Roper Technologies
ROP
#606
Rank
A$57.38 B
Marketcap
A$533.09
Share price
1.71%
Change (1 day)
-42.94%
Change (1 year)

Roper Technologies - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

__________________

FORM 10-Q


[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended July 31, 2001.

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from _______ to _______.


Commission File Number 1-12273

ROPER INDUSTRIES, INC.
(Exact name of registrant as specified in its charter)

Delaware 51-0263969
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)

160 Ben Burton Road
Bogart, Georgia 30622
(Address of principal executive offices) (Zip Code)

(706) 369-7170
(Registrant's telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No ______
-----

The number of shares outstanding of the Registrant's common stock as of
September 7, 2001 was approximately 30,863,000.
ROPER INDUSTRIES, INC.

REPORT ON FORM 10-Q FOR THE QUARTERLY PERIOD ENDED JULY 31, 2001

TABLE OF CONTENTS

<TABLE>
<CAPTION>
Page
----
<S> <C>
PART I. FINANCIAL INFORMATION

Item 1. Financial Statements:

Condensed Consolidated Statements of Earnings 3

Condensed Consolidated Balance Sheets 4

Condensed Consolidated Statements of Cash Flows 5

Condensed Consolidated Statements of Changes in Stockholders'
Equity and Comprehensive Earnings 6

Notes to Condensed Consolidated Financial Statements 7

Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations 10

Item 3. Quantitative and Qualitative Disclosures About Market Risk 15

PART II. OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K 16

Signatures 17
</TABLE>

2
PART I.    FINANCIAL INFORMATION

Item 1. Financial Statements

Roper Industries, Inc. and Subsidiaries
Condensed Consolidated Statements of Earnings (unaudited)
(In thousands, except per share data)

<TABLE>
<CAPTION>
Three months ended Nine months ended
July 31, July 31,
------------------------ ------------------------
2001 2000 2001 2000
----------- ---------- ---------- ----------
<S> <C> <C> <C> <C>
Net sales $ 137,969 $ 124,583 $ 422,463 $ 356,811
Cost of sales 64,150 60,609 203,245 170,609
----------- ---------- ---------- ----------

Gross profit 73,819 63,974 219,218 186,202

Selling, general and administrative expenses 50,515 43,205 149,925 124,717
----------- ---------- ---------- ----------

Income from operations 23,304 20,769 69,293 61,485

Interest expense 3,240 3,769 10,933 9,165
Other income 397 127 1,595 663
----------- ----------- ---------- ----------

Earnings before income taxes 20,461 17,127 59,955 52,983

Income taxes 7,328 6,025 21,200 18,575
----------- ----------- ---------- ----------

Net earnings $ 13,133 $ 11,102 $ 38,755 $ 34,408
=========== =========== ========== ==========

Net earnings per common share:
Basic $ 0.43 $ 0.36 $ 1.26 $ 1.13
Diluted 0.41 0.36 1.23 1.10

Weighted average common shares outstanding:
Basic 30,838 30,502 30,722 30,422
Diluted 31,727 31,188 31,594 31,185

Dividends declared per common share $ 0.075 $ 0.070 $ 0.225 $ 0.210
</TABLE>

See accompanying notes to condensed consolidated financial statements.

3
Roper Industries, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets (unaudited)
(In thousands)

<TABLE>
<CAPTION>
July 31, October 31,
2001 2000
---------- -----------
<S> <C> <C>
ASSETS:

Cash and cash equivalents $ 28,319 $ 11,372
Accounts receivable, net 102,153 115,191
Inventories 88,366 83,627
Other current assets 4,539 3,765
---------- -----------
Total current assets 223,377 213,955

Property, plant and equipment, net 46,392 48,907
Intangible assets, net 335,838 323,195
Other assets 10,596 10,845
---------- -----------

Total assets $ 616,203 $ 596,902
========== ===========

LIABILITIES AND STOCKHOLDERS' EQUITY:

Accounts payable $ 25,692 $ 26,486
Accrued liabilities 50,024 48,299
Income taxes payable 6,040 3,001
Notes payable and current portion of long-term debt 6,999 6,706
---------- -----------
Total current liabilities 88,755 84,492

Long-term debt 212,148 234,603
Other liabilities 8,045 7,616
---------- -----------
Total liabilities 308,948 326,711
---------- -----------

Common stock 321 319
Additional paid-in capital 79,414 75,117
Retained earnings 260,490 228,652
Accumulated other comprehensive earnings (8,102) (8,913)
Treasury stock (24,868) (24,984)
---------- -----------
Total stockholders' equity 307,255 270,191
---------- -----------

Total liabilities and stockholders' equity $ 616,203 $ 596,902
========== ===========
</TABLE>

See accompanying notes to condensed consolidated financial statements.

