Companies:
10,654
total market cap:
A$200.876 T
Sign In
๐บ๐ธ
EN
English
$ AUD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Sun Communities
SUI
#1355
Rank
A$23.69 B
Marketcap
๐บ๐ธ
United States
Country
A$184.21
Share price
0.80%
Change (1 day)
-5.05%
Change (1 year)
๐ Real estate
๐ฐ Investment
๐๏ธ REITs
Categories
Sun Communities
is an American real estate investment trust that invests in manufactured housing and recreational vehicle communities.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
Annual Reports (10-K)
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Sun Communities
Annual Reports (10-K)
Financial Year 2019
Sun Communities - 10-K annual report 2019
Text size:
Small
Medium
Large
false
--12-31
true
FY
2019
false
0000912593
0.01
0.01
180000000
180000000
86357000
93174000
86357000
93174000
P25Y
0.229
P20Y
P7Y
2755
4328
7943
P5Y
P5Y
P5Y
P5Y
0.20
0.20
0.20
0.20
0.01
0.01
1063000
0
1063000
0
0
0000912593
2019-01-01
2019-12-31
0000912593
2020-02-13
0000912593
2019-06-30
0000912593
2018-12-31
0000912593
2019-12-31
0000912593
sui:SeriesA4PreferredStockMember
2018-12-31
0000912593
sui:AspenSeriesB3PreferredOperatingPartnershipUnitsMember
2019-12-31
0000912593
sui:PreferredEquityMandatorilyRedeemableMember
2018-12-31
0000912593
sui:SeriesA4PreferredOpUnitsMember
2018-12-31
0000912593
sui:SeriesA4PreferredOpUnitsMember
2019-12-31
0000912593
sui:SeriesDPreferredOPUnitsMember
2019-12-31
0000912593
sui:SeriesDPreferredOPUnitsMember
2018-12-31
0000912593
sui:SeriesA4PreferredStockMember
2019-12-31
0000912593
sui:PreferredEquityMandatorilyRedeemableMember
2019-12-31
0000912593
sui:AspenSeriesB3PreferredOperatingPartnershipUnitsMember
2018-12-31
0000912593
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2018-12-31
0000912593
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2019-12-31
0000912593
2018-01-01
2018-12-31
0000912593
2017-01-01
2017-12-31
0000912593
sui:SeriesB3PreferredOPUnitsMember
2018-01-01
2018-12-31
0000912593
2017-12-31
0000912593
us-gaap:SeriesAPreferredStockMember
2019-01-01
2019-12-31
0000912593
2016-12-31
0000912593
sui:SeriesA4PreferredStockandOPUnitsMember
2018-01-01
2018-12-31
0000912593
sui:SeriesA4PreferredStockandOPUnitsMember
2017-01-01
2017-12-31
0000912593
us-gaap:SeriesAPreferredStockMember
2018-01-01
2018-12-31
0000912593
us-gaap:SeriesAPreferredStockMember
2017-01-01
2017-12-31
0000912593
sui:SeriesA4PreferredStockandOPUnitsMember
2019-01-01
2019-12-31
0000912593
sui:SeriesB3PreferredOPUnitsMember
2019-01-01
2019-12-31
0000912593
sui:SeriesB3PreferredOPUnitsMember
2017-01-01
2017-12-31
0000912593
us-gaap:SeriesDPreferredStockMember
2019-01-01
2019-12-31
0000912593
us-gaap:SeriesDPreferredStockMember
2018-01-01
2018-12-31
0000912593
us-gaap:SeriesDPreferredStockMember
2017-01-01
2017-12-31
0000912593
us-gaap:StockholdersEquityTotalMember
2019-01-01
2019-12-31
0000912593
sui:TotalEquityMember
2019-01-01
2019-12-31
0000912593
us-gaap:AdditionalPaidInCapitalMember
2017-01-01
2017-12-31
0000912593
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2016-12-31
0000912593
us-gaap:AdditionalPaidInCapitalMember
2016-12-31
0000912593
us-gaap:StockholdersEquityTotalMember
2017-01-01
2017-12-31
0000912593
us-gaap:NoncontrollingInterestMember
2019-12-31
0000912593
sui:CommonOpUnitsMember
2019-01-01
2019-12-31
0000912593
sui:TotalEquityMember
2017-01-01
2017-12-31
0000912593
us-gaap:NoncontrollingInterestMember
2017-01-01
2017-12-31
0000912593
us-gaap:SeriesAPreferredStockMember
2018-12-31
0000912593
us-gaap:RetainedEarningsMember
2019-01-01
2019-12-31
0000912593
us-gaap:NoncontrollingInterestMember
2019-01-01
2019-12-31
0000912593
us-gaap:CommonStockMember
2019-12-31
0000912593
sui:SeriesA4PreferredStockMember
us-gaap:StockholdersEquityTotalMember
2017-01-01
2017-12-31
0000912593
sui:TotalEquityMember
2018-01-01
2018-12-31
0000912593
us-gaap:CommonStockMember
2018-01-01
2018-12-31
0000912593
us-gaap:StockholdersEquityTotalMember
2018-01-01
2018-12-31
0000912593
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2019-12-31
0000912593
sui:CommonOpUnitsMember
2018-01-01
2018-12-31
0000912593
us-gaap:RetainedEarningsMember
2017-01-01
2017-12-31
0000912593
sui:SeriesA4PreferredStockMember
2018-01-01
2018-12-31
0000912593
us-gaap:StockholdersEquityTotalMember
2018-12-31
0000912593
us-gaap:SeriesAPreferredStockMember
2017-12-31
0000912593
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2019-01-01
2019-12-31
0000912593
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2018-01-01
2018-12-31
0000912593
us-gaap:AdditionalPaidInCapitalMember
2019-12-31
0000912593
us-gaap:NoncontrollingInterestMember
2018-01-01
2018-12-31
0000912593
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-12-31
0000912593
us-gaap:SeriesAPreferredStockMember
2016-12-31
0000912593
us-gaap:NoncontrollingInterestMember
2018-12-31
0000912593
us-gaap:AdditionalPaidInCapitalMember
2019-01-01
2019-12-31
0000912593
us-gaap:RetainedEarningsMember
2018-01-01
2018-12-31
0000912593
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2017-01-01
2017-12-31
0000912593
us-gaap:CommonStockMember
2018-12-31
0000912593
us-gaap:AdditionalPaidInCapitalMember
2018-01-01
2018-12-31
0000912593
us-gaap:RetainedEarningsMember
2016-12-31
0000912593
sui:SeriesA4PreferredOpUnitsMember
sui:TotalEquityMember
2017-01-01
2017-12-31
0000912593
us-gaap:AdditionalPaidInCapitalMember
2018-12-31
0000912593
sui:SeriesA4PreferredStockMember
sui:TotalEquityMember
2017-01-01
2017-12-31
0000912593
us-gaap:CommonStockMember
2019-01-01
2019-12-31
0000912593
sui:SeriesA4PreferredStockMember
us-gaap:AdditionalPaidInCapitalMember
2017-01-01
2017-12-31
0000912593
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2017-12-31
0000912593
sui:TotalEquityMember
2019-12-31
0000912593
us-gaap:StockholdersEquityTotalMember
2016-12-31
0000912593
sui:SeriesA4PreferredStockMember
2017-01-01
2017-12-31
0000912593
us-gaap:SeriesAPreferredStockMember
2019-12-31
0000912593
us-gaap:RetainedEarningsMember
2017-12-31
0000912593
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2018-12-31
0000912593
us-gaap:CommonStockMember
2017-01-01
2017-12-31
0000912593
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-12-31
0000912593
us-gaap:CommonStockMember
2017-12-31
0000912593
us-gaap:CommonStockMember
2016-12-31
0000912593
sui:SeriesA4PreferredOpUnitsMember
us-gaap:AdditionalPaidInCapitalMember
2017-01-01
2017-12-31
0000912593
us-gaap:AdditionalPaidInCapitalMember
2017-12-31
0000912593
us-gaap:StockholdersEquityTotalMember
2017-12-31
0000912593
us-gaap:StockholdersEquityTotalMember
2019-12-31
0000912593
us-gaap:NoncontrollingInterestMember
2016-12-31
0000912593
us-gaap:NoncontrollingInterestMember
2017-12-31
0000912593
sui:SeriesA4PreferredStockMember
2019-01-01
2019-12-31
0000912593
sui:TotalEquityMember
2016-12-31
0000912593
sui:SeriesA4PreferredOpUnitsMember
us-gaap:StockholdersEquityTotalMember
2017-01-01
2017-12-31
0000912593
sui:TotalEquityMember
2017-12-31
0000912593
sui:CommonOpUnitsMember
2017-01-01
2017-12-31
0000912593
sui:SeriesDPreferredOPUnitsMember
2019-01-01
2019-12-31
0000912593
sui:TotalEquityMember
2018-12-31
0000912593
sui:RvCommunityMember
2019-12-31
0000912593
sui:ManufacturedHomeCommunityMember
2019-12-31
0000912593
srt:MinimumMember
2019-01-01
2019-12-31
0000912593
srt:MaximumMember
2019-01-01
2019-12-31
0000912593
sui:ManufacturedHomeAndRvCommunityMember
2019-12-31
0000912593
sui:AnnualRvSitesMember
2019-12-31
0000912593
srt:MinimumMember
us-gaap:FurnitureAndFixturesMember
2019-01-01
2019-12-31
0000912593
sui:IngeniaMember
2019-12-31
0000912593
sui:RentalpropertiesMember
2019-01-01
2019-12-31
0000912593
us-gaap:LandBuildingsAndImprovementsMember
2019-01-01
2019-12-31
0000912593
srt:MinimumMember
us-gaap:ComputerEquipmentMember
2019-01-01
2019-12-31
0000912593
sui:TransientRVsiteMember
2019-12-31
0000912593
sui:AncillaryRevenuesMember
sui:HomeSalesAndHomeRentalsSegmentMember
2019-01-01
2019-12-31
0000912593
sui:InterestMember
2018-01-01
2018-12-31
0000912593
sui:HomeSalesAndHomeRentalsSegmentMember
2017-01-01
2017-12-31
0000912593
sui:RentalHomeRevenueMember
2018-01-01
2018-12-31
0000912593
sui:RealPropertyOperationsSegmentMember
2019-01-01
2019-12-31
0000912593
sui:BrokerageCommissionsAndOtherRevenuesNetMember
2018-01-01
2018-12-31
0000912593
sui:IncomeFromRealPropertyMember
sui:HomeSalesAndHomeRentalsSegmentMember
2019-01-01
2019-12-31
0000912593
sui:BrokerageCommissionsAndOtherRevenuesNetMember
sui:RealPropertyOperationsSegmentMember
2018-01-01
2018-12-31
0000912593
sui:RealPropertyOperationsSegmentMember
2017-01-01
2017-12-31
0000912593
sui:RevenueFromHomeSalesMember
2019-01-01
2019-12-31
0000912593
sui:BrokerageCommissionsAndOtherRevenuesNetMember
2019-01-01
2019-12-31
0000912593
sui:AncillaryRevenuesMember
2019-01-01
2019-12-31
0000912593
sui:RentalHomeRevenueMember
2019-01-01
2019-12-31
0000912593
sui:InterestMember
sui:HomeSalesAndHomeRentalsSegmentMember
2019-01-01
2019-12-31
0000912593
sui:RevenueFromHomeSalesMember
2018-01-01
2018-12-31
0000912593
sui:RentalHomeRevenueMember
sui:RealPropertyOperationsSegmentMember
2018-01-01
2018-12-31
0000912593
sui:RealPropertyOperationsSegmentMember
2018-01-01
2018-12-31
0000912593
sui:IncomeFromRealPropertyMember
sui:HomeSalesAndHomeRentalsSegmentMember
2018-01-01
2018-12-31
0000912593
sui:BrokerageCommissionsAndOtherRevenuesNetMember
sui:HomeSalesAndHomeRentalsSegmentMember
2019-01-01
2019-12-31
0000912593
sui:InterestMember
sui:HomeSalesAndHomeRentalsSegmentMember
2018-01-01
2018-12-31
0000912593
sui:RevenueFromHomeSalesMember
sui:HomeSalesAndHomeRentalsSegmentMember
2018-01-01
2018-12-31
0000912593
sui:HomeSalesAndHomeRentalsSegmentMember
2019-01-01
2019-12-31
0000912593
sui:IncomeFromRealPropertyMember
sui:RealPropertyOperationsSegmentMember
2019-01-01
2019-12-31
0000912593
sui:AncillaryRevenuesMember
sui:HomeSalesAndHomeRentalsSegmentMember
2018-01-01
2018-12-31
0000912593
sui:AncillaryRevenuesMember
sui:RealPropertyOperationsSegmentMember
2018-01-01
2018-12-31
0000912593
sui:InterestMember
sui:RealPropertyOperationsSegmentMember
2019-01-01
2019-12-31
0000912593
sui:IncomeFromRealPropertyMember
2018-01-01
2018-12-31
0000912593
sui:InterestMember
2019-01-01
2019-12-31
0000912593
sui:AncillaryRevenuesMember
sui:RealPropertyOperationsSegmentMember
2019-01-01
2019-12-31
0000912593
sui:RevenueFromHomeSalesMember
sui:RealPropertyOperationsSegmentMember
2019-01-01
2019-12-31
0000912593
sui:RevenueFromHomeSalesMember
sui:RealPropertyOperationsSegmentMember
2018-01-01
2018-12-31
0000912593
sui:IncomeFromRealPropertyMember
2019-01-01
2019-12-31
0000912593
sui:AncillaryRevenuesMember
2018-01-01
2018-12-31
0000912593
sui:InterestMember
sui:RealPropertyOperationsSegmentMember
2018-01-01
2018-12-31
0000912593
sui:BrokerageCommissionsAndOtherRevenuesNetMember
sui:HomeSalesAndHomeRentalsSegmentMember
2018-01-01
2018-12-31
0000912593
sui:HomeSalesAndHomeRentalsSegmentMember
2018-01-01
2018-12-31
0000912593
sui:IncomeFromRealPropertyMember
sui:RealPropertyOperationsSegmentMember
2018-01-01
2018-12-31
0000912593
sui:RentalHomeRevenueMember
sui:HomeSalesAndHomeRentalsSegmentMember
2019-01-01
2019-12-31
0000912593
sui:BrokerageCommissionsAndOtherRevenuesNetMember
sui:RealPropertyOperationsSegmentMember
2019-01-01
2019-12-31
0000912593
sui:RevenueFromHomeSalesMember
sui:HomeSalesAndHomeRentalsSegmentMember
2019-01-01
2019-12-31
0000912593
sui:RentalHomeRevenueMember
sui:HomeSalesAndHomeRentalsSegmentMember
2018-01-01
2018-12-31
0000912593
sui:RentalHomeRevenueMember
sui:RealPropertyOperationsSegmentMember
2019-01-01
2019-12-31
0000912593
sui:ChincoteagueMember
2019-08-01
2019-08-31
0000912593
sui:CTGAMDNHNJNYNCandSCMember
sui:JensenPropertyAcquisitionMember
2019-12-31
0000912593
2019-03-01
2019-03-31
0000912593
sui:HighwayWestMember
2018-01-01
2018-12-31
0000912593
sui:StraffordMember
2019-04-01
2019-04-30
0000912593
sui:SeriesDPreferredOPUnitsMember
2019-09-30
0000912593
sui:SunNGRVResortsMember
2018-01-01
2018-12-31
0000912593
sui:HaciendadelRioMember
2019-12-31
0000912593
sui:SlickRockMember
2019-12-31
0000912593
sui:HidnPinesMember
2019-12-31
0000912593
sui:CountryVillageMember
2019-12-31
0000912593
sui:PandionRidgeMember
2019-12-31
0000912593
sui:ShelbyPropertiesMember
2019-12-31
0000912593
sui:ReunionLakeMember
2019-12-31
0000912593
sui:LeisurePointResortMember
2019-12-31
0000912593
sui:JensenPropertyAcquisitionMember
2019-12-31
0000912593
sui:RiverPlantationMember
2019-12-31
0000912593
sui:GlenEllisMember
2019-12-31
0000912593
sui:BuenaVistaMember
2019-12-31
0000912593
sui:MasseysLandingMember
2019-12-31
0000912593
sui:SunNGRVResortsMember
2018-12-31
0000912593
sui:SilverCreekMember
2018-12-31
0000912593
sui:PetoskeyRVResortMember
2018-12-31
0000912593
sui:LeafVerdeRVResortMember
2018-12-31
0000912593
sui:ArchviewMember
2018-12-31
0000912593
sui:HighwayWestMember
2018-12-31
0000912593
sui:TheSandsMember
2018-12-31
0000912593
sui:CompassMember
2018-12-31
0000912593
sui:PetoskeyKOAMember
2018-12-31
0000912593
sui:HighwayWestMember
us-gaap:SeriesAPreferredStockMember
2018-01-01
2018-12-31
0000912593
sui:PetoskeyKOAMember
2018-01-01
2018-12-31
0000912593
sui:LeafVerdeRVResortMember
2018-01-01
2018-12-31
0000912593
sui:LeafVerdeRVResortMember
us-gaap:SeriesAPreferredStockMember
2018-01-01
2018-12-31
0000912593
sui:CompassMember
2018-01-01
2018-12-31
0000912593
sui:CollateralizedReceivablesMember
2019-01-01
2019-12-31
0000912593
sui:InstallmentNotesReceivableMember
2019-01-01
2019-12-31
0000912593
sui:CompassMember
us-gaap:SeriesAPreferredStockMember
2018-01-01
2018-12-31
0000912593
sui:ArchviewMember
2018-01-01
2018-12-31
0000912593
sui:PetoskeyKOAMember
us-gaap:SeriesAPreferredStockMember
2018-01-01
2018-12-31
0000912593
sui:SilverCreekMember
us-gaap:SeriesAPreferredStockMember
2018-01-01
2018-12-31
0000912593
sui:ArchviewMember
us-gaap:SeriesAPreferredStockMember
2018-01-01
2018-12-31
0000912593
sui:TheSandsMember
us-gaap:SeriesAPreferredStockMember
2018-01-01
2018-12-31
0000912593
sui:TheSandsMember
2018-01-01
2018-12-31
0000912593
sui:SunNGRVResortsMember
us-gaap:SeriesAPreferredStockMember
2018-01-01
2018-12-31
0000912593
sui:SilverCreekMember
2018-01-01
2018-12-31
0000912593
sui:OakCrestMember
2018-12-31
0000912593
sui:PecanParkMember
2018-12-31
0000912593
sui:WaterOakMember
2018-12-31
0000912593
sui:RiverRunRanchMember
2018-12-31
0000912593
sui:AppleCarrVillageMember
2018-01-01
2018-12-31
0000912593
sui:PecanParkMember
2018-01-01
2018-12-31
0000912593
sui:RiverRunRanchMember
2018-01-01
2018-12-31
0000912593
sui:OceanWestMember
2018-01-01
2018-12-31
0000912593
sui:OceanWestMember
2018-12-31
0000912593
sui:OakCrestMember
2018-01-01
2018-12-31
0000912593
sui:SmithCreekCrossingMember
2018-12-31
0000912593
sui:SmithCreekCrossingMember
2018-01-01
2018-12-31
0000912593
sui:AppleCarrVillageMember
2018-12-31
0000912593
sui:WaterOakMember
2018-01-01
2018-12-31
0000912593
sui:HidnPinesMember
sui:SeriesDPreferredOPUnitsMember
2019-01-01
2019-12-31
0000912593
sui:SlickRockMember
2019-01-01
2019-12-31
0000912593
sui:HaciendadelRioMember
sui:SeriesDPreferredOPUnitsMember
2019-01-01
2019-12-31
0000912593
sui:ReunionLakeMember
sui:SeriesDPreferredOPUnitsMember
2019-01-01
2019-12-31
0000912593
sui:JensenCommunitiesDomain
2019-12-31
0000912593
sui:JensenCommunitiesDomain
2019-01-01
2019-12-31
0000912593
sui:RiverPlantationMember
sui:SeriesDPreferredOPUnitsMember
2019-01-01
2019-12-31
0000912593
sui:BuenaVistaMember
2019-01-01
2019-12-31
0000912593
sui:BuenaVistaMember
sui:SeriesDPreferredOPUnitsMember
2019-01-01
2019-12-31
0000912593
sui:HidnPinesMember
2019-01-01
2019-12-31
0000912593
sui:CountryVillageMember
sui:SeriesDPreferredOPUnitsMember
2019-01-01
2019-12-31
0000912593
sui:CountryVillageMember
2019-01-01
2019-12-31
0000912593
sui:JensenCommunitiesDomain
sui:SeriesDPreferredOPUnitsMember
2019-01-01
2019-12-31
0000912593
sui:PandionRidgeMember
2019-01-01
2019-12-31
0000912593
sui:ShelbyPropertiesMember
sui:SeriesDPreferredOPUnitsMember
2019-01-01
2019-12-31
0000912593
sui:ShelbyPropertiesMember
2019-01-01
2019-12-31
0000912593
sui:GlenEllisMember
2019-01-01
2019-12-31
0000912593
sui:PandionRidgeMember
sui:SeriesDPreferredOPUnitsMember
2019-01-01
2019-12-31
0000912593
sui:RiverPlantationMember
2019-01-01
2019-12-31
0000912593
sui:LeisurePointResortMember
2019-01-01
2019-12-31
0000912593
sui:MasseysLandingMember
sui:SeriesDPreferredOPUnitsMember
2019-01-01
2019-12-31
0000912593
sui:HaciendadelRioMember
2019-01-01
2019-12-31
0000912593
sui:MasseysLandingMember
2019-01-01
2019-12-31
0000912593
sui:GlenEllisMember
sui:SeriesDPreferredOPUnitsMember
2019-01-01
2019-12-31
0000912593
sui:SlickRockMember
sui:SeriesDPreferredOPUnitsMember
2019-01-01
2019-12-31
0000912593
sui:LeisurePointResortMember
sui:SeriesDPreferredOPUnitsMember
2019-01-01
2019-12-31
0000912593
sui:ReunionLakeMember
2019-01-01
2019-12-31
0000912593
sui:Acquisitions2018Member
2019-01-01
2019-12-31
0000912593
sui:Acquisitions2018Member
2018-01-01
2018-12-31
0000912593
sui:CollateralizedReceivablesMember
2018-12-31
0000912593
sui:CollateralizedReceivablesMember
2017-12-31
0000912593
sui:CollateralizedReceivablesMember
2019-12-31
0000912593
sui:CollateralizedReceivablesMember
2018-01-01
2018-12-31
0000912593
sui:CollateralizedReceivablesMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2018-12-31
0000912593
sui:CollateralizedReceivablesMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:SecuredDebtMember
2018-12-31
0000912593
sui:CollateralizedReceivablesMember
2017-01-01
2017-12-31
0000912593
sui:InstallmentNotesReceivableOnManufacturedHomesGrossMember
2019-01-01
2019-12-31
0000912593
sui:InstallmentNotesReceivableOnManufacturedHomesGrossMember
2018-01-01
2018-12-31
0000912593
sui:InstallmentNotesReceivableOnManufacturedHomesGrossMember
2017-12-31
0000912593
sui:InstallmentNotesReceivableOnManufacturedHomesGrossMember
2019-12-31
0000912593
sui:InstallmentNotesReceivableOnManufacturedHomesGrossMember
2018-12-31
0000912593
sui:CollateralizedReceivablesNetAndInstallmentNotesReceivablesOnManufacturedHomesMember
2019-01-01
2019-12-31
0000912593
sui:CollateralizedReceivablesNetAndInstallmentNotesReceivablesOnManufacturedHomesMember
2018-01-01
2018-12-31
0000912593
sui:CollateralizedReceivablesNetAndInstallmentNotesReceivablesOnManufacturedHomesMember
2019-12-31
0000912593
sui:CollateralizedReceivablesNetAndInstallmentNotesReceivablesOnManufacturedHomesMember
2018-12-31
0000912593
sui:CollateralizedReceivablesNetAndInstallmentNotesReceivablesOnManufacturedHomesMember
2017-12-31
0000912593
sui:NotesduefromRealEstateDevelopersMember
2019-12-31
0000912593
sui:TotalnotesandotherreceivablesDomain
2018-12-31
0000912593
sui:OtherReceivablesNetMember
2019-12-31
0000912593
sui:InstallmentNotesReceivableOnManufacturedHomesNetMember
2018-12-31
0000912593
sui:OtherReceivablesNetMember
2018-12-31
0000912593
us-gaap:ConstructionLoansMember
2019-12-31
0000912593
sui:TotalnotesandotherreceivablesDomain
2019-12-31
0000912593
sui:NotesduefromRealEstateDevelopersMember
2018-12-31
0000912593
sui:InstallmentNotesReceivableOnManufacturedHomesNetMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2019-12-31
0000912593
sui:InstallmentNotesReceivableOnManufacturedHomesNetMember
2018-01-01
2018-12-31
0000912593
sui:InstallmentNotesReceivableOnManufacturedHomesNetMember
2019-01-01
2019-12-31
0000912593
us-gaap:LeasesAcquiredInPlaceMember
2018-12-31
0000912593
us-gaap:FranchiseRightsMember
2018-12-31
0000912593
us-gaap:LeasesAcquiredInPlaceMember
2019-12-31
0000912593
us-gaap:FranchiseRightsMember
2019-12-31
0000912593
us-gaap:LeasesAcquiredInPlaceMember
2019-01-01
2019-09-30
0000912593
2019-09-30
0000912593
us-gaap:LeasesAcquiredInPlaceMember
2019-01-01
2019-12-31
0000912593
us-gaap:LeasesAcquiredInPlaceMember
2018-01-01
2018-12-31
0000912593
us-gaap:FranchiseRightsMember
2017-01-01
2017-12-31
0000912593
us-gaap:LeasesAcquiredInPlaceMember
2017-01-01
2017-12-31
0000912593
us-gaap:FranchiseRightsMember
2018-01-01
2018-12-31
0000912593
us-gaap:FranchiseRightsMember
2019-01-01
2019-12-31
0000912593
srt:MinimumMember
sui:GroundLeaseMember
2019-01-01
2019-03-31
0000912593
srt:MaximumMember
sui:GroundLeaseMember
2019-01-01
2019-03-31
0000912593
sui:RezPlotMember
2018-01-01
2018-09-30
0000912593
sui:SungeniaJVMember
2019-01-01
2019-09-30
0000912593
sui:GTSCMember
2018-01-01
2018-09-30
0000912593
sui:GTSCMember
2019-01-01
2019-09-30
0000912593
sui:OrigenFinancialServicesMember
2019-01-01
2019-09-30
0000912593
sui:SungeniaJVMember
2018-01-01
2018-09-30
0000912593
sui:RezPlotMember
2019-01-01
2019-09-30
0000912593
2019-01-01
2019-09-30
0000912593
2018-01-01
2018-09-30
0000912593
sui:OrigenFinancialServicesMember
2018-01-01
2018-09-30
0000912593
sui:RezPlotMember
2019-12-31
0000912593
sui:OrigenFinancialServicesMember
2019-12-31
0000912593
sui:OrigenFinancialServicesMember
2018-12-31
0000912593
sui:SungeniaJVMember
2019-12-31
0000912593
sui:GTSCMember
2018-12-31
0000912593
sui:SungeniaJVMember
2018-12-31
0000912593
sui:GTSCMember
2019-12-31
0000912593
sui:RezPlotMember
2018-12-31
0000912593
sui:GTSCMember
2019-03-31
0000912593
sui:OrigenFinancialServicesMember
2019-03-31
0000912593
sui:PropertiessecuringdebtMember
us-gaap:MortgageBackedSecuritiesMember
2018-12-31
0000912593
sui:SeriesB3PreferredOPUnitsMember
2019-01-01
2019-01-31
0000912593
us-gaap:RevolvingCreditFacilityMember
2019-12-31
0000912593
sui:ConvertibleDebtAspenPreferredOpUnitsJanuary2024Member
sui:AspenSeriesB3PreferredOperatingPartnershipUnitsMember
sui:CommonOpUnitsMember
2019-12-31
0000912593
us-gaap:LineOfCreditMember
2019-12-31
0000912593
sui:LineOfCreditManufacturedHomeFloorPlanFacilityMember
2019-12-31
0000912593
srt:MaximumMember
sui:LineOfCreditManufacturedHomeFloorPlanFacilityMember
us-gaap:PrimeRateMember
2019-12-31
0000912593
sui:PropertiessecuringdebtMember
us-gaap:MortgageBackedSecuritiesMember
2019-03-31
0000912593
us-gaap:RevolvingCreditFacilityMember
sui:TermLoanMember
2019-10-31
0000912593
sui:ConvertibleDebtAspenPreferredOpUnitsJanuary2024Member
sui:SeriesB3PreferredOPUnitsMember
2019-12-31
0000912593
sui:LineOfCreditManufacturedHomeFloorPlanFacilityMember
2018-12-31
0000912593
srt:MinimumMember
sui:TermLoanMember
us-gaap:LineOfCreditMember
us-gaap:EurodollarMember
2019-12-31
0000912593
us-gaap:LineOfCreditMember
2018-12-31
0000912593
sui:PreferredEquityMandatorilyRedeemableMember
2018-06-30
0000912593
sui:ConvertibleDebtAspenPreferredOpUnitsJanuary2024Member
sui:AspenSeriesB3PreferredOperatingPartnershipUnitsMember
2018-12-31
0000912593
sui:ConvertibleDebtAspenPreferredOpUnitsJanuary2024Member
sui:AspenSeriesB3PreferredOperatingPartnershipUnitsMember
2019-01-01
2019-12-31
0000912593
us-gaap:MortgageBackedSecuritiesMember
2019-03-31
0000912593
sui:TermLoanMember
2019-12-31
0000912593
us-gaap:RevolvingCreditFacilityMember
sui:TermLoanMember
2019-12-31
0000912593
2018-06-01
2018-06-30
0000912593
2019-03-31
0000912593
sui:TermLoanMember
us-gaap:LineOfCreditMember
us-gaap:EurodollarMember
2019-09-30
0000912593
srt:MinimumMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
us-gaap:EurodollarMember
2019-12-31
0000912593
us-gaap:LineOfCreditMember
2019-09-30
0000912593
sui:ConvertibleDebtAspenPreferredOpUnitsJanuary2024Member
sui:AspenSeriesB3PreferredOperatingPartnershipUnitsMember
2019-12-31
0000912593
sui:ConvertibleDebtAspenPreferredOpUnitsJanuary2024Member
sui:AspenSeriesB3PreferredOperatingPartnershipUnitsMember
2019-01-01
2019-09-30
0000912593
srt:MaximumMember
sui:LineOfCreditManufacturedHomeFloorPlanFacilityMember
us-gaap:PrimeRateMember
2019-09-30
0000912593
sui:GTSCMember
2019-12-31
0000912593
srt:MaximumMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
us-gaap:EurodollarMember
2019-12-31
0000912593
sui:LineOfCreditManufacturedHomeFloorPlanFacilityMember
2019-09-30
0000912593
sui:LineOfCreditManufacturedHomeFloorPlanFacilityMember
us-gaap:PrimeRateMember
2019-01-01
2019-12-31
0000912593
sui:GTSCMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-01-01
2019-12-31
0000912593
us-gaap:RevolvingCreditFacilityMember
2019-09-30
0000912593
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
us-gaap:EurodollarMember
2019-09-30
0000912593
sui:SeriesB3PreferredOPUnitsMember
2019-01-31
0000912593
srt:MaximumMember
sui:TermLoanMember
us-gaap:LineOfCreditMember
us-gaap:EurodollarMember
2019-12-31
0000912593
us-gaap:FederalHomeLoanMortgageCorporationCertificatesAndObligationsFHLMCMember
2019-09-30
0000912593
us-gaap:FederalNationalMortgageAssociationCertificatesAndObligationsFNMAMember
2018-12-31
0000912593
us-gaap:CommercialMortgageBackedSecuritiesMember
2019-09-30
0000912593
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2019-01-01
2019-09-30
0000912593
sui:LifeCompaniesMember
us-gaap:MortgageBackedSecuritiesMember
2018-12-31
0000912593
us-gaap:CommercialMortgageBackedSecuritiesMember
2018-01-01
2018-12-31
0000912593
sui:LifeCompaniesMember
us-gaap:MortgageBackedSecuritiesMember
2018-01-01
2018-12-31
0000912593
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2019-09-30
0000912593
us-gaap:FederalNationalMortgageAssociationCertificatesAndObligationsFNMAMember
2019-01-01
2019-09-30
0000912593
sui:LifeCompaniesMember
us-gaap:MortgageBackedSecuritiesMember
2019-09-30
0000912593
us-gaap:CommercialMortgageBackedSecuritiesMember
2018-12-31
0000912593
sui:LifeCompaniesMember
us-gaap:MortgageBackedSecuritiesMember
2019-01-01
2019-09-30
0000912593
us-gaap:FederalHomeLoanMortgageCorporationCertificatesAndObligationsFHLMCMember
2018-12-31
0000912593
sui:PreferredEquityMandatorilyRedeemableMember
2019-09-30
0000912593
us-gaap:CommercialMortgageBackedSecuritiesMember
2019-01-01
2019-09-30
0000912593
us-gaap:FederalNationalMortgageAssociationCertificatesAndObligationsFNMAMember
2019-09-30
0000912593
sui:PreferredEquityMandatorilyRedeemableMember
2018-01-01
2018-12-31
0000912593
us-gaap:FederalHomeLoanMortgageCorporationCertificatesAndObligationsFHLMCMember
2019-01-01
2019-09-30
0000912593
us-gaap:FederalHomeLoanMortgageCorporationCertificatesAndObligationsFHLMCMember
2018-01-01
2018-12-31
0000912593
sui:AspenSeriesB3PreferredOperatingPartnershipUnitsMember
2019-01-01
2019-09-30
0000912593
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2018-12-31
0000912593
us-gaap:SecuredDebtMember
2018-12-31
0000912593
sui:AspenSeriesB3PreferredOperatingPartnershipUnitsMember
2018-01-01
2018-12-31
0000912593
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:SecuredDebtMember
2019-01-01
2019-09-30
0000912593
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:SecuredDebtMember
2019-09-30
0000912593
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:SecuredDebtMember
2018-12-31
0000912593
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:SecuredDebtMember
2018-01-01
2018-12-31
0000912593
us-gaap:FederalNationalMortgageAssociationCertificatesAndObligationsFNMAMember
2018-01-01
2018-12-31
0000912593
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2018-01-01
2018-12-31
0000912593
sui:PreferredEquityMandatorilyRedeemableMember
2019-01-01
2019-09-30
0000912593
sui:AspenSeriesB3PreferredOperatingPartnershipUnitsMember
2019-09-30
0000912593
us-gaap:SecuredDebtMember
2019-12-31
0000912593
sui:MaturesNovember120215.10PercentInterestRateMember
us-gaap:SecuredDebtMember
2019-12-31
0000912593
sui:MaturesFebruary2820195.66PercentInterestRateMember
us-gaap:SecuredDebtMember
2018-01-01
2018-12-31
0000912593
sui:MaturesMarch120196.36PercentInterestRateMember
us-gaap:SecuredDebtMember
2018-01-01
2018-03-31
0000912593
sui:MaturesMarch120196.36PercentInterestRateMember
us-gaap:SecuredDebtMember
2018-12-31
0000912593
sui:MaturesMarch120205.62PercentInterestRateMember
us-gaap:SecuredDebtMember
2019-12-31
0000912593
sui:MaturesMarch1andApril120206.24PercentInterestRateMember
us-gaap:SecuredDebtMember
2019-01-01
2019-12-31
0000912593
sui:MaturesMay120234.3PercentInterestRateMember
us-gaap:SecuredDebtMember
2019-09-30
0000912593
sui:MaturesMay120234.53PercentInterestRateMember
us-gaap:SecuredDebtMember
2018-01-01
2018-06-30
0000912593
sui:MaturesNovember120215.10PercentInterestRateMember
us-gaap:SecuredDebtMember
2019-01-01
2019-12-31
0000912593
sui:MaturesMay120234.53PercentInterestRateMember
us-gaap:SecuredDebtMember
2018-12-31
0000912593
sui:MaturesMarch120196.34PercentInterestRateMember
us-gaap:SecuredDebtMember
2018-01-01
2018-09-30
0000912593
sui:MaturesMarch1andApril120206.24PercentInterestRateMember
us-gaap:SecuredDebtMember
2019-12-31
0000912593
sui:MaturesJanuary120303.83PercentInterestRateMember
us-gaap:SecuredDebtMember
2019-01-01
2019-03-31
0000912593
sui:MaturesMarch120196.34PercentInterestRateMember
us-gaap:SecuredDebtMember
2018-12-31
0000912593
sui:MaturesMarch120205.62PercentInterestRateMember
us-gaap:SecuredDebtMember
2019-01-01
2019-12-31
0000912593
sui:MaturesFebruary2820195.66PercentInterestRateMember
us-gaap:SecuredDebtMember
2018-12-31
0000912593
sui:MaturesJanuary120303.83PercentInterestRateMember
us-gaap:SecuredDebtMember
2019-03-31
0000912593
sui:MaturesMay120234.3PercentInterestRateMember
us-gaap:SecuredDebtMember
2019-01-01
2019-12-31
0000912593
sui:MaturesMay120234.3PercentInterestRateMember
us-gaap:SecuredDebtMember
2019-01-01
2019-09-30
0000912593
us-gaap:SecuredDebtMember
2018-09-30
0000912593
us-gaap:SecuredDebtMember
2019-03-31
0000912593
us-gaap:SecuredDebtMember
2018-01-01
2018-12-31
0000912593
us-gaap:SecuredDebtMember
2019-01-01
2019-12-31
0000912593
us-gaap:SecuredDebtMember
2019-09-30
0000912593
us-gaap:SecuredDebtMember
2018-01-01
2018-09-30
0000912593
us-gaap:SecuredDebtMember
2019-01-01
2019-09-30
0000912593
us-gaap:SecuredDebtMember
2019-01-01
2019-03-31
0000912593
sui:LoanPrincipalAmortizationMember
2019-12-31
0000912593
sui:LoanPrincipalAmortizationMember
2019-03-31
0000912593
sui:SunNGRVResortsMember
sui:PreferredEquityMandatorilyRedeemableMember
2019-03-31
0000912593
us-gaap:LineOfCreditMember
2019-03-31
0000912593
sui:MortgageMaturitiesMember
2019-03-31
0000912593
sui:PreferredEquityMandatorilyRedeemableMember
2019-03-31
0000912593
sui:SunNGRVResortsMember
sui:PreferredEquityMandatorilyRedeemableMember
2019-12-31
0000912593
sui:MortgageMaturitiesMember
2019-12-31
0000912593
sui:SeriesA4PreferredOpUnitsMember
2019-01-01
2019-12-31
0000912593
2019-04-01
2019-06-30
0000912593
sui:SeriesDPreferredOPUnitsMember
2019-03-31
0000912593
sui:SeriesDPreferredOPUnitsMember
2019-01-01
2019-03-31
0000912593
2017-07-01
2018-12-31
0000912593
2019-07-01
2019-09-30
0000912593
sui:NGSunWhitewaterMember
sui:NGSunWhitewaterMember
us-gaap:CommonStockMember
2019-07-01
2019-09-30
0000912593
srt:ScenarioForecastMember
sui:SeriesDPreferredOPUnitsMember
2019-03-31
0000912593
sui:SunNGRVResortsMember
sui:NGSunLLCMember
us-gaap:CommonStockMember
2018-04-01
2018-06-30
0000912593
sui:SunNGRVResortsMember
sui:NGSunLLCMember
2019-01-01
2019-09-30
0000912593
sui:JensenCommunitiesDomain
sui:CommonOpUnitsMember
2019-10-01
2019-12-31
0000912593
sui:CommonOpUnitsMember
2019-12-31
0000912593
sui:SunNGRVResortsMember
sui:SunNGRVResortsMember
us-gaap:CommonStockMember
2018-04-01
2018-06-30
0000912593
2018-01-01
2018-06-30
0000912593
2017-04-01
2017-06-30
0000912593
2017-06-30
0000912593
2017-03-31
0000912593
2017-01-01
2017-03-31
0000912593
us-gaap:CommonStockMember
us-gaap:SubsequentEventMember
2019-10-15
2019-10-15
0000912593
us-gaap:CommonStockMember
2019-07-01
2019-09-30
0000912593
sui:CommonOpUnitsMember
sui:ConversionofCommonOPUnitsMember
2019-01-01
2019-09-30
0000912593
sui:CommonOpUnitsMember
sui:SeriesA1PreferredOpUnitsMember
2018-01-01
2018-09-30
0000912593
sui:CommonOpUnitsMember
sui:SeriesA4PreferredOpUnitsMember
2019-01-01
2019-09-30
0000912593
sui:ConversionofCommonOPUnitsMember
2018-01-01
2018-09-30
0000912593
sui:SeriesA4PreferredStockMember
2018-01-01
2018-09-30
0000912593
sui:SeriesCpreferredOPunitsMember
2019-01-01
2019-09-30
0000912593
sui:SeriesA4PreferredStockMember
2019-01-01
2019-09-30
0000912593
sui:CommonOpUnitsMember
sui:SeriesA1PreferredOpUnitsMember
2019-01-01
2019-09-30
0000912593
sui:CommonOpUnitsMember
sui:SeriesA4PreferredOpUnitsMember
2018-01-01
2018-09-30
0000912593
sui:CommonOpUnitsMember
sui:SeriesCpreferredOPunitsMember
2018-01-01
2018-09-30
0000912593
sui:CommonOpUnitsMember
sui:SeriesCpreferredOPunitsMember
2019-01-01
2019-09-30
0000912593
sui:CommonOpUnitsMember
sui:SeriesA4PreferredStockMember
2019-01-01
2019-09-30
0000912593
sui:SeriesA1PreferredOpUnitsMember
2018-01-01
2018-09-30
0000912593
sui:SeriesA4PreferredOpUnitsMember
2018-01-01
2018-09-30
0000912593
sui:SeriesA4PreferredOpUnitsMember
2019-01-01
2019-09-30
0000912593
sui:ConversionofCommonOPUnitsMember
2019-01-01
2019-09-30
0000912593
sui:SeriesA1PreferredOpUnitsMember
2019-01-01
2019-09-30
0000912593
sui:SeriesCpreferredOPunitsMember
2018-01-01
2018-09-30
0000912593
sui:CommonOpUnitsMember
sui:SeriesA4PreferredStockMember
2018-01-01
2018-09-30
0000912593
sui:DirectorPlansMember
2019-12-31
0000912593
us-gaap:StockCompensationPlanMember
2019-12-31
0000912593
sui:A2004NonemployeePlanMember
us-gaap:StockCompensationPlanMember
2019-12-31
0000912593
srt:ExecutiveOfficerMember
sui:MarketConditionMember
us-gaap:RestrictedStockMember
sui:TwoThousandFifteenEquityPlanMember
2019-01-01
2019-12-31
0000912593
srt:ExecutiveOfficerMember
sui:MarketConditionMember
us-gaap:RestrictedStockMember
