Companies:
10,785
total market cap:
A$193.697 T
Sign In
๐บ๐ธ
EN
English
$ AUD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
This company appears to have been delisted
Reason: acquired by Thoma Bravo
Source:
https://pros.com/news/thoma-bravo-completes-acquisition-pros/
PROS Holdings, Inc.
PRO
#5755
Rank
A$1.62 B
Marketcap
๐บ๐ธ
United States
Country
A$33.66
Share price
0.04%
Change (1 day)
-22.43%
Change (1 year)
๐จโ๐ป Software
๐ฉโ๐ป Tech
๐ฆพ AI
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
PROS Holdings, Inc.
Quarterly Reports (10-Q)
Financial Year FY2021 Q1
PROS Holdings, Inc. - 10-Q quarterly report FY2021 Q1
Text size:
Small
Medium
Large
0001392972
12/31
2021
Q1
FALSE
0001392972
2021-01-01
2021-03-31
0001392972
dei:FormerAddressMember
2021-01-01
2021-03-31
xbrli:shares
0001392972
2021-04-27
iso4217:USD
0001392972
2021-03-31
0001392972
2020-12-31
iso4217:USD
xbrli:shares
0001392972
us-gaap:SubscriptionAndCirculationMember
2021-01-01
2021-03-31
0001392972
us-gaap:SubscriptionAndCirculationMember
2020-01-01
2020-03-31
0001392972
us-gaap:MaintenanceMember
2021-01-01
2021-03-31
0001392972
us-gaap:MaintenanceMember
2020-01-01
2020-03-31
0001392972
pro:SubscriptionMaintenanceAndSupportMember
2021-01-01
2021-03-31
0001392972
pro:SubscriptionMaintenanceAndSupportMember
2020-01-01
2020-03-31
0001392972
us-gaap:ServiceMember
2021-01-01
2021-03-31
0001392972
us-gaap:ServiceMember
2020-01-01
2020-03-31
0001392972
2020-01-01
2020-03-31
0001392972
2019-12-31
0001392972
2020-03-31
0001392972
us-gaap:CommonStockMember
2020-12-31
0001392972
us-gaap:AdditionalPaidInCapitalMember
2020-12-31
0001392972
us-gaap:TreasuryStockMember
2020-12-31
0001392972
us-gaap:RetainedEarningsMember
2020-12-31
0001392972
pro:AccumulatedOtherComprehensiveIncomenetoftaxMember
2020-12-31
0001392972
us-gaap:CommonStockMember
2021-01-01
2021-03-31
0001392972
us-gaap:AdditionalPaidInCapitalMember
2021-01-01
2021-03-31
0001392972
us-gaap:RetainedEarningsMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2021-01-01
0001392972
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2021-01-01
0001392972
pro:AccumulatedOtherComprehensiveIncomenetoftaxMember
2021-01-01
2021-03-31
0001392972
us-gaap:RetainedEarningsMember
2021-01-01
2021-03-31
0001392972
us-gaap:CommonStockMember
2021-03-31
0001392972
us-gaap:AdditionalPaidInCapitalMember
2021-03-31
0001392972
us-gaap:TreasuryStockMember
2021-03-31
0001392972
us-gaap:RetainedEarningsMember
2021-03-31
0001392972
pro:AccumulatedOtherComprehensiveIncomenetoftaxMember
2021-03-31
0001392972
us-gaap:CommonStockMember
2019-12-31
0001392972
us-gaap:AdditionalPaidInCapitalMember
2019-12-31
0001392972
us-gaap:TreasuryStockMember
2019-12-31
0001392972
us-gaap:RetainedEarningsMember
2019-12-31
0001392972
pro:AccumulatedOtherComprehensiveIncomenetoftaxMember
2019-12-31
0001392972
us-gaap:CommonStockMember
2020-01-01
2020-03-31
0001392972
us-gaap:AdditionalPaidInCapitalMember
2020-01-01
2020-03-31
0001392972
pro:AccumulatedOtherComprehensiveIncomenetoftaxMember
2020-01-01
2020-03-31
0001392972
us-gaap:RetainedEarningsMember
2020-01-01
2020-03-31
0001392972
us-gaap:CommonStockMember
2020-03-31
0001392972
us-gaap:AdditionalPaidInCapitalMember
2020-03-31
0001392972
us-gaap:TreasuryStockMember
2020-03-31
0001392972
us-gaap:RetainedEarningsMember
2020-03-31
0001392972
pro:AccumulatedOtherComprehensiveIncomenetoftaxMember
2020-03-31
0001392972
pro:AccountingStandardsUpdate202006Member
2021-01-01
2021-01-01
0001392972
pro:AccountingStandardsUpdate202006Member
2021-01-01
0001392972
country:US
2021-01-01
2021-03-31
xbrli:pure
0001392972
country:US
2020-01-01
2020-03-31
0001392972
srt:EuropeMember
2021-01-01
2021-03-31
0001392972
srt:EuropeMember
2020-01-01
2020-03-31
0001392972
pro:TherestoftheworldMember
2021-01-01
2021-03-31
0001392972
pro:TherestoftheworldMember
2020-01-01
2020-03-31
0001392972
srt:MinimumMember
2021-03-31
0001392972
srt:MaximumMember
2021-03-31
0001392972
us-gaap:StockCompensationPlanMember
2021-01-01
2021-03-31
0001392972
us-gaap:StockCompensationPlanMember
2020-01-01
2020-03-31
0001392972
us-gaap:ConvertibleDebtSecuritiesMember
2021-01-01
2021-03-31
0001392972
us-gaap:ConvertibleDebtSecuritiesMember
2020-01-01
2020-03-31
0001392972
pro:A2017EquityIncentivePlanMemberMember
2021-03-31
0001392972
pro:A2017AmendedEquityIncentivePlanMember
2021-03-31
0001392972
pro:RestrictedStockUnittimebasedMember
2021-03-31
0001392972
pro:RestrictedStockUnittimebasedMember
2020-12-31
0001392972
us-gaap:PerformanceSharesMember
2021-03-31
0001392972
us-gaap:PerformanceSharesMember
2020-12-31
0001392972
us-gaap:StockAppreciationRightsSARSMember
2021-03-31
0001392972
us-gaap:StockAppreciationRightsSARSMember
2020-12-31
0001392972
pro:MarketShareUnitsMsusMember
2021-03-31
0001392972
pro:MarketShareUnitsMsusMember
2020-12-31
0001392972
us-gaap:RestrictedStockUnitsRSUMember
2021-01-01
2021-03-31
0001392972
us-gaap:PerformanceSharesMember
2021-01-01
2021-03-31
0001392972
pro:MarketShareUnitsMsusMember
2021-01-01
2021-03-31
0001392972
us-gaap:CostOfSalesMember
2021-01-01
2021-03-31
0001392972
us-gaap:CostOfSalesMember
2020-01-01
2020-03-31
0001392972
us-gaap:SellingAndMarketingExpenseMember
2021-01-01
2021-03-31
0001392972
us-gaap:SellingAndMarketingExpenseMember
2020-01-01
2020-03-31
0001392972
us-gaap:ResearchAndDevelopmentExpenseMember
2021-01-01
2021-03-31
0001392972
us-gaap:ResearchAndDevelopmentExpenseMember
2020-01-01
2020-03-31
0001392972
us-gaap:GeneralAndAdministrativeExpenseMember
2021-01-01
2021-03-31
0001392972
us-gaap:GeneralAndAdministrativeExpenseMember
2020-01-01
2020-03-31
0001392972
us-gaap:OperatingExpenseMember
2021-01-01
2021-03-31
0001392972
us-gaap:OperatingExpenseMember
2020-01-01
2020-03-31
0001392972
us-gaap:EmployeeStockMember
2021-03-31
0001392972
pro:Notesdue2024Member
2021-03-31
0001392972
pro:NotesDue2027Member
2021-03-31
0001392972
pro:NotesDue2027Member
2021-01-01
2021-03-31
0001392972
pro:Notesdue2024Member
2021-01-01
2021-03-31
0001392972
pro:NotesDue2027Member
2020-12-31
0001392972
pro:Notesdue2024Member
2020-12-31
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
___________________________________________________________________________
FORM
10-Q
___________________________________________________________________________
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2021
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to .
