SPAR Group
SGRP
#10369
Rank
A$20.63 M
Marketcap
A$0.86
Share price
-5.28%
Change (1 day)
-58.48%
Change (1 year)

SPAR Group - 10-Q quarterly report FY


Text size:
1


SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


Form 10-Q


Quarterly report pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934

For the first quarterly period ended April 3, 1998.



PIA MERCHANDISING SERVICES, INC.


19900 MacArthur Blvd., Suite 900, Irvine, CA 92612

Registrant's telephone number: (714) 476-2200




Commission file number 0-27824

I.R.S. Employer Identification No.: 33-0684451

State of Incorporation: Delaware



Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days: [X] Yes


On May 8, 1998, there were 5,396,219 shares of Common Stock outstanding.
2



PIA Merchandising Services, Inc.

Index

<TABLE>
<CAPTION>
PART I: FINANCIAL INFORMATION

Item 1: Financial Statements

<S> <C>
Condensed Consolidated Balance
Sheets as of December 31, 1997, and
April 3, 1998 (Unaudited)....................................3

Condensed Consolidated Statements of Operations
Quarter Ended March 31, 1997 (Unaudited), and
April 3, 1998 (Unaudited)....................................4

Condensed Consolidated Statements of Cash Flows
Quarter Ended March 31, 1997 (Unaudited), and
April 3, 1998 (Unaudited)....................................5

Notes to Condensed Consolidated Financial
Statements (Unaudited).......................................6


Item 2: Management's Discussion and Analysis of Financial
Condition and Results of Operations.................................8

Risk Factors.......................................................14

PART II: OTHER INFORMATION

Item 1: Legal Proceedings..................................................16

Item 2: Changes in Securities and Use of Proceeds..........................16

Item 6: Exhibits and Reports on Form 8-K...................................17


SIGNATURES....................................................................18
</TABLE>

2
3

PART I: FINANCIAL INFORMATION
Item 1: Financial Statements

PIA MERCHANDISING SERVICES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
- --------------------------------------------------------------------------------
(IN THOUSANDS)

<TABLE>
<CAPTION>
December 31, April 3,
1997 1998
------------------------
ASSETS (Unaudited)
<S> <C> <C>
CURRENT ASSETS:
Cash and cash equivalents $ 12,987 $ 8,304
Accounts receivable, net of allowance for doubtful accounts and
sales allowance of $1,451 and $1,515 for 1997 and 1998, respectively 16,053 19,469
Federal income tax refund receivable 2,905 --
Prepaid expenses and other current assets 816 949
-------- --------
TOTAL CURRENT ASSETS 32,761 28,722

PROPERTY AND EQUIPMENT, NET (NOTE 4) 2,416 2,322
-------- --------

INVESTMENTS AND OTHER ASSETS:
Investment in affiliate 418 438
Other assets 872 849
-------- --------
TOTAL OTHER ASSETS 1,290 1,287
-------- --------

TOTAL ASSETS $ 36,467 $ 32,331
======== ========

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Accounts payable $ 3,442 $ 914
Other current liabilities 13,334 13,291
Income taxes payable 47 73
-------- --------
TOTAL CURRENT LIABILITIES 16,823 14,278

LONG-TERM LIABILITIES 966 384
-------- --------
TOTAL LIABILITIES 17,789 14,662
-------- --------

STOCKHOLDERS' EQUITY:
Common stock and additional paid-in-capital 33,488 33,503
Retained earnings (accumulated deficit) (11,806) (12,830)
Less: Treasury stock (3,004) (3,004)
-------- --------
TOTAL STOCKHOLDERS' EQUITY 18,678 17,669
-------- --------


TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 36,467 $ 32,331
======== ========
</TABLE>




See accompanying notes.

3
4

PIA MERCHANDISING SERVICES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE QUARTER ENDED MARCH 31, 1997, AND APRIL 3, 1998
- --------------------------------------------------------------------------------
(UNAUDITED) (IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>

Quarter Ended
------------------------------
March 31, April 3,
1997 1998
--------- --------
<S> <C> <C>
Net Revenues $ 29,356 $ 34,739
-------- --------

Operating Expenses:
Field service costs 26,369 29,789
Selling expenses 2,554 2,279
General and administrative expenses 2,449 3,548
Depreciation and amortization 197 282
-------- --------

Total operating expenses 31,569 35,898
-------- --------

Operating Loss (2,213) (1,159)

Other Income:
Interest income, net 231 128
Equity in earnings of affiliate 24 20
-------- --------

Total other income 255 148
-------- --------

Loss Before Benefit (Provision)
For Income Taxes (1,958) (1,011)

Benefit (Provision) For Income Taxes 790 (12)
-------- --------

Net Loss $ (1,168) $ (1,023)
======== ========


Basic and Diluted Earnings per share $ (0.20) $ (0.19)
======== ========

Basic and Diluted Weighted Average Common Shares 5,897 5,393
======== ========
</TABLE>



See accompanying notes.


