Companies:
10,660
total market cap:
A$198.497 T
Sign In
๐บ๐ธ
EN
English
$ AUD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Regency Centers
REG
#1554
Rank
A$19.95 B
Marketcap
๐บ๐ธ
United States
Country
A$108.44
Share price
1.66%
Change (1 day)
-4.86%
Change (1 year)
๐ Real estate
๐ฐ Investment
Categories
Regency Centers Corporation
is an American real estate investment (REIT) trust that operates of shopping centers.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
Annual Reports (10-K)
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Regency Centers
Annual Reports (10-K)
Financial Year 2015
Regency Centers - 10-K annual report 2015
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-K
x
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended
December 31, 2015
or
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission File Number 1-12298 (Regency Centers Corporation)
Commission File Number 0-24763 (Regency Centers, L.P.)
REGENCY CENTERS CORPORATION
REGENCY CENTERS, L.P.
(Exact name of registrant as specified in its charter)
FLORIDA (REGENCY CENTERS CORPORATION)
59-3191743
DELAWARE (REGENCY CENTERS, L.P.)
59-3429602
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
One Independent Drive, Suite 114
Jacksonville, Florida 32202
(904) 598-7000
(Address of principal executive offices) (zip code)
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Regency Centers Corporation
Title of each class
Name of each exchange on which registered
Common Stock, $.01 par value
New York Stock Exchange
6.625% Series 6 Cumulative Redeemable Preferred Stock, $.01 par value
New York Stock Exchange
6.000% Series 7 Cumulative Redeemable Preferred Stock, $.01 par value
New York Stock Exchange
Regency Centers, L.P.
Title of each class
Name of each exchange on which registered
None
N/A
________________________________
Securities registered pursuant to Section 12(g) of the Act:
Regency Centers Corporation: None
Regency Centers, L.P.:
Class B Units of Partnership Interest
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Regency Centers Corporation YES
x
NO
o
Regency Centers, L.P. YES
x
NO
o
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act
Regency Centers Corporation YES
o
NO
x
Regency Centers, L.P. YES
o
NO
x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Regency Centers Corporation YES
x
NO
o
Regency Centers, L.P. YES
x
NO
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Regency Centers Corporation YES
x
NO
o
Regency Centers, L.P. YES
x
NO
o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
Regency Centers Corporation
o
Regency Centers, L.P.
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Regency Centers Corporation:
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
Regency Centers, L.P.:
Large accelerated filer
o
Accelerated filer
x
Non-accelerated filer
o
Smaller reporting company
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
Regency Centers Corporation YES
o
NO
x
Regency Centers, L.P. YES
o
NO
x
State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrants' most recently completed second fiscal quarter.
Regency Centers Corporation
$5,455,675,538
Regency Centers, L.P.
N/A
The number of shares outstanding of the Regency Centers Corporation’s voting common stock was
97,606,523
as of
February 10, 2016
.
Documents Incorporated by Reference
Portions of Regency Centers Corporation's proxy statement in connection with its
2016
Annual Meeting of Stockholders are incorporated by reference in Part III.
EXPLANATORY NOTE
This report combines the annual reports on Form 10-K for the year ended
December 31, 2015
of Regency Centers Corporation and Regency Centers, L.P. Unless stated otherwise or the context otherwise requires, references to “Regency Centers Corporation” or the “Parent Company” mean Regency Centers Corporation and its controlled subsidiaries; and references to “Regency Centers, L.P.” or the “Operating Partnership” mean Regency Centers, L.P. and its controlled subsidiaries. The term “the Company”, "Regency Centers" or “Regency” means the Parent Company and the Operating Partnership, collectively.
The Parent Company is a real estate investment trust (“REIT”) and the general partner of the Operating Partnership. The Operating Partnership's capital includes general and limited common Partnership Units (“Units”). As of
December 31, 2015
, the Parent Company owned approximately
99.8%
of the Units in the Operating Partnership and the remaining limited Units are owned by investors. The Parent Company owns all of the Series 6 and 7 Preferred Units of the Operating Partnership. As the sole general partner of the Operating Partnership, the Parent Company has exclusive control of the Operating Partnership's day-to-day management.
The Company believes combining the annual reports on Form 10-K of the Parent Company and the Operating Partnership into this single report provides the following benefits:
•
Enhances investors' understanding of the Parent Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;
•
Eliminates duplicative disclosure and provides a more streamlined and readable presentation; and
•
Creates time and cost efficiencies through the preparation of one combined report instead of two separate reports.
Management operates the Parent Company and the Operating Partnership as one business. The management of the Parent Company consists of the same individuals as the management of the Operating Partnership. These individuals are officers of the Parent Company and employees of the Operating Partnership.
The Company believes it is important to understand the few differences between the Parent Company and the Operating Partnership in the context of how the Parent Company and the Operating Partnership operate as a consolidated company. The Parent Company is a REIT, whose only material asset is its ownership of partnership interests of the Operating Partnership. As a result, the Parent Company does not conduct business itself, other than acting as the sole general partner of the Operating Partnership, issuing public equity from time to time and guaranteeing certain debt of the Operating Partnership. The Parent Company does not hold any indebtedness, but guarantees all of the unsecured public debt and approximately
21%
of the secured debt of the Operating Partnership. The Operating Partnership holds all the assets of the Company and retains the ownership interests in the Company's joint ventures. Except for net proceeds from public equity issuances by the Parent Company, which are contributed to the Operating Partnership in exchange for partnership units, the Operating Partnership generates all remaining capital required by the Company's business. These sources include the Operating Partnership's operations, its direct or indirect incurrence of indebtedness, and the issuance of partnership units.
Stockholders' equity, partners' capital, and noncontrolling interests are the main areas of difference between the consolidated financial statements of the Parent Company and those of the Operating Partnership. The Operating Partnership's capital includes general and limited common Partnership Units, as well as Series 6 and 7 Preferred Units owned by the Parent Company. The limited partners' units in the Operating Partnership owned by third parties are accounted for in partners' capital in the Operating Partnership's financial statements and outside of stockholders' equity in noncontrolling interests in the Parent Company's financial statements. The Series 6 and 7 Preferred Units owned by the Parent Company are eliminated in consolidation in the accompanying consolidated financial statements of the Parent Company and are classified as preferred units of general partner in the accompanying consolidated financial statements of the Operating Partnership.
In order to highlight the differences between the Parent Company and the Operating Partnership, there are sections in this report that separately discuss the Parent Company and the Operating Partnership, including separate financial statements, controls and procedures sections, and separate Exhibit 31 and 32 certifications. In the sections that combine disclosure for the Parent Company and the Operating Partnership, this report refers to actions or holdings as being actions or holdings of the Company.
As general partner with control of the Operating Partnership, the Parent Company consolidates the Operating Partnership for financial reporting purposes, and the Parent Company does not have assets other than its investment in the Operating Partnership. Therefore, while stockholders' equity and partners' capital differ as discussed above, the assets and liabilities of the Parent Company and the Operating Partnership are the same on their respective financial statements.
TABLE OF CONTENTS
Item No.
Form 10-K
Report Page
PART I
1.
Business
1
1A.
Risk Factors
5
1B.
Unresolved Staff Comments
14
2.
Properties
15
3.
Legal Proceedings
29
4.
Mine Safety Disclosures
29
PART II
5.
Market for the Registrant's Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities
29
6.
Selected Financial Data
31
7.
Management's Discussion and Analysis of Financial Condition and Results of Operations
34
7A.
Quantitative and Qualitative Disclosures About Market Risk
55
8.
Consolidated Financial Statements and Supplementary Data
56
9.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
119
9A.
Controls and Procedures
119
9B.
Other Information
120
PART III
10.
Directors, Executive Officers, and Corporate Governance
120
11.
Executive Compensation
120
12.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
121
13.
Certain Relationships and Related Transactions, and Director Independence
121
14.
Principal Accountant Fees and Services
121
PART IV
15.
Exhibits and Financial Statement Schedules
122
SIGNATURES
16.
Signatures
127
Forward-Looking Statements
In addition to historical information, information in this Form 10-K contains forward-looking statements as defined under federal securities laws. These forward-looking statements include statements about anticipated changes in our revenues, the size of our development and redevelopment program, earnings per share and unit, returns and portfolio value, and expectations about our liquidity. These statements are based on current expectations, estimates and projections about the real estate industry and markets in which the Company operates, and management's beliefs and assumptions. Forward-looking statements are not guarantees of future performance and involve certain known and unknown risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements. Known risks and uncertainties are described further in the Item 1A.
Risk Factors
below. The following discussion should be read in conjunction with the accompanying Consolidated Financial Statements and Notes thereto of Regency Centers Corporation and Regency Centers, L.P. appearing elsewhere herein. We do not undertake any obligation to release publicly any revisions to such forward-looking statements to reflect events or uncertainties after the date hereof or to reflect the occurrence of uncertain events.
PART I
Item 1. Business
Regency Centers began its operations as a publicly-traded REIT in 1993, and currently owns direct or partial interests in 318 shopping centers, the majority of which are grocery-anchored community and neighborhood centers. Our centers are located in the top markets of 27 states and the District of Columbia, and contain 38.0 million square feet of gross leasable area ("GLA"). Our pro-rata share of this GLA is 28.4 million square feet. All of our operating, investing, and financing activities are performed through the Operating Partnership, its wholly-owned subsidiaries, and through its co-investment partnerships.
Our mission is to be the best-in-class grocery-anchored shopping center owner and developer through:
•
First-rate performance of our exceptionally merchandised and located national portfolio;
•
Value-enhancing services of the best team of professionals in the business; and
•
Creation of superior growth in shareholder value.
Our strategy is to:
•
Sustain average annual 3% net operating income (“NOI”) growth from a high-quality, growing portfolio of thriving community and neighborhood shopping centers;
•
Develop new, and redevelop existing, high quality shopping centers at attractive returns on investment from a disciplined development program;
•
Cost-effectively enhance our already strong balance sheet to reduce our cost of capital, provide financial flexibility and weather economic downturns; and
•
Engage a talented and dedicated team that operates efficiently and is recognized as a leader in the real estate industry with respect to development and operating capabilities, customer relationships, operating and technology systems, and environmental sustainability.
We expect to execute our strategy as follows:
Sustain average annual 3% NOI growth from a high-quality, growing portfolio of thriving community and neighborhood shopping centers:
•
Own and develop centers that are located at key corners in our nation’s most attractive metro areas;
•
Target trade areas characterized by their strong demographics and consumer buying power, and draw shoppers to our centers with highly productive anchor tenants;
•
Attract the best national, regional and local retailers and restaurants;
•
Pursue initiatives that reinforce the underlying quality of our portfolio and maximize long-term growth such as “Fresh Look®,” an operating philosophy that guides our merchandising and place-making programs;
•
Fortify future NOI growth by rigorously reviewing our portfolio to identify low growth assets for disposition; and
•
Opportunistically upgrade our portfolio by acquiring high quality shopping centers with meaningful upside in NOI growth funded from the sale of low growth assets.
Develop new, and redevelop existing, high quality shopping centers at attractive returns on investment from a disciplined development program:
•
Maintain and grow our existing presence in our key markets with in-house expertise and anchor relationships;
•
Develop shopping centers located in desirable infill markets for long-term ownership;
•
Anchor developments with dominant, national and regional chains and high volume specialty grocers;
•
Limit size of program to manage total development exposure and risk;
•
Create additional value through redevelopment of existing centers to benefit the operating portfolio; and
1
•
Fund development program primarily from the sale of low-growth assets in the existing portfolio.
Cost-effectively enhance an already strong balance sheet to reduce our cost of capital, provide financial flexibility and weather economic downturns:
•
Prudently access our multiple sources of debt and equity through the capital markets and co-investment partnerships;
•
Fund development and acquisitions from free cash flow, a disciplined match-funding strategy of selling low growth assets, and accessing favorably priced equity;
•
Further reduce leverage when appropriate through organic growth in earnings and accessing the capital markets;
•
Rigorously manage our $800 million line of credit and maintain substantial uncommitted capacity;
•
Maintain a large pool of unencumbered assets and excellent relationships with mortgage lenders; and
•
Maintain a well laddered debt maturity profile.
Engage a talented and dedicated team that operates efficiently and is recognized as a leader in the real estate industry with respect to development and operating capabilities, customer relationships, operating and technology systems, and environmental sustainability:
•
Reflect our values by executing and successfully meeting our commitments to our people and our communities, a tradition we have embraced for over 50 years;
•
Foster a values-based culture, offering a comprehensive benefits package and an engaging workplace environment;
•
Uphold unwavering standards of honesty and integrity and build our reputation by maintaining the highest ethical principles;
•
Offer a challenging, safe and dynamic work environment and support the professional development and personal life of each employee;
•
Encourage employees to achieve their personal health goals through a robust wellness program focused on education, awareness and prevention; and
•
Contribute to the betterment of our communities by supporting philanthropic programs with employee contribution matching and paid volunteer time.
Environmental Sustainability
We recognize the importance of operating in a sustainable manner and are committed to reducing our environmental impact, including energy and water use, greenhouse gas emissions, and waste. We are committed to transparency with regard to our sustainability performance, risks and opportunities, and will continue to increase disclosure using industry accepted reporting frameworks. We believe our commitment to environmental sustainability supports the Company in achieving key strategic objectives, leads to better risk management, enhances our relationships with key stakeholders, and is in the best interest of our shareholders.
Competition
We are among the largest owners of shopping centers in the nation based on revenues, number of properties, gross leasable area ("GLA"), and market capitalization. There are numerous companies and individuals engaged in the ownership, development, acquisition, and operation of shopping centers that compete with us in our targeted markets, including grocery store chains that also anchor some of our shopping centers. This results in competition for attracting anchor tenants, as well as the acquisition of existing shopping centers and new development sites. We believe that our competitive advantages are driven by:
•
our locations within our market areas;
•
the design and high quality of our shopping centers;
•
the strong demographics surrounding our shopping centers;
•
our relationships with our anchor tenants and our side-shop and out-parcel retailers;
•
our practice of maintaining and renovating our shopping centers; and
•
our ability to source and develop new shopping centers.
Employees
Our corporate headquarters are located at One Independent Drive, Suite 114, Jacksonville, Florida. We presently maintain 18 market offices nationwide, where we conduct management, leasing, construction, and investment activities. We have 371 employees and we believe that our relations with our employees are good.
2
Compliance with Governmental Regulations
Under various federal, state and local laws, ordinances and regulations, we may be liable for the cost to remove or remediate certain hazardous or toxic substances at our shopping centers. These laws often impose liability without regard to whether the owner knew of, or was responsible for, the presence of the hazardous or toxic substances. The cost of required remediation and the owner's liability for remediation could exceed the value of the property and/or the aggregate assets of the owner. The presence of such substances, or the failure to properly remediate such substances, may adversely affect our ability to sell or lease the property or borrow using the property as collateral. Although we have a number of properties that could require or are currently undergoing varying levels of environmental remediation, known environmental remediation is not currently expected to have a material financial impact on us due to insurance programs designed to mitigate the cost of remediation, various state-regulated programs that shift the responsibility and cost to the state, and existing accrued liabilities for remediation.
Executive Officers
Our executive officers are appointed each year by our Board of Directors. Each of our executive officers has been employed by us in the position indicated in the list or notes below for more than five years.
Name
Age
Title
Executive Officer in Position Shown Since
Martin E. Stein, Jr.
63
Chairman and Chief Executive Officer
1993
Lisa Palmer
48
President and Chief Financial Officer
2016
(1)
Dan M. Chandler, III
49
Executive Vice President of Development
2016
(2)
James D. Thompson
60
Executive Vice President of Operations
2016
(3)
(1)
Ms. Palmer assumed the responsibilities of President, effective January 1, 2016 in addition to her responsibilities as Chief Financial Officer, which she has held since January 2013. Prior to that, Ms. Palmer served as Senior Vice President of Capital Markets since 2003 and has been with the Company since 1996.
(2)
Mr. Chandler assumed the role of Executive Vice President of Development on January 1, 2016 and previously served as our Managing Director - West since 2009 and has been with the Company since 2009.
(3)
Mr. Thompson assumed the role of Executive Vice President of Operations on January 1, 2016 and previously served as our Managing Director - East since our initial public offering in 1993. Prior to that time, Mr. Thompson served as Executive Vice President of our predecessor real estate division beginning in 1981.
Company Website Access and SEC Filings
Our website may be accessed at
www.regencycenters.com
. All of our filings with the Securities and Exchange Commission (“SEC”) can be accessed free of charge through our website promptly after filing; however, in the event that the website is inaccessible, we will provide paper copies of our most recent annual report on Form 10-K, the most recent quarterly report on Form 10-Q, current reports filed or furnished on Form 8-K, and all related amendments, excluding exhibits, free of charge upon request. These filings are also accessible on the SEC's website at
www.sec.gov
.
General Information
Our registrar and stock transfer agent is Broadridge Corporate Issuer Solutions, Inc. (“Broadridge”), Philadelphia, PA. We offer a dividend reinvestment plan (“DRIP”) that enables our stockholders to reinvest dividends automatically, as well as to make voluntary cash payments toward the purchase of additional shares. For more information, contact Broadridge toll free at (855) 449-0975 or our Shareholder Relations Department at (904) 598-7000.
Our independent registered public accounting firm is KPMG LLP, Jacksonville, Florida. Our legal counsel is Foley & Lardner LLP, Jacksonville, Florida.
Annual Meeting
Our annual meeting will be held at The Ponte Vedra Inn & Club, 200 Ponte Vedra Blvd, Ponte Vedra Beach, Florida, at 8:30 a.m. on Friday, April 29,
2016
.
3
Defined Terms
The following terms, as defined, are commonly used by management and the investing public to understand and evaluate our operational results:
•
Net Operating Income ("NOI")
is calculated as total property revenues (minimum rent, percentage rents, and recoveries from tenants and other income) less direct property operating expenses (operating and maintenance and real estate taxes) from the properties owned by us, and excludes corporate-level income (including management, transaction, and other fees), for the entirety of the periods presented.
•
Same Property
information is provided for operating properties that were owned and operated for the entirety of both calendar year periods being compared and excludes Non-Same Properties and Properties in Development.
•
A Non-Same Property
is a property acquired, sold, or development property completed during either calendar year period being compared.
•
Property In Development
is a property owned and intended to be developed, including partially operating properties acquired specifically for redevelopment and excluding land held for future development.
•
Development Completion
is a project in development that is deemed complete upon the earliest of: (i) 90% of total estimated net development costs have been incurred and percent leased equals or exceeds 95%, or (ii) percent leased equals or exceeds 90% and the project features at least one year of anchor operations, or (iii) the project features at least two years of anchor operations, or (iv) three years have passed since the start of construction. Once deemed complete, the property is termed an Operating Property.
•
Same Property NOI
includes NOI for Same Properties, but excludes straight-line rental income, net of reserves, above and below market rent amortization, banking charges, and other fees. Same Property NOI is a key measure used by management in evaluating the performance of our properties. The Company also provides disclosure of Same Property NOI excluding termination fees, which excludes both termination fee income and expenses.
•
Pro-Rata
information includes 100% of our consolidated properties plus our ownership interest in our unconsolidated real estate investment partnerships.
•
NAREIT Funds from Operations ("NAREIT FFO")
is a commonly used measure of REIT performance, which the National Association of Real Estate Investment Trusts ("NAREIT") defines as net income, computed in accordance with GAAP, excluding gains and losses from sales of depreciable property, net of tax, excluding operating real estate impairments, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. We compute NAREIT FFO for all periods presented in accordance with NAREIT's definition. Many companies use different depreciable lives and methods, and real estate values historically fluctuate with market conditions. Since NAREIT FFO excludes depreciation and amortization and gains and losses from depreciable property dispositions, and impairments, it provides a performance measure that, when compared year over year, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs, acquisition and development activities, and financing costs. This provides a perspective of our financial performance not immediately apparent from net income determined in accordance with GAAP. Thus, NAREIT FFO is a supplemental non-GAAP financial measure of our operating performance, which does not represent cash generated from operating activities in accordance with GAAP and therefore, should not be considered an alternative for cash flow as a measure of liquidity.
•
Core FFO
is an additional performance measure used by Regency as the computation of NAREIT FFO includes certain non-cash and non-comparable items that affect the Company's period-over-period performance. Core FFO excludes from NAREIT FFO, but is not limited to: (a) transaction related gains, income or expense; (b) impairments on land; (c) gains or losses from the early extinguishment of debt; and (d) other non-core amounts as they occur. The Company provides a reconciliation of NAREIT FFO to Core FFO.
4
Item 1A. Risk Factors
Risk Factors Related to Our Industry and Real Estate Investments
A shift in retail shopping from brick and mortar stores to internet sales may have an adverse impact on our revenues and cash flow.
Many retailers operating brick and mortar stores have made Internet sales a vital piece of their business. Although many of the retailers in our shopping centers either provide services or sell groceries, such that their customer base does not have a tendency toward online shopping, the shift to internet sales may adversely impact our retail tenants' sales causing those retailers to adjust the size or number of retail locations in the future. This shift could adversely impact our occupancy and rental rates, which would impact our revenues and cash flows.
Downturns in the retail industry likely will have a direct adverse impact on our revenues and cash flow.
Our properties consist primarily of grocery-anchored shopping centers. Our performance therefore is generally linked to economic conditions in the market for retail space. The market for retail space could be adversely affected by any of the following:
•
Weakness in the national, regional and local economies, which could adversely impact consumer spending and retail sales and in turn tenant demand for space and lead to increased store closings;
•
Adverse financial conditions for grocery and retail anchors;
•
Continued consolidation in the retail sector;
•
Excess amount of retail space in our markets;
•
Reduction in the demand by tenants to occupy our shopping centers as a result of reduced consumer demand for certain retail categories;
•
The growth of super-centers and warehouse club retailers, such as those operated by Wal-Mart and Costco, and their adverse effect on traditional grocery chains;
•
The impact of changing energy costs on consumers and its consequential effect on retail spending; and
•
Consequences of any armed conflict involving, or terrorist attack against, the United States.
To the extent that any of these conditions occur, they are likely to impact market rents for retail space, occupancy in the operating portfolios, our ability to sell, acquire or develop properties, and our cash available for distributions to stock and unit holders.
Our revenues and cash flow could be adversely affected if economic or market conditions deteriorate where our properties are geographically concentrated, which may impede our ability to generate sufficient income to pay expenses and maintain our properties.
The economic conditions in markets in which our properties are concentrated greatly influence our financial performance. During the year ended
December 31, 2015
, our properties in
California
,
Florida
, and
Texas
accounted for
30.4%
,
12.1%
, and
10.3%
, respectively, of our net operating income from Consolidated Properties plus our pro-rata share from Unconsolidated Properties ("pro-rata basis"). Our revenues and cash available to pay expenses, maintain our properties, and for distributions to stock and unit holders could be adversely affected by this geographic concentration if market conditions, such as supply of or demand for retail space, deteriorate in
California
,
Florida
, or
Texas
relative to other geographic areas.
Our success depends on the success and continued presence of our “anchor” tenants.
Anchor tenants (those occupying 10,000 square feet or more) occupy large amounts of square footage, pay a significant portion of the total rents at a property and contribute to the success of other tenants by drawing significant numbers of customers to a property.
We derive significant revenues from anchor tenants such as
Kroger
,
Publix
, and
Albertsons/Safeway
, who accounted for
4.7%
,
3.7%
, and
2.9%
, respectively, of our total annualized base rent on a pro-rata basis, for the year ended
December 31, 2015
. Our net income could be adversely affected by the loss of revenues in the event a significant tenant:
•
Becomes bankrupt or insolvent;
•
Experiences a downturn in its business;
•
Materially defaults on its leases;
•
Does not renew its leases as they expire; or
•
Renews at lower rental rates.
5
Some anchors have the right to vacate and prevent re-tenanting by paying rent for the balance of the lease term. Vacated anchor space, including space owned by the anchor, can reduce rental revenues generated by the shopping center because of the loss of the departed anchor tenant's customer drawing power. If a significant tenant vacates a property, co-tenancy clauses in select centers may allow other tenants to modify or terminate their rent or lease obligations. Co-tenancy clauses have several variants: they may allow a tenant to postpone a store opening if certain other tenants fail to open their stores; they may allow a tenant to close its store prior to lease expiration if another tenant closes its store prior to lease expiration; or more commonly, they may allow a tenant to pay reduced levels of rent until a certain number of tenants open their stores within the same shopping center.
A significant percentage of our revenues are derived from smaller shop tenants and our net income could be adversely impacted if our smaller shop tenants are not successful.
A significant percentage of our revenues are derived from smaller shop tenants (those occupying less than 10,000 square feet). Smaller shop tenants may be more vulnerable to negative economic conditions as they have more limited resources than larger tenants. Such tenants continue to face increasing competition from non-store retailers and growing e-commerce. In addition, some of these retailers may seek to reduce their store sizes as they increasingly rely on alternative distribution channels, including internet sales, and adjust their square footage needs accordingly. The types of smaller shop tenants vary from retail shops to service providers. If we are unable to attract the right type or mix of smaller shop tenants into our centers, our net income could be adversely impacted.
We may be unable to collect balances due from tenants in bankruptcy.
Although minimum rent is supported by long-term lease contracts, tenants who file bankruptcy have the legal right to reject any or all of their leases and close related stores. In the event that a tenant with a significant number of leases in our shopping centers files bankruptcy and rejects its leases, we could experience a significant reduction in our revenues and may not be able to collect all pre-petition amounts owed by that party.
Our real estate assets may be subject to impairment charges.
Our long-lived assets, primarily real estate held for investment, are carried at cost unless circumstances indicate that the carrying value of the assets may not be recoverable. We evaluate whether there are any indicators, including property operating performance and general market conditions, that the value of the real estate properties (including any related amortizable intangible assets or liabilities) may not be recoverable. Through the evaluation, we compare the current carrying value of the asset to the estimated undiscounted cash flows that are directly associated with the use and ultimate disposition of the asset. Our estimated cash flows are based on several key assumptions, including rental rates, costs of tenant improvements, leasing commissions, anticipated holding periods, and assumptions regarding the residual value upon disposition, including the exit capitalization rate. These key assumptions are subjective in nature and could differ materially from actual results. Changes in our disposition strategy or changes in the marketplace may alter the holding period of an asset or asset group, which may result in an impairment loss and such loss could be material to the Company's financial condition or operating performance. To the extent that the carrying value of the asset exceeds the estimated undiscounted cash flows, an impairment loss is recognized equal to the excess of carrying value over fair value.
The fair value of real estate assets is subjective and is determined through comparable sales information and other market data if available, or through use of an income approach such as the direct capitalization method or the traditional discounted cash flow approach. Such cash flow projections consider factors, including expected future operating income, trends and prospects, as well as the effects of demand, competition and other factors, and therefore are subject to management judgment. Changes in those factors could impact the determination of fair value. In estimating the fair value of undeveloped land, we generally use market data and comparable sales information.
These subjective assessments have a direct impact on our net income because recording an impairment charge results in an immediate negative adjustment to net income. There can be no assurance that we will not take additional charges in the future related to the impairment of our assets. Any future impairment could have a material adverse effect on our net income in the period in which the charge is taken.
Adverse global market and economic conditions could cause us to recognize impairment charges or otherwise harm our performance.
We are unable to predict the timing, severity, and length of adverse market and economic conditions. Adverse market and economic conditions may impede our ability to generate sufficient operating cash flow to pay expenses, maintain properties, pay distributions to our stock and unit holders, and refinance debt. During adverse periods, there may be significant uncertainty in the valuation of our properties and investments that could result in a substantial decrease in their value. No
6
assurance can be given that we would be able to recover the current carrying amount of all of our properties and investments in the future. Our failure to do so would require us to recognize impairment charges for the period in which we reached that conclusion, which could materially and adversely affect us and the market price of our common stock.
Unsuccessful development activities or a slowdown in development activities could have a direct impact on our revenues, revenue growth, and/or net income.
We actively pursue development opportunities. Development activities require various government and other approvals for entitlements and any delay in such approvals may significantly delay the development process. We may not recover our investment in development projects for which approvals are not received. We incur other risks associated with development activities, including:
•
The risk that we may be unable to lease developments to full occupancy on a timely basis;
•
The risk that occupancy rates and rents of a completed project will not be sufficient to make the project profitable;
•
The risk that development costs of a project may exceed original estimates, possibly making the project unprofitable;
•
The risk that delays in the development and construction process could increase costs;
•
The risk that we may abandon development opportunities and lose our investment in such opportunities;
•
The risk that the size of our development pipeline will strain our capacity to complete the developments within the targeted timelines and at the expected returns on invested capital;
•
Changes in the level of future development and redevelopment activity could have an adverse impact on operating results by reducing the amount of capitalizable internal costs for development projects; and
•
The lack of cash flow during the construction period.
If we expand into new markets, we may not be successful, which could adversely affect our financial condition, results of operations and cash flows.
If opportunities arise, we may acquire properties in new markets. Each of the risks applicable to our ability to acquire and integrate successfully and operate properties in our current markets is also applicable in new markets. In addition, we may not possess the same level of familiarity with the dynamics and market conditions of the new markets we may enter, which could adversely affect the results of our expansion into those markets, and we may be unable to achieve our desired return on our investments in new markets. If we are unsuccessful in expanding into new markets, it could adversely affect our financial condition, results of operations and cash flows.
Our acquisition activities may not produce the returns that we expect.
Our investment strategy includes investing in high-quality shopping centers that are leased to market-dominant grocers, category-leading anchors, specialty retailers, or restaurants located in areas with high barriers to entry and above average household incomes and population densities. The acquisition of properties and/or companies entails risks that include, but are not limited to, the following, any of which could adversely affect our results of operations and our ability to meet our obligations:
•
Properties we acquire may fail to achieve the occupancy or rental rates we project, within the time frames we estimate, which may result in the properties' failure to achieve the returns we projected;
•
Our pre-acquisition evaluation of the physical condition of each new investment may not detect certain defects or identify necessary repairs until after the property is acquired, which could significantly increase our total acquisition costs or decrease cash flow from the property;
•
Our investigation of a company, property or building prior to our acquisition, and any representations we may receive from such seller, may fail to reveal various liabilities, which could reduce the cash flow from the acquisition or increase our acquisition costs;
•
Our estimate of the costs to improve, reposition or redevelop a property may prove to be too low, or the time we estimate to complete the improvement, repositioning or redevelopment may be too short, either of which could result in the property failing to achieve the returns we have projected, either temporarily or for a longer time;
•
We may not recover our costs from an unsuccessful acquisition;
•
Our acquisition activities may distract our management and generate significant costs; and
•
We may not be able to integrate an acquisition into our existing operations successfully.
7
We may experience difficulty or delay in renewing leases or re-leasing space.
We derive most of our revenue from rent received from our tenants. We are subject to the risks that, upon expiration or termination of leases, leases for space in our properties may not be renewed, space may not be re-leased, or the terms of renewal or re-lease, including the cost of required renovations or concessions to tenants, may be less favorable than current lease terms. As a result, our results of operations and our net income could be adversely impacted.
We may be unable to sell properties when appropriate because real estate investments are illiquid.
Real estate investments generally cannot be sold quickly. Our inability to respond promptly to unfavorable changes in the performance of our investments could have an adverse effect on our ability to meet our obligations and make distributions to our stock and unit holders.
A number of properties in our portfolio are subject to ground leases; if we are found to be in breach of a ground lease or are unable to renew a ground lease, we could be materially and adversely affected.
We have properties in our portfolio that are either completely or partially on land subject to ground leases with third parties. Accordingly, we only own long-term leasehold or similar interest in those properties. If we are found to be in breach of a ground lease, we could lose our interest in the improvements and the right to operate the property that is subject to the ground lease. In addition, unless we can purchase a fee interest in the underlying land or extend the terms of these leases before or at their expiration, as to which no assurance can be given, we will lose our interest in the improvements and the right to operate such properties. The existing lease terms, including renewal options, were taken into consideration when making our investment decisions. The purchase price and subsequent improvements are being depreciated over the shorter of the remaining life of the ground leases or the useful life of the underlying assets. If we were to lose the right to operate a property due to a breach or not exercising renewal options of the ground lease, we would be unable to derive income from such property, which would impair the value of our investments, and materially and adversely affect our financial condition, results of operations and cash flows.
Geographic concentration of our properties makes our business vulnerable to natural disasters and severe weather conditions, which could have an adverse effect on our cash flow and operating results.
A significant portion of our property gross leasable area is located in areas that are susceptible to earthquakes, tropical storms, hurricanes, tornadoes, wildfires, and other natural disasters. As of
December 31, 2015
, approximately
23.2%
,
15.7%
, and
10.5%
of our property gross leasable area, on a pro-rata basis, was located in
California
,
Florida
, and
Texas
, respectively. Intense weather conditions during the last decade have caused our cost of property insurance to increase significantly. We recognize that the frequency and / or intensity of extreme weather events may continue to increase due to climate change, and as a result, our exposure to these events could increase. These weather conditions also disrupt our business and the business of our tenants, which could affect the ability of some tenants to pay rent and may reduce the willingness of residents to remain in or move to the affected area. Therefore, as a result of the geographic concentration of our properties, we face risks, including higher costs, such as uninsured property losses and higher insurance premiums, and disruptions to our business and the businesses of our tenants.
An uninsured loss or a loss that exceeds the insurance coverage on our properties could subject us to loss of capital or revenue on those properties.
We carry comprehensive liability, fire, flood, extended coverage, rental loss, and environmental insurance for our properties with policy specifications and insured limits customarily carried for similar properties. We believe that the insurance carried on our properties is adequate and consistent with industry standards. There are, however, some types of losses, such as losses from hurricanes, terrorism, wars or earthquakes, for which the insurance levels carried may not be sufficient to fully cover catastrophic losses impacting multiple properties. In addition, tenants generally are required to indemnify and hold us harmless from liabilities resulting from injury to persons or damage to personal or real property, on or off the premises, due to activities conducted by tenants or their agents on the properties (including without limitation any environmental contamination), and at the tenant's expense, to obtain and keep in full force during the term of the lease, liability and property damage insurance policies. However, our tenants may not properly maintain their insurance policies or have the ability to pay the deductibles associated with such policies. Should a loss occur that is uninsured or in an amount exceeding the combined aggregate limits for the policies noted above, or in the event of a loss that is subject to a substantial deductible under an insurance policy, we could lose all or part of our capital invested in, and anticipated revenue from, such properties, which could have a material adverse effect on our operating results and financial condition, as well as our ability to make distributions to stock and unit holders.
8
Loss of our key personnel could adversely affect our business and operations.
We depend on the efforts of our key executive personnel. Although we have developed a succession plan and believe qualified replacements could be found for our key executives, the loss of their services could adversely affect our business and operations.
We face competition from numerous sources, including other REITs and other real estate owners.
The ownership of shopping centers is highly fragmented. We face competition from other REITs and well capitalized institutional investors, as well as from numerous small owners in the acquisition, ownership, and leasing of shopping centers. We also compete to develop shopping centers with other REITs engaged in development activities as well as with local, regional, and national real estate developers. This competition may:
•
reduce the number of properties available for acquisition or development;
•
increase the cost of properties available for acquisition or development;
•
hinder our ability to attract and retain tenants, leading to increased vacancy rates and/or reduced rents; and
•
adversely affect our ability to minimize our expenses of operation.
If we cannot successfully compete in our targeted markets, our cash flow, and therefore distributions to stock and unit holders, may be adversely affected.
Costs of environmental remediation could reduce our cash flow available for distribution to stock and unit holders.
Under various federal, state and local laws, an owner or manager of real property may be liable for the costs of removal or remediation of hazardous or toxic substances on the property. These laws often impose liability without regard to whether the owner knew of, or was responsible for, the presence of hazardous or toxic substances. The cost of any required remediation could exceed the value of the property and/or the aggregate assets of the owner or the responsible party. The presence of, or the failure to properly remediate, hazardous or toxic substances may adversely affect our ability to sell or lease a contaminated property or to use the property as collateral for a loan. Any of these developments could reduce cash flow and our ability to make distributions to stock and unit holders.
Compliance with the Americans with Disabilities Act and fire, safety and other regulations may require us to make unintended expenditures.
All of our properties are required to comply with the Americans with Disabilities Act (“ADA”), which generally requires that buildings be made accessible to people with disabilities. Compliance with ADA requirements could require removal of access barriers, and noncompliance could result in imposition of fines by the U.S. government or an award of damages to private litigants, or both. While the tenants to whom we lease properties are obligated by law to comply with the ADA provisions, and typically under tenant leases are obligated to cover costs associated with compliance, if required changes involve greater expenditures than anticipated, or if the changes must be made on a more accelerated basis than anticipated, the ability of these tenants to cover costs could be adversely affected. In addition, we are required to operate the properties in compliance with fire and safety regulations, building codes and other land use regulations, as they may be adopted by governmental entities and become applicable to the properties. We may be required to make substantial capital expenditures to comply with these requirements, and these expenditures could have a material adverse effect on our ability to meet our financial obligations and make distributions to our stock and unit holders.
If we do not maintain the security of tenant-related information, we could incur substantial costs and become subject to litigation.
We receive certain information about our tenants that depends upon secure transmissions of confidential information over public networks, including information permitting cashless payments. A compromise of our security systems that results in information being obtained by unauthorized persons could result in litigation against us or the imposition of penalties and require us to expend significant resources related to our information security systems. Such disruptions could adversely affect our operations, results of operations, financial condition and liquidity.
We rely extensively on computer systems to process transactions and manage our business; cyber security attacks and other disruptions could harm our ability to run our business.
We face risks associated with security breaches, whether through (i) cyber attacks or cyber intrusions, (ii) malware or computer viruses and (iii) people with access or who gain access to our systems, and other significant disruptions of our computer networks and related systems. The risk of a security breach or disruption, particularly through cyber attack or cyber
9
intrusion, has increased as the number, intensity and sophistication of attempted attacks and intrusions from around the world have increased. Our computer networks and related systems are essential to the operation of our business and our ability to perform day-to-day operations. Although we make efforts to maintain the security and integrity of our computer networks and related systems, and we have implemented various measures to manage the risk of a security breach or disruption, there can be no assurance that our security efforts and measures will be effective or that attempted security breaches or disruptions would not be successful or damaging. A security breach or other disruption involving our computer networks and related systems could significantly disrupt the proper functioning of our networks and systems and, as a result, disrupt our operations, which could have a material adverse effect on our liquidity, financial condition and results of operations.
Risk Factors Related to Our Co-investment Partnerships and Acquisition Structure
We do not have voting control over our joint venture investments, so we are unable to ensure that our objectives will be pursued.
We have invested substantial capital as a partner in a number of joint venture investments for the acquisition or development of properties. These investments involve risks not present in a wholly-owned project as we do not have voting control over the ventures, although we do have approval rights over major decisions. The other partner may (i) have interests or goals that are inconsistent with our interests or goals or (ii) otherwise impede our objectives. The other partner also may become insolvent or bankrupt. These factors could limit the return that we receive from such investments or cause our cash flows to be lower than our estimates.
The termination of our co-investment partnerships could adversely affect our cash flow, operating results, and our ability to make distributions to stock and unit holders.
If co-investment partnerships owning a significant number of properties were dissolved for any reason, we would lose the asset and property management fees from these co-investment partnerships, which could adversely affect our operating results and our cash available for distribution to stock and unit holders.
Risk Factors Related to Funding Strategies and Capital Structure
Higher market capitalization rates for our properties could adversely impact our ability to sell properties and fund developments and acquisitions, and could dilute earnings.
As part of our funding strategy, we sell operating properties that no longer meet our investment standards or those with a limited future growth profile. These sales proceeds are used to fund the construction of new developments, redevelopments and acquisitions. An increase in market capitalization rates could cause a reduction in the value of centers identified for sale, which would have an adverse impact on the amount of cash generated. In order to meet the cash requirements of our development program, we may be required to sell more properties than initially planned, which could have a negative impact on our earnings.
We depend on external sources of capital, which may not be available in the future on favorable terms or at all.
To qualify as a REIT, the Parent Company must, among other things, distribute to its stockholders each year at least 90% of its REIT taxable income (excluding any net capital gains). Because of these distribution requirements, we may not be able to fund all future capital needs with income from operations. We therefore will have to rely on third-party sources of capital, which may or may not be available on favorable terms or at all. Our access to third-party sources of capital depends on a number of things, including the market's perception of our growth potential and our current and potential future earnings. Our access to debt depends on our credit rating, the willingness of creditors to lend to us and conditions in the capital markets. In addition to finding creditors willing to lend to us, we are dependent upon our joint venture partners to contribute their pro rata share of any amount needed to repay or refinance existing debt when lenders reduce the amount of debt our joint ventures are eligible to refinance.
In addition, our existing debt arrangements also impose covenants that limit our flexibility in obtaining other financing, such as a prohibition on negative pledge agreements. Additional equity offerings may result in substantial dilution of stockholders' interests and additional debt financing may substantially increase our degree of leverage.
Without access to external sources of capital, we would be required to pay outstanding debt with our operating cash flows and proceeds from property sales. Our operating cash flows may not be sufficient to pay our outstanding debt as it comes due and real estate investments generally cannot be sold quickly at a return we believe is appropriate. If we are required to deleverage our business with operating cash flows and proceeds from property sales, we may be forced to reduce the amount of, or eliminate altogether, our distributions to stock and unit holders or refrain from making investments in our business.
10
Our debt financing may adversely affect our business and financial condition.
Our ability to make scheduled payments or to refinance our indebtedness will depend primarily on our future performance, which to a certain extent is subject to economic, financial, competitive and other factors beyond our control. In addition, we do not expect to generate sufficient funds from operations to make balloon principal payments on our debt when due. If we are unable to refinance our debt on acceptable terms, we may be forced (i) to dispose of properties, which might result in losses, or (ii) to obtain financing at unfavorable terms, either of which could reduce the cash flow available for distributions to stock and unit holders. If we cannot make required mortgage payments, the mortgagee could foreclose on the property securing the mortgage.
Covenants in our debt agreements may restrict our operating activities and adversely affect our financial condition.
Our unsecured notes, unsecured term loan, and unsecured line of credit contain customary covenants, including compliance with financial ratios, such as ratio of total debt to gross asset value and fixed charge coverage ratio. Fixed charge coverage ratio is defined as earnings before interest, taxes, depreciation and amortization ("EBITDA") divided by the sum of interest expense and scheduled mortgage principal paid to our lenders plus dividends paid to our preferred stockholders. Our debt arrangements also restrict our ability to enter into a transaction that would result in a change of control. These covenants may limit our operational flexibility and our acquisition activities. Moreover, if we breach any of the covenants in our debt agreements, and do not cure the breach within the applicable cure period, our lenders could require us to repay the debt immediately, even in the absence of a payment default. Many of our debt arrangements, including our unsecured notes, unsecured term loan, and unsecured line of credit are cross-defaulted, which means that the lenders under those debt arrangements can put us in default and require immediate repayment of their debt if we breach and fail to cure a default under certain of our other material debt obligations. As a result, any default under our debt covenants could have an adverse effect on our financial condition, our results of operations, our ability to meet our obligations, and the market value of our stock.
Increases in interest rates would cause our borrowing costs to rise and negatively impact our results of operations.
Although a significant amount of our outstanding debt has fixed interest rates, we do borrow funds at variable interest rates under our credit facilities. Increases in interest rates would increase our interest expense on any variable rate debt to the extent we have not hedged our exposure to changes in interest rates. In addition, increases in interest rates will affect the terms under which we refinance our existing debt as it matures, to the extent we have not hedged our exposure to changes in interest rates. This would reduce our future earnings and cash flows, which could adversely affect our ability to service our debt and meet our other obligations and also could reduce the amount we are able to distribute to our stock and unit holders.
Hedging activity may expose us to risks, including the risks that a counterparty will not perform and that the hedge will
not yield the economic benefits we anticipate, which could adversely affect us.
From time to time, we manage our exposure to interest rate volatility by using interest rate hedging arrangements that
involve risk, such as the risk that counterparties may fail to honor their obligations under these arrangements, and that these
arrangements may not be effective in reducing our exposure to interest rate changes. There can be no assurance that our hedging arrangements will qualify for hedge accounting or that our hedging activities will have the desired beneficial impact on our results of operations. Should we desire to terminate a hedging agreement, there could be significant costs and cash requirements involved to fulfill our obligations under the hedging agreement. Failure to hedge effectively against interest rate changes may adversely affect our results of operations.