4
Roper Industries, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows (unaudited)
(In thousands)

<TABLE>
<CAPTION>
Nine months ended
July 31,
-------------------------------
2001 2000
------------- --------------
<S> <C> <C>
Cash flows from operating activities:
Net earnings $ 38,755 $ 34,408
Depreciation 7,268 6,336
Amortization 12,433 9,574
Other, net 13,179 (6,392)
------------- --------------

Net cash provided by operating activities 71,635 43,926
------------- --------------

Cash flows from investing activities:
Acquisitions of businesses, net of cash acquired (25,456) (103,690)
Capital expenditures (4,506) (10,856)
Other, net 688 (1,219)
------------- --------------

Net cash used in investing activities (29,274) (115,765)
------------- ---------------

Cash flows from financing activities:
Debt borrowings 25,148 76,521
Debt payments (47,919) (7,027)
Dividends (6,917) (6,395)
Other, net 4,415 3,185
------------- --------------

Net cash provided by (used in) financing activities (25,273) 66,284
------------- --------------

Effect of foreign currency exchange rate changes on cash (141) (694)
------------- ---------------

Net increase (decrease) in cash and cash equivalents 16,947 (6,249)

Cash and cash equivalents, beginning of period 11,372 13,490
------------- --------------

Cash and cash equivalents, end of period $ 28,319 $ 7,241
============= ==============
</TABLE>

See accompanying notes to condensed consolidated financial statements.

5
Roper Industries, Inc. and Subsidiaries
Condensed Consolidated Statements of Changes in Stockholders'
Equity and Comprehensive Earnings (unaudited)
(In thousands)

<TABLE>
<CAPTION>
Accumu-
lated
other
Additional compre- Compre-
Common paid-in Retained hensive Treasury hensive
stock capital earnings earnings stock Total earnings
------- ---------- ---------- -------- --------- --------- ----------
<S> <C> <C> <C> <C> <C> <C> <C>
Balances at October 31, 1999 $ 316 $ 71,084 $ 187,911 $ (2,172) $ (25,171) $ 231,968

Net earnings - - 34,408 - - 34,408 $ 34,408
Proceeds from stock ownership plans 2 3,041 - - 142 3,185 -
Other comprehensive earnings:
Currency translation adjustments - - - (2,596) - (2,596) (2,596)
Dividends declared - - (6,395) - - (6,395) -
------- ---------- ---------- -------- --------- --------- ---------
Balances at July 31, 2000 $ 318 $ 74,125 $ 215,924 $ (4,768) $ (25,029) $ 260,570 $ 31,812
======= ========== ========== ======== ========= ========= =========


Balances at October 31, 2000 $ 319 $ 75,117 $ 228,652 $ (8,913) $ (24,984) $ 270,191

Net earnings - - 38,755 - - 38,755 $ 38,755
Proceeds from stock ownership plans 2 4,297 - - 116 4,415 -
Other comprehensive earnings:
Currency translation adjustments - - - 811 - 811 811
Dividends declared - - (6,917) - - (6,917) -
------- ---------- ---------- -------- --------- --------- ---------
Balances at July 31, 2001 $ 321 $ 79,414 $ 260,490 $ (8,102) $ (24,868) $ 307,255 $ 39,566
======= ========== ========== ======== ========= ========= =========
</TABLE>




See accompanying notes to condensed consolidated financial statements.

6
Roper Industries, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
July 31, 2001


1. Basis of Presentation

The accompanying condensed consolidated financial statements for the three-month
and nine-month periods ended July 31, 2001 and 2000 are unaudited. In the
opinion of management, the accompanying unaudited condensed consolidated
financial statements reflect all adjustments, which include only normal
recurring adjustments, necessary to present fairly the financial position,
results of operations and cash flows of Roper Industries, Inc. ("Roper") and its
subsidiaries for all periods presented.

Roper's management has made a number of estimates and assumptions relating to
the reporting of assets and liabilities and the disclosure of contingent assets
and liabilities to prepare these condensed consolidated financial statements in
conformity with generally accepted accounting principles. Actual results could
differ from those estimates.

The results of operations for the periods ended July 31, 2001 are not
necessarily indicative of the results to be expected in the future or for the
full fiscal year. It is recommended that these unaudited condensed consolidated
financial statements be read in conjunction with Roper's consolidated financial
statements and the notes thereto included in its 2000 Annual Report on Form 10-K
filed with the Securities and Exchange Commission.


2. Earnings Per Share

Basic earnings per share are calculated by dividing net earnings (there were no
adjustments necessary to determine earnings available to common shares) by the
weighted average number of common shares outstanding during the period. Diluted
earnings per share included the dilutive effect of common stock equivalents
outstanding during the period. Common stock equivalents consisted of stock
options.


