National Healthcare
NHC
#4254
Rank
A$3.65 B
Marketcap
A$234.93
Share price
-0.17%
Change (1 day)
60.00%
Change (1 year)

National Healthcare - 10-Q quarterly report FY


Text size:
FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

Quarterly Report Under Section 13 of 15(d)

of the Securities Exchange Act of 1934

For quarter ended       September 30, 2001      

Commission file number 333-37185

                                  NATIONAL HEALTHCARE CORPORATION                              

(Exact name of registrant as specified in its Charter)

                            Delaware                            

(State or other jurisdiction of incorporate or organization

                            52-2057472                            

(I.R.S. Employer Identification No.)

100 Vine Street

          Murfreesboro, TN          

(Address of principal executive offices)



               37130               

(Zip Code)

Registrant's telephone number, including area code         (615) 890-2020          
Indicate by check mark whether the registrant
(1) Has filed all reports required to be filed by Section 13 or 15(d), of the Securities Exchange

Act of 1934 during the preceding 12 months.

Yes     x    

No          
(2) Has been subject to such filing requirements for the past 90 days.

Yes     x    

No          
11,170,146 shares were outstanding as of October 31, 2001.


PART I. FINANCIAL INFORMATION

Item 1.  Financial Statements.
NATIONAL HEALTHCARE CORPORATION

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

Three Months Ended

         September 30         

Nine Months Ended

         September 30         

2001

20002001

2000

(in thousands)
REVENUES:
     Net patient revenues

$ 97,778

$ 109,651 $279,878 $ 326,777
     Other revenues 10,737 20,498 31,037 34,981
          Net revenues108,515 130,149 310,915 361,758
COSTS AND EXPENSES:
     Salaries, wages and benefits58,932 74,029 167,957 203,461
     Other operating28,993 32,515 83,118 92,645
     Rent10,208 12,381 30,743 36,350
     Depreciation and amortization3,160 5,207 9,529 11,882
     Interest 1,173 1,722 4,093 5,031
          Total costs and expenses 102,466 125,854 295,440 349,369
INCOME BEFORE INCOME TAXES6,049 4,295 15,475 12,389
INCOME TAX PROVISION (2,406) (1,782) (6,194) (5,016)
NET INCOME$ 3,643 $ 2,513 $ 9,281 $ 7,373
EARNINGS PER SHARE:
     Basic$ .32 $ .22 $ .82 $ .64
     Diluted$ .31 $ 22 $ .80 $ .64
WEIGHTED AVERAGE SHARES OUTSTANDING:
     Basic11,277,028 11,532,105 11,263,39511,541,073
     Diluted11,717,847

11,532,105

11,668,21411,541,203




The accompanying notes to interim condensed consolidated financial statements are an integral part of these statements.

NATIONAL HEALTHCARE CORPORATION

INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

ASSETS
September 30

       2001       

December 31

       2000       

(Unaudited)

CURRENT ASSETS:
     Cash and cash equivalents$ 29,629 $ 10,011
     Cash held by trustees8,358 6,358
     Marketable securities43,081 33,167
     Accounts receivable, less allowance for doubtful accounts of $10,008 and $9,196 39,678 44,738
     Notes receivable399 406
     Notes receivable from ESOP5,357 5,357
     Inventory at lower of cost (first-in,  first-out method) or market4,350 4,292
     Deferred income taxes4,324 9,917
     Prepaid expenses and other assets 1,684 2,329
          Total current assets136,860 116,575
PROPERTY AND EQUIPMENT:
     Property and equipment, at cost167,576 163,784
     Less accumulated depreciation and amortization(83,110)(73,602)
          Net property and equipment: 84,466 90,182
OTHER ASSETS:
     Bond reserve funds, mortgage replacement reserves and other deposits100 112
     Unamortized financing costs630 874
     Notes receivable21,197 19,721
     Notes receivable from National11,970 12,644
     Notes receivable from ESOP12,500 15,178
     Deferred income taxes10,451 9,619
     Minority equity investments and other4,649 5,142
     Investment in NHI preferred stock 3,000 3,000
          Total other assets 64,497 66,290
$285,823 $273,047
The accompanying notes to interim condensed consolidated financial statements are an integral part of these consolidated balance sheets

The interim condensed balance sheet at December 31, 2000 is taken from the audited financial statements at that date.



NATIONAL HEALTHCARE CORPORATION

INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

LIABILITIES AND SHAREOWNERS' EQUITY

September 30

      2001      

(Unaudited)

December 31

       2000       

CURRENT LIABILITIES:
     Current portion of long-term debt$ 19,034 $ 22,451
     Trade accounts payable6,768 16,399
     Accrued payroll28,018 28,226
     Amount due to third-party payors27,669 14,769
     Accrued interest521 313
     Other current liabilities 31,019 21,463
          Total current liabilities 113,029 103,621
LONG-TERM DEBT, LESS CURRENT PORTION41,249 55,379
DEBT SERVICED BY OTHER PARTIES, LESS CURRENT PORTION2,175 2,384
OTHER NONCURRENT LIABILITIES11,204 11,204
DEFERRED LEASE CREDIT7,903 8,776
MINORITY INTERESTS IN CONSOLIDATED SUBSIDIARIES741 669
DEFERRED INCOME21,490 21,480
COMMITMENTS, CONTINGENCIES AND GUARANTEES
SHAREOWNERS' EQUITY:
     Preferred stock, $.01 par value; 10,000,000 shares authorized; none issued or outstanding--- ---
     Common stock, $.01 par value; 30,000,000 shares authorized; 11,277,028 and 11,245,735 shares, respectively, issued and outstanding112 112
     Capital in excess of par value, less notes receivable64,676 64,477
     Retained earnings21,483 12,202
     Unrealized gains (losses) on securities 1,761 (7,257)
          Total shareowners' equity 88,032 69,534
$285,823 $273,047


The accompanying notes to interim condensed consolidated financial statements are in integral part of these consolidated balance sheets.

