Companies:
10,785
total market cap:
A$193.814 T
Sign In
๐บ๐ธ
EN
English
$ AUD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
This company appears to have been delisted
Reason: acquired by Thoma Bravo
Source:
https://pros.com/news/thoma-bravo-completes-acquisition-pros/
PROS Holdings, Inc.
PRO
#5757
Rank
A$1.62 B
Marketcap
๐บ๐ธ
United States
Country
A$33.66
Share price
0.04%
Change (1 day)
-22.43%
Change (1 year)
๐จโ๐ป Software
๐ฉโ๐ป Tech
๐ฆพ AI
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
PROS Holdings, Inc.
Quarterly Reports (10-Q)
Financial Year FY2023 Q3
PROS Holdings, Inc. - 10-Q quarterly report FY2023 Q3
Text size:
Small
Medium
Large
0001392972
12/31
2023
Q3
FALSE
311
477
486
376
0001392972
2023-01-01
2023-09-30
0001392972
dei:FormerAddressMember
2023-01-01
2023-09-30
0001392972
2023-10-24
xbrli:shares
0001392972
2023-09-30
iso4217:USD
0001392972
2022-12-31
iso4217:USD
xbrli:shares
0001392972
us-gaap:SubscriptionAndCirculationMember
2023-07-01
2023-09-30
0001392972
us-gaap:SubscriptionAndCirculationMember
2022-07-01
2022-09-30
0001392972
us-gaap:SubscriptionAndCirculationMember
2023-01-01
2023-09-30
0001392972
us-gaap:SubscriptionAndCirculationMember
2022-01-01
2022-09-30
0001392972
us-gaap:MaintenanceMember
2023-07-01
2023-09-30
0001392972
us-gaap:MaintenanceMember
2022-07-01
2022-09-30
0001392972
us-gaap:MaintenanceMember
2023-01-01
2023-09-30
0001392972
us-gaap:MaintenanceMember
2022-01-01
2022-09-30
0001392972
pro:SubscriptionMaintenanceAndSupportMember
2023-07-01
2023-09-30
0001392972
pro:SubscriptionMaintenanceAndSupportMember
2022-07-01
2022-09-30
0001392972
pro:SubscriptionMaintenanceAndSupportMember
2023-01-01
2023-09-30
0001392972
pro:SubscriptionMaintenanceAndSupportMember
2022-01-01
2022-09-30
0001392972
us-gaap:ServiceMember
2023-07-01
2023-09-30
0001392972
us-gaap:ServiceMember
2022-07-01
2022-09-30
0001392972
us-gaap:ServiceMember
2023-01-01
2023-09-30
0001392972
us-gaap:ServiceMember
2022-01-01
2022-09-30
0001392972
2023-07-01
2023-09-30
0001392972
2022-07-01
2022-09-30
0001392972
2022-01-01
2022-09-30
0001392972
2021-12-31
0001392972
2022-09-30
0001392972
us-gaap:CommonStockMember
2023-06-30
0001392972
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001392972
us-gaap:TreasuryStockCommonMember
2023-06-30
0001392972
us-gaap:RetainedEarningsMember
2023-06-30
0001392972
pro:AccumulatedOtherComprehensiveIncomenetoftaxMember
2023-06-30
0001392972
2023-06-30
0001392972
us-gaap:CommonStockMember
2023-07-01
2023-09-30
0001392972
us-gaap:AdditionalPaidInCapitalMember
2023-07-01
2023-09-30
0001392972
pro:AccumulatedOtherComprehensiveIncomenetoftaxMember
2023-07-01
2023-09-30
0001392972
us-gaap:RetainedEarningsMember
2023-07-01
2023-09-30
0001392972
us-gaap:CommonStockMember
2023-09-30
0001392972
us-gaap:AdditionalPaidInCapitalMember
2023-09-30
0001392972
us-gaap:TreasuryStockCommonMember
2023-09-30
0001392972
us-gaap:RetainedEarningsMember
2023-09-30
0001392972
pro:AccumulatedOtherComprehensiveIncomenetoftaxMember
2023-09-30
0001392972
us-gaap:CommonStockMember
2022-06-30
0001392972
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001392972
us-gaap:TreasuryStockCommonMember
2022-06-30
0001392972
us-gaap:RetainedEarningsMember
2022-06-30
0001392972
pro:AccumulatedOtherComprehensiveIncomenetoftaxMember
2022-06-30
0001392972
2022-06-30
0001392972
us-gaap:CommonStockMember
2022-07-01
2022-09-30
0001392972
us-gaap:AdditionalPaidInCapitalMember
2022-07-01
2022-09-30
0001392972
pro:AccumulatedOtherComprehensiveIncomenetoftaxMember
2022-07-01
2022-09-30
0001392972
us-gaap:RetainedEarningsMember
2022-07-01
2022-09-30
0001392972
us-gaap:CommonStockMember
2022-09-30
0001392972
us-gaap:AdditionalPaidInCapitalMember
2022-09-30
0001392972
us-gaap:TreasuryStockCommonMember
2022-09-30
0001392972
us-gaap:RetainedEarningsMember
2022-09-30
0001392972
pro:AccumulatedOtherComprehensiveIncomenetoftaxMember
2022-09-30
0001392972
us-gaap:CommonStockMember
2022-12-31
0001392972
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001392972
us-gaap:TreasuryStockCommonMember
2022-12-31
0001392972
us-gaap:RetainedEarningsMember
2022-12-31
0001392972
pro:AccumulatedOtherComprehensiveIncomenetoftaxMember
2022-12-31
0001392972
us-gaap:CommonStockMember
2023-01-01
2023-09-30
0001392972
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-09-30
0001392972
pro:AccumulatedOtherComprehensiveIncomenetoftaxMember
2023-01-01
2023-09-30
0001392972
us-gaap:RetainedEarningsMember
2023-01-01
2023-09-30
0001392972
us-gaap:CommonStockMember
2021-12-31
0001392972
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001392972
us-gaap:TreasuryStockCommonMember
2021-12-31
0001392972
us-gaap:RetainedEarningsMember
2021-12-31
0001392972
pro:AccumulatedOtherComprehensiveIncomenetoftaxMember
2021-12-31
0001392972
us-gaap:CommonStockMember
2022-01-01
2022-09-30
0001392972
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-09-30
0001392972
pro:AccumulatedOtherComprehensiveIncomenetoftaxMember
2022-01-01
2022-09-30
0001392972
us-gaap:RetainedEarningsMember
2022-01-01
2022-09-30
0001392972
country:US
2023-07-01
2023-09-30
xbrli:pure
0001392972
country:US
2022-07-01
2022-09-30
0001392972
country:US
2023-01-01
2023-09-30
0001392972
country:US
2022-01-01
2022-09-30
0001392972
srt:EuropeMember
2023-07-01
2023-09-30
0001392972
srt:EuropeMember
2022-07-01
2022-09-30
0001392972
srt:EuropeMember
2023-01-01
2023-09-30
0001392972
srt:EuropeMember
2022-01-01
2022-09-30
0001392972
pro:TherestoftheworldMember
2023-07-01
2023-09-30
0001392972
pro:TherestoftheworldMember
2022-07-01
2022-09-30
0001392972
pro:TherestoftheworldMember
2023-01-01
2023-09-30
0001392972
pro:TherestoftheworldMember
2022-01-01
2022-09-30
0001392972
srt:MinimumMember
2023-09-30
0001392972
srt:MaximumMember
2023-09-30
0001392972
us-gaap:StockCompensationPlanMember
2023-07-01
2023-09-30
0001392972
us-gaap:StockCompensationPlanMember
2022-07-01
2022-09-30
0001392972
us-gaap:StockCompensationPlanMember
2023-01-01
2023-09-30
0001392972
us-gaap:StockCompensationPlanMember
2022-01-01
2022-09-30
0001392972
us-gaap:ConvertibleDebtSecuritiesMember
2023-01-01
2023-09-30
0001392972
us-gaap:ConvertibleDebtSecuritiesMember
2022-01-01
2022-09-30
0001392972
us-gaap:ConvertibleDebtSecuritiesMember
2023-07-01
2023-09-30
0001392972
us-gaap:ConvertibleDebtSecuritiesMember
2022-07-01
2022-09-30
0001392972
pro:A2017EquityIncentivePlanMemberMember
2023-09-30
0001392972
pro:A2017AmendedEquityIncentivePlanMember
2023-09-30
0001392972
pro:RestrictedStockUnittimebasedMember
2023-09-30
0001392972
pro:RestrictedStockUnittimebasedMember
2022-12-31
0001392972
pro:MarketShareUnitsMsusMember
2023-09-30
0001392972
pro:MarketShareUnitsMsusMember
2022-12-31
0001392972
pro:EquityConsiderationMember
2023-09-30
0001392972
pro:EquityConsiderationMember
2022-12-31
0001392972
us-gaap:RestrictedStockUnitsRSUMember
2023-07-01
2023-09-30
0001392972
us-gaap:RestrictedStockUnitsRSUMember
2023-01-01
2023-09-30
0001392972
us-gaap:PerformanceSharesMember
2023-01-01
2023-09-30
0001392972
pro:MarketShareUnitsMsusMember
2023-01-01
2023-09-30
0001392972
us-gaap:CostOfSalesMember
2023-07-01
2023-09-30
0001392972
us-gaap:CostOfSalesMember
2022-07-01
2022-09-30
0001392972
us-gaap:CostOfSalesMember
2023-01-01
2023-09-30
0001392972
us-gaap:CostOfSalesMember
2022-01-01
2022-09-30
0001392972
us-gaap:SellingAndMarketingExpenseMember
2023-07-01
2023-09-30
0001392972
us-gaap:SellingAndMarketingExpenseMember
2022-07-01
2022-09-30
0001392972
us-gaap:SellingAndMarketingExpenseMember
2023-01-01
2023-09-30
0001392972
us-gaap:SellingAndMarketingExpenseMember
2022-01-01
2022-09-30
0001392972
us-gaap:ResearchAndDevelopmentExpenseMember
2023-07-01
2023-09-30
0001392972
us-gaap:ResearchAndDevelopmentExpenseMember
2022-07-01
2022-09-30
0001392972
us-gaap:ResearchAndDevelopmentExpenseMember
2023-01-01
2023-09-30
0001392972
us-gaap:ResearchAndDevelopmentExpenseMember
2022-01-01
2022-09-30
0001392972
us-gaap:GeneralAndAdministrativeExpenseMember
2023-07-01
2023-09-30
0001392972
us-gaap:GeneralAndAdministrativeExpenseMember
2022-07-01
2022-09-30
0001392972
us-gaap:GeneralAndAdministrativeExpenseMember
2023-01-01
2023-09-30
0001392972
us-gaap:GeneralAndAdministrativeExpenseMember
2022-01-01
2022-09-30
0001392972
us-gaap:OperatingExpenseMember
2023-07-01
2023-09-30
0001392972
us-gaap:OperatingExpenseMember
2022-07-01
2022-09-30
0001392972
us-gaap:OperatingExpenseMember
2023-01-01
2023-09-30
0001392972
us-gaap:OperatingExpenseMember
2022-01-01
2022-09-30
0001392972
us-gaap:EmployeeStockMember
2023-09-30
0001392972
pro:Notesdue2024Member
2023-09-30
0001392972
pro:NotesDue2024SubjectToExchangeMember
2023-09-30
0001392972
pro:NotesDue2027Member
2023-09-30
0001392972
pro:NotesDue2027Member
2023-01-01
2023-09-30
0001392972
pro:Notesdue2024Member
2023-01-01
2023-09-30
0001392972
pro:NotesExchangeMember
2023-08-23
0001392972
pro:NotesExchangeMember
2023-09-30
0001392972
pro:NotesExchangeMember
2023-07-01
2023-09-30
0001392972
pro:NotesExchangeCappedCallMember
2023-08-23
0001392972
pro:NotesExchangeCappedCallMember
2023-09-30
0001392972
pro:NotesExchangeCappedCallMember
2023-07-01
2023-09-30
0001392972
us-gaap:SubsequentEventMember
2023-10-10
0001392972
pro:SecuredOvernightFinancingRateSOFRAdjustmentMember
2023-09-30
0001392972
us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
2023-09-30
0001392972
pro:SoftwareSupportServicesCommitmentMember
2023-09-30
0001392972
pro:Notesdue2024Member
us-gaap:SubsequentEventMember
2023-10-10
2023-10-10
0001392972
pro:NotesDue2027Member
us-gaap:SubsequentEventMember
2023-10-10
2023-10-10
0001392972
pro:Notesdue2024Member
us-gaap:SubsequentEventMember
2023-10-10
0001392972
pro:NotesDue2027Member
us-gaap:SubsequentEventMember
2023-10-10
0001392972
pro:LelandJourdanMember
2023-01-01
2023-09-30
0001392972
pro:LelandJourdanMember
2023-07-01
2023-09-30
0001392972
pro:LelandJourdanMember
2023-09-30
0001392972
pro:ScottCookMember
2023-01-01
2023-09-30
0001392972
pro:ScottCookMember
2023-07-01
2023-09-30
0001392972
pro:ScottCookMember
2023-09-30
0001392972
pro:StefanSchulzMember
2023-01-01
2023-09-30
0001392972
pro:StefanSchulzMember
2023-07-01
2023-09-30
0001392972
pro:StefanSchulzMember
2023-09-30
0001392972
pro:AndresReinerMember
2023-01-01
2023-09-30
0001392972
pro:AndresReinerMember
2023-07-01
2023-09-30
0001392972
pro:AndresReinerMember
2023-09-30
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
___________________________________________________________________________
FORM
10-Q
_________________________________________________________________________
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2023
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to .