sui:TwoThousandFifteenEquityPlanMember
2018-01-01
2018-12-31
0000912593
sui:TwoThousandFifteenEquityPlanMember
2019-12-31
0000912593
us-gaap:StockCompensationPlanMember
2019-01-01
2019-12-31
0000912593
sui:A2004NonemployeePlanMember
2019-01-01
2019-03-31
0000912593
sui:TwoThousandFifteenEquityPlanMember
2019-03-31
0000912593
2019-01-01
2019-03-31
0000912593
us-gaap:RestrictedStockMember
2019-01-01
2019-03-31
0000912593
us-gaap:RestrictedStockMember
2019-01-01
2019-12-31
0000912593
us-gaap:RestrictedStockMember
2019-12-31
0000912593
us-gaap:RestrictedStockMember
2017-01-01
2017-12-31
0000912593
us-gaap:RestrictedStockMember
2019-03-31
0000912593
us-gaap:RestrictedStockMember
2018-12-31
0000912593
us-gaap:RestrictedStockMember
2016-12-31
0000912593
us-gaap:RestrictedStockMember
2018-01-01
2018-12-31
0000912593
us-gaap:RestrictedStockMember
2019-10-01
2019-12-31
0000912593
us-gaap:RestrictedStockMember
sui:TwoThousandFifteenEquityPlanMember
sui:SharebasedCompensationAwardTrancheFourMember
2018-01-01
2018-12-31
0000912593
us-gaap:RestrictedStockMember
sui:TwoThousandFifteenEquityPlanMember
us-gaap:ShareBasedCompensationAwardTrancheThreeMember
2018-01-01
2018-12-31
0000912593
sui:KeyEmployeesMember
sui:AwardDateTwoMember
us-gaap:RestrictedStockMember
sui:A2004NonemployeePlanMember
2019-01-01
2019-12-31
0000912593
srt:DirectorMember
us-gaap:RestrictedStockMember
sui:A2004NonemployeePlanMember
2018-01-01
2018-12-31
0000912593
srt:ExecutiveOfficerMember
us-gaap:RestrictedStockMember
sui:TwoThousandFifteenEquityPlanMember
2019-01-01
2019-12-31
0000912593
us-gaap:RestrictedStockMember
sui:TwoThousandFifteenEquityPlanMember
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
2018-01-01
2018-12-31
0000912593
srt:ExecutiveOfficerMember
sui:TimeBasedMember
us-gaap:RestrictedStockMember
sui:TwoThousandFifteenEquityPlanMember
2018-01-01
2018-12-31
0000912593
srt:ExecutiveOfficerMember
us-gaap:RestrictedStockMember
sui:TwoThousandFifteenEquityPlanMember
2018-01-01
2018-12-31
0000912593
srt:DirectorMember
us-gaap:RestrictedStockMember
sui:A2004NonemployeePlanMember
2019-01-01
2019-12-31
0000912593
us-gaap:RestrictedStockMember
sui:TwoThousandFifteenEquityPlanMember
us-gaap:ShareBasedCompensationAwardTrancheOneMember
2018-01-01
2018-12-31
0000912593
sui:KeyEmployeesMember
sui:AwardDateOneMember
us-gaap:RestrictedStockMember
sui:A2004NonemployeePlanMember
2019-01-01
2019-12-31
0000912593
us-gaap:RestrictedStockMember
sui:TwoThousandFifteenEquityPlanMember
2018-01-01
2018-12-31
0000912593
srt:ExecutiveOfficerMember
sui:TimeBasedMember
us-gaap:RestrictedStockMember
sui:TwoThousandFifteenEquityPlanMember
2019-01-01
2019-12-31
0000912593
us-gaap:RestrictedStockMember
sui:TwoThousandFifteenEquityPlanMember
sui:SharebasedCompensationAwardTrancheFiveMember
2018-01-01
2018-12-31
0000912593
srt:ExecutiveOfficerMember
sui:TimeBasedMember
sui:TwoThousandFifteenEquityPlanMember
2019-01-01
2019-12-31
0000912593
sui:KeyEmployeesMember
sui:TimeBasedMember
sui:TwoThousandFifteenEquityPlanMember
2019-01-01
2019-12-31
0000912593
srt:ExecutiveOfficerMember
sui:TimeBasedMember
sui:TwoThousandFifteenEquityPlanMember
2018-01-01
2018-12-31
0000912593
sui:KeyEmployeesMember
sui:TimeBasedMember
sui:TwoThousandFifteenEquityPlanMember
2018-01-01
2018-12-31
0000912593
sui:RealPropertyOperationsSegmentMember
2019-04-01
2019-06-30
0000912593
sui:RealPropertyOperationsSegmentMember
2019-10-01
2019-12-31
0000912593
sui:RealPropertyOperationsSegmentMember
2019-01-01
2019-03-31
0000912593
sui:RealPropertyOperationsSegmentMember
2019-07-01
2019-09-30
0000912593
sui:RealPropertyOperationsSegmentMember
2018-01-01
2018-09-30
0000912593
us-gaap:OperatingSegmentsMember
sui:RealPropertyOperationsSegmentMember
2019-01-01
2019-09-30
0000912593
sui:RealPropertyOperationsSegmentMember
2019-01-01
2019-09-30
0000912593
sui:HomeSalesAndHomeRentalsSegmentMember
2018-01-01
2018-09-30
0000912593
us-gaap:MaterialReconcilingItemsMember
2018-01-01
2018-12-31
0000912593
us-gaap:OperatingSegmentsMember
sui:RealPropertyOperationsSegmentMember
2017-01-01
2017-12-31
0000912593
us-gaap:MaterialReconcilingItemsMember
sui:HomeSalesAndHomeRentalsSegmentMember
2017-01-01
2017-12-31
0000912593
us-gaap:MaterialReconcilingItemsMember
2018-01-01
2018-09-30
0000912593
us-gaap:MaterialReconcilingItemsMember
2019-01-01
2019-09-30
0000912593
us-gaap:MaterialReconcilingItemsMember
2017-01-01
2017-12-31
0000912593
us-gaap:MaterialReconcilingItemsMember
sui:RealPropertyOperationsSegmentMember
2018-01-01
2018-09-30
0000912593
us-gaap:MaterialReconcilingItemsMember
sui:HomeSalesAndHomeRentalsSegmentMember
2018-01-01
2018-09-30
0000912593
us-gaap:OperatingSegmentsMember
2018-01-01
2018-09-30
0000912593
us-gaap:OperatingSegmentsMember
sui:HomeSalesAndHomeRentalsSegmentMember
2019-01-01
2019-09-30
0000912593
us-gaap:OperatingSegmentsMember
sui:HomeSalesAndHomeRentalsSegmentMember
2017-01-01
2017-12-31
0000912593
sui:HomeSalesAndHomeRentalsSegmentMember
2019-01-01
2019-09-30
0000912593
us-gaap:MaterialReconcilingItemsMember
sui:HomeSalesAndHomeRentalsSegmentMember
2019-01-01
2019-09-30
0000912593
us-gaap:MaterialReconcilingItemsMember
sui:RealPropertyOperationsSegmentMember
2017-01-01
2017-12-31
0000912593
us-gaap:MaterialReconcilingItemsMember
sui:HomeSalesAndHomeRentalsSegmentMember
2018-01-01
2018-12-31
0000912593
us-gaap:OperatingSegmentsMember
2017-01-01
2017-12-31
0000912593
us-gaap:MaterialReconcilingItemsMember
sui:RealPropertyOperationsSegmentMember
2018-01-01
2018-12-31
0000912593
us-gaap:MaterialReconcilingItemsMember
sui:RealPropertyOperationsSegmentMember
2019-01-01
2019-09-30
0000912593
us-gaap:OperatingSegmentsMember
sui:HomeSalesAndHomeRentalsSegmentMember
2018-01-01
2018-09-30
0000912593
us-gaap:MaterialReconcilingItemsMember
sui:HomeSalesAndHomeRentalsSegmentMember
2019-01-01
2019-12-31
0000912593
us-gaap:OperatingSegmentsMember
2019-01-01
2019-09-30
0000912593
us-gaap:MaterialReconcilingItemsMember
2019-01-01
2019-12-31
0000912593
us-gaap:MaterialReconcilingItemsMember
sui:RealPropertyOperationsSegmentMember
2019-01-01
2019-12-31
0000912593
us-gaap:OperatingSegmentsMember
sui:RealPropertyOperationsSegmentMember
2018-01-01
2018-09-30
0000912593
sui:HomeSalesAndHomeRentalsSegmentMember
2019-09-30
0000912593
sui:RealPropertyOperationsSegmentMember
2019-09-30
0000912593
sui:HomeSalesAndHomeRentalsSegmentMember
2018-12-31
0000912593
sui:RealPropertyOperationsSegmentMember
2018-12-31
0000912593
us-gaap:DomesticCountryMember
2019-12-31
0000912593
us-gaap:ForeignCountryMember
2018-12-31
0000912593
sui:CapitalGainsMember
2017-01-01
2017-12-31
0000912593
sui:OrdinaryIncomeMember
2018-01-01
2018-12-31
0000912593
sui:ReturnOfCapitalMember
2017-01-01
2017-12-31
0000912593
sui:ReturnOfCapitalMember
2019-01-01
2019-12-31
0000912593
sui:ReturnOfCapitalMember
2018-01-01
2018-12-31
0000912593
sui:CapitalGainsMember
2019-01-01
2019-12-31
0000912593
sui:OrdinaryIncomeMember
2019-01-01
2019-12-31
0000912593
sui:CapitalGainsMember
2018-01-01
2018-12-31
0000912593
sui:OrdinaryIncomeMember
2017-01-01
2017-12-31
0000912593
sui:SeriesA1PreferredOpUnitsMember
2018-01-01
2018-09-30
0000912593
sui:SeriesDPreferredOPUnitsMember
2017-01-01
2017-12-31
0000912593
sui:AspenPreferredOpUnitsMember
2017-01-01
2017-12-31
0000912593
sui:SeriesA3PreferredOpUnitsMember
2017-01-01
2017-12-31
0000912593
sui:SeriesA4PreferredOpUnitsMember
2019-01-01
2019-09-30
0000912593
sui:SeriesA4PreferredOpUnitsMember
2017-01-01
2017-12-31
0000912593
sui:CommonOpUnitsMember
2019-01-01
2019-09-30
0000912593
sui:SeriesDPreferredOPUnitsMember
2019-01-01
2019-09-30
0000912593
sui:SeriesA4PreferredStockMember
2018-01-01
2018-09-30
0000912593
sui:SeriesA4PreferredOpUnitsMember
2018-01-01
2018-09-30
0000912593
sui:SeriesCpreferredOPunitsMember
2017-01-01
2017-12-31
0000912593
sui:SeriesCpreferredOPunitsMember
2019-01-01
2019-09-30
0000912593
sui:AspenPreferredOpUnitsMember
2019-01-01
2019-09-30
0000912593
sui:SeriesA3PreferredOpUnitsMember
2019-01-01
2019-09-30
0000912593
sui:SeriesA4PreferredStockMember
2019-01-01
2019-09-30
0000912593
sui:SeriesDPreferredOPUnitsMember
2018-01-01
2018-09-30
0000912593
sui:CommonOpUnitsMember
2018-01-01
2018-09-30
0000912593
sui:SeriesA1PreferredOpUnitsMember
2017-01-01
2017-12-31
0000912593
sui:CommonOpUnitsMember
2017-01-01
2017-12-31
0000912593
sui:SeriesA4PreferredStockMember
2017-01-01
2017-12-31
0000912593
sui:SeriesA3PreferredOpUnitsMember
2018-01-01
2018-09-30
0000912593
sui:SeriesA1PreferredOpUnitsMember
2019-01-01
2019-09-30
0000912593
sui:AspenPreferredOpUnitsMember
2018-01-01
2018-09-30
0000912593
sui:SeriesCpreferredOPunitsMember
2018-01-01
2018-09-30
0000912593
2019-10-01
2019-12-31
0000912593
2018-04-01
2018-06-30
0000912593
2018-01-01
2018-03-31
0000912593
2018-07-01
2018-09-30
0000912593
2018-10-01
2018-12-31
0000912593
sui:CollateralizedReceivablesMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
2019-03-31
0000912593
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
2019-12-31
0000912593
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0000912593
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
2019-12-31
0000912593
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2019-12-31
0000912593
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2018-12-31
0000912593
sui:CollateralizedReceivablesMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000912593
sui:InstallmentNotesReceivableOnManufacturedHomesNetMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0000912593
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000912593
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000912593
sui:InstallmentNotesReceivableOnManufacturedHomesNetMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2018-12-31
0000912593
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
sui:MarketableSecuritiesMember
2019-09-30
0000912593
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:SecuredDebtMember
2019-03-31
0000912593
sui:CollateralizedReceivablesMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
2019-03-31
0000912593
sui:InstallmentNotesReceivableOnManufacturedHomesNetMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000912593
sui:InstallmentNotesReceivableOnManufacturedHomesNetMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
2019-03-31
0000912593
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
sui:MarketableSecuritiesMember
2019-09-30
0000912593
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2019-09-30
0000912593
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
sui:MarketableSecuritiesMember
2018-12-31
0000912593
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
sui:MarketableSecuritiesMember
2018-12-31
0000912593
sui:CollateralizedReceivablesMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000912593
sui:BelowMarketLeasesMember
2019-01-01
2019-12-31
0000912593
sui:BelowMarketLeasesMember
2018-01-01
2018-12-31
0000912593
sui:BelowMarketLeasesMember
2017-01-01
2017-12-31
0000912593
sui:GroundLeaseMember
2018-06-01
2018-06-30
0000912593
sui:GroundLeaseMember
2018-01-01
2018-12-31
0000912593
sui:GroundLeaseMember
sui:PropertyOperatingandMaintenanceMember
2018-01-01
2018-12-31
0000912593
sui:AirplaneUsageMember
2019-01-01
2019-12-31
0000912593
sui:ThroughOctober312017Member
2019-01-01
2019-12-31
0000912593
srt:DirectorMember
2017-01-01
2017-12-31
0000912593
srt:DirectorMember
2018-01-01
2018-12-31
0000912593
srt:ChiefExecutiveOfficerMember
2019-03-31
0000912593
sui:TelephoneServiceMember
2019-01-01
2019-12-31
0000912593
srt:DirectorMember
2019-01-01
2019-12-31
0000912593
us-gaap:SubsequentEventMember
2019-01-01
2019-02-21
0000912593
sui:SeriesDPreferredOPUnitsMember
us-gaap:SubsequentEventMember
2019-02-14
2019-02-14
0000912593
2020-01-13
0000912593
us-gaap:SubsequentEventMember
2019-02-21
0000912593
sui:SeriesDPreferredOPUnitsMember
us-gaap:SubsequentEventMember
2019-02-14
0000912593
sui:LaCostaVillageMember
2019-12-31
0000912593
sui:ButtonwoodBayMember
2019-12-31
0000912593
sui:DeerLakeRVResortCampgroundMember
2019-12-31
0000912593
sui:SkyHarborMember
2019-12-31
0000912593
sui:CalienteSandsMember
2019-12-31
0000912593
sui:SacoRVResortMember
2019-12-31
0000912593
sui:RainbowrvMember
2019-12-31
0000912593
sui:HorseshoeCoveRVResortMember
2019-12-31
0000912593
sui:GwynnsIslandMember
2019-12-31
0000912593
sui:RiverRidgeMember
2019-12-31
0000912593
sui:PheasantRidgeMember
2019-12-31
0000912593
sui:OceanPineMember
2019-12-31
0000912593
sui:WindsorWoodsVillageMember
2019-12-31
0000912593
sui:PineRidgeMember
2019-12-31
0000912593
sui:WymberlyMember
2019-12-31
0000912593
sui:ForthTathamRVResortCampgroundMember
2019-12-31
0000912593
sui:OrangeCityMember
2019-12-31
0000912593
sui:FiestaVillageMember
2019-12-31
0000912593
sui:MarcoNaplesRVResortMember
2019-12-31
0000912593
sui:WildAcresMember
2019-12-31
0000912593
sui:PetoskeyRVResortMember
2019-12-31
0000912593
sui:AcademywestpointMember
2019-12-31
0000912593
sui:CountryMeadowsMobileMember
2019-12-31
0000912593
sui:VistadelLagoMHRVResortMember
2019-12-31
0000912593
sui:ColonyInTheWoodMember
2019-12-31
0000912593
sui:MeadowbrookMember
2019-12-31
0000912593
sui:HemlocksMember
2019-12-31
0000912593
sui:NewEnglandVillageMember
2019-12-31
0000912593
sui:TimberlineEstatesMember
2019-12-31
0000912593
sui:PembrokeDownsMember
2019-12-31
0000912593
sui:SunValleyMember
2019-12-31
0000912593
sui:TheVillasatCallaPointeMember
2019-12-31
0000912593
sui:BigTreeRVResortMember
2019-12-31
0000912593
sui:CraigleithMember
2019-12-31
0000912593
sui:CrossroadsMember
2019-12-31
0000912593
sui:KingsCourtMember
2019-12-31
0000912593
sui:PismoDunesMember
2019-12-31
0000912593
sui:OrangeTreeMember
2019-12-31
0000912593
sui:FrenchtownVillaDistrictMember
2019-12-31
0000912593
sui:DaytonaBeachRVResortMember
2019-12-31
0000912593
sui:RoyalPalmsMHRVResortMember
2019-12-31
0000912593
sui:RiverPinesMember
2019-12-31
0000912593
sui:RudgateManorMember
2019-12-31
0000912593
sui:SunVillaMember
2019-12-31
0000912593
sui:GroveRidgeRVResortMember
2019-12-31
0000912593
sui:SilverCreekMember
2019-12-31
0000912593
sui:BuenaVistaMember
2019-12-31
0000912593
sui:CamelotVillaMember
2019-12-31
0000912593
sui:SouthsideLandingMember
2019-12-31
0000912593
sui:SunsetRidgeKyleTxMember
2019-12-31
0000912593
sui:ShelbyWestMember
2019-12-31
0000912593
sui:CedarSpringsMember
2019-12-31
0000912593
sui:JellystoneParkAtTowerParkMember
2019-12-31
0000912593
sui:RichmondMember
2019-12-31
0000912593
sui:BoulderRidgeMember
2019-12-31
0000912593
sui:RegencyHeightsMember
2019-12-31
0000912593
sui:TheSandsMember
2019-12-31
0000912593
sui:HuntersGlenMember
2019-12-31
0000912593
sui:IslandLakeMember
2019-12-31
0000912593
sui:SeaBreezeResortMember
2019-12-31
0000912593
sui:BrooksideMobileHomeVillageMember
2019-12-31
0000912593
sui:TravelersWorldRVResortMember
2019-12-31
0000912593
sui:CiderMillVillageMember
2019-12-31
0000912593
sui:WhiteLakeMember
2019-12-31
0000912593
sui:HiddenValleyRVResortCampgroundMember
2019-12-31
0000912593
sui:JellystoneParkAtGuadalupeRiverMember
2019-12-31
0000912593
sui:SkylineMember
2019-12-31
0000912593
sui:BellCrossingMember
2019-12-31
0000912593
sui:LakeRudolphRVResortCampgroundMember
2019-12-31
0000912593
sui:HighPointMember
2019-12-31
0000912593
sui:DeepRunMember
2019-12-31
0000912593
sui:MasseysLandingMember
2019-12-31
0000912593
sui:LakelandRVResortMember
2019-12-31
0000912593
sui:DesertHarborMember
2019-12-31
0000912593
sui:PinOakParcMember
2019-12-31
0000912593
sui:FriendlyVillageofLaHabraMember
2019-12-31
0000912593
sui:CompassMember
2019-12-31
0000912593
sui:OrchardLakeMember
2019-12-31
0000912593
sui:RiverPlantationMember
2019-12-31
0000912593
sui:ArborTerraceMember
2019-12-31
0000912593
sui:ByronCenterMember
2019-12-31
0000912593
sui:OakCrestMember
2019-12-31
0000912593
sui:BrookRidgeMember
2019-12-31
0000912593
sui:CampersHavenRVResortMember
2019-12-31
0000912593
sui:CountrySquireMHRVResortMember
2019-12-31
0000912593
sui:DeerwoodMember
2019-12-31
0000912593
sui:FarmwoodVillageMember
2019-12-31
0000912593
sui:ShellCreekRVResortMarinaMember
2019-12-31
0000912593
sui:BroadviewEstatesMember
2019-12-31
0000912593
sui:MountainViewMember
2019-12-31
0000912593
sui:JellystoneParkAtMarylandMember
2019-12-31
0000912593
sui:SunlakeEstatesMember
2019-12-31
0000912593
sui:BeechwoodMember
2019-12-31
0000912593
sui:OceanWestMember
2019-12-31
0000912593
sui:OceanBreezeMember
2019-12-31
0000912593
sui:HillcrestMember
2019-12-31
0000912593
sui:SouthernPalmsMember
2019-12-31
0000912593
sui:HeritageMember
2019-12-31
0000912593
sui:SavannaClubMember
2019-12-31
0000912593
sui:RiptideRVResortMarinaMember
2019-12-31
0000912593
sui:LakeshoreLandingsMember
2019-12-31
0000912593
sui:IndianCreekMember
2019-12-31
0000912593
sui:LakeJulianaMember
2019-12-31
0000912593
sui:CavaRoblesRVResortMember
2019-12-31
0000912593
sui:CoastalPlantationMember
2019-12-31
0000912593
sui:SouthernCharmRVResortMember
2019-12-31
0000912593
sui:StratfordLakeWinnipesaukeeSouthKOAMember
2019-12-31
0000912593
sui:HillCountryCottageandRVResortMember
2019-12-31
0000912593
sui:TallowwoodIsleMember
2019-12-31
0000912593
sui:TampaEastMember
2019-12-31
0000912593
sui:LaHaciendaRVResortMember
2019-12-31
0000912593
sui:LibertyFarmsMember
2019-12-31
0000912593
sui:SunsetRidgePortlandMiMember
2019-12-31
0000912593
sui:ForestViewMember
2019-12-31
0000912593
sui:EastVillageEstatesMember
2019-12-31
0000912593
sui:KingsManorMember
2019-12-31
0000912593
sui:SanPedroRVResortMarinaMember
2019-12-31
0000912593
sui:EmeraldCoastMember
2019-12-31
0000912593
sui:SherkstonShoresBeachResortCampgroundMember
2019-12-31
0000912593
sui:LaurelHeightsMember
2019-12-31
0000912593
sui:LakeAvenueRVResortCampgroundMember
2019-12-31
0000912593
sui:StonebrookMember
2019-12-31
0000912593
sui:OakRidgeMember
2019-12-31
0000912593
sui:OceanBreezeJensenBeachMember
2019-12-31
0000912593
sui:WaldenWoodsMember
2019-12-31
0000912593
sui:FairfieldVillageMember
2019-12-31
0000912593
sui:CarriageCoveMember
2019-12-31
0000912593
sui:BrentwoodWestMember
2019-12-31
0000912593
sui:MiTeJoCampgroundMember
2019-12-31
0000912593
sui:RoyalCountryMember
2019-12-31
0000912593
sui:SuncoastGatewayMember
2019-12-31
0000912593
sui:OceansideMember
2019-12-31
0000912593
sui:LazyJRanchMember
2019-12-31
0000912593
sui:WestVillageEstateMember
2019-12-31
0000912593
sui:TheColonyMember
2019-12-31
0000912593
sui:NorthPointEstatesMember
2019-12-31
0000912593
sui:RanchoAlipazMember
2019-12-31
0000912593
sui:RockCrusherCanyonRVParkMember
2019-12-31
0000912593
sui:BlueStarLostDutchmanMember
2019-12-31
0000912593
sui:OakwoodVillageMember
2019-12-31
0000912593
sui:OakIslandVillageMember
2019-12-31
0000912593
sui:PelicanBayMember
2019-12-31
0000912593
sui:WoodlandlakeTrailsRVResortandCampgroundMember
2019-12-31
0000912593
sui:ThunderhillEstatesMember
2019-12-31
0000912593
sui:ParkPlaceMember
2019-12-31
0000912593
sui:TheValleyMember
2019-12-31
0000912593
sui:CrestwoodMember
2019-12-31
0000912593
sui:JellystoneParkAtGoldenValleyMember
2019-12-31
0000912593
sui:WoodsideTerraceMember
2019-12-31
0000912593
sui:KingsPointeMember
2019-12-31
0000912593
sui:OakGroveMember
2019-12-31
0000912593
sui:HomosassaRiverRVResortMember
2019-12-31
0000912593
sui:KensingtonMeadowsMember
2019-12-31
0000912593
sui:WestbrookVillageMember
2019-12-31
0000912593
sui:SunNFunRVResortMember
2019-12-31
0000912593
sui:WindmillVillageMember
2019-12-31
0000912593
sui:AppleCarrVillageMember
2019-12-31
0000912593
sui:WoodlandsatChurchLakeMember
2019-12-31
0000912593
sui:VallecitoMember
2019-12-31
0000912593
sui:GlenHavenRVResortMember
2019-12-31
0000912593
sui:RiverRunRanchMember
2019-12-31
0000912593
sui:HannahVillageMember
2019-12-31
0000912593
sui:SweetwaterRVResortMember
2019-12-31
0000912593
sui:RudgateClintonMember
2019-12-31
0000912593
sui:IndianWellsRVResortMember
2019-12-31
0000912593
sui:PalmVillageMember
2019-12-31
0000912593
sui:JellystoneatBirchwoodMember
2019-12-31
0000912593
sui:BrentwoodMobileVillageMember
2019-12-31
0000912593
sui:OakviewEstatesMember
2019-12-31
0000912593
sui:WillowbrookMember
2019-12-31
0000912593
sui:LakePointeVillageMember
2019-12-31
0000912593
sui:WestwardHoRVResortMember
2019-12-31
0000912593
sui:BlueJayMHRVResortMember
2019-12-31
0000912593
sui:ClearWaterMobileMember
2019-12-31
0000912593
sui:GulfstreamHarborMember
2019-12-31
0000912593
sui:LincolnEstatesMember
2019-12-31
0000912593
sui:SlickrockRVResortCampgroundMember
2019-12-31
0000912593
sui:CandlelightManorMember
2019-12-31
0000912593
sui:PonyExpressMember
2019-12-31
0000912593
sui:HamlinMember
2019-12-31
0000912593
sui:GlenLaurelMember
2019-12-31
0000912593
sui:AppleCreekMember
2019-12-31
0000912593
sui:CountryAcresMember
2019-12-31
0000912593
sui:GoldcoasterMember
2019-12-31
0000912593
sui:BahiaVistaEstatesMember
2019-12-31
0000912593
sui:PandionRidgeMember
2019-12-31
0000912593
sui:DeerfieldRunMember
2019-12-31
0000912593
sui:TrailsideRVResortCampgroundMember
2019-12-31
0000912593
sui:VizcayaLakesMember
2019-12-31
0000912593
sui:PecanParkMember
2019-12-31
0000912593
sui:PickerelParkRVResortCampgroundMember
2019-12-31
0000912593
sui:CarringtonPointeMember
2019-12-31
0000912593
sui:EllentonGardensRVResortMember
2019-12-31
0000912593
sui:RoxburyMember
2019-12-31
0000912593
sui:BrooksideVillageKentwoodMiMember
2019-12-31
0000912593
sui:EgelcraftMember
2019-12-31
0000912593
sui:CountryMeadowsVillageMember
2019-12-31
0000912593
sui:SheffieldMember
2019-12-31
0000912593
sui:ChulaVistaMember
2019-12-31
0000912593
sui:WoodlandParkEstatesMember
2019-12-31
0000912593
sui:LaCasaBlancaMember
2019-12-31
0000912593
sui:WillowoodRVResortCampgroundMember
2019-12-31
0000912593
sui:GrandLakesMember
2019-12-31
0000912593
sui:AlpineMember
2019-12-31
0000912593
sui:BranchCreekMember
2019-12-31
0000912593
sui:BakerAcresMember
2019-12-31
0000912593
sui:SilverSpringsMember
2019-12-31
0000912593
sui:HolidayWestVillageMember
2019-12-31
0000912593
sui:CountryVillageMember
2019-12-31
0000912593
sui:LafontaineRVResortCampgroundMember
2019-12-31
0000912593
sui:RanchoCaballeroMember
2019-12-31
0000912593
sui:CapeMayKOAMember
2019-12-31
0000912593
sui:StonebridgeSanAntonioTxMember
2019-12-31
0000912593
sui:ScioFarmsMember
2019-12-31
0000912593
sui:KissimmeeSouthRVResortMember
2019-12-31
0000912593
sui:AdirondackGatewayCampgroundRVResortMember
2019-12-31
0000912593
sui:SeaportRVResortMember
2019-12-31
0000912593
sui:RanchoMirageMember
2019-12-31
0000912593
sui:LeisureVillageMember
2019-12-31
0000912593
sui:CanyonlandsMember
2019-12-31
0000912593
sui:LakeInWoodMember
2019-12-31
0000912593
sui:PleasantLakeRVResortMember
2019-12-31
0000912593
sui:GrandMember
2019-12-31
0000912593
sui:DunedinRVResortMember
2019-12-31
0000912593
sui:MaplewoodManorMember
2019-12-31
0000912593
sui:PaddockParkSouthMember
2019-12-31
0000912593
sui:CherrywoodMember
2019-12-31
0000912593
sui:RiverHavenMember
2019-12-31
0000912593
sui:PlantationLandingsMember
2019-12-31
0000912593
sui:WaterOakMember
2019-12-31
0000912593
sui:SunsetBeachResortMember
2019-12-31
0000912593
sui:WestwardShoresCottagesRVResortMember
2019-12-31
0000912593
sui:HollyForestMember
2019-12-31
0000912593
sui:WatersEdgeRVResortMember
2019-12-31
0000912593
sui:ComalFarmsMember
2019-12-31
0000912593
sui:WildwoodCommunityMember
2019-12-31
0000912593
sui:EastForkMember
2019-12-31
0000912593
sui:PineTraceMember
2019-12-31
0000912593
sui:YankeeVillageMember
2019-12-31
0000912593
sui:LakeJosephineRVResortMember
2019-12-31
0000912593
sui:FourSeasonsMember
2019-12-31
0000912593
sui:CreeksCrossingMember
2019-12-31
0000912593
sui:AltaLagunaMember
2019-12-31
0000912593
sui:KissimmeeGardensMember
2019-12-31
0000912593
sui:MarinaCoveMember
2019-12-31
0000912593
sui:SandyLakeMHRVResortMember
2019-12-31
0000912593
sui:SpanishMainMHRVResortMember
2019-12-31
0000912593
sui:CitrusHillRVResortMember
2019-12-31
0000912593
sui:MillCreekRVResortMember
2019-12-31
0000912593
sui:NorthLakeEstatesMember
2019-12-31
0000912593
sui:MeadowlandsofGibraltarMember
2019-12-31
0000912593
sui:WagonWheelMember
2019-12-31
0000912593
sui:WhitewaterRVResortMember
2019-12-31
0000912593
sui:CaveCreekMember
2019-12-31
0000912593
sui:GlenEllisMember
2019-12-31
0000912593
sui:HollyVillageHawaiianGardensMember
2019-12-31
0000912593
sui:StClairPlaceMember
2019-12-31
0000912593
sui:CorporateHeadquartersMember
2019-12-31
0000912593
sui:KingsLakeMember
2019-12-31
0000912593
sui:FriendlyVillageofModestoMember
2019-12-31
0000912593
sui:RiverRanchMember
2019-12-31
0000912593
sui:BrentwoodEstatesMember
2019-12-31
0000912593
sui:MoabValleyMember
2019-12-31
0000912593
sui:ShelbyForestMember
2019-12-31
0000912593
sui:CountrysideEstatesMember
2019-12-31
0000912593
sui:BlazingStarMember
2019-12-31
0000912593
sui:GrovesMember
2019-12-31
0000912593
sui:TheHillsMember
2019-12-31
0000912593
sui:KimberlyEstatesMember
2019-12-31
0000912593
sui:TownCountryMobileVillageMember
2019-12-31
0000912593
sui:PecanBranchMember
2019-12-31
0000912593
sui:TreetopsRVResortMember
2019-12-31
0000912593
sui:CostaVistaMember
2019-12-31
0000912593
sui:PetoskeyKOAMember
2019-12-31
0000912593
sui:CountrysideGwinnettMember
2019-12-31
0000912593
sui:TheRidgeMember
2019-12-31
0000912593
sui:BigTimberLakeMember
2019-12-31
0000912593
sui:PinebrookVillageMember
2019-12-31
0000912593
sui:WillowLakeRVResortCampgroundMember
2019-12-31
0000912593
sui:JellystoneParkAtGardinerMember
2019-12-31
0000912593
sui:HydeParkMember
2019-12-31
0000912593
sui:BlueHeronPinesMember
2019-12-31
0000912593
sui:SaralakeEstatesMember
2019-12-31
0000912593
sui:TheGroveatAltaRidgeMember
2019-12-31
0000912593
sui:VerdePlazaMember
2019-12-31
0000912593
sui:HaciendadelRioMember
2019-12-31
0000912593
sui:NorthvilleCrossingMember
2019-12-31
0000912593
sui:PresidentialMember
2019-12-31
0000912593
sui:CastawaysMember
2019-12-31
0000912593
sui:LemonWoodMember
2019-12-31
0000912593
sui:CypressGreensMember
2019-12-31
0000912593
sui:MeadowbrookEstatesMember
2019-12-31
0000912593
sui:PalmKeyVillageMember
2019-12-31
0000912593
sui:CutlerEstatesMember
2019-12-31
0000912593
sui:FishermansCoveMember
2019-12-31
0000912593
sui:WoodlakeTrailsMember
2019-12-31
0000912593
sui:ArranLakeMember
2019-12-31
0000912593
sui:SettlersRestRVResortMember
2019-12-31
0000912593
sui:SiestaBayMember
2019-12-31
0000912593
sui:MajesticOaksRVResortMember
2019-12-31
0000912593
sui:DriftwoodRVResortMember
2019-12-31
0000912593
sui:SunsetHarboratCowKeyMarinaMember
2019-12-31
0000912593
sui:CountryHillsVillageMember
2019-12-31
0000912593
sui:ShadyPinesMHRVResortMember
2019-12-31
0000912593
sui:ForestMeadowsMember
2019-12-31
0000912593
sui:RainbowVillageofLargoMember
2019-12-31
0000912593
sui:RainbowVillageofZepyrhillsMember
2019-12-31
0000912593
sui:SunsetLakesRVResortMember
2019-12-31
0000912593
sui:ParksideVillageMember
2019-12-31
0000912593
sui:HiddenRiverRVResortMember
2019-12-31
0000912593
sui:IndianCreekOHMember
2019-12-31
0000912593
sui:MerrymeetingMember
2019-12-31
0000912593
sui:AllendaleMember
2019-12-31
0000912593
sui:HuntersCrossingMember
2019-12-31
0000912593
sui:TimberRidgeMember
2019-12-31
0000912593
sui:WarrenDunesVillageMember
2019-12-31
0000912593
sui:SouthportSpringsMember
2019-12-31
0000912593
sui:LakeshoreVillasMember
2019-12-31
0000912593
sui:LakesideCrossingMember
2019-12-31
0000912593
sui:CapeMayCrossingMember
2019-12-31
0000912593
sui:CentralParkMHRVResortMember
2019-12-31
0000912593
sui:PebbleCreekMember
2019-12-31
0000912593
sui:MeadowbrookVillageMember
2019-12-31
0000912593
sui:AllPropertiesExcludingCorporateHeadquartersMember
2019-12-31
0000912593
sui:AutumnRidgeMember
2019-12-31
0000912593
sui:MillwoodMember
2019-12-31
0000912593
sui:CandlelightVillageMember
2019-12-31
0000912593
sui:JellystoneParkatLarkspurMember
2019-12-31
0000912593
sui:VinesRVResortMember
2019-12-31
0000912593
sui:LakesideMember
2019-12-31
0000912593
sui:PalmCreekMember
2019-12-31
0000912593
sui:SerendipityMember
2019-12-31
0000912593
sui:VistadelLagoMember
2019-12-31
0000912593
sui:TamaracVillageMember
2019-12-31
0000912593
sui:LamplighterMember
2019-12-31
0000912593
sui:ArchviewMember
2019-12-31
0000912593
sui:OakCreekMember
2019-12-31
0000912593
sui:PalosVerdesShoresMHGolfCommunityMember
2019-12-31
0000912593
sui:CobusGreenMember
2019-12-31
0000912593
sui:ReserveatFoxCreekMember
2019-12-31
0000912593
sui:NewPointRVResortMember
2019-12-31
0000912593
sui:PetersPondRVResortMember
2019-12-31
0000912593
sui:CreekwoodMeadowsMember
2019-12-31
0000912593
sui:NaplesRVResortMember
2019-12-31
0000912593
sui:SummitRidgeMember
2019-12-31
0000912593
sui:KnollwoodEstatesMember
2019-12-31
0000912593
sui:FrontierTownMember
2019-12-31
0000912593
sui:ClubNaplesMember
2019-12-31
0000912593
sui:CountrysideLakeLanierMember
2019-12-31
0000912593
sui:TownCountryVillageMember
2019-12-31
0000912593
sui:WindhamHillsMember
2019-12-31
0000912593
sui:ShadowWoodVillageMember
2019-12-31
0000912593
sui:JellystoneParkAtQuarryvilleMember
2019-12-31
0000912593
sui:ChincoteagueMember
2019-12-31
0000912593
sui:NapaValleyMember
2019-12-31
0000912593
sui:AustinLoanStarMember
2019-12-31
0000912593
sui:TheHideawayMember
2019-12-31
0000912593
sui:LafayettePlaceMember
2019-12-31
0000912593
sui:GroveBeachMember
2019-12-31
0000912593
sui:DuttonMillVillageMember
2019-12-31
0000912593
sui:LakeSanMarinoMember
2019-12-31
0000912593
sui:SouthernPinesMember
2019-12-31
0000912593
sui:LakefrontMember
2019-12-31
0000912593
sui:SouthforkMember
2019-12-31
0000912593
sui:LakeviewCTMember
2019-12-31
0000912593
sui:TheHamptonsMember
2019-12-31
0000912593
sui:JellystoneParkAtHillCountryMember
2019-12-31
0000912593
sui:ForestHillMember
2019-12-31
0000912593
sui:JellystoneParkAtLurayMember
2019-12-31
0000912593
sui:JellystoneParkAtMemphisMember
2019-12-31
0000912593
sui:FriendlyVillageofWestCovinaMember
2019-12-31
0000912593
sui:BlueberryHillMember
2019-12-31
0000912593
sui:StonebridgeRichfieldTownshipMiMember
2019-12-31
0000912593
sui:SouthernHillsMember
2019-12-31
0000912593
sui:EagleCrestMember
2019-12-31
0000912593
sui:GrandOaksRVResortCampgroundMember
2019-12-31
0000912593
sui:GrandBayMember
2019-12-31
0000912593
sui:WestsideRidgeMember
2019-12-31
0000912593
sui:ThreeLakesMember
2019-12-31
0000912593
sui:ChisholmPointMember
2019-12-31
0000912593
sui:SouthwoodVillageMember
2019-12-31
0000912593
sui:SilverBirchesRVResortCampgroundMember
2019-12-31
0000912593
sui:LeisurePointResortMember
2019-12-31
0000912593
sui:SeashoreRVResortMember
2019-12-31
0000912593
sui:ReunionLakeMember
2019-12-31
0000912593
sui:CiderMillCrossingsMember
2019-12-31
0000912593
sui:HidnPinesMember
2019-12-31
0000912593
sui:HiddenRidgeMember
2019-12-31
0000912593
sui:PineHillsMember
2019-12-31
0000912593
sui:PelicanBayResortMarinaMember
2019-12-31
0000912593
sui:JellystoneParkOfWesternNewYorkMember
2019-12-31
0000912593
sui:WestbrookSeniorMember
2019-12-31
0000912593
sui:FarHorizons49erVillageMember
2019-12-31
0000912593
sui:RiversideClubMember
2019-12-31
0000912593
sui:LeafVerdeRVResortMember
2019-12-31
0000912593
sui:GulliversLakeRVResortCampgroundMember
2019-12-31
0000912593
sui:VictorVillaMember
2019-12-31
0000912593
sui:ArianaVillageMember
2019-12-31
0000912593
sui:ParkRoyaleMember
2019-12-31
0000912593
sui:CountrysideVillageMember
2019-12-31
0000912593
sui:MapleBrookMember
2019-12-31
0000912593
sui:ShadyRoadVillasMember
2019-12-31
0000912593
sui:SmithCreekCrossingMember
2019-12-31
0000912593
sui:SundanceMember
2019-12-31
0000912593
sui:SycamoreVillageMember
2019-12-31
0000912593
sui:FriendlyVillageofSimiMember
2019-12-31
0000912593
sui:ThreeGardensMember
2019-12-31
0000912593
sui:RoyalPalmVillageMember
2019-12-31
0000912593
sui:CountrysideAtlantaMember
2019-12-31
0000912593
sui:HickoryHillsVillageMember
2019-12-31
0000912593
sui:LongBeachRVResortCampgroundMember
2019-12-31
0000912593
sui:RedOaksRVResortMember
2019-12-31
0000912593
sui:SwanMeadowMember
2019-12-31
0000912593
sui:NewRanchMember
2019-12-31
0000912593
sui:FortWhaleyMember
2019-12-31
0000912593
sui:WoodhavenPlaceMember
2019-12-31
0000912593
sui:WineCountryMember
2019-12-31
0000912593
sui:LakeviewMember
2019-12-31
0000912593
sui:CarolinaPinesMember
2019-12-31
0000912593
sui:CountryLakesMember
2019-12-31
0000912593
sui:ArborWoodsMember
2019-12-31
0000912593
sui:RollingHillsMember
2019-12-31
0000912593
sui:SaddleOakClubMember
2019-12-31
0000912593
sui:ClubWildwoodMember
2019-12-31
0000912593
sui:SeaAirMember
2019-12-31
0000912593
sui:SaddlebrookMember
2019-12-31
0000912593
sui:MeadowLakeEstatesMember
2019-12-31
0000912593
sui:WaverlyShoresVillageMember
2019-12-31
0000912593
sui:RealEstateAccumulatedDepreciationEncumbrancesByGroupCategoryOneMember
2019-12-31
0000912593
sui:RealEstateAccumulatedDepreciationEncumbrancesbyGroupCategoryFiveMember
2019-12-31
0000912593
sui:RealEstateAccumulatedDepreciationEncumbrancesByGroupCategoryTwoMember
2019-12-31
0000912593
sui:RealEstateAccumulatedDepreciationEncumbrancesbyGroupCategoryFourMember
2019-12-31
0000912593
us-gaap:RevolvingCreditFacilityMember
us-gaap:SecuredDebtMember
2019-12-31
sui:expansion_site
sui:properties
sui:site
xbrli:shares
sui:development_site
sui:sites
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:pure
utreg:Rate
sui:Enc_Community_Released
utreg:sqft
sui:community
sui:RV_community
iso4217:USD
utreg:sqft
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended
December 31, 2019
Commission file number