4
5

PIA MERCHANDISING SERVICES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE QUARTER ENDED MARCH 31, 1997, AND APRIL 3, 1998
- --------------------------------------------------------------------------------
(UNAUDITED) (IN THOUSANDS)

<TABLE>
<CAPTION>

Quarter Ended
-------------------------------
March 31, April 3,
1997 1998
--------- --------
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss $ (1,168) $ (1,023)
Adjustments to reconcile net income to net cash
provided by (used in) operating activities:
Depreciation and amortization 197 282
Provision for doubtful receivables & sales allowances, net 330 694
Equity in earnings of affiliate (24) (20)

Changes in operating assets and liabilities:
Accounts receivable 3,386 (3,416)
Federal income tax refund receivable -- 2,801
Prepaid expenses and other (1,116) (110)
Accounts payable and other liabilities 806 (3,744)
Income taxes payable (111) 26
-------- --------

Net cash provided by (used in) operating activities 2,300 (4,510)

CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures (91) (188)
-------- --------

Net cash used in investing activities (91) (188)

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of common stock, net 63 15
-------- --------

Net cash provided by financing activities 63 15

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 2,272 (4,683)

CASH AND CASH EQUIVALENTS,
Beginning of period 19,519 12,987
-------- --------

End of period $ 21,791 $ 8,304
======== ========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid for income taxes $ 86 $ 10
======== ========
</TABLE>




See accompanying notes.

5
6

PIA MERCHANDISING SERVICES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

1. Basis of Presentation

The accompanying unaudited condensed consolidated financial statements
have been prepared in accordance with generally accepted accounting
principles for interim financial information and with the instructions
to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not
include all of the information and footnotes required by generally
accepted accounting principles for complete financial statements. In the
opinion of management, all adjustments (consisting of normal recurring
accruals) considered necessary for a fair presentation have been
included. This financial information should be read in conjunction with
the consolidated financial statements and notes thereto for the year
ended December 31, 1997, included in the Company's Annual Report on Form
10-K for the year ended December 31, 1997. The results of operations for
the interim periods are not necessarily indicative of the operating
results for the year.

Certain amounts have been reclassified in the prior years' consolidated
financial statements in order to conform with the current year's
presentation.

2. Change in Accounting Periods

Effective January 1, 1998, the Company changed its accounting period for
financial statement purposes from a calendar year to a 52/53 week fiscal
year. Beginning with fiscal year 1998, the Company's fiscal year will
end on the Friday closest to December 31. Interim fiscal quarters will
end on the Friday closest to the Calendar quarter end.

The Company does not believe that this change will have a material
impact on the financial statements.


3. Restructure and Other Charges

During 1997, the Company experienced declining gross margins, and
resultant operating losses, due to service performance issues and the
loss of several shared client service accounts. These resulting margins
were insufficient to cover the field overhead structure. In the quarter
ended September 30, 1997, the Company addressed these conditions by
restructuring its operations, focusing on a more disciplined and
functional operational structure, and redirecting its technology
strategies, resulting in a $5.4 million charge for restructure and other
charges. This $5.4 million charge included $3.3 million for restructure
charges and $2.1 million for other charges. The restructure charge
consisted of $1.3 million of severance and lease costs in various
management and administrative functions, and $2.0 million in writedowns
and accruals associated with the redirection of the Company's technology
strategies.

6
7

PIA MERCHANDISING SERVICES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

Other charges consisted primarily of $1.3 million of reserves and
write-offs related to unprofitable contracts and $0.6 million of costs
associated with changes in the Company's service delivery model.

