Service Properties Trust
SVC
#6423
Rank
A$1.32 B
Marketcap
A$10.23
Share price
14.95%
Change (1 day)
181.90%
Change (1 year)
Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 10-K
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the Fiscal Year Ended December 31, 2000
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
EXCHANGE ACT OF 1934

Commission File Number 1-11527

HOSPITALITY PROPERTIES TRUST


Maryland 04-3262075
(State of incorporation) (IRS Employer Identification No.)

400 Centre Street, Newton, Massachusetts 02458

617-964-8389

Securities registered pursuant to Section 12(b) of the Act:

Name of each exchange
Class on which registered
- --------------------------------------------------- --------------------------
Common Shares of Beneficial Interest New York Stock Exchange
Series A Cumulative Redeemable Preferred New York Stock Exchange
Shares of Beneficial Interest


Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

The aggregate market value of the voting shares of the registrant held by
non-affiliates was $1,375 million based on the $26.38 closing price per share on
the New York Stock Exchange on March 21, 2001. For purposes of this calculation,
4,000,000 Common Shares of Beneficial Interest, $0.01 par value ("Common
Shares") held by HRPT Properties Trust, and an aggregate of 388,979 Common
Shares held by the Trustees and officers of the registrant, have been included
in the number of shares held by affiliates.

Number of the registrant's Common Shares, outstanding as of March 21, 2001:
56,506,340
DOCUMENTS INCORPORATED BY REFERENCE

Part III of this Annual Report on Form 10-K is to be incorporated
herein by reference from the definitive Proxy Statement of Hospitality
Properties Trust (the "Company") for its annual meeting of shareholders
currently scheduled to be held on May 15, 2001.

---------------


CERTAIN IMPORTANT FACTORS

Our Annual Report on Form 10-K contains statements which constitute
forward looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. Those statements appear in a number of places in
this Form 10-K and include statements regarding our intent, belief or
expectation, or the intent, belief or expectation of our Trustees or our
officers with respect to the declaration or payment of distributions, our
policies and plans regarding investment, financing, or other matters, our
qualification and continued qualification as a real estate investment trust,
trends affecting us or our tenants' financial condition or results of operations
or factors which affect our hotels' quality, operations, financial results or
competitiveness. Readers are cautioned that any such forward looking statements
are not guarantees of future performance and involve risks and uncertainties,
and that actual results may differ materially from those contained in the
forward looking statements as a result of various factors. Such factors include
without limitation changes in financing terms, our ability or inability to
complete acquisitions and financing transactions, results of operations of our
hotels or our tenants and general changes in industry or general economic
conditions not presently contemplated. The accompanying information contained in
this Form 10-K, including the information under the headings "Business and
Properties" and "Management's Discussion and Analysis of Financial Condition and
Results of Operations," identifies other important factors that could cause such
differences.


THE AMENDED AND RESTATED DECLARATION OF TRUST OF THE COMPANY, DATED AUGUST 21,
1995, A COPY OF WHICH, TOGETHER WITH ALL AMENDMENTS THERETO (THE "DECLARATION OF
TRUST"), IS DULY FILED IN THE OFFICE OF THE DEPARTMENT OF ASSESSMENTS AND
TAXATION OF THE STATE OF MARYLAND, PROVIDES THAT THE NAME "HOSPITALITY
PROPERTIES TRUST" REFERS TO THE TRUSTEES UNDER THE DECLARATION COLLECTIVELY AS
TRUSTEES, BUT NOT INDIVIDUALLY OR PERSONALLY, AND THAT NO TRUSTEE, OFFICER,
SHAREHOLDER, EMPLOYEE OR AGENT OF THE TRUST SHALL BE HELD TO ANY PERSONAL
LIABILITY, JOINTLY OR SEVERALLY, FOR ANY OBLIGATION OF, OR CLAIM AGAINST, THE
TRUST. ALL PERSONS DEALING WITH THE TRUST, IN ANY WAY, SHALL LOOK ONLY TO THE
ASSETS OF THE TRUST FOR THE PAYMENT OF ANY SUM OR THE PERFORMANCE OF ANY
OBLIGATION.
HOSPITALITY PROPERTIES TRUST
2000 FORM 10-K ANNUAL REPORT


<TABLE>
<CAPTION>
Table of Contents


Part I

Page
<S> <C> <C>
Items 1. & 2. Business and Properties........................................................ 1
Item 3. Legal Proceedings.............................................................. 21
Item 4. Submission of Matters to a Vote of Security Holders............................ 21

<CAPTION>
Part II

<S> <C> <C>
Item 5. Market for the Registrant's Common Equity and Related Shareholder Matters...... 22
Item 6. Selected Financial Data........................................................ 23
Item 7. Management's Discussion and Analysis of Financial Condition and Results
of Operations.................................................................. 24
Item 7A. Quantitative and Qualitative Disclosures About Market Risk..................... 29
Item 8. Financial Statements and Supplementary Data.................................... 30
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial
Disclosure..................................................................... 30

<CAPTION>
Part III

<S> <C> <C>
To be incorporated by reference from our definitive Proxy
Statement for the annual meeting of shareholders currently
scheduled to be held on May 15, 2001, which is expected to be
filed not later than 120 days after the end of the Company's
fiscal year.

<CAPTION>
Part IV

<S> <C> <C>
Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K................ 31
</TABLE>
Items 1. and 2.  Business and Properties

The Company. Hospitality Properties Trust is a real estate investment
trust ("REIT") formed in 1995 to buy, own and lease hotels to unaffiliated hotel
operators. At December 31, 2000, we owned or had commitments to purchase 224
hotels with 30,390 rooms or suites located in 36 states in the U.S., which cost
approximately $2.4 billion. We are organized as a Maryland real estate
investment trust; our principal place of business is 400 Centre Street, Newton,
Massachusetts 02458, and our telephone number is (617) 964-8389.

Our principal growth strategy is to expand our investments in hotels
and to set minimum rents which produce income in excess of our operating and
capital costs. We seek to provide capital to unaffiliated hotel operators who
wish to divest their properties while remaining in the hotel business and in
doing so, ensure stability of cash flow through dependable and diversified
revenue sources. We believe that our operating philosophy affords us
opportunities to find high quality hotel investments on attractive terms. In
addition, our internal growth strategy is to participate through percentage
rents in increases in total hotel sales (including gross revenues from room
rentals, food and beverage sales and other services) at our hotels.

Our hotels are leased to and managed by single purpose subsidiaries of
unaffiliated public companies. Each of our tenants are herein referred to as
"Lessees" and each of our operators are herein referred to as "Managers." The
annual rent payable to us for our 222 hotels totals $244 million in minimum rent
plus percentage rent ranging from 5% to 10% of the excess of total hotel sales
over a base year level. In addition to rent payments, 5-6% of total hotel sales
is required to be paid and escrowed periodically by the Lessee or the Manager as
a reserve for renovations and refurbishment of the hotels.

Under the leases and management agreements, our hotels are currently
operated as Marriott Hotels, Resorts and Suites(R), Courtyard by Marriott(R),
Residence Inn by Marriott(R), Wyndham Garden(R), Wyndham(R), Summerfield Suites
by Wyndham(R), AmeriSuites(R), Candlewood Suites(R), Homestead Studio Suites(R),
TownePlace Suites by Marriott(R) or SpringHill Suites by Marriott(R). We believe
that our portfolio of hotels is among the newest of publicly owned hotel REITs.
The average age of our hotels is approximately 6 years at December 31, 2000.

Courtyard by Marriott(R) hotels are designed to attract both business
and leisure travelers. A typical Courtyard by Marriott(R) hotel has 145 guest
rooms. The guest rooms are larger than those in most other moderately priced
hotels and predominately offer king size beds. Most Courtyard by Marriott(R)
hotels are situated on well landscaped grounds and typically are built with a
courtyard containing a patio, pool and socializing area that may be enclosed
depending upon location. Most of these hotels have lounges, meeting rooms, an
exercise room, a guest laundry and many have a restaurant or coffee shop.
Generally, the guest rooms are similar in size and furnishings to guest rooms in
full service Marriott(R) hotels. In addition, many of the same amenities as
would be available in full service Marriott(R) hotels are available in Courtyard
by Marriott(R) hotels, except that restaurants may be open only for breakfast
buffets or serve limited menus, room service may not be available and meeting
and function rooms are limited in size and number. According to Marriott, as of
December 2000, over 500 Courtyard by Marriott(R) hotels were open and operating
in the United States and internationally. We believe that the Courtyard by
Marriott(R) brand is a leading brand in the upscale, limited service segment of
the United States hotel industry.

We have invested a total of $721 million in 70 Courtyard by Marriott(R)
hotels which have 9,985 rooms including one hotel purchased in February 2001.
For 2000, the occupancy, average daily rate ("ADR") and revenue per available
room ("REVPAR") for our 63 Courtyard by Marriott(R) hotels which were open for a
full year as of January 1, 2000, were as follows:

HPT COURTYARD BY MARRIOTT(R) HOTELS

Occupancy........................... 79.6%
ADR ................................ $98.73
REVPAR.............................. $78.59


1
Residence Inn by Marriott(R)  hotels are designed to attract  business,
governmental and family travelers who stay more than five consecutive nights.
Residence Inn by Marriott(R) hotels generally have between 80 and 130 studio,
one-bedroom and two-bedroom suites. Most Residence Inn by Marriott(R) hotels are
designed as residential style buildings with landscaped walkways, courtyards and
recreational areas. Residence Inn by Marriott(R) hotels do not have restaurants.
All offer complimentary continental breakfast and a complimentary evening
hospitality hour. In addition, each suite contains a fully equipped kitchen and
many have fireplaces. Most Residence Inn by Marriott(R) hotels also have
swimming pools, exercise rooms, sports courts and guest laundries. According to
Marriott, as of December 2000, 354 Residence Inn by Marriott(R) hotels were open
and operating in the United States, Mexico and Canada. We believe that the
Residence Inn by Marriott(R) brand is the leading brand in the extended stay
segment of the United States hotel industry.

We have invested a total of $415 million in 37 Residence Inn by
Marriott(R) hotels which have 4,695 suites, including one hotel purchased in
March 2001. For 2000, the occupancy, ADR and REVPAR for our 31 Residence Inn by
Marriott(R) hotels which were open for a full year as of January 1, 2000, were
as follows:

HPT RESIDENCE INN BY MARRIOTT(R) HOTELS

Occupancy........................... 83.3%
ADR ................................$103.36
REVPAR.............................. $86.10


Wyndham(R) Hotels Twelve of our hotels are Wyndham(R) hotels, including
the Wyndham(R) and Wyndham Garden(R) brands. Wyndham Garden(R) hotels are
upscale, mid-sized, full service hotels located primarily near suburban business
centers and airports, and are designed to attract business travelers and small
business groups. Each of our Wyndham(R) hotels contains between 140 and 381
rooms. Amenities and services include large desks, room service and access to
24-hour telecopy and mail/package service. The 1,500 to 5,000 square feet of
meeting facilities at Wyndham Garden(R) hotels generally can accommodate groups
of between 10 and 200 people in a flexible meeting room design with audiovisual
equipment. Our 381 room Wyndham(R) hotel in Salt Lake City contains nearly
15,000 square feet of meeting space. Most Wyndham(R) hotels also feature a lobby
lounge, a swimming pool, exercise facilities, and one or more restaurants.
According to Wyndham, as of December 2000 there were 32 Wyndham Garden(R) and 67
Wyndham(R) hotels open and operating in the United States.

The 12 Wyndham(R) and Wyndham Garden(R) hotels owned by us represent a
total investment of $183 million and contain 2,321 rooms. For 2000, these hotels
had occupancy, ADR and REVPAR as follows:

HPT WYNDHAM(R) HOTELS

Occupancy........................... 72.4%
ADR ................................ $91.88
REVPAR.............................. $66.52


Summerfield Suites by Wyndham(R) hotels are upscale, all suite extended
stay hotels which offer guests separate living and sleeping areas, full
kitchens, large work areas, complimentary breakfasts and evening social hours.
Private voice mail, video players, on site convenience stores and "room service"
contracted from area restaurants also are generally available. In addition,
Summerfield Suites by Wyndham(R) offers "signature" two bedroom, two bathroom
suites designed for equal-status business travelers in training classes or
attending meetings and for families. According to Wyndham, there were 38
Summerfield Suites by Wyndham(R) open and operating in the United States as of
December 2000.

We have invested a total of $240 million in 15 Summerfield Suites by
Wyndham(R) hotels which contain 1,822 suites (2,766 rooms). For 2000, these
hotels had occupancy, ADR and REVPAR as follows:

HPT SUMMERFIELD SUITES BY WYNDHAM(R) HOTELS

Occupancy........................... 82.3%
ADR ................................ $126.86
REVPAR.............................. $104.41

2
AmeriSuites(R)  During  2000  our  24  Sumner  Suites(R)  hotels  began
operating as AmeriSuites(R) hotels, after their leaseholds were acquired by
Prime Hospitality Corp. AmeriSuites(R) hotels are all suite hotels designed to
attract value-oriented business travelers. AmeriSuites(R) hotels compete in the
all suite segment of the lodging industry with such brands as Embassy Suites(R),
SpringHill Suites(R) and Hampton Inn & Suites(R). Each AmeriSuites(R) guest room
offers an efficient space for working which includes two phones with data ports
and voice mail, a living area which includes a coffee maker, microwave,
mini-refrigerator, sleeper-sofa and 25-inch television, and a separate bedroom
area with either one king or two double beds. Each AmeriSuites(R) hotel has a
lobby lounge where free continental breakfast is provided in the mornings and
cocktails are generally available in the evening. In addition, all
AmeriSuites(R) hotels have meeting rooms that can accommodate up to 150 persons,
fitness facilities and a pool. AmeriSuites(R) hotels are generally high-rise
hotels of six or seven stories and are of masonry construction. According to
Prime Hospitality, there were 134 AmeriSuites(R) hotels open and operating
across the United States as of December 31, 2000.

We have invested $243 million in our 24 AmeriSuites(R) hotels which
include 2,929 guest suites. The conversion of these hotels to AmeriSuites(R) in
2000 was completed by Prime in November 2000 at no cost to us. Excluding four
hotels which were not open for a full year as of January 1, 2000, the occupancy,
ADR and REVPAR for these hotels in 2000 were as follows:

HPT AMERISUITES(R) HOTELS

Occupancy........................... 59.5%
ADR ................................ $76.57
REVPAR.............................. $45.56

Candlewood Suites(R) hotels are mid-priced extended stay hotels which
offer studio and one bedroom suites designed for business travelers expecting to
stay five or more nights. Candlewood Suites(R) hotels compete in the mid-priced
extended stay segment of the lodging industry against such other brands as
Sierra Suites(R), TownePlace Suites by Marriott(R) and MainStay Suites(R). Each
Candlewood Suites(R) suite contains a fully equipped kitchen area, a combination
living and work area and a sleeping area. The kitchen includes a full-size
microwave, full-size refrigerator, stove, dishwasher and coffee maker. The
living area contains a convertible sofa, recliner, 25-inch television,
videocassette player and compact disc player. The work area includes a large
desk and executive chair, two phone lines, voice mail and a speaker phone. Each
Candlewood Suites(R) suite contains a king size bed. Other amenities offered at
each Candlewood Suites(R) hotel include a fitness center, free guest laundry
facilities, and a Candlewood Cupboard(R) area where guests can purchase light
meals, snacks and other refreshments. According to Candlewood, there were 89
Candlewood Suites(R) hotels open and operating across the United States as of
December 2000.

We have invested $261 million in 34 Candlewood Suites(R) hotels which
include 3,892 suites. For 2000, these hotels had occupancy, ADR and REVPAR as
follows:

HPT CANDLEWOOD SUITES(R) HOTELS

Occupancy........................... 78.0%
ADR ................................ $56.16
REVPAR.............................. $43.80

Homestead Studio Suites(R) hotels are extended stay hotels designed for
value-oriented business travelers. Each Homestead Studio Suites(R) room features
a kitchen with a full-size refrigerator, stovetop, microwave, coffee maker,
utensils and dishes. A work area is provided with a well-lit desktop and a
computer data port. Complimentary local phone calls, fax service, copy service
and personalized voice-mail are also available to guests. On-site laundry and
other personal care items are available. Housekeeping services are provided on a
twice-weekly basis. According to Homestead, there were 136 Homestead Studio
Suites(R) hotels open as of December 2000.

We have invested $145 million in 18 Homestead Studio Suites(R) hotels
with a total of 2,399 rooms. For 2000, these hotels had occupancy, ADR and
REVPAR as follows:

HPT HOMESTEAD STUDIO SUITES(R) HOTELS

Occupancy........................... 79.7%
ADR ................................ $50.67
REVPAR.............................. $40.38

3
TownePlace  Suites(R) are  extended-stay  hotels offering  studio,  one
bedroom and two-bedroom suites for business and family travelers. TownePlace
Suites(R) compete in the mid-priced extended-stay segment of the lodging
industry. Each suite offers a fully equipped kitchen, a bedroom and separate
living and work areas. Other amenities offered include voice mail, data lines,
on-site business services, guest laundry facilities and a fitness center.
According to Marriott, there were 84 TownePlace Suites(R) open as of December
2000.

We have invested in 11 TownePlace Suites which include 1,196 rooms for
$90 million. For 2000, the occupancy, ADR and REVPAR for our five TownePlace
Suites(R) which were open for a full year as of January 1, 2000, were as
follows:

HPT TOWNEPLACE SUITES(R) HOTELS

Occupancy........................... 73.7%
ADR ................................ $57.22
REVPAR.............................. $42.17

The Marriott St. Louis Airport hotel is a 601 room hotel located in
Missouri on approximately 12 acres of land at the I-70 exit for Lambert
International Airport, across the street from the airport entrance. The hotel
has two nine floor towers and three low rise buildings which create a courtyard
for the hotel's pool and gardens. The property includes 20 meeting rooms
totaling approximately 18,000 square feet of space, three restaurants and a
concierge floor. Included in the 601 rooms are 77 Rooms That Work(R), which are
rooms specifically designed by Marriott for the business traveler. The property
has been operated as a Marriott hotel since it opened.

The Marriott Nashville Airport hotel is a 399 room, 17 floor hotel
located in Tennessee on 17 acres of land in High Ridge Business Park across I-40
from the Nashville Airport and a short drive from downtown Nashville. The
property includes 14 meeting rooms totaling approximately 17,000 square feet of
space, a restaurant and a concierge floor. Included in the 399 rooms are 85
Rooms That Work(R). The property has been operated as a Marriott hotel since it
opened.

SpringHill Suites(R) are value focused suites for business and family
travelers. SpringHill Suites(R) compete in the mid-priced all-suite segment of
the lodging industry. Each suite offers separate sleeping and living and work
areas, a mini-refrigerator, a microwave and coffee service. Other amenities
offered include a pull-out sofa bed, complimentary breakfast buffet, weekday
newspaper, two line phones with data port and voice mail, on-site business
services, guest laundry facilities and a fitness center. According to Marriott,
there were over 61 SpringHill Suites(R) open as of December 2000. We have
invested in one SpringHill Suites(R) which is a 150 room hotel located in
Nashville, Tennessee. This hotel opened at the beginning of 2000.


4
PRINCIPAL LEASE FEATURES

As of December 31, 2000, all of HPT's hotels are leased to unrelated
third-party tenants. Each hotel we own is leased as part of a combination of
hotels, as described below. The principal features of the leases for our 224
hotels are as follows:

o Minimum rent. All of our leases require minimum annual rent equal to
between 10% and 12% of our investment in our hotels.

o Percentage rent. All of our leases require percentage rent equal to
between 5% and 10% of increases in gross hotel revenues over threshold
amounts.

o Long term leases. All of the leases for our hotels expire after 2010.
The weighted average lease term remaining for our hotels as of December
31, 2000, is 13.4 years.

o Pooled leases. Each of our hotels is part of a combination of hotels.
The tenant's lease obligations with respect to each hotel in a
combination are subject to cross default with the lease obligations
with respect to all the other hotels in the same combination. The
smallest combination includes 12 hotels with 2,321 rooms in which we
have invested $183 million; the largest combination includes 53 hotels
with 7,610 rooms in which we have invested $512 million.

o Geographic diversification. Each combination of hotels leased to a
single tenant is geographically diversified. In addition, many of our
hotels are located in the vicinity of major demand generators such as
large suburban office parks, airports, medical or educational
facilities and major tourist attractions.

o All or none renewals. All tenant renewal options for each combination
of our hotels may only be exercised on an all or none basis and not for
separate hotels.

o Security deposits. All of our leases require security deposits,
generally equal to one year's minimum rent.

o FF&E Reserves. All of our leases require the tenants to deposit 5-6% of
gross hotel revenues into escrow to fund periodic renovations (the
"FF&E Reserve"). For hotels which were open for at least one year prior
to 2000 (200 hotels) the FF&E Reserve contributions in 2000 averaged
$1,363 per room.

o Subordinated fees. Management fees for our hotels are subordinated to
the rent due to us.

o Guarantees for new hotels. When we purchase and lease recently built
hotels, we require that payment of rent be guaranteed until the
operations of the hotels achieve negotiated rent coverage levels.
Except for guarantors whose obligations are investment grade rated, or
whose net worth is substantially in excess of the guaranteed annual
minimum rent, these guarantees are secured by deposits.

o Rent coverage. We define rent coverage as combined gross hotel revenues
minus all expenses which are not subordinated to rent and the required
FF&E Reserve contributions divided by the aggregate rent due to us.
During 2000, the 200 HPT hotels which had been open at least one year
at the beginning of 2000 had average rent coverage of approximately
1.39 times. All of our hotels, including 22 which opened in 1999 or
2000, had average rent coverage of approximately 1.34 times in 2000. We
believe that these are the highest rent coverage ratios among all
public hotel REITs.

At December 31, 2000, 10 of our hotels were on leased land. In each
case, the remaining term of the ground lease (including renewal options) is in
excess of 35 years, and the ground lessors are unrelated to the sellers and to
us.

Ground rent payable under the ground leases is the responsibility of
our lessees and is generally calculated as a percentage of hotel revenues. Eight
of the 10 ground leases require minimum annual rent ranging from approximately
$90,000 to $503,000 per year; two ground leases require rent to be pre-paid. If
a ground lease terminates, the lease with respect to the hotel on such
ground-leased land will also terminate. If a lessee does not perform obligations
under the ground lease or elects not to renew any ground lease, we must perform
obligations under the ground lease or renew the ground lease in order to protect
our investment in the affected hotel. Any pledge of our interests in a ground
lease may also require the consent of the applicable ground lessor and its
lenders. We have no current requirement to make any pledge of our ground lease
interests.
5
INVESTMENT AND OPERATING POLICIES

In order to benefit from potential property appreciation, we prefer to
own properties rather than make mortgage investments. We may invest in real
estate joint ventures if we conclude that we may benefit from the participation
of co-venturers or that the opportunity to participate in the investment is
contingent on the use of a joint venture structure. We may invest in
participating, convertible or other types of mortgages if we conclude that we
may benefit from the cash flow or appreciation in the value of the mortgaged
property. Convertible mortgages are similar to equity participation because they
permit the lender to either participate in increasing revenues from the property
or convert some or all of that mortgage into equity ownership interests. At
December 31, 2000, we own no mortgages or joint venture interests.

We provide capital to unaffiliated hotel operators who wish to divest
their properties while remaining in the hotel business. Many other public hotel
REITs seek to control the operations of hotels in which they invest and
generally design their affiliated leases to capture substantially all net
operating revenues from their hotels as rent. Our leases are designed so that
net operating revenues from our hotels exceed rents by considerable coverage
margins. We believe that these differences in operating philosophy afford us a
competitive advantage over other hotel REITs in finding high quality hotel
investment opportunities on attractive terms and increase the dependability of
our cash flows used to pay distributions.