1-12616
SUN COMMUNITIES INC
.
(Exact Name of Registrant as Specified in its Charter)
Maryland
1-12616
38-2730780
(State of Incorporation)
Commission file number
(I.R.S. Employer Identification No.)
27777 Franklin Rd,
Suite 200,
Southfield,
Michigan
48034
(Address of Principal Executive Offices)
(Zip Code)
(
248
)
208-2500
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $0.01 par value
SUI
New York Stock Exchange
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes
☒
No
☐
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Exchange Act. Yes
☐
No
☒
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically, if any, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
☒
No
☐
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. (Check one):
Large accelerated filer
Accelerated filer
Non-accelerated filer
Smaller reporting company
Emerging growth company
☒
☐
☐
☐
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
As of June 30,
2019
, the aggregate market value of the Registrant’s stock held by non-affiliates was
$
11,363,494,077
(computed by reference to the closing sales price of the Registrant’s common stock as of June 30,
2019
). For this computation, the Registrant has excluded the market value of all shares of common stock reported as beneficially owned by executive officers and directors of the Registrant; such exclusion shall not be deemed to constitute an admission that any such person is an affiliate of the Registrant.
Number of shares of common stock, $0.01 par value per share, outstanding as of
February 13, 2020
:
93,319,200
Documents Incorporated By Reference
Unless provided in an amendment to this Annual Report on Form 10-K, the information required by Part III is incorporated by reference to the registrant’s proxy statement to be filed pursuant to Regulation 14A, with respect to the registrant’s
2020
annual meeting of stockholders.
SUN COMMUNITIES, INC.
Table of Contents
Item
Description
Page
Part I.
Item 1.
Business
1
Item 1A.
Risk Factors
8
Item 1B.
Unresolved Staff Comments
19
Item 2.
Properties
20
Item 3.
Legal Proceedings
31
Item 4.
Mine Safety Disclosures
31
Part II.
Item 5.
Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
32
Item 6.
Selected Financial Data
35
Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
36
Item 7A.
Quantitative and Qualitative Disclosures about Market Risk
53
Item 8.
Financial Statements and Supplementary Data
54
Item 9.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
54
Item 9A.
Controls and Procedures
54
Item 9B.
Other Information
54
Part III.
Item 10.
Directors, Executive Officers and Corporate Governance
55
Item 11.
Executive Compensation
55
Item 12.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
55
Item 13.
Certain Relationships and Related Transactions, and Director Independence
55
Item 14.
Principal Accountant Fees and Services
55
Part IV.
Item 15.
Exhibits and Financial Statement Schedules
56
Item 16.
Form 10-K Summary
56
SUN COMMUNITIES, INC.
PART I
ITEM 1. BUSINESS
GENERAL
Sun Communities, Inc., a Maryland corporation, and all wholly-owned or majority-owned and controlled subsidiaries, including Sun Communities Operating Limited Partnership, a Michigan limited partnership (the “Operating Partnership”) and Sun Home Services, Inc., a Michigan corporation (“SHS”) are referred to herein as the “Company,” “us,” “we,” and “our”. We are a self-administered and self-managed real estate investment trust (“REIT”).
We are a fully integrated real estate company which, together with our affiliates and predecessors, have been in the business of acquiring, operating, developing, and expanding manufactured housing (“MH”) and recreational vehicle (“RV”) communities since 1975. We lease individual parcels of land (“sites”) with utility access for placement of manufactured homes and RVs to our customers. We are also engaged through a taxable subsidiary, SHS, in the marketing, selling, and leasing of new and pre-owned homes to current and future residents in our communities. The operations of SHS support and enhance our occupancy levels, property performance and cash flows.
We own, operate, or have an interest in a portfolio of MH and RV communities. As of
December 31, 2019
, we owned, operated or had an interest in a portfolio of
422
properties in
33
states and Ontario, Canada (collectively, the “Properties” or “Communities”), including
266
MH communities,
122
RV communities, and
34
Properties containing both MH and RV sites. As of
December 31, 2019
, the Properties contained an aggregate of
141,293
developed sites comprised of
93,821
developed MH sites,
26,056
annual RV sites (inclusive of both annual and seasonal usage rights), and
21,416
transient RV sites. There are approximately
10,300
additional MH and RV sites suitable for development. We also own a 50 percent interest in a joint venture formed to establish and grow a manufactured housing community development program in Australia.
Our executive and principal property management office is located at 27777 Franklin Road, Suite 200, Southfield, Michigan 48034 and our telephone number is (248) 208-2500. We have regional property management offices located in Austin, Texas; Grand Rapids, Michigan; Denver, Colorado; Ft. Myers, Florida; and Orlando, Florida; and we employed an aggregate of
3,146
full and part time employees as of
December 31, 2019
.
Our website address is www.suncommunities.com and we make available, free of charge, on or through our website all of our periodic reports, including our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, and current reports on Form 8-K, as soon as reasonably practicable after we file such reports with the Securities and Exchange Commission (the “SEC”).
STRUCTURE OF THE COMPANY
The Operating Partnership is structured as an umbrella partnership REIT, or UPREIT. In 1993, we contributed our net assets to the Operating Partnership in exchange for the sole general partner interest in the Operating Partnership and the majority of all the Operating Partnership’s initial capital. We conduct substantially all of our operations through the Operating Partnership. The Operating Partnership owns, either directly or indirectly through other subsidiaries, all of our assets. This UPREIT structure enables us to comply with certain complex requirements under the federal tax rules and regulations applicable to REITs, and to acquire MH and RV communities in transactions that defer some or all of the sellers’ tax consequences. The financial results of the Operating Partnership and our other subsidiaries are consolidated in our Consolidated Financial Statements. The financial results include certain activities that do not necessarily qualify as REIT activities under the Internal Revenue Code of 1986, as amended (the “Code”). We have formed taxable REIT subsidiaries, as defined in the Code, to engage in such activities. We use taxable REIT subsidiaries to offer certain services to our residents and engage in activities that would not otherwise be permitted under the REIT rules if provided directly by us or by the Operating Partnership. The taxable REIT subsidiaries include our home sales business, SHS, which provides manufactured home sales, leasing, and other services to current and prospective tenants of the Properties.
Under the partnership agreement, the Operating Partnership is structured to make distributions with respect to certain of the Operating Partnership units (“OP units”) at the same time that distributions are made to our common stockholders. The Operating Partnership is structured to permit limited partners holding certain classes or series of OP units to exchange those OP units for shares of our common stock (in a taxable transaction) and achieve liquidity for their investment.
As the sole general partner of the Operating Partnership, we generally have the power to manage and have complete control over the conduct of the Operating Partnership’s affairs and all decisions or actions made or taken by us as the general partner pursuant to the partnership agreement are generally binding upon all of the partners and the Operating Partnership.
1
SUN COMMUNITIES, INC.
We do not own all of the OP units. As of
December 31, 2019
, the Operating Partnership had issued and outstanding:
•
1,283,819
preferred OP units (“Aspen preferred OP units”);
•
309,234
Series A-1 preferred OP units;
•
310,424
Series C preferred OP units;
•
488,958
Series D preferred OP units;
•
40,268
Series A-3 preferred OP units;
•
95,600,640
common OP units.
As of
December 31, 2019
, we held:
•
no Aspen preferred OP units, Series A-1 preferred OP units, Series C preferred OP units, Series D preferred OP units, or Series A-3 preferred OP units;
•
93,180,481
common OP units, or approximately
97.5 percent
of the issued and outstanding common OP units;
In January 2019, we redeemed all 26,750 outstanding Series B-3 preferred OP units. The weighted average redemption price per unit, which included accrued and unpaid distributions, was $100.153424. In the aggregate, we paid $2.7 million to redeem all of the Series B-3 OP units.
In December 2019, we converted all outstanding shares of our 6.50 percent Series A-4 Cumulative Convertible Preferred Stock and Series A-4 preferred OP units into common stock and common OP units, respectively. All 1,031,747 shares of Series A-4 preferred stock were converted into 458,541 shares of common stock (net of fractional shares paid in cash) and all 405,656 Series A-4 preferred OP units were converted into 180,277 common OP units (net of fractional shares paid in cash).
On January 9, 2020, the Operating Partnership created a new class of OP units named Series E Preferred OP Units in conjunction with the acquisition of a MH community in East Falmouth, Massachusetts. As of February 13, 2020, 90,000 Series E Preferred OP Units were outstanding.
Ranking and Priority
The various classes and series of OP units issued by the Operating Partnership rank as follows with respect to rights to the payment of distributions and the distribution of assets in the event of any voluntary or involuntary liquidation, dissolution or winding up of the Operating Partnership:
•
first, Aspen preferred OP units and Series A-1 preferred OP units, on parity with each other;
•
next, the Series C preferred OP units;
•
next, the Series D preferred OP units;
•
next, the Series E preferred OP units;
•
next, the Series A-3 preferred OP units; and
•
finally, the common OP units.
Common OP Units
Subject to certain limitations, the holder of each common OP unit at its option may convert such common OP unit at any time into one share of our common stock. Holders of common OP units are entitled to receive distributions from the Operating Partnership as and when declared by the general partner, provided that all accrued distributions payable on OP units ranking senior to the common OP units have been paid. The holders of common OP units generally receive distributions on the same dates and in amounts equal to the distributions paid to holders of our common stock.
Aspen Preferred OP Units
Subject to certain limitations, at any time prior to January 1, 2024 (or prior to January 1, 2034 with respect to the extended units discussed below), the holder of each Aspen preferred OP unit at its option may convert such Aspen preferred OP unit into: (a) if the average closing price of our common stock for the preceding ten trading days is $68.00 per share or less, 0.397 common OP units, or (b) if the average closing price of our common stock for the preceding ten trading days is greater than $68.00 per share, the number of common OP units determined by dividing (i) the sum of (A) $27.00 plus (B) 25 percent of the amount by which the average closing price of our common stock for the preceding ten trading days exceeds $68.00 per share, by (ii) the average closing price of our common stock for the preceding
2
SUN COMMUNITIES, INC.
ten trading days. The holders of Aspen preferred OP units are entitled to receive distributions not less than quarterly. Distributions on Aspen preferred OP units are generally paid on the same dates as distributions are paid to holders of common OP units. Except for Extended Units as discussed below, each Aspen preferred OP unit is entitled to receive distributions in an amount equal to the product of (x) its original per unit issuance price of $27.00, multiplied by (y) an annual rate equal to the 10-year U.S. Treasury bond yield plus 239 basis points; provided, however, that the aggregate distribution rate shall not be less than 6.5 percent nor more than 9 percent. On January 2, 2024, (or on January 2, 2034, with respect to the Extended Units described below), we are required to redeem all Aspen preferred OP units that have not been converted to common OP units. In addition, we are required to redeem the Aspen preferred OP units of any holder thereof within five days after receipt of a written demand during the existence of certain uncured Aspen preferred OP unit defaults, including our failure to pay distributions on the Aspen preferred OP units when due and our failure to provide certain security for the payment of distributions on the Aspen preferred OP units. We may also redeem Aspen preferred OP units from time to time if we and the holder thereof agree to do so.
On January 13, 2020, at the election of certain Aspen preferred OP unit holders, the Operating Partnership extended the automatic redemption date and reduced the annual distribution rate for 270,000 of the Aspen preferred OP units (the “Extended Units”). The Extended Units may be converted at the holder’s election into common OP units at any time before January 1, 2034 using the same formula as for the other Aspen Units. All Extended Units then outstanding must be redeemed by the Operating Partnership on January 2, 2034 at the same redemption price as for the other Aspen preferred OP units. The Extended Units receive annual distributions at a rate of 3.8 percent on their original $27.00 per unit issuance price. As of February 13, 2020, 270,000 of the Extended Units and 1,013,813 other Aspen preferred OP units were outstanding.
Series A-1 Preferred OP Units
Subject to certain limitations, the holder of each Series A-1 preferred OP unit at its option may exchange such Series A-1 preferred OP unit at any time into approximately 2.4390 shares of our common stock (which exchange rate is subject to adjustment upon stock splits, recapitalizations, and similar events). The holders of Series A-1 preferred OP units are entitled to receive distributions not less than quarterly. Distributions on Series A-1 preferred OP units are generally paid on the last day of each quarter. Each Series A-1 preferred OP unit is entitled to receive distributions in an amount equal to the product of $100.00 multiplied by an annual rate equal to 6.0 percent. Series A-1 preferred OP units do not have any voting or consent rights on any matter requiring the consent or approval of the Operating Partnership’s limited partners.
Series A-3 Preferred OP Units
Subject to certain limitations, the holder of each Series A-3 preferred OP unit at its option may exchange such Series A-3 preferred OP unit at any time into approximately 1.8605 shares of our common stock (which exchange rate is subject to adjustment upon stock splits, recapitalizations, and similar events). The holders of Series A-3 preferred OP units are entitled to receive distributions not less than quarterly. Each Series A-3 preferred OP unit is entitled to receive distributions in an amount equal to the product of $100.00 multiplied by an annual rate equal to 4.5 percent. Series A-3 preferred OP units do not have any voting or consent rights on any matter requiring the consent or approval of the Operating Partnership’s limited partners.
Series C Preferred OP Units
Subject to certain limitations, the holder of each Series C preferred OP unit at its option may exchange such Series C preferred OP unit at any time into 1.11 shares of our common stock (which exchange rate is subject to adjustment upon stock splits, recapitalizations, and similar events). The holders of Series C preferred OP units are entitled to receive distributions not less than quarterly. Each Series C preferred OP unit is entitled to receive distributions in an amount equal to the product of $100.00 multiplied by an annual rate equal to (i) 4.5 percent until April 1, 2020, and (ii) 5.0 percent after April 2, 2020. Series C preferred OP units do not have any voting or consent rights on any matter requiring the consent or approval of the Operating Partnership’s limited partners.
Series D Preferred OP Units
Subject to certain limitations, each Series D preferred OP unit is exchangeable at any time after the first anniversary of its issuance date into 0.8 shares of the Company’s common stock (as such ratio is subject to adjustment for certain capital events). The Series D preferred OP units provide for quarterly distributions on the $100 per unit issue price of 3.75 percent per year until January 31, 2021, and 4.0 percent per year thereafter. Subject to certain limitations, the Series D preferred OP unit holders may cause the Operating Partnership to redeem all or a portion of their Series D preferred OP units for $100 per unit (plus any accrued but unpaid distributions) any time after the earlier of: (i) the fifth anniversary of the issuance of the Series D preferred OP units, or (ii) the Operating Partnership’s notice of the death of the principal of the initial holder of the Series D preferred OP units. The Series D preferred OP units have no voting rights.
3
SUN COMMUNITIES, INC.
Series E Preferred OP Units
Subject to certain limitations, each Series E Preferred Unit is exchangeable at any time after the first anniversary of its issuance date into that number of shares of the Company’s common stock equal to the quotient obtained by dividing $100.00 by $145.00 (which ratio is subject to adjustment for certain capital events). The Series E Preferred Units provide for quarterly distributions of 5.25 percent per year until the second anniversary of their issuance date and 5.50 percent per year thereafter. The Series E preferred OP units have no voting rights.
REAL PROPERTY OPERATIONS
Properties are designed and improved for several home options of various sizes and designs that consist of both MH communities and RV communities.
An MH community is a residential subdivision designed and improved with sites for the placement of manufactured homes, related improvements, and amenities. Manufactured homes are detached, single‑family homes which are produced off‑site by manufacturers and installed on site within the community. Manufactured homes are available in a wide array of designs, providing owners with a level of customization generally unavailable in multi-family housing developments.
Modern MH communities contain improvements similar to other garden‑style residential developments, including centralized entrances, paved streets, curbs, gutters, and parkways. In addition, these communities also often provide a number of amenities, such as a clubhouse, a swimming pool, shuffleboard courts, tennis courts, and laundry facilities.
An RV community is a resort or park designed and improved with sites for the placement of RVs for varied lengths of time. Properties may also provide vacation rental homes. RV communities include a number of amenities such as restaurants, golf courses, swimming pools, tennis courts, fitness centers, planned activities, and spacious social facilities.
Renters at our Properties lease the site on which a manufactured home, vacation rental home, or RV is located. We typically own the underlying land, utility connections, streets, lighting, driveways, common area amenities, and other capital improvements and are responsible for enforcement of community guidelines and maintenance. In eight of our
422
communities, we do not own all of the underlying land and operate the communities pursuant to ground leases. Certain of the Properties provide water and sewer service through public or private utilities, while others provide these services to residents from on-site facilities. Each owner of a home within our Properties is responsible for the maintenance of the home and leased site. As a result, our capital expenditure needs tend to be less significant relative to multi-family rental apartment complexes.
We compete with other available MH and RV communities, and alternative forms of housing (such as on-site constructed homes, condominiums and townhouses) as they provide housing alternatives to potential tenants of MH and RV communities.
PROPERTY MANAGEMENT
Our property management strategy emphasizes intensive, hands-on management by dedicated, on-site community managers. We believe that this on-site focus enables us to continually monitor and address resident concerns, the performance of competitive properties, and local market conditions. As of
December 31, 2019
, we employed
3,146
full and part time employees, of which
2,742
were located on-site as property managers, support staff, or maintenance personnel.
Our community managers are overseen by John B. McLaren, our President and Chief Operating Officer, who has been in the MH industry since 1995, three Senior Vice Presidents of Operations and Sales, 10 Divisional Vice Presidents and 36 Regional Vice Presidents. Each Regional Vice President is responsible for regular property inspections, and oversight of property operations and sales functions, semi-annual market surveys of competitive communities, and interaction with local manufactured home dealers for eight to fifteen properties.
Each district or community manager performs regular inspections in order to continually monitor the Property’s physical condition and to effectively address tenant concerns. In addition to a district or community manager, each district or property has on-site maintenance personnel and management support staff. We hold mandatory training sessions for all new property management personnel to ensure that management policies and procedures are executed effectively and professionally. All of our property management personnel participate in on-going training to ensure that changes to management policies and procedures are implemented consistently. We offer approximately
350
trainings including books, online courses, webinars, and live sessions for our team members through our Sun University, which has led to increased knowledge and accountability for daily operations and policies and procedures.
4
SUN COMMUNITIES, INC.
HOME SALES AND RENTALS
SHS is engaged in the marketing, selling and leasing of new and pre-owned homes to current and future residents in our communities. Because tenants often purchase a home already on-site within a community, such services enhance occupancy and property performance. Additionally, because many of the homes on the Properties are sold through SHS, better control of home quality in our communities can be maintained than if sales services were conducted solely through third-party brokers.
SHS also leases homes to prospective tenants. At
December 31, 2019
, SHS had
11,325
occupied leased homes in its portfolio. New and pre-owned homes are purchased for the Rental Program. Leases associated with the Rental Program generally have a term of one year. The Rental Program requires intensive management of costs associated with repair and refurbishment of these homes as the tenants vacate and the homes are re-leased, similar to apartment rentals. We received approximately
46,400
applications during
2019
to live in our Properties, providing a significant “resident boarding” system that allows us to market the purchase of a home to the qualified applicants. Through the Rental Program we are able to demonstrate our product and lifestyle to the renters, while monitoring their payment history and converting qualified renters to owners.
Our home sales and leasing operations compete with other local and national MH dealers and MH community owners.
REGULATIONS AND INSURANCE
General
MH and RV community properties are subject to various laws, ordinances and regulations, including regulations relating to recreational facilities such as swimming pools, clubhouses, and other common areas. Each Property has the necessary operating permits and approvals.
Insurance
Our management believes that the Properties are covered by adequate fire, property, business interruption, general liability, and (where appropriate) flood and earthquake insurance provided by reputable companies with commercially reasonable deductibles and limits. We maintain a blanket policy that covers all of our Properties. We have obtained title insurance insuring fee title to the Properties in an aggregate amount which we believe to be adequate. Claims made to our insurance carriers that are determined to be recoverable are classified in other receivables as incurred.
SITE LEASES OR USAGE RIGHTS
Typical tenant leases for MH sites are year-to-year or month-to-month, renewable upon the consent of both parties, or, in some instances, as provided by statute. Certain of our leases, mainly at our Florida and California properties, are tied to the consumer price index or other indices as they relate to rent increases. Generally, market rate adjustments are made on an annual basis. These leases are cancelable for non-payment of rent, violation of community rules and regulations or other specified defaults.
During the five calendar years ended
December 31, 2019
, on average
2.2 percent
of the homes in our communities have been removed by their owners and
6.5 percent
of the homes have been sold by their owners to a new owner who then assumes rental obligations as a community resident. The average cost to move a home is approximately
$7,000
. On average, our residents remain in our communities for approximately
12
years, while homes, which give rise to the rental stream, remain for over
40
years.
Please see the Risk Factors in Item 1A, and our accompanying Consolidated Financial Statements and related notes thereto beginning on page F-1 of this Annual Report on Form 10-K for more detailed information.
ACQUISITIONS
For the
year ended
December 31, 2019
, the Company acquired
47
communities, totaling over
10,000
developed sites and over 900 sites available for expansion, for a total purchase price of approximately $
815.2
million.
5
SUN COMMUNITIES, INC.
EXPANSION / DEVELOPMENT
For the year ended
December 31, 2019
, the Company completed the construction of approximately
1,230
expansion sites in
16
existing communities.
For the year ended
December 31, 2019
, the Company completed the construction of approximately
1,100
sites at
four
ground-up developments and one redevelopment community.
INFORMATION ABOUT OUR EXECUTIVE OFFICERS
The persons listed below are our executive officers.
Name
Age
Title
Gary A. Shiffman
65
Chairman and Chief Executive Officer
John B. McLaren
49
President and Chief Operating Officer
Karen J. Dearing
55
Executive Vice President, Treasurer, Chief Financial Officer and Secretary
Jonathan M. Colman
64
Executive Vice President
Gary A. Shiffman
is our Chairman and Chief Executive Officer and has been a director and an executive officer since our inception in 1993. He is a member of our Executive Committee. He has been actively involved in the management, acquisition, construction and development of manufactured housing communities and has developed an extensive network of industry relationships over the past thirty years. He has overseen the acquisition, rezoning, development, expansion and marketing of numerous manufactured home communities, as well as recreational vehicle communities. Additionally, Mr. Shiffman, through his family-related interests, has had significant direct holdings in various real estate asset classes, which include office, multi-family, industrial, residential and retail.
John B. McLaren
has been in the manufactured housing industry since 1995. He has served as our President since 2014 and as our Chief Operating Officer since 2008. From 2008 to 2014, he served as an Executive Vice President of the Company. From 2005 to 2008, he was Senior Vice President of SHS with overall responsibility for home sales and leasing. Mr. McLaren spent approximately three years as Vice President of Leasing & Service for SHS with responsibility for developing and leading our Rental Program and also has experience in the multi-family REIT segment and the chattel lending industry.
Karen J. Dearing
has served as our Chief Financial Officer and Executive Vice President since 2008. She joined us in 1998 as the Director of Finance where she worked extensively with accounting and finance matters related to our ground-up developments and expansions. Ms. Dearing became our Corporate Controller in 2002 and Senior Vice President in 2006. She is responsible for the overall management of our information technology, accounting, tax and finance departments, and all internal and external financial reporting. Prior to working for us, Ms. Dearing had over seven years of experience as the Financial Controller of a privately-owned automotive supplier and over four years of experience as a certified public accountant with Deloitte.
Jonathan M. Colman
has served as an Executive Vice President since March 2003. He joined us in 1994 as Vice President-Acquisitions and became a Senior Vice President in 1995. A certified public accountant, Mr. Colman has over thirty-five years of experience in the manufactured housing community industry. Prior to joining Sun, he was involved in the acquisition, financing and management of over 75 manufactured housing communities for two of the 10 largest manufactured housing community owners, including Uniprop, Inc. during its syndication of over $90.0 million in public limited partnerships in the late 1980s. Mr. Colman is also a Vice President of all of our corporate subsidiaries.
6
SUN COMMUNITIES, INC.
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This Annual Report on Form 10-K contains various “forward-looking statements” within the meaning of the Securities Act of 1933, as amended (the “Securities Act”), and the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and we intend that such forward-looking statements will be subject to the safe harbors created thereby. For this purpose, any statements contained in this filing that relate to expectations, beliefs, projections, future plans and strategies, trends or prospective events or developments and similar expressions concerning matters that are not historical facts are deemed to be forward-looking statements. Words such as “forecasts,” “intends,” “intend,” “intended,” “goal,” “estimate,” “estimates,” “expects,” “expect,” “expected,” “project,” “projected,” “projections,” “plans,” “predicts,” “potential,” “seeks,” “anticipates,” “anticipated,” “should,” “could,” “may,” “will,” “designed to,” “foreseeable future,” “believe,” “believes,” “scheduled,” “guidance” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these words. These forward-looking statements reflect our current views with respect to future events and financial performance, but involve known and unknown risks and uncertainties, both general and specific to the matters discussed in this filing. These risks and uncertainties may cause our actual results to be materially different from any future results expressed or implied by such forward-looking statements. In addition to the risks disclosed under “Risk Factors” in this Annual Report on Form 10-K and our other filings with the SEC, such risks and uncertainties include, but are not limited to:
•
changes in general economic conditions, the real estate industry, and the markets in which we operate;
•
difficulties in our ability to evaluate, finance, complete and integrate acquisitions, developments and expansions successfully;
•
our liquidity and refinancing demands;
•
our ability to obtain or refinance maturing debt;
•
our ability to maintain compliance with covenants contained in our debt facilities;
•
availability of capital;
•
changes in foreign currency exchange rates, including between the U.S. dollar and each of the Canadian dollar and the Australian dollar;
•
our ability to maintain rental rates and occupancy levels;
•
our failure to maintain effective internal control over financial reporting and disclosure controls and procedures;
•
increases in interest rates and operating costs, including insurance premiums and real property taxes;
•
risks related to natural disasters such as hurricanes, earthquakes, floods and wildfires;
•
general volatility of the capital markets and the market price of shares of our capital stock;
•
our failure to maintain our status as a REIT;
•
changes in real estate and zoning laws and regulations;
•
legislative or regulatory changes, including changes to laws governing the taxation of REITs;
•
litigation, judgments or settlements;
•
competitive market forces;
•
the ability of manufactured home buyers to obtain financing; and
•
the level of repossessions by manufactured home lenders.
Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date the statement was made. We undertake no obligation to publicly update or revise any forward-looking statements included or incorporated by reference into this filing, whether as a result of new information, future events, changes in our expectations or otherwise, except as required by law.
Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. All written and oral forward-looking statements attributable to us or persons acting on our behalf are qualified in their entirety by these cautionary statements.
7
SUN COMMUNITIES, INC.
ITEM 1A. RISK FACTORS
Our prospects are subject to certain uncertainties and risks. Our future results could differ materially from current results, and our actual results could differ materially from those projected in forward-looking statements as a result of certain risk factors. These risk factors include, but are not limited to, those set forth below, other one-time events, and important factors disclosed previously and from time to time in our other filings with the SEC.
REAL ESTATE AND OPERATIONS RISKS
General economic conditions and the concentration of our properties in Florida, Michigan, Texas, and California may affect our ability to generate sufficient revenue.
The market and economic conditions in our current markets generally, and specifically in metropolitan areas of our current markets, may significantly affect manufactured home occupancy or rental rates. Occupancy and rental rates, in turn, may significantly affect our revenues, and if our communities do not generate revenues sufficient to meet our operating expenses, including debt service and capital expenditures, our cash flow and ability to pay or refinance our debt obligations could be adversely affected. We derive significant amounts of our rental income from properties located in Florida, Michigan, Texas, and California.
As of
December 31, 2019
,
125
properties, representing approximately
31.6 percent
of developed sites, are located in Florida;
72
properties, representing approximately
20.2 percent
of developed sites, are located in Michigan;
23
properties, representing approximately
6.5 percent
of developed sites, are located in Texas; and
31
properties, representing approximately
5.6 percent
of developed sites, are located in California. As a result of the geographic concentration of our Properties in Florida, Michigan, Texas and California, we are exposed to the risks of downturns in local economies or other local real estate market conditions which could adversely affect occupancy rates, rental rates, and property values in these markets.
Our revenue would also be adversely affected if tenants were unable to pay rent or if sites were unable to be rented on favorable terms. If we were unable to promptly relet or renew the leases for a significant number of the sites, or if the rental rates upon such renewal or reletting were significantly lower than expected rates, then our business and results of operations could be adversely affected. In addition, certain expenditures associated with each Property (such as real estate taxes and maintenance costs) generally are not reduced when circumstances cause a reduction in income from the Property. Furthermore, real estate investments are relatively illiquid and, therefore, will tend to limit our ability to vary our portfolio promptly in response to changes in economic or other conditions.
The following factors, among others, may adversely affect the revenues generated by our communities:
•
the national and local economic climate which may be adversely impacted by, among other factors, plant closings, and industry slowdowns;
•
local real estate market conditions such as the oversupply of MH and RV sites or a reduction in demand for MH and RV sites in an area;
•
changes in foreign currency exchange rates, including between the U.S. dollar and each of the Canadian dollar and Australian dollar;
•
the number of repossessed homes in a particular market;
•
the lack of an established dealer network;
•
the rental market which may limit the extent to which rents may be increased to meet increased expenses without decreasing occupancy rates;
•
the perceptions by prospective tenants of the safety, convenience and attractiveness of our Properties and the neighborhoods where they are located;
•
zoning or other regulatory restrictions;
•
competition from other available MH and RV communities and alternative forms of housing (such as apartment buildings and site-built single-family homes);
8
SUN COMMUNITIES, INC.
•
our ability to effectively manage, maintain and insure our Properties;
•
increased operating costs, including insurance premiums, real estate taxes, and utilities; and
•
the enactment of rent control laws or laws taxing the owners of manufactured homes.
Competition affects occupancy levels and rents which could adversely affect our revenues.
Our Properties are located in developed areas that include other MH and RV communities. The number of competitive MH and RV communities in a particular area could have a material adverse effect on our ability to lease sites and increase rents charged at our Properties or at any newly acquired properties. We may be competing with others with greater resources and whose officers and directors have more experience than our officers and directors. In addition, other forms of multi‑family residential properties, such as private and federally funded or assisted multi-family housing projects and single‑family housing, provide housing alternatives to potential tenants of MH and RV communities.
Our ability to sell or lease manufactured homes may be affected by various factors, which may in turn adversely affect our profitability.
SHS operates in the manufactured home market offering manufactured home sales and leasing services to tenants and prospective tenants of our communities. The market for the sale and lease of manufactured homes may be adversely affected by the following factors:
•
downturns in economic conditions which adversely impact the housing market;
•
an oversupply of, or a reduced demand for, manufactured homes;
•
the difficulty facing potential purchasers in obtaining affordable financing as a result of heightened lending criteria; and
•
an increase or decrease in the rate of manufactured home repossessions which provide aggressively priced competition to new manufactured home sales.
Any of the above listed factors could adversely impact our rate of manufactured home sales and leases, which would result in a decrease in profitability.
The cyclical and seasonal nature of the RV industries may lead to fluctuations in our operating results
.
The RV markets can experience cycles of growth and downturn due to seasonality patterns. In the RV market, certain Properties maintain higher occupancy during the summer months, while other Properties maintain higher occupancy during the winter months. The RV market typically shows a decline in demand over the winter months, yet usually produces higher growth in the spring and summer months due to higher use by vacationers. Our results on a quarterly basis can fluctuate due to this cyclicality and seasonality.
We may not be able to integrate or finance our acquisitions and our acquisitions may not perform as expected.
We have acquired and intend to continue to selectively acquire MH and RV properties. Our acquisition activities and their success are subject to the following risks:
•
we may be unable to acquire a desired property because of competition from other well-capitalized real estate investors, including both publicly traded REITs and institutional investment funds;
•
even if we enter into an acquisition agreement for a property, it is usually subject to customary conditions to closing, including completion of due diligence investigations to our satisfaction, which may not be satisfied;
•
even if we are able to acquire a desired property, competition from other real estate investors may significantly increase the purchase price;
•
we may be unable to finance acquisitions on favorable terms;
•
acquired properties may fail to perform as expected;
9
SUN COMMUNITIES, INC.
•
acquired properties may be located in new markets where we face risks associated with a lack of market knowledge or understanding of the local economy, lack of business relationships in the area, and unfamiliarity with local governmental and permitting procedures; and
•
we may be unable to quickly and efficiently integrate new acquisitions, particularly acquisitions of portfolios of properties, into our existing operations.
If any of the above risks occur, our business and results of operations could be adversely affected.
In addition, we may acquire properties subject to liabilities and we may be left with no, or limited, recourse, with respect to unknown liabilities. As a result, we may have to pay substantial sums to settle any liabilities asserted against us based upon ownership of newly acquired properties, which could adversely affect our cash flow.
Increases in taxes and regulatory compliance costs may reduce our results of operations.
Costs resulting from changes in real estate laws, income taxes, service or other taxes, generally are not passed through to tenants under leases and may adversely affect our results of operations and financial condition. Similarly, changes in laws increasing the potential liability for environmental conditions existing on Properties or increasing the restrictions on discharges or other conditions may result in significant unanticipated expenditures, which would adversely affect our business and results of operations.
We may not be able to integrate or finance our expansion and development activities.
We engage in the construction and development of new communities or expansion of existing communities and intend to continue to engage in the development and construction business in the future. Our construction and development pipeline may be exposed to the following risks which are in addition to those risks associated with the ownership and operation of established MH and RV communities:
•
we may not be able to obtain financing with favorable terms for community development which may make us unable to proceed with the development;
•
we may be unable to obtain, or face delays in obtaining, necessary zoning, building and other governmental permits and authorizations, which could result in increased costs and delays, and even require us to abandon development of the community entirely if we are unable to obtain such permits or authorizations;
•
we may abandon development opportunities that we have already begun to explore and as a result we may not recover expenses already incurred in connection with exploring such development opportunities;
•
we may be unable to complete construction and lease‑up of a community on schedule resulting in increased debt service expense and construction costs;
•
we may incur construction and development costs for a community which exceed our original estimates due to increased materials, labor or other costs, which could make completion of the community uneconomical and we may not be able to increase rents to compensate for the increase in development costs which may impact our profitability;
•
we may be unable to secure long‑term financing on completion of development resulting in increased debt service and lower profitability; and
•
occupancy rates and rents at a newly developed community may fluctuate depending on several factors, including market and economic conditions, which may result in the community not being profitable.
If any of the above risks occur, our business and results of operations could be adversely affected.
Rent control legislation may harm our ability to increase rents.
State and local rent control laws in certain jurisdictions may limit our ability to increase rents to recover increases in operating expenses and the costs of capital improvements. Enactment of such laws has been considered from time to time in other jurisdictions. Certain Properties are located, and we may purchase additional properties, in markets that are either subject to rent control or in which rent-limiting legislation exists or may be enacted.
10
SUN COMMUNITIES, INC.
Legislative requirements can limit accessibility of affordable financing for potential manufactured home buyers.
Legislation impacting third party loan originators, consumer protection laws and lender requirements to investigate a borrower's creditworthiness may restrict access to affordable financing to potential manufactured home buyers.
We may be subject to environmental liability.
Under various federal, state and local laws, ordinances and regulations, an owner or operator of real estate is liable for the costs of removal or remediation of certain hazardous substances at, on, under or in such property. Such laws often impose liability without regard to whether the owner knew of, or was responsible for, the presence of such hazardous substances. The presence of such substances, or the failure to properly remediate such substances, may adversely affect the owner’s ability to sell or rent the property, to borrow using the property as collateral or to develop the property. Persons who arrange for the disposal or treatment of hazardous substances also may be liable for the costs of removal or remediation of such substances at a disposal or treatment facility owned or operated by another person. In addition, certain environmental laws impose liability for the management and disposal of asbestos‑containing materials and for the release of such materials into the air. These laws may permit third parties to seek recovery from owners or operators of real properties for personal injury associated with asbestos‑containing materials. In connection with the ownership, operation, management, and development of real properties, we may be considered an owner or operator of such properties and, therefore, are potentially liable for removal or remediation costs, and also may be liable for governmental fines and injuries to persons and property. When we arrange for the treatment or disposal of hazardous substances at landfills or other facilities owned by other persons, we may be liable for the removal or remediation costs at such facilities.
We subject our Properties to a Phase I or similar environmental audit (which involves general inspections without soil sampling or ground water analysis) completed by independent environmental consultants. These environmental audits have not revealed any significant environmental liability that would have a material adverse effect on our business. These audits cannot reflect conditions arising after the studies were completed, and no assurances can be given that existing environmental studies reveal all environmental liabilities, that any prior owner or operator of a property or neighboring owner or operator did not create any material environmental condition not known to us, or that a material environmental condition does not otherwise exist as to any one or more Properties.
Cybersecurity breaches and other disruptions could compromise our information and expose us to liability, which would cause our business and reputation to suffer.
We rely intensively on information technology to account for tenant transactions, manage the privacy of tenant data, communicate internally and externally, and analyze our financial and operating results. In the ordinary course of our business, we collect and store sensitive data, including our proprietary business information and that of our tenants, clients, vendors and employees in our facilities and on our network. In addition, we engage third party service providers that may have access to such information in connection with providing necessary information technology and security and other business services to us. This information may include personally identifiable information such as social security numbers, banking information and credit card information.
We address potential breaches or disclosure of this confidential information by implementing a variety of security measures intended to protect the confidentiality and security of this information including (among others) engaging reputable, recognized firms to help us design and maintain our information technology and data security systems, including testing and verification of their proper and secure operations on a periodic basis. We also maintain cyber risk insurance to provide some coverage for certain risks arising out of data and network breaches.
Despite our security measures, our information technology and infrastructure, as well as that of our third-party vendors, may be vulnerable to attacks by hackers (including through malware, ransomware, computer viruses, and email phishing schemes) or breached due to employee error, malfeasance, fire, flood or other physical event, or other disruptions. Any such breach or disruption could compromise our or a third-party vendor’s network and the information stored there could be accessed, publicly disclosed, lost or stolen. Any such access, disclosure or other loss of information could:
•
result in legal claims or proceedings,
•
disrupt our operations, including our ability to service our tenants and our ability to analyze and report our financial and operating results,
•
decrease our revenues,
•
damage our reputation,
•
cause a loss of confidence,
•
increase our insurance premiums, or
•
have other material adverse effects on our business.
11
SUN COMMUNITIES, INC.
We are dependent on continuous access to the internet to use our cloud-based applications. Damage to, or failure of our information technology systems, including as a result of any of the reasons described above, could adversely affect our results of operations as we may incur significant costs or data loss. We continually assess new and enhanced information technology solutions to manage the risk of system failure or interruption.
Expanding social media platforms present new challenges.
Social media outlets continue to grow and expand, which presents us with new risks. Adverse content about us and our Properties on social media platforms could result in damage to our reputation or brand. Improper posts by employees or others could result in disclosure of confidential or proprietary information regarding our operations.
Losses in excess of our insurance coverage or uninsured losses could adversely affect our operating results and cash flow.
We have a significant concentration of properties in Florida and California, where natural disasters or other catastrophic events such as hurricanes, earthquakes, floods and wildfires could negatively impact our operating results and cash flows. We maintain comprehensive liability, fire, property, business interruption, general liability, and (where appropriate) flood and earthquake insurance, provided by reputable companies with commercially reasonable deductibles and limits. We believe the policy specifications and insured limits are appropriate and adequate given the relative risk of loss, the cost of the coverage and industry practice. However, certain types of losses including, but not limited to, riots or acts of war, may be either uninsurable or not economically insurable. In the event an uninsured loss occurs, we could lose both our investment in and anticipated profits and cash flow from the affected property. We would also continue to be obligated to repay any mortgage indebtedness or other obligations related to the community. If an uninsured liability to a third party were to occur, we would incur the cost of defense and settlement with, or court ordered damages to, that third party. A significant uninsured property or liability loss could have a material adverse effect on our business and our financial condition and results of operations.
Investments through joint ventures involve risks not present for Properties in which we are the sole owner.
We have invested and may continue to invest as a joint venture partner in joint ventures. These investments involve risks, including, but not limited to, the possibility the other joint venture partner may have business goals which are inconsistent with ours, possess the ability to take or force action or withhold consent contrary to our requests, fail to provide capital or fulfill its obligations, or become insolvent and require us to assume and fulfill the joint venture’s financial obligations. Conflicts arising between us and our joint venture partners may be difficult to manage or resolve and it could be difficult to manage or otherwise monitor the existing business arrangements.
We and our joint venture partners may each have the right to initiate a buy-sell arrangement, which could cause us to sell our interest, or acquire a joint venture partner’s interest, at a time when we otherwise would not have entered into such a transaction. Each joint venture agreement is individually negotiated, and our ability to operate, finance, or dispose of a Property in our sole discretion may be limited to varying degrees depending on the terms of the applicable joint venture agreement.
Climate change may adversely affect our business.
To the extent that significant changes in the climate occur in areas where our Properties are located, we may experience extreme weather and changes in precipitation and temperature, all of which may result in physical damage to or a decrease in demand for properties located in these areas or affected by these conditions. Should the impact of climate change be material in nature, including significant property damage to or destruction of our Properties, or occur for lengthy periods of time, our financial condition or results of operations may be adversely affected. In addition, changes in federal, state and local legislation and regulation based on concerns about climate change could result in increased capital expenditures on our Properties (for example, to improve their energy efficiency and/or resistance to inclement weather) without a corresponding increase in revenue, resulting in adverse impacts to our net income.
FINANCING AND INVESTMENT RISKS
Our significant amount of debt could limit our operational flexibility or otherwise adversely affect our financial condition
.
We have a significant amount of debt. As of
December 31, 2019
, we had approximately
$3.4 billion
of total debt outstanding, consisting of approximately
$3.2 billion
in debt that is collateralized by mortgage liens on
188
of the Properties,
$183.9 million
on our lines of credit,
$35.2 million
of mandatorily redeemable interest, and
$34.7 million
that is preferred OP units - mandatorily redeemable. If we fail to meet our obligations under our secured debt, the lenders would be entitled to foreclose on all or some of the collateral securing such debt which could have a material adverse effect on us and our ability to make expected distributions, and could threaten our continued viability.
12
SUN COMMUNITIES, INC.
We are subject to the risks normally associated with debt financing, including the following risks:
•
our cash flow may be insufficient to meet required debt payments, or we may need to dedicate a substantial portion of our cash flow to pay our debt rather than to other areas of our business;
•
our existing indebtedness may limit our operating flexibility due to financial and other restrictive covenants, including restrictions on incurring additional debt;
•
it may be more difficult for us to obtain additional financing for our operations, working capital requirements, capital expenditures, debt service or other general requirements;
•
we may be more vulnerable in the event of adverse economic and industry conditions or a downturn in our business;
•
we may be placed at a competitive disadvantage compared to our competitors that have less debt; and
•
we may not be able to refinance at all or on favorable terms, as our debt matures.
If any of the above risks occurred, our financial condition and results of operations could be materially adversely affected.
We may incur substantially more debt, which would increase the risks associated with our substantial leverage.
Despite our current indebtedness levels, we may incur substantially more debt in the future. If new debt is added to our current debt levels, an even greater portion of our cash flow will be needed to satisfy our debt service obligations. As a result, the related risks that we now face could intensify and increase the risk of a default on our indebtedness.
The phase out of the London Interbank Offered Rate (LIBOR), or the replacement of LIBOR with a different reference rate, may adversely affect interest rates.
On July 27, 2017, the Financial Conduct Authority (the authority that regulates LIBOR) announced that it would phase out LIBOR by the end of 2021. Many of our Property-level real estate loans have fixed interest rates which will not be impacted by any change in LIBOR. Certain of our other loans, including a majority of the borrowings under our $750.0 million senior credit facility, have interest rates based on LIBOR. Our senior credit facility provides that we and the administrative agent for the lenders will negotiate an interest rate to replace the current LIBOR-based rate, and if the parties do not negotiate a replacement interest rate, the new rate will be based on the prime rate. The replacement of LIBOR with an alternative rate or benchmark may adversely affect our interest rates and result in higher borrowing costs. This could materially and adversely affect our results of operations, cash flows and liquidity.
TAX RISKS
We may suffer adverse tax consequences and be unable to attract capital if we fail to qualify as a REIT.
We believe that since our taxable year ended December 31, 1994, we have been organized and operated, and intend to continue to operate, so as to qualify for taxation as a REIT under the Code. Although we believe that we have been and will continue to be organized and have operated and will continue to operate so as to qualify for taxation as a REIT, we cannot be assured that we have been or will continue to qualify as a REIT. Qualification as a REIT involves the satisfaction of numerous requirements (some on an annual and quarterly basis) established under highly technical and complex Code provisions for which there are only limited judicial or administrative interpretations and involves the determination of various factual matters and circumstances not entirely within our control. In addition, frequent changes occur in the area of REIT taxation, which require us to continually monitor our tax status.
If we fail to qualify as a REIT in any taxable year, our taxable income could be subject to U.S. federal income tax at regular corporate rates. Moreover, unless entitled to relief under certain statutory provisions, we also would be disqualified from treatment as a REIT for the four taxable years following the year during which qualification was lost. This treatment would reduce our net earnings available for investment or distribution to stockholders because of the additional tax liability to us for the years involved. In addition, distributions to stockholders would no longer be required to be made.
13
SUN COMMUNITIES, INC.
Federal, state and foreign income tax laws governing REITs and related interpretations may change at any time, and any such legislative or other actions affecting REITs could have a negative effect on us.
Federal, state and foreign income tax laws governing REITs, or the administrative interpretations of those laws may be amended at any time. Federal, state, and foreign tax laws are under constant review by persons involved in the legislative process, at the Internal Revenue Service and the U.S. Department of the Treasury, and at various state and foreign tax authorities. Changes to tax laws, regulations, or administrative interpretations, which may be applied retroactively, could adversely affect us. We cannot predict whether, when, in what forms, or with what effective dates, the tax laws, regulations, and administrative interpretations applicable to us may be changed. Accordingly, we cannot assert that any such change will not significantly affect either our ability to qualify for taxation as a REIT or the income tax consequences to us.
The Tax Cut and Jobs Act (the “Tax Act”) was enacted into law in December 2017. The overall impact of the Tax Act is uncertain. In addition, there are a significant number of technical issues clarified with respect to the interpretation and application of the Tax Act which may or may not be clarified by future guidance. It is not possible to predict whether such clarifications will result in adverse consequences to the Company or its stockholders. Stockholders are urged to consult their tax advisors with respect to the effects of the Tax Act and any other potential amendments to relevant tax laws.
We intend for the Operating Partnership to be taxed as a partnership, but we cannot guarantee that it will qualify.
We believe that the Operating Partnership has been organized as a partnership and will qualify for treatment as such under the Code. However, if the Operating Partnership is deemed to be a “publicly traded partnership,” it will be treated as a corporation instead of a partnership for federal income tax purposes unless at least 90 percent of its income is qualifying income as defined in the Code. The income requirements applicable to REITs and the definition of “qualifying income” for purposes of this 90 percent test are similar in most respects. Qualifying income for the 90 percent test generally includes passive income, such as specified types of real property rents, dividends, and interest. We believe that the Operating Partnership has and will continue to meet this 90 percent test, but we cannot guarantee that it has or will. If the Operating Partnership were to be taxed as a regular corporation, it would incur substantial tax liabilities, we would fail to qualify as a REIT for federal income tax purposes, and our ability to raise additional capital could be significantly impaired.
Partnership tax audit rules could have a material adverse effect on us.
The Bipartisan Budget Act of 2015 changed the rules applicable to U.S. federal income tax audits of partnerships. Under the rules, effective for taxable years beginning in 2018, among other changes and subject to certain exceptions, any audit adjustment to items of income, gain, loss, deduction, or credit of a partnership (and a partner’s allocable share thereof) is determined, and taxes, interest, and penalties attributable thereto are assessed and collected, at the partnership level. Unless the partnership makes an election permitted under the new law or takes certain steps to require the partners to pay their tax on their allocable shares of the adjustment, it is possible that partnerships in which we directly or indirectly invest, including the Operating Partnership, would be required to pay additional taxes, interest and penalties as a result of an audit adjustment. We, as a direct or indirect partner of the Operating Partnership and other partnerships, could be required to bear the economic burden of those taxes, interest, and penalties even though the Company, as a REIT, may not otherwise have been required to pay additional corporate-level tax. The changes created by these rules are significant for collecting tax in partnership audits and, accordingly, there can be no assurance that these rules will not have a material adverse effect on us.
Our ability to accumulate cash may be restricted due to certain REIT distribution requirements.
In order to qualify as a REIT, we must distribute to our stockholders at least 90 percent of our REIT taxable income (calculated without any deduction for dividends paid and excluding net capital gain) and to avoid federal income taxation, our distributions must not be less than 100 percent of our REIT taxable income, including capital gains. As a result of the distribution requirements, we do not expect to accumulate significant amounts of cash. Accordingly, these distributions could significantly reduce the cash available to us in subsequent periods to fund our operations and future growth.
Our taxable REIT subsidiaries, or TRSs, are subject to special rules that may result in increased taxes.
As a REIT, we must pay a 100 percent penalty tax on certain payments that we receive if the economic arrangements between us and any of our TRSs are not comparable to similar arrangements between unrelated parties. The Internal Revenue Service may successfully assert that the economic arrangements of any of our inter-company transactions are not comparable to similar arrangements between unrelated parties. This would result in unexpected tax liability which would adversely affect our cash flows.
14
SUN COMMUNITIES, INC.
Dividends payable by REITs do not qualify for the reduced tax rates applicable to certain dividends.
The maximum federal tax rate for certain qualified dividends payable to domestic stockholders that are individuals, trusts and estates is 20 percent. Dividends payable by REITs, however, are generally not eligible for this reduced rate, although the new Tax Act permits a 20 percent deduction equal to the amount of qualifying REIT dividends received, thus bringing the maximum federal tax rate on qualifying REIT dividends to 29.6 percent. While this rule does not adversely affect the taxation of REITs or dividends paid by REITs, the more favorable rates applicable to regular qualified corporate dividends could cause investors who are individuals, trusts and estates to perceive investments in REITs to be relatively less competitive than investments in stock of non-REIT corporations that pay dividends, which could adversely affect the comparative value of the stock of REITs, including our common stock and preferred stock.
Prospective investors should consult their own tax advisors regarding the effect of this change on their effective tax rate with respect to REIT dividends.
Complying with REIT requirements may cause us to forego otherwise attractive opportunities.
To remain qualified as a REIT for federal income tax purposes, we must continually satisfy requirements and tests under the tax law concerning, among other things, the sources of our income, the nature and diversification of our assets, the amounts we distribute to our stockholders and the ownership of our stock. In order to meet these tests, we may be required to forego or limit attractive business or investment opportunities and distribute all of our net earnings rather than invest in attractive opportunities or hold larger liquid reserves. Therefore, compliance with the REIT requirements may hinder our ability to operate solely to maximize profits.
Our ability to use net operating loss carryforwards to reduce future tax payments may be limited if we experience a change in ownership, or if taxable income does not reach sufficient levels.
Under Section 382 of the Code, if a corporation undergoes an “ownership change” (generally defined as a greater than 50 percent change (by value) in its equity ownership over a rolling three-year period), the corporation’s ability to use its pre-ownership-change net operating loss carryforwards to offset its post-ownership-change income may be limited. We may experience ownership changes in the future. If an ownership change were to occur, we would be limited in the portion of net operating loss carryforwards that we could use in the future to offset taxable income for U.S. federal income tax purposes.
BUSINESS RISKS
Some of our directors and officers may have conflicts of interest with respect to certain related party transactions and other business interests.
Lease of Executive Offices.
Gary A. Shiffman, together with certain of his family members, indirectly owns an equity interest of approximately
28.1 percent
in American Center LLC, the entity from which we lease office space for our principal executive offices. Each of Brian M. Hermelin, Ronald A. Klein and Arthur A. Weiss indirectly owns a less than one percent interest in American Center LLC. Mr. Shiffman is our Chief Executive Officer and Chairman of the Board. Each of Mr. Hermelin, Mr. Klein and Mr. Weiss is a director of the Company. Under this agreement, we lease approximately
103,100
rentable square feet of permanent space. The initial term of the lease is until October 31, 2026, and the average gross base rent is
$18.95
per square foot until October 31, 2020 with graduated rental increases thereafter. Each of Mr. Shiffman, Mr. Hermelin, Mr. Klein and Mr. Weiss may have a conflict of interest with respect to his obligations as our officer and/or director and his ownership interest in American Center LLC.
Legal Counsel.
During 2017-
2019
, Jaffe, Raitt, Heuer, & Weiss, Professional Corporation acted as our general counsel and represented us in various matters. Arthur A. Weiss is the Chairman of the Board of Directors and a shareholder of such firm. We incurred legal fees and expenses owed to Jaffe, Raitt, Heuer, & Weiss of approximately
$11.1 million
,
$7.1 million
and
$5 million
in the years ended December 31,
2019
,
2018
and
2017
, respectively.
Use of Airplane.
Gary A. Shiffman is the beneficial owner of an airplane that we use from time to time for business purposes. During the year ended December 31, 2019, we paid $0.4 million for the use of the airplane. Mr. Shiffman may have a conflict of interest with respect to his obligations as our officer and director and his ownership interest in the airplane.
Telephone Services.
Brian M. Hermelin is a principal and a beneficial owner of an entity that installs and maintains emergency telephone systems at our Properties. During the year ended December 31, 2019, we paid $0.2 million for these services. Mr. Hermelin may have a conflict of interest with respect to his obligations as our director and his position with and ownership interest in the provider of these services.
15
SUN COMMUNITIES, INC.
Tax Consequences Upon Sale of Properties.
Gary A. Shiffman holds limited partnership interests in the Operating Partnership which were received in connection with the contribution of properties from partnerships previously affiliated with him. Prior to any redemption of these limited partnership interests for our common stock, Mr. Shiffman will have tax consequences different than our public stockholders upon the sale of any of these partnerships. Therefore, we and Mr. Shiffman may have different objectives regarding the appropriate pricing and timing of any sale of those properties.
We rely on key management
.
We are dependent on the efforts of our executive officers, Gary A. Shiffman, John B. McLaren, Karen J. Dearing, and Jonathan M. Colman. The loss of services of one or more of these executive officers could have a temporary adverse effect on our operations. We do not currently maintain or contemplate obtaining any “key-man” life insurance on the Executive Officers.
Certain provisions in our governing documents may make it difficult for a third-party to acquire us.
9.8 percent Ownership Limit.
In order to qualify and maintain our qualification as a REIT, not more than 50 percent of the outstanding shares of our capital stock may be owned, directly or indirectly, by five or fewer individuals. Thus, ownership of more than 9.8 percent, in number of shares or value, of the issued and outstanding shares of our capital stock by any single stockholder has been restricted, with certain exceptions, for the purpose of maintaining our qualification as a REIT under the Code. Such restrictions in our charter do not apply to Milton M. Shiffman, Gary A. Shiffman, and Robert B. Bayer; trustees, personal representatives and agents to the extent acting for them or their respective estates; or certain of their respective relatives.
The 9.8 percent ownership limit, as well as our ability to issue additional shares of common stock or shares of other stock (which may have rights and preferences over the common stock), may discourage a change of control of the Company and may also: (a) deter tender offers for the common stock, which offers may be advantageous to stockholders; and (b) limit the opportunity for stockholders to receive a premium for their common stock that might otherwise exist if an investor were attempting to assemble a block of common stock in excess of 9.8 percent of our outstanding shares or otherwise effect a change of control of the Company.
Preferred Stock.
Our charter authorizes the Board of Directors to issue up to 20,000,000 shares of preferred stock, none of which is currently outstanding, and to establish the preferences and rights (including the right to vote and the right to convert into shares of common stock) of any shares issued. The power to issue preferred stock could have the effect of delaying or preventing a change in control of the Company even if a change in control were in the stockholders’ interest.
Certain provisions of Maryland law could inhibit changes in control, which may discourage third parties from conducting a tender offer or seeking other change of control transactions that could involve a premium price for our common stock or that our stockholders otherwise believe to be in their best interest.
Certain provisions of the Maryland General Corporation Law (“MGCL”) may have the effect of inhibiting a third-party from making a proposal to acquire us or of impeding a change of control under circumstances that otherwise could provide the holders of shares of our capital stock with the opportunity to realize a premium over the then-prevailing market price of such shares, including:
•
“business combination” provisions that, subject to limitations, prohibit certain business combinations between us and an “interested stockholder” (defined generally as any person who beneficially owns 10 percent or more of the voting power of our shares or an affiliate thereof or an affiliate or associate of ours who was the beneficial owner, directly or indirectly, of 10 percent or more of the voting power of our then outstanding voting stock at any time within the two-year period immediately prior to the date in question) for five years after the most recent date on which the stockholder becomes an interested stockholder, and thereafter impose fair price and/or supermajority and stockholder voting requirements on these combinations; and
•
“control share” provisions that provide that “control shares” of our company (defined as shares that, when aggregated with other shares controlled by the stockholder, entitle the stockholder to exercise one of three increasing ranges of voting power in electing directors) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of issued and outstanding “control shares”) have no voting rights except to the extent approved by our stockholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares.
The provisions of the MGCL relating to business combinations do not apply, however, to business combinations that are approved or exempted by our Board of Directors prior to the time that the interested stockholder becomes an interested stockholder. As permitted by the statute, our Board of Directors has by resolution exempted Milton M. Shiffman, Robert B. Bayer, and Gary A. Shiffman, their affiliates and all persons acting in concert or as a group with the foregoing, from the business combination provisions of the MGCL and, consequently, the five-year prohibition and the supermajority vote requirements will not apply to business combinations between us and these persons.
16
SUN COMMUNITIES, INC.
As a result, these persons may be able to enter into business combinations with us that may not be in the best interests of our stockholders without compliance by our company with the supermajority vote requirements and the other provisions of the statute.
Also, pursuant to a provision in our bylaws, we have exempted any acquisition of our stock from the control share provisions of the MGCL. However, our Board of Directors may by amendment to our bylaws opt into the control share provisions of the MGCL at any time in the future.
Additionally, Subtitle 8 of Title 3 of the MGCL permits our Board of Directors, without stockholder approval and regardless of what is currently provided in our charter or bylaws, to elect to be subject to certain provisions relating to corporate governance that may have the effect of delaying, deferring or preventing a transaction or a change of control of our company that might involve a premium to the market price of our common stock or otherwise be in our stockholders’ best interests. These provisions include a classified board; two-thirds vote to remove a director; that the number of directors may only be fixed by the Board of Directors; that vacancies on the board as a result of an increase in the size of the board or due to death, resignation or removal can only be filled by the board, and the director appointed to fill the vacancy serves for the remainder of the full term of the class of director in which the vacancy occurred; and a majority requirement for the calling by stockholders of special meetings. Other than a classified board, the filling of vacancies as a result of the removal of a director and a majority requirement for the calling by stockholders of special meetings, we are already subject to these provisions, either by provisions of our charter and bylaws unrelated to Subtitle 8 or by reason of an election to be subject to certain provisions of Subtitle 8. In the future, our Board of Directors may elect, without stockholder approval, to make us subject to the provisions of Subtitle 8 to which we are not currently subject.
Our Board of Directors has power to adopt, alter or repeal any provision of our bylaws or make new bylaws, provided, however, that our stockholders may alter or repeal any provision of our bylaws and adopt new bylaws if any such alteration, repeal or adoption is approved by the affirmative vote of a majority of all votes entitled to be cast on the matter.
Changes in our investment and financing policies may be made without stockholder approval.
Our investment and financing policies, and our policies with respect to certain other activities, including our growth, debt, capitalization, distributions, REIT status, and operating policies, are determined by our Board of Directors. Although the Board of Directors has no present intention to do so, these policies may be amended or revised from time to time at the discretion of the Board of Directors without notice to or a vote of our stockholders. Accordingly, stockholders may not have control over changes in our policies and changes in our policies may not fully serve the interests of all stockholders.
Substantial sales or issuances of our common or preferred stock could cause our stock price to fall
.
The sale or issuance of substantial amounts of our common stock or preferred stock, whether directly by us or in the secondary market, the perception that such sales could occur or the availability of future issuances of shares of our common stock, preferred stock, OP units or other securities convertible into or exchangeable or exercisable for our common stock or preferred stock, could materially and adversely affect the market price of our common stock or preferred stock and our ability to raise capital through future offerings of equity or equity-related securities. In addition, we may issue capital stock that is senior to our common stock in the future for a number of reasons, including to finance our operations and business strategy, to adjust our ratio of debt to equity or for other reasons.
Based on the applicable conversion ratios then in effect, as of February 13, 2020, in the future we may issue to the limited partners of the Operating Partnership, up to approximately 4.4 million shares of our common stock in exchange for their OP units. The limited partners may sell such shares pursuant to registration rights, if available, or an available exemption from registration. As of February 13, 2020, options to purchase 1,500 shares of our common stock were outstanding under our equity incentive plans, and we currently have the authority to issue restricted stock awards or options to purchase up to an additional 1,041,758 shares of our common stock pursuant to our equity incentive plans. In addition, we entered into an At-the-Market Offering Sales Agreement in July 2017 to issue and sell shares of common stock. As of February 13, 2020, our Board of Directors had authorized us to sell an additional $286.3 million of common stock under this agreement. No prediction can be made regarding the effect that future sales of shares of our common stock or our other securities will have on the market price of shares.
An increase in interest rates may have an adverse effect on the price of our common stock.
One of the factors that may influence the price of our common stock in the public market will be the annual distributions to stockholders relative to the prevailing market price of the common stock. An increase in market interest rates may tend to make the common stock less attractive relative to other investments, which could adversely affect the market price of our common stock.
17
SUN COMMUNITIES, INC.
We may be adversely impacted by fluctuations in foreign currency exchange rates.
Our current and future investments in and operations of Canadian and Australian properties are or will be exposed to the effects of changes in the Canadian dollar and Australian dollar, respectively, against the U.S. dollar. Changes in foreign currency exchange rates cannot always be predicted; as a result, substantial unfavorable changes in exchange rates could have a material adverse effect on our financial condition and results of operations.
