Oil-Dri Corporation Of America
ODC
#6085
Rank
A$1.36 B
Marketcap
A$94.23
Share price
1.01%
Change (1 day)
29.91%
Change (1 year)

Oil-Dri Corporation Of America - 10-Q quarterly report FY


Text size:
1


SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

FORM 10-Q

Quarterly Report Under Section 13 or 15(d)
of the Securities Exchange Act of 1934

For the Quarter Ended January 31, 2001 Commission File Number 0-8675

OIL-DRI CORPORATION OF AMERICA
------------------------------
(Exact name of the registrant as specified in its charter)


DELAWARE 36-2048898
--------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)


410 North Michigan Avenue, Suite 400
CHICAGO, ILLINOIS 60611-4213
------------------------------------ ----------
(Address of principal executive offices) (Zip Code)

The Registrant's telephone number, including area code: (312) 321-1515

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
at least the past 90 days.

Yes X No
--- ----

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the close of the period covered by this report.

Common Stock - 5,470,435 Shares (Including 1,279,769 Treasury Shares)
Class B Stock - 1,765,083 Shares (Including 342,241 Treasury Shares)
2

CONTENTS

PAGE
PART I

ITEM 1: Financial Statements And Supplementary Data..........................3


ITEM 2: Management Discussion And Analysis Of Financial Condition
And The Results Of Operations.......................................14

ITEM 3: Quantitative And Qualitative Disclosures About Market Risk..........18


PART II

ITEM 6: Exhibits And Reports on Form 8-K....................................19

SIGNATURES..................................................................20
3
OIL-DRI CORPORATION OF AMERICA & SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS OF DOLLARS)
(UNAUDITED)
<TABLE>
<CAPTION>

-----------------------
ASSETS JANUARY 31 JULY 31
2001 2000
-----------------------

CURRENT ASSETS
<S> <C> <C>
Cash and Cash Equivalents $ 469 $ 1,388
Investment Securities 1,230 1,219
Accounts Receivable, less allowance of $1,062
and $836 at January 31, 2001 and July 31, 2000,
respectively 28,291 24,438
Inventories 15,941 16,928
Income taxes receivable 1,864 2,267
Prepaid Expenses 7,825 7,719
--------- ---------
TOTAL CURRENT ASSETS 55,620 53,959
--------- ---------

PROPERTY, PLANT AND EQUIPMENT - AT COST
Cost 137,883 135,645
Less Accumulated Depreciation and Amortization (80,163) (76,033)
--------- ---------
TOTAL PROPERTY, PLANT AND 57,720 59,612
EQUIPMENT, NET --------- ---------

OTHER ASSETS
Goodwill & Intangibles, net of accumulated
amortization of $3,221 and $2,664 at January
31, 2001 and July 31, 2000, respectively 9,995 10,324
Deferred Income Taxes 2,606 2,606
Other 6,392 6,343
--------- ---------
TOTAL OTHER ASSETS 18,993 19,273
--------- ---------

TOTAL ASSETS $ 132,333 $ 132,844
========= =========
</TABLE>


The accompanying notes are an integral part of the consolidated financial
statements.
4
OIL-DRI CORPORATION OF AMERICA & SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS OF DOLLARS)
(UNAUDITED)
<TABLE>
<CAPTION>

------------------------
LIABILITIES & STOCKHOLDERS' EQUITY JANUARY 31 JULY 31
2001 2000
------------------------

CURRENT LIABILITIES

<S> <C> <C>
Current Maturities of Notes Payable $ 2,150 $ 1,750
Accounts Payable 5,580 4,804
Dividends Payable 473 473
Accrued Expenses 10,279 8,057
--------- ---------
TOTAL CURRENT LIABILITIES 18,482 15,084
--------- ---------

NONCURRENT LIABILITIES
Notes Payable 36,607 39,434
Deferred Compensation 2,712 3,112
Other 2,375 2,250
--------- ---------
TOTAL NONCURRENT LIABILITIES 41,694 44,796
--------- ---------

TOTAL LIABILITIES 60,176 59,880
--------- ---------

STOCKHOLDERS' EQUITY

Common Stock, par value $.10 per share, issued
5,470,435 shares at January 31, 2001 and July
31, 2000 547 547
Class B Stock, par value $.10 per share, issued
1,765,083 shares at January 31, 2001 and July
31, 2000 177 177
Additional Paid-In Capital 7,674 7,698
Retained Earnings 89,983 90,757
Restricted Unearned Stock Compensation (33) (10)
Cumulative Translation Adjustment (1,355) (1,310)
--------- --------
96,993 97,859

