Companies:
10,793
total market cap:
A$197.473 T
Sign In
๐บ๐ธ
EN
English
$ AUD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
RLJ Lodging Trust
RLJ
#5706
Rank
A$1.70 B
Marketcap
๐บ๐ธ
United States
Country
A$11.15
Share price
-1.26%
Change (1 day)
5.16%
Change (1 year)
๐ Real estate
๐ฐ Investment
๐๏ธ REITs
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
RLJ Lodging Trust
Quarterly Reports (10-Q)
Financial Year FY2019 Q1
RLJ Lodging Trust - 10-Q quarterly report FY2019 Q1
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2019
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 001-35169
RLJ LODGING TRUST
(Exact Name of Registrant as Specified in Its Charter)
Maryland
27-4706509
(State or Other Jurisdiction of Incorporation or Organization)
(I.R.S. Employer Identification No.)
3 Bethesda Metro Center, Suite 1000
Bethesda, Maryland
20814
(Address of Principal Executive Offices)
(Zip Code)
(301) 280-7777
(Registrant’s Telephone Number, Including Area Code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
ý
Yes
o
No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
ý
Yes
o
No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
ý
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
Emerging growth company
o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
o
Yes
ý
No
Table of Contents
Securities registered pursuant to Section 12(b) of the Exchange Act:
Title of Class
Trading Symbol
Name of Exchange on Which Registered
Common Shares of beneficial interest, par value $0.01 per share
RLJ
New York Stock Exchange
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
As of
May 1, 2019
,
173,650,571
common shares of beneficial interest of the Registrant, $0.01 par value per share, were outstanding.
Table of Contents
TABLE OF CONTENTS
Page
PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements
Consolidated Financial Statements (unaudited)
Balance Sheets as of March 31, 2019 and December 31, 2018
1
Statements of Operations and Comprehensive Income for the three months ended March 31, 2019 and 2018
2
Statements of Changes in Equity for the three months ended March 31, 2019 and 2018
4
Statements of Cash Flows for the three months ended March 31, 2019 and 2018
6
Notes to the Consolidated Financial Statements
7
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
23
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
34
Item 4.
Controls and Procedures
35
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
35
Item 1A.
Risk Factors
35
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
35
Item 3.
Defaults Upon Senior Securities
36
Item 4.
Mine Safety Disclosures
36
Item 5.
Other Information
36
Item 6.
Exhibits
38
Signatures
39
ii
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements
RLJ Lodging Trust
Consolidated Balance Sheets
(Amounts in thousands, except share and per share data)
(unaudited)
March 31,
2019
December 31, 2018
Assets
Investment in hotel properties, net
$
5,355,545
$
5,378,651
Investment in unconsolidated joint ventures
21,952
22,279
Cash and cash equivalents
241,481
320,147
Restricted cash reserves
54,217
64,695
Hotel and other receivables, net of allowance of $353 and $598, respectively
67,605
52,115
Lease right-of-use assets
149,492
—
Deferred income tax asset, net
46,114
47,395
Intangible assets, net
5,143
52,448
Prepaid expense and other assets
58,981
67,367
Total assets
$
6,000,530
$
6,005,097
Liabilities and Equity
Debt, net
$
2,200,146
$
2,202,676
Accounts payable and other liabilities
169,398
203,833
Deferred income tax liability
2,766
2,766
Advance deposits and deferred revenue
30,133
25,411
Lease liabilities
124,146
—
Accrued interest
15,124
7,913
Distributions payable
65,595
65,557
Total liabilities
2,607,308
2,508,156
Commitments and Contingencies (Note 11)
Equity
Shareholders’ equity:
Preferred shares of beneficial interest, $0.01 par value, 50,000,000 shares authorized
Series A Cumulative Convertible Preferred Shares, $0.01 par value, 12,950,000 shares authorized; 12,879,475 shares issued and outstanding, liquidation value of $328,266, at March 31, 2019 and December 31, 2018
366,936
366,936
Common shares of beneficial interest, $0.01 par value, 450,000,000 shares authorized; 173,667,027 and 174,019,616 shares issued and outstanding at March 31, 2019 and December 31, 2018, respectively
1,737
1,740
Additional paid-in capital
3,187,285
3,195,381
Accumulated other comprehensive (loss) income
(191
)
16,195
Distributions in excess of net earnings
(187,092
)
(150,476
)
Total shareholders’ equity
3,368,675
3,429,776
Noncontrolling interest:
Noncontrolling interest in consolidated joint ventures
13,861
11,908
Noncontrolling interest in the Operating Partnership
10,686
10,827
Total noncontrolling interest
24,547
22,735
Preferred equity in a consolidated joint venture, liquidation value of $45,544 at December 31, 2018
—
44,430
Total equity
3,393,222
3,496,941
Total liabilities and equity
$
6,000,530
$
6,005,097
The accompanying notes are an integral part of these consolidated financial statements.
1
Table of Contents
RLJ Lodging Trust
Consolidated Statements of Operations and Comprehensive Income
(Amounts in thousands, except share and per share data)
(unaudited)
For the three months ended March 31,
2019
2018
Revenues
Operating revenues
Room revenue
$
337,670
$
357,645
Food and beverage revenue
44,246
52,195
Other revenue
17,351
19,753
Total revenues
399,267
429,593
Expenses
Operating expenses
Room expense
84,188
89,969
Food and beverage expense
34,209
41,263
Management and franchise fee expense
34,118
35,676
Other operating expense
97,118
106,123
Total property operating expenses
249,633
273,031
Depreciation and amortization
58,403
61,408
Property tax, insurance and other
30,597
34,499
General and administrative
11,160
10,913
Transaction costs
559
1,672
Total operating expenses
350,352
381,523
Other income
274
1,093
Interest income
1,171
1,230
Interest expense
(20,062
)
(28,701
)
Loss on sale of hotel properties, net
—
(3,734
)
Gain on extinguishment of indebtedness, net
—
7,659
Income before equity in loss from unconsolidated joint ventures
30,298
25,617
Equity in loss from unconsolidated joint ventures
(381
)
(381
)
Income before income tax expense
29,917
25,236
Income tax expense
(1,586
)
(1,342
)
Net income
28,331
23,894
Net loss (income) attributable to noncontrolling interests:
Noncontrolling interest in consolidated joint ventures
353
234
Noncontrolling interest in the Operating Partnership
(92
)
(73
)
Preferred distributions - consolidated joint venture
(186
)
(366
)
Redemption of preferred equity - consolidated joint venture
(1,153
)
—
Net income attributable to RLJ
27,253
23,689
Preferred dividends
(6,279
)
(6,279
)
Net income attributable to common shareholders
$
20,974
$
17,410
Basic per common share data:
Net income per share attributable to common shareholders
$
0.12
$
0.10
Weighted-average number of common shares
172,796,998
174,193,671
2
Table of Contents
Diluted per common share data:
Net income per share attributable to common shareholders
$
0.12
$
0.10
Weighted-average number of common shares
172,856,230
174,268,815
Comprehensive income:
Net income
$
28,331
$
23,894
Unrealized (loss) gain on interest rate derivatives
(14,136
)
17,857
Reclassification of unrealized gain on discontinued cash flow hedges to interest expense
(2,250
)
—
Comprehensive income
11,945
41,751
Comprehensive loss (income) attributable to noncontrolling interests:
Noncontrolling interest in consolidated joint ventures
353
234
Noncontrolling interest in the Operating Partnership
(92
)
(73
)
Preferred distributions - consolidated joint venture
(186
)
(366
)
Redemption of preferred equity - consolidated joint venture
(1,153
)
—
Comprehensive income attributable to RLJ
$
10,867
$
41,546
The accompanying notes are an integral part of these consolidated financial statements.
3
Table of Contents
RLJ Lodging Trust
Consolidated Statements of Changes in Equity
(Amounts in thousands, except share data)
(unaudited)
Shareholders’ Equity
Noncontrolling Interest
Preferred Stock
Common Stock
Shares
Amount
Shares
Par
Value
Additional
Paid-in Capital
Distributions in excess of net earnings
Accumulated Other Comprehensive
Income (Loss)
Operating
Partnership
Consolidated
Joint
Ventures
Preferred Equity in a Consolidated Joint Venture
Total
Equity
Balance at December 31, 2018
12,879,475
$
366,936
174,019,616
$
1,740
$
3,195,381
$
(150,476
)
$
16,195
$
10,827
$
11,908
$
44,430
$
3,496,941
Net income (loss)
—
—
—
—
—
27,253
—
92
(353
)
1,339
28,331
Unrealized loss on interest rate derivatives
—
—
—
—
—
—
(14,136
)
—
—
—
(14,136
)
Reclassification of unrealized gain on discontinued cash flow hedges to interest expense
—
—
—
—
—
—
(2,250
)
—
—
—
(2,250
)
Redemption of Operating Partnership units
—
—
—
—
—
—
—
(9
)
—
—
(9
)
Contributions from joint venture partners
—
—
—
—
—
—
—
—
2,306
—
2,306
Issuance of restricted stock
—
—
271,028
3
(3
)
—
—
—
—
—
—
Amortization of share-based compensation
—
—
—
—
2,828
—
—
—
—
—
2,828
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock
—
—
(19,274
)
—
(366
)
—
—
—
—
—
(366
)
Shares acquired as part of a share repurchase program
—
—
(602,309
)
(6
)
(10,555
)
—
—
—
—
—
(10,561
)
Forfeiture of restricted stock
—
—
(2,034
)
—
—
—
—
—
—
—
—
Distributions on preferred shares
—
—
—
—
—
(6,279
)
—
—
—
—
(6,279
)
Distributions on common shares and units
—
—
—
—
—
(57,590
)
—
(224
)
—
—
(57,814
)
Preferred distributions - consolidated joint venture
—
—
—
—
—
—
—
—
—
(186
)
(186
)
Redemption of preferred equity - consolidated joint venture
—
—
—
—
—
—
—
—
—
(45,583
)
(45,583
)
Balance at March 31, 2019
12,879,475
$
366,936
173,667,027
$
1,737
$
3,187,285
$
(187,092
)
$
(191
)
$
10,686
$
13,861
$
—
$
3,393,222
The accompanying notes are an integral part of these consolidated financial statements.
4
Table of Contents
RLJ Lodging Trust
Consolidated Statements of Changes in Equity
(Amounts in thousands, except share data)
(unaudited)
Shareholders’ Equity
Noncontrolling Interest
Preferred Stock
Common Stock
Shares
Amount
Shares
Par
Value
Additional
Paid-in
Capital
Distributions in excess of net earnings
Accumulated Other Comprehensive Income
Operating
Partnership
Consolidated
Joint
Ventures
Preferred Equity in a Consolidated Joint Venture
Total
Equity
Balance at December 31, 2017
12,879,475
$
366,936
174,869,046
$
1,749
$
3,208,002
$
(82,566
)
$
8,846
$
11,181
$
11,700
$
44,430
$
3,570,278
Net income (loss)
—
—
—
—
—
23,689
—
73
(234
)
366
23,894
Unrealized gain on interest rate derivatives
—
—
—
—
—
—
17,857
—
—
—
17,857
Contributions from joint venture partners
—
—
—
—
—
—
—
—
74
—
74
Issuance of restricted stock
—
—
360,416
4
(4
)
—
—
—
—
—
—
Amortization of share-based compensation
—
—
—
—
2,649
—
—
—
—
—
2,649
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock
—
—
(21,031
)
(1
)
(462
)
—
—
—
—
—
(463
)
Forfeiture of restricted stock
—
—
(2,479
)
—
—
—
—
—
—
—
—
Distributions on preferred shares
—
—
—
—
—
(6,279
)
—
—
—
—
(6,279
)
Distributions on common shares and units
—
—
—
—
—
(57,988
)
—
(256
)
—
—
(58,244
)
Preferred distributions - consolidated joint venture
—
—
—
—
—
—
—
—
—
(366
)
(366
)
Balance at March 31, 2018
12,879,475
$
366,936
175,205,952
$
1,752
$
3,210,185
$
(123,144
)
$
26,703
$
10,998
$
11,540
$
44,430
$
3,549,400
The accompanying notes are an integral part of these consolidated financial statements.
5
Table of Contents
RLJ Lodging Trust
Consolidated Statements of Cash Flows
(Amounts in thousands)
(unaudited)
For the three months ended March 31,
2019
2018
Cash flows from operating activities
Net income
$
28,331
$
23,894
Adjustments to reconcile net income to cash flow provided by operating activities:
Loss on sale of hotel properties, net
—
3,734
Gain on extinguishment of indebtedness, net
—
(7,659
)
Depreciation and amortization
58,403
61,408
Amortization of deferred financing costs
792
929
Other amortization
(483
)
(1,391
)
Unrealized gain on discontinued cash flow hedges
(2,250
)
—
Equity in loss from unconsolidated joint ventures
381
381
Distributions of income from unconsolidated joint ventures
550
250
Amortization of share-based compensation
2,725
2,514
Deferred income taxes
1,281
1,103
Changes in assets and liabilities:
Hotel and other receivables, net
(15,490
)
(16,822
)
Prepaid expense and other assets
77
289
Accounts payable and other liabilities
(11,206
)
(22,507
)
Advance deposits and deferred revenue
4,722
6,874
Accrued interest
7,211
(2,022
)
Net cash flow provided by operating activities
75,044
50,975
Cash flows from investing activities
Proceeds from the sale of hotel properties, net
—
116,076
Improvements and additions to hotel properties
(43,447
)
(38,583
)
Additions to property and equipment
(52
)
(27
)
Contributions to unconsolidated joint ventures
(603
)
—
Net cash flow (used in) provided by investing activities
(44,102
)
77,466
Cash flows from financing activities
Borrowings under Revolver
140,000
300,000
Redemption of senior notes
—
(539,028
)
Scheduled mortgage loan principal payments
(1,568
)
(1,663
)
Repayments of mortgage loans
(139,500
)
—
Repurchase of common shares under a share repurchase program
(10,561
)
—
Repurchase of common shares to satisfy employee tax withholding requirements
(366
)
(462
)
Distributions on preferred shares
(6,279
)
(6,279
)
Distributions on common shares
(57,426
)
(57,707
)
Distributions on Operating Partnership units
(224
)
(248
)
Redemption of Operating Partnership units
(9
)
—
Payments of deferred financing costs
(564
)
(3,515
)
Preferred distributions - consolidated joint venture
(312
)
(366
)
Redemption of preferred equity - consolidated joint venture
(45,583
)
—
Contributions from joint venture partners
2,306
74
Net cash flow used in financing activities
(120,086
)
(309,194
)
Net change in cash, cash equivalents, and restricted cash reserves
(89,144
)
(180,753
)
Cash, cash equivalents, and restricted cash reserves, beginning of year
384,842
659,076
Cash, cash equivalents, and restricted cash reserves, end of period
$
295,698
$
478,323
The accompanying notes are an integral part of these consolidated financial statements.