4. Property and Equipment

Property and equipment consist of the following (in thousands):

<TABLE>
<CAPTION>
December 31, April 3,
1997 1998
------- -------
<S> <C> <C>
Equipment $ 3,680 $ 3,831
Furniture and fixtures 662 697
Leasehold improvements 160 160
Capitalized software development costs 902 902
------- -------
5,404 5,590

Less: Accumulated depreciation and amortization (2,988) (3,268)
------- -------

$ 2,416 $ 2,322
======= =======
</TABLE>


5. Recent Accounting Pronouncements

Earnings Per Share - The Company has adopted SFAS No. 128, Earnings per
Share, which replaces the presentation of "Primary" earnings per share
with "Basic" earnings per share and the presentation of "Fully Diluted"
earnings per share with "Diluted" earnings per share. Prior periods have
been restated to reflect the change in presentation.

Basic earnings per share amounts are based upon the weighted-average
number of common shares outstanding. Diluted earnings per share amounts
are based upon the weighted-average number of common and potential
common shares for each period presented. Potential common shares include
stock options, using the treasury stock method.

New Accounting Pronouncements -In the first quarter ended April 3, 1998,
the Company adopted SFAS No. 130, Reporting Comprehensive Income. Any
difference between comprehensive income (loss) and net income (loss) for
the quarter ended April 3, 1998 was considered immaterial. For the
fiscal year ending January 1, 1999, the Company will adopt SFAS No. 131,
Disclosures About Segments of an Enterprise and Related Information and
SFAS No. 132, Employers' Disclosures About Pensions and Other
Postretirement Benefits.
7
8


ITEM 2: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

OVERVIEW

PIA Merchandising Services, Inc. (the "Company" or "PIA") provides merchandising
services to manufacturers and retailers principally in grocery, mass
merchandiser, chain, and discount drug stores. For the quarter ended April 3,
1998, compared to quarter ended March 31, 1997, the Company generated
approximately 64% and 90% of its net revenues from manufacturer clients and 36%
and 10% from retailer clients, respectively.

The Company's profitability has continued to be adversely affected by the loss
of shared client service accounts (for which PIA provides syndicated and
project-type services). The shared client service business has historically
required a significant fixed management and personnel infrastructure. Due in
part to performance issues, industry consolidation and increased competition,
the Company lost a number of shared client service accounts in the last half of
1996 and continuing in 1997. PIA has not gained any sizable new shared client
accounts for on-going services to offset this loss. The Company believes that
net revenues in 1998 from shared client service accounts will continue to
decline as a result of the wind-down of the lost business.

The Company continues to experience an increase in the demand for dedicated
client services, and has significantly increased business with two major
customers. The net revenues associated with dedicated clients increased, as a
percentage of overall net revenues, from 26.5% in the first quarter of 1997 to
29.6% in the first quarter of 1998. In the dedicated services business, PIA
provides each manufacturer or retailer client with an organization, including a
management team, which works exclusively for that client.

PIA's quarterly results of operations are subject to certain variability related
to the timing of retailer-mandated activity and the receipt of commissions.
Retailer-mandated activity is typically higher in the second and third quarters
of the year due to retailer scheduling of activity in off-peak shopping periods.
In addition, new product introductions increase during such periods which
require the reset of categories as the new products gain distribution.

The amount of commissions earned by PIA under its commission-based contracts,
typically averaging 14% to 17% of total net revenues, varies seasonally, and
generally corresponds to the peak selling seasons of the clients that have
entered into these types of contracts. Historically, the Company has recognized
greater commission income in the first and fourth quarters. See "Risk Factors --
Uncertainty of Commission Income."

8
9



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (continued)

RESULTS OF OPERATIONS

QUARTER ENDED APRIL 3, 1998 COMPARED TO QUARTER ENDED MARCH 31, 1997

NET REVENUES

Net revenues for the quarter ended April 3, 1998 increased from the comparable
period of 1997 due to an increase in shared client service account and project
net revenues and dedicated client net revenues. For the first quarter of 1998,
net revenues were $34.7 million compared to $29.4 million in the first quarter
of 1997, an 18% increase.