Less Treasury Stock, at cost (1,279,769 Common
shares and 342,241 Class B shares at January
31, 2001, and 1,283,769 Common shares and
342,241 Class B shares at July 31, 2000) (24,836) (24,895)
--------- --------


TOTAL STOCKHOLDERS' EQUITY 72,157 72,964
--------- --------

TOTAL LIABILITIES & STOCKHOLDERS' EQUITY $ 132,333 $ 132,844
========= =========
</TABLE>

The accompanying notes are an integral part of the consolidated financial
statements.
5
OIL-DRI CORPORATION OF AMERICA & SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME AND RETAINED EARNINGS
(IN THOUSANDS, EXCEPT FOR PER SHARE AMOUNTS)
(UNAUDITED)

<TABLE>
<CAPTION>
-------------------------
FOR THE SIX MONTHS ENDED
JANUARY 31
-------------------------
2001 2000
(RESTATED)
-------------------------
<S> <C> <C>
NET SALES $ 89,757 $ 90,429
Cost Of Sales 66,975 64,765
--------- ---------
GROSS PROFIT 22,782 25,664
Selling, General And Administrative Expenses 21,150 21,900
Restructuring Charge 0 1,239
--------- ---------
INCOME FROM OPERATIONS $ 1,632 $ 2,525

OTHER INCOME (EXPENSE)

Interest Expense (1,514) (1,623)
Interest Income 158 109
Other, Net (45) 228
---------- ---------
TOTAL OTHER EXPENSE, NET (1,401) (1,286)
--------- ---------

INCOME BEFORE INCOME TAXES 231 1,239
Income Taxes 59 359
--------- ---------
NET INCOME 172 880

RETAINED EARNINGS
Balance at Beginning of Year 90,757 90,430
Less Cash Dividends Declared 946 954
--------- ---------
RETAINED EARNINGS - JANUARY 31 $ 89,983 $ 90,356
========= =========

NET INCOME PER SHARE
BASIC $ 0.03 $ 0.15
========= =========
DILUTIVE $ 0.03 $ 0.15
========= =========

AVERAGE SHARES OUTSTANDING

BASIC 5,611 5,684
======= =======
DILUTIVE 5,612 5,851
======= =======
</TABLE>


The accompanying notes are an integral part of the consolidated financial
statements.
6
OIL-DRI CORPORATION OF AMERICA & SUBSIDIARIES
STATEMENTS OF CONSOLIDATED INCOME
(IN THOUSANDS OF DOLLARS)
(UNAUDITED)

<TABLE>
<CAPTION>
-------------------------
FOR THE SIX MONTHS ENDED
JANUARY 31
-------------------------
2001 2000
(RESTATED)
-------------------------
<S> <C> <C>
NET INCOME $ 172 $ 880

OTHER COMPREHENSIVE INCOME:
Cumulative Translation Adjustments (45) (13)
------- -------
TOTAL COMPREHENSIVE INCOME $ 127 $ 867
======= =======
</TABLE>































The accompanying notes are an integral part of the consolidated financial
statements.
7

OIL-DRI CORPORATION OF AMERICA & SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME AND RETAINED EARNINGS
(IN THOUSANDS, EXCEPT FOR PER SHARE AMOUNTS)
(UNAUDITED)

<TABLE>
<CAPTION>
-------------------------
FOR THE THREE MONTHS
ENDED
JANUARY 31
-------------------------
2001 2000
(RESTATED)
-------------------------
<S> <C> <C>
NET SALES $ 46,408 $ 45,880
Cost Of Sales 35,263 33,796
--------- ---------
GROSS PROFIT 11,145 12,084
Selling, General And Administrative Expenses 10,925 11,133
Restructuring Charge 0 1,239
--------- ---------
INCOME (LOSS) FROM OPERATIONS 220 (288)

OTHER INCOME (EXPENSE) (745) (828)
Interest Expense 114 48
Interest Income 60 224
--------- ---------
Other, Net (571) (556)
--------- ---------
TOTAL OTHER EXPENSE, NET

LOSS BEFORE INCOME TAXES (351) (844)
Income Tax Benefits (90) (245)
--------- ---------
NET LOSS (261) (599)
========= =========