Our investment objectives include increasing per share distributions
and cash available for distribution ("CAD") from dependable and diverse
resources. To achieve these objectives, we seek to operate as follows: maintain
a strong capital base of shareholders' equity; invest in high quality properties
operated by unaffiliated hotel operating companies; use moderate debt leverage
to fund additional investments which increase CAD per share because of positive
spreads between our cost of investment capital and investment yields; structure
investments which generate a minimum base return and provide an opportunity to
participate in a percentage of operating growth at our hotels; when market
conditions permit, refinance debt with additional equity or long term debt; and
pursue diversification so that our CAD is received from diverse properties and
operators.

Our day-to-day operations are conducted by REIT Management & Research,
Inc. ("RMR"), our investment advisor. RMR originates and presents investment
opportunities to our Board of Trustees.

As a REIT, generally, we may not operate hotels. We or our tenants have
entered into arrangements for operation of our hotels. Our leases require the
lessee to pay all operating expenses, including taxes, insurance and capital
reserves and to pay to us minimum rents plus percentage rents based upon
increases in gross revenues at the hotels. As described elsewhere in this Form
10-K, tax law changes effective January 1, 2001, enable us to contract with
third parties for the operation of our owned hotels without the need for a third
party tenant. We expect that we may enter new or revise existing hotel operating
leases to accommodate our hotel operators, but we currently expect to do so only
to the extent the new arrangements are reasonably consistent with the investment
and operating policies enumerated above.

ACQUISITION POLICIES

We intend to pursue growth through the acquisition of additional
hotels. Generally, we prefer to purchase multiple hotels in one transaction
because we believe a single operating agreement, cross default covenants and all
or none renewal rights for multiple hotels in diverse locations enhance the
credit characteristics and the security of our investments. In implementing our
acquisition strategy, we consider a range of factors relating to proposed hotel
purchases including: (i) historical and projected cash flows; (ii) the
competitive market environment and the current or potential market position of
each hotel; (iii) the availability of a qualified lessee/operator; (iv) the
design and physical condition of the hotel; (v) the estimated replacement cost
and proposed acquisition price of the hotel; (vi) the price segment in which the
hotel is operated; (vii) the reputation of the particular hotel management
organization, if any, with which the hotel is or may become affiliated; (viii)
the age of the hotel; (ix) the level of services and amenities offered at the
hotel; and (x) the hotel brand under which the hotel operates or is expected to
operate. In determining the competitive position of a hotel, we examine the
proximity of the hotel to business, retail, academic and tourist attractions and
transportation routes, the number and characteristics of competitive hotels
within the hotel's market and the existence of barriers to entry within that
market, including site availability, zoning restrictions and financing
constraints. While we have historically focused on the acquisition of upscale
limited service, extended stay and full service hotel properties, we consider
acquisitions in all segments of the hospitality industry. An important part of
our acquisition strategy is to identify and select qualified and experienced
hotel operators. We intend to continue to select hotels for acquisition which
will enhance the diversity of our portfolio in respect to location, brand name,
and lessee/operator.

6
DISPOSITION POLICIES

We have no current intention to dispose of any hotels, although we may
do so. We currently anticipate that disposition decisions, if any, will be based
on factors such as the following: (i) potential opportunities to increase
revenues and property values by reinvesting sale proceeds; (ii) the proposed
sale prices; (iii) the strategic fit of the hotel with the rest of our
portfolio; (iv) the existence of alternative sources, uses or needs for capital;
and (v) the maintenance of our qualification as a REIT.

FINANCING POLICIES

We currently intend to employ conservative financing policies in
pursuit of our growth strategies. Although there are no limitations in our
organizational documents on the amount of indebtedness we may incur, we
currently intend to pursue our growth strategies while maintaining a capital
structure under which our debt will not exceed 50% of our total capitalization.
We may from time to time re-evaluate and modify our financing policies in light
of then current economic conditions, relative availability and costs of debt and
equity capital, market values of properties, growth and acquisition
opportunities and other factors and may increase or decrease our ratio of debt
to total capitalization accordingly.

Our Board of Trustees may determine to obtain a replacement for our
current credit facilities or to seek additional capital through additional
equity offerings, debt financings, or retention of cash flows in excess of
distributions to shareholders, or a combination of these methods. None of our
properties are encumbered by mortgages. To the extent that the Board of Trustees
decides to obtain additional debt financing, we may do so on an unsecured basis
(or a secured basis, subject to limitations which may be present in existing
financing or other arrangements) and may seek to obtain other lines of credit or
to issue securities senior to our common and/or preferred shares, including
preferred shares of beneficial interest and debt securities, either of which may
be convertible into common shares or be accompanied by warrants to purchase
common shares, or to engage in transactions which may involve a sale or other
conveyance of hotels to subsidiaries or to unaffiliated special purpose
entities. We may finance acquisitions through an exchange of properties or
through the issuance of additional common shares or other securities. The
proceeds from any of our financings may be used to pay distributions, to provide
working capital, to refinance existing indebtedness or to finance acquisitions
and expansions of existing or new properties.

Investment Advisor. We have an agreement with RMR under which RMR
provides investment and administrative services to us. RMR is a Delaware
corporation owned by Barry M. Portnoy and Gerard M. Martin, who are our Managing
Trustees. RMR has a principal place of business at 400 Centre Street, Newton,
Massachusetts, 02458; and its telephone number is (617) 928-1300. RMR acts as
the investment advisor to HRPT Properties Trust (NYSE:HRP), the holder of
4,000,000 of our common shares and Senior Housing Properties Trust (NYSE: SNH)
and has other business interests. The directors of RMR are Gerard M. Martin,
Barry M. Portnoy and David J. Hegarty. The executive officers of RMR are David
J. Hegarty, President; John G. Murray, Executive Vice President; Jennifer B.
Clark, Vice President; David M. Lepore, Vice President; John A. Mannix, Vice
President; Thomas M. O'Brien, Vice President; Evrett W. Benton, Vice President;
and John C. Popeo, Treasurer. Mr. Murray and Mr. O'Brien are also officers of
ours.

Employees. We have no employees. Services which would otherwise be
provided by employees are provided by RMR pursuant to our advisory agreement and
by our Managing Trustees and officers. As of March 21, 2001, RMR had
approximately 195 full-time employees.

Competition. The hotel industry is highly competitive. Each of our
hotels is located in an area that includes other hotels. Increases in the number
of hotels in a particular area could have a material adverse effect on the
occupancy rates and daily rates at our hotels located in that area. Agreements
with the operators of our hotels restrict the right of each operator and its
affiliates for a limited period of time to own, build, operate, franchise or
manage any other hotel of the same brand within various specified areas around
our hotels. Under these agreements neither the operators nor their affiliates
are restricted from operating other brands of hotels in the market areas of any
of our hotels, and after such limited period of time, the operators and their
affiliates may also compete with our hotels by opening, managing or franchising
additional hotels under the same brand name in direct competition with our
hotels.

We expect to compete for hotel acquisition and financing opportunities
with entities which may have substantially greater financial resources than us,
including, without limitation, other REITs, banks, insurance companies, pension
plans and public and private partnerships. These entities may be able to accept
more risk than we can prudently manage, including risks with respect to the
creditworthiness of hotel operators. Such competition may reduce the number of
suitable hotel acquisition or financing opportunities available to us or
increase the bargaining power of hotel owners seeking to sell or finance their
properties.

7
FEDERAL INCOME TAX CONSIDERATIONS

The following summary of federal income tax consequences is based on
existing law, and is limited to investors who own our shares as investment
assets rather than as inventory or as property used in a trade or business. The
summary does not discuss the particular tax consequences that might be relevant
to you if you are subject to special rules under the federal income tax law, for
example if you are:

o a bank, life insurance company, regulated investment company, or other
financial institution,

o a broker or dealer in securities or foreign currency,

o a person who has a functional currency other than the U.S. dollar,

o a person who acquires our shares in connection with employment or other
performance of services,

o a person subject to alternative minimum tax,

o a person who owns our shares as part of a straddle, hedging
transaction, constructive sale transaction, or conversion transaction,
or

o except as specifically described in the following summary, a tax-exempt
entity or a foreign person.

The sections of the Internal Revenue Code that govern the federal income tax
qualification and treatment of a REIT and its shareholders are complex. This
presentation is a summary of applicable Internal Revenue Code provisions,
related rules and regulations and administrative and judicial interpretations,
all of which are subject to change, possibly with retroactive effect. Future
legislative, judicial, or administrative actions or decisions could affect the
accuracy of statements made in this summary. We have not sought a ruling from
the IRS with respect to any matter described in this summary, and we cannot
assure you that the IRS or a court will agree with the statements made in this
summary. In addition, the following summary is not exhaustive of all possible
tax consequences, and does not discuss any estate, gift, state, local, or
foreign tax consequences. For all these reasons, we urge you and any prospective
acquiror of our shares to consult with a tax advisor about the federal income
tax and other tax consequences of the acquisition, ownership and disposition of
our shares.

Your federal income tax consequences may differ depending on whether or
not you are a "U.S. shareholder." For purposes of this summary, a "U.S.
shareholder" for federal income tax purposes is:

o a citizen or resident of the United States, including an alien
individual who is a lawful permanent resident of the United States or
meets the substantial presence residency test under the federal income
tax laws,

o a corporation, partnership or other entity treated as a corporation or
partnership for federal income tax purposes, that is created or
organized in or under the laws of the United States, any state thereof
or the District of Columbia, unless otherwise provided by Treasury
regulations,

o an estate the income of which is subject to federal income taxation
regardless of its source, or

o a trust if a court within the United States is able to exercise primary
supervision over the administration of the trust and one or more United
States persons have the authority to control all substantial decisions
of the trust, or electing trusts in existence on August 20, 1996 to the
extent provided in Treasury regulations,

whose status as a U.S. shareholder is not overridden by an applicable tax
treaty. Conversely, a "non-U.S. shareholder" is a beneficial owner of our shares
who is not a U.S. shareholder.

Taxation as a REIT

We have elected to be taxed as a REIT under Sections 856 through 860 of
the Internal Revenue Code, commencing with our taxable year ending December 31,
1995. Our REIT election, assuming continuing compliance with the qualification
tests summarized

8
below,  continues in effect for subsequent taxable years.  Although no assurance
can be given, we believe that we are organized, have operated, and will continue
to operate in a manner that qualifies us to be taxed under the Internal Revenue
Code as a REIT.

As a REIT, we generally will not be subject to federal income tax on
our net income distributed as dividends to our shareholders. Distributions to
our shareholders generally will be includable in their income as dividends to
the extent of our current or accumulated earnings and profits. A portion of
these dividends may be treated as capital gain dividends, as explained below. No
portion of any dividends will be eligible for the dividends received deduction
for corporate shareholders. Distributions in excess of current or accumulated
earnings and profits generally will be treated for federal income tax purposes
as a return of capital to the extent of a recipient shareholder's basis in our
shares, and will reduce this basis. Our current or accumulated earnings and
profits will generally be allocated first to distributions made on our preferred
shares, and thereafter to distributions made on our common shares.

Our counsel, Sullivan & Worcester LLP, has opined that we have been
organized and have qualified as a REIT under the Internal Revenue Code for our
1995 through 2000 taxable years, and that our current investments and plan of
operation will enable us to meet the requirements for qualification and taxation
as a REIT under the Internal Revenue Code. Our actual qualification and taxation
as a REIT will depend upon our ability to meet the various qualification tests
imposed under the Internal Revenue Code and summarized below. While we believe
that we will operate in a manner to satisfy the various REIT qualification
tests, our counsel has not reviewed and will not review compliance with these
tests on a continuing basis. If we fail to qualify as a REIT in any year, we
will be subject to federal income taxation as if we were a domestic corporation,
and our shareholders will be taxed like shareholders of ordinary corporations.
In this event, we could be subject to significant tax liabilities, and the
amount of cash available for distribution to our shareholders may be reduced or
eliminated.

If we qualify for taxation as a REIT and meet the annual distribution
tests described below, we generally will not be subject to federal income taxes
on the amount distributed. However, even if we qualify for federal income
taxation as a REIT, we may be subject to federal tax in the following
circumstances:

o We will be taxed at regular corporate rates on any undistributed "real
estate investment trust taxable income," including our undistributed
net capital gains.

o If our alternative minimum taxable income exceeds our taxable income,
we may be subject to the corporate alternative minimum tax on our items
of tax preference.

o If we have net income from the sale or other disposition of
"foreclosure property" that is held primarily for sale to customers in
the ordinary course of business or other nonqualifying income from
foreclosure property, we will be subject to tax on this net income from
foreclosure property at the highest regular corporate rate, which is
currently 35%.

o If we have net income from prohibited transactions, including sales or
other dispositions of inventory or property held primarily for sale to
customers in the ordinary course of business other than foreclosure
property, we will be subject to tax on this income at a 100% rate.

o If we fail to satisfy the 75% gross income test or the 95% gross income
test discussed below, but nonetheless maintain our qualification as a
REIT, we will be subject to tax at a 100% rate on the greater of the
amount by which we fail the 75% or the 95% test, multiplied by a
fraction intended to reflect our profitability.

o If we fail to distribute for any calendar year at least the sum of 85%
of our REIT ordinary income for that year, 95% of our REIT capital gain
net income for that year, and any undistributed taxable income from
prior periods, we will be subject to a 4% excise tax on the excess of
the required distribution over the amounts actually distributed.

o If we acquire an asset from a corporation in a transaction in which our
basis in the asset is determined by reference to the basis of the asset
in the hands of a present or former C corporation, and if we
subsequently recognize gain on the disposition of this asset during the
ten-year period beginning on the date on which the asset ceased to be
owned by the C corporation, then we will pay tax at the highest regular
corporate tax rate, which is currently 35%, on the lesser of the excess
of the fair market value of the asset over the C corporation's basis in
the asset on the date the asset ceased to be owned by the C
corporation, or the gain recognized in the disposition.

o As explained below, effective for our taxable year 2001 and thereafter,
we are permitted within limits to own stock and securities of a
"taxable REIT subsidiary." A taxable REIT subsidiary of ours will be
taxed on its net income as a C corporation that is separate from us,
and will be subject to limitations on the deductibility of interest
expense paid to us. If it is determined that

9
transactions  between and among us, our  tenants,  and our taxable REIT
subsidiaries are not at arm's length we will be subject to a 100% tax
on redetermined rents, deductions and excess interest expense.

If we invest in properties in foreign countries, our profits from those
investments will generally be subject to tax in the countries where those
properties are located. The nature and amount of this taxation will depend on
the laws of the countries where the properties are located. If we operate as we
currently intend, then we will distribute our taxable income to our shareholders
and we will generally not pay federal income tax except to the extent of taxes
due on "taxable REIT subsidiary" income, if any, and thus we generally cannot
recover the cost of foreign taxes imposed on our foreign investments by claiming
foreign tax credits against our federal income tax liability. Also, we cannot
pass through to our shareholders any foreign tax credits.

If we fail to qualify or elect not to qualify as a REIT in any taxable
year, then we will be subject to federal tax in the same manner as an ordinary
corporation. Any distributions to our shareholders in a year in which we fail to
qualify as a REIT will not be deductible by us, nor will these distributions be
required under the Internal Revenue Code. In that event, to the extent of our
current and accumulated earnings and profits, any distributions to our
shareholders will be taxable as ordinary dividend income and, subject to
limitations in the Internal Revenue Code, will be eligible for the dividends
received deduction for corporate recipients. Also, we will generally be
disqualified from federal income taxation as a REIT for the four taxable years
following disqualification. Failure to qualify for federal income taxation as a
REIT for even one year could result in reduction or elimination of distributions
to our shareholders, or in our incurring substantial indebtedness or liquidating
substantial investments in order to pay the resulting corporate-level taxes.

REIT Qualification Requirements

General Requirements. Section 856(a) of the Internal Revenue Code
defines a REIT as a corporation, trust or association:

(1) that is managed by one or more trustees or directors;

(2) the beneficial ownership of which is evidenced by transferable
shares or by transferable certificates of beneficial interest;

(3) that would be taxable, but for Sections 856 through 859 of the
Internal Revenue Code, as an ordinary domestic corporation;

(4) that is not a financial institution or an insurance company
subject to special provisions of the Internal Revenue Code;

(5) the beneficial ownership of which is held by 100 or more
persons;

(6) that is not "closely held" as defined under the personal
holding company stock ownership test, as described below; and

(7) that meets other tests regarding income, assets and
distributions, all as described below.

Section 856(b) of the Internal Revenue Code provides that conditions (1) to (4),
inclusive, must be met during the entire taxable year and that condition (5)
must be met during at least 335 days of a taxable year of 12 months, or during a
pro rata part of a taxable year of less than 12 months. Section 856(h)(2) of the
Internal Revenue Code provides that neither condition (5) nor (6) need be met
for our first taxable year as a REIT. We believe that we have satisfied
conditions (1) to (6), inclusive, during each of the requisite periods ending on
or before December 31, 2000, and that we will continue to satisfy those
conditions in future taxable years. There can, however, be no assurance in this
regard.

By reason of condition (6) above, we will fail to qualify as a REIT for
a taxable year if at any time during the last half of the year more than 50% in
value of our outstanding shares is owned directly or indirectly by five or fewer
individuals. To help comply with condition (6), our declaration of trust
restricts transfers of our shares. In addition, if we comply with applicable
Treasury regulations to ascertain the ownership of our shares and do not know,
or by exercising reasonable diligence would not have known, that we failed
condition (6), then we will be treated as satisfying condition (6). However, our
failure to comply with these regulations for ascertaining ownership may result
in a penalty of $25,000, or $50,000 for intentional violations. Accordingly, we
intend to comply with these regulations, and to request annually from record
holders of significant percentages of our shares information regarding the
ownership of our shares. Under our declaration of trust, our shareholders are
required to respond to these requests for information.

For purposes of condition (6) above, REIT shares held by a pension
trust are treated as held directly by the pension trust's beneficiaries in
proportion to their actuarial interests in the pension trust. Consequently, five
or fewer pension trusts could own more than

10
50% of the interests in an entity  without  jeopardizing  that entity's  federal
income tax qualification as a REIT. However, as discussed below, if a REIT is a
"pension-held REIT," each pension trust owning more than 10% of the REIT's
shares by value generally may be taxed on a portion of the dividends received
from the REIT.

Our Wholly-Owned Subsidiaries and Our Investments through Partnerships.
Except in respect of taxable REIT subsidiaries as discussed below, Section
856(i) of the Internal Revenue Code provides that any corporation, 100% of whose
stock is held by a REIT, is a qualified REIT subsidiary and shall not be treated
as a separate corporation for federal tax purposes. The assets, liabilities and
items of income, deduction and credit of a qualified REIT subsidiary are treated
as the REIT's. We believe that each of our direct and indirect wholly-owned
subsidiaries, other than the taxable REIT subsidiaries discussed below, will
either be a qualified REIT subsidiary within the meaning of Section 856(i) of
the Internal Revenue Code, or a noncorporate entity that for federal income tax
purposes is not treated as separate from its owner under regulations issued
under Section 7701 of the Internal Revenue Code. Thus, except for the taxable
REIT subsidiaries discussed below, in applying all the federal income tax REIT
qualification requirements described in this summary, all assets, liabilities
and items of income, deduction and credit of our direct and indirect
wholly-owned subsidiaries are treated as ours.

We may invest in real estate through one or more limited or general
partnerships or limited liability companies that are treated as partnerships for
federal income tax purposes. In the case of a REIT that is a partner in a
partnership, regulations under the Internal Revenue Code provide that, for
purposes of the REIT qualification requirements regarding income and assets
discussed below, the REIT is deemed to own its proportionate share of the assets
of the partnership corresponding to the REIT's proportionate capital interest in
the partnership and is deemed to be entitled to the income of the partnership
attributable to this proportionate share. In addition, for these purposes, the
character of the assets and gross income of the partnership generally retain the
same character in the hands of the REIT. Accordingly, our proportionate share of
the assets, liabilities, and items of income of each partnership in which we are
a partner is treated as ours for purposes of the income tests and asset tests
discussed below. In contrast, for purposes of the distribution requirement
discussed below, we must take into account as a partner our share of the
partnership's income as determined under the general federal income tax rules
governing partners and partnerships under Sections 701 through 777 of the
Internal Revenue Code.

Taxable REIT Subsidiaries. Effective for taxable year 2001 and
thereafter, we are permitted to own any or all of the securities of a "taxable
REIT subsidiary" as defined in Section 856(l) of the Internal Revenue Code,
provided that no more than 20% of our assets is comprised of our investments in
the stock or securities of our taxable REIT subsidiaries. Among other
requirements, a taxable REIT subsidiary must:

(1) be a non-REIT corporation for federal income tax purposes in
which we directly or indirectly own shares,

(2) join with us in making a taxable REIT subsidiary election,

(3) not directly or indirectly operate or manage a lodging
facility or a health care facility, and

(4) not directly or indirectly provide to any person, under a
franchise, license, or otherwise, rights to any brand name
under which any lodging facility or health care facility is
operated, except that in limited circumstances a subfranchise,
sublicense or similar right can be granted to an independent
contractor to operate or manage a lodging facility.

In addition, a corporation other than a REIT in which a taxable REIT subsidiary
directly or indirectly owns more than 35% of the voting power or value will
automatically be treated as a taxable REIT subsidiary. Subject to the discussion
below, we believe that we and each of our taxable REIT subsidiaries, if any,
have complied with, and will continue to comply with, the requirements for
taxable REIT subsidiary status, and we believe that the same will be true for
any taxable REIT subsidiary that we later form or acquire.

Our ownership of stock and securities in taxable REIT subsidiaries is
exempt from the 10% and 5% REIT asset tests discussed below. Also, as discussed
below, taxable REIT subsidiaries can perform services for our tenants without
disqualifying the rents we receive from those tenants under the 75% gross income
test or the 95% gross income test. Moreover, because taxable REIT subsidiaries
are taxed as C corporations that are separate from us, their assets, liabilities
and items of income, deduction and credit are not imputed to us for purposes of
the REIT qualification requirements described in this summary. Therefore,
taxable REIT subsidiaries can undertake third-party management and development
activities and activities not related to real estate. Finally, a REIT can earn
qualifying rental income from the lease of a qualified lodging facility to a
taxable REIT subsidiary, so long as the taxable REIT subsidiary hires an
eligible independent contractor to operate the facility, all as described in
more detail below.

Restrictions are imposed on taxable REIT subsidiaries so as to ensure
that they will be subject to an appropriate level of federal income taxation.
For example, a taxable REIT subsidiary may not deduct interest payments made in
any year to an affiliated REIT to the extent that the interest payments exceed,
generally, 50% of the taxable REIT subsidiary's adjusted taxable income for that
year. However,

11
the taxable REIT subsidiary may carry forward the disallowed interest expense to
a succeeding year, and deduct the interest in that later year subject to that
year's 50% adjusted taxable income limitation. In addition, if a taxable REIT
subsidiary pays interest, rent, or other amounts to its affiliated REIT in an
amount that exceeds what an unrelated third party would have paid in an arm's
length transaction, then the REIT generally will be subject to an excise tax
equal to 100% of the excessive portion of the payment. Finally, if in comparison
to an arm's length transaction, a tenant has overpaid rent to the REIT in
exchange for underpaying the taxable REIT subsidiary for services rendered, then
the REIT may be subject to an excise tax equal to 100% of the overpayment. There
can be no assurance that arrangements involving our taxable REIT subsidiaries
will not result in the imposition of one or more of these deduction limitations
or excise taxes, but we do not believe that we are or will be subject to these
impositions.

Income Tests. There are two gross income requirements for qualification
as a REIT under the Internal Revenue Code:

o At least 75% of our gross income, excluding gross income from sales or
other dispositions of property held primarily for sale, must be derived
from investments relating to real property, including "rents from real
property" as defined under Section 856 of the Internal Revenue Code,
mortgages on real property, or shares in other REITs. When we receive
new capital in exchange for our shares or in a public offering of
five-year or longer debt instruments, income attributable to the
temporary investment of this new capital in stock or a debt instrument,
if received or accrued within one year of our receipt of the new
capital, is generally also qualifying income under the 75% test.

o At least 95% of our gross income, excluding gross income from sales or
other dispositions of property held primarily for sale, must be derived
from a combination of items of real property income that satisfy the
75% test described above, dividends, interest, payments under interest
rate swap or cap agreements, options, futures contracts, forward rate
agreements, or similar financial instruments, and gains from the sale
or disposition of stock, securities, or real property.

