Companies:
10,652
total market cap:
A$200.567 T
Sign In
๐บ๐ธ
EN
English
$ AUD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Roper Technologies
ROP
#604
Rank
A$57.49 B
Marketcap
๐บ๐ธ
United States
Country
A$534.20
Share price
1.71%
Change (1 day)
-42.96%
Change (1 year)
๐ฉโ๐ป Tech
๐ฌ Scientific & Technical Instruments
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Roper Technologies
Quarterly Reports (10-Q)
Financial Year FY2017 Q3
Roper Technologies - 10-Q quarterly report FY2017 Q3
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2017
.
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
.
Commission File Number 1-12273
ROPER TECHNOLOGIES, INC.
(Exact name of registrant as specified in its charter)
Delaware
(State or other jurisdiction of incorporation or organization)
51-0263969
(I.R.S. Employer Identification No.)
6901 Professional Pkwy. East, Suite 200
Sarasota, Florida
(Address of principal executive offices)
34240
(Zip Code)
(941) 556-2601
(Registrant's telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
þ
Yes
o
No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
þ
Yes
o
No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.
þ
Large accelerated filer
o
Accelerated filer
o
Non-accelerated filer (Do not check if a smaller reporting company)
o
Smaller reporting company
o
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark if the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
o
Yes
þ
No
The number of shares outstanding of the Registrant's common stock as of October 27, 2017 was
102,362,184
.
1
ROPER TECHNOLOGIES, INC.
REPORT ON FORM 10-Q FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2017
TABLE OF CONTENTS
Page
PART I.
FINANCIAL INFORMATION
Item 1.
Financial Statements (unaudited):
Condensed Consolidated Statements of Earnings
3
Condensed Consolidated Statements of Comprehensive Income
4
Condensed Consolidated Balance Sheets
5
Condensed Consolidated Statements of Cash Flows
6
Condensed Consolidated Statement of Changes in Stockholders' Equity
7
Notes to Condensed Consolidated Financial Statements
8
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
15
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
23
Item 4.
Controls and Procedures
23
PART II.
OTHER INFORMATION
Item 1.
Legal Proceedings
24
Item 1A.
Risk Factors
24
Item 6.
Exhibits
24
Signatures
26
2
Table of Contents
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
Roper Technologies, Inc. and Subsidiaries
Condensed Consolidated Statements of Earnings (unaudited)
(in thousands, except per share data)
Three months ended September 30,
Nine months ended September 30,
2017
2016
2017
2016
Net revenues
$
1,159,912
$
945,144
$
3,380,888
$
2,779,125
Cost of sales
433,492
366,651
1,281,204
1,073,593
Gross profit
726,420
578,493
2,099,684
1,705,532
Selling, general and administrative expenses
415,673
311,103
1,236,423
940,073
Income from operations
310,747
267,390
863,261
765,459
Interest expense, net
45,523
26,800
137,201
81,076
Other income/(expense), net
(659
)
(534
)
5,263
(1,997
)
Earnings before income taxes
264,565
240,056
731,323
682,386
Income taxes
74,292
72,977
203,423
205,822
Net earnings
$
190,273
$
167,079
$
527,900
$
476,564
Net earnings per share:
Basic
$
1.86
$
1.65
$
5.17
$
4.71
Diluted
$
1.84
$
1.63
$
5.11
$
4.65
Weighted average common shares outstanding:
Basic
102,303
101,372
102,091
101,231
Diluted
103,680
102,522
103,397
102,424
Dividends declared per common share
$
0.35
$
0.30
$
1.05
$
0.90
See accompanying notes to condensed consolidated financial statements.
3
Table of Contents
Roper Technologies, Inc. and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income (unaudited)
(in thousands)
Three months ended September 30,
Nine months ended September 30,
2017
2016
2017
2016
Net earnings
$
190,273
$
167,079
$
527,900
$
476,564
Other comprehensive income/(loss), net of tax:
Foreign currency translation adjustments
67,535
9,054
147,462
(35,673
)
Total other comprehensive income/(loss), net of tax
67,535
9,054
147,462
(35,673
)
Comprehensive income
$
257,808
$
176,133
$
675,362
$
440,891
See accompanying notes to condensed consolidated financial statements.
4
Table of Contents
Roper Technologies, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets (unaudited)
(in thousands)
September 30,
2017
December 31,
2016
ASSETS:
Cash and cash equivalents
$
605,616
$
757,200
Accounts receivable, net
603,874
619,854
Inventories, net
209,306
181,952
Unbilled receivables
157,852
129,965
Other current assets
115,408
87,530
Total current assets
1,692,056
1,776,501
Property, plant and equipment, net
141,279
141,318
Goodwill
8,793,956
8,647,142
Other intangible assets, net
3,502,687
3,655,843
Deferred taxes
32,459
30,620
Other assets
84,236
73,503
Total assets
$
14,246,673
$
14,324,927
LIABILITIES AND STOCKHOLDERS' EQUITY:
Accounts payable
$
163,719
$
152,067
Accrued compensation
168,931
161,730
Deferred revenue
534,562
488,399
Other accrued liabilities
261,457
219,339
Income taxes payable
46,575
22,762
Current portion of long-term debt, net
401,534
400,975
Total current liabilities
1,576,778
1,445,272
Long-term debt, net of current portion
4,932,721
5,808,561
Deferred taxes
1,163,371
1,178,205
Other liabilities
114,819
104,024
Total liabilities
7,787,689
8,536,062
Commitments and contingencies (Note 9)
Common stock
1,043
1,036
Additional paid-in capital
1,591,039
1,489,067
Retained earnings
5,062,926
4,642,402
Accumulated other comprehensive loss
(177,277
)
(324,739
)
Treasury stock
(18,747
)
(18,901
)
Total stockholders' equity
6,458,984
5,788,865
Total liabilities and stockholders' equity
$
14,246,673
$
14,324,927
See accompanying notes to condensed consolidated financial statements.