3. Supplemental Cash Flow Information

<TABLE>
<CAPTION>
Nine months ended
July 31,
-------------------------------
2001 2000
------------- --------------
<S> <C> <C>
Cash paid during the period (in 000s):
Interest $ 14,366 $ 7,019
============= ==============
Income taxes $ 17,887 $ 20,143
============= ==============
Acquisitions of businesses:
Fair value of assets acquired, including goodwill $ 27,206 $ 117,917
Liabilities assumed (1,750) (14,227)
------------- --------------
Total acquisition costs, net of cash acquired $ 25,456 $ 103,690
============= ==============
</TABLE>

4. Acquisitions

Statement of Financial Accounting Standards ("SFAS") No. 141 - "Business
Combinations", issued in June 2001, requires all business combinations completed
after June 30, 2001 to use the purchase method of accounting. Roper used the
purchase method of accounting for all business combinations completed prior to
the issuance of SFAS No. 141.

In May 2001, Roper completed the acquisition of Dynamco, a manufacturer of high
quality pneumatic valves, solenoids, relays and related products, for cash of
approximately $7 million. Dynamco is located near Dallas, Texas. Dynamco's
results are reported as part of Roper's Industrial Controls segment.

In July 2001, Roper completed the acquisition of Media Cybernetics, a developer
of image processing software used primarily for scientific and industrial
applications, for cash of approximately $17 million. Media

7
Cybernetics is located near Washington, D.C. Media Cybernetics' results are
reported as part of Roper's Analytical Instrumentation segment.

In September 2001, Roper completed the acquisition of Struers and Logitech for
total cash consideration of approximately $150 million. Struers, headquartered
near Copenhagen, Denmark, develops, manufactures and markets materialographic
preparation equipment and consumables used in quality inspection, failure
analysis and research of solid materials. Logitech, headquartered near Glasgow,
Scotland, develops, manufactures and markets high precision material shaping
equipment used principally in the production of advanced materials for the
semiconductor and opto-electronics markets. Both companies also have sales
offices in the United States, Japan and elsewhere in Europe. Struers' and
Logitech's results will be reported as part of Roper's Analytical
Instrumentation segment.

Application of the purchase method of accounting for business combinations
requires, among other things, an allocation of the purchase price to the
estimated fair values of the assets and liabilities acquired. These estimates
are subject to revision. The purchase price for the Struers and Logitech
acquisitions is also subject to revision based on determinations related to the
book value of the working capital acquired. These determinations, although not
expected to significantly affect the economics of these acquisitions, have yet
to be completed.


5. Fair Value of Financial Instruments

At July 31, 2001, the estimated fair value of Roper's $125 million fixed-rate,
long-term notes was $132.8 million, representing an unrecorded decrease in
Roper's net assets of $7.8 million. This compared to a similar unrecorded
increase in net assets of $2.4 million at October 31, 2000. The change from
October 31, 2000 was the result of decreased interest rates at July 31, 2001
compared to October 31, 2000.

The fair values of all other financial instruments at July 31, 2001 were
considered to approximate the carrying values of the underlying assets and
liabilities.


6. Inventories

Inventories are summarized below (in thousands):

<TABLE>
<CAPTION>
July 31, October 31,
2001 2000
------------- --------------
<S> <C> <C>
Raw materials and supplies $ 47,545 $ 44,493
Work in process 18,205 16,704
Finished products 24,171 24,187
LIFO reserve (1,555) (1,757)
------------- --------------
$ 88,366 $ 83,627
============= ==============
</TABLE>

8
7.   Industry Segments

Sales and operating profit by industry segment are set forth in the following
table (dollars in thousands):

<TABLE>
<CAPTION>
Three months ended Nine months ended
July 31, July 31,
------------------------------------ -------------------------------------
2001 2000 Change 2001 2000 Change
----------- ----------- --------- ----------- ----------- -----------
<S> <C> <C> <C> <C> <C> <C>
Net sales:
Analytical Instrumentation $ 62,733 $ 51,339 +22.2% $ 184,137 $ 159,059 +15.8%
Fluid Handling 29,994 34,163 -12.2 96,736 86,801 +11.4
Industrial Controls 45,242 39,081 +15.8 141,590 110,951 +27.6
----------- ----------- ---------- ----------- ----------- ---------

Total $ 137,969 $ 124,583 +10.7% $ 422,463 $ 356,811 +18.4%
=========== =========== ========= =========== =========== =========

Gross profit:
Analytical Instrumentation $ 34,887 $ 27,522 +26.8% $ 102,463 $ 88,026 +16.4%
Fluid Handling 14,483 16,510 -12.3 46,568 42,203 +10.3
Industrial Controls 24,449 19,942 +22.6 70,187 55,973 +25.4
----------- ----------- ---------- ----------- ----------- ---------

