Companies:
10,785
total market cap:
A$193.700 T
Sign In
๐บ๐ธ
EN
English
$ AUD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
NewtekOne
NEWT
#7906
Rank
A$0.45 B
Marketcap
๐บ๐ธ
United States
Country
A$15.85
Share price
3.60%
Change (1 day)
-13.68%
Change (1 year)
๐ฐ Investment
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
NewtekOne
Quarterly Reports (10-Q)
Submitted on 2019-11-12
NewtekOne - 10-Q quarterly report FY
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2019
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____to_____
Commission file number: 814-01035
NEWTEK BUSINESS SERVICES CORP.
(Exact name of registrant as specified in its charter)
Maryland
46-3755188
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
1981 Marcus Avenue, Suite 130, Lake Success, New York
11042
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code: (212) 356-9500
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $0.02 per share
NEWT
Nasdaq Global Market LLC
6.25% Notes due 2023
NEWTI
Nasdaq Global Market LLC
5.75% Notes due 2024
NEWTL
Nasdaq Global Market LLC
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
¨
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
o
Accelerated filer
x
Non-accelerated filer
o
Smaller reporting company
o
Emerging growth company
o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial or accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
¨
No
x
As of
November 11, 2019
, there were
19,815,953
shares issued and outstanding of the registrant’s Common Stock, par value $0.02 per share.
TABLE OF CONTENTS
Page
PART I - FINANCIAL INFORMATION
Item
1.
Financial Statements:
Condensed Consolidated Statements of Assets and Liabilities as of September 30, 2019 (Unaudited) and December 31, 2018
1
Condensed Consolidated Statements of Operations (Unaudited) for the three and nine months ended September 30, 2019 and 2018
2
Condensed Consolidated Statements of Changes in Net Assets (Unaudited) for the three and nine months ended September 30, 2019 and 2018
3
Condensed Consolidated Statements of Cash Flows (Unaudited) for the nine months ended September 30, 2019 and 2018
4
Consolidated Schedules of Investments as of September 30, 2019 (Unaudited) and December 31, 2018
6
Notes to Condensed Consolidated Financial Statements (Unaudited)
169
Item
2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
195
Item
3.
Quantitative and Qualitative Disclosures About Market Risk
217
Item
4.
Controls and Procedures
218
PART II - OTHER INFORMATION
Item 1.
Legal Proceedings
219
Item 1A.
Risk Factors
219
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
220
Item 3.
Defaults Upon Senior Securities
220
Item 4.
Mine Safety Disclosures
220
Item 5.
Other Information
220
Item
6.
Exhibits
220
Defined Terms
We have used “we,” “us,” “our”, “our company”, and “the Company” to refer to Newtek Business Services Corp. and its subsidiaries in this report. We also have used several other terms in this report, which are explained or defined below:
Terms
1940 Act
Investment Company Act of 1940, as amended
2010-1 Trust
Newtek Small Business Loan Trust, Series 2010-1, terminated in March 2019
2013-1 Trust
Newtek Small Business Loan Trust, Series 2013-1, terminated in October 2018
2014-1 Trust
Newtek Small Business Loan Trust, Series 2014-1, terminated in July 2019
2016-1 Trust
Newtek Small Business Loan Trust, Series 2016-1
2017-1 Trust
Newtek Small Business Loan Trust, Series 2017-1
2018-1 Trust
Newtek Small Business Loan Trust, Series 2018-1
2019-1 Trust
Newtek Small Business Loan Trust, Series 2019-1
2021 Notes
7.00% Notes due 2021
2022 Notes
7.50% Notes due 2022
2023 Notes
6.25% Notes due 2023
2024 Notes
5.75% Notes due 2024
ASC
Accounting Standards Codification, as issued by the FASB
ASU
Accounting Standards Updates, as issued by the FASB
2017 ATM Equity Distribution Agreement
Second Amended and Restated Equity Distribution Agreement, dated August 31, 2018 by and among the Company and the Placement Agents
2019 ATM Equity Distribution Agreement
Equity Distribution Agreement, dated July 10, 2019 by and among the Company and the Placement Agents
BDC
Business Development Company under the 1940 Act
Board
The Company's board of directors
Capital One
Capital One Bank, N.A.
Code
Internal Revenue Code of 1986, as amended
DRIP
The Company's dividend reinvestment plan
EBITDA
Earnings before interest, taxes, depreciation and amortization
Equity Incentive Plan
The Company's 2015 Equity Incentive Plan
Exchange Act
Securities and Exchange Act of 1934, as amended
FASB
Financial Accounting Standards Board
LIBOR
London Interbank Offered Rate
NAV
Net Asset Value
NBL Facility
Revolving Credit and Security Agreement between NBL SPV1, LLC, a wholly-owned subsidiary of NBL and Capital One
Related Party RLOC
Unsecured revolving line of credit agreement between NMS as lender and Newtek as borrower
PLP
Preferred Lender Program, as authorized by the SBA
RIC
Regulated investment company under the Code
S&P
Standard and Poor's
SBA
United States Small Business Administration
SBLC
Small Business Lending Company
SEC
Securities and Exchange Commission
SMB
Small-and-medium sized businesses
Sterling
Sterling National Bank
Sterling 504 Facility
Loan and Security Agreement between NBC and Sterling, as lender to originate SBA 504 loans
Sterling Receivable and Inventory Facility
Loan and Security Agreement between NBC and Sterling, as lender to fund accounts receivable and inventory financing arrangements
Taxable Subsidiaries
Companies formed by Newtek which are taxed as corporations for income tax purposes
Trustee
U.S. Bank, N.A.
U.S. GAAP or GAAP
Generally accepted accounting principles in the United States
Portfolio Companies and Subsidiaries
NSBF
Newtek Small Business Finance, LLC, a consolidated subsidiary
NBL
Newtek Business Lending, LLC, a wholly-owned controlled portfolio company
NCL
Newtek Conventional Lending, LLC, a 50% owned portfolio company
Exponential
Exponential Business Development Co., Inc., a Taxable Subsidiary
NMS
Newtek Merchant Solutions, LLC (formerly Universal Processing Services of Wisconsin LLC), a wholly-owned controlled portfolio company
Premier
Premier Payments LLC, a former wholly-owned controlled portfolio company which merged into NMS at December 31, 2018
Mobil Money
Mobil Money, LLC, a wholly-owned controlled portfolio company
NTS
Newtek Technology Solutions, Inc., a wholly-owned controlled portfolio company
IPM
International Professional Marketing, Inc., a wholly-owned controlled portfolio company
SIDCO
SIDCO, LLC dba Cloud Nine Services, a wholly-owned controlled portfolio company
EWS
Excel WebSolutions, LLC, a controlled portfolio company
NBCS
CDS Business Services, Inc. dba Newtek Business Credit Solutions, a wholly-owned controlled portfolio company
SBL
Small Business Lending, LLC, a wholly-owned controlled portfolio company
BSP
ADR Partners, LLC dba banc-serv Partners, LLC, a wholly-owned controlled portfolio company
NPS or PMT
PMTWorks Payroll, LLC dba Newtek Payroll and Benefits Solutions, a wholly-owned controlled portfolio company
NIA
Newtek Insurance Agency, LLC, a wholly-owned controlled portfolio company
TAM
Titanium Asset Management LLC, a wholly-owned controlled portfolio company
EMCAP
EMCAP Loan Holdings, LLC
POS
POS on Cloud, LLC, a controlled portfolio company
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
(In Thousands, except for Per Share Data)
September 30, 2019
December 31, 2018
ASSETS
(Unaudited)
(Note 1)
Investments, at fair value
SBA unguaranteed non-affiliate investments (cost of $397,745 and $355,589, respectively; includes $235,551 and $323,388, respectively, related to securitization trusts)
$
389,605
$
349,402
SBA guaranteed non-affiliate investments (cost of $20,489 and $17,217, respectively)
21,851
19,100
Controlled investments (cost of $97,228 and $74,279, respectively)
198,408
171,585
Non-control/affiliate investments (cost of $1,000 and $1,000, respectively)
1,000
1,000
Investments in money market funds (cost of $9 and $9, respectively)
9
9
Total investments at fair value
610,873
541,096
Cash
3,596
2,316
Restricted cash
24,151
29,034
Broker receivable
34,486
42,617
Due from related parties
3,911
3,232
Servicing assets, at fair value
23,297
21,360
Right of use assets
8,253
—
Other assets
22,192
13,686
Total assets
$
730,759
$
653,341
LIABILITIES AND NET ASSETS
Liabilities:
Bank notes payable
$
84,942
$
34,700
Notes due 2022 (par: $0 as of September 30, 2019 and $8,324 as of December 31, 2018, see Note 7)
—
8,019
Notes due 2023 (par: $57,500 as of September 30, 2019 and December 31, 2018, see Note 7)
55,917
55,564
Notes due 2024 (par: $63,250 as of September 30, 2019 and $0 as of December 31, 2018, see Note 7)
61,249
—
Notes payable - Securitization trusts (par: $172,231 and $220,137 as of September 30, 2019 and December 31, 2018, see Note 7)
169,526
216,507
Notes payable - related parties
20,663
16,840
Due to related parties
111
4
Lease liabilities
10,194
—
Deferred tax liabilities
10,033
9,241
Accounts payable, accrued expenses and other liabilities
18,372
25,021
Total liabilities
431,007
365,896
Commitment and contingencies (Note 8)
Net assets:
Preferred stock (par value $0.02 per share; authorized 1,000 shares, no shares issued and outstanding)
—
—
Common stock (par value $0.02 per share; authorized 200,000 shares, 19,447 and 18,919 issued and outstanding, respectively)
389
379
Additional paid-in capital
266,076
254,498
Accumulated undistributed earnings
33,287
32,568
Total net assets
299,752
287,445
Total liabilities and net assets
$
730,759
$
653,341
Net asset value per common share
$
15.41
$
15.19
1
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(In Thousands, except for Per Share Data)
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
Investment income
From non-affiliate investments:
Interest income
$
7,468
$
5,925
$
21,519
$
16,602
Servicing income
2,542
2,177
7,473
6,250
Other income
1,233
1,128
3,720
3,291
Total investment income from non-affiliate investments
11,243
9,230
32,712
26,143
From Non-control/affiliate investments:
Dividend income
27
26
86
36
From controlled investments:
Interest income
223
204
658
553
Dividend income
4,528
2,925
10,478
8,125
Total investment income from controlled investments
4,751
3,129
11,136
8,678
Total investment income
16,021
12,385
43,934
34,857
Expenses:
Salaries and benefits
3,587
5,469
10,659
15,559
Interest
5,476
4,110
14,923
11,414
Depreciation and amortization
125
122
378
358
Professional fees
1,215
642
2,842
2,169
Origination and servicing
2,134
1,983
5,915
5,756
Origination and servicing - related party
2,060
—
6,719
—
Change in fair value of contingent consideration liabilities
9
6
64
23
Loss on extinguishment of debt
251
—
251
1,059
Other general and administrative costs
1,697
1,499
4,782
4,872
Total expenses
16,554
13,831
46,532
41,210
Net investment loss
(533
)
(1,446
)
(2,598
)
(6,353
)
Net realized and unrealized gains (losses):
Net realized gain on non-affiliate investments - SBA 7(a) loans
10,865
10,554
32,260
30,754
Net realized gain on non-affiliate investments - conventional loan
—
278
—
278
Net realized gain on controlled investments
1,600
—
1,600
52
Net unrealized depreciation on SBA guaranteed non-affiliate investments
(209
)
(1,177
)
(521
)
(1,352
)
Net unrealized (depreciation) appreciation on SBA unguaranteed non-affiliate investments
(14
)
4,057
(1,957
)
6,751
Net unrealized appreciation on controlled investments
957
1,659
3,874
1,579
Change in deferred taxes
(27
)
(444
)
(792
)
(417
)
Net unrealized depreciation on servicing assets
(2,002
)
(1,097
)
(3,469
)
(3,175
)
Net realized and unrealized gains
$
11,170
$
13,830
$
30,996
$
34,470
Net increase in net assets resulting from operations
$
10,637
$
12,384
$
28,398
$
28,117
Net increase in net assets resulting from operations per share
$
0.55
$
0.66
$
1.49
$
1.51
Net investment loss per share
$
(0.03
)
$
(0.08
)
$
(0.14
)
$
(0.34
)
Dividends and distributions declared per common share
$
0.58
$
0.48
$
1.44
$
1.30
Weighted average number of shares outstanding
19,228
18,791
19,115
18,656
2
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
(In Thousands)
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
Increase in net assets:
Net investment loss
$
(533
)
$
(1,446
)
$
(2,598
)
$
(6,353
)
Net realized gains on investments
12,465
10,832
33,860
31,084
Net unrealized (depreciation) appreciation on investments
(1,295
)
2,998
(2,864
)
3,386
Net increase in net assets resulting from operations
10,637
12,384
28,398
28,117
Distributions to common stockholders
(11,199
)
(8,958
)
(27,514
)
(24,143
)
Capital share transactions:
Issuance of common stock under dividend reinvestment plan
300
413
779
759
Stock-based compensation expense
184
176
462
418
Issuance of common stock in connection with investment in Mobil Money, LLC
—
—
—
200
Purchase of vested stock for employee payroll tax withholding
—
—
(76
)
(32
)
Issuance of common stock, net of offering costs
6,478
1,641
10,128
4,288
Net increase in net assets from capital share transactions
6,962
2,230
11,293
5,633
Impact of ASC 842 adoption
—
—
130
—
Total increase in net assets
6,400
5,656
12,307
9,607
Net assets at beginning of period
293,352
282,280
287,445
278,329
Net assets at end of period
$
299,752
$
287,936
$
299,752
$
287,936
Common shares outstanding at end of period
19,447
18,849
19,447
18,849
Capital share activity:
Shares issued under dividend reinvestment plan
14
21
38
40
Shares issued in connection with sales of common stock under ATM
292
80
480
241
Shares issued in connection with investment in Mobil Money, LLC
—
—
—
11
Purchase of vested stock for employee payroll tax withholding
—
—
(4
)
(2
)
Restricted shares issued under Equity Incentive Plan, net of forfeitures
4
3
14
102
Net increase in capital activity
310
104
528
392
3
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In Thousands)
Nine Months Ended September 30,
2019
2018
Cash flows from operating activities:
Net increase in net assets resulting from operations
$
28,398
$
28,117
Adjustments to reconcile net increase in net assets resulting from operations to net cash used in operating activities:
Net unrealized depreciation (appreciation) on controlled investments
(3,874
)
(1,579
)
Net unrealized depreciation (appreciation) on non-affiliate investments
2,477
(5,399
)
Net unrealized depreciation on servicing assets
3,469
3,175
Net realized gains on controlled investments
(1,600
)
(52
)
Net realized gains on non-affiliate investments
(32,260
)
(31,032
)
Allowance for doubtful accounts
(60
)
24
Change in fair value of contingent consideration liabilities
64
23
Loss on extinguishment of debt
251
1,059
Amortization of deferred financing costs
1,486
1,239
Deferred income taxes
792
417
Depreciation and amortization
378
358
Purchase of loans
(10,121
)
—
Funding of guaranteed non-affiliate SBA loans
(249,980
)
(243,317
)
Funding of unguaranteed non-affiliate SBA loans
(84,741
)
(76,860
)
Funding of controlled investments
(27,534
)
(27,762
)
Funding of non-control/affiliate investment
—
(1,000
)
Funding of non-control/non-affiliate investment
—
(5,700
)
Proceeds from sale of non-affiliate SBA loans
293,594
284,470
Proceeds from sale of controlled investment
—
2,502
Proceeds from sale of non-control/non-affiliate investment
—
5,978
Principal received on SBA non-affiliate investments
36,183
29,517
Principal received from controlled investments
1,885
13,836
Distributions received from investments in excess of basis
1,600
—
Return of investment from controlled investments
2,700
300
Other, net
(47
)
795
Changes in operating assets and liabilities:
Broker receivable
8,131
(30,720
)
Due to/from related parties
(511
)
(2,597
)
Other assets
(6,529
)
(312
)
Accounts payable, accrued expenses and other liabilities
(4,539
)
10,445
Capitalized servicing asset
(5,407
)
(5,459
)
Other, net
122
(10
)
Net cash used in operating activities
(45,673
)
(49,544
)
Cash flows from investing activities:
Purchase of fixed assets
(127
)
(454
)
Cash flows from financing activities:
Net borrowings on bank notes payable
50,242
79,558
4
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In Thousands)
Nine Months Ended September 30,
Proceeds from common shares sold, net of offering costs
10,128
4,289
Net proceeds under related party line of credit
3,823
16,974
Proceeds from Notes due 2023
—
57,500
Proceeds from Notes due 2024
63,250
—
Redemption of Notes due 2021
—
(40,250
)
Redemption of Notes due 2022
(8,324
)
—
Payments on Notes Payable - Securitization Trusts
(47,993
)
(32,694
)
Dividends paid
(26,735
)
(23,383
)
Additions to deferred financing costs
(2,117
)
(2,336
)
Purchase of vested stock for employee payroll tax withholding
(77
)
(34
)
Net cash provided by financing activities
42,197
59,624
Net (decrease) increase in cash and restricted cash
(3,603
)
9,626
Cash and restricted cash—beginning of period (Note 2)
31,350
20,538
Cash and restricted cash—end of period (Note 2)
$
27,747
$
30,164
Non-cash operating, investing and financing activities:
Foreclosed real estate acquired
$
1,892
$
826
Issuance of common shares in connection with investment in Mobil Money, LLC
$
—
$
200
Issuance of common shares under dividend reinvestment plan
$
779
$
760
5
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Joseph P Fusco DDS PC
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/30/2029
$
66.3
$
66.3
$
59.3
0.02
%
Atlantic Pacific Hospitality Solutions Inc dba North Beach Bistro
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/30/2029
9.5
9.5
8.4
—
%
MVE, Inc dba Mid-Valley Engineering
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/30/2029
1,240.0
1,240.0
1,137.9
0.38
%
A Child's Dream Educational Center LLC
(#)
Social Assistance
Term Loan
Prime plus 2.75%
9/30/2044
180.0
180.0
193.7
0.06
%
In Power Motors, LLC, In-Power Motors II LLC, In-Power Motors III LLC
(#)
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
9/30/2044
625.0
625.0
655.3
0.22
%
Meldi Maa, Inc dba The River Complex
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/30/2044
423.3
423.3
460.2
0.15
%
SPIRE Manufacturing Solutions LLC
(#)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
9/30/2044
1,016.5
1,016.5
1,131.8
0.38
%
International Protection Group, LLC
(#)
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/30/2029
82.5
82.5
81.5
0.03
%
General Holding Group, LLC
(#)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/30/2029
15.0
15.0
14.3
—
%
AV Strategy, Inc
(#)
Rental and Leasing Services
Term Loan
Prime plus 2.75%
9/30/2029
260.0
260.0
246.0
0.08
%
Bev's Sweets LLC
(#)
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/30/2044
213.8
213.8
231.6
0.08
%
DG Business Solutions, Inc
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/30/2029
225.0
225.0
202.3
0.07
%
Heart and Vascular Associates of Tampa, LLC
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/30/2044
775.0
775.0
800.7
0.27
%
50 Taps, LLC dba Colorado Taproom & Grill
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/30/2029
77.5
77.5
70.0
0.02
%
Crown Waste Corp
(#)
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
9/30/2029
50.0
50.0
47.0
0.02
%
A Child's Dream Educational Center LLC
(#)
Social Assistance
Term Loan
Prime plus 2.75%
9/30/2029
188.5
188.5
168.9
0.06
%
Universe Appliance Repairs Inc.
(#)
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/27/2044
587.5
587.5
603.8
0.20
%
Aztec Machine & Repair Inc, Cranrd & Material
(#)
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/27/2044
712.5
712.5
743.1
0.25
%
Zima Diamond Inc. dba Country Kitchen
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/27/2029
63.0
63.0
66.0
0.02
%
Cherry and Candlewood Inc dba Aamco
(#)
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/27/2044
433.3
433.3
482.4
0.16
%
Hoagie Barmichaels Inc
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/27/2044
113.0
113.0
115.7
0.04
%
Double H Services, LLC, C&T Oil Field Services, LLC and Brian S. Holma
(#)
Support Activities for Mining
Term Loan
Prime plus 2.75%
9/27/2029
1,025.0
1,025.0
970.9
0.32
%
Wagner & Sons Inc
(#)
Nonstore Retailers
Term Loan
Prime plus 2.75%
9/27/2029
18.8
18.8
16.8
0.01
%
Titan Laser Screed Concrete Services, LLC
(#)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/27/2029
50.0
50.0
45.8
0.02
%
Universe Appliance Repairs Inc.
(#)
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/27/2029
662.5
662.5
619.3
0.21
%
Total Pallet Consolidation LLC
(#)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
9/27/2029
18.8
18.8
16.9
0.01
%
Zmetra Clearspan Structures LLC
(#)
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
9/27/2044
437.5
437.5
487.1
0.16
%
6
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Stiegelbauer Associates Inc.
(#)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/27/2029
200.0
200.0
179.1
0.06
%
Santa Fe Flooring LLC
(#)
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
9/26/2029
498.8
498.8
460.0
0.15
%
MeShare Inc.
(#)
Data Processing, Hosting, and Related Services
Term Loan
Prime plus 2.75%
9/26/2029
1,250.0
1,250.0
1,179.8
0.39
%
Adam's Construction & General Contracting LLC
(#)
Construction of Buildings
Term Loan
Prime plus 2.75%
9/26/2029
69.0
69.0
63.8
0.02
%
Anderson's Outdoor Adventures, LLC
(#)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/25/2029
22.5
22.5
22.8
0.01
%
Byler, Wolfe, Lutsch and Kampfer CPAs, Inc
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/25/2044
53.5
53.5
54.2
0.02
%
luv2Play Nor Cal LLC
(#)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/25/2029
112.5
112.5
102.3
0.03
%
Quality Machine of Iowa, Inc
(#)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
9/25/2029
67.5
67.5
70.7
0.02
%
Flamingo Bowl, Inc
(#)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/24/2029
203.8
203.8
194.0
0.06
%
Unified Utility Services LLC
(#)
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
9/20/2044
158.0
158.0
175.9
0.06
%
Standard Real Estate Services LLC
(#)
Real Estate
Term Loan
Prime plus 6.5%
9/19/2029
12.5
12.5
12.9
—
%
Payne's Enviromental Service, LLC dba Bamaco
(#)
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/18/2044
521.3
521.3
543.9
0.18
%
Host Marketing, LLC
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 6.5%
9/18/2029
12.5
12.5
12.9
—
%
Vancole Investments, Inc. dba Smoothie King #913
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/17/2029
12.0
12.0
10.7
—
%
Natalie Hart LLC dba Lady of Luxury &dba Country Sugar Events
(#)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
12/18/2029
33.4
33.4
33.7
0.01
%
Win Health Institute
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/17/2029
7.5
7.5
6.9
—
%
Game Station, Inc.
(#)
Rental and Leasing Services
Term Loan
Prime plus 2.75%
9/16/2029
20.3
20.3
19.2
0.01
%
Bay Bowl Inc dba Shasta Lanes
(#)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/13/2044
537.5
537.5
598.5
0.20
%
Oak Park Social LLC
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/12/2045
79.5
79.5
87.9
0.03
%
The Steel Method LLC dba Sneeze It
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/12/2029
168.8
168.8
151.2
0.05
%
New Flow Plumbing and Rooter Inc.
(#)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/12/2029
50.0
50.0
45.0
0.02
%
ACSS CPA, LLC
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/12/2044
40.0
40.0
42.5
0.01
%
Bent Frenchman Selections, LLC
(#)
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 6.5%
9/11/2029
12.5
12.5
12.9
—
%
Covert Recordings LLC
(#)
Rental and Leasing Services
Term Loan
Prime plus 2.75%
9/11/2029
12.0
12.0
12.2
—
%
Miami Squeeze Inc dba Miami Squeeze, LLC
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/11/2029
115.5
115.5
108.3
0.04
%
Family Insight, P.C.
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/11/2029
250.0
250.0
252.1
0.08
%
Prime Precision Machining, LLC
(#)
Real Estate
Term Loan
Prime plus 2.75%
9/11/2029
207.5
207.5
192.9
0.06
%
Prime Precision Machining, LLC
(#)
Real Estate
Term Loan
Prime plus 2.75%
9/11/2044
268.0
268.0
283.8
0.09
%
7
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Softcare247, LLC
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 6.5%
9/11/2029
12.5
12.5
12.9
—
%
Body on Cue Health and Fitness LLC
(#)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/6/2029
45.0
45.0
40.8
0.01
%
Eco Electric LLC
(#)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/5/2029
66.5
66.5
59.4
0.02
%
Smokin AZ, LLC dba Dickey's Barbecue Pit AZ
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/5/2029
66.3
66.3
60.0
0.02
%
Philly Games Inc.dba Queen & Rock Game Cafe
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/5/2029
62.5
62.5
56.1
0.02
%
SVT Masonry Limited Liability Company
(#)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/5/2029
76.3
76.3
75.5
0.03
%
Thawk LLC
(#)
Administrative and Support Services
Term Loan
Prime plus 2.75%
8/30/2029
8.3
8.3
7.4
—
%
No Push Backs, LLC
(#)
Personal and Laundry Services
Term Loan
Prime plus 6.5%
8/30/2029
12.5
12.5
12.9
—
%
Dog House Sportfishing Charters Inc
(#)
Scenic and Sightseeing Transportation
Term Loan
Prime plus 6.5%
8/30/2029
12.5
12.5
12.9
—
%
3C Consumer Network & Designs LLC
(#)
Real Estate
Term Loan
Prime plus 2.75%
8/29/2029
15.0
15.0
13.9
—
%
Double Scoop Ice Cream, LLC
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/29/2044
96.8
96.8
102.5
0.03
%
Camror LTD dba Jersey Mike's
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/29/2030
28.0
28.0
29.4
0.01
%
Esquire Mini Mart LLC & Morgan Store Building LLC
(#)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
8/29/2029
51.3
51.3
50.0
0.02
%
Crown Heights Bunch O Bagels & More Inc & 361 Bagel Holding LLC
(#)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
8/29/2029
40.0
40.0
41.9
0.01
%
Groton Bowling Center and Entertainment Inc
(#)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
8/29/2044
945.6
945.6
1,008.3
0.34
%
The BMF Media Group LLC
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/29/2029
375.0
375.0
334.9
0.11
%
HRS2, LLC
(#)
Nonstore Retailers
Term Loan
Prime plus 2.75%
8/28/2029
231.5
231.5
228.8
0.08
%
Khari E. J. Myers dba Khari Imagery & 190 Minerva LLC
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/28/2044
60.0
60.0
66.8
0.02
%
DB Talak LLC
(#)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
8/28/2029
87.5
87.5
91.6
0.03
%
Blue Eagle Transport Inc.,Golden Eagle Tran and Green Eagle Transport
(#)
Couriers and Messengers
Term Loan
Prime plus 2.75%
8/28/2029
450.0
450.0
416.9
0.14
%
Linsey Schwertdfeger,, Inc.
(#)
Repair and Maintenance
Term Loan
Prime plus 2.75%
8/28/2029
70.9
70.9
64.2
0.02
%
The Hometown Welcome Program, Inc & Fredric Anthony Gushwa
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/27/2029
97.5
97.5
92.3
0.03
%
Maryland Urgent Care, Inc.
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
8/27/2044
46.1
46.1
49.7
0.02
%
ADA Internacional Inc
(#)
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
8/26/2029
22.5
22.5
20.1
0.01
%
Crystal S. Prado dba Crystal Clear Accounting
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 6.5%
8/26/2029
3.2
3.2
3.3
—
%
JLT Foods, LLC
(#)
Food Manufacturing
Term Loan
Prime plus 2.75%
8/23/2029
21.0
21.0
18.8
0.01
%
PJT Logistics, Inc.
(#)
Truck Transportation
Term Loan
Prime plus 2.75%
8/23/2029
50.0
50.0
52.4
0.02
%
The Pet Stop, LLC
(#)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
8/23/2029
7.5
7.5
6.9
—
%
8
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Elite Motors LLC
(#)
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
8/23/2029
87.5
87.5
91.6
0.03
%
SRJ construction Corp
(#)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
8/23/2029
11.3
11.3
10.2
—
%
MS Integrated Psychotherapy & Counseling, LLC
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
8/22/2029
74.3
74.3
70.4
0.02
%
The Roux Southern Kitchen, LLC
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/22/2029
18.2
18.2
18.7
0.01
%
MB Nursery LLC dba The Garden Center
(#)
Administrative and Support Services
Term Loan
Prime plus 2.75%
8/21/2029
92.5
92.5
95.6
0.03
%
Metro R Services Inc. and Metal & Roof Supplies, Inc.
(#)
Repair and Maintenance
Term Loan
Prime plus 2.75%
8/21/2029
193.8
193.8
188.9
0.06
%
Auto Unique LLC
(#)
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
8/20/2044
12.3
12.3
13.7
—
%
William Martinez dba Bad Ass Coffee of Hawaii
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/20/2029
18.7
18.7
17.1
0.01
%
Signature Rooms, Inc.
(#)
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
8/19/2029
168.8
168.8
176.7
0.06
%
AJN Innovations LLC dba Burgerim
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/15/2030
24.6
24.6
22.9
0.01
%
Accent Home Services LLC dba Benjamin Franklin Plumbing
(#)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
8/15/2029
112.5
112.5
108.3
0.04
%
American Healthy Vending, Inc
(#)
Nonstore Retailers
Term Loan
Prime plus 2.75%
8/15/2029
106.3
106.3
99.1
0.03
%
Accelerate Educational Solutions, LLC dba Tutor My Success
(#)
Educational Services
Term Loan
Prime plus 2.75%
8/14/2029
17.3
17.3
15.5
0.01
%
Ranson Excavating, Inc
(#)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
8/13/2029
15.0
15.0
13.4
—
%
KM Electrical Services, Inc
(#)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
8/12/2029
77.5
77.5
69.4
0.02
%
Love Playing LLC
(#)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/9/2030
48.0
48.0
49.1
0.02
%
Elixir Enterprises, LLC dba Guilford Renee's
(#)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
8/8/2029
19.5
19.5
17.5
0.01
%
A & S Services LLC dba Kona Ice of Troy
(#)
Food Services and Drinking Places
Term Loan
Prime plus 6.5%
8/7/2029
12.5
12.5
12.9
—
%
Suite Luxury, Inc
(#)
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
8/7/2029
18.8
18.8
16.8
0.01
%
Accord Law, APC
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/2/2029
7.5
7.5
6.7
—
%
Leader Engineering-Fabrication, Inc.
(#)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
8/2/2029
125.0
125.0
130.9
0.04
%
Randall Miller Company, Inc and Boyz Transportation Services, LLC
(#)
Truck Transportation
Term Loan
Prime plus 2.75%
7/31/2029
921.9
921.9
870.5
0.29
%
Billy Auto Inc
(#)
Repair and Maintenance
Term Loan
Prime plus 2.75%
7/31/2044
324.7
324.7
335.3
0.11
%
East Coast Flight Services, Inc and Aviation Consulting Enterprise, LLC
(#)
Air Transportation
Term Loan
Prime plus 2.75%
7/31/2029
571.9
571.9
530.1
0.18
%
Healthcare Holdings of America, LLC, Senior Market Advisors, Inc
(#)
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
7/31/2029
441.4
441.4
434.6
0.14
%
Living Spring Home Health Inc.
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
7/31/2029
134.6
134.6
127.4
0.04
%
Joseph Centonze dba Off Kilter Kilts
(#)
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
7/31/2029
8.2
8.2
7.4
—
%
9
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Genecco Produce, Inc. & Leo Genecco & Sons, Inc.
(#)
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
7/31/2029
770.1
770.1
748.3
0.25
%
Canyon Lake Kids Academy, LLC
(#)
Social Assistance
Term Loan
Prime plus 2.75%
7/31/2044
98.2
98.2
105.1
0.04
%
Quick and Quality Services dba Bella Roma Pasta & Pizza & Farshad
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/31/2029
11.3
11.3
10.6
—
%
Gray Rock Quarry, LLC and William E Dailey III
(#)
Mining (except Oil and Gas)
Term Loan
Prime plus 2.75%
7/31/2044
450.3
450.3
440.6
0.15
%
La Mount Group LLC
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/31/2029
253.6
253.6
226.5
0.08
%
St. Francis Home Health Inc
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
7/31/2029
74.6
74.6
66.6
0.02
%
Humd, LLC dba La Rosa Chicken and Grill
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/30/2029
114.6
114.6
106.1
0.04
%
Dant A Sandras, D.D.S. LLC
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
7/30/2029
214.4
214.4
195.9
0.07
%
Roman Tint Inc.
(#)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
7/30/2029
8.2
8.2
7.6
—
%
Jbelis Stop N' Go, LLC dba Planet Smoothie
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/30/2029
19.4
19.4
17.6
0.01
%
Platt & Associates, LLC dba Flag Staff Apparel, Platt & Associates, LLC
(#)
Apparel Manufacturing
Term Loan
Prime plus 2.75%
7/30/2044
56.2
56.2
61.5
0.02
%
Hodges Family Entertainment LLC dba Space Cadets Indoor Playground
(#)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
10/30/2029
12.2
12.2
11.8
—
%
Grad Street LLC
(#)
Nonstore Retailers
Term Loan
Prime plus 6.5%
7/30/2029
12.4
12.4
12.9
—
%
Aeromax Industries, Inc, HITM, Inc and TMCB LLC
(#)
Transportation Equipment Manufacturing
Term Loan
Prime plus 2.75%
7/30/2044
787.5
787.5
812.3
0.27
%
Micheal Birch and Tracy M. Pierce
(#)
Gasoline Stations
Term Loan
Prime plus 2.75%
7/29/2044
54.7
54.7
59.3
0.02
%
Moore Chiropractic Center, P.A.
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
7/26/2029
9.1
9.1
9.3
—
%
Sou's LLC
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/26/2029
5.9
5.9
5.6
—
%
Power Associates Inc.
(#)
Real Estate
Term Loan
Prime plus 2.75%
7/26/2029
14.9
14.9
13.3
—
%
Dan Dahlin Inc.
(#)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
7/26/2044
408.5
408.5
454.8
0.15
%
Franklin Care Pharmacy Incorporated
(#)
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
7/25/2029
54.0
54.0
56.3
0.02
%
A&W ALF, LLC dba A & W Assisted Living Facility
(#)
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
7/24/2044
99.9
99.9
109.5
0.04
%
Lawrence Adeyemo & Co LLC
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 6.5%
7/19/2029
10.0
10.0
10.3
—
%
Hardrock Alpha Enterprises, LLC
(#)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
7/19/2029
15.7
15.7
14.3
—
%
700 Services Inc.dba 700 Credit Repair
(#)
Credit Intermediation and Related Activities
Term Loan
Prime plus 2.75%
7/19/2029
7.5
7.5
6.7
—
%
Bonfire Hot Yoga LLC
(#)
Educational Services
Term Loan
Prime plus 2.75%
7/18/2029
8.2
8.2
7.5
—
%
JDM2 Water Station LLC
(#)
Nonstore Retailers
Term Loan
Prime plus 2.75%
7/18/2029
208.1
208.1
199.0
0.07
%
Ameritube, LLC
(#)
Primary Metal Manufacturing
Term Loan
Prime plus 2.75%
7/18/2029
118.1
118.1
123.7
0.04
%
The Bean Coffee Co. LLC
(#)
Food Services and Drinking Places
Term Loan
Prime plus 6.5%
7/17/2029
12.4
12.4
12.9
—
%
10
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Baton Rouge Cargo Services Inc
(#)
Support Activities for Transportation
Term Loan
Prime plus 2.75%
7/17/2044
292.5
292.5
308.3
0.10
%
Garage Floor Coating of MN.com,LLC
(#)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
7/16/2044
996.3
996.3
1,035.8
0.35
%
Bouquet Canyon Kennels
(#)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
7/16/2044
300.9
300.9
309.4
0.10
%
Adam Family Bowl Inc
(#)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
7/16/2044
132.9
132.9
142.3
0.05
%
Beacon Metal Fabricators, Inc.
(#)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
7/12/2029
69.6
69.6
67.1
0.02
%
VGI Medical LLC
(#)
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
7/12/2044
325.9
325.9
362.9
0.12
%
Last Touch, LLC
(#)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
7/11/2044
101.4
101.4
105.8
0.04
%
D DeGregoria LLC dba The UPS Store 4235 Massapequa
(#)
Couriers and Messengers
Term Loan
Prime plus 2.75%
7/10/2029
78.8
78.8
71.6
0.02
%
Menskha Inc
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 6.5%
7/10/2029
12.4
12.4
12.9
—
%
Nash-Delphia LLC
(#)
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
7/2/2029
14.8
14.8
13.2
—
%
Balboa Fashion LLC
(#)
Apparel Manufacturing
Term Loan
Prime plus 2.75%
6/28/2029
7.4
7.4
6.6
—
%
Baobab Asset Management LLC
(#)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
6/28/2029
49.5
49.5
44.1
0.01
%
Specialty Surgery Center, Inc.
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/28/2029
1,241.9
1,241.9
1,169.6
0.39
%
Nevada Recycling and Salvage LTD, AMCB LLC
(#)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
6/28/2044
1,250.0
1,250.0
1,289.7
0.43
%
Southern Specialties Transportation LLC
(#)
Truck Transportation
Term Loan
Prime plus 2.75%
6/28/2029
169.4
169.4
168.0
0.06
%
K & K Restaurant LLC
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/28/2044
134.7
134.7
146.8
0.05
%
Richmond Street Partners, LLC
(#)
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
6/28/2029
94.7
94.7
85.1
0.03
%
Crestview Ridge Farms LLC
(#)
Crop Production
Term Loan
Prime plus 2.75%
6/28/2044
538.0
538.0
572.7
0.19
%
Sundown Audio, LLC
(#)
Computer and Electronic Product Manufacturing
Term Loan
Prime plus 2.75%
6/28/2044
906.9
906.9
940.9
0.31
%
Advance Transit LLC
(#)
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
6/28/2044
760.3
760.3
816.6
0.27
%
Jian Yang and Kanger House LLC
(#)
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
6/27/2029
118.7
118.7
106.2
0.04
%
Port Huron Ophthalmology, PLLC dba Black River Optical
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/28/2029
14.8
14.8
13.2
—
%
Anderson Companies LLC
(#)
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/28/2044
203.3
203.3
215.8
0.07
%
Kim Howard Corp dba NPN Machine Tools
(#)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
6/28/2029
210.2
210.2
219.8
0.07
%
Good News Cafe, LLC
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/28/2044
249.5
249.5
258.7
0.09
%
H2O Mobile Group, Inc. dba Fantasea Scuba
(#)
Educational Services
Term Loan
Prime plus 2.75%
6/28/2029
46.7
46.7
42.2
0.01
%
Upul's Travel Service & Tours Inc
(#)
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/28/2029
272.0
272.0
242.6
0.08
%
Big Picture Group LLC
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/28/2029
148.2
148.2
132.1
0.04
%
5161 LLC
(#)
Nonstore Retailers
Term Loan
Prime plus 2.75%
6/28/2029
1,174.4
1,174.4
1,124.2
0.38
%
NJ Floats Inc
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/28/2044
175.0
175.0
194.4
0.06
%
11
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Upul's Travel Service & Tours Inc
(#)
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/28/2044
349.3
349.3
350.2
0.12
%
Tim's Truck Capital & Auto Sales, Inc
(#)
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
6/27/2029
210.2
210.2
219.8
0.07
%
Ailky Corporation & Wyspen
(#)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
6/27/2029
48.2
48.2
43.0
0.01
%
Boucherie US Inc
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/27/2029
1,164.7
1,164.7
1,038.5
0.35
%
Pawfection Pet Services LLC
(#)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/27/2029
10.4
10.4
9.3
—
%
BB Services, LLC
(#)
Truck Transportation
Term Loan
Prime plus 2.75%
6/27/2029
112.3
112.3
102.9
0.03
%
Crescent Event Productions, Inc
(#)
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/27/2029
346.2
346.2
317.7
0.11
%
Shooter's Gun Club, LLC
(#)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/27/2029
104.8
104.8
97.0
0.03
%
Moon Landscaping, Inc, Moon Group, Inc, Moon Nursery, Inc
(#)
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
6/27/2029
1,236.5
1,236.5
1,213.3
0.40
%
S & T Hardware Inc
(#)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
6/27/2044
203.6
203.6
226.5
0.08
%
Child Care Ventures LLC dba Childcare Adventures ELC
(#)
Social Assistance
Term Loan
Prime plus 2.75%
6/26/2044
147.2
147.2
149.7
0.05
%
JFK Transportation Inc
(#)
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
6/26/2029
107.7
107.7
99.2
0.03
%
Soft Touch Tissue & Paper LLC
(#)
Paper Manufacturing
Term Loan
Prime plus 2.75%
6/26/2044
233.8
233.8
260.1
0.09
%
Tekoa Enterpises, Inc
(#)
Truck Transportation
Term Loan
Prime plus 2.75%
6/26/2029
53.0
53.0
49.6
0.02
%
Kaz Ramen, L.L.C.
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/26/2029
22.3
22.3
20.0
0.01
%
Selective Automotive & Accessories Group, Inc
(#)
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
6/26/2029
247.0
247.0
233.0
0.08
%
Perfect Water LLC
(#)
Nonstore Retailers
Term Loan
Prime plus 2.75%
6/26/2029
71.7
71.7
68.3
0.02
%
RWBB Enterprises, LLC
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/26/2044
75.9
75.9
81.7
0.03
%
Lynx Inspection Technologies LLC
(#)
Support Activities for Mining
Term Loan
Prime plus 2.75%
6/26/2044
576.0
576.0
640.8
0.21
%
All-City Towing LLC, Jeffrey James Piller
(#)
Support Activities for Transportation
Term Loan
Prime plus 2.75%
6/26/2029
400.4
400.4
387.2
0.13
%
Soft Touch Tissue & Paper LLC
(#)
Paper Manufacturing
Term Loan
Prime plus 2.75%
12/26/2029
61.2
61.2
64.1
0.02
%
Vanchoc Transport Inc
(#)
Rental and Leasing Services
Term Loan
Prime plus 2.75%
6/25/2029
43.1
43.1
40.9
0.01
%
Paradise Towing & Recovery Inc
(#)
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/25/2029
105.3
105.3
102.6
0.03
%
Spartan Technology Solutions, Inc
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/25/2044
487.5
487.5
504.2
0.17
%
Professional Tire Limited Liability Company
(#)
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/25/2044
139.2
139.2
146.0
0.05
%
Paradise Towing & Recovery Inc
(#)
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/25/2044
73.4
73.4
81.6
0.03
%
567 Logistics, LLC
(#)
Support Activities for Transportation
Term Loan
Prime plus 2.75%
6/25/2029
49.5
49.5
45.7
0.02
%
Worldwide Capital Management Inc.
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/25/2029
143.4
143.4
127.9
0.04
%
Krsto, LLC dba Italian Butter Breadsticks
(#)
Food Manufacturing
Term Loan
Prime plus 2.75%
6/24/2044
190.4
190.4
203.4
0.07
%
12
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Sweets By Karla LLC
(#)
Food Manufacturing
Term Loan
Prime plus 2.75%
6/24/2029
12.7
12.7
11.3
—
%
Scissor Kids Inc
(#)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/24/2029
16.0
16.0
14.5
—
%
Penninsula Self Defense LLC
(#)
Educational Services
Term Loan
Prime plus 2.75%
6/21/2029
5.2
5.2
4.8
—
%
Elite Excavating Services LLC
(#)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/21/2029
19.1
19.1
18.2
0.01
%
Port Diesel L.L.C.
(#)
Repair and Maintenance
Term Loan
Prime plus 6.5%
6/21/2029
12.5
12.5
12.8
—
%
Small Batch Creations Inc. dba The Office Bar & Grill
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/21/2029
59.2
59.2
52.8
0.02
%
Gribben & Associates, Inc
(#)
Truck Transportation
Term Loan
Prime plus 2.75%
6/21/2029
713.7
713.7
636.4
0.21
%
LuLuBelle's Mountain Banana Bread LLC
(#)
Food Manufacturing
Term Loan
Prime plus 2.75%
12/21/2044
72.4
72.4
80.6
0.03
%
William Rose Inc
(#)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/21/2044
87.3
87.3
84.1
0.03
%
Campuscuts LLC
(#)
Personal and Laundry Services
Term Loan
Prime plus 6.5%
6/21/2029
7.4
7.4
7.7
—
%
AA Horseplay, LLC
(#)
Animal Production and Aquaculture
Term Loan
Prime plus 6.5%
6/20/2029
12.4
12.4
12.8
—
%
Central Texas Hygiene, LLC
(#)
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/20/2029
87.0
87.0
77.6
0.03
%
Beck's Pub & Grill LLC
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/19/2044
69.9
69.9
75.3
0.03
%
International Institute for Learning Inc.
(#)
Educational Services
Term Loan
Prime plus 2.75%
6/19/2029
296.8
296.8
264.6
0.09
%
Providence Management Environmental, LLC, Tindol Energy Group, LLC
(#)
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
6/19/2029
264.9
264.9
268.1
0.09
%
Zion Motors Inc
(#)
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
6/19/2044
60.6
60.6
63.4
0.02
%
Bader Furniture Company Inc.
(#)
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
6/19/2029
7.4
7.4
7.8
—
%
Bonadi Inc. dba Polished Salon
(#)
Personal and Laundry Services
Term Loan
Prime plus 6.5%
6/17/2029
12.4
12.4
12.8
—
%
American Demolition, Inc
(#)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/17/2029
185.5
185.5
193.9
0.06
%
JLM Consulting LP
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/17/2029
19.6
19.6
17.5
0.01
%
3 Rusty Nails, LLC dba The Gathering Place at 3 Rusty Nails
(#)
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
6/14/2044
87.3
87.3
94.5
0.03
%
Comarco Quality Pork Products Inc, Comarco Pork Products of FL LLC
(#)
Food Manufacturing
Term Loan
Prime plus 2.75%
6/14/2029
306.9
306.9
290.6
0.10
%
A & S Services LLC dba Kona Ice of Troy
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/14/2044
44.9
44.9
48.2
0.02
%
Kego 2 LLC dba Jon Smith Subs 80025
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/14/2029
104.8
104.8
96.1
0.03
%
Law Office of Paula Padilla
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 6.5%
6/13/2029
5.0
5.0
5.1
—
%
Picon Motors LLC dba The New Young's Motors
(#)
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
6/12/2029
222.6
222.6
223.9
0.07
%
GT Performance Plus Inc
(#)
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
6/11/2044
99.0
99.0
106.6
0.04
%
Ivesters Transportation, Inc
(#)
Truck Transportation
Term Loan
Prime plus 2.75%
6/11/2029
247.8
247.8
227.3
0.08
%
GT Performance Plus Inc
(#)
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
6/11/2029
75.7
75.7
68.3
0.02
%
13
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Independent Transport, LLC dba Independent Water
(#)
Nonstore Retailers
Term Loan
Prime plus 2.75%
6/10/2029
202.0
202.0
193.2
0.06
%
Archer Cleaners Inc
(#)
Personal and Laundry Services
Term Loan
Prime plus 6.5%
6/10/2029
12.4
12.4
12.8
—
%
Smith and Son Plumbing, LLC
(#)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/10/2029
81.6
81.6
75.5
0.03
%
Neely Motorsports, Inc dba Earl's Store #1;Earl's Performance Plumbing
(#)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
6/7/2044
241.5
241.5
257.1
0.09
%
J&A Elliott Company
(#)
Nonstore Retailers
Term Loan
Prime plus 2.75%
6/7/2029
10.4
10.4
10.7
—
%
Johnny's Boy LLC
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/7/2044
101.0
101.0
106.9
0.04
%
Throop Family Holding Inc dba Klamath Basin Metals and Supply
(#)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
6/7/2029
39.6
39.6
37.1
0.01
%
Central Medical Clinic, PLLC- Clinica Central
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/7/2029
307.5
307.5
281.2
0.09
%
Allison K. Chipak dba Still Photography
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 6.5%
6/6/2029
12.4
12.4
12.8
—
%
Skin Beauty Bar Inc
(#)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/6/2029
5.2
5.2
4.6
—
%
Preferred Manufacturing Services Inc
(#)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
6/5/2029
469.9
469.9
491.3
0.16
%
Pura Water Vending LLC
(#)
Nonstore Retailers
Term Loan
Prime plus 2.75%
6/5/2029
67.4
67.4
64.4
0.02
%
Jamestown Quick Stop LLC
(#)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/5/2044
69.6
69.6
72.7
0.02
%
Oasis Senior Advisors Franchise Systems, LLC
(#)
Lessors of Nonfinancial Intangible Assets (except Copyrighted Works)
Term Loan
Prime plus 2.75%
6/4/2029
309.1
309.1
313.3
0.10
%
Italian Heritage Tile and Stone Inc
(#)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/4/2029
86.6
86.6
77.9
0.03
%
Evoke Growth Advisory LLC
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/3/2029
7.4
7.4
6.6
—
%
Morey Publishing LLC
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
5/31/2029
61.5
61.5
55.2
0.02
%
V & M Transportation LLC
(#)
Truck Transportation
Term Loan
Prime plus 2.75%
5/31/2029
13.0
13.0
11.6
—
%
G.S.A.T. Restoration Inc. dba Paul Davis Restoration & Remodeling
(#)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
5/31/2029
115.6
115.6
105.4
0.04
%
Dynamic Dental Corporation
(#)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
5/31/2029
61.5
61.5
55.3
0.02
%
Martin Inventory Management, LLC
(#)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
5/31/2029
49.2
49.2
50.3
0.02
%
Inside & Out Maintenance LLC
(#)
Administrative and Support Services
Term Loan
Prime plus 2.75%
5/30/2029
98.4
98.4
88.2
0.03
%
Aspen Welding LLC
(#)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
5/30/2044
408.3
408.3
434.3
0.14
%
SSD Designs, LLC
(#)
Chemical Manufacturing
Term Loan
Prime plus 2.75%
5/30/2044
423.7
423.7
465.7
0.16
%
AGR, Inc
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/29/2044
783.9
783.9
857.7
0.29
%
Brooklyn Breakfast Shop LLC
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/29/2029
4.9
4.9
4.6
—
%
Canela Media Inc
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
5/29/2029
116.8
116.8
107.8
0.04
%
PD Financial LLC
(#)
Credit Intermediation and Related Activities
Term Loan
Prime plus 2.75%
5/28/2044
48.9
48.9
52.0
0.02
%
SV Enterprise LLC dba Haagen-Dazs
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/24/2029
103.6
103.6
92.5
0.03
%
Top Notch Roofing, Inc
(#)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
5/23/2029
121.0
121.0
110.8
0.04
%
14
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
2820 US HWY 98 N LLC dba Total Package Car Wash
(#)
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/23/2029
33.0
33.0
34.6
0.01
%
MCM Design LLC
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 6.5%
5/23/2029
9.9
9.9
10.2
—
%
Clowers Trucking By Faith LLC
(#)
Truck Transportation
Term Loan
Prime plus 6.5%
5/23/2029
12.3
12.3
12.7
—
%
McGuckin & Pyle Inc
(#)
Machinery Manufacturing
Term Loan
Prime plus 2.75%
5/23/2044
307.3
307.3
327.1
0.11
%
ES&A, INC., A LAW CORPORATION
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
5/22/2029
110.7
110.7
99.5
0.03
%
Veterans Home Remodeling LLC
(#)
Construction of Buildings
Term Loan
Prime plus 2.75%
5/22/2029
12.8
12.8
13.3
—
%
Gratitude Training, LLC
(#)
Administrative and Support Services
Term Loan
Prime plus 2.75%
5/22/2029
73.8
73.8
65.9
0.02
%
Bloomquist Communications Inc. dba FastSigns 42501
(#)
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
5/22/2029
14.8
14.8
13.3
—
%
Anchor Up Fitness and Nutrition, LLC
(#)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
5/21/2029
19.9
19.9
18.9
0.01
%
BD Branson Victorian LLC dba Branson Surrey Inn
(#)
Accommodation
Term Loan
Prime plus 2.75%
5/17/2029
251.9
251.9
263.4
0.09
%
Covalent Holding LLC
(#)
Nonstore Retailers
Term Loan
Prime plus 2.75%
5/17/2029
239.0
239.0
229.9
0.08
%
FibAire Communications, LLC Dba AireBeam
(#)
Telecommunications
Term Loan
Prime plus 2.75%
5/17/2029
54.7
54.7
52.7
0.02
%
Kappa Investments LLC dba Buddy's Home Furnishings
(#)
Rental and Leasing Services
Term Loan
Prime plus 2.75%
5/17/2029
426.7
426.7
381.9
0.13
%
AMP Trucking Inc
(#)
Truck Transportation
Term Loan
Prime plus 2.75%
5/16/2029
256.6
256.6
228.8
0.08
%
CJNR LLC dba Chenney Bear Cafe, Elma Lodge & Suites, Parkhurst Motel
(#)
Accommodation
Term Loan
Prime plus 2.75%
5/16/2029
18.4
18.4
19.3
0.01
%
Cut To The Chase 502 LLC
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/16/2029
3.3
3.3
3.1
—
%
Aim High Leadership Center Four Inc.
(#)
Educational Services
Term Loan
Prime plus 2.75%
5/16/2029
87.3
87.3
79.4
0.03
%
Zeb, LLC dba Papa John's
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/16/2029
49.2
49.2
44.4
0.01
%
Two Pie Lovers LLC dba Pizza Outpost
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/10/2044
43.6
43.6
46.9
0.02
%
The Lobster Pot Inc
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/10/2044
367.6
367.6
397.3
0.13
%
Crystal D. Walls dba Crystal's Cleaning Service
(#)
Administrative and Support Services
Term Loan
Prime plus 6.5%
5/9/2029
9.9
9.9
10.2
—
%
Aloha To Go LLC
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/9/2029
15.0
15.0
13.4
—
%
Blue Country Firearms LLC
(#)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
5/8/2044
20.9
20.9
21.4
0.01
%
Folklore Music Exchange LLC
(#)
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
5/6/2029
5.0
5.0
4.5
—
%
NYM Solutions Inc.dba NYM Solutions, Inc
(#)
Insurance Carriers and Related Activities
Term Loan
Prime plus 6.5%
5/6/2029
12.3
12.3
12.7
—
%
Global Enterprises LLC dba Verdi Pizza
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/3/2029
20.5
20.5
18.3
0.01
%
EPIFAB,LLC
(#)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
5/3/2029
21.0
21.0
19.6
0.01
%
Art Amore Studios, LLC
(#)
Educational Services
Term Loan
Prime plus 2.75%
5/3/2029
5.5
5.5
4.9
—
%
15
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Mark Garvin dba Tipsy Canyon Winery
(#)
Beverage and Tobacco Product Manufacturing
Term Loan
Prime plus 2.75%
5/3/2044
105.9
105.9
117.8
0.04
%
Life View Prenatal Imagery, LLC
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/3/2029
6.0
6.0
5.5
—
%
Modern Trousseau, LLC
(#)
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
5/1/2029
307.4
307.4
304.5
0.10
%
Disability Resolution P.A.
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 6.5%
4/30/2029
5.8
5.8
6.0
—
%
DeVega Juice Co, - East Cobb, LLC dba Clean Juice Johnson Ferry
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/30/2029
62.5
62.5
62.4
0.02
%
Midlothian Hardware, Inc dba Grills True Value
(#)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
4/29/2029
39.1
39.1
40.9
0.01
%
Sona USA, Inc
(#)
Telecommunications
Term Loan
Prime plus 2.75%
4/26/2029
161.4
161.4
151.5
0.05
%
Pellegrin Marine Transportation, LLC
(#)
Support Activities for Transportation
Term Loan
Prime plus 2.75%
4/26/2029
122.3
122.3
114.4
0.04
%
Benevolent International Inc
(#)
Administrative and Support Services
Term Loan
Prime plus 2.75%
4/26/2029
77.0
77.0
68.7
0.02
%
ASM Partners LLC
(#)
Nonstore Retailers
Term Loan
Prime plus 2.75%
4/26/2029
238.9
238.9
228.4
0.08
%
Jones Roger Sherman Inn, Inc.
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/25/2029
143.1
143.1
149.6
0.05
%
Alan Russell Moldof CPA dba Al Russell Moldof CPA
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 6.5%
4/25/2029
4.9
4.9
5.1
—
%
La Dolce Vita LLC.
(#)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
4/25/2044
469.3
469.3
510.5
0.17
%
La Dolce Vita, LLC, La Dolce Vita Watersports LLC, LDV Golf Cart
(#)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
4/25/2029
489.1
489.1
456.6
0.15
%
Kenzington LLC
(#)
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
4/24/2029
10.6
10.6
9.4
—
%
Quality Living Medical Alert, LLC
(#)
Social Assistance
Term Loan
Prime plus 2.75%
4/24/2029
53.8
53.8
51.3
0.02
%
ER & DC McPherson Holdings, LLC
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/19/2029
47.3
47.3
42.6
0.01
%
All My Best Inc.
(#)
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
4/19/2029
61.1
61.1
56.3
0.02
%
Expert Building Services LLC
(#)
Administrative and Support Services
Term Loan
Prime plus 2.75%
4/17/2029
20.0
20.0
17.8
0.01
%
Rello, Inc. dba ID Salon
(#)
Personal and Laundry Services
Term Loan
Prime plus 6.5%
4/17/2029
5.9
5.9
6.1
—
%
Bottles on Broadway, LLC
(#)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
4/17/2029
125.9
125.9
114.1
0.04
%
2Choice2Friends dba 2 N 1 Salad Bar and Grill
(#)
Food Services and Drinking Places
Term Loan
Prime plus 6.5%
4/17/2029
12.3
12.3
12.7
—
%
Modern Demo & Services LLC
(#)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
4/17/2029
122.3
122.3
110.3
0.04
%
Pranamji Inc dba Ohara's Beverage Spot
(#)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
4/16/2044
47.1
47.1
48.9
0.02
%
Cormac Enterprises, Inc
(#)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
4/16/2029
22.0
22.0
19.9
0.01
%
Bill Berger LLC
(#)
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
4/12/2029
8.8
8.8
7.9
—
%
Southern Gulf Construction, Inc.
(#)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
4/12/2029
108.8
108.8
106.5
0.04
%
Gilpin Enterprises, LLC dba Jon Smith Subs
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/12/2029
77.3
77.3
70.6
0.02
%
J.T. ONeill Company, LLC
(#)
Real Estate
Term Loan
Prime plus 2.75%
4/12/2029
9.5
9.5
8.5
—
%
16
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
CK Heating and Cooling LLC
(#)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
4/12/2029
20.0
20.0
17.9
0.01
%
Samco Food Corp dba C-Town Supermarket
(#)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
4/12/2029
97.8
97.8
87.2
0.03
%
P. Moss Enterprises, LLC dba Garage Experts-Mid Atlantic
(#)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
4/12/2029
43.0
43.0
39.5
0.01
%
VC Media Partners LLC
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/12/2029
122.3
122.3
109.3
0.04
%
Engineered Edibles, LLC
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/12/2029
8.8
8.8
7.9
—
%
Maxiflex LLC
(#)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
4/11/2029
61.1
61.1
63.9
0.02
%
VRGE Strategies LLC
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/10/2029
159.0
159.0
141.7
0.05
%
Georgetown Milling Co, LLC
(#)
Wood Product Manufacturing
Term Loan
Prime plus 2.75%
4/9/2029
12.5
12.5
11.5
—
%
FRAJOVI Urban Air, LLC dba Urban Air Trampoline& Adventure Park
(#)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
1/8/2030
575.0
575.0
586.9
0.20
%
Marnon Enterprise LLC
(#)
Administrative and Support Services
Term Loan
Prime plus 2.75%
4/5/2029
4.7
4.7
4.2
—
%
Bose and Avinder, Inc.and Carmel and Preet Inc
(#)
Gasoline Stations
Term Loan
Prime plus 2.75%
4/5/2029
56.2
56.2
58.8
0.02
%
Ren Investment Group Inc dba True Positon Manufacturing
(#)
Machinery Manufacturing
Term Loan
Prime plus 2.75%
3/29/2029
845.3
845.3
758.4
0.25
%
La Favorita Radio Network
(#)
Broadcasting (except Internet)
Term Loan
Prime plus 2.75%
3/29/2029
365.5
365.5
333.3
0.11
%
Pirate Cove Marina Inc, DRK Irrevocable Trust, BEK Irrevocable Trust
(#)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/29/2044
991.3
991.3
1,089.8
0.36
%
J Brothers Enterprises, LLC
(#)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
3/29/2044
641.7
641.7
652.4
0.22
%
EJ & James Transport LLC
(#)
Truck Transportation
Term Loan
Prime plus 2.75%
3/29/2029
9.2
9.2
8.7
—
%
Reliable Power Group Inc. dba Batteries + bulbs Pensacola
(#)
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/29/2029
97.2
97.2
86.1
0.03
%
Key HR Associates, Inc dba Parents Choice for Kids
(#)
Social Assistance
Term Loan
Prime plus 2.75%
3/29/2044
451.4
451.4
464.1
0.15
%
Bright Freight Solution, LLC
(#)
Truck Transportation
Term Loan
Prime plus 2.75%
3/29/2029
1,188.0
1,188.0
1,097.7
0.37
%
Hamsons Inc.
(#)
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
3/29/2029
182.4
182.4
161.1
0.05
%
Pizzaplex L3C
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/29/2029
43.5
43.5
39.2
0.01
%
Royalty Freight Inc.
(#)
Truck Transportation
Term Loan
Prime plus 2.75%
3/29/2029
418.3
418.3
393.2
0.13
%
Bhatti LLC dba Auntie Ann's & Bhatti LLC 1
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/29/2029
160.8
160.8
142.0
0.05
%
Knoxville Room Service
(#)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
3/29/2029
6.6
6.6
6.0
—
%
Peak Performance Associates LLC dba Nova Hypnosis and Wellness
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/29/2029
58.4
58.4
51.6
0.02
%
Complete Care IT LLC
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/29/2029
51.1
51.1
45.2
0.02
%
Outtasight Careers, LLC dba Gecko Hospitality
(#)
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/29/2029
50.6
50.6
44.7
0.01
%
17
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Turtle Shirts, LLC
(#)
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
3/29/2029
52.3
52.3
47.0
0.02
%
StillBasi Holdings, Inc. dba Buxton Auto Transport
(#)
Truck Transportation
Term Loan
Prime plus 2.75%
3/29/2029
291.8
291.8
269.0
0.09
%
Iredell Oral & Facial Surgery, P.C. dba Johnson Oral Surgery
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/29/2044
820.8
820.8
837.5
0.28
%
Stillwater Ventures, LLC
(#)
Nonstore Retailers
Term Loan
Prime plus 2.75%
3/29/2029
404.7
404.7
385.8
0.13
%
Raven's Place LLC
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/29/2044
684.0
684.0
710.7
0.24
%
Felipe Antonio Del Valle M.D. P.A.
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/29/2029
14.6
14.6
12.9
—
%
NuBe Business Group LLC
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/29/2044
40.8
40.8
45.2
0.02
%
Bayco Enterprises, Inc
(#)
Gasoline Stations
Term Loan
Prime plus 2.75%
3/29/2044
197.7
197.7
218.9
0.07
%
Cleland Pharmacy LLC
(#)
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
3/28/2029
21.9
21.9
22.8
0.01
%
J.C. Pallet Company, Inc.
(#)
Wood Product Manufacturing
Term Loan
Prime plus 2.75%
3/28/2029
437.7
437.7
422.2
0.14
%
Skaggs RV Outlet ,LLC
(#)
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
3/28/2029
243.2
243.2
253.0
0.08
%
RG Productions LLC
(#)
Rental and Leasing Services
Term Loan
Prime plus 2.75%
3/28/2029
151.6
151.6
142.0
0.05
%
Four Seasons Laser Center Inc.
(#)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/28/2029
14.6
14.6
14.2
—
%
GS Bath Inc
(#)
Truck Transportation
Term Loan
Prime plus 2.75%
3/28/2029
304.0
304.0
284.2
0.09
%
Custom Vinyl Products LLC
(#)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
3/28/2044
1,007.3
1,007.3
1,056.4
0.35
%
Planet X Tobacco & Gift, LLC
(#)
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
3/28/2044
284.3
284.3
305.5
0.10
%
Children First Home Health Care, Inc. dba Health Calls
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/28/2029
133.8
133.8
118.1
0.04
%
Cocomo Joe's LLC
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/28/2029
3.4
3.4
3.2
—
%
PA Sobol Partners LLC dba Sobal
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/28/2029
49.7
49.7
45.3
0.02
%
Cinco Fit LLC dba Cinco Fit
(#)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/27/2029
160.5
160.5
141.8
0.05
%
Ocean Trans LLC and Dehal Trucking LLC
(#)
Truck Transportation
Term Loan
Prime plus 2.75%
3/27/2029
71.5
71.5
74.4
0.02
%
DC AG, LLC dba Big B Sales
(#)
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
3/27/2044
584.8
584.8
603.6
0.20
%
Danielle Vance LPC, LLC dba Danielle Vance MA, LPC
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/27/2029
5.5
5.5
4.9
—
%
Heritage Hills Athletics 1, LLC and Heritage Hills Athletics 1, LLC
(#)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/26/2044
1,243.6
1,243.6
1,302.1
0.43
%
District 5 Boutique LLC
(#)
Nonstore Retailers
Term Loan
Prime plus 2.75%
3/26/2029
121.6
121.6
107.4
0.04
%
J & C May Properties, LLC
(#)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
3/22/2044
1,127.9
1,127.9
1,113.6
0.37
%
Skyways, LTD
(#)
Support Activities for Transportation
Term Loan
Prime plus 2.75%
3/22/2029
802.7
802.7
714.4
0.24
%
Gary Krause dba Gary Krause Landscaping & Design
(#)
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/22/2029
5.8
5.8
5.5
—
%
Virginia Industrial Plastics, Inc.
(#)
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
3/22/2044
295.0
295.0
326.6
0.11
%
18
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Virginia Industrial Plastics, Inc.
(#)
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
3/22/2029
263.4
263.4
274.0
0.09
%
The Karate Dojo LLC
(#)
Educational Services
Term Loan
Prime plus 2.75%
3/21/2029
4.4
4.4
3.9
—
%
Pitman Holding LLC
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/21/2029
7.3
7.3
6.7
—
%
American Trails Transport, LLC
(#)
Truck Transportation
Term Loan
Prime plus 2.75%
3/21/2029
53.5
53.5
49.7
0.02
%
Dependable Lawn Care, Inc.
(#)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/21/2029
509.8
509.8
472.9
0.16
%
Dependable Lawn Care, Inc.
(#)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/21/2044
189.9
189.9
207.1
0.07
%
Mega Trucking LLC and Olyimpian Industries LLC
(#)
Truck Transportation
Term Loan
Prime plus 2.75%
3/20/2029
389.9
389.9
370.0
0.12
%
Michigan Neurosurgical Institute P.C.
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/20/2029
176.3
176.3
156.3
0.05
%
Michigan Neurosurgical Institute, P.C., Optical Spine, LLC
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/20/2044
353.2
353.2
362.7
0.12
%
Sound Manufacturing Inc
(#)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
3/20/2029
48.6
48.6
43.0
0.01
%
Frontline Selling LLC
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/19/2029
304.0
304.0
315.2
0.11
%
Marvellous Print & Ship LLC
(#)
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
3/19/2029
3.3
3.3
2.9
—
%
Game Station, Inc.
(#)
Rental and Leasing Services
Term Loan
Prime plus 2.75%
3/19/2029
255.3
255.3
237.1
0.08
%
Panetcarne Inc.dba Jersey Mike's Subs Greenfield
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/15/2029
90.3
90.3
81.3
0.03
%
Stepping Stones Children's Academy LLC
(#)
Social Assistance
Term Loan
Prime plus 2.75%
3/15/2044
373.1
373.1
394.1
0.13
%
Vanchoc Transport Inc
(#)
Rental and Leasing Services
Term Loan
Prime plus 2.75%
3/15/2029
85.1
85.1
75.2
0.03
%
B & W Towing LLC
(#)
Support Activities for Transportation
Term Loan
Prime plus 2.75%
3/15/2029
55.9
55.9
57.6
0.02
%
Screening Services Group, LLC
(#)
Motion Picture and Sound Recording Industries
Term Loan
Prime plus 2.75%
3/14/2029
273.8
273.8
247.8
0.08
%
Space Express, LLC
(#)
Truck Transportation
Term Loan
Prime plus 2.75%
3/12/2029
145.9
145.9
131.7
0.04
%
Mill Creek Early Childhood Program LLC
(#)
Social Assistance
Term Loan
Prime plus 2.75%
8/11/2029
62.1
62.1
55.0
0.02
%
Precise Air Systems, Inc
(#)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/8/2029
257.3
257.3
229.9
0.08
%
Alpine Remediation, Inc, T & M Holdings, LLC
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/8/2029
85.2
85.2
80.2
0.03
%
Kalloren Provel LLC
(#)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
3/8/2044
285.5
285.5
301.3
0.10
%
D & S Village Hardware LLC dba Cedar Mountain Country Store
(#)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
3/8/2044
200.7
200.7
215.6
0.07
%
Wildflour Bakery & Cafe LLC
(#)
Food Manufacturing
Term Loan
Prime plus 2.75%
3/8/2029
85.1
85.1
75.2
0.03
%
SG Welch Inc dba Sparks Auto Service
(#)
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/8/2029
60.8
60.8
54.7
0.02
%
El Basha Inc dba RPM West San Fernando Valley
(#)
Real Estate
Term Loan
Prime plus 2.75%
3/8/2029
58.4
58.4
51.6
0.02
%
Seeds of Knowledge Creative Learning Center LLC
(#)
Social Assistance
Term Loan
Prime plus 2.75%
3/7/2044
22.4
22.4
24.0
0.01
%
19
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Doble Rentals, L.L.C , Doble Rentals 2, LLC, Doble Rentals 3, LLC
(#)
Rental and Leasing Services
Term Loan
Prime plus 2.75%
3/4/2029
153.2
153.2
135.3
0.05
%
Midwest Expediated Carrier Corporation
(#)
Support Activities for Transportation
Term Loan
Prime plus 2.75%
3/1/2029
14.6
14.6
12.9
—
%
Monkey Bones LLC
(#)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/28/2044
19.4
19.4
21.5
0.01
%
Wooter Apparel, Inc
(#)
Nonstore Retailers
Term Loan
Prime plus 2.75%
2/28/2029
48.4
48.4
43.4
0.01
%
NY Scoops LLC dba Cool Suppliers and Breakneck Road LLC
(#)
Food Manufacturing
Term Loan
Prime plus 2.75%
2/28/2029
48.4
48.4
46.9
0.02
%
KSW Agency Inc.
(#)
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
2/28/2029
14.5
14.5
15.1
0.01
%
Woodard Electric Services, Inc.
(#)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
2/28/2029
20.9
20.9
18.7
0.01
%
Shah Medical Center SC & Heeena Shyamani
(#)
Hospitals
Term Loan
Prime plus 2.75%
2/28/2044
252.2
252.2
249.5
0.08
%
Legacy Roof Contractors LLC
(#)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
2/28/2044
298.5
298.5
306.4
0.10
%
Matrix Z LLC
(#)
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 6.5%
2/27/2029
12.2
12.2
12.3
—
%
Merdad Dentistry PLLC dba Easy Dental Care
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
2/26/2029
15.2
15.2
13.5
—
%
Harbor Management Company Inc dba Jamba Juice
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/22/2029
145.1
145.1
129.5
0.04
%
EasyBooks, Inc.
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
2/22/2029
5.8
5.8
5.1
—
%
Mia Restoration Inc dba PuroClean and Puroclean of Morristown NJ
(#)
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
2/21/2029
39.9
39.9
36.2
0.01
%
Gomez Advanced Wellness Center, Inc.
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
2/21/2044
149.1
149.1
156.6
0.05
%
Citiline Cafe At Jacobs Plaza, LLC dba Citiline Cafe
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/20/2029
48.4
48.4
42.7
0.01
%
Bowl 360 Inc.
(#)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
2/19/2029
157.3
157.3
148.2
0.05
%
Bowl 360 Inc.
(#)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
2/19/2029
134.9
134.9
119.6
0.04
%
Rob Barletta's Hockey School, Inc
(#)
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
2/19/2029
105.2
105.2
109.5
0.04
%
Outler Transportation Services,LLC
(#)
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
2/19/2029
43.5
43.5
39.1
0.01
%
M & M Burgers Inc dba Checkers
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/15/2029
111.3
111.3
100.1
0.03
%
SB Investments, LLC
(#)
Nonstore Retailers
Term Loan
Prime plus 2.75%
2/15/2029
60.8
60.8
58.1
0.02
%
Integris Roofing, Inc
(#)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
2/15/2029
21.8
21.8
19.2
0.01
%
Par-Man, Inc. dba Rockstar Tattoo
(#)
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
2/14/2029
60.6
60.6
54.0
0.02
%
KHSE Parks, Inc.
(#)
Administrative and Support Services
Term Loan
Prime plus 2.75%
2/14/2029
79.8
79.8
70.5
0.02
%
Tony Herring & Associates, Inc
(#)
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
2/14/2029
14.5
14.5
15.1
0.01
%
Gateway Veterinary Services, P.C. dba Liberty Animal Clinic
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
2/14/2044
137.4
137.4
152.1
0.05
%
20
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Shepherd Fitness, LLC dba Workout Anytime Ooltewah
(#)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
5/8/2029
163.0
163.0
151.2
0.05
%
EJGR Corp dba Brite Energy Solutions
(#)
Utilities
Term Loan
Prime plus 2.75%
2/8/2029
60.4
60.4
53.5
0.02
%
Pamletics LLC dba F45
(#)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
2/8/2029
3.6
3.6
3.5
—
%
Precedence Enterprises LLC dba Spartan Junk Removal
(#)
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
2/8/2029
16.0
16.0
14.8
—
%
Creative Counseling Nashville PLLC
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
2/7/2029
2.2
2.2
1.9
—
%
Better Dayz PT, Inc. dba Physical Therapy Now
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/7/2029
21.7
21.7
19.3
0.01
%
D & G Elite Construction, Inc.
(#)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
2/6/2029
126.2
126.2
131.3
0.04
%
RIHAHN INC dba RDBL, INC.
(#)
Forestry and Logging
Term Loan
Prime plus 2.75%
2/5/2029
6.6
6.6
6.8
—
%
Hernando Beach Motel Inc.,The Purple Cow House of Pancake Inc
(#)
Accommodation
Term Loan
Prime plus 2.75%
2/1/2029
14.5
14.5
15.1
0.01
%
Jesus and Son's Landscape Contractors, LLC
(#)
Administrative and Support Services
Term Loan
Prime plus 2.75%
2/1/2029
55.6
55.6
50.4
0.02
%
Employer Resource Services LLC dba Data Pool
(#)
Administrative and Support Services
Term Loan
Prime plus 2.75%
1/31/2029
36.3
36.3
32.1
0.01
%
MYC Motors Inc
(#)
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
1/30/2044
74.5
74.5
82.5
0.03
%
FNF LLC dba WineStyles
(#)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
1/22/2029
238.1
238.1
210.4
0.07
%
IGWT Coffee, LLC dba PJ's Coffee of New Orleans
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/18/2029
79.4
79.4
70.1
0.02
%
MMC Investors, LLC dba Clean Juice
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/18/2029
85.2
85.2
76.6
0.03
%
Hilco Athletics & Graphics Inc
(#)
Apparel Manufacturing
Term Loan
Prime plus 2.75%
1/16/2044
68.5
68.5
75.8
0.03
%
CMLCLEARWATERBEACH.LLC dba Cousins Maine Lobster
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/11/2029
86.2
86.2
77.0
0.03
%
Fluid Connections LLC dba BurgerIM
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/11/2029
60.2
60.2
56.2
0.02
%
HSR Tacos LLC dba California Tortilla
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/11/2029
52.4
52.4
46.3
0.02
%
Rashed and Shabila LLC
(#)
Gasoline Stations
Term Loan
Prime plus 2.75%
1/4/2029
21.6
21.6
20.3
0.01
%
The Chop House Inc.
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/31/2043
553.9
553.9
573.4
0.19
%
Romain Tower Inc. David Romaine, Sugar Land Crane and Rigging, LLC
(#)
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
12/31/2028
227.6
227.6
200.8
0.07
%
HDD Solutions, LLC
(#)
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
12/31/2028
552.8
552.8
522.7
0.17
%
Superior Concepts Acquisition Corp
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/28/2028
114.7
114.7
105.8
0.04
%
Superior Concepts Acquisition Corp
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/28/2043
506.1
506.1
511.4
0.17
%
Galt Insurance Group of Bonita Springs, LLC & Bonita Safety Institute
(#)
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
12/28/2043
18.6
18.6
20.6
0.01
%
Nix and Nix Funeral Home North Inc,
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
12/28/2043
568.9
568.9
613.9
0.20
%
21
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Capitol Fitness Inc. dba Anytime Fitness Shelby
(#)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/28/2028
17.4
17.4
16.0
0.01
%
American Rewinding of NC Inc
(#)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
12/28/2028
408.3
408.3
377.8
0.13
%
Omega Funeral and Cremation Services,LLC
(#)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
12/28/2043
340.5
340.5
354.0
0.12
%
East Breeze LLC dba Historic Springdale Pub and Eatery
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/27/2043
127.4
127.4
135.8
0.05
%
Medworxs Inc.
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/27/2028
10.0
10.0
8.9
—
%
Children First Home Health Care Inc
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/27/2028
287.1
287.1
273.5
0.09
%
Green Valley Landscape Management Inc. dba Apopka Mower and Equipment
(#)
Administrative and Support Services
Term Loan
Prime plus 2.75%
12/27/2043
461.5
461.5
474.8
0.16
%
Insight Vision Care, PC, CRMOD Lubbock, PC, Vielm Vision Eyecare Inc
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/27/2043
1,132.3
1,132.3
1,168.1
0.39
%
Fave Realty Inc.
(#)
Real Estate
Term Loan
Prime plus 2.75%
12/27/2043
122.8
122.8
135.8
0.05
%
Reservations Unlimited LLC
(#)
Real Estate
Term Loan
Prime plus 2.75%
12/26/2043
141.3
141.3
150.9
0.05
%
RM Hawkins LLC
(#)
Nonstore Retailers
Term Loan
Prime plus 2.75%
12/24/2028
286.9
286.9
267.8
0.09
%
Timios Enterprises Corp dba Palm Court
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/24/2043
702.7
702.7
740.1
0.25
%
BD Branson Victorian LLC dba Branson Victorian Inn
(#)
Accommodation
Term Loan
Prime plus 2.75%
12/24/2043
493.6
493.6
529.4
0.18
%
Royalty Freight Inc
(#)
Truck Transportation
Term Loan
Prime plus 2.75%
12/21/2028
93.3
93.3
82.3
0.03
%
The Law Office of Jared E. Shapiro, P.A
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/21/2028
10.8
10.8
9.5
—
%
Kyle M Walker DDS, PC
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/21/2028
107.8
107.8
95.0
0.03
%
Fifth Wheel Truck Stop 001, Inc.
(#)
Gasoline Stations
Term Loan
Prime plus 2.75%
12/21/2028
101.2
101.2
89.3
0.03
%
Diamond Estates LLC
(#)
Construction of Buildings
Term Loan
Prime plus 2.75%
12/21/2028
71.8
71.8
63.4
0.02
%
Burgess and Dudley, Incorporated
(#)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/21/2028
227.8
227.8
209.4
0.07
%
Sesolinc GRP, Inc.
(#)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
12/21/2028
358.8
358.8
338.8
0.11
%
ETS Tree Service Inc and Eastern Tree Service, Inc
(#)
Administrative and Support Services
Term Loan
Prime plus 2.75%
12/21/2028
220.1
220.1
206.1
0.07
%
D.A.F.S Transport, LLC
(#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
12/21/2028
631.6
631.6
625.8
0.21
%
Cammarata Associates LLC
(#)
Credit Intermediation and Related Activities
Term Loan
Prime plus 2.75%
12/21/2028
71.7
71.7
63.3
0.02
%
Precision Bytes LLC dba Tower Connect
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/21/2028
124.2
124.2
109.5
0.04
%
Accel Compression Inc.,Accel Workover Services Inc dba Mica Tool
(#)
Rental and Leasing Services
Term Loan
Prime plus 2.75%
6/21/2044
169.6
169.6
187.9
0.06
%
Baseline Health, LLC & Baseline Health Management, LLC
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/21/2028
113.8
113.8
102.3
0.03
%
C&D Trucking & Equipment Service, Inc.
(#)
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/21/2043
116.4
116.4
128.8
0.04
%
22
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
LP Industries, Inc and Playground Packages, LLC
(#)
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
12/21/2028
90.0
90.0
79.6
0.03
%
Cedric Construction Inc.
(#)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/20/2028
95.7
95.7
99.4
0.03
%
Darian L Hampton DDS PA and Darian L. Hampton
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/20/2028
292.6
292.6
258.1
0.09
%
Roots N Shoots, LLC & Yardplus LLC
(#)
Administrative and Support Services
Term Loan
Prime plus 2.75%
12/20/2028
51.7
51.7
46.6
0.02
%
Flashii App, Inc.
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/20/2028
59.8
59.8
61.2
0.02
%
Yellow Fin Marine Services LLC, K Marine XI, LLC K Marine VIII, LLC
(#)
Rental and Leasing Services
Term Loan
Prime plus 2.75%
12/20/2028
576.2
576.2
569.0
0.19
%
Graff Excavating, Inc
(#)
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
12/20/2028
187.1
187.1
167.4
0.06
%
Alaska Motor Home Inc
(#)
Rental and Leasing Services
Term Loan
Prime plus 2.75%
12/20/2028
287.1
287.1
271.2
0.09
%
Local Liberty Inc dba The Wardsboro Country Store
(#)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/20/2043
154.2
154.2
164.7
0.05
%
Hotel Compete, LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/20/2028
59.8
59.8
52.7
0.02
%
CK Green Partners, LLC dba Reis and Irvy"s Columbus
(#)
Nonstore Retailers
Term Loan
Prime plus 2.75%
3/20/2029
181.5
181.5
172.7
0.06
%
Healthy and Fresco LLC
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/20/2029
43.9
43.9
40.1
0.01
%
Marlin Lighting LLC
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/19/2028
97.4
97.4
85.9
0.03
%
The Cromer Company
(#,^)
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
12/19/2028
478.5
478.5
423.4
0.14
%
Sheldon T Banks and Sheldon T Banks LLC dba Serenity Funeral chapel ll
(#)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/19/2044
240.6
240.6
266.9
0.09
%
Goodson's Garden, LLC dba Always Goldies Florist
(#,^)
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
12/19/2028
11.3
11.3
10.1
—
%
JejoJesi Corp dba Dukunoo Jamaican Kitchen, Dunkunoo
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/19/2029
59.1
59.1
56.1
0.02
%
Accent Comfort Services, LLC
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/19/2028
65.9
65.9
58.6
0.02
%
Cordoba Foods LLC, Multi Logistics Network Inc, Karina Mena
(#,^)
Food Manufacturing
Term Loan
Prime plus 2.75%
12/14/2028
303.8
303.8
280.0
0.09
%
Healthy Human, LLC
(#,^)
Nonstore Retailers
Term Loan
Prime plus 2.75%
12/14/2028
119.5
119.5
105.4
0.04
%
Alpha Omega Trucking LLC
(#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
12/14/2028
67.1
67.1
69.8
0.02
%
YBL Restaurant Group LLC dba Tropisueno
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/14/2029
365.7
365.7
325.6
0.11
%
Sound Contracting LLC
(#)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
12/14/2043
196.0
196.0
204.1
0.07
%
Sound Contracting LLC
(#,^)
Construction of Buildings
Term Loan
Prime plus 2.75%
12/14/2028
40.0
40.0
37.5
0.01
%
Stony Creek Wellness Group, LLC
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/14/2043
98.1
98.1
104.9
0.03
%
Peanut Butter & Co., Inc.
(#,^)
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
12/14/2028
239.2
239.2
211.0
0.07
%
Alpha Landscape Contractors, Inc
(#,^)
Administrative and Support Services
Term Loan
Prime plus 2.75%
1/14/2029
319.2
319.2
295.7
0.10
%
Redskin Cafe Inc. dba Goodfellas Wine & Spirits, Redskin Cafe Inc
(#,^)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/14/2043
244.6
244.6
267.5
0.09
%
23
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Ventures TBD LLC dba The Bottle Tree
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/14/2043
98.1
98.1
101.3
0.03
%
Mediterranean Tastes Inc dba Mediterranean Tastes Since 1974
(#,^)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/14/2028
15.1
15.1
13.4
—
%
Fitness Orlando LLC & Fitness Orlando Oviedo, LLC
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/14/2028
263.7
263.7
242.2
0.08
%
L&M Services, LLC
(#,^)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
12/14/2043
198.6
198.6
208.7
0.07
%
Aero Consulting and Engineering Inc
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/14/2028
14.4
14.4
12.7
—
%
Tapia Auto Care, LLC dba Shoreline Quick Lube and Car Wash
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/13/2043
970.7
970.7
996.2
0.33
%
D for Dream LLC dba Blo Blow Dry Bar Inc
(#)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
5/13/2029
72.2
72.2
63.8
0.02
%
United States Plastic Equipment LLC
(#,^)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
12/13/2028
137.1
137.1
121.0
0.04
%
OC Helicopters LLC
(#,^)
Air Transportation
Term Loan
Prime plus 2.75%
12/13/2028
88.9
88.9
92.4
0.03
%
Burton Realty Co., Inc dba Anchor Realty, Northeast
(#,^)
Real Estate
Term Loan
Prime plus 2.75%
12/13/2028
289.9
289.9
255.7
0.09
%
Plan B Burger LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/13/2029
1,004.8
1,004.8
927.2
0.31
%
The Miller Center for Esthetic Excellence,
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/13/2043
384.8
384.8
380.4
0.13
%
Mateo Enterprise Inc dba El Milagro Market
(#,^)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/12/2043
119.2
119.2
123.1
0.04
%
Tier1 Solutions LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
1/12/2029
9.8
9.8
8.6
—
%
Mateo Enterprise Inc dba El Milagro Market
(#,^)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
1/12/2029
57.4
57.4
50.7
0.02
%
Ashwood Food Services, Incorporated dba Jake Rooney's
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/12/2029
64.6
64.6
59.7
0.02
%
Airstrike Firefighters LLC
(#,^)
Support Activities for Agriculture and Forestry
Term Loan
Prime plus 2.75%
12/12/2028
1,196.1
1,196.1
1,140.9
0.38
%
Anglin Cultured Stone Products LLC dba Anglin Construction
(#)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
1/12/2029
60.8
60.8
62.0
0.02
%
Behind The Scenes Chicago, LLC dba Paramount Events
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/12/2029
245.2
245.2
240.3
0.08
%
Ashwood Food Services Inc. dba Jake Rooney's
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/12/2043
213.5
213.5
230.6
0.08
%
Duck's Nuts Inc dba Pet Place Market
(#,^)
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
1/11/2029
41.4
41.4
38.9
0.01
%
Hilltop Wine Shop, Inc dba Hiltop Wine Shop
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/11/2043
127.1
127.1
133.4
0.04
%
TFE Resources ,LTD
(#,^)
Utilities
Term Loan
Prime plus 2.75%
1/11/2029
571.8
571.8
520.2
0.17
%
Oregon Medical Training Private Career School Inc.
(#,^)
Educational Services
Term Loan
Prime plus 2.75%
1/11/2029
38.3
38.3
33.8
0.01
%
24
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Googlyoogly, LLC dba Bi-Rite Supermarket
(#,^)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/11/2043
201.6
201.6
208.3
0.07
%
White Wilson & Associates LLC
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/11/2043
42.2
42.2
43.5
0.01
%
EMES Supply, LLC
(#,^)
General Merchandise Stores
Term Loan
Prime plus 2.75%
1/11/2029
120.0
120.0
108.4
0.04
%
B&B Bodega of Delray LLC
(#,^)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
1/11/2029
18.7
18.7
16.5
0.01
%
Team Henry, LLC dba Kelly Automotive of Deltona
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/10/2043
388.5
388.5
399.9
0.13
%
ZLM Services LLC
(#,^)
Administrative and Support Services
Term Loan
Prime plus 2.75%
1/10/2029
38.3
38.3
33.8
0.01
%
Food Service Industry Consultants Inc.
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
1/7/2029
68.4
68.4
60.6
0.02
%
Shining Star Kids, Inc. dba Brain Balance
(#,^)
Educational Services
Term Loan
Prime plus 2.75%
1/7/2029
83.8
83.8
74.5
0.02
%
3SIXO Motorsports LLC dba 3SIXO Motorsports Shop
(#,^)
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
1/6/2029
94.6
94.6
84.0
0.03
%
CET Inc
(#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
1/6/2029
1,176.1
1,176.1
1,078.0
0.36
%
Metro R Services Inc. and Metal & Roof Supplies Inc.
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
1/6/2029
198.6
198.6
206.6
0.07
%
Unique Home Solutions Inc. and Unique Home Solutions of Ohio
(#,^)
Construction of Buildings
Term Loan
Prime plus 2.75%
1/5/2029
239.2
239.2
248.9
0.08
%
Levine Daycare Inc dba Kids R Kids
(#,^)
Social Assistance
Term Loan
Prime plus 2.75%
1/5/2029
258.4
258.4
240.5
0.08
%
Little West LLC, 340 Group LLC, Retail West LLC, Andrew W Walker
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/5/2029
83.9
83.9
74.9
0.02
%
Consulting Solutions, Inc and Mark Luciani
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
1/5/2029
55.0
55.0
48.6
0.02
%
The Altitude Group LLC
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
1/4/2029
136.5
136.5
121.1
0.04
%
Access Staffing, LLC
(#,^)
Administrative and Support Services
Term Loan
Prime plus 2.75%
1/4/2029
185.9
185.9
164.2
0.05
%
Jay Carlton's, LLC dba Jay Birds Rotisserie & Grill
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/4/2029
37.3
37.3
35.3
0.01
%
Swantown Inn and Spa, LLC
(#,^)
Accommodation
Term Loan
Prime plus 2.75%
1/3/2029
12.9
12.9
13.4
—
%
York Concrete Corp
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/3/2043
198.6
198.6
217.2
0.07
%
Tammy's Place LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/30/2044
436.0
436.0
478.7
0.16
%
Luxury Furniture, Inc.dba Venicasa & Luxe Home Interiors
(#,^)
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
12/30/2028
119.0
119.0
117.6
0.04
%
Microplex Co, Third Market LLC
(#,^)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/30/2028
156.9
156.9
138.4
0.05
%
Hernando Beach Motel LLC,The Purple Cow House o APancake AInc.
(#,^)
Accommodation
Term Loan
Prime plus 2.75%
11/30/2043
223.2
223.2
246.9
0.08
%
Cabrera's Auto Services LLC
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
11/30/2043
80.5
80.5
85.3
0.03
%
Water Station Holdings LLC
(#,^)
Nonstore Retailers
Term Loan
Prime plus 2.75%
12/30/2028
659.4
659.4
628.4
0.21
%
Albert M. Quashie, DDS, PC
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
11/29/2043
64.6
64.6
67.2
0.02
%
Albert M Quashie, DDS, PC
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/29/2028
83.3
83.3
79.6
0.03
%
25
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
JJB Production LLC
(#,^)
Administrative and Support Services
Term Loan
Prime plus 2.75%
12/29/2028
7.0
7.0
6.2
—
%
Sky Wonder Pyrotechnics, LLC dba Sky Wonder Fire and Safety Gear Up
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
11/28/2043
429.3
429.3
474.9
0.16
%
True Love Christian Academy LLC
(#,^)
Social Assistance
Term Loan
Prime plus 2.75%
12/28/2043
41.7
41.7
45.3
0.02
%
Level Up Gaming, Inc
(#,^)
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
11/28/2043
89.3
89.3
90.9
0.03
%
Recovery Boot Camp, LLC, Rule 62, Inc. and Healing Properties, LLC
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/28/2028
119.1
119.1
105.6
0.04
%
Extreme Granite Corp
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/28/2043
186.0
186.0
201.9
0.07
%
BEK Holdings LLC, Veseli Fine Art Galleries, LLC, Trusted.com LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/21/2028
1,188.9
1,188.9
1,222.6
0.41
%
Best Global Alternative North, LLC
(#,^)
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
12/21/2028
83.2
83.2
73.4
0.02
%
M.A.W. Enterprises LLC dbaY-Not Pizza
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/21/2028
21.4
21.4
20.0
0.01
%
Thames Aquatic Club, LLC
(#)
Educational Services
Term Loan
Prime plus 2.75%
10/21/2029
43.3
43.3
45.2
0.02
%
On Call Electrical of Georgia LLC
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/20/2043
659.4
659.4
684.5
0.23
%
Commonwealth Warehouse Inc
(#,^)
Warehousing and Storage
Term Loan
Prime plus 2.75%
12/20/2028
403.0
403.0
381.2
0.13
%
High Desert Transport, Inc.
(#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
12/19/2028
72.3
72.3
66.1
0.02
%
K & A Automotive Inc
(#,^)
Gasoline Stations
Term Loan
Prime plus 2.75%
11/19/2043
121.2
121.2
131.0
0.04
%
Beau & HB Inc dba Beau's Billiard, Bowling & Arcade
(#)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/16/2029
41.8
41.8
41.5
0.01
%
Saunders Management LLC dba Northern Light Espresso Bar and Cafe
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/16/2028
38.6
38.6
40.1
0.01
%
Cocomo Joe's LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/16/2028
0.6
0.6
0.6
—
%
Cali Fit Meals
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/16/2028
59.5
59.5
52.6
0.02
%
Beau & HB Inc dba Beau's Billard, Bowling & Arcade
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/16/2043
69.7
69.7
73.1
0.02
%
Allegro Assisted Living Services of Texas LLC
(#,^)
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
11/15/2043
94.2
94.2
104.3
0.03
%
Schafer Fisheries Inc.