We may acquire properties or portfolios of properties through tax-deferred contribution transactions, which could result in stockholder dilution and limit our ability to sell such assets.
We may acquire properties or portfolios of properties through tax deferred contribution transactions in exchange for partnership interests in our operating partnership, which may result in stockholder dilution. This acquisition structure may have the effect of, among other things, reducing the amount of tax depreciation we could deduct over the tax life of the acquired properties, and may require that we agree to protect the contributors’ ability to defer recognition of taxable gain through restrictions on our ability to dispose of the acquired properties and/or the allocation of partnership debt to the contributors to maintain their tax bases. These restrictions could limit our ability to sell an asset at a time, or on terms, that would be favorable absent such restrictions.
11
Risk Factors Related to the Market Price for Our Debt and Equity Securities
Changes in economic and market conditions could adversely affect the market price of our securities.
The market price of our debt and equity securities may fluctuate significantly in response to many factors, many of which are out of our control, including:
•
Actual or anticipated variations in our operating results;
•
Changes in our funds from operations or earnings estimates;
•
Publication of research reports about us or the real estate industry in general and recommendations by financial analysts or actions taken by rating agencies with respect to our securities or those of other REIT's;
•
The ability of our tenants to pay rent and meet their other obligations to us under current lease terms and our ability to re-lease space as leases expire;
•
Increases in market interest rates that drive purchasers of our stock to demand a higher dividend yield;
•
Changes in market valuations of similar companies;
•
Adverse market reaction to any additional debt we incur in the future;
•
Any future issuances of equity securities;
•
Additions or departures of key management personnel;
•
Strategic actions by us or our competitors, such as acquisitions or restructurings;
•
Actions by institutional stockholders;
•
Changes in our dividend payments;
•
Speculation in the press or investment community; and
•
General market and economic conditions.
These factors may cause the market price of our securities to decline, regardless of our financial condition, results of operations, business or prospects. It is impossible to ensure that the market price of our securities, including our common stock, will not fall in the future. A decrease in the market price of our common stock could reduce our ability to raise additional equity in the public markets. Selling common stock at a decreased market price would have a dilutive impact on existing stockholders.
We cannot assure you we will continue to pay dividends at historical rates.
Our ability to continue to pay dividends at historical rates or to increase our dividend rate will depend on a number of factors, including, among others, the following:
•
Our financial condition and results of future operations;
•
The terms of our loan covenants; and
•
Our ability to acquire, finance, develop or redevelop and lease additional properties at attractive rates.
If we do not maintain or periodically increase the dividend on our common stock, it could have an adverse effect on the market price of our common stock and other securities.
Changes in accounting standards may adversely impact our financial results.
The Financial Accounting Standards Board ("FASB"), in conjunction with the SEC, has several key projects on their agenda that could impact how we currently account for our material transactions, including lease accounting and other convergence projects with the International Accounting Standards Board. At this time, we are unable to predict with certainty which, if any, proposals may be passed or what level of impact any such proposal could have on the presentation of our consolidated financial statements, our results of operations and our financial ratios required by our debt covenants.
Risk Factors Related to Federal Income Tax Laws
If the Parent Company fails to qualify as a REIT for federal income tax purposes, it would be subject to federal income tax at regular corporate rates.
We believe that the Parent Company qualifies for taxation as a REIT for federal income tax purposes, and we plan to operate so that we can continue to meet the requirements for taxation as a REIT. If the Parent Company continues to qualify as a REIT, it generally will not be subject to federal income tax on income that we distribute to our stockholders. Many REIT requirements, however, are highly technical and complex. The determination that the Parent Company is a REIT requires an
12
analysis of various factual matters and circumstances, some of which may not be totally within our control and some of which involve questions of interpretation. For example, to qualify as a REIT, at least 95% of our gross income must come from specific passive sources, like rent, that are itemized in the REIT tax laws. There can be no assurance that the Internal Revenue Service (“IRS”) or a court would agree with the positions we have taken in interpreting the REIT requirements. We are also required to distribute to our stockholders at least 90% of our REIT taxable income, excluding capital gains. The fact that we hold many of our assets through co-investment partnerships and their subsidiaries further complicates the application of the REIT requirements. Furthermore, Congress and the IRS might make changes to the tax laws and regulations, and the courts might issue new rulings, that make it more difficult, or impossible, for the Parent Company to remain qualified as a REIT.
Also, unless the IRS granted relief under certain statutory provisions, the Parent Company would remain disqualified as a REIT for four years following the year it first failed to qualify. If the Parent Company failed to qualify as a REIT (currently and/or with respect to any tax years for which the statute of limitations has not expired), we would have to pay significant income taxes, reducing cash available to pay dividends, which would likely have a significant adverse effect on the value of our securities. In addition, we would no longer be required to pay any dividends to stockholders. Although we believe that the Parent Company qualifies as a REIT, we cannot assure you that the Parent Company will continue to qualify or remain qualified as a REIT for tax purposes.
Even if the Parent Company qualifies as a REIT for federal income tax purposes, we are required to pay certain federal, state and local taxes on our income and property. For example, if we have net income from “prohibited transactions,” that income will be subject to a 100% tax. In general, prohibited transactions include sales or other dispositions of property held primarily for sale to customers in the ordinary course of business. The determination as to whether a particular sale is a prohibited transaction depends on the facts and circumstances related to that sale. While we have undertaken a significant number of asset sales in recent years, we do not believe that those sales should be considered prohibited transactions, but there can be no assurance that the IRS would not contend otherwise.
Dividends paid by REITs generally do not qualify for reduced tax rates.
Subject to limited exceptions, dividends paid by REITs (other than distributions designated as capital gain dividends or returns of capital) are not eligible for reduced rates for qualified dividends paid by "C" corporations and are taxable at ordinary income tax rates. The more favorable rates applicable to regular corporate qualified dividends could cause investors who are individuals, trusts and estates to perceive investments in REITs to be relatively less attractive than investments in the stocks of non-REIT corporations that pay dividends, which could adversely affect the value of the shares of REITs, including the shares of our capital stock.
Foreign stockholders may be subject to U.S. federal income tax on gain recognized on a disposition of our common stock if we do not qualify as a "domestically controlled" REIT.
A foreign person disposing of a U.S. real property interest, including shares of a U.S. corporation whose assets consist principally of U.S. real property interests is generally subject to U.S. federal income tax on any gain recognized on the disposition. This tax does not apply, however, to the disposition of stock in a REIT if the REIT is "domestically controlled." In general, we will be a domestically controlled REIT if at all times during the five-year period ending on the applicable stockholder’s disposition of our stock, less than 50% in value of our stock was held directly or indirectly by non-U.S. persons. If we were to fail to qualify as a domestically controlled REIT, gain recognized by a foreign stockholder on a disposition of our common stock would be subject to U.S. federal income tax unless our common stock was traded on an established securities market and the foreign stockholder did not at any time during a specified testing period directly or indirectly own more than 10% of our outstanding common stock.
Complying with REIT requirements may limit our ability to hedge effectively and may cause us to incur tax liabilities.
The REIT provisions of the Code limit our ability to hedge our liabilities. Generally, income from a hedging transaction we enter into either to manage risk of interest rate changes with respect to borrowings incurred or to be incurred to acquire or carry real estate assets, or to manage the risk of currency fluctuations with respect to any item of income or gain (or any property which generates such income or gain) that constitutes “qualifying income” for purposes of the 75% or 95% gross income tests applicable to REITs, does not constitute “gross income” for purposes of the 75% or 95% gross income tests, provided that we properly identify the hedging transaction pursuant to the applicable sections of the Code and Treasury Regulations. To the extent that we enter into other types of hedging transactions, or fail to make the proper tax identifications, the income from those transactions is likely to be treated as non-qualifying income for purposes of both gross income tests. As a result of these rules, we may need to limit our use of otherwise advantageous hedging techniques or implement those hedges through a taxable REIT subsidiary, or TRS. The use of a TRS could increase the cost of our hedging activities (because our TRS would be subject to tax on income or gain resulting from hedges entered into by it) or expose us to greater risks than we would
13
otherwise want to bear. In addition, net losses in a TRS will generally not provide any tax benefit except for being carried forward for use against future taxable income in the TRS.
Risk Factors Related to Our Ownership Limitations and the Florida Business Corporation Act
Restrictions on the ownership of the Parent Company's capital stock to preserve its REIT status could delay or prevent a change in control.
Ownership of more than 7% by value of our outstanding capital stock is prohibited, with certain exceptions, by the Parent Company's articles of incorporation, for the purpose of maintaining its qualification as a REIT. This 7% limitation may discourage a change in control and may also (i) deter tender offers for our capital stock, which offers may be attractive to our stockholders, or (ii) limit the opportunity for our stockholders to receive a premium for their capital stock that might otherwise exist if an investor attempted to assemble a block in excess of 7% of our outstanding capital stock or to affect a change in control.
The issuance of the Parent Company's capital stock could delay or prevent a change in control.
The Parent Company's articles of incorporation authorize our Board of Directors to issue up to 30,000,000 shares of preferred stock and 10,000,000 shares of special common stock and to establish the preferences and rights of any shares issued. The issuance of preferred stock or special common stock could have the effect of delaying or preventing a change in control. The provisions of the Florida Business Corporation Act regarding affiliated transactions could also deter potential acquisitions by preventing the acquiring party from consummating a merger or other extraordinary corporate transaction without the approval of our disinterested stockholders.
Item 1B. Unresolved Staff Comments
None.
14
Item 2. Properties
The following table is a list of the shopping centers, summarized by state and in order of largest holdings, presented for Consolidated Properties (excludes properties owned by unconsolidated co-investment partnerships):
December 31, 2015
December 31, 2014
Location
Number of Properties
GLA (in thousands)
Percent of Total
GLA
Percent Leased
Number of Properties
GLA (in thousands)
Percent of Total
GLA
Percent Leased
California
42
5,619
24.1
%
95.6
%
43
5,692
24.5
%
95.4
%
Florida
39
4,214
18.1
%
94.7
%
38
4,025
17.3
%
93.8
%
Texas
22
2,716
11.7
%
97.6
%
21
2,689
11.5
%
96.1
%
Georgia
15
1,392
6.0
%
92.9
%
15
1,390
6.0
%
93.5
%
Colorado
15
1,266
5.4
%
91.3
%
15
1,266
5.5
%
90.7
%
Ohio
8
1,164
5.0
%
98.6
%
9
1,307
5.6
%
98.8
%
North Carolina
10
895
3.8
%
95.8
%
10
895
3.9
%
94.9
%
Virginia
6
841
3.6
%
96.2
%
6
841
3.6
%
95.3
%
Illinois
5
817
3.5
%
98.2
%
6
920
4.0
%
96.8
%
Oregon
7
742
3.2
%
87.9
%
6
563
2.4
%
97.2
%
Washington
5
606
2.6
%
98.7
%
5
606
2.6
%
99.8
%
Massachusetts
3
516
2.2
%
96.1
%
3
519
2.2
%
92.5
%
Missouri
4
408
1.8
%
100.0
%
4
408
1.8
%
100.0
%
Tennessee
3
317
1.4
%
96.1
%
3
317
1.4
%
96.1
%
Connecticut
3
315
1.4
%
96.3
%
3
315
1.4
%
96.8
%
Pennsylvania
3
311
1.3
%
98.4
%
4
325
1.4
%
99.6
%
Indiana
3
281
1.2
%
93.8
%
3
240
1.0
%
96.1
%
Arizona
2
274
1.2
%
92.7
%
2
274
1.2
%
95.1
%
Delaware
1
232
1.0
%
90.1
%
1
232
1.0
%
92.0
%
Maryland
1
113
0.5
%
96.1
%
1
113
0.5
%
97.2
%
Michigan
1
97
0.4
%
95.7
%
2
118
0.5
%
96.4
%
Alabama
1
85
0.4
%
95.0
%
1
85
0.4
%
89.9
%
South Carolina
1
59
0.3
%
100.0
%
1
60
0.3
%
100.0
%
Total
200
23,280
100.0%
95.4%
202
23,200
100.0%
95.3%
Certain Consolidated Properties are encumbered by mortgage loans of
$501.9 million
, excluding debt premiums and discounts, as of
December 31, 2015
.
The weighted average annual effective rent for the consolidated portfolio of properties, net of tenant concessions, is
$18.95
and
$18.30
per square foot ("PSF") as of
December 31, 2015
and
2014
, respectively.
15
The following table is a list of the shopping centers, summarized by state and in order of largest holdings, presented for Unconsolidated Properties (includes properties owned by unconsolidated co-investment partnerships):
December 31, 2015
December 31, 2014
Location
Number of Properties
GLA (in thousands)
Percent of Total
GLA
Percent Leased
Number of Properties
GLA (in thousands)
Percent of Total
GLA
Percent Leased
California
20
2,652
18.0%
98.7%
21
2,782
18.6%
97.5%
Virginia
19
2,645
17.9%
96.9%
19
2,643
17.6%
97.4%
Maryland
13
1,491
10.1%
92.5%
13
1,490
9.9%
93.6%
North Carolina
8
1,275
8.6%
97.6%
8
1,272
8.5%
95.2%
Illinois
7
944
6.4%
94.6%
8
1,067
7.1%
94.5%
Texas
7
932
6.3%
99.3%
7
934
6.2%
97.5%
Colorado
5
862
5.8%
92.9%
5
862
5.8%
92.8%
Florida
8
682
4.6%
97.4%
8
682
4.6%
97.5%
Minnesota
5
674
4.6%
98.3%
5
674
4.5%
99.3%
Pennsylvania
6
664
4.5%
88.7%
6
661
4.4%
90.1%
Washington
5
621
4.2%
97.0%
5
621
4.1%
95.5%
Connecticut
1
186
1.3%
98.8%
1
186
1.2%
99.8%
South Carolina
2
162
1.1%
100.0%
2
162
1.1%
98.5%
New Jersey
2
158
1.1%
95.7%
2
158
1.1%
94.5%
New York
1
141
1.0%
100.0%
1
141
0.9%
100.0%
Indiana
2
139
0.9%
100.0%
2
138
0.9%
92.3%
Wisconsin
1
133
0.9%
92.8%
1
133
0.9%
92.8%
Arizona
1
108
0.7%
87.4%
1
108
0.7%
93.4%
Oregon
1
93
0.6%
98.1%
1
93
0.6%
98.1%
Georgia
1
86
0.6%
100.0%
1
86
0.6%
100.0%
Delaware
1
67
0.5%
91.0%
1
67
0.4%
90.1%
Dist. of Columbia
2
40
0.3%
100.0%
2
40
0.3%
97.0%
Total
118
14,755
100.0%
96.3%
120
15,000
100.0%
96.0%
Certain Unconsolidated Properties are encumbered by mortgage loans of
$1.4 billion
, excluding debt premiums and discounts, as of
December 31, 2015
.
The weighted average annual effective rent for the unconsolidated portfolio of properties, net of tenant concessions, is
$18.81
and
$17.85
PSF as of
December 31, 2015
and
2014
, respectively.
16
The following table summarizes the largest tenants occupying our shopping centers for Consolidated Properties plus our pro-rata share of Unconsolidated Properties, as of
December 31, 2015
, based upon a percentage of total annualized base rent exceeding or equal to 0.5% (GLA and dollars in thousands):
Tenant
GLA
Percent of Company Owned GLA
Annualized Base Rent
Percent of Annualized Base Rent
Number of Leased Stores
Anchor Owned Stores
(1)
Kroger
2,490
8.8%
$
24,886
4.7%
53
5
Publix
1,836
6.5%
19,345
3.7%
45
1
Albertsons/Safeway
1,374
4.8%
15,277
2.9%
42
7
Whole Foods
628
2.2%
12,091
2.3%
19
—
TJX Companies
778
2.7%
10,331
2.0%
36
—
CVS
485
1.7%
7,829
1.5%
44
—
PETCO
334
1.2%
7,294
1.4%
44
—
Ahold/Giant
419
1.5%
5,980
1.1%
13
—
H.E.B.
344
1.2%
5,439
1.0%
5
—
Ross Dress For Less
306
1.1%
4,949
0.9%
16
—
Trader Joe's
179
0.6%
4,920
0.9%
19
—
Wells Fargo Bank
82
0.3%
4,238
0.8%
39
—
Bank of America
84
0.3%
4,107
0.8%
30
—
JPMorgan Chase Bank
69
0.2%
4,037
0.8%
25
—
Starbucks
98
0.3%
3,976
0.8%
77
—
Nordstrom
138
0.5%
3,813
0.7%
4
—
Dick's Sporting Goods
267
0.9%
3,441
0.7%
5
—
Panera Bread
97
0.3%
3,227
0.6%
27
—
Sears Holdings
388
1.4%
3,069
0.6%
5
1
SUPERVALU
265
0.9%
3,055
0.6%
11
—
Wal-Mart
466
1.6%
3,026
0.6%
5
2
Subway
89
0.3%
2,991
0.6%
96
—
Sports Authority
134
0.5%
2,973
0.6%
3
—
Bed Bath & Beyond
175
0.6%
2,915
0.6%
6
—
Target
359
1.3%
2,907
0.6%
4
13
(1)
Stores owned by anchor tenant that are attached to our centers.
Our leases for tenant space under 5,000 square feet generally have terms ranging from three to five years. Leases greater than 10,000 square feet generally have lease terms in excess of five years, mostly comprised of anchor tenants. Many of the anchor leases contain provisions allowing the tenant the option of extending the term of the lease at expiration. Our leases provide for the monthly payment in advance of fixed minimum rent, additional rents calculated as a percentage of the tenant's sales, the tenant's pro-rata share of real estate taxes, insurance, and common area maintenance (“CAM”) expenses, and reimbursement for utility costs if not directly metered.
17
The following table summarizes pro-rata lease expirations for the next ten years and thereafter, for our Consolidated and Unconsolidated Properties, assuming no tenants renew their leases (GLA and dollars in thousands):
Lease Expiration Year
Number of Tenants with Expiring Leases
Pro-rata Expiring GLA
Percent of Total Company GLA
Minimum Rent Expiring Leases
(2)
Percent of Minimum Rent
(2)
(1)
228
192
0.7
%
$
4,098
0.8
%
2016
879
2,056
7.6
%
40,640
7.8
%
2017
1,130
3,278
12.2
%
70,312
13.5
%
2018
983
2,930
10.9
%
58,840
11.3
%
2019
827
3,090
11.5
%
60,482
11.7
%
2020
901
3,009
11.2
%
62,398
12.0
%
2021
410
2,022
7.5
%
37,337
7.2
%
2022
273
1,732
6.4
%
28,983
5.6
%
2023
216
1,150
4.3
%
23,621
4.6
%
2024
251
1,577
5.8
%
30,067
5.8
%
2025
228
1,188
4.4
%
27,850
5.4
%
Thereafter
453
4,749
17.5
%
74,485
14.3
%
Total
6,779
26,973
100.0
%
$
519,113
100.0
%
(1)
Leases currently under month-to-month rent or in process of renewal.
(2)
Minimum rent includes current minimum rent and future contractual rent steps, but excludes additional rent such as percentage rent, common area maintenance, real estate taxes and insurance reimbursements.
During
2016
, we have a total of
879
leases expiring, representing
2.1 million
square feet of GLA. These expiring leases have an average base rent of
$19.77
PSF. The average base rent of new leases signed during
2015
was
$25.79
PSF. During periods of recession or when occupancy is low, tenants have more bargaining power, which may result in rental rate declines on new or renewal leases. In periods of recovery and/or when occupancy levels are high, landlords have more bargaining power, which generally results in rental rate growth on new and renewal leases. Based on current economic trends and expectations, and pro-rata percent leased of
95.6%
, we expect base rent on new and renewal leases during
2016
to exceed rental rates on leases expiring in
2016
. Exceptions may arise in certain geographic areas or at specific shopping centers based on the local economic situation, competition, location, and size of the space being leased, among other factors. Additionally, significant changes or uncertainties affecting micro- or macroeconomic climates may cause significant changes to our current expectations.
18
See the following property table and also see Item 7, Management's Discussion and Analysis for further information about our Consolidated and Unconsolidated Properties.
Property Name
(1)
CBSA
State
(2)
Owner-ship Interest
Year Acquired
Year Constructed or Last Major Renovation
Mortgages or Encumbrances (in 000's)
Gross Leasable Area
(GLA) (in 000's)
(3)
Percent Leased
(4)
Average Base Rent (Per Sq Ft)
(5)
Grocer(s) & Major Tenant(s) >35,000 SFT
Shoppes at Fairhope Village
Mobile
AL
2008
2008
$—
85
95.0%
$14.72
Publix
Palm Valley Marketplace
Phoenix-Mesa-Scottsdale
AZ
20%
2001
1999
—
108
87.4%
14.08
Safeway
Pima Crossing
Phoenix-Mesa-Scottsdale
AZ
1999
1996
—
238
95.8%
14.48
Golf & Tennis Pro Shop, Inc., SteinMart
Shops at Arizona
Phoenix-Mesa-Scottsdale
AZ
2003
2000
—
36
72.4%
10.97
--
4S Commons Town Center
San Diego-Carlsbad-San Marcos
CA
85%
2004
2004
62,500
240
98.7%
30.50
Ralphs, Jimbo's...Naturally!
Amerige Heights Town Center
Los Angeles-Long Beach-Santa Ana
CA
2000
2000
16,349
89
100.0%
28.25
Albertsons, (Target)
Balboa Mesa Shopping Center
San Diego-Carlsbad-San Marcos
CA
2012
2014
—
207
100.0%
23.75
Von's Food & Drug, Kohl's
Bayhill Shopping Center
San Francisco-Oakland-Fremont
CA
40%
2005
1990
21,245
122
95.7%
22.65
Mollie Stone's Market
Blossom Valley
San Jose-Sunnyvale-Santa Clara
CA
20%
1999
1990
10,255
93
100.0%
25.21
Safeway
Brea Marketplace
(6)
Los Angeles-Long Beach-Santa Ana
CA
40%
2005
1987
48,168
352
99.2%
17.55
Sprout's Markets, Target
Clayton Valley Shopping Center
San Francisco-Oakland-Fremont
CA
2003
2004
—
260
92.5%
21.38
Grocery Outlet, Orchard Supply Hardware
Corral Hollow
Stockton
CA
25%
2000
2000
—
167
100.0%
16.67
Safeway, Orchard Supply & Hardware
Costa Verde Center
San Diego-Carlsbad-San Marcos
CA
1999
1988
—
179
93.3%
35.66
Bristol Farms
Diablo Plaza
San Francisco-Oakland-Fremont
CA
1999
1982
—
63
100.0%
36.71
(Safeway)
East Washington Place
Santa Rosa-Petaluma
CA
2011
2011
—
203
97.9%
23.71
(Target), Dick's Sporting Goods, TJ Maxx
El Camino Shopping Center
Los Angeles-Long Beach-Santa Ana
CA
1999
1995
—
136
71.7%
34.02
--
El Cerrito Plaza
San Francisco-Oakland-Fremont
CA
2000
2000
37,989
256
95.8%
27.78
(Lucky's), Trader Joe's
El Norte Pkwy Plaza
San Diego-Carlsbad-San Marcos
CA
1999
2013
—
91
93.2%
16.70
Von's Food & Drug
Encina Grande
San Francisco-Oakland-Fremont
CA
1999
1965
—
106
100.0%
29.86
Whole Foods
Five Points Shopping Center
Santa Barbara-Santa Maria-Goleta
CA
40%
2005
1960
27,118
145
98.7%
26.72
Haggen
Folsom Prairie City Crossing
Sacramento--Arden-Arcade--Roseville
CA
1999
1999
—
90
95.8%
19.47
Safeway
French Valley Village Center
Riverside-San Bernardino-Ontario
CA
2004
2004
—
99
100.0%
24.52
Stater Bros.
Friars Mission Center
San Diego-Carlsbad-San Marcos
CA
1999
1989
—
147
99.0%
31.84
Ralphs
Gateway 101
San Francisco-Oakland-Fremont
CA
2008
2008
—
92
100.0%
32.05
(Home Depot), (Best Buy), Sports Authority, Nordstrom Rack
Gelson's Westlake Market Plaza
Oxnard-Thousand Oaks-Ventura
CA
2002
2002
—
85
92.2%
21.80
Gelson's Markets
Golden Hills Promenade
San Luis Obispo-Paso Robles
CA
2006
2012
—
242
98.9%
7.11
Lowe's
Granada Village
Los Angeles-Long Beach-Santa Ana
CA
40%
2005
2012
50,000
226
100.0%
22.03
Sprout's Markets
Hasley Canyon Village
Los Angeles-Long Beach-Santa Ana
CA
20%
2003
2003
8,360
66
100.0%
24.84
Ralphs
Heritage Plaza
(6)
Los Angeles-Long Beach-Santa Ana
CA
1999
1981
—
230
98.6%
33.15
Ralphs
Indio Towne Center
Riverside-San Bernardino-Ontario
CA
2006
2010
—
180
95.8%
17.87
(Home Depot), (WinCo), Toys R Us
Jefferson Square
Riverside-San Bernardino-Ontario
CA
2007
2007
—
38
55.7%
14.81
--
Laguna Niguel Plaza
Los Angeles-Long Beach-Santa Ana
CA
40%
2005
1985
—
42
100.0%
25.84
(Albertsons)
Loehmanns Plaza California
San Jose-Sunnyvale-Santa Clara
CA
1999
1983
—
113
81.1%
20.88
(Safeway)
Marina Shores
Los Angeles-Long Beach-Santa Ana
CA
20%
2008
2001
11,079
68
100.0%
33.08
Whole Foods
19
Property Name
(1)
CBSA
State
(2)
Owner-ship Interest
Year Acquired
Year Constructed or Last Major Renovation
Mortgages or Encumbrances (in 000's)
Gross Leasable Area
(GLA) (in 000's)
(3)
Percent Leased
(4)
Average Base Rent (Per Sq Ft)
(5)
Grocer(s) & Major Tenant(s) >35,000 SFT
Mariposa Shopping Center
San Jose-Sunnyvale-Santa Clara
CA
40%
2005
1957
20,529
127
100.0%
19.16
Safeway
Morningside Plaza
Los Angeles-Long Beach-Santa Ana
CA
1999
1996
—
91
100.0%
21.79
Stater Bros.
Navajo Shopping Center
San Diego-Carlsbad-San Marcos
CA
40%
2005
1964
8,375
102
96.9%
13.37
Albertsons
Newland Center
Los Angeles-Long Beach-Santa Ana
CA
1999
1985
—
152
96.5%
22.91
Albertsons
Oakbrook Plaza
Oxnard-Thousand Oaks-Ventura
CA
1999
1982
—
83
95.4%
17.67
Haggen
Oak Shade Town Center
Sacramento--Arden-Arcade--Roseville
CA
2011
1998
9,208
104
97.4%
19.54
Safeway
Persimmon Place
San Francisco-Oakland-Fremont
CA
2014
2014
—
153
96.5%
33.81
Whole Foods, Nordstrom Rack
Plaza Hermosa
Los Angeles-Long Beach-Santa Ana
CA
1999
2013
13,800
95
100.0%
24.80
Von's Food & Drug
Pleasant Hill Shopping Center
San Francisco-Oakland-Fremont
CA
40%
2005
1970
50,000
232
99.1%
23.98
Target, Toys "R" Us
Point Loma Plaza
San Diego-Carlsbad-San Marcos
CA
40%
2005
1987
26,487
213
99.2%
19.19
Von's Food & Drug
Powell Street Plaza
San Francisco-Oakland-Fremont
CA
2001
1987
—
166
100.0%
32.42
Trader Joe's
Raley's Supermarket
Sacramento--Arden-Arcade--Roseville
CA
20%
2007
1964
—
63
100.0%
5.41
Raley's
Rancho San Diego Village
San Diego-Carlsbad-San Marcos
CA
40%
2005
1981
22,825
153
92.8%
20.37
Haggen
Rona Plaza
Los Angeles-Long Beach-Santa Ana
CA
1999
1989
—
52
100.0%
20.05
Superior Super Warehouse
San Leandro Plaza
San Francisco-Oakland-Fremont
CA
1999
1982
—
50
100.0%
33.91
(Safeway)
Seal Beach
Los Angeles-Long Beach-Santa Ana
CA
20%
2002
1966
2,200
97
98.5%
23.85
Von's Food & Drug
Sequoia Station
San Francisco-Oakland-Fremont
CA
1999
1996
21,100
103
98.6%
37.74
(Safeway)
Silverado Plaza
Napa
CA
40%
2005
1974
10,253
85
100.0%
16.70
Nob Hill
Snell & Branham Plaza
San Jose-Sunnyvale-Santa Clara
CA
40%
2005
1988
13,686
92
100.0%
17.90
Safeway
South Bay Village
Los Angeles-Long Beach-Santa Ana
CA
2012
2012
—
108
100.0%
19.11
Wal-Mart, Orchard Supply Hardware
Strawflower Village
San Francisco-Oakland-Fremont
CA
1999
1985
—
79
96.2%
18.98
Safeway
Tassajara Crossing
San Francisco-Oakland-Fremont
CA
1999
1990
19,800
146
99.0%
22.71
Safeway
Twin Oaks Shopping Center
Los Angeles-Long Beach-Santa Ana
CA
40%
2005
1978
10,117
98
98.6%
17.81
Ralphs
Twin Peaks
San Diego-Carlsbad-San Marcos
CA
1999
1988
—
208
76.8%
20.23
Target
The Hub Hillcrest Market (fka Uptown District)
San Diego-Carlsbad-San Marcos
CA
2012
2015
—
149
92.2%
36.43
Ralphs, Trader Joe's
Valencia Crossroads
Los Angeles-Long Beach-Santa Ana
CA
2002
2003
—
173
100.0%
25.56
Whole Foods, Kohl's
Village at La Floresta
(7)
Los Angeles-Long Beach-Santa Ana
CA
2014
2014
—
87
92.1%
31.49
Whole Foods
West Park Plaza
San Jose-Sunnyvale-Santa Clara
CA
1999
1996
—
88
100.0%
17.49
Safeway
Westlake Village Plaza and Center
Oxnard-Thousand Oaks-Ventura
CA
1999
2015
—
197
100.0%
35.52
Von's Food & Drug and Sprouts
Woodman Van Nuys
Los Angeles-Long Beach-Santa Ana
CA
1999
1992
—
108
100.0%
14.90
El Super
Woodside Central
San Francisco-Oakland-Fremont
CA
1999
1993
—
81
100.0%
23.61
(Target)
Ygnacio Plaza
San Francisco-Oakland-Fremont
CA
40%
2005
1968
27,859
110
97.2%
36.26
Sports Basement, Fresh & Easy
Applewood Shopping Center
Denver-Aurora
CO
40%
2005
1956
—
381
86.0%
11.28
King Soopers, Wal-Mart
Arapahoe Village
Boulder
CO
40%
2005
1957
14,169
159
96.9%
17.55
Safeway
20
Property Name
(1)
CBSA
State
(2)
Owner-ship Interest
Year Acquired
Year Constructed or Last Major Renovation
Mortgages or Encumbrances (in 000's)
Gross Leasable Area
(GLA) (in 000's)
(3)
Percent Leased
(4)
Average Base Rent (Per Sq Ft)
(5)
Grocer(s) & Major Tenant(s) >35,000 SFT
Belleview Square
Denver-Aurora
CO
2004
2013
—
117
99.0%
17.15
King Soopers
Boulevard Center
Denver-Aurora
CO
1999
1986
—
79
94.1%
26.15
(Safeway)
Buckley Square
Denver-Aurora
CO
1999
1978
—
116
97.4%
10.23
King Soopers
Centerplace of Greeley III Phase I
Greeley
CO
2007
2007
—
119
100.0%
14.17
Sports Authority
Cherrywood Square
Denver-Aurora
CO
40%
2005
1978
4,374
97
100.0%
9.84
King Soopers
Crossroads Commons
Boulder
CO
20%
2001
1986
16,759
143
100.0%
26.74
Whole Foods
Falcon Marketplace
Colorado Springs
CO
2005
2005
—
22
78.7%
21.56
(Wal-Mart)
Hilltop Village
Denver-Aurora
CO
2002
2003
7,500
100
93.8%
10.74
King Soopers
Kent Place
Denver-Aurora
CO
50%
2011
2011
8,250
48
100.0%
19.28
King Soopers
Littleton Square
Denver-Aurora
CO
1999
2015
—
99
100.0%
10.28
King Soopers
Lloyd King Center
Denver-Aurora
CO
1998
1998
—
83
96.9%
11.69
King Soopers
Marketplace at Briargate
Colorado Springs
CO
2006
2006
—
29
91.8%
28.31
(King Soopers)
Monument Jackson Creek
Colorado Springs
CO
1998
1999
—
85
100.0%
11.57
King Soopers
Ralston Square Shopping Center
Denver-Aurora
CO
40%
2005
1977
4,374
83
96.5%
9.99
King Soopers
Shops at Quail Creek
Denver-Aurora
CO
2008
2008
—
38
100.0%
26.99
(King Soopers)
South Lowry Square
Denver-Aurora
CO
1999
1993
—
120
34.7%
17.75
--
Stroh Ranch
Denver-Aurora
CO
1998
1998
—
93
100.0%
12.59
King Soopers
Woodmen Plaza
Colorado Springs
CO
1998
1998
—
116
94.2%
12.92
King Soopers
Black Rock
Bridgeport-Stamford-Norwalk
CT
80%
2014
1996
19,828
98
95.9%
31.89
--
Brick Walk
(6)
Bridgeport-Stamford-Norwalk
CT
80%
2014
2007
31,514
124
93.8%
43.44
--
Corbin's Corner
Hartford-West Hartford-East Hartford
CT
40%
2005
2015
40,295
186
98.8%
26.29
Trader Joe's, Toys "R" Us, Best Buy
Fairfield Center
(6)
Bridgeport-Stamford-Norwalk
CT
80%
2014
2000
—
93
100.0%
33.10
--
Shops at The Columbia
Washington-Arlington-Alexandria
DC
25%
2006
2006
—
23
100.0%
37.73
Trader Joe's
Spring Valley Shopping Center
Washington-Arlington-Alexandria
DC
40%
2005
1930
12,772
17
100.0%
90.23
--
Pike Creek
Philadelphia-Camden-Wilmington
DE
1998
2013
—
232
90.1%
13.61
Acme Markets, K-Mart
Shoppes of Graylyn
Philadelphia-Camden-Wilmington
DE
40%
2005
1971
—
67
91.0%
22.55
--
Anastasia Plaza
Jacksonville
FL
1993
1988
—
102
99.4%
12.71
Publix
Aventura Shopping Center
Miami-Fort Lauderdale-Miami Beach
FL
1994
1974
—
103
70.1%
19.24
Publix
Berkshire Commons
Naples-Marco Island
FL
1994
1992
7,500
110
96.9%
13.73
Publix
Bloomingdale Square
Tampa-St. Petersburg-Clearwater
FL
1998
1987
—
268
97.1%
9.37
Publix, Wal-Mart, Bealls
Boynton Lakes Plaza
Miami-Fort Lauderdale-Miami Beach
FL
1997
2012
—
110
94.9%
15.62
Publix
Brooklyn Station on Riverside
(7)
Jacksonville
FL
2013
2013
—
50
88.0%
24.75
The Fresh Market
Caligo Crossing
Miami-Fort Lauderdale-Miami Beach
FL
2007
2007
—
11
100.0%
44.48
(Kohl's)
Canopy Oak Center
Ocala
FL
50%
2006
2006
—
90
91.8%
19.06
Publix
Carriage Gate
Tallahassee
FL
1994
2013
—
74
88.5%
21.16
Trader Joe's
Chasewood Plaza
Miami-Fort Lauderdale-Miami Beach
FL
1993
2015
—
151
96.7%
23.88
Publix
Corkscrew Village
Cape Coral-Fort Myers
FL
2007
1997
7,642
82
98.3%
13.27
Publix
21
Property Name
(1)
CBSA
State
(2)
Owner-ship Interest
Year Acquired
Year Constructed or Last Major Renovation
Mortgages or Encumbrances (in 000's)
Gross Leasable Area
(GLA) (in 000's)
(3)
Percent Leased
(4)
Average Base Rent (Per Sq Ft)
(5)
Grocer(s) & Major Tenant(s) >35,000 SFT
Courtyard Shopping Center
Jacksonville
FL
1993
1987
—
137
100.0%
3.50
(Publix), Target
Fleming Island
Jacksonville
FL
1998
2000
—
132
99.3%
14.79
Publix, (Target)
Fountain Square
Miami-Fort Lauderdale-Miami Beach
FL
2013
2013
—
177
96.4%
25.38
Publix, (Target)
Garden Square
Miami-Fort Lauderdale-Miami Beach
FL
1997
1991
—
90
97.7%
15.99
Publix
Grande Oak
Cape Coral-Fort Myers
FL
2000
2000
—
79
100.0%
15.26
Publix
Hibernia Pavilion
Jacksonville
FL
2006
2006
—
51
87.1%
15.62
Publix
Hibernia Plaza
Jacksonville
FL
2006
2006
—
8
—%
—
--
John's Creek Center
Jacksonville
FL
20%
2003
2004
9,000
75
100.0%
13.83
Publix
Julington Village
Jacksonville
FL
20%
1999
1999
9,500
82
100.0%
15.16
Publix
Lynnhaven
Panama City-Lynn Haven
FL
50%
2001
2001
—
64
95.6%
12.54
Publix
Marketplace Shopping Center
Tampa-St. Petersburg-Clearwater
FL
1995
2012
—
90
87.2%
18.13
LA Fitness
Millhopper Shopping Center
Gainesville
FL
1993
2010
—
76
100.0%
16.25
Publix
Naples Walk Shopping Center
Naples-Marco Island
FL
2007
1999
14,488
125
86.0%
14.80
Publix
Newberry Square
Gainesville
FL
1994
1986
—
181
83.9%
7.14
Publix, K-Mart
Nocatee Town Center
Jacksonville
FL
2007
2015
—
79
100.0%
15.18
Publix
Northgate Square
Tampa-St. Petersburg-Clearwater
FL
2007
1995
—
75
100.0%
13.71
Publix
Oakleaf Commons
Jacksonville
FL
2006
2006
—
74
88.6%
13.21
Publix
Ocala Corners
(6)
Tallahassee
FL
2000
2000
4,826
87
100.0%
14.26
Publix
Old St Augustine Plaza
Jacksonville
FL
1996
1990
—
238
92.7%
7.74
Publix, Burlington Coat Factory, Hobby Lobby
Pebblebrook Plaza
Naples-Marco Island
FL
50%
2000
2000
—
77
100.0%
14.26
Publix
Pine Tree Plaza
Jacksonville
FL
1997
1999
—
63
95.3%
12.97
Publix
Plantation Plaza
Jacksonville
FL
20%
2004
2004
10,500
78
93.5%
15.54
Publix
Regency Square
Tampa-St. Petersburg-Clearwater
FL
1993
2013
—
352
98.0%
15.84
AMC Theater, Michaels, (Best Buy), (Macdill)
Seminole Shoppes
Jacksonville
FL
50%
2009
2009
9,698
77
100.0%
21.80
Publix
Shoppes @ 104
Miami-Fort Lauderdale-Miami Beach
FL
1998
1990
—
108
98.0%
17.77
Winn-Dixie
Shoppes at Bartram Park
Jacksonville
FL
50%
2005
2004
—
126
100.0%
18.33
Publix, (Kohl's)
Shops at John's Creek
Jacksonville
FL
2003
2004
—
15
100.0%
19.79
--
Starke
(6)
Other
FL
2000
2000
—
13
100.0%
25.56
--
Suncoast Crossing
(6)
Tampa-St. Petersburg-Clearwater
FL
2007
2007
—
118
92.0%
5.99
Kohl's, (Target)
Town Square
Tampa-St. Petersburg-Clearwater
FL
1997
1999
—
44
100.0%
28.53
--
University Commons
(6)
Miami-Fort Lauderdale-Miami Beach
FL
2015
2001
38,000
180
100.0%
30.49
Whole Foods, Nordstrom Rack
Village Center
Tampa-St. Petersburg-Clearwater
FL
1995
2014
—
187
96.5%
18.21
Publix
Welleby Plaza
Miami-Fort Lauderdale-Miami Beach
FL
1996
1982
—
110
93.3%
12.63
--
Wellington Town Square
Miami-Fort Lauderdale-Miami Beach
FL
1996
1982
12,800
107
94.3%
20.78
Publix
Westchase
Tampa-St. Petersburg-Clearwater
FL
2007
1998
6,941
79
94.5%
14.47
Publix
Willa Springs
Orlando
FL
20%
2000
2000
7,020
90
97.1%
19.14
Publix
22
Property Name
(1)
CBSA
State
(2)
Owner-ship Interest
Year Acquired
Year Constructed or Last Major Renovation
Mortgages or Encumbrances (in 000's)
Gross Leasable Area
(GLA) (in 000's)
(3)
Percent Leased
(4)
Average Base Rent (Per Sq Ft)
(5)
Grocer(s) & Major Tenant(s) >35,000 SFT
Ashford Place
Atlanta-Sandy Springs-Marietta
GA
1997
1993
—
53
97.2%
20.50
--
Briarcliff La Vista
Atlanta-Sandy Springs-Marietta
GA
1997
1962
—
39
100.0%
20.01
--
Briarcliff Village
(6)
Atlanta-Sandy Springs-Marietta
GA
1997
1990
—
190
94.2%
15.61
Publix
Brighten Park (fka Loehmanns Plaza Georgia)
Atlanta-Sandy Springs-Marietta
GA
1997
1986
—
138
75.2%
24.73
The Fresh Market
Buckhead Court
Atlanta-Sandy Springs-Marietta
GA
1997
1984
—
48
92.5%
20.73
--
Cambridge Square
Atlanta-Sandy Springs-Marietta
GA
1996
1979
—
71
98.7%
14.30
Kroger
Cornerstone Square
Atlanta-Sandy Springs-Marietta
GA
1997
1990
—
80
100.0%
15.33
Aldi
Delk Spectrum
Atlanta-Sandy Springs-Marietta
GA
1998
1991
—
99
95.7%
14.67
Publix
Dunwoody Hall
Atlanta-Sandy Springs-Marietta
GA
20%
1997
1986
6,855
86
100.0%
17.57
Publix
Dunwoody Village
Atlanta-Sandy Springs-Marietta
GA
1997
1975
—
121
90.5%
18.27
The Fresh Market
Howell Mill Village
(6)
Atlanta-Sandy Springs-Marietta
GA
2004
1984
—
92
96.0%
19.34
Publix
Paces Ferry Plaza
(6)
Atlanta-Sandy Springs-Marietta
GA
1997
1987
—
62
70.7%
33.19
--
Powers Ferry Square
Atlanta-Sandy Springs-Marietta
GA
1997
2013
—
101
99.4%
27.88
--
Powers Ferry Village
Atlanta-Sandy Springs-Marietta
GA
1997
1994
—
79
100.0%
13.02
Publix
Russell Ridge
Atlanta-Sandy Springs-Marietta
GA
1994
1995
—
101
98.6%
12.59
Kroger
Sandy Springs
Atlanta-Sandy Springs-Marietta
GA
2012
2006
—
116
92.5%
21.54
Trader Joe's
Civic Center Plaza
Chicago-Naperville-Joliet
IL
40%
2005
1989
22,000
265
98.9%
11.23
Super H Mart, Home Depot
Clybourn Commons
Chicago-Naperville-Joliet
IL
2014
1999
—
32
100.0%
34.81
--
Glen Oak Plaza
Chicago-Naperville-Joliet
IL
2010
1967
—
63
95.2%
22.99
Trader Joe's
Hinsdale
Chicago-Naperville-Joliet
IL
1998
2015
—
179
95.0%
15.39
Whole Foods
McHenry Commons Shopping Center
Chicago-Naperville-Joliet
IL
40%
2005
1988
—
99
91.1%
7.26
Hobby Lobby
Riverside Sq & River's Edge
Chicago-Naperville-Joliet
IL
40%
2005
1986
15,291
169
91.1%
15.86
Mariano's Fresh Market
Roscoe Square
Chicago-Naperville-Joliet
IL
40%
2005
2012
11,543
140
100.0%
19.81
Mariano's Fresh Market
Shorewood Crossing
Chicago-Naperville-Joliet
IL
20%
2004
2001
—
88
92.2%
14.42
Mariano's Fresh Market
Shorewood Crossing II
Chicago-Naperville-Joliet
IL
20%
2007
2005
—
86
100.0%
14.07
Babies R Us
Stonebrook Plaza Shopping Center
Chicago-Naperville-Joliet
IL
40%
2005
1984
8,161
96
82.0%
11.80
Jewel-Osco
Westchester Commons (fka Westbrook Commons)
Chicago-Naperville-Joliet
IL
2001
2014
—
139
98.3%
17.56
Mariano's Fresh Market
Willow Festival
(6)
Chicago-Naperville-Joliet
IL
2010
2007
39,505
404
100.0%
16.20
Whole Foods, Lowe's
Airport Crossing
Chicago-Naperville-Joliet