5
Table of Contents
Roper Technologies, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows (unaudited)
(in thousands)
Nine months ended September 30,
2017
2016
Cash flows from operating activities:
Net earnings
$
527,900
$
476,564
Adjustments to reconcile net earnings to cash flows from operating activities:
Depreciation and amortization of property, plant and equipment
36,776
27,954
Amortization of intangible assets
221,518
149,149
Amortization of deferred financing costs
5,463
4,080
Non-cash stock compensation
67,598
60,480
Gain on sale of assets
(9,393
)
—
Changes in operating assets and liabilities, net of acquired businesses:
Accounts receivable
30,074
(1,660
)
Unbilled receivables
(27,186
)
3,684
Inventories
(19,577
)
(5,916
)
Accounts payable and accrued liabilities
48,276
17,273
Deferred revenue
50,554
19,692
Income taxes
(48,370
)
(52,728
)
Other, net
(17,900
)
(5,199
)
Cash provided by operating activities
865,733
693,373
Cash flows from investing activities:
Acquisitions of businesses, net of cash acquired
(88,070
)
(277,587
)
Capital expenditures
(35,898
)
(26,933
)
Capitalized software expenditures
(8,043
)
(1,528
)
Proceeds from sale of assets
10,614
866
Other, net
(6,932
)
1,564
Cash used in investing activities
(128,329
)
(303,618
)
Cash flows from financing activities:
Payments under revolving line of credit, net
(880,000
)
(180,000
)
Principal payments on convertible notes
—
(4,010
)
Cash premiums paid on convertible note conversions
—
(13,308
)
Cash dividends to stockholders
(106,480
)
(90,632
)
Proceeds from stock-based compensation, net
32,932
13,895
Treasury stock sales
3,194
2,576
Other
179
(7,816
)
Cash used in financing activities
(950,175
)
(279,295
)
Effect of foreign currency exchange rate changes on cash
61,187
(6,701
)
Net (decrease)/increase in cash and cash equivalents
(151,584
)
103,759
Cash and cash equivalents, beginning of period
757,200
778,511
Cash and cash equivalents, end of period
$
605,616
$
882,270
See accompanying notes to condensed consolidated financial statements.
6
Table of Contents
Roper Technologies, Inc. and Subsidiaries
Condensed Consolidated Statement of Changes in Stockholders' Equity (unaudited)
(in thousands)
Common
stock
Additional
paid-in
capital
Retained
earnings
Accumulated
other
comprehensive
loss
Treasury
stock
Total
Balances at December 31, 2016
$
1,036
$
1,489,067
$
4,642,402
$
(324,739
)
$
(18,901
)
$
5,788,865
Net earnings
—
—
527,900
—
—
527,900
Stock option exercises
4
40,397
—
—
—
40,401
Treasury stock sold
—
3,040
—
—
154
3,194
Currency translation adjustments
—
—
—
147,462
—
147,462
Stock based compensation
—
66,010
—
—
—
66,010
Restricted stock activity
3
(7,475
)
—
—
—
(7,472
)
Dividends declared
—
—
(107,376
)
—
—
(107,376
)
Balances at September 30, 2017
$
1,043
$
1,591,039
$
5,062,926
$
(177,277
)
$
(18,747
)
$
6,458,984
See accompanying notes to condensed consolidated financial statements.
7
Table of Contents
Roper Technologies, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
September 30, 2017
1. Basis of Presentation
The accompanying condensed consolidated financial statements for the three and
nine
months ended
September 30, 2017
and
2016
are unaudited. In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments, which include only normal recurring adjustments, necessary to state fairly the financial position, results of operations, comprehensive income and cash flows of Roper Technologies, Inc. and its subsidiaries ("Roper" or the "Company") for all periods presented. The
December 31, 2016
financial position data included herein was derived from the audited consolidated financial statements included in the Company's 2016 Annual Report on Form 10-K ("Annual Report") filed on February 27, 2017 with the Securities and Exchange Commission ("SEC") but does not include all disclosures required by U.S. generally accepted accounting principles ("GAAP").
Roper's management has made estimates and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent assets and liabilities to prepare these condensed consolidated financial statements in conformity with GAAP. Actual results could differ from those estimates.
The results of operations for the three and
nine
months ended
September 30, 2017
are not necessarily indicative of the results to be expected for the full year. You should read these unaudited condensed consolidated financial statements in conjunction with Roper's audited consolidated financial statements and the notes thereto included in its Annual Report. Certain prior period amounts have been reclassified to conform to current period presentation.
2. Recent Accounting Pronouncements
The Financial Accounting Standards Board ("FASB") establishes changes to accounting principles under GAAP in the form of accounting standards updates ("ASUs") to the FASB's Accounting Standards Codification. The Company considers the applicability and impact of all ASUs. Any recent ASUs not listed below were assessed and determined to be either not applicable or are expected to have an immaterial impact on the Company's results of operations, financial position or cash flows.
Recently Adopted Accounting Pronouncements
In July 2015, the FASB issued an update providing guidance to simplify the measurement of inventory. This update, effective for fiscal years beginning after December 15, 2016, requires that inventory within the scope of the update be measured at the lower of cost and net realizable value. The update did not have a material impact on the Company's results of operations, financial condition or cash flows.
Recently Released Accounting Pronouncements
In January 2017, the FASB issued an update simplifying the test for goodwill impairment. This update, effective on a prospective basis for goodwill impairment tests performed in fiscal years beginning after December 15, 2019, eliminates Step 2 from the goodwill impairment test. Under the amendments in the update, an entity should perform its goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount and recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit's fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. Additionally, an entity should consider income tax effects from any tax deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment loss, if applicable. Early adoption is permitted for goodwill impairment tests performed on testing dates after January 1, 2017. The Company does not expect the update to have a material impact on its results of operations, financial condition or cash flows.
In August 2016, the FASB issued an update clarifying the classification of certain cash receipts and cash payments in the statement of cash flows. This update, effective for annual reporting periods after December 15, 2017, including interim periods within those annual periods, addresses the following eight specific cash flow issues: Debt prepayment or debt extinguishment costs; settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing; contingent consideration payments made after a business combination; proceeds from the settlement of insurance claims; proceeds from the settlement of corporate-owned life insurance policies (including bank-owned life insurance policies); distributions received from equity method investees; beneficial interests in securitization transactions; and separately identifiable cash flows and application of the predominance principle. The Company does not expect the update to have a material impact on its results of operations, financial condition or cash flows.
8
Table of Contents
In February 2016, the FASB issued an update on lease accounting. This update, effective for annual reporting periods after December 15, 2018, including interim periods within those annual periods, provides amendments to current lease accounting. These amendments include the recognition of lease assets and lease liabilities on the balance sheet and disclosing other key information about leasing arrangements. Early adoption is permitted. The Company is evaluating the impact of the update on its results of operations, financial condition and cash flows.
In May 2014, the FASB issued updates on accounting and disclosures for revenue from contracts with customers. These updates, effective for annual reporting periods after December 15, 2017, create a single, comprehensive revenue recognition model for all contracts with customers. The model is based on changes in contract assets (rights to receive consideration) and liabilities (obligations to provide a good or service). Revenue will be recognized based on the satisfaction of performance obligations, which occurs when control of a good or service transfers to a customer and enhanced disclosures will be required regarding the nature, amount, timing and uncertainty of revenue and cash flows arising from an entity's contracts with customers. Either a retrospective or cumulative effect transition method is permitted. The Company has elected to adopt using the modified retrospective transition method. The Company has substantially completed its assessment to identify differences between the existing standard and new standard on its customer contracts. Based on this assessment, the Company expects the impact of the new standard is due primarily to the acceleration of recognition of revenues and associated costs for certain of our software license contracts. Under existing guidance, these contracts are recognized ratably over the contractual term of post-contract support services in the event vendor-specific objective evidence is unavailable. The new standard requires recognition at once upon the transfer of control of the software license. The Company estimates the opening balance sheet adjustment as of January 1, 2018 under the modified retrospective transition method will be less than 1% of the Company's 2017 annual revenues, prior to the effects of income taxes. The FASB has issued, and may issue in the future, interpretive guidance which may cause the evaluation to change. The Company believes it is following an appropriate timeline to allow for proper recognition, presentation and disclosure upon adoption effective the beginning of fiscal year 2018.
