UNITED STATESSECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D)OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number 1-13374
REALTY INCOME CORPORATION
(Exact name of registrant as specified in its charter)
Maryland
33-0580106
(State or other jurisdiction of
(IRS Employer
Incorporation or organization)
Identification Number)
220 West Crest Street, Escondido, California 92025
(Address of principal executive offices)
Registrants telephone number, including area code: (760)741-2111
Securities registered pursuant to Section 12 (b) of the Act:
Title of Each Class
Name of Each ExchangeOn Which Registered
Common Stock, $1.00 Par Value
New York Stock Exchange
Class D Preferred Stock, $1.00 Par Value
8.25% Monthly Income Senior Notes, due 2008
Securities registered pursuant to Section 12 (g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ý No o
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. YesoNo ý
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer (as defined in Exchange Act Rule 12b-2).
Large accelerated filer ý Accelerated filer o Non-accelerated filer o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
At June 30, 2005, the aggregate market value of the Registrants shares of common stock, $1.00 par value, held by non-affiliates of the Registrant was $1.9 billion, at the New York Stock Exchange (NYSE) closing price of $25.04.
At February 10, 2006, the number of shares of common stock outstanding was 83,880,873, the number of Class D preferred shares outstanding was 5,100,000 and the number of Monthly Income Senior Notes, due 2008, outstanding was 4,000,000.
Documents incorporated by reference: Part III, Item 10, 11, 12, 13 and Part IV, Item 14 incorporate by reference certain specific portions of the definitive proxy statement for Realty Income Corporations Annual Meeting to be held on May 16, 2006, to be filed pursuant to Regulation 14A. Only those portions of the proxy statement which are specifically incorporated by reference herein shall constitute a part of this Annual Report.
Forward-Looking Statements
This annual report on Form 10-K, including documents incorporated by reference, contains forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. When used in this annual report, the words estimated, anticipated and similar expressions are intended to identify forward-looking statements. Forward-looking statements are subject to risks, uncertainties, and assumptions about Realty Income Corporation, including, among other things:
Our anticipated growth strategies;
Our intention to acquire additional properties and the timing of these acquisitions;
Our intention to sell properties and the timing of these property sales;
Our intention to re-lease vacant properties;
Anticipated trends in our business, including trends in the market for long-term net-leases of freestanding, single-tenant retail properties;
Future expenditures for development projects; and
Profitability of our subsidiary, Crest Net Lease, Inc.
Future events and actual results, financial and otherwise, may differ materially from the results discussed in the forward-looking statements. In particular, some of the factors that could cause actual results to differ materially are:
Our continued qualification as a real estate investment trust;
General business and economic conditions;
Competition;
Fluctuating interest rates;
Access to debt and equity capital markets;
Other risks inherent in the real estate business including tenant defaults, potential liability relating to environmental matters, illiquidity of real estate investments and potential damages from natural disasters;
Impairments in the value of our real estate assets;
Changes in the tax laws of the United States of America;
The outcome of any legal proceeding to which we are a party; and
Acts of terrorism and war.
Additional factors that may cause risks and uncertainties include those discussed in the sections entitled Business, Risk Factors and Managements Discussion and Analysis of Financial Condition and Results of Operations in this annual report.
Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date that this annual report was filed with the Securities and Exchange Commission, or SEC. We undertake no obligation to publicly release the results of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date of this annual report or to reflect the occurrence of unanticipated events. In light of these risks and uncertainties, the forward-looking events discussed in this annual report might not occur.
2
Index to Form 10-K
Page
PART I
Item 1:
Business
The Company
4
Recent Developments
5
Distribution Policy
7
Business Philosophy and Strategy
8
Properties
12
Item 1A:
Risk Factors
17
Item 1B:
Unresolved Staff Comments
23
Item 2:
Item 3:
Legal Proceedings
Item 4:
Submission of Matters to a Vote of Security Holders
PART II
Item 5:
Market for the Registrants Common Equity and Related Stockholder Matters
24
Item 6:
Selected Financial Data
25
Item 7:
Managements Discussion and Analysis of Financial Condition and Results of Operations
General
26
Liquidity and Capital Resources
Results of Operations
31
Funds from Operations (FFO) Available to Common Stockholders
37
Impact of Inflation
38
Impact of Accounting Pronouncements
Item 7A:
Quantitative and Qualitative Disclosures about Market Risk
39
Item 8:
Financial Statements and Supplementary Data
40
Item 9:
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
62
Item 9A:
Controls and Procedures
Item 9B:
Other Information
63
PART III
Item 10:
Directors and Executive Officers of the Registrant
Item 11:
Executive Compensation
Item 12:
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Item 13:
Certain Relationships and Related Transactions
PART IV
Item 14:
Principal Accountant Fees and Services
64
Item 15:
Exhibits and Financial Statement Schedules
SIGNATURES
68
3
Item 1: Business
THE COMPANY
Realty Income Corporation, The Monthly Dividend Company®, is a Maryland corporation organized to operate as an equity real estate investment trust, or REIT. Our primary business objective is to generate dependable monthly cash distributions from a consistent and predictable level of funds from operations, or FFO per share. The monthly distributions are supported by the cash flow from our portfolio of retail properties leased to regional and national retail chains. We have in-house acquisition, leasing, legal, retail and real estate research, portfolio management and capital markets expertise. Over the past 37 years, Realty Income and its predecessors have been acquiring and owning freestanding retail properties that generate rental revenue under long-term lease agreements (primarily 15- to 20-years).
In addition, we seek to increase distributions to stockholders and FFO per share through both active portfolio management and the acquisition of additional properties. Our portfolio management focus includes:
Contractual rent increases on existing leases;
Rent increases at the termination of existing leases when market conditions permit; and
The active management of our property portfolio, including re-leasing of vacant properties and selective sales of properties.
Our acquisition of additional properties adheres to a focused strategy of primarily acquiring properties that are:
Freestanding, single-tenant, retail locations;
Leased to regional and national retail chains; and
Leased under long-term, net-lease agreements.
At December 31, 2005, we owned a diversified portfolio:
Of 1,646 retail properties;
With an occupancy rate of 98.5%, or 1,621 properties occupied of the 1,646 properties in the portfolio;
Leased to 101 different retail chains doing business in 29 separate retail industries;
Located in 48 states;
With over 13.4 million square feet of leasable space; and
With an average leasable retail space of 8,200 square feet.
Of the 1,646 properties in the portfolio, 1,641, or 99.7% are single-tenant, retail properties and the remaining five are multi-tenant, distribution and office properties. At December 31, 2005, 1,617, or 98.5%, of the 1,641 single-tenant were leased with a weighted average remaining lease term (excluding extension options) of approximately 12.4 years.
In addition, our wholly-owned taxable REIT subsidiary, Crest Net Lease, Inc., owned 17 properties with a total investment of $45.7 million at December 31, 2005, which are classified as held for sale. Crest Net was created to buy, own and sell properties, primarily to individual investors, many of whom are involved in tax-deferred exchanges under Section 1031 of the Internal Revenue Code of 1986, as amended, the Code.
We typically acquire retail store properties under long-term leases with retail chain store operators. These transactions generally provide capital to owners of retail real estate and retail chains for expansion or other corporate purposes. Our acquisition and investment activities are concentrated in well-defined target markets and generally focus on retailers providing goods and services that satisfy basic consumer needs.
Our net-lease agreements generally:
Are for initial terms of 15 to 20 years;
Require the tenant to pay minimum monthly rents and property operating expenses (taxes, insurance and maintenance); and
Provide for future rent increases (typically subject to ceilings) based on increases in the consumer price index, fixed increases, or to a lesser degree, additional rent calculated as a percentage of the tenants gross sales above a specified level.
Realty Income commenced operations as a REIT on August 15, 1994 through the merger of 25 public and private real estate limited partnerships with and into the Company. Each of the partnerships was formed between 1970 and 1989 for the purpose of acquiring and managing long-term, net-leased properties.
The six senior officers of Realty Income owned 1.3% of our outstanding common stock with a market value of $25.1 million at February 10, 2006. The directors and six senior officers of Realty Income, as a group, owned 2.7% of our outstanding common stock with a market value of $51.6 million at February 10, 2006.
Realty Incomes common stock is listed on The New York Stock Exchange (NYSE) under the ticker symbol O. Our central index key number is 726728 and cusip number is 756109-104.
Realty Incomes Class D cumulative redeemable preferred stock is listed on the NYSE under the ticker symbol OprD and its cusip number is 756109-609.
Realty Incomes 8.25% Monthly Income Senior Notes, due 2008 are listed on the NYSE under the ticker symbol OUI. The cusip number of these notes is 756109-203.
At February 10, 2006, we had 69 permanent employees and four temporary employees as compared to February 15, 2005 when we had 64 permanent employees and six temporary employees. The temporary employees have been working on a record retention project that is expected to conclude during 2006.
We maintain an Internet website at www.realtyincome.com. On our website we make available, free of charge, copies of our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8 K, and amendments to those reports, as soon as reasonably practicable after we electronically file these reports with the SEC. None of the information on our website is deemed to be part of this report.
RECENT DEVELOPMENTS
Credit Facility
In June 2005, Realty Income entered into a new $300 million acquisition credit facility to replace our existing $250 million acquisition credit facility that expired in October 2005. Under the terms of the new credit facility, which commenced in October 2005, the borrowing rate was reduced to LIBOR (London Interbank Offered Rate) plus 65 basis points with a facility fee of 15 basis points, for all-in drawn pricing of 80 basis points over LIBOR, based on our current credit ratings. The new credit facility offers us other interest rate options as well. The term of the new facility expires in October 2008, unless extended as provided in the agreement.
Common Stock Issuance
In September 2005, we issued 4.1 million shares of common stock. The net proceeds of $92.7 million were used to fund new property acquisitions and for other general corporate purposes.
Credit Ratings Upgrade
In September 2005, our credit ratings were upgraded by Fitch Ratings. Our senior unsecured debt rating was raised to BBB+ from BBB and our preferred stock rating was raised to BBB from BBB- with a stable outlook.
In February 2006, Moodys Investors Service, Inc. affirmed its ratings on our senior unsecured debt rating of Baa2 and our preferred stock rating of Baa3 and raised the outlook to positive from stable.
Issuance of 12-Year Senior Unsecured Notes
In September 2005, Realty Income issued $175 million in aggregate principal amount of 12-year, 5-3/8% senior unsecured notes due 2017. The price to the public for the notes was 99.974% of the principal
amount for an effective yield of 5.378%. The net proceeds from the offering were used to repay borrowings under the Companys unsecured acquisition credit facility, for property acquisitions and for other general corporate purposes. Our outstanding notes and bonds are rated BBB+ by Fitch Ratings, Baa2 by Moodys Investors Service and BBB by Standard & Poors Ratings Group.
Issuance of 30-Year Senior Unsecured Bonds
In March 2005, Realty Income issued $100 million in aggregate principal amount of 30-year, 5-7/8% senior unsecured bonds due 2035. The price to the investor for the bonds was 98.296% of the principal amount for an effective yield of 5.998%. The net proceeds from the offering were used to repay borrowings under our unsecured acquisition credit facility and for other general corporate purposes.
Acquisitions During 2005
During 2005, Realty Income and Crest Net invested in aggregate $486.6 million in 156 new properties and properties under development. These 156 properties are located in 30 states and are 100% leased with an initial average lease term of 15.8 years. As described below, Realty Income acquired 135 properties and Crest Net acquired 21 properties.
Included in the $486.6 million is $430.7 million invested by Realty Income in 135 new properties and properties under development with an initial weighted average contractual lease rate of 8.4%. These 135 properties are located in 28 states, are 100% leased with an initial average lease term of 15.6 years and will contain over 1.7 million leasable square feet. The 135 new properties acquired by Realty Income are net-leased to 13 different retail chains in the convenience store, drug store, financial services, health and fitness, motor vehicle dealership, restaurant and theater industries.
Included in the $486.4 million is $55.9 million invested by Crest Net in 21 new retail properties and properties under development.
Of the $430.7 million Realty Income invested in real estate during 2005, $43.9 million was invested in 10 properties that were leased and under contract for development by the tenant at December 31, 2005 (with development costs funded by Realty Income). Rent on these properties is scheduled to begin at various times during 2006. At December 31, 2005, we also had committed to pay estimated unfunded development costs totaling $42.2 million.
The initial weighted average contractual lease rate is computed as estimated contractual net operating income (in a net-leased property this is equal to the base rent or, in the case of properties under development, the estimated base rent under the lease) for the first year of each lease, divided by the estimated total costs. Since it is possible that a tenant could default on the payment of contractual rent, we cannot assure you that the actual return on the funds invested will remain at the percentages listed above.
Investments in Existing Properties
In 2005, we capitalized costs of $1.6 million on existing properties in our portfolio, consisting of $570,000 for re-leasing costs and $1.0 million for building improvements.
Net Income Available to Common Stockholders
Net income available to common stockholders was $89.7 million in 2005 versus $90.2 million in 2004, a decrease of $452,000. On a diluted per common share basis, net income was $1.12 per share in 2005 as compared to $1.15 per share in 2004.
The calculation to determine net income available to common stockholders includes gains from the sale of investment properties. The amount of gains varies from period to period based on the timing of property sales and can significantly impact net income available to common stockholders.
The gain recognized from the sales of investment properties during 2005 was $6.6 million as compared to $12.7 million during 2004.
6
Funds from Operations (FFO)
In 2005, our FFO increased by $11.4 million, or 9.6%, to $129.6 million versus $118.2 million in 2004. On a diluted per common share basis, FFO was $1.62 in 2005 compared to $1.50 for 2004, an increase of $0.12, or 8.0%.
See our discussion of FFO in the section entitled Managements Discussion and Analysis of Financial Condition and Results of Operations in this annual report, which includes a reconciliation of net income available to common stockholders to FFO.
Crest Net Property Sales
During 2005, Crest Net sold 12 properties from its inventory for $23.5 million, which resulted in a gain of $3.3 million.
Crest Nets Property Inventory
Crest Nets property inventory at December 31, 2005 and December 31, 2004 totaled $45.7 million and $10.1 million, respectively, and is included in real estate held for sale, net, on our consolidated balance sheets.
Increases in Monthly Cash Distributions to Common Stockholders
We continue our 36-year policy of paying distributions monthly. Monthly distributions per share were increased in April 2005 by $0.000625 to $0.110625, in July 2005 by $0.000625 to $0.11125, in September 2005 by $0.00375 to $0.115, in October 2005 by $0.000625 to $0.115625 and in January 2006 by .000625 to $0.11625. The increase in January 2006 was our 33rd consecutive quarterly increase and the 37th increase in the amount of our dividend since our listing on the NYSE in 1994. In 2005, we paid the following monthly cash distributions per share: three in the amount of $0.11, three in the amount of $0.110625, two in the amount of $0.11125, one in the amount of $0.115, and three in the amount of $0.115625 totaling $1.34625. In December 2005, January 2006 and February 2006, we declared distributions of $0.11625 per share, which were paid on January 17, 2006, February 15, 2006 and will be paid on March 15, 2006, respectively.
The monthly distribution of $0.11625 per share represents a current annualized distribution of $1.395 per share, and an annualized distribution yield of approximately 6.1% based on the last reported sale price of our common stock on the NYSE of $22.78 on February 10, 2006. Although we expect to continue our policy of paying monthly distributions, we cannot guarantee that we will maintain the current level of distributions that we will continue our pattern of increasing distributions per share, or what the actual distribution yield will be in any future period.
DISTRIBUTION POLICY
Distributions are paid monthly to our common stockholders and Class D preferred stockholders if, and when declared by our Board of Directors. The Class D preferred stockholders receive cumulative distributions at a rate of 7.375% per annum on the $25 per share liquidation preference (equivalent to $1.84375 per annum per share).
In order to maintain our tax status as a REIT for federal income tax purposes, we generally are required to distribute dividends to our stockholders aggregating annually at least 90% of our REIT taxable income (determined without regard to the dividends paid deduction and by excluding net capital gains) and we are subject to income tax to the extent we distribute less than 100% of our REIT taxable income (including net capital gains). In 2005, our cash distributions totaled $118.0 million, or approximately 113.2% of our estimated REIT taxable income of $104.2 million. Our estimated REIT taxable income reflects non-cash deductions for depreciation and amortization. We intend to continue to make distributions to our stockholders that are sufficient to meet this distribution requirement and that will reduce our exposure to income taxes. Our 2005 cash distributions to common stockholders totaled $108.6 million, representing 83.8% of our funds from operations available to common stockholders of $129.6 million.
Future distributions will be at the discretion of our Board of Directors and will depend on, among other things, our results of operations, FFO, cash flow from operations, financial condition and capital requirements, the annual distribution requirements under the REIT provisions of the Code, our debt service requirements and any other factors the Board of Directors may deem relevant. In addition, our credit facility contains financial covenants that
could limit the amount of distributions payable by us in the event of a deterioration in our results of operations or financial condition, and which prohibit the payment of distributions on the common or preferred stock in the event that we fail to pay when due (subject to any applicable grace period) any principal or interest on borrowings under our credit facility.
Distributions of our current and accumulated earnings and profits for federal income tax purposes, generally will be taxable to stockholders as ordinary income, except to the extent that we recognize capital gains and declare a capital gains dividend or that such amounts constitute qualified dividend income subject to a reduced rate of tax. The maximum tax rate of non-corporate taxpayers for qualified dividend income has generally been reduced to 15% (for taxable years beginning after December 31, 2002). In general, dividends payable by REITs are not eligible for the reduced tax rate on corporate dividends, except to the extent the REITs dividends are attributable to dividends received from taxable corporations (such as our taxable REIT subsidiary, Crest Net), to income that was subject to tax at the corporate or REIT level (for example, if we distribute taxable income that we retained and paid tax on in the prior taxable year) or, as discussed above, dividends properly designated by us as capital gain dividends. Distributions in excess of earnings and profits generally will be treated as a non-taxable reduction in the stockholders basis in the stock. Distributions above that basis, generally, will be taxable as a capital gain. Approximately 10.1% of the distributions, made or deemed to have been made in 2005, to our common stockholders were classified as a return of capital for federal income tax purposes. We are unable to predict the portion of future distributions that may be classified as a return of capital.
BUSINESS PHILOSOPHY AND STRATEGY
Investment Philosophy
We believe that owning an actively managed, diversified portfolio of retail properties under long-term, net leases produces consistent and predictable income. Under a net-lease agreement, the tenant agrees to pay monthly rent and property operating expenses (taxes, maintenance and insurance) plus, typically, future rent increases (generally subject to ceilings) based on increases in the consumer price index, fixed increases, or to a lesser degree, additional rent calculated as a percentage of the tenants gross sales above a specified level. We believe that a portfolio of properties under long-term leases, coupled with the tenants responsibility for property expenses, generally produces a more predictable income stream than many other types of real estate portfolios, while continuing to offer the potential for growth in rental income.
Investment Strategy
In identifying new properties for acquisition, our focus is generally on providing capital to retail chain owners and operators by acquiring, then leasing back, retail store locations. We categorize retail tenants as: 1) venture market, 2) middle market, and 3) upper market. Venture companies typically offer a new retail concept in one geographic region of the country and operate between five and 50 retail locations. Middle market retail chains typically have 50 to 500 retail locations, operations in more than one geographic region, have been successful through one or more economic cycles, and have a proven, replicable concept. The upper market retail chains typically consist of companies with 500 or more locations, operating nationally, in a proven, mature retail concept. Upper market retail chains generally have strong operating histories and access to several sources of capital.
Realty Income primarily focuses on acquiring properties leased to middle market retail chains that we believe are attractive for investment because:
They generally have overcome many of the operational and managerial obstacles that can adversely affect venture retailers;
They typically require capital to fund expansion but have more limited financing options;
They generally have provided us with attractive risk-adjusted returns over time since their financial strength has, in many cases, tended to improve as their businesses have matured;
Their relatively large size allows them to spread corporate expenses across a greater number of stores; and
Middle market retailers typically have the critical mass to survive if a number of locations are closed due to underperformance.
We also focus on and have selectively made investments in properties of upper market retail chains. We believe upper market retail chains can be attractive for investment because:
They typically are of a higher credit quality;
They usually are larger public and private retailers with more commonly recognized brand names;
They utilize a larger building ranging in size from 10,000 to 50,000 square feet; and
They are able to grow because access to capital facilitates larger transaction sizes.
While our investment strategy focuses primarily on acquiring properties leased to middle and upper market retail chains, we also selectively seek investment opportunities with venture market retail chains. Periodically, venture market opportunities arise where we feel that the real estate used by the tenant is high quality and can be purchased at favorable prices. To meet our stringent investment standards, however, venture retail companies must have a well-defined retailing concept and strong financial prospects. These opportunities are examined on a case by case basis and we are highly selective in making investments in this area.
Historically, our investment focus has been on retail industries that have a service component because we believe the lease revenue from these types of businesses is more stable. Because of this investment focus, for the quarter ended December 31, 2005, approximately 81.2% of our rental revenue was derived from retailers with a service component in their business. Furthermore, we believe these service-oriented businesses would be difficult to duplicate over the Internet and that our properties continue to perform well relative to competition from Internet businesses.
Credit Strategy
We generally provide sale-leaseback financing to less than investment grade retail chains. We typically acquire and lease back properties to regional and national retail chains and believe that within this market we can achieve an attractive risk-adjusted return on the financing we provide to retailers. Since 1970, our overall weighted average occupancy rate at the end of each year has been 98.5%, and the occupancy rate at the end of each year has never been below 97.5%.
We believe the principal financial obligations of most retailers typically include their bank and other debt, payment obligations to suppliers and real estate lease obligations. Because we typically own the land and building in which a tenant conducts its retail business, we believe the risk of default on a retailers lease obligations is less than the retailers unsecured general obligations. It has been our experience that since retailers must retain their profitable retail locations in order to survive, in the event of reorganization they are less likely to reject a lease for a profitable location because this would terminate their right to use the property. Thus, as the property owner, we believe we will fare better than unsecured creditors of the same retailer in the event of reorganization. If a property is rejected by the tenant during reorganization, we own the property and can either lease it to a new tenant or sell the property. In addition, we believe that the risk of default on the real estate leases can be further mitigated by monitoring the performance of the retailers individual unit locations and considering whether to sell locations that are weaker performers.
In order to qualify for inclusion in our portfolio, new property acquisitions must meet stringent investment and credit requirements. The properties must generate attractive current yields and the tenant must meet our credit profile. We have established a three-part analysis that examines each potential investment based on:
Industry, company, market conditions and credit profile;
Location profitability, if profitability data is available; and
Overall real estate characteristics, including value and comparative rental rates.
The typical profile of companies whose properties have been approved for acquisition are those with 50 or more retail locations. Generally the properties:
Are located in highly visible areas,
Have easy access to major thoroughfares; and
Have attractive demographics.
9
Acquisition Strategy
We seek to invest in industries in which several, well-organized, regional and national chains are capturing market share through service, quality control, economies of scale, advertising and the selection of prime retail locations. We execute our acquisition strategy by acting as a source of capital to regional and national retail chain store owners and operators, doing business in a variety of industries, by acquiring and leasing back retail store locations. We undertake thorough research and analysis to identify appropriate industries, tenants and property locations for investment. Our research expertise is instrumental to uncovering net-lease opportunities in markets where our real estate financing program adds value. In selecting real estate for potential investment, we generally seek to acquire properties that have the following characteristics:
Freestanding, commercially-zoned property with a single tenant;
Properties that are important retail locations for regional and national retail chains;
Properties that are located within attractive demographic areas relative to the business of their tenants, with high visibility and easy access to major thoroughfares; and
Properties that can be purchased with the simultaneous execution or assumption of long-term, net-lease agreements, offering both current income and the potential for rent increases.
Portfolio Management Strategy
The active management of the property portfolio is an essential component of our long-term strategy. We continually monitor our portfolio for changes that could affect the performance of the industries, tenants and locations in which we have invested. The portfolio is regularly analyzed with a view toward optimizing its returns and enhancing its credit quality. Our executives review industry research, tenant research, property due diligence and significant portfolio management activities. This monitoring typically includes regular review and analysis of:
The performance of various retail industries; and
The operation, management, business planning and financial condition of the tenants.
We have an active portfolio management program that incorporates the sale of assets when we believe the reinvestment of the sales proceeds will generate higher returns, enhance the credit quality of our real estate portfolio, or extend our average remaining lease term. At December 31, 2005, we classified real estate with a carrying amount of $47.1 million as held for sale, which includes $45.5 million in properties owned by Crest Net. In addition, $219,000 invested by Crest Net in real estate is included in other assets and was classified as intangible assets in accordance with Financial Accounting Standards Board Statement No. 141, Business Combinations. Additionally, we anticipate selling investment properties from our portfolio that have not yet been specifically identified from which we anticipate receiving between $15 million and $35 million in proceeds during the next 12 months. We intend to invest these proceeds into new property acquisitions. However, we cannot guarantee that we will sell properties during the next 12 months.
Conservative Capital Structure
We believe that our stockholders are best served by a conservative capital structure. Therefore, we seek to maintain a conservative debt level on our balance sheet and solid interest and fixed charge coverage ratios. At February 10, 2006, our total outstanding credit facility borrowings and outstanding notes were $886.6 million or approximately 30.3% of our total market capitalization of $2.92 billion. We calculate our total market capitalization at February 10, 2006 as the sum of:
Shares of our common stock outstanding of 83,880,873 multiplied by the last reported sales price of our common stock on the NYSE of $22.78 per share, or $1.91 billion;
Aggregate liquidation value of the Class D preferred stock of $127.5 million;
Outstanding borrowings of $131.6 million on our credit facility; and
Outstanding notes of $755.0 million.
Historically, we have met our long-term capital needs through the issuance of common stock, preferred stock and long-term unsecured notes and bonds. Over the long term, we believe that the majority of our future securities issuances should be in the form of common stock, however, we may issue additional preferred stock or debt securities from time to time. We may issue common stock when we believe that our share price is at a level that allows for the proceeds of any offering to be invested into additional properties on an accretive basis. In addition, we may issue common stock to permanently finance properties that were financed by our credit facility
10
or debt securities. However, we cannot assure you that we will have access to the capital markets at terms that are acceptable to us.
We have a $300 million revolving, unsecured credit facility that expires in October 2008. At February 10, 2006, the outstanding balance on the acquisition credit facility was $131.6 million, with an effective interest rate of approximately 5.2%. A commitment fee of 0.15% per annum accrues on the total $300 million credit commitment of the credit facility. The credit facility has been, and is expected to be, used to acquire additional retail properties leased to regional and national retail chains under long-term, net-lease agreements. The credit facility has also been used to provide capital to subsidiaries for the purpose of funding the acquisition of properties. We regularly evaluate our credit facility and may seek to extend, renew or replace our credit facility, to the extent we deem appropriate.
We use our credit facility for the short-term financing of new property acquisitions. When outstanding borrowings under the credit facility reach a certain level (generally in the range of $100 million to $200 million) and capital is available on acceptable terms, we generally seek to refinance those borrowings with the net proceeds of long-term or permanent financing, which may include the issuance of common stock, preferred stock, convertible preferred stock, debt securities or convertible debt securities. We cannot assure you, however, that we will be able to obtain any such refinancing or that market conditions prevailing at the time of refinancing will enable us to issue equity or debt securities upon acceptable terms.
We are currently assigned investment grade corporate credit ratings, on our senior unsecured notes, from Fitch Ratings, Moodys Investors Service, Inc. and Standard & Poors Ratings Group. Currently, Fitch Ratings has assigned a rating of BBB+, Moodys has assigned a rating of Baa2 and Standard & Poors has assigned a rating of BBB to our senior notes. Moodys rating has a positive outlook and the other ratings have a stable outlook.
We have also been assigned investment grade credit ratings from the same rating agencies on our preferred stock. Fitch Ratings has assigned a rating of BBB, Moodys has assigned a rating of Baa3 and Standard & Poors has assigned a rating of BBB- to our preferred stock. Moodys rating has a positive outlook and the other ratings have a stable outlook.
The credit ratings assigned to us could change based upon, among other things, our results of operations and financial condition.
We have no mortgage debt on any of our properties.
No Off-Balance Sheet Arrangements or Unconsolidated Investments
Realty Income and its subsidiaries have no unconsolidated or off-balance sheet investments in variable interest entities or off-balance sheet financing, nor do we engage in trading activities involving energy or commodity contracts or other derivative instruments.
As we have no joint ventures, off-balance sheet entities, or mandatory redeemable preferred stock, our financial position and results of operations are currently not affected by Financial Accounting Standards Board Interpretation No. 46R, Consolidation of Variable Interest Entities and Statement of Financial Accounting Standards No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity.
Competitive Strategy
We believe that to successfully pursue our investment philosophy and strategy, we must seek to maintain the following competitive advantages:
Size and Type of Investment Properties: We believe smaller ($500,000 to $10,000,000) net-leased retail properties represent an attractive investment opportunity in todays real estate environment. Due to the complexities of acquiring and managing a large portfolio of relatively small assets, we believe these types of properties have not experienced significant institutional ownership interest or the corresponding yield reduction experienced by larger income-producing properties. We believe the less intensive day-to-day
11
property management required by net-lease agreements, coupled with the active management of a large portfolio of smaller properties, is an effective investment strategy. The tenants of our freestanding retail properties generally provide goods and services that satisfy basic consumer needs. In order to grow and expand, they generally need capital. Since the acquisition of real estate is typically the single largest capital expenditure of many of these retailers, our method of purchasing the property and then leasing it back, under a net-lease arrangement, allows the retail chain to free up capital.
Investment in New Retail Industries: Though we specialize in single-tenant properties, we will seek to further diversify our portfolio among a variety of retail industries. We believe diversification will allow us to invest in retail industries that currently are growing and have characteristics we find attractive. These characteristics include, but are not limited to, retail industries that are dominated by local store operators where regional and national chain store operators can increase market share and dominance by consolidating local operators and streamlining their operations, as well as capitalizing on major demographic shifts in a population base.
Diversification: Diversification of the portfolio by retail industry type, tenant, and geographic location is key to our objective of providing predictable investment results for our stockholders, therefore further diversification of our portfolio is a continuing objective. At December 31, 2005, our retail property portfolio consisted of 1,646 properties located in 48 states, leased to 101 retail chains doing business in 29 industry segments. Each of the 29 industry segments, represented in our property portfolio, individually accounted for no more than 17.8% of our rental revenue for the quarter ended December 31, 2005.
Management Specialization: We believe that our managements specialization in single-tenant retail properties, operated under net-lease agreements, is important to meeting our objectives. We plan to maintain this specialization and will seek to employ and train high-quality professionals in this specialized area of real estate ownership, finance and management.