The volatility in economic conditions and the financial markets may adversely affect our industry, business and financial performance.
The U.S. interest rate environment, oil price fluctuations, uncertain tax and economic plans in the U.S. executive and legislative branches, and turmoil in emerging markets have created uncertainty and volatility in the U.S. and global economies. Continued economic uncertainty, both nationally and internationally, causes increased volatility in investor confidence thereby creating similar volatility in the availability of both debt and equity capital in the financial markets. The other risk factors presented in this Annual Report on Form 10-K discuss some of the principal risks inherent in our business, including liquidity risks, operational risks, and credit risks, among others. Turbulence in financial markets accentuates each of these risks and magnifies their potential effect on us. If such volatility is experienced in future periods, there could be an adverse impact on our access to capital, stock price and our operating results.
Our business operations may not generate the cash needed to make distributions on our capital stock or to service our indebtedness, and we may adjust our common stock distribution policy.
Our ability to make distributions on our common stock and preferred stock, and payments on our indebtedness and to fund planned capital expenditures will depend on our ability to generate cash in the future. We cannot assure you that our business will generate sufficient cash flow from operations or that future borrowings will be available to us in an amount sufficient to enable us to make distributions on our common stock or preferred stock, to pay our indebtedness or to fund our other liquidity needs.
The decision to declare and pay distributions on shares of our common stock in the future, as well as the timing, amount and composition of any such future distributions, will be at the sole discretion of our Board of Directors in light of conditions then existing, including our earnings, financial condition, capital requirements, debt maturities, the availability of debt and equity capital, applicable REIT and legal restrictions, general overall economic conditions and other factors. Any change in our distribution policy could have a material adverse effect on the market price of our common stock.
Our ability to pay distributions is limited by the requirements of Maryland law.
Our ability to pay distributions on our common stock and preferred stock is limited by the laws of Maryland. Under Maryland law, a Maryland corporation generally may not make a distribution if, after giving effect to the distribution, the corporation would not be able to pay its debts as they become due in the usual course of business, or the corporation’s total assets would be less than the sum of its total liabilities plus, unless the corporation’s charter provides otherwise, the amount that would be needed, if the corporation were dissolved at the time of the distribution, to satisfy the preferential rights upon dissolution of stockholders whose preferential rights are superior to those receiving the distribution, provided, however, that a Maryland corporation may make a distribution from: (a) its net earnings for the fiscal year in which the distribution is made; (b) its net earnings for the preceding fiscal year; or (c) the sum of its net earnings for its preceding eight fiscal quarters even if, after such distribution, the corporation’s total assets would be less than its total liabilities. Accordingly, we generally may not make a distribution on our common stock or preferred stock if, after giving effect to the distribution, we would not be able to pay our debts as they become due in the usual course of business or, unless paid from one of the permitted sources of net earnings as described above, our total assets would be less than the sum of our total liabilities plus, unless the terms of such class or series of stock provide otherwise, the amount that would be needed to satisfy the preferential rights upon dissolution of the holders of shares of any class or series of stock then outstanding, if any, with preferential rights upon dissolution senior to those of our common stock or, if any, currently outstanding preferred stock.
We may not be able to pay distributions upon events of default under our financing documents.
Some of our financing documents contain restrictions on distributions upon the occurrence of events of default thereunder. If such an event of default occurs, such as our failure to pay principal at maturity or interest when due for a specified period of time, we would be prohibited from making payments on our common stock and preferred stock.
18
SUN COMMUNITIES, INC.
Our share price could be volatile and could decline, resulting in a substantial or complete loss on our stockholders’ investment.
The stock markets, including the New York Stock Exchange (“NYSE”), on which we list our common stock, have experienced significant price and volume fluctuations. As a result, the market price of our common stock and preferred stock could be similarly volatile, and investors in our common stock and preferred stock may experience a decrease in the value of their shares, including decreases unrelated to our operating performance or prospects. The price of our common stock and preferred stock could be subject to wide fluctuations in response to a number of factors, including:
•
issuances of other equity securities in the future, including new series or classes of preferred stock;
•
our operating performance and the performance of other similar companies;
•
our ability to maintain compliance with covenants contained in our debt facilities;
•
actual or anticipated variations in our operating results, funds from operations, cash flows or liquidity;
•
changes in expectations of future financial performance or changes in our earnings estimates or those of analysts;
•
changes in our distribution policy;
•
publication of research reports about us or the real estate industry generally;
•
increases in market interest rates that lead purchasers of our common stock and preferred stock to demand a higher dividend yield;
•
changes in foreign currency exchange rates, including between the U.S. dollar and each of the Canadian dollar and the Australian dollar;
•
changes in market valuations of similar companies;
•
adverse market reaction to the amount of our debt outstanding at any time, the amount of our debt maturing in the near-term and medium-term and our ability to refinance our debt, or our plans to incur additional debt in the future;
•
additions or departures of key management personnel;
•
speculation in the press or investment community;
•
equity issuances by us, or share resales by our stockholders or the perception that such issuances or resales may occur;
•
actions by institutional stockholders; and
•
general market and economic conditions.
Many of the factors listed above are beyond our control. Those factors may cause the market price of our common stock or preferred stock to decline significantly, regardless of our financial condition, results of operations and prospects. It is impossible to provide any assurance that the market price of our common stock or preferred stock will not fall in the future, and it may be difficult for holders to resell shares of our common stock or preferred stock at prices they find attractive, or at all. In the past, securities class action litigation has often been instituted against companies following periods of volatility in their stock price. This type of litigation could result in substantial costs and divert our management’s attention and resources.
ITEM 1B. UNRESOLVED STAFF COMMENTS
None.
19
SUN COMMUNITIES, INC.
ITEM 2. PROPERTIES
As of
December 31, 2019
, the Properties were located throughout the US and in Ontario, Canada and consisted of
266
MH communities,
122
RV communities, and
34
properties containing both MH and RV sites. As of
December 31, 2019
, the Properties contained an aggregate of
141,293
developed sites comprised of
93,821
developed manufactured home sites,
26,056
annual RV sites (inclusive of both annual and seasonal usage rights), and
21,416
transient RV sites. There are approximately
10,300
additional MH and RV sites suitable for development. Most of the Properties include amenities oriented toward family and retirement living. Of the
422
Properties,
194
each have more than 300 developed sites, with the largest having
2,341
developed MH and RV sites. See “Real Estate and Accumulated Depreciation, Schedule III”, included in our Consolidated Financial Statements, for detail on Properties that are encumbered.
As of
December 31, 2019
, the Properties had an occupancy rate of
96.4 percent
excluding transient RV sites. Since January 1, 2019, the Properties have averaged an aggregate annual turnover of homes (where the home is moved out of the community) of approximately
2.8 percent
and an average annual turnover of residents (where the resident-owned home is sold and remains within the community, typically without interruption of rental income) of approximately
7.0 percent
. The average renewal rate for residents in our Rental Program was
63.2 percent
for the
year ended December 31, 2019
.
We believe that our Properties’ high amenity levels, customer service loyalty, and customer retention program contribute to low turnover and generally high occupancy rates. All of the Properties provide residents with attractive amenities with most offering a clubhouse, a swimming pool, and laundry facilities. Many of the Properties offer additional amenities such as sauna/whirlpool spas, tennis courts, shuffleboard, basketball courts, and/or exercise rooms. Many RV communities offer incremental amenities including golf, pro shops, restaurants, zip lines, waterparks, watersports, and thematic experiences.
The Properties are principally located in the Midwestern, Southern, Northeastern, Southeastern regions of the U.S., and Ontario, Canada. We believe that geographic diversification helps to insulate the portfolio from regional economic influences. We have concentrated our properties within certain areas of the regions in order to achieve economies of scale in management and operation.
The following tables set forth certain information relating to the Properties as of
December 31, 2019
. The occupancy percentage includes MH sites and annual RV sites and excludes transient RV sites.
Property
MH/RV
City
State
MH and Annual RV Sites as of 12/31/19
Transient RV Sites as of 12/31/19
Occupancy as of 12/31/19
Occupancy as of 12/31/18
UNITED STATES
MIDWEST
Michigan
Academy / West Point
MH
Canton
MI
441
—
98.2
%
97.5
%
Allendale Meadows Mobile Village
MH
Allendale
MI
352
—
98.9
%
94.9
%
Alpine Meadows Mobile Village
MH
Grand Rapids
MI
403
—
98.3
%
98.0
%
Apple Carr Village
MH
Muskegon
MI
716
—
78.5
%
(1)
79.4
%
(1)
Arbor Woods
MH
Ypsilanti
MI
458
—
99.1
%
96.1
%
Brentwood Mobile Village
MH
Kentwood
MI
195
—
97.4
%
98.5
%
Broadview Estates
MH
Davison
MI
474
—
82.3
%
77.6
%
Brookside Village
MH
Kentwood
MI
196
—
100.0
%
99.0
%
Byron Center Mobile Village
MH
Kentwood
MI
143
—
97.9
%
98.6
%
Camelot Villa
MH
Macomb
MI
712
—
99.0
%
98.6
%
Cider Mill Crossings
MH
Fenton
MI
621
—
74.6
%
(1)
67.5
%
(1)
Cider Mill Village
MH
Middleville
MI
258
—
98.4
%
98.4
%
Country Acres Mobile Village
MH
Cadillac
MI
182
—
95.1
%
99.5
%
Country Hills Village
MH
Hudsonville
MI
239
—
99.6
%
98.3
%
Country Meadows Mobile Village
MH
Flat Rock
MI
577
—
97.7
%
96.9
%
Country Meadows Village
MH
Caledonia
MI
395
—
99.5
%
98.5
%
Creekwood Meadows
MH
Burton
MI
336
—
94.0
%
97.6
%
Cutler Estates Mobile Village
MH
Grand Rapids
MI
259
—
98.8
%
98.1
%
Dutton Mill Village
MH
Caledonia
MI
307
—
99.7
%
99.0
%
East Village Estates
MH
Washington Twp.
MI
708
—
98.6
%
99.4
%
20
SUN COMMUNITIES, INC.
Property
MH/RV
City
State
MH and Annual RV Sites as of 12/31/19
Transient RV Sites as of 12/31/19
Occupancy as of 12/31/19
Occupancy as of 12/31/18
Egelcraft
MH
Muskegon
MI
458
—
97.4
%
96.9
%
Fisherman's Cove
MH
Flint Twp.
MI
162
—
97.5
%
95.7
%
Frenchtown Villa / Elizabeth Woods
MH
Newport
MI
1,140
—
94.6
%
88.9
%
(1)
Grand Mobile Estates
MH
Grand Rapids
MI
219
—
96.8
%
96.3
%
Hamlin
MH
Webberville
MI
230
—
95.7
%
98.7
%
Hickory Hills Village
MH
Battle Creek
MI
283
—
97.5
%
97.5
%
Hidden Ridge RV Resort
(2)
RV
Hopkins
MI
188
147
100.0
%
100.0
%
Holiday West Village
MH
Holland
MI
341
—
100.0
%
99.7
%
Holly Village / Hawaiian Gardens
MH
Holly
MI
425
—
96.2
%
94.4
%
Hunters Crossing
MH
Capac
MI
114
—
98.2
%
99.1
%
Hunters Glen
MH
Wayland
MI
396
—
97.2
%
89.9
%
(1)
Kensington Meadows
MH
Lansing
MI
290
—
94.8
%
96.9
%
Kimberly Estates
MH
Newport
MI
387
—
98.4
%
98.7
%
King's Court Mobile Village
MH
Traverse City
MI
802
—
90.6
%
84.4
%
(1)
Knollwood Estates
MH
Allendale
MI
161
—
97.5
%
96.9
%
Lafayette Place
MH
Warren
MI
254
—
96.9
%
97.2
%
Lakeview
MH
Ypsilanti
MI
392
—
98.5
%
98.7
%
Leisure Village
MH
Belmont
MI
256
—
98.4
%
94.9
%
Lincoln Estates
MH
Holland
MI
191
—
99.5
%
99.0
%
Meadow Lake Estates
MH
White Lake
MI
425
—
98.6
%
99.1
%
Meadowbrook Estates
MH
Monroe
MI
453
—
96.5
%
95.4
%
Meadowlands of Gibraltar
MH
Gibraltar
MI
320
—
100.0
%
99.7
%
Northville Crossing
MH
Northville
MI
756
—
99.1
%
99.7
%
Oak Island Village
MH
East Lansing
MI
250
—
97.6
%
98.4
%
Petoskey KOA RV Resort
(2)
RV
Petoskey
MI
48
162
100.0
%
100.0
%
Petoskey RV Resort
(2)
RV
Petoskey
MI
3
149
N/A
N/A
Pinebrook Village
MH
Kentwood
MI
185
—
97.8
%
100.0
%
Presidential Estates Mobile Village
MH
Hudsonville
MI
364
—
97.8
%
98.1
%
Richmond Place
MH
Richmond
MI
117
—
94.9
%
95.7
%
River Haven Village
MH
Grand Haven
MI
721
—
90.7
%
85.4
%
Rudgate Clinton
MH
Clinton Township
MI
667
—
98.4
%
99.0
%
Rudgate Manor
MH
Sterling Heights
MI
931
—
97.6
%
97.9
%
Scio Farms Estates
MH
Ann Arbor
MI
913
—
98.9
%
99.5
%
Sheffield Estates
MH
Auburn Hills
MI
228
—
98.2
%
100.0
%
Shelby Forest
MH
Shelby Twp.
MI
664
—
99.1
%
N/A
(5)
Shelby West
MH
Shelby Twp.
MI
644
—
98.9
%
N/A
(5)
Silver Creek RV Resort
(2)
RV
Mears
MI
157
107
100.0
%
100.0
%
Silver Springs
MH
Clinton Township
MI
547
—
98.7
%
99.5
%
Southwood Village
MH
Grand Rapids
MI
394
—
99.0
%
98.0
%
St. Clair Place
MH
St. Clair
MI
100
—
90.0
%
97.0
%
Sunset Ridge
MH
Portland
MI
388
—
78.1
%
(1)
65.7
%
(1)
Sycamore Village
MH
Mason
MI
396
—
98.7
%
99.7
%
Tamarac Village
MH
Ludington
MI
301
—
99.7
%
98.7
%
Tamarac Village RV Resort
(2)
RV
Ludington
MI
109
5
100.0
%
100.0
%
Timberline Estates
MH
Coopersville
MI
296
—
96.6
%
98.3
%
Town & Country Mobile Village
MH
Traverse City
MI
192
—
99.0
%
99.0
%
Warren Dunes Village
MH
Bridgman
MI
314
—
89.2
%
(1)
87.6
%
(1)
Waverly Shores Village
MH
Holland
MI
415
—
100.0
%
96.4
%
West Village Estates
MH
Romulus
MI
628
—
99.0
%
99.4
%
21
SUN COMMUNITIES, INC.
Property
MH/RV
City
State
MH and Annual RV Sites as of 12/31/19
Transient RV Sites as of 12/31/19
Occupancy as of 12/31/19
Occupancy as of 12/31/18
White Lake Mobile Home Village
MH
White Lake
MI
315
—
98.7
%
98.4
%
Windham Hills Estates
MH
Jackson
MI
469
—
95.5
%
88.9
%
(1)
Windsor Woods Village
MH
Wayland
MI
314
—
99.7
%
98.4
%
Woodhaven Place
MH
Woodhaven
MI
220
—
98.6
%
95.5
%
Michigan Total
27,905
570
96.0
%
94.6
%
Indiana
Brookside Mobile Home Village
MH
Goshen
IN
570
—
95.6
%
93.0
%
Carrington Pointe
MH
Fort Wayne
IN
468
—
93.3
%
73.5
%
(1)
Clear Water Mobile Village
MH
South Bend
IN
227
—
95.2
%
97.8
%
Cobus Green Mobile Home Park
MH
Osceola
IN
386
—
96.6
%
93.8
%
Deerfield Run
MH
Anderson
IN
175
—
93.7
%
86.3
%
Four Seasons
MH
Elkhart
IN
218
—
95.0
%
93.6
%
Lake Rudolph Campground & RV Resort
(2)
RV
Santa Claus
IN
—
534
N/A
N/A
Liberty Farm
MH
Valparaiso
IN
220
—
95.9
%
95.9
%
Pebble Creek
MH
Greenwood
IN
296
—
93.2
%
80.5
%
(1)
Pine Hills
MH
Middlebury
IN
129
—
98.4
%
93.8
%
Roxbury Park
MH
Goshen
IN
398
—
98.2
%
97.2
%
Indiana Total
3,087
534
93.9
%
89.7
%
Ohio
Apple Creek
MH
Amelia
OH
176
—
98.3
%
98.9
%
East Fork Crossing
MH
Batavia
OH
350
—
99.4
%
99.1
%
Indian Creek RV & Camping Resort
(2)
RV
Geneva on the Lake
OH
425
150
100.0
%
100.0
%
Oakwood Village
MH
Miamisburg
OH
511
—
98.2
%
99.0
%
Orchard Lake
MH
Milford
OH
147
—
97.3
%
95.9
%
Westbrook Senior Village
MH
Toledo
OH
112
—
100.0
%
98.2
%
Westbrook Village
MH
Toledo
OH
344
—
98.8
%
95.6
%
Willowbrook Place
MH
Toledo
OH
266
—
98.1
%
97.4
%
Woodside Terrace
MH
Holland
OH
439
—
93.8
%
91.6
%
Ohio Total
2,770
150
98.1
%
97.2
%
SOUTH
Texas
Austin Lone Star RV Resort
(2)
RV
Austin
TX
50
107
100.0
%
100.0
%
Blazing Star
(2)
RV
San Antonio
TX
126
136
100.0
%
100.0
%
Boulder Ridge
MH
Pflugerville
TX
1,220
—
78.9
%
(1)
80.2
%
(1)
Branch Creek Estates
MH
Austin
TX
400
—
98.0
%
100.0
%
Chisholm Point Estates
MH
Pflugerville
TX
427
—
97.7
%
100.0
%
Comal Farms
MH
New Braunfels
TX
367
—
99.7
%
99.5
%
Hill Country Cottage and RV Resort
(2)
RV
New Braunfels
TX
27
342
100.0
%
100.0
%
Jellystone Park™ at Guadalupe River
(2)
RV
Kerrville
TX
—
250
N/A
N/A
Jellystone Park™ at Hill Country
(2)
RV
Canyon Lake
TX
—
175
N/A
N/A
La Hacienda RV Resort
(2)
RV
Austin
TX
—
244
N/A
N/A
Oak Crest
MH
Austin
TX
654
—
76.3
%
(1)
99.1
%
Pecan Branch
MH
Georgetown
TX
229
—
78.6
%
(1)
49.3
%
(1)
Pine Trace
MH
Houston
TX
680
—
98.4
%
98.8
%
River Ranch
MH
Austin
TX
848
—
98.5
%
99.3
%
River Ridge Estates
MH
Austin
TX
515
—
99.4
%
99.2
%
22
SUN COMMUNITIES, INC.
Property
MH/RV
City
State
MH and Annual RV Sites as of 12/31/19
Transient RV Sites as of 12/31/19
Occupancy as of 12/31/19
Occupancy as of 12/31/18
Saddlebrook
MH
San Marcos
TX
562
—
97.9
%
87.7
%
(1)
Sandy Lake
MH
Carrollton
TX
54
—
98.1
%
100.0
%
Sandy Lake RV Resort
(2)
RV
Carrollton
TX
108
112
100.0
%
100.0
%
Stonebridge
MH
San Antonio
TX
335
—
96.7
%
98.8
%
Summit Ridge
MH
Converse
TX
446
—
96.2
%
97.3
%
Sunset Ridge
MH
Kyle
TX
171
—
98.2
%
97.7
%
Travelers World
MH
San Antonio
TX
8
—
100.0
%
100.0
%
Travelers World RV Resort
(2)
RV
San Antonio
TX
24
131
100.0
%
100.0
%
Treetops RV Resort
(2)
RV
Arlington
TX
48
126
100.0
%
100.0
%
Woodlake Trails
MH
San Antonio
TX
316
—
82.0
%
(1)
72.2
%
(1)
Texas Total
7,615
1,623
92.0
%
92.9
%
SOUTHEAST
Florida
Arbor Terrace RV Park
(2)
RV
Brandenton
FL
227
134
100.0
%
100.0
%
Ariana Village
MH
Lakeland
FL
207
—
98.6
%
97.1
%
Bahia Vista Estates
MH
Sarasota
FL
251
—
99.6
%
99.2
%
Baker Acres RV Resort
RV
Zephyrhills
FL
279
73
100.0
%
100.0
%
Big Tree RV Resort
RV
Arcadia
FL
367
44
100.0
%
100.0
%
Blue Heron Pines
MH
Punta Gorda
FL
408
—
97.1
%
96.3
%
Blue Jay
MH
Dade City
FL
206
—
99.5
%
98.5
%
Blue Jay RV Resort
(2)
RV
Dade City
FL
32
23
100.0
%
100.0
%
Blueberry Hill
(2)
RV
Bushnell
FL
279
126
100.0
%
100.0
%
Brentwood Estates
MH
Hudson
FL
191
—
99.0
%
97.9
%
Buttonwood Bay
MH
Sebring
FL
407
—
99.5
%
99.8
%
Buttonwood Bay RV Resort
RV
Sebring
FL
365
167
100.0
%
100.0
%
Candlelight Manor
MH
South Daytona
FL
128
—
96.1
%
94.5
%
Carriage Cove
MH
Sanford
FL
467
—
99.6
%
99.1
%
Central Park
MH
Haines City
FL
113
—
90.3
%
92.6
%
Central Park Resort RV Resort
(2)
RV
Haines City
FL
187
178
100.0
%
100.0
%
Citrus Hill RV Resort
(2)
RV
Dade City
FL
136
46
100.0
%
100.0
%
Club Naples
(2)
RV
Naples
FL
234
70
100.0
%
100.0
%
Club Wildwood
MH
Hudson
FL
478
—
99.8
%
98.5
%
Colony in the Wood
MH
Port Orange
FL
383
—
98.4
%
97.7
%
Compass RV Resort
(2)
RV
St. Augustine
FL
—
175
N/A
N/A
Country Squire
MH
Paisley
FL
97
—
97.9
%
90.7
%
Country Squire RV Resort
(2)
RV
Paisley
FL
25
—
100.0
%
100.0
%
Cypress Greens
MH
Lake Alfred
FL
259
—
98.1
%
96.5
%
Daytona Beach RV Resort
(2)
RV
Port Orange
FL
150
82
100.0
%
100.0
%
Deerwood
MH
Orlando
FL
569
—
99.5
%
98.9
%
Dunedin RV Resort
(2)
RV
Dunedin
FL
195
44
100.0
%
100.0
%
Ellenton Gardens RV Resort
(2)
RV
Ellenton
FL
146
48
100.0
%
100.0
%
Emerald Coast
MH
Panama City Beach
FL
42
—
92.9
%
88.1
%
Emerald Coast RV Resort
(2)
RV
Panama City Beach
FL
4
155
100.0
%
100.0
%
Fairfield Village
MH
Ocala
FL
293
—
98.6
%
98.3
%
Forest View
MH
Homosassa
FL
300
—
98.7
%
97.0
%
Glen Haven
MH
Zephyrhills
FL
52
—
98.1
%
100.0
%
Glen Haven RV Resort
(2)
RV
Zephyrhills
FL
161
57
100.0
%
100.0
%
Goldcoaster
MH
Homestead
FL
522
—
99.8
%
94.9
%
23
SUN COMMUNITIES, INC.
Property
MH/RV
City
State
MH and Annual RV Sites as of 12/31/19
Transient RV Sites as of 12/31/19
Occupancy as of 12/31/19
Occupancy as of 12/31/18
Goldcoaster RV Resort
(2)
RV
Homestead
FL
11
12
100.0
%
100.0
%
Grand Bay
MH
Dunedin
FL
135
—
99.3
%
98.5
%
Grand Lakes RV Resort
(2)
RV
Citra
FL
319
90
100.0
%
100.0
%
Grove Ridge RV Resort
(2)
RV
Dade City
FL
161
85
100.0
%
100.0
%
Groves RV Resort
(2)
RV
Fort Myers
FL
236
33
100.0
%
100.0
%
Gulfstream Harbor
MH
Orlando
FL
974
—
99.2
%
97.5
%
Hacienda Del Rio
MH
Edgewater
FL
730
—
98.9
%
N/A
(5)
Hidden River RV Resort
(2)
RV
Riverview
FL
185
128
98.6
%
100.0
%
Holly Forest Estates
MH
Holly Hill
FL
402
—
100.0
%
100.0
%
Homosassa River RV Resort
(2)
RV
Homosassa Springs
FL
104
120
100.0
%
100.0
%
Horseshoe Cove RV Resort
(2)
RV
Bradenton
FL
340
136
100.0
%
100.0
%
Indian Creek Park
MH
Ft. Myers Beach
FL
353
—
99.7
%
100.0
%
Indian Creek RV Park
(2)
RV
Ft. Myers Beach
FL
975
102
100.0
%
100.0
%
Island Lakes
MH
Merrit Island
FL
301
—
100.0
%
99.7
%
King’s Lake
MH
DeBary
FL
245
—
100.0
%
100.0
%
Kings Manor
MH
Lakeland
FL
239
—
95.8
%
92.5
%
King’s Pointe
MH
Lake Alfred
FL
226
—
98.7
%
99.6
%
Kissimmee Gardens
MH
Kissimmee
FL
239
—
100.0
%
99.6
%
Kissimmee South
MH
Davenport
FL
142
—
91.5
%
90.1
%
Kissimmee South RV Resort
(2)
RV
Davenport
FL
112
89
100.0
%
100.0
%
La Costa Village
MH
Port Orange
FL
658
—
100.0
%
99.8
%
Lake Josephine RV Resort
(2)
RV
Sebring
FL
111
67
100.0
%
100.0
%
Lake Juliana Landings
MH
Auburndale
FL
274
—
98.2
%
98.2
%
Lake Pointe Village
MH
Mulberry
FL
362
—
99.4
%
99.2
%
Lake San Marino RV Park
(2)
RV
Naples
FL
264
143
100.0
%
100.0
%
Lakeland RV Resort
(2)
RV
Lakeland
FL
196
35
100.0
%
100.0
%
Lakeshore Landings
MH
Orlando
FL
306
—
99.3
%
99.3
%
Lakeshore Villas
MH
Tampa
FL
280
—
99.6
%
98.6
%
Lamplighter
MH
Port Orange
FL
260
—
99.2
%
96.5
%
Majestic Oaks RV Resort
(2)
RV
Zephyrhills
FL
207
47
100.0
%
100.0
%
Marco Naples RV Resort
(2)
RV
Naples
FL
221
80
100.0
%
100.0
%
Meadowbrook Village
MH
Tampa
FL
257
—
100.0
%
100.0
%
Mill Creek
MH
Kissimmee
FL
34
—
91.2
%
96.9
%
Mill Creek RV Resort
(2)
RV
Kissimmee
FL
133
23
100.0
%
100.0
%
Naples RV Resort
(2)
RV
Naples
FL
108
59
100.0
%
100.0
%
New Ranch
MH
Clearwater
FL
94
—
97.9
%
97.9
%
North Lake Estates
(2)
RV
Moor Haven
FL
209
63
100.0
%
100.0
%
Oakview Estates
MH
Arcatia
FL
119
—
100.0
%
99.2
%
Ocean Breeze
MH
Marathon
FL
47
—
8.5
%
(1)
—
%
(4)
Ocean Breeze RV Resort
RV
Marathon
FL
—
—
—
%
—
%
(4)
Ocean Breeze - Jensen Beach
MH
Jensen Beach
FL
244
—
76.2
%
(1)
64.0
%
(1)
Ocean Breeze - Jensen Beach RV Resort
(2)
RV
Jensen Beach
FL
77
168
100.0
%
100.0
%
Orange City
MH
Orange City
FL
4
—
100.0
%
100.0
%
Orange City RV Resort
(2)
RV
Orange City
FL
345
176
100.0
%
100.0
%
Orange Tree Village
MH
Orange City
FL
246
—
100.0
%
99.6
%
Paddock Park South
MH
Ocala
FL
188
—
79.3
%
78.7
%
Palm Key Village
MH
Davenport
FL
204
—
100.0
%
99.5
%
Palm Village
MH
Bradenton
FL
146
—
100.0
%
97.9
%
Park Place
MH
Sebastian
FL
475
—
94.9
%
94.7
%
24
SUN COMMUNITIES, INC.
Property
MH/RV
City
State
MH and Annual RV Sites as of 12/31/19
Transient RV Sites as of 12/31/19
Occupancy as of 12/31/19
Occupancy as of 12/31/18
Park Royale
MH
Pinellas Park
FL
309
—
100.0
%
99.7
%
Pecan Park RV Resort
(2)
RV
Jacksonville
FL
15
226
N/A
N/A
Pelican Bay
MH
Micco
FL
216
—
98.6
%
99.5
%
Pelican RV Resort & Marina
(2)
RV
Marathon
FL
71
15
100.0
%
100.0
%
Plantation Landings
MH
Haines City
FL
394
—
99.2
%
99.2
%
Pleasant Lake RV Resort
(2)
RV
Jacksonville
FL
281
60
100.0
%
100.0
%
Rainbow
MH
Frostproof
FL
37
—
100.0
%
100.0
%
Rainbow RV Resort
(2)
RV
Frostproof
FL
396
66
100.0
%
100.0
%
Rainbow Village of Largo
(2)
RV
Largo
FL
267
42
100.0
%
100.0
%
Rainbow Village of Zephyrhills
(2)
RV
Zephyrhills
FL
334
48
100.0
%
100.0
%
Red Oaks
MH
Bushnell
FL
103
—
92.2
%
92.2
%
Red Oaks RV Resort
(2)
RV
Bushnell
FL
502
415
100.0
%
100.0
%
Regency Heights
MH
Clearwater
FL
391
—
98.2
%
97.4
%
Riptide RV Resort & Marina
(2)
RV
Key Largo
FL
23
17
100.0
%
100.0
%
Riverside Club
MH
Ruskin
FL
728
—
84.2
%
82.6
%
Rock Crusher Canyon RV Resort
(2)
RV
Crystal River
FL
169
226
100.0
%
100.0
%
Royal Country
MH
Miami
FL
864
—
99.9
%
99.8
%
Royal Palm Village
MH
Haines City
FL
395
—
84.3
%
86.1
%
Saddle Oak Club
MH
Ocala
FL
376
—
99.7
%
99.5
%
San Pedro Marina
MH
Islamorada
FL
—
—
—
%
—
%
(4)
San Pedro RV Resort & Marina
RV
Islamorada
FL
—
—
—
%
—
%
(4)
Saralake Estates
MH
Sarasota
FL
202
—
100.0
%
100.0
%
Savanna Club
MH
Port St. Lucie
FL
1,069
—
98.4
%
98.0
%
Seabreeze
MH
Islamorada
FL
—
—
—
%
—
%
(4)
Seabreeze RV Resort
RV
Islamorada
FL
—
—
—
%
—
%
(4)
Serendipity
MH
North Fort Myers
FL
338
—
97.9
%
97.0
%
Settler's Rest RV Resort
(2)
RV
Zephyrhills
FL
303
75
100.0
%
100.0
%
Shadow Wood Village
MH
Hudson
FL
215
—
73.0
%
(1)
99.4
%
Shady Road Villas
MH
Ocala
FL
130
—
70.0
%
61.5
%
Shell Creek Marina
MH
Punta Gorda
FL
54
—
98.1
%
100.0
%
Shell Creek RV Resort & Marina
(2)
RV
Punta Gorda
FL
154
31
100.0
%
100.0
%
Siesta Bay RV Park
(2)
RV
Fort Myers
FL
738
59
100.0
%
100.0
%
Southern Charm
MH
Zephyrhills
FL
1
—
100.0
%
100.0
%
Southern Charm RV Resort
RV
Zephyrhills
FL
403
93
100.0
%
100.0
%
Southern Pines
MH
Bradenton
FL
107
—
97.2
%
96.3
%
Southport Springs Golf & Country Club
MH
Zephyrhills
FL
547
—
98.9
%
98.9
%
Spanish Main
MH
Thontosassa
FL
56
—
87.5
%
91.1
%
Spanish Main RV Resort
(2)
RV
Thontosassa
FL
235
44
100.0
%
100.0
%
Stonebrook
MH
Homosassa
FL
215
—
92.1
%
92.1
%
Sun N Fun RV Resort
(2)
RV
Sarasota
FL
1,018
501
100.0
%
100.0
%
Suncoast Gateway
MH
Port Richey
FL
173
—
98.8
%
98.8
%
Sundance
MH
Zephyrhills
FL
332
—
100.0
%
99.7
%
Sunlake Estates
MH
Grand Island
FL
408
—
96.1
%
94.7
%
Sunset Harbor at Cow Key Marina
MH
Key West
FL
77
—
98.7
%
98.7
%
Sweetwater RV Resort
(2)
RV
Zephyrhills
FL
212
79
100.0
%
100.0
%
Tallowwood Isle
MH
Coconut Creek
FL
273
—
95.6
%
95.2
%
Tampa East
MH
Dover
FL
31
—
100.0
%
96.8
%
Tampa East RV Resort
(2)
RV
Dover
FL
434
235
100.0
%
100.0
%
The Hamptons Golf & Country Club
MH
Auburndale
FL
829
—
98.6
%
98.4
%
25
SUN COMMUNITIES, INC.
Property
MH/RV
City
State
MH and Annual RV Sites as of 12/31/19
Transient RV Sites as of 12/31/19
Occupancy as of 12/31/19
Occupancy as of 12/31/18
The Hideaway
MH
Key West
FL
13
—
84.6
%
92.3
%
The Hills
MH
Apopka
FL
97
—
100.0
%
99.0
%
The Ridge
MH
Davenport
FL
481
—
99.0
%
99.2
%
The Valley
MH
Apopka
FL
148
—
100.0
%
100.0
%
Three Lakes
(2)
RV
Hudson
FL
237
70
100.0
%
100.0
%
Vista del Lago
MH
Bradenton
FL
136
—
97.8
%
96.3
%
Vista del Lago RV Resort
(2)
RV
Bradenton
FL
32
8
100.0
%
100.0
%
Vizcaya Lakes
MH
Port Charlotte
FL
108
—
91.7
%
86.7
%
Walden Woods
MH
Homosassa
FL
213
—
100.0
%
100.0
%
Walden Woods II
MH
Homosassa
FL
213
—
99.1
%
99.1
%
Water Oak Country Club Estates
MH
Lady Lake
FL
1,310
—
91.9
%
(1
)
89.5
%
(1)
Waters Edge RV Resort
(2)
RV
Zephyrhills
FL
140
77
100.0
%
100.0
%
Westside Ridge
MH
Auburndale
FL
219
—
99.5
%
99.1
%
Windmill Village
MH
Davenport
FL
509
—
99.6
%
98.8
%
Woodlands at Church Lake
MH
Groveland
FL
291
—
78.4
%
73.9
%
Florida Total
39,230
5,465
97.7
%
97.3
%
SOUTHWEST
California
49'er Village RV Resort
(2)
RV
Plymouth
CA
51
275
100.0
%
100.0
%
Alta Laguna
MH
Rancho Cucamonga
CA
296
—
99.3
%
99.7
%
Caliente Sands
MH
Cathedral City
CA
118
—
98.3
%
99.2
%
Cava Robles RV Resort
(2)
RV
Paso Robles
CA
—
332
N/A
N/A
Chula Vista RV Resort
(2)
RV
San Diego
CA
—
237
N/A
N/A
Friendly Village of La Habra
MH
La Habra
CA
330
—
99.7
%
99.7
%
Friendly Village of Modesto
MH
Modesto
CA
289
—
98.6
%
97.2
%
Friendly Village of Simi
MH
Simi Valley
CA
222
—
100.0
%
100.0
%
Friendly Village of West Covina
MH
West Covina
CA
157
—
100.0
%
100.0
%
Heritage
MH
Temecula
CA
196
—
100.0
%
100.0
%
Indian Wells RV Resort
(2)
RV
Indio
CA
158
144
100.0
%
100.0
%
Jellystone Park™ at Tower Park
(2)
RV
Lodi
CA
—
360
N/A
N/A
Lakefront
MH
Lakeside
CA
295
—
100.0
%
99.7
%
Lazy J Ranch
MH
Arcata
CA
220
—
98.6
%
99.1
%
Lemon Wood
MH
Ventura
CA
231
—
99.6
%
100.0
%
Napa Valley
MH
Napa
CA
257
—
100.0
%
100.0
%
Oak Creek
MH
Coarsegold
CA
198
—
98.0
%
97.0
%
Ocean West
MH
McKinleyville
CA
130
—
99.2
%
97.7
%
Palos Verdes Shores MH & Golf Community
MH
San Pedro
CA
242
—
100.0
%
100.0
%
Pembroke Downs
MH
Chino
CA
163
—
100.0
%
100.0
%
Pismo Dunes RV Resort
(2)
RV
Pismo Beach
CA
330
1
100.0
%
100.0
%
Rancho Alipaz
MH
San Juan Capistrano
CA
132
—
100.0
%
99.2
%
Rancho Caballero
MH
Riverside
CA
303
—
100.0
%
99.7
%
Royal Palms
MH
Cathedral City
CA
439
—
95.7
%
99.6
%
Royal Palms RV Resort
RV
Cathedral City
CA
38
—
100.0
%
100.0
%
The Colony
MH
Oxnard
CA
150
—
100.0
%
100.0
%
The Sands RV & Golf Resort
(2)
RV
Desert Hot Springs
CA
244
270
100.0
%
100.0
%
Vallecito
MH
Newbury Park
CA
303
—
100.0
%
100.0
%
Victor Villa
MH
Victorville
CA
287
—
99.0
%
99.0
%
Vines RV Resort
(2)
RV
Paso Robles
CA
—
130
N/A
N/A
26
SUN COMMUNITIES, INC.