3. Earnings Per Share
Basic earnings per share were calculated using net earnings and the weighted average number of shares of common stock outstanding during the respective period. Diluted earnings per share were calculated using net earnings and the weighted average number of shares of common stock and potential common stock outstanding during the respective period. Potentially dilutive common stock consisted of stock options and the premium over the conversion price on Roper's senior subordinated convertible notes based upon the trading price of Roper's common stock. The effects of potential common stock were determined using the treasury stock method. Weighted average shares outstanding are shown below (in thousands):
Three months ended September 30,
Nine months ended September 30,
2017
2016
2017
2016
Basic shares outstanding
102,303
101,372
102,091
101,231
Effect of potential common stock:
Common stock awards
1,377
1,112
1,306
1,131
Senior subordinated convertible notes
—
38
—
62
Diluted shares outstanding
103,680
102,522
103,397
102,424
For the three and
nine
months ended
September 30, 2017
, there were
475,098
and
487,298
outstanding stock options, respectively, that were not included in the determination of diluted earnings per share because doing so would have been antidilutive, as compared to
1,063,100
and
1,066,100
outstanding stock options that would have been antidilutive in the respective
2016
periods.
4. Business Acquisitions and Divestitures
Roper completed
three
business acquisitions in the nine months ended September 30, 2017, with an aggregate purchase price of
$87 million
. The results of operations of the acquired businesses did not have a material impact on Roper's consolidated results of operations.
Acquisition of Phase Technology
- On June 21, 2017, Roper acquired the assets of Phase Technology, a business engaged in the design, manufacture, marketing and sales of test instruments. Phase Technology is reported in the Energy Systems & Controls segment.
9
Table of Contents
Acquisition of Handshake
Software, Inc.
- On August 4, 2017, Roper acquired
100%
of the shares of Handshake Software, Inc., a provider of search products, portals and services for legal professionals. Handshake Software is reported in the RF Technology segment.
Acquisition of Workbook Software A/S
- On September 15, 2017, Roper acquired
100%
of the shares of Workbook Software A/S, a provider of software solutions for customer relationship management, project management and finance/accounting. Workbook Software is reported in the RF Technology segment.
The Company recorded
$58 million
in goodwill and
$36 million
of other identifiable intangibles in connection with the acquisitions; however, purchase price allocations are preliminary pending final tax-related adjustments. The amortizable intangible assets include customer relationships of
$24 million
(
15
year weighted average useful life) and technology of
$8 million
(
7
year weighted average useful life).
On October 4, 2017, three wholly owned subsidiaries of Roper entered into an agreement to acquire all of the outstanding shares of Onvia, Inc. ("Onvia") common stock for
$9.00
per share in an all-cash tender offer for a total transaction value of approximately
$70 million
. Onvia provides enterprise, mid-market and small business customers with sales lead generation technologies into federal, state and local government markets. The acquisition will be funded with cash on hand and Roper expects the transaction to close in the fourth quarter of 2017.
Sale of Product Line
-
On May 15, 2017, Roper completed the sale of a product line in our Energy Systems & Controls segment for
$10.4 million
. The pretax gain on the sale was
$9.4 million
, which is reported in Other income/(expense), net in the condensed consolidated statements of earnings.
5. Stock Based Compensation
The Roper Technologies, Inc. 2016 Incentive Plan ("2016 Plan") is a stock-based compensation plan used to grant incentive stock options, nonqualified stock options, restricted stock, stock appreciation rights or equivalent instruments to Roper's employees, officers and directors. The 2016 Plan replaces the Roper Technologies, Inc. Amended and Restated 2006 Incentive Plan ("2006 Plan"), and no additional grants will be made from the 2006 Plan.
The following table provides information regarding the Company's stock-based compensation expense (in thousands):
Three months ended September 30,
Nine months ended September 30,
2017
2016
2017
2016
Stock-based compensation
$
23,734
$
21,388
$
67,598
$
60,480
Tax effect recognized in net income
8,307
7,486
23,659
21,168
Stock Options -
In the
nine
months ended
September 30, 2017
,
592,798
options were granted with a weighted average fair value of
$40.67
per option. During the same period in 2016,
633,000
options were granted with a weighted average fair value of
$34.45
per option. All options were issued at grant date fair value, which is defined by both the 2016 Plan and the 2006 Plan as the closing price of Roper's common stock on the date of grant.
Roper records compensation expense for employee stock options based on the estimated fair value of the options on the date of grant using the Black-Scholes option-pricing model. Historical data is used to estimate the expected price volatility, the expected dividend yield, the expected option life and the expected forfeiture rate. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant for the estimated life of the option. The following weighted average assumptions were used to estimate the fair value of options granted during current and prior year periods using the Black-Scholes option-pricing model:
Nine months ended September 30,
2017
2016
Risk-free interest rate (%)
2.03
1.38
Expected option life (years)
5.26
5.20
Expected volatility (%)
18.76
21.63
Expected dividend yield (%)
0.67
0.70
10
Table of Contents
Cash received from option exercises for the
nine
months ended
September 30, 2017
and
2016
was
$40.4 million
and
$15.9 million
, respectively.
Restricted Stock Awards -
During the
nine
months ended
September 30, 2017
,
389,117
restricted stock awards were granted with a weighted average grant date fair value of
$203.02
per restricted share. During the same period in
2016
,
395,980
restricted stock awards were granted with a weighted average grant date fair value of
$169.03
per restricted share. All grants were issued at grant date fair value.
During the
nine
months ended
September 30, 2017
,
138,140
restricted awards vested with a weighted average grant date fair value of
$143.29
per restricted share and a weighted average vest date fair value of
$215.77
per restricted share.
Employee Stock Purchase Plan
- Roper's stock purchase plan allows employees in the U.S. and Canada to designate up to
10%
of eligible earnings to purchase Roper's common stock at a
5%
discount to the average closing price of the stock at the beginning and end of a quarterly offering period. Common stock sold to employees pursuant to the stock purchase plan may be either treasury stock, stock purchased on the open market, or newly issued shares.
During the
nine
months ended
September 30, 2017
and
2016
, participants in the employee stock purchase plan purchased
15,511
and
15,076
shares, respectively, of Roper's common stock for total consideration of
$3.19 million
and
$2.58 million
, respectively. All shares were purchased from Roper's treasury shares.