Commission File Number:
001-33554
___________________________________________________________________________
PROS HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
__________________________________________________________________________
Delaware
76-0168604
(State of Incorporation)
(I.R.S. Employer Identification No.)
3200 Kirby Drive, Suite 600
77098
Houston
TX
(Address of Principal Executive Offices)
(Zip Code)
(713)
335-5151
(Registrant's telephone number, including area code)
(Former address, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading symbol(s)
Name of each exchange on which registered
Common stock $0.001 par value per share
PRO
New York Stock Exchange
Indicate by check mark whether registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated Filer
☐
Non-Accelerated Filer
☐
(do not check if a smaller reporting company)
Smaller Reporting Company
☐
Emerging Growth Company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
The number of shares outstanding of the registrant's Common Stock, $0.001 par value, was
44,252,856
as of April 27, 2021.
Table of Contents
PROS Holdings, Inc.
Form 10-Q
For the Quarterly Period Ended March 31, 2021
Table of Contents
Page
PART I. FINANCIAL INFORMATION
Item 1.
Interim Condensed Consolidated Financial Statements (Unaudited)
Condensed Consolidated Balance Sheets
4
Condensed Consolidated Statements of Comprehensive Income (Loss)
5
Condensed Consolidated Statements of Cash Flows
6
Condensed Consolidated Statements of Stockholders' Equity
7
Notes to Condensed Consolidated Financial Statements
8
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
15
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
22
Item 4.
Controls and Procedures
22
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
23
Item 1A.
Risk Factors
23
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
23
Item 3.
Defaults Upon Senior Securities
23
Item 4.
Mine Safety Disclosure
23
Item 5.
Other Information
23
Item 6.
Exhibits
23
Signatures
25
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended ("Exchange Act"). All statements in this report other than historical facts are forward-looking and are based on current estimates, assumptions, trends, and projections. Statements which include the words "believes," "seeks," "expects," "may," "should," "intends," "likely," "targets," "plans," "anticipates," "estimates," or the negative version of those words and similar expressions are intended to identify forward-looking statements. Numerous important factors, risks and uncertainties affect our operating results, including, without limitation, those described in our Annual Report on Form 10-K and in this Quarterly Report on Form 10-Q, and could cause our actual results to differ materially, from the results implied by these or any other forward-looking statements made by us or on our behalf. You should pay particular attention to the important risk factors and cautionary statements described in the section of our Annual Report on Form 10-K entitled "Risk Factors" and the section of this Quarterly Report on Form 10-Q entitled "Risk Factors." You should also carefully review the cautionary statements described in the other documents we file with the Securities and Exchange Commission, specifically the Annual Report on Form 10-K, all Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.
You should not rely on forward-looking statements as predictions of future events, as we cannot guarantee that future results, levels of activity, performance or achievements will meet expectations. The forward-looking statements made herein are only made as of the date hereof, and we undertake no obligation to publicly update such forward-looking statements for any reason.
3
Table of Contents
PART I. FINANCIAL INFORMATION
ITEM 1. INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
PROS Holdings, Inc.
Condensed Consolidated Balance Sheets
(In thousands, except share and per share amounts)
(Unaudited)
March 31, 2021
December 31, 2020
Assets:
Current assets:
Cash and cash equivalents
$
323,929
$
329,134
Trade and other receivables, net of allowance of $
3,563
and $
4,122
, respectively
53,665
49,578
Deferred costs, current
5,883
5,941
Prepaid and other current assets
10,668
9,647
Total current assets
394,145
394,300
Property and equipment, net
35,629
36,504
Operating lease right-of-use assets
29,044
30,689
Deferred costs, noncurrent
11,735
12,544
Intangibles, net
7,467
8,341
Goodwill
49,563
50,044
Other assets, noncurrent
7,505
7,549
Total assets
$
535,088
$
539,971
Liabilities and Stockholders' Equity:
Current liabilities:
Accounts payable and other liabilities
$
6,317
$
4,246
Accrued liabilities
16,734
13,065
Accrued payroll and other employee benefits
17,958
25,514
Operating lease liabilities, current
5,897
5,937
Deferred revenue, current
113,478
99,156
Total current liabilities
160,384
147,918
Deferred revenue, noncurrent
8,528
11,372
Convertible debt, net
287,169
218,028
Operating lease liabilities, noncurrent
42,529
44,099
Other liabilities, noncurrent
1,449
1,517
Total liabilities
500,059
422,934
Commitments and contingencies (see Note 9)
Stockholders' equity:
Preferred stock, $
0.001
par value,
5,000,000
shares authorized;
none
issued
—
—
Common stock, $
0.001
par value,
75,000,000
shares authorized;
48,933,488
and
48,142,267
shares issued, respectively;
44,252,765
and
43,461,544
shares outstanding, respectively
49
48
Additional paid-in capital
518,338
589,040
Treasury stock,
4,680,723
common shares, at cost
(
29,847
)
(
29,847
)
Accumulated deficit
(
449,472
)
(
438,773
)
Accumulated other comprehensive loss
(
4,039
)
(
3,431
)
Total stockholders' equity
35,029
117,037
Total liabilities and stockholders' equity
$
535,088
$
539,971
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
Table of Contents
PROS Holdings, Inc.
Condensed Consolidated Statements of Comprehensive Income (Loss)
(In thousands, except per share data)
(Unaudited)
Three Months Ended March 31,
2021
2020
Revenue:
Subscription
$
42,648
$
43,170
Maintenance and support
9,674
12,523
Total subscription, maintenance and support
52,322
55,693
Services
9,056
10,618
Total revenue
61,378
66,311
Cost of revenue:
Subscription
13,801
12,864
Maintenance and support
2,258
2,790
Total cost of subscription, maintenance and support
16,059
15,654
Services
10,433
13,073
Total cost of revenue
26,492
28,727
Gross profit
34,886
37,584
Operating expenses:
Selling and marketing
21,564
24,920
Research and development
20,458
19,136
General and administrative
13,454
14,880
Loss from operations
(
20,590
)
(
21,352
)
Convertible debt interest and amortization
(
1,576
)
(
2,062
)
Other income, net
286
831
Loss before income tax provision
(
21,880
)
(
22,583
)
Income tax provision
149
152
Net loss
$
(
22,029
)
$
(
22,735
)
Net loss per share:
Basic and diluted
$
(
0.50
)
$
(
0.53
)
Weighted average number of shares:
Basic and diluted
44,245
43,102
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustment
$
(
608
)
$
(
170
)
Other comprehensive income (loss), net of tax
(
608
)
(
170
)
Comprehensive loss
$
(
22,637
)
$
(
22,905
)
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
Table of Contents
PROS Holdings, Inc.