The interim condensed balance sheet at December 31, 2000 is taken from the audited financial statements at that date.

NATIONAL HEALTHCARE CORPORATION

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

Nine Months Ended

         September 30         

20012000
CASH FLOWS PROVIDED BY OPERATING ACTIVITIES:

(in thousands)

     Net income$ 9,281 $ 7,373
    Adjustments to reconcile net income to net cash provided by operating activities:
          Depreciation9,097 9,396
          Forgiveness of employee notes receivable--- 6,737
          Provision for doubtful accounts receivable(812)467
          Amortization of intangibles and deferred charges908 2,541
          Amortization of deferred income(440)(259)
          Equity in earnings of unconsolidated investments(207)(203)
          Amortization of deferred lease credit(873)---
          Distributions from unconsolidated investments119 241
          Change in fair value of purchased call options(317)---
     Deferred income taxes(1,237)(633)
     Changes in assets and liabilities:
          Decrease in accounts receivable5,872 3,133
          Increase in inventory(58)(43)
          (Increase) decrease in prepaid expenses and other assets645 (894)
          Decrease in trade accounts payable(9,631)(2,431)
          Increase (decrease) in accrued payroll(208)978
          Increase in amounts due to third party payors(1,060)4,335
          Increase in accrued interest208 49
          Increase in other current liabilities9,556 6,416
          Increase in entrance fee deposits 450 1,454
          Decrease in other non current liabilities --- (332)
               Net cash provided by operating activities 21,293 38,325
CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES:
     Additions to and acquisitions of property and equipment, net(3,381)(5,900)
     Investment in notes receivable(6,479)(14,987)
     Collection of notes receivable8,362 2,993
     Sale (purchase) of marketable securities 5,419 (6,557)
               Net cash provided by (used in) investing activities 3,921 (24,451)
CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES:
     Proceeds from debt issuance3,493 18,000
     (Increase) decrease in cash held by trustee(2,000)776
     Increase (decrease) in minority interests in subsidiaries72 (2,969)
     (Increase) decrease in bond reserve funds, mortgage replacement reserves

          and other deposits



12

(52)

     Issuance of common shares161 7
     Collection of receivables38 336
     Purchase of common shares--- (314)
     Payments on debt(7,289)(1,721)
     Increase in financing costs (83) (13)
               Net cash provided by (used in) financing activities (5,596) 14,050
NET INCREASE IN CASH AND CASH EQUIVALENTS19,618 27,924
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 10,011 4,054
CASH AND CASH EQUIVALENTS, END OF PERIOD$ 29,629 $ 31,978
Supplemental Information:
     Cash payments for interest expense$ 3,885 $ 3,313


NATIONAL HEALTHCARE CORPORATION

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

Nine Months Ended

         September 30         

20012000
(in thousands)
During the nine months ended September 30, 2000, NHC acquired $3,000,000 of National Health Investors, Inc. preferred stock in exchange for a $3,000,000 payable to National Health Investors, Inc.
          Minority equity investments and other$ ---$ 3,000
          Other current liabilities---(3,000)
During the nine months ended September 30, 2001, NHC received approval for Routine Cost Limit exception cost report settlements, which reduced NHC's long-term liability to the Federal government. NHC will record the revenues associated with the approvals when such approvals, including final cost report audits, are assured.
          Long-term debt $ 13,960 $ ---
          Amount due to third-party payors$(13,960)$ ---














The accompanying notes to interim condensed consolidated financial statements are an integral part of these consolidated statements.

NATIONAL HEALTHCARE CORPORATION

Interim Condensed Consolidated Statements of Shareowners' Equity

(in thousands, except share amounts)

(unaudited)

Common StockReceivables

from Sale

of Shares



Paid in

Capital



Retained

Earnings

Unrealized

Gains (Losses)

on Securities

Total Share-

owners'

Equity

Shares Amount
Balance at 12/31/0011,245,735 $112 $ (5,036)$69,513 $12,202 $(7,257)$ 69,534
     Net income--- --- --- --- 9,281 --- 9,281
     Unrealized gains on securities --- --- --- --- --- 9,018 9,018
     Total Comprehensive Income18,299
     Shares sold31,293 --- --- 161 --- --- 161
     Collection of receivables --- --- 38 --- --- --- 38
Balance at 9/30/0111,277,028 $112 $ (4,998)$69,674 $21,483 $ 1,761 $ 88,032
Balance at 12/31/9911,553,496 $115 $(16,799)$71,049 $ 1,984 $(2,713)$ 53,636
     Net income--- --- --- --- 7,373 --- 7,373
     Unrealized losses on securities--- --- --- --- --- (4,181) (4,181)
     Total Comprehensive Income3,192
     Shares sold1,150 --- --- 7 --- --- 7
     Collection of receivables--- --- 11,758 --- --- --- 11,758
     Shares repurchased (384,500) (4) --- (1,930) --- --- (1,934)
Balance at 9/30/0011,170,146 $111 $ (5,041)$69,126 $ 9,357 $(6,894)$ 66,659


The accompanying notes to interim condensed consolidated financial statements are an integral part of these consolidated statements.