Total $ 73,819 $ 63,974 +15.4% $ 219,218 $ 186,202 +17.7%
=========== =========== ========= =========== =========== =========

Operating profit*:
Analytical Instrumentation $ 10,167 $ 6,255 +62.5% $ 31,719 $ 25,810 +22.9%
Fluid Handling 6,164 7,692 -19.9 21,352 21,281 +0.3
Industrial Controls 9,272 7,828 +18.4 25,973 18,993 +36.8
----------- ----------- ---------- ----------- ----------- ---------

Total $ 25,603 $ 21,775 +17.8% $ 79,044 $ 66,084 +19.6%
=========== =========== ========= =========== =========== =========
</TABLE>

* Operating profit is before restructuring charges recorded during, and only
during, the three months ended April 30, 2001 and unallocated corporate
general and administrative expenses. Restructuring charges were $50, $279 and
$2,230 in the Analytical Instrumentation, Fluid Handling and Industrial
Controls segments, respectively. Unallocated corporate general and
administrative expenses were $2,299 and $1,006 for the three months ended
July 31, 2001 and 2000, respectively. These expenses were $7,092 and $4,599
for the nine months ended July 31, 2001 and 2000, respectively.


8. Restructuring Activities

During the three months ended April 30, 2001, Roper recorded $2,559,000 of
expenses, reported as part of selling, general and administrative expenses,
related to activities to close or sell certain activities at its Petrotech unit
and to consolidate certain other facilities. These expenses included
approximately $950,000 of personnel costs and $1,100,000 of asset impairment.
All significant restructuring activities are expected to be completed by the end
of Roper's 2001 fiscal year.

These Petrotech activities represented an immaterial part of Roper's total net
sales for the nine months ended July 31, 2001 and approximately 3% of total net
sales for the nine months ended July 31, 2000. The operating profit of these
operations represented an immaterial portion of Roper's total operating profit
for all periods presented.

The total workforce reduction pursuant to these restructuring activities was
approximately 150 people, or about 6% of Roper's total employees. As of July 31,
2001, all of the workforce reduction and related costs had occurred.

9
Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations

This discussion should be read in conjunction with Management's Discussion and
Analysis of Financial Condition and Results of Operations included in Roper's
Annual Report on Form 10-K for the year ended October 31, 2000 as filed with the
Securities and Exchange Commission and Note 7 to Roper's condensed consolidated
financial statements included elsewhere in this report.


Results of operations

The following table sets forth certain information relating to the operations of
the Company expressed as a percentage of net sales:

Three months ended Nine months ended
July 31, July 31,
-------------------- -------------------
2001 2000 2001 2000
-------- -------- -------- --------

Gross profit:
Analytical Instrumentation 55.6% 53.6% 55.6% 55.3%
Fluid Handling 48.3 48.3 48.1 48.6
Industrial Controls 54.0 51.0 49.6 50.4
------- -------- -------- -------
53.5% 51.4% 51.9% 52.2%
======= ======== ======== =======

Operating profit:
Analytical Instrumentation 16.2% 12.2% 17.2% 16.2%
Fluid Handling 20.6 22.5 22.1 24.5
Industrial Controls 20.5 20.0 18.3 17.1
Restructuring charges - - (0.6) -
Unallocated corporate expenses (1.7) (0.8) (1.7) (1.3)
------- -------- -------- -------
16.9 16.6 16.4 17.2
Interest expense (2.4) (3.0) (2.6) (2.6)
Other income 0.3 0.1 0.4 0.2
------- -------- -------- -------
Earnings before income taxes 14.8 13.7 14.2 14.8
Income taxes 5.3 4.8 5.0 5.2
------- -------- -------- -------
Net earnings 9.5% 8.9% 9.2% 9.6%
======= ======== ======== =======


Three months ended July 31, 2001 compared to 2000

Net sales increased $13.4 million, or 11%, during the three months ended July
31, 2001 compared to the three months ended July 31, 2000. Most of this increase
resulted from the contributions of companies acquired since July 31, 2000. The
acquisitions having the largest comparative effect on sales were Antek
Instruments (August 2000) and Hansen Technologies (September 2000). On a pro
forma basis, as if prior year results had included all acquired companies and
both periods exclude certain exited operations, net sales increased 2%. Most of
this increase resulted from increased sales (5% of total sales) of digital
imaging products, especially for certain research markets. Sales during the
quarter ended July 31, 2001 were adversely affected (3% of total sales) by weak
semiconductor capital equipment business.

Analytical Instrumentation's net sales (up 22% actual and up 13% pro forma)
reflected the acquisition of Antek Instruments and an increase in its digital
imaging business. Fluid Handling's net sales (down 12% actual and pro forma)
reflected the weak semiconductor market. Industrial Controls' net sales (up 16%
actual and flat pro forma) reflected the net impact of the acquisition of Hansen
Technologies and exiting certain operations of its Petrotech unit.