Commission File Number:
001-33554
___________________________________________________________________________
PROS HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
__________________________________________________________________________
Delaware
76-0168604
(State of Incorporation)
(I.R.S. Employer Identification No.)
3200 Kirby Drive, Suite 600
77098
Houston
TX
(Address of Principal Executive Offices)
(Zip Code)
(713)
335-5151
(Registrant's telephone number, including area code)
(Former address, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading symbol(s)
Name of each exchange on which registered
Common stock $0.001 par value per share
PRO
New York Stock Exchange
Indicate by check mark whether registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer", "smaller reporting company", and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated Filer
☐
Non-Accelerated Filer
☐
Smaller Reporting Company
☐
Emerging Growth Company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
The number of shares outstanding of the registrant's Common Stock, $0.001 par value, was
46,261,428
as of October 24, 2023.
Table of Contents
PROS Holdings, Inc.
Form 10-Q
For the Quarterly Period Ended September 30, 2023
Table of Contents
Page
PART I. FINANCIAL INFORMATION
Item 1.
Interim Condensed Consolidated Financial Statements (Unaudited)
Condensed Consolidated Balance Sheets
4
Condensed Consolidated Statements of Comprehensive Loss
5
Condensed Consolidated Statements of Cash Flows
6
Condensed Consolidated Statements of Stockholders' (Deficit) Equity
7
Notes to Condensed Consolidated Financial Statements
9
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
18
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
25
Item 4.
Controls and Procedures
25
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
26
Item 1A.
Risk Factors
26
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
26
Item 3.
Defaults Upon Senior Securities
26
Item 4.
Mine Safety Disclosure
27
Item 5.
Other Information
27
Item 6.
Exhibits
28
Signatures
29
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended ("Exchange Act"). All statements in this report other than historical facts are forward-looking and are based on current estimates, assumptions, trends, and projections. Statements which include the words "believes," "seeks," "expects," "may," "should," "intends," "likely," "targets," "plans," "anticipates," "estimates," or the negative version of those words and similar expressions are intended to identify forward-looking statements. Numerous important factors, risks and uncertainties affect our operating results, including, without limitation, those described in our Annual Report on Form 10-K and in this Quarterly Report on Form 10-Q, and could cause our actual results to differ materially, from the results implied by these or any other forward-looking statements made by us or on our behalf. You should pay particular attention to the important risk factors and cautionary statements described in the section of our Annual Report on Form 10-K entitled "Risk Factors" and the section of this Quarterly Report on Form 10-Q entitled "Risk Factors." You should also carefully review the cautionary statements described in the other documents we file with the Securities and Exchange Commission, specifically the Annual Report on Form 10-K, all Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.
You should not rely on forward-looking statements as predictions of future events, as we cannot guarantee that future results, levels of activity, performance or achievements will meet expectations. The forward-looking statements made herein are only made as of the date hereof, and we undertake no obligation to publicly update such forward-looking statements for any reason.
3
Table of Contents
PART I. FINANCIAL INFORMATION
ITEM 1. INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
PROS Holdings, Inc.
Condensed Consolidated Balance Sheets
(In thousands, except share and per share amounts)
(Unaudited)
September 30, 2023
December 31, 2022
Assets:
Current assets:
Cash and cash equivalents
$
159,080
$
203,627
Trade and other receivables, net of allowance of $
681
and $
609
, respectively
49,688
48,178
Deferred costs, current
6,306
6,032
Prepaid and other current assets
10,449
9,441
Total current assets
225,523
267,278
Restricted cash
10,000
—
Property and equipment, net
23,922
25,012
Operating lease right-of-use assets
13,076
17,474
Deferred costs, noncurrent
7,786
8,764
Intangibles, net
12,979
17,851
Goodwill
107,445
107,561
Derivative asset, noncurrent
22,260
—
Other assets, noncurrent
8,863
9,012
Total assets
$
431,854
$
452,952
Liabilities and Stockholders' (Deficit) Equity:
Current liabilities:
Accounts payable and other liabilities
$
4,741
$
7,964
Accrued liabilities
16,755
12,854
Accrued payroll and other employee benefits
23,555
23,797
Operating lease liabilities, current
3,998
7,662
Deferred revenue, current
112,311
108,659
Current portion of convertible debt, net
21,635
—
Total current liabilities
182,995
160,936
Deferred revenue, noncurrent
4,211
8,298
Convertible debt, net
272,542
289,779
Operating lease liabilities, noncurrent
25,794
28,184
Other liabilities, noncurrent
1,190
1,228
Total liabilities
486,732
488,425
Commitments and contingencies (see Note 10)
Stockholders' (deficit) equity:
Preferred stock, $
0.001
par value,
5,000,000
shares authorized;
none
issued
—
—
Common stock, $
0.001
par value,
75,000,000
shares authorized;
50,929,132
and
50,318,726
shares issued, respectively;
46,248,409
and
45,638,003
shares outstanding, respectively
51
50
Additional paid-in capital
617,402
590,475
Treasury stock,
4,680,723
common shares, at cost
(
29,847
)
(
29,847
)
Accumulated deficit
(
637,057
)
(
590,898
)
Accumulated other comprehensive loss
(
5,427
)
(
5,253
)
Total stockholders' (deficit) equity
(
54,878
)
(
35,473
)
Total liabilities and stockholders' (deficit) equity
$
431,854
$
452,952
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
Table of Contents
PROS Holdings, Inc.
Condensed Consolidated Statements of Comprehensive Loss
(In thousands, except per share data)
(Unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Revenue:
Subscription
$
59,987
$
51,763
$
173,260
$
150,914
Maintenance and support
4,693
7,071
15,498
22,175
Total subscription, maintenance and support
64,680
58,834
188,758
173,089
Services
12,570
11,514
37,466
32,113
Total revenue
77,250
70,348
226,224
205,202
Cost of revenue:
Subscription
14,510
13,829
42,662
41,354
Maintenance and support
1,769
1,952
5,927
6,107
Total cost of subscription, maintenance and support
16,279
15,781
48,589
47,461
Services
12,185
11,829
37,988
35,151
Total cost of revenue
28,464
27,610
86,577
82,612
Gross profit
48,786
42,738
139,647
122,590
Operating expenses:
Selling and marketing
20,324
22,221
71,214
71,528
Research and development
22,205
23,303
66,343
71,171
General and administrative
14,099
13,395
42,083
41,561
Impairment of fixed assets
—
—
—
1,551
Loss from operations
(
7,842
)
(
16,181
)
(
39,993
)
(
63,221
)
Convertible debt interest and amortization
(
1,497
)
(
1,576
)
(
4,649
)
(
4,728
)
Other (expense) income, net
(
4,288
)
4,158
(
1,046
)
3,738
Loss before income tax provision
(
13,627
)
(
13,599
)
(
45,688
)
(
64,211
)
Income tax provision
241
254
471
688
Net loss
$
(
13,868
)
$
(
13,853
)
$
(
46,159
)
$
(
64,899
)
Net loss per share:
Basic and diluted
$
(
0.30
)
$
(
0.31
)
$
(
1.00
)
$
(
1.44
)
Weighted average number of shares:
Basic and diluted
46,225
45,314
46,084
45,207
Other comprehensive loss, net of tax:
Foreign currency translation adjustment
$
(
359
)
$
(
644
)
$
(
174
)
$
(
1,494
)
Other comprehensive loss, net of tax
(
359
)
(
644
)
(
174
)
(
1,494
)
Comprehensive loss
$
(
14,227
)
$
(
14,497
)
$
(
46,333
)
$
(
66,393
)
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
Table of Contents
PROS Holdings, Inc.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
Nine Months Ended September 30,
2023
2022
Operating activities:
Net loss
$
(
46,159
)
$
(
64,899
)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
8,301
11,843
Amortization of debt issuance costs
1,094
1,119
Share-based compensation
31,589
32,617
Provision for credit losses
88
(
371
)
Loss on disposal of assets
51
—
Impairment of fixed assets
—
1,551
Gain on equity investment
—
(
3,308
)
Loss on derivatives
4,343
—
Loss on debt extinguishment
1,779
—
Changes in operating assets and liabilities:
Accounts and unbilled receivables
(
1,573
)
(
4,900
)
Deferred costs
704
730
Prepaid expenses and other assets
31
(
571
)
Operating lease right-of-use assets and liabilities
(
1,686
)
(
1,925
)
Accounts payable and other liabilities
(
3,375
)
2,911
Accrued liabilities
1,489
817
Accrued payroll and other employee benefits
(
242
)
(
7,388
)
Deferred revenue
(
401
)
9,838
Net cash used in operating activities
(
3,967
)
(
21,936
)
Investing activities:
Purchases of property and equipment
(
2,168
)
(
845
)
Investment in equity securities
(
113
)
(
169
)
Net cash used in investing activities
(
2,281
)
(
1,014
)
Financing activities:
Proceeds from employee stock plans
2,170
2,722
Tax withholding related to net share settlement of stock awards
(
6,831
)
(
212
)
Debt issuance cost related to Credit Agreement
(
837
)
—
Purchase of capped call
(
22,771
)
—
Net cash (used in) provided by financing activities
(
28,269
)
2,510
Effect of foreign currency rates on cash
(
30
)
(
289
)
Net change in cash, cash equivalents and restricted cash
(
34,547
)
(
20,729
)
Cash, cash equivalents and restricted cash:
Beginning of period
203,627
227,553
End of period
$
169,080
$
206,824
Reconciliation of cash, cash equivalents and restricted cash to the condensed consolidated balance sheets
Cash and cash equivalents
$
159,080
$
206,824
Restricted cash
10,000
—
Total cash, cash equivalents and restricted cash
$
169,080
$
206,824
Supplemental disclosure of cash flow information:
Noncash investing activities:
Purchase of property and equipment accrued but not paid
$
236
$
14
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6
Table of Contents
PROS Holdings, Inc.