NATIONAL HEALTHCARE CORPORATION

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2001

(Unaudited)



Note 1 - CONSOLIDATED FINANCIAL STATEMENTS:

The unaudited financial statements to which these notes are attached include, in our opinion, all adjustments which are necessary to fairly present the financial position, results of operations and cash flows of National HealthCare Corporation ("NHC" or the "Company"). We assume that users of these interim financial statements have read or have access to the audited December 31, 2000 financial statements and Management's Discussion and Analysis of Financial Condition and Results of Operations and that the adequacy of additional disclosure needed for a fair presentation, except in regard to material contingencies, may be determined in that context. Accordingly, footnotes and other disclosures which would substantially duplicate the disclosure contained in our most recent annual report to stockholders have been omitted. This interim financial information is not necessarily indicative of the results that may be expected for a full year for a variety of reasons. Our audited December 31, 2000 financial statements are available at our web site: www.nhccare.com.



Note 2 - OTHER REVENUES:

Three Months Ended

   September 30   

Nine Months Ended

   September 30   

2001200020012000
(in thousands)(in thousands)
Revenues from management, accounting & financial services$ 6,700 $16,757$18,726$24,029
Guarantee fees58 62173269
Advisory fee from NHI680 7222,0392,163
Advisory fee from NHR126 125381369
Earnings on securities479 6361,9782,916
Equity in earnings of unconsolidated investments85 93219205
Interest income1,274 9903,6062,402
Change in fair value of purchased call options34 ---367---
Other 1,301 1,113 3,548 2,628
$10,737 $20,498$31,037$34,981


Revenues from management, accounting and financial services include service fees and interest income on notes receivable from the managed long-term health care centers. Revenue from managed centers in the three months ended September 30, 2000 includes $12,727,000 of management fees received from National Health Corporation that were previously not accrued. "Other" revenues include non-health care related earnings.



NATIONAL HEALTHCARE CORPORATION

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2001

(Unaudited)



Note 3 - GUARANTEES AND CONTINGENCIES:

Guarantees and Related Events

In order to obtain management agreements and to facilitate the construction or acquisition of certain health care centers which we manage for others, we have guaranteed some or all of the debt (principal and interest) on those centers. For this service, we charge an annual guarantee fee of 1% to 2% of the outstanding principal balance guaranteed, which fee is in addition to our management fee. The principal amounts outstanding under these guarantees is approximately $26,420,000 (net of available debt service reserves) at variable and fixed interest rates with a weighted average rate of 6.8% at September 30, 2001. These guarantee fees approximate fees that we would currently charge to enter into similar guarantees.

All of the guaranteed indebtedness is secured by first mortgages, pledges of personal property, accounts receivable and, in certain instances, by the personal guarantees of the owners of the facilities. The borrower has granted second mortgages over the relevant properties in our favor. Such rights may be enforced if we are required to pay under our guarantee.

As a result of the health care industry's generally weak financial position, the uncertainty engendered by the increasing number of medical liability claims in the state of Florida, the cancellation of our liability policy in that state, and the significant principal amortization of our debt required by our lenders, we have experienced and are experiencing (or the entities for whom we extended our guarantee has experienced) the potential for significant defaults in financial obligations which may adversely impact us. A summary of the potential defaults are as follows:

NHC Debt: With regard to certain debt financed through National Health Corporation ("National") and its sole shareholder, the National Health Corporation Leveraged Employee Stock Ownership Plan and Trust (the "ESOP") (total outstanding balance of $27,542,000 at September 30, 2001, of which $10,464,000 is the primary obligation of NHC), the lending institutions have the right to put the entire outstanding balance of the debt to National Health Investors, Inc. ("NHI") and NHC effective December 16, 2001. Upon exercise of the put option by the lending institutions, we would be obligated to purchase 38% of the then outstanding balance and NHI would be obligated to purchase 62% of the then outstanding balance. We are in the process of discussing this December 16, 2001 put option with the lending institutions. Management believes that the lending institutions will agree to not exercise the put option provided that NHC, NHI and National make additional principal repayments or increase the rate of interest on the debt during the last quarter of 2001. If the lending institutions exercise the put option, NHC and NHI will be required to purchase the entire outstanding balance of the debt, which would require NHC to use a significant amount of its available cash. As a result of the put option, our primary obligation under this debt instrument ($10,464,000) has been classified as a current liability in our consolidated balance sheet as of September 30, 2001.





NATIONAL HEALTHCARE CORPORATION

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2001

(Unaudited)



Our long-term debt also includes a bank credit facility (total balance of $13,643,000 at September 30, 2001) that matures in November 2002. We currently expect to either retire or refinance that debt when due.

CFA Notes: Care Foundation of America, Inc. ("CFA") purchased from National Health Investors, Inc. ("NHI") six facilities through the issuance of a purchase money mortgage note. We are a limited ($3,000,000) guarantor of the outstanding mortgage note to NHI, which is collateralized by the pledge of certain marketable securities in the approximate amount of $5,000,000. We do not manage the facilities but do provide financial and accounting services. The failure of these facilities to make their payments on the first mortgage note could result in the acceleration of that indebtedness and an attempt by the first mortgage holder to collect its total of up to $3,000,000 in guarantees from us or from our pledged assets held by the first mortgage lender.

National Short Term Liquidity Demand: National also has a certain additional debt obligation financed through the ESOP (total balance of $14,000,000 at September 30, 2001). None of this debt is our obligation, however, this debt is cross-defaulted with other debt of National which we have guaranteed. Under the terms of the non-guaranteed debt and related agreements, the lending institution has the right to put the entire outstanding balance of the debt to National at any time after September 30, 2002. If the lending institution does exercise its put option and National is unable to refinance or purchase the entire outstanding balance of the debt, all of National's debt, including that debt which is guaranteed by us would be in default.



Note 4 - NEW ACCOUNTING PRONOUNCEMENTS:

From June 1998 through June 2000, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards No. 133, "Accounting for Derivative Instruments and Hedging Activities" ("SFAS 133") and various amendments and interpretations. SFAS 133, as amended, establishes accounting and reporting standards requiring that any derivative instrument be recorded in the balance sheet as either an asset or liability measured at its fair value. SFAS 133 requires that changes in the derivative's fair value be recognized currently in earnings unless specific hedge accounting criteria are met. We have adopted SFAS 133, as amended, effective January 1, 2001.