NET INCOME (LOSS) PER SHARE
BASIC $ (0.05) $ (0.11)
========= =========
DILUTIVE $ (0.05) $ (0.10)
========= =========

AVERAGE SHARES OUTSTANDING
BASIC 5,612 5,646
======= =======
DILUTIVE 5,612 5,804
======= =======
</TABLE>

The accompanying notes are an integral part of the consolidated financial
statements.
8
OIL-DRI CORPORATION OF AMERICA & SUBSIDIARIES
STATEMENTS OF CONSOLIDATED INCOME
(IN THOUSANDS OF DOLLARS)
(UNAUDITED)

<TABLE>
<CAPTION>
-------------------------
FOR THE THREE MONTHS
ENDED
JANUARY 31
-------------------------
2001 2000
(RESTATED)
-------------------------

<S> <C> <C>
NET INCOME $ (261) $ (599)

Other Comprehensive Income:
Cumulative Translation Adjustments 8 (3)
-------- --------
TOTAL COMPREHENSIVE INCOME $ (253) $ (602)
======== ========


</TABLE>





























The accompanying notes are an integral part of the consolidated financial
statements.
9
OIL-DRI CORPORATION OF AMERICA & SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS OF DOLLARS)
(UNAUDITED)

<TABLE>
<CAPTION>
-----------------------
FOR THE SIX MONTHS
ENDED
JANUARY 31
-----------------------

CASH FLOWS FROM OPERATING ACTIVITIES 2001 2000
- ------------------------------------ (RESTATED)
-----------------------
<S> <C> <C>
NET INCOME $ 172 $ 880

Adjustments to Reconcile Net Income to Net Cash
Provided by Operating Activities:
Depreciation and Amortization 4,564 4,547
Non-Cash Restructuring Charge 0 1,239
Provision for bad debts 230 59
(Increase) Decrease in:
Accounts Receivable (4,083) (1,272)
Inventories 987 (1,195)
Prepaid Expenses and Taxes 297 (956)
Deferred Income Taxes 0 4
Other Assets (69) (1,178)
Increase (Decrease) in:
Accounts Payable 776 (127)
Accrued Expenses 2,322 (1,001)
Deferred Compensation (401) (120)
Special Charge Reserve (100) --
Other 125 181
-------- --------
TOTAL ADJUSTMENTS 4,648 181
-------- --------
NET CASH PROVIDED BY OPERATING ACTIVITIES 4,820 1,061
-------- --------

CASH FLOWS FROM INVESTING ACTIVITIES

Capital Expenditures (2,641) (3,493)
Proceeds from sale of property, plant and 180 12
equipment

Purchases of Investment Securities (1,230) (1,219)
Dispositions of Investment Securities 1,219 1,225
Other 128 (8)
-------- --------

NET CASH USED IN INVESTING ACTIVITIES (2,344) (3,483)
-------- --------

CASH FLOWS FROM FINANCING ACTIVITIES

Principal Payments on Long-Term Debt (2,427) (1,246)
Proceeds from Issuance of Long-Term Debt 0 5,013
Dividends Paid (946) (965)
Purchases of Treasury Stock 0 (1,727)
Other (22) (27)
-------- --------
NET CASH (USED IN) PROVIDED BY FINANCING (3,395) 1,048
-------- --------
ACTIVITIES

NET DECREASE IN CASH AND CASH EQUIVALENTS (919) (1,374)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 1,388 4,362
-------- --------
CASH AND CASH EQUIVALENTS, JANUARY 31 $ 469 $ 2,988
======== ========
</TABLE>

The accompanying notes are an integral part of the consolidated financial
statements.
10
OIL-DRI CORPORATION OF AMERICA & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

1. BASIS OF STATEMENT PRESENTATION

The financial statements and the related notes are condensed and should be read
in conjunction with the consolidated financial statements and related notes for
the year ended July 31, 2000, included in the Company's Annual Report on Form
10-K filed with the Securities and Exchange Commission.

The consolidated financial statements include the accounts of the Company and
its subsidiaries. All significant intercompany transactions are eliminated.

The unaudited financial information reflects all adjustments which are, in the
opinion of management, necessary for a fair presentation of the statements
contained herein.

Certain items in prior year financial statements have been reclassified to
conform to the presentation used in fiscal 2001.