Technology: We intend to stay at the forefront of technology in our efforts to efficiently and economically carry out our operations. We maintain sophisticated information systems that allow us to analyze our portfolios performance and actively manage our investments. We believe that technology and information-based systems will play an increasingly important role in our competitiveness as an investment manager and source of capital to a variety of industries and tenants.
PROPERTIES
In addition to our real estate portfolio at December 31, 2005, our subsidiary, Crest Net had invested $45.7 million in a portfolio of 17 properties located in nine states. These properties are classified as held for sale.
At December 31, 2005, 1,617, or 98.2%, of our 1,646 retail properties were owned under net-lease agreements. Net leases typically require the tenant to be responsible for minimum monthly rent and property operating expenses including property taxes, insurance and maintenance. In addition, tenants are typically responsible for future rent increases (generally subject to ceilings) based on increases in the consumer price index, fixed increases or , to a lesser degree, additional rent calculated as a percentage of the tenants gross sales above a specified level.
Our net-leased retail properties primarily are leased to regional and national retail chain store operators. Most buildings are single-story structures with adequate parking on site to accommodate peak retail traffic periods. The properties tend to be on major thoroughfares with relatively high traffic counts and adequate access and proximity to a sufficient population base constituting a suitable market or trade area for the retailers business.
The following table sets forth certain information regarding Realty Incomes property portfolio (excluding properties owned by Crest Net) classified according to the business of the respective tenants, expressed as a percentage of our total rental revenue:
Percentage of Rental Revenue (1)
For theQuarterEnded
For the Years Ended
Industries
Dec. 31,2005
Dec 31,2005
Dec 31,2004
Dec 31,2003
Dec 31,2002
Dec 31,2001
Dec 31,2000
Apparel stores
1.4
%
1.6
1.8
2.1
2.3
2.4
Automotive collision services
1.2
1.3
1.0
0.3
Automotive parts
3.4
3.8
4.5
4.9
5.7
6.0
Automotive service
7.0
7.6
7.7
8.3
5.8
Automotive tire services
6.5
7.2
7.8
3.1
2.7
2.6
Book stores
0.4
0.5
Business services
0.1
Child care
11.8
12.7
14.4
17.8
20.8
23.9
24.7
Consumer electronics
3.0
3.3
4.0
Convenience stores
18.7
19.2
13.3
9.1
8.4
Crafts and novelties
0.6
Drug stores
2.8
0.2
Entertainment
1.9
2.0
Equipment rental services
Financial services
General merchandise
Grocery stores
0.7
0.8
Health and fitness
3.7
3.6
Home furnishings
4.1
5.4
Home improvement
1.1
Motor vehicle dealerships
2.9
Office supplies
1.5
2.2
Pet supplies and services
1.7
Private education
Restaurants
9.9
9.4
9.7
13.5
12.2
12.3
Shoe stores
0.0
0.9
Sporting goods
Theaters
5.2
3.5
3.9
4.3
Travel plazas
Video rental
2.5
Other
4.4
Totals
100.0
(1) Includes rental revenue for all properties owned by Realty Income at the end of each period presented, including revenue from properties reclassified to discontinued operations.
13
The following table sets forth certain information regarding the properties owned by Realty Income (excluding properties owned by Crest Net) at December 31, 2005, classified according to the retail business types and the level of services they provide (dollars in thousands):
Rental Revenue
for the Quarter
Percentage of
Number of
Ended
Rental
Industry
Dec. 31, 2005 (1)
Revenue
Tenants Providing Services
$
672
219
3,757
270
6,319
1,016
150
53
15
1,775
381
29
5,305
1,532
572
20,960
39.1
Tenants Selling Goods and Services
Automotive parts (with installation)
30
583
102
3,471
1
32
394
9,572
73
1,566
615
250
5,292
170
34
1,235
839
22,609
42.1
Tenants Selling Goods
775
74
1,242
149
22
636
211
1,630
257
347
1,814
465
844
Pet supplies
1,687
235
10,094
18.8
1,646
53,663
(1) Includes rental revenue for all properties owned by Realty Income at December 31, 2005, including revenue from properties reclassified to discontinued operations of $59.
14
The following table sets forth certain information regarding Realty Incomes property portfolio (excluding properties owned by Crest Net) regarding the timing of the initial lease term expirations (excluding extension options) on our 1,617 net leased, single-tenant and certain other retail properties as of December 31, 2005 (dollars in thousands):
Total Portfolio
Initial Expirations (3)
Subsequent Expirations (4)
Year
TotalNumber ofLeasesExpiring (1)
RentalRevenue forthe QuarterEnded12/31/05 (2)
% ofRentalRevenue
Number ofLeasesExpiring
RentalRevenue forthe QuarterEnded12/31/05
% ofTotalRentalRevenue
Numberof LeasesExpiring
2006
109
2,373
4.6
50
1,111
59
1,262
2007
121
2,265
87
1,662
3.2
603
2008
104
2,334
66
1,634
700
2009
89
1,963
694
60
1,269
2010
69
1,527
43
1,072
455
2011
44
1,439
223
2012
1,379
42
1,329
2013
3,251
6.3
3,039
5.9
212
2014
48
2,007
36
1,752
255
2015
1,654
1,200
19
454
2016
513
431
82
2017
18
1,459
2018
1,090
2019
95
4,480
8.7
94
4,342
138
2020
2,603
5.0
81
2,593
*
2021
126
4,082
7.9
2022
96
2,592
2,591
2023
234
6,440
12.4
233
6,414
2024
57
1,707
2025
5,273
10.2
2026
2028
54
2030
21
2033
357
2034
230
2037
325
2043
1,617
51,811
1,338
45,990
88.8
279
5,821
11.2
* Less than 0.1%
(1) Excludes four multi-tenant properties and 25 vacant unleased properties, one of which is a multi-tenant property. The lease expirations for properties under construction are based on the estimated date of completion of those properties.
(2) Includes rental revenue of $59 from properties reclassified to discontinued operations and excludes revenue of $1,852 from four multi-tenant properties and from 25 vacant and unleased properties at December 31, 2005.
(3) Represents leases to the initial tenant of the property that are expiring for the first time.
(4) Represents lease expirations on properties in the portfolio, which have previously been renewed, extended or re-tenanted.
The following table sets forth certain state-by-state information regarding Realty Incomes property portfolio (excluding properties owned by Crest Net) as of December 31, 2005 (dollars in thousands):
Approximate
For the Quarter
Percent
Leasable
Ended Dec 31,
State
Leased
Square Feet
2005 (1)
Alabama
146,600
419
Alaska
100
128,500
259
Arizona
70
335,500
1,900
Arkansas
88
48,800
139
California
61
1,057,100
4,044
7.5
Colorado
46
385,700
1,785
Connecticut
16
245,600
929
Delaware
29,100
338
Florida
128
99
1,252,600
4,958
9.2
Georgia
103
699,300
2,733
5.1
Idaho
93
91,900
371
Illinois
55
696,200
3,184
Indiana
349,600
1,516
Iowa
92
63,800
181
Kansas
20
90
188,300
515
Kentucky
51,900
320
Louisiana
65,200
285
218,800
1,182
Massachusetts
203,100
994
Michigan
81,600
300
Minnesota
337,100
1,278
Mississippi
205,200
711
Missouri
244,500
784
Montana
30,000
79
Nebraska
104,500
436
Nevada
191,000
837
New Hampshire
89,600
358
New Jersey
200,100
1,069
New Mexico
53,300
152
New York
28
386,300
1,871
North Carolina
322,800
1,470
North Dakota
31,900
35
Ohio
105
661,500
2,520
4.7
Oklahoma
99,300
685
Oregon
253,300
587
Pennsylvania
481,300
2,269
4.2
Rhode Island
3,500
South Carolina
215,800
1,416
South Dakota
18,300
Tennessee
98
451,400
2,199
Texas
182
1,835,500
4,859
Utah
35,100
108
Vermont
2,500
Virginia
431,900
2,309
Washington
243,900
783
West Virginia
0
16,800
Wisconsin
153,700
370
Wyoming
9,300
45
Totals/Average
13,448,600
Description of Leasing Structure
At December 31, 2005, 1,617 single tenant and certain other retail properties or 98.2% of our 1,646 properties were net leased. In most cases, the leases:
Require the tenants to pay minimum monthly rents and property operating expenses (taxes, insurance and maintenance); and
Provide for future rent increases (typically subject to ceilings) based on increases in the consumer price index, fixed increases, or to a lesser degree, additional rent based upon the tenants gross sales above a specified level. Where leases provide for rent increases based on increases in the consumer price index, generally these increases become part of the new permanent base rent. Where leases provide for percentage rent, this additional rent is typically payable only if the tenants gross sales, for a given period (usually one year), exceed a specified level and is then typically calculated as a percentage of only the amount of gross sales in excess of that level.
Matters Pertaining to Certain Properties and Tenants
Of the 25 properties available for lease or sale at December 31, 2005; all but one are single-tenant properties. At December 31, 2005, 17 of our properties under lease were unoccupied and available for sublease by the tenants, all of which were current with their rent and other obligations. During 2005, each of our tenants accounted for less than 10% of our rental revenue.
Certain Properties Under Development
Of the 135 properties Realty Income acquired in 2005, all were occupied at December 31, 2005, except for 10 properties that were leased and being developed. In the case of development properties, we either enter into an agreement with a retail chain where the retailer retains a contractor to construct the improvements and we fund the costs of that development, or we fund a developer who constructs the improvements. In either case, there is an executed lease with a retail tenant at the time of the land purchase (with a fixed rent commencement date) and there is a requirement to complete the construction in a timely basis and within a specific budget, typically within eight months after we purchase the land. The tenant or developer generally is required to pay construction cost overruns to the extent that they exceed the construction budget by more than a predetermined amount. We also enter into a lease with the tenant at the time we purchase the land, which generally requires the tenant to begin paying base rent when the store opens for business. The base rent is calculated by multiplying a predetermined capitalization rate by our total investment in the property including the land cost for the property, construction costs and capitalized interest. In 2005, Realty Income acquired 21 development properties. Crest Net did not acquire any development property in 2005. Both Realty Income and Crest Net will continue to pursue development opportunities under similar arrangements in the future.
Item 1A: Risk Factors
As used under this caption Risk Factors, references to our capital stock include our common stock and any class or series of our preferred stock and references to our stockholders include holders of our common stock or any class or series of our preferred stock, in each case unless otherwise expressly stated or the context otherwise requires.
In order to grow we need to continue to acquire investment properties which may be subject to competitive pressures.
We face competition in the acquisition, operation and sale of property. We expect competition from:
businesses;
individuals;
fiduciary accounts and plans; and
other entities engaged in real estate investment and financing.
Some of these competitors are larger than we are and have greater financial resources. This competition may result in a higher cost for properties we wish to purchase.
Our tenants creditworthiness and ability to pay rent may be affected by competition within their industries from other operators.
The tenants leasing our properties can face significant competition from other operators. This competition may adversely impact:
that portion, if any, of the rental stream to be paid to us based on a tenants revenues; and
the tenants results of operations or financial condition.
As a property owner, we may be subject to unknown environmental liabilities.
Investments in real property can create a potential for environmental liability. An owner of property can face liability for environmental contamination created by the presence or discharge of hazardous substances on the property. We can face such liability regardless of:
our knowledge of the contamination;
the timing of the contamination;
the cause of the contamination; or
the party responsible for the contamination of the property.
There may be environmental problems of which we are unaware associated with our properties. In that regard, a number of our properties are leased to operators of convenience stores that sell petroleum-based fuels, as well as to operators of oil change and tune-up facilities. These facilities, and some other of our properties, use, or may have used in the past, underground lifts or underground tanks for the storage of petroleum-based or waste products, which could create a potential for release of hazardous substances.
The presence of hazardous substances on a property may adversely affect our ability to sell that property and we may incur substantial remediation costs. Although our leases generally require our tenants to operate in compliance with all applicable federal, state and local environmental laws, ordinances and regulations and to indemnify us against any environmental liabilities arising from the tenants activities on the property, we could nevertheless be subject to strict liability by virtue of our ownership interest. There also can be no assurance that our tenants could or would satisfy their indemnification obligations under their leases. The discovery of environmental liabilities attached to our properties could have an adverse effect on our results of operations, our financial condition or our ability to make distributions to stockholders and to pay the principal of and interest on our debt securities and other indebtedness.
In addition, several of our properties were built during the period when asbestos was commonly used in building construction and other facilities with asbestos may be acquired by the Company in the future. Environmental laws govern the presence, maintenance and removal of asbestos-containing materials, or ACMs, and require that owners or operators of buildings containing asbestos properly manage and maintain the asbestos, that they adequately inform or train those who may come into contact with asbestos and that they undertake special precautions, including removal or other abatement in the event that asbestos is disturbed during renovation or demolition of a building. These laws may impose fines and penalties on building owners or operators for failure to comply with these requirements and may allow third parties to seek recovery from owners or operators for personal injury associated with exposure to asbestos fibers.
Compliance. We have not been notified by any governmental authority, and are not otherwise aware, of any material noncompliance, liability or claim relating to hazardous substances, toxic substances, or petroleum products in connection with any of our present properties. Nevertheless, if environmental contamination should exist, we could be subject to strict liability by virtue of our ownership interest. In addition, we believe we are in compliance in all material respects with all present federal, state and local laws relating to ACMs.
Insurance and Indemnity. In June 2005, we entered into a new seven-year environmental insurance policy on our property portfolio which replaced the previous five-year environmental insurance policy. The limits on our new policy are $10 million per occurrence, and $50 million in the aggregate, subject to a $40,000 self insurance retention, per occurrence, for properties with underground storage tanks and a $100,000 self insurance retention, per occurrence, for all other properties. It is possible that our insurance could be insufficient to address any particular environmental situation and that, in the future, we could be unable to obtain insurance for environmental matters at a reasonable cost, or at all.
Our tenants are generally responsible for and indemnify us against liabilities for environmental matters that occur on our properties. For properties that have underground storage tanks, in addition to providing an indemnity in our favor, the tenants generally obtain environmental insurance or rely upon the state funds in the states where these properties are located.
If we fail to qualify as a real estate investment trust, the amount of dividends we are able to pay would decrease, which could adversely affect the market price of our capital stock and could adversely affect the value of our debt securities.
Commencing with our taxable year ended December 31, 1994, we believe that we have been organized and have operated, and we intend to continue to operate, so as to qualify as a REIT under Sections 856 through 860 of the Code. However, we cannot assure you that we have been organized or have operated in a manner that has satisfied the requirements for qualification as a REIT, or that we will continue to be organized or operate in a manner that will allow us to continue to qualify as a REIT.
Qualification as a REIT involves the satisfaction of numerous requirements under highly technical and complex Code provisions, for which there are only limited judicial and administrative interpretations, and the determination of various factual matters and circumstances not entirely within our control.
For example, in order to qualify as a REIT, at least 95% of our gross income in each year must be derived from qualifying sources, and we must pay distributions to stockholders aggregating annually at least 90% of our REIT taxable income (as defined in the Code and determined without regard to the dividends paid deduction and by excluding net capital gains).
In the future, it is possible that legislation, new regulations, administrative interpretations or court decisions will change the tax laws with respect to qualification as a REIT, or the federal income tax consequences of such qualification.
If we fail to satisfy all of the requirements for qualifications as a REIT, we may be subject to certain penalty taxes or, in some circumstances, we may fail to qualify as a REIT. If we were to fail to qualify as a REIT in any taxable year:
we would be required to pay federal income tax (including any applicable alternative minimum tax) on our taxable income at regular corporate rates;
we would not be allowed a deduction in computing our taxable income for amounts distributed to our stockholders;
we could be disqualified from treatment as a REIT for the four taxable years following the year during which qualification is lost;
we would no longer be required to make distributions to stockholders; and
this treatment would substantially reduce amounts available for investment or distribution to stockholders because of the additional tax liability for the years involved, which could have a material adverse effect on the market price of our capital stock and the value of our debt securities.
Even if we qualify for and maintain our REIT status, we may be subject to certain federal, state and local taxes on our income and property. For example, if we have net income from a prohibited transaction, that income will be subject to a 100% tax. Our subsidiary Crest Net is subject to federal and state taxes at the applicable tax rates on its income and property.
Distributions requirements imposed by law limit our flexibility.
To maintain our status as a REIT for federal income tax purposes, we generally are required to distribute to our stockholders at least 90% of our REIT taxable income, determined without regard to the dividends paid deduction and by excluding net capital gains each year. We also are subject to tax at regular corporate rates to the extent that we distribute less than 100% of our REIT taxable income (including net capital gains) each year.
In addition, we are subject to a 4% nondeductible excise tax to the extent that we fail to distribute during any calendar year at least the sum of 85% of our ordinary income for that calendar year, 95% of our capital gain net
income for the calendar year, and any amount of that income that was not distributed in prior years.
We intend to continue to make distributions to our stockholders to comply with the distribution requirements of the Code as well as to reduce our exposure to federal income taxes and the nondeductible excise tax. Differences in timing between the receipt of income and the payment of expenses to arrive at taxable income, along with the effect of required debt amortization payments, could require us to borrow funds on a short-term basis to meet the distribution requirements that are necessary to achieve the tax benefits associated with qualifying as a REIT.
Future issuances of equity securities could dilute the interest of holders of our common stock.
Our future growth will depend, in large part, upon our ability to raise additional capital. If we were to raise additional capital through the issuance of equity securities, we could dilute the interests of holders of our common stock. The interests of our common stockholders could also be diluted by the issuance of shares of common stock upon the exercise of outstanding options or pursuant to stock incentive plans. Likewise, our Board of Directors is authorized to cause us to issue preferred stock of any class or series (with dividend, voting and other rights as determined by the Board of Directors). Accordingly, the Board of Directors may authorize the issuance of preferred stock with voting, dividend and other similar rights that could dilute, or otherwise adversely affect, the interests of holders of our common stock.
We are subject to risks associated with debt financing.
We intend to incur additional indebtedness in the future, including borrowings under our $300 million acquisition credit facility. At February 10, 2006, we had borrowings outstanding under our $300 million acquisition credit facility of $131.6 million and we had a total of $755 million outstanding in unsecured notes and bonds. To the extent that new indebtedness is added to our current debt levels, the related risks that we now face would increase. As a result, we are and will be subject to risks associated with debt financing, including the risk that our cash flow could be insufficient to meet required payments on our debt. We also face variable interest rate risk as the interest rate on our $300 million credit facility is variable and could therefore increase over time. We also face the risk that we may be unable to refinance or repay our debt as it comes due. In addition, our $300 million credit facility contains financial covenants that could limit the amount of distributions payable by us on our common stock and preferred stock in the event of deterioration in our results of operations or financial condition. Our $300 million credit facility also provides that in the event of a failure to pay principal or interest on borrowings there under when due (subject to any applicable grace period), we and our subsidiaries may not pay any dividends on our capital stock, including our outstanding common and preferred stock. If this were to occur, it would likely have an adverse effect on the market price of our outstanding common and preferred stock and on the value of our debt securities.
Our indebtedness could also have other important consequences to holders of the common stock, such as:
increase our vulnerability to general adverse economic and industry conditions;
limit our ability to obtain additional financing to fund future working capital, capital expenditures and other general corporate requirements;
require the use of a substantial portion of our cash flow from operations to pay principal and interest on, our indebtedness thereby reducing our ability to use our cash flow to fund working capital, capital expenditures and general corporate requirements;
limit our flexibility in planning for, or reacting to, changes in our business and our industry; and
place us at a disadvantage compared to our competitors with less indebtedness.
Our business operations may not generate the cash needed to make distributions on our capital stock or to service our indebtedness.
Our ability to make distributions on our common stock and preferred stock and payments on our indebtedness and to fund planned capital expenditures will depend on our ability to generate cash in the future. There can be no assurance that our business will generate sufficient cash flow from operations or that future borrowings will be available to us in an amount sufficient to enable us to make distributions on our common stock and preferred stock, to pay our indebtedness or to fund our other liquidity needs.
The market value of our capital stock and debt securities could be substantially affected by various factors.
The market value of our capital stock and debt securities will depend on many factors, which may change from time to time, including, but not limited to:
interest rate increases that may have an adverse effect on the market value of our capital stock and our debt securities;
the market for other similar securities issued by other REITs;
general economic and financial market conditions;
the financial condition, performance and prospects of us and our competitors;
changes in financial estimates or recommendations by securities analysts with respect to us, our competitors or our industry;
changes in our credit ratings; and
actual or anticipated variations in quarterly operating results.
As a result of these and other factors, investors who purchase our capital stock and debt securities may experience a decrease, which could be substantial, in the market value of our capital stock and debt securities, including decreases unrelated to our operating performance or prospects.
Real Estate ownership is subject to particular economic conditions that may have a negative impact on our revenue.
We are subject to all of the general risks associated with the ownership of real estate. In particular, we face the risk that rental revenue from our properties may be insufficient to cover all corporate operating expenses, debt service payments on indebtedness we incur and distributions on our stock. Additional real estate ownership risks include:
adverse changes in general or local economic conditions;
changes in supply of, or demand for, similar or competing properties;
changes in interest rates and operating expenses;
competition for tenants;
changes in market rental rates;
inability to lease properties upon termination of existing leases;
renewal of leases at lower rental rates;
inability to collect rents from tenants due to financial hardship, including bankruptcy;
changes in tax, real estate, zoning and environmental laws that may have an adverse impact upon the value of real estate;
uninsured property liability;
property damage or casualty losses;
unexpected expenditures for capital improvements or to bring properties into compliance with applicable federal, state and local laws;
acts of terrorism and war; and
acts of God and other factors beyond the control of our management.
An uninsured loss or a loss that exceeds the policy limits on our properties could subject us to lost capital or revenue on those properties.
Under the terms and conditions of the leases currently in force on our properties, tenants generally are required to indemnify and hold us harmless from liabilities resulting from injury to persons, air, water, land or property, due to activities conducted on the properties, except for claims arising from the negligence or intentional misconduct of us or our agents. Additionally, tenants are generally required, at the tenants expense, to obtain and keep in full force during the term of the lease, liability and property damage insurance policies. The insurance policies our tenants are required to maintain for property damage are generally in amounts not less than the full replacement cost of the improvements less slab, foundations, supports and other customarily excluded improvements. Our tenants are generally required to maintain general liability coverage varying between $1,000,000 and $10,000,000 depending on the tenant and the industry in which it operates.
In addition to the indemnities and required insurance policies identified above, many of our properties are also covered by flood and earthquake insurance policies (subject to substantial deductibles) obtained and paid for by
the tenants as part of their risk management programs. Additionally, we have obtained blanket liability, flood and earthquake (subject to substantial deductibles) and property damage insurance policies to protect us and our properties against loss should the indemnities and insurance policies provided by the tenants fail to restore the properties to their condition prior to a loss. However, should a loss occur that is uninsured or in an amount exceeding the combined aggregate limits for the policies noted above, or in the event of a loss that is subject to a substantial deductible under an insurance policy, we could lose all or part of our capital invested in, and anticipated revenue from, one or more of the properties, which could have a material adverse effect on our results of operations or financial condition and on our ability to pay the principal of and interest on our debt securities and other indebtedness and to make distributions to our stockholders.
Compliance with the Americans With Disabilities Act of 1990 and fire, safety, and other regulations may require us to make unintended expenditures that could adversely impact our results of operation.
Our properties are generally required to comply with the Americans with Disabilities Act of 1990, or the ADA. The ADA has separate compliance requirements for public accommodations and commercial facilities, but generally requires that buildings be made accessible to people with disabilities. Compliance with the ADA requirements could require removal of access barriers and non-compliance could result in imposition of fines by the U.S. government or an award of damages to private litigants. The retailers to whom we lease properties are obligated by law to comply with the ADA provisions, and we believe that these retailers may be obligated to cover costs associated with compliance. If required changes involve greater expenditures than anticipated, or if the changes must be made on a more accelerated basis than anticipated, the ability of these retailers to cover costs could be adversely affected and we could be required to expend our own funds to comply with the provisions of the ADA, which could materially adversely affect our results of operations or financial condition and our ability to pay the principal of and interest on our debt securities and other indebtedness and to make distributions to our stockholders. In addition, we are required to operate our properties in compliance with fire and safety regulations, building codes and other land use regulations, as they may be adopted by governmental agencies and bodies and become applicable to our properties. We may be required to make substantial capital expenditures to comply with those requirements and these expenditures could materially adversely affect our results of operations or financial condition and our ability to pay the principal of and interest on our debt securities and other indebtedness and to make distributions to our stockholders.
Property taxes may increase without notice.
The real property taxes on our properties and any other properties that we develop or acquire in the future may increase as property tax rates change and as those properties are assessed or reassessed by tax authorities.
A downturn in our tenants industries could adversely impact our business.
For 2005, our tenants in the convenience store and child care industries accounted for approximately 18.7% and 12.7%, respectively, of our rental revenue. Individually, each of the other industries in our property portfolio accounted for less than 10% of our rental revenue for the year 2005. A downturn in any of these industries, whether nationwide or limited to specific sectors of the United States, could adversely affect tenants in these industries, which in turn could have a material adverse affect on our financial position, results of operations and our ability to pay the principal of and interest on our debt securities and other indebtedness and to make distributions on our common stock and preferred stock.
In addition, a substantial number of our properties are leased to middle-market retail chains that generally have more limited financial and other resources than certain upper-market retail chains, and therefore they are more likely to be adversely affected by a downturn in their respective business or in the regional or national economy.
We depend on key personnel.
We depend on the efforts of our executive officers and key employees. The loss of the services of our executive officers and key employees could have a material adverse effect on our results of operations or financial condition and on our ability to pay the principal of and interest on our debt securities and other indebtedness and to make distributions to our stockholders. It is possible that we will not be able to recruit additional personnel with equivalent experience in the retail, net-leasing industry.
Terrorist attacks and other acts of violence or war may affect the value of our debt and equity securities, the markets in which we operate and our results of operations.
Terrorist attacks may negatively affect our operations and your investment. There can be no assurance that there will not be further terrorist attacks against the United States or United States businesses. These attacks or armed conflicts may directly impact our physical facilities or the businesses of our tenants.
Such events could cause consumer confidence and spending to decrease or result in increased volatility in the U.S. and worldwide financial markets and economy. They also could result in or prolong an economic recession in the U.S. or abroad. Any of these occurrences could have a significant adverse impact on our operating results and revenues and on the market price of our capital stock and on the value of our debt securities. It could also have an adverse effect on our ability to pay principal and interest on our debt securities or other indebtedness and to make distributions to our stockholders.
Item 1B: Unresolved Staff comments
This item is not applicable.
Item 2: Properties
Information pertaining to our properties can be found under Item 1.
Item 3: Legal Proceedings
We are subject to certain claims and lawsuits in the ordinary course of business, the outcome of which cannot be determined at this time. In the opinion of management, any liability we might incur upon the resolution of these claims and lawsuits will not, in the aggregate, have a material adverse effect on our consolidated financial statements taken as a whole.
Item 4: Submission of Matters to a Vote of Security Holders
No matters were submitted to stockholders during the fourth quarter of the fiscal year.
Item 5: Market For Registrants Common Equity And Related Stockholder Matters
A. Our common stock is traded on the NYSE under the ticker symbol O. The following table shows the high and low sales prices per share for our common stock as reported by the NYSE, and distributions declared per share of common stock for the periods indicated.
Price Per Shareof Common Stock
Distributions
High
Low
Declared(1)
2005
First quarter
25.61
22.00
0.330625
Second quarter
25.69
22.50
0.332500
Third quarter
25.65
0.341875
Fourth quarter
23.97
21.08
0.347500
Total
1.352500
2004
22.48
19.70
0.300625
22.33
17.69
0.302500
22.70
19.71
0.319375
26.08
0.328750
1.251250
Common stock cash distributions currently are declared monthly by us based on financial results for the prior months. At December 31, 2005 a distribution of $0.11625 per common share had been declared and was paid in January 2006
A 2-for-1 stock split was declared in November 2004 and became effective after the market close on December 31, 2004. Common stockholders received a dividend of an additional share of common stock for each share they owned. The increase in the number of common shares outstanding after the stock split is reflected for all periods presented and all per share data has been adjusted for the stock split.
B. There were 10,179 registered holders of record of our common stock as of January 31, 2006. We estimate that our total number of shareholders is approximately 65,000 when we include both registered and beneficial holders of our common stock.
Item 6: Selected Financial Data
(not covered by Report of Independent Registered Public Accounting Firm)
As of or for the years endedDecember 31,(dollars in thousands, except for per share data)
2003
2002
2001
Total assets (book value)
1,920,988
1,442,315
1,360,257
1,080,230
1,003,708
Cash and cash equivalents
65,704
2,141
4,837
8,921
2,467
Lines of credit and notes payable
891,700
503,600
506,400
339,700
315,300
Total liabilities
931,774
528,580
532,491
357,775
331,915
Total stockholders equity
989,214
913,735
827,766
722,455
671,793
Net cash provided by operating activities
109,557
178,337
73,957
124,807
90,035
Net change in cash and cash equivalents
63,563
(2,696
)
(4,084
6,454
(1,348
Total revenue
196,676
173,747
143,478
128,145
109,807
Income from continuing operations
89,217
82,854
71,278
64,373
56,892
Income from discontinued operations
9,902
20,543
15,157
14,294
10,666
Net income
99,119
103,397
86,435
78,667
67,558
Preferred stock cash dividends
(9,403
(9,455
(9,713
(9,712
Excess of redemption value over carrying value of preferred shares redeemed
(3,774
Net income available to common stockholders
89,716
90,168
76,722
68,954
57,846
Cash distributions paid to common stockholders
108,575
97,420
83,842
78,042
64,871
Ratio of earnings to fixed charges (1)
3.2 times
3.9 times
4.1 times
4.3 times
3.5 times
Ratio of earnings to combined fixed charges and preferred stock cash dividends (1)
2.6 times
3.1 times
3.0 times
Basic net income per common share
1.12
1.15
1.08
1.02
0.99
Diluted net income per common share
1.01
Cash distributions paid per common share
1.346250
1.24125
1.18125
1.15125
1.12125
Cash distributions declared per common share
1.25125
1.18375
1.15375
1.12375
Basic weighted average number of common shares outstanding
79,950,255
78,518,296
71,128,282
67,867,498
58,450,718
Diluted weighted average number of common shares outstanding
80,208,593
78,598,788
71,222,628
67,976,314
58,562,240
(1) Ratio of Earnings to Fixed Charges is calculated by dividing earnings by fixed charges. For this purpose, earnings consist of net income before interest expense. Fixed charges are comprised of interest costs (including capitalized interest) and the amortization of debt issuance costs. In computing the ratio of earnings to combined fixed charges and preferred stock cash dividends, preferred stock cash dividends consist of dividends on our Class B preferred stock, Class C preferred stock and our outstanding Class D preferred stock. We redeemed our Class B preferred stock in June 2004 and our Class C preferred stock in July 2004, we issued 4,000,000 shares of our 7-3/8% Class D preferred stock in May 2004 and we issued 1,100,000 shares of our 7-3/8% Class D preferred stock in October 2004.