IN
88%
2006
2006
—
12
77.3%
18.86
(Kohl's)
Augusta Center
Chicago-Naperville-Joliet
IN
96%
2006
2006
—
15
100.0%
22.54
(Menards)
Shops on Main
Chicago-Naperville-Joliet
IN
92%
2013
2013
—
254
94.2%
14.70
Whole Foods, Gordmans
Willow Lake Shopping Center
Indianapolis
IN
40%
2005
1987
—
86
100.0%
15.99
(Kroger)
Willow Lake West Shopping Center
Indianapolis
IN
40%
2005
2001
10,000
53
100.0%
24.28
Trader Joe's
Fellsway Plaza
(6)
Boston-Cambridge-Quincy
MA
75%
2013
2015
34,154
155
98.3%
22.17
Stop & Shop
Shops at Saugus
Boston-Cambridge-Quincy
MA
2006
2006
—
87
92.1%
28.68
Trader Joe's
23
Property Name
(1)
CBSA
State
(2)
Owner-ship Interest
Year Acquired
Year Constructed or Last Major Renovation
Mortgages or Encumbrances (in 000's)
Gross Leasable Area
(GLA) (in 000's)
(3)
Percent Leased
(4)
Average Base Rent (Per Sq Ft)
(5)
Grocer(s) & Major Tenant(s) >35,000 SFT
Twin City Plaza
Boston-Cambridge-Quincy
MA
2006
2004
—
274
96.2%
17.90
Shaw's, Marshall's
Bowie Plaza
Washington-Arlington-Alexandria
MD
40%
2005
1966
—
103
96.1%
20.47
--
Burnt Mills
(6)
Washington-Arlington-Alexandria
MD
20%
2013
2004
7,000
31
100.0%
37.83
Trader Joe's
Clinton Park
Washington-Arlington-Alexandria
MD
20%
2003
2003
—
206
74.2%
9.47
Sears, (Toys "R" Us)
Cloppers Mill Village
Washington-Arlington-Alexandria
MD
40%
2005
1995
—
137
96.8%
17.46
Shoppers Food Warehouse
Festival at Woodholme
Baltimore-Towson
MD
40%
2005
1986
21,245
81
95.4%
37.17
Trader Joe's
Firstfield Shopping Center
Washington-Arlington-Alexandria
MD
40%
2005
2014
—
22
95.5%
37.08
--
King Farm Village Center
Washington-Arlington-Alexandria
MD
25%
2004
2015
27,500
118
91.4%
24.85
Safeway
Parkville Shopping Center
Baltimore-Towson
MD
40%
2005
2013
11,782
162
91.6%
14.53
Giant Food
Southside Marketplace
Baltimore-Towson
MD
40%
2005
2011
14,643
125
96.0%
18.49
Shoppers Food Warehouse
Takoma Park
Washington-Arlington-Alexandria
MD
40%
2005
1960
—
104
93.1%
12.28
Shoppers Food Warehouse
Valley Centre
Baltimore-Towson
MD
40%
2005
1987
19,018
220
97.0%
15.64
Aldi, TJ Maxx
Village at Lee Airpark
(6)
Baltimore-Towson
MD
2005
2014
—
113
96.1%
28.64
Giant Food, (Sunrise)
Watkins Park Plaza
Washington-Arlington-Alexandria
MD
40%
2005
1985
—
111
98.5%
24.10
LA Fitness
Woodmoor Shopping Center
Washington-Arlington-Alexandria
MD
40%
2005
1954
6,575
69
97.7%
27.42
--
Fenton Marketplace
Flint
MI
1999
1999
—
97
95.7%
7.11
Family Farm & Home
Brentwood Plaza
St. Louis
MO
2007
2002
—
60
100.0%
10.36
Schnucks
Bridgeton
St. Louis
MO
2007
2005
—
71
100.0%
11.98
Schnucks, (Home Depot)
Dardenne Crossing
St. Louis
MO
2007
1996
—
67
100.0%
10.84
Schnucks
Kirkwood Commons
St. Louis
MO
2007
2000
10,528
210
100.0%
9.83
Wal-Mart, (Target), (Lowe's)
Apple Valley Square
Minneapolis-St. Paul-Bloomington
MN
25%
2006
1998
16,000
185
97.6%
12.40
Rainbow Foods, Jo-Ann Fabrics, (Burlington Coat Factory)
Calhoun Commons
Minneapolis-St. Paul-Bloomington
MN
25%
2011
1999
3,008
66
100.0%
24.32
Whole Foods
Colonial Square
Minneapolis-St. Paul-Bloomington
MN
40%
2005
2014
9,794
93
98.8%
22.14
Lund's
Rockford Road Plaza
Minneapolis-St. Paul-Bloomington
MN
40%
2005
1991
20,000
204
100.0%
12.07
Kohl's
Rockridge Center
Minneapolis-St. Paul-Bloomington
MN
20%
2011
2006
14,500
125
95.4%
13.08
Cub Foods
Cameron Village
Raleigh-Cary
NC
30%
2004
2014
60,000
558
97.4%
20.04
Harris Teeter, The Fresh Market
Carmel Commons
Charlotte-Gastonia-Concord
NC
1997
2012
—
133
95.1%
18.84
The Fresh Market
Cochran Commons
Charlotte-Gastonia-Concord
NC
20%
2007
2003
5,506
66
95.6%
15.57
Harris Teeter
Colonnade Center
Raleigh-Cary
NC
2009
2009
—
58
100.0%
26.79
Whole Foods
Glenwood Village
Raleigh-Cary
NC
1997
1983
—
43
100.0%
15.02
Harris Teeter
Harris Crossing
Raleigh-Cary
NC
2007
2007
—
65
89.4%
8.26
Harris Teeter
Holly Park
Raleigh-Cary
NC
99%
2013
1969
—
160
100.0%
14.70
Trader Joe's
Lake Pine Plaza
Raleigh-Cary
NC
1998
1997
—
88
96.8%
11.97
Kroger
Maynard Crossing
Raleigh-Cary
NC
20%
1998
1997
8,933
123
94.2%
14.79
Kroger
Phillips Place
Charlotte-Gastonia-Concord
NC
50%
2012
2005
44,500
133
98.5%
31.54
Dean & Deluca
Providence Commons
Charlotte-Gastonia-Concord
NC
25%
2010
1994
—
74
100.0%
18.07
Harris Teeter
24
Property Name
(1)
CBSA
State
(2)
Owner-ship Interest
Year Acquired
Year Constructed or Last Major Renovation
Mortgages or Encumbrances (in 000's)
Gross Leasable Area
(GLA) (in 000's)
(3)
Percent Leased
(4)
Average Base Rent (Per Sq Ft)
(5)
Grocer(s) & Major Tenant(s) >35,000 SFT
Shops at Erwin Mill (fka Erwin Square)
Durham-Chapel Hill
NC
55%
2012
2012
10,000
87
98.2%
17.06
Harris Teeter
Shoppes of Kildaire
Raleigh-Cary
NC
40%
2005
1986
20,000
145
100.0%
17.53
Trader Joe's
Southpoint Crossing
Durham-Chapel Hill
NC
1998
1998
—
103
96.6%
15.36
Kroger
Sutton Square
Raleigh-Cary
NC
20%
2006
1985
—
101
96.8%
17.70
The Fresh Market
Village Plaza
Durham-Chapel Hill
NC
20%
2012
1975
8,000
75
98.0%
17.17
Whole Foods
Willow Oaks
(7)
Charlotte-Gastonia-Concord
NC
2014
2014
—
69
81.5%
16.10
Publix
Woodcroft Shopping Center
Durham-Chapel Hill
NC
1996
1984
—
90
95.7%
12.31
Food Lion
Plaza Square
New York-Northern New Jersey-Long Island
NJ
40%
2005
1990
13,598
104
100.0%
21.84
Shop Rite
Haddon Commons
Philadelphia-Camden-Wilmington
NJ
40%
2005
1985
—
54
87.5%
12.63
Acme Markets
Lake Grove Commons
New York-Northern New Jersey-Long Island
NY
40%
2012
2008
31,970
141
100.0%
32.32
Whole Foods, LA Fitness
Cherry Grove
Cincinnati-Middletown
OH
1998
2012
—
196
93.6%
11.27
Kroger
East Pointe
Columbus
OH
1998
2014
—
107
98.7%
9.63
Kroger
Hyde Park
Cincinnati-Middletown
OH
1997
1995
—
397
99.7%
15.27
Kroger, Remke Markets
Kroger New Albany Center
Columbus
OH
50%
1999
1999
—
93
100.0%
12.03
Kroger
Maxtown Road (Northgate)
Columbus
OH
1998
1996
—
85
100.0%
11.16
Kroger, (Home Depot)
Red Bank Village
Cincinnati-Middletown
OH
2006
2006
—
164
100.0%
6.39
Wal-Mart
Regency Commons
Cincinnati-Middletown
OH
2004
2004
—
34
100.0%
21.74
--
Westchester Plaza
Cincinnati-Middletown
OH
1998
1988
—
88
98.4%
9.47
Kroger
Corvallis Market Center
Corvallis
OR
2006
2006
—
85
100.0%
20.03
Trader Joe's
Greenway Town Center
Portland-Vancouver-Beaverton
OR
40%
2005
2014
—
93
98.1%
13.59
Whole Foods
Murrayhill Marketplace
Portland-Vancouver-Beaverton
OR
1999
1988
—
149
92.7%
15.95
Safeway
Northgate Marketplace
Medford
OR
2011
2011
—
81
100.0%
21.39
Trader Joe's
Northgate Marketplace Ph II
(7)
Medford
OR
2011
2015
—
179
11.20
Dick's Sporting Goods
Sherwood Crossroads
Portland-Vancouver-Beaverton
OR
1999
1999
—
88
95.4%
10.99
Safeway
Tanasbourne Market
(6)
Portland-Vancouver-Beaverton
OR
2006
2006
—
71
100.0%
27.41
Whole Foods
Walker Center
Portland-Vancouver-Beaverton
OR
1999
1987
—
90
90.4%
18.89
Bed Bath and Beyond
Allen Street Shopping Center
Allentown-Bethlehem-Easton
PA
40%
2005
1958
—
46
92.0%
14.08
Ahart's Market
City Avenue Shopping Center
Philadelphia-Camden-Wilmington
PA
40%
2005
1960
—
162
78.4%
19.98
Ross Dress for Less
Gateway Shopping Center
Philadelphia-Camden-Wilmington
PA
2004
1960
—
214
99.3%
28.14
Trader Joe's
Hershey
(6)
Harrisburg-Carlisle
PA
2000
2000
—
6
100.0%
33.45
--
Lower Nazareth Commons
Allentown-Bethlehem-Easton
PA
2007
2012
—
90
96.0%
26.11
(Wegmans), (Target), Sports Authority
Mercer Square Shopping Center
Philadelphia-Camden-Wilmington
PA
40%
2005
1988
11,031
91
100.0%
22.54
Weis Markets
Newtown Square Shopping Center
Philadelphia-Camden-Wilmington
PA
40%
2005
1970
10,840
141
83.0%
17.71
Acme Markets
Stefko Boulevard Shopping Center
(6)
Allentown-Bethlehem-Easton
PA
40%
2005
1976
—
134
96.0%
7.52
Valley Farm Market
Warwick Square Shopping Center
Philadelphia-Camden-Wilmington
PA
40%
2005
1999
9,699
90
92.5%
20.15
Giant Food
25
Property Name
(1)
CBSA
State
(2)
Owner-ship Interest
Year Acquired
Year Constructed or Last Major Renovation
Mortgages or Encumbrances (in 000's)
Gross Leasable Area
(GLA) (in 000's)
(3)
Percent Leased
(4)
Average Base Rent (Per Sq Ft)
(5)
Grocer(s) & Major Tenant(s) >35,000 SFT
Buckwalter Village
Hilton Head Island-Beaufort
SC
2006
2006
—
60
100.0%
14.47
Publix
Merchants Village
Charleston-North Charleston
SC
40%
1997
1997
9,000
80
100.0%
15.37
Publix
Queensborough Shopping Center
Charleston-North Charleston
SC
50%
1998
1993
—
82
100.0%
10.34
Publix
Harpeth Village Fieldstone
Nashville-Davidson--Murfreesboro
TN
1997
1998
—
70
100.0%
14.38
Publix
Northlake Village
Nashville-Davidson--Murfreesboro
TN
2000
1988
—
138
91.0%
12.86
Kroger
Peartree Village
Nashville-Davidson--Murfreesboro
TN
1997
1997
6,836
110
100.0%
18.12
Harris Teeter
Alden Bridge
Houston-Baytown-Sugar Land
TX
20%
2002
1998
12,870
139
100.0%
19.28
Kroger
Bethany Park Place
Dallas-Fort Worth-Arlington
TX
20%
1998
1998
5,745
99
100.0%
11.54
Kroger
CityLine Market
(7)
Dallas-Fort Worth-Arlington
TX
2014
2014
—
80
97.6%
25.14
Whole Foods
CityLine Market Phase II
(7)
Dallas-Fort Worth-Arlington
TX
2014
2015
—
22
100.0%
25.88
--
Cochran's Crossing
Houston-Baytown-Sugar Land
TX
2002
1994
—
138
96.4%
17.66
Kroger
Hancock
Austin-Round Rock
TX
1999
1998
—
410
97.0%
14.35
H.E.B., Sears
Hickory Creek Plaza
Dallas-Fort Worth-Arlington
TX
2006
2006
—
28
100.0%
25.18
(Kroger)
Hillcrest Village
Dallas-Fort Worth-Arlington
TX
1999
1991
—
15
100.0%
44.40
--
Indian Springs Center
Houston-Baytown-Sugar Land
TX
2002
2003
—
137
100.0%
23.19
H.E.B.
Keller Town Center
Dallas-Fort Worth-Arlington
TX
1999
2014
—
120
96.9%
15.12
Tom Thumb
Lebanon/Legacy Center
Dallas-Fort Worth-Arlington
TX
2000
2002
—
56
97.3%
23.40
(Wal-Mart)
Market at Preston Forest
Dallas-Fort Worth-Arlington
TX
1999
1990
—
96
100.0%
20.19
Tom Thumb
Market at Round Rock
Austin-Round Rock
TX
1999
1987
—
123
100.0%
16.82
Sprout's Markets
Mockingbird Common
Dallas-Fort Worth-Arlington
TX
1999
1987
10,300
120
93.3%
17.67
Tom Thumb
North Hills
Austin-Round Rock
TX
1999
1995
—
144
97.9%
21.69
H.E.B.
Panther Creek
Houston-Baytown-Sugar Land
TX
2002
1994
—
166
99.4%
18.63
Randall's Food
Prestonbrook
Dallas-Fort Worth-Arlington
TX
1998
1998
6,800
92
100.0%
13.89
Kroger
Preston Oaks
(6)
Dallas-Fort Worth-Arlington
TX
2013
1991
—
104
94.8%
30.39
H.E.B. Central Market
Shiloh Springs
Dallas-Fort Worth-Arlington
TX
20%
1998
1998
6,855
110
94.1%
14.38
Kroger
Shops at Mira Vista
Austin-Round Rock
TX
2014
2002
250
68
100.0%
20.62
Trader Joe's
Signature Plaza
Dallas-Fort Worth-Arlington
TX
2003
2004
—
32
90.1%
20.78
(Kroger)
Southpark at Cinco Ranch
Houston-Baytown-Sugar Land
TX
2012
2015
—
265
97.9%
12.62
Kroger, Academy Sports
Sterling Ridge
Houston-Baytown-Sugar Land
TX
2002
2000
13,900
129
100.0%
19.72
Kroger
Sweetwater Plaza
Houston-Baytown-Sugar Land
TX
20%
2001
2000
11,079
134
100.0%
16.89
Kroger
Tech Ridge Center
Austin-Round Rock
TX
2011
2001
8,741
187
96.0%
20.68
H.E.B.
Weslayan Plaza East
Houston-Baytown-Sugar Land
TX
40%
2005
1969
—
168
100.0%
16.88
Berings
Weslayan Plaza West
Houston-Baytown-Sugar Land
TX
40%
2005
1969
38,598
186
100.0%
18.50
Randall's Food
Westwood Village
Houston-Baytown-Sugar Land
TX
2006
2006
—
184
96.8%
18.25
(Target)
Woodway Collection
Houston-Baytown-Sugar Land
TX
40%
2005
2012
8,851
96
100.0%
27.32
Whole Foods
Ashburn Farm Market Center
Washington-Arlington-Alexandria
VA
2000
2000
—
92
100.0%
23.75
Giant Food
Ashburn Farm Village Center
Washington-Arlington-Alexandria
VA
40%
2005
1996
—
89
97.3%
14.64
Shoppers Food Warehouse
26
Property Name
(1)
CBSA
State
(2)
Owner-ship Interest
Year Acquired
Year Constructed or Last Major Renovation
Mortgages or Encumbrances (in 000's)
Gross Leasable Area
(GLA) (in 000's)
(3)
Percent Leased
(4)
Average Base Rent (Per Sq Ft)
(5)
Grocer(s) & Major Tenant(s) >35,000 SFT
Belmont Chase
(7)
Washington-Arlington-Alexandria
VA
2014
2014
—
91
92.8%
28.35
Whole Foods
Braemar Shopping Center
Washington-Arlington-Alexandria
VA
25%
2004
2004
11,533
96
96.3%
21.13
Safeway
Centre Ridge Marketplace
Washington-Arlington-Alexandria
VA
40%
2005
1996
13,543
104
97.3%
17.60
Shoppers Food Warehouse
Culpeper Colonnade
Culpeper
VA
2006
2014
—
171
98.8%
15.09
Martin's, Dick's Sporting Goods, (Target)
Fairfax Shopping Center
Washington-Arlington-Alexandria
VA
2007
1955
—
76
83.5%
13.39
--
Festival at Manchester Lakes
(6)
Washington-Arlington-Alexandria
VA
40%
2005
1990
23,297
169
99.3%
25.22
Shoppers Food Warehouse
Fox Mill Shopping Center
Washington-Arlington-Alexandria
VA
40%
2005
2013
16,267
103
100.0%
22.28
Giant Food
Gayton Crossing
Richmond
VA
40%
2005
1983
—
158
93.0%
15.06
Martin's, (Kroger)
Greenbriar Town Center
Washington-Arlington-Alexandria
VA
40%
2005
1972
50,494
340
98.2%
24.37
Giant Food
Hanover Village Shopping Center
Richmond
VA
40%
2005
1971
—
90
98.4%
8.40
Aldi
Hollymead Town Center
Charlottesville
VA
20%
2003
2004
25,000
154
94.9%
22.14
Harris Teeter, (Target)
Kamp Washington Shopping Center
Washington-Arlington-Alexandria
VA
40%
2005
1960
—
72
95.0%
37.01
Golfsmith
Kings Park Shopping Center
(6)
Washington-Arlington-Alexandria
VA
40%
2005
2015
13,745
93
100.0%
27.16
Giant Food
Lorton Station Marketplace
Washington-Arlington-Alexandria
VA
20%
2006
2005
24,375
132
97.7%
21.59
Shoppers Food Warehouse
Saratoga Shopping Center
Washington-Arlington-Alexandria
VA
40%
2005
1977
11,126
113
100.0%
19.34
Giant Food
Shops at County Center
Washington-Arlington-Alexandria
VA
2005
2005
—
97
92.8%
19.99
Harris Teeter
Shops at Stonewall
Washington-Arlington-Alexandria
VA
2007
2014
—
314
98.7%
16.17
Wegmans, Dick's Sporting Goods
Signal Hill
Washington-Arlington-Alexandria
VA
20%
2003
2004
—
95
97.5%
21.59
Shoppers Food Warehouse
Town Center at Sterling Shopping Center
Washington-Arlington-Alexandria
VA
40%
2005
1980
—
187
91.5%
19.21
Giant Food
Village Center at Dulles
Washington-Arlington-Alexandria
VA
20%
2002
1991
41,588
298
97.2%
24.28
Shoppers Food Warehouse, Gold's Gym
Village Shopping Center
Richmond
VA
40%
2005
1948
16,016
111
100.0%
22.39
Martin's
Willston Centre I
Washington-Arlington-Alexandria
VA
40%
2005
1952
—
105
95.6%
25.09
--
Willston Centre II
Washington-Arlington-Alexandria
VA
40%
2005
2010
27,000
136
94.3%
23.69
Safeway, (Target)
Aurora Marketplace
Seattle-Tacoma-Bellevue
WA
40%
2005
1991
11,617
107
92.4%
15.56
Safeway
Broadway Market
(6)
Seattle-Tacoma-Bellevue
WA
20%
2014
1988
21,500
140
98.4%
24.33
Quality Food Centers
Cascade Plaza
Seattle-Tacoma-Bellevue
WA
20%
1999
1999
14,409
215
96.0%
11.58
Haggen
Eastgate Plaza
Seattle-Tacoma-Bellevue
WA
40%
2005
1956
10,270
78
100.0%
23.65
Albertsons
Grand Ridge
Seattle-Tacoma-Bellevue
WA
2012
2012
11,125
326
100.0%
22.57
Safeway, Regal Cinemas
Inglewood Plaza
Seattle-Tacoma-Bellevue
WA
1999
1985
—
17
100.0%
35.94
--
Overlake Fashion Plaza
(6)
Seattle-Tacoma-Bellevue
WA
40%
2005
1987
12,100
81
100.0%
24.47
(Sears)
Pine Lake Village
Seattle-Tacoma-Bellevue
WA
1999
1989
—
103
100.0%
22.76
Quality Food Centers
Sammamish-Highlands
Seattle-Tacoma-Bellevue
WA
1999
2013
—
101
100.0%
30.04
(Safeway)
Southcenter
Seattle-Tacoma-Bellevue
WA
1999
1990
—
58
86.2%
28.98
(Target)
Whitnall Square Shopping Center
Milwaukee-Waukesha-West Allis
WI
40%
2005
1989
—
133
92.8%
8.07
Pick 'N' Save
Regency Centers Total
$1,905,067
38,035
95.8%
(1)
CBSA refers to Core Based Statistical Area.
27
(2)
Represents our ownership interest in the property, if not wholly owned.
(3)
Includes properties where we have not yet incurred at least 90% of the expected costs to complete and 95% occupied or the anchor has not yet been open for at least two calendar years ("development properties" or "properties in development"). If development properties are excluded, the total percentage leased would be 95.9% for our Combined Portfolio of shopping centers.
(4)
Average base rent per SFT is calculated based on annual minimum contractual base rent per the tenant lease, excluding percentage rent and recovery revenue.
(5)
A retailer that supports our shopping center and in which we have no ownership is indicated by parentheses.
(6)
The ground underlying the building and improvements are not owned by Regency or its unconsolidated real estate partnerships, but is subject to a ground lease.
(7)
Property in development.
28
Item 3. Legal Proceedings
We are a party to various legal proceedings that arise in the ordinary course of our business. We are not currently involved in any litigation nor to our knowledge, is any litigation threatened against us, the outcome of which would, in our judgment based on information currently available to us, have a material adverse effect on our financial position or results of operations.
Item 4. Mine Safety Disclosures
None.
PART II
Item 5.
Market for the Registrant's Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities
O
ur common stock is traded on the New York Stock Exchange under the symbol "REG." The following table sets forth the high and low sales prices and the cash dividends declared on our common stock by quarter for
2015
and
2014
.
2015
2014
Quarter Ended
High Price
Low Price
Cash Dividends Declared
High Price
Low Price
Cash Dividends Declared
March 31
$
70.80
63.38
0.4850
$
51.49
45.41
0.4700
June 30
69.45
58.81
0.4850
56.11
50.55
0.4700
September 30
64.79
55.79
0.4850
57.99
53.28
0.4700
December 31
69.45
61.71
0.4850
65.72
53.55
0.4700
We have determined that the dividends paid during
2015
and
2014
on our common stock qualify for the following tax treatment:
Total Distribution per Share
Ordinary Dividends
Total Capital Gain Distributions
Nontaxable Distributions
Qualified Dividends (included in Ordinary Dividends)
Unrecapt Sec 1250 Gain
2015
$
1.9400
1.4744
0.0970
0.3686
0.0970
0.0388
2014
1.8800
1.3160
0.3008
0.2632
—
0.0564
As of February 10,
2016
, there were approximately 27,974 holders of common equity.
We intend to pay regular quarterly distributions to Regency Centers Corporation's common stockholders. Future distributions will be declared and paid at the discretion of our Board of Directors and will depend upon cash generated by operating activities, our financial condition, capital requirements, annual dividend requirements under the REIT provisions of the Internal Revenue Code of 1986, as amended, and such other factors as our Board of Directors deems relevant. In order to maintain Regency Centers Corporation's qualification as a REIT for federal income tax purposes, we are generally required to make annual distributions at least equal to 90% of our real estate investment trust taxable income for the taxable year. Under certain circumstances, which we do not expect to occur, we could be required to make distributions in excess of cash available for distributions in order to meet such requirements. We have a dividend reinvestment plan under which shareholders may elect to reinvest their dividends automatically in common stock. Under the plan, we may elect to purchase common stock in the open market on behalf of shareholders or may issue new common stock to such stockholders.
Under the loan agreement of our line of credit, in the event of any monetary default, we may not make distributions to stockholders except to the extent necessary to maintain our REIT status.
There were no unregistered sales of equity securities, and we did not repurchase any of our equity securities during the quarter ended
December 31, 2015
.
29
The performance graph furnished below shows Regency's cumulative total stockholder return to the S&P 500 Index, the FTSE NAREIT Equity REIT Index, and the FTSE NAREIT Equity Shopping Centers index since December 31, 2010. The stock performance graph should not be deemed filed or incorporated by reference into any other filing made by us under the Securities Act of 1933 or the Securities Exchange Act of 1934, except to the extent that we specifically incorporate the stock performance graph by reference in another filing.
12/10
12/11
12/12
12/13
12/14
12/15
Regency Centers Corporation
$
100.00
93.15
121.45
123.64
176.24
193.90
S&P 500
100.00
102.11
118.45
156.82
178.29
180.75
FTSE NAREIT Equity REITs
100.00
108.29
127.85
131.01
170.49
175.94
FTSE NAREIT Equity Shopping Centers
100.00
99.27
124.11
130.31
169.35
177.34
30
Item 6.
Selected Financial Data
(in thousands, except per share and unit data, number of properties, and ratio of earnings to fixed charges)
The following table sets forth Selected Financial Data for the Company on a historical basis for the five years ended
December 31, 2015
(in thousands, except per share and unit data, number of properties, and ratio of earnings to fixed charges). This historical Selected Financial Data has been derived from the audited consolidated financial statements. This information should be read in conjunction with the consolidated financial statements of Regency Centers Corporation and Regency Centers, L.P. (including the related notes thereto) and Management's Discussion and Analysis of the Financial Condition and Results of Operations, each included elsewhere in this Form 10-K.
Parent Company
2015
2014
2013
2012
2011
Operating data:
Revenues
$
569,763
537,898
489,007
473,929
470,449
Operating expenses
365,098
353,348
324,687
307,493
303,976
Total other expense (income)
110,236
83,046
(1)
111,741
131,240
136,317
Income from operations before equity in income of investments in real estate partnerships
94,429
101,504
52,579
35,196
30,156
Equity in income of investments in real estate partnerships
22,508
31,270
31,718
23,807
9,643
Income tax (benefit) expense of taxable REIT subsidiary
—
(996
)
—
13,224
2,994
Income from continuing operations
116,937
133,770
84,297
45,779
36,805
Income (loss) from discontinued operations
(2)
—
—
65,285
(21,728
)
16,579
Gain on sale of real estate
35,606
55,077
1,703
2,158
2,404
Net income
152,543
188,847
151,285
26,209
55,788
Income attributable to noncontrolling interests
(2,487
)
(1,457
)
(1,481
)
(342
)
(4,418
)
Net income attributable to the Company
150,056
187,390
149,804
25,867
51,370
Preferred stock dividends
(21,062
)
(21,062
)
(21,062
)
(32,531
)
(19,675
)
Net income (loss) attributable to common stockholders
$
128,994
166,328
128,742
(6,664
)
31,695
NAREIT FFO
(3)
276,515
269,149
240,621
222,100
220,318
Core FFO
(3)
288,872
261,506
241,619
230,937
213,148
Income per common share - diluted (note 15):
Continuing operations
$
1.36
1.80
0.69
0.16
0.16
Discontinued operations
(2)
—
—
0.71
(0.24
)
0.19
Net income attributable to common stockholders
$
1.36
1.80
1.40
(0.08
)
0.35
Other information:
Net cash provided by operating activities
$
275,637
277,742
250,731
257,215
217,633
Net cash used in investing activities
(139,346
)
(210,290
)
(9,817
)
3,623
(77,723
)
Net cash used in financing activities
(213,211
)
(34,360
)
(182,579
)
(249,891
)
(145,569
)
Dividends paid to common stockholders
181,691
172,900
168,095
164,747
160,479
Common dividends declared per share
1.94
1.88
1.85
1.85
1.85
Common stock outstanding including exchangeable operating partnership units
97,367
94,262
92,499
90,572
90,099
Ratio of earnings to fixed charges
(4)
2.5
2.6
1.8
1.6
1.5
Ratio of earnings to combined fixed charges and preference dividends
(4)
2.1
2.2
1.5
1.4
1.3
Balance sheet data:
Real estate investments before accumulated depreciation
$
4,852,106
4,743,053
4,385,380
4,352,839
4,488,794
Total assets
4,191,074
4,197,170
3,913,516
3,853,458
3,987,071
Total debt
1,872,478
2,021,357
1,854,697
1,941,891
1,982,440
Total liabilities
2,108,454
2,260,688
2,052,382
2,107,547
2,117,417
Total stockholders’ equity
2,054,109
1,906,592
1,843,354
1,730,765
1,808,355
Total noncontrolling interests
28,511
29,890
17,780
15,146
61,299
(1)
During the year ended December 31, 2014, the Company recognized a gain on remeasurement of investment in real estate partnership of
$18.3 million
, which is included in
Total other expense (income)
and
Income from operations
, upon the acquisition of the remaining 50% interest in a single operating property, resulting in consolidation of the property as a business combination. The gain on remeasurement was calculated based on the difference between the carrying value and the fair value of the previously held equity interest.
(2)
On January 1, 2014, the Company prospectively adopted Financial Accounting Standards Board ("FASB") Accounting Standards Update ("ASU") No. 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, which changes the requirements for reporting discontinued operations. Under the new guidance, only disposals representing a strategic shift in
31
operations should be presented as discontinued operations. No property disposals since adoption of this ASU qualify as discontinued operations, therefore prior period amounts were not reclassified for property sales since adoption.
(3)
See Item 1,
Defined Terms
,
for the definition of NAREIT FFO and Core FFO and Item 7,
Supplemental Earnings Information
, for a reconciliation to the nearest GAAP measure.
(4)
See Exhibit 12.1 for additional information regarding the computations of ratio of earnings to fixed charges and ratio of earnings to combined fixed charges and preference dividends.
32
Operating Partnership
2015
2014
2013
2012
2011
Operating data:
Revenues
$
569,763
537,898
489,007
473,929
470,449
Operating expenses
365,098
353,348
324,687
307,493
303,976
Total other expense (income)
110,236
83,046
(1)
111,741
131,240
136,317
Income from operations before equity in income of investments in real estate partnerships
94,429
101,504
52,579
35,196
30,156
Equity in income of investments in real estate partnerships
22,508
31,270
31,718
23,807
9,643
Income tax (benefit) expense of taxable REIT subsidiary
—
(996
)
—
13,224
2,994
Income from continuing operations
116,937
133,770
84,297
45,779
36,805
Income (loss) from discontinued operations
(2)
—
—
65,285
(21,728
)
16,579
Gain on sale of real estate
35,606
55,077
1,703
2,158
2,404
Net income
152,543
188,847
151,285
26,209
55,788
Income attributable to noncontrolling interests
(2,247
)
(1,138
)
(1,205
)
(865
)
(590
)
Net income attributable to the Partnership
150,296
187,709
150,080
25,344
55,198
Preferred unit distributions
(21,062
)
(21,062
)
(21,062
)
(31,902
)
(23,400
)
Net income (loss) attributable to common unit holders
$
129,234
166,647
129,018
(6,558
)
31,798
NAREIT FFO
(3)
276,515
269,149
240,621
222,100
220,318
Core FFO
(3)
288,872
261,506
241,619
230,937
213,148
Income per common unit - diluted (note 15):
Continuing operations
$
1.36
1.80
0.69
0.16
0.16
Discontinued operations
(2)
—
—
0.71
(0.24
)
0.19
Net income (loss) attributable to common unit holders
$
1.36
1.80
1.40
(0.08
)
0.35
Other information:
Net cash provided by operating activities
$
275,637
277,742
250,731
257,215
217,633
Net cash used in investing activities
(139,346
)
(210,290
)
(9,817
)
3,623
(77,723
)
Net cash used in financing activities
(213,211
)
(34,360
)
(182,579
)
(249,891
)
(145,569
)
Distributions paid on common units
181,691
172,900
168,095
164,747
160,479
Ratio of earnings to fixed charges
(4)
2.5
2.6
1.8
1.6
1.5
Ratio of combined fixed charges and preference dividends to earnings
(4)
2.1
2.2
1.5
1.4
1.3
Balance sheet data:
Real estate investments before accumulated depreciation
$
4,852,106
4,743,053
4,385,380
4,352,839
4,488,794
Total assets
4,191,074
4,197,170
3,913,516
3,853,458
3,987,071
Total debt
1,872,478
2,021,357
1,854,697
1,941,891
1,982,440
Total liabilities
2,108,454
2,260,688
2,052,382
2,107,547
2,117,417
Total partners’ capital
2,052,134
1,904,678
1,841,928
1,729,612
1,856,550
Total noncontrolling interests
30,486
31,804
19,206
16,299
13,104
(1)
During the year ended December 31, 2014, the Company recognized a gain on remeasurement of investment in real estate partnership of
$18.3 million
, which is included in
Total other expense (income)
and
Income from operations
, upon the acquisition of the remaining 50% interest in a single operating property, resulting in consolidation of the property as a business combination. The gain on remeasurement was calculated based on the difference between the carrying value and the fair value of the previously held equity interest.
(2)
On January 1, 2014, the Company prospectively adopted Financial Accounting Standards Board ("FASB") Accounting Standards Update ("ASU") No. 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, which changes the requirements for reporting discontinued operations. Under the new guidance, only disposals representing a strategic shift in operations should be presented as discontinued operations. No property disposals since adoption of this ASU qualify as discontinued operations, therefore prior period amounts were not reclassified for property sales since adoption.
(3)
See Item 1,
Defined Terms
,
for the definition of NAREIT FFO and Core FFO and Item 7,
Supplemental Earnings Information
, for a reconciliation to the nearest GAAP measure.
(4)
See Exhibit 12.1 for additional information regarding the computations of ratio of earnings to fixed charges and ratio of earnings to combined fixed charges and preference dividends.
33
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Executing on our Strategy
During 2015, we executed on our strategic objectives to further solidify Regency’s position as a leader among shopping center REITs:
Sustain average annual 3% NOI growth from a high-quality, growing portfolio of thriving community and neighborhood shopping centers.
We earn revenues and generate cash flow by leasing space in our shopping centers to grocery stores, major retail anchors, restaurants, side-shop retailers, and service providers, as well as ground leasing or selling out-parcels to these same types of tenants. We experience growth in revenues by increasing occupancy and rental rates in our existing shopping centers, by acquiring and developing new shopping centers, and by redeveloping shopping centers within our portfolio. Noteworthy milestones and achievements during 2015 include:
•
We achieved pro-rata same property NOI growth, excluding termination fees, of
4.4%
in 2015, marking four consecutive years of 4% growth.
•
We maintained our pro-rata same property percent leased at 95.8% at
December 31, 2015
and
2014
.
•
We grew rental rates 9.6% on comparable spaces for new and renewal leases.
•
We cost effectively invested in the acquisition of one operating property and funded the purchase with $50 million from the sale of a center with a similar cap rate but a lower growth opportunity and greater anchor risk.
Develop new, high quality shopping centers and redevelop existing centers at attractive returns on investment from a disciplined development program.
We capitalize on our development capabilities, market presence, and anchor relationships by investing in new developments and redevelopments of existing centers.
•
During 2015, we started $116.7 million of development and redevelopment projects with a weighted average estimated yield of 7.5%.
•
As of December 31, 2015, we have
seven
ground-up developments in process, with total expected net development costs of $
163.9 million
with projected return on capital of 7.7%, and are currently 83% leased. We also have thirteen redevelopments of existing centers in process with total expected net redevelopment costs of $81.8 million and incremental yields ranging from 7.0% - 10.0%.
Cost-effectively enhance our already strong balance sheet to reduce our cost of capital, provide financial flexibility and weather economic downturns.
We fund acquisitions and development activities from various capital sources including operating cash flow, property sales through a disciplined match-funding strategy of selling low growth assets, equity offerings, new debt financing, and capital from our co-investment partners.
•
We managed our balance sheet to improve our debt maturity profile by refinancing and reducing our unsecured borrowings, thereby leveling our maturities to better withstand downturns in the financial markets and efficiently fund investments.
•
We cost effectively sold $193.6 million in common stock through our forward equity offering in January. Net proceeds of $186.2 million were received in November upon settlement and used a portion to improve our debt maturity profile. In addition, we issued 189,200 shares through our ATM program resulting in net proceeds of $12.7 million.
•
At
December 31, 2015
, our net debt-to-core EBITDA ratio was 5.2x versus 5.7x at
December 31, 2014
. We had
$36.9 million
of cash and no outstanding balance on our $800.0 million line of credit.
34
Engage a talented and dedicated team that operates efficiently and is recognized as a leader in the real estate industry with respect to development and operating capabilities, customer relationships, operating and technology systems, and environmental sustainability.
•
We executed on our succession plan with our bench of proven and experienced executives with the promotion of Lisa Palmer to President, in addition to her existing role of Chief Financial Officer. Additionally, we promoted two Managing Directors to Executive Vice President of Operations and of Development, respectively.
•
We worked to increase employee engagement through a variety of employee-related initiatives.
•
We developed critical information platforms that provide value added decision making capabilities.
Leasing Activity and Significant Tenants
We believe our high-quality, grocery anchored shopping centers located in densely populated, desirable infill trade areas create attractive spaces for retail tenants. Improvements in the economy, combined with historically low levels of new supply and robust tenant demand, allow us to focus on merchandising of our centers to ensure the right mix of operators and unique retailers, which draws more retail customers to our centers.
Pro-rata Occupancy
For the purpose of the following disclosures of occupancy and leasing activity, anchor space is considered space greater than or equal to 10,000 SF and shop space is less than 10,000 SF. The following table summarizes pro-rata occupancy rates of our combined Consolidated and Unconsolidated shopping center portfolio:
December 31,
2015
December 31,
2014
% Leased – Operating
95.9%
95.9%
Anchor space
98.5%
98.8%
Shop space
91.7%
91.2%
The percent leased in our operating portfolio remained constant in
2015
. During the fourth quarter of 2015, we successfully recaptured two anchor spaces, giving us control over the future tenant mix at these centers and the ability to improve rents. Our shop space experienced pro-rata occupancy gains of 50 basis points driven primarily by new leasing and lower than historical move-out rates.
Pro-rata Leasing Activity
The following table summarizes leasing activity, including Regency's pro-rata share of activity within the portfolio of our co-investment partnerships:
Year ended December 31, 2015
Leasing Transactions
(1)
Square Feet ("SF") (in thousands)
Base Rent PSF
(2)
Tenant Improvements PSF
(2)
Leasing Commissions PSF
(2)
New leases
Anchor space
15
295
$
13.81
$
5.28
$
5.14
Shop space
445
724
$
30.67
$
10.35
$
13.53
Total New Leases
460
1,019
$
25.79
$
8.88
$
11.10
Renewals
Anchor space
48
972
$
11.96
$
0.01
$
1.08
Shop space
950
1,497
$
30.33
$
0.64
$
3.92
Total Renewal Leases
(1)
998
2,469
$
23.10
$
0.40
$
2.80
Total Leases
1,458
3,488
$
23.88
$
2.87
$
5.23
35
Year ended December 31, 2014
Leasing Transactions
(1)
SF (in thousands)
Base Rent PSF
(2)
Tenant Improvements PSF
(2)
Leasing Commissions PSF
(2)
New leases
Anchor space
28
793
$
14.49
$
5.54
$
4.62
Shop space
477
828
$
29.24
$
8.76
$
13.72
Total New Leases
505
1,621
$
22.02
$
7.19
$
9.27
Renewals
Anchor space
59
1,173
$
11.80
$
0.20
$
1.07
Shop space
854
1,281
$
28.80
$
0.76
$
3.61
Total Renewal Leases
(1)
913
2,454
$
20.67
$
0.49
$
2.39
Total Leases
1,418
4,075
$
21.21
$
3.16
$
5.13
(1)
Number of leasing transactions reported at 100%; all other statistics reported at pro-rata share.
(2)
Totals for base rent, tenant improvements, and leasing commissions reflect the weighted average per square foot ("PSF").
Overall, leasing activity continues to be strong. In the shop space category for both new leases and renewals, base rent PSF continued to increase on leases executed in 2015. In the anchor category, base rent PSF on new leases decreased slightly due to the geographic location of anchor deals in 2015 as compared to 2014.
Significant Tenants and Concentrations of Risk
We seek to reduce our operating and leasing risks through geographic diversification and by avoiding dependence on any single property, market, or tenant. The following table summarizes our three most significant tenants, each of which is a grocery tenant, occupying our shopping centers:
December 31, 2015
Grocery Anchor
Number of
Stores
(1)
Percentage of
Company
Owned GLA
(2)
Percentage of
Annualized
Base Rent
(2)
Kroger
58
8.8%
4.7%
Publix
46
6.5%
3.7%
Albertsons/Safeway
49
4.8%
2.9%
(1)
Includes stores owned by grocery anchors that are attached to our centers.
(2)
Includes our pro-rata share of Unconsolidated Properties and excludes those owned by anchors.
Bankruptcies
Although base rent is supported by long-term lease contracts, tenants who file bankruptcy may have the legal right to reject any or all of their leases and close related stores. In the event that a tenant with a significant number of leases in our shopping centers files bankruptcy and cancels its leases, we could experience a significant reduction in our revenues. We monitor the operating performance and rent collections of all tenants in our shopping centers, especially those tenants operating retail formats that are experiencing significant changes in competition, business practice, and store closings in other locations. We are not currently aware of the pending bankruptcy or announced store closings of any tenants in our shopping centers that would individually cause a material reduction in our revenues, and no tenant represents more than 5% of our annual base rent on a pro-rata basis.
Our management team devotes significant time to monitoring consumer preferences, shopping behaviors, and demographics to anticipate both challenges and opportunities in the changing retail industry that may affect our tenants. As a result of our findings, we may reduce new leasing, suspend leasing, or curtail the allowance for the construction of leasehold improvements within a certain retail category or to a specific retailer.