The following table sets forth net revenues by client type as a percentage of
net revenues for the periods indicated:

<TABLE>
<CAPTION>
Quarter Ended
-----------------------------------------------------------------
March 31, 1997 April 3, 1998 Change
(amounts in millions) Amount % Amount % %
---------------------- --------------------------------------
<S> <C> <C> <C> <C> <C>
Shared service and
Project client net revenues $ 21.6 73.5% $ 24.4 70.4% 13.0%

Dedicated Client Net Revenues 7.8 26.5 10.3 29.6 32.1
---------------------- -------------------------------------
Net revenues $ 29.4 100.0% $ 34.7 100.0% 18.0%
====================== =====================================
</TABLE>


The Company's dedicated client net revenues have grown from $7.8 million in the
first quarter of 1997 to $10.3 million in the first quarter of 1998, a 32.1%
increase. This increase in dedicated client net revenues resulted from two major
new clients. The increase in dedicated client net revenues for the first quarter
of 1998 compared to 1997 resulted from an increase in revenue from new clients
of $4.7 million, offset by a decrease in revenue from existing dedicated clients
of $2.2 million.

Shared client service account and project net revenues have increased from $21.6
million in the first quarter of 1997 to $24.4 million in the first quarter of
1998, a 13.0% increase. However, shared client service accounts and project
revenues as a percentage of net revenues decreased as dedicated client net
revenues continue to grow at a faster rate.

The increase in shared client service accounts and project revenues for the
first quarter of 1998 compared to 1997 resulted from an increase in revenue from
new clients of $2.4 million, an increase in revenue from existing shared client
accounts of $4.0 million, offset by a decrease in revenue of $3.6 million from
clients no longer with the Company.

9
10

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (continued)

OPERATING EXPENSES

The following table sets forth the operating expenses as a percentage of net
revenues for the periods indicated:

<TABLE>
<CAPTION>
Quarter Ended
--------------------------------------------------------------------
(amounts in millions) March 31, 1997 April 3, 1998 Change
Amount % Amount % %
---------------------- ---------------------- ----
<S> <C> <C> <C> <C> <C>
Field service costs $ 26.4 89.8% $ 29.8 85.7% 12.9%
Selling expenses 2.6 8.7 2.3 6.6 (11.5)
General and administrative expenses 2.4 8.3 3.5 10.2 45.8
Depreciation and Amortization 0.2 0.7 0.3 0.8 50.0
---------------------- ---------------------- ----

Total Operating Expenses $ 31.6 107.5% $ 35.9 103.3% 13.6%
====================== ====================== ====
</TABLE>

For the first quarter of 1998, field service costs increased $3.4 million, or
12.9%, to $29.8 million, as compared to $26.4 million in the first quarter of
1997. Field service costs are comprised principally of field labor and related
costs and overhead expenses required to provide services to both shared and
dedicated service clients and related technology costs.

The increase in field service costs in the first quarter of 1998 is due
primarily to costs required to provide the management and supervision necessary
to support the increased business level of dedicated clients. As a percentage of
net revenues, field service costs in the first quarter of 1998 decreased to
85.7% from 89.8% in the same period last year. This decrease resulted from the
reduction of non-payroll related costs due to a restructuring of the Company's
operations, improvement of labor productivity, initial implementation of labor
scheduling systems, reorganization of field divisions and customer
rationalization.

For the quarter ended April 3, 1998, selling expenses decreased $0.3 million, or
11.5%, to $2.3 million compared to $2.6 million in the same period last year. As
a percentage of net revenues, selling expenses decreased to 6.6% in the first
quarter of 1998, compared to 8.7% in the first quarter of 1997. This decrease in
costs, both in absolute amount and as a percentage of net revenues, is a result
of lower staffing and travel costs.

General and administrative expenses increased 45.8% in the first quarter of 1998
to $3.5 million, compared to $2.4 million in the same period of 1997. The
increase in general and administrative costs was due primarily to additional
consulting and improvements to management information systems that were required
to support the increased dedicated client base, and due to salary

10
11




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (continued)

and benefit increases in the ordinary course of business.

Depreciation and amortization expenses increased for the quarter ended April 3,
1998, as compared to the same period of 1997, as a result of additional
depreciation from completed software development in the third quarter ended
September 30, 1997.

OTHER INCOME

Interest income decreased in the first quarter of 1998, as compared to the first
quarter of 1997, due to lower cash balances available for investment in 1998.

Equity in earnings of affiliate represents the Company's share of the earnings
of Ameritel, Inc., a full service telemarketing company.

BENEFIT FROM INCOME TAXES

The income tax benefit of $0.8 million in the first quarter of 1997 represents
an effective tax rate of 40.3%. There was no material income tax impact for the
first quarter of 1998.