6
Table of Contents
RLJ Lodging Trust
Notes to the Consolidated Financial Statements
(unaudited)
1
.
Organization
RLJ Lodging Trust (the "Company") was formed as a Maryland real estate investment trust ("REIT") on January 31, 2011. The Company is a self-advised and self-administered REIT that owns primarily premium-branded, high-margin, focused-service and compact full-service hotels. The Company elected to be taxed as a REIT, for U.S. federal income tax purposes, commencing with its taxable year ended December 31, 2011.
Substantially all of the Company’s assets and liabilities are held by, and all of its operations are conducted through, RLJ Lodging Trust, L.P. (the "Operating Partnership"). The Company is the sole general partner of the Operating Partnership. As of
March 31, 2019
, there were
174,439,770
units of limited partnership interest in the Operating Partnership ("OP units") outstanding and the Company owned, through a combination of direct and indirect interests,
99.6%
of the outstanding OP units.
As of
March 31, 2019
, the Company owned
151
hotel properties with approximately
28,800
rooms, located in
25
states and the District of Columbia. The Company, through wholly-owned subsidiaries, owned a
100%
interest in
147
of its hotel properties, a
98.3%
controlling interest in the DoubleTree Metropolitan Hotel New York City, a
95%
controlling interest in The Knickerbocker, and
50%
interests in entities owning
two
hotel properties. The Company consolidates its real estate interests in the
149
hotel properties in which it holds a controlling financial interest, and the Company records the real estate interests in the two hotels in which it holds an indirect
50%
interest using the equity method of accounting. The Company leases
150
of the
151
hotel properties to its taxable REIT subsidiaries ("TRS"), of which the Company owns a controlling financial interest.
2
.
Summary of Significant Accounting Policies
The Company's Annual Report on Form 10-K for the year ended
December 31, 2018
contains a discussion of the Company's significant accounting policies. Other than noted below, there have been no other significant changes to the Company's significant accounting policies since
December 31, 2018
.
Basis of Presentation and Principles of Consolidation
The unaudited consolidated financial statements and related notes have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America ("GAAP") and in conformity with the rules and regulations of the Securities and Exchange Commission ("SEC") applicable to financial information. The unaudited financial statements include all adjustments that are necessary, in the opinion of management, to fairly state the consolidated balance sheets, statements of operations and comprehensive income, statements of changes in equity and statements of cash flows.
The unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto as of and for the year ended
December 31, 2018
, included in the Company's Annual Report on Form 10-K filed with the SEC on March 1, 2019.
The consolidated financial statements include the accounts of the Company, the Operating Partnership and its wholly-owned subsidiaries, and joint ventures in which the Company has a majority voting interest and control. For the controlled subsidiaries that are not wholly-owned, the third-party ownership interest represents a noncontrolling interest, which is presented separately in the consolidated financial statements. The Company also records the real estate interests in
two
joint ventures in which it holds an indirect
50%
interest using the equity method of accounting. All intercompany balances and transactions have been eliminated in consolidation.
Reclassifications
Certain prior year amounts in these financial statements have been reclassified to conform to the current year presentation with no impact to net income and comprehensive income, shareholders’ equity or cash flows.
7
Table of Contents
Use of Estimates
The preparation of the Company’s financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of certain assets and liabilities and the amounts of contingent assets and liabilities at the balance sheet date and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Derivative Financial Instruments
In August 2017, the Financial Accounting Standards Board (the "FASB") issued Accounting Standards Update ("ASU") 2017-12,
Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities
. The guidance amends the hedge accounting recognition and presentation requirements in ASC 815. The guidance simplifies the application of hedge accounting and it better aligns the financial reporting for hedging activities with the entity's economic and risk management activities. All changes in the fair value of highly effective cash flow hedges will be recorded in other comprehensive income and they will be reclassified to earnings when the hedged item impacts earnings. The Company adopted this new standard on January 1, 2019. Based on the Company's assessment, the adoption of this standard did not have a material impact on the Company's consolidated financial statements.
Leases
In February 2016, the FASB issued ASU 2016-02,
Leases (Topic 842)
, which provides the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract (i.e. lessees and lessors). The Company adopted this standard on January 1, 2019 using the modified retrospective transition approach. There are two methods of applying the modified retrospective transition approach and the Company elected to not adjust the comparative periods in the consolidated financial statements and footnotes, so the Company did not recognize a cumulative effect adjustment on the date of adoption. The comparative historical periods will be presented in accordance with ASC 840,
Leases
.
As a lessee in a lease contract, the Company recognizes a lease right-of-use asset and a lease liability on the consolidated balance sheet. The Company is a lessee in a variety of lease contracts, such as ground leases, parking leases, office leases and equipment leases. The Company classifies its leases as either an operating lease or a finance lease based on the principle of whether or not the lease is effectively a financed purchase of the leased asset. For operating leases, the Company recognizes lease expense on a straight-line basis over the term of the lease. For finance leases, the Company recognizes lease expense on the effective interest method, which results in the interest component of each lease payment being recognized as interest expense and the lease right-of-use asset being amortized into amortization expense using the straight-line method over the term of the lease. For leases with an initial term of 12 months or less, the Company will not recognize a lease right-of-use asset and a lease liability on the consolidated balance sheet and lease expense will be recognized on a straight-line basis over the lease term.
At the lease commencement date, the Company determines the lease term by incorporating the fixed, non-cancelable lease term plus any lease extension option terms that are reasonably certain of being exercised. The ability to extend the lease term is at the Company's sole discretion. The Company calculates the present value of the future lease payments over the lease term in order to determine the lease liability and the related lease right-of-use asset that is recognized on the consolidated balance sheet.
Certain lease contracts may include an option to purchase the leased property, which is at the Company's sole discretion. The Company's lease contracts do not contain any material residual value guarantees or material restrictive covenants.
The Company's leases include a base lease payment, which is recognized as lease expense on a straight-line basis over the lease term. In addition, certain of the Company's leases may include an additional lease payment that is based on either (i) a percentage of the respective hotel property's financial results, or (ii) the frequency to which the leased asset is used, or (iii) the lease payments are adjusted periodically for inflation; all of which are recognized as variable lease expense, when incurred, in the consolidated statements of operations and comprehensive income.
The Company will use the implicit rate in a lease contract in order to determine the present value of the future lease payments over the lease term. If the implicit rate in the lease contract is not available, then the Company will use its incremental borrowing rate at the lease commencement date. The Company determined its incremental borrowing rate for each lease contract by using the U.S. Treasury interest rates yield curve, and then making adjustments for the lease term, the Company’s credit spread, the Company’s ability to borrow on a secured basis, the quality and condition of the leased asset and
8
Table of Contents
the current economic environment. For purposes of adopting ASC 842, the Company used its incremental borrowing rate on January 1, 2019 for the operating leases that commenced prior to that date.
As a lessor in a lease contract, the Company classifies its leases as either an operating lease, direct financing lease, or a sales-type lease. The Company leases space at its hotel properties to third parties, who lease the space for their restaurants or retail locations. The Company classifies these lease contracts as operating leases, so the Company will continue to recognize the underlying leased asset as an investment in hotel properties on the consolidated balance sheets. Lease revenue is recognized on a straight-line basis over the lease term. Variable lease revenue is recognized over the lease term when it is earned and becomes receivable from the lessee, according to the provisions of the respective lease contract. The Company only capitalizes the incremental direct costs of leasing, so any indirect costs of leasing will be expensed as incurred.
The Company elected the following practical expedients in adopting the new standard:
•
The Company elected the package of practical expedients that allows the Company to not reassess:
(i)
whether any expired or existing contracts meet the definition of a lease;
(ii)
the lease classification for any expired or existing leases; and
(iii)
the initial direct costs for any existing leases.
•
The Company elected a practical expedient to make an accounting policy election to not recognize a right-of-use asset and a lease liability for leases with an initial term of 12 months or less.
•
The Company elected a practical expedient to allow the Company to not reassess whether an existing land easement not previously accounted for as a lease under ASC 840 would now be considered to be a lease under ASC 842.
•
The Company elected the practical expedient whereby lessors, by class of underlying asset, are not required to separate the nonlease components from the lease components, if certain conditions are met.
Upon adoption of this standard on January 1, 2019, the Company recognized lease liabilities and the related lease right-of-use assets on the consolidated balance sheet for its ground leases, parking leases, office leases and equipment leases. In addition to recognizing the lease liabilities and the related lease right-of-use assets on the date of adoption, the Company reclassified its below market ground lease intangible assets from intangible assets, net on the consolidated balance sheet to the lease right-of-use assets. In addition, the Company reclassified its above market ground lease liabilities and deferred rent liabilities from accounts payable and other liabilities on the consolidated balance sheet to the lease right-of-use assets.
The following table summarizes the impact of adopting this guidance on the consolidated balance sheet (in thousands):
January 1, 2019
As Previously Reported
Impact of the Adoption of
ASC 842
As
Adjusted
Lease right-of-use assets
$
—
$
150,803
$
150,803
Intangible assets, net
$
52,448
$
(46,772
)
$
5,676
Accounts payable and other liabilities
$
203,833
$
(20,704
)
$
183,129
Lease liabilities
$
—
$
124,735
$
124,735
There was no impact to the Company’s consolidated statement of operations and comprehensive income and the consolidated statement of cash flows. Refer to Note 11,
Commitments and Contingencies
, for the Company's disclosures about its lease contracts.
Recently Issued Accounting Pronouncements
In August 2018, the SEC issued SEC Final Rule 33-10532,
Disclosure Update and Simplification
. The amendments add certain disclosure requirements, such as requiring entities to disclose the current and comparative quarter and year-to-date changes in shareholders' equity for interim periods. The Company adopted the new disclosure requirement relating to changes in shareholders' equity for interim periods on January 1, 2019. Based on the Company's assessment, the adoption of the new disclosures did not have a material impact on the Company's consolidated financial statements.
9
Table of Contents
In August 2018, the FASB issued ASU 2018-13,
Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement
. The guidance modifies the disclosure requirements for fair value measurements by removing or modifying some of the disclosures, while also adding new disclosures. The guidance is effective for annual reporting periods beginning after December 15, 2019, and the interim periods within those annual periods, with early adoption permitted. The Company will adopt this new standard on January 1, 2020. Based on the Company's assessment, the adoption of this standard is not expected to have a material impact on the Company's consolidated financial statements.
3
.
Investment in Hotel Properties
Investment in hotel properties consisted of the following (in thousands):
March 31, 2019
December 31, 2018
Land and improvements
$
1,210,136
$
1,209,416
Buildings and improvements
4,717,087
4,694,490
Furniture, fixtures and equipment
825,041
813,797
6,752,264
6,717,703
Accumulated depreciation
(1,396,719
)
(1,339,052
)
Investment in hotel properties, net
$
5,355,545
$
5,378,651
For the
three months ended March 31, 2019
and 2018, the Company recognized depreciation expense related to its investment in hotel properties of approximately
$57.7 million
and
$58.8 million
, respectively.
4
.
Investment in Unconsolidated Joint Ventures
As of
March 31, 2019
and
December 31, 2018
, the Company owned
50%
interests in joint ventures that owned
two
hotel properties. The Company also owned
50%
interests in joint ventures that owned real estate and a condominium management business that are associated with two of its resort hotel properties. The Company accounts for the investments in these unconsolidated joint ventures under the equity method of accounting. The Company makes adjustments to the equity in income (loss) from unconsolidated joint ventures related to the difference between the Company's basis in the investment in the unconsolidated joint ventures as compared to the historical basis of the assets and liabilities of the joint ventures. As of
March 31, 2019
and
December 31, 2018
, the unconsolidated joint ventures' debt consisted entirely of non-recourse mortgage debt.
The following table summarizes the components of the Company's investments in unconsolidated joint ventures (in thousands):
March 31, 2019
December 31, 2018
Equity basis of the joint venture investments
$
157
$
117
Cost of the joint venture investments in excess of the joint venture book value
21,795
22,162
Investment in unconsolidated joint ventures
$
21,952
$
22,279
The following table summarizes the components of the Company's equity in loss from unconsolidated joint ventures (in thousands):
For the three months ended March 31,
2019
2018
Unconsolidated joint ventures net loss attributable to the Company
$
(14
)
$
(14
)
Depreciation of cost in excess of book value
(367
)
(367
)
Equity in loss from unconsolidated joint ventures
$
(381
)
$
(381
)
5
.
Sale of Hotel Properties
During the
three months ended March 31, 2019
, the Company did not sell any hotel properties.
10
Table of Contents
During the
three months ended March 31, 2018
, the Company sold
two
hotel properties for a total sale price of approximately
$119.2 million
. In connection with these transactions, the Company recorded an aggregate
$3.7 million
loss on sales, which is included in loss on sale of hotel properties, net in the accompanying consolidated statement of operations and comprehensive income. The loss on sale is presented net of a gain on extinguishment of indebtedness of
$5.1 million
associated with the
two
hotel properties that were sold.