36
Results from Operations
Comparison of the years ended
December 31, 2015
and
2014
:
Our revenues increased as summarized in the following table:
(in thousands)
2015
2014
Change
Minimum rent
$
415,155
390,697
24,458
Percentage rent
3,750
3,488
262
Recoveries from tenants
116,120
108,434
7,686
Other income
9,175
11,184
(2,009
)
Management, transaction, and other fees
25,563
24,095
1,468
Total revenues
$
569,763
537,898
31,865
Minimum rent increased as follows:
•
$5.0 million increase due to the acquisitions of operating properties;
•
$9.8 million increase from operations beginning at development properties; and
•
$15.7 million increase in minimum rent from same properties, with $6.7 million relating to redevelopment properties, and $9.0 million relating to higher rental rates and rent paying occupancy growth;
•
reduced by $6.0 million from the sale of operating properties.
Recoveries from tenants represent reimbursements to us for tenants' pro-rata share of the operating, maintenance, and
real estate tax expenses that we incur to operate our shopping centers. Recoveries from tenants increased as follows:
•
$1.2 million increase due to the acquisition of operating properties;
•
$1.5 million increase from operations beginning at development properties; and,
•
$5.9 million increase from same properties associated with rent paying occupancy improvements and higher recoverable costs;
•
reduced by approximately $890,000 from the sale of operating properties.
Other income, which consists of incidental income earned at our centers, decreased primarily as a result of a higher level of settlement and lease termination income earned in 2014.
We earn fees, at market-based rates, for asset management, property management, leasing, acquisition, and financing services that we provided to our co-investment partnerships and third parties as follows:
(in thousands)
2015
2014
Change
Asset management fees
$
6,416
6,013
403
Property management fees
13,123
13,020
103
Leasing commissions and other fees
6,024
5,062
962
Total management, transaction, and other fees
$
25,563
24,095
1,468
Asset and property management fees increased due to higher property values and revenues in our co-investment partnerships. Leasing commissions and other fees increased during 2015 due to the higher average rents on leasing transactions.
37
Changes in our operating expenses are summarized in the following table:
(in thousands)
2015
2014
Change
Depreciation and amortization
$
146,829
147,791
(962
)
Operating and maintenance
82,978
77,788
5,190
General and administrative
65,600
60,242
5,358
Real estate taxes
61,855
59,031
2,824
Other operating expenses
7,836
8,496
(660
)
Total operating expenses
$
365,098
353,348
11,750
Depreciation and amortization decreased as follows:
•
$2.9 million decrease from the sale of operating properties;
•
$1.9 million increase primarily from operations beginning at development properties and acquisition of operating properties.
Operating and maintenance costs increased as follows:
•
$1.6 million increase from operations beginning at development properties;
•
$2.9 million increase at same properties primarily driven by increases in property management fees, landscaping, and parking lot maintenance costs;
•
$2.1 million increase relating to acquisition of operating properties;
•
reduced by $1.4 million from the sale of operating properties.
General and administrative expenses increased as follows:
•
$3.9 million of higher compensation costs, including $2.2 million associated with executive management changes at December 31, 2015;
•
$2.3 million of lower development overhead capitalization based on fewer new development and redevelopment projects started in 2015;
•
reduced by
$1.1
million from the decrease in the value of participant obligations within the deferred compensation plan.
Real estate taxes increased as follows:
•
$690,000 increase from acquisition of operating properties;
•
$510,000 increase relating to operations beginning at development properties; and,
•
$2.0 million increase at same properties from increased tax assessments;
•
reduced by approximately $360,000 from the sale of operating properties.
38
The following table presents the components of other expense (income):
(in thousands)
2015
2014
Change
Interest expense, net
Interest on notes payable
$
98,485
104,938
(6,453
)
Interest on unsecured credit facilities
3,566
3,539
27
Capitalized interest
(6,739
)
(7,142
)
403
Hedge expense
8,900
9,366
(466
)
Interest income
(1,590
)
(1,210
)
(380
)
Interest expense, net
102,622
109,491
(6,869
)
Provision for impairment
—
1,257
(1,257
)
Early extinguishment of debt
8,239
18
8,221
Net investment (income) loss
(625
)
(9,449
)
8,824
Gain on remeasurement of investment in real estate partnership
—
(18,271
)
18,271
Total other expense (income)
$
110,236
83,046
27,190
The
$6.9 million
decrease in interest expense, net is mainly due to lower interest rates from refinancing our long-term debt during 2014 and 2015 and lower outstanding balances on notes payable.
We did not recognize impairment losses during 2015. During the year ended
December 31, 2014
, we recognized a $1.1 million loss on the disposal of one operating property and one land parcel and a $175,000 impairment on two parcels of land held.
During November 2015, we incurred an
$8.2 million
charge from a make-whole premium on our $100.0 million early redemption of the $400.0 million outstanding 5.875% senior unsecured notes that are due in 2017.
Net investment income decreased
$8.8 million
, largely driven by an $8.1 million gain realized on the sale of available-for-sale securities in 2014 and a
$1.1
million decrease in the fair value of plan assets in the non-qualified deferred compensation plan during 2015, which is consistent with the change in plan liabilities included in general and administrative expenses above.
During the year ended
December 31, 2014
, we acquired the remaining
50%
interest and gained control of a previously unconsolidated investment in a real estate partnership that owns a single operating property. As the operating property constitutes a business, acquisition of control was accounted for as a step acquisition, and the net assets acquired were recognized at fair value. The gain of
$18.3 million
was recognized as the difference between the fair value and carrying value of the Company's previously held equity interest, using an income approach to measure fair value.
39
Our equity in income of investments in real estate partnerships increased (decreased) as follows:
(in thousands)
Regency's Ownership
2015
2014
Change
GRI - Regency, LLC (GRIR)
40.00%
$
18,148
13,727
4,421
Columbia Regency Retail Partners, LLC (Columbia I)
20.00%
(278
)
1,431
(1,709
)
Columbia Regency Partners II, LLC (Columbia II)
20.00%
755
233
522
Cameron Village, LLC (Cameron)
30.00%
643
1,008
(365
)
RegCal, LLC (RegCal)
25.00%
576
966
(390
)
US Regency Retail I, LLC (USAA)
20.01%
807
567
240
Other investments in real estate partnerships
50.00%
1,857
13,338
(11,481
)
Total equity in income of investments in real estate partnerships
$
22,508
31,270
(8,762
)
The
$8.8 million
net decrease is largely attributed to:
GRIR
:
$4.4 million
increase driven by:
•
$1.3 million increase in base rent from occupancy and rental rate growth,
•
$1.8 million decrease in depreciation due to higher depreciation expense in 2014 relating to redevelopment activity,
•
Reduced interest expense roughly $800,000 by paying off or refinancing property debt at better rates in 2014 and 2015.
Columbia I
:
$1.8 million decrease from impairment loss upon the sale of one operating property during
2015
;
Columbia II
:
$424,000 increase due to impairment losses recognized upon the sale of two properties during
2014
; and
Other investments in real estate partnerships
:
$11.4 million decrease within our other investment partnerships driven by the $10.9 million gains on the sale of two land parcels and two operating properties during
2014
.
40
The following represents the remaining components that comprise net income attributable to the common stockholders and unit holders:
(in thousands)
2015
2014
Change
Income from continuing operations before tax
$
116,937
132,774
(15,837
)
Income tax (benefit) of taxable REIT subsidiary
—
(996
)
996
Gain on sale of real estate
35,606
55,077
(19,471
)
Income attributable to noncontrolling interests
(2,487
)
(1,457
)
(1,030
)
Preferred stock dividends
(21,062
)
(21,062
)
—
Net income attributable to common stockholders
$
128,994
166,328
(37,334
)
Net income attributable to exchangeable operating partnership units
240
319
(79
)
Net income attributable to common unit holders
$
129,234
166,647
(37,413
)
A $1.0 million tax benefit was recognized in 2014 upon the receipt of a state tax refund from amending our prior tax returns.
We recognized
$35.6 million
of gains on the sale of real estate, net of taxes, in
2015
attributable to the sale of
five
operating properties and
two
land parcels as compared to $55.1 million of gains on the sale of real estate, net of taxes, in 2014 attributable to the sale of eleven operating properties and six land parcels.
Income attributable to noncontrolling interests increased
$1.0 million
due to to the 2014 acquisition of a portfolio held within a consolidated partnership, coupled with new operating activity from a development beginning operations and a recent redevelopment completion within our consolidated partnerships.
Comparison of the years ended
December 31, 2014
and
2013
:
Our revenues increased as summarized in the following table:
(in thousands)
2014
2013
Change
Minimum rent
$
390,697
353,833
36,864
Percentage rent
3,488
3,583
(95
)
Recoveries from tenants
108,434
95,902
12,532
Other income
11,184
10,592
592
Management, transaction, and other fees
24,095
25,097
(1,002
)
Total revenues
$
537,898
489,007
48,891
Minimum rent increased as follows:
•
$16.8 million increase due to the acquisitions of operating properties;
•
$12.3 million increase from operations beginning at development properties; and
•
$9.9 million increase in minimum rent from same properties, with $4.4 million relating to redevelopment properties, and $5.5 million relating to higher rental rates and rent paying occupancy growth;
•
reduced by a $2.2 million decrease from the sale of operating properties.
Recoveries from tenants represent reimbursements to us for tenants' pro-rata share of the operating, maintenance, and
real estate tax expenses that we incur to operate our shopping centers. Recoveries from tenants increased as follows:
•
$3.8 million increase due to the acquisition of operating properties;
•
$3.5 million increase from operations beginning at development properties during
2014
and
2013
; and,
41
•
$6.2 million increase in recoveries at same properties, which was driven by an increase in occupancy and recoverable costs;
•
reduced by $1.0 million decrease from the sale of operating properties.
Other income, which consists of incidental income earned at our centers, increased primarily as a result of settlement and lease termination fee income earned in 2014.
We earn fees, at market-based rates, for asset management, property management, leasing, acquisition, and financing services that we provided to our co-investment partnerships and third parties as follows:
(in thousands)
2014
2013
Change
Asset management fees
$
6,013
6,205
(192
)
Property management fees
13,020
13,692
(672
)
Leasing commissions and other fees
5,062
5,200
(138
)
Total management, transaction, and other fees
$
24,095
25,097
(1,002
)
Asset and property management fees decreased due to the liquidation of one unconsolidated real estate partnership consisting of nine properties during the third quarter of 2013.
Changes in our operating expenses are summarized in the following table:
(in thousands)
2014
2013
Change
Depreciation and amortization
$
147,791
130,630
17,161
Operating and maintenance
77,788
71,018
6,770
General and administrative
60,242
61,234
(992
)
Real estate taxes
59,031
53,726
5,305
Other operating expenses
8,496
8,079
417
Total operating expenses
$
353,348
324,687
28,661
Depreciation and amortization increased as follows:
•
$9.9 million increase from the acquisition of operating properties;
•
$5.5 million increase from operations beginning at development properties; and,
•
$2.6 million increase at same properties, attributable to redevelopments and recent capital improvements being depreciated;
•
reduced by $800,000 from the sale of operating properties.
Operating and maintenance costs increased as follows:
•
$2.6 million increase from operations beginning at development properties;
•
$2.4 million increase at same properties, attributable to an increase in snow removal costs; and,
•
$2.0 million increase relating to the acquisition of operating properties;
•
reduced by approximately $200,000 from the sale of operating properties.
General and administrative expenses decreased approximately
$1.0 million
largely due to greater capitalization of development overhead costs by $4.4 million, stemming from higher volume of development projects, offset by an increase of $4.6 million of higher incentive compensation expense during 2014. Additionally, changes in participant obligations within the deferred compensation plan resulted in a $1.9 million decrease in expense.
Real estate taxes increased as follows:
•
$2.6 million increase from the acquisition of operating properties;
42
•
$1.6 million increase relating to operations beginning at development properties; and,
•
$1.4 million increase at same properties from increased tax assessments;
•
reduced by approximately $300,000 from the sale of operating properties.
The following table presents the components of other expense (income):
(in thousands)
2014
2013
Change
Interest expense, net
Interest on notes payable
104,938
103,143
1,795
Interest on unsecured credit facilities
3,539
3,937
(398
)
Capitalized interest
(7,142
)
(6,078
)
(1,064
)
Hedge expense
9,366
9,607
(241
)
Interest income
(1,210
)
(1,643
)
433
Interest expense, net
109,491
108,966
525
Provision for impairment
1,257
6,000
(4,743
)
Early extinguishment of debt
18
32
(14
)
Net investment (income) loss
(9,449
)
(3,257
)
(6,192
)
Gain on remeasurement of investment in real estate partnership
(18,271
)
—
(18,271
)
Total other expense (income)
$
83,046
111,741
(28,695
)
Our interest expense, net increased
$525,000
mainly due to the $77.8 million of mortgage debt assumed with a portfolio acquisition in the first quarter of 2014, offset by additional capitalized interest on development projects.
During
2014
, we recognized a $1.1 million of loss on the disposal of one operating property and one land parcel and a $175,000 impairment on two parcels of land held. During the year ended
December 31, 2013
, we recognized a
$6.0 million
impairment on a single operating property.
Net investment income increased
$6.2 million
, largely driven by an $8.1 million gain realized on the sale of available-for-sale securities offset by a $1.9 million decrease in net investment income from the deferred compensation plan relating to the change in the fair value of plan assets.
During
2014
, we acquired the remaining 50% interest and gained control of a previously unconsolidated investment in a real estate partnership that owns a single operating property. As the operating property constitutes a business, acquisition of control was accounted for as a step acquisition, and the net assets acquired were recognized at fair value. The gain of
$18.3 million
was recognized as the difference between the fair value and carrying value of the Company's previously held equity interest, using an income approach to measure fair value.
43
Our equity in income of investments in real estate partnerships (decreased) increased as follows:
(in thousands)
Regency's Ownership
2014
2013
Change
GRI - Regency, LLC (GRIR)
40.00%
$
13,727
12,789
938
Macquarie CountryWide-Regency III, LLC (MCWR III)
(1)
—%
—
53
(53
)
Columbia Regency Retail Partners, LLC (Columbia I)
20.00%
1,431
1,727
(296
)
Columbia Regency Partners II, LLC (Columbia II)
20.00%
233
1,274
(1,041
)
Cameron Village, LLC (Cameron)
30.00%
1,008
662
346
RegCal, LLC (RegCal)
25.00%
966
332
634
Regency Retail Partners, LP (the Fund)
(2)
20.00%
27
7,749
(7,722
)
US Regency Retail I, LLC (USAA)
20.01%
567
487
80
BRE Throne Holdings, LLC (BRET)
(3)
—%
—
4,499
(4,499
)
Other investments in real estate partnerships
50.00%
13,311
2,146
11,165
Total equity in income of investments in real estate partnerships
$
31,270
31,718
(448
)
(1)
As of December 31, 2012, our ownership interest in MCWR III was 24.95%. The liquidation of MCWR III was complete effective March 20, 2013.
(2)
On August 13, 2013, the Fund sold 100% of its interest in its entire portfolio of shopping centers to a third party. The Fund will be dissolved following the final distribution of proceeds in 2014.
(3)
On October 23, 2013, the Company sold 100% of its interest in the BRET unconsolidated real estate partnership and received a capital distribution of $47.5 million, its share of the undistributed income of the partnership, and a redemption premium. Regency no longer has any interest in the BRET partnership.
The decrease in our equity in income of investments in real estate partnerships is principally due to the following:
•
GRIR
:
$947,000 increase from gain on one operating property disposal in 2014;
•
Columbia II
:
$1.0 million decrease due to $424,000 of impairment losses recognized upon sale of two properties in 2014 compared to $830,000 of gains recognized in 2013 on the sale of four operating properties and one land parcel;
•
RegCal
:
$654,000 gain on one operating property disposal in 2014;
•
The Fund
:
All operating properties were sold in August 2013 for gains of $7.4 million. The only activity in 2014 was collection of remaining receivables and the final distribution;
•
BRET
:
$4.5 million
decrease from liquidating our ownership interest in October 2013; and,
•
Other investments in real estate partnerships
:
$11.2 million
increase driven by 2014 gains of $10.9 million on the sale of two land parcels and two operating properties.
44
The following represents the remaining components that comprise net income attributable to the common stockholders and unit holders:
(in thousands)
2014
2013
Change
Income from continuing operations before tax
$
132,774
84,297
48,477
Income tax (benefit) of taxable REIT subsidiary
(996
)
—
(996
)
Discontinued operations
Gain on sale of operating properties, net of tax
—
57,953
(57,953
)
Operating income
—
7,332
(7,332
)
(Loss) income from discontinued operations
—
65,285
(65,285
)
Gain on sale of real estate
55,077
1,703
53,374
Income attributable to noncontrolling interests
(1,457
)
(1,481
)
24
Preferred stock dividends
(21,062
)
(21,062
)
—
Net income attributable to common stockholders
$
166,328
128,742
37,586
Net income attributable to exchangeable operating partnership units
319
276
43
Net income attributable to common unit holders
$
166,647
129,018
37,629
A $1.0 million tax benefit was recognized in 2014 upon the receipt of a state tax refund from amending our prior tax returns. We recognized $55.1 million of gains on sale of real estate, net of taxes, in 2014 attributable to the sale of eleven operating properties and six land parcels.
We recognized a gain on sale of real estate of
$55.1 million
during
2014
from the sale of eleven operating properties compared to
$58.0 million
during
2013
from the sale of twelve operating properties.
Supplemental Earnings Information
We use certain non-GAAP performance measures, in addition to the required GAAP presentations, as we believe these measures are beneficial to us in improving the understanding of the Company's operational results among the investing public. We believe such measures make comparisons of other REITs' operating results to the Company's more meaningful. We continually evaluate the usefulness, relevance, and calculation of our reported non-GAAP performance measures to determine how best to provide relevant information to the public, and thus such reported measures could change.
Pro-Rata Same Property NOI:
Our pro-rata same property NOI grew
4.1%
from the following major components:
(in thousands)
2015
2014
Change
Base rent
$
468,085
451,031
17,054
Percentage rent
5,066
4,885
181
Recovery revenue
136,928
130,922
6,006
Other income
7,644
8,985
(1,341
)
Operating expenses
169,047
164,656
4,391
Pro-rata same property NOI
(1)
$
448,676
431,167
17,509
(1)
See the end of the Supplemental Earnings Information section for a reconciliation to the nearest GAAP measure.
Pro-rata same property base rent increased
$17.1 million
, driven by $5.8 million increase in contractual rent steps and $11.2 million increase in rental rate growth and changes in occupancy.
Pro-rata same property recovery revenue increased
$6.0 million
due to improvements in rent paying occupancy and increases in recoverable costs.
Pro-rata same property other income decreased
$1.3 million
during 2015 as a result of a large settlement fee earned in 2014.
Pro-rata same property operating expenses increased
$4.4 million
primarily associated with increased real estate taxes, property management fees, cleaning, and landscaping costs.
Same Property Rollforward:
Our same property pool includes the following property count, pro-rata GLA, and changes therein:
2015
2014
(GLA in thousands)
Property Count
GLA
Property Count
GLA
Beginning same property count
298
25,526
304
25,109
Acquired properties owned for entirety of comparable periods
4
427
6
560
Developments that reached completion by beginning of earliest comparable period presented
3
790
5
360
Disposed properties
(5
)
(260
)
(17
)
(680
)
SF adjustments
(1)
—
25
—
177
Ending same property count
300
26,508
298
25,526
(1)
SF adjustments arise from remeasurements or redevelopments.
NAREIT FFO and Core FFO:
Our reconciliation of net income available to common shareholders to NAREIT FFO and Core FFO is as follows:
(in thousands, except share information)
2015
2014
Reconciliation of Net income to NAREIT FFO
Net income attributable to common stockholders
$
128,994
166,328
Adjustments to reconcile to NAREIT FFO:
Depreciation and amortization
(1)
182,103
184,750
Provision for impairment
(2)
1,820
983
Gain on sale of operating properties, net of tax
(2)
(36,642
)
(64,960
)
Gain on remeasurement of investment in real estate partnership
—
(18,271
)
Exchangeable partnership units
240
319
NAREIT FFO attributable to common stockholders
$
276,515
269,149
Reconciliation of NAREIT FFO to Core FFO
NAREIT FFO
$
276,515
269,149
Adjustments to reconcile to Core FFO:
Development and acquisition pursuit costs
(2)(3)
2,409
2,598
Income tax
—
(996
)
Gain on sale of land
(2)
(73
)
(3,731
)
Provision for impairment to land
(2)
—
699
Interest rate swap ineffectiveness
(2)
5
30
Early extinguishment of debt
(2)
8,239
51
Change in executive management
2,193
—
Gain on sale of AmREIT stock, net of costs
(3)
—
(5,960
)
Dividends from investments
(416
)
(334
)
Core FFO attributable to common stockholders
$
288,872
261,506
(1)
Includes Regency's pro-rata share of unconsolidated co-investment partnerships, net of pro-rata share attributable to noncontrolling interests.
(2)
Includes Regency's pro-rata share of unconsolidated co-investment partnerships.
(3)
2014 development and acquisition pursuit costs exclude AmREIT, Inc. ("AmREIT") pursuit costs of $1.8 million, which are shown net with the gain on sale of AmREIT stock.
45
Reconciliation of Same Property NOI to Nearest GAAP Measure:
Our reconciliation of property revenues and property expenses to Same Property NOI, on a pro-rata basis, is as follows:
2015
2014
(in thousands)
Same Property
Other
(1)
Total
Same Property
Other
(1)
Total
Income from continuing operations
$
233,580
(116,643
)
116,937
218,753
(85,979
)
132,774
Less:
Management, transaction, and other fees
—
25,563
25,563
—
24,095
24,095
Other
(2)
6,977
3,081
10,058
8,452
1,590
10,042
Plus:
Depreciation and amortization
129,837
16,992
146,829
130,962
16,829
147,791
General and administrative
—
65,600
65,600
—
60,242
60,242
Other operating expense, excluding provision for doubtful accounts
536
4,937
5,473
933
5,606
6,539
Other expense (income)
26,352
83,884
110,236
29,661
53,385
83,046
Equity in income (loss) of investments in real estate excluded from NOI
(3)
65,348
1,787
67,135
59,310
(1,439
)
57,871
Pro-rata NOI
$
448,676
27,913
476,589
431,167
22,959
454,126
(1)
Includes revenues and expenses attributable to non-same property, sold property, development property, and corporate activities.
(2)
Includes straight-line rental income, net of reserves, above and below market rent amortization, banking charges, and other fees.
(3)
Includes non-NOI expenses incurred at our unconsolidated real estate partnerships, including those separated out above for our consolidated properties.
46
Liquidity and Capital Resources
Our Parent Company has no capital commitments other than its guarantees of the commitments of our Operating Partnership. The Parent Company will from time to time access the capital markets for the purpose of issuing new equity and will simultaneously contribute all of the offering proceeds to the Operating Partnership in exchange for additional partnership units. All debt is issued by our Operating Partnership or by our co-investment partnerships. The following table represents the remaining available capacity under our at the market ("ATM") equity program and our unsecured credit facilities:
(in thousands)
December 31, 2015
ATM equity program (see note 12)
Total capacity
$
200,000
Remaining capacity
$
83,300
Line of Credit (the "Line") (see note 9)
Total capacity
$
800,000
Remaining capacity
(1)
$
794,100
Maturity
(2)
May 2019
(1)
Net of letters of credit.
(2)
The Company has the option to extend the maturity for two additional six-month periods.
The following table summarizes net cash flows related to operating, investing, and financing activities of the Company:
(in thousands)
2015
2014
Change
Net cash provided by operating activities
$
275,637
277,742
(2,105
)
Net cash used in investing activities
(139,346
)
(210,290
)
70,944
Net cash used in financing activities
(213,211
)
(34,360
)
(178,851
)
Net (decrease) increase in cash and cash equivalents
(76,920
)
33,092
(110,012
)
Total cash and cash equivalents
$
36,856
113,776
(76,920
)
Net cash provided by operating activities
:
Net cash provided by operating activities increased by
$2.1 million
during
2015
as compared to
2014
due to:
•
$18.3 million
increase in cash from operating income; and
•
$3.9 million
increase in operating cash flow distributions from our unconsolidated real estate partnerships as several redevelopment projects were completed and began distributing cash flows; reduced by,
•
$12.3 million
net decrease in cash due to timing of cash receipts and payments related to operating activities; and
•
$11.9 million
decrease in cash from payments to settle our treasury hedges in connection with our bond issuances. During
2015
we paid $7.3 million as compared to receiving
$4.6 million
in 2014 because of changes in the underlying ten year treasury rates.
We operate our business such that we expect net cash provided by operating activities will provide the necessary funds to pay our distributions to our common and preferred stock and unit holders, which were
$202.8 million
and
$194.0 million
for the years ended
December 31, 2015
and
2014
, respectively. Our dividend distribution policy is set by our Board of Directors who monitors our financial position. Our Board of Directors recently declared our common stock quarterly dividend of
$0.500
per share, payable on March 3,
2016
. Future dividends will be declared at the discretion of our Board of Directors and will be subject to capital requirements and availability. We plan to continue paying an aggregate amount of distributions to our stock and unit holders that, at a minimum, meet the requirements to continue qualifying as a REIT for federal income tax purposes.
47
Net cash used in investing activities:
Net cash used in investing activities decreased by
$70.9 million
primarily due to a decrease in shopping center acquisitions and development expenditures during 2015:
(in thousands)
2015
2014
Change
Cash flows from investing activities:
Acquisition of operating real estate
$
(42,983
)
(112,120
)
69,137
Advance deposits on acquisition of operating real estate
(2,250
)
—
(2,250
)
Real estate development and capital improvements
(205,103
)
(238,237
)
33,134
Proceeds from sale of real estate investments
108,822
118,787
(9,965
)
Collection of notes receivable
1,719
—
1,719
Investments in real estate partnerships
(20,054
)
(23,577
)
3,523
Distributions received from investments in real estate partnerships
23,801
37,152
(13,351
)
Dividends on investments
243
243
—
Acquisition of securities
(31,941
)
(23,760
)
(8,181
)
Proceeds from sale of securities
28,400
31,222
(2,822
)
Net cash used in investing activities
$
(139,346
)
(210,290
)
70,944
Significant investing and divesting activities included:
•
We acquired one shopping center in
2015
, compared to four during
2014
.
•
We received proceeds of
$108.8 million
from the sale of five shopping centers and two out-parcels in 2015, compared to
$118.8 million
for
eleven
shopping centers and
six
out-parcels in
2015
.
•
We invested
$20.1 million
in our unconsolidated partnerships during
2015
to fund our share of maturing mortgage debt and redevelopment activities. In
2014
, we invested
$23.6 million
to acquire an operating property and to fund redevelopment activity.
•
Distributions from our unconsolidated partnerships include return of capital from sales or financing proceeds. The
$23.8 million
received in
2015
includes $12.8 million of proceeds from the sale of one shopping center with a co-investment partner and $11.0 million of financing proceeds. Distributions in
2014
were from real estate sales proceeds of $32.1 million and $5.1 million from refinancing a loan.
•
Acquisition of securities and proceeds from sale of securities include investments in equity and debt securities. During
2015
, we invested
$7.9 million
of funds held in our captive insurance subsidiary in available-for-sale marketable securities. Our insurance subsidiary is required to maintain statutory minimum capital and surplus, and therefore, our access to these securities may be limited. In
2014
, we paid $14.3 million for the acquisition of AmREIT common stock, and received $22.1 million in proceeds upon the subsequent sale. The remaining activity, during both
2015
and
2014
, primarily relating to our deferred compensation plan.
We plan to continue developing and redeveloping shopping centers for long-term investment purposes. We deployed capital of
$205.1 million
for the development, redevelopment, and improvement of our real estate properties as comprised of the following:
48
(in thousands)
2015
2014
Change
Capital expenditures:
Land acquisitions for development / redevelopment
$
5,135
34,650
(29,515
)
Building and tenant improvements
30,103
35,759
(5,656
)
Redevelopment costs
50,933
48,853
2,080
Development costs
100,111
98,367
1,744
Capitalized interest
6,740
7,141
(401
)
Capitalized direct compensation
12,081
13,467
(1,386
)
Real estate development and capital improvements
$
205,103
238,237
(33,134
)
•
During
2015
we acquired
two
land parcels for new development projects as compared to six in
2014
.
•
Building and tenant improvements decreased
$5.7 million
during the
year ended December 31, 2015
primarily related to timing of capital projects.
•
Redevelopment expenditures were higher during
2015
due to the timing, magnitude, and number of projects
currently in process. We intend to continuously improve our portfolio of shopping centers through
redevelopment which can include adjacent land acquisition, existing building expansion, new out-parcel
building construction, and tenant improvement costs. The size and scope of each redevelopment project
varies with each redevelopment plan.
•
The
$1.7 million
increase in our development project expenditures was due to the size of and progress on developments. See the table below for a detail of current and recently completed development projects.
•
Capitalized direct compensation represents overhead costs of our development and construction team directly related to the development projects, with the majority of capitalizable direct compensation costs incurred at or near inception of a development project. The decreased number and size of projects starting in
2015
as compared to
2014
resulted in the decrease in capitalized compensation costs. During
2015
we started $106.1 million of development and redevelopment projects as compared to $213.7 million in
2014
.
We have a staff of employees who directly support our development and redevelopment program. Internal compensation costs directly attributable to these activities are capitalized as part of each project as summarized in the table above. Changes in the level of future development and redevelopment activity could adversely impact results of operations by reducing the amount of internal costs for development and redevelopment projects that may be capitalized. A 10% reduction in development and redevelopment activity without a corresponding reduction in the compensation costs directly related to our development and redevelopment activities could result in an additional charge to net income of $1.4 million per year.
As of
December 31, 2015
and
2014
, we had
seven
development projects that were either under construction or in lease up. The following table summarizes our development projects:
December 31, 2015
(in thousands, except cost PSF)
Property Name
Location
Start Date
Estimated Net Development Costs
(1)
% of Costs Incurred
GLA
Cost PSF GLA
(1)
Estimated/Actual Anchor Opens
Brooklyn Station on Riverside
Jacksonville, FL
Q4-13
15,070
84
%
50
301
Oct-14
Willow Oaks Crossing
Concord, NC
Q2-14
13,777
95
%
69
200
Dec-15
CityLine Market
Richardson, TX
Q3-14
27,740
78
%
80
347
Apr-16
Belmont Shopping Center
Ashburn, VA
Q3-14
28,286
88
%
91
311
Aug-15
The Village at La Floresta
Brea, CA
Q4-14
33,116
83
%
87
381
Feb-16
CityLine Market Phase II
Richardson, TX
Q4-15
6,172
43
%
21
281
May-16
Northgate Marketplace Phase II
Medford, OR
Q4-15
39,690
12
%
179
222
Nov-16
$
163,851
65
%
577
$
284
(2)
(1)
Includes leasing costs, and is net of tenant reimbursements.
(2)
Amount represents a weighted average.
49
The following table summarizes our completed development projects:
December 31, 2015
(in thousands, except cost PSF)
Property Name
Location
Completion Date
Net Development Costs
(1)
GLA
Cost PSF GLA
(1)
Fountain Square
Miami, FL
6/30/2015
$
55,937
177
$
316
Persimmon Place
Dublin, CA
9/30/2015
59,976
153
392
Total
$
115,913
330
$
351
(1)
Includes leasing costs, and is net of tenant reimbursements.
Net cash used in financing activities
:
Net cash flows used in financing activities increased by
$178.9 million
during
2015
primarily from debt repayments, net of proceeds from debt and equity issuances, as follows:
(in thousands)
2015
2014
Change
Cash flows from financing activities:
Equity issuances
$
198,494
102,453
96,041
Stock and operating partnership unit redemptions
—
(300
)
300
(Distributions to) contributions from limited partners in consolidated partnerships, net
(5,341
)
(5,303
)
(38
)
Dividend payments
(202,753
)
(193,962
)
(8,791
)
Unsecured credit facilities, net
90,000
—
90,000
Debt issuance
238,435
258,378
(19,943
)
Debt repayment
(532,046
)
(195,626
)
(336,420
)
Other
—
—
—
Net cash used in financing activities
$
(213,211
)
(34,360
)
(178,851
)
Significant financing activities during the years ended
December 31, 2015
and
2014
include:
•
During
2015
, the Parent Company issued
2.9 million
shares of common stock in an underwritten forward public equity offering that settled in November 2015 resulting in net proceeds of $185.8 million. Additionally, the Parent company issued 189,000 shares of common stock through its ATM program at an average price of $67.86 per share resulting in net proceeds of $12.7 million. During 2014, the Parent Company issued 1.7 million shares of common stock through our ATM program at an average price of $60.00 per share. The proceeds were used to repay debt and fund investment activities.
•
During
2015
, we increased our dividend distribution rate on our common stock and operating partnership units.
•
During
2015
, we borrowed $90.0 million on our Term Loan, with no such borrowings during
2014
.
•
During both 2015 and 2014, we issued new $250.0 million fixed rate ten-year unsecured public debt, net of discount and issuance costs, and received proceeds of $4.3 million and $10 million from a non-recourse property mortgages during 2015 and 2014, respectively.
•
During 2015, we used
$532.0 million
to repay debt, including $350.0 million to repay our 5.25% fixed rate ten-year unsecured public debt that matured in August 2015, $100 million to redeem a portion of our 2017 unsecured public debt in November 2015, $76.2 million to repay three mortgages that matured in 2015, and $5.9 million for scheduled principal payments. During 2014, we used
$195.6 million
to repay debt, including $150.0 million to repay our 4.95% fixed-rate ten-year unsecured public debt that matured, $38.7 million to repay mortgages that matured in 2014, and $6.9 million for scheduled principal payments.
We endeavor to maintain a high percentage of unencumbered assets. As of
December 31, 2015
, 80.3% of our wholly-owned real estate assets were unencumbered. Such assets allow us to access the secured and unsecured debt markets and to maintain availability on the Line. Our coverage ratio, including our pro-rata share of our partnerships, was 2.8 and 2.5 times for the trailing four quarters ended
December 31, 2015
and
December 31, 2014
, respectively. We define our coverage ratio as earnings before interest, taxes, investment transaction profits net of deal costs, depreciation and amortization (“Core EBITDA”)
50
divided by the sum of the gross interest and scheduled mortgage principal paid to our lenders plus dividends paid to our preferred stockholders.
Through the end of
2016
, we estimate that we will require approximately $198.7 million of cash, including $126.2 million to complete in-process developments and redevelopments, $41.4 million to repay maturing debt, and $31.1 million to fund our pro-rata share of estimated capital contributions to our co-investment partnerships for repayment of debt. If we start new developments or redevelop additional shopping centers, our cash requirements will increase. If we refinance maturing debt, our cash requirements will decrease. To meet our cash requirements, we may utilize cash generated from operations, proceeds from the sale of real estate, available borrowings from our Line, and when the capital markets are favorable, proceeds from the sale of equity and the issuance of new long-term debt.
We continuously monitor the capital markets and evaluate our ability to issue new debt, to repay maturing debt or fund
our commitments. Based upon the current capital markets, our current credit ratings, and the number of high quality,
unencumbered properties that we own which could collateralize borrowings, we currently expect that we will successfully issue
new secured or unsecured debt to fund our obligations, as needed.
We have $300.0 million of fixed rate, unsecured debt maturing June 15, 2017. We expect to issue new fixed rate unsecured debt in 2017. In order to mitigate the risk of interest rate volatility, we previously entered into $220.0 million of forward starting interest rate swaps to partially hedge the new long-term debt issued in 2017. These interest rate swaps lock in the 10-year treasury rate and swap spread at a weighted average fixed rate of 3.48%, respectively. A current market based credit spread applicable to Regency will be added to the locked in fixed rate at time of issuance that will determine the final bond yield. We will cash settle these forward starting interest rate swaps when we issue the new debt. The actual cash settlement may differ from the current fair value of these interest rate swaps based on movements in interest rates.
Our Line, Term Loan, and unsecured loans require that we remain in compliance with various covenants, which are
described in Note 9 to the Consolidated Financial Statements. We are in compliance with these covenants at
December 31, 2015
and expect to remain in compliance.
Contractual Obligations
We have debt obligations related to our mortgage loans, unsecured notes, unsecured credit facilities and interest rate swap obligations as described further below and in Note 9 and Note 10 to the Consolidated Financial Statements. We have shopping centers that are subject to non-cancelable long-term ground leases where a third party owns and has leased the underlying land to us to construct and/or operate a shopping center. In addition, we have non-cancelable operating leases pertaining to office space from which we conduct our business.
The following table of Contractual Obligations summarizes our debt maturities, including our pro-rata share of obligations within co-investment partnerships as of
December 31, 2015
, and excludes the following:
•
Recorded debt premiums or discounts that are not obligations;
•
Obligations related to construction or development contracts, since payments are only due upon satisfactory performance under the contracts;
•
Letters of credit of
$5.9 million
issued to cover performance obligations on certain development projects, which will be satisfied upon completion of the development projects; and
•
Obligations for retirement savings plans due to uncertainty around timing of participant withdrawals, which are solely within the control of the participant, and are further discussed in Note 14 to the Consolidated Financial Statements.
51
Payments Due by Period
(in thousands)
2016
2017
2018
2019
2020
Beyond 5 Years
Total
Notes payable:
Regency
(1)
$
135,616
497,180
122,626
329,140
280,824
909,264
$
2,274,650
Regency's share of joint ventures
(1) (2)
59,278
44,641
46,087
39,511
101,004
329,155
619,676
Operating leases:
Regency
3,707
2,823
2,475
2,203
2,066
10,154
23,428
Subleases:
Regency
(123
)
(46
)
—
—
—
—
(169
)
Ground leases:
Regency
4,866
4,822
4,899
4,903
4,327
243,746
267,563
Regency's share of joint ventures
414
414
414
420
422
41,346
43,430
Total
$
203,758
549,834
176,501
376,177
388,643
1,533,665
$
3,228,578
(1)
Includes interest payments.
(2)
We are obligated to contribute our pro-rata share to fund maturities if they are not refinanced. We believe that our partners are financially sound and have sufficient capital or access thereto to fund future capital requirements. In the event that a co-investment partner was unable to fund its share of the capital requirements of the co-investment partnership, we would have the right, but not the obligation, to loan the defaulting partner the amount of its capital call.
Critical Accounting Estimates
Knowledge about our accounting policies is necessary for a complete understanding of our financial statements. The preparation of our financial statements requires that we make certain estimates that impact the balance of assets and liabilities as of a financial statement date and the reported amount of income and expenses during a financial reporting period. These accounting estimates are based upon, but not limited to, our judgments about historical and expected future results, current market conditions, and interpretation of industry accounting standards. They are considered to be critical because of their significance to the financial statements and the possibility that future events may differ from those judgments, or that the use of different assumptions could result in materially different estimates. We review these estimates on a periodic basis to ensure reasonableness; however, the amounts we may ultimately realize could differ from such estimates.
Accounts Receivable and Straight Line Rent
Minimum rent, percentage rent, and expense recoveries from tenants for common area maintenance costs, insurance and real estate taxes are the Company's principal source of revenue. As a result of generating this revenue, we will routinely have accounts receivable due from tenants. We are subject to tenant defaults and bankruptcies that may affect the collection of outstanding receivables. To address the collectability of these receivables, we analyze historical tenant collection rates, write-off experience, tenant credit-worthiness and current economic trends when evaluating the adequacy of our allowance for doubtful accounts and straight line rent reserve. Although we estimate uncollectible receivables and provide for them through charges against income, actual experience may differ from those estimates.
Real Estate Investments
Acquisition of Real Estate Investments
Upon acquisition of real estate operating properties, the Company estimates the fair value of acquired tangible assets (consisting of land, building, building improvements and tenant improvements) and identified intangible assets and liabilities (consisting of above and below-market leases and in-place leases), assumed debt, and any noncontrolling interest in the acquiree at the date of acquisition, based on evaluation of information and estimates available at that date. Based on these estimates, the Company allocates the estimated fair value to the applicable assets and liabilities. Fair value is determined based on an exit price approach, which contemplates the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. If, up to one year from the acquisition date, information regarding fair value of the assets acquired and liabilities assumed is received and estimates are refined, appropriate adjustments are made to the purchase price allocation on a retrospective basis. The Company expenses transaction costs associated with business combinations in the period incurred.
We strategically co-invest with partners to own, manage, acquire, develop and redevelop operating properties. We analyze our investments in real estate partnerships in order to determine whether the entity should be consolidated. If it is determined that these investments do not require consolidation because the entities are not variable interest entities (“VIEs”), we are not considered the primary beneficiary of the entities determined to be VIEs, we do not have voting control, and/or the limited partners (or non-managing members) have substantive participatory rights, then the selection of the accounting method used to account for our investments in real estate partnerships is generally determined by our voting interests and the degree of influence we have over the entity. Management uses its judgment when making these determinations. We use the equity method of accounting for investments in real estate partnerships when we own 20% or more of the voting interests and have significant influence but do not have a controlling financial interest, or if we own less than 20% of the voting interests but have determined that we have significant influence. Under the equity method, we record our investments in and advances to these entities as investments in real estate partnerships in our consolidated balance sheets, and our proportionate share of earnings or losses earned by the joint venture is recognized in equity in income (loss) of investments in real estate partnerships in our consolidated statements of operations.
Development of Real Estate Assets and Cost Capitalization
We capitalize the acquisition of land, the construction of buildings, and other specifically identifiable development costs incurred by recording them in properties in development in our accompanying Consolidated Balance Sheets. Other specifically identifiable development costs include pre-development costs essential to the development process, as well as, interest, real estate taxes, and direct employee costs incurred during the development period. Once a development property is substantially complete and held available for occupancy, these indirect costs are no longer capitalized.
52
•
Pre-development costs are incurred prior to land acquisition during the due diligence phase and include contract deposits, legal, engineering, and other professional fees related to evaluating the feasibility of developing a shopping center. If we determine it is probable that a specific project undergoing due diligence will not be developed, we immediately expense all related capitalized pre-development costs not considered recoverable.
•
Interest costs are capitalized to each development project based on applying our weighted average borrowing rate to that portion of the actual development costs expended. We cease interest cost capitalization when the property is no longer being developed or is available for occupancy upon substantial completion of tenant improvements, but in no event would we capitalize interest on the project beyond 12 months after the anchor opens for business. During the years ended
December 31, 2015
,
2014
, and
2013
, we capitalized interest of
$6.7 million
,
$7.1 million
, and
$6.1 million
, respectively, on our development projects.
•
Real estate taxes are capitalized to each development project over the same period as we capitalize interest.
•
We have a staff of employees who directly support our development program. All direct internal costs attributable to these development activities are capitalized as part of each development project. The capitalization of costs is directly related to the actual level of development activity occurring. During the years ended
December 31, 2015
,
2014
, and
2013
, we capitalized
$13.8 million
,
$16.1 million
, and
$11.7 million
, respectively, of direct internal costs incurred to support our development program.
Valuation of Real Estate Investments
We evaluate whether there are any indicators that have occurred, including property operating performance and general market conditions, that would result in us determining that the carrying value of our real estate properties (including any related amortizable intangible assets or liabilities) may not be recoverable. If such indicators occur, we compare the current carrying value of the asset to the estimated undiscounted cash flows that are directly associated with the use and ultimate disposition of the asset. Our estimated cash flows are based on several key assumptions, including rental rates, costs of tenant improvements, leasing commissions, anticipated hold period, and assumptions regarding the residual value upon disposition, including the exit capitalization rate. These key assumptions are subjective in nature and the resulting impairment, if any, could differ from the actual gain or loss recognized upon ultimate sale in an arm's length transaction. If the carrying value of the asset exceeds the estimated undiscounted cash flows, an impairment loss is recognized equal to the excess of carrying value over fair value. Changes in our disposition strategy or changes in the marketplace may alter the hold period of an asset or asset group, which may result in an impairment loss and such loss could be material to the Company's financial condition or operating performance.
We evaluate our investments in real estate partnerships for impairment whenever there are indicators, including underlying property operating performance and general market conditions, that the value of our investments in real estate partnerships may be impaired. An investment in a real estate partnerships is considered impaired only if we determine that its fair value is less than the net carrying value of the investment in that real estate partnerships on an other-than-temporary basis. Cash flow projections for the investments consider property level factors, such as expected future operating income, trends and prospects, as well as the effects of demand, competition and other factors. We consider various qualitative factors to determine if a decrease in the value of our investment is other-than-temporary. These factors include the age of the real estate partnerships, our intent and ability to retain our investment in the entity, the financial condition and long-term prospects of the entity and relationships with our partners and banks. If we believe that the decline in the fair value of the investment is temporary, no impairment charge is recorded. If our analysis indicates that there is an other-than-temporary impairment related to the investment in a particular real estate partnership, the carrying value of the investment will be adjusted to an amount that reflects the estimated fair value of the investment.