Item 7: Managements Discussion and Analysis of Financial Condition and Results of Operations
GENERAL
In addition, we seek to increase distributions to stockholders and FFO per share through both active portfolio management and the acquisition of additional properties. At December 31, 2005, we owned a diversified portfolio:
With an average leasable retail space per property of 8,200 square feet.
Of the 1,646 properties in the portfolio, 1,641, or 99.7%, are single-tenant, retail properties and the remaining five are multi-tenant, distribution and office properties. At December 31, 2005, 1,617, or 98.5%, of the 1,641 single-tenant properties were leased with a weighted average remaining lease term (excluding extension options) of approximately 12.4 years.
In addition, our wholly-owned taxable REIT subsidiary, Crest Net Lease, Inc., owned 17 properties with a total investment of $45.7 million at December 31, 2005, which are classified as held for sale. Crest Net was created to buy, own and sell properties, primarily to individual investors, many of whom are involved in tax-deferred exchanges under Section 1031 of the Internal Revenue Code of 1986, as amended.
LIQUIDITY AND CAPITAL RESOURCES
Cash Reserves
Realty Income is organized to operate as an equity REIT that acquires and leases properties and distributes to stockholders, in the form of monthly cash distributions, a substantial portion of its net cash flow generated from leases on its retail properties. We intend to retain an appropriate amount of cash as working capital. At December 31, 2005, we had cash and cash equivalents totaling $65.7 million.
We believe that our cash and cash equivalents on hand, cash provided from operating activities and borrowing capacity is sufficient to meet our liquidity needs for the foreseeable future. We intend, however, to use additional sources of capital to fund property acquisitions and to repay our credit facility.
$300 Million Credit Facility
We have a $300 million revolving, unsecured credit facility that expires in October 2008. Realty Incomes current investment grade credit ratings provide for financing under the credit facility at the London Interbank Offered Rate, commonly referred to as LIBOR, plus 65 basis points with a facility fee of 15 basis points, for all-in drawn pricing of 80 basis points over LIBOR. At February 10, 2006, we had a borrowing capacity of $168.4 million available on our credit facility and an outstanding balance of $131.6 million at an effective interest rate of 5.2%.
The credit facility is expected to be used to acquire additional retail properties and for other corporate purposes. Any additional borrowings will increase our exposure to interest rate risk.
Mortgage Debt
Universal Shelf Registration of $800 Million
In February 2004, we filed a universal shelf registration statement with the SEC registering the issuance, from time to time, of up to $800 million in aggregate value of common stock, preferred stock and debt securities. At February 10, 2006, $227.9 million remained available for issuance under our universal shelf registration statement.
Issuance of Common Stock in 2005
In September 2005, Realty Income issued 4.1 million shares of common stock. The net proceeds of approximately $92.7 from this offering were used to fund new property acquisitions and for other general corporate purposes.
In September 2005, Realty Income issued $175 million in aggregate principal amount of 12-year, 5-3/8% senior unsecured notes due 2017. The price to the public for the notes was 99.974% of the principal amount for an effective yield of 5.378%. The net proceeds from the offering were used to repay borrowings under the Companys unsecured acquisition credit facility, for property acquisitions and for other general corporate purposes.
Historically, we have met our long-term capital needs through the issuance of common stock, preferred stock and long-term unsecured notes and bonds. Over the long term, we believe that the majority of our future securities issuances should be in the form of common stock, however, we may issue additional preferred stock or debt securities from time to time. We may issue common stock when we believe that our share price is at a level that allows for the proceeds of any offering to be accretively invested into additional properties. In addition, we may issue common stock to permanently finance properties that were financed by our credit facility or debt securities. However, we cannot assure you that we will have access to the capital markets at terms that are acceptable to us.
Credit Agency Ratings
We are currently assigned investment grade corporate credit ratings, on our senior unsecured notes, from Fitch Ratings, Moodys Investors Service, Inc. and Standard & Poors Ratings Group. Currently, Fitch Ratings has
27
assigned a rating of BBB+, Moodys has assigned a rating of Baa2 and Standard & Poors has assigned a rating of BBB to our senior notes. Moodys rating has a positive outlook and the other ratings have a stable outlook.
Notes Outstanding
In September 2005, we issued $175 million of 5-3/8%, 12-year, senior unsecured notes due 2017. Interest on these notes is paid semiannually.
In March 2005, we issued $100 million of 5-7/8%, 30-year, senior unsecured bonds due 2035. Interest on these bonds is paid semiannually.
In November 2003, we issued $150 million of 5-1/2%, 12-year, senior unsecured notes due 2015 (the 2015 Notes). Interest on the 2015 Notes is paid semiannually.
In March 2003, we issued $100 million of 5-3/8%, 10-year, senior unsecured notes due 2013 (the 2013 Notes). Interest on the 2013 Notes is paid semiannually.
In January 1999, we issued $20 million of 8% senior unsecured notes due 2009 (the 2009 Notes). Interest on the 2009 Notes is payable semiannually.
In October 1998, we issued $100 million of 8-1/4% Monthly Income Senior Notes due 2008 (the 2008 Notes). Interest on the 2008 Notes is payable monthly. The 2008 Notes are unsecured.
In May 1997, we issued $110 million of 7-3/4% senior unsecured notes due 2007 (the 2007 Notes). Interest on the 2007 Notes is payable semiannually.
All of these notes contain various covenants, including: (i) a limitation on incurrence of any debt which would cause our debt to total adjusted assets ratio to exceed 60%; (ii) a limitation on incurrence of any secured debt which would cause our secured debt to total adjusted assets ratio to exceed 40%; (iii) a limitation on incurrence of any debt which would cause our debt service coverage ratio to be less than 1.5 times; and (iv) the maintenance at all times of total unencumbered assets not less than 150% of our outstanding unsecured debt. We have been in compliance with these covenants since each of the notes were issued.
The following is a summary of the key financial covenants to our senior unsecured notes. The actual amounts are as of December 31, 2005.
Note Covenants
Required
Actual
Limitation on Incurrence of Total Debt
<60%
40.0
Limitation on Incurrence of Secured Debt
<40%
Debt Service Coverage
>1.5 x
x
Maintenance of Total Unencumbered Assets
>150% of Unsecured Debt
All of our outstanding notes have fixed interest rates. Our credit facility interest rate is variable.
The following table summarizes the maturity of each of our obligations as of December 31, 2005 (dollars in millions):
Table of Obligations
Year of Maturity
Credit Facility (1)
Notes
Interest (2)
Other (3)
54.2
42.7
96.9
110.0
48.6
158.6
136.7
43.5
280.2
20.0
29.0
49.0
28.9
Thereafter
525.0
257.3
782.3
755.0
461.5
1,395.9
(1) The credit facility balance was $131.6 million as of February 10, 2006.
(2) Interest on credit facility and notes has been calculated based on outstanding balances as of December 31, 2005 through their respective maturity dates.
(3) Other consists of $42.2 million of estimated unfunded costs on properties under development and $456,000 of contingent payments for tenant improvements and leasing costs.
Our credit facility and note obligations are unsecured. Accordingly, we have not pledged any assets as collateral for these obligations.
Preferred Stock Outstanding
In May and October 2004, we issued an aggregate of 5.1 million shares of 7.375% Class D cumulative redeemable preferred stock. Beginning May 27, 2009, shares of Class D preferred stock are redeemable at our option for $25.00 per share, plus any accrued and unpaid dividends. Dividends on shares of Class D preferred are paid monthly in arrears.
No Off-Balance Sheet Arrangements or Unconsolidated Investment
As we have no joint ventures, off-balance sheet entities, or mandatory redeemable preferred stock, our financial position or results of operations are currently not affected by Financial Accounting Standard Board Interpretation No. 46R, Consolidation of Variable Interest Entities and Statement of Financial Accounting Standard No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity.
Included in the $486.6 million is $430.7 million invested by Realty Income in 135 new properties and properties under development with an initial weighted average contractual lease rate of 8.4%. These 135 properties are located in 28 states, are 100% leased with an initial average lease term of 15.6 years and will contain over 1.7 million leasable square feet. The 135 new properties acquired by Realty Income are net-leased to 13 different retail chains in the convenience store, drug store, financial services, health and fitness, motor vehicle dealership, restaurant and theater industries. At December 31, 2005, 10 new properties acquired during 2005 were leased and under contract for development by the tenant (with development costs funded by Realty Income) with rent scheduled to begin at various times during the next 12 months.
Included in the $486.6 million is $55.9 million invested by Crest Net in 21 new retail properties and properties under development.
Of the $430.7 million Realty Income invested in real estate during 2005, $43.9 million was invested in properties under development with rent scheduled to begin at various times during 2006. At December 31, 2005, we also had committed to pay estimated unfunded development costs totaling $42.2 million.
Sales of Investment Properties
During 2005, we sold 23 properties and sold a portion of land from two properties for an aggregate of $23.4 million, which resulted in a gain on sales of $6.6 million. This gain is included in discontinued operations, except for $18,000 that is included in other revenue. The 23 properties sold consisted of one automotive service store, two automotive tire service locations, seven child care facilities, two consumer electronics stores, one convenience store, one motor vehicle dealership, one private education facility, seven restaurants, and one property classified as other. The net proceeds from the sale of these properties were used to repay outstanding indebtedness on our credit facility and to invest in new properties.
During 2005, Crest Net, our wholly-owned subsidiary, sold 12 properties from its inventory for $23.5 million, which resulted in a gain of $3.3 million.
Crest Nets property inventory totaled $45.7 million at December 31, 2005 as compared to $10.1 million at December 31, 2004. Crest Nets properties are included in real estate held for sale, net, on our consolidated balance sheets.
The financial statements of Crest Net are consolidated into Realty Incomes financial statements. All material intercompany transactions have been eliminated in consolidation.
We continue our 36-year policy of paying distributions monthly. Monthly distributions per share were increased in April 2005 by $0.000625 to $0.110625, in July 2005 by $0.000625 to $0.11125, in September 2005 by $0.00375 to $0.115, in October 2005 by $0.000625 to $0.115625 and in January 2006 by .000625 to $0.11625. The increase in January 2006 was our 33rd consecutive quarterly increase and the 37th increase in the amount of our dividend since our listing on the NYSE in 1994. In 2005, we paid the following monthly cash distributions per share: three in the amount of $0.11, three in the amount of $0.110625, two in the amount of $0.11125, one in the amount of $0.115, and three in the amount of $0.115625 totaling $1.34625. In December 2005, January 2006 and February 2006, we declared distributions of $0.11625 per share, which were paid on January 17, 2006 and February 15, 2006 and will be paid on March 15, 2006, respectively.
RESULTS OF OPERATIONS
Critical Accounting Policies
Our consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP). Our consolidated financial statements are the basis for our discussion and analysis of financial condition and results of operations. Preparing our consolidated financial statements requires us to make a number of estimates and assumptions that affect the reported amounts and disclosures in the consolidated financial statements. We believe that we have made these estimates and assumptions in an appropriate manner in a way that accurately reflects our financial condition. We continually test and evaluate these estimates and assumptions using our historical knowledge of the business, as well as other factors, to ensure that they are reasonable for reporting purposes. However, actual results may differ from these estimates and assumptions.
In order to prepare our consolidated financial statements according to the rules and guidelines set forth by GAAP, many subjective judgments must be made with regard to critical accounting polices. One of these judgments is our estimate for useful lives in determining depreciation expense for our properties. Depreciation of buildings and improvements is computed using the straightline method over an estimated useful life of 25 years. If we use a shorter or longer estimated useful life it could have a material impact on our results of operations. We believe that 25 years is an appropriate estimate of useful life. No depreciation has been recorded on Crest Nets properties because they are held for sale.
Another significant judgment that must be made is, if and when the impairment losses should be taken on our properties when events or change in circumstances indicate that the carrying amount of the asset may not be recoverable. Generally, a provision is made for impairment loss if estimated future operating cash flows (undiscounted and without interest charges) plus estimated disposition proceeds (undiscounted) are less than the current book value. Impairment losses are measured as the amount by which the current book value of the asset exceeds the fair value of the asset. If a property is held for sale, it is carried at the lower of carrying cost or estimated fair value, less costs to sell. The carrying value of our real estate is the largest component of our consolidated balance sheet. If events should occur that require us to reduce the carrying value of our real estate by recording provisions for impairment losses, it could have a material impact on our results of operations.
The following is a comparison of our results of operations for the years ended December 31, 2005, 2004 and 2003.
Rental revenue was $196.3 million for 2005 versus $172.7 million for 2004, an increase of $23.6 million, or 13.7%. Rental revenue was $142.9 million in 2003. The increase in rental revenue in 2005 compared to 2004 is primarily attributable to:
The 135 retail properties acquired by Realty Income in 2005, which generated $12.1 million in 2005;
The 172 retail properties acquired by Realty Income in 2004, which generated $17.1 million in 2005 compared to $9.4 million in 2004, an increase of $7.7 million;
Same store rents generated on 1,269 properties during 2005 and 2004 increased by $1.3 million, or 0.8%, to $158.1 million from $156.8 million. These properties were leased during all of both 2005 and 2004;
An increase in straight-line rent and other non-cash adjustments to rent of $1.5 million in 2005 as compared to 2004; and
An increase of $807,000 relating to the aggregate of (i) development properties acquired before 2004 that started paying rent in 2004, (ii) properties that were vacant during part of 2005 or 2004 and (iii) lease termination settlements. These items in aggregate totaled $5.2 million in 2005 and $4.4 million in 2004.
Realty Income acquired 135 retail properties in 2005, excluding Crest Net acquisitions, and as a result, our 2005 operating results included less than a full year of rental revenue from these properties. Accordingly, we anticipate that the contribution to rental revenue from these 135 properties will increase in 2006, because there
will be a full year of rent from these properties.
Our portfolio of retail real estate, leased primarily to regional and national chains under net leases, continues to perform well and provides dependable lease revenue supporting the payment of monthly dividends to our stockholders. At December 31, 2005, our portfolio of 1,646 retail properties was 98.5% leased with 25 properties available for lease, one of which is a multi-tenant property.
Of the 1,646 properties in the portfolio at December 31, 2005, 1,641, or 99.7%, are single-tenant properties and the remaining properties are multi-tenant, distribution and office properties. Of the 1,641 single-tenant properties, 1,617, or 98.5 %, were net leased with a weighted average remaining lease term (excluding rights to extend a lease at the option of the tenant) of approximately 12.4 years at December 31, 2005. Of our 1,617 leased single-tenant and certain other properties, 1,488, or 92.0%, were under leases that provide for increases in rents through:
Base rent increases tied to a consumer price index with adjustment ceilings;
Fixed increases;
To a lesser degree, overage rent based on a percentage of the tenants gross sales; or
A combination of two or more of the above rent provisions.
Percentage rent, which is included in rental revenue, was $1.2 million in 2005, $1.3 million in 2004 and $1.1 million in 2003. Percentage rent in 2005 was less than 1% of rental revenue and we anticipate percentage rent to be less than 1% of rental revenue in 2006.
As of February 10, 2006, transactions to lease or sell 6 of the 25 properties available for lease at December 31, 2005 were underway or completed. We anticipate these transactions will be completed during the next several months, although we cannot guarantee that all of these properties can be leased or sold within this period. It has been our experience that approximately 1% to 3% of our property portfolio will be unleased at any given time; however, we cannot assure you that the number of properties available for lease will not exceed these levels.
Interest Expense
Interest expense was $6.8 million higher in 2005 than in 2004 primarily due to higher average outstanding balances. Interest expense was $26.4 million in 2003. The following is a summary of the five components of our interest expense (dollars in thousands):
Interest on our credit facility and notes
40,968
32,442
24,962
Interest included in discontinued operations from real estate acquired for resale by Crest
(1,139
(674
(561
Amortization of settlements on treasury lock agreements
756
Credit facility commitment fees
498
508
507
Amortization of credit facility origination costs and deferred bond financing costs
1,631
1,446
Interest capitalized
(1,886
(531
(697
Interest expense
40,949
34,132
26,413
Credit facilities and notes outstanding
Average outstanding balances (in thousands)
647,301
498,220
389,517
Average interest rates
6.33
6.51
6.41
Interest on outstanding credit facilities and notes increased by $8.5 million in 2005 as compared to 2004 primarily due to higher average outstanding note balances in 2005.
At February 10, 2006 the weighted average interest rate on our:
Credit facility borrowings of $131.6 million was 5.2%;
Notes payable of $755.0 million was 6.3%; and
Combined outstanding credit facility and notes of $886.6 million was 6.1%.
Interest Coverage Ratio
Our interest coverage ratio for 2005 was 4.4 times, for 2004 was 5.0 times and for 2003 was 5.3 times. Interest coverage ratio is calculated as: the interest coverage amount (as calculated in the following table) divided by interest expense, including interest recorded to discontinued operations. We consider interest coverage ratio to be an appropriate supplemental measure of a companys ability to meet its interest expense obligations. Our calculation of interest coverage ratio may be different from the calculation used by other companies and, therefore, comparability may be limited. This information should not be considered as an alternative to any GAAP liquidity measures.
The following is a reconciliation of net cash provided by operating activities to our interest coverage amount (dollars in thousands):
Interest expense included in discontinued operations (1)
1,139
674
561
Income taxes
813
699
501
Income taxes included in discontinued operations (1)
943
3,480
2,202
Investment in real estate acquired for resale (1)(2)
55,890
21,787
87,384
Proceeds from sales of real estate acquired for resale (1)
(22,195
(74,995
(45,226
Gain on sales of real estate acquired for resale (1)
3,291
10,254
6,217
Amortization of deferred stock compensation
(2,155
(1,426
(940
Amortization of stock option costs
(12
(14
(11
Changes in assets and liabilities:
Accounts receivable and other assets
3,292
(1,094
(1,751
Accounts payable, accrued expenses and other liabilities
(8,290
1,050
(5,194
Interest coverage amount
183,222
172,884
144,113
Divided by interest expense (3)
42,088
34,806
26,974
Interest coverage ratio
5.3
(1) Crest Net activities.
(2) The 2005 amount includes intangibles recorded in connection with acquisitions of real estate acquired for resale.
(3) Includes interest expense recorded to income from discontinued operations, real estate acquired for resale by Crest.
Fixed Charge Coverage Ratio
Our fixed charge coverage ratio for 2005 was 3.6 times, for 2004 was 3.9 times and for 2003 was 3.9 times. Fixed charge coverage ratio is calculated in exactly the same manner as interest coverage ratio, except that preferred stock dividends are also added to the denominator. We consider fixed charge coverage ratio to be an appropriate supplemental measure of a companys ability to make its interest and preferred stock dividend payments. Our calculation of the fixed charge coverage ratio may be different from the calculation used by other companies and, therefore, comparability may be limited. This information should not be considered as an alternative to any GAAP liquidity measures.
33
Interest coverage amount divided by interest expense plus preferred stock dividends (dollars in thousands):
Divided by interest expense plus preferred stock dividends (1)(2)
51,491
44,261
36,687
Fixed charge coverage ratio
(1) Excludes the Class B and Class C preferred stock non-cash charge of $3,774 in 2004 for excess of redemption value over carrying value of preferred shares redeemed.
(2) Includes interest expense recorded to income from discontinued operations, real estate acquired for resale by Crest.
Depreciation and Amortization
Depreciation and amortization was $46.4 million in 2005 versus $39.9 million in 2004 and $32.2 million in 2003. The increases in depreciation and amortization in 2005 and 2004 are due to the acquisition of properties in 2005, 2004 and 2003, which was partially offset by property sales in these years.
General and Administrative Expenses
General and administrative expenses increased by $2.3 million to $15.4 million in 2005 versus $13.1 million in 2004. General and administrative expenses were $10.6 million in 2003. In 2005, general and administrative expenses as a percentage of total revenue increased to 7.8% as compared to 7.6% in 2004 and 7.4% in 2003. General and administrative expenses increased primarily due to increases in costs of corporate insurance, payroll, employee benefits, corporate governance and Sarbanes-Oxley Act of 2002 compliance costs.
As our property portfolio has grown and continues to grow, we have increased, and anticipate that we will continue to increase, the level of our staffing. We expect general and administrative expenses to moderately increase due to costs attributable to payroll, staffing costs and corporate governance.
At February 10, 2006, we had 69 permanent employees and four temporary employees as compared to February 15, 2005 when we had 64 permanent employees and six temporary employees. The temporary employees have been working on a record retention project that is expected to conclude in 2006.
Property Expenses
Property expenses are broken down into costs associated with non-net leased multi-tenant properties, unleased single-tenant properties and general portfolio expenses. Expenses related to the multi-tenant and unleased single-tenant properties include, but are not limited to, property taxes, maintenance, insurance, utilities, property inspections, bad debt expense and legal fees. General portfolio costs include, but are not limited to, insurance, legal, property inspections and title search fees. At December 31, 2005, 25 properties were available for lease, as compared to 32 at December 31, 2004 and 26 at December 31, 2003.
Property expenses were $3.8 million in 2005, $3.1 million in 2004 and $2.4 million in 2003. The $769,000 increase in property expenses in 2005 is primarily attributable to an increase in costs associated with vacant properties and bad debt expense.
Income Taxes
Income taxes were $813,000 in 2005 as compared to $699,000 in 2004 and $501,000 in 2003. These amounts are for city and state income taxes paid by Realty Income. The increases in 2005 and 2004 are due to an increase in rental revenue causing higher city and state income tax expense.
In addition, Crest Net incurred state and federal income taxes of $943,000 in 2005 as compared to $3.5 million in 2004 and $2.2 million in 2003. The decrease in 2005 over the 2004 and 2003 amounts are due to lower taxable income, primarily attributable to lower gain on sales of real estate acquired for re-sale. These amounts are included in income from discontinued operations from real estate acquired for resale by Crest.
Discontinued Operations
Crest Net acquires properties with the intention of reselling them rather than holding them as investments and operating the properties. Consequently, we classify properties acquired by Crest Net as held for sale at the date of acquisition and do not depreciate them. The operations of Crest Nets properties are classified as income from discontinued operations, real estate acquired for resale by Crest.
The following is a summary of Crest Nets income from discontinued operations, real estate acquired for resale for the years ended December 31, 2005, 2004 and 2003 (dollars in thousands):
Crest Nets income from discontinued operations,real estate acquired for resale
Gain on sales of real estate acquired for resale
Rental revenue
2,085
2,304
1,724
General and administrative expense
(453
(464
(566
Property expenses
(60
(93
(24
(943
(3,480
(2,202
Income from discontinued operations, real estate acquired for resale by Crest
2,781
7,847
4,588
Per common share, basic and diluted
0.03
0.10
0.06
Realty Incomes operations from four properties listed as held for sale at December 31, 2005, plus properties sold in 2005, 2004 and 2003 have been classified as discontinued operations. The following is a summary of our discontinued operations from real estate held for investment for the years ended December 31, 2005, 2004 and 2003 (dollars in thousands):
Realty Incomes income from discontinuedoperations from real estate held for investment
Gain on sales of investment properties
6,573
12,543
7,156
1,073
3,927
6,845
Other revenue
117
Depreciation and amortization
(226
(984
(1,684
(266
(534
(552
Provisions for impairments
(35
(2,373
(1,242
Income from discontinued operations, real estate held for investment
7,121
12,696
10,569
0.09
0.16
0.15
The following is a summary of our total discontinued operations for the years ended December 31, 2005, 2004 and 2003 (dollars in thousands):
Total income from discontinued operations
Income from discontinued operations:
Real estate acquired for resale by Crest
Real estate held for investment
0.12
0.26
0.21
Gain on Sales of Real Estate Acquired for Resale by Crest Net
(included in discontinued operations)
In 2005 Crest Net sold 12 properties for $23.5 million, which resulted in a gain of $3.3 million. In 2004, Crest Net sold 51 properties for $75.0 million, which resulted in a gain of $10.3 million. In 2003, Crest Net sold 27 properties for $45.2 million, which resulted in a gain of $6.2 million. All gains on sales of real estate acquired for resale are reported before income taxes.
At December 31, 2005, Crest Net had $45.7 million invested in 17 properties, which are held for sale. Our goal is for Crest Net to carry an average inventory of approximately $20 to $25 million in real estate. Crest Net generates an earnings spread on the difference between the lease payments it receives on the properties held in inventory and the cost of capital used to acquire properties. It is our belief that at this level of inventory, rental revenue will exceed the ongoing operating expenses of Crest Net without any property sales.
Gain on Sales of Investment Properties by Realty Income
In 2005, we sold 23 investment properties and sold a portion of the land from two properties for $23.4 million and recognized a gain on sales of $6.6 million. This gain is included in discontinued operations, except for $18,000 that is included in other revenue. In 2004, we sold or exchanged 43 investment properties and sold a portion of the land from four properties for a total of $35.4 million and recognized a gain of $12.7 million. This gain is included in discontinued operations, except for $185,000 that is included in other revenue. In 2003, we sold or exchanged 35 properties and exchanged three excess land parcels (from three properties) for $23.1 million and recognized a gain of $7.2 million, which is included in discontinued operations.
We have an active portfolio management program that incorporates the sale of assets when we believe the reinvestment of the sale proceeds will generate higher returns, enhance the credit quality of our real estate portfolio or extend our average remaining lease term. At December 31, 2005, we classified real estate with a carrying amount of $47.1 million as held for sale, which includes $45.5 million in properties owned by Crest Net. In addition, $219,000 invested by Crest Net in real estate is included in other assets and was classified as intangible assets. Additionally, we anticipate selling investment properties from our portfolio that have not yet been specifically identified from which we anticipate receiving between $15 million and $35 million in proceeds during the next 12 months. We intend to invest these proceeds into new property acquisitions. However, we cannot guarantee that we will sell properties during the next 12 months.
Provisions for Impairments
Provisions for impairments of $186,000 were recorded in 2005 on four properties as compared to $2.4 million in 2004 on six properties and $1.2 million on 11 properties in 2003. These provisions are included in income from discontinued operations, real estate held for investment, except for $151,000 in 2005, which is included in property expenses.
Preferred Stock Cash Dividends and Redemption Charge
We had preferred stock cash dividends of $9.4 million in 2005 as compared to $9.5 million in 2004 and $9.7 million in 2003.
When we redeemed our Class B preferred stock in June 2004 and our Class C preferred stock in July 2004, we incurred non-cash charges of $2.4 million and $1.4 million, respectively, for the excess of redemption value over the carrying value. These non-cash charges represent the Class B and Class C preferred stock original issuance costs that were paid in 1999 and recorded as a reduction to net income available to common stockholders when the shares were redeemed. These non-cash charges equated to $0.05 per common share in 2004.
Net income available to common stockholders in 2005 decreased by $452,000 to $89.7 million as compared to $90.2 million in 2004. Net income available to common stockholders in 2003 was $76.7 million.
The calculation to determine net income available to common stockholders includes gains from the sale of properties. The amount of gains varies from period to period based on the timing of property sales and can significantly impact net income available to common stockholders.
The gain recognized from the sales of investment properties during 2005 was $6.6 million as compared to $12.7 million during 2004 and $7.2 million in 2003. The gain recognized from the sale of properties acquired for re-sale during 2005 was $3.3 million as compared to $10.3 million during 2004 and $6.2 million during 2003.
FUNDS FROM OPERATIONS (FFO)
AVAILABLE TO COMMON STOCKHOLDERS
FFO for 2005 increased by $11.4 million, or 9.6%, to $129.6 million as compared to $118.2 million in 2004 and $103.4 million in 2003. The following is a reconciliation of net income available to common stockholders (which we believe is the most comparable Generally Accepted Accounting Principles (GAAP) measure) to FFO, information regarding cash distributions paid and the diluted weighted average number of shares outstanding for 2005, 2004 and 2003 (dollars in thousands):
Depreciation and amortization:
Continuing operations
46,438
39,874
32,231
Discontinued operations
226
984
1,683
Depreciation of furniture, fixtures and equipment
(142
(117
(114
Gain on sales of investment properties:
(18
(185
(6,573
(12,543
(7,156
Total funds from operations
129,647
118,181
103,366
FFO per common share, basic
1.62
1.51
1.45
FFO per common share, diluted
1.50
FFO in excess of distributions to common stockholders
21,072
20,761
19,524
Basic weighted average number of shares outstanding
Diluted weighted average number of shares outstanding
We define FFO, a non-GAAP measure, consistent with the National Association of Real Estate Investment Trusts definition, as net income available to common stockholders, plus depreciation and amortization of real estate assets, reduced by gains on sales of investment property and extraordinary items.
We consider FFO to be an appropriate supplemental measure of a REITs operating performance as it is based on a net income analysis of property portfolio performance that excludes non-cash items such as depreciation. The historical accounting convention used for real estate assets requires straight-line depreciation of buildings and improvements, which implies that the value of real estate assets diminishes predictably over time. Since real estate values historically rise and fall with market conditions, presentations of operating results for a REIT, using historical accounting for depreciation, could be less informative. The use of FFO is recommended by the REIT industry as a supplemental performance measure. In addition, FFO is used as a measure of our compliance with the financial covenants of our credit facility.
Presentation of this information is intended to assist the reader in comparing the operating performance of different REITs, although it should be noted that not all REITs calculate FFO the same way, so comparisons with other REITs may not be meaningful. Furthermore, FFO is not necessarily indicative of cash flow available to fund cash needs and should not be considered as an alternative to net income as an indication of Realty Incomes performance. In addition, FFO should not be considered as an alternative to reviewing our cash flows from operating, investing and financing activities as a measure of liquidity, of our ability to make cash distributions or of our ability to pay interest payments.
Other Non-Cash Items and Capitalized Expenditures
The following information includes non-cash items and capitalized expenditures on existing properties in our portfolio. These items are not included in the adjustments to net income available to common stockholders to arrive at FFO. Analysts and investors often request this supplemental information.
For the years ended(dollars in thousands)
186
Amortization of settlements on treasury lock agreements(1)
Amortization of deferred note financing costs(2)
1,034
913
725
Amortization of deferred stock compensation and stock option costs
2,167
1,440
951
Capitalized leasing costs and commissions
(570
(323
(392
Capitalized building improvements
(1,017
(789
(264
Straight line rent(3)
(1,360
275
Preferred stock origination costs write-off (4)
3,774
(1) The settlements on the treasury lock agreements resulted from an interest rate risk prevention strategy that was used by the Company in 1997 and 1998, which correlated to pending issuances of senior note securities. We have not employed this strategy since 1998.
