Changes in the fair value of
derivatives will be recorded each period in current earnings or other
comprehensive income, depending on whether a derivative is designated as part of
a hedge, and if so, the type of hedge.

The Company has entered into derivative transactions that do not qualify
for the financial guarantee scope exception under SFAS 133 and, therefore, must
be stated at fair value. The Insurance segment, which represents the majority of
the Company's derivative exposure and mark-to-market calculation as of January
1, 2001, has insured derivatives primarily consisting of credit default swaps.
The Investment Management Services segment has entered into derivative
transactions primarily consisting of interest rate and credit default swaps. The
Corporate segment has entered into derivatives to hedge foreign exchange and
interest rate risks related to the issuance of certain MBIA long-term debt
issues.

The revenues and expenses in the Insurance, Investment Management and
Corporate segments include revenues and expenses related to derivative activity
in those segments. The related change in fair value of those derivatives is
included in gains and losses.

Adoption of SFAS 133 on January 1, 2001 resulted in cumulative after-tax
reductions in net income of $13 million and other comprehensive income of $4
million. In addition, the Company increased its assets by $41 million and
liabilities by $59 million.

In September 2000, the FASB issued SFAS 140 "Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities," having
certain requirements effective as of April 1, 2001. In accordance with SFAS 140,
the Company no longer reflects on its balance sheet financial assets involving
the borrowing of securities that meet specific criteria.

The fair value of securities received under security borrowing transactions
not reflected on the balance sheet at September 30, 2001 was $291 million. The
contract value and fair value of collateral received for securities borrowed in
the financial statements at December 31, 2000 was $315 million and $332 million,
respectively. All of the securities borrowed have been repledged for all periods
presented. As of September 30, 2001, the Company had financial assets reflected
on the balance sheet

(11)
MBIA Inc. and Subsidiaries
Management's Discussion and Analysis
of Financial Condition and Results of Operations (Continued)


with a fair value of $265 million that were not required to be reclassified as a
separate line item.

SFAS 140 also requires the Company to reclassify financial assets pledged
as collateral under certain agreements and to report those assets at fair value
as a separate line item on the balance sheet. As of September 30, 2001, the
Company had $556 million in financial assets pledged as collateral.

It is the Company's policy to take possession of securities borrowed or
purchased under agreements to resell. These contracts are primarily for MBIA's
collateralized municipal investment and repurchase agreement activity and are
only transacted with high-quality dealer firms.

The Company minimizes the credit risk that counterparties to transactions
might be unable to fulfill their contractual obligations by monitoring customer
credit exposure and collateral value and requiring additional collateral to be
deposited with the Company when deemed necessary.

In June 2001, the FASB issued SFAS 141, "Business Combinations" and SFAS
142, "Goodwill and Other Intangible Assets," which is effective for fiscal years
beginning after December 15, 2001. Under the new rules goodwill and intangible
assets with indefinite lives will no longer be amortized but will be subject to
annual impairment tests in accordance with the Statements. Other intangible
assets will continue to be amortized over their useful lives.

The Company will apply the new rules on accounting for goodwill and other
intangible assets beginning in the first quarter of 2002. As a result of the
application of the nonamortization provision of the Statement, the Company will
no longer incur approximately $6.5 million of annual goodwill amortization
expense. During 2002 the Company will perform the first of the required
impairment tests of goodwill and indefinite lived intangible assets as of
January 1, 2002 and has not yet determined what the effect of these tests will
be on earnings and the financial position of the Company.

Effect of September 11
- ----------------------

In addition to the tragic loss of life, the terrorist attacks in New York City
and Washington, D.C. on September 11, 2001 disrupted and are expected to
continue to disrupt commerce both domestically and internationally. These events
have had a direct material adverse impact on certain industries and are expected
to have an adverse impact on general economic activity by accelerating and
deepening a recession that was likely to commence even without the attacks.

The Company has exposure in certain sectors that will suffer increased
stress as a direct result of these events. The Company's exposure to New York
City and New York State and their respective agencies, to domestic airports, to
domestic enhanced equipment trust

(12)
MBIA Inc. and Subsidiaries
Management's Discussion and Analysis
of Financial Condition and Results of Operations (Continued)



certificate aircraft securitizations, will likely see direct increased stress as
a result of these events including a potential downgrading of the ratings of the
underlying issuers. Other exposures that depend on revenues from business and
personal travel, such as bonds backed by hotel taxes and car rental fleet
securitizations, are also likely to see direct increased stress as a result of
these events. In addition, certain other sectors in which the Company has
insured exposure such as consumer loan securitizations (e.g., home equity, auto
loan and credit card deals) and certain collateralized debt obligations backed
by high yield bonds are likely to see increased delinquencies and defaults in
the underlying pools of loans as a result of deepened economic recession.