Roper's overall gross profit percentage increased about 2 percentage points for
the three months ended July 31, 2001 compared to July 31, 2000 primarily due to
increased higher margin sales at the Analytical Instrumentation segment and
decreased lower margin sales at Industrial Controls' Petrotech unit.

10
Selling, general and administrative ("SG&A") expenses increased $7.3 million, or
17%, during the three months ended July 31, 2001 compared to the three months
ended July 31, 2000. SG&A expenses were 37% of net sales for the three months
ended July 31, 2001 compared to 35% for the three months ended July 31, 2000.
Most of this increase was attributed to adverse leverage from the reduced
semiconductor-related business and exited Petrotech businesses, some additional
costs related to Roper's business with Gazprom and increased unallocated
corporate general and administrative expenses. SG&A expenses at Hansen
Technologies continue to be low relative to other Roper companies.

Interest expense decreased $0.5 million, or 14%, for the three months ended July
31, 2001 compared to the three months ended July 31, 2000. Average borrowing
levels were higher this year compared to last year caused by the additional
borrowings to fund recent acquisitions. Effective interest rates were lower in
fiscal 2001 in response to U.S. governmental actions to reduce interest rates
several times since January 2001.

Income taxes were 36% of pretax earnings for the three months ended July 31,
2001 and 35% for the three months ended July 31, 2000. This increase is not
considered to be significant.

Other components of comprehensive earnings represented the change in cumulative
translation adjustments related to the net assets of non-U.S. subsidiaries whose
functional currency was not the U.S. dollar. The net change during each of the
three months ended July 31, 2001 and 2000 was mostly related to Roper's
subsidiaries in Europe and Japan.

Net sales orders
Three months ended July 31,
--------------------------------------
2001 2000
----------- -------------------------
Actual Pro forma Actual
----------- ----------- ---------
(In thousands)

Analytical Instrumentation $ 62,432 $ 67,130 $ 62,636
Fluid Handling 29,578 37,381 36,281
Industrial Controls 40,131 43,954 39,756
----------- ----------- -----------

$ 132,141 $ 148,465 $ 138,673
=========== =========== ===========

Net sales orders decreased 7% for the Analytical Instrumentation segment for the
three months ended July 31, 2001 compared to pro forma results for the three
months ended July 31, 2000 largely due to Roper's digital imaging products
marketed to the automobile industry. Other digital imaging products showed
strong improvement. The 21% decrease in net sales orders for the Fluid Handling
segment compared to pro forma results was caused by a severe decrease in net
sales orders at the segment's semiconductor capital equipment business.
Industrial Controls' net sales orders decreased 9% compared to pro forma results
and this decrease was mostly due to lower Gazprom orders.

Sales order backlog
July 31,
--------------------------------------
2001 2000
----------- -------------------------
Actual Pro forma Actual
----------- ----------- ---------
(In thousands)

Analytical Instrumentation $ 59,241 $ 52,808 $ 50,859
Fluid Handling 22,903 26,148 26,148
Industrial Controls 20,553 25,641 30,972
----------- ----------- -----------

$ 102,697 $ 104,597 $ 107,979
=========== =========== ===========

Sales order backlog for the Analytical Instrumentation segment increased 12% at
July 31, 2001 compared to pro forma sales order backlog at July 31, 2000.
Digital imaging backlog was up 22% and fluid properties test equipment was down
37%. Pro forma backlog for the Fluid Handling segment was down 12% due to a
semiconductor-related business decline of 71% that was partially offset by a 14%
increase in the segment's industrial pumps businesses. Sales order backlog for
the Industrial Controls segment

11
was down 20% compared to pro forma backlog at July 31, 2000 and reflected
completion of major projects and lower orders this year from non-energy sectors.

Nine months ended July 31, 2001 compared to 2000

Net sales increased $65.7 million, or 18%, during the nine months ended July 31,
2001 compared to the nine months ended July 31, 2000. Most of this increase
resulted from the contributions of companies acquired since the beginning of
fiscal 2000. The most influential acquisitions affecting this comparison were
Abel Pump (May 2000), Antek Instruments (August 2000) and Hansen Technologies
(September 2000). On a pro forma basis, as if prior year results had included
all acquired companies and both periods exclude certain exited operations of
Roper's Petrotech unit, net sales increased 5%. Most of this increase resulted
from increased sales of certain digital imaging products primarily for research
applications and additional shipments to Gazprom.

Analytical Instrumentation's net sales (up 16% actual and up 8% pro forma)
reflected the increase in its digital imaging business and the acquisition of
Antek Instruments. Fluid Handling's net sales (up 11% actual and down 3% pro
forma) reflected the acquisition of Abel Pump and a 20% decline in its
semiconductor-related business. Industrial Controls' net sales (up 28% actual
and up 8% pro forma) reflected the acquisition of Hansen Technologies and the
increased sales to Gazprom.