(2) Amortization of deferred note financing costs includes the amortization of costs incurred and capitalized when our notes were issued in May 1997, October 1998, January 1999, March 2003, November 2003, March 2005 and September 2005. These costs are being amortized over the lives of these notes. No costs associated with our credit facility agreements or annual fees paid to credit rating agencies have been included.
(3) A negative amount indicates that our straight-line rent was greater than our actual cash rent collected. A positive amount indicates that our straight-line rent was less than our actual cash rent collected.
(4) Represents the Class B and Class C preferred stock non-cash charges for the excess of redemption value over the carrying value.
IMPACT OF INFLATION
Tenant leases generally provide for limited increases in rent as a result of increases in the tenants sales volumes, increases in the consumer price index, and/or fixed increases. We expect that inflation will cause these lease provisions to result in rent increases over time. During times when inflation is greater than increases in rent, as provided for in the leases, rent increases may not keep up with the rate of inflation.
Approximately 98.2%, or 1,617, of the 1,646 properties in the portfolio are leased to tenants under net leases where the tenant is responsible for property costs and expenses. Net leases tend to reduce our exposure to rising property expenses due to inflation. Inflation and increased costs may have an adverse impact on our tenants if increases in their operating expenses exceed increases in revenue.
IMPACT OF ACCOUNTING PRONOUNCEMENTS
In December 2004, the FASB issued Statement No. 123R, Share-Based Payments. Statement No. 123R requires companies to recognize in the income statement the grant-date fair value of stock options and other
equity-based compensation issued to employees. We adopted Statement No. 123R on January 1, 2006. The impact of adopting Statement No. 123R was not material to our financial position or results of operations.
In December 2004, the FASB issued Statement No. 153, Exchanges of Nonmonetary Assets, an Amendment of APB No. 29. Statement No. 153 amends APB Opinion No. 29 and states that companies will no longer be permitted to use the similar productive assets concept to account for nonmonetary exchanges at book value with no gain being recognized. An exchange must be accounted for at fair value if the exchange has commercial substance and fair value is determinable. We adopted Statement No. 153 on January 1, 2006. The impact of adopting Statement No. 153 was not material to our financial position or results of operations.
In March 2005, the FASB issued Interpretation No. 47, Accounting for Conditional Asset Retirement Obligations, an interpretation of Statement No. 143, Accounting for Asset Retirement Obligations. Interpretation No. 47 requires companies to recognize a liability for the fair value of a legal obligation to perform asset-retirement activities that are conditional on a future event if the amount can be reasonably estimated. We adopted Interpretation No. 47 in the fourth quarter of 2005. The impact of adopting Interpretation No. 47 was not material to our financial position or results of operations.
Item 7A: Quantitative and Qualitative Disclosures about Market Risk
We are exposed to interest rate changes primarily as a result of our credit facility and long-term notes used to maintain liquidity and expand our real estate investment portfolio and operations. Our interest rate risk management objective is to limit the impact of interest rate changes on earnings and cash flow and to lower our overall borrowing costs. To achieve these objectives we issue long-term notes, primarily at fixed rates, and may selectively enter into derivative financial instruments, such as interest rate lock agreements, interest rate swaps and caps in order to mitigate our interest rate risk on a related financial instrument. We were not a party to any derivative financial instruments at December 31, 2005. We do not enter into any transactions for speculative or trading purposes.
Our interest rate risk is monitored using a variety of techniques. The following table presents by year of expected maturity, the principal amounts, average interest rates, fair values as of December 31, 2005. This information is presented to evaluate the expected cash flows and sensitivity to interest rate changes (dollars in millions):
Expected Maturity Data
Year ofmaturity
Fixed ratedebt
Averageinterest rateon fixed ratedebt
Variableratedebt
Averageinterest rateon variablerate debt
2007 (1)
7.75
2008 (2)(3)
8.25
5.03
2009 (4)
8.00
Thereafter (5)
5.51
6.26
Fair Value (6)
(1) $110 million matures in May 2007.
(2) $100 million matures in October 2008.
(3) The credit facility expires in October 2008. The credit facility balance as of February 10, 2006 was $131.6 million.
(4) $20 million matures in January 2009.
(5) $100 million matures in March 2013, $150 million matures in November 2015, $175 million matures in September 2017 and $100 million matures in March 2035.
(6) We base the fair value of the fixed rate debt at December 31, 2005 on the closing market price or indicative price per
each note. The fair value of the variable rate debt approximates its carrying value because its terms are similar to those available in the market place at December 31, 2005.
The table incorporates only those exposures that exist as of December 31, 2005; it does not consider those exposures or positions that could arise after that date. As a result, our ultimate realized gain or loss, with respect to interest rate fluctuations, would depend on the exposures that arise during the period, our hedging strategies at the time, and interest rates.
All of our outstanding notes and bonds have fixed interest rates. Our credit facility interest rate is variable. Based on our credit facility balance at December 31, 2005, a 1% change in interest rates would change our interest costs by $1.4 million per year.
Item 8: Financial Statements and Supplementary Data
Table of Contents
A.
Reports of Independent Registered Public Accounting Firm
B.
Consolidated Balance Sheets,December 31, 2005 and 2004
C.
Consolidated Statements of Income,Years ended December 31, 2005, 2004 and 2003
D.
Consolidated Statements of Stockholders Equity,Years ended December 31, 2005, 2004 and 2003
E.
Consolidated Statements of Cash Flows,Years ended December 31, 2005, 2004 and 2003
F.
Notes to Consolidated Financial Statements
G.
Consolidated Quarterly Financial Data(unaudited) for 2005 and 2004
H.
Schedule III Real Estate and Accumulated Depreciation
Schedules not filed: All schedules, other than that indicated in the Table of Contents, have been omitted as the required information is either not material, inapplicable or the information is presented in the financial statements or related notes.
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
Realty Income Corporation:
We have audited the accompanying consolidated financial statements of Realty Income Corporation and subsidiaries as listed in the accompanying table of contents. In connection with our audits of the consolidated financial statements, we also have audited the financial statement Schedule III as listed in the accompanying table of contents. These consolidated financial statements and financial statement schedule are the responsibility of Realty Income Corporations management. Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Realty Income Corporation and subsidiaries as of December 31, 2005 and 2004, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2005, in conformity with U.S. generally accepted accounting principles. Also in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of Realty Income Corporations internal control over financial reporting as of December 31, 2005, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated February 21, 2006 expressed an unqualified opinion on managements assessment of, and the effective operation of, internal control over financial reporting.
/s/ KPMG
San Diego, California
February 21, 2006
41
We have audited managements assessment, included in the accompanying Managements Report on Internal Control Over Financial Reporting, that Realty Income Corporation maintained effective internal control over financial reporting as of December 31, 2005, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Realty Income Corporations management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on managements assessment and an opinion on the effectiveness of Realty Income Corporations internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating managements assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that Realty Income Corporation maintained effective internal control over financial reporting as of December 31, 2005, is fairly stated, in all material respects, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Also, in our opinion, Realty Income Corporation maintained, in all material respects, effective internal control over financial reporting as of December 31, 2005, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements of Realty Income Corporation and subsidiaries as listed in the accompanying table of contents and our report dated February 21, 2006 expressed an unqualified opinion on those consolidated financial statements.
REALTY INCOME CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
December 31, 2005 and 2004
(dollars in thousands, except per share data)
ASSETS
Real estate, at cost:
Land
$746,016
$624,558
Buildings and improvements
1,350,140
1,066,725
2,096,156
1,691,283
Less accumulated depreciation and amortization
(341,193
(301,728
Net real estate held for investment
1,754,963
1,389,555
Real estate held for sale, net
47,083
17,155
Net real estate
1,802,046
1,406,710
Accounts receivable
5,044
4,075
Goodwill
17,206
Other assets
30,988
12,183
Total assets
$1,920,988
$1,442,315
LIABILITIES AND STOCKHOLDERS EQUITY
Distributions payable
$10,121
$9,115
Accounts payable and accrued expenses
20,391
9,579
Other liabilities
9,562
6,286
Line of credit payable
136,700
23,600
Notes payable
755,000
480,000
Commitments and contingencies
Stockholders equity:
Preferred stock and paid in capital, par value $1.00 per share, 20,000,000 shares authorized, 5,100,000 shares issued and outstanding
123,804
123,787
Common stock and paid in capital, par value $1.00 per share, in 2005 there were 200,000,000 shares authorized and 83,696,647 issued and outstanding and in 2004 there were 100,000,000 shares authorized and 79,301,630 issued and outstanding
1,134,300
1,038,973
Distributions in excess of net income
(268,890
(249,025
Total liabilities and stockholders equity
The accompanying notes to consolidated financial statements are an integral part of these statements.
CONSOLIDATED STATEMENTS OF INCOME
Years Ended December 31, 2005, 2004 and 2003
REVENUE
196,322
172,714
142,888
354
1,033
590
EXPENSES
Interest
General and administrative
15,421
13,119
10,616
Property
3,838
3,069
2,439
107,459
90,893
72,200
Excess of redemption value over carrying value of preferred shares redeemed (see note 7C and 7D)
Income from continuing operations per common share:
Basic
1.00
0.89
0.87
Diluted
0.86
Net income available to common stockholders per common share:
Basic and diluted
Weighted average common shares outstanding:
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
(dollars in thousands)
Preferred
Common
Shares of
Stock and
stock and
PreferredStock
CommonStock
paid incapital
in excess ofnet income
Balance, December 31, 2002
4,125,700
69,749,654
99,368
855,818
(232,731
Distributions paid and payable
(94,336
Shares issued in stock offerings, net of offering costs of $5,854
5,750,000
110,842
Deferred stock compensation
318,518
2,370
Balance, December 31, 2003
75,818,172
969,030
(240,632
(108,016
Shares issued in stock offerings, net of offering costs of $3,682
3,200,000
67,918
Shares issued in stock offerings, net of offering costs of $4,187
5,100,000
Preferred shares redeemed
(4,125,700
(99,368
(103,142
283,458
2,025
Balance, December 31, 2004
79,301,630
(118,984
Shares issued in stock offerings, net of offering costs of $4,980
4,100,000
92,659
92,676
295,017
2,668
Balance, December 31, 2005
83,696,647
CONSOLIDATED STATEMENTS OF CASH FLOWS
CASH FLOWS FROM OPERATING ACTIVITIES
Adjustments to net income:
(2,781
(7,847
(4,588
(7,121
(12,696
(10,569
Cash from discontinued operations:
(510
(2,407
(1,629
809
3,509
6,339
Investments in real estate acquired for resale by Crest
(54,110
(21,787
(87,384
Intangibles acquired in connection with acquisition of real estate acquired for resale by Crest
(1,780
Proceeds from sales of real estate acquired for resale
22,195
74,995
45,226
2,155
1,426
940
Gain on sale of real estate held for investment
Provision for impairment on real estate
151
(3,292
1,094
1,751
8,290
(1,050
5,194
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from sales of investment properties:
22,300
34,601
20,773
Acquisition of and additions to investment properties
(417,347
(195,470
(280,587
Intangibles acquired in connection with acquisition of real estate held for investment
(9,494
Net cash used in investing activities
(404,541
(160,869
(259,814
CASH FLOWS FROM FINANCING ACTIVITIES
Borrowings from lines of credit
400,300
280,400
360,600
Payments under lines of credit
(287,200
(283,200
(443,900
Proceeds from note offerings, net
270,266
(28
246,367
Proceeds from common stock offerings, net
Cash distributions to common stockholders
(108,575
(97,420
(83,842
Cash dividends to preferred stockholders
(9,063
Proceeds from preferred stock offerings, net
Redemption of preferred stock
Proceeds from other stock issuances
500
584
1,419
Net cash provided by (used in) financing activities
358,547
(20,164
181,773
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents, beginning of year
Cash and cash equivalents, end of year
For supplemental disclosures, see note 12.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2005, 2004 and 2003
1. Organization and Operation
Realty Income Corporation (Realty Income, the Company, we or our) is organized as a Maryland corporation. We invest in commercial retail real estate and have elected to be taxed as a real estate investment trust (REIT).
At December 31, 2005, we owned 1,646 properties in 48 states containing over 13.4 million leasable square feet, plus an additional 17 properties owned by our wholly-owned taxable REIT subsidiary, Crest Net Lease, Inc. (Crest Net). Crest Net was created to buy, own and sell properties, primarily to individual investors, many of whom are involved in tax-deferred exchanges, under Section 1031 of the Internal Revenue Code of 1986, as amended (the Code).
A 2-for-1 stock split was declared in November 2004 and became effective after the market closed on December 31, 2004. Common stockholders received an additional share of common stock for each share they owned. The increase in the number of common shares outstanding and all per common share data has been adjusted for the stock split.
2. Summary of Significant Accounting Policies and Procedures
Federal Income Taxes. We have elected to be taxed as a REIT under the Code. We believe we have qualified and continue to qualify as a REIT. As a REIT, we will be permitted to deduct distributions paid to our stockholders and, generally, will not be required to pay federal corporate income taxes on such income. Accordingly, no provision has been made for federal income taxes in the accompanying consolidated financial statements, except for federal income taxes of Crest Net, which totaled $760,000 in 2005, $2.8 million in 2004 and $1.8 million in 2003. These taxes are included in income from discontinued operations, real estate acquired for resale by Crest.
Earnings and profits that determine the taxability of distributions to stockholders differ from net income reported for financial reporting purposes due to differences in the estimated useful lives and methods used to compute depreciation and the carrying value (basis) on the investments in properties for tax purposes, among other things.
The following reconciles our net income available to common stockholders to taxable income for 2005 (dollars in thousands) (unaudited):
Tax loss on the sale of real estate less than book gains
(7,260
Elimination of net revenue and expenses from Crest Net
(718
Dividends received from Crest Net
1,410
Preferred dividends not deductible for tax
9,403
Depreciation and amortization timing differences
11,546
Impairment losses
Other adjustments
(77
Estimated taxable net income, before our dividend paid deduction
104,206
47
Net Income Per Common Share. Basic net income per common share is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding during each period. Diluted net income per common share is computed by dividing the amount of net income available to common stockholders for the period by the number of common shares that would have been outstanding assuming the issuance of common shares for all potentially dilutive common shares outstanding during the reporting period.
The following is a reconciliation of the denominator of the basic net income per common share computation to the denominator of the diluted net income per common share computation, for the years ended December 31:
Weighted average shares used for basic net income per share computation
Incremental shares from share based compensation
258,338
80,492
94,346
Adjusted weighted average shares used for diluted net income per share computation
In 2005, 2004 and 2003, no stock options were anti-dilutive. In 2005, we had 305,476 nonvested shares from share based compensation that were anti-dilutive. No nonvested shares were anti-dilutive in 2004 or 2003.
Discontinued Operations. In accordance with Financial Accounting Standards Board Statement No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS 144), Realty Incomes operations from four investment properties classified as held for sale at December 31, 2005, plus properties sold in 2005, 2004 and 2003, were reported as discontinued operations. Their respective results of operations were reclassified to income from discontinued operations, real estate held for investment. We classify properties as held for sale in accordance with SFAS 144. We do not depreciate properties that are classified as held for sale.
Crest Net acquires properties with the intention of reselling them rather than holding them for investment and operating the properties. Consequently, we classify properties acquired by Crest Net as held for sale at the date of acquisition and do not depreciate them. In accordance with SFAS 144, the operations of Crest Nets properties are classified as income from discontinued operations, real estate acquired for resale by Crest.
No debt was assumed by buyers of our investment properties or repaid as a result of our investment property sales and we have elected not to allocate interest expense to discontinued operations related to real estate held for investment.
In accordance with Emerging Issues Task Force No. 87-24, we allocate interest expense related to borrowings specifically attributable to Crest Net properties. The interest expense amounts allocated to the Crest Net properties are included in income from discontinued operations, real estate acquired for resale by Crest.
The following is a summary of Realty Incomes income from discontinued operations from real estate held for investment for the years ended December 31, 2005, 2004 and 2003 (dollars in thousands):
The following is a summary of our total income from discontinued operations for the years ended December 31, 2005, 2004 and 2003 (dollars in thousands):
Leases. All leases are accounted for as operating leases. Under this method, lease payments that have fixed and determinable rent increases are recognized on a straight-line basis over the lease term. Any rental revenue contingent upon a tenants sales is recognized only after the tenant exceeds their sales breakpoint. Rental increases based upon changes in the consumer price indexes are recognized only after the changes in the indexes have occurred, and then applied according to the lease agreements.
Principles of Consolidation. The accompanying consolidated financial statements include the accounts of Realty Income, Crest Net and other entities for which we make operational and financial decisions (control), after elimination of all material intercompany balances and transactions. All of Realty Incomes and Crest Nets subsidiaries are wholly-owned.
Cash Equivalents. We consider all short-term, highly liquid investments that are readily convertible to cash and have an original maturity of three months or less at the time of purchase to be cash equivalents.
Gain on Sales of Properties. We recognize gains on sales of properties in accordance with Statement No. 66, Accounting for Sales of Real Estate.
Depreciation and Amortization. Depreciation of buildings and improvements are computed using the straight-line method over an estimated useful life of 25 years.
Maintenance and Repairs. Expenditures for maintenance and repairs are expensed as incurred. Replacements and betterments are capitalized.
Provisions for Impairments. We review long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Generally, a provision is made for impairment if estimated future operating cash flows (undiscounted and without interest charges) plus estimated disposition proceeds (undiscounted) are less than the current book value. Impairment loss is measured as the amount by which the current book value of the asset exceeds the fair value of the asset. If a property is held for sale, it is carried at the lower of cost or estimated fair value, less cost to sell.
49
Provisions for impairment of $186,000 were recorded in 2005 on four retail properties, of which two were sold during 2005. These properties were classified in the following industries: one in child care and three in restaurant.
Provisions for impairment of $2.4 million were recorded in 2004 on six retail properties, of which five were sold during 2004. These properties were classified in the following industries: one in automotive service, one in child care, two in consumer electronics, one in convenience store and one in restaurant.
Provisions for impairment of $1.2 million were recorded in 2003 on 11 retail properties, all of which were sold during 2003. These properties were classified in the following industries: one in automotive service, three in child care, one in consumer electronics, three in home improvement and three in restaurant.
All of these provisions for impairment are included in income from discontinued operations, real estate held for investment on our consolidated statements of income, except for $151,000 in 2005 which is included in property expenses.
Acquired In-place Leases. In accordance with Financial Accounting Standards Board Statement No. 141, Business Combinations, (SFAS 141) the fair value of the real estate acquired with in-place operating leases is allocated to the acquired tangible assets, consisting of land, building and improvements, and identified intangible assets and liabilities, consisting of the value of above-market and below-market leases, the value of in-place leases and tenant relationships, based in each case on their fair values.
The fair value of the tangible assets of an acquired property (which includes land and buildings/improvements) is determined by valuing the property as if it were vacant, and the as-if-vacant value is then allocated to land and buildings/improvements based on our determination of the relative fair value of these assets. Our determinations are based on a real estate appraisal for each property, generated by an independent appraisal firm, which considered estimates of carrying costs during the expected lease-up periods, current market conditions, as well as costs to execute similar leases. In allocating the fair value to identified intangibles for above-market or below-market leases, an amount is recorded based on the present value of the difference between (i) the contractual amount to be paid pursuant to the in-place lease and (ii) our estimate of fair market lease rate for the corresponding in-place lease, measured over a period equal to the remaining non-cancelable term of the lease.
Capitalized above-market lease values are amortized as a reduction of rental income over the remaining non-cancelable terms of the respective leases. Capitalized below-market lease values are amortized as an increase to rental income over the remaining non-cancelable terms of the respective leases and expected below market renewal option periods.
The aggregate value of other acquired intangible assets consists of the value of in-place leases and tenant relationships. These are measured by the excess of the purchase price paid for a property, after adjusting for above or below market lease value, less the estimated fair value of the property as if vacant, determined as set forth above. The value of in-place leases, exclusive of the value of above-market and below-market in-place leases, is amortized to expense over the remaining non-cancelable periods of the respective leases. If a lease were to be terminated prior to its stated expiration, all unamortized amounts relating to that lease would be recorded to revenue or expense as appropriate.
Stock Option Plan. Effective January 1, 2002, we adopted the fair value recognition provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation, and starting January 1, 2002 expensed costs for all stock option awards granted, modified, or settled. Stock option awards under the plan vest over periods ranging from one to five years.
The following table illustrates the effect on net income available to common stockholders and earnings per share if the fair value method had been applied to all outstanding and unvested stock option awards in each period (dollars in thousands, except per share amounts):
Net income available to common stockholders, as reported
Add: Stock option-based compensation expense included in reported net income
Deduct: Total stock option-based compensation expense determined under fair value method for all awards
(27
Pro forma net income available to common stockholders
76,706
As reported basic and diluted
Pro forma basic and diluted
Goodwill. Goodwill is tested for impairment annually as well as when events or circumstances occur indicating that our goodwill might be impaired. We did not record any new goodwill or impairment on our existing goodwill during 2005, 2004 or 2003.
Use of Estimates. The consolidated financial statements were prepared in conformity with U.S. generally accepted accounting principles, which requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Reclassifications. Certain of the 2004 and 2003 balances have been reclassified to conform to the 2005 presentation.
3. Retail Properties Acquired
We acquire land, buildings and improvements that are used by retail operators.
A. During 2005, Realty Income and Crest Net in aggregate invested $486.6 million in 156 new retail properties and properties under development. These 156 properties are located in 30 states, will contain over 1.9 million leasable square feet and are 100% leased with an average initial lease term of 15.8 years.
Of the $486.6 million invested, $95.1 million was used to acquire 34 properties with existing leases on the properties. In accordance with SFAS 141, Realty Income recorded $10.1 million and Crest Net recorded $1.8 million as the value of in-place leases and Realty Income recorded $183,000 as the value of above-market rents. In addition, Realty Income recorded $756,000 and Crest Net recorded $66,000 as the value of below-market rents on these leases. The amounts recorded by Realty Income are included in other assets and other liabilities on our consolidated balance sheet and are amortized over the lives of the respective leases. Due to property sales, of the amounts recorded by Crest Net, only $219,000 of in-place lease value is included in our consolidated balance sheet at December 31, 2005. Crest Net does not amortize the value of in-place leases because its properties are held for sale.
In comparison, during 2004, Realty Income and Crest Net in aggregate invested $215.3 million in 194 new retail properties and properties under development. These 194 properties are located in 19 states, contain approximately 972,000 leasable square feet and are 100% leased with an average initial lease term of 17.5 years.
51
B. During 2005, Realty Income invested $430.7 million in 135 new retail properties and properties under development, with an initial weighted average contractual lease rate of 8.4%. These 135 properties are located in 28 states, will contain over 1.7 million leasable square feet and are 100% leased with an average initial lease term of 15.6 years.
In comparison, during 2004, Realty Income invested $193.8 million in 172 new retail properties and properties under development, with an initial weighted average contractual lease rate of 9.5%. These 172 properties are located in 18 states, contain over 913,000 leasable square feet and are 100% leased with an average initial lease term of 17.5 years.
C. During 2005, Crest Net invested $55.9 million in 21 new retail properties and properties under development.
In comparison, during 2004, Crest Net invested $21.5 million in 22 new retail properties and properties under development.
D. Crest Nets property inventory at December 31, 2005 consisted of 17 properties with a total investment of $45.7 million and at December 31, 2004 consisted of eight properties with a total investment of $10.1 million. These amounts are included on our consolidated balance sheets in real estate held for sale, net, except for $219,000 of intangible assets at December 31, 2005 which are included in other assets.
4. Credit Facility
The average borrowing rate on our credit facilities during 2005 was 4.3%, compared to 2.4% in 2004 and 2.2% in 2003. Our current credit facility is, and previous credit facilities were, subject to various leverage and interest coverage ratio limitations. The Company is and has been in compliance with these covenants.
In 2005, 2004 and 2003, interest of $1.9 million, $531,000 and $697,000, respectively, was capitalized with respect to properties under development.
Our credit facility is unsecured and accordingly, we have not pledged any assets as collateral for this obligation.
5. Notes Payable
In September 2005, we issued $175 million in aggregate principal amount of 5-3/8% senior unsecured notes due 2017 (the 2017 Notes). The price to the investor for the 2017 Notes was 99.974% of the principal amount for an effective yield of 5.378%. The net proceeds of $173.2 million from this offering were used to repay borrowings under our unsecured acquisition credit facility, to fund new property acquisitions and for other general corporate purposes. Interest on the 2017 Notes is paid semiannually.
In March 2005, we issued $100 million in aggregate principal amount of 5-7/8% senior unsecured bonds due 2035 (the 2035 Bonds). The price to the investor for the 2035 Bonds was 98.296% of the principal amount for an effective yield of 5.998%. The net proceeds of $97.0 million from this offering were used to repay borrowings under our acquisition credit facility and for other general corporate purposes. Interest on the 2035 Bonds is paid semiannually.
In November 2003, we issued $150 million of 5-1/2% senior unsecured notes due 2015 (the 2015 Notes). The price to the investor for the 2015 notes was 99.508% of the principal amount for an effective yield of 5.557%. The net proceeds from this offering were used to acquire new retail properties and to repay borrowings under our
52
unsecured acquisition credit facility. Interest on the 2015 Notes is payable semiannually.
In March 2003, we issued $100 million of 5-3/8% senior unsecured notes due 2013 (the 2013 Notes). The price to the investor for the 2013 notes was 99.509% of the principal amount for an effective yield of 5.439%. The net proceeds from this offering were used to repay borrowings under our unsecured acquisition credit facility. Interest on the 2013 Notes is payable semiannually.
In October 1998, we issued $100 million of 8-1/4% Monthly Income Senior Notes due 2008 (the 2008 Notes). In May 1998, we entered into a treasury interest rate lock agreement associated with the 2008 Notes. In settlement of the agreement, we made a payment of $8.7 million in 1998. The payment on the agreement is being amortized over 10 years (the life of the 2008 Notes) as a yield adjustment to interest expense. After taking into effect the results of a treasury interest rate lock agreement, the effective rate to us on the 2008 Notes is 9.12%. Interest on the 2008 Notes is payable monthly. The 2008 Notes are unsecured.
In May 1997, we issued $110 million of 7-3/4% senior unsecured notes due 2007 (the 2007 Notes). In December 1996, we entered into a treasury interest rate lock agreement associated with the 2007 Notes. In settlement of the agreement, we received $1.1 million in 1997. The payment received on the agreement is being amortized over 10 years (the life of the 2007 Notes) as a yield adjustment to interest expense. After taking into effect the results of a treasury interest rate lock agreement, the effective interest rate to us on the 2007 Notes is 7.62%. Interest on the 2007 Notes is payable semiannually.
Interest incurred on the 2017 Notes, 2035 Bonds, 2015 Notes, 2013 Notes, 2009 Notes, 2008 Notes and 2007 Notes collectively for each of the years ended December 31, 2005, 2004 and 2003 was $39.5 million, $32.0 million and $23.6 million, respectively. The interest rate on each of these notes is fixed.
Our outstanding notes are unsecured and accordingly, we have not pledged any assets as collateral for these or any other obligations.
The following table summarizes the maturity of our notes payable as of December 31, 2005 (dollars in millions):
6. Common Stock Offerings
A. In September 2005, we issued 4.1 million shares of common stock at a price of $23.79 per share. The net proceeds of $92.7 million were used to fund new property acquisitions and for other general corporate purposes.
B. In March 2004, we issued 3.2 million shares of common stock at a price of $22.375 per share. The net proceeds of $67.9 million were used to repay a portion of our acquisition credit facility borrowings, which had been used to acquire 112 convenience store properties in March 2004.
C. In October 2003, we issued 5.75 million shares of common stock at a price of $20.295 per share. The net proceeds of $110.8 million were used to repay a portion of our acquisition credit facility.
7. Distributions Paid and Payable
A. We pay monthly cash distributions to our common stockholders. The following is a summary of monthly distributions paid per common share for the years ended December 31:
Month
January
0.110000
0.100000
0.097500
February
March
April
0.110625
0.100625
0.098125
May
June
July
0.111250
0.101250
0.098750
August
September
0.115000
0.108750
October
0.115625
0.109375
0.099375
November
December
1.241250
1.181250
The following presents the federal income tax characterization of distributions paid or deemed to be paid to common stockholders for the years ended December 31:
Ordinary income
1.210091
1.18315
1.10529
Nontaxable distributions
0.136159
0.05810
0.07596
Capital gain
At December 31, 2005, a distribution of $0.11625 per common share was payable and was paid in January 2006. At December 31, 2004, a distribution of $0.11 per common share was payable and was paid in January 2005.
B. In May 2004, we issued 4.0 million shares of 7.375% Monthly Income Class D cumulative redeemable preferred stock, with a liquidation value of $25 per share. All of these shares are outstanding. The net proceeds of $96.4 million from this issuance were used to redeem a portion of the outstanding Class B and Class C preferred stock, repay borrowings outstanding under our $250 million acquisition credit facility and for other general corporate purposes. Beginning May 27, 2009, the Class D preferred shares are redeemable at our option for $25.00 per share. Dividends of $0.1536459 per share are paid monthly in arrears on the Class D preferred stock.
In October 2004, we issued an additional 1.1 million shares of Class D preferred stock for $25.4311 per share. The net proceeds of $27.4 million were used to repay borrowings under our $250 million acquisition credit facility.
We paid or accrued dividends to holders of our Class D preferred stock totaling $9.4 million in 2005 and $4.8 million in 2004. The dividends paid per share to our Class D Preferred stockholders for 2005 of $1.84375 and for 2004 of $1.01406 were characterized for federal income tax purposes as ordinary income.
C. In May 1999, we issued 2,760,000 shares of 9-3/8% Class B cumulative redeemable preferred stock, of which 2,745,700 shares were outstanding in 2003 and a portion of 2004. On June 6, 2004, all of the outstanding Class B preferred shares were redeemed. We paid dividends to holders of our Class B preferred stock totaling $2.8 million during the first two quarters of 2004 and $6.4 million in 2003. The dividends paid per share to our Class B Preferred stockholders in 2004 of $1.01563 and in 2003 of $2.34375 were characterized for federal income tax purposes as ordinary income.
In addition, when our Class B preferred stock was redeemed in 2004, we incurred a non-cash charge of $2.4 million representing the Class B preferred stock original issuance costs that were paid in 1999.