The fair value of real estate investments is subjective and is determined through comparable sales information and other market data if available, or through use of an income approach such as the direct capitalization or the traditional discounted cash flow methods. Such cash flow projections consider factors such as expected future operating income, trends and prospects, as well as the effects of demand, competition and other factors, and therefore are subject to management judgment and changes in those factors could impact the determination of fair value. In estimating the fair value of undeveloped land, we generally use market data and comparable sales information.
Derivative Instruments
The Company utilizes financial derivative instruments to manage risks associated with changing interest rates. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or future payment of known and uncertain cash amounts, the amount of which are determined by interest rates. The Company's derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company's known or expected cash payments principally related to the Company's borrowings. For additional information on the Company’s use and accounting for derivatives, see Notes 1 and 10 to the Consolidated Financial Statements.
53
The Company assesses effectiveness of our cash flow hedges both at inception and on an ongoing basis. The effective portion of changes in fair value of the interest rate swaps associated with our cash flow hedges is recorded in other comprehensive income which is included in accumulated other comprehensive loss on our consolidated balance sheet and our consolidated statement of equity. Our cash flow hedges become ineffective if critical terms of the hedging instrument and the debt instrument do not perfectly match such as notional amounts, settlement dates, reset dates, calculation period and LIBOR rate. If a cash flow hedge is deemed ineffective, the ineffective portion of changes in fair value of the interest rate swaps associated with our cash flow hedges is recognized in earnings in the period affected.
The fair value of the Company's interest rate derivatives is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty's nonperformance risk in the fair value measurements.
Recent Accounting Pronouncements
See Note 1 to Consolidated Financial Statements.
Environmental Matters
We are subject to numerous environmental laws and regulations as they apply to our shopping centers pertaining to chemicals used by the dry cleaning industry, the existence of asbestos in older shopping centers, and underground petroleum storage tanks. We believe that the tenants who currently operate dry cleaning plants or gas stations do so in accordance with current laws and regulations. Generally, we use all legal means to cause tenants to remove dry cleaning plants from our shopping centers or convert them to more environmentally friendly systems. Where available, we have applied and been accepted into state-sponsored environmental programs. We have a blanket environmental insurance policy for third-party liabilities and remediation costs on shopping centers that currently have no known environmental contamination. We have also placed environmental insurance, where possible, on specific properties with known contamination, in order to mitigate our environmental risk. We monitor the shopping centers containing environmental issues and in certain cases voluntarily remediate the sites. We also have legal obligations to remediate certain sites and we are in the process of doing so.
As of
December 31, 2015
we had accrued liabilities of
$9.1 million
for our pro-rata share of environmental remediation. We believe that the ultimate disposition of currently known environmental matters will not have a material effect on our financial position, liquidity, or results of operations; however, we can give no assurance that existing environmental studies on our shopping centers have revealed all potential environmental liabilities; that any previous owner, occupant or tenant did not create any material environmental condition not known to us; that the current environmental condition of the shopping centers will not be affected by tenants and occupants, by the condition of nearby properties, or by unrelated third parties; or that changes in applicable environmental laws and regulations or their interpretation will not result in additional environmental liability to us.
Off-Balance Sheet Arrangements
We do not have off-balance sheet arrangements, financings, or other relationships with other unconsolidated entities (other than our unconsolidated investment partnerships) or other persons, also known as variable interest entities, not previously discussed. Our unconsolidated investment partnership properties have been financed with non-recourse loans. We have no guarantees related to these loans.
Inflation/Deflation
Inflation has been historically low and has had a minimal impact on the operating performance of our shopping centers; however, inflation may become a greater concern in the future. Substantially all of our long-term leases contain provisions designed to mitigate the adverse impact of inflation. Most of our leases require tenants to pay their pro-rata share of operating expenses, including common-area maintenance, real estate taxes, insurance and utilities, thereby reducing our exposure to increases in costs and operating expenses resulting from inflation. In addition, many of our leases are for terms of less than ten years, which permits us to seek increased rents upon re-rental at market rates. However, during deflationary periods or periods of economic weakness, minimum rents and percentage rents will decline as the supply of available retail space exceeds demand and consumer spending declines. Occupancy declines resulting from a weak economic period will also likely result in lower recovery rates of our operating expenses.
54
Item 7A. Quantitative and Qualitative Disclosures about Market Risk
We are exposed to two significant components of interest rate risk:
•
We have an
$800.0 million
Line commitment and a
$165.0 million
Term Loan commitment, as further described in Note 9 to the Consolidated Financial Statements. Our Line commitment has a variable interest rate that is based upon an annual rate of
LIBOR plus 0.925 basis points
and our Term Loan has a variable rate of
LIBOR plus 0.975 basis points
. Our Line is subject to a fee on the
$800.0 million
total capacity. LIBOR rates charged on our Line and Term Loan (collectively our "unsecured credit facilities") change monthly. The spread on the unsecured credit facilities is dependent upon maintaining specific credit ratings. If our credit ratings are downgraded, the spread on the unsecured credit facilities would increase, resulting in higher interest costs.
•
We are also exposed to changes in interest rates when we refinance our existing long-term fixed rate debt. The objective of our interest rate risk management program is to limit the impact of interest rate changes on earnings and cash flows. To achieve these objectives, we borrow primarily at fixed interest rates and may enter into derivative financial instruments such as interest rate swaps, caps, or treasury locks in order to mitigate our interest rate risk on a related financial instrument. We do not enter into derivative or interest rate transactions for speculative purposes. Our interest rate swaps are structured solely for the purpose of interest rate protection.
We have $300.0 million of fixed rate, unsecured debt maturing in June
2017
. In order to mitigate the risk of interest rate volatility, we previously entered into $220.0 million of forward starting interest rate swaps to partially hedge the new debt expected to be issued in
2017
. These interest rate swaps lock in the 10-year treasury rate and swap spread at a weighted average fixed rate of 3.48%. A current market based credit spread applicable to Regency will be added to the locked in fixed rate at time of issuance that will determine the final bond yield.
We continuously monitor the capital markets and evaluate our ability to issue new debt to repay maturing debt or fund our commitments. Based upon the current capital markets, our current credit ratings, our current capacity under our unsecured credit facilities, and the number of high quality, unencumbered properties that we own which could collateralize borrowings, we expect that we will be able to successfully issue new secured or unsecured debt to fund these debt obligations.
Our interest rate risk is monitored using a variety of techniques. The table below presents the principal cash flows, weighted average interest rates of remaining debt, and the fair value of total debt as of
December 31, 2015
(dollars in thousands). The table is presented by year of expected maturity to evaluate the expected cash flows and sensitivity to interest rate changes. Although the average interest rate for variable rate debt is included in the table, those rates represent rates that existed as of
December 31, 2015
and are subject to change on a monthly basis. Further, the table below incorporates only those exposures that exist as of
December 31, 2015
and does not consider exposures or positions that could arise after that date. Since firm commitments are not presented, the table has limited predictive value. As a result, our ultimate realized gain or loss with respect to interest rate fluctuations will depend on the exposures that arise during the period, our hedging strategies at that time, and actual interest rates.
2016
2017
2018
2019
2020
Thereafter
Total
Fair Value
Fixed rate debt
$
47,609
422,720
61,969
109,612
205,209
820,601
1,667,720
1,793,200
Average interest rate for all fixed rate debt
(1)
5.20
%
4.94
%
4.87
%
4.57
%
4.25
%
4.25
%
Variable rate LIBOR debt
$
—
357
492
165,517
32,788
—
199,154
165,300
Average interest rate for all variable rate debt
(1)
—
%
1.55
%
1.54
%
1.80
%
2.72
%
—
%
(1)
Average interest rates at the end of each year presented.
55
Item 8. Consolidated Financial Statements and Supplementary Data
Regency Centers Corporation and Regency Centers, L.P.
Index to Financial Statements
Reports of Independent Registered Public Accounting Firm
57
Regency Centers Corporation:
Consolidated Balance Sheets as of December 31, 2015 and 2014
61
Consolidated Statements of Operations for the years ended December 31, 2015, 2014, and 2013
62
Consolidated Statements of Comprehensive Income for the years ended December 31, 2015, 2014, and 2013
63
Consolidated Statements of Equity for the years ended December 31, 2015, 2014, and 2013
64
Consolidated Statements of Cash Flows for the years ended December 31, 2015, 2014, and 2013
66
Regency Centers, L.P.:
Consolidated Balance Sheets as of December 31, 2015 and 2014
68
Consolidated Statements of Operations for the years ended December 31, 2015, 2014, and 2013
69
Consolidated Statements of Comprehensive Income for the years ended December 31, 2015, 2014, and 2013
70
Consolidated Statements of Capital for the years ended December 31, 2015, 2014, and 2013
71
Consolidated Statements of Cash Flows for the years ended December 31, 2015, 2014, and 2013
73
Notes to Consolidated Financial Statements
75
Financial Statement Schedule
Schedule III - Consolidated Real Estate and Accumulated Depreciation - December 31, 2015
111
All other schedules are omitted because of the absence of conditions under which they are required, materiality or because information required therein is shown in the consolidated financial statements or notes thereto.
56
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
Regency Centers Corporation:
We have audited the accompanying consolidated balance sheets of Regency Centers Corporation and subsidiaries (the Company) as of
December 31, 2015
and
2014
, and the related consolidated statements of operations, comprehensive income, equity, and cash flows for each of the years in the three-year period ended
December 31, 2015
. In connection with our audits of the consolidated financial statements, we also have audited financial statement Schedule III. These consolidated financial statements and financial statement schedule are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Regency Centers Corporation and subsidiaries as of
December 31, 2015
and
2014
, and the results of their operations and their cash flows for each of the years in the three-year period ended
December 31, 2015
, in conformity with U.S. generally accepted accounting principles. Also in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Regency Centers Corporation's internal control over financial reporting as of
December 31, 2015
, based on criteria established in
Internal Control - Integrated Framework
(2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated
February 18, 2016
expressed an unqualified opinion on the effectiveness of the Company's internal control over financial reporting.
/s/
KPMG LLP
February 18, 2016
Jacksonville, Florida
Certified Public Accountants
57
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
Regency Centers Corporation:
We have audited Regency Centers Corporation's internal control over financial reporting as of
December 31, 2015
, based on criteria established in
Internal Control - Integrated Framework
(2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Regency Centers Corporation's management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company's internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, Regency Centers Corporation maintained, in all material respects, effective internal control over financial reporting as of
December 31, 2015
, based on criteria established in
Internal Control - Integrated Framework
(2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Regency Centers Corporation and subsidiaries as of
December 31, 2015
and
2014
, and the related consolidated statements of operations, comprehensive income, equity, and cash flows for each of the years in the three-year period ended
December 31, 2015
, and our report dated
February 18, 2016
expressed an unqualified opinion on those consolidated financial statements.
/s/
KPMG LLP
February 18, 2016
Jacksonville, Florida
Certified Public Accountants
58
Report of Independent Registered Public Accounting Firm
The Unit Holders of Regency Centers, L.P. and
the Board of Directors and Stockholders of
Regency Centers Corporation:
We have audited the accompanying consolidated balance sheets of Regency Centers, L.P. and subsidiaries (the Partnership) as of
December 31, 2015
and
2014
, and the related consolidated statements of operations, comprehensive income, capital, and cash flows for each of the years in the three-year period ended
December 31, 2015
. In connection with our audits of the consolidated financial statements, we also have audited financial statement Schedule III. These consolidated financial statements and financial statement schedule are the responsibility of the Partnership's management. Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Regency Centers, L.P. and subsidiaries as of
December 31, 2015
and
2014
, and the results of their operations and their cash flows for each of the years in the three-year period ended
December 31, 2015
, in conformity with U.S. generally accepted accounting principles. Also in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Regency Centers, L.P.'s internal control over financial reporting as of
December 31, 2015
, based on criteria established in
Internal Control - Integrated Framework
(2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated
February 18, 2016
expressed an unqualified opinion on the effectiveness of the Partnership's internal control over financial reporting.
/s/
KPMG LLP
February 18, 2016
Jacksonville, Florida
Certified Public Accountants
59
Report of Independent Registered Public Accounting Firm
The Unit Holders of Regency Centers, L.P. and
the Board of Directors and Stockholders of
Regency Centers Corporation:
We have audited Regency Centers, L.P.'s internal control over financial reporting as of
December 31, 2015
, based on criteria established in
Internal Control - Integrated Framework
(2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Regency Centers, L.P.'s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Partnership's internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, Regency Centers, L.P. maintained, in all material respects, effective internal control over financial reporting as of
December 31, 2015
, based on criteria established in
Internal Control - Integrated Framework
(2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Regency Centers, L.P. and subsidiaries as of
December 31, 2015
and
2014
, and the related consolidated statements of operations, comprehensive income, capital, and cash flows for each of the years in the three-year period ended
December 31, 2015
, and our report dated
February 18, 2016
expressed an unqualified opinion on those consolidated financial statements.
/s/
KPMG LLP
February 18, 2016
Jacksonville, Florida
Certified Public Accountants
60
REGENCY CENTERS CORPORATION
Consolidated Balance Sheets
December 31, 2015
and
2014
(in thousands, except share data)
2015
2014
Assets
Real estate investments at cost (notes 2 and 3):
Land
$
1,432,468
1,380,211
Buildings and improvements
2,896,396
2,790,137
Properties in development
217,036
239,538
4,545,900
4,409,886
Less: accumulated depreciation
1,043,787
933,708
3,502,113
3,476,178
Investments in real estate partnerships (note 4)
306,206
333,167
Net real estate investments
3,808,319
3,809,345
Cash and cash equivalents
36,856
113,776
Restricted cash
3,767
8,013
Accounts receivable, net of allowance for doubtful accounts of $5,295 and $4,523 at December 31, 2015 and 2014, respectively
32,292
30,999
Straight-line rent receivable, net of reserve of $1,365 and $652 at December 31, 2015 and 2014, respectively
63,392
55,768
Notes receivable (note 5)
10,480
12,132
Deferred costs, less accumulated amortization of $88,694 and $81,822 at December 31, 2015 and 2014, respectively
79,619
71,502
Acquired lease intangible assets, less accumulated amortization of $45,639 and $36,112 at December 31, 2015 and 2014, respectively (note 6)
105,380
52,365
Trading securities held in trust, at fair value (note 14)
29,093
28,134
Other assets
21,876
15,136
Total assets
$
4,191,074
4,197,170
Liabilities and Equity
Liabilities:
Notes payable (note 9)
$
1,707,478
1,946,357
Unsecured credit facilities (note 9)
165,000
75,000
Accounts payable and other liabilities
164,515
181,197
Acquired lease intangible liabilities, less accumulated accretion of $17,555 and $13,993 at December 31, 2015 and 2014, respectively (note 6)
42,034
32,143
Tenants’ security and escrow deposits and prepaid rent
29,427
25,991
Total liabilities
2,108,454
2,260,688
Commitments and contingencies (notes 16 and 17)
—
—
Equity:
Stockholders’ equity (notes 12 and 13):
Preferred stock, $0.01 par value per share, 30,000,000 shares authorized; 13,000,000 Series 6 and 7 shares issued and outstanding at December 31, 2015 and December 31, 2014, with liquidation preferences of $25 per share
325,000
325,000
Common stock $0.01 par value per share,150,000,000 shares authorized; 97,212,638 and 94,108,061 shares issued at December 31, 2015 and 2014, respectively
972
941
Treasury stock at cost, 417,862 and 425,246 shares held at December 31, 2015 and 2014, respectively
(19,658
)
(19,382
)
Additional paid in capital
2,742,508
2,540,153
Accumulated other comprehensive loss
(58,693
)
(57,748
)
Distributions in excess of net income
(936,020
)
(882,372
)
Total stockholders’ equity
2,054,109
1,906,592
Noncontrolling interests (note 12):
Exchangeable operating partnership units, aggregate redemption value of $10,502 and $9,833 at December 31, 2015 and 2014, respectively
(1,975
)
(1,914
)
Limited partners’ interests in consolidated partnerships
30,486
31,804
Total noncontrolling interests
28,511
29,890
Total equity
2,082,620
1,936,482
Total liabilities and equity
$
4,191,074
4,197,170
See accompanying notes to consolidated financial statements.
61
REGENCY CENTERS CORPORATION
Consolidated Statements of Operations
For the years ended
December 31, 2015
,
2014
, and
2013
(in thousands, except per share data)
2015
2014
2013
Revenues:
Minimum rent
$
415,155
390,697
353,833
Percentage rent
3,750
3,488
3,583
Recoveries from tenants and other income
125,295
119,618
106,494
Management, transaction, and other fees
25,563
24,095
25,097
Total revenues
569,763
537,898
489,007
Operating expenses:
Depreciation and amortization
146,829
147,791
130,630
Operating and maintenance
82,978
77,788
71,018
General and administrative
65,600
60,242
61,234
Real estate taxes
61,855
59,031
53,726
Other operating expenses
7,836
8,496
8,079
Total operating expenses
365,098
353,348
324,687
Other expense (income):
Interest expense, net of interest income of $1,590, $1,210, and $1,643 in 2015, 2014, and 2013, respectively (note 9)
102,622
109,491
108,966
Provision for impairment
—
1,257
6,000
Early extinguishment of debt
8,239
18
32
Net investment income, including unrealized losses (gains) of $1,734, $1,058, and $(2,231) in 2015, 2014, and 2013, respectively (notes 8 and 14)
(625
)
(9,449
)
(3,257
)
Gain on remeasurement of investment in real estate partnership
—
(18,271
)
—
Total other expense (income)
110,236
83,046
111,741
Income from operations before equity in income of investments in real estate partnerships
94,429
101,504
52,579
Equity in income of investments in real estate partnerships (note 4)
22,508
31,270
31,718
Income tax (benefit) of taxable REIT subsidiary
—
(996
)
—
Income from operations
116,937
133,770
84,297
Discontinued operations, net (note 3):
Operating income
—
—
7,332
Gain on sale of operating properties, net of tax
—
—
57,953
Income from discontinued operations
—
—
65,285
Gain on sale of real estate
35,606
55,077
1,703
Net income
152,543
188,847
151,285
Noncontrolling interests:
Exchangeable operating partnership units
(240
)
(319
)
(276
)
Limited partners’ interests in consolidated partnerships
(2,247
)
(1,138
)
(1,205
)
Income attributable to noncontrolling interests
(2,487
)
(1,457
)
(1,481
)
Net income attributable to the Company
150,056
187,390
149,804
Preferred stock dividends
(21,062
)
(21,062
)
(21,062
)
Net income attributable to common stockholders
$
128,994
166,328
128,742
Income per common share - basic (note 15):
Continuing operations
$
1.37
1.80
0.69
Discontinued operations
—
—
0.71
Net income attributable to common stockholders
$
1.37
1.80
1.40
Income per common share - diluted (note 15):
Continuing operations
$
1.36
1.80
0.69
Discontinued operations
—
—
0.71
Net income attributable to common stockholders
$
1.36
1.80
1.40
See accompanying notes to consolidated financial statements.
62
REGENCY CENTERS CORPORATION
Consolidated Statements of Comprehensive Income
For the years ended
December 31, 2015
,
2014
, and
2013
(in thousands)
2015
2014
2013
Net income
$
152,543
188,847
151,285
Other comprehensive income:
Effective portion of change in fair value of derivative instruments:
Effective portion of change in fair value of derivative instruments
(10,089
)
(49,968
)
30,985
Less: reclassification adjustment of derivative instruments included in net income
9,152
9,353
9,433
Available for sale securities
Unrealized (loss) gain on available-for-sale securities
(43
)
7,765
—
Less: realized gains on sale of available-for-sale securities recognized in net income
—
(7,765
)
—
Other comprehensive income
(980
)
(40,615
)
40,418
Comprehensive income
151,563
148,232
191,703
Less: comprehensive (loss) income attributable to noncontrolling interests:
Net income attributable to noncontrolling interests
2,487
1,457
1,481
Other comprehensive (loss) income attributable to noncontrolling interests
(35
)
(271
)
107
Comprehensive income attributable to noncontrolling interests
2,452
1,186
1,588
Comprehensive income attributable to the Company
$
149,111
147,046
190,115
See accompanying notes to consolidated financial statements.
63
REGENCY CENTERS CORPORATION
Consolidated Statements of Equity
For the
years
ended
December 31, 2015
,
2014
, and
2013
(in thousands, except per share data)
Noncontrolling Interests
Preferred
Stock
Common
Stock
Treasury
Stock
Additional
Paid In
Capital
Accumulated
Other
Comprehensive
Loss
Distributions
in Excess of
Net Income
Total
Stockholders’
Equity
Exchangeable
Operating
Partnership
Units
Limited
Partners’
Interest in
Consolidated
Partnerships
Total
Noncontrolling
Interests
Total
Equity
Balance at December 31, 2012
$
325,000
904
(14,924
)
2,312,310
(57,715
)
(834,810
)
1,730,765
(1,153
)
16,299
15,146
1,745,911
Net income
—
—
—
—
—
149,804
149,804
276
1,205
1,481
151,285
Other comprehensive income
—
—
—
—
40,311
—
40,311
75
32
107
40,418
Deferred compensation plan, net
—
—
(1,802
)
1,802
—
—
—
—
—
—
—
Amortization of restricted stock issued
—
—
—
14,141
—
—
14,141
—
—
—
14,141
Common stock redeemed for taxes withheld for stock based compensation, net
—
—
—
(2,887
)
—
—
(2,887
)
—
—
—
(2,887
)
Common stock issued for dividend reinvestment plan
—
—
—
1,075
—
—
1,075
—
—
—
1,075
Common stock issued for stock offerings, net of issuance costs
—
19
—
99,734
—
—
99,753
—
—
—
99,753
Common stock issued for partnership units exchanged
—
—
—
302
—
—
302
(302
)
—
(302
)
—
Contributions from partners
—
—
—
—
—
—
—
—
5,792
5,792
5,792
Distributions to partners
—
—
—
—
—
—
—
—
(4,122
)
(4,122
)
(4,122
)
Cash dividends declared:
Preferred stock/unit
—
—
—
—
—
(21,062
)
(21,062
)
—
—
—
(21,062
)
Common stock/unit ($1.85 per share)
—
—
—
—
—
(168,848
)
(168,848
)
(322
)
—
(322
)
(169,170
)
Balance at December 31, 2013
$
325,000
923
(16,726
)
2,426,477
(17,404
)
(874,916
)
1,843,354
(1,426
)
19,206
17,780
1,861,134
Net income
—
—
—
—
—
187,390
187,390
319
1,138
1,457
188,847
Other comprehensive income
—
—
—
—
(40,344
)
—
(40,344
)
(70
)
(201
)
(271
)
(40,615
)
Deferred compensation plan, net
—
—
(2,656
)
2,656
—
—
—
—
—
—
—
Amortization of restricted stock issued
—
—
—
12,161
—
—
12,161
—
—
—
12,161
Common stock redeemed for taxes withheld for stock based compensation, net
—
—
—
(3,493
)
—
—
(3,493
)
—
—
—
(3,493
)
Common stock issued for dividend reinvestment plan
—
—
—
1,184
—
—
1,184
—
—
—
1,184
Common stock issued for stock offerings, net of issuance costs
—
18
—
102,435
—
—
102,453
—
—
—
102,453
Redemption of preferred units
—
—
—
—
—
—
—
(300
)
—
(300
)
(300
)
64
REGENCY CENTERS CORPORATION
Consolidated Statements of Equity
For the
years
ended
December 31, 2015
,
2014
, and
2013
(in thousands, except per share data)
Noncontrolling Interests
Preferred
Stock
Common
Stock
Treasury
Stock
Additional
Paid In
Capital
Accumulated
Other
Comprehensive
Loss
Distributions
in Excess of
Net Income
Total
Stockholders’
Equity
Exchangeable
Operating
Partnership
Units
Limited
Partners’
Interest in
Consolidated
Partnerships
Total
Noncontrolling
Interests
Total
Equity
Common stock issued for partnership units exchanged
—
—
—
137
—
—
137
(137
)
—
(137
)
—
Contributions from partners
—
—
—
—
—
—
—
—
16,204
16,204
16,204
Distributions to partners
—
—
—
(1,404
)
—
—
(1,404
)
—
(4,543
)
(4,543
)
(5,947
)
Cash dividends declared:
Preferred stock/unit
(21,062
)
(21,062
)
—
—
—
(21,062
)
Common stock/unit ($1.88 per share)
—
—
—
—
—
(173,784
)
(173,784
)
(300
)
—
(300
)
(174,084
)
Balance at December 31, 2014
$
325,000
941
(19,382
)
2,540,153
(57,748
)
(882,372
)
1,906,592
(1,914
)
31,804
29,890
1,936,482
Net income
—
—
—
—
—
150,056
150,056
240
2,247
2,487
152,543
Other comprehensive income
—
—
—
—
(945
)
—
(945
)
(2
)
(33
)
(35
)
(980
)
Deferred compensation plan, net
—
—
(276
)
276
—
—
—
—
—
—
—
Amortization of restricted stock issued
—
—
—
13,869
—
—
13,869
—
—
—
13,869
Common stock redeemed for taxes withheld for stock based compensation, net
—
—
—
(9,706
)
—
—
(9,706
)
—
—
—
(9,706
)
Common stock issued for dividend reinvestment plan
—
—
—
1,250
—
—
1,250
—
—
—
1,250
Common stock issued for stock offerings, net of issuance costs
—
31
—
198,463
—
—
198,494
—
—
—
198,494
Contributions from partners
—
—
—
—
—
—
—
—
717
717
717
Distributions to partners
—
—
—
(1,797
)
—
—
(1,797
)
—
(4,249
)
(4,249
)
(6,046
)
Cash dividends declared:
Preferred stock/unit
—
—
—
—
—
(21,062
)
(21,062
)
—
—
—
(21,062
)
Common stock/unit ($1.94 per share)
—
—
—
—
—
(182,642
)
(182,642
)
(299
)
—
(299
)
(182,941
)
Balance at December 31, 2015
$
325,000
972
(19,658
)
2,742,508
(58,693
)
(936,020
)
2,054,109
(1,975
)
30,486
28,511
2,082,620
See accompanying notes to consolidated financial statements.
65
REGENCY CENTERS CORPORATION
Consolidated Statements of Cash Flows
For the years ended December 31, 2015, 2014, and 2013
(in thousands)
2015
2014
2013
Cash flows from operating activities:
Net income
$
152,543
188,847
151,285
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
146,829
147,791
134,454
Amortization of deferred loan cost and debt premium
9,677
10,521
12,339
Amortization and (accretion) of above and below market lease intangibles, net
(1,598
)
(3,101
)
(2,488
)
Stock-based compensation, net of capitalization
11,081
9,662
12,191
Equity in income of investments in real estate partnerships (note 4)
(22,508
)
(31,270
)
(31,718
)
Gain on remeasurement of investment in real estate partnership
—
(18,271
)
—
Gain on sale of real estate, net of tax
(35,606
)
(55,077
)
(59,656
)
Provision for impairment
—
1,257
6,000
Early extinguishment of debt
8,239
18
32
Distribution of earnings from operations of investments in real estate partnerships
46,646
42,767
45,377
Settlement of derivative instruments
(7,267
)
4,648
—
Gain on derivative instruments
—
(13
)
(19
)
Deferred compensation expense
207
1,386
3,294
Realized and unrealized gain on investments (note 8 and 14)
(626
)
(9,158
)
(3,293
)
Changes in assets and liabilities:
Restricted cash
1,926
848
(62
)
Accounts receivable
(11,965
)
(6,225
)
(5,042
)
Straight-line rent receivable, net
(8,231
)
(6,544
)
(5,459
)
Deferred leasing costs
(12,949
)
(8,252
)
(10,086
)
Other assets
(496
)
89
(1,866
)
Accounts payable and other liabilities
(3,810
)
6,201
(672
)
Tenants’ security and escrow deposits and prepaid rent
3,545
1,618
6,120
Net cash provided by operating activities
275,637
277,742
250,731
Cash flows from investing activities:
Acquisition of operating real estate
(42,983
)
(112,120
)
(107,790
)
Advance deposits on acquisition of operating real estate
(2,250
)
—
—
Real estate development and capital improvements
(205,103
)
(238,237
)
(213,282
)
Proceeds from sale of real estate investments
108,822
118,787
212,632
Collection of notes receivable
1,719
—
27,354
Investments in real estate partnerships (note 4)
(20,054
)
(23,577
)
(10,883
)
Distributions received from investments in real estate partnerships
23,801
37,152
87,111
Dividends on investments
243
243
194
Acquisition of securities
(31,941
)
(23,760
)
(19,144
)
Proceeds from sale of securities
28,400
31,222
13,991
Net cash used in investing activities
(139,346
)
(210,290
)
(9,817
)
66
REGENCY CENTERS CORPORATION
Consolidated Statements of Cash Flows
For the years ended December 31, 2015, 2014, and 2013
(in thousands)
2015
2014
2013
Cash flows from financing activities:
Net proceeds from common stock issuance
198,494
102,453
99,753
Proceeds from sale of treasury stock
—
—
34
Redemption of preferred stock and partnership units
—
(300
)
—
(Distributions to) contributions from limited partners in consolidated partnerships, net
(5,341
)
(5,303
)
1,514
Distributions to exchangeable operating partnership unit holders
(299
)
(300
)
(322
)
Dividends paid to common stockholders
(181,392
)
(172,600
)
(167,773
)
Dividends paid to preferred stockholders
(21,062
)
(21,062
)
(21,062
)
Repayment of fixed rate unsecured notes
(450,000
)
(150,000
)
—
Proceeds from issuance of fixed rate unsecured notes, net
248,160
248,705
—
Proceeds from unsecured credit facilities
445,000
255,000
82,000
Repayment of unsecured credit facilities
(355,000
)
(255,000
)
(177,000
)
Proceeds from notes payable
4,316
12,739
36,350
Repayment of notes payable
(76,168
)
(38,717
)
(27,960
)
Scheduled principal payments
(5,878
)
(6,909
)
(7,530
)
Payment of loan costs
(5,998
)
(3,066
)
(583
)
Early redemption costs
(8,043
)
—
—
Net cash used in financing activities
(213,211
)
(34,360
)
(182,579
)
Net (decrease) increase in cash and cash equivalents
(76,920
)
33,092
58,335
Cash and cash equivalents at beginning of the year
113,776
80,684
22,349
Cash and cash equivalents at end of the year
$
36,856
113,776
80,684
Supplemental disclosure of cash flow information:
Cash paid for interest (net of capitalized interest of $6,740, $7,142, and $6,078 in 2015, 2014, and 2013, respectively)
$
101,527
109,425
107,312
Cash paid for income taxes
$
1,015
2,169
—
Supplemental disclosure of non-cash transactions:
Common stock issued for partnership units exchanged
$
—
137
302
Real estate received through distribution in kind
$
—
—
7,576
Mortgage loans assumed through distribution in kind
$
—
—
7,500
Mortgage loans assumed for the acquisition of real estate
$
42,799
103,187
—
Unrealized gain (loss) on available-for-sale securities
$
(43
)
—
—
Initial fair value of non-controlling interest recorded at acquisition
$
—
15,385
—
Acquisition of previously unconsolidated real estate investments
$
—
16,182
—
Change in fair value of derivative instruments
$
(9,012
)
(49,968
)
30,952
Common stock issued for dividend reinvestment plan
$
1,250
1,184
1,075
Stock-based compensation capitalized
$
2,988
2,707
2,188
Contributions from limited partners in consolidated partnerships, net
$
13
1,579
156
Common stock issued for dividend reinvestment in trust
$
833
779
660
Contribution of stock awards into trust
$
1,651
1,881
1,537
Distribution of stock held in trust
$
1,898
4
201
See accompanying notes to consolidated financial statements.
67
REGENCY CENTERS, L.P.
Consolidated Balance Sheets
December 31, 2015
and
2014
(in thousands, except unit data)
2015
2014
Assets
Real estate investments at cost (notes 2 and 3):
Land
$
1,432,468
1,380,211
Buildings and improvements
2,896,396
2,790,137
Properties in development
217,036
239,538
4,545,900
4,409,886
Less: accumulated depreciation
1,043,787
933,708
3,502,113
3,476,178
Investments in real estate partnerships (note 4)
306,206
333,167
Net real estate investments
3,808,319
3,809,345
Cash and cash equivalents
36,856
113,776
Restricted cash
3,767
8,013
Accounts receivable, net of allowance for doubtful accounts of $5,295 and $4,523 at December 31, 2015 and 2014, respectively
32,292
30,999
Straight-line rent receivable, net of reserve of $1,365 and $652 at December 31, 2015 and 2014, respectively
63,392
55,768
Notes receivable (note 5)
10,480
12,132
Deferred costs, less accumulated amortization of $88,694 and $81,822 at December 31, 2015 and 2014, respectively
79,619
71,502
Acquired lease intangible assets, less accumulated amortization of $45,639 and $36,112 at December 31, 2015 and 2014, respectively (note 6)
105,380
52,365
Trading securities held in trust, at fair value (note 14)
29,093
28,134
Other assets
21,876
15,136
Total assets
$
4,191,074
4,197,170
Liabilities and Capital
Liabilities:
Notes payable (note 9)
$
1,707,478
1,946,357
Unsecured credit facilities (note 9)
165,000
75,000
Accounts payable and other liabilities
164,515
181,197
Acquired lease intangible liabilities, less accumulated accretion of $17,555 and $13,993 at December 31, 2015 and 2014, respectively (note 6)
42,034
32,143
Tenants’ security and escrow deposits and prepaid rent
29,427
25,991
Total liabilities
2,108,454
2,260,688
Commitments and contingencies (notes 16 and 17)
—
—
Capital:
Partners’ capital (notes 11 and 12):
Preferred units of general partner, $0.01 par value per unit, 13,000,000 units issued and outstanding at December 31, 2015 and 2014, respectively, liquidation preference of $25 per unit
325,000
325,000
General partner; 97,212,638 and 94,108,061 units outstanding at December 31, 2015 and 2014, respectively
1,787,802
1,639,340
Limited partners; 154,170 and 154,170 units outstanding at December 31, 2015 and 2014, respectively
(1,975
)
(1,914
)
Accumulated other comprehensive loss
(58,693
)
(57,748
)
Total partners’ capital
2,052,134
1,904,678
Noncontrolling interests (note 12):
Limited partners’ interests in consolidated partnerships
30,486
31,804
Total noncontrolling interests
30,486
31,804
Total capital
2,082,620
1,936,482
Total liabilities and capital
$
4,191,074
4,197,170
See accompanying notes to consolidated financial statements.
68
REGENCY CENTERS, L.P.
Consolidated Statements of Operations
For the years ended
December 31, 2015
,
2014
, and
2013
(in thousands, except per unit data)
2015
2014
2013
Revenues:
Minimum rent
$
415,155
390,697
353,833
Percentage rent
3,750
3,488
3,583
Recoveries from tenants and other income
125,295
119,618
106,494
Management, transaction, and other fees
25,563
24,095
25,097
Total revenues
569,763
537,898
489,007
Operating expenses:
Depreciation and amortization
146,829
147,791
130,630
Operating and maintenance
82,978
77,788
71,018
General and administrative
65,600
60,242
61,234
Real estate taxes
61,855
59,031
53,726
Other operating expenses
7,836
8,496
8,079
Total operating expenses
365,098
353,348
324,687
Other expense (income):
Interest expense, net of interest income of $1,590, $1,210, and $1,643 in 2015, 2014, and 2013, respectively (note 9)
102,622
109,491
108,966
Provision for impairment
—
1,257
6,000
Early extinguishment of debt
8,239
18
32
Net investment income, including unrealized losses (gains) of $1,734, $1,058, and $(2,231) in 2015, 2014, and 2013, respectively (notes 8 and 14)
(625
)
(9,449
)
(3,257
)
Gain on remeasurement of investment in real estate partnership
—
(18,271
)
—
Total other expense (income)
110,236
83,046
111,741
Income from operations before equity in income of investments in real estate partnerships
94,429
101,504
52,579
Equity in income of investments in real estate partnerships (note 4)
22,508
31,270
31,718
Income tax (benefit) of taxable REIT subsidiary
—
(996
)
—
Income from operations
116,937
133,770
84,297
Discontinued operations, net (note 3):
Operating income
—
—
7,332
Gain on sale of operating properties, net of tax
—
—
57,953
Income from discontinued operations
—
—
65,285
Gain on sale of real estate
35,606
55,077
1,703
Net income
152,543
188,847
151,285
Limited partners’ interests in consolidated partnerships
(2,247
)
(1,138
)
(1,205
)
Net income attributable to the Partnership
150,296
187,709
150,080
Preferred unit distributions
(21,062
)
(21,062
)
(21,062
)
Net income attributable to common unit holders
$
129,234
166,647
129,018
Income per common unit - basic (note 15):
Continuing operations
$
1.37
1.80
0.69
Discontinued operations
—
—
0.71
Net income attributable to common unit holders
$
1.37
1.80
1.40
Income per common unit - diluted (note 15):
Continuing operations
$
1.36
1.80
0.69
Discontinued operations
—
—
0.71
Net income attributable to common unit holders
$
1.36
1.80
1.40
See accompanying notes to consolidated financial statements.
69
REGENCY CENTERS, L.P.
Consolidated Statements of Comprehensive Income
For the years ended
December 31, 2015
,
2014
, and
2013
(in thousands)
2015
2014
2013
Net income
$
152,543
188,847
151,285
Other comprehensive income:
Effective portion of change in fair value of derivative instruments:
Effective portion of change in fair value of derivative instruments
(10,089
)
(49,968
)
30,985
Less: reclassification adjustment of derivative instruments included in net income
9,152
9,353
9,433
Available for sale securities
Unrealized (loss) gain on available-for-sale securities
(43
)
7,765
—
Less: realized gains on sale of available-for-sale securities recognized in net income
—
(7,765
)
—
Other comprehensive income
(980
)
(40,615
)
40,418
Comprehensive income
151,563
148,232
191,703
Less: comprehensive (loss) income attributable to noncontrolling interests:
Net income attributable to noncontrolling interests
2,247
1,138
1,205
Other comprehensive (loss) income attributable to noncontrolling interests
(33
)
(201
)
32
Comprehensive income attributable to noncontrolling interests
2,214
937
1,237
Comprehensive income attributable to the Partnership
$
149,349
147,295
190,466
See accompanying notes to consolidated financial statements.
70
REGENCY CENTERS, L.P.
Consolidated Statements of Capital
For the
years
ended
December 31, 2015
,
2014
, and
2013
(in thousands)
General Partner
Preferred and
Common Units
Limited
Partners
Accumulated
Other
Comprehensive
Loss
Total
Partners’
Capital
Noncontrolling
Interests in
Limited Partners’
Interest in
Consolidated
Partnerships
Total
Capital
Balance at December 31, 2012
$
1,788,480
(1,153
)
(57,715
)
1,729,612
16,299
1,745,911
Net income
149,804
276
—
150,080
1,205
151,285
Other comprehensive income
—
75
40,311
40,386
32
40,418
Contributions from partners
—
—
—
—
5,792
5,792
Distributions to partners
(168,848
)
(322
)
—
(169,170
)
(4,122
)
(173,292
)
Preferred unit distributions
(21,062
)
—
—
(21,062
)
—
(21,062
)
Restricted units issued as a result of amortization of restricted stock issued by Parent Company
14,141
—
—
14,141
—
14,141
Common units exchanged for common stock of the Parent Company
302
(302
)
—
—
—
—
Common units issued as a result of common stock issued by Parent Company, net of repurchases
97,941
—
—
97,941
—
97,941
Balance at December 31, 2013
$
1,860,758
(1,426
)
(17,404
)
1,841,928
19,206
1,861,134
Net income
187,390
319
—
187,709
1,138
188,847
Other comprehensive income
—
(70
)
(40,344
)
(40,414
)
(201
)
(40,615
)
Contributions from partners
—
—
—
—
16,204
16,204
Distributions to partners
(175,188
)
(300
)
—
(175,488
)
(4,543
)
(180,031
)
Redemption of preferred units
—
(300
)
—
(300
)
—
(300
)
Preferred unit distributions
(21,062
)
—
(21,062
)
—
(21,062
)
Restricted units issued as a result of amortization of restricted stock issued by Parent Company
12,161
—
—
12,161
—
12,161
Common units exchanged for common stock of the Parent Company
137
(137
)
—
—
—
—
Common units issued as a result of common stock issued by Parent Company, net of repurchases
100,144
—
—
100,144
—
100,144
Balance at December 31, 2014
$
1,964,340
(1,914
)
(57,748
)
1,904,678
31,804
1,936,482
Net income
150,056
240
—
150,296
2,247
152,543
Other comprehensive income
—
(2
)
(945
)
(947
)
(33
)
(980
)
Contributions from partners
—
—
—
—
717
717
Distributions to partners
(184,439
)
(299
)
—
(184,738
)
(4,249
)
(188,987
)
71
REGENCY CENTERS, L.P.
Consolidated Statements of Capital
For the
years
ended
December 31, 2015
,
2014
, and
2013
(in thousands)
General Partner
Preferred and
Common Units
Limited
Partners
Accumulated
Other
Comprehensive
Loss
Total
Partners’
Capital
Noncontrolling
Interests in
Limited Partners’
Interest in
Consolidated
Partnerships
Total
Capital
Preferred unit distributions
(21,062
)
—
—
(21,062
)
—
(21,062
)
Restricted units issued as a result of amortization of restricted stock issued by Parent Company
13,869
—
—
13,869
—
13,869
Common units issued as a result of common stock issued by Parent Company, net of repurchases
190,038
—
—
190,038
—
190,038
Balance at December 31, 2015
$
2,112,802
(1,975
)
(58,693
)
2,052,134
30,486
2,082,620
See accompanying notes to consolidated financial statements.
72
REGENCY CENTERS, L.P.
Consolidated Statements of Cash Flows
For the years ended December 31, 2015, 2014, and 2013
(in thousands)
2015
2014
2013
Cash flows from operating activities:
Net income
$
152,543
188,847
151,285
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
146,829
147,791
134,454
Amortization of deferred loan cost and debt premium
9,677
10,521
12,339
Amortization and (accretion) of above and below market lease intangibles, net
(1,598
)
(3,101
)
(2,488
)
Stock-based compensation, net of capitalization
11,081
9,662
12,191
Equity in income of investments in real estate partnerships (note 4)
(22,508
)
(31,270
)
(31,718
)
Gain on remeasurement of investment in real estate partnership
—
(18,271
)
—
Gain on sale of real estate, net of tax
(35,606
)
(55,077
)
(59,656
)
Provision for impairment
—
1,257
6,000
Early extinguishment of debt
8,239
18
32
Distribution of earnings from operations of investments in real estate partnerships
46,646
42,767
45,377
Settlement of derivative instruments
(7,267
)
4,648
—
Gain on derivative instruments
—
(13
)
(19
)
Deferred compensation expense
207
1,386
3,294
Realized and unrealized gain on investments (note 8 and 14)
(626
)
(9,158
)
(3,293
)
Changes in assets and liabilities:
Restricted cash
1,926
848
(62
)
Accounts receivable
(11,965
)
(6,225
)
(5,042
)
Straight-line rent receivable, net
(8,231
)
(6,544
)
(5,459
)
Deferred leasing costs
(12,949
)
(8,252
)
(10,086
)
Other assets
(496
)
89
(1,866
)
Accounts payable and other liabilities
(3,810
)
6,201
(672
)
Tenants’ security and escrow deposits and prepaid rent
3,545
1,618
6,120
Net cash provided by operating activities
275,637
277,742
250,731
Cash flows from investing activities:
Acquisition of operating real estate
(42,983
)
(112,120
)
(107,790
)
Advance deposits on acquisition of operating real estate
(2,250
)
—
—
Real estate development and capital improvements
(205,103
)
(238,237
)
(213,282
)
Proceeds from sale of real estate investments
108,822
118,787
212,632
Collection of notes receivable
1,719
—
27,354
Investments in real estate partnerships (note 4)
(20,054
)
(23,577
)
(10,883
)
Distributions received from investments in real estate partnerships
23,801
37,152
87,111
Dividends on investments
243
243
194
Acquisition of securities
(31,941
)
(23,760
)
(19,144
)
Proceeds from sale of securities
28,400
31,222
13,991
Net cash used in investing activities
(139,346
)
(210,290
)
(9,817
)
73
REGENCY CENTERS, L.P.