(#,^)
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
11/14/2028
47.7
47.7
49.5
0.02
%
Salon Femi LLC
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
12/9/2028
7.1
7.1
6.9
—
%
US Dedicated LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/9/2028
399.5
399.5
358.6
0.12
%
Jinwoo Sushi Inc
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/9/2028
21.1
21.1
21.9
0.01
%
McNeill Stokes
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/8/2028
6.4
6.4
5.7
—
%
Vancole Investments, Inc. dba Smoothie King #913
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/7/2044
415.4
415.4
428.5
0.14
%
JN Thompson Ent,Inc.
(#,^)
Construction of Buildings
Term Loan
Prime plus 2.75%
12/7/2028
377.5
377.5
344.8
0.12
%
Peter Thomas Roth Labs LLC and June Jacobs Labs, LLC
(#,^)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
12/1/2028
309.1
309.1
272.6
0.09
%
26
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
JP Dhillon's Foods LLC
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/1/2029
93.5
93.5
82.7
0.03
%
Modutech Marine Inc
(#,^)
Transportation Equipment Manufacturing
Term Loan
Prime plus 2.75%
12/1/2028
356.9
356.9
370.9
0.12
%
Abington Caregivers, LLC
(#,^)
Social Assistance
Term Loan
Prime plus 2.75%
11/30/2043
124.3
124.3
132.1
0.04
%
Steele Security, LLC dba Signal 88 Security of San Antonio
(#,^)
Administrative and Support Services
Term Loan
Prime plus 2.75%
10/31/2028
105.2
105.2
93.9
0.03
%
Organic Juice Bar Wexford LLC dba The OJB "The Organic Juice Bar"
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/30/2029
77.8
77.8
70.1
0.02
%
UK, LLC dba Pita Pit
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/30/2029
59.0
59.0
53.5
0.02
%
C.A.T.I. Armor, LLC
(#,^)
Apparel Manufacturing
Term Loan
Prime plus 2.75%
10/30/2043
208.6
208.6
217.1
0.07
%
JAL Group, Inc. dba Brainy Boulevard Daycare
(#,^)
Social Assistance
Term Loan
Prime plus 2.75%
10/29/2028
54.8
54.8
49.0
0.02
%
Ohio Gold & Pawn LLC, Our New Building LLC and Corey Fischer
(#,^)
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
10/26/2028
139.6
139.6
145.1
0.05
%
Reliant Trucking Inc.
(#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
10/25/2028
125.8
125.8
117.3
0.04
%
The Face Place, LLC dba Classic Aesthetics
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
10/25/2028
9.5
9.5
8.4
—
%
Bellas Sports Pub, Inc dba Brewmasters Tavern
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/24/2043
68.8
68.8
75.4
0.03
%
Shovels and Whiskey LLC
(#,^)
Motion Picture and Sound Recording Industries
Term Loan
Prime plus 2.75%
10/16/2043
75.9
75.9
81.9
0.03
%
Hackstaff Restaurants LLC
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/15/2029
146.5
146.5
132.1
0.04
%
TA Coleman, LLC dba Tom's Truck Shop
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/12/2028
5.5
5.5
5.3
—
%
Cater To You Agency, LLC, dba Cater To You
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
10/11/2043
22.3
22.3
23.3
0.01
%
Faydon, Inc
(#,^)
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
10/10/2028
71.0
71.0
73.2
0.02
%
MB Click It Photography, LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
10/10/2043
38.0
38.0
40.7
0.01
%
Wellfleet Consulting Inc.
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
10/9/2028
14.2
14.2
12.5
—
%
Apps Inc and Market Share Inc.
(#,^)
Telecommunications
Term Loan
Prime plus 2.75%
10/5/2028
89.9
89.9
79.3
0.03
%
Moore Care LLC
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
10/4/2028
49.2
49.2
43.4
0.01
%
JAM Media Solutions LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/28/2028
829.3
829.3
753.5
0.25
%
SwabCo Inc.
(#,^)
Support Activities for Mining
Term Loan
Prime plus 2.75%
9/28/2043
933.0
933.0
979.6
0.33
%
Burd Brothers Inc.
(#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
9/28/2028
503.9
503.9
483.1
0.16
%
A-1 Van Sevices, Inc.
(#,^)
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
9/28/2028
99.6
99.6
97.4
0.03
%
Mellow Sweets, Inc dba Jaafer Sweets & Marwan Hamdan
(#,^)
Food Manufacturing
Term Loan
Prime plus 2.75%
9/28/2028
53.0
53.0
47.0
0.02
%
Throop Family Holdings, Inc
(#,^)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
9/28/2043
636.7
636.7
661.5
0.22
%
La Venezia Corporation dba La Venezia Ballroom & Robertos Lounge
(#,^)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
9/28/2043
327.1
327.1
348.5
0.12
%
27
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Rami Technology USA, LLC
(#,^)
Computer and Electronic Product Manufacturing
Term Loan
Prime plus 2.75%
9/28/2028
169.2
169.2
150.5
0.05
%
Blackwater Diving, LLC
(#,^)
Support Activities for Mining
Term Loan
Prime plus 2.75%
9/27/2028
750.2
750.2
679.4
0.23
%
Quality Electric & Data
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/27/2028
93.8
93.8
90.2
0.03
%
LG Law Center, Inc
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/27/2028
14.1
14.1
12.8
—
%
Barricade Holding LLC and Action Barricade Company,LLC
(#,^)
Rental and Leasing Services
Term Loan
Prime plus 2.75%
9/27/2043
175.8
175.8
179.5
0.06
%
Blue Seven, LLC
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
1/27/2029
83.6
83.6
75.9
0.03
%
Quality Electric & Data Inc.
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/27/2043
128.4
128.4
131.6
0.04
%
Action Barricade Company, LLC and Barricade Holding LLC
(#,^)
Rental and Leasing Services
Term Loan
Prime plus 2.75%
9/27/2028
317.3
317.3
303.9
0.10
%
Zeeba Company, Inc dba Zeeba Rent-A-Van & 5 Star Rent- A-Van
(#,^)
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
9/27/2028
677.3
677.3
648.4
0.22
%
Catherine Brandon, PSY.D., Inc dba Kenneth A Deluca, PH.D., & Associates
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/27/2028
111.4
111.4
98.7
0.03
%
TFR Transit Inc, The Free Ride Inc, South Florida Free Ride Inc.
(#,^)
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
9/27/2028
117.2
117.2
110.8
0.04
%
US Shipping Trans Inc, Esteem Trucking Inc
(#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
9/26/2028
782.1
782.1
769.1
0.26
%
Dentistry By Design, P.C
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/26/2028
14.1
14.1
12.7
—
%
Ace Auto Recovery, Inc.
(#,^)
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/26/2043
158.3
158.3
168.4
0.06
%
LTS School, Inc.
(#,^)
Educational Services
Term Loan
Prime plus 2.75%
9/26/2043
100.0
100.0
110.5
0.04
%
Above and Beyond Preschool LLC
(#,^)
Social Assistance
Term Loan
Prime plus 2.75%
9/26/2043
546.8
546.8
586.2
0.20
%
Anglin Cultured Stone Products LLC dba Anglin Construction
(#,^)
Construction of Buildings
Term Loan
Prime plus 2.75%
9/26/2028
95.5
95.5
89.6
0.03
%
Bhatti LLC, Bhatti 3 LLC, dba Auntie Annes
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/25/2028
117.3
117.3
107.1
0.04
%
Newsome Mobile Notary LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/25/2028
4.9
4.9
4.3
—
%
Steadfast Support Services, LLC
(#,^)
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
9/25/2028
9.9
9.9
8.8
—
%
Phillip Ramos Upholstery Inc.
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/24/2028
14.5
14.5
12.8
—
%
D & D Optics Inc dba Sterling Optical
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/21/2028
50.6
50.6
45.4
0.02
%
DC Lofty, LLC,
(#,^)
Accommodation
Term Loan
Prime plus 2.75%
9/21/2028
21.1
21.1
18.8
0.01
%
The Garden Club, LLC
(#,^)
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
9/21/2028
6.2
6.2
5.5
—
%
Southern Services and Equipment, Inc
(#,^)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
9/21/2028
402.2
402.2
384.3
0.13
%
Southern Services and Equipment, Inc.
(#,^)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
9/21/2043
207.9
207.9
211.8
0.07
%
MillClem Corporation & Monticello Corporation
(#,^)
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
9/21/2043
327.3
327.3
361.7
0.12
%
Sommer Auto Sales, Inc
(#,^)
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
9/20/2028
330.6
330.6
342.5
0.11
%
28
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Tables and Bars Services, Inc and Tables and Bars Rentals, LLC
(#,^)
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/20/2028
16.9
16.9
15.8
0.01
%
C3 Capital, Inc
(#,^)
Nonstore Retailers
Term Loan
Prime plus 2.75%
9/19/2028
633.4
633.4
613.3
0.20
%
M&P RV LLC dba M&P RV
(#,^)
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
9/19/2043
111.1
111.1
121.9
0.04
%
Lewis River Golf Course, Inc.
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/19/2043
493.8
493.8
545.8
0.18
%
Super Station Inc
(#,^)
Gasoline Stations
Term Loan
Prime plus 2.75%
9/19/2043
207.8
207.8
229.7
0.08
%
Watearth Inc
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/19/2028
21.1
21.1
18.6
0.01
%
Dash Point Distributing LLC, Dash Point Logistics LLC and Sara Consal
(#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
9/19/2028
432.2
432.2
380.9
0.13
%
E & G Enterprises LLC dba Comfort Keepers
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/18/2028
5.6
5.6
5.0
—
%
DB Talak LLC
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/18/2043
150.1
150.1
157.6
0.05
%
Glendale Grill Inc, Roddy Cameron, Jr & John K Symasko
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/17/2043
172.8
172.8
182.4
0.06
%
Culmination Motorsports, Inc.
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/17/2043
552.5
552.5
606.4
0.20
%
Pastel de Feira LLC dba Original Pastel De Feira
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/17/2028
5.7
5.7
5.3
—
%
Baby's on Broadway LLC
(#,^)
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
9/14/2028
47.0
47.0
44.3
0.01
%
L&M Equipment, Inc
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/14/2043
1,234.4
1,234.4
1,314.3
0.44
%
J & C Garcia LLC
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/14/2028
69.4
69.4
62.5
0.02
%
Innovim LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/14/2028
117.2
117.2
103.2
0.03
%
Rihahn Inc. dba RDBL, Inc
(#,^)
Forestry and Logging
Term Loan
Prime plus 2.75%
9/14/2028
126.2
126.2
118.7
0.04
%
LJS Electric, Inc
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/14/2028
424.3
424.3
437.2
0.15
%
QBS, LLC dba Sterling Optical Exton
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/14/2028
76.2
76.2
67.7
0.02
%
Underground Productions LLC dba 31 Escape
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/13/2043
97.6
97.6
107.9
0.04
%
TPE Midstream LLC, Dasahm Company, S & S Ventures LLC and TPE Supply
(#)
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
9/13/2028
248.6
248.6
235.3
0.08
%
Brewster Marketplace Pharmacy & Hardware, LLC
(#,^)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
9/13/2028
82.1
82.1
72.3
0.02
%
Innovative Network Solutions Inc
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/13/2028
116.2
116.2
105.4
0.04
%
Rancho Paving, Inc
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/10/2028
175.8
175.8
174.1
0.06
%
Pool Guard of LA
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/7/2028
21.1
21.1
18.7
0.01
%
Dr. G's Urgent Care LLC
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/7/2028
21.1
21.1
18.7
0.01
%
Amaka Consulting LLC dba Donut Minis
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/7/2028
49.9
49.9
45.8
0.02
%
29
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
NY Tent, LLC dba Tent Company of New York LLC, NY Tent Parent LLC
(#,^)
Rental and Leasing Services
Term Loan
Prime plus 2.75%
9/7/2028
302.6
302.6
288.7
0.10
%
MurlinComputerCompany LLC dba Murlin Computer,
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/7/2028
14.6
14.6
13.2
—
%
Pelican Executives Suites, LLC
(#,^)
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/7/2028
291.9
291.9
257.1
0.09
%
Asheville Spine and Nerve Institute PC
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/7/2043
90.1
90.1
98.6
0.03
%
Trolley Express Philly, Inc dba Shuttlebee & Honeybee Transportation LLC
(#,^)
Support Activities for Transportation
Term Loan
Prime plus 2.75%
9/6/2028
12.0
12.0
11.0
—
%
Living Centers Inc. dba Veranda House Senior Living
(#,^)
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
8/31/2043
416.0
416.0
459.8
0.15
%
LACCRB LLC dba PostNet
(#,^)
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
11/30/2028
14.2
14.2
12.8
—
%
National Stone LTD and NSI Group Inc
(#)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
8/31/2044
202.4
202.4
224.5
0.07
%
XL Soccer World Orlando. LLC, XL Soccer World Saco LLC, XL Sports World
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
8/30/2043
443.8
443.8
490.5
0.16
%
Stat Constructor L.P
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
8/30/2028
97.1
97.1
100.7
0.03
%
Extreme Engineering, Inc.
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/29/2028
116.4
116.4
103.4
0.03
%
Kotyark LLC dba Gibsonton Motel
(#,^)
Accommodation
Term Loan
Prime plus 2.75%
8/29/2043
81.4
81.4
89.9
0.03
%
Greenfield Hill Wines & Spirits, LLC
(#,^)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
8/29/2028
85.7
85.7
76.3
0.03
%
ARVAmethod LLC
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
8/29/2028
2.2
2.2
2.0
—
%
Graphish Studio, Inc.
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/28/2028
7.0
7.0
6.2
—
%
JFK Transportation Inc
(#,^)
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
8/28/2028
151.1
151.1
135.6
0.05
%
Atlas Geo-Constructors LLC
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
8/24/2028
69.9
69.9
69.7
0.02
%
Finn & Emma LLC
(#,^)
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
8/24/2028
118.2
118.2
104.1
0.03
%
Montana Life Group, LLC
(#,^)
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
8/24/2028
7.0
7.0
6.2
—
%
Wearware Inc dba FlyWire Cameras
(#,^)
Computer and Electronic Product Manufacturing
Term Loan
Prime plus 2.75%
8/24/2028
21.0
21.0
18.8
0.01
%
Evans and Paul LLC, Evans & Paul Unlimited Corp
(#,^)
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
8/24/2028
81.5
81.5
74.0
0.02
%
Zash LLC dba Papa Murphy's take 'N' Bake Pizza
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/23/2028
39.4
39.4
36.7
0.01
%
Buffalo Biodiesel Inc.
(#,^)
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
8/21/2028
1,169.3
1,169.3
1,160.7
0.39
%
Ginekis Enterprises, Inc dba Locanda Veneta
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/20/2028
80.6
80.6
71.3
0.02
%
Wilkie J. Stadeker DDS
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
8/17/2028
39.6
39.6
34.9
0.01
%
Geo Tek Alaska, Inc
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
2/17/2044
126.5
126.5
133.9
0.04
%
ATI Jet, Inc.
(#,^)
Air Transportation
Term Loan
Prime plus 2.75%
8/16/2028
200.6
200.6
192.5
0.06
%
Lewins Law, P.C.
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/16/2028
16.8
16.8
14.8
—
%
30
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
GS Bath Inc
(#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
8/15/2028
535.7
535.7
531.9
0.18
%
Pamletics LLC dba F45
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
11/14/2028
40.9
40.9
37.8
0.01
%
L.A. Insurance Agency GA 10 LLC
(#,^)
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
8/10/2028
10.5
10.5
9.2
—
%
David D. Sullivan dba DMS Construction
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
8/9/2028
12.6
12.6
11.1
—
%
Crystal Shores Inc. dba Shorewood Laundromat
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
8/9/2028
20.8
20.8
19.1
0.01
%
Palanuk & Associates, Inc.dba Wolfpk
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/8/2028
95.7
95.7
85.0
0.03
%
CJNR, LLC
(#,^)
Accommodation
Term Loan
Prime plus 2.75%
8/7/2043
120.1
120.1
132.7
0.04
%
Mercedes Cab Company, Inc
(#,^)
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
8/7/2028
121.1
121.1
110.2
0.04
%
Ron's Pool and Spa Services LLC
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
8/3/2028
3.5
3.5
3.1
—
%
20th Century Lanes, Inc dba West Seattle Bowl
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
8/3/2028
104.8
104.8
102.9
0.03
%
Alma Jacobsen,ODD Family Eye Care & Contact Lens LLC
(#,^)
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
8/3/2028
56.2
56.2
50.3
0.02
%
Millwork Unlimited, Incorporated
(#,^)
Wholesale Electronic Markets and Agents and Brokers
Term Loan
Prime plus 2.75%
8/2/2028
7.0
7.0
6.2
—
%
Accel Compression Inc., Accel Workover Services Inc. dba Mica Tool
(#,^)
Rental and Leasing Services
Term Loan
Prime plus 2.75%
8/1/2028
431.1
431.1
419.5
0.14
%
Samy Optical LLC dba Site for Sore Eyes
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
8/1/2028
105.3
105.3
92.8
0.03
%
Accel Compression Inc., Accel Workover Services, Inc
(#,^)
Rental and Leasing Services
Term Loan
Prime plus 2.75%
8/1/2043
307.0
307.0
317.8
0.11
%
Nichols Stephens Funeral & Cremation Services Ltd
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
11/30/2043
106.3
106.3
117.5
0.04
%
CSL Services Inc
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
7/27/2028
506.8
506.8
473.8
0.16
%
Nunez Enterprises Corporation dba La Casa
(#,^)
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
7/26/2028
7.6
7.6
6.7
—
%
Sandlot Sports Inc dba Play it Again Sports
(#,^)
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
7/26/2028
17.4
17.4
15.3
0.01
%
Summitsoft Corporation
(#,^)
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
7/26/2028
117.4
117.4
103.9
0.03
%
Relevant Elephant ,LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
7/25/2028
8.3
8.3
7.3
—
%
Fitness Central, Inc dba Fitness Central
(#,^)
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
7/25/2028
57.9
57.9
52.1
0.02
%
HAVL Enterprises Inc dba FedEx
(#,^)
Couriers and Messengers
Term Loan
Prime plus 2.75%
7/24/2028
74.1
74.1
74.2
0.02
%
Top Shelf Towing and Road Service, LLC
(#,^)
Support Activities for Transportation
Term Loan
Prime plus 2.75%
7/24/2028
12.5
12.5
11.1
—
%
Florida Apnea Diagnostics, LLC
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
7/24/2028
20.1
20.1
17.7
0.01
%
TR Nails, LLC dba Simple Nails
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
7/20/2028
57.8
57.8
50.9
0.02
%
31
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
674 Club LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/17/2043
257.9
257.9
285.0
0.10
%
ZA Trucking LLC
(#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
7/17/2028
9.5
9.5
9.0
—
%
Smart-tel Communications LLC
(#,^)
Administrative and Support Services
Term Loan
Prime plus 2.75%
7/13/2028
20.8
20.8
21.6
0.01
%
Mother's Cantina LLC dba Mother's Cantina
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/13/2028
63.6
63.6
57.1
0.02
%
HQTRONICS LLC
(#,^)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
7/13/2028
57.8
57.8
51.0
0.02
%
Smoove Move Productions, LLC dba Smoove Move Productions
(#,^)
Motion Picture and Sound Recording Industries
Term Loan
Prime plus 2.75%
7/12/2028
9.8
9.8
10.2
—
%
Talent Logistix, LLC, Pinpoint Staffing LLC & ITC 2.0 LLC
(#,^)
Administrative and Support Services
Term Loan
Prime plus 2.75%
7/3/2028
57.8
57.8
52.8
0.02
%
Vital Inspection Professionals, Inc. dba VIP
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
7/3/2028
288.1
288.1
278.9
0.09
%
Deal to Win Inc
(#,^)
Nonstore Retailers
Term Loan
Prime plus 2.75%
7/3/2028
115.7
115.7
101.9
0.03
%
US Cargo Express, LLC
(#,^)
Support Activities for Transportation
Term Loan
Prime plus 2.75%
7/2/2043
87.2
87.2
96.4
0.03
%
Bio-Haz Solutions, Inc.
(#)
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
5/29/2044
366.2
366.2
365.4
0.12
%
M J Losito Electrical Contractor's, Inc
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/29/2028
47.7
47.7
42.9
0.01
%
Bio-Haz Solutions, Inc
(#)
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
3/29/2029
240.9
240.9
239.0
0.08
%
Corptek Solutions LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/28/2028
43.7
43.7
38.4
0.01
%
Critter Cabana, LLC dba Critter Cabana
(#,^)
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
6/28/2028
77.0
77.0
67.8
0.02
%
RLW4 Builders LLC
(#,^)
Construction of Buildings
Term Loan
Prime plus 2.75%
6/27/2043
983.8
983.8
1,086.5
0.36
%
National Dredging Services of North Florida, Inc.
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/27/2043
28.4
28.4
31.3
0.01
%
National Dredging Services of North Florida, Inc.
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/27/2028
49.4
49.4
51.2
0.02
%
Julie Cooper-Bierman dba Forever Shopper
(#,^)
Nonstore Retailers
Term Loan
Prime plus 2.75%
6/27/2028
14.8
14.8
13.0
—
%
Darnoc Enterprises Inc, Setira Paul Inc dba Conrad's Famous Bakery
(#,^)
Food Manufacturing
Term Loan
Prime plus 2.75%
6/27/2043
348.8
348.8
373.9
0.12
%
InUSA Ventures, Inc
(#,^)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
6/27/2028
46.0
46.0
40.4
0.01
%
Nick's Country Kitchen, LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/27/2028
20.7
20.7
18.5
0.01
%
Bengals, Inc. dba Royal Liquor Mart
(#,^)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/26/2043
104.5
104.5
109.4
0.04
%
Peter Thomas Roth Labs LLC, & June Jacobs Labs, LLC,
(#,^)
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
6/26/2028
850.7
850.7
771.8
0.26
%
Sun Pools, Inc
(#,^)
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
6/25/2043
301.0
301.0
294.7
0.10
%
DPF Filters Inc.
(#,^)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
6/25/2028
63.3
63.3
57.2
0.02
%
Sun Pools, Inc dba Sun Fiberglass Pools
(#,^)
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
6/25/2028
718.6
718.6
656.5
0.22
%
Mr. Lube, Inc
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/22/2043
654.6
654.6
670.5
0.22
%
32
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
The Desert House Assisted Living, LLC
(#,^)
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
6/22/2043
77.5
77.5
83.2
0.03
%
Mr. Lube, Inc.
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/22/2028
542.6
542.6
521.9
0.17
%
Judy E. Moncrief C.P.A LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/22/2028
8.3
8.3
7.3
—
%
Sushi Prime, LLC and Vasilia Investments
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/22/2028
253.4
253.4
236.3
0.08
%
Martha Beauty Supply And Braiding, Inc.
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/22/2043
139.5
139.5
154.0
0.05
%
York Woods Tree Service, LLC dba York Woods Tree and Products, LLC
(#,^)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
6/21/2043
239.5
239.5
249.1
0.08
%
Independent Life LLC
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/21/2028
115.0
115.0
101.1
0.03
%
York Woods Tree Service, LLC dba York Woods Tree and Products, LLC
(#,^)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
6/21/2028
131.0
131.0
127.9
0.04
%
Lilo Holdings LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/20/2028
17.3
17.3
15.6
0.01
%
Mid America Motorworks, Inc and Yager Holdings L.P
(#,^)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
6/19/2043
494.4
494.4
546.0
0.18
%
Colovic Hackettstown Dairy LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/19/2043
271.0
271.0
297.6
0.10
%
Jones Roger Sherman Inn, Inc.
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/19/2028
403.6
403.6
418.3
0.14
%
Allen Theatre and Back Stage Cafe LLC
(#,^)
Motion Picture and Sound Recording Industries
Term Loan
Prime plus 2.75%
6/18/2043
124.0
124.0
134.2
0.04
%
Schumacker Recreation, LLC
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/18/2028
137.9
137.9
143.0
0.05
%
Northway Exit 29 Campground, Inc dba Adirondacks Jellystone Parks
(#,^)
Accommodation
Term Loan
Prime plus 2.75%
6/15/2043
212.7
212.7
235.0
0.08
%
Softrol Systems Inc dba Softrol Systems
(#,^)
Computer and Electronic Product Manufacturing
Term Loan
Prime plus 2.75%
6/15/2028
857.6
857.6
765.2
0.26
%
Oil Palace Inc.
(#,^)
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
9/15/2043
142.7
142.7
157.7
0.05
%
Venzix Ventures Inc. dba Venzix
(#,^)
Nonstore Retailers
Term Loan
Prime plus 2.75%
6/15/2028
12.2
12.2
11.8
—
%
Dianne Williams and Louis Williams dba Sweetlips Store
(#,^)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/15/2043
45.5
45.5
48.6
0.02
%
Barrett Appliance Distributors Inc. dba Barrett Appliance and Home
(#,^)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
6/14/2043
614.2
614.2
612.5
0.20
%
Barrett Appliance Distributors, Inc dba Barrett Appliance and Home
(#,^)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
6/14/2028
468.7
468.7
437.2
0.15
%
E & J Sims Co. LLC
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/14/2028
46.1
46.1
42.1
0.01
%
Top Cat Ready Mix, LLC & Ples Investments LLC, Pappy's Sand & Gravel
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/14/2028
147.5
147.5
137.2
0.05
%
Tele Tax Express Inc
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/14/2028
20.7
20.7
20.4
0.01
%
Team Sandy Blanton Realty, Inc
(#,^)
Real Estate
Term Loan
Prime plus 2.75%
6/14/2043
96.0
96.0
97.5
0.03
%
33
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Mastiff Studios LLC
(#,^)
Educational Services
Term Loan
Prime plus 2.75%
6/13/2043
42.1
42.1
46.0
0.02
%
Ciasom LLC dba Mosaic
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/11/2028
165.5
165.5
146.5
0.05
%
Icebox Cafe, L.C. and Icebox Cafe at Doral,LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/8/2028
727.9
727.9
654.0
0.22
%
Skyways LTD,Jet 60 LLC,Mendean Jonath, Inc,Jet AOG, Inc & Jonathan Men
(#,^)
Support Activities for Transportation
Term Loan
Prime plus 2.75%
6/8/2043
372.0
372.0
382.9
0.13
%
Camp K-9 Pet Resort & Spa, Inc.
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/8/2028
7.6
7.6
6.8
—
%
Beyond Grooming LLC and Michelle McWatters
(#,^)
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
6/8/2043
42.3
42.3
46.1
0.02
%
Applied Behavioral Consulting, Inc
(#,^)
Social Assistance
Term Loan
Prime plus 2.75%
6/7/2043
49.2
49.2
53.4
0.02
%
H S Corporation dba Lake Anna Lodge
(#,^)
Accommodation
Term Loan
Prime plus 2.75%
6/7/2043
129.1
129.1
142.6
0.05
%
Anurag, LLC dba Oakwood Package Store
(#,^)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/6/2043
135.2
135.2
139.2
0.05
%
Sowells Consulting Engineers, LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/6/2028
20.7
20.7
18.3
0.01
%
Hardway Inc and A F C Leasing, Inc
(#,^)
Rental and Leasing Services
Term Loan
Prime plus 2.75%
6/6/2028
270.3
270.3
237.7
0.08
%
Funtime ,LLC dba Indoor Playgrounds International
(#,^)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
6/5/2028
230.1
230.1
202.6
0.07
%
SSD Designs LLC
(#,^)
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
6/5/2028
68.3
68.3
60.7
0.02
%
Mastrocinque Restaurant Management Company LLC dba Santionii's
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/1/2028
77.0
77.0
74.7
0.02
%
BTD Feed & Nutrition, LLC dba Thomaston Feed Cheshire
(#,^)
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
6/1/2028
47.6
47.6
41.9
0.01
%
Awan Business Management Group LLC, Awan Sign Company, LLC & Awan
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
5/31/2043
271.7
271.7
289.6
0.10
%
Brooks Seaplane Service Inc and Lunt Enterprises LLC
(#,^)
Scenic and Sightseeing Transportation
Term Loan
Prime plus 2.75%
5/31/2028
134.9
134.9
118.6
0.04
%
Seraj Wireless, LLC
(#,^)
Electronics and Appliance Stores
Term Loan
Prime plus 2.75%
5/31/2028
114.2
114.2
118.1
0.04
%
SSMV LLC dba Burgerim
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/30/2028
61.0
61.0
58.6
0.02
%
Eagle Aggregate Transportation, LLC
(#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
5/30/2028
79.9
79.9
74.0
0.02
%
Crowley Ventures, LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/29/2028
68.2
68.2
61.0
0.02
%
Iloka, Inc dba New Cloud Networks
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
5/25/2028
228.4
228.4
213.8
0.07
%
Dream Spa LLC and Dream Spa Greenwich LLC
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
5/25/2028
92.7
92.7
82.5
0.03
%
Broadalbin Properties LLC dba Broadalbin Hotel & 1854 Pub & Eatery
(#,^)
Accommodation
Term Loan
Prime plus 2.75%
10/25/2043
200.0
200.0
221.2
0.07
%
Adow Pools LLC
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
5/25/2028
159.8
159.8
144.3
0.05
%
34
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Ocean Breeze Holdings, LLC, Ocean Beach Resort LLC & Ocean Breeze
(#,^)
Accommodation
Term Loan
Prime plus 2.75%
5/25/2043
1,245.1
1,245.1
1,375.1
0.46
%
Starship, LLC dba Tint World Smyrna
(#)
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/25/2043
97.0
97.0
105.0
0.04
%
DMA Equipment LLC
(#,^)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
5/24/2043
256.8
256.8
266.3
0.09
%
Seaside Acupuncture LLC
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/24/2043
49.1
49.1
52.0
0.02
%
Chem-Flotronics, Inc.
(#,^)
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
5/22/2028
91.3
91.3
82.2
0.03
%
Yakov Levy M.D., P.C.
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/18/2028
35.8
35.8
31.9
0.01
%
Mark A Espinoza, DDS PLLC dba Central Dental Care
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/18/2028
55.7
55.7
49.0
0.02
%
JVLS LLC dba Vaccines 2 Go
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/17/2028
7.5
7.5
6.6
—
%
On Stage Enterprises LLC, On Stage Theaters Branson, LLC, On Stage Th
(#,^)
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
5/17/2028
228.4
228.4
200.8
0.07
%
Clore Construction LLC
(#,^)
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
5/16/2028
137.0
137.0
127.7
0.04
%
Joshua One Limited Liability Company dba Genesis Personal Fitness
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
5/16/2043
315.7
315.7
324.6
0.11
%
James T. Hendel dba Autotexx Mobile Auto Repair
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/15/2028
6.8
6.8
7.1
—
%
Fireplace Outlet Inc
(#,^)
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
5/15/2028
20.6
20.6
21.3
0.01
%
Galore Salon & Extension Lounge Inc dba Pretty Chic Hair & Lashes
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
5/14/2028
4.1
4.1
3.7
—
%
Bote Virginia Beach, Inc. dba Bote Virginia Beach
(#,^)
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
5/11/2028
10.3
10.3
9.1
—
%
Circle and Square, Inc dba Stamford Kumon
(#,^)
Educational Services
Term Loan
Prime plus 2.75%
5/11/2028
38.8
38.8
34.2
0.01
%
Daniel Woodward, DC PLLC dba Doc's Body Shop
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/11/2028
37.6
37.6
33.1
0.01
%
Adhara, LLC
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
5/11/2043
43.0
43.0
45.6
0.02
%
P & M Entertainment, LLC dba Luv 2 Play
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
5/10/2028
110.8
110.8
102.0
0.03
%
Baby Gentry's Childcare & Learning Academy
(#,^)
Social Assistance
Term Loan
Prime plus 2.75%
5/10/2028
10.3
10.3
9.1
—
%
Buy Gitomer Inc., Gitgo LLC.,GitGo Archives, LLC, and Jeffrey Gitomer
(#,^)
Educational Services
Term Loan
Prime plus 2.75%
5/9/2043
712.3
712.3
786.7
0.26
%
Whitetail Nurseries Inc
(#,^)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
5/9/2028
244.3
244.3
235.0
0.08
%
Oculi Entertainment Inc
(#,^)
Motion Picture and Sound Recording Industries
Term Loan
Prime plus 2.75%
5/8/2028
20.6
20.6
18.1
0.01
%
Schmaltz Operations LLC dba Companion Camp
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
5/7/2028
54.8
54.8
52.8
0.02
%
Container Shipping, LLC
(#,^)
Support Activities for Transportation
Term Loan
Prime plus 2.75%
5/4/2028
45.7
45.7
40.2
0.01
%
35
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Wilbur Standford Jr Trucking and Excavating, LLC
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
5/3/2028
219.2
219.2
215.4
0.07
%
McIntosh Trail Management Service Organization, Inc.
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/1/2028
86.8
86.8
89.9
0.03
%
Olmsted LLC and 626 Van LLC dba Maison Yaki
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/1/2029
224.1
224.1
203.4
0.07
%
Saltamontes Tire Company, LLC
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/30/2043
100.6
100.6
106.9
0.04
%
Corona Dance, LLC dba Huracan Dance Studio
(#,^)
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
4/30/2028
10.9
10.9
9.6
—
%
Metropolitan Solutions Inc.
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/30/2043
173.8
173.8
170.5
0.06
%
Brenden Kehren Development LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/30/2028
2.7
2.7
2.4
—
%
Sunlinc Inc
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/30/2028
8.8
8.8
7.8
—
%
Suraj Enterprises, Inc.
(#,^)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
4/27/2028
283.6
283.6
269.9
0.09
%
Rory James Contracting LLC
(#,^)
Construction of Buildings
Term Loan
Prime plus 2.75%
4/27/2028
14.6
14.6
12.8
—
%
Kastoria Inc. dba Bantam Pizza
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/27/2028
13.6
13.6
12.1
—
%
Little Angels Daycare and Learning Center LLC
(#,^)
Social Assistance
Term Loan
Prime plus 2.75%
4/27/2043
157.7
157.7
174.1
0.06
%
LMH Optics LLC dba Sterling Optical
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
4/26/2028
45.4
45.4
40.0
0.01
%
RWT Corporation dba Welding Works
(#,^)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
4/26/2028
471.1
471.1
434.3
0.14
%
Pledge 4 Hope LLC
(#,^)
Data Processing, Hosting, and Related Services
Term Loan
Prime plus 2.75%
4/26/2028
13.8
13.8
12.2
—
%
Matrix Z, LLC
(#,^)
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
4/26/2028
68.2
68.2
68.3
0.02
%
RWT Corporation dba Welding Works
(#,^)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
4/26/2043
208.6
208.6
205.7
0.07
%
K&S Hardware LLC
(#,^)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
4/26/2028
20.4
20.4
18.0
0.01
%
Joe & Sons Service, Inc
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/24/2028
102.1
102.1
105.8
0.04
%
Digzy Dogz and Grill LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/20/2028
8.2
8.2
7.9
—
%
Just for Boats LLC
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/20/2043
17.2
17.2
18.9
0.01
%
Nando LLC dba Tall Timbers Banquet and Conference Center
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/20/2028
18.4
18.4
16.6
0.01
%
Spitnale's Garage LLC
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/20/2043
59.1
59.1
62.2
0.02
%
Rosemarie Products Company LLC
(#,^)
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
4/18/2028
13.6
13.6
12.0
—
%
James L Shoemaker APCC
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
4/18/2028
14.6
14.6
12.8
—
%
Means Enterprises LLC
(#,^)
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
4/18/2028
6.8
6.8
6.1
—
%
A New Dawn Psychotherapy Associates, LLC
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
4/18/2043
85.9
85.9
88.0
0.03
%
Veterinary Preventive Care, LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/18/2028
42.4
42.4
38.8
0.01
%
Southern HVAC LLC
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
4/17/2043
22.1
22.1
22.4
0.01
%
36
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Southern Oaks Athletic Club, LLC
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
4/17/2043
360.2
360.2
390.2
0.13
%
Southern HVAC LLC
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
4/17/2028
36.3
36.3
34.6
0.01
%
1301 Starks Inc.
(#,^)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
4/16/2028
20.4
20.4
20.8
0.01
%
Patricia A. Freeman & Samuel C. Freeman dba Teenas Pizza
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/13/2043
42.7
42.7
45.1
0.02
%
Precision Components Group Inc
(#,^)
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
4/11/2028
20.4
20.4
19.6
0.01
%
Sexy Nails Center LLC
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
4/10/2043
198.7
198.7
216.2
0.07
%
Mark Baker
(#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
4/9/2028
10.9
10.9
9.9
—
%
Innovation Transport LLC
(#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
4/6/2028
46.6
46.6
44.9
0.01
%
Newsome Mobile Notary LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/5/2028
4.8
4.8
4.2
—
%
Shree Lakshminarayyn Grocery Stores LLC
(#,^)
Gasoline Stations
Term Loan
Prime plus 2.75%
4/5/2043
117.7
117.7
125.5
0.04
%
Bean City Bar and Grill LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/4/2043
89.7
89.7
96.4
0.03
%
Alaska Industrial Paint LLC
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/30/2043
218.5
218.5
239.5
0.08
%
GQ Investments,LLC
(#,^)
Electrical Equipment, Appliance, and Component Manufacturing
Term Loan
Prime plus 2.75%
3/30/2028
189.7
189.7
181.1
0.06
%
B&C Texas Leasing Inc and M&W Hot Oil, Inc.
(#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
3/30/2028
882.9
882.9
880.8
0.29
%
Fifth Wheel Truck Stop 001
(#,^)
Gasoline Stations
Term Loan
Prime plus 2.75%
3/30/2043
1,126.8
1,126.8
1,195.6
0.40
%
Alaska Industrial Paint LLC
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/30/2028
112.4
112.4
115.2
0.04
%
Michael S Brown Physical Therapy, P.C
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/30/2028
89.4
89.4
84.1
0.03
%
Romancing the Stone
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/30/2043
341.6
341.6
370.8
0.12
%
B&C Texas Leasing Inc.,M & W Hot Oill, Inc
(#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
3/30/2043
264.6
264.6
283.4
0.09
%
Boulevard Books Inc.
(#,^)
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
3/30/2043
95.7
95.7
107.2
0.04
%
Master Roofing and Siding Inc.
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/30/2028
238.8
238.8
224.6
0.07
%
America's Little Leaders Academy, Inc
(#,^)
Social Assistance
Term Loan
Prime plus 2.75%
3/30/2043
22.0
22.0
24.4
0.01
%
Technical Ordnance Solutions,LLC
(#,^)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
3/30/2028
1,138.5
1,138.5
1,076.5
0.36
%
Payne's Environmental Services LLC
(#,^)
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/30/2028
204.2
204.2
202.6
0.07
%
Kaz Wellness, LLC dba Grounded Wellness Center
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/29/2028
14.3
14.3
13.9
—
%
Hot Shot Services, Inc and TFB, Ltd Co
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/29/2043
391.9
391.9
440.7
0.15
%
Lou & Choo Enterprises Inc.
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/28/2044
106.1
106.1
113.8
0.04
%
Cartwright Termite & Pest Control Inc. and Cartwright Termite & Pest
(#,^)
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/28/2028
209.7
209.7
207.1
0.07
%
Montage Mountain Resorts, LP
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/28/2043
1,224.8
1,224.8
1,377.3
0.46
%
37
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Corning Lumber Company Inc & Frank R Close & Son Inc dba True Valley
(#,^)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
3/28/2028
78.8
78.8
82.5
0.03
%
Clancy 15 LLC and Allied Molded Products LLC
(#,^)
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
3/28/2043
211.0
211.0
225.4
0.08
%
Clancy 15 LLC and Allied Molded Products LLC
(#,^)
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
3/28/2028
139.6
139.6
138.6
0.05
%
K.C. Communications, Inc.
(#,^)
Telecommunications
Term Loan
Prime plus 2.75%
3/27/2028
56.3
56.3
58.9
0.02
%
Towing Professionals of Arizona Inc dba Shamrock Towing & All Valley
(#,^)
Support Activities for Transportation
Term Loan
Prime plus 2.75%
3/26/2028
135.1
135.1
130.9
0.04
%
Towing Professionals of Arizona Inc dba Shamrock Towing & All Valley
(#,^)
Support Activities for Transportation
Term Loan
Prime plus 2.75%
3/26/2043
527.9
527.9
551.4
0.18
%
Cable Management, LLC
(#,^)
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
3/23/2028
89.2
89.2
88.9
0.03
%
Aque Investment Group LLC
(#,^)
Real Estate
Term Loan
Prime plus 2.75%
3/23/2028
239.2
239.2
250.3
0.08
%
Denton BioFuels LLC and Amercian BioSource, LLC
(#,^)
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
3/23/2028
87.8
87.8
86.1
0.03
%
All Regional Recyclers of Wood LLC dba ARROW
(#,^)
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
3/23/2028
118.2
118.2
117.8
0.04
%
Sunshine Tents and Event Rentals LLC
(#,^)
Rental and Leasing Services
Term Loan
Prime plus 2.75%
3/23/2028
55.6
55.6
58.2
0.02
%
Shweiki Media Inc dba Study Breaks Magazine
(#,^)
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
3/23/2028
67.6
67.6
70.1
0.02
%
New York Label & Box Corp
(#,^)
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
3/23/2043
1,224.8
1,224.8
1,336.0
0.45
%
Sofasco, Inc
(#,^)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
3/23/2043
98.0
98.0
104.2
0.03
%
Kajun Martial Arts LLC
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/23/2028
20.3
20.3
19.4
0.01
%
GeoTek Alaska, Inc
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/21/2043
832.9
832.9
910.1
0.30
%
RTSP Union LLC
(#,^)
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
9/20/2028
1,128.0
1,128.0
1,109.4
0.37
%
Rexco Foods LLC dba Papa John's
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/20/2028
38.3
38.3
36.0
0.01
%
Cest Chic Concepts, LLC dba Salon Cest Chic
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/19/2028
10.1
10.1
9.7
—
%
Petroleum Equipment & Services, Inc
(#,^)
Support Activities for Mining
Term Loan
Prime plus 2.75%
3/16/2028
225.2
225.2
235.7
0.08
%
Camerabots Media, LLC
(#,^)
Motion Picture and Sound Recording Industries
Term Loan
Prime plus 2.75%
3/16/2028
13.5
13.5
12.9
—
%
Car Pro Auto Spa of Stuart, LLC dba Tide Pools Island Gifts
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/16/2028
20.7
20.7
21.6
0.01
%
Bear Bones, Inc.
(#,^)
Beverage and Tobacco Product Manufacturing
Term Loan
Prime plus 2.75%
3/15/2043
22.0
22.0
24.5
0.01
%
Rojenco II,Inc.
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/15/2043
75.5
75.5
83.3
0.03
%
Rojenco, Inc. dba Buggy Bathe Auto Wash Lube & Detail Shoppe
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/15/2043
75.5
75.5
83.3
0.03
%
CTD Operations Inc
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/15/2028
59.9
59.9
57.1
0.02
%
38
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Rojenco, Inc. dba Buggy Bathe Auto Wash Lube & Detail Shoppe
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/15/2043
508.5
508.5
560.1
0.19
%
Rojenco II, Inc.
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/15/2043
394.3
394.3
434.3
0.14
%
Summit Insights Group LLC
(#,^)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
3/14/2028
41.4
41.4
38.9
0.01
%
Dante Ultimate Cleaning Service LLC
(#,^)
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/9/2028
9.2
9.2
9.1
—
%
SRG Waterfront LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/9/2028
278.1
278.1
264.1
0.09
%
Bee Kidz Funzone Inc
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/9/2028
178.3
178.3
171.7
0.06
%
2b Mom Inc dba Mom's the Word Maternity
(#,^)
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
3/9/2028
87.8
87.8
82.6
0.03
%
Integrity Machinery Moving, LLC
(#,^)
Support Activities for Transportation
Term Loan
Prime plus 2.75%
3/8/2028
20.3
20.3
21.2
0.01
%
Treft Systems Inc
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/8/2028
13.5
13.5
12.8
—
%
Unpainted Arizona, LLC dba Westside Bowl
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
8/7/2043
102.7
102.7
111.5
0.04
%
Play4Fun dba Luv 2 Play
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/7/2028
161.6
161.6
156.9
0.05
%
Espinoza & Salinas Group Ltd dba Credit 360 Consulting
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/2/2028
4.5
4.5
4.3
—
%
BC Bishop Enterprises LLC dba 9Round Pooler
(#,^)
Educational Services
Term Loan
Prime plus 2.75%
3/2/2028
7.6
7.6
7.2
—
%
Stepping Stones Childrens Academy
(#,^)
Social Assistance
Term Loan
Prime plus 2.75%
3/2/2043
249.4
249.4
276.1
0.09
%
Connie Engelbrecht
(#,^)
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
2/28/2028
2.7
2.7
2.6
—
%
The Law Offices of Samuel R Miller LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
2/28/2043
116.4
116.4
130.8
0.04
%
Urban Fitness Group LLC dba Crunch Fitness Group LLC
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
2/28/2028
200.4
200.4
209.6
0.07
%
Merciful Heavenly Homes, LLC
(#,^)
Nursing and Residential Care Facilities
Term Loan
8%
2/28/2043
62.9
62.9
58.6
0.02
%
Carey Collision Repairs Inc.
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
2/27/2028
67.1
67.1
64.3
0.02
%
Purely Seed LLC
(#,^)
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
2/26/2028
111.8
111.8
105.2
0.04
%
Betty's Catering Corp, Betty's Decoration & Wedding Center Inc.
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/26/2043
348.4
348.4
391.8
0.13
%
Carries Cakes and Catering, Inc dba Carrie's Cakes and Confections
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/23/2028
4.5
4.5
4.2
—
%
Jackpine Technologies Corporation
(#,^)
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
2/22/2028
58.2
58.2
59.2
0.02
%
Crossfit iQ LLC
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
2/21/2028
38.0
38.0
36.5
0.01
%
Wellfleet Consulting Inc.
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
2/21/2028
13.4
13.4
12.6
—
%
New View Media Group LLC
(#,^)
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
2/16/2028
73.8
73.8
77.2
0.03
%
Town & Country Transportation Co.
(#,^)
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
2/16/2028
59.3
59.3
62.0
0.02
%
39
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Lulinjett LLC dba All American Printing & Design
(#,^)
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
2/14/2043
104.1
104.1
117.1
0.04
%
Margab Inc dba Smoothie King
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/13/2028
11.4
11.4
10.9
—
%
JumboMarkets, Inc.
(#,^)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
2/13/2028
185.6
185.6
179.0
0.06
%
Tony Herring & Associates, Inc.
(#,^)
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
2/9/2028
7.4
7.4
7.6
—
%
Quality Machine of Iowa, Inc
(#,^)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
2/9/2028
1,152.7
1,152.7
1,151.7
0.38
%
Start "UP "Dreams, Inc dba SDC Concrete and Start"UP" Dream Construction
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
2/9/2028
67.1
67.1
65.7
0.02
%
Apps Inc., Market Share, and Singular Leaseholdings LLC
(#,^)
Telecommunications
Term Loan
Prime plus 2.75%
2/8/2028
468.2
468.2
440.4
0.15
%
De La Vega LLC dba De La Vega Deland and De La Vega Oviedo
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/7/2028
70.3
70.3
67.9
0.02
%
Macrotech Integrated Management Solutions dba Extreme Lawn Care
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
2/5/2028
10.7
10.7
11.2
—
%
Midlothian Hardware Inc dba Grills True Value
(#,^)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
2/2/2028
13.4
13.4
14.0
—
%
M&R Wong LLC
(#,^)
Administrative and Support Services
Term Loan
Prime plus 2.75%
2/1/2028
10.6
10.6
10.0
—
%
USA General Investment LLC dba Braniff Paint and Body Shop
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
1/31/2028
13.3
13.3
12.8
—
%
Rocco'sLandscaping LLC
(#,^)
Administrative and Support Services
Term Loan
Prime plus 2.75%
1/31/2043
73.3
73.3
82.4
0.03
%
Chace Building Supply of CT Inc.,
(#,^)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
1/31/2043
293.4
293.4
329.9
0.11
%
WydeBodi, LLC dba Wyde Bodi Auto Tags
(#,^)
Support Activities for Transportation
Term Loan
Prime plus 2.75%
1/30/2043
46.4
46.4
51.0
0.02
%
New Phaze Packaging Inc
(#,^)
Paper Manufacturing
Term Loan
Prime plus 2.75%
1/26/2043
937.3
937.3
1,050.6
0.35
%
Concrete Services LLC and James Ward
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
1/25/2028
88.8
88.8
87.0
0.03
%
Parati USA Inc
(#,^)
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
1/25/2028
18.8
18.8
17.7
0.01
%
Southside BBQ Corp
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/25/2028
17.3
17.3
18.1
0.01
%
Flair Interiors, Inc dba Giant Don's Flooring America
(#,^)
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
1/24/2028
122.1
122.1
127.7
0.04
%
Tier1 Solutions LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
1/23/2028
6.7
6.7
6.4
—
%
Lavish Specs Inc
(#,^)
Machinery Manufacturing
Term Loan
Prime plus 2.75%
1/19/2028
6.7
6.7
6.3
—
%
Friend Contractors, LLC
(#,^)
Construction of Buildings
Term Loan
Prime plus 2.75%
1/19/2043
227.2
227.2
247.2
0.08
%
Weeping Willow Kennels, Inc.
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
1/19/2028
9.3
9.3
9.8
—
%
Lou & Choo Enterprises Inc dba Lou & Choo Lounge
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/18/2043
112.4
112.4
121.7
0.04
%
MedWorxs Inc.
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
1/18/2028
69.9
69.9
65.8
0.02
%
40
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Specialized Dairy Processors LLC and Nathaly Zapata
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/16/2028
57.7
57.7
54.3
0.02
%
Impress Therapeutic Massage LLC
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
1/8/2043
61.6
61.6
68.0
0.02
%
Human Resource Time Manager LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
1/8/2028
13.7
13.7
14.4
—
%
Sandfree Systems LLC
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
1/5/2028
6.7
6.7
7.0
—
%
Crad Holding LLC dba Neighborhood Laundry of Bloomfield
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
1/5/2028
55.5
55.5
52.5
0.02
%
Social Link LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/29/2027
9.9
9.9
9.3
—
%
Farec, Inc
(#)
Amusement, Gambling, and Recreation Industries
Term Loan
7.5%
12/29/2042
244.9
244.9
222.7
0.07
%
Morrocco Method, Inc
(#,^)
Chemical Manufacturing
Term Loan
Prime plus 2.75%
12/27/2042
710.1
710.1
784.9
0.26
%
Anglin Cultured Stone Products LLC
(#,^)
Construction of Buildings
Term Loan
Prime plus 2.75%
12/27/2042
630.5
630.5
665.3
0.22
%
Muckamuck Trucks, Inc.
(#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
12/22/2027
12.1
12.1
12.1
—
%
O'Rourke's Diner, LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/22/2027
3.3
3.3
3.3
—
%
Dudeck Enterprise LLC dba Detail Garage Las Vegas
(#,^)
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
12/22/2027
14.3
14.3
15.0
0.01
%
Anderson Farms Inc
(#)
Truck Transportation
Term Loan
7.5%
12/22/2027
1,092.0
1,092.0
942.4
0.31
%
Medical Plaza of Boro Park PC
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/22/2027
55.1
55.1
51.8
0.02
%
Salida Family Chiropractic-PPLC dba Salida Sport and Spine
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/22/2027
10.6
10.6
9.9
—
%
Landmark Ventures USA Inc
(#,^)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
12/22/2027
55.1
55.1
51.8
0.02
%
Advance Case Parts Inc
(#,^)
Repair and Maintenance
Term Loan
7.75%
12/22/2027
45.4
45.4
41.5
0.01
%
Lab Partner, LLC and Beechtree Diagnostics, LLP and Cottonwood
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/22/2027
686.2
686.2
650.6
0.22
%
Jacliff Investments Inc dba International Heal
(#,^)
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
12/22/2027
44.1
44.1
41.4
0.01
%
Blue Lagoon Resort, LLC dba Hill View Cottages
(#,^)
Accommodation
Term Loan
Prime plus 2.75%
12/21/2042
184.5
184.5
207.3
0.07
%
CT Auto Spa LLC
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/21/2027
196.3
196.3
204.2
0.07
%
Tropical Stone LLC
(#,^)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
12/21/2027
166.2
166.2
173.7
0.06
%
DHD Enterprise LLC dba Edible Arrangements #1699
(#,^)
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
12/21/2027
20.2
20.2
19.5
0.01
%
DBMS Consulting, Inc.
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/20/2027
66.1
66.1
66.0
0.02
%
Best Quality Home Care LLC
(#,^)
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
12/19/2027
6.5
6.5
6.1
—
%
Auto Excellance of Fort Myers Inc.
(#,^)
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
12/19/2042
103.7
103.7
116.5
0.04
%
Ocean Trans LLC & Dehal Trucking LLC
(#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
12/15/2042
598.7
598.7
633.4
0.21
%
Capital Containers LLC
(#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
12/15/2027
19.8
19.8
18.9
0.01
%
41
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
1-0 Granny's Helpful Hands, LLC
(#,^)
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
12/15/2027
19.9
19.9
18.8
0.01
%
JMD Aviation Holdings, LLC
(#,^)
Rental and Leasing Services
Term Loan
Prime plus 2.75%
12/15/2027
440.9
440.9
457.6
0.15
%
Peanut Butter & Co., Inc
(#,^)
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
12/15/2027
198.4
198.4
186.3
0.06
%
Legion Bowl, Inc & Legion Pub Inc
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/15/2042
327.2
327.2
367.6
0.12
%
Neville Galvanizing, Inc
(#)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
12/15/2042
625.0
625.0
674.6
0.23
%
Barcade Holdings, LLC ,Barcade LLC,& Barcade New Haven LLC
(#,^)
Management of Companies and Enterprises
Term Loan
Prime plus 2.75%
12/14/2027
55.6
55.6
52.9
0.02
%
Beale Street Blues Company Inc.dba B.B. King's Club-Memphis
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/14/2027
888.3
888.3
839.1
0.28
%
KR Calvert & Co, LLC
(#,^)
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
12/14/2027
439.9
439.9
414.3
0.14
%
Royalty Freight Inc
(#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
12/14/2027
590.3
590.3
554.4
0.18
%
Hana Pastries Enterprises LLC dba Hana Kitchens, Hana Pastries, Inc.
(#,^)
Food Manufacturing
Term Loan
Prime plus 2.75%
12/14/2027
85.1
85.1
87.1
0.03
%
LP Industries Inc. dba Childforms
(#,^)
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
12/14/2027
66.2
66.2
66.9
0.02
%
Atlas Geo-Constructors, LLC
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/14/2027
268.0
268.0
269.4
0.09
%
AADJ Empire Inc and AADJ Galaxy Inc.
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/14/2042
176.8
176.8
189.4
0.06
%
Heung Kyun Im
(#,^)
Nonstore Retailers
Term Loan
Prime plus 2.75%
12/14/2027
13.6
13.6
12.8
—
%
Hardway Inc & AFC Leasing Inc
(#,^)
Rental and Leasing Services
Term Loan
Prime plus 2.75%
12/13/2027
807.4
807.4
758.3
0.25
%
Nichols Fire and Security LLC
(#,^)
Administrative and Support Services
Term Loan
Prime plus 2.75%
12/13/2042
85.4
85.4
92.7
0.03
%
LPB LPB Property Management Inc dba Wilderness View Cabins & Ellijay
(#,^)
Real Estate
Term Loan
Prime plus 2.75%
12/12/2042
97.6
97.6
109.5
0.04
%
A-1 Van Services Inc
(#,^)
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
12/12/2027
634.6
634.6
637.9
0.21
%
Sky Way Enterprises, Inc, A-Liner-8-Aviation, Inc, Kissimmee Aviation
(#,^)
Air Transportation
Term Loan
Prime plus 2.75%
12/12/2027
446.7
446.7
419.5
0.14
%
Jai Ganeshai LLC, Mahiveera 1 LLC, Mahiveera 2 LLC & KSVP LLC
(#,^)
Gasoline Stations
Term Loan
Prime plus 2.75%
12/12/2027
44.1
44.1
41.4
0.01
%
Big Picture Group LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/12/2027
333.0
333.0
322.1
0.11
%
The Ohio Valley Group Inc dba Ohio Valley Landscapes & Design
(#,^)
Administrative and Support Services
Term Loan
Prime plus 2.75%
12/12/2027
13.2
13.2
12.7
—
%
Clore Construction LLC
(#,^)
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
12/12/2027
407.5
407.5
407.1
0.14
%
Clear Sound Communications, Inc
(#,^)
Administrative and Support Services
Term Loan
Prime plus 2.75%
12/8/2027
3.3
3.3
3.1
—
%
AV Strategy Inc
(#,^)
Rental and Leasing Services
Term Loan
Prime plus 2.75%
12/8/2027
390.2
390.2
384.3
0.13
%
JVLS LLC dba Vaccines 2 Go
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/7/2027
13.2
13.2
12.4
—
%
Kim Howard Corp dba NPN Machine Tools
(#,^)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
12/7/2042
562.5
562.5
631.2
0.21
%
IHC Hardware Inc.
(#,^)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
12/6/2042
97.6
97.6
103.6
0.03
%
42
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
ODS Inc
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/6/2027
43.2
43.2
42.2
0.01
%
Healthcare Interventions, Inc dba Brightstar Healthcare
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/4/2027
13.2
13.2
12.4
—
%
Oil Palace, Inc.
(#,^)
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
12/4/2042
965.8
965.8
1,085.0
0.36
%
Salud Bar & Grill LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/1/2027
49.6
49.6
46.7
0.02
%
Linda Jean Howard Riley dba The Rusty Bolt
(#,^)
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
12/1/2042
20.5
20.5
23.0
0.01
%
Square1 Partners, LLC
(#,^)
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
12/1/2027
55.1
55.1
51.7
0.02
%
Utara LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/1/2027
20.5
20.5
20.1
0.01
%
Fortress Verve Inc, Maurice R. Margules and Antonie C. Reinhard
(#,^)
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
11/30/2027
114.9
114.9
118.3
0.04
%
WTI Distribution Inc
(#,^)
Support Activities for Transportation
Term Loan
Prime plus 2.75%
11/30/2027
35.0
35.0
34.7
0.01
%
Create- A- Stitch, Inc
(#,^)
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
11/30/2042
85.3
85.3
95.0
0.03
%
Frontier Sand LLC
(#,^)
Mining (except Oil and Gas)
Term Loan
Prime plus 2.75%
11/30/2027
463.6
463.6
471.9
0.16
%
Skin Beauty Bar Inc. and Tameka J. Mathis
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
11/30/2027
7.9
7.9
7.6
—
%
J. Venture Holdings, LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
11/30/2027
10.9
10.9
11.4
—
%
Clearwater Transportation LTD dba Thrifty Car Rental, Dollar Rent A Car
(#,^)
Rental and Leasing Services
Term Loan
Prime plus 2.75%
11/29/2027
153.7
153.7
146.6
0.05
%
OPH Lexington, Inc
(#,^)
Social Assistance
Term Loan
Prime plus 2.75%
11/29/2042
190.8
190.8
214.3
0.07
%
Our Playhouse Preschool, LLC
(#,^)
Social Assistance
Term Loan
Prime plus 2.75%
11/29/2042
231.7
231.7
260.3
0.09
%
Beacon Brewing LLC and C' Sons, LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/27/2042
123.7
123.7
138.9
0.05
%
JMD Corporation dba Dart's True Value
(#,^)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
11/22/2027
16.4
16.4
16.2
0.01
%
Webtez Inc dba Mod Vans
(#,^)
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
11/22/2027
61.3
61.3
57.8
0.02
%
Step Up Academy of the Arts, LLC
(#,^)
Educational Services
Term Loan
Prime plus 2.75%
11/22/2027
13.8
13.8
13.0
—
%
Cali Fit Meals
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/21/2027
19.7
19.7
19.6
0.01
%
Grumpy's Restaurant Company, LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/21/2027
62.2
62.2
58.6
0.02
%
PB Market LLC dba Pure Barre
(#,^)
Educational Services
Term Loan
Prime plus 2.75%
11/21/2027
95.0
95.0
89.3
0.03
%
B Lam LLC
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
11/20/2042
176.6
176.6
195.4
0.07
%
Maya Motel, LLC dba Town House Motel
(#,^)
Accommodation
Term Loan
Prime plus 2.75%
11/17/2042
55.5
55.5
62.4
0.02
%
TPE Midstream LLC, Dasham Company dba Sahm Co & S & S Ventures Inc.
(#,^)
Rental and Leasing Services
Term Loan
Prime plus 2.75%
11/17/2027
165.5
165.5
166.7
0.06
%
Jacob's Towing, Inc.dba Jacob's Automotive Locksmith & Jacob's Auto
(#,^)
Support Activities for Transportation
Term Loan
Prime plus 2.75%
11/17/2027
43.8
43.8
42.5
0.01
%
43
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
SSI Refrigerated Express Inc. and Robert M Stallone
(#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
11/17/2027
54.8
54.8
52.3
0.02
%
Southern Specialty Contractor, LLC & Ronald David Holbrook Jr.
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
11/17/2027
46.4
46.4
43.9
0.01
%
Murf & Sons LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/16/2027
145.6
145.6
138.2
0.05
%
H & H Hotshot Services, Inc.
(#,^)
Couriers and Messengers
Term Loan
Prime plus 2.75%
11/16/2027
61.3
61.3
59.3
0.02
%
J R Wholesale Tires & Auto Center, LLC
(#,^)
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
11/15/2042
13.2
13.2
14.8
—
%
Auto Rx LLC,J&P Auto Repair Inc
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
11/15/2042
191.2
191.2
214.0
0.07
%
Marcaco LLC
(#,^)
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
11/15/2042
644.4
644.4
713.0
0.24
%
Paramount Dance Studios Inc. and Homestead Dance Supply
(#)
Educational Services
Term Loan
Prime plus 2.75%
10/14/2043
458.9
458.9
502.9
0.17
%
Wing King at the Gardens LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/10/2027
8.5
8.5
8.0
—
%
Linqserv Inc.
(#,^)
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
11/9/2027
285.6
285.6
298.3
0.10
%
Hofgard & Co, Inc dba Hofgard Benefits and James Marsh
(#,^)
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
11/8/2027
13.1
13.1
12.3
—
%
JNP Delivery Inc
(#,^)
Couriers and Messengers
Term Loan
Prime plus 2.75%
11/7/2027
98.0
98.0
96.3
0.03
%
His Loving Hands Christian Academy, Inc.
(#,^)
Social Assistance
Term Loan
Prime plus 2.75%
11/6/2042
89.4
89.4
98.9
0.03
%
S & S Auto Body Shop Inc.
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
11/3/2042
160.8
160.8
179.7
0.06
%
Sterling Campbell Insurance Agency, Inc
(#,^)
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
11/3/2027
6.6
6.6
6.2
—
%
Top Quality Dent Service LLC
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
11/2/2027
5.3
5.3
5.0
—
%
Edge Studios Inc Radiant Yoga LLC
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
11/1/2027
58.0
58.0
55.4
0.02
%
Rachael Reel dba Rachel Reel Insurance Age
(#,^)
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
10/31/2027
6.5
6.5
6.1
—
%
Berza TLG,LLC dba The Little Gym of Lake Charles
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
10/31/2027
36.9
36.9
35.1
0.01
%
Die Hard Used Car Sales
(#,^)
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
10/30/2042
54.8
54.8
61.6
0.02
%
The Five Lakes LLC
(#,^)
Educational Services
Term Loan
Prime plus 2.75%
10/30/2042
462.1
462.1
519.2
0.17
%
Sage Oil LLC
(#,^)
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
10/27/2027
8.7
8.7
8.2
—
%
Blue Eagle Transport Inc , Golden Eagle Transport, Inc & Green Eagle T
(#,^)
Couriers and Messengers
Term Loan
Prime plus 2.75%
10/27/2027
32.6
32.6
31.2
0.01
%
Ashore Ventures Inc dba PuroClean Professional Restoration
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
10/27/2027
12.6
12.6
12.1
—
%
Cardinal Homes, Inc
(#,^)
Wood Product Manufacturing
Term Loan
Prime plus 2.75%
10/27/2027
95.7
95.7
100.0
0.03
%
Suzie LLC dba Tony D's Restaurant
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/25/2042
85.1
85.1
94.8
0.03
%
Grand Blanc Lanes, Inc.
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
10/25/2027
13.1
13.1
13.6
—
%
44
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Schafer Fisheries Inc
(#,^)
Food Manufacturing
Term Loan
Prime plus 2.75%
10/25/2027
30.4
30.4
31.8
0.01
%
Action Physical Therapy Yoga and Wellness Center Inc.
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
10/24/2027
19.7
19.7
20.0
0.01
%
The Jig, LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/24/2042
74.8
74.8
82.3
0.03
%
Florida Apnea Diagnostics LLC
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
10/20/2027
145.7
145.7
138.5
0.05
%
Island Refrigeration & AC Inc
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
10/18/2042
132.2
132.2
144.5
0.05
%
Looky Enterprises, LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/18/2027
57.8
57.8
55.3
0.02
%
H and K Dry Cleaning LLC ,Quintero Shopping Center LLC, Aqua Laundry
(#,^)
Electronics and Appliance Stores
Term Loan
8.06%
10/17/2042
62.6
62.6
58.4
0.02
%
Blueridge Armor LLC
(#,^)
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
10/17/2027
7.2
7.2
7.1
—
%
Albas Bar & Grill LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/13/2042
43.9
43.9
46.8
0.02
%
Cortez Landscaping, LLC
(#,^)
Administrative and Support Services
Term Loan
Prime plus 2.75%
10/13/2027
16.7
16.7
16.3
0.01
%
On Call Services LLC
(#,^)
Construction of Buildings
Term Loan
Prime plus 2.75%
10/13/2027
15.8
15.8
16.5
0.01
%
Crawfordsville Fitness LLC dba Planet Fitness
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
10/13/2027
107.8
107.8
103.2
0.03
%
JD Ventures LLC and JD Roof Co LLC
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
10/12/2027
19.5
19.5
18.7
0.01
%
Pro Anderson, LLC
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
10/11/2027
47.0
47.0
44.6
0.01
%
Sandbox Ventures LLC
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
10/11/2027
16.3
16.3
16.6
0.01
%
Eye Optique Inc.
(#,^)
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
10/5/2027
13.0
13.0
12.2
—
%
Ains Holding Company LLC
(#,^)
Management of Companies and Enterprises
Term Loan
Prime plus 2.75%
10/2/2027
74.8
74.8
71.5
0.02
%
Becky Lou Corp dba Rent A Center
(#,^)
Rental and Leasing Services
Term Loan
Prime plus 2.75%
10/2/2027
79.1
79.1
77.7
0.03
%
Threads of Time LLC
(#,^)
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
9/29/2042
133.6
133.6
144.5
0.05
%
Miechella Suzette Decker
(#,^)
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
9/29/2042
97.6
97.6
109.5
0.04
%
Harco Metal Products Inc
(#,^)
Primary Metal Manufacturing
Term Loan
Prime plus 2.75%
9/29/2042
478.9
478.9
505.2
0.17
%
Sashshel Corporation
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/29/2042
206.7
206.7
232.0
0.08
%
Dan Cline Transport Inc.
(#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
9/29/2030
899.0
899.0
872.1
0.29
%
Chicago American Manufacturing LLC, Dockside Steel Processing LLC
(#,^)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
9/29/2042
1,215.5
1,215.5
1,330.5
0.44
%
Nicholson Lumber Co Inc.
(#,^)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
9/28/2030
194.9
194.9
202.8
0.07
%
National Media Services, Inc
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/28/2027
16.2
16.2
15.2
0.01
%
Rhode Island Tennis Management LLC
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/28/2042
372.1
372.1
402.0
0.13
%
Pets A Go Go LLC
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/28/2042
193.5
193.5
213.2
0.07
%
45
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Rhode Island Tennis Management LLC
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/28/2042
534.3
534.3
577.3
0.19
%
Technologist Inc
(#,^)
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
9/27/2027
227.0
227.0
236.7
0.08
%
Complete Care IT LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/27/2027
12.7
12.7
11.9
—
%
Inspirations Food Design, Inc
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/26/2042
455.9
455.9
496.6
0.17
%
Rollins Construction & Trucking LLC
(#,^)
Construction of Buildings
Term Loan
Prime plus 2.75%
9/26/2027
285.4
285.4
293.3
0.10
%
KB Waterjet Cutting LLC
(#,^)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
9/22/2027
8.8
8.8
8.6
—
%
JPS Arthur Kill Rd Bakery Corp dba Aunt Butches of Brooklyn
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/22/2027
19.4
19.4
18.3
0.01
%
Sallee Pro-Custom Fabrication Shop LLC
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/21/2027
7.8
7.8
8.1
—
%
Sound Manufacturing, Inc. & Monster Power Equipment, Inc.
(#,^)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
9/20/2027
172.0
172.0
172.6
0.06
%
Insight Diagnostic Technologist Services
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/20/2027
263.9
263.9
254.8
0.09
%
Commonwealth Diagnostics International, Inc
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/20/2027
1,063.3
1,063.3
1,109.1
0.37
%
Imagine By Carleen, Inc.
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/20/2027
6.5
6.5
6.6
—
%
Alexander Pierce Corporation
(#,^)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
9/20/2042
606.8
606.8
657.0
0.22
%
NY Tent LLC & NY Tent Parent, LLC dba Tent Company of New York
(#,^)
Rental and Leasing Services
Term Loan
Prime plus 2.75%
9/20/2027
887.6
887.6
895.5
0.30
%
CR Park Incorporated dba Define Body and Mind
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/20/2027
70.3
70.3
68.0
0.02
%
Alpha Preparatory Academy LLC
(#,^)
Social Assistance
Term Loan
Prime plus 2.75%
9/20/2042
157.9
157.9
170.3
0.06
%
Montessori Community School
(#,^)
Social Assistance
Term Loan
Prime plus 2.75%
9/20/2042
285.0
285.0
309.0
0.10
%
Denek Contracting Inc and Denek Leasing LLC
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/20/2042
203.9
203.9
228.9
0.08
%
Max Home Deliveries, Inc
(#,^)
Couriers and Messengers
Term Loan
Prime plus 2.75%
9/20/2027
69.1
69.1
67.6
0.02
%
CIS BIG DOG, LLC
(#,^)
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/19/2027
55.8
55.8
58.0
0.02
%
Stone's Construction and Remodeling, LLC
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/19/2027
4.5
4.5
4.2
—
%
Party By Design Inc.
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/18/2042
1,185.5
1,185.5
1,275.4
0.43
%
Li Family Spokane LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/15/2042
373.6
373.6
413.3
0.14
%
Clinton Food Market LLC
(#,^)
Gasoline Stations
Term Loan
Prime plus 2.75%
9/15/2042
254.9
254.9
276.6
0.09
%
Tarleton & Family Landscaping, LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/15/2027
72.2
72.2
69.4
0.02
%
Alaska Motor Home Inc
(#,^)
Rental and Leasing Services
Term Loan
Prime plus 2.75%
9/13/2027
285.7
285.7
267.9
0.09
%
Fox Valley Rentals & Investments, LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 3.75%
9/13/2027
6.5
6.5
6.8
—
%
Nails By Mercede LLC
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/13/2027
12.3
12.3
12.2
—
%
46
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Town & Country Transportation Co. and Popco, LLC.
(#,^)
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
9/12/2042
164.0
164.0
184.0
0.06
%
Rajbai Maa Inc. dba Nara Lounge
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/12/2042
377.5
377.5
401.5
0.13
%
Health & Performance Center, LLC
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/11/2027
17.6
17.6
16.5
0.01
%
Morgan Lynn Kerstetter dba Catherine School of Dance
(#,^)
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
9/11/2027
6.5
6.5
6.7
—
%
Foxtail, LLC and Tottly New Services Corp
(#,^)
Social Assistance
Term Loan
Prime plus 2.75%
9/8/2042
283.0
283.0
307.7
0.10
%
Echelon Planning Group, LLC dba Echelon Financial Services and Echelon
(#,^)
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
9/8/2027
6.5
6.5
6.7
—
%
Crazy Beatz Productions LLC
(#,^)
Motion Picture and Sound Recording Industries
Term Loan
Prime plus 3.75%
9/7/2027
4.6
4.6
4.6
—
%
South Fulton Landscape & Nursery, Inc.
(#,^)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
9/7/2042
97.3
97.3
109.2
0.04
%
Dreaming Big Learning Center Inc
(#,^)
Social Assistance
Term Loan
Prime plus 2.75%
9/5/2042
362.2
362.2
393.4
0.13
%
Big Coop's Trucking LLC
(#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
9/1/2027
86.2
86.2
86.0
0.03
%
Blue EagleTransport Inc, Greeneagle Transport Inc & Golden Eagle
(#,^)
Couriers and Messengers
Term Loan
Prime plus 2.75%
8/31/2027
328.1
328.1
314.3
0.10
%
Busby Outdoor LLC
(#,^)
Real Estate
Term Loan
Prime plus 2.75%
8/29/2042
684.7
684.7
696.5
0.23
%
Busby Outdoor LLC
(#,^)
Real Estate
Term Loan
Prime plus 2.75%
8/29/2042
537.9
537.9
547.1
0.18
%
Lake County Tow LLC
(#,^)
Support Activities for Transportation
Term Loan
Prime plus 2.75%
8/25/2042
84.9
84.9
91.9
0.03
%
Parlay Disributors LLC
(#,^)
Educational Services
Term Loan
Prime plus 2.75%
8/25/2027
96.1
96.1
91.2
0.03
%
InUSA Ventures Inc dba InUSA Services
(#,^)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
8/24/2027
21.4
21.4
20.0
0.01
%
Genuine Ventures LLC and Seaweed Ventures LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/24/2030
503.4
503.4
505.2
0.17
%
R & R Strength & Conditioning Corp dba Crossfit Light House Point
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
8/23/2042
80.1
80.1
89.9
0.03
%
Delicias de Minas Restaurant, LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/22/2027
176.2
176.2
181.2
0.06
%
L&V Auto Sales, Inc.
(#,^)
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
8/21/2027
15.4
15.4
16.1
0.01
%
Damiano Global Corp
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/21/2027
19.2
19.2
19.2
0.01
%
Tier1 Solutions LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/18/2027
16.0
16.0
15.5
0.01
%
Tony Herring & Associates, Inc
(#,^)
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
8/17/2027
6.4
6.4
6.0
—
%
Chester's World Enterprise LLC
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
8/16/2027
19.2
19.2
18.6
0.01
%
D'Amato & Sons Construction, Inc.
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
8/11/2027
7.1
7.1
6.9
—
%
L & J Corporate Services Inc
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/4/2027
6.3
6.3
5.9
—
%
Furniture Masters Limited Liability Company
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
8/3/2027
7.7
7.7
7.2
—
%
HMG Strategy LLC,
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/2/2027
42.8
42.8
40.1
0.01
%
47
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Bowl Mor LLC dba Bowl Mor Lanes
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
7/31/2027
6.4
6.4
6.0
—
%
Hope Health Care, LLC
(#,^)
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
7/31/2027
8.9
8.9
8.4
—
%
Royal Blue Investments, Inc. and Cleland Pharmacy LLC
(#,^)
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
7/31/2042
51.3
51.3
57.0
0.02
%
Raffi's Inc dba Atlantic Auto Center
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
7/31/2027
12.1
12.1
12.6
—
%
Sharon G McMillen, MA Psychologist, Inc.
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
7/28/2027
15.8
15.8
14.8
—
%
HQTRONIC LLC
(#,^)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
7/27/2027
19.1
19.1
17.9
0.01
%
Oberon IT, Inc.
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
7/26/2027
185.7
185.7
181.8
0.06
%
Gilles Peress Studio LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
7/25/2027
53.5
53.5
50.2
0.02
%
Obok LLC
(#,^)
Food Manufacturing
Term Loan
Prime plus 2.75%
7/21/2027
10.2
10.2
10.1
—
%
Ocean Trans LLC
(#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
7/21/2027
32.5
32.5
30.4
0.01
%
Lil Tots' Learning Center LLC
(#,^)
Social Assistance
Term Loan
Prime plus 2.75%
7/21/2042
29.1
29.1
32.6
0.01
%
Matrix Z LLC
(#,^)
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 3.75%
7/19/2027
6.4
6.4
6.9
—
%
Aitheras Aviation Group, LLC , Aitheras Aviation Group, LLC
(#,^)
Air Transportation
Term Loan
Prime plus 2.75%
7/18/2027
699.7
699.7
659.4
0.22
%
Wildflour Bakery & Cafe, LLC
(#,^)
Food Manufacturing
Term Loan
Prime plus 2.75%
7/17/2027
19.1
19.1
19.9
0.01
%
Florida Home and Kitchen LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
7/14/2027
10.2
10.2
9.5
—
%
Koep Companies dba Pipestone True value
(#,^)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
7/14/2042
316.3
316.3
338.4
0.11
%
Rocks Auto Exchange LLC
(#,^)
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
7/13/2027
11.8
11.8
11.1
—
%
McCord Holdings, Inc. dba Fast Signs 176101
(#,^)
Administrative and Support Services
Term Loan
Prime plus 2.75%
7/7/2027
15.9
15.9
15.2
0.01
%
Thrifty Market Inc dba Thrifty Foods
(#,^)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
7/6/2027
87.8
87.8
85.2
0.03
%
New Chicago Wholesale Bakery Inc.
(#,^)
Food Manufacturing
Term Loan
Prime plus 2.75%
6/30/2027
12.6
12.6
12.8
—
%
Qycell Corporation
(#,^)
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
6/30/2027
64.2
64.2
66.8
0.02
%
J. T. O'Neill Company, L.L.C
(#,^)
Real Estate
Term Loan
Prime plus 2.75%
6/30/2027
12.6
12.6
11.8
—
%
The Country House Restaurant, LLC and Pelton Real Estate, LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/30/2042
48.3
48.3
53.5
0.02
%
Hamilton & Associates Real Estate and Investments Firm LLC
(#,^)
Real Estate
Term Loan
Prime plus 2.75%
6/30/2042
52.3
52.3
57.1
0.02
%
JWH Designs, LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/30/2027
89.4
89.4
83.7
0.03
%
J&M Civil Construction Services LLC
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/30/2027
84.1
84.1
78.8
0.03
%
Best Bees Company
(#,^)
Animal Production and Aquaculture
Term Loan
Prime plus 2.75%
6/29/2027
18.9
18.9
17.7
0.01
%
Stiegelbauer Associates Inc.
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/29/2027
262.4
262.4
273.3
0.09
%
Ocean Trans LLC and Dehal Trucking LLC
(#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
6/29/2027
517.5
517.5
484.4
0.16
%
48
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Greensboro Plastic Surgical Associates, PA
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/29/2042
561.4
561.4
606.0
0.20
%
Intellixion LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/29/2027
3.2
3.2
3.0
—
%
Malhame & Company Publishers & Importers Inc.
(#,^)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
6/29/2027
75.7
75.7
70.9
0.02
%
Oakhill Farms, LLC
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/29/2030
89.3
89.3
94.6
0.03
%
Akal Express Inc. dba Truck Trailer Service Stop
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/28/2042
58.0
58.0
64.4
0.02
%
Foxhop Fitness, LLC
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/28/2027
78.4
78.4
73.9
0.02
%
Old Dominion Transportation Group, Inc.
(#,^)
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
6/28/2027
851.8
851.8
812.1
0.27
%
Citibin, Inc.
(#,^)
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
6/27/2027
105.2
105.2
98.5
0.03
%
Auxiliary Systems Inc.,Sharrick Company, LLC & KMN, LLC
(#,^)
Transportation Equipment Manufacturing
Term Loan
Prime plus 2.75%
6/27/2030
219.0
219.0
229.4
0.08
%
WB Cleaners Inc. DBA $2.75 Cleaners
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/27/2027
13.8
13.8
14.4
—
%
Ains Holding Company, LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/26/2027
909.4
909.4
867.0
0.29
%
Four Seasons Laser Center Inc.
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/26/2042
211.4
211.4
229.1
0.08
%
Rustic LLC
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/23/2042
15.7
15.7
16.0
0.01
%
Northern Industries, LLC
(#,^)
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
6/23/2042
55.8
55.8
62.6
0.02
%
Vella Construction Enterprises, Inc. dba Vella Construction
(#,^)
Construction of Buildings
Term Loan
Prime plus 2.75%
6/23/2027
18.9
18.9
17.7
0.01
%
Birches Group, LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/22/2027
42.1
42.1
39.4
0.01
%
Scarlet Spartan Inc.dba FastSigns of Brighton
(#,^)
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/19/2027
25.4
25.4
24.6
0.01
%
Don G. Timpton DDS & Associates PA and Indsaad Properties,LLC
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/16/2042
386.9
386.9
409.4
0.14
%
JAM Media Solutions, LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/15/2027
27.6
27.6
25.9
0.01
%
All Regional Recyclers of Wood LLC dba ARROW,Superior Carting,LLC
(#,^)
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
6/15/2042
300.5
300.5
323.8
0.11
%
ESA 365 Corp and Lucathor Realty LLC
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/14/2042
21.8
21.8
23.8
0.01
%
Hull's Kitchen, LLC and HK Too, LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/14/2042
93.2
93.2
104.4
0.03
%
Tele Tax Express Inc., El Rancho Paiso, LLC and Nestor Romero
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/14/2042
89.4
89.4
98.9
0.03
%
Susan Hughes dba Aloha Junction B and B
(#,^)
Accommodation
Term Loan
Prime plus 2.75%
6/14/2042
60.0
60.0
67.3
0.02
%
Yachting Solutions LLC
(#,^)
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
6/12/2027
100.0
100.0
99.8
0.03
%
Refoleen Inc dba Spice and Tea Exchange
(#,^)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/8/2027
3.0
3.0
2.8
—
%
49
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
SCW, LLC dba Arthur Murray Dance Studio
(#,^)
Educational Services
Term Loan
Prime plus 2.75%
6/2/2042
141.2
141.2
153.3
0.05
%
Skydive California, LLC
(#,^)
Educational Services
Term Loan
Prime plus 2.75%
6/2/2027
46.4
46.4
48.3
0.02
%
Speaker City, Inc.and Speaker Town, LLC dba Rollin Thunder
(#,^)
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
6/1/2042
44.2
44.2
48.5
0.02
%
Sage Oil LLC
(#,^)
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
5/31/2027
18.8
18.8
17.8
0.01
%
Ricnet III, Inc. dba Edible Arrangements
(#,^)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
5/31/2027
12.4
12.4
11.7
—
%
Funtime, LLC and Universal Entertainment Group LLC
(#,^)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
5/31/2027
55.4
55.4
52.5
0.02
%
Impact Grounds Maintenance and Design, Inc.dba Impact Landscaping
(#,^)
Administrative and Support Services
Term Loan
Prime plus 2.75%
5/31/2042
76.7
76.7
85.3
0.03
%
Haroon Baig,Inc.dba US1 Petrol
(#,^)
Gasoline Stations
Term Loan
Prime plus 2.75%
5/31/2042
254.9
254.9
285.8
0.10
%
Chet Lemon Enterprises LLC dba All American Sports
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
5/26/2042
765.1
765.1
857.9
0.29
%
Hurricane Group, Inc.
(#,^)
Other Information Services
Term Loan
Prime plus 2.75%
5/26/2027
62.6
62.6
58.6
0.02
%
Eagle Wood Works LLC
(#,^)
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
5/26/2027
10.0
10.0
9.8
—
%
Mitchell Auto Repair, LLC and and C&M Mitchell, LLC
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/26/2042
190.8
190.8
209.8
0.07
%
Swantown Inn & Spa LLC
(#,^)
Accommodation
Term Loan
Prime plus 2.75%
5/26/2042
122.7
122.7
136.9
0.05
%
Jung Design Inc.
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
5/25/2027
7.5
7.5
7.0
—
%
Beyond Waves A Unique Salon LLC and Lori Ann Carlson
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
5/25/2027
12.4
12.4
11.7
—
%
Locavore LLC dba Paloma Restaurant
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/25/2027
41.7
41.7
40.1
0.01
%
Abdul Naushad MD PC dba Advanced Pain Centers
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/25/2042
380.6
380.6
420.6
0.14
%
Innovim, LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
5/24/2027
281.8
281.8
263.8
0.09
%
Prestige Construction of Florida, LLC
(#,^)
Construction of Buildings
Term Loan
Prime plus 2.75%
5/23/2042
324.8
324.8
346.5
0.12
%
Gill Express Inc. and Gill Express 2 LLC
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/23/2042
327.1
327.1
352.5
0.12
%
Hayden Trucking LLC
(#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
5/19/2027
175.1
175.1
174.6
0.06
%
Iron Men Home Repair, Inc. and Ironmen House Lifting Inc.
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
5/19/2042
562.4
562.4
614.2
0.20
%
Tres K Deli,Grocery,Fruit and Meat Inc.
(#,^)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
5/19/2027
6.9
6.9
6.8
—
%
Mr. B's Bicycles & Mopeds, Inc.
(#,^)
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
5/18/2042
141.7
141.7
154.2
0.05
%
Waterford Plumbing Co, Inc.
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
5/18/2027
41.7
41.7
39.6
0.01
%
Bay Car Wash LLC
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/18/2042
116.6
116.6
127.5
0.04
%
Computech Computers Inc.
(#,^)
Educational Services
Term Loan
Prime plus 2.75%
5/17/2027
41.7
41.7
39.1
0.01
%
50
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Batter & Company,LLC dba Batter Co. Dessert Collection
(#,^)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
5/16/2027
44.9
44.9
42.7
0.01
%
5 Stars Learning Center Inc
(#,^)
Social Assistance
Term Loan
Prime plus 2.75%
5/16/2042
59.6
59.6
65.0
0.02
%
Arco Electrical Contractors Inc. dba Arco Construction Group
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
5/16/2027
300.1
300.1
294.8
0.10
%
Band Sawn Lumber,LLC and Nathan Ryan Adams
(#,^)
Wood Product Manufacturing
Term Loan
Prime plus 2.75%
5/15/2042
110.8
110.8
119.1
0.04
%
Sanderson Distribution Inc.
(#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
5/12/2027
8.8
8.8
8.2
—
%
SG Linke LLC
(#,^)
Clothing and Clothing Accessories Stores
Term Loan
8.25%
5/12/2027
69.5
69.5
66.9
0.02
%
B G F Bobby Q's Inc
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/11/2027
6.3
6.3
6.5
—
%
Estelle Finkel Educational Associates,LLC
(#,^)
Educational Services
Term Loan
Prime plus 2.75%
5/11/2027
101.8
101.8
95.3
0.03
%
Labmates,LLC
(#,^)
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
5/10/2027
83.5
83.5
84.4
0.03
%
NHS, LLC
(#,^)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
5/9/2042
21.1
21.1
22.0
0.01
%
Innovation Transport, LLC
(#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
5/9/2027
65.3
65.3
65.9
0.02
%
1872 Rosecrans, LLC dba Goodbar
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/9/2027
53.4
53.4
50.2
0.02
%
NHS, LLC
(#,^)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
5/9/2027
73.9
73.9
71.5
0.02
%
Benchmark Building, Inc.
(#,^)
Construction of Buildings
Term Loan
Prime plus 2.75%
5/5/2027
18.8
18.8
17.6
0.01
%
Cable Management LLC
(#,^)
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
5/3/2027
47.9
47.9
47.9
0.02
%
Fine Arts Center of Easley, Inc. dba Midtown Music
(#,^)
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
5/2/2042
113.5
113.5
127.3
0.04
%
Love and Glory Learning Center, Inc.
(#,^)
Social Assistance
Term Loan
Prime plus 2.75%
4/28/2042
75.2
75.2
81.3
0.03
%
JMA Inc. dba Primecut and Mezzo; Primecut at Marquee
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/27/2042
214.2
214.2
240.2
0.08
%
Sneads Ferry Foods, Inc. dba DQ Grill & Chill
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/27/2042
611.4
611.4
659.3
0.22
%
Asheville's Fun Depot, LLC
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
4/26/2027
72.5
72.5
75.5
0.03
%
Resident Research, LLC
(#,^)
Other Information Services
Term Loan
Prime plus 2.75%
4/24/2027
73.3
73.3
68.7
0.02
%
Getting Even LLC dba The Zoo Health Club
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
4/21/2027
6.2
6.2
6.0
—
%
Ralph's Hair Salon, Inc.
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
4/21/2042
48.2
48.2
52.9
0.02
%
Condron Brothers LLC DBA Luv 2 Play
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
4/19/2027
99.0
99.0
96.1
0.03
%
Butternuts Beer and Ale LLC
(#,^)
Beverage and Tobacco Product Manufacturing
Term Loan
Prime plus 2.75%
4/12/2027
61.1
61.1
63.6
0.02
%
Landmark Ventures USA, Inc.
(#,^)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
3/31/2027
154.3
154.3
154.0
0.05
%
Golden Hen Inc. dba Cafe
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/31/2027
53.3
53.3
53.4
0.02
%
51
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Applied Integrated Technologies, Inc.
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/31/2027
102.9
102.9
102.8
0.03
%
Bear Trail Lodge LLC
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/31/2042
533.2
533.2
609.7
0.20
%
MIT LLC
(#,^)
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
3/31/2042
84.9
84.9
97.3
0.03
%
Citizens Lanes, LLC
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/31/2042
607.2
607.2
695.9
0.23
%
The Altitude Group, LLC and Core Home Security, LLC
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/31/2027
38.1
38.1
38.0
0.01
%
Schafer Fisheries Inc.
(#,^)
Food Manufacturing
Term Loan
Prime plus 2.75%
3/30/2042
239.9
239.9
274.9
0.09
%
KWG Industries LLC dba Peterson & Marsh Metal Industries
(#,^)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
3/30/2027
24.7
24.7
25.9
0.01
%
Sea Smoke Barbeque, Corp and Danwen LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/30/2042
228.2
228.2
258.1
0.09
%
Gauri Hospitality Group LLC dba Microtel Inns & Suites by Wyndham
(#,^)
Accommodation
Term Loan
Prime plus 2.75%
3/29/2042
1,019.4
1,019.4
1,167.0
0.39
%
H and H Hotshot Services, Inc. dba AA Hotshot & Logistics
(#,^)
Couriers and Messengers
Term Loan
Prime plus 2.75%
3/29/2030
85.9
85.9
87.5
0.03
%
Discount Price, LLC dba Robert's Market
(#,^)
Gasoline Stations
Term Loan
Prime plus 2.75%
3/29/2042
199.1
199.1
225.9
0.08
%
Douglas K. Soderblom . dba Loma Linda Optometry
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/29/2027
82.3
82.3
83.7
0.03
%
New England Country Day School, Inc. and Thomas D. Walker
(#,^)
Social Assistance
Term Loan
Prime plus 2.75%
3/28/2042
362.6
362.6
409.6
0.14
%
Heil & Hornik LLC dba Elysium Tennis
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/27/2042
896.1
896.1
1,011.1
0.34
%
Pecos Entertainment LLC dba State Theater and Pecos Inn LLC
(#,^)
Motion Picture and Sound Recording Industries
Term Loan
Prime plus 2.75%
3/27/2042
396.0
396.0
453.8
0.15
%
Robert Dixon PA dba Law Offices of Robert Dixon
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/24/2042
411.4
411.4
471.1
0.16
%
Denton Bio Fuels LLC and American Bio Source LLC
(#,^)
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
3/23/2027
46.9
46.9
47.9
0.02
%
Color Graphic Press, Inc.
(#,^)
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
3/23/2027
98.7
98.7
104.0
0.03
%
JBK Truck Trailer and Bus Inc.
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/23/2042
85.6
85.6
96.6
0.03
%
Executive Fitness & Nutrition Inc.
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/23/2027
16.9
16.9
17.7
0.01
%
Baton Rouge Cargo Services Inc. and 6507 Westport, LLC
(#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
3/22/2042
620.6
620.6
706.7
0.24
%
Vehicle Safety Supply LLC
(#,^)
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
3/21/2027
18.5
18.5
18.5
0.01
%
J Sivilis LLC dba Pet Wants
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/17/2027
10.1
10.1
10.2
—
%
Reservoir International LLC
(#,^)
Educational Services
Term Loan
Prime plus 2.75%
3/16/2027
81.8
81.8
84.0
0.03
%
The Purple Cow House of Pancake Inc
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/16/2042
155.0
155.0
177.7
0.06
%
52
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Texcor, Inc.dba Texas Corral,Texas Coral Restaurants II, Inc. T.C. of
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/16/2027
247.7
247.7
260.8
0.09
%
1MTX LLC and Sunrise Transportation and Logistics, LLC and Mustafa
(#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
3/13/2027
558.0
558.0
557.2
0.19
%
Dwayne Bernard Tate
(#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
3/10/2027
8.6
8.6
8.8
—
%
Elegant Occasions, LLC dba E Productions
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/10/2042
568.4
568.4
642.4
0.21
%
E & P Holdings 1 LLC and Evans & Paul Unlimited Corp. and Evans
(#,^)
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
3/9/2027
102.8
102.8
103.5
0.03
%
Anthony LLC dba Star of Woodward Market
(#,^)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
3/9/2042
111.4
111.4
127.7
0.04
%
Allegro Assisted Living Of Texas
(#,^)
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
3/6/2027
79.0
79.0
83.2
0.03
%
Podium Auto Sales Inc and RRS Property, LLC
(#,^)
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
3/3/2042
87.6
87.6
98.8
0.03
%
Getting Even LLC dba The Zoo Health Club
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
2/28/2027
78.5
78.5
79.6
0.03
%
SSI Refrigerated Express Inc. and Robert M Stallone dba SSI Express
(#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
2/28/2027
187.8
187.8
187.5
0.06
%
Weeping Willow Kennels, Inc and Aileen N Black
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/28/2042
134.9
134.9
153.2
0.05
%
Teracore Inc.
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
2/27/2027
133.6
133.6
133.4
0.04
%
McNally Enterprises Inc.
(#,^)
Administrative and Support Services
Term Loan
Prime plus 2.75%
2/27/2027
52.9
52.9
53.6
0.02
%
Total Document Solutions Inc and,TDS Services, LLC
(#,^)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
2/27/2030
273.0
273.0
284.0
0.09
%
TMJ Pizza Mesa LLC dba Rosati's Pizza Restaurant
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/24/2027
61.3
61.3
63.9
0.02
%
3W Enterprises LLC
(#,^)
Textile Product Mills
Term Loan
Prime plus 2.75%
2/24/2042
63.0
63.0
71.9
0.02
%
B & J Bicycle Shop Inc.