D. In July 1999, we issued 1,380,000 shares of 9-1/2% Class C cumulative redeemable preferred stock, all of which were outstanding in 2003 and for a portion of 2004. On July 30, 2004, all of the outstanding Class C preferred shares were redeemed. We paid monthly dividends to holders of our Class C preferred stock totaling $1.9 million during the first seven months of 2004 and $3.3 million in 2003. The dividends paid per share to our Class C Preferred stockholders in 2004 of $1.37882 and in 2003 of $2.375 were characterized for federal income tax purposes as ordinary income.
In addition, when our Class C preferred stock was redeemed in 2004, we incurred a non-cash charge of $1.4 million representing the Class C preferred stock original issuance costs that were paid in 1999.
8. Operating Leases
A. At December 31, 2005, we owned 1,646 properties in 48 states, excluding 17 properties owned by Crest Net. Of these 1,646 properties, 1,641 are single-tenant retail locations and the remainder are multi-tenant, distribution and office locations. At December 31, 2005, 25 properties were vacant and available for lease or sale.
Substantially all leases are net leases where the tenant pays property taxes and assessments, maintains the interior and exterior of the building and leased premises, and carries insurance coverage for public liability, property damage, fire and extended coverage.
Percentage rent for 2005, 2004 and 2003 was $1.2 million, $1.3 million and $1.2 million, respectively, including amounts recorded to discontinued operations.
At December 31, 2005, minimum future annual rents to be received on the operating leases are as follows (dollars in thousands):
For the years ending December 31,
212,994
203,830
194,904
185,524
178,848
1,686,908
2,663,008
B. Major Tenants No individual tenants rental revenue, including percentage rents, represented more than 10% of our total revenue for each of the years ended December 31, 2005, 2004 or 2003.
9. Gain on Sales of Real Estate Acquired for Resale by Crest Net
In 2005, Crest Net sold 12 properties for $23.5 million, which resulted in a gain of $3.3 million. As part of one sale in 2005, Crest Net provided buyer financing in the form of a $1.3 million promissory note. This note was paid in full in February 2006. In 2004, Crest Net sold 51 properties for $75.0 million, which resulted in a gain of $10.3 million. In 2003, Crest Net sold 27 properties for $45.2 million, which resulted in a gain of $6.2 million.
10. Gain on Sales of Investment Properties by Realty Income
In 2005, we sold 23 investment properties and sold a portion of the land from two properties for $23.4 million, which resulted in a gain of $6.6 million. This gain is included in discontinued operations, except for $18,000 that is included in other revenue.
In 2004, we sold or exchanged 43 investment properties and sold a portion of the land from four properties for $35.4 million, which resulted in a gain of $12.7 million. Of this gain, $12.5 million is included in discontinued operations and $185,000 is included in other revenue. Included in the 43 properties was one property leased by one of our tenants that we exchanged for another property owned by that tenant (see note 12E).
During 2003, we sold or exchanged 35 investment properties and exchanged three excess land parcels (from three properties) for $23.1 million, which resulted in a gain of $7.2 million. This gain is included in discontinued operations. Included in the 35 properties was one property leased by one of our tenants that we exchanged for another property owned by that tenant (see note 12F).
11. Fair Value of Financial Instruments
We believe that the carrying values reflected in the consolidated balance sheets at December 31, 2005 and 2004 reasonably approximate the fair values for cash and cash equivalents, accounts receivable, and all liabilities, due to their short-term nature, except for the line of credit payable and notes payable. In making these assessments, we used estimates. The fair value of the line of credit payable approximates its carrying value because its terms are similar to those available in the market place at December 31, 2005. The estimated fair value of the notes payable at December 31, 2005 is $755.0 million and at December 31, 2004 is $500.9 million, based upon the closing market price per note or indicative price per each note at December 31, 2005 and 2004, respectively.
12. Supplemental Disclosures of Cash Flow Information
Interest paid in 2005 was $36.4 million, in 2004 was $31.3 million and in 2003 was $32.5 million.
Income taxes paid by Realty Income and Crest Net in 2005 were $1.4 million, in 2004 were $6.9 million and in 2003 were $0.8 million.
The following non-cash investing and financing activities are included in the accompanying consolidated financial statements:
A. In 2005, noncash additions to properties resulted in an increase in buildings of $5.4 million, an increase in accounts payable of $5.1 million.
B. In 2005, Crest Net sold a property for $2.8 million and issued a mortgage note of $1.3 million, which was paid in full in February 2006 and is included in other assets on our consolidated balance sheet.
C. In June 2004, when our Class B preferred stock was redeemed, we incurred a non-cash charge of $2.4 million for the excess of redemption value over the carrying value.
56
D. In July 2004, when our Class C preferred stock was redeemed, we incurred a non-cash charge of $1.4 million for the excess of redemption value over the carrying value.
E. In 2004, we exchanged one of our properties for a different property that was leased to the same tenant. As part of this transaction, land was reduced by $160,000, building was increased by $78,000, and accumulated depreciation was decreased by $82,000.
F. In 2003, we exchanged excess land parcels from three different properties leased by one of our tenants for land (with improvements) owned by that same tenant. In 2003, we also exchanged one property leased by one of our tenants for another property owned by that tenant. As part of these transactions, accumulated depreciation was decreased by $64,000 and gain on sale of $64,000 was recognized.
G. In 2003, non-cash additions to properties resulted in an increase in buildings of $1.7 million, an increase in real estate held for sale, net of $289,000 and an increase in other liabilities of $2.0 million.
H. Stock based compensation resulted in the following (dollars in thousands):
2,168
1,441
I. Distributions payable on our balance sheets is comprised of the following accrued distributions (dollars in thousands):
Common stock distributions
9,729
8,723
Preferred stock dividends
392
13. Employee Benefit Plan
We have a 401(k) plan covering substantially all of our employees. Under our 401(k) plan, employees may elect to make contributions to the plan up to a maximum of 60% of their compensation, subject to limits under the IRS Code. We match 50% of our employees contributions, up to 3% of the employees compensation. Our aggregate matching contributions each year have been immaterial to our results of operations.
14. Common Stock Incentive Plan
In 2003, our Board of Directors adopted and our stockholders approved the 2003 Incentive Award Plan of Realty Income Corporation to enable us to attract and retain the services of directors, employees and consultants considered essential to our long-term success by offering them an opportunity to own stock in Realty Income and/or rights that will reflect our growth, development and financial success. The 2003 Incentive Award Plan of Realty Income Corporation was amended and restated by our Board of Directors on February 21, 2006. Under the terms of this plan, the aggregate number of shares of our common stock subject to options, stock purchase rights, stock appreciation rights and other awards will be no more than 3,428,000 shares. The maximum number of shares, which may be subject to options, stock purchase rights, stock appreciation rights and other awards granted under the plan to any individual in any calendar year may not exceed 1,600,000 shares. This plan has a term of 10 years from the date it was adopted by our Board of Directors, which was March 12, 2003.
In 1993, our Board of Directors approved a stock incentive plan (the Stock Plan), which expired in 2004.
Stock options are granted with an exercise price equal to the underlying stocks fair market value at the date of grant. Stock options expire ten years from the date they are granted and vest over service periods of one, three, four and five years. No stock options were granted in 2005, 2004 or 2003.
The following table summarizes our stock option activity for the years 2005, 2004 and 2003:
Number ofShares
WeightedAverage ExercisePrice
WeightedAverageExercisePrice
Outstanding, beginning of year
176,130
13.01
247,756
12.53
380,480
12.01
Options granted
Options exercised
(40,352
12.93
(67,648
11.16
(130,126
10.97
Options canceled
(430
14.70
(3,978
(2,598
Outstanding, end of year
135,348
13.02
Options exercisable, end of year
119,924
153,206
207,324
At December 31, 2005, the options outstanding under the Stock Plan had exercise prices ranging from $10.63 to $14.70, with a weighted average price of $13.02, and expiration dates ranging from June 2007 to December 2011 with a weighted average remaining term of 3.3 years. At December 31, 2005, the options exercisable under the Stock Plan had exercise prices ranging from $10.63 to $14.70 with a weighted average price of $12.87. Cash received from the exercise of options is included in deferred stock compensation on our consolidated statements of stockholders equity.
The following table summarizes our nonvested common stock grant activity for the years 2005, 2004 and 2003. The grants vest over periods ranging from five to 10 years.
WeightedAverageGrantPrice
Outstanding nonvested shares, beginning of year
626,868
14.98
475,721
13.70
332,584
12.43
Shares granted
306,241
25.20
218,180
19.94
189,732
17.59
Shares vested
(92,811
16.69
(64,116
15.16
(45,802
13.69
Shares forfeited
(51,576
17.31
(2,370
18.65
(1,340
16.92
Outstanding nonvested shares, end of year
788,722
17.83
15. Stockholder Rights Plan
In 1998, our Board of Directors adopted a Stockholder Rights Plan (the Rights Plan) that was to expire in July 2008. The Rights Plan was canceled by the Board of Directors in February 2005.
16. Segment Information
We evaluate performance and make resource allocation decisions on an industry by industry basis. For financial reporting purposes, we have grouped our tenants into 30 industry and activity segments (including properties owned by Crest Net that are grouped together). All of the properties are incorporated into one of the applicable segments. Because almost all of our leases require the tenant to pay operating expenses, revenue is the only
58
component of segment profit and loss we measure.
The following tables set forth certain information regarding the properties owned by us, classified according to the business of the respective tenants as of December 31, 2005 (dollars in thousands):
For the years ended December 31,
Segment rental revenue:
3,100
3,158
6,718
6,716
6,694
14,970
13,329
12,085
14,112
13,510
4,528
24,918
24,898
24,664
2,606
3,176
3,364
36,624
33,293
18,492
5,593
243
4,081
3,997
3,869
7,212
6,919
5,638
7,346
7,276
7,378
2,130
2,115
5,060
859
2,996
2,868
2,865
2,587
2,511
2,564
18,329
16,466
16,264
6,747
5,939
5,664
10,139
6,052
6,015
4,942
4,959
4,806
11 other non-reportable segments
16,112
14,488
12,281
Reconciling items - Interest and other
Assets
As of December 31,
Segment net real estate:
21,688
22,492
39,319
41,153
106,833
109,836
129,314
133,296
102,228
109,523
23,408
25,320
342,404
321,746
65,846
2,320
35,402
35,400
87,426
58,647
55,728
57,588
Home Improvement
17,846
18,156
71,035
40,786
22,852
22,305
17,152
16,795
163,811
116,534
57,913
59,535
250,214
51,837
33,163
34,277
158,464
129,164
Total segment net real estate
Other intangible assets Drug stores
8,489
Other intangible assets Theaters
Other corporate assets
109,034
35,605
17. Commitments and Contingencies
In the ordinary course of our business, we are party to various legal actions which we believe are routine in nature and incidental to the operation of our business. We believe that the outcome of the proceedings will not have a material adverse effect upon our consolidated financial statements taken as a whole.
At December 31, 2005, we have committed to pay estimated unfunded development costs of $42.2 million on properties under development. We also have contingent payments for tenant improvements and leasing costs of $456,000.
In 2004, we recorded impairment of $716,000 on one property to reduce its carrying value to zero. This property is classified as held for sale. This impairment was the result of a title insurance company failing to timely record a deed on this property. It is likely that through our tenants bankruptcy proceedings, our title to this property will be divested. We believe that we have a strong claim against the title insurance company and others for the loss of the current fair market value of the property, rent which we may be required to repay to the tenant, and direct and incidental costs incurred. Our claim against the title insurance company and others is estimated to be between $750,000 and $1.3 million, which is not reflected in our consolidated financial statements as this represents a contingent gain.
CONSOLIDATED QUARTERLY FINANCIAL DATA
First
Second
Third
Fourth
Quarter
Year (2)
46,579
47,367
49,080
53,650
9,058
9,793
10,228
11,869
Depreciation and amortization expense
10,760
11,194
11,266
13,218
Other expenses
5,117
4,900
5,386
4,670
20,072
21,644
21,480
22,200
23,893
1,859
3,186
922
3,935
23,503
24,666
23,122
27,828
21,152
22,315
20,771
25,477
Basic and diluted net income per common share
0.27
0.28
0.31
Dividends paid per common share
0.330000
0.331875
0.337500
0.346875
2004 (1)
41,232
43,646
43,563
45,306
8,476
8,505
8,553
8,599
9,504
9,968
10,120
10,283
4,003
4,190
4,118
4,573
16,887
19,249
20,983
20,772
21,851
5,602
5,805
4,431
4,705
24,851
26,788
25,203
26,556
22,423
21,446
21,988
24,312
0.29
0.300000
0.301875
0.311250
0.328125
(1) The consolidated quarterly financial data includes revenues and expenses from our continuing and discontinued operations. The results of operations related to certain properties, that have been classified as held for sale or have been disposed of, have been reclassified to income from discontinued operations. Therefore, some of the information may not agree to our previously filed 10-Qs.
(2) Amounts for each period are calculated independently. The sum of the quarters may differ from the annual amount.
Item 9: Changes In and Disagreements with Accountants on Accounting and Financial Disclosure
We have had no disagreements with our independent auditors on accountancy or financial disclosure, nor have we changed accountants in the two most recent fiscal years.
Item 9A: Controls and Procedures
Evaluation of Disclosure Controls and Procedures. We maintain disclosure controls and procedures (as defined in Securities Exchange Act 1934 Rules 13a-14(c) and 15d-14(c)) that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
As of and for the year ended December 31, 2005, we carried out an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based on the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective.
Managements Report on Internal Control Over Financial Reporting.Internal control over financial reporting refers to the process designed by, or under the supervision of, our Chief Executive Officer and Chief Financial Officer, and effected by our board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles, and includes those policies and procedures that:
(1) Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;
(2) Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
(3) Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Companys assets that could have a material effect on the financial statements.
Management is responsible for establishing and maintaining adequate internal control over financial reporting for the Company.
Management has used the framework set forth in the report entitled Internal ControlIntegrated Framework published by the Committee of Sponsoring Organizations (COSO) of the Treadway Commission to evaluate the effectiveness of the Companys internal control over financial reporting. Management has concluded that the Companys internal control over financial reporting was effective as of the end of the most recent fiscal year. KPMG LLP has issued an attestation report on managements assessment of the Companys internal control over financial reporting.
Submitted on February 21, 2006 by,
Thomas A Lewis, Chief Executive Officer and Vice Chairman
Paul M. Meurer, Chief Financial Office, Executive Vice President and Treasurer
Changes in Internal Controls. There have not been any significant changes in our internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation. There were no material weaknesses, and therefore no corrective actions were taken.
Limitations on the Effectiveness of Controls. Internal control over financial reporting cannot provide absolute assurance of achieving financial reporting objectives because of its inherent limitations. Internal control over financial reporting is a process that involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failures. Internal control over financial reporting also can be circumvented by collusion or improper management override. Because of such limitations, there is a risk that material misstatements may not be prevented or detected on a timely basis by internal control over financial reporting. However, these inherent limitations are known features of the financial reporting process. Therefore, it is possible to design into the process safeguards to reduce, though not eliminate, this risk.
Item 9B: Other Information
Item 10: Directors and Executive Officers of the Registrant
The information set forth under the captions Director Nominees and Officers of the Company and Compliance with Federal Securities Laws will be included in the definitive proxy statement for the 2006 Annual Meeting of Stockholders, to be filed pursuant to Regulation 14A. The Annual Meeting of Stockholders is presently scheduled to be held on May 16, 2006.
Item 11: Executive Compensation
The information set forth under the caption Executive Compensation will be included in the definitive proxy statement for the 2006 Annual Meeting of Stockholders, to be filed pursuant to Regulation 14A.
Item 12: Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The information set forth under the caption Security Ownership of Certain Beneficial Owners and Management will be included in the definitive proxy statement for the 2006 Annual Meeting of Stockholders, to be filed pursuant to Regulation 14A.
Item 13: Certain Relationships and Related Transactions
The information set forth under the caption Certain Transactions will be included in the definitive proxy statement for the 2006 Annual Meeting of Stockholders, to be filed pursuant to Regulation 14A.
Item 14: Principal Accountant Fees and Services
The information set forth under the caption Principal Accountant Fees and Services will be included in the definitive proxy statement for the 2006 Annual Meeting of Stockholders, to be filed pursuant to Regulation 14A.
Item 15: Exhibits and Financial Statement Schedules
A. The following documents are filed as part of this report.
1.
Financial Statements (see Item 8)
a.
b.
c.
d.
e.
f.
g.
Consolidated Quarterly Financial Data,(unaudited) for 2005 and 2004
2. Financial Statement Schedule. Reference is made to page F-1 of this report for Schedule III Real Estate and Accumulated Depreciation (electronically filed with the Securities and Exchange Commission, but not included herein).
Schedules not Filed: All schedules, other than those indicated in the Table of Contents, have been omitted as the required information is either not material, inapplicable or the information is presented in the financial statements or related notes.
3. Exhibits
Articles of Incorporation and By-Laws
Articles of Incorporation of the Company, as amended by amendment No. 1 dated May 10, 2005 and amendment No. 2 dated May 10, 2005 (filed as exhibit 3.1 to Realty Incomes Form 10-Q dated June 30, 2005, and incorporated herein by reference).
Bylaws of the Company, as amended by amendment No. 1 dated March 20, 2000 and amendment No. 2 dated June 15, 2005 (filed as exhibit 3.2 to Realty Incomes Form 10-Q dated June 30, 2005, and incorporated herein by reference).
Articles of Incorporation of the Company (filed as Appendix B to the Companys Proxy Statement dated March 28, 1997 (1997 Proxy Statement) and incorporated herein by reference).
Bylaws of the Company (filed as Appendix C to the Companys 1997 Proxy Statement and incorporated herein by reference).
Articles Supplementary of the Class A Junior Participating Preferred Stock of Realty Income Corporation (filed as an exhibit to Realty Incomes registration statement on Form 8-A, dated June 26, 1998, and incorporated herein by reference).
Articles Supplementary to the Articles of Incorporation of Realty Income Corporation classifying and designating the Class B Preferred Stock (filed as exhibit 4.1 to the Companys Form 8-K dated May 24, 1999 and incorporated herein by reference).
Articles Supplementary to the Articles of Incorporation of Realty Income Corporation classifying and designating the Class C Preferred Stock (filed as exhibit 4.1 to the Companys Form 8-K dated July 29, 1999 and incorporated herein by reference).
Amendment to the Bylaws of the Company (filed as exhibit 3.6 to the Companys Form 10 Q for the period ended June 30, 2003 and incorporated herein by reference).
Articles Supplementary to the Articles of Incorporation of Realty Income Corporation classifying and designating the Class D Preferred Stock (filed as exhibit 3.8 to the Companys Form 8-A filed on May 25, 2004 and incorporated herein by reference).
3.10
Articles Supplementary to the Articles of Incorporation of Realty Income Corporation classifying and designating the Class D Preferred Stock (filed as exhibit 3.1 to the Companys Form 8-K filed on October 19, 2004 and incorporated herein by reference).
Instruments defining the rights of security holders, including indentures
Pricing Committee Resolutions and Form of 7.75% Notes due 2007 (filed as Exhibit 4.2 to the Companys Form 8-K dated May 5, 1997 and incorporated herein by reference).
Indenture dated as of May 6, 1997 between the Company and The Bank of New York (filed as Exhibit 4.1 to the Companys Form 8-K dated May 5, 1997 and incorporated herein by reference).
First Supplemental Indenture dated as of May 28, 1997, between the Company and The Bank of New York (filed as Exhibit 4.3 to the Companys Form 8-B and incorporated herein by reference).
Rights Agreement, dated as of June 25, 1998, between Realty Income Corporation and The Bank of New York (filed as an exhibit to the Companys registration statement on Form 8-A, dated June 26, 1998, and incorporated herein by reference).
Pricing Committee Resolutions (filed as exhibit 4.2 the Companys Form 8-K, dated October 27, 1998 and incorporated herein by reference).
Form of 8.25% Notes due 2008 (filed as exhibit 4.3 to Companys Form 8-K, dated October 27, 1998 and incorporated herein by reference).
Indenture dated as of October 28, 1998 between Realty Income and The Bank of New York (filed as exhibit 4.1 to the Companys Form 8-K, dated October 27, 1998 and incorporated herein by reference).
65
4.8
Pricing Committee Resolutions and Form of 8% Notes due 2009 (filed as exhibit 4.2 to Realty Incomes Form 8-K, dated January 21, 1999 and incorporated herein by reference).
Form of 5-3/8% Senior Notes due 2013 (filed as exhibit 4.2 to the Companys Form 8-K, dated March 5, 2003 and incorporated herein by reference).
4.10
Officers Certificate pursuant to sections 201, 301 and 303 of the Indenture dated October 28, 1998 between the Company and The Bank of New York, as Trustee, establishing a series of securities entitled 5-3/8% Senior Notes due 2013 (filed as exhibit 4.3 to Realty Incomes Form 8-K, dated March 5, 2003 and incorporated herein by reference).
4.11
Form of 5-1/2% Senior Notes due 2015 (filed as exhibit 4.2 to the Companys Form 8-K, dated November 19, 2003 and incorporated herein by reference).
4.12
Officers Certificate pursuant to sections 201, 301 and 303 of the Indenture dated October 28, 1998 between the Company and The Bank of New York, as Trustee, establishing a series of securities entitled 5-1/2% Senior Notes due 2015 (filed as exhibit 4.3 to the Companys Form 8-K, dated November 19, 2003 and incorporated herein by reference).
4.13
Amendment No. 1 to Rights Agreement between Realty Income Corporation and The Bank of New York, dated February 25, 2005 (filed as exhibit 4.1 to the Companys Form 8-K, dated February 25, 2005 and incorporated herein by reference).
4.14
Form of 5-7/8% Senior Notes due 2035 (filed as exhibit 4.2 to the Companys Form 8-K, dated March 8, 2005 and incorporated herein by reference).
4.15
Officers Certificate pursuant to section 301 of the Indenture dated October 28, 1998 between the Company and The Bank of New York, as Trustee, establishing a series of securities entitled 5-7/8% Senior Debentures due 2035 (filed as exhibit 4.3 to the Companys Form 8-K, dated March 8, 2005 and incorporated herein by reference).
4.16
Form of 5-3/8% Senior Notes due 2017 (filed as exhibit 4.2 to the Companys Form 8-K, dated September 8, 2005 and incorporated herein by reference).
4.17
Officers Certificate pursuant to section 301 of the Indenture dated October 28, 1998 between the Company and The Bank of New York, as Trustee, establishing a series of securities entitled 5-3/8% Senior Notes due 2017 (filed as exhibit 4.3 to the Companys Form 8-K, dated September 8, 2005 and incorporated herein by reference).
Material Contracts
10.1
$300 million Credit Agreement dated June 17, 2005 (filed as exhibit 10.1 to the Companys Form 8-K filed on June 20, 2005 and incorporated herein by reference).
Form indemnification agreement between the Company and each executive officer and each director of the Board of Directors of the Company (filed as exhibit 10.1 to the Companys Form 8-K filed on August 26, 2005 and incorporated herein by reference).
10.3
1994 Stock Option and Incentive Plan (filed as Exhibit 4.1 to the Companys Registration Statement on Form S-8 (registration number 33-95708) and incorporated herein by reference).
10.4
First Amendment to the 1994 Stock Option and Incentive Plan, dated June 12, 1997 (filed as Exhibit 10.9 to the Companys Form 8-B and incorporated herein by reference).
10.5
Second Amendment to the 1994 Stock Option and Incentive Plan, dated December 16, 1997, (filed as Exhibit 10.9 to the Companys Form 10-K dated December 31, 1997 and incorporated herein by reference).
10.6
Management Incentive Plan, (filed as Exhibit 10.10 to the Companys Form 10-K dated December 31, 1997 and incorporated herein by reference).
10.7
Form of Nonqualified Stock Option Agreement for Independent Directors, (filed as Exhibit 10.11 to the Companys Form 10-K dated December 31, 1997 and incorporated herein by reference).
10.8
Form of Employment Agreement between the Company and its Executive Officers (incorporated by reference to the Companys Form 8-B12B dated July 29, 1997 and incorporated herein by reference).
10.9
Form of Restricted Stock Agreement between the Company and Executive Officers (filed as exhibit 10.11 to the Companys Form 8-K dated January 1, 2005 and incorporated herein by reference).
*10.10
2003 Stock Incentive Award Plan of Realty Income Corporation, as amended and restated February 21, 2006.
Statement of Ratios
*12.1
Statement re computation of ratios.
Subsidiaries and Consent
*21.1
Subsidiaries of the Company as of January 1, 2006.
*23.1
Consent of Independent Registered Public Accounting Firm.
Certifications
*31.1
Section 302 Certifications as filed by the Chief Executive Officer pursuant to SEC release No. 33-8212 and 34-47551.
*31.2
Section 302 Certifications as filed by the Chief Financial Officer pursuant to SEC release No. 33-8212 and 34-47551.
*32
Section 906 Certifications as furnished by the Chief Executive Officer and the Chief Financial Officer pursuant to SEC release No. 33-8212 and 34-47551.
* Filed herewith.
67
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
By:
/s/THOMAS A. LEWIS
Date: February 21, 2006
Thomas A. Lewis
Vice Chairman of the Board of Directors,
Chief Executive Officer
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
/s/WILLIAM E. CLARK
William E. Clark
Chairman of the Board of Directors
(Principal Executive Officer)
/s/KATHLEEN R. ALLEN, Ph.D.
Kathleen R. Allen, Ph.D.