2. RESTATEMENT

On July 24, 2000 Oil-Dri Corporation of America filed a report on Form 8-K with
the Securities and Exchange Commission which disclosed that reported financial
results for each of the first three quarters of its fiscal year ending July 31,
2000 would be restated. The filing reported that a review of trade spending in
the Consumer Products segment showed that the Company's accruals for marketing
expenses should be increased and sales should be decreased. The restatement had
the effect of decreasing income before tax by $1,323,000, net income by
$939,000, basic income per share by $0.17 and diluted net income per share by
$0.16 for the six months ended January 1, 2000. At January 31, 2000, the
restatement increased accrued expenses, net of the related income tax reduction,
by $316,000, decreased accounts receivable, net of the related income tax
reduction, by $623,000 and decreased retained earnings by $939,000.

3. RESTRUCTURING CHARGE

During the second quarter of fiscal 2000, the Company recorded a pre-tax
restructuring charge of $1,239,000 against income from operations, as follows:

<TABLE>
<S> <C>
Severance costs $ 604,000
Non-performing asset 635,000
----------
Restructuring charge $1,239,000
==========
</TABLE>
The severance costs were related to a realignment of the Company's personnel
costs to bring them more in line with current levels of sales
11

and profitability. The majority of the positions terminated were at the
selling, general and administrative level.

The net book value of the non-performing asset consisted of specific production
equipment that was idled. The equipment had been used in the Crop Production and
Horticultural Products segment. Because management does not rely on segment
asset allocation, information regarding the results of operations for this
specific asset cannot be identified. However, the results are included in cost
of sales.

4. INVENTORIES

The composition of inventories is as follows (in thousands):

<TABLE>
<CAPTION>
----------------------------
JANUARY 31 JULY 31
(UNAUDITED) (AUDITED)
----------------------------
2001 2000
----------------------------
<S> <C> <C>
Finished goods $ 9,079 $ 10,251
Packaging 5,073 5,273
Other 1,789 1,404
-------- --------
$ 15,941 $ 16,928
======== ========
</TABLE>
Inventories are valued at the lower of cost or market. Cost is determined by the
first-in, first-out method.

5. NEW ACCOUNTING STANDARDS AND PRONOUNCEMENTS

In June, 1998, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards ("SFAS") No. 133, "Accounting for
Derivative Instruments and Hedging Activities" which requires companies to
recognize all derivatives as assets or liabilities measured at their fair value.
The accounting for changes in the fair value of a derivative depends on the
intended use of the derivative and whether it qualifies for hedge accounting.
Implementation of this statement, which was adopted October 31, 2000, did not
have a material financial statement impact.

In May 2000, the Emerging Issues Task Force (EITF) issued its conclusion on EITF
No. 00-14, "Accounting for Certain Sales Incentives." The EITF concluded that
certain coupon expenses should be reported as a reduction of sales rather than a
marketing expense. The Company is currently required to adopt this change by
July 2001 and restate prior periods. When adopted, the Company's net sales will
be reduced by certain sales incentives, resulting in lower net sales and a
corresponding reduction in merchandising expenses. The amount of the
reclassification has not been finalized but is not expected to have a material
impact upon the Company's financial statements.

6. SEGMENT REPORTING

The Company has four reportable operating segments: Consumer Products Group,
Specialty Products Group, Crop Production and Horticultural
12

Products Group, and Industrial and Automotive Products Group. These
segments are managed separately because each business has different economic
characteristics. The Specialty Products Group was previously described as Fluids
Purification Products, and the Crop Production and Horticultural Products Group
was described as the Agricultural Products Group. In addition, certain
businesses were transferred between the Crop Production and Horticultural
Products Group and the Specialty Products Group as described below.
The accounting policies of the segments are the same as those described in Note
1 of the Company's Annual Report for the year ended July 31, 2000 on Form 10-K
filed with the Securities and Exchange Commission.

Because management does not rely on segment asset allocation, information
regarding segment assets is not meaningful and therefore is not reported.