The following table discloses the hotel properties that were sold during the
three months ended March 31, 2018
:
Hotel Property Name
Location
Sale Date
Rooms
Embassy Suites Boston Marlborough
Marlborough, MA
February 21, 2018
229
Sheraton Philadelphia Society Hill Hotel
Philadelphia, PA
March 27, 2018
364
Total
593
6
.
Revenue
The Company recognized revenue from the following geographic markets (in thousands):
For the three months ended March 31, 2019
For the three months ended March 31, 2018
Room Revenue
Food and Beverage Revenue
Other Revenue
Total Revenue
Room Revenue
Food and Beverage Revenue
Other Revenue
Total Revenue
Northern California
$
50,881
$
4,956
$
1,421
$
57,258
$
54,269
$
5,360
$
1,737
$
61,366
South Florida
44,646
5,849
2,057
52,552
46,780
5,732
1,829
54,341
Southern California
29,064
3,692
2,090
34,846
30,413
4,128
1,926
36,467
Austin
24,097
2,960
951
28,008
23,674
2,497
912
27,083
New York City
22,659
2,903
963
26,525
22,640
2,786
914
26,340
Houston
16,252
964
1,170
18,386
16,580
981
929
18,490
Chicago
12,906
2,964
436
16,306
12,943
2,932
374
16,249
Denver
13,130
2,844
306
16,280
14,648
3,039
232
17,919
Washington, DC
13,367
335
550
14,252
14,809
652
523
15,984
Louisville
9,390
3,830
530
13,750
8,258
3,103
473
11,834
Other
101,278
12,949
6,877
121,104
112,631
20,985
9,904
143,520
Total
$
337,670
$
44,246
$
17,351
$
399,267
$
357,645
$
52,195
$
19,753
$
429,593
7
.
Debt
The Company's debt consisted of the following (in thousands):
March 31, 2019
December 31, 2018
Senior Notes
$
504,141
$
505,322
Revolver and Term Loans, net
1,309,619
1,169,165
Mortgage loans, net
386,386
528,189
Debt, net
$
2,200,146
$
2,202,676
Senior Notes
The Company's senior unsecured notes are referred to as the "Senior Notes". The Company's Senior Notes consisted of the following (in thousands):
Outstanding Borrowings at
Number of Assets Encumbered
Interest Rate
Maturity Date
March 31, 2019
December 31, 2018
Senior unsecured notes (1) (2) (3)
—
6.00%
June 2025
$
504,141
$
505,322
11
Table of Contents
(1)
Requires payments of interest only through maturity.
(2)
The senior unsecured notes include
$29.1 million
and
$30.3 million
at
March 31, 2019
and
December 31, 2018
, respectively, related to fair value adjustments on the senior unsecured notes that were assumed in the Mergers.
(3)
The Company has the option to redeem the senior unsecured notes beginning June 1, 2020 at a price of
103.0%
of face value.
The Senior Notes are subject to customary financial covenants. As of
March 31, 2019
and
December 31, 2018
, the Company was in compliance with all financial covenants.
Revolver and Term Loans
The Company has the following unsecured credit agreements in place:
•
$600.0 million
revolving credit facility with a scheduled maturity date of April 22, 2020 with a
one
-year extension option if certain conditions are satisfied (the "Revolver");
•
$400.0 million
term loan with a scheduled maturity date of April 22, 2021 (the "$400 Million Term Loan Maturing 2021");
•
$150.0 million
term loan with a scheduled maturity date of January 22, 2022 (the "$150 Million Term Loan Maturing 2022");
•
$400.0 million
term loan with a scheduled maturity date of January 25, 2023 (the "$400 Million Term Loan Maturing 2023"); and
•
$225.0 million
term loan with a scheduled maturity date of January 25, 2023 (the "$225 Million Term Loan Maturing 2023").
The $400 Million Term Loan Maturing 2021, the $150 Million Term Loan Maturing 2022, the $400 Million Term Loan Maturing 2023, and the $225 Million Term Loan Maturing 2023 are collectively the "Term Loans". The Revolver and Term Loans are subject to customary financial covenants. As of
March 31, 2019
and
December 31, 2018
, the Company was in compliance with all financial covenants.
The Company's unsecured credit agreements consisted of the following (in thousands):
Outstanding Borrowings at
Interest Rate at March 31, 2019 (1)
Maturity Date
March 31, 2019
December 31, 2018
Revolver (2)
3.99%
April 2020
$
140,000
$
—
$400 Million Term Loan Maturing 2021
3.11%
April 2021
400,000
400,000
$150 Million Term Loan Maturing 2022
3.08%
January 2022
150,000
150,000
$400 Million Term Loan Maturing 2023
3.78%
January 2023
400,000
400,000
$225 Million Term Loan Maturing 2023
3.78%
January 2023
225,000
225,000
1,315,000
1,175,000
Deferred financing costs, net (3)
(5,381
)
(5,835
)
Total Revolver and Term Loans, net
$
1,309,619
$
1,169,165
(1)
Interest rate at
March 31, 2019
gives effect to interest rate hedges.
(2)
At
March 31, 2019
and
December 31, 2018
, there was
$460.0 million
and
$600.0 million
of borrowing capacity on the Revolver, respectively. The Company has the ability to further increase the borrowing capacity to
$750.0 million
, subject to certain lender requirements. In April 2019, the Company paid off the outstanding balance on the Revolver by using the cash proceeds that were received from entering into
two
new mortgage loans (discussed further below).
(3)
Excludes
$1.2 million
and
$1.5 million
as of
March 31, 2019
and
December 31, 2018
, respectively, related to deferred financing costs on the Revolver, which are included in prepaid expense and other assets in the accompanying consolidated balance sheets.
12
Table of Contents
Mortgage Loans
The Company's mortgage loans consisted of the following (in thousands):
Outstanding Borrowings at
Number of Assets Encumbered
Interest Rate at March 31, 2019 (1)
Maturity Date
March 31, 2019
December 31, 2018
Mortgage loan
—
—
—
(3)
$
—
$
140,250
Mortgage loan (2)
4
4.09%
October 2019
(4)
150,000
150,000
Mortgage loan (2) (5)
5
4.59%
March 2021
85,000
85,000
Mortgage loan (6)
1
5.25%
June 2022
31,850
32,066
Mortgage loan (7)
3
4.95%
October 2022
91,121
91,737
Mortgage loan (8)
1
4.94%
October 2022
29,371
29,569
14
387,342
528,622
Deferred financing costs, net
(956
)
(433
)
Total mortgage loans, net
$
386,386
$
528,189
(1)
Interest rate at
March 31, 2019
gives effect to interest rate hedges.
(2)
Requires payments of interest only through maturity.
(3)
In March 2019, the Company paid off the mortgage loan in full.
(4)
In October 2018, the Company extended the maturity date for a
one
-year term. In April 2019, the Company entered into a new
$200.0 million
mortgage loan and a new
$96.0 million
mortgage loan. The Company used the cash proceeds from the
two
new mortgage loans to pay off the
$150.0 million
mortgage loan in full and to pay off the
$140.0 million
outstanding balance on the Revolver.
(5)
The
five
hotels encumbered by the mortgage loan are cross-collateralized. In April 2019, the Company refinanced the
$85.0 million
mortgage loan for an amended interest rate of
LIBOR
+
1.60%
and an amended maturity date of April 2026, inclusive of all extension options. The Company also replaced the
five
hotels that were encumbered by the mortgage loan with
four
other hotels.
(6)
Includes
$0.6 million
and
$0.6 million
at
March 31, 2019
and
December 31, 2018
, respectively, related to a fair value adjustment on a mortgage loan that was assumed in conjunction with an acquisition.
(7)
Includes
$1.7 million
and
$1.9 million
at
March 31, 2019
and
December 31, 2018
, respectively, related to fair value adjustments on the mortgage loans that were assumed in the Mergers.
(8)
Includes
$0.6 million
and
$0.6 million
at
March 31, 2019
and
December 31, 2018
, respectively, related to a fair value adjustment on the mortgage loan that was assumed in the Mergers.
Certain mortgage agreements are subject to customary financial covenants. The Company was in compliance with all financial covenants at
March 31, 2019
and
December 31, 2018
.
Interest Expense
The components of the Company's interest expense consisted of the following (in thousands):
For the three months ended March 31,
2019
2018
Senior Notes
$
5,944
$
10,587
Revolver and Term Loans
10,153
10,578
Mortgage loans
5,423
6,607
Amortization of deferred financing costs
792
929
Unrealized gain on discontinued cash flow hedges
(2,250
)
—
Total interest expense
$
20,062
$
28,701
13
Table of Contents
8
.
Derivatives and Hedging Activities
The following interest rate swaps have been designated as cash flow hedges (in thousands):
Notional value at
Fair value at
Hedge type
Interest
rate
Maturity
March 31, 2019
December 31, 2018
March 31, 2019
December 31, 2018
Swap-cash flow
2.02%
March 2019
$
—
$
125,000
$
—
$
148
Swap-cash flow
1.94%
March 2019
—
100,000
—
136
Swap-cash flow
1.27%
March 2019
—
125,000
—
447
Swap-cash flow
1.96%
March 2019
—
100,000
—
153
Swap-cash flow
1.85%
March 2019
—
50,000
—
93
Swap-cash flow
1.81%
March 2019
—
50,000
—
99
Swap-cash flow
1.74%
March 2019
—
25,000
—
54
Swap-cash flow (1)
1.80%
September 2020
—
30,855
—
370
Swap-cash flow (1)
1.80%
September 2020
—
76,670
—
919
Swap-cash flow (1)
1.80%
September 2020
—
32,725
—
392
Swap-cash flow (1)
1.81%
October 2020
—
143,000
—
1,808
Swap-cash flow
1.15%
April 2021
100,000
100,000
2,322
3,072
Swap-cash flow
1.20%
April 2021
100,000
100,000
2,215
2,955
Swap-cash flow
2.15%
April 2021
75,000
75,000
147
539
Swap-cash flow
1.91%
April 2021
75,000
75,000
534
967
Swap-cash flow
1.61%
June 2021
50,000
50,000
707
1,057
Swap-cash flow
1.56%
June 2021
50,000
50,000
772
1,129
Swap-cash flow
1.71%
June 2021
50,000
50,000
595
934
Swap-cash flow
2.29%
December 2022
200,000
200,000
(970
)
938
Swap-cash flow
2.29%
December 2022
125,000
125,000
(588
)
607
Swap-cash flow
2.38%
December 2022
200,000
200,000
(1,656
)
259
Swap-cash flow
2.38%
December 2022
100,000
100,000
(820
)
139
Swap-cash flow (2)
2.75%
November 2023
100,000
100,000
(1,920
)
(1,020
)
Swap-cash flow (3)
2.51%
December 2023
75,000
—
(891
)
—
Swap-cash flow (3)
2.39%
December 2023
75,000
—
(638
)
—
$
1,375,000
$
2,083,250
$
(191
)
$
16,195
(1)
During the three months ended March 31, 2019, the Company discontinued accounting for these interest rate swaps as cash flow hedges because the hedged forecasted transactions were no longer probable of occurring as a result of debt paydowns in March and April 2019. Therefore, the Company reclassified approximately
$2.3 million
of the unrealized gains included in accumulated other comprehensive income to interest expense in the consolidated statements of operations and comprehensive income.
(2)
Effective in November 2020.
(3)
Effective in January 2021.
The following interest rate swaps have not been designated as hedging instruments (in thousands):
Notional value at
Fair value at
Derivative type
Interest
rate
Maturity
March 31, 2019
December 31, 2018
March 31, 2019
December 31, 2018
Interest rate swap (1)
1.80%
September 2020
$
30,690
$
—
$
240
$
—
Interest rate swap (1)
1.80%
September 2020
76,260
—
597
—
Interest rate swap (1)
1.80%
September 2020
32,550
—
255
—
Interest rate swap (1)
1.81%
October 2020
143,000
—
1,158
—
$
282,500
$
—
$
2,250
$
—
14
Table of Contents
(1)
During the three months ended March 31, 2019, the Company discontinued accounting for these interest rate swaps as cash flow hedges. The Company will recognize all changes in the fair value of these interest rate swaps in interest expense in the consolidated statements of operations and comprehensive income.
As of
March 31, 2019
and
December 31, 2018
, the aggregate fair value of the interest rate swap assets of
$9.5 million
and
$17.2 million
, respectively, was included in prepaid expense and other assets in the accompanying consolidated balance sheets. As of
March 31, 2019
and
December 31, 2018
, the aggregate fair value of the interest rate swap liabilities of
$7.5 million
and
$1.0 million
, respectively, was included in accounts payable and other liabilities in the accompanying consolidated balance sheets.
As of
March 31, 2019
, there was approximately
$0.2 million
of unrealized
losses
included in accumulated other comprehensive loss related to interest rate hedges that are effective in offsetting the variable cash flows. As of
December 31, 2018
, there was approximately
$16.2 million
of unrealized
gains
included in accumulated other comprehensive income related to interest rate hedges that are effective in offsetting the variable cash flows. There was
no
ineffectiveness recorded on the designated hedges during the
three months ended March 31, 2018
. For the
three months ended March 31, 2019
and 2018, approximately
$2.6 million
and
$0.4 million
, respectively, of the amounts included in accumulated other comprehensive income (loss) were reclassified into interest expense for the interest rate swaps that have been designated as cash flow hedges. Approximately
$6.4 million
of the unrealized gains included in accumulated other comprehensive loss at
March 31, 2019
is expected to be reclassified into interest expense within the next 12 months.
9
.