Consolidated Statements of Cash Flows
For the years ended December 31, 2015, 2014, and 2013
(in thousands)
2015
2014
2013
Cash flows from financing activities:
Net proceeds from common units issued as a result of common stock issued by Parent Company
198,494
102,453
99,753
Proceeds from sale of treasury stock
—
—
34
Redemption of preferred partnership units
—
(300
)
—
(Distributions to) contributions from limited partners in consolidated partnerships, net
(5,341
)
(5,303
)
1,514
Distributions to partners
(181,691
)
(172,900
)
(168,095
)
Distributions to preferred unit holders
(21,062
)
(21,062
)
(21,062
)
Repayment of fixed rate unsecured notes
(450,000
)
(150,000
)
—
Proceeds from issuance of fixed rate unsecured notes, net
248,160
248,705
—
Proceeds from unsecured credit facilities
445,000
255,000
82,000
Repayment of unsecured credit facilities
(355,000
)
(255,000
)
(177,000
)
Proceeds from notes payable
4,316
12,739
36,350
Repayment of notes payable
(76,168
)
(38,717
)
(27,960
)
Scheduled principal payments
(5,878
)
(6,909
)
(7,530
)
Payment of loan costs
(5,998
)
(3,066
)
(583
)
Early redemption costs
(8,043
)
—
—
Net cash used in financing activities
(213,211
)
(34,360
)
(182,579
)
Net (decrease) increase in cash and cash equivalents
(76,920
)
33,092
58,335
Cash and cash equivalents at beginning of the year
113,776
80,684
22,349
Cash and cash equivalents at end of the year
$
36,856
113,776
80,684
Supplemental disclosure of cash flow information:
Cash paid for interest (net of capitalized interest of $6,740, $7,142, and $6,078 in 2015, 2014, and 2013, respectively)
$
101,527
109,425
107,312
Cash paid for income taxes
$
1,015
2,169
—
Supplemental disclosure of non-cash transactions:
Common stock issued by Parent Company for partnership units exchanged
$
—
137
302
Real estate received through distribution in kind
$
—
—
7,576
Mortgage loans assumed through distribution in kind
$
—
—
7,500
Mortgage loans assumed for the acquisition of real estate
$
42,799
103,187
—
Unrealized gain (loss) on available-for-sale securities
$
(43
)
—
—
Initial fair value of non-controlling interest recorded at acquisition
$
—
15,385
—
Acquisition of previously unconsolidated real estate investments
$
—
16,182
—
Change in fair value of derivative instruments
$
(9,012
)
(49,968
)
30,952
Common stock issued by Parent Company for dividend reinvestment plan
$
1,250
1,184
1,075
Stock-based compensation capitalized
$
2,988
2,707
2,188
Contributions from limited partners in consolidated partnerships, net
$
13
1,579
156
Common stock issued for dividend reinvestment in trust
$
833
779
660
Contribution of stock awards into trust
$
1,651
1,881
1,537
Distribution of stock held in trust
$
1,898
4
201
See accompanying notes to consolidated financial statements.
74
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015
1.
Summary of Significant Accounting Policies
(a) Organization and Principles of Consolidation
General
Regency Centers Corporation (the “Parent Company”) began its operations as a Real Estate Investment Trust (“REIT”) in
1993
and is the general partner of Regency Centers, L.P. (the “Operating Partnership”). The Parent Company engages in the ownership, management, leasing, acquisition, and development of retail shopping centers through the Operating Partnership, and has no other assets or liabilities other than through its investment in the Operating Partnership. The Parent Company guarantees all of the unsecured debt and
21.4%
of the secured debt of the Operating Partnership. As of
December 31, 2015
, the Parent Company, the Operating Partnership, and their controlled subsidiaries on a consolidated basis (the "Company” or “Regency”) directly owned
200
retail shopping centers and held partial interests in an additional
118
retail shopping centers through investments in real estate partnerships (also referred to as "joint ventures" or "co-investment partnerships").
Estimates, Risks, and Uncertainties
The preparation of the consolidated financial statements in conformity with U.S. Generally Accepted Accounting Principles (“GAAP”) requires the Company's management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities, at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The most significant estimates in the Company's financial statements relate to the net carrying values of its real estate investments, accounts receivable, and straight line rent receivable. It is possible that the estimates and assumptions that have been utilized in the preparation of the consolidated financial statements could change significantly if economic conditions were to weaken.
Consolidation
The accompanying consolidated financial statements include the accounts of the Parent Company, the Operating Partnership, its wholly-owned subsidiaries, and consolidated partnerships in which the Company has a controlling interest. Investments in real estate partnerships not controlled by the Company are accounted for under the equity method. All significant inter-company balances and transactions are eliminated in the consolidated financial statements.
Ownership of the Parent Company
The Parent Company has a single class of common stock outstanding and two series of preferred stock outstanding (“Series 6 and 7 Preferred Stock”). The dividends on the Series 6 and 7 Preferred Stock are cumulative and payable in arrears quarterly.
Ownership of the Operating Partnership
The Operating Partnership's capital includes general and limited common Partnership Units. As of
December 31, 2015
, the Parent Company owned approximately
99.8%
or
97,212,638
of the
97,366,808
outstanding common Partnership Units of the Operating Partnership. Net income and distributions of the Operating Partnership are allocable to the general and limited common Partnership Units in accordance with their ownership percentages.
Investments in Real Estate Partnerships
Investments in real estate partnerships not controlled by the Company are accounted for under the equity method. The accounting policies of the real estate partnerships are consistent with the Company's accounting policies. Income or loss from these real estate partnerships, which includes all operating results (including impairment losses) and gains on sales of properties within the joint ventures, is allocated to the Company in
75
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015
accordance with the respective partnership agreements. Such allocations of net income or loss are recorded in equity in income of investments in real estate partnerships in the accompanying Consolidated Statements of Operations. The net difference in the carrying amount of investments in real estate partnerships and the underlying equity in net assets is either accreted to income and recorded in equity in income of investments in real estate partnerships in the accompanying Consolidated Statements of Operations over the expected useful lives of the properties and other intangible assets, which range in lives from
10
to
40
years, or recognized at liquidation if the joint venture agreement includes a unilateral right to elect to dissolve the real estate partnership and, upon such an election, receive a distribution in-kind, as discussed further below.
Cash distributions of earnings from operations from investments in real estate partnerships are presented in cash flows provided by operating activities in the accompanying Consolidated Statements of Cash Flows. Cash distributions from the sale of a property or loan proceeds received from the placement of debt on a property included in investments in real estate partnerships are presented in cash flows provided by investing activities in the accompanying Consolidated Statements of Cash Flows.
The Company evaluates the structure and the substance of its investments in the real estate partnerships to determine if they are variable interest entities. The Company has concluded that these partnership investments are not variable interest entities. Further, the joint venture partners in the real estate partnerships have significant ownership rights, including approval over operating budgets and strategic plans, capital spending, sale or financing, and admission of new partners. Upon formation of the joint ventures, the Company, through the Operating Partnership, also became the managing member, responsible for the day-to-day operations of the real estate partnerships. In accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 810, the Company evaluated its investment in each real estate partnership and concluded that the other partners have kick-out rights and/or substantive participating rights and, therefore, the Company has concluded that the equity method of accounting is appropriate for these investments and they do not require consolidation. Under the equity method of accounting, investments in real estate partnerships are initially recorded at cost, subsequently increased for additional contributions and allocations of income, and reduced for distributions received and allocations of loss. These investments are included in the consolidated financial statements as investments in real estate partnerships.
Noncontrolling Interests
The Company consolidates all entities in which it has a controlling ownership interest. A controlling ownership interest is typically attributable to the entity with a majority voting interest. Noncontrolling interest is the portion of equity, in a subsidiary or consolidated entity, not attributable, directly or indirectly to the Company. Such noncontrolling interests are reported on the Consolidated Balance Sheets within equity or capital, but separately from stockholders' equity or partners' capital. On the Consolidated Statements of Operations, all of the revenues and expenses from less-than-wholly-owned consolidated subsidiaries are reported in net income, including both the amounts attributable to the Company and noncontrolling interests. The amounts of consolidated net income attributable to the Company and to the noncontrolling interests are clearly identified on the accompanying Consolidated Statements of Operations.
Noncontrolling Interests of the Parent Company
The consolidated financial statements of the Parent Company include the following ownership interests held by owners other than the preferred and common stockholders of the Parent Company: (i) the limited Partnership Units in the Operating Partnership held by third parties (“Exchangeable operating partnership units”) and (ii) the minority-owned interest held by third parties in consolidated partnerships (“Limited partners' interests in consolidated partnerships”). The Parent Company has included all of these noncontrolling interests in permanent equity, separate from the Parent Company's stockholders' equity, in the accompanying Consolidated Balance Sheets and Consolidated Statements of Equity and Comprehensive Income (Loss). The portion of net income or comprehensive income attributable to these noncontrolling interests is included in net income and comprehensive income in the accompanying Consolidated Statements of Operations and Consolidated Statements of Comprehensive Income (Loss) of the Parent Company.
In accordance with the FASB ASC Topic 480, securities that are redeemable for cash or other assets at the option of the holder, not solely within the control of the issuer, are classified as redeemable noncontrolling interests outside of permanent equity in the Consolidated Balance Sheets. The Parent Company has evaluated the conditions as specified under the FASB ASC Topic 480 as it relates to exchangeable operating partnership
76
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015
units outstanding and concluded that it has the right to satisfy the redemption requirements of the units by delivering unregistered common stock. Each outstanding exchangeable operating partnership unit is exchangeable for one share of common stock of the Parent Company, and the unit holder cannot require redemption in cash or other assets. Limited partners' interests in consolidated partnerships are not redeemable by the holders. The Parent Company also evaluated its fiduciary duties to itself, its shareholders, and, as the managing general partner of the Operating Partnership, to the Operating Partnership, and concluded its fiduciary duties are not in conflict with each other or the underlying agreements. Therefore, the Parent Company classifies such units and interests as permanent equity in the accompanying Consolidated Balance Sheets and Consolidated Statements of Equity.
Noncontrolling Interests of the Operating Partnership
The Operating Partnership has determined that limited partners' interests in consolidated partnerships are noncontrolling interests. The Operating Partnership has included these noncontrolling interests in permanent capital, separate from partners' capital, in the accompanying Consolidated Balance Sheets and Consolidated Statements of Capital. The portion of net income (loss) or comprehensive income (loss) attributable to these noncontrolling interests is included in net income and comprehensive income in the accompanying Consolidated Statements of Operations and Consolidated Statements Comprehensive Income (Loss) of the Operating Partnership.
(b) Revenues and Accounts Receivable
Leasing Revenue and Receivables
The Company leases space to tenants under agreements with varying terms. Leases are accounted for as operating leases with minimum rent recognized on a straight-line basis over the term of the lease regardless of when payments are due. The Company estimates the collectibility of the accounts receivable related to base rents, straight-line rents, expense reimbursements, and other revenue taking into consideration the Company's historical write-off experience, tenant credit-worthiness, current economic trends, and remaining lease terms
.
The Company recorded the following provisions for doubtful accounts:
Year ended December 31,
(in thousands)
2015
2014
2013
Gross provision for doubtful accounts
$
2,364
2,192
1,841
Amount included in discontinued operations
—
—
53
The following table represents the components of accounts receivable, net of allowance for doubtful accounts, in the accompanying Consolidated Balance Sheets:
December 31,
(in thousands)
2015
2014
Billed tenant receivables
$
14,521
10,583
Accrued CAM, insurance and tax reimbursements
12,358
15,369
Other receivables
10,708
9,570
Less: allowance for doubtful accounts
(5,295
)
(4,523
)
Total accounts receivable, net
$
32,292
30,999
More than half of all of the lease agreements with anchor tenants contain provisions that provide for additional rents based on tenants' sales volume ("percentage rent"). Percentage rents are recognized when the tenants achieve the specified targets as defined in their lease agreements. Substantially all lease agreements contain provisions for reimbursement of the tenants' share of real estate taxes, insurance and common area maintenance (“CAM”) costs. Recovery of real estate taxes, insurance, and CAM costs are recognized as the respective costs are incurred in accordance with the lease agreements.
77
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015
As part of the leasing process, the Company may provide the lessee with an allowance for the construction of leasehold improvements. These leasehold improvements are capitalized and recorded as tenant improvements, and depreciated over the shorter of the useful life of the improvements or the remaining lease term. If the allowance represents a payment for a purpose other than funding leasehold improvements, or in the event the Company is not considered the owner of the improvements, the allowance is considered to be a lease incentive and is recognized over the lease term as a reduction of minimum rent. Factors considered during this evaluation include, among other things, who holds legal title to the improvements as well as other controlling rights provided by the lease agreement and provisions for substantiation of such costs (e.g. unilateral control of the tenant space during the build-out process). Determination of the appropriate accounting for the payment of a tenant allowance is made on a lease-by-lease basis, considering the facts and circumstances of the individual tenant lease. When the Company is the owner of the leasehold improvements, recognition of lease revenue commences when the lessee is given possession of the leased space upon completion of tenant improvements. However, when the leasehold improvements are owned by the tenant, the lease inception date is the date the tenant obtains possession of the leased space for purposes of constructing its leasehold improvements.
Real Estate Sales
Profits from sales of real estate are recognized under the full accrual method by the Company when: (i) a sale is consummated; (ii) the buyer's initial and continuing investment is adequate to demonstrate a commitment to pay for the property; (iii) the Company's receivable, if applicable, is not subject to future subordination; (iv) the Company has transferred to the buyer the usual risks and rewards of ownership; and (v) the Company does not have substantial continuing involvement with the property.
The Company sells shopping centers to joint ventures in exchange for cash equal to the fair value of the ownership interest of its partners. The Company accounts for those sales as “partial sales” and recognizes gains on those partial sales in the period the properties were sold to the extent of the percentage interest sold, and in the case of certain real estate partnerships, applies a more restrictive method of recognizing gains, as discussed further below.
As of
December 31, 2015
,
five
of the Company's joint ventures (“DIK-JV”) give each partner the unilateral right to elect to dissolve the real estate partnership and, upon such an election, receive a distribution in-kind (“DIK”) of the assets of the real estate partnership equal to their respective capital account, which could include properties the Company previously sold to the real estate partnership.
Because the contingency associated with the possibility of receiving a particular property back upon liquidation is not satisfied at the property level, but at the aggregate level, no deferred gain is recognized on an individual property sold by the DIK-JV to a third party or received by the Company upon actual dissolution. Instead, the property received upon dissolution is recorded at the carrying value of the Company's investment in the DIK-JV on the date of dissolution. However, the deferred gain is recognized if and when all such properties in the DIK-JV are sold to a third party.
Management Services
The Company is engaged under agreements with its joint venture partners to provide asset management, property management, leasing, investing, and financing services for such joint ventures' shopping centers. The fees are market-based, generally calculated as a percentage of either revenues earned or the estimated values of the properties managed or the proceeds received, and are recognized as services are rendered, when fees due are determinable, and collectibility is reasonably assured. The Company also receives transaction fees, as contractually agreed upon with a joint venture, which include fees such as acquisition fees, disposition fees, “promotes”, or “earnouts”, which are recognized as services are rendered, when fees due are determinable, and collectibility is reasonably assured.
78
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015
(c) Real Estate Investments
Capitalization and Depreciation
Maintenance and repairs that do not improve or extend the useful lives of the respective assets are recorded in operating and maintenance expense.
Depreciation is computed using the straight-line method over estimated useful lives of approximately
40
years for buildings and improvements, the shorter of the useful life or the remaining lease term subject to a maximum of
10
years for tenant improvements, and
three
to
seven
years for furniture and equipment.
Development Costs
Land, buildings, and improvements are recorded at cost. All specifically identifiable costs related to development activities are capitalized into properties in development on the accompanying Consolidated Balance Sheets. Properties in development are defined as properties that are in the construction or initial lease-up phase. The capitalized costs include pre-development costs essential to the development of the property, development costs, construction costs, interest costs, real estate taxes, and allocated direct employee costs incurred during the period of development. Interest costs are capitalized into each development project based upon applying the Company's weighted average borrowing rate to that portion of the actual development costs expended. The Company discontinues interest and real estate tax capitalization when the property is no longer being developed or is available for occupancy upon substantial completion of tenant improvements, but in no event would the Company capitalize interest on the project beyond
12
months after substantial completion of the building shell.
Land held for future development represents projects not in construction, but identified and available for future development based on market demand for a new shopping center.
Pre-development costs represent the costs the Company incurs prior to land acquisition including contract deposits, as well as legal, engineering, and other external professional fees related to evaluating the feasibility of developing a shopping center. As of
December 31, 2015
and
2014
, the Company had refundable deposits of approximately
$1.3 million
and
$375,000
, respectively, included in pre-development costs. If the Company determines that the development of a particular shopping center is no longer probable, any related pre-development costs previously capitalized are immediately expensed. During the years ended
December 31, 2015
,
2014
, and
2013
, the Company expensed pre-development costs of approximately
$1.7 million
,
$2.3 million
, and
$528,000
, respectively, in other operating expenses in the accompanying Consolidated Statements of Operations.
Acquisitions
The Company and the real estate partnerships account for business combinations using the acquisition method by recognizing and measuring the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree at their acquisition date fair values. The Company expenses transaction costs associated with business combinations in the period incurred.
The Company's methodology includes estimating an “as-if vacant” fair value of the physical property, which includes land, building, and improvements. In addition, the Company determines the estimated fair value of identifiable intangible assets and liabilities, considering the following categories: (i) value of in-place leases, and (ii) above and below-market value of in-place leases.
The value of in-place leases is estimated based on the value associated with the costs avoided in originating leases compared to the acquired in-place leases as well as the value associated with lost rental and recovery revenue during the assumed lease-up period. The value of in-place leases is recorded to amortization expense over the remaining expected term of the respective leases.
79
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015
Above-market and below-market in-place lease values for acquired properties are recorded based on the present value of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) management's estimate of fair market lease rates for comparable in-place leases, measured over a period equal to the remaining non-cancelable term of the lease, including below-market renewal options, if applicable. The value of above-market leases is amortized as a reduction of minimum rent over the remaining terms of the respective leases and the value of below-market leases is accreted to minimum rent over the remaining terms of the respective leases, including below-market renewal options, if applicable. The Company does not assign value to customer relationship intangibles if it has pre-existing business relationships with the major retailers at the acquired property since they do not provide incremental value over the Company's existing relationships.
Held for Sale
The Company classifies an operating property or a property in development as held-for-sale upon satisfaction of the following criteria: (i) management commits to a plan to sell a property (or group of properties), (ii) the property is available for immediate sale in its present condition subject only to terms that are usual and customary for sales of such properties, (iii) an active program to locate a buyer and other actions required to complete the plan to sell the property have been initiated, (iv) the sale of the property is probable and transfer of the asset is expected to be completed within one year, (v) the property is being actively marketed for sale at a price that is reasonable in relation to its current fair value, and (vi) actions required to complete the plan indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn. Operating properties held-for-sale are carried at the lower of cost or fair value less costs to sell.
Discontinued Operations
On January 1, 2014, the Company prospectively adopted Financial Accounting Standards Board ("FASB") Accounting Standards Update ("ASU") No. 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, and all sales will be recorded in accordance with the ASU. The amendments in the ASU change the requirements for reporting discontinued operations. Under the guidance, only disposals representing a strategic shift in operations should be presented as discontinued operations.
Prior to January 1, 2014, when the Company sold a property or classified a property as held-for-sale and would not have significant continuing involvement in the operation of the property, the operations of the property were eliminated from ongoing operations and classified in discontinued operations.
Impairment
We evaluate whether there are any indicators, including property operating performance and general market conditions, that the value of the real estate properties (including any related amortizable intangible assets or liabilities) may not be recoverable. Through the evaluation, we compare the current carrying value of the asset to the estimated undiscounted cash flows that are directly associated with the use and ultimate disposition of the asset. Our estimated cash flows are based on several key assumptions, including rental rates, costs of tenant improvements, leasing commissions, anticipated hold period, and assumptions regarding the residual value upon disposition, including the exit capitalization rate. These key assumptions are subjective in nature and could differ materially from actual results. Changes in our disposition strategy or changes in the marketplace may alter the hold period of an asset or asset group which may result in an impairment loss and such loss could be material to the Company's financial condition or operating performance. To the extent that the carrying value of the asset exceeds the estimated undiscounted cash flows, an impairment loss is recognized equal to the excess of carrying value over fair value. If such indicators are not identified, management will not assess the recoverability of a property's carrying value. If a property previously classified as held and used is changed to held-for-sale, the Company estimates fair value, less expected costs to sell, which could cause the Company to determine that the property is impaired.
80
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015
The fair value of real estate assets is subjective and is determined through comparable sales information and other market data if available, or through use of an income approach such as the direct capitalization method or the traditional discounted cash flow approach. Such cash flow projections consider factors such as expected future operating income, trends and prospects, as well as the effects of demand, competition and other factors, and therefore is subject to management judgment and changes in those factors could impact the determination of fair value. In estimating the fair value of undeveloped land, the Company generally uses market data and comparable sales information.
A loss in value of investments in real estate partnerships under the equity method of accounting, other than a temporary decline, must be recognized in the period in which the loss occurs. If management identifies indicators that the value of the Company's investment in real estate partnerships may be impaired, it evaluates the investment by calculating the fair value of the investment by discounting estimated future cash flows over the expected term of the investment.
Tax Basis
The net tax basis of the Company's real estate assets exceeds the book basis by approximately
$183.9 million
and
$129.7 million
at
December 31, 2015
and
2014
, respectively, primarily due to the property impairments recorded for book purposes and the cost basis of the assets acquired and their carryover basis recorded for tax purposes.
(d) Cash and Cash Equivalents
Any instruments which have an original maturity of 90 days or less when purchased are considered cash equivalents. As of
December 31, 2015
and
2014
,
$3.8 million
and
$8.0 million
, respectively, of cash was restricted through escrow agreements and certain mortgage loans.
(e) Securities
The Company determines the appropriate classification of its investments in debt and equity securities at the time of purchase and reevaluates such determinations at each balance sheet date. Debt securities are classified as held to maturity when the Company has the positive intent and ability to hold the securities to maturity. Marketable securities that are bought and held principally for the purpose of selling them in the near term are classified as trading securities and are reported at fair value, with unrealized gains and losses recognized in earnings. Debt and marketable equity securities not classified as held to maturity or as trading, are classified as available-for-sale, and are carried at fair value, with the unrealized gains and losses, net of tax, included in the determination of comprehensive income and reported in the Consolidated Statements of Comprehensive Income. The fair value of securities is determined using quoted market prices.
(f) Deferred Costs
Deferred costs include leasing costs and loan costs, net of accumulated amortization. Such costs are amortized over the periods through lease expiration or loan maturity, respectively. If the lease is terminated early, or if the loan is repaid prior to maturity, the remaining leasing costs or loan costs are written off. Deferred leasing costs consist of internal and external commissions associated with leasing the Company's shopping centers. The following table represents the components of deferred costs, net of accumulated amortization, in the accompanying Consolidated Balance Sheets:
December 31,
(in thousands)
2015
2014
Deferred leasing costs, net
$
66,367
60,889
Deferred loan costs, net
13,252
10,613
Total deferred costs, net
$
79,619
71,502
81
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015
(g) Derivative Financial Instruments
The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its debt funding and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or future payment of known and uncertain cash amounts, the amount of which are determined by interest rates. The Company's derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company's known or expected cash payments principally related to the Company's borrowings.
All derivative instruments, whether designated in hedging relationships or not, are recorded on the accompanying Consolidated Balance Sheets at their fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting, and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge. The Company may enter into derivative contracts that are intended to economically hedge certain risks, even though hedge accounting does not apply or the Company elects not to apply hedge accounting.
The Company uses interest rate swaps to mitigate its interest rate risk on a related financial instrument or forecasted transaction, and the Company designates these interest rate swaps as cash flow hedges. Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. The gains or losses resulting from changes in fair value of derivatives that qualify as cash flow hedges are recognized in other comprehensive income (“OCI”) while the ineffective portion of the derivative's change in fair value is recognized in the Statements of Operations as interest expense. Upon the settlement of a hedge, gains and losses remaining in OCI are amortized through earnings over the underlying term of the hedged transaction.
The Company formally documents all relationships between hedging instruments and hedged items, as well as its risk management objectives and strategies for undertaking various hedge transactions. The Company assesses, both at inception of the hedge and on an ongoing basis, whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in the cash flows and/or forecasted cash flows of the hedged items.
In assessing the valuation of the hedges, the Company uses standard market conventions and techniques such as discounted cash flow analysis, option pricing models, and termination costs at each balance sheet date. All methods of assessing fair value result in a general approximation of value, and such value may never actually be realized.
The cash receipts or payments to settle interest rate swaps are presented in cash flows provided by operating activities in the accompanying Consolidated Statements of Cash Flows.
(h) Income Taxes
The Parent Company believes it qualifies, and intends to continue to qualify, as a REIT under the Internal Revenue Code (the “Code”). As a REIT, the Parent Company will generally not be subject to federal income tax, provided that distributions to its stockholders are at least equal to REIT taxable income. Regency Realty Group, Inc. (“RRG”), a wholly-owned subsidiary of the Operating Partnership, is a Taxable REIT Subsidiary (“TRS”) as defined in Section 856(l) of the Code. RRG is subject to federal and state income taxes and files separate tax returns. As a pass through entity, the Operating Partnership's taxable income or loss is reported
82
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015
by its partners, of which the Parent Company, as general partner and approximately
99.8%
owner, is allocated its pro-rata share of tax attributes.
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the estimated tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using the enacted tax rates in effect for the year in which these temporary differences are expected to be recovered or settled.
Earnings and profits, which determine the taxability of dividends to stockholders, differs from net income reported for financial reporting purposes primarily because of differences in depreciable lives and cost bases of the shopping centers, as well as other timing differences.
Tax positions are initially recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions shall initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts. The Company believes that it has appropriate support for the income tax positions taken and to be taken on its tax returns and that its accruals for tax liabilities are adequate for all open tax years (
2012
and forward for federal and state) based on an assessment of many factors including past experience and interpretations of tax laws applied to the facts of each matter.
(i) Earnings per Share and Unit
Basic earnings per share of common stock and unit are computed based upon the weighted average number of common shares and units, respectively, outstanding during the period. Diluted earnings per share and unit reflect the conversion of obligations and the assumed exercises of securities including the effects of shares issuable under the Company's share-based payment arrangements, if dilutive. Dividends paid on the Company's share-based compensation awards are not participating securities as they are forfeitable.
(j) Stock-Based Compensation
The Company grants stock-based compensation to its employees and directors. The Company recognizes stock-based compensation based on the grant-date fair value of the award and the cost of the stock-based compensation is expensed over the vesting period.
When the Parent Company issues common shares as compensation, it receives a like number of common units from the Operating Partnership. The Company is committed to contributing to the Operating Partnership all proceeds from the exercise of stock options or other share-based awards granted under the Parent Company's Long-Term Omnibus Plan (the “Plan”). Accordingly, the Parent Company's ownership in the Operating Partnership will increase based on the amount of proceeds contributed to the Operating Partnership for the common units it receives. As a result of the issuance of common units to the Parent Company for stock-based compensation, the Operating Partnership accounts for stock-based compensation in the same manner as the Parent Company.
(k) Segment Reporting
The Company's business is investing in retail shopping centers through direct ownership or through joint ventures. The Company actively manages its portfolio of retail shopping centers and may from time to time make decisions to sell lower performing properties or developments not meeting its long-term investment objectives. The proceeds from sales are reinvested into higher quality retail shopping centers, through acquisitions or new developments, which management believes will generate sustainable revenue growth and attractive returns. It is management's intent that all retail shopping centers will be owned or developed for investment purposes; however, the Company may decide to sell all or a portion of a development upon completion. The Company's revenues and net income are generated from the operation of its investment portfolio. The Company also earns fees for services provided to manage and lease retail shopping centers owned through joint ventures.
83
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015
The Company's portfolio is located throughout the United States. Management does not distinguish or group its operations on a geographical basis for purposes of allocating resources or capital. The Company reviews operating and financial data for each property on an individual basis; therefore, the Company defines an operating segment as its individual properties. The individual properties have been aggregated into one reportable segment based upon their similarities with regard to both the nature and economics of the centers, tenants and operational processes, as well as long-term average financial performance.
(l) Business Concentration
No single tenant accounts for
5%
or more of revenue and none of the shopping centers are located outside the United States.
(m) Fair Value of Assets and Liabilities
Fair value is a market-based measurement, not an entity-specific measurement. Therefore, a fair value measurement is determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, the Company uses a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from independent sources (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the Company's own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy). The three levels of inputs used to measure fair value are as follows:
•
Level 1 - Quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access.
•
Level 2 - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly.
•
Level 3 - Unobservable inputs for the asset or liability, which are typically based on the Company's own assumptions, as there is little, if any, related market activity.
The Company also remeasures nonfinancial assets and nonfinancial liabilities, initially measured at fair value in a business combination or other new basis event, at fair value in subsequent periods if a remeasurement event occurs.
(n) Recent Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board ("FASB") issued ASU No. 2014-09,
Revenue from Contracts with Customers
(Topic 606), which requires an entity to recognize the amount of revenue it expects to be entitled to for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in U.S. GAAP and will be effective for the Company on January 1, 2018, with adoption as early as January 1, 2017 permitted. The standard permits the use of either the retrospective or cumulative effect transition method. The Company is evaluating the effect that ASU 2014-09 will have on its consolidated financial statements and related disclosures and has not yet selected a transition method nor has it determined the effect of the standard on its ongoing financial reporting.
In August 2014, the FASB issued ASU No. 2014-15,
Presentation of Financial Statements - Going Concern
(Topic 205-40), which provides guidance on determining when and how reporting entities must disclose going concern uncertainties in their financial statements. The new standard requires management to perform interim and annual assessments of its ability to continue as a going concern within one year of the date of issuance of the entity's financial statements. The Company must provide certain disclosures if there is a "substantial doubt about the entity's ability to continue as a going concern." The standard becomes effective for annual periods ending after December 15, 2016 and interim and annual periods thereafter; early adoption is permitted. The Company will adopt the standard for the annual period ending December 31, 2016 and will not have a material impact on the Company's financial position or results of operations, but may result in additional disclosures.
84
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015
In November 2014, the FASB issued ASU 2014-16, “Determining Whether the Host Contract in a Hybrid Financial Instrument Issued in the Form of a Share Is More Akin to Debt or to Equity
”
(“ASU 2014-16”). ASU 2014-16 clarifies how current GAAP should be interpreted in evaluating the economic characteristics and risks of a host contract in a hybrid financial instrument that is issued in the form of a share. Entities commonly raise capital by issuing different classes of shares, including preferred stock, that entitle the holders to certain preferences and rights over the other shareholders. The specific terms of those shares may include conversion rights, redemption rights, voting rights, and liquidation and dividend payment preferences, among other features. One or more of those features may meet the definition of a derivative under GAAP. Shares that include such embedded derivative features are referred to as hybrid financial instruments. The objective of this update is to eliminate the use of different methods in practice and thereby reduce existing diversity under GAAP in the accounting for hybrid financial instruments issued in the form of a share. The amendments are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. ASU 2014-16 is effective for fiscal years and interim periods beginning after December 15, 2015. We do not expect the adoption of ASU 2014-16 to have a material impact on our consolidated financial statements.
In February 2015, the FASB issued ASU No. 2015-02,
Amendments to the Consolidation Analysis
(Topic 810), which requires amendments to both the variable interest entity ("VIE") and voting models. The amendments (i) rescind the indefinite deferral of certain aspects of accounting standards relating to consolidations and provide a permanent scope exception for registered money market funds and similar unregistered money market funds, (ii) modify the identification of variable interests (fees paid to a decision maker or service provider), the VIE characteristics for a limited partnership or similar entity and primary beneficiary determination under the VIE model, and (iii) eliminate the presumption within the current voting model that a general partner controls a limited partnership or similar entity. The new guidance is effective for annual reporting periods, and interim periods within those annual periods, beginning after December 15, 2015 with early adoption permitted. The amendments may be applied using either a modified retrospective or full retrospective approach. The adoption of this standard during the first quarter of 2016 will not have a material impact on the Company's financial position or results of operations, but may result in additional disclosures.
In April 2015, the FASB issued ASU No. 2015-03,
Interest - Imputation of Interest
(Subtopic 835-30), which simplifies the presentation of debt issuance costs by requiring that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The amendments in this ASU are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years with early adoption permitted. The Company will adopt this ASU in the first quarter of 2016, which will result in a decrease to total assets and liabilities of the net unamortized balance of debt issuance costs, which is
$8.2 million
at
December 31, 2015
, exclusive of the line of credit costs. Debt issue costs related to the line of credit will remain in deferred costs.
2.
Real Estate Investments
Acquisitions
The following tables detail the shopping centers acquired or land acquired for development. The real estate operations acquired are not considered material to Company, individually or in the aggregate. Additionally, as of
December 31, 2015
, the Company had
$2.3 million
in deposits toward the potential acquisition of operating properties.
(in thousands)
Year ended December 31, 2015
Date Purchased
Property Name
City/State
Property Type
Purchase Price
Debt Assumed, Net of Premiums
Intangible Assets
Intangible Liabilities
9/1/2015
University Commons
Boca Raton, FL
Operating
$
80,500
42,799
64,482
14,039
10/9/2015
CityLine Market Ph II
Dallas, TX
Development
2,157
—
—
—
12/29/2015
Northgate Ph II
Medford, OR
Development
4,000
—
—
—
Total property acquisitions
$
86,657
42,799
64,482
14,039
85
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015
(in thousands)
Year ended December 31, 2014
Date Purchased
Property Name
City/State
Property Type
Purchase Price
Debt Assumed, Net of Premiums
Intangible Assets
Intangible Liabilities
1/31/2014
Persimmon Place
Dublin, CA
Development
$
14,200
—
—
—
2/14/2014
Shops at Mira Vista
Austin, TX
Operating
22,500
319
2,329
291
3/7/2014
Fairfield Portfolio
(1)
Fairfield, CT
Operating
149,344
77,730
12,650
5,601
6/2/2014
Willow Oaks Crossing
Concord, NC
Development
3,342
—
—
—
7/15/2014
Clybourn Commons
Chicago, IL
Operating
19,000
—
1,686
3,298
9/10/2014
Belmont Chase
Ashburn, VA
Development
4,300
—
—
—
9/19/2014
CityLine Market
Dallas, TX
Development
4,913
—
—
—
10/24/2014
East San Marco
(2)
Jacksonville, FL
Development
5,223
—
—
—
12/4/2014
The Village at La Floresta
Brea, CA
Development
6,750
—
—
—
12/16/2014
Indian Springs
(3)
Houston, TX
Operating
53,156
25,138
3,867
1,612
Total property acquisitions
$
282,728
103,187
20,532
10,802
(1)
On March 7, 2014, the Company acquired an
80%
controlling interest in the Fairfield Portfolio, consisting of three operating properties located in Fairfield, CT. As a result of consolidation, the Company recorded the non-controlling interest of approximately
$15.4 million
at fair value.
(2)
On October 24, 2014, Regency acquired the remaining
50%
interest and gained control of this previously unconsolidated investment in real estate partnership that owns land for development. The
$5.2 million
purchase price includes the consideration paid to purchase the other partners interest as well as Regency's carrying value in the partnership.
(3)
On December 16, 2014, Regency acquired the remaining
50%
interest and gained control of this previously unconsolidated investment in real estate partnership that owns a single operating property. As the operating property constitutes a business, acquisition of control was accounted for as a step acquisition and the net assets acquired were recognized at fair value. A gain of
$18.3 million
was recognized upon remeasurement as the difference between the fair value, of
$14.1 million
, and the carrying value of the Company's previously held equity interest. The fair value was measured based on an income approach, using rental growth rate of
3.0%
, a discount rate of
7.0%
, and a terminal cap rate of
6.1%
.
The following table details the weighted average amortization and net accretion periods of intangible assets and liabilities arising from acquisitions during:
Year ended December 31,
(in years)
2015
2014
Assets:
In-place leases
14.7
4.9
Above-market leases
12.3
3.9
Below-market ground leases
57.4
41.2
Liabilities:
Acquired lease intangible liabilities
18.1
12.7
86
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015
3. Property Dispositions
Dispositions
The following table provides a summary of shopping centers and land out-parcels disposed of:
Year ended December 31,
(in thousands)
2015
2014
2013
Net proceeds from sale of real estate investments
$
108,822
118,787
212,632
Gain on sale of real estate
$
35,606
55,077
59,656
Number of operating properties sold
5
11
12
Number of land out-parcels sold
2
6
10
As a result of adopting ASU No. 2014-08, there were
no
discontinued operations for the years ended
December 31, 2015
and
2014
as none of the sales during those years represented a strategic shift that would qualify as discontinued operations. Therefore, the following table provides a summary of revenues and expenses from properties included in discontinued operations for 2013 only:
Year ended December 31,
(in thousands)
2013
Revenues
$
14,924
Operating expenses
7,592
Operating income from discontinued operations
$
7,332
4.
Investments in Real Estate Partnerships
The Company invests in real estate partnerships, which consist of the following:
December 31, 2015
(in thousands)
Regency's Ownership
Number of Properties
Total Investment
Total Assets of the Partnership
Net Income of the Partnership
The Company's Share of Net Income of the Partnership
GRI - Regency, LLC (GRIR)
(1)
40.00%
73
$
220,099
1,744,017
45,761
18,148
Columbia Regency Retail Partners, LLC (Columbia I)
(1)
20.00%
9
15,255
175,044
(1,396
)
(278
)
Columbia Regency Partners II, LLC (Columbia II)
(1)
20.00%
14
8,496
290,064
3,794
755
Cameron Village, LLC (Cameron)
30.00%
1
11,857
100,124
2,195
643
RegCal, LLC (RegCal)
(1)
25.00%
7
17,967
145,213
2,316
576
US Regency Retail I, LLC (USAA)
(1)
20.01%
8
161
112,225
4,011
807
Other investments in real estate partnerships
50.00%
6
32,371
108,698
4,067
1,857
Total investments in real estate partnerships
118
$
306,206
2,675,385
60,748
22,508
87
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015
December 31, 2014
(in thousands)
Regency's Ownership
Number of Properties
Total Investment
Total Assets of the Partnership
Net Income of the Partnership
The Company's Share of Net Income of the Partnership
GRI - Regency, LLC (GRIR)
(1)
40.00%
74
$
247,175
1,829,116
33,032
13,727
Columbia Regency Retail Partners, LLC (Columbia I)
(1)
20.00%
10
15,916
199,427
7,173
1,431
Columbia Regency Partners II, LLC (Columbia II)
(1)
20.00%
14
9,343
300,028
1,211
233
Cameron Village, LLC (Cameron)
30.00%
1
12,114
100,625
3,393
1,008
RegCal, LLC (RegCal)
(1)
25.00%
7
13,354
149,457
4,012
966
US Regency Retail I, LLC (USAA)
(1)
20.01%
8
806
115,660
2,872
567
Other investments in real estate partnerships
50.00%
6
34,459
113,189
27,773
13,338
Total investments in real estate partnerships
120
$
333,167
2,807,502
79,466
31,270
(1)
These partnership agreements have a unilateral right for election to dissolve the partnership and receive a DIK upon liquidation; therefore, the Company has applied the Restricted Gain Method to determine the amount of gain recognized on property sales to these partnerships. During
2015
and
2014
, the Company did not sell any properties to these real estate partnerships, and accordingly, the Restricted Gain Method was not applied.
The summarized balance sheet information for the investments in real estate partnerships, on a combined basis, is as follows:
December 31,
(in thousands)
2015
2014
Investments in real estate, net
$
2,497,770
2,620,583
Acquired lease intangible assets, net
43,469
50,763
Other assets
134,146
136,156
Total assets
$
2,675,385
2,807,502
Notes payable
$
1,401,977
1,462,790
Acquired lease intangible liabilities, net
23,826
28,991
Other liabilities
66,061
67,093
Capital - Regency
414,681
442,050
Capital - Third parties
768,840
806,578
Total liabilities and capital
$
2,675,385
2,807,502
The following table reconciles the Company's capital recorded by the unconsolidated partnerships to the Company's investments in real estate partnerships reported in the accompanying consolidated balance sheet:
December 31,
(in thousands)
2015
2014
Capital - Regency
$
414,681
442,050
less: Impairment of investment in real estate partnerships
(1,300
)
(1,300
)
less: Ownership percentage or Restricted Gain Method deferral
(28,972
)
(29,380
)
less: Net book equity in excess of purchase price
(78,203
)
(78,203
)
Investments in real estate partnerships
$
306,206
333,167
88
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015
The revenues and expenses for the investments in real estate partnerships, on a combined basis, are summarized as follows:
Year ended December 31,
(in thousands)
2015
2014
2013
Total revenues
$
363,745
361,103
378,670
Operating expenses:
Depreciation and amortization
111,648
117,780
125,363
Operating and maintenance
51,970
55,216
55,423
General and administrative
5,292
5,503
7,385
Real estate taxes
43,769
42,380
45,451
Other operating expenses
2,989
2,234
1,725
Total operating expenses
215,668
223,113
235,347
Other expense (income):
Interest expense, net
79,477
84,155
95,505
Gain on sale of real estate
(2,766
)
(28,856
)
(15,695
)
Provision for impairment
9,102
2,123
—
Early extinguishment of debt
—
114
(1,780
)
Preferred return on equity investment
—
—
(4,499
)
Other expense (income)
1,516
988
(1,258
)
Total other expense (income)
87,329
58,524
72,273
Net income of the Partnerships
$
60,748
79,466
71,050
The Company's share of net income of the Partnerships
$
22,508
31,270
31,718
Acquisitions
The following table provides a summary of shopping centers and land parcels acquired through our unconsolidated real estate partnerships, which had
no
acquisitions for the year ended
December 31, 2015
.
(in thousands)
Year ended December 31, 2014
Date Purchased
Property Name
City/State
Property Type
Co-investment Partner
Ownership %
Purchase Price
Debt Assumed, Net of Premiums
Intangible Assets
Intangible Liabilities
12/30/2014
Broadway
Seattle, WA
Operating
Columbia II
20.00%
$
43,000
—
7,604
3,487
Total property acquisitions
$
43,000
—
7,604
3,487
Dispositions
The following table provides a summary of shopping centers and land out-parcels disposed of through our unconsolidated real estate partnerships:
Year ended December 31,
(in thousands)
2015
2014
2013
Proceeds from sale of real estate investments
$
39,459
88,106
145,295
Gain on sale of real estate
$
2,766
28,856
15,695
The Company's share of gain on sale of real estate
$
1,108
13,615
3,847
Number of operating properties sold
2
6
15
Number of land out-parcels sold
0
2
3
89
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015
Notes Payable
Scheduled principal repayments on notes payable held by our unconsolidated investments in real estate partnerships as of
December 31, 2015
were as follows:
Scheduled Principal Payments and Maturities by Year:
Scheduled
Principal
Payments
Mortgage Loan
Maturities
Unsecured
Maturities
Total
Regency’s
Pro-Rata
Share
2016
$
16,614
84,875
—
101,489
37,238
2017
17,517
77,385
9,760
104,662
23,874
2018
18,696
67,022
—
85,718
27,655
2019
17,934
65,939
—
83,873
21,618
2020
14,826
222,199
—
237,025
85,506
Beyond 5 Years
20,001
770,424
—
790,425
295,357
Unamortized debt premiums (discounts), net
—
(1,215
)
—
(1,215
)
(488
)
Total notes payable
$
105,588
1,286,629
9,760
1,401,977
490,760
These loans are all non-recourse. Maturities will be repaid from proceeds from refinancing and partner capital contributions. The Company is obligated to contribute its pro-rata share to fund maturities if the loans are not refinanced. The Company believes that its partners are financially sound and have sufficient capital or access thereto to fund future capital requirements. In the event that a co-investment partner was unable to fund its share of the capital requirements of the co-investment partnership, the Company would have the right, but not the obligation, to loan the defaulting partner the amount of its capital call.