Roper's overall gross profit percentage decreased slightly for the nine months
ended July 31, 2001 compared to July 31, 2000 primarily due to lower margins
from sales at Hansen Technologies and adverse leverage from lower semiconductor-
related sales. Positive leverage resulted from the increased sales at higher
margin businesses, particularly fluid properties testing equipment, and lower
sales at Roper's lower margin Petrotech unit.

SG&A expenses increased $25.2 million, or 20%, during the nine months ended July
31, 2001 compared to the nine months ended July 31, 2000. Included in SG&A
expenses for the nine months ended July 31, 2001 was $2.6 million of costs to
exit certain lines of business at Roper's Petrotech unit and to consolidate
certain of Roper's other facilities. All of these expenses were recorded in
Roper's second fiscal quarter. Excluding the $2.6 million, SG&A expenses were
35% of net sales for the nine months ended July 31, 2001 compared to 35% for the
nine months ended July 31, 2000. Fluid Handling's SG&A expenses as a percentage
of net sales increased to 26% in 2001 compared to 24% in 2000 due primarily to
adverse leverage that affected its semiconductor-related business. Industrial
Controls' SG&A expenses decreased to 31% from 33% due to a lower cost structure
at Hansen Technologies than the segment's other businesses that was partially
offset by adverse leverage at its Petrotech unit.

Interest expense increased $1.8 million, or 19%, for the nine months ended July
31, 2001 compared to the nine months ended July 31, 2000. Average borrowing
levels were higher this year compared to last year caused by the additional
borrowings to fund recent acquisitions. Effective interest rates were lower in
fiscal 2001 in response to U.S. governmental actions to reduce interest rates
several times since January 2001.

Income taxes were 35% of pretax earnings for the nine months ended July 31, 2001
and the nine months ended July 31, 2000.

Other components of comprehensive earnings represented the change in cumulative
translation adjustments related to the net assets of non-U.S. subsidiaries whose
functional currency was not the U.S. dollar. The net change during each of the
nine months ended July 31, 2001 and 2000 was mostly related to Roper's
subsidiaries in Europe and Japan.

12
<TABLE>
<CAPTION>
Net sales orders
Nine months ended July 31,
---------------------------------------------------
2001 2000
------------------------ -------------------------
Pro forma Actual Pro forma Actual
----------- ----------- ----------- -----------
(In thousands)
<S> <C> <C> <C> <C>
Analytical Instrumentation $ 192,602 $ 192,602 $ 185,281 $ 172,250
Fluid Handling 94,094 94,094 107,898 93,965
Industrial Controls 130,448 135,523 128,130 113,650
----------- ----------- ----------- -----------

$ 417,144 $ 422,219 $ 421,309 $ 379,865
=========== =========== =========== ===========
</TABLE>

Analytical Instrumentation's net sales orders increased 4% for the nine months
ended July 31, 2001 compared to pro forma sales orders for the nine months ended
July 31, 2000 due largely to strength throughout most of the digital imaging
businesses, whose orders were up 8%. This segment's leak testing business
experienced decreased sales orders of 8% compared to prior year pro forma
orders. The 13% decrease in net sales orders for the Fluid Handling segment
compared to prior year pro forma orders was caused by a 48% decrease in orders
at the segment's semiconductor-related business. Industrial Controls' pro forma
net sales orders increased 2% due to increased orders from Gazprom that more
than offset the comparative decline from a nonrecurring large oil & gas project
recorded in the second quarter of fiscal 2000.


Financial Condition, Liquidity and Capital Resources

Total current assets exceeded total current liabilities by $134.6 million at
July 31, 2001 compared to $129.5 million at October 31, 2000. This increase
resulted from unexpectedly large net cash inflows in late July. Funds in excess
of normal operating requirements are typically invested or used to reduce
outstanding indebtedness. Throughout fiscal 2001 Roper has put greater emphasis
on managing its accounts receivable, inventories and payables more efficiently.
Efficiency has improved, but there are still additional improvements Roper
believes can be made.

Total debt was $219.1 million (42% of total capital) at July 31, 2001 compared
to $241.3 million (47% of total capital) at October 31, 2000. The decrease in
debt during fiscal 2001 resulted from Roper's operating cash flows exceeding its
acquisition costs for Dynamco and Media Cybernetics (both purchased with cash).

Roper's principal credit facilities are a $275 million credit facility and $125
million of long-term notes. At July 31, 2001, Roper had approximately $180
million of additional borrowing availability under its $275 million credit
facility. None of these agreements matures prior to 2005. Roper expects that its
borrowing availability, its excess cash on hand at July 31 and additional cash
to be generated from existing operations will be sufficient to fund any
reasonable normal operating requirements and additional business acquisitions.