Condensed Consolidated Statements of Cash Flows
(In thousands) (Unaudited)
Three Months Ended March 31,
2021
2020
Operating activities:
Net loss
$
(
22,029
)
$
(
22,735
)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
3,068
3,420
Amortization of debt discount and issuance costs
373
1,712
Share-based compensation
8,170
6,347
Provision for doubtful accounts
(
559
)
2,596
Changes in operating assets and liabilities:
Accounts and unbilled receivables
(
3,610
)
8,889
Deferred costs
867
763
Prepaid expenses and other assets
(
395
)
(
701
)
Operating lease right-of-use assets and liabilities
(
173
)
868
Accounts payable and other liabilities
2,012
579
Accrued liabilities
3,918
(
3,840
)
Accrued payroll and other employee benefits
(
7,573
)
(
20,055
)
Deferred revenue
11,502
(
2,016
)
Net cash used in operating activities
(
4,429
)
(
24,173
)
Investing activities:
Purchases of property and equipment
(
1,300
)
(
10,993
)
Capitalized internal-use software development costs
—
(
412
)
Investment in equity securities
(
501
)
—
Net cash used in investing activities
(
1,801
)
(
11,405
)
Financing activities:
Proceeds from employee stock plans
1,596
1,364
Tax withholding related to net share settlement of stock awards
(
352
)
(
20,172
)
Net cash provided by (used in) financing activities
1,244
(
18,808
)
Effect of foreign currency rates on cash
(
219
)
91
Net change in cash and cash equivalents
(
5,205
)
(
54,295
)
Cash and cash equivalents:
Beginning of period
329,134
306,077
End of period
$
323,929
$
251,782
Supplemental disclosure of cash flow information:
Noncash investing activities:
Purchase of property and equipment accrued but not paid
$
328
$
3,253
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6
Table of Contents
PROS Holdings, Inc.
Condensed Consolidated Statements of Stockholders’ Equity
(In thousands, except share data)
(Unaudited)
Three Months Ended March 31, 2021
Common Stock
Additional Paid-In Capital
Treasury Stock
Accumulated
(Deficit) Retained Earnings
Accumulated other comprehensive loss
Total Stockholders’ Equity
Shares
Amount
Shares
Amount
Balance at December 31, 2020
43,461,544
$
48
$
589,040
4,680,723
$
(
29,847
)
$
(
438,773
)
$
(
3,431
)
$
117,037
Stock awards net settlement
749,251
1
(
353
)
—
—
—
—
(
352
)
Proceeds from employee stock plans
41,970
—
1,596
—
—
—
—
1,596
Cumulative effect of adoption of ASU 2020-06
—
—
(
80,098
)
—
—
11,330
—
(
68,768
)
Noncash share-based compensation
—
—
8,153
—
—
—
—
8,153
Other comprehensive income (loss)
—
—
—
—
—
—
(
608
)
(
608
)
Net loss
—
—
—
—
—
(
22,029
)
—
(
22,029
)
Balance at March 31, 2021
44,252,765
$
49
$
518,338
4,680,723
$
(
29,847
)
$
(
449,472
)
$
(
4,039
)
$
35,029
Three Months Ended March 31, 2020
Common Stock
Additional Paid-In Capital
Treasury Stock
Accumulated
(Deficit) Retained Earnings
Accumulated other comprehensive loss
Total Stockholders’ Equity
Shares
Amount
Shares
Amount
Balance at December 31, 2019
42,630,123
$
47
$
560,496
4,680,723
$
(
29,847
)
$
(
361,789
)
$
(
3,911
)
$
164,996
Stock awards net settlement
634,600
1
(
20,173
)
—
—
—
—
(
20,172
)
Proceeds from employee stock plans
26,774
—
1,364
—
—
—
—
1,364
Warrant exercise
163
—
—
—
—
—
—
—
Noncash share-based compensation
—
—
6,327
—
—
—
—
6,327
Other comprehensive income (loss)
—
—
—
—
—
—
(
170
)
(
170
)
Net loss
—
—
—
—
—
(
22,735
)
—
(
22,735
)
Balance at March 31, 2020
43,291,660
$
48
$
548,014
4,680,723
$
(
29,847
)
$
(
384,524
)
$
(
4,081
)
$
129,610
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
7
Table of Contents
PROS Holdings, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1.
Organization and Nature of Operations
PROS Holdings, Inc., a Delaware corporation, through its operating subsidiaries (collectively, the "Company"), provides solutions that optimize the processes of selling and shopping in the digital economy. PROS solutions leverage artificial intelligence ("AI"), self-learning and automation to ensure that every transactional experience is fast, frictionless and personalized for every shopper, supporting both business-to-business ("B2B") and business-to-consumer ("B2C") companies across industry verticals. Companies can use the Company's selling, pricing, revenue optimization and eCommerce solutions to assess their market environments in real time to deliver customized prices and offers. The Company's solutions enable buyers to move fluidly across its customers’ direct sales, partner, online, mobile and emerging channels with personalized experiences regardless of which channel those buyers choose. The Company's decades of data science and AI expertise are infused into its solutions and are designed to reduce time and complexity through actionable intelligence. The Company provides standard configurations of its solutions based on the industries it serves and offers services to configure its solutions to meet the specific needs of each customer.
2.
Summary of Significant Accounting Policies
Basis of presentation
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States ("GAAP") for interim financial reporting and applicable quarterly reporting regulations of the Securities and Exchange Commission ("SEC"). In management's opinion, the accompanying interim unaudited condensed consolidated financial statements include all adjustments necessary for a fair statement of the financial position of the Company as of March 31, 2021, the results of operations for the three months ended March 31, 2021 and 2020, cash flows for the three months ended March 31, 2021 and 2020, and stockholders' equity for the three months ended March 31, 2021 and 2020.
Certain information and disclosures normally included in the notes to the annual financial statements prepared in accordance with GAAP have been omitted from these interim unaudited condensed consolidated financial statements pursuant to the rules and regulations of the SEC. Accordingly, these unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2020 ("Annual Report") filed with the SEC. The unaudited condensed consolidated balance sheet as of December 31, 2020 was derived from the Company's audited consolidated financial statements but does not include all disclosures required under GAAP.
Risks and uncertainties
Since its initial onset in early 2020, the coronavirus ("COVID-19") pandemic has created significant global uncertainty,
and c
ompliance with the various containment measures implemented by governmental authorities has impacted the Company's business, as well as the businesses of its customers, suppliers and other counterparties, and the
scope and duration of the outbreak and timeframe for economic recovery is uncertain.
As t
here are no comparable recent events that provide guidance as to the long-term effect of the COVID-19 pandemic, the Company is unable to predict the full impact that COVID-19 will have on its results from operations, financial condition, liquidity and cash flows due to numerous uncertainties, including the duration and severity of the pandemic and containment measures
.
Changes in accounting policies
There have been no material changes in the Company’s significant accounting policies and their application as compared to the significant accounting policies described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020, except for the Company's adoption of certain accounting standards described in more detail under "
Recently adopted accounting pronouncements
" in this Note 2
below.
Fair value measurement
The Company's financial assets that are included in cash and cash equivalents and that are measured at fair value on a recurring basis consisted of
$
296.3
million
and $
301.3
million at March 31, 2021 and December 31, 2020, respectively, and
8
Table of Contents
were invested in treasury money market funds. The fair value of the treasury money market funds is determined based on quoted market prices, which represents level 1 in the fair value hierarchy as defined by ASC 820.
Trade and other receivables
Trade and other receivables are primarily comprised of trade receivables, net of allowance for doubtful accounts, contract assets and unbilled receivables. The Company records trade accounts receivable for its unconditional rights to consideration arising from the Company's performance under contracts with customers. The Company's standard billing terms are that payment is due upon receipt of invoice, payable generally within thirty to sixty days. The carrying value of such receivables, net of the allowance for doubtful accounts, represents their estimated net realizable value. When developing its estimate of expected credit losses on trade and other receivables, the Company considers the available information relevant to assessing the collectability of cash flows, which includes a combination of both internal and external information relating to past events, current conditions, and future forecasts as well as relevant qualitative and quantitative factors that relate to the environment in which the Company operates.
Contract assets represent conditional rights to consideration that have been recognized as revenue in advance of billing the customer. Unbilled receivables represent unconditional rights to consideration arising from contingent revenue that have been recognized as revenue in advance of billing the customer.