Director
/s/DONALD R. CAMERON
Donald R. Cameron
/s/ROGER P. KUPPINGER
Roger P. Kuppinger
/s/MICHAEL D. MCKEE
Michael D. McKee
/s/RONALD L. MERRIMAN
Ronald L. Merriman
/s/WILLARD H. SMITH JR
Willard H. Smith Jr
/s/PAUL M. MEURER
Paul M. Meurer
Executive Vice President, Chief Financial Officer and Treasurer
(Principal Financial Officer)
/s/GREGORY J. FAHEY
Gregory J. Fahey
Vice President, Controller
(Principal Accounting Officer)
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3 and 5)
depreciation
Description(Note 1)
Buildings,ImprovementsandAcquisitionFees
Improvements
CarryingCosts
AccumulatedDepreciation(Note 4)
Date ofConstruction
DateAcquired
in latestIncomeStatementis Computed(in Months)
Apparel Stores
Mesa
AZ
619,035
867,013
None
43,447
910,460
1,529,495
255,629
02/11/99
Danbury
CT
1,083,296
6,217,688
40,544
6,258,238
7,341,534
2,075,986
09/30/97
Manchester
771,660
3,653,539
1,661
3,655,200
4,426,860
1,138,523
03/26/98
1,250,464
5,917,037
3,555
5,920,592
7,171,056
1,843,949
Staten Island
NY
4,202,093
3,385,021
898
3,385,919
7,588,012
1,055,223
Automotive Collision Services
Highlands Ranch
CO
583,289
2,139,057
2,722,346
145,458
03/25/04
08/11/03
Littleton
601,388
1,903,163
2,504,551
292
In Progress
11/12/04
Parker
678,768
2,100,854
2,779,622
149,607
02/20/04
07/03/03
Thornton
693,323
1,896,616
2,589,939
77,052
10/05/04
10/15/03
Cumming
GA
661,624
1,822,363
2,483,987
162,306
09/18/03
12/31/02
Douglasville
679,868
1,935,515
2,615,383
178,128
12/30/02
Morrow
725,948
1,846,315
2,572,263
175,335
07/07/03
08/30/02
Peachtree City
1,190,380
689,284
1,879,664
82,408
12/16/02
09/19/02
Ham Lake
MN
192,610
1,930,958
2,123,568
80,669
07/01/04
10/31/03
Wilmington
NC
378,813
1,150,679
1,529,492
20,143
07/15/05
12/21/04
Bartlett
TN
648,526
1,960,733
2,609,259
81,919
08/03/04
10/27/03
Automotive Parts
Millbrook
AL
108,000
518,741
518,806
626,806
144,266
12/10/98
01/21/99
Montgomery
254,465
502,350
756,815
151,540
06/30/98
Blytheville
AR
137,913
509,447
6,000
515,447
653,360
158,782
Osceola
88,759
520,047
608,806
156,879
Wynne
70,000
547,576
26,595
574,171
644,171
165,761
11/10/98
02/24/99
Phoenix
231,000
513,057
513,145
744,145
360,954
11/09/87
71,750
159,359
159,447
231,197
112,129
11/19/87
222,950
495,178
495,266
718,216
312,796
11/02/89
Tucson
194,250
431,434
176
431,610
625,860
304,972
10/30/87
Grass Valley
CA
325,000
384,955
709,955
262,418
05/20/88
Jackson
300,000
390,849
690,849
264,477
05/17/88
Sacramento
210,000
466,419
676,419
328,123
11/25/87
Turlock
222,250
493,627
715,877
345,664
12/30/87
Canon City
66,500
147,699
214,199
103,906
11/12/87
Denver
141,400
314,056
455,456
220,936
11/18/87
315,000
699,623
1,014,623
478,631
05/16/88
283,500
629,666
913,166
430,771
05/27/88
252,925
561,758
814,683
389,740
02/12/88
Smyrna
DE
232,273
472,855
705,128
139,493
08/07/98
Council Bluffs
IA
194,355
431,668
431,674
626,029
295,320
05/19/88
Boise
ID
158,400
351,812
131
351,943
510,343
240,725
05/06/88
190,080
422,172
422,303
612,383
288,859
Coeur DAlene
165,900
368,468
534,368
261,610
09/21/87
Lewiston
138,950
308,612
447,562
219,112
09/16/87
Moscow
117,250
260,417
377,667
184,894
09/14/87
Nampa
183,743
408,101
408,351
592,094
279,305
F1
Twin Falls
Peoria
IL
193,868
387,737
387,967
581,835
141,635
11/26/96
Brazil
IN
183,952
453,831
637,783
123,285
03/31/99
Princeton
134,209
560,113
694,322
152,158
Vincennes
185,312
489,779
675,091
133,051
Kansas City
KS
185,955
413,014
598,969
282,555
05/13/88
222,000
455,881
677,881
311,836
Alma
MI
155,000
600,282
755,282
159,014
04/29/99
02/10/99
Lansing
265,000
574,931
23,134
598,065
863,065
159,874
04/30/99
12/03/98
Sturgis
109,558
550,274
659,832
154,971
12/30/98
Independence
MO
210,643
467,844
467,937
678,580
299,278
07/31/89
210,070
466,571
466,664
676,734
319,223
168,350
373,910
374,003
542,353
255,830
05/26/88
Batesville
MS
190,124
485,670
675,794
144,892
07/27/98
Horn Lake
142,702
514,779
657,481
155,290
248,483
572,522
821,005
140,279
11/16/99
Richland
243,565
558,645
802,210
135,021
12/21/99
Missoula
MT
163,100
362,249
525,349
256,016
Kearney
NE
173,950
344,393
518,343
209,521
05/01/90
Omaha
196,000
435,321
631,321
297,815
199,100
412,042
412,048
611,148
280,976
Albuquerque
NM
80,500
178,794
259,294
126,361
10/29/87
Rio Rancho
211,577
469,923
681,500
326,026
02/26/88
Santa Fe
155,473
155,505
225,505
109,880
Las Vegas
NV
161,000
357,585
260,000
617,585
778,585
278,720
Reno
456,000
562,344
1,018,344
384,655
Canton
OH
396,560
597,553
994,113
176,279
08/14/98
Hamilton
183,000
515,727
698,727
138,506
04/07/99
Hubbard
147,043
481,217
628,260
145,166
Albany
OR
152,250
338,153
338,156
490,406
241,190
08/24/87
Beaverton
466,422
676,422
332,676
08/26/87
Oak Grove
180,250
400,336
400,339
580,589
285,542
08/06/87
Portland
190,750
423,664
423,667
614,417
302,181
08/12/87
147,000
326,493
326,496
473,496
232,874
466,412
466,415
676,415
331,151
09/01/87
Salem
136,500
303,170
303,173
439,673
216,238
08/20/87
Butler
PA
339,929
633,078
5,684
638,762
978,691
192,064
Dover
265,112
593,341
858,453
178,990
Enola
220,228
546,026
766,254
155,624
Hanover
132,500
719,511
852,011
183,635
07/26/99
05/13/99
Harrisburg
327,781
608,291
936,072
183,500
283,417
352,473
635,890
102,809
09/30/98
Lancaster
199,899
774,838
10,913
785,751
985,650
231,549
New Castle
180,009
525,774
3,860
529,634
709,643
162,210
Reading
379,000
658,722
10,100
668,822
1,047,822
173,858
06/09/99
12/04/98
Columbia
273,120
431,716
704,836
112,964
06/30/99
Memphis
197,708
507,647
705,355
148,067
F2
Amarillo
TX
140,000
419,734
559,734
281,622
09/12/88
El Paso
66,150
146,922
213,072
103,836
10/27/87
56,350
125,156
181,506
88,453
Lubbock
42,000
93,284
93,382
135,382
65,963
10/26/87
49,000
108,831
157,831
76,916
Midland
45,500
101,058
101,062
146,562
71,423
Odessa
50,750
112,718
112,968
163,718
79,812
Provo
UT
125,395
278,507
143
278,650
404,045
172,992
01/25/90
Bellevue
WA
185,500
411,997
412,105
597,605
293,922
Bellingham
168,000
373,133
541,133
266,137
Bothell
199,500
443,098
443,206
642,706
316,105
Hazel Dell
373,135
541,135
253,216
05/23/88
Kennewick
161,350
358,365
358,496
519,846
255,645
Kent
443,091
642,591
316,035
Lacey
171,150
380,125
551,275
271,124
08/13/87
Marysville
266,139
Moses Lake
138,600
307,831
446,431
219,561
Pasco
161,700
359,142
359,273
520,973
256,199
08/18/87
Puyallup
173,250
384,795
384,903
558,153
273,267
09/15/87
Redmond
435,317
435,425
631,425
309,137
09/17/87
Renton
412,003
412,111
597,611
292,583
Seattle
162,400
360,697
360,805
523,205
257,333
Silverdale
183,808
419,777
603,585
298,038
Spokane
146,921
213,071
103,358
Tacoma
191,800
425,996
426,104
617,904
303,907
189,000
608,777
299,406
08/25/87
435,324
631,324
307,661
10/15/87
Vancouver
400,343
580,593
285,545
Walla Walla
170,100
377,793
547,893
269,461
Wenatchee
148,400
329,602
478,002
235,090
Automotive Service
Flagstaff
144,821
417,485
562,306
122,743
04/11/02
08/29/97
210,620
475,072
685,692
68,881
05/14/02
189,341
546,984
736,325
79,313
384,608
279,824
664,432
40,573
Sierra Vista
175,114
345,508
520,622
50,097
226,596
437,972
664,568
63,504
Bakersfield
65,165
206,927
272,092
30,003
Chula Vista
313,293
409,654
409,670
722,963
157,726
05/01/96
01/19/96
Culver City
580,446
158,876
739,322
23,035
Dublin
415,620
1,153,928
1,569,548
167,317
Folsom
471,813
325,610
797,423
47,211
Indio
264,956
265,509
530,465
38,497
Oxnard
186,980
198,236
385,216
28,742
Santa Cruz
374,612
801,826
1,176,438
116,263
F3
Simi Valley
213,920
161,012
374,932
23,345
Vacaville
358,067
284,931
642,998
41,313
Broomfield
154,930
503,626
450
504,076
659,006
189,130
08/22/96
03/15/96
79,717
369,587
369,628
449,345
312,396
10/08/85
276,084
415,464
205
415,669
691,753
148,840
12/31/96
10/31/96
Hartford
248,540
482,460
731,000
179,314
09/30/96
Southington
225,882
672,910
898,792
229,800
06/06/97
Vernon
81,529
300,518
382,047
42,573
06/27/02
Carol City
FL
163,239
262,726
425,965
37,220
Jacksonville
76,585
355,066
124
355,190
431,775
297,398
12/23/85
Lauderdale Lakes
65,987
305,931
371,918
254,192
02/19/86
Orange City
99,613
139,008
238,621
20,154
Seminole
68,000
315,266
315,390
383,390
264,043
Sunrise
80,253
372,070
452,323
309,661
02/14/86
Tampa
324,538
324,689
394,689
271,809
12/27/85
67,000
310,629
310,753
377,753
260,161
86,502
401,041
401,165
487,667
326,612
07/23/86
Atlanta
55,840
258,889
130
259,019
314,859
217,683
11/27/85
78,646
364,625
364,723
443,369
305,386
12/18/85
Bogart
66,807
309,733
376,540
259,377
12/20/85
214,771
129,519
344,290
18,778
Duluth
222,275
316,925
317,076
539,351
101,415
10/24/97
06/20/97
290,842
110,056
400,898
15,956
Gainesville
53,589
248,452
302,041
208,059
12/19/85
Kennesaw
266,865
139,425
406,290
20,215
Marietta
60,900
293,461
293,585
354,485
245,792
12/26/85
69,561
346,024
209
346,233
415,794
283,481
06/03/86
Norcross
244,124
151,831
395,955
22,013
Riverdale
58,444
270,961
329,405
226,024
01/15/86
Rome
56,454
261,733
318,187
219,180
Snellville
253,316
132124
132,124
385,440
19,156
Arlington Hts
441,437
215,983
657,420
31,316
Chicago
329,076
255,294
584,370
37,016
Round Lake Beach
472,132
236,585
708,717
34,303
Westchester
421,239
184,812
606,051
26,796
Anderson
232,170
385,661
617,831
124,057
12/19/97
Indianapolis
231,384
428,307
659,691
159,187
09/27/96
Michigan City
392,638
297,650
690,288
43,158
Warsaw
140,893
228,116
369,009
33,075
Olathe
217,995
367,055
585,050
126,631
04/22/97
11/11/96
Louisville
KY
56,054
259,881
259,945
315,999
217,633
12/17/85
Newport
323,511
289,017
612,528
95,802
09/17/97
Billerica
MA
399,043
462,240
861,283
160,915
04/02/97
East Falmouth
191,302
340,539
531,841
49,377
East Wareham
149,680
278,669
428,349
40,405
Fairhaven
138,957
289,294
428,251
41,945
Gardner
138,990
289,361
428,351
41,955
F4
Hyannis
180,653
458,522
639,175
64,957
Lenox
287,769
535,273
823,042
145,405
Newburyport
274,698
466,449
741,147
66,080
North Reading
180,546
351,161
531,707
50,916
Orleans
138,212
394,065
532,277
57,137
Aberdeen
MD
223,617
225,605
449,222
31,961
Capital Heights
547,173
219,979
767,152
31,893
Clinton
70,880
328,620
459
329,079
399,959
276,787
11/15/85
Lexington Park
111,396
335,288
446,684
48,613
Kalamazoo
391,745
296,975
688,720
43,060
Portage
402,409
286,441
688,850
41,532
Southfield
275,952
350,765
626,717
50,859
Troy
214,893
199,299
414,192
28,897
Minneapolis
58,000
268,903
269,085
327,085
225,295
St. Cloud
203,338
258,626
461,964
36,639
297,641
233,152
530,793
84,323
12/20/96
Asheville
441,746
242,565
684,311
35,170
Charlotte
508,100
457,295
965,395
48,016
05/27/03
Concord
237,688
357,976
5,668
363,644
601,332
109,001
11/05/97
Durham
55,074
255,336
255,457
310,531
215,028
11/13/85
354,676
361,203
3,400
351
364,954
719,630
120,384
03/31/97
Fayetteville
224,326
257,733
482,059
82,887
12/03/97
Greensboro
286,068
244,606
530,674
35,460
Matthews
295,580
338,472
10,000
16,251
660,303
107,777
08/28/98
02/27/98
Pineville
254,460
355,630
355,781
610,241
118,000
08/28/97
04/16/97
Raleigh
89,145
413,301
413,395
502,540
348,819
10/28/85
218,294
319,334
3,905
1,156
324,395
542,689
104,099
08/01/02
398,694
263,621
662,315
86,520
10/01/97
Salisbury
235,614
150,592
386,206
21,834
Lincoln
337,138
316,958
654,096
45,956
Edison
NJ
448,936
238,773
687,709
34,618
Glassboro
182,013
312,480
494,493
44,268
Hamilton Square
422,477
291,555
714,032
42,272
Hamilton Township
265,238
298,167
563,405
43,231
Randolph
452,629
390,163
842,792
56,571
Westfield
705,337
288,720
994,057
41,860
Woodbury
212,788
320,283
533,071
46,437
326,879
359,101
685,980
52,068
316,441
369,768
686,209
53,614
252,169
562,715
814,884
81,592
Sparks
326,813
306,311
633,124
44,413
Albion
170,589
317,424
488,013
86,225
Dansville
181,664
337,991
519,655
91,813
East Amherst
260,708
484,788
745,496
131,693
East Syracuse
250,609
466,264
716,873
126,657
Johnson City
242,863
451,877
694,740
122,749
Wellsville
161,331
300,231
461,562
81,554
F5
West Amherst
268,692
499,619
768,311
135,722
Akron
139,126
460,334
599,460
152,639
09/18/97
Beaver Creek
349,091
251,127
600,218
12,974
09/17/04
Beavercreek
205,000
492,538
697,538
173,208
02/13/97
09/09/96
Canal Winchester
443,751
825,491
1,269,242
98,728
08/21/02
Centerville
305,000
420,448
725,448
159,070
07/24/96
06/28/96
Cincinnati
211,185
392,210
603,395
33,338
11/03/03
305,556
244,662
550,218
12,640
589,286
160,932
750,218
8,314
159,375
265,842
425,217
13,735
350,000
300,217
650,217
12,509
12/20/04
Cinncinati
293,005
201,340
494,345
66,707
Cleveland
215,111
216,517
431,628
30,673
Columbus
71,098
329,627
195
329,822
400,920
278,692
10/02/85
75,761
351,247
168
351,415
427,176
296,500
10/24/85
245,036
470,468
715,504
188,972
12/22/95
432,110
386,553
818,663
40,587
466,696
548,133
1,014,829
57,553
337,679
272,484
610,163
14,078
190,000
260,162
450,162
13,441
371,429
278,734
650,163
14,401
214,737
85,425
300,162
4,413
Cuyahoga Falls
253,750
271,400
525,150
14,022
Dayton
271
324,809
394,809
273,950
10/31/85
437,887
428,046
865,933
44,944
Eastlake
321,347
459,774
781,121
184,676
Fairfield
323,408
235,024
558,432
77,891
Fairlawn
280,000
270,150
550,150
13,957
Findlay
283,515
397,004
680,519
127,707
12/24/97
252,608
413,279
665,887
141,201
10/04/96
Huber Heights
282,000
449,381
731,381
161,027
12/03/96
07/18/96
Lima
241,132
114,085
355,217
5,894
Marion
100,000
275,162
375,162
11,465
Mason
310,990
405,373
716,363
42,563
Miamisburg
63,996
296,701
250,783
Middleburg Hghts
317,308
307,842
625,150
15,905
Milford
353,324
269,997
623,321
89,508
Mt. Vernon
216,115
375,357
591,472
120,740
12/30/97
Northwood
65,978
263,912
528
264,440
330,418
264,052
09/12/86
180
Norwalk
200,205
366,000
566,205
117,729
Parma
268,966
381,184
650,150
19,694
Reynoldsburg
267,750
497,371
765,121
25,698
09/15/04
374,000
176,162
550,162
9,101
S. Euclid
337,593
451,944
789,537
47,454
Sandusky
264,708
404,011
668,719
129,961
Solon
794,305
222,797
1,017,102
23,394
Springboro
191,911
522,902
714,813
183,728
03/07/97
F6
Springfield
320,000
280,217
600,217
14,478
189,091
136,127
325,218
7,033
Stow
310,000
415,150
725,150
21,449
Toledo
91,655
366,621
367,149
458,804
366,761
73,408
293,632
294,160
367,568
293,772
120,000
230,217
350,217
11,894
250,000
175,217
9,053
530,217
780,217
27,394
West Chester
446,449
768,644
1,215,093
74,688
06/27/03
03/11/03
Zanesville
125,000
425,162
15,508
Midwest City
OK
106,312
333,551
439,863
98,479
08/06/98
08/08/97
The Village
143,655
295,422
439,077
91,104
03/06/98
07/29/97
251,499
345,952
597,451
44,973
09/26/02
337,711
253,855
591,566
36,807
Bethel Park
299,595
331,264
630,859
106,564
Bethlehem
275,328
389,067
664,395
229,162
310,526
539,688
99,882
Bridgeville
275,000
375,150
19,382
Coraopolis
225,000
600,150
131,529
220,317
351,846
31,942
Monroeville
250,150
12,924
Philadelphia
858,500
877,744
1,736,244
446,916
05/19/95
12/05/94
Pittsburgh
378,715
685,374
1,064,089
87,168
08/22/02
01/17/02
219,938
408,466
628,404
34,720
175,000
300,150
475,150
15,507
243,750
406,400
20,997
208,333
416,817
21,535
121,429
303,721
425,150
15,692
Warminster
323,847
216,999
540,846
31,461
Wexford
284,375
240,775
12,440
York
249,436
347,424
596,860
111,756
Charleston
SC
217,250
294,079
294,230
511,480
98,558
07/14/97
03/13/97
267,622
298,594
6,822
305,416
573,038
93,178
03/31/98
Greenville
221,946
315,163
8,684
545,793
105,181
09/05/97
Lexington
241,534
342,182
544
342,726
584,260
92,168
09/24/98
North Charleston
174,980
341,466
15,319
356,785
531,765
108,430
03/12/98
Brentwood
305,546
505,728
811,274
160,982
03/13/98
05/28/97
Hendersonville
175,764
327,096
502,860
38,706
01/21/03
Hermitage
204,296
172,695
376,991
25,039
Madison
175,769
327,068
502,837
38,703
108,094
217,079
325,173
31,474
214,110
193,591
407,701
28,068
215,017
216,794
431,811
30,713
Murfreesboro
150,411
215,528
365,939
31,249
Nashville
342,960
227,440
570,400
75,384
Carrollton
174,284
98,623
272,907
14,298
F7
Carrolton
177,041
199,088
376,129
28,866
Dallas
234,604
325,951
560,555
122,232
08/09/96
02/19/96
Fort Worth
83,530
111,960
195,490
16,232
Houston
285,000
369,697
654,697
121,344
Humble
257,169
325,652
582,821
47,218
Lake Jackson
197,170
256,376
453,546
37,173
Lewisville
199,942
324,736
524,678
121,776
08/02/96
02/14/96
130,238
207,683
337,921
29,422
San Antonio
198,828
437,422
636,250
180,072
09/15/95
Richmond
VA
403,549
876,981
1,280,530
67,637
07/08/04
10/17/02
Roanoke
349,628
322,545
672,173
103,757
Warrenton
186,723
241,173
427,896
34,966
Bremerton
261,172
373,080
634,252
135,782
03/19/97
Milwaukee
WI
173,005
499,244
672,249
200,529
152,509
475,480
627,989
176,719
New Berlin
188,491
466,268
654,759
187,284
Racine
184,002
114,167
298,169
16,553
Automotive Tire Services
178,297
396,004
396,342
574,639
246,007
01/19/90
Arvada
301,489
931,092
1,232,581
190,911
09/22/00
11/18/99
Aurora
221,691
492,382
714,073
305,687
01/29/90
353,283
1,135,051
1,488,334
217,588
01/03/01
03/10/00
Colorado Springs
280,193
622,317
902,510
386,355
01/23/90
192,988
433,542
626,530
224,914
05/20/93
688,292
1,331,224
2,019,516
159,522
01/10/03
05/30/02
Westminster
526,620
1,099,523
1,626,143
210,777
01/12/01
01/18/00
Lakeland
500,000
645,402
1,145,402
188,431
06/04/98
12/31/97
427,395
472,030
899,425
137,835
06/10/98
12/05/97
Conyers
531,935
1,180,296
1,712,231
174,763
03/28/02
11/13/01
638,509
1,186,594
1,825,103
100,856
11/29/03
513,204
953,885
1,467,089
81,076
Joliet
452,267
840,716
1,292,983
71,457
Niles
366,969
682,306
1,049,275
57,992
Orland Park
663,087
1,232,240
1,895,327
104,736
Vernon Hills
524,948
975,668
1,500,616
82,928
Village of Lombar
428,170
795,965
2,000
797,965
1,226,135
67,718
West Dundee
530,835
986,628
1,517,463
83,859
Overland Park
1,101,841
2,047,067
3,148,908
173,997
Boston
576,505
1,071,520
1,648,025
91,074
Shrewsbury
721,065
1,339,913
2,060,978
113,888
Waltham
338,955
630,279
969,234
53,570
Weymouth
752,234
1,397,799
2,150,033
118,809
Woburn
676,968
1,258,018
1,934,986
106,927
Annapolis
780,806
1,450,860
2,231,666
123,319
Bowie
734,558
1,364,970
2,099,528
116,018
Capital Hts
701,705
1,303,958
2,005,663
110,832
F8
Germantown
808,296
1,501,913
2,310,209
127,658
Waldorf
427,033
793,854
1,220,887
67,473
Eagan
902,443
845,536
845,836
1,748,279
249,619
02/20/98
Ferguson
386,112
717,856
1,103,968
61,014
Grandview
347,150
711,024
1,058,174
207,415
08/20/98
721,020
1,339,829
2,060,849
113,881
181,662
338,164
519,826
28,740
489,063
909,052
1,398,115
77,265
253,128
810,922
1,064,050
204,131
07/22/99
03/04/99
NH
722,532
1,342,636
2,065,168
114,120
Newington
690,753
1,283,624
1,974,377
109,104
597,833
1,111,059
1,708,892
94,436
Deptford
619,376
1,151,062
1,770,438
97,836
Maple Shade
508,285
944,750
1,453,035
80,300
242,133
450,467
692,600
38,286
Cambridge
103,368
192,760
192,767
296,135
16,381
337,161
626,948
964,109
53,286
582,107
1,081,848
1,663,955
91,953
385,878
717,422
1,103,300
60,977
Oklahoma City
509,370
752,691
1,262,061
197,125
04/14/99
404,815
771,625
1,176,440
202,064
04/09/99
10/16/98
Greensburg
594,891
1,105,589
1,700,480
93,971
431,050
801,313
1,232,363
68,107
Mechanicsburg
455,854
847,377
1,303,231
72,023
723,660
1,344,733
2,068,393
114,298
334,939
622,821
957,760
52,936
384,756
715,339
1,100,095
60,800
389,291
723,760
1,113,051
61,515
343,785
295,001
183,130
25,941
504,072
847,857
139,818
05/27/97
02/07/97
Sioux Falls
SD
332,979
498,108
831,087
146,956
06/01/99
Goodlettsville
601,306
1,117,504
1,718,810
94,984
560,443
1,011,799
1,572,242
138,075
10/15/01
05/09/01
Arlington
599,558
1,114,256
1,713,814
94,708
Austin
185,454
411,899
597,353
254,436
02/06/90
710,485
1,320,293
2,030,778
112,220
590,828
1,098,073
1,688,901
93,331
569,909
1,059,195
1,629,104
90,027
532,497
989,715
1,522,212
84,122
568,401
1,056,394
1,624,795
89,789
Conroe
396,068
736,346
1,132,414
62,585
191,267
424,811
15,209
440,020
631,287
266,271
01/26/90
543,950
1,010,984
1,554,934
85,930
Garland
242,887
539,461
782,348
334,915
Harlingen
134,599
298,948
433,547
185,597
01/17/90
151,018
335,417
141
335,558
486,576
208,287
392,113
729,002
1,121,115
61,961
1,030,379
1,914,353
2,944,732
162,716
F9
619,101
1,150,551
1,769,652
97,793
642,495
1,193,997
1,836,492
101,486
872,866
1,621,829
2,494,695
137,851
612,414
1,138,132
1,750,546
96,737
Leon Valley
178,221
395,834
574,055
245,747
529967
985,046
529,967
1,515,013
83,724
Mesquite
591,538
1,099,363
1,690,901
93,442
N Richlnd Hls
509,861
947,707
1,457,568
80,550
Pasadena
107,391
238,519
238,660
346,051
148,130
01/24/90
Plano
187,564
417,157
417,857
605,421
258,814
01/18/90
494,407
918,976
1,413,383
78,109
Richardson
555,188
1,031,855
1,587,043
87,704
245,164
544,518
789,682
336,356
02/14/90
688,249
1,278,967
1,967,216
108,708
Stafford
706,786
1,313,395
2,020,181
111,634
Waco
401,999
747,362
1,149,361
63,522
Webster
600,261
1,115,563
1,715,824
94,819
Bountiful
183,750
408,115
408,258
592,008
253,457
01/30/90
Alexandria
542,791
1,008,832
1,551,623
85,747
592,698
1,101,517
1,694,215
93,625
Lynchburg
342,751
637,329
980,080
54,169
Woodbridge
774,854
1,439,806
2,214,660
122,379
187,111
415,579
415,687
602,798
258,070
Brown Deer
257,408
802,141
1,059,549
225,999
12/15/98
07/16/98
Delafield
324,574
772,702
1,097,276
193,808
07/29/99
02/26/99
452,630
811,977
1,264,607
234,176
10/20/98
04/07/98
Oak Creek
420,465
852,408
1,272,873
245,837
03/20/98
Book Stores
998,250
3,696,707
4,694,957
1,299,942
03/11/97
768,222
843,401
21,654
865,556
1,633,778
238,653
12/31/98
Business Services
571,590
602
572,192
1,122,354
157,669
01/15/99
09/25/98
Child Care
Birmingham
295,791
295,887
359,687
263,116
10/31/84
Mobile
78,400
237,671
411
238,082
316,482
238,029
10/15/82
Avondale
242,723
1,129,139
1,371,862
295,545
04/20/99
07/28/98
Chandler
291,720
647,923
648,025
939,745
453,748
12/11/87
271,695
603,446
114
603,560
875,255
422,655
12/14/87
308,951
1,025,612
1,334,563
258,150
01/13/99
281,750
625,779
97
625,876
907,626
432,195
03/30/88
115,000
285,172
247
285,419
400,419
285,351
02/08/84
318,500
707,397
707,494
1,025,994
474,946
09/29/88
264,504
587,471
587,559
852,063
355,603
06/29/90
260,719
516,181
516,269
776,988
302,878
12/26/90
F10
Scottsdale
291,993
648,529
940,522
454,134
Tempe
292,200
648,989
941,189
448,167
03/10/88
304,500
676,303
135
676,438
980,938
454,097
09/28/88
546,878
547,013
830,513
367,212
Calabasas
156,430
725,248
725,430
881,860
614,425
09/26/85
Carmichael
131,035
607,507
738,542
492,679
08/22/86
Chino
634,071
83
634,154
789,154
634,119
10/06/83
350,563
778,614
1,129,177
550,278
Corona
144,856
671,584
91
671,675
816,531
593,152
12/19/84
El Cajon
157,804
731,621
731,636
889,440
612,678
Encinitas
710,729
1,030,729
497,690
12/29/87
Escondido
276,286
613,638
889,924
429,701
12/31/87
281,563
625,363
199
625,562
907,125
442,712
10/23/87
Mission Viejo
353,891
744,367
12,500
20,183
777,050
1,130,941
411,384
06/24/93
Moreno Valley
304,489
676,214
980,703
495,615
02/11/87
Oceanside
145,568
674,889
674,933
820,501
565,171
Palmdale
249,490
554,125
9,864
563,989
813,479
373,340
09/14/88
Rancho Cordova
276,328
613,733
24,967
638,700
915,028
402,398
03/22/89
Rancho Cucamonga
471,733
1,047,739
1,519,472
733,682
Roseville
297,343
660,411
27,496
688,106
985,449
469,867
10/21/87
290,734
645,732
936,466
456,364
10/05/87
Santee
248,418
551,748
551,763
800,181
395,340
07/23/87
208,585
967,055
78
967,133
1,175,718
809,861
Valencia
301,295
669,185
25,000
694,185
995,480
457,203
06/23/88
Walnut
217,365
1,007,753
1,007,794
1,225,159
817,284
141,811
657,497
799,308
544,138
03/25/86
287,000
637,440
155
637,595
924,595
446,459
155,306
344,941
80
370,021
525,327
240,247
03/15/88
58,400
271,217
159
296,376
354,776
273,275
12/22/82
115,542
535,700
651,242
428,049
12/04/86
Englewood
131,216
608,372
739,588
486,117
12/05/86
Fort Collins
55,200
256,356
3,600
259,956
315,156
259,236
117,105
542,950
660,055
449,339
137,734
638,593
776,327
528,494
Greeley
270,755
382
296,137
354,537
241,970
11/21/84
161,617
358,956
359,248
520,865
251,533
12/10/87
Longmont
115,592
535,931
651,523
443,531
58,089
269,313
269,605
327,694
242,894
06/22/84
153,551
341,042
341,334
494,885
241,540
10/19/87
306,387
695,737
695,892
1,002,279
460,401
09/27/89
Bradenton
160,060
355,501
134
380,635
540,695
246,943
05/05/88
Clearwater
42,223
269,380
269,504
311,727
269,413
12/22/81
48,000
243,060
243,293
291,293
243,199
184,800
410,447
410,571
595,371
267,774
03/30/89
Margate
66,686
309,183
375,869
246,577
12/16/86
Melbourne
256,439
549,345
805,784
293,401
04/16/93
Niceville
73,696
341,688
415,384
273,021
12/03/86
F11
Orlando
68,001
313,922
314,046
266,369
09/04/85
159,177
353,538
353,672
512,849
253,395
07/02/87
190,050
422,107
422,231
612,281
275,380
Oviedo
166,409
369,598
369,732
536,141
260,087
11/20/87
Panama City
69,500
244,314
14,500
2,113
260,927
330,427
248,966
03/05/90
Pensacola
326,492
326,588
473,588
213,007
03/28/89
Royal Palm Beach
194,193
431,309