Roper's previously announced acquisition of Struers and Logitech was completed
on September 4, 2001 for an aggregate cash purchase price of approximately $150
million. The increased price compared to the previously disclosed amount of $139
million was attributed to changed foreign currency exchange rates since the bulk
of the purchase price was denominated in European currencies. Roper funded these
acquisitions from its existing credit facilities.

Roper expects to continue an active acquisition program. The completion of any
additional acquisitions is not assured, and if completed, there can be no
assurance what the financial impact will be on Roper's operations.

Roper continues to expect fiscal 2001 to be its ninth consecutive year of record
sales and earnings.

13
Recently Released Accounting Pronouncements

The Financial Accounting Standards Board recently released Statement of
Financial Standards ("SFAS") No. 141 - "Business Combinations" and SFAS No. 142-
"Goodwill and Other Intangible Assets". SFAS No. 141 prohibits use of the
pooling method of accounting for business combinations completed after June 30,
2001 and requires recognition of certain identifiable intangible assets. SFAS
No. 142 provides that goodwill associated with acquisitions completed after June
30, 2001 is no longer subject to amortization and that goodwill associated with
acquisitions completed up to June 30, 2001 will no longer be amortized upon
adoption of the new standard. Instead of being amortized, the new standard
requires a periodic evaluation of recorded goodwill for possible impairment. Any
impairment would immediately be charged against current earnings.

Roper has already adopted SFAS No. 141 effective July 1, 2001. Roper is required
to adopt SFAS No. 142 no later than the beginning of its fiscal year beginning
November 1, 2002. Roper intends to adopt this new standard on November 1, 2001.
The absence of goodwill amortization will significantly increase Roper's
reported earnings once this standard is adopted. Roper is in the process of more
fully evaluating the impact of adopting SFAS No. 142 on its expected future
results. However, Roper does not currently expect to incur any significant
impairment charges related to its existing goodwill.


Forward-Looking Information

The information provided in this report, in other Roper filings with the
Securities and Exchange Commission, including its Annual Report on Form 10-K for
the year ended October 31, 2000 and in press releases and other public
disclosures, contains forward-looking statements about Roper's businesses and
prospects as to which there are numerous risks and uncertainties which generally
are beyond Roper's control. Some of these risks include the level and the timing
of future business with Gazprom and other Eastern European customers and their
ability to obtain financing, changes in interest and foreign currency exchange
rates, market conditions including the timing and extent of the current economic
slowdown, the continuation of Roper's successful cost reduction efforts, the
future operating results of newly-acquired companies and consequences stemming
from the September 11, 2001 terrorist activities in New York and Washington
D.C. There is no assurance that these and other risks and uncertainties will not
have an adverse impact on Roper's future operations, financial condition or
financial results. Roper does not undertake any obligation to update any
forward-looking statements.

14
Item 3.   Quantitative and Qualitative Disclosures About Market Risk

Roper is exposed to interest rate risks on its outstanding variable-rate
borrowings and the effects of changing interest rates on the fair value of its
fixed-rate borrowings. Roper is exposed to foreign exchange risks pertaining to
its business denominated in currencies other than the U.S. dollar. Roper is also
exposed to equity market risks pertaining to the traded price of its common
stock.

Roper's outstanding variable-rate borrowings were approximately $94 million at
July 31, 2001. Based on this level of debt, an increase or decrease in short-
term interest rates of 10 basis points would increase or decrease annualized
interest expense by approximately $94,000. During the first eight months of
calendar 2001, short-term interest rates in the U.S. (the rates most applicable
to Roper's variable rate borrowings) have declined substantially. Upon
completion of the Struers and Logitech acquisitions, Roper's exposure to
fluctuating short-term interest rates will initially increase substantially. At
July 31, 2001, comparable interest rates were lower than the fixed interest
rates on Roper's $125 million of long-term borrowings. Long-term rates have not
decreased as much as short-term rates. The fair value of these borrowings
therefore exceeded the face amount of the borrowings. Roper determined the fair
value of its fixed-rate borrowings to be approximately $132.8 million using
discounted future cash flows. An increase or decrease in interest rates by 10
basis points would decrease or increase this fair value amount by approximately
$800,000.