For purposes of these two requirements, income derived from a "shared
appreciation provision" in a mortgage loan is generally treated as gain
recognized on the sale of the property to which it relates. Although we will use
our best efforts to ensure that the income generated by our investments will be
of a type which satisfies both the 75% and 95% gross income tests, there can be
no assurance in this regard.

In order to qualify as "rents from real property" under Section 856 of
the Internal Revenue Code, several requirements must be met:

o The amount of rent received generally must not be based on the income
or profits of any person, but may be based on receipts or sales.

o Rents do not qualify if the REIT owns 10% or more by vote or value of
the tenant, whether directly or after application of attribution rules.
While we intend not to lease property to any party if rents from that
property would not qualify as rents from real property, application of
the 10% ownership rule is dependent upon complex attribution rules and
circumstances that may be beyond our control. For example, an
unaffiliated third party's ownership directly or by attribution of 10%
or more by value of our shares, as well as 10% or more by vote or value
of the stock of one of our tenants, would result in that tenant's rents
not qualifying as rents from real property. Our declaration of trust
disallows transfers or purported acquisitions, directly or by
attribution, of our shares that could result in disqualification as a
REIT under the Internal Revenue Code and permits our trustees to
repurchase the shares to the extent necessary to maintain our status as
a REIT under the Internal Revenue Code. Nevertheless, there can be no
assurance that these provisions in our declaration of trust will be
effective to prevent REIT status under the Internal Revenue Code from
being jeopardized under the 10% affiliated tenant rule. Furthermore,
there can be no assurance that we will be able to monitor and enforce
these restrictions, nor will our shareholders necessarily be aware of
ownership of shares attributed to them under the Internal Revenue
Code's attribution rules.

o For our 2001 taxable year and thereafter, there is a limited exception
to the above prohibition on earning "rents from real property" from a
10% affiliated tenant, if the tenant is a taxable REIT subsidiary. If
at least 90% of the leased space of a property is leased to tenants
other than taxable REIT subsidiaries and 10% affiliated tenants, and if
the taxable REIT subsidiary's rent for space at that property is
substantially comparable to the rents paid by nonaffiliated tenants for
comparable space at the property, then otherwise qualifying rents paid
by the taxable REIT subsidiary to the REIT will not be disqualified on
account of the rule prohibiting 10% affiliated tenants.

o For our 2001 taxable year and thereafter, there is a second exception
to the above prohibition on earning "rents from real property" from a
10% affiliated tenant. For this second exception to apply, a real
property interest in a "qualified lodging facility" must be leased by
the REIT to its taxable REIT subsidiary, and the facility must be
operated on behalf of the taxable REIT subsidiary by a person who is an
"eligible independent contractor." Qualified lodging facilities are
defined as hotels,

12
motels,  or other  establishments  where more than half of the dwelling
units are used on a transient basis, provided that legally authorized
wagering or gambling activities are not conducted at or in connection
with such facilities. Also included in the definition are the qualified
lodging facility's customary amenities and facilities. An eligible
independent contractor with respect to a qualified lodging facility is
defined as an independent contractor if, at the time the contractor
enters into the agreement with the taxable REIT subsidiary to operate
the qualified lodging facility, that contractor or any person related
to that contractor is actively engaged in the trade or business of
operating qualified lodging facilities for persons unrelated to the
taxable REIT subsidiary or its affiliated REIT. For these purposes, an
otherwise qualifying independent contractor is not disqualified from
that status on account of the taxable REIT subsidiary bearing the
expenses for the operation of the qualified lodging facility, the
taxable REIT subsidiary receiving the revenues from the operation of
the qualified lodging facility, net of expenses for that operation and
fees payable to the independent contractor, or the REIT receiving
income from the independent contractor pursuant to a preexisting or
otherwise grandfathered lease of another property. Also, as explained
above, we will be subject to a 100% excise tax if the IRS successfully
asserts that the rents paid by our taxable REIT subsidiary to us exceed
an arm's length rental rate. We have not yet leased hotels to a taxable
REIT subsidiary, but we may do so in the future and expect at that time
to take steps reasonably practicable to ensure compliance with the
applicable requirements. Also, although there can be no assurance in
this regard, we expect that any future rental arrangements between us
and our taxable REIT subsidiaries will not be subject to the 100%
excise tax.

o In order for rents to qualify, we generally must not manage the
property or furnish or render services to the tenants of the property,
except through an independent contractor from whom we derive no income
or, for our 2001 taxable year and thereafter, through one of our
taxable REIT subsidiaries. There is an exception to this rule
permitting a REIT to perform customary tenant services of the sort
which a tax-exempt organization could perform without being considered
in receipt of "unrelated business taxable income" as defined in Section
512(b)(3) of the Internal Revenue Code. In addition, a de minimis
amount of noncustomary services will not disqualify income as "rents
from real property" so long as the value of the impermissible services
does not exceed 1% of the gross income from the property.

o If rent attributable to personal property leased in connection with a
lease of real property is 15% or less of the total rent received under
the lease, then the rent attributable to personal property will qualify
as rents from real property; if this 15% threshold is exceeded, the
rent attributable to personal property will not so qualify. For our
taxable years through December 31, 2000, the portion of rental income
treated as attributable to personal property is determined according to
the ratio of the tax basis of the personal property to the total tax
basis of the real and personal property which is rented. For our 2001
taxable year and thereafter, the ratio will be determined by reference
to fair market values rather than tax bases.

We believe that all or substantially all our rents have qualified and will
qualify as rents from real property for purposes of Section 856 of the Internal
Revenue Code.

In order to qualify as mortgage interest on real property for purposes
of the 75% test, interest must derive from a mortgage loan secured by real
property with a fair market value, at the time the loan is made, at least equal
to the amount of the loan. If the amount of the loan exceeds the fair market
value of the real property, the interest will be treated as interest on a
mortgage loan in a ratio equal to the ratio of the fair market value of the real
property to the total amount of the mortgage loan.

Any gain we realize on the sale of property held as inventory or other
property held primarily for sale to customers in the ordinary course of business
will be treated as income from a prohibited transaction that is subject to a
penalty tax at a 100% rate. This prohibited transaction income also may
adversely affect our ability to satisfy the 75% and 95% gross income tests for
federal income tax qualification as a REIT. We cannot provide assurances as to
whether or not the IRS might successfully assert that one or more of our
dispositions is subject to the 100% penalty tax. However, we believe that
dispositions of assets that we might make will not be subject to the 100%
penalty tax, because we intend to:

o own our assets for investment with a view to long-term income
production and capital appreciation;

o engage in the business of developing, owning and operating our existing
properties and acquiring, developing, owning and operating new
properties; and

o make occasional dispositions of our assets consistent with our
long-term investment objectives.

If we fail to satisfy one or both of the 75% or 95% gross income tests
for any taxable year, we may nevertheless qualify as a REIT for that year under
certain relief provisions. Even if these relief provisions did apply, a special
tax equal to 100% is imposed upon the greater of the amount by which we failed
the 75% test or the 95% test, multiplied by a fraction intended to reflect our
profitability.

13
Asset Tests. At the close of each quarter of each taxable year, we must
also satisfy these asset percentage tests in order to qualify as a REIT for
federal income tax purposes:

o At least 75% of our total assets must consist of real estate assets,
cash and cash items, shares in other REITs, government securities, and
stock or debt instruments purchased with proceeds of a stock offering
or an offering of our debt with a term of at least five years, but only
for the one-year period commencing with our receipt of the offering
proceeds.

o Not more than 25% of our total assets may be represented by securities
other than those securities that count favorably toward the preceding
75% asset test.

o Of the investments included in the preceding 25% asset class, the value
of any one issuer's securities that we own may not exceed 5% of the
value of our total assets, and we may not own more than 10% of any one
non-REIT issuer's outstanding voting securities. For our 2001 taxable
year and thereafter, we may not own more than 10% of the vote or value
of any one non-REIT issuer's outstanding securities, unless that issuer
is our taxable REIT subsidiary or the securities are straight debt
securities.

o For our 2001 taxable year and thereafter, our stock and securities in a
taxable REIT subsidiary are exempted from the preceding 10% and 5%
asset tests. However, no more than 20% of our total assets may be
represented by stock or securities of taxable REIT subsidiaries.

When a failure to satisfy the above asset tests results from an acquisition of
securities or other property during a quarter, the failure can be cured by
disposition of sufficient nonqualifying assets within 30 days after the close of
that quarter. We intend to maintain records of the value of our assets to
document our compliance with the above asset tests, and to take actions as may
be required to cure any failure to satisfy the tests within 30 days after the
close of any quarter.

Annual Distribution Requirements. In order to qualify for taxation as a
REIT under the Internal Revenue Code, we are required to make annual
distributions other than capital gain dividends to our shareholders in an amount
at least equal to the excess of:

(A) the sum of 90% of our "real estate investment trust taxable
income," as defined in Section 857 of the Internal Revenue
Code, computed by excluding any net capital gain and before
taking into account any dividends paid deduction for which we
are eligible, and 90% of our net income after tax, if any,
from property received in foreclosure, over

(B) the sum of our qualifying noncash income, e.g., imputed rental
income or income from transactions inadvertently failing to
qualify as like-kind exchanges.

Prior to our 2001 taxable year, the preceding 90% percentages were 95%. The
distributions must be paid in the taxable year to which they relate, or in the
following taxable year if declared before we timely file our tax return for the
earlier taxable year and if paid on or before the first regular distribution
payment after that declaration. If a dividend is declared in October, November,
or December to shareholders of record during one of those months, and if the
dividend is paid during the following January, then for federal income tax
purposes the dividend will be treated as having been both paid and received on
December 31 of the prior taxable year. A distribution which is not pro rata
within a class of our beneficial interests entitled to a distribution, or which
is not consistent with the rights to distributions among our classes of
beneficial interests, is a preferential distribution that is not taken into
consideration for purposes of the distribution requirements, and accordingly the
payment of a preferential distribution could affect our ability to meet the
distribution requirements. Taking into account our distribution policies,
including the dividend reinvestment plan we have adopted, we expect that we will
not make any preferential distributions. The distribution requirements may be
waived by the IRS if a REIT establishes that it failed to meet them by reason of
distributions previously made to meet the requirements of the 4% excise tax
discussed below. To the extent that we do not distribute all of our net capital
gain and all of our real estate investment trust taxable income, as adjusted, we
will be subject to tax on undistributed amounts.

In addition, we will be subject to a 4% excise tax to the extent we
fail within a calendar year to make required distributions to our shareholders
of 85% of our ordinary income and 95% of our capital gain net income plus the
excess, if any, of the "grossed up required distribution" for the preceding
calendar year over the amount treated as distributed for that preceding calendar
year. For this purpose, the term "grossed up required distribution" for any
calendar year is the sum of our taxable income for the calendar year without
regard to the deduction for dividends paid and all amounts from earlier years
that are not treated as having been distributed under the provision.

If we do not have enough cash or other liquid assets to meet the 95% or
90% distribution requirements, we may find it necessary to arrange for new debt
or equity financing or sell properties to provide funds for required
distributions, or else our REIT status for federal

14
income tax  purposes  could be  jeopardized.  We can provide no  assurance  that
financing would be available for these purposes on favorable terms.

If we fail to distribute sufficient dividends for any year, we may be
able to rectify this failure by paying "deficiency dividends" to shareholders in
a later year. These deficiency dividends may be included in our deduction for
dividends paid for the earlier year, but an interest charge would be imposed
upon us for the delay in distribution. Although we may be able to avoid being
taxed on amounts distributed as deficiency dividends, we will remain liable for
the 4% excise tax discussed above.

Depreciation and Federal Income Tax Treatment of Leases

Our initial tax bases in our assets will generally be our acquisition
cost. We will generally depreciate our real property on a straight-line basis
over 40 years and our personal property over 9 years. These depreciation
schedules may vary for properties that we acquire through tax-free or carryover
basis acquisitions.

We will be entitled to depreciation deductions from our facilities only
if we are treated for federal income tax purposes as the owner of the
facilities. This means that the leases of the facilities must be classified for
federal income tax purposes as true leases, rather than as sales or financing
arrangements, and we believe this to be the case. In the case of sale-leaseback
arrangements, the IRS could assert that we realized prepaid rental income in the
year of purchase to the extent that the value of a leased property, at the time
of purchase, exceeded the purchase price for that property. While we believe
that the value of leased property at the time of purchase did not exceed
purchase prices, because of the lack of clear precedent we cannot provide
assurances as to whether the IRS might successfully assert the existence of
prepaid rental income in any of our sale-leaseback transactions.

Additionally, Section 467 of the Internal Revenue Code, which concerns
leases with increasing rents, may apply to those of our leases which provide for
rents that increase from one period to the next. Section 467 of the Internal
Revenue Code provides that in the case of a so-called "disqualified leaseback
agreement" rental income must be accrued at a constant rate. Where constant rent
accrual is required, we could recognize rental income from a lease in excess of
cash rents and, as a result, encounter difficulty in meeting the annual
distribution requirement. Disqualified leaseback agreements include leaseback
transactions where a principal purpose for providing increasing rent under the
agreement is the avoidance of federal income tax. Treasury regulations provide
that rents will not be treated as increasing for tax avoidance purposes where
the increases are based upon a fixed percentage of lessee receipts. Therefore,
the additional rent provisions in our leases that are based on a fixed
percentage of lessee receipts generally should not cause the leases to be
disqualified leaseback agreements under Section 467.

Taxation of U.S. Shareholders

As long as we qualify as a REIT for federal income tax purposes, a
distribution to our U.S. shareholders that we do not designate as a capital gain
dividend will be treated as an ordinary income dividend to the extent that it is
made out of current or accumulated earnings and profits. Distributions made out
of our current or accumulated earnings and profits that we properly designate as
capital gain dividends will be taxed as long-term capital gains, as discussed
below, to the extent they do not exceed our actual net capital gain for the
taxable year. However, corporate shareholders may be required to treat up to 20%
of any capital gain dividend as ordinary income under Section 291 of the
Internal Revenue Code.

In addition, we may elect to retain net capital gain income and treat
it as constructively distributed. In that case:

(1) we will be taxed at regular corporate capital gains tax rates
on retained amounts,

(2) each U.S. shareholder will be taxed on its designated
proportionate share of our retained net capital gains as
though that amount were distributed and designated a capital
gain dividend,

(3) each U.S. shareholder will receive a credit for its designated
proportionate share of the tax that we pay,

(4) each U.S. shareholder will increase its adjusted basis in our
shares by the excess of the amount of its proportionate share
of these retained net capital gains over its proportionate
share of this tax that we pay, and

(5) both we and our corporate shareholders will make commensurate
adjustments in our respective earnings and profits for federal
income tax purposes.

15
If we elect to retain our net capital gains in this fashion,  we will notify our
U.S. shareholders of the relevant tax information within 60 days after the close
of the affected taxable year.

For noncorporate U.S. shareholders, long-term capital gains are
generally taxed at maximum rates of 20% or 25%, depending upon the type of
property disposed of and the previously claimed depreciation with respect to
this property. If for any taxable year we designate as capital gain dividends
any portion of the dividends paid or made available for the year to our U.S.
shareholders, including our retained capital gains treated as capital gain
dividends, then the portion of the capital gain dividends so designated that
will be allocated to the holders of a particular class of shares will on a
percentage basis equal the ratio of the amount of the total dividends paid or
made available for the year to the holders of that class of shares to the total
dividends paid or made available for the year to holders of all classes of our
shares. We will similarly designate the portion of any capital gain dividend
that is to be taxed to noncorporate U.S. shareholders at the maximum rates of
20% or 25% so that the designations will be proportional among all classes of
our shares.

Distributions in excess of current or accumulated earnings and profits
will not be taxable to a U.S. shareholder to the extent that they do not exceed
the shareholder's adjusted basis in the shareholder's shares, but will reduce
the shareholder's basis in those shares. To the extent that these excess
distributions exceed the adjusted basis of a U.S. shareholder's shares, they
will be included in income as capital gain, with long-term gain generally taxed
to noncorporate U.S. shareholders at a maximum rate of 20%. No U.S. shareholder
may include on his federal income tax return any of our net operating losses or
any of our capital losses.

Dividends that we declare in October, November or December of a taxable
year to U.S. shareholders of record on a date in those months will be deemed to
have been received by shareholders on December 31 of that taxable year, provided
we actually pay these dividends during the following January. Also, items that
are treated differently for regular and alternative minimum tax purposes are to
be allocated between a REIT and its shareholders under Treasury regulations
which are to be prescribed. It is possible that these Treasury regulations will
require tax preference items to be allocated to our shareholders with respect to
any accelerated depreciation or other tax preference items that we claim.

A U.S. shareholder's sale or exchange of our shares will result in
recognition of gain or loss in an amount equal to the difference between the
amount realized and the shareholder's adjusted basis in the shares sold or
exchanged. This gain or loss will be capital gain or loss, and will be long-term
capital gain or loss if the shareholder's holding period in the shares exceeds
one year. In addition, any loss upon a sale or exchange of our shares held for
six months or less will generally be treated as a long-term capital loss to the
extent of our long-term capital gain dividends during the holding period.

Noncorporate U.S. shareholders who borrow funds to finance their
acquisition of our shares could be limited in the amount of deductions allowed
for the interest paid on the indebtedness incurred. Under Section 163(d) of the
Internal Revenue Code, interest paid or accrued on indebtedness incurred or
continued to purchase or carry property held for investment is generally
deductible only to the extent of the investor's net investment income. A U.S.
shareholder's net investment income will include ordinary income dividend
distributions received from us and, if an appropriate election is made by the
shareholder, capital gain dividend distributions received from us; however,
distributions treated as a nontaxable return of the shareholder's basis will not
enter into the computation of net investment income.

Taxation of Tax-Exempt Shareholders

In Revenue Ruling 66-106, the IRS ruled that amounts distributed by a
REIT to a tax-exempt employees' pension trust did not constitute "unrelated
business taxable income," even though the REIT may have financed some its
activities with acquisition indebtedness. Although revenue rulings are
interpretive in nature and subject to revocation or modification by the IRS,
based upon the analysis and conclusion of Revenue Ruling 66-106, our
distributions made to shareholders that are tax-exempt pension plans, individual
retirement accounts, or other qualifying tax-exempt entities should not
constitute unrelated business taxable income, unless the shareholder has
financed its acquisition of our shares with "acquisition indebtedness" within
the meaning of the Internal Revenue Code.

Special rules apply to tax-exempt pension trusts, including so-called
401(k) plans but excluding individual retirement accounts or government pension
plans, that own more than 10% by value of a "pension-held REIT" at any time
during a taxable year. The pension trust may be required to treat a percentage
of all dividends received from the pension-held REIT during the year as
unrelated business taxable income. This percentage is equal to the ratio of:

(1) the pension-held REIT's gross income derived from the conduct
of unrelated trades or businesses, determined as if the
pension-held REIT were a tax-exempt pension fund, less direct
expenses related to that income, to

(2) the pension-held REIT's gross income from all sources, less
direct expenses related to that income,

16
except that this percentage shall be deemed to be zero unless it would otherwise
equal or exceed 5%. A REIT is a pension-held REIT if:

o the REIT is "predominantly held" by tax-exempt pension trusts,
and

o the REIT would otherwise fail to satisfy the "closely held"
ownership requirement discussed above if the stock or
beneficial interests in the REIT held by tax-exempt pension
trusts were viewed as held by tax-exempt pension trusts rather
than by their respective beneficiaries.

A REIT is predominantly held by tax-exempt pension trusts if at least one
tax-exempt pension trust owns more than 25% by value of the REIT's stock or
beneficial interests, or if one or more tax-exempt pension trusts, each owning
more than 10% by value of the REIT's stock or beneficial interests, own in the
aggregate more than 50% by value of the REIT's stock or beneficial interests.
Because of the restrictions in our declaration of trust regarding the ownership
concentration of our shares, we believe that we are not and will not be a
pension-held REIT. However, because our shares are publicly traded, we cannot
completely control whether or not we are or will become a pension-held REIT.

Taxation of Non-U.S. Shareholders

The rules governing the United States federal income taxation of
non-U.S. shareholders are complex, and the following discussion is intended only
as a summary of these rules. If you are a non-U.S. shareholder, we urge you to
consult with your own tax advisor to determine the impact of United States
federal, state, local, and foreign tax laws, including any tax return filing and
other reporting requirements, with respect to your investment in our shares.

In general, a non-U.S. shareholder will be subject to regular United
States federal income tax in the same manner as a U.S. shareholder with respect
to its investment in our shares if that investment is effectively connected with
the non-U.S. shareholder's conduct of a trade or business in the United States.
In addition, a corporate non-U.S. shareholder that receives income that is or is
deemed effectively connected with a trade or business in the United States may
also be subject to the 30% branch profits tax under Section 884 of the Internal
Revenue Code, which is payable in addition to regular United States federal
corporate income tax. The balance of this discussion of the United States
federal income taxation of non-U.S. shareholders addresses only those non-U.S.
shareholders whose investment in our shares is not effectively connected with
the conduct of a trade or business in the United States.

A distribution by us to a non-U.S. shareholder that is not attributable
to gain from the sale or exchange of a United States real property interest and
that is not designated as a capital gain dividend will be treated as an ordinary
income dividend to the extent that it is made out of current or accumulated
earnings and profits. A distribution of this type will generally be subject to
United States federal income tax and withholding at the rate of 30%, or the
lower rate that may be specified by a tax treaty if the non-U.S. shareholder has
in the manner prescribed by the IRS demonstrated its entitlement to benefits
under a tax treaty. Because we cannot determine our current and accumulated
earnings and profits until the end of the taxable year, withholding at the rate
of 30% or applicable lower treaty rate will generally be imposed on the gross
amount of any distribution to a non-U.S. shareholder that we make and do not
designate a capital gain dividend. Notwithstanding this withholding on
distributions in excess of our current and accumulated earnings and profits,
these distributions are a nontaxable return of capital to the extent that they
do not exceed the non-U.S. shareholder's adjusted basis in our shares, and the
nontaxable return of capital will reduce the adjusted basis in these shares. To
the extent that distributions in excess of current and accumulated earnings and
profits exceed the non-U.S. shareholder's adjusted basis in our shares, the
distributions will give rise to tax liability if the non-U.S. shareholder would
otherwise be subject to tax on any gain from the sale or exchange of these
shares, as discussed below. A non-U.S. shareholder may seek a refund from the
IRS of amounts withheld on distributions to him in excess of our current and
accumulated earnings and profits.

For any year in which we qualify as a REIT, distributions that are
attributable to gain from the sale or exchange of a United States real property
interest are taxed to a non-U.S. shareholder as if these distributions were
gains effectively connected with a trade or business in the United States
conducted by the non-U.S. shareholder. Accordingly, a non-U.S. shareholder will
be taxed on these amounts at the normal capital gain rates applicable to a U.S.
shareholder, subject to any applicable alternative minimum tax and to a special
alternative minimum tax in the case of nonresident alien individuals; the
non-U.S. shareholder will be required to file a United States federal income tax
return reporting these amounts, even if applicable withholding is imposed as
described below; and corporate non-U.S. shareholders may owe the 30% branch
profits tax under Section 884 of the Internal Revenue Code in respect of these
amounts. We will be required to withhold from distributions to non-U.S.
shareholders, and remit to the IRS, 35% of the maximum amount of any
distribution that could be designated as a capital gain dividend. In addition,
for purposes of this withholding rule, if we designate prior distributions as
capital gain dividends, then subsequent distributions up to the amount of the
designated prior distributions will be treated as capital gain dividends. The
amount of any tax withheld is creditable against the non-U.S. shareholder's
United States federal income

17
tax  liability,  and any amount of tax withheld in excess of that tax  liability
may be refunded provided that an appropriate claim for refund is filed with the
IRS. If for any taxable year we designate as capital gain dividends any portion
of the dividends paid or made available for the year to our shareholders,
including our retained capital gains treated as capital gain dividends, then the
portion of the capital gain dividends so designated that will be allocated to
the holders of a particular class of shares will on a percentage basis equal the
ratio of the amount of the total dividends paid or made available for the year
to the holders of that class of shares to the total dividends paid or made
available for the year to holders of all classes of our shares.

