Companies:
10,792
total market cap:
A$195.028 T
Sign In
๐บ๐ธ
EN
English
$ AUD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Safehold
SAFE
#6037
Rank
A$1.40 B
Marketcap
๐บ๐ธ
United States
Country
A$19.54
Share price
-0.81%
Change (1 day)
-32.31%
Change (1 year)
๐ Real estate
๐ฐ Investment
๐๏ธ REITs
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Safehold
Quarterly Reports (10-Q)
Financial Year FY2013 Q1
Safehold - 10-Q quarterly report FY2013 Q1
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________________________________________________________________________
FORM 10-Q
(Mark One)
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2013
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File No. 1-15371
_______________________________________________________________________________
iSTAR FINANCIAL INC.
(Exact name of registrant as specified in its charter)
Maryland
(State or other jurisdiction of
incorporation or organization)
95-6881527
(I.R.S. Employer
Identification Number)
1114 Avenue of the Americas, 39
th
Floor
New York, NY
(Address of principal executive offices)
10036
(Zip code)
Registrant's telephone number, including area code:
(212) 930-9400
_______________________________________________________________________________
Indicate by check mark whether the registrant: (i) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports); and (ii) has been subject to such filing requirements for the past 90 days. Yes
ý
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
ý
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
ý
Accelerated filer
o
Non-accelerated filer
o
(Do not check if a
smaller reporting company)
Smaller reporting company
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes
o
No
ý
A
s of
May 3, 2013
, there were
85,053,521
shares of Common Stock outstanding, $0.001
par value per share, of iStar Financial Inc. ("Common Stock") outstanding.
Table of Contents
iStar Financial Inc.
Index to Form 10-Q
Page
Part I.
Consolidated Financial Information
2
Item 1.
Financial Statements:
2
Consolidated Balance Sheets (unaudited) as of March 31, 2013 and December 31, 2012
2
Consolidated Statements of Operations (unaudited)—For the three months ended March 31, 2013 and 2012
3
Consolidated Statements of Comprehensive Income (Loss) (unaudited)—For the three months ended March 31, 2013 and 2012
4
Consolidated Statement of Changes in Equity (unaudited)—For the three months ended March 31, 2013
5
Consolidated Statements of Cash Flows (unaudited)—For the three months ended March 31, 2013 and 2012
6
Notes to Consolidated Financial Statements (unaudited)
7
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
36
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
47
Item 4.
Controls and Procedures
47
Part II.
Other Information
48
Item 1.
Legal Proceedings
48
Item 1A.
Risk Factors
48
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
48
Item 3.
Defaults Upon Senior Securities
48
Item 4.
Mine Safety Disclosures
48
Item 5.
Other Information
48
Item 6.
Exhibits
49
SIGNATURES
50
Table of Contents
PART I. CONSOLIDATED FINANCIAL INFORMATION
Item 1. Financial Statements
iStar Financial Inc.
Consolidated Balance Sheets
(In thousands, except per share data)
(unaudited)
As of
March 31,
2013
December 31,
2012
ASSETS
Real estate
Real estate, at cost
$
3,190,343
$
3,226,648
Less: accumulated depreciation
(405,539
)
(427,625
)
Real estate, net
$
2,784,804
$
2,799,023
Real estate available and held for sale
599,061
635,865
$
3,383,865
$
3,434,888
Loans receivable, net
1,582,656
1,829,985
Other investments
403,759
398,843
Cash and cash equivalents
468,394
256,344
Restricted cash
28,478
36,778
Accrued interest and operating lease income receivable, net
14,253
15,226
Deferred operating lease income receivable
87,414
84,735
Deferred expenses and other assets, net
108,299
93,990
Total assets
$
6,077,118
$
6,150,789
LIABILITIES AND EQUITY
Liabilities:
Accounts payable, accrued expenses and other liabilities
$
117,227
$
132,460
Debt obligations, net
4,494,637
4,691,494
Total liabilities
$
4,611,864
$
4,823,954
Commitments and contingencies
—
—
Redeemable noncontrolling interests
13,162
13,681
Equity:
iStar Financial Inc. shareholders' equity:
Preferred Stock Series D, E, F, G and I, liquidation preference $25.00 per share (see Note 11)
22
22
Convertible Preferred Stock Series J, liquidation preference $50.00 per share (see Note 11)
4
—
High Performance Units
9,800
9,800
Common Stock, $0.001 par value, 200,000 shares authorized, 143,969 issued and 85,052 outstanding at March 31, 2013 and 142,699 issued and 83,782 outstanding at December 31, 2012
144
143
Additional paid-in capital
4,019,850
3,832,780
Retained earnings (deficit)
(2,403,291
)
(2,360,647
)
Accumulated other comprehensive income (loss) (see Note 11)
(1,464
)
(1,185
)
Treasury stock, at cost, $0.001 par value, 58,917 shares at March 31, 2013 and December 31, 2012
(241,969
)
(241,969
)
Total iStar Financial Inc. shareholders' equity
$
1,383,096
$
1,238,944
Noncontrolling interests
68,996
74,210
Total equity
$
1,452,092
$
1,313,154
Total liabilities and equity
$
6,077,118
$
6,150,789
The accompanying notes are an integral part of the consolidated financial statements.
2
Table of Contents
iStar Financial Inc.
Consolidated Statements of Operations
(In thousands, except per share data)
(unaudited)
For the Three Months Ended March 31,
2013
2012
Revenues:
Operating lease income
$
58,473
$
53,123
Interest income
24,667
37,203
Other income
11,393
10,756
Total revenues
$
94,533
$
101,082
Costs and expenses:
Interest expense
$
71,566
$
85,344
Real estate expense
37,916
35,068
Depreciation and amortization
17,389
16,168
General and administrative
21,848
22,845
Provision for loan losses
10,206
17,500
Impairment of assets
—
749
Other expense
5,625
453
Total costs and expenses
$
164,550
$
178,127
Income (loss) before earnings from equity method investments and other items
$
(70,017
)
$
(77,045
)
Gain (loss) on early extinguishment of debt, net
(9,541
)
1,704
Earnings from equity method investments
21,678
34,786
Income (loss) from continuing operations before income taxes
$
(57,880
)
$
(40,555
)
Income tax expense
(4,075
)
(1,271
)
Income (loss) from continuing operations(1)
$
(61,955
)
$
(41,826
)
Income (loss) from discontinued operations
961
(13,361
)
Gain from discontinued operations
5,044
2,406
Income from sales of residential property
23,697
6,733
Net income (loss)
$
(32,253
)
$
(46,048
)
Net (income) loss attributable to noncontrolling interests
189
(25
)
Net income (loss) attributable to iStar Financial Inc.
$
(32,064
)
$
(46,073
)
Preferred dividends
(10,580
)
(10,580
)
Net (income) loss allocable to HPU holders and Participating Security holders(2)(3)
1,381
1,861
Net income (loss) allocable to common shareholders
$
(41,263
)
$
(54,792
)
Per common share data(1):
Income (loss) attributable to iStar Financial Inc. from continuing operations:
Basic
$
(0.56
)
$
(0.54
)
Diluted
$
(0.56
)
$
(0.54
)
Net income (loss) attributable to iStar Financial Inc.:
Basic
$
(0.49
)
$
(0.66
)
Diluted
$
(0.49
)
$
(0.66
)
Weighted average number of common shares—basic
84,824
83,556
Weighted average number of common shares—diluted
84,824
83,556
Per HPU share data(1)(2):
Income (loss) attributable to iStar Financial Inc. from continuing operations:
Basic
$
(105.01
)
$
(100.07
)
Diluted
$
(105.01
)
$
(100.07
)
Net income (loss) attributable to iStar Financial Inc.:
Basic
$
(92.07
)
$
(124.07
)
Diluted
$
(92.07
)
$
(124.07
)
Weighted average number of HPU shares—basic and diluted
15
15
Explanatory Notes:
_______________________________________________________________________________
(1)
Income (loss) from continuing operations attributable to iStar Financial Inc. for the
three months
ended
March 31, 2013
, and
2012
was
$(61.8) million
and
$(41.9) million
, respectively. See
Note 13
for details on the calculation of earnings per share.
(2)
HPU holders are current and former Company employees who purchased high performance common stock units under the Company's High Performance Unit Program (see
Note 11
).
(3)
Participating Security holders are Company employees and directors who hold unvested restricted stock units, restricted stock awards and common stock equivalents granted under the Company's Long Term Incentive Plans that are eligible to participate in dividends (see
Note 12
and
Note 13
).
The accompanying notes are an integral part of the consolidated financial statements.
3
Table of Contents
iStar Financial Inc.
Consolidated Statements of Comprehensive Income (Loss)
(In thousands)
(unaudited)
For the Three Months Ended March 31,
2013
2012
Net income (loss)
$
(32,253
)
$
(46,048
)
Other comprehensive income (loss):
Reclassification of (gains)/losses on cash flow hedges into earnings upon realization
74
(5
)
Unrealized gains/(losses) on available-for-sale securities
225
157
Unrealized gains/(losses) on cash flow hedges
37
(571
)
Unrealized gains/(losses) on cumulative translation adjustment
(615
)
(391
)
Other comprehensive income (loss)
$
(279
)
$
(810
)
Comprehensive income (loss)
$
(32,532
)
$
(46,858
)
Net (income) loss attributable to noncontrolling interests
189
(25
)
Comprehensive income (loss) attributable to iStar Financial Inc.
$
(32,343
)
$
(46,883
)
The accompanying notes are an integral part of the consolidated financial statements.
4
Table of Contents
iStar Financial Inc.
Consolidated Statements of Changes in Equity
For the
Three Months
Ended
March 31, 2013
(In thousands)
iStar Financial Inc. Shareholders' Equity
Preferred
Stock(1)
Preferred Stock Series J(1)
HPU's
Common
Stock at
Par
Additional
Paid-In
Capital
Retained
Earnings
(Deficit)
Accumulated
Other
Comprehensive
Income (Loss)
Treasury
Stock at
cost
Noncontrolling
Interests
Total
Equity
Balance at December 31, 2012
$
22
$
—
$
9,800
$
143
$
3,832,780
$
(2,360,647
)
$
(1,185
)
$
(241,969
)
$
74,210
$
1,313,154
Issuance of Preferred Stock
—
4
—
—
193,506
—
—
—
—
193,510
Dividends declared—preferred
—
—
—
—
—
(10,580
)
—
—
—
(10,580
)
Issuance of stock/restricted stock amortization, net
—
—
—
1
(4,692
)
—
—
—
—
(4,691
)
Net loss for the period(2)
—
—
—
—
—
(32,064
)
—
—
330
(31,734
)
Change in accumulated other comprehensive income (loss)
—
—
—
—
—
—
(279
)
—
—
(279
)
Additional paid-in capital attributable to redeemable noncontrolling interest(4)
—
—
—
—
(1,744
)
—
—
—
—
(1,744
)
Contributions from noncontrolling interests(3)
—
—
—
—
—
—
—
—
11,079
11,079
Distributions to noncontrolling interests(4)
—
—
—
—
—
—
—
—
(16,623
)
(16,623
)
Balance at March 31, 2013
$
22
$
4
$
9,800
$
144
$
4,019,850
$
(2,403,291
)
$
(1,464
)
$
(241,969
)
$
68,996
$
1,452,092
Explanatory Notes:
_______________________________________________________________________________
(1)
See
Note 11
for details on the Company's Cumulative Redeemable Preferred Stock.
(2)
For the
three months
ended
March 31, 2013
net loss shown above excludes
$519
of net loss attributable to redeemable noncontrolling interests.
(3)
Includes
$11.1 million
of operating property assets contributed by a noncontrolling partner (see
Note 4
).
(4)
Includes
$8.8 million
payment to redeem a noncontrolling member's interest.
The accompanying notes are an integral part of the consolidated financial statements.
5
Table of Contents
iStar Financial Inc.
Consolidated Statements of Cash Flows
(In thousands)
(unaudited)
For the Three Months Ended March 31,
2013
2012
Cash flows from operating activities:
Net income (loss)
$
(32,253
)
$
(46,048
)
Adjustments to reconcile net income (loss) to cash flows from operating activities:
Provision for loan losses
10,206
17,500
Impairment of assets
—
17,807
Depreciation and amortization
17,354
17,238
Payments for withholding taxes upon vesting of stock-based compensation
(9,894
)
(11,657
)
Non-cash expense for stock-based compensation
5,202
4,666
Amortization of discounts/premiums and deferred financing costs on debt
5,000
8,698
Amortization of discounts/premiums and deferred interest on loans
(6,853
)
(11,773
)
Earnings from equity method investments
(21,678
)
(34,786
)
Distributions from operations of equity method investments
6,109
11,358
Deferred operating lease income
(3,592
)
(2,516
)
Income from sales of residential property
(23,697
)
(6,733
)
Gain from discontinued operations
(5,044
)
(2,406
)
(Gain) loss on early extinguishment of debt, net
9,541
(1,704
)
Repayments and repurchases of debt - debt discount and prepayment penalty(1)
(20,057
)
(6,248
)
Other operating activities, net
1,537
1,679
Changes in assets and liabilities:
Changes in accrued interest and operating lease income receivable, net
973
1,581
Changes in deferred expenses and other assets, net
(12,420
)
(14,326
)
Changes in accounts payable, accrued expenses and other liabilities
(4,125
)
5,793
Cash flows from operating activities
$
(83,691
)
$
(51,877
)
Cash flows from investing activities:
Investment originations and fundings
$
(22,111
)
$
(8,376
)
Capital expenditures on real estate assets
(16,314
)
(11,080
)
Contributions to unconsolidated entities
(1,448
)
(3,570
)
Repayments of and principal collections on loans
193,288
146,242
Net proceeds from sales of loans
37,703
—
Net proceeds from sales of real estate assets
107,192
57,859
Distributions from unconsolidated entities
13,024
13,655
Changes in restricted cash held in connection with investing activities
(56
)
(492,854
)
Other investing activities, net
199
57
Cash flows from investing activities
$
311,477
$
(298,067
)
Cash flows from financing activities:
Borrowings under secured credit facilities
$
658,700
$
864,750
Repayments under secured credit facilities
(844,766
)
(88,896
)
Repayments under unsecured credit facilities
—
(244,046
)
Repayments under secured term loans
(1,796
)
(2,138
)
Repayments under unsecured notes
—
(169,383
)
Repurchases and redemptions of secured and unsecured notes
—
(214,194
)
Payments for deferred financing costs
(1,227
)
(14,584
)
Preferred dividends paid
(10,580
)
(10,580
)
Net proceeds from issuance of preferred shares
193,510
—
Other financing activities, net
(9,577
)
(952
)
Cash flows from financing activities
$
(15,736
)
$
119,977
Changes in cash and cash equivalents
$
212,050
$
(229,967
)
Cash and cash equivalents at beginning of period
256,344
356,826
Cash and cash equivalents at end of period
$
468,394
$
126,859
Explanatory Note:
_______________________________________________________________________________
(1)
$3.0 million
represents the portion of debt repayments and repurchases made during the period related to the original issue discount ("OID"). Although these amounts do not reflect contractual interest payments made during the period, the OID is considered an operating cash flow in accordance with GAAP. In addition,
$17.1 million
represents prepayment penalty paid in connection with the October 2012 Secured Credit Facility refinancing.
The accompanying notes are an integral part of the consolidated financial statements.
6
Table of Contents
iStar Financial Inc.
Notes to Consolidated Financial Statements
(unaudited)
Note 1—Business and Organization
Business
—iStar Financial Inc., or the "Company," is a fully-integrated finance and investment company focused on the commercial real estate industry. The Company provides custom-tailored investment capital to high-end private and corporate owners of real estate and invests directly across a range of real estate sectors. The Company, which is taxed as a real estate investment trust, or "REIT," has invested more than
$35 billion
over the past
two
decades. The Company's primary business segments are real estate finance, net leasing, operating properties and land.
Organization
—The Company began its business in 1993 through private investment funds and became publicly traded in 1998. Since that time, the Company has grown through the origination of new lending and leasing transactions, as well as through corporate acquisitions.
Note 2—Basis of Presentation and Principles of Consolidation
Basis of Presentation
—The accompanying unaudited Consolidated Financial Statements have been prepared in conformity with the instructions to Form 10-Q and Article 10-01 of Regulation S-X for interim financial statements. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles in the United States of America ("GAAP") for complete financial statements. These unaudited Consolidated Financial Statements and related Notes should be read in conjunction with the Consolidated Financial Statements and related Notes included in the Company's Annual Report on Form 10-K for the year ended
December 31, 2012
.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
In the opinion of management, the accompanying Consolidated Financial Statements contain all adjustments, consisting of normal recurring adjustments necessary for a fair statement of the results for the interim periods presented. Such operating results may not be indicative of the expected results for any other interim periods or the entire year.
Certain prior year amounts have been reclassified in the Consolidated Financial Statements and the related Notes to conform to the 2013 presentation.
During the interim periods ended June 30, 2012 and September 30, 2012, the Company changed the classification within its cash flow statement for certain transactions involving the repurchase of its debt that was initially issued at a discount, as well as certain payments involving the potential acquisition of real estate. The Company believes the new classification is a more meaningful reflection of these transactions (collectively the “Reclassification”) and changed the Company's cash flows from the initially reported amounts as follows:
As Previously Reported
Change
As Reclassified
Cash flows from operations:
Three months Ended March 31, 2012
$
(35,770
)
$
(16,107
)
$
(51,877
)
Six months Ended June 30, 2012
$
(57,196
)
$
(9,859
)
$
(67,055
)
Cash flows from investing activities:
Three months Ended March 31, 2012
$
(307,926
)
$
9,859
$
(298,067
)
Six months Ended June 30, 2012
$
206,147
$
9,859
$
216,006
Cash flows from financing activities:
Three months ended March 31, 2012
$
113,729
$
6,248
$
119,977
7
Table of Contents
iStar Financial Inc.