<TABLE>
<CAPTION>
------------------------------------
Six Months Ended January 31
------------------------------------
Net Sales Operating Income
------------------------------------
2001 2000 2001 2000
(restated) (restated)
------- -------- -------- --------
(in thousands)
<S> <C> <C> <C> <C>
Consumer Products Group.................. $59,992 $60,194 $ 5,152 $ 7,810
Specialty Products Group................. 12,124 13,476(2) 1,878 2,334(2)
Crop Production and Horticultural
Products Group......................... 8,040 7,693(2) 820 866(2)
Industrial and Automotive Products
Group.................................. 9,601 9,066 386 537
------- ------- ------- -------

TOTAL SALES/OPERATING INCOME............ $89,757 $90,429 $ 8,236 $11,547
======= ======= ------- -------
Less:
Special Charge.......................................... 0 1,239(1)
Corporate Expenses...................................... 6,648 7,555
Interest Expense, net of Interest Income................ 1,356 1,514
-------- -------
INCOME BEFORE INCOME TAXES................................ 232 1,239
-------- -------
Income Taxes.............................................. 60 359
-------- -------
NET INCOME................................................ $ 172 $ 880
======== =======

------------------------------------
Six Months Ended January 31
------------------------------------
Net Sales Operating Income
------------------------------------
2001 2000 2001 2000
(restated) (restated)
------- -------- -------- --------
(in thousands)

Consumer Products Group................. $31,725 $30,951 $ 2,406 $ 3,329
Specialty Products Group................ 5,652 6,502(2) 704 1,023(2)
Crop Production and Horticultural
Products Group........................ 4,314 3,961(2) 426 365(2)
Industrial and Automotive Products
Group................................. 4,717 4,466 192 256
------- ------- ------- -------

TOTAL SALES/OPERATING OPERATING INCOME.. $46,408 $45,880 3,728 4,973
======= ======= ------- -------
Less:
Special Charges......................................... 0 1,239(1)
Corporate Expenses...................................... 3,448 3,798
Interest Expense, net of Interest
Income................................................ 630 780
-------- -------
INCOME BEFORE INCOME TAXES................................ (350) (844)
-------- -------
Income Taxes.............................................. (89) (245)
-------- -------
NET INCOME................................................ $ (261) $ (599)
======== =======
</TABLE>

1. See Note 3 for a discussion of the special charge recorded in fiscal 2000.
13

2. Includes reclassification of animal health & nutrition products from the Crop
Production and Horticultural Products Group to the Specialty Products Group
to take advantage of international opportunities and spread the
time-intensive burden of new product and market development between the
business units.
14

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

SIX MONTHS ENDED JANUARY 31, 2001 COMPARED TO
SIX MONTHS ENDED JANUARY 31, 2000 (RESTATED)

RESULTS OF OPERATIONS

Consolidated net sales for the six months ended January 31, 2001 were
$89,757,000, a decrease of 0.7% from net sales of $90,429,000 in the first six
months of fiscal 2000. Net income for the first six months of fiscal 2001 was
$172,000, a decrease of 80% from $880,000 earned in the first six months of
fiscal 2000. Basic and diluted net income per share for the first six months of
fiscal 2001 was $0.03 versus $0.15 basic and diluted net income per share earned
in the first six months of fiscal 2000.

Net sales of the Consumer Products Group for the first six months of fiscal 2001
were $59,992,000, a decrease of 0.3% from net sales of $60,194,000 in the first
six months of fiscal 2000. This segment's operating income decreased 34% from
$7,810,000 in the first six months of fiscal 2000 to $5,152,000 in the first six
months of fiscal 2001 due to a reduction of gross profit for our mass
merchandiser customers and Oil-Dri Canada. The reduction of gross profit was
caused by unfavorable product mix for our mass merchandiser customers and higher
material and transportation cost in Canada. Also, fuel costs had a negative
impact on the income of the entire Consumer Products Group.

Net sales of the Specialty Products Group for the first six months of fiscal
2001 were $12,124,000, a decrease of 10.0% from net sales of $13,476,000 in the
first six months of fiscal 2000. This segment's operating income decreased 19.5%
from $2,334,000 in the first six months of fiscal 2000 to $1,878,000 in the
first six months of fiscal 2001 due to the gross profit implications of reduced
sales, increased fuel costs, unfavorable foreign exchange rates and a one-time,
pre-tax charge of $220,000 related to the exit the Rheological Products
business. Fiscal year 2000 net sales and operating income reflect a
reclassification of $1,344,000 and $40,000 respectively for certain products and
customers from the Crop Production and Horticultural Products segment to the
Specialty Products segment.

