Healthpeak Properties
DOC
#1759
Rank
A$17.20 B
Marketcap
A$24.76
Share price
0.58%
Change (1 day)
-21.62%
Change (1 year)

Healthpeak Properties - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(MARK ONE)

[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934.
For the quarterly period ended June 30, 2001.

OR

[_] Transition Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934.
For the transition period from _______ to _______

Commission file number 1-8895

- --------------------------------------------------------------------------------
HEALTH CARE PROPERTY INVESTORS, INC.
(Exact name of registrant as specified in its charter)
- --------------------------------------------------------------------------------

Maryland 33-0091377
(State or other jurisdiction of (I.R.S. Employer
incorporation of organization) Identification No.)

4675 MacArthur Court, Suite 900
Newport Beach, California 92660
(Address of principal executive offices)

(949) 221-0600
(Registrant's telephone number, including area code)

--------------

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days: Yes [X] No[_]

As of August 2, 2001 there were 55,283,459 shares of $1.00 par value common
stock outstanding.

- --------------------------------------------------------------------------------
HEALTH CARE PROPERTY INVESTORS, INC.

INDEX

PART I. FINANCIAL INFORMATION



PAGE NO.
--------
<TABLE>
<CAPTION>
Item 1. Financial Statements:
<S> <C>
Condensed Consolidated Balance Sheets
June 30, 2001 and December 31, 2000.................... 2

Condensed Consolidated Statements of Income
Six and Three Months Ended June 30, 2001 and 2000...... 3

Condensed Consolidated Statements of Cash Flows
Six Months Ended June 30, 2001 and 2000................ 4

Notes to Condensed Consolidated Financial Statements... 5

Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations.......... 12

PART II. OTHER INFORMATION

Item 4. Submission of Matters to a Vote of Security Holders.... 24

Item 6. Exhibits and Reports on Form 8-K....................... 25

Signatures...................................................... 29
</TABLE>

-1-
Health Care Property Investors, Inc.

Condensed Consolidated Balance Sheets

(Amounts in thousands)


<TABLE>
<CAPTION>
June 30, December 31,
2001 2000
---------- -----------
<S> <C> <C>
(Unaudited)
Assets
Real Estate Investments:
Buildings and Improvements $2,174,208 $2,140,591
Accumulated Depreciation (318,995) (287,719)
---------- ----------
1,855,213 1,852,872
Land 244,232 247,637
---------- ----------
2,099,445 2,100,509
Loans Receivable 174,514 189,156
Investments in and Advances to Joint Ventures 22,215 22,615
Accounts Receivable 18,060 14,920
Other Assets 14,328 12,880
Cash and Cash Equivalents 16,131 58,623
---------- ----------
Total Assets $2,344,693 $2,398,703
========== ==========

Liabilities and Stockholders' Equity
Bank Notes Payable $ 40,300 $ 204,500
Senior Notes Payable 776,872 777,514
Mortgage Notes Payable 174,497 176,914
Accounts Payable, Accrued Liabilities and Deferred Income 53,890 55,676
Minority Interests in Joint Ventures 14,168 14,709
Minority Interests Convertible into Common Stock 27,741 24,835
Stockholders' Equity:
Preferred Stock 274,487 274,487
Common Stock 55,219 50,874
Additional Paid-In Capital 1,065,093 927,182
Cumulative Net Income 822,842 761,918
Cumulative Dividends (960,416) (869,906)
---------- ----------
Total Stockholders' Equity 1,257,225 1,144,555
---------- ----------
Total Liabilities and Stockholders' Equity $2,344,693 $2,398,703
========== ==========
</TABLE>

See accompanying Notes to Condensed Consolidated Financial Statements and
Management's Discussion and Analysis of Financial Condition and Results of
Operations.

-2-
Health Care Property Investors, Inc.

Condensed Consolidated Statements of Income

(Unaudited)

(Amounts in thousands, except per share amounts)

<TABLE>
<CAPTION>
Three Months Six Months
Ended June 30, Ended June 30,
--------------------------- --------------------------
<S> <C> <C> <C> <C>
2001 2000 2001 2000
--------- --------- --------- ---------
Revenue
Rental Income, Triple Net Properties $58,958 $58,564 $112,160 $111,390
Rental Income, Managed Properties 20,144 19,695 39,988 39,809
Interest and Other Income 5,348 5,833 10,667 11,423
--------- --------- --------- ---------
84,450 84,092 162,815 162,622
--------- --------- --------- ---------
Expense
Interest Expense 19,553 21,535 40,549 42,749
Real Estate Depreciation and Amortization 18,101 17,447 36,840 34,593
Operating Expenses, Managed Properties 7,321 6,753 14,560 13,452
General and Administrative Expenses 3,509 3,220 6,765 6,739
--------- --------- --------- ---------
48,484 48,955 98,714 97,533
--------- --------- --------- ---------

Income From Operations 35,966 35,137 64,101 65,089
Minority Interests (1,598) (1,664) (2,935) (3,077)
Gain/(Loss) on Sale of Real Estate Properties 532 3,029 (242) 3,713
--------- --------- --------- ---------

Income Before Extraordinary Item 34,900 36,502 60,924 65,725
Extraordinary Item- Gain on Extinguishment of Debt - - - 209
--------- --------- --------- ---------

Net Income 34,900 36,502 60,924 65,934
Dividends to Preferred Stockholders (6,225) (6,225) (12,450) (12,450)
--------- --------- --------- ---------

Net Income Applicable to Common Shares $28,675 $30,277 $ 48,474 $ 53,484
========= ========= ========= =========

Basic/Diluted Earnings Per Common Share $0.54 $0.59 $0.93 $1.04
========= ========= ========= =========

Weighted Average Shares Outstanding - Basic 53,162 51,069 52,069 51,177
========= ========= ========= =========

Weighted Average Shares Outstanding - Diluted 53,389 51,093 52,258 51,201
========= ========= ========= =========
</TABLE>

See accompanying Notes to Condensed Consolidated Financial Statements and
Management's Discussion and Analysis of Financial Condition and Results of
Operations.

-3-
Health Care Property Investors, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(Amounts in thousands)
<TABLE>
<CAPTION>
Six Months
Ended June 30,
----------------------
2001 2000
---------- --------
<S> <C> <C>
Cash Flows From Operating Activities:
Net Income $ 60,924 $ 65,934
Adjustments to Reconcile Net Income to
Net Cash Provided by Operating Activities:
Real Estate Depreciation 36,840 34,593
Non Cash Charges 2,132 1,810
Joint Venture Adjustments (7) 1,139
Loss/(Gain) on Sale of Real Estate Properties 242 (3,713)
Gain on Extinguishment of Debt -- (209)
Changes in:
Operating Assets (1,816) 8,118
Operating Liabilities (3,090) (6,497)
---------- --------
Net Cash Provided By Operating Activities 95,225 101,175
---------- --------

Cash Flows From Investing Activities:
Acquisition of Real Estate (53,263) (12,618)
Proceeds from the Sale of Real Estate Properties, Net 23,854 9,442
Final Payment on Mortgage Loan Receivable 11,823 --
Other Investments and Loans (1,755) (887)
---------- --------
Net Cash Used In Investing Activities (19,341) (4,063)
---------- --------

Cash Flows From Financing Activities:
Net Change in Bank Notes Payable (164,200) 5,300
Cash Proceeds from Issuing Common Stock 139,537 1,414
Repayment of Senior Notes Payable (1,000) (10,000)
Issuance of Senior Notes -- 24,865
Periodic Payments on Mortgages (2,417) (1,695)
Repurchase of Common and Preferred Stock (24) (15,283)
Repurchase of Convertible Subordinated Notes Payable -- (13,680)
Dividends Paid (90,510) (86,696)
Other Financing Activities 238 (1,856)
---------- --------

Net Cash Used In Financing Activities (118,376) (97,631)
---------- --------

Net Decrease In Cash And Cash Equivalents (42,492) (519)

Cash And Cash Equivalents, Beginning Of Period 58,623 7,696
---------- --------
Cash And Cash Equivalents, End Of Period $ 16,131 $ 7,177
========== ========
Capitalized Interest $ -- $ 523
========== ========
</TABLE>

See accompanying Notes to Condensed Consolidated Financial Statements and
Management's Discussion and Analysis of Financial Condition and Results of
Operations.