Deferred costs
Sales commissions earned by the Company's sales representatives are considered incremental and recoverable costs of obtaining a customer contract. Sales commissions are deferred and amortized on a straight-line basis over the period of benefit, which the Company has determined to be five to eight years. The Company determined the period of benefit by taking into consideration its customer contracts, expected renewals of those customer contracts (as the Company currently does not pay an incremental sales commission for renewals), the Company's technology and other factors. The Company also defers amounts earned by employees other than sales representatives who earn incentive payments under compensation plans that are also tied to the value of customer contracts acquired. Deferred costs were
$
17.6
million
and $
18.5
million as of March 31, 2021 and December 31, 2020, respectively. Amortization expense for the deferred costs was
$
1.5
million
and $
1.4
million for the three months ended March 31, 2021 and 2020, respectively. Amortization of deferred costs is included in selling and marketing expense in the accompanying unaudited condensed consolidated statements of comprehensive income (loss).
Deferred implementation costs
The Company capitalizes certain contract fulfillment costs, including personnel and other costs (such as hosting, employee salaries, benefits and payroll taxes), that are associated with arrangements where professional services are not distinct from other undelivered obligations in its customer contracts. The Company analyzes implementation costs and capitalizes those costs that are directly related to customer contracts, that are expected to be recoverable, and that enhance the resources which will be used to satisfy the undelivered performance obligations in those contracts. Deferred implementation costs are amortized ratably over the remaining contract term once the revenue recognition criteria for the respective performance obligation has been met and revenue recognition commences. Deferred implementation costs were
$
2.8
million
and $
2.9
million as of March 31, 2021 and December 31, 2020, respectively. Amortization expense for the deferred implementation costs was
$
0.3
million
and $
0.5
million for the three months ended March 31, 2021 and 2020, respectively. Deferred implementation costs are included in prepaid and other current assets and other assets, noncurrent in the unaudited condensed consolidated balance sheets. Amortization of deferred implementation costs is included in cost of subscription and cost of services revenues in the accompanying unaudited condensed consolidated statements of comprehensive income (loss).
9
Table of Contents
Recently adopted accounting pronouncements
In August 2020, the FASB issued ASU 2020-06,
Debt - Debt with Conversion and Other Options ("Subtopic 470-20") and Derivatives and Hedging - Contracts in an Entity's Own Equity ("Subtopic 815-40")
, which simplifies the accounting for certain convertible instruments, amends the guidance on derivative scope exceptions for contracts in an entity's own equity, and modifies the guidance on diluted earnings per share calculations as a result of these changes. This new standard is effective for the Company's interim and annual periods beginning January 1, 2022, and earlier adoption is permitted on January 1, 2021. The Company may elect to apply the amendments on a retrospective or modified retrospective basis.
The Company early adopted the new standard effective January 1, 2021 on the modified retrospective basis. The adoption decreased additional paid-in capital by
$
80.1
million
related to the equity conversion component of the outstanding convertible notes which was previously separated and recorded in equity, and increased convertible debt, net by $
68.8
million related to the removal of the debt discounts and adjustment of debt issuance cost recorded under the previous standard. The net cumulative effect of the adjustments of
$
11.3
million was recorded as an increase to the opening balance of the accumulated deficit as of January 1, 2021. As a result of the adoption the non-cash interest expense was lower for the three months ended March 31, 2021 and will be lower for the remaining term of the outstanding convertible notes. The adoption had no impact on the condensed consolidated statements of cash flows.
Recently issued accounting pronouncements not yet adopted
With the exception of the new standard discussed above, there have been no other recent accounting pronouncements or changes in accounting pronouncements during the three months ended March 31, 2021, as compared to the recent accounting pronouncements described in the Company's Annual Report, that are of significance or potential significance to the Company.
3.
Deferred Revenue and Performance Obligations
Deferred Revenue
For the three months ended March 31, 2021 and 2020, the Company recognized
approximately $
42.3
million and $
47.7
million, respectively, of revenue that was included in the
deferred revenue balances at the beginning of the respective periods and primarily related to subscription services, maintenance and support, and services.
Performance Obligations
As of March 31, 2021, the Company expects to recognize approximately
$
401.3
million
of revenue from remaining performance obligations. The Company expects, based on the terms of the related, underlying contractual arrangements, to recognize revenue on approximately
$
191.0
million of
these performance obligations over the next 12 months, with the balance recognized thereafter. However, as a result of uncertain economic conditions caused by COVID-19, the amount of revenue recognized from the Company's contractual remaining performance obligations could vary and be less than what the Company expects as revenue recognized could be delayed or not occur depending on the ongoing impact of COVID-19.
4.
Disaggregation of Revenue
Revenue by Geography
The geographic information in the table below is presented for the three months ended March 31, 2021 and 2020. The Company categorizes geographic revenues based on the location of the customer's headquarters. Because the Company's contracts are predominately denominated in U.S. dollars, it has limited exposure to foreign currency exchange risk as discussed under "
Foreign Currency Exchange Risk
" of Part I, Item 3 below.
Three Months Ended March 31,
2021
2020
(in thousands)
Revenue
Percent
Revenue
Percent
United States of America
$
20,876
34
%
$
21,800
33
%
Europe
18,692
30
%
19,930
30
%
The rest of the world
21,810
36
%
24,581
37
%
Total revenue
$
61,378
100
%
$
66,311
100
%
10
Table of Contents
5.
Leases
The Company has operating leases for data centers, computer infrastructure, corporate offices and certain equipment. These leases have remaining lease terms ranging from
1
year to
12
years. Some of these leases include options to extend for up to
15
years, and some include options to terminate within
1
year.
As of March 31, 2021, the Company did not have any finance leases.
Supplemental cash flow information related to leases was as follows (in thousands):
Three Months Ended March 31,
2021
2020
Cash paid for operating lease liabilities
$
2,461
$
1,627
Right-of-use asset obtained in exchange for operating lease liability
$
97
$
1,759
As of March 31, 2021, maturities of lease liabilities were as follows (in thousands):
Year Ending December 31,
Amount
Remaining 2021
$
7,223
2022
10,354
2023
11,358
2024
5,368
2025
4,249
2026
4,131
Thereafter
27,726
Total operating lease payments
70,409
Less: Imputed interest
(
20,598
)
Less: Anticipated lease incentive
(
1,385
)
Total operating lease liabilities
$
48,426
6. Earnings per Share
The following table sets forth the computation of basic and diluted earnings per share for the three months ended March 31, 2021 and 2020:
Three Months Ended March 31,
(in thousands, except per share data)
2021
2020
Numerator:
Net loss
$
(
22,029
)
$
(
22,735
)
Denominator:
Weighted average shares (basic)
44,245
43,102
Dilutive effect of potential common shares
—
—
Weighted average shares (diluted)
44,245
43,102
Basic loss per share
$
(
0.50
)
$
(
0.53
)
Diluted loss per share
$
(
0.50
)
$
(
0.53
)
Dilutive potential common shares consist of shares issuable upon the exercise of stock options, settlement of stock appreciation rights ("SARs"), and the vesting of restricted stock units ("RSUs") and market stock units ("MSUs"). Potential common shares determined to be antidilutive and excluded from diluted weighted average shares outstanding were approximately
1.2
million and
1.6
million for the three months ended March 31, 2021 and 2020, respectively. In addition, potential common shares related to the convertible notes determined to be antidilutive and excluded from diluted weighted average shares outstanding were
5.8
million and
2.2
million for the three months ended March 31, 2021 and 2020, respectively.
11
Table of Contents
7.
Noncash Share-based Compensation
The Company's 2017 Equity Incentive Plan (as amended and restated, the "2017 Stock Plan") was approved by stockholders in May 2017 and reserved an aggregate amount of
2,500,000
shares for issuance. In May 2019, the shareholders approved an amendment to the 2017 Stock Plan which increased the aggregate amount of shares for issuance to a total of
4,550,000
. As of March 31, 2021,
892,056
shares remain available for issuance under the 2017 Stock Plan.
The following table presents the number of shares or units outstanding for each award type as of March 31, 2021 and December 31, 2020, respectively, (in thousands):
Award type
March 31, 2021
December 31, 2020
Restricted stock units (time-based)
2,011
1,802
Restricted stock units (performance-based)
140
162
Stock appreciation rights
—
28
Market stock units
126
111
During the three months ended March 31, 2021, the Company granted
801,402
RSUs (time-based) with a weighted average grant-date fair value of $
48.05
per s
hare.