Tax treaties may reduce the withholding obligations on our
distributions. Under some treaties, however, rates below 30% generally
applicable to ordinary income dividends from United States corporations may not
apply to ordinary income dividends from a REIT. If the amount of tax withheld by
us with respect to a distribution to a non-U.S. shareholder exceeds the
shareholder's United States federal income tax liability with respect to the
distribution, the non-U.S. shareholder may file for a refund of the excess from
the IRS. In this regard, note that the 35% withholding tax rate on capital gain
dividends corresponds to the maximum income tax rate applicable to corporate
non-U.S. shareholders but is higher than the 20% and 25% maximum rates on
capital gains generally applicable to noncorporate non-U.S. shareholders.
Generally effective with respect to distributions paid after December 31, 2000,
new Treasury regulations alter the information reporting and backup withholding
rules applicable to non-U.S. shareholders and provide presumptions under which a
non-U.S. shareholder is subject to backup withholding and information reporting
until we or the applicable withholding agent receives certification from the
shareholder of its non-U.S. shareholder status. In some instances, these
certification requirements are more burdensome than those applicable under prior
Treasury regulations. These new Treasury regulations also provide special rules
to determine whether, for purposes of determining the applicability of a tax
treaty, our distributions to a non-U.S. shareholder that is an entity should be
treated as paid to the entity or to those owning an interest in that entity, and
whether the entity or its owners are entitled to benefits under the tax treaty.
These new Treasury regulations encourage non-U.S. shareholders and withholding
agents to use the new IRS Forms W-8 series, rather than the predecessor IRS
Forms W-8, 1001, and 4224, and require use of the IRS Forms W-8 series for
payments made after December 31, 2000.

If our shares are not "United States real property interests" within
the meaning of Section 897 of the Internal Revenue Code, a non-U.S.
shareholder's gain on sale of these shares generally will not be subject to
United States federal income taxation, except that a nonresident alien
individual who was present in the United States for 183 days or more during the
taxable year will be subject to a 30% tax on this gain. Our shares will not
constitute a United States real property interest if we are a "domestically
controlled REIT." A domestically controlled REIT is a REIT in which at all times
during the preceding five-year period less than 50% in value of its shares is
held directly or indirectly by foreign persons. We believe that we are and will
be a domestically controlled REIT and thus a non-U.S. shareholder's gain on sale
of our shares will not be subject to United States federal income taxation.
However, because our shares are publicly traded, we can provide no assurance
that we will be a domestically controlled REIT. If we are not a domestically
controlled REIT, a non-U.S. shareholder's gain on sale of our shares will not be
subject to United States federal income taxation as a sale of a United States
real property interest, if that class of shares is "regularly traded," as
defined by applicable Treasury regulations, on an established securities market
like the New York Stock Exchange, and the non-U.S. shareholder has at all times
during the preceding five years owned 5% or less by value of that class of
shares. If the gain on the sale of our shares were subject to United States
federal income taxation, the non-U.S. shareholder will generally be subject to
the same treatment as a U.S. shareholder with respect to its gain, will be
required to file a United States federal income tax return reporting that gain,
and in the case of corporate non-U.S. shareholders might owe branch profits tax
under Section 884 of the Internal Revenue Code. A purchaser of our shares from a
non-U.S. shareholder will not be required to withhold on the purchase price if
the purchased shares are regularly traded on an established securities market or
if we are a domestically controlled REIT. Otherwise, a purchaser of our shares
from a non-U.S. shareholder may be required to withhold 10% of the purchase
price paid to the non-U.S. shareholder and to remit the withheld amount to the
IRS.

Backup Withholding and Information Reporting

Information reporting and backup withholding may apply to distributions
or proceeds paid to our shareholders under the circumstances discussed below.
Amounts withheld under backup withholding are generally not an additional tax
and may be refunded or credited against the REIT shareholder's federal income
tax liability.

A U.S. shareholder will be subject to backup withholding at a 31% rate
when it receives distributions on our shares or proceeds upon the sale,
exchange, redemption, retirement or other disposition of our shares, unless the
U.S. shareholder properly executes under penalties of perjury an IRS Form W-9 or
substantially similar form that:

o provides the U.S. shareholder's correct taxpayer identification number;
and

18
o        certifies that the U.S.  shareholder is exempt from backup  withholding
because it is a corporation or comes within another exempt category, it
has not been notified by the IRS that it is subject to backup
withholding, or it has been notified by the IRS that it is no longer
subject to backup withholding.

If the U.S. shareholder does not provide its correct taxpayer identification
number on the IRS Form W-9 or substantially similar form, it may be subject to
penalties imposed by the IRS and the REIT or other withholding agent may have to
withhold a portion of any capital gain distributions paid to it. Unless the U.S.
shareholder has established on a properly executed IRS Form W-9 or substantially
similar form that it is a corporation or comes within another exempt category,
distributions on our shares paid to it during the calendar year, and the amount
of tax withheld, if any, will be reported to it and to the IRS.

Distributions on our shares to a non-U.S. shareholder during each
calendar year and the amount of tax withheld, if any, will generally be reported
to the non-U.S. shareholder and to the IRS. This information reporting
requirement applies regardless of whether the non-U.S. shareholder is subject to
withholding on distributions on our shares or whether the withholding was
reduced or eliminated by an applicable tax treaty. Also, distributions paid to a
non-U.S. shareholder on our shares may be subject to backup withholding at a 31%
rate, unless the non-U.S. shareholder properly certifies its non-U.S.
shareholder status on an IRS Form W-8 or substantially similar form in the
manner described above. Similarly, information reporting and 31% backup
withholding will not apply to proceeds a non-U.S. shareholder receives upon the
sale, exchange, redemption, retirement or other disposition of our shares, if
the non-U.S. shareholder properly certifies its non-U.S. shareholder status on
an IRS Form W-8 or substantially similar form. Even without having executed an
IRS Form W-8 or substantially similar form, however, in some cases information
reporting and 31% backup withholding will not apply to proceeds that a non-U.S.
shareholder receives upon the sale, exchange, redemption, retirement or other
disposition of our shares if the non-U.S. shareholder receives those proceeds
through a broker's foreign office. As described above, new Treasury regulations
alter the information reporting and backup withholding rules applicable to
non-U.S. shareholders for payments made after December 31, 2000, and in general
these new Treasury Regulations replace IRS Forms W-8, 1001, and 4224 with the
new IRS Forms W-8 series.

Other Tax Consequences

You should recognize that our and our shareholders' federal income tax
treatment may be modified by legislative, judicial, or administrative actions at
any time, which actions may be retroactive in effect. The rules dealing with
federal income taxation are constantly under review by the Congress, the IRS and
the Treasury Department, and statutory changes, new regulations, revisions to
existing regulations, and revised interpretations of established concepts are
issued frequently. No prediction can be made as to the likelihood of passage of
new tax legislation or other provisions either directly or indirectly affecting
us and our shareholders. Revisions in federal income tax laws and
interpretations of these laws could adversely affect the tax consequences of an
investment in our shares. We and our shareholders may also be subject to state
or local taxation in various state or local jurisdictions, including those in
which we or our shareholders transact business or reside. State and local tax
consequences may not be comparable to the federal income tax consequences
discussed above. For example, if a state has not updated its REIT taxation
provisions to permit taxable REIT subsidiaries, then our use of a taxable REIT
subsidiary may disqualify us from favorable taxation as a REIT in that state.

ERISA PLANS, KEOGH PLANS AND INDIVIDUAL RETIREMENT ACCOUNTS

General Fiduciary Obligations

Fiduciaries of a pension, profit-sharing or other employee benefit plan
subject to Title I of the Employee Retirement Income Security Act of 1974,
ERISA, must consider whether:

o their investment in our shares satisfies the diversification
requirements of ERISA;

o the investment is prudent in light of possible limitations on the
marketability of our shares;

o they have authority to acquire our shares under the applicable
governing instrument and Title I of ERISA; and

o the investment is otherwise consistent with their fiduciary
responsibilities.

Trustees and other fiduciaries of an ERISA plan may incur personal
liability for any loss suffered by the plan on account of a violation of their
fiduciary responsibilities. In addition, these fiduciaries may be subject to a
civil penalty of up to 20% of any amount recovered by the plan on account of a
violation. Fiduciaries of any IRA, Roth IRA, Keogh Plan or other qualified
retirement plan not subject to Title I of ERISA, referred to as "non-ERISA
plans," should consider that a plan may only make investments that are
authorized

19
by the appropriate governing instrument.  Fiduciary  shareholders should consult
their own legal advisors if they have any concern as to whether the investment
is consistent with the foregoing criteria.

Prohibited Transactions

Fiduciaries of ERISA plans and persons making the investment decision
for an IRA or other non-ERISA plan should consider the application of the
prohibited transaction provisions of ERISA and the Internal Revenue Code in
making their investment decision. Sales and other transactions between an ERISA
plan or a non-ERISA plan, and persons related to it are prohibited transactions.
The particular facts concerning the sponsorship, operations and other
investments of an ERISA plan or non-ERISA plan may cause a wide range of other
persons to be treated as disqualified persons or parties in interest with
respect to it. A prohibited transaction, in addition to imposing potential
personal liability upon fiduciaries of ERISA plans, may also result in the
imposition of an excise tax under the Internal Revenue Code or a penalty under
ERISA upon the disqualified person or party in interest with respect to the
plan. If the disqualified person who engages in the transaction is the
individual on behalf of whom an IRA or Roth IRA is maintained or his
beneficiary, the IRA or Roth IRA may lose its tax-exempt status and its assets
may be deemed to have been distributed to the individual in a taxable
distribution on account of the prohibited transaction, but no excise tax will be
imposed. Fiduciary shareholders should consult their own legal advisors as to
whether the ownership of our shares involves a prohibited transaction.

Special Fiduciary and Prohibited Transactions Consequences

The Department of Labor, which has administrative responsibility over
ERISA plans as well as non-ERISA plans, has issued a regulation defining "plan
assets." The regulation generally provides that when an ERISA or non-ERISA plan
acquires a security that is an equity interest in an entity and that security is
neither a "publicly offered security" nor a security issued by an investment
company registered under the Investment Company Act of 1940, the ERISA plan's or
non-ERISA plan's assets include both the equity interest and an undivided
interest in each of the underlying assets of the entity, unless it is
established either that the entity is an operating company or that equity
participation in the entity by benefit plan investors is not significant.

Each class of our shares, that is, our common shares and any class of
preferred shares that we have issued or may issue, must be analyzed separately
to ascertain whether it is a publicly offered security. The regulation defines a
publicly offered security as a security that is "widely held," "freely
transferable" and either part of a class of securities registered under the
Securities Exchange Act of 1934, or sold under an effective registration
statement under the Securities Act of 1933, provided the securities are
registered under the Securities Exchange Act of 1934 within 120 days after the
end of the fiscal year of the issuer during which the offering occurred. All our
outstanding shares have been registered under the Securities Exchange Act of
1934.

The regulation provides that a security is "widely held" only if it is
part of a class of securities that is owned by 100 or more investors independent
of the issuer and of one another. However, a security will not fail to be
"widely held" because the number of independent investors falls below 100
subsequent to the initial public offering as a result of events beyond the
issuer's control. Our common shares and our preferred shares have been widely
held and we expect our common shares and our preferred shares to continue to be
widely held. We expect the same to be true of any additional class of preferred
stock that we may issue, but we can give no assurance in that regard.

The regulation provides that whether a security is "freely
transferable" is a factual question to be determined on the basis of all
relevant facts and circumstances. The regulation further provides that, where a
security is part of an offering in which the minimum investment is $10,000 or
less, some restrictions on transfer ordinarily will not, alone or in
combination, affect a finding that these securities are freely transferable. The
restrictions on transfer enumerated in the regulation as not affecting that
finding include:

o any restriction on or prohibition against any transfer or assignment
which would result in a termination or reclassification for federal or
state tax purposes, or would otherwise violate any state or federal law
or court order;

o any requirement that advance notice of a transfer or assignment be
given to the issuer and any requirement that either the transferor or
transferee, or both, execute documentation setting forth
representations as to compliance with any restrictions on transfer
which are among those enumerated in the regulation as not affecting
free transferability, including those described in the preceding clause
of this sentence;

o any administrative procedure which establishes an effective date, or an
event prior to which a transfer or assignment will not be effective;
and

20
o        any limitation or  restriction  on transfer or assignment  which is not
imposed by the issuer or a person acting on behalf of the issuer.

We believe that the restrictions imposed under our declaration of trust
on the transfer of shares do not result in the failure of our shares to be
"freely transferable." Furthermore, we believe that at present there exist no
other facts or circumstances limiting the transferability of our shares which
are not included among those enumerated as not affecting their free
transferability under the regulation, and we do not expect or intend to impose
in the future, or to permit any person to impose on our behalf, any limitations
or restrictions on transfer which would not be among the enumerated permissible
limitations or restrictions.

Assuming that each class of our shares will be "widely held" and that
no other facts and circumstances exist which restrict transferability of these
shares, we have received an opinion of our counsel Sullivan & Worcester LLP that
our shares will not fail to be "freely transferable" for purposes of the
regulation due to the restrictions on transfer of the shares under our
declaration of trust and that under the regulation the shares are publicly
offered securities and our assets will not be deemed to be "plan assets" of any
ERISA plan or non-ERISA plan that invests in our shares.

Item 3. Legal Proceedings

Although in the ordinary course of business we may become involved in
legal proceedings, we are not aware of any material pending legal proceeding
affecting us or any of our hotels for which we might become liable.

Item 4. Submission of Matters to a Vote of Security Holders

None.

21
PART II

Item 5. Market for the Registrant's Common Equity and Related Shareholder
Matters

Our common shares are traded on the New York Stock Exchange (symbol:
HPT). The following table sets forth for the periods indicated the high and low
closing sale prices for our common shares as reported in the New York Stock
Exchange Composite Transactions reports.

1999 High Low

First Quarter $ 27.56 $ 25.50
Second Quarter $ 29.63 $ 26.56
Third Quarter $ 27.81 $ 22.19
Fourth Quarter $ 22.88 $ 18.00

2000 High Low

First Quarter $ 21.13 $ 18.56
Second Quarter $ 24.94 $ 20.38
Third Quarter $ 25.25 $ 23.25
Fourth Quarter $ 23.25 $ 20.56


The closing price of the common shares on the New York Stock Exchange
on March 21, 2001, was $26.38 per share.

As of March 21, 2001, there were approximately 1,187 shareholders of
record, and we estimate that as of such date there was in excess of 66,285
beneficial owners of the common shares.

Information about distributions paid to common shareholders is
summarized in the table below. Common share distributions are generally paid in
the quarter following the quarter to which they relate.

Common Annualized
Distribution Common
Per Share Distribution Rate

1999
First Quarter $0.68 $2.72
Second Quarter $0.69 $2.76
Third Quarter $0.69 $2.76
Fourth Quarter $0.69 $2.76

2000
First Quarter $0.69 $2.76
Second Quarter $0.69 $2.76
Third Quarter $0.70 $2.80
Fourth Quarter $0.70 $2.80

All common distributions shown in table above have been paid. We intend to
continue to declare and pay future common share distributions on a quarterly
basis.

In order to qualify for the beneficial tax treatment accorded to REITs by
Sections 856 through 860 of the Internal Revenue Code, we are required to make
annual distributions to shareholders of at least 95% (90% beginning in our 2001
taxable year) of our taxable income. Distributions are made at the discretion of
the Board of Trustees and depend on our earnings, cash available for
distribution, financial condition, capital market conditions, growth prospects
and such other factors as the Board of Trustees deems relevant. We intend to
distribute substantially all of our "real estate investment trust taxable
income" to our shareholders.

22
As  previously  reported on Form 8-K dated June 30,  2000,  pursuant to our
incentive share award plan, in May 2000 our three independent trustees each
received a grant of 300 of our common shares, valued at $23.1875 per share, the
closing price of the common shares on the New York Stock Exchange on May 16,
2000. The grants were made pursuant to the exemption from registration contained
in Section 4(2) of the Securities Act of 1933, as amended.

Item 6. Selected Financial Data

The following table sets forth selected financial data for the five years
ended December 31, 2000.

<TABLE>
<CAPTION>
Year ended December 31,
2000 1999 1998 1997 1996
--------------- -------------- -------------- ---------------- --------------
(In thousands, except per share data)
<S> <C> <C> <C> <C> <C>
Operating Data:
Revenues:
Rental income..................... $ 234,377 $ 212,669 $ 157,223 $ 98,561 $ 69,514
FF&E reserve income............... 25,753 20,931 16,108 14,643 12,169
Interest income................... 2,893 3,618 1,630 928 946
---------- ---------- ----------- ------------ ---------
Total revenues................ 263,023 237,218 174,961 114,132 82,629

Expenses:
Interest.......................... 37,682 37,352 21,751 15,534 5,646
Depreciation and amortization..... 84,303 74,707 54,757 31,949 20,398
Terminated acquisition costs...... -- -- -- 713 --
General and administrative........ 14,767 13,230 10,471 6,783 4,921
---------- ---------- ----------- ------------ ---------
Total expenses................ 136,752 125,289 86,979 54,979 30,965
---------- ---------- ----------- ------------ ---------
Income before extraordinary item.. 126,271 111,929 87,982 59,153 51,664
Extraordinary loss from
extinguishment of debt....... -- -- 6,641 -- --
---------- ---------- ----------- ------------ ---------
Net income........................... 126,271 111,929 81,341 59,153 51,664
Preferred distributions.............. 7,125 5,106 -- -- --
---------- ---------- ----------- ------------ ---------
Net income available for common
shareholders................ $ 119,146 $ 106,823 $ 81,341 $ 59,153 $ 51,664
========== ========== =========== ============ =========

Per Common Share Data:
Income before extraordinary item..... $2.24 $2.13 $2.08 $2.15 $2.23
Net income........................... $2.24 $2.13 $1.92 $2.15 $2.23
Net income available for common
shareholders................ $2.11 $2.03 $1.92 $2.15 $2.23
Weighted average common shares
outstanding................ 56,466 52,566 42,317 27,530 23,170

Balance Sheet Data (as of December 31):
Real estate properties, net.......... $2,157,487 $2,082,999 $1,774,811 $1,207,868 $816,469
Total assets......................... 2,220,909 2,194,852 1,837,638 1,313,256 871,603
Debt, net of discount................ 464,748 414,780 414,753 125,000 125,000
Shareholders' equity................. 1,482,940 1,519,715 1,173,857 1,007,893 645,208
</TABLE>

23
Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

Overview

The following discussion should be read in conjunction with the
financial statements and the notes thereto included elsewhere herein.

Results of Operations

Year Ended December 31, 2000 versus Year Ended December 31, 1999

Total revenues in 2000 were $263.0 million versus 1999 total revenues
of $237.2 million. Total revenues were comprised principally of minimum rent of
$228.7 million, percentage rent of $5.7 million and FF&E reserve income of $25.8
million in 2000 versus $209.0 million, $3.7 million and $20.9 million,
respectively, in the 1999 period. The 9.4% increase in minimum rent revenue
reflects the full year impact of 40 hotels acquired in 1999 and the partial
impact of 12 hotels acquired during 2000. The increases in percentage rent
revenue of 54.0% and FF&E reserve income of 23.0% result from the impact of
additional hotels purchased as well as increased gross hotel revenues at our
hotels. Interest income in 2000 was $2.9 million versus 1999 interest income of
$3.6 million. The decrease is primarily due to a decrease in the average balance
of cash offset somewhat by higher interest rates in 2000 versus 1999.

Total expenses in 2000 were $136.8 million versus $125.3 million in
1999. The 9.1% increase is primarily the result of increases in depreciation and
amortization, and general and administrative expenses. The increase in
depreciation and amortization was $9.6 million, or 12.8%, and general and
administrative expenses increased $1.5 million, or 11.6%. Depreciation and
amortization and general and administrative expenses increased primarily as a
result of new investments during 1999 and 2000. Interest expense in 2000
increased $0.3 million, or less than 0.1%.

Net income available for common shareholders in 2000 was $119.1
million, or $2.11 per common share versus $106.8 million, or $2.03 per common
share in 1999. The increase in net income available for common shareholders is
primarily a result of an increase in revenue from new investments.

Funds from operations, or FFO, is net income available for common
shareholders before extraordinary and non-recurring items plus depreciation and
amortization of real estate assets plus those deposits made into FF&E Reserve
escrows by our tenants which are not included in our revenue, but which are
restricted for use at our hotels. Cash available for distribution, or CAD, is
FFO less all FF&E Reserve deposits plus amortization of deferred financing costs
and other non-cash charges. FFO and CAD in 2000 were $218.7 million, or $3.87
per common share and $180.8 million, or $3.20 per common share, respectively.
FFO and CAD in 1999 were $194.6 million, or $3.70 per common share and $163.3
million, or $3.11 per share, respectively, in 1999. Growth in FFO and CAD is
primarily related to the effects of acquisitions in 1999 and 2000 and increased
percentage rents offset by decreased interest income and increased preferred
dividends. Growth in FFO per share, and CAD per share is due primarily to the
effect of acquisitions in 1999 and 2000, and increases in percentage rents,
offset somewhat by decreased interest income and increased dividends on
preferred shares and an increase in the weighted average number of common
shares.

FFO and CAD do not represent cash flows from operating activities as
determined in accordance with generally accepted accounting principles and
should not be considered an alternative to net income as an indicator of our
financial performance or to cash flows from operating activities as a measure of
liquidity. Cash flow provided by (used for) operating, investing and financing
activities was $188.3 million, ($123.2 million), and ($114.1 million),
respectively for the year ended December 31, 2000. Cash flow from operations in
2000 increased 9.7% from $171.6 million in 1999 primarily due to the impact of
new investments in 1999 and 2000. Cash used in investing activities decreased in
2000 over 1999 levels primarily because of investments in 12 hotels in 2000
versus 40 hotels in 1999. Cash was used in financing activities in 2000 versus
1999, during which cash was provided by financing activities primarily because
of our equity issuance in 1999; we issued no equity in 2000.

Our total assets increased to $2,221 million as of December 31, 2000,
from $2,195 million as of December 31, 1999. The increase resulted primarily
from hotel acquisitions completed in 2000 offset in part by the impact of
depreciation expense accumulated on net real estate during the year.

Year Ended December 31, 1999 versus Year Ended December 31, 1998

Total revenues in 1999 were $237.2 million versus 1998 total revenues
of $175.0 million. Total revenues were comprised principally of minimum and
percentage rent of $212.7 million and FF&E reserve income of $20.9 million in
1999 versus $157.2 million

24
and $16.1  million,  respectively,  in the 1998  period.  During  1999 we earned
percentage rent of $3.67 million versus $3.44 million in 1998. The 35.9%
increase in minimum rent revenue reflects the full year impact of 51 hotels
acquired in 1998 and the partial impact of 40 hotels acquired during 1999. The
increases in percentage rent revenue of 6.7% and FF&E reserve income of 29.9%
result from the impact of additional hotels purchased as well as increased gross
hotel revenues at our hotels.

Total expenses in 1999 were $125.3 million versus $87.0 million in
1998. The 44.0% increase is the result of increases in depreciation and
amortization, interest and general and administrative expenses. The increase in
depreciation and amortization was $20.0 million, or 36.4%, interest increased
$15.6 million, or 71.7%, and general and administrative expenses increased $2.8
million, or 26.3%. Depreciation and amortization and general and administrative
expenses increased primarily as a result of new investments since January 1,
1998. Interest expense in 1999 increased primarily as a result of an increase in
the average daily balance of indebtedness outstanding. This increase in average
daily balance was due to three 1998 issuances totaling $415 million of senior
debt and borrowings under our revolving credit facility.

Net income available for common shareholders in 1999 was $106.8
million, or $2.03 per common share versus $81.3 million, or $1.92 per common
share in 1998. The increase in net income available for common shareholders is
primarily a result of an increase in revenue from new investments and the 1998
extraordinary loss of $6.6 million recognized from the early extinguishment of
debt, offset by preferred distributions paid in 1999.