-4-
HEALTH CARE PROPERTY INVESTORS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2001

(Unaudited)

(1) SIGNIFICANT ACCOUNTING POLICIES

We, the management of Health Care Property Investors, Inc., believe that
the unaudited financial information contained in this report reflects all
adjustments that are necessary to state fairly the financial position, the
results of operations, and the cash flows of the Company. Unless the context
otherwise indicates, the Company or HCPI means Health Care Property Investors,
Inc. and its affiliated subsidiaries and joint ventures. We both recommend and
presume that users of this interim financial information read or have read or
have access to the audited financial statements and Management's Discussion and
Analysis of Financial Condition and Results of Operations for the preceding
fiscal year ended December 31, 2000. Therefore, notes to the financial
statements and other disclosures that would repeat the disclosures contained in
our most recent annual report to security holders have been omitted. This
interim financial information does not necessarily represent a full year's
operations for various reasons, including acquisitions and dispositions, changes
in rents and interest rates, and the timing of debt and equity financings.

Facility Operations:

We own interests in 91 medical office buildings ("MOBs") and physician
group practice clinics where property management is provided by independent
property management companies. These facilities are leased to multiple tenants
under gross, modified gross or triple net leases. These independent property
management companies are supervised by our Asset Management Department. Rents
and operating income attributable to these properties is included in Rental
Income, Managed Properties in our financial statements. Expenses related to the
operation of these facilities are recorded as Operating Expenses, Managed
Properties.

Reclassifications:

We have made reclassifications, where necessary, for comparative financial
statement presentations.

(2) QUARTERLY RESTATEMENT

During 2000, the Securities and Exchange Commission ("SEC") released Staff
Accounting Bulletin No. 101 ("SAB 101") "Revenue Recognition in Financial
Statements". We adopted this accounting pronouncement as required by the SEC
during the quarter ended December 31, 2000. SAB 101 requires the recognition of
contingent revenues after the performance hurdles of a lease are actually met.
Prior to SAB 101, contingent revenues were estimated and recognized ratably when
it was probable that lease revenue hurdles would be achieved. Due to our current
lease structures, SAB 101 will delay the recognition of additional rents from
the first quarter of a year to subsequent quarters of the year. Rents affected
by SAB 101 generally have been received in cash ahead of what SAB 101 permits
for income recognition and, in most cases, the annual revenue hurdles have
historically been exceeded because of the stability of the revenue streams in
our

-5-
hospital facilities. It is anticipated that the SAB 101 standard will create
volatility in our quarterly earnings and FFO while there should be minimal
effect on our annual earnings and FFO.

In accordance with Statement of Financial Accounting Standards No. 2
"Reporting Accounting Changes in Interim Financial Statements" and for ease of
comparability, the quarterly results for 2000 are restated to reflect the
following quarterly impact of the pronouncement:

<TABLE>
<CAPTION>
SAB 101
As Reported Impact Restated
------------- ------------- ------------
<S> <C> <C> <C>
Net Income:
Quarter Ended March 31, 2000...... $ 33,154,000 $ (3,722,000) $ 29,432,000
Quarter Ended June 30, 2000....... 34,506,000 1,996,000 36,502,000
Quarter Ended September 30, 2000.. 29,501,000 1,407,000 30,908,000
Quarter Ended December 31, 2000... 36,606,000 319,000 36,925,000
------------ ------------- ------------
Total Effect of SAB 101 for 2000... $133,767,000 $ -- $133,767,000
============ ============= ============

Basic Earnings Per Share:
Quarter Ended March 31, 2000...... $ 0.52 $ (0.07) $ 0.45
Quarter Ended June 30, 2000....... 0.55 0.04 0.59
Quarter Ended September 30, 2000.. 0.46 0.03 0.49
Quarter Ended December 31, 2000... 0.60 -- 0.60
------------ ------------- ------------
Total Effect of SAB 101 for 2000... $ 2.13 $ -- $ 2.13
============ ============= ============

Funds From Operations:
Quarter Ended March 31, 2000...... $ 43,669,000 $ (3,722,000) $ 39,947,000
Quarter Ended June 30, 2000....... 43,351,000 1,996,000 45,347,000
Quarter Ended September 30, 2000.. 40,844,000 1,407,000 42,251,000
Quarter Ended December 31, 2000... 43,480,000 319,000 43,799,000
------------ ------------ ------------
Total Effect of SAB 101 for 2000... $171,344,000 $ -- $171,344,000
============ ============ ============
</TABLE>

(3) OPERATORS

At June 30, 2001, we had approximately 91 health care operators and
approximately 625 leases in the managed portfolio.

Major Operators:

Listed below are our six largest operators and their respective percentage
of total annualized revenue for the six months ended June 30, 2001. All of
these operators are publicly traded companies and are subject to the
informational filing requirements of the Securities Exchange Act of 1934, as
amended, and accordingly file periodic financial statements on Form 10-K and
Form 10-Q with the Securities and Exchange Commission.

-6-
<TABLE>
<CAPTION>
Revenue Percentage
------- ----------
(Dollar amounts in 000s)
<S> <C> <C>
Tenet Healthcare Corporation $55,652 19.0%
HealthSouth Corporation 16,691 5.7%
Kindred Healthcare, Inc. (formerly Vencor, Inc.) 16,586 5.7%
Emeritus Corporation 13,769 4.7%
Beverly Enterprises 12,669 4.3%
HCA - The Healthcare Co. 12,216 4.2%
</TABLE>

Kindred Healthcare (formerly Vencor, Inc.):

On May 1, 1998, Vencor, Inc. completed a spin-off transaction to become two
publicly held entities -- Ventas, Inc., a REIT, and Vencor, Inc., a health care
operating company, which at June 30, 2001 leased 32 of our properties of which
nine are subleased to other operators. On September 13, 1999, Vencor, Inc.
filed for bankruptcy protection. Vencor, Inc. exited bankruptcy in April 2001
and changed its name to Kindred Healthcare, Inc. ("Kindred"), assuming all 32 of
our facility leases (including nine subleased facilities).

We have negotiated new ten year leases with Kindred for 22 facilities that
were scheduled to expire in August 2001. The annual rent on these facilities
will increase by $3,300,000 to $16,100,000 in the first lease year. Of the
remaining ten facilities, eight will be leased directly to current Kindred
sublessees or third parties for lower rents to HCPI of an estimated $800,000 per
year and two are being considered for sale or lease to a third party.

Other Long-Term Care and Assisted Living Operators:

The financial condition of many long-term care providers, in part due to
the implementation of the Medicare Prospective Payment System, resulted in
several long-term care provider lessees filing for Chapter XI bankruptcy
protection during late 1999 and early 2000. Lessees that remain in bankruptcy
and their respective percentage of our annualized revenue are Sun Healthcare
1.0%, Integrated Health Services 0.5%, Mariner Post Acute Network 0.4%, Lenox
0.3% and Genesis Health Ventures 0.2%. Certain leases with Sun, Integrated,
Lenox and Genesis have been renegotiated. Most of the lessees in bankruptcy are
current on all rents as of June 30, 2001 with the exception of minor pre-
petition receivables which we believe will generally be payable once the plans
of reorganization are confirmed.

Improved reimbursements and a slowing economy with lower interest rates
have improved nursing home operations generally, tempered in part by increased
liability insurance and labor costs. There are still certain operators and
facilities that continue to experience operating problems. Some long-term care
facility operators continue to be plagued by low levels of Medicaid
reimbursements in certain states. In Florida, tort liability reform legislation
was enacted recently which may help to stabilize long-term care facility
operations in that state.

The Company owns ten long-term care facilities in Oklahoma, four West Coast
long-term care facilities, and three additional long-term care facilities (one
in Wisconsin, two in Massachusetts) whose operations have been negatively
affected by the bankruptcies of the operators of these facilities (TLC, Lenox
Healthcare and Genesis Health Ventures, respectively). The Company is presently
recording net rental revenue of $650,000 from these 17 properties. In

-7-
the second quarter of 2000, the Company recorded $1,300,000 from these same
properties. Management expects improved results from higher lease revenue or
sales of these properties in the next 12 months.