Under the Company's underwriting criteria, transactions insured by the
Company are structured to endure significant stress under various stress
assumptions, including an assumed economic recession. The Company has assessed
each of its related portfolio exposures and, based on the transaction structures
and on the Company's evaluation of the likely effects and impact of these
events, including the depth and length of a recession, the Company believes at
this time that it will not incur any material losses due to these events. There
can be no assurance, however, that the Company will not incur material losses
due to these exposures if the economic stress caused by these events in certain
sectors and a recession will be more severe than the Company currently foresees
and had assumed in underwriting its exposures.

Results of Operations
- ---------------------

Summary

The Company uses various measures of profitability and intrinsic value, namely,
"core earnings", "operating earnings", "adjusted direct premiums" and "adjusted
book value" which are not in accordance with accounting principles generally
accepted in the United States of America. We view these measures as a meaningful
way to measure our performance and the intrinsic value of the Company.

All common share data have been adjusted to reflect the three-for-two stock
split effective April 20, 2001. The following chart presents highlights of our
consolidated financial results for the third quarter and first nine months of
2001 and 2000.

(13)
MBIA Inc. and Subsidiaries
Management's Discussion and Analysis
Financial Condition and Results of Operations (Continued)

<TABLE>
<CAPTION>
Percent Change
---------------
3rd Quarter Year-to-date
----------------------------
3rd Quarter Year-to-date 2001 2001
---------------- ------------------ vs. vs.
2001 2000 2001 2000 2000 2000
- -----------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>

Net income (in millions):
As reported $ 155 $ 131 $ 414 $ 392 18% 5%
Excluding accounting change $ 155 $ 131 $ 427 $ 392 18% 9%

Per share data: *
Net income:
As reported $1.03 $0.88 $ 2.77 $ 2.64 17% 5%
Excluding accounting change $1.03 $0.88 $ 2.86 $ 2.64 17% 8%
Operating earnings $1.01 $0.86 $ 2.86 $ 2.53 17% 13%
Core earnings $0.95 $0.81 $ 2.71 $ 2.44 17% 11%

Book value $32.09 $26.43 21%
Adjusted book value $44.07 $38.34 15%
- -----------------------------------------------------------------------------------------------------------------------
*All earnings per share calculations are diluted.
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>

Our third quarter net income and earnings per share increased 18% and 17%,
respectively. These increases were the result of a 17% growth in pre-tax
Insurance income and a 21% growth in Investment Management Services pre-tax
income. For the first nine months of 2001, net income and earnings per share,
excluding the accounting change, increased 9% and 8%, respectively. These
increases are driven by results in the Insurance Operations and Investment
Management Services partially offset by lower realized gains and a slight
increase in Corporate expenses.

Operating earnings per share, which exclude the impact of realized gains
and losses, changes in fair value of derivatives and accounting changes,
increased by 17% and 13%, respectively, over the third quarter and first nine
months of 2000. This growth was the result of strong premium earnings this year
compared with last year as well as a 18% growth in operating income from our
Investment Management Services segment and increased refundings.

Core earnings, which exclude the effects of refundings and calls on our
insured issues, realized gains and losses, changes in the fair value of
derivatives and accounting changes, provide the most indicative measure of our
underlying profit. For the third quarter and first nine months of 2001, core
earnings per share increased 17% and 11%, respectively, over the third quarter
and first nine months of 2000, reflecting strong results in our Insurance and
Investment Management Services segments.

Our book value at September 30, 2001 was $32.09 per share, up 21% from
$26.43 at September 30, 2000. The increase was due primarily to income from
operations and the increase in the market value of our investment portfolio. A
more appropriate measure of a financial guarantee company's intrinsic value is
its adjusted book value. It is defined as book value plus the after-tax effects
of net deferred premium revenue net

(14)
MBIA Inc. and Subsidiaries
Management's Discussion and Analysis
of Financial Condition and Results of Operations (Continued)

of deferred acquisition costs, the present value of unrecorded future
installment premiums, and the unrealized gains or losses on investment contract
liabilities. Our adjusted book value per share was $44.07 at September 30, 2001,
a 15% increase from September 30, 2000. The lower growth rate in adjusted book
value per share was caused by a decrease in the unrealized gain on our
investment contract liabilities.