NATIONAL HEALTHCARE CORPORATION

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2001

(Unaudited)





Our investments in marketable securities include an investment in NHI debt securities convertible into NHI common stock. SFAS 133 requires that we account for the NHI debt securities as two separate instruments: a purchased call option on the issuer's stock and a nonconvertible interest-bearing debt security. Because we are not using the purchased call options as hedging instruments, SFAS 133 requires that we report changes in the fair value of the separated call options currently in earnings. In addition, we are required to accrete the resulting discount on the nonconvertible debt security into income over the remaining term of the nonconvertible debt security. At December 31, 2000, the fair value of the purchased call options, as determined using an option pricing model, was approximately $299,000. The change in the fair value of the purchased call options for the nine months ended September 30, 2001 resulted in an increase to other revenues and pretax income of $317,000. Any prospective changes in the fair value of the purchased call options could introduce volatility into NHC's results of operations in subsequent periods.

In July 2001, the FASB issued Statement of Financial Accounting Standards No. 141, "Business Combinations" ("SFAS 141") and Statement of Financial Accounting Standards No. 142, "Goodwill and Other Intangible Assets" ("SFAS 142"). SFAS 141 supersedes Accounting Principles Board ("APB") Opinion No. 16, "Business Combinations" and requires all business combinations to be accounted for using the purchase method of accounting. In addition, SFAS 141 requires that identifiable intangible assets be recognized apart from goodwill based on meeting certain criteria. SFAS 142 supersedes APB Opinion No. 17, "Intangible Assets" and addresses how intangible assets and goodwill should be accounted for upon and after their acquisition. Specifically, goodwill and intangible assets with indefinite useful lives will not be amortized but will be subject to impairment tests based on their fair value. We will adopt SFAS 141 and 142 on January 1, 2001. We do not anticipate the adoption of these pronouncements to have a material effect on its consolidated financial position, results of operations or cash flows.

During August 2001, the FASB issued Statement of Financial Accounting Standards No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets" (SFAS 144). SFAS 144 is effective for fiscal years beginning after December 15, 2001 and supersedes certain existing accounting literature, which literature NHC currently uses to evaluate the recoverability of its real estate properties. NHC will adopt the provisions of SFAS 144 effective January 1, 2002 and is currently evaluating the effect of this pronouncement on its financial position, results of operations or cash flows.



NATIONAL HEALTHCARE CORPORATION

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2001

(Unaudited)















Note 5 - LEGAL PROCEEDINGS:

Braeuning vs. NHC



NHC was a defendant in a lawsuit styled Braeuning, et al. vs. National HealthCare L.P., et al. filed on April 9, 1996. The Federal government participated in the lawsuit as an intervening plaintiff. The suit alleged that NHC submitted cost reports and routine cost limit exception requests containing "fraudulent allocation of routine nursing services to ancillary service cost centers" and also alleged that NHC improperly allocated skilled nursing service hours in four managed centers, all in the state of Florida. In its defense of the matter, NHC asserted that the cost report information of the centers was either appropriately filed or, upon self-audit amendment, reflects adjustments for, among other items, i) correction of unintentional misallocations; ii) instances in which the self-audit process has had to use different source documents due to loss or misplacement of the original source documents; and iii) recalculation of certain nursing time based upon indirect allocation percentages rather than time studies, as were originally used. The cost report periods covered by the suit included 1991 through 1996. A number of amended cost reports were filed and NHC finalized the self-audit process for the years 1995 and 1996. NHC, the Department of Justice and the Health Care Financing Administration settled the suit by written agreement approved by the Court on December 15, 2000. Pursuant to that Agreement, and based upon the self-audit adjustments as further negotiated by the parties, NHC agreed to a repayment totaling $17,623,000 payable over five years at 6% interest, with no interest for the initial six months. No fines or penalties of any nature are included within this amount. The government also agreed to credit all 1997 and 1998 Routine Cost Limit exception cost report settlements owed by it to us and/or our managed centers against the settlement amount upon finalization of those cost reports. As a result of the initial settlement of the 1997 and 1998 cost reports, the government applied $13,960,000 toward the reduction of our debt effective June 12, 2001. The balance of the debt at September 30, 2001 is approximately $1,704,000. In accordance with our revenue recognition policies, we will record the revenues associated with the approved Routine Cost Limit exception cost report settlements when such approvals, including the final cost report audits, are assured.



General Liability Lawsuits

The entire long term care industry has seen a dramatic increase in personal injury/wrongful death claims based on alleged negligence by nursing homes and their employees in providing care to residents. This is especially prevalent in Florida. As of September 30, 2001, we and/or our managed centers are defendants in 69 such claims in Florida, compared to 41 in all other states combined.

We have insurance coverage for incidents occurring in all providers owned, leased or managed by us. The coverages include both primary policies and umbrella policies. For years 1999 and forward, the policies contain a per incident deductible. For a discussion of our inability to obtain coverage for our long term care centers in Florida after September 30, 2000, see Note 6.

NATIONAL HEALTHCARE CORPORATION

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2001

(Unaudited)

Note 6. FLORIDA DIVESTITURE:

Because professional liability insurance in the state of Florida was not available, effective October 1, 2000, we ceased all long-term health care operations in Florida. Prior to October 1, 2000, we had owned and operated two long-term health care centers in Florida. In addition, we had leased from NHI and NHR ten long-term health care centers and three assisted living centers in Florida.