456,443
650,636
287,573
11/15/88
Spring Hill
146,939
326,356
326,494
473,433
229,668
11/24/87
St. Augustine
44,800
213,040
213,174
257,974
213,121
245,000
533,280
23,224
556,504
801,504
353,157
05/25/89
53,385
199,846
199,980
253,365
199,927
1,040,008
1,350,008
258,318
08/25/99
06/07/99
Ellenwood
119,678
275,414
158
275,572
395,250
183,229
11/16/88
Lawrenceville
141,449
314,161
3,766
13,731
331,658
473,107
219,737
07/07/88
Lithia Springs
187,444
363,358
363,451
550,895
232,493
12/28/89
Lithonia
239,715
524,459
524,668
764,383
319,151
08/20/91
148,620
330,090
178
355,268
503,888
224,645
09/16/88
292,250
649,095
177
649,272
941,522
429,656
12/02/88
295,750
596,299
596,476
892,226
394,717
12/30/88
301,000
668,529
668,706
969,706
442,516
274,750
610,229
610,329
885,079
405,813
Stockbridge
168,700
374,688
24,894
399,675
568,375
246,973
Stone Mountain
65,000
301,357
573
301,930
366,930
258,533
06/19/85
Cedar Rapids
194,950
427,085
622,035
242,009
09/24/92
Iowa City
186,900
408,910
595,810
233,405
Johnston
186,996
347,278
534,274
195,236
08/19/91
Addison
125,780
583,146
583,236
709,016
482,628
Algonquin
241,500
509,629
509,719
751,219
308,785
07/10/90
165,679
398,738
406
399,144
564,823
264,114
12/21/88
468,000
1,259,926
1,727,926
304,573
10/26/99
06/14/99
120,824
560,166
560,256
681,080
463,609
Carol Stream
122,831
586,416
586,506
709,337
485,334
Crystal Lake
400,000
1,259,424
1,659,424
308,640
09/28/99
05/14/99
Elk Grove Village
126,860
588,175
588,265
715,125
486,790
03/26/86
Glendale Heights
707,399
1,025,899
470,382
Hoffman Estates
461,404
03/31/89
Lake in the Hills
375,000
1,127,678
1,502,678
276,358
09/03/99
Lockport
189,477
442,018
442,424
631,901
312,631
Naperville
425,000
1,230,654
1,655,654
297,491
10/06/99
05/19/99
OFallon
141,250
313,722
468
314,190
455,440
221,996
Oswego
380,000
1,165,818
1,167,000
1,547,000
290,274
08/18/99
Palatine
121,911
565,232
565,322
687,233
467,802
Roselle
297,541
561,037
858,578
371,276
Schaumburg
218,798
485,955
486,361
705,159
340,534
12/17/87
132,523
614,430
614,520
747,043
508,518
Westmont
124,742
578,330
578,420
703,162
478,642
Carmel
217,565
430,742
289
431,031
648,596
252,806
12/27/90
F12
Fishers
212,118
419,958
420,247
632,365
246,478
Highland
220,460
436,476
436,702
657,162
256,173
544,153
154
544,307
789,307
329,380
Noblesville
60,000
278,175
278,464
338,464
241,682
04/30/85
Lenexa
14,200
4,041
725,640
1,044,140
463,028
676,308
169
676,477
980,977
454,090
357,500
1,115,171
1,472,671
280,688
07/23/99
Shawnee
699,629
200
699,829
467,508
10/27/88
288,246
935,875
1,224,121
257,406
12/29/98
08/24/98
Wichita
108,569
401,829
510,398
308,408
209,890
415,549
415,554
625,444
243,815
210,427
420,883
631,310
248,511
Acton
315,533
700,813
1,016,346
470,470
09/30/88
Marlborough
352,765
776,488
387
776,875
1,129,640
516,490
11/04/88
Westborough
359,412
773,877
333
774,210
1,133,622
514,747
11/01/88
Ellicott City
219,368
630,839
26,550
657,389
876,757
418,958
12/19/88
Frederick
203,352
1,017,109
1,220,461
303,438
07/06/98
Olney
342,500
760,701
1,103,201
532,682
12/18/87
130,430
604,702
453
605,155
735,585
539,700
09/26/84
237,207
526,844
399
527,243
764,450
369,003
55,000
378,848
433,848
10/06/82
Apple Valley
113,523
526,319
526,666
640,189
435,725
Brooklyn Park
118,111
547,587
547,934
666,045
453,326
112,127
519,845
520,192
632,319
430,367
03/31/86
Eden Prairie
124,286
576,243
576,590
700,876
477,042
03/27/86
Maple Grove
313,250
660,149
189
660,338
973,588
400,516
07/11/90
Plymouth
134,221
622,350
673
623,023
757,244
497,628
12/12/86
White Bear Lake
242,165
537,856
538,045
780,210
322,271
08/30/90
Florissant
181,300
402,672
402,902
584,202
262,756
03/29/89
707,629
1,026,129
461,515
Gladstone
294,000
652,987
327
653,314
947,314
438,484
Lees Summit
239,627
532,220
532,389
772,016
336,533
330,000
993,787
1,323,787
250,133
06/17/99
313,740
939,367
1,253,107
233,323
09/08/99
Liberty
65,400
303,211
328,380
393,780
262,394
06/18/85
North Kansas City
307,784
910,401
1,218,185
255,909
08/21/98
Pearl
121,801
270,524
18,837
12,287
301,648
423,449
183,957
Cary
75,200
262,973
322
263,295
338,495
263,228
01/25/84
27,551
247,000
228
247,228
274,779
247,205
12/23/81
134,582
268,222
24,478
292,858
427,440
180,665
32,441
190,859
191,010
223,451
190,950
175,700
390,234
26,312
416,640
592,340
256,947
220,728
429,380
101
429,481
650,209
275,259
12/29/89
238,000
471,201
471,295
709,295
264,931
Kernersville
162,216
316,300
316,393
478,609
203,041
12/14/89
60,568
280,819
341,387
223,956
60,500
280,491
146
280,637
341,137
252,026
08/01/84
F13
53,000
245,720
245,866
298,866
218,880
10/11/84
142,867
317,315
460,182
222,199
12/09/87
Londonderry
335,467
745,082
745,136
1,080,603
474,244
08/18/89
Clementon
279,851
554,060
554,459
834,310
309,876
09/09/91
201,250
446,983
648,233
270,547
244,752
543,605
788,357
378,901
01/29/88
179,552
398,786
578,338
287,041
06/30/87
174,519
387,613
562,132
277,731
84,000
389,446
389,622
473,622
329,280
74,000
343,083
330
343,413
417,413
289,657
10/23/85
Forest Park
170,778
379,305
550,083
269,792
09/28/87
222
544,375
789,375
324,390
09/27/90
Loveland
206,136
457,829
663,965
334,047
03/20/87
Maineville
173,105
384,468
557,573
280,520
03/06/87
Pickerington
87,580
406,055
406,231
493,811
324,558
12/11/86
Westerville
82,000
380,173
344
380,517
462,517
321,519
294,350
646,557
115
646,672
941,022
388,793
09/26/90
Broken Arrow
78,705
220,434
1,700
222,134
300,839
221,565
01/27/83
67,800
314,338
314,617
382,417
268,559
08/14/85
50,800
214,474
3,013
217,487
268,287
06/15/82
79,000
366,261
17,659
461
384,381
463,381
327,752
11/14/84
Yukon
61,000
282,812
27,000
379
310,191
371,191
247,094
05/02/85
135,148
626,647
626,650
761,798
499,759
12/17/86
125,593
278,947
279,098
404,691
190,925
140,700
312,498
337,607
478,307
205,848
58,160
269,643
1,296
270,939
329,099
240,426
Elgin
160,831
313,600
313,663
474,494
201,300
Goose Creek
61,635
192,905
193,197
254,832
193,168
Mt. Pleasant
40,700
180,400
180,463
221,163
180,422
Summerville
44,400
174,500
174,563
218,963
174,522
Sumter
56,010
1,007
269,910
325,920
230,938
238,263
504,897
471
505,368
743,631
339,222
528,608
529,079
767,079
355,141
221,501
491,962
492,058
713,559
294,774
08/31/90
274,298
609,223
609,319
883,617
397,419
Allen
177,637
394,538
19,810
5,774
420,122
597,759
265,855
11/21/88
82,109
380,677
380,731
462,840
336,723
12/13/84
528,604
116
528,720
766,720
354,928
09/26/88
550,559
550,660
792,160
386,127
09/22/89
195,650
387,355
583,005
224,888
02/07/91
Atascocita
278,915
1,034,868
1,313,783
260,472
07/19/99
103,600
230,532
8,750
15,414
254,696
358,296
240,669
10/29/82
88,872
222,684
223,143
312,015
222,819
01/12/83
134,383
623,103
642
623,745
758,128
497,150
12/23/86
236,733
640,023
36,746
24,331
701,100
937,833
360,576
09/27/88
191,636
425,629
15,530
110
441,269
632,905
283,306
12/22/88
528,703
766,703
343,169
04/06/89
F14
217,878
483,913
29,469
513,481
731,359
314,003
06/22/89
Bedford
792,059
386,117
277,850
617,113
894,963
432,135
Cedar Park
168,857
375,036
5,200
380,335
549,192
249,735
Colleyville
1,070,360
1,320,360
265,851
08/17/99
Converse
217,000
481,963
481,973
698,973
323,557
Coppell
208,641
463,398
120
463,518
672,159
324,525
Corinth
1,041,626
1,326,626
265,609
06/04/99
Duncanville
93,000
431,172
11,610
10,790
453,572
546,572
381,889
05/08/85
Euless
234,111
519,962
754,073
375,965
05/08/87
Flower Mound
202,773
442,845
442,924
645,697
321,663
04/20/87
281,735
1,099,726
1,381,461
287,734
04/23/99
85,518
396,495
24,625
421,236
506,754
318,589
766,608
354,865
210,007
444,460
654,467
276,968
02/01/90
216,160
427,962
644,122
248,463
211,050
468,749
679,799
292,479
12/12/89
Grand Prairie
167,164
2,651
373,927
541,091
246,710
12/13/88
278,330
338,330
240,819
05/01/85
102,000
472,898
473,053
575,053
409,373
139,125
308,997
309,335
448,460
223,530
05/22/87
141,296
313,824
362
314,186
455,482
224,982
07/24/87
219,100
486,631
705,731
326,685
486,628
486,769
705,869
323,631
149,109
323,314
7,128
330,442
479,551
216,265
06/26/89
294,582
919,276
1,213,858
249,785
01/11/99
Katy
309,898
983,041
1,292,939
273,638
11/30/98
192,777
428,121
428,200
620,977
314,231
01/07/87
Mansfield
181,375
402,839
584,214
251,354
12/20/89
85,000
394,079
132
394,211
479,211
350,554
10/24/84
139,466
326,525
326,604
466,070
196,811
10/08/92
Missouri City
221,025
437,593
437,734
658,759
256,797
12/13/90
278,173
295
278,468
338,468
247,600
10/23/84
261,912
581,658
581,737
843,649
428,238
01/06/87
250,514
556,399
806,913
389,619
259,000
575,246
575,362
834,362
386,240
Round Rock
80,525
373,347
441
373,788
454,313
297,847
186,380
413,957
30,800
444,856
631,236
270,646
04/19/89
130,833
606,596
606,735
737,568
502,096
03/24/86
102,512
475,288
475,427
577,939
379,857
81,530
378,007
378,146
459,676
302,125
239
309,236
448,361
223,567
181,412
402,923
340
403,263
584,675
288,905
07/07/87
234,500
520,831
521,171
755,671
364,917
481,967
482,066
699,066
322,072
10/14/88
182,868
406,155
18,940
425,205
608,073
271,313
12/06/88
220,500
447,108
447,207
667,707
291,684
F15
Southlake
228,279
511,750
740,029
288,598
03/10/93
Sugarland
339,310
1,000,876
1,340,186
258,558
05/30/99
Layton
136,574
269,008
269,151
405,725
172,133
Sandy
168,089
373,330
373,473
541,562
230,697
Centreville
371,000
824,003
824,097
1,195,097
521,911
09/29/89
Chesapeake
24,568
446,769
636,819
277,483
Glen Allen
74,643
346,060
346,154
420,797
311,914
06/20/84
Portsmouth
171,575
381,073
24,932
406,005
577,580
254,105
71,001
327,771
7,745
335,516
406,517
282,704
269,500
598,567
598,661
868,161
390,445
Virginia Beach
69,080
320,270
749
321,019
390,099
284,666
11/15/84
358,050
795,239
1,153,289
533,860
Federal Way
150,785
699,101
699,209
849,994
557,605
261,943
581,782
27,500
609,282
871,225
388,452
128,300
539,141
22,213
561,354
689,654
548,400
06/03/83
140,763
678,809
678,917
819,680
541,422
Kirkland
668,534
668,642
969,642
461,728
03/31/88
195,552
434,327
461,327
656,879
289,672
279,830
621,513
621,621
901,451
445,389
07/27/87
111,183
515,490
515,598
626,781
426,679
Appleton
424,038
424,220
620,220
257,690
Waukesha
233,100
461,500
461,682
694,782
270,824
215,950
427,546
427,728
643,678
250,903
Cheyenne
WY
59,856
277,506
7,502
285,008
344,864
250,206
11/20/84
Consumer Electronics
Tuscaloosa
204,790
585,115
107
585,222
790,012
213,619
174,948
240,928
241,097
416,045
88,029
Mary Esther
149,696
363,263
363,397
513,093
132,671
269,697
522,414
1,639
524,053
793,750
191,238
Merritt Island
309,652
482,459
482,593
792,245
176,178
Ocala
339,690
543,504
543,638
883,328
198,459
Tallahassee
319,807
502,697
504,331
824,138
184,040
1,094,058
3,090,236
3,090,647
4,184,705
1,055,963
06/09/97
255,217
117,792
373,009
42,994
180,628
653,162
653,765
834,393
238,556
Muncie
148,901
645,235
645,565
794,466
235,601
93,999
193,753
136
193,889
287,888
70,779
Gulfport
299,464
502,326
502,601
802,065
183,463
Hattiesburg
198,659
457,379
457,668
656,327
167,060
405,360
656,296
656,588
1,061,948
239,666
Meridian
181,156
515,873
697,029
188,307
Tupelo
121,697
637,691
290
637,981
759,678
232,872
567,864
840,284
36,071
876,355
1,444,219
255,317
Lakewood
144,859
526,301
422
526,723
671,582
192,314
Westbury
6,333,590
3,952,773
10,286,363
1,310,615
09/29/97
Defiance
97,978
601,863
602,031
700,009
219,757
F16
Vienna
WV
324,797
526,670
661
527,331
852,128
192,509
Convenience Stores
Daphne
391,637
531,637
28,065
03/18/04
301,637
491,637
21,615
180,000
421,637
601,637
30,215
Florence
150,000
371,637
521,637
26,631
Gilbert
680,000
1,111,637
1,791,637
79,665
Litchfield Park
610000
531637
610,000
1,141,637
38,098
Marana
331,637
511,637
23,765
911,637
1,241,637
65,331
Maricopa
170,000
361,637
25,915
560,000
821,637
1,381,637
58,881
750,000
1,071,637
1,821,637
76,798
810,000
1,061,637
1,871,637
76,081
890,000
1,081,637
1,971,637
77,515
780,000
1,851,637
900,000
1,191,637
2,091,637
85,398
Payson
351,637
561,637
25,198
311,637
571,637
22,331
520,000
751,637
1,271,637
53,865
440,000
951,637
36,665
360,000
781,637
710,000
591,637
1,301,637
42,398
661,637
981,637
47,415
450,000
651,637
1,101,637
46,698
430,000
711,637
50,998
730,000
931,637
1,661,637
66,765
1,331,637
790,000
1,051,637
1,841,637
75,365
Pinetop
481,637
Queen Creek
891,637
1,411,637
63,898
201,637
411,637
14,448
660,000
1,031,637
1,691,637
73,931
110,000
620,000
270,000
461,637
731,637
33,081
Tolleson
460,000
1,231,637
88,265
Tombstone
381,637
27,348
220,000
126,000
234,565
360,565
16,029
04/14/04
Unc-Tucson
240,000
341,637
581,637
24,481
550,000
Wellton
291,637
20,898
Wickenburg
441,637
118,262
305,510
423,772
131,878
03/03/95
179,646
319,372
499,018
137,862
03/09/95
F17
Westbrook
98,247
471,587
161,158
Camden
113,811
174,435
19,471
03/19/03
250,528
379,165
629,693
42,333
Dewey
147,465
224,665
372,130
25,080
278,804
421,707
700,511
367,137
554,207
921,344
61,879
214,627
325,442
540,069
33,079
367,425
554,884
922,309
61,955
Felton
307,260
464,391
771,651
51,850
Harrington
563,812
849,220
1,413,032
94,822
310,049
468,575
778,624
52,317
Newcastle
589,325
887,488
1,476,813
99,096
121,774
186,436
308,210
20,811
401,135
605,332
1,006,467
67,588
Townsend
241,416
365,749
607,165
40,835
280,682
424,525
705,207
47,398
Archer
296,238
578,145
578,196
874,434
153,238
05/07/99
Bushnell
130,000
359,792
311,845
671,637
22,346
Cocoa
323,827
287,810
611,637
20,624
Deltona
321,637
23,048
Ellenton
261,637
18,748
515,834
873,187
1,389,021
231,393
480,318
600,633
1,080,951
159,166
347,310
694,859
1,042,169
184,136
339,263
658,807
998,070
174,582
351,921
552,557
904,478
146,426
500,032
850,291
1,350,323
225,326
Homosassa Springs
740000
621637
740,000
621,637
1,361,637
44,548
Hudson
Intercession City
161,776
319,861
22,921
266,111
494,206
760,317
33,771
04/01/04
Jacksonville Bch
522,188
371,885
894,073
98,548
Key West
873,700
627,937
1,501,637
44,999
492,785
208,852
701,637
14,965
527,076
464,561
991,637
33,291
Lakeport
180,342
331,295
23,740
Land OLakes
Lutz
901,637
N Ft Myers
281,637
20,181
Naples
451,637
1,001,637
New Port Richey
791,637
43,115
Okeechobee
195,075
346,562
541,637
24,834
F18
Palm Bay
230,880
300,757
21,552
Palm Harbor
510,000
431,637
641,637
30,931
312,727
480,727
21,367
Port Charlotte
Port Orange
609,438
512,199
1,121,637
36,705
Pt Charlotte
200,000
356,637
556,637
25,556
Punta Gorda
600,000
341637
941,637
741,637
640,000
1,711,637
Winter Springs
Augusta
383,232
1,003,232
98,996
540,000
337,853
877,853
87,274
392,929
902,929
101,502
422,020
602,020
109,019
392,171
652,171
101,308
691,637
32,365
Cahutta
437,500
813,742
1,251,242
71,874
10/16/03
Calhoun
122,500
228,742
351,242
20,199
262,500
488,742
751,242
43,166
Chatsworth
261,242
401,242
23,070
Chickamauga
181,731
338,742
520,473
29,916
Dalton
171,500
319,742
491,242
28,238
87,500
163,742
251,242
14,458
485,650
903,162
1,388,812
79,773
146,000
272,385
418,385
24,054
420,000
781,242
1,201,242
69,003
391,242
601,242
34,553
332,500
618,742
951,242
54,649
Dunwoody
545,462
724,254
1,269,716
247,384
06/27/97
Euharlee
Flintstone
157,500
293,742
451,242
Lafayette
386,784
776,436
1,163,220
265,225
Mableton
491,069
355,957
847,026
121,571
Martinez
402,777
852,777
104,047
830,000
871,637
1,701,637
62,465
384,162
651,273
1,035,435
222,458
Ringgold
1,001,242
57,520
1,168,914
1,403,414
52,024
385,000
716,242
1,101,242
63,262
482,251
896,851
1,379,102
79,216
F19
Rocky Face
164,231
470,472
27,045
199,199
371,183
570,382
32,782
201,791
375,997
577,788
33,207
586,242
901,242
51,778
Rossville
529,383
532,429
1,061,812
181,852
66,231
124,242
190,473
10,968
Trenton
129,231
241,242
370,473
21,303
Godfrey
374,586
733,190
1,107,776
250,442
Granite City
362,287
737,255
1,099,542
251,832
173,812
625,030
798,842
213,508
New Albany
181,459
289,353
470,812
124,904
262,465
331,796
594,261
143,225
03/06/95
Berea
252,077
360,815
612,892
155,752
03/08/95
Elizabethtown
286,106
572,212
123,502
Lebanon
158,052
474,157
136,452
198,926
368,014
566,940
158,859
216,849
605,697
822,546
231,041
06/18/96
11/17/95
Mt. Washington
327,245
479,593
806,838
175,083
12/06/96
05/31/96
Owensboro
590,000
950,000
244,850
08/25/95
LA
Baton Rouge
1,021,637
37,381
Bossier City
230,000
Destrehan
29,498
631,637
Shreveport
192,500
358,227
550,727
24,476
Amherst
110,969
639,806
(715,586)
(75,780)
35,189
08/18/03
574,601
756,174
1,330,775
71,837
Seekonk
298,354
268,518
566,872
115,910
Berlin
255,951
387,395
643,346
43,252
Crisfield
219,704
333,024
552,728
37,180
Hebron
376,251
567,844
944,095
63,402
La Plata
1,017,544
2,706,729
3,724,273
365,161
08/06/02
Mechanicsville
1,540,335
2,860,928
4,401,263
405,239
Millersville
830,737
2,696,245
3,526,982
382,015
Flint
194,492
476,504
670,996
191,396
12/21/95
Brandon
671,486
1,247,588
1,919,074
27,032
06/30/05
Flowood
437,926
813,832
1,251,758
17,634
399,972
743,347
1,143,319
16,106
329,904
613,221
943,125
13,287
540,108
1,003,600
1,543,708
21,745
350,341
651,013
1,001,354
14,106
813,671
1,251,597
17,630
405,811
754,030
1,159,841
16,338
145,975
271,478
417,453
5,883
F20
280,273
520,887
801,160
11,286
321,146
596,794
917,940
10,941
07/19/05
Newton
467,121
867,891
1,335,012
18,805
544,488
1,011,733
1,556,221
21,921
472,960
878,735
1,351,695
19,040
Southaven
45,981
Terry
583,901
1,084,930
1,668,831
23,507
Waveland
300,625
900,625
59,601
01/25/01
Archdale
410,000
52,431
1,221,637
41,681
720,000
851,637
1,571,637
61,031
Goldsboro
740,625
1,200,625
146,868
700,000
655,000
1,355,000
162,658
10/27/99
515,000
845,000
213,725
530,000
219,950
551,637
260,727
400,727
17,814
Kinston
1,057,833
1,607,833
347,249
1,531,637
56,731
Roxboro
243,112
368,107
611,219
41,098
Winston-Salem
Galloway
1,367,872
2,540,604
3,908,476
359,876
1,539,117
2,858,630
4,397,747
405,866
MillVille
953,891
1,771,782
2,725,673
250,993
Toms River
1,265,861
2,351,154
3,617,015
333,434
982,526
1,824,961
2,807,487
258,184
Wall
1,459,957
2,712,264
4,172,221
366,116
271,637
471,637
19,465
Kingston
257,763
456,042
713,805
195,338
04/06/95
Atwater
118,555
266,748
385,303
115,146
147,296
304,411
451,707
131,404
273,085
471,693
744,778
189,463
321,792
358,464
680,256
154,360
Galion
138,981
327,597
327,604
466,585
141,417
Groveport
277,198
445,497
722,695
178,941
Perrysburg
211,678
390,680
602,358
141,647
01/10/96
09/01/95
Streetsboro
402,988
533,349
936,337
165,338
01/27/97
09/03/96
Tipp City
355,009
588,111
943,120
187,208
01/31/97
06/27/96
Triffin
117,017
273,040
390,057
117,862
03/07/95
Wadsworth
266,507
496,917
763,424
164,976
07/01/96
Tulsa
126,545
508,266
634,811
173,616
Aliquippa
226,195
452,631
678,826
35,454
01/29/04
Beaver
95,626
223,368
318,994
17,495
Beaver Falls
92,207
230,758
322,965
18,074
Cornwells Heights
569,763
387,611
957,374
40,693
05/29/03
F21
Doylestown
800,134
1,226,452
2,026,586
128,772
East Caln
1,722,222
576
1,722,798
02/25/03
Lansdale
1,356,324
385,761
1,742,085
40,499
Penndel
739,487
1,003,809
1,743,296
105,394
Perryopolis
148,953
134,299
283,252
10,518
808,681
256,843
1,065,524
26,963
425,928
167,147
593,075
17,545
390,342
226,919
617,261
23,821
541,792
236,049
777,841
24,780
530,018
214977
214,977
744,995
22,567
614,101
277,277
891,378
29,109
1,011,389
491,302
1,502,691
51,581
935,672
448,426
1,384,098
47,079
689,172
426,596
1,115,768
44,787
349,294
134,485
483,779
14,115
557,515
244,121
801,636
22,378
09/16/03
497,668
320,170
817,838
25,078
296,277
287,540
583,817
22,522
395,417
474,741
870,158
37,186
118,118
231,108
349,226
18,101
South Park
252,247
435,940
688,187
34,147
Southampton
783,279
163,721
947,000
17,185
440,565
278,492
719,057
21,813
Verona
171,411
257,358
428,769
20,158
Willow Grove
329,934
73,123
403,057
7,672
Aiken
432,527
752,527
111,732
472,679
802,679
122,105
543,588
1,103,588
140,421
542,982
902,982
140,266
388,058
928,058
100,244
251,770
501,770
65,038
Belvedere
490,000
463,080
953,080
119,624
186,750
33,798
241,637
17,315
390,000
462,847
852,847
119,564
402,392
702,392
103,948
370,000
432,695
802,695
111,776
483,604
1,103,604
124,925
423,604
109,425
Greer
502,879
902,879
129,906
Hilton Head
49,565
Hilton Head Islnd
344,510
530,010
23,541
Irmo
690,000
1,151,637
632,626
802,626
163,424
Johns Isle
145,250
255,000
545,000
800,000
226,175
F22
563,891
1,203,891
145,666
563,588
145,588
843,891
217,999
N. Augusta
452,777
116,963
N. Charleston
650,000
1,050,000
269,750
North Augusta
811,637
34,515
87,548
Orangeburg
1,011,637
Simpsonville
573,485
1,103,485
148,145
Spartanburg
470,000
432,879
111,822
630,000
297,500
553,227
850,727
37,801
W. Columbia
693,574
1,103,574
179,168
West Aiken
402,665
802,665
104,018
West Columbia
336,000
624,727
960,727
42,687
Arrington
Athens
326242
326,242
501,242
28,812
124,179
231,860
356,039
20,475
Benton
358,742
551,242
31,683
Chattanooga
338,741
520,472
313,242
481,242
27,663
(79,571)
246,671
421,671
22,854
159,979
298346
298,346
458,325
26,348
105,000
196,242
301,242
17,328
271,250
504992
504,992
776,242
44,601
456242
456,242
701,242
40,295
553742
553,742
851,242
48,908
323,750
653023
653,023
976,773
54,149
521242
521,242
801,242
46,037
257,250
478,992
736,242
42,305
283,209
527,201
810,410
46,563
542,500
1,008,742
1,551,242
89,099
110,009
205545
205,545
315,554
18,150
227,500
423742
423,742
37,424
300,373
559,077
859,450
49,379
Decatur
Dunlap
Etowah
Gallatin
525,000
976,242
1,501,242
86,228
Harrison
484,313
900,680
1,384,993
79,554
F23
Hixson
513,215
954,355
1,467,570
84,295
94,500
176,742
271,242
15,606
Kimball
La Vergne
340,000
990,000
LeVergne
577,500
1,073,742
(15,745
1,057,997
1,635,497
94,841
266,119
495,463
761,582
43,760
281,675
524,352
806,027
46,312
319,846
595,242
915,088
52,573
Monteagle
271,173
504,849
776,022
44,589
Mt. Juliet
397,128
738,764
1,135,892
65,251
549,500
1,021,742
1,571,242
90,248
467,810
870,032
1,337,842
76,847
498,628
927,264
1,425,892
81,902
Ocoee
119,792
223,713
(11,239
212,474
332,266
19,755
Ooltewah
234,231
436,241
670,472
38,528
1,301,242
(190,623
1,110,619
1,810,619
109,445
Red Bank
651242
(39,679
519,398
819,771
Royal
320,229
595,953
916,182
52,636
49,824
426,466
793,251
1,219,717
70,064
Soddy Daisy
553,732
851,232
48,907
Sweetwater
339,231
631,242
970,473
55,753
133,000
248,242
381,242
21,922
Chatham
347,728
525,031
872,759
58,621
400,366
625,366
6,006
08/18/05
Collinsville
84,465
130,137
214,602
14,525
Danville
149,276
227,333
376,609
25,378
83,644
128,884
212,528
14,385
266,722
403,501
670,223
45,050
Franklin
536,667
863,699
1,400,366
12,956
Hampton
433,985
459,108
893,093
141,547
04/17/98
Highland Springs
396,720
598,547
995,267
66,830
Martinsville
246,820
373,653
620,473
41,717
83,521
128,706
212,227
14,365
Midlothian
302,872
627,872
08/21/97
Newport News
490,616
605,304
1,095,920
157,293
400,740
1,100,740
123,554
440,965
1,140,965
135,955
250,875
650,875
77,344
1,000,000
740
1,000,740
221
F24
100,695
800,695
31,041
1,144,841
3,371,146
4,515,987
453,264
298,227
451,014
749,241
50,356
329,698
498,015
827,713
55,604
213,982
324,659
538,641
36,246
482,735
727,776
1,210,511
81,261
350,453
529,365
879,818
59,105
323,496
488,918
812,414
54,588
278,443
421,584
700,027
47,070
575,366
900,366
8,631
08/15/05
Sandston
152,535
232,528
385,063
25,958
South Boston
160,893
244,778
405,671
27,326
271,865
601,997
873,862
217,722
Staunton
675,000
1,000,366
1,675,366
15,006
Suffolk
1,700,366
Troutville
575,000
975,366
1,550,366
14,631
1,194,560
2,218,773
3,413,333
314,311
515,971
649,125
1,165,096
234,767
Williamsburg
838,172
1,556,910
2,395,082
220,486
Wytheville
1,222,535
1,577,830
2,800,365
23,667
Yorktown
309,435
447,144
756,579
137,854
Craft and Novelty
Cutler Ridge
743,498
657,485
68,215
35,192
760,892
1,504,390
224,573
Rockford
159,587
618,398
22,550
640,948
800,535
234,738
Stony Brook
980,000
1,801,586
2,781,586
501,430
Pleasant Hills
631,084
1,172,563
1,803,647
146,568
11/01/02
Drug Stores
1,150,000
1,479,627
2,629,627
51,795
02/09/05
1,025,000
1,645,371
2,670,371
57,579
Ft. Collins
1,100,000
1,385,014
2,485,014
48,467
Casselberry
1,075,020
1,664,284
2,739,304
485,444
Adel
1,056,116
1,556,116
29,917
04/29/05
Blackshear
1,005,393
1,435,393
28,480
Bowdon
1,010,615
1,420,615
28,628
Cairo
1,152,243
1,482,243
32,641
Quitman
856,586
1,586,586
29,972
Woodstock
930,000
1,035,544
1,965,544
29,340
Blackfoot
1,932,186
2,492,186
67,618
Burley
2,011,543
2,711,543
70,395
Chubbuck
1,267,183
2,157,183
44,343
Carson City
2,770,950
3,570,950
96,975
2,602,911
3,702,911
91,093
850,000
2,306,647
3,156,647
80,724
2,271,513
3,271,513
79,494
Sun Valley
2,678,380
3,228,380
93,735
F25
Cortland
1,440,000
1,364,725
2,804,725
47,757
580,000
1,272,742
1,852,742
36,055
Warren
960,000
1,326,083
2,286,083
46,404
1,241,503
2,041,503
43,444
Willowick
1,241,308
1,771,308
35,165
Delmont
1,246,023
1,966,023
43,602
Girard (7)
1,542,187
50,848
Johnstown
2,593,436
2,843,436
90,762
2,010,255
2,610,255
70,350
Murrysville
1,666,912