(#,^)
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
2/24/2027
5.7
5.7
6.0
—
%
DER Services, LLC dba A.K.A. Sports
(#,^)
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
2/17/2042
38.6
38.6
44.2
0.01
%
Ameritube, LLC and Ravone Properties, LLC
(#,^)
Primary Metal Manufacturing
Term Loan
Prime plus 2.75%
2/14/2042
178.5
178.5
204.6
0.07
%
Baton Rouge Cargo Services Inc. and 2808 Court Street, LLC
(#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
2/10/2042
238.5
238.5
271.6
0.09
%
Marvic Enterprises Inc dba Jordan's Liquor
(#,^)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
2/10/2042
211.1
211.1
239.8
0.08
%
Maximo Canot dba Wash and Dry Laundrymat
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/10/2042
132.7
132.7
151.2
0.05
%
Sushiya Inc.
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/10/2027
15.3
15.3
15.5
0.01
%
Harrison Logging Company LLC
(#,^)
Forestry and Logging
Term Loan
Prime plus 2.75%
2/9/2027
86.7
86.7
88.3
0.03
%
53
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
8 Minute Oil Change Auto Repair & Tire Center and Jumir L.L.C.
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
2/7/2042
316.4
316.4
355.4
0.12
%
DBMS Consulting, Inc.
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
2/1/2042
178.3
178.3
200.2
0.07
%
Brandco, LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
1/31/2027
35.4
35.4
35.3
0.01
%
Chidlren's House Learning, Inc and Tarps Investment Group
(#,^)
Social Assistance
Term Loan
Prime plus 2.75%
1/31/2042
309.4
309.4
349.6
0.12
%
Fave Realty Inc.
(#,^)
Real Estate
Term Loan
Prime plus 2.75%
1/30/2042
52.5
52.5
59.5
0.02
%
Return to Excellence Inc
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
1/27/2027
15.6
15.6
16.4
0.01
%
SRC Publishing LLC
(#,^)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
1/27/2027
18.2
18.2
18.2
0.01
%
ZMKNY Tires Inc dba Houston International Tires
(#,^)
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
1/27/2042
103.7
103.7
118.8
0.04
%
House of Bread & Coffee Corp dba Casa Do Pao
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/27/2042
167.9
167.9
186.9
0.06
%
Fox Valley Rentals & Investments LLC and Brian M Tomaszewski
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/20/2042
40.9
40.9
46.1
0.02
%
Jolibe LLC and Jolibe Atelier LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
1/18/2027
8.5
8.5
8.6
—
%
Eickmann Management Group LLC dba Jimmy Johns of Dundee
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/17/2027
80.6
80.6
84.5
0.03
%
Fullbro Trust dba Menemsha Blues
(#,^)
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
1/13/2027
18.2
18.2
19.2
0.01
%
Echelon Enterprises, Inc
(#,^)
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
1/10/2027
40.5
40.5
42.6
0.01
%
Fort Smith Wings Inc. dba Wing Stop
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/28/2026
15.6
15.6
15.8
0.01
%
Jacliff Investments Inc. dba International health Technologies
(#,^)
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
12/23/2026
100.2
100.2
99.9
0.03
%
Metropolitan Solutions Group Inc.
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/19/2041
264.0
264.0
294.2
0.10
%
Means Enterprises LLC dba FastFrame Frisco
(#,^)
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
12/16/2026
18.0
18.0
18.1
0.01
%
Soon Im. Chin dba Stan C-Store
(#,^)
Gasoline Stations
Term Loan
Prime plus 2.75%
12/15/2041
204.0
204.0
232.6
0.08
%
Sempco, Inc.
(#,^)
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
12/15/2041
40.3
40.3
46.1
0.02
%
Elita 7, LLC
(#,^)
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
12/15/2041
683.9
683.9
776.2
0.26
%
Techni-Pro Institute LLC
(#,^)
Educational Services
Term Loan
Prime plus 2.75%
12/15/2026
152.3
152.3
153.5
0.05
%
New Chicago Wholesale Bakery, Inc.
(#,^)
Food Manufacturing
Term Loan
Prime plus 2.75%
12/15/2041
435.2
435.2
489.0
0.16
%
HMG Strategy, LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/14/2026
40.1
40.1
40.0
0.01
%
Cardinal Homes Inc. and Bret A Berneche
(#,^)
Wood Product Manufacturing
Term Loan
Prime plus 2.75%
12/14/2041
116.7
116.7
133.6
0.04
%
Trison Enterprises Inc.dba Lee's Automotive
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/14/2041
391.1
391.1
442.8
0.15
%
54
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Cardinal Homes Inc,.Alouette Holdings Inc., Bret Berneche
(#,^)
Wood Product Manufacturing
Term Loan
Prime plus 2.75%
12/14/2026
868.8
868.8
913.3
0.30
%
AGG Management Team LLC dba Chevron
(#,^)
Gasoline Stations
Term Loan
Prime plus 2.75%
12/14/2041
276.0
276.0
315.9
0.11
%
Wayfarer Bicycle LLC
(#,^)
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
12/13/2041
88.8
88.8
99.3
0.03
%
Success Advertising Inc.
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/13/2041
447.8
447.8
510.9
0.17
%
Roast Beef Levittown LLC dba Arby's
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/13/2026
170.4
170.4
179.1
0.06
%
Myndshft Technologies LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/9/2026
621.3
621.3
628.9
0.21
%
Mack Team Enterprises Inc.dba The UPS Store #6815
(#,^)
Couriers and Messengers
Term Loan
Prime plus 2.75%
12/9/2026
16.4
16.4
16.6
0.01
%
Recycling Revolution,LLC
(#,^)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
12/9/2041
88.7
88.7
99.9
0.03
%
Imagine By Carleen Inc.
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
12/8/2041
50.4
50.4
56.9
0.02
%
Hanson's Greeks LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/8/2026
9.0
9.0
9.5
—
%
New Life Hospital LLC
(#,^)
Hospitals
Term Loan
Prime plus 2.75%
12/8/2041
1,171.8
1,171.8
1,341.5
0.45
%
Yachting Solutions LLC
(#,^)
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
12/7/2029
61.7
61.7
64.7
0.02
%
Lilo Holdings LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/5/2026
12.9
12.9
13.2
—
%
Noso Development LLC
(#,^)
Construction of Buildings
Term Loan
Prime plus 2.75%
12/1/2026
60.1
60.1
59.9
0.02
%
Sharaz Shah DBA Thomas Jewelers
(#,^)
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
11/30/2026
6.4
6.4
6.4
—
%
Studio Find It Georgia, Inc.
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
11/30/2026
6.0
6.0
6.0
—
%
Imaginarium Foods LLC,
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/28/2042
360.6
360.6
409.2
0.14
%
RD Management, LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/30/2026
169.8
169.8
170.0
0.06
%
B4 Fitness LLC dba The Zoo Health Club
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
11/30/2026
18.5
18.5
18.7
0.01
%
Quick Ship, LLC
(#,^)
Couriers and Messengers
Term Loan
Prime plus 2.75%
11/30/2026
8.3
8.3
8.3
—
%
Pebble Wood Lane, LLC and Good Sam's Assisted Living Resiidence,LLC
(#,^)
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
11/30/2041
64.7
64.7
74.1
0.02
%
Access Staffing, LLC
(#,^)
Administrative and Support Services
Term Loan
Prime plus 2.75%
11/29/2026
931.0
931.0
928.0
0.31
%
Usman Jalil, LLC dba Food Mart
(#,^)
Gasoline Stations
Term Loan
Prime plus 2.75%
11/29/2041
223.9
223.9
250.2
0.08
%
CRK Mens, LLC dba Spiff for Men
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
11/23/2026
87.5
87.5
87.9
0.03
%
Merchant Coterie, Inc.
(#,^)
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
11/23/2026
99.3
99.3
99.0
0.03
%
Hafa Adai Signs and Graphics LLC dba Fastsigns of Auburn -#281901
(#,^)
Administrative and Support Services
Term Loan
Prime plus 2.75%
11/23/2026
47.7
47.7
47.7
0.02
%
WPN Recycling Company LLC
(#,^)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
11/23/2026
17.9
17.9
18.8
0.01
%
Bouquet Restaurant LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/22/2041
120.0
120.0
135.7
0.05
%
JBK Truck Trailer and Bus Inc.
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
11/22/2041
398.0
398.0
449.3
0.15
%
55
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Broms Asset Management LLC
(#,^)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
11/22/2026
99.1
99.1
98.8
0.03
%
6E Technologies LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
11/22/2026
126.7
126.7
130.1
0.04
%
Skaggs RV Outlet LLC
(#,^)
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
11/21/2026
79.4
79.4
83.5
0.03
%
Catherine Christine Morin dba Purr-Fect Pets
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
11/17/2026
14.9
14.9
14.8
—
%
Stratmar Systems Inc dba Stratmar Retail Services
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
11/16/2026
54.4
54.4
57.2
0.02
%
Hoosier Health Plus, LLC
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
11/15/2026
94.3
94.3
97.6
0.03
%
J. A. Kohlhepp Sons, Inc. dba Kohlhepp's True Value
(#,^)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
11/10/2041
438.5
438.5
497.9
0.17
%
Panther Ironworks and Rigging Solutions LLC
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
11/10/2026
126.1
126.1
128.9
0.04
%
J. A. Kohlhepp Sons, Inc. dba Kohlhepp's True Value
(#,^)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
11/10/2026
172.1
172.1
179.9
0.06
%
Hackensack Steel Corporation and Luzerne Ironworks Inc
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
11/10/2026
196.4
196.4
206.5
0.07
%
Rich's Food Stores LLC dba Hwy 55 of Wallace
(#,^)
Food Services and Drinking Places
Term Loan
8.25%
11/9/2026
37.1
37.1
35.0
0.01
%
MIK LLC dba Firehouse Subs
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/9/2026
168.8
168.8
169.0
0.06
%
Dyer Properties, LLC and Bayview Pharmacy, Inc.
(#,^)
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
11/9/2041
230.1
230.1
258.6
0.09
%
Big Apple Entertainment Partners LLC
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
11/9/2026
139.0
139.0
138.6
0.05
%
Fine Line Interiors, Inc.
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
11/4/2041
65.5
65.5
75.0
0.03
%
131 Miles LLC and Ohm Shubh Laxmi, LLC. dba Mr Hero
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/3/2041
121.2
121.2
137.6
0.05
%
Glocecol LLC
(#,^)
Administrative and Support Services
Term Loan
Prime plus 2.75%
11/1/2026
59.6
59.6
62.6
0.02
%
Veracruz Shabo, LLC Waterfalls Quick Lube LLC
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
11/1/2041
116.2
116.2
131.9
0.04
%
Woodstock Enterprises Corp dba True Scent Candle Co
(#,^)
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
10/31/2041
85.0
85.0
95.1
0.03
%
Bloomquist Communications Inc.
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
10/31/2026
47.2
47.2
47.1
0.02
%
Moolchan Enterprises LLC dba Staying Green
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
10/31/2026
8.6
8.6
9.1
—
%
Elite Structures Inc
(#,^)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
10/27/2029
194.6
194.6
206.5
0.07
%
FibAire Communications, LLC
(#,^)
Telecommunications
Term Loan
Prime plus 2.75%
10/27/2026
85.0
85.0
87.0
0.03
%
Blakeslee Arpaia Chapman Inc and Chapman Construction Services LLC
(#,^)
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
10/24/2026
334.5
334.5
351.6
0.12
%
Worldwide Estate, Inc. dba Washington Heights Manor
(#,^)
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
10/21/2041
214.9
214.9
246.0
0.08
%
56
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Gold Wind Logistics LLC
(#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
10/20/2041
168.6
168.6
193.1
0.06
%
Speaker City, Inc. dba Rollin Thunder
(#,^)
Electronics and Appliance Stores
Term Loan
Prime plus 2.75%
10/14/2041
119.7
119.7
135.8
0.05
%
Maine Service Corp
(#,^)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
10/13/2026
129.9
129.9
135.1
0.05
%
Justin Partlow
(#,^)
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
10/13/2026
15.3
15.3
15.3
0.01
%
Reliable Recovery Services LLC
(#,^)
Support Activities for Transportation
Term Loan
Prime plus 2.75%
10/7/2026
88.6
88.6
90.4
0.03
%
Wyspen Corporation dba Charlestown Ace
(#,^)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
10/3/2026
28.3
28.3
28.2
0.01
%
Ailky Corporation
(#,^)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
10/3/2026
186.7
186.7
188.0
0.06
%
MegaPhase, LLC
(#,^)
Computer and Electronic Product Manufacturing
Term Loan
Prime plus 2.75%
9/30/2026
116.7
116.7
121.6
0.04
%
Adelwerth Bus Corporation, Transportation Leasing Corp.
(#,^)
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
9/30/2029
557.1
557.1
587.9
0.20
%
Adelwerth Bus Corp.
(#,^)
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
9/30/2041
231.9
231.9
260.6
0.09
%
Seaway LLC and Reklaw LLC dba Allure Lounge
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/30/2041
131.0
131.0
149.8
0.05
%
JJA Transportation Management Inc.
(#,^)
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
9/30/2026
40.9
40.9
40.7
0.01
%
Graphics,Type and Color Enterprises Inc dba Clubflyers.com and GTC Med
(#,^)
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
9/28/2041
821.5
821.5
939.3
0.31
%
Beadon Inc
(#,^)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
9/28/2026
17.5
17.5
18.4
0.01
%
CNC Precision Machine, Inc.
(#,^)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
9/28/2041
1,228.3
1,228.3
1,383.5
0.46
%
CD Game Exchange Inc.
(#,^)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
9/28/2026
17.5
17.5
17.4
0.01
%
Kyle M Walker DDS, PC
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/27/2026
180.0
180.0
181.0
0.06
%
Luna Nueva LLC dba Bio Builders
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/27/2026
12.1
12.1
12.2
—
%
Reynolds Fence & Guardrail Inc.
(#,^)
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
9/27/2026
490.0
490.0
508.0
0.17
%
Luv 2 Play Nor Cal, LLC dba Luv 2 Play
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/27/2026
40.9
40.9
41.4
0.01
%
Sarah S Olelewe MD Inc
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/26/2041
278.8
278.8
314.6
0.10
%
TPFC,LLC dbaThe Picture Frame Company
(#,^)
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
9/26/2041
56.0
56.0
63.2
0.02
%
PeopleBest Inc.
(#,^)
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/26/2026
11.7
11.7
11.6
—
%
Ridge Road Equestrian LLC dba Ricochet Ridge Ranch
(#,^)
Support Activities for Agriculture and Forestry
Term Loan
Prime plus 2.75%
9/26/2026
7.0
7.0
7.3
—
%
B4 Fitness LLC dba The Zoo Health Club
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/23/2026
70.1
70.1
70.8
0.02
%
Wrecking Crew Media LLC
(#,^)
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
9/21/2026
38.9
38.9
38.7
0.01
%
Cuppiecakes LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/21/2041
21.4
21.4
24.2
0.01
%
Consulting Solutions Inc. and Mark Luciani
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/20/2026
17.5
17.5
18.0
0.01
%
57
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Benoit's Towing and Recovery LLC
(#,^)
Support Activities for Transportation
Term Loan
Prime plus 2.75%
9/20/2026
9.3
9.3
9.3
—
%
Eyncon LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/16/2041
47.6
47.6
53.9
0.02
%
Atlantic Alarm Systems and Services LLC
(#,^)
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/14/2026
12.0
12.0
12.1
—
%
Rich's Food Stores LLC dba Hwy 55 of Wallace
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/14/2026
121.8
121.8
124.9
0.04
%
Metropet Dog Center, Inc
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/13/2041
104.1
104.1
117.9
0.04
%
Marquis Cattle Company
(#,^)
Animal Production and Aquaculture
Term Loan
Prime plus 2.75%
9/13/2026
39.3
39.3
41.2
0.01
%
Bingham Enterprises, Inc and Full Belli Deli and Sausage Company
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/12/2041
78.6
78.6
88.0
0.03
%
SRA Mechanicial Inc
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/6/2041
41.7
41.7
47.6
0.02
%
Sandia Enterprises Inc dba Massage Envy Spa
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/6/2026
33.1
33.1
32.9
0.01
%
Animal Intrusion Prevention Systems Holding Company, LLC dba Critter
(#,^)
Administrative and Support Services
Term Loan
Prime plus 2.75%
8/30/2026
98.7
98.7
99.2
0.03
%
Raem Corporation dba Dryclean Express
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
8/29/2041
68.9
68.9
78.6
0.03
%
Warren Dale Warrington dba Custom Paint and Body
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
8/26/2041
96.4
96.4
109.4
0.04
%
Albert Basse Associates Inc
(#,^)
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
8/25/2026
47.6
47.6
50.0
0.02
%
Rosmel Pools Inc
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
8/25/2026
17.3
17.3
17.4
0.01
%
Avery Management Inc. dba Whetstone Upholstery
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
8/25/2026
7.9
7.9
7.8
—
%
Tabadesa Associates Inc.
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/25/2026
17.3
17.3
17.3
0.01
%
TR Companies LLC dba Liberty Rental 4 U
(#,^)
Rental and Leasing Services
Term Loan
Prime plus 2.75%
8/25/2026
69.4
69.4
69.1
0.02
%
Sambella Holdings, LLC and Strike Zone Entertainment Center LLC
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/24/2041
492.0
492.0
561.8
0.19
%
Luv 2 Play Temecula, LLC
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
8/15/2026
46.3
46.3
46.0
0.02
%
2 Cool Beans LLC dba Menchies's Frozen Yogurt
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/11/2026
63.6
63.6
63.3
0.02
%
Grayson O Company
(#,^)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
8/10/2041
594.3
594.3
679.1
0.23
%
Paul Belanger dba Paul Belanger Landscaping
(#,^)
Administrative and Support Services
Term Loan
Prime plus 2.75%
8/9/2026
11.6
11.6
11.5
—
%
The Hungry Rhino LLC
(#,^)
Real Estate
Term Loan
Prime plus 2.75%
7/29/2041
72.4
72.4
81.6
0.03
%
USA General Investment LLC dba Braniff Paint and Body Shop
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
7/29/2026
17.2
17.2
17.3
0.01
%
Little Tree Huggers Child Care LLC
(#,^)
Social Assistance
Term Loan
Prime plus 2.75%
7/29/2041
132.9
132.9
152.0
0.05
%
303 Tower Drive LLC
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
7/29/2041
379.9
379.9
432.1
0.14
%
58
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Big Apple Entertainment Partners LLC dba Ripley's Believe It or Not
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
7/28/2026
229.1
229.1
228.0
0.08
%
676 Club LP dba The Green Door Tavern/The Drifter
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/28/2041
636.0
636.0
725.4
0.24
%
Intrepid Trinity LLC
(#,^)
Nonstore Retailers
Term Loan
Prime plus 2.75%
7/28/2041
59.3
59.3
67.3
0.02
%
Apple Tree NC Inc dba Williams Farm & Garden Center
(#,^)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
7/28/2041
322.5
322.5
362.4
0.12
%
EPEC Juice LLC dba Jamba Juice
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/27/2026
63.8
63.8
63.5
0.02
%
JAG Unit 1, LLC dba Arooga's Grille House and Sports Bar
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/27/2026
95.4
95.4
95.0
0.03
%
Pinco Pizza LLC dba Jet's Pizza
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/27/2026
56.3
56.3
59.1
0.02
%
The Grasso Companies, LLC and Grasso Pavement Maintenance, LLC
(#,^)
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
7/26/2026
69.2
69.2
70.6
0.02
%
My Sainath Inc dba Motel 6
(#,^)
Accommodation
Term Loan
Prime plus 2.75%
7/22/2041
289.9
289.9
330.0
0.11
%
Robert G Larson State Farm Insurance
(#,^)
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
7/22/2026
17.2
17.2
17.1
0.01
%
J and D Resources LLC dba Aqua Science
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
7/19/2026
90.0
90.0
89.9
0.03
%
Robert P Daniels dba Ginger and Friend's Peppermint Village Gift Shop
(#,^)
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
7/18/2026
12.0
12.0
12.0
—
%
Franklin Firm LLC dba Luv 2 Play
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
7/15/2041
152.8
152.8
173.0
0.06
%
Jacob Rugs LLC dba Rugs Outlet
(#,^)
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
7/13/2026
50.1
50.1
52.6
0.02
%
RM Hawkins LLC dba Pure Water Tech West
(#,^)
Nonstore Retailers
Term Loan
Prime plus 2.75%
7/7/2026
38.1
38.1
39.6
0.01
%
Nevey's LLC dba Stark Food III
(#,^)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/30/2041
279.5
279.5
318.2
0.11
%
Martin Inventory Management LLC
(#,^)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
6/30/2026
18.7
18.7
19.6
0.01
%
P L H Pharmaco Inc dba Farmacia San Jose
(#,^)
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
6/30/2026
127.0
127.0
133.0
0.04
%
Corning Lumber Company Inc and Frank R Close and Son Inc
(#,^)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
6/30/2029
163.0
163.0
174.2
0.06
%
Desert Tacos LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/30/2026
76.7
76.7
79.0
0.03
%
VMA Technologies LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/30/2026
17.0
17.0
16.9
0.01
%
WGI, LLC dba Williams Grant Inn
(#,^)
Accommodation
Term Loan
Prime plus 2.75%
6/29/2041
116.4
116.4
131.7
0.04
%
O.D.S. Inc dba Four Seasons Health & Racquet and Step 'N' Motion, Inc
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/29/2026
105.9
105.9
106.2
0.04
%
KWG Industries, LLC dba Peterson & Marsh Metal Industries
(#,^)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
6/29/2041
288.8
288.8
327.6
0.11
%
E & P Holdings 1 LLC and Evans & Paul LLC
(#,^)
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
6/28/2026
102.1
102.1
102.7
0.03
%
MaidPro Marin dba MaidPro
(#,^)
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/28/2026
13.3
13.3
13.2
—
%
59
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Edge Pest Control LLC
(#,^)
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/27/2026
567.1
567.1
563.3
0.19
%
JumboMarkets Inc dba Rines Jumbomarkets
(#,^)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/24/2026
37.8
37.8
37.6
0.01
%
Island Time Investments, LLC dba Swantown Inn Bed & Breakfast
(#,^)
Accommodation
Term Loan
Prime plus 2.75%
6/24/2041
95.9
95.9
109.6
0.04
%
Shooting Sports Academy LLC and Jetaa LLC dba Shooting Sports Academy
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/23/2041
472.2
472.2
528.3
0.18
%
Visual Advantage LLC dba Signs Now Perryberg
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/23/2041
86.6
86.6
97.4
0.03
%
Long Island Comedy LLC dba Governors and New York Comedy, LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/23/2041
177.7
177.7
200.7
0.07
%
Bagelicious, LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/17/2026
41.2
41.2
41.1
0.01
%
NKJ Lusby Donuts LLC
(#,^)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/16/2026
17.0
17.0
16.9
0.01
%
Winegirl Wines LLC
(#,^)
Beverage and Tobacco Product Manufacturing
Term Loan
Prime plus 2.75%
6/16/2026
8.5
8.5
8.9
—
%
Blue Eagle Transport Inc, Greeneagle Transport Inc and Golden Eagle
(#,^)
Couriers and Messengers
Term Loan
Prime plus 2.75%
6/16/2026
407.5
407.5
404.8
0.14
%
Jai-Alexia Consulting, Inc.
(#,^)
Couriers and Messengers
Term Loan
Prime plus 2.75%
6/15/2026
8.9
8.9
8.9
—
%
Pumpkin Patch Child Care of Southington, LLC and Giuseppe Pugliares
(#,^)
Social Assistance
Term Loan
Prime plus 2%
6/15/2041
485.5
485.5
521.1
0.17
%
Refoleen Inc dba Spice and Tea Exchange
(#,^)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/10/2026
65.5
65.5
65.0
0.02
%
Luv 2 Play AZ LLC
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/10/2026
47.3
47.3
49.5
0.02
%
Larry H. Patterson and Rainbow Movers, Inc
(#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
6/6/2026
17.0
17.0
16.9
0.01
%
ScimTech Industries Inc dba Archer Aerospace
(#,^)
Computer and Electronic Product Manufacturing
Term Loan
Prime plus 2.75%
6/6/2026
9.1
9.1
9.0
—
%
Solvit Inc and Solvit North Inc
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/3/2026
188.2
188.2
190.5
0.06
%
AP5 LLC dba Krauser's Food Store
(#,^)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/2/2041
183.7
183.7
209.6
0.07
%
ATI Jet Inc
(#,^)
Air Transportation
Term Loan
Prime plus 2.75%
5/31/2026
404.9
404.9
409.2
0.14
%
Angelo Faia dba AVF Construction
(#,^)
Construction of Buildings
Term Loan
Prime plus 2.75%
5/27/2041
94.2
94.2
106.2
0.04
%
Premier Athletic Center of Ohio, Inc
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
5/27/2026
65.5
65.5
68.6
0.02
%
Jack Frost Firewood Inc. and David Dubinsky
(#,^)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
5/26/2041
195.1
195.1
219.5
0.07
%
Mersada Holdings LLC
(#,^)
Nonstore Retailers
Term Loan
Prime plus 2.75%
5/26/2026
252.7
252.7
264.6
0.09
%
Southwest Division Inc
(#,^)
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
5/26/2026
6.2
6.2
6.3
—
%
International Kitchen Supply LLC
(#,^)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
5/25/2026
139.8
139.8
141.9
0.05
%
60
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Groth Lumber Co. Inc. dba True Value
(#,^)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
5/25/2026
16.8
16.8
17.6
0.01
%
Island Life Graphics Inc dba FASTSIGNS #576
(#,^)
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
5/24/2026
16.8
16.8
16.8
0.01
%
Powerspec Inc
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
5/24/2026
65.3
65.3
64.9
0.02
%
Horseshoe Barbecue, LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/23/2029
9.0
9.0
9.6
—
%
Pro Auto Repair LLC
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/20/2026
5.5
5.5
5.8
—
%
National Air Cargo Holdings Inc
(#,^)
Air Transportation
Term Loan
Prime plus 2.75%
5/20/2026
935.9
935.9
980.2
0.33
%
Elderfriend Inc dba Granny Nannies dba GN Live Scan
(#,^)
Social Assistance
Term Loan
Prime plus 2.75%
5/20/2026
9.5
9.5
9.5
—
%
Dedicated Incorporated
(#,^)
Administrative and Support Services
Term Loan
Prime plus 2.75%
5/18/2041
44.0
44.0
49.8
0.02
%
J&A Laundromat Inc.
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
5/18/2026
50.5
50.5
50.7
0.02
%
HBA LLC dba Palmetto Twist-Vista
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/18/2026
14.5
14.5
14.6
—
%
Studio Find It Georgia Inc
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
5/13/2026
16.8
16.8
16.9
0.01
%
FJN Catering Inc
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/13/2041
248.9
248.9
284.0
0.09
%
Pumpkin Patch Inc and Christine Feliciano and Antonio Feliciano
(#,^)
Social Assistance
Term Loan
Prime plus 2.75%
5/12/2041
125.3
125.3
141.2
0.05
%
Sabir Inc. dba Bear Diner
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/11/2041
117.2
117.2
133.2
0.04
%
Gator D'Lites LLC dba D'Lites Emporium
(#,^)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
5/5/2026
16.8
16.8
16.7
0.01
%
Marc S. Rosenberg P.C. dba Mammuth and Rosenberg
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/29/2026
16.7
16.7
16.6
0.01
%
Keller, Fishback & Jackson LLP
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/29/2026
95.0
95.0
99.5
0.03
%
Hard Exercise Works Winter Park LLC
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
4/29/2026
30.2
30.2
30.0
0.01
%
Loriet LLC
(#,^)
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
4/29/2026
5.6
5.6
5.5
—
%
Warner Home Comfort, LLC dba Smith Piping
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
4/29/2041
77.9
77.9
87.8
0.03
%
May-Craft Fiberglass Products Inc
(#,^)
Transportation Equipment Manufacturing
Term Loan
Prime plus 2.75%
4/29/2041
233.7
233.7
266.9
0.09
%
Alpha Omega Trucking LLC
(#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
4/29/2041
166.0
166.0
189.6
0.06
%
Empowerschool LLC and Empower Autism Academy, LLC
(#,^)
Social Assistance
Term Loan
Prime plus 2.75%
4/29/2041
143.4
143.4
163.8
0.05
%
Costume World Inc
(#,^)
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
4/28/2041
1,181.6
1,181.6
1,349.5
0.45
%
Pecos Inn LLC dba Econo Lodge
(#,^)
Accommodation
Term Loan
Prime plus 2.75%
4/28/2041
637.2
637.2
724.4
0.24
%
Accent Comfort Services, LLC
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
4/26/2026
66.7
66.7
66.3
0.02
%
Automotive Core Recycling, LLC and 828 Old Colony Road, LLC
(#,^)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
4/22/2041
236.0
236.0
262.9
0.09
%
61
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
McIntosh Trail Management Services Organization Inc
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
4/22/2041
401.7
401.7
458.8
0.15
%
AAA Mill Direct, Inc. dba Carpet Mill Outlets
(#,^)
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
4/21/2026
5.8
5.8
6.1
—
%
Sushiya Inc
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/12/2026
64.9
64.9
65.5
0.02
%
KNS Early Learning Academy LLC
(#,^)
Social Assistance
Term Loan
Prime plus 2.75%
4/6/2041
48.2
48.2
54.2
0.02
%
Waterfalls Quick Lube LLC and Veracruz Shabo LLC
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/6/2041
262.8
262.8
297.8
0.10
%
Cameo Carter, MD A Professional Corporation dba The Garden Pediatric
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/31/2026
55.0
55.0
56.6
0.02
%
Christian Soderquist dba Soderquist Plumbing and Heating LLC
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/31/2041
53.5
53.5
61.8
0.02
%
Gill Express Inc and Blue Speed LLC
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/31/2041
488.2
488.2
561.2
0.19
%
Dana A. Farley dba Independent Cabinets
(#,^)
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
3/31/2041
63.1
63.1
72.9
0.02
%
Vehicle Safety Supply LLC
(#,^)
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
3/31/2026
16.5
16.5
17.0
0.01
%
Men of Steel Enterprises LLC and Vogelbacher Properties LLC
(#,^)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
3/31/2041
370.9
370.9
423.1
0.14
%
Wyldewood Cellars, Inc.
(#,^)
Beverage and Tobacco Product Manufacturing
Term Loan
Prime plus 2.75%
3/30/2041
960.1
960.1
1,097.9
0.37
%
NOSO Development, LLC
(#,^)
Construction of Buildings
Term Loan
Prime plus 2.75%
3/30/2026
137.6
137.6
141.5
0.05
%
MTS Car Service LLC
(#,^)
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
3/30/2026
7.7
7.7
7.9
—
%
Beale Street Blues Company-West Palm Beach, LLC dba Lafayette’s-West
(#,^)
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
3/30/2026
68.8
68.8
71.1
0.02
%
Tom Sawyer Country Restaurant LLC and AM 3208 LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/30/2041
244.1
244.1
281.7
0.09
%
Gordon Rogers and Heidi Rogers dba Stone House Motor Inn
(#,^)
Accommodation
Term Loan
Prime plus 2.75%
3/30/2026
16.7
16.7
17.6
0.01
%
Barrocas Gym LLC dba Snap Fitness
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/29/2026
14.3
14.3
14.9
—
%
Vinmar Inc. dba Locanda Portofino
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/29/2026
59.6
59.6
61.3
0.02
%
Marathon Engineering Corporation
(#,^)
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
3/28/2041
42.4
42.4
48.9
0.02
%
PHCDC1 LLC dba Quarter + Glory and Public House Collective, Corp.
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/28/2026
36.7
36.7
38.1
0.01
%
Revolution Physical Therapy LLC dba Apex Network Physical Therapy
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/25/2026
16.7
16.7
17.3
0.01
%
International Construction Inc
(#,^)
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
3/24/2041
45.9
45.9
52.8
0.02
%
ActKnowledge, Inc.
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/24/2026
91.7
91.7
96.5
0.03
%
Flooring Liquidators Inc and Premier Flooring Yonkers Inc and Flooring
(#,^)
Specialty Trade Contractors
Term Loan
8.25%
3/24/2026
39.1
39.1
38.0
0.01
%
62
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Precious Care LLC and Precious Care Management LLC
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/21/2026
408.4
408.4
420.6
0.14
%
Media Capital Partners, Inc
(#,^)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
3/21/2026
16.5
16.5
16.9
0.01
%
Kekoa Enterprises Inc dba Signarama Sandy
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/18/2026
36.3
36.3
37.4
0.01
%
Taylors Zinn Enterprises Inc dba Eons Auto Care Inc
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/18/2041
76.1
76.1
87.9
0.03
%
ERT Group Inc and Curt's Tools Inspection Inc
(#,^)
Support Activities for Mining
Term Loan
Prime plus 2.75%
3/18/2041
1,186.2
1,186.2
1,362.7
0.45
%
Brian T Rice dba BD Logging
(#,^)
Forestry and Logging
Term Loan
Prime plus 2.75%
3/17/2026
1.3
1.3
1.4
—
%
Evergreen Pallet LLC and Evergreen Recycle LLC
(#,^)
Wood Product Manufacturing
Term Loan
Prime plus 2.75%
3/16/2026
912.8
912.8
946.6
0.32
%
K Soles Corp dba Max Collections
(#,^)
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
3/16/2026
16.5
16.5
17.0
0.01
%
R & D Enterprises Inc dba My Pool Man
(#,^)
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/15/2026
36.7
36.7
37.7
0.01
%
HEWZ, LLC dba Hard Exercise Works
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/14/2026
16.5
16.5
16.9
0.01
%
Mustafa Inc and Raouf Properties LLC
(#,^)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
3/14/2041
71.3
71.3
82.3
0.03
%
ABCs & 123s Infant and Child Care Center LP
(#,^)
Social Assistance
Term Loan
Prime plus 2.75%
3/11/2026
8.3
8.3
8.5
—
%
Accuair Control Systems LLC dba Accuair Suspension
(#,^)
Transportation Equipment Manufacturing
Term Loan
Prime plus 2.75%
3/11/2026
110.1
110.1
113.6
0.04
%
Magill Truck Line LLC and Jeff J. Ralls
(#,^)
Truck Transportation
Term Loan
8%
3/11/2029
186.2
186.2
176.6
0.06
%
Dupre Capital LLC dba Fastsigns
(#,^)
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
3/11/2026
42.8
42.8
44.1
0.01
%
Country Paint and Hardware Inc
(#,^)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
3/11/2026
64.1
64.1
66.2
0.02
%
State Painting & Decorating Co., Inc.
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/10/2026
77.6
77.6
79.8
0.03
%
Step Up Academy of the Arts LLC
(#,^)
Educational Services
Term Loan
Prime plus 2.75%
3/9/2026
5.9
5.9
6.1
—
%
Faith Summit Supply Inc dba Summit Supply and Summit True Value
(#,^)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
3/9/2026
16.5
16.5
17.2
0.01
%
Swerve Salon LLC
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/8/2026
58.0
58.0
59.6
0.02
%
J & W Hardwood Flooring Inc
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/7/2026
5.5
5.5
5.7
—
%
Labmates LLC and POV Holdings LLC
(#,^)
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
3/4/2041
103.0
103.0
119.0
0.04
%
Hueston and Company CPA LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/4/2026
6.0
6.0
6.2
—
%
Almost Home Daycare LLC
(#,^)
Social Assistance
Term Loan
Prime plus 2.75%
3/3/2026
39.6
39.6
41.7
0.01
%
Miles of Smiles Inc
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/2/2026
69.9
69.9
72.2
0.02
%
The River Beas, LLC dba Subway and Punam Singh
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/28/2041
128.2
128.2
148.1
0.05
%
63
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Consulting Solutions, Inc. and Mark Luciani
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
2/28/2026
8.1
8.1
8.6
—
%
Living Essentials HVAC Corp
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
2/28/2026
10.9
10.9
11.2
—
%
Powerpits CS1, LLC dba Pita Pit
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/28/2026
13.6
13.6
14.1
—
%
Drug Detection Laboratories, Inc. and Minh Tran
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
2/28/2026
14.4
14.4
14.8
—
%
Aaradhya LLC dba Market Square Laundry
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/23/2026
57.8
57.8
59.5
0.02
%
Blackstones Hairdressing LLC
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/23/2026
38.0
38.0
39.2
0.01
%
R & K Contracting Inc
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
2/18/2026
11.4
11.4
12.0
—
%
Ei3 Corporation
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
2/12/2026
237.3
237.3
249.9
0.08
%
B for Blonde, LLC dba Blo Blow Dry Bar
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/12/2026
45.6
45.6
46.9
0.02
%
Gilmore Heights Dental Holdings, LTD and Chas Rob LLC
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
2/12/2029
252.8
252.8
268.8
0.09
%
Jersey Shore Marina & Boat Sales, Inc.
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
2/12/2041
589.1
589.1
680.8
0.23
%
Base USA, Inc.
(#,^)
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
2/2/2026
36.3
36.3
38.3
0.01
%
Zouk Ltd dba Palma
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/29/2026
16.2
16.2
17.0
0.01
%
Tammy Lavertue
(#,^)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
1/28/2026
8.1
8.1
8.5
—
%
SuzyQue's LLC dba SuzyQue's
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/28/2026
16.1
16.1
17.0
0.01
%
Wildflour Bakery & Cafe LLC
(#,^)
Social Assistance
Term Loan
Prime plus 2.75%
1/28/2026
44.9
44.9
47.3
0.02
%
Gendron Funeral and Cremation Services, Inc.
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
1/11/2041
104.2
104.2
120.4
0.04
%
Dolarian Realty LLC and OV's Restaurant Inc
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/5/2041
63.6
63.6
73.5
0.02
%
Lemonberry Food Stores Inc dba Lemonberry Frozen Yogurt
(#,^)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/29/2025
80.0
80.0
82.7
0.03
%
MCF Forte LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/29/2025
13.3
13.3
13.7
—
%
Panditos LLC dba White Lotus Home
(#,^)
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
12/28/2025
11.3
11.3
11.6
—
%
Ridge Road Equestrian LLC dba Ricochet Ridge Ranch Inc
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/23/2040
96.0
96.0
110.4
0.04
%
800 on the Trax LLC and Matrix Z LLC
(#,^)
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
12/23/2040
228.7
228.7
262.7
0.09
%
Premier Athletic Center of Ohio Inc. and Gates Investments and Wade
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/22/2028
707.7
707.7
760.0
0.25
%
Joyce Outdoor Advertising Chicago LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/22/2040
282.7
282.7
324.5
0.11
%
Hattingh Incorporated dba Prosthetic Care Facility
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/21/2025
12.8
12.8
13.3
—
%
64
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Abbondanza Market LLC dba Hampton Falls Village Market
(#,^)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/18/2025
42.3
42.3
43.8
0.01
%
Labmates LLC
(#,^)
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
12/18/2040
152.2
152.2
175.7
0.06
%
Accent Tag and Label Inc
(#,^)
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
12/18/2040
621.1
621.1
714.0
0.24
%
Trip Consultants U.S.A. Inc.
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/18/2025
124.4
124.4
127.8
0.04
%
Mustafa Inc dba Adiba Grocery
(#,^)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/17/2025
78.8
78.8
82.9
0.03
%
JAG Unit 1, LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/16/2025
177.8
177.8
182.6
0.06
%
Abitino's JFK LLC dba Abitino's
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/16/2022
68.9
68.9
69.9
0.02
%
Swalm Street LLC and New York Home Health Care Equipment LLC
(#,^)
Ambulatory Health Care Services
Term Loan
7.5%
12/16/2040
340.3
340.3
317.8
0.11
%
New York Home Health Care Equipment, LLC
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/16/2025
740.4
740.4
777.2
0.26
%
Moments to Remember USA LLC dba Retain Loyalty
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/16/2025
56.5
56.5
59.0
0.02
%
Evans & Paul LLC and E&P Holdings I LLC
(#,^)
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
12/15/2025
96.6
96.6
99.7
0.03
%
Basista Family Limited Partnership and UPE, Inc.
(#,^)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
12/14/2040
320.8
320.8
368.6
0.12
%
DC Enterprises Ltd. dba Lakeview True Value
(#,^)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
12/14/2025
16.0
16.0
16.8
0.01
%
Alexandra Afentoulides dba Vi's Pizza Restaurant
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/11/2040
27.7
27.7
32.0
0.01
%
AGR Foodmart Inc dba Nashua Road Mobil
(#,^)
Gasoline Stations
Term Loan
Prime plus 2.75%
12/11/2025
16.0
16.0
16.8
0.01
%
Cares, Inc dba Dumpling Grounds Day Care Center
(#,^)
Social Assistance
Term Loan
Prime plus 2.75%
12/10/2025
5.3
5.3
5.6
—
%
Custom Exteriors, Inc.
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/9/2025
71.1
71.1
73.5
0.02
%
Sushiya, Inc.
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/8/2025
77.3
77.3
80.0
0.03
%
LC Blvd Holdings LLC and Mt Pleasant Wash & Wax LLC
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/4/2040
471.3
471.3
542.5
0.18
%
Tariq, LLC dba 76 Food Mart
(#,^)
Gasoline Stations
Term Loan
Prime plus 2.75%
12/2/2040
351.3
351.3
404.5
0.13
%
Japp Business Inc dba Pick and Eat and Japp Drink Corp.
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/30/2025
88.1
88.1
91.3
0.03
%
State Painting and Decorating Co Inc
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
11/25/2025
51.9
51.9
53.3
0.02
%
DWeb Studio, Inc.
(#,^)
Educational Services
Term Loan
Prime plus 2.75%
11/25/2025
7.9
7.9
8.1
—
%
Sambella Holdings, LLC and Strike Zone Entertainment Center LLC
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
8.25%
11/23/2040
725.5
725.5
677.5
0.23
%
Play and Learn Child Care and School Inc
(#,^)
Social Assistance
Term Loan
Prime plus 2.75%
11/23/2025
7.8
7.8
8.2
—
%
65
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Ronny Ramirez RX Corp dba Naturxheal Family Pharmacy
(#,^)
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
11/20/2025
64.8
64.8
66.8
0.02
%
CNYP 717 Irondequoit LLC and CNYP 2002 Ontario LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/20/2040
232.4
232.4
264.9
0.09
%
S.B.B. Enterprises Inc dba Williamston Hardware
(#)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
11/19/2040
101.5
101.5
115.7
0.04
%
Key Pix Productions Inc. dba Air Bud Entertainment
(#)
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
11/18/2040
514.6
514.6
594.0
0.20
%
E.S.F.P. LLC dba Volusia Van and Storage
(#)
Truck Transportation
Term Loan
Prime plus 2.75%
11/11/2025
62.6
62.6
64.6
0.02
%
Green Life Lawnscapes LLC dba Green Life Lawn Care
(#)
Administrative and Support Services
Term Loan
Prime plus 2.75%
11/6/2025
97.3
97.3
102.2
0.03
%
JumboMarkets Inc dba Rines Jumbomarkets
(#)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
11/4/2025
215.4
215.4
226.3
0.08
%
Top Cat Ready Mix, LLC, Ples Investments LLC, and Pappy's Sand
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
10/28/2025
513.2
513.2
530.5
0.18
%
Financial Network Recovery Inc
(#)
Administrative and Support Services
Term Loan
Prime plus 2.75%
10/26/2025
27.8
27.8
28.6
0.01
%
ADMO Inc dba Mid States Equipment
(#)
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
10/8/2025
15.6
15.6
16.1
0.01
%
Recycling Consultants, Inc. and Prairie State Salvage and Recycling
(#)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
9/30/2027
458.2
458.2
482.5
0.16
%
Accent Homes Services LLC dba Benjamin Franklin Plumbing of Kansas City
(#)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/30/2028
52.3
52.3
55.9
0.02
%
SCJEN Management Inc dba Bowl of Heaven
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/30/2025
49.5
49.5
50.8
0.02
%
Binky's Vapes LLC
(#)
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
9/30/2025
15.5
15.5
15.9
0.01
%
Barub Realty LLC and Barub LLC dba Woodlawn Cabinets
(#)
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
9/30/2040
133.1
133.1
153.4
0.05
%
R.H. Hummer Jr., Inc.
(#)
Truck Transportation
Term Loan
Prime plus 2.75%
9/30/2025
266.3
266.3
279.0
0.09
%
Greensward of Marco Inc.
(#)
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/28/2040
81.5
81.5
93.4
0.03
%
RIM Investments LLC and RIM Architects LLC
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/28/2040
371.6
371.6
425.8
0.14
%
The Grasso Companies LLC and Grasso Pavement Maintenance LLC Veranda
(#)
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
9/28/2025
351.8
351.8
369.0
0.12
%
Prestigious LifeCare for Seniors LLC
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/25/2025
6.8
6.8
7.0
—
%
Daniel W. Stark dba Mountain Valley Lodge and RV Park
(#)
Accommodation
Term Loan
Prime plus 2.75%
9/25/2040
12.6
12.6
14.5
—
%
Yachting Solutions LLC
(#)
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
9/25/2040
896.5
896.5
1,024.8
0.34
%
Sandlot Ventures LLC and Sandbox Ventures LLC
(#)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/25/2040
413.4
413.4
472.6
0.16
%
66
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
St Lawrence Hotel Corp and Oheka Catering Inc dba Quality Inn
(#)
Accommodation
Term Loan
Prime plus 2.75%
9/24/2040
582.1
582.1
668.3
0.22
%
Rutledge Enterprises Inc dba BLC Property Management
(#)
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/23/2040
57.7
57.7
66.3
0.02
%
Finish Strong Inc dba FASTSIGNS St Peters
(#)
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
9/23/2025
34.4
34.4
35.2
0.01
%
Sound Manufacturing Inc
(#)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
9/21/2025
34.3
34.3
35.5
0.01
%
IIoka Inc dba New Cloud Networks
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/21/2025
459.6
459.6
471.0
0.16
%
Vanderhoof LLC dba Soxfords
(#)
Apparel Manufacturing
Term Loan
Prime plus 2.75%
9/18/2025
10.9
10.9
11.2
—
%
MiJoy Inc dba Imo's Pizza
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/18/2025
5.7
5.7
5.8
—
%
Naeem Khan LTD
(#)
Apparel Manufacturing
Term Loan
Prime plus 2.75%
9/17/2025
86.0
86.0
88.1
0.03
%
FirstVitals Health and Wellness Inc
(#)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
9/15/2025
103.4
103.4
106.0
0.04
%
Almost Home Daycare LLC
(#)
Social Assistance
Term Loan
Prime plus 2.75%
9/11/2025
7.5
7.5
7.9
—
%
Gardner's Wharf Holdings LLC and Gardner's Wharf Seafood Inc
(#)
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
9/8/2040
130.7
130.7
150.6
0.05
%
Empower Autism Academy
(#)
Social Assistance
Term Loan
Prime plus 2.75%
9/4/2040
638.0
638.0
735.4
0.25
%
Higher Grounds Community Coffeehouse, LLC
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/2/2025
5.7
5.7
5.9
—
%
Elite Institute LLC dba Huntington Learning Center
(#)
Educational Services
Term Loan
Prime plus 2.75%
8/28/2025
10.3
10.3
10.6
—
%
God Be Glorified Inc dba GBG Inc
(#)
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
8/20/2025
36.0
36.0
36.9
0.01
%
3000 CSI Property LLC and Consulting Solutions Inc
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/20/2040
128.0
128.0
147.4
0.05
%
GDP Gourmet LLC dba Joe and John's Pizza Restaurant
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/19/2040
135.3
135.3
155.2
0.05
%
Gold Jet Corp.
(#)
Couriers and Messengers
Term Loan
Prime plus 2.75%
8/14/2025
48.8
48.8
50.6
0.02
%
SKJ Inc dba Subway
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/13/2025
57.4
57.4
58.9
0.02
%
LP Industries Inc dba Childforms
(#)
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
7/29/2025
83.8
83.8
87.5
0.03
%
Pauley Tree and Lawn Care Inc
(#)
Administrative and Support Services
Term Loan
Prime plus 2.75%
7/28/2025
46.6
46.6
48.2
0.02
%
Beale Street Blues Company-West Palm Beach LLC dba Lafayette's-West
(#)
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
7/24/2025
44.5
44.5
45.9
0.02
%
Smart Artists Inc.
(#)
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
7/23/2025
15.1
15.1
15.5
0.01
%
Free Ion Advisors LLC
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
7/21/2025
43.2
43.2
44.3
0.01
%
Murrayville Donuts, Inc dba Dunkin' Donuts
(#,^)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
7/15/2040
330.7
330.7
378.1
0.13
%
Union 2 LLC dba The Standard
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/10/2025
71.3
71.3
74.1
0.02
%
Jonathan E Nichols and Nichols Fire and Security LLC
(#)
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/30/2025
49.8
49.8
52.1
0.02
%
67
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Danny V, LLC dba Hugo's Taproom
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/30/2040
31.1
31.1
35.6
0.01
%
Anglin Cultured Stone Products LLC dba Anglin Construction
(#)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/30/2025
193.3
193.3
199.4
0.07
%
Thrifty Market, Inc. dba Thrifty Foods
(#)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/30/2030
222.7
222.7
237.8
0.08
%
Myclean Inc.
(#)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/29/2025
10.6
10.6
10.8
—
%
Summit Beverage Group LLC
(#)
Beverage and Tobacco Product Manufacturing
Term Loan
Prime plus 2.75%
8/29/2030
238.9
238.9
256.4
0.09
%
TJU-DGT Inc dba The Lorenz Cafe
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/26/2029
16.4
16.4
17.7
0.01
%
Jihan Inc dba ARCO AM/PM and Diana Inc dba Diana's Recycling
(#)
Gasoline Stations
Term Loan
Prime plus 2.75%
6/26/2040
351.8
351.8
403.0
0.13
%
SofRep, Inc dba Force 12 Media
(#)
Other Information Services
Term Loan
Prime plus 2.75%
6/26/2025
44.0
44.0
45.0
0.02
%
E & G Enterprises LLC dba Comfort Keepers
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/26/2025
14.9
14.9
15.3
0.01
%
CEM Autobody LLC dba Dawn's Autobody
(#)
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/26/2040
125.8
125.8
143.8
0.05
%
Ohs Auto Body, Inc. dba Ohs Body Shop
(#)
Repair and Maintenance
Term Loan
7.78%
6/25/2040
1,129.1
1,129.1
1,047.5
0.35
%
Wolf Enviro Interests, LLC and Enviromax Services Inc
(#)
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/25/2040
228.7
228.7
260.0
0.09
%
Evinger PA One, Inc. dba Postal Annex, Falcon
(#)
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
6/24/2025
14.9
14.9
15.5
0.01
%
RJI Services, Inc.
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/23/2025
14.8
14.8
15.1
0.01
%
Real Help LLC dba Real Help Decorative Concrete
(#)
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/22/2025
35.3
35.3
36.9
0.01
%
KRN Logistics, LLC and Newsome Trucking, Inc
(#)
Truck Transportation
Term Loan
Prime plus 2.75%
6/19/2025
355.4
355.4
368.7
0.12
%
PM Cassidy Enterprises, Inc. dba Junk King
(#)
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
6/19/2025
9.9
9.9
10.1
—
%
Inverted Healthcare Staffing of Florida LLC
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/18/2025
30.9
30.9
31.6
0.01
%
Flooring Liquidators Inc and Flooring Liquidators of Mt Kisco LLC
(#)
Specialty Trade Contractors
Term Loan
6.75%
6/17/2025
299.5
299.5
292.1
0.10
%
AM PM Properties, LLC and AM PM Willington, LLC
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/17/2040
80.4
80.4
92.5
0.03
%
Mirage Plastering Inc and Mpire LLC and Mpire II LLC
(#)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/12/2040
128.5
128.5
145.4
0.05
%
Eldredge Tavern LLC dba Gonyea's Tavern
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/8/2040
52.1
52.1
60.0
0.02
%
ViAr Visual Communications, Inc. dba Fastsigns 281701
(#)
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
6/5/2025
41.2
41.2
42.3
0.01
%
Chitalian Fratelli LLC dba Francesca Brick Oven Pizza and Pasta
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/5/2025
10.4
10.4
10.7
—
%
68
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Video Vault & Tanning LLC and Mosaic Salon LLC
(#)
Rental and Leasing Services
Term Loan
Prime plus 2.75%
6/4/2040
84.8
84.8
97.6
0.03
%
Medworxs LLC
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/3/2025
83.0
83.0
85.1
0.03
%
XCESSIVE THROTTLE, INC dba Jake's Roadhouse
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/29/2025
5.4
5.4
5.5
—
%
Villela CPA PL
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
5/27/2025
5.9
5.9
6.1
—
%
Douglas Posey and Sally Watkinson dba Audrey's Farmhouse
(#)
Accommodation
Term Loan
Prime plus 2.75%
5/20/2040
160.9
160.9
184.8
0.06
%
15 McArdle LLC and No Other Impressions Inc
(#)
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
5/15/2040
170.3
170.3
195.1
0.07
%
Guard Dogs MFS LLC
(#)
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/8/2025
41.6
41.6
42.6
0.01
%
George S Cochran DDS Inc
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/7/2025
90.8
90.8
92.9
0.03
%
South Park Properties LLC and Midlothian Hardware LLC
(#)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
5/6/2040
44.2
44.2
50.9
0.02
%
Matthew Taylor and Landon Farm LLC
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
5/4/2040
93.1
93.1
105.5
0.04
%
Cares Inc dba Dumpling Grounds Day Care Center
(#)
Social Assistance
Term Loan
Prime plus 2.75%
5/1/2040
74.9
74.9
86.2
0.03
%
Orchid Enterprises Inc dba Assisting Hands of Sussex County
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
4/24/2025
9.7
9.7
9.9
—
%
Ragazza Restaurant Group, Inc. dba Bambolina
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/21/2025
11.7
11.7
12.1
—
%
Diamond Solutions LLC
(#)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
4/21/2025
12.8
12.8
13.1
—
%
Giacchino Maritime Consultants Inc
(#)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
4/17/2025
14.6
14.6
15.0
0.01
%
Sound Coaching Inc
(#)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
4/14/2025
28.8
28.8
29.5
0.01
%
Faramarz Nikourazm dba Car Clinic Center
(#)
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/3/2040
67.8
67.8
77.7
0.03
%
Advance Case Parts RE Holdings LLC and Advance Case Parts Inc
(#)
Repair and Maintenance
Term Loan
7.75%
3/31/2040
321.3
321.3
299.0
0.10
%
Mid-South Lumber Co. of Northwest Florida, Inc.
(#)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
3/31/2040
394.6
394.6
455.7
0.15
%
Copper Beech Financial Group LLC
(#)
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
3/30/2025
80.0
80.0
83.6
0.03
%
Sunset Marine Resort LLC and GoXpeditions LLC and Lavon Gomes
(#)
Accommodation
Term Loan
Prime plus 2.75%
3/27/2040
277.7
277.7
322.4
0.11
%
Shorr Enterprises Inc dba New Design Furniture Manufacturers
(#)
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
3/27/2025
68.2
68.2
71.4
0.02
%
Foresite Realty Partners LLC and Foresite Real Estate Holdings LLC
(#)
Real Estate
Term Loan
Prime plus 2.75%
3/27/2025
792.6
792.6
823.4
0.27
%
Shellhorn and Hill Inc dba Total Fleet Service
(#)
Nonstore Retailers
Term Loan
Prime plus 2.75%
3/27/2040
953.7
953.7
1,101.4
0.37
%
69
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Joyce Outdoor Advertising NJ LLC and Joyce Outdoor Advertising LLC
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/26/2040
49.7
49.7
57.7
0.02
%
Zero-In Media Inc
(#)
Data Processing, Hosting, and Related Services
Term Loan
Prime plus 2.75%
3/25/2025
14.4
14.4
15.0
0.01
%
Loriet LLC
(#)
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
3/24/2025
7.7
7.7
8.0
—
%
Shelton Incorporated dba Mrs. Winners
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/20/2040
103.5
103.5
120.2
0.04
%
Jaymie Hazard dba Indigo Hair Studio and Day Spa
(#)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/20/2040
39.8
39.8
46.1
0.02
%
R & R Security and Investigations Inc dba Pardners Lake Buchanan
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/19/2040
78.6
78.6
91.2
0.03
%
MMS Realty, LLC and Molecular MS Diagnostics LLC
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/18/2040
147.9
147.9
171.2
0.06
%
Royal Crest Motors LLC
(#)
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
3/16/2040
84.0
84.0
97.3
0.03
%
Luigi's on Main LLC and Luigi's Main Street Pizza Inc
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/4/2025
7.2
7.2
7.6
—
%
Baystate Firearms and Training, LLC
(#)
Educational Services
Term Loan
Prime plus 2.75%
2/27/2025
37.7
37.7
39.2
0.01
%
Pace Motor Lines, Inc.
(#)
Truck Transportation
Term Loan
Prime plus 2.75%
2/26/2025
41.5
41.5
43.6
0.01
%
Kingseal LLC dba Desoto Health and Rehab Center
(#)
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
2/26/2040
1,174.7
1,174.7
1,363.8
0.45
%
Nelson Financial Services LLC
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
2/24/2025
7.9
7.9
8.2
—
%
Kiddie Steps 4 You Inc.
(#)
Social Assistance
Term Loan
Prime plus 2.75%
2/19/2040
56.9
56.9
65.8
0.02
%
Triangle Trash LLC dba Bin There Dump That
(#)
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
2/18/2025
46.9
46.9
49.1
0.02
%
Silva Realty Holdings, LLC and MF-Silva Enterprises, Inc.
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/11/2040
157.6
157.6
182.3
0.06
%
Dean 1021 LLC dba Pure Pita
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/29/2025
55.7
55.7
58.1
0.02
%
Limameno LLC dba Sal's Italian Ristorante
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/23/2025
51.9
51.9
54.1
0.02
%
Palmabak Inc dba Mami Nora's
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/22/2025
5.6
5.6
5.9
—
%
Jung Design Inc
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
1/20/2022
3.3
3.3
3.4
—
%
Grand Blanc Lanes, Inc. and H, H and H, LLC
(#)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/31/2039
121.7
121.7
141.1
0.05
%
Evans and Paul LLC
(#)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
12/30/2024
150.9
150.9
158.0
0.05
%
First Prevention and Dialysis Center, LLC
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/30/2024
183.6
183.6
192.1
0.06
%
Bowlerama Inc
(#)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/24/2039
1,101.5
1,101.5
1,277.1
0.43
%
The Lodin Group LLC and Lodin Health Imaging Inc
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/23/2039
485.0
485.0
559.5
0.19
%
Thermoplastic Services Inc and Paragon Plastic Sheet, Inc
(#)
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
12/23/2039
457.4
457.4
530.2
0.18
%
70
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Beale Street Blues Company-West Palm Beach, LLC
(#)
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
12/22/2024
115.4
115.4
120.2
0.04
%
B.S. Ventures LLC dba Dink's Market
(#)
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
12/19/2039
49.2
49.2
57.0
0.02
%
MM and M Management Inc dba Pizza Artista
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/19/2025
29.8
29.8
31.1
0.01
%
Will Zac Management LLC dba Papa John's
(#)
Food Services and Drinking Places
Term Loan
6.25%
12/19/2024
94.5
94.5
92.4
0.03
%
The Jewelers Inc. dba The Jewelers of Las Vegas
(#)
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
12/19/2024
765.6
765.6
794.5
0.27
%
B & W Towing, LLC and Boychucks Fuel LLC
(#)
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/17/2039
150.3
150.3
173.6
0.06
%
Kemmer LLC and Apples Tree Top Liquors LLC
(#)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/4/2039
129.0
129.0
148.9
0.05
%
DeRidder Chiropractic LLC
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
11/25/2024
8.0
8.0
8.4
—
%
Teamnewman Enterprises LLC dba Newmans at 988 and John H. Newman
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/25/2039
108.6
108.6
125.7
0.04
%
Modern Manhattan LLC
(#)
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
11/25/2024
133.6
133.6
138.7
0.05
%
Legacy Estate Planning Inc dba American Casket Enterprises
(#)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
11/21/2024
25.5
25.5
26.4
0.01
%
J&D Resources, LLC dba Aqua Science
(#)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
11/21/2024
460.0
460.0
477.7
0.16
%
DC Real LLC and DC Enterprises LTD dba Lakeview True Value
(#)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
11/20/2039
109.5
109.5
126.8
0.04
%
Heartland American Properties LLC and Skaggs RV Outlet LLC
(#)
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
10/31/2039
436.3
436.3
505.2
0.17
%
One Hour Jewelry Repair Inc
(#)
Repair and Maintenance
Term Loan
Prime plus 2.75%
10/14/2024
12.3
12.3
12.8
—
%
Return to Excellence, Inc. dba The Waynesville Inn Golf & Spa
(#)
Amusement, Gambling, and Recreation Industries
Term Loan
8%
10/10/2039
1,154.0
1,154.0
1,080.0
0.36
%
DNT Storage and Properties LLC
(#)
Real Estate
Term Loan
Prime plus 2.75%
10/10/2039
92.7
92.7
107.4
0.04
%
Sound Manufacturing Inc
(#)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
10/10/2024
111.8
111.8
116.4
0.04
%
Doctors Express Management of Central Texas LLC
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
10/8/2024
3.9
3.9
4.1
—
%
Smith Spinal Care Center P.C. and James C. Smith
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
10/8/2039
26.1
26.1
30.3
0.01
%
Michael Rey Jr. and Lynn J. Williams and GIG Petcare dba Hickory
(#)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
10/3/2039
111.6
111.6
129.3
0.04
%
Sumad LLC dba BrightStar Care of Encinitas
(#)
Administrative and Support Services
Term Loan
Prime plus 2.75%
10/2/2024
31.8
31.8
33.3
0.01
%
Roccos LLC and Sullo Pantalone Inc dba Rocco's
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/30/2039
232.5
232.5
268.2
0.09
%
Gordon E Rogers dba Stonehouse Motor Inn
(#)
Accommodation
Term Loan
Prime plus 2.75%
9/26/2039
52.3
52.3
60.5
0.02
%
71
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
6 Price Avenue, LLC and Pauley Tree & Lawn Care, Inc
(#)
Administrative and Support Services
Term Loan
8%
9/24/2039
428.9
428.9
398.7
0.13
%
Andrene's LLC dba Andrene's Caribbean Soul Food Carry Out
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/23/2024
16.8
16.8
17.4
0.01
%
Ryan Crick and Pamela J. Crick and Crick Enterprises Inc
(#)
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/17/2039
132.5
132.5
153.4
0.05
%
Modern Leather Goods Repair Shop Inc
(#)
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/17/2024
33.6
33.6
34.8
0.01
%
Animal Intrusion Prevention Systems Holding Company, LLC
(#)
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/15/2024
166.7
166.7
173.3
0.06
%
Tavern Properties LLC and Wildwood Tavern LLC
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/15/2039
389.3
389.3
450.1
0.15
%
Indy East Smiles Youth Dentistry LLC dba Prime Smile East
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/11/2024
372.4
372.4
385.5
0.13
%
B&P Diners LLC dba Engine House Restaurant
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/10/2024
47.3
47.3
48.9
0.02
%
Orange County Cleaning Inc
(#)
Administrative and Support Services
Term Loan
Prime plus 2.75%
8/27/2024
7.7
7.7
8.0
—
%
Lamjam LLC Goldsmith Lambros Inc
(#)
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
8/27/2024
80.4
80.4
84.0
0.03
%
Qycell Corporation
(#)
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
8/26/2024
70.0
70.0
72.9
0.02
%
Atlas Auto Body Inc
(#)
Repair and Maintenance
Term Loan
Prime plus 2.75%
8/22/2039
46.8
46.8
54.0
0.02
%
Katie Senior Care LLC dba Home Instead Senior Care
(#)
Social Assistance
Term Loan
Prime plus 2.75%
8/15/2024
62.5
62.5
64.7
0.02
%
Alpha Preparatory Academy LLC
(#)
Social Assistance
Term Loan
Prime plus 2.75%
8/15/2039
132.3
132.3
153.2
0.05
%
Hamer Road Auto Salvage, LLC and Scott T. Cook and Nikki J. Cook
(#)
Motor Vehicle and Parts Dealers
Term Loan
6%
8/8/2039
129.8
129.8
121.6
0.04
%
Almost Home Property LLC and Almost Home Daycare LLC
(#)
Social Assistance
Term Loan
Prime plus 2.75%
8/7/2039
677.8
677.8
784.2
0.26
%
iFood, Inc. dba Steak N Shake
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/31/2024
226.2
226.2
235.5
0.08
%
575 Columbus Avenue Holding Company, LLC and LA-ZE LLC
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/30/2039
18.7
18.7
21.7
0.01
%
Honeyspot Investors LLP and Pace Motor Lines Inc
(#)
Truck Transportation
Term Loan
Prime plus 2.75%
7/24/2039
135.6
135.6
157.0
0.05
%
Miss Cranston Diner II, LLC and Miss Cranston II Realty LLC
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/17/2039
88.8
88.8
102.7
0.03
%
Honeyspot Investors LLP and Pace Motor Lines Inc
(#)
Truck Transportation
Term Loan
Prime plus 2.75%
6/30/2039
791.0
791.0
914.5
0.31
%
iFood, Inc. dba Steak N Shake
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/30/2039
570.1
570.1
655.7
0.22
%
Lisle Lincoln II Limited Partnership dba Lisle Lanes LP
(#)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/30/2024
56.2
56.2
58.6
0.02
%
AMG Holding, LLC and Stetson Automotive, Inc
(#)
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/30/2039
187.8
187.8
217.1
0.07
%
72
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
JPM Investments LLC and Carolina Family Foot Care P.A.
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/26/2039
128.4
128.4
148.3
0.05
%
Zinger Hardware and General Merchant Inc
(#)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
7.25%
6/26/2024
41.9
41.9
41.0
0.01
%
Nikobella Properties LLC and JPO Inc dba Village Car Wash
(#)
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/25/2039
444.1
444.1
512.6
0.17
%
Big Sky Plaza LLC and Strickland, Incorporated dba Livingston True Val
(#)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
6/20/2039
210.8
210.8
243.3
0.08
%
Nirvi Enterprises LLC dba Howard Johnson / Knights Inn
(#)
Accommodation
Term Loan
Prime plus 2.75%
6/17/2039
831.1
831.1
960.9
0.32
%
Sico & Walsh Insurance Agency Inc and The AMS Trust
(#)
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
6/6/2039
85.4
85.4
98.7
0.03
%
Sujata Inc dba Stop N Save Food Mart and Dhruvesh Patel
(#)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/3/2024
9.4
9.4
9.8
—
%
Long Island Barber Institute Inc
(#)
Educational Services
Term Loan
Prime plus 2.75%
6/2/2039
50.1
50.1
57.8
0.02
%
Pocono Coated Products, LLC
(#)
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
5/30/2024
12.5
12.5
13.1
—
%
Jonesboro Health Food Center LLC
(#)
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
5/27/2024
35.4
35.4
36.6
0.01
%
Hae M. and Jin S. Park dba Buford Car Wash
(#)
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/15/2039
149.3
149.3
172.1
0.06
%
The River Beas LLC and Punam Singh
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/8/2039
81.5
81.5
94.1
0.03
%
AS Boyals LLC dba Towne Liquors
(#)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
4/29/2039
97.9
97.9
113.2
0.04
%
Gerami Realty, LC Sherrill Universal City Corral, LP
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/23/2027
54.3
54.3
58.0
0.02
%
Complete Body & Paint, Inc.
(#)
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/23/2039
18.7
18.7
21.6
0.01
%
Island Wide Realty LLC and Long Island Partners, Inc.
(#)
Real Estate
Term Loan
Prime plus 2.75%
4/22/2039
93.3
93.3
107.9
0.04
%
Wilshire Media Systems Inc
(#)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
4/17/2024
101.6
101.6
105.2
0.04
%
1899 Tavern & Tap LLC and Ale House Tavern & Tap LLC
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/9/2039
100.8
100.8
116.5
0.04
%
Dantanna's Tavern LLC
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/30/2024
91.3
91.3
95.2
0.03
%
Little People's Village II LLC and Iliopoulos Realty LLC
(#)
Social Assistance
Term Loan
Prime plus 2.75%
3/31/2039
83.1
83.1
96.2
0.03
%
Eagle Aggregate Transportation, LLC and Eagle Pneumatic Transport LLC
(#)
Truck Transportation
Term Loan
Prime plus 2.75%
3/31/2024
371.3
371.3
387.1
0.13
%
Little People's Village II LLC and Iliopoulos Realty LLC
(#)
Social Assistance
Term Loan
Prime plus 2.75%
3/31/2039
91.7
91.7
106.2
0.04
%
Kemmer, LLC and Pitts Package Store, Inc.
(#)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
3/31/2039
105.5
105.5
122.0
0.04
%
Hodges Properties LLC and Echelon Enterprises Inc dba Treads Bicycle
(#)
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
3/31/2039
402.9
402.9
467.2
0.16
%
73
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Lake Area Autosound LLC and Ryan H. Whittington
(#)
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
7/28/2039
114.0
114.0
132.4
0.04
%
Cormac Enterprises and Wyoming Valley Beverage Incorporated
(#)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
3/20/2039
99.5
99.5
115.4
0.04
%
636 South Center Holdings, LLC and New Mansfield Brass and Aluminum Co
(#)
Primary Metal Manufacturing
Term Loan
Prime plus 2.75%
3/20/2039
71.8
71.8
83.3
0.03
%
Kinisi, Inc. dba The River North UPS Store
(#)
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/18/2024
7.7
7.7
8.0
—
%
Tortilla King, Inc.
(#)
Food Manufacturing
Term Loan
Prime plus 2.75%
3/14/2029
784.6
784.6
850.3
0.28
%
Tortilla King Inc.
(#)
Food Manufacturing
Term Loan
Prime plus 2.75%
3/14/2039
41.5
41.5
48.1
0.02
%
Bowl Mor, LLC dba Bowl Mor Lanes / Spare Lounge, Inc.
(#)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/13/2039
201.2
201.2
233.4
0.08
%
R & R Boyal LLC dba Cap N Cat Clam Bar and Little Ease Tavern
(#)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
2/28/2039
373.9
373.9
433.3
0.14
%
Faith Memorial Chapel LLC
(#)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/28/2039
192.1
192.1
222.5
0.07
%
Summit Beverage Group LLC
(#)
Beverage and Tobacco Product Manufacturing
Term Loan
Prime plus 2.75%
2/28/2024
186.4
186.4
194.3
0.06
%
952 Boston Post Road Realty, LLC and HNA LLC dba Styles International
(#)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/28/2039
189.0
189.0
218.9
0.07
%
96 Mill Street LLC, Central Pizza LLC and Jason Bikakis George Bikaki
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/12/2039
127.9
127.9
148.4
0.05
%
JWB Industries, Inc. dba Carteret Die Casting
(#)
Primary Metal Manufacturing
Term Loan
Prime plus 2.75%
2/11/2024
148.9
148.9
154.7
0.05
%
Awesome Pets II Inc dba Mellisa's Pet Depot
(#,^)
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
2/7/2024
44.8
44.8
46.6
0.02
%
986 Dixwell Avenue Holding Company, LLC and Mughali Foods, LLC
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/7/2039
89.1
89.1
103.3
0.03
%
Sarah Sibadan dba Sibadan Agency
(#,^)
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
1/27/2039
115.6
115.6
134.0
0.04
%
Icore Enterprises Inc dba Air Flow Filters Inc
(#,^)
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
1/15/2024
11.4
11.4
11.9
—
%
Nutmeg North Associates LLC Steeltech Building Products Inc
(#,^)
Construction of Buildings
Term Loan
Prime plus 2.75%
12/31/2038
817.0
817.0
945.0
0.32
%
KK International Trading Corporation
(#,^)
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
12/23/2028
139.0
139.0
150.5
0.05
%
Kurtis Sniezek dba Wolfe's Foreign Auto
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/20/2038
79.2
79.2
91.8
0.03
%
PLES Investements, LLC and John Redder, Pappy Sand & Gravel, Inc.
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/19/2038
499.0
499.0
576.4
0.19
%
TAK Properties LLC and Kinderland Inc
(#,^)
Social Assistance
Term Loan
Prime plus 2.75%
12/18/2038
361.2
361.2
417.9
0.14
%
TOL LLC dba Wild Birds Unlimited
(#,^)
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
12/13/2023
9.6
9.6
9.9
—
%
74
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
920 CHR Realty LLC V. Garofalo Carting Inc
(#,^)
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
12/10/2038
372.4
372.4
431.5
0.14
%
DKB Transport Corp
(#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
12/5/2038
123.7
123.7
143.3
0.05
%
Firm Foundations Inc David S Gaitan Jr and Christopher K Daigle
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/3/2038
92.9
92.9
107.3
0.04
%
Spectrum Development LLC and Solvit Inc & Solvit North, Inc
(#)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/2/2023
196.7
196.7
204.1
0.07
%
BVIP Limousine Service LTD
(#,^)
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
11/27/2038
68.1
68.1
78.9
0.03
%
AcuCall LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
11/21/2023
7.8
7.8
8.1
—
%
Kids in Motion of Springfield LLC dba The Little Gym of Springfield IL
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
11/18/2023
23.5
23.5
24.4
0.01
%
Yousef Khatib dba Y&M Enterprises
(#,^)
Wholesale Electronic Markets and Agents and Brokers
Term Loan
Prime plus 2.75%
11/15/2023
37.9
37.9
39.3
0.01
%
Howell Gun Works LLC
(#,^)
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
11/14/2023
2.4
2.4
2.4
—
%
Polpo Realty, LLC Polpo Restaurant, LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/6/2038
55.7
55.7
64.6
0.02
%
Janice B. McShan and The Metropolitan Day School, LLC
(#)
Social Assistance
Term Loan
Prime plus 2.75%
10/31/2023
21.6
21.6
22.5
0.01
%
1 North Restaurant Corp dba 1 North Steakhouse
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/31/2038
188.5
188.5
218.3
0.07
%
Master CNC Inc & Master Properties LLC
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
10/31/2038
529.3
529.3
611.9
0.20
%
Mid-Land Sheet Metal Inc
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
10/31/2038
122.1
122.1
141.4
0.05
%
Greenbrier Technical Services, Inc
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
10/24/2023
102.4
102.4
106.5
0.04
%
Clairvoyant Realty Corp. and Napoli Marble & Granite Design, Ltd
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
10/24/2038
131.4
131.4
152.3
0.05
%
First Steps Real Estate Company, LLC and First Steps Preschool
(#,^)
Social Assistance
Term Loan
Prime plus 2.75%
9/30/2038
86.3
86.3
99.7
0.03
%
Cencon Properties LLC and Central Connecticut Warehousing Company
(#,^)
Warehousing and Storage
Term Loan
Prime plus 2.75%
9/30/2038
305.2
305.2
353.0
0.12
%
Discount Wheel and Tire of Broken Bow Inc
(#,^)
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
9/30/2038
197.9
197.9
228.7
0.08
%
Lenoir Business Partners LLC LP Industries, Inc dba Childforms
(#,^)
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
9/30/2038
261.0
261.0
301.8
0.10
%
LP Industries, Inc dba Childforms
(#,^)
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
9/30/2038
106.4
106.4
123.1
0.04
%
Gabrielle Realty, LLC
(#,^)
Gasoline Stations
Term Loan
Prime plus 2.75%
9/27/2038
670.1
670.1
774.0
0.26
%
Mitchellville Family Dentistry, Dr. Octavia Simkins-Wiseman DDS PC
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/27/2038
296.4
296.4
342.6
0.11
%
Eastside Soccer Dome, Inc .
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/26/2038
410.2
410.2
474.5
0.16
%
75
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Anthony C Dinoto and Susan S P Dinoto Funeral Home
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/26/2038
88.4
88.4
102.3
0.03
%
Southeast Chicago Soccer, Inc.
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/26/2038
45.3
45.3
52.4
0.02
%
Kiddie Steps 4 You Inc.
(#)
Social Assistance
Term Loan
Prime plus 2.75%
9/25/2038
80.3
80.3
92.8
0.03
%
Diamond Memorials Incorporated
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/25/2023
3.4
3.4
3.5
—
%
Faith Memorial Chapel LLC
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/20/2038
237.3
237.3
274.1
0.09
%
Serious-Fun in Alpharetta, LLC dba The Little Gym of Alpharetta
(#,^)
Educational Services
Term Loan
Prime plus 2.75%
9/20/2023
22.7
22.7
23.5
0.01
%
Westville Seafood LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/19/2038
99.3
99.3
114.8
0.04
%
Maynard Enterprises Inc dba Fastsigns of Texarkana
(#,^)
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
9/18/2023
7.9
7.9
8.2
—
%
Grafio Inc dba Omega Learning Center-Acworth
(#,^)
Educational Services
Term Loan
Prime plus 2.75%
9/13/2023
81.0
81.0
83.9
0.03
%
The Berlerro Group, LLC dba Sky Zone
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/12/2023
210.8
210.8
218.2
0.07
%
Sound Manufacturing Inc
(#,^)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
9/12/2028
39.2
39.2
42.4
0.01
%
Prospect Kids Academy Inc
(#,^)
Educational Services
Term Loan
Prime plus 2.75%
9/11/2038
109.9
109.9
127.1
0.04
%
Alma J. and William R. Walton and Almas Child Day Care Center
(#,^)
Social Assistance
Term Loan
8%
9/11/2038
35.1
35.1
32.9
0.01
%
B for Brunette dba Blo
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/10/2023
26.4
26.4
27.3
0.01
%
Schmaltz Holdings, LLC and Schmaltz Operations, LLC
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/4/2038
197.1
197.1
227.5
0.08
%
IlOKA Inc dba Microtech Tel and NewCloud Networks
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/30/2023
311.6
311.6
322.7
0.11
%
ACI Northwest Inc.
(#,^)
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
8/30/2023
260.0
260.0
269.8
0.09
%
Gulfport Academy Child Care and Learning Center, Inc. and Jennifer
(#,^)
Social Assistance
Term Loan
Prime plus 2.75%
8/30/2023
20.7
20.7
21.5
0.01
%
Ramard Inc and Advanced Health Sciences Inc
(#,^)
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
8/28/2023
89.9
89.9
92.9
0.03
%
RM Hawkins LLC dba Pure Water Tech West and Robert M Hawkins
(#,^)
Nonstore Retailers
Term Loan
Prime plus 2.75%
8/26/2023
38.5
38.5
40.0
0.01
%
JSIL LLC dba Blackstones Hairdressing
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
8/16/2023
9.2
9.2
9.5
—
%
Island Nautical Enterprises, Inc. and Ingwall Holdings, LLC
(#,^)
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
8/14/2038
306.0
306.0
353.4
0.12
%
Caribbean Concepts, Inc. dba Quick Bleach
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
8/12/2023
10.7
10.7
11.1
—
%
Daniel W and Erin H Gordon and Silver Lining Stables CT, LLC
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
7/24/2023
5.6
5.6
5.8
—
%
Angkor Restaurant Inc
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/19/2038
82.0
82.0
94.8
0.03
%
76
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Tri County Heating and Cooling Inc.
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
7/19/2023
41.4
41.4
43.0
0.01
%
Harbor Ventilation Inc and Estes Investment, LLC
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
7/19/2038
2.1
2.1
2.4
—
%
Morning Star Trucking LLC and Morning Star Equipment and Leasing LLC
(#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
7/17/2023
25.3
25.3
26.1
0.01
%
GIA Realty LLC and VRAJ GIA LLC dba Lakeview Laundromat
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/28/2038
85.5
85.5
98.8
0.03
%
Maxiflex LLC
(#,^)
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
6/28/2023
20.7
20.7
21.5
0.01
%
2161 Highway 6 Trail, LLC, R. H. Hummer JR., Inc.
(#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
6/19/2026
406.2
406.2
431.5
0.14
%
Blakeslee Arpaia Chapman, Inc. dba Blakeslee Industrial Services
(#,^)
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
6/18/2028
614.0
614.0
662.7
0.22
%
KDP LLC and KDP Investment Advisors, Inc and KDP Asset Management, Inc
(#,^)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
6/14/2023
158.7
158.7
163.8
0.05
%
Elite Structures Inc
(#,^)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
6/12/2038
787.8
787.8
908.6
0.30
%
Absolute Desire LLC and Mark H. Szierer Sophisticated Smile
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/5/2038
165.4
165.4
190.7
0.06
%
Gregory P Jellenek OD and Associates PC dba Gregory P Jellenek OD
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/28/2023
28.3
28.3
29.3
0.01
%
Ryan D. Thornton and Thornton & Associates LLC
(#,^)
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
5/24/2023
22.6
22.6
23.3
0.01
%
Peanut Butter & Co., Inc.
(#,^)
Food Manufacturing
Term Loan
Prime plus 2.75%
4/30/2023
44.1
44.1
45.5
0.02
%
1258 Hartford TPKE, LLC and Phelps and Sons, Inc
(#,^)
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
3/29/2038
108.7
108.7
125.7
0.04
%
Xela Pack, Inc. and Aliseo and Catherine Gentile
(#,^)
Paper Manufacturing
Term Loan
Prime plus 2.75%
3/27/2028
187.9
187.9
202.8
0.07
%
A & M Commerce, Inc. dba Cranberry Sunoco
(#,^)
Gasoline Stations
Term Loan
Prime plus 2.75%
3/27/2038
287.9
287.9
333.0
0.11
%
American Diagnostic Imaging, Inc. dba St. Joseph Imaging Center
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/25/2038
468.8
468.8
542.1
0.18
%
Michael A.and HeatherR. Welsch dba Art & FrameEtc.
(#,^)
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
3/22/2038
58.9
58.9
68.1
0.02
%
Truth Technologies Inc.
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/21/2023
37.5
37.5
38.7
0.01
%
Sound Manufacturing, Inc. and Monster Power Equipment Inc.
(#,^)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
3/15/2023
214.5
214.5
221.9
0.07
%
Golden Gate Lodging LLC
(#,^)
Accommodation
Term Loan
Prime plus 2.75%
3/12/2038
100.4
100.4
116.1
0.04
%
Bakhtar Group LLC dba Malmaison
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/28/2023
40.8
40.8
42.2
0.01
%
Osceola River Mill, LLC Ironman Machine, Inc.
(#,^)
Machinery Manufacturing
Term Loan
Prime plus 2.75%
2/20/2038
75.0
75.0
86.8
0.03
%
Java Warung, LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/19/2038
44.4
44.4
51.4
0.02
%
77
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Retain Loyalty LLC
(#,^)
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
2/15/2038
93.7
93.7
108.4
0.04
%
North Country Transport, LLC
(#,^)
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
2/6/2023
6.5
6.5
6.7
—
%
Sherill Universal City dba Golden Corral LP
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/28/2038
383.9
383.9
444.1
0.15
%
Macho LLC Madelaine Chocolate Novelties Inc
(#,^)
Food Manufacturing
Term Loan
Prime plus 2.75%
12/31/2037
435.2
435.2
502.8
0.17
%
Elegant Fireplace Mantels, Inc.
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/31/2022
43.9
43.9
45.3
0.02
%
John Duffy Fuel Co., Inc.
(#,^)
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
12/28/2022
209.6
209.6
216.1
0.07
%
Babie Bunnie Enterprises Inc dba Triangle Mothercare
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/28/2027
28.2
28.2
30.3
0.01
%
Polpo Realty LLC & Polpo Restaurant LLC dba Polpo Restaurant
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/27/2037
451.6
451.6
521.7
0.17
%
Martin L Hopp, MD PHD A Medical Corp dba Tower ENT
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/21/2022
26.9
26.9
27.7
0.01
%
Cheryle A Baptiste and Cheryle Baptiste DDS PLLC
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
11/30/2037
251.6
251.6
290.6
0.10
%
Daniel Gordon and Erin Gordon and Silver Lining Stables CT, LLC
(#,^)
Support Activities for Agriculture and Forestry
Term Loan
Prime plus 2.75%
11/28/2037
197.8
197.8
228.5
0.08
%
Richmond Hill Mini Market, LLC
(#,^)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
11/27/2037
159.9
159.9
184.7
0.06
%
D&L Rescources, Inc. dba The UPS Store
(#,^)
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
11/27/2022
3.9
3.9
4.0
—
%
DRV Enterprise, Inc. dba Cici's Pizza # 339
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/26/2022
24.1
24.1
24.9
0.01
%
U & A Food and Fuel, Inc. dba Express Gas & Food Mart
(#,^)
Gasoline Stations
Term Loan
Prime plus 2.75%
11/21/2037
83.1
83.1
96.0
0.03
%
Pioneer Windows Manufacturing Corp, Pioneer Windows
(#,^)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
11/21/2022
111.2
111.2
114.7
0.04
%
R & J Petroleum LLC Manar USA, Inc.
(#,^)
Gasoline Stations
Term Loan
Prime plus 2.75%
11/20/2037
155.4
155.4
179.6
0.06
%
St Judes Physical Therapy P.C.
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
11/19/2022
8.3
8.3
8.6
—
%
Hi-Def Imaging, Inc. dba SpeedPro Imaging
(#,^)
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
11/9/2022
8.8
8.8
9.1
—
%
Reidville Hydraulics Mfg Inc dba Summit
(#,^)
Machinery Manufacturing
Term Loan
Prime plus 2.75%
11/2/2037
229.4
229.4
264.8
0.09
%
Big Apple Entertainment Partners, LLC dba Ripley's Believe It or Not
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
10/26/2022
71.7
71.7
73.9
0.02
%
University Park Retreat, LLC dba Massage Heights
(#,^)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/27/2022
28.8
28.8
29.7
0.01
%
O'Rourkes Diner LLC
(#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/19/2037
56.3
56.3
64.9
0.02
%
AJK Enterprise LLC
(#)
Truck Transportation
Term Loan
Prime plus 2.75%
8/27/2022
5.9
5.9
6.1
—
%
Suncoast Aluminum Furniture, Inc
(#,^)
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
8/17/2037
308.7
308.7
356.1
0.12
%
78
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Hofgard & Co., Inc. dba HofgardBenefits
(#,^)
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
7/27/2022
38.7
38.7
39.8
0.01
%
Georgia Safe Sidewalks LLC
(#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
7/27/2022
5.3
5.3
5.5
—
%
Central Tire, Inc. dba Cooper Tire & Auto Services
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/29/2037
245.8
245.8
282.9
0.09
%
Jenkins-Pavia Corporation dba Victory Lane Quick Oil Change
(#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/27/2037
59.4
59.4
68.4
0.02
%
KIND-ER-ZZ Inc dba Kidville
(#,^)
Educational Services
Term Loan
Prime plus 2.75%
6/15/2022
17.4
17.4
17.9
0.01
%
Graphish Studio, Inc. and Scott Fishoff
(#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/14/2022
7.0
7.0
7.2
—
%
ALF, LLC Mulit-Service Eagle Tires
(#,^)
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
5/31/2037
53.4
53.4
61.5
0.02
%
Tracey Vita-Morris dba Tracey Vita's School of Dance
(#,^)
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
5/10/2022
7.7
7.7
7.9
—
%
Tanner Optical, Inc. dba Murphy Eye Care
(#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
4/27/2022
2.7
2.7
2.8
—
%
Zane Filippone Co Inc dba Culligan Water Conditioning
(#,^)
Nonstore Retailers
Term Loan
Prime plus 2.75%
4/12/2022
182.6
182.6
187.6
0.06
%
Access Staffing, LLC
(#,^)
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/30/2022
64.8
64.8
66.5
0.02
%
Manuel P. Barrera and Accura Electrical Contractor, Inc.
(#)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/23/2028
68.2
68.2
73.6
0.02
%
DC Realty, LLC dba FOGO Data Centers
(#)
Professional, Scientific, and Technical Services
Term Loan
6.25%
3/23/2022
509.9
509.9
504.3
0.17
%
DC Realty, LLC dba FOGO Data Centers
(#)
Professional, Scientific, and Technical Services
Term Loan
6%
3/23/2037
2,623.4
2,623.4
2,468.9
0.82
%
Shweiki Media, Inc. dba Study Breaks Magazine
(#,^)
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
3/22/2027
739.7
739.7
792.1
0.26
%
ATI Jet, Inc.
(#)
Air Transportation
Term Loan
Prime plus 2.75%
12/28/2026
532.8
532.8
569.4
0.19
%
J. Kinderman & Sons, Inc. dba Brite Star Manufacturing Company
(#,^)
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
12/22/2036
346.8
346.8
398.4
0.13
%
K's Salon, LLC d/b/a K's Salon
(#)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
12/20/2021
21.6
21.6
22.1
0.01
%
15 Frederick Place LLC & Pioneer Windows Holdings Inc & Subs
(#)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
12/16/2021
74.0
74.0
75.7
0.03
%
Taylor Transport, Inc
(#)
Truck Transportation
Term Loan
Prime plus 2.75%
12/8/2021
71.7
71.7
73.4
0.02
%
K9 Bytes, Inc & Epazz, Inc dba K9 Bytes, Inc
(#)
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
10/26/2021
17.1
17.1
17.5
0.01
%
28 Cornelia Street Properties, LLC and Zouk, Ltd.dba Palma
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/25/2021
6.0
6.0
6.1
—
%
39581 Garfield, LLC and Tri County Neurological Associates, P.C.
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/30/2036
68.9
68.9
79.1
0.03
%
Robert E. Caves, Sr. and American Plank dba Caves Enterprises
(#)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
9/30/2021
78.2
78.2
79.8
0.03
%
79
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
39581 Garfield, LLC and Tricounty Neurological Associates, P.C.
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/30/2036
23.4
23.4
26.9
0.01
%
Big Apple Entertainment Partners, LLC dba Ripley's Believe it or Not
(#)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/28/2021
271.7
271.7
277.3
0.09
%
Michael S. Decker & Janet Decker dba The Hen House Cafe
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/30/2036
13.8
13.8
15.9
0.01
%
Qycell Corporation
(#)
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
8/19/2021
45.0
45.0
45.9
Trademark Equipment Company Inc and David A. Daniel
(#)
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
8/19/2036
110.8
110.8
127.0
Valiev Ballet Academy, Inc
(#)
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
8/12/2036
35.1
35.1
40.3
LaHoBa, LLC d/b/a Papa John's
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/3/2036
63.8
63.8
73.2
Lavertue Properties LLP
(#)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
6/29/2036
37.0
37.0
42.4
Lisle Lincoln II Limited Partnership dba Lisle Lanes LP
(#)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/29/2036
289.5
289.5
331.6
Peanut Butter & Co., Inc. d/b/a Peanut Butter & Co.
(#)
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
6/3/2021
10.2
10.2
10.4
Modern on the Mile, LLC dba Ligne Roset
(#)
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
5/25/2021
45.6
45.6
46.4
Profile Performance, Inc. and Eidak Real Estate, L.L.C.
(#)
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/20/2036
104.4
104.4
119.5
Northwind Outdoor Recreation, Inc. dba Red Rock Wilderness Store
(#)
Nonstore Retailers
Term Loan
Prime plus 2.75%
4/18/2036
113.8
113.8
130.4
Michael S. Korfe dba North Valley Auto Repair
(#)
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/24/2036
12.6
12.6
14.4
Actknowledge,Inc dba Actknowledge
(#)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/21/2021
11.7
11.7
11.9
Stephen Frank, Patricia Frank and Suds Express LLC
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
2/25/2023
22.0
22.0
22.8
SuzyQue’s LLC dba Suzy Que’s
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/11/2036
49.8
49.8
57.0
Little People’s Village, LLC
(#,^)
Social Assistance
Term Loan
Prime plus 2.75%
1/31/2036
25.2
25.2
28.8
Seagate Group Holdings, Inc. dba Seagate Logistics, Inc.
(#)
Support Activities for Transportation
Term Loan
Prime plus 2.75%
1/28/2036
92.0
92.0
105.3
Dixie Transport, Inc. & Johnny D. Brown & Jimmy Brown & Maudain Brown
(#,^)
Support Activities for Transportation
Term Loan
5.25%
12/28/2035
1,316.8
1,316.8
1,243.5
0.41
%
Shree OM Lodging, LLC dba Royal Inn
(#,^)
Accommodation
Term Loan
Prime plus 2.75%
12/17/2035
22.4
22.4
25.6
0.01
%
Lodin Medical Imaging, LLC dba Watson Imaging Center
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/1/2020
11.2
11.2
11.4
—
%
Robert F. Schuler and Lori A. Schuler dba Bob’s Service Center
(#)
Repair and Maintenance
Term Loan
Prime plus 2.75%
11/30/2035
27.4
27.4
31.3
0.01
%
80
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Elan Realty, LLC and Albert Basse Asociates, Inc.
(#)
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
9/30/2035
181.8
181.8
207.3
0.07
%
K9 Bytes, Inc & Epazz, Inc
(#)
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
9/30/2020
2.8
2.8
2.8
—
%
Success Express, Inc.
(#)
Couriers and Messengers
Term Loan
Prime plus 2.75%
9/29/2020
11.1
11.1
11.3
—
%
Modern Manhattan, LLC
(#)
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
9/20/2020
28.8
28.8
29.2
0.01
%
Dirk's Trucking, L.L.C. dba Dirk's Trucking
(#)
Truck Transportation
Term Loan
Prime plus 2.75%
9/17/2020
2.3
2.3
2.4
—
%
Rudy & Louise Chavez dba Clyde's Auto and Furniture Upholstery
(#)
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/2/2035
40.1
40.1
45.7
0.02
%
Newsome Trucking Inc and Kevin Newsome
(#)
Truck Transportation
Term Loan
Prime plus 2.75%
9/2/2035
199.1
199.1
227.0
0.08
%
Members Only Software, Inc
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/30/2020
4.8
4.8
4.9
—
%
ActKnowledge,Inc dba ActKnowledge
(#)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/30/2020
5.5
5.5
5.5
—
%
I-90 RV & Auto Supercenter
(#)
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
6/29/2035
59.4
59.4
67.6
0.02
%
Zouk, Ltd. dba Palma
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/25/2020
3.3
3.3
3.4
—
%
Tanner Optical Inc. dba Murphy Eye Care
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/22/2035
75.3
75.3
85.7
0.03
%
ValleyStar, Inc. dba BrightStar Healthcare
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/28/2020
0.6
0.6
0.6
—
%
ValleyStar, Inc. dba BrightStar HealthCare
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/28/2020
—
—
—
—
%
Diag, LLC dba Kidville
(#)
Educational Services
Term Loan
Prime plus 2.75%
6/21/2020
3.6
3.6
3.7
—
%
New Economic Methods LLC dba Rita's
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/15/2020
0.2
0.2
0.2
—
%
Cocoa Beach Parasail Corp.