The Company also granted
125,541
MSUs with a weighted average grant-date fair value of $
56.05
to certain executive employees during the three months ended March 31, 2021. These MSUs vest on January 31, 2024 and the actual number of MSUs that will be eligible to vest is based on the total stockholder return of the Company relative to the total stockholder return of the Index over the performance period, as defined by each award's plan documents or individual award agreements. The maximum number of shares issuable upon vesting is 200% of the MSUs initially granted. The Company did not grant any stock options, SARs or performance-based RSUs during the three months ended March 31, 2021.
The assumptions used to value the MSUs granted during the three months ended
March 31, 2021
were as follows:
March 31, 2021
Volatility
53.29
%
Risk-free interest rate
0.22
%
Expected option life in years
2.97
Dividend yield
—
Share-based compensation expense is allocated to expense categories on the unaudited condensed consolidated statements of comprehensive income (loss).
The following table summarizes share-based compensation expense included in the Company's unaudited condensed consolidated statements of comprehensive income (loss) for the three months ended March 31, 2021 and 2020:
Three Months Ended March 31,
2021
2020
Share-based compensation:
Cost of revenue
$
826
$
524
Operating expenses:
Selling and marketing
2,224
1,866
Research and development
1,826
1,507
General and administrative
3,294
2,450
Total included in operating expenses
7,344
5,823
Total share-based compensation expense
$
8,170
$
6,347
At March 31, 2021, the Company had an estimated
$
89.6
million
of total unrecognized compensation costs related to share-based compensation arrangements. These costs will be recognized over a weighted average period o
f
3.0
years.
The Company's Employee Stock Purchase Plan ("ESPP") provides for eligible employees to purchase shares on an after-tax basis in an amount between
1
% and
10
% of their annual pay: (i) on June 30 of each year at a
15
% discount of the fair
12
Table of Contents
market value of the Company's common stock on January 1 or June 30, whichever is lower, and (ii) on Dec
ember 31 of each year at a
15
% discount of the fair market value of the Company's common stock on July 1 or December 31, whichever is lower. An employee may not purchase more than $
5,000
in either of the six-month measurement periods described above or more than $
10,000
annually. During the three months ended March 31, 2021, the Company issued
41,970
shares under the ESPP. As of March 31, 2021,
32,824
shares remain authorized and available for issuance under the ESPP. As of March 31, 2021, the Company held approximately
$
1.0
million
on behalf of employees for future purchases under the ESPP, and this amount was recorded in accrued payroll and other employee benefits in the Company's unaudited condensed consolidated balance sheet.
8.
Convertible Senior Notes
The following is a summary of the Company's convertible senior notes as of March 31, 2021 (in thousands):
Date of Issuance
Unpaid Principal Balance
Net Carrying Amount
Contractual Interest Rates
Current
Noncurrent
1% Convertible Notes due in 2024 ("2024 Notes")
May 2019
$
143,750
$
—
$
140,985
1
%
2.25% Convertible Notes due in 2027 ("2027 Notes")
September 2020
$
150,000
$
—
$
146,184
2.25
%
The 2027 and 2024 Notes (collectively, the "Notes") are general unsecured obligations and rank senior in right of payment to all of the Company's indebtedness that is expressly subordinated in right of payment to the Notes, rank equally in right of payment with all of the Company's existing and future liabilities that are not so subordinated, are effectively junior to any of the Company's secured indebtedness to the extent of the value of the assets securing such indebtedness and are structurally subordinated to all indebtedness and other liabilities of the Company's subsidiaries (including trade payables but excluding intercompany obligations owed to the Company or its subsidiaries).
Interest related to the 2027 Notes is payable semiannually in arrears in cash on March 15 and September 15 of each year, beginning on March 15, 2021. Interest related to the 2024 Notes is payable semi-annually in arrears on May 15 and November 15 of each year, beginning on November 15, 2019. The 2027 Notes mature on September 15, 2027 and the 2024 Notes mature on May 15, 2024, unless redeemed or converted in accordance with their terms prior to such date.
Each $1,000 of principal of the 2027 Notes will initially be convertible into
23.9137
shares of the Company’s common stock, which is equivalent to an initial conversion price of approximately $
41.82
per share. Each $1,000 of principal of the 2024 Notes will initially be convertible into
15.1394
shares of the Company’s common stock, which is equivalent to an initial conversion price of approximately $
66.05
per share. The initial conversion price for the 2027 and the 2024 Notes is subject to adjustment upon the occurrence of certain specified events.
As of March 31, 2021, the 2027 and 2024 Notes are not yet convertible and their remaining term is approximately
77
months and
37
months, respectively.
As of March 31, 2021 and December 31, 2020, the fair value of the principal amount of the Notes in the aggregate was
$
332.6
million
and $
363.8
million, respectively. The estimated fair value was determined based on inputs that are observable in the market or that could be derived from, or corroborated with, observable market data, including the Company's stock price and interest rates, which represents level 2 in the fair value hierarchy.
Effective January 1, 2021, the Company early adopted ASU 2020-06,
Debt - Debt with Conversion and Other Options and Derivatives and Hedging - Contracts in an Entity's Own Equity.
Upon adoption of the new standard, the Company removed
t
he debt discount and adjusted the debt issuance cost which was previously allocated between the liability and the equity component, resulting in an increase of
$
68.8
million to
convertible debt, net.
In addition, the Company recorded a reduction to additional paid-in capital of
$
80.1
million
related to the equity conversion component of the outstanding convertible notes which was previously separated and recorded in equity. The net cumulative impact of the adoption of the standard was recorded as an increase to accumulated deficit.
13
Table of Contents
The Notes consist of the following (in thousands):
March 31, 2021
December 31, 2020
Liability component:
Principal
$
293,750
$
293,750
Less: debt discount and issuance cost, net of amortization
(
6,581
)
(
75,722
)
Net carrying amount
$
287,169
$
218,028
Equity component
(1)
$
—
$
80,098
(1) Recorded within additional paid-in capital in the unaudited condensed consolidated balance sheet. As of December 31, 2020, it included $
47.2
million and $
32.9
million related to the 2027 and 2024 Notes, respectively, which was net of $
1.3
million and $
1.1
million issuance cost in equity, respectively.
The following table sets forth total interest expense recognized related to the Notes (in thousands):
Three Months Ended March 31,
2021
2020
Coupon interest
$
1,203
$
360
Amortization of debt issuance costs
373
156
Amortization of debt discount
—
1,546
Total
$
1,576
$
2,062
Capped Call Transactions
In September 2020 and in May 2019, in connection with the offering of the 2027 and 2024 Notes, respectively, the Company entered into privately negotiated capped call transactions
(collectively, the "Capped Call")
with certain option counterparties. The Capped Call transactions cover, subject to customary anti-dilution adjustments, the number of shares of the Company’s common stock initially underlying the Notes, at a strike price that corresponds to the initial conversion price of the Notes, also subject to adjustment, and are exercisable upon conversion of the Notes. The Capped Call transactions are intended to reduce potential dilution to the Company’s common stock and/or offset any cash payments the Company will be required to make in excess of the principal amounts upon any conversion of Notes, and to
effectively increase the overall conversion price of the 2027 Notes from $
41.82
to $
78.90
per share, and for the 2024 Notes from $
66.05
to $
101.62
per share. As the Capped Call transactions meet certain accounting criteria, they are recorded in stockholders’ equity and are not accounted for as derivatives. The cost of the Capped Call was $
25.3
million and $
16.4
million for the 2027 and 2024 Notes, respectively, and was recorded as part of additional paid-in capital.
9.