Condensed Consolidated Statements of Stockholders’ (Deficit) Equity
(In thousands, except share data)
(Unaudited)
Three Months Ended September 30, 2023
Common Stock
Additional Paid-In Capital
Treasury Stock
Accumulated
Deficit
Accumulated other comprehensive loss
Total Stockholders’
(Deficit) Equity
Shares
Amount
Shares
Amount
Balance at June 30, 2023
46,140,736
$
51
$
606,599
4,680,723
$
(
29,847
)
$
(
623,189
)
$
(
5,068
)
$
(
51,454
)
Stock awards net settlement
58,814
—
(
1,163
)
—
—
—
—
(
1,163
)
Proceeds from employee stock plans
48,859
—
1,033
—
—
—
—
1,033
Noncash share-based compensation
—
—
10,933
—
—
—
—
10,933
Other comprehensive loss
—
—
—
—
—
—
(
359
)
(
359
)
Net loss
—
—
—
—
—
(
13,868
)
—
(
13,868
)
Balance at September 30, 2023
46,248,409
$
51
$
617,402
4,680,723
$
(
29,847
)
$
(
637,057
)
$
(
5,427
)
$
(
54,878
)
Three Months Ended September 30, 2022
Common Stock
Additional Paid-In Capital
Treasury Stock
Accumulated
Deficit
Accumulated other comprehensive loss
Total Stockholders’
(Deficit) Equity
Shares
Amount
Shares
Amount
Balance at June 30, 2022
45,247,279
$
50
$
569,914
4,680,723
$
(
29,847
)
$
(
559,698
)
$
(
5,509
)
$
(
25,090
)
Stock awards net settlement
17,485
—
—
—
—
—
—
—
Proceeds from employee stock plans
57,341
—
1,279
—
—
—
—
1,279
Noncash share-based compensation
—
—
10,626
—
—
—
—
10,626
Other comprehensive loss
—
—
—
—
—
—
(
644
)
(
644
)
Net loss
—
—
—
—
—
(
13,853
)
—
(
13,853
)
Balance at September 30, 2022
45,322,105
$
50
$
581,819
4,680,723
$
(
29,847
)
$
(
573,551
)
$
(
6,153
)
$
(
27,682
)
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
7
Table of Contents
PROS Holdings, Inc.
Condensed Consolidated Statements of Stockholders’ (Deficit) Equity (Continued)
(In thousands, except share data)
(Unaudited)
Nine Months Ended September 30, 2023
Common Stock
Additional Paid-In Capital
Treasury Stock
Accumulated
Deficit
Accumulated other comprehensive loss
Total Stockholders’
(Deficit) Equity
Shares
Amount
Shares
Amount
Balance at December 31, 2022
45,638,003
$
50
$
590,475
4,680,723
$
(
29,847
)
$
(
590,898
)
$
(
5,253
)
$
(
35,473
)
Stock awards net settlement
506,398
1
(
6,832
)
—
—
—
—
(
6,831
)
Proceeds from employee stock plans
104,008
—
2,170
—
—
—
—
2,170
Noncash share-based compensation
—
—
31,589
—
—
—
—
31,589
Other comprehensive loss
—
—
—
—
—
—
(
174
)
(
174
)
Net loss
—
—
—
—
—
(
46,159
)
—
(
46,159
)
Balance at September 30, 2023
46,248,409
$
51
$
617,402
4,680,723
$
(
29,847
)
$
(
637,057
)
$
(
5,427
)
$
(
54,878
)
Nine Months Ended September 30, 2022
Common Stock
Additional Paid-In Capital
Treasury Stock
Accumulated
Deficit
Accumulated other comprehensive loss
Total Stockholders’
(Deficit) Equity
Shares
Amount
Shares
Amount
Balance at December 31, 2021
44,520,542
$
49
$
546,693
4,680,723
$
(
29,847
)
$
(
508,652
)
$
(
4,659
)
$
3,584
Stock awards net settlement
694,977
1
(
213
)
—
—
—
—
(
212
)
Proceeds from employee stock plans
106,586
—
2,722
—
—
—
—
2,722
Noncash share-based compensation
—
—
32,617
—
—
—
—
32,617
Other comprehensive loss
—
—
—
—
—
—
(
1,494
)
(
1,494
)
Net loss
—
—
—
—
—
(
64,899
)
—
(
64,899
)
Balance at September 30, 2022
45,322,105
$
50
$
581,819
4,680,723
$
(
29,847
)
$
(
573,551
)
$
(
6,153
)
$
(
27,682
)
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
8
Table of Contents
PROS Holdings, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1.
Organization and Nature of Operations
PROS Holdings, Inc., a Delaware corporation, through its operating subsidiaries (collectively, the "Company"), provides solutions that optimize shopping and selling experiences. PROS solutions leverage artificial intelligence ("AI"), self-learning and automation to ensure that every transactional experience is fast, frictionless and personalized for every shopper, supporting both business-to-business ("B2B") and business-to-consumer ("B2C") companies across industry verticals. Companies can use these selling, pricing, revenue optimization, distribution and retail, and digital offer marketing solutions to assess their market environments in real time to deliver customized prices and offers. The Company's solutions enable their customers to provide the buyers of their products the ability to move fluidly from one sales channel to another, whether direct, partner, online, mobile or other emerging channels, each with a personalized experience regardless of which channel is used. The Company's decades of data science and AI expertise are infused into its solutions and are designed to reduce time and complexity through actionable intelligence.
2.
Summary of Significant Accounting Policies
Basis of presentation
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States ("GAAP") for interim financial reporting and applicable quarterly reporting regulations of the Securities and Exchange Commission ("SEC"). In management's opinion, the accompanying interim unaudited condensed consolidated financial statements include all adjustments necessary for a fair statement of the financial position of the Company as of September 30, 2023, the results of operations for the three and nine months ended September 30, 2023 and 2022, cash flows for the nine months ended September 30, 2023 and 2022, and stockholders' (deficit) equity for the three and nine months ended September 30, 2023 and 2022.
Certain information and disclosures normally included in the notes to the annual financial statements prepared in accordance with GAAP have been omitted from these interim unaudited condensed consolidated financial statements pursuant to the rules and regulations of the SEC. Accordingly, these unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2022 ("Annual Report") filed with the SEC. The unaudited condensed consolidated balance sheet as of December 31, 2022 was derived from the Company's audited consolidated financial statements but does not include all disclosures required under GAAP.
Changes in accounting policies
There have been no material changes in the Company’s significant accounting policies and their application as compared to the significant accounting policies described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022
.
Fair value measurement
The Company's financial assets that are included in cash and cash equivalents and that are measured at fair value on a recurring basis consisted of $
149.7
million and $
168.1
million at September 30, 2023 and December 31, 2022, respectively, and were invested in treasury money market funds. The fair value of the treasury money market funds is determined based on quoted market prices, which represents level 1 in the fair value hierarchy as defined by ASC 820. See Note 8 for the fair value measurement of convertible notes and related derivatives.
Investments in equity securities of privately held companies or venture funds without readily determinable fair value, where the Company does not exercise significant influence over the investee, are recorded at cost, less impairment and adjusted for subsequent observable price changes obtained from orderly transactions for identical or similar investments issued by the same investee. The Company estimates the fair value of its equity investments by considering available information such as pricing in recent rounds of financing and any other readily available market data, which represents level 3 in the fair value hierarchy. During the quarter ended September 30, 2022, the Company identified an observable price change related to an equity investment without a readily determinable fair value and recorded a non-cash gain of $
3.3
million in other (expense)
9
Table of Contents
income, net in the unaudited condensed consolidated statements of comprehensive loss. As of September 30, 2023 and December 31, 2022, the carrying value of the equity securities without readily determinable fair value was $
7.2
million
and
$
7.1
million
, respectively. Equity investments are included in other assets, noncurrent in the accompanying unau
dited condensed consolidated balance sheet. As of September 30, 2023 and December 31, 2022, the Company determined there were
no impairments on its equity investments.
Trade and other receivables
Trade and other receivables are primarily comprised of trade receivables, net of allowance for credit losses, contract assets and unbilled receivables. The Company records trade accounts receivable for its unconditional rights to consideration arising from the Company's performance under contracts with customers. The Company's standard billing terms are that payment is due upon receipt of invoice, payable generally within thirty to sixty days. The carrying value of such receivables, net of the allowance for credit losses, represents their estimated net realizable value. When developing its estimate of expected credit losses on trade and other receivables, the Company considers the available information relevant to assessing the collectability of cash flows, which includes a combination of both internal and external information relating to past events, current conditions, and future forecasts as well as relevant qualitative and quantitative factors that relate to the environment in which the Company operates.
Contract assets represent conditional rights to consideration that have been recognized as revenue in advance of billing the customer. Unbilled receivables represent unconditional rights to consideration arising from revenue that have been recognized in advance of billing the customer.