Roper and its subsidiary companies generally do not enter into significant
transactions denominated in currencies other than the U.S. dollar or their
functional currency. Non-U.S. dollar balances and transactions at July 31, 2001
and for the nine months then ended were principally denominated in Western
European or Japanese currencies. For the nine months ended July 31, 2001,
approximately 20% of Roper's net sales and income from operations were
denominated in non-U.S. currencies. The U.S. dollar has generally been stronger
against these currencies than during the nine months ended July 31, 2000. These
exchange rate changes have adversely affected Roper's current year results
compared to prior year results by approximately 2%. Roper expects that these
currencies will remain relatively stable. Upon completion of the Struers and
Logitech acquisitions, each of which has significant non-U.S. denominated
transactions (mostly in Europe and the Pacific rim), Roper's exposure to foreign
currency exchange rate fluctuations will increase. However, foreign exchange
risks are not expected to have a material effect on Roper's future financial
results.

Equity markets are influenced by many factors and changes in Roper's stock price
may be influenced by factors other than its historical earnings and by factors
not within Roper's control. The volatility of Roper's common stock prices
preceding an option grant is directly related to the valuation of that grant for
purposes of determining pro forma earnings disclosures. Roper's stock prices
following an option grant directly influence the dilutive effect of these
options for earnings per share calculations. Certain compensation arrangements
are also directly related to changes in Roper's stock price. The sensitivity of
these issues to a change in Roper's stock price is not readily determinable, but
a change in its stock price by $1.00 per share is not believed to have a
material effect on Roper's financial statements or disclosures.

15
Part II.       OTHER INFORMATION


Item 6. Exhibits and Reports on Form 8-K

a. Exhibits

/(a)/3.1 Amended and Restated Certificate of Incorporation, including
Form of Certificate of Designation, Preferences and Rights
of Series A Preferred Stock

/(b)/3.2 Amended and Restated By-Laws

/(c)/4.01 Rights Agreement between Roper Industries, Inc. and SunTrust
Bank, Atlanta, Inc. as Rights Agent, dated as of January 8,
1996, including Certificate of Designation, Preferences and
Rights of Series A Preferred Stock (Exhibit A), Form of
Rights Certificate (Exhibit B) and Summary of Rights
(Exhibit C)

/(b)/4.02 Credit agreement dated as of May 18, 2000

/(b)/4.03 Note Purchase Agreement dated as of May 18, 2000


b. Reports on Form 8-K

(i) Report on Form 8-K dated as of and filed July 11, 2001 under
Item 5 whereby Roper reported the appointment of First Union
National Bank as successor Transfer Agent, Registrar and
Rights Agent.





_____________________
/(a)/ Incorporated herein by reference to Exhibits 3.1 and 10.02 to the
Roper Industries, Inc. Annual Report on Form 10-K filed January
21, 1998.
/(b)/ Incorporated herein by reference to Exhibits 3.2, 4.02, 4.03 and
10.06 to the Roper Industries, Inc. Quarterly Report on Form 10-Q
filed September 13, 2000.
/(c)/ Incorporated herein by reference to Exhibit 4.02 to the Roper
Industries, Inc. Current Report on Form 8-K filed January 18,
1996.

16
Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the Registrant and
in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
Signature Title Date
- -------------------------- ------------------------------------------- ------------------
<S> <C> <C>
/s/ Derrick N. Key Chief Executive Officer and President September 11, 2001
- --------------------------
Derrick N. Key


/s/ Martin S. Headley Vice President and Chief Financial Officer September 11, 2001
- --------------------------
Martin S. Headley


/s/ Kevin G. McHugh Controller September 11, 2001
- --------------------------
Kevin G. McHugh
</TABLE>

17
EXHIBIT INDEX
TO REPORT ON FORM 10-Q


Number Exhibit
- ------ -------

3.1 Amended and Restated Certificate of Incorporation, including Form of
Certificate of Designation, Preferences and Rights of Series A
Preferred Stock, incorporated herein by reference to Exhibit 3.1 to
the Roper Industries, Inc. Annual Report on Form 10-K filed January
21, 1998.

3.2 Amended and Restated By-Laws, incorporated herein by reference to
Exhibit 3.2 to the Roper Industries, Inc. Quarterly Report on Form 10-
Q filed September 13, 2000.

4.01 Rights Agreement between Roper Industries, Inc. and SunTrust Bank,
Atlanta, Inc. as Rights Agent, dated as of January 8, 1996, including
Certificate of Designation, Preferences and Rights of Series A
Preferred Stock (Exhibit A), Form of Rights Certificate (Exhibit B)
and Summary of Rights (Exhibit C), incorporated herein by reference to
Exhibit 4.02 to the Roper Industries, Inc. Current Report on Form 8-K
filed January 18, 1996.

4.02 Credit Agreement dated as of May 18, 2000, incorporated herein by
reference to Exhibit 4.02 to the Roper Industries, Inc. Quarterly
Report on Form 10-Q filed September 13, 2000.

4.03 Note Purchase Agreement dated as of May 18, 2000, incorporated herein
by reference to Exhibit 4.03 to the Roper Industries, Inc. Quarterly
Report on Form 10-Q filed September 13, 2000.

18