Commitments and Contingencies
Litigation
In the ordinary course of business, the Company regularly becomes involved in contract and other negotiations and, in more limited circumstances, becomes involved in legal proceedings, claims and litigation. The outcomes of these matters are inherently unpredictable. The Company is not currently involved in any outstanding litigation that it believes, individually or in the aggregate, will have a material adverse effect on its business, financial condition, results of operations or cash flows.
Purchase commitments
In the ordinary course of business, the Company enters into various purchase commitments for goods and services.
In March 2019, the Company entered into a noncancelable agreement with a computing infrastructure vendor that amended the existing agreement dated June 2017. The amended agreement expires in March 2022. The purchase commitment as of March 31, 2021 was
$
35.8
million f
or the remaining period through the expiration of the agreement.
14
Table of Contents
ITEM 2.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The terms “we,” “us,” “PROS” and “our” refer to PROS Holdings, Inc. and all of its subsidiaries that are consolidated in conformity with generally accepted accounting principles in the United States.
This management's discussion and analysis of financial condition and results of operations should be read along with the unaudited condensed consolidated financial statements and unaudited notes to unaudited condensed consolidated financial statements included in Part I, Item 1 ("
Interim Condensed Consolidated Financial Statements (Unaudited)
"), as well as the audited consolidated financial statements and notes to consolidated financial statements and management's discussion and analysis of financial condition and results of operations set forth in our Annual Report.
Q1 2021 Financial Overview
In the first quarter of 2021, our revenue was impacted by lower customer subscription
bookings, customer contract restructurings, project delays and a decrease in revenue retention rates last year as a result of the COVID-19 pandemic. Our prior year new customer subscription bookings had implications for this year’s subscription revenue growth given the lag between subscription bookings and the revenue recognized on those subscription bookings. As a result, our
subscription revenue decreased 1% for the three months ended March 31, 2021 as compared to the same period in 2020 and our total revenue decreased 7% for the three months ended March 31, 2021 as compared to the same period in 2020. R
ecurring revenue (which consists of subscription revenue and maintenance and support revenue) as a percentage of total revenue
accounted for 85% of total revenue for the three months ended March 31, 2021 as compared to 84% for the three months ended March 31, 2020.
Cash used in operating activities was $4.4 million for the three months ended March 31, 2021, as compared to $24.2 million for the three months ended March 31, 2020. The improvement was primarily attributable to a lower annual incentive payment as compared to prior year.
Free cash flow is another key metric to assess the strength of our business. We define free cash flow, a non-GAAP financial measure, as net cash provided by (used in) operating activities minus capital expenditures (excluding expenditures for our new headquarters), purchases of other (non-acquisition-related) intangible assets and capitalized internal-use software development costs. We believe free cash flow may be useful to investors and other users of our financial information in evaluating the amount of cash generated by our business operations. Free cash flow used during the three months ended March 31, 2021 was $4.6 million, compared to $25.5 million for the three months ended March 31, 2020. This improvement was primarily due to a $19.7 million decrease in net cash used in operating activities mainly attributable to a lower annual incentive payment as compared to prior year.
The following is a reconciliation of free cash flow to the most comparable GAAP measure, net cash used in operating activities (in thousands):
Three Months Ended March 31,
2021
2020
Net cash used in operating activities
$
(4,429)
$
(24,173)
Purchase of property and equipment (excluding new headquarters)
(203)
(957)
Capitalized internal-use software development costs
—
(412)
Free Cash Flow
$
(4,632)
$
(25,542)
15
Table of Contents
Factors Affecting Our Performance
Key factors and trends that have affected, and we believe will continue to affect, our operating results include:
•
COVID-19 Global Impact.
The global economy has been significantly and negatively impacted by COVID-19, and the scope and duration of the outbreak and timeframe for economic recovery is uncertain. The travel industry, a sector served by our solutions, was particularly adversely impacted by unprecedented declines in travel demand in 2020, forcing airlines to respond by significantly reducing capacity, grounding flights, reducing personnel, adjusting corporate liquidity and, in certain cases, filing for bankruptcy protection. The timeline for recovery of the travel industry remains fluid and dynamic, with significant geographic variation. For example, while airline travel demand in the United States has shown early signs of recovery in 2021 as COVID-19 vaccination rates increase, we expect international travel demand to recover more slowly due to ongoing international travel restrictions as vaccination rates vary significantly by geography. The global workplace environment has also substantially changed in the wake of COVID-19. To support the health and well-being of our employees, customers, partners and communities, our global workforce has been primarily working remotely since March 2020. Many of our customers are also continuing to work remotely, which in some cases has delayed, and may continue to impact the timing of new business and implementations of our solutions. The duration and extent of the impact of COVID-19 continues to be unknown and could continue to impact the pace and timing of adoption and implementation of our solutions, cash flow from operations and customer
retention
.
For a full discussion on the risks and uncertainties to our business associated with COVID-19, please see the Risk Factors section of our Annual Report on Form 10-K.
•
COVID-19 Financial Impact.
Given our primarily subscription-based revenue model, the global economic impact of COVID-19 in 2020 on new customer bookings, revenue retention, contract restructuring, and project delays adversely impacted our revenue in
the first quarter of 2021.
Our prior year new customer subscription bookings had implications for this year’s subscription revenue growth given the lag between subscription bookings and the revenue recognized on those subscription bookings. In addition, d
uring 2020 we supported certain customers who requested concessions by deferring payments, and we have since collected a substantial majority of the amounts associated with these concessions. While our cash collections in the first quarter of 2021 were strong and our deferred revenue balance increased over the prior period, we expect the ongoing global economic impact of COVID-19 will continue to impact our revenue in 2021, as the continuing impact of COVID-19 and rate of economic recovery are highly uncertain and vary across industries and geographies.
•
Buying Preferences Driving Technology Adoption.
Corporate buyers are increasingly demanding the same type of digital buying experience that they enjoy as consumers. Buyers often prefer not to interact with sales representatives as their primary source of research, and increasingly prefer to buy online when they have already decided what to buy. This trend has accelerated as a result of the COVID-19 pandemic. In response, we believe that businesses are increasingly modernizing their sales process to compete in digital commerce by adopting technologies which provide fast, frictionless, and personalized buying experiences across sales channels. We believe we are uniquely positioned to help power these buying experiences with our AI-powered solutions that enable buyers to move fluidly and with personalized experiences across our customers’ direct sales, online, mobile and partner channels.
•
Continued Investments
. As a result of the economic impact of COVID-19, we are continuing to be measured in our investments and focused on cost control efforts across our organization, while continuing to create awareness for our solutions, expand our customer base and grow our subscription revenues. While we incurred losses in 2020 and in the first quarter of 2021, we believe our market is large and underpenetrated and intend to continue investing in sales, marketing, customer success, cloud support, security, privacy, infrastructure and other long-term initiatives to expand our ability to sell and renew our subscription offerings globally. We also plan to continue investing in product development to enhance our existing technologies, including initiatives to accelerate customer time-to-value and provide out-of-the-box integration with third-party commerce solutions, and develop new applications and technologies.
•
Cloud Migrations
. Sales of our cloud-based solutions have, and we expect future sales of our cloud-based solutions will continue to reduce our future maintenance and support revenue, as long-term customers continue to migrate from our legacy licensed solutions to our current cloud solutions.