(#)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
4/26/2020
0.5
0.5
0.5
—
%
Lahoba,LLC dba Papa John's Pizza
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/30/2034
33.3
33.3
37.7
0.01
%
Animal Intrusion Prevention Systems Holding Company, LLC
(#)
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/29/2024
20.7
20.7
21.6
0.01
%
KMC RE, LLC & B&B Kennels
(#)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
11/19/2034
45.4
45.4
51.5
0.02
%
ROVER REPAIRS
(#)
Repair and Maintenance
Term Loan
Prime plus 2.5%
11/28/2029
46.3
46.3
50.1
0.02
%
The Alba Financial Group, Inc.
(#)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
6%
3/10/2021
5.1
5.1
5.0
—
%
D & D's Divine Beauty School of Esther, LLC
(#)
Educational Services
Term Loan
6%
8/1/2031
44.6
44.6
42.7
0.01
%
Bliss Coffee and Wine Bar, LLC
(#)
Food Services and Drinking Places
Term Loan
6%
12/31/2019
64.6
64.6
64.5
0.02
%
Zog Inc.
(#)
Other Information Services
Term Loan
Prime plus 2.75%
4/30/2020
20.1
20.1
20.3
0.01
%
Connect Litigation Technology, Inc.
(#)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2%
10/18/2025
20.7
20.7
21.4
0.01
%
1911 East Main Street Holdings, Corp
(#)
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/18/2032
11.0
11.0
12.3
—
%
81
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Water Works Laundromat, LLC
(#)
Personal and Laundry Services
Term Loan
Prime plus 2.25%
9/7/2027
150.0
150.0
158.3
0.05
%
Dave Kris, and MDK Ram Corp.
(#)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
2/5/2026
24.4
24.4
25.9
0.01
%
Gill Express Inc. dba American Eagle Truck Wash
(#)
Repair and Maintenance
Term Loan
Prime plus 2.75%
1/5/2027
149.4
149.4
160.0
0.05
%
Head To Toe Personalized Pampering, Inc.
(#)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
1/27/2031
7.9
7.9
8.7
—
%
Christopher F. Bohon & Pamela D. Bohon
(#)
Social Assistance
Term Loan
Prime plus 2.75%
10/28/2026
2.5
2.5
2.7
—
%
Mogas Limited
(#)
Gasoline Stations
Term Loan
Prime plus 2.75%
5/31/2030
63.1
63.1
69.4
0.02
%
Shree Om Lodging, LLC dba Royal Inn
(#)
Accommodation
Term Loan
Prime plus 2.75%
5/2/2030
55.9
55.9
61.5
0.02
%
Patricia Hughes Jones, MD PC
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
1/13/2020
0.5
0.5
0.5
—
%
Moonlight Multi Media Production, Inc.
(#)
Other Information Services
Term Loan
5.3%
2/1/2025
1.7
1.7
1.7
—
%
David M. Goens dba Superior Auto Paint & Body, Inc.
(#)
Repair and Maintenance
Term Loan
6%
8/26/2024
12.2
12.2
12.0
—
%
McCallister Venture Group, LLC and Maw's Vittles, Inc.
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/30/2029
10.0
10.0
10.9
—
%
Chong Hun Im dba Kim's Market
(#)
Food and Beverage Stores
Term Loan
Prime plus 2.5%
2/27/2024
6.3
6.3
6.5
—
%
Whirlwind Car Wash, Inc.
(#)
Repair and Maintenance
Term Loan
Prime plus 2%
4/9/2029
13.1
13.1
13.9
—
%
Shuttle Car Wash, Inc. dba Shuttle Car Wash
(#)
Repair and Maintenance
Term Loan
Prime plus 2.25%
11/10/2028
14.4
14.4
15.3
0.01
%
Min Hui Lin
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/30/2028
14.4
14.4
15.5
0.01
%
Delta Partners, LLC dba Delta Carwash
(#)
Repair and Maintenance
Term Loan
Prime plus 2.5%
4/5/2029
35.9
35.9
38.7
0.01
%
Auto Sales, Inc.
(#)
Motor Vehicle and Parts Dealers
Term Loan
6%
8/17/2023
4.9
4.9
4.9
—
%
RAB Services, Inc. & Professional Floor Installations
(#)
Specialty Trade Contractors
Term Loan
Prime plus 2.5%
1/31/2023
4.2
4.2
4.3
—
%
Ralph Werner dba Werner Transmission Inc
(#)
Gasoline Stations
Term Loan
Prime plus 2.75%
12/29/2021
1.2
1.2
1.2
—
%
Taste of Inverness, Inc. dba China Garden
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2%
6/29/2025
6.4
6.4
6.7
—
%
Robin C. & Charles E. Taylor & Brigantine Aquatic Center LLC
(#)
Amusement, Gambling, and Recreation Industries
Term Loan
6%
9/14/2023
26.0
26.0
25.6
0.01
%
OrthoQuest, P.C.
(#)
Ambulatory Health Care Services
Term Loan
Prime plus 2%
3/12/2022
1.9
1.9
1.9
—
%
Track Side Collision & Tire, Inc.
(#)
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
6/16/2025
3.6
3.6
3.8
—
%
Deesha Corporation, Inc. dba Best Inn & Suites
(#)
Accommodation
Term Loan
Prime plus 2.25%
2/14/2025
19.8
19.8
20.6
0.01
%
Maruti, Inc
(#)
Accommodation
Term Loan
Prime plus 2.25%
11/25/2024
18.1
18.1
18.7
0.01
%
Randall D. & Patricia D. Casaburi dba Pat's Pizzazz
(#)
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
3/13/2023
4.4
4.4
4.5
—
%
Gain Laxmi, Inc. dba Super 8 Motel
(#)
Accommodation
Term Loan
Prime plus 2.25%
5/31/2023
12.6
12.6
13.0
—
%
82
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1) (1a) (22)
299,752
Naseeb Corporation
(#)
Accommodation
Term Loan
Prime plus 2.25%
3/31/2024
20.2
20.2
20.8
0.01
%
Stillwell Ave Prep School
(#)
Social Assistance
Term Loan
Prime plus 2.75%
1/14/2023
3.9
3.9
4.0
—
%
Five Corners, Ltd.
(#)
Gasoline Stations
Term Loan
Prime plus 2.75%
12/11/2019
0.4
0.4
0.4
—
%
Alyssa Corp dba Knights Inn
(#)
Accommodation
Term Loan
Prime plus 2.25%
9/30/2023
34.1
34.1
35.1
0.01
%
Bhailal Patel dba New Falls Motel
(#)
Accommodation
Term Loan
Prime plus 2.75%
3/27/2023
1.8
1.8
1.9
—
%
Pegasus Automotive, Inc.
(#)
Gasoline Stations
Term Loan
Prime plus 2.75%
12/23/2022
$
5.5
$
5.5
$
5.6
—
%
Delyannis Iron Works
(#)
Fabricated Metal Product Manufacturing
Term Loan
6%
12/8/2022
$
1.1
$
1.1
$
1.1
—
%
P. Agrino, Inc. dba Andover Diner
(#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/18/2021
$
3.4
$
3.4
$
3.5
—
%
Total Performing SBA Unguaranteed Investments
$
349,928.5
$
349,928.5
$
362,063.4
120.79
%
Performing Modified Non-Accrual SBA Unguaranteed Investments (1) (1b) (22)
299,752
200 North 8th Street Associates LLC and Enchanted Acres Farm
(#)
Food Manufacturing
Term Loan
6.25%
5/4/2028
$
457.4
$
457.4
$
355.0
0.12
%
Custom Software, Inc. a Colorado Corporation dba M-33 Access
(#)
Professional, Scientific, and Technical Services
Term Loan
6.25%
6/17/2021
236.8
236.8
113.1
0.04
%
Event Mecca LLC
(#)
Other Information Services
Term Loan
6%
4/10/2023
11.1
11.1
1.1
—
%
Hartford Cardiology Group LLC and Ideal Nutrition of Connecticut LLC
(#,^)
Ambulatory Health Care Services
Term Loan
0%
5/15/2024
455.4
455.4
70.8
0.02
%
Kids at Heart,LLC dba Monster Mini Golf
(#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
6.75%
9/22/2026
19.8
19.8
7.2
—
%
Matchless Transportation LLC dba First Class Limo
(#)
Transit and Ground Passenger Transportation
Term Loan
6.25%
5/31/2020
119.8
119.8
12.1
—
%
Morris Glass and Construction Inc
(#)
Specialty Trade Contractors
Term Loan
15%
10/1/2023
415.9
415.9
220.5
0.07
%
TX Superior Communications, LLC
(#,^)
Specialty Trade Contractors
Term Loan
8%
3/19/2028
85.5
85.5
46.8
0.02
%
Total Performing Non-Accrual SBA Unguaranteed Investments
1,801.7
1,801.7
826.6
0.28
%
83
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Non-Performing SBA Unguaranteed Investments (3) (22)
299752
A & A Auto Care LLC
(*,#,^)
Repair and Maintenance
Term Loan
7.5%
3/9/2026
10.4
10.4
—
—
%
A & A Auto Care, LLC d/b/a A & A Auto Care, LLC
(*,#)
Repair and Maintenance
Term Loan
7.25%
8/12/2036
19.6
19.6
17.8
0.01
%
Acton Hardware LLC and Mark Allgood & Jamie Allgood
(*,#,^)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
8%
3/24/2041
478.2
478.2
359.5
0.12
%
Alive Design, LLC
(*,#,~)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/13/2027
15.2
15.2
12.0
—
%
All About Kids and Families Medical Center, Inc.
(*,#,^)
Ambulatory Health Care Services
Term Loan
8.25%
1/13/2029
364.9
364.9
236.7
0.08
%
All Printing Solutions, Inc. dba Pryntcomm
(*,#,^)
Printing and Related Support Activities
Term Loan
7.75%
6/27/2041
528.8
528.8
328.5
0.11
%
Allied Welding Inc.
(*,#,^)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
12/15/2041
729.8
729.8
690.0
0.23
%
Amboy Group, LLC dba Tommy's Moloney's
(*,#,~)
Food Manufacturing
Term Loan
7%
6/24/2025
364.5
364.5
354.2
0.12
%
American Pharmaceutical Innovation Company, LLC
(*,#,^)
Chemical Manufacturing
Term Loan
Prime plus 2.75%
3/28/2027
25.7
25.7
24.9
0.01
%
American Reclamation LLC
(*,#,^)
Furniture and Related Product Manufacturing
Term Loan
8%
11/1/2027
0.8
0.8
0.8
—
%
Arclay ,LLC
(*,#,^)
Nonmetallic Mineral Product Manufacturing
Term Loan
8%
5/5/2030
137.1
137.1
38.9
0.01
%
Arrow Freight Inc
(*,#,^)
Truck Transportation
Term Loan
8.25%
3/30/2028
661.7
661.7
373.8
0.12
%
Auto Shine Carwash Inc and AKM R. Hossain and Jessica F. Masud
(*,#)
Gasoline Stations
Term Loan
7.75%
9/26/2024
15.7
15.7
15.4
0.01
%
AWA Fabrication & Construction, L.L.C.
(*,#)
Fabricated Metal Product Manufacturing
Term Loan
6%
4/30/2025
34.4
34.4
1.4
—
%
B & J Manufacturing Corporation and Benson Realty Trust
(*,#)
Fabricated Metal Product Manufacturing
Term Loan
7.25%
3/30/2021
11.0
11.0
10.8
—
%
B and J Catering Inc dba Culinary Solutions
(*,#,^)
Food Services and Drinking Places
Term Loan
7%
8/27/2040
208.9
208.9
194.8
0.06
%
B&B Fitness and Barbell, Inc. dba Elevations Health Club
(*,#)
Amusement, Gambling, and Recreation Industries
Term Loan
6%
6/22/2035
200.0
200.0
182.0
0.06
%
Baker Sales, Inc. d/b/a Baker Sales, Inc.
(*,#)
Nonstore Retailers
Term Loan
6%
3/29/2036
177.4
177.4
58.5
0.02
%
Fieldstone Quick Stop LLC Barber Investments LLC Thadius M
(*,#)
Gasoline Stations
Term Loan
6%
9/30/2038
400.4
400.4
35.9
0.01
%
Barber Investments LLC and Fieldstone Quickstop LLC and Maine Dollar
(*,#)
Gasoline Stations
Term Loan
6.25%
8/15/2039
146.3
146.3
—
—
%
Bear Creek Entertainment LLC dba The Woods at Bear Creek
(*,#,^)
Accommodation
Term Loan
Prime plus 2.75%
8/12/2041
1,608.1
1,670.5
588.1
0.20
%
Bear Creek Entertainment, LLC dba The Woods at Bear Creek
(*,#)
Accommodation
Term Loan
7.25%
12/30/2024
85.4
85.4
84.2
0.03
%
Bebos Inc dba Pizza Hut & Sunoco
(*,#)
Gasoline Stations
Term Loan
7.75%
3/28/2028
214.1
214.1
54.7
0.02
%
Bone Bar & Grill LLC
(*,#)
Food Services and Drinking Places
Term Loan
7%
6/30/2042
73.4
73.4
58.8
0.02
%
BQRS, Inc. DBA Gresham Meineke Car Care Center
(*,#,^)
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/30/2027
54.2
54.2
50.6
0.02
%
84
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Non-Performing SBA Unguaranteed Investments (3) (22)
299752
Brandywine Picnic Park, Inc. and B.Ross Capps & Linda Capps
(*,#)
Amusement, Gambling, and Recreation Industries
Term Loan
8.25%
3/30/2031
179.3
179.3
174.3
0.06
%
Cagwin Trucking LLC
(*,#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
9/29/2042
319.0
319.0
301.6
0.10
%
Calhoun Satellite Communications Inc and Transmission Solutions Group
(*,#)
Broadcasting (except Internet)
Term Loan
6.75%
2/27/2025
724.2
724.2
—
—
%
Calhoun Satellite Communications, Inc.
(*,#)
Telecommunications
Term Loan
7%
12/2/2026
189.1
189.1
11.5
—
%
Capstone Pediatrics PLLC and Capstone Healthcare Consulting LLC
(*,#)
Ambulatory Health Care Services
Term Loan
7.75%
5/15/2025
556.4
556.4
317.9
0.11
%
Carl R. Bieber, Inc. dba Bieber Tourways/Bieber Transportation
(*,#)
Transit and Ground Passenger Transportation
Term Loan
7.5%
9/30/2027
572.9
572.9
557.1
0.19
%
Central Ohio Cleaners Inc
(*,#)
Personal and Laundry Services
Term Loan
7%
6/13/2024
85.3
85.3
1.4
—
%
Chickamauga Properties, Inc., MSW Enterprises, LLP
(*,#)
Amusement, Gambling, and Recreation Industries
Term Loan
6.25%
12/22/2035
59.0
59.0
56.6
0.02
%
Chickamauga Properties, Inc. and MSW Enterprises, LLP
(*,#)
Amusement, Gambling, and Recreation Industries
Term Loan
6.25%
10/19/2022
43.5
43.5
—
—
%
Clark Realty LLC
(*,#,^)
Real Estate
Term Loan
8%
8/29/2041
73.3
73.3
19.2
0.01
%
Clark Realty LLC
(*,#,^)
Real Estate
Term Loan
8%
9/15/2027
58.6
58.6
—
—
%
CLU Amboy, LLC and Amboy Group, LLC dba Tommy Moloney's
(*,#,~)
Food Manufacturing
Term Loan
7%
12/27/2023
455.7
455.7
415.8
0.14
%
CM Lab Inc
(*,#,^)
Professional, Scientific, and Technical Services
Term Loan
6.75%
5/20/2026
125.5
125.5
86.8
0.03
%
Colts V LLC and Nowatzke Service Center, Inc dba Nowatzke Truck
(*,#)
Repair and Maintenance
Term Loan
6.75%
9/26/2039
553.3
553.3
478.4
0.16
%
Conference Services International ETC LLC
(*,#,^)
Administrative and Support Services
Term Loan
Prime plus 2.75%
8/14/2028
600.8
600.8
584.1
0.19
%
Custom Software, Inc. a Colorado Corporation dba M-33 Access
(*,#)
Broadcasting (except Internet)
Term Loan
6.25%
4/30/2022
94.3
94.3
—
—
%
CZAR Industries, Inc.
(*,#,^)
Machinery Manufacturing
Term Loan
8.25%
12/19/2027
246.4
246.4
142.9
0.05
%
D&G Capital LLC dba Miami Grill 277
(*,#,^)
Food Services and Drinking Places
Term Loan
6.5%
12/16/2025
45.6
45.6
9.2
—
%
Desert Ribs, LLC and Famous Charlie, LLC and Famous Freddie, LLC
(*,#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/8/2042
977.4
977.4
—
—
%
Douglas Printy Motorsports, Inc. dba Blackburn Trike
(*,#)
Motor Vehicle and Parts Dealers
Term Loan
8.25%
3/9/2040
155.9
155.9
93.6
0.03
%
Doxa Deo Inc dba Luv 2 Play
(*,#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
2/28/2026
81.3
81.3
79.0
0.03
%
Dr. Richard Rolle JR, PLLC dba Rolle Oral & Facial Surgery PLLC
(*,#,^)
Ambulatory Health Care Services
Term Loan
7.5%
9/29/2042
869.9
869.9
585.5
0.20
%
Dr. Richard R. Rolle, Jr., PLLC dba Rolle Oral & Facial Surgery
(*,#,^)
Ambulatory Health Care Services
Term Loan
7.5%
12/18/2027
122.3
122.3
—
—
%
Driven Warehouse/Distribution LLC
(*,#)
Truck Transportation
Term Loan
8%
12/22/2027
726.2
726.2
446.4
0.15
%
Driven Warehouse/Distribution LLC
(*,#)
Truck Transportation
Term Loan
8%
1/18/2028
129.0
129.0
—
—
%
85
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Non-Performing SBA Unguaranteed Investments (3) (22)
299752
DTM Parts Supply Inc.
(*,#)
Merchant Wholesalers, Durable Goods
Term Loan
7%
6/2/2025
54.8
54.8
53.3
0.02
%
DuCharme Realty LLC and DuCharme Enterprises LLC dba Specialty
(*,#)
Wood Product Manufacturing
Term Loan
8%
2/2/2040
210.1
210.1
139.4
0.05
%
E & I Holdings, LP & PA Farm Products, LLC
(*,#)
Food Manufacturing
Term Loan
6%
4/30/2030
4,705.2
4,817.2
2,881.7
0.96
%
Earth First Recycling LLC
(*,#,^)
Merchant Wholesalers, Durable Goods
Term Loan
8%
12/6/2027
72.8
72.8
70.8
0.02
%
Earth First Recycling, LLC and 191 Clark Road, LLC
(*,#,^)
Merchant Wholesalers, Durable Goods
Term Loan
8%
6/5/2027
338.0
338.0
328.7
0.11
%
EGM Food Services Inc dba Gold Star Chili
(*,#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/29/2024
11.6
11.6
8.3
—
%
Ericon Inc. dba Quik Pik
(*,#,^)
Gasoline Stations
Term Loan
Prime plus 2.75%
3/24/2027
54.2
54.2
—
—
%
Ericon, Inc.
(*,#,^)
Gasoline Stations
Term Loan
8.25%
12/1/2041
705.6
705.6
648.4
0.22
%
Ericon, Inc. dba Quik Pik
(*,#,^)
Gasoline Stations
Term Loan
8.25%
12/15/2041
322.8
322.8
309.5
0.10
%
Europlast Ltd
(*,#)
Plastics and Rubber Products Manufacturing
Term Loan
6%
9/26/2022
312.9
312.9
55.7
0.02
%
Europlast Ltd
(*,#)
Plastics and Rubber Products Manufacturing
Term Loan
6%
5/31/2023
73.4
73.4
—
—
%
Evernook Valley Milk LLC
(*,#,^)
Animal Production and Aquaculture
Term Loan
7.5%
8/31/2042
637.5
637.5
461.3
0.15
%
Excel RP Inc
(*,#,^)
Machinery Manufacturing
Term Loan
Prime plus 2.75%
8/30/2023
66.8
66.8
51.9
0.02
%
Excel RP Inc
(*,#,^)
Machinery Manufacturing
Term Loan
Prime plus 2.75%
3/25/2026
95.2
95.2
—
—
%
Excel RP, Inc./Kevin and Joann Foley
(*,#)
Machinery Manufacturing
Term Loan
Prime plus 2.75%
7/8/2028
32.4
32.4
30.5
0.01
%
Excel, RP Inc.
(*,#,^)
Machinery Manufacturing
Term Loan
Prime plus 2.75%
9/20/2027
88.8
88.8
—
—
%
Ezzo Properties, LLC and Great Lakes Cleaning, Inc.
(*,#)
Administrative and Support Services
Term Loan
7.75%
12/20/2027
286.5
286.5
60.1
0.02
%
New Image Building Services, Inc.
(*,#)
Repair and Maintenance
Term Loan
7.75%
8/23/2037
251.5
251.5
170.3
0.06
%
New Image Building Services Inc.
(*,#)
Repair and Maintenance
Term Loan
7.75%
10/29/2023
197.1
197.1
—
—
%
New Image Building Services, Inc.
(*,#,^)
Administrative and Support Services
Term Loan
7.75%
1/19/2026
67.8
67.8
—
—
%
New Image Building Services, Inc.
(*,#,^)
Administrative and Support Services
Term Loan
7.75%
12/21/2026
39.0
39.0
—
—
%
New Image Building Services, Inc.
(*,#,^)
Administrative and Support Services
Term Loan
7.75%
5/18/2027
138.9
138.9
—
—
%
Galaforo Construction and Companies LLC
(*,#,^)
Construction of Buildings
Term Loan
7.5%
12/15/2042
207.8
207.8
204.9
0.07
%
Galaforo Construction LLC and Paul M Galaforo, Jr.
(*,#)
Construction of Buildings
Term Loan
7.5%
12/15/2027
329.0
329.0
73.3
0.02
%
GEM2K, LLC
(*,#,^)
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
12/15/2043
381.3
381.3
360.4
0.12
%
GEM2K, LLC dba Precision Precast
(*,#,^)
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
5/19/2027
145.9
145.9
137.9
0.05
%
Glencadia Corporation
(*,#,^)
Personal and Laundry Services
Term Loan
8.25%
11/21/2027
3.5
3.5
—
—
%
Golf Swing Prescription LLC
(*,#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/11/2028
12.5
12.5
—
—
%
Grand Manor Realty Inc & Kevin LaRoe
(*,#)
Real Estate
Term Loan
6%
2/20/2023
19.0
19.0
18.2
0.01
%
86
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Non-Performing SBA Unguaranteed Investments (3) (22)
299752
Green Country Filter Manufacturing LLC
(*,#,^)
Miscellaneous Manufacturing
Term Loan
8%
4/27/2026
68.3
68.3
15.5
0.01
%
Groundworks Unlimited LLC
(*,#,^,~)
Specialty Trade Contractors
Term Loan
6%
12/17/2023
8.1
8.1
7.3
—
%
H.M.C, Incorporated
(*,#,^)
Furniture and Related Product Manufacturing
Term Loan
8.25%
7/3/2028
183.8
183.8
178.7
0.06
%
Hagerstown Muffler, Inc. and JMS Muffler, Inc
(*,#)
Repair and Maintenance
Term Loan
8%
9/24/2040
311.5
311.5
266.4
0.09
%
Harrelson Materials Management,Inc
(*,#)
Waste Management and Remediation Services
Term Loan
6%
6/24/2021
465.2
465.2
4.6
—
%
Hascher Gabelstapler Inc
(*,#)
Repair and Maintenance
Term Loan
7%
3/26/2024
49.0
49.0
—
—
%
HG Ventures, Inc.
(*,#,^)
Truck Transportation
Term Loan
7.5%
3/9/2028
120.9
120.9
34.5
0.01
%
HG Ventures, Inc. dba Diamond Head Trucking
(*,#,^)
Truck Transportation
Term Loan
7.5%
6/29/2030
897.0
897.0
307.9
0.10
%
Home Again Restaurant LLC
(*,#)
Food Services and Drinking Places
Term Loan
6.25%
6/30/2040
0.4
0.4
0.3
—
%
Hurshell Leon Dutton dba High Jump Party Rentals
(*,#,^)
Rental and Leasing Services
Term Loan
8%
11/30/2025
13.6
13.6
13.3
—
%
J And G Group Services LLC and United Vending of Florida Inc and John
(*,#,^)
Merchant Wholesalers, Nondurable Goods
Term Loan
7.25%
7/28/2026
29.6
29.6
29.2
0.01
%
J and K Fitness L.L.C. dba Physiques Womens Fitness Center
(*,#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
8.25%
2/28/2041
90.1
90.1
1.8
—
%
J&K Fitness, LLC dba Physiques Womens Fitness Center
(*,#)
Amusement, Gambling, and Recreation Industries
Term Loan
8%
6/8/2036
14.6
14.6
14.2
—
%
J Harris Trucking LLC
(*,#)
Truck Transportation
Term Loan
7.25%
5/19/2027
18.7
18.7
—
—
%
J Harris Trucking, LLC
(*,#,^)
Truck Transportation
Term Loan
7.25%
5/13/2026
38.1
38.1
18.7
0.01
%
J Olson Enterprises LLC and Olson Trucking Direct, Inc.
(*,#)
Truck Transportation
Term Loan
6%
6/28/2025
628.4
628.4
47.1
0.02
%
Jenny's Wunderland, Inc.
(*,#)
Social Assistance
Term Loan
6%
6/29/2036
98.8
98.8
13.8
—
%
Kantz LLC and Kantz Auto LLC dba Kantz's Hometown Auto
(*,#)
Motor Vehicle and Parts Dealers
Term Loan
6.25%
10/29/2039
11.1
11.1
8.0
—
%
Kenneth Whelchel dba Whelchel Fencing and Construction
(*,#,^)
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/28/2028
61.6
61.6
32.5
0.01
%
Kidtastic LLC dba The Little Gym of Audubon
(*,#,^)
Amusement, Gambling, and Recreation Industries
Term Loan
8.25%
7/27/2026
44.9
44.9
27.7
0.01
%
Kneading Dough LLC dba NY Bagel Cafe & Deli,NY Bagle
(*,#)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/23/2029
18.1
18.1
14.5
—
%
Knowledge First Inc dba Magic Years of Learning and Kimberly Knox
(*,#)
Social Assistance
Term Loan
8%
3/21/2039
133.3
133.3
129.6
0.04
%
Kostekos Inc dba New York Style Pizza
(*,#)
Food Services and Drinking Places
Term Loan
8%
2/6/2040
61.9
61.9
14.6
—
%
Krishna of Orangeburg, Inc.
(*,#)
Accommodation
Term Loan
6%
2/20/2032
10.3
10.3
9.0
—
%
Kup's Auto Spa Inc
(*,#)
Repair and Maintenance
Term Loan
6.25%
11/15/2038
70.5
70.5
32.7
0.01
%
Kup’s Auto Spa, Inc.
(*,#)
Repair and Maintenance
Term Loan
6.25%
10/23/2025
54.7
54.7
—
—
%
LA Diner Inc dba Loukas L A Diner
(*,#)
Food Services and Drinking Places
Term Loan
7.25%
9/28/2037
92.8
92.8
89.0
0.03
%
87
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Non-Performing SBA Unguaranteed Investments (3) (22)
299752
LAN Doctors Inc
(*,#)
Professional, Scientific, and Technical Services
Term Loan
8.25%
8/28/2025
59.8
59.8
58.2
0.02
%
LAN Doctors Inc
(*,#,^)
Professional, Scientific, and Technical Services
Term Loan
8.25%
3/16/2026
43.4
43.4
42.2
0.01
%
Lan Doctors, Inc.
(*,#,^)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 0%
12/7/2026
203.3
203.3
197.6
0.07
%
Lowgap Grocery & Grill LLC
(*,#,^)
General Merchandise Stores
Term Loan
7.25%
3/24/2041
48.0
48.0
27.5
0.01
%
M&H Pine Straw Inc and Harris Maloy
(*,#)
Merchant Wholesalers, Nondurable Goods
Term Loan
7.5%
3/21/2023
197.4
197.4
59.0
0.02
%
M&H Pine Straw Inc and Harris Maloy
(*,#)
Support Activities for Agriculture and Forestry
Term Loan
6%
4/30/2020
54.2
54.2
52.7
0.02
%
M&H Pine Straw Inc and Harris Maloy
(*,#)
Support Activities for Agriculture and Forestry
Term Loan
7.5%
7/10/2020
27.4
27.4
20.0
0.01
%
M&H Pine Straw Inc and Harris Maloy
(*,#)
Merchant Wholesalers, Nondurable Goods
Term Loan
7.5%
12/15/2021
133.8
133.8
49.2
0.02
%
M and C Renovations Inc
(*,#,~)
Construction of Buildings
Term Loan
6.25%
10/31/2024
12.0
12.0
9.2
—
%
M.E. Interiors LLC
(*,#,^)
Professional, Scientific, and Technical Services
Term Loan
8.25%
4/20/2027
116.4
116.4
113.2
0.04
%
M.E. Interiors LLC
(*,#,^)
Professional, Scientific, and Technical Services
Term Loan
8.25%
8/21/2027
14.6
14.6
14.2
—
%
M.E. Interiors LLC
(*,#,^)
Professional, Scientific, and Technical Services
Term Loan
8.25%
3/22/2028
17.5
17.5
17.0
0.01
%
Mariam Diner Inc dba Country Kitchen Restaurant
(*,#,^)
Food Services and Drinking Places
Term Loan
8%
3/18/2026
42.8
42.8
25.2
0.01
%
MB Xpress Inc
(*,#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
9/19/2028
1,168.6
1,168.6
1,002.8
0.33
%
Medeiros Holdings Inc dba Outdoor Lighting Perspectives
(*,#,^)
Electrical Equipment, Appliance, and Component Manufacturing
Term Loan
7%
11/25/2025
10.5
10.5
3.5
—
%
Mojo Brands Media, LLC
(*,#)
Broadcasting (except Internet)
Term Loan
6%
8/28/2023
725.0
725.0
327.9
0.11
%
MTV Bowl, Inc. dba Legend Lanes
(*,#,~)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/30/2036
205.1
205.1
205.3
0.07
%
N Transport LLC
(*,#,^)
Truck Transportation
Term Loan
8%
11/20/2027
385.5
385.5
85.5
0.03
%
N Transport LLC
(*,#,^)
Truck Transportation
Term Loan
Prime plus 2.75%
11/20/2042
175.3
175.3
144.9
0.05
%
Nelson Sargsyan dba HDA Trucking
(*,#)
Support Activities for Transportation
Term Loan
7.75%
6/16/2025
100.8
100.8
63.6
0.02
%
Nowatzke Service Center Inc dba Nowatzke Truck and Trailer
(*,#,^)
Repair and Maintenance
Term Loan
7%
1/29/2026
96.9
96.9
—
—
%
Olsen Bros. Transportation, Inc. & Golden Spike Leasing, LLC
(*,#,^)
Truck Transportation
Term Loan
8.25%
6/20/2028
603.5
603.5
264.5
0.09
%
Paragon Fabricators Inc, Paragon Field Services, Inc and Paragon Globa
(*,#)
Heavy and Civil Engineering Construction
Term Loan
7%
9/28/2026
570.7
570.7
26.9
0.01
%
Paragon Global, LLC and Paragon Fabricators Inc and Paragon Field
(*,#,^)
Heavy and Civil Engineering Construction
Term Loan
7%
9/28/2041
110.1
110.1
105.2
0.04
%
Peckett's Inc
(*,#,^)
Crop Production
Term Loan
7%
7/27/2041
26.1
26.1
—
—
%
Peter K Lee MD, PC dba Atlanta Primary Care
(*,#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/13/2043
859.6
859.6
812.7
0.27
%
Peter K Lee MD, PC dba Atlanta Primary Care LLC
(*,#,^)
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/13/2028
381.0
381.0
360.2
0.12
%
Pooh's Corner Realty LLC and Pooh's Corner Inc
(*,#)
Social Assistance
Term Loan
7%
7/23/2040
11.2
11.2
10.9
—
%
88
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Non-Performing SBA Unguaranteed Investments (3) (22)
299752
PS Camping Inc.
(*,#,^)
Accommodation
Term Loan
Prime plus 2.75%
12/1/2027
18.5
18.5
17.5
0.01
%
PS Camping, Inc. dba Prospectors RV Resort
(*,#,^)
Accommodation
Term Loan
Prime plus 2.75%
5/19/2042
253.7
253.7
239.8
0.08
%
Ramjay Inc.
(*,#,^)
Transit and Ground Passenger Transportation
Term Loan
8.25%
1/13/2027
381.9
381.9
83.5
0.03
%
RDT Enterprises LLC
(*,#)
Specialty Trade Contractors
Term Loan
7%
9/15/2027
136.9
136.9
63.6
0.02
%
RDT Enterprises, L.L.C.
(*,#)
Specialty Trade Contractors
Term Loan
7%
11/12/2025
19.6
19.6
—
—
%
RDT Enterprises, LLC
(*,#)
Specialty Trade Contractors
Term Loan
7%
12/31/2028
111.5
111.5
55.2
0.02
%
Red Tail Management, Inc dba Jon Smith Subs
(*,#,^)
Food Services and Drinking Places
Term Loan
8.25%
8/8/2028
25.5
25.5
24.8
0.01
%
Rhone Wolf Vineyard LLC, Goldline Brands Inc. and Myka Cellars, Inc.
(*,#,^)
Beverage and Tobacco Product Manufacturing
Term Loan
8.25%
1/19/2030
230.9
230.9
221.4
0.07
%
Roundhay Partners LLC and Roundhay Farming LLC
(*,#,^)
Crop Production
Term Loan
Prime plus 2.75%
8/8/2042
902.1
902.1
582.3
0.19
%
Robbie E. Bakery and Cafe LLC
(*,#,^)
Food and Beverage Stores
Term Loan
8.25%
3/3/2027
55.1
55.1
0.9
—
%
Route 130 SCPI Holdings LLC Route 130 SCPI Operations LLC
(*,#)
Food Services and Drinking Places
Term Loan
6.25%
9/30/2039
279.5
279.5
34.5
0.01
%
Sanabi Investment, LLC dba Oscar's Moving and Storage
(*,#,^)
Truck Transportation
Term Loan
7.5%
6/20/2027
106.2
106.2
40.7
0.01
%
Sand Hill Associates, Ltd. dba Charlie O's Tavern on the Point
(*,#,^)
Food Services and Drinking Places
Term Loan
8.25%
12/27/2041
413.0
413.0
238.4
0.08
%
Scoville Plumbing & Heating Inc and Thomas P. Scoville
(*,#)
Specialty Trade Contractors
Term Loan
6.75%
7/25/2022
32.1
32.1
12.3
—
%
SDA Holdings LLC and Les Cheveux Salon Inc
(*,#,^)
Personal and Laundry Services
Term Loan
7.5%
12/15/2040
108.5
108.5
107.0
0.04
%
Sektor Solutions Inc.
(*,#,^)
Professional, Scientific, and Technical Services
Term Loan
8.25%
11/16/2028
157.8
157.8
155.6
0.05
%
Select Propane & Fuel Inc. and Select Fuel & Convenience LLC
(*,#)
Merchant Wholesalers, Nondurable Goods
Term Loan
7.5%
2/10/2030
591.4
591.4
101.0
0.03
%
Shaffer Automotive Repair, LLC
(*,#)
Repair and Maintenance
Term Loan
7%
5/24/2030
132.8
132.8
44.4
0.01
%
Shane M. Howell and Buck Hardware and Garden Center, LLC
(*,#)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
7.5%
12/27/2038
113.4
113.4
79.4
0.03
%
Siman Trio Trading
(*,#)
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
12/21/2028
146.4
146.4
21.7
0.01
%
Simkar LLC, Neo Lights Holding Inc, Kalco Lighting, LLC
(*,#)
Electrical Equipment, Appliance, and Component Manufacturing
Term Loan
Prime plus 2.75%
12/26/2043
499.6
499.6
485.8
0.16
%
Soregard Inc
(*,#,^)
Furniture and Related Product Manufacturing
Term Loan
7.5%
6/30/2041
153.4
153.4
67.1
0.02
%
Sourceco Limited Liability Company
(*,#,^)
Merchant Wholesalers, Nondurable Goods
Term Loan
6.5%
12/17/2025
40.8
40.8
40.3
0.01
%
Sovereign Communications LLC
(*,#)
Broadcasting (except Internet)
Term Loan
6.75%
2/7/2024
638.7
638.7
330.8
0.11
%
STK Ventures Inc dba JP Dock Service & Supply
(*,#)
Specialty Trade Contractors
Term Loan
6%
5/9/2037
31.6
31.6
10.8
—
%
Stormrider Inc dba Shirley's Stormrider
(*,#)
Truck Transportation
Term Loan
7.25%
9/23/2025
53.1
53.1
—
—
%
Stormrider Inc dba Shirley's Stormrider
(*,#)
Truck Transportation
Term Loan
7.75%
11/25/2024
102.9
102.9
12.9
—
%
89
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Non-Performing SBA Unguaranteed Investments (3) (22)
299752
Street Magic Enterprise LLC
(*,#,^)
Gasoline Stations
Term Loan
7.75%
12/21/2027
86.3
86.3
—
—
%
Street Magic Enterprise LLC dba New Lisbon Travel Mart
(*,#,^)
Gasoline Stations
Term Loan
7.5%
11/7/2042
419.0
419.0
237.7
0.08
%
Suncrest Stone Products LLC
(*,#,^,~)
Nonmetallic Mineral Product Manufacturing
Term Loan
7.25%
8/29/2041
625.7
625.7
552.7
0.18
%
Suncrest Stone Products LLC
(*,#,^,~)
Nonmetallic Mineral Product Manufacturing
Term Loan
7.5%
8/29/2026
536.6
536.6
454.7
0.15
%
T and B Boots Inc dba Takken's Shoes
(*,#)
Clothing and Clothing Accessories Stores
Term Loan
7%
3/31/2025
23.0
23.0
—
—
%
T and B Boots Inc dba Takken's Shoes
(*,#,^)
Clothing and Clothing Accessories Stores
Term Loan
7.25%
6/17/2026
204.5
204.5
—
—
%
T and B Boots Inc dba Takken's Shoes
(*,#)
Clothing and Clothing Accessories Stores
Term Loan
7.25%
12/7/2026
95.2
95.2
92.5
0.03
%
Tarver-Henley Inc. and Tar-Hen LLC
(*,#,^)
Building Material and Garden Equipment and Supplies Dealers
Term Loan
7.75%
6/21/2042
314.6
314.6
221.1
0.07
%
The Lake Shore Hospitality Inc dba Dowagiac Baymont Inn & Suites
(*,#,^)
Accommodation
Term Loan
Prime plus 2.75%
12/5/2041
337.9
337.9
319.5
0.11
%
The Woods at Bear Creek LLC and Bear Creek Entertainment LLC
(*,#)
Accommodation
Term Loan
7%
9/29/2039
489.6
489.6
482.8
0.16
%
Thomas P. Scoville dba Scoville Plumbing & Heating, Inc.
(*,#)
Specialty Trade Contractors
Term Loan
6.75%
11/16/2021
32.9
32.9
32.0
0.01
%
Transmission Solutions Group, Inc. and Calhoun Satellite Communication
(*,#)
Telecommunications
Term Loan
7%
12/2/2041
64.7
64.7
—
—
%
Tri-State Remodeling & Investments, LLC
(*,#,^)
Specialty Trade Contractors
Term Loan
7.5%
12/11/2025
10.3
10.3
1.5
—
%
Victorian Restaurant and Tavern, LLC
(*,#,^)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/22/2042
104.4
104.4
87.4
0.03
%
Vision Automotive LLC dba Vision Chrysler Jeep Dodge Ram of Defiance
(*,#,^)
Motor Vehicle and Parts Dealers
Term Loan
7.5%
9/29/2029
289.3
289.3
98.9
0.03
%
Vision Collision Center LLC dba Integrity Auto Body & Vision
(*,#)
Repair and Maintenance
Term Loan
7.5%
11/21/2027
349.2
349.2
—
—
%
Warner Family Restaurant LLC dba Burgerim
(*,#)
Food Services and Drinking Places
Term Loan
8%
5/3/2028
20.1
20.1
2.8
—
%
Webb Eye Associates, PA
(*,#,^)
Ambulatory Health Care Services
Term Loan
7.25%
7/19/2027
71.2
71.2
36.1
0.01
%
White Hawk Inc.
(*,#,^)
Truck Transportation
Term Loan
8.25%
12/15/2026
937.3
937.3
911.4
0.30
%
Wilban LLC
(*,#,^)
Food Services and Drinking Places
Term Loan
7.5%
3/11/2026
93.2
93.2
89.4
0.03
%
Wilban LLC
(*,#)
Food Services and Drinking Places
Term Loan
7.25%
3/28/2039
402.7
402.7
298.9
0.10
%
Work of Heart Inc dba Little Nest Portraits
(*,#)
Professional, Scientific, and Technical Services
Term Loan
7.5%
1/10/2028
5.2
5.2
5.1
—
%
Work of Heart Inc dba Little Nest Portraits
(*,#,^)
Professional, Scientific, and Technical Services
Term Loan
7.5%
7/28/2027
47.1
47.1
45.7
0.02
%
Zahmel Restaurant Suppliers Corp dba Cash & Carry;Zahners Hardware
(*,#,^)
Merchant Wholesalers, Nondurable Goods
Term Loan
8.25%
4/28/2027
75.8
75.8
64.9
0.02
%
Total Non-Performing Unguaranteed SBA Investments
$
45,840.6
$
46,015.0
$
26,715.0
8.91
%
Total Unguaranteed SBA Investments
$
397,570.8
$
397,745.2
$
389,605.0
129.98
%
90
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Guaranteed Investments (4a)
299,752
Matrix Z LLC
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 6.5%
2/27/2029
12.2
12.2
12.2
—
%
Rello Inc.
Personal and Laundry Services
Term Loan
Prime plus 6.5%
4/17/2029
5.9
5.9
5.9
—
%
2Choice2Friends LLC
Food Services and Drinking Places
Term Loan
Prime plus 6.5%
4/17/2029
12.3
12.3
12.3
—
%
Al Russell Moldof's CPA
Professional, Scientific, and Technical Services
Term Loan
Prime plus 6.5%
4/25/2029
4.9
4.9
4.9
—
%
Disability Resolution
Professional, Scientific, and Technical Services
Term Loan
Prime plus 6.5%
4/30/2029
5.8
5.8
5.8
—
%
NYM Solutions Inc.
Insurance Carriers and Related Activities
Term Loan
Prime plus 6.5%
5/6/2029
12.3
12.3
12.3
—
%
Crystal Cleaning Service
Administrative and Support Services
Term Loan
Prime plus 6.5%
5/9/2029
9.9
9.9
9.9
—
%
Clowers Trucking by Faith LLC
Truck Transportation
Term Loan
Prime plus 6.5%
5/23/2029
12.3
12.3
12.3
—
%
MCM Design LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 6.5%
5/23/2029
9.9
9.9
9.9
—
%
Still Photography
Professional, Scientific, and Technical Services
Term Loan
Prime plus 6.5%
6/6/2029
12.4
12.4
12.4
—
%
Archer Cleaners Inc.
Personal and Laundry Services
Term Loan
Prime plus 6.5%
6/10/2029
12.4
12.4
12.4
—
%
Law Office of Paula Padilla PLLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 6.5%
6/13/2029
5.0
5.0
5.0
—
%
Bonadi Inc.
Personal and Laundry Services
Term Loan
Prime plus 6.5%
6/17/2029
12.4
12.4
12.4
—
%
AA Horseplay, LLC
Animal Production and Aquaculture
Term Loan
Prime plus 6.5%
6/20/2029
12.4
12.4
12.4
—
%
Campuscuts LLC
Personal and Laundry Services
Term Loan
Prime plus 6.5%
6/21/2029
7.4
7.4
7.4
—
%
Port Diesel LLC
Repair and Maintenance
Term Loan
Prime plus 6.5%
6/21/2029
12.5
12.5
12.5
—
%
Menshka Inc.
Ambulatory Health Care Services
Term Loan
Prime plus 6.5%
7/10/2029
12.4
12.4
12.4
—
%
The Bean Coffee Company, LLC
Food Services and Drinking Places
Term Loan
Prime plus 6.5%
7/17/2029
12.4
12.4
12.4
—
%
Lawrence Adeyemo & Co LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 6.5%
7/19/2029
10.0
10.0
10.0
—
%
Gradstreet LLC
Nonstore Retailers
Term Loan
Prime plus 6.5%
7/30/2029
12.4
12.4
12.4
—
%
A&S Services LLC
Food Services and Drinking Places
Term Loan
Prime plus 6.5%
8/7/2029
12.5
12.5
12.5
—
%
Crystal Clear Accounting
Professional, Scientific, and Technical Services
Term Loan
Prime plus 6.5%
8/26/2029
3.2
3.2
3.2
—
%
Doghouse Sport Fishing Charters Inc.
Scenic and Sightseeing Transportation
Term Loan
Prime plus 6.5%
8/30/2029
12.5
12.5
12.5
—
%
No Push Back LLC
Personal and Laundry Services
Term Loan
Prime plus 6.5%
8/30/2029
12.5
12.5
12.5
—
%
Bent Frenchman Selections LLC
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 6.5%
9/11/2029
12.5
12.5
12.5
—
%
Softcare247 LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 6.5%
9/11/2029
12.5
12.5
12.5
—
%
Host Marketing LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 6.5%
9/18/2029
12.5
12.5
12.5
—
%
Standard Real Estate Services LLC
Real Estate
Term Loan
Prime plus 6.5%
9/19/2029
12.5
12.5
12.5
—
%
ValleyStar, Inc. dba BrightStar Healthcare
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/28/2020
0.3
0.3
0.3
—
%
Neville Galvanizing, Inc
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
12/15/2042
1,875.0
1,875.0
1,875.0
0.63
%
Moon Group, Inc.
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
6/27/2029
3,709.4
3,709.4
4,035.9
1.35
%
Beau & HB Inc. dba Beau’s Billard, Bowling & Arcade
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/16/2029
125.5
125.5
137.7
0.05
%
In Power Motors, LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
9/30/2044
1,875.0
1,875.0
2,109.4
0.70
%
91
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Guaranteed Investments (4a)
299,752
MVE, Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/30/2029
3,720.0
3,720.0
4,058.5
1.35
%
National Stone Management
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
8/31/2044
607.3
607.3
668.0
0.22
%
Hackstaff Restaurants
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/15/2029
439.6
439.6
483.6
0.16
%
JeJoJesi Corp.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/19/2029
177.3
177.3
194.5
0.06
%
Sheldon T Banks LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/19/2044
721.9
721.9
795.2
0.27
%
2820 US Hwy 98N LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/23/2029
99.1
99.1
109.3
0.04
%
LuluBelle's Mountain Banana Bread LLC
Food Manufacturing
Term Loan
Prime plus 2.75%
12/21/2044
217.1
217.1
244.3
0.08
%
Soft Touch Tissue & Paper
Paper Manufacturing
Term Loan
Prime plus 2.75%
12/26/2029
550.6
550.6
608.1
0.20
%
Shooter's Gun Club LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/27/2029
314.4
314.4
347.3
0.12
%
Hodges Family Entertainment LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
10/30/2029
69.2
69.2
76.5
0.03
%
Humd LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/30/2029
343.9
343.9
380.1
0.13
%
Love Playing LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/9/2030
144.1
144.1
159.3
0.05
%
AJN Innocations LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/15/2030
73.9
73.9
81.6
0.03
%
Bad Ass Coffee of Hawaii
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/20/2029
105.7
105.7
116.8
0.04
%
Carmror LTD
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/29/2030
84.1
84.1
93.0
0.03
%
Oak Park Social
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/12/2045
238.5
238.5
269.2
0.09
%
Natalie Hart LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
12/18/2029
100.1
100.1
110.7
0.04
%
Total SBA Guaranteed Performing Investments
$
15,889.9
$
15,889.9
$
17,252.2
5.76
%
Non-Performing SBA Guaranteed Investments (4b)
Kneading Dough LLC dba NY Bagel Cafe & Deli,NY Bagle
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/23/2029
102.5
102.5
102.5
0.03
%
Simkar LLC, Neo Lights Holding Inc, Kalco Lighting, LLC
Electrical Equipment, Appliance, and Component Manufacturing
Term Loan
Prime plus 2.75%
12/26/2043
4,496.5
4,496.5
4,496.2
1.50
%
Total SBA Guaranteed Non-Performing Investments
$
4,599.0
$
4,599.0
$
4,598.7
1.53
%
Total SBA Unguaranteed and Guaranteed Investments
$
418,059.7
$
418,234.1
$
411,455.9
137.27
%
92
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Controlled Investments (5) (22)
299751
Advanced Cyber Security Systems, LLC
(*,#) (6) (21)
Data processing, Hosting, and Related Services
50% Membership Interest
—%
—
—
—
—
—
%
Term Loan
3%
Dec 2014
381.0
381.0
—
—
%
Automated Merchant Services, Inc.
(*,#) (7) (21)
Data processing, Hosting, and Related Services
100% Common Stock
—%
—
—
—
—
—
%
CDS Business Services, Inc.
(*,#) (8)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
100% Common Stock
—%
—
—
4,428.0
5,000.0
1.67
%
Line of Credit
Prime plus 2.5%
Dec 2019
5,350.0
5,350.0
5,350.0
1.78
%
Term Loan
10%
April 2020
—
—
—
—
%
Newtek Technology Solutions, Inc.
(*,#) (11)
Data processing, Hosting, and Related Services
100% Common Stock
—%
—
—
8,384.0
7,000.0
2.34
%
Line of Credit
7%
Nov 2028
8,325.0
8,325.0
8,325.0
2.78
%
Newtek Insurance Agency, LLC
(*,#) (13)
Insurance Carriers and Related Activities
100% Membership Interest
—%
—
—
135.0
2,215.0
0.74
%
PMTWorks Payroll, LLC
(*,#) (9)
Data processing, Hosting, and Related Services
100% Membership Interest
—%
—
—
1,598.1
—
—
%
Term Loan
10%
Oct 2021
435.0
435.0
—
—
%
Term Loan
10%
May 2020
750.0
750.0
—
—
%
Term Loan
12%
May 2020
500.0
500.0
—
—
%
Term Loan
10%
July 2020
1,000.0
1,000.0
—
—
%
Small Business Lending, LLC
(*,#) (12) (21)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
100% Membership Interest
—%
—
—
598.0
4,200.4
1.40
%
Term Loan
10%
June 2021
400.0
400.0
400.0
0.13
%
ADR Partners, LLC dba banc-serv Partners, LLC
(*,#) (12)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
100% Membership Interest
—%
—
—
7,085.2
—
—
%
International Professional Marketing, Inc.
(#) (16)
Professional, Scientific, and Technical Services
100% Common Stock
—%
—
—
4,000.0
4,150.0
1.38
%
Line of Credit
Prime plus 0.5%
April 2021
—
—
—
—
%
SIDCO, LLC
(#) (16)
Professional, Scientific, and Technical Services
100% Membership Interest
—%
—
—
7,119.7
6,649.7
2.22
%
93
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2019 (UNAUDITED)
(In Thousands)
Portfolio Company
Tickmarks
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Controlled Investments (5) (22)
299751
Line of Credit
Prime plus 0.5%
July 2020
100.0
100.0
100.0
0.03
%
Newtek Merchant Solutions, LLC
(#) (11)
Data processing, Hosting, and Related Services
100% Membership Interest
—%
—
—
16,438.0
121,250.0
40.45
%
Mobil Money, LLC
(#) (17)
Data processing, Hosting, and Related Services
100% Membership Interest
—%
—
—
2,980.0
2,980.0
0.99
%
Newtek Business Lending, LLC
(*,#) (10)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
100% Membership Interest
—%
—
—
13,023.0
16,022.7
5.35
%
Newtek Conventional Lending, LLC
(#) (18) (25) (26)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
50% Membership Interest
—%
—
—
12,169.9
13,090.4
4.37
%
Titanium Asset Management, LLC
(*,#) (14)
Administrative and Support Services
Term Loan
10%
March 2021
900.0
900.0
900.0
0.30
%
Term Loan
10%
July 2020
193.9
193.9
—
—
%
100% Membership Interest
—%
—
—
—
—
—
%
Excel WebSolutions, LLC
(*,#) (15)
Data processing, Hosting, and Related Services
Term Loan
10%
Sept 2020
159.2
159.2
—
—
%
50% Membership Interest
—
—
—
—
—
—
%
POS on Cloud, LLC
(#) (20)
Data processing, Hosting, and Related Services
Term Loan
10%
Sept 2023
775.0
775.0
775.0
0.26
%
50.14% Membership Interest
—
—
—
—
—
—
%
Total Controlled Investments
$
19,269.1
$
97,228.0
$
198,408.2
66.19
%
Non-Control/Affiliate Investments (22)
EMCAP Loan Holdings, LLC
(+,#) (19) (25)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
6.04% Membership Interest
—%
—
$
—
$
1,000.0
$
1,000.0
0.33
%
Investments in Money Market Funds
UBS Select Treasury Institutional Fund - 2.26% yield
$
9.1
$
9.1
$
9.1
—
%
Total Investments
$
437,337.9
$
516,471.2
$
610,873.2
203.79
%
94
See accompanying notes to unaudited condensed consolidated financial statements.
^ Denotes investment has been pledged as collateral under the Securitization Trusts.
* Denotes non-income producing security.
# Denotes fair value determined using significant unobservable inputs.
~ Denotes sub-performing investment (
NOTE 3—INVESTMENTS
).
+
Denotes restricted security.
(1) Newtek values each unguaranteed portion of SBA 7(a) performing loans (“Loan”) using a discounted cash flow analysis which projects future cash flows and incorporates projections for Loan pre-payments and Loan defaults using historical portfolio data. The data predicts future prepayment and default probability on curves which are based on Loan age. The recovery assumption for each Loan is specific to the discounted valuation of the collateral supporting that Loan. Each Loan’s cash flow is discounted at a rate which approximates a market yield. The Loans were originated under the SBA 7(a) program and conform to the underwriting guidelines in effect at their time of origination. Newtek has been awarded PLP status from the SBA. Portions of these Loans are not guaranteed by the SBA. Individual loan participations can be sold to institutions which have been granted an SBA 750 license. Loans can also be sold as a pool of loans in a security form to qualified investors.
(1a) Includes
5
loans with a cost basis of
$4,961,000
and fair value of
$4,530,000
which NSBF owns 100% of the outstanding loan balance that were originated by NSBF as SBA 7(a) loans, but are no longer deemed SBA 7(a) loans as a result of Newtek repurchasing the guaranteed portions of the loans from the SBA.
(1b) Unguaranteed performing modified non-accrual loans are cash flowing (the borrower is currently making loan repayments according to a modified loan agreement) and the Company believes outstanding principal has a likelihood of being recovered from borrower principal payments, as opposed to collateral liquidation. Unguaranteed performing modified non-accrual loans are valued, in part, based on the present value of expected future cash flows.
(2) Prime Rate is equal to
5.00%
and 1 month LIBOR is equal to
2.01563%
as of
September 30, 2019
.
(3) Newtek values non-performing SBA 7(a) loans based on whether they are (a) sub-performing loans, which are non-accrual, nonperforming loans which are cash flowing (the borrower is currently making partial loan repayments) and the Company believes outstanding principal has a likelihood of being recovered from borrower principal payments, as opposed to collateral liquidation or (b) nonperforming loans that are not generating cash flow, which are non-accrual loans which the Company believes outstanding principal can only be recovered by collateral liquidation. Sub-performing loans are valued, in part, based on the present value of expected future cash flows using a discounted cash flow analysis. Nonperforming loans not generating cash flow are valued based upon the value of the underlying collateral in a liquidation scenario. Modified loans are valued based upon current payment streams and are re-amortized at the end of the modification period. Includes
2
loans with a cost basis of
$6,488,000
and fair value of
$3,470,000
which NSBF owns 100% of the outstanding loan balance that were originated by NSBF as SBA 7(a) loans, but are no longer deemed SBA 7(a) loans as a result of Newtek repurchasing the guaranteed portions of the loans from the SBA.
(4a) Newtek values guaranteed performing SBA 7(a) loans using the secondary SBA 7(a) market as a reference point. Newtek routinely sells performing SBA 7(a) loans into this secondary market. Guaranteed portions of SBA 7(a) loans partially funded as of the valuation date are valued using level two inputs as disclosed in
NOTE 6—FAIR VALUE MEASUREMENTS
.
(4b) Newtek values guaranteed non-performing loans based on the estimated recovery under the SBA guarantee.
(5) Controlled Investments are disclosed above as equity investments (except as otherwise noted) in those companies that are “Controlled Investments” of the Company as defined in the Investment Company Act of 1940. A company is deemed to be a “Controlled Investment” of Newtek Business Services Corp. if Newtek Business Services Corp. or its subsidiaries owns more than 25% of the voting securities of such company. See
NOTE 4—TRANSACTIONS WITH AFFILIATED COMPANIES AND RELATED PARTY TRANSACTIONS
in the accompanying notes to the condensed consolidated financial statements for transactions during the
nine
months ended
September 30, 2019
with affiliates the Company is deemed to control.
(6) 50% owned by Wilshire Holdings I, Inc. (a subsidiary of Newtek Business Services Corp.), 50% owned by non-affiliate. The term loan is past its original maturity date and currently in default. As such, the fair value of the investment is zero.
(7) 96.11% owned by Wilshire Partners, LLC (a subsidiary of Newtek Business Services Corp.), 3.89% owned by Newtek Business Services Corp.
(8) 50.15% owned by The Whitestone Group, LLC (a subsidiary of Wilshire Holdings I, Inc., a subsidiary of Newtek Business Services Corp.) and 49.85% owned by Wilshire Holdings 1, Inc. (a subsidiary of Newtek Business Services Corp.).
(9) 25% owned by The Whitestone Group, LLC, (a subsidiary of Wilshire Holdings I, Inc., a subsidiary of Newtek Business Services Corp.), 65% owned by Wilshire Holdings I, Inc. (a subsidiary of Newtek Business Services Corp.), and 10% owned by Exponential Business Development Co., Inc. (a subsidiary of Newtek Business Services Corp.).
(10) 100% owned by Newtek Business Services Holdco 6, Inc. (a subsidiary of Newtek Business Services Corp.
95
See accompanying notes to unaudited condensed consolidated financial statements.
(11) 100% owned by NBSH Holdings, LLC (a subsidiary of Newtek Business Services Holdco 1, Inc., a subsidiary of Newtek Business Services Corp.). Premier was merged with NMS at December 31, 2018.
(12) 100% owned by Newtek LSP Holdco, LLC (a subsidiary of Wilshire Holdings I, Inc. and Newtek Business Services Holdco 5, Inc., both subsidiaries of Newtek Business Services Corp.).
(13) 100% owned by Wilshire Holdings I, Inc. (a subsidiary of Newtek Business Services Corp.).
(14) 50% owned by Exponential Business Development Co., Inc. (a subsidiary of Newtek Business Services Corp.), 47.8% owned by The Whitestone Group, LLC (a subsidiary of Wilshire Holdings I, Inc., a subsidiary of Newtek Business Services Corp.) and 2.2% owned by Wilshire New York Advisers II, LLC (a subsidiary of Newtek Business Services Corp.).
(15) 50% owned by The Whitestone Group, LLC (a subsidiary of Wilshire Holdings I, Inc., a subsidiary of Newtek Business Services Corp.) and 50% owned by non-affiliate.
(16) 100% owned by Newtek Business Services Holdco 2, Inc. (a subsidiary of Newtek Business Services Corp.).
(17) 100% owned by Newtek Business Services Holdco 4, Inc. (a subsidiary of Newtek Business Services Corp.).
(18) On May 20, 2019, the Company and its joint venture partner launched Newtek Conventional Lending, LLC (“NCL”) to provide non-conforming conventional commercial and industrial term loans to U.S. middle-market companies and small businesses. NCL is 50% owned by Newtek Commercial Lending, Inc. (a subsidiary of Newtek Business Services Corp.) and 50% owned by Conventional Lending TCP Holding, LLC (a wholly-owned, indirect subsidiary of BlackRock TCP Capital Corp. (NASDAQ:TCPC)). Deemed an investment company under the 1940 Act.
(20) 50.13% owned by Newtek Business Services Holdco 3, Inc. (a subsidiary of Newtek Business Services Corp.) and 49.87% owned by multiple non-affiliates.
(21) Zero cost basis is reflected as the portfolio company was organized by the Company and incurred internal legal costs to organize the entity and immaterial external filing fees which were expensed when incurred.
(22) All of the Company’s investments are in entities which are organized under the Laws of the United States and have a principal place of business in the United States.
(23) The fair value of the investment was determined using significant unobservable inputs.
(24) The Company’s investments generally are acquired in private transactions exempt from registration under the Securities Act and, therefore, generally are subject to limitations on resale, and may be deemed to be “restricted securities” under the Securities Act. However, unless otherwise indicated, such securities may be sold in certain transactions (generally to qualified institutional buyers) and remain exempt from registration.
(25) Restricted security.
(26) Under the Investment Company Act of 1940, as amended, the Company may not acquire any non-qualifying assets unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Company’s total assets. At
September 30, 2019
,
7.9%
of total assets are non-qualifying assets.
As of
September 30, 2019
, the federal tax cost of investments was
$516,471,000
resulting in estimated gross unrealized gains and losses of
$144,753,000
and
$41,968,000
, respectively.
96
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1)
HDD Solutions, LLC
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
12/31/2028
$
553.8
$
553.8
$
527.5
0.18
%
Romain Tower Inc. David Romaine, Sugar Land Crane and Rigging, LLC
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
12/31/2028
237.5
237.5
213.1
0.07
%
The Chop House Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/31/2043
557.8
557.8
575.3
0.20
%
Galt Insurance Group of Bonita Springs, LLC & Bonita Safety Institute
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
12/28/2043
18.8
18.8
20.6
0.01
%
Superior Concepts Acquisition Corp
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/28/2028
119.8
119.8
111.4
0.04
%
Nix and Nix Funeral Home North Inc,
Personal and Laundry Services
Term Loan
Prime plus 2.75%
12/28/2043
569.5
569.5
610.9
0.21
%
Capitol Fitness Shelby Inc.
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/28/2028
18.2
18.2
16.8
0.01
%
American Rewinding of NC Inc dba MTS
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
12/28/2028
425.0
425.0
396.2
0.14
%
Omega Funeral and Cremation Services, LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
12/28/2043
342.9
342.9
355.1
0.12
%
Superior Concepts Acquisition Corp
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/28/2043
509.6
509.6
514.0
0.18
%
Insight Vision Care, PC, CRMOD Lubbock, P.C.,Vielm Vision Eyecare Inc
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/27/2043
1,137.8
1,137.8
1,170.1
0.41
%
East Breeze LLC dba Historic Springdale Pub and Eatery
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/27/2043
128.3
128.3
136.0
0.05
%
Children First Home Health Care Inc
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/27/2028
300.0
300.0
286.9
0.10
%
Medworxs Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/27/2028
10.5
10.5
9.4
—
%
Green Valley Landscape Management Inc. dba Apopka Mower and Equipment
Administrative and Support Services
Term Loan
Prime plus 2.75%
12/27/2043
463.5
463.5
475.5
0.17
%
Fave Realty Inc.
Real Estate
Term Loan
Prime plus 2.75%
12/27/2043
123.5
123.5
135.6
0.05
%
Simkar LLC, Neo Lights Holding Inc, Kalco Lighting, LLC
Electrical Equipment, Appliance, and Component Manufacturing
Term Loan
Prime plus 2.75%
12/26/2043
500.0
500.0
549.1
0.19
%
Reservations Unlimited LLC
Real Estate
Term Loan
Prime plus 2.75%
12/26/2043
142.3
142.3
151.1
0.05
%
BD Branson Victorian LLC dba Branson Victorian Inn
Accommodation
Term Loan
Prime plus 2.75%
12/24/2043
497.0
497.0
533.9
0.19
%
Timios Enterprises Corp dba Palm Court
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/24/2043
707.6
707.6
741.7
0.26
%
RM Hawkins LLC
Nonstore Retailers
Term Loan
Prime plus 2.75%
12/24/2028
300.0
300.0
281.8
0.10
%
LP Industries, Inc and Playground Packages, LLC
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
12/21/2028
93.8
93.8
84.0
0.03
%
Tri-State Financial Group Inc
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
12/21/2028
37.8
37.8
33.8
0.01
%
Royalty Freight Inc
Truck Transportation
Term Loan
Prime plus 2.75%
12/21/2028
97.5
97.5
87.1
0.03
%
Fifth Wheel Truck Stop 001, Inc.
Gasoline Stations
Term Loan
Prime plus 2.75%
12/21/2028
105.0
105.0
93.8
0.03
%
Siman Trio Trading
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
12/21/2028
150.0
150.0
134.8
0.05
%
The Law Office of Jared E. Shapiro, P.A.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/21/2028
11.3
11.3
10.0
—
%
Kyle M Walker DDS, PC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/21/2028
112.5
112.5
101.5
0.04
%
Diamond Estates LLC
Construction of Buildings
Term Loan
Prime plus 2.75%
12/21/2028
75.0
75.0
67.0
0.02
%
Burgess and Dudley, Incorporated
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/21/2028
237.5
237.5
220.1
0.08
%
97
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
D.A.F.S Transport, LLC
Truck Transportation
Term Loan
Prime plus 2.75%
12/21/2028
660.0
660.0
653.7
0.23
%
Precision Bytes LLC dba Tower Connect
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/21/2028
129.8
129.8
116.6
0.04
%
Accel Compression Inc., Accel Workover Services Inc
Rental and Leasing Services
Term Loan
Prime plus 2.75%
6/21/2044
44.5
44.5
48.9
0.02
%
Cammarata Associates LLC
Credit Intermediation and Related Activities
Term Loan
Prime plus 2.75%
12/21/2028
75.0
75.0
67.0
0.02
%
C&D Trucking & Equipment Service, Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/21/2028
117.5
117.5
122.2
0.04
%
Baseline Health, LLC & Baseline Health Management, LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/21/2028
118.8
118.8
107.9
0.04
%
Sesolinc GRP, Inc.
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
12/21/2028
375.0
375.0
355.5
0.12
%
ETS Tree Service Inc and Eastern Tree Service, Inc
Administrative and Support Services
Term Loan
Prime plus 2.75%
12/21/2028
230.0
230.0
216.6
0.08
%
Local Liberty Inc dba The Wardsboro Country Store
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/20/2043
155.3
155.3
164.9
0.06
%
Yellow Fin Marine Services LLC, K Marine XI, LLC K Marine VIII, LLC
Rental and Leasing Services
Term Loan
Prime plus 2.75%
12/20/2028
662.5
662.5
648.5
0.23
%
Graff Excavating, Inc
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
12/20/2028
195.5
195.5
176.9
0.06
%
Flashii App, Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/20/2028
62.5
62.5
63.8
0.02
%
Alaska Motor Home Inc
Rental and Leasing Services
Term Loan
Prime plus 2.75%
12/20/2028
300.0
300.0
284.8
0.10
%
Hotel Compete, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/20/2028
62.5
62.5
55.8
0.02
%
Healthy and Fresco LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/20/2029
25.0
25.0
23.5
0.01
%
CK Green Parners, LLC dba Reis and Irvy's Columbus
Nonstore Retailers
Term Loan
Prime plus 2.75%
3/20/2029
187.5
187.5
179.3
0.06
%
Darian L Hampton DDS PA and Darian L. Hampton
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/20/2028
300.0
300.0
269.8
0.09
%
Roots N Shoots, LLC & Yardplus LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
12/20/2028
68.0
68.0
61.7
0.02
%
Cedric Construction Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/20/2028
100.0
100.0
104.0
0.04
%
Accent Comfort Services, Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/19/2028
68.8
68.8
61.8
0.02
%
Marlin Lighting LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/19/2028
101.8
101.8
90.9
0.03
%
Sheldon T Banks and Sheldon T Banks LLC dba Serenity Funeral Chapel ll
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/19/2044
28.9
28.9
31.7
0.01
%
Always Goldie's Florist
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
12/19/2028
11.7
11.7
10.6
—
%
The Cromer Company
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
12/19/2028
500.0
500.0
448.0
0.16
%
JejoJesi Corp dba Dukunoo Jamaican Kitchen, Dunkunoo
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/19/2029
42.1
42.1
41.4
0.01
%
^Mediterranean Tastes Inc dba Mediterranean Tastes Since 1974
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/14/2028
15.8
15.8
14.1
—
%
^Peanut Butter & Co., Inc.
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
12/14/2028
250.0
250.0
223.3
0.08
%
^Alpha Landscape Contractors, Inc
Administrative and Support Services
Term Loan
Prime plus 2.75%
1/14/2029
334.0
334.0
311.6
0.11
%
^YBL Restaurant Group LLC dba Tropisueno
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/14/2029
377.0
377.0
339.6
0.12
%
^Cordoba Foods LLC, Multi Logistics Network Inc, Karina Mena
Food Manufacturing
Term Loan
Prime plus 2.75%
12/14/2028
317.5
317.5
294.8
0.10
%
^Alpha Omega Trucking LLC
Truck Transportation
Term Loan
Prime plus 2.75%
12/14/2028
70.0
70.0
72.8
0.03
%
98
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Healthy Human, LLC
Nonstore Retailers
Term Loan
Prime plus 2.75%
12/14/2028
125.0
125.0
111.7
0.04
%
^Aero Consulting and Engineering Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/14/2028
15.0
15.0
13.4
—
%
^L&M Services, LLC
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
12/14/2043
200.0
200.0
209.2
0.07
%
^Redskin Cafe Inc. dba Goodfellas Wine & Spirits, Redskin Cafe Inc.
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/14/2043
245.8
245.8
266.9
0.09
%
^Ventures TBD LLC dba The Bottle Tree
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/14/2043
98.8
98.8
101.6
0.04
%
^Fitness Orlando LLC & Fitness Orlando Oviedo, LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/14/2028
275.0
275.0
254.6
0.09
%
^Stony Creek Wellness Group, LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/14/2043
98.8
98.8
105.0
0.04
%
Sound Contracting LLC
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
12/14/2043
197.0
197.0
200.3
0.07
%
Sound Contracting LLC
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
12/14/2028
41.8
41.8
39.4
0.01
%
^OC Helicopters LLC
Air Transportation
Term Loan
Prime plus 2.75%
12/13/2028
25.0
25.0
26.0
0.01
%
^The Miller Center for Esthetic Excellence
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/13/2043
387.5
387.5
383.0
0.13
%
^Plan B Burger LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/13/2029
1,050.0
1,050.0
976.2
0.34
%
^Burton Realty Co., Inc dba Anchor Realty, Northeast
Real Estate
Term Loan
Prime plus 2.75%
12/13/2028
303.0
303.0
270.7
0.09
%
^Tapia Auto Care, LLC dba Shoreline Quick LUbe and Car Wash
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/13/2043
977.5
977.5
1,000.2
0.35
%
D for Dream LLC dba Blow Dry Bar Inc
Personal and Laundry Services
Term Loan
Prime plus 2.75%
5/13/2029
24.4
24.4
21.9
0.01
%
^All About Kids and Families Mediical Center, Inc.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
1/13/2029
368.8
368.8
363.2
0.13
%
^United States Plastic Equipment LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
12/13/2028
142.5
142.5
127.3
0.04
%
Anglin Cultured Stone Products LLC dba Anglin Construction
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
1/12/2029
62.5
62.5
63.6
0.02
%
^Tier1 Solutions LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
1/12/2029
10.2
10.2
9.1
—
%
^Mateo Enterprise Inc dba El Milagro Market
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/12/2043
120.0
120.0
123.5
0.04
%
^Behind The Scenes Chicago, LLC dba Paramount Events
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/12/2029
256.3
256.3
251.3
0.09
%
^Ashwood Food Services Inc. dba Jake Rooney's
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/12/2043
215.0
215.0
230.7
0.08
%
Airstrike Firefighters LLC
Support Activities for Agriculture and Forestry
Term Loan
Prime plus 2.75%
12/12/2028
1,250.0
1,250.0
1,196.7
0.42
%
^Mateo Enterprise Inc dba El Milagro Market
Food and Beverage Stores
Term Loan
Prime plus 2.75%
1/12/2029
60.0
60.0
53.7
0.02
%
^Ashwood Food Services, Incorporated dba Jake Rooney's
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/12/2029
67.5
67.5
62.9
0.02
%
^Oregon Medical Training Private Career School Inc.
Educational Services
Term Loan
Prime plus 2.75%
1/11/2029
40.0
40.0
35.8
0.01
%
^TFE Resources ,LTD
Utilities
Term Loan
Prime plus 2.75%
1/11/2029
597.5
597.5
548.6
0.19
%
^B&B Bodega of Delray LLC
Food and Beverage Stores
Term Loan
Prime plus 2.75%
1/11/2029
19.5
19.5
17.5
0.01
%
White Wilson & Associates LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/11/2043
42.5
42.5
43.7
0.02
%
^EMES Supply, LLC
General Merchandise Stores
Term Loan
Prime plus 2.75%
1/11/2029
125.0
125.0
114.0
0.04
%
^Googlyoogly, LLC dba Bi-Rite Supermarket
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/11/2043
203.0
203.0
209.0
0.07
%
99
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Hilltop Wine Shop, Inc dba Graceland Party
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/11/2043
128.0
128.0
133.7
0.05
%
^The Duck's Nuts Inc dba Pet Place Market
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
1/11/2029
43.3
43.3
40.9
0.01
%
^Team Henry, LLC dba Kelly Automotive of Deltona
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/10/2043
391.3
391.3
401.5
0.14
%
^ZLM Services LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
1/10/2029
40.0
40.0
35.8
0.01
%
^Shining Star Kids, Inc. dba Brain Balance
Educational Services
Term Loan
Prime plus 2.75%
1/7/2029
87.5
87.5
78.7
0.03
%
^Food Service Industry Consultants Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
1/7/2029
71.5
71.5
64.2
0.02
%
^Metro R Services Inc. and Metal & Roof Supplies Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
1/6/2029
207.5
207.5
216.0
0.08
%
^CET Inc
Truck Transportation
Term Loan
Prime plus 2.75%
1/6/2029
1,250.0
1,250.0
1,154.7
0.40
%
^3SIXO Motorsports LLC dba 3SIXO Motorsports Shop
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
1/6/2029
98.3
98.3
88.2
0.03
%
^Consulting Solutions, Inc and Mark Luciani
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
1/5/2029
57.5
57.5
51.4
0.02
%
^Little West LLC, 340 Group LLC, Retail West LLc, Andrew W Walker
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/5/2029
87.5
87.5
79.0
0.03
%
^Unique Home Solutions Inc. and Unique Home Solutions of Ohio
Construction of Buildings
Term Loan
Prime plus 2.75%
1/5/2029
250.0
250.0
260.3
0.09
%
^Levine Daycare Inc dba Kids R Kids
Social Assistance
Term Loan
Prime plus 2.75%
1/5/2029
270.0
270.0
252.9
0.09
%
^Jay Carlton's, LLC dba Jay Birds Rotisserie & Grill
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/4/2029
39.0
39.0
37.0
0.01
%
^Access Staffing, LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
1/4/2029
194.3
194.3
173.7
0.06
%
^The Altitude Group LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
1/4/2029
150.0
150.0
134.7
0.05
%
^York Concrete Corp
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/3/2043
200.0
200.0
217.1
0.08
%
^Swantown Inn and Spa, LLC
Accommodation
Term Loan
Prime plus 2.75%
1/3/2029
13.5
13.5
14.1
—
%
^Tammy's Place LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/30/2044
436.8
436.8
476.1
0.17
%
^Microplex Co, Third Market LLC
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/30/2028
165.0
165.0
147.4
0.05
%
^Hernando Beach Motel LLC,The Purple Cow House o APancake A Inc.
Accommodation
Term Loan
Prime plus 2.75%
11/30/2043
225.0
225.0
247.1
0.09
%
^Cabrera's Auto Services LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
11/30/2043
81.0
81.0
85.5
0.03
%
^Water Station Holdings LLC
Nonstore Retailers
Term Loan
Prime plus 2.75%
12/30/2028
693.3
693.3
662.9
0.23
%
^Luxury Furniture, Inc.dba Venicasa & Luxe Home Interiors
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
12/30/2028
125.0
125.0
123.5
0.04
%
^Albert M Quashie, DDS, PC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/29/2028
87.5
87.5
83.8
0.03
%
^JJB Production LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
12/29/2028
7.4
7.4
6.6
—
%
^Albert M. Quashie, DDS, PC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
11/29/2043
65.0
65.0
67.4
0.02
%
^Bike Slug Holdings Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/28/2028
9.0
9.0
8.0
—
%
^Extreme Granite Corp
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/28/2043
187.5
187.5
202.2
0.07
%
^True Love Christian Academy LLC
Social Assistance
Term Loan
Prime plus 2.75%
12/28/2043
42.0
42.0
45.4
0.02
%
100
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Recovery Boot Camp, LLC, Rule 62, Inc. and Healing Properties, LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/28/2028
123.8
123.8
111.1
0.04
%
^Level Up Gaming, Inc
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
11/28/2043
90.0
90.0
91.4
0.03
%
^Sky Wonder Pyrotechnics, LLC dba Sky Wonder Fire and Safety Gear Up
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
11/28/2043
431.3
431.3
473.6
0.16
%
^BEK Holdings LLC, Veseli Fine Art Galleries, LLC, Trusted.com LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/21/2028
1,250.0
1,250.0
1,278.9
0.44
%
Thames Aquatic Club, LLC
Educational Services
Term Loan
Prime plus 2.75%
7/21/2029
18.5
18.5
19.3
0.01
%
^Best Global Alternative North, LLC
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
12/21/2028
87.5
87.5
78.2
0.03
%
^M.A.W. Enterprises LLC dbaY-Not Pizza
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/21/2028
22.5
22.5
21.1
0.01
%
^Commonwealth Warehouse Inc
Warehousing and Storage
Term Loan
Prime plus 2.75%
12/20/2028
450.0
450.0
426.0
0.15
%
^On Call Electrical of Georgia LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/20/2043
666.9
666.9
689.5
0.24
%
^K & A Automotive Inc
Gasoline Stations
Term Loan
Prime plus 2.75%
11/19/2043
122.0
122.0
131.0
0.05
%
^High Desert Transport, Inc.
Truck Transportation
Term Loan
Prime plus 2.75%
12/19/2028
76.0
76.0
70.0
0.02
%
^Cali Fit Meals
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/16/2028
62.5
62.5
56.0
0.02
%
^Cocomo Joe's LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/16/2028
1.7
1.7
1.6
—
%
^Saunders Management LLC dba Northern Light Espresso Bar and Cafe
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/16/2028
40.5
40.5
42.1
0.01
%
Beau & HB Inc dba Beau's Billiard, Bowling & Arcade
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/16/2029
6.9
6.9
7.2
—
%
^Sektor Salutions Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
11/16/2028
158.0
158.0
141.2
0.05
%
^Beau & HB Inc dba Beau's Billard, Bowling & Arcade
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/16/2043
70.0
70.0
73.1
0.03
%
^Allegro Assisted Living Services of Texas LLC
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
11/15/2043
95.0
95.0
104.3
0.04
%
^GEM2K, LLC
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
12/15/2043
381.3
381.3
398.3
0.14
%
^Schafer Fisheries Inc.
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
11/14/2028
50.0
50.0
52.0
0.02
%
^US Dedicated LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/9/2028
420.0
420.0
381.1
0.13
%
^Jinwoo Sushi Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/9/2028
22.3
22.3
23.1
0.01
%
^Salon Femi LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
12/9/2028
7.5
7.5
7.2
—
%
^McNeill Stokes
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/8/2028
6.8
6.8
6.0
—
%
Vancole Investments, Inc. dba Smoothie King #913
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/7/2044
229.3
229.3
249.3
0.09
%
^JN Thompson Ent, Inc.
Construction of Buildings
Term Loan
Prime plus 2.75%
12/7/2028
394.5
394.5
363.4
0.13
%
JP Dhillon's Foods LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/1/2029
25.8
25.8
24.6
0.01
%
^Peter Thomas Roth Labs LLC and June Jacobs Labs, LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
12/1/2028
325.0
325.0
290.3
0.10
%
^Modutech Marine Inc
Transportation Equipment Manufacturing
Term Loan
Prime plus 2.75%
12/1/2028
375.0
375.0
390.0
0.14
%
101
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Steele Security, LLC dba Signal 88 Security of San Antonio
Administrative and Support Services
Term Loan
Prime plus 2.75%
10/31/2028
110.6
110.6
99.9
0.03
%
^Abington Caregivers, LLC
Social Assistance
Term Loan
Prime plus 2.75%
11/30/2043
124.9
124.9
132.0
0.05
%
Organic Juice Bar Wexford LLC dba The OJB "The Organic Juice Bar"
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/30/2029
81.3
81.3
73.9
0.03
%
^C.A.T.I. Armor, LLC
Apparel Manufacturing
Term Loan
Prime plus 2.75%
10/30/2043
210.0
210.0
217.8
0.08
%
UK, LLC dba Pita Pit
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/30/2029
32.4
32.4
30.3
0.01
%
^JAL Group, Inc. dba Brainy Boulevard Daycare
Social Assistance
Term Loan
Prime plus 2.75%
10/29/2028
56.8
56.8
51.4
0.02
%
^Ohio Gold & Pawn LLC, Our New Building LLC and Corey Fischer
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
10/26/2028
146.0
146.0
151.8
0.05
%
^The Face Place, LLC dba Classic Aesthetics
Personal and Laundry Services
Term Loan
Prime plus 2.75%
10/25/2028
10.0
10.0
9.0
—
%
^Reliant Trucking Inc.
Truck Transportation
Term Loan
Prime plus 2.75%
10/25/2028
132.3
132.3
124.1
0.04
%
^Bellas Sports Pub, Inc dba Brewmasters Tavern
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/24/2043
69.7
69.7
75.8
0.03
%
^Shovels and Whiskey LLC
Motion Picture and Sound Recording Industries
Term Loan
Prime plus 2.75%
10/16/2043
76.4
76.4
81.9
0.03
%
Hackstaff Restaurants LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/15/2029
57.5
57.5
53.6
0.02
%
^TA Coleman, LLC dba Tom's Truck Shop
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/12/2028
5.8
5.8
5.6
—
%
^Cater To You Agency, LLC, dba Cater To You
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
10/11/2043
22.5
22.5
23.4
0.01
%
^Faydon, Inc
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
10/10/2028
74.6
74.6
76.5
0.03
%
^MB Click It Photography, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
10/10/2043
38.2
38.2
40.7
0.01
%
^Wellfleet Consulting Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
10/9/2028
14.9
14.9
13.3
—
%
^Apps Inc and Market Share Inc.
Telecommunications
Term Loan
Prime plus 2.75%
10/5/2028
94.5
94.5
84.4
0.03
%
^Moore Care LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
10/4/2028
51.7
51.7
46.2
0.02
%
^SwabCo Inc.
Support Activities for Mining
Term Loan
Prime plus 2.75%
9/28/2043
946.7
946.7
988.9
0.34
%
^A-1 Van Sevices, Inc.
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
9/28/2028
105.1
105.1
102.7
0.04
%
^La Venezia Corporation dba La Venezia Ballroom & Robertos Lounge
Food and Beverage Stores
Term Loan
Prime plus 2.75%
9/28/2043
330.5
330.5
350.1
0.12
%
^Burd Brothers Inc.
Truck Transportation
Term Loan
Prime plus 2.75%
9/28/2028
534.0
534.0
513.1
0.18
%
^Mellow Sweets, Inc dba Jaafer Sweets & Marwan Hamdan
Food Manufacturing
Term Loan
Prime plus 2.75%
9/28/2028
55.5
55.5
49.8
0.02
%
^Throop Family Holdings, Inc
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
9/28/2043
643.5
643.5
665.9
0.23
%
^JAM Media Solutions LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/28/2028
887.5
887.5
813.2
0.28
%
^Rami Technology USA, LLC
Computer and Electronic Product Manufacturing
Term Loan
Prime plus 2.75%
9/28/2028
178.4
178.4
160.6
0.06
%
^Quality Electric & Data
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/27/2028
98.9
98.9
95.3
0.03
%
Blue Seven, LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
1/27/2029
49.8
49.8
46.4
0.02
%
^Catherine Brandon, PSY.D., Inc dba Kenneth A Deluca, PH.D., & Associates
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/27/2028
117.4
117.4
105.3
0.04
%
^TFR Transit Inc, The Free Ride Inc, South Florida Free Ride Inc.,Tag-A
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
9/27/2028
123.6
123.6
117.3
0.04
%
102
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Blackwater Diving, LLC
Support Activities for Mining
Term Loan
Prime plus 2.75%
9/27/2028
791.1
791.1
723.2
0.25
%
^Barricade Holding LLC and Action Barricade Company, LLC
Rental and Leasing Services
Term Loan
Prime plus 2.75%
9/27/2043
177.3
177.3
180.7
0.06
%
^LG Law Center, Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/27/2028
14.8
14.8
13.6
—
%
^Quality Electric & Data Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/27/2043
129.7
129.7
132.6
0.05
%
^Zeeba Company, Inc dba Zeeba Rent-A-Van & 5 Star Rent- A-Van
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
9/27/2028
685.8
685.8
660.2
0.23
%
^Action Barricade Company, LLC and Barricade Holding LLC
Rental and Leasing Services
Term Loan
Prime plus 2.75%
9/27/2028
333.4
333.4
320.3
0.11
%
^Dentistry By Design, P.C
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/26/2028
14.8
14.8
13.6
—
%
^US Shipping Trans Inc, Esteem Trucking Inc
Truck Transportation
Term Loan
Prime plus 2.75%
9/26/2028
822.9
822.9
809.0
0.28
%
^Ace Auto Recovery, Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/26/2043
159.6
159.6
168.9
0.06
%
^Above and Beyond Preschool LLC
Social Assistance
Term Loan
Prime plus 2.75%
9/26/2043
551.3
551.3
587.4
0.20
%
^Anglin Cultured Stone Products LLC dba Anglin Construction
Construction of Buildings
Term Loan
Prime plus 2.75%
9/26/2028
98.9
98.9
93.3
0.03
%
^LTS School, Inc.
Educational Services
Term Loan
Prime plus 2.75%
9/26/2043
101.0
101.0
110.9
0.04
%
^Akron Biotechnology, LLC
Chemical Manufacturing
Term Loan
Prime plus 2.75%
9/25/2028
494.5
494.5
492.7
0.17
%
^Bhatti LLC, Bhatti 3 LLC, dba Auntie Annes
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/25/2028
123.6
123.6
113.8
0.04
%
^Steadfast Support Services, LLC
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
9/25/2028
11.9
11.9
10.6
—
%
^Newsome Mobile Notary LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/25/2028
5.2
5.2
4.6
—
%
^Alania Import & Export, Inc.
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
9/24/2028
11.1
11.1
10.1
—
%
^Phillip Ramos Upholstery Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/24/2028
15.3
15.3
13.6
—
%
^D & D Optics Inc dba Sterling Optical
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/21/2028
53.0
53.0
48.1
0.02
%
^The Garden Club, LLC
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
9/21/2028
6.5
6.5
5.8
—
%
^DC Lofty, LLC,
Accommodation
Term Loan
Prime plus 2.75%
9/21/2028
22.3
22.3
20.1
0.01
%
^MillClem Corporation & Monticello Corporation
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
9/21/2043
330.8
330.8
363.1
0.13
%
^Southern Services and Equipment, Inc
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
9/21/2028
424.3
424.3
406.5
0.14
%
^Southern Services and Equipment, Inc.
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
9/21/2043
209.8
209.8
213.2
0.07
%
^Sommer Auto Sales, Inc
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
9/20/2028
340.6
340.6
351.8
0.12
%
^Somerled Investments, LLC dba Mak's Place LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/20/2028
193.3
193.3
172.6
0.06
%
^Tables and Bars Services, Inc and Tables and Bars Rentals, LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/20/2028
17.8
17.8
16.8
0.01
%
^M&P RV LLC dba M&P RV
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
9/19/2043
112.2
112.2
122.2
0.04
%
^C3 Capital, Inc
Nonstore Retailers
Term Loan
Prime plus 2.75%
9/19/2028
667.8
667.8
647.5
0.23
%
^Dash Point Distributing LLC, Dash Point Logistics LLC and Sara Consal
Truck Transportation
Term Loan
Prime plus 2.75%
9/19/2028
455.4
455.4
406.4
0.14
%
^MB Xpress Inc
Truck Transportation
Term Loan
Prime plus 2.75%
9/19/2028
1,193.2
1,193.2
1,121.1
0.39
%
103
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Watearth Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/19/2028
22.3
22.3
19.9
0.01
%
^Super Station Inc
Gasoline Stations
Term Loan
Prime plus 2.75%
9/19/2043
209.0
209.0
229.4
0.08
%
^Lewis River Golf Course, Inc.
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/19/2043
498.9
498.9
547.5
0.19
%
^E & G Enterprises LLC dba Comfort Keepers
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/18/2028
5.9
5.9
5.3
—
%
^DB Talak LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/18/2043
151.7
151.7
158.5
0.06
%
^Culmination Motorsports, Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/17/2043
558.2
558.2
607.8
0.21
%
^Glendale Grill Inc, Roddy Cameron, Jr & John K Symasko
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/17/2043
174.6
174.6
183.4
0.06
%
^Pastel de Feira LLC dba Original Pastel De Feira
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/17/2028
6.0
6.0
5.7
—
%
^Baby's on Broadway LLC
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
9/14/2028
49.4
49.4
46.9
0.02
%
^J & C Garcia LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/14/2028
73.2
73.2
66.6
0.02
%
^Innovim LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/14/2028
123.6
123.6
110.3
0.04
%
^LJS Electric, Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/14/2028
447.5
447.5
458.4
0.16
%
^Rihahn Inc. dba RDBL, Inc
Forestry and Logging
Term Loan
Prime plus 2.75%
9/14/2028
134.7
134.7
127.2
0.04
%
^QBS, LLC dba Sterling Optical Exton
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/14/2028
80.3
80.3
72.3
0.03
%
^L&M Equipment, Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/14/2043
1,247.2
1,247.2
1,320.3
0.46
%
^Underground Productions LLC dba 31 Escape
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/13/2043
98.5
98.5
108.1
0.04
%
^Peter K Lee MD, PC dba Atlanta Primary Care
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/13/2043
860.6
860.6
944.5
0.33
%
TPE Midstream LLC, Dasahm Company, S & S Ventures LLC and TPE Supply
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
9/13/2028
261.1
261.1
248.6
0.09
%
^Brewster Marketplace Pharmacy & Hardware, LLC
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
9/13/2028
86.5
86.5
77.2
0.03
%
^Peter K Lee MD, PC dba Atlanta Primary Care LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/13/2028
383.2
383.2
398.0
0.14
%
^Innovative Network Solutions Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/13/2028
123.6
123.6
113.1
0.04
%
^Perry Olson Insurance Agency Inc. dba State Farm Insurance
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
9/12/2028
14.8
14.8
13.3
—
%
^Rancho Paving, Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/10/2028
185.4
185.4
183.3
0.06
%
^Pelican Executives Suites, LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/7/2028
314.2
314.2
280.3
0.10
%
^NY Tent, LLC dba Tent Company of New York LLC, NY Tent Parent LLC
Rental and Leasing Services
Term Loan
Prime plus 2.75%
9/7/2028
318.4
318.4
304.8
0.11
%
^MurlinComputerCompany LLC dba Murlin Computer
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/7/2028
15.4
15.4
14.1
—
%
^Dr. G's Urgent Care LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/7/2028
22.3
22.3
19.9
0.01
%
^Pool Guard of LA
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/7/2028
22.3
22.3
20.0
0.01
%
Amaka Consulting LLC dba Donut Minis
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/7/2028
52.0
52.0
48.1
0.02
%
^Asheville Spine and Nerve Institute PC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/7/2043
91.0
91.0
98.9
0.03
%
104
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Trolley Express Philly, Inc dba Shuttlebee & Honeybee Transportation LLC
Support Activities for Transportation
Term Loan
Prime plus 2.75%
9/6/2028
12.6
12.6
11.7
—
%
^Extreme Auto Repair, Inc dba 1st Class Towing
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/6/2028
107.5
107.5
111.7
0.04
%
^Living Centers Inc. dba Veranda House Senior Living
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
8/31/2043
420.3
420.3
461.3
0.16
%
National Stone LTD and NSI Group Inc
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
8/31/2044
193.2
193.2
211.6
0.07
%
^LACCRB LLC dba PostNet
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
11/30/2028
14.9
14.9
13.5
—
%
^XL Soccer World Orlando. LLC, XL Soccer World Saco LLC, XL Sports World
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
8/30/2043
448.4
448.4
492.1
0.17
%
^Stat Constructor L.P
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
8/30/2028
102.3
102.3
106.2
0.04
%
^Extreme Engineering, Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/29/2028
122.9
122.9
110.4
0.04
%
^Greenfield Hill Wines & Spirits, LLC
Food and Beverage Stores
Term Loan
Prime plus 2.75%
8/29/2028
90.5
90.5
81.4
0.03
%
^ARVAmethod LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
8/29/2028
2.4
2.4
2.1
—
%
^Kotyark LLC dba Gibsonton Motel
Accommodation
Term Loan
Prime plus 2.75%
8/29/2043
82.2
82.2
90.2
0.03
%
^Graphish Studio, Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/28/2028
7.4
7.4
6.6
—
%
^JFK Transportation Inc
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
8/28/2028
159.4
159.4
144.5
0.05
%
^Atlas Geo-Constructors LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
8/24/2028
73.7
73.7
73.4
0.03
%
^Finn & Emma LLC
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
8/24/2028
122.9
122.9
109.6
0.04
%
^Montana Life Group, LLC
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
8/24/2028
7.4
7.4
6.6
—
%
^Wearware Inc dba FlyWire Cameras
Computer and Electronic Product Manufacturing
Term Loan
Prime plus 2.75%
8/24/2028
22.1
22.1
20.1
0.01
%
^Evans and Paul LLC, Evans & Paul Unlimited Corp
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
8/24/2028
86.2
86.2
78.9
0.03
%
^Zash LLC dba Papa Murphy's Take 'N' Bake Pizza
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/23/2028
41.5
41.5
38.9
0.01
%
^Buffalo Biodiesel Inc.