Fair Value
Fair Value Measurement
Fair value is defined as the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date in the principal or most advantageous market. The fair value hierarchy has three levels of inputs, both observable and unobservable:
•
Level 1 — Inputs include quoted market prices in an active market for identical assets or liabilities.
•
Level 2 — Inputs are market data, other than Level 1, that are observable either directly or indirectly. Level 2 inputs include quoted market prices for similar assets or liabilities, quoted market prices in an inactive market, and other observable information that can be corroborated by market data.
•
Level 3 — Inputs are unobservable and corroborated by little or no market data.
Fair Value of Financial Instruments
The Company used the following market assumptions and/or estimation methods:
•
Cash and cash equivalents, restricted cash reserves, hotel and other receivables, accounts payable and other liabilities — The carrying amounts reported in the consolidated balance sheets for these financial instruments approximate fair value because of their short term maturities.
•
Debt — The Company estimated the fair value of the Senior Notes by using publicly available trading prices, market interest rates, and spreads for the Senior Notes, which are Level 2 and Level 3 inputs in the fair value hierarchy. The Company estimated the fair value of the Revolver and Term Loans by using a discounted cash flow model and incorporating various inputs and assumptions for the effective borrowing rates for debt with similar terms, which are Level 3 inputs in the fair value hierarchy. The Company estimated the fair value of the mortgage loans by using a discounted cash flow model and incorporating various inputs and assumptions for the effective borrowing rates for debt with similar terms and the loan to estimated fair value of the collateral, which are Level 3 inputs in the fair value hierarchy.
15
Table of Contents
The fair value of the Company's debt was as follows (in thousands):
March 31, 2019
December 31, 2018
Carrying Value
Fair Value
Carrying Value
Fair Value
Senior Notes
$
504,141
$
493,224
$
505,322
$
492,554
Revolver and Term Loans, net
1,309,619
1,315,855
1,169,165
1,175,000
Mortgage loans, net
386,386
391,342
528,189
528,404
Debt, net
$
2,200,146
$
2,200,421
$
2,202,676
$
2,195,958
Recurring Fair Value Measurements
The following table presents the Company’s fair value hierarchy for those financial assets and liabilities measured at fair value on a recurring basis as of
March 31, 2019
(in thousands):
Fair Value at March 31, 2019
Level 1
Level 2
Level 3
Total
Interest rate swap asset
$
—
$
9,542
$
—
$
9,542
Interest rate swap liability
—
(7,483
)
—
(7,483
)
Total
$
—
$
2,059
$
—
$
2,059
The following table presents the Company’s fair value hierarchy for those financial assets and liabilities measured at fair value on a recurring basis as of
December 31, 2018
(in thousands):
Fair Value at December 31, 2018
Level 1
Level 2
Level 3
Total
Interest rate swap asset
$
—
$
17,215
$
—
$
17,215
Interest rate swap liability
—
(1,020
)
—
(1,020
)
Total
$
—
$
16,195
$
—
$
16,195
The fair values of the derivative financial instruments are determined using widely accepted valuation techniques including a discounted cash flow analysis on the expected cash flows for each derivative. The Company determined that the significant inputs, such as interest yield curves and discount rates, used to value its derivatives fall within Level 2 of the fair value hierarchy and that the credit valuation adjustments associated with the Company’s counterparties and its own credit risk utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. As of
March 31, 2019
, the Company assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and determined that the credit valuation adjustments were not significant to the overall valuation of its derivatives. As a result, the Company determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.
10
.
Income Taxes
The Company has elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the "Code"). To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement that it distribute at least
90%
of its REIT taxable income, subject to certain adjustments and excluding any net capital gain, to shareholders. The Company’s intention is to adhere to the REIT qualification requirements and to maintain its qualification for taxation as a REIT. As a REIT, the Company is generally not subject to federal corporate income tax on the portion of taxable income that is distributed to shareholders. If the Company fails to qualify for taxation as a REIT in any taxable year, the Company will be subject to U.S. federal income taxes at regular corporate rates (including any applicable alternative minimum tax) and it may not be able to qualify as a REIT for four subsequent taxable years. As a REIT, the Company may be subject to certain state and local taxes on its income and property, and to federal income and excise taxes on undistributed taxable income. The Company’s TRSs will generally be subject to U.S. federal, state, and local income taxes at the applicable rates.
The Company accounts for income taxes using the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to the differences between the financial statement carrying amounts of existing assets and liabilities and their respective income tax bases, and for net operating loss,
16
Table of Contents
capital loss and tax credit carryforwards. The deferred tax assets and liabilities are measured using the enacted income tax rates in effect for the year in which those temporary differences are expected to be realized or settled. The effect on the deferred tax assets and liabilities from a change in tax rates is recognized in earnings in the period when the new rate is enacted. However, deferred tax assets are recognized only to the extent that it is more likely than not that they will be realized based on consideration of all available evidence, including the future reversals of existing taxable temporary differences, future projected taxable income and tax planning strategies. Valuation allowances are provided if, based upon the weight of the available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.
The Company had
no
accruals for tax uncertainties as of
March 31, 2019
and
December 31, 2018
.
11
.
Commitments and Contingencies
Leases
As of
March 31, 2019
,
14
of the Company's hotel properties were subject to ground leases that cover the land underlying the respective hotels. The ground leases are classified as operating leases. During the
three months ended March 31, 2019
, the total ground lease expense was
$3.8 million
, which consisted of
$2.9 million
of fixed lease expense and
$0.9 million
of variable lease expense. The ground lease expense is included in property tax, insurance and other in the accompanying consolidated statements of operations and comprehensive income.
The Residence Inn Chicago Oak Brook is subject to a ground lease with an initial term expiring in 2100. After the initial term, the Company may extend the ground lease for an additional term of
99 years
. The ground lease expense was de minimis for the
three months ended March 31, 2019
.
The Marriott Louisville Downtown is subject to a ground lease with an initial term expiring in 2053. After the initial term, the ground lease may be extended for up to
four
additional
25
year terms at the Company's option. The ground lease expense was de minimis for the
three months ended March 31, 2019
.
The Courtyard Austin Downtown Convention Center and Residence Inn Austin Downtown Convention Center are subject to a ground lease with a term expiring in 2100. The ground lease expense was
$0.2 million
for the
three months ended March 31, 2019
.
The Hilton Garden Inn Bloomington is subject to a ground lease with an initial term expiring in 2053. After the initial term, the ground lease automatically extends for up to
five
additional
10
year terms unless certain conditions are met. The ground lease expense was de minimis for the
three months ended March 31, 2019
.
A portion of the site of the Courtyard Charleston Historic District is subject to a ground lease with a term expiring in 2096. The ground lease expense was
$0.3 million
for the
three months ended March 31, 2019
.
The Courtyard Waikiki Beach is subject to a ground lease with a term expiring in 2112. The ground lease expense was
$0.9 million
for the
three months ended March 31, 2019
.
A portion of the site of the Residence Inn Palo Alto Los Altos is subject to a ground lease with a term expiring in 2033. The ground lease expense was de minimis for the
three months ended March 31, 2019
.
The DoubleTree Suites by Hilton Orlando Lake Buena Vista is subject to a ground lease with an initial term expiring in 2032. After the initial term, the Company may extend the ground lease for an additional term of
25 years
to 2057. The ground lease expense was
$0.2 million
for the
three months ended March 31, 2019
.
The Embassy Suites San Francisco Airport Waterfront is subject to a ground lease with a term expiring in 2059. The ground lease expense was
$0.6 million
for the
three months ended March 31, 2019
.
The Wyndham Boston Beacon Hill is subject to a ground lease with a term expiring in 2028. The ground lease expense was
$0.2 million
for the
three months ended March 31, 2019
.
The Wyndham New Orleans French Quarter is subject to a ground lease with a term expiring in 2065. The ground lease expense was
$0.1 million
for the
three months ended March 31, 2019
.
17
Table of Contents
The Wyndham Pittsburgh University Center is subject to a ground lease with an initial term expiring in 2038. After the initial term, the Company may extend the ground lease for up to
five
additional
9
year renewal terms to 2083. The ground lease expense was
$0.2 million
for the
three months ended March 31, 2019
.
The Wyndham San Diego Bayside is subject to a ground lease with a term expiring in 2029. The ground lease expense was
$1.2 million
for the
three months ended March 31, 2019
.
Certain of the Company's hotel properties are subject to long-term contracts to lease parking spaces. The parking leases are classified as operating leases. The total parking lease expense was
$0.1 million
for the
three months ended March 31, 2019
, which is included in other operating expense in the accompanying consolidated statements of operations and comprehensive income.
The Company is subject to an office lease for its corporate headquarters in Bethesda, Maryland with a term expiring in 2026. In addition, the Company is subject to an office lease in Dallas, Texas with a term expiring in 2027. The office leases are classified as operating leases. The total office lease expense was
$0.4 million
for the
three months ended March 31, 2019
, which is included in general and administrative in the accompanying consolidated statements of operations and comprehensive income.
The Company is subject to a number of equipment leases for copiers, printers, kitchen equipment, and vehicles. The equipment leases are classified as operating leases. The total equipment lease expense was
$0.3 million
for the
three months ended March 31, 2019
, which is included in other operating expense in the accompanying consolidated statements of operations and comprehensive income.
The future lease payments for the Company's operating leases were as follows (in thousands):
March 31, 2019
December 31, 2018
2019
$
8,386
$
11,200
2020
11,229
11,257
2021
11,823
11,840
2022
10,213
10,218
2023
10,277
10,283
Thereafter
556,988
557,647
Total future lease payments
608,916
$
612,445
Less: Imputed interest
484,770
Lease liabilities
$
124,146
The following table presents certain information related to the Company's operating leases as of
March 31, 2019
:
Weighted average remaining lease term
63 years
Weighted average discount rate (1)
7.06
%
(1)
Upon adoption of the new lease accounting standard, the discount rates used for the Company's operating leases were determined at January 1, 2019.
Restricted Cash Reserves
The Company is obligated to maintain cash reserve funds for future capital expenditures at the hotels (including the periodic replacement or refurbishment of furniture, fixtures and equipment (FF&E)) as determined pursuant to the management agreements, franchise agreements and/or mortgage loan documents. The management agreements, franchise agreements and/or mortgage loan documents require the Company to reserve cash ranging typically from
3.0%
to
5.0%
of the individual hotel’s revenues. Any unexpended amounts will remain the property of the Company upon termination of the management agreements, franchise agreements or mortgage loan documents. As of
March 31, 2019
and
December 31, 2018
, approximately
$54.2 million
and
$64.7 million
, respectively, was available in the restricted cash reserves for future capital expenditures, real estate taxes and insurance.
18
Table of Contents
Litigation
Other than the legal proceeding mentioned below, neither the Company nor any of its subsidiaries is currently involved in any regulatory or legal proceedings that management believes will have a material and adverse effect on the Company's financial position, results of operations or cash flows.
Prior to the Mergers, on March 24, 2016, an affiliate of InterContinental Hotels Group PLC ("IHG"), which was previously the hotel management company for
three
of FelCor's hotels (
two
of which were sold in 2006, and
one
of which was converted by FelCor into a Wyndham brand and operation in 2013), notified FelCor that the National Retirement Fund in which the employees at those hotels had participated had assessed a withdrawal liability of
$8.3 million
, with required quarterly payments including interest, in connection with the termination of IHG’s operation of those hotels. FelCor's management agreements with IHG stated that it may be obligated to indemnify and hold IHG harmless for some or all of any amount ultimately contributed to the pension trust fund with respect to those hotels.
Based on the current assessment of the claim, resolution of this matter may not occur until 2022. The Company plans to vigorously defend the underlying claims and, if appropriate, IHG’s demand for indemnification.
Management Agreements
As of
March 31, 2019
,
150
of the Company's hotel properties were operated pursuant to long-term management agreements with initial terms ranging from
3
to
25
years. This number includes
41
hotel properties that receive the benefits of a franchise agreement pursuant to management agreements with Hilton, Hyatt, Marriott, or Wyndham. Each management company receives a base management fee generally between
3.0%
and
3.5%
of hotel revenues. Management agreements that include the benefits of a franchise agreement incur a base management fee generally between
3.0%
and
7.0%
of hotel revenues. The management companies are also eligible to receive an incentive management fee if hotel operating income, as defined in the management agreements, exceeds certain thresholds. The incentive management fee is generally calculated as a percentage of hotel operating income after the Company has received a priority return on its investment in the hotel.
Management fees are included in management and franchise fee expense in the accompanying consolidated statements of operations and comprehensive income. For the
three months ended March 31, 2019
and 2018, the Company incurred management fee expense, including amortization of deferred management fees, of approximately
$14.1 million
and
$15.9 million
, respectively.
The Wyndham management agreements guarantee minimum levels of annual net operating income at each of the Wyndham-managed hotels for each year of the initial 10-year term to December 31, 2022, subject to an aggregate
$100.0 million
limit over the term and an annual
$21.5 million
limit. The Company recognizes the pro-rata portion of the projected aggregate full-year guaranties as a reduction of Wyndham's contractual management and other fees.
Franchise Agreements
As of
March 31, 2019
,
108
of the Company’s hotel properties were operated under franchise agreements with initial terms ranging from
10
to
30
years. This number excludes
41
hotel properties that receive the benefits of a franchise agreement pursuant to management agreements with Hilton, Hyatt, Marriott, or Wyndham. In addition, one hotel is not operated with a hotel brand so it does not have a franchise agreement. Franchise agreements allow the hotel properties to operate under the respective brands. Pursuant to the franchise agreements, the Company pays a royalty fee, generally between
4.0%
and
6.0%
of room revenue, plus additional fees for marketing, central reservation systems and other franchisor costs generally between
1.0%
and
4.3%
of room revenue. Certain hotels are also charged a royalty fee of generally
3.0%
of food and beverage revenues.