16
Table of Contents
Results of Operations
The following table sets forth certain items in our unaudited condensed consolidated statements of comprehensive income (loss) as a percentage of total revenues for the three months ended March 31, 2021 and 2020:
Three Months Ended March 31,
2021
2020
Revenue:
Subscription
69
%
65
%
Maintenance and support
16
19
Total subscription, maintenance and support
85
84
Services
15
16
Total revenue
100
100
Cost of revenue:
Subscription
22
19
Maintenance and support
4
4
Total cost of subscription, maintenance and support
26
24
Services
17
20
Total cost of revenue
43
43
Gross profit
57
57
Operating Expenses:
Selling and marketing
35
38
Research and development
33
29
General and administrative
22
22
Total operating expenses
90
89
Convertible debt interest and amortization
(3)
(3)
Other income net
—
1
Loss before income tax provision
(36)
(34)
Income tax provision
—
—
Net loss
(36)
%
(34)
%
Revenue
:
Three Months Ended March 31,
Variance
(Dollars in thousands)
2021
2020
$
%
Subscription
$
42,648
$
43,170
$
(522)
(1)
%
Maintenance and support
9,674
12,523
(2,849)
(23)
%
Total subscription, maintenance and support
52,322
55,693
(3,371)
(6)
%
Services
9,056
10,618
(1,562)
(15)
%
Total revenue
$
61,378
$
66,311
$
(4,933)
(7)
%
Subscription revenue
.
As a result of the COVID-19 pandemic,
subscription revenue decreased primarily due to lower customer subscription
bookings, customer contract restructurings, project delays and a decrease in revenue retention rates last year.
Maintenance and support revenue
.
Maintenance and support revenue decreased primarily as result of a decrease in customer retention due to the impact of COVID-19 and existing maintenance customers migrating to our cloud solutions. We expect maintenance revenue to continue to decline as we continue to migrate maintenance customers to our cloud solutions.
Services revenue.
Services revenue decreased primarily as a result of lower sales of services related to subscription contracts than in the same period in 2020 due to the impact of COVID-19. Services revenue varies from period to period
17
Table of Contents
depending on different factors, including the level of professional services required to implement our solutions, the timing of services revenue recognition on certain subscription contracts and any additional professional services requested by our customers during a particular period.
Cost of revenue and gross profit
:
Three Months Ended March 31,
Variance
(Dollars in thousands)
2021
2020
$
%
Cost of subscription
$
13,801
$
12,864
$
937
7
%
Cost of maintenance and support
2,258
2,790
(532)
(19)
%
Total cost of subscription, maintenance and support
16,059
15,654
405
3
%
Cost of services
10,433
13,073
(2,640)
(20)
%
Total cost of revenue
26,492
28,727
(2,235)
(8)
%
Gross profit
$
34,886
$
37,584
$
(2,698)
(7)
%
Cost of subscription
.
Cost of subscription increased primarily due to increased infrastructure costs to support our current subscription customer base. Our subscription gross profit percentages were 68% and 70% for the three months ended March 31, 2021 and 2020, respectively.
Cost of maintenance and support.
Cost of maintenance and support decreased primarily due to a decrease in personnel costs as a result of the need to support a declining maintenance customer base as we migrate customers to our subscription solutions, and a decrease in amortization expense related to intangible assets which were fully amortized in 2021. Maintenance and support gross profit percentages were 77% and 78% for the three months ended March 31, 2021 and 2020, respectively.
Cost of services.
Cost of services decreased primarily due to the lower utilization of third-party contractors, reduced travel expenses and other allocated overhead costs due to the COVID-19 pandemic. Services gross profit percentages were (15)% and (23)% for the three months ended March 31, 2021 and 2020, respectively. Services gross profit percentages for the three months ended March 31, 2021 improved primarily as a result of decreasing the utilization of higher cost third-party contractors. Services gross profit percentages vary period to period depending on different factors, including the level of professional services required to implement our solutions, our mix of utilization of employees or third-party contractors and our effective man-day rates.
Gross profit.
Gross profit for the three months ended March 31, 2021 decreased primarily due to the decrease in total revenue as compared to the same period in 2020, however, gross profit percentage for the three months ended March 31, 2021 remained unchanged at 57% as compared to the same period in 2020.
Operating expenses
:
Three Months Ended March 31,
Variance
(Dollars in thousands)
2021
2020
$
%
Selling and marketing
$
21,564
$
24,920
$
(3,356)
(13)
%
Research and development
20,458
19,136
1,322
7
%
General and administrative
13,454
14,880
(1,426)
(10)
%
Total operating expenses
$
55,476
$
58,936
$
(3,460)
(6)
%
Selling and marketing expenses.
Sales and marketing expenses decreased primarily due to a decrease of travel expenses of $1.8 million and a decrease of $1.0 million for sales and marketing events due to the COVID-19 pandemic and a decrease of a $0.6 million in employee-related costs.
Research and development expenses.
Research and development expenses increased primarily due to an increase of $2.0 million in employee-related costs, partially offset by a decrease in allocated overhead, travel expenses and amortization expense for intangible assets which were fully amortized in 2021.
General and administrative expenses.
General and administrative expenses decreased primarily due to a $2.6 million bad debt expense recognized in the first quarter of 2020 as a result of increased credit risk from uncertain economic conditions
18
Table of Contents
caused by COVID-19. The decrease was partially offset by higher employee-related costs primarily related to increases in noncash share-based compensation expense.
Other income, net
:
Three Months Ended March 31,
Variance
(Dollars in thousands)
2021
2020
$
%
Convertible debt interest and amortization
$
(1,576)
$
(2,062)
$
486
(24)
%
Other income, net
$
286
$
831
$
(545)
(66)
%
Convertible debt interest and amortization.
Convertible debt expense for the three months ended March 31, 2021 and 2020 related to coupon interest and amortization of debt discount and issuance costs attributable to our Notes. Convertible debt interest and amortization decreased primarily as a result the adoption of ASU 2020-06 on January 1, 2021. Upon adoption, the debt discount of our outstanding notes was removed and as a result the related amortization cost was no longer recognized in 2021.
Other income, net.
The change in other income, net for the three months ended March 31, 2021, primarily related to a decrease in interest income partially offset by foreign currency impact during the period.
Income tax provision
:
Three Months Ended March 31,
Variance
(Dollars in thousands)
2021
2020
$
%
Effective tax rate
(0.7)
%
(0.7)
%
n/a
n/a
Income tax provision
$
149
$
152
$
(3)
(2)
%
Income tax provision
.
The tax provision for the three months ended March 31, 2021 included both foreign income and withholding taxes. No tax benefit was recognized on jurisdictions with a projected loss for the year due to the valuation allowances on our deferred tax assets.
Our effective tax rate was (0.7)% for the three months ended March 31, 2021 and 2020. The income tax rate varies from the 21% federal statutory rate primarily due to the valuation allowances on our deferred tax assets. While our expected tax rate would be 0% due to the full valuation on the deferred tax assets, the (0.7)% for the three months ended March 31, 2021, and 2020 is due to foreign income taxes and state taxes not based on pre-tax income.
Jurisdictions with a projected loss for the year where no tax benefit can be recognized due to the valuation allowances on our deferred tax assets are excluded from the estimated annual federal effective tax rate. The impact of such an exclusion could result in a higher or lower effective tax rate during a particular quarter depending on the mix and timing of actual earnings versus annual projections.
Liquidity and Capital Resources
At March 31, 2021, we had $323.9 million of cash and cash equivalents and $233.8 million of working capital as compared to $329.1 million of cash and cash equivalents and $246.4 million of working capital at December 31, 2020.
Our principal sources of liquidity are our cash and cash equivalents, cash flows generated from operations and potential borrowings under our
$50 million secured Credit Agreement ("Revolver") with the lenders party thereto and Wells Fargo Bank, National Association as agent for the lenders party thereto
.
The facility expires in July 2022.
We issued the 2027 Notes in September 2020 and the 2024 Notes in May 2019 to supplement our overall liquidity position. Our material drivers or variants of operating cash flow are net income (loss), noncash expenses (principally share-based compensation, intangible amortization and amortization of debt discount and issuance costs) and the timing of periodic invoicing and cash collections related to licenses, subscriptions and support for our software and related services. Our operating cash flows are also impacted by the timing of payments to our vendors, the payments of our other liabilities and customer concessions. We generally pay our vendors and service providers in accordance with the invoice terms and conditions.