NET LOSS

The Company incurred a net loss of approximately $1.0 million in the first
quarter of 1998, or $0.19 per basic and diluted share, compared to a net loss of
approximately $1.2 million, or $0.20 per basic and diluted share, in the first
quarter of 1997. The loss incurred in the current year is primarily a result of
previous pricing decisions for some client contracts that were unprofitable in
the first quarter. These contracts are currently being renegotiated. However,
there is no certainty that these negotiations will result in better pricing.

NEW FINANCIAL MODEL

The Company has developed a new financial model to assist in the understanding
of the operating results and impact of various cost functions within the
organization. This model follows more standard metrics and allows the Company to
analyze and manage at the business unit level. The following table illustrates
this financial model for the quarters ended March 31, 1997 and April 3, 1998.



11
12



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (continued)

<TABLE>
<CAPTION>

Quarter Ended
--------------------------------------------------------
(amounts in millions) March 31, 1997 April 3, 1998
----------------------- -----------------------
Amount % Amount %
----------------------- -----------------------
<S> <C> <C> <C> <C>
Net revenues $ 29.4 100.0% $ 34.7 100.0%

Direct business unit field expense 20.8 70.7 25.6 73.8
----------------------- -----------------------
Gross margin 8.6 29.3 9.1 26.2

Overhead and allocated field expense 7.0 23.8 6.0 17.3
----------------------- -----------------------
Business unit margin 1.6 5.4 3.1 8.9

Selling, general and administrative expenses 3.6 12.2 4.0 11.5
----------------------- -----------------------

Earnings (loss) before interest, taxes, depreciation
and amortization (EBITDA) $ (2.0) (6.8%) $ (0.9) (2.6%)
======================= =======================
</TABLE>

Management expects to continue to review the business results on the basis of
the comparable financial statement format contained in this Form 10-Q until the
first quarter ending April 2, 1999, when comparisons can be made utilizing the
new financial model.

LIQUIDITY AND CAPITAL RESOURCES

On March 1, 1996, the Company completed an initial public offering of its Common
Stock, raising $26.5 million. Prior to this offering, the Company's primary
sources of financing were senior borrowings from a bank under a revolving line
of credit and subordinated borrowings from two stockholders.

In March 1997, the Company's Board of Directors approved a stock repurchase
program under which the Company was authorized to repurchase up to 1,000,000
shares of Common Stock from time to time in the open market, depending on market
conditions. This program was funded by proceeds from the initial public
offering. As of July 14, 1997, the Company repurchased an aggregate of 507,000
shares of Common Stock for an aggregate price of approximately $3.0 million. No
further repurchases are currently planned.

Cash and cash equivalents totaled $13.0 million at December 31, 1997 compared
with $8.3 million at April 3, 1998. At December 31, 1997 and April 3, 1998 the
Company had working capital of $15.9 million and $14.4 million, respectively,
and current ratios of 1.9 and 2.0 respectively.

12
13




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (continued)

Net cash used in operating activities for the quarter ended April 3, 1998 was
$4.5 million, compared to cash provided by operating activities of $2.3 million
for the comparable period in 1997. This use of cash for operating activities in
1998 resulted primarily from an increase in accounts receivables, a decrease in
accounts payable and other liabilities, and a net operating loss offset by a
decrease in Federal income tax refund receivable. The increase in accounts
receivable, during the first quarter ended April 3, 1998 was the result of an
increase in net revenues. Net cash used in investing activities for the quarter
ended April 3, 1998 was $0.2 million, compared to $0.1 million for the
comparable period in 1997. Net cash generated by financing activities for the
quarter ended March 31, 1997 was $0.1 million, and was immaterial for the first
quarter ended April 3, 1998.

The above activity resulted in a net decrease in cash and cash equivalents of
$4.7 million for the quarter ended April 3, 1998, compared to a net increase of
$2.3 million for the comparable period in 1997.

The Company's current liquidity is provided by cash and cash equivalents and the
timely collection of its receivables. The Company currently has no committed
credit facility available for working capital needs. Management believes that
cash and cash equivalents and the timely collection of its receivables will be
sufficient to provide for ongoing working capital needs and generally fund the
ongoing operations of the business over the next twelve months.

YEAR 2000 SOFTWARE COSTS

The Company has conducted a review of its computer systems to identify those
areas that could be affected by the "Year 2000" issues and is developing an
implementation plan to resolve these issues. The Company presently believes,
with modifications to existing software and conversions to new software, the
Year 2000 problem will not pose significant operational problems and is not
anticipated to be material to the Company's financial position or results of
operations in any given year.