Management fee income
In addition to earning our pro-rata share of net income or loss in each of these co-investment partnerships, we receive fees, as follows:
Year ended December 31,
(in thousands)
2015
2014
2013
Asset management, property management, leasing, and investment and financing services
$
24,519
22,983
24,153
5.
Notes Receivable
The Company had notes receivable of
$10.5 million
and
$12.1 million
at
December 31, 2015
and
2014
, respectively. The remaining single loan has a fixed interest rate of
7.0%
with a maturity date of
January 2019
and is secured by real estate held as collateral.
90
6.
Acquired Lease Intangibles
The Company had the following acquired lease intangibles:
December 31,
(in thousands)
2015
2014
In-place leases
$
77,691
71,696
Above-market leases
14,841
15,020
Below-market ground leases
58,487
1,761
Total intangible assets
$
151,019
88,477
Accumulated amortization
(45,639
)
(36,112
)
Acquired lease intangible assets, net
$
105,380
52,365
Acquired lease intangible liabilities
$
59,589
46,136
Accumulated accretion
(17,555
)
(13,993
)
Acquired lease intangible liabilities, net
$
42,034
32,143
The following table provides a summary of amortization and net accretion amounts from acquired lease intangibles:
Year ended December 31,
(in thousands)
2015
2014
2013
Remaining Weighted Average Amortization/Accretion Period
(in years)
In-place lease amortization
$
9,141
10,365
7,441
6.2
Above-market lease amortization
(1)
1,950
1,795
1,246
6.6
Below-market ground lease amortization
(3)
351
23
22
58.2
Acquired lease intangible asset amortization
$
11,442
12,183
8,709
Acquired lease intangible liability accretion
(2)(3)
$
4,155
4,590
3,726
13.2
(1)
Amounts are recorded as a reduction to minimum rent.
(2)
Amounts are recorded as an increase to minimum rent.
(3)
Above and below market ground lease amortization and accretion are recorded as an offset to other operating expenses.
The estimated aggregate amortization and net accretion amounts from acquired lease intangibles for the next five years are as follows:
(in thousands)
In Process Year Ending December 31,
Amortization Expense
Net Accretion
2016
$
10,293
4,181
2017
8,309
3,889
2018
6,899
3,395
2019
5,947
3,202
2020
5,055
3,033
91
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015
7. Income Taxes
The following table summarizes the tax status of dividends paid on our common shares:
Year ended December 31,
2015
2014
2013
Dividend per share
$1.94
1.88
1.85
Ordinary income
71%
70%
70%
Capital gain
5%
16%
6%
Return of capital
19%
14%
—%
Qualified dividend income
5%
—%
24%
RRG is subject to federal and state income taxes and files separate tax returns. Income tax expense (benefit) differed from the amounts computed by applying the U.S. Federal income tax rate of
34%
to pretax income of RRG, with all income tax (benefit) expense being current, as follows:
Year ended December 31,
(in thousands)
2015
2014
2013
Computed expected tax expense (benefit)
$
1,730
5,140
1,677
Increase (decrease) in income tax resulting from state taxes
224
(629
)
98
Valuation allowance
(3,556
)
(3,301
)
(1,511
)
All other items
(2
)
(58
)
(264
)
Income tax (benefit) expense attributable to continuing operations
$
(1,604
)
(1)
1,152
(1)
—
(1)
Includes $1.6 million of tax benefit and $2.2 million of tax expense presented with Gain on sale of real estate, net of tax on the Consolidated Statements of Operations, during the years ended December 31, 2015 and 2014, respectively.
The following table represents the Company's net deferred tax assets recorded in accounts payable and other liabilities in the accompanying Consolidated Balance Sheets:
December 31,
(in thousands)
2015
2014
Deferred tax assets
Investments in real estate partnerships
$
1,676
8,427
Provision for impairment
6,242
3,299
Deferred interest expense
2,714
2,538
Capitalized costs under Section 263A
1,157
1,832
Employee benefits
148
385
Other
2,376
1,370
Deferred tax assets
14,313
17,851
Valuation allowance
(13,746
)
(17,302
)
Deferred tax assets, net
567
549
Deferred tax liabilities
Straight line rent
567
549
Deferred tax liabilities
567
549
Net deferred tax assets
$
—
—
During the years ended
December 31, 2015
and
2014
, the net change in the total valuation allowance was
$3.6 million
and
$3.3 million
, respectfully.
As of
December 31, 2015
, the projected future taxable income and unpredictable nature of potential property sales with built in losses within the TRS caused the Company to determine that it is still more likely than not that the net deferred tax assets will not be realized. As a result, the deferred tax asset continues to be fully reserved.
92
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015
8. Available-for-Sale Securities
Available-for-sale securities consist of investments held by our wholly-owned captive insurance subsidiary, which is required to maintain statutory minimum capital and surplus; therefore our access to these securities may be limited. Available-for-sale securities are included in other assets in the accompanying Consolidated Balance Sheets, and consist of the following:
December 31, 2015
(in thousands)
Amortized Cost
Gains in Accumulated Other Comprehensive Loss
Losses in Accumulated Other Comprehensive Loss
Estimated Fair Value
Certificates of deposit
$
1,500
1
—
1,501
Corporate bonds
6,465
—
(44
)
6,421
$
7,965
1
(44
)
7,922
Realized gains or losses on investments are recorded in our consolidated statements of operations within other income. Upon the sale of a security classified as available-for-sale, the security’s specific unrealized gain (loss) is reclassified out of accumulated other comprehensive loss into earnings based on the specific identification method. There were
no
reclassifications from accumulated other comprehensive loss into earnings during the
year ended December 31, 2015
and there were
$7.8 million
in
2014
.
The contractual maturities of available-for sale securities were as follows, with none held at December 31, 2014:
December 31, 2015
(in thousands)
Less than 12 months
1-3 Years
Over 3 Years
Total
Certificates of deposit
$
1,251
—
250
1,501
Corporate bonds
251
4,121
2,049
6,421
$
1,502
4,121
2,299
7,922
During the year ended ended
December 31, 2014
, the Company acquired shares of AmREIT common stock for a total investment of
$14.3 million
. Subsequently during the year, Regency liquidated its equity position in AmREIT for total proceeds of
$22.1 million
and incurred
$1.8 million
of pursuit costs, which are recognized within other operating expenses in the accompanying Consolidated Statements of Operations.
93
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015
9. Notes Payable and Unsecured Credit Facilities
The Company’s outstanding debt consists of the following:
December 31,
(in thousands)
2015
2014
Notes payable:
Fixed rate mortgage loans
$
477,022
518,993
Variable rate mortgage loans
(1)
34,154
29,839
Fixed rate unsecured loans
1,196,302
1,397,525
Total notes payable
1,707,478
1,946,357
Unsecured credit facilities:
Line
—
—
Term Loan
165,000
75,000
Total unsecured credit facilities
165,000
75,000
Total debt outstanding
$
1,872,478
2,021,357
(1)
An interest rate swap is in place to establish a fixed interest rate of
3.696%
on
$28.1 million
of this variable rate mortgage for both periods. The underlying debt maintains a variable interest rate of
1 month LIBOR plus 150 basis points
and matures
October 16, 2020
. See note 10.
Notes Payable
Notes payable consist of mortgage loans secured by properties and unsecured public debt. Mortgage loans may be prepaid, but could be subject to yield maintenance premiums. Mortgage loans are generally due in monthly installments of principal and interest or interest only, whereas, interest on unsecured public debt is payable semi-annually.
The Company is required to comply with certain financial covenants for its unsecured public debt as defined in the indenture agreements such as the following ratios: Consolidated Debt to Consolidated Assets, Consolidated Secured Debt to Consolidated Assets, Consolidated Income for Debt Service to Consolidated Debt Service, and Unencumbered Consolidated Assets to Unsecured Consolidated Debt. As of
December 31, 2015
, management of the Company believes it is in compliance with all financial covenants for its unsecured public debt.
As of
December 31, 2015
, the key terms of the Company's fixed rate notes payable are as follows:
Fixed Interest Rates
Maturing Through
Minimum
Maximum
Weighted Average
Secured mortgage loans
2032
3.30%
8.40%
6.10%
Unsecured public debt
2025
3.75%
6.00%
4.80%
Unsecured Credit Facilities
The Company has an unsecured line of credit commitment (the "Line") and an unsecured term loan commitment (the "Term Loan") under separate credit agreements with a syndicate of banks.
The Company is required to comply with certain financial covenants as defined in the Line and Term Loan credit agreements, such as Ratio of Indebtedness to Total Asset Value ("TAV"), Ratio of Unsecured Indebtedness to Unencumbered Asset Value, Ratio of Adjusted Earnings Before Interest Taxes Depreciation and Amortization (“EBITDA”) to Fixed Charges, Ratio of Secured Indebtedness to TAV, Ratio of Unencumbered Net Operating Income to Unsecured Interest Expense, and other covenants customary with this type of unsecured financing. As of
December 31, 2015
, management of the Company believes it is in compliance with all financial covenants for the Line and Term Loan.
94
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015
The key terms of the Line and Term Loan follow:
December 31, 2015
(in thousands)
Total Capacity
Remaining Capacity
Maturity
Variable Interest Rate
(5)
Fee
Line
$
800,000
(1)
$
794,100
(2)
5/13/2019
(3)
LIBOR plus 0.925 basis points
0.150%
(4)
Term Loan
165,000
—
6/27/2019
LIBOR plus 0.975 basis points
$
35
(6)
(1)
The Company has the ability to increase the Line through an accordion feature to
$1.0 billion
.
(2)
Borrowing capacity is reduced by the balance of outstanding borrowings and commitments under outstanding letters of credit.
(3)
Maturity is subject to two six month extensions at the Company's option.
(4)
The unused facility fee is subject to an adjustment based on the higher of the Company's corporate credit ratings from Moody's and S&P.
(5)
Interest rate is subject to Regency maintaining its corporate credit and senior unsecured ratings at BBB.
(6)
Annual fee.
Scheduled principal payments and maturities on notes payable and unsecured credit facilities were as follows:
(in thousands)
December 31, 2015
Scheduled Principal Payments and Maturities by Year:
Scheduled
Principal
Payments
Mortgage Loan
Maturities
Unsecured
Maturities
(1)
Total
2016
$
6,167
41,442
—
47,609
2017
5,778
117,298
300,000
423,076
2018
5,103
57,358
—
62,461
2019
4,130
106,000
165,000
275,130
2020
3,986
84,011
150,000
237,997
Beyond 5 Years
12,347
58,254
750,000
820,601
Unamortized debt premiums (discounts), net
—
9,302
(3,698
)
5,604
Total notes payable
$
37,511
473,665
1,361,302
1,872,478
(1)
Includes unsecured public debt and unsecured credit facilities.
95
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015
10. Derivative Financial Instruments
The following table summarizes the terms and fair values of the Company's derivative financial instruments, as well as their classification on the Consolidated Balance Sheets:
Fair Value at December 31,
(in thousands)
Liabilities
(2)
Effective Date
Maturity Date
Early Termination Date
(1)
Notional Amount
Bank Pays Variable Rate of
Regency Pays Fixed Rate of
2015
2014
10/16/13
10/16/20
N/A
28,100
1 Month LIBOR
2.196%
$
(898
)
(764
)
8/1/15
8/1/25
2/1/16
(3)
75,000
3 Month LIBOR
2.479%
—
(289
)
8/1/15
8/1/25
2/1/16
(3)
50,000
3 Month LIBOR
2.479%
—
(193
)
8/1/15
8/1/25
2/1/16
(3)
50,000
3 Month LIBOR
2.479%
—
(193
)
8/1/15
8/1/25
2/1/16
(3)
45,000
3 Month LIBOR
3.412%
—
(3,964
)
6/15/17
6/15/27
12/15/17
20,000
3 Month LIBOR
3.488%
(1,798
)
(1,227
)
6/15/17
6/15/27
12/15/17
100,000
3 Month LIBOR
3.480%
(8,922
)
(6,080
)
6/15/17
6/15/27
12/15/17
100,000
3 Month LIBOR
3.480%
(8,921
)
(6,084
)
Total derivative financial instruments
$
(20,539
)
(18,794
)
(1)
Represents the date specified in the agreement for either optional or mandatory early termination which will result in cash settlement.
(2)
Derivatives in an asset position are included within Other Assets in the accompanying Consolidated Balance Sheets, while those in a liability position are included within Accounts Payable and Other Liabilities.
(3)
In connection with the issuance of
$250.0 million
of
3.9%
fixed rate ten-year unsecured public debt in August 2015, the Company terminated and settled these swaps, resulting in cash payments of
$7.3 million
. The settlement value of these swaps will amortize through interest expense over the life of the debt.
These derivative financial instruments are all interest rate swaps, which are designated and qualify as cash flow hedges. The Company does not use derivatives for trading or speculative purposes and currently does not have any derivatives that are not designated as hedges. The Company has master netting agreements, however the Company does not have multiple derivatives subject to a single master netting agreement with the same counterparties. Therefore none are offset in the accompanying Consolidated Balance Sheets.
The Company expects to issue new debt in
2017
. In order to mitigate the risk of interest rate volatility, the Company previously entered into
$220 million
of forward starting interest rate swaps to partially hedge the new debt expected to in
2017
. These interest rate swaps lock in the 10-year treasury rate and swap spread at a weighted average fixed rate of
3.48%
. A current market based credit spread applicable to Regency will be added to the locked in fixed rate at time of issuance that will determine the final bond yield.
The effective portion of changes in the fair value of derivatives designated and qualifying as cash flow hedges is recorded in accumulated other comprehensive income (loss) ("AOCI") and subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The ineffective portion of the change in fair value of the derivatives is recognized directly in earnings within interest expense.
96
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015
The following table represents the effect of the derivative financial instruments on the accompanying consolidated financial statements:
Derivatives in FASB
ASC Topic 815 Cash
Flow Hedging
Relationships:
Amount of Gain (Loss)
Recognized in Other Comprehensive Loss on
Derivative (Effective
Portion)
Location and Amount of Gain (Loss)
Reclassified from
AOCI into
Income (Effective
Portion)
Location and Amount of Gain or
(Loss) Recognized in
Income on Derivative
(Ineffective Portion and
Amount Excluded from
Effectiveness Testing)
Year ended December 31,
Year ended December 31,
Year ended December 31,
(in thousands)
2015
2014
2013
2015
2014
2013
2015
2014
2013
Interest rate swaps
$
(10,089
)
(49,968
)
30,985
Interest expense
$
(9,152
)
(9,353
)
(9,433
)
Other expenses
$
—
—
—
As of
December 31, 2015
, the Company expects
$9.2 million
of net deferred losses on derivative instruments accumulated in other comprehensive income to be reclassified into earnings during the next 12 months, of which
$8.3 million
is related to previously settled swaps.
11. Fair Value Measurements
(a) Disclosure of Fair Value of Financial Instruments
All financial instruments of the Company are reflected in the accompanying Consolidated Balance Sheets at amounts which, in management's estimation, reasonably approximates their fair values, except for the following:
December 31,
2015
2014
(in thousands)
Carrying Amount
Fair Value
Carrying Amount
Fair Value
Financial assets:
Notes receivable
$
10,480
10,620
$
12,132
11,980
Financial liabilities:
Notes payable
$
1,707,478
1,793,200
$
1,946,357
2,116,000
Unsecured credit facilities
$
165,000
165,300
$
75,000
75,000
The table above reflects carrying amounts in the accompanying Consolidated Balance Sheets under the indicated captions. The above fair values represent the amounts that would be received from selling those assets or that would be paid to transfer those liabilities in an orderly transaction between market participants as of
December 31, 2015
and
2014
. These fair value measurements maximize the use of observable inputs. However, in situations where there is little, if any, market activity for the asset or liability at the measurement date, the fair value measurement reflects the Company's own judgments about the assumptions that market participants would use in pricing the asset or liability.
The Company develops its judgments based on the best information available at the measurement date, including expected cash flows, appropriately risk-adjusted discount rates, and available observable and unobservable inputs. Service providers involved in fair value measurements are evaluated for competency and qualifications on an ongoing basis. As considerable judgment is often necessary to estimate the fair value of these financial instruments, the fair values presented above are not necessarily indicative of amounts that will be realized upon disposition of the financial instruments.
The following methods and assumptions were used to estimate the fair value of these financial instruments:
Notes Receivable
The fair value of the Company's notes receivable is estimated by calculating the present value of future contractual cash flows discounted at interest rates available for notes of the same terms and maturities, adjusted for counter-party specific credit risk. The fair value of notes receivable was determined primarily using Level 3 inputs of the fair value hierarchy, which considered counter-party credit risk and loan to value ratio on the underlying property securing the note receivable.
97
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015
Notes Payable
The fair value of the Company's unsecured debt is estimated based on the quoted market prices for the same or similar issues or on the current rates offered to the Company for debt of the same remaining maturities. The fair value of the unsecured debt was determined using Level 2 inputs of the fair value hierarchy.
The fair value of the Company's mortgage notes payable is estimated by discounting future cash flows of each instrument at rates that reflect the current market rates available to the Company for debt of the same terms and maturities. Fixed rate loans assumed in connection with real estate acquisitions are recorded in the accompanying consolidated financial statements at fair value at the time the property is acquired. The fair value of the mortgage notes payable was determined using Level 2 inputs of the fair value hierarchy.
98
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015
Unsecured Credit Facilities
The fair value of the Company's unsecured credit facilities is estimated based on the interest rates currently offered to the Company by financial institutions. The fair value of the credit facilities was determined using Level 2 inputs of the fair value hierarchy.
The following interest rates were used by the Company to estimate the fair value of its financial instruments:
December 31,
2015
2014
Low
High
Low
High
Notes receivable
6.3%
6.3%
7.4%
7.4%
Notes payable
2.8%
4.2%
0.9%
3.4%
Unsecured credit facilities
1.1%
1.1%
1.3%
1.3%
(b) Fair Value Measurements
The following financial instruments are measured at fair value on a recurring basis:
Trading Securities Held in Trust
The Company has investments in marketable securities, which are assets of the non-qualified deferred compensation plan ("NQDCP"), that are classified as trading securities held in trust on the accompanying Consolidated Balance Sheets. The fair value of the trading securities held in trust was determined using quoted prices in active markets, which are considered Level 1 inputs of the fair value hierarchy. Changes in the value of trading securities are recorded within net investment (income) loss from deferred compensation plan in the accompanying Consolidated Statements of Operations.
Available-for-Sale Securities
Available-for-sale securities consist of investments in certificates of deposit and corporate bonds, and are recorded at fair value using matrix pricing methods to estimate fair value, which are considered Level 2 inputs of the fair value hierarchy. Unrealized gains or losses on these securities are recognized through other comprehensive income.
Interest Rate Derivatives
The fair value of the Company's interest rate derivatives is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty's nonperformance risk in the fair value measurements.
Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by the Company and its counterparties. The Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its interest rate swaps. As a result, the Company determined that its interest rate swaps valuation in its entirety is classified in Level 2 of the fair value hierarchy.
99
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015
The following table presents the placement in the fair value hierarchy of assets and liabilities that are measured at fair value on a recurring basis:
Fair Value Measurements as of December 31, 2015
Quoted Prices in Active Markets for Identical Assets
Significant Other Observable Inputs
Significant Unobservable Inputs
(in thousands)
Balance
(Level 1)
(Level 2)
(Level 3)
Assets:
Trading securities held in trust
$
29,093
29,093
—
—
Available-for-sale securities
7,922
—
7,922
—
Total
$
37,015
29,093
7,922
—
Liabilities:
Interest rate derivatives
$
(20,539
)
—
(20,539
)
—
Fair Value Measurements as of December 31, 2014
Quoted Prices in Active Markets for Identical Assets
Significant Other Observable Inputs
Significant Unobservable Inputs
(in thousands)
Balance
(Level 1)
(Level 2)
(Level 3)
Assets:
Trading securities held in trust
$
28,134
28,134
—
—
Liabilities:
Interest rate derivatives
$
(18,794
)
—
(18,794
)
—
During the year ended
December 31, 2015
, the Company recognized
no
impairment on long lived assets held while the Company recognized a
$175,000
impairment on
2
parcels of land during the year ended
December 31, 2014
.
100
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015
12. Equity and Capital
Preferred Stock of the Parent Company
Terms and conditions of the preferred stock outstanding are summarized as follows:
Preferred Stock Outstanding as of December 31, 2015 and 2014
Date of Issuance
Shares Issued and Outstanding
Liquidation Preference
Distribution Rate
Callable By Company
Series 6
2/16/2012
10,000,000
$
250,000,000
6.625%
2/16/2017
Series 7
8/23/2012
3,000,000
75,000,000
6.000%
8/23/2017
13,000,000
$
325,000,000
The Series 6 and 7 preferred shares are perpetual, absent a change in control of the Parent Company, are not convertible into common stock of the Parent Company, and are redeemable at par upon the Company’s election beginning
5
years after the issuance date. None of the terms of the preferred stock contain any unconditional obligations that would require the Company to redeem the securities at any time or for any purpose.
Common Stock of the Parent Company
Issuances:
Under the Parent Company's March 2014 prospectus supplement filed with the Securities and Exchange Commission with respect to an ATM equity offering program, the Parent Company may sell up to
$200.0 million
of common stock at prices determined by the market at the time of sale. As of
December 31, 2015
,
$83.3 million
in common stock remained available for issuance under this ATM equity program.
The following table presents the shares that were issued under the ATM equity program:
Year ended December 31,
2015
2014
Shares issued
189,266
1,730,363
Weighted average price per share
$
67.86
60.00
Gross proceeds
(in thousands)
$
12,843
103,821
Commissions
(in thousands)
$
161
1,369
In January 2015, the Parent Company entered into a forward sale and an underwritten public offering of
2.875 million
shares of its common stock at a price of
$67.40
per share which resulted in net proceeds of
$186.0 million
upon settlement in November 2015.
Preferred Units of the Operating Partnership
Preferred units for the Parent Company are outstanding in relation to the Parent Company's preferred stock, as discussed above.
Common Units of the Operating Partnership
Issuances:
Common units were issued to the Parent Company in relation to the Parent Company's issuance of common stock, as discussed above.
101
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015
General Partner
The Parent Company, as general partner, owned the following Partnership Units outstanding:
December 31,
(in thousands)
2015
2014
Partnership units owned by the general partner
97,213
94,108
Total partnership units outstanding
97,367
94,262
Percentage of partnership units owned by the general partner
99.8%
99.8%
Limited Partners
The Operating Partnership had
154,170
limited Partnership Units outstanding as of
December 31, 2015
and
2014
.
Noncontrolling Interests of Limited Partners' Interests in Consolidated Partnerships
Limited partners’ interests in consolidated partnerships not owned by the Company are classified as noncontrolling interests on the accompanying Consolidated Balance Sheets of the Parent Company. Subject to certain conditions and pursuant to the conditions of the agreement, the Company has the right, but not the obligation, to purchase the other member’s interest or sell its own interest in these consolidated partnerships. As of
December 31, 2015
and
2014
, the noncontrolling interest in these consolidated partnerships was
$30.5 million
and
$31.8 million
, respectively.
102
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015
Accumulated Other Comprehensive Income (Loss)
The following table presents changes in the balances of each component of AOCI:
Controlling Interest
Noncontrolling Interest
Total
(in thousands)
Cash Flow Hedges
Unrealized gain (loss) on Available-For-Sale Securities
AOCI
Cash Flow Hedges
Unrealized gain (loss) on Available-For-Sale Securities
AOCI
AOCI
Balance as of December 31, 2012
$
(57,715
)
—
(57,715
)
(586
)
—
(586
)
(58,301
)
Other comprehensive income before reclassifications
30,879
—
30,879
106
—
106
30,985
Amounts reclassified from accumulated other comprehensive income
9,432
—
9,432
1
—
1
9,433
Current period other comprehensive income, net
40,311
—
40,311
107
—
107
40,418
Balance as of December 31, 2013
$
(17,404
)
—
(17,404
)
(479
)
—
(479
)
(17,883
)
Other comprehensive income before reclassifications
(49,524
)
7,752
(41,772
)
(444
)
13
(431
)
(42,203
)
Amounts reclassified from accumulated other comprehensive income
9,180
(7,752
)
1,428
173
(13
)
160
1,588
Current period other comprehensive income, net
(40,344
)
—
(40,344
)
(271
)
—
(271
)
(40,615
)
Balance as of December 31, 2014
$
(57,748
)
—
(57,748
)
(750
)
—
(750
)
(58,498
)
Other comprehensive income before reclassifications
(9,897
)
(43
)
(9,940
)
(192
)
—
(192
)
(10,132
)
Amounts reclassified from accumulated other comprehensive income
8,995
—
8,995
157
—
157
9,152
Current period other comprehensive income, net
(902
)
(43
)
(945
)
(35
)
—
(35
)
(980
)
Balance as of December 31, 2015
$
(58,650
)
(43
)
(58,693
)
(785
)
—
(785
)
(59,478
)
The following represents amounts reclassified out of AOCI into income:
AOCI Component
Amount Reclassified from AOCI into Income
Affected Line Item Where Net Income is Presented
Year ended December 31,
(in thousands)
2015
2014
2013
Interest rate swaps
$
9,152
9,353
9,433
Interest expense
Realized gains on sale of available-for-sale securities
—
(7,765
)
—
Net investment (income) loss
103
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015
13. Stock-Based Compensation
The Company recorded stock-based compensation in general and administrative expenses in the accompanying Consolidated Statements of Operations, the components of which are further described below:
Year ended December 31,
(in thousands)
2015
2014
2013
Restricted stock
(1)
$
13,869
12,161
14,141
Directors' fees paid in common stock
(1)
200
208
238
Capitalized stock-based compensation
(2)
(2,988
)
(2,707
)
(2,188
)
Stock-based compensation, net of capitalization
$
11,081
9,662
12,191
(1)
Includes amortization of the grant date fair value of restricted stock awards over the respective vesting periods.
(2)
Includes compensation expense specifically identifiable to development and leasing activities.
The Company established its stock-based compensation plan (the "Plan") under which the Board of Directors may grant stock options and other stock-based awards to officers, directors, and other key employees. The Plan allows the Company to issue up to
4.1 million
shares in the form of the Parent Company's common stock or stock options. As of
December 31, 2015
, there were
2.5 million
shares available for grant under the Plan either through stock options or restricted stock.
Stock Option Awards
Stock options are granted under the Plan with an exercise price equal to the Parent Company's stock's price at the date of grant. All stock options granted have
ten
-year lives, contain vesting terms of
one
to
five
years from the date of grant and some have dividend equivalent rights. The fair value of each option award is estimated on the date of grant using the Black-Scholes-Merton closed-form (“Black-Scholes”) option valuation model. The Company believes that the use of the Black-Scholes model meets the fair value measurement objectives of FASB ASC Topic 718 and reflects all substantive characteristics of the instruments being valued. There were
no
stock options granted during the years ended
December 31, 2015
,
2014
or
2013
. There were
no
stock options exercised, forfeited or expired during the year ended
December 31, 2015
.
The following table summarizes stock options outstanding:
Year ended December 31, 2015
Number of Options
Weighted Average Exercise Price
Weighted Average Remaining Contractual Term (in years)
Aggregate Intrinsic Value (in thousands)
Outstanding as of December 31, 2014
8,741
$
88.45
2.1
$
(216
)
Outstanding of of December 31, 2015
8,741
$
88.45
1.1
$
(178
)
Vested and expected to vest as of December 31, 2015
8,741
$
88.45
1.1
$
(178
)
Exercisable as of December 31, 2015
(1)
8,741
$
88.45
1.1
$
(178
)
(1)
The Company issues new shares to fulfill option exercises from its authorized shares available. The total intrinsic value of options exercised during the years ended
December 31,
2014
, and
2013
was approximately
$1.3 million
, and
$141,000
, respectively.
Restricted Stock Awards
The Company grants restricted stock under the Plan to its employees as a form of long-term compensation and retention. The terms of each restricted stock grant vary depending upon the participant's responsibilities and position within the Company. The Company's stock grants can be categorized as either time-based awards, performance-based awards, or market-based awards. All awards are valued at fair value, earn dividends throughout the vesting period, and have no voting rights. Fair value is measured using the grant date market price for all time-based or performance-based awards. Market based awards are valued using a Monte Carlo simulation to estimate the fair value based on the
104
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015
probability of satisfying the market conditions and the projected stock price at the time of payout, discounted to the valuation date over a three year performance period. Assumptions include historic volatility over the previous three year period, risk-free interest rates, and Regency's historic daily return as compared to the market index. Since the award payout includes dividend equivalents and the total shareholder return includes the value of dividends, no dividend yield assumption is required for the valuation. Compensation expense is measured at the grant date and recognized on a straight-line basis over the requisite vesting period for the entire award.
The following table summarizes non-vested restricted stock activity:
Year ended December 31, 2015
Number of Shares
Intrinsic Value (in thousands)
Weighted Average Grant Price
Non-vested as of December 31, 2014
676,366
Add: Time-based awards granted
(1) (4)
119,714
$67.82
Add: Performance-based awards granted
(2) (4)
8,760
$68.49
Add: Market-based awards granted
(3) (4)
80,595
$72.89
Less: Vested and Distributed
(5)
268,747
$69.17
Less: Forfeited
1,268
$59.71
Non-vested as of December 31, 2015
(6)
615,420
$41,922
(1)
Time-based awards vest beginning on the first anniversary following the grant date over a
three
or
four
year service period. These grants are subject only to continued employment and are not dependent on future performance measures. Accordingly, if such vesting criteria are not met, compensation cost previously recognized would be reversed.
(2)
Performance-based awards are earned subject to future performance measurements. Once the performance criteria are achieved and the actual number of shares earned is determined, shares vest over a required service period. The Company considers the likelihood of meeting the performance criteria based upon management's estimates from which it determines the amounts recognized as expense on a periodic basis.
(3)
Market-based awards are earned dependent upon the Company's total shareholder return in relation to the shareholder return of a NAREIT index over a
three
-year period. Once the performance criteria are met and the actual number of shares earned is determined, the shares are immediately vested and distributed. The probability of meeting the criteria is considered when calculating the estimated fair value on the date of grant using a Monte Carlo simulation. These awards are accounted for as awards with market criteria, with compensation cost recognized over the service period, regardless of whether the performance criteria are achieved and the awards are ultimately earned. The significant assumptions underlying determination of fair values for market-based awards granted were as follows:
Year ended December 31,
2015
2014
2013
Volatility
17.10%
24.60%
27.80%
Risk free interest rate
0.78%
0.64%
0.42%
(4)
The weighted-average grant price for restricted stock granted during the years ended
December 31, 2015
,
2014
, and
2013
was
$69.80
,
$48.18
, and
$52.80
, respectively.
(5)
The total intrinsic value of restricted stock vested during the years ended
December 31, 2015
,
2014
, and
2013
was
$18.6 million
,
$12.4 million
, and
$11.5 million
, respectively.
(6)
As of
December 31, 2015
, there was
$12.0 million
of unrecognized compensation cost related to non-vested restricted stock granted under the Parent Company's Long-Term Omnibus Plan. When recognized, this compensation results in additional paid in capital in the accompanying Consolidated Statements of Equity of the Parent Company and in general partner preferred and common units in the accompanying Consolidated Statements of Capital of the Operating Partnership. This unrecognized compensation cost is expected to be recognized over the next
three
years. The Company issues new restricted stock from its authorized shares available at the date of grant.
105
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015
14. Saving and Retirement Plans
401(k) Retirement Plan
The Company maintains a 401(k) retirement plan covering substantially all employees, which permits participants to defer up to the maximum allowable amount determined by the IRS of their eligible compensation. This deferred compensation, together with Company matching contributions equal to 100% of employee deferrals up to a maximum of
$5,000
of their eligible compensation, is fully vested and funded as of
December 31, 2015
. Additionally, an annual profit sharing contribution is made, which vests over a
three
year period. Costs for Company contributions to the plan totaled
$3.1 million
,
$2.8 million
and
$2.7 million
for the years ended
December 31, 2015
,
2014
, and
2013
, respectively.
Non-Qualified Deferred Compensation Plan
The Company maintains a non-qualified deferred compensation plan (“NQDCP”), which allows select employees and directors to defer part or all of their cash bonus, director fees, and restricted stock awards. All contributions into the participants' accounts are fully vested upon contribution to the NQDCP and are deposited in a Rabbi trust.
The following table reflects the balances of the assets and deferred compensation liabilities of the Rabbi trust in the accompanying Consolidated Balance Sheets:
Non Qualified Deferred Compensation Plan Component
(1)
Year ended December 31,
(in thousands)
2015
2014
Assets:
Trading securities held in trust
$
29,093
28,134
Liabilities:
Accounts payable and other liabilities
$
28,632
27,621
(1)
Assets and liabilities of the Rabbi trust are exclusive of the shares of the Company's common stock.
Realized and unrealized gains and losses on trading securities are recognized within income from deferred compensation plan in the accompanying Consolidated Statements of Operations. Changes in participant obligations, which is based on changes in the value of their investment elections, is recognized within general and administrative expenses within the accompanying Consolidated Statements of Operations.
Investments in shares of the Company's common stock are included, at cost, as treasury stock in the accompanying Consolidated Balance Sheets of the Parent Company and as a reduction of general partner capital in the accompanying Consolidated Balance Sheets of the Operating Partnership. The participant's deferred compensation liability attributable to the participants' investments in shares of the Company's common stock are included, at cost, within additional paid in capital in the accompanying Consolidated Balance Sheets of the Parent Company and as a reduction of general partner capital in the accompanying Consolidated Balance Sheets of the Operating Partnership. Changes in participant account balances related to the Regency common stock fund are recorded directly within stockholders' equity.
106
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015
15. Earnings per Share and Unit
Parent Company Earnings per Share
The following summarizes the calculation of basic and diluted earnings per share:
Year ended December 31,
(in thousands, except per share data)
2015
2014
2013
Numerator:
Continuing Operations
Income from operations
$
116,937
133,770
84,297
Gain on sale of real estate
35,606
55,077
1,703
Less: income attributable to noncontrolling interests
2,487
1,457
1,360
Income from continuing operations attributable to the Company
150,056
187,390
84,640
Less: preferred stock dividends and other
21,062
21,515
21,510
Income from continuing operations attributable to common stockholders - basic
$
128,994
165,875
63,130
Income from continuing operations attributable to common stockholders - diluted
$
128,994
165,938
63,175
Discontinued Operations
Income from discontinued operations
—
—
65,285
Less: income from discontinued operations attributable to noncontrolling interests
—
—
121
Income from discontinued operations attributable to the Company
—
—
65,164
Net Income
Net income attributable to common stockholders - basic
128,994
165,875
128,294
Net income attributable to common stockholders - diluted
$
128,994
165,938
128,339
Denominator:
Weighted average common shares outstanding for basic EPS
94,391
92,370
91,383
Weighted average common shares outstanding for diluted EPS
94,856
92,404
91,409
Income per common share – basic
Continuing operations
$
1.37
1.80
0.69
Discontinued operations
—
—
0.71
Net income (loss) attributable to common stockholders
$
1.37
1.80
1.40
Income per common share – diluted
Continuing operations
$
1.36
1.80
0.69
Discontinued operations
—
—
0.71
Net income (loss) attributable to common stockholders
$
1.36
1.80
1.40
Income allocated to noncontrolling interests of the Operating Partnership has been excluded from the numerator and exchangeable Operating Partnership units have been omitted from the denominator for the purpose of computing diluted earnings per share since the effect of including these amounts in the numerator and denominator would have no impact. Weighted average exchangeable Operating Partnership units outstanding for the years ended
December 31, 2015
,
2014
, and
2013
were
154,170
,
157,950
, and
171,886
, respectively.
107
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015
Operating Partnership Earnings per Unit
The following summarizes the calculation of basic and diluted earnings per unit:
Year ended December 31,
(in thousands, except per share data)
2015
2014
2013
Numerator:
Continuing Operations
Income from operations
$
116,937
133,770
84,297
Gain on sale of real estate
35,606
55,077
1,703
Less: income attributable to noncontrolling interests
2,247
1,138
1,084
Income from continuing operations attributable to the Partnership
150,296
187,709
84,916
Less: preferred unit distributions and other
21,062
21,515
21,510
Income from continuing operations attributable to common unit holders - basic
129,234
166,194
63,406
Income from continuing operations attributable to common unit holders - diluted
129,234
166,257
63,451
Discontinued Operations
Income from discontinued operations
—
—
65,285
Less: income from discontinued operations attributable to noncontrolling interests
—
—
121
Income from discontinued operations attributable to the Partnership
—
—
65,164
Net Income
Net income attributable to common unit holders - basic
129,234
166,194
128,570
Net income attributable to common unit holders - diluted
$
129,234
166,257
128,615
Denominator:
Weighted average common units outstanding for basic EPU
94,546
92,528
91,555
Weighted average common units outstanding for diluted EPU
95,011
92,562
91,581
Income (loss) per common unit – basic
Continuing operations
$
1.37
1.80
0.69
Discontinued operations
—
—
0.71
Net income (loss) attributable to common unit holders
$
1.37
1.80
1.40
Income (loss) per common unit – diluted
Continuing operations
$
1.36
1.80
0.69
Discontinued operations
—
—
0.71
Net income (loss) attributable to common unit holders
$
1.36
1.80
1.40
108
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015
16. Operating Leases
The Company's properties are leased to tenants under operating leases. Our leases for tenant space under
5,000
square feet generally have terms ranging from
three
to
five
years. Leases greater than
10,000
square feet generally have lease terms in excess of
five
years, mostly comprised of anchor tenants. Many of the anchor leases contain provisions allowing the tenant the option of extending the term of the lease at expiration. Future minimum rents under non-cancelable operating leases as of
December 31, 2015
, excluding both tenant reimbursements of operating expenses and additional percentage rent based on tenants' sales volume, are as follows:
In Process Year Ending December 31,
Future Minimum Rents (in thousands)
2016
$
414,025
2017
372,266
2018
323,354
2019
278,450
2020
228,796
Thereafter
1,037,783
Total
$
2,654,674
The shopping centers' tenant base primarily includes national and regional supermarkets, drug stores, discount department stores, and other retailers and, consequently, the credit risk is concentrated in the retail industry. There were
no
tenants that individually represented more than
5%
of the Company's annualized future minimum rents.
The Company has shopping centers that are subject to non-cancelable, long-term ground leases where a third party owns and has leased the underlying land to the Company to construct and/or operate a shopping center. Ground leases expire through the year
2101
, and in most cases, provide for renewal options. In addition, the Company has non-cancelable operating leases pertaining to office space from which it conducts its business. Office leases expire through the year
2027
, and in most cases, provide for renewal options. Leasehold improvements are capitalized, recorded as tenant improvements, and depreciated over the shorter of the useful life of the improvements or the lease term.
Operating lease expense, including capitalized ground lease payments on properties in development, was
$9.5 million
,
$8.9 million
, and
$8.5 million
for the years ended
December 31, 2015
,
2014
, and
2013
, respectively. The following table summarizes the future obligations under non-cancelable operating leases as of
December 31, 2015
:
In Process Year Ending December 31,
Future Obligations (in thousands)
2016
$
8,450
2017
7,599
2018
7,374
2019
7,106
2020
6,393
Thereafter
253,900
Total
$
290,822
17. Commitments and Contingencies
The Company is involved in litigation on a number of matters and is subject to certain claims, which arise in the normal course of business, none of which, in the opinion of management, is expected to have a material adverse effect on the Company's consolidated financial position, results of operations, or liquidity. Legal fees are expensed as incurred.
The Company is also subject to numerous environmental laws and regulations as they apply to real estate pertaining to chemicals used by the dry cleaning industry, the existence of asbestos in older shopping centers, and underground petroleum storage tanks. The Company believes that the ultimate disposition of currently known environmental matters will not have a material effect on its financial position, liquidity, or operations; however, it can give no assurance that existing environmental studies with respect to the shopping centers have revealed all potential
109
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
December 31, 2015
environmental liabilities; that any previous owner, occupant or tenant did not create any material environmental condition not known to it; that the current environmental condition of the shopping centers will not be affected by tenants and occupants, by the condition of nearby properties, or by unrelated third parties; or that changes in applicable environmental laws and regulations or their interpretation will not result in additional environmental liability to the Company.
The Company has the right to issue letters of credit under the Line up to an amount not to exceed
$50.0 million
, which reduces the credit availability under the Line. These letters of credit are primarily issued as collateral to facilitate the construction of development projects. As of
December 31, 2015
and
2014
, the Company had
$5.9 million
in letters of credit outstanding.