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
8/21/2028
1,228.9
1,228.9
1,218.3
0.42
%
^Ginekis Enterprises, Inc dba Locanda Veneta
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/20/2028
86.0
86.0
77.1
0.03
%
^Wilkie J. Stadeker DDS
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
8/17/2028
41.8
41.8
37.3
0.01
%
Geo Tek Alaska, Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
2/17/2044
56.8
56.8
62.4
0.02
%
^ATI Jet, Inc.
Air Transportation
Term Loan
Prime plus 2.75%
8/16/2028
211.6
211.6
203.6
0.07
%
^Lewins Law, P.C.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/16/2028
17.7
17.7
15.8
0.01
%
^GS Bath Inc
Truck Transportation
Term Loan
Prime plus 2.75%
8/15/2028
565.3
565.3
560.3
0.19
%
^Pamletics LLC dba F45
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
11/14/2028
42.9
42.9
40.0
0.01
%
^Conference Services International ETC LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
8/14/2028
617.2
617.2
588.4
0.20
%
^L.A. Insurance Agency GA 10 LLC
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
8/10/2028
11.1
11.1
9.9
—
%
^Crystal Shores Inc. dba Shorewood Laundromat
Personal and Laundry Services
Term Loan
Prime plus 2.75%
8/9/2028
22.0
22.0
20.3
0.01
%
^David D. Sullivan dba DMS Construction
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
8/9/2028
13.3
13.3
11.8
—
%
^Palanuk & Associates, Inc.dba Wolfpk
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/8/2028
100.8
100.8
90.6
0.03
%
105
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Red Tail Management, Inc dba Jon Smith Subs
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/8/2028
49.2
49.2
46.2
0.02
%
^CJNR, LLC
Accommodation
Term Loan
Prime plus 2.75%
8/7/2043
121.3
121.3
133.2
0.05
%
^Mercedes Cab Company, Inc
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
8/7/2028
127.8
127.8
117.3
0.04
%
^Ron's Pool and Spa Services LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
8/3/2028
3.7
3.7
3.3
—
%
^20th Century Lanes, Inc dba West Seattle Bowl
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
8/3/2028
110.6
110.6
108.5
0.04
%
^Alma Jacobsen,ODD Family Eye Care & Contact Lens LLC
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
8/3/2028
59.0
59.0
53.3
0.02
%
^Millwork Unlimited, Incorporated
Wholesale Electronic Markets and Agents and Brokers
Term Loan
Prime plus 2.75%
8/2/2028
7.4
7.4
6.6
—
%
^Accel Compression Inc., Accel Workover Services Inc.
Rental and Leasing Services
Term Loan
Prime plus 2.75%
8/1/2028
455.0
455.0
443.0
0.15
%
^Samy Optical LLC dba Site for Sore Eyes
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
8/1/2028
115.3
115.3
102.9
0.04
%
^Accel Compression Inc., Accel Workover Services, Inc
Rental and Leasing Services
Term Loan
Prime plus 2.75%
8/1/2043
310.2
310.2
319.9
0.11
%
^Nichols Stephens Funeral & Cremation Services Ltd
Personal and Laundry Services
Term Loan
Prime plus 2.75%
11/30/2043
107.4
107.4
117.6
0.04
%
^CSL Services Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
7/27/2028
535.2
535.2
503.0
0.17
%
^Sandlot Sports Inc dba Play it Again Sports
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
7/26/2028
18.3
18.3
16.3
0.01
%
^Summitsoft Corporation
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
7/26/2028
240.6
240.6
215.1
0.07
%
^Nunez Enterprises Corporation dba La Casa
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
7/26/2028
8.1
8.1
7.2
—
%
^Relevant Elephant, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
7/25/2028
8.8
8.8
7.8
—
%
^Fitness Central, Inc dba Fitness Central
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
7/25/2028
61.1
61.1
55.5
0.02
%
^HAVL Enterprises Inc dba FedEx
Couriers and Messengers
Term Loan
Prime plus 2.75%
7/24/2028
78.2
78.2
78.1
0.03
%
^Florida Apnea Diagnostics, LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
7/24/2028
20.8
20.8
18.5
0.01
%
^Top Shelf Towing and Road Service, LLC
Support Activities for Transportation
Term Loan
Prime plus 2.75%
7/24/2028
13.2
13.2
11.8
—
%
^TR Nails, LLC dba Simple Nails
Personal and Laundry Services
Term Loan
Prime plus 2.75%
7/20/2028
61.5
61.5
54.9
0.02
%
^Elephant's Trunk of Westchester, LTD
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
7/17/2028
38.9
38.9
40.4
0.01
%
^674 Club LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/17/2043
260.6
260.6
286.0
0.10
%
^ZA Trucking LLC
Truck Transportation
Term Loan
Prime plus 2.75%
7/17/2028
10.0
10.0
9.6
—
%
^Mother's Cantina LLC dba Mother's Cantina
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/13/2028
67.2
67.2
60.9
0.02
%
^Smart-tel Communications LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
7/13/2028
22.0
22.0
22.7
0.01
%
^HQTRONICS LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
7/13/2028
61.1
61.1
54.5
0.02
%
^Smoove Move Productions, LLC dba Smoove Move Productions
Motion Picture and Sound Recording Industries
Term Loan
Prime plus 2.75%
7/12/2028
10.5
10.5
10.9
—
%
^Talent Logistix, LLC, Pinpoint Staffing LLC & ITC 2.0 LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
7/3/2028
61.1
61.1
56.2
0.02
%
^H.M.C, Incorporated
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
7/3/2028
188.1
188.1
169.5
0.06
%
106
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Deal to Win Inc
Nonstore Retailers
Term Loan
Prime plus 2.75%
7/3/2028
122.2
122.2
109.0
0.04
%
^Vital Inspection Professionals, Inc. dba VIP
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
7/3/2028
304.2
304.2
294.9
0.10
%
^US Cargo Express, LLC
Support Activities for Transportation
Term Loan
Prime plus 2.75%
7/2/2043
88.1
88.1
96.7
0.03
%
^M J Losito Electrical Contractor's, Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/29/2028
57.1
57.1
51.2
0.02
%
Bio-Haz Solutions, Inc.
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
6/29/2043
302.1
302.1
300.5
0.10
%
Bio-Haz Solutions, Inc
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
1/29/2029
112.0
112.0
110.9
0.04
%
^Critter Cabana, LLC dba Critter Cabana
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
6/28/2028
81.4
81.4
71.7
0.02
%
^Corptek Solutions LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/28/2028
46.2
46.2
40.6
0.01
%
^Local Leads, LLC dba New Direction Chiropractic
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/28/2028
17.5
17.5
15.5
0.01
%
^RLW4 Builders LLC
Construction of Buildings
Term Loan
Prime plus 2.75%
6/27/2043
994.2
994.2
1,084.8
0.38
%
^InUSA Ventures, Inc
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
6/27/2028
48.6
48.6
42.8
0.01
%
^Darnoc Enterprises Inc, Setira Paul Inc dba Conrad's Famous Bakery, Inc
Food Manufacturing
Term Loan
Prime plus 2.75%
6/27/2043
352.4
352.4
373.1
0.13
%
^Nick's Country Kitchen, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/27/2028
21.9
21.9
19.6
0.01
%
^National Dredging Services of North Florida, Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/27/2043
28.6
28.6
31.2
0.01
%
^National Dredging Services of North Florida, Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/27/2028
51.8
51.8
53.5
0.02
%
^Julie Cooper-Bierman dba Forever Shopper
Nonstore Retailers
Term Loan
Prime plus 2.75%
6/27/2028
15.6
15.6
13.7
—
%
^Bengals, Inc. dba Royal Liquor Mart
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/26/2043
105.6
105.6
109.2
0.04
%
^Peter Thomas Roth Labs LLC, & June Jacobs Labs, LLC
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
6/26/2028
898.9
898.9
814.5
0.28
%
^Sun Pools, Inc
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
6/25/2043
304.2
304.2
295.0
0.10
%
^DPF Filters Inc.
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
6/25/2028
66.8
66.8
60.3
0.02
%
^Sun Pools, Inc dba Sun Fiberglass Pools
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
6/25/2028
759.3
759.3
692.4
0.24
%
^Sushi Prime, LLC and Vasilia Investments
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/22/2028
267.2
267.2
248.3
0.09
%
^Martha Beauty Supply And Braiding, Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/22/2043
139.7
139.7
152.4
0.05
%
^Judy E. Moncrief C.P.A LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/22/2028
14.6
14.6
12.8
—
%
^Mr. Lube, Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/22/2043
659.9
659.9
668.6
0.23
%
^The Desert House Assisted Living ,LLC dba The Desert House Assisted Living
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
6/22/2043
78.3
78.3
83.1
0.03
%
^Mr. Lube, Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/22/2028
569.7
569.7
544.9
0.19
%
Surya Hotel LLC dba Hotel Royal
Accommodation
Term Loan
Prime plus 2.75%
12/21/2028
100.9
100.9
104.4
0.04
%
^York Woods Tree Service, LLC dba York Woods Tree and Products, LLC
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
6/21/2043
242.1
242.1
248.8
0.09
%
^Independent Life LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/21/2028
121.5
121.5
107.0
0.04
%
107
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^York Woods Tree Service, LLC dba York Woods Tree and Products, LLC
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
6/21/2028
138.5
138.5
134.2
0.05
%
^Lilo Holdings LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/20/2028
18.3
18.3
16.5
0.01
%
^Olsen Bros. Transportation, Inc. & Golden Spike Leasing, LLC
Truck Transportation
Term Loan
Prime plus 2.75%
6/20/2028
603.5
603.5
535.5
0.19
%
^Jones Roger Sherman Inn, Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/19/2028
425.0
425.0
438.9
0.15
%
^LCP Transportation, LLC dba LCP Teleservices
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
6/19/2028
794.4
794.4
699.5
0.24
%
^Mid America Motorworks, Inc and Yager Holdings L.P
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
6/19/2043
497.7
497.7
543.0
0.19
%
^Colovic Hackettstown Dairy LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/19/2043
274.0
274.0
296.8
0.10
%
^Allen Theatre and Back Stage Cafe LLC
Motion Picture and Sound Recording Industries
Term Loan
Prime plus 2.75%
6/18/2043
125.3
125.3
133.9
0.05
%
^Schumacker Recreation, LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/18/2028
145.8
145.8
150.5
0.05
%
^Softrol Systems Inc dba Softrol Systems
Computer and Electronic Product Manufacturing
Term Loan
Prime plus 2.75%
6/15/2028
906.3
906.3
808.6
0.28
%
^Oil Palace Inc.
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
9/15/2043
143.4
143.4
156.6
0.05
%
^Kootenay Columbia LLC
Truck Transportation
Term Loan
Prime plus 2.75%
6/15/2028
5.8
5.8
5.6
—
%
^Northway Exit 29 Campground, Inc
Accommodation
Term Loan
Prime plus 2.75%
6/15/2043
215.0
215.0
234.6
0.08
%
^Dianne Williams and Louis Williams dba Sweetlips Store
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/15/2043
46.0
46.0
48.5
0.02
%
^Venzix Ventures Inc. dba Venzix
Nonstore Retailers
Term Loan
Prime plus 2.75%
6/15/2028
12.8
12.8
12.4
—
%
^Barrett Appliance Distributors Inc.
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
6/14/2043
619.3
619.3
611.5
0.21
%
^Tele Tax Express Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/14/2028
21.9
21.9
21.4
0.01
%
^Top Cat Ready Mix, LLC & Ples Investments LLC, Pappy's Sand & Gravel
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/14/2028
151.8
151.8
140.9
0.05
%
^E & J Sims Co. LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/14/2028
48.6
48.6
44.3
0.02
%
^Barrett Appliance Distributors, Inc
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
6/14/2028
489.5
489.5
455.2
0.16
%
^Team Sandy Blanton Realty, Inc
Real Estate
Term Loan
Prime plus 2.75%
6/14/2043
96.7
96.7
97.1
0.03
%
^Mastiff Studios LLC
Educational Services
Term Loan
Prime plus 2.75%
6/13/2043
42.5
42.5
45.8
0.02
%
^Golf Swing Prescription LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/11/2028
12.8
12.8
11.3
—
%
^Ciasom LLC dba Mosaic
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/11/2028
174.9
174.9
154.9
0.05
%
^Skyways LTD,Jet 60 LLC,Mendean Jonath, Inc,Jet AOG, Inc & Jonathan Men
Support Activities for Transportation
Term Loan
Prime plus 2.75%
6/8/2043
378.5
378.5
385.0
0.13
%
^Beyond Grooming LLC and Michelle McWatters
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
6/8/2043
42.7
42.7
46.0
0.02
%
^Camp K-9 Pet Resort & Spa, Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/8/2028
8.0
8.0
7.2
—
%
^Icebox Cafe, L.C. and Icebox Cafe at Doral, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/8/2028
769.2
769.2
690.7
0.24
%
^Applied Behavioral Consulting, Inc
Social Assistance
Term Loan
Prime plus 2.75%
6/7/2043
49.7
49.7
53.2
0.02
%
^H S Corporation dba Lake Anna Lodge
Accommodation
Term Loan
Prime plus 2.75%
6/7/2043
130.5
130.5
142.4
0.05
%
108
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Anurag, LLC dba Oakwood Package Store
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/6/2043
136.5
136.5
139.0
0.05
%
^Sowells Consulting Engineers, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/6/2028
21.9
21.9
19.4
0.01
%
^Hardway Inc and A F C Leasing, Inc
Rental and Leasing Services
Term Loan
Prime plus 2.75%
6/6/2028
287.5
287.5
253.1
0.09
%
^SSD Designs LLC
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
6/5/2028
72.2
72.2
64.2
0.02
%
^Funtime ,LLC dba Indoor Playgrounds International
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
6/5/2028
243.4
243.4
214.5
0.07
%
^BTD Feed & Nutrition, LLC dba Thomaston Feed Cheshire
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
6/1/2028
51.3
51.3
45.2
0.02
%
AVM LLC dba Luv 2 Play
Social Assistance
Term Loan
Prime plus 2.75%
6/1/2028
26.1
26.1
25.2
0.01
%
^Mastrocinque Restaurant Management Company LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/1/2028
81.4
81.4
78.5
0.03
%
^Seraj Wireless, LLC
Electronics and Appliance Stores
Term Loan
Prime plus 2.75%
5/31/2028
120.7
120.7
123.4
0.04
%
^Awan Business Management Group LLC, Awan Sign Company lLLC &Awan Promo
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
5/31/2043
272.6
272.6
287.3
0.10
%
^Brooks Seaplane Service Inc and Lunt Enterprises LLC
Scenic and Sightseeing Transportation
Term Loan
Prime plus 2.75%
5/31/2028
142.0
142.0
125.0
0.04
%
^SSMV LLC dba Burgerim
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/30/2028
64.5
64.5
61.6
0.02
%
^Eagle Aggregate Transportation, LLC
Truck Transportation
Term Loan
Prime plus 2.75%
5/30/2028
84.5
84.5
78.0
0.03
%
^Crowley Ventures, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/29/2028
72.1
72.1
64.5
0.02
%
^Iloka, Inc dba New Cloud Networks
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
5/25/2028
241.5
241.5
225.2
0.08
%
^Conan Enterprises LLC
Nonstore Retailers
Term Loan
Prime plus 2.75%
5/25/2028
21.7
21.7
19.1
0.01
%
Starship, LLC dba Tint World Smyrna
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/25/2043
88.8
88.8
96.1
0.03
%
^Ocean Breeze Holdings, LLC, Ocean Beach Resort LLC & Ocean Breeze
Accommodation
Term Loan
Prime plus 2.75%
5/25/2043
1,245.1
1,245.1
1,358.7
0.47
%
^Adow Pools LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
5/25/2028
169.0
169.0
152.5
0.05
%
^Dream Spa LLC and Dream Spa Greenwich LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
5/25/2028
97.4
97.4
86.7
0.03
%
^Broadalbin Properties LLC dba Broadalbin Hotel & 1854 Pub & Eatery
Accommodation
Term Loan
Prime plus 2.75%
10/25/2043
201.0
201.0
219.7
0.08
%
^Seaside Acupuncture LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/24/2043
49.6
49.6
51.9
0.02
%
^DMA Equipment LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
5/24/2043
259.6
259.6
266.2
0.09
%
^Chem-Flotronics, Inc.
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
5/22/2028
96.6
96.6
86.9
0.03
%
^LightStorm Security LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
5/21/2028
5.2
5.2
4.6
—
%
^Yakov Levy M.D., P.C.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/18/2028
106.0
106.0
93.7
0.03
%
^Mark A Espinoza, DDS PLLC dba Central Dental Care
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/18/2028
58.9
58.9
51.9
0.02
%
^JVLS LLC dba Vaccines 2 Go
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/17/2028
8.0
8.0
7.0
—
%
^On Stage Enterprises LLC, On Stage Theaters Branson, LLC
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
5/17/2028
241.5
241.5
212.6
0.07
%
109
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Joshua One Limited Liability Company dba Genesis Personal Fitness
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
5/16/2043
319.2
319.2
324.5
0.11
%
^Clore Construction LLC
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
5/16/2028
145.1
145.1
134.7
0.05
%
^James T. Hendel dba Autotexx Mobile Auto Repair
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/15/2028
7.2
7.2
7.5
—
%
^Fireplace Outlet Inc
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
5/15/2028
21.7
21.7
22.4
0.01
%
^Galore Salon & Extension Lounge Inc dba Pretty Chic Hair & Lashes
Personal and Laundry Services
Term Loan
Prime plus 2.75%
5/14/2028
4.3
4.3
3.9
—
%
^Circle and Square, Inc dba Stamford Kumon
Educational Services
Term Loan
Prime plus 2.75%
5/11/2028
41.0
41.0
36.2
0.01
%
^Bote Virginia Beach, Inc. dba Bote Virginia Beach
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
5/11/2028
10.9
10.9
9.7
—
%
^Adhara, LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
5/11/2043
43.5
43.5
45.5
0.02
%
^Daniel Woodward, DC PLLC dba Doc's Body Shop
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/11/2028
39.8
39.8
35.1
0.01
%
^Baby Gentry's Childcare & Learning Academy
Social Assistance
Term Loan
Prime plus 2.75%
5/10/2028
10.9
10.9
9.6
—
%
^P & M Entertainment, LLC dba Luv 2 Play
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
5/10/2028
116.3
116.3
106.9
0.04
%
^Buy Gitomer Inc., Gitgo LLC.,GitGo Archives, LLC, and Jeffrey Gitomer
Educational Services
Term Loan
Prime plus 2.75%
5/9/2043
719.9
719.9
785.6
0.27
%
^Whitetail Nurseries Inc
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
5/9/2028
258.4
258.4
247.0
0.09
%
^Oculi Entertainment Inc
Motion Picture and Sound Recording Industries
Term Loan
Prime plus 2.75%
5/8/2028
21.7
21.7
19.1
0.01
%
^Schmaltz Operations LLC dba Companion Camp
Personal and Laundry Services
Term Loan
Prime plus 2.75%
5/7/2028
58.0
58.0
55.5
0.02
%
^Container Shipping, LLC
Support Activities for Transportation
Term Loan
Prime plus 2.75%
5/4/2028
48.3
48.3
42.5
0.01
%
^Wilbur Standford Jr Trucking and Excavating, LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
5/3/2028
231.8
231.8
226.1
0.08
%
^Warner Family Restaurant LLC dba Burgerim
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/3/2028
20.1
20.1
18.5
0.01
%
Olmsted LLC and 626 Van LLC dba Maison Yaki
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/1/2029
188.2
188.2
171.7
0.06
%
^McIntosh Trail Management Service Organization, Inc.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/1/2028
91.8
91.8
94.8
0.03
%
^Sunlinc Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/30/2028
9.4
9.4
8.2
—
%
^SOWC Associates LLC dba Serenity Oaks Wellness Center
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
4/30/2043
1,242.1
1,242.1
1,355.4
0.47
%
^Saltamontes Tire Company, LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/30/2043
101.7
101.7
106.7
0.04
%
Metropolitan Solutions Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/30/2043
34.2
34.2
37.3
0.01
%
^Brenden Kehren Development LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/30/2028
2.9
2.9
2.5
—
%
^Corona Dance, LLC dba Huracan Dance Studio
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
4/30/2028
11.5
11.5
10.1
—
%
^Little Angels Daycare and Learning Center LLC
Social Assistance
Term Loan
Prime plus 2.75%
4/27/2043
159.4
159.4
173.9
0.06
%
^Rory James Contracting LLC
Construction of Buildings
Term Loan
Prime plus 2.75%
4/27/2028
15.4
15.4
13.6
—
%
110
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Kastoria Inc. dba Bantam Pizza
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/27/2028
14.4
14.4
12.8
—
%
^Suraj Enterprises, Inc.
Food and Beverage Stores
Term Loan
Prime plus 2.75%
4/27/2028
300.6
300.6
284.5
0.10
%
^Contrada Snacks LLC
Truck Transportation
Term Loan
Prime plus 2.75%
4/27/2028
9.8
9.8
8.6
—
%
^Pledge 4 Hope LLC
Data Processing, Hosting, and Related Services
Term Loan
Prime plus 2.75%
4/26/2028
14.4
14.4
12.7
—
%
^RWT Corporation dba Welding Works
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
4/26/2028
498.6
498.6
458.4
0.16
%
^Matrix Z, LLC
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
4/26/2028
72.6
72.6
72.0
0.03
%
^K&S Hardware LLC
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
4/26/2028
21.6
21.6
19.0
0.01
%
^RWT Corporation dba Welding Works
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
4/26/2043
210.9
210.9
205.9
0.07
%
^LMH Optics LLC dba Sterling Optical
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
4/26/2028
48.0
48.0
42.4
0.01
%
^Joe & Sons Service, Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/24/2028
108.0
108.0
111.5
0.04
%
Kneading Dough LLC dba NY Bagel Cafe & Deli, NY Bagel, New York Bagel
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/23/2029
18.1
18.1
16.7
0.01
%
^Just for Boats LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/20/2043
17.4
17.4
18.9
0.01
%
^Nando LLC dba Tall Timbers Banquet and Conference Center
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/20/2028
19.4
19.4
17.6
0.01
%
^Digzy Dogz and Grill LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/20/2028
8.6
8.6
8.3
—
%
^Spitnale's Garage LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/20/2043
59.8
59.8
62.1
0.02
%
^Rosemarie Products Company LLC
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
4/18/2028
14.4
14.4
12.7
—
%
^Means Enterprises LLC
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
4/18/2028
7.2
7.2
6.4
—
%
^James L Shoemaker APCC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
4/18/2028
15.4
15.4
13.6
—
%
^Veterinary Preventive Care, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/18/2028
44.9
44.9
41.0
0.01
%
^A New Dawn Psychotherapy Associates, LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
4/18/2043
86.8
86.8
88.0
0.03
%
^Southern HVAC LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
4/17/2043
22.3
22.3
22.4
0.01
%
^Southern Oaks Athletic Club, LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
4/17/2043
364.3
364.3
389.5
0.14
%
^The Vine, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/17/2028
12.4
12.4
11.3
—
%
^Southern HVAC LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
4/17/2028
38.4
38.4
36.4
0.01
%
^1301 Starks Inc.
Food and Beverage Stores
Term Loan
Prime plus 2.75%
4/16/2028
21.6
21.6
21.8
0.01
%
^Patricia A. Freeman & Samuel C. Freeman dba Teenas Pizza
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/13/2043
43.1
43.1
45.1
0.02
%
^Precision Components Group Inc
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
4/11/2028
21.6
21.6
20.7
0.01
%
^Sexy Nails Center LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
4/10/2043
200.8
200.8
215.7
0.08
%
^Mark Baker
Truck Transportation
Term Loan
Prime plus 2.75%
4/9/2028
11.5
11.5
10.5
—
%
^Innovation Transport LLC
Truck Transportation
Term Loan
Prime plus 2.75%
4/6/2028
49.3
49.3
47.1
0.02
%
^Newsome Mobile Notary LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/5/2028
5.0
5.0
4.4
—
%
^Shree Lakshminarayyn Grocery Stores LLC
Gasoline Stations
Term Loan
Prime plus 2.75%
4/5/2043
119.0
119.0
125.3
0.04
%
^Bean City Bar and Grill LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/4/2043
93.7
93.7
99.1
0.03
%
111
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Alaska Industrial Paint LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/30/2043
220.9
220.9
231.5
0.08
%
^GQ Investments,LLC
Electrical Equipment, Appliance, and Component Manufacturing
Term Loan
Prime plus 2.75%
3/30/2028
200.8
200.8
180.6
0.06
%
^B&C Texas Leasing Inc and M&W Hot Oil, Inc.
Truck Transportation
Term Loan
Prime plus 2.75%
3/30/2028
935.0
935.0
894.7
0.31
%
^Master Roofing and Siding Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/30/2028
252.8
252.8
222.3
0.08
%
^Romancing the Stone
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/30/2043
345.3
345.3
356.8
0.12
%
^Alaska Industrial Paint LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/30/2028
119.0
119.0
118.3
0.04
%
^Michael S Brown Physical Therapy, P.C
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/30/2028
94.2
94.2
82.9
0.03
%
^Arrow Freight Inc
Truck Transportation
Term Loan
Prime plus 2.75%
3/30/2028
671.7
671.7
590.6
0.21
%
^B&C Texas Leasing Inc.,M & W Hot Oill, Inc
Truck Transportation
Term Loan
Prime plus 2.75%
3/30/2043
267.4
267.4
270.9
0.09
%
^Fifth Wheel Truck Stop 001
Gasoline Stations
Term Loan
Prime plus 2.75%
3/30/2043
1,135.3
1,135.3
1,134.1
0.39
%
^Boulevard Books Inc.
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
3/30/2043
120.1
120.1
126.7
0.04
%
^Technical Ordnance Solutions,LLC
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
3/30/2028
1,142.6
1,142.6
1,012.9
0.35
%
^Payne's Environmental Services LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/30/2028
216.2
216.2
205.3
0.07
%
^America's Little Leaders Academy, Inc
Social Assistance
Term Loan
Prime plus 2.75%
3/30/2043
22.3
22.3
23.6
0.01
%
^Kaz Wellness, LLC dba Grounded Wellness Center
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/29/2028
15.2
15.2
14.0
—
%
^Hot Shot Services, Inc and TFB, Ltd Co
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/29/2043
396.2
396.2
432.0
0.15
%
Lou & Choo Enterprises Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/28/2044
33.8
33.8
37.0
0.01
%
^Montage Mountain Resorts, LP
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/28/2043
1,238.0
1,238.0
1,350.0
0.47
%
^Clancy 15 LLC and Allied Molded Products LLC
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
3/28/2028
147.5
147.5
140.2
0.05
%
^Kenneth Whelchel dba Whelchel Fencing and Construction
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/28/2028
62.0
62.0
57.6
0.02
%
^Clancy 15 LLC and Allied Molded Products LLC
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
3/28/2043
212.9
212.9
214.7
0.07
%
^Corning Lumber Company Inc & Frank R Close & Son Inc
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
3/28/2028
83.5
83.5
86.1
0.03
%
^Cartwright Termite & Pest Control Inc. and Cartwright Termite & Pest Co.
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/28/2028
222.1
222.1
209.5
0.07
%
^K.C. Communications, Inc.
Telecommunications
Term Loan
Prime plus 2.75%
3/27/2028
59.6
59.6
61.5
0.02
%
^Towing Professionals of Arizona Inc dba Shamrock Towing
Support Activities for Transportation
Term Loan
Prime plus 2.75%
3/26/2028
143.1
143.1
131.4
0.05
%
^Towing Professionals of Arizona Inc dba Shamrock Towing
Support Activities for Transportation
Term Loan
Prime plus 2.75%
3/26/2043
533.6
533.6
520.4
0.18
%
^Cable Management, LLC
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
3/23/2028
94.5
94.5
90.3
0.03
%
^Sunshine Tents and Event Rentals LLC
Rental and Leasing Services
Term Loan
Prime plus 2.75%
3/23/2028
58.9
58.9
60.7
0.02
%
^Shweiki Media Inc dba Study Breaks Magazine
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
3/23/2028
71.6
71.6
72.4
0.03
%
112
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Aque Investment Group LLC
Real Estate
Term Loan
Prime plus 2.75%
3/23/2028
253.3
253.3
261.2
0.09
%
^Denton BioFuels LLC and Amercian BioSource, LLC
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
3/23/2028
93.0
93.0
86.8
0.03
%
^All Regional Recyclers of Wood LLC dba ARROW
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
3/23/2028
125.2
125.2
119.5
0.04
%
^New York Label & Box Corp
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
3/23/2043
1,238.0
1,238.0
1,288.6
0.45
%
^Sofasco, Inc
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
3/23/2043
99.0
99.0
99.2
0.03
%
^Kajun Martial Arts LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/23/2028
21.5
21.5
19.2
0.01
%
^ME Interiors LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/22/2028
17.9
17.9
15.7
0.01
%
^GeoTek Alaska, Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/21/2043
841.9
841.9
878.6
0.31
%
^Rexco Foods LLC dba Papa John's
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/20/2028
40.6
40.6
35.7
0.01
%
^RTSP Union LLC
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
9/20/2028
1,182.3
1,182.3
1,107.4
0.39
%
^Cest Chic Concepts, LLC dba Salon Cest Chic
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/19/2028
10.7
10.7
9.7
—
%
^Petroleum Equipment & Services, Inc
Support Activities for Mining
Term Loan
Prime plus 2.75%
3/16/2028
238.5
238.5
244.1
0.08
%
^Camerabots Media, LLC
Motion Picture and Sound Recording Industries
Term Loan
Prime plus 2.75%
3/16/2028
14.3
14.3
12.9
—
%
^Car Pro Auto Spa of Stuart, LLC dba Tide Pools Island Gifts
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/16/2028
21.5
21.5
22.1
0.01
%
^Rojenco, Inc. dba Buggy Bathe Auto Wash Lube & Detail Shoppe
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/15/2043
514.0
514.0
542.8
0.19
%
^Rojenco II,Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/15/2043
76.3
76.3
80.6
0.03
%
^Bear Bones, Inc.
Beverage and Tobacco Product Manufacturing
Term Loan
Prime plus 2.75%
3/15/2043
22.3
22.3
23.8
0.01
%
^CTD Operations Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/15/2028
63.2
63.2
56.6
0.02
%
^Rojenco, Inc. dba The Buggy Bathe Auto Wash Lube & Detail Shoppe
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/15/2043
76.3
76.3
80.6
0.03
%
^Rojenco II, Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/15/2043
398.6
398.6
420.9
0.15
%
^Summit Insights Group LLC
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
3/14/2028
84.9
84.9
74.6
0.03
%
^Dante Ultimate Cleaning Service LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/9/2028
9.7
9.7
9.2
—
%
^SRG Waterfront LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/9/2028
298.2
298.2
265.8
0.09
%
^2b Mom Inc dba Mom's the Word Maternity
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
3/9/2028
93.1
93.1
81.9
0.03
%
^Bee Kidz Funzone Inc
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/9/2028
186.6
186.6
169.9
0.06
%
^Integrity Machinery Moving, LLC
Support Activities for Transportation
Term Loan
Prime plus 2.75%
3/8/2028
21.5
21.5
22.1
0.01
%
^Treft Systems Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/8/2028
14.3
14.3
12.7
—
%
^Unpainted Arizona, LLC dba Westside Bowl
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
8/7/2043
103.5
103.5
107.0
0.04
%
^Play4Fun dba Luv 2 Play
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/7/2028
170.4
170.4
156.8
0.05
%
^Espinoza & Salinas Group Ltd dba Credit 360 Consulting
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/2/2028
4.7
4.7
4.3
—
%
^BC Bishop Enterprises LLC dba 9Round Pooler
Educational Services
Term Loan
Prime plus 2.75%
3/2/2028
8.0
8.0
7.2
—
%
113
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Stepping Stones Childrens Academy
Social Assistance
Term Loan
Prime plus 2.75%
3/2/2043
252.0
252.0
268.3
0.09
%
^Connie Engelbrecht
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
2/28/2028
2.8
2.8
2.6
—
%
^The Law Offices of Samuel R Miller LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
2/28/2043
117.7
117.7
128.0
0.04
%
^Merciful Heavenly Homes, LLC
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
2/28/2043
65.6
65.6
71.5
0.02
%
^Urban Fitness Group LLC dba Crunch Fitness Group LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
2/28/2028
212.4
212.4
219.0
0.08
%
^Carey Collision Repairs Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
2/27/2028
71.1
71.1
64.2
0.02
%
^Betty's Catering Corp, Betty's Decoration & Wedding Center Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/26/2043
352.9
352.9
384.8
0.13
%
^Purely Seed LLC
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
2/26/2028
118.5
118.5
104.2
0.04
%
^Carries Cakes and Catering, Inc dba Carrie's Cakes and Confections
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/23/2028
4.9
4.9
4.3
—
%
^Jackpine Technologies Corporation
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
2/22/2028
75.0
75.0
72.3
0.03
%
^Crossfit iQ LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
2/21/2028
40.3
40.3
36.5
0.01
%
^Wellfleet Consulting Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
2/21/2028
14.2
14.2
12.5
—
%
^New View Media Group LLC
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
2/16/2028
78.2
78.2
80.7
0.03
%
^Town & Country Transportation Co.
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
2/16/2028
62.8
62.8
64.8
0.02
%
^Lulinjett LLC dba All American Printing & Design
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
2/14/2043
105.4
105.4
115.0
0.04
%
^JumboMarkets, Inc.
Food and Beverage Stores
Term Loan
Prime plus 2.75%
2/13/2028
196.7
196.7
179.3
0.06
%
^Margab Inc dba Smoothie King
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/13/2028
12.1
12.1
10.9
—
%
^Tony Herring & Associates, Inc.
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
2/9/2028
7.8
7.8
7.9
—
%
^Start "UP "Dreams, Inc dba SDC Concrete and Start"UP" Dream Construction
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
2/9/2028
71.1
71.1
66.2
0.02
%
^Quality Machine of Iowa, Inc
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
2/9/2028
1,223.3
1,223.3
1,172.9
0.41
%
^Apps Inc., Market Share, and Singular Leaseholdings LLC
Telecommunications
Term Loan
Prime plus 2.75%
2/8/2028
497.4
497.4
437.4
0.15
%
^De La Vega LLC dba De La Vega Deland and De La Vega Oviedo
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/7/2028
74.4
74.4
68.1
0.02
%
^Macrotech Integrated Management Solutions dba Extreme Lawn Care
Repair and Maintenance
Term Loan
Prime plus 2.75%
2/5/2028
11.4
11.4
11.7
—
%
^Midlothian Hardware Inc dba Grills True Value
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
2/2/2028
14.2
14.2
14.6
0.01
%
^M&R Wong LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
2/1/2028
11.3
11.3
10.0
—
%
^Chace Building Supply of CT Inc.,
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
1/31/2043
296.7
296.7
323.6
0.11
%
^Rocco'sLandscaping LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
1/31/2043
74.1
74.1
80.8
0.03
%
^USA General Investment LLC dba Braniff Paint and Body Shop
Repair and Maintenance
Term Loan
Prime plus 2.75%
1/31/2028
14.1
14.1
12.8
—
%
^WydeBodi, LLC dba Wyde Bodi Auto Tags
Support Activities for Transportation
Term Loan
Prime plus 2.75%
1/30/2043
46.9
46.9
49.4
0.02
%
114
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^New Phaze Packaging Inc
Paper Manufacturing
Term Loan
Prime plus 2.75%
1/26/2043
947.6
947.6
1,026.9
0.36
%
^Parati USA Inc
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
1/25/2028
20.0
20.0
17.6
0.01
%
^Concrete Services LLC and James Ward
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
1/25/2028
94.2
94.2
87.9
0.03
%
^Southside BBQ Corp
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/25/2028
18.4
18.4
18.9
0.01
%
^Flair Interiors, Inc dba Giant Don's Flooring America
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
1/24/2028
129.5
129.5
133.6
0.05
%
^Tier1 Solutions LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
1/23/2028
7.1
7.1
6.4
—
%
^Lavish Specs Inc
Machinery Manufacturing
Term Loan
Prime plus 2.75%
1/19/2028
7.1
7.1
6.2
—
%
^Friend Contractors, LLC
Construction of Buildings
Term Loan
Prime plus 2.75%
1/19/2043
229.7
229.7
238.2
0.08
%
^Weeping Willow Kennels, Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
1/19/2028
9.9
9.9
10.2
—
%
^Lou & Choo Enterprises Inc dba Lou & Choo Lounge
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/18/2043
113.6
113.6
117.0
0.04
%
^MedWorxs Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
1/18/2028
74.2
74.2
65.2
0.02
%
^Specialized Dairy Processors LLC and Nathaly Zapata
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/16/2028
61.2
61.2
53.8
0.02
%
^Human Resource Time Manager LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
1/8/2028
14.6
14.6
15.0
0.01
%
^Impress Therapeutic Massage LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
1/8/2043
62.2
62.2
66.0
0.02
%
^Sandfree Systems LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
1/5/2028
7.1
7.1
7.3
—
%
^Crad Holding LLC dba Neighborhood Laundry of Bloomfield
Personal and Laundry Services
Term Loan
Prime plus 2.75%
1/5/2028
58.9
58.9
52.2
0.02
%
^Social Link LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/29/2027
10.5
10.5
9.2
—
%
^Anglin Cultured Stone Products LLC
Construction of Buildings
Term Loan
Prime plus 2.75%
12/27/2042
635.1
635.1
629.6
0.22
%
^Morrocco Method, Inc
Chemical Manufacturing
Term Loan
Prime plus 2.75%
12/27/2042
719.0
719.0
763.7
0.27
%
^Dudeck Enterprise LLC dba Detail Garage Las Vegas
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
12/22/2027
15.2
15.2
15.7
0.01
%
^O'Rourke's Diner, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/22/2027
3.5
3.5
3.4
—
%
^Muckamuck Trucks, Inc.
Truck Transportation
Term Loan
Prime plus 2.75%
12/22/2027
12.9
12.9
12.3
—
%
^Advance Case Parts Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/22/2027
46.4
46.4
44.6
0.02
%
^TrialHawk Litigation Group LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/22/2027
14.7
14.7
12.9
—
%
^Landmark Ventures USA Inc
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
12/22/2027
58.5
58.5
51.4
0.02
%
^Medical Plaza of Boro Park PC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/22/2027
58.5
58.5
51.4
0.02
%
^Bisson Transportation Inc
Truck Transportation
Term Loan
Prime plus 2.75%
12/22/2027
70.2
70.2
69.0
0.02
%
^Jacliff Investments Inc dba International Heal
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
12/22/2027
46.8
46.8
41.1
0.01
%
^Salida Family Chiropractic-PPLC dba Salida Sport and Spine
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/22/2027
11.2
11.2
9.9
—
%
^Lab Partner, LLC and Beechtree Diagnostics, LLP and Cottonwood Diagnostics
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/22/2027
728.4
728.4
648.5
0.23
%
^CT Auto Spa LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/21/2027
202.8
202.8
206.6
0.07
%
115
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Blue Lagoon Resort, LLC dba Hill View Cottages
Accommodation
Term Loan
Prime plus 2.75%
12/21/2042
186.6
186.6
203.3
0.07
%
^DHD Enterprise LLC dba Edible Arrangements #1699
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
12/21/2027
21.4
21.4
19.7
0.01
%
^Tropical Stone LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
12/21/2027
175.8
175.8
181.1
0.06
%
^Ameco Forest Products LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
12/21/2027
163.8
163.8
168.7
0.06
%
^DBMS Consulting, Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/20/2027
70.2
70.2
67.2
0.02
%
^Best Quality Home Care LLC
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
12/19/2027
7.4
7.4
6.5
—
%
^CZAR Industries, Inc.
Machinery Manufacturing
Term Loan
Prime plus 2.75%
12/19/2027
248.9
248.9
233.3
0.08
%
^Auto Excellance of Fort Myers Inc.
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
12/19/2042
104.8
104.8
114.2
0.04
%
^1-0 Granny's Helpful Hands, LLC
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
12/15/2027
21.1
21.1
18.7
0.01
%
^Legion Bowl, Inc & Legion Pub Inc
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/15/2042
329.7
329.7
359.3
0.12
%
^Montessori Community School
Social Assistance
Term Loan
Prime plus 2.75%
12/15/2027
59.6
59.6
56.6
0.02
%
^Ocean Trans LLC & Dehal Trucking LLC
Truck Transportation
Term Loan
Prime plus 2.75%
12/15/2042
601.8
601.8
599.0
0.21
%
^Capital Containers LLC
Truck Transportation
Term Loan
Prime plus 2.75%
12/15/2027
21.1
21.1
18.9
0.01
%
^Crystal II Auto Glass Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/15/2027
14.1
14.1
12.4
—
%
Neville Galvanizing, Inc
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
12/15/2042
625.0
625.0
641.5
0.22
%
^JMD Aviation Holdings, LLC
Rental and Leasing Services
Term Loan
Prime plus 2.75%
12/15/2027
468.0
468.0
473.7
0.16
%
^Peanut Butter & Co., Inc
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
12/15/2027
210.6
210.6
184.9
0.06
%
^KR Calvert & Co, LLC
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
12/14/2027
446.3
446.3
393.5
0.14
%
^Royalty Freight Inc
Truck Transportation
Term Loan
Prime plus 2.75%
12/14/2027
625.9
625.9
549.6
0.19
%
^Atlas Geo-Constructors, LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/14/2027
284.5
284.5
275.3
0.10
%
^Barcade Holdings, LLC, Barcade LLC,& Barcade New Haven LLC
Management of Companies and Enterprises
Term Loan
Prime plus 2.75%
12/14/2027
59.0
59.0
52.8
0.02
%
^Heung Kyun Im
Nonstore Retailers
Term Loan
Prime plus 2.75%
12/14/2027
14.5
14.5
12.7
—
%
^AADJ Empire Inc and AADJ Galaxy Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/14/2042
178.8
178.8
181.2
0.06
%
^LP Industries Inc. dba Childforms
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
12/14/2027
70.3
70.3
68.6
0.02
%
^Beale Street Blues Company Inc.dba B.B. King's Club-Memphis
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/14/2027
942.9
942.9
834.9
0.29
%
^Hana Pastries Enterprises LLC dba Hana Kitchens, Hana Pastries, Inc.
Food Manufacturing
Term Loan
Prime plus 2.75%
12/14/2027
90.3
90.3
89.6
0.03
%
^Nichols Fire and Security LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
12/13/2042
86.3
86.3
89.3
0.03
%
^Hardway Inc & AFC Leasing Inc
Rental and Leasing Services
Term Loan
Prime plus 2.75%
12/13/2027
871.8
871.8
765.5
0.27
%
^LPB LPB Property Management Inc dba Wilderness View Cabins & Ellijay C
Real Estate
Term Loan
Prime plus 2.75%
12/12/2042
98.6
98.6
107.0
0.04
%
^Clore Construction LLC
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
12/12/2027
433.2
433.2
415.5
0.14
%
^Jai Ganeshai LLC, Mahiveera 1 LLC, Mahiveera 2 LLC & KSVP LLC
Gasoline Stations
Term Loan
Prime plus 2.75%
12/12/2027
46.8
46.8
41.1
0.01
%
116
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Big Picture Group LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/12/2027
351.0
351.0
321.7
0.11
%
^Sky Way Enterprises, Inc, A-Liner-8-Aviation, Inc, Kissimmee Aviation
Air Transportation
Term Loan
Prime plus 2.75%
12/12/2027
468.0
468.0
410.9
0.14
%
^A-1 Van Services Inc
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
12/12/2027
673.6
673.6
651.9
0.23
%
^The Ohio Valley Group Inc dba Ohio Valley Landscapes & Design
Administrative and Support Services
Term Loan
Prime plus 2.75%
12/12/2027
14.0
14.0
12.8
—
%
^Clear Sound Communications, Inc
Administrative and Support Services
Term Loan
Prime plus 2.75%
12/8/2027
3.5
3.5
3.1
—
%
^AV Strategy Inc
Rental and Leasing Services
Term Loan
Prime plus 2.75%
12/8/2027
414.1
414.1
389.4
0.14
%
^JVLS LLC dba Vaccines 2 Go
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/7/2027
14.0
14.0
12.3
—
%
^Kim Howard Corp dba NPN Machine Tools
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
12/7/2042
568.2
568.2
617.2
0.21
%
^IHC Hardware Inc.
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
12/6/2042
98.6
98.6
98.7
0.03
%
^Driven Powersports, Inc
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
12/6/2027
81.9
81.9
71.9
0.03
%
^Earth First Recycling LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
12/6/2027
72.8
72.8
72.9
0.03
%
^ODS Inc
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/6/2027
45.9
45.9
42.7
0.01
%
^Healthcare Interventions, Inc dba Brightstar Healthcare of & Brightstar
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/4/2027
14.0
14.0
12.3
—
%
^Oil Palace, Inc.
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
12/4/2042
976.8
976.8
1,064.4
0.37
%
^PS Camping Inc.
Accommodation
Term Loan
Prime plus 2.75%
12/1/2027
18.9
18.9
19.1
0.01
%
^Square1 Partners, LLC
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
12/1/2027
58.5
58.5
51.4
0.02
%
^Utara LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/1/2027
22.0
22.0
20.4
0.01
%
^Linda Jean Howard Riley dba The Rusty Bolt
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
12/1/2042
20.7
20.7
22.6
0.01
%
^Salud Bar & Grill LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/1/2027
52.6
52.6
46.5
0.02
%
^Fortress Verve Inc, Maurice R. Margules and Antonie C. Reinhard
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
11/30/2027
122.0
122.0
122.1
0.04
%
^WTI Distribution Inc
Support Activities for Transportation
Term Loan
Prime plus 2.75%
11/30/2027
37.2
37.2
35.3
0.01
%
^Frontier Sand LLC
Mining (except Oil and Gas)
Term Loan
Prime plus 2.75%
11/30/2027
479.0
479.0
473.3
0.16
%
^Create- A- Stitch, Inc
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
11/30/2042
86.2
86.2
92.7
0.03
%
^J. Venture Holdings, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
11/30/2027
11.6
11.6
11.9
—
%
^Skin Beauty Bar Inc. and Tameka J. Mathis
Personal and Laundry Services
Term Loan
Prime plus 2.75%
11/30/2027
8.4
8.4
7.6
—
%
^OPH Lexington, Inc
Social Assistance
Term Loan
Prime plus 2.75%
11/29/2042
192.8
192.8
210.1
0.07
%
^Clearwater Transportation LTD dba Thrifty Car Rental, Dollar Rent A Car
Rental and Leasing Services
Term Loan
Prime plus 2.75%
11/29/2027
160.4
160.4
144.1
0.05
%
^Our Playhouse Preschool, LLC
Social Assistance
Term Loan
Prime plus 2.75%
11/29/2042
233.8
233.8
254.8
0.09
%
^Amped Coffee Company LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/28/2027
58.2
58.2
60.0
0.02
%
^Beacon Brewing LLC and C' Sons, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/27/2042
125.1
125.1
136.3
0.05
%
^Step Up Academy of the Arts, LLC
Educational Services
Term Loan
Prime plus 2.75%
11/22/2027
14.7
14.7
12.9
—
%
117
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Webtez Inc dba Mod Vans
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
11/22/2027
65.1
65.1
57.5
0.02
%
^JMD Corporation dba Dart's True Value
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
11/22/2027
17.4
17.4
16.5
0.01
%
^Glencadia Corporation
Personal and Laundry Services
Term Loan
Prime plus 2.75%
11/21/2027
3.5
3.5
3.1
—
%
^Grumpy's Restaurant Company, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/21/2027
66.1
66.1
58.2
0.02
%
^Cali Fit Meals
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/21/2027
20.9
20.9
19.9
0.01
%
^PB Market LLC dba Pure Barre
Educational Services
Term Loan
Prime plus 2.75%
11/21/2027
100.9
100.9
88.7
0.03
%
^N Transport LLC
Truck Transportation
Term Loan
Prime plus 2.75%
11/20/2027
385.5
385.5
338.5
0.12
%
^N Transport LLC
Truck Transportation
Term Loan
Prime plus 2.75%
11/20/2042
175.3
175.3
164.3
0.06
%
^B Lam LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
11/20/2042
178.6
178.6
190.0
0.07
%
^Maya Motel, LLC dba Town House Motel
Accommodation
Term Loan
Prime plus 2.75%
11/17/2042
56.2
56.2
61.2
0.02
%
^TPE Midstream LLC, Dasham Company dba Sahm Co & S & S Ventures Inc.
Rental and Leasing Services
Term Loan
Prime plus 2.75%
11/17/2027
175.8
175.8
170.7
0.06
%
^SSI Refrigerated Express Inc. and Robert M Stallone
Truck Transportation
Term Loan
Prime plus 2.75%
11/17/2027
59.4
59.4
53.4
0.02
%
^Jacob's Towing, Inc.dba Jacob's Automotive Locksmith & Jacob's Auto Repair
Support Activities for Transportation
Term Loan
Prime plus 2.75%
11/17/2027
46.5
46.5
42.8
0.01
%
^Southern Specialty Contractor, LLC & Ronald David Holbrook Jr.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
11/17/2027
49.3
49.3
43.7
0.02
%
^H & H Hotshot Services, Inc.
Couriers and Messengers
Term Loan
Prime plus 2.75%
11/16/2027
65.1
65.1
59.7
0.02
%
^Murf & Sons LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/16/2027
154.7
154.7
138.0
0.05
%
^J R Wholesale Tires & Auto Center, LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
11/15/2042
13.3
13.3
14.5
0.01
%
^Marcaco LLC
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
11/15/2042
651.7
651.7
693.3
0.24
%
^Auto Rx LLC,J&P Auto Repair Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
11/15/2042
193.3
193.3
209.2
0.07
%
Paramount Dance Studios Inc. and Homestead Dance Supply
Educational Services
Term Loan
Prime plus 2.75%
10/14/2043
408.5
408.5
432.7
0.15
%
^GFA International Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
11/13/2027
87.2
87.2
89.8
0.03
%
^Wing King at the Gardens LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/10/2027
9.1
9.1
8.0
—
%
^Linqserv Inc.
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
11/9/2027
574.1
574.1
548.7
0.19
%
^Hofgard & Co, Inc dba Hofgard Benefits and James Marsh
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
11/8/2027
13.8
13.8
12.1
—
%
^JNP Delivery Inc
Couriers and Messengers
Term Loan
Prime plus 2.75%
11/7/2027
104.1
104.1
97.5
0.03
%
^His Loving Hands Christian Academy, Inc.
Social Assistance
Term Loan
Prime plus 2.75%
11/6/2042
90.4
90.4
96.1
0.03
%
^Sterling Campbell Insurance Agency, Inc
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
11/3/2027
7.0
7.0
6.1
—
%
^S & S Auto Body Shop Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
11/3/2042
162.6
162.6
175.5
0.06
%
^Top Quality Dent Service LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
11/2/2027
5.6
5.6
4.9
—
%
^Edge Studios Inc Radiant Yoga LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
11/1/2027
61.6
61.6
55.5
0.02
%
^Rachael Reel dba Rachel Reel Insurance Age
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
10/31/2027
6.9
6.9
6.1
—
%
118
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Berza TLG,LLC dba The Little Gym of Lake Charles
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
10/31/2027
39.2
39.2
35.1
0.01
%
^The Five Lakes LLC
Educational Services
Term Loan
Prime plus 2.75%
10/30/2042
467.3
467.3
509.2
0.18
%
^Die Hard Used Car Sales
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
10/30/2042
55.4
55.4
60.4
0.02
%
^Blue Eagle Transport Inc, Golden Eagle Transport, Inc
Couriers and Messengers
Term Loan
Prime plus 2.75%
10/27/2027
34.7
34.7
31.4
0.01
%
^Sage Oil LLC
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
10/27/2027
9.2
9.2
8.2
—
%
^Ashore Ventures Inc dba PuroClean Professional Restoration
Repair and Maintenance
Term Loan
Prime plus 2.75%
10/27/2027
13.4
13.4
12.2
—
%
^Cardinal Homes, Inc
Wood Product Manufacturing
Term Loan
Prime plus 2.75%
10/27/2027
101.0
101.0
104.1
0.04
%
^Suzie LLC dba Tony D's Restaurant
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/25/2042
86.1
86.1
92.5
0.03
%
^White Walker LLC dba Frenchette
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/25/2027
258.9
258.9
266.7
0.09
%
^Grand Blanc Lanes, Inc.
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
10/25/2027
13.9
13.9
14.3
—
%
^Schafer Fisheries Inc
Food Manufacturing
Term Loan
Prime plus 2.75%
10/25/2027
32.3
32.3
33.3
0.01
%
^Action Physical Therapy Yoga and Wellness Center Inc.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
10/24/2027
20.8
20.8
20.4
0.01
%
^The Jig, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/24/2042
74.8
74.8
79.1
0.03
%
^Florida Apnea Diagnostics LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
10/20/2027
146.5
146.5
131.1
0.05
%
^Looky Enterprises, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/18/2027
61.4
61.4
55.4
0.02
%
^Island Refrigeration & AC Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
10/18/2042
138.6
138.6
144.3
0.05
%
^H and K Dry Cleaning LLC, Quintero Shopping Center LLC, Aqua Laundry
Electronics and Appliance Stores
Term Loan
8%
10/17/2042
63.3
63.3
69.0
0.02
%
^Blueridge Armor LLC
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
10/17/2027
7.6
7.6
7.2
—
%
^Albas Bar & Grill LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/13/2042
44.3
44.3
44.5
0.02
%
^Cortez Landscaping, LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
10/13/2027
17.7
17.7
16.5
0.01
%
^Crawfordsville Fitness LLC dba Planet Fitness
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
10/13/2027
114.6
114.6
103.4
0.04
%
^On Call Services LLC
Construction of Buildings
Term Loan
Prime plus 2.75%
10/13/2027
16.6
16.6
17.1
0.01
%
^JD Ventures LLC and JD Roof Co LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
10/12/2027
20.8
20.8
18.7
0.01
%
^Pro Anderson, LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
10/11/2027
49.9
49.9
44.5
0.02
%
^Sandbox Ventures LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
10/11/2027
17.3
17.3
17.0
0.01
%
^Eye Optique Inc.
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
10/5/2027
13.9
13.9
12.2
—
%
^Becky Lou Corp dba Rent A Center
Rental and Leasing Services
Term Loan
Prime plus 2.75%
10/2/2027
84.2
84.2
78.9
0.03
%
^Ains Holding Company LLC
Management of Companies and Enterprises
Term Loan
Prime plus 2.75%
10/2/2027
75.8
75.8
68.3
0.02
%
^Dan Cline Transport Inc.
Truck Transportation
Term Loan
Prime plus 2.75%
9/29/2030
948.9
948.9
864.6
0.30
%
^Cagwin Trucking LLC
Truck Transportation
Term Loan
Prime plus 2.75%
9/29/2042
321.7
321.7
344.6
0.12
%
^Sashshel Corporation
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/29/2042
209.1
209.1
227.7
0.08
%
^Threads of Time LLC
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
9/29/2042
135.1
135.1
139.1
0.05
%
119
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Harco Metal Products Inc
Primary Metal Manufacturing
Term Loan
Prime plus 2.75%
9/29/2042
483.3
483.3
479.2
0.17
%
^Miechella Suzette Decker
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
9/29/2042
98.4
98.4
107.1
0.04
%
^Chicago American Manufacturing LLC, Dockside Steel Processing LLC
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
9/29/2042
1,230.3
1,230.3
1,289.0
0.45
%
^Pets A Go Go LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/28/2042
195.5
195.5
206.8
0.07
%
^Rhode Island Tennis Management LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/28/2042
540.4
540.4
555.3
0.19
%
^Nicholson Lumber Co Inc.
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
9/28/2030
202.9
202.9
204.5
0.07
%
^Rhode Island Tennis Management LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/28/2042
376.3
376.3
386.7
0.13
%
^National Media Services, Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/28/2027
17.2
17.2
15.1
0.01
%
^Complete Care IT LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/27/2027
13.5
13.5
11.8
—
%
^Technologist Inc
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
9/27/2027
318.5
318.5
316.0
0.11
%
^Rollins Construction & Trucking LLC
Construction of Buildings
Term Loan
Prime plus 2.75%
9/26/2027
312.4
312.4
311.0
0.11
%
^Inspirations Food Design, Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/26/2042
460.0
460.0
478.7
0.17
%
^KB Waterjet Cutting LLC
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
9/22/2027
9.4
9.4
8.7
—
%
^JPS Arthur Kill Rd Bakery Corp dba Aunt Butches of Brooklyn
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/22/2027
20.6
20.6
18.3
0.01
%
^Magnation Corporation
Utilities
Term Loan
Prime plus 2.75%
9/22/2027
45.9
45.9
47.2
0.02
%
^Sallee Pro-Custom Fabrication Shop LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/21/2027
8.3
8.3
8.5
—
%
^Sound Manufacturing, Inc. & Monster Power Equipment, Inc.
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
9/20/2027
183.3
183.3
177.1
0.06
%
^Alpha Preparatory Academy LLC
Social Assistance
Term Loan
Prime plus 2.75%
9/20/2042
159.7
159.7
163.6
0.06
%
^CR Park Incorporated dba Define Body and Mind
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/20/2027
92.1
92.1
83.8
0.03
%
^Denek Contracting Inc and Denek Leasing LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/20/2042
206.3
206.3
224.6
0.08
%
^Excel, RP Inc.
Machinery Manufacturing
Term Loan
Prime plus 2.75%
9/20/2027
91.7
91.7
86.3
0.03
%
^Max Home Deliveries, Inc
Couriers and Messengers
Term Loan
Prime plus 2.75%
9/20/2027
74.1
74.1
69.1
0.02
%
^Montessori Community School
Social Assistance
Term Loan
Prime plus 2.75%
9/20/2042
387.8
387.8
390.9
0.14
%
^Imagine By Carleen, Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/20/2027
6.9
6.9
6.8
—
%
^NY Tent LLC & NY Tent Parent, LLC dba Tent Company of New York
Rental and Leasing Services
Term Loan
Prime plus 2.75%
9/20/2027
942.4
942.4
917.5
0.32
%
^Alexander Pierce Corporation
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
9/20/2042
613.6
613.6
632.7
0.22
%
^Commonwealth Diagnostics International, Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/20/2027
1,104.2
1,104.2
1,136.0
0.40
%
^Insight Diagnostic Technologist Services
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/20/2027
278.4
278.4
254.6
0.09
%
^Venus Pizza, Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/20/2042
90.4
90.4
98.4
0.03
%
^CIS BIG DOG, LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/19/2027
56.9
56.9
58.1
0.02
%
^Stone's Construction and Remodeling, LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/19/2027
4.8
4.8
4.2
—
%
120
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Party By Design Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/18/2042
1,190.5
1,190.5
1,216.5
0.42
%
^Clark Realty LLC
Real Estate
Term Loan
Prime plus 2.75%
9/15/2027
58.6
58.6
54.8
0.02
%
^Inglis Food Mart Inc.
Food and Beverage Stores
Term Loan
Prime plus 2.75%
9/15/2027
20.6
20.6
21.0
0.01
%
^Clinton Food Market LLC
Gasoline Stations
Term Loan
Prime plus 2.75%
9/15/2042
257.9
257.9
266.7
0.09
%
^Li Family Spokane LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/15/2042
377.8
377.8
402.2
0.14
%
^Tarleton & Family Landscaping, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/15/2027
76.8
76.8
69.8
0.02
%
^Alaska Motor Home Inc
Rental and Leasing Services
Term Loan
Prime plus 2.75%
9/13/2027
304.0
304.0
266.6
0.09
%
^Nails By Mercede LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/13/2027
13.1
13.1
12.4
—
%
^Fox Valley Rentals & Investments, LLC
Food Services and Drinking Places
Term Loan
Prime plus 3.75%
9/13/2027
6.9
6.9
7.0
—
%
^Town & Country Transportation Co. and Popco, LLC.
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
9/12/2042
165.8
165.8
180.5
0.06
%
^Rajbai Maa Inc. dba Nara Lounge
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/12/2042
381.9
381.9
383.4
0.13
%
^Morgan Lynn Kerstetter dba Catherine School of Dance
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
9/11/2027
6.9
6.9
7.1
—
%
^Health & Performance Center, LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/11/2027
18.7
18.7
16.4
0.01
%
^Foxtail, LLC and Tottly New Services Corp
Social Assistance
Term Loan
Prime plus 2.75%
9/8/2042
286.2
286.2
296.9
0.10
%
^Desert Ribs, LLC and Famous Charlie, LLC and Famous Freddie, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/8/2042
1,233.2
1,233.2
1,206.1
0.42
%
^Echelon Planning Group, LLC dba Echelon Financial Services and Echelon
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
9/8/2027
6.9
6.9
6.9
—
%
^Crazy Beatz Productions LLC
Motion Picture and Sound Recording Industries
Term Loan
Prime plus 3.75%
9/7/2027
4.9
4.9
4.6
—
%
^South Fulton Landscape & Nursery, Inc.
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
9/7/2042
98.4
98.4
107.2
0.04
%
^Dreaming Big Learning Center Inc
Social Assistance
Term Loan
Prime plus 2.75%
9/5/2042
364.1
364.1
377.4
0.13
%
^Big Coop's Trucking LLC
Truck Transportation
Term Loan
Prime plus 2.75%
9/1/2027
91.7
91.7
87.9
0.03
%
^Blue EagleTransport Inc, Greeneagle Transport Inc & Golden Eagle Transport
Couriers and Messengers
Term Loan
Prime plus 2.75%
8/31/2027
349.9
349.9
316.4
0.11
%
^The Pink Alli, LLC dba The Alli
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
8/30/2027
16.4
16.4
15.0
0.01
%
^Busby Outdoor LLC
Real Estate
Term Loan
Prime plus 2.75%
8/29/2042
540.2
540.2
506.6
0.18
%
^Busby Outdoor LLC
Real Estate
Term Loan
Prime plus 2.75%
8/29/2042
687.6
687.6
644.9
0.22
%
^Parlay Disributors LLC
Educational Services
Term Loan
Prime plus 2.75%
8/25/2027
102.5
102.5
91.4
0.03
%
^Lake County Tow LLC
Support Activities for Transportation
Term Loan
Prime plus 2.75%
8/25/2042
85.9
85.9
88.5
0.03
%
^InUSA Ventures Inc dba InUSA Services
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
8/24/2027
22.8
22.8
20.0
0.01
%
^Genuine Ventures LLC and Seaweed Ventures LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/24/2030
524.6
524.6
502.4
0.17
%
^R & R Strength & Conditioning Corp dba Crossfit Light House Point
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
8/23/2042
81.1
81.1
88.3
0.03
%
^Delicias de Minas Restaurant, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/22/2027
188.0
188.0
187.8
0.07
%
121
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^L&V Auto Sales, Inc.
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
8/21/2027
16.4
16.4
16.9
0.01
%
^M.E. Interiors LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/21/2027
15.0
15.0
13.2
—
%
^Damiano Global Corp
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/21/2027
20.5
20.5
19.7
0.01
%
^Tier1 Solutions LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/18/2027
17.1
17.1
15.7
0.01
%
^Tony Herring & Associates, Inc
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
8/17/2027
6.8
6.8
6.0
—
%
^Chester's World Enterprise LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
8/16/2027
20.5
20.5
18.8
0.01
%
^D'Amato & Sons Construction, Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
8/11/2027
7.5
7.5
7.0
—
%
^Roundhay Partners LLC and Roundhay Farming LLC
Crop Production
Term Loan
Prime plus 2.75%
8/8/2042
902.1
902.1
853.8
0.30
%
^L & J Corporate Services Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/4/2027
6.8
6.8
6.0
—
%
^Furniture Masters Limited Liability Company
Repair and Maintenance
Term Loan
Prime plus 2.75%
8/3/2027
8.2
8.2
7.2
—
%
^HMG Strategy LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/2/2027
45.5
45.5
39.9
0.01
%
^Bowl Mor LLC dba Bowl Mor Lanes
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
7/31/2027
6.8
6.8
5.9
—
%
^Hope Health Care, LLC
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
7/31/2027
9.5
9.5
8.3
—
%
^Royal Blue Investments, Inc. and Cleland Pharmacy LLC
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
7/31/2042
51.9
51.9
55.6
0.02
%
^Raffi's Inc dba Atlantic Auto Center
Repair and Maintenance
Term Loan
Prime plus 2.75%
7/31/2027
12.9
12.9
13.1
—
%
^Sharon G McMillen, MA Psychologist, Inc.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
7/28/2027
16.8
16.8
14.8
0.01
%
^HQTRONIC LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
7/27/2027
20.4
20.4
17.8
0.01
%
^Oberon IT, Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
7/26/2027
197.9
197.9
184.6
0.06
%
^Gilles Peress Studio LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
7/25/2027
56.6
56.6
49.6
0.02
%
^Obok LLC
Food Manufacturing
Term Loan
Prime plus 2.75%
7/21/2027
10.9
10.9
10.3
—
%
^Ocean Trans LLC
Truck Transportation
Term Loan
Prime plus 2.75%
7/21/2027
33.9
33.9
29.7
0.01
%
^Lil Tots' Learning Center LLC
Social Assistance
Term Loan
Prime plus 2.75%
7/21/2042
46.6
46.6
48.0
0.02
%
^Matrix Z LLC
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 3.75%
7/19/2027
6.8
6.8
7.1
—
%
^Nova Solutions, Inc.
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
7/19/2027
22.6
22.6
22.6
0.01
%
^Aitheras Aviation Group, LLC (OH) , Aitheras Aviation Group, LLC (FL)
Air Transportation
Term Loan
Prime plus 2.75%
7/18/2027
745.9
745.9
658.8
0.23
%
^Wildflour Bakery & Cafe, LLC
Food Manufacturing
Term Loan
Prime plus 2.75%
7/17/2027
20.3
20.3
20.9
0.01
%
^Koep Companies dba Pipestone True value
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
7/14/2042
319.9
319.9
324.0
0.11
%
^Florida Home and Kitchen LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
7/14/2027
10.9
10.9
9.5
—
%
^Rocks Auto Exchange LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
7/13/2027
13.6
13.6
11.9
—
%
^McCord Holdings, Inc. dba Fast Signs 176101
Administrative and Support Services
Term Loan
Prime plus 2.75%
7/7/2027
17.0
17.0
15.2
0.01
%
^Thrifty Market Inc dba Thrifty Foods
Food and Beverage Stores
Term Loan
Prime plus 2.75%
7/6/2027
92.9
92.9
85.5
0.03
%
^The Country House Restaurant, LLC and Pelton Real Estate, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/30/2042
48.9
48.9
53.3
0.02
%
^Qycell Corporation
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
6/30/2027
68.5
68.5
71.0
0.02
%
122
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^J. T. O'Neill Company, L.L.C
Real Estate
Term Loan
Prime plus 2.75%
6/30/2027
13.5
13.5
12.4
—
%
^Hamilton & Associates Real Estate and Investments Firm LLC
Real Estate
Term Loan
Prime plus 2.75%
6/30/2042
52.9
52.9
56.9
0.02
%
^New Chicago Wholesale Bakery Inc.
Food Manufacturing
Term Loan
Prime plus 2.75%
6/30/2027
13.5
13.5
13.5
—
%
^BQRS, Inc. DBA Gresham Meineke Car Care Center
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/30/2027
56.1
56.1
52.6
0.02
%
^JWH Designs, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/30/2027
95.4
95.4
88.1
0.03
%
^Veola's Day Spa and Wellness Center Inc.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/30/2027
8.2
8.2
7.8
—
%
^J&M Civil Construction Services LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/30/2027
89.9
89.9
83.0
0.03
%
^Best Bees Company
Animal Production and Aquaculture
Term Loan
Prime plus 2.75%
6/29/2027
20.2
20.2
18.7
0.01
%
^Stiegelbauer Associates Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/29/2027
278.0
278.0
288.4
0.10
%
^Oakhill Farms, LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/29/2030
93.1
93.1
98.0
0.03
%
^Greensboro Plastic Surgical Associates, PA
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/29/2042
565.8
565.8
600.4
0.21
%
^Malhame & Company Publishers & Importers Inc.
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
6/29/2027
80.9
80.9
74.8
0.03
%
^Intellixion LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/29/2027
3.4
3.4
3.1
—
%
^Ocean Trans LLC and Dehal Trucking LLC
Truck Transportation
Term Loan
Prime plus 2.75%
6/29/2027
541.1
541.1
499.8
0.17
%
^Foxhop Fitness, LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/28/2027
83.6
83.6
77.9
0.03
%
^Akal Express Inc. dba Truck Trailer Service Stop
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/28/2042
58.7
58.7
64.1
0.02
%
^Old Dominion Transportation Group, Inc.
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
6/28/2027
909.2
909.2
855.7
0.30
%
^Citibin, Inc.
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
6/27/2027
112.3
112.3
103.7
0.04
%
^Auxiliary Systems Inc.,Sharrick Company, LLC & KMN, LLC
Transportation Equipment Manufacturing
Term Loan
Prime plus 2.75%
6/27/2030
228.3
228.3
236.6
0.08
%
^WB Cleaners Inc. DBA $2.75 Cleaners
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/27/2027
14.7
14.7
15.3
0.01
%
^Ains Holding Company, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/26/2027
1,056.4
1,056.4
992.7
0.35
%
^Four Seasons Laser Center Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/26/2042
213.6
213.6
227.6
0.08
%
^Northern Industries, LLC
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
6/23/2042
56.5
56.5
62.5
0.02
%
^Rustic LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/23/2042
15.9
15.9
15.8
0.01
%
^Vella Construction Enterprises, Inc. dba Vella Construction
Construction of Buildings
Term Loan
Prime plus 2.75%
6/23/2027
20.2
20.2
18.7
0.01
%
^Birches Group, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/22/2027
44.9
44.9
41.5
0.01
%
^Sanabi Investment ,,LLC dba Oscar's Moving and Storage
Truck Transportation
Term Loan
Prime plus 2.75%
6/20/2027
110.0
110.0
105.7
0.04
%
^Scarlet Spartan Inc.dba FastSigns of Brighton
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/19/2027
50.0
50.0
47.0
0.02
%
^Don G. Timpton DDS & Associates PA and Indsaad Properties,LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/16/2042
391.7
391.7
406.8
0.14
%
^JAM Media Solutions, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/15/2027
56.1
56.1
51.8
0.02
%
123
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^All Regional Recyclers of Wood LLC dba ARROW, Superior Carting, LLC
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
6/15/2042
304.0
304.0
321.8
0.11
%
^Tele Tax Express Inc., El Rancho Paiso, LLC and Nestor Romero
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/14/2042
90.5
90.5
98.5
0.03
%
^ESA 365 Corp and Lucathor Realty LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/14/2042
22.0
22.0
23.7
0.01
%
^Susan Hughes dba Aloha Junction B and B
Accommodation
Term Loan
Prime plus 2.75%
6/14/2042
60.7
60.7
67.2
0.02
%
^Hull's Kitchen, LLC and HK Too, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/14/2042
94.3
94.3
104.1
0.04
%
^Yachting Solutions LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
6/12/2027
106.7
106.7
105.2
0.04
%
^Refoleen Inc dba Spice and Tea Exchange
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/8/2027
3.2
3.2
2.9
—
%
^Earth First Recycling, LLC and 191 Clark Road, LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
6/5/2027
338.0
338.0
347.6
0.12
%
^Skydive California, LLC
Educational Services
Term Loan
Prime plus 2.75%
6/2/2027
50.1
50.1
51.9
0.02
%
^SCW, LLC dba Arthur Murray Dance Studio
Educational Services
Term Loan
Prime plus 2.75%
6/2/2042
142.8
142.8
152.4
0.05
%
^Speaker City, Inc.and Speaker Town, LLC dba Rollin Thunder
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
6/1/2042
44.6
44.6
48.2
0.02
%
^Impact Grounds Maintenance and Design, Inc.dba Impact Landscaping and
Administrative and Support Services
Term Loan
Prime plus 2.75%
5/31/2042
77.6
77.6
85.0
0.03
%
^Funtime, LLC and Universal Entertainment Group LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
5/31/2027
59.2
59.2
55.4
0.02
%
^Ricnet III, Inc. dba Edible Arrangements
Food and Beverage Stores
Term Loan
Prime plus 2.75%
5/31/2027
13.2
13.2
12.4
—
%
^Haroon Baig,Inc.dba US1 Petrol
Gasoline Stations
Term Loan
Prime plus 2.75%
5/31/2042
257.8
257.8
285.3
0.10
%
^Sage Oil LLC
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
5/31/2027
20.1
20.1
18.7
0.01
%
^Chet Lemon Enterprises LLC dba All American Sports
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
5/26/2042
774.0
774.0
856.5
0.30
%
^Mitchell Auto Repair, LLC and and C&M Mitchell, LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/26/2042
191.0
191.0
206.9
0.07
%
^Eagle Wood Works LLC
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
5/26/2027
10.7
10.7
10.3
—
%
^Hurricane Group, Inc.
Other Information Services
Term Loan
Prime plus 2.75%
5/26/2027
66.9
66.9
61.8
0.02
%
^Swantown Inn & Spa LLC
Accommodation
Term Loan
Prime plus 2.75%
5/26/2042
124.2
124.2
136.4
0.05
%
^Beyond Waves A Unique Salon LLC and Lori Ann Carlson
Personal and Laundry Services
Term Loan
Prime plus 2.75%
5/25/2027
13.4
13.4
12.5
—
%
^Jung Design Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
5/25/2027
8.0
8.0
7.4
—
%
^Locavore LLC dba Paloma Restaurant
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/25/2027
44.6
44.6
42.3
0.01
%
^Abdul Naushad MD PC dba Advanced Pain Centers
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/25/2042
384.6
384.6
418.5
0.15
%
^Innovim, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
5/24/2027
300.9
300.9
277.9
0.10
%
^Gill Express Inc. and Gill Express 2 LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/23/2042
330.9
330.9
350.4
0.12
%
^Prestige Construction of Florida, LLC
Construction of Buildings
Term Loan
Prime plus 2.75%
5/23/2042
328.6
328.6
344.2
0.12
%
^GEM2K, LLC dba Precision Precast Group
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
5/19/2027
145.9
145.9
138.9
0.05
%
124
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Hayden Trucking LLC
Truck Transportation
Term Loan
Prime plus 2.75%
5/19/2027
210.1
210.1
205.6
0.07
%
^Tres K Deli,Grocery,Fruit and Meat Inc.
Food and Beverage Stores
Term Loan
Prime plus 2.75%
5/19/2027
7.4
7.4
7.2
—
%
^Iron Men Home Repair, Inc. and Ironmen House Lifting Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
5/19/2042
568.9
568.9
611.3
0.21
%
^Enfield Tractor & Equipment Co
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
5/19/2027
264.6
264.6
264.9
0.09
%
^PS Camping, Inc. dba Prospectors RV Resort
Accommodation
Term Loan
Prime plus 2.75%
5/19/2042
253.7
253.7
279.9
0.10
%
^Mr. B's Bicycles & Mopeds, Inc.
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
5/18/2042
143.3
143.3
153.4
0.05
%
^Waterford Plumbing Co, Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
5/18/2027
44.6
44.6
41.7
0.01
%
^Bay Car Wash LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/18/2042
117.9
117.9
126.9
0.04
%
^Computech Computers Inc.
Educational Services
Term Loan
Prime plus 2.75%
5/17/2027
44.6
44.6
41.2
0.01
%
^Arco Electrical Contractors Inc. dba Arco Construction Group
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
5/16/2027
320.8
320.8
311.4
0.11
%
^Batter & Company,LLC dba Batter Co. Dessert Collection
Food and Beverage Stores
Term Loan
Prime plus 2.75%
5/16/2027
47.9
47.9
45.0
0.02
%
^5 Stars Learning Center Inc
Social Assistance
Term Loan
Prime plus 2.75%
5/16/2042
60.4
60.4
64.7
0.02
%
^Band Sawn Lumber,LLC and Nathan Ryan Adams
Wood Product Manufacturing
Term Loan
Prime plus 2.75%
5/15/2042
111.1
111.1
117.3
0.04
%
^Sanderson Distribution Inc.
Truck Transportation
Term Loan
Prime plus 2.75%
5/12/2027
9.4
9.4
8.7
—
%
^Keys Armored Express, Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
5/12/2027
35.7
35.7
34.0
0.01
%
^SG Linke LLC
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
5/12/2027
74.2
74.2
77.0
0.03
%
^B G F Bobby Q's Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/11/2027
6.7
6.7
6.8
—
%
^Estelle Finkel Educational Associates,LLC
Educational Services
Term Loan
Prime plus 2.75%
5/11/2027
107.8
107.8
99.6
0.03
%
^Labmates,LLC
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
5/10/2027
89.2
89.2
89.1
0.03
%
^NHS, LLC
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
5/9/2027
78.9
78.9
75.3
0.03
%
^1872 Rosecrans, LLC dba Goodbar
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/9/2027
57.0
57.0
52.9
0.02
%
^NHS, LLC
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
5/9/2042
21.4
21.4
21.8
0.01
%
^Innovation Transport, LLC
Truck Transportation
Term Loan
Prime plus 2.75%
5/9/2027
69.5
69.5
69.4
0.02
%
^Arclay, LLC
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
5/5/2030
137.1
137.1
134.3
0.05
%
^Benchmark Building, Inc.
Construction of Buildings
Term Loan
Prime plus 2.75%
5/5/2027
20.1
20.1
18.5
0.01
%
^Cable Management LLC
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
5/3/2027
51.1
51.1
50.5
0.02
%
^Fine Arts Center of Easley, Inc. dba Midtown Music
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
5/2/2042
114.0
114.0
126.1
0.04
%
^Zahmel Restaurant Suppliers Corp dba Cash & Carry; Zahners Hardware
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
4/28/2027
79.6
79.6
74.2
0.03
%
^Love and Glory Learning Center, Inc.
Social Assistance
Term Loan
Prime plus 2.75%
4/28/2042
76.1
76.1
80.9
0.03
%
125
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Georgia Productions Services LLC
Rental and Leasing Services
Term Loan
Prime plus 2.75%
4/28/2027
80.8
80.8
78.3
0.03
%
^JMA Inc. dba Primecut and Mezzo; Primecut at Marquee
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/27/2042
216.8
216.8
239.9
0.08
%
^Sneads Ferry Foods, Inc. dba DQ Grill & Chill
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/27/2042
611.4
611.4
648.4
0.23
%
^Asheville's Fun Depot, LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
4/26/2027
77.4
77.4
80.3
0.03
%
^Resident Research, LLC
Other Information Services
Term Loan
Prime plus 2.75%
4/24/2027
78.0
78.0
72.1
0.03
%
^Getting Even LLC dba The Zoo Health Club
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
4/21/2027
6.6
6.6
6.3
—
%
^Ralph's Hair Salon, Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
4/21/2042
48.8
48.8
52.7
0.02
%
^M.E. Interiors LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/20/2027
123.2
123.2
113.8
0.04
%
^Condron Brothers LLC DBA Luv 2 Play
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
4/19/2027
105.8
105.8
101.5
0.04
%
^Bloomer Machine & Fab, Inc and Dale Stertz Properties
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
4/13/2042
200.4
200.4
218.5
0.08
%
^Carpeteria (Markarian) Co.
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
4/13/2027
117.4
117.4
120.8
0.04
%
^Butternuts Beer and Ale LLC
Beverage and Tobacco Product Manufacturing
Term Loan
Prime plus 2.75%
4/12/2027
65.3
65.3
67.7
0.02
%
^Citizens Lanes, LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/31/2042
608.5
608.5
672.7
0.23
%
^Shelter Harbor Inn, Inc.
Accommodation
Term Loan
Prime plus 2.75%
3/31/2042
202.6
202.6
224.0
0.08
%
^The Altitude Group, LLC and Core Home Security, LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/31/2027
43.4
43.4
40.0
0.01
%
^MIT LLC
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
3/31/2042
85.4
85.4
94.5
0.03
%
^Bear Trail Lodge LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/31/2042
539.5
539.5
592.7
0.21
%
^Landmark Ventures USA, Inc.
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
3/31/2027
165.0
165.0
152.2
0.05
%
^Golden Hen Inc. dba Cafe
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/31/2027
57.0
57.0
53.1
0.02
%
^Applied Integrated Technologies, Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/31/2027
110.1
110.1
101.5
0.04
%
^Signature Rooms, Inc dba Gallery Furniture
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
3/30/2042
484.1
484.1
533.5
0.19
%
^KWG Industries LLC dba Peterson & Marsh Metal Industries
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
3/30/2027
26.4
26.4
26.9
0.01
%
^Sea Smoke Barbeque, Corp and Danwen LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/30/2042
230.9
230.9
247.9
0.09
%
^Schafer Fisheries Inc.
Food Manufacturing
Term Loan
Prime plus 2.75%
3/30/2042
242.4
242.4
268.0
0.09
%
^Discount Price, LLC dba Robert's Market
Gasoline Stations
Term Loan
Prime plus 2.75%
3/29/2042
201.4
201.4
217.7
0.08
%
^Douglas K. Soderblom . dba Loma Linda Optometry
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/29/2027
88.0
88.0
84.3
0.03
%
^Gauri Hospitality Group LLC dba Microtel Inns & Suites by Wyndham
Accommodation
Term Loan
Prime plus 2.75%
3/29/2042
1,031.5
1,031.5
1,136.2
0.40
%
^First Sail Group Inc. and Omen Board Industires LLC
Nonstore Retailers
Term Loan
Prime plus 2.75%
3/29/2027
17.6
17.6
17.1
0.01
%
^H and H Hotshot Services, Inc. dba AA Hotshot & Logistics
Couriers and Messengers
Term Loan
Prime plus 2.75%
3/29/2030
89.6
89.6
84.1
0.03
%
126
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^New England Country Day School, Inc. and Thomas D. Walker
Social Assistance
Term Loan
Prime plus 2.75%
3/28/2042
362.6
362.6
388.6
0.14
%
^American Pharmaceutical Innovation Company, LLC
Chemical Manufacturing
Term Loan
Prime plus 2.75%
3/28/2027
26.4
26.4
24.4
0.01
%
^Pecos Entertainment LLC dba State Theater and Pecos Inn LLC
Motion Picture and Sound Recording Industries
Term Loan
Prime plus 2.75%
3/27/2042
400.7
400.7
443.0
0.15
%
^Heil & Hornik LLC dba Elysium Tennis
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/27/2042
907.1
907.1
968.8
0.34
%
^Robert Dixon PA dba Law Offices of Robert Dixon
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/24/2042
416.2
416.2
458.8
0.16
%
^Ericon Inc. dba Quik Pik
Gasoline Stations
Term Loan
Prime plus 2.75%
3/24/2027
55.0
55.0
55.4
0.02
%
^Executive Fitness & Nutrition Inc.
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/23/2027
18.0
18.0
18.4
0.01
%
^Denton Bio Fuels LLC and American Bio Source LLC
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
3/23/2027
52.1
52.1
50.3
0.02
%
^Color Graphic Press, Inc.
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
3/23/2027
105.6
105.6
109.4
0.04
%
^JBK Truck Trailer and Bus Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/23/2042
86.6
86.6
92.5
0.03
%
^Baton Rouge Cargo Services Inc. and 6507 Westport, LLC
Truck Transportation
Term Loan
Prime plus 2.75%
3/22/2042
628.0
628.0
683.9
0.24
%
^Vehicle Safety Supply LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
3/21/2027
19.8
19.8
18.3
0.01
%
^J Sivilis LLC dba Pet Wants
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/17/2027
10.8
10.8
10.2
—
%
^Texcor, Inc.dba Texas Corral,Texas Coral Restaurants II, Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/16/2027
264.0
264.0
273.5
0.10
%
^The Purple Cow House of Pancake Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/16/2042
156.9
156.9
173.4
0.06
%
^Reservoir International LLC
Educational Services
Term Loan
Prime plus 2.75%
3/16/2027
87.5
87.5
85.6
0.03
%
^1MTX LLC and Sunrise Transportation and Logistics, LLC and Mustafa M
Truck Transportation
Term Loan
Prime plus 2.75%
3/13/2027
603.3
603.3
556.4
0.19
%
^Dwayne Bernard Tate
Truck Transportation
Term Loan
Prime plus 2.75%
3/10/2027
9.2
9.2
8.9
—
%
^Elegant Occasions, LLC dba E Productions
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/10/2042
575.3
575.3
616.6
0.21
%
^E & P Holdings 1 LLC and Evans & Paul Unlimited Corp. and Evans & Paul
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
3/9/2027
109.9
109.9
103.2
0.04
%
^Anthony LLC dba Star of Woodward Market
Food and Beverage Stores
Term Loan
Prime plus 2.75%
3/9/2042
112.5
112.5
124.3
0.04
%
^Allegro Assisted Living Of Texas
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
3/6/2027
84.5
84.5
87.5
0.03
%
^Robbie E. Bakery and Cafe LLC
Food and Beverage Stores
Term Loan
Prime plus 2.75%
3/3/2027
56.4
56.4
52.0
0.02
%
^Podium Auto Sales Inc and RRS Property, LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
3/3/2042
88.6
88.6
94.5
0.03
%
^Weeping Willow Kennels, Inc and Aileen N Black
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/28/2042
136.6
136.6
147.8
0.05
%
^SSI Refrigerated Express Inc. and Robert M Stallone dba SSI Express
Truck Transportation
Term Loan
Prime plus 2.75%
2/28/2027
205.8
205.8
189.8
0.07
%
^Getting Even LLC dba The Zoo Health Club
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
2/28/2027
84.1
84.1
80.0
0.03
%
^Total Document Solutions Inc and,TDS Services, LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
2/27/2030
285.1
285.1
279.5
0.10
%
127
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^McNally Enterprises Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
2/27/2027
56.8
56.8
54.0
0.02
%
^Teracore Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
2/27/2027
143.0
143.0
131.9
0.05
%
^B & J Bicycle Shop Inc.
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
2/24/2027
8.4
8.4
8.7
—
%
^3W Enterprises LLC
Textile Product Mills
Term Loan
Prime plus 2.75%
2/24/2042
63.8
63.8
69.7
0.02
%
^TMJ Pizza Mesa LLC dba Rosati's Pizza Restaurant
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/24/2027
93.9
93.9
92.2
0.03
%
^Victorian Restaurant and Tavern, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/22/2042
104.8
104.8
110.7
0.04
%
^DER Services, LLC dba A.K.A. Sports
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
2/17/2042
39.1
39.1
43.2
0.02
%
^Bike Slug, LLC, Bike Slug Holdings Inc. and Seven Rivers Group, LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
2/17/2027
17.0
17.0
15.7
0.01
%
^Ameritube, LLC and Ravone Properties, LLC
Primary Metal Manufacturing
Term Loan
Prime plus 2.75%
2/14/2042
180.7
180.7
199.8
0.07
%
^R&S Barnes Enterprises, Inc. dba Massage Envy Spa
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/10/2027
81.9
81.9
76.2
0.03
%
^Baton Rouge Cargo Services Inc. and 2808 Court Street, LLC
Truck Transportation
Term Loan
Prime plus 2.75%
2/10/2042
241.3
241.3
262.9
0.09
%
^Sushiya Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/10/2027
16.4
16.4
15.5
0.01
%
^Maximo Canot dba Wash and Dry Laundrymat
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/10/2042
134.3
134.3
146.5
0.05
%
^Marvic Enterprises Inc dba Jordan's Liquor
Food and Beverage Stores
Term Loan
Prime plus 2.75%
2/10/2042
213.6
213.6
231.6
0.08
%
^Harrison Logging Company LLC
Forestry and Logging
Term Loan
Prime plus 2.75%
2/9/2027
92.8
92.8
89.3
0.03
%
^8 Minute Oil Change Auto Repair & Tire Center and Jumir L.L.C.
Repair and Maintenance
Term Loan
Prime plus 2.75%
2/7/2042
320.7
320.7
339.0
0.12
%
^DBMS Consulting, Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
2/1/2042
180.4
180.4
190.8
0.07
%
^Brandco, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
1/31/2027
37.9
37.9
35.0
0.01
%
^Chidlren's House Learning, Inc and Tarps Investment Group
Social Assistance
Term Loan
Prime plus 2.75%
1/31/2042
313.3
313.3
335.5
0.12
%
^Fave Realty Inc.
Real Estate
Term Loan
Prime plus 2.75%
1/30/2042
53.1
53.1
57.3
0.02
%
^Return to Excellence Inc
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
1/27/2027
15.6
15.6
16.2
0.01
%
^House of Bread & Coffee Corp dba Casa Do Pao
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/27/2042
169.9
169.9
176.2
0.06
%
^ZMKNY Tires Inc dba Houston International Tires
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
1/27/2042
104.9
104.9
116.0
0.04
%
^SRC Publishing LLC
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
1/27/2027
19.5
19.5
18.0
0.01
%
^Fox Valley Rentals & Investments LLC and Brian M Tomaszewski
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/20/2042
41.4
41.4
44.1
0.02
%
^Rhone Wolf Vineyard LLC, Goldline Brands Inc. and Myka Cellars, Inc.
Beverage and Tobacco Product Manufacturing
Term Loan
Prime plus 2.75%
1/19/2030
232.5
232.5
228.6
0.08
%
^Jolibe LLC and Jolibe Atelier LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
1/18/2027
9.1
9.1
8.6
—
%
128
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Eickmann Management Group LLC dba Jimmy Johns of Dundee
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/17/2027
86.4
86.4
88.2
0.03
%
^Fullbro Trust dba Menemsha Blues
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
1/13/2027
19.5
19.5
20.2
0.01
%
^Ramjay Inc.
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
1/13/2027
389.8
389.8
375.4
0.13
%
^Echelon Enterprises, Inc
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
1/10/2027
43.4
43.4
44.9
0.02
%
^Fort Smith Wings Inc. dba Wing Stop
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/28/2026
16.8
16.8
16.0
0.01
%
^Sand Hill Associates, Ltd. dba Charlie O's Tavern on the Point
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/27/2041
413.0
413.0
438.0
0.15
%
^Joshua L. Baker
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
12/23/2026
13.5
13.5
12.5
—
%
^Jacliff Investments Inc. dba International health Technologies
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
12/23/2026
107.5
107.5
99.0
0.03
%
^Metropolitan Solutions Group Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/19/2041
267.1
267.1
278.2
0.10
%
^Means Enterprises LLC dba FastFrame Frisco
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
12/16/2026
19.4
19.4
18.0
0.01
%
^Soon Im. Chin dba Stan C-Store
Gasoline Stations
Term Loan
Prime plus 2.75%
12/15/2041
206.4
206.4
225.9
0.08
%
^Sempco, Inc.
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
12/15/2041
40.8
40.8
45.1
0.02
%
^New Chicago Wholesale Bakery, Inc.
Food Manufacturing
Term Loan
Prime plus 2.75%
12/15/2041
440.6
440.6
467.2
0.16
%
^Ericon, Inc. dba Quik Pik
Gasoline Stations
Term Loan
Prime plus 2.75%
12/15/2041
323.2
323.2
344.9
0.12
%
^White Hawk Inc.
Truck Transportation
Term Loan
Prime plus 2.75%
12/15/2026
944.4
944.4
869.7
0.30
%
^Elita 7, LLC
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
12/15/2041
692.2
692.2
749.9
0.26
%
^Allied Welding Inc.
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
12/15/2041
729.8
729.8
771.5
0.27
%
^Techni-Pro Institute LLC
Educational Services
Term Loan
Prime plus 2.75%
12/15/2026
163.7
163.7
154.2
0.05
%
^Trison Enterprises Inc.dba Lee's Automotive
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/14/2041
395.9
395.9
426.4
0.15
%
^D and E Hardware Co. and D and E Pump Sales and Service
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
12/14/2041
513.5
513.5
547.0
0.19
%
^HMG Strategy, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/14/2026
43.0
43.0
39.6
0.01
%
^Cardinal Homes Inc,.Alouette Holdings Inc.,Bret Berneche
Wood Product Manufacturing
Term Loan
Prime plus 2.75%
12/14/2026
917.0
917.0
948.6
0.33
%
^AGG Management Team LLC dba Chevron
Gasoline Stations
Term Loan
Prime plus 2.75%
12/14/2041
279.3
279.3
308.5
0.11
%
^Cardinal Homes Inc. and Bret A Berneche
Wood Product Manufacturing
Term Loan
Prime plus 2.75%
12/14/2041
117.8
117.8
129.9
0.05
%
^Success Advertising Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/13/2041
453.2
453.2
496.5
0.17
%
^Wayfarer Bicycle LLC
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
12/13/2041
89.9
89.9
94.4
0.03
%
^Roast Beef Levittown LLC dba Arby's
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/13/2026
280.5
280.5
290.2
0.10
%
^Queen Express LLC
Gasoline Stations
Term Loan
Prime plus 2.75%
12/13/2041
182.1
182.1
199.7
0.07
%
^Mack Team Enterprises Inc.dba The UPS Store #6815
Couriers and Messengers
Term Loan
Prime plus 2.75%
12/9/2026
17.5
17.5
16.8
0.01
%
^Myndshft Technologies LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/9/2026
666.6
666.6
633.9
0.22
%
^Recycling Revolution, LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
12/9/2041
89.6
89.6
95.4
0.03
%
129
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Imagine By Carleen Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
12/8/2041
51.0
51.0
54.6
0.02
%
^New Life Hospital LLC
Hospitals
Term Loan
Prime plus 2.75%
12/8/2041
1,184.9
1,184.9
1,308.9
0.46
%
^Hanson's Greeks LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/8/2026
9.7
9.7
10.0
—
%
^Lan Doctors, Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/7/2026
212.0
212.0
216.0
0.08
%
^Yachting Solutions LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
12/7/2029
64.5
64.5
64.5
0.02
%
^The Lake Shore Hospitality Inc dba Dowagiac Baymont Inn & Suites
Accommodation
Term Loan
Prime plus 2.75%
12/5/2041
343.4
343.4
375.1
0.13
%
^Lilo Holdings LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/5/2026
13.7
13.7
13.2
—
%
^Noso Development LLC
Construction of Buildings
Term Loan
Prime plus 2.75%
12/1/2026
64.5
64.5
59.4
0.02
%
^Ericon, Inc.