The following table presents the components of our adjusted book value per
share:
<TABLE>
<CAPTION>

Percent Change
September 30, September 30, --------------
2001 2000 2001 vs. 2000
---------------------------------------------------------------------------------------
<S> <C> <C> <C>
Book value per share $32.09 $26.43 21%
After-tax value of:
Net deferred premium
revenue, net of deferred 7.58 7.36 3%
acquisition costs
Present value of future
installment premiums* 4.41 3.70 19%
Unrealized gain on
investment contract
liabilities (0.01) 0.85 (101)%
- ----------------------------------------------------------------------------------------
Adjusted book value per share $44.07 $38.34 15%
- ----------------------------------------------------------------------------------------
</TABLE>

*The discount rate used to present value future installment premiums was 9% for
both periods.


Insurance Operations
- --------------------

The Company's gross par insured, adjusted direct premiums (ADP), gross premiums
written (GPW) and net premiums written (NPW) for the third quarter and first
nine months of 2001 and 2000 are presented in the following table:
<TABLE>
<CAPTION>

Percent Change
---------------
3rd Quarter Year-to-date
------------ ------------
3rd Quarter Year-to-date 2001 2001
---------------- --------------------- vs. vs.
2001 2000 2001 2000 2000 2000
- -----------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
Par insured (in billions) $ 23 $ 23 $ 87 $ 65 --- 34%
Premiums written:
(in millions)
ADP $209 $228 $748 $604 (8)% 24%
GPW $219 $172 $610 $510 27% 20%
NPW $143 $123 $437 $356 17% 23%

</TABLE>

In the third quarter of 2001, par insured was flat compared with the third
quarter of 2000, reflecting an increase in our global public finance business
offset by a corresponding decrease in our global structured finance business.
ADP was down by 8% compared with the third quarter of 2000. This was the result
of the high quality mix of business insured during the quarter resulting in a
modest decrease in average

(15)
MBIA Inc. and Subsidiaries
Management's Discussion and Analysis
of Financial Condition and Results of Operations (Continued)


premium rates. ADP includes our upfront direct premiums as well as the estimated
present value of current and future direct premiums from installment-based
insurance policies issued during the period and does not include any premiums
assumed or ceded.

GPW, as reported in our financial statements, primarily reflects cash
receipts and does not include the value of future premium receipts expected from
installment policies originated in the period. GPW was $219 million, up 27% over
the third quarter of 2000, reflecting several large deals insured during the
quarter as well as strong subsequent installments received from structured
finance business written in prior periods. NPW, which is net of reinsurance
ceded to reinsurers, was up 17% as our cession rate increased to 34% from 29% in
the third quarter of 2000 due to high cession rates on the large deals insured
during the quarter.

For the first nine months of 2001 par insured was up 34% compared with the
first nine months of 2000 reflecting strong growth in both the global public
finance and global structured finance businesses. ADP was up by 24% compared
with the same period a year ago, again lower than the growth in par insured as a
result of the mix of business written. Business rated A and above totaled 81%
for the nine months ended September 30, 2001 compared with 73% in the comparable
2000 period. GPW was $610 million for the first nine months of 2001, up 20% over
the first nine months of 2000. These growth rates reflect strong non-United
States public finance growth as well as an increase in our United States
structured finance sector. NPW grew 23% for the nine month period as our
year-to-date cession rate declined to 28% from 30% last year.

Premiums ceded to reinsurers from all insurance operations were $173
million and $154 million for the first nine months of 2001 and 2000,
respectively. Reinsurance is a very effective tool for MBIA. It allows us to
write better quality, better return business, and yet stay within our single
risk and credit guidelines. Most of our reinsurers are rated Double-A or higher
by S&P, or Single-A or higher by A. M. Best Co. Although we remain liable for
all reinsured risks, we are confident that we will recover the reinsured portion
of any losses, should they occur.


We estimate the present value of our total future installment premium
stream on outstanding policies to be $1.0 billion at September 30, 2001,
compared with $838 million at September 30, 2000.

GLOBAL PUBLIC FINANCE MARKET MBIA's par insured and premium writings in both the
new issue and secondary global public finance markets are shown in the following
table:

(16)
MBIA Inc. and Subsidiaries
Management's Discussion and Analysis
of Financial Condition and Results of Operations (Continued)
<TABLE>
<CAPTION>



Percent Change
--------------
3rd Quarter Year-to-date
------------ -------------
3rd Quarter Year-to-date 2001 2001
Global ---------------- -------------------------- vs. vs.
Public Finance 2001 2000 2001 2000 2000 2000
- -------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>

Par insured (in billions) $ 10 $ 8 $ 31 $ 24 14% 28%
Premiums written:
(in millions)
ADP $137 $107 $477 $299 28% 60%
GPW $131 $101 $353 $300 30% 18%
NPW $ 83 $ 73 $259 $213 15% 22%
</TABLE>

New issuance was higher in the third quarter of 2001 in the domestic public
finance market, increasing by 29% to $53 billion compared with $41 billion in
the third quarter of 2000. MBIA's global public finance par insured increased by
14% over 2000's third quarter while ADP increased by 28%. These increases were
largely the result of business written outside the United States, where par
insured more than doubled and ADP increased 576%.