Deferred costs
Sales commissions earned by the Company's sales representatives are considered incremental and recoverable costs of obtaining a customer contract. Sales commissions are deferred and amortized on a straight-line basis over the period of benefit, which the Company has determined to be five to eight years. The Company determined the period of benefit by taking into consideration its customer contracts, expected renewals of those customer contracts (as the Company currently does not pay an incremental sales commission for renewals), the Company's technology and other factors. The Company also defers amounts earned by employees other than sales representatives who earn incentive payments under compensation plans also tied to the value of customer contracts acquired. Deferred costs were $
14.1
million and
$
14.8
million
as of September 30, 2023 and December 31, 2022, respectively. Amortization expense for the deferred costs was $
1.4
million and
$
1.5
million for the three months ended
September 30, 2023 and 2022, respectively, and $
4.4
million and $
4.3
million for the nine months ended September 30, 2023 and 2022, respectively. Amortization of deferred costs is included in
selling and marketing expense in the accompanying unaudited condensed consolidated statements of comprehensive loss.
Deferred implementation costs
The Company capitalizes certain contract fulfillment costs, including personnel and other costs (such as hosting, employee salaries, benefits and payroll taxes), associated with arrangements where professional services are not distinct from other
undelivered performance obligations
in its customer contracts. The Company analyzes implementation costs and capitalizes those costs directly related to customer contracts expected to be recoverable to satisfy the undelivered performance obligations in those contracts. Deferred implementation costs are amortized ratably over the remaining contract term once the revenue recognition criteria for the respective performance obligation has been met and revenue recognition commences. Deferred implementation costs were
$
1.1
million and $
1.6
million as of September 30, 2023 and December 31, 2022, respectively. Amortization expense for the deferred implementation costs was $
0.2
million and
$
0.3
million for the three months
ended September 30, 2023 and 2022, respectively, and $
0.6
million
and $
0.9
million
for the nine months ended September 30, 2023 and 2022, respectively. Deferred implementation costs are included in prepaid and other current assets and other assets, noncurrent in the unaudited condensed consolidated balance sheets. Amortization of deferred implementation costs is included in cost of subscription and cost of services revenues in the accompanying unaudited condensed consolidated statements of comprehensive loss.
10
Table of Contents
Impairment of long-lived assets
Long-lived assets are reviewed for impairment whenever an event or change in circumstances indicates that the carrying amount of an asset or group of assets may not be recoverable. The impairment review includes comparison of future cash flows expected to be generated by the asset or group of assets with the associated assets’ carrying value. If the carrying value of the asset or group of assets exceeds its expected future cash flows (undiscounted and without interest charges), an impairment loss is recognized to the extent that the carrying amount of the asset exceeds its fair value. During the three and nine months ended September 30, 2023, the Company recorded
zero
impairment charge. During the three and nine months ended September 30, 2022, the Company recorded
zero
and $
1.6
million, respectively, of impairment charge related to fixed assets. The 2022 impairment resulted from the Company's changed intentions for these assets in connection with a new agreement with a software vendor.
Recently issued accounting pronouncements not yet adopted
There have been no recent accounting pronouncements or changes in accounting pronouncements during the nine months ended September 30, 2023, as compared to the recent accounting pronouncements described in the Company's Annual Report, that are of significance or potential significance to the Company.
3.
Deferred Revenue and Performance Obligations
Deferred revenue
For the three months ended September 30, 2023 and 2022, the Company recognized
approximately
$
52.5
million
and $
46.0
million, respectively, and for the nine months ended
September 30, 2023 and 2022, the Company recognized approximately $
100.7
million
and $
86.4
million, respectively, of revenue that was included in the
deferred revenue balances at the beginning of the respective periods and primarily related to subscription, maintenance and support, and services.
Performance obligations
As of September 30, 2023, the Company expects to recognize approximately $
403.9
million of revenue from remaining performance obligations. The Company expects, based on the terms of the related, underlying contractual arrangements, to recognize revenue on approximately
$
199.0
million
of
these performance obligations over the next 12 months, with the balance recognized thereafte
r. R
emaining performance obligations represent contractually committed revenue that has not yet been recognized, which includes deferred revenue and unbilled amounts that will be recognized as revenue in future periods.
4.
Disaggregation of Revenue
Revenue by geography
The geographic information in the table below is presented for the three and nine months ended September 30, 2023 and 2022. The Company categorizes geographic revenues based on the location of the customer's headquarters.
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
(in thousands)
Revenue
Percent
Revenue
Percent
Revenue
Percent
Revenue
Percent
United States of America
$
26,925
35
%
$
24,952
35
%
$
80,381
36
%
$
72,054
35
%
Europe
25,691
33
%
20,816
30
%
73,388
32
%
62,504
31
%
The rest of the world
24,634
32
%
24,580
35
%
72,455
32
%
70,644
34
%
Total revenue
$
77,250
100
%
$
70,348
100
%
$
226,224
100
%
$
205,202
100
%
5.
Leases
The Company has operating leases for data centers, computer infrastructure, corporate offices and certain equipment. These leases have remaining lease terms ranging from
1
year to
10
years
. Some of these leases include options to extend for up to
15
years, and some include options to terminate within
1
year.
11
Table of Contents
As of September 30, 2023, the Company did not have any finance leases.
Supplemental cash flow information related to leases was as follows (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Cash paid for operating lease liabilities
$
1,859
$
2,175
$
5,767
$
6,370
Right-of-use asset obtained in exchange for operating lease liability
$
86
$
—
$
365
$
243
In January 2023 and 2022, an existing operating lease was modified due to a change in future payments. The result of the 2023 modification was a decrease in the related right-of-use asset and corresponding lease liability of $
1.0
million and the result of the 2022 modification was a decrease in the related right-of-use asset and corresponding lease liability of $
2.7
million.
As of September 30, 2023, maturities of lease liabilities were as follows (in thousands):
Year Ending December 31,
Amount
Remaining 2023
$
2,410
2024
5,029
2025
4,080
2026
4,055
2027
3,965
2028
4,029
Thereafter
19,223
Total operating lease payments
42,791
Less: Imputed interest
(
12,999
)
Total operating lease liabilities
$
29,792
6.
Earnings per Share
The following table sets forth the computation of basic and diluted earnings per share for the three and nine months ended September 30, 2023 and 2022:
Three Months Ended September 30,
Nine Months Ended September 30,
(in thousands, except per share data)
2023
2022
2023
2022
Numerator:
Net loss
$
(
13,868
)
$
(
13,853
)
$
(
46,159
)
$
(
64,899
)
Denominator:
Weighted average shares (basic)
46,225
45,314
46,084
45,207
Dilutive effect of potential common shares
—
—
—
—
Weighted average shares (diluted)
46,225
45,314
46,084
45,207
Basic loss per share
$
(
0.30
)
$
(
0.31
)
$
(
1.00
)
$
(
1.44
)
Diluted loss per share
$
(
0.30
)
$
(
0.31
)
$
(
1.00
)
$
(
1.44
)
Dilutive potential common shares consist of shares issuable upon the vesting of restricted stock units ("RSUs"), market stock units ("MSUs") and equity consideration related to the EveryMundo LLC acquisition. Potential common shares determined to be antidilutive and excluded from diluted weighted average shares outstanding were approximately
1.4
million and
2.3
million, for the three months ended
September 30, 2023 and 2022, respectively, and
1.9
million
and
2.4
million
for the nine months ended September 30, 2023 and 2022, respectively. In addition, potential common shares related to the convertible notes determined to be antidilutive and excluded from diluted weighted average shares outstanding were
5.8
million
for the three and nine months ended September 30, 2023 and 2022.
12
Table of Contents
7.
Noncash Share-based Compensation
The Company's 2017 Equity Incentive Plan (as amended and restated, the "2017 Stock Plan") has an aggregate authorized limit of
7,650,000
shares for issuance. In May 2023, the Company's stockholders approved an amendment to the 2017 Stock Plan increasing the aggregate amount of shares available for issuance to
10,550,000
. As of September 30, 2023,
4,281,409
shares remain available for issuance under the 2017 Stock Plan.
The following table presents the number of shares or units outstanding for each award type as of September 30, 2023 and December 31, 2022, respectively, (in thousands):
Award type
September 30, 2023
December 31, 2022
Restricted stock units (time-based)
2,986
2,235
Market stock units
358
216
EveryMundo equity consideration
137
137
During the three months ended September 30, 2023, the Company granted
18,847
RSUs (time-based) with a weighted average grant-date fair value of $
37.14
per share.
During the nine months ended September 30, 2023, the Company granted
1,633,253
RSUs (time-based) with a weighted average grant-date fair value of $
25.71
per share. The Company also granted
142,386
MSUs with a weighted average grant-date fair value of $
30.42
to certain executive employees during the nine months ended September 30, 2023. These MSUs vest on January 31, 2026 and the actual number of MSUs that will be eligible to vest is based on the total stockholder return of the Company relative to the total stockholder return of the Index over the performance period, as defined by each award's plan documents or individual award agreements. The maximum number of shares issuable upon vesting is 200% of the MSUs initially granted.
The
assumptions use
d to value the MSUs granted during the
nine
months ended
September 30, 2023
were as follows:
Nine Months Ended September 30, 2023
Volatility
63.26
%
Risk-free interest rate
3.76
%
Expected award life in years
2.97
Dividend yield
—
%
Share-based compensation expense is allocated to expense categories on the unaudited condensed consolidated statements of comprehensive loss.
The following table summarizes share-based compensation expense included in the Company's unaudited condensed consolidated statements of comprehensive loss for the three and nine months ended September 30, 2023 and 2022:
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Share-based compensation:
Cost of revenue
$
1,033
$
1,050
$
2,850
$
2,881
Operating expenses:
Selling and marketing
2,992
2,897
9,023
9,413
Research and development
2,817
2,995
7,840
9,607
General and administrative
4,091
3,684
11,876
10,716
Total included in operating expenses
9,900
9,576
28,739
29,736
Total share-based compensation expense
$
10,933
$
10,626
$
31,589
$
32,617
At September 30, 2023, the Company had an estimated
$
79.5
million
of total unrecognized compensation costs related to share-based compensation arrangements. These costs will be recognized over a weighted average period o
f
2.6
years.
The Company's Employee Stock Purchase Plan (as amended, the "ESPP") permits eligible employees to purchase Company shares on an after-tax basis in an amount between
1
% and
10
% of their annual pay: (i) on June 30 of each year at a
13
Table of Contents
15
% discount of the fair market value of the Company's common stock on January 1 or June 30, whichever is lower, and (ii) on Dec
ember 31 of each year at a
15
% discount of the fair market value of the Company's common stock on July 1 or December 31, whichever is lower. An employee may not purchase more than $
5,000
in either of the six-month measurement periods described above or more than $
10,000
annually.
In May 2021, the Company's stockholders approved an amendment to the ESPP Plan increasing the aggregate amount of shares available for issuance under the ESPP to
1,000,000
.