Notes to Consolidated Financial Statements
(unaudited)
The above changes to the amounts for the six months ended June 30, 2012 will be classified in connection with the Company's filing on Form 10-Q for the six months ended June 30, 2013. These reclassifications were also reflected in the Company's 2012 Form 10-K for the year ended December 31, 2011 to change the presentation for the items previously discussed. As a result, cash flows from operations and financing activities increased by
$3.2 million
and
$7.0 million
, while cash flows from investing decreased by
$10.2 million
. Additionally, within its 2012 Form 10-K, the Company corrected immaterial errors in the amount of
$1.5 million
in its December 31, 2010 statement of cash flows, which increased cash flows from operations and decreased cash flows from financing activities by
$1.5 million
.
Principles of Consolidation
—The Consolidated Financial Statements include the financial statements of the Company, its wholly owned subsidiaries, controlled partnerships and variable interest entities ("VIEs") for which the Company is the primary beneficiary. All significant intercompany balances and transactions have been eliminated in consolidation.
Consolidated VIEs
—As of
March 31, 2013
, the Company consolidated
five
VIEs for which the Company is considered the primary beneficiary. The assets and liabilities of the consolidated VIEs are included in the Company's Consolidated Balance Sheets. The Company's total unfunded commitments related to consolidated VIEs is
$62.1 million
as of
March 31, 2013
.
Unconsolidated VIEs
—As of
March 31, 2013
,
27
of the Company's other investments were in VIEs where it is not the primary beneficiary and accordingly the VIEs have not been consolidated in the Company's Consolidated Financial Statements. As of
March 31, 2013
, the Company's maximum exposure to loss from these investments does not exceed the sum of the
$149.5 million
carrying value of the investments and
$8.2 million
of related unfunded commitments.
Note 3—Summary of Significant Accounting Policies
As of
March 31, 2013
, the Company's significant accounting policies, which are detailed in the Company's Annual Report on Form 10-K for the year ended
December 31, 2012
, have not changed materially.
New Accounting Pronouncements
In February 2013, the FASB issued ASU 2013-02, “Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income”. This guidance is the culmination of the board's redeliberation on reporting reclassification adjustments from accumulated other comprehensive income. The standard requires that companies present information about reclassification adjustments from accumulated other comprehensive income in their interim and annual financial statements in a single note or on the face of the financial statements. This ASU is effective for interim and annual reporting periods beginning after December 15, 2012. The Company has adopted this ASU beginning with the reporting period ending March 31, 2013, which did not have a material impact on the financial statements.
8
Table of Contents
iStar Financial Inc.
Notes to Consolidated Financial Statements
(unaudited)
Note 4—Real estate
The Company's real estate assets were comprised of the following ($ in thousands):
Net Lease
Assets
Operating
Properties
Land
Total
As of March 31, 2013
Land and land improvements
$
342,221
$
132,028
$
793,356
$
1,267,605
Buildings and improvements
1,285,058
637,680
—
1,922,738
Less: accumulated depreciation and amortization
(318,479
)
(84,504
)
(2,556
)
(405,539
)
Real estate, net
$
1,308,800
$
685,204
$
790,800
$
2,784,804
Real estate available and held for sale
9,766
409,579
179,716
599,061
Total real estate
$
1,318,566
$
1,094,783
$
970,516
$
3,383,865
As of December 31, 2012
Land and land improvements
$
344,239
$
132,028
$
786,114
$
1,262,381
Buildings and improvements
1,295,081
669,186
—
1,964,267
Less: accumulated depreciation and amortization
(315,699
)
(109,634
)
(2,292
)
(427,625
)
Real estate, net
$
1,323,621
$
691,580
$
783,822
$
2,799,023
Real estate available and held for sale
—
454,587
181,278
635,865
Total real estate
$
1,323,621
$
1,146,167
$
965,100
$
3,434,888
Real estate available and held for sale—
As of
March 31, 2013
and December 31,
2012
, the Company had
$353.2 million
and
$374.1 million
, respectively, of residential properties available for sale in its operating properties portfolio. The Company is actively marketing and selling condominium units in these projects. During the
three months
ended
March 31, 2013
and
2012
, the Company sold condominium units for total net proceeds of
$75.2 million
and
$49.5 million
, respectively, and recorded income from sales of residential properties totaling
$23.7 million
and
$6.7 million
, respectively.
Real estate assets held for sale included
$179.7 million
of land assets,
$56.4 million
of commercial operating properties and
$9.8 million
of net lease assets as of
March 31, 2013
and
$181.3 million
of land assets and
$80.5 million
of commercial operating properties as of
December 31, 2012
.
Acquisitions—
During the
three months
ended
March 31, 2013
,
through a newly formed joint venture, the Company acquired, via foreclosure, title to a property previously serving as collateral on a loan receivable. The Company owns
63%
of the newly formed joint venture and based on the control provisions in the partnership agreement consolidates the joint venture and reflects the partner's share of the equity in "Noncontrolling interests" on the
Company's Consolidated Balance Sheets
. The acquisition was accounted for at fair value whereby the assets acquired were
$27.2 million
which approximated the Company's previous loan balance and non-controlling partner's interest in the venture. No gain or loss was recorded in conjunction with this transaction.
During the
three months
ended
March 31, 2012
, the Company acquired title to properties previously serving as collateral on its loan receivables with a total fair value of
$140.4 million
at the time of foreclosure. These properties included
$139.1 million
of residential operating properties and
$1.3 million
of commercial operating properties.
Dispositions—
During the
three months
ended
March 31, 2013
, the Company sold a net lease asset with a carrying value of
$0.9 million
for proceeds that approximated carrying value. During the same period the Company sold a commercial operating property with a carrying value of
$24.1 million
resulting in a net gain of
$5.0 million
and land assets with a carrying value of
$1.9 million
for proceeds that approximated carrying value.
During the
three months
ended March 31, 2012, the Company sold a net lease asset with a carrying value of
$4.1 million
, resulting in a net gain of
$2.4 million
. During
2012
, the Company also sold a commercial operating property with a carrying value of
$1.2 million
and land assets with a carrying value of
$0.9 million
for proceeds that approximated carrying value.
9
Table of Contents
iStar Financial Inc.
Notes to Consolidated Financial Statements
(unaudited)
Discontinued Operations—
The following table summarizes income (loss) from discontinued operations for the
three months
ended
March 31, 2013
and
2012
($ in thousands):
For the
Three Months Ended
March 31,
2013
2012
Revenues
$
1,938
$
4,903
Total expenses
(1,009
)
(2,989
)
Impairment of assets
32
(15,275
)
Income (loss) from discontinued operations
$
961
$
(13,361
)
Impairments—
During the
three months
ended
March 31, 2013
, the Company recorded no impairments on real estate assets. During the
three months
ended March 31, 2012, the Company recorded impairments on real estate assets totaling
$16.1 million
. Of this amount,
$15.3 million
has been reclassified to discontinued operations due to the assets being sold or classified as held for sale as of
March 31, 2013
.
Intangible assets—
As of
March 31, 2013
and December 31,
2012
the Company had
$56.9 million
and
$59.9 million
, respectively, of unamortized finite lived intangible assets primarily related to the acquisition of real estate assets. The total amortization expense for these intangible assets was
$3.0 million
and
$3.1 million
for the
three months
ended
March 31, 2013
and
2012
, respectively.
Tenant Reimbursements—
The Company receives reimbursements from tenants for certain facility operating expenses including common area costs, insurance, utilities and real estate taxes. Tenant expense reimbursements for the
three months
ended
March 31, 2013
and
2012
were
$7.7 million
and
$7.5 million
, respectively, and are included in “Operating lease income” on the Company's Consolidated Statements of Operations.
Note 5—Loans Receivable, net
The following is a summary of the Company's loans receivable by class ($ in thousands):
As of
Type of Investment
March 31,
2013
December 31,
2012
Senior mortgages
$
1,580,632
$
1,751,256
Subordinate mortgages
113,754
152,737
Corporate/Partnership loans
410,065
450,491
Total gross carrying value of loans(1)
$
2,104,451
$
2,354,484
Reserves for loan losses
(521,795
)
(524,499
)
Total loans receivable, net
$
1,582,656
$
1,829,985
Explanatory Note:
_______________________________________________________________________________
(1)
The Company's recorded investment in loans as of
March 31, 2013
and
December 31, 2012
, was
$2.11 billion
and
$2.36 billion
, respectively, which consists of total gross carrying value of loans plus accrued interest of
$8.5 million
and
$9.8 million
, for the same two periods, respectively.
During the
three months
ended
March 31, 2013
, the Company funded
$13.3 million
of loans and received principal repayments of
$193.3 million
. During the same period, the Company sold loans with a total carrying value of
$38.3 million
, for which it recorded net realized losses of
$0.6 million
. Gains and losses on sales of loans are reported in "Other income" on the Company's Consolidated Statements of Operations.
During the
three months
ended
March 31, 2013
, through a newly formed joint venture, the Company acquired, via foreclosure, title to a property previously serving as collateral on a loan receivable. The acquisition was accounted for at fair value whereby the assets acquired were
$27.2 million
which approximated the Company's previous loan balance and non-controlling partner's
10
Table of Contents
iStar Financial Inc.
Notes to Consolidated Financial Statements
(unaudited)
interest in the venture. This property was recorded as "Real estate available and held for sale" on the Company's Consolidated Balance Sheets (see
Note 4
).
Reserve for Loan Losses
—Changes in the Company's reserve for loan losses were as follows ($ in thousands):
For the Three Months Ended March 31,
2013
2012
Reserve for loan losses at beginning of period
$
524,499
$
646,624
Provision for loan losses
10,206
17,500
Charge-offs
(12,910
)
(96,945
)
Reserve for loan losses at end of period
$
521,795
$
567,179
The Company's recorded investment in loans (comprised of a loan's carrying value plus accrued interest) and the associated reserve for loan losses were as follows ($ in thousands):
Individually
Evaluated for
Impairment(1)
Collectively
Evaluated for
Impairment(2)
Loans Acquired
with Deteriorated
Credit Quality(3)
Total
As of March 31, 2013
Loans
$
1,041,847
$
1,055,342
$
15,574
$
2,112,763
Less: Reserve for loan losses
(486,379
)
(30,900
)
(4,516
)
(521,795
)
Total
$
555,468
$
1,024,442
$
11,058
$
1,590,968
As of December 31, 2012
Loans
$
1,095,957
$
1,210,077
$
58,281
$
2,364,315
Less: Reserve for loan losses
(472,058
)
(33,100
)
(19,341
)
(524,499
)
Total
$
623,899
$
1,176,977
$
38,940
$
1,839,816
Explanatory Notes:
_______________________________________________________________________________
(1)
The carrying value of these loans include unamortized discounts, premiums, deferred fees and costs aggregating to a net discount of
$3.5 million
and
$4.0 million
as of
March 31, 2013
and
December 31, 2012
, respectively. The Company's loans individually evaluated for impairment primarily represent loans on non-accrual status and therefore, the unamortized amounts associated with these loans are not currently being amortized into income.
(2)
The carrying value of these loans include unamortized discounts, premiums, deferred fees and costs aggregating to a net discount of
$4.1 million
and
$3.8 million
as of
March 31, 2013
and
December 31, 2012
, respectively.
(3)
The carrying value of these loans include unamortized discounts, premiums, deferred fees and costs aggregating to a net premium of
$0.1 million
and
$0.1 million
as of
March 31, 2013
and
December 31, 2012
, respectively. These loans had cumulative principal balances of
$15.9 million
and
$58.8 million
, as of
March 31, 2013
and
December 31, 2012
, respectively.
Credit Characteristics
—As part of the Company's process for monitoring the credit quality of its loans, it performs a quarterly loan portfolio assessment and assigns risk ratings to each of its performing loans. The Company's recorded investment in performing loans, presented by class and by credit quality, as indicated by risk rating, was as follows ($ in thousands):
As of
March 31, 2013
December 31, 2012
Performing
Loans
Weighted
Average
Risk Ratings
Performing
Loans
Weighted
Average
Risk Ratings
Senior mortgages
$
823,869
2.70
$
840,593
2.75
Subordinate mortgages
61,236
3.07
99,698
2.27
Corporate/Partnership loans
403,016
3.61
444,772
3.69
Total
$
1,288,121
3.00
$
1,385,063
3.01
11
Table of Contents
iStar Financial Inc.
Notes to Consolidated Financial Statements
(unaudited)
As of
March 31, 2013
, the Company's recorded investment in loans, aged by payment status and presented by class, were as follows ($ in thousands):
Current
Less Than
and Equal
to 90 Days
Greater
Than
90 Days
Total
Past Due
Total
Senior mortgages
$
840,666
$
3,138
$
740,800
$
743,938
$
1,584,604
Subordinate mortgages
61,236
—
53,797
53,797
115,033
Corporate/Partnership loans
403,016
—
10,110
10,110
413,126
Total
$
1,304,918
$
3,138
$
804,707
$
807,845
$
2,112,763
Impaired Loans
—The Company's recorded investment in impaired loans, presented by class, were as follows ($ in thousands)(1):
As of March 31, 2013
As of December 31, 2012
Recorded
Investment
Unpaid
Principal
Balance
Related
Allowance
Recorded
Investment
Unpaid
Principal
Balance
Related
Allowance
With no related allowance recorded:
Senior mortgages
$
18,711
$
18,591
$
—
$
108,077
$
107,850
$
—
Corporate/Partnership loans
10,110
10,160
—
10,110
10,160
—
Subtotal
$
28,821
$
28,751
$
—
$
118,187
$
118,010
$
—
With an allowance recorded:
Senior mortgages
$
903,190
$
902,077
$
(442,256
)
$
918,975
$
918,496
$
(442,760
)
Subordinate mortgages
53,797
53,260
(39,579
)
53,979
53,679
(39,579
)
Corporate/Partnership loans
61,556
61,674
(9,060
)
63,096
63,246
(9,060
)
Subtotal
$
1,018,543
$
1,017,011
$
(490,895
)
$
1,036,050
$
1,035,421
$
(491,399
)
Total:
Senior mortgages
$
921,901
$
920,668
$
(442,256
)
$
1,027,052
$
1,026,346
$
(442,760
)
Subordinate mortgages
53,797
53,260
(39,579
)
53,979
53,679
(39,579
)
Corporate/Partnership loans
71,666
71,834
(9,060
)
73,206
73,406
(9,060
)
Total
$
1,047,364
$
1,045,762
$
(490,895
)
$
1,154,237
$
1,153,431
$
(491,399
)
Explanatory Note:
_______________________________________________________________________________
(1)
All of the Company's non-accrual loans are considered impaired and included in the table above. In addition, as of
March 31, 2013
and
December 31, 2012
, certain loans modified through troubled debt restructurings with a recorded investment of
$222.7 million
and
$175.0 million
, respectively, are also included as impaired loans in accordance with GAAP although they are performing and on accrual status.
12
Table of Contents
iStar Financial Inc.
Notes to Consolidated Financial Statements
(unaudited)
The Company's average recorded investment in impaired loans and interest income recognized, presented by class, were as follows ($ in thousands):
For the Three Months Ended March 31,
2013
2012
Average
Recorded
Investment
Interest
Income
Recognized
Average
Recorded
Investment
Interest
Income
Recognized
With no related allowance recorded:
Senior mortgages
$
63,394
$
844
$
212,803
$
407
Corporate/Partnership loans
10,110
120
10,110
—
Subtotal
$
73,504
$
964
$
222,913
$
407
With an allowance recorded:
Senior mortgages
$
911,082
$
506
$
1,147,091
$
1,240
Subordinate mortgages
53,888
—
50,345
—
Corporate/Partnership loans
62,326
78
62,959
80
Subtotal
$
1,027,296
$
584
$
1,260,395
$
1,320
Total:
Senior mortgages
$
974,476
$
1,350
$
1,359,894
$
1,647
Subordinate mortgages
53,888
—
50,345
—
Corporate/Partnership loans
72,436
198
73,069
80
Total
$
1,100,800
$
1,548
$
1,483,308
$
1,727
Troubled Debt Restructurings
—During the
three months
ended
March 31, 2013
and
2012
, the Company modified loans that were determined to be troubled debt restructurings. The recorded investment in these loans was impacted by the modifications as follows, presented by class ($ in thousands):
For the Three Months Ended March 31,
2013
2012
Number
of Loans
Pre-Modification
Outstanding
Recorded
Investment
Post-Modification
Outstanding
Recorded
Investment
Number
of Loans
Pre-Modification
Outstanding
Recorded
Investment
Post-Modification
Outstanding
Recorded
Investment
Senior mortgages
1
$
72,674
$
65,000
5
$
305,780
$
260,307
During the
three months
ended
March 31, 2013
, the Company restructured one non-performing loan with a recorded investment of
$72.7 million
. The Company received a
$13.3 million
paydown and accepted a discounted payoff option on this loan, with final payment expected to be made in July 2013, subject to conditional extension options, and the loan was reclassified from non-performing to performing status as the Company believes the borrower can perform under the modified terms of the agreement.
Troubled debt restructurings that occurred during the
three months
ended
March 31, 2012
included the modifications of performing loans with a combined recorded investment of
$58.1 million
. The modified terms of these loans granted maturity extensions ranging from three months to one year and included conditional extension options in certain cases dependent on borrower-specific performance hurdles. In each case, the Company believes the borrowers can perform under the modified terms of the loans and continues to classify these loans as performing.
Non-performing loans with a combined recorded investment of
$247.7 million
were also modified during the
three months
ended
March 31, 2012
and continued to be classified as non-performing subsequent to modification. Included in this balance was a loan with a recorded investment of
$181.5 million
prior to modification, for which the Company agreed to reduce the outstanding principal balance and recorded charge-offs totaling
$45.5 million
, and also reduced the loan's interest rate. The remaining non-
13
Table of Contents
iStar Financial Inc.
Notes to Consolidated Financial Statements
(unaudited)
performing loans were granted maturity extensions ranging from one month to seven months and the interest rate was reduced on one loan.