Global public finance GPW increased by 30% over the third quarter of 2000.
This increase was driven by a 429% increase in business written outside the
United States partially offset by a 22% decline in domestic public finance
business. Ceded premiums as a percent of gross premiums increased from 28% to
37% in the third quarter, a direct result of the large deals insured outside of
the United States during the quarter. NPW was up only 15% due to these large
cessions.

On a year-to-date basis, par insured was up 28% while ADP was up 60%,
driven by very strong results outside the United States. For the nine month
period global public finance GPW was up 18%, with non-United States business
almost tripling and domestic public finance GPW decreasing 11%. Cession rates
declined from 29% to 27% in the first nine months of 2001, resulting in global
public finance NPW increasing by 22% over last year's first nine months.

GLOBAL STRUCTURED FINANCE MARKET Details regarding MBIA's par insured and
premium writings in both the new issue and secondary global structured finance
markets are shown in the following table:
<TABLE>
<CAPTION>

Percent Change
------------------------------
3rd Quarter Year-to-date
------------- -------------
3rd Quarter Year-to-date 2001 2001
Global ----------------- ------------------- vs. vs.
Structured Finance 2001 2000 2001 2000 2000 2000
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>

Par insured (in billions) $13 $ 15 $ 56 $ 41 (14)% 37%
Premiums written:
(in millions)
ADP $72 $121 $271 $305 (41)% (11)%
GPW $88 $ 71 $257 $210 23% 22%
NPW $60 $ 50 $178 $143 20% 24%
</TABLE>

(17)
MBIA Inc. and Subsidiaries
Management's Discussion and Analysis
of Financial Condition and Results of Operations (Continued)

Issuance in the asset-backed market increased 17% over the third quarter of
2000. MBIA insured $13 billion of par in the third quarter, down from $15
billion in the third quarter of last year. ADP was down 41% for the quarter. The
result was largely driven by lower business written outside the United States.
Third quarter GPW and NPW increased 23% and 20%, respectively, as installments
received from business written in prior periods remains very strong. The lower
growth in NPW when compared with GPW is the result of a slightly increased
cession rate both inside and outside of the United States.

For the first nine months par insured was up 37% while ADP was down 11%.
The relationship between par insured and ADP primarily reflects the mix of
business and a sharp improvement in the credit quality of the business we wrote.
We continue to be active in the high quality secondary market and to insure a
significant number of synthetic CDO deals at the triple A credit quality level.
These transactions produce large par insured, and relatively small premiums on
an absolute basis, but are extremely profitable, high quality transactions.
Overall, insured business rated A and above totaled 78% in the first nine months
of 2001, up sharply from 62% last year, and 71% of insured volume during the
first nine months was rated AAA prior to our insurance compared with 41% last
year.

Global structured finance GPW increased 22% in the first nine months of
2001, to $257 million from $210 million last year. United States business
increased by 28% and non-United States business increased by 11%. The cession
rate on global structured finance decreased slightly from 32% last year to 31%
this year, resulting in an increase in NPW of 24%.

PREMIUMS EARNED The composition of MBIA's premiums earned in terms of its
scheduled and refunded components is illustrated as follows:
<TABLE>
<CAPTION>


Percent Change
--------------------------
3rd Quarter Year-to-date
----------- ------------
3rd Quarter Year-to-date 2001 2001
------------------------ -------------------------- vs. vs.
In millions 2001 2000 2001 2000 2000 2000
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
Premiums earned:
Scheduled $120 $103 $346 $304 17% 14%
Refunded 14 10 37 23 36% 65%
- ---------------------------------------------------------------------------------------------------------------
Total $134 $113 $383 $327 19% 17%
- ---------------------------------------------------------------------------------------------------------------
</TABLE>

Premiums are recognized over the life of the bonds we insure. The extended
premium recognition coupled with compounding investment income from investing
our premiums and capital form a solid foundation for consistent revenue growth.
In the third quarter and first nine months of 2001 premiums earned from
scheduled amortization increased by 17% and 14%, respectively, over the same
periods of last year, indicating


(18)
MBIA Inc. and Subsidiaries
Management's Discussion and Analysis
of Financial Condition and Results of Operations (Continued)


that the benefits of the increased pricing strategy established in early 1999
are producing solid growth in premium earnings.