Property
MH/RV
City
State
MH and Annual RV Sites as of 12/31/19
Transient RV Sites as of 12/31/19
Occupancy as of 12/31/19
Occupancy as of 12/31/18
Vista del Lago
MH
Scotts Valley
CA
202
—
100.0
%
100.0
%
Wine Country RV Resort
(2)
RV
Paso Robles
CA
—
203
N/A
N/A
California Total
5,981
1,952
99.3
%
99.3
%
Arizona
Blue Star / Lost Dutchman
MH
Apache Junction
AZ
175
—
96.6
%
95.9
%
Blue Star / Lost Dutchman RV Resort
(2)
RV
Apache Junction
AZ
97
103
100.0
%
100.0
%
Brentwood West
MH
Mesa
AZ
350
—
99.1
%
98.9
%
Buena Vista
MH
Buckeye
AZ
400
—
75.5
%
N/A
(5)
Desert Harbor
MH
Apache Junction
AZ
205
—
99.5
%
99.5
%
Fiesta Village
MH
Mesa
AZ
154
—
85.1
%
83.8
%
Fiesta Village RV Resort
(2)
RV
Mesa
AZ
2
8
100.0
%
100.0
%
La Casa Blanca
MH
Apache Junction
AZ
198
—
100.0
%
100.0
%
Leaf Verde RV Resort
(2)
RV
Buckeye
AZ
—
377
N/A
N/A
Mountain View
MH
Mesa
AZ
170
—
97.6
%
99.4
%
Palm Creek Golf
MH
Casa Grande
AZ
506
—
60.7
%
(1)
57.0
%
(1)
Palm Creek Golf & RV Resort
(2)
RV
Casa Grande
AZ
926
909
100.0
%
100.0
%
Rancho Mirage
MH
Apache Junction
AZ
312
—
100.0
%
100.0
%
Reserve at Fox Creek
MH
Bullhead City
AZ
311
—
99.0
%
97.7
%
Sun Valley
MH
Apache Junction
AZ
268
—
95.9
%
94.0
%
Verde Plaza
MH
Tucson
AZ
189
—
87.8
%
93.1
%
Arizona Total
4,263
1,397
91.3
%
92.4
%
Colorado
Cave Creek
MH
Evans
CO
447
—
98.9
%
98.7
%
Eagle Crest
MH
Firestone
CO
441
—
99.5
%
99.8
%
Jellystone Park™ at Larkspur
(2)
RV
Lakespur
CO
—
—
N/A
N/A
North Point Estates
MH
Pueblo
CO
108
—
99.1
%
97.2
%
River Run Ranch
MH
Granby
CO
36
—
2.8
%
(1)
—
%
River Run Ranch RV Resort
(2)
RV
Granby
CO
—
291
N/A
N/A
Skyline
MH
Fort Collins
CO
170
—
97.6
%
100.0
%
Smith Creek Crossing
MH
Granby
CO
52
—
5.8
%
(1)
—
%
Swan Meadow Village
MH
Dillon
CO
175
—
100.0
%
99.4
%
The Grove at Alta Ridge
MH
Thornton
CO
409
—
99.5
%
99.5
%
Timber Ridge
MH
Fort Collins
CO
585
—
99.5
%
99.7
%
Colorado Total
2,423
291
95.8
%
99.4
%
OTHER
Pandion Ridge RV Resort
(2)
RV
Orange Beach
AL
—
142
N/A
N/A
Beechwood
MH
Killingworth
CT
297
—
98.7
%
N/A
(5)
Cedar Springs
MH
Southington
CT
190
—
90.0
%
N/A
(5)
Forest Hill
MH
Southington
CT
188
—
97.9
%
N/A
(5)
Grove Beach
MH
Westbrook
CT
136
—
97.8
%
N/A
(5)
Hillcrest
MH
Uncasville
CT
208
—
98.1
%
N/A
(5)
Lakeside
MH
Terryville
CT
76
—
93.4
%
N/A
(5)
Lakeview CT
MH
Danbury
CT
179
—
86.6
%
N/A
(5)
Laurel Heights
MH
Uncasville
CT
49
—
98.0
%
N/A
(5)
Marina Cove
MH
Uncasville
CT
25
—
80.0
%
N/A
(5)
Millwood
MH
Uncasville
CT
45
—
—
%
(1)
N/A
(5)
27
SUN COMMUNITIES, INC.
Property
MH/RV
City
State
MH and Annual RV Sites as of 12/31/19
Transient RV Sites as of 12/31/19
Occupancy as of 12/31/19
Occupancy as of 12/31/18
New England Village
MH
Westbrook
CT
60
—
100.0
%
N/A
(5)
Oak Grove
MH
Plainville
CT
45
—
100.0
%
N/A
(5)
Rolling Hills
MH
Storrs
CT
200
—
79.5
%
N/A
(5)
Seaport RV Resort
(2)
RV
Old Mystic
CT
36
113
100.0
%
100.0
%
Three Gardens
MH
Southington
CT
135
—
89.6
%
N/A
(5)
Yankee Village
MH
Old Saybrook
CT
23
—
100.0
%
N/A
(5)
High Point Park
MH
Frederica
DE
409
—
97.3
%
96.3
%
Leisure Point Resort
MH
Millsboro
DE
201
—
90.0
%
N/A
(5)
Leisure Point RV Resort
(2)
RV
Millsboro
DE
277
24
100.0
%
—
%
Massey’s Landing RV Resort
(2)
RV
Millsboro
DE
—
291
—
%
—
%
Sea Air Village
MH
Rehoboth Beach
DE
373
—
99.2
%
100.0
%
Sea Air Village RV Resort
(2)
RV
Rehoboth Beach
DE
119
15
100.0
%
100.0
%
Countryside Village of Atlanta
MH
Lawrenceville
GA
261
—
100.0
%
87.4
%
(1)
Countryside Village of Gwinnett
MH
Buford
GA
331
—
99.1
%
98.2
%
Countryside Village of Lake Lanier
MH
Buford
GA
548
—
99.8
%
99.5
%
Wymberly
MH
Martinez
GA
215
—
99.5
%
N/A
(5)
Autumn Ridge
MH
Ankeny
IA
413
—
97.1
%
96.6
%
Candlelight Village
MH
Sauk Village
IL
309
—
92.2
%
93.2
%
Maple Brook
MH
Matteson
IL
441
—
99.3
%
99.5
%
Oak Ridge
MH
Manteno
IL
426
—
95.1
%
93.2
%
Sunset Lakes RV Resort
(2)
RV
Hillsdale
IL
225
273
100.0
%
100.0
%
Wildwood Community
MH
Sandwich
IL
476
—
98.7
%
99.2
%
Reunion Lake RV Resort
(2)
RV
Ponchatoula
LA
—
201
—
%
—
%
Campers Haven RV Resort
(2)
RV
Dennisport
MA
224
41
100.0
%
100.0
%
Peter's Pond RV Resort
(2)
RV
Sandwich
MA
328
78
100.0
%
100.0
%
Castaways RV Resort & Campground
(2)
RV
Berlin
MD
1
392
100.0
%
100.0
%
Fort Whaley RV Resort & Campground
(2)
RV
Whaleyville
MD
—
183
N/A
N/A
Frontier Town RV Resort & Campground
(2)
RV
Berlin
MD
—
685
N/A
N/A
Hyde Park
MH
Easton
MD
240
—
98.3
%
N/A
(5)
Jellystone Park™ at Maryland
(2)
RV
Williamsport
MD
—
228
N/A
N/A
Southside Landing
MH
Cambridge
MD
96
—
81.3
%
N/A
(5)
Hid'n Pines RV Resort
(2)
RV
Old Orchard Beach
ME
66
255
100.0
%
N/A
Maplewood Manor
MH
Brunswick
ME
296
—
98.3
%
99.7
%
Merrymeeting
MH
Brunswick
ME
43
—
100.0
%
93.0
%
Saco / Old Orchard Beach KOA
(2)
RV
Saco
ME
—
191
N/A
N/A
Town & Country Village
MH
Lisbon
ME
144
—
97.9
%
95.8
%
Wagon Wheel RV Resort & Campground
(2)
RV
Old Orchard Beach
ME
237
49
100.0
%
100.0
%
Wild Acres RV Resort & Campground
(2)
RV
Old Orchard Beach
ME
314
316
100.0
%
100.0
%
Southern Hills / Northridge Place
MH
Stewartville
MN
475
—
98.5
%
98.1
%
(1)
Pin Oak Parc
MH
O'Fallon
MO
502
—
99.2
%
98.0
%
Southfork
MH
Belton
MO
474
—
67.7
%
68.6
%
Countryside Village
MH
Great Falls
MT
226
—
94.7
%
97.3
%
Coastal Plantation
MH
Hampstead
NC
101
—
100.0
%
N/A
(5)
Fort Tatham RV Resort & Campground
(2)
RV
Sylva
NC
59
31
100.0
%
100.0
%
Glen Laurel
MH
Concord
NC
260
—
100.0
%
99.2
%
Jellystone Park™ at Golden Valley
(2)
RV
Bostic
NC
—
182
N/A
N/A
Meadowbrook
MH
Charlotte
NC
321
—
100.0
%
99.7
%
Brook Ridge
MH
Hooksett
NH
91
—
100.0
%
N/A
(5)
Crestwood
MH
Concord
NH
320
—
98.4
%
N/A
(5)
28
SUN COMMUNITIES, INC.
Property
MH/RV
City
State
MH and Annual RV Sites as of 12/31/19
Transient RV Sites as of 12/31/19
Occupancy as of 12/31/19
Occupancy as of 12/31/18
Farmwood Village
MH
Dover
NH
159
—
98.7
%
N/A
(5)
Glen Ellis Family Campground
(2)
RV
Glen
NH
40
238
100.0
%
N/A
(5)
Hannah Village
MH
Lebanon
NH
81
—
100.0
%
N/A
(5)
Hemlocks
MH
Tilton
NH
103
—
99.0
%
N/A
(5)
Mi-Te-Jo Campground
(2)
RV
Milton
NH
107
117
100.0
%
100.0
%
River Pines
MH
Nashua
NH
480
—
98.8
%
N/A
(5)
Strafford / Lake Winnipesaukee South KOA
RV
Strafford
NH
—
—
N/A
N/A
Westward Shores Cottages & RV Resort
(2)
RV
West Ossipee
NH
386
114
100.0
%
100.0
%
Big Timber Lake RV Camping Resort
RV
Cape May Court House
NJ
325
203
100.0
%
100.0
%
Cape May Crossing
MH
Cape May
NJ
28
—
100.0
%
100.0
%
Deep Run
MH
Cream Ridge
NJ
243
—
100.0
%
N/A
(5)
Driftwood RV Resort & Campground
(2)
RV
Clemont
NJ
630
77
100.0
%
100.0
%
Lake Laurie RV and Camping Resort
RV
Cape May
NJ
374
255
100.0
%
100.0
%
Long Beach RV Resort & Campground
(2)
RV
Barnegat
NJ
170
44
100.0
%
100.0
%
Seashore Campsites & RV Resort
(2)
RV
Cape May
NJ
434
242
100.0
%
100.0
%
Shady Pines
MH
Galloway Twp.
NJ
39
—
100.0
%
100.0
%
Shady Pines RV Resort
(2)
RV
Galloway Twp.
NJ
52
43
100.0
%
100.0
%
Sun Villa Estates
MH
Reno
NV
324
—
99.7
%
99.7
%
Adirondack Gateway RV Resort & Campground
(2)
RV
Gansevoort
NY
302
40
100.0
%
100.0
%
Cherrywood
MH
Clinton
NY
176
—
80.7
%
N/A
(5)
Jellystone Park™ at Birchwood Acres
MH
Greenfield Park
NY
1
—
100.0
%
100.0
%
Jellystone Park™ at Birchwood Acres RV Resort
(2)
RV
Greenfield Park
NY
103
201
100.0
%
100.0
%
Jellystone Park™ at Gardiner
(2)
RV
Gardiner
NY
—
338
N/A
N/A
Jellystone Park™ of Western New York
(2)
RV
North Java
NY
15
344
100.0
%
100.0
%
Parkside Village
MH
Cheektowaga
NY
156
—
100.0
%
100.0
%
Sky Harbor
MH
Cheektowaga
NY
522
—
98.3
%
96.7
%
The Villas at Calla Pointe
MH
Cheektowaga
NY
116
—
100.0
%
98.3
%
Country Village Estates
MH
Oregon City
OR
518
—
99.8
%
N/A
(5)
Forest Meadows
MH
Philomath
OR
75
—
100.0
%
98.7
%
Oceanside RV Resort & Campground
(2)
RV
Coos Bay
OR
—
86
N/A
N/A
Woodland Park Estates
MH
Eugene
OR
398
—
100.0
%
99.7
%
Countryside Estates
MH
Mckean
PA
304
—
95.4
%
98.0
%
Jellystone Park™ at Quarryville
(2)
RV
Quarryville
PA
—
256
N/A
N/A
Lake in Wood RV Resort
(2)
RV
Narvon
PA
276
145
100.0
%
100.0
%
Pheasant Ridge
MH
Lancaster
PA
553
—
100.0
%
100.0
%
Carolina Pines RV Resort
(2)
RV
Conway
SC
75
420
100.0
%
—
%
Country Lakes
MH
Little River
SC
136
—
95.6
%
N/A
(5)
Crossroads
MH
Aiken
SC
171
—
25.7
%
N/A
(5)
Crossroads RV Resort
(2)
RV
Aiken
SC
17
5
100.0
%
—
%
Lakeside Crossing
MH
Conway
SC
688
—
76.6
%
(1)
82.7
%
(1)
Ocean Pines
MH
Garden City
SC
579
—
99.5
%
N/A
(5)
Southern Palms
MH
Ladson
SC
194
—
100.0
%
N/A
(5)
Bell Crossing
MH
Clarksville
TN
237
—
98.7
%
97.5
%
Jellystone Park™ at Memphis
(2)
RV
Horn Lake
TN
—
155
N/A
N/A
River Plantation RV Resort
(2)
RV
Sevierville
TN
—
308
N/A
N/A
Archview RV Resort & Campground
(2)
RV
Moab
UT
—
113
N/A
N/A
Canyonlands RV Resort & Campground
(2)
RV
Moab
UT
—
131
N/A
N/A
Moab Valley RV Resort & Campground
(2)
RV
Moab
UT
—
131
N/A
N/A
Pony Express RV Resort & Campground
(2)
RV
North Salt Lake
UT
—
185
N/A
N/A
29
SUN COMMUNITIES, INC.
Property
MH/RV
City
State
MH and Annual RV Sites as of 12/31/19
Transient RV Sites as of 12/31/19
Occupancy as of 12/31/19
Occupancy as of 12/31/18
Slickrock RV Resort & Campground
(2)
RV
Moab
UT
—
193
N/A
N/A
Chincoteague Island KOA RV Resort
(3)
RV
Chincoteague
VA
—
—
N/A
N/A
Gwynn's Island RV Resort & Campground
(2)
RV
Gwynn
VA
107
22
100.0
%
100.0
%
Jellystone Park™ at Luray
(2)
RV
East Luray
VA
—
255
N/A
N/A
New Point RV Resort
(2)
RV
New Point
VA
277
47
100.0
%
100.0
%
Pine Ridge
MH
Prince George
VA
376
—
90.2
%
(1)
82.4
%
(1)
Sunset Beach RV Resort
(3)
RV
Cape Charles
VA
—
—
N/A
N/A
Thunderhill Estates
MH
Sturgeon Bay
WI
266
—
98.5
%
93.6
%
Westward Ho RV Resort & Campground
(2)
RV
Glenbeulah
WI
225
97
100.0
%
100.0
%
Other Total
22,572
8,495
96.0
%
96.7
%
US TOTAL / AVERAGE
115,846
20,477
96.3
%
96.0
%
CANADA
Arran Lake RV Resort & Campground
(2)
RV
Allenford
ON
166
23
100.0
%
100.0
%
Craigleith RV Resort & Campground
(2)
RV
Clarksburg
ON
85
26
100.0
%
100.0
%
Deer Lake RV Resort & Campground
(2)
RV
Huntsville
ON
179
62
100.0
%
100.0
%
Grand Oaks RV Resort & Campground
(2)
RV
Cayuga
ON
234
44
100.0
%
100.0
%
Gulliver's Lake RV Resort & Campground
(2)
RV
Millgrove
ON
198
—
100.0
%
100.0
%
Hidden Valley RV Resort & Campground
(2)
RV
Normandale
ON
204
41
100.0
%
100.0
%
Lafontaine RV Resort & Campground
(2)
RV
Tiny
ON
210
53
100.0
%
100.0
%
Lake Avenue RV Resort & Campground
(2)
RV
Cherry Valley
ON
124
12
100.0
%
100.0
%
Pickerel Park RV Resort & Campground
(2)
RV
Napanee
ON
148
61
100.0
%
100.0
%
Sherkston Shores Beach Resort & Campground
(2)
RV
Sherkston
ON
1,454
327
100.0
%
100.0
%
Silver Birches RV Resort & Campground
(2)
RV
Lambton Shores
ON
133
29
100.0
%
100.0
%
Trailside RV Resort & Campground
(2)
RV
Seguin
ON
197
40
100.0
%
100.0
%
Willow Lake RV Resort & Campground
(2)
RV
Scotland
ON
371
2
100.0
%
100.0
%
Willowood RV Resort & Campground
(2)
RV
Amherstburg
ON
139
188
100.0
%
100.0
%
Woodland Lake RV Resort & Campground
(2)
RV
Bornholm
ON
189
31
100.0
%
100.0
%
CANADA TOTAL / AVERAGE
4,031
939
100.0
%
100.0
%
COMPANY TOTAL / AVERAGE
119,877
21,416
96.4
%
96.1
%
(1)
Occupancy in these Properties reflects the fact that these communities are in a lease-up phase following an expansion, redevelopment or initial construction.
(2)
Occupancy percentage excludes transient RV sites. Percentage calculated by dividing revenue producing sites by developed sites. A revenue producing site is defined as a site that is occupied by a paying resident or reserved by a customer with annual or seasonal usage rights. A developed site is defined as an adequate sized parcel of land that has road and utility access which is zoned and licensed (if required) for use as a home site.
(3)
We have an ownership interest in Sunset Beach, Strafford, and Chincoteague Island, but do not maintain and operate the property.
(4)
Occupancy in these Properties at 12/31/2019 reflects redevelopment following asset impairments resulting from Hurricane Irma in September 2017.
(5)
No occupancy in 2018 as communities were acquired in 2019.
30
SUN COMMUNITIES, INC.
ITEM 3. LEGAL PROCEEDINGS
We are involved in various legal proceedings arising in the ordinary course of business. All such proceedings, taken together, are not expected to have a material adverse impact on our results of operations or financial condition.
ITEM 4. MINE SAFETY DISCLOSURES
None.
31
SUN COMMUNITIES, INC.
PART II
ITEM 5.
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Market Information
Our common stock has been listed on the NYSE since December 8, 1993, and traded under the symbol “SUI”. On February 13, 2020, the closing share price of our common stock was 165.97 per share on the NYSE, and there were 283 holders of record for the
93,319,200
outstanding shares of common stock.
On February 13, 2020, the following OP units of the Operating Partnership were outstanding:
OP Units
OP units
issued and outstanding
Exchangeable
shares of common stock
Aspen preferred OP units
1,283,819
399,872
Series A-1 preferred OP units
307,634
750,327
Series C preferred OP units
310,424
344,571
Series D preferred OP units
488,958
391,166
Series E preferred OP units
90,000
62,069
Series A-3 preferred OP units
40,268
74,917
Common OP units
2,408,210
2,408,210
4,929,313
4,431,132
We have historically paid regular quarterly distributions to holders of our common stock and common OP units. In addition, we are obligated to make distributions to holders of shares of Aspen preferred OP units, Series A-1 preferred OP units, Series C preferred OP units, Series D preferred OP units, Series E preferred OP units, and Series A-3 preferred OP units. See “Structure of the Company” under Part I, Item 1 of this Annual Report on Form 10-K. Our ability to make distributions on our common stock and preferred OP units, payments on our indebtedness, and to fund planned capital expenditures will depend on our ability to generate cash in the future. The decision to declare and pay distributions on shares of our common stock and common OP units in the future, as well as the timing, amount, and composition of any such future distributions, will be at the sole discretion of our Board of Directors in light of conditions then existing, including our earnings, financial condition, capital requirements, debt maturities, the availability of debt and equity capital, applicable REIT and legal restrictions, general overall economic conditions, and other factors.
Securities Authorized for Issuance Under Equity Compensation Plans
The following table reflects information about the securities authorized for issuance under our equity compensation plans as of
December 31, 2019
:
Number of securities to be issued upon exercise of outstanding options, warrants and rights
Weighted-average exercise price of outstanding options, warrants and rights
Number of shares of common stock remaining available for future issuance under equity compensation plans (excluding securities reflected in column a)
Plan Category
(a)
(b)
(c)
Equity compensation plans approved by stockholders
1,500
$
37.35
974,864
Equity compensation plans not approved by stockholders
—
—
—
Total
1,500
—
974,864
32
SUN COMMUNITIES, INC.
Recent Sales of Unregistered Securities
From time to time, we may issue shares of common stock in exchange for OP units that may be tendered to the Operating Partnership for redemption in accordance with the terms and provisions of the limited partnership agreement of the Operating Partnership. Such shares are issued based on the exchange ratios and formulas described in “Structure of the Company” under Part I, Item 1 of this Annual Report on Form 10-K. Below is the activity of conversions for the quarter and year ended December 31,
2019
:
Three Months Ended December 31, 2019
Year Ended December 31, 2019
OP units
Conversion Rate
Units / Shares
Common Stock
Units / Shares
Common Stock
Common OP units
1.0000
42,471
42,471
485,629
485,629
Series A-1 preferred OP units
2.4390
6,975
17,007
22,707
55,370
Series A-4 preferred OP units
0.4444
—
—
4,708
2,092
Series A-4 preferred stock
0.4444
1,051,501
467,320
1,062,789
472,366
Series C preferred OP units
1.1100
—
—
4,014
4,455
In addition to the shares of common stock issued pursuant to OP unit conversions above, we issued 1,972,876 shares of common stock on October 30, 2019 in connection with an acquisition.
All of the securities described above were issued in private placements in reliance on Section 4(a)(2) of the Securities Act, including Regulation D promulgated thereunder, based on certain investment representations made by the parties to whom the securities were issued. No underwriters were used in connection with any of such issuances.
Performance Graph
Set forth below is a line graph comparing the yearly percentage change in the cumulative total shareholder return on our common stock against the cumulative total return of a broad market index composed of all issuers listed on the NYSE and an industry index comprised of 13 publicly traded REITs, for the five year period ending on
December 31, 2019
. This line graph assumes a $100 investment on December 31, 2014, a reinvestment of distributions and actual increase of the market value of our common stock relative to an initial investment of $100.The comparisons in this table are required by the SEC and are not intended to forecast or be indicative of possible future performance of our common stock.
Peer Group
We utilize peer group data for quantitative benchmarking against external market participants. We select our peer group based on a number of quantitative and qualitative factors including, but not limited to, revenues, total assets, market capitalization, industry, sub-industry, location, total shareholder return history, executive compensation components, and peer decisions made by other companies. From time to time, we update our peer group based on analysis of the aforementioned factors and application of judgment. During
2019
, we updated our peer group, as shown in the “SUI New Peer Group” caption in the table below.
33
SUN COMMUNITIES, INC.
Year Ended
Index
December 31, 2014
December 31, 2015
December 31, 2016
December 31, 2017
December 31, 2018
December 31, 2019
Sun Communities, Inc.
$
100.00
$
117.89
$
136.51
$
170.55
$
192.54
$
290.57
SNL U.S. REIT Residential Index
$
100.00
$
116.35
$
122.15
$
132.87
$
135.24
$
172.60
NYSE Composite Index
$
100.00
$
95.91
$
107.36
$
127.46
$
116.06
$
145.66
SUI New Peer Group
(1)
$
100.00
$
118.97
$
120.98
$
128.53
$
127.38
$
159.20
SUI Old Peer Group
(2)
$
100.00
$
114.52
$
117.98
$
120.65
$
117.90
$
146.89
(1)
SUI new peer group includes: American Campus Communities, Inc., Apartment Investment and Management Company, AvalonBay Communities, Inc., Camden Property Trust, CubeSmart, Equity Lifestyles Properties, Inc., Essex Property Trust, Inc., Extra Space Storage Inc., Federal Realty Investment Trust, Invitation Homes, Inc., Mid-America Apartment Communities, Inc., The Macerich Company, and UDR, Inc.
(2)
SUI old peer group included: American Campus Communities, Inc., Apartment Investment and Management Company, AvalonBay Communities, Inc., Brandywine Realty Trust, Camden Property Trust, CubeSmart, Equity Lifestyles Properties, Inc., Essex Property Trust, Inc., Federal Realty Investment Trust, Kimco Realty Corp., The Macerich Company, Mid-America Apartment Communities, Inc., UDR, Inc., and Weingarten Realty Investors.
The information included under the heading “Performance Graph” is not to be treated as “soliciting material” or as “filed” with the SEC, and is not incorporated by reference into any filing by the Company under the Securities Act or the Exchange Act that is made on, before or after the date of filing of this Annual Report on Form 10-K.
34
SUN COMMUNITIES, INC.
ITEM 6. SELECTED FINANCIAL DATA
The following table sets forth selected financial information on a historical basis. The historical financial data has been derived from our historical financial statements. The following information should be read in conjunction with the information included in “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and the Consolidated Financial Statements and the Notes thereto. In addition to the results presented in accordance with GAAP below, we have provided funds from operations (“FFO”) as a supplemental performance measure. Refer to
Non-GAAP Financial Measures
in Item 7 below for additional information.
Year Ended
December 31, 2019
December 31, 2018
(1)
December 31, 2017
(1)
December 31, 2016
(1)
December 31, 2015
(1)
(In thousands, except for share related data)
Financial Information
Total revenues
$
1,264,037
$
1,126,825
$
982,570
$
833,778
$
674,731
Net income
$
177,379
$
120,158
$
81,819
$
31,471
$
170,473
Net Income attributable to Sun Communities Inc. common stockholders
$
160,265
$
105,493
$
65,021
$
17,369
$
137,325
Basic earnings per share
$
1.80
$
1.29
$
0.85
$
0.27
$
2.53
Diluted earnings per share
$
1.80
$
1.29
$
0.85
$
0.26
$
2.52
Cash distributions declared per common share
$
3.00
$
2.84
$
2.68
$
2.60
$
2.60
FFO common stockholders and dilutive convertible securities
$
440,687
$
385,615
$
320,119
$
225,653
$
192,128
Core FFO common stockholders and dilutive convertible securities
$
456,932
$
394,369
$
337,384
$
266,131
$
210,559
FFO common stockholders and dilutive convertible securities per share - fully diluted
$
4.75
$
4.48
$
3.95
$
3.22
$
3.31
Core FFO common stockholders and dilutive convertible securities per share - fully diluted
$
4.92
$
4.58
$
4.17
$
3.79
$
3.63
Balance Sheets
Total assets
$
7,802,060
$
6,710,026
$
6,111,957
$
5,870,776
$
4,181,799
Total debt
$
3,434,402
$
3,124,303
$
3,079,238
$
3,110,042
$
2,336,297
Total liabilities
$
3,848,104
$
3,479,112
$
3,405,204
$
3,441,605
$
2,562,421
(1)
Financial information has been revised to reflect certain reclassifications in prior periods to conform to current period presentation.
35
SUN COMMUNITIES, INC.
ITEM 7.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION
The following discussion and analysis of the consolidated financial condition and results of operations should be read in conjunction with the Consolidated Financial Statements and accompanying footnotes thereto included in this Annual Report on Form 10-K. In addition to the results presented in accordance with GAAP below, we have provided NOI and FFO as supplemental performance measures. Refer to
Non-GAAP Financial Measures
in this Item 7 for additional information.
OVERVIEW
We are a fully integrated, self-administered and self-managed REIT. As of
December 31, 2019
, we owned and operated or held an interest in a portfolio of
422
developed properties located in
33
states throughout the United States and
one
province in Canada, including
266
MH communities,
122
RV communities, and
34
properties containing both MH and RV sites. We have been in the business of acquiring, operating, developing, and expanding MH and RV communities since 1975. We lease individual sites with utility access for placement of manufactured homes and RVs to our customers. We are also engaged through SHS in the marketing, selling, and leasing of new and pre-owned homes to current and future residents in our communities. The operations of SHS support and enhance our occupancy levels, property performance, and cash flows.
EXECUTIVE SUMMARY
2019
Accomplishments
•
Total revenues for
2019
increased
12.2
percent to $
1.3
billion.
•
Core FFO for
2019
was $
4.92
per diluted share and OP unit,
an increase
of
7.4
percent over
2018
.
•
Achieved Same Community NOI growth of
7.3
percent.
•
Gained
2,674
revenue producing sites.
•
Reached Same Community occupancy of
98.4
percent.
•
Brokered homes sales
increased
by
3.9
percent to
2,231
in
2019
as compared to
2,147
in
2018
.
•
Achieved 1-year, 3-year and 5-year total shareholder return of
50.9
percent,
112.8
percent and
190.2
percent, respectively, outperforming the MSCI US REIT, Russell 1000, U.S. REIT Residential, and S&P 500 indexes.
•
Delivered
1,230
expansion sites in
16
communities.
•
Completed the construction of approximately
1,100
sites at
four
ground-up developments and one re-development community.
•
Acquired the Jensen Portfolio containing 31 MH communities in desirable areas along the Atlantic Coast.
•
Including the Jensen Portfolio, acquired
47
communities, totaling over
10,000
sites, for a total purchase price of $
815.2
million.
Property Operations
Occupancy in our Properties, as well as our ability to increase rental rates, directly affect revenues. Our revenue streams are predominantly derived from customers renting our sites on a long-term basis. Our Same Community properties continue to achieve revenue and occupancy increases which drive continued NOI growth. We continue to sell homes at a high level in our communities and expect this trend to continue.
Year Ended
Portfolio Information:
December 31, 2019
December 31, 2018
December 31, 2017
Occupancy % - Total Portfolio - MH and RV blended
(1)
96.4
%
96.1
%
95.8
%
Occupancy % - Same Community - MH and RV blended
(1)(2)(3)
98.4
%
98.0
%
97.3
%
Core FFO
$
4.92
$
4.58
$
4.17
NOI - Total Portfolio
(in thousands)
$
597,406
$
533,321
$
479,662
NOI - Same Community
(in thousands)
$
558,296
$
539,511
$
386,807
Homes Sold
3,439
3,629
3,282
Number of Occupied Rental Homes
11,325
10,994
11,074
(1)
Occupancy percent includes annual RV sites and excludes transient RV sites.
(2)
Occupancy percent excludes recently completed but vacant expansion sites.
(3)
Same community is based on the as reported year end same community count for each respective year.
36
SUN COMMUNITIES, INC.
Acquisition Activity
During the past three years, we have completed acquisitions of over 75 properties with approximately 18,000 sites located in high growth areas and retirement and vacation destinations such as California, Florida, Texas, Arizona and the Eastern United States coastal areas.
During
2019
, we acquired
47
(1)
communities, as detailed below:
Community Name
Type
Sites
Development Sites
State
Month Acquired
Slickrock Campground
RV
193
—
UT
December
Pandion Ridge
RV
142
351
AL
November
Jensen Portfolio
(2)
MH
5,230
466
Various
October
Glen Ellis
RV
244
40
NH
September
Leisure Point Resort
(3)
MH / RV
502
—
DE
September
Reunion Lake
RV
202
69
LA
July
River Plantation
RV
309
—
TN
May
Massey’s Landing RV
RV
291
—
DE
February
Shelby Properties
(4)
MH
1,308
—
MI
February
Buena Vista
MH
400
—
AZ
February
Country Village Estates
(5)
MH
518
—
OR
January
Hid’n Pines RV
RV
321
—
ME
January
Hacienda del Rio
MH (Age-Restricted)
730
—
FL
January
Total
10,390
926
(1)
Refer to Note 3, “Acquisitions” for information on the Chula Vista, Chincoteague Island KOA RV Resort, and Strafford/Lake Winnipesaukee South KOA RV Resort ground leases not included in the table above.
(2)
Contains
31
communities located in CT, GA, MD, NH, NJ, NY, NC and SC. In conjunction with the acquisition, we issued 1,972,876 shares of common stock, net of fractional shares paid in cash.
(3)
Contains 201 MH sites and 301 RV sites.
(4)
Contains two MH communities.
(5)
In conjunction with the acquisition, we issued Series D Preferred OP units. As of December 31, 2019, 488,958 Series D Preferred OP units were outstanding.
Construction Activity
Ground-up Developments -
During the year ended
December 31, 2019
, we constructed nearly
1,100
sites at
four
ground-up development communities and one re-development located in Colorado, Florida, North Carolina and South Carolina. We expect to construct 550 - 750 sites in 2020.
Expansions -
We have been focused on expansion opportunities adjacent to our existing communities, and we have developed over 4,600 sites within the past three years. We have expanded approximately
1,230
sites at
16
communities in
2019
. We continue to expand our Properties utilizing our inventory of owned and entitled land (approximately 10,300 sites available for development in 84 communities) and expect to construct 1,000 - 1,200 additional expansion sites in 2020.
Markets
Our Properties are largely concentrated in Florida, Michigan, Texas and California. We have expanded our market share in multiple states through recent acquisitions and increased our property holdings in high growth areas of the U.S. including retirement and vacation destinations.
We have also experienced strong revenue growth through recent acquisitions of RV communities. The age demographic of RV communities is attractive, as the population of retirement age baby boomers in the U.S. is growing. RV communities have become a trending vacation opportunity not only for the retiree population, but as an affordable vacation alternative for families and millennials.
37
SUN COMMUNITIES, INC.
The following table identifies our markets by total sites:
December 31, 2019
December 31, 2018
Major Market
Number of Properties
Total Sites
% of Total Sites
Number of Properties
Total Sites
% of Total Sites
Florida
125
44,695
31.6
%
124
43,791
34.1
%
Michigan
72
28,475
20.2
%
70
27,080
21.1
%
Texas
23
9,238
6.5
%
23
8,674
6.8
%
California
31
7,933
5.6
%
30
7,706
6.0
%
Arizona
13
5,660
4.0
%
12
5,259
4.1
%
Ontario, Canada
15
4,970
3.5
%
15
4,891
3.8
%
Indiana
11
3,621
2.6
%
11
3,608
2.8
%
New Jersey
8
3,159
2.2
%
7
2,916
2.3
%
Ohio
9
2,920
2.1
%
9
2,920
2.3
%
Colorado
10
2,714
1.9
%
8
2,472
1.9
%
New York
8
2,314
1.6
%
7
2,118
1.6
%
South Carolina
6
2,285
1.6
%
1
588
0.5
%
New Hampshire
10
2,236
1.6
%
2
682
0.5
%
Illinois
5
2,150
1.5
%
5
2,150
1.6
%
Connecticut
16
2,005
1.4
%
1
149
0.1
%
Maine
7
1,911
1.4
%
6
1,595
1.2
%
Maryland
6
1,825
1.3
%
4
1,382
1.1
%
Delaware
4
1,709
1.2
%
2
916
0.7
%
Pennsylvania
4
1,534
1.1
%
4
1,519
1.2
%
Georgia
4
1,355
1.0
%
3
1,140
0.9
%
Virginia
6
1,084
0.8
%
5
1,031
0.8
%
Oregon
4
1,077
0.8
%
3
561
0.4
%
Missouri
2
976
0.7
%
2
976
0.8
%
North Carolina
5
954
0.7
%
3
671
0.5
%
Utah
5
753
0.5
%
4
562
0.4
%
Tennessee
3
700
0.5
%
2
392
0.3
%
Massachusetts
2
671
0.5
%
2
679
0.5
%
Wisconsin
2
588
0.4
%
2
588
0.5
%
Minnesota
1
475
0.3
%
1
475
0.4
%
Iowa
1
413
0.3
%
1
413
0.3
%
Nevada
1
324
0.2
%
1
324
0.3
%
Montana
1
226
0.2
%
1
226
0.2
%
Louisiana
1
201
0.1
%
—
—
—
%
Alabama
1
142
0.1
%
—
—
—
%
422
141,293
371
128,454
38
SUN COMMUNITIES, INC.