Funds from operations, or FFO, is net income available for common
shareholders before extraordinary and non-recurring items plus depreciation and
amortization of real estate assets plus those deposits made into FF&E Reserve
escrows by our tenants which are not included in HPT's revenue, but which are
restricted for use at HPT hotels. Cash available for distribution, or CAD, is
FFO less all FF&E Reserve deposits plus amortization of deferred financing costs
and other non-cash charges. FFO and CAD in 1999 were $194.6 million, or $3.70
per common share and $163.3 million, or $3.11 per common share, respectively.
FFO and CAD were $152.8 million, or $3.61 per common share, and $130.3 million,
or $3.08 per share, respectively, in 1998. Growth in FFO and CAD is primarily
related to the effects of acquisitions in 1998 and 1999.

FFO and CAD do not represent cash flows from operating activities as
determined in accordance with generally accepted accounting principles and
should not be considered an alternative to net income as an indicator of our
financial performance or to cash flows from operating activities as a measure of
liquidity. Cash flow provided by (used for) operating, investing and financing
activities was $171.6 million, ($325.0 million), and $202.3 million,
respectively, for the year ended December 31, 1999. Cash flow from operations in
1999 increased 27.7% from $134.4 million in 1998 primarily due to the impact of
new investments in 1998 and 1999. Cash used in investing activities and provided
by financing activities decreased in 1999 over 1998 levels primarily because of
investments in 40 hotels in 1999 versus 51 hotels in 1998.

Our total assets increased to $2,195 million as of December 31, 1999,
from $1,838 million as of December 31, 1998. The increase resulted primarily
from hotel acquisitions completed in 1999 offset in part by the impact of
depreciation accumulated on net real estate during the year.

Liquidity and Capital Resources

In order to fund acquisitions and to accommodate occasional cash needs
which may result from timing differences between the receipt of rents and the
need to make distributions or pay operating expenses, we have entered into a
revolving credit facility with a group of commercial banks. The credit facility
is for up to $300 million, all of which was available at December 31, 2000.
Drawings under the credit facility are unsecured. Funds may be drawn, repaid and
redrawn until maturity, and no principal repayment is due until maturity. The
credit facility matures in March 2002. Interest on borrowings under the credit
facility are payable at a spread above LIBOR.

In the second quarter of 2000 we issued 9.125% unsecured senior notes
due 2010 with a face value of $50.0 million, raising net proceeds of $49.6
million. In the second quarter of 1999, we issued 3.0 million shares of 9.5%
Series A Cumulative Redeemable Preferred Shares raising gross proceeds of $75.0
million, net proceeds of $72.2 million. Also in the second quarter of 1999, we
issued 10.8 million common shares of beneficial interest, raising gross proceeds
of $289.9 million, net proceeds of $274.7 million. The net proceeds of these
offerings were used to repay all amounts outstanding under our revolving credit
facility, acquire hotels and for general business purposes.

At December 31, 2000, we had cash and cash equivalents of $24.6 million
and the ability to draw up to the full amount, or $300.0 million, under our
credit facility. At December 31, 2000, we had commitments to purchase two hotels
for an aggregate of $55.4 million. These hotels were purchased during the first
quarter of 2001 with a combination of cash on hand and borrowings on our credit
facility.

25
We expect to use existing cash  balances,  borrowings  under our credit
facility or other lines of credit and/or net proceeds of offerings of equity or
debt securities to fund future hotel acquisitions. To the extent we borrow on
the credit facility, we will explore various refinancing alternatives in the
short-term for both the timing and method of repayment of such amounts.

Our primary source of cash to fund day to day operations, interest and
distributions is the minimum and percentage rent we receive. Minimum rent is
received from our tenants monthly in advance and percentage rent is received
either monthly or quarterly in arrears. This flow of funds from rent has
historically been sufficient for us to pay day to day operating expenses,
interest and distributions. We believe that our operating cash flow will be
sufficient to meet our operating expenses, interest and distribution payments.

We have no debt which matures in the next twelve months and no
principal or sinking-fund payments in the next twelve months. Our credit
facility matures in 2002. To the extent we borrow on the credit facility and, as
the maturity dates of our credit facility and term debt approach over the longer
term, we will explore various alternatives for the repayment of amounts due or
replacement of such credit facility or term debt with alternative facilities.

Such alternatives in the short-term and long-term may include incurring
additional long term debt and/or issuing new equity securities. On January 15,
1998, our shelf registration statement for up to $2 billion of securities,
including debt securities, was declared effective by the Securities and Exchange
Commission, or SEC. An effective shelf registration statement enables us to
issue specific securities to the public on an expedited basis by filing a
prospectus supplement with the SEC. We have $961.9 million available on our
shelf registration statement as of December 31, 2000.

Although there can be no assurance that we will consummate any debt or
equity security offerings or other financings, we believe we will have access to
various types of financing in the future, including investment grade debt or
equity securities offerings, with which to finance future acquisitions and
payment of our debt and other obligations.

Property Leases

As of March 21, 2001 we owned 224 hotels which are grouped into eleven
combinations and leased to separate affiliates of publicly owned hotel companies
including Marriott International, Inc., Host Marriott Corporation, Crestline
Capital Corporation, Wyndham International, Inc., Prime Hospitality Corp.,
Candlewood Hotel Company and Security Capital Group, Inc. The tables on the
following pages summarize the key terms of our leases and the operating results
of our hotels including average occupancy, average daily rates, or ADR and
revenue per available room, or RevPAR.

26
<TABLE>
<CAPTION>
- -------------------- -------------------- --------------------- --------------------- -------------------- --------------------
Residence Inn by Residence Inn by Marriott(R)/Residence
Courtyard by Residence Inn by Marriott(R)/Courtyard Marriott(R)/Courtyard Inn by Marriott(R)/
Lease Pool Marriott(R) Marriott(R) by Marriott(R) by Marriott(R)/Towneplace Courtyard by
Suites by Marriott(R) Marriott(R)/
/SpringHill Suites TownePlace Suites
by Marriott(R)(1) by Marriott(R)
- -------------------- -------------------- --------------------- --------------------- -------------------- --------------------
<S> <C> <C> <C> <C> <C>
Number of Hotels 53 18 14 19 17

Number of Rooms 7,610 2,178 1,819 2,756 2,663

Number of States 24 14 7 14 7

Tenant Subsidiary of Host Subsidiary of Host Subsidiary of Subsidiary of Subsidiary of
Subleased to Subleased to Marriott Crestline(1) Marriott
Subsidiary of Subsidiary of
Crestline Crestline

Manager Subsidiary of Subsidiary of Subsidiary of Subsidiary of Subsidiary of
Marriott Marriott Marriott Marriott Marriott

Investment at
December 31, 2000
(000s) $512,025 $175,836 $148,812 $218,815 $203,643

Security Deposit
(000s) $50,540 $17,220 $14,881 $22,552 $21,322

End of Initial
Lease Term 2012 2010 2014 2015 2013

Renewal Options (2) 3 for 12 years each 1 for 10 years, 1 for 12 years, 2 for 10 years 2 for 10 years each
2 for 15 years each 1 for 10 years each

Current Annual
Minimum Rent (000s) $51,202 $17,584 $14,881 $22,552 $21,322

Percentage Rent (3) 5.0% 7.5% 7.0% 7.0% 7.0%

Number of
Comparable Hotels
(4) 53 18 14 9 7

2000 (4): Occupancy 80.1% 83.8% 81.0% 79.3% 75.5%
ADR $99.85 $105.09 $89.68 $108.29 $85.86
RevPAR $79.98 $88.07 $72.64 $85.87 $64.82

1999 (4): Occupancy 80.4% 83.0% 81.8% 77.0% 70.4%
ADR $93.97 $100.96 $86.97 $101.28 $83.20
RevPAR $75.55 $83.80 $71.14 $77.99 $58.57
- -------------------- -------------------- --------------------- --------------------- -------------------- --------------------
<FN>
(1) During 2000 this lease was expanded to 19 hotels from nine at of the end of 1999, extended three years to 2015 and a
subsidiary of Crestline replaced a subsidiary of Marriott as tenant. As of December 31, 2000, we owned 17 of the 19 hotels;
we purchased the remaining two in 2001.

(2) Renewal options may be exercised by the tenant for all, but not less than all, of the hotels within a lease pool.

(3) Each lease provides for payment to HPT as additional rent of a percentage of increases in total hotel sales over base year
levels.

(4) Includes only hotels open for at least a full year as of January 1, 2000.
</FN>
</TABLE>

27
<TABLE>
<CAPTION>
- --------------------- --------------- --------------- --------------- -------------- --------------- ---------------
Summerfield
Suites by Candlewood Candlewood Homestead
Lease Pool Wyndham(R) Wyndham(R) AmeriSuites(R) Suites(R) Suites(R) Studio Suites(R)
- --------------------- --------------- --------------- --------------- -------------- --------------- ---------------
<S> <C> <C> <C> <C> <C> <C>
Number of Hotels 12 15 24 17 17 18

Number of Rooms 2,321 1,822 2,929 1,839 2,053 2,399

Number of States 8 8 13 14 14 5

Tenant Subsidiary of Subsidiary of Subsidiary of Subsidiary of Subsidiary of Subsidiary of
Wyndham Wyndham Prime(1) Candlewood Candlewood Security
Capital Group

Manager Subsidiary of Subsidiary of Subsidiary of Subsidiary of Subsidiary of Subsidiary of
Wyndham Wyndham Prime(1) Candlewood Candlewood Security
Capital Group

Investment at
December 31, 2000
(000s) $182,570 $240,000 $243,350 $118,500 $142,400 $145,000

Security Deposit
(000s) $18,325 $15,000 $25,575 $12,081 $14,253 $15,960

End of Initial
Lease Term 2014 2017 2013(1) 2011 2011 2015

Renewal Options (2) 4 for 12 4 for 12 3 for 15 3 for 15 3 for 15 2 for 15
years each years each years each years each years each years each

Current Annual
Minimum Rent (000s) $18,325 $25,000 $25,575 $12,081 $14,253 $15,960

Percentage Rent (3) 8.0% 7.5% 8.0% 10.0% 10.0% 10.0%

Number of
Comparable Hotels
(4) 12 15 20 17 17 18

2000 (4): Occupancy 72.4% 82.3% 59.5%(5) 78.3% 77.8% 79.7%
ADR $91.88 $126.86 $76.57(5) $55.01 $57.21 $50.67
RevPAR $66.52 $104.41 $45.56(5) $43.07 $44.51 $40.39

1999 (4): Occupancy 70.0% 81.3% 58.6%(5) 68.7% 70.2% 75.5%(6)
ADR $95.60 $120.99 $78.24(5) $58.35 $59.05 $51.04(6)
RevPAR $66.92 $98.36 $45.85(5) $40.09 $41.45 $38.54(6)
- --------------------- --------------- --------------- --------------- -------------- --------------- ---------------
<FN>
(1) During 2000 this lease was assigned to a subsidiary of Prime Hospitality Corp. and extended two years to 2013.

(2) Renewal options may be exercised by the tenant for all, but not less than all, of the hotels within a lease pool.

(3) Each lease provides for payment to us as additional rent of a percentage of increases in total hotel sales over base year
levels.

(4) Represents only hotels open for at least a full year as of January 1, 2000.

(5) Includes the 20 hotels in this lease pool which were open for at least one year prior to January 1, 2000, and information for
periods in 2000 and 1999 prior to our acquisition of certain properties.

(6) Includes information for periods prior to the acquisition of these properties by us in 1999.
</FN>
</TABLE>
28
Seasonality

Our hotels have historically experienced seasonal differences typical
of the hotel industry with higher revenues in the second and third quarters of
calendar years compared with the first and fourth quarters. This seasonality is
not expected to cause fluctuations in our rental income because we believe that
the net revenues generated by our hotels will be sufficient for the lessees to
pay rents on a regular basis notwithstanding seasonal fluctuations.

Inflation

We believe that inflation should not have a material adverse effect on
us. Although increases in the rate of inflation may tend to increase interest
rates which we may be required to pay for borrowed funds, we have a policy of
obtaining interest rate caps in appropriate circumstances to protect us from
interest rate increases. In addition, our leases provide for the payment of
percentage rent to us based on increases in total sales, and such rent should
increase with inflation.

Certain Considerations

The discussion and analysis of our financial condition and results of
operations requires us to make certain estimates and assumptions and contains
certain statements of our beliefs, intentions or expectations concerning
projections, plans, future events and performance. The estimates, assumptions
and statements, such as those relating to our ability to expand our portfolio,
performance of our assets, the ability of our operators to pay rent, remain
competitive or improve hotel operating revenues or results, our ability to make
distributions, our tax status as a "real estate investment trust," the ability
to appropriately balance the use of debt and equity and to access capital
markets, depend upon various factors over which we and/or our lessees have or
may have limited or no control. Those factors include, without limitation, the
status of the economy, capital markets (including prevailing interest rates),
compliance with the changes to regulations within the hospitality industry,
competition, changes to federal, state and local legislation and other factors.
We cannot predict the impact of these factors, if any. However, these factors
could cause our actual results for subsequent periods to be different from those
stated, estimated or assumed in this discussion and analysis of our financial
condition and results of operations. We believe that our estimates and
assumptions are reasonable and prudent at this time.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

We are exposed to risks associated with market changes in interest
rates. We manage our exposure to this market risk by monitoring our available
financing alternatives. Our strategy to manage exposure to changes in interest
rates is unchanged from December 31, 1999. Other than as described below we do
not foresee any significant changes in our exposure to fluctuations in interest
rates or in how we manage this exposure in the near future. At December 31,
2000, our total outstanding debt consisted of four issues of fixed rate, senior
unsecured notes:

<TABLE>
<CAPTION>
Annual
Interest
Principal Balance Coupon Payments Maturity Interest Payments Due
----------------- ------ -------- -------- ---------------------
<S> <C> <C> <C> <C>
$115 million 8.250 % $9.5 million 2005 Monthly
$150 million 7.000 % $10.5 million 2008 Semi-Annually
$150 million 8.500 % $12.8 million 2009 Monthly
$50 million 9.125 % $4.6 million 2010 Semi-Annually
------------- --------------
$465 million $37.4 million
</TABLE>

No principal repayments are due under these notes until maturity.
Because interest on all of our outstanding debt at December 31, 2000, is at
fixed rates, changes in interest rates during the term of this debt will not
effect our operating results. If at maturity these notes were refinanced at
interest rates which are 10% higher than shown above, our per annum interest
cost would increase by approximately $3.7 million. Based on the balances
outstanding as of December 31, 2000, a hypothetical immediate 10% change in
interest rates would change the fair value of our fixed rate debt obligations by
approximately $19.2 million.

Each of our fixed rate debt arrangements allows us to make repayments
earlier than the stated maturity date. Our $115 million 8.25% monthly notes due
2005 are callable by us at par any time after November 15, 2001. Our $150
million 8.5% monthly pay notes due 2009 are callable by us at par any time after
December 15, 2002. In other cases we are allowed to make prepayments only at a
premium to face value. These prepayment rights may afford us the opportunity to
mitigate the risk of refinancing at maturity at higher rates by refinancing
prior to maturity.

29
Our revolving  credit  facility  bears  interest at floating  rates and
matures in 2002. As of December 31, 2000, there was zero outstanding and $300
million was available for drawing under our revolving credit facility. Our
revolving credit facility is available to finance acquisitions and for general
business purposes. Repayments under the revolving credit facility may be made at
any time without penalty.

Our exposure to fluctuations in interest rates may in the future
increase if we incur debt to fund future acquisitions or otherwise. The interest
rate market which has an impact upon us is the U.S. dollar interest rate market
for corporate obligations, including floating rate LIBOR based obligations and
fixed rate obligations.


Item 8. Financial Statements and Supplementary Data

Our financial statements and financial statement schedule begin on Page
F-1 (see index in Item 14(a)).

One of our tenants, HMH HPT Courtyard LLC, a subsidiary of Host Marriott
Corporation, leases 53 hotels from us which represent 22% of our investments, at
cost. During 1999, with our consent, HMH HPT Courtyard LLC began to sublease
these 53 properties to CCMH Courtyard I LLC, a subsidiary of Crestline Capital
Corporation. The financial statements for HMH HPT Courtyard LLC as of December
31, 2000, and December 31, 1999, and for the three fiscal years ended December
31, 2000, begin on page F-15. The financial statements of CCMH Courtyard I LLC
as of December 31, 2000, and for the year ended December 31, 2000, begin on page
F-27.

Item 9. Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure

None.

PART III

The information in Part III (Items, 10, 11, 12 and 13) is incorporated by
reference to our definitive Proxy Statement, which is expected to be filed not
later than 120 days after the end of our fiscal year.

30
PART IV

Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a) Index to Financial Statements and Financial Statement Schedules

<TABLE>
<CAPTION>
The following audited consolidated financial statements and schedule of
Hospitality Properties Trust are included herein on the pages indicated:
Page
<S> <C>
Report of Independent Public Accountants.......................................... F-1

Consolidated Balance Sheet as of December 31, 2000 and 1999....................... F-2

Consolidated Statement of Income for the three years ended December 31, 2000...... F-3

Consolidated Statement of Shareholders' Equity for the three years ended
December 31, 2000................................................................. F-4

Consolidated Statement of Cash Flows for the three years ended
December 31, 2000................................................................. F-5

Notes to Consolidated Financial Statements........................................ F-6

Report of Independent Public Accountants on Schedule.............................. F-11

Schedule III - Real Estate and Accumulated Depreciation........................... F-12

<CAPTION>
All other schedules for which provision is made in the applicable
accounting regulations of the Securities and Exchange Commission are
not required under the related instructions or are inapplicable, and
therefore have been omitted.

The following audited financial statements of HMH HPT Courtyard LLC, a
subsidiary of Host Marriott Corporation and the lessee of 53 of our Courtyard by
Marriott(R) hotels (22% of our investments, at cost) are included herein on the
pages indicated: Page

<S> <C>
Introduction to Supplementary Financial Statements
of HMH HPT Courtyard LLC.......................................................... F-14

Report of Independent Public Accountants.......................................... F-15

Balance Sheets as of December 31, 2000 and December 31, 1999...................... F-16

Statements of Operations for the fiscal years ended December 31, 2000,
December 31, 1999 and January 2, 1999............................................. F-17

Statements of Shareholder's and Member's Equity for the fiscal years
ended December 31, 2000, December 31, 1999 and January 2, 1999.................... F-18

Statements of Cash Flows for the fiscal years ended December 31, 2000,
December 31, 1999 and January 2, 1999............................................. F-19

Notes to Financial Statements..................................................... F-20

31
<CAPTION>
The following audited financial statements of CCMH Courtyard I LLC, a
subsidiary of Crestline Capital Corporation, and the sublessee of the 53
Courtyard by Marriott(R) hotels leased to HMH HPT Courtyard, LLC, are included
herein on the pages indicated. These assets are subleased by CCMH Courtyard I
LLC from HMH HPT Courtyard LLC, a subsidiary of Host Marriott Corporation, whose
audited financial statements appear on the pages indicated above.

Page

<S> <C>
Introduction to Supplementary Financial Statements
of CCMH Courtyard I LLC........................................................... F-26

Report of Independent Public Accountants.......................................... F-27

Balance Sheets as of December 29, 2000 and December 31, 1999...................... F-28

Statements of Operations for the fiscal years ended December 29, 2000 and
December 31, 1999................................................................. F-29

Statements of Member's Equity for the fiscal years ended
December 29, 2000 and December 31, 1999........................................... F-30

Statements of Cash Flows for the fiscal years ended December 29, 2000
and December 31, 1999............................................................. F-31

Notes to Financial Statements..................................................... F-32
</TABLE>

(b) Reports on Form 8-K

During the fourth quarter of 2000, the Company did not file any Current
Reports on Form 8-K.

Exhibits

3.1 Composite copy of Amended and Restated Declaration of Trust dated
August 21, 1995, as amended to date. (Incorporated by reference to the
Company's Annual Report on Form 10-K for the year ended December 31,
1998)

3.2 Articles Supplementary dated June 2, 1997. (Incorporated by reference
to the Company's Annual Report on Form 10-K for the year ended December
31, 1997)

3.3 Articles Supplementary dated April 8, 1999. (Filed herewith)

3.4 Articles Supplementary dated May 16, 2000. (Filed herewith)

3.5 Amended and Restated Bylaws of the Company, as amended. (Incorporated
by reference to the Company's Current Report on Form 8-K dated June 30,
2000)

4.1 Form of Common Share Certificate. (Incorporated by reference to the
Company's Registration Statement on Form S-11 (File No. 33-92330))

4.2 Form of 9-1/2% Series A Cumulative Redeemable Preferred Share
Certificate. (Incorporated by reference to the Company's Report on Form
10-K for the year ended December 31, 1999)

4.3 Rights Agreement, dated as of May 20, 1997, between the Company and
State Street Bank and Trust Company, as Rights Agent. (Incorporated by
reference to the Company's Current Report on Form 8-K dated May 29,
1997)

4.4 Indenture, dated as of February 25, 1998, between the Company and State
Street Bank and Trust Company. (Incorporated by reference to the
Company's Annual Report on Form 10-K for the year ended December 31,
1997)

32
4.5      Supplemental  Indenture  No. 1, dated as of February 25, 1998,  between
the Company and State Street Bank and Trust Company, relating to the
Company's 7.00% Senior Notes due 2008, including form thereof.
(Incorporated by reference to the Company's Annual Report on Form 10-K
for the year ended December 31, 1997)

4.6 Supplemental Indenture No. 2, dated as of November 12, 1998, by and
between the Company and State Street Bank and Trust Company, relating
to the Company's 8-1/4% Monthly Income Senior Notes due 2005, including
form thereof. (Incorporated by reference to the Company's Annual Report
on Form 10-K for the year ended December 31, 1998)

4.7 Supplemental Indenture No. 3, dated as of December 16, 1998, by and
between the Company and State Street Bank and Trust Company, relating
to the Company's 8-1/2% Monthly Income Senior Notes due 2009, including
form thereof. (Incorporated by reference to the Company's Annual Report
on Form 10-K for the year ended December 31, 1998)

4.8 Supplemental Indenture No. 4 dated as of July 14, 2000, between the
Company and State Street Bank and Trust Company, relating to the
Company's 9.125% Senior Notes due 2010, including form thereof. (Filed
herewith)

4.9 Supplemental Indenture No. 5, dated as of July 28, 2000, between the
Company and State Street Bank and Trust Company, relating to the
Company's 9.125% Senior Notes due 2010, including form thereof. (Filed
herewith)

8.1 Opinion of Sullivan & Worcester LLP as to certain tax matters. (Filed
herewith)

10.1 Advisory Agreement, dated January 1, 1998, by and between REIT
Management & Research, Inc. and the Company (+). (Incorporated by
reference to the Company's Current Report on Form 8-K dated February
11, 1998)

10.2 The Company's 1995 Incentive Share Award Plan (+). (Incorporated by
reference to the Company's Registration Statement on Form S-11 (File
No. 33-92330))

10.3 Amended and Restated Revolving Credit Agreement, dated as of March 19,
1998, among the Company, as borrower, the institutions party thereto
from time to time as lenders, and Dresdner Bank AG, New York Branch and
Grand Cayman Branch, as Agent. (Incorporated by reference to the
Company's Annual Report on Form 10-K for the year ended December 31,
1997)

10.4 Second Amended and Restated Revolving Credit Agreement, dated as of
June 10, 1998, among the Company, as borrower, the institutions party
thereto from time to time as lenders, and Dresdner Bank AG, New York
Branch and Grand Cayman Branch, as Agent. (Incorporated by reference to
the Company's Quarterly Report on Form 10-Q for the quarter ended June
30, 1998)

10.5 First Amendment and Limited Waiver to Credit Agreement, dated as of
January 26, 2001, among the Company, as borrower, the institutions
party thereto from time to time as lenders, and Dresdner Bank AG, New
York Branch and Grand Cayman Branch, as Agent. (Filed herewith)

10.6 Investment Manager's Subordination Agreement, dated March 19, 1998,
among REIT Management & Research, Inc., the Company and Dresdner Bank
AG, New York Branch and Grand Cayman Branch (Incorporated by reference
to the Company's Annual Report on Form 10-K for the year ended December
31, 1997)

10.7 Form of Courtyard Management Agreement between HMH Courtyard
Properties, Inc., d/b/a/ HMH Properties, Inc. and Courtyard Management
Corporation. (Incorporated by reference to the Company's Registration
Statement on Form S-11 (File No. 33-92330))

10.8 Form of First Amendment to Courtyard Management Agreement between
Courtyard Management Corporation and the Company and Consolidation
Letter Agreement by and between Courtyard Management Corporation and
the Company. (Incorporated by reference to the Company's Registration
Statement on Form S-11 (File No. 33-92330))

10.9 Form of Lease Agreement between the Company and HMH HPT Courtyard, Inc.
(Incorporated by reference to the Company's Registration Statement on
Form S-11 (File No. 33-92330))

33
10.10    Amended and Restated Master Lease  Agreement,  dated as of December 23,
1999, by and between HPTSHC Properties Trust and Summerfield HPT Lease
Company, L.P. (Incorporated by reference to the Company's Report on
Form 10-K for the year ended December 31, 1999)

10.11 Purchase and Sale Agreement, dated as of December 29, 1998, by and
among Residence Inn by Marriott, Inc., Courtyard Management
Corporation, Nashville Airport Hotel, LLC, St. Louis Airport Hotel, LLC
and TownePlace Management Corporation, as sellers, and the Company, as
purchaser. (Incorporated by reference to the Company's Current Report
on Form 8-K dated March 23, 1999)

10.12 Limited Rent Guaranty, dated as of December 29, 1998, by and among
Marriott International, Inc., the Company and HPTMI III Properties
Trust. (Incorporated by reference to the Company's Current Report on
Form 8-K dated March 23, 1999)

10.13 Agreement to Lease, dated as of December 29, 1998, by and between the
Company and CRTM17 Tenant Corporation (including form of lease).
(Incorporated by reference to the Company's Current Report on Form 8-K
dated March 23, 1999)

10.14 Master Lease Agreement, dated as of April 30, 1999, by and among the
Company, HPTCY Properties Trust and HMH HPT Courtyard LLC.
(Incorporated by reference to the Company's Report on Form 10-K for
year ended December 31, 1999)

12.1 Ratio of Earnings to Fixed Charges. (Filed herewith)

12.2 Ratio of Earnings to Combined Fixed Charges and Preferred
Distributions. (Filed herewith)

21.1 Subsidiaries of the Registrant. (Filed herewith)

23.1 Consent of Arthur Andersen LLP. (Filed herewith)

23.2 Consent of Sullivan & Worcester LLP. (included in Exhibit 8.1 to this
Annual Report on Form 10-K)


(+) Management contract or compensatory plan or agreement.