Effective October 1, 2000, we leased our two owned long-term health care centers to a group of non-NHC affiliated companies. Furthermore, the individual NHR and NHI leases were terminated effective October 1, 2000, and the centers were leased to new tenants unrelated to us; however, we are still the primary obligor because the properties were originally leased to us pursuant to a master lease. Lease payments received by NHI and NHR from the new leases offset our lease obligations pursuant to the master operating lease.

We also sold the net difference between current assets and current liabilities of our owned and leased Florida facilities to the non-NHC affiliated group of companies in exchange for total notes receivable of approximately $4,480,000. The notes have now been paid in full. We additionally leased the furniture, fixtures and leasehold improvements of these Florida properties to the same group of companies. Finally, we initially entered into agreements to provide certain working capital loans to the non-NHC affiliated group of companies up to a maximum of $4,000 per bed per center. No draws were ever made on the working capital loans and the notes and any obligations thereunder have been canceled.

Although we do not provide any health care related management services for the two owned centers or for the thirteen leased centers, we are providing accounting and financial services for these centers.





We report rent income on our leased property and equipment and income from accounting and financial services only when cash is received for these centers. During the nine months ended September 30, 2001, we recognized $972,000 of rent income from these centers, all of which amount was recognized during the three months ended September 30, 2001. During the three months ended and nine months ended September 30, 2001, we recognized $1,299,000 and $4,067,000, respectively, of income from accounting and financial services to these centers.

Additionally, and also effective October 1, 2000, we ceased all health care management services to another ten Florida long-term health care centers.

During the nine months ended September 30, 2000, the Florida long-term health care centers and assisted living centers generated net patient revenues of approximately $69,117,000 and total costs and expenses of $71,217,000. Management believes that the divestiture of its Florida operations will not have a material impact on NHC's earnings in future periods except to reduce both revenues and expenses and to reduce the substantial risks of operating in the State of Florida without professional liability insurance.



NATIONAL HEALTHCARE CORPORATION

September 30, 2001

(Unaudited)



Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

Overview

National HealthCare Corporation ("NHC" or the "Company") operates or manages 83 long-term health care centers with 10,808 beds in 12 states. We provide nursing care as well as ancillary therapy services to patients in a variety of settings including long-term care nursing centers (83), subacute care units (9), Alzheimer's care units (9), homecare programs (33), assisted living centers (21) and independent living centers (7). In addition, we provide accounting and financial services to owners of 31 long-term health care centers and investment advisory services to National Health Investors, Inc. ("NHI") and National Health Realty, Inc. ("NHR").

Results of Operations

Three Months Ended September 30, 2001 Compared to Three Months Ended September 30, 2000.

Results for the three month period ended September 30, 2001 include a 16.6% decrease in net revenues compared to the same period in 2000 and a 40.8% increase in pretax income compared to the same period in 2000.

The decrease in revenues and expenses is primarily due to the October 1, 2000 divestiture of 12 long-term care centers and three assisted living centers in Florida. Prior year revenues and expenses also included certain nonrecurring items which, when netted, offset one another. If the operations of the divested assets and the nonrecurring items are excluded from prior year results, revenues in 2001 increased by 15% or $14,433,000 and expenses increased by 13% or $11,769,000. Excluding the effect of the October 1, 2000 divestiture, revenues were increased primarily due to improved Medicare, Medicaid and private pay rates.

Revenues from management or accounting and financial services fees, which are included in the Statements of Income in Other Revenues, decreased $10.0 million or 60.0% in 2001 from $16.8 million in 2000 to $6.7 million in 2001. The decrease is primarily due to the receipt of $12.7 million of previously unaccrued management fee revenue from National Health Corporation in 2000. The decrease is partially offset by the recognition of management fees and accounting and financial fees which have been paid in 2001 but which were not being earned in the prior year. During the three months ended September 30, 2001, NHC provided financial and accounting services for 31 facilities as compared to six facilities during the three months ended September 30, 2000.

Total costs and expenses for the 2001 third quarter decreased $23.4 million or 18.6% to $102.5 million from $125.9 million. The decrease in cost and expenses is primarily due to the October 1, 2000 divestiture of twelve long-term care centers and three assisted living centers in Florida. If the operations of the divested assets are excluded from prior year results, total costs and expenses increased $2.4 million or 2.4%. Excluding the effect of October 1, 2000 divestitures, salaries, wages and benefits, the largest operating costs of this service company, decreased $2.9 million or 4.7% to $58.9 million from $61.8 million. Again, excluding the effect of the October 1, 2000 divestitures, other operating expenses increased $7.1 million or 32.6% to $29.0 million for the 2001 period compared to $21.9 million in the 2000 period. Excluding the effect of October 1, 2000 divestitures, rent increased $.7 million or 7.4% to $10.2 million from $9.5 million. Depreciation and amortization decreased 39.4% to $3.2 million. Interest costs decreased $.5 to $1.2 million.

NATIONAL HEALTHCARE CORPORATION

September 30, 2001

(Unaudited)

The decrease in salaries, wages and benefits is further due in part to prior year expenses totaling $9.4 million related to the forgiveness of employee notes receivable. The decreases are offset in part due to increased bonus and benefit programs in 2001 compared to the quarter a year ago. The increases result both from inflationary increases and from changes in the benefit programs.

Increases in other operating costs and expenses are due to inflationary increases and to write-offs of certain developmental costs related to projects that are no longer being considered. Rent increases (excluding the effect of the October 1, 2000 divestitures) are due primarily to additions at existing rental properties.

The total census at owned and leased centers for the quarter averaged 94.0% compared to an average of 94.5% for the same quarter a year ago.

Nine Months Ended September 30, 2001 Compared to Nine Months Ended September 30, 2000.

Results for the nine month period ended September 30, 2001 include a 14.0% decrease in net revenues compared to the same period in 2000 and a 25.9% increase in net income.