6. Inventories
The components of inventory were as follows (in thousands):
September 30,
2017
December 31,
2016
Raw materials and supplies
$
131,817
$
113,632
Work in process
29,172
24,290
Finished products
87,561
81,263
Inventory reserves
(39,244
)
(37,233
)
$
209,306
$
181,952
7. Goodwill and Other Intangible Assets
The carrying value of goodwill by segment was as follows (in thousands):
RF Technology
Medical &
Scientific Imaging
Industrial
Technology
Energy Systems
& Controls
Total
Balances at December 31, 2016
$
4,687,670
$
3,185,071
$
363,978
$
410,423
$
8,647,142
Additions
38,349
—
—
19,169
57,518
Other
22,385
3,264
—
—
25,649
Currency translation adjustments
20,528
19,922
13,656
9,541
63,647
Balances at September 30, 2017
$
4,768,932
$
3,208,257
$
377,634
$
439,133
$
8,793,956
Other relates primarily to tax purchase accounting and working capital adjustments for
2016
acquisitions.
11
Table of Contents
Other intangible assets were comprised of (in thousands):
Cost
Accumulated
amortization
Net book
value
Assets subject to amortization:
Customer related intangibles
$
3,272,081
$
(712,718
)
$
2,559,363
Unpatented technology
462,152
(144,025
)
318,127
Software
184,761
(56,882
)
127,879
Patents and other protective rights
24,656
(20,399
)
4,257
Trade names
6,591
(653
)
5,938
Assets not subject to amortization:
Trade names
578,279
—
578,279
In process research and development
62,000
—
62,000
Balances at December 31, 2016
$
4,590,520
$
(934,677
)
$
3,655,843
Assets subject to amortization:
Customer related intangibles
$
3,313,342
$
(863,741
)
$
2,449,601
Unpatented technology
539,892
(193,223
)
346,669
Software
185,305
(77,894
)
107,411
Patents and other protective rights
26,034
(22,007
)
4,027
Trade names
6,638
(1,466
)
5,172
Assets not subject to amortization:
Trade names
588,349
—
588,349
In process research and development
1,458
—
1,458
Balances at September 30, 2017
$
4,661,018
$
(1,158,331
)
$
3,502,687
Amortization expense of other intangible assets was
$220,683
and
$147,773
during the
nine
months ended
September 30, 2017
and
2016
, respectively.
An evaluation of the carrying value of goodwill and indefinite-lived intangibles is required to be performed on an annual basis and on an interim basis if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying value. There have been no events or changes in circumstances which indicate an interim impairment review is required in 2017. The Company will perform the annual analysis during the fourth quarter of 2017.
8. Fair Value of Financial Instruments
Roper's debt at
September 30, 2017
included
$4.3 billion
of fixed-rate senior notes with the following fair values (in millions):
$400 million 1.850% senior notes due 2017
$
400
$800 million 2.050% senior notes due 2018
802
$500 million 6.250% senior notes due 2019
539
$600 million 3.000% senior notes due 2020
612
$500 million 2.800% senior notes due 2021
504
$500 million 3.125% senior notes due 2022
513
$300 million 3.850% senior notes due 2025
311
$700 million 3.800% senior notes due 2026
723
The fair values of the senior notes are based on the trading prices of the notes, which the Company has determined to be Level 2 in the FASB fair value hierarchy.
9. Contingencies
Roper, in the ordinary course of business, is the subject of, or a party to, various pending or threatened legal actions, including product liability and employment practices that, in general, are based upon claims of the kind that have been customary over the past several years and which the Company is vigorously defending. After analyzing the Company's contingent liabilities on a gross
12
Table of Contents
basis and, based upon past experience with resolution of its product liability and employment practices claims and the limits of the primary, excess, and umbrella liability insurance coverages that are available with respect to pending claims, management believes that adequate provision has been made to cover any potential liability not covered by insurance, and that the ultimate liability, if any, arising from these actions should not have a material adverse effect on Roper's consolidated financial position, results of operations or cash flows.
Roper or its subsidiaries have been named defendants along with numerous industrial companies in asbestos-related litigation claims in certain U.S. states. No significant resources have been required by Roper to respond to these cases and Roper believes it has valid defenses to such claims and, if required, intends to defend them vigorously. Given the state of these claims, it is not possible to determine the potential liability, if any.
Roper's consolidated financial statements include accruals for potential product liability and warranty claims based on its claims experience. Such costs are accrued at the time revenue is recognized. A summary of the warranty accrual activity for the
nine
months ended
September 30, 2017
is presented below (in thousands):
Balances at December 31, 2016
$
10,548
Additions charged to costs and expenses
9,418
Deductions
(8,941
)
Other
149
Balances at September 30, 2017
$
11,174
10. Business Segments
Revenues and operating profit by industry segment are set forth in the following table (dollars in thousands):
Three months ended September 30,
Nine months ended September 30,
2017
2016
Change
2017
2016
Change
Revenues
RF Technology
$
480,572
$
303,565
58.3
%
$
1,370,688
$
872,536
57.1
%
Medical & Scientific Imaging
343,639
338,027
1.7
%
1,042,638
1,010,826
3.1
%
Industrial Technology
200,442
178,317
12.4
%
576,713
528,179
9.2
%
Energy Systems & Controls
135,259
125,235
8.0
%
390,849
367,584
6.3
%
Total
$
1,159,912
$
945,144
22.7
%
$
3,380,888
$
2,779,125
21.7
%
Gross profit:
RF Technology
$
298,883
$
169,123
76.7
%
$
830,096
$
492,493
68.5
%
Medical & Scientific Imaging
247,138
247,432
(0.1
)%
753,096
740,725
1.7
%
Industrial Technology
102,092
90,950
12.3
%
293,410
266,679
10.0
%
Energy Systems & Controls
78,307
70,988
10.3
%
223,082
205,635
8.5
%
Total
$
726,420
$
578,493
25.6
%
$
2,099,684
$
1,705,532
23.1
%
Operating profit*:
RF Technology
$
134,148
$
94,785
41.5
%
$
342,690
$
272,905
25.6
%
Medical & Scientific Imaging
115,506
118,979
(2.9
)%
356,614
347,706
2.6
%
Industrial Technology
62,255
52,800
17.9
%
174,117
150,850
15.4
%
Energy Systems & Controls
36,351
31,777
14.4
%
99,454
83,728
18.8
%
Total
$
348,260
$
298,341
16.7
%
$
972,875
$
855,189
13.8
%
Long-lived assets:
RF Technology
$
81,863
$
30,984
164.2
%
Medical & Scientific Imaging
43,858
38,793
13.1
%
Industrial Technology
32,198
35,584
(9.5
)%
Energy Systems & Controls
9,461
10,720
(11.7
)%
Total
$
167,380
$
116,081
44.2
%
13
Table of Contents
*Segment operating profit is before unallocated corporate general and administrative expenses. These expenses were
$37,513
and
$30,951
for the three months ended
September 30, 2017
and
2016
, respectively, and
$109,614
and
$89,730
for the
nine
months ended
September 30, 2017
and
2016
, respectively.