NON-GAAP FINANCIAL MEASURES
In addition to the results reported in accordance with GAAP in our “Results of Operations” below, we have provided information regarding NOI and FFO as supplemental performance measures. We believe NOI and FFO are appropriate measures given their wide use by and relevance to investors and analysts following the real estate industry. NOI provides a measure of rental operations and does not factor in depreciation, amortization and non-property specific expenses such as general and administrative expenses. FFO, reflecting the assumption that real estate values rise or fall with market conditions, principally adjusts for the effects of GAAP depreciation/amortization of real estate assets. In addition, NOI and FFO are commonly used in various ratios, pricing multiples/yields and returns and valuation calculations used to measure financial position, performance and value.
NOI is derived from revenues minus property operating expenses and real estate taxes. NOI is a non-GAAP financial measure that we believe is helpful to investors as a supplemental measure of operating performance because it is an indicator of the return on property investment and provides a method of comparing property performance over time. We use NOI as a key measure when evaluating performance and growth of particular properties and/or groups of properties. The principal limitation of NOI is that it excludes depreciation, amortization, interest expense and non-property specific expenses such as general and administrative expenses, all of which are significant costs. Therefore, NOI is a measure of the operating performance of our properties rather than of the Company overall.
We believe that GAAP net income (loss) is the most directly comparable measure to NOI. NOI should not be considered to be an alternative to GAAP net income (loss) as an indication of our financial performance or GAAP cash flow from operating activities as a measure of our liquidity; nor is it indicative of funds available for our cash needs, including our ability to make cash distributions. Because of the inclusion of items such as interest, depreciation, and amortization, the use of GAAP net income (loss) as a performance measure is limited as these items may not accurately reflect the actual change in market value of a property, in the case of depreciation and in the case of interest, may not necessarily be linked to the operating performance of a real estate asset, as it is often incurred at a parent company level and not at a property level.
FFO is defined by the National Association of Real Estate Investment Trusts (“NAREIT”) as GAAP net income (loss), excluding gains (or losses) from sales of depreciable operating property, plus real estate-related depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. FFO is a non-GAAP financial measure that management believes is a useful supplemental measure of our operating performance. By excluding gains and losses related to sales of previously depreciated operating real estate assets, impairment and excluding real estate asset depreciation and amortization (which can vary among owners of identical assets in similar condition based on historical cost accounting and useful life estimates), FFO provides a performance measure that, when compared period-over-period, reflects the impact to operations from trends in occupancy rates, rental rates, and operating costs, providing perspective not readily apparent from GAAP net income (loss). Management believes the use of FFO has been beneficial in improving the understanding of operating results of REITs among the investing public and making comparisons of REIT operating results more meaningful. We also use FFO excluding certain gain and loss items that management considers unrelated to the operational and financial performance of our core business (“Core FFO”). We believe that Core FFO provides enhanced comparability for investor evaluations of period-over-period results.
We believe that GAAP net income (loss) is the most directly comparable measure to FFO. The principal limitation of FFO is that it does not replace GAAP net income (loss) as a performance measure or GAAP cash flow from operations as a liquidity measure. Because FFO excludes significant economic components of GAAP net income (loss) including depreciation and amortization, FFO should be used as a supplement to GAAP net income (loss) and not as an alternative to it. Further, FFO is not intended as a measure of a REIT’s ability to meet debt principal repayments and other cash requirements, nor as a measure of working capital. FFO is calculated in accordance with our interpretation of standards established by NAREIT, which may not be comparable to FFO reported by other REITs that interpret the NAREIT definition differently.
39
SUN COMMUNITIES, INC.
RESULTS OF OPERATIONS
We report operating results under two segments: Real Property Operations and Home Sales and Rentals. The Real Property Operations segment owns, operates, develops, or has an interest in, a portfolio of MH and RV communities throughout the U.S. and in Canada, and is in the business of acquiring, operating, and expanding MH and RV communities. The Home Sales and Rentals segment offers MH and RV park model sales and leasing services to tenants and prospective tenants of our communities. We evaluate segment operating performance based on NOI and gross profit. Refer to Note
12
, “Segment Reporting,” in our accompanying Consolidated Financial Statements for additional information.
Summary Statements of Operations
The following tables reconcile the Net income attributable to Sun Communities, Inc. common stockholders to NOI and summarize our consolidated financial results for the years ended December 31,
2019
,
2018
, and
2017
(in thousands):
Year Ended
December 31, 2019
December 31, 2018
December 31, 2017
Net Income attributable to Sun Communities, Inc. common stockholders
$
160,265
$
105,493
$
65,021
Other revenues
(31,984
)
(27,057
)
(24,874
)
Home selling expenses
14,690
15,722
12,457
General and administrative expenses
93,964
81,429
83,973
Catastrophic weather related charges, net
1,737
92
8,352
Depreciation and amortization
328,067
287,262
261,536
Loss on extinguishment of debt
16,505
1,190
4,676
Interest expense
137,851
134,250
131,585
(Gain) / loss on remeasurement of marketable securities
(34,240
)
3,639
—
Other (income) / expense, net
(3,457
)
6,453
(8,982
)
Income from nonconsolidated affiliates
(1,374
)
(790
)
—
Current tax expense
1,095
595
446
Deferred tax benefit
(222
)
(507
)
(582
)
Preferred return to preferred OP units / equity
6,058
4,486
4,581
Amounts attributable to noncontrolling interests
9,768
8,443
5,055
Preferred stock distribution
1,288
1,736
7,162
NOI / Gross Profit
$
700,011
$
622,436
$
550,406
Year Ended
December 31, 2019
December 31, 2018
December 31, 2017
Real Property NOI
$
597,406
$
533,321
$
479,662
Home Sales NOI / Gross Profit
47,579
42,698
32,294
Rental Program NOI
104,382
95,968
92,222
Ancillary NOI / Gross Profit
19,449
16,064
10,061
Site rent from Rental Program (included in Real Property NOI)
(1)
(68,805
)
(65,615
)
(63,833
)
NOI / Gross Profit
$
700,011
$
622,436
$
550,406
(1)
The renter’s monthly payment includes the site rent and an amount attributable to the home lease. The site rent is reflected in Real Property Operations’ segment revenue. For purposes of management analysis, site rent is included in Rental Program revenue to evaluate the incremental revenue gains associated with the implementation of the Rental Program, and to assess the overall growth and performance of the Rental Program and financial impact on the Company’s operations.
40
SUN COMMUNITIES, INC.
Comparison of the Years Ended December 31,
2019
,
2018
and
2017
Real Property Operations - Total Portfolio
The following tables reflect certain financial and other information for our Total Portfolio as of and for the years ended December 31,
2019
,
2018
and
2017
:
Year Ended
Year Ended
Financial Information
(in thousands)
December 31, 2019
December 31, 2018
Change
% Change
December 31, 2018
December 31, 2017
Change
% Change
Income from real property
$
925,664
$
825,973
$
99,691
12.1
%
$
825,973
$
742,228
$
83,745
11.3
%
Property operating expenses
Payroll and benefits
88,085
74,653
13,432
18.0
%
74,653
67,075
7,578
11.3
%
Legal, taxes, and insurance
10,778
9,524
1,254
13.2
%
9,524
7,264
2,260
31.1
%
Utilities
101,910
93,205
8,705
9.3
%
93,205
83,550
9,655
11.6
%
Supplies and repairs
34,663
28,594
6,069
21.2
%
28,594
25,871
2,723
10.5
%
Other
30,942
30,121
821
2.7
%
30,121
26,518
3,603
13.6
%
Real estate taxes
61,880
56,555
5,325
9.4
%
56,555
52,288
4,267
8.2
%
Property operating expenses
328,258
292,652
35,606
12.2
%
292,652
262,566
30,086
11.5
%
Real Property NOI
$
597,406
$
533,321
$
64,085
12.0
%
$
533,321
$
479,662
$
53,659
11.2
%
As of
As of
Other Information
December 31, 2019
December 31, 2018
Change
December 31, 2018
December 31, 2017
Change
Number of properties
422
371
51
371
350
21
MH occupancy
95.5
%
RV occupancy
100.0
%
MH & RV blended occupancy
(1)
96.4
%
96.1
%
0.3
%
96.1
%
95.8
%
0.3
%
Sites available for development
10,293
11,258
(965
)
11,258
9,617
1,641
Monthly base rent per site - MH
$
571
$
554
$
17
$
554
$
533
$
21
Monthly base rent per site - RV
(2)
$
485
$
458
(3)
$
27
$
455
$
435
(3)
$
20
Monthly base rent per site - Total
$
551
$
532
(3)
$
19
$
532
$
512
(3)
$
20
(1)
Overall occupancy percentage includes MH and annual RV sites and excludes transient RV sites.
(2)
Monthly base rent pertains to annual RV sites and excludes transient RV sites.
(3)
Canadian currency figures included within the year ended December 31,
2018
and 2017 have been translated at
2019
and 2018 average exchange rates, respectively.
The $
64.1
million
increase
in Real Property NOI from
2018
to
2019
consists of $
38.0
million from Same Communities as detailed below and $
26.1
million from recently acquired properties in the year ended
December 31, 2019
as compared to
2018
.
The $
53.7
million
increase
in Real Property NOI from
2017
to
2018
consists of $
35.6
million from Same Communities as detailed below and $18.1 million from recently acquired properties in the years ended
December 31, 2018
as compared to
2017
.
41
SUN COMMUNITIES, INC.
Real Property Operations - Same Communities
A key management tool used when evaluating performance and growth of our properties is a comparison of Same Communities. The Same Community data may change from time-to-time depending on acquisitions, dispositions, management discretion, significant transactions, or unique situations. In order to evaluate the growth of the Same Communities, management has classified certain items differently than our GAAP statements. The reclassification difference between our GAAP statements and our Same Community portfolio is the reclassification of water and sewer revenues from income from real property to utilities. A significant portion of our utility charges are re-billed to our residents.
Year Ended
Year Ended
Financial Information
(in thousands)
December 31, 2019
December 31, 2018
Change
% Change
December 31, 2018
December 31, 2017
Change
% Change
Income from real property
(1)
$
805,982
$
758,853
$
47,129
6.2
%
$
770,470
$
724,196
$
46,274
6.4
%
Property operating expenses
Payroll and benefits
72,519
68,630
3,889
5.7
%
66,502
65,524
978
1.5
%
Legal, taxes, and insurance
9,579
9,212
367
4.0
%
9,026
7,152
1,874
26.2
%
Utilities
58,044
57,309
735
1.3
%
54,949
51,480
3,469
6.7
%
Supplies and repairs
(2)
30,025
27,158
2,867
10.6
%
26,476
25,347
1,129
4.5
%
Other
19,966
20,535
(569
)
(2.8
)%
19,908
19,091
817
4.3
%
Real estate taxes
57,553
55,667
1,886
3.4
%
54,098
51,695
2,403
4.6
%
Property operating expenses
247,686
238,511
9,175
3.8
%
230,959
220,289
10,670
4.8
%
Real Property NOI
$
558,296
$
520,342
$
37,954
7.3
%
$
539,511
$
503,907
$
35,604
7.1
%
As of
As of
Other Information
December 31, 2019
December 31, 2018
Change
December 31, 2018
December 31, 2017
Change
Number of properties
345
345
—
336
336
—
MH occupancy
(3)
97.9
%
97.4
%
RV occupancy
(3)
100.0
%
100.0
%
MH & RV blended occupancy
(3)
98.4
%
96.2
%
(4)
2.2
%
98.0
%
95.8
%
(4)
2.2
%
Sites available for development
6,314
7,348
(1,034
)
7,348
5,087
2,261
Monthly base rent per site - MH
$
577
$
554
$
23
$
554
$
533
$
21
Monthly base rent per site - RV
(5)
$
489
$
461
$
28
$
455
$
431
$
24
Monthly base rent per site - Total
$
557
$
533
$
24
$
532
$
511
$
21
(1)
The Company adopted ASC 842, the new lease accounting standard, as of January 1, 2019 which required the reclassification of bad debt expense from Property operating expense to Income from real property. To assist with comparability within Same Community results, bad debt expense has been reclassified to be shown as a reduction of Income from real property for all periods presented.
(2)
For the comparative periods December 31, 2019 and 2018, the year ended 2018 excludes $0.7 million of expenses incurred for recently acquired properties to bring the properties up to our operating standards. For the comparative periods December 31, 2018 and 2017, the year ended 2017 excludes $2.6 million of expenses incurred for recently acquired properties to bring the properties up to our operating standards. These costs did not meet the Company’s capitalization policy.
(3)
The occupancy percentages include MH and annual RV sites and exclude recently completed but vacant expansion sites and transient RV sites.
(4)
The occupancy percentages for 2018 and 2017 have been adjusted to reflect incremental growth period-over-period from filled MH expansion sites and the conversion of transient RV sites to annual RV sites.
(5)
Monthly base rent pertains to annual RV sites and excludes transient RV sites.
42
SUN COMMUNITIES, INC.
Year ended December 31,
2019
and
2018
The Same Community data includes all properties which we have owned and operated continuously since January 1,
2018
, exclusive of properties under construction. The amounts in the table above reflect constant currency for comparative purposes. Canadian currency figures included within the year ended December 31,
2018
have been translated at
2019
average exchange rates. We have reclassified $
34.7
million and $
32.7
million for the years ended December 31,
2019
and
2018
, respectively, to reflect the utility expenses associated with our Same Community portfolio net of recovery.
The
7.3
percent growth in NOI is primarily due to
increased
Income from real property of $
47.1
million, or
6.2
percent. The
6.2
percent
increase
is primarily attributable to a
2.2
percent
increase
in MH & RV blended occupancy and a
4.5
percent
increase
in total monthly base rent per site when compared to
2018
. The
increase
in Income from real property was partially offset by a $
9.2
million, or
3.8
percent,
increase
in Property operating expenses, primarily attributable to increases in payroll and benefits, supplies and repairs and real estate taxes.
Year ended December 31,
2018
and
2017
The Same Community data includes all properties which we have owned and operated continuously since January 1,
2017
, exclusive of properties under construction. The amounts in the table above reflect constant currency for comparative purposes. Canadian currency figures included within the year ended December 31,
2017
have been translated at
2018
average exchange rates. We have reclassified $
32.2
million and $
30.6
million for the years ended December 31,
2018
and
2017
, respectively, to reflect the utility expenses associated with our Same Community portfolio net of recovery.
The
7.1
percent growth in NOI is primarily due to a
6.4
percent
increase
in Income from real property. The
6.4
percent increase in Income from real property is primarily due to a
2.2
percent
increase
in MH & RV blended occupancy and a
4.1
percent increase in total monthly base rent per site. The
increase
in Income from real property was partially offset by a
4.8
percent
increase
in Property operating expenses compared to
2017
, which was primarily due to higher utilities, real estate taxes, and legal, taxes, and insurance in
2018
.
43
SUN COMMUNITIES, INC.
Home Sales Summary
We purchase new homes and acquire pre-owned and repossessed manufactured homes, generally located within our communities, from lenders, dealers, and former residents to lease or sell to current and prospective residents.
The following table reflects certain financial and statistical information for our Home Sales Program for the years ended December 31,
2019
,
2018
and
2017
(in thousands, except for average selling prices and statistical information):
Year Ended
Year Ended
Financial Information
December 31, 2019
December 31, 2018
Change
% Change
December 31, 2018
December 31, 2017
Change
% Change
New homes
New home sales
$
71,760
$
59,578
$
12,182
20.4
%
$
59,578
$
36,915
$
22,663
61.4
%
New home cost of sales
61,557
51,913
9,644
18.6
%
51,913
31,578
20,335
64.4
%
NOI / Gross Profit –
new homes
$
10,203
$
7,665
$
2,538
33.1
%
$
7,665
$
5,337
$
2,328
43.6
%
Gross margin % –
new homes
14.2
%
12.9
%
1.3
%
12.9
%
14.5
%
(1.6
)%
Average selling price – new homes
$
125,674
$
113,266
$
12,408
11.0
%
$
113,266
$
101,975
$
11,291
11.1
%
Pre-owned homes
Pre-owned home sales
$
110,176
$
106,453
$
3,723
3.5
%
$
106,453
$
90,493
$
15,960
17.6
%
Pre-owned home cost of sales
72,800
71,420
1,380
1.9
%
71,420
63,536
7,884
12.4
%
NOI / Gross Profit –
pre-owned homes
$
37,376
$
35,033
$
2,343
6.7
%
$
35,033
$
26,957
$
8,076
30.0
%
Gross margin % –
pre-owned homes
33.9
%
32.9
%
1.0
%
32.9
%
29.8
%
3.1
%
Average selling price – pre-owned homes
$
38,416
$
34,306
$
4,110
12.0
%
$
34,306
$
30,991
$
3,315
10.7
%
Total home sales
Revenue from home sales
$
181,936
$
166,031
$
15,905
9.6
%
$
166,031
$
127,408
$
38,623
30.3
%
Cost of home sales
134,357
123,333
11,024
8.9
%
123,333
95,114
28,219
29.7
%
NOI / Gross Profit –
home sales
$
47,579
$
42,698
$
4,881
11.4
%
$
42,698
$
32,294
$
10,404
32.2
%
Statistical Information
New home sales volume
571
526
45
8.6
%
526
362
164
45.3
%
Pre-owned home sales volume
2,868
3,103
(235
)
(7.6
)%
3,103
2,920
183
6.3
%
Total home sales volume
3,439
3,629
(190
)
(5.2
)%
3,629
3,282
347
10.6
%
Gross Profit - new homes -
For the year ended
December 31, 2019
, the $
2.5
million, or
33.1
percent,
increase
in gross profit is primarily the result of a
8.6
percent
increase
in new home sales volume coupled with a
11.0
percent
increase
in the average selling price, as compared to
2018
.
For the year ended
December 31, 2018
, the $2.3 million, or 43.6 percent, increase in gross profit is primarily the result of a 45.3 percent increase in new home sales volume coupled with a 11.1 percent increase in the average selling price, as compared to 2017.
Gross Profit - pre-owned homes -
For the year ended
December 31, 2019
, the $
2.3
million, or
6.7
percent,
increase
in gross profit is primarily the result of a
12.0
percent
increase
in the average selling price, which is partially offset by a
7.6
percent decrease in pre-owned home sales volume, as compared to
2018
.
For the year ended
December 31, 2018
, the $8.1 million, or 30.0 percent, increase in gross profit is primarily the result of a 10.7 percent increase in the average selling price coupled with a 6.3 percent increase in pre-owned home sales volume as compared to 2017.
44
SUN COMMUNITIES, INC.
Rental Program Summary
The following table reflects certain financial and other information for our Rental Program for the years ended December 31,
2019
,
2018
and
2017
(in thousands, except for statistical information):
Year Ended
Year Ended
Financial Information
December 31, 2019
December 31, 2018
Change
% Change
December 31, 2018
December 31, 2017
Change
% Change
Revenues
Rental home revenue
$
57,572
$
53,657
$
3,915
7.3
%
$
53,657
$
50,549
$
3,108
6.1
%
Site rent from Rental Program
(1)
68,805
65,615
3,190
4.9
%
65,615
63,833
1,782
2.8
%
Rental Program revenue
126,377
119,272
7,105
6.0
%
119,272
114,382
4,890
4.3
%
Expenses
Repairs and refurbishment
12,591
10,456
2,135
20.4
%
10,456
9,864
592
6.0
%
Taxes and insurance
7,488
6,425
1,063
16.5
%
6,425
6,149
276
4.5
%
Other
1,916
6,423
(4,507
)
(70.2
)%
6,423
6,147
276
4.5
%
Rental Program operating and maintenance
21,995
23,304
(1,309
)
(5.6
)%
23,304
22,160
1,144
5.2
%
Rental Program NOI
$
104,382
$
95,968
$
8,414
8.8
%
$
95,968
$
92,222
$
3,746
4.1
%
Other Information
Number of sold rental homes
1,140
1,122
18
1.6
%
1,122
1,168
(46
)
(3.9
)%
Number of occupied rentals,
end of period
11,325
10,994
331
3.0
%
10,994
11,074
(80
)
(0.7
)%
Investment in occupied rental homes, end of period
$
584,771
$
530,006
$
54,765
10.3
%
$
530,006
$
494,945
$
35,061
7.1
%
Weighted average monthly rental rate, end of period
$
997
$
949
$
48
5.1
%
$
949
$
901
$
48
5.3
%
(1)
The renter’s monthly payment includes the site rent and an amount attributable to the home lease. The site rent is reflected in Real Property Operations’ segment revenue. For purposes of management analysis, site rent is included in Rental Program revenue to evaluate the incremental revenue gains associated with the implementation of the Rental Program, and to assess the overall growth and performance of the Rental Program and financial impact on the Company’s operations.
For the year ended December 31, 2019, Rental Program NOI
increased
$
8.4
million, or
8.8
percent, as compared to 2018. The
increase
is primarily due to (a) an
increase
in Rental Program revenue of $
7.1
million, or
6.0
percent, primarily attributable to a
5.1
percent
increase
in the weighted average monthly rental rate and a
3.0
percent
increase
in the number of occupied rentals, and (b) a
decrease
in Rental Program operating and maintenance expenses of $
1.3
million, or
5.6
percent, resulting primarily from the capitalization of commission expenses under ASC 842 in the year ended December 31, 2019 as compared to 2018.
For the year ended December 31, 2018, Rental Program NOI
increased
$
3.7
million, or
4.1
percent, as compared to 2017. The
increase
is primarily due to (a) an
increase
in Rental Program revenue of $
4.9
million, or
4.3
percent, primarily attributable to a
5.3
percent
increase
in weighted average monthly rental rates, partially offset by (b) an
increase
in Rental Program operating and maintenance expenses of $
1.1
million, or
5.2
percent, primarily due to higher repairs and refurbishment expense in 2018 as compared to 2017.
45
SUN COMMUNITIES, INC.
Other Items - Statements of Operations
(1)
The following table summarizes other income and expenses for the years ended December 31,
2019
,
2018
and
2017
(amounts in thousands):
Year Ended
Year Ended
December 31, 2019
December 31, 2018
Change
% Change
December 31, 2018
December 31, 2017
Change
% Change
Ancillary revenues, net
$
19,449
$
16,064
$
3,385
21.1
%
$
16,064
$
10,061
$
6,003
59.7
%
Interest income
$
17,857
$
20,852
$
(2,995
)
(14.4
)%
$
20,852
$
21,179
$
(327
)
(1.5
)%
Brokerage commissions and other revenues, net
$
14,127
$
6,205
$
7,922
127.7
%
$
6,205
$
3,695
$
2,510
67.9
%
Home selling expenses
$
14,690
$
15,722
$
(1,032
)
(6.6
)%
$
15,722
$
12,457
$
3,265
26.2
%
General and administrative expenses
$
93,964
$
81,429
$
12,535
15.4
%
$
81,429
$
83,973
$
(2,544
)
(3.0
)%
Catastrophic weather related charges, net
$
1,737
$
92
$
1,645
1,788.0
%
$
92
$
8,352
$
(8,260
)
(98.9
)%
Depreciation and amortization
$
328,067
$
287,262
$
40,805
14.2
%
$
287,262
$
261,536
$
25,726
9.8
%
Loss on extinguishment of debt
$
16,505
$
1,190
$
15,315
1,287.0
%
$
1,190
$
4,676
$
(3,486
)
(74.6
)%
Interest expense
(2)
$
137,851
$
134,250
$
3,601
2.7
%
$
134,250
$
131,585
$
2,665
2.0
%
Gain / (loss) on remeasurement of marketable securities
$
34,240
$
(3,639
)
$
37,879
(1,040.9
)%
$
(3,639
)
$
—
$
(3,639
)
N/A
Other income / (expense), net
$
3,457
$
(6,453
)
$
9,910
(153.6
)%
$
(6,453
)
$
8,982
$
(15,435
)
(171.8
)%
Income from nonconsolidated affiliates
$
1,374
$
790
$
584
73.9
%
$
790
$
—
$
790
N/A
Current tax expense
$
(1,095
)
$
(595
)
$
(500
)
84.0
%
$
(595
)
$
(446
)
$
(149
)
33.4
%
Deferred tax benefit
$
222
$
507
$
(285
)
(56.2
)%
$
507
$
582
$
(75
)
(12.9
)%
Preferred return to preferred OP units / equity
$
6,058
$
4,486
$
1,572
35.0
%
$
4,486
$
4,581
$
(95
)
(2.1
)%
Amounts attributable to noncontrolling interests
$
9,768
$
8,443
$
1,325
15.7
%
$
8,443
$
5,055
$
3,388
67.0
%
Preferred stock distribution
$
1,288
$
1,736
$
(448
)
(25.8
)%
$
1,736
$
7,162
$
(5,426
)
(75.8
)%
(1)
Only items judgmentally determined by management to be material are explained.
(2)
Includes interest expense and interest on mandatorily redeemable preferred OP units / equity.
Ancillary revenues, net -
for the
year ended December 31, 2019
,
increased
primarily due to increases in golf course, restaurant, and resort activity revenues as compared to
2018
. For the year ended December 31, 2018, the increase is primarily due to RV vacation home rental income as a result of acquisition activities, in addition to an increase in golf course, restaurant, and resort activity net profit as compared to 2017.
Interest income -
for the
year ended December 31, 2019
, decreased primarily due to lower balances on our notes receivable and derecognition of collateralized notes receivable in 2019 as we satisfied the criteria of paragraph ASC 860-10-40-5 to be accounted for as a sale. Refer to Note 4, “Collateralized Receivables and Transfers of Financial Assets,” in our accompanying Consolidated Financial Statements for additional information.
Brokerage commissions and other revenues, net -
for the
year ended December 31, 2019
,
increased
primarily due to a $3.1 million increase in brokerage commissions, and a $1.8 million increase in dividend income from our investment in marketable securities, as compared to
2018
. For the year ended December 31, 2018, the increase is primarily due to a higher number of broker homes sold during the year as compared to 2017, in addition to a $1.9 million insurance proceeds from business interruption related to Hurricane Irma.
Home selling expenses -
for the year ended December 31, 2018, increased primarily due to higher commissions driven by a higher home sales volume for the year as compared to 2017.
General and administrative expenses -
for the
year ended December 31, 2019
,
increased
primarily due to an increase in wages and incentives driven by growth in acquisitions and the Company’s performance as compared to
2018
.
Catastrophic weather related charges, net -
for the
year ended December 31, 2019
, increased primarily due to estimated damage losses for recent weather events. For the year ended December 31, 2018, the decrease is primarily due to a smaller impact from Hurricanes Florence and Michael as compared to a larger impact from Hurricane Irma in 2017.
46
SUN COMMUNITIES, INC.
Depreciation and amortization -
for the
year ended December 31, 2019
,
increased
as a result of our recent property acquisitions and ongoing expansion and development activities. Refer to Note 3, “Real Estate Acquisitions” of our accompanying Consolidated Financial Statements for additional information.
Loss on extinguishment of debt -
for the
year ended December 31, 2019
,
increased
primarily due to higher prepayment penalties related to debt and financing activity as compared to
2018
. For the year ended December 31, 2018, the decrease is primarily due to lower prepayment penalties related to debt and financing activity as compared to 2017. Refer to Note 9, “Debt and Lines of Credit,” in our accompanying Consolidated Financial Statements for additional information.
Gain / (loss) on remeasurement of marketable securities -
for the
year ended December 31, 2019
, increased primarily due to a $34.2 million gain on the remeasurement of our investment in marketable securities as compared to a $3.6 million remeasurement loss in 2018. For the year ended December 31, 2018, the decrease is primarily due to a $3.6 million loss on the remeasurement of our investment in marketable securities.
Other income / (expense), net -
for the
year ended December 31, 2019
, increased primarily due to a $4.5 million foreign currency translation gain as compared to a $8.4 million loss in 2018, partially offset by a $3.8 million decrease resulting from a $1.5 million loss on the remeasurement of contingent liability in 2019 as compared to a $2.3 million gain in
2018
. For the year ended December 31, 2018, the decrease is primarily due to an $8.4 million foreign currency translation loss as compared to a $5.9 million gain in 2017.
Preferred return to preferred OP units / equity -
for the
year ended December 31, 2019
increased primarily as a result of issuing 488,958 Series D Preferred OP units in conjunction with an acquisition in January 2019. Refer to Note 3, “Acquisitions,” and Note 10, “Equity and Temporary Equity,” of our accompanying Consolidated Financial Statements for additional information.
Amounts attributable to noncontrolling interests -
for the
year ended December 31, 2019
increased primarily as a result of increased performance in our Sun NG Resorts portfolio as compared to 2018. For the year ended December 31, 2018, the increase is due to the acquisition of our Sun NG Resorts portfolio in June 2018 as compared to 2017.
Preferred stock distributions -
for the year ended December 31, 2018 distributions decreased as compared to 2017 as a result of the redemption of 3.4 million outstanding shares of our 7.125% Series A Cumulative Redeemable Preferred Stock in November 2017.
47
SUN COMMUNITIES, INC.
RECONCILIATION OF NET INCOME ATTRIBUTABLE TO SUN COMMUNITIES, INC. COMMON STOCKHOLDERS TO FFO
The following table reconciles Net income attributable to Sun Communities, Inc. common stockholders to FFO for the years ended
December 31, 2019
,
2018
, and
2017
(in thousands, except per share amounts):
Year Ended
December 31, 2019
December 31, 2018
December 31, 2017
Net income attributable to Sun Communities, Inc. common stockholders
$
160,265
$
105,493
$
65,021
Adjustments
Depreciation and amortization
328,646
288,206
262,211
(Gain) / loss on remeasurement of marketable securities
(34,240
)
3,639
—
Amounts attributable to noncontrolling interests
8,474
7,740
4,535
Preferred return to preferred OP units
2,610
2,206
2,320
Preferred distribution to Series A-4 preferred stock
1,288
1,737
2,107
Gain on disposition of assets, net
(26,356
)
(23,406
)
(16,075
)
FFO attributable to Sun Communities, Inc. common stockholders and dilutive convertible securities
(4)
$
440,687
$
385,615
$
320,119
Adjustments:
Transaction costs
(1)
—
—
9,801
Other acquisition related costs
(2)
1,146
1,001
2,810
(Gain) / loss on extinguishment of debt
16,505
1,190
4,676
Catastrophic weather related charges, net
1,737
92
8,352
Loss of earnings - catastrophic weather related
(3)
—
(292
)
292
Other (income) / expense, net
(3,457
)
6,453
(8,982
)
Other adjustments
(4)
314
310
316
Core FFO attributable to Sun Communities, Inc. common stockholders and dilutive convertible securities
(5)
$
456,932
$
394,369
$
337,384
Weighted average common shares outstanding - basic
88,460
81,387
76,084
Add
Common stock issuable upon conversion of stock options
1
2
2
Restricted stock
454
651
625
Common stock issuable upon conversion of Series A-4 preferred stock
423
472
585
Common stock issuable upon conversion of Series A-4 preferred OP units
172
—
—
Common OP units
2,448
2,733
2,756
Common stock issuable upon conversion of Series A-3 preferred OP units
75
75
75
Common stock issuable upon conversion of Series A-1 preferred OP units
784
821
869
Weighted average common shares outstanding - fully diluted
92,817
86,141
80,996
FFO attributable to Sun Communities, Inc. common stockholders and dilutive convertible securities per share - fully diluted
$
4.75
$
4.48
$
3.95
Core FFO attributable to Sun Communities, Inc. common stockholders and dilutive convertible securities per share - fully diluted
$
4.92
$
4.58
$
4.17
(1)
In January 2018, we adopted ASU 2017-01. Under previous guidance, substantially all of our property acquisitions were accounted for as business combinations with acquisition related costs expensed as incurred and reported as Transaction costs. Under ASU 2017-01, direct acquisition related costs are capitalized as part of the purchase price. Acquisitions costs that do not meet the criteria for capitalization are expensed as incurred.
(2)
These costs represent the expenses incurred to bring recently acquired properties up to our operating standards, including items such as tree trimming and painting costs that do not meet our capitalization policy.
(3)
During 2018, the adjustment was for the previously estimated FFO impact of the income related to the loss of earnings in excess of the applicable business interruption deductible in relation to our Florida Keys communities, impaired by Hurricane Irma, that was not recognized as income in those respective periods. The income related to the loss of earnings was recognized during the three months ended December 31, 2018 upon notification of payment by the insurance company. During 2017, the adjustment represented the related estimated loss of earnings in excess of the applicable business interruption deductible.
(4)
Other adjustments include early retirement compensation expense, ground lease intangible write-off, and deferred tax benefits.
(5)
The effect of certain anti-dilutive convertible securities is excluded from these items.
48
SUN COMMUNITIES, INC.
LIQUIDITY AND CAPITAL RESOURCES
Our principal liquidity demands have historically been, and are expected to continue to be, distributions to our stockholders and the unit holders of the Operating Partnership, capital improvement of properties, the purchase of new and pre-owned homes, property acquisitions, development and expansion of properties, and debt repayment.
Subject to market conditions, we intend to continue to identify opportunities to expand our development pipeline and acquire existing communities. We finance acquisitions through available cash, secured financing, draws on our lines of credit, the assumption of existing debt on properties, and the issuance of equity securities. We will continue to evaluate acquisition opportunities that meet our criteria. Refer to Note
3
, “
Real Estate Acquisitions
” in our accompanying Consolidated Financial Statements for information regarding recent community acquisitions.
We also intend to continue to strengthen our capital and liquidity positions by focusing on our core fundamentals, which are generating positive cash flows from operations, maintaining appropriate debt levels and leverage ratios, and controlling overhead costs. We intend to meet our liquidity requirements through available cash balances, cash flows generated from operations, draws on our lines of credit, and the use of debt and equity offerings under our shelf registration statement. Refer to Note
9
, “
Debt and Lines of Credit
” and Note
10
, “
Equity and Temporary Equity
” in our accompanying Consolidated Financial Statements for additional information.
Capital Expenditures
Our capital expenditures include expansion sites and development construction costs, lot modifications, recurring capital expenditures and rental home purchases.
For the years ended
December 31, 2019
and
2018
, expansion and development activities of
$281.8 million
and
$152.7 million
, respectively, related to costs consisting primarily of construction of sites and other costs necessary to complete home site improvements. The increase is primarily driven by the ground-up developments and redevelopment at five communities.
For the years ended
December 31, 2019
and
2018
, lot modification expenditures were
$31.1 million
and
$22.9 million
, respectively. These expenditures improve asset quality in our communities and are incurred when an existing home is removed and the site is prepared for a new home (more often than not, a multi-sectional home). These activities, which are mandated by strict manufacturer’s installation requirements and state building codes, include items such as new foundations, driveways, and utility upgrades.
For the years ended
December 31, 2019
and
2018
, recurring capital expenditures were
$30.4 million
and
$24.3 million
, respectively, related to our continued commitment to the upkeep of our properties.
We invest in the acquisition of homes intended for the Rental Program. Expenditures for these investments depend upon the condition of the markets for repossessions and new home sales, as well as rental homes. We finance certain of our new home purchases with a
$12.0 million
manufactured home floor plan facility. Our ability to purchase homes for sale or rent may be limited by cash received from third-party financing of our home sales, available manufactured home floor plan financing and working capital available on our lines of credit.
Cash Flow Activities
Our cash flow activities are summarized as follows (in thousands):
Year Ended
December 31,
2019
December 31,
2018
December 31,
2017
Net Cash Provided By Operating Activities
$
476,734
$
363,114
$
257,983
Net Cash Used For Investing Activities
$
(1,010,457
)
$
(733,743
)
$
(401,642
)
Net Cash Provided By Financing Activities
$
505,880
$
409,905
$
141,557
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash
$
411
$
(523
)
$
298
Cash, cash equivalents, and restricted cash decreased by approximately by
$27.5 million
from
$62.3 million
as of
December 31, 2018
, to
$34.8 million
as of
December 31, 2019
.
49
SUN COMMUNITIES, INC.
Operating Activities
-
Net cash provided by operating activities increased by
$113.6 million
from
$363.1 million
for the year ended
December 31, 2018
to
$476.7 million
for the year ended
December 31, 2019
.
Our net cash flows provided by operating activities from continuing operations may be adversely impacted by, among other things: (a) the market and economic conditions in our current markets generally, and specifically in metropolitan areas of our current markets; (b) lower occupancy and rental rates of our properties; (c) increased operating costs, such as wage and benefit costs, insurance premiums, real estate taxes and utilities, that cannot be passed on to our tenants; (d) decreased sales of manufactured homes; and (e) current volatility in economic conditions and the financial markets. See “Risk Factors” in Part I, Item 1A in this Annual Report on Form 10-K.
Investing Activities
- Net cash used for investing activities was
$1.0 billion
for the
year ended December 31, 2019
, compared to
$733.7 million
for
year ended December 31, 2018
. Refer to Note
3
, “
Real Estate Acquisitions
” in our accompanying Consolidated Financial Statements for additional information.