The assisted living industry, from which the Company derives 14% of its
revenue, has experienced overbuilding in a number of areas, slower fill-up rates
compared to original forecasts, and margin pressure resulting from lower rents
from residents and higher liability insurance costs. These factors have
required operators to raise additional capital in order to sustain operations
during fill-up periods and even more capital may be required. However, these
factors have slowed development activity which should allow continuing fill-up
of existing facilities and improvement in industry census. Many companies in
the assisted living industry, including certain lessees of the Company, are in
the process of reorganizing their capital structures including their leasing
arrangements.

We cannot assure you that the bankruptcies of certain long-term care
operators and the trouble experienced by assisted living operators would not
have a material adverse effect on our Net Income, FFO or the market value of our
common stock.

(4) REAL ESTATE INVESTMENTS AND DISPOSITIONS

During the six months ended June 30, 2001, we acquired three skilled
nursing facilities, an ownership interest in two medical office buildings, and
three continuum of care model health facilities that emphasize nursing care, for
an aggregate investment of approximately $57,000,000.

The two medical office buildings are owned by HCPI/Utah, LLC, a limited
liability company of which we are the managing member. HCPI/Utah, LLC issued
84,922 non-managing member units in a private placement under Section 4(2) of
the Securities Act of 1933, as amended, related to the contribution of the two
medical office buildings. These units which are recorded under Minority
Interest in Joint Ventures are convertible into our common stock on a one-for-
one basis.

During the six months ended June 30, 2001, we wrote down to net realizable
value a physician clinic and a medical office building expected to be sold
during 2001. The $570,000 and $2,170,000 one-time charges for the three and six
months ended June 30, 2001, respectively, are included in Real Estate
Depreciation Expense.

During the six months ended June 2001, we sold six clinics, two long-term
care facilities, one medical office building and a land parcel for $24,000,000
resulting in a net loss of $242,000.

-8-
(5)  STOCKHOLDERS' EQUITY

The following table provides a summary of the activity for the
Stockholders' Equity account for the six months ended June 30, 2001 (amounts in
thousands):

<TABLE>
<CAPTION>
Preferred Stock Common Stock
-------------------- ----------------------------------
Par Additional Total
Number of Number of Value Paid In Cumulative Cumulative Stockholders'
Shares Amount Shares Amount Capital Net Income Dividends Equity
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Balance,
December 31, 2000 11,722 $274,487 50,874 $50,874 $ 927,182 $761,918 $(869,906) $1,144,555
Stock Options Exercised 121 121 2,836 2,957
Stock Grants Issued 84 84 2,646 2,730
Cancelled Shares (1) (1) (23) (24)
Common Stock Issued 4,141 4,141 132,452 136,593
Net Income 60,924 60,924
Dividends Paid--Preferred Shares (12,450) (12,450)
Dividends Paid--Common Shares (78,060) (78,060)
- ------------------------------------------------------------------------------------------------------------------------------------
Balance,
June 30, 2001 11,722 $274,487 55,219 $55,219 $1,065,093 $822,842 $(960,416) $1,257,225
- ------------------------------------------------------------------------------------------------------------------------------------

</TABLE>

In May 2001, we issued 4,025,000 shares of common stock at $34.80 per share
realizing net proceeds of $133,000,000. As of June 30, 2001, a further
$4,000,000 has been realized from our new Stock Purchase and Dividend
Reinvestment Plan. These proceeds have been utilized to temporarily pay down
the revolving line of credit, pending deployment on long-term investments.

(6) EARNINGS PER COMMON SHARE

We compute earnings per share in accordance with Statement of Financial
Accounting Standards No. 128, Earnings Per Share. Basic earnings per common
share is computed by dividing Net Income applicable to common shares by the
weighted average number of shares of common stock outstanding during the period.
Diluted earnings per common share are calculated including the effect, if any,
of dilutive securities. Options to purchase shares of common stock that had an
exercise price in excess of the average market price of the common stock during
the period are not included because they are not dilutive.

(All amounts in thousands, except per share amounts)

<TABLE>
<CAPTION>
For the Three Months Ended For the Six Months Ended
------------------------------------- ------------------------------------
Per Share Per Share
June 30, 2001 Income Shares Amount Income Shares Amount
- -------------------------------------- ----------- ---------- ------------ ----------- ----------- ----------
<S> <C> <C> <C> <C> <C> <C>
Basic Earnings Per Common Share:
Net Income Applicable to Common Shares $28,675 53,162 $0.54 $48,474 52,069 $0.93
============ ==========

Dilutive Options -- 227 -- 189

Diluted Earnings Per Common Share:
Net Income Applicable to Common
Shares Plus Assumed Conversions $28,675 53,389 $0.54 $48,474 52,258 $0.93
============ ==========
</TABLE>

-9-
<TABLE>
<CAPTION>
For the Three Months Ended For the Six Months Ended
------------------------------------ -----------------------------------
Per Share Per Share
June 30, 2000 Income Shares Amount Income Shares Amount
- -------------------------------------- ---------- ---------- --------- -------- -------- ----------
<S> <C> <C> <C> <C> <C> <C>
Basic Earnings Per Common Share:
Net Income Applicable to Common Shares $30,277 51,069 $0.59 $53,484 51,177 $1.04
========= ==========

Dilutive Options -- 24 -- 24

Diluted Earnings Per Common Share:
Net Income Applicable to Common
Shares Plus Assumed Conversions $30,277 51,093 $0.59 $53,484 51,201 $1.04
========= ==========
</TABLE>

(7) FUNDS FROM OPERATIONS

We believe that Funds From Operations ("FFO") is the most important
supplemental measure of operating performance for a real estate investment
trust. Because the historical cost accounting convention used for real estate
assets requires straight-line depreciation (except on land), such accounting
presentation implies that the value of real estate assets diminishes predictably
over time. Since real estate values instead have historically risen and fallen
with market conditions, presentations of operating results for a real estate
investment trust that uses historical cost accounting for depreciation could be
less informative. The term FFO was designed by the real estate investment trust
industry to address this problem.

We adopted the definition of FFO prescribed by the National Association of
Real Estate Investment Trusts ("NAREIT"). FFO is defined as Net Income
applicable to common shares (computed in accordance with generally accepted
accounting principles), excluding gains (or losses) from sales of property and
extraordinary items, plus real estate depreciation and real estate related
amortization, and after adjustments for unconsolidated partnerships and joint
ventures. Adjustments for unconsolidated partnerships and joint ventures are
calculated to reflect FFO on the same basis.

FFO does not represent cash generated from operating activities in
accordance with generally accepted accounting principles, is not necessarily
indicative of cash available to fund cash needs and should not be considered as
an alternative to net income. FFO, as we define it, may not be comparable to
similarly entitled items reported by other real estate investment trusts that do
not define it exactly as the NAREIT definition.

Below are summaries of the calculation of FFO (all amounts in thousands):

<TABLE>
<CAPTION>
Three Months Six Months
Ended June 30, Ended June 30,
---------------------------- ----------------------------
2001 2000 2001 2000
---------- ---------- ----------- ----------
<S> <C> <C> <C> <C>
Net Income Applicable to Common Shares $28,675 $30,277 $48,474 $53,484
Real Estate Depreciation and Amortization 18,101 17,447 36,840 34,593
Joint Venture Adjustments (113) 652 (7) 1,139
Extraordinary Item/Gain on Extinguishment of Debt --- --- --- (209)
(Gain)/Loss on Sale of Real Estate Properties (532) (3,029) 242 (3,713)
---------- ---------- ---------- ----------
Funds From Operations $46,131 $45,347 $85,549 $85,294
========== ========== ========== ==========
</TABLE>

-10-
HCPI is required to report information about operations on the basis that
it uses internally to measure performance under Statement of Financial
Accounting Standards No. 131, Disclosures about Segments of an Enterprise and
Related Information, effective beginning in 1998.

(8) COMMITMENTS

In July 2001, we entered into a commitment to acquire 12 medical office
buildings and six health care research and laboratory facilities. The estimated
aggregate purchase price of $126,000,000 includes the initial purchase of six
medical office buildings and five health care research and laboratory facilities
for $81,200,000 with the remaining seven facilities to be constructed over the
next two years. Funding for the properties will include our assumption of
$18,600,000 in secured debt, the issuance of approximately $50,000,000 of equity
in the form of operating units through a Down-REIT structure (a newly created
LLC), and cash of $57,000,000.