Franchise fees are included in management and franchise fee expense in the accompanying consolidated statements of operations and comprehensive income. For the
three months ended March 31, 2019
and 2018, the Company incurred franchise fee expense of approximately
$20.0 million
and
$19.7 million
, respectively.
12
.
Equity
Common Shares of Beneficial Interest
In 2015, the Company's board of trustees authorized a share repurchase program to acquire up to
$400.0 million
of common shares through December 31, 2016 (the "2015 Share Repurchase Program). On February 17, 2017, the Company's
19
Table of Contents
board of trustees increased the authorized amount that may be repurchased by
$40.0 million
to a total of
$440.0 million
. On February 16, 2018, the Company's board of trustees extended the duration of the 2015 Share Repurchase Program to February 28, 2019. During the three months ended March 31, 2018, the Company did not repurchase and retire any of its common shares.
On February 15, 2019, the Company's board of trustees approved a new share repurchase program to acquire up to
$250.0 million
of common shares from March 1, 2019 to February 28, 2020 (the "2019 Share Repurchase Program"). During the
three months ended March 31, 2019
, the Company repurchased and retired
602,309
common shares for approximately
$10.6 million
, of which
$10.4 million
was repurchased under the 2015 Share Repurchase Program and
$0.2 million
was repurchased under the 2019 Share Repurchase Program. As of
March 31, 2019
, the 2019 Share Repurchase Program had a remaining capacity of
$249.8 million
.
The Company declared a cash dividend of
$0.33
per common share during each of the
three months ended March 31, 2019
and 2018.
Series A Preferred Shares
On August 31, 2017, the Company designated and authorized the issuance of up to
12,950,000
$1.95
Series A Preferred Shares. The Company issued
12,879,475
Series A Preferred Shares at a price of
$28.49
per share. The holders of the Series A Preferred Shares are entitled to receive dividends that are payable in cash in an amount equal to the greater of (i)
$1.95
per annum or (ii) the cash distributions declared or paid for the corresponding period on the number of common shares into which a Series A Preferred Share is then convertible.
The Company declared a cash dividend of
$0.4875
on each Series A Preferred Share during each of the
three months ended March 31, 2019
and 2018.
Noncontrolling Interest in Consolidated Joint Ventures
The Company consolidates the joint venture that owns the DoubleTree Metropolitan Hotel New York City hotel property, which has a third-party partner that owns a noncontrolling
1.7%
ownership interest in the joint venture. In addition, the Company consolidates the joint venture that owns The Knickerbocker hotel property, which has a third-party partner that owns a noncontrolling
5%
ownership interest in the joint venture. Lastly, the Company owns a controlling financial interest in the operating lessee of the Embassy Suites Secaucus Meadowlands hotel property, which has a third-party partner that owns a noncontrolling
49%
ownership interest in the joint venture. The third-party ownership interests are included in the noncontrolling interest in consolidated joint ventures on the consolidated balance sheets.
Noncontrolling Interest in the Operating Partnership
The Company consolidates the Operating Partnership, which is a majority-owned limited partnership that has a noncontrolling interest. The outstanding OP Units held by the limited partners are redeemable for cash, or at the option of the Company, for a like number of common shares. As of
March 31, 2019
,
772,743
outstanding OP Units were held by the limited partners. The noncontrolling interest is included in the noncontrolling interest in the Operating Partnership on the consolidated balance sheets.
Consolidated Joint Venture Preferred Equity
The Company's joint venture that redeveloped The Knickerbocker raised
$45.0 million
(
$44.4 million
net of issuance costs) through the sale of redeemable preferred equity under the EB-5 Immigrant Investor Program. The purchasers received a
3.25%
annual return, plus a
0.25%
non-compounding annual return that was paid upon redemption. The preferred equity raised by the joint venture is included in preferred equity in a consolidated joint venture on the consolidated balance sheets. On February 15, 2019, the Company redeemed the preferred equity in full.
13
.
Equity Incentive Plan
The Company may issue share-based awards to officers, employees, non-employee trustees and other eligible persons under the RLJ Lodging Trust 2015 Equity Incentive Plan (the "2015 Plan"). The 2015 Plan provides for a maximum of
7,500,000
common shares to be issued in the form of share options, share appreciation rights, restricted share awards, unrestricted share awards, share units, dividend equivalent rights, long-term incentive units, other equity-based awards and cash bonus awards.
20
Table of Contents
Share Awards
From time to time, the Company may award unvested restricted shares under the 2015 Plan as compensation to officers, employees and non-employee trustees. The issued shares vest over a period of time as determined by the board of trustees at the date of grant. The Company recognizes compensation expense for time-based unvested restricted shares on a straight-line basis over the vesting period based upon the fair market value of the shares on the date of issuance, adjusted for forfeitures.
Non-employee trustees may also elect to receive unrestricted shares under the 2015 Plan as compensation that would otherwise be paid in cash for their services. The shares issued to non-employee trustees in lieu of cash compensation are unrestricted and include no vesting conditions. The Company recognizes compensation expense for the unrestricted shares issued in lieu of cash compensation on the date of issuance based upon the fair market value of the shares on that date.
A summary of the unvested restricted shares as of
March 31, 2019
is as follows:
2019
Number of
Shares
Weighted-Average
Grant Date
Fair Value
Unvested at January 1, 2019
740,792
$
21.89
Granted (1)
271,028
18.97
Vested
(64,614
)
22.85
Forfeited
(2,034
)
21.78
Unvested at March 31, 2019
945,172
$
20.98
(1)
During the
three months ended March 31, 2019
, the Company issued restricted shares to officers that vest on an annual basis over a
four
-year period.
For the
three months ended March 31, 2019
and 2018, the Company recognized approximately
$2.1 million
and
$2.0 million
, respectively, of share-based compensation expense related to restricted share awards. As of
March 31, 2019
, there was
$16.8 million
of total unrecognized compensation costs related to unvested restricted share awards and these costs are expected to be recognized over a weighted-average period of
2.7
years. The total fair value of the shares vested (calculated as the number of shares multiplied by the vesting date share price) during the
three months ended March 31, 2019
and
2018
was approximately
$1.2 million
and
$1.4 million
, respectively.
Performance Units
In February 2018, the Company awarded
264,000
performance units with a grant date fair value of
$13.99
per unit to certain employees. The performance units vest over a
four
-year period, including
three years
of performance-based vesting plus an additional
one year
of time-based vesting.
In February 2019, the Company awarded
260,000
performance units with a grant date fair value of
$19.16
per unit to certain employees. The performance units vest over a
four
-year period, including
three years
of performance-based vesting (the "2019 performance units measurement period") plus an additional
one year
of time-based vesting. These performance units may convert into restricted shares at a range of
25%
to
200%
of the number of performance units granted contingent upon the Company achieving an absolute total shareholder return and a relative total shareholder return over the measurement period at specified percentiles of the peer group, as defined by the award. If at the end of the 2019 performance units measurement period the target criterion is met, then
50%
of the restricted shares will vest immediately. The remaining
50%
will vest
one year
later. The award recipients will not be entitled to receive any dividends prior to the date of conversion. For any restricted shares issued upon conversion, the award recipient will be entitled to receive payment of an amount equal to all dividends that would have been paid if such restricted shares had been issued at the beginning of the 2019 performance units measurement period. The fair value of the performance units is determined using a Monte Carlo simulation with the following assumptions: a risk-free interest rate of
2.52%
, volatility of
27.19%
, and an expected term equal to the requisite service period for the awards. The Company estimated the compensation expense for the performance units on a straight-line basis using a calculation that recognizes
50%
of the grant date fair value over
three years
and
50%
of the grant date fair value over
four years
.
21
Table of Contents
For the
three months ended March 31, 2019
and 2018, the Company recognized approximately
$0.7 million
and
$0.5 million
, respectively, of share-based compensation expense related to the performance unit awards. As of
March 31, 2019
, there was
$7.6 million
of total unrecognized compensation costs related to the performance unit awards and these costs are expected to be recognized over a weighted-average period of
2.8
years.
As of
March 31, 2019
, there were
2,712,162
common shares available for future grant under the 2015 Plan.
14
.
Earnings per Common Share
Basic earnings per common share is calculated by dividing net income attributable to common shareholders by the weighted-average number of common shares outstanding during the period excluding the weighted-average number of unvested restricted shares outstanding during the period. Diluted earnings per common share is calculated by dividing net income attributable to common shareholders by the weighted-average number of common shares outstanding during the period, plus any shares that could potentially be outstanding during the period. The potential shares consist of the unvested restricted share grants and unvested performance units, calculated using the treasury stock method. Any anti-dilutive shares have been excluded from the diluted earnings per share calculation.
Unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating shares and are considered in the computation of earnings per share pursuant to the two-class method. If there were any undistributed earnings allocable to the participating shares, they would be deducted from net income attributable to common shareholders used in the basic and diluted earnings per share calculations.
The limited partners’ outstanding OP Units (which may be redeemed for common shares under certain circumstances) have been excluded from the diluted earnings per share calculation as there was no effect on the amounts for the
three months ended March 31, 2019
and
2018
, since the limited partners’ share of income would also be added back to net income attributable to common shareholders.
The computation of basic and diluted earnings per common share is as follows (in thousands, except share and per share data):
For the three months ended March 31,
2019
2018
Numerator:
Net income attributable to RLJ
$
27,253
$
23,689
Less: Preferred dividends
(6,279
)
(6,279
)
Less: Dividends paid on unvested restricted shares
(312
)
(328
)
Net income attributable to common shareholders excluding amounts attributable to unvested restricted shares
$
20,662
$
17,082
Denominator:
Weighted-average number of common shares - basic
172,796,998
174,193,671
Unvested restricted shares
59,232
75,144
Weighted-average number of common shares - diluted
172,856,230
174,268,815
Net income per share attributable to common shareholders - basic
$
0.12
$
0.10
Net income per share attributable to common shareholders - diluted
$
0.12
$
0.10
22
Table of Contents
15
.
Supplemental Information to Statements of Cash Flows (in thousands)
For the three months ended March 31,
2019
2018
Reconciliation of cash, cash equivalents, and restricted cash reserves
Cash and cash equivalents
$
241,481
$
401,943
Restricted cash reserves
54,217
76,380
Cash, cash equivalents, and restricted cash reserves
$
295,698
$
478,323
Interest paid
$
15,701
$
32,257
Income taxes paid
$
43
$
1,623
Operating cash flow lease payments for operating leases
$
3,589
Supplemental investing and financing transactions
In conjunction with the sale of hotel properties, the Company recorded the following:
Sale of hotel properties
$
—
$
119,200
Transaction costs
—
(2,587
)
Operating prorations
—
(537
)
Proceeds from the sale of hotel properties, net
$
—
$
116,076
Supplemental non-cash transactions
Accrued capital expenditures
$
6,720
$
5,314
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with our consolidated financial statements and related notes included elsewhere in this report, as well as the information contained in our Annual Report on Form 10-K for the year ended
December 31, 2018
, filed with the SEC on March 1, 2019 (the "Annual Report"), which is accessible on the SEC’s website at www.sec.gov.
Statement Regarding Forward-Looking Information
The following information contains certain statements, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives and expected operating results, and the assumptions upon which those statements are based, that are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements generally are identified by the use of the words "believe," "project," "expect," "anticipate," "estimate," "plan," "may," "will," "will continue," "intend," "should," or similar expressions. Although we believe that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, beliefs and expectations, such forward-looking statements are not predictions of future events or guarantees of future performance and our actual results could differ materially from those set forth in the forward-looking statements. Some factors that might cause such a difference include the following: the current global economic uncertainty, increased direct competition, changes in government regulations or accounting rules, changes in local, national and global real estate conditions, declines in the lodging industry, seasonality of the lodging industry, risks related to natural disasters, such as earthquakes and hurricanes, hostilities, including future terrorist attacks or fear of hostilities that affect travel, our ability to obtain lines of credit or permanent financing on satisfactory terms, changes in interest rates, access to capital through offerings of our common and preferred shares of beneficial interest, or debt, our ability to identify suitable acquisitions, our ability to close on identified acquisitions and integrate those businesses and inaccuracies of our accounting estimates. Given these uncertainties, undue reliance should not be placed on such statements.
23
Table of Contents
Except as required by law, we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise. We caution investors not to place undue reliance on these forward-looking statements and urge investors to carefully review the disclosures we make concerning risks and uncertainties in the sections entitled "Forward-Looking Statements," "Risk Factors," and "Management’s Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report, as well as the risks, uncertainties and other factors discussed in this Quarterly Report on Form 10-Q and identified in other documents filed by us with the SEC.
Overview
We are a self-advised and self-administered Maryland real estate investment trust ("REIT") that owns primarily premium-branded, high-margin, focused-service and compact full-service hotels. Our hotels are concentrated in markets that we believe exhibit multiple demand generators and attractive long-term growth prospects. We believe premium-branded, focused-service and compact full-service hotels with these characteristics generate high levels of Revenue per Available Room ("RevPAR"), strong operating margins and attractive returns.
Our strategy is to own primarily premium-branded, focused-service and compact full-service hotels. Focused-service and compact full-service hotels typically generate most of their revenue from room rentals, have limited food and beverage outlets and meeting space, and require fewer employees than traditional full-service hotels. We believe these types of hotels have the potential to generate attractive returns relative to other types of hotels due to their ability to achieve RevPAR levels at or close to those achieved by traditional full-service hotels while achieving higher profit margins due to their more efficient operating model and less volatile cash flows.
As we look at factors that could impact our business, we find that the consumer is generally in good financial health, job creation remains positive, and an increase in wages is adding to consumers' disposable income. While geopolitical and global economic uncertainty still exists, we remain cautiously optimistic that positive employment trends, high consumer confidence, and elevated corporate sentiment will continue to drive economic expansion in the U.S. and generate positive lodging demand and RevPAR growth for the industry. However, in light of accelerating supply and signs of slowing economic growth, RevPAR growth is likely to be moderate. Low unemployment rates can impact the cost of labor through higher wages and benefits, which negatively impact our financial and operating results.