18. Summary of Quarterly Financial Data (Unaudited)
The following table summarizes selected Quarterly Financial Data for the Company on a historical basis for the years ended
December 31, 2015
and
2014
:
(in thousands except per share and per unit data)
First Quarter
Second Quarter
Third Quarter
Fourth Quarter
Year ended December 31, 2015
Operating Data:
Revenue
$
140,399
141,129
142,068
146,167
Net income attributable to common stockholders
$
25,174
32,480
53,731
17,609
Net income attributable to exchangeable operating partnership units
49
61
94
36
Net income attributable to common unit holders
$
25,223
32,541
53,825
17,645
Net income attributable to common stock and unit holders per share and unit:
Basic
$
0.27
0.35
0.57
0.18
Diluted
$
0.27
0.34
0.57
0.18
Year ended December 31, 2014
Operating Data:
Revenue
$
133,280
134,892
133,559
136,167
Net income attributable to common stockholders
$
19,389
25,482
47,942
73,515
Net income attributable to exchangeable operating partnership units
42
53
90
134
Net income attributable to common unit holders
$
19,431
25,535
48,032
73,649
Net income attributable to common stock and unit holders per share and unit:
Basic
$
0.21
0.28
0.52
0.79
Diluted
$
0.21
0.28
0.52
0.79
110
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Schedule III - Consolidated Real Estate and Accumulated Depreciation
December 31, 2015
(in thousands)
Initial Cost
Total Cost
Net Cost
Shopping Centers
(1)
Land
Building & Improvements
Cost Capitalized
Subsequent to
Acquisition
(2)
Land
Building & Improvements
Total
Accumulated Depreciation
Net of Accumulated Depreciation
Mortgages
4S Commons Town Center
$
30,760
35,830
797
30,812
36,575
67,387
18,476
48,911
62,500
Airport Crossing
1,748
1,690
156
1,744
1,850
3,594
885
2,709
—
Amerige Heights Town Center
10,109
11,288
440
10,109
11,728
21,837
3,317
18,520
16,349
Anastasia Plaza
9,065
—
470
3,338
6,197
9,535
1,653
7,882
—
Ashburn Farm Market Center
9,835
4,812
145
9,835
4,957
14,792
3,810
10,982
—
Ashford Perimeter
2,584
9,865
879
2,584
10,744
13,328
6,412
6,916
—
Augusta Center
5,142
2,720
(5,632
)
1,366
864
2,230
436
1,794
—
Aventura Shopping Center
2,751
10,459
30
2,751
10,489
13,240
10,330
2,910
—
Balboa Mesa Shopping Center
23,074
33,838
13,857
27,765
43,004
70,769
5,496
65,273
—
Belleview Square
8,132
9,756
2,358
8,323
11,923
20,246
6,105
14,141
—
Berkshire Commons
2,295
9,551
1,905
2,965
10,786
13,751
6,804
6,947
7,500
Blackrock
22,251
20,815
132
22,251
20,946
43,197
1,787
41,410
19,828
Bloomingdale Square
3,940
14,912
2,081
3,940
16,993
20,933
7,997
12,936
—
Boulevard Center
3,659
10,787
1,188
3,659
11,975
15,634
5,872
9,762
—
Boynton Lakes Plaza
2,628
11,236
4,606
3,606
14,864
18,470
5,692
12,778
—
Brentwood Plaza
2,788
3,473
286
2,788
3,759
6,547
836
5,711
—
Briarcliff La Vista
694
3,292
461
694
3,753
4,447
2,442
2,005
—
Briarcliff Village
4,597
24,836
1,164
4,597
26,000
30,597
15,674
14,923
—
Brickwalk
25,299
41,995
183
25,299
42,178
67,477
2,639
64,838
31,514
Bridgeton
3,033
8,137
107
3,067
8,210
11,277
1,528
9,749
—
Brighten Park
3,983
18,687
2,162
3,926
20,906
24,832
11,241
13,591
—
Buckhead Court
1,417
7,432
835
1,417
8,267
9,684
5,271
4,413
—
Buckley Square
2,970
5,978
836
2,970
6,814
9,784
3,520
6,264
—
Buckwalter Place Shopping Ctr
6,563
6,590
498
6,783
6,868
13,651
3,058
10,593
—
Caligo Crossing
2,459
4,897
144
2,546
4,954
7,500
2,064
5,436
—
Cambridge Square
774
4,347
725
774
5,072
5,846
2,768
3,078
—
Carmel Commons
2,466
12,548
4,737
3,422
16,329
19,751
7,570
12,181
—
Carriage Gate
833
4,974
2,782
1,302
7,287
8,589
4,730
3,859
—
Centerplace of Greeley III
6,661
11,502
1,621
5,690
14,094
19,784
4,225
15,559
—
Chasewood Plaza
4,612
20,829
4,737
6,511
23,667
30,178
13,365
16,813
—
Cherry Grove
3,533
15,862
2,286
3,533
18,148
21,681
8,133
13,548
—
Clayton Valley Shopping Center
24,189
35,422
2,261
24,538
37,334
61,872
18,678
43,194
—
111
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Schedule III - Consolidated Real Estate and Accumulated Depreciation
December 31, 2015
(in thousands)
Initial Cost
Total Cost
Net Cost
Shopping Centers
(1)
Land
Building & Improvements
Cost Capitalized
Subsequent to
Acquisition
(2)
Land
Building & Improvements
Total
Accumulated Depreciation
Net of Accumulated Depreciation
Mortgages
Clybourn Commons
15,056
5,594
118
15,056
5,712
20,768
458
20,310
—
Cochran's Crossing
13,154
12,315
848
13,154
13,163
26,317
8,208
18,109
—
Corkscrew Village
8,407
8,004
171
8,407
8,175
16,582
2,726
13,856
7,642
Cornerstone Square
1,772
6,944
1,145
1,772
8,089
9,861
4,576
5,285
—
Corvallis Market Center
6,674
12,244
388
6,696
12,610
19,306
4,124
15,182
—
Costa Verde Center
12,740
26,868
1,609
12,798
28,419
41,217
13,910
27,307
—
Courtyard Landcom
5,867
4
3
5,867
7
5,874
1
5,873
—
Culpeper Colonnade
15,944
10,601
4,876
16,258
15,163
31,421
6,911
24,510
—
Dardenne Crossing
4,194
4,005
253
4,343
4,109
8,452
1,056
7,396
—
Delk Spectrum
2,985
12,001
1,444
3,000
13,430
16,430
6,392
10,038
—
Diablo Plaza
5,300
8,181
1,123
5,300
9,304
14,604
4,243
10,361
—
Dunwoody Village
3,342
15,934
3,219
3,342
19,153
22,495
11,360
11,135
—
East Pointe
1,730
7,189
1,997
1,937
8,979
10,916
4,331
6,585
—
East Washington Place
15,993
40,151
1,570
15,509
42,205
57,714
4,992
52,722
—
El Camino Shopping Center
7,600
11,538
1,154
7,600
12,692
20,292
5,338
14,954
—
El Cerrito Plaza
11,025
27,371
859
11,025
28,230
39,255
7,278
31,977
37,989
El Norte Parkway Plaza
2,834
7,370
3,198
3,263
10,139
13,402
4,118
9,284
—
Encina Grande
5,040
11,572
(107
)
5,040
11,465
16,505
8,180
8,325
—
Fairfax Shopping Center
15,239
11,367
(5,539
)
13,175
7,892
21,067
2,107
18,960
—
Fairfield
6,731
29,420
432
6,731
29,852
36,583
1,793
34,790
—
Falcon
1,340
4,168
162
1,340
4,330
5,670
1,607
4,063
—
Fellsway Plaza
30,712
7,327
5,913
32,982
10,970
43,952
1,671
42,281
34,154
Fenton Marketplace
2,298
8,510
(8,307
)
512
1,989
2,501
417
2,084
—
Fleming Island
3,077
11,587
2,771
3,111
14,324
17,435
6,004
11,431
—
Fountain Square
29,650
28,286
208
29,650
28,494
58,144
1,624
56,520
—
French Valley Village Center
11,924
16,856
111
11,822
17,069
28,891
9,223
19,668
—
Friars Mission Center
6,660
28,021
1,244
6,660
29,265
35,925
12,430
23,495
—
Gardens Square
2,136
8,273
444
2,136
8,717
10,853
4,228
6,625
—
Gateway 101
24,971
9,113
26
24,971
9,139
34,110
3,163
30,947
—
Gateway Shopping Center
52,665
7,134
2,240
52,671
9,368
62,039
10,790
51,249
—
Gelson's Westlake Market Plaza
3,157
11,153
372
3,157
11,525
14,682
4,913
9,769
—
Glen Oak Plaza
4,103
12,951
475
4,103
13,426
17,529
2,492
15,037
—
112
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Schedule III - Consolidated Real Estate and Accumulated Depreciation
December 31, 2015
(in thousands)
Initial Cost
Total Cost
Net Cost
Shopping Centers
(1)
Land
Building & Improvements
Cost Capitalized
Subsequent to
Acquisition
(2)
Land
Building & Improvements
Total
Accumulated Depreciation
Net of Accumulated Depreciation
Mortgages
Glenwood Village
1,194
5,381
278
1,194
5,659
6,853
3,704
3,149
—
Golden Hills Plaza
12,699
18,482
2,815
12,054
21,942
33,996
5,777
28,219
—
Grand Ridge Plaza
24,208
61,033
3,053
24,879
63,415
88,294
7,731
80,563
11,125
Hancock
8,232
28,260
1,272
8,232
29,532
37,764
13,895
23,869
—
Harpeth Village Fieldstone
2,284
9,443
516
2,284
9,959
12,243
4,425
7,818
—
Harris Crossing
7,199
3,677
(13
)
7,152
3,711
10,863
1,827
9,036
—
Heritage Land
12,390
—
(453
)
11,937
—
11,937
—
11,937
—
Heritage Plaza
—
26,097
13,672
278
39,491
39,769
14,150
25,619
—
Hershey
7
808
7
7
815
822
326
496
—
Hibernia Pavilion
4,929
5,065
11
4,929
5,076
10,005
2,087
7,918
—
Hibernia Plaza
267
230
(3
)
267
227
494
70
424
—
Hickory Creek Plaza
5,629
4,564
276
5,629
4,840
10,469
2,999
7,470
—
Hillcrest Village
1,600
1,909
51
1,600
1,960
3,560
847
2,713
—
Hilltop Village
2,995
4,581
1,710
3,132
6,154
9,286
947
8,339
7,500
Hinsdale
5,734
16,709
10,352
7,985
24,810
32,795
8,912
23,883
—
Holly Park
8,975
23,799
(97
)
8,828
23,849
32,677
1,853
30,824
—
Howell Mill Village
5,157
14,279
2,105
5,157
16,384
21,541
4,111
17,430
—
Hyde Park
9,809
39,905
2,507
9,809
42,412
52,221
21,138
31,083
—
Indian Springs
24,974
25,903
18
25,034
25,861
50,895
1,085
49,810
—
Indio Towne Center
17,946
31,985
81
17,317
32,695
50,012
11,375
38,637
—
Inglewood Plaza
1,300
2,159
299
1,300
2,458
3,758
1,133
2,625
—
Jefferson Square
5,167
6,445
(7,215
)
1,894
2,503
4,397
356
4,041
—
Keller Town Center
2,294
12,841
652
2,404
13,383
15,787
5,648
10,139
—
Kent Place
4,855
3,544
742
5,228
3,913
9,141
458
8,683
8,250
Kirkwood Commons
6,772
16,224
478
6,802
16,672
23,474
2,838
20,636
10,528
Kroger New Albany Center
3,844
6,599
646
3,844
7,245
11,089
4,768
6,321
—
Lake Pine Plaza
2,008
7,632
512
2,029
8,123
10,152
3,700
6,452
—
Lebanon/Legacy Center
3,913
7,874
92
3,913
7,966
11,879
4,983
6,896
—
Littleton Square
2,030
8,859
(4,063
)
2,418
4,408
6,826
1,427
5,399
—
Lloyd King
1,779
10,060
1,121
1,779
11,181
12,960
5,156
7,804
—
Loehmanns Plaza California
5,420
9,450
799
5,420
10,249
15,669
4,810
10,859
—
Lower Nazareth Commons
15,992
12,964
3,268
16,343
15,881
32,224
6,312
25,912
—
113
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Schedule III - Consolidated Real Estate and Accumulated Depreciation
December 31, 2015
(in thousands)
Initial Cost
Total Cost
Net Cost
Shopping Centers
(1)
Land
Building & Improvements
Cost Capitalized
Subsequent to
Acquisition
(2)
Land
Building & Improvements
Total
Accumulated Depreciation
Net of Accumulated Depreciation
Mortgages
Market at Colonnade Center
6,455
9,839
60
6,160
10,194
16,354
2,327
14,027
—
Market at Preston Forest
4,400
11,445
1,170
4,400
12,615
17,015
5,613
11,402
—
Market at Round Rock
2,000
9,676
6,214
2,000
15,890
17,890
7,024
10,866
—
Marketplace Shopping Center
1,287
5,509
5,103
1,330
10,569
11,899
5,024
6,875
—
Marketplace at Briargate
1,706
4,885
39
1,727
4,903
6,630
2,091
4,539
—
Millhopper Shopping Center
1,073
5,358
4,960
1,796
9,595
11,391
6,049
5,342
—
Mockingbird Commons
3,000
10,728
775
3,000
11,503
14,503
5,363
9,140
10,300
Monument Jackson Creek
2,999
6,765
670
2,999
7,435
10,434
4,922
5,512
—
Morningside Plaza
4,300
13,951
492
4,300
14,443
18,743
6,610
12,133
—
Murryhill Marketplace
2,670
18,401
1,976
2,670
20,377
23,047
9,031
14,016
—
Naples Walk
18,173
13,554
571
18,173
14,125
32,298
4,468
27,830
14,488
Newberry Square
2,412
10,150
382
2,412
10,532
12,944
7,270
5,674
—
Newland Center
12,500
10,697
902
12,500
11,599
24,099
5,761
18,338
—
Nocatee Town Center
10,124
8,691
558
8,695
10,678
19,373
2,820
16,553
—
North Hills
4,900
19,774
1,085
4,900
20,859
25,759
9,422
16,337
—
Northgate Marketplace
5,668
13,727
(101
)
4,995
14,299
19,294
2,682
16,612
—
Northgate Plaza (Maxtown Road)
1,769
6,652
255
1,769
6,907
8,676
3,413
5,263
—
Northgate Square
5,011
8,692
702
5,011
9,394
14,405
2,910
11,495
—
Northlake Village
2,662
11,284
1,215
2,686
12,475
15,161
5,360
9,801
—
Oak Shade Town Center
6,591
28,966
518
6,591
29,484
36,075
4,675
31,400
9,208
Oakbrook Plaza
4,000
6,668
321
4,000
6,989
10,989
3,207
7,782
—
Oakleaf Commons
3,503
11,671
247
3,510
11,911
15,421
4,350
11,071
—
Ocala Corners
1,816
10,515
370
1,816
10,885
12,701
2,181
10,520
4,826
Old St Augustine Plaza
2,368
11,405
218
2,368
11,623
13,991
5,951
8,040
—
Paces Ferry Plaza
2,812
12,639
441
2,812
13,080
15,892
8,010
7,882
—
Panther Creek
14,414
14,748
3,044
15,212
16,994
32,206
10,251
21,955
—
Peartree Village
5,197
19,746
859
5,197
20,605
25,802
10,404
15,398
6,836
Persimmons Place
25,979
37,101
—
25,979
37,101
63,080
1,162
61,918
—
Pike Creek
5,153
20,652
1,613
5,251
22,167
27,418
10,446
16,972
—
Pima Crossing
5,800
28,143
1,515
5,800
29,658
35,458
13,956
21,502
—
Pine Lake Village
6,300
10,991
816
6,300
11,807
18,107
5,456
12,651
—
Pine Tree Plaza
668
6,220
610
668
6,830
7,498
3,045
4,453
—
114
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Schedule III - Consolidated Real Estate and Accumulated Depreciation
December 31, 2015
(in thousands)
Initial Cost
Total Cost
Net Cost
Shopping Centers
(1)
Land
Building & Improvements
Cost Capitalized
Subsequent to
Acquisition
(2)
Land
Building & Improvements
Total
Accumulated Depreciation
Net of Accumulated Depreciation
Mortgages
Plaza Hermosa
4,200
10,109
3,031
4,202
13,138
17,340
4,916
12,424
13,800
Powell Street Plaza
8,248
30,716
1,998
8,248
32,714
40,962
12,432
28,530
—
Powers Ferry Square
3,687
17,965
6,306
5,321
22,637
27,958
12,546
15,412
—
Powers Ferry Village
1,191
4,672
499
1,191
5,171
6,362
3,191
3,171
—
Prairie City Crossing
4,164
13,032
381
4,164
13,413
17,577
5,150
12,427
—
Prestonbrook
7,069
8,622
257
7,069
8,879
15,948
5,983
9,965
6,800
Preston Oaks
763
30,438
398
763
30,836
31,599
2,451
29,148
—
Red Bank
10,336
9,505
(115
)
10,110
9,616
19,726
1,953
17,773
—
Regency Commons
3,917
3,616
236
3,917
3,852
7,769
1,989
5,780
—
Regency Solar (Saugus)
—
—
758
6
752
758
78
680
—
Regency Square
4,770
25,191
4,768
5,060
29,669
34,729
20,863
13,866
—
Rona Plaza
1,500
4,917
186
1,500
5,103
6,603
2,604
3,999
—
Russell Ridge
2,234
6,903
1,296
2,234
8,199
10,433
4,200
6,233
—
Sammamish-Highlands
9,300
8,075
7,949
9,592
15,732
25,324
5,388
19,936
—
San Leandro Plaza
1,300
8,226
514
1,300
8,740
10,040
3,790
6,250
—
Sandy Springs
6,889
28,056
2,045
6,889
30,101
36,990
3,189
33,801
—
Saugus
19,201
17,984
(1,114
)
18,805
17,266
36,071
6,429
29,642
—
Seminole Shoppes
8,593
7,523
159
8,629
7,646
16,275
1,940
14,335
9,698
Sequoia Station
9,100
18,356
1,467
9,100
19,823
28,923
8,547
20,376
21,100
Sherwood II
2,731
6,360
631
2,731
6,991
9,722
2,413
7,309
—
Shoppes @ 104
11,193
—
810
6,652
5,351
12,003
1,572
10,431
—
Shoppes at Fairhope Village
6,920
11,198
361
6,920
11,559
18,479
3,607
14,872
—
Shoppes of Grande Oak
5,091
5,985
245
5,091
6,230
11,321
4,272
7,049
—
Shops at Arizona
3,063
3,243
176
3,063
3,419
6,482
1,964
4,518
—
Shops at County Center
9,957
11,269
805
10,225
11,806
22,031
6,260
15,771
—
Shops at Erwin Mill
9,082
6,087
(12
)
9,082
6,075
15,157
814
14,343
10,000
Shops at Johns Creek
1,863
2,014
(342
)
1,501
2,034
3,535
1,039
2,496
—
Shops at Mira Vista
11,691
9,026
36
11,691
9,062
20,753
712
20,041
250
Shops at Quail Creek
1,487
7,717
446
1,499
8,151
9,650
2,461
7,189
—
Shops on Main
17,020
26,988
—
17,020
26,988
44,008
2,398
41,610
—
Signature Plaza
2,396
3,898
46
2,396
3,944
6,340
2,227
4,113
—
South Bay Village
11,714
15,580
1,385
11,776
16,903
28,679
2,159
26,520
—
115
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Schedule III - Consolidated Real Estate and Accumulated Depreciation
December 31, 2015
(in thousands)
Initial Cost
Total Cost
Net Cost
Shopping Centers
(1)
Land
Building & Improvements
Cost Capitalized
Subsequent to
Acquisition
(2)
Land
Building & Improvements
Total
Accumulated Depreciation
Net of Accumulated Depreciation
Mortgages
South Lowry Square
3,434
10,445
791
3,434
11,236
14,670
5,143
9,527
—
Southcenter
1,300
12,750
1,328
1,300
14,078
15,378
5,980
9,398
—
Southpark at Cinco Ranch
18,395
11,306
6,014
21,107
14,608
35,715
2,229
33,486
—
SouthPoint Crossing
4,412
12,235
736
4,412
12,971
17,383
5,462
11,921
—
Starke
71
1,683
4
71
1,687
1,758
642
1,116
—
Sterling Ridge
12,846
12,162
490
12,846
12,652
25,498
8,069
17,429
13,900
Stonewall
27,511
22,123
7,086
28,429
28,291
56,720
11,860
44,860
—
Strawflower Village
4,060
8,084
502
4,060
8,586
12,646
4,052
8,594
—
Stroh Ranch
4,280
8,189
526
4,280
8,715
12,995
5,521
7,474
—
Suncoast Crossing
9,030
10,764
104
9,030
10,868
19,898
4,254
15,644
—
Tanasbourne Market
3,269
10,861
(297
)
3,269
10,564
13,833
3,599
10,234
—
Tassajara Crossing
8,560
15,464
800
8,560
16,264
24,824
7,171
17,653
19,800
Tech Ridge Center
12,945
37,169
388
12,945
37,557
50,502
6,869
43,633
8,741
The Hub Hillcrest Market
18,773
61,906
3,848
19,610
64,917
84,527
5,724
78,803
—
Town Square
883
8,132
362
883
8,494
9,377
4,309
5,068
—
Twin City Plaza
17,245
44,225
1,886
17,263
46,093
63,356
12,801
50,555
—
Twin Peaks
5,200
25,827
804
5,200
26,631
31,831
11,550
20,281
—
University Commons
4,070
30,785
2
4,070
30,787
34,857
430
34,427
38,000
Valencia Crossroads
17,921
17,659
563
17,921
18,222
36,143
13,738
22,405
—
Village at Lee Airpark
11,099
12,955
3,266
11,877
15,443
27,320
5,351
21,969
—
Village Center
3,885
14,131
7,910
5,411
20,515
25,926
7,167
18,759
—
Walker Center
3,840
7,232
3,248
3,878
10,442
14,320
4,691
9,629
—
Welleby Plaza
1,496
7,787
909
1,496
8,696
10,192
6,193
3,999
—
Wellington Town Square
2,041
12,131
336
2,041
12,467
14,508
5,964
8,544
12,800
West Park Plaza
5,840
5,759
1,187
5,840
6,946
12,786
3,306
9,480
—
Westchase
5,302
8,273
355
5,302
8,628
13,930
2,606
11,324
6,944
Westchester Commons
3,366
11,751
10,662
4,894
20,885
25,779
4,790
20,989
—
Westchester Plaza
1,857
7,572
291
1,857
7,863
9,720
4,705
5,015
—
Westlake Plaza and Center
7,043
27,195
28,631
17,488
45,381
62,869
14,369
48,500
—
Westwood Village
19,933
25,301
(1,312
)
19,553
24,369
43,922
9,760
34,162
—
Willow Festival
1,954
56,501
544
1,954
57,045
58,999
9,220
49,779
39,505
Woodcroft Shopping Center
1,419
6,284
671
1,421
6,953
8,374
3,712
4,662
—
116
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Schedule III - Consolidated Real Estate and Accumulated Depreciation
December 31, 2015
(in thousands)
Initial Cost
Total Cost
Net Cost
Shopping Centers
(1)
Land
Building & Improvements
Cost Capitalized
Subsequent to
Acquisition
(2)
Land
Building & Improvements
Total
Accumulated Depreciation
Net of Accumulated Depreciation
Mortgages
Woodman Van Nuy
5,500
7,195
232
5,500
7,427
12,927
3,352
9,575
—
Woodmen and Rangewood
7,621
11,018
508
7,621
11,526
19,147
9,536
9,611
—
Woodside Central
3,500
9,287
580
3,500
9,868
13,368
4,306
9,062
—
—
—
Total Corporate Assets
—
—
1,682
—
1,682
1,682
1,277
405
—
—
Properties in Development
—
—
217,036
24,793
192,243
217,036
962
216,074
—
$
1,419,047
2,641,828
485,025
1,457,261
3,088,639
4,545,900
1,043,787
3,502,113
501,875
(1)
See Item 2,
Properties
for geographic location and year each operating property was acquired.
(2)
The negative balance for costs capitalized subsequent to acquisition could include out-parcels sold, provision for loss recorded and development transfers subsequent to the initial costs.
See accompanying report of independent registered public accounting firm.
117
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Schedule III - Consolidated Real Estate and Accumulated Depreciation, continued
December 31, 2015
(in thousands)
Depreciation and amortization of the Company's investment in buildings and improvements reflected in the statements of operations is calculated over the estimated useful lives of the assets, which are up to
40
years. The aggregate cost for federal income tax purposes was approximately
$4.7 billion
at
December 31, 2015
.
The changes in total real estate assets for the years ended
December 31, 2015
,
2014
, and
2013
are as follows (in thousands):
2015
2014
2013
Beginning balance
$
4,409,886
4,026,531
3,909,912
Acquired properties
39,850
274,091
143,992
Developments and improvements
174,972
191,250
180,374
Sale of properties
(78,808
)
(81,811
)
(200,393
)
Provision for impairment
—
(175
)
(7,354
)
Ending balance
$
4,545,900
4,409,886
4,026,531
The changes in accumulated depreciation for the years ended
December 31, 2015
,
2014
, and
2013
are as follows (in thousands):
2015
2014
2013
Beginning balance
$
933,708
844,873
782,749
Depreciation expense
119,475
108,692
99,883
Sale of properties
(9,396
)
(19,857
)
(36,405
)
Provision for impairment
—
—
(1,354
)
Ending balance
$
1,043,787
933,708
844,873
See accompanying report of independent registered public accounting firm.
118
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A. Controls and Procedures
Controls and Procedures (Regency Centers Corporation)
Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures
Under the supervision and with the participation of the Parent Company's management, including its chief executive officer and chief financial officer, the Parent Company conducted an evaluation of its disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Based on this evaluation, the Parent Company's chief executive officer and chief financial officer concluded that its disclosure controls and procedures were effective as of the end of the period covered by this annual report on Form 10-K to ensure information required to be disclosed in the reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time period specified in the SEC's rules and forms. These disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed by the Parent Company in the reports it files or submits is accumulated and communicated to management, including its chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.
Management's Report on Internal Control over Financial Reporting
The Parent Company's management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Under the supervision and with the participation of its management, including its chief executive officer and chief financial officer, the Parent Company conducted an evaluation of the effectiveness of its internal control over financial reporting based on the framework in
Internal Control - Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on its evaluation under the framework in
Internal Control - Integrated Framework (2013)
, the Parent Company's management concluded that its internal control over financial reporting was effective as of
December 31, 2015
.
KPMG LLP, an independent registered public accounting firm, has audited the consolidated financial statements included in this annual report on Form 10-K and, as part of their audit, has issued a report, included herein, on the effectiveness of the Parent Company's internal control over financial reporting.
The Parent Company's system of internal control over financial reporting was designed to provide reasonable assurance regarding the preparation and fair presentation of published financial statements in accordance with accounting principles generally accepted in the United States. All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance and may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Changes in Internal Controls
There have been no changes in the Parent Company's internal controls over financial reporting identified in connection with this evaluation that occurred during the fourth quarter of
2015
and that have materially affected, or are reasonably likely to materially affect, its internal controls over financial reporting.
Controls and Procedures (Regency Centers, L.P.)
Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures
Under the supervision and with the participation of the Operating Partnership's management, including the chief executive officer and chief financial officer of its general partner, the Operating Partnership conducted an evaluation of its disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and 15d-15(e) promulgated under the Exchange Act. Based on this evaluation, the chief executive officer and chief financial officer of its general partner concluded that its disclosure controls and procedures were effective as of the end of the period covered by this annual report on Form 10-K to ensure information required to be disclosed in the reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time period specified in the SEC's rules and forms. These disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed by the Operating Partnership in the reports it files or submits is accumulated and communicated to management, including the chief executive officer and chief financial officer of its general partner, as appropriate, to allow timely decisions regarding required disclosure.
119
Management's Report on Internal Control over Financial Reporting
The Operating Partnership's management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Under the supervision and with the participation of its management, including the chief executive officer and chief financial officer of its general partner, the Operating Partnership conducted an evaluation of the effectiveness of its internal control over financial reporting based on the framework in
Internal Control - Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on its evaluation under the framework in
Internal Control - Integrated Framework (2013)
, the Operating Partnership's management concluded that its internal control over financial reporting was effective as of
December 31, 2015
.
KPMG LLP, an independent registered public accounting firm, has audited the consolidated financial statements included in this annual report on Form 10-K and, as part of their audit, has issued a report, included herein, on the effectiveness of the Operating Partnership's internal control over financial reporting.
The Operating Partnership's system of internal control over financial reporting was designed to provide reasonable assurance regarding the preparation and fair presentation of published financial statements in accordance with accounting principles generally accepted in the United States. All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance and may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Changes in Internal Controls
There have been no changes in the Operating Partnership's internal controls over financial reporting identified in connection with this evaluation that occurred during the fourth quarter of
2015
and that have materially affected, or are reasonably likely to materially affect, its internal controls over financial reporting.
Item 9B. Other Information
Not applicable
PART III
Item 10. Directors, Executive Officers, and Corporate Governance
Information concerning our directors, executive officers, and corporate governance is incorporated herein by reference to our definitive proxy statement to be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year covered by this Form 10-K with respect to the
2016
Annual Meeting of Stockholders. Information regarding executive officers is included in Part I of this Form 10-K as permitted by General Instruction G(3).
Code of Ethics.
We have adopted a code of ethics applicable to our Board of Directors, principal executive officers, principal financial officer, principal accounting officer and persons performing similar functions. The text of this code of ethics may be found on our web site at www.regencycenters.com. We intend to post notice of any waiver from, or amendment to, any provision of our code of ethics on our web site.
120
Item 11. Executive Compensation
Incorporated herein by reference to our definitive proxy statement to be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year covered by this Form 10-K with respect to the
2016
Annual Meeting of Stockholders.
Item 12.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Equity Compensation Plan Information
(a)
(b)
(c)
Plan Category
Number of securities to be issued upon exercise of outstanding options, warrants and rights
(1)
Weighted-average exercise price of outstanding options, warrants and rights
(2)
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column a)
(3)
Equity compensation plans
approved by security holders
8,740
$
88.45
1,829,422
Equity compensation plans not approved by security holders
N/A
N/A
N/A
Total
8,740
$
88.45
1,829,422
(1)
This column does not include 615,420 shares that may be issued pursuant to unvested restricted stock and performance share awards.
(2)
The weighted average exercise price excludes stock rights awards, which we sometimes refer to as unvested restricted stock.
(3)
The Regency Centers Corporation 2011 Omnibus Incentive Plan, (“Omnibus Plan”), as approved by stockholders at our 2011 annual meeting, provides that an aggregate maximum of 4.1 million shares of our common stock are reserved for issuance under the Omnibus Plan.
Information about security ownership is incorporated herein by reference to our definitive proxy statement to be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year covered by this Form 10-K with respect to the
2016
Annual Meeting of Stockholders.
Item 13. Certain Relationships and Related Transactions, and Director Independence
Incorporated herein by reference to our definitive proxy statement to be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year covered by this Form 10-K with respect to the
2016
Annual Meeting of Stockholders.
Item 14.
Principal Accountant Fees and Services
Incorporated herein by reference to our definitive proxy statement to be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year covered by this Form 10-K with respect to the
2016
Annual Meeting of Stockholders.
121
PART IV
Item 15. Exhibits and Financial Statement Schedules
(a) Financial Statements and Financial Statement Schedules:
Regency Centers Corporation and Regency Centers, L.P.
2015
financial statements and financial statement schedule, together with the reports of KPMG LLP are listed on the index immediately preceding the financial statements in Item 8, Consolidated Financial Statements and Supplemental Data.
(b) Exhibits:
In reviewing the agreements included as exhibits to this report, please remember they are included to provide you with information regarding their terms and are not intended to provide any other factual or disclosure information about the Company, its subsidiaries or other parties to the agreements. The Agreements contain representations and warranties by each of the parties to the applicable agreement. These representations and warranties have been made solely for the benefit of the other parties to the applicable agreement and:
•
should not in all instances be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties if those statements prove to be inaccurate;
•
have been qualified by disclosures that were made to the other party in connection with the negotiation of the applicable agreement, which disclosures are not necessarily reflected in the agreement;
•
may apply standards of materiality in a way that is different from what may be viewed as material to you or other investors; and
•
were made only as of the date of the applicable agreement or such other date or dates as may be specified in the agreement and are subject to more recent developments.
Accordingly, these representations and warranties may not describe the actual state of affairs as of the date they were made or at any other time. We acknowledge that, notwithstanding the inclusion of the foregoing cautionary statements, we are responsible for considering whether additional specific disclosures of material information regarding material contractual provisions are required to make the statements in this report not misleading. Additional information about the Company may be found elsewhere in this report and the Company's other public files, which are available without charge through the SEC's website at
http://www.sec.gov
.
Unless otherwise indicated below, the Commission file number to the exhibit is No. 001-12298.
1. Underwriting Agreement
(a)
Equity Distribution Agreement (the “Wells Agreement”) among the Company, Regency Centers, L.P. and Wells Fargo Securities, LLC dated August 10, 2012 (incorporated by reference to Exhibit 1.1 to the Company's report on Form 8-K filed on August 10, 2012), as amended by Amendment No. 1 dated August 6, 2013 (incorporated by reference to Exhibit 1.2 to the Company’s report on Form 8-K filed on August 6, 2013), Amendment No. 2 dated March 4, 2014 (incorporated by reference to Exhibit 1.1 to the Company’s report on Form 8-K filed on March 4, 2014) and Amendment No. 3 dated February 24, 2015 (incorporated by reference to Exhibit 1(a) to the Company’s Form 10-Q filed on May 7, 2015).
The Equity Distribution Agreements listed below are substantially identical in all material respects to the Wells Agreement, except for the identities of the parties, and have not been filed as exhibits to the Company's 1934 Act reports pursuant to Instruction 2 to Item 601 of Regulation S-K:
(i)
Equity Distribution Agreement among the Company, Regency Centers, L.P. and Merrill Lynch, Pierce, Fenner & Smith Incorporated dated August 10, 2012, as amended by Amendment Nos. 1, 2, and 3; and
(ii)
Equity Distribution Agreement among the Company, Regency Centers, L.P. and J.P. Morgan Securities LLC dated August 10, 2012, as amended by Amendment Nos. 1, 2, and 3.
(b)
Equity Distribution Agreement (the “Jefferies Agreement”) among the Company, Regency Centers, L.P. and Jefferies LLC dated August 6, 2013 (incorporated by reference to Exhibit 1.1 to the Company's report on Form 8-K filed on August 6, 2013), as amended by Amendment No. 1 dated March 4, 2014 (incorporated by
122
reference to the Company’s Form 8-K filed on March 4, 2014) and Amendment No. 2 (incorporated by reference to Exhibit 1(b) to the Company’s Form 10-Q filed on May 7, 2015).
The Equity Distribution Agreements listed below is substantially identical in all material respects to the Jefferies Agreement except for the identities of the parties, and has not been filed as an exhibit to the Company's 1934 Act reports pursuant to Instruction 2 to Item 601 of Regulation S-K:
(i)
Equity Distribution Agreement among the Company, Regency Centers, L.P. and RBC Capital Markets, LLC dated August 6, 2013 as amended by Amendment No. 1 dated March 4, 2014 and Amendment No. 2 dated February 24, 2015.
3. Articles of Incorporation and Bylaws
(a)
Restated Articles of Incorporation of Regency Centers Corporation (incorporated by reference to Exhibit 3.1 to the Company's Form 8-K filed on June 5, 2013).
(b)
Amended and Restated Bylaws of Regency Centers Corporation (incorporated by reference to Exhibit 3.1 to the Company's Form 8-K filed on July 20, 2015).
(c)
Fourth Amended and Restated Certificate of Limited Partnership of Regency Centers, L.P. (incorporated by reference to Exhibit 3(a) to Regency Centers, L.P.'s Form 10-K filed on March 17, 2009).
(d)
Fifth Amended and Restated Agreement of Limited Partnership of Regency Centers, L.P., (incorporated by reference to Exhibit 3(d) to the Company's Form 10-K filed on February 19, 2014).
4. Instruments Defining Rights of Security Holders
(a)
See Exhibits 3(a) and 3(b) for provisions of the Articles of Incorporation and Bylaws of the Company defining the rights of security holders. See Exhibits 3(c) and 3(d) for provisions of the Partnership Agreement of Regency Centers, L.P. defining rights of security holders.
(b)
Indenture dated December 5, 2001 between Regency Centers, L.P., the guarantors named therein and First Union National Bank, as trustee (incorporated by reference to Exhibit 4.4 to Regency Centers, L.P.'s Form 8-K filed on December 10, 2001).
(i)
First Supplemental Indenture dated as of June 5, 2007 among Regency Centers, L.P., the Company as guarantor and U.S. Bank National Association, as successor to Wachovia Bank, National Association (formerly known as First Union National Bank), as trustee (incorporated by reference to Exhibit 4.1 to Regency Centers, L.P.'s Form 8-K filed on June 5, 2007).
(ii)
Second Supplemental Indenture dated as of June 2, 2010 to the Indenture dated as of December 5, 2001 between Regency Centers, L.P., Regency Centers Corporation, as guarantor, and U.S. Bank National Association, as successor to Wachovia Bank, National Association (formerly known as First Union National Bank), as Trustee incorporated by reference to Exhibit 4.1 to the Company’s Form 8-K filed on June 3, 2010).
(iii)
Third Supplemental Indenture dated as of August 17, 2015 to the Indenture dated as of December 5, 2001 among RCLP, Regency, as guarantor, and U.S. Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Company’s Form 8-K filed on August 18, 2015).
(c)
Indenture dated July 18, 2005 between Regency Centers, L.P., the guarantors named therein and Wachovia Bank, National Bank, as trustee (incorporated by reference to Exhibit 4.1 to Regency Centers, L.P's registration statement on Form S-4 filed on August 5, 2005, No. 333-127274).
10. Material Contracts (~ indicates management contract or compensatory plan)
~(a)
Regency Centers Corporation Long Term Omnibus Plan (incorporated by reference to Exhibit 10.9 to the Company's Form 10-Q filed on May 8, 2008).
123
~(i)
Form of Stock Rights Award Agreement pursuant to the Company's Long Term Omnibus Plan (incorporated by reference to Exhibit 10(b) to the Company's Form 10-K filed on March 10, 2006).
~(ii)
Form of 409A Amendment to Stock Rights Award Agreement (incorporated by reference to Exhibit 10(b)(i) to the Company's Form 10-K filed on March on 17, 2009).
~(iii)
Form of Nonqualified Stock Option Agreement pursuant to the Company's Long Term Omnibus Plan (incorporated by reference to Exhibit 10(c) to the Company's Form 10-K filed on March 10, 2006).
~(iv)
Form of 409A Amendment to Stock Option Agreement (incorporated by reference to Exhibit 10(c)(i) to the Company's Form 10-K filed on March 17, 2009).
~(v)
Amended and Restated Deferred Compensation Plan dated May 6, 2003 (incorporated by reference to Exhibit 10(k) to the Company's Form 10-K filed on March 12, 2004).
~(vi)
Regency Centers Corporation 2005 Deferred Compensation Plan (incorporated by reference to Exhibit 10(s) to the Company's Form 8-K filed on December 21, 2004).
~(vii)
First Amendment to Regency Centers Corporation 2005 Deferred Compensation Plan dated December 2005 (incorporated by reference to Exhibit 10(q)(i) to the Company's Form 10-K filed on March 10, 2006).
~(viii)
Second Amendment to the Regency Centers Corporation Amended and Restated Deferred Compensation Plan (incorporated by reference to Exhibit 10.2 to the Company's Form 8-K filed on June 13, 2011).
~(ix)
Third Amendment to the Regency Centers Corporation 2005 Deferred Compensation Plan (incorporated by reference to Exhibit 10.1 to the Company's Form 8-K filed on June 13, 2011).
~(b)
Regency Centers Corporation 2011 Omnibus Plan (incorporated by reference to Annex A to the Company's 2011 Annual Meeting Proxy Statement filed on March 24, 2011).
~(c)
Form of Director/Officer Indemnification Agreement (filed as an Exhibit to Pre-effective Amendment No. 2 to the Company's registration statement on Form S-11 filed on October 5, 1993 (33-67258), and incorporated by reference).
~(d)
Form of Amended and Restated Severance and Change of Control Agreement dated as of July 15, 2015 by and between the Company and Martin E. Stein, Jr. (incorporated by reference to Exhibit 10.1 of the Company's Form 8-K filed on July 20, 2015).
~(e)
Form of Amended and Restated Severance and Change of Control Agreement dated as of July 15, 2015 by and between the Company and Lisa Palmer (incorporated by reference to Exhibit 10.3 of the Company's Form 8-K filed on July 20, 2015).
~(f)
Form of Amended and Restated Severance and Change of Control Agreement dated as of July 15, 2015 by and between the Company and Dan M. Chandler, III (incorporated by reference to Exhibit 10.4 of the Company's Form 8-K filed on July 20, 2015).
~(g)
Form of Amended and Restated Severance and Change of Control Agreement dated as of July 15, 2015 by and between the Company and John S. Delatour (incorporated by reference to Exhibit 10.5 of the Company's Form 8-K filed on July 20, 2015).
~(h)
Form of Amended and Restated Severance and Change of Control Agreement dated as of July 15, 2015 by and between the Company and James D. Thompson (incorporated by reference to Exhibit 10.6 of the Company's Form 8-K filed on July 20, 2015).
124
(i)
Third Amended and Restated Credit Agreement dated as of September 7, 2011 by and among Regency Centers, , L.P., the Company, each of the financial institutions party thereto, and Wells Fargo Bank, National Association (incorporated by reference to Exhibit 10.1 to the Company's Form 10-Q filed on November 8, 2011).
(i)
First Amendment to Third Amended and Restated Credit Agreement dated September 13, 2012 (incorporated by reference to Exhibit 10.1 to the Company's Form 10-Q filed on November 9, 2012).
(ii)
Second Amendment to Third Amended and Restated Credit Agreement dated June 27, 2014 (incorporated by reference to Exhibit 10.1 to the Company's Form 10-Q filed on August 8, 2014).
(iii)
Third Amendment to Third Amended and Restated Credit Agreement dated May 13, 2015 (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on May 18, 2015).
(j)
Term Loan Agreement dated as of November 17, 2011 by and among Regency Centers, L.P., the Company, each of the financial institutions party thereto and Wells Fargo Securities, LLC (incorporated by reference to Exhibit 10.1 to the Company's Form 10-K filed on February 29, 2012).
(i)
First Amendment to Term Loan Agreement dated as of June 19, 2012 (incorporated by reference to Exhibit 10(h)(i) to the Company's Form 10-K filed on March 1, 2013).
(ii)
Second Amendment to Term Loan Agreement dated as of December 19, 2012 (incorporated by reference to Exhibit 10(h)(ii) to the Company's Form 10-K filed on March 1, 2013).
(iii)
Third Amendment to Term Loan Agreement dated as of June 27, 2014 (incorporated by reference to Exhibit 10.2 to the Company's Form 10-Q filed on August 8, 2014).
(iv)
Fourth Amendment to Term Loan Agreement dated as of May 13, 2015.
(k)
Second Amended and Restated Limited Liability Company Agreement of Macquarie CountryWide-Regency II, LLC dated as of July 31, 2009 by and among Global Retail Investors, LLC, Regency Centers, L.P. and Macquarie CountryWide (US) No. 2 LLC (incorporated by reference to Exhibit 10.1 to the Company's Form 10-Q filed on November 6, 2009).
(i)
Amendment No. 1 to Second Amended and Restate Limited Liability Company Agreement of GRI-Regency, LLC (formerly Macquarie CountryWide-Regency II, LLC) (incorporated by reference to Exhibit 10.(h)(i) to the Company’s Form 10-K filed March 1, 2011).
(l)
Form of Retirement Agreement by and between Regency Centers Corporation and Brian Smith trustee (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on November, 2015).
(m)
Form of Consulting Agreement by and between Regency Centers, LP and Brian Smith (incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K filed on November, 2015).
12. Computation of ratios
12.1 Computation of Ratio of Earnings to Fixed Charges and Ratio of Combined Fixed Charges and Preference Dividends to Earnings
21. Subsidiaries of Regency Centers Corporation
23. Consents of Independent Accountants
23.1 Consent of KPMG LLP for Regency Centers Corporation.
23.2 Consent of KPMG LLP for Regency Centers, L.P.
125
31. Rule 13a-14(a)/15d-14(a) Certifications.
31.1 Rule 13a-14 Certification of Chief Executive Officer for Regency Centers Corporation.
31.2 Rule 13a-14 Certification of Chief Financial Officer for Regency Centers Corporation.
31.3 Rule 13a-14 Certification of Chief Executive Officer for Regency Centers, L.P.
31.4 Rule 13a-14 Certification of Chief Financial Officer for Regency Centers, L.P.
32. Section 1350 Certifications.
The certifications in this exhibit 32 are being furnished solely to accompany this report pursuant to 18 U.S.C. § 1350, and are not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and are not to be incorporated by reference into any of the Company's filings, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
32.1
18 U.S.C. § 1350 Certification of Chief Executive Officer for Regency Centers Corporation.
32.2
18 U.S.C. § 1350 Certification of Chief Financial Officer for Regency Centers Corporation.
32.3 18 U.S.C. § 1350 Certification of Chief Executive Officer for Regency Centers, L.P.
32.4 18 U.S.C. § 1350 Certification of Chief Financial Officer for Regency Centers, L.P.
101. Interactive Data Files
101.INS+ XBRL Instance Document
101.SCH+ XBRL Taxonomy Extension Schema Document
101.CAL+ XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF+ XBRL Taxonomy Definition Linkbase Document
101.LAB+ XBRL Taxonomy Extension Label Linkbase Document
101.PRE+ XBRL Taxonomy Extension Presentation Linkbase Document
__________________________
+ Submitted electronically with this Annual Report
126
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
February 18, 2016
REGENCY CENTERS CORPORATION
By:
/s/ Martin E. Stein, Jr.
Martin E. Stein. Jr., Chairman of the Board and Chief Executive Officer
February 18, 2016
REGENCY CENTERS, L.P.
By:
Regency Centers Corporation, General Partner
By:
/s/ Martin E. Stein, Jr.
Martin E. Stein. Jr., Chairman of the Board and Chief Executive Officer
127
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
February 18, 2016
/s/ Martin E. Stein, Jr.
Martin E. Stein. Jr., Chairman of the Board and Chief Executive Officer
February 18, 2016
/s/ Lisa Palmer
Lisa Palmer, President and Chief Financial Officer (Principal Financial Officer)
February 18, 2016
/s/ J. Christian Leavitt
J. Christian Leavitt, Senior Vice President and Treasurer (Principal Accounting Officer)
February 18, 2016
/s/ Raymond L. Bank
Raymond L. Bank, Director
February 18, 2016
/s/ Bryce Blair
Bryce Blair, Director
February 18, 2016
/s/ C. Ronald Blankenship
C. Ronald Blankenship, Director
February 18, 2016
/s/ A.R. Carpenter
A.R. Carpenter, Director
February 18, 2016
/s/ J. Dix Druce
J. Dix Druce, Director
February 18, 2016
/s/ Mary Lou Fiala
Mary Lou Fiala, Director
February 18, 2016
/s/ David P. O'Connor
David P. O'Connor, Director
February 18, 2016
/s/ John C. Schweitzer
John C. Schweitzer, Director
February 18, 2016
/s/ Thomas G. Wattles
Thomas G. Wattles, Director
128