Additionally, we have acquired real estate properties and have outstanding
commitments to fund the development of facilities on those properties of
approximately $5,400,000, and are committed to construct $27,300,000 of
healthcare facilities and acquire an additional $30,400,000 of existing
healthcare real estate.

(9) SUBSEQUENT EVENTS

On July 23, 2001, the Board of Directors declared a quarterly dividend of
$0.78 per common share payable on August 20, 2001 to shareholders of record on
the close of business on August 3, 2001.

The Board of Directors also declared a cash dividend of $0.492188 per share
on its series A cumulative preferred stock, $0.54375 per share on its series B
cumulative preferred stock and $0.5375 per share on its series C cumulative
preferred stock depositary shares. These dividends will be paid on September
28, 2001 to shareholders of record as of the close of business on September 14,
2001.

(10) NEW PROUNCEMENTS

In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 133, "Accounting for Derivative Instruments
and Hedging Activities". Statement 133 establishes accounting and reporting
standards requiring that every derivative instrument (including certain
derivative instruments embedded in other contracts) be recorded in the balance
sheet as either an asset or liability measured at its fair value. Statement 133
requires that changes in the derivative's fair value be recognized currently in
earnings unless specific hedge accounting criteria are met. Statement 133, as
amended by SFAS 137 and 138, is effective for fiscal years beginning after June
15, 2000. The current effect of adopting Statement 133 is not material.

-11-
HEALTH CARE PROPERTY INVESTORS, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS


GENERAL

We are in the business of acquiring health care facilities that we lease on
a long-term basis to health care providers. HCPI also leases medical office
space to providers and physicians on a shorter term basis. On a more limited
basis, we have provided mortgage financing on health care facilities. As of June
30, 2001, our portfolio of properties, including equity investments, consisted
of 409 facilities located in 42 states. These facilities are comprised of 176
long-term care facilities, 86 congregate care and assisted living facilities, 38
physician group practice clinics, 79 medical office buildings, 21 acute care
hospitals, and nine freestanding rehabilitation facilities. The gross
investment in the properties, which includes joint venture acquisitions, was
approximately $2.6 billion at June 30, 2001.

We have commitments to purchase and construct health care facilities
totaling approximately $189 million which are expected to fund in the future.
We expect that a significant portion of these commitments will be funded;
however, experience suggests that some committed transactions may not close for
various reasons including unsatisfied closing conditions, competitive financing
sources, final negotiation differences or the operator's inability to obtain
required internal or governmental approvals.

The financial information presented for 2001 reflects the impact of the
implementation of Securities and Exchange Commission Staff Accounting Bulletin
No. 101 ("SAB 101" "Revenue Recognition in Financial Statements"). For
comparability purposes, the Company has restated the results of operations for
the three and six months ended June 30, 2000 to reflect the impact of SAB 101
had the pronouncement been adopted as of January 1, 2000. The effect of SAB 101
on the three and six months ended June 30, 2000 is to increase income by
$1,996,000 or $0.04 per share and decrease income $1,726,000, or $0.03 per
share, respectively.

RESULTS OF OPERATIONS

Net Income applicable to common shares for the three and six months ended
June 30, 2001 totaled $28,675,000 and $48,474,000 or $0.54 and $0.93 of basic
earnings per share on revenue of $84,450,000 and $162,815,000, respectively.
This compares to $30,277,000 and $53,484,000 or $0.59 and $1.04 of basic
earnings per share on revenue of $84,092,000 and $162,622,000 for the same
period in 2000, as restated for the effects of SAB 101. Net Income applicable to
common shares for the three months ended June 30, 2001 and June 30, 2000
included a $532,000 or $0.01 per basic share and $3,029,000 or $0.06 per basic
share gain on the sale of real estate properties, respectively. Net Income
applicable to common shares for the six months ended June 30, 2001 and June 30,
2000 included a $242,000 or $0.005 per basic share loss on the sale of real
estate properties and $3,713,000 or $0.07 per basic share gain on the sale of
real estate properties, respectively. In addition, Net Income applicable to
common shares for the three months ended June 30, 2001 includes a $570,000 or
$0.01 per basic share one time charge as a result of the write-down of one
facility to realizable value expected to be sold during 2001. Net Income
applicable to common shares for the six months ended June 30, 2001 includes

-12-
a $2,170,000 or $0.04 per basic share one time charge as a result of the write-
down of two facilities to realizable value expected to be sold during 2001.

Rental Income, Triple Net Properties for the three and six months ended
June 30, 2001 increased $394,000 and $770,000 to $58,958,000 and $112,160,000 as
compared to the same period in the prior year. The increase was primarily the
result of net rental income increases earned during the first and second quarter
of 2001 and an increased impact from SAB 101 offset by dispositions made during
2000 and 2001. Rental Income, attributable to Managed Properties for the three
and six months ended June 30, 2001 increased $449,000 and $179,000 to
$20,144,000 and $39,988,000, respectively as compared to the same period in the
prior year with a related increase in Operating Expenses, Managed Properties of
$568,000 and $1,108,000 to $7,321,000 and $14,560,000 resulting in decreased net
operating income on Managed Properties of $119,000 and $929,000. The decrease
was primarily the result of vacancies in single tenant buildings and increases
in operating expenses, including utility costs. Interest and Other Income for
the three and six months ended June 30, 2001 decreased $485,000 and $756,000 to
$5,348,000 and $10,667,000 primarily as a result of the payoff of two loans
receivable at the beginning of the first quarter of 2001.

Interest Expense for the three months and six ended June 30, 2001 decreased
$1,982,000 and $2,200,000 to $19,553,000 and $40,549,000, respectively. The
decrease is the result of the pay down of the line of credit with the equity
offering proceeds and lower interest rates on short-term borrowings. The
increase in Depreciation for the three and six months ended June 30, 2001 of
$654,000 and $2,247,000 to $18,101,000 and $36,840,000 is the direct result of
the write-down of the facilities held for sale discussed previously.

We believe that Funds From Operations ("FFO"), the generally accepted
measure of REIT operating performance, is an important supplemental measure of
operating performance. FFO for the three months ended June 30, 2001 increased
$784,000 to $46,131,000 as compared to the same period in the prior year. The
increase is primarily due to an increase in Rental Income Triple Net Properties,
an increased impact from SAB 101, and a decrease in Interest Expense offset by
dispositions made during 2000 and 2001 and a decrease in Interest and Other
Income all discussed in more detail above.

FFO does not represent cash generated from operating activities in
accordance with generally accepted accounting principles, is not necessarily
indicative of cash available to fund cash needs and should not be considered as
an alternative to Net Income. FFO, as we define it, may not be comparable to
similarly entitled items reported by other real estate investment trusts that do
not use the NAREIT definition.

LIQUIDITY AND CAPITAL RESOURCES

We have financed investments through the issuance of common and preferred
stock, issuance of long-term debt, assumption of mortgage debt, the mortgaging
of certain of our properties, use of short-term bank lines and use of internally
generated cash flows. We have also raised cash through the disposition of
assets. Management believes that our liquidity and sources of capital are
adequate to finance our operations. Future investments in additional facilities
will be dependent upon availability of cost effective sources of capital.

-13-
At June 30, 2001, stockholders' equity totaled $1,257,225,000 and the debt
to equity ratio was 0.79 to 1.00. For the six months ended June 30, 2001, FFO
(before interest expense) covered Interest Expense at a ratio of 3.10 to 1.00.

Tabulated below is the Company's debt maturity table by year and in the
aggregate.

2001........... $ 15,000,000
2002........... 121,000,000
2003........... 83,000,000
2004........... 105,000,000
2005........... 236,000,000
Thereafter..... 432,000,000
-------------
$992,000,000
=============

The next significant refinancing by the Company will be the pay-off of
$99,000,000 of 7.05% senior notes, scheduled for January 2002.

Revolving Lines of Credit

We have two revolving lines of credit with the same bank group, one
for $103,000,000 that expires on November 2, 2001 and one for $207,000,000 that
expires on November 3, 2003. As June 30, 2001, we had $266,200,000 available on
these lines of credit.