FORWARD-LOOKING STATEMENTS

This quarterly report contains certain forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended, that involve risks and
uncertainties. In addition, the Company may from time to time make oral
forward-looking statements. Actual results are uncertain and may be impacted by
various factors. In particular, certain risks and uncertainties that may impact
the accuracy of the forward-looking statements include the Company's history of
losses, loss of business, concentrated client base and uncertainty of commission
income. As a result, the actual results may differ materially from those
projected in the forward-looking statements.


13
14

RISK FACTORS

It is recommended that this Form 10-Q be read in conjunction with the Company's
1997 Annual Report on Form 10-K. The following risk factors should also be
carefully reviewed in addition to the other information contained in this Form
10-Q.

HISTORY OF LOSSES

During the years ended December 31, 1992, 1993, 1997, and the first quarter of
1998, the Company incurred significant losses and experienced substantial
negative cash flow. The Company had net losses of $3.2 million, $2.6 million and
$15.1 million for the years ended December 31, 1992, 1993 and 1997, respectively
and a net loss of $1.0 million for the first quarter of 1998. In 1992 and 1993,
these losses resulted primarily from additional field service costs to provide
shared service coverage in grocery stores for relatively few clients in newly
opened regions during the Company's continuing national expansion in 1992 and
1993, and from the write-off of $1.7 million in goodwill in 1992.

In 1997, these losses resulted primarily from margin reductions due to the loss
of shared client service accounts, and start up expenses on dedicated client
services, inefficiencies in field labor execution, poor pricing decisions for
some client contracts, and higher business unit overhead costs and the
recognition of restructure charges and other charges. In addition, the Company
incurred a net loss of $1.0 million for the first quarter of 1998, compared to a
net loss of $1.2 million in the first quarter of 1997, and generated negative
cash flow of $4.7 million in the first quarter of 1998. There can be no
assurance that the Company will not sustain further losses.

LOSS OF BUSINESS

PIA's business mix has changed during 1997 and the first quarter of 1998. This
change is due in part to performance issues, industry consolidation and
increased competition. The Company has lost a substantial amount of shared
service business over the last 15 months, and new revenue added has been at
lower margins than the margins of the lost business. The Company has not engaged
any sizable new shared business to offset this loss. The Company has
historically required a significant fixed management and personnel
infrastructure for shared services. Accordingly, the loss of shared service
business, without offsetting gains or cost reductions, has a material adverse
effect on the Company's results of operations.

INDUSTRY CONSOLIDATION; CONCENTRATED CLIENT BASE

The retail and manufacturing industries are undergoing a consolidation process
that is resulting in fewer large retailers and suppliers. The Company's success
is dependent in part upon its ability to maintain its existing clients and to
obtain new clients. As a result of industry consolidation, the Company has lost
certain clients, and this trend could continue to have a negative effect on the
Company's client base and results of operations. The Company's ten largest
clients generated approximately 74% and 76% of the Company's net revenues for
the quarter ended March 31, 1997 and April 3, 1998, respectively. During the
first quarter ended

14
15

RISK FACTORS (CONTINUED)

April 3, 1998, none of the Company's manufacturer or retailer clients accounted
for greater than 10% of net revenues, other than Eckerd Drug Stores, CVS
Pharmacy Incorporated, and Buena Vista Home Video, which accounted for 13%, 13%
and 11% of net revenues, respectively. The majority of the Company's contracts
with its clients for shared services have multi-year terms. PIA believes that
the uncollectibility of amounts due from any of its large clients, a significant
reduction in business from such clients, or the inability to attract new
clients, could have a material adverse effect on the Company's results of
operations.

UNCERTAINTY OF COMMISSION INCOME

Approximately 17% of the Company's net revenues for the quarter ended April 3,
1998 was earned under commission-based contracts. These contracts provide for
commissions based on a percentage of the client's net sales of certain of its
products to designated retailers. Commissions paid to PIA under these contracts
have had a significant effect on the Company's profitability in certain
quarters. Under these contracts, the Company generally receives a draw on a
monthly or quarterly basis, which is then applied against commissions earned.
Adjustments are made on a monthly or quarterly basis upon receipt of
reconciliations between commissions earned from the client and the draws
previously received. The reconciliations typically result in commissions owed to
the Company in excess of previous draws; however, the Company cannot predict
with accuracy the level of its clients' commission-based sales. Accordingly, the
amount of commissions in excess of or less than the draws previously received
will fluctuate and can significantly affect the Company's operating results in
any quarter. The Company has historically experienced consistent positive
commission reconciliation income.