Generally when granting concessions, the Company will seek to protect its position by requiring incremental pay downs, additional collateral or guarantees and in some cases lookback features or equity kickers to offset concessions granted should conditions impacting the loan improve. The Company's determination of credit losses is impacted by troubled debt restructurings whereby loans that have gone through troubled debt restructurings are considered impaired, assessed for specific reserves, and are not included in the Company's assessment of general loan loss reserves. Loans previously restructured under troubled debt restructurings that subsequently default are reassessed to incorporate the Company's current assumptions on expected cash flows and additional provision expense is recorded to the extent necessary. As of
March 31, 2013
, the Company had
$21.5 million
of unfunded commitments associated with modified loans considered troubled debt restructurings.
Note 6—Other Investments
The Company's other investments and its proportionate share of results from equity method investments were as follows ($ in thousands):
Carrying Value as of
Equity in earnings for the Three Months Ended March 31,
March 31, 2013
December 31, 2012
2013
2012
LNR
$
221,912
$
205,773
$
14,746
$
12,137
Madison Funds
56,245
56,547
2,259
9,498
Oak Hill Funds
26,794
29,840
1,157
3,374
Real estate equity investments
40,560
47,619
1,763
6,771
Other equity method investments
48,489
47,939
1,753
3,006
Total equity method investments
$
394,000
$
387,718
$
21,678
$
34,786
Other
9,759
11,125
Total other investments
$
403,759
$
398,843
Equity Method Investments
LNR
—On July 29, 2010, the Company acquired an ownership interest of approximately
24%
in LNR Property Corporation ("LNR"). LNR is a servicer and special servicer of commercial mortgage loans and CMBS and a diversified real estate investment, finance and management company. In the transaction, the Company and a group of investors, including other creditors of LNR, acquired
100%
of the common stock of LNR in exchange for cash and the extinguishment of existing senior notes of LNR's parent holding company (the "Holdco Notes"). The Company contributed
$100.0 million
aggregate principal amount of Holdco Notes and
$100.0 million
in cash in exchange for an equity interest of
$120.0 million
.
Subsequent to quarter end, the Company completed the sale of its
24%
equity interest in LNR and received
$220.3 million
in net proceeds (see Note 16—Subsequent Events), which approximated the carrying value at March 31, 2013.
14
Table of Contents
iStar Financial Inc.
Notes to Consolidated Financial Statements
(unaudited)
The following table represents the latest available investee level summarized financial information for LNR ($ in thousands)(1):
For the Three Months Ended December 31,
2012
2011
Income Statements
Total revenue(2)
$
77,780
$
77,360
Other Income
$
164,582
$
20,936
Income tax expense
$
279
$
1,837
Net income attributable to LNR
$
189,249
$
50,621
iStar's ownership percentage
24
%
24
%
Subtotal
$
45,420
$
12,137
Basis difference(3)
$
(30,674
)
$
—
iStar's equity in earnings from LNR
$
14,746
$
12,137
As of December 31,
As of September 30,
2012
2012
Balance Sheets
Total assets(2)
$
1,610,143
$
1,384,337
Total debt(2)
$
468,355
$
398,912
Total liabilities(2)
$
553,150
$
517,088
Noncontrolling interests
$
1,588
$
1,560
LNR Property LLC equity
$
1,055,405
$
865,689
iStar's ownership percentage
24
%
24
%
iStar's equity in LNR
$
221,912
$
205,773
Explanatory Notes:
_______________________________________________________________________________
(1)
The Company records its investment in LNR on a one quarter lag, therefore, amounts in the Company's financial statements for the
three months
ended
March 31, 2013
and
2012
are based on balances and results from LNR for the
three months
ended
December 31, 2012
and
2011
.
(2)
LNR consolidates certain commercial mortgage-backed securities and collateralized debt obligation trusts that are considered VIEs (and for which it is the primary beneficiary), that have been excluded from the amounts presented above. As of
December 31, 2012
and September 30,
2012
, the assets of these trusts, which aggregated approximately
$91.06 billion
and
$97.52 billion
, respectively, were the sole source of repayment of the related liabilities, which aggregated approximately
$90.74 billion
and
$97.21 billion
, respectively, and are non-recourse to LNR and its equity holders, including the Company. In addition, total revenue presented above includes
$29.3 million
and
$28.7 million
for the
three months
ended
December 31, 2012
, and
2011
, respectively, of servicing fee revenue that is eliminated upon consolidation of the VIE's at the LNR level. This income is then added back through consolidation at the LNR level as an adjustment to income allocable to noncontrolling entities and has no net impact on net income attributable to LNR.
(3)
The Company has limited its recognition of its proportionate share of earnings in LNR for the three months ended March 31, 2013 to the amounts of proceeds it anticipates receiving from the sale.
Madison Funds
—As of
March 31, 2013
, the Company owned a
29.52%
interest in Madison International Real Estate Fund II, LP, a
32.92%
interest in Madison International Real Estate Fund III, LP and a
29.52%
interest in Madison GP1 Investors, LP (collectively, the "Madison Funds"). The Madison Funds invest in ownership positions of entities that own real estate assets. The Company determined that all of these entities are variable interest entities and that the Company is not the primary beneficiary.
Oak Hill Funds
—As of
March 31, 2013
, the Company owned a
5.92%
interest in OHA Strategic Credit Master Fund, L.P. ("OHASCF"). OHASCF was formed to acquire and manage a diverse portfolio of assets, investing in distressed, stressed and undervalued loans, bonds, equities and other investments. The Company determined that this entity is a variable interest entity and that the Company is not the primary beneficiary.
15
Table of Contents
iStar Financial Inc.
Notes to Consolidated Financial Statements
(unaudited)
Real estate equity investments
—As of
March 31, 2013
, the Company's real estate equity investments included equity interests in real estate ventures ranging from
31%
to
70%
, comprised of investments of
$16.4 million
in net lease assets,
$20.3 million
in operating properties and
$3.9 million
in land assets. As of
December 31, 2012
, the Company's real estate equity investments included
$16.4 million
in net lease assets,
$25.7 million
in operating properties and
$5.5 million
in land assets. One of the Company's equity investments in operating properties represents a
33%
interest in residential property units. During the
three months
ended
March 31, 2013
and
2012
, the Company's earnings from its interest in this property includes income from sales of residential units of
$2.5 million
and
$8.0 million
, respectively.
Other Equity Method Investments
—The Company also had smaller investments in several other entities that were accounted for under the equity method. Several of these investments are in real estate related funds or other strategic investment opportunities within niche markets.
Note 7—Other Assets and Other Liabilities
Deferred expenses and other assets, net, consist of the following items ($ in thousands):
As of
March 31, 2013
December 31, 2012
Deferred financing fees, net(1)
$
23,721
$
26,629
Leasing costs, net(2)
19,322
20,205
Other receivables
12,907
11,517
Derivative asset
10,522
—
Prepaid expenses
10,404
5,218
Corporate furniture, fixtures and equipment, net(3)
7,248
7,537
Other assets
24,175
22,884
Deferred expenses and other assets, net
$
108,299
$
93,990
Explanatory Notes:
_______________________________________________________________________________
(1)
Accumulated amortization on deferred financing fees was
$2.6 million
and
$4.1 million
as of
March 31, 2013
and
December 31, 2012
, respectively.
(2)
Accumulated amortization on leasing costs was
$5.0 million
and
$6.6 million
as of
March 31, 2013
and
December 31, 2012
, respectively.
(3)
Accumulated depreciation on corporate furniture, fixtures and equipment was
$6.0 million
and
$6.2 million
as of
March 31, 2013
and
December 31, 2012
, respectively.
16
Table of Contents
iStar Financial Inc.
Notes to Consolidated Financial Statements
(unaudited)
Accounts payable, accrued expenses and other liabilities consist of the following items ($ in thousands):
As of
March 31, 2013
December 31, 2012
Accrued interest payable
$
43,691
$
29,521
Accrued expenses
34,643
50,467
Property taxes payable
10,802
8,206
Unearned operating lease income
10,631
11,294
Security deposits and other investment deposits(1)
4,593
13,717
Derivative liabilities
455
3,435
Other liabilities
12,412
15,820
Accounts payable, accrued expenses and other liabilities
$
117,227
$
132,460
Explanatory Note:
_______________________________________________________________________________
(1)
During the three months ended March 31, 2013,
$8.9 million
of restricted cash collateralizing a letter of credit related to one of the Company's loan investments was disbursed.
Deferred tax assets and liabilities of the Company's TRS entities were as follows ($ in thousands):
As of
March 31, 2013
December 31, 2012
Deferred tax assets(1)
$
50,968
$
40,800
Valuation allowance
(50,968
)
(40,800
)
Net deferred tax assets (liabilities)
$
—
$
—
Explanatory Note:
_______________________________________________________________________________
(1)
Deferred tax assets as of
March 31, 2013
, include real estate basis differences of
$36.3 million
, net operating loss carryforwards of
$6.7 million
and investment basis differences of
$7.9 million
. Deferred tax assets as of
December 31, 2012
, include real estate basis differences of
$31.2 million
, net operating loss carryforwards of
$10.8 million
and investment basis differences of
$(1.2) million
.
17
Table of Contents
iStar Financial Inc.
Notes to Consolidated Financial Statements
(unaudited)
Note 8—Debt Obligations, net
As of
March 31, 2013
and
December 31, 2012
, the Company's debt obligations were as follows ($ in thousands):
Carrying Value as of
March 31,
2013
December 31,
2012
Stated
Interest Rates
Scheduled
Maturity Date
Secured credit facilities and term loans:
2012 Tranche A-1 Facility
$
60,309
$
169,164
LIBOR + 4.00%
(1
)
March 2016
2012 Tranche A-2 Facility
470,000
470,000
LIBOR + 5.75%
(1
)
March 2017
October 2012 Secured Credit Facility
—
1,754,466
LIBOR + 4.50%
(2
)
—
February 2013 Secured Credit Facility
1,673,414
—
LIBOR + 3.50%
(3
)
October 2017
Term loans collateralized by net lease assets
263,489
264,432
4.851% - 7.68%
Various through 2026
Total secured credit facilities and term loans
$
2,467,212
$
2,658,062
Unsecured notes:
8.625% senior notes
$
96,801
$
96,801
8.625
%
June 2013
5.95% senior notes
448,453
448,453
5.95
%
October 2013
5.70% senior notes
200,601
200,601
5.70
%
March 2014
6.05% senior notes
105,765
105,765
6.05
%
April 2015
5.875% senior notes
261,403
261,403
5.875
%
March 2016
3.0% senior convertible notes(4)
200,000
200,000
3.0
%
November 2016
5.85% senior notes
99,722
99,722
5.85
%
March 2017
9.0% senior notes
275,000
275,000
9.0
%
June 2017
7.125% senior notes
300,000
300,000
7.125
%
February 2018
Total unsecured notes
$
1,987,745
$
1,987,745
Other debt obligations:
Other debt obligations
$
100,000
$
100,000
LIBOR + 1.5%
October 2035
Total debt obligations
$
4,554,957
$
4,745,807
Debt discounts, net
(60,320
)
(54,313
)
Total debt obligations, net
$
4,494,637
$
4,691,494
Explanatory Notes:
_______________________________________________________________________________
(1)
These loans each have a LIBOR floor of
1.25%
. As of
March 31, 2013
, inclusive of the floors, the 2012 Tranche A-1 Facility and 2012 Tranche A-2 Facility loans incurred interest at a rate of
5.25%
and
7.00%
, respectively.
(2)
This loan had a LIBOR floor of
1.25%
.
(3)
This loan has a LIBOR floor of
1.00%
. As of
March 31, 2013
, inclusive of the floor, the February 2013 Secured Credit Facility incurred interest at a rate of
4.50%
.
(4)
The Company's senior convertible fixed rate notes due November 2016 ("Convertible Notes") are convertible at the option of the holders, into
85.0
shares per $1,000 principal amount of Convertible Notes, at any time prior to the close of business on November 14, 2016.
18
Table of Contents
iStar Financial Inc.
Notes to Consolidated Financial Statements
(unaudited)
Future Scheduled Maturities
—As of
March 31, 2013
, future scheduled maturities of outstanding debt obligations are as follows ($ in thousands):
Unsecured Debt
Secured Debt
Total
2013 (remaining nine months)
$
545,254
$
—
$
545,254
2014
200,601
853
201,454
2015
105,765
—
105,765
2016
461,403
60,309
521,712
2017
374,722
2,143,414
2,518,136
Thereafter
400,000
262,636
662,636
Total principal maturities
$
2,087,745
$
2,467,212
$
4,554,957
Unamortized debt discounts, net
(17,358
)
(42,962
)
(60,320
)
Total long-term debt obligations, net
$
2,070,387
$
2,424,250
$
4,494,637
February 2013 Secured Credit Facility
—On February 11, 2013, the Company entered into a
$1.71 billion
senior secured credit facility due October 15, 2017 (the “February 2013 Secured Credit Facility”) that amended and restated its
$1.82 billion
senior secured credit facility, dated October 15, 2012 (the “October 2012 Secured Credit Facility”). The February 2013 Credit Facility amended the October 2012 Secured Credit Facility by: (i) reducing the interest rate from LIBOR plus 4.50%, with a 1.25% LIBOR floor, to LIBOR plus 3.50%, with a 1.00% LIBOR floor; and (ii) extending the call protection period for the lenders from October 15, 2013 to December 31, 2013.
Borrowings under the February 2013 Secured Credit Facility are collateralized by a first lien on a fixed pool of assets, with required minimum collateral coverage of not less than
125%
of outstanding borrowings. If collateral coverage is less than
137.5%
of outstanding borrowings,
100%
of the proceeds from principal repayments and sales of collateral will be applied to repay outstanding borrowings under the February 2013 Secured Credit Facility. For so long as collateral coverage is between
137.5%
and
150%
of outstanding borrowings,
50%
of proceeds from principal repayments and sales of collateral will be applied to repay outstanding borrowings under the February 2013 Secured Credit Facility and for so long as collateral coverage is greater than
150%
of outstanding borrowings, the Company may retain all proceeds from principal repayments and sales of collateral. The Company retains proceeds from interest, rent, lease payments and fee income in all cases.
In connection with the February 2013 Secured Credit Facility transaction, the Company incurred
$17.1 million
of lender fees and
$3.8 million
in third party fees, of which the lender fees were capitalized in "Debt Obligations, net" on the Company's Consolidated Balance Sheets, and
$3.6 million
of third party fees were recognized in “Other expense” on the Company's Consolidated Statements of Operations, as it related primarily to the portion of lenders from the original facility that modified their debt under the new facility. The remaining
$0.2 million
of third party fees were recorded in “Deferred expenses and other assets, net” on the Company's Consolidated Balance Sheets, as it related to the new lenders.
The February 2013 Secured Credit Facility contains certain covenants relating to the collateral, among other matters, but does not contain corporate level financial covenants. For so long as the Company maintains its qualification as a REIT, it is permitted to distribute
100%
of its REIT taxable income on an annual basis. In addition, the Company may distribute to its stockholders real estate assets, or interests therein, having an aggregate equity value not to exceed
$200 million
, that are not collateral securing the borrowings under the February 2013 Secured Credit Facility. Except for the distribution of real estate assets described in the preceding sentence, the Company may not pay common dividends if it ceases to qualify as a REIT.
Through
March 31, 2013
, the Company has made cumulative amortization repayments of
$33.6 million
on the February 2013 Secured Credit Facility. Repayments of the February 2013 Secured Credit Facility prior to the scheduled maturity date have resulted in losses on early extinguishment of debt of
$0.8 million
for the
three months
ended
March 31, 2013
related to the acceleration of discounts and unamortized deferred financing fees on the portion of the facility that was repaid.
October 2012 Secured Credit Facility
—On October 15, 2012, the Company entered into a
$1.82 billion
senior secured credit agreement due October 15, 2017 (the “October 2012 Secured Credit Facility”). The October 2012 Secured Credit Facility bears interest at a rate of
LIBOR + 4.50%
, with a
1.25%
LIBOR floor, and was issued at
99.0%
of par. Proceeds from the October
19
Table of Contents
iStar Financial Inc.
Notes to Consolidated Financial Statements
(unaudited)
2012 Secured Credit Facility were used to refinance the remaining outstanding balances of the Company’s existing 2011 Secured Credit Facilities.
The October 2012 Secured Credit Facility was refinanced by the February 2013 Secured Credit Facility. Prior to refinancing, through
March 31, 2013
, the Company made cumulative amortization repayments of
$113.0 million
on the October 2012 Secured Credit Facility, which resulted in losses on early extinguishment of debt of
$0.8 million
for the
three months
ended
March 31, 2013
related to the acceleration of discounts and unamortized deferred financing fees on the portion of the facility that was repaid.
At the time of the refinancing, the Company had
$30.5 million
of unamortized discounts and financing fees related to the October 2012 Secured Credit Facility. In connection with the refinancing, the Company recorded a loss on early extinguishment of debt of
$4.9 million
, related primarily to the portion of lenders in the original facility that did not participate in the new facility. The remaining
$25.6 million
of unamortized fees and discounts will continue to be amortized to interest expense over the remaining term of the February 2013 Secured Credit Facility.
March 2012 Secured Credit Facilities
—In March 2012, the Company entered into an
$880.0 million
senior secured credit agreement providing for
two
tranches of term loans: a
$410.0 million
2012 A-1 tranche due March 2016, which bears interest at a rate of
LIBOR + 4.00%
(the "2012 Tranche A-1 Facility"), and a
$470.0 million
2012 A-2 tranche due March 2017, which bears interest at a rate of
LIBOR + 5.75%
(the "2012 Tranche A-2 Facility," together the "March 2012 Secured Credit Facilities"). The 2012 A-1 and A-2 tranches were issued at
98.0%
of par and
98.5%
of par, respectively, and both tranches include a LIBOR floor of
1.25%
. Proceeds from the March 2012 Secured Credit Facilities were used to repurchase and repay at maturity
$606.7 million
aggregate principal amount of the Company's convertible notes due October 2012, to fully repay the
$244.0 million
balance on the Company's unsecured credit facility due June 2012, and to repay, upon maturity,
$90.3 million
outstanding principal balance of its
5.50%
senior unsecured notes.