Secured Debt

At June 30, 2001, we had a total of $174,497,000 in Mortgage Notes
Payable secured by 33 health care facilities with a net book value of
approximately $306,657,000. Interest rates on the Mortgage Notes ranged from
4.66% to 10.63% with an average rate of 8.01%.

Senior Unsecured Debt

Total debt presently represents 30.5% and 44.1% of our total market and
book capitalization, respectively. Our senior debt is rated BBB+/BBB+/Baa2 by
Standard & Poor's, Fitch and Moody's, respectively, and has been rated medium
investment grade continuously since 1986, when we first received a bond rating.

The following table summarizes the financing activities relating to Senior
Unsecured Debt since January 2000:

<TABLE>
<CAPTION>
Amount
Date Maturity Coupon Rate Issued/(Redeemed)
- ------------- -------- ----------- ------------------------
<S> <C> <C> <C>
February 2000 -- 8.87% (10,000,000)
February 2000 4 years 9.00% 25,000,000
March 2001 -- 7.05% (1,000,000)
</TABLE>

-14-
Equity

In January and February 2000, we registered 89,452 and 593,247 shares of
common stock for issuance, from time to time, to the holders of non-managing
member units in two consolidated subsidiaries, HCPI/Indiana, LLC and HCPI/Utah,
LLC, respectively. The non-managing member units are convertible from time to
time by the non-managing members' into shares of our common stock, or at our
option into the right to receive cash.

In May 2001, we issued 4,025,000 shares of common stock at $34.80 per share
realizing net proceeds of $133,000,000. A further $4,000,000 has been realized
from our new Stock Purchase and Dividend Reinvestment Plan. These proceeds have
been utilized to temporarily pay down the revolving line of credit, pending
deployment on long-term investments.

Retained Cash Flows

Since our inception in May 1985, we have recorded approximately
$1,061,882,000 in cumulative FFO. Of this amount, we have distributed a total
of $895,511,000 to stockholders as dividends on common stock. We have retained
the balance of $166,371,000 and used it as an additional source of capital.

On May 18, 2001, we paid a dividend of $0.77 per common share or
$39,318,000 in the aggregate. During the third quarter of 2001, we declared a
dividend of $0.78 per common share or approximately $43,071,000 in the aggregate
to be paid August 20, 2001 to shareholders of record on the close of business
August 3, 2001.

Available Financing Sources

As of July 2001, we had $232,000,000 available for future financing of
debt and equity securities under a shelf registration statement filed with the
Securities and Exchange Commission. Of that amount, we have approximately
$85,000,000 available under Medium-Term Note senior debt programs. These amounts
may be issued from time to time in the future based on our needs and then
existing market conditions.

Planned Asset Sales

We have presently identified approximately $28,000,000 of properties,
excluding those that are vacant, that we may sell. These include medical office
buildings, long-term care facilities and assisted living facilities. With
respect to these properties, there is an expressed interest in the purchase of
the property from either the existing tenant or a third party. These assets
consist of properties that present an opportunity to raise capital for
reinvestment at a positive spread. Due to the complexities of real estate
transactions and the potential of leasing rather than selling, it is not
possible to predict exactly whether, or when, such transactions will be
consummated.

Letters of Credit

At July 26, 2001, we held approximately $50,470,000 in irrevocable
letters of credit from commercial banks and depositary accounts to secure the
obligations of many lessees' lease and borrowers' loan obligations. We may draw
upon the letters of credit or depositary accounts if there are any defaults
under the leases and/or loans. Amounts available under letters of credit or

-15-
depositary accounts could change based upon facility operating conditions and
other factors and such changes may be material.

Facility Rollovers

As of June 30, 2001, we have 9 facilities that are subject to lease
expiration and mortgage maturities during the remainder of 2001. These
facilities currently represent approximately 0.4% of annualized revenue. For
the year ending December 31, 2002, we have five facilities, representing
approximately 2.7% of annualized revenue, that are subject to lease expiration
and mortgage maturities.

SUPPLEMENTARY FINANCIAL AND OPERATING INFORMATION

Internal Growth

For the six months ended June 30, 2001, we had internal same facility
rent growth, net of rent decreases, of approximately $1,212,000 or 1.1% of rents
in our Triple Net portfolio.

Acquisitions

Through June 30, 2001, we had closed on eight new investments totaling
$57,000,000 with an average lease rate of 11.3%. These purchases included three
continuum of care model health care facilities, which emphasize nursing care but
also include assisted living and Alzheimer care. The purchases also included
two medical office buildings and three skilled nursing facilities.

Vacant Facilities

As of June 30, 2001, we have eight vacant buildings for which we are not
receiving rent and one medical office/clinic building in Phoenix which is being
rented to new tenants as it transitions from a single-tenant to a multi-tenant
building. The fair market value of the eight vacant properties at June 30, 2001
is estimated to be $15,000,000. They consist primarily of small physician group
practice clinics. We have implemented an aggressive program to sell or lease
these properties. We sold three vacant facilities during the six months ended
June 30, 2001. It is expected that at least two additional vacant buildings
will be sold or leased before September 30, 2001. When all of the facilities
are sold or leased, the positive effect on Funds From Operations is expected to
be approximately $2,700,000 per year or $0.05 per share.

Managed Medical Office And Clinic Portfolio

The 3,900,000 square foot managed medical office building and physician
group practice clinic portfolio produces approximately 18% of the Company's
revenue. Although total second quarter 2001 occupancy decreased to 89%, due to
a large tenant bankruptcy and subsequent default, second quarter leasing
activity was strong with 22,000 square feet of new leases executed and the
renewal of 66,000 square feet of existing leases. Occupancy for the remainder
of the year is expected to increase including the effect of sales of vacant
buildings, currently under contract.

-16-
Future Earnings Growth

Management expects that the combination of lower rents from certain
properties and operators, the slow pace of new acquisitions and the long lead
times necessary to sell or lease certain facilities may lower our growth in
earnings and FFO over the near term. As market conditions continue to improve,
we anticipate that we will deploy new capital in positive spread investments,
thereby improving future growth rates over the long-term.

-17-
PORTFOLIO OVERVIEW:

<TABLE>
<CAPTION>
Physician
Acute Long- Medical Congregate Group Rehabi- % of
Care Term Care Office Care/Assisted Practice litation Portfolio Portfolio Managed
Hospitals Facilities Buildings Living Facilities Clinics Hospitals Total Total Portfolio (3)
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Revenue by
State (1)
California $ 28,071 $ 5,161 $ 11,567 $ 3,742 $ 4,507 $ -- $ 53,048 18.1%
Texas 8,147 2,110 10,985 9,228 1,541 1,753 33,764 11.5%
Indiana -- 18,018 6,682 1,420 -- -- 26,120 8.9%
Florida 7,408 6,597 1,738 2,842 2,593 2,250 23,428 8.0%
Utah 8,047 473 8,574 -- -- -- 17,094 5.8%
Tennessee -- 10,544 1,285 12 1,673 -- 13,514 4.6%
North Carolina 7,619 3,131 -- 1,370 516 -- 12,636 4.3%
Other
(35 States) 21,866 36,766 17,492 22,659 3,506 11,551 113,840 38.8%
------------------------------------------------------------------------------------------------------------------
$ 81,158 $ 82,800 $ 58,323 $ 41,273 $ 14,336 $ 15,554 $ 293,444 100.0% $ 52,009
------------------------------------------------------------------------------------------------------------------
Percentage of
Total Revenue 27.7% 28.1% 19.9% 14.1% 4.9% 5.3% 100.0% 17.1%


Investment (2) $ 657,603 $ 664,568 $ 617,270 $ 404,872 $ 151,812 $113,943 $ 2,610,068 $ 570,008
Return on
Investments 12.3% 12.5% 9.4% 10.2% 9.4% 13.7% 11.2% --
Number of
Properties 21 176 79 86 38 9 409 91
Vacant
Properties -- 3 3 -- 2 -- 8 --

Number of
Beds/Units 2,934 21,336 -- 6,554 -- 685 31,509 --
Number of
Square Feet 3,040,000 6,389,000 4,439,000 4,597,000 1,056,000 708,000 20,229,000 3,906,000

Investment per
Bed/Unit $ 224 $ 31 $ -- $ 62 $ -- $ 166 $ -- $ --
Investment per
Square Foot $ 216 $ 104 $ 139 $ 88 $ 144 $ 161 $ -- $ 146

Occupancy
Data-Current
Quarter (4) 52% 83% -- 81% -- 75% -- 89%

Occupancy Data-
Prior
Quarter (4) 50% 82% -- 80% -- 76% -- 90%

</TABLE>

(1) Annualized rental and interest income on total investments above. Includes
net operating income (NOI) on managed
portfolio.
(2) Includes joint venture investments and incorporates all partners' assets.
(3) Includes managed Medical Office Buildings and Physician Group Practice
Clinics included in the preceding totals.
(4) Excludes facilities under construction and newly completed facilities
under start up.