The decrease in revenues and expenses is primarily due to the October 1, 2000 divestiture of 12 long-term care centers and three assisted living centers in Florida. Prior year revenues and expenses also included certain nonrecurring items which, when netted, offset one another. If the operations of the divested assets and the nonrecurring items are excluded from prior year results, revenues in 2001 increased by 11% or $31.0 million and total costs and expenses increased by 10% or $26.7 million. Excluding the effect of the October 1, 2000 divestiture, revenues were increased primarily due to improved Medicare, Medicaid and private pay rates.

Revenues from management or accounting and financial services fees, which are included in the Statements of Income in Other Revenues, decreased $5.3 million or 22.1% in 2001 from $24.0 million in 2000 to $18.7 million in 2001. The decrease is primarily due to the receipt of $12.7 million of previously unaccrued management fee revenue from National Health Corporation in 2000. The decrease is partially offset by the recognition of management fees and accounting and financial fees which have been paid in 2001 but which were not being earned in the prior year. During the nine months ended September 30, 2001, NHC provided financial and accounting services for 31 facilities as compared to six facilities during the nine months ended September 30, 2000.

Total costs and expenses for the 2001 nine month period decreased $53.9 million or 15.3% to $295.4 million from $349.3 million. The decrease in cost and expenses is primarily due to the October 1, 2000 divestiture of twelve long-term care centers and three assisted living centers in Florida. If the operations of the divested assets are excluded from prior year results, total costs and expenses increased $17.3 million or 6.2%. Excluding the effect of October 1, 2000 divestitures, salaries, wages and benefits, the largest operating costs of this service company, increased $1.6 million or .1% to $168.0 million from $166.4 million. Again, excluding the effect of the October 1, 2000 divestitures, other operating expenses increased $15.1 million or 22.3% to $83.1 million for the 2001 period compared to $68.0 million in the 2000 period. Excluding the effect of October 1, 2000 divestitures, rent increased $3.9 million or 14.4% to $30.7 million from $26.9 million. Depreciation and amortization decreased 19.8% to $9.5 million. Interest costs decreased $.9 million to $4.1 million.

NATIONAL HEALTHCARE CORPORATION

September 30, 2001

(Unaudited)

The decrease in salaries, wages and benefits is further due in part to the prior year expenses totaling $9.4 million related to the forgiveness of employee notes receivable. The decreases are offset in part due to increased bonus and benefit programs in 2001 compared to the nine months a year ago. The increases result both from inflationary increases and from changes in the benefit programs.

Increases in other operating costs and expenses are due to inflationary increases and to the write-off of certain development costs related to projects that are no longer being considered. Rent increases (excluding the effect of the October 1, 2000 divestitures) are due primarily to additions at existing rental properties.

The total census at owned and leased centers for the nine month period averaged 94.1% compared to an average of 94.2% for the same period a year ago.

Liquidity and Capital Resources

Net cash provided by operating activities during the first nine months of 2001 totaled $21.3 million compared to $38.3 million provided by operating activities in the prior year period. The decrease in cash generated from operating activities is due primarily to decreases in trade accounts payable and forgiveness of employee notes receivable compared to the prior period.

Cash flows provided by investing activities during the first nine months of 2001 totaled $3.9 million compared to $24.5 million used in the same period in 2000. Cash used for additions to property and investment in notes receivable totaled $9.9 million in 2001 compared to $20.9 million in 2000. Cash provided by sales of marketable securities totaled $5.4 million compared to $6.6 million invested in marketable securities in 2000. Collections of notes receivable generated $8.4 million in 2001 compared to $3.0 million in 2000.

Cash used in financing activities totaled $6.0 million in the first nine months of 2001 compared to cash provided by financing activities $14.1 million for the same period in 2000. Cash used for payments of debt totaled $7.2 million and increases in cash held by trustees totaled $2.0 million in 2001. In the prior year, cash flows used totaled $1.7 million for payments on debt and $3.0 million for decreases in minority interest in subsidiaries. Also, cash provided by financing activities included $3.5 million of proceeds from debt issuance compared to $18.0 in the prior year.



NATIONAL HEALTHCARE CORPORATION

September 30, 2001

(Unaudited)





Reduction of Long-Term Debt

As part of our settlement of the Braeuning vs. NHC lawsuit, we agreed on December 15, 2000 to repay the Health Care Financing Administration ("HCFA") a total of $17,623,000 over five years at 6% interest. HCFA agreed to credit the amount payable for all 1997 and 1998 Routine Cost Limit Exception cost report settlements owed by it to us against the settlement amount. Effective June 12, 2001, HCFA applied $13,960,000 toward the reduction of our debt to them. The balance of the debt at September 30, 2001 is approximately $1,704,000. In accordance with our revenue recognition policies, we will record the revenues associated with the approved Routine Cost Limit exception cost report settlements when such approvals, including the final cost report audits, are assured.

At September 30, 2001, our ratio of long-term obligations and deferred income to capital is 1.10 to 1.

Our current cash on hand, marketable securities, short-term notes receivable, operating cash flows and, as needed, our borrowing capacity are expected to be adequate to finance any required debt reduction plus our operating requirements and growth and development plans for 2001 and into 2002.