During the three and nine months ended September 30, 2023, the Company issued
48,859
and
104,008
shares under the ESPP, respectively. As of September 30, 2023,
283,117
shares remain authorized and available for issuance under the ESPP. As of September 30, 2023, the Company held approximately
$
0.6
million on behalf of employees for future purchases under the ESPP, and this amount was recorded in accrued payroll and other employee benefits in the Company's unaudited condensed consolidated balance sheet.
8.
Convertible Senior Notes
The following is a summary of the Company's convertible senior notes as of September 30, 2023 (in thousands):
Date of Issuance
Unpaid Principal Balance
Contractual Interest Rates
1% Convertible Notes due in 2024 ("2024 Notes")
May 2019
$
21,713
1
%
1% Convertible Notes due in 2024 ("2024 Notes") - subject to the exchange agreements
May 2019
122,037
1
%
2.25% Convertible Notes due in 2027 ("2027 Notes")
September 2020
150,000
2.25
%
Total Notes
$
293,750
The 2027 and 2024 Notes (collectively, the "Notes") are general unsecured obligations and rank senior in right of payment to all of the Company's indebtedness that is expressly subordinated in right of payment to the Notes, rank equally in right of payment with all of the Company's existing and future liabilities that are not so subordinated, are effectively junior to any of the Company's secured indebtedness to the extent of the value of the assets securing such indebtedness and are structurally subordinated to all indebtedness and other liabilities of the Company's subsidiaries (including trade payables but excluding intercompany obligations owed to the Company or its subsidiaries).
Interest related to the 2027 Notes is payable semi-annually in arrears in cash on March 15 and September 15 of each year, beginning on March 15, 2021. Interest related to the 2024 Notes is payable semi-annually in arrears on May 15 and November 15 of each year, beginning on November 15, 2019.
The 2027 Notes mature on September 15, 2027 and the 2024 Notes mature on May 15, 2024, unless redeemed or converted in accordance with their terms prior to such date.
Each $1,000 of principal of the 2027 Notes will initially be convertible into
23.9137
shares of the Company’s common stock, which is equivalent to an initial conversion price of approximately $
41.82
per share. Each $1,000 of principal of the 2024 Notes will initially be convertible into
15.1394
shares of the Company’s common stock, which is equivalent to an initial conversion price of approximately $
66.05
per share. The initial conversion price for the 2027 and the 2024 Notes is subject to adjustment upon the occurrence of certain specified events.
On August 23, 2023, the Company entered into legally binding exchange agreements with a limited number of existing holders of the 2024 Notes to exchange approximately $
122.0
million aggregate principal amount of the existing 2024 Notes for a principal amount of 2027 Notes at an exchange ratio to be determined based on the daily volume-weighted average trading price of the Company’s common stock over a thirty-day trading period beginning August 24, 2023 (such exchange transactions, the “Exchange”). The Exchange will reduce near-term cash required to settle debt obligations.
Although the Exchange was not completed as of September 30, 2023, the Company determined that, from an accounting perspective, the Exchange was a legally binding restructuring of the debt that represented a substantial modification of the terms of the 2024 Notes subject to the Exchange, and therefore is required to be accounted for as an extinguishment transaction. The Company derecognized the portion of the carrying value of the 2024 Notes to be exchanged and recorded the new debt resulting from the substantial modification of terms at fair value as of August 23, 2023, which was approximately $
123.3
million, and recorded a $
1.8
million loss on debt extinguishment during the quarter ended September 30, 2023. The loss on debt extinguishment is included in other (expense) income, net in the unaudited condensed consolidated statements of comprehensive loss. The Company incurred debt issuance cost of $
2.3
million related to the Exchange which is recorded in convertible debt, net and was not paid as of
September 30, 2023.
14
Table of Contents
The Company concluded that the variability in the principal amount of the 2027 Notes to be issued in connection with the Exchange due to changes in stock price is a feature embedded in the restructured debt that is required to be accounted for as an embedded derivative and remeasured to fair value until settlement. This feature is recorded in convertible debt, net, with an initial value at the time of the transaction equal to
zero
, and subsequently remeasured as of
September 30, 2023 with a fair value of $
3.8
million.
During the three months ended
September 30, 2023, t
he Company recorded a derivative loss of
$
3.8
million
which is
included in other (expense) income, net in the unaudited condensed consolidated statements of comprehensive loss. The estimated fair value was determined based on inputs that are observable in the market or that could be derived from, or corroborated with, observable market data, including the Company's stock price, interest rates and the value of the 2027 Notes, which represent level 2 in the fair value hierarchy.
As of September 30, 2023, the 2027 and 2024 Notes are not yet convertible and their remaining term is approximately
47
months and
7
months, respectively.
As of September 30, 2023 and December 31, 2022, the fair value of the principal amount of the Notes in the aggregate was
$
296.3
million
and $
263.7
million, respectively. The estimated fair value was determined based on inputs that are observable in the market or that could be derived from, or corroborated with, observable market data, including the Company's stock price and interest rates, which represents level 2 in the fair value hierarchy.
The Notes consist of the following (in thousands):
September 30, 2023
December 31, 2022
Principal
$
293,750
$
293,750
Debt premium, embedded derivative and debt issuance cost, net of amortization
427
(
3,971
)
Net carrying amount
$
294,177
$
289,779
The following table sets forth total interest expense recognized related to the Notes (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Coupon interest
$
1,203
$
1,203
$
3,609
$
3,609
Amortization of debt issuance costs
294
373
1,040
1,119
Total
$
1,497
$
1,576
$
4,649
$
4,728
Capped call transactions
In September 2020 and in May 2019, in connection with the offering of the 2027 and 2024 Notes, respectively, the Company entered into privately negotiated capped call transactions
(collectively, the "Capped Call")
with certain option counterparties. The Capped Call transactions cover, subject to customary anti-dilution adjustments, the number of shares of the Company’s common stock initially underlying the Notes, at a strike price that corresponds to the initial conversion price of the Notes, also subject to adjustment, and are exercisable upon conversion of the Notes. The Capped Call transactions are intended to reduce potential dilution to the Company’s common stock and/or offset any cash payments the Company will be required to make in excess of the principal amounts upon any conversion of Notes, and to
effectively increase the overall conversion price of the 2027 Notes from $
41.82
to $
78.90
per share, and for the 2024 Notes from $
66.05
to $
101.62
per share. As the Capped Call transactions meet certain accounting criteria, they are recorded in stockholders’ equity and are not accounted for as derivatives. The cost of the Capped Call was $
25.3
million and $
16.4
million for the 2027 and 2024 Notes, respectively, and was recorded as part of additional paid-in capital.
In August 2023, in connection with the Exchange, the Company entered into additional capped call transactions (the “Additional Capped Call”) with certain option counterparties. The Company will pay a premium to the option counterparties for the Additional Capped Call in an amount to be determined based on the volume-weighted average trading price of the Company’s common stock over a thirty-day reference period beginning August 24, 2023. The conversion price of the Additional Capped Call is the same as the 2027 Notes Capped Call above. Initial funding of the Additional Capped Call occurred in the quarter ended
September 30, 2023.
The Additional Capped Call has a deferred premium component indexed to the Company's stock price and
required to be settled in cash, and therefore, the Additional Capped Call is a derivative instrument that, at inception, does not meet the qualifications for equity classification. A
s such, the Company
recorded t
he initial value of the Additional Capped Call of
$
22.8
million as a derivative asset, noncurrent. As of September 30, 2023, the fair
15
Table of Contents
value of the Additional Capped Call derivative asset was remeasured at $
22.3
million and the Company recorded a derivative loss of $
0.5
million for the three months ended September 30, 2023, which is included in other (expense) income, net in the unaudited condensed consolidated statements of comprehensive loss. The estimated fair value was determined based on valuation methods using inputs that are observable in the market or that could be derived from, or corroborated with, observable market data, including the Company's stock price and interest rates, and other unobservable inputs such as volatility which represent level 3 in the fair value hierarchy. The Company expects the Additional Capped Call to be reclassified to equity when the deferred premium is settled, and the instrument meets the requirements for equity classification. The final value of the Additional Capped Call upon settlement of the Exchange was
$
22.2
million, see Note 13 for additional details on the subsequent event.
9.
Credit Facility
On July 21, 2023,
the Company, through its wholly owned subsidiary PROS, Inc., entered into a three-year secured credit agreement ("Credit Agreement") with the lenders from time to time party thereto and Texas Capital Bank as administrative agent for the lenders party thereto. The Credit Agreement provides for a revolving line of credit of up to $
50.0
million, with interest paid monthly, at a rate per annum equal to the 30-day secured overnight financing rate ("SOFR") plus a
0.10
% per annum SOFR adjustment plus an applicable margin of
4.25
%. Borrowings under the Credit Agreement are collateralized by a firs
t priority interest in and lien on all of the Company's material assets.
The Credit Agreement contains affirmative and negative covenants, including covenants which restrict the ability of the Company to, among other things, create liens, incur additional indebtedness and engage in certain other transactions, in each case subject to certain exclusions. In addition, the Credit Agreement contains certain financial covenants which become effective in the event the Company's liquidity (as defined in the Credit Agreement) falls below a certain level. The Credit Agreement also has a depository condition which requires the Company to maintain a cash balance of at least $
10.0
million with the administrative agent throughout the term of the Credit Agreement. This amount has been included in restricted cash in the unaudited condensed consolidated balance sheets. As of September 30, 2023, the Company was in compliance with all financial covenants and the depository condition in the Credit Agreement.
As of September 30, 2023, $
0.8
million of unamortized debt issuance cost related to the Credit Agreement is included in prepaid and other current assets and other assets, noncurrent in the unaudited condensed consolidated balance sheets. For the three and nine months ended September 30, 2023, the Company recorded an immaterial amount of amortization of debt issuance cost which is included in other (expense) income, net in the unaudited condensed consolidated statements of comprehensive loss. As of September 30, 2023, the Company had no outstanding borrowings under the Credit Agreement.
10.
Commitments and Contingencies
Litigation
In the ordinary course of business, the Company regularly becomes involved in contract and other negotiations and, in more limited circumstances, becomes involved in legal proceedings, claims and litigation. The outcomes of these matters are inherently unpredictable. The Company is not currently involved in any outstanding litigation that it believes, individually or in the aggregate, will have a material adverse effect on its business, financial condition, results of operations or cash flows.
Purchase commitments
In the ordinary course of business, the Company enters into various purchase commitments for goods and services, mainly related to infrastructure platforms, business technology software and support, and other services.
In January 2023, the Company entered into a noncancelable agreement for software support services with a four-year term. The remaining purchase commitment as of September 30, 2023 was $
3.5
million and the agreement expires in March 2027. T
here were no other material changes outside the ordinary course of business to the noncancellable purchase commitments disclosed in the Annual Report.
11.