-18-
PORTFOLIO BY OPERATOR/TENANT:

<TABLE>
<CAPTION>
Operator/Tenant (1) Revenue (2) Percentage
- --------------------------------------------------------------------------------------------
<S> <C> <C>
Tenet Healthcare $ 55,652 19.0%
HealthSouth Corporation 16,691 5.7%
Kindred Healthcare, Inc. 16,586 5.7%
Emeritus Corporation 13,769 4.7%
Beverly Enterprises 12,669 4.3%
HCA - The Healthcare Company 12,216 4.2%
Centennial Healthcare 8,668 3.0%
Not-For-Profit Investment Grade Tenants 6,277 2.1%
Other Publicly Traded Operators or Guarantors
(14 Operators) 27,108 9.2%
Other Non Public Operators and Tenants 123,808 42.1%
-----------------------------------
Grand Total $293,444 100.0%
===================================
</TABLE>

OPERATORS AT RISK:

<TABLE>
<CAPTION>
Annual Rental
Operator Income to HCPI
- -----------------------------------------------------------------------
<S> <C>
Sun Healthcare $2,828
Integrated Health Services 1,558
Genesis Health Ventures 1,487
Mariner Post Acute Network 1,212
TLC 1,042
Lenox Healthcare 762
------
$8,889
------
Percent of Revenue 3.0%
------
Near Term Potential Future Rent Reduction From 1,055
the Above Operators
Percent of Revenue 0.4%
-----
</TABLE>

(1) At June 30, 2001, the Company had approximately 91 health care operators
and approximately 625 leases in the managed portfolio.
(2) Annualized rental and interest income on total investments above.
Includes net operating income (NOI)
on managed portfolio.

-19-
RENEWAL INFORMATION:

Lease Expirations and
Mortgage Maturities
--------------------------------------------
Year Revenue (2) (3) Percentage
- --------------------------------------------------------
2001 $ 1,107 0.4%
2002 7,898 2.7%
2003 8,341 2.9%
2004 65,849 22.4%
2005 26,435 9.0%
Thereafter 183,814 62.6%
--------------------------------------------
Grand Total $293,444 100.0%
============================================

SAME STORE GROWTH:

Rent Growth on Comparable Facilities for the
Six Months Ended June 30, 2001 vs. June 30, 2000

Triple Net Properties:
Number of Facilities 272
Revenue Increase $1,212

Managed Properties:
Number of Facilities 83
Occupancy Percentage at June 30, 2001 92%
Occupancy Percentage Change from
June 30, 2000 (2%)
Net Operating Income Decrease $ 803

LEASE UP STATISTICS ON NEW ASSISTED LIVING FACILITIES:

<TABLE>
<CAPTION>
Average Months Percent of
Occupancy Facilities in Operation Rents Revenue
- ----------------------------------------------------------------------------
<S> <C> <C> <C> <C>
0% - 50% 3 20.5 $ 881 0.30%
50% - 70% 6 26.2 2,677 0.91%
70% - 90% 6 26.0 3,944 1.35%
------------
2.56%
============
</TABLE>

(2) Annualized rental and interest income on total investments above.
Includes net operating income (NOI)
on managed portfolio.

(3) This column includes the revenue impact by year and the total annualized
rental and interest income associated with the properties subject to lease
expiration, lessees' renewal option and/or purchase options and mortgage
maturities.

-20-
Three Months          Six Months
Ended Ended
June 30, 2001 June 30, 2001
-------------------------------------
CAPITAL EXPENDITURES:
Acquisitions $28,739 $56,844
Rentable Square Footage 165 347


Current Quarter Prior Quarter
-------------------------------------
CASH FLOW COVERAGE:

Cash Flow Coverage Before
Management Fees 2.6 2.6
Cash Flow Coverage After
Management Fees 2.3 2.3

RETAINED FUNDS FROM OPERATIONS:

Retained Funds From Operations $ 6,812 $ 677
Inception-to-Date of Funds From
Operations Retained $166,371 $159,559

Inception-to-Date Percent of Funds
From Operations Retained 15.7% 15.7%


CAUTIONARY LANGUAGE REGARDING FORWARD LOOKING STATEMENTS

Statements in this Quarterly Report that are not historical factual
statements are "forward looking statements" within the meaning of the Private
Securities Litigation Reform Act of 1995. The statements include, among other
things, statements regarding the intent, belief or expectations of HCPI and its
officers and can be identified by the use of terminology such as "may", "will",
"expect", "believe", "intend", "plan", "estimate", "should" and other comparable
terms or the negative thereof. In addition, we, through our senior management,
from time to time make forward looking oral and written public statements
concerning our expected future operations and other developments. Shareholders
and investors are cautioned that, while forward looking statements reflect our
good faith belief and best judgment based upon current information, they are not
guarantees of future performance and are subject to known and unknown risks and
uncertainties. Actual results may differ materially from the expectations
contained in the forward-looking statements as a result of various factors. In
addition to the factors set forth under the caption Risk Factors in our annual
report on Form 10-K, readers should consider the following:

(a) Legislative, regulatory, or other changes in the health care industry at
the local, state or federal level which increase the costs of or otherwise
affect the operations of our lessees;

(b) Changes in the reimbursement available to our lessees and mortgagors by
governmental or private payors, including changes in Medicare and Medicaid
payment levels and the availability and cost of third party insurance
coverage;

(c) Competition for lessees and mortgagors, including with respect to new
leases and mortgages and the renewal or rollover of existing leases;

-21-
(d) Availability of suitable health care facilities to acquire at a favorable
cost of capital and the competition for such acquisition and financing of
health care facilities;

(e) The ability of our lessees and mortgagors to operate our properties in a
manner sufficient to maintain or increase revenues and to generate
sufficient income to make rent and loan payments;

(f) The financial weakness of operators in the long-term care and assisted
living sectors, including the bankruptcies of certain of our tenants, which
results in uncertainties in our ability to continue to realize the full
benefit of such operators' leases;

(g) Changes in national or regional economic conditions, including changes in
interest rates and the availability and cost of capital for us; and

(h) The risk that we will not be able to sell or lease facilities that are
currently vacant.

DISCLOSURES ABOUT MARKET RISK

We are exposed to market risks related to fluctuations in interest rates on
our mortgage loans receivable and on our debt instruments.

We provide mortgage loans to operators of health care facilities in the
normal course of business. All of the mortgage loans receivable have fixed
interest rates or interest rates with periodic fixed increases. Therefore, the
mortgage loans receivable are all considered to be fixed rate loans, and the
current interest rate (the lowest rate) is used in the computation of market
risk provided in the table below if material.

We may assume mortgage notes payable already in place as part of an
acquisition transaction. Currently we have two mortgage notes payable with
variable interest rates and the remaining mortgage notes payable have fixed
interest rates or interest rates with fixed periodic increases. Our Senior
Notes are at fixed rates. The variable rate loans are at interest rates below
the current prime rate of 6.75%, and fluctuations are tied to the prime rate or
to a rate currently below the prime rate.

Fluctuation in the interest rate environment will not affect our future
earnings and cash flows on our fixed rate debt until that debt matures and must
be replaced or refinanced. Interest rate changes will affect the fair value of
the fixed rate instruments. Conversely, changes in interest rates on variable
rate debt would change our future earnings and cash flows, but not affect the
fair value on those instruments. Assuming a one percentage point increase in
the interest rate related to the variable rate debt including the mortgage notes
payable and the bank lines of credit, and assuming no change in the outstanding
balance as of year end, interest expense for 2001 would increase by
approximately $455,000.