Gasoline Stations
Term Loan
Prime plus 2.75%
12/1/2041
706.5
706.5
756.5
0.26
%
^Sharaz Shah DBA Thomas Jewelers
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
11/30/2026
6.9
6.9
6.4
—
%
^Imaginarium Foods LLC,
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/28/2042
364.4
364.4
393.9
0.14
%
^RD Management, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/30/2026
182.4
182.4
169.6
0.06
%
^Pebble Wood Lane, LLC and Good Sam's Assisted Living Resiidence, LLC
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
11/30/2041
65.5
65.5
72.3
0.03
%
^Studio Find It Georgia, Inc.
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
11/30/2026
6.4
6.4
6.0
—
%
^B4 Fitness LLC dba The Zoo Health Club
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
11/30/2026
19.2
19.2
18.3
0.01
%
^Quick Ship, LLC
Couriers and Messengers
Term Loan
Prime plus 2.75%
11/30/2026
9.0
9.0
8.3
—
%
^Access Staffing, LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
11/29/2026
959.9
959.9
884.0
0.31
%
^Usman Jalil, LLC dba Food Mart
Gasoline Stations
Term Loan
Prime plus 2.75%
11/29/2041
226.3
226.3
237.0
0.08
%
^WPN Recycling Company LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
11/23/2026
19.2
19.2
19.9
0.01
%
^Hafa Adai Signs and Graphics LLC dba Fastsigns of Auburn -#281901
Administrative and Support Services
Term Loan
Prime plus 2.75%
11/23/2026
51.2
51.2
47.6
0.02
%
^CRK Mens, LLC dba Spiff for Men
Personal and Laundry Services
Term Loan
Prime plus 2.75%
11/23/2026
91.2
91.2
85.3
0.03
%
^Merchant Coterie, Inc.
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
11/23/2026
107.0
107.0
98.5
0.03
%
^Broms Asset Management LLC
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
11/22/2026
107.3
107.3
98.8
0.03
%
^6E Technologies LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
11/22/2026
144.6
144.6
141.2
0.05
%
^JBK Truck Trailer and Bus Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
11/22/2041
403.0
403.0
431.5
0.15
%
^Bouquet Restaurant LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/22/2041
121.2
121.2
130.4
0.05
%
^Skaggs RV Outlet LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
11/21/2026
85.3
85.3
88.3
0.03
%
^Catherine Christine Morin dba Purr-Fect Pets
Personal and Laundry Services
Term Loan
Prime plus 2.75%
11/17/2026
16.0
16.0
14.7
0.01
%
^Stratmar Systems Inc dba Stratmar Retail Services
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
11/16/2026
58.4
58.4
60.4
0.02
%
^Hoosier Health Plus, LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
11/15/2026
106.8
106.8
105.9
0.04
%
^J. A. Kohlhepp Sons, Inc. dba Kohlhepp's True Value
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
11/10/2026
172.8
172.8
176.6
0.06
%
130
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^J. A. Kohlhepp Sons, Inc. dba Kohlhepp's True Value
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
11/10/2041
438.5
438.5
475.9
0.17
%
^Panther Ironworks and Rigging Solutions LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
11/10/2026
129.1
129.1
125.4
0.04
%
^Hackensack Steel Corporation and Luzerne Ironworks Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
11/10/2026
206.5
206.5
213.6
0.07
%
^Rich's Food Stores LLC dba Hwy 55 of Wallace
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/9/2026
37.3
37.3
36.7
0.01
%
^Dyer Properties, LLC and Bayview Pharmacy, Inc.
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
11/9/2041
233.0
233.0
247.0
0.09
%
^Big Apple Entertainment Partners LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
11/9/2026
149.3
149.3
137.5
0.05
%
^MIK LLC dba Firehouse Subs
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/9/2026
174.0
174.0
161.8
0.06
%
^Fine Line Interiors, Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
11/4/2041
71.2
71.2
78.6
0.03
%
^131 Miles LLC and Ohm Shubh Laxmi, LLC. dba Mr Hero
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/3/2041
122.6
122.6
133.1
0.05
%
^Veracruz Shabo, LLC, Waterfalls Quick Lube LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
11/1/2041
117.6
117.6
127.4
0.04
%
^Glocecol LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
11/1/2026
64.0
64.0
66.2
0.02
%
^Moolchan Enterprises LLC dba Staying Green
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
10/31/2026
14.0
14.0
14.0
—
%
^Bloomquist Communications Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
10/31/2026
50.8
50.8
46.8
0.02
%
^Middlesex Auto Sales Corp
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
10/31/2041
121.2
121.2
131.6
0.05
%
^Woodstock Enterprises Corp dba True Scent Candle Co
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
10/31/2041
86.1
86.1
90.4
0.03
%
^FibAire Communications, LLC
Telecommunications
Term Loan
Prime plus 2.75%
10/27/2026
91.6
91.6
89.0
0.03
%
^Elite Structures Inc
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
10/27/2029
203.9
203.9
208.6
0.07
%
^Blakeslee Arpaia Chapman Inc and Chapman Construction Services LLC
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
10/24/2026
359.7
359.7
372.1
0.13
%
^Worldwide Estate, Inc. dba Washington Heights Manor
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
10/21/2041
217.6
217.6
240.4
0.08
%
^Gold Wind Logistics LLC
Truck Transportation
Term Loan
Prime plus 2.75%
10/20/2041
171.1
171.1
189.0
0.07
%
^Speaker City, Inc. dba Rollin Thunder
Electronics and Appliance Stores
Term Loan
Prime plus 2.75%
10/14/2041
121.1
121.1
131.1
0.05
%
^Maine Service Corp
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
10/13/2026
158.6
158.6
157.7
0.05
%
^Justin Partlow
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
10/13/2026
16.5
16.5
15.2
0.01
%
^Reliable Recovery Services LLC
Support Activities for Transportation
Term Loan
Prime plus 2.75%
10/7/2026
95.2
95.2
92.0
0.03
%
^Ailky Corporation
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
10/3/2026
211.6
211.6
198.8
0.07
%
^Wyspen Corporation dba Charlestown Ace
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
10/3/2026
30.5
30.5
28.1
0.01
%
^MegaPhase, LLC
Computer and Electronic Product Manufacturing
Term Loan
Prime plus 2.75%
9/30/2026
125.7
125.7
126.9
0.04
%
^Adelwerth Bus Corp.
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
9/30/2041
234.7
234.7
249.2
0.09
%
^JJA Transportation Management Inc.
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
9/30/2026
44.0
44.0
40.4
0.01
%
131
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Seaway LLC and Reklaw LLC dba Allure Lounge
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/30/2041
132.6
132.6
146.4
0.05
%
^Adelwerth Bus Corporation, Transportation Leasing Corp.
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
9/30/2029
581.3
581.3
589.7
0.21
%
^Thunderdome Racing Inc.
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/29/2026
15.0
15.0
15.5
0.01
%
^Graphics,Type and Color Enterprises Inc dba Clubflyers.com and GTC Med
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
9/28/2041
824.3
824.3
909.9
0.32
%
^CD Game Exchange Inc.
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
9/28/2026
18.8
18.8
17.3
0.01
%
^CNC Precision Machine, Inc.
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
9/28/2041
1,235.9
1,235.9
1,319.6
0.46
%
^Beadon Inc
Food and Beverage Stores
Term Loan
Prime plus 2.75%
9/28/2026
18.8
18.8
19.5
0.01
%
^Reynolds Fence & Guardrail Inc.
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
9/27/2026
527.4
527.4
527.8
0.18
%
^Kyle M Walker DDS, PC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/27/2026
193.4
193.4
181.9
0.06
%
^Luna Nueva LLC dba Bio Builders
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/27/2026
12.6
12.6
11.9
—
%
^Luv 2 Play Nor Cal, LLC dba Luv 2 Play
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/27/2026
44.0
44.0
41.9
0.01
%
^Sarah S Olelewe MD Inc
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/26/2041
282.4
282.4
302.6
0.11
%
^PeopleBest Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/26/2026
12.6
12.6
11.6
—
%
^TPFC,LLC dbaThe Picture Frame Company
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
9/26/2041
56.7
56.7
60.8
0.02
%
^Ridge Road Equestrian LLC dba Ricochet Ridge Ranch
Support Activities for Agriculture and Forestry
Term Loan
Prime plus 2.75%
9/26/2026
7.5
7.5
7.7
—
%
^Mr. Mulch, Inc
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
9/23/2041
391.3
391.3
401.1
0.14
%
^B4 Fitness LLC dba The Zoo Health Club
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/23/2026
73.3
73.3
69.6
0.02
%
^Cuppiecakes LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/21/2041
21.7
21.7
23.2
0.01
%
^Wrecking Crew Media LLC
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
9/21/2026
41.9
41.9
38.5
0.01
%
^Benoit's Towing and Recovery LLC
Support Activities for Transportation
Term Loan
Prime plus 2.75%
9/20/2026
10.1
10.1
9.3
—
%
^Consulting Solutions Inc. and Mark Luciani
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/20/2026
18.8
18.8
18.7
0.01
%
^Brittany Burns LLC dba Dreams Come True
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/19/2026
11.2
11.2
11.6
—
%
^Eyncon LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/16/2041
48.2
48.2
52.0
0.02
%
^The Merrin Group LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/15/2026
146.6
146.6
147.5
0.05
%
^Rich's Food Stores LLC dba Hwy 55 of Wallace
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/14/2026
124.9
124.9
122.6
0.04
%
^Atlantic Alarm Systems and Services LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/14/2026
12.9
12.9
12.2
—
%
^Metropet Dog Center, Inc
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/13/2041
105.4
105.4
113.9
0.04
%
^Marquis Cattle Company
Animal Production and Aquaculture
Term Loan
Prime plus 2.75%
9/13/2026
42.3
42.3
43.7
0.02
%
^Bingham Enterprises, Inc and Full Belli Deli and Sausage Company
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/12/2041
79.6
79.6
83.9
0.03
%
^SRA Mechanicial Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/6/2041
42.2
42.2
46.6
0.02
%
^Sandia Enterprises Inc dba Massage Envy Spa
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/6/2026
52.4
52.4
48.1
0.02
%
132
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Animal Intrusion Prevention Systems Holding Company, LLC dba Critter C
Administrative and Support Services
Term Loan
Prime plus 2.75%
8/30/2026
104.2
104.2
97.7
0.03
%
^Raem Corporation dba Dryclean Express
Personal and Laundry Services
Term Loan
Prime plus 2.75%
8/29/2041
69.8
69.8
76.6
0.03
%
^Clark Realty LLC
Real Estate
Term Loan
Prime plus 2.75%
8/29/2041
73.3
73.3
80.9
0.03
%
^Warren Dale Warrington dba Custom Paint and Body
Repair and Maintenance
Term Loan
Prime plus 2.75%
8/26/2041
97.5
97.5
105.8
0.04
%
^TAGR Inc dba Miami Grill 137and John Nakis
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/26/2026
88.7
88.7
83.2
0.03
%
^Albert Basse Associates Inc
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
8/25/2026
51.3
51.3
53.0
0.02
%
^Avery Management Inc. dba Whetstone Upholstery
Repair and Maintenance
Term Loan
Prime plus 2.75%
8/25/2026
8.8
8.8
8.1
—
%
^TR Companies LLC dba Liberty Rental 4 U
Rental and Leasing Services
Term Loan
Prime plus 2.75%
8/25/2026
74.8
74.8
68.8
0.02
%
^Tabadesa Associates Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/25/2026
18.7
18.7
17.2
0.01
%
^Rosmel Pools Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
8/25/2026
18.7
18.7
17.5
0.01
%
^Sambella Holdings, LLC and Strike Zone Entertainment Center LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/24/2041
492.0
492.0
540.6
0.19
%
^Luv 2 Play Temecula, LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
8/15/2026
49.8
49.8
45.8
0.02
%
^2 Cool Beans LLC dba Menchies's Frozen Yogurt
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/11/2026
68.5
68.5
63.0
0.02
%
^Grayson O Company
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
8/10/2041
601.7
601.7
662.3
0.23
%
^Paul Belanger dba Paul Belanger Landscaping
Administrative and Support Services
Term Loan
Prime plus 2.75%
8/9/2026
12.5
12.5
11.5
—
%
^Nicolette Reiser dba Comfort & Balance
Personal and Laundry Services
Term Loan
Prime plus 2.75%
7/29/2041
64.2
64.2
70.4
0.02
%
^USA General Investment LLC dba Braniff Paint and Body Shop
Repair and Maintenance
Term Loan
Prime plus 2.75%
7/29/2026
18.5
18.5
17.5
0.01
%
^The Hungry Rhino LLC
Real Estate
Term Loan
Prime plus 2.75%
7/29/2041
73.3
73.3
78.4
0.03
%
^303 Tower Drive LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
7/29/2041
384.7
384.7
419.2
0.15
%
^Little Tree Huggers Child Care LLC
Social Assistance
Term Loan
Prime plus 2.75%
7/29/2041
134.6
134.6
148.5
0.05
%
^Big Apple Entertainment Partners LLC dba Ripley's Believe It or Not
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
7/28/2026
247.1
247.1
227.2
0.08
%
^676 Club LP dba The Green Door Tavern/The Drifter
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/28/2041
644.0
644.0
706.0
0.25
%
^MacIver Corporation dba Division Camera
Rental and Leasing Services
Term Loan
Prime plus 2.75%
7/28/2026
1,028.7
1,028.7
1,021.7
0.36
%
^Intrepid Trinity LLC
Nonstore Retailers
Term Loan
Prime plus 2.75%
7/28/2041
60.1
60.1
65.0
0.02
%
^Apple Tree NC Inc dba Williams Farm & Garden Center
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
7/28/2041
326.8
326.8
347.1
0.12
%
^EPEC Juice LLC dba Jamba Juice
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/27/2026
68.8
68.8
63.3
0.02
%
^Pinco Pizza LLC dba Jet's Pizza
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/27/2026
60.8
60.8
62.5
0.02
%
^Kidtastic LLC dba The Little Gym of Audubon
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
7/27/2026
46.7
46.7
43.0
0.01
%
^JAG Unit 1, LLC dba Arooga's Grille House and Sports Bar
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/27/2026
103.0
103.0
94.7
0.03
%
133
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^The Grasso Companies, LLC and Grasso Pavement Maintenance, LLC
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
7/26/2026
75.1
75.1
72.8
0.03
%
^My Sainath Inc dba Motel 6
Accommodation
Term Loan
Prime plus 2.75%
7/22/2041
293.5
293.5
320.5
0.11
%
^Robert G Larson State Farm Insurance
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
7/22/2026
18.5
18.5
17.0
0.01
%
^J and D Resources LLC dba Aqua Science
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
7/19/2026
97.0
97.0
90.1
0.03
%
^Robert P Daniels dba Ginger and Friend's Peppermint Village Gift Shop
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
7/18/2026
13.0
13.0
11.9
—
%
^Franklin Firm LLC dba Luv 2 Play
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
7/15/2041
154.7
154.7
167.1
0.06
%
^Jacob Rugs LLC dba Rugs Outlet
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
7/13/2026
54.1
54.1
55.8
0.02
%
^Takeuchi Commercial Cleaning Services, LLC dba We Clean San Diego
Administrative and Support Services
Term Loan
Prime plus 2.75%
7/13/2026
38.1
38.1
35.0
0.01
%
^RM Hawkins LLC dba Pure Water Tech West
Nonstore Retailers
Term Loan
Prime plus 2.75%
7/7/2026
41.2
41.2
41.4
0.01
%
^Dino Smiles Children's Cosmetic Dentistry
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
7/7/2026
11.7
11.7
11.0
—
%
^Nevey's LLC dba Stark Food III
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/30/2041
283.0
283.0
319.4
0.11
%
^P L H Pharmaco Inc dba Farmacia San Jose
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
6/30/2026
140.2
140.2
146.9
0.05
%
^Martin Inventory Management LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
6/30/2026
21.1
21.1
22.2
0.01
%
^VMA Technologies LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/30/2026
18.4
18.4
18.2
0.01
%
^Desert Tacos LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/30/2026
82.8
82.8
85.1
0.03
%
^Corning Lumber Company Inc and Frank R Close and Son Inc
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
6/30/2029
170.9
170.9
182.5
0.06
%
^WGI, LLC dba Williams Grant Inn
Accommodation
Term Loan
Prime plus 2.75%
6/29/2041
125.9
125.9
140.9
0.05
%
^O.D.S. Inc dba Four Seasons Health & Racquet and Step 'N' Motion, Inc
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/29/2026
114.3
114.3
114.5
0.04
%
^KWG Industries, LLC dba Peterson & Marsh Metal Industries
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
6/29/2041
292.6
292.6
329.0
0.11
%
^MaidPro Marin dba MaidPro
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/28/2026
14.3
14.3
14.2
—
%
^E & P Holdings 1 LLC and Evans & Paul LLC
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
6/28/2026
110.3
110.3
110.7
0.04
%
^Edge Pest Control LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/27/2026
612.5
612.5
607.6
0.21
%
^All Printing Solutions, Inc. dba Pryntcomm
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
6/27/2041
528.8
528.8
583.8
0.20
%
^Island Time Investments, LLC dba Swantown Inn Bed & Breakfast
Accommodation
Term Loan
Prime plus 2.75%
6/24/2041
97.2
97.2
110.1
0.04
%
^JumboMarkets Inc dba Rines Jumbomarkets
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/24/2026
40.8
40.8
40.5
0.01
%
^Visual Advantage LLC dba Signs Now Perryberg
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/23/2041
87.6
87.6
97.7
0.03
%
^Long Island Comedy LLC dba Governors and New York Comedy, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/23/2041
179.9
179.9
201.4
0.07
%
^Shooting Sports Academy LLC and Jetaa LLC dba Shooting Sports Academy
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/23/2041
478.1
478.1
530.3
0.18
%
^SNS of Central Alabama, LLC dba Steak N Shake dba Steak N Shake
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/21/2026
46.9
46.9
47.6
0.02
%
134
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Evergreen Investment & Property Management LLC, Universal Kidney Center
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/20/2041
1,215.0
1,215.0
1,370.1
0.48
%
^Bagelicious, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/17/2026
44.5
44.5
44.3
0.02
%
^NKJ Lusby Donuts LLC
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/16/2026
18.4
18.4
18.2
0.01
%
^Winegirl Wines LLC
Beverage and Tobacco Product Manufacturing
Term Loan
Prime plus 2.75%
6/16/2026
9.2
9.2
9.6
—
%
^Blue Eagle Transport Inc, Greeneagle Transport Inc and Golden Eagle Transport
Couriers and Messengers
Term Loan
Prime plus 2.75%
6/16/2026
453.2
453.2
449.5
0.16
%
^Jai-Alexia Consulting, Inc.
Couriers and Messengers
Term Loan
Prime plus 2.75%
6/15/2026
9.7
9.7
9.6
—
%
^Pumpkin Patch Child Care of Southington, LLC and Giuseppe Pugliares
Social Assistance
Term Loan
Prime plus 2%
6/15/2041
492.2
492.2
524.6
0.18
%
^Strag Industries LLC dba Meineke Car Care Center 841
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/15/2026
12.2
12.2
12.5
—
%
^Luv 2 Play AZ LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/10/2026
51.1
51.1
53.3
0.02
%
^Refoleen Inc dba Spice and Tea Exchange
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/10/2026
70.7
70.7
70.1
0.02
%
^VBGB Uptown, LLC dba VBGB Beer Hall & Garden
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/8/2026
43.5
43.5
43.1
0.01
%
^ScimTech Industries Inc dba Archer Aerospace
Computer and Electronic Product Manufacturing
Term Loan
Prime plus 2.75%
6/6/2026
9.8
9.8
9.7
—
%
^Larry H. Patterson and Rainbow Movers, Inc
Truck Transportation
Term Loan
Prime plus 2.75%
6/6/2026
18.4
18.4
18.3
0.01
%
^Solvit Inc and Solvit North Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/3/2026
207.8
207.8
209.9
0.07
%
^AP5 LLC dba Krauser's Food Store
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/2/2041
186.1
186.1
210.6
0.07
%
^ATI Jet Inc
Air Transportation
Term Loan
Prime plus 2.75%
5/31/2026
419.1
419.1
422.9
0.15
%
^Angelo Faia dba AVF Construction
Construction of Buildings
Term Loan
Prime plus 2.75%
5/27/2041
95.4
95.4
106.7
0.04
%
^Premier Athletic Center of Ohio, Inc
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
5/27/2026
70.8
70.8
74.2
0.03
%
^Jack Frost Firewood Inc. and David Dubinsky
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
5/26/2041
197.6
197.6
220.4
0.08
%
^Mersada Holdings LLC
Nonstore Retailers
Term Loan
Prime plus 2.75%
5/26/2026
273.5
273.5
286.7
0.10
%
^Southwest Division Inc
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
5/26/2026
6.7
6.7
6.8
—
%
^International Kitchen Supply LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
5/25/2026
151.2
151.2
153.1
0.05
%
^Groth Lumber Co. Inc. dba True Value
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
5/25/2026
18.2
18.2
19.1
0.01
%
^Island Life Graphics Inc dba FASTSIGNS #576
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
5/24/2026
18.2
18.2
18.2
0.01
%
^Powerspec Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
5/24/2026
70.7
70.7
70.2
0.02
%
^Horseshoe Barbecue, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/23/2029
10.6
10.6
11.3
—
%
^Elderfriend Inc dba Granny Nannies dba GN Live Scan
Social Assistance
Term Loan
Prime plus 2.75%
5/20/2026
10.3
10.3
10.2
—
%
^National Air Cargo Holdings Inc
Air Transportation
Term Loan
Prime plus 2.75%
5/20/2026
1,014.0
1,014.0
1,061.5
0.37
%
^Pro Auto Repair LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/20/2026
6.0
6.0
6.2
—
%
^J&A Laundromat Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
5/18/2026
54.6
54.6
54.8
0.02
%
^Dedicated Incorporated
Administrative and Support Services
Term Loan
Prime plus 2.75%
5/18/2041
44.5
44.5
50.0
0.02
%
135
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^HBA LLC dba Palmetto Twist-Vista
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/18/2026
15.7
15.7
15.7
0.01
%
^Studio Find It Georgia Inc
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
5/13/2026
18.2
18.2
18.3
0.01
%
^FJN Catering Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/13/2041
251.8
251.8
285.0
0.10
%
^Pumpkin Patch Inc and Christine Feliciano and Antonio Feliciano
Social Assistance
Term Loan
Prime plus 2.75%
5/12/2041
126.9
126.9
141.8
0.05
%
^Sabir Inc. dba Bear Diner
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/11/2041
118.7
118.7
133.8
0.05
%
^Gator D'Lites LLC dba D'Lites Emporium
Food and Beverage Stores
Term Loan
Prime plus 2.75%
5/5/2026
18.2
18.2
18.1
0.01
%
^Warner Home Comfort, LLC dba Smith Piping
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
4/29/2041
78.9
78.9
88.2
0.03
%
^Marc S. Rosenberg P.C. dba Mammuth and Rosenberg
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/29/2026
18.1
18.1
17.9
0.01
%
^Keller, Fishback & Jackson LLP
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/29/2026
104.5
104.5
109.5
0.04
%
^Euro Car Miami LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
4/29/2026
50.1
50.1
52.5
0.02
%
^Hard Exercise Works Winter Park LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
4/29/2026
32.7
32.7
32.4
0.01
%
^Alpha Omega Trucking LLC
Truck Transportation
Term Loan
Prime plus 2.75%
4/29/2041
168.3
168.3
190.7
0.07
%
^May-Craft Fiberglass Products Inc
Transportation Equipment Manufacturing
Term Loan
Prime plus 2.75%
4/29/2041
236.7
236.7
268.2
0.09
%
^Empowerschool LLC and Empower Autism Academy, LLC
Social Assistance
Term Loan
Prime plus 2.75%
4/29/2041
145.3
145.3
164.6
0.06
%
^La Nopalera Mexicano 2, Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/29/2026
0.2
0.2
0.2
—
%
^Loriet LLC
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
4/29/2026
6.0
6.0
6.0
—
%
^Shepherd Appraisal Services LLC dba Property Damage Appraisers of Oklahoma
Real Estate
Term Loan
Prime plus 2.75%
4/28/2026
7.2
7.2
7.2
—
%
^Pecos Inn LLC dba Econo Lodge
Accommodation
Term Loan
Prime plus 2.75%
4/28/2041
645.6
645.6
727.7
0.25
%
^Costume World Inc
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
4/28/2041
1,197.2
1,197.2
1,356.7
0.47
%
^Inner Beauty Salon and Suite LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
4/28/2041
62.2
62.2
70.3
0.02
%
^Green Country Filter Manufacturing LLC
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
4/27/2026
68.3
68.3
68.5
0.02
%
^Accent Comfort Services, LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
4/26/2026
72.2
72.2
71.6
0.02
%
^Homecare Casa Rhoda 123 Inc
Ambulatory Health Care Services
Term Loan
Prime plus 2%
4/26/2041
643.3
643.3
688.8
0.24
%
^Automotive Core Recycling, LLC and 828 Old Colony Road, LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
4/22/2041
239.1
239.1
263.9
0.09
%
^McIntosh Trail Management Services Organization Inc
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
4/22/2041
407.1
407.1
461.3
0.16
%
^AAA Mill Direct, Inc. dba Carpet Mill Outlets
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
4/21/2026
6.3
6.3
6.6
—
%
^Jande Graphics LLC dba FastSigns #103201
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/21/2026
44.9
44.9
44.6
0.02
%
^Miguel Fernando Borda, P.A. dba BGR Dental
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
4/15/2026
18.1
18.1
18.1
0.01
%
^Sushiya Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/12/2026
70.3
70.3
70.7
0.02
%
^Sierra Foothill Cremation & Funeral Service, Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
4/7/2026
42.5
42.5
42.1
0.01
%
^Waterfalls Quick Lube LLC and Veracruz Shabo LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/6/2041
265.4
265.4
298.1
0.10
%
136
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^KNS Early Learning Academy LLC
Social Assistance
Term Loan
Prime plus 2.75%
4/6/2041
48.8
48.8
54.4
0.02
%
^Men of Steel Enterprises LLC and Vogelbacher Properties LLC
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
3/31/2041
375.7
375.7
412.3
0.14
%
^Vehicle Safety Supply LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
3/31/2026
17.9
17.9
17.7
0.01
%
^Dana A. Farley dba Independent Cabinets
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
3/31/2041
64.4
64.4
72.9
0.03
%
^Gill Express Inc and Blue Speed LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/31/2041
494.5
494.5
552.6
0.19
%
^Christian Soderquist dba Soderquist Plumbing and Heating LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/31/2041
54.2
54.2
61.3
0.02
%
^Duke's Cleaners Inc
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/31/2026
37.4
37.4
38.2
0.01
%
^Cameo Carter, MD A Professional Corporation dba The Garden Pediatric Group
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/31/2026
59.6
59.6
59.1
0.02
%
^NOSO Development, LLC
Construction of Buildings
Term Loan
Prime plus 2.75%
3/30/2026
149.1
149.1
147.7
0.05
%
^Wyldewood Cellars, Inc.
Beverage and Tobacco Product Manufacturing
Term Loan
Prime plus 2.75%
3/30/2041
960.1
960.1
1,060.0
0.37
%
^Tom Sawyer Country Restaurant LLC and AM 3208 LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/30/2041
246.9
246.9
278.4
0.10
%
^Beale Street Blues Company-West Palm Beach, LLC dba Lafayette’s-West Palm
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
3/30/2026
74.6
74.6
74.6
0.03
%
^Gordon Rogers and Heidi Rogers dba Stone House Motor Inn
Accommodation
Term Loan
Prime plus 2.75%
3/30/2026
18.1
18.1
19.0
0.01
%
^MTS Car Service LLC
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
3/30/2026
8.3
8.3
8.3
—
%
^Barrocas Gym LLC dba Snap Fitness
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/29/2026
15.5
15.5
15.9
0.01
%
^Lust for Life Footwear, LLC
Leather and Allied Product Manufacturing
Term Loan
Prime plus 2.75%
3/29/2026
298.2
298.2
295.3
0.10
%
^Vinmar Inc. dba Locanda Portofino
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/29/2026
64.6
64.6
64.0
0.02
%
^Marathon Engineering Corporation
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
3/28/2041
43.0
43.0
48.3
0.02
%
^PHCDC1 LLC dba Quarter + Glory and Public House Collective, Corp.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/28/2026
39.8
39.8
40.2
0.01
%
^Revolution Physical Therapy LLC dba Apex Network Physical Therapy
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/25/2026
18.1
18.1
18.1
0.01
%
^RCB Enterprises, Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/25/2026
44.7
44.7
44.3
0.02
%
^Excel RP Inc
Machinery Manufacturing
Term Loan
Prime plus 2.75%
3/25/2026
99.4
99.4
100.8
0.04
%
^Flooring Liquidators Inc and Premier Flooring Yonkers Inc and Flooring
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/24/2026
39.7
39.7
41.5
0.01
%
^ActKnowledge, Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/24/2026
99.4
99.4
104.0
0.04
%
^International Construction Inc
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
3/24/2041
47.8
47.8
53.3
0.02
%
^Acton Hardware LLC and Mark Allgood & Jamie Allgood
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
3/24/2041
478.2
478.2
529.5
0.18
%
^Magnation Corporation and Misha Family Trust
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
3/22/2041
96.9
96.9
109.7
0.04
%
^growth.period LLC and Potomac Recruiting LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/21/2026
28.6
28.6
28.4
0.01
%
137
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Precious Care LLC and Precious Care Management LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/21/2026
444.9
444.9
441.7
0.15
%
^Media Capital Partners, Inc
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
3/21/2026
17.9
17.9
17.7
0.01
%
^Kekoa Enterprises Inc dba Signarama Sandy
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/18/2026
39.4
39.4
39.0
0.01
%
^Taylors Zinn Enterprises Inc dba Eons Auto Care Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/18/2041
77.1
77.1
87.1
0.03
%
^ERT Group Inc and Curt's Tools Inspection Inc
Support Activities for Mining
Term Loan
Prime plus 2.75%
3/18/2041
1,197.6
1,197.6
1,336.4
0.46
%
^Brian T Rice dba BD Logging
Forestry and Logging
Term Loan
Prime plus 2.75%
3/17/2026
1.5
1.5
1.5
—
%
^K Soles Corp dba Max Collections
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
3/16/2026
17.9
17.9
17.7
0.01
%
^Evergreen Pallet LLC and Evergreen Recycle LLC
Wood Product Manufacturing
Term Loan
Prime plus 2.75%
3/16/2026
912.8
912.8
921.6
0.32
%
^LAN Doctors Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/16/2026
45.2
45.2
47.3
0.02
%
^R & D Enterprises Inc dba My Pool Man
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/15/2026
39.8
39.8
39.4
0.01
%
^HEWZ, LLC dba Hard Exercise Works
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/14/2026
17.8
17.8
17.7
0.01
%
^Mustafa Inc and Raouf Properties LLC
Food and Beverage Stores
Term Loan
Prime plus 2.75%
3/14/2041
71.6
71.6
80.8
0.03
%
^Country Paint and Hardware Inc
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
3/11/2026
69.5
69.5
69.4
0.02
%
^ABCs & 123s Infant and Child Care Center LP
Social Assistance
Term Loan
Prime plus 2.75%
3/11/2026
8.9
8.9
8.9
—
%
^Accuair Control Systems LLC dba Accuair Suspension
Transportation Equipment Manufacturing
Term Loan
Prime plus 2.75%
3/11/2026
119.3
119.3
119.1
0.04
%
^Magill Truck Line LLC and Jeff J. Ralls
Truck Transportation
Term Loan
Prime plus 2.75%
3/11/2029
193.4
193.4
199.0
0.07
%
^Dupre Capital LLC dba Fastsigns
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
3/11/2026
46.4
46.4
46.0
0.02
%
^State Painting & Decorating Co., Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/10/2026
82.5
82.5
81.7
0.03
%
^Step Up Academy of the Arts LLC
Educational Services
Term Loan
Prime plus 2.75%
3/9/2026
6.4
6.4
6.3
—
%
^Faith Summit Supply Inc dba Summit Supply and Summit True Value
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
3/9/2026
17.9
17.9
18.2
0.01
%
^Swerve Salon LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/8/2026
62.8
62.8
62.2
0.02
%
^J & W Hardwood Flooring Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/7/2026
6.0
6.0
5.9
—
%
^Labmates LLC and POV Holdings LLC
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
3/4/2041
104.3
104.3
118.1
0.04
%
^Hueston and Company CPA LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/4/2026
6.5
6.5
6.5
—
%
^Almost Home Daycare LLC
Social Assistance
Term Loan
Prime plus 2.75%
3/3/2026
43.0
43.0
44.8
0.02
%
^Miles of Smiles Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/2/2026
75.7
75.7
75.6
0.03
%
^Doxa Deo Inc dba Luv 2 Play
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
2/28/2026
86.6
86.6
86.9
0.03
%
^Powerpits CS1, LLC dba Pita Pit
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/28/2026
14.8
14.8
14.9
0.01
%
^Drug Detection Laboratories, Inc. and Minh Tran
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
2/28/2026
15.6
15.6
15.5
0.01
%
^The River Beas, LLC dba Subway and Punam Singh
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/28/2041
129.4
129.4
146.1
0.05
%
138
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Living Essentials HVAC Corp
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
2/28/2026
11.8
11.8
11.8
—
%
^Consulting Solutions, Inc. and Mark Luciani
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
2/28/2026
8.8
8.8
9.2
—
%
^Aaradhya LLC dba Market Square Laundry
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/23/2026
63.0
63.0
62.4
0.02
%
^Blackstones Hairdressing LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/23/2026
41.3
41.3
41.0
0.01
%
^R & K Contracting Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
2/18/2026
12.5
12.5
13.1
—
%
^B for Blonde, LLC dba Blo Blow Dry Bar
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/12/2026
49.5
49.5
49.0
0.02
%
^Jersey Shore Marina & Boat Sales, Inc.
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
2/12/2041
596.7
596.7
675.4
0.23
%
^Gilmore Heights Dental Holdings, LTD and Chas Rob LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
2/12/2029
265.4
265.4
274.9
0.10
%
^Ei3 Corporation
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
2/12/2026
257.6
257.6
269.5
0.09
%
^Base USA, Inc.
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
2/2/2026
39.4
39.4
41.3
0.01
%
^Zouk Ltd dba Palma
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/29/2026
17.6
17.6
18.4
0.01
%
^SuzyQue's LLC dba SuzyQue's
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/28/2026
17.6
17.6
18.4
0.01
%
^Wildflour Bakery & Cafe LLC
Social Assistance
Term Loan
Prime plus 2.75%
1/28/2026
48.8
48.8
51.1
0.02
%
^Tammy Lavertue
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
1/28/2026
8.8
8.8
9.1
—
%
^Gendron Funeral and Cremation Services, Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
1/11/2041
105.8
105.8
119.7
0.04
%
^Dolarian Realty LLC and OV's Restaurant Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/5/2041
64.5
64.5
73.1
0.03
%
^Lemonberry Food Stores Inc dba Lemonberry Frozen Yogurt
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/29/2025
87.1
87.1
87.3
0.03
%
^MCF Forte LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/29/2025
14.5
14.5
14.4
0.01
%
^Bright Dialysis LLC and Ft Pierce Kidney Care LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/28/2025
967.3
967.3
957.5
0.33
%
^Panditos LLC dba White Lotus Home
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
12/28/2025
12.3
12.3
12.2
—
%
^V2 Tango LLC dba Palette 22
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/23/2025
193.5
193.5
193.6
0.07
%
^800 on the Trax LLC and Matrix Z LLC
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
12/23/2040
229.7
229.7
256.8
0.09
%
^Ridge Road Equestrian LLC dba Ricochet Ridge Ranch Inc
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/23/2040
97.3
97.3
109.0
0.04
%
^Joyce Outdoor Advertising Chicago LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/22/2040
286.6
286.6
319.8
0.11
%
^Premier Athletic Center of Ohio Inc. and Gates Investments and Wade Gates
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/22/2028
744.8
744.8
793.0
0.28
%
^Hattingh Incorporated dba Prosthetic Care Facility
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/21/2025
13.9
13.9
14.1
—
%
^Jay Kevin Gremillion dba Dino Smiles Children's Cosmetic Dentistry
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/18/2025
58.0
58.0
57.9
0.02
%
^Trip Consultants U.S.A. Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/18/2025
135.4
135.4
133.9
0.05
%
^Accent Tag and Label Inc
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
12/18/2040
629.4
629.4
704.6
0.25
%
^Labmates LLC
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
12/18/2040
154.2
154.2
174.4
0.06
%
139
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Abbondanza Market LLC dba Hampton Falls Village Market
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/18/2025
51.9
51.9
52.0
0.02
%
^Learning Skills LLC and Christopher Shrope
Educational Services
Term Loan
Prime plus 2.75%
12/17/2025
8.4
8.4
8.3
—
%
^Mustafa Inc dba Adiba Grocery
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/17/2025
80.7
80.7
84.3
0.03
%
^New York Home Health Care Equipment, LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/16/2025
758.9
758.9
789.8
0.27
%
^Moments to Remember USA LLC dba Retain Loyalty
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/16/2025
58.0
58.0
59.5
0.02
%
^Swalm Street LLC and New York Home Health Care Equipment LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/16/2040
363.0
363.0
408.8
0.14
%
^JAG Unit 1, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/16/2025
193.5
193.5
191.2
0.07
%
^Abitino's JFK LLC dba Abitino's
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/16/2022
81.6
81.6
80.8
0.03
%
^Evans & Paul LLC and E&P Holdings I LLC
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
12/15/2025
105.1
105.1
105.1
0.04
%
^Basista Family Limited Partnership and UPE, Inc.
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
12/14/2040
325.1
325.1
363.4
0.13
%
^DC Enterprises Ltd. dba Lakeview True Value
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
12/14/2025
17.4
17.4
18.0
0.01
%
^Alexandra Afentoulides dba Vi's Pizza Restaurant
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/11/2040
28.1
28.1
31.8
0.01
%
^AGR Foodmart Inc dba Nashua Road Mobil
Gasoline Stations
Term Loan
Prime plus 2.75%
12/11/2025
17.4
17.4
18.0
0.01
%
^Cares, Inc dba Dumpling Grounds Day Care Center
Social Assistance
Term Loan
Prime plus 2.75%
12/10/2025
5.8
5.8
6.1
—
%
^Custom Exteriors, Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/9/2025
77.4
77.4
77.6
0.03
%
^Sushiya, Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/8/2025
84.2
84.2
84.5
0.03
%
^My Jewels, LLC dba The UPS Store #6712
Administrative and Support Services
Term Loan
Prime plus 2.75%
12/7/2025
27.4
27.4
27.1
0.01
%
^LC Blvd Holdings LLC and Mt Pleasant Wash & Wax LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/4/2040
477.8
477.8
536.6
0.19
%
^Tariq, LLC dba 76 Food Mart
Gasoline Stations
Term Loan
Prime plus 2.75%
12/2/2040
356.0
356.0
400.0
0.14
%
^Hurshell Leon Dutton dba High Jump Party Rentals
Rental and Leasing Services
Term Loan
Prime plus 2.75%
11/30/2025
13.6
13.6
14.3
—
%
^Japp Business Inc dba Pick and Eat and Japp Drink Corp.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/30/2025
95.9
95.9
96.7
0.03
%
^Delta Aggregate, LLC
Mining (except Oil and Gas)
Term Loan
Prime plus 2.75%
11/30/2025
83.9
83.9
87.7
0.03
%
^Smokeyard Inc dba Smokeyard BBQ and Chop Shop
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/30/2025
95.8
95.8
95.5
0.03
%
^State Painting and Decorating Co Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
11/25/2025
55.4
55.4
54.8
0.02
%
^DWeb Studio, Inc.
Educational Services
Term Loan
Prime plus 2.75%
11/25/2025
8.6
8.6
8.5
—
%
^Sambella Holdings, LLC and Strike Zone Entertainment Center LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
11/23/2040
738.3
738.3
832.8
0.29
%
^Play and Learn Child Care and School Inc
Social Assistance
Term Loan
Prime plus 2.75%
11/23/2025
8.5
8.5
8.9
—
%
^Ronny Ramirez RX Corp dba Naturxheal Family Pharmacy
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
11/20/2025
69.3
69.3
69.0
0.02
%
140
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^CNYP 717 Irondequoit LLC and CNYP 2002 Ontario LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/20/2040
232.4
232.4
255.2
0.09
%
^S.B.B. Enterprises Inc dba Williamston Hardware
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
11/19/2040
102.8
102.8
113.0
0.04
%
^Key Pix Productions Inc. dba Air Bud Entertainment
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
11/18/2040
597.3
597.3
675.5
0.24
%
^E.S.F.P. LLC dba Volusia Van and Storage
Truck Transportation
Term Loan
Prime plus 2.75%
11/11/2025
68.2
68.2
68.1
0.02
%
^Green Life Lawnscapes LLC dba Green Life Lawn Care
Administrative and Support Services
Term Loan
Prime plus 2.75%
11/6/2025
105.6
105.6
109.8
0.04
%
^JumboMarkets Inc dba Rines Jumbomarkets
Food and Beverage Stores
Term Loan
Prime plus 2.75%
11/4/2025
234.7
234.7
244.7
0.09
%
^Bisson Transportation Inc dba I & R Associates and Document Secutiry
Truck Transportation
Term Loan
Prime plus 2.75%
10/30/2025
17.1
17.1
17.6
0.01
%
^Top Cat Ready Mix, LLC, Ples Investments LLC, and Pappy's Sand and Gravel
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
10/28/2025
538.5
538.5
540.3
0.19
%
^Windsor Direct Distribution LLC
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
10/26/2025
10.8
10.8
10.7
—
%
^Financial Network Recovery Inc
Administrative and Support Services
Term Loan
Prime plus 2.75%
10/26/2025
30.4
30.4
30.0
0.01
%
^ADMO Inc dba Mid States Equipment
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
10/8/2025
17.1
17.1
17.0
0.01
%
^Recycling Consultants, Inc. and Prairie State Salvage and Recycling Inc
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
9/30/2027
487.7
487.7
501.5
0.17
%
^SCJEN Management Inc dba Bowl of Heaven
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/30/2025
54.1
54.1
53.4
0.02
%
^Accent Homes Services LLC dba Benjamin Franklin Plumbing of Kansas City
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/30/2028
55.1
55.1
58.1
0.02
%
^Barub Realty LLC and Barub LLC dba Woodlawn Cabinets
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
9/30/2040
135.0
135.0
152.5
0.05
%
^R.H. Hummer Jr., Inc.
Truck Transportation
Term Loan
Prime plus 2.75%
9/30/2025
292.1
292.1
302.3
0.11
%
^Binky's Vapes LLC
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
9/30/2025
16.9
16.9
16.7
0.01
%
^Greensward of Marco Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/28/2040
82.6
82.6
92.1
0.03
%
^RIM Investments LLC and RIM Architects LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/28/2040
376.7
376.7
419.3
0.15
%
^The Grasso Companies LLC and Grasso Pavement Maintenance LLC Veranda L
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
9/28/2025
387.2
387.2
403.7
0.14
%
^Daniel W. Stark dba Mountain Valley Lodge and RV Park
Accommodation
Term Loan
Prime plus 2.75%
9/25/2040
12.7
12.7
14.4
0.01
%
^Prestigious LifeCare for Seniors LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/25/2025
7.4
7.4
7.5
—
%
^Sandlot Ventures LLC and Sandbox Ventures LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/25/2040
418.9
418.9
464.0
0.16
%
^Yachting Solutions LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
9/25/2040
908.7
908.7
1,006.0
0.35
%
^St Lawrence Hotel Corp and Oheka Catering Inc dba Quality Inn
Accommodation
Term Loan
Prime plus 2.75%
9/24/2040
590.0
590.0
659.8
0.23
%
^Hagerstown Muffler, Inc. and JMS Muffler, Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/24/2040
311.5
311.5
351.9
0.12
%
^Rutledge Enterprises Inc dba BLC Property Management
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/23/2040
58.5
58.5
65.5
0.02
%
141
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^J3K LLC dba Ronan True Value Hardware
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
9/23/2025
114.6
114.6
113.1
0.04
%
^Finish Strong Inc dba FASTSIGNS St Peters
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
9/23/2025
37.6
37.6
37.1
0.01
%
^Nova Solutions Inc
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
9/22/2040
302.1
302.1
337.9
0.12
%
^Pine Belt Wood Products LLC
Forestry and Logging
Term Loan
Prime plus 2.75%
9/22/2040
154.6
154.6
168.5
0.06
%
^IIoka Inc dba New Cloud Networks
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/21/2025
502.2
502.2
495.6
0.17
%
^Sound Manufacturing Inc
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
9/21/2025
37.5
37.5
37.8
0.01
%
^Vanderhoof LLC dba Soxfords
Apparel Manufacturing
Term Loan
Prime plus 2.75%
9/18/2025
11.9
11.9
11.8
—
%
^MiJoy Inc dba Imo's Pizza
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/18/2025
6.2
6.2
6.1
—
%
^Naeem Khan LTD
Apparel Manufacturing
Term Loan
Prime plus 2.75%
9/17/2025
94.0
94.0
92.7
0.03
%
^Import Car Connection Inc dba Car Connection
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
9/16/2040
384.7
384.7
433.5
0.15
%
^FirstVitals Health and Wellness Inc
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
9/15/2025
112.7
112.7
111.2
0.04
%
^Almost Home Daycare LLC
Social Assistance
Term Loan
Prime plus 2.75%
9/11/2025
8.2
8.2
8.6
—
%
^Gardner's Wharf Holdings LLC and Gardner's Wharf Seafood Inc
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
9/8/2040
132.4
132.4
149.5
0.05
%
^Empower Autism Academy
Social Assistance
Term Loan
Prime plus 2.75%
9/4/2040
646.7
646.7
730.6
0.25
%
^Higher Grounds Community Coffeehouse, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/2/2025
6.2
6.2
6.2
—
%
^The Camera House Inc
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
8/31/2025
929.6
929.6
947.0
0.33
%
^LAN Doctors Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/28/2025
62.7
62.7
63.6
0.02
%
^Elite Institute LLC dba Huntington Learning Center
Educational Services
Term Loan
Prime plus 2.75%
8/28/2025
11.3
11.3
11.2
—
%
^J and K Fitness L.L.C. dba Physiques Womens Fitness Center
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
2/28/2041
90.1
90.1
101.4
0.04
%
^3000 CSI Property LLC and Consulting Solutions Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/20/2040
129.8
129.8
146.2
0.05
%
^God Be Glorified Inc dba GBG Inc
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
8/20/2025
39.4
39.4
38.9
0.01
%
^GDP Gourmet LLC dba Joe and John's Pizza Restaurant
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/19/2040
136.9
136.9
152.8
0.05
%
^Gold Jet Corp.
Couriers and Messengers
Term Loan
Prime plus 2.75%
8/14/2025
53.5
53.5
54.3
0.02
%
^SKJ Inc dba Subway
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/13/2025
62.9
62.9
62.4
0.02
%
^LP Industries Inc dba Childforms
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
7/29/2025
92.0
92.0
94.5
0.03
%
^Pauley Tree and Lawn Care Inc
Administrative and Support Services
Term Loan
Prime plus 2.75%
7/28/2025
48.3
48.3
48.8
0.02
%
^Beale Street Blues Company-West Palm Beach LLC dba Lafayette's-West Palm
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
7/24/2025
48.8
48.8
48.9
0.02
%
^Smart Artists Inc.
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
7/23/2025
16.6
16.6
16.4
0.01
%
^Free Ion Advisors LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
7/21/2025
47.3
47.3
46.7
0.02
%
^Murrayville Donuts, Inc dba Dunkin' Donuts
Food and Beverage Stores
Term Loan
Prime plus 2.75%
7/15/2040
330.7
330.7
366.5
0.13
%
^Union 2 LLC dba The Standard
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/10/2025
74.6
74.6
76.0
0.03
%
142
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Thrifty Market, Inc. dba Thrifty Foods
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/30/2030
225.1
225.1
240.1
0.08
%
^Jonathan E Nichols and Nichols Fire and Security LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/30/2025
54.7
54.7
57.2
0.02
%
^Anglin Cultured Stone Products LLC dba Anglin Construction
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/30/2025
205.4
205.4
212.0
0.07
%
^Danny V, LLC dba Hugo's Taproom
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/30/2040
38.6
38.6
43.8
0.02
%
^BJ's Tavern LLC and BJ's Cabana Bar Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/30/2040
199.5
199.5
227.3
0.08
%
^Myclean Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/29/2025
11.6
11.6
11.9
—
%
^Summit Beverage Group LLC
Beverage and Tobacco Product Manufacturing
Term Loan
Prime plus 2.75%
8/29/2030
248.8
248.8
266.7
0.09
%
^Advanced Skincare Medcenter Inc dba Advanced Skincare Surgery
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/29/2025
246.0
246.0
252.6
0.09
%
^CEM Autobody LLC dba Dawn's Autobody
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/26/2040
127.4
127.4
144.7
0.05
%
^SofRep, Inc dba Force 12 Media
Other Information Services
Term Loan
Prime plus 2.75%
6/26/2025
48.3
48.3
49.4
0.02
%
^TJU-DGT Inc dba The Lorenz Cafe
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/26/2029
17.2
17.2
18.5
0.01
%
^Jihan Inc dba ARCO AM/PM and Diana Inc dba Diana's Recycling
Gasoline Stations
Term Loan
Prime plus 2.75%
6/26/2040
356.7
356.7
405.9
0.14
%
^E & G Enterprises LLC dba Comfort Keepers
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/26/2025
16.4
16.4
16.8
0.01
%
^Ohs Auto Body, Inc. dba Ohs Body Shop
Repair and Maintenance
Term Loan
7.72%
6/25/2040
1,145.8
1,145.8
1,301.2
0.45
%
^Wolf Enviro Interests, LLC and Enviromax Services Inc
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/25/2040
231.4
231.4
261.3
0.09
%
^Evinger PA One, Inc. dba Postal Annex, Falcon
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
6/24/2025
16.4
16.4
17.0
0.01
%
^RJI Services, Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/23/2025
16.2
16.2
16.6
0.01
%
^Real Help LLC dba Real Help Decorative Concrete
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/22/2025
38.7
38.7
40.6
0.01
%
^PM Cassidy Enterprises, Inc. dba Junk King
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
6/19/2025
10.9
10.9
11.1
—
%
^KRN Logistics, LLC and Newsome Trucking, Inc
Truck Transportation
Term Loan
Prime plus 2.75%
6/19/2025
391.4
391.4
406.1
0.14
%
^Inverted Healthcare Staffing of Florida LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/18/2025
44.7
44.7
45.7
0.02
%
^Flooring Liquidators Inc and Flooring Liquidators of Mt Kisco LLC
Specialty Trade Contractors
Term Loan
6.75%
6/17/2025
316.5
316.5
332.0
0.12
%
^AM PM Properties, LLC and AM PM Willington, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/17/2040
81.5
81.5
93.1
0.03
%
^Bizzare Foods Inc dba Trooper Foods
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
6/12/2025
80.2
80.2
82.0
0.03
%
^Anturio Marketing Inc dba Logic Consulting
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/12/2040
272.4
272.4
311.8
0.11
%
^Mirage Plastering Inc and Mpire LLC and Mpire II LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/12/2040
130.3
130.3
146.3
0.05
%
^Eldredge Tavern LLC dba Gonyea's Tavern
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/8/2040
52.8
52.8
60.4
0.02
%
^Nicor LLC dba Fibrenew Sacramento
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/5/2022
7.8
7.8
7.9
—
%
^ViAr Visual Communications, Inc. dba Fastsigns 281701
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
6/5/2025
45.2
45.2
46.5
0.02
%
143
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Chitalian Fratelli LLC dba Francesca Brick Oven Pizza and Pasta
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/5/2025
11.4
11.4
11.7
—
%
^Video Vault & Tanning LLC and Mosaic Salon LLC
Rental and Leasing Services
Term Loan
Prime plus 2.75%
6/4/2040
85.3
85.3
97.6
0.03
%
^Medworxs LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/3/2025
91.1
91.1
93.4
0.03
%
^XCESSIVE THROTTLE, INC dba Jake's Roadhouse
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/29/2025
5.9
5.9
6.1
—
%
^Villela CPA PL
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
5/27/2025
6.5
6.5
6.7
—
%
^Douglas Posey and Sally Watkinson dba Audrey's Farmhouse
Accommodation
Term Loan
Prime plus 2.75%
5/20/2040
163.2
163.2
186.2
0.06
%
^15 McArdle LLC and No Other Impressions Inc
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
5/15/2040
240.9
240.9
272.9
0.09
%
^Guard Dogs MFS LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/8/2025
46.7
46.7
47.9
0.02
%
^George S Cochran DDS Inc
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/7/2025
93.8
93.8
96.0
0.03
%
^South Park Properties LLC and Midlothian Hardware LLC
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
5/6/2040
45.1
45.1
51.6
0.02
%
^Matthew Taylor and Landon Farm LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
5/4/2040
94.4
94.4
106.2
0.04
%
^Cares Inc dba Dumpling Grounds Day Care Center
Social Assistance
Term Loan
Prime plus 2.75%
5/1/2040
75.9
75.9
86.9
0.03
%
^Orchid Enterprises Inc dba Assisting Hands of Sussex County
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
4/24/2025
10.7
10.7
11.0
—
%
^Ragazza Restaurant Group, Inc. dba Bambolina
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/21/2025
12.9
12.9
13.3
—
%
^Diamond Solutions LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
4/21/2025
14.6
14.6
15.0
0.01
%
^Giacchino Maritime Consultants Inc
Personal and Laundry Services
Term Loan
Prime plus 2.75%
4/17/2025
16.1
16.1
16.5
0.01
%
^Sound Coaching Inc
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
4/14/2025
31.7
31.7
32.5
0.01
%
^Faramarz Nikourazm dba Car Clinic Center
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/3/2040
68.8
68.8
78.3
0.03
%
^HAVANA CENTRAL NJ1, LLC dba Havana Central
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/31/2025
203.4
203.4
213.0
0.07
%
^Advance Case Parts RE Holdings LLC and Advance Case Parts Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/31/2040
707.0
707.0
798.7
0.28
%
^Mid-South Lumber Co. of Northwest Florida, Inc.
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
3/31/2040
400.2
400.2
451.7
0.16
%
^Copper Beech Financial Group LLC
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
3/30/2025
88.3
88.3
91.5
0.03
%
^Delta Aggregate LLC
Mining (except Oil and Gas)
Term Loan
Prime plus 2.75%
3/30/2025
72.3
72.3
75.7
0.03
%
^Sunset Marine Resort LLC and GoXpeditions LLC and Lavon Gomes and Trac
Accommodation
Term Loan
Prime plus 2.75%
3/27/2040
281.7
281.7
322.0
0.11
%
^Foresite Realty Partners LLC and Foresite Real Estate Holdings LLC
Real Estate
Term Loan
Prime plus 2.75%
3/27/2025
874.5
874.5
893.4
0.31
%
^Shellhorn and Hill Inc dba Total Fleet Service
Nonstore Retailers
Term Loan
Prime plus 2.75%
3/27/2040
967.3
967.3
1,091.8
0.38
%
^Shorr Enterprises Inc dba New Design Furniture Manufacturers
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
3/27/2025
75.4
75.4
78.4
0.03
%
144
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Joyce Outdoor Advertising NJ LLC and Joyce Outdoor Advertising LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/26/2040
50.4
50.4
57.6
0.02
%
^Zero-In Media Inc
Data Processing, Hosting, and Related Services
Term Loan
Prime plus 2.75%
3/25/2025
15.9
15.9
16.2
0.01
%
^Loriet LLC
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
3/24/2025
8.5
8.5
8.7
—
%
^Shelton Incorporated dba Mrs. Winners
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/20/2040
105.0
105.0
120.0
0.04
%
^Jaymie Hazard dba Indigo Hair Studio and Day Spa
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/20/2040
40.1
40.1
45.5
0.02
%
^R & R Security and Investigations Inc dba Pardners Lake Buchanan
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/19/2040
79.7
79.7
91.1
0.03
%
^MMS Realty, LLC and Molecular MS Diagnostics LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/18/2040
150.0
150.0
170.2
0.06
%
^Royal Crest Motors LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
3/16/2040
85.1
85.1
96.8
0.03
%
^BND Sebastian Limited Liability Company and Sebastian Fitness LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/16/2040
161.0
161.0
183.5
0.06
%
^Douglas Printy Motorsports, Inc. dba Blackburn Trike
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
3/9/2040
179.1
179.1
203.1
0.07
%
^Luigi's on Main LLC and Luigi's Main Street Pizza Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/4/2025
7.9
7.9
8.3
—
%
^Baystate Firearms and Training, LLC
Educational Services
Term Loan
Prime plus 2.75%
2/27/2025
44.2
44.2
45.2
0.02
%
^Pace Motor Lines, Inc.
Truck Transportation
Term Loan
Prime plus 2.75%
2/26/2025
46.0
46.0
48.2
0.02
%
^Kingseal LLC dba Desoto Health and Rehab Center
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
2/26/2040
1,190.4
1,190.4
1,360.8
0.47
%
^Nelson Financial Services LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
2/24/2025
8.7
8.7
8.9
—
%
^Kiddie Steps 4 You Inc.
Social Assistance
Term Loan
Prime plus 2.75%
2/19/2040
57.8
57.8
65.5
0.02
%
^Triangle Trash LLC dba Bin There Dump That
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
2/18/2025
51.9
51.9
53.7
0.02
%
^Silva Realty Holdings, LLC and MF-Silva Enterprises, Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/11/2040
159.9
159.9
181.2
0.06
%
^740 Barry Street Realty LLC and Wild Edibles Inc
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
2/10/2040
459.6
459.6
525.4
0.18
%
^Kostekos Inc dba New York Style Pizza
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/6/2040
61.9
61.9
70.3
0.02
%
^DuCharme Realty LLC and DuCharme Enterprises LLC
Wood Product Manufacturing
Term Loan
Prime plus 2.75%
2/2/2040
210.1
210.1
237.7
0.08
%
^Dean 1021 LLC dba Pure Pita
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/29/2025
59.4
59.4
61.0
0.02
%
^Limameno LLC dba Sal's Italian Ristorante
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/23/2025
57.5
57.5
59.1
0.02
%
^Palmabak Inc dba Mami Nora's
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/22/2025
8.5
8.5
8.9
—
%
^Jung Design Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
1/20/2022
4.3
4.3
4.3
—
%
^Grand Blanc Lanes, Inc. and H, H and H, LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/31/2039
123.5
123.5
140.9
0.05
%
^Evans and Paul LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
12/30/2024
167.9
167.9
175.2
0.06
%
^First Prevention and Dialysis Center, LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/30/2024
204.0
204.0
212.4
0.07
%
^Bowlerama Inc
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/24/2039
1,117.6
1,117.6
1,276.1
0.44
%
145
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^The Lodin Group LLC and Lodin Health Imaging Inc dba Highlands Breast
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/23/2039
492.1
492.1
555.0
0.19
%
^Thermoplastic Services Inc and Paragon Plastic Sheet, Inc
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
12/23/2039
464.0
464.0
529.8
0.18
%
^Beale Street Blues Company-West Palm Beach, LLC dba Lafayette Music Hall
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
12/22/2024
128.1
128.1
131.9
0.05
%
^MM and M Management Inc dba Pizza Artista
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/19/2025
32.8
32.8
33.7
0.01
%
^B.S. Ventures LLC dba Dink's Market
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
12/19/2039
49.9
49.9
57.0
0.02
%
^Will Zac Management LLC dba Papa John's
Food Services and Drinking Places
Term Loan
6.25%
12/19/2024
112.1
112.1
117.2
0.04
%
^The Jewelers Inc. dba The Jewelers of Las Vegas
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
12/19/2024
851.7
851.7
870.1
0.30
%
^B & W Towing, LLC and Boychucks Fuel LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/17/2039
152.6
152.6
172.7
0.06
%
^All American Games, LLC and Sportslink - The Game, LLC
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
12/10/2024
273.2
273.2
281.6
0.10
%
^Kemmer LLC and Apples Tree Top Liquors LLC
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/4/2039
130.0
130.0
146.9
0.05
%
^Teamnewman Enterprises LLC dba Newmans at 988 and John H. Newman
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/25/2039
110.3
110.3
125.5
0.04
%
^DeRidder Chiropractic LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
11/25/2024
8.9
8.9
9.3
—
%
^Modern Manhattan LLC
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
11/25/2024
148.5
148.5
151.9
0.05
%
^J&D Resources, LLC dba Aqua Science
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
11/21/2024
512.0
512.0
524.1
0.18
%
^Legacy Estate Planning Inc dba American Casket Enterprises
Personal and Laundry Services
Term Loan
Prime plus 2.75%
11/21/2024
28.4
28.4
28.9
0.01
%
^DC Real LLC and DC Enterprises LTD dba Lakeview True Value
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
11/20/2039
111.1
111.1
126.5
0.04
%
^Joey O's LLC and Jennifer Olszewski
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
11/7/2024
0.6
0.6
0.6
—
%
^Heartland American Properties LLC and Skaggs RV Outlet LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
10/31/2039
442.8
442.8
503.8
0.18
%
^Seelan Inc dba Candleridge Market
Gasoline Stations
Term Loan
Prime plus 2.75%
10/27/2039
83.7
83.7
94.8
0.03
%
^Navdeep B Martins and Busy Bubbles LLC dba Wishy Washy
Personal and Laundry Services
Term Loan
Prime plus 2.75%
10/24/2039
82.4
82.4
93.1
0.03
%
^One Hour Jewelry Repair Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
10/14/2024
13.7
13.7
14.0
—
%
^Return to Excellence, Inc. dba The Waynesville Inn Golf & Spa
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
10/10/2039
1,173.5
1,173.5
1,339.9
0.47
%
^Sound Manufacturing Inc
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
10/10/2024
124.7
124.7
128.3
0.04
%
^DNT Storage and Properties LLC
Real Estate
Term Loan
Prime plus 2.75%
10/10/2039
94.1
94.1
107.2
0.04
%
^Smith Spinal Care Center P.C. and James C. Smith
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
10/8/2039
55.5
55.5
63.1
0.02
%
^Doctors Express Management of Central Texas LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
10/8/2024
32.4
32.4
33.9
0.01
%
146
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Michael Rey Jr. and Lynn J. Williams and GIG Petcare dba Hickory
Personal and Laundry Services
Term Loan
Prime plus 2.75%
10/3/2039
114.0
114.0
129.9
0.05
%
^Sumad LLC dba BrightStar Care of Encinitas
Administrative and Support Services
Term Loan
Prime plus 2.75%
10/2/2024
35.5
35.5
37.1
0.01
%
^Roccos LLC and Sullo Pantalone Inc dba Rocco's
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/30/2039
235.9
235.9
266.8
0.09
%
^Gordon E Rogers dba Stonehouse Motor Inn
Accommodation
Term Loan
Prime plus 2.75%
9/26/2039
53.0
53.0
60.5
0.02
%
^North Columbia LLC and Loop Liquor and Convenience Store LLC
Food and Beverage Stores
Term Loan
Prime plus 2.75%
9/24/2039
146.9
146.9
167.1
0.06
%
^6 Price Avenue, LLC and Pauley Tree & Lawn Care, Inc
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/24/2039
432.6
432.6
486.3
0.17
%
^Andrene's LLC dba Andrene's Caribbean Soul Food Carry Out
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/23/2024
19.1
19.1
19.4
0.01
%
^Ryan Crick and Pamela J. Crick and Crick Enterprises Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/17/2039
134.2
134.2
153.1
0.05
%
^Modern Leather Goods Repair Shop Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/17/2024
38.2
38.2
38.9
0.01
%
^Animal Intrusion Prevention Systems Holding Company, LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/15/2024
180.1
180.1
185.4
0.06
%
^Tavern Properties LLC and Wildwood Tavern LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/15/2039
394.7
394.7
448.5
0.16
%
^Indy East Smiles Youth Dentistry LLC dba Prime Smile East
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/11/2024
415.6
415.6
423.5
0.15
%
^B&P Diners LLC dba Engine House Restaurant
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/10/2024
52.8
52.8
53.7
0.02
%
^Delta Aggregate LLC
Mining (except Oil and Gas)
Term Loan
Prime plus 2.75%
8/28/2039
859.0
859.0
979.7
0.34
%
^Orange County Cleaning Inc
Administrative and Support Services
Term Loan
Prime plus 2.75%
8/27/2024
9.4
9.4
9.6
—
%
^Lamjam LLC, Goldsmith Lambros Inc
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
8/27/2024
88.4
88.4
92.2
0.03
%
^Qycell Corporation
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
8/26/2024
78.5
78.5
81.1
0.03
%
^Atlas Auto Body Inc dba Atlas Auto Sales
Repair and Maintenance
Term Loan
Prime plus 2.75%
8/22/2039
47.5
47.5
53.8
0.02
%
^Alpha Preparatory Academy LLC
Social Assistance
Term Loan
Prime plus 2.75%
8/15/2039
134.3
134.3
153.1
0.05
%
^Katie Senior Care LLC dba Home Instead Senior Care
Social Assistance
Term Loan
Prime plus 2.75%
8/15/2024
80.8
80.8
82.2
0.03
%
^Hamer Road Auto Salvage, LLC and Scott T. Cook and Nikki J. Cook
Motor Vehicle and Parts Dealers
Term Loan
6%
8/8/2039
176.0
176.0
200.8
0.07
%
^Almost Home Property LLC and Almost Home Daycare LLC
Social Assistance
Term Loan
Prime plus 2.75%
8/7/2039
677.8
677.8
771.8
0.27
%
^AGV Enterprises LLC dba Jet's Pizza #42
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/31/2024
35.2
35.2
36.0
0.01
%
^iFood, Inc. dba Steak N Shake
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/31/2024
253.5
253.5
261.8
0.09
%
^575 Columbus Avenue Holding Company, LLC and LA-ZE LLC dba EST EST EST
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/30/2039
19.4
19.4
22.1
0.01
%
^Honeyspot Investors LLP and Pace Motor Lines Inc
Truck Transportation
Term Loan
Prime plus 2.75%
7/24/2039
137.8
137.8
157.1
0.05
%
147
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Miss Cranston Diner II, LLC and Miss Cranston II Realty LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/17/2039
93.8
93.8
106.6
0.04
%
^Lisle Lincoln II Limited Partnership dba Lisle Lanes LP
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/30/2024
63.3
63.3
66.2
0.02
%
^iFood, Inc. dba Steak N Shake
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/30/2039
579.0
579.0
662.6
0.23
%
^Honeyspot Investors LLP and Pace Motor Lines Inc
Truck Transportation
Term Loan
Prime plus 2.75%
6/30/2039
803.5
803.5
924.8
0.32
%
^AMG Holding, LLC and Stetson Automotive, Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/30/2039
190.9
190.9
219.7
0.08
%
^Zinger Hardware and General Merchant Inc
Building Material and Garden Equipment and Supplies Dealers
Term Loan
7.25%
6/26/2024
43.8
43.8
45.8
0.02
%
^JPM Investments LLC and Carolina Family Foot Care P.A.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/26/2039
129.6
129.6
148.9
0.05
%
^Nikobella Properties LLC and JPO Inc dba Village Car Wash
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/25/2039
444.1
444.1
510.3
0.18
%
^Big Sky Plaza LLC and Strickland, Incorporated dba Livingston True Value
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
6/20/2039
214.0
214.0
245.9
0.09
%
^Nirvi Enterprises LLC dba Howard Johnson / Knights Inn
Accommodation
Term Loan
Prime plus 2.75%
6/17/2039
843.8
843.8
971.2
0.34
%
^Sico & Walsh Insurance Agency Inc and The AMS Trust
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
6/6/2039
85.5
85.5
98.4
0.03
%
^Sujata Inc dba Stop N Save Food Mart and Dhruvesh Patel
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/3/2024
14.3
14.3
14.9
0.01
%
^Long Island Barber Institute Inc
Educational Services
Term Loan
Prime plus 2.75%
6/2/2039
50.9
50.9
58.4
0.02
%
^CJR LLC and PowerWash Plus, Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/30/2024
33.1
33.1
34.7
0.01
%
^Pocono Coated Products, LLC
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
5/30/2024
14.1
14.1
14.8
0.01
%
^Wilton Dental Care P.C.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/29/2024
81.9
81.9
84.9
0.03
%
^EGM Food Services Inc dba Gold Star Chili
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/29/2024
12.3
12.3
12.7
—
%
^Jonesboro Health Food Center LLC
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
5/27/2024
38.7
38.7
40.1
0.01
%
^Hae M. and Jin S. Park dba Buford Car Wash
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/15/2039
151.7
151.7
173.9
0.06
%
^The River Beas LLC and Punam Singh
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/8/2039
82.9
82.9
95.2
0.03
%
^AS Boyals LLC dba Towne Liquors
Food and Beverage Stores
Term Loan
Prime plus 2.75%
4/29/2039
99.4
99.4
114.4
0.04
%
^Gerami Realty, LC, Sherrill Universal City Corral, LP dba Golden
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/23/2027
58.1
58.1
62.1
0.02
%
^Complete Body & Paint, Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/23/2039
19.0
19.0
21.9
0.01
%
^Island Wide Realty LLC and Long Island Partners, Inc.
Real Estate
Term Loan
Prime plus 2.75%
4/22/2039
94.8
94.8
109.1
0.04
%
^Wilshire Media Systems Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
4/17/2024
115.0
115.0
119.4
0.04
%
^1899 Tavern & Tap LLC and Ale House Tavern & Tap LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/9/2039
124.6
124.6
143.3
0.05
%
148
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Hodges Properties LLC and Echelon Enterprises Inc dba Treads Bicycle
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
3/31/2039
409.2
409.2
469.9
0.16
%
^Dantanna's Tavern LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/30/2024
103.3
103.3
107.4
0.04
%
^Little People's Village II LLC and Iliopoulos Realty LLC
Social Assistance
Term Loan
Prime plus 2.75%
3/31/2039
84.4
84.4
96.6
0.03
%
^Little People's Village II LLC and Iliopoulos Realty LLC
Social Assistance
Term Loan
Prime plus 2.75%
3/31/2039
93.2
93.2
106.6
0.04
%
^Eagle Aggregate Transportation, LLC and Eagle Pneumatic Transport LLC
Truck Transportation
Term Loan
Prime plus 2.75%
3/31/2024
430.2
430.2
448.9
0.16
%
^Kemmer, LLC and Pitts Package Store, Inc.
Food and Beverage Stores
Term Loan
Prime plus 2.75%
3/31/2039
108.2
108.2
123.5
0.04
%
^Lake Area Autosound LLC and Ryan H. Whittington
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
7/28/2039
115.7
115.7
133.0
0.05
%
^Knowledge First Inc dba Magic Years of Learning and Kimberly Knox
Social Assistance
Term Loan
Prime plus 2.75%
3/21/2039
133.3
133.3
152.7
0.05
%
^636 South Center Holdings, LLC and New Mansfield Brass and Aluminum Co
Primary Metal Manufacturing
Term Loan
Prime plus 2.75%
3/20/2039
71.9
71.9
82.6
0.03
%
^Cormac Enterprises and Wyoming Valley Beverage Incorporated
Food and Beverage Stores
Term Loan
Prime plus 2.75%
3/20/2039
101.1
101.1
116.2
0.04
%
^Kinisi, Inc. dba The River North UPS Store
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/18/2024
13.1
13.1
13.7
—
%
^Tortilla King Inc.
Food Manufacturing
Term Loan
Prime plus 2.75%
3/14/2039
42.2
42.2
48.5
0.02
%
^Tortilla King, Inc.
Food Manufacturing
Term Loan
Prime plus 2.75%
3/14/2029
824.3
824.3
889.8
0.31
%
^Bowl Mor, LLC dba Bowl Mor Lanes / Spare Lounge, Inc.
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/13/2039
203.7
203.7
234.1
0.08
%
^R & R Boyal LLC dba Cap N Cat Clam Bar and Little Ease Tavern
Food and Beverage Stores
Term Loan
Prime plus 2.75%
2/28/2039
379.8
379.8
435.5
0.15
%
^Summit Beverage Group LLC
Beverage and Tobacco Product Manufacturing
Term Loan
Prime plus 2.75%
2/28/2024
211.5
211.5
220.4
0.08
%
^952 Boston Post Road Realty, LLC and HNA LLC dba Styles International
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/28/2039
192.0
192.0
219.9
0.08
%
^Choe Trade Group Inc dba Rapid Printers of Monterey
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
2/28/2024
96.1
96.1
100.3
0.03
%
^Faith Memorial Chapel LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/28/2039
195.1
195.1
223.5
0.08
%
^96 Mill Street LLC, Central Pizza LLC and Jason Bikakis George Bikaki
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/12/2039
128.8
128.8
148.0
0.05
%
^JWB Industries, Inc. dba Carteret Die Casting
Primary Metal Manufacturing
Term Loan
Prime plus 2.75%
2/11/2024
168.9
168.9
175.0
0.06
%
^986 Dixwell Avenue Holding Company, LLC(EPC) and Mughali Foods, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/7/2039
90.5
90.5
103.9
0.04
%
^Awesome Pets II Inc dba Mellisa's Pet Depot
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
2/7/2024
50.8
50.8
52.7
0.02
%
^Sarah Sibadan dba Sibadan Agency
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
1/27/2039
117.4
117.4
134.9
0.05
%
^Icore Enterprises Inc dba Air Flow Filters Inc
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
1/15/2024
12.9
12.9
13.5
—
%
^Nutmeg North Associates LLC, Steeltech Building Products Inc
Construction of Buildings
Term Loan
Prime plus 2.75%
12/31/2038
830.5
830.5
950.2
0.33
%
149
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^KK International Trading Corporation
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
12/23/2028
146.3
146.3
158.1
0.06
%
^Kurtis Sniezek dba Wolfe's Foreign Auto
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/20/2038
80.5
80.5
92.4
0.03
%
^PLES Investements, LLC and John Redder, Pappy Sand & Gravel, Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/19/2038
502.8
502.8
573.5
0.20
%
^TAK Properties LLC and Kinderland Inc
Social Assistance
Term Loan
Prime plus 2.75%
12/18/2038
367.1
367.1
420.5
0.15
%
^TOL LLC dba Wild Birds Unlimited
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
12/13/2023
10.9
10.9
11.3
—
%
^920 CHR Realty LLC, V. Garofalo Carting Inc
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
12/10/2038
379.3
379.3
435.5
0.15
%
^DKB Transport Corp
Truck Transportation
Term Loan
Prime plus 2.75%
12/5/2038
125.7
125.7
144.3
0.05
%
^Firm Foundations Inc David S Gaitan Jr and Christopher K Daigle
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/3/2038
94.4
94.4
107.7
0.04
%
^Spectrum Development LLC and Solvit Inc & Solvit North, Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/2/2023
235.8
235.8
244.0
0.08
%
^BVIP Limousine Service LTD
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
11/27/2038
69.1
69.1
79.3
0.03
%
^Wallace Holdings LLC, GFA International Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.5%
11/25/2023
71.9
71.9
74.5
0.03
%
^AcuCall LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
11/21/2023
8.9
8.9
9.2
—
%
^Kids in Motion of Springfield LLC dba The Little Gym of Springfield IL
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
11/18/2023
26.5
26.5
27.4
0.01
%
^Yousef Khatib dba Y&M Enterprises
Wholesale Electronic Markets and Agents and Brokers
Term Loan
Prime plus 2.75%
11/15/2023
43.4
43.4
44.8
0.02
%
^Howell Gun Works LLC
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
11/14/2023
2.7
2.7
2.8
—
%
^Polpo Realty, LLC, Polpo Restaurant, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/6/2038
56.3
56.3
64.6
0.02
%
^Twinsburg Hospitality Group LLC dba Comfort Suites
Accommodation
Term Loan
Prime plus 2.75%
10/31/2038
853.9
853.9
977.5
0.34
%
^Mid-Land Sheet Metal Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
10/31/2038
124.1
124.1
142.4
0.05
%
^Master CNC Inc & Master Properties LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
10/31/2038
538.0
538.0
614.7
0.21
%
^Janice B. McShan and The Metropolitan Day School, LLC
Social Assistance
Term Loan
Prime plus 2.75%
10/31/2023
24.9
24.9
26.0
0.01
%
^1 North Restaurant Corp dba 1 North Steakhouse
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/31/2038
191.6
191.6
219.8
0.08
%
^Clairvoyant Realty Corp. and Napoli Marble & Granite Design, Ltd
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
10/24/2038
133.6
133.6
153.4
0.05
%
^Greenbrier Technical Services, Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
10/24/2023
117.5
117.5
122.4
0.04
%
^First Steps Real Estate Company, LLC and First Steps Preschool
Social Assistance
Term Loan
Prime plus 2.75%
9/30/2038
87.8
87.8
100.2
0.03
%
^Lenoir Business Partners LLC, LP Industries, Inc dba Childforms
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
9/30/2038
265.5
265.5
304.2
0.11
%
^LP Industries, Inc dba Childforms
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
9/30/2038
108.2
108.2
124.1
0.04
%
^Cencon Properties LLC and Central Connecticut Warehousing Company, Inc
Warehousing and Storage
Term Loan
Prime plus 2.75%
9/30/2038
310.2
310.2
355.7
0.12
%
150
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Discount Wheel and Tire of Broken Bow Inc
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
9/30/2038
201.2
201.2
230.0
0.08
%
^Mitchellville Family Dentistry, Dr. Octavia Simkins-Wiseman DDS PC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/27/2038
301.3
301.3
344.8
0.12
%
^Gabrielle Realty, LLC
Gasoline Stations
Term Loan
Prime plus 2.75%
9/27/2038
681.1
681.1
778.4
0.27
%
^Eastside Soccer Dome, Inc .
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/26/2038
416.9
416.9
478.0
0.17
%
^Anthony C Dinoto and Susan S P Dinoto and Anthony C Dinoto Funeral Homes
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/26/2038
89.9
89.9
103.1
0.04
%
^Southeast Chicago Soccer, Inc.
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/26/2038
46.0
46.0
52.8
0.02
%
^Kiddie Steps 4 You Inc.
Social Assistance
Term Loan
Prime plus 2.75%
9/25/2038
81.8
81.8
93.5
0.03
%
^Diamond Memorials Incorporated
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/25/2023
6.3
6.3
6.5
—
%
^Serious-Fun in Alpharetta, LLC dba The Little Gym of Alpharetta
Educational Services
Term Loan
Prime plus 2.75%
9/20/2023
26.1
26.1
27.0
0.01
%
^Faith Memorial Chapel LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/20/2038
241.6
241.6
276.1
0.10
%
^Westville Seafood LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/19/2038
101.0
101.0
115.5
0.04
%
^Maynard Enterprises Inc dba Fastsigns of Texarkana
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
9/18/2023
9.1
9.1
9.4
—
%
^Grafio Inc dba Omega Learning Center-Acworth
Educational Services
Term Loan
Prime plus 2.75%
9/13/2023
93.2
93.2
96.3
0.03
%
^The Berlerro Group, LLC dba Sky Zone
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/12/2023
243.6
243.6
251.4
0.09
%
^Sound Manufacturing Inc
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
9/12/2028
41.4
41.4
44.5
0.02
%
^Prospect Kids Academy Inc
Educational Services
Term Loan
Prime plus 2.75%
9/11/2038
111.7
111.7
127.9
0.04
%
^Alma J. and William R. Walton and Almas Child Day Care Center
Social Assistance
Term Loan
Prime plus 2.75%
9/11/2038
35.6
35.6
40.9
0.01
%
^B for Brunette dba Blo
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/10/2023
30.4
30.4
31.3
0.01
%
^Schmaltz Holdings, LLC and Schmaltz Operations, LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/4/2038
200.3
200.3
228.6
0.08
%
^Excel RP Inc
Machinery Manufacturing
Term Loan
Prime plus 2.75%
8/30/2023
72.1
72.1
74.5
0.03
%
^ACI Northwest Inc.
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
8/30/2023
300.1
300.1
312.1
0.11
%
^Gulfport Academy Child Care and Learning Center, Inc. and Jennifer Sis
Social Assistance
Term Loan
Prime plus 2.75%
8/30/2023
23.9
23.9
24.9
0.01
%
^IlOKA Inc dba Microtech Tel and NewCloud Networks
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/30/2023
359.7
359.7
371.6
0.13
%
^Ramard Inc and Advanced Health Sciences Inc
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
8/28/2023
103.8
103.8
106.8
0.04
%
^RM Hawkins LLC dba Pure Water Tech West and Robert M Hawkins
Nonstore Retailers
Term Loan
Prime plus 2.75%
8/26/2023
44.7
44.7
46.4
0.02
%
^JSIL LLC dba Blackstones Hairdressing
Personal and Laundry Services
Term Loan
Prime plus 2.75%
8/16/2023
10.7
10.7
11.0
—
%
^Island Nautical Enterprises, Inc. and Ingwall Holdings, LLC
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
8/14/2038
311.1
311.1
355.3
0.12
%
^Caribbean Concepts, Inc. dba Quick Bleach
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
8/12/2023
12.4
12.4
12.8
—
%
151
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Daniel W and Erin H Gordon and Silver Lining Stables CT, LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
7/24/2023
6.5
6.5
6.7
—
%
^Angkor Restaurant Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/19/2038
83.4
83.4
95.5
0.03
%
^Harbor Ventilation Inc and Estes Investment, LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
7/19/2038
2.1
2.1
2.4
—
%
^Tri County Heating and Cooling Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
7/19/2023
47.8
47.8
49.8
0.02
%
^Morning Star Trucking LLC and Morning Star Equipment and Leasing LLC
Truck Transportation
Term Loan
Prime plus 2.75%
7/17/2023
29.3
29.3
30.1
0.01
%
^Maxiflex LLC
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
6/28/2023
24.2
24.2
25.2
0.01
%
^GIA Realty LLC and VRAJ GIA LLC dba Lakeview Laundromat
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/28/2038
87.0
87.0
100.2
0.03
%
^2161 Highway 6 Trail, LLC, R. H. Hummer JR., Inc.
Truck Transportation
Term Loan
Prime plus 2.75%
6/19/2026
449.8
449.8
479.3
0.17
%
^Blakeslee Arpaia Chapman, Inc. dba Blakeslee Industrial Services
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
6/18/2028
648.9
648.9
701.9
0.24
%
^KDP LLC and KDP Investment Advisors, Inc and KDP Asset Management, Inc
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
6/14/2023
184.5
184.5
191.1
0.07
%
^Elite Structures Inc
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
6/12/2038
812.2
812.2
933.6
0.32
%
^Willowbrook Properties LLC, Grove Gardens Landscaping Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/5/2038
166.4
166.4
191.4
0.07
%
^Absolute Desire LLC and Mark H. Szierer, Sophisticated Smile
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/5/2038
168.3
168.3
193.3
0.07
%
^Gregory P Jellenek OD and Associates PC dba Gregory P Jellenek OD
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/28/2023
33.1
33.1
34.4
0.01
%
^Ryan D. Thornton and Thornton & Associates LLC
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
5/24/2023
25.2
25.2
26.1
0.01
%
^Peanut Butter & Co., Inc.
Food Manufacturing
Term Loan
Prime plus 2.75%
4/30/2023
51.7
51.7
53.5
0.02
%
^PowerWash Plus, Inc. and CJR, LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/30/2038
489.6
489.6
562.9
0.20
%
^Kidrose, LLC dba Kidville Riverdale
Educational Services
Term Loan
Prime plus 2.75%
4/22/2023
41.4
41.4
43.0
0.01
%
^1258 Hartford TPKE, LLC and Phelps and Sons, Inc
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
3/29/2038
110.6
110.6
126.9
0.04
%
^A & M Commerce, Inc. dba Cranberry Sunoco
Gasoline Stations
Term Loan
Prime plus 2.75%
3/27/2038
292.9
292.9
336.5
0.12
%
^Xela Pack, Inc. and Aliseo and Catherine Gentile
Paper Manufacturing
Term Loan
Prime plus 2.75%
3/27/2028
197.7
197.7
213.5
0.07
%
^American Diagnostic Imaging, Inc. dba St. Joseph Imaging Center
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/25/2038
476.9
476.9
547.6
0.19
%
^Michael A.and HeatherR. Welsch dba Art & FrameEtc.
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
3/22/2038
59.9
59.9
68.8
0.02
%
^Truth Technologies Inc dba Truth Technologies Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/21/2023
44.1
44.1
45.6
0.02
%
^Sound Manufacturing, Inc. and Monster Power Equipment Inc.
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
3/15/2023
261.6
261.6
271.4
0.09
%
152
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Golden Gate Lodging LLC
Accommodation
Term Loan
Prime plus 2.75%
3/12/2038
102.2
102.2
117.4
0.04
%
^Bakhtar Group LLC dba Malmaison
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/28/2023
52.6
52.6
54.3
0.02
%
^Osceola River Mill, LLC, Ironman Machine, Inc.
Machinery Manufacturing
Term Loan
Prime plus 2.75%
2/20/2038
76.3
76.3
87.7
0.03
%
^Java Warung, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/19/2038
45.2
45.2
52.0
0.02
%
^Retain Loyalty LLC
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
2/15/2038
94.1
94.1
108.0
0.04
%
^North Country Transport, LLC
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
2/6/2023
7.7
7.7
8.0
—
%
^MJD Investments, LLC dba The Community Day School
Social Assistance
Term Loan
Prime plus 2.75%
1/31/2038
228.1
228.1
261.9
0.09
%
^Sherill Universal City dba Golden Corral LP
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/28/2038
390.6
390.6
449.0
0.16
%
^Elegant Fireplace Mantels, Inc. dba Elegant Fireplace Mantels
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/31/2022
47.3
47.3
48.7
0.02
%
^Macho LLC, Madelaine Chocolate Novelties Inc
Food Manufacturing
Term Loan
Prime plus 2.75%
12/31/2037
442.9
442.9
508.6
0.18
%
^Babie Bunnie Enterprises Inc dba Triangle Mothercare
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/28/2027
29.9
29.9
32.1
0.01
%
^John Duffy Fuel Co., Inc.
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
12/28/2022
249.5
249.5
257.5
0.09
%
^Polpo Realty LLC & Polpo Restaurant LLC dba Polpo Restaurant
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/27/2037
456.9
456.9
524.6
0.18
%
^Martin L Hopp, MD PHD A Medical Corp dba Tower ENT
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/21/2022
32.0
32.0
33.1
0.01
%
^Cheryle A Baptiste and Cheryle Baptiste DDS PLLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
11/30/2037
252.5
252.5
289.8
0.10
%
^Daniel Gordon and Erin Gordon and Silver Lining Stables CT, LLC
Support Activities for Agriculture and Forestry
Term Loan
Prime plus 2.75%
11/28/2037
201.4
201.4
231.3
0.08
%
^D&L Rescources, Inc. dba The UPS Store
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
11/27/2022
4.6
4.6
4.8
—
%
^Richmond Hill Mini Market, LLC
Food and Beverage Stores
Term Loan
Prime plus 2.75%
11/27/2037
162.9
162.9
186.9
0.07
%
^DRV Enterprise, Inc. dba Cici's Pizza # 339
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/26/2022
28.8
28.8
29.9
0.01
%
^U & A Food and Fuel, Inc. dba Express Gas & Food Mart
Gasoline Stations
Term Loan
Prime plus 2.75%
11/21/2037
84.6
84.6
97.2
0.03
%
^Pioneer Windows Manufacturing Corp, Pioneer Windows
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
11/21/2022
129.9
129.9
134.3
0.05
%
^R & J Petroleum LLC, Manar USA, Inc.
Gasoline Stations
Term Loan
Prime plus 2.75%
11/20/2037
158.2
158.2
181.6
0.06
%
^St Judes Physical Therapy P.C.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
11/19/2022
10.0
10.0
10.4
—
%
^Hi-Def Imaging, Inc. dba SpeedPro Imaging
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
11/9/2022
10.6
10.6
10.9
—
%
^Reidville Hydraulics Mfg Inc dba Summit
Machinery Manufacturing
Term Loan
Prime plus 2.75%
11/2/2037
234.6
234.6
268.7
0.09
%
^Big Apple Entertainment Partners, LLC d/b/a Ripley's Believe It or Not
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
10/26/2022
86.2
86.2
88.8
0.03
%
^University Park Retreat, LLC dba Massage Heights
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/27/2022
34.8
34.8
36.0
0.01
%
^O'Rourkes Diner LLC dba O'Rourke's Diner
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/19/2037
57.3
57.3
65.6
0.02
%
153
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^AJK Enterprise LLC dba AJK Enterprise LLC
Truck Transportation
Term Loan
Prime plus 2.75%
8/27/2022
7.3
7.3
7.6
—
%
^Suncoast Aluminum Furniture, Inc
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
8/17/2037
314.4
314.4
360.5
0.13
%
^Hofgard & Co., Inc. dba HofgardBenefits
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
7/27/2022
46.2
46.2
47.5
0.02
%
^Georgia Safe Sidewalks LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
7/27/2022
6.5
6.5
6.7
—
%
^Havana Central (NY) 5, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/29/2022
641.8
641.8
662.8
0.23
%
^Central Tire, Inc. dba Cooper Tire & Auto Services
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/29/2037
250.3
250.3
287.6
0.10
%
^Jenkins-Pavia Corporation dba Victory Lane Quick Oil Change
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/27/2037
60.5
60.5
69.5
0.02
%
^KIND-ER-ZZ Inc dba Kidville
Educational Services
Term Loan
Prime plus 2.75%
6/15/2022
21.4
21.4
22.1
0.01
%
^Graphish Studio, Inc. and Scott Fishoff
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/14/2022
8.7
8.7
8.9
—
%
^ALF, LLC, Mulit-Service Eagle Tires
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
5/31/2037
54.5
54.5
62.6
0.02
%
^Christou Real Estate Holdings LLC dba Tops American Grill
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/17/2037
245.4
245.4
282.0
0.10
%
^Tracey Vita-Morris dba Tracey Vita's School of Dance
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
5/10/2022
9.5
9.5
9.8
—
%
^Fair Deal Food Mart Inc dba Neighbors Market
Gasoline Stations
Term Loan
Prime plus 2.75%
5/3/2037
330.0
330.0
379.2
0.13
%
^Tanner Optical, Inc. dba Murphy Eye Care
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
4/27/2022
3.4
3.4
3.5
—
%
^Zane Filippone Co Inc dba Culligan Water Conditioning
Nonstore Retailers
Term Loan
Prime plus 2.75%
4/12/2022
229.4
229.4
236.9
0.08
%
^Indoor Playgrounds Limited Liability Company dba Kidville
Educational Services
Term Loan
Prime plus 2.75%
4/5/2022
2.0
2.0
2.0
—
%
^Access Staffing, LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/30/2022
73.7
73.7
75.9
0.03
%
^Brandywine Picnic Park, Inc. and B.Ross Capps & Linda Capps
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/30/2031
179.3
179.3
198.2
0.07
%
^DC Realty, LLC dba FOGO Data Centers
Professional, Scientific, and Technical Services
Term Loan
6%
3/23/2037
2,623.4
2,623.4
3,010.5
1.05
%
^DC Realty, LLC dba FOGO Data Centers
Professional, Scientific, and Technical Services
Term Loan
6.25%
3/23/2022
609.9
609.9
628.6
0.22
%
^Manuel P. Barrera and Accura Electrical Contractor, Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/23/2028
72.1
72.1
78.0
0.03
%
^Shweiki Media, Inc. dba Study Breaks Magazine
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
3/22/2027
786.4
786.4
844.5
0.29
%
^ATI Jet, Inc.
Air Transportation
Term Loan
Prime plus 2.75%
12/28/2026
548.2
548.2
587.5
0.20
%
^J. Kinderman & Sons, Inc. dba Brite Star Manufacturing Company
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
12/22/2036
352.6
352.6
404.1
0.14
%
^K's Salon, LLC d/b/a K's Salon
Personal and Laundry Services
Term Loan
Prime plus 2.75%
12/20/2021
27.8
27.8
28.5
0.01
%
^15 Frederick Place LLC & Pioneer Windows Holdings Inc & Subs
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
12/16/2021
92.2
92.2
94.7
0.03
%
^Taylor Transport, Inc
Truck Transportation
Term Loan
Prime plus 2.75%
12/8/2021
93.2
93.2
95.8
0.03
%
^K9 Bytes, Inc & Epazz, Inc dba K9 Bytes, Inc
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
10/26/2021
21.7
21.7
22.3
0.01
%
154
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^28 Cornelia Street Properties, LLC and Zouk, Ltd.dba Palma
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/25/2021
7.9
7.9
8.2
—
%
^39581 Garfield, LLC and Tri County Neurological Associates, P.C.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/30/2036
70.4
70.4
80.5
0.03
%
^Robert E. Caves, Sr. and American Plank dba Caves Enterprises
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
9/30/2021
104.5
104.5
107.2
0.04
%
^39581 Garfield, LLC and Tricounty Neurological Associates, P.C.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/30/2036
23.9
23.9
27.4
0.01
%
^Big Apple Entertainment Partners, LLC dba Ripley's Believe it or Not
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/28/2021
363.9
363.9
373.0
0.13
%
^Equity National Capital LLC & Chadbourne Road Capital, LLC
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
9/26/2021
21.8
21.8
22.4
0.01
%
^Michael S. Decker & Janet Decker dba The Hen House Cafe
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/30/2036
13.9
13.9
15.9
0.01
%
^Qycell Corporation
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
8/19/2021
60.1
60.1
61.6
0.02
%
^Trademark Equipment Company Inc and David A. Daniel
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
8/19/2036
113.0
113.0
129.3
0.04
%
^Valiev Ballet Academy, Inc
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
8/12/2036
35.9
35.9
41.0
0.01
%
^LaHoBa, LLC d/b/a Papa John's
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/3/2036
65.1
65.1
74.5
0.03
%
^MTV Bowl, Inc. dba Legend Lanes
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/30/2036
213.2
213.2
243.8
0.08
%
^Lavertue Properties LLP dba Lavertue Properties
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
6/29/2036
37.8
37.8
43.2
0.02
%
^Lisle Lincoln II Limited Partnership dba Lisle Lanes LP
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/29/2036
295.7
295.7
338.0
0.12
%
^Pierce Developments, Inc. dba Southside Granite
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
6/13/2036
215.3
215.3
246.1
0.09
%
^J&K Fitness, LLC dba Physiques Womens Fitness Center
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/8/2036
392.9
392.9
449.2
0.16
%
^Peanut Butter & Co., Inc. d/b/a Peanut Butter & Co.
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
6/3/2021
14.0
14.0
14.3
—
%
^Modern on the Mile, LLC dba Ligne Roset
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
5/25/2021
64.3
64.3
65.8
0.02
%
^Profile Performance, Inc. and Eidak Real Estate, L.L.C.