Severance and Other Related Costs
In the first quarter of 2023, the Company made certain organizational changes and incurred approximately
zero
and $
3.6
million of severance, employee benefits, outplacement and related costs during the
three and nine
months ended September 30, 2023, respectively. These costs were recorded primarily as operating expenses
in the unaudited condensed consolidated statements of comprehensive loss, mainly research and development, and sales and marketing. During the three and nine months ended
September 30, 2023
, cash payments of
$
0.1
million
and
$
3.9
million, respectively,
were recorded for
16
Table of Contents
the incurred costs. As of
September 30, 2023, t
here is an insignificant amount of accrued expense remaining and the Company expects to settle the remaining accrued expense during the fourth quarter of 2023.
12.
Other (Expense) Income, Net
Other (expense) income, net consisted of the following (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Interest income, net
$
2,086
$
891
$
5,867
$
889
Foreign currency (loss) gain, net
(
238
)
(
7
)
(
700
)
(
514
)
Loss on derivatives
(1)
(
4,343
)
—
(
4,343
)
—
Loss on debt extinguishment
(1)
(
1,779
)
—
(
1,779
)
—
Gain on equity investment
(2)
—
3,308
—
3,308
Other
(
14
)
(
34
)
(
91
)
55
Total other (expense) income, net
$
(
4,288
)
$
4,158
$
(
1,046
)
$
3,738
(1) Losses were recognized in connection with the Notes Exchange, see Note 8.
(2) See Note 2 for additional detail on the gain on equity investment.
13.
Subsequent Event
On October 10, 2023, the Company settled the exchange agreements for the exchange of
$
122.0
million
aggregate principal amount of its outstanding 2024 Notes for newly issued
$
116.8
million
aggregate principal amount of its outstanding 2027 Notes. Following the settlement of the Exchange,
$
21.7
million
in aggregate principal amount of the 2024 Notes and
$
266.8
million
in aggregate principal amount of the 2027 Notes remain outstanding with terms unchanged. The 2027 Notes issued in the Exchange constitute a further issuance of, and form a single series and will be fungible with, the existing 2027 Notes. As part of the Exchange, the Company settled the deferred premium on the Additional Capped Call resulting in a total final value of
$
22.2
million
.
17
Table of Contents
ITEM 2.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The terms “we,” “us,” “PROS” and “our” refer to PROS Holdings, Inc. and all of its subsidiaries that are consolidated in conformity with generally accepted accounting principles in the United States.
This management's discussion and analysis of financial condition and results of operations should be read along with the unaudited condensed consolidated financial statements and unaudited notes to unaudited condensed consolidated financial statements included in Part I, Item 1 ("
Interim Condensed Consolidated Financial Statements (Unaudited)
"), as well as the audited consolidated financial statements and notes to consolidated financial statements and management's discussion and analysis of financial condition and results of operations set forth in our Annual Report.
Q3 2023 Financial Overview
In the third quarter of 2023
, we continued to grow our subscription revenue, increasing subscription revenue by 16% and 15%
for the three and nine months ended September 30, 2023, respectively, as compared to the same periods in 2022. Total revenue increased
10%
for both the three and nine months ended September 30, 2023 each as compared to the same period in 2022.
For the three and nine months ended September 30, 2023, recurring revenue (which consists of subscription revenue and maintenance and support revenue) accounted for 84% and 83% of total revenue, respectively. Recurring revenue accounted for 84% of total revenue for both the three and nine months ended September 30, 2022. Our gross revenue retention rates remained above
93%
during the twelve months ended
September 30, 2023
.
Cash used in operating activities was $4.0 million for the nine months ended September 30, 2023
as compared to $21.9 million for the nine months ended September 30, 2022. The improvement was primarily due to increases in sales, the related cash collections, interest income and a reduction in cash operating expenses.
Free cash flow is a key metric to assess the strength of our business. We define free cash flow, a non-GAAP financial measure, as net cash provided by (used in) operating activities, excluding severance payments, less capital expenditures, purchases of other (non-acquisition-related) intangible assets and capitalized internal-use software development costs. We believe free cash flow may be useful to investors and other users of our financial information in evaluating the amount of cash generated by our business operations. Free cash flow during the three
months ended September 30, 2023 was $8.5 million, compared to a free cash flow use of $9.1 million for the three months ended September 30, 2022, an improvement of $17.6 million.
Free cash flow used during the nine
months ended September 30, 2023 was $2.3 million, compared to $22.8 million for the nine months ended
September 30, 2022
.
The improvement in both periods was primarily due to increases in sales, the related cash collections, interest income and a reduction in cash operating expenses.
The following is a reconciliation of free cash flow to the most comparable GAAP measure, net cash used in operating activities (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Net cash provided by (used in) operating activities
$
8,718
$
(8,991)
$
(3,967)
$
(21,936)
Severance
121
—
3,870
—
Purchase of property and equipment
(345)
(76)
(2,168)
(845)
Free Cash Flow
$
8,494
$
(9,067)
$
(2,265)
$
(22,781)
Factors Affecting Our Performance
Key factors and trends that have affected, and we believe will continue to affect, our operating results include:
•
Macroeconomic Environment
. The industries and companies we serve are navigating a complex macroeconomic environment impacted by inflation, higher interest rates, volatile capital and financial markets, supply chain disruptions, tight labor markets, pricing volatility, geopolitical conflicts, including the Russia-Ukraine and Middle East conflicts, and other local and regional macroeconomic conditions. Uncertain macroeconomic and industry conditions in countries and regions in which we operate create a continued challenging selling environment for large enterprise technology deployments. In this environment, we remain confident in our ability to help optimize shopping and selling
18
Table of Contents
experiences for our customers. For example, pricing volatility and inflation are catalysts for demand for our price optimization and management solutions. Partly, as a result, we grew both subscription revenue and total revenue by double digits in the first nine months of 2023. We believe in the near term that new customers will emphasize smaller scope initial purchase, fast implementations, and return on their investment. We believe this emphasis will require solid execution by our teams to capitalize on these demand drivers. While our recurring revenue and earnings are relatively predictable as a result of our subscription-based business model, the broader implications of the macroeconomic environment on our business, results of operations, cash flows and overall financial position, remain uncertain. For example, our lower subscription bookings during the pandemic adversely impacted our subscription revenue growth rates in subsequent periods due to the timing lag between subscription bookings and the revenue recognized on those bookings. For a full discussion of the risks and uncertainties in our business, please see the "Risk Factors" section in our Annual Report.
•
Profitable Growth as a Priority
. We continue to focus on profitability by investing in a disciplined manner to drive revenue growth and support our long-term initiatives. This includes initiatives to accelerate customer time-to-value, improve efficiency, provide out-of-the-box integration with third-party commerce solutions and develop new applications and technologies. We expect our product development, sales and marketing, and general and administrative expenses as a percentage of total revenues will decrease over the longer term as we grow our revenues and focus on profitability.
•
Travel Industry Recovering
. Despite operational headwinds and regional variances in the timing of travel restrictions being lifted, the travel industry, particularly the airline industry, continues to recover from the unprecedented disruption caused by the pandemic. While global capacity has not fully returned to pre-pandemic levels, demand for air travel continues to show strong year over year growth. Domestic U.S. travel has led this recovery, with international travel recovery staggered due to differences in timing of lifting of travel restrictions and other regional challenges. International Air Transport Association forecasts airline industry profitability in 2023 with certain U.S.-based airlines publicly reporting profitable quarters this year. However, the rate of airline industry recovery and profitability could be impacted negatively if inflation further impacts consumer disposable income or if business travel does not recover to pre-pandemic levels. While we expect the travel industry to increasingly prioritize technology investments as travel returns to pre-pandemic levels, most of our airline customers are based outside the U.S. and there is significant geographic and individual airline variation in pace of recovery and capacity for technology projects.
•
Digital Purchasing Driving Technology Adoption
. We believe the long-term trends toward digital purchasing by both consumers and corporate buyers drives demand for technology that provides fast, frictionless and personalized buying experiences across direct sales, partner, online, mobile and emerging channels. Buyers often prefer not to interact with sales representatives as their primary source of research, and to buy online when they have already decided what to buy. For example, in the airline industry, the pandemic accelerated a long-term trend towards direct booking channels, and we anticipate airlines continuing to invest in technology, including mobile device-enabled solutions, to enhance their ability to capture a greater percentage of bookings through their own channels such as their websites. We believe companies must adopt technologies which power these types of experiences across sales channels as they modernize their sales process to compete in digital commerce.
•
Artificial Intelligence Becoming Mainstream
. Recent mainstream interest in generative AI and associated media attention on AI are driving increased focus and conversations by companies around business applications leveraging AI. For example, companies are looking to AI to quickly extract actionable insights from their data, improve and customize their offerings, and drive process and operating efficiencies. Our AI-powered solutions enable buyers to move fluidly and with personalized experiences across our customers’ sales channels, and our digital offer marketing solutions help our customers drive their buyers directly into their direct selling channels. The pace of change across industries helps fuel demand for our configure price quote solutions as businesses look to use AI to replace manual selling processes. Our solutions have utilized AI for years, and our legacy of AI development continues to influence our category-leading solutions. For example, our platform is now powered by our 4th generation AI, using a deep neural network that leverages all available data and attributes to improve prediction accuracy. In addition, we are utilizing, and will continue to look for ways to incorporate, AI in our business across a variety of operations to drive efficiencies, gain valuable insights and increase productivity.
•
Cloud Migrations
. We continue to encourage our customers to migrate to our current cloud solutions as we discontinue support for certain of our on-premises solutions. As our on-premises customers continue to migrate from our legacy solutions to our current cloud solutions, we expect our future maintenance and support revenue will continue to decline and our subscription revenue to increase.
19
Table of Contents
Results of Operations
The following table sets forth certain items in our unaudited condensed consolidated statements of comprehensive loss as a percentage of total revenues for the three and nine months ended September 30, 2023 and 2022:
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Revenue:
Subscription
78
%
74
%
77
%
74
%
Maintenance and support
6
10
7
11
Total subscription, maintenance and support
84
84
83
84
Services
16
16
17
16
Total revenue
100
100
100
100
Cost of revenue:
Subscription
19
20
19
20
Maintenance and support
2
3
3
3
Total cost of subscription, maintenance and support
21
22
21
23
Services
16
17
17
17
Total cost of revenue
37
39
38
40
Gross profit
63
61
62
60
Operating Expenses:
Selling and marketing
26
32
31
35
Research and development
29
33
29
35
General and administrative
18
19
19
20
Impairment of fixed assets
—
—
—
1
Total operating expenses
73
84
79
91
Convertible debt interest and amortization
(2)
(2)
(2)
(2)
Other (expense) income, net
(6)
6
—
2
Loss before income tax provision
(18)
(19)
(20)
(31)
Income tax provision
—
—
—
—
Net loss
(18)
%
(20)
%
(20)
%
(32)
%
Revenue
:
Three Months Ended September 30,
Variance
Nine Months Ended September 30,
Variance
(Dollars in thousands)
2023
2022
$
%
2023
2022
$
%
Subscription
$
59,987
$
51,763
$
8,224
16
%
$
173,260
$
150,914
$
22,346
15
%
Maintenance and support
4,693
7,071
(2,378)
(34)
%
15,498
22,175
(6,677)
(30)
%
Total subscription, maintenance and support
64,680
58,834
5,846
10
%
188,758
173,089
15,669
9
%
Services
12,570
11,514
1,056
9
%
37,466
32,113
5,353
17
%
Total revenue
$
77,250
$
70,348
$
6,902
10
%
$
226,224
$
205,202
$
21,022
10
%
Subscription revenue.