In addition, the amount of commissions earned by the Company under these
contracts varies seasonally, and generally corresponds to the peak selling
seasons of the clients who have entered into these types of contracts.
Historically, the Company has recognized greater commission income in its first
and fourth quarters due to the timing of such clients' sales.


15
16



PART II: OTHER INFORMATION

Item 1: Legal Proceedings

On February 25, 1998, the Company and its Canadian subsidiary
were served with two Statements of Claim in the Ontario Court
(General Division) of the Province of Ontario, Canada, filed by
Merchandising Consultants Associates ("MCA") asserting claims for
alleged breach of Confidentiality Agreements dated October 19,
1996 and July 17, 1997. Both of these lawsuits assert that the
Company and its subsidiary improperly used confidential
information provided by MCA as part of the Company's due
diligence concerning its proposed acquisition of MCA, including
alleged clientele, contracts, financial statements and business
opportunities of MCA. In addition, MCA contends that the Company
breached and allegedly reneged upon the terms for acquisition of
MCA contained in a Letter of Intent between the parties dated
July 17, 1997, which by its express terms was non-binding. The
Statements of Claim seek damages totaling $10.2 million. The
Company denies all wrongdoing and intends to aggressively defend
itself in this action. It is not possible to predict the outcome
of this action at this time.

Item 2: Changes in Securities and Use of Proceeds

Use of Proceeds - The Company received $26.5 million in net
proceeds from its initial public offering in March 1996. The
Company, as originally outlined in "Use of Proceeds" in its
prospectus, has used approximately $16.0 million through the
period ended April 3, 1998 for debt repayment, capital spending
and working capital requirements. In addition, $3.0 million has
been used to repurchase the Company's Common Stock.

Item 3: Defaults Upon Senior Securities
None

Item 4: Submission of Matters to a Vote of Security Holders
None

Item 5: Other Information
None



16
17



Item 6: Exhibits and Reports on Form 8-K
(a) EXHIBITS.

EXHIBIT
NUMBER DESCRIPTION
- ------ -----------

3.1 Certificate of Incorporation of the Company (incorporated herein
by reference to Exhibit 3.1 to the Company's Registration
Statement on Form S-1, No. 33-80429).

3.2 By-laws of the Company (incorporated herein by reference to
Exhibit 3.2 to the Company's Registration Statement on Form S-1,
No. 33-80429).

4.1 Registration Rights Agreement entered into as of January 21, 1992
by and between RVM Holding Corporation, RVM/PIA, a California
Limited Partnership, The Riordan Foundation and
Creditanstalt-Bankverein (incorporated herein by reference to
Exhibit 4.2 to the Company's Registration Statement on Form S-1,
No. 33-80429).

10.1 1990 Stock Option Plan (incorporated herein by reference to
Exhibit 10.1 to the Company's Registration Statement on Form S-1,
No. 33-80429).

10.2 1995 Stock Option Plan (incorporated herein by reference to
Exhibit 10.2 to the Company's Registration Statement on Form S-1,
No. 33-80429).

10.3 1995 Stock Option Plan for Nonemployee Directors (incorporated
herein by reference to Exhibit 10.3 to the Company's Registration
Statement on Form S-1, No. 33-80429).

10.4 Employment Agreement dated as of June 25, 1997 between the
Company and Terry R. Peets (incorporated herein by reference to
Exhibit 10.5 to the Company's Form 10-Q for the 2nd Quarter ended
June 30, 1997).

10.5 Employment Agreement dated as of February 20, 1998 between the
Company and Cathy L. Wood.

27.1 Financial Data Schedule


(b) REPORTS ON FORM 8-K.

Current Report on Form 8K, filed with the Securities Exchange Commission (SEC)
concurrently herewith, which relates to the change in the Company's fiscal year.



17
18

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


PIA MERCHANDISING SERVICES, INC.
(Registrant)



By: /s/ Cathy L. Wood
-----------------------------------
Cathy L. Wood
Executive Vice President and
Chief Financial Officer



By: /s/ David J. Faulds
-----------------------------------
David J. Faulds
Vice President
Corporate Controller


Dated: May 12, 1998



18