The March 2012 Secured Credit Facilities are collateralized by a first lien on a fixed pool of assets. Proceeds from principal repayments and sales of collateral are applied to amortize the March 2012 Secured Credit Facilities. Proceeds received for interest, rent, lease payments and fee income are retained by the Company. The 2012 Tranche A-1 Facility requires amortization payments of
$41.0 million
to be made every
six
months beginning December 31, 2012. After the 2012 Tranche A-1 Facility is repaid, proceeds from principal repayments and sales of collateral will be used to amortize the 2012 Tranche A-2 Facility. The Company may make optional prepayments on each tranche of term loans, subject to prepayment fees.
Through
March 31, 2013
, the Company made cumulative amortization repayments of
$349.7 million
on the 2012 Tranche A-1 Facility, which exceeds all required amortization payments through December 31, 2014. Repayments of the 2012 Tranche A-1 Facility prior to scheduled amortization dates have resulted in losses on early extinguishment of debt of
$3.0 million
for the
three months
ended
March 31, 2013
related to the acceleration of discounts and unamortized deferred financing fees on the portion of the facility that was repaid.
2011 Secured Credit Facilities
—In March 2011, the Company entered into a
$2.95 billion
senior secured credit agreement providing for
two
tranches of term loans: a
$1.50 billion
2011 A-1 tranche due June 2013, bearing interest at a rate of
LIBOR + 3.75%
(the "2011 Tranche A-1 Facility"), and a
$1.45 billion
2011 A-2 tranche due June 2014, bearing interest at a rate of
LIBOR + 5.75%
(the "2011 Tranche A-2 Facility," together the "2011 Secured Credit Facilities"). The 2011 A-1 and A-2 tranches were issued at
99.0%
of par and
98.5%
of par, respectively, and both tranches include a LIBOR floor of
1.25%
. The 2011 Secured Credit Facilities were refinanced by the October 2012 Secured Credit Facility.
20
Table of Contents
iStar Financial Inc.
Notes to Consolidated Financial Statements
(unaudited)
Unencumbered/Encumbered Assets
—As of
March 31, 2013
, the carrying value of the Company's unencumbered and encumbered assets by asset type are as follows ($ in thousands):
As of
March 31, 2013
December 31, 2012
Encumbered Assets
Unencumbered Assets
Encumbered Assets
Unencumbered Assets
Real estate, net
$
1,649,658
$
1,135,146
$
1,794,198
$
1,004,825
Real estate available and held for sale
252,354
346,707
141,673
494,192
Loans receivable, net(1)
1,076,080
537,476
1,197,373
665,712
Other investments
34,130
369,629
43,545
355,298
Cash and other assets
—
706,838
—
487,073
Total
$
3,012,222
$
3,095,796
$
3,176,789
$
3,007,100
Explanatory Note:
_______________________________________________________________________________
(1)
As of
March 31, 2013
and
December 31, 2012
, the amounts presented exclude general reserves for loan losses of
$30.9 million
and
$33.1 million
, respectively.
Debt Covenants
The Company's outstanding unsecured debt securities contain corporate level covenants that include a covenant to maintain a ratio of unencumbered assets to unsecured indebtedness of at least
1.2
x and a restriction on debt incurrence based upon the effect of the debt incurrence on the Company's fixed charge coverage ratio. If any of the Company's covenants are breached and not cured within applicable cure periods, the breach could result in acceleration of its debt securities unless a waiver or modification is agreed upon with the requisite percentage of the bondholders. While the Company expects that its ability to incur new indebtedness under the fixed charge coverage ratio will be limited for the foreseeable future, it will continue to be permitted to incur indebtedness for the purpose of refinancing existing indebtedness and for other permitted purposes under the indentures.
The Company's March 2012 Secured Credit Facilities and February 2013 Secured Credit Facility are collectively defined as the "Secured Credit Facilities." The Company's Secured Credit Facilities contain certain covenants, including covenants relating to collateral coverage, dividend payments, restrictions on fundamental changes, transactions with affiliates, matters relating to the liens granted to the lenders and the delivery of information to the lenders. In particular, the Company is required to maintain collateral coverage of
1.25
x outstanding borrowings. In addition, for so long as the Company maintains its qualification as a REIT, the Secured Credit Facilities permit the Company to distribute
100%
of its REIT taxable income on an annual basis and the February 2013 Secured Credit Facility permits the Company to distribute to its shareholders real estate assets, or interests therein, having an aggregate equity value not to exceed $200 million, so long as such assets are not collateral for the February 2013 Secured Credit Facility. The Company may not pay common dividends if it ceases to qualify as a REIT (except that the February 2013 Secured Credit Facility permits us to distribute certain real estate assets as described in the preceding sentence).
The Company's Secured Credit Facilities contain cross default provisions that would allow the lenders to declare an event of default and accelerate the Company's indebtedness to them if the Company fails to pay amounts due in respect of its other recourse indebtedness in excess of specified thresholds or if the lenders under such other indebtedness are otherwise permitted to accelerate such indebtedness for any reason. The indentures governing the Company's unsecured public debt securities permit the bondholders to declare an event of default and accelerate the Company's indebtedness to them if the Company's other recourse indebtedness in excess of specified thresholds is not paid at final maturity or if such indebtedness is accelerated.
Note 9—Commitments and Contingencies
Business Risks and Uncertainties—
The Company's business continues to recover from the recent economic recession, as commercial real estate values and the availability of liquidity have improved. The Company raised approximately
$3.51 billion
through secured and unsecured debt transactions in 2012, the proceeds of which were used to repay and/or refinance a significant portion of its debt that was due to mature before 2017. The Company's three unsecured senior notes transactions in 2012 marked the first time that the Company accessed the unsecured debt markets since 2008 and, following an upgrade in the Company's
21
Table of Contents
iStar Financial Inc.
Notes to Consolidated Financial Statements
(unaudited)
corporate credit ratings, the Company saw a material improvement in the interest rates associated with its unsecured senior notes issued in the latter half of 2012, as compared to the notes issued in the first half of the year. In 2013, the Company was able to further reduce the interest costs associated with its October 2012 Secured Credit Facility by amending and restating that facility to reduce the interest rate and floor. In addition, the Company raised
$194.0 million
in net proceeds from its Series J Convertible Preferred Stock offering to provide liquidity for new investment originations and general corporate purposes.
While the Company has benefited from generally improving conditions in the economy and real estate markets, it nonetheless continues to be impacted by the effects of the recent financial crisis. Non-performing assets and the carrying costs of owned real estate negatively impact the Company's earnings. The Company continues to work on resolving its remaining non-performing loans and stabilizing and extracting value from its owned real estate. Continued improvement in the Company's financial condition and operating results and its ability to continue to generate sufficient liquidity at market rates are dependent on a sustained economic recovery, which cannot be predicted with certainty.
As of
March 31, 2013
, the Company had
$545.3 million
of debt maturities due before December 31, 2013, with a majority of that amount due in October 2013. The Company's capital sources to meet its debt maturities throughout 2013 will primarily include cash on hand, as well as debt refinancings, proceeds from unencumbered asset sales and loan repayments from borrowers, and may include equity capital raising transactions. As of
March 31, 2013
, the Company had unencumbered assets with a carrying value of approximately
$3.10 billion
. As further described in Note 16, in April 2013 the Company sold its interest in LNR for net proceeds of
$220.3 million
.
The Company will adjust its plans as appropriate in response to changes in its expectations and changes in market conditions. However, it is not possible for the Company to predict whether improving economic trends will continue, or to quantify the impact of these or other trends on its financial results. If the Company fails to repay its obligations as they become due, it would be an event of default under the relevant debt instruments, which could result in a cross-default and acceleration of the Company's other outstanding debt obligations, all of which would have a material adverse effect on the Company.
Unfunded Commitments
—As of
March 31, 2013
, the maximum amount of fundings the Company may be required to make under each category, assuming all performance hurdles and milestones are met under the Performance-Based Commitments, that it approves all Discretionary Fundings and that
100%
of its capital committed to Strategic Investments is drawn down, are as follows ($ in thousands):
Loans
Real Estate
Strategic
Investments
Total
Performance-Based Commitments
$
39,411
$
33,064
$
—
$
72,475
Discretionary Fundings
125
—
—
125
Strategic investments
—
—
47,040
47,040
Total
$
39,536
$
33,064
$
47,040
$
119,640
Legal Proceedings
—The Company and/or one or more of its subsidiaries is party to various pending litigation matters that are considered ordinary routine litigation incidental to the Company's business as a finance and investment company focused on the commercial real estate industry, including loan foreclosure and foreclosure-related proceedings.
On
June 4, 2012
, the Company reached an agreement in principle with the plaintiffs' Court-appointed representatives in the previously reported Citiline class action to settle the litigation. Settlement payments will be primarily funded by the Company's insurance carriers, with the Company contributing
$2.0 million
to the settlement, which was included in "Other expense" on the Consolidated Statement of Operations for the year ended December 31, 2012. On April 5, 2013, the Court approved the settlement, entered a Final Judgment and Order of Dismissal With Prejudice and the Citiline Action was concluded. See "Part II. Item 1. Legal Proceedings" for further details and for other disclosures related to legal proceedings.
The Company evaluates, on a quarterly basis, developments in legal proceedings that could require a liability to be accrued and/or disclosed. Based on its current knowledge, and after consultation with legal counsel, the Company believes it is not a party to, nor are any of its properties the subject of, any pending legal proceeding that would have a material adverse effect on the Company's consolidated financial condition.
22
Table of Contents
iStar Financial Inc.
Notes to Consolidated Financial Statements
(unaudited)
Note 10—Risk Management and Derivatives
The Company's use of derivative financial instruments is primarily limited to the utilization of interest rate hedges and foreign exchange hedges. The principal objective of such hedges is to minimize the risks and/or costs associated with the Company's operating and financial structure and to manage its exposure to foreign exchange rates. Derivatives not designated as hedges are not speculative and are used to manage the Company's exposure to interest rate movements, foreign exchange rate movements, and other identified risks, but may not meet the strict hedge accounting requirements.
The table below presents the fair value of the Company's derivative financial instruments as well as their classification on the Consolidated Balance Sheets as of
March 31, 2013
and
December 31, 2012
($ in thousands):
Derivative Assets as of
Derivative Liabilities as of
March 31, 2013
December 31, 2012
March 31, 2013
December 31, 2012
Derivative
Balance Sheet
Location
Fair
Value
Balance Sheet
Location
Fair
Value
Balance Sheet
Location
Fair
Value
Balance Sheet
Location
Fair
Value
Foreign exchange contracts
Other Assets
$
10,522
N/A
$
—
N/A
$
—
Other Liabilities
$
2,855
Cash flow interest rate swap
N/A
—
N/A
—
Other Liabilities
455
Other Liabilities
580
Total
$
10,522
$
—
$
455
$
3,435
The tables below present the effect of the Company's derivative financial instruments on the Consolidated Statements of Operations for the
three months
ended
March 31, 2013
and
2012
($ in thousands):
Derivatives Designated in Hedging Relationships
Location of Gain (Loss)
Recognized in
Income on Derivative
Amount of Gain (Loss) Recognized in Accumulated Other Comprehensive Income (Effective Portion)
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Earnings (Effective Portion)
Amount of Gain (Loss) Recognized in Earnings (Ineffective Portion)
For the Three Months Ended March 31, 2013
Cash flow interest rate swap
Interest Expense
$
37
$
74
N/A
For the Three Months Ended March 31, 2012
Cash flow interest rate swap
Interest Expense
$
(205
)
$
(5
)
N/A
Amount of Gain or (Loss)
Recognized in Income on Derivative
Location of Gain or
(Loss) Recognized in
Income on Derivative
For the Three Months Ended March 31,
Derivatives not Designated in Hedging Relationships
2013
2012
Foreign Exchange Contracts
Other Expense
$
10,156
$
(8,859
)
The Company utilizes foreign exchange derivatives to limit its exposure to changes in exchange rates on certain assets denominated in foreign currencies. The Company marks its foreign investments to market each quarter based on current exchange rates and records the gain or loss through “Other expense” on its Consolidated Statements of Operations for loan investments or “Accumulated comprehensive income,” on its Consolidated Balance Sheets for net investments in foreign subsidiaries. Gains or losses on the related foreign exchange derivatives are recorded in “Other Expense,” as noted in the table above, and offset the marks taken on the assets. During the
three months
ended
March 31, 2013
and
2012
, the Company recorded net losses related to foreign investments of
$0.1 million
and
$0.1 million
, respectively, in its Consolidated Statements of Operations.
23
Table of Contents
iStar Financial Inc.
Notes to Consolidated Financial Statements
(unaudited)
The following table presents the Company's foreign currency derivatives outstanding as of
March 31, 2013
($ in thousands):
Derivative Type
Notional
Amount
Notional
(USD Equivalent)
Maturity
Sells EUR/Buys USD Forward
€
84,400
$
108,222
April 2013
Sells GBP/Buys USD Forward
£
27,900
$
42,396
April 2013
Sells CAD/Buys USD Forward
C$
48,700
$
47,866
April 2013
Qualifying Cash Flow Hedges
—In October 2012, the Company entered into an interest rate swap to convert its variable rate debt to fixed rate on a new
$28.0 million
secured term loan maturing in 2019. The following table presents the Company's interest rate swap outstanding as of
March 31, 2013
($ in thousands).
Derivative Type
Notional
Amount
Variable Rate
Fixed Rate
Maturity
Interest Rate Swap
$
28,000
LIBOR + 2.00%
3.75%
November 2019
Over the next
12 months
, the Company expects that
$0.9 million
will be reclassified to interest expense from the existing swap and
$0.6 million
will be reclassified to income related to terminated cash flow hedges from "Accumulated other comprehensive income (loss)" into earnings.
Credit risk-related contingent features
—The Company has agreements with each of its derivative counterparties that contain a provision where if the Company either defaults or is capable of being declared in default on any of its indebtedness, then the Company could also be declared in default on its derivative obligations.
In connection with its foreign currency derivatives, as of
March 31, 2013
and
December 31, 2012
, the Company has posted collateral of
$9.6 million
, which is included in "Restricted cash" on the Company's Consolidated Balance Sheets.
Note 11—Equity
Preferred Stock
—The Company had the following series of Cumulative Redeemable Preferred Stock outstanding as of
March 31, 2013
:
Cumulative Preferential Cash
Dividends(1)(2)
Series
Shares Issued and
Outstanding
(in thousands)
Par Value
Liquidation
Preference
Rate per Annum
Equivalent to
Fixed Annual
Rate (per share)
D
4,000
$
0.001
$
25.00
8.000
%
$
2.00
E
5,600
$
0.001
$
25.00
7.875
%
$
1.97
F
4,000
$
0.001
$
25.00
7.8
%
$
1.95
G
3,200
$
0.001
$
25.00
7.65
%
$
1.91
I
5,000
$
0.001
$
25.00
7.50
%
$
1.88
J
4,000
$
0.001
$
50.00
4.50
%
$
2.25
25,800
Explanatory Notes:
_______________________________________________________________________________
(1)
Holders of shares of the Series D, E, F, G, I and J preferred stock are entitled to receive dividends, when and as declared by the Board of Directors, out of funds legally available for the payment of dividends. Dividends are cumulative from the date of original issue and are payable quarterly in arrears on or before the 15th day of each March, June, September and December or, if not a business day, the next succeeding business day. Any dividend payable on the preferred stock for any partial dividend period will be computed on the basis of a
360
-day year consisting of
twelve
30
-day months. Dividends will be payable to holders of record as of the close of business on the first day of the calendar month in which the applicable dividend payment date falls or on another date designated by the Board of Directors of the Company for the payment of dividends that is not more than
30
nor less than
10
days prior to the dividend payment date.
24
Table of Contents
iStar Financial Inc.
Notes to Consolidated Financial Statements
(unaudited)
(2)
The Company declared and paid dividends of
$2.0 million
,
$2.8 million
,
$2.0 million
,
$1.5 million
and
$2.3 million
on its Series D, E, F, G and I preferred stock, respectively, during each of the
three months
ended
March 31, 2013
and
2012
, all of which qualified as return of capital for tax reporting purposes. There are
no
dividend arrearages on any of the preferred shares currently outstanding.
In March 2013, the Company completed a public offering of
$200.0 million
of its
4.5%
Series J Cumulative Convertible Perpetual Preferred Stock, having a liquidation preference of
$50.00
per share. Each share of the Series J Preferred Stock is convertible at the holder's option at any time, initially into
3.9087
shares of the Company's common stock (equal to an initial conversion price of approximately
$12.79
per share), subject to specified adjustments. The Company may not redeem the Series J Preferred Stock prior to March 15, 2018. On or after March 15, 2018, the Company may, at its option, redeem the Series J Preferred Stock, in whole or in part, at any time and from time to time, for cash at a redemption price equal to 100% of the liquidation preference of $50.00 per share, plus accrued and unpaid dividends, if any, to the redemption date.