Guarantees and Contingencies

We have guaranteed approximately $26.4 million of the debt of certain health care centers which we manage for others. As a result of the health care industry's generally weak financial position, our guarantee of third party debt and the uncertainty engendered by the increasing number of medical liability claims in the state of Florida, we have experienced and are experiencing the potential for significant defaults in financial obligations which we have undertaken. A summary of the potential defaults are as follows:

NHC Debt: With regard to certain debt financed through National Health Corporation ("National") and its sole shareholder, the National Health Corporation Leveraged Employee Stock Ownership Plan and Trust (the "ESOP") (total outstanding balance of $27,542,000 at September 30, 2001, of which $10,464,000 is the primary obligation of NHC), the lending institutions have the right to put the entire outstanding balance of the debt to NHI and NHC effective December 16, 2001. Upon exercise of the put option by the lending institutions, we would be obligated to purchase 38% of the then outstanding balance and NHI would be obligated to purchase 62% of the then outstanding balance. We are in the process of discussing this December 16, 2001 put option with the lending institutions. Management believes that the lending institutions will agree to not exercise the put option provided that NHC, NHI and National make additional principal repayments or increase the rate of interest on the debt during the last quarter of 2001. If the lending institutions exercise the put option, NHC and NHI will be required to purchase the entire outstanding balance of the debt, which would require NHC to use a significant amount of its available cash. As a result of the put option, our primary obligation under this debt instrument ($10,464,000) has been classified as a current liability in our consolidated balance sheet as of September 30, 2001.



NATIONAL HEALTHCARE CORPORATION

September 30, 2001

(Unaudited)







Our long-term debt also includes a bank credit facility (total balance of $13,643,000 at September 30, 2001) that matures in November 2002. We currently expect to either retire or refinance that debt when due.

CFA Notes: Care Foundation of America, Inc. ("CFA") purchased from National Health Investors, Inc. ("NHI") six facilities through the issuance of a purchase money mortgage note. We are a limited ($3,000,000) guarantor of the outstanding mortgage note to NHI, which is collateralized by the pledge of certain marketable securities in the approximate amount of $5,000,000. We do not manage the facilities but do provide financial and accounting services. The failure of these facilities to make their payments on the first mortgage notes could result in the acceleration of that indebtedness and an attempt by the first mortgage holder to collect its total of up to $3,000,000 in guarantees from us or from our pledged assets held by the first mortgage lender. We believe we have the financial resources to meet our guarantee obligations, if necessary.

National Short Term Liquidity Demand: National also has a certain additional debt obligation financed through the ESOP (total balance of $14,000,000 at September 30, 2001). None of this debt is our obligation, however, this debt is cross-defaulted with other debt of National which we have guaranteed. Under the terms of the non-guaranteed debt and related agreements, the lending institution has the right to put the entire outstanding balance of the debt to National at any time after September 30, 2002. If the lending institution does exercise its put option and National is unable to refinance or purchase the entire outstanding balance of the debt, all of National's debt, including that debt which is guaranteed by us would be in default. We believe we have the reserves to meet our guarantee obligations, if necessary.

Cash Dividends--

Our charter authorizes the payment of dividends at the discretion of the Board of Directors; however, at present, we do not anticipate paying dividends.

New Accounting Pronouncements--

From June 1998 through June 2000, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards No. 133, "Accounting for Derivative Instruments and Hedging Activities" ("SFAS 133") and various amendments and interpretations. SFAS 133, as amended, establishes accounting and reporting standards requiring that any derivative instrument be recorded in the balance sheet as either an asset or liability measured at its fair value. SFAS 133 requires that changes in the derivative's fair value be recognized currently in earnings unless specific hedge accounting criteria are met. We adopted SFAS 133, as amended, effective January 1, 2001.



NATIONAL HEALTHCARE CORPORATION

September 30, 2001

(Unaudited)







Our investments in marketable securities include an investment in NHI debt securities convertible into NHI common stock. SFAS 133 requires that we account for the NHI debt securities as two separate instruments: a purchased call option on the issuer's stock and a nonconvertible interest-bearing debt security. Because we are not using the purchased call options as hedging instruments, SFAS 133 requires that we report changes in the fair value of the separated call options currently in earnings. In addition, we are required to accrete the resulting discount on the nonconvertible debt security into income over the remaining term of the nonconvertible debt security. At December 31, 2000, the fair value of the purchased call options, as determined using an option pricing model, was approximately $299,000. The change in the fair value of the purchased call options for the nine months ended September 30, 2001 resulted in an increase to other revenues and pretax income of $317,000. Any prospective changes in the fair value of the purchased call options could introduce volatility into our results of operations in subsequent periods.



In July 2001, the FASB issued Statement of Financial Accounting Standards No. 141, "Business Combinations" ("SFAS 141") and Statement of Financial Accounting Standards No. 142, "Goodwill and Other Intangible Assets" ("SFAS 142"). SFAS 141 supersedes Accounting Principles Board ("APB") Opinion No. 16, "Business Combinations" and requires all business combinations to be accounted for using the purchase method of accounting. In addition, SFAS 141 requires that identifiable intangible assets be recognized apart from goodwill based on meeting certain criteria. SFAS 142 supersedes APB Opinion No. 17, "Intangible Assets" and addresses how intangible assets and goodwill should be accounted for upon and after their acquisition. Specifically, goodwill and intangible assets with indefinite useful lives will not be amortized but will be subject to impairment tests based on their fair value. We will adopt SFAS 141 and 142 on January 1, 2001. We do not anticipate the adoption of these pronouncements to have a material effect on its consolidated financial position, results of operations or cash flows.

During August 2001, the FASB issued Statement of Financial Accounting Standards No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets" (SFAS 144). SFAS 144 is effective for fiscal years beginning after December 15, 2001 and supersedes certain existing accounting literature, which literature NHC currently uses to evaluate the recoverability of its real estate properties. NHC will adopt the provisions of SFAS 144 effective January 1, 2002 and is currently evaluating the effect of this pronouncement on its financial position, results of operations or cash flows.



Litigation

The entire long-term care industry has seen a dramatic increase in personal injury/wrongful death claims based on alleged negligence by nursing homes and their employees in providing care to residents. This is especially prevalent in Florida. As of September 30, 2001, we and/or our managed centers are defendants in 69 such lawsuits in Florida, compared to 41 in all other states combined.