Net sales of the Crop Production and Horticultural Products Group for the first
six months of fiscal 2001 were $8,040,000, an increase of 4.5% from net sales of
$7,693,000 in the first six months of fiscal 2000, led primarily by an increase
in AGSORB(R) carrier sales. Crop Production and Horticultural Products'
operating income decreased 5.3% from $866,000 in the first six months of fiscal
2000 to $820,000 in the first six months of fiscal 2001.

Net sales of the Industrial and Automotive Products Group for the first six
months of fiscal 2001 were $9,601,000, an increase of 5.9% from net sales of
$9,066,000 in the first six months of fiscal 2000 due to increased sales volume
of auto and hardware products. Industrial and
15

Automotive Products' operating income decreased 28.1% from $537,000 in the
first six months of fiscal 2000 to $386,000 in the first six months of fiscal
2001 due to increased fuel costs.

Consolidated gross profit as a percentage of net sales for the first six months
of fiscal 2001 decreased to 25.4% from 28.4% in the first six months of fiscal
2000 due to an increase in the cost of fuel to operate our manufacturing plants
and distribution processes and fierce competition in the consumer cat litter
market. The Company experienced a $2,090,000 fuel cost increase to process our
clays over the first six months of fiscal 2000.

Operating expenses as a percentage of net sales for the first six months of
fiscal 2001 decreased to 23.6% from 25.6% in the first six months of fiscal 2000
due to a reduction in corporate expenses, largely attributable to the fiscal
2000 restructuring expenses and a reduction in administrative expense.

Interest expense and interest income for the first six months of fiscal 2001
were better by $157,000 from fiscal 2000, due to lower levels of debt.

The Company's effective tax rate was 25.6% of pre-tax income in the first six
months of fiscal 2001 versus 29.0% in the first six months of fiscal 2000.

Total assets of the Company decreased $511,000 or 0.4% during the first six
months of fiscal 2001. Current assets increased $1,661,000 or 3.1% from fiscal
2000 year-end balances primarily due to increased accounts receivable. Property,
plant and equipment, net of accumulated depreciation, decreased $1,892,000 or
3.2% during the first six months as depreciation expense exceeded capital
expenditures.

Total liabilities increased $296,000 or 0.5% during the first six months of
fiscal 2001. Current liabilities increased $3,398,000 or 22.5% from fiscal 2000
year-end balances due to increases in fuel purchases, trade promotions and
advertising and current debt maturities.

EXPECTATIONS

The Company anticipates that third quarter sales will be flat to slightly ahead
of the same quarter a year ago. The Company is focused on increasing the quality
and productivity of its processes, which will contribute to profitability in
both the next quarter and over the long term. The Company has implemented price
increases to pass rising costs along to its customers and help improve margins
in the future.

Fluctuations in natural gas and other fuel prices will continue to have a very
significant impact on the Company's earnings. The impossibility of anticipating
future energy prices makes it difficult to forecast the Company's fully diluted
earnings per share beyond a broad range of $0.15 to $0.35 per diluted share for
the fiscal year.
16

LIQUIDITY AND CAPITAL RESOURCES

The current ratio decreased to 3.0:1 at January 31, 2001 from 3.6:1 at July 31,
2000. Working capital decreased $1,737,000 during the first six months of fiscal
2001 to $37,138,000, primarily due to higher accrued expenses, offset by higher
receivables. During the first six months of fiscal 2001, the balances of cash,
cash equivalents and investment securities decreased $908,000.

Cash provided by operating activities was used to fund capital expenditures of
$2,641,000, payments on long-term debt of $2,427,000 and dividend payments of
$946,000. Total cash and investment balances held by the Company's foreign
subsidiaries at January 31, 2001 and July 31, 2000 were $2,312,000 and
$2,366,000, respectively.

The Company entered into an amendment with Teachers Insurance and Annuity
Association and CIGNA Investments, Inc. to amend its Note Purchase Agreement
dated as of April 15, 1998 ("1998 Note Agreement") to modify the fixed charges
coverage ratio covenant therein from the prior ratio of 1.5 to 1, to the new
ratios as follows: (i) for the period ending November 1, 2000 through April 30,
2001 - ratio of 1.00 to 1; (ii) for the period ending May 1, 2001 through
October 31, 2001 - ratio of 1.15 to 1; for the period ending November 1, 2001
through July 31, 2002 - ratio of 1.25 to 1; and for the period ending August 1,
2002 and thereafter - ratio of 1.50 to 1.