Dividends
—In order to maintain its election to qualify as a REIT, the Company must currently distribute, at a minimum, an amount equal to
90%
of its taxable income, excluding net capital gains, and must distribute
100%
of its taxable income (including net capital gains) to avoid paying corporate federal income taxes. The Company has recorded net operating losses and may record net operating losses in the future, which may reduce its taxable income in future periods and lower or eliminate entirely the Company's obligation to pay dividends for such periods in order to maintain its REIT qualification. As of
December 31, 2011
, the Company had
$423.9 million
of net operating loss carryforwards at the corporate REIT level that can generally be used to offset both ordinary and capital taxable income in future years and will expire through
2031
if unused. The amount net of operating loss carryforwards as of
March 31, 2013
will be subject to finalization of the 2012 and 2013 tax returns. Because taxable income differs from cash flow from operations due to non-cash revenues and expenses (such as depreciation and certain asset impairments), in certain circumstances, the Company may generate operating cash flow in excess of its dividends or, alternatively, may need to make dividend payments in excess of operating cash flows. The Company's 2013 and 2012 Secured Credit Facilities permit the Company to distribute
100%
of its REIT taxable income on an annual basis, for so long as the Company maintains its qualification as a REIT. The 2013 and 2012 Secured Credit Facilities restrict the Company from paying any common dividends if it ceases to qualify as a REIT. The Company did not declare or pay any Common Stock dividends for the
three months
ended
March 31, 2013
and
2012
.
Stock Repurchase Programs
—On
May 15, 2012
, the Company's Board of Directors approved a stock repurchase program that authorized the repurchase of up to
$20.0 million
of its Common Stock from time to time in open market and privately negotiated purchases, including pursuant to one or more trading plans. As of
March 31, 2013
, the Company had
$16.0 million
of Common Stock available to repurchase under its Board authorized stock repurchase programs.
Accumulated Other Comprehensive Income (Loss)
—"Accumulated other comprehensive income (loss)" reflected in the Company's shareholders' equity is comprised of the following ($ in thousands):
As of
March 31, 2013
December 31, 2012
Unrealized gains on available-for-sale securities
$
1,092
$
867
Unrealized gains on cash flow hedges
718
607
Unrealized losses on cumulative translation adjustment
(3,274
)
(2,659
)
Accumulated other comprehensive income (loss)
$
(1,464
)
$
(1,185
)
Note 12—Stock-Based Compensation Plans and Employee Benefits
Stock-based Compensation
—The Company recorded stock-based compensation expense of
$5.2 million
and
$4.7 million
for the
three months
ended
March 31, 2013
and
2012
, respectively, in "General and administrative" on the Company's Consolidated Statements of Operations. As of
March 31, 2013
, there was
$12.8 million
of total unrecognized compensation cost related to all unvested restricted stock units that is expected to be recognized over a weighted average remaining vesting/service period of
0.92
years.
As of
March 31, 2013
, an aggregate of
4.0 million
shares remain available for issuance pursuant to future awards under the Company's 2006 and 2009 Long-Term Incentive Plans.
25
Table of Contents
iStar Financial Inc.
Notes to Consolidated Financial Statements
(unaudited)
2013 Activity
—During the
three months
ended
March 31, 2013
,
2,401,141
restricted stock units vested,
1,359,948
net of statutory minimum required tax withholdings. These vested restricted stock units were primarily comprised of
1,719,304
Amended Units which vested on January 1, 2013 (see below),
185,720
service-based restricted stock units granted to employees in February 2011 that cliff vested on February 11, 2013,
164,685
of annual incentive restricted stock units granted and vested to employees in February 2013 (see below) and
313,334
service-based restricted stock units granted to employees in March 2011 that cliff vested on March 20, 2013.
During the quarter ended March 31, 2013, the Company made stock-based compensation awards to certain employees in the form of annual incentive awards and long-term incentive awards.
Effective February 1, 2013, the Company granted
164,685
shares of our Common Stock in connection with annual incentive awards. The shares are fully-vested and were issued to certain employees, net of statutory minimum required tax withholdings. The employees are restricted from selling these shares for up to two years from the date of grant.
Effective February 1, 2013, the Company also granted
198,364
service-based restricted stock units, or Units, representing the right to receive an equivalent number of shares of our Common Stock (after deducting shares for minimum required statutory withholdings) if and when the Units vest. The Units will cliff vest in one installment three years from the grant date, if the employee remains employed by the Company on the vesting date, subject to certain accelerated vesting rights. Dividends will accrue but will not be paid unless and until the Units vest and are settled.
Effective February 1, 2013, the Company also granted
97,901
target amount of performance-based Units, with vesting date on December 31, 2013, and
195,806
target amount of performance-based Units, with vesting date on December 31, 2014, based on the Company's total shareholder return, or TSR, measured over the
one
-year and
two
-year performance periods ending on the vesting dates, respectively. Vesting will range from
0%
to
200%
of the target amount of the awards, depending on the Company's TSR performance relative to the NAREIT All REITs Index (one-half of the target amount of the award) and the Russell 2000 Index (one-half of the target amount of the award). The Company and any companies not included in the index at the beginning and end of the performance period are excluded from calculation of the performance of such index. To the extent Units vest based on the Company's TSR performance, holders will receive an equivalent number of shares of our Common Stock (after deducting shares for minimum required statutory withholdings), if the employee remains employed by the Company on the vesting date, subject to certain accelerated vesting rights. Dividends will accrue but will not be paid unless and until the Units vest and are settled. The fair values of the performance-based Units, were determined by utilizing a Monte Carlo model to simulate a range of possible future stock prices for the Company's Common Stock. The assumptions used to estimate the fair value of these performance-based awards were
0.26%
for risk-free interest rate and
50.44%
for expected stock price volatility.
As of
March 31, 2013
, the Company had the following restricted stock awards outstanding:
•
1,200,000
service-based restricted stock units granted to the Company's Chairman and Chief Executive Officer that will vest in
two
equal installments on June 15 of 2013 and 2014. Upon vesting of these units, the holder will receive shares of the Company's Common Stock in the amount of the vested units, net of statutory minimum required tax withholdings. These awards carry dividend equivalent rights that entitle the holder to receive dividend payments prior to vesting, if and when dividends are paid on shares of the Company's Common Stock.
•
1,714,303
restricted stock units originally granted to executives and other officers of the Company on December 19, 2008 (the "Original Units") and subsequently modified in July 2011 (the "Amended Units"). The number of Amended Units is equal to
75%
of the Original Units granted to an employee
less
, in the case of each executive level employee, the number of restricted stock units granted to the executive in March 2011. The remaining Amended Units will vest on January 1, 2014, so long as the employee remains employed by the Company on the vesting dates, subject to certain accelerated vesting rights in the event of termination of employment without cause. Upon vesting of these units, holders will receive shares of the Company's Common Stock in the amount of the vested units, net of statutory minimum required tax withholdings. These awards carry dividend equivalent rights that entitle the holders to receive dividend payments prior to vesting, if and when dividends are paid on shares of the Company's Common Stock.
•
140,331
service-based restricted stock units granted to employees with original vesting terms ranging from
two years
to
three years
. Upon vesting of these units, holders will receive shares of the Company's Common Stock in the amount of the vested units, net of statutory minimum required tax withholdings. These awards carry dividend equivalent rights that entitle the holders to receive dividend payments prior to vesting, if and when dividends are paid on shares of the Company's Common Stock.
26
Table of Contents
iStar Financial Inc.
Notes to Consolidated Financial Statements
(unaudited)
Directors' Awards
—During the
three months
ended
March 31, 2013
, the Company issued
51,091
shares to a former director in settlement of previously vested CSE awards. As of
March 31, 2013
, there were
333,660
CSEs and restricted shares granted to members of the Company's Board of Directors that remained outstanding with an aggregate intrinsic value of
$3.6 million
.
401(k) Plan
—The Company made gross contributions of approximately
$0.5 million
and
$0.6 million
for the
three months
ended
March 31, 2013
and
2012
, respectively.
Note 13—Earnings Per Share
EPS is calculated using the two-class method, which allocates earnings among common stock and participating securities to calculate EPS when an entity's capital structure includes either two or more classes of common stock or common stock and participating securities. HPU holders are current and former Company employees who purchased high performance common stock units under the Company's High Performance Unit (HPU) Program. These HPU units are treated as a separate class of common stock.
The following table presents a reconciliation of income (loss) from continuing operations used in the basic and diluted earnings per share calculations ($ in thousands, except for per share data):
For the Three Months Ended March 31,
2013
2012
Income (loss) from continuing operations
$
(61,955
)
$
(41,826
)
Net (income) loss attributable to noncontrolling interests
189
(25
)
Income from sales of residential property
23,697
6,733
Preferred dividends
(10,580
)
(10,580
)
Income (loss) from continuing operations attributable to iStar Financial Inc. and allocable to common shareholders, HPU holders and Participating Security Holders
$
(48,649
)
$
(45,698
)
27
Table of Contents
iStar Financial Inc.
Notes to Consolidated Financial Statements
(unaudited)
For the Three Months Ended March 31,
2013
2012
Earnings allocable to common shares:
Numerator for basic earnings per share:
Income (loss) from continuing operations attributable to iStar Financial Inc. and allocable to common shareholders
$
(47,074
)
$
(44,197
)
Income (loss) from discontinued operations
930
(12,922
)
Gain from discontinued operations
4,881
2,327
Net income (loss) attributable to iStar Financial Inc. and allocable to common shareholders
$
(41,263
)
$
(54,792
)
Numerator for diluted earnings per share:
Income (loss) from continuing operations attributable to iStar Financial Inc. and allocable to common shareholders
$
(47,074
)
$
(44,197
)
Income (loss) from discontinued operations
930
(12,922
)
Gain from discontinued operations
4,881
2,327
Net income (loss) attributable to iStar Financial Inc. and allocable to common shareholders
$
(41,263
)
$
(54,792
)
Denominator for basic and diluted earnings per share:
Weighted average common shares outstanding for basic and diluted earnings per common share
84,824
83,556
Basic earnings per common share:
Income (loss) from continuing operations attributable to iStar Financial Inc. and allocable to common shareholders
$
(0.56
)
$
(0.54
)
Income (loss) from discontinued operations
0.01
(0.15
)
Gain from discontinued operations
0.06
0.03
Net income (loss) attributable to iStar Financial Inc. and allocable to common shareholders
$
(0.49
)
$
(0.66
)
Diluted earnings per common share:
Income (loss) from continuing operations attributable to iStar Financial Inc. and allocable to common shareholders
$
(0.56
)
$
(0.54
)
Income (loss) from discontinued operations
0.01
(0.15
)
Gain from discontinued operations
0.06
0.03
Net income (loss) attributable to iStar Financial Inc. and allocable to common shareholders
$
(0.49
)
$
(0.66
)
28
Table of Contents
iStar Financial Inc.
Notes to Consolidated Financial Statements
(unaudited)
For the Three Months Ended March 31,
2013
2012
Earnings allocable to High Performance Units:
Numerator for basic earnings per HPU share:
Income (loss) from continuing operations attributable to iStar Financial Inc. and allocable to HPU holders
$
(1,575
)
$
(1,501
)
Income (loss) from discontinued operations
31
(439
)
Gain from discontinued operations
163
79
Net income (loss) attributable to iStar Financial Inc. and allocable to HPU holders
$
(1,381
)
$
(1,861
)
Numerator for diluted earnings per HPU share:
Income (loss) from continuing operations attributable to iStar Financial Inc. and allocable to HPU holders
$
(1,575
)
$
(1,501
)
Income (loss) from discontinued operations
31
(439
)
Gain from discontinued operations
163
79
Net income (loss) attributable to iStar Financial Inc. and allocable to HPU holders
$
(1,381
)
$
(1,861
)
Denominator for basic and diluted earnings per HPU share:
Weighted average High Performance Units outstanding for basic and diluted earnings per share
15
15
Basic earnings per HPU share:
Income (loss) from continuing operations attributable to iStar Financial Inc. and allocable to HPU holders
$
(105.01
)
$
(100.07
)
Income (loss) from discontinued operations
2.07
(29.27
)
Gain from discontinued operations
10.87
5.27
Net income (loss) attributable to iStar Financial Inc. and allocable to HPU holders
$
(92.07
)
$
(124.07
)
Diluted earnings per HPU share:
Income (loss) from continuing operations attributable to iStar Financial Inc. and allocable to HPU holders
$
(105.01
)
$
(100.07
)
Income (loss) from discontinued operations
2.07
(29.27
)
Gain from discontinued operations
10.87
5.27
Net income (loss) attributable to iStar Financial Inc. and allocable to HPU holders
$
(92.07
)
$
(124.07
)
For the
three months
ended
March 31, 2013
and
2012
, the following shares were anti-dilutive ($ in thousands):
For the Three Months Ended March 31,
2013
2012
Joint venture shares
298
298
Stock options
—
44
3% Senior convertible unsecured notes
16,992
—
Series J convertible perpetual preferred stock
15,635
—
29
Table of Contents
iStar Financial Inc.
Notes to Consolidated Financial Statements
(unaudited)
Note 14—Fair Values
Fair value represents the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The following fair value hierarchy prioritizes the inputs to be used in valuation techniques to measure fair value:
Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
Level 2: Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability; and
Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).
Certain of the Company's assets and liabilities are recorded at fair value either on a recurring or non-recurring basis. Assets required to be marked-to-market and reported at fair value every reporting period are classified as being valued on a recurring basis. Assets not required to be recorded at fair value every period may be recorded at fair value if a specific provision or other impairment is recorded within the period to mark the carrying value of the asset to market as of the reporting date. Such assets are classified as being valued on a non-recurring basis.
The following fair value hierarchy table summarizes the Company's assets and liabilities recorded at fair value on a recurring and non-recurring basis by the above categories ($ in thousands):
Fair Value Using
Total
Quoted market
prices in
active markets
(Level 1)
Significant other
observable
inputs
(Level 2)
Significant
unobservable
inputs
(Level 3)
As of March 31, 2013
Recurring basis:
Derivative assets
$
10,522
$
—
$
10,522
$
—
Derivative liabilities
$
455
$
—
$
455
$
—
Non-recurring basis:
Impaired loans(1)
$
84,800
$
—
$
—
$
84,800
As of December 31, 2012
Recurring basis:
Derivative liabilities
$
3,435
$
—
$
3,435
$
—
Non-recurring basis:
Impaired loans
$
57,201
$
—
$
—
$
57,201
Impaired real estate
$
31,597
$
—
$
7,649
$
23,948
Explanatory Note:
_______________________________________________________________________________
(1)
One loan with a value of
$53.0 million
was valued based on a letter of intent provided by the borrower, another loan with a value of
$30.8 million
was valued based on a trade offer in the market and the remaining loan with a value of
$1.0 million
was valued based on expected net auction proceeds, all of which the Company believes approximates fair value.
Fair values of financial instruments—
The Company's estimated fair values of its loans receivable and debt obligations were
$1.7 billion
and
$4.8 billion
, respectively, as of
March 31, 2013
and
$1.9 billion
and
$4.9 billion
, respectively, as of
December 31, 2012
. The carrying value of other financial instruments including cash and cash equivalents, restricted cash, accrued interest receivable and accounts payable, approximate the fair values of the instruments. Cash and cash equivalents and restricted cash values are considered Level 1 on the fair value hierarchy. The fair value of other financial instruments, including derivative assets and liabilities, are included in the previous fair value hierarchy table.
30
Table of Contents
iStar Financial Inc.
Notes to Consolidated Financial Statements
(unaudited)
Given the nature of certain assets and liabilities, clearly determinable market based valuation inputs are often not available, therefore, these assets and liabilities are valued using internal valuation techniques. Subjectivity exists with respect to these internal valuation techniques, therefore, the fair values disclosed may not ultimately be realized by the Company if the assets were sold or the liabilities were settled with third parties. The methods the Company used to estimate the fair values presented in the three tables above are described more fully below for each type of asset and liability.
Derivatives
—The Company uses interest rate swaps and foreign currency derivatives to manage its interest rate and foreign currency risk. The valuation of these instruments is determined using discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves, foreign exchange rates, and implied volatilities. The Company incorporates credit valuation adjustments to appropriately reflect both its own non-performance risk and the respective counterparty's non-performance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of non-performance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts and guarantees. In addition, the Company measures derivative financial instruments subject to master netting agreements on a net basis. The Company has determined that the significant inputs used to value its derivatives fall within Level 2 of the fair value hierarchy.
Impaired loans
—The Company's loans identified as being impaired are nearly all collateral dependent loans and are evaluated for impairment by comparing the estimated fair value of the underlying collateral, less costs to sell, to the carrying value of each loan. Due to the nature of the individual properties collateralizing the Company's loans, the Company generally uses a discounted cash flow methodology through internally developed valuation models to estimate the fair value of the collateral. This approach requires the Company to make judgments in respect to significant unobservable inputs, which may include discount rates, capitalization rates and the timing and amounts of estimated future cash flows. For income producing properties, cash flows generally include property revenues, operating costs and capital expenditures that are based on current observable market rates and estimates for market rate growth and occupancy levels. For other real estate, cash flows may include lot and unit sales that are based on current observable market rates and estimates for annual revenue growth, operating costs and costs of completion and the remaining inventory sell out periods. The Company will also consider market comparables if available. In more limited cases, the Company obtains external "as is" appraisals for loan collateral, generally when third party participations exist, and appraised values may be discounted when real estate markets rapidly deteriorate. The Company has determined that significant inputs used in its internal valuation models and appraisals fall within Level 3 of the fair value hierarchy.
Impaired real estate
—If the Company determines a real estate asset available and held for sale is impaired, it records an impairment charge to adjust the asset to its estimated fair market value less costs to sell. Due to the nature of individual real estate properties, the Company generally uses a discounted cash flow methodology through internally developed valuation models to estimate the fair value of the assets. This approach requires the Company to make judgments with respect to significant unobservable inputs, which may include discount rates, capitalization rates and the timing and amounts of estimated future cash flows. For income producing properties, cash flows generally include property revenues, operating costs and capital expenditures that are based on current observable market rates and estimates for market rate growth and occupancy levels. For other real estate, cash flows may include lot and unit sales that are based on current observable market rates and estimates for annual market rate growth, operating costs and costs of completion and the remaining inventory sell out periods. The Company will also consider market comparables if available. In more limited cases, the Company obtains external "as is" appraisals for real estate assets and appraised values may be discounted when real estate markets rapidly deteriorate. The Company has determined that significant inputs used in its internal valuation models and appraisals fall within Level 3 of the fair value hierarchy. Additionally, in certain cases, if the Company is under contract to sell an asset, it will mark the asset to the contracted sales price less costs to sell. The Company considers this to be a Level 2 input under the fair value hierarchy.