14
Table of Contents
ITEM 2.
MANAGMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
You should read the following discussion in conjunction with Management's Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended December 31, 2016 ("Annual Report") as filed on February 27, 2017 with the U.S. Securities and Exchange Commission ("SEC") and the Notes to Condensed Consolidated Financial Statements included elsewhere in this report.
Information About Forward-Looking Statements
This report includes "forward-looking statements" within the meaning of the federal securities laws. In addition, we, or our executive officers on our behalf, may from time to time make forward-looking statements in reports and other documents we file with the SEC or in connection with oral statements made to the press, potential investors or others. All statements that are not historical facts are "forward-looking statements." Forward-looking statements may be indicated by words or phrases such as "anticipate," "estimate," "plans," "expects," "projects," "should," "will," "believes" or "intends" and similar words and phrases. These statements reflect management's current beliefs and are not guarantees of future performance. They involve risks and uncertainties that could cause actual results to differ materially from those expressed or implied in any forward-looking statement.
Examples of forward-looking statements in this report include but are not limited to statements regarding operating results, the success of our internal operating plans, our expectations regarding our ability to generate cash and reduce debt and associated interest expense, profit and cash flow expectations, the prospects for newly acquired businesses to be integrated and contribute to future growth and our expectations regarding growth through acquisitions. Important assumptions relating to the forward-looking statements include, among others, assumptions regarding demand for our products, the cost, timing and success of product upgrades and new product introductions, raw materials costs, expected pricing levels, expected outcomes of pending litigation, competitive conditions and general economic conditions. These assumptions could prove inaccurate. Although we believe that the estimates and projections reflected in the forward-looking statements are reasonable, our expectations may prove to be incorrect. Important factors that could cause actual results to differ materially from estimates or projections contained in the forward-looking statements include, but are not limited to:
•
general economic conditions;
•
difficulty making acquisitions and successfully integrating acquired businesses;
•
any unforeseen liabilities associated with future acquisitions;
•
limitations on our business imposed by our indebtedness;
•
unfavorable changes in foreign exchange rates;
•
difficulties associated with exports;
•
risks and costs associated with our international sales and operations;
•
rising interest rates;
•
product liability and insurance risks;
•
increased warranty exposure;
•
future competition;
•
the cyclical nature of some of our markets;
•
reduction of business with large customers;
•
risks associated with government contracts;
•
changes in the supply of, or price for, labor, raw materials, parts and components;
•
environmental compliance costs and liabilities;
•
risks and costs associated with asbestos-related litigation;
•
potential write-offs of our substantial goodwill and other intangible assets;
•
our ability to successfully develop new products;
•
failure to protect our intellectual property;
•
the effect of, or change in, government regulations (including tax);
•
economic disruption caused by terrorist attacks, including cybersecurity threats, health crises or other unforeseen events; and
•
the factors discussed in other reports filed with the SEC.
We believe these forward-looking statements are reasonable; however, you should not place undue reliance on any forward-looking statements, which are based on current expectations. Further, forward-looking statements speak only as of the date they are made, and we undertake no obligation to publicly update any of these statements in light of new information or future events.
15
Table of Contents
Overview
Roper Technologies, Inc. ("Roper," "we," "us" or "our") is a diversified technology company. We operate businesses that design and develop software (both license and software-as-a-service) and engineered products and solutions for a variety of niche end markets, including healthcare, transportation, commercial construction, food, energy, water, education and academic research.
We pursue consistent and sustainable growth in earnings and cash flow by emphasizing continuous improvement in the operating performance of our existing businesses and by acquiring other businesses that offer high value-added services, engineered products and solutions and are capable of achieving growth and maintaining high margins. We compete in many niche markets and believe we are the market leader or a competitive alternative to the market leader in most of these markets.
Critical Accounting Policies
There were no material changes during the
nine
months ended
September 30, 2017
to the items that we disclosed as our critical accounting policies and estimates in "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report.
Recently Issued Accounting Standards
Information regarding new accounting pronouncements is included in Note 2 of the Notes to Condensed Consolidated Financial Statements.
16
Table of Contents
Results of Operations
General
The following table sets forth selected information for the periods indicated. Dollar amounts are in thousands and percentages are the particular line item shown as a percentage of net sales. Percentages may not foot due to rounding.
Three months ended September 30,
Nine months ended September 30,
2017
2016
2017
2016
Net revenues:
RF Technology
$
480,572
$
303,565
$
1,370,688
$
872,536
Medical & Scientific Imaging
343,639
338,027
1,042,638
1,010,826
Industrial Technology
200,442
178,317
576,713
528,179
Energy Systems & Controls
135,259
125,235
390,849
367,584
Total
$
1,159,912
$
945,144
$
3,380,888
$
2,779,125
Gross margin:
RF Technology
62.2
%
55.7
%
60.6
%
56.4
%
Medical & Scientific Imaging
71.9
73.2
72.2
73.3
Industrial Technology
50.9
51.0
50.9
50.5
Energy Systems & Controls
57.9
56.7
57.1
55.9
Total
62.6
61.2
62.1
61.4
Selling, general & administrative expenses:
RF Technology
34.3
%
24.5
%
35.6
%
25.2
%
Medical & Scientific Imaging
38.3
38.0
38.0
38.9
Industrial Technology
19.9
21.4
20.7
21.9
Energy Systems & Controls
31.0
31.3
31.6
33.2
Total
32.6
29.6
33.3
30.6
Segment operating margin:
RF Technology
27.9
%
31.2
%
25.0
%
31.3
%
Medical & Scientific Imaging
33.6
35.2
34.2
34.4
Industrial Technology
31.1
29.6
30.2
28.6
Energy Systems & Controls
26.9
25.4
25.4
22.8
Total
30.0
31.6
28.8
30.8
Corporate administrative expenses
(3.2
)
(3.3
)
(3.2
)
(3.2
)
26.8
28.3
25.5
27.5
Interest expense, net
(3.9
)
(2.8
)
(4.1
)
(2.9
)
Other income/(expense), net
(0.1
)
(0.1
)
0.2
(0.1
)
Earnings before income taxes
22.8
25.4
21.6
24.6
Income taxes
(6.4
)
(7.7
)
(6.0
)
(7.4
)
Net earnings
16.4
%
17.7
%
15.6
%
17.1
%
Three months ended September 30, 2017
compared to three months ended
September 30, 2016
Net revenues for the three months ended
September 30, 2017
increased by
23%
as compared to the three months ended
September 30, 2016
. The increase was the result of a net effect of
17%
from acquisitions and divestitures, organic growth of
5%
and foreign exchange benefit of
1%
.