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/20/2036
106.6
106.6
121.9
0.04
%
^Northwind Outdoor Recreation, Inc. dba Red Rock Wilderness Store
Nonstore Retailers
Term Loan
Prime plus 2.75%
4/18/2036
113.8
113.8
130.1
0.05
%
^Michael S. Korfe dba North Valley Auto Repair
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/24/2036
12.9
12.9
14.7
0.01
%
^Actknowledge,Inc dba Actknowledge
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/21/2021
16.7
16.7
17.1
0.01
%
^Stephen Frank, Patricia Frank and Suds Express LLC dba Frank Chiropra
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
2/25/2023
26.1
26.1
27.1
0.01
%
^SuzyQue’s LLC dba Suzy Que’s
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/11/2036
50.9
50.9
58.1
0.02
%
^Little People’s Village, LLC dba Little People’s Village
Social Assistance
Term Loan
Prime plus 2.75%
1/31/2036
25.8
25.8
29.4
0.01
%
155
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Seagate Group Holdings, Inc. dba Seagate Logistics, Inc.
Support Activities for Transportation
Term Loan
Prime plus 2.75%
1/28/2036
94.0
94.0
107.4
0.04
%
^Dixie Transport, Inc. & Johnny D. Brown & Jimmy Brown & Maudain Brown
Support Activities for Transportation
Term Loan
5.25%
12/28/2035
1,316.8
1,316.8
1,501.0
0.52
%
^Shree OM Lodging, LLC dba Royal Inn
Accommodation
Term Loan
Prime plus 2.75%
12/17/2035
22.9
22.9
26.1
0.01
%
^Lodin Medical Imaging, LLC dba Watson Imaging Center
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/1/2020
17.1
17.1
17.4
0.01
%
^Robert F. Schuler and Lori A. Schuler dba Bob’s Service Center
Repair and Maintenance
Term Loan
Prime plus 2.75%
11/30/2035
28.0
28.0
31.9
0.01
%
^K9 Bytes, Inc & Epazz, Inc
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
9/30/2020
4.4
4.4
4.4
—
%
^Elan Realty, LLC and Albert Basse Asociates, Inc.
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
9/30/2035
187.1
187.1
212.9
0.07
%
^Success Express,Inc. dba Success Express
Couriers and Messengers
Term Loan
Prime plus 2.75%
9/29/2020
19.5
19.5
19.8
0.01
%
^Modern Manhattan, LLC
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
9/20/2020
47.4
47.4
48.2
0.02
%
^Dirk's Trucking, L.L.C. dba Dirk's Trucking
Truck Transportation
Term Loan
Prime plus 2.75%
9/17/2020
4.0
4.0
4.1
—
%
^Rudy & Louise Chavez dba Clyde's Auto and Furniture Upholstery
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/2/2035
41.0
41.0
46.6
0.02
%
^Newsome Trucking Inc and Kevin Newsome
Truck Transportation
Term Loan
Prime plus 2.75%
9/2/2035
201.6
201.6
229.4
0.08
%
^DDLK Investments LLC d/b/a Smoothie King
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/30/2020
0.6
0.6
0.6
—
%
^Members Only Software, Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/30/2020
8.5
8.5
8.7
—
%
^ActKnowledge,Inc dba ActKnowledge
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/30/2020
10.1
10.1
10.3
—
%
^I-90 RV & Auto Supercenter
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
6/29/2035
60.8
60.8
69.2
0.02
%
^Zouk, Ltd. dba Palma
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/25/2020
5.9
5.9
6.0
—
%
^CJ Park Inc. dba Kidville Midtown West
Educational Services
Term Loan
Prime plus 2.75%
6/25/2020
4.1
4.1
4.1
—
%
^B&B Fitness and Barbell, Inc. dba Elevations Health Club
Amusement, Gambling, and Recreation Industries
Term Loan
6%
6/22/2035
200.3
200.3
227.7
0.08
%
^Tanner Optical Inc. dba Murphy Eye Care
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/22/2035
76.6
76.6
87.1
0.03
%
^Excel RP, Inc./Kevin and Joann Foley
Machinery Manufacturing
Term Loan
Prime plus 2.75%
7/8/2028
33.4
33.4
36.3
0.01
%
^ValleyStar, Inc. dba BrightStar Healthcare
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/28/2020
1.5
1.5
1.5
—
%
ValleyStar, Inc. dba BrightStar HealthCare
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/28/2020
1.1
1.1
1.2
—
%
^Diag, LLC dba Kidville
Educational Services
Term Loan
Prime plus 2.75%
6/21/2020
7.1
7.1
7.2
—
%
^New Economic Methods LLC dba Rita's
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/15/2020
0.3
0.3
0.4
—
%
^Cocoa Beach Parasail Corp. dba Cocoa Beach Parasail
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
4/26/2020
1.1
1.1
1.1
—
%
^Lahoba,LLC dba Papa John's Pizza
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/30/2034
34.1
34.1
38.6
0.01
%
^Animal Intrusion Prevention Systems Holding Company, LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/29/2024
22.0
22.0
23.1
0.01
%
^David A. Nusblatt, D.M.D, P.C.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/11/2019
1.2
1.2
1.2
—
%
^KMC RE, LLC & B&B Kennels
Personal and Laundry Services
Term Loan
Prime plus 2.75%
11/19/2034
46.5
46.5
52.8
0.02
%
156
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^ROVER REPAIRS
Repair and Maintenance
Term Loan
Prime plus 2.5%
11/28/2029
48.5
48.5
52.6
0.02
%
^Supreme Screw Products
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
4/17/2019
14.2
14.2
14.3
—
%
^Gourmet to You, Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/28/2019
0.3
0.3
0.3
—
%
^The Alba Financial Group, Inc.
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
6%
1/10/2019
7.0
7.0
7.0
—
%
^D & D's Divine Beauty School of Esther, LLC
Educational Services
Term Loan
6%
8/1/2031
46.6
46.6
51.7
0.02
%
Bliss Coffee and Wine Bar, LLC
Food Services and Drinking Places
Term Loan
6%
8/31/2019
66.1
66.1
66.7
0.02
%
^Zog Inc.
Other Information Services
Term Loan
Prime plus 2.75%
4/30/2020
32.1
32.1
32.6
0.01
%
^Connect Litigation Technology, Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2%
10/18/2025
22.7
22.7
23.5
0.01
%
^1911 East Main Street Holdings, Corp
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/18/2032
11.4
11.4
12.7
—
%
^Water Works Laundromat, LLC
Personal and Laundry Services
Term Loan
Prime plus 2.25%
9/7/2027
160.0
160.0
169.3
0.06
%
^Dave Kris, and MDK Ram Corp.
Food and Beverage Stores
Term Loan
Prime plus 2.75%
2/5/2026
26.8
26.8
28.6
0.01
%
^Gill Express Inc. dba American Eagle Truck Wash
Repair and Maintenance
Term Loan
Prime plus 2.75%
1/5/2027
160.1
160.1
172.1
0.06
%
^Smooth Grounds, Inc.
Food Services and Drinking Places
Term Loan
7.75%
1/31/2019
23.7
23.7
23.8
0.01
%
^Fran-Car Corporation dba Horizon Landscape Management
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/3/2028
61.9
61.9
67.0
0.02
%
^Head To Toe Personalized Pampering, Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
1/27/2031
8.2
8.2
9.0
—
%
^Christopher F. Bohon & Pamela D. Bohon
Social Assistance
Term Loan
Prime plus 2.75%
10/28/2026
2.7
2.7
2.9
—
%
^Mogas Limited
Gasoline Stations
Term Loan
Prime plus 2.75%
5/31/2030
66.1
66.1
72.8
0.03
%
^Shree Om Lodging, LLC dba Royal Inn
Accommodation
Term Loan
Prime plus 2.75%
5/2/2030
58.4
58.4
64.3
0.02
%
^Pedzik's Pets, LLC
Support Activities for Agriculture and Forestry
Term Loan
Prime plus 2.75%
3/31/2030
8.1
8.1
8.9
—
%
^Nancy Carapelluci & A & M Seasonal Corner Inc.
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
3/1/2025
11.7
11.7
12.4
—
%
^Patricia Hughes Jones, MD PC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
1/13/2020
1.9
1.9
1.9
—
%
^Moonlight Multi Media Production, Inc.
Other Information Services
Term Loan
5.3%
2/1/2025
2.2
2.2
2.3
—
%
David M. Goens dba Superior Auto Paint & Body, Inc.
Repair and Maintenance
Term Loan
6%
8/26/2024
13.8
13.8
14.6
0.01
%
^McCallister Venture Group, LLC and Maw's Vittles, Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/30/2029
10.3
10.3
11.3
—
%
^Chong Hun Im dba Kim's Market
Food and Beverage Stores
Term Loan
Prime plus 2.5%
2/27/2024
7.3
7.3
7.6
—
%
Whirlwind Car Wash, Inc.
Repair and Maintenance
Term Loan
Prime plus 2%
4/9/2029
13.8
13.8
14.6
0.01
%
^Shuttle Car Wash, Inc. dba Shuttle Car Wash
Repair and Maintenance
Term Loan
Prime plus 2.25%
11/10/2028
15.0
15.0
16.0
0.01
%
^Min Hui Lin
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/30/2028
15.2
15.2
16.5
0.01
%
^Delta Partners, LLC dba Delta Carwash
Repair and Maintenance
Term Loan
Prime plus 2.5%
4/5/2029
37.8
37.8
40.8
0.01
%
^Auto Sales, Inc.
Motor Vehicle and Parts Dealers
Term Loan
6%
8/17/2023
5.8
5.8
6.0
—
%
^RAB Services, Inc. & Professional Floor Installations
Specialty Trade Contractors
Term Loan
Prime plus 2.5%
1/31/2023
5.0
5.0
5.2
—
%
157
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Taste of Inverness, Inc. dba China Garden
Food Services and Drinking Places
Term Loan
Prime plus 2%
6/29/2025
7.1
7.1
7.4
—
%
^Ralph Werner dba Werner Transmission Inc
Gasoline Stations
Term Loan
Prime plus 2.75%
12/29/2021
1.5
1.5
1.5
—
%
^Robin C. & Charles E. Taylor & Brigantine Aquatic Center LLC
Amusement, Gambling, and Recreation Industries
Term Loan
6%
9/14/2023
27.6
27.6
28.8
0.01
%
^OrthoQuest, P.C.
Ambulatory Health Care Services
Term Loan
Prime plus 2%
3/12/2022
2.5
2.5
2.6
—
%
^Track Side Collision & Tire, Inc.
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
6/16/2025
4.0
4.0
4.2
—
%
^Duttakrupa, LLC dba Birmingham Motor Court
Accommodation
Term Loan
Prime plus 2.25%
9/8/2023
9.1
9.1
9.4
—
%
^Deesha Corporation, Inc. dba Best Inn & Suites
Accommodation
Term Loan
Prime plus 2.25%
2/14/2025
22.0
22.0
22.9
0.01
%
^Maruti, Inc
Accommodation
Term Loan
Prime plus 2.25%
11/25/2024
20.2
20.2
21.0
0.01
%
^Randall D. & Patricia D. Casaburi dba Pat's Pizzazz
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
3/13/2023
5.1
5.1
5.3
—
%
^Gain Laxmi, Inc. dba Super 8 Motel
Accommodation
Term Loan
Prime plus 2.25%
5/31/2023
14.7
14.7
15.2
0.01
%
^Naseeb Corporation
Accommodation
Term Loan
Prime plus 2.25%
3/31/2024
22.9
22.9
23.7
0.01
%
^Stillwell Ave Prep School
Social Assistance
Term Loan
Prime plus 2.75%
1/14/2023
4.6
4.6
4.8
—
%
^Karis, Inc.
Accommodation
Term Loan
Prime plus 2%
12/22/2023
10.1
10.1
10.4
—
%
^Five Corners, Ltd.
Gasoline Stations
Term Loan
Prime plus 2.75%
12/11/2019
1.7
1.7
1.7
—
%
^Alyssa Corp dba Knights Inn
Accommodation
Term Loan
Prime plus 2.25%
9/30/2023
36.2
36.2
37.4
0.01
%
^Bhailal Patel dba New Falls Motel
Accommodation
Term Loan
Prime plus 2.75%
3/27/2023
2.4
2.4
2.5
—
%
^Pegasus Automotive, Inc.
Gasoline Stations
Term Loan
Prime plus 2.75%
12/23/2022
7.2
7.2
7.5
—
%
^Delyannis Iron Works
Fabricated Metal Product Manufacturing
Term Loan
6%
12/8/2022
5.2
5.2
5.4
—
%
^P. Agrino, Inc. dba Andover Diner
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/18/2021
5.2
5.2
5.3
—
%
Total Performing SBA Unguaranteed Investments
$
318,862.2
$
318,862.2
$
329,339.7
114.57%
Non-Performing SBA Unguaranteed Investments (3)
*^200 North 8th Street Associates LLC and Enchanted Acres Fa
Food Manufacturing
Term Loan
6.25%
5/4/2028
$
469.3
$
469.3
$
366.0
0.13
%
*^A & A Auto Care LLC
Repair and Maintenance
Term Loan
7.5%
3/9/2026
10.4
10.4
4.5
—
%
*^A & A Auto Care, LLC d/b/a A & A Auto Care, LLC
Repair and Maintenance
Term Loan
7.25%
8/12/2036
88.0
88.0
84.7
0.03
%
*Alive Design, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/13/2027
17.9
17.9
13.7
—
%
*^Amboy Group, LLC dba Tommy's Moloney's
Food Manufacturing
Term Loan
7%
6/24/2025
375.2
375.2
367.9
0.13
%
*^American Reclamation LLC
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
11/1/2027
7.2
7.2
6.4
—
%
*Anderson Farms Inc
Truck Transportation
Term Loan
7.5%
12/22/2027
1,217.1
1,217.1
947.3
0.33
%
*^Auto Shine Carwash Inc and AKM R. Hossain and Jessica F. Masud
Gasoline Stations
Term Loan
7.75%
9/26/2024
15.7
15.7
14.8
0.01
%
*AWA Fabrication & Construction, L.L.C.
Fabricated Metal Product Manufacturing
Term Loan
6%
4/30/2025
34.8
34.8
5.2
—
%
*^B & J Manufacturing Corporation and Benson Realty Trust
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2%
3/30/2021
11.0
11.0
9.8
—
%
158
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
*^B and J Catering Inc dba Culinary Solutions
Food Services and Drinking Places
Term Loan
7%
8/27/2040
532.9
532.9
486.2
0.17
%
*Baker Sales, Inc. d/b/a Baker Sales, Inc.
Nonstore Retailers
Term Loan
6%
3/29/2036
177.4
177.4
81.8
0.03
%
*^Fieldstone Quick Stop LLC(OC) Barber Investments LLC (EPC) Thadius M B
Gasoline Stations
Term Loan
6%
9/30/2038
400.4
400.4
36.4
0.01
%
*^Barber Investments LLC and Fieldstone Quickstop LLC and Maine Dollar D
Gasoline Stations
Term Loan
6.25%
8/15/2039
146.3
146.3
—
—
%
*^Bear Creek Entertainment LLC dba The Woods at Bear Creek
Accommodation
Term Loan
Prime plus 2.75%
8/12/2041
1,608.1
1,671.3
412.9
0.14
%
*^Bear Creek Entertainment, LLC dba The Woods at Bear Creek
Accommodation
Term Loan
7.25%
12/30/2024
85.4
85.4
79.0
0.03
%
*Bebos Inc dba Pizza Hut & Sunoco
Gasoline Stations
Term Loan
Prime plus 2.75%
3/28/2028
214.1
214.1
99.5
0.03
%
*^Bobcatt Solutions, LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
11/8/2027
35.8
35.8
33.1
0.01
%
*Bone Bar & Grill LLC
Food Services and Drinking Places
Term Loan
7%
6/30/2042
73.4
73.4
57.5
0.02
%
*^Calhoun Satellite Communications Inc and Transmission Solutions Group
Broadcasting (except Internet)
Term Loan
6.75%
2/27/2025
724.2
724.2
—
—
%
*Calhoun Satellite Communications, Inc.
Telecommunications
Term Loan
7%
12/2/2026
189.1
189.1
40.9
0.01
%
*^Capstone Pediatrics PLLC and Capstone Healthcare Consulting LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/15/2025
556.4
556.4
314.8
0.11
%
*^Carl R. Bieber, Inc. dba Bieber Tourways/Bieber Transportation/Bieber
Transit and Ground Passenger Transportation
Term Loan
7.5%
9/30/2027
573.2
573.2
551.2
0.19
%
*^Central Ohio Cleaners Inc
Personal and Laundry Services
Term Loan
7%
6/13/2024
90.5
90.5
8.9
—
%
*^Chickamauga Properties, Inc., MSW Enterprises, LLP
Amusement, Gambling, and Recreation Industries
Term Loan
6.25%
12/22/2035
59.0
59.0
56.8
0.02
%
*^Chickamauga Properties, Inc. and MSW Enterprises, LLP
Amusement, Gambling, and Recreation Industries
Term Loan
6.25%
10/19/2022
43.5
43.5
—
—
%
*^CLU Amboy, LLC (EPC) and Amboy Group, LLC (OC) dba Tommy Moloney's
Food Manufacturing
Term Loan
7%
12/27/2023
469.0
469.0
459.9
0.16
%
*^CM Lab Inc
Professional, Scientific, and Technical Services
Term Loan
6.75%
5/20/2026
166.1
166.1
134.9
0.05
%
*^Colts V LLC and Nowatzke Service Center, Inc dba Nowatzke Truck & Trai
Repair and Maintenance
Term Loan
6.75%
9/26/2039
553.3
553.3
528.7
0.18
%
*^Custom Software, Inc. a Colorado Corporation dba M-33 Access
Professional, Scientific, and Technical Services
Term Loan
6.25%
6/17/2021
256.7
256.7
226.1
0.08
%
*^Custom Software, Inc. a Colorado Corporation dba M-33 Access
Broadcasting (except Internet)
Term Loan
6.25%
4/30/2022
94.3
94.3
—
—
%
*^D&G Capital LLC dba Miami Grill 277
Food Services and Drinking Places
Term Loan
6.5%
12/16/2025
81.2
81.2
28.7
0.01
%
*^Demand Printing Solutions, Inc
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
10/29/2034
119.5
119.5
110.5
0.04
%
*^Demand Printing Solutions, Inc.
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
12/12/2019
1.6
1.6
1.5
—
%
*^Demand Printing Solutions, Inc. and MLM Enterprises, LLC d/b/a Demand
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
5/27/2021
5.5
5.5
5.1
—
%
*^MLM Enterprises LLC and Demand Printing Solutions Inc
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
11/18/2024
50.2
50.2
46.4
0.02
%
159
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
*^Demand Printing Solutions Inc
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
12/15/2027
17.0
17.0
15.7
0.01
%
*^Demand Printing Solutions Inc.
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
3/16/2026
17.8
17.8
16.5
0.01
%
*^Demand Printing Solutions Inc.
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
5/25/2027
199.2
199.2
82.1
0.03
%
*^Dr Richard Rolle JR, PLLC dba Rolle Oral & Facial Surgery PLLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/29/2042
869.9
869.9
679.6
0.24
%
*^Dr. Richard R. Rolle, Jr., PLLC dba Rolle Oral & Facial Surgery
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/18/2027
122.3
122.3
—
—
%
*^Driven Warehouse/Distribution LLC
Truck Transportation
Term Loan
Prime plus 2.75%
12/22/2027
726.2
726.2
671.6
0.23
%
*^Driven Warehouse/Distribution LLC
Truck Transportation
Term Loan
Prime plus 2.75%
1/18/2028
129.0
129.0
10.2
—
%
*^DTM Parts Supply Inc.
Merchant Wholesalers, Durable Goods
Term Loan
7%
6/2/2025
54.8
54.8
43.9
0.02
%
*^E & I Holdings, LP & PA Farm Products, LLC
Food Manufacturing
Term Loan
6%
4/30/2030
4,705.2
4,822.6
2,741.0
0.95
%
*^Europlast Ltd
Plastics and Rubber Products Manufacturing
Term Loan
6%
9/26/2022
313.0
313.0
22.3
0.01
%
*^Europlast Ltd
Plastics and Rubber Products Manufacturing
Term Loan
6%
5/31/2023
73.4
73.4
—
—
%
*^Event Mecca LLC
Other Information Services
Term Loan
6%
4/10/2023
11.4
11.4
9.0
—
%
*^Evernook Valley Milk LLC
Animal Production and Aquaculture
Term Loan
7.5%
8/31/2042
637.5
637.5
545.9
0.19
%
*^EZ Towing, Inc.
Support Activities for Transportation
Term Loan
6%
1/31/2023
86.4
86.4
1.2
—
%
*^Ezzo Properties, LLC and Great Lakes Cleaning, Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
12/20/2027
286.5
286.5
72.5
0.03
%
*^New Image Building Services, Inc. dba New Image Repair Services
Repair and Maintenance
Term Loan
Prime plus 2.75%
8/23/2037
251.9
251.9
152.9
0.05
%
*^New Image Building Services Inc. dba New Image Repair Services; The Ma
Repair and Maintenance
Term Loan
Prime plus 2.75%
10/29/2023
197.1
197.1
—
—
%
*^New Image Building Services, Inc. dba The Maids serving Oakland and Ma
Administrative and Support Services
Term Loan
Prime plus 2.75%
1/19/2026
67.8
67.8
—
—
%
*^New Image Building Services, Inc.dba The Maids Servicing Oakland &Maco
Administrative and Support Services
Term Loan
Prime plus 2.75%
12/21/2026
39.0
39.0
—
—
%
*^New Image Building Services, Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
5/18/2027
138.9
138.9
—
—
%
*Farec, Inc
Amusement, Gambling, and Recreation Industries
Term Loan
7.5%
12/29/2042
267.9
267.9
248.9
0.09
%
*^Galaforo Construction and Companies LLC
Construction of Buildings
Term Loan
7.5%
12/15/2042
207.8
207.8
196.0
0.07
%
*Galaforo Construction LLC and Paul M Galaforo, Jr.
Construction of Buildings
Term Loan
7.5%
12/15/2027
334.0
334.0
82.8
0.03
%
*^Gator Communications Group LLC dba Harvard Printing Group
Printing and Related Support Activities
Term Loan
6.25%
3/30/2022
233.5
233.5
—
—
%
*^Gator Communications Group LLC dba Harvard Printing Group
Printing and Related Support Activities
Term Loan
6.25%
4/25/2022
157.8
157.8
—
—
%
*^Gator Communications Group, LLC dba Harvard Printing Group
Printing and Related Support Activities
Term Loan
6.25%
3/27/2023
13.3
13.3
—
—
%
*^Gino Italian American Deli and Meat Market Inc
Food and Beverage Stores
Term Loan
7%
7/25/2041
119.9
119.9
113.1
0.04
%
*^Groundworks Unlimited LLC
Specialty Trade Contractors
Term Loan
6%
12/17/2023
8.8
8.8
8.3
—
%
160
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
*^Grand Manor Realty, Inc. & Kevin LaRoe
Real Estate
Term Loan
6%
2/20/2023
19.0
19.0
17.2
0.01
%
*Guzman Group,LLC
Rental and Leasing Services
Term Loan
6%
9/30/2019
173.8
173.8
37.6
0.01
%
*Harrelson Materials Management,Inc
Waste Management and Remediation Services
Term Loan
6%
6/24/2021
465.2
465.2
23.8
0.01
%
*^Hartford Cardiology Group LLC and Ideal Nutrition of Connecticut LLC
Ambulatory Health Care Services
Term Loan
6.25%
6/30/2026
462.5
462.5
—
—
%
*^Hascher Gabelstapler Inc
Repair and Maintenance
Term Loan
7%
3/26/2024
106.6
106.6
58.8
0.02
%
*^HG Ventures, Inc.
Truck Transportation
Term Loan
7.5%
3/9/2028
125.9
125.9
96.7
0.03
%
*^HG Ventures, Inc. dba Diamond Head Trucking
Truck Transportation
Term Loan
7.5%
6/29/2030
929.1
929.1
715.9
0.25
%
*^Home Again Restaurant LLC
Food Services and Drinking Places
Term Loan
6.25%
6/30/2040
0.4
0.4
0.4
—
%
*^Ian Winterbotham dba Furnishing America
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
11/17/2027
93.4
93.4
73.9
0.03
%
*^InformationTelevision Network Inc
Motion Picture and Sound Recording Industries
Term Loan
7.5%
9/22/2041
823.0
823.0
761.1
0.26
%
*^J And G Group Services LLC and United Vending of Florida Inc and John
Merchant Wholesalers, Nondurable Goods
Term Loan
7.25%
7/28/2026
29.6
29.6
28.5
0.01
%
*J Harris Trucking LLC
Truck Transportation
Term Loan
7.25%
5/19/2027
18.7
18.7
8.3
—
%
*^J Harris Trucking, LLC
Truck Transportation
Term Loan
7.25%
5/13/2026
38.1
38.1
36.5
0.01
%
*^J Olson Enterprises LLC and Olson Trucking Direct, Inc.
Truck Transportation
Term Loan
6%
6/28/2025
628.4
628.4
44.2
0.02
%
*^Jacksonville Beauty Institute Inc. dba Beauty Institute's
Educational Services
Term Loan
7%
10/23/2025
40.9
40.9
31.7
0.01
%
*Jenny's Wunderland, Inc.
Social Assistance
Term Loan
6%
6/29/2036
98.8
98.8
14.6
0.01
%
*Juliador Resources LLC DBA Cue Hair Salon and Skin Care
Personal and Laundry Services
Term Loan
7.25%
5/24/2027
21.9
21.9
19.4
0.01
%
*^Kantz LLC and Kantz Auto LLC dba Kantz's Hometown Auto
Motor Vehicle and Parts Dealers
Term Loan
6.25%
10/29/2039
11.1
11.1
8.7
—
%
*^Kids at Heart,LLC dba Monster Mini Golf
Amusement, Gambling, and Recreation Industries
Term Loan
6.75%
9/22/2026
20.4
20.4
15.9
0.01
%
*Krishna of Orangeburg, Inc.
Accommodation
Term Loan
6%
2/20/2032
10.3
10.3
5.5
—
%
*^Kup's Auto Spa Inc
Repair and Maintenance
Term Loan
6.25%
11/15/2038
70.5
70.5
31.6
0.01
%
*Kup’s Auto Spa, Inc.
Repair and Maintenance
Term Loan
6.25%
10/23/2025
54.7
54.7
—
—
%
*^L.M. Jury Enterprises, Inc dba Midwest Monograms
Textile Product Mills
Term Loan
7.25%
10/28/2025
60.6
60.6
9.1
—
%
*^LA Diner Inc dba Loukas L A Diner
Food Services and Drinking Places
Term Loan
7.25%
9/28/2037
617.8
617.8
571.4
0.20
%
*^Las Casuelas Del Este Inc.
Food Services and Drinking Places
Term Loan
7%
9/29/2041
791.6
791.6
356.0
0.12
%
*^Lowgap Grocery & Grill LLC
General Merchandise Stores
Term Loan
7.25%
3/24/2041
48.0
48.0
40.0
0.01
%
*^M & H Pine Straw Inc and Harris L. Maloy
Merchant Wholesalers, Nondurable Goods
Term Loan
7.5%
3/21/2023
197.4
197.4
58.4
0.02
%
*^M & H Pine Straw, Inc and Harris L. Maloy
Support Activities for Agriculture and Forestry
Term Loan
6%
4/30/2020
54.2
54.2
52.1
0.02
%
*^M & H Pine Straw, Inc.and Harris Maloy
Support Activities for Agriculture and Forestry
Term Loan
7.5%
7/10/2020
27.4
27.4
19.8
0.01
%
*^M & H Pinestraw, Inc. and Harris L. Maloy
Merchant Wholesalers, Nondurable Goods
Term Loan
7.5%
12/15/2021
133.8
133.8
48.7
0.02
%
*^M and C Renovations Inc
Construction of Buildings
Term Loan
6.25%
10/31/2024
13.0
13.0
7.8
—
%
161
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
*^Mariam Diner Inc dba Country Kitchen Restaurant
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/18/2026
42.8
42.8
24.5
0.01
%
*^Matchless Transportation LLC dba First Class Limo
Transit and Ground Passenger Transportation
Term Loan
6.25%
8/3/2022
123.3
123.3
103.0
0.04
%
*^Medeiros Holdings Inc dba Outdoor Lighting Perspectives of the Triad
Electrical Equipment, Appliance, and Component Manufacturing
Term Loan
7%
11/25/2025
19.6
19.6
12.7
—
%
*^Mojo Brands Media, LLC
Broadcasting (except Internet)
Term Loan
6%
8/28/2023
725.0
725.0
325.3
0.11
%
*^Morris Glass and Construction Inc
Specialty Trade Contractors
Term Loan
15%
10/1/2023
448.0
448.0
350.5
0.12
%
*^Nelson Sargsyan dba HDA Trucking
Support Activities for Transportation
Term Loan
Prime plus 2.75%
6/16/2025
100.8
100.8
63.7
0.02
%
*^Nowatzke Service Center Inc dba Nowatzke Truck and Trailer
Repair and Maintenance
Term Loan
7%
1/29/2026
96.9
96.9
61.3
0.02
%
*Paragon Fabricators Inc, Paragon Field Services, Inc and Paragon Globa
Heavy and Civil Engineering Construction
Term Loan
7%
9/28/2026
571.2
571.2
25.9
0.01
%
*^Paragon Global, LLC and Paragon Fabricators Inc and Paragon Field Serv
Heavy and Civil Engineering Construction
Term Loan
7%
9/28/2041
110.1
110.1
101.9
0.04
%
*^Peckett's Inc
Crop Production
Term Loan
7%
7/27/2041
219.6
219.6
169.0
0.06
%
*^Pooh's Corner Realty LLC and Pooh's Corner Inc
Social Assistance
Term Loan
7%
7/23/2040
100.3
100.3
96.4
0.03
%
*^RDT Enterprises LLC
Specialty Trade Contractors
Term Loan
7%
9/15/2027
136.9
136.9
77.9
0.03
%
*^RDT Enterprises, L.L.C.
Specialty Trade Contractors
Term Loan
7%
11/12/2025
19.6
19.6
—
—
%
*^RDT Enterprises, LLC
Specialty Trade Contractors
Term Loan
7%
12/31/2028
111.5
111.5
70.1
0.02
%
*^Route 130 SCPI Holdings LLC (EPC) Route 130 SCPI Operations LLC (OC) d
Food Services and Drinking Places
Term Loan
6.25%
9/30/2039
279.5
279.5
125.2
0.04
%
*^Scoler LLC dba Gold's Gym
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
4/29/2026
219.3
219.3
26.7
0.01
%
*^Scoville Plumbing & Heating Inc and Thomas P. Scoville
Specialty Trade Contractors
Term Loan
6.75%
7/25/2022
32.1
32.1
30.8
0.01
%
*^SDA Holdings LLC and Les Cheveux Salon Inc
Personal and Laundry Services
Term Loan
7.5%
12/15/2040
108.5
108.5
104.3
0.04
%
*Select Propane & Fuel Inc. and Select Fuel & Convenience LLC
Merchant Wholesalers, Nondurable Goods
Term Loan
7.5%
2/10/2030
593.3
593.3
109.4
0.04
%
*Shaffer Automotive Repair, LLC
Repair and Maintenance
Term Loan
7%
5/24/2030
132.8
132.8
120.1
0.04
%
*^Shane M. Howell and Buck Hardware and Garden Center, LLC
Building Material and Garden Equipment and Supplies Dealers
Term Loan
7.5%
12/27/2038
120.2
120.2
93.3
0.03
%
*^Shivsakti, LLC dba Knights Inn
Accommodation
Term Loan
6.25%
12/20/2032
3.3
3.3
—
—
%
*^Soregard Inc
Furniture and Related Product Manufacturing
Term Loan
7.5%
6/30/2041
158.9
158.9
81.3
0.03
%
*^Sourceco Limited Liability Company
Merchant Wholesalers, Nondurable Goods
Term Loan
6.5%
12/17/2025
45.0
45.0
44.1
0.02
%
*^Sovereign Communications LLC
Broadcasting (except Internet)
Term Loan
6.75%
2/7/2024
654.2
654.2
517.0
0.18
%
*^Square Deal Siding Company,LLC dba Square Deal Siding Company
Specialty Trade Contractors
Term Loan
7.5%
6/18/2025
2.1
2.1
2.0
—
%
*^Stellar Environmental LLC
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
3/18/2023
30.6
30.6
28.3
0.01
%
162
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
*^STK Ventures Inc dba JP Dock Service & Supply
Specialty Trade Contractors
Term Loan
6%
5/9/2037
31.6
31.6
11.2
—
%
*^Stormrider Inc dba Shirley's Stormrider Inc
Truck Transportation
Term Loan
Prime plus 2.75%
9/23/2025
50.9
50.9
—
—
%
*^Stormrider Inc dba Shirley's Stormrider, Inc
Truck Transportation
Term Loan
Prime plus 2.75%
11/25/2024
102.9
102.9
37.5
0.01
%
*^Street Magic Enterprise LLC
Gasoline Stations
Term Loan
Prime plus 2.75%
12/21/2027
86.3
86.3
15.7
0.01
%
*^Street Magic Enterprise LLC dba New Lisbon Travel Mart
Gasoline Stations
Term Loan
7.5%
11/7/2042
419.0
419.0
387.5
0.13
%
*^Suncrest Stone Products LLC
Nonmetallic Mineral Product Manufacturing
Term Loan
7.25%
8/29/2041
638.7
638.7
262.8
0.09
%
*^Suncrest Stone Products LLC
Nonmetallic Mineral Product Manufacturing
Term Loan
7.5%
8/29/2026
539.6
539.6
131.3
0.05
%
*^T and B Boots Inc dba Takken's Shoes
Clothing and Clothing Accessories Stores
Term Loan
7%
3/31/2025
23.0
23.0
20.2
0.01
%
*^T and B Boots Inc dba Takken's Shoes
Clothing and Clothing Accessories Stores
Term Loan
7.25%
6/17/2026
204.5
204.5
—
—
%
*T and B Boots Inc dba Takken's Shoes
Clothing and Clothing Accessories Stores
Term Loan
7.25%
12/7/2026
95.2
95.2
89.8
0.03
%
*^Tannehill Enterprises Inc dba Hobbytown USA Folsom
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
7.75%
10/14/2025
71.1
71.1
45.5
0.02
%
*^Tarver-Henley Inc. and Tar-Hen LLC
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
6/21/2042
314.6
314.6
302.5
0.11
%
*^The Delon Group LLC dba I Love Juice Bar
Food Services and Drinking Places
Term Loan
7%
5/12/2026
19.3
19.3
18.6
0.01
%
*^Tim's Tire & Automotive Center, LLC
Support Activities for Transportation
Term Loan
7%
8/16/2026
410.2
410.2
98.6
0.03
%
*^The Woods at Bear Creek LLC and Bear Creek Entertainment LLC dba The
Accommodation
Term Loan
7%
9/29/2039
489.6
489.6
452.8
0.16
%
*^Thomas P. Scoville dba Scoville Plumbing & Heating, Inc.
Specialty Trade Contractors
Term Loan
6.75%
11/16/2021
33.6
33.6
32.3
0.01
%
*Transmission Solutions Group, Inc. and Calhoun Satellite Communicatio
Telecommunications
Term Loan
7%
12/2/2041
141.3
141.3
65.7
0.02
%
*^Tri-State Remodeling & Investments, LLC
Specialty Trade Contractors
Term Loan
7.5%
12/11/2025
13.3
13.3
11.5
—
%
*^TX Superior Communications, LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/19/2028
90.3
90.3
30.5
0.01
%
*^Vision Automotive LLC dba Vision Chrysler Jeep Dodge Ram of Defiance
Motor Vehicle and Parts Dealers
Term Loan
7.5%
9/29/2029
570.1
570.1
299.4
0.10
%
*Vision Collision Center LLC dba Integrity Auto Body & Vision Automoti
Repair and Maintenance
Term Loan
7.5%
11/21/2027
349.2
349.2
—
—
%
*^Webb Eye Associates, PA
Ambulatory Health Care Services
Term Loan
7.25%
7/19/2027
71.2
71.2
28.9
0.01
%
*^Wilban LLC
Food Services and Drinking Places
Term Loan
7.5%
3/11/2026
93.2
93.2
86.2
0.03
%
*^Wilban LLC
Food Services and Drinking Places
Term Loan
7.25%
3/28/2039
402.7
402.7
289.6
0.10
%
*Work of Heart Inc dba Little Nest Portraits
Professional, Scientific, and Technical Services
Term Loan
7.5%
1/10/2028
5.2
5.2
5.1
—
%
*^Work of Heart Inc dba Little Nest Portraits
Professional, Scientific, and Technical Services
Term Loan
7.5%
7/28/2027
47.1
47.1
46.2
0.02
%
Total Non-Performing Unguaranteed SBA Investments
$
36,546.2
$
36,726.8
$
20,062.3
6.98%
Total Unguaranteed SBA Investments
$
355,408.4
$
355,589.0
$
349,402.0
121.55%
163
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Guaranteed Investments (4)
Always Goldie's Florist
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
12/19/2028
66.3
66.3
72.7
0.03
%
The Law Office of Jared E. Shapiro, P.A.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/21/2028
63.8
63.8
69.9
0.02
%
Medworxs Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/27/2028
59.5
59.5
65.2
0.02
%
Fave Realty Inc.
Real Estate
Term Loan
Prime plus 2.75%
12/27/2043
370.5
370.5
415.3
0.14
%
East Breeze LLC dba Historic Springdale Pub and Eatery
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/27/2043
384.8
384.8
431.3
0.15
%
Children First Home Health Care Inc
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/27/2028
900.0
900.0
988.2
0.34
%
Superior Concepts Acquisition Corp
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/28/2028
359.5
359.5
395.1
0.14
%
Superior Concepts Acquisition Corp
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/28/2043
1,528.8
1,528.8
1,710.0
0.59
%
Nix and Nix Funeral Home North Inc,
Personal and Laundry Services
Term Loan
Prime plus 2.75%
12/28/2043
1,708.5
1,708.5
1,905.0
0.66
%
Galt Insurance Group of Bonita Springs, LLC & Bonita Safety Institute
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
12/28/2043
106.3
106.3
119.1
0.04
%
Omega Funeral and Cremation Services, LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
12/28/2043
1,028.6
1,028.6
1,152.0
0.40
%
Capitol Fitness Shelby Inc.
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/28/2028
102.9
102.9
113.0
0.04
%
The Chop House Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/31/2043
1,673.3
1,673.3
1,870.7
0.65
%
Romain Tower Inc. David Romaine, Sugar Land Crane and Rigging, LLC
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
12/31/2028
712.5
712.5
783.0
0.27
%
HDD Solutions, LLC
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
12/31/2028
1,661.3
1,661.3
1,816.6
0.63
%
Paramount Dance Studios Inc. and Homestead Dance Supply
Educational Services
Term Loan
Prime plus 2.75%
10/14/2043
1,225.5
1,225.5
1,360.4
0.47
%
Lou & Choo Enterprises Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/28/2044
101.4
101.4
113.1
0.04
%
Metropolitan Solutions Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/30/2043
102.7
102.7
114.5
0.04
%
Kneading Dough LLC dba NY Bagel Cafe & Deli, NY Bagel, New York Bagel
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/23/2029
102.5
102.5
111.8
0.04
%
Olmsted LLC and 626 Van LLC dba Maison Yaki
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/1/2029
564.5
564.5
617.0
0.21
%
Starship, LLC dba Tint World Smyrna
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/25/2043
266.3
266.3
297.1
0.10
%
AVM LLC dba Luv 2 Play
Social Assistance
Term Loan
Prime plus 2.75%
6/1/2028
78.2
78.2
84.4
0.03
%
Surya Hotel LLC dba Hotel Royal
Accommodation
Term Loan
Prime plus 2.75%
12/21/2028
302.6
302.6
331.1
0.12
%
Bio-Haz Solutions, Inc.
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
6/29/2043
906.3
906.3
1,011.7
0.35
%
Bio-Haz Solutions, Inc
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
1/29/2029
335.9
335.9
367.5
0.13
%
Geo Tek Alaska, Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
2/17/2044
170.3
170.3
190.5
0.07
%
National Stone LTD and NSI Group Inc
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
8/31/2044
579.5
579.5
645.4
0.22
%
Blue Seven, LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
1/27/2029
149.3
149.3
164.1
0.06
%
Hackstaff Restaurants LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/15/2029
172.6
172.6
189.7
0.07
%
164
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
UK, LLC dba Pita Pit
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/30/2029
97.2
97.2
106.8
0.04
%
JP Dhillon's Foods LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/1/2029
77.5
77.5
85.2
0.03
%
Vancole Investments, Inc. dba Smoothie King #913
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/7/2044
687.7
687.7
770.6
0.27
%
Beau & HB Inc dba Beau's Billiard, Bowling & Arcade
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/16/2029
20.7
20.7
22.8
0.01
%
Thames Aquatic Club, LLC
Educational Services
Term Loan
Prime plus 2.75%
7/21/2029
55.5
55.5
61.0
0.02
%
D for Dream LLC dba Blow Dry Bar Inc
Personal and Laundry Services
Term Loan
Prime plus 2.75%
5/13/2029
73.2
73.2
80.4
0.03
%
JejoJesi Corp dba Dukunoo Jamaican Kitchen, Dunkunoo
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/19/2029
126.4
126.4
138.9
0.05
%
Sheldon T Banks and Sheldon T Banks LLC dba Serenity Funeral Chapel ll
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/19/2044
86.7
86.7
97.0
0.03
%
Healthy and Fresco LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/20/2029
75.0
75.0
82.4
0.03
%
Accel Compression Inc., Accel Workover Services Inc
Rental and Leasing Services
Term Loan
Prime plus 2.75%
6/21/2044
133.6
133.6
149.7
0.05
%
Total Performing SBA Guaranteed Investments
$
17,217.4
$
17,217.4
$
19,100.2
6.64%
Total SBA Unguaranteed and Guaranteed Investments
$
372,625.8
$
372,806.4
$
368,502.2
128.20%
Controlled Investments (5)
*Advanced Cyber Security Systems, LLC (6), (20)
Data processing, hosting and related services.
50% Membership Interest
—
%
—
—
—
—
—
%
Term Loan
3
%
December 2014
381.0
381.0
—
—
%
*Automated Merchant Services, Inc. (7), (20)
Data processing, hosting and related services.
100% Common Stock
—
%
—
—
—
—
—
%
CDS Business Services, Inc. (8)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
100% Common Stock
—
%
—
—
4,428.0
5,000.0
1.74
%
Line of Credit
Prime plus 2.5%
December 2019
5,000.0
5,000.0
5,000.0
1.74
%
Term Loan
10
%
April 2020
1,000.0
1,000.0
1,000.0
0.35
%
Newtek Technology Solutions, Inc. (11)
Data processing, hosting and related services.
100% Common Stock
—
%
—
—
8,384.0
8,500.0
2.96
%
Line of Credit
LIBOR plus 2.5%
November 2028
6,800.0
6,800.0
6,800.0
2.37
%
165
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
*Newtek Insurance Agency, LLC (13)
Insurance Carriers and Related Activities
100% Membership Interest
—
%
—
—
135.0
2,215.0
0.77
%
*PMTWorks Payroll, LLC (9)
Data processing, hosting and related services.
100% Membership Interest
—
%
—
—
1,106.1
—
—
%
Term Loan
10%-12%
Various maturities through May 2020
2,685.0
2,685.0
—
—
%
Small Business Lending, LLC (12), (20)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
100% Membership Interest
—
%
—
—
250.0
3,300.0
1.15
%
*ADR Partners, LLC dba banc-serv Partners, LLC (12)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
100% Membership Interest
—
%
—
—
6,799.2
—
—
%
International Professional Marketing, Inc. (16)
Professional, Scientific, and Technical Services
100% Common Stock
—
%
—
—
4,000.0
3,300.0
1.15
%
Line of Credit
Prime plus 0.5%
April 2019
800.0
800.0
800.0
0.28
%
SIDCO, LLC (16)
Professional, Scientific, and Technical Services
100% Membership Interest
—
%
—
—
7,119.7
7,819.7
2.72
%
Line of Credit
Prime plus 0.5%
July 2019
175.0
175.0
175.0
0.06
%
Newtek Merchant Solutions, LLC (11)
Data processing, hosting and related services.
100% Membership Interest
—
%
—
—
16,438.0
116,250.0
40.44
%
Mobil Money, LLC (17)
Data processing, hosting and related services.
100% Membership Interest
—
%
—
—
2,980.0
2,980.0
1.04
%
Newtek Business Lending, LLC (10)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
100% Membership Interest
—
%
—
—
5,445.0
8,445.0
2.94
%
Newtek Conventional Lending, LLC (18)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
50% Membership Interest
—
%
—
—
—
—
—
%
Titanium Asset Management, LLC (14)
Administrative and Support Services
Term Loan
10
%
December 2018
193.9
193.9
—
—
%
100% Membership Interest
—
%
—
—
—
—
—
%
Excel WebSolutions, LLC (15)
Data processing, hosting and related services.
Term Loan
10
%
September 2020
159.2
159.2
—
—
%
50% Membership Interest
—
%
—
—
—
—
—
%
166
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2018
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Total Controlled Investments
$
17,194.1
$
74,279.1
$
171,584.7
59.69%
Non-control/Affiliate Investments
EMCAP Loan Holdings, LLC (19) (23)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
6.04% Membership Interest
—
%
—
—
1,000.0
1,000.0
0.35%
Investments in Money Market Funds
UBS Select Treasury Institutional Fund - 2.17% yield
$
9.0
$
9.0
$
9.0
—%
Total Investments
$
389,828.9
$
448,094.5
$
541,095.9
188.24%
^ Denotes investment that has been pledged as collateral under the Securitization Trusts.
* Denotes non-income producing security.
(1) Newtek values each unguaranteed portion of SBA 7(a) performing loans (“Loan”) using a discounted cash flow analysis which projects future cash flows and incorporates projections for Loan pre-payments and Loan defaults using historical portfolio data. The data predicts future prepayment and default probability on curves which are based on Loan age. The recovery assumption for each Loan is specific to the discounted valuation of the collateral supporting that Loan. Each Loan’s cash flow is discounted at a rate which approximates a market yield. The Loans were originated under the SBA 7(a) program and conform to the underwriting guidelines in effect at their time of origination. Newtek has been awarded Preferred Lender Program (“PLP”) status from the SBA. Portions of these Loans are not guaranteed by the SBA. Individual loan participations can be sold to institutions which have been granted an SBA 750 license. Loans can also be sold as a pool of loans in a security form to qualified investors. Includes 5 loans with a cost basis of $4,663,000 and fair value of $5,258,000 which NSBF owns 100% of the outstanding loan balance that were originated by NSBF, but are no longer deemed SBA 7(a) loans as a result of Newtek repurchasing the guaranteed portions of the loans from the SBA.
(2) Prime Rate is equal to 5.25% and 1 month LIBOR is equal to
2.50269%
as of December 31, 2018.
(3) Newtek values non-performing SBA 7(a) loans using a discounted cash flow analysis of the underlying collateral which supports the loan. Net recovery of collateral, (fair value less cost to liquidate) is applied to the discounted cash flow analysis based upon a time to liquidate estimate. Modified loans are valued based upon current payment streams and are re-amortized at the end of the modification period. Includes 3 loans with a cost basis of $6,942,000 and fair value of $3,504,000 which NSBF owns 100% of the outstanding loan balance that were originated by NSBF, but are no longer deemed SBA 7(a) loans as a result of Newtek repurchasing the guaranteed portions of the loans from the SBA.
(4) Newtek values guaranteed performing SBA 7(a) loans using the secondary SBA 7(a) market as a reference point. Newtek routinely sells performing SBA 7(a) loans into this secondary market. Guaranteed portions of SBA 7(a) loans partially funded as of the valuation date are valued using level two inputs as disclosed in Note 6.
(5) Controlled Investments are disclosed above as equity investments (except as otherwise noted) in those companies that are “Controlled Investments” of the Company as defined in the Investment Company Act of 1940. A company is deemed to be a “Controlled Investment” of Newtek Business Services Corp. if Newtek Business Services Corp. or its subsidiaries owns more than 25% of the voting securities of such company. See Note 5 in the accompanying notes to the consolidated financial statements for transactions during the year ended December 31, 2018 with affiliates the Company is deemed to control.
(6) 50% owned by Wilshire Holdings I, Inc. (a subsidiary of Newtek Business Services Corp.), 50% owned by non-affiliate. The term loan is past its original maturity date and currently in default. As such, the fair value of the investment is zero.
(7) 96.11% owned by Wilshire Partners, LLC (a subsidiary of Newtek Business Services Corp.), 3.89% owned by Newtek Business Services Corp.
(8) 50.15% owned by The Whitestone Group, LLC (a subsidiary of Wilshire Holdings I, Inc., a subsidiary of Newtek Business Services Corp.) and 49.85% owned by Wilshire Holdings 1, Inc. (a subsidiary of Newtek Business Services Corp.).
167
See accompanying notes to unaudited condensed consolidated financial statements.
(9) 25% owned by The Whitestone Group, LLC, (a subsidiary of Wilshire Holdings I, Inc., a subsidiary of Newtek Business Services Corp.), 65% owned by Wilshire Holdings I, Inc. (a subsidiary of Newtek Business Services Corp.), and 10% owned by Exponential Business Development Co., Inc. (a subsidiary of Newtek Business Services Corp.).
(10) 100% owned by Newtek Business Services Holdco 6, Inc. (a subsidiary of Newtek Business Services Corp.
(11) 100% owned by NBSH Holdings, LLC (a subsidiary of Newtek Business Services Holdco 1, Inc., a subsidiary of Newtek Business Services Corp.). Premier was merged with NMS at December 31, 2018.
(12) 100% owned by Newtek LSP Holdco, LLC (a subsidiary of Wilshire Holdings I, Inc. and Newtek Business Services Holdco 5, Inc., both subsidiaries of Newtek Business Services Corp.).
(13) 100% owned by Wilshire Holdings I, Inc. (a subsidiary of Newtek Business Services Corp.).
(14) 50% owned by Exponential Business Development Co., Inc. (a subsidiary of Newtek Business Services Corp.), 47.8% owned by The Whitestone Group, LLC (a subsidiary of Wilshire Holdings I, Inc., a subsidiary of Newtek Business Services Corp.) and 2.2% owned by Wilshire New York Advisers II, LLC (a subsidiary of Newtek Business Services Corp.).
(15) 50% owned by The Whitestone Group, LLC (a subsidiary of Wilshire Holdings I, Inc., a subsidiary of Newtek Business Services Corp.) and 50% owned by non-affiliate.
(16) 100% owned by Newtek Business Services Holdco 2, Inc. (a subsidiary of Newtek Business Services Corp.). During the year ended December 31, 2017, a portion of IPM’s business was spun off into a new wholly-owned controlled portfolio company, SIDCO. As a result, the underlying IPM business has not changed. The Company determined the cost basis of its investments in IPM and SIDCO to be $4,000,000 and $7,120,000, respectively.
(17) 100% owned by Newtek Business Services Holdco 4, Inc. (a subsidiary of Newtek Business Services Corp.).
(18) 50% owned by Newtek Conventional Lending, Inc. (a subsidiary of Newtek Business Services Corp.).
(19) 6.04% owned by Wilshire Holdings I, Inc. (a subsidiary of Newtek Business Services Corp.).
(20) Zero cost basis is reflected as the portfolio company was organized by the Company and incurred internal legal costs to organize the entity and immaterial external filing fees which were expensed when incurred.
(21) All of the Company’s investments are in entities which are organized under the Laws of the United States and have a principal place of business in the United States.
(22) The fair value of the investment was determined using significant unobservable inputs.
(23) The Company’s investments generally are acquired in private transactions exempt from registration under the Securities Act and, therefore, generally are subject to limitations on resale, and may be deemed to be “restricted securities” under the Securities Act. However, unless otherwise indicated, such securities may be sold in certain transactions (generally to qualified institutional buyers) and remain exempt from registration.
(24) Restricted security initially obtained on April 25, 2018.
(25) Under the Investment Company Act of 1940, as amended, the Company may not acquire any non-qualifying assets unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Company’s total assets. At December 31, 2018, 4.2% of total assets are non-qualifying assets.
As of December 31, 2018, the federal tax cost of investments was $439,711,000 resulting in estimated gross unrealized gains and losses of $136,870,000 and $35,485,000, respectively.
168
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1—DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION
:
Newtek Business Services Corp. is a Maryland corporation which was formed in August 2013 and is an internally managed, closed end, non-diversified investment company. The Company’s investment strategy is to maximize the investment portfolio’s return by generating current income from the debt investments the Company makes and generate dividend income from equity investments in controlled portfolio companies.
The Company has formed certain Taxable Subsidiaries, which are taxed as corporations for federal income tax purposes. These Taxable Subsidiaries allow the Company to hold equity securities of portfolio companies organized as pass-through entities while continuing to satisfy the requirements of a RIC under the Code.
The following wholly-owned subsidiaries are consolidated in the financial statements of the Company:
Newtek Small Business Finance, LLC
Newtek Asset Backed Securities, LLC
CCC Real Estate Holdings, LLC
The Whitestone Group, LLC
Wilshire Colorado Partners, LLC
(1)
Wilshire DC Partners, LLC
Wilshire Holdings I, Inc.
Wilshire Louisiana BIDCO, LLC
Wilshire Louisiana Partners II, LLC
Wilshire Louisiana Partners III, LLC
Wilshire Louisiana Partners IV, LLC
Wilshire New York Advisers II, LLC
Wilshire New York Partners III, LLC
Wilshire Partners, LLC
Exponential Business Development Co., Inc.
Newtek Commercial Lending, Inc.
Newtek LSP Holdco, LLC
NBSH Holdings, LLC
Newtek Business Services Holdco 1, Inc.
Newtek Business Services Holdco 2, Inc.
Newtek Business Services Holdco 3, Inc.
Newtek Business Services Holdco 4, Inc.
Newtek Business Services Holdco 5, Inc. (formerly Banc-Serv Acquisition, Inc.)
Newtek Business Services Holdco 6, Inc.
(1)
Entity was merged into The Whitestone Group, LLC on December 31, 2018.
169
The accompanying notes to the unaudited condensed consolidated financial statements should be read in conjunction with Newtek’s Annual Report for the year ended
December 31, 2018
on Form 10-K. The unaudited condensed consolidated financial statements of the Company have been prepared in accordance with U.S. GAAP and pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X and, therefore, omit or condense certain footnotes and other information normally included in financial statements prepared in accordance with U.S. GAAP. In the opinion of management, the condensed consolidated financial statements reflect all adjustments and reclassifications that are necessary for the fair presentation of financial results as of and for the periods presented. The results of operations for an interim period may not give a true indication of the results for the entire year. The
December 31, 2018
consolidated statement of assets and liabilities has been derived from the audited financial statements as of that date. All intercompany balances and transactions have been eliminated in consolidation.
Except as otherwise noted, all financial information included in the tables in the following footnotes is stated in thousands, except per share data.
NOTE 2—SIGNIFICANT ACCOUNTING POLICIES
:
Fair Value
The Company applies fair value accounting to certain of its financial instruments in accordance with ASC Topic 820 — Fair Value Measurement (“ASC Topic 820”). ASC Topic 820 defines fair value, establishes a framework used to measure fair value and requires disclosures for fair value measurements. In accordance with ASC Topic 820, the Company has categorized its financial instruments carried at fair value, based on the priority of the valuation technique, into a three-level fair value hierarchy. Fair value is a market-based measure considered from the perspective of the market participant who holds the financial instrument rather than an entity-specific measure. Therefore, when market assumptions are not readily available, the Company’s own assumptions are set to reflect those that management believes market participants would use in pricing the financial instrument at the measurement date.
The availability of observable inputs can vary depending on the financial instrument and is affected by a wide variety of factors, including, for example, the type of product, whether the product is new, whether the product is traded on an active exchange or in the secondary market and the current market conditions. To the extent that the valuation is based on models or inputs that are less observable or unobservable in the market the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for financial instruments classified as Level 3.
Any changes to the valuation methodology are reviewed by management and the Board to confirm that the changes are appropriate. As markets change, new products develop and the pricing for products becomes more or less transparent, the Company will continue to refine its valuation methodologies. See further description of fair value methodology in Note 6.
Use of Estimates
The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenue and expense during the reporting period. The level of uncertainty in estimates and assumptions increases with the length of time until the underlying transactions are complete. Actual results could differ from those estimates.
Consolidation
As provided under ASC Topic 946, the Company will generally not consolidate its investment in a company other than an investment company subsidiary or a controlled operating company whose business consists of providing services to the Company.
Assets related to transactions that do not meet ASC Topic 860 — Transfers and Servicing (“ASC Topic 860”) requirements for accounting sale treatment are reflected in the Company’s condensed consolidated statements of assets and liabilities as investments. Those assets are owned by the securitization trusts and are included in the Company’s condensed consolidated financial statements. The creditors of the special purpose entities have received security interests in such assets and such assets are not intended to be available to the creditors of the Company.
170
Although the Company owns more than 25% of the voting securities of NCL, the Company does not have sole control over significant actions of NCL for purposes of the 1940 Act or otherwise, and does not consolidate its interest in NCL.
Distributions
Dividends and distributions to the Company's common stockholders are recorded on the declaration date. The timing and amount to be paid out as a dividend or distribution is determined by the Company's Board each quarter and is generally based upon the annual taxable earnings estimated by management.
Cash
The Company considers all highly liquid investments with maturities of three months or less when purchased to be cash equivalents. Invested cash is held exclusively at financial institutions of high credit quality. The Company invests cash not held in interest free checking accounts or bank money market accounts mainly in U.S. Treasury only money market instruments. As of
September 30, 2019
, cash deposits in excess of insured amounts totaled
$16,352,000
. The Company has not experienced any losses with respect to cash balances in excess of insured amounts and management does not believe there was a significant concentration of risk with respect to cash balances as of
September 30, 2019
.
Restricted Cash
Restricted cash includes amounts due on SBA loan-related remittances to third parties and cash reserves associated with securitization transactions. As of
September 30, 2019
, total restricted cash was
$24,151,000
.
The following table provides a reconciliation of cash and restricted cash as of
September 30, 2019
and
2018
and
December 31, 2018
and
2017
:
September 30, 2019
September 30, 2018
December 31, 2018
December 31, 2017
Cash
$
3,596
2,646
2,316
$
2,464
Restricted cash
24,151
27,518
29,034
18,074
Cash and restricted cash
$
27,747
$
30,164
$
31,350
$
20,538
Broker Receivable
Broker receivable represents amounts due from third parties for loans which have been traded at period end but have not yet settled.
Income Taxes
Deferred tax assets and liabilities are computed based upon the differences between the financial statement and income tax basis of assets and liabilities using the enacted tax rates in effect for the year in which those temporary differences are expected to be realized or settled. If available evidence suggests that it is more likely than not that some portion or all of the deferred tax assets will not be realized, a valuation allowance is required to reduce the deferred tax assets to the amount that is more likely than not to be realized.
The Company’s U.S. federal and state income tax returns prior to fiscal year 2015 are generally closed, and management continually evaluates expiring statutes of limitations, audits, proposed settlements, changes in tax law and new authoritative rulings.
The Company has elected to be treated as a RIC under the Code beginning with the 2015 tax year and operates in a manner so as to continue to qualify for the tax treatment applicable to RICs. The RIC tax return includes Newtek Business Services Corp. and NSBF, a single member LLC disregarded for tax purposes. None of the Company’s other subsidiaries are included in the RIC tax return. The Company will evaluate and record any deferred tax assets and liabilities of the subsidiaries that are not included in the RIC tax return. In order to maintain its RIC tax treatment, among other things, the Company is required to meet certain source of income and asset diversification requirements and timely distribute to its stockholders at least 90% of investment company taxable income, as defined by the Code, for each tax year. The Company intends to make the requisite
171
distributions to its stockholders, which will generally relieve the Company from U.S. federal income taxes with respect to any income that is distributed to its stockholders as dividends.
Depending on the level of taxable income earned in a tax year, the Company may choose to retain taxable income in excess of current year dividend distributions and would distribute such taxable income in the next tax year. The Company would then pay a 4% excise tax on such income, as required. To the extent that the Company determines that its estimated current year annual taxable income, determined on a calendar year basis, could exceed estimated current calendar year dividend distributions, the Company accrues excise tax, if any, on estimated excess taxable income as taxable income is earned. For the
nine months ended
September 30, 2019
and
2018
, no U.S. federal excise taxes were due.
The Company’s Taxable Subsidiaries accrue income taxes payable based on the applicable corporate rates on the net unrealized appreciation generated by the controlled investments held by the Taxable Subsidiaries. Such deferred tax liabilities amounted to
$10,033,000
and
$9,241,000
at
September 30, 2019
and
December 31, 2018
, respectively, and are recorded as deferred tax liabilities on the condensed consolidated statements of assets and liabilities. The change in deferred tax liabilities is included as a component of net unrealized appreciation (depreciation) on investments in the condensed consolidated statements of operations.
Investment Income
Interest on debt investments is accrued and included in income based on contractual rates applied to principal amounts outstanding. Interest income is determined using a method that results in a level rate of return on principal amounts outstanding. When a loan becomes 90 days or more past due, or if we otherwise do not expect to receive interest and principal repayments, the loan is placed on non-accrual status and the recognition of interest income is discontinued. Interest payments received on loans that are on non-accrual status are treated as reductions of principal until the principal is repaid.
Dividend income is recognized on an accrual basis for preferred equity securities to the extent that such amounts are expected to be collected or realized. In determining the amount of dividend income to recognize, if any, from cash distributions on common equity securities, we will assess many factors including a portfolio company’s cumulative undistributed income and operating cash flow. Cash distributions from common equity securities received in excess of such undistributed amounts are recorded first as a reduction of our investment and then as a realized gain on investment.
The Company earns servicing income related to the guaranteed portions of SBA loan investments which it sells into the secondary market. These recurring fees are earned and recorded daily. Servicing income is earned for the full term of the loan or until the loan is repaid.
The Company earns a variety of fees from borrowers in the ordinary course of conducting its business, including packaging, legal, late payment and prepayment fees. All other income is recorded when earned. Other income is generally non-recurring in nature and earned as “one time” fees in connection with the origination of new debt investments with non-affiliates.
Investment transactions are accounted for on a trade-date basis. Realized gains or losses on investments are measured by the difference between the net proceeds from the disposition and the cost basis of investment, without regard to unrealized gains or losses previously recognized. The Company reports current period changes in the fair value of investments as a component of the net change in unrealized appreciation (depreciation) on investments in the condensed consolidated statements of operations.
Stock – Based Compensation
The Company accounts for its equity-based compensation plan using the fair value method, as prescribed by ASC Topic 718, Stock Compensation. Accordingly, for restricted stock awards, the Company measures the grant date fair value based upon the market price of the Company’s common stock on the date of the grant and amortizes this fair value to salaries and benefits ratably over the requisite service period or vesting term.
Recently Adopted Accounting Standards
In February 2016, the FASB issued ASU 2016-02, “Leases,” which amends various aspects of existing accounting guidance for leases, including the recognition of a right of use asset and a lease liability for leases with a duration of greater than one year.
The Company adopted ASC 842 on January 1, 2019 using the modified transition method. As part of the transition to ASC 842, the Company elected the package of practical expedients that allowed it to not reassess: (1) whether any expired or existing contracts are or contain leases, (2) lease classification for any expired or existing leases and (3) initial direct costs for any expired or existing leases. The Company recognized the cumulative effect of applying ASC 842 as an opening balance sheet
172
adjustment at January 1, 2019. The comparative information has not been retrospectively adjusted and continues to be reported under the accounting standards in effect for those periods.The adoption of ASC 842 did not have a material impact on the Company’s accompanying condensed consolidated statements of assets and liabilities, statements of operations or statements of cash flows. Due to the adoption of ASC 842, the Company recognized operating lease right-of-use assets and lease liabilities for its operating leases with lease terms greater than one year. The Company expects the adoption of ASC 842 will not materially impact its results of operations, financial condition, or cash flows on an ongoing basis.
New Accounting Standards
In August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820)”, which is intended to improve fair value and defined benefit disclosure requirements by removing disclosures that are not cost-beneficial, clarifying disclosures' specific requirements, and adding relevant disclosure requirements. The ASU is effective for annual reporting periods beginning after December 15, 2019 and interim periods within those fiscal years. Early adoption is permitted. The Company is currently evaluating the impact the adoption of this standard will have on its consolidated financial statements and related disclosures.
Segments
The Company has determined that it has a single reporting segment and operating unit structure. The Company issues debt and makes equity investments in portfolio companies in various industries. The Company separately evaluates the performance of each of its lending and investment relationships. However, because each of these debt and equity investment relationships have similar business and economic characteristics, they have been aggregated into a single lending and investment segment.
Reclassifications
Certain prior period amounts have been reclassified to conform to the current period presentation.
NOTE 3—INVESTMENTS
:
Investments, all of which are in portfolio companies in the United States, consisted of the following at:
September 30, 2019
December 31, 2018
Cost
Fair Value
Cost
Fair Value
Money market funds
$
9
$
9
$
9
$
9
Non-affiliate debt investments
418,234
411,456
372,806
368,502
Non-control/affiliate equity investments
1,000
1,000
1,000
1,000
Controlled investments:
Equity
65,789
169,468
57,085
157,810
Equity interest in NCL
12,170
13,090
—
—
Debt
19,269
15,850
17,194
13,775
Total investments
$
516,471
$
610,873
$
448,094
$
541,096
SBA unguaranteed investments, consisted of the following breakdown of performing and nonperforming loans at:
September 30, 2019
December 31, 2018
Cost
Fair Value
Cost
Fair Value
Performing loans
$
351,730
$
362,890
$
318,862
$
329,340
Nonperforming loans:
Sub-performing
(1)
2,223
2,011
3,419
2,835
Nonperforming (liquidation)
(2)
43,792
24,704
33,308
17,227
Total SBA unguaranteed investments
$
397,745
$
389,605
$
355,589
$
349,402
(1)
Sub-performing loans are non-accrual, nonperforming loans which are cash flowing (the borrower is currently making partial loan repayments) and the Company believes outstanding principal has a likelihood of being recovered from borrower principal payments, as opposed to collateral liquidation. Sub-performing loans are valued, in part, based on the present value of expected future cash flows.
173
(2)
Nonperforming loans that are not generating cash flow are non-accrual loans which the Company believes outstanding principal can only be recovered by collateral liquidation. Nonperforming loans not generating cash flow are valued based upon the value of the underlying collateral in a liquidation scenario.
The following table shows the Company’s portfolio investments by industry at
September 30, 2019
and
December 31, 2018
:
September 30, 2019
December 31, 2018
Cost
Fair Value
Cost
Fair Value
Data Processing, Hosting and Related Services
$
43,003
$
141,537
$
38,964
$
134,559
Professional, Scientific, and Technical Services
40,288
40,055
36,575
37,116
Food Services and Drinking Places
37,377
36,989
37,919
38,293
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
32,574
32,661
24,738
24,526
Amusement, Gambling, and Recreation Industries
25,976
27,429
21,030
22,300
Truck Transportation
27,382
23,917
23,040
21,145
Repair and Maintenance
19,593
19,569
17,690
18,054
Ambulatory Health Care Services
20,263
19,338
21,182
20,999
Fabricated Metal Product Manufacturing
17,332
18,004
12,608
12,793
Specialty Trade Contractors
15,922
15,830
13,048
13,051
Personal and Laundry Services
10,817
11,467
10,758
11,425
Accommodation
10,690
10,522
11,994
11,742
Administrative and Support Services
10,898
10,120
8,003
7,265
Social Assistance
9,282
10,018
8,424
9,006
Merchant Wholesalers, Durable Goods
9,407
9,581
9,002
9,184
Merchant Wholesalers, Nondurable Goods
9,973
9,529
4,714
4,056
Motor Vehicle and Parts Dealers
8,172
8,559
4,816
4,915
Building Material and Garden Equipment and Supplies Dealers
8,325
8,497
7,349
7,665
Food Manufacturing
9,892
8,051
9,073
7,056
Rental and Leasing Services
7,678
7,458
7,959
7,539
Gasoline Stations
7,812
7,342
8,152
7,981
Nonstore Retailers
7,082
6,899
4,085
4,047
Food and Beverage Stores
6,049
6,317
5,795
6,100
Transit and Ground Passenger Transportation
6,500
6,101
6,859
6,541
NCL Joint Venture
12,170
13,090
—
—
Other
102,014
101,993
94,317
93,738
Total
$
516,471
$
610,873
$
448,094
$
541,096
Newtek Conventional Lending, LLC
On May 20, 2019, the Company and its joint venture partner launched Newtek Conventional Lending, LLC (“NCL”) to provide non-conforming conventional commercial and industrial term loans to U.S. middle-market companies and small businesses. NCL is a 50/50 joint venture between Newtek Commercial Lending, Inc. a wholly-owned subsidiary of Newtek, and Conventional Lending TCP Holding, LLC, a wholly-owned, indirect subsidiary of BlackRock TCP Capital Corp. (Nasdaq:TCPC).
174
The following table shows NCL’s individual investments as of
September 30, 2019
:
Portfolio Company
Industry
Type of Investment
Interest Rate
Maturity
Principal
Cost
Fair Value
10 28th Ave SW Associates LLC (#)
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 5.50%
4/1/2045
$
2,295.0
$
2,295.0
$
2,532.1
Cocoa Beach Office LLC (#)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
2 Yr Libor plus 5.70%
8/1/2044
436.5
436.5
475.5
XL Sports World NJ LLC and XL Soccer World Orlando LLC (#)
Amusement, Gambling, and Recreation Industries
Term Loan
5 Yr Libor plus 5.50%
8/1/2044
6,266.8
6,266.8
6,860.8
XL Sports World NJ LLC and XL Soccer World Orlando LLC (#)
Amusement, Gambling, and Recreation Industries
Term Loan
5 Yr Libor plus 5.50%
8/1/2044
4,818.7
4,818.7
5,284.6
The Emerald Green Group, LLC (#)
Food Services and Drinking Places
Term Loan
2 Yr Libor plus 5.65%
8/1/2029
6,621.1
6,621.1
6,670.5
The Camera Division, LLC (#)
Electronics and Appliance Stores
Term Loan
2 Yr Libor plus 7.25%
9/1/2029
11,500.0
11,500.0
11,955.5
Total
$
31,938.1
$
31,938.1
$
33,779.0
# Denotes fair value determined using significant unobservable inputs.
The following table shows certain summarized financial information for NCL as of
September 30, 2019
and for the period ended
September 30, 2019
:
Selected Statement of Assets and Liabilities Information
September 30, 2019
(Unaudited)
Cash
6,698
Loan receivable, at fair value
33,779
Other assets
1,019
Total assets
$
41,496
Bank notes payable
$
14,088
Other liabilities
1,227
Total liabilities
15,315
Net assets
26,181
Total liabilities and net assets
$
41,496
175
Period ended September 30, 2019
Selected Statements of Operations Information
Interest and other income
$
1,396
Total expenses
540
Net investment income
856
Net unrealized appreciation on investments
1,841
Net increase in net assets resulting from operations
2,697
NOTE 4—TRANSACTIONS WITH AFFILIATED COMPANIES AND RELATED PARTY TRANSACTIONS
:
Transactions with Affiliated Companies
An affiliated company is an entity in which the Company has an ownership of 5% or more of its voting securities. A controlled affiliate is an entity in which the Company owns more than 25% of its voting securities. Transactions related to our investments with controlled and non-controlled affiliated companies for the
nine
months ended
September 30, 2019
were as follows:
Portfolio Company
Fair Value at December 31, 2018
Purchases (Cost)
Principal Received
Net Realized Gains/(Losses)
Net Unrealized Gains/(Losses)
Fair Value at September 30, 2019
Interest and Other Income
Dividend Income
Controlled Investments
Newtek Merchant Solutions, LLC (NMS)
$
116,250
$
—
$
—
$
—
$
5,000
$
121,250
$
—
$
8,975
Mobil Money, LLC
2,980
—
—
—
—
2,980
—
275
Newtek Technology Solutions, Inc. (NTS)
15,300
1,525
—
—
(1,500
)
15,325
274
—
International Professional Marketing, Inc.
4,100
—
(800
)
—
850
4,150
8
150
SIDCO, LLC
7,995
—
(75
)
—
(1,170
)
6,750
5
650
banc-serv Partners, LLC
—
286
—
—
(286
)
—
—
—
CDS Business Services, Inc.
11,000
360
(1,010
)
—
—
10,350
354
—
Small Business Lending, LLC
3,300
748
—
—
552
4,600
13
—
Newtek Insurance Agency, LLC
2,215
—
—
—
—
2,215
—
—
PMTWorks Payroll, LLC
—
492
—
—
(492
)
—
—
—
Titanium Asset Management LLC
—
900
—
—
—
900
—
—
POS on Cloud, LLC
—
775
—
—
—
775
4
—
Excel WebSolutions, LLC
—
—
—
—
—
—
—
—
Newtek Conventional Lending, LLC
—
12,170
—
—
920
13,090
—
428
Newtek Business Lending, LLC
8,445
10,278
(2,700
)
—
—
16,023
—
—
Total Controlled Investments
$
171,585
$
27,534
$
(4,585
)
$
—
$
3,874
$
198,408
$
658
$
10,478
Non-Control/Affiliate Investments
EMCAP Loan Holdings, LLC
$
1,000
$
—
$
—
$
—
$
—
$
1,000
$
—
$
86
Total Affiliate Investments
$
172,585
$
27,534
$
(4,585
)
$
—
$
3,874
$
199,408
$
658
$
10,564
176
Related Party Transactions
Note Payable - Related Parties
In June 2015, the Company entered into the Related Party RLOC. Maximum borrowings under the Related Party RLOC were $38,000,000.
In June 2017, the Related Party RLOC was amended to increase maximum borrowings to $50,000,000. The outstanding balance had an interest rate equal to 1 month LIBOR (with a floor of 0.50%) plus 6.0% or a rate equal to the greater of the Prime Rate or 3.5% plus 5.0%. In November 2018, the Related Party RLOC was amended to reduce the interest rate to the lesser of 1 month LIBOR plus 2.5% or the Prime Rate plus 1.5%.
At
September 30, 2019
, the Related Party RLOC interest rate was
4.71%
. The Related Party RLOC has a maturity date of November 8, 2023. Outstanding borrowings from NMS at
September 30, 2019
under the Related Party RLOC were
$20,663,000
.
For the
three months ended September 30, 2019
and
2018
, interest expense was
$269,000
and
$356,000
respectively. For the
nine months ended
September 30, 2019
and
2018
, interest expense was
$742,000
and
$700,000
, respectively.
Expenses Incurred from Controlled Portfolio Companies
The Company incurs expenses from certain controlled portfolio companies including managed technology services from NTS, loan related processing and auditing fees from various related parties and payroll processing fees from PMT.
Three Months Ended
Nine Months Ended
September 30, 2019
September 30, 2018
September 30, 2019
September 30, 2018
Managed technology services
$
296
$
181
$
710
$
541
Loan related processing and auditing fees
2,083
10
6,742
34
Referral fees
—
12
—
104
Payroll processing fees
8
11
27
31
Total
$
2,387
$
214
$
7,479
$
710
The Company also sub-leases portions of its office space in Lake Success, New York to certain portfolio companies. Amounts charged were as follows:
Three Months Ended
Nine Months Ended
Portfolio Company
September 30, 2019
September 30, 2018
September 30, 2019
September 30, 2018
Newtek Merchant Solutions, LLC (NMS)
54
$
39
$
172
$
119
Newtek Technology Solutions, Inc.
3
3
8
8
Small Business Lending, LLC
71
19
164
57
Newtek Insurance Agency, LLC
13
23
49
68
CDS Business Services, Inc.
17
15
52
48
Premier Payments LLC
(1)
—
9
—
30
PMTWorks Payroll, LLC
10
9
33
22
Newtek Business Lending, LLC
3
—
7
—
Total
$
171
$
117
$
485
$
352
(1)
On December 31, 2018, Premier was merged into NMS.
Amounts due from related parties were
$3,911,000
and
$3,232,000
at
September 30, 2019
and
December 31, 2018
, respectively. Amounts due to related parties were
$111,000
and
$4,000
at
September 30, 2019
and
December 31, 2018
, respectively.
177
Managerial Assistance Fees from Controlled Investments
The Company offers managerial assistance to all portfolio companies and currently provides managerial assistance to certain controlled portfolio companies. Amounts are charged based on estimates of time and effort spent by certain employees providing managerial services for certain controlled portfolio companies. Fees are recorded on a quarterly basis, are recurring in nature and are charged at an arm’s length basis. The table below summarizes amounts charged to each controlled portfolio company for the
three and nine
months ended
September 30, 2019
and
2018
, and are recorded as a credit to salaries and benefits in the condensed consolidated statements of operations.
Three Months Ended
Nine Months Ended
Portfolio Company
September 30, 2019
September 30, 2018
September 30, 2019
September 30, 2018
Newtek Merchant Solutions, LLC (NMS)
$
84
$
111
$
287
$
289
Newtek Technology Solutions, Inc.
119
101
351
402
PMTWorks Payroll, LLC
56
16
135
45
Newtek Insurance Agency, LLC
53
37
148
123
banc-serv Partners, LLC
6
60
87
174
Premier Payments LLC
(1)
—
45
—
112
CDS Business Services, Inc.
24
26
59
70
International Professional Marketing, Inc.
24
31
70
61
SIDCO, LLC
24
31
88
60
Mobil Money, LLC
43
21
99
45
Newtek Business Lending, LLC
22
—
64
—
Small Business Lending, LLC
117
83
333
279
Total
$
572
$
562
$
1,721
$
1,660
(1)
On December 31, 2018, Premier was merged into NMS.
NOTE 5—SERVICING ASSETS
:
At
September 30, 2019
and
December 31, 2018
, servicing assets are measured at fair value. The Company earns servicing fees from the guaranteed portions of SBA 7(a) loans it originates and sells.
The following table summarizes the fair value and valuation assumptions related to servicing assets at
September 30, 2019
and
December 31, 2018
:
September 30, 2019
December 31, 2018
Fair Value
$
23,297
$
21,360
Discount factor
(1)
13.87
%
14.24
%
Cumulative prepayment rate
23.00
%
26.00
%
Average cumulative default rate
20.00
%
20.00
%
(1)
Determined based on risk spreads and observable secondary market transactions.
Servicing fee income earned for the
three months ended September 30, 2019
and
2018
was
$2,542,000
and
$2,177,000
, respectively. Servicing fee income earned for the
nine months ended
September 30, 2019
and
2018
was
$7,473,000
and
$6,250,000
, respectively.
NOTE 6—FAIR VALUE MEASUREMENTS
:
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., the “exit price”) in an orderly transaction between market participants at the measurement date. In determining fair value, management uses various valuation approaches, all of which have been approved by the Company’s Board. In accordance with GAAP, a fair value hierarchy for inputs is used in measuring fair value that maximizes the use of observable inputs and minimizes the use of
178
unobservable inputs by requiring that the most observable inputs be used when available.
The fair value hierarchy gives the highest priority (Level 1) to quoted prices in active markets for identical assets or liabilities and gives the lowest priority to unobservable inputs (Level 3). An asset or liability’s classification within the fair value hierarchy is based on the lowest level of significant input to its valuation. The levels of the fair value hierarchy are as follows:
Level 1
Quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities include debt and equity securities and derivative contracts that are traded in an active exchange market, as well as certain U.S. Treasury, other U.S. Government and agency mortgage-backed debt securities that are highly liquid and are actively traded in over-the-counter markets.
Level 2
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange-traded instruments and derivative contracts whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. This category generally includes certain U.S. Government and agency mortgage-backed debt securities, corporate debt securities, derivative contracts and residential mortgage loans held-for-sale.
Level 3
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. This category generally includes certain private equity investments, retained residual interests in securitizations, residential mortgage servicing rights, and highly structured or long-term derivative contracts.
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an asset or a liability’s categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability. The Company assesses the levels of assets and liabilities at each measurement date, and transfers between levels are recognized on the actual date of the event or change in circumstances that caused the transfers. There were no transfers among Level 1, 2 and 3 of the fair value hierarchy for assets and liabilities during the nine months ended
September 30, 2019
or
2018
. The following section describes the valuation techniques used by the Company to measure different assets and liabilities at fair value and includes the level within the fair value hierarchy in which the assets and liabilities are categorized.
Level 1 investments are valued using quoted market prices. Level 2 investments are valued using market consensus prices that are corroborated by observable market data and quoted market prices for similar assets and liabilities. Level 3 investments are valued at fair value as determined in good faith by the Board, based on input of management, the audit committee and independent valuation firms that have been engaged at the direction of the Board to assist in the valuation of certain portfolio investments without a readily available market quotation at least once during a trailing twelve-month period under a valuation policy and a consistently applied valuation process.
When determining fair value of Level 3 debt and equity investments, the Company may take into account the following factors, where relevant: the enterprise value of a portfolio company, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons to publicly traded securities, changes in the interest rate environment and the credit markets generally that may affect the price at which similar investments may be made and other relevant factors. The primary methods for determining enterprise value include a discounted cash flow analysis and a multiple analysis whereby appropriate multiples are applied to the portfolio company’s EBITDA or revenue. The enterprise value analysis is performed to determine the value of equity investments and to determine if debt investments are credit impaired. If debt investments are credit impaired, the Company will use the enterprise value analysis or a liquidation basis analysis to determine fair value. For debt investments that are not determined to be credit impaired, the Company uses a market interest rate yield analysis to determine fair value.
In addition, for certain debt investments, the Company may base its valuation on quotes provided by an independent third party broker.
179
For certain investments, the Company generally calculates the fair value of the investment primarily based on the net asset NAV of the entity and adjusts the fair value for other factors that would affect the fair value of the investment. The Company uses this valuation approach for its investment in NCL.
Due to the inherent uncertainty of determining the fair value of Level 3 investments that do not have a readily available market value, the fair value of the investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that may ultimately be received or settled. Further, such investments are generally subject to legal and other restrictions or otherwise are less liquid than publicly traded instruments. If the Company were required to liquidate a portfolio investment in a forced or liquidation sale, the Company may realize significantly less than the value at which such investment had previously been recorded.
The Company’s investments are subject to market risk. Market risk is the potential for changes in the value due to market changes. Market risk is directly impacted by the volatility and liquidity in the markets in which the investments are traded.
The following tables present fair value measurements of the Company’s assets and liabilities measured at fair value and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair values as of
September 30, 2019
and
December 31, 2018
:
Fair Value Measurements at September 30, 2019
Total
Level 1
Level 2
Level 3
Assets:
Investments in money market funds
$
9
$
9
$
—
$
—
SBA unguaranteed non-affiliate investments
389,605
—
—
389,605
SBA guaranteed non-affiliate investments
21,851
—
21,851
—
Controlled investments
185,318
—
—
185,318
Other real estate owned
(1)
2,665
—
2,665
—
Non-control/affiliate investments
1,000
—
—
1,000
Servicing assets
23,297
—
—
23,297
Controlled investments measured at NAV
(2)
13,090
—
—
—
Total assets
$
636,835
$
9
$
24,516
$
599,220
Liabilities:
Contingent consideration liabilities
(3)
$
643
$
—
$
—
$
643
(1)
Included in Other Assets on the Condensed Consolidated Statements of Assets and Liabilities
(2)
The Company’s investment in NCL is measured at fair value using NAV and has not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the condensed statement of assets and liabilities.
(3)
Included in Accounts Payable, Accrued Expenses and Other Liabilities on the Condensed Consolidated Statements of Assets and Liabilities
The change in unrealized appreciation (depreciation) included in the condensed consolidated statements of operations attributable to Level 3 investments held at
September 30, 2019
includes
$1,957,000
in unrealized depreciation on SBA unguaranteed non-affiliate investments,
$2,954,000
in unrealized appreciation on controlled investments and
$3,469,000
in unrealized depreciation on servicing assets.
180
Fair Value Measurements at December 31, 2018
Total
Level 1
Level 2
Level 3
Assets:
Investments in money market funds
$
9
$
9
$
—
$
—
SBA unguaranteed non-affiliate investments
349,402
—
—
349,402
SBA guaranteed non-affiliate investments
19,100
—
19,100
—
Controlled investments
171,585
—
—
171,585
Other real estate owned
(1)
1,998
—
1,998
—
Non-control/Non-affiliate investments
1,000
—
—
1,000
Servicing assets
21,360
—
—
21,360
Total assets
$
564,454
$
9
$
21,098
$
543,347
Liabilities:
Contingent consideration liabilities
(2)
$
1,733
$
—
$
—
$
1,733
(1)
Included in Other Assets on the Condensed Consolidated Statements of Assets and Liabilities
(2)
Included in Accounts Payable, Accrued Expenses and Other Liabilities on the Condensed Consolidated Statements of Assets and Liabilities
The following table represents the changes in investments, servicing assets and liabilities measured at fair value using Level 3 inputs for the
nine
months ended
September 30, 2019
and
2018
:
Nine Months Ended September 30, 2019
SBA Unguaranteed Investments
Controlled Investments
Servicing Assets
Non-Control/Affiliate Investments
Contingent Consideration Liabilities
(1)
Fair value, December 31, 2018
$
349,402
$
171,585
$
21,360
$
1,000
$
1,733
Net change in unrealized appreciation (depreciation)
(1,957
)
2,954
(3,469
)
—
—
Realized loss
(2,211
)
—
—
—
—
SBA unguaranteed non-affiliate investments, funded
84,741
—
—
—
—
Foreclosed real estate acquired
(1,892
)
—
—
—
—
Purchase of investments
—
15,364
—
—
—
Change in fair value of contingent consideration liabilities
—
—
—
—
64
Payment of contingent consideration
—
—
—
—
(1,154
)
Net accretion of premium/discount
(6
)
—
—
—
—
Return of investment
—
(2,700
)
—
—
—
Principal payments received on debt investments
(38,472
)
(1,885
)
—
—
—
Additions to servicing assets
—
—
5,407
—
—
Fair value, September 30, 2019
$
389,605
$
185,318
$
23,297
$
1,000
$
643
(1)
Included in Accounts Payable, Accrued Expenses and Other Liabilities on the Condensed Consolidated Statements of Assets and Liabilities
181
Nine Months Ended September 30, 2018
SBA Unguaranteed Investments
Controlled Investments
Servicing Assets
Non-Control/Non-Affiliate Investments
Contingent Consideration Liabilities
(1)
Fair value, December 31, 2017
$
278,034
$
153,156
$
19,359
$
—
$
913
Net change in unrealized appreciation (depreciation)
6,751
1,579
(3,175
)
—
—
Realized gain (loss)
(1,751
)
52
—
—
—
SBA unguaranteed non-affiliate investments, funded
76,860
—
—
—
—
Foreclosed real estate acquired
(826
)
—
—
—
—
Purchase of investments
—
29,312
—
1,000
—
Sale of investment
—
(2,502
)
—
—
—
Net accretion of premium/discount
(16
)
—
—
—
—
Record fair value of contingent consideration liabilities
—
—
—
—
1,350
Change in fair value of contingent consideration liabilities
—
—
—
—
23
Payment of contingent consideration
—
—
—
—
(479
)
Principal payments received on debt investments
(28,887
)
(13,837
)
—
—
—
Additions to servicing assets
—
—
5,458
—
—
Fair value, September 30, 2018
$
330,165
$
167,760
$
21,642
$
1,000
$
1,807
(1)
Included in Accounts Payable, Accrued Expenses and Other Liabilities on the Condensed Consolidated Statements of Assets and Liabilities
The following tables provide a summary of quantitative information about the Company’s Level 3 fair value measurements as of
September 30, 2019
and
December 31, 2018
. In addition to the techniques and inputs noted in the table below, according to our valuation policy we may also use other valuation techniques and methodologies when determining our fair value measurements. The tables below are not intended to be all-inclusive, but rather provide information on the significant Level 3 inputs as they relate to the Company’s fair value measurements at
September 30, 2019
and
December 31, 2018
.
182
Range
Fair Value as of September 30, 2019
Valuation Techniques
Unobservable Input
Weighted Average
Minimum
Maximum
Assets:
SBA unguaranteed non-affiliate investments - performing loans
$
362,890
Discounted cash flow
Market yields
5.40
%
5.40
%
5.40
%
SBA unguaranteed non-affiliate investments - non-performing loans
$
26,715
Discounted cash flow
Market yields
5.65
%
5.65
%
5.65
%
Controlled equity investments
(A)
$
169,468
Market comparable companies
EBITDA multiples
(B)
7.90x
4.50x
8.80x
Market comparable companies
Revenue multiples
(B)
0.98x
0.15x
2.30x
Discounted cash flow
Weighted average cost of capital
(B)
12.62
%
10.90
%
41.90
%
Controlled debt investments
$
15,850
Discounted cash flow
Market yields
7.59
%
6.00
%
10.00
%
Non-control/affiliate investments
$
1,000
Liquidation value
Asset value
N/A
N/A
N/A
Servicing assets
$
23,297
Discounted cash flow
Market yields
13.87
%
13.87
%
13.87
%
Liabilities:
Contingent consideration liabilities
$
643
Discounted cash flow
Projected EBITDA and net residual income and probability of achievement
N/A
N/A
N/A
(A)
In determining the fair value of the Company’s controlled equity investments as of
September 30, 2019
, the proportion of the market comparable companies valuation technique and the discounted cash flow valuation technique were
41.1%
and
58.9%
, respectively, on a weighted average basis.
(B)
The Company valued
$141,265,000
of investments using generally, an equal weighting of EBITDA and revenue multiples in the overall valuation approach which included the use of market comparable companies. The Company valued
$28,203,000
of investments using only discounted cash flows.
183
Range
Fair Value as of December 31, 2018
Valuation Techniques
Unobservable Input
Weighted Average
Minimum
Maximum
Assets:
SBA unguaranteed non-affiliate investments - performing loans
$
329,340
Discounted cash flow
Market yields
6.40
%
6.40
%
6.40
%
SBA unguaranteed non-affiliate investments - non-performing loans
$
20,062
Discounted cash flow
Market yields
7.89
%
7.89
%
7.89
%
Controlled equity investments
(A)
$
157,810
Market comparable companies
EBITDA multiples
(B)
8.83x
3.97x
10.00x
Market comparable companies
Revenue multiples
(B)
1.05x
0.15x
2.73x
Discounted cash flow
Weighted average cost of capital
(B)
13.46
%
11.84
%
40.00
%
Controlled debt investments
$
13,775
Discounted cash flow
Market yields
6.34
%
4.84
%
10.00
%
Non-control/affiliate investments
$
1,000
Liquidation value
Asset value
N/A
N/A
N/A
Servicing assets
$
21,360
Discounted cash flow
Market yields
14.24
%
14.24
%
14.24
%
Liabilities:
Contingent consideration liabilities
$
1,733
Discounted cash flow
Projected EBITDA and probability of achievement
N/A
N/A
N/A
(A)
In determining the fair value of the Company’s controlled equity investments as of
December 31, 2018
, the proportion of the market comparable companies valuation technique and the discounted cash flow valuation technique were 43.8% and 56.2%, respectively, on a weighted average basis.
(B)
The Company valued $138,085,000 of investments using an equal weighting of EBITDA and revenue multiples in the overall valuation approach which included the use of market comparable companies. The Company valued $19,725,000 of investments using only discounted cash flows.
NOTE 7—BORROWINGS
:
At
September 30, 2019
and
December 31, 2018
, the Company had borrowings comprised of the following:
September 30, 2019
December 31, 2018
Commitments
Borrowings Outstanding
Weighted Average Interest Rate
Commitments
Borrowings Outstanding
Weighted Average Interest Rate
Capital One line of credit - guaranteed
(1)
$
150,000
$
18,400
4.25
%
$
100,000
$
34,700
4.75
%
Capital One line of credit - unguaranteed
(1)
—
66,542
5.25
%
—
—
—
%
Notes due 2022
—
—
—
%
8,324
8,019
7.50
%
Notes due 2023
57,500
55,917
6.25
%
57,500
55,564
6.25
%
Notes due 2024
63,250
61,249
5.75
%
—
—
—
%
Notes payable - related parties
50,000
20,663
4.71
%
50,000
16,840
4.84
%
Notes payable - Securitization Trusts
172,231
169,526
4.41
%
220,137
216,507
4.66
%
Total
$
492,981
$
392,296
4.92
%
$
435,961
$
331,630
5.02
%
(1)
Total combined commitments of the guaranteed and unguaranteed lines of credit were
$150,000,000
at
September 30, 2019
and
$100,000,000
at
December 31, 2018
.
As of
September 30, 2019
, our asset coverage was
175%
.
184
Outstanding borrowings under the 2022 Notes, 2023 Notes, 2024 Notes and Notes payable - Securitization Trusts consisted of the following:
September 30, 2019
December 31, 2018
Notes Due 2023
Notes Due 2024
Notes Payable- Securitization Trusts
Notes Due 2022
(1)
Notes Due 2023
Notes Payable- Securitization Trusts
Principal balance
$
57,500
$
63,250
$
172,231
$
8,324
$
57,500
$
220,137
Unamortized deferred financing costs
(1,583
)
(2,001
)
(2,705
)
(305
)
(1,936
)
(3,630
)
Net carrying amount
$
55,917
$
61,249
$
169,526
$
8,019
$
55,564
$
216,507
(1)
On July 29, 2019, the Company issued redemption notices to the holders of the 2022 Notes. The Company redeemed all $8,324,000 in aggregate principal amount of the Notes on the redemption date of August 29, 2019 at 100% of their principal amount ($25 per Note), plus the accrued and unpaid interest thereon from July 1, 2019, through, but excluding, the redemption date.
At
September 30, 2019
and
December 31, 2018
, the carrying amount of the Company’s borrowings under the Capital One lines of credit, Notes payable - related parties and Notes payable - Securitization Trusts, approximates fair value due to their variable interest rates.
The fair values of the fixed rate 2023 Notes and 2024 Notes are based on the closing public share price on the date of measurement. On
September 30, 2019
, the closing price of the 2023 Notes was
$25.79
per note, or
$59,317,000
. On
September 30, 2019
, the closing price of the 2024 Notes was
$25.68
per note, or
$64,970,000
. These borrowings are not recorded at fair value on a recurring basis.