Loans receivable
—The Company estimates the fair value of its performing loans using a discounted cash flow methodology. This method discounts estimated future cash flows using rates management determines best reflect current market interest rates that would be offered for loans with similar characteristics and credit quality. The Company determined that the significant inputs used to value its loans and other lending investments fall within Level 3 of the fair value hierarchy.
Debt obligations, net
—For debt obligations traded in secondary markets, the Company uses market quotes, to the extent they are available, to determine fair value. For debt obligations not traded in secondary markets, the Company determines fair value using a discounted cash flow methodology, whereby contractual cash flows are discounted at rates that management determines best reflect current market interest rates that would be charged for debt with similar characteristics and credit quality.
31
Table of Contents
iStar Financial Inc.
Notes to Consolidated Financial Statements
(unaudited)
The Company has determined that the inputs used to value its debt obligations under the discounted cash flow methodology fall within Level 3 of the fair value hierarchy.
Note 15—Segment Reporting
The Company has determined that it has four reportable segments based on how management reviews and manages its business. These reportable segments include: Real Estate Finance, Net Leasing, Operating Properties and Land. The Real Estate Finance segment includes all of the Company's activities related to senior and mezzanine real estate loans. The Net Leasing segment includes all of the Company's activities related to the ownership and leasing of corporate facilities. The Operating Properties segment includes all of the Company's activities and operations related to its commercial and residential properties. The Land segment includes the Company's activities related to its developable land portfolio.
32
Table of Contents
iStar Financial Inc.
Notes to Consolidated Financial Statements
(unaudited)
The Company evaluates performance based on the following financial measures for each segment, and has conformed the prior periods presentation for the change in composition of its business segments, ($ in thousands):
Real Estate
Finance
Net
Leasing
Operating Property
Land
Corporate/
Other(1)
Company
Total
For the Three Months Ended March 31, 2013
Operating lease income
$
—
$
37,109
$
21,364
$
—
$
—
$
58,473
Interest income
24,667
—
—
—
—
24,667
Other income
2,208
—
8,112
500
573
11,393
Total revenue
$
26,875
$
37,109
$
29,476
$
500
$
573
$
94,533
Earnings (loss) from equity method investments
—
686
2,657
(1,579
)
19,914
21,678
Income from sales of residential property
—
—
23,697
—
—
23,697
Net operating income from discontinued operations(2)
—
260
734
—
—
994
Gain from discontinued operations
—
29
5,015
—
—
5,044
Revenue and other earnings
$
26,875
$
38,084
$
61,579
$
(1,079
)
$
20,487
$
145,946
Real estate expense
—
(5,677
)
(25,736
)
(6,503
)
—
(37,916
)
Other expense
(1,444
)
—
—
—
(4,181
)
(5,625
)
Direct expenses
$
(1,444
)
$
(5,677
)
$
(25,736
)
$
(6,503
)
$
(4,181
)
$
(43,541
)
Direct segment profit (loss)
$
25,431
$
32,407
$
35,843
$
(7,582
)
$
16,306
$
102,405
Allocated interest expense(3)
(19,952
)
(20,745
)
(14,622
)
(9,288
)
(6,959
)
(71,566
)
Allocated general and administrative(4)
(3,074
)
(3,052
)
(2,231
)
(1,849
)
(6,440
)
(16,646
)
Segment profit (loss)(5)
$
2,405
$
8,610
$
18,990
$
(18,719
)
$
2,907
$
14,193
Other significant non-cash items:
Provision for loan losses
$
10,206
$
—
$
—
$
—
$
—
$
10,206
Impairment of assets(3)
$
—
$
—
$
(32
)
$
—
$
—
$
(32
)
Depreciation and amortization(3)
$
—
$
9,642
$
7,206
$
264
$
342
$
17,454
Capitalized expenditures
$
—
$
3,766
$
4,921
$
7,627
$
—
$
16,314
As of March 31, 2013
Real estate
Real estate, at cost
$
—
$
1,627,279
$
769,708
$
793,356
$
—
$
3,190,343
Less: accumulated depreciation
—
(318,479
)
(84,504
)
(2,556
)
—
(405,539
)
Real estate, net
$
—
$
1,308,800
$
685,204
$
790,800
$
—
$
2,784,804
Real estate available and held for sale
—
9,766
409,579
179,716
—
599,061
Total real estate
$
—
$
1,318,566
$
1,094,783
$
970,516
$
—
$
3,383,865
Loans receivable, net
1,582,656
—
—
—
—
1,582,656
Other investments
—
16,397
20,308
3,854
363,200
403,759
Total portfolio assets
$
1,582,656
$
1,334,963
$
1,115,091
$
974,370
$
363,200
$
5,370,280
Cash and other assets
706,838
Total assets
$
6,077,118
33
Table of Contents
iStar Financial Inc.
Notes to Consolidated Financial Statements
(unaudited)
Real Estate
Finance
Net
Leasing
Operating Property
Land
Corporate/
Other(1)
Company
Total
For the Three Months Ended March 31, 2012
Operating lease income
$
—
$
37,237
$
15,886
$
—
$
—
$
53,123
Interest income
37,203
—
—
—
—
37,203
Other income
67
—
8,883
—
1,806
10,756
Total revenue
$
37,270
$
37,237
$
24,769
$
—
$
1,806
$
101,082
Earnings (loss) from equity method investments
—
646
7,676
(1,552
)
28,016
34,786
Income from sales of residential property
—
—
6,733
—
—
6,733
Net operating income from discontinued operations(2)
—
3,348
436
—
—
3,784
Gain from discontinued operations
—
2,406
—
—
—
2,406
Revenue and other earnings
$
37,270
$
43,637
$
39,614
$
(1,552
)
$
29,822
$
148,791
Real estate expense
—
(5,144
)
(25,730
)
(4,194
)
—
(35,068
)
Other expense
(915
)
—
—
—
462
(453
)
Direct expenses
$
(915
)
$
(5,144
)
$
(25,730
)
$
(4,194
)
$
462
$
(35,521
)
Direct segment profit (loss)
$
36,355
$
38,493
$
13,884
$
(5,746
)
$
30,284
$
113,270
Allocated interest expense(3)
(34,274
)
(18,865
)
(14,958
)
(10,305
)
(7,741
)
(86,143
)
Allocated general and administrative(4)
(4,857
)
(2,514
)
(2,067
)
(1,905
)
(6,836
)
(18,179
)
Segment profit (loss)(5)
$
(2,776
)
$
17,114
$
(3,141
)
$
(17,956
)
$
15,707
$
8,948
Other significant non-cash items:
Provision for loan losses
$
17,500
$
—
$
—
$
—
$
—
$
17,500
Impairment of assets(3)
$
—
$
520
$
16,055
$
—
$
(551
)
$
16,024
Depreciation and amortization(3)
$
—
$
10,205
$
6,023
$
345
$
666
$
17,239
Capitalized expenditures
$
—
$
413
$
8,466
$
2,201
$
—
$
11,080
As of December 31, 2012
Real estate
Real estate, at cost
$
—
$
1,639,320
$
801,214
$
786,114
$
—
$
3,226,648
Less: accumulated depreciation
—
(315,699
)
(109,634
)
(2,292
)
—
(427,625
)
Real estate, net
$
—
$
1,323,621
$
691,580
$
783,822
$
—
$
2,799,023
Real estate available and held for sale
—
—
454,587
181,278
—
635,865
Total real estate
$
—
$
1,323,621
$
1,146,167
$
965,100
$
—
$
3,434,888
Loans receivable, net
1,829,985
—
—
—
—
1,829,985
Other investments
—
16,380
25,745
5,493
351,225
398,843
Total portfolio assets
$
1,829,985
$
1,340,001
$
1,171,912
$
970,593
$
351,225
$
5,663,716
Cash and other assets
487,073
Total assets
$
6,150,789
Explanatory Notes:
_______________________________________________________________________________
(1)
Corporate/Other represents all corporate level and unallocated items including any intercompany eliminations necessary to reconcile to consolidated Company totals. This caption also includes the Company's joint venture investments and strategic investments that are not related to the other reportable segments above, including the Company's equity investment in LNR of
$221.9 million
and
$205.8 million
, as of
March 31, 2013
and
December 31, 2012
, respectively, and the Company's share of equity in earnings from LNR of
$14.7 million
and
$12.1 million
for the
three months
ended
March 31,
34
Table of Contents
iStar Financial Inc.
Notes to Consolidated Financial Statements
(unaudited)
2013
and
2012
, respectively. See
Note 6
for further details on the Company's accounting policy for its investment in LNR and summarized financial information of LNR.
(2)
Includes revenue and real estate expense reclassified to discontinued operations on the Company's Consolidated Statements of Operations.
(3)
Includes related amounts reclassified to discontinued operations on the Company's Consolidated Statements of Operations.
(4)
General and administrative excludes stock-based compensation expense of
$5.2 million
and
$4.7 million
for the
three months
ended
March 31, 2013
and
2012
, respectively.
(5)
The following is a reconciliation of segment profit (loss) to net income (loss) ($ in thousands):
For the Three Months Ended March 31,
2013
2012
Segment profit (loss)
$
14,193
$
8,948
Less: Provision for loan losses
(10,206
)
(17,500
)
Less: Impairment of assets
32
(16,024
)
Less: Stock-based compensation expense
(5,202
)
(4,666
)
Less: Depreciation and amortization
(17,454
)
(17,239
)
Less: Income tax (expense) benefit
(4,075
)
(1,271
)
Add: Gain (loss) on early extinguishment of debt, net
(9,541
)
1,704
Net income (loss)
$
(32,253
)
$
(46,048
)
Note 16—Subsequent Events
On April 19, 2013, the Company completed the previously announced sale of its
24%
equity interest in LNR Property LLC, and received
$220.3 million
net proceeds at closing.
35
Table of Contents
iStar Financial Inc.
Notes to Consolidated Financial Statements
(unaudited)
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Certain statements in this report, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives and expected operating results, and the assumptions upon which those statements are based, are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Forward-looking statements are included with respect to, among other things, iStar Financial Inc.'s (the "Company's") current business plan, business strategy, portfolio management, prospects and liquidity. These forward-looking statements generally are identified by the words "believe," "project," "expect," "anticipate," "estimate," "intend," "strategy," "plan," "may," "should," "will," "would," "will be," "will continue," "will likely result," and similar expressions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results or outcomes to differ materially from those contained in the forward-looking statements. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise. In assessing all forward-looking statements, readers are urged to read carefully all cautionary statements contained in this Form 10-Q and the uncertainties and risks described in Item 1A—"Risk Factors" in our 2012 Annual Report (as defined below), all of which could affect our future results of operations, financial condition and liquidity. For purposes of Management's Discussion and Analysis of Financial Condition and Results of Operations, the terms "we," "our" and "us" refer to iStar Financial Inc. and its consolidated subsidiaries, unless the context indicates otherwise.
The discussion below should be read in conjunction with our consolidated financial statements and related notes in this quarterly report on Form 10-Q and our annual report on Form 10-K for the year ended
December 31, 2012
(the "
2012
Annual Report"). These historical financial statements may not be indicative of our future performance. We have reclassified certain items in our consolidated financial statements of prior periods to conform to our current financial statements presentation.
Introduction
iStar Financial Inc. is a fully-integrated finance and investment company focused on the commercial real estate industry. We provide custom-tailored investment capital to high-end private and corporate owners of real estate and invest directly across a range of real estate sectors. We are taxed as a real estate investment trust, or "REIT," and have invested more than $35 billion over the past two decades. Our primary business segments are real estate finance, net leasing, operating properties and land.
Executive Overview
We have recently made significant progress in strengthening our balance sheet and positioning us for the future. We executed several capital markets transactions that extended our debt maturities, including three senior notes issuances which marked our return to the unsecured debt markets for the first time since 2008. The rates associated with the financings that we completed in the latter half of 2012, following an upgrade of our corporate credit ratings, were materially lower than our earlier financings. In addition, during the first quarter of 2013, we refinanced our largest senior secured credit facility reducing the interest rate and issued Preferred Stock to fund new investment activities and general corporate purposes. Within our real estate and loan portfolios, our performing loans, net lease assets and residential condominium projects performed well, and we continued to make progress reducing the balance of our non-performing loans and enhancing the value of our commercial operating properties and land assets through the investment of capital and intensive asset management. We intend to continue these efforts, with the objective of eventually having these assets contribute positively to earnings.
During the quarter ended
March 31, 2013
, we saw a meaningful contribution to earnings from our performing loans, net lease assets and sales of our residential operating properties. However, the performance of our commercial operating properties and nonperforming loans resulted in losses and our land assets incurred sizable carrying costs, which factors continue to negatively impact our earnings. For the quarter ended
March 31, 2013
, we recorded a net loss allocable to common shareholders of
$(41.3) million
, compared to a loss of
$(54.8) million
in the prior year.
With respect to liquidity, during the first quarter of 2013, we received
$355.3 million
of proceeds from our portfolio and we raised $194.0 million in net proceeds through a preferred stock offering. As of
March 31, 2013
, we had
$545.3 million
of debt maturities due before
December 31, 2013
, with a majority of that amount due in October 2013. As of
March 31, 2013
, we had
$468.4 million
of cash on hand and in April 2013, we sold our interest in LNR for net proceeds of
$220.3 million
. Additionally, as of
March 31, 2013
, we had unencumbered assets with a carrying value of
$3.10 billion
. Our capital resources to meet debt maturities in the coming year include debt refinancings, proceeds from asset sales, loan repayments from borrowers and may include equity capital raising transactions.
36
Table of Contents
Results of Operations for the
Three Months
Ended
March 31, 2013
compared to the
Three Months
Ended
March 31, 2012
For the Three Months Ended March 31,
2013
2012
$ Change
% Change
(in thousands)
Operating lease income
$
58,473
$
53,123
$
5,350
10
%
Interest income
24,667
37,203
(12,536
)
(34
)%
Other income
11,393
10,756
637
6
%
Total revenue
$
94,533
$
101,082
$
(6,549
)
(6
)%
Interest expense
$
71,566
$
85,344
$
(13,778
)
(16
)%
Real estate expenses
37,916
35,068
2,848
8
%
Depreciation and amortization
17,389
16,168
1,221
8
%
General and administrative
21,848
22,845
(997
)
(4
)%
Provision for loan losses
10,206
17,500
(7,294
)
(42
)%
Impairment of assets
—
749
(749
)
(100
)%
Other expense
5,625
453
5,172
>100%
Total costs and expenses
$
164,550
$
178,127
$
(13,577
)
(8
)%
Gain (loss) on early extinguishment of debt, net
$
(9,541
)
$
1,704
$
(11,245
)
>100%
Earnings from equity method investments
21,678
34,786
(13,108
)
(38
)%
Income tax expense
(4,075
)
(1,271
)
(2,804
)
>100%
Income (loss) from discontinued operations
961
(13,361
)
14,322
>100%
Gain from discontinued operations
5,044
2,406
2,638
>100%
Income from sales of residential property
23,697
6,733
16,964
>100%
Net income (loss)
$
(32,253
)
$
(46,048
)
$
13,795
(30
)%
Revenue
—Operating lease income increased to $58.5 million during the
three months
ended
March 31, 2013
and includes income from net lease assets and commercial operating properties. Operating lease income from commercial operating properties increased to
$21.4 million
during the
three months
ended
March 31, 2013
from
$15.9 million
for the same period in
2012
. We acquired title to additional commercial operating properties at the end of
2012
, which contributed
$4.0 million
in operating lease income for the
three months
ended
March 31, 2013
. The impact of new leases within the portfolio also contributed to this increase by
$1.4 million
period over period. As of
March 31, 2013
, commercial operating properties, excluding hotels and multifamily properties, were
60.7%
leased compared to
44.2%
leased as of
March 31, 2012
.
Operating lease income from net lease assets remained consistent at approximately
$37 million
in the
2013
and
2012
periods. As of
March 31, 2013
, net lease assets were
95.0%
leased compared to
94.4%
leased as of
March 31, 2012
. For the
three months
ended
March 31, 2013
, the net lease portfolio generated a weighted average effective yield of
9.1%
compared to
9.9%
during the same period in
2012
.
Interest income for the
three months
ended
March 31, 2013
declined primarily due to a decrease in the average balance of performing loans to
$1.37 billion
from
$2.09 billion
for the same period in 2012. The decrease in performing loans was primarily due to loan repayments as well as performing loans moving to non-performing status (see Risk Management below). For the
three months
ended
March 31, 2013
, performing loans generated a weighted average effective yield of
7.2%
as compared to
7.0%
in
2012
.
Other income primarily includes revenue related to hotel properties included in the operating property portfolio, which was
$8.1 million
for the
three months
ended
March 31, 2013
compared to
$8.8 million
for the same period in
2012
. For the
three months
ended
March 31, 2013
, other income also includes
$2.2 million
related to the prepayment and sales of loans.
Costs and expenses
—Interest expense decreased for the
three months
ended
March 31, 2013
, primarily due to a lower average outstanding balance partially offset by a higher weighted average cost of debt. The average outstanding balance of our debt declined to
$4.60 billion
for the
three months
ended
March 31, 2013
from
$5.80 billion
for the
three months
ended
March 31, 2012
. Our weighted average effective cost of debt increased to
6.22%
for the three months ended
March 31, 2013
as compared to
5.88%
during the three months ended
March 31, 2012
, primarily due to the maturity of lower cost debt being refinanced with debt at higher rates in the first half of
2012
.