The Company also entered into amendments with Teachers Insurance and Annuity
Association of its Note Agreement dated as of April 15, 1993 and its Note
Agreement dated as of April 15, 1991 to add a fixed charges coverage ratio on
substantially the same terms as those in the 1998 Note Agreement as amended.

THREE MONTHS ENDED JANUARY 31, 2001 COMPARED TO
THREE MONTHS ENDED JANUARY 31, 2000 (RESTATED)S

RESULTS OF OPERATIONS

Consolidated net sales for the second quarter ended January 31, 2001 were
$46,408,000, an increase of 1.2% from net sales of $45,880,000 in the second
quarter of fiscal 2000. The net loss for the second quarter of fiscal 2001 was
$261,000, which was 56% less than the $599,000 loss in the second quarter of
fiscal 2000. Basic and diluted net loss per share for the second quarter of
fiscal 2001 were both $0.05 versus $0.11 basic net loss per share and $0.10
diluted net loss per share earned in the second quarter of fiscal 2000.

Net sales of the Consumer Products Group for the second quarter of fiscal 2001
were $31,725,000, an increase of 2.5% from net sales of $30,951,000 in the
second quarter of fiscal 2000. This segment's operating income decreased 27.7%
from $3,329,000 in the second quarter of fiscal 2000 to $2,406,000 in the same
period of fiscal 2001. This decrease was due to a reduction of gross profit from
mass merchandiser customers, caused by unfavorable product mix and by fuel cost
increases, which negatively impacted the income of the entire Consumer Products
Group.
17

Net sales of the Specialty Products Group for the second quarter of fiscal 2001
were $5,652,000, a decrease of 13.1% from net sales of $6,502,000 in the second
quarter of fiscal 2000. This segment's operating income decreased 31.2% from
$1,023,000 in the second quarter of fiscal 2000 to $704,000 in the second
quarter of fiscal 2001 due to soft demand of PURE-FLO(R) bleaching clays and
ULTRA-CLEAR(R) clarification aids, increased fuel costs, unfavorable foreign
exchange fluctuations and a one-time pre-tax charge of $220,000 to exit the
Rheological Products business. Fiscal year 2001 net sales and operating income
reflect the reclassification for certain products and customers from the Crop
Production and Horticultural Products Group to the Specialty Products Group.

Net sales of the Crop Production and Horticultural Products Group for the second
quarter of fiscal 2001 were $4,314,000, an increase of 8.9% from net sales of
$3,961,000 in the second quarter of fiscal 2000, led primarily by an increase in
AGSORB(R) products. This segment's operating income increased 16.7% from
$365,000 in the second quarter of fiscal 2000 to $426,000 in the second quarter
of fiscal 2001.

Net sales of the Industrial and Automotive Products Group for the second quarter
of fiscal 2001 were $4,717,000, an increase of 5.6% from net sales of $4,466,000
in the second quarter of fiscal 2000 due to increased sales volume of both clay
and non-clay products. This segment's operating income decreased 25.0% from
$256,000 in the second quarter of fiscal 2000 to $192,000 in the second quarter
of fiscal 2001 due to increased fuel costs.

Consolidated gross profit as a percentage of net sales for the second quarter of
fiscal 2001 decreased to 24.0% from 26.3% in the second quarter of fiscal 2000
due to increased fuel costs and fierce competition in our consumer products
area. The Company experienced a $1,169,000 fuel cost increase to process our
clays over the second quarter of fiscal 2000.

Operating expenses as a percentage of net sales for the second quarter of fiscal
2001 decreased to 23.5% from 27.0% in the second quarter of fiscal 2000 due to a
reduction in corporate expenses, largely attributable to the fiscal 2000
restructuring expenses and a reduction in administrative expenses.

Interest expense and interest income for the second quarter of fiscal 2001 were
better by $149,000 from fiscal 2000, due lower debt levels.

The Company's effective tax rate was 25.6% of pre-tax income in the second
quarter of fiscal 2001 versus 29.0% in the same period of fiscal 2000.

FOREIGN OPERATIONS

Net sales by the Company's foreign subsidiaries during the six months ended
January 31, 2001 were $6,147,000 or 6.8% of total Company sales.
18

This represents a decrease of 15.9% from the same period of fiscal 2000 in
which foreign subsidiary sales were $7,311,000 or 8.0% of total Company sales.
This decrease is due to the loss of bleaching clay sales to a major customer.
Net income of the foreign subsidiaries for the first six months of fiscal 2001
was a loss of $376,000, a decrease of $722,000 from $346,000 income earned from
the same period of fiscal 2000. This decrease was primarily due to lower gross
profit margins resulting from higher material cost and adverse currency issues.
Identifiable assets of the Company's foreign subsidiaries as of January 31, 2001
were $10,201,000, $11,135,000 as of January 31, 2000.