Refunded premiums earned increased significantly this year compared with
last year, reflecting the lower interest rate environment. When an MBIA-insured
bond issue is refunded or retired early, the related deferred premium revenue is
earned immediately. The amount of bond refundings and calls is influenced by a
variety of factors such as prevailing interest rates, the coupon rates of the
bond issue, the issuer's desire or ability to modify bond covenants and
applicable regulations under the Internal Revenue Code.

INVESTMENT INCOME Our insurance-related investment income (exclusive of realized
gains) increased 6% to $105 million in the third quarter of 2001, up from $100
million in the third quarter of 2000. In the first nine months of 2001,
investment income is up 5% over 2000. This lower than normal increase was
primarily due to a continuing decline in interest rates as well as a shift in
the investment portfolio from taxable to tax-exempt investments. Our cash flows
were generated from operations and the compounding of previously earned and
reinvested investment income.

ADVISORY FEES The Company collects fee revenues in conjunction with certain
insured transactions as well as various administration and management fees. Fees
are generally deferred and earned over the life of the related transactions
although certain fees are earned in the quarter they are received. These would
include administration fees for transactions where the fee is collected on a
periodic basis, and fees for transactions that terminate prior to the expected
maturity date. In the third quarter of 2001, advisory fee revenues remained
constant at $7 million, the same as in the third quarter of 2000. Advisory fees
increased 33% from $21 million for the nine months ended September 30, 2000 to
$28 million for the same period in 2001. This increase was primarily due to a
one-time, "non-deferrable" fee recognized during the second quarter.

LOSSES AND LOSS ADJUSTMENT EXPENSES (LAE) We maintain a loss reserve based on
our estimate of unidentified losses from our insured obligations. The total
reserve is calculated by applying a risk factor based on a study of bond
defaults to net debt service written. To the extent that we identify specific
insured issues as currently or likely to be in default, the present value of our
expected payments, net of expected reinsurance and collateral recoveries, is
allocated within the total loss reserve as case-specific reserves.

We periodically evaluate our estimates for losses and LAE, and any
resulting adjustments are reflected in current earnings. We believe that our
reserving methodology and the resulting reserves are adequate to cover the
ultimate net cost of claims. However, the reserves are based on estimates, and
there can be no assurance that any ultimate liability will not exceed such
estimates.

In 2000, we reviewed our loss reserving methodology, and we will be
performing a similar review in the fourth quarter of 2001. The review included
an analysis of loss-reserve

(19)
MBIA Inc. and Subsidiaries
Management's Discussion and Analysis
of Financial Condition and Results of Operations (Continued)


factors based on the latest available industry data, an analysis of historical
default and recovery experience for the relevant sectors of the fixed-income
market, and consideration for the changing mix of our book of business. The
review did not result in an increase in our Company's loss reserving factors.

The following table shows the case-specific, reinsurance recoverable and
unallocated components of our total loss and LAE reserves at the end of the
third quarters of 2001 and 2000, as well as our loss provision for the first
nine months of 2001 and 2000:
<TABLE>
<CAPTION>

Percent Change
September 30, September 30, ----------------
In millions 2001 2000 2001 vs. 2000
- ----------------------------------------------------------------------------------------------
<S> <C> <C> <C>

Case-specific:
Gross $255 $207 23%
Reinsurance recoverable on unpaid losses 36 28 29%
- ----------------------------------------------------------------------------------------------
Net case reserves 219 179 22%
Unallocated 272 249 9%
- ----------------------------------------------------------------------------------------------
Net loss and LAE reserves $491 $428 15%

Provision $ 41 $ 36 14%
</TABLE>

OPERATING EXPENSES Expenses related to the production of our insurance business
(policy acquisition costs) are deferred and recognized over the period in which
the related premiums are earned. Our Company's amortization of deferred
acquisition costs, general operating expenses and total insurance operating
expenses, as well as related expense ratios, are shown below:
<TABLE>
<CAPTION>


Percent Change
---------------------------
3rd Quarter Year-to-date
----------- ------------
3rd Quarter Year-to-date 2001 2001
----------------------- -------------------------- vs. vs.
In millions 2001 2000 2001 2000 2000 2000
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
Amortization of deferred
acquisition costs $11 $ 9 $31 $26 22% 17%
Operating 20 21 59 62 (4)% (4)%
------------------------------------------------------------------------------
Total insurance
operating expenses $31 $30 $90 $88 4% 2%

Expense ratio:
GAAP 23.0% 26.3% 23.4% 26.8%
Statutory 13.2% 22.8% 14.7% 21.2%
- ------------------------------------------------------------------------------------------------------------
</TABLE>

For the third quarter of 2001, the amortization of deferred acquisition
costs increased 22% over the third quarter of 2000, reflecting the increase in
insurance business written. For the first nine months of 2001, the amortization
of deferred acquisition costs increased 17% to $31 million compared with $26
million in the first nine months of 2000.