Subscription revenue increased primarily due to an increase in new and existing customer subscription contracts.
Maintenance and support revenue.
Maintenance and support revenue decreased primarily as a result of existing maintenance customers migrating to our cloud solutions and, to a lesser extent, customer maintenance churn. We expect maintenance revenue to continue to decline as we continue to migrate maintenance customers to our cloud solutions.
20
Table of Contents
Services revenue.
Services revenue increased primarily as a result of higher sales of professional services related to our subscription contracts and follow-on professional services to existing customers. Services revenue varies from period to period depending on different factors, including the level of professional services required to implement our solutions, the timing of services revenue recognition on certain subscription contracts and efficiencies in our solutions implementations requiring less professional services during a particular period.
Cost of revenue and gross profit
:
Three Months Ended September 30,
Variance
Nine Months Ended September 30,
Variance
(Dollars in thousands)
2023
2022
$
%
2023
2022
$
%
Cost of subscription
$
14,510
$
13,829
$
681
5
%
$
42,662
$
41,354
$
1,308
3
%
Cost of maintenance and support
1,769
1,952
(183)
(9)
%
5,927
6,107
(180)
(3)
%
Total cost of subscription, maintenance and support
16,279
15,781
498
3
%
48,589
47,461
1,128
2
%
Cost of services
12,185
11,829
356
3
%
37,988
35,151
2,837
8
%
Total cost of revenue
28,464
27,610
854
3
%
86,577
82,612
3,965
5
%
Gross profit
$
48,786
$
42,738
$
6,048
14
%
$
139,647
$
122,590
$
17,057
14
%
Cost of subscription.
Cost of subscription
increased primarily due to higher infrastructure cost to support the growth in our current subscription customer base and higher employee-related costs mainly due to an increase in headcount. These increases were partially offset by a decrease in amortization expense for intangible assets for the
three and nine
months ended
September 30, 2023,
and internal-use software expense for the nine months ended
September 30, 2023
. O
ur subscription gross profit percentages were 76% and 73% for the three months ended September 30, 2023 and 2022, respectively, and 75% and 73% for the nine months ended September 30, 2023 and 2022, respectively.
Cost of maintenance and support.
Cost of maintenance and support decreased due to lower personnel costs as our maintenance customer base declined primarily with migrations to our subscription solutions. Maintenance and support gross profit percentages were 62% for both the three and nine months ended September 30, 2023, and 72% for both the three and nine months ended September 30, 2022. Gross profit percentages decreased in 2023 as compared to prior year primarily due to lower maintenance and support revenue an
d the cost of maintenance and support being relatively fixed.
Cost of services.
Cost of services increased primarily due to
higher personnel costs to
support the increase in our services revenue during the period.
Services gross profit percentages were 3% and (3)% for the three months ended September 30, 2023 and 2022, respectively, and (1)% and (9)% for the nine months ended September 30, 2023 and 2022, respectively. Services gross profit percentages improved in 2023 compared to 2022 primarily due to an increase in services revenue and a lesser increase in cost of services due to greater efficiencies. Services gross profit percentages vary period to period depending on different factors, including the level of professional services required to implement our solutions, the utilization of our employees and our effective man-day rates.
Operating expenses
:
Three Months Ended September 30,
Variance
Nine Months Ended September 30,
Variance
(Dollars in thousands)
2023
2022
$
%
2023
2022
$
%
Selling and marketing
$
20,324
$
22,221
$
(1,897)
(9)
%
$
71,214
$
71,528
$
(314)
—
%
Research and development
22,205
23,303
(1,098)
(5)
%
66,343
71,171
(4,828)
(7)
%
General and administrative
14,099
13,395
704
5
%
42,083
41,561
522
1
%
Impairment of fixed assets
—
—
—
—
%
—
1,551
(1,551)
(100)
%
Total operating expenses
$
56,628
$
58,919
$
(2,291)
(4)
%
$
179,640
$
185,811
$
(6,171)
(3)
%
Selling and marketing expenses.
During the three months ended September 30, 2023, s
elling and marketing expenses decreased primarily due to a decrease in events and initiatives for sales and marketing, employee-related costs and intangible asset amortization expense.
During the nine months ended
September 30, 2023, s
elling and marketing expenses slightly decreased primarily due to a decrease in employee-related costs mainly due to prior organizational changes and intangible asset amortization expense. The decrease was partially offset by an increase in events and initiatives for sales and marketing, and travel expenses.
21
Table of Contents
Research and development expenses.
During the
three and nine
months ended
September 30, 2023, research and development expenses decreased primarily due
to prior organizational changes
and a decreased use of
contracted resources. During the nine months ended
September 30, 2023, the decrease in research and development expenses also included lower
noncash share-based compensatio
n. The noncash share-based compensation was higher in prior year mainly due to the acceleration of equity awards related to the retirement of a senior officer in the first quarter of 2022.
General and administrative expenses.
During the three months ended September 30, 2023, general and administrative expenses increased primarily due to employee-related expenses, including share-based compensation and higher professional fees. During the nine months ended September 30, 2023, general and administrative expenses grew modestly, primarily due to increases in professional fees and consulting services.
Impairment of fixed assets.
During the nine months ended September 30, 2023 and 2022, we recorded zero and $1.6 million impairment charge related to fixed assets, respectively. The 2022 impairment resulted from changes to our intentions for certain fixed assets in connection with a new agreement with a software vendor.
Non-operating expenses:
Three Months Ended September 30,
Variance
Nine Months Ended September 30,
Variance
(Dollars in thousands)
2023
2022
$
%
2023
2022
$
%
Convertible debt interest and amortization
$
(1,497)
$
(1,576)
$
79
(5)
%
$
(4,649)
$
(4,728)
$
79
(2)
%
Other (expense) income, net
$
(4,288)
$
4,158
$
(8,446)
(203)
%
$
(1,046)
$
3,738
$
(4,784)
(128)
%
Convertible debt interest and amortization.
Convertible debt expense for the three and nine months ended September 30, 2023 and 2022 related to coupon interest and amortization of debt issuance costs attributable to our Notes.
Other (expense) income, net.
The change in other (expense) income, net for the three and nine months ended September 30, 2023 was primarily related to a $4.3 million derivative loss and a $1.8 million loss on debt extinguishment related to the convertible notes exchange. These items were partially offset by higher interest income resulting from an increase in interest rates in 2023 as compared to prior year. In addition, we realized a $3.3 million gain on equity investment recognized in the quarter ended September 30, 2022.
Income tax provision
:
Three Months Ended September 30,
Variance
Nine Months Ended September 30,
Variance
(Dollars in thousands)
2023
2022
$
%
2023
2022
$
%
Effective tax rate
(1.8)
%
(1.9)
%
n/a
n/a
(1.0)
%
(1.1)
%
n/a
n/a
Income tax provision
$
241
$
254
$
(13)
(5)
%
$
471
$
688
$
(217)
(32)
%
Income tax provision
.
The tax provision for the three and nine months ended September 30, 2023 included both foreign income and withholding taxes. No tax benefit was recognized on jurisdictions with a projected loss for the year due to the valuation allowances on our deferred tax assets.
Our effective tax rate was (1.8)% and (1.9)% for the three months ended September 30, 2023 and 2022, respectively, and (1.0)% and (1.1)% for the nine months ended September 30, 2023 and 2022, respectively. The income tax rate varies from the 21% federal statutory rate primarily due to the valuation allowances on our deferred tax assets. While our expected tax rate would be 0% due to the full valuation allowance on our deferred tax assets, the income tax provision and related effective tax rates was due to foreign income and withholding taxes.
Jurisdictions with a projected loss for the year where no tax benefit can be recognized due to the valuation allowances on our deferred tax assets are excluded from the estimated annual federal effective tax rate. The impact of such an exclusion could result in a higher or lower effective tax rate during a particular quarter depending on the mix and timing of actual earnings versus annual projections.
22
Table of Contents
Liquidity and Capital Resources
At September 30, 2023, we had $159.1 million of cash, cash equivalents and unrestricted cash and $42.5 million of working capital as compared to $203.6 million of cash, cash equivalents and unrestricted cash and $106.3 million of working capital at December 31, 2022.
Our principal sources of liquidity are our cash and cash equivalents, cash flows generated from operations and potential borrowings under our Credit Agreement. In addition, we could access capital markets to supplement our liquidity position. Our material drivers or variants of operating cash flow are net income (loss) and the timing of invoicing and cash collections from our customers. Our operating cash flows are also impacted by the timing of payments to our vendors and the payments of other liabilities.
We believe our existing cash and cash equivalents, including current estimates of future operating cash flows and funds available under our Credit Agreement, will provide adequate liquidity and capital resources to meet our operational requirements, anticipated capital expenditures, coupon interest and principal payments for our remaining 2024 Notes for the next twelve months. Our future working capital requirements depend on many factors, including the operations of our existing business, growth of our customer subscription services, future acquisitions we might undertake, expansion into complementary businesses, timing of adoption and implementation of our solutions and customer churn. Capital markets have tightened in response to the macroeconomic environment making new financing more difficult and/or expensive and we may not be able to obtain such financing on terms acceptable to us. During the nine months of 2023, the financial markets experienced some disruption due to certain regional bank failures. We have not experienced any material impact from this disruption but will continue to monitor the situation and take action accordingly.
The following table presents key components of our unaudited condensed consolidated statements of cash flows for the nine months ended September 30, 2023 and 2022:
Nine Months Ended September 30,
(Dollars in thousands)
2023
2022
Net cash used in operating activities
$
(3,967)
$
(21,936)
Net cash used in investing activities
(2,281)
(1,014)
Net cash (used in) provided by financing activities
(28,269)
2,510
Effect of foreign currency rates on cash
(30)
(289)
Net change in cash, cash equivalents and restricted cash
$
(34,547)
$
(20,729)
Operating Activities
Net cash used in operating activities for the nine months ended September 30, 2023 was $4.0 million.
The improvement year over year was primarily due to increases in sales, the related cash collections, interest income and a reduction in cash operating expenses.
Investing Activities
Net cash used in investing activities for the nine months ended September 30, 2023 was $2.3 million. The increase was due to higher capital expenditures, primarily related to third-party software license renewal, in 2023 as compared to the same period in the prior year.