We continue to follow a prudent and disciplined capital allocation strategy. We will continue to look for and weigh all possible investment decisions against the highest and best returns for our shareholders over the long term. We believe that our cash on hand and expected access to capital (including availability under our revolving credit facility ("Revolver")) along with our senior management team's experience, extensive industry relationships and asset management expertise, will enable us to pursue investment opportunities that generate additional internal and external growth.
As of
March 31, 2019
, we owned
151
hotel properties with approximately
28,800
rooms, located in
25
states and the District of Columbia. We owned, through wholly-owned subsidiaries, a 100% interest in
147
of our hotel properties, a
98.3%
controlling interest in the DoubleTree Metropolitan Hotel New York City, a 95% controlling interest in The Knickerbocker, and 50% interests in entities owning two hotel properties. We consolidate our real estate interests in the
149
hotel properties in which we hold a controlling financial interest, and we record the real estate interests in the two hotel properties in which we hold an indirect 50% interest using the equity method of accounting. We lease
150
of the
151
hotel properties to our taxable REIT subsidiaries ("TRS"), of which we own a controlling financial interest.
For U.S. federal income tax purposes, we elected to be taxed as a REIT commencing with our taxable year ended December 31, 2011. Substantially all of our assets and liabilities are held by, and all of our operations are conducted through, our operating partnership RLJ Lodging Trust, L.P. (the "Operating Partnership"). We are the sole general partner of the Operating Partnership. As of
March 31, 2019
, we owned, through a combination of direct and indirect interests,
99.6%
of the units of limited partnership interest in the Operating Partnership ("OP units").
2019 Significant Activities
Our significant activities reflect our commitment to creating long-term shareholder value through enhancing our hotel portfolio's quality, recycling capital and maintaining a prudent capital structure. The following significant activities took place:
•
In February 2019, we fully redeemed the preferred equity under the EB-5 Immigrant Investor Program for $45.6 million.
24
Table of Contents
•
In March 2019, we paid off a mortgage loan in full for an aggregate principal amount of $139.5 million by using cash borrowings from our Revolver. In April 2019, we entered into a new $200.0 million mortgage loan and a new $96.0 million mortgage loan. We used the cash proceeds that were received from the two new mortgage loans to pay off the outstanding balance on the Revolver and to pay off a
$150.0 million
mortgage loan in full.
•
During the
three months ended March 31, 2019
, we repurchased and retired 0.6 million common shares for approximately $10.6 million at an average price per share of $17.53. As of March 31, 2019, we had $249.8 million of remaining capacity under the share repurchase program.
•
We declared a cash dividend of $0.4875 on each Series A Preferred Share in the first quarter of 2019.
•
We declared a cash dividend of $0.33 per common share in the first quarter of 2019.
Our Customers
The majority of our hotels consist of premium-branded, focused-service and compact full-service hotels. As a result of this property profile, the majority of our customers are transient in nature. Transient business typically represents individual business or leisure travelers. The majority of our hotels are located in business districts within major metropolitan areas. Accordingly, business travelers represent the majority of the transient demand at our hotels. As a result, macroeconomic factors impacting business travel have a greater effect on our business than factors impacting leisure travel.
Group business is typically defined as a minimum of 10 guestrooms booked together as part of the same piece of business. Group business may or may not use the meeting space at any given hotel. Given the limited meeting space at the majority of our hotels, group business that utilizes meeting space represents a small component of our customer base.
A number of our hotel properties are affiliated with brands marketed toward extended-stay customers. Extended-stay customers are generally defined as those staying five nights or longer.
Our Revenues and Expenses
Our revenues are primarily derived from the operation of hotels, including the sale of rooms, food and beverage revenue and other revenue, which consists of parking fees, golf, pool and other resort fees, gift shop sales and other guest service fees.
Our operating costs and expenses consist of the costs to provide hotel services, including room expense, food and beverage expense, management and franchise fees and other operating expenses. Room expense includes housekeeping and front office wages and payroll taxes, reservation systems, room supplies, laundry services and other costs. Food and beverage expense primarily includes the cost of food, the cost of beverages and the associated labor costs. Other operating expenses include labor and other costs associated with the other operating department revenue, as well as labor and other costs associated with administrative departments, sales and marketing, repairs and maintenance and utility costs. Our hotels that are subject to franchise agreements are charged a royalty fee, plus additional fees for marketing, central reservation systems and other franchisor costs, in order for the hotel properties to operate under the respective brands. Franchise fees are based on a percentage of room revenue and for certain hotels additional franchise fees are charged for food and beverage revenue. Our hotels are managed by independent, third-party management companies under long-term agreements pursuant to which the management companies typically earn base and incentive management fees based on the levels of revenues and profitability of each individual hotel property. We generally receive a cash distribution from the management companies on a monthly basis, which reflects hotel-level sales less hotel-level operating expenses.
Key Indicators of Financial Performance
We use a variety of operating, financial and other information to evaluate the operating performance of our business. These key indicators include financial information that is prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") as well as other financial measures that are non-GAAP measures. In addition, we use other information that may not be financial in nature, including industry standard statistical information and comparative data. We use this information to measure the operating performance of our individual hotels, groups of hotels and/or business as a whole. We also use these metrics to evaluate the hotels in our portfolio and potential acquisition opportunities to determine each hotel's contribution to cash flow and its potential to provide attractive long-term total returns. The key indicators include:
•
Average Daily Rate ("ADR")
25
Table of Contents
•
Occupancy
•
RevPAR
ADR, Occupancy and RevPAR are commonly used measures within the lodging industry to evaluate operating performance. RevPAR is an important statistic for monitoring operating performance at the individual hotel property level and across our entire business. We evaluate individual hotel RevPAR performance on an absolute basis with comparisons to budget and prior periods, as well as on a regional and company-wide basis. ADR and RevPAR include only room revenue.
We also use non-GAAP measures such as FFO, Adjusted FFO, EBITDA, EBITDA
re
and Adjusted EBITDA to evaluate the operating performance of our business. For a more in depth discussion of the non-GAAP measures, please refer to the "Non-GAAP Financial Measures" section.
Critical Accounting Policies
The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities at the date of our financial statements and the reported amounts of revenues and expenses during the reporting period. It is possible that the actual amounts may differ significantly from these estimates and assumptions. We evaluate our estimates, assumptions and judgments on an ongoing basis, based on information that is available to us, our business and industry experience, and various other matters that we believe are reasonable and appropriate for consideration under the circumstances. Our Annual Report on Form 10-K for the year ended
December 31, 2018
contains a discussion of our critical accounting policies. There have been no significant changes to our critical accounting policies since
December 31, 2018
.
Results of Operations
At
March 31, 2019
and
2018
, we owned
151
and 156 hotel properties, respectively. Based on when a hotel property is acquired, sold or closed for renovation, the operating results for certain hotel properties are not comparable for the
three months ended March 31, 2019
and
2018
. The non-comparable hotel properties include
seven
dispositions that were completed between January 1,
2018
and
March 31, 2019
.
26
Table of Contents
Comparison of the
three months ended March 31, 2019
to the
three months ended March 31, 2018
For the three months ended March 31,
2019
2018
$ Change
% Change
(amounts in thousands)
Revenues
Operating revenues
Room revenue
$
337,670
$
357,645
$
(19,975
)
(5.6
)%
Food and beverage revenue
44,246
52,195
(7,949
)
(15.2
)%
Other revenue
17,351
19,753
(2,402
)
(12.2
)%
Total revenues
399,267
429,593
(30,326
)
(7.1
)%
Expenses
Operating expenses
Room expense
84,188
89,969
(5,781
)
(6.4
)%
Food and beverage expense
34,209
41,263
(7,054
)
(17.1
)%
Management and franchise fee expense
34,118
35,676
(1,558
)
(4.4
)%
Other operating expense
97,118
106,123
(9,005
)
(8.5
)%
Total property operating expenses
249,633
273,031
(23,398
)
(8.6
)%
Depreciation and amortization
58,403
61,408
(3,005
)
(4.9
)%
Property tax, insurance and other
30,597
34,499
(3,902
)
(11.3
)%
General and administrative
11,160
10,913
247
2.3
%
Transaction costs
559
1,672
(1,113
)
(66.6
)%
Total operating expenses
350,352
381,523
(31,171
)
(8.2
)%
Other income
274
1,093
(819
)
(74.9
)%
Interest income
1,171
1,230
(59
)
(4.8
)%
Interest expense
(20,062
)
(28,701
)
8,639
(30.1
)%
Loss on sale of hotel properties, net
—
(3,734
)
3,734
(100.0
)%
Gain on extinguishment of indebtedness, net
—
7,659
(7,659
)
100.0
%
Income before equity in loss from unconsolidated joint ventures
30,298
25,617
4,681
18.3
%
Equity in loss from unconsolidated joint ventures
(381
)
(381
)
—
—
%
Income before income tax expense
29,917
25,236
4,681
18.5
%
Income tax expense
(1,586
)
(1,342
)
(244
)
18.2
%
Net income
28,331
23,894
4,437
18.6
%
Net loss (income) attributable to noncontrolling interests:
Noncontrolling interest in consolidated joint ventures
353
234
119
50.9
%
Noncontrolling interest in the Operating Partnership
(92
)
(73
)
(19
)
26.0
%
Preferred distributions - consolidated joint venture
(186
)
(366
)
180
(49.2
)%
Redemption of preferred equity - consolidated joint venture
(1,153
)
—
(1,153
)
100.0
%
Net income attributable to RLJ
27,253
23,689
3,564
15.0
%
Preferred dividends
(6,279
)
(6,279
)
—
—
%
Net income attributable to common shareholders
$
20,974
$
17,410
$
3,564
20.5
%
27
Table of Contents
Revenues
Total revenues
decreased
$30.3 million
, or
7.1%
, to
$399.3 million
for the
three months ended March 31, 2019
from
$429.6 million
for the
three months ended March 31, 2018
. The
decrease
was a result of a
$20.0 million
decrease
in room revenue, a
$7.9 million
decrease
in food and beverage revenue, and a
$2.4 million
decrease
in other revenue.
Room Revenue
Room revenue
decreased
$20.0 million
, or
5.6%
, to
$337.7 million
for the
three months ended March 31, 2019
from
$357.6 million
for the
three months ended March 31, 2018
. The
decrease
was a result of a
$24.3 million
decrease
in room revenue attributable to the non-comparable properties, partially offset by a
$4.4 million
increase
in room revenue attributable to the comparable properties. The
increase
in room revenue from the comparable properties was attributable to a
1.3%
increase
in RevPAR, led by RevPAR increases in our
Northern California
and
Louisville
markets of
15.5%
and
13.5%
, respectively, which were partially offset by RevPAR decreases in our
Denver
,
South Florida
and
Southern California
markets of
10.4%
,
4.6%
and
4.4%
, respectively.
The following are the year-to-date key hotel operating statistics for the comparable properties owned at
March 31, 2019
and
2018
, respectively:
For the three months ended March 31,
2019
2018
% Change
Number of comparable properties (at end of period)
150
150
—
Occupancy
74.8
%
75.3
%
(0.7
)%
ADR
$
175.32
$
171.87
2.0
%
RevPAR
$
131.19
$
129.51
1.3
%
Food and Beverage Revenue
Food and beverage revenue
decreased
$7.9 million
, or
15.2%
, to
$44.2 million
for the
three months ended March 31, 2019
from
$52.2 million
for the
three months ended March 31, 2018
. The
decrease
was a result of a
$10.5 million
decrease
in food and beverage revenue attributable to the non-comparable properties, partially offset by a
$2.5 million
increase
in food and beverage revenue attributable to the comparable properties.
Other Revenue
Other revenue, which includes revenue derived from ancillary sources such as parking fees, resort fees, gift shop sales and other guest service fees,
decreased
$2.4 million
, or
12.2%
, to
$17.4 million
for the
three months ended March 31, 2019
from
$19.8 million
for the
three months ended March 31, 2018
. The
decrease
was due to a
$3.8 million
decrease
in other revenue attributable to the non-comparable properties, partially offset by a
$1.4 million
increase
in other revenue attributable to the comparable properties.
Property Operating Expenses
Property operating expenses
decreased
$23.4 million
, or
8.6%
, to
$249.6 million
for the
three months ended March 31, 2019
from
$273.0 million
for the
three months ended March 31, 2018
. The
decrease
was due to a
$30.2 million
decrease
in property operating expenses attributable to the non-comparable properties, partially offset by a
$6.8 million
increase
in property operating expenses attributable to the comparable properties.
28
Table of Contents
The components of our property operating expenses for the comparable properties owned at
March 31, 2019
and
2018
, respectively, were as follows (in thousands):
For the three months ended March 31,
2019
2018
$ Change
% Change
Room expense
$
84,188
$
82,590
$
1,598
1.9
%
Food and beverage expense
34,202
33,465
737
2.2
%
Management and franchise fee expense
34,378
33,208
1,170
3.5
%
Other operating expense
96,877
93,625
3,252
3.5
%
Total property operating expenses
$
249,645
$
242,888
$
6,757
2.8
%
The
increase
in property operating expenses attributable to the comparable properties was due to higher room expense, food and beverage expense, management and franchise fee expense, and other operating expense. Room expense, food and beverage expense, and other operating expense, which fluctuate based on various factors, including changes in occupancy, labor costs, utilities and insurance costs, increased primarily as a result of increased labor costs. Management fees and franchise fees, which are computed as a percentage of gross revenue and room revenue, respectively, increased as a result of higher revenues at the comparable properties.