Net sales by the Company's foreign subsidiaries during the three months ended
January 31, 2001 were $2,998,000 or 6.5% of total Company sales. This represents
a decrease of $704,000 or 19.0% from the second quarter of fiscal 2000, in which
foreign subsidiary sales were $3,702,000 or 8.0% of total Company sales. The
decrease is due to reduced sales of products in overseas markets, as discussed
above. Net income of the foreign subsidiaries for the three months ended January
31, 2001 was a loss of $192,000, a decrease of $291,000 from $99,000 income
earned in the second quarter of fiscal 2000. This decrease was primarily due to
the incremental gross profit lost from the loss of sales as well as higher
material costs.

FORWARD-LOOKING STATEMENTS

Certain statements in this report, including, but not limited to, those under
the heading "Expectations" and those statements elsewhere in this report that
use forward-looking terminology such as "expect," "would," "could," "should,"
"estimates," and "believes" are "forward-looking statements" within the meaning
of that term in the Securities Exchange Act of 1934, as amended. Actual results
may differ materially from those reflected in these forward-looking statements,
due primarily to continued vigorous competition in the consumer cat litter
market, the level of increases in energy prices and the level of success in
implementing price increases and energy surcharges to offset energy costs. These
forward-looking statements also involve the risk of changes in market conditions
in the overall economy and, for the fluids purification and agricultural
markets, in planting activity, crop quality, crop prices and overall
agricultural demand, including export demand and foreign exchange rate
fluctuations. Other factors affecting these forward-looking statements may be
detailed from time to time in reports filed with the Securities and Exchange
Commission.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company did not have any derivative financial instruments as of January 31,
2001. However, the Company is exposed to interest rate risk. The Company employs
policies and procedures to manage its exposure to changes in the market risk of
its cash equivalents and short term investments. The Company believes that the
market risk arising from holdings of its financial instruments is not material.
19

PART II - OTHER INFORMATION

ITEM 4. (A) SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS: On
December 5, 2000, the 2000 Annual Meeting of Stockholders of Oil-Dri
Corporation of America was held for the purpose of considering and
voting on:

1. The election of nine directors.

ELECTION OF DIRECTORS

Thefollowing schedule sets forth the results of the vote to elect directors. A
total of 15,637,848 shares were eligible to vote.

<TABLE>
<CAPTION>
Votes For
DIRECTOR (not less than)
-------- ---------------
<S> <C>
J. Steven Cole 15,535,249
Arnold W. Donald 15,535,249
Ronald B. Gordon 15,535,249
Daniel S. Jaffee 15,535,249
Richard M. Jaffee 15,535,249
Thomas D. Kuczmarski 15,535,249
Joseph C. Miller 15,535,249
Paul J. Miller 15,535,249
Allan H. Selig 15,535,249
</TABLE>

6. (a)EXHIBITS: The following documents are an exhibit to this report.

<TABLE>
<CAPTION>
Exhibit
Index
-------

<S> <C> <C>
Exhibit Second Amendment dated January 15, 2001 21
10(m)(3) to Note Agreement dated April 15, 1991
with Teachers Insurance and Annuity
Association of America.

Exhibit First Amendment dated January 15, 2001 28
10(m)(4) to Note Agreement dated April 15, 1993
with Teachers Insurance and Annuity
Association of America.

Exhibit First Amendment dated January 15, 2001 35
10(m)(5) to Note Agreement dated April 15, 1998
with Teachers Insurance and Annuity
Association of America and CIGNA
Investments, Inc. 39

Exhibit 11: Statement Re: Computation of per share
earnings

Exhibit 27: Financial Data Schedule 40
</TABLE>
20




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

OIL-DRI CORPORATION OF AMERICA
(Registrant)



BY /S/JEFFREY M. LIBERT

Jeffrey M. Libert
Chief Financial Officer

BY /S/DANIEL S. JAFFEE
----------------------------
Daniel S. Jaffee

President and Chief Executive Officer

Dated: March 15, 2001