In our RF Technology segment, revenues were
$481 million
in the
third
quarter of
2017
as compared to
$304 million
in the
third
quarter of
2016
, an increase of
58%
. Acquisitions accounted for
54%
and organic revenue increased by
5%
. The increase in organic revenues was due primarily to growth in our software businesses and increased revenues from tolling projects. Gross margin increased to
62.2%
in the
third
quarter of
2017
as compared to
55.7%
in the
third
quarter of
2016
due to an increased percentage of revenues at our software businesses which have higher gross margins. Selling, general and administrative ("SG&A") expenses
17
Table of Contents
as a percentage of revenues in the
third
quarter of
2017
increased to
34.3%
as compared to
24.5%
in the
third
quarter of
2016
due to recently acquired software businesses with a higher SG&A expense structure, which includes amortization of acquired intangibles. The resulting operating margin was
27.9%
in the
third
quarter of
2017
as compared to
31.2%
in the
third
quarter of
2016
.
Our Medical & Scientific Imaging segment revenues increased by
2%
to
$344 million
in the
third
quarter of
2017
as compared to
$338 million
in the
third
quarter of
2016
. Organic revenues increased by
1%
due to growth in our alternate site healthcare businesses and several of our medical products businesses, partially offset by declines in our scientific imaging businesses. Gross margin decreased to
71.9%
in the
third
quarter of
2017
as compared to
73.2%
in the
third
quarter of
2016
, due primarily to unfavorable sales mix at both our software and medical products businesses. SG&A expenses as a percentage of revenues increased to
38.3%
in the
third
quarter of
2017
as compared to
38.0%
in the
third
quarter of
2016
due primarily to increased software development and selling expenses at our software businesses. As a result, operating margin was
33.6%
in the
third
quarter of
2017
as compared to
35.2%
in the
third
quarter of
2016
.
Our Industrial Technology segment revenues increased by
12%
to
$200 million
in the
third
quarter of
2017
as compared to
$178 million
in the
third
quarter of
2016
. Organic revenues increased by
12%
and the foreign exchange benefit was
1%
. The increase in revenues was due primarily to our fluid handling and water meter technology businesses. Gross margin was effectively consistent at
50.9%
in the
third
quarter of
2017
as compared to
51.0%
in the
third
quarter of
2016
due to a consistent sales mix. SG&A expenses as a percentage of revenues decreased to
19.9%
in the
third
quarter of
2017
as compared to
21.4%
in the
third
quarter of
2016
due to operating leverage on higher revenues. The resulting operating margin was
31.1%
in the
third
quarter of
2017
as compared to
29.6%
in the
third
quarter of
2016
.
Our Energy Systems & Controls segment revenues increased by
8%
to
$135 million
in the
third
quarter of
2017
compared to
$125 million
in the
third
quarter of
2016
. Organic revenues increased by
6%
, acquisitions contributed
1%
and the foreign exchange benefit was
1%
. The increase in organic revenues was due primarily to growth in our pressure sensors and valves businesses serving energy markets as well as businesses serving industrial end markets. Gross margin increased to
57.9%
in the
third
quarter of
2017
as compared to
56.7%
in the
third
quarter of
2016
and SG&A expenses as a percentage of revenues decreased to
31.0%
in the
third
quarter of
2017
as compared to
31.3%
in the
third
quarter of
2016
, both of which were due to operating leverage on higher revenues. As a result, operating margin was
26.9%
in the
third
quarter of
2017
as compared to
25.4%
in the
third
quarter of
2016
.
Corporate expenses increased to
$37.5 million
, or
3.2%
of revenues, in the
third
quarter of
2017
as compared to
$31.0 million
, or
3.3%
of revenues, in the
third
quarter of
2016
. The dollar increase was due primarily to increased incentive and equity compensation and increased professional services.
Net interest expense was
$45.5 million
for the
third
quarter of
2017
as compared to
$26.8 million
for the
third
quarter of
2016
due to higher weighted average debt balances in the current quarter.
Other expense, net, of
$0.7 million
for the
third
quarter of
2017
was composed primarily of foreign exchange losses at our non-U.S. based subsidiaries. Other expense, net, of
$0.5 million
for the
third
quarter of
2016
was due primarily to a non-cash charge of $0.9 million related to the early termination of our prior credit facility partially offset by foreign exchange gains at our non-U.S. based subsidiaries.
Income taxes as a percent of pretax earnings were
28.1%
in the
third
quarter of
2017
as compared to
30.4%
in the
third
quarter of
2016
. The rate was favorably impacted primarily due to a discrete tax benefit from the settlement of tax matters in the current quarter.
Order backlog was
$1.59 billion
at
September 30, 2017
as compared to
$1.12 billion
at
September 30, 2016
, an increase of
42%
. Acquisitions accounted for
33%
and internal growth contributed
10%
.
18
Table of Contents
Order backlog as of
September 30,
2017
2016
(in thousands)
RF Technology
$
956,264
$
563,716
Medical & Scientific Imaging
441,508
396,620
Industrial Technology
98,541
69,020
Energy Systems & Controls
96,481
90,699
Total
$
1,592,794
$
1,120,055
Nine months ended September 30, 2017
compared to
nine
months ended
September 30, 2016
Net revenues for the
nine
months ended
September 30, 2017
increased by
22%
as compared to the
nine
months ended
September 30, 2016
. The increase was the result of a net effect of
17%
from acquisitions and divestitures, organic growth of
6%
and a negative foreign exchange impact of less than 1%.
In our RF Technology segment, revenues were
$1,371 million
in the
nine
months ended
September 30, 2017
as compared to
$873 million
in the
nine
months ended
September 30, 2016
, an increase of
57%
. Acquisitions accounted for
52%
and organic revenues increased by
5%
. The growth in organic revenues was due primarily to increased sales from tolling projects as well as growth in our software businesses. Gross margin increased to
60.6%
in the
nine
months ended
September 30, 2017
as compared to
56.4%
in the
nine
months ended
September 30, 2016
due to increased percentage of revenues at our software businesses, which have a higher gross margin. SG&A expenses as a percentage of revenues in the
nine
months ended
September 30, 2017
increased to
35.6%
as compared to
25.2%
in the prior year due primarily to an increased percentage of revenues at our software businesses, which have a higher SG&A expense structure, including amortization of acquired intangibles. The resulting operating margin was
25.0%
in the
nine
months ended
September 30, 2017
as compared to
31.3%
in the
nine
months ended
September 30, 2016
.