34
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Trustees and Shareholders of Hospitality Properties Trust:

We have audited the accompanying consolidated balance sheet of Hospitality
Properties Trust and subsidiaries (the "Company") as of December 31, 2000 and
1999, and the related consolidated statements of income, shareholders' equity
and cash flows for each of the three years in the period ended December 31,
2000. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Hospitality
Properties Trust and subsidiaries as of December 31, 2000 and 1999 and the
results of their operations and their cash flows for each of the three years in
the period ended December 31, 2000, in conformity with accounting principles
generally accepted in the United States.


/s/ Arthur Andersen LLP
ARTHUR ANDERSEN LLP

Vienna, Virginia
January 12, 2001











F-1
<TABLE>
<CAPTION>
HOSPITALITY PROPERTIES TRUST

CONSOLIDATED BALANCE SHEET

(in thousands, except share data)



As of December 31,
----------------------------
2000 1999
---- ----


<S> <C> <C>
ASSETS
Real estate properties, at cost:
Land............................................................ $319,219 $304,792
Buildings, improvements and equipment........................... 2,110,202 1,965,838
--------- ---------
2,429,421 2,270,630
Less accumulated depreciation................................... 271,934 187,631
---------- ----------
2,157,487 2,082,999
Cash and cash equivalents......................................... 24,601 73,554
Restricted cash (FF&E reserve).................................... 27,306 26,034
Other assets, net................................................. 11,515 12,265
----------- -----------

$2,220,909 $2,194,852
========== ==========


LIABILITIES AND SHAREHOLDERS' EQUITY
Senior notes, net of discount..................................... $464,748 $414,780
Security and other deposits....................................... 257,377 246,242
Accounts payable and other........................................ 15,071 12,866
Due to affiliate.................................................. 773 1,249
---------- ---------
Total liabilities............................................... 737,969 675,137

Shareholders' equity:
Series A preferred shares; 9 1/2% cumulative redeemable; no
par value; 3,000,000 shares issued and outstanding............ 72,207 72,207
Common shares of beneficial interest; $.01 par value;
56,472,512 and 56,449,743 shares issued and
outstanding, respectively..................................... 565 564
Additional paid-in capital...................................... 1,506,976 1,506,494
Cumulative net income........................................... 441,707 315,436
Cumulative preferred distributions.............................. (12,231) (5,106)
Cumulative common distributions................................. (526,284) (369,880)
--------- ---------

Total shareholders' equity...................................... 1,482,940 1,519,715
--------- ---------

$2,220,909 $2,194,852
========== ==========
</TABLE>

The accompanying notes are an integral part of these financial statements.


F-2
<TABLE>
<CAPTION>
HOSPITALITY PROPERTIES TRUST

CONSOLIDATED STATEMENT OF INCOME

(in thousands, except per share data)



Year Ended
December 31,
------------------------------------
2000 1999 1998
---- ---- ----


<S> <C> <C> <C>
Revenues:
Rental income:
Minimum rent................................... $228,733 $209,003 $153,787
Percentage rent................................ 5,644 3,666 3,436
--------- --------- ---------
234,377 212,669 157,223
FF&E reserve income.............................. 25,753 20,931 16,108
Interest income.................................. 2,893 3,618 1,630
--------- --------- ---------

Total revenues................................. 263,023 237,218 174,961

Expenses:
Interest (including amortization of
deferred financing costs of $2,068, $2,223,
and $2,599, respectively)...................... 37,682 37,352 21,751
Depreciation and amortization.................... 84,303 74,707 54,757
General and administrative....................... 14,767 13,230 10,471
------ ------ ------

Total expenses................................. 136,752 125,289 86,979
------- ------- ------

Income before extraordinary item................... 126,271 111,929 87,982
Extraordinary item- loss from early
extinguishment of debt......................... -- -- 6,641
------------ ------------ -------
Net income......................................... 126,271 111,929 81,341
Preferred distributions............................ 7,125 5,106 --
--------- --------- -----------

Net income available for common shareholders....... $119,146 $106,823 $81,341
======== ======== =======



Weighted average common shares outstanding......... 56,466 52,566 42,317

Basic and diluted earnings (loss) per common share:
Income before extraordinary item............... $2.24 $2.13 $2.08
Extraordinary item............................. -- -- (.16)
-------- ------- ------
Net income..................................... $2.24 $2.13 $1.92
===== ===== =====
Net income available for common
shareholders.................................. $2.11 $2.03 $1.92
===== ===== =====
</TABLE>

The accompanying notes are an integral part of these financial statements.


F-3
<TABLE>
<CAPTION>
HOSPITALITY PROPERTIES TRUST

CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY

(in thousands, except share data)



Preferred Shares Common Shares
---------------------------------- ------------------------------
Number Number Additional Cumulative
of Preferred Cumulative of Common Cumulative Paid-In Net
Shares Shares Distributions Shares Shares Distributions Capital Incomes Total
------ ------ ------------- ------ ------ ------------- ------- -------- ----


<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Balance at December 31,
1997....................... -- $-- $-- 38,878,295 $389 $(147,735) $1,033,073 $122,166 $1,007,893

Issuance of shares, net.... -- -- -- 6,692,413 67 -- 196,938 -- 197,005
Common share grants........ -- -- -- 24,831 -- -- 838 -- 838
Net income................. -- -- -- -- -- -- -- 81,341 81,341
Distributions.............. -- -- -- -- -- (113,220) -- -- (113,220)
--------- ------- --------- ---------- ------ ---------- ---------- -------- ----------
Balance at December 31,
1998....................... -- -- -- 45,595,539 456 (260,955) 1,230,849 203,507 1,173,857

Issuance of shares, net.... 3,000,000 72,207 -- 10,812,400 108 -- 274,565 -- 346,880
Common share grants........ -- -- -- 41,804 -- -- 1,080 -- 1,080
Net income................. -- -- -- -- -- -- -- 111,929 111,929
Distributions.............. -- -- (5,106) -- -- (108,925) -- -- (114,031)
--------- ------- --------- ---------- ------ ---------- ---------- -------- ----------
Balance at December 31,
1999....................... 3,000,000 72,207 (5,106) 56,449,743 564 (369,880) 1,506,494 315,436 1,519,715

Common share grants........ -- -- -- 22,769 1 -- 482 -- 483
Net income................. -- -- -- -- -- -- -- 126,271 126,271
Distributions.............. -- -- (7,125) -- -- (156,404) -- -- (163,529)
--------- ------- --------- ---------- ------ ---------- ---------- -------- ----------
Balance at December 31,
2000....................... 3,000,000 $72,207 $(12,231) 56,472,512 $565 $(526,284) $1,506,976 $441,707 $1,482,940
========= ======= ========= ========== ====== ========== ========== ======== ==========
</TABLE>




The accompanying notes are an integral part of these financial statements.


F-4
<TABLE>
<CAPTION>
HOSPITALITY PROPERTIES TRUST

CONSOLIDATED STATEMENT OF CASH FLOWS

(in thousands)


Year Ended
December 31,
------------------------------------
2000 1999 1998
---- ---- ----
<S> <C> <C> <C>
Cash flows from operating activities:
Net income....................................... $126,271 $111,929 $81,341
Adjustments to reconcile net income to cash
provided by operating activities:
Extraordinary item............................. -- -- 6,641
Depreciation and amortization.................. 84,303 74,707 54,757
Amortization of deferred financing costs as
interest....................................... 2,068 2,223 2,599
FF&E reserve income............................ (25,753) (20,931) (16,108)
Changes in assets and liabilities:
(Increase)/decrease in other assets......... (541) 1,172 1,341
Increase in accounts payable and other...... 2,235 2,036 3,701
(Decrease)/increase in due to affiliate..... (238) 485 128
-------- -------- --------

Cash provided by operating activities.......... 188,345 171,621 134,400
-------- -------- --------

Cash flows from investing activities:
Real estate acquisitions......................... (134,353) (365,201) (613,846)
Increase in security and other deposits.......... 16,410 40,224 59,356
Refund of other deposits......................... (5,275) -- --
Purchase of FF&E reserve......................... -- -- (3,377)
-------- -------- --------

Cash used in investing activities.............. (123,218) (324,977) (557,867)
-------- -------- --------

Cash flows from financing activities:
Proceeds from issuance of preferred shares, net.. -- 72,207 --
Proceeds from issuance of common shares, net..... -- 274,673 197,005
Debt issuance, net of discount................... 49,938 -- 414,730
Repayment of debt................................ -- -- (125,000)
Draws on credit facility......................... 42,000 172,000 307,000
Repayments on credit facility.................... (42,000) (172,000) (307,000)
Deferred finance costs incurred.................. (489) -- (13,222)
Distributions to preferred shareholders.......... (7,125) (5,106) --
Distributions to common shareholders............. (156,404) (139,474) (107,164)
-------- -------- --------

Cash (used in) provided by financing
activities.................................. (114,080) 202,300 366,349
-------- -------- --------

(Decrease)/increase in cash and cash equivalents... (48,953) 48,944 (57,118)
Cash and cash equivalents at beginning of period... 73,554 24,610 81,728
-------- -------- --------

Cash and cash equivalents at end of period......... $24,601 $73,554 $24,610
======== ======== ========


Supplemental cash flow information:
Cash paid for interest........................... $33,508 $35,028 $15,387
Non-cash investing and financing activities:
Property managers deposits in FF&E reserve....... 23,212 18,670 14,041
Purchases of fixed assets with FF&E reserve...... (24,698) (17,694) (7,853)
</TABLE>


The accompanying notes are an integral part of these financial statements.


F-5
HOSPITALITY PROPERTIES TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollar amounts in thousands, except per share amounts)

1. Organization

Hospitality Properties Trust ("HPT") is a Maryland real estate
investment trust organized on February 7, 1995, which invests in hotels. At
December 31, 2000, HPT, directly and through subsidiaries, owned 222 properties.

The properties of HPT and its subsidiaries (the "Company") are leased
to and managed by subsidiaries (the "Lessees" and the "Managers") of companies
unaffiliated with HPT: Host Marriott Corporation ("Host"); Marriott
International, Inc. ("Marriott"); Crestline Capital Corporation ("Crestline");
Wyndham International, Inc.; Prime Hospitality Corporation ("Prime"); Candlewood
Hotel Company, Inc.; and Security Capital Group, Inc.

2. Summary of Significant Accounting Policies

Consolidation. These consolidated financial statements include the
accounts of HPT and its subsidiaries, all of which are 100% owned directly or
indirectly by HPT. All intercompany transactions have been eliminated.

Real estate properties. Real estate properties are recorded at cost.
Depreciation is provided for on a straight-line basis over estimated useful
lives of 7 to 40 years. The Company periodically evaluates the carrying value of
its long-lived assets in accordance with Statement of Financial Accounting
Standards No. 121.

Cash and cash equivalents. Highly liquid investments with maturities of
three months or less at date of purchase are considered to be cash equivalents.
The carrying amount of cash and cash equivalents is equal to its fair value.

Deferred financing costs. Costs incurred to borrow are capitalized and
amortized over the term of the related borrowing. The unamortized balance was
$8,643, $10,221 and $12,644 at December 31, 2000, 1999 and 1998, respectively,
net of accumulated amortization of $5,009, $2,941 and $893, respectively.

Financial instruments--interest rate cap agreements. The Company had
entered into interest rate protection agreements to limit exposure to risks of
rising interest rates. In May 1999 the Company sold these agreements for the
approximate carrying value at the time of the sale with no resulting gain or
loss. A $1,402 charge is included in 1998 interest expense for the difference
between the carrying amount of the agreements and their market value at the time
the related debt was repaid. As of December 31, 2000, the Company was not a
party to any interest rate cap or swap agreements.

Revenue recognition. Rental income from operating leases is recognized
on a straight line basis over the life of the lease agreements. Percentage rent
is recognized when all contingencies are met and rent is earned. Some of the
Company's leases provide that FF&E Reserve escrows are owned by the Company. All
other leases provide that FF&E Reserve escrows are owned by the tenant and the
Company has a security and remainder interest in the escrow account. When the
Company owns the escrow, generally accepted accounting principles require that
payments into the escrow be reported as additional rent. When the Company has a
security and remainder interest in the escrow account, deposits are not included
in revenue.

Per common share amounts. Per common share amounts are computed using
the weighted average number of common shares outstanding during the period. The
Company has no common share equivalents, instruments convertible into common
shares or other dilutive instruments.

Use of estimates. The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect reported amounts. Actual results could
differ from those estimates.


F-6
HOSPITALITY PROPERTIES TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(dollar amounts in thousands, except per share amounts)

Segment Information. The Company derives its revenues from a single
line of business, real estate leasing.

Income taxes. The Company is a real estate investment trust under the
Internal Revenue Code of 1986. The Company is not subject to Federal income
taxes on its net income provided it distributes its taxable income to
shareholders and meets certain other requirements. The characterization of the
distributions for 2000, 1999 and 1998 was 85.1%, 100% and 75.3% ordinary income,
respectively, and 14.9%, 0.0% and 24.7% return of capital, respectively.

New accounting pronouncements. In December 1999 the Securities and
Exchange Commission released Staff Accounting Bulletin No. 101 ("SAB 101"). SAB
101 had no impact on HPT's annual results of operations. SAB 101 required
recognition of certain percentage rental income be deferred from the first,
second and third quarters to the fourth quarter within the year. HPT adopted SAB
101 beginning January 1, 2000, without restatement of prior periods. The
Financial Accounting Standards Board issued Statement No. 133 "Accounting for
Derivative Instruments and Hedging Activities" ("FAS 133") in 1998. FAS 133 must
be adopted for the Company's year 2001 financial statements and is expected to
have no impact on the Company's financial condition or results of operations.

3. Preferred Shares

In March 1999 the Company issued 3,000,000 Series A cumulative
redeemable preferred shares in a public offering, each with a distribution rate
of $2.375 per annum, payable in equal quarterly amounts. Each Series A preferred
share has a liquidation preference of $25. Series A preferred shares are
redeemable, at the Company's option, for $25 each plus accrued and unpaid
distributions at any time on or after April 12, 2004. As of December 31, 2000,
the Company had 3,000,000 outstanding preferred shares with an aggregate
liquidation preference of $75,000.

4. Real Estate Properties

The Company's properties are leased pursuant to long term operating
leases with initial terms expiring between 2010 and 2017. The leases provide for
various renewal terms totaling 20-48 years. Each lease is a triple net lease and
generally requires the lessee to pay: minimum rent; percentage rent of between
5% and 10% of increases in total hotel sales over a base year threshold amount;
5%-6% of total hotel sales into reserves escrowed for replacement and
refurbishment of the Company's hotels ("FF&E Reserve"); and all operating costs
associated with the leased property. Each lessee has posted a security deposit
generally equal to one year's minimum rent. Each of the Company's properties is
part of a portfolio of properties leased to a single tenant. At December 31,
2000, the Company owned 11 portfolios of hotel properties, ranging in size from
12 to 53 hotels. Each lease contains cross default provisions and the ability to
use FF&E Reserves generated by all hotels in the portfolio for the maintenance
and refurbishment of any hotel within the portfolio. If the FF&E Reserve is not
sufficient to maintain the properties in good working order and repair, or in
certain other cases, the Company may make the expenditures, in which case annual
minimum rent is increased.

The Company's real estate properties, at cost, consisted of land of
$319,219, building and improvements of $1,837,888 and furniture, fixtures and
equipment of $272,314, as of December 31, 2000, and land of $304,792, building
and improvements of $1,731,142 and furniture, fixtures and equipment of
$234,696, as of December 31, 1999. During 2000, 1999 and 1998, the Company
purchased and leased 12, 40 and 51 properties, respectively, for aggregate
purchase prices of $128,548, $361,000 and $606,000 excluding closing costs,
respectively. As of December 31, 2000, the Company owned and leased 222 hotel
properties, and was committed to purchase two additional hotels. During 2000,
1999 and 1998, the Company invested $5,805, $1,787 and $1,280, respectively, in
its existing hotels in excess of amounts funded from FF&E Reserves. As a result
of these additional investments, tenant obligations for annual minimum lease
payments increased $581, $179 and $128, respectively.

Future minimum lease payments to be received by the Company during the
remaining initial terms of its leases total $3,157,178 ($244,709 annually). As
of December 31, 2000, the weighted average remaining initial term


F-7
HOSPITALITY PROPERTIES TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(dollar amounts in thousands, except per share amounts)

of the Company's leases was approximately 13.4 years, and the weighted average
remaining total term (including all renewal options) was approximately 49.5
years.

As of December 31, 2000, the Company was committed to the purchase of
two hotels for a total of $55,407.


5. Indebtedness
<TABLE>
<CAPTION>
December 31,
------------------------------------
2000 1999
------------------------------------

<S> <C> <C>
Revolving credit facility, unsecured.......................... $ -- $ --
7% Senior Notes, unsecured, due 2008.......................... 150,000 150,000
8.25% Monthly Income Senior Notes, unsecured, due 2005........ 115,000 115,000
8.5% Monthly Income Senior Notes, unsecured, due 2009......... 150,000 150,000
9.125% Senior Notes, unsecured, due 2010...................... 50,000 --
Less: unamortized discounts................................... (252) (220)
---------------- ----------------
$ 464,748 $ 414,780
================ ================
</TABLE>

In July 2000 the Company issued $50,000 of 9.125% unsecured notes due
2010 ("9.125% Notes"). The 9.125% Notes mature in July 2010 and are prepayable
at any time. If prepaid, the redemption price will equal the outstanding
principal of the 9.125% Notes being redeemed plus accrued interest and, if
prepaid prior to May 2010, a "make-whole amount" (as defined). Interest is
payable semi-annually in arrears.

In December 1998 the Company issued $150,000 of unsecured 8.5% Monthly
Income Senior Notes ("8.5% Notes") which mature in January 2009. The 8.5% Notes
cannot be redeemed prior to December 15, 2002. From and after December 15, 2002,
the Company may redeem some or all of the 8.5% Notes from time to time before
they mature. The redemption price will equal the outstanding principal of the
8.5% Notes being redeemed plus accrued interest. Interest is payable monthly in
arrears.

In November 1998 the Company issued $115,000 of unsecured 8.25% Monthly
Income Senior Notes ("8.25% Notes") which mature in November 2005. The 8.25%
Notes cannot be redeemed prior to November 15, 2001. From and after November 15,
2001, the Company may redeem some or all of the 8.25% Notes from time to time
before they mature. The redemption price will equal the outstanding principal of
the 8.25% Notes being redeemed plus accrued interest. Interest is payable
monthly in arrears.

In 1998 the Company entered into a new $300,000 unsecured revolving
credit facility (the "Credit Facility"). The Credit Facility matures in March
2002 and bears interest at LIBOR plus a spread based on the Company's senior
unsecured debt ratings. The Credit Facility contains financial covenants
requiring the Company to, among other things, maintain a debt to asset ratio (as
defined) of no more than 50% and meet certain debt service coverage ratios (as
defined). The weighted average interest rate on Credit Facility borrowings
during 2000 was 8.3%. As of December 31, 2000, the Company had zero outstanding
borrowings and $300,000 available under the Credit Facility.

In February 1998 the Company issued $150,000 of 7% unsecured notes due
2008 ("7% Notes"). The 7% Notes mature in March 2008 and are prepayable at any
time. If prepaid, the redemption price will equal the outstanding principal of
the 7% Notes being redeemed plus accrued interest and a "make-whole amount" (as
defined). Interest is payable semi-annually in arrears.

As of December 31, 2000, none of the Company's assets were pledged or
mortgaged. As of December 31, 2000, the aggregate market value of the 9.125%
Notes, the 8.5% Notes, the 8.25% Notes and the 7% Notes was $447,630.


F-8
HOSPITALITY PROPERTIES TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(dollar amounts in thousands, except per share amounts)

6. Transactions with Affiliates

The Company has an agreement with REIT Management & Research, Inc.
("RMR") whereby RMR provides investment, management and administrative services
to the Company. RMR is compensated at an annual rate equal to 0.7% of HPT's
average real estate investments up to the first $250,000 of such investments and
0.5% thereafter plus an incentive fee based upon improvements in cash available
for distribution per share (as defined). Advisory fees excluding incentive fees
earned for the years ended 2000, 1999 and 1998 were $11,851, $10,949 and $8,301,
respectively. Incentive advisory fees are paid in restricted common shares based
on a formula. The Company accrued $762, $237 and $846 in incentive fees during
2000, 1999 and 1998, respectively. The Company issued 12,869 and 32,904
restricted common shares in satisfaction of the 1999 and 1998 incentive fees,
respectively. As of December 31, 2000, RMR and its affiliates owned 369,257
shares of HPT. In January 2001, the Company issued 33,828 restricted common
shares in satisfaction of the 2000 incentive fee. RMR is owned by Gerard M.
Martin and Barry M. Portnoy, who also serve as Managing Trustees of the Company.

7. Concentration

The Company's assets are income producing lodging related real estate
located throughout the United States. Each of the Company's eleven lessees at
December 31, 2000, was a subsidiary of a public company.