Total interest expense including unused line fees and amortization of deferred financing costs related to borrowings for the
three months ended September 30, 2019
and
2018
was
$5,476,000
and
$4,105,000
, respectively. Total interest expense including unused line fees and amortization of deferred financing costs related to borrowings for the
nine months ended
September 30, 2019
and
2018
was
$14,916,000
and
$11,399,000
, respectively.
Notes Due 2023
On February 21, 2018, the Company closed a public offering of $50,000,000 in aggregate principal amount of its 2023 Notes. The 2023 Notes will mature on March 1, 2023 and may be redeemed in whole or in part at any time or from time to time at Newtek’s option on or after March 1, 2020. The 2023 Notes bear interest at a rate of 6.25% per year payable quarterly on March 1, June 1, September 1 and December 1, of each year, beginning June 1, 2018. In February 2018, the underwriters exercised their option to purchase an additional $7,500,000 in aggregate principal amount of the 2023 Notes. Total net proceeds received after deducting underwriters’ discount and expenses was $55,176,000. The 2023 Notes are listed on the Nasdaq Global Market under the trading symbol “NEWTI.” A portion of the proceeds were used to redeem the outstanding 2021 Notes. As a result of the redemption of the 2021 Notes, the Company recorded a
$1,059,000
loss on extinguishment of debt during the
nine months ended
September 30, 2018
, equivalent to the balance of unamortized deferred financing costs as of the redemption date.
Notes dues 2024
On July 25, 2019, the Company closed a public offering of $55,000,000 in aggregate principal amount of its 2024 Notes. The 2024 Notes will mature on August 1, 2024 and may be redeemed in whole or in part at any time or from time to time at Newtek’s option on or after August 1, 2021. The 2024 Notes bear interest at a rate of 5.75% per year payable quarterly on August 1, November 1, February 1 and May 1, of each year, beginning November 1, 2019. Total net proceeds received after deducting underwriters’ discount and expenses was $53,313,000. The 2024 Notes are listed on the Nasdaq Global Market under the trading symbol “NEWTL” and were rated “A-“ by Egan-Jones. A portion of the proceeds were used to redeem the outstanding 2022 Notes. In August 2019, the underwriters exercised their option to purchase an additional $8,250,000 in aggregate principal amount of the 2024 Notes resulting in an additional $8,003,000 in net proceeds. As a result of the redemption of the 2022 Notes, the Company recorded a
$251,000
loss on extinguishment of debt during the
nine months ended
September 30, 2019
, equivalent to the balance of unamortized deferred financing costs as of the redemption date.
185
Notes Payable - Securitization Trusts
On July 25, 2019, the 2014-1 Trust was terminated as a result of NSBF purchasing the 2014-1 Trust assets, with the 2014-1 Trust’s noteholders receiving the redemption price.
NOTE 8—COMMITMENTS AND CONTINGENCIES
:
Legal Matters
In the ordinary course of business, the Company and its wholly owned portfolio companies may from time to time be party to lawsuits and claims. The Company evaluates such matters on a case by case basis and its policy is to contest vigorously any claims it believes are without compelling merit. The Company is not currently involved in any litigation matters that are expected to have a material impact on the Company’s financial condition.
As a result of a prior litigation with the Federal Trade Commission (the “FTC”), NMS voluntarily entered into, and is presently operating under, a Permanent Injunction with respect to certain of its business practices.
In 2014, NMS instituted an action in Wisconsin state court against a former independent sales agent for, among other things, breach of contract. The former sales agent answered the complaint and filed counterclaims against NMS. Following a lengthy litigation which has included appeals, protracted discovery, motions for summary judgment and a succession of judges, the case is scheduled for trial in January 2020. While the outcome of the trial cannot be determined, NMS intends to vigorously pursue its claims against the former sales agent at trial and defend the counterclaims asserted.
Guarantees
The Company is a guarantor on the Sterling Receivable and Inventory Facility at NBCS. Maximum borrowings under the Sterling Receivable and Inventory Facility are
$35,000,000
. The Sterling Receivable and Inventory Facility matures in
May 2022
and automatically renews annually. At
September 30, 2019
, total principal owed by NBCS was
$23,749,000
. In addition, the Company deposited $750,000 to collateralize the guarantee. At
September 30, 2019
, the Company determined that it is not probable that payments would be required to be made under the guarantee.
The Company is a guarantor on the NBL Facility. Maximum borrowings under the NBL Facility are
$75,000,000
with an accordion feature to increase maximum borrowings to
$150,000,000
. The NBL Facility matures in
July 2021
. At
September 30, 2019
, total principal owed by NBL was
$18,418,000
. At
September 30, 2019
, the Company determined that it is not probable that payments would be required to be made under the guarantee.
The Company is a guarantor on the Webster Facility, a term loan facility between NMS with Webster Bank with an aggregate principal amount up to
$50,000,000
. The Webster Facility matures in November 2023. At
September 30, 2019
, total principal outstanding was
$33,250,000
. At
September 30, 2019
, the Company determined that it is not probable that payments would be required to be made under the guarantee.
Unfunded Commitments
At
September 30, 2019
, the Company had
$5,656,000
of unfunded commitments in connection with its SBA 7(a) non-affiliate investments related to portions of loans originated which are partially funded. The Company will fund these commitments from the same sources it uses to fund its other investment commitments.
186
NOTE 9—FINANCIAL HIGHLIGHTS
:
The financial highlights for the Company are as follows:
Nine Months Ended September 30, 2019
Nine Months Ended September 30, 2018
Per share data
(1)
Net asset value at beginning of period
$
15.19
$
15.08
Net investment loss
(0.14
)
(0.34
)
Net realized gain on investments
1.77
1.67
Net unrealized appreciation on investments
0.08
0.37
Net unrealized depreciation on servicing assets
(0.18
)
(0.17
)
Change in deferred taxes
(0.04
)
(0.02
)
Net increase in net assets resulting from operations
1.49
1.51
Distributions to common stockholders
(1.44
)
(1.30
)
Stock-based compensation expense
0.02
0.02
Accretive effect of stock offerings (issuing shares above NAV per share)
0.14
0.03
Accretive effect of shares issued in connection with DRIP (issuing shares above NAV per share)
0.01
0.01
Dilutive effect of restricted stock awards
(0.01
)
(0.08
)
Other
(5)
0.01
0.01
Net asset value at end of period
$
15.41
$
15.28
Per share market value at end of period
$
22.58
$
20.94
Total return based on market value
(3)(6)
21.22
%
20.28
%
Total return based on average net asset value
(3)(4)(6)
10.93
%
9.95
%
Shares outstanding at end of period (in thousands)
19,447
18,849
Ratios/Supplemental Data:
Net assets at end of period
$
299,752
$
287,936
Ratio of expenses to average net assets
(2)
21.13
%
19.41
%
Ratio of net investment loss to average net assets
(2)
(1.18
)%
(2.99
)%
Portfolio turnover
89.18
%
103.45
%
Average debt outstanding
$
368,043
$
261,587
Average debt outstanding per share
$
18.93
$
13.88
Asset coverage ratio
(7)
175
%
195
%
(1)
Based on actual number of shares outstanding at the end of the corresponding period or the weighted average shares outstanding for the period, unless otherwise noted, as appropriate.
(2)
Annualized for the
nine months ended September 30, 2019
.
(3)
Assumes dividends are reinvested.
(4)
Total return based on average net asset value was calculated using the sum of ending net asset value plus dividends to stockholders during the period, divided by the beginning net asset value.
(5)
Includes the impact of the different share amounts as a result of calculating certain per share data based on weighted average shares outstanding during the period and certain per share data based on shares outstanding as of a period end or transaction date.
(6)
Not annualized.
(7)
Calculated based on
$398,586,000
and $302,167,000 of senior securities outstanding at
September 30, 2019
and
September 30, 2018
, respectively.
187
NOTE 10—STOCK BASED COMPENSATION
:
Stock Plan
The Company accounts for its stock-based compensation plan using the fair value method, as prescribed by ASC 718, Compensation—Stock Compensation. Accordingly, for restricted stock awards, the Company measured the grant date fair value based upon the market price of its common stock on the date of the grant and amortizes the fair value of the awards as stock-based compensation expense over the requisite service period, which is generally the vesting term.
The Board approves the issuance of shares of restricted stock to employees and directors pursuant to the Equity Incentive Plan. These shares generally vest over a one to three year period from the grant date. The fair value is expensed over the service period, starting on the grant date. The following table summarizes the restricted stock issuances under the Equity Incentive Plan, net of shares forfeited, if any, and the remaining shares of restricted stock available for issuance as of
September 30, 2019
.
Restricted Stock authorized under the plan
(1)
1,500,000
Less net restricted stock granted during:
Year ended December 31, 2016
(120,933
)
Year ended December 31, 2017
(5,007
)
Year ended December 31, 2018
(93,568
)
Nine months ended September 30, 2019
(6,285
)
Restricted stock available for issuance as of September 30, 2019
1,274,207
(1)
A maximum of 20% of total shares of common stock issued and outstanding, calculated on a fully diluted basis, not to exceed
3,000,000
shares, are available for awards of restricted stock and stock options under the Equity Incentive Plan. No more than 50% of the shares of stock reserved for the grant of awards under the Equity Incentive Plan may be restricted stock awards at any time during the term of the Equity Incentive Plan. No stock options have been granted under the Equity Incentive Plan.
For the
three months ended September 30, 2019
and
2018
the Company recognized total stock-based compensation expense of
$184,000
and
$176,000
, respectively. For the
nine months ended
September 30, 2019
and
2018
the Company recognized total stock-based compensation expense of
$462,000
and
$418,000
, respectively.
As of
September 30, 2019
, there was
$935,000
of total unrecognized compensation expense related to unvested restricted shares. This compensation expense is expected to be recognized over a remaining weighted-average period of approximately
1.52
years as of
September 30, 2019
.
NOTE 11—COMMON STOCK
:
ATM Program
On August 31, 2018, the Company entered into the 2017 ATM Equity Distribution Agreement which increased the maximum number of shares that the Company may offer and sell under its existing ATM distribution agreement up to
4,400,000
shares of common stock from time to time through the ATM placement agents.
The following table summarizes the total shares sold and net proceeds received under the Second Amended and Restated 2017 ATM Equity Distribution Agreement:
Nine Months Ended September 30, 2019
Year Ended December 31, 2018
Year Ended December 31, 2017
Shares sold
187,962
291,232
1,139,181
Weighted average price per share
$
19.46
$
19.14
$
17.58
Net proceeds
$
3,650
$
5,196
$
19,620
On July 8, 2019, the Company gave notice to terminate the 2017 ATM Equity Distribution Agreement, with such termination effective as of July 9, 2019. As of July 9, 2019, the Company had sold
1,618,375
shares of its common stock under the 2017
188
ATM Equity Distribution Agreement, and received net proceeds of
$28,466,000
. The Company paid the ATM placement agents $586,000 in compensation in connection therewith.
On July 10, 2019, the Company entered into the 2019 ATM Equity Distribution Agreement. The 2019 ATM Equity Distribution Agreement provides that the Company may offer and sell up to
3,000,000
shares of common stock from time to time through the placement agents. The company paid the placement agents $xxx,xxx in compensations in connection therewith.
The following table summarizes the total shares sold and net proceeds received under the 2019 ATM Equity Distribution Agreement:
Nine Months Ended September 30, 2019
Shares sold
292,260
Weighted average price per share
$
22.66
Net proceeds
$
6,489
The Company used the net proceeds for funding investments in debt and equity securities in accordance with its investment objective and strategies.
As of
September 30, 2019
, there were
2,337,725
shares of common stock available for sale under the 2019 ATM Equity Distribution Agreement.
Stock Repurchase Program
On June 21, 2019, the Company announced that its Board approved extending its current repurchase program under which the Company may repurchase up to 300,000 shares of the Company’s outstanding common shares. Under the program, purchases may be made at management’s discretion from time to time in open-market transactions, in accordance with all applicable securities laws and regulations. Unless extended or terminated by the Board, the Company anticipates that the termination date for the Program will be on December 18, 2019. There have been no repurchases under the program.
NOTE 12—EARNINGS PER SHARE
:
The following table summarizes the calculations for the net increase in net assets resulting from operations per common share for the
three and nine
months ended
September 30, 2019
and
2018
:
Three Months Ended September 30, 2019
Three Months Ended September 30, 2018
Nine Months Ended September 30, 2019
Nine Months Ended September 30, 2018
Net increase in net assets resulting from operations
$
10,637
$
12,384
$
28,398
$
28,117
Weighted average shares outstanding
19,228
18,791
19,115
18,656
Net increase in net assets resulting from operations per common share
$
0.55
$
0.66
$
1.49
$
1.51
NOTE 13—LEASES
:
Under ASC 842, operating lease expense is generally recognized on a straight-line basis over the term of the lease. The Company has entered into operating lease agreements for office space with remaining contractual terms up to
8
years, some of which include renewal options that extend the leases for up to 10 years. These renewal options are not considered in the remaining lease term unless it is reasonably certain the Company will exercise such options. The operating lease agreements do not contain any material residual value guarantees or material restrictive covenants.
As the rate implicit in the leases generally is not readily determinable for our operating leases, the discount rates used to determine the present value of our lease liability are based on our incremental borrowing rate at the lease commencement date and commensurate with the remaining lease term. Our incremental borrowing rate for a lease is the rate of interest we would have to pay to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment. Leases with an initial term of 12 months or less are not recorded on the balance sheet.
189
Table of Contents
Total lease costs for the
three and nine
months ended
September 30, 2019
were
$156,000
and
$534,000
respectively and are included in other general and administrative costs on the condensed consolidated statements of operations.
The following table summarizes supplemental cash flow information related to our operating leases and the weighted average remaining lease term and discount rate of our leases:
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
Cash paid for amounts included in the measurement of lease liabilities (operating cash flows)
$
416
n/a
$
1,192
n/a
Weighted-average remaining lease term - operating leases
7.25 years
n/a
7.25 years
n/a
Weighted-average discount rate - operating leases
4.76
%
n/a
4.76
%
n/a
The following table represents the maturity of the Company’s operating lease liabilities as of
September 30, 2019
:
Maturity of Lease Liabilities
2019
$
417
2020
1,646
2021
1,555
2022
1,576
2023
1,619
Thereafter
5,333
Total future minimum lease payments
$
12,146
Less: Imputed interest
$
(1,952
)
Present value of future minimum lease payments
$
10,194
Minimum future rental payments required under operating leases in effect as of
December 31, 2018
are as follows:
Year
2019
$
1,826
2020
1,593
2021
1,494
2022
1,506
2023
1,549
Thereafter
5,343
Total
$
13,312
NOTE 14—DIVIDENDS AND DISTRIBUTIONS
:
The Company’s dividends and distributions are recorded on the declaration date. The following table summarizes the Company’s dividend declarations and distributions during the
nine months ended
September 30, 2019
and
2018
.
190
Date Declared
Record Date
Payment Date
Amount Per Share
Cash Distribution
DRIP Shares Issued
DRIP Shares Value
Nine months ended September 30, 2019
February 15, 2019
March 15, 2019
March 29, 2019
$
0.40
$
7,355
12
$
220
May 1, 2019
June 14, 2019
June 28, 2019
$
0.46
$
8,482
12
$
260
August 21, 2019
September 20, 2019
September 30, 2019
$
0.58
$
10,899
14
$
300
Nine months ended September 30, 2018
January 18, 2018
March 20, 2018
March 30, 2018
$
0.40
$
7,202
10
$
168
May 11, 2018
June 15, 2018
June 29, 2018
$
0.42
$
7,637
9
$
178
August 23, 2018
September 17, 2018
September 28, 2018
$
0.48
$
8,544
21
$
414
During the
nine months ended
September 30, 2019
and
2018
, an additional
8,600
and
8,000
shares valued at
$185,000
and
$156,000
, respectively, were issued related to dividends on unvested restricted stock awards.
NOTE 15—SUPPLEMENTAL FINANCIAL DATA
:
Summarized Financial Information of Our Unconsolidated Subsidiaries
The Company holds a controlling interest, as defined by the 1940 Act in portfolio companies that are not consolidated in the Company’s condensed consolidated financial statements. Below is a brief description of a portfolio company that is required to have supplemental disclosure incorporated in our financial statements in accordance with Regulation S-X section 4-08(g), along with summarized financial information.
Newtek Merchant Solutions, LLC
NMS markets credit and debit card processing services, check approval services and ancillary processing equipment and software to merchants who accept credit cards, debit cards, checks and other non-cash forms of payment.
The summarized financial information of our unconsolidated subsidiary is as follows:
Balance Sheets - Newtek Merchant Solutions, LLC
As of September 30, 2019
As of December 31, 2018
Current assets
$
13,473
$
16,044
Noncurrent assets
37,856
35,949
Total assets
$
51,329
$
51,993
Current liabilities
13,126
7,471
Noncurrent liabilities
29,141
31,660
Total liabilities
$
42,267
$
39,131
Total member’s equity
$
9,062
$
12,862
Statements of Income - Newtek Merchant Solutions, LLC
Three Months Ended September 30, 2019
Three Months Ended September 30, 2018
Nine Months Ended September 30, 2019
Nine Months Ended September 30, 2018
Revenue
$
30,770
$
29,557
$
94,409
$
88,336
Expenses
27,793
26,903
84,215
80,364
Income from operations
$
2,977
$
2,654
$
10,194
$
7,972
Interest (expense) income, net
(169
)
(368
)
(661
)
(1,330
)
Income before tax
$
2,808
$
2,286
$
9,533
$
6,642
191
The Company recorded the following related to its investment in NMS:
Three Months Ended September 30, 2019
Three Months Ended September 30, 2018
Nine Months Ended September 30, 2019
Nine Months Ended September 30, 2018
Dividend income
$
3,600
$
1,900
$
8,975
$
5,400
Distribution in excess of basis (realized gain)
$
1,600
$
—
$
1,600
$
—
Unrealized appreciation
$
—
$
4,500
$
5,000
$
9,500
NOTE 16—SUBSEQUENT EVENTS
:
Common Stock
From October 1, 2019 through
November 11, 2019
the Company sold
370,015
shares of its common stock at a weighted average price of
$21.87
per share under the 2019 ATM Equity Distribution Agreement. Proceeds, net of offering costs and expenses were
$7,930,000
. As of
November 11, 2019
, there were
2,337,725
shares of common stock available for sale under the 2019 ATM Equity Distribution Agreement.
Securitization Activity
On October 4, 2019, the Company closed its tenth securitization which resulted in the transfer of $118,920,000 of unguaranteed portions of SBA loans to the 2019-1 Trust. The 2019-1 Trust in turn issued securitization notes for the par amount of $118,920,000, consisting of $93,540,000 of Class A notes and $25,380,000 Class B notes, against the assets in a private placement. The Class A and Class B notes received an “A” and “BBB-” rating by S&P, respectively, and the final maturity date of the notes is December 2044. The Class A and Class B notes bear interest at a rate of LIBOR plus 1.83% across both classes.
192
Newtek Business Services Corp. and Subsidiaries
Schedule of Investments In and Advances to Affiliates
Nine Months Ended September 30, 2019
Portfolio Company
Type of Investment
(1)
Amount of Realized Gain (Loss)
Amount of Unrealized Appreciation (Depreciation)
Amount of Interest or Dividends Credited to Income
(3)
Fair Value at December 31, 2018
Gross Additions
(4)
Gross Reductions
(5)
Fair Value at September 30, 2019
Advanced Cyber Security Systems, LLC
50% Membership Interest
(2)
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Term Loan (3%)
(2)
—
—
—
—
—
—
—
Automated Merchant Services, Inc.
100% Common Stock
(2)
—
—
—
—
—
—
—
CDS Business Services, Inc.
100% Common Stock
(2)
—
—
—
5,000
—
—
5,000
Line of Credit (Prime + 2.5%)
(6)
—
—
306
5,000
360
(10
)
5,350
Term Loan (10%)
48
1,000
—
(1,000
)
—
Newtek Technology Solutions, Inc.
100% Common Stock
(2)
—
(1,500
)
—
8,500
—
(1,500
)
7,000
Line of Credit (6.75%)
—
—
274
6,800
1,525
—
8,325
Newtek Insurance Agency, LLC
100% Membership Interest
(2)
—
—
—
2,215
—
—
2,215
PMTWorks Payroll, LLC
100% Membership Interest
(2)
—
(492
)
—
—
492
(492
)
—
Term Loans (10%-12%)
(2)
—
—
—
—
—
—
—
Small Business Lending, LLC
100% Membership Interest
(2)
—
552
—
3,300
900
—
4,200
Term Loan (10%)
—
—
13
—
400
—
400
banc-serv Partners, LLC
100% Membership Interest
(2)
—
(286
)
—
—
242
(242
)
—
International Professional Marketing, Inc.
100% Common Stock
—
850
150
3,300
850
—
4,150
Line of Credit (Prime + 0.5%)
(6)
—
—
8
800
—
(800
)
—
SIDCO, LLC
100% Membership Interest
—
(1,170
)
650
7,820
—
(1,170
)
6,650
Line of Credit (Prime + 0.5%)
(6)
—
—
5
175
—
(75
)
100
Newtek Merchant Solutions, LLC
100% Membership Interest
—
5,000
8,975
116,250
5,000
—
121,250
Titanium Asset Management, LLC
100% Membership Interest
(2)
—
—
—
—
—
—
—
Term Loans (10%)
(2)
—
—
—
—
900
—
900
193
Portfolio Company
Type of Investment
(1)
Amount of Realized Gain (Loss)
Amount of Unrealized Appreciation (Depreciation)
Amount of Interest or Dividends Credited to Income
(3)
Fair Value at December 31, 2018
Gross Additions
(4)
Gross Reductions
(5)
Fair Value at September 30, 2019
Newtek Business Lending, LLC
100% Membership Interest
(2)
—
—
—
8,445
10,278
(2,700
)
16,023
Newtek Conventional Lending, LLC
50% Membership Interest
—
920
428
—
13,090
—
13,090
Mobil Money, LLC
100% Membership Interest
—
—
275
2,980
—
—
2,980
POS on Cloud, LLC
50.1% Membership Interest
—
—
—
—
—
—
—
Term Loan (10%)
—
—
4
775
—
775
Excel WebSolutions LLC
Term Loans (10%)
(2)
—
—
—
—
—
—
—
50% Membership Interest
(2)
—
—
—
—
—
—
—
Total Controlled Investments
$
—
$
3,874
$
11,136
$
171,585
$
34,812
$
(7,989
)
$
198,408
Non-Control/Affiliate Investments
EMCAP Loan Holdings, LLC
6.04% Membership Interest
$
—
$
—
$
86
$
1,000
$
—
$
—
$
1,000
Total Affiliate Investments
$
—
$
3,874
$
11,222
$
172,585
$
34,812
$
(7,989
)
$
199,408
This schedule should be read in connection with the Company’s Condensed Consolidated Financial Statements, including the Consolidated Schedule of Investments and Notes to the Condensed Consolidated Financial Statements.
(1)
The principal amount and ownership detail as shown in the Company’s Consolidated Schedule of Investments.
(2)
Represents non-income producing security.
(3)
Represents the total amount of interest, fees or dividends credited to income for the period.
(4)
Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow-on investments and the exchange of one or more existing securities for one or more new securities. Gross additions also include net increases in unrealized appreciation or net decreases in unrealized depreciation.
(5)
Gross reductions include decreases in the cost basis of investments resulting from principal payments or sales and exchanges of one or more existing securities for one or more new securities. Gross reductions also include net increases in unrealized depreciation or net decreases in unrealized appreciation.
(6)
Index based floating rate debt investments bear interest at rate of Prime plus a contractual spread which typically resets monthly. At
September 30, 2019
, the Prime rate was
5.00%
.
194
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
Forward-Looking Statements
The matters discussed in this report, as well as in future oral and written statements by management of Newtek Business Services Corp., that are forward-looking statements are based on current management expectations that involve substantial risks and uncertainties which could cause actual results to differ materially from the results expressed in, or implied by, these forward-looking statements. Forward-looking statements relate to future events or our future financial performance. We generally identify forward-looking statements by terminology such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of these terms or other similar expressions. Important assumptions include our ability to originate new investments, achieve certain margins and levels of profitability, the availability of additional capital, and the ability to maintain certain debt to asset ratios. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this report should not be regarded as a representation by us that our plans or objectives will be achieved. The forward-looking statements contained in this report include statements as to:
•
our future operating results;
•
our business prospects and the prospects of our prospective portfolio companies;
•
the impact of investments that we expect to make;
•
our informal relationships with third parties;
•
the dependence of our future success on the general economy and its impact on the industries in which we invest;
•
our ability to access debt markets and equity markets;
•
the ability of our portfolio companies to achieve their objectives;
•
our expected financings and investments;
•
our regulatory structure and tax status;
•
our ability to operate as a BDC and a RIC;
•
our ability to maintain our license and PLP status under the SBA 7(a) program;
•
our ability to sell the guaranteed portions of SBA 7(a) loans at premiums;
•
the adequacy of our cash resources and working capital;
•
the timing of cash flows, if any, from the operations of our portfolio companies;
•
the timing, form and amount of any dividend distributions;
•
the impact of fluctuations in interest rates on our business;
•
the valuation of any investments in portfolio companies, particularly those having no liquid trading market; and
•
our ability to recover unrealized losses.
The following discussion should be read in conjunction with our condensed consolidated financial statements and related notes and other financial information appearing elsewhere in this report. In addition to historical information, the following discussion and other parts of this report contain forward-looking information that involves risks and uncertainties. Our actual results could differ materially from those anticipated by such forward-looking information due to the factors discussed under Item 1A-“Risk Factors” of Part II of this quarterly report on Form 10-Q, Item 1A-“Risk Factors” of our annual report on Form 10-K filed with the SEC on March 16, 2018 and under “Forward-Looking Statements” of this Item 2.
Executive Overview
We are a leading national non-bank lender and own and control certain portfolio companies under the Newtek® brand (our “controlled portfolio companies,” as defined below) that provide a wide range of business and financial solutions to SMBs. Newtek's and its portfolio companies’ business and financial solutions include: Business Lending, including origination of SBA 7(a), SBA 504 loans and conventional loans, Electronic Payment Processing, Managed Technology Solutions (Cloud Computing), Technology Consulting, eCommerce, Accounts Receivable and Inventory Financing, personal and commercial Insurance Services, Web Services, Data Backup, Storage and Retrieval, and Payroll and Benefits Solutions to SMB accounts nationwide across all industries. We have an established and reliable platform that is not limited by client size, industry type, or location. As a result, we believe we have a strong and diversified client base across every state in the U.S. and across a variety of different industries. In addition, we have developed a financial and technology based business model that enables us and our controlled portfolio companies to acquire and process our SMB clients in a very cost effective manner. This capability is supported in large part by NewTracker®, our patented prospect management technology software, which is similar to, but we believe better than, the system popularized by Salesforce.com. We believe that this technology and business model distinguishes us from our competitors.
195
We consolidate the following wholly-owned subsidiaries:
Newtek Small Business Finance, LLC
Newtek Asset Backed Securities, LLC
CCC Real Estate Holdings, LLC
The Whitestone Group, LLC
Wilshire Colorado Partners, LLC
(1)
Wilshire DC Partners, LLC
Wilshire Holdings I, Inc.
Wilshire Louisiana BIDCO, LLC
Wilshire Louisiana Partners II, LLC
Wilshire Louisiana Partners III, LLC
Wilshire Louisiana Partners IV, LLC
Wilshire New York Advisers II, LLC
Wilshire New York Partners III, LLC
Wilshire Partners, LLC
Exponential Business Development Co., Inc.
Newtek Commercial Lending, Inc.
Newtek LSP Holdco, LLC
Newtek Business Services Holdco 1, Inc.
Newtek Business Services Holdco 2, Inc.
Newtek Business Services Holdco 3, Inc.
Newtek Business Services Holdco 4, Inc.
Newtek Business Services Holdco 5, Inc. (formerly Banc-Serv Acquisition, Inc.)
Newtek Business Services Holdco 6, Inc.
(1)
Entity was merged into The Whitestone Group, LLC on December 31, 2018.
We are an internally-managed, closed-end, non-diversified investment company that has elected to be regulated as a BDC under the 1940 Act. In addition, for U.S. federal income tax purposes, we have elected to be treated as a RIC under the Code beginning with our 2015 tax year. As a BDC and a RIC, we are also subject to certain constraints, including limitations imposed by the 1940 Act and the Code. As a result, previously consolidated subsidiaries are now recorded as investments in controlled portfolio companies, at fair value. NSBF is a consolidated subsidiary and originates loans under the SBA's 7(a) loan program.
Our common shares are currently listed on the Nasdaq Global Market under the symbol “NEWT”.
NSBF has been granted PLP status and originates, sells and services SBA 7(a) loans and is authorized to place SBA guarantees on loans without seeking prior SBA review and approval. Being a national lender with PLP status allows NSBF to expedite the origination of loans since NSBF is not required to present applications to the SBA for concurrent review and approval. The loss of PLP status could adversely impact our marketing efforts and ultimately our loan origination volume which could negatively impact our results of operations.
As a BDC, our investment objective is to generate both current income and capital appreciation primarily through loans originated by our business finance platform and our equity investments in certain portfolio companies that we control.
We target our debt investments, which are principally made through our business finance platform under the SBA 7(a) program, to produce a coupon rate of prime plus 2.75% which enables us to generate rapid sales of guaranteed portions of SBA 7(a) loans in the secondary market. We typically structure our debt investments with the maximum seniority and collateral along with personal guarantees from portfolio company owners, in many cases collateralized by other assets including real estate. In
196
most cases, our debt investment will be collateralized by a first lien on the assets of the portfolio company and a first or second lien on assets of guarantors, in both cases primarily real estate. All SBA loans are made with personal guarantees from any owner(s) of 20% or more of the portfolio company’s equity. The amount of new debt investments, particularly SBA 7(a) loans that we originate, will directly impact future investment income. In addition, future amounts of unrealized appreciation or depreciation on our investments, as well as the amount of realized gains or losses, will also fluctuate depending upon economic conditions and the performance of our investment portfolio. The changes in realized gains and losses and unrealized appreciation or depreciation could have a material impact on our operating results.
We typically structure our debt investments to include non-financial covenants that seek to minimize our risk of capital loss such as lien protection and prohibitions against change of control. Our debt investments have strong protections, including default penalties, information rights and, in some cases, board observation rights and affirmative, negative and financial covenants. Debt investments in portfolio companies, including the controlled portfolio companies, have historically and are expected to continue to comprise the majority of our overall investments in number and dollar volume.
While the vast majority of our investments have been structured as debt, we have in the past and expect in the future to make selective equity investments primarily as either strategic investments to enhance the integrated operating platform or, to a lesser degree, under the Capco programs. For investments in our controlled portfolio companies, we focus more on tailoring them to the long term growth needs of the companies than to return. Our objectives with these companies is to foster the development of the businesses as a part of the integrated operational platform of serving the SMB market, so we may reduce the burden on these companies to enable them to grow faster than they would otherwise and as another means of supporting their development.
We regularly engage in discussions with third parties with respect to various potential transactions. We may acquire an investment or a portfolio of investments or an entire company or sell a portion of our portfolio on an opportunistic basis. We, our subsidiaries, or our affiliates may also agree to manage certain other funds that invest in debt, equity or provide other financing or services to companies in a variety of industries for which we may earn management or other fees for our services. We may also invest in the equity of these funds, along with other third parties, from which we would seek to earn a return and/or future incentive allocations. Some of these transactions could be material to our business. Consummation of any such transaction will be subject to completion of due diligence, finalization of key business and financial terms (including price) and negotiation of final definitive documentation as well as a number of other factors and conditions including, without limitation, the approval of our board of directors and required regulatory or third-party consents and, in certain cases, the approval of our shareholders. Accordingly, there can be no assurance that any such transaction would be consummated. Any of these transactions or funds may require significant management resources either during the transaction phase or on an ongoing basis depending on the terms of the transaction.
Revenues
We generate revenue in the form of interest, dividend, servicing and other fee income on debt and equity investments. Our debt investments typically have terms of 10 to 25 years and bear interest at prime plus a margin. In some instances, we receive payments on our debt investments based on scheduled amortization of the outstanding balances. In addition, we receive repayments of some of our debt investments prior to their scheduled maturity date. The frequency or volume of these repayments fluctuates significantly from period to period. Our portfolio activity also reflects the proceeds of sales of securities. We receive servicing income related to the guaranteed portions of SBA investments which we originate and sell into the secondary market. These recurring fees are earned daily and recorded when earned. In addition, we may generate revenue in the form of packaging, prepayment, legal and late fees. We record such fees related to loans as other income. Dividends are recorded as dividend income on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income is recorded at the time dividends are declared. Distributions of earnings from portfolio companies are evaluated to determine if the distribution is income, return of capital or realized gain.
We recognize realized gains or losses on investments based on the difference between the net proceeds from the disposition and the cost basis of the investment without regard to unrealized gains or losses previously recognized. We record current period changes in fair value of investments and assets that are measured at fair value as a component of the net change in unrealized appreciation (depreciation) on investments or servicing assets, as appropriate, in the condensed consolidated statements of operations.
197
Expenses
Our primary operating expenses are salaries and benefits, interest expense, origination and servicing and other general and administrative costs, such as professional fees, marketing, referral fees, servicing costs and rent. Since we are an internally-managed BDC with no outside adviser or management company, the BDC incurs all the related costs to operate the Company.
Guarantees
The Company is a guarantor on the Sterling Receivable and Inventory Facility at NBCS. Maximum borrowings under the Sterling Receivable and Inventory Facility are
$35,000,000
. The Sterling Receivable and Inventory Facility matures in
May 2022
and automatically renews annually. At
September 30, 2019
, total principal owed by NBCS was
$23,749,000
. In addition, the Company deposited $750,000 to collateralize the guarantee. At
September 30, 2019
, the Company determined that it is not probable that payments would be required to be made under the guarantee.
The Company is a guarantor on the NBL Facility. Maximum borrowings under the NBL Facility are
$75,000,000
with an accordion feature to increase maximum borrowings to
$150,000,000
. The NBL Facility matures in
July 2021
. At
September 30, 2019
, total principal owed by NBL was
$18,418,000
. At
September 30, 2019
, the Company determined that it is not probable that payments would be required to be made under the guarantee.
The Company is a guarantor on the Webster Facility, a term loan facility between NMS with Webster Bank with an aggregate principal amount up to
$50,000,000
. The Webster Facility matures in November 2023. At
September 30, 2019
, total principal outstanding was
$33,250,000
. At
September 30, 2019
, the Company determined that it is not probable that payments would be required to be made under the guarantee.
Unfunded Commitments
At
September 30, 2019
, the Company had
$5,656,000
of unfunded commitments in connection with its SBA 7(a) non-affiliate investments related to portions of loans originated which are partially funded. The Company will fund these commitments from the same sources it uses to fund its other investment commitments.
Loan Portfolio Asset Quality and Composition
The following tables set forth distributions of the Company’s SBA 7(a) loan portfolio at
September 30, 2019
and
December 31, 2018
, respectively, in thousands. The tables include loans in which NSBF owns 100% as a result of NSBF originating the loan and subsequently repurchasing the guaranteed portion from the SBA. The total of 100% NSBF-owned loans at
September 30, 2019
and
December 31, 2018
is
$11,448,000
and
$11,605,000
, respectively.
Distribution by Business Type
As of September 30, 2019
Business Type
# of Loans
Balance
Average Balance
% of Balance
Existing Business
1,772
$
322,959
$
182
81.2
%
Business Acquisition
262
54,360
207
13.7
%
Start-Up Business
214
20,425
96
5.1
%
Total
2,248
$
397,745
$
177
100.0
%
As of December 31, 2018
Business Type
# of Loans
Balance
Average Balance
% of Balance
Existing Business
1,556
$
292,200
$
188
82.2
%
Business Acquisition
233
47,333
203
13.3
%
Start-Up Business
171
16,056
94
4.5
%
Total
1,960
$
355,589
$
181
100.0
%
198
Distribution by Borrower Credit Score
September 30, 2019
Credit Score
# of Loans
Balance
Average Balance
% of Balance
500 to 550
22
$
4,468
$
203
1.1
%
551 to 600
66
16,515
250
4.2
%
601 to 650
326
66,386
204
16.7
%
651 to 700
686
116,393
170
29.3
%
701 to 750
670
114,188
170
28.7
%
751 to 800
411
72,547
177
18.2
%
801 to 850
62
7,120
115
1.8
%
Not available
5
128
26
—
%
Total
2,248
$
397,745
$
177
100.0
%
December 31, 2018
Credit Score
# of Loans
Aggregate Balance
Average Balance
% of Balance
500 to 550
22
$
4,332
$
197
1.2
%
551 to 600
65
16,739
258
4.7
%
601 to 650
285
58,269
204
16.4
%
651 to 700
592
107,359
181
30.2
%
701 to 750
569
97,117
171
27.3
%
751 to 800
367
65,324
178
18.4
%
801 to 850
53
5,634
106
1.6
%
Not available
7
815
116
0.2
%
Total
1,960
$
355,589
$
181
100.0
%
Distribution by Primary Collateral Type
September 30, 2019
Collateral Type
# of Loans
Balance
Average Balance
% of Balance
Commercial Real Estate
929
$
212,913
$
229
53.5
%
Machinery and Equipment
392
75,677
193
19.0
%
Residential Real Estate
470
38,145
81
9.6
%
Accounts Receivable and Inventory
225
33,341
148
8.4
%
Other
101
30,054
298
7.6
%
Unsecured
95
4,471
47
1.1
%
Furniture and Fixtures
24
2,385
99
0.6
%
Liquid Assets
12
758
63
0.2
%
Total
(1)
2,248
$
397,745
$
177
100.0
%
199
December 31, 2018
Collateral Type
# of Loans
Aggregate Balance
Average Balance
% of Balance
Commercial Real Estate
867
$
195,908
$
226
55.1
%
Machinery and Equipment
343
66,099
193
18.6
%
Residential Real Estate
401
32,285
81
9.1
%
Other
93
30,703
330
8.6
%
Accounts Receivable and Inventory
182
26,456
145
7.4
%
Liquid Assets
11
511
46
0.1
%
Unsecured
40
1,070
27
0.3
%
Furniture and Fixtures
23
2,557
111
0.8
%
Total
1,960
$
355,589
$
181
100.0
%
Distribution by Days Delinquent
September 30, 2019
Delinquency Status
# of Loans
Balance
Average Balance
% of Balance
Current
1,971
322,588
164
81.1
%
31 to 60 days
45
11,888
264
3.0
%
61 to 90 days
—
—
—
—
%
91 days or greater
232
63,269
273
15.9
%
Total
(1)
2,248
$
397,745
$
177
100.0
%
December 31, 2018
Delinquency Status
# of Loans
Aggregate Balance
Average Balance
% of Balance
Current
1,771
$
305,192
$
172
85.8
%
31 to 60 days
38
8,044
212
2.3
%
61 to 90 days
—
—
—
—
%
91 days or greater
151
42,353
280
11.9
%
Total
(1)
1,960
$
355,589
$
181
100.0
%
Consolidated Results of Operations
As a BDC and a RIC, we are subject to certain constraints on our operations, including limitations imposed by the 1940 Act and the Code.
Comparison of the
three months ended September 30, 2019
and
2018
Investment Income
(in thousands)
Three Months Ended September 30, 2019
Three Months Ended September 30, 2018
Change
Investment income:
Interest income
$
7,691
$
6,129
$
1,562
Dividend income
4,555
2,951
1,604
Servicing income
2,542
2,177
365
Other income
1,233
1,128
105
Total investment income
$
16,021
$
12,385
$
3,636
200
Interest Income
The
increase
in interest income was attributable to the average outstanding performing portfolio of SBA non-affiliate investments increasing to
$346,037,000
from
$286,726,000
for the
three months ended September 30, 2019
and
2018
, respectively, combined with an increase in the Prime Rate from 5.00% to 5.20% over the twelve month period. The increase in the average outstanding performing portfolio resulted from the origination of new SBA non-affiliate investments period over period. We also recognized an
additional
$449,000
of interest income period over period from holding SBA guaranteed loans.
Dividend Income
Dividend income is dependent on portfolio company earnings. Current quarter dividend income may not be indicative of future period dividend income. Dividend income was earned from the following portfolio companies for the
three months ended September 30, 2019
and
2018
:
(in thousands)
Three Months Ended September 30, 2019
Three Months Ended September 30, 2018
Change
Newtek Merchant Solutions, LLC (NMS)
$
3,600
$
1,900
$
1,700
Premier Payments LLC
(1)
—
550
(550
)
International Professional Marketing, Inc.
150
—
150
SIDCO, LLC
250
375
(125
)
Mobil Money, LLC
100
100
—
Newtek Commercial Lending, LLC
428
—
428
EMCAP Loan Holdings, LLC
27
26
1
Total dividend income
$
4,555
$
2,951
$
1,604
(1)
On December 31, 2018, Premier was merged into NMS.
NSBF Servicing Portfolio and Related Servicing Income
The following table represents the NSBF originated servicing portfolio and servicing income earned for the
three months ended September 30, 2019
and
2018
:
(in thousands):
Three Months Ended September 30, 2019
Three Months Ended September 30, 2018
Change
Total NSBF originated servicing portfolio
(1)
$
1,670,172
$
1,408,181
$
261,991
Total servicing income earned
$
2,542
$
2,177
$
365
(1)
Of this amount, the total average NSBF originated portfolio earning servicing income was
$1,197,912,685
and
$996,554,000
for the
three months ended September 30, 2019
and
2018
, respectively.
The
increase
in servicing income was attributable to the
increase
in total portfolio investments for which we earn servicing income. The portfolio earning servicing income increased
$201,358,685
period over period. The increase was attributable to an increase in SBA 7(a) non-affiliate investments period over period.
201
Expenses:
(in thousands)
Three Months Ended September 30, 2019
Three Months Ended September 30, 2018
Change
Salaries and benefits
$
3,587
$
5,469
$
(1,882
)
Interest
5,476
4,110
1,366
Depreciation and amortization
125
122
3
Professional fees
1,215
642
573
Origination and servicing
2,134
1,983
151
Origination and servicing - related party
2,060
—
2,060
Change in fair value of contingent consideration liabilities
9
6
3
Other general and administrative costs
1,697
1,499
198
Total expenses
$
16,554
$
13,831
$
2,723
Salaries and Benefits
As discussed below, the decrease in salaries and benefits was the result of certain NSBF employees being hired by SBL. SBL is a lender service provider that, effective January 1, 2019, provides NSBF with loan origination and servicing functions performed by its employees. As a result, costs related to these employees previously included in salaries and benefits, are included in origination and servicing - related party.
Interest Expense
The following is a summary of interest expense by facility for the three months ended
September 30, 2019
and
2018
:
(in thousands)
Three Months Ended September 30, 2019
Three Months Ended September 30, 2018
Change
Notes payable - Securitization Trusts
$
2,497
$
1,976
$
522
Bank notes payable
931
549
382
Notes due 2022
66
177
(111
)
Notes due 2023
1,017
1,047
(29
)
Notes due 2024
696
—
696
Notes payable - related parties
269
356
(88
)
Other
—
5
(5
)
Total interest expense
$
5,476
$
4,110
$
1,366
The
increase
in interest expense period over period is primarily related to interest from the Notes payable - Securitization Trusts, and Bank notes payable. The increase from Notes payable - Securitization Trusts was the result of an additional securitization transaction completed in November 2018. The increase in interest expense from Bank Notes payable was related to an increase in the average outstanding balance period over period. During the three months ended
September 30, 2019
, we recognized
$696,000
of interest expense related to the 2024 Notes offset by a reduction of interest expense related to our redemption of the 2022 Notes.
During the three months ended
September 30, 2019
, we redeemed all $8,324,000 in aggregate principal amount of the 2022 Notes at 100% of their principal amount ($25 per Note), plus the accrued and unpaid interest thereon. As a result, we recorded loss on extinguishment of debt of
$251,000
.
Origination and Servicing - Related Party
The increase in origination and servicing expenses was attributed to
$2,060,000
of origination and servicing costs incurred from SBL. Effective January 1, 2019, certain employees performing origination and servicing functions were hired by SBL. As a result, costs related to these employees previously included in salaries and benefits, are included in origination and servicing - related party.
202
Net Realized Gains and Net Unrealized Appreciation and Depreciation
Net realized gains from SBA non-affiliate investments for the three months ended
September 30, 2019
and
2018
were
$10,865,000
and
$10,554,000
, respectively, which included realized losses of
$838,000
and
$806,000
, respectively.
Net Realized Gains on SBA Non-Affiliate Investments
Three Months Ended
September 30, 2019
September 30, 2018
# of Debt Investments
$ Amount
(in thousands)
# of Debt Investments
$ Amount
(in thousands)
SBA non-affiliate investments originated during the quarter
148
$
114,342
142
$
122,365
SBA guaranteed non-affiliate investments sold during the quarter
147
$
89,060
161
$
100,647
Realized gains recognized on sale of SBA guaranteed non-affiliate investments
—
$
11,703
—
$
11,360
Average sale price as a percent of principal balance
(1)
—
111.49
%
—
109.29
%
(1)
Realized gains greater than 110.00% must be split 50/50 with the SBA in accordance with SBA regulations. The realized gains recognized above reflects amounts net of split with the SBA.
Net Realized Gains on Controlled Investments
During the three months ended
September 30, 2019
, realized gains on controlled investments were
$1,600,000
and represent distributions in excess of our cost basis from NMS.
Net Unrealized Appreciation (Depreciation) on Investments
(in thousands)
Three Months Ended September 30, 2019
Three Months Ended September 30, 2018
Change
Net unrealized depreciation on SBA guaranteed non-affiliate investments
$
(209
)
$
(1,177
)
$
968
Net unrealized (depreciation) appreciation on SBA unguaranteed non-affiliate investments
(14
)
4,057
(4,071
)
Net unrealized appreciation on controlled investments
957
1,659
(702
)
Change in deferred taxes
(27
)
(444
)
417
Total net unrealized appreciation on investments
$
707
$
4,095
$
(3,388
)
Net unrealized appreciation (depreciation) on SBA guaranteed non-affiliate investments relates to guaranteed portions of SBA debt investments made which the Company sells into a secondary market. Unrealized appreciation of SBA guaranteed investments represents the fair value adjustment of guaranteed portions of loans which have not yet been sold. Unrealized depreciation represents the reversal of unrealized appreciation when the SBA 7(a) loans are sold.
203
Net Unrealized Appreciation (Depreciation) on Controlled Investments
Unrealized appreciation (depreciation) was derived from the following portfolio companies for the three months ended
September 30, 2019
and
2018
:
(in thousands)
Three Months Ended September 30, 2019
Three Months Ended September 30, 2018
Change
Newtek Merchant Solutions, LLC (NMS)
$
—
$
4,500
$
(4,500
)
Newtek Technology Solutions, Inc.
—
(2,200
)
2,200
CDS Business Services, Inc.
—
(3,000
)
3,000
International Professional Marketing, Inc.
250
(700
)
950
SIDCO, LLC
(250
)
700
(950
)
PMTWorks Payroll, LLC
(155
)
(111
)
(44
)
banc-serv Partners, LLC (BSP)
—
(348
)
348
Small Business Lending, LLC
252
—
252
Newtek Insurance Agency, LLC
—
(70
)
70
Newtek Business Lending, LLC
—
3,000
(3,000
)
Newtek Conventional Lending, LLC
860
—
860
Excel WebSolutions, LLC
—
(112
)
112
Total net unrealized appreciation on controlled investments
$
957
$
1,659
$
(702
)
Provision for Deferred Taxes on Unrealized Appreciation of Investments
Certain consolidated subsidiaries of ours are subject to U.S. federal and state income taxes. These taxable subsidiaries are not consolidated with the Company for income tax purposes, but are consolidated for GAAP purposes, and may generate income tax liabilities or assets from temporary differences in the recognition of items for financial reporting and income tax purposes at the subsidiaries. During the three months ended
September 30, 2019
and
2018
, we recognized a provision for deferred taxes of
$27,000
and
$444,000
, respectively, related to the net unrealized appreciation and depreciation of controlled portfolio company investments.
Comparison of the
nine months ended September 30, 2019
and
2018
Investment Income
(in thousands)
Nine Months Ended September 30, 2019
Nine Months Ended September 30, 2018
Change
Investment income:
Interest income
$
22,178
$
17,155
$
5,023
Dividend income
10,564
8,161
2,403
Servicing income
7,473
6,250
1,223
Other income
3,720
3,191
529
Total investment income
$
43,935
$
34,757
$
9,178
Interest Income
The
increase
in interest income was attributable to the average outstanding performing portfolio of SBA non-affiliate investments increasing to
$332,476,000
from
$276,256,000
for the
nine months ended September 30, 2019
and
2018
, respectively, combined with an increase in the Prime Rate from 5.25% to 5.50% over the twelve month period. The increase in the average outstanding performing portfolio resulted from the origination of new SBA non-affiliate investments period over period. We also recognized an
additional
$668,000
of interest income period over period from holding SBA guaranteed loans.
204
Dividend Income
Dividend income is dependent on portfolio company earnings. Current year dividend income may not be indicative of future period dividend income. Dividend income was earned from the following portfolio companies for the
nine months ended September 30, 2019
and
2018
:
(in thousands)
Nine Months Ended September 30, 2019
Nine Months Ended September 30, 2018
Change
Newtek Merchant Solutions, LLC (NMS)
$
8,975
$
5,400
$
3,575
Premier Payments LLC
(1)
—
1,350
(1,350
)
International Professional Marketing, Inc.
150
125
25
SIDCO, LLC
650
875
(225
)
United Capital Source LLC (UCS)
—
275
(275
)
banc-serv Partners, LLC
—
—
—
Mobil Money, LLC
275
100
175
Newtek Conventional Lending, LLC
428
—
428
EMCAP Loan Holdings, LLC
86
36
50
Total dividend income
$
10,564
$
8,161
$
2,403
(1)
On December 31, 2018, Premier was merged into NMS.
NSBF Servicing Portfolio and Related Servicing Income
The following table represents the NSBF originated servicing portfolio and servicing income earned for the
nine months ended September 30, 2019
and
2018
:
(in thousands):
Nine Months Ended September 30, 2019
Nine Months Ended September 30, 2018
Change
Total NSBF originated servicing portfolio
(1)
$
1,670,172
$
1,408,181
$
261,991
Total servicing income earned
$
7,473
$
6,250
$
1,223
(1)
Of this amount, the total average NSBF originated portfolio earning servicing income was
$1,156,149,000
and
$951,278,000
for the
nine months ended September 30, 2019
and
2018
, respectively.
The increase in servicing income was attributable to the increase in total portfolio investments for which we earn servicing income. The portfolio earning servicing income
increase
d
$204,871,000
period over period. The
increase
was attributable to an increase in SBA 7(a) non-affiliate investments period over period.
Other Income
Other income relates primarily to legal, packaging, prepayment, and late fees earned from SBA 7(a) loans. The
increase
was
related to an increase in legal, prepayment and packaging fees earned as a result of the larger dollar volume of loans originated.
205
Expenses:
(in thousands)
Nine Months Ended
September 30, 2019
Nine Months Ended
September 30, 2018
Change
Salaries and benefits
$
10,659
$
15,559
$
(4,900
)
Interest
14,923
11,414
3,509
Depreciation and amortization
378
358
20
Professional fees
2,842
2,169
673
Origination and servicing
5,915
5,756
159
Origination and servicing - related party
6,719
—
6,719
Change in fair value of contingent consideration liabilities
64
23
41
Loss on extinguishment of debt
251
1,059
(808
)
Other general and administrative costs
4,782
4,872
(90
)
Total expenses
$
46,532
$
41,210
$
5,323
Salaries and Benefits
As discussed below, the decrease in salaries and benefits was the result of certain NSBF employees being hired by SBL. SBL is a lender service provider that, effective January 1, 2019, provides NSBF with loan origination and servicing functions performed by its employees. As a result, costs related to these employees previously included in salaries and benefits, are included in origination and servicing - related party.
Interest Expense
The following is a summary of interest expense by facility for the
nine months ended
September 30, 2019
and
2018
:
(in thousands)
Nine Months Ended September 30, 2019
Nine Months Ended September 30, 2018
Change
Notes payable - Securitization Trusts
$
8,172
$
6,066
$
2,106
Bank notes payable
1,839
919
920
Notes due 2022
419
530
(111
)
Notes due 2021
—
718
(718
)
Notes due 2023
3,048
2,466
582
Notes due 2024
696
—
696
Notes payable - related parties
742
700
42
Other
7
15
(8
)
Total interest expense
$
14,923
$
11,414
$
3,509
The increase in interest expense period over period is primarily related to interest from the Notes payable - Securitization Trusts, Bank notes payable, 2023 Notes and 2024 Notes. The increase from Notes payable - Securitization Trusts was the result of an additional securitization transaction completed in November 2018. We recognized
$3,048,000
of interest expense attributable to the 2023 Notes which represented a full period of interest as compared to partial period of interest during the
nine months ended
September 30, 2018
. We recognized
$696,000
interest expense related to the 2024 Notes offset by a reduction of interest expense related to our redemption of the 2022 Notes. These increases were offset by the decrease in interest expense related the 2021 Notes of $718,000 as a result of our redemption of the 2021 Notes in March 2018 and issuance of $57,500,000 of 2023 Notes. The increase in interest expense from Bank Notes payable was related to an increase in the average outstanding balance period over period.
During the
nine months ended
September 30, 2018
, we redeemed all $40,250,000 in aggregate principal amount of the 2021 Notes at 100% of their principal amount ($25 per Note), plus the accrued and unpaid interest thereon. As a result, we recorded loss on extinguishment of debt of $1,059,000.
206
During the
nine months ended
September 30, 2019
, we redeemed all $8,324,000 in aggregate principal amount of the 2022 Notes at 100% of their principal amount ($25 per Note), plus the accrued and unpaid interest thereon. As a result, we recorded loss on extinguishment of debt of
$251,000
.
Origination and Servicing - Related Party
The increase in origination and servicing expenses was attributed to
$6,719,000
of origination and servicing costs incurred from SBL. Effective January 1, 2019, certain employees performing origination and servicing functions were hired by SBL. As a result, costs related to these employees previously included in salaries and benefits, are included in origination and servicing - related party.
Net Realized Gains and Net Unrealized Appreciation and Depreciation
Net realized gains from SBA non-affiliate investments for the
nine months ended
September 30, 2019
and
2018
were
$32,260,000
and
$30,754,000
, respectively, which included realized losses of
$2,211,000
and
$1,751,000
, respectively.
Net Realized Gains on SBA Non-Affiliate Investments
Nine Months Ended
September 30, 2019
September 30, 2018
# of Debt Investments
$ Amount
(in thousands)
# of Debt Investments
$ Amount
(in thousands)
SBA non-affiliate investments originated during the quarter
444
$
334,722
398
$
320,177
SBA guaranteed non-affiliate investments sold during the quarter
434
$
259,122
405
$
251,892
Realized gains recognized on sale of SBA guaranteed non-affiliate investments
—
$
34,471
—
$
32,505
Average sale price as a percent of principal balance
(1)
—
111.38
%
—
110.76
%
(1)
Realized gains greater than 110.00% must be split 50/50 with the SBA in accordance with SBA regulations. The realized gains recognized above reflects amounts net of split with the SBA.
Net Realized Gains on Controlled Investments
During the
nine months ended
September 30, 2019
, realized gains on controlled investments were
$1,600,000
and represent distributions in excess of our cost basis from NMS.
Net Unrealized Appreciation (Depreciation) on Investments
(in thousands)
Nine Months Ended September 30, 2019
Nine Months Ended September 30, 2018
Change
Net unrealized depreciation on SBA guaranteed non-affiliate investments
$
(521
)
$
(1,352
)
$
831
Net unrealized (depreciation) appreciation on SBA unguaranteed non-affiliate investments
(1,957
)
6,751
(8,708
)
Net unrealized appreciation on controlled investments
3,874
1,579
2,295
Change in deferred taxes
(792
)
(417
)
(375
)
Total net unrealized appreciation on investments
$
604
$
6,561
$
(5,957
)
Net unrealized appreciation (depreciation) on SBA guaranteed non-affiliate investments relates to guaranteed portions of SBA debt investments made which the Company sells into a secondary market. Unrealized appreciation of SBA guaranteed investments represents the fair value adjustment of guaranteed portions of loans which have not yet been sold. Unrealized depreciation represents the reversal of unrealized appreciation when the SBA 7(a) loans are sold.
Net Unrealized Appreciation (Depreciation) on Controlled Investments
Unrealized appreciation (depreciation) was derived from the following portfolio companies for the
nine months ended September 30, 2019
and
2018
:
207
(in thousands)
Nine Months Ended September 30, 2019
Nine Months Ended September 30, 2018
Change
Newtek Merchant Solutions, LLC (NMS)
$
5,000
$
4,500
$
500
Newtek Technology Solutions, Inc. (NTS)
(1,500
)
(2,200
)
700
CDS Business Services, Inc.
—
(3,000
)
3,000
International Professional Marketing, Inc.
850
(700
)
1,550
SIDCO, LLC
(1,170
)
700
(1,870
)
PMTWorks Payroll, LLC
(492
)
(111
)
(381
)
banc-serv Partners, LLC (BSP)
(286
)
(348
)
62
Small Business Lending, LLC
552
—
552
Newtek Insurance Agency, LLC
—
(70
)
70
Newtek Business Lending, LLC
—
3,000
(3,000
)
Newtek Conventional Lending, LLC
920
—
920
Excel WebSolutions, LLC
—
(112
)
112
Total net unrealized appreciation on controlled investments
$
3,874
$
1,659
$
2,215
Provision for Deferred Taxes on Unrealized Appreciation of Investments
Certain consolidated subsidiaries of ours are subject to U.S. federal and state income taxes. These taxable subsidiaries are not consolidated with the Company for income tax purposes, but are consolidated for GAAP purposes, and may generate income tax liabilities or assets from temporary differences in the recognition of items for financial reporting and income tax purposes at the subsidiaries. During the
nine months ended
September 30, 2019
and
2018
, we recognized a provision for deferred taxes of
$792,000
and
$417,000
related to the net unrealized appreciation of controlled portfolio company investments, respectively.
Liquidity and Capital Resources
Overview
Our liquidity and capital resources are derived from our Capital One Facility, Notes payable - related parties, 2023 Notes, 2024 Notes, securitization transactions and cash flows from operations, including investment sales and repayments, and income earned. Our primary use of funds from operations includes investments in portfolio companies and payments of fees and other operating expenses we incur. We have used, and expect to continue to use, our borrowings and the proceeds from the turnover of our portfolio and from public and private offerings of securities to finance our investment objectives. We may raise additional equity or debt capital through both registered offerings off a shelf registration, including “at-the-market”, or ATM, and private offerings of securities. As of
September 30, 2019
, our asset coverage was
175%
based on
$398,586,000
of aggregate principal amount of senior securities outstanding. On April 27, 2018, we announced that our Board, including a “required majority” (as such term is defined in Section 57(o) of the 1940 Act) of the Board, approved a proposal to reduce our asset coverage requirement as set forth in Section 61(a)(2) of the 1940 Act, from 200% to 150%, pursuant to recent modifications included in the Small Business Credit Availability Act. Such change would have been effective April 27, 2019. However, on July 26, 2018, our stockholders approved a proposal to reduce our asset coverage requirement to 150%, effective July 27, 2018.
Public Offerings
ATM Program
The 2017 ATM Equity Distribution Agreement provided that we may offer and sell up to 4,400,000 shares of common stock from time to time through the placement agents. From inception through
September 30, 2019
, we sold
1,618,375
shares of our common stock at a weighted average price of
$18.07
per share. Proceeds, net of offering costs and expenses were
$28,466,000
.
208
On July 8, 2019, the Company gave notice to terminate the 2017 ATM Equity Distribution Agreement, with such termination effective as of July 9, 2019.
On July 10, 2019, the Company entered into the 2019 ATM Equity Distribution Agreement. The 2019 ATM Equity Distribution Agreement provides that the Company may offer and sell up to
3,000,000
shares of common stock from time to time through the placement agents. From inception through
September 30, 2019
, we sold
292,260
shares of our common stock at a weighted average price of
$22.66
per share. Proceeds, net of offering costs and expenses were
$6,489,000
.
We used the net proceeds for funding investments in debt and equity securities in accordance with our investment objective and strategies and for general corporate purposes including funding investments, repaying outstanding indebtedness and other general corporate purposes.
As of
September 30, 2019
, there were
2,707,740
shares of common stock available for sale under the 2019 ATM Equity Distribution Agreement.
Debt Offerings
In July 2019, the Company and the Trustee entered into the Fourth Supplemental Indenture to the Base Indenture between the Company and the Trustee, relating to the Company’s issuance, offer and sale of $55,000,000 aggregate principal amount of 5.75% Notes due 2024. The Company granted an overallotment option of up to $8,250,000 in aggregate principal amount of the 2024 Notes. The sale of the 2024 Notes generated proceeds of approximately $53,186,000, net of underwriter's fees and expenses. In July 20189 the underwriters exercised their option to purchase $8,250,000 in aggregate principal amount of 2024 Notes for an additional $8,003,000 in net proceeds. The 2024 Notes are the Company’s direct unsecured obligations and rank: (i) pari passu with the Company’s other outstanding and future unsecured indebtedness; (ii) senior to any of the Company’s future indebtedness that expressly provides it is subordinated to the 2024 Notes; (iii) effectively subordinated to all the Company’s existing and future secured indebtedness (including indebtedness that is initially unsecured to which the Company subsequently grants security), to the extent of the value of the assets securing such indebtedness; and (iv) structurally subordinated to all existing and future indebtedness and other obligations of any of the Company’s subsidiaries.
The 2024 Notes will mature on August 1, 2024 and may be redeemed in whole or in part at the Company’s option at any time or from time to time on or after August 1, 2021, at a redemption price of 100% of the outstanding principal amount thereof plus accrued and unpaid interest payments otherwise payable for the then-current quarterly interest period accrued to but not including the date fixed for redemption. The 2024 Notes bear interest at a rate of 5.75% per year payable quarterly on February 1, May 1, August 1, and November 1 of each year, commencing on November 1, 2019, and trade on the Nasdaq Global Market under the trading symbol “NEWTL.” At
September 30, 2019
, the Company was in compliance with all covenants related to the 2024 Notes.
In February 2018, the Company and the Trustee entered into the Third Supplemental Indenture to the Base Indenture between the Company and the Trustee, relating to the Company’s issuance, offer and sale of $50,000,000 aggregate principal amount of 6.25% Notes due 2023. The Company granted an overallotment option of up to $7,500,000 in aggregate principal amount of the 2023 Notes. The sale of the Notes generated proceeds of approximately $47,901,000, net of underwriter's fees and expenses. In February 2018, the underwriters exercised their option to purchase $7,500,000 in aggregate principal amount of notes for an additional $7,275,000 in net proceeds. The 2023 Notes are the Company’s direct unsecured obligations and rank: (i) pari passu with the Company’s other outstanding and future unsecured indebtedness; (ii) senior to any of the Company’s future indebtedness that expressly provides it is subordinated to the 2023 Notes; (iii) effectively subordinated to all the Company’s existing and future secured indebtedness (including indebtedness that is initially unsecured to which the Company subsequently grants security), to the extent of the value of the assets securing such indebtedness; and (iv) structurally subordinated to all existing and future indebtedness and other obligations of any of the Company’s subsidiaries.
The 2023 Notes will mature on March 1, 2023 and may be redeemed in whole or in part at the Company’s option at any time or from time to time on or after March 1, 2020, at a redemption price of 100% of the outstanding principal amount thereof plus accrued and unpaid interest payments otherwise payable for the then-current quarterly interest period accrued to but not including the date fixed for redemption. The 2023 Notes bear interest at a rate of 6.25% per year payable quarterly on March 1, June 1, September 1, and December 1 of each year, commencing on June 1, 2018, and trade on the Nasdaq Global Market under the trading symbol “NEWTI.”
The Base Indenture, as supplemented by the Third Supplemental Indenture, contains certain covenants including covenants requiring the Company to comply with (regardless of whether it is subject to) the asset coverage requirements set forth in Section 18(a)(1)(A) of the 1940 Act as modified by Section 61(a) of the 1940 Act (or any successor provisions), to comply with
209
(regardless of whether it is subject to) the restrictions on dividends, distributions and purchase of capital stock set forth in Section 18(a)(1)(B) of the 1940 Act as modified by Section 61(a) of the 1940 Act and to provide financial information to the holders of the 2023 Notes and the Trustee if the Company should no longer be subject to the reporting requirements under the Exchange Act. These covenants are subject to important limitations and exceptions that are described in the Base Indenture, as supplemented by the First Supplemental Indenture. The Base Indenture provides for customary events of default and further provides that the Trustee or the holders of 25% in aggregate principal amount of the outstanding 2023 Notes may declare such 2023 Notes immediately due and payable upon the occurrence of any event of default after expiration of any applicable grace period. At
September 30, 2019
, the Company was in compliance with all covenants related to the 2023 Notes.
In April 2016, the Company and the Trustee, entered into the Second Supplemental Indenture to the Base Indenture between the Company and the Trustee, relating to the Company’s issuance, offer and sale of $35,000,000 aggregate principal amount of 7.0% Notes due 2021. The Company granted an overallotment option of up to $5,250,000 in aggregate principal amount of the 2021 Notes. The sale of the Notes generated proceeds of approximately $33,750,000, net of underwriter's fees and expenses. In May 2016, the underwriters exercised their option to purchase $5,250,000 in aggregate principal amount of notes for an additional $5,066,000 in net proceeds. The 2021 Notes are the Company’s direct unsecured obligations and rank: (i) pari passu with the Company’s other outstanding and future unsecured indebtedness; (ii) senior to any of the Company’s future indebtedness that expressly provides it is subordinated to the 2021 Notes; (iii) effectively subordinated to all the Company’s existing and future secured indebtedness (including indebtedness that is initially unsecured to which the Company subsequently grants security), to the extent of the value of the assets securing such indebtedness; and (iv) structurally subordinated to all existing and future indebtedness and other obligations of any of the Company’s subsidiaries.
On March 22, 2018, the Company redeemed all $40,250,000 in aggregate principal amount of the 2021 Notes at 100% of their principal amount ($25 per Note), plus the accrued and unpaid interest thereon from December 31, 2017, through, but excluding, the Redemption Date.
In September 2015, the Company and the Trustee entered into the Base Indenture and the First Supplemental Indenture relating to the Company's issuance, offer, and sale of $8,324,000, including the underwriter's partial exercise of their over-allotment option, in aggregate principal amount of the 7.5% Notes due 2022. The 2022 Notes are the Company’s direct unsecured obligations and rank: (i) pari passu with the Company’s other outstanding and future unsecured indebtedness; (ii) senior to any of the Company’s future indebtedness that expressly provides it is subordinated to the 2022 Notes; (iii) effectively subordinated to all the Company’s existing and future secured indebtedness (including indebtedness that is initially unsecured to which the Company subsequently grants security), to the extent of the value of the assets securing such indebtedness; and (iv) structurally subordinated to all existing and future indebtedness and other obligations of any of the Company’s subsidiaries.
On August 29, 2019, the Company redeemed all $8,324,000 in aggregate principal amount of the Notes on the redemption date of August 29, 2019 at 100% of their principal amount ($25 per Note), plus the accrued and unpaid interest thereon from July 1, 2019, through, but excluding, the redemption date.
Capital One Facilities
In May 2017, NSBF amended its Capital One facility to increase the facility from $50,000,000 to $100,000,000 and reduce the interest rate. The facility was amended again in June 2018 and the portion of the facility collateralized by the government guaranteed portion of SBA 7(a) loans, was reduced to Prime minus 0.75% (previously Prime minus 0.25%). The interest rate on the portion of the facility, collateralized by the non-guaranteed portion of SBA 7(a) loans, was reduced to Prime plus 0.25% (previously Prime plus 0.75%). The facility provides for a 55% advance rate on the non-guaranteed portions of the SBA 7(a) loans NSBF originates, and a 90% advance rate on the guaranteed portions of SBA 7(a) loans NSBF originates. In addition, the amendment extended the date on which the facility will convert to a term loan from May 16, 2017 to May 11, 2020 and extended the maturity date of the facility to May 11, 2022. In June 2019, the facility was increased from $100,000,000 to $150,000,000.
At
September 30, 2019
, there was
$66,542,000
and
$18,400,000
outstanding under the unguaranteed and guaranteed lines of credit, respectively. At
September 30, 2019
, we were in full compliance with all applicable loan covenants.
Notes Payable - Related Parties
In June 2015, the Company entered into the Related Party RLOC with certain controlled portfolio companies. Maximum borrowings under the Related Party RLOC were $38,000,000.
210
In June 2017, the Related Party RLOC was amended to increase maximum borrowings to $50,000,000. The outstanding balance had an interest rate equal to 1 month LIBOR (with a floor of 0.50%) plus 6.0% or at a rate equal to the greater of the Prime Rate or 3.5% plus 5.0%. In November 2018, the Related Party RLOC was amended to reduce the interest rate to the lesser of 1 month LIBOR plus 2.5% or the Prime Rate plus 1.5%.
At
September 30, 2019
, the Related Party RLOC interest rate was
4.71%
. The Related Party RLOC has a maturity date of November 8, 2023. Outstanding borrowings due to NMS at
September 30, 2019
were
$20,663,000
.
Securitization Transactions
Since 2010, NSBF has engaged in securitizations of the unguaranteed portions of its SBA 7(a) loans. In the securitization, it uses a special purpose entity (the “Trust”) which is considered a variable interest entity. Applying the consolidation requirements for VIEs under the accounting rules in ASC Topic 860, Transfers and Servicing, and ASC Topic 810, Consolidation, which became effective January 1, 2010, the Company determined that as the primary beneficiary of the securitization vehicle, based on its power to direct activities through its role as servicer for the Trust and its obligation to absorb losses and right to receive benefits, it needed to consolidate the Trusts. NSBF therefore consolidated the entity using the carrying amounts of the Trust’s assets and liabilities. NSBF reflects the assets in SBA Unguaranteed Non-Affiliate Investments and reflects the associated financing in Notes Payable - Securitization trusts on the Condensed Consolidated Statements of Assets and Liabilities.
In November 2016, NSBF completed its seventh securitization which resulted in the transfer of $56,073,000 of unguaranteed portions of SBA loans to the 2016-1 Trust. The 2016-1 Trust in turn issued securitization notes for the par amount of $53,444,000, consisting of $43,632,000 Class A notes and $9,812,000 of Class B notes, against the assets in a private placement. The Class A and Class B notes received an “A” and “BBB+” rating by S&P, respectively, and the final maturity date of the notes is February 2042. The Class A and Class B notes bear interest at a rate of 1 month LIBOR plus 3.0% and 4.25%, respectively.
In December 2017, NSBF completed its eighth securitization which resulted in the transfer of $76,188,000 of unguaranteed portions of SBA loans to the 2017-1 Trust. The 2017-1 Trust in turn issued securitization notes for the par amount of $75,426,000, consisting of $58,111,000 Class A notes and $17,315,000 of Class B notes, against the assets in a private placement. The Class A and Class B notes received an “A” and “BBB-” rating by S&P, respectively, and the final maturity date of the notes is February 2043. The Class A and Class B notes bear interest at a rate of 1 month LIBOR plus 2.0% and 3.0%, respectively.
In October 2018, the 2013-1 Trust was terminated as a result of NSBF purchasing the 2013-1 Trust assets, with the 2013-1 Trust’s noteholders receiving the redemption price. Certain of the 2013-1 Trust’s assets were subsequently transferred to the 2018-1 Trust.
In November 2018, NSBF completed its ninth securitization which resulted in the transfer of $108,551,000 of unguaranteed portions of SBA loans to the 2018-1 Trust. The 2018-1 Trust in turn issued securitization notes for the par amount of $108,551,000, consisting of $82,876,000 Class A notes and $25,675,000 of Class B notes, against the assets in a private placement. The Class A and Class B notes received an “A” and “BBB-” rating by S&P, respectively, and the final maturity date of the notes is February 2044.
In March 2019, the 2010-1 Trust was terminated as a result of NSBF purchasing the 2010-1 Trust assets, with the 2010-1 Trust’s noteholders receiving the redemption price.
In July 2019, the 2014-1 Trust was terminated as a result of NSBF purchasing the 2014-1 Trust assets, with the 2014-1 Trust’s noteholders receiving the redemption price.
In October 2019, NSBF completed its tenth securitization which resulted in the transfer of $118,920,000 of unguaranteed portions of SBA loans to the 2019-1 Trust, The 2019-1 Trust in turn issued securitization notes for the par amount of $118,920,000, consisting of $93,540,000 of Class A notes and $25,380,000 Class B notes, against the assets in a private placement. The Class A and Class B notes received an “A” and “BBB-” rating by S&P, respectively, and the final maturity date of the notes is December 2044. The Class A and Class B notes bear interest at a rate of LIBOR plus 1.83% across both classes.
211
Cash Flows and Liquidity
As of
September 30, 2019
, the Company’s unused sources of liquidity consisted of
$22,676,000
available through the Capital One facility;
$19,662,000
available through notes payable with related parties;
$3,596,000
in unrestricted cash and
$9,000
in money market funds.
Restricted cash of
$24,151,000
as of
September 30, 2019
is primarily held by NSBF. The majority, or
$23,399,000
of restricted cash includes reserves in the event payments are insufficient to cover interest and/or principal with respect to securitizations and loan principal and interest collected which are due to loan participants.
The Company generated and used cash as follows:
(in thousands)
Nine Months Ended September 30, 2019
Nine Months Ended September 30, 2018
Net cash used in operating activities
$
(45,675
)
$
(49,544
)
Net cash used in investing activities
(127
)
(454
)
Net cash provided by financing activities
42,196
59,624
Net (decrease) increase in cash and restricted cash
(3,606
)
9,626
Cash and restricted cash, beginning of period
31,350
20,538
Cash and restricted cash, end of period
$
27,747
$
30,164
During the
nine months ended
September 30, 2019
, operating activities used cash of
$45,675,000
, consisting primarily of (i)
$334,722,000
of SBA 7(a) loan investments funded and (ii)
$27,534,000
of investments in controlled portfolio companies including a
$12,170,000
investment in in NCL and a
$10,278,000
investment in NBL.
These decreases were offset by (i)
$293,594,000
of proceeds from the sale of SBA 7(a) guaranteed loan investments, (ii)
$36,183,000
of principal payments received from SBA non-affiliate investments, and (iii) a
$8,131,000
decrease in broker receivables which arise from the guaranteed portions of SBA 7(a) loans that were traded in the period but settled during the current period end and the cash was received from the purchasing broker during the current period; the amount varies depending on loan origination volume and timing of sales at quarter end,.
Net cash provided by financing activities was
$42,196,000
consisting primarily of (i)
$63,250,000
of proceeds from the issuance of the 2024 Notes, (ii) net borrowings of
$50,242,000
from our bank notes payable, (iii) net borrowings of
$3,823,000
under the Related Party RLOC, and (iv)
$10,128,000
of net proceeds from the sale of common shares under the ATM Equity Distribution Agreement.
These increases were offset by (i)
$26,735,000
of dividend payments, (ii)
$47,993,000
of principal payments related to securitization notes payable and (iii) a redemption of
$8,324,000
related to the 2022 Notes.
Contractual Obligations
The following table represents the Company’s obligations and commitments as of
September 30, 2019
:
(in thousands)
Payments due by period
Contractual Obligations
Total
2019
2020
2021
2022
2023
Thereafter
Bank notes payable
$
84,942
$
18,400
$
—
$
—
$
66,542
$
—
$
—
Securitization notes payable
(1)
172,231
—
—
—
—
—
172,231
Notes due 2023
(1)
57,500
—
—
—
—
57,500
—
Notes due 2024
(1)
63,250
—
—
—
—
—
63,250
Notes payable - related parties
20,663
—
—
—
—
20,663
—
Employment agreements
1,152
768
384
—
—
—
—
Operating leases
12,174
421
1,662
1,563
1,576
1,619
5,333
Totals
$
411,912
$
19,589
$
2,046
$
1,563
$
68,118
$
79,782
$
240,814
(1)
Amounts represent principal only and are not shown net of unamortized debt issuance costs. See
NOTE 7—BORROWINGS
.
212
Critical Accounting Policies and Estimates
The preparation of financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the periods reported. Actual results could materially differ from those estimates. We have identified the following items as critical accounting policies.
Fair Value Measurements
We value investments for which market quotations are readily available at their market quotations. However, a readily available market value is not expected to exist for many of the investments in our portfolio, and we value these portfolio investments at fair value as determined in good faith by our Board under our valuation policy and process. We may seek pricing information with respect to certain of our investments from pricing services or brokers or dealers in order to value such investments. We also employ independent third party valuation firms for certain of our investments for which there is not a readily available market value.
The application of our valuation methods may include comparisons of the portfolio companies to peer companies that are public, the enterprise value of a portfolio company, the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings, discounted cash flow, the markets in which the portfolio company does business and other relevant factors. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, we will consider the pricing indicated by the external event to corroborate the private equity valuation. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the investments may differ significantly from the values that would have been used had a readily available market value existed for such investments and may differ materially from values that may ultimately be received or settled.
Our Board is ultimately and solely responsible for determining, in good faith, the fair value of investments that are not publicly traded, whose market prices are not readily available on a quarterly basis or any other situation where portfolio investments require a fair value determination.
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). ASC 820 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three levels for disclosure purposes. The Company carries all investments at fair value. Additionally, the Company carries its servicing assets at fair value. The fair value hierarchy gives the highest priority (Level 1) to quoted prices in active markets for identical assets or liabilities and gives the lowest priority to unobservable inputs (Level 3). An asset or liability’s classification within the fair value hierarchy is based on the lowest level of the significant input to its valuation. The levels of the fair value hierarchy are as follows:
Level 1
Quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities include debt and equity securities and derivative contracts that are traded in an active exchange market, as well as certain U.S. Treasury, other U.S. Government and agency mortgage-backed debt securities that are highly liquid and are actively traded in over-the-counter markets.
Level 2
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange-traded instruments and derivative contracts whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. This category generally includes certain U.S. Government and agency mortgage-backed debt securities, corporate debt securities, derivative contracts and residential mortgage loans held-for-sale.
Level 3
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. This category generally includes certain private equity investments, retained residual interests in securitizations, residential mortgage servicing rights, and highly structured or long-term derivative contracts.
213
Valuation of Investments
Level 1 investments are valued using quoted market prices. Level 2 investments are valued using market consensus prices that are corroborated by observable market data and quoted market prices for similar assets and liabilities. Level 3 investments are valued at fair value as determined in good faith by the Board, based on input of management, the audit committee and independent valuation firms that have been engaged at the direction of the Board to assist in the valuation of certain portfolio investments without a readily available market quotation at least once during a trailing twelve-month period under a valuation policy and a consistently applied valuation process.
When determining fair value of Level 3 debt and equity investments, the Company may take into account the following factors, where relevant: the enterprise value of a portfolio company, the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons to publicly traded securities, and changes in the interest rate environment and the credit markets generally that may affect the price at which similar investments may be made and other relevant factors. The primary methods for determining enterprise value include a discounted cash flow analysis and a multiple analysis whereby appropriate multiples are applied to the portfolio company’s EBITDA or revenue. The enterprise value analysis is performed to determine the value of equity investments and to determine if debt investments are credit impaired. If debt investments are credit impaired, the Company will use the enterprise value analysis or a liquidation basis analysis to determine fair value. For debt investments that are not determined to be credit impaired, the Company uses a market interest rate yield analysis to determine fair value.
In addition, for certain debt investments, the Company may base its valuation on quotes provided by an independent third party broker.
For certain investments, the Company generally calculates the fair value of the investment primarily based on the NAV of the entity and adjusts the fair value for other factors that would affect the fair value of the investment. The Company uses this valuation approach for its investment in NCL.
Due to the inherent uncertainty of determining the fair value of Level 3 investments that do not have a readily available market value, the fair value of the investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that may ultimately be received or settled. Further, such investments are generally subject to legal and other restrictions or otherwise are less liquid than publicly traded instruments. If the Company were required to liquidate a portfolio investment in a forced or liquidation sale, the Company may realize significantly less than the value at which such investment had previously been recorded.
The Company’s investments are subject to market risk. Market risk is the potential for changes in the value due to market changes. Market risk is directly impacted by the volatility and liquidity in the markets in which the investments are traded.
Changes in the market environment, portfolio company performance and other events that may occur over the lives of the investments may cause the gains or losses ultimately realized on these investments to be materially different than the valuations currently assigned. We determine the fair value of each individual investment and record changes in fair value as unrealized appreciation or depreciation. Our investment portfolio is carried on the consolidated statements of assets and liabilities at fair value with any adjustments to fair value recognized as "Net unrealized appreciation (depreciation)" on the consolidated statements of operations until the investment is realized, usually upon exit, resulting in any gain or loss being recognized as a "Net realized gains (losses)."
Our Board has the final responsibility for overseeing, reviewing and approving, in good faith, our determination of the fair value for our investment portfolio and our valuation procedures, consistent with 1940 Act requirements. We believe our investment portfolio as of
September 30, 2019
and
December 31, 2018
approximates fair value as of those dates based on the markets in which we operate and other conditions in existence on those reporting dates.
Income Recognition
Interest on loan investments is accrued and included in income based on contractual rates applied to principal amounts outstanding. Interest income is determined using a method that results in a level rate of return on principal amounts outstanding. When a loan becomes 90 days or more past due, or if we otherwise do not expect to receive interest and principal repayments, the loan is placed on non-accrual status and the recognition of interest income is discontinued. Interest payments received on loans that are on non-accrual status are treated as reductions of principal until the principal is repaid.
214
We receive servicing income related to the guaranteed portions of SBA loan investments which we sell into the secondary market. These recurring fees are earned and recorded daily. Servicing income is earned for the full term of the loan or until the loan is repaid.
We receive a variety of fees from borrowers in the ordinary course of conducting our business, including packaging fees, legal fees, late fees and prepayment fees. All other income is recorded when earned.
Dividend income is recorded at the time dividends are declared. Distributions of earnings from a portfolio companies are evaluated to determine if the distribution is income, return of capital or realized gain.
Income Taxes
Deferred tax assets and liabilities are computed based upon the differences between the financial statement and income tax basis of assets and liabilities using the enacted tax rates in effect for the year in which those temporary differences are expected to be realized or settled. If available evidence suggests that it is more likely than not that some portion or all of the deferred tax assets will not be realized, a valuation allowance is required to reduce the deferred tax assets to the amount that is more likely than not to be realized.
The Company’s U.S. federal and state income tax returns prior to fiscal year 2015 are generally closed, and management continually evaluates expiring statutes of limitations, audits, proposed settlements, changes in tax law and new authoritative rulings.
The Company has elected to be treated as a RIC under the Code beginning with the 2015 tax year and operates in a manner so as to continue to qualify for the tax treatment applicable to RICs. The RIC tax return includes Newtek Business Services Corp. and NSBF, a single member LLC disregarded for tax purposes. None of the Company’s other subsidiaries are included in the RIC tax return. The Company will evaluate and record any deferred tax assets and liabilities of the subsidiaries that are not included in the RIC tax return. In order to maintain its RIC tax treatment, among other things, the Company is required to meet certain source of income and asset diversification requirements and timely distribute to its stockholders at least 90% of investment company taxable income, as defined by the Code, for each tax year. The Company intends to make the requisite distributions to its stockholders, which will generally relieve the Company from U.S. federal income taxes with respect to any income that is distributed to its stockholders as dividends.
Depending on the level of taxable income earned in a tax year, the Company may choose to retain taxable income in excess of current year dividend distributions and would distribute such taxable income in the next tax year. The Company would then pay a 4% excise tax on such income, as required. To the extent that the Company determines that its estimated current year annual taxable income, determined on a calendar year basis, could exceed estimated current calendar year dividend distributions, the Company accrues excise tax, if any, on estimated excess taxable income as taxable income is earned. For the
nine
months ended
September 30, 2019
and
2018
, no U.S. federal excise taxes were due.
The Company’s Taxable Subsidiaries accrue income taxes payable based on the applicable corporate rates on the net unrealized appreciation generated by the controlled investments held by the Taxable Subsidiaries. Such deferred tax liabilities amounted to
$10,033,000
and
$9,241,000
at
September 30, 2019
and
December 31, 2018
, respectively, and are recorded as deferred tax liabilities on the condensed consolidated statements of assets and liabilities. The change in deferred tax liabilities is included as a component of net unrealized appreciation (depreciation) on investments in the condensed consolidated statements of operations.
Recently Adopted Accounting Standards
In February 2016, the FASB issued ASU 2016-02, “Leases,” which amends various aspects of existing accounting guidance for leases, including the recognition of a right of use asset and a lease liability for leases with a duration of greater than one year.
The Company adopted ASC 842 on January 1, 2019 using the modified transition method. As part of the transition to ASC 842, the Company elected the package of practical expedients that allowed it to not reassess: (1) whether any expired or existing contracts are or contain leases, (2) lease classification for any expired or existing leases and (3) initial direct costs for any expired or existing leases. The Company recognized the cumulative effect of applying ASC 842 as an opening balance sheet adjustment at January 1, 2019. The comparative information has not been retrospectively adjusted and continues to be reported under the accounting standards in effect for those periods.The adoption of ASC 842 did not have a material impact on the Company’s accompanying condensed consolidated statements of assets and liabilities, statements of operations or statements of cash flows. Due to the adoption of ASC 842, the Company recognized operating lease right-of-use assets and lease liabilities
215
for its operating leases with lease terms greater than one year. The Company expects the adoption of ASC 842 will not materially impact its results of operations, financial condition, or cash flows on an ongoing basis.
New Accounting Standards
In August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820)”, which is intended to improve fair value and defined benefit disclosure requirements by removing disclosures that are not cost-beneficial, clarifying disclosures' specific requirements, and adding relevant disclosure requirements. The ASU is effective for annual reporting periods beginning after December 15, 2019 and interim periods within those fiscal years. Early adoption is permitted. The Company is currently evaluating the impact the adoption of this standard will have on its consolidated financial statements and related disclosures.
Off Balance Sheet Arrangements
There were no off balance sheet arrangements as of
September 30, 2019
.
Recent Developments
Common Stock
From October 1, 2019 through
November 11, 2019
the Company sold
370,015
shares of its common stock at a weighted average price of
$21.87
per share under the 2019 ATM Equity Distribution Agreement. Proceeds, net of offering costs and expenses were
$7,930,457
. As of
November 11, 2019
, there were
2,337,725
shares of common stock available for sale under the 2019 ATM Equity Distribution Agreement.
Securitization Activity
On October 4, 2019, the Company closed its tenth securitization which resulted in the transfer of $118,920,000 of unguaranteed portions of SBA loans to the 2019-1 Trust, The 2019-1 Trust in turn issued securitization notes for the par amount of $118,920,000, consisting of $93,540,000 of Class A notes and $25,380,000 Class B notes, against the assets in a private placement. The Class A and Class B notes received an “A” and “BBB-” rating by S&P, respectively, and the final maturity date of the notes is December 2044. The Class A and Class B notes bear interest at a rate of LIBOR plus 1.83% across both classes.
216
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
We consider the principal types of risk in our investing activities to be fluctuations in interest rates and loan portfolio valuations and the availability of the secondary market for our SBA loans. Risk management systems and procedures are designed to identify and analyze our risks, to set appropriate policies and limits and to continually monitor these risks and limits by means of reliable administrative and information systems and other policies and programs.
NSBF primarily lends at an interest rate of prime, which resets on a quarterly basis, plus a fixed margin. The Capital One revolver lines are on a prime plus or minus a fixed factor basis and the securitization notes are at prime or 1 month LIBOR, plus a fixed margin, whichever is less. As a result, the Company believes it has matched its cost of funds to its interest income in its financing activities. However, because of the differential between the amount lent and the smaller amount financed a significant change in market interest rates will have a material effect on our income. In periods of sharply rising interest rates, our cost of funds will increase at a slower rate than the interest income earned on the loans we have originated; this should improve our net investment income, holding all other factors constant. However, a reduction in interest rates will result in the Company experiencing a reduction in investment income; that is, its interest income will decline more quickly than interest expense resulting in a net reduction of benefit to investment income.
NSBF depends on the availability of secondary market purchasers for the guaranteed portions of SBA loans and the premium received on such sales to support its lending operations. Sale prices for guaranteed portions of SBA 7(a) loans could be negatively impacted by market conditions, in particular a higher interest rate environment, which typically lead to higher prepayments during the period, resulting in lower sale prices in the secondary market. A reduction in the price of guaranteed SBA 7(a) loans could negatively impact our business.
We do not have significant exposure to changing interest rates on invested cash (includes cash and cash equivalents, restricted cash and money market funds) which was approximately
$27,757,000
at
September 30, 2019
. We do not purchase or hold derivative financial instruments for trading purposes. All of our transactions are conducted in U.S. dollars and we do not have any foreign currency or foreign exchange risk. We do not trade commodities or have any commodity price risk.
We believe that we have placed our demand deposits, cash investments and their equivalents with high credit-quality financial institutions. The Company invests cash not held in interest free checking accounts or bank money market accounts mainly in U.S. Treasury only money market instruments or funds and other investment-grade securities. As of
September 30, 2019
, cash deposits in excess of insured amounts totaled approximately $
16,352,000
.
217
ITEM 4. CONTROLS AND PROCEDURES.
As of
September 30, 2019
(the end of the period covered by this report), we, including our Chief Executive Officer and Chief Accounting Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the 1934 Act). Based on that evaluation, our management, including our Chief Executive Officer and Chief Accounting Officer, concluded that our disclosure controls and procedures were effective and provided reasonable assurance that information required to be disclosed in our periodic SEC filings is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Accounting Officer, as appropriate, to allow timely decisions regarding required disclosure. However, in evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. There has not been any change in our internal controls over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.
218
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
In the ordinary course of business, the Company and its wholly-owned portfolio companies may from time to time be party to lawsuits and claims. The Company evaluates such matters on a case by case basis and its policy is to contest vigorously any claims it believes are without compelling merit. The Company is not currently involved in any litigation matters that are expected to have a material impact on the Company’s financial condition.
As a result of a prior litigation with the Federal Trade Commission (the “FTC”), NMS voluntarily entered into, and is presently operating under, a Permanent Injunction with respect to certain of its business practices.
In 2014, NMS instituted an action in Wisconsin state court against a former independent sales agent for, among other things, breach of contract. The former sales agent answered the complaint and filed counterclaims against NMS. Following a lengthy litigation which has included appeals, protracted discovery, motions for summary judgment and a succession of judges, the case is scheduled for trial in January 2020. While the outcome of the trial cannot be determined, NMS intends to vigorously pursue its claims against the former sales agent at trial and defend the counterclaims asserted.
ITEM 1A. RISK FACTORS.
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018, which could materially affect our business, financial condition and/or operating results. The risks described in our Annual Report on Form 10-K are not the only risks we face. Additional risks and uncertainties that are not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results. In addition to the risk factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2018, the following is an additional risk factors that we believe is relevant to our business.
We are exposed to risks associated with changes in interest rates.
The majority of our debt investments are based on floating rates, primarily the Prime Rate. General interest rate fluctuations can be expected to have a substantial impact on the interest income we receive on our debt investments. For example, a reduction in interest rates could decrease the value of any investments we hold which earn floating interest rates. Alternatively, an increase in interest rates could decrease the value of any investments we hold which earn fixed interest rates.
General interest rate fluctuations may also have an impact on the value of our stock and our rate of return on invested capital. Because we have borrowed money, our net investment income depends, in part, upon the difference between the rate at which we borrow funds and the rate that our investments yield. As a result, we can offer no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income. For example, rising interest rates could also adversely affect our performance if such increases cause our borrowing costs to rise at a rate in excess of the rate that our investments yield, thereby decreasing our net income. Also, an increase in interest rates available to investors could make an investment in our common stock less attractive if we are not able to increase our dividend rate, which could reduce the value of our common stock.
If general interest rates rise, there is a risk that the borrowers on our debt investments in floating rate loans will be unable to pay escalating interest amounts, which could result in a default under their loan documents with us. Rising interest rates could also cause borrowers to shift cash from other productive uses to the payment of interest, which may have a material adverse effect on their business and operations and could, over time, lead to increased defaults. In addition, rising interest rates may increase pressure on us to provide fixed rate loans to our borrowers, which could adversely affect our net investment income in the future as interest rates continue to fluctuate.
We do hold some floating rate debt investments that are tied to LIBOR. On July 27, 2017, the U.K. Financial Conduct Authority announced that it intends to stop persuading or compelling banks to submit LIBOR rates after 2021. At this time, it is not possible to predict the establishment of alternative reference rates or any other reforms to LIBOR that may be enacted in the United Kingdom or elsewhere, or how such changes could affect our results of operations or financial condition. The elimination of LIBOR or any other changes or reforms to the determination or supervision of LIBOR could have an adverse impact on the market for or value of any LIBOR-linked loans, and other financial obligations or extensions of credit held by or due to us. If LIBOR ceases to exist, we may need to renegotiate agreements extending beyond 2021 that utilize LIBOR as a factor in determining the interest rate, in order to replace LIBOR with the new standard that is established. Following the
219
replacement of LIBOR, some or all of these credit agreements may bear interest a less favorable interest rate, which could have an adverse impact on our overall financial condition and results of operations.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
None.
ITEM 4. MINE SAFETY DISCLOSURES.
None.
ITEM 5. OTHER INFORMATION.
None.
ITEM 6. EXHIBITS.
Number
Description
31.1*
Certification by Principal Executive Officer required by Rule 13a-14 under the Securities Exchange Act of 1934, as amended, filed herewith.
31.2*
Certification by Principal Financial Officer required by Rule 13a-14 under the Securities Exchange Act of 1934, as amended, filed herewith.
32.1**
Certification by Principal Executive and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 filed herewith.
* Filed herewith
** Furnished herewith
220
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
NEWTEK BUSINESS SERVICES CORP.
Date: November 12, 2019
By:
/
S
/ B
ARRY
S
LOANE
Barry Sloane
Chief Executive Officer, President and Chairman of the Board
(Principal Executive Officer)
Date: November 12, 2019
By:
/
S
/ C
HRISTOPHER
T
OWERS
Christopher Towers
Chief Accounting Officer
(Principal Financial Officer and Principal Accounting Officer)
221