19
Table of Contents
We believe our existing cash, cash equivalents, including funds available under our Revolver and our current estimates of future operating cash flows, will provide adequate liquidity and capital resources to meet our operational requirements, anticipated capital expenditures and coupon interest payments for our Notes for the next twelve months. Our future working capital requirements will depend on many factors, including the operations of our existing business, potential growth of our subscription services, future acquisitions we might undertake, expansion into complementary businesses, and the impact of
COVID-19, including the pace and timing of adoption and implementation of our solutions and customer churn. During the period of uncertainty and volatility related to COVID-19, we will continue to monitor our liquidity.
The following table presents key components of our unaudited condensed consolidated statements of cash flows for the three months ended March 31, 2021 and 2020:
Three Months Ended March 31,
(Dollars in thousands)
2021
2020
Net cash used in operating activities
$
(4,429)
$
(24,173)
Net cash used in investing activities
(1,801)
(11,405)
Net cash provided by (used in) financing activities
1,244
(18,808)
Cash and cash equivalents (beginning of period)
329,134
306,077
Cash and cash equivalents (end of period)
$
323,929
$
251,782
Operating Activities
Net cash used in operating activities for the three months ended March 31, 2021 was $4.4 million. The $19.7 million improvement was primarily attributable to a lower annual incentive payment as compared to prior year.
Investing Activities
Net cash used in investing activities for the three months ended March 31, 2021 was $1.8 million, which was primarily related to capital expenditures of $1.3 million mainly attributable to the build out of our new headquarters which was committed prior to the pandemic and $0.5 million investment in equity securities. The build out of our new headquarters mainly occurred in fiscal year 2020 and as a result capital expenditures decreased in the first quarter of 2021.
Financing Activities
Net cash provided by financing activities for the three months ended March 31, 2021 was $1.2 million, which was attributable to proceeds from employee stock plans of $1.6 million, partially offset by $0.4 million paid for tax withholdings on vesting of employee share-based awards. Tax withholdings on vesting of employee share-based awards decreased significantly in the first quarter of 2021 as compared to prior year as a result of a sell-to-cover taxes program established in late 2020 for 2021 employee vested share-based awards.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material. We do not have any relationships with unconsolidated entities or financial partnerships, such as variable interest entities, that would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.
Contractual Obligations and Commitments
Other than changes described in Note 9 above, there have been no material changes to our contractual obligations and commitments disclosed in our Annual Report.
Credit facility
There were no outstanding borrowings under the Revolver as of March 31, 2021. As of March 31, 2021, we had $0.1 million of unamortized debt issuance costs related to the Revolver included in prepaids and other current assets and other long-
20
Table of Contents
term assets in the unaudited condensed consolidated balance sheets. For the three months ended March 31, 2021 and 2020, we recorded an immaterial amount of amortization of debt issuance cost which is included in other income, net in the unaudited condensed consolidated statements of comprehensive income (loss).
Recent Accounting Pronouncements
See "
Recently adopted accounting pronouncements
" in Note 2 above for discussion of recent accounting pronouncements including the respective expected dates of adoption.
Critical accounting policies and estimates
Our consolidated financial statements are prepared in accordance with GAAP. The preparation of these consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, costs and expenses, and related disclosures. Actual results could differ from those estimates. The complexity and judgment required in our estimation process, as well as issues related to the assumptions, risks and uncertainties inherent in determining the nature and timing of satisfaction of performance obligations and determining the standalone selling price of performance obligations, affect the amounts of revenue, expenses, unbilled receivables and deferred revenue. Estimates are also used for, but not limited to, receivables, allowance for doubtful accounts, operating lease right-of-use assets and operating lease liabilities, useful lives of assets, depreciation, income taxes and deferred tax asset valuation, valuation of stock options, other current liabilities and accrued liabilities. Numerous internal and external factors can affect estimates. Our critical accounting policies related to the estimates and judgments are discussed in our Annual Report under management's discussion and analysis of financial condition and results of operations.
21
Table of Contents
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Foreign Currency Exchange Risk
Although our contracts are predominately denominated in U.S. dollars, we are exposed to foreign currency exchange risk because we also have some contracts denominated in foreign currencies. The effect of a hypothetical 10% adverse change in exchange rates on our foreign denominated receivables as of March 31, 2021 would result in a loss of approximately
$0.5 million. We are also exposed to foreign currency risk due to our operating subsidiaries in France, United Kingdom, Canada, Germany, Ireland, Australia, Bulgaria and United Arab Emirates. A hypothetical 10% adverse change in the value of the U.S. dollar in relation to the euro, which is our single most significant foreign currency exposure, would have decreased revenue for the three months ended March 31, 2021 by approximately $0.5 million. However, due to the relatively low volume of pay
ments made and received through our foreign subsidiaries, we do not believe that we have significant exposure to foreign currency exchange risks. Fluctuations in foreign currency exchange rates could harm our financial results in the future.
We currently do not use derivative financial instruments to mitigate foreign currency exchange risks. We continue to review this matter and may consider hedging certain foreign exchange risks through the use of currency derivatives in future years.
Interest Rate Risk
We are exposed to market risk for changes in interest rates related to the variable interest rate on borrowings under the Revolver. As of March 31, 2021, we had no borrowings under the Revolver.
As of March 31, 2021, we had outstanding principal amounts of $150.0 million and $143.8 million of the 2027 and the 2024 Notes, respectively, which are fixed rate instruments. Therefore, our results of operations are not subject to fluctuations in interest rates. The fair value of the Notes may change when the market price of our stock fluctuates.
We believe that we do not have any material exposure to changes in the fair value as a result of changes in interest rates due to the short-term nature of our cash equivalents.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Exchange Act) as of March 31, 2021. Based on our evaluation of our disclosure controls and procedures as of March 31, 2021, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were effective to ensure that information we are required to disclose in reports that we file or submit under the Exchange Act (i) is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and (ii) is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
During the three months ended March 31, 2021, the Company completed the implementation of a new enterprise resource planning ("ERP") system and the internal controls have been updated to reflect the change. There have been no other changes in our internal control over financial reporting during the three months ended March 31, 2021 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. We have not experienced any material impact to our internal controls over financial reporting despite the fact that our employees are working remotely due to COVID-19. We are continually monitoring and assessing the impact of COVID-19 on our internal controls to minimize the impact on their design and operating effectiveness.
22
Table of Contents
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
From time to time, we are a party to legal proceedings and claims arising in the ordinary course of business. We are not currently aware of any such proceedings or claims that we believe will have, individually or in the aggregate, a material adverse effect on our business, financial condition, results of operations or cash flows.
ITEM 1A. RISK FACTORS
There have been no material changes in the Company's risk factors from those disclosed in Part I, Item 1A, of our Annual Report.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
We have an ongoing authorization from our board of directors to repurchase up to $15.0 million in shares of our common stock in the open market or through privately negotiated transactions. As of March 31, 2021, $10.0 million remained available for repurchase under the existing repurchase authorization. We did not make any purchases of our common stock under this program for the three months ended March 31, 2021.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURE
None.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
Index to Exhibits
Provided
Incorporated by Reference
Exhibit No.
Description
Herewith
Form
Filing Date
31.1
Certification of Chief Executive Officer Pursuant to Exchange Act Rule 13a-14(a)/15d-14(a).
X
31.2
Certification of Chief Financial Officer Pursuant to Exchange Act Rule 13a-14(a)/ 15d-14(a).
X
32.1*
Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350.
X
Exhibit No.
Description
101.INS
XBRL Instance Document.
101.SCH
XBRL Taxonomy Extension Schema Document.
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document.
23
Table of Contents
*
This certification shall not be deemed “filed” for purposes of Section 18 of the Securities Act of 1934, or otherwise subject to the liability of that Section, nor shall it be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.
24
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
PROS HOLDINGS, INC.
May 4, 2021
By:
/s/ Andres Reiner
Andres Reiner
President and Chief Executive Officer
(Principal Executive Officer)
May 4, 2021
By:
/s/ Stefan Schulz
Stefan Schulz
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
25