2,376,912
58,330
Slippery Rock (7)
1,507,821
49,755
Riverside
4,000,000
4,000,130
07/05/02
Vista
2,300,000
2,300,022
Dania
8,272,080
1,713
8,273,793
442
1,500,000
768
1,500,768
06/29/01
1,600,000
1,600,768
7,800,000
463
7,800,463
Flanders
2,222,205
890
3,458
4,348
2,226,553
789
06/29/99
Brookhaven
745
1,500,745
192
Riverhead
6,200,000
744
6,200,744
Equipment Rental Services
Lake Worth
679,079
1,262,568
1,941,647
124,153
1,010,134
1,877,384
2,887,518
184,609
Financial Services
695,730
40,500
47,692
783,922
1,097,172
566,022
03/10/87
476,179
725,023
6,500
45,395
776,918
1,253,097
228,167
532,556
140,030
672,586
12/15/05
Blue Springs
222,569
494,333
494,426
716,995
316,222
General Merchandise
Monte Vista
47,652
582,159
629,811
163,988
12/23/98
Groveland
101,782
189,258
291,040
51,412
Garnett
59,690
518,121
577,811
145,951
Caledonia
89,723
559,300
649,023
157,553
Long Prarie
88,892
553,997
642,889
156,057
Paynesvile
49,483
525,406
574,889
148,004
Spring Valley
69,785
579,238
163,169
Warroad
163,367
Mayville
ND
59,333
565,562
624,895
159,331
Bloomfield
59,559
616,252
675,811
173,591
Colorado City
92,535
505,276
597,811
142,333
544,075
1,322,431
1,866,506
416,453
02/02/98
F26
Grocery Stores
Cloverdale
1,505,000
2,795,321
4,300,321
256,237
09/30/03
Fortuna
1,190,000
2,210,308
3,400,308
202,611
Boulder
426,675
1,199,508
91,660
1,291,168
1,717,843
975,659
01/05/84
Central Point
840,000
1,560,308
2,400,308
143,028
Sheboygan
1,513,216
4,427,968
7,220
11,686
4,446,874
5,960,090
1,133,321
06/03/99
Health and Fitness
Paradise Valley
2,608,389
3,418,783
6,027,172
529,877
06/06/02
06/26/01
Diamond Bar
3,038,879
4,338,722
7,377,601
1,076,929
03/21/00
09/29/98
Norco
1,247,243
3,807,569
5,054,812
880,080
12/13/00
1,979,598
8,256,394
14,554
287,166
8,558,114
10,537,712
1,696,228
12/30/03
05/31/95
Coral Springs
891,496
2,798,204
2,798,229
3,689,725
11/03/98
03/30/98
Miami
3,115,101
4,439,526
4,439,551
7,554,652
990,587
05/19/00
Oakland Park
2,800,000
2,196,480
4,996,480
300,377
07/06/01
03/27/01
2,144,778
3,755,905
5,900,683
322,487
08/07/03
11/26/02
Pembroke Pines
1,714,388
4,387,824
4,387,849
6,102,237
893,476
12/11/00
10/01/99
Cypress
1,417,377
1,875,977
3,293,354
175
09/14/05
5,293,733
745,281
6,039,014
11/09/05
1,445,901
5,277,886
6,723,787
1,175,825
Keller
1,478,222
5,495,726
6,973,948
12/16/04
McKinney
1,805,460
5,930,965
7,736,425
413
04/20/05
3,178,115
5,615,940
8,794,055
525
04/22/05
Home Furnishings
630,171
3,621,163
41,456
172
3,662,791
4,292,962
1,214,885
1,020,608
1,450,608
307,881
06/26/98
Jupiter
1,698,316
3,209,801
4,908,117
722,162
05/03/00
685,000
885,624
1,570,624
267,161
494,763
767,737
71,880
1,870
841,487
1,336,250
287,873
Titusville
176,459
579,793
579,963
756,422
211,711
West Palm Beach
347,651
706,081
69,111
807,633
1,155,284
227,843
254,902
486,812
486,948
741,850
177,748
Davenport
930,689
1,200,689
280,756
Joilet
910,689
1,350,689
274,722
740,725
1,170,725
223,450
810,608
1,210,608
244,531
Monroe
835,608
1,285,608
252,073
725,642
1,250,642
218,900
Battle Creek
485,000
895,689
1,380,689
270,197
500,502
1,055,244
1,555,746
290,156
660,608
960,608
199,281
Ridgeland
281,867
769,890
1,051,757
262,961
1,956,296
3,949,402
5,905,698
1,375,483
04/04/97
Henderson
1,268,655
3,109,995
4,378,650
1,031,275
09/26/97
3,190,883
2,569,802
862
2,570,664
5,761,547
801,211
F27
830,689
1,080,689
250,589
Altoona
455,000
745,694
1,200,694
224,949
Erie
900,689
1,410,689
271,706
Muncy
835,648
1,150,648
252,085
Whitehall
515,525
1,146,868
1,662,393
345,970
900,725
1,500,725
271,716
750,608
1,130,608
226,431
804,262
1,432,520
400
1,432,920
2,237,182
489,549
06/30/97
Abilene
680,616
1,080,616
205,317
475,069
1,374,167
1,374,246
1,849,315
483,125
03/26/97
253,591
827,237
827,522
1,081,113
290,839
03/10/97
867,767
687,042
179
687,221
1,554,988
241,499
Plainview
40,000
21,682
796,240
921,240
376,407
01/24/84
323,451
637,991
47,914
34,151
720,056
1,043,507
242,824
Spring
1,794,872
1,810,069
3,604,941
600,155
283,604
538,002
2,470
540,472
824,076
184,517
06/12/97
Eau Claire
820,689
247,572
La Crosse
372,883
877,812
1,250,695
264,804
Home Improvements
Lawndale
667,007
1,238,841
1,905,848
348,939
Los Angeles
902,494
1,676,204
2,578,698
472,129
163,668
304,097
467,765
85,652
Van Nuys
750,293
1,393,545
2,143,838
392,513
West Covina
311,040
577,733
888,773
162,727
Orange Park
478,314
618,348
280
618,628
1,096,942
174,340
419,842
1,899,287
52,000
34,745
1,986,032
2,405,874
702,989
Des Moines
225,771
682,604
908,375
189,984
01/29/99
Broadview
345,166
641,739
986,905
180,767
219,859
630,595
15,699
646,294
866,153
230,492
Baltimore
171,320
318,882
490,202
89,829
Rochester
158,168
294,456
452,624
82,949
201,569
374,342
575,911
30,571
12/05/03
1,049,287
1,949,085
134,528
75,903
2,159,516
3,208,803
317,192
147,535
274,521
422,056
77,326
363,851
676,249
1,040,100
190,479
367,890
683,750
1,051,640
192,592
144,014
649,869
11,754
661,623
805,637
528,824
12/22/86
Motor Vehicle Delaerships
Golden
4,004,339
1,602,070
5,606,409
88,113
08/25/04
2,502,092
6,906,609
9,408,701
379,863
Clermont
575,725
2,671,316
3,247,041
111,305
12/31/04
1,137,266
2,788,702
3,925,968
23,239
10/25/05
2,509,102
2,509,993
5,019,095
20,917
Island Lake
2,107,134
5,419,814
7,526,948
225,825
Colfax
1,125,979
2,196,033
3,322,012
89,087
F28
Statesville
2,353,825
4,159,645
6,513,470
134,951
05/13/04
Chichester
578,314
4,243,733
4,822,047
178,058
10/01/04
Green
715,953
498,234
1,214,187
01/20/05
Connellsville
264,670
587,843
1,523
589,366
854,036
419,813
08/17/87
1,145,120
31,285
1,176,405
991
03/03/05
Myrtle Beach
4,099,824
2,080,941
6,180,765
65,896
1,234,815
3,111,921
4,346,736
97,313
1,347,454
8,570,117
9,917,571
570
01/24/05
Office Supplies
1,398,387
3,098,607
4,496,994
1,110,259
01/29/97
1,410,177
1,659,850
3,070,027
550,451
1,277,112
6,378
01/25/05
Hutchinson
269,964
1,704,013
1,973,977
582,125
06/25/97
Salina
240,423
1,829,837
2,070,260
625,106
Sikeston
409,114
2,005,416
2,414,530
317,512
01/24/02
Helena
564,241
1,503,118
1,503,518
2,067,759
513,456
Asheboro
465,557
2,176,416
14,908
2,191,324
2,656,881
682,657
03/27/98
3,808,076
2,377,932
6,186,008
788,433
New Philiadelphia
726,636
1,650,672
7,960
1,658,632
2,385,268
570,125
05/30/97
Pet Supplies and Services
347,794
905,248
46,000
14,357
965,605
1,313,399
269,330
361,058
1,591,629
1,952,687
383,762
01/27/99
Marrietta
495,412
1,526,370
2,021,782
351,372
05/28/99
427,000
1,296,901
1,723,901
292,610
01/19/99
Sudbury
543,038
2,477,213
3,020,251
539,926
11/12/99
Tyngsborough
312,204
1,222,522
1,534,726
368,787
06/12/98
610,177
1,394,743
2,004,920
416,098
07/17/98
North Plainfield
985,430
1,590,447
2,575,877
395,872
684,036
874,914
42,875
1,217,789
1,901,825
319,798
Dickson City
659,790
1,880,722
2,540,512
642,345
Clarksville
290,775
395,870
395,979
686,754
144,547
Private Education
107,000
403,080
10,338
13,118
426,536
533,536
409,589
Coconut Creek
310,111
1,243,682
1,553,793
317,426
08/02/99
12/01/98
1,080,444
3,346,772
4,427,216
1,042,981
03/04/98
Chantilly
688,917
3,208,607
3,897,524
781,915
Kingstowne
1,191,396
1,491,396
264,394
08/22/00
11/08/99
Atmore
272,044
505,636
777,680
88,481
08/31/01
Clanton
230,036
427,391
657,427
74,791
Demopolis
251,349
466,972
718,321
81,718
Fort Payne
303,056
563,001
866,057
98,523
Gardendale
398,669
740,568
1,139,237
129,597
F29
Hoover
251,434
467,185
718,619
81,754
Bentonville
377,086
700,582
1,077,668
122,598
Hope
288,643
536,715
825,358
93,916
Little Rock
317,000
589,377
906,377
103,132
Siloam Springs
352,808
542,808
114,652
11/20/97
Glendale
624,761
895,976
896,076
1,520,837
350,981
03/06/96
Goodyear
794,360
681,976
1,476,336
04/08/05
Surprise
681,288
1,008,310
1,689,598
34,058
04/16/04
107,393
497,904
308
498,212
605,605
420,269
01/17/86
Yuma
236,121
541,651
777,772
165,200
05/28/98
Barstow
689,842
690,204
Nione
1,380,046
201,312
Livermore
662,161
823,242
1,485,403
240,116
09/23/98
Northridge
04/01/70
95,192
441,334
129
441,463
536,655
369,626
90,000
170,394
135,301
305,750
395,750
188,379
12/09/76
386,793
417,290
804,083
124,491
07/31/98
San Dimas
240,562
445,521
46,026
491,547
732,109
450,124
03/12/81
San Ramon
406,000
1,126,930
1,532,930
12/08/83
152,000
704,736
262
704,998
856,998
569,323
09/30/86
540,250
1,132,439
1,672,689
44,733
08/09/04
03/29/04
1,606,511
4,156
1,610,667
10/01/03
778,054
1,238,047
2,016,101
02/23/05
548,459
284,639
833,098
46,015
12/19/01
Glastonbury
452,291
293,214
745,505
47,401
458,386
458,639
917,025
74,145
Unionville
167,740
316,672
484,412
51,194
Waterbury
521,021
705,163
1,226,184
114,000
403,900
897,075
897,209
1,301,109
555,747
Chipley
270,439
502,655
773,094
87,959
DeFuniak
269,554
501,010
770,564
87,671
150,210
693,445
843,655
588,331
09/13/85
143,299
664,373
807,672
557,260
12/13/85
Land O Lakes
770,136
751,981
1,522,117
03/24/05
1,066,339
277
1,066,616
1,296,616
896,559
11/18/85
209,800
972,679
273
972,952
1,182,752
790,384
08/15/86
949,489
1,549,489
251,836
05/27/99
12/18/98
204,200
911,338
1,115,538
211,281
08/24/99
456,108
847,515
1,303,623
4,238
11/21/05
556,668
886,668
151,349
02/17/99
326,690
607,105
933,795
1,012
12/21/05
Garden City
197,225
438,043
32,125
390
470,558
667,783
284,740
04/20/89
Hinesville
172,611
383,376
3,845
387,221
559,832
268,640
12/22/87
89,220
413,647
1,096
414,743
503,963
365,257
01/04/85
Savannah
143,993
345,548
3,900
349,448
493,441
242,170
165,409
367,380
371,280
536,689
257,457
Statesboro
3,503
450,486
651,736
280,297
11/14/89
215,940
1,001,188
51,876
1,742
1,054,806
1,270,746
834,447
10/30/86
F30
Thomasville
300,211
557,931
858,142
930
292,628
543,862
836,490
95,170
Waycross
223,475
415,421
638,896
692
654,179
1,390,504
2,044,683
156
12/30/04
Ankeny
349,218
25,075
543
374,836
474,836
355,772
07/28/83
Cedar Falls
208,411
387,642
596,053
646
125,076
232,877
357,953
388
Oelwein
84,244
157,046
241,290
190,894
423,981
424,231
615,125
290,169
161,352
334,041
334,291
495,643
223,294
10/07/88
74,156
343,820
344,070
418,226
274,312
12/31/86
Rexburg
90,760
420,787
420,918
511,678
353,785
11/25/85
Alton
225,785
419,315
747
420,062
645,847
280,513
10/18/88
Centralia
225,966
420,244
646,210
Fairview Heights
660,652
1,227,321
1,887,973
6,137
206,532
383,970
590,502
67,189
953,394
1,168,365
2,121,759
06/24/05
662,460
1,060,577
1,723,037
39,612
10/13/04
06/15/04
Rock Island
138,463
257,737
396,200
430
197,523
438,706
636,229
298,723
03/25/88
Elkhart
496,306
922,168
1,418,474
4,611
Evansville
136,738
254,535
391,273
424
Goshen
533,165
534,407
649,407
435,167
07/07/86
Jasper
129,919
241,870
371,789
403
426,384
792,314
1,218,698
1,321
12/13/05
136,400
632,380
8,000
13,335
653,715
790,115
534,831
03/18/86
67,156
149,157
216,313
103,002
644,177
1,196,786
1,840,963
5,984
246,192
320,572
566,764
231,585
Newburgh
161,193
299,950
461,143
South Bend
133,200
617,545
19,347
636,892
770,092
528,307
04/28/86
155,856
290,039
445,895
483
213,341
477,300
690,641
296,605
12/21/89
Derby
96,060
445,359
541,419
375,845
10/29/85
El Dorado
87,400
405,206
405,213
492,613
334,582
04/10/86
98,000
454,350
454,403
552,403
369,155
08/08/86
Bowling Green
685,246
1,273,002
1,958,248
6,365
122,200
490,200
612,400
391,692
655,085
1,216,983
1,872,068
6,085
Paducah
673,551
1,251,276
1,924,827
6,256
143,000
662,985
15,164
678,149
821,149
565,960
Jennings
107,120
496,636
147
496,783
603,903
419,169
10/17/85
Natchitoches
291,675
541,890
833,565
94,828
359,268
667,417
1,026,685
116,795
Attleboro
369,815
693,655
1,063,470
112,139
Brockton
298,359
272,297
570,656
44,020
397,203
281,202
678,405
45,459
F31
Palmer
141,524
598,480
740,004
96,753
Peabody
529,555
222,590
752,145
35,984
Pittsfield
286,241
950,022
1,236,263
153,585
South Weymouth
351,472
296,284
647,756
47,898
280,920
337,325
618,245
54,533
230,030
865,572
1,095,602
139,932
227,207
958,444
1,185,651
154,947
Stoneham
397,544
191,717
589,261
30,993
Swansea
173,853
488,699
662,552
79,005
Westboro
335,191
424,534
759,725
68,631
360,727
194,556
555,283
31,452
120,140
557,000
557,406
677,546
467,279
12/03/85
827,853
04/13/95
281,600
1,305,560
1,305,749
1,587,349
1,153,257
12/18/84
Belton
89,328
418,187
22,270
887
441,344
530,672
373,469
Bolivar
237,094
440,596
677,690
77,101
Carthage
85,020
394,175
293
394,468
479,488
330,736
Fulton
210,199
466,861
467,040
677,239
334,557
07/30/87
Hazelwood
157,117
725,327
(104,329
25,204
646,202
803,319
625,831
08/28/85
160,000
282,586
442,586
91,830
222,552
494,296
1,780
496,076
718,628
355,558
Ozark
292,482
432,482
95,047
Sedalia
269,798
599,231
11,556
610,787
880,585
386,440
St. Charles
175,413
809,791
10,173
819,964
995,377
698,629
695,121
1,001,878
1,175
1,003,053
1,698,174
402,127
03/16/95
St. Joseph
107,648
496,958
269
497,227
604,875
421,735
St. Robert
329,242
611,728
940,970
107,049
Sullivan
85,500
396,400
(40,743
14,003
369,660
455,160
344,285
12/27/84
128,409
238,642
367,051
398
117,411
218,217
335,628
364
Forest
106,457
197,873
304,330
239,686
445,337
685,023
77,931
311,324
578,378
889,702
101,213
Indianola
270,639
502,822
773,461
87,991
284,350
528,311
812,661
92,451
334,822
621,994
956,816
108,846
West Point
87,859
163,335
251,194
272
116,240
538,919
14,425
111
553,455
669,695
476,139
12/20/84
Wilkesboro
183,050
406,562
589,612
291,308
Winston Salem
126,423
235,181
361,604
353,239
656,427
1,009,666
114,869
Devils Lake
150,390
279,798
430,188
466
Fargo
217,057
403,609
620,666
Jamestown
136,523
254,045
390,568
423
Minot
153,870
286,260
440,130
477
979,755
02/24/05
592,716
1,085,013
1,677,729
05/05/05
F32
Papillion
654,788
978,343
1,633,131
03/09/05
01/12/05
Keene
253,769
310,470
564,239
50,191
Laconia
330,520
467,594
798,114
75,593
266,337
486,676
753,013
78,678
North Conway
473,031
607,020
1,080,051
98,133
262,059
695,771
957,830
112,481
556,520
260,498
817,018
42,112
Bricktown
297,264
243,581
540,845
39,377
341,922
198,320
540,242
32,060
Hackettstown
307,186
525,142
832,328
84,896
Hillsdale
398,221
204,106
602,327
32,996
Midland Park
476,002
254,594
730,596
41,158
Morris Plains
366,982
188,123
555,105
30,412
732,059
1,018,018
1,750,077
05/26/05
01/19/05
266,619
707,819
974,438
114,429
East Northport
459,700
459,699
919,399
32,945
03/10/04
294,009
653,006
2,095
655,101
949,110
458,062
12/24/87
Glenville
156,724
246,502
403,226
39,849
Middletown
242,459
796,905
1,039,364
128,831
Mineola
560,740
408,558
969,298
29,280
Mt. Kisco
164,973
385,189
62,271
Watertown
139,199
645,355
784,554
523,373
08/18/86
Williamsville
935,355
896,819
5,342
89,289
991,450
1,926,805
433,677
723,347
84
723,431
12/22/94
317,546
712,455
1,904
714,359
1,031,905
499,654
Bixby
145,791
271,268
417,059
452
369,002
614,002
118,693
12/12/97
Checotah
153,232
285,088
438,320
475
Idabel
214,244
398,545
612,789
69,737
Norman (6)
734,335
335,097
335,118
1,069,453
1,677
09/29/95
06/05/95
759,826
759,834
07/06/95
Owasso
327,043
607,645
934,688
106,334
Tahlequah
418,337
643,319
697
295,993
549,981
845,974
96,243
Hermiston
85,560
396,675
7,975
404,806
490,366
350,960
Lake Oswego
175,899
815,508
815,511
991,410
737,367
05/16/84
198,540
440,964
440,967
639,507
283,446
05/23/89
Gettysburg
289,040
809,676
1,098,716
130,896
170,304
413,960
584,264
66,922
276,251
460,784
737,035
74,492
255,864
256,229
512,093
41,422
294,111
343,494
637,605
55,530
Westerly
RI
485,230
569,890
1,055,120
92,131
Chamberlain
139,587
259,449
399,036
432
112,143
208,482
320,625
Rapid City
197,967
367,869
565,836
613
Spearfish
142,114
264,143
406,257
440
F33
197,559
367,112
564,671
612
Winner
115,591
214,885
330,476
Brownsville
289,379
538,081
827,460
94,155
126,158
234,460
360,618
391
405,274
1,060,680
36,538
1,097,218
1,502,492
472,719
06/30/95
03/17/95
Millington
285,613
530,630
816,243
92,858
Morristown
182,935
340,132
523,067
567
Ripley
231,552
430,232
661,784
75,288
165,000
306,771
471,771
79,249
07/09/99
699,395
828,449
1,527,844
09/15/05
919,303
98,231
1,017,534
12/27/94
Crockett
90,780
420,880
420,891
511,671
352,454
242,025
479,170
721,195
272,314
06/25/91
742,507
742,782
71
El Campo
98,060
454,631
454,772
552,832
382,246
Ennis
384,793
558,043
269,453
12/28/87
223,195
492,067
715,262
289,878
06/26/91
Ft. Worth
423,281
382,059
805,340
166,196
02/10/95
413,644
20,713
434,376
523,596
367,303
Hillsboro
75,992
352,316
6,801
359,298
435,290
317,270
194,994
386,056
581,050
219,397
184,175
364,636
548,811
207,224
Irving
1,500,411
2,156
1,502,567
248
02/05/03
Killeen
583,014
14,398
597,412
859,912
429,425
05/29/87
Live Oak
727,956
1,074,544
1,802,500
06/01/05
Lufkin
105,904
490,998
491,003
596,907
415,010
128,842
239,585
368,427
Lumberton
111,146
206,720
317,866
345
134,940
625,612
625,704
760,644
517,757
03/20/86
729,596
120,820
850,416
12/23/94
Mexia
93,620
434,046
434,051
527,671
363,480
New Braunfels
476
412,473
597,973
300,725
03/26/87
860,262
296,388
1,156,650
10/12/05
Orange
93,560
433,768
339
434,107
527,667
363,898
12/10/85
2,420,222
769
2,420,991
03/12/03
Porter
227,067
333,031
560,098
144,869
02/09/95
Rowlett
126,933
585,986
586,078
713,011
497,166
09/06/85
835,431
1,062,648
1,898,079
690,443
1,057,766
1,748,209
06/27/05
304,414
623,331
927,745
194,213
03/23/98
Sealy
197,871
391,753
589,624
222,635
214,024
423,733
637,757
240,809
Temple
302,505
291,414
593,919
126,765
Texarkana
311,263
578,266
889,529
101,194
Vidor
146,291
271,990
418,281
Waxahachie
326,935
726,137
17,025
743,162
1,070,097
510,904
Cedar City
296,544
10,839
1,714
309,097
439,097
299,378
08/04/83
F34
635,945
884,792
148
884,940
1,520,885
355,481
Colonial Heights
425,146
775,146
51,726
12/26/02
Bennington
VT
118,823
792,374
108,889
Oak Harbor
275,940
612,874
43,694
15,303
671,871
947,811
451,708
07/16/87
479,531
646,719
1,126,250
201,508
198,857
921,947
1,860
923,807
1,122,664
834,720
05/29/84
Grafton
149,778
332,664
482,442
235,107
Sturgeon Bay
214,865
477,221
6,605
483,826
698,691
335,274
12/01/87
Oak Hill
85,860
398,069
668
398,737
484,597
351,911
12/28/84
Laramie
466,417
676,417
285,779
03/12/90
Shoe Stores
1,079,232
2,594,956
24,875
217
2,620,048
3,699,280
776,100
07/21/98
1,096,376
2,300,690
286
2,300,976
3,397,352
763,072
Sporting Goods
Anchorage
AK
1,486,000
5,045,244
6,531,244
849,274
10/17/01
Fresno
1,650,000
3,321,244
4,971,244
559,068
Daytona Beach
608,790
2,557,564
3,166,354
214,652
09/10/03
04/18/03
Fort Meyers
1,695,000
2,025,554
3,720,554
340,965
1,296,000
2,234,554
3,530,554
376,146
994,000
4,076,554
5,070,554
686,216
1,197,000
2,573,554
3,770,554
433,211
Geneva
2,082,000
1,838,888
3,920,888
309,540
2,084,000
3,046,888
5,130,888
512,887
5,559,686
4,447,566
10,007,252
185,315
12/29/04
2,101,415
3,902,912
6,004,327
643,980
11/08/01
2,501,244
3,201,244
421,034
Fredericksburg
1,941,000
2,979,888
4,920,888
501,609
Fairbanks
2,586,879
9,575
2,596,454
1,931
09/27/00
Huntsville
2,810,868
14,308
2,825,176
2,885
2,618,441
8,979,199
11,597,640
1,900,577
Chamblee
4,329,404
14,942
4,344,346
2,825
Edwardsville
4,270,500
9,070,885
13,341,385
105,817
09/28/05
3,297,566
9,364,286
12,661,852
109,240
832,500
3,499,885
4,332,385
40,822
Mattoon
543,183
5,110,193
5,653,376
59,609
Pekin
1,575,231
9,183,100
10,758,331
107,126
16,675,954
20,946,454
194,543
3,151,838
10,404,452
13,556,290
121,376
Bloomington
2,498,642
7,934,745
10,433,387
92,562
1,999,812
7,234,361
9,234,173
84,391
2,700,395
15,344,815
18,045,210
179,013
Terre Haute
1,249,321
9,835,885
11,085,206
114,742
Coon Rapids
2,460,040
14,964,514
17,424,554
174,576
F35
Inver Grove
2,863,272
15,274,237
18,137,509
178,190
Poplar Bluff
1,106,618
4,872,502
5,979,120
56,836
Rockaway
8,634,576
1,827,612
10,462,188
1,545
04/13/05
Binghamton
2,700,000
5,570,505
8,270,505
64,989
09/29/05
1,511,018
1,386
1,512,404
2,103,351
5,161,550
7,264,901
645,181
4,915,032
16,377
4,931,409
3,303
2,793,001
9,942
2,802,943
2,005
Laredo
2,161,477
753,635
2,915,112
08/09/05
Longview
2,887,500
5,363,826
8,251,326
8,940
1,314,065
9,748,457
11,062,522
2,063,387
Sterling
4,546,305
33,325
4,579,630
6,159
1,988,142
07/27/00
Travel Plazas
1,740,080
4,580,068
6,320,148
443,451
12/24/03
04/01/03
Video Rental
392,795
865,115
1,257,910
286,871
399,562
1,009,125
1,408,687
284,241
Port St. Lucie
612,695
701,759
701,763
1,314,458
195,502
12/09/98
09/08/98
401,874
933,768
1,335,642
300,360
12/23/97
652,551
763,360
1,415,911
215,034
Brunswick
290,369
788,880
1,079,249
253,751
431,284
724,037
1,155,321
237,661
Plainfield
453,645
908,485
1,362,130
289,086
01/30/98
Topeka
285,802
966,286
1,252,088
310,820
289,714
797,856
1,087,570
227,404
11/23/98
Winchester
355,474
929,177
1,284,651
280,298
356,348
903,351
1,259,699
287,460
01/09/98
601,408
758,192
1,359,600
228,718
401,723
698,872
1,100,595
210,824
06/29/98
328,187
921,232
1,249,419
299,383
11/14/97
337,572
777,943
1,115,515
250,162
261,916
897,489
1,159,405
261,776
09/21/98
318,441
1,004,663
1,323,104
333,155
674,437
1,757
676,194
1,096,194
177,990
05/12/99
02/23/99
499,885
840,869
1,340,754
242,458
10/02/98
466,469
716,723
1,183,192
237,657
333,677
938,592
1,272,269
301,912
12/10/97
381,076
857,261
1,238,337
284,279
381,265
900,580
1,281,845
280,619
406,056
886,293
1,292,349
293,898
385,437
782,396
1,167,833
212,523
03/11/99
302,372
836,214
1,138,586
277,297
09/02/97
407,910
885,113
1,293,023
284,709
12/01/97
Beaumont
326,041
834,895
834,952
1,160,993
275,969
F36
Hurst
373,084
871,163
1,244,247
259,897
07/29/98
266,805
857,492
1,124,297
287,193
Woodway
372,487
835,198
1,207,685
268,655
12/16/97
373,499
836,071
1,209,570
268,934
551,588
797,260
1,348,848
251,039
02/23/98
13,900
3,498
08/01/92
San Diego
3,745,000
8,885,351
113,731
35,308
9,034,390
12,779,390
7,065,643
03/08/86
2,485,160
8,697,822
167,809
69,152
8,934,783
11,419,943
7,513,490
01/23/89
09/19/86
5,797,411
15,473,497
208,470
75,947
15,757,914
21,555,325
10,373,675
01/20/89
08/05/87
Deerfield Beach
475,000
871,738
21,069
892,807
1,367,807
254,101
Venice
259,686
362,562
4,535
367,097
626,783
133,595
106,000
545,518
38,793
15,842
600,153
706,153
515,108
N. Richland Hills
6,959
535,567
773,567
356,077
Crest Net Lease
8,942,223
36,566,373
45,508,596
N/A
Miscellaneous Investments
398,245
93,854
492,099
393,279
Various
755,868,290
1,383,534,997
2,546,005
1,904,844
1,387,985,846
2,143,854,136
341,808,533
Note 1.
One thousand six hundred forty of the properties are single-tenant retail outlets.
One property located in Sheboygan, WI, one property located in Humble, TX one property in Lenexa, KS and three other properties located in San Diego, CA are multi-tenant commercial, office or distribution properties.
All properties were acquired on an all cash basis except one; no encumbrances were outstanding for the periods presented.
Note 2.
The aggregate cost for federal income tax purposes is $2.06 billion, including real estate owned by Crest Net Lease.
Note 3.
The following is a reconciliation of total real estate carrying value for the years ended December 31:
Balance at Beginning of Period
1,709,223,380
1,596,275,850
1,293,466,526
Additions During Period:
Acquisitions
486,552,718
215,313,869
371,642,275
Less amounts allocated to intangible assets that are included in Other Assets on our Consolidated Balance Sheets
(11,274,335
Equipment
15,000
Improvements, Etc.
1,013,284
788,394
248,931
Other (Leasing Costs)
570,665
323,271
392,080
Total Additions
476,865,732
216,425,534
372,298,286
Deductions During Period:
Cost of Real Estate Sold
43,572,231
100,947,611
68,168,446
(1,575,831
Cost of Equipment Sold
40,718
16,000
Releaseing costs
52,147
116,750
61,986
Other (Provisions for Impairment)
186,429
2,372,925
1,242,530
Total Deductions
42,234,976
103,478,004
69,488,962
Balance at Close of Period
Note 4.
The following is a reconciliation of accumulated depreciation for the years ended:
302,513,558
275,630,524
255,289,362
Additions During Period - Provision for Depreciation
45,880,667
40,613,476
33,675,519
Accumulated depreciation of real estate and equipment sold
6,585,692
13,730,442
13,334,357
Note 5.
In 2005, provisions for impairment were recorded on four properties.
In 2004, a provisions for impairment were recorded on six properties.
In 2003, a provisions for impairment were recorded on ten properties.
Note 6.
In 2005, at the end of a land lease to a restaurant tenant in Norman, OK , we acquired a builidng with a fair market value of $335,097.
This building was previously owned by the tenant and we acquired it in a nonmonetary transaction.
Note 7.
In 2005, in accordance with FASB 143 and FASB interpretation No. 47, we recorded in aggregate $401,923 to two buildings for the fair value of a legal obligations to peform asset-retirement activities that are conditional on future events. Theses two properties are reported in the drug store industry and are located in Girard, PA and Slippery Rock, PA.
See report of independent registered public accounting firm.
F37