Our Medical & Scientific Imaging segment revenues increased by
3%
to
$1,043 million
in the
nine
months ended
September 30, 2017
as compared to
$1,011 million
in the
nine
months ended
September 30, 2016
, all of which was attributable to organic growth. The growth in organic revenues was due primarily to increased sales in our medical businesses, led by
Northern Digital, and our alternate site healthcare businesses. Gross margin decreased to
72.2%
in the
nine
months ended
September 30, 2017
as compared to
73.3%
in the
nine
months ended
September 30, 2016
due primarily to an unfavorable sales mix at both our software and medical products businesses. SG&A expenses as a percentage of revenues decreased to
38.0%
in the
nine
months ended
September 30, 2017
as compared to
38.9%
for the
nine
months ended
September 30, 2016
due primarily to operating leverage on higher revenues. As a result, operating margin was
34.2%
in the
nine
months ended
September 30, 2017
as compared to
34.4%
in the
nine
months ended
September 30, 2016
.
Our Industrial Technology segment revenues increased by
9%
to
$577 million
in the
nine
months ended
September 30, 2017
as compared to
$528 million
in the
nine
months ended
September 30, 2016
, all of which was attributable to organic growth. The growth in organic revenues was due primarily to our fluid handling, water meter technology and materials testing businesses. Gross margin increased to
50.9%
in the
nine
months ended
September 30, 2017
as compared to
50.5%
in the
nine
months ended
September 30, 2016
and SG&A expenses as a percentage of revenues decreased to
20.7%
in the
nine
months ended
September 30, 2017
as compared to
21.9%
in the
nine
months ended
September 30, 2016
, both of which were due to operating leverage on higher revenues. The resulting operating margin was
30.2%
in the
nine
months ended
September 30, 2017
as compared to
28.6%
in the
nine
months ended
September 30, 2016
.
Our Energy Systems & Controls segment revenues increased by
6%
to
$391 million
in the
nine
months ended
September 30, 2017
as compared to
$368 million
in the
nine
months ended
September 30, 2016
. Organic revenues increased by
7%
and the negative foreign exchange impact was
1%
. The growth in organic revenues was due primarily to increased sales in our pressure sensors and valves businesses serving energy markets as well as businesses serving industrial end markets. Gross margin increased to
57.1%
in the
nine
months ended
September 30, 2017
as compared to
55.9%
in the
nine
months ended
September 30, 2016
and SG&A expenses as a percentage of revenues decreased to
31.6%
in the
nine
months ended
September 30, 2017
as compared to
33.2%
in the
nine
months ended
September 30, 2016
, both of which were due to operating leverage on higher revenues. As a result, operating margin was
25.4%
in the
nine
months ended
September 30, 2017
as compared to
22.8%
in the
nine
months ended
September 30, 2016
.
19
Table of Contents
Corporate expenses increased to
$109.6 million
in the
nine
months ended
September 30, 2017
as compared to
$89.7 million
in the
nine
months ended
September 30, 2016
, which were consistent as a percentage of revenues at
3.2%
. The dollar increase was due primarily to increased incentive and equity compensation and increased professional services.
Net interest expense was
$137.2 million
for the
nine
months ended
September 30, 2017
as compared to
$81.1 million
for the
nine
months ended
September 30, 2016
due to higher weighted average debt balances in the current year.
Other income, net, of
$5.3 million
for the
nine
months ended
September 30, 2017
was composed primarily of a $9.4 million gain on sale of a product line in our Energy Systems & Controls segment, offset in part by foreign exchange losses at our non-U.S. subsidiaries. Other expense, net, was
$2.0 million
for the
nine
months ended
September 30, 2016
due primarily to foreign exchange losses at our non-U.S. subsidiaries and to a non-cash charge of $0.9 million related to the early termination of our prior credit facility.
Income taxes as a percent of pretax earnings decreased to
27.8%
in the
nine
months ended
September 30, 2017
as compared to
30.2%
in the
nine
months ended
September 30, 2016
due primarily to discrete tax benefits from settlements of tax matters and an increase in excess tax benefits related to equity compensation in the current year.
We expect the effective tax rate for
2017
to be between 28% and 29%.
Financial Condition, Liquidity and Capital Resources
Selected cash flows for the three and
nine
months ended
September 30, 2017
and
2016
were as follows (in millions):
Three months ended September 30,
Nine months ended September 30,
Cash provided by/(used in):
2017
2016
2017
2016
Operating activities
$
315.6
$
316.5
$
865.7
$
693.4
Investing activities
(66.3
)
(10.4
)
(128.3
)
(303.6
)
Financing activities
(331.8
)
(47.3
)
(950.2
)
(279.3
)
Operating activities - Net cash provided by operating activities decreased by
0.3%
to
$316 million
in the
third
quarter of
2017
as compared to
$317 million
in the
third
quarter of
2016
due primarily to increases in accounts receivable, unbilled receivables and higher income tax payments, largely offset by higher net income net of non-cash charges, higher deferred revenue balances and the timing of interest payments. Net cash provided by operating activities increased by
24.9%
to
$866 million
in the
nine
months ended
September 30, 2017
as compared to
$693 million
in the
nine
months ended
September 30, 2016
due primarily to higher net income net of non-cash charges, higher deferred revenue balances due to an increased percentage of revenue from software and other subscription based products and improved collections on accounts receivable, offset in part by higher unbilled receivables associated with our project-based businesses, higher prepaid asset balances and increased inventories.
Investing activities - Cash used in investing activities was primarily for business acquisitions and capital expenditures during the three and
nine
months ended
September 30, 2017
and
2016
. Cash received from investing activities during the
nine
months ended
September 30, 2017
was primarily proceeds from the sale of a product line in our Energy Systems & Controls segment.
Financing activities - Cash used in financing activities was primarily for debt principal repayments and dividends during the three and
nine
months ended
September 30, 2017
and
2016
. Net debt repayments on the unsecured credit facility were
$880 million
in the
nine
months ended
September 30, 2017
as compared to net debt repayments of
$180 million
in the
nine
months ended
September 30, 2016
.
Effect of foreign currency exchange rate changes on cash - Cash and cash equivalents increased during the three and
nine
months ended
September 30, 2017
by
$24.7 million
and
$61.2 million
, respectively, due primarily to the strengthening of functional currencies of our European and Canadian subsidiaries against the U.S. dollar, as compared to an increase and a decrease during the three and
nine
months ended
September 30, 2016
of
$1.1 million
and
$6.7 million
, respectively. The increase for the three months ended
September 30, 2016
was due primarily to the strengthening of the Euro against the U.S. dollar, while the decrease for the nine months ended
September 30, 2016
was due primarily to the weakening of the British Pound against the U.S. dollar, offset in part by the strengthening of the Euro and Canadian dollar against the U.S. dollar.