Financing Activities
-
Net cash provided by financing activities was
$505.9 million
for the
year ended December 31, 2019
, compared to
$409.9 million
for the
year ended December 31, 2018
. Refer to Note
9
, “
Debt and Lines of Credit
” and Note
10
, “
Equity and Temporary Equity
” in our accompanying Consolidated Financial Statements for additional information.
Financial Flexibility
In July 2017, we entered into an at the market offering sales agreement (as amended, the “Sales Agreement”) with certain sales agents (collectively, the “Sales Agents”), whereby we may offer and sell shares of our common stock, having an aggregate offering price of up to $450.0 million, from time to time through the Sales Agents. The Sales Agents are entitled to compensation in an agreed amount not to exceed 2.0 percent of the gross price per share for any shares sold from time to time under the Sales Agreement. Through
December 31, 2019
, we have sold shares of our common stock for gross proceeds of $163.8 million under the Sales Agreement. Refer to Note
10
, “
Equity and Temporary Equity
” in our accompanying Consolidated Financial Statements for additional information.
In October 2019, we assumed a term loan facility with Citibank N.A. (“Citibank”), in the amount of $58.0 million. The term loan has a four-year term ending October 29, 2023, and bears interest at a floating rate based on the Eurodollar rate or Prime rate. The outstanding balance was $57.0 million at December 31, 2019.
In May 2019, we amended and restated our credit agreement with Citibank, N.A. and certain other lenders. Pursuant to the credit agreement, we entered into a senior credit facility with Citibank and certain other lenders in the amount of $750.0 million, comprised of a $650.0 million revolving loan, with the ability to use up to $100.0 million for advances in Australian dollars, and a $100.0 million term loan (the “A&R Facility”). We have until March 17, 2020 to draw on the term loan. As of
December 31, 2019
, we had not drawn any funds on the term loan. The credit agreement has a four-year term ending May 21, 2023, which can be extended for two additional six-month periods, subject to the satisfaction of certain conditions as defined in the credit agreement. The credit agreement also provides for, subject to the satisfaction of certain conditions, additional commitments in an amount not to exceed $350.0 million. If additional borrowings are made pursuant to any such additional commitments, the aggregate borrowing limit under the A&R Facility may be increased up to $1.1 billion.
The A&R Facility bears interest at a floating rate based on the Eurodollar rate or Bank Bill Swap Bid Rate plus a margin that is determined based on our leverage ratio calculated in accordance with the credit agreement, which margin can range from 1.20 percent to 2.10 percent for the revolving loan and 1.20 percent to 2.05 percent for the term loan. As of
December 31, 2019
, the margin based on our leverage ratio was 1.20 percent on the revolving loan and 1.20 percent on the term loan. We had $123.6 million and zero of borrowings on the revolving loan and the term loan, respectively, as of
December 31, 2019
.
The A&R Facility provides us with the ability to issue letters of credit. Our issuance of letters of credit does not increase our borrowings outstanding under our line of credit, but does reduce the borrowing amount available. At
December 31, 2019
and
December 31, 2018
, approximately $2.8 million and $3.9 million of availability was used to back standby letters of credit.
Pursuant to the terms of the A&R Facility, we are subject to various financial and other covenants. We are currently in compliance with these covenants. The most restrictive financial covenants for the A&R Facility are as follows:
Covenant
Requirement
As of December 31, 2019
Maximum Leverage Ratio
<65.0%
26.8%
Minimum Fixed Charge Coverage Ratio
>1.40
3.52
Minimum Tangible Net Worth
>$3,257,121
$5,633,050
Maximum Dividend Payout Ratio
<95.0%
58.0%
50
SUN COMMUNITIES, INC.
We anticipate meeting our long-term liquidity requirements, such as scheduled debt maturities, large property acquisitions, expansion and development of communities, and Operating Partnership unit redemptions through the issuance of certain debt or equity securities and/or the collateralization of our properties. At
December 31, 2019
, we had 234 unencumbered properties, of which 65 support the borrowing base for our $650.0 million revolving loan in our A&R Facility and 31 support the borrowing base for a term loan facility.
From time to time, we may also issue shares of our capital stock, issue equity units in our Operating Partnership, obtain debt financing, or sell selected assets. Our ability to finance our long-term liquidity requirements in such a manner will be affected by numerous economic factors affecting the MH and RV community industry at the time, including the availability and cost of mortgage debt, our financial condition, the operating history of the properties, the state of the debt and equity markets, and the general national, regional, and local economic conditions. When it becomes necessary for us to approach the credit markets, the volatility in those markets could make borrowing more difficult to secure, more expensive, or effectively unavailable. See “Risk Factors” in Part I, Item 1A of this Annual Report on Form 10-K. If we are unable to obtain additional debt or equity financing on acceptable terms, our business, results of operations and financial condition would be adversely impacted.
As of
December 31, 2019
, our net debt to enterprise value was approximately
19.0 percent
(assuming conversion of all common OP units, Series A-1 preferred OP units, Series A-3 preferred OP units, Series C preferred OP units and Series D preferred OP units to shares of common stock). Our debt has a weighted average maturity of approximately 11.1 years and a weighted average interest rate of
4.0 percent
.
Off-Balance Sheet Arrangements
Our off-balance sheet investments include nonconsolidated affiliates. These investments all have varying ownership structures. Substantially all of our nonconsolidated affiliates are accounted for under the equity method of accounting as we have the ability to exercise significant influence, but not control, over the operating and financial decisions of these joint venture arrangements. Refer to Note
7
,"
Investments in Nonconsolidated Affiliates
" and Note
9
, "
Debt and Lines of Credit
" in the accompanying consolidated financial statements, for additional information on our off-balance sheet investments.
Nonconsolidated Affiliate Indebtedness -
During September 2019, GTSC, LLC entered into a warehouse line of credit with a maximum loan amount of $125.0 million. As of
December 31, 2019
, the aggregate carrying amount of debt, including both our and our partners’ share, incurred by GTSC was approximately $123.4 million (of which our proportionate share is approximately $49.4 million). The debt bears interest at a variable rate based on LIBOR plus 1.65 percent per annum and matures on September 15, 2023. Refer to Note
7
,"
Investments in Nonconsolidated Affiliates
" for additional information on our nonconsolidated affiliates.
51
SUN COMMUNITIES, INC.
Contractual Cash Obligations
Our primary long-term liquidity needs are principal payments on outstanding indebtedness. As of
December 31, 2019
, our outstanding contractual obligations, including interest expense, were as follows:
Payments Due By Period
(In thousands)
Contractual Cash Obligations
(1)
Total Due
<1 year
1-3 years
3-5 years
After 5 years
Collateralized term loans - Life Companies
$
1,716,587
$
36,319
$
93,232
$
82,444
$
1,504,592
Collateralized term loans - FNMA
697,449
29,623
56,375
78,349
533,102
Collateralized term loans - CMBS
397,963
8,075
189,243
198,524
2,121
Collateralized term loans - FMCC
376,473
6,502
13,883
259,317
96,771
Preferred Equity - Sun NG Resorts - mandatory redeemable
35,249
—
35,249
—
—
Preferred OP units - mandatorily redeemable
34,663
—
—
34,663
—
Lines of credit
183,898
10,000
23,293
150,605
—
Total principal payments
$
3,442,282
$
90,519
$
411,275
$
803,902
$
2,136,586
Interest expense
(2)
$
1,202,326
$
138,025
$
250,970
$
206,271
$
607,060
Operating leases
45,083
2,397
4,929
5,465
32,292
Finance lease
4,540
120
240
4,180
—
Total contractual cash obligations
$
4,694,231
$
231,061
$
667,414
$
1,019,818
$
2,775,938
(1)
Contractual cash obligations in this table exclude debt premiums, discounts and deferred financing costs, as applicable.
(2)
Our contractual cash obligations related to interest expense are calculated based on the current debt levels, rates and maturities as of
December 31, 2019
(including finance leases), and actual payments required in future periods may be different than the amounts included above. Perpetual securities include one year of interest expense in the “After 5 years” category.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Our Consolidated Financial Statements are prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), which require the use of estimates, judgments and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses in the periods presented. We believe that the accounting estimates employed are appropriate and resulting balances are reasonable; however, due to inherent uncertainties in making estimates, actual results could differ from the original estimates, requiring adjustments to these balances in future periods.
The critical accounting estimates that affect the Consolidated Financial Statements and that use judgments and assumptions are listed below. In addition, the likelihood that materially different amounts could be reported under varied conditions and assumptions is discussed.
Refer to Note
1
, “
Significant Accounting Policies
,” in our accompanying Consolidated Financial Statements for information regarding our critical accounting estimates.
Impact of New Accounting Standards
Refer to Note
17
, “
Recent Accounting Pronouncements
,” in our accompanying Consolidated Financial Statements for information regarding new accounting pronouncements.
Off-Balance Sheet Arrangements
Nonconsolidated Affiliate Indebtedness -
During September 2019, GTSC entered into a warehouse line of credit with a maximum loan amount of $125.0 million. As of
December 31, 2019
, the aggregate carrying amount of debt, including both our and our partners’ share, incurred by GTSC was approximately $123.4 million (of which our proportionate share is approximately $49.4 million). The debt bears interest at a variable rate based on LIBOR plus 1.65 percent per annum and matures on September 15, 2023.
52
SUN COMMUNITIES, INC.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risk is the exposure to loss resulting from changes in market factors such as interest rates, foreign currency exchange rates, commodity prices, and equity prices.
Interest Rate Risk
Our principal market risk exposure is interest rate risk. We mitigate this risk by maintaining prudent amounts of leverage, minimizing capital costs, and interest expense while continuously evaluating all available debt and equity resources and following established risk management policies and procedures, which include the periodic use of derivatives. Our primary strategy in entering into derivative contracts is to minimize the variability that interest rate changes could have on our future cash flows. From time to time, we employ derivative instruments that effectively convert a portion of our variable rate debt to fixed rate debt. We do not enter into derivative instruments for speculative purposes.
Our variable rate debt totaled
$183.9 million
and
$128.0 million
as of
December 31, 2019
and
2018
, respectively, and bears interest based on Prime or various LIBOR rates. If Prime or LIBOR increased or decreased by 1.0 percent, our interest expense would have increased or decreased by approximately
$2.6 million
and
$2.4 million
for the years ended
December 31, 2019
and
2018
, respectively, based on the
$259.4 million
and
$235.9 million
average balances outstanding under our variable rate debt facilities, respectively.
Foreign Currency Exchange Rate Risk
Foreign currency exchange rate risk is the risk that fluctuations in currencies against the U.S. dollar will negatively impact our results of operations. We are exposed to foreign currency exchange rate risk as a result of remeasurement and translation of the assets and liabilities of our Canadian properties, and our Australian equity investment and joint venture into U.S. dollars. Fluctuations in foreign currency exchange rates can therefore create volatility in our results of operations and may adversely affect our financial condition.
At
December 31, 2019
and
2018
, our stockholder’s equity included
$202.5 million
and
$141.4 million
from our Canadian subsidiaries and Australian equity investments, respectively, which represented
5.2 percent
and
4.6 percent
of total equity, respectively. Based on our sensitivity analysis, a 10.0 percent strengthening of the U.S. dollar against the Canadian and Australian dollars would have caused a reduction of
$20.2 million
and
$14.1 million
to our total stockholder’s equity at
December 31, 2019
and
2018
, respectively.
53
SUN COMMUNITIES, INC.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Financial statements and supplementary data are filed herewith under Item 15.
ITEM 9.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
We maintain disclosure controls and procedures designed to provide reasonable assurance that information required to be disclosed in reports filed under the Exchange Act is recorded, processed, summarized and reported within the specified time periods and accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
Our management, with the participation of our CEO and CFO, evaluated the effectiveness of our disclosure controls and procedures (pursuant to Rules 13a-15(e) or 15d-15(e) of the Exchange Act) at
December 31, 2019
. Based upon this evaluation, our CEO and CFO concluded that our disclosure controls and procedures were effective as of
December 31, 2019
.
Management’s Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining effective internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. This system is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with U.S. GAAP. Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, misstatements due to error or fraud may not be prevented or detected on a timely basis.
Our management performed an assessment of the effectiveness of our internal control over financial reporting at
December 31, 2019
, utilizing the criteria discussed in the
“Internal Control - Integrated Framework (2013)”
issued by the Committee of Sponsoring Organizations of the Treadway Commission. The objective of this assessment was to determine whether our internal control over financial reporting was effective at
December 31, 2019
. Based on management’s assessment, we have concluded that our internal control over financial reporting was effective at
December 31, 2019
.
The effectiveness of our internal control over financial reporting has been audited by Grant Thornton LLP, an independent registered public accounting firm, as stated in its report which is included herein.
Changes in Internal Control Over Financial Reporting
There were no material changes in our internal control over financial reporting during the year ended
December 31, 2019
.
ITEM 9B. OTHER INFORMATION
None.
54
SUN COMMUNITIES, INC.
PART III
ITEM 10.
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
Pursuant to the general instructions of Item 401 of Regulation S-K, certain information regarding our executive officers is contained in Part I of this Form 10-K. Unless provided in an amendment to this Annual Report on Form 10-K, the other information required by this Item is incorporated herein by reference to the applicable information in the proxy statement for our 2020 annual meeting (the “Proxy Statement,”) including the information set forth under the captions “Proposal No.1 Election of Directors - Consideration of Director Nominees,” “Corporate Governance - Board of Directors,” “Corporate Governance - Committees of the Board of Directors,” “Security Ownership Information - Section 16(a) Beneficial Ownership Reporting Compliance,” and “ Information About Executive Officers - Executive Officers Biography.”
ITEM 11. EXECUTIVE COMPENSATION
Unless provided in an amendment to this Annual Report on Form 10-K, the information required by this Item is incorporated by reference to the applicable information in the Proxy Statement, including the information set forth under the captions “Proposal No.1 Election of Directors - Director Compensation,” “Corporate Governance - Compensation Committee Interlocks and Insider Participation,” and “Executive Compensation.” The information in the section captioned “Executive Compensation - Compensation Committee Report” in the Proxy Statement or an amendment to this Annual Report on Form 10-K is incorporated by reference herein but shall be deemed furnished, not filed, and shall not be deemed to be incorporated by reference into any filing we make under the Securities Act or the Exchange Act.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
Unless provided in an amendment to this Annual Report on Form 10-K, the information required by this Item is incorporated by reference to the applicable information in the Proxy Statement, including the information set forth under the captions “Security Ownership Information”
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
Unless provided in an amendment to this Annual Report on Form 10-K, the information required by this Item is incorporated by reference to the Proxy Statement, including the information set forth under the captions “Corporate Governance - Board of Directors,” “Corporate Governance - Committees of the Board of Directors,” “Corporate Governance - Board Leadership Structure and Independence of Non-Employee Directors,” and “Corporate Governance - Certain Relationships and Related Party Transactions.”
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
Unless provided in an amendment to this Annual Report on Form 10-K, the information required by this Item is incorporated by reference to the Proxy Statement, including the information set forth under the caption “ Proposal No.3 - Ratification of Selection of Grant Thornton LLP.”
55
SUN COMMUNITIES, INC.
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
The following documents are filed herewith as part of this Form 10-K:
1. Financial Statements
A list of the financial statements required to be filed as a part of this Annual Report on Form 10‑K is shown in the “Index to the Consolidated Financial Statements and Financial Statement Schedules” filed herewith.
2. Financial Schedule
The financial statement schedule required to be filed as a part of this Annual Report on Form 10‑K is shown in the “Index to the Consolidated Financial Statements and Financial Statement Schedules” filed herewith.
3. Exhibits
A list of the exhibits required by Item 601 of Regulation S‑K to be filed as a part of this Annual Report on Form 10-K is filed herewith.
ITEM 16. FORM 10-K SUMMARY
None.
56
SUN COMMUNITIES, INC.
EXHIBITS
Exhibit Number
Description
Method of Filing
2.1
Agreement and Plan of Merger Among Jensen’s, Inc, JSREP, Inc, in its capacity as the Shareholder Representative, Sun Communities, Inc, and Sun Jensen LLC
Incorporated by reference to Sun Communities, Inc.’s Current Report on Form 8-K filed on August 22, 2019
3.1
Sun Communities, Inc. Articles of Restatement
Incorporated by reference to Sun Communities, Inc.’s Current Report on Form 10-K filed on February 22, 2018
3.2
Third Amended and Restated Bylaws
Incorporated by reference to Sun Communities, Inc.’s Current Report on Form 8-K filed on May 12, 2017
4.1
Description of the Registrant’s Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934
Filed herewith
10.8
Lease, dated November 1, 2002, by and between Sun Communities Operating Limited Partnership as Tenant and American Center LLC as Landlord
Incorporated by reference to Sun Communities, Inc.’s Annual Report on Form 10-K for the year ended December 31, December 31, 2002, as amended
10.9
Sixth Lease Modification dated June 26, 2018 by and between Sun Communities Operating Limited Partnership as Tenant and American Center LLC as Landlord
Incorporated by reference to Sun Communities, Inc.’s Current Report on Form 10-K filed on February 21, 2019
10.10
Fourth Amended and Restated Agreement of Limited Partnership of Sun Communities Operating Limited Partnership, dated January 31, 2019.
Incorporated by reference to Sun Communities, Inc.’s Current Report on Form 8-K filed February 5, 2019
10.11
First Amended and Restated 2004 Non-Employee Director Option Plan#
Incorporated by reference to Sun Communities, Inc.’s Current Report on Form 8-K filed July 25, 2012
10.12
First Amendment to First Amended and Restated 2004 Non-Employee Director Option Plan#
Incorporate by reference to Exhibit A to Sun Communities, Inc.’s Definitive Proxy Statement filed on March 29, 2018
10.13
Sun Communities, Inc. 2015 Equity Incentive Plan#
Incorporated by reference to Sun Communities, Inc.’s Proxy Statement dated April 29, 2015 for the Annual meeting of Stockholders held July 20, 2015
10.14
Form of Stock Option Agreement between Sun Communities, Inc. and certain directors, officers and other individuals#
Incorporated by reference to Sun Communities, Inc.’s Registration Statement No. 33 69340
10.15
Form of Non-Employee Director Stock Option Agreement between Sun Communities, Inc. and certain directors#
Incorporated by reference to Sun Communities, Inc.’s Registration Statement No. 33 80972
10.16
Form of Restricted Stock Award Agreement#
Incorporated by reference to Sun Communities, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2004
10.17
First Amendment to Restricted Stock Award Agreement between Sun Communities, Inc. and Gary A. Shiffman dated July 15, 2014#
Incorporated by reference to Sun Communities, Inc.’s Current Report on Form 8-K filed July 15, 2014
10.18
Employment Agreement dated June 20, 2013 among Sun Communities, Inc., Sun Communities Operating Limited Partnership and Gary A. Shiffman#
Incorporated by reference to Sun Communities, Inc.’s Current Report on Form 8-K filed June 24, 2013
10.19
First Amendment to Employment Agreement among Sun Communities, Inc., Sun Communities Operating Limited Partnership and Gary A. Shiffman dated July 15, 2014#
Incorporated by reference to Sun Communities, Inc.’s Current Report on Form 8-K filed July 15, 2014
10.20
Second Amendment to Employment Agreement among Sun Communities, Inc., Sun Communities Operating Limited Partnership and Gary A. Shiffman dated March 8, 2017#
Incorporated by reference to Sun Communities, Inc.’s Current Report on Form 8-K filed on March 8, 2017
10.21
Employment Agreement dated May 19, 2015 among Sun Communities, Inc., Sun Communities Operating Limited Partnership and John B. McLaren#
Incorporated by reference to Sun Communities, Inc.’s Current Report on Form 8-K filed May 20, 2015
10.22
First Amendment to Employment Agreement among Sun Communities, Inc. Sun Communities Operating Limited Partnership, and John B. McLaren dated March 8, 2017#
Incorporated by reference to Sun Communities, Inc.’s Current Report on Form 8-K filed on March 8, 2017
10.23
Employment Agreement July 16, 2015 among Sun Communities, Inc., Sun Communities Operating Limited Partnership and Karen J. Dearing#
Incorporated by reference to Sun Communities, Inc.’s Current Report on Form 8-K filed July 17, 2015
10.24
First Amendment Employment Agreement among Sun Communities, Inc., Sun Communities Operating Partnership, and Karen J. Dearing dated March 8, 2017#
Incorporated by reference to Sun Communities, Inc.’s Current Report on Form 8-K filed on March 8, 2017
10.25
Sun Communities, Inc. Executive Compensation “Clawback” Policy#
Incorporated by reference to Sun Communities, Inc.’s Current Report on Form 8-K filed July 15, 2014
10.29
Third Amended and Restated Credit Agreement, dated May 21, 2019, among Sun Communities Operating Limited Partnership, as Borrower, Citibank, N.A., as Administrative Agent, Swing Line Lender and L/C Issuer, Citibank, N.A., BofA Securities, Inc., and BMO Capital Markets, as Joint Lead Arrangers, and Citibank, N.A., BofA Securities, Inc., as Joint Bookrunners, and Bank of America, N.A. and Bank of Montreal, as Co-Syndication Agents and Fifth Third Bank, an Ohio Banking Corporation, Regions Bank and RBC Capital Markets as Co-Documentation Agents
Incorporated by reference to Sun Communities, Inc.’s Current Report on Form 8-K filed on May 24, 2019
21.1
List of Subsidiaries of Sun Communities, Inc.
Filed herewith
23.1
Consent of Grant Thornton LLP
Filed herewith
57
SUN COMMUNITIES, INC.
31.1
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Filed herewith
31.2
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Filed herewith
32.1
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Furnished herewith
101.INS
XBRL Instance Document
The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH
XBRL Taxonomy Extension Schema Document
Filed herewith
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
Filed herewith
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
Filed herewith
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
Filed herewith
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
Filed herewith
#
Management contract or compensatory plan or arrangement.
58
SUN COMMUNITIES, INC.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SUN COMMUNITIES, INC.
(Registrant)
Dated: February 20, 2020
By
/s/
Gary A. Shiffman
Gary A. Shiffman
Chief Executive Officer
Pursuant to the requirements of the Securities Exchange Act of 1934, this Annual Report on Form 10-K has been signed by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Name
Capacity
Date
/s/
Gary A. Shiffman
Chief Executive Officer and Chairman of the Board of Directors (Principal Executive Officer)
February 20, 2020
Gary A. Shiffman
/s/
Karen J. Dearing
Executive Vice President, Chief Financial Officer, Treasurer and Secretary (Principal Financial Officer and Principal Accounting Officer)
February 20, 2020
Karen J. Dearing
/s/
Meghan G. Baivier
Director
February 20, 2020
Meghan G. Baivier
/s/
Stephanie W. Bergeron
Director
February 20, 2020
Stephanie W. Bergeron
/s/
Brian M. Hermelin
Director
February 20, 2020
Brian M. Hermelin
/s/
Ronald A. Klein
Director
February 20, 2020
Ronald A. Klein
/s/
Clunet R. Lewis
Director
February 20, 2020
Clunet R. Lewis
/s/
Arthur A. Weiss
Director
February 20, 2020
Arthur A. Weiss
59
SUN COMMUNITIES, INC.
INDEX TO THE CONSOLIDATED FINANCIAL STATEMENTS AND
FINANCIAL STATEMENT SCHEDULE
Page
Reports of Independent Registered Public Accounting Firm
F-
2
Financial Statements:
Consolidated Balance Sheets as of December 31, 2019 and 2018
F-
5
Consolidated Statements of Operations for the Years Ended December 31, 2019, 2018 and 2017
F-
6
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2019, 2018 and 2017
F-
7
Consolidated Statements of Cash Flows for the Years Ended December 31, 2019, 2018 and 2017
F-
8
Consolidated Statements of Stockholders’ Equity for the Years Ended December 31, 2019, 2018 and 2017
F-
10
Notes to Consolidated Financial Statements
F-
11
Real Estate and Accumulated Depreciation, Schedule III
F-
45
F -
1
SUN COMMUNITIES, INC.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Stockholders
Sun Communities, Inc.
Opinion on the financial statements
We have audited the accompanying consolidated balance sheets of Sun Communities, Inc. (a Maryland corporation) and subsidiaries (the “Company”) as of December 31, 2019 and 2018, and the related consolidated statements of operations, comprehensive income, stockholders’ equity, and cash flows for each of the three years in the period ended December 31, 2019, and the related notes and financial statement schedule included under Item 15(a) (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2019 and 2018, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2019, in conformity with accounting principles generally accepted in the United States of America.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company’s internal control over financial reporting as of December 31, 2019, based on criteria established in the 2013
Internal Control-Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”), and our report dated February 20, 2020
expressed an unqualified opinion.
Change in accounting principle
As discussed in Note 17 to the consolidated financial statements, the Company has changed its method of accounting for leases in 2019 due to the adoption of ASC Topic 842, Leases.
Basis for opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical audit matters
The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Accounting for Acquisitions
The Company's strategy includes growth by acquisition. As described in footnote 3, during 2019, the Company completed forty-four community acquisitions for total consideration of $854 million. The principal considerations for our determination that the accounting for acquisitions is a critical audit matter is that it involves a high degree of subjectivity in evaluating the reasonableness of management's estimates and related assumptions related to the accounting for the recognition of the fair value of assets acquired and liabilities assumed. We performed the following procedures, among others, in connection with forming our overall opinion on the financial statements. We tested management’s controls over the accounting for acquisitions, such as controls over the recognition and measurement of assets acquired, liabilities assumed, and consideration paid. For each of the acquisitions, we read the purchase agreements, evaluated the significant assumptions and methods used in developing the fair value estimates and tested the recognition of the assets acquired and liabilities assumed at fair value.
More specifically, for each acquisition, we assessed, through the use of our internal valuation specialist, whether (1) the values assigned to the tangible assets appeared reasonable based on a cost or market approach for similar properties in each geographic area, (2) intangible assets were properly considered and identified, and (3) the significant assumptions used in valuing the assets and liabilities were reasonable
F -
2
SUN COMMUNITIES, INC.
and (4) if applicable, the value assigned to and accounting for, equity interests in the Company or its subsidiaries that was issued as consideration in the transaction.
As described in footnote 10, the purchase consideration for the acquisition of Country Village Estate also reflected, in part, the estimated fair value of preferred equity interests. In testing the valuation of the equity interests, we considered management’s estimated amount that would be paid upon the ultimate redemption of the securities and the discount rate. We also evaluated management's classification of the equity consideration as either debt, temporary equity or equity on the consolidated balance sheet based on the characteristics of the equity instrument.
Impairment of Investment Properties
As described in footnote 1, the Company reviews the carrying value of investment properties on a quarterly basis or whenever events or changes in circumstances indicate a possible impairment. Events or circumstances that may prompt a review of the carrying value of investment properties may include a significant decrease in the anticipated market price of the investment property, an adverse change to the extent or manner in which an asset may be used, or a significant change in its physical condition or damage due to catastrophic event.
The Company reviews its investment properties for potential impairment through an analysis of net operating income trends period over period. In the event that any impairment indicators are present, the Company undertakes additional analyses utilizing expected undiscounted future cash flows and expected disposition proceeds for a given asset. Forecasting of cash flows requires management to make estimates and assumptions about such variables as the anticipated holding period, rental revenues and operating expenses during the holding period, capital expenditures and rates of return.
In 2019, the Company’s net operating income trend analysis resulted in 10 properties requiring additional analysis. No impairments were identified as a result of the quarterly analysis nor events occurring in 2019.
The principal consideration for our determination that the impairment of investment properties is a critical audit matter is that it involves a high degree of subjectivity in evaluating management's estimates used in determining the undiscounted cash flow estimates. We performed the following procedures, among others, in connection with forming our overall opinion on the financial statements. We tested management’s internal controls over the identification of potential investment property impairments, such as controls over the Company’s quarterly analysis of net operating income trends, as well management review controls to identify potential events which could indicate impairment We examine and evaluate the Company’s net operating income trend analysis and its assessment of other events, and if additional analysis is necessary, we evaluated the significant assumptions and methods used in developing the undiscounted cash flow estimates.
More specifically, when the net operating income analysis indicated that additional analysis was required, we assessed whether the significant assumptions, including estimated holding period, rental revenues and operating expenses during the holding period, capital expenditures and rates of return used in determining the future undiscounted cash flows were reasonable.
/s/ GRANT THORNTON LLP
We have served as the Company’s auditor since 2003.
Southfield, Michigan
February 20, 2020
F -
3
SUN COMMUNITIES, INC.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Stockholders
Sun Communities, Inc.
Opinion on internal control over financial reporting
We have audited the internal control over financial reporting of Sun Communities, Inc. (a Maryland corporation) and subsidiaries (the “Company”) as of December 31, 2019, based on criteria established in the 2013
Internal Control-Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2019, based on criteria established in the 2013
Internal Control-Integrated Framework
issued by COSO.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated financial statements of the Company as of and for the year ended December 31, 2019, and our report dated February 20, 2020 expressed an unqualified opinion on those financial statements.
Basis for opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and limitations of internal control over financial reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ GRANT THORNTON LLP
Southfield, Michigan
February 20, 2020
F -
4
SUN COMMUNITIES, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share amounts)
As of
December 31, 2019
December 31, 2018
Assets
Land
$
1,414,279
$
1,201,945
Land improvements and buildings
6,595,272
5,586,250
Rental homes and improvements
627,175
571,661
Furniture, fixtures and equipment
282,874
201,090
Investment property
8,919,600
7,560,946
Accumulated depreciation
(
1,686,980
)
(
1,442,630
)
Investment property, net (including $344,300 and $308,171 for consolidated VIEs at December 31, 2019 and December 31, 2018; see Note 8)
7,232,620
6,118,316
Cash, cash equivalents and restricted cash
34,830
62,262
Marketable securities
94,727
49,037
Inventory of manufactured homes
62,061
49,199
Notes and other receivables, net
157,926
160,077
Collateralized receivables, net
—
106,924
Other assets, net (including $23,894 and $19,809 for consolidated VIEs at December 31, 2019 and December 31, 2018; see Note 8)
219,896
164,211
Total Assets
$
7,802,060
$
6,710,026
Liabilities
Mortgage loans payable (including $46,993 and $44,172 for consolidated VIEs at December 31, 2019 and December 31, 2018; see Note 8)
$
3,180,592
$
2,815,957
Secured borrowings on collateralized receivables
—
107,731
Preferred Equity - Sun NG RV Resorts LLC - mandatorily redeemable (fully attributable to consolidated VIEs; see Note 8)
35,249
35,277
Preferred OP units - mandatorily redeemable
34,663
37,338
Lines of credit
183,898
128,000
Distributions payable
71,704
63,249
Advanced reservation deposits and rent
133,420
133,698
Accrued expenses and accounts payable
127,289
106,281
Other liabilities (including $13,631 and $6,914 for consolidated VIEs at December 31, 2019 and December 31, 2018; see Note 8)
81,289
51,581
Total Liabilities
3,848,104
3,479,112
Commitments and contingencies (see Note 18)
Series A-4 preferred stock, $0.01 par value. Issued and outstanding:1,063 December 31, 2018
—
31,739
Series A-4 preferred OP units
—
9,877
Series D preferred OP units
50,913
—
Equity interests - NG Sun LLC and NG Whitewater (fully attributable to consolidated VIEs; see Note 8)
27,091
21,976
Stockholders' Equity
Common stock, $0.01 par value. Authorized: 180,000 shares; Issued and outstanding: 93,180 December 31, 2019 and 86,357 December 31, 2018
932
864
Additional paid-in capital
5,213,264
4,398,949
Accumulated other comprehensive loss
(
1,331
)
(
4,504
)
Distributions in excess of accumulated earnings
(
1,393,141
)
(
1,288,486
)
Total Sun Communities, Inc. stockholders' equity
3,819,724
3,106,823
Noncontrolling interests
Common and preferred OP units
47,686
53,354
Consolidated variable interest entities
8,542
7,145
Total noncontrolling interests
56,228
60,499
Total Stockholders' Equity
3,875,952
3,167,322
Total Liabilities, Temporary Equity and Stockholders' Equity
$
7,802,060
$
6,710,026
See accompanying Notes to Consolidated Financial Statements.
F -
5
SUN COMMUNITIES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
Year Ended
December 31, 2019
December 31, 2018
December 31, 2017
Revenues
Income from real property
$
925,664
$
825,973
$
742,228
Revenue from home sales
181,936
166,031
127,408
Rental home revenue
57,572
53,657
50,549
Ancillary revenue
66,881
54,107
37,511
Interest income
17,857
20,852
21,179
Brokerage commissions and other revenues, net
14,127
6,205
3,695
Total Revenues
1,264,037
1,126,825
982,570
Expenses
Property operating and maintenance
266,378
236,097
210,278
Real estate taxes
61,880
56,555
52,288
Cost of home sales
134,357
123,333
95,114
Rental home operating and maintenance
21,995
23,304
22,160
Ancillary expenses
47,432
38,043
27,450
Home selling expenses
14,690
15,722
12,457
General and administrative expenses
93,964
81,429
83,973
Catastrophic weather related charges, net
1,737
92
8,352
Depreciation and amortization
328,067
287,262
261,536
Loss on extinguishment of debt
16,505
1,190
4,676
Interest expense
133,153
130,556
128,471
Interest on mandatorily redeemable preferred OP units / equity
4,698
3,694
3,114
Total Expenses
1,124,856
997,277
909,869
Income Before Other Items
139,181
129,548
72,701
Gain / (loss) on remeasurement of marketable securities
34,240
(
3,639
)
—
Other income / (expense), net
3,457
(
6,453
)
8,982
Income from nonconsolidated affiliates
1,374
790
—
Current tax expense
(
1,095
)
(
595
)
(
446
)
Deferred tax benefit
222
507
582
Net Income
177,379
120,158
81,819
Less: Preferred return to preferred OP units / equity
(
6,058
)
(
4,486
)
(
4,581
)
Less: Amounts attributable to noncontrolling interests
(
9,768
)
(
8,443
)
(
5,055
)
Net Income attributable to Sun Communities, Inc.
161,553
107,229
72,183
Less: Preferred stock distribution
(
1,288
)
(
1,736
)
(
7,162
)
Net Income attributable to Sun Communities, Inc. common stockholders
$
160,265
$
105,493
$
65,021
Weighted average common shares outstanding - basic
88,460
81,387
76,084
Weighted average common shares outstanding - diluted
88,915
82,040
76,711
Basic earnings per share (see Note 14)
$
1.80
$
1.29
$
0.85
Diluted earnings per share (see Note 14)
$
1.80
$
1.29
$
0.85
See accompanying Notes to Consolidated Financial Statements.
F -
6
SUN COMMUNITIES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
Year Ended
December 31, 2019
December 31, 2018
December 31, 2017
Net Income
$
177,379
$
120,158
$
81,819
Foreign currency translation gain / (loss) adjustment
3,328
(
5,878
)
4,527
Total Comprehensive Income
180,707
114,280
86,346
Less: Comprehensive Income attributable to noncontrolling interests
(
9,923
)
(
8,171
)
(
5,299
)
Comprehensive Income attributable to Sun Communities, Inc.
$
170,784
$
106,109
$
81,047
See accompanying Notes to Consolidated Financial Statements.
F -
7
SUN COMMUNITIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
Year Ended
December 31, 2019
December 31, 2018
December 31, 2017
Operating Activities
Net income
$
177,379
$
120,158
$
81,819
Adjustments to reconcile net income to net cash provided by operating activities:
Gain on disposition of assets
(
11,085
)
(
9,376
)
(
9,338
)
Unrealized foreign currency translation (gain) / loss
(
4,557
)
8,234
(
6,146
)
Remeasurement of marketable securities
(
34,240
)
3,639
—
Contingent liability remeasurement (gain) / loss
1,503
(
2,336
)
(
3,035
)
Asset impairment charges
—
—
742
Share-based compensation
17,482
15,066
12,695
Depreciation and amortization
313,966
274,432
256,193
Deferred tax benefit
(
222
)
(
507
)
(
582
)
Amortization of below market lease
(
7,442
)
(
7,399
)
(
7,402
)
Amortization of debt premium
(
4,962
)
(
6,353
)
(
8,205
)
Amortization of deferred financing costs
2,988
3,233
2,910
Amortization of ground lease intangibles
752
1,638
1,914
Loss on extinguishment of debt
16,505
1,190
4,676
Income from nonconsolidated affiliates
(
1,374
)
(
790
)
—
Distributions from nonconsolidated affiliates
3,049
—
—
Change in notes receivable from financed sales of inventory homes, net of repayments
2,988
(
2,299
)
(
26,193
)
Change in inventory, other assets and other receivables, net
(
44,322
)
(
39,514
)
(
33,031
)
Change in other liabilities
48,326
4,098
(
9,034
)
Net Cash Provided By Operating Activities
476,734
363,114
257,983
Investing Activities
Investment in properties
(
569,261
)
(
389,399
)
(
288,537
)
Acquisitions of properties, net of cash acquired
(
472,681
)
(
320,268
)
(
120,377
)
Proceeds from dispositions of assets and depreciated homes, net
61,337
55,855
8,575
Issuance of notes and other receivables
(
18,122
)
(
216
)
(
3,918
)
Repayments of notes and other receivables
4,542