(20)
MBIA Inc. and Subsidiaries
Management's Discussion and Analysis
of Financial Condition and Results of Operations (Continued)

Operating expenses decreased 4% from the third quarter and the first nine
months of 2000, reflecting the Company's continuing expense management program.
Total insurance operating expenses in the third quarter increased 4% when
compared with the prior period and increased only 2% in the first nine months of
2001, again reflecting the Company's increased emphasis on expense management.

Financial guarantee insurance companies use the statutory expense ratio
(expenses before deferrals divided by net premiums written) as a measure of
expense management. The Company's third quarter 2001 statutory expense ratio of
13.2% is significantly below the third quarter 2000 ratio of 22.8%. The GAAP
expense ratio of 23.0% also decreased compared with the third quarter of 2000.
For the first nine months of 2001 the statutory expense ratio of 14.7% is also
below the comparable 2000 period ratio of 21.2%. The improvement in expense
ratios for the three and nine month periods is a result of the increased
emphasis on expense management as well as growth in premium production.

INSURANCE INCOME The Company's insurance income of $205 million for the third
quarter of 2001 increased 17% over the third quarter of 2000. For the first nine
months insurance income rose 14% to $589 million from $518 million a year ago
due to the 17% increase in total premiums earned as well as a 33% increase in
advisory fees.




Investment Management Services
- ------------------------------

In 1998 after our merger with 1838 Investment Advisors, LLC. (1838), the Company
formed a holding company, MBIA Asset Management, LLC, to consolidate the
resources and capabilities of our four investment management services. The table
below summarizes our consolidated investment management results for the third
quarter and first nine months of 2001 and 2000:
<TABLE>
<CAPTION>

Percent Change
---------------------------
3rd Quarter Year-to-date
----------- ------------
3rd Quarter Year-to-date 2001 2001
--------------------- -------------------- vs. vs.
In millions 2001 2000 2001 2000 2000 2000
- ---------------------------- --------- --------- --------- ------------- -------------
<S> <C> <C> <C> <C> <C> <C>
Revenues $35 $31 $99 $87 12% 13%
Expenses 17 16 49 45 3% 9%
- --------------------------- --------- --------- --------- ----------- ---------------
Income $18 $15 $50 $42 21% 18%
- ------------------------------------- --------- --------- ---------------------------
</TABLE>

The success of the merger with 1838 is reflected in the Investment
Management Services operating results, with consolidated revenues up 12% over
the third quarter of 2000, while expenses were up only 3%. As a result,
operating income increased by 21% for the third quarter of 2001 over the same
period in 2000. We ended the quarter with just under $38 billion in assets under
management, up 5% from September 30, 2000.

MBIA Asset Management, LLC is comprised of 1838, MBIA Municipal Investors
Service Corp. (MBIA-MISC), MBIA Investment Management Corp. (IMC) and MBIA

(21)
MBIA Inc. and Subsidiaries
Management's Discussion and Analysis
of Financial Condition and Results of Operations (Continued)

Capital Management Corp. (CMC). The following provides a summary of each of
these businesses:

1838 is a full-service asset management firm with a strong institutional focus.
It manages over $11 billion in equity, fixed-income and balanced portfolios for
a client base comprised of municipalities, endowments, foundations, corporate
employee benefit plans and high-net-worth individuals.

MBIA-MISC provides cash management, investment fund administration and
fixed-rate investment placement services directly to local governments and
school districts. MBIA-MISC is a Securities and Exchange Commission
(SEC)-registered investment adviser and at September 30, 2001 had $10.2 billion
in assets under management, up 29% over September 30, 2000.

IMC provides state and local governments with tailored investment agreements for
bond proceeds and other public funds, such as construction, loan origination,
capitalized interest and debt service reserve funds. At September 30, 2001,
principal and accrued interest outstanding on investment and repurchase
agreements was $5.7 billion, compared with $4.6 billion at September 30, 2000.
At amortized cost, the assets supporting IMC's investment and repurchase
agreements were $6.3 billion and $5.0 billion at September 30, 2001 and 2000,
respectively. These assets are comprised of high-quality securities with an
average credit quality rating of Double-A.