Depreciation and Amortization
Depreciation and amortization expense
decreased
$3.0 million
, or
4.9%
, to
$58.4 million
for the
three months ended March 31, 2019
from
$61.4 million
for the
three months ended March 31, 2018
. The
decrease
was a result of a
$5.0 million
decrease
in depreciation and amortization expense attributable to the non-comparable properties, partially offset by a
$2.0 million
increase
in depreciation and amortization expense attributable to the comparable properties.
Property Tax, Insurance and Other
Property tax, insurance and other expense
decreased
$3.9 million
, or
11.3%
, to
$30.6 million
for the
three months ended March 31, 2019
from
$34.5 million
for the
three months ended March 31, 2018
. The
decrease
was attributable to a
$3.9 million
decrease
in property tax, insurance and other expense attributable to the non-comparable properties.
General and Administrative
General and administrative expense
increased
$0.2 million
, or
2.3%
, to
$11.2 million
for the
three months ended March 31, 2019
from
$10.9 million
for the
three months ended March 31, 2018
.
Transaction Costs
Transaction costs
decreased
$1.1 million
, or
66.6%
, to
$0.6 million
for the
three months ended March 31, 2019
from
$1.7 million
for the
three months ended March 31, 2018
. The
decrease
in transaction costs was primarily attributable to a decrease of approximately $1.3 million in transaction and integration costs related to the merger with FelCor during the
three months ended March 31, 2019
.
Interest Expense
The components of our interest expense for the
three months ended March 31, 2019
and
2018
were as follows (in thousands):
For the three months ended March 31,
2019
2018
$ Change
% Change
Senior Notes
$
5,944
$
10,587
$
(4,643
)
(43.9
)%
Revolver and Term Loans
10,153
10,578
(425
)
(4.0
)%
Mortgage loans
5,423
6,607
(1,184
)
(17.9
)%
Amortization of deferred financing costs
792
929
(137
)
(14.7
)%
Unrealized gain on discontinued cash flow hedges
(2,250
)
—
(2,250
)
100.0
%
Total interest expense
$
20,062
$
28,701
$
(8,639
)
(30.1
)%
29
Table of Contents
Interest expense
decreased
$8.6 million
to
$20.1 million
for the
three months ended March 31, 2019
from
$28.7 million
for the
three months ended March 31, 2018
. The
decrease
in interest expense was primarily due to the redemption of the senior secured notes in March 2018, the repayment of an $85.0 million mortgage loan in November 2018, and an unrealized gain on certain discontinued cash flow hedges that were reclassified to interest expense from other comprehensive income (loss) during the
three months ended March 31, 2019
.
Gain on Extinguishment of Indebtedness, net
In March 2018, the Company recognized a $7.7 million gain on extinguishment of indebtedness, which was due to the early redemption of the senior secured notes. The gain on extinguishment of indebtedness related to the early redemption of the senior secured notes excluded $5.1 million related to two hotel properties that were sold during the three months ended March 31, 2018, which was included in loss on sale of hotel properties, net in the accompanying consolidated statement of operations and comprehensive income. There was no gain or loss on extinguishment of indebtedness during the three months ended March 31, 2019.
Income Taxes
As part of our structure, we own TRSs that are subject to federal and state income taxes. Income tax expense
increased
$0.2 million
, or
18.2%
, to
$1.6 million
for the
three months ended March 31, 2019
from
$1.3 million
for the
three months ended March 31, 2018
. The
increase
in income tax expense was primarily due to higher revenues and taxable income during the
three months ended March 31, 2019
as compared to the
three months ended March 31, 2018
.
Non-GAAP Financial Measures
We consider the following non-GAAP financial measures useful to investors as key supplemental measures of our performance: (1) FFO, (2) Adjusted FFO, (3) EBITDA, (4) EBITDA
re
and (5) Adjusted EBITDA. These non-GAAP financial measures should be considered along with, but not as alternatives to, net income or loss as a measure of our operating performance. FFO, Adjusted FFO, EBITDA, EBITDA
re,
and Adjusted EBITDA, as calculated by us, may not be comparable to FFO, Adjusted FFO, EBITDA, EBITDA
re
and Adjusted EBITDA as reported by other companies that do not define such terms exactly as we define such terms.
Funds From Operations
We calculate funds from operations ("FFO") in accordance with standards established by the National Association of Real Estate Investment Trusts ("NAREIT"), which defines FFO as net income or loss, excluding gains or losses from sales of real estate, impairment, the cumulative effect of changes in accounting principles, plus depreciation and amortization, and adjustments for unconsolidated partnerships and joint ventures. Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, most real estate industry investors consider FFO to be helpful in evaluating a real estate company’s operations. We believe that the presentation of FFO provides useful information to investors regarding our operating performance and can facilitate comparisons of operating performance between periods and between REITs, even though FFO does not represent an amount that accrues directly to common shareholders. Our calculation of FFO may not be comparable to measures calculated by other companies who do not use the NAREIT definition of FFO or do not calculate FFO per diluted share in accordance with NAREIT guidance. Additionally, FFO may not be helpful when comparing us to non-REITs. We present FFO attributable to common shareholders, which includes our OP units, because our OP units may be redeemed for common shares. We believe it is meaningful for the investor to understand FFO attributable to all common shares and OP units.
We further adjust FFO for certain additional items that are not in NAREIT’s definition of FFO, such as hotel transaction costs, non-cash income tax expense or benefit, the amortization of share-based compensation, and certain other expenses that we consider outside the normal course of operations. We believe that Adjusted FFO provides useful supplemental information to investors regarding our ongoing operating performance that, when considered with net income and FFO, is beneficial to an investor’s understanding of our operating performance.
30
Table of Contents
The following table is a reconciliation of our GAAP net income to FFO attributable to common shareholders and unitholders and Adjusted FFO attributable to common shareholders and unitholders for the
three months ended March 31, 2019
and
2018
(in thousands):
For the three months ended March 31,
2019
2018
Net income
$
28,331
$
23,894
Preferred dividends
(6,279
)
(6,279
)
Preferred distributions - consolidated joint venture
(186
)
(366
)
Redemption of preferred equity - consolidated joint venture
(1,153
)
—
Depreciation and amortization
58,403
61,408
Loss on sale of hotel properties, net
—
3,734
Noncontrolling interest in consolidated joint ventures
353
234
Adjustments related to consolidated joint ventures (1)
(74
)
(75
)
Adjustments related to unconsolidated joint ventures (2)
694
668
FFO
80,089
83,218
Transaction costs
559
1,672
Gain on extinguishment of indebtedness, net
—
(7,659
)
Amortization of share-based compensation
2,725
2,514
Non-cash income tax expense
1,281
1,103
Other (income) expenses (3)
(2,015
)
622
Adjusted FFO
$
82,639
$
81,470
(1)
Includes depreciation and amortization expense allocated to the noncontrolling interest in the consolidated joint ventures.
(2)
Includes our ownership interest of the depreciation and amortization expense of the unconsolidated joint ventures.
(3)
Represents income and expenses outside of the normal course of operations, including debt modification costs, hurricane-related costs that were not reimbursed by insurance, executive transition costs, activist shareholder costs and an unrealized gain on certain discontinued cash flow hedges.
EBITDA and EBITDA
re
Earnings before interest, taxes, depreciation and amortization ("EBITDA") is defined as net income or loss excluding: (1) interest expense; (2) provision for income taxes, including income taxes applicable to sales of assets; and (3) depreciation and amortization. We consider EBITDA useful to an investor in evaluating and facilitating comparisons of our operating performance between periods and between REITs by removing the impact of our capital structure (primarily interest expense) and asset base (primarily depreciation and amortization) from our operating results. In addition, EBITDA is used as one measure in determining the value of hotel acquisitions and disposals.
In addition to EBITDA, we present EBITDA
re
in accordance with NAREIT guidelines, which defines EBITDA
re
as net income or loss excluding interest expense, income tax expense, depreciation and amortization expense, gains or losses from sales of real estate, impairment, and adjustments for unconsolidated joint ventures. We believe that the presentation of EBITDA
re
provides useful information to investors regarding the Company’s operating performance and can facilitate comparisons of operating performance between periods and between REITs.
We also present Adjusted EBITDA, which includes additional adjustments for items such as gains or losses on extinguishment of indebtedness, transaction costs, the amortization of share-based compensation, and certain other expenses that we consider outside the normal course of operations. We believe that Adjusted EBITDA provides useful supplemental information to investors regarding our ongoing operating performance that, when considered with net income, EBITDA, and EBITDA
re
, is beneficial to an investor’s understanding of our operating performance. We previously presented Adjusted EBITDA in a similar manner, with the exception of the adjustments for noncontrolling interests in consolidated joint ventures, which totaled less than $0.1 million for both the
three months ended March 31, 2018
. The rationale for including 100% of Adjusted EBITDA
for the consolidated joint ventures with noncontrolling interests is that the full amount of any debt for the consolidated joint ventures is reported in our consolidated balance sheet and the metrics using debt to EBITDA
provide a better understanding of the Company’s leverage. This is also consistent with NAREIT’s definition of EBITDA
re
.
31
Table of Contents
The following table is a reconciliation of our GAAP net income to EBITDA, EBITDA
re
and Adjusted EBITDA for the
three months ended March 31, 2019
and
2018
(in thousands):
For the three months ended March 31,
2019
2018
Net income
$
28,331
$
23,894
Depreciation and amortization
58,403
61,408
Interest expense, net of interest income (1)
18,891
27,471
Income tax expense
1,586
1,342
Adjustments related to unconsolidated joint ventures (2)
817
795
EBITDA
108,028
114,910
Loss on sale of hotel properties, net
—
3,734
EBITDA
re
108,028
118,644
Transaction costs
559
1,672
Gain on extinguishment of indebtedness, net
—
(7,659
)
Amortization of share-based compensation
2,725
2,514
Other expenses (2)
234
622
Adjusted EBITDA
$
111,546
$
115,793
(1)
Includes an unrealized gain of
$2.3 million
on certain discontinued cash flow hedges that were reclassified to interest expense from other comprehensive income (loss) during the
three months ended March 31, 2019
.
(2)
Includes our ownership interest of the interest, depreciation and amortization expense of the unconsolidated joint ventures.
(3)
Represents income and expenses outside of the normal course of operations, including debt modification costs, hurricane-related costs that were not reimbursed by insurance, executive transition costs and activist shareholder costs.
Liquidity and Capital Resources
Our short-term liquidity requirements consist primarily of the funds necessary to pay for operating expenses and other expenditures directly associated with our hotel properties, including:
•
recurring maintenance and capital expenditures necessary to maintain our hotel properties in accordance with brand standards;
•
interest expense and scheduled principal payments on outstanding indebtedness;
•
distributions necessary to qualify for taxation as a REIT; and
•
corporate and other general and administrative expenses.
We expect to meet our short-term liquidity requirements generally through the net cash provided by operations, existing cash balances, short-term borrowings under our Revolver, of which
$460.0 million
was available at
March 31, 2019
, proceeds from the sale of hotel properties, and proceeds from public offerings of common shares.
Our long-term liquidity requirements consist primarily of the funds necessary to pay for the costs of acquiring additional hotel properties, the redevelopments, renovations, expansions and other capital expenditures that need to be made periodically with respect to our hotel properties, and scheduled debt payments, at maturity or otherwise. We expect to meet our long-term liquidity requirements through various sources of capital, including our Revolver and future equity (including OP units) or debt offerings, existing working capital, the net cash provided by operations, long-term mortgage loans and other secured and unsecured borrowings, and the proceeds from the sale of hotel properties.
Sources and Uses of Cash
As of
March 31, 2019
, we had
$295.7 million
of cash, cash equivalents and restricted cash reserves as compared to
$384.8 million
at
December 31, 2018
.
32
Table of Contents
Cash flows from Operating Activities
The net cash flow
provided by
operating activities totaled
$75.0 million
and
$51.0 million
for the
three months ended March 31, 2019
and
2018
, respectively. Our cash flows provided by operating activities generally consist of the net cash generated by our hotel operations, partially offset by the cash paid for corporate expenses and other working capital changes. Refer to the "Results of Operations" section for further discussion of our operating results for the
three months ended March 31, 2019
and
2018
.
Cash flows from Investing Activities
The net cash flow
used in
investing activities totaled
$44.1 million
for the
three months ended March 31, 2019
primarily due to
$43.4 million
in routine capital improvements and additions to our hotel properties.
The net cash flow provided by investing activities totaled $77.5 million for the three months ended March 31, 2018 primarily due to $116.1 million of net cash proceeds from the sale of two hotel properties, partially offset by $38.6 million in routine capital improvements and additions to our hotel properties.
Cash flows from Financing Activities
The net cash flow
used in
financing activities totaled
$120.1 million
for the
three months ended March 31, 2019
primarily due to a payment of
$139.5 million
to repay a mortgage loan,
$63.9 million
in distributions to shareholders and unitholders, a payment of
$45.6 million
to redeem the preferred equity in a consolidated joint venture,
$10.6 million
paid to repurchase common shares under a share repurchase program, and
$1.6 million
in scheduled mortgage loan principal payments. The net cash flow used in financing activities was partially offset by $140.0 million in borrowings on the Revolver.
The net cash flow used in financing activities totaled $309.2 million for the three months ended March 31, 2018 primarily due to a payment of $539.0 million to early redeem the senior secured notes, $64.2 million in distributions to shareholders and unitholders, $3.5 million in deferred financing cost payments, and $1.7 million in scheduled mortgage loan principal payments. The net cash flow used in financing activities was partially offset by $300.0 million in borrowings on the Revolver.
Capital Expenditures and Reserve Funds
We maintain each of our hotel properties in good repair and condition and in conformity with applicable laws and regulations, franchise agreements and management agreements. The cost of all such routine improvements and alterations are paid out of FF&E reserves, which are funded by a portion of each hotel property’s gross revenues. Routine capital expenditures are administered by the property management companies. However, we have approval rights over the capital expenditures as part of the annual budget process for each of our hotel properties.