The principal amount and the average interest rates for the mortgage
loans receivable and debt categorized by the final maturity dates is presented
in the table below. Certain of the mortgage loans receivable and certain of the
debt securities require periodic principal payments prior to the final maturity
date. The fair value estimates for the mortgage loans receivable are based on
the estimates of management and on rates currently prevailing for comparable
loans. The fair market value estimates for debt securities are based on
discounting future cash flows utilizing current rates offered to us for debt of
the same type and remaining maturity.

-22-
<TABLE>
<CAPTION>
Maturity
------------------------------------------------------------------------------------------
Fair
2001 2002 2003 2004 2005 Thereafter Total Value
-------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
ASSETS
Mortgage Loans Receivable $ 921 $ 3,048 $ 2,325 $ 2,528 $ 2,773 $134,727 $146,322 $140,827
Weighted Average Interest Rate 10.12% 9.96% 10.16% 10.16% 10.17% 10.19% 10.18%

LIABILITIES
Variable Rate Debt:

Bank Notes Payable 40,300 40,300 40,300
Weighted Average Interest Rate 4.81% 4.81%

Mortgage Notes Payable 249 685 215 230 245 3,537 5,161 5,161
Weighted Average Interest Rate 4.88% 4.91% 4.91% 4.91% 4.91% 4.91% 4.91%

Fixed Rate Debt:

Senior Notes Payable 13,000 116,000 31,000 92,000 231,000 293,872 776,872 767,569
Weighted Average Interest Rate 7.88% 7.25% 7.09% 7.78% 6.79% 7.41% 7.25%

Mortgage Notes Payable 2,028 3,912 11,780 13,100 4,203 134,313 169,336 158,433
Weighted Average Interest Rate 8.08% 8.07% 8.04% 8.07% 8.06% 8.06% 8.06%

</TABLE>

We do not believe that the future market rate risks related to our mortgage
loans receivable or debt instruments will have a material impact on us or the
results of our future operations. Readers are cautioned that most of the
statements contained in these "Disclosures about Market Risk" paragraphs are
forward looking and should be read in conjunction with our disclosures under the
heading "Cautionary Language Regarding Forward Looking Statements" set forth
above.

NEW PRONOUNCEMENTS

See Note 11 to the financial statements for a discussion of our
implementation of the Financial Accounting Standards Board's Statement of
Financial Accounting Standards No. 133, "Accounting for Derivative Instruments
and Hedging Activities" and Note 2 for a discussion of our adoption of Staff
Accounting Bulletin No. 101 ("SAB 101") "Revenue Recognition in Financial
Statements" released by the Securities and Exchange Commission ("SEC").

In June 2001, the Financial Accounting Standards Board released Statements
of Financial Accounting Standards No. 141 "Business Combinations" and No. 142
"Goodwill and Other Intangible Assets". The effect of these pronouncements is
not expected to be material.

-23-
PART II. OTHER INFORMATION

Item 4. Submission of Matters to a Vote of Security Holders
---------------------------------------------------

The Company held its annual stockholders meeting on May 3, 2001. The
following matters were voted upon at the meeting:

1. Election of Directors:
Votes Cast
----------
Against or
Name of Director Elected For Withheld
------------------------ ---------- ----------
Paul V. Colony 47,086,111 483,692
Peter L. Rhein 47,086,849 482,954

Name of Each Other Director
Whose Term of Office as Director
Continued After the Meeting
---------------------------

Robert R. Fanning, Jr.
Michael D. McKee
Orville E. Melby
Harold M. Messmer
Kenneth B. Roath

2. Approval of Amendment to the Company's Charter to Increase the
Company's Authorized Common Stock from 100,000,000 to 200,000,000:

For Against Abstain
------------------------------
44,504,257 2,544,830 520,716


3. Approval of Amendment to the Company's Charter to Set Forth New
Restrictions on the Ownership and Transfer of Shares:

For Against Abstain
------------------------------
45,766,382 1,255,653 547,768

4. Ratification of Arthur Andersen LLP As the Company's Independent
Accountants for the Fiscal Year Ending December 31, 2001:

For Against Abstain
------------------------------
47,109,361 191,478 269,014

The Company reconvened its annual stockholders meeting on May 24, 2001.
The following matters were voted upon at the meeting:

-24-
1. Approval of Amendment to the Company's Charter to Reduce the
Affirmative Stockholder Vote Required to Approve Most Amendments to
the Charter and Other Extraordinary Corporate Actions From Two-Thirds
to a Majority:

For Against Abstain
------------------------------
34,999,372 2,484,745 610,485

2. Approval of Amendment to the Company's Charter to Reduce the
Affirmative Stockholder Vote Required to Approve Certain Amendments to
the Charter Relating to Sections 2, 3 and 4 of Article V From Ninety
Percent to Two-Thirds.

For Against Abstain
------------------------------
35,573,966 1,925,526 595,111


Item 6. Exhibits and Reports on Form 8-K
----------------------------------

a) Exhibits:

2.1 Agreement and Plan of Merger, dated as of August 4, 1999,
between HCPI and American Health Properties, Inc. (incorporated
herein by reference to exhibit 2.1 to HCPI's current report on
form 8-K dated August 4, 1999).
3.1 Articles of Restatement of HCPI.
3.2 Second amended and restated bylaws of HCPI (incorporated herein
by reference to exhibit 3.2 of HCPI's quarterly report on form
10-Q for the period ended March 31, 1999).
4.1 Rights agreement, dated as of July 27, 2000, between Health Care
Property Investors, Inc. and the Bank of New York which includes
the form of Certificate of Designations of the Series D Junior
Participating Preferred Stock of Health Care Property Investors,
Inc. as Exhibit A, the form of Right Certificate as Exhibit B and
the Summary of Rights to Purchase Preferred Shares as Exhibit C
(incorporated by reference to Exhibit 4.1 of Health Care Property
Investors, Inc.'s Current Report on Form 8-K dated July 28,
2000).
4.2 Indenture, dated as of September 1, 1993, between HCPI and The
Bank of New York, as Trustee, with respect to the Series C and D
Medium Term Notes, the Senior Notes due 2006 and the Mandatory
Par Put Remarketed Securities due 2015 (incorporated by reference
to exhibit 4.1 to HCPI's registration statement on form S-3 dated
September 9, 1993).
4.3 Indenture, dated as of April 1, 1989, between HCPI and The Bank
of New York for Debt Securities (incorporated by reference to
exhibit 4.1 to HCPI's registration statement on form S-3 dated
March 20, 1989).
4.4 Form of Fixed Rate Note (incorporated by reference to exhibit 4.2
to HCPI's registration statement on form S-3 dated March 20,
1989).
4.5 Form of Floating Rate Note (incorporated by reference to exhibit
4.3 to HCPI's registration statement on form S-3 dated March 20,
1989).
4.6 Registration Rights Agreement dated November 20, 1998 between
HCPI and James D. Bremner (incorporated by reference to exhibit
4.8 to HCPI's annual report on form 10-K for the year ended
December 31, 1999). This