<TABLE>
<CAPTION>
December 31, Annual Total
Lessee is a Number of 2000 % of Minimum % of Rent In % of
Subsidiary of: Properties Investment Total Rent Total 2000(1) Total
- -------------- ---------- ---------- ----- ---- ----- ------- -----

<S> <C> <C> <C> <C> <C> <C> <C>
Host Marriott Corp. 53 $512,025 22% $51,202 21% $54,305 23%
Host Marriott Corp. 18 175,836 8% 17,584 7% 18,030 8%
Marriott International, Inc. 17 203,643 9% 21,322 9% 21,342 9%
Marriott International, Inc. 14 148,812 6% 14,881 6% 15,000 6%
Crestline Capital Corp. 17 218,815 9% 22,552 9% 18,279 8%
Wyndham International, Inc. 15 240,000 10% 25,000 11% 25,379 11%
Wyndham International, Inc. 12 182,570 8% 18,325 8% 18,256 8%
Security Capital Group 18 145,000 6% 15,960 7% 16,095 7%
Candlewood Hotel Company 17 142,400 6% 14,253 6% 13,529 6%
Candlewood Hotel Company 17 118,500 5% 12,081 5% 11,630 5%
Prime Hospitality Corp. 24 243,350 11% 25,575 11% 22,532 (2) 9%
-- ----------- ----- --------- ----- -------- ------
222 $2,330,951 100% $238,735 100% $234,377 100%

<FN>
(1) Includes minimum rent and percentage rent from the later of January 1,
2000, or the date of purchase through December 31, 2000.
(2) Includes rents of $11,829 paid by ShoLodge, Inc. as predecessor lessee to
Prime.
</FN>
</TABLE>

At December 31, 2000, HPT's 222 hotels contained 30,039 rooms and were
located in 36 states, with between 5% and 10% of its hotels, by investment, in
each of California, Texas, Virginia, Georgia, Florida, Arizona and North
Carolina.

8. Pro Forma Information (Unaudited)

The Company completed the acquisition of 12 and 40 hotels in 2000 and
1999, respectively. The Company completed debt offerings totaling $50,000 in
2000. In 1999 the Company completed offerings of 10,812,400 common shares and
3,000,000 preferred shares. If these transactions occurred on January 1, 1999,
unaudited pro forma 2000 revenues, net income available for common shareholders
and net income available for common shareholders per share would have been
$277,459, $130,051 and $2.30, respectively, and the unaudited pro forma 1999
revenues, net income and net income per share would have been $273,258, $128,985
and $2.28, respectively.



F-9
HOSPITALITY PROPERTIES TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(dollar amounts in thousands, except per share amounts)

In the opinion of management, all adjustments necessary to reflect the
effects of the transactions discussed above have been reflected in the foregoing
pro forma data. However, the unaudited pro forma data is not necessarily
indicative of what the actual consolidated results of operations for the Company
would have been for the years indicated, nor does it purport to represent the
results of operations for the Company for future periods.

9. Selected Quarterly Financial Data (Unaudited)

The following is a summary of the unaudited quarterly results of
operations of the Company for 2000 and 1999:
<TABLE>
<CAPTION>
2000
----------------------------------------------------------

First Second Third Fourth
Quarter Quarter Quarter Quarter
<S> <C> <C> <C> <C>
Revenues(1)............................................ $62,177 $63,639 $65,824 $71,383
Net income available for common shareholders........... 27,753 28,524 28,659 34,211
Net income available for common shareholders
per share(2)........................................... .49 .51 .51 .61
Distributions per share(3)............................. .69 .69 .70 .70

<CAPTION>
1999
----------------------------------------------------------

First Second Third Fourth
Quarter Quarter Quarter Quarter
<S> <C> <C> <C> <C>
Revenues............................................... $53,273 $58,991 $62,343 $62,611
Net income available for common shareholders........... 22,896 26,066 28,624 29,237
Net income available for common shareholders
per share(2)........................................... .50 .51 .51 .52
Distributions per share(3)............................. .68 .69 .69 .69


<FN>
(1) During December 1999, the Securities and Exchange Commission released Staff
Accounting Bulletin No. 101 ("SAB 101"). SAB 101 had no impact on the
Company's annual results of operations. SAB 101 requires the Company to
defer recognition of certain percentage rental income from the first,
second and third quarters to the fourth quarter within a year. SAB 101 has
been applied beginning January 1, 2000, without restatement of prior
periods.

(2) The sum of per common share amounts for the four quarters differs from
annual per share amounts due to the required method of computing weighted
average number of shares in interim periods and rounding.

(3) Amounts represent distributions declared with respect to the periods shown.
</FN>
</TABLE>


F-10
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS ON SCHEDULE


To the Trustees and Shareholders of Hospitality Properties Trust:

We have audited in accordance with auditing standards generally
accepted in the United States the consolidated financial statements of
Hospitality Properties Trust included in this Form 10-K and have issued our
report thereon dated January 12, 2001. Our audit was made for the purpose of
forming an opinion on those statements taken as a whole. The schedule and
related notes on pages F-12 and F-13 are the responsibility of Hospitality
Properties Trust's management and are presented for the purpose of complying
with the Securities and Exchange Commission's rules and are not part of the
basic financial statements. This schedule has been subjected to the auditing
procedures applied in the audit of the basic financial statements and, in our
opinion, fairly states in all material respects the financial data required to
be set forth therein in relation to the basic financial statements taken as a
whole.


/s/ Arthur Andersen LLP
ARTHUR ANDERSEN LLP

Vienna, Virginia
January 12, 2001



F-11
<TABLE>
<CAPTION>
HOSPITALITY PROPERTIES TRUST

SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2000
(dollars in millions)

--------------------- -------------- ------------------------------
Costs
Capitalized Gross Amount
Initial Subsequent to at which Carried
Cost to Company Acquisition at Close of Period
--------------------- -------------- ------------------------------

Buildings & Buildings &
Encumbrances Land Improvements Improvements Land Improvements Total

<S> <C> <C> <C> <C> <C> <C> <C>
69 Courtyards $-- $110 $532 $9 $110 $541 $651

34 Candlewood Hotels -- 25 213 -- 25 213 238

36 Residence Inns -- 66 302 3 66 305 371

24 AmeriSuites -- 25 194 -- 25 194 219

18 Homestead Village -- 28 106 -- 28 106 134

15 Summerfield Suites -- 23 196 -- 23 196 219

12 Wyndham Hotels -- 16 154 1 16 155 171

2 Marriott Full Service -- 8 50 -- 8 50 58

12 TownePlace Suites and
SpringHill Suites -- 18 78 -- 18 78 96
-- ---- -------- ----- ------ -------- ------

Total (222 hotels) $-- $319 $1,825 $13 $319 $1,838 $2,157
=== ==== ====== ==== ==== ====== ======


<CAPTION>
------------- ------------------- -------------------- --------------------
Life on which
Depreciation in
Latest Income
Accumulated Date of Date Statement is
Depreciation Construction Acquired Computed
------------- ------------------- -------------------- --------------------

<C> <C> <C> <C> <C>
69 Courtyards $(60) 1987 through 2000 1995 through 2000 15 - 40 Years

34 Candlewood Hotels (15) 1996 through 1998 1997 through 2000 15 - 40 Years

36 Residence Inns (28) 1989 through 2000 1996 through 2000 15 - 40 Years

24 AmeriSuites (12) 1992 through 2000 1997 through 2000 15 - 40 Years

18 Homestead Village (6) 1996 through 1998 1999 15 - 40 Years

15 Summerfield Suites (15) 1989 through 1993 1998 15 - 40 Years

12 Wyndham Hotels (17) 1987 through 1990 1996 through 1997 15 - 40 Years

2 Marriott Full Service (4) 1972 through 1981 1998 15 - 40 Years

12 TownePlace Suites and
SpringHill Suites (3) 1997 through 2000 1998 through 2000 15 - 40 Years
------

Total (222 hotels) $(160)
======
</TABLE>


F-12
HOSPITALITY PROPERTIES TRUST

NOTES TO SCHEDULE III
DECEMBER 31, 2000
(dollars in thousands)

(A) The change in accumulated depreciation for the period from January 1, 1998,
to December 31, 2000, is as follows:


2000 1999 1998
---- ---- ----

Balance at beginning of period $112,321 $ 68,289 $ 35,942

Additions:depreciation expense 47,546 44,032 32,347
-------- -------- --------

Balance at close of period $159,867 $112,321 $ 68,289
======== ======== ========


(B) The change in total cost of properties for the period from January 1, 1997,
to December 31, 2000, is as follows:

2000 1999 1998
---- ---- ----

Balance at beginning of period $2,035,934 $1,698,457 $1,144,973

Additions: hotel acquisitions and
capital expenditures 121,173 337,477 553,484
---------- ---------- ----------

Balance at close of period $2,157,107 $2,035,934 $1,698,457
========== ========== ==========


(C) The net tax basis for federal income tax purposes of the Company's real
estate properties was $1,996,937 on December 31, 2000.


F-13
Introduction to Supplementary Financial Statements of HMH HPT Courtyard LLC

HMH HPT Courtyard LLC is the lessee of 22% of Hospitality Properties
Trust's investments, at cost. HMH HPT Courtyard LLC is a subsidiary of Host
Marriott Corporation and is not owned by Hospitality Properties Trust. The
following financial statements of HMH HPT Courtyard LLC are presented to comply
with applicable accounting regulations of the Securities and Exchange Commission
and were prepared by HMH HPT Courtyard LLC's management.



F-14
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To HMH HPT Courtyard LLC:

We have audited the accompanying balance sheets of HMH HPT Courtyard
LLC as of December 31, 2000 and 1999, and the related statements of operations,
shareholder's and member's equity and cash flows for the fiscal years ended
December 31, 2000 and 1999, and January 2, 1999. These financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of HMH HPT Courtyard
LLC, as of December 31, 2000 and 1999, and the results of its operations and its
cash flows for the fiscal years ended December 31, 2000 and 1999, and January 2,
1999 in conformity with accounting principles generally accepted in the United
States.


/s/ Arthur Andersen LLP
ARTHUR ANDERSEN LLP

Vienna, Virginia
March 28, 2001

F-15
HMH HPT COURTYARD LLC

BALANCE SHEETS
December 31, 2000 and December 31, 1999
(in thousands)

2000 1999
---- ----
ASSETS

Rent receivable ...................................... $ 3,700 $ 3,658
Due from Hospitality Properties Trust ................ -- 1,192
Security deposit ..................................... 50,540 50,540
Note receivable from CCMH Courtyard I LLC ............ 5,100 5,100
Restricted cash ...................................... 8,780 7,331
------- -------
Total assets .................................. $68,120 $67,821
======= =======

LIABILITIES AND MEMBER'S EQUITY

Due to Host Marriott, L.P. ........................... $ 9,232 $ 9,918
Due to Hospitality Properties Trust .................. 863 879
Due to CCMH Courtyard I LLC .......................... 2,006 1,959
Deferred gain ........................................ 28,039 30,916
------- -------
Total liabilities ............................. 40,140 43,672
------- -------

Member's equity ...................................... 27,980 24,149
------- -------
Total liabilities and member's equity ......... $68,120 $67,821
======= =======

See Notes to Financial Statements.

F-16
<TABLE>
<CAPTION>
HMH HPT COURTYARD LLC

STATEMENTS OF OPERATIONS
For the Fiscal Years Ended December 31, 2000, December 31, 1999 and January 2, 1999
(in thousands)


2000 1999 1998
--------- --------- ---------
<S> <C> <C> <C>
REVENUES (Note 1):
Rental income ..................................... $ 62,632 $ 60,463 $ --
Hotel sales ....................................... -- -- 224,305
Interest income ................................... 416 326 --
Amortization of deferred gain ..................... 2,877 2,877 2,877
--------- --------- ---------
Total revenues .............................. 65,925 63,666 227,182

EXPENSES:
Hotel expenses .................................... -- -- 109,547
Rent expense ...................................... 55,366 53,586 52,784
FF&E contribution expense ......................... -- -- 11,216
Base and incentive management fees paid to Marriott
International, Inc. .............................. -- -- 26,348
Property taxes .................................... -- -- 7,842
Corporate expenses ................................ 2,203 1,933 1,947
Other expenses .................................... 100 23 3,591
--------- --------- ---------
Total expenses .............................. 57,669 55,542 213,275
--------- --------- ---------

INCOME BEFORE INCOME TAXES ............................... 8,256 8,124 13,907
Provision for income taxes ............................... -- -- (5,563)
--------- --------- ---------

NET INCOME ............................................... $ 8,256 $ 8,124 $ 8,344
========= ========= =========

</TABLE>

See Notes to Financial Statements.

F-17
<TABLE>
<CAPTION>

HMH HPT COURTYARD LLC

STATEMENTS OF SHAREHOLDER'S AND MEMBER'S EQUITY
For the Fiscal Years Ended December 31, 2000, December 31, 1999 and January 2, 1999
(in thousands)



Additional
Common Paid-In Retained Member's
Stock Capital Earnings/(Deficit) Equity
----- ------- ------------------ ------
<S> <C> <C> <C> <C>
Balance at January 2, 1998 ................. $ -- $ 15,295 $ 1,020 $ --
Dividend to Host Marriott .................. -- -- (5,467) --
Net income ................................. -- -- 8,344 --
Balance contributed to HMH HPT Courtyard LLC
(See Note 1) ........................... -- (15,295) (3,897) 19,192
---------- -------- -------- --------
Balance at December 31, 1998 ............... -- -- -- 19,192
Dividend to Host Marriott .................. -- -- -- (3,167)
Net income ................................. -- -- -- 8,124
---------- -------- -------- --------
Balance at December 31, 1999 ............... -- -- -- 24,149
Dividend to Host Marriott .................. -- -- -- (4,425)
Net income ................................. -- -- -- 8,256
---------- -------- -------- --------
Balance at December 31, 2000 ............... $ -- $ -- $ -- $ 27,980
========== ======== ======== ========

</TABLE>


See Notes to Financial Statements.

F-18
<TABLE>
<CAPTION>

HMH HPT COURTYARD LLC

STATEMENTS OF CASH FLOWS
Fiscal Years Ended December 31, 2000, December 31, 1999 and January 2, 1999
(in thousands)

2000 1999 1998
--------- -------- --------
<S> <C> <C> <C>
OPERATING ACTIVITIES:
Net income ..................................................... $ 8,256 $ 8,124 $ 8,344
Adjustments to reconcile net income to cash
provided by operating activities:
Amortization of deferred gain .................................. (2,877) (2,877) (2,877)
Changes in operating accounts:
Increase in rent receivable ................................ (42) (3,658) --
Decrease (increase) in due from Hospitality Properties Trust 1,192 (1,192) --
Increase in restricted cash ................................ (1,449) (7,331) --
Decrease (increase) in due from Marriott
International, Inc. ...................................... -- 3,244 (11)
(Decrease) increase in due to Host Marriott, L.P. .......... (686) 4,019 11
(Decrease) increase in due to Hospitality Properties Trust . (16) 879 --
Increase in due to CCMH Courtyard I LLC .................... 47 1,959 --
------- ------- -------
Cash provided by operations ................................ 4,425 3,167 5,467
------- ------- -------

FINANCING ACTIVITIES:
Dividend to Host Marriott ...................................... (4,425) (3,167) (5,467)
------- ------- -------

NET CHANGE IN CASH AND CASH EQUIVALENTS ............................. -- -- --

CASH AND CASH EQUIVALENTS, beginning of year ........................ -- -- --
------- ------- -------

CASH AND CASH EQUIVALENTS, end of year .............................. $ -- $ -- $ --
======= ======= =======

</TABLE>

See Notes to Financial Statements.

F-19
HMH HPT COURTYARD LLC
NOTES TO FINANCIAL STATEMENTS

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

HMH HPT Courtyard, Inc. was incorporated in Delaware on February 7, 1995
as a wholly-owned indirect subsidiary of Host Marriott Corporation. HMH HPT
Courtyard, Inc. had no operations prior to March 24, 1995 (the "Commencement
Date"). In connection with the REIT Conversion discussed below, HMH HPT
Courtyard, Inc. was merged into HMH HPT Courtyard LLC on December 23, 1998
(collectively the activities of HMH HPT Courtyard, Inc. and HMH HPT Courtyard
LLC are referred to as the "Company").

On the Commencement Date, affiliates of Host Marriott Corporation ("Host
Marriott" or the "Sellers") sold 21 Courtyard properties to Hospitality
Properties Trust ("HPT"). On August 22, 1995, HPT purchased an additional 16
Courtyard properties from the Sellers. On March 22, 1996 and April 4, 1996, a
total of 16 additional Courtyard properties were purchased by HPT for a total of
53 Courtyard hotels (the "Hotels"). The Sellers contributed the assets and
liabilities related to the operations of such properties to the Company,
including working capital advances to the manager, prepaid rent under leasing
arrangements and rights to other assets as described in Note 2. Such assets have
been accounted for at their historical cost.

On April 17, 1998, Host Marriott announced that its Board of Directors
authorized Host Marriott to reorganize its business operations to qualify as a
real estate investment trust ("REIT") to become effective as of January 1, 1999
(the "REIT Conversion"). On December 29, 1998, Host Marriott announced that it
had completed substantially all the steps necessary to complete the REIT
Conversion and expected to qualify as a REIT under the applicable Federal income
tax laws beginning January 1, 1999. Subsequent to the REIT Conversion, Host
Marriott is referred to as Host REIT. In connection with the REIT Conversion,
Host Marriott contributed substantially all of its hotel assets to a
newly-formed partnership, Host Marriott, LP ("Host LP").

In connection with the REIT Conversion, the following steps occurred: 1)
in December 1998, HMH HPT Courtyard LLC was formed as a wholly owned subsidiary
of Host Marriott Hospitality, Inc. ("Hospitality") a then wholly owned
subsidiary of Host Marriott; 2) on December 23, 1998, HMH HPT Courtyard, Inc.
merged into HMH HPT Courtyard LLC and HMH HPT Courtyard, Inc. ceased to exist;
and 3) on December 24, 1998, Hospitality contributed its LLC interest in the
Company to Host LP, such that the Company is wholly owned by Host LP. As of
December 31, 2000, Host REIT owns 78% of the outstanding limited partner units
of Host LP and unaffiliated partners own the remaining 22%. The merger of HMH
HPT Courtyard, Inc. and HMH HPT Courtyard LLC was accounted for as a
reorganization of affiliated entities and the assets and liabilities of HMH HPT
Courtyard, Inc. were carried over at their historical cost.

Prior to January 1, 2001, as REITs were not permitted to derive revenues
directly from the operations of hotels, the Company subleased its hotels and
assigned its interest in the management agreements to subsidiaries of Crestline
Capital Corporation ("Crestline"). See Notes 2 and 5.

Use of Estimates

The preparation of financial statements in conformity with accounting
principles generally accepted in the United States requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

Fiscal Year End Change

The U.S. Internal Revenue Code of 1986, as amended, requires REITs to file
their U.S. income tax return on a calendar year basis. Accordingly in 1998, the
Company changed its fiscal year-end to December 31 for both

F-20
HMH HPT COURTYARD LLC
NOTES TO FINANCIAL STATEMENTS


financial and tax reporting requirements. Previously, the Company's fiscal year
ended on the Friday nearest to December 31. Revenues

2000 and 1999 revenues primarily represent sublease rental income from
Crestline and are not comparable to 1998 hotel revenues which reflect gross
sales generated by the hotel properties. The rent due under the sublease is the
greater of base rent or percentage rent, as defined. Sublease percentage rent
applicable to room, food and beverage and other types of hotel revenue varies by
sublease and is calculated by multiplying fixed percentages by the total amounts
of such revenues over specified threshold amounts. Both the sublease minimum
rent and the revenue thresholds used in computing sublease percentage rents are
subject to annual adjustments based on increases in the United States Consumer
Price Index and the Labor Index, as defined.

Application of New Accounting Standards

On December 3, 1999 the Securities and Exchange Commission staff issued
Staff Accounting Bulletin (SAB) No. 101, which codified the staff's position on
revenue recognition. The Company retroactively changed its method of accounting
for contingent sublease rental revenues to conform to SAB No. 101. As a result,
base rent is recognized as it is earned according to the lease provisions.
Percentage rent is recorded as deferred revenue on the balance sheet until the
applicable hotel revenues exceed the threshold amounts. The Company has adopted
SAB No. 101 with retroactive effect beginning January 1, 1999.

Corporate Expenses

The Company operates as a unit of Host LP, utilizing Host LP's employees,
centralized system for cash management, insurance and administrative services.
The Company has no employees. All cash received by the Company is commingled
with Host LP's general corporate funds. Operating expenses and other cash
requirements of the Company are paid by Host LP and charged directly or
allocated to the Company. Certain general and administrative costs of Host LP
are allocated to the Company, based on Host LP's specific identification of
individual cost items when appropriate and otherwise based upon estimated levels
of effort devoted by its general and administrative departments to individual
entities. In the opinion of management, the methods for allocating corporate,
general and administrative expenses and other direct costs are reasonable.

Concentration of Credit Risk

The Company's largest asset is the security deposit (see Note 3) which
constitutes 74% of the Company's total assets as of December 31, 2000. The
security deposit is not collateralized and is due from HPT at the termination of
the leases, which are described in Note 2.

Restricted Cash

Restricted cash consists of cash and cash equivalents held in an
interest-bearing deposit account pursuant to the Cash Management and Security
Agreement between HPT, Crestline, and Host LP. Base and percentage rent under
the Lease are collected and disbursed through the account, which is controlled
by HPT.

Deferred Gain

Host Marriott contributed to the Company deferred gains relating to the
sale of the 53 Courtyard properties to

F-21
HMH HPT COURTYARD LLC
NOTES TO FINANCIAL STATEMENTS


HPT in 1995 and 1996. The Company is amortizing the deferred gain over the
initial term of the Lease, as defined below.

NOTE 2. LEASE COMMITMENTS

Leases with HPT

On the Commencement Date, the Company entered into a lease for 21
Courtyard properties. On August 22, 1995, the Company entered into a lease for
an additional 16 Courtyard properties. On March 22, 1996 and April 4, 1996, the
Company entered into a lease for an additional 16 Courtyard properties
(collectively, the "Lease"). The initial term of the Lease expires in 2012.
Thereafter, the Lease may be renewed for three consecutive twelve-year terms at
the option of the Company.

The Company is required to pay rents equal to aggregate minimum annual
rent of $51,202,000 ("Base Rent"), and percentage rent equal to 5% of the excess
of total hotel sales over base year total hotel sales ("Percentage Rent"). A pro
rata portion of Base Rent is due and payable in advance on the first day of
thirteen predetermined accounting periods. Percentage Rent is due and payable
quarterly in arrears. The Company is also required to provide Marriott
International (the "Manager") with working capital to meet the operating needs
of the Hotels.

Under the sublease agreements discussed below, Crestline is responsible
for making the payments required under the Lease when due on behalf of HPT for
real estate taxes and other taxes, assessments and similar charges arising from
or related to the Hotels and their operation, utilities, premiums on required
insurance coverage, rents due under ground and equipment leases and all amounts
due under the terms of the management agreements described below.

The Lease also requires the Company to escrow, or cause the Manager to
escrow, an amount equal to 5% of the annual total hotel sales into an HPT-owned
furniture, fixture and equipment reserve (the "FF&E Reserve"), which is
available for the cost of required replacements and renovation. Any requirements
for funds in excess of amounts in the FF&E Reserve shall be provided by HPT
("HPT Fundings") at the request of the Company. In the event of HPT Fundings,
Base Rent shall be adjusted upward by an amount equal to 10% of HPT Fundings.

The Company is required to maintain a minimum net worth equal to one
year's base rent. For purposes of this covenant, net worth is defined as
member's equity plus the deferred gain. Net worth, as defined, was $56,019,000
and $55,065,000, respectively, at December 31, 2000 and 1999.

As of December 31, 2000, future minimum annual rental commitments for
the Lease on the Hotels are as follows (in thousands).
Lease
-----

2001.............................................. $ 51,202
2002.............................................. 51,202
2003.............................................. 51,202
2004.............................................. 51,202
2005.............................................. 51,202
Thereafter........................................ 358,420
----------
Total minimum lease payments............... $ 614,430
==========
Ground Leases

The land under eight of the Hotels is leased from third parties. The ground
leases have remaining terms (including all renewal options) expiring between the
years 2039 and 2067. The ground leases provide for rent based on specific
percentages of certain sales subject to minimum amounts. The minimum rentals are
adjusted at various anniversary dates throughout the lease terms, as defined in
the agreements. As is discussed below, under the sublease agreements, Crestline
makes ground lease rent payments.