NATIONAL HEALTHCARE CORPORATION

September 30, 2001

(Unaudited)

There is certain additional litigation incidental to our business, none of which, in management's opinion, would be material to our financial position or results of operations.

Forward-Looking Statements

References throughout this document to the Company include National HealthCare Corporation and its wholly-owned subsidiaries. In accordance with the Securities and Exchange Commission's "Plain English" guidelines, this Quarterly Report on Form 10-Q has been written in the first person. In this document, the words "we", "our", "ours" and "us" refer only to National HealthCare Corporation and its wholly-owned subsidiaries and not any other person.

This Quarterly Report on Form 10-Q and other information we provide from time to time, contains certain "forward-looking" statements as that term is defined by the Private Securities Litigation Reform Act of 1995. All statements regarding our expected future financial position, results of operations or cash flows, continued performance improvements, ability to service and refinance our debt obligations, ability to finance growth opportunities, ability to control our patient care liability costs, ability to respond to changes in government regulations, ability to execute our three-year strategic plan, and similar statements including, without limitations, those containing words such as "believes", anticipates", "expects", "intends", "estimates", "plans", and other similar expressions are forward-looking statements.

Forward-looking statements involve known and unknown risks and uncertainties that may cause our actual results in future periods to differ materially from those projected or contemplated in the forward-looking statements as a result of, but not limited to, the following factors:





  • national and local economic conditions, including their effect on the availability and cost of labor, utilities and materials;


  • the effect of government regulations and changes in regulations governing the healthcare industry, including our compliance with such regulations;


  • changes in Medicare and Medicaid payment levels and methodologies and the application of such methodologies by the government and its fiscal intermediaries;


  • liabilities and other claims asserted against us, including patient care liabilities, as well as the resolution of current litigation (see "Note 5: Legal Proceedings);


  • the ability of third parties for whom we have guaranteed debt to refinance certain short term debt obligations;


NATIONAL HEALTHCARE CORPORATION

September 30, 2001

(Unaudited)





  • the ability to attract and retain qualified personnel;


  • the availability and terms of capital to fund acquisitions and capital improvements;


  • the competitive environment in which we operate;


  • the ability to maintain and increase census levels; and


  • demographic changes.


See the notes to the quarterly financial statement, and "Item 1. Business" as is found in our 2000 Annual Report on Form 10-K for a discussion of various governmental regulations and other operating factors relating to the healthcare industry and the risk factors inherent in them. This may be found on our web side at www.nhccare.com. You should carefully consider these risks before making any investment in the Company. These risks and uncertainties are not the only ones facing us. There may be additional risks that we do not presently know of or that we currently deem immaterial. If any of the risks actually occur, our business, financial condition or results of operations could be materially adversely affected. In that case, the trading price of our shares of stock could decline, and you may lose all or part of your investment. Given these risks and uncertainties, we can give no assurances that these forward-looking statements will, in fact, transpire and, therefore, caution investors not to place undue reliance on them.





Item 3. Quantitative and Qualitative Information About Market Risk

Interest Rate Risk--

Our cash and cash equivalents consist of highly liquid investments with a maturity of less than three months. As a result of the short-term nature of our cash instruments, a hypothetical 10% change in interest rates would have no impact on our future earnings and cash flows related to these instruments. Approximately $29.7 million of our notes receivable bear interest at fixed interest rates. As the interest rates on these notes receivable are fixed, a hypothetical 10% change in interest rates would have no impact on our future earnings and cash flows related to these instruments. Approximately $21.8 million of our notes receivable bear interest at variable rates (generally at prime plus 2%). Because the interest rates of these instruments are variable, a hypothetical 10% change in interest rates would result in a related increase or decrease in annual interest income of approximately $151,000. As of September 30, 2001, $33.3 million of our long-term debt and debt serviced by other parties bear interest at fixed interest rates. Because the interest rates of these instruments are fixed, a hypothetical 10% change in interest rates would have no impact on our future earnings and cash flows related to these instruments. The remaining $29.2 million of our long-term debt and debt serviced by other parties bear interest at variable rates. Because the interest rates of these instruments are variable, a hypothetical 10% change in interest rates would result in a related increase or decrease in annual interest expense of approximately $142,000.



NATIONAL HEALTHCARE CORPORATION

September 30, 2001

(Unaudited)



Equity Price Risk--

We consider our investments in marketable securities as "available for sale" securities and unrealized gains and losses are recorded in stockholders' equity in accordance with Statement of Financial Accounting Standards No. 115. The investments in marketable securities are recorded at their fair market value based on quoted market prices. Thus, there is exposure to equity price risk, which is the potential change in fair value due to a change in quoted market price. Hypothetically, a 10% change in quoted market prices would result in a related 10% change in the fair value of our investments in marketable securities.





PART II. OTHER INFORMATION



Item 1. Legal Proceedings.

For a discussion of prior, current and pending litigation of material significance to NHC, please see Note 5 of this Form 10-Q.



Item 2. Changes in Securities. Not applicable





Item 3. Defaults Upon Senior Securities. None



Item 4. Submission of Matters to Vote of Security Holders. None



Item 5. Other Information. None



Item 6. Exhibits and Reports on Form 8-K.

(a) List of exhibits - None required

  • Reports on Form 8-K. None






NATIONAL HEALTHCARE CORPORATION

September 30, 2001

(Unaudited)





SIGNATURES

Pursuant to the requirements of the Security Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



NATIONAL HEALTHCARE CORPORATION

(Registrant)

Date November 13, 2001 /s/ Richard F. LaRoche, Jr.
Richard F. LaRoche, Jr.
Secretary
Date November 13, 2001 /s/ Donald K. Daniel
Donald K. Daniel
Vice President and Controller
Principal Accounting Officer