Financing Activities
Net cash used in financing activities for the nine months ended September 30, 2023 was $28.3 million. The increase year over year was primarily attributable to a $22.8 million purchase of capped call, in connection with the convertible notes exchange, and also due to higher tax withholding payments of $6.6 million on the vesting of employee share-based awards.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material. We do not have any relationships with unconsolidated entities or financial
23
Table of Contents
partnerships, such as variable interest entities, that would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.
Contractual Obligations and Commitments
Other than changes described in Note 10 above and noted below, there
have been no material changes to our contractual obligations and commitments disclosed in our Annual Report.
There were no outstanding borrowings under the Credit Agreement as of
September 30, 2023. Our Credit Agreement contains affirmative and negative covenants, including covenants which restrict our ability to, among other things, create liens, incur additional indebtedness and engage in certain other transactions, in each case subject to certain exclusions. In addition, our Credit Agreement contains certain financial covenants which become effective in the event our liquidity (as defined in the Credit Agreement) falls below a certain level. See Note 9 for details on the Credit Agreement.
Recent Accounting Pronouncements
See "
Recently
issued accounting pronouncements not yet adopted
" in Note 2 above for discussion of recent accounting pronouncements including the respective expected dates of adoption, if any.
Critical accounting policies and estimates
Our consolidated financial statements are prepared in accordance with GAAP. The preparation of these consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, costs and expenses, and related disclosures. Actual results could differ from those estimates. The complexity and judgment required in our estimation process, as well as issues related to the assumptions, risks and uncertainties inherent in determining the nature and timing of satisfaction of performance obligations and determining the standalone selling price of performance obligations, affect the amounts of revenue, expenses, unbilled receivables and deferred revenue. Estimates are also used for, but not limited to, receivables, allowance for credit losses, operating lease right-of-use assets and operating lease liabilities, useful lives of assets, depreciation, income taxes and deferred tax asset valuation, valuation of stock awards, other current liabilities and accrued liabilities. Numerous internal and external factors can affect estimates. Our critical accounting policies related to the estimates and judgments are discussed in our Annual Report under management's discussion and analysis of financial condition and results of operations.
24
Table of Contents
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Foreign Currency Exchange Risk
Although our contracts are predominately denominated in U.S. dollars, we are exposed to foreign currency exchange risk because we also have some contracts denominated in foreign currencies. The effect of a hypothetical 10% adverse change in exchange rates on our foreign denominated receivables as of September 30, 2023 would result in a loss of approximately
$0.8 million. We are also exposed to foreign currency risk due to our operating subsidiaries in France, United Kingdom, Canada, Germany, Ireland, Australia, Bulgaria, Ecuador and United Arab Emirates. A hypothetical 10% adverse change in the value of the U.S. dollar in relation to the euro, which is our single most significant foreign currency exposure, would have decreased revenue for the three and nine months ended September 30, 2023 by approximately
$1.3 million and $3.6 million,
respectively. However, due to the relatively low volume of pay
ments made and received through our foreign subsidiaries, we do not believe that we have significant exposure to foreign currency exchange risks. Fluctuations in foreign currency exchange rates could harm our financial results in the future.
We currently do not use derivative financial instruments to mitigate foreign currency exchange risks. We continue to review this matter and may consider hedging certain foreign exchange risks through the use of currency derivatives in future years.
Interest Rate Risk
We are exposed to market risk for changes in interest rates related to the variable interest rate on borrowings under the Credit Agreement. As of September 30, 2023, we had no borrowings under the Credit Agreement.
As of September 30, 2023, we had outstanding principal amounts of $150.0 million and $143.8 million of the 2027 and the 2024 Notes, respectively, which are fixed rate instruments. Therefore, our results of operations are not subject to fluctuations in interest rates. However, the fair values of the Notes are exposed to interest rate risk. Generally, the fair value of our fixed interest rate Notes will increase as interest rates fall and decrease as interest rates rise.
We believe that we do not have any material exposure to changes in the fair value of our cash equivalents as a result of changes in interest rates due to their short-term nature.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Exchange Act) as of September 30, 2023. Based on our evaluation of our disclosure controls and procedures as of September 30, 2023, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were effective to ensure that information we are required to disclose in reports that we file or submit under the Exchange Act (i) is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and (ii) is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting during the three months ended September 30, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
25
Table of Contents
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
From time to time, we are a party to legal proceedings and claims arising in the ordinary course of business. We are not currently aware of any such proceedings or claims that we believe will have, individually or in the aggregate, a material adverse effect on our business, financial condition, results of operations or cash flows.
ITEM 1A. RISK FACTORS
Other than as set forth below, there have been no material changes in the Company's risk factors from those disclosed in Part I, Item 1A, of our Annual Report.
We have incurred indebtedness by issuing convertible notes, and we may borrow under our Credit Agreement. Our debt repayment obligations may adversely affect our financial condition and cash flows in the future.
In September 2020, we issued $150.0 million principal amount of 2.25% convertible senior notes ("2027 Notes") due September 15, 2027, unless earlier redeemed, purchased or converted in accordance with their terms prior to such date. Interest is payable semi-annually in arrears on March 15 and September 15 of each year. As of
September 30, 2023,
$150.0 million of aggregate principal amount of the 2027 Notes were outstanding. Following the completion of the Exchange on October 10, 2023, $266.8 million of aggregate principal amount of the 2027 Notes are outstanding.
In May 2019, we issued $143.8 million principal amount of 1.0% convertible senior notes ("2024 Notes" and together with the 2027 Notes, the "Notes") due May 15, 2024, unless earlier redeemed, purchased or converted in accordance with their terms prior to such date. Interest is payable semi-annually in arrears on May 15 and November 15 of each year. As of
September 30, 2023
, $143.8 million of aggregate principal amount of the 2024 Notes were outstanding. Following the completion of the Exchange on October 10, 2023,
$21.7 million
of aggregate principal amount of the 2024 Notes are outstanding.
Our Credit Agreement provides for a $50.0 million revolving line of credit, none of which was drawn as of
September 30, 2023
. The Credit Agreement contains affirmative and negative covenants, including covenants which restrict our ability to, among other things, create liens, incur additional indebtedness and engage in certain other transactions, in each case subject to certain exclusions. In addition, the Credit Agreement contains certain financial covenants which become effective in the event our liquidity (as defined in the Credit Agreement) falls below a certain level. The Credit Agreement contains customary events of default relating to, among other things, payment defaults, breach of covenants, cross acceleration to material indebtedness, bankruptcy-related defaults, judgment defaults, and the occurrence of certain change of control events. The occurrence of an event of default may result in the termination of the Credit Agreement and acceleration of repayment obligations with respect to any outstanding principal amounts.
Our indebtedness could have important consequences because it may impair our ability to obtain additional financing in the future for working capital, capital expenditures, acquisitions and general corporate or other purposes. Our ability to meet our debt obligations will depend on our future performance, which will be affected by financial, business, economic, regulatory and other factors. We cannot control many of these factors. Our future operations may not generate sufficient cash to enable us to repay our debt. If we fail to comply with any covenants contained in the agreements governing any of our debt, or make a payment on any of our debt when due, we could be in default on such debt, which could, in turn, result in such debt and our other indebtedness becoming immediately payable in full. If we are at any time unable to pay our indebtedness when due, we may be required to renegotiate the terms of the indebtedness, seek to refinance all or a portion of the indebtedness, and/or obtain additional financing. There can be no assurance that, in the future, we will be able to successfully renegotiate such terms, that any such refinancing would be possible or that any additional financing could be obtained on terms that are favorable or acceptable to us.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
We have an ongoing authorization from our board of directors to repurchase up to $15.0 million in shares of our common stock in the open market or through privately negotiated transactions. As of September 30, 2023, $10.0 million remained available for repurchase under the existing repurchase authorization. We did not make any purchases of our common stock under this program for the three months ended September 30, 2023.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
26
Table of Contents
None.
ITEM 4. MINE SAFETY DISCLOSURE
None.
ITEM 5. OTHER INFORMATION
Securities Trading Plans of Directors and Executive Officers
During the three months ended September 30, 2023, the following directors and officers, as defined in Rule 161-1(f), adopted a "Rule 10b5-1 trading arrangement" as defined in Regulation S-K Item 408, as follows:
On
August 1, 2023
Leland Jourdan
, one of our
Directors
,
adopted
a Rule 10b5-1 trading plan intended to satisfy the affirmative defense conditions of Rule 10b5-1(c). The plan provides for the sale of up to
2,162
shares of our common stock to satisfy tax obligations related to vesting of RSUs. The plan will terminate on June 7, 2024, subject to early termination for certain specified events set forth in the plan, including if all transactions under the trading plan are completed.
On
August 10, 2023
,
Scott Cook
, our
Chief Accounting Officer
,
adopted
a Rule 10b5-1 trading plan intended to satisfy the affirmative defense conditions of Rule 10b5-1(c). The plan provides for the sale, from time to time, of up to
12,000
shares of our common stock. The plan will terminate on November 29, 2024, subject to early termination for certain specified events set forth in the plan, including if all transactions under the trading plan are completed.
On
August 11, 2023
,
Stefan Schulz
, our
Chief Financial Officer
,
adopted
a Rule 10b5-1 trading plan intended to satisfy the affirmative defense conditions of Rule 10b5-1(c). The plan provides for the sale, from time to time, of up to
64,000
shares of our common stock. The plan will terminate on December 9, 2024, subject to early termination for certain specified events set forth in the plan, including if all transactions under the trading plan are completed.
On
August 30, 2023
,
Andres Reiner
, our
Chief Executive Officer
,
adopted
a Rule 10b5-1 trading plan intended to satisfy the affirmative defense conditions of Rule 10b5-1(c). The plan provides for the sale, from time to time, of up to
200,000
shares of our common stock. The plan will terminate on September 9, 2024, subject to early termination for certain specified events set forth in the plan, including if all transactions under the trading plan are completed.
No
other director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K during the three months ended September 30, 2023.
27
Table of Contents
ITEM 6. EXHIBITS
Index to Exhibits
Provided
Incorporated by Reference
Exhibit No.
Description
Herewith
Form
Filing Date
31.1
Certification of Chief Executive Officer Pursuant to Exchange Act Rule 13a-14(a)/15d-14(a).
X
31.2
Certification of Chief Financial Officer Pursuant to Exchange Act Rule 13a-14(a)/ 15d-14(a).
X
32.1*
Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350.
X
Exhibit No.
Description
101.INS
XBRL Instance Document.
101.SCH
XBRL Taxonomy Extension Schema Document.
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document.
*
This certification shall not be deemed “filed” for purposes of Section 18 of the Securities Act of 1934, or otherwise subject to the liability of that Section, nor shall it be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.
28
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
PROS HOLDINGS, INC.
October 31, 2023
By:
/s/ Andres Reiner
Andres Reiner
President and Chief Executive Officer
(Principal Executive Officer)
October 31, 2023
By:
/s/ Stefan Schulz
Stefan Schulz
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
29