IMC from time-to-time uses derivative financial instruments to manage
interest rate risk. We have established policies limiting the amount, type and
concentration of such instruments. At third quarter-end 2001, our exposure to
derivative financial instruments was not material.

CMC is an SEC-registered investment adviser and National Association of
Securities Dealers member firm. CMC specializes in fixed-income management for
institutional funds and provides investment management services for IMC's
investment agreements, MBIA-MISC's municipal cash management programs and the
Company's insurance related portfolios. At September 30, 2001, CMC's third party
assets under management were $2.5 billion compared with $2.3 billion at
September 30, 2000.


Municipal Services
- ------------------

MBIA MuniServices Company (MBIA MuniServices) was established in 1996 as part of
the Company's strategy to broaden its product offerings to its core clients,
leveraging its relationships and presence as a leading provider of products and
services to the public sector. During 1999, the Company completed a
reorganization of the operations of two of its subsidiaries, Municipal Tax
Bureau (MTB) and Municipal Resource Consultants (MRC). With the reorganization
complete, this business, operating as MBIA MuniServices, is now focused on
delivering revenue enhancement services and products to public-sector clients
nationwide, consisting of discovery, audit,

(22)
MBIA Inc. and Subsidiaries
Management's Discussion and Analysis
of Financial Condition and Results of Operations (Continued)

collections/recovery, enforcement and information (data) services. The Municipal
Services segment also includes Capital Asset Holdings, Inc. (Capital Asset), a
servicer of delinquent tax certificates.

In the third quarter of 2001 the Municipal Services operations lost $0.7
million compared with income of $0.1 million during the same period of 2000. For
the first nine months of 2001, municipal services reported a $2.3 million loss
compared with a loss of $0.4 million in the comparable 2000 period.

Corporate
- ---------

NET INVESTMENT INCOME Net investment income was $1.5 million in the third
quarter of 2001, which was the result of assets invested at the holding company
level from the debt proceeds received during the fourth quarter of 2000. For the
first nine months of 2001, net investment income totaled $4.9 million.

INTEREST EXPENSE In the third quarter of 2001, we incurred $14 million of
interest expense compared with $13 million during the third quarter of 2000. The
increase is the result of the additional $100 million of debt issued during the
fourth quarter of 2000.

CORPORATE EXPENSES Corporate expenses are comprised primarily of non-insurance
goodwill amortization and general corporate overhead.

Gains and Losses
- ----------------

NET REALIZED GAINS Net realized gains were $1.5 million in the third quarter of
2001 compared with $5.7 million during the third quarter of 2000. For the first
nine months of 2001, net realized gains were $2.4 million compared with $25.0
million in the comparable 2000 period. These gains were generated as a result of
the ongoing management of the investment portfolio.

CHANGE IN FAIR VALUE OF DERIVATIVE INSTRUMENTS In the third quarter of 2001,
unrealized gains were $4.5 million due to the change in the fair value of
derivatives. Unrealized losses for the first nine months of 2001 totaled $2.6
million.

Taxes
- -----

Our tax policy is to optimize our after-tax income by maintaining the
appropriate mix of taxable and tax-exempt investments. However, we will see our
tax rate fluctuate from time-to-time as we manage our investment portfolio on a
total return basis.


Capital Resources
- -----------------

We carefully manage our capital resources to optimize our cost of capital while
maintaining appropriate claims-paying resources to sustain our Triple-A
claims-paying ratings. At September 30, 2001, our total shareholders' equity was
$4.8 billion, with total

(23)
MBIA Inc. and Subsidiaries
Management's Discussion and Analysis
of Financial Condition and Results of Operations (Continued)

long-term borrowings at $813 million. We use debt financing to lower our overall
cost of capital, thereby increasing our return on shareholders' equity. We
maintain debt at levels we consider to be prudent based on our cash flow and
total capital. The following table shows our long-term debt and the ratio we use
to measure it:

September 30, December 31,
2001 2000
- ----------------------------------------------------------------------
Long-term debt (in millions) $813 $795
Long-term debt to total capital 15% 16%


In July of 1999, the Board of Directors authorized the repurchase of 11.25
million shares of common stock of the Company. The Company began the repurchase
program in the fourth quarter of 1999. As of September 30, 2001 the Company has
repurchased a total of 3,370,300 shares at an average price of $31.57.