-25-
exhibit is identical in all material respects to two other
documents except the parties thereto. The parties to these other
documents, other than HCPI, were James P. Revel and Michael F.
Wiley.
4.7 Registration Rights Agreement dated January 20, 1999 between HCPI
and Boyer Castle Dale Medical Clinic, L.L.C. (incorporated by
reference to exhibit 4.9 to HCPI's annual report on form 10-K for
the year ended December 31, 1999). This exhibit is identical in
all material respects to 13 other documents except the parties
thereto. The parties to these other documents, other than HCPI,
were Boyer Centerville Clinic Company, L.C., Boyer Elko, L.C.,
Boyer Desert Springs, L.C., Boyer Grantsville Medical, L.C.,
Boyer-Ogden Medical Associates, LTD., Boyer Ogden Medical
Associates No. 2, LTD., Boyer Salt Lake Industrial Clinic
Associates, LTD., Boyer-St. Mark's Medical Associates, LTD.,
Boyer McKay-Dee Associates, LTD., Boyer St. Mark's Medical
Associates #2, LTD., Boyer Iomega, L.C., Boyer Springville, L.C.,
and - Boyer Primary Care Clinic Associates, LTD. #2.
4.8 Form of Deposit Agreement (including form of Depositary Receipt
with respect to the Depositary Shares, each representing one-one
hundredth of a share of our 8.60% Cumulative Redeemable Preferred
Stock, Series C) (incorporated by reference to exhibit 4.8 to
HCPI's quarterly report on form 10-Q for the period ended March
31, 2001) dated as of March 1, 2001 by and among HCPI, Wells
Fargo Bank Minnesota, N.A. and the holders from time to time of
the Depositary Shares described therein.
4.9 Indenture, dated as of January 15, 1997, between American Health
Properties, Inc. and The Bank of New York, as trustee
(incorporated herein by reference to exhibit 4.1 to American
Health Properties, Inc.'s current report on form 8-K (file no.
001-09381), dated January 21, 1997).
4.10 First Supplemental Indenture, dated as of November 4, 1999,
between HCPI and The Bank of New York, as trustee (incorporated
by reference to HCPI's quarterly report on form 10-Q for the
period ended September 30, 1999).
4.11 Dividend Reinvestment and Stock Purchase Plan, dated November 9,
2000 (incorporated by reference to exhibit 99.1 to HCPI's
registration statement on form S-3 dated November 13, 2000).
10.1 Amendment No. 1, dated as of May 30, 1985, to Partnership
Agreement of Health Care Property Partners, a California general
partnership, the general partners of which consist of HCPI and
certain affiliates of Tenet (incorporated by reference to exhibit
10.1 to HCPI's annual report on form 10-K for the year ended
December 31, 1985).
10.2 HCPI Second Amended and Restated Directors Stock Incentive Plan
(incorporated by reference to exhibit 10.43 to HCPI's quarterly
report on form 10-Q for the period ended March 31, 1997).*
10.3 HCPI Second Amended and Restated Stock Incentive Plan
(incorporated by reference to exhibit 10.44 to HCPI's quarterly
report on form 10-Q for the period ended March 31, 1997).*
10.4 First Amendment to Second Amended and Restated Directors Stock
Incentive Plan, effective as of November 3, 1999 (incorporated by
reference to exhibit 10.1 to HCPI's quarterly report on form 10-Q
for the period ended September 30, 1999).*

-26-
10.5  Second Amendment to Second Amended and Restated Directors Stock
Incentive Plan, effective as of January 4, 2000 (incorporated by
reference to exhibit 10.15 to HCPI's annual report on form 10-K
for the year ended December 31, 1999).*
10.6 First Amendment to Second Amended and Restated Stock Incentive
Plan effective as of November 3, 1999 (incorporated by reference
to exhibit 10.3 to HCPI's quarterly report on form 10-Q for the
period ended September 30, 1999).*
10.7 HCPI 2000 Stock Incentive Plan, effective as of March 23, 2000
(incorporated by reference to Appendix A of HCPI's Proxy
Statement used at the annual meeting of stockholders held on May
9, 2000).*
10.8 HCPI Second Amended and Restated Directors Deferred Compensation
Plan (incorporated by reference to exhibit 10.45 to HCPI's
quarterly report on form 10-Q for the period ended September 30,
1997).*
10.9 Second Amendment to Second Amended and Restated Directors
Deferred Compensation Plan, effective as of November 3, 1999
(incorporated by reference to exhibit 10.2 to HCPI's quarterly
report on form 10-Q for the period ended September 30, 1999).
10.10 Fourth Amendment to Second Amended and Restated Director
Deferred Compensation Plan, effective as of January 4, 2000
(incorporated by reference to exhibit 10.17 to HCPI's annual
report on form 10-K for the year ended December 31, 1999).*
10.11 Employment Agreement dated October 13, 2000 between HCPI and
Kenneth B. Roath (incorporated by reference to exhibit 10.11 to
HCPI's annual report on Form 10-K for the year ended December
31, 2001).*
10.12 Various letter agreements, each dated as of October 16, 2000,
among HCPI and certain key employees of the Company
(incorporated by reference to exhibit 10.12 to HCPI's annual
report on Form 10-K for the year ended December 31, 2001).*
10.13 HCPI Executive Retirement Plan (incorporated by reference to
exhibit 10.28 to HCPI's annual report on Form 10-K for the year
ended December 31, 1987).*
10.14 Amendment No. 1 to HCPI Executive Retirement Plan (incorporated
by reference to exhibit 10.39 to HCPI's annual report on form
10-K for the year ended December 31, 1995).*
10.15 Stock Transfer Agency Agreement between HCPI and The Bank of
New York dated as of July 1, 1996 (incorporated by reference to
exhibit 10.40 to HCPI's quarterly report on form 10-Q for the
period ended September 30, 1996).
10.16 Amended and Restated Limited Liability Company Agreement dated
November 20, 1998 of HCPI/Indiana, LLC (incorporated by
reference to exhibit 10.15 to HCPI's annual report on form 10-k
for the year ended December 31, 1998).
10.17 Amended and Restated Limited Liability Company Agreement dated
January 20, 1999 of HCPI/Utah, LLC (incorporated by reference to
exhibit 10.16 to HCPI's annual report on form 10-K for the year
ended December 31, 1998).
10.18 Revolving Credit Agreement, dated as of November 3, 1999, among
HCPI, each of the banks identified on the signature pages
hereof, The

-27-
Bank of New York, as agent for the banks and as issuing bank,
and Bank of America, N.A. and Wells Fargo Bank, N.A., as co-
documentation agents, with BNY Capital Markets, Inc., as lead
arranger and Book Manager (incorporated by reference to exhibit
10.4 to HCPI's quarterly report on form 10-Q for the period
ended September 30, 1999).
10.19 364-Day Revolving Credit Agreement, dated as of November 3,
1999 among HCPI, each of the banks identified on the signature
pages hereof, The Bank of New York, as agent for the banks, and
Bank of America, N.A. and Wells Fargo Bank, N.A., as co-
documentation agents, with BNY Capital Markets, Inc., as lead
arranger and book manager (incorporated by reference to exhibit
10.5 to HCPI's quarterly report on form 10-Q for the period
ended September 30, 1999).
10.20 Cross-Collateralization, Cross-Contribution and Cross-Default
Agreement, dated as of July 20, 2000, by HCP Medical Office
Buildings II, LLC, and Texas HCP Medical Office Buildings, L.P.,
for the benefit of First Union National Bank (incorporated by
reference to exhibit 10.20 to HCPI's annual report on Form 10-K
for the year ended December 31, 2001).
10.21 Cross-Collateralization, Cross-Contribution and Cross-Default
Agreement, dated as of August 31, 2000, by HCP Medical Office
Buildings I, LLC, and Meadowdome, LLC, for the benefit of First
Union National Bank (incorporated by reference to exhibit 10.21
to HCPI's annual report on Form 10-K for the year ended December
31, 2001).
10.22 Amendment No. 2 to HCPI Executive Retirement Plan (incorporated
by reference to exhibit 10.22 to HCPI's quarterly report on form
10-Q for the period ended March 31, 2001).*

* Management Contract or Compensatory Plan or Arrangement.

b) Reports on Form 8-K:

On May 21, 2001, HCPI filed a Current Report on Form 8-K with the
Securities and Exchange Commission regarding the Purchase Agreement
with Merrill Lynch & Co., Merrill Lynch, Pierce, Fenner & Smith
Incorporated, Salomon Smith Barney Inc., Legg Mason Wood Walker,
Incorporated and Banc of America Securities LLC pursuant to which
HCPI agreed to issue and sell up to 4,025,000 shares of the
Company's common stock.

-28-
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


Date: August 2, 2001 HEALTH CARE PROPERTY INVESTORS, INC.
(REGISTRANT)



/S/ JAMES G. REYNOLDS
------------------------------------
James G. Reynolds
Executive Vice President and
Chief Financial Officer
(Principal Financial Officer)


/S/ DEVASIS GHOSE
------------------------------------
Devasis Ghose
Senior Vice President-Finance and Treasurer
(Principal Accounting Officer)

-29-