F-22
HMH HPT COURTYARD LLC
NOTES TO FINANCIAL STATEMENTS


Subleases with Crestline

In connection with the REIT Conversion, the Company agreed to sublease the
Hotels (the "Subleases") to separate indirect sublessee subsidiaries of
Crestline ("Sublessee"), subject to the terms of the original Lease with HPT.
Under the Subleases, the Company will have committed aggregate minimum subrental
income of $614 million, which is equal to the Company's minimum lease payment
obligation described above.

The terms of each Sublease expire simultaneously with the expiration of
the initial term of the Lease to which it relates and automatically renews for
the corresponding renewal term under the Lease, unless either the Company (the
"Sublessor") elects not to renew the Lease, or the Sublessee elects not to renew
the Sublease at the expiration of the initial term provided, however, that
neither party can elect to terminate fewer than all of the Subleases. Rent under
the Subleases consists of minimum rent of $51.2 million in 2000 and an
additional percentage rent which totaled $11.4 million in 2000. The percentage
rent from Crestline is sufficient to cover the Percentage Rent due under the
Lease with HPT, with any excess being retained by the Company. The rent payable
under the Sublease is guaranteed by the Sublessee up to a maximum amount of $20
million.

The Sublessee is responsible for paying all of the expenses of operating
the applicable hotels, including all personnel costs, utility costs and general
repair and maintenance of the hotels. Crestline is also responsible for paying
real estate taxes, personal property taxes (to the extent the Company owns the
personal property), casualty insurance on the structures, ground lease rent
payments, required expenditures for FF&E (including maintaining the FF&E
reserve, to the extent such is required by the applicable management agreement)
and other capital expenditures. Crestline also is responsible for all fees
payable to the applicable manager, including base and incentive management fees,
chain services payments, and franchise or system fees, with respect to periods
covered by the term of the sublease. The Company also remains liable under each
management agreement.

NOTE 3. SECURITY DEPOSIT

HPT holds $50,540,000 as a security deposit for the obligations of the
Company under the Leases (the "Security Deposit"). The Security Deposit is due
upon termination of the Lease.

NOTE 4. INCOME TAXES

Host Marriott has contributed the Security Deposit and deferred gain to
the Company without contributing their related tax attributes and has agreed
that the Company will not be responsible for any tax liability or benefit
associated with the Security Deposit or deferred gain. Accordingly, no deferred
tax balances are reflected in the accompanying balance sheets. There is no
difference between the basis of assets and liabilities for income tax and
financial reporting purposes other than for the Security Deposit and the
deferred gain. Subsequent to the REIT Conversion, Host REIT is generally no
longer required to pay federal and state income taxes. For this reason, Host
REIT no longer allocates a tax provision to the Company. For periods prior to
the REIT Conversion, Host Marriott allocated a tax provision to the Company
based on the separate return method.

F-23
HMH HPT COURTYARD LLC
NOTES TO FINANCIAL STATEMENTS

The components of the Company's effective income tax rate follow:

1998
-----
Statutory Federal tax rate.................................... 35.0%
State income tax, net of Federal tax benefit.................. 5.0
-----
40.0%
=====

The provision for income taxes consists of the following (in thousands):

1998
--------
Current - Federal............................................ $ 4,868
- State.............................................. 695
--------
$ 5,563
========
NOTE 5. MANAGEMENT AGREEMENTS

The Sellers' rights and obligations under management agreements (the
"Agreements") with the Manager were transferred to HPT and then through the
Leases to the Company. In connection with the REIT Conversion, Host Marriott
assigned its rights and obligations under the Agreements to subsidiaries of
Crestline. The Agreement has an initial term expiring in 2012 with options to
extend the Agreement on all of the Hotels for up to 36 years. The Agreements
provide that the Manager be paid a system fee equal to 3% of hotel sales, a base
management fee of 2% of hotel sales ("Base Management Fee") and an incentive
management fee equal to 50% of available cash flow, not to exceed 20% of
operating profit, as defined ("Incentive Management Fee"). In addition, the
Manager is reimbursed for each Hotel's pro rata share of the actual costs and
expenses incurred in providing certain services on a central or regional basis
to all Courtyard by Marriott hotels operated by the Manager. Base Rent is to be
paid prior to payment of Base Management Fees and Incentive Management Fees. To
the extent Base Management Fees are deferred, they must be paid in future
periods. If available cash flow is insufficient to pay Incentive Management
Fees, no Incentive Management Fees are earned by the Manager. As a result of the
REIT Conversion, beginning in 1999 all fees payable under the Agreements are the
obligation of the Sublessee. The obligations of the Lessees are guaranteed to a
limited extent by Crestline. The Company remains obligated to the managers if
the Sublessee fails to pay these fees (but would be entitled to reimbursement
from the Sublessee under the terms of the Subleases).

Pursuant to the terms of the Agreements, the Manager is required to
furnish the hotels with certain services ("Chain Services") which are generally
provided on a central or regional basis to all hotels in the Marriott
International hotel system. Chain Services include central training, advertising
and promotion, a national reservation system, computerized payroll and
accounting services, and such additional services as needed which may be more
efficiently performed on a centralized basis. Costs and expenses incurred in
providing such services are allocated among all domestic hotels managed, owned
or leased by Marriott International or its subsidiaries. In addition, the Hotels
participate in Marriott Rewards and Marriott's Courtyard Club programs. The
costs of these programs are charged to all hotels in the system.

Crestline, as the Company's Sublessee, is obligated to provide the Manager
with sufficient funds to cover the cost of (a) certain non-routine repairs and
maintenance to the Hotels which are normally capitalized; and (b) replacements
and renewals to the Hotel's and improvements. Under certain circumstances, the
Company will be required to establish escrow accounts for such purposes under
terms outlined in the Agreements.

Pursuant to the terms of Agreements, the Company is required to provide
Marriott International with funding for working capital to meet the operating
needs of the hotels. Marriott International converts cash advanced by the
Company into other forms of working capital consisting primarily of operating
cash, inventories and trade receivables. Under the terms of the Agreements,
Marriott International maintains possession of and sole control over the
components of working capital. Upon termination of the Agreements, the working
capital will be returned to the Company. In connection with the REIT Conversion,
the Company sold the existing working capital to the Sublessee in return for a
note receivable that bears interest at a rate of 5.12%. Interest accrued on the
note is due simultaneously with each periodic rent payment. The principal amount
of the note is payable upon termination of the Subleases. The Sublessee can
return the working capital in satisfaction of the note. As of December 31, 2000,
the note receivable from Crestline for working capital was $5.1 million.

F-24
HMH HPT COURTYARD LLC
NOTES TO FINANCIAL STATEMENTS


NOTE 6. REVENUES AND HOTEL EXPENSES

As of January 1, 1999, the Company subleases all of its hotels to
subsidiaries of Crestline due to the REIT conversion. As a result of these
subleases, in its statement of operations for the fiscal years ended December
31, 2000 and 1999, the Company no longer records property-level revenues and
operating expenses; rather the Company recognizes rental income on the subleases
and specified owner expenses, including rent due under the Lease.

The following table presents the detail of hotel revenues and expenses
(house profit) for 2000, 1999, and 1998 (in thousands). Amounts in 2000 and 1999
represent the revenues and hotel expenses of the Sublessee and are unaudited.

2000 1999 1998
---- ---- ----
(unaudited)(unaudited)
Revenues:
Rooms ................................ $221,571 $209,408 $202,029
Food and beverage .................... 15,198 15,034 14,932
Other ................................ 7,954 8,378 7,344
-------- -------- --------
Total Revenues ................. 244,723 232,820 224,305
-------- -------- --------
Hotel expenses:
Rooms (a) ............................ 48,603 45,950 42,535
Food and beverage (b) ................ 13,652 13,214 12,950
Other operating departments (c) ...... 1,499 1,839 2,089
General and administrative (d) ....... 25,152 24,461 24,239
Utilities (e) ........................ 7,901 7,494 7,751
Repairs, maintenance and accidents (f) 9,169 8,448 8,803
Marketing and sales (g) .............. 2,949 2,253 2,078
Chain services (h) ................... 9,571 9,473 9,102
-------- -------- --------
Total Hotel expenses ........... 118,496 113,132 109,547
-------- -------- --------

House Profit ................................ $126,227 $119,688 $114,758
======== ======== ========


(a) Includes expenses for linen, cleaning supplies, laundry, guest supplies,
reservations costs, travel agents' commissions, walked guest expenses and
wages, benefits and bonuses for employees of the rooms department.
(b) Includes costs of food and beverages sold, china, glass, silver, paper, and
cleaning supplies and wages, benefits and bonuses for employees of the food
and beverage department.
(c) Includes expenses related to operating the telephone department.
(d) Includes management and hourly wages, benefits and bonuses, credit and
collection expenses, employee relations, guest relations, bad debt
expenses, office supplies and miscellaneous other expenses.
(e) Includes electricity, gas and water at the properties.
(f) Includes cost of repairs and maintenance and the cost of accidents at the
properties.
(g) Includes management and hourly wages, benefits and bonuses, promotional
expense and local advertising.
(h) Includes charges from the Manager for Chain Services as allowable under the
Agreements.


F-25
Introduction to Supplementary Financial Statements of CCMH Courtyard I LLC

CCMH Courtyard I LLC is the sublessee of the 22% of Hospitality
Properties Trust's investments, at cost, which are leased to HMH HPT Courtyard
LLC. The financial statements of HMH HPT Courtyard LLC are presented on the
pages F-15 to F-25. CCMH Courtyard I LLC is a subsidiary of Crestline Capital
Corporation and is not owned by Hospitality Properties Trust. The following
financial statements of CCMH Courtyard I LLC are presented to comply with
applicable accounting regulations of the Securities and Exchange Commission and
were prepared by CCMH Courtyard I LLC's management.


F-26
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To CCMH Courtyard I LLC:

We have audited the accompanying balance sheets of CCMH Courtyard I LLC
(a Delaware limited liability company) as of December 29, 2000 and December 31,
1999, and the related statements of operations, member's equity and cash flows
for the fiscal years then ended. These financial statements are the
responsibility of CCMH Courtyard I LLC's management. Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of CCMH Courtyard I LLC
as of December 29, 2000 and December 31, 1999 and the results of its operations
and its cash flows for the fiscal years then ended in conformity with accounting
principles generally accepted in the United States.

/s/ Arthur Andersen LLP
ARTHUR ANDERSEN LLP


Vienna, Virginia
February 23, 2001


F-27
<TABLE>
<CAPTION>


CCMH COURTYARD I LLC
BALANCE SHEETS
AS OF DECEMBER 29, 2000 AND DECEMBER 31, 1999
(in thousands)

ASSETS
2000 1999
---- ----
<S> <C> <C>
Current assets
Cash and cash equivalents ........................................... $ 635 $ 100
Due from Marriott International ..................................... 3,608 3,009
Note receivable from Crestline ...................................... 20,000 20,000
Other current assets ................................................ 8 --
------- -------
24,251 23,109
Hotel working capital .................................................... 5,100 5,100
Sublease deposit ......................................................... 1,948 1,948
------- -------
Total assets ........................................................ $31,299 $30,157
======= =======


LIABILITIES AND MEMBER'S EQUITY

Current liabilities
Lease payable to HMH ................................................ $ 3,869 $ 3,658
Other current liabilities ........................................... 142 3
------- -------
4,011 3,661
Hotel working capital notes payable to HMH ............................... 5,100 5,100
------- -------
Total liabilities ................................................... 9,111 8,761
------- -------

Member's equity .......................................................... 22,188 21,396
------- -------
Total liabilities and member's equity ............................... $31,299 $30,157
======= =======

</TABLE>


See Notes to Financial Statements.


F-28
CCMH COURTYARD I LLC
STATEMENTS OF OPERATIONS
Fiscal Years Ended December 29, 2000 and December 31, 1999
(in thousands)

2000 1999
---- ----
REVENUES
Rooms ............................................ $ 221,571 $ 209,408
Food and beverage ................................ 15,198 15,034
Other ............................................ 7,955 8,378
--------- ---------
Total revenues ............................... 244,724 232,820
--------- ---------

OPERATING COSTS AND EXPENSES
Property-level operating costs and expenses
Rooms ............................................ 48,603 45,950
Food and beverage ................................ 13,652 13,214
Other ............................................ 85,200 81,911
Other operating costs and expenses
Lease expense paid to HMH ........................ 62,332 60,463
Management fees paid to Marriott International ... 26,827 23,935
--------- ---------
Total operating costs and expenses ........... 236,614 225,473
--------- ---------

OPERATING PROFIT BEFORE CORPORATE EXPENSES
AND INTEREST........................................... 8,110 7,347
Corporate expenses .................................... (311) (342)
Interest expense ...................................... (261) (261)
Interest income ....................................... 142 80
--------- ---------
INCOME BEFORE INCOME TAXES ............................ 7,680 6,824
Provision for income taxes ............................ (3,160) (2,798)
--------- ---------
NET INCOME ............................................ $ 4,520 $ 4,026
========= =========



See Notes to Financial Statements.


F-29
CCMH COURTYARD I LLC
STATEMENTS OF MEMBER'S EQUITY
Fiscal Years Ended December 29, 2000 and December 31, 1999
(in thousands)


Total
-----------

Balance, January 1, 1999...................................... $ 20,000
Dividend to Crestline...................................... (2,630)
Net income................................................. 4,026
-----------
Balance, December 31, 1999.................................... 21,396
Dividend to Crestline...................................... (3,728)
Net income................................................. 4,520
-----------
Balance, December 29, 2000.................................... $ 22,188
===========






See Notes to Financial Statements.


F-30
CCMH COURTYARD I LLC
STATEMENTS OF CASH FLOWS
Fiscal Years Ended December 29, 2000 and December 31, 1999
(in thousands)

2000 1999
---- ----
OPERATING ACTIVITIES
Net income ........................................... $ 4,520 $ 4,026
Change in amounts due from Marriott International .... (599) (3,009)
Change in lease payable to Host Marriott ............. 211 3,661
Change in other current assets and liabilities ....... 131 --
------- -------
Cash provided by operating activities ........... 4,263 4,678
------- -------

INVESTING ACTIVITIES
Sublease deposit ..................................... -- (1,948)
------- -------

FINANCING ACTIVITIES
Dividend to Crestline ................................ (3,728) (2,630)
------- -------

Increase in cash and cash equivalents ................ 535 100
Cash and cash equivalents, beginning of year ......... 100 --
------- -------
Cash and cash equivalents, end of year ............... $ 635 $ 100
======= =======




See Notes to Financial Statements.


F-31
CCMH COURTYARD I LLC
NOTES TO FINANCIAL STATEMENTS


Note 1. Summary of Significant Accounting Policies

Organization

CCMH Courtyard I LLC (the "Company") was organized in the state of
Delaware on December 28, 1998 as a wholly owned subsidiary of Crestline Capital
Corporation ("Crestline"). On December 29, 1998, Crestline became a publicly
traded company when Host Marriott Corporation ("Host Marriott") completed its
plan of reorganizing its business operations by spinning-off Crestline to the
shareholders of Host Marriott as part of a series of transactions pursuant to
which Host Marriott converted into a real estate investment trust (the
"Distribution").

On December 31, 1998, the Company entered into sublease agreements with
HMH HPT Courtyard LLC ("HMH"), a wholly owned subsidiary of Host Marriott to
sublease 53 of HMH's limited-service hotels with the existing management
agreements of the subleased hotels assigned to the Company. As of December 29,
2000, the Company subleased 53 limited-service Courtyard hotels from HMH.

The Company operates as a unit of Crestline, utilizing Crestline's
employees, insurance and administrative services since the Company does not have
any employees. Certain direct expenses are paid by Crestline and charged
directly or allocated to the Company. Certain general and administrative costs
of Crestline are allocated to the Company, using a variety of methods,
principally Crestline's specific identification of individual costs and
otherwise through allocations based upon estimated levels of effort devoted by
general and administrative departments to the Company or relative measures of
the size of the Company based on revenues. In the opinion of management, the
methods for allocating general and administrative expenses and other direct
costs are reasonable.

Fiscal Year

The Company's fiscal year ends on the Friday nearest December 31.

Cash and Cash Equivalents

The Company considers all highly liquid investments with a maturity of
three months or less at date of purchase as cash equivalents.

Revenues

The Company records the gross property-level revenues generated by the
hotels as revenues.

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with accounting
principles generally accepted in the United States requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

Note 2. Subleases

HMH leases 53 limited-service hotels under the Courtyard by Marriott
brand (the "HPT Leases") from Hospitality Properties Trust, Inc. ("HPT"). The
HPT Leases have initial terms expiring through 2012 and are renewable at the
option of HMH. In connection with the Distribution, the Company entered into
sublease agreements with HMH for these limited-service hotels (the "Subleases").
The terms of the Subleases will expire simultaneously with the expiration of the
initial term of the HPT Leases. If HMH elects to renew the HPT Leases, the
Company can elect to also renew the Subleases for the corresponding renewal
term.

F-32
CCMH COURTYARD I LLC
NOTES TO FINANCIAL STATEMENTS


Each Sublease provides that generally all of the terms in the HPT
Leases will apply to the Subleases. The HPT Leases require the lessee to pay
rent equal to (i) a fixed minimum rent of $51,202,000 plus (ii) an additional
rent equal to 5% of the excess of hotel revenues over a base year total of hotel
revenues. In addition, the HPT Leases require the lessee to pay all repair and
maintenance costs, impositions, utility charges, insurance premiums and all fees
payable under the hotel management agreements. Pursuant to the Subleases, the
Company is required to pay rent to HMH equal to the minimum rent due under the
HPT Leases and an additional rent based on a percentage of revenues.

Pursuant to the Subleases, the Company is required to maintain a
minimum net worth of $20 million. The Company is also not permitted under its
Subleases to pay dividends or advance funds to Crestline or its affiliates in
excess of its cumulative net income. The Subleases also required the Company to
provide a security deposit to HMH for $1,948,000, which shall be returned to the
Company upon the termination of the Subleases.

Recent Tax Legislation

On December 17, 1999, the Work Incentives Improvement Act was passed
which contained certain tax provisions related to REITs, commonly known as the
REIT Modernization Act ("RMA"). Under the RMA, beginning on January 1, 2001,
REITs could lease hotels to a "taxable subsidiary" if the hotel is operated and
managed on behalf of such subsidiary by an independent third party. This law
will enable Host Marriott, beginning in 2001, to lease its hotels to a taxable
REIT subsidiary. Host Marriott may, at its discretion, elect to terminate all of
Crestline's subleases beginning in 2001, upon payment of a termination fee equal
to the fair market value of the Company's leasehold interests in the remaining
term of the Subleases using a discount rate of five percent. If Host Marriott
elects to terminate the Subleases, it would have to terminate all of Crestline's
subleases.

Future minimum annual rental commitments for all non-cancelable leases
as of December 29, 2000 are as follows (in thousands):

2001.............................................. $ 51,202
2002.............................................. 51,202
2003.............................................. 51,202
2004.............................................. 51,202
2005.............................................. 51,202
Thereafter........................................ 358,420
-------------
Total minimum lease payments...................... $ 614,430
=============

Rent expense for the fiscal years 2000 and 1999 consisted of the
following (in thousands):

2000 1999
---- ----
Base rent.................................... $ 53,901 $ 53,457
Percentage rent.............................. 11,375 9,817
--------- ---------
$ 65,276 $ 63,274
========= =========

Note 3. Working Capital Notes

Upon the commencement of the Subleases, the Company purchased the
working capital of the subleased hotels from HMH for $5,100,000 with the
purchase price evidenced by notes that bear interest at 5.12%. Interest on each
note is due simultaneously with the rent payment of each Sublease. The principal
amount of each note is due upon the termination of each Sublease. Upon
termination of the Subleases, the Company will sell HMH the existing working
capital at its current value. To the extent the working capital delivered to HMH
is less than the value of the note, the Company will pay HMH the difference in
cash. However, to the extent the working capital delivered to HMH exceeds the
value of the note, HMH will pay the Company the difference in cash. As of
December 29, 2000, the outstanding balance of the working capital notes was
$5,100,000, which mature in 2010. Cash paid for interest expense in 2000 and
1999 totaled $261,000 and $241,000, respectively.

F-33
CCMH COURTYARD I LLC
NOTES TO FINANCIAL STATEMENTS


Note 4. Management Agreements

The hotels are managed by Marriott International, Inc. ("Marriott
International") under long-term management agreements between HPT and Marriott
International (the "Agreements"). HPT's rights and obligations under the
Agreements were transferred to HMH through the HPT Leases. HMH's rights and
obligations under the Agreements with Marriott International were assigned to
the Company for the term of the Subleases. The Agreements have an initial term
expiring in 2012 with an option to extend the Agreements on all of the hotels
for up to 36 years. The Agreements provide that Marriott International be paid a
system fee equal to 3% of hotel revenues, a base management fee of 2% of hotel
revenues ("Base Management Fee") and an incentive management fee equal to 50% of
available cash flow, not to exceed 20% of operating profit, as defined
("Incentive Management Fee"). In addition, Marriott International is reimbursed
for each hotel's pro rata share of the actual costs and expenses incurred in
providing certain services on a central or regional basis to all Courtyard by
Marriott hotels operated by Marriott International. Base rent on the Subleases
are paid prior to payment of Base Management Fees and Incentive Management Fees.
To the extent Base Management Fees are so deferred, they must be paid in future
periods. If available cash flow is insufficient to pay Incentive Management
Fees, no Incentive Management Fees are earned by Marriott International.

Pursuant to the terms of the Agreements, Marriott International is
required to furnish the hotels with certain services ("Chain Services") which
are generally provided on a central or regional basis to all hotels in the
Marriott International hotel system. Chain Services include central training,
advertising and promotion, a national reservation system, computerized payroll
and accounting services, and such additional services as needed which may be
more efficiently performed on a centralized basis. Costs and expenses incurred
in providing such services are allocated among all domestic hotels managed,
owned or leased by Marriott International or its subsidiaries. In addition, the
hotels participate in Marriott Rewards and Marriott's Courtyard Club programs.
The cost of these programs are charged to all hotels in the system.

The Company is obligated to provide Marriott International with
sufficient funds to cover the cost of (a) certain non-routine repairs and
maintenance to the hotels which are normally capitalized; and (b) replacements
and renewals to the hotels' property and improvements. To the extent the
reserves for FF&E replacements are insufficient to meet the hotel's capital
expenditure requirements, HPT is required to fund the shortfall.

Note 5. Income Taxes

The Company is included in the consolidated Federal income tax return
of Crestline and its affiliates (the "Group"). Tax expense is allocated to the
Company as a member of the Group based upon the relative contribution to the
Group's consolidated taxable income/loss and changes in temporary differences.
This allocation method results in Federal and state tax expense allocated for
the period presented that is substantially equal to the expense that would have
been recognized if the Company had filed separate tax returns.

As of December 29, 2000 and December 31, 1999, the Company had no
deferred tax assets or liabilities.

Note 6. Note Receivable from Crestline

The Company was capitalized with a $20 million note receivable from
Crestline. The note is non-interest bearing and is payable upon demand. Fair
value approximates book value at December 29, 2000 and December 31, 1999.

F-34
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

HOSPITALITY PROPERTIES TRUST


By: /s/ John G. Murray
John G. Murray
President and Chief Operating Officer

Dated: March 30, 2001

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons, or by their
attorney-in-fact, in the capacities and on the dates indicated.

Signature Title Date


/s/ John G. Murray President and March 30, 2001
John G. Murray Chief Operating Officer

/s/ Thomas M. O'Brien Treasurer and Chief March 30, 2001
Thomas M. O'Brien Financial Officer


/s/ John L. Harrington Trustee March 30, 2001
John L. Harrington


/s/ Arthur G. Koumantzelis Trustee March 30, 2001
Arthur G. Koumantzelis


/s/ William J. Sheehan Trustee March 30, 2001
William J. Sheehan


/s/ Gerard M. Martin Trustee March 30, 2001
Gerard M. Martin


/s/ Barry M. Portnoy Trustee March 30, 2001
Barry M. Portnoy