From time to time, certain of our hotel properties may undergo renovations as a result of our decision to upgrade portions of the hotels, such as guestrooms, public space, meeting space, and/or restaurants, in order to better compete with other hotels and alternative lodging options in our markets. In addition, upon acquisition of a hotel property we often are required to complete a property improvement plan in order to bring the hotel up to the respective franchisor’s standards. If permitted by the terms of the management agreement, funding for a renovation will first come from the FF&E reserves. To the extent that the FF&E reserves are not available or sufficient to cover the cost of the renovation, we will fund all or the remaining portion of the renovation with cash and cash equivalents on hand, our Revolver and/or other sources of available liquidity.
With respect to some of our hotels that are operated under franchise agreements with major national hotel brands and for some of our hotels subject to first mortgage liens, we are obligated to maintain FF&E reserve accounts for future capital expenditures at these hotels. The amount funded into each of these reserve accounts is generally determined pursuant to the management agreements, franchise agreements and/or mortgage loan documents for each of the respective hotels, and typically ranges between
3.0%
and
5.0%
of the respective hotel’s total gross revenue. As of
March 31, 2019
, approximately
$50.8 million
was held in FF&E reserve accounts for future capital expenditures.
33
Table of Contents
Off-Balance Sheet Arrangements
As of
March 31, 2019
, we owned 50% interests in joint ventures that owned two hotel properties. We own more than 50% of the operating lessee for one of these hotels and the other hotel is operated without a lease. The Company also owned 50% interests in joint ventures that owned real estate and a condominium management business that are associated with two of our resort hotel properties. None of our trustees, officers or employees holds an ownership interest in any of these joint ventures or entities.
One of the 50% unconsolidated joint ventures that owns a hotel property has $20.8 million of non-recourse mortgage debt, of which our pro rata portion was $10.4 million, none of which is reflected as a liability on our consolidated balance sheet. Our liabilities with regard to the non-recourse debt and the liabilities of our subsidiaries that are members or partners in joint ventures are generally limited to guaranties of the borrowing entity's obligations to pay for the lender's losses caused by misconduct, fraud or misappropriation of funds by the venture and other typical exceptions from the non-recourse provisions in the mortgages, such as for environmental liabilities. In addition, this joint venture is subject to two ground leases with terms expiring in 2044 and 2094.
The other 50% unconsolidated joint venture that owns a hotel property is subject to a ground lease with an initial term expiring in 2021. After the initial term, the joint venture may extend the ground lease for an additional term of 10 years to 2031.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Market risk includes the risks that arise from changes in interest rates, equity prices and other market changes that affect market sensitive instruments. Our primary market risk exposure is to changes in interest rates on our variable rate debt. As of
March 31, 2019
, we had approximately
$1.6 billion
of total variable rate debt outstanding (or
71.3%
of total indebtedness) with a weighted-average interest rate of
3.60%
per annum. After taking into consideration the effect of interest rate swaps,
$142.5 million
(or
6.6%
of total indebtedness) was subject to variable rates. As of
March 31, 2019
, if market interest rates on our variable rate debt not subject to interest rate swaps were to increase by 1.00%, or 100 basis points, interest expense would decrease future earnings and cash flows by approximately
$1.4 million
annually, taking into account our existing contractual hedging arrangements.
Our interest rate risk objectives are to limit the impact of interest rate fluctuations on earnings and cash flows and to lower our overall borrowing costs. To achieve these objectives, we manage our exposure to fluctuations in market interest rates through the use of fixed rate debt instruments to the extent that reasonably favorable rates are obtainable. We have entered into derivative financial instruments such as interest rate swaps to mitigate our interest rate risk or to effectively lock the interest rate on a portion of our variable rate debt. We do not enter into derivative or interest rate transactions for speculative purposes.
The following table provides information about our financial instruments that are sensitive to changes in interest rates. For debt obligations outstanding as of
March 31, 2019
, the following table presents the principal repayments and related weighted-average interest rates by contractual maturity dates (in thousands):
2019
2020
2021
2022
2023
Thereafter
Total
Fixed rate debt (1)
$
2,148
$
3,361
$
3,557
$
140,386
$
—
$
475,000
$
624,452
Weighted-average interest rate
5.01
%
5.01
%
5.01
%
5.01
%
—
%
6.00
%
5.76
%
Variable rate debt (1)
$
150,000
$
140,000
$
485,000
$
150,000
$
625,000
$
—
$
1,550,000
Weighted-average interest rate (2)
4.09
%
3.99
%
3.37
%
3.08
%
3.78
%
—
%
3.60
%
Total (3)
$
152,148
$
143,361
$
488,557
$
290,386
$
625,000
$
475,000
$
2,174,452
(1)
Excludes
$5.4 million
and
$1.0 million
of net deferred financing costs on the Term Loans and mortgage loans, respectively.
(2)
The weighted-average interest rate gives effect to interest rate swaps, as applicable.
(3)
Excludes a total of
$32.0 million
related to fair value adjustments on debt.
Our ultimate realized gain or loss with respect to interest rate fluctuations will depend on the exposures that arise during future periods, prevailing interest rates and our hedging strategies at that time.
34
Table of Contents
Changes in market interest rates on our fixed rate debt impact the fair value of our debt, but such changes have no impact to our consolidated financial statements. As of
March 31, 2019
, the estimated fair value of our fixed rate debt was
$648.3 million
, which is based on having the same debt service requirements that could have been borrowed at the date presented, at prevailing current market interest rates. If interest rates were to rise by 1.00%, or 100 basis points, and our fixed rate debt balance remains constant, we expect the fair value of our debt to
decrease
by approximately
$30.0 million
.
Item 4.
Controls and Procedures
Evaluation of Disclosure Controls and Procedures
In accordance with Rule 13a-15(b) of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), the Company’s management, under the supervision and participation of the Company's Chief Executive Officer and the Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) as of the end of the period covered by this report. Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of
March 31, 2019
.
Changes in Internal Control over Financial Reporting
There have been no changes in the Company’s internal control over financial reporting (as defined in Rule 13a-15 and 15d-15 of the Exchange Act) during the period ended
March 31, 2019
that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
The nature of the operations of our hotels exposes our hotel properties, the Company and the Operating Partnership to the risk of claims and litigation in the normal course of their business. Other than routine litigation arising out of the ordinary course of business, the Company is not presently subject to any material litigation nor, to the Company's knowledge, is any material litigation threatened against the Company.
Item 1A.
Risk Factors
For a discussion of our potential risks and uncertainties, please refer to the "Risk Factors" section in the Annual Report which is accessible on the SEC’s website at www.sec.gov. There have been no material changes to the risk factors previously disclosed in the Annual Report.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
Unregistered Sales of Equity Securities
The Company did not sell any securities during the quarter ended
March 31, 2019
that were not registered under the Securities Act of 1933, as amended (the "Securities Act").
Issuer Purchases of Equity Securities
On February 15, 2019, the Company's board of trustees approved the 2019 Share Repurchase Program, authorizing the repurchase of up to $250.0 million of our common shares from March 1, 2019 to February 28, 2020. During the three months ended March 31, 2019, the Company repurchased and retired 602,309 common shares for approximately $10.6 million, of which
$10.4 million
was repurchased under the 2015 Share Repurchase Program and
$0.2 million
was repurchased under the 2019 Share Repurchase Program. As of March 31, 2019, the 2019 Share Repurchase Program had a remaining capacity of $249.8 million.
During the
three months ended March 31, 2019
, certain of the Company's employees surrendered common shares owned by them to satisfy their statutory minimum federal and state tax obligations associated with the vesting of restricted common shares of beneficial interest issued under the 2015 Plan.
35
Table of Contents
The following table summarizes all of the share repurchases during the
three months ended March 31, 2019
:
Period
Total number
of shares
purchased
Average price
paid per share
Total number of
shares purchased as
part of publicly
announced plans or
programs
Maximum number
of shares that may
yet be purchased
under the plans or
programs (1)
January 1, 2019 through January 31, 2019
591,151
$
17.54
588,150
8,992,158
February 1, 2019 through February 28, 2019
16,273
$
19.12
—
8,982,473
March 1, 2019 through March 31, 2019
14,159
$
17.45
14,159
14,214,737
Total
621,583
602,309
(1)
The maximum number of shares that may yet be repurchased under the 2019 Share Repurchase Program is calculated by dividing the total dollar amount available to repurchase shares by the closing price of our common shares on the last business day of the respective month.
Item 3.
Defaults Upon Senior Securities
None.
Item 4.
Mine Safety Disclosures
Not applicable.
Item 5.
Other Information
On May 3, 2019, the Company held its 2019 Annual Meeting of Shareholders (the “Annual Meeting”) at which (i) trustees were elected, (ii) the appointment of PricewaterhouseCoopers LLP (“PWC”), the Company’s independent registered public accounting firm, was ratified, (iii) the compensation paid to the Company’s named executive officers was approved in an advisory vote and (iv) a non-binding shareholder proposal regarding annual reporting of sexual harassment complaints was not approved. The proposals are described in detail in the Company’s Proxy Statement for the Annual Meeting, which was filed with the Securities and Exchange Commission on April 1, 2019. The final results for the votes regarding each proposal are set forth below.
Election of Trustees
The following persons were duly elected as trustees of the Company until the 2020 Annual Meeting of Shareholders or until their successors are duly elected and qualified: Robert L. Johnson, Leslie D. Hale, Evan Bayh, Arthur R. Collins, Nathaniel A. Davis, Patricia L. Gibson, Robert M. La Forgia, Robert J. McCarthy and Glenda G. McNeal. The table below sets forth the voting results for each trustee nominee:
Nominee
Votes For
Votes Against
Abstentions
Broker
Non-Votes
Robert L. Johnson
144,992,339
3,256,361
26,719
7,383,727
Leslie D. Hale
148,149,680
99,534
26,205
7,383,727
Evan Bayh
147,277,939
971,724
25,756
7,383,727
Arthur R. Collins
147,968,259
281,114
26,046
7,383,727
Nathaniel A. Davis
127,011,274
21,238,098
26,047
7,383,727
Patricia L. Gibson
148,179,010
69,916
26,493
7,383,727
Robert M. La Forgia
148,097,084
73,479
104,856
7,383,727
Robert J. McCarthy
147,933,418
315,423
26,578
7,383,727
Glenda G. McNeal
147,249,289
1,000,274
25,856
7,383,727
36
Table of Contents
Ratification of PWC as the Company’s independent registered public accounting firm
At the Annual Meeting, the Company’s shareholders ratified the appointment of PWC as the Company’s independent registered public accounting firm for the fiscal year ending December 31, 2019. The table below sets forth the voting results for this proposal:
Votes For
Votes Against
Abstentions
Broker Non-Votes
154,849,032
722,122
88,002
0
Advisory Vote to Approve Named Executive Officer Compensation
At the Annual Meeting, the Company’s shareholders voted on a non-binding resolution to approve the compensation of the Company’s named executive officers. The table below sets forth the voting results for this proposal:
Votes For
Votes Against
Abstentions
Broker Non-Votes
142,526,543
5,694,867
54,009
7,383,727
Non-Binding Shareholder Proposal Regarding Annual Reporting of Sexual Harassment Complaints
At the Annual Meeting, the Company’s shareholders voted on a non-binding shareholder proposal regarding annual reporting of sexual harassment complaints. The table below sets forth the voting results for this proposal:
Votes For
Votes Against
Abstentions
Broker Non-Votes
5,798,470
141,084,855
1,392,094
7,383,727
37
Table of Contents
Item 6.
Exhibits
The exhibits required to be filed by Item 601 of Regulation S-K are noted below:
Exhibit Index
Exhibit
Number
Description of Exhibit
3.1
Articles of Amendment and Restatement of Declaration of Trust of RLJ Lodging Trust (incorporated by reference to Exhibit 3.1 to Amendment No. 4 to the Registrant's Registration Statement on Form S-11 (File. No. 333-172011) filed on May 5, 2011)
3.2
Articles of Amendment to Articles of Amendment and Restatement of Declaration of Trust of RLJ Lodging Trust (incorporated by reference to Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed on May 7, 2015)
3.3
Articles of Amendment to Articles of Amendment and Restatement of Declaration of Trust of RLJ Lodging Trust (incorporated by reference to Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed on May 5, 2016)
3.4
Articles Supplementary to Articles of Amendment and Restatement of Declaration of Trust (incorporated by reference to Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed on February 26, 2015)
3.5
Articles Supplementary designating RLJ Lodging Trust’s $1.95 Series A Cumulative Convertible Preferred Shares, par value $0.01 per share (incorporated by reference to Exhibit 3.5 to the Registrant’s Form 8-A filed on August 30, 2017)
3.6
Third Amended and Restated Bylaws of RLJ Lodging Trust (incorporated by reference to Exhibit 3.2 to the Registrant's Current Report on Form 8-K filed on May 5, 2016)
31.1*
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
XBRL Instance Document
Submitted electronically with this report
101.SCH
XBRL Taxonomy Extension Schema Document
Submitted electronically with this report
101.CAL
XBRL Taxonomy Calculation Linkbase Document
Submitted electronically with this report
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
Submitted electronically with this report
101.LAB
XBRL Taxonomy Label Linkbase Document
Submitted electronically with this report
101.PRE
XBRL Taxonomy Presentation Linkbase Document
Submitted electronically with this report
*Filed herewith
38
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
RLJ LODGING TRUST
Dated: May 9, 2019
/s/ LESLIE D. HALE
Leslie D. Hale
President and Chief Executive Officer
Dated: May 9, 2019
/s/ SEAN M. MAHONEY
Sean M. Mahoney
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
Dated: May 9, 2019
/s/ CHRISTOPHER A. GORMSEN
Christopher A. Gormsen
Senior Vice President and Chief Accounting Officer
(Principal Accounting Officer)
39