37
Table of Contents
The increase in real estate expense was primarily driven by additional properties to which we took title and due to an increase in costs on certain land assets. Expenses for operating properties were
$25.7 million
for the
three months
ended
March 31, 2013
as compared to
$25.8 million
for the same period in
2012
. Operating expenses for net lease assets increased slightly to
$5.7 million
for the
three months
ended
March 31, 2013
from
$5.1 million
for the same period in
2012
. Carrying costs and other expenses on our land assets increased to
$6.5 million
for the
three months
ended
March 31, 2013
from
$4.2 million
for the same period in
2012
, primarily related to increased pre-development activities. Depreciation and amortization increased for the
three months
ended
March 31, 2013
primarily due to the acquisition of additional operating properties.
General and administrative expenses decreased primarily due to lower payroll and employee related costs and decreased legal expenses. Payroll and employee related costs declined due to staffing reductions, while legal expenses declined due to the settlement of litigation in June 2012 (see Part II. Item 1. Legal Proceedings).
Provisions for loan losses totaled
$10.2 million
during the
three months
ended
March 31, 2013
and included specific reserves on non-performing loans, offset by a reduction in the general reserve primarily due to a reduction in the balance of performing loans outstanding during the current year (see Risk Management
below).
There were no asset impairments for the
three months
ended
March 31, 2013
. For the
three months
ended
March 31, 2012
, we recorded impairments of
$16.1 million
related to operating properties which resulted from changing market conditions and changes in business strategy for certain assets. Of this amount,
$15.3 million
relates to real estate assets held for sale or sold and were therefore included in discontinued operations for the
three months
ended
March 31, 2012
.
Other expense for the
three months
ended
March 31, 2013
increased primarily due to
$3.6 million
of third party expenses incurred in connection with the refinancing of our October 2012 Secured Credit Facility with our February 2013 Secured Credit Facility (see Liquidity and Capital Resources below).
Gain (loss) on early extinguishment of debt, net
—During the
three months
ended
March 31, 2013
,
$4.9 million
of net losses on the early extinguishment of debt was primarily related to accelerated amortization of discounts and fees in connection with the refinancing of our October 2012 Secured Credit Facility with our February 2013 Secured Credit Facility. We also recorded
$4.6 million
of losses related to the accumulated amortization of discounts and fees in connection with amortization payments that we made on our 2012 and 2013 Secured Credit Facilities (see Liquidity and Capital Resources below).
During the same period in
2012
, we repurchased $124.1 million aggregate principal amount of our convertible notes due October 2012, fully repaid the $244.0 million remaining balance on our unsecured credit facility due in June 2012, repaid $89.8 million on our 2011 Tranche A-1 Facility and repurchased $96.3 million par value of senior unsecured notes. In connection with these repayments and repurchases prior to maturity, we recorded a net gain on early extinguishment of debt of $1.7 million.
Earnings from equity method investments
—Earnings from equity method investments decreased during the
three months
ended
March 31, 2013
, primarily due to the Madison Funds recording a significant unrealized gain related to the pending sale of an investment during March
2012
and due to lower income from sales of residential property units recorded by one of our real estate equity investments.
During the same period in
2012
, we recorded our share of the Madison Funds significant unrealized gain related to the pending sale of an investment which was approximately
$13.7 million
.
Income tax expense
—Income tax expense increased for the
three months
ended
March 31, 2013
compared to the same period in
2012
due to increased gains from unit sales, increased income from our investment in LNR, as well as the full utilization of net operating losses by
March 31, 2013
.
Discontinued operations
—During the
three months
ended
March 31, 2013
, we sold a commercial operating property with a carrying value of
$24.1 million
which resulted in a net gain of
$5.0 million
and a net lease asset with a carrying value of
$0.9 million
for proceeds that approximated carrying value. During the
three months
ended
March 31, 2012
, we sold a net lease asset with a carrying value of
$4.1 million
for a net gain of
$2.4 million
.
Income (loss) from discontinued operations includes operating results from net lease assets and commercial operating properties held for sale or sold as of
March 31, 2013
. For the
three months
ended
March 31, 2012
, income (loss) from discontinued operations includes impairment of assets of
$15.3 million
.
Income from sales of residential property
—During the
three months
ended
March 31, 2013
and
2012
, we sold condominium units for total net proceeds of
$75.2 million
and
$49.5 million
, respectively, that resulted in income from sales of residential properties totaling
$23.7 million
and
$6.7 million
, respectively.
38
Table of Contents
Adjusted income and Adjusted EBITDA
In addition to net income (loss), we use Adjusted income and Adjusted EBITDA to measure our operating performance. Adjusted income represents net income (loss) allocable to common shareholders, prior to the effect of depreciation and amortization, provision for loan losses, impairment of assets, stock-based compensation expense, and gain (loss) on early extinguishment of debt. Adjusted EBITDA represents net income (loss) plus the sum of interest expense, income taxes, depreciation and amortization, provision for loan losses, impairment of assets and stock-based compensation expense, less gain (loss) on early extinguishment of debt.
We believe Adjusted income and Adjusted EBITDA are useful measures to consider, in addition to net income (loss), as they may help investors evaluate our core operating performance. Adjusted income and Adjusted EBITDA should be examined in conjunction with net income (loss) as shown in our Consolidated Statements of Operations. Adjusted income and Adjusted EBITDA should not be considered as an alternative to net income (loss) (determined in accordance with GAAP), as an indicator of our performance, or to cash flows from operating activities (determined in accordance with GAAP) as a measure of our liquidity, nor are Adjusted income and Adjusted EBITDA indicative of funds available to fund our cash needs or available for distribution to shareholders. Rather, Adjusted income and Adjusted EBITDA are additional measures for us to use to analyze how our business is performing. It should be noted that our manner of calculating Adjusted income and Adjusted EBITDA may differ from the calculations of similarly-titled measures by other companies.
For the Three Months Ended March 31,
2013
2012
(in thousands)
Adjusted income
Net income (loss) allocable to common shareholders
$
(41,263
)
$
(54,792
)
Add: Depreciation and amortization(1)
17,454
17,239
Add: Provision for loan losses
10,206
17,500
Add: Impairment of assets(2)
(32
)
16,024
Add: Stock-based compensation expense
5,202
4,666
Less: (Gain) loss on early extinguishment of debt, net
9,541
(1,704
)
Less: HPU/Participating Security allocation
(1,372
)
(1,765
)
Adjusted income (loss) allocable to common shareholders
$
(264
)
$
(2,832
)
Explanatory Notes:
_______________________________________________________________________________
(1)
For the
three months
ended
March 31, 2013
and
2012
, depreciation and amortization includes
$65
and
$1,071
, respectively, of depreciation and amortization reclassified to discontinued operations.
(2)
For the
three months
ended
March 31, 2013
and
2012
, impairment of assets includes (
$32
) and
$15,275
of impairment of assets reclassified to discontinued operations.
39
Table of Contents
For the Three Months Ended March 31,
2013
2012
(in thousands)
Adjusted EBITDA
Net income (loss)
$
(32,253
)
$
(46,048
)
Add: Interest expense(1)
71,566
86,142
Add: Income tax expense
4,075
1,271
Add: Depreciation and amortization(2)
17,454
17,239
EBITDA
$
60,842
$
58,604
Add: Provision for loan losses
10,206
17,500
Add: Impairment of assets(3)
(32
)
16,024
Add: Stock-based compensation expense
5,202
4,666
Less: (Gain) loss on early extinguishment of debt, net
9,541
(1,704
)
Adjusted EBITDA
$
85,759
$
95,090
Explanatory Notes:
_______________________________________________________________________________
(1)
For the
three months
ended
March 31, 2012
, interest expense includes
$(798)
of interest expense reclassified to discontinued operations.
(2)
For the
three months
ended
March 31, 2013
and
2012
, depreciation and amortization includes
$65
and
$1,071
, respectively, of depreciation and amortization reclassified to discontinued operations.
(3)
For the
three months
ended
March 31, 2013
and
2012
, impairment of assets includes (
$32
) and
$15,275
of impairment of assets reclassified to discontinued operations.
Risk Management
Loan Credit Statistics
—The table below summarizes our non-performing loans, watch list loans and the reserves for loan losses associated with our loans ($ in thousands):
As of
March 31, 2013
December 31, 2012
Non-performing loans
Carrying value(1)
$
358,805
$
503,112
As a percentage of total carrying value of loans
22.7
%
27.5
%
Watch list loans
Carrying value
$
41,742
$
44,350
As a percentage of total carrying value of loans
2.6
%
2.4
%
Reserve for loan losses
Total reserve for loan losses
$
521,795
$
524,499
As a percentage of total loans before loan loss reserves
24.8
%
22.3
%
Non-performing loan asset-specific reserves for loan losses
$
465,837
$
476,140
As a percentage of gross carrying value of non-performing loans
56.5
%
48.6
%
Non-Performing Loans
—We designate loans as non-performing at such time as: (1) the loan becomes 90 days delinquent; (2) the loan has a maturity default; or (3) management determines it is probable that it will be unable to collect all amounts due according to the contractual terms of the loan. All non-performing loans are placed on non-accrual status and income is only recognized in certain cases upon actual cash receipt. As of
March 31, 2013
, we had non-performing loans with an aggregate carrying value of
$358.8 million
. Our non-performing loans decreased during the
three months
ended
March 31, 2013
, primarily due to the reclassification of certain non-performing loans to performing status as well as paydowns received on non-performing loans during the quarter.
40
Table of Contents
Watch List Loans
—During our quarterly loan portfolio assessments, loans are put on the watch list if deteriorating performance indicates they warrant a higher degree of monitoring and senior management attention. As of
March 31, 2013
, we had loans on the watch list with a combined carrying value of
$41.7 million
.
Reserve for Loan Losses
—The reserve for loan losses was
$521.8 million
as of
March 31, 2013
, or
24.8%
of the gross carrying value of total loans, compared to
$524.5 million
or
22.3%
at
December 31, 2012
. The change in the balance of the reserve was the result of
$10.2 million
of provisioning for loan losses, reduced by
$12.9 million
of charge-offs during the
three months
ended
March 31, 2013
. Due to the continued volatility of the commercial real estate market, the process of estimating collateral values and reserves require us to use significant judgment. In addition, the process of estimating values and reserves for our European loan assets, is subject to additional risks related to the continued economic uncertainty in the Eurozone. We currently believe there are adequate collateral and reserves to support the carrying values of the loans.
The reserve for loan losses includes an asset-specific component and a formula-based component. An asset-specific reserve is established for an impaired loan when the estimated fair value of the loan's collateral less costs to sell is lower than the carrying value of the loan. As of
March 31, 2013
, asset-specific reserves decreased slightly to
$490.9 million
compared to
$491.4 million
at
December 31, 2012
, primarily due to charge-offs on loans offset by additional reserves established on existing non-performing loans.
The formula-based general reserve is derived from estimated principal default probabilities and loss severities applied to groups of performing loans based upon risk ratings assigned to loans with similar risk characteristics during our quarterly loan portfolio assessment. During this assessment, we perform a comprehensive analysis of our loan portfolio and assign risk ratings to loans that incorporate management's current judgments about their credit quality based on all known and relevant factors that may affect collectability. We consider, among other things, payment status, lien position, borrower financial resources and investment in collateral, collateral type, project economics and geographical location as well as national and regional economic factors. This methodology results in loans being segmented by risk classification into risk rating categories that are associated with estimated probabilities of default and principal loss. We estimate loss rates based on historical realized losses experienced within our portfolio and take into account current economic conditions affecting the commercial real estate market when establishing appropriate time frames to evaluate loss experience.
The general reserve decreased to
$30.9 million
or
2.4%
of the gross carrying value of performing loans as of
March 31, 2013
, compared to
$33.1 million
or
2.4%
of the gross carrying value of performing loans at
December 31, 2012
. This reduction is primarily attributable to the reduction in the balance of performing loans combined with a slight improvement in the weighted average risk ratings of performing loans to
3.00
as of
March 31, 2013
compared to
3.01
as of
December 31, 2012
.
Risk concentrations
—As of
March 31, 2013
, our total investment portfolio was comprised of the following property/collateral types ($ in thousands)(1):
Property/Collateral Types
Real Estate Finance
Net Lease
Assets
Operating Properties
Land
Total
% of
Total
Land
$
273,481
$
—
$
—
$
976,925
$
1,250,406
21.5
%
Office
59,357
406,116
308,424
—
773,897
13.3
%
Industrial / R&D
94,818
558,945
58,528
—
712,291
12.3
%
Entertainment / Leisure
75,078
484,380
—
—
559,458
9.6
%
Hotel
296,474
136,080
91,019
—
523,573
9.0
%
Condominium
158,015
—
358,518
—
516,533
8.9
%
Retail
279,469
58,134
169,299
—
506,902
8.7
%
Mixed Use / Mixed Collateral
239,555
—
189,267
—
428,822
7.4
%
Other Property Types
137,309
9,788
24,541
—
171,638
3.0
%
Strategic Investments
—
—
—
—
363,199
6.3
%
Total
$
1,613,556
$
1,653,443
$
1,199,596
$
976,925
$
5,806,719
100.0
%
Explanatory Note:
_______________________________________________________________________________
(1)
Based on the carrying value of our total investment portfolio, gross of accumulated depreciation and general loan loss reserves.
41
Table of Contents
As of
March 31, 2013
, our total investment portfolio had the following characteristics by geographical region ($ in thousands)(1):
Geographic Region
Real Estate Finance
Net Lease Assets
Operating Properties
Land
Total
% of
Total
West
$
272,196
$
434,399
$
261,739
$
368,743
$
1,337,077
23.0
%
Northeast
375,015
385,487
187,924
184,726
1,133,152
19.5
%
Southeast
296,468
241,449
242,939
90,964
871,820
15.0
%
Southwest
193,186
227,988
218,135
118,868
758,177
13.1
%
Mid-Atlantic
28,498
125,578
207,516
180,850
542,442
9.4
%
Central
149,077
80,456
67,092
9,500
306,125
5.3
%
International
230,830
—
—
—
230,830
4.0
%
Northwest
68,269
80,947
14,251
23,274
186,741
3.1
%
Various
17
77,139
—
—
77,156
1.3
%
Strategic Investments
—
—
—
363,199
6.3
%
Total
$
1,613,556
$
1,653,443
$
1,199,596
$
976,925
$
5,806,719
100.0
%
Explanatory Notes:
_______________________________________________________________________________
(1)
Based on the carrying value of our total investment portfolio, gross of accumulated depreciation and general loan loss reserves.
(2)
Strategic investments includes
$37.0 million
of international assets. Additionally, international and strategic investments include
$155.5 million
of European assets, including
$66.0 million
in Germany and
$89.5 million
in the United Kingdom.
Liquidity and Capital Resources
For the
three months
ended
March 31, 2013
, we funded investments of
$39.9 million
. Also during the first quarter of
2013
, we received
$355.3 million
of proceeds from our portfolio, comprised of
$231.0 million
from repayments and sales of loans,
$112.6 million
from sales of operating properties and
$11.6 million
from land, net leasing and other investments. In addition, we raised $194.0 million in net proceeds from our Series J Preferred Stock issuance to provide liquidity for new investment originations and general corporate purposes.
As of
March 31, 2013
, we had
$545.3 million
of debt maturities due before December 31, 2013, with a majority of that amount due in October 2013. In addition, we currently expect to make approximately $186.6 million of capital expenditures on our portfolio during the remainder of the year. Our capital sources to meet expected cash uses throughout 2013 will primarily include cash on hand, as well as debt refinancings, proceeds from unencumbered asset sales and loan repayments from borrowers, and may include equity capital raising transactions. As of
March 31, 2013
, we had unencumbered assets with a carrying value of approximately
$3.10 billion
. In April 2013, we sold our interest in LNR for net proceeds of
$220.3 million
. The transaction will provide us with additional liquidity that we can use for new investment activities which should contribute positively to our earnings; however, those investments may not fully replace the earnings contributed by LNR (see Note 6 to the Consolidated Financial Statements).
We cannot predict with certainty the specific transactions we will undertake to generate sufficient liquidity to meet our obligations as they come due. We will adjust our plans as appropriate in response to changes in our expectations and changes in market conditions. However, it is not possible for us to predict whether improving economic trends will continue or to quantify the impact of these or other trends on our financial results. If we fail to repay our obligations as they become due, it would be an event of default under the relevant debt instruments, which could result in a cross-default and acceleration of our other outstanding debt obligations, all of which would have a material adverse effect on our business.
42
Table of Contents
Contractual Obligations
—The following table outlines the contractual obligations related to our long-term debt agreements and operating lease obligations as of
March 31, 2013
(see Note 8 of the Notes to the Consolidated Financial Statements) ($ in thousands):
Amounts Due By Period
Total
Less Than 1
Year
2 - 3
Years
4 - 5
Years
6 - 10
Years
After 10
Years
(in thousands)
Long-Term Debt Obligations
:
Secured credit facilities
$
2,203,723
$
—
$
60,309
$
2,143,414
$
—
$
—
Unsecured notes
1,787,745
745,855
367,168
674,722
—
—
Convertible notes
200,000
—
—
200,000
—
—
Secured term loans
263,489
—
853
18,329
233,112
11,195
Other debt obligations
100,000
—
—
—
—
100,000
Total principal maturities
$
4,554,957
$
745,855
$
428,330
$
3,036,465
$
233,112
$
111,195
Interest Payable(1)
1,000,751
250,830
412,279
269,667
44,319
23,656
Operating Lease Obligations
31,406
5,288
9,208
8,491
8,419
—
Total(2)
$
5,587,114
$
1,001,973
$
849,817
$
3,314,623
$
285,850
$
134,851
Explanatory Notes:
_______________________________________________________________________________
(1)
All variable-rate debt assumes a 30-day LIBOR rate of
0.20%
(the 30-day LIBOR rate at March 29, 2013).
(2)
We also have issued letters of credit totaling
$3.7 million
in connection with
four
of our investments. See Unfunded Commitments below, for a discussion of certain unfunded commitments related to our lending and net lease businesses.