20
Table of Contents
Total debt at
September 30, 2017
consisted of the following (amounts in thousands):
$400 million 1.850% senior notes due 2017
$
400,000
$800 million 2.050% senior notes due 2018
800,000
$500 million 6.250% senior notes due 2019
500,000
$600 million 3.000% senior notes due 2020
600,000
$500 million 2.800% senior notes due 2021
500,000
$500 million 3.125% senior notes due 2022
500,000
$300 million 3.850% senior notes due 2025
300,000
$700 million 3.800% senior notes due 2026
700,000
Unsecured credit facility
1,050,000
Deferred finance costs
(19,023
)
Other
3,278
Total debt, net of deferred finance costs
5,334,255
Less current portion
401,534
Long-term debt, net of deferred finance costs
$
4,932,721
The interest rate on borrowings under our $2.5 billion unsecured credit facility is calculated based upon various recognized indices plus a margin as defined in the credit agreement. At
September 30, 2017
, there were
$1,050 million
outstanding borrowings under the unsecured credit facility. At
September 30, 2017
, we had
$3.3 million
of other debt in the form of capital leases and several smaller facilities that allow for borrowings or the issuance of letters of credit in various foreign locations to support our non-U.S. businesses and
$76 million
of outstanding letters of credit.
Cash and short-term investments at our foreign subsidiaries at
September 30, 2017
totaled $572 million. Repatriation of these funds under current regulatory and tax law for use in domestic operations could expose us to additional taxes. We generally consider this cash to be permanently reinvested. We expect existing cash and cash equivalents, cash generated by our U.S. operations, our unsecured credit facility, as well as our expected ability to access the capital markets, will be sufficient to fund operating requirements in the U.S. for the foreseeable future.
We were in compliance with all debt covenants related to our unsecured credit facility throughout the
nine
months ended
September 30, 2017
.
Net working capital (total current assets, excluding cash, less total current liabilities, excluding debt) was negative
$89 million
at
September 30, 2017
compared to negative
$25 million
at
December 31, 2016
, reflecting a decrease in working capital due primarily to increased deferred revenues and other accrued liabilities, offset in part primarily by an increase in unbilled receivables and inventories. Total debt was
$5.33 billion
at
September 30, 2017
as compared to
$6.21 billion
at
December 31, 2016
due primarily to the use of operating cash flows to pay down outstanding debt under our unsecured credit facility. Our leverage is shown in the following table (in thousands):
September 30,
2017
December 31,
2016
Total debt
$
5,334,255
$
6,209,536
Cash
(605,616
)
(757,200
)
Net debt
4,728,639
5,452,336
Stockholders' equity
6,458,984
5,788,865
Total net capital
$
11,187,623
$
11,241,201
Net debt / total net capital
42.3
%
48.5
%
Capital expenditures were
$36 million
for the
nine
months ended
September 30, 2017
as compared to
$27 million
for the
nine
months ended
September 30, 2016
. We expect capital expenditures for the balance of the year to be comparable to prior years as a percentage of revenues.
There have been no significant changes to our contractual obligations from those disclosed in our Annual Report.
21
Table of Contents
Off-Balance Sheet Arrangements
At
September 30, 2017
, we did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.
Outlook
Current geopolitical uncertainties could adversely affect our business prospects. A significant terrorist attack or other global conflict could cause changes in world economies that would adversely affect us. It is impossible to isolate each of these factor's effects on current economic conditions. It is also impossible to predict with any reasonable degree of certainty what or when any additional events may occur that also would similarly disrupt the economy.
We maintain an active acquisition program; however, future acquisitions will be dependent on numerous factors and it is not feasible to reasonably estimate if or when any such acquisitions will occur and what the impact will be on our business, financial condition and results of operations. Such acquisitions may be financed by the use of existing credit lines, future cash flows from operations, the proceeds from the issuance of new debt or equity securities or any combination of these methods.
We anticipate that our recently acquired companies as well as our other companies will generate positive cash flows from operating activities, and that these cash flows will permit the reduction of borrowings under our unsecured credit facility. However, the rate at which we can reduce debt during
2017
(and reduce the associated interest expense) will be affected by, among other things, the financing and operating requirements of any new acquisitions and the financial performance of our existing companies. None of these factors can be predicted with certainty.
22
Table of Contents
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
See "Item 7A - Quantitative and Qualitative Disclosures about Market Risk" in our Annual Report. There were no material changes during the
nine
months ended
September 30, 2017
.
ITEM 4. CONTROLS AND PROCEDURES
As required by SEC rules, we have evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q ("Evaluation Date"). This evaluation was carried out under the supervision and with the participation of our management, including our principal executive officer and principal financial officer. Based on this evaluation as of the Evaluation Date, these officers have concluded that the design and operation of our disclosure controls and procedures are effective.
Our disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), is recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act are accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
There were no changes to our internal controls during the period covered by this Quarterly Report on Form 10-Q that materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
23
Table of Contents
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
Information pertaining to legal proceedings can be found in Note 9 of the Notes to Condensed Consolidated Financial Statements included elsewhere in this Quarterly Report on Form 10-Q and is incorporated by reference herein.
ITEM 1A. RISK FACTORS
For information regarding factors that could affect our business, financial condition and results of operations, see the risk factors discussion in Item 1A of our Annual Report. See also "Information About Forward-Looking Statements" included in Part I, Item 2 of this Quarterly Report on Form 10-Q.
Item 6.
Exhibits
31.1
Rule 13a-14(a)/15d-14(a), Certification of the Chief Executive Officer, filed herewith.
31.2
Rule 13a-14(a)/15d-14(a), Certification of the Chief Financial Officer, filed herewith.
32.1
Section 1350 Certification of the Chief Executive and Chief Financial Officers, furnished herewith.
101.INS
XBRL Instance Document, filed herewith.
101.SCH
XBRL Taxonomy Extension Schema Document, filed herewith.
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document, filed herewith.
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document, filed herewith.
101.LAB
XBRL Taxonomy Extension Label Linkbase Document, filed herewith.
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document, filed herewith.
24
Table of Contents
EXHIBIT INDEX
TO REPORT ON FORM 10-Q
Number
Exhibit
31.1
Rule 13a-14(a)/15d-14(a), Certification of the Chief Executive Officer, filed herewith.
31.2
Rule 13a-14(a)/15d-14(a), Certification of the Chief Financial Officer, filed herewith.
32.1
Section 1350 Certification of the Chief Executive and Chief Financial Officers, furnished herewith.
101.INS
XBRL Instance Document, filed herewith.
101.SCH
XBRL Taxonomy Extension Schema Document, filed herewith.
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document, filed herewith.
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document, filed herewith.
101.LAB
XBRL Taxonomy Extension Label Linkbase Document, filed herewith.
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document, filed herewith.
25
Table of Contents
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Roper Technologies, Inc.
/s/ Brian D. Jellison
Chairman of the Board, President,
November 6, 2017
Brian D. Jellison
and Chief Executive Officer
(Principal Executive Officer)
/s/ Robert Crisci
Vice President and Chief Financial Officer
November 6, 2017
Robert Crisci
(Principal Financial Officer)
/s/ Jason Conley
Vice President and Controller
November 6, 2017
Jason Conley
(Principal Accounting Officer)
26