In addition, MBIA Insurance Corporation has a $900 million irrevocable
standby line of credit facility with a group of major Triple-A Rated banks to
provide funds for the payment of claims with respect to public finance
transactions in the event that severe losses should occur. The agreement is for
a seven-year term, which expires on October 31, 2008, and, subject to approval
by the banks, may be renewed annually to extend the term to seven years beyond
the renewal date. MBIA Insurance Corporation also maintains stop-loss
reinsurance coverage of $200 million in excess of incurred losses of $900
million with respect to structured finance transactions.

At quarter end, total claims-paying resources for MBIA Insurance
Corporation stood at $9.8 billion, an 9% increase over September 30, 2000.


Liquidity
- ---------

Cash flow needs at the parent company level are primarily for dividends to our
shareholders and interest payments on our debt. These requirements have
historically been met by upstreaming dividend payments from the insurance
company, which generates substantial cash flow from premium writings and
investment income. In the first nine months of 2001, operating cash flow totaled
$537 million.

Under New York state insurance law, without prior approval of the
superintendent of the state insurance department, financial guarantee insurance
companies can pay dividends from earned surplus subject to retaining a minimum
capital requirement. In our case, dividends in any 12-month period cannot be
greater than 10% of policyholders' surplus. During the third quarter of 2001
MBIA Insurance Corporation paid dividends of $13.5 million and at September 30,
2001 had dividend capacity in excess of $71 million without special regulatory
approval.

(24)
MBIA Inc. and Subsidiaries
Management's Discussion and Analysis
of Financial Condition and Results of Operations (Continued)


The Company has significant liquidity supporting its businesses. At the end
of the third quarter of 2001, cash equivalents and short-term investments
totaled $436 million. Should significant cash flow reductions occur in any of
our businesses, for any combination of reasons, we have additional alternatives
for meeting ongoing cash requirements. They include selling or pledging our
fixed-income investments from our investment portfolio, tapping existing
liquidity facilities and new borrowings.

The Company has substantial external borrowing capacity. We maintain two
short-term bank lines totaling $650 million with a group of worldwide banks. At
September 30, 2001, there were no balances outstanding under these lines.

The investment portfolio provides a high degree of liquidity since it is
comprised of readily marketable high-quality fixed-income securities and
short-term investments. At September 30, 2001, the fair value of our
consolidated investment portfolio was $14.2 billion, as shown below:

<TABLE>
<CAPTION>

Percent Change
September 30, December 31, --------------
In millions 2001 2000 2001 vs. 2000
----------------------------------------------------------------------------------
<S> <C> <C> <C>
Insurance operations:
Amortized cost $ 7,482 $ 7,108 5%
Unrealized gain 277 128 117%
----------------------------------------------------------------------------------
Fair value $ 7,759 $ 7,236 7%
----------------------------------------------------------------------------------

Municipal investment
agreements:
Amortized cost $ 6,264 $ 4,948 27%
Unrealized gain 187 49 282%
----------------------------------------------------------------------------------
Fair value $ 6,451 $ 4,997 29%
----------------------------------------------------------------------------------
Total portfolio at fair value $14,210 $12,233 16%
</TABLE>


The growth of our insurance-related investments in 2001 was the result of
positive cash flows. The fair value of investments related to our municipal
investment agreement business has increased to $6.5 billion from $5.0 billion at
December 31, 2000. This increase was a result of growth in IMC's municipal
investment and repurchase agreement program.

The investment portfolios are considered to be available-for-sale, and the
differences between their fair value and amortized cost, net of applicable
taxes, are reflected as an adjustment to shareholders' equity. Differences
between fair value and amortized cost arise primarily as a result of changes in
interest rates occurring after a fixed-income security is purchased, although
other factors influence fair value, including credit-related actions, supply and
demand forces and other market factors. The weighted-average credit quality of
our fixed-income portfolios has been maintained at Double-A since our inception.
Since we generally intend to hold most of our investments to maturity as part of
our risk management strategy, we expect to realize a value substantially equal
to amortized cost.

(25)
PART  II  -  OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K
--------------------------------

a) Exhibits

11. Computation of Earnings Per Share Assuming Dilution

99. Additional Exhibits - MBIA Insurance Corporation and
Subsidiaries Consolidated Financial Statements

b) Reports on Form 8-K: No reports on Form 8-K were filed in
the third quarter of 2001.

(26)
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

MBIA INC.
------------------------------
Registrant

Date: November 13, 2001 /s/ Neil G. Budnick
--------------------- ------------------------------
Neil G. Budnick
Chief Financial Officer




Date: November 13, 2001 /s/ Douglas C. Hamilton
-------------------- --------------------------------
Douglas C. Hamilton
Controller
(Principal Accounting Officer)



(27)