February 2013 Secured Credit Facility
—On February 11, 2013, we entered into a
$1.71 billion
senior secured credit facility due October 15, 2017 (the “February 2013 Secured Credit Facility”) that amended and restated our
$1.82 billion
senior secured credit facility, dated October 15, 2012 (the “October 2012 Secured Credit Facility”). The February 2013 Credit Facility amended the October 2012 Secured Credit Facility by: (i) reducing the interest rate from LIBOR plus 4.50%, with a 1.25% LIBOR floor, to LIBOR plus 3.50%, with a 1.00% LIBOR floor; and (ii) extending the call protection period for the lenders from October 15, 2013 to December 31, 2013.
Borrowings under the February 2013 Secured Credit Facility are collateralized by a first lien on a fixed pool of assets, with required minimum collateral coverage of not less than
125%
of outstanding borrowings. If collateral coverage is less than
137.5%
of outstanding borrowings,
100%
of the proceeds from principal repayments and sales of collateral will be applied to repay outstanding borrowings under the February 2013 Secured Credit Facility. For so long as collateral coverage is between
137.5%
and
150%
of outstanding borrowings,
50%
of proceeds from principal repayments and sales of collateral will be applied to repay outstanding borrowings under the February 2013 Secured Credit Facility and for so long as collateral coverage is greater than
150%
of outstanding borrowings, we may retain all proceeds from principal repayments and sales of collateral. We retain proceeds from interest, rent, lease payments and fee income in all cases.
In connection with the February 2013 Secured Credit Facility transaction, we incurred
$17.1 million
of lender fees and
$3.8 million
in third party fees, of which lender fees were capitalized in "Debt Obligations, net" on our Consolidated Balance Sheets, and
$3.6 million
of third party fees was recognized in “Other expense” on our Consolidated Statements of Operations, as it related primarily to the portion of lenders from the original facility that modified their debt under the new facility. The remaining
$0.2 million
of third party fees were recorded in “Deferred expenses and other assets, net” on our Consolidated Balance Sheets, as it related to the new lenders.
Through
March 31, 2013
, we have made cumulative amortization repayments of
$33.6 million
on the February 2013 Secured Credit Facility. Repayments of the February 2013 Secured Credit Facility prior to the scheduled maturity date have resulted in losses on early extinguishment of debt of
$0.8 million
for the
three months
ended
March 31, 2013
related to the acceleration of discounts and unamortized deferred financing fees on the portion of the facility that was repaid.
October 2012 Secured Credit Facility
—On October 15, 2012, we entered into a
$1.82 billion
senior secured credit agreement due October 15, 2017 (the “October 2012 Secured Credit Facility”). The October 2012 Secured Credit Facility bears interest at a rate of
LIBOR + 4.50%
, with a
1.25%
LIBOR floor, and was issued at
99.0%
of par. Proceeds from the October 2012 Secured Credit Facility were used to refinance the remaining outstanding balances of our existing 2011 Secured Credit Facilities.
43
Table of Contents
The October 2012 Secured Credit Facility was refinanced by the February 2013 Secured Credit Facility. Prior to refinancing, through
March 31, 2013
, we have made cumulative amortization repayments of
$113.0 million
on the October 2012 Secured Credit Facility, which resulted in losses on early extinguishment of debt of
$0.8 million
for the
three months
ended
March 31, 2013
related to the acceleration of discounts and unamortized deferred financing fees on the portion of the facility that was repaid.
At the time of the refinancing, we had
$30.5 million
of unamortized discounts and financing fees related to the October 2012 Secured Credit Facility. In connection with the refinancing, we recorded a loss on early extinguishment of debt of
$4.9 million
, related primarily to the portion of lenders in the original facility that did not participate in the new facility. The remaining
$25.6 million
of unamortized fees and discounts will continue to be amortized to interest expense over the remaining term of the February 2013 Secured Credit Facility.
March 2012 Secured Credit Facilities
—In March 2012, we entered into an
$880.0 million
senior secured credit agreement providing for
two
tranches of term loans: a
$410.0 million
2012 A-1 tranche due March 2016, which bears interest at a rate of
LIBOR + 4.00%
(the "2012 Tranche A-1 Facility"), and a
$470.0 million
2012 A-2 tranche due March 2017, which bears interest at a rate of
LIBOR + 5.75%
(the "2012 Tranche A-2 Facility," together the "March 2012 Secured Credit Facilities"). The 2012 A-1 and A-2 tranches were issued at
98.0%
of par and
98.5%
of par, respectively, and both tranches include a LIBOR floor of
1.25%
. Proceeds from the March 2012 Secured Credit Facilities were used to repurchase and repay at maturity
$606.7 million
aggregate principal amount of our convertible notes due October 2012, to fully repay the
$244.0 million
balance on our unsecured credit facility due June 2012, and to repay, upon maturity,
$90.3 million
outstanding principal balance of our
5.50%
senior unsecured notes.
The March 2012 Secured Credit Facilities are collateralized by a first lien on a fixed pool of assets. Proceeds from principal repayments and sales of collateral are applied to amortize the March 2012 Secured Credit Facilities. Proceeds received for interest, rent, lease payments and fee income are retained by us. The 2012 Tranche A-1 Facility requires amortization payments of
$41.0 million
to be made every
six
months beginning December 31, 2012. After the 2012 Tranche A-1 Facility is repaid, proceeds from principal repayments and sales of collateral will be used to amortize the 2012 Tranche A-2 Facility. We may make optional prepayments on each tranche of term loans, subject to prepayment fees.
Through
March 31, 2013
, we have made cumulative amortization repayments of
$349.7 million
on the 2012 Tranche A-1 Facility, which exceeds all required amortization payments through December 31, 2014. Repayments of the 2012 Tranche A-1 Facility prior to scheduled amortization dates have resulted in losses on early extinguishment of debt of
$3.0 million
for the
three months
ended
March 31, 2013
related to the acceleration of discounts and unamortized deferred financing fees on the portion of the facility that was repaid.
2011 Secured Credit Facilities
—In March 2011, we entered into a
$2.95 billion
senior secured credit agreement providing for
two
tranches of term loans: a
$1.50 billion
2011 A-1 tranche due June 2013, bearing interest at a rate of
LIBOR + 3.75%
(the "2011 Tranche A-1 Facility"), and a
$1.45 billion
2011 A-2 tranche due June 2014, bearing interest at a rate of
LIBOR + 5.75%
(the "2011 Tranche A-2 Facility," together the "2011 Secured Credit Facilities"). The 2011 A-1 and A-2 tranches were issued at
99.0%
of par and
98.5%
of par, respectively, and both tranches include a LIBOR floor of
1.25%
. The 2011 Secured Credit Facilities were refinanced by the October 2012 Secured Credit Facility.
44
Table of Contents
Unencumbered/Encumbered Assets
—As of
March 31, 2013
, the carrying value of our unencumbered and encumbered assets by asset type are as follows ($ in thousands):
As of
March 31, 2013
December 31, 2012
Encumbered Assets
Unencumbered Assets
Encumbered Assets
Unencumbered Assets
Real estate, net
$
1,649,658
$
1,135,146
$
1,794,198
$
1,004,825
Real estate available and held for sale
252,354
346,707
141,673
494,192
Loans receivable, net(1)
1,076,080
537,476
1,197,373
665,712
Other investments
34,130
369,629
43,545
355,298
Cash and other assets
—
706,838
—
487,073
Total
$
3,012,222
$
3,095,796
$
3,176,789
$
3,007,100
Explanatory Note:
_______________________________________________________________________________
(1)
As of
March 31, 2013
and
December 31, 2012
, the amounts presented exclude general reserves for loan losses of
$30.9 million
and
$33.1 million
, respectively.
Debt Covenants
Our outstanding unsecured debt securities contain corporate level covenants that include a covenant to maintain a ratio of unencumbered assets to unsecured indebtedness of at least
1.2
x and a restriction on debt incurrence based upon the effect of the debt incurrence on our fixed charge coverage ratio. If any of our covenants are breached and not cured within applicable cure periods, the breach could result in acceleration of our debt securities unless a waiver or modification is agreed upon with the requisite percentage of the bondholders. While we expect that our ability to incur new indebtedness under the fixed charge coverage ratio will be limited for the foreseeable future, we will continue to be permitted to incur indebtedness for the purpose of refinancing existing indebtedness and for other permitted purposes under the indentures.
Our March 2012 Secured Credit Facilities and February 2013 Secured Credit Facility (as amended and restated by the New Credit Facility) are collectively defined as the "Secured Credit Facilities." Our Secured Credit Facilities contain certain covenants, including covenants relating to collateral coverage, dividend payments, restrictions on fundamental changes, transactions with affiliates, matters relating to the liens granted to the lenders and the delivery of information to the lenders. In particular, we are required to maintain collateral coverage of
1.25
x outstanding borrowings. In addition, for so long as we maintain our qualification as a REIT, the Secured Credit Facilities permit us to distribute
100%
of our REIT taxable income on an annual basis and the February 2013 Secured Credit Facility permits us to distribute to our shareholders real estate assets, or interests therein, having an aggregate equity value not to exceed $200 million, so long as such assets are not collateral for the February 2013 Secured Credit Facility. We may not pay common dividends if we cease to qualify as a REIT (except that the February 2013 Secured Credit Facility permits us to distribute certain real estate assets as described in the preceding sentence).
Our Secured Credit Facilities contain cross default provisions that would allow the lenders to declare an event of default and accelerate our indebtedness to them if we fail to pay amounts due in respect of our other recourse indebtedness in excess of specified thresholds or if the lenders under such other indebtedness are otherwise permitted to accelerate such indebtedness for any reason. The indentures governing our unsecured public debt securities permit the bondholders to declare an event of default and accelerate our indebtedness to them if our other recourse indebtedness in excess of specified thresholds is not paid at final maturity or if such indebtedness is accelerated.
Derivatives
—Our use of derivative financial instruments is primarily limited to the utilization of interest rate hedges or other instruments to manage interest rate risk exposure and foreign exchange hedges to manage our risk to changes in foreign currencies. The principal objectives of such hedges are to minimize the risks and/or costs associated with our operating and financial structure and to manage our exposure to foreign exchange rate movements (see
Note 10
of the Notes to the Consolidated Financial Statements).
Off-Balance Sheet Arrangements
—We are not dependent on the use of any off-balance sheet financing arrangements for liquidity.
Unfunded Commitments
—We generally fund construction and development loans and build-outs of space in net lease assets over a period of time if and when the borrowers and tenants meet established milestones and other performance criteria. We refer to these arrangements as Performance-Based Commitments. In addition, we sometimes establish a maximum amount of additional
45
Table of Contents
funding which we will make available to a borrower or tenant for an expansion or addition to a project if we approve of the expansion or addition in our sole discretion. We refer to these arrangements as Discretionary Fundings. Finally, we have committed to invest capital in several real estate funds and other ventures. These arrangements are referred to as Strategic Investments. As of
March 31, 2013
, the maximum amounts of the fundings we may make under each category, assuming all performance hurdles and milestones are met under the Performance-Based Commitments, that we approve all Discretionary Fundings and that 100% of our capital committed to Strategic Investments is drawn down, are as follows (in thousands):
Loans
Real Estate
Strategic
Investments
Total
Performance-Based Commitments
$
39,411
$
33,064
$
—
$
72,475
Discretionary Fundings
125
—
—
125
Strategic investments
—
—
47,040
47,040
Total
$
39,536
$
33,064
$
47,040
$
119,640
Transactions with Related Parties
—We have an equity interest of approximately
24%
in LNR Property Corporation ("LNR") and two of our executive officers serve on LNR's board of managers. As described below in Subsequent Events, we sold this interest in April 2013.
Stock Repurchase Program
—On
May 15, 2012
, our Board of Directors approved a stock repurchase program that authorized the repurchase of up to
$20.0 million
of our Common Stock from time to time in open market and privately negotiated purchases, including pursuant to one or more trading plans. As of
March 31, 2013
, we had
$16.0 million
of Common Stock available to repurchase under our Board authorized stock repurchase programs.
Subsequent Events
—In April 2013 we sold our 24% interest in LNR Property LLC, for
$220.3 million
in net proceeds after closing costs and LNR management incentives.
Critical Accounting Estimates
The preparation of financial statements in accordance with GAAP requires management to make estimates and judgments in certain circumstances that affect amounts reported as assets, liabilities, revenues and expenses. We have established detailed policies and control procedures intended to ensure that valuation methods, including any judgments made as part of such methods, are well controlled, reviewed and applied consistently from period to period. We base our estimates on corporate and industry experience and various other assumptions that we believe to be appropriate under the circumstances.
A summary of our critical accounting estimates is included in our Annual Report on Form 10-K for the year ended
December 31, 2012
in Management's Discussion and Analysis of Financial Condition. There have been no significant changes to our critical accounting estimates as of
March 31, 2013
.
New Accounting Pronouncements
—For a discussion of the impact of new accounting pronouncements on our financial condition or results of operations, see Note 3 of the Notes to the Consolidated Financial Statements.
46
Table of Contents
Item 3. Quantitative and Qualitative Disclosures about Market Risk
There have been no material changes in Quantitative and Qualitative Disclosures About Market Risk for the first
three
months of
2013
as compared to the disclosures included in our Annual Report on Form 10-K for the year ended
December 31, 2012
. See discussion of quantitative and qualitative disclosures about market risk under Item 7a—"Quantitative and Qualitative Disclosures about Market Risk," included in our Annual Report on Form 10-K for the year ended
December 31, 2012
.
Item 4. Controls and Procedures
The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Company's Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms, and that such information is accumulated and communicated to the Company's management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. The Company has formed a disclosure committee that is responsible for considering the materiality of information and determining the disclosure obligations of the Company on a timely basis. The disclosure committee reports directly to the Company's Chief Executive Officer and Chief Financial Officer.
As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the disclosure committee and other members of management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Company's disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(b) or Rule 15d-15. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures are effective to provide reasonable assurance that the information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and (ii) accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding disclosure.
There have been no changes during the last fiscal quarter in the Company's internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.
Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be set forth in the Company's periodic reports.
47
Table of Contents
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
The Company and/or one or more of its subsidiaries is party to various pending litigation matters that are considered ordinary routine litigation incidental to its business as a finance and investment company focused on the commercial real estate industry, including loan foreclosure and foreclosure related proceedings. In addition to such matters, the Company or its subsidiaries is a party to, or any of their property is the subject of, the following pending legal proceedings.
Citiline Holdings, Inc., et al. v. iStar Financial, Inc., et al.
As previously reported, in April 2008, two putative class action complaints were filed in the United States District Court for the Southern District of New York alleging violations of federal securities laws by the Company and certain of its current and former executive officers in connection with the Company's December 13, 2007 public offering (the "Citiline Action"). On June 4, 2012, we reached an agreement in principle with the plaintiffs' Court-appointed representatives in the Citiline Action to settle the litigation. On April 5, 2013, the Court approved the settlement, entered a Final Judgment and Order of Dismissal With Prejudice and the Citiline Action was concluded.
Item 1a. Risk Factors
See the Company's Annual Report on Form 10-K for the fiscal year ended
December 31, 2012
.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None
Item 3. Defaults Upon Senior Securities
None
Item 4. Mine Safety Disclosures
Not Applicable
Item 5. Other Information
None
48
Table of Contents
Item 6. Exhibits
INDEX TO EXHIBITS
Exhibit
Number
Document Description
1.1
Underwriting Agreement, dated March 12, 2013, by and among the Company and Barclays Capital Inc. and the other several underwriters named therein, relating to the Series J Cumulative Convertible Perpetual Preferred Stock, par value $0.001 per share (incorporated by reference from the Company's Current Report on Form 8-K filed on March 18, 2013).
3.1
Articles Supplementary designating the Series J Cumulative Convertible Perpetual Preferred Stock, par value $0.001 per share (incorporated by reference from the Company's Current Report on Form 8-K filed on March 18, 2013).
4.1
Form of specimen certificate representing the Series J Cumulative Convertible Perpetual Preferred Stock, par value $0.001 per share (incorporated by reference from the Company's Current Report on Form 8-A filed on March 18, 2013).
10.1
Credit Facility, by and among the Company, JPMorgan Chase Bank, N.A., as Administrative Agent, Barclays Bank PLC, as Syndication Agent and Bank of America, N.A., as Documentation Agent, dated as of dated as of February 11, 2013 (incorporated by reference from the Company's Current Report on Form 8-K filed on February 15, 2013).
31.1
Certifications pursuant to Section 302 of the Sarbanes‑Oxley Act
32.1
Certifications pursuant to Section 906 of the Sarbanes‑Oxley Act.
101
The following financial information from the Company's Quarterly Report on Form 10-Q for the period ended March 31, 2013 is formatted in XBRL ("eXtensible Business Reporting Language"): (i) the Consolidated Balance Sheets (unaudited) as of March 31, 2013 and December 31, 2012, (ii) the Consolidated Statements of Operations (unaudited) for the three months ended March 31, 2013 and 2012, (iii) the Consolidated Statements of Comprehensive Income (Loss) (unaudited) for the three months ended March 31, 2013 and 2012, (iv) the Consolidated Statement of Changes in Equity (unaudited) for the three months ended March 31, 2013, (v) the Consolidated Statements of Cash Flows (unaudited) for the three months ended March 31, 2013 and 2012 and (vi) the Notes to the Consolidated Financial Statements (unaudited).*
Explanatory Notes:
_______________________________________________________________________________
*
In accordance with Rule 406T of Regulation S-T, the XBRL related information in Exhibit 101 is deemed not filed or part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of section 18 of the Exchange Act of 1934 and otherwise is not subject to liability under these sections.
49
Table of Contents
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
iSTAR FINANCIAL INC.
Registrant
Date:
May 6, 2013
/s/ JAY SUGARMAN
Jay Sugarman
Chairman of the Board of Directors and Chief
Executive Officer (principal executive officer)
iSTAR FINANCIAL INC.
Registrant
Date:
May 6, 2013
/s/ DAVID M. DISTASO
David M. DiStaso
Chief Financial Officer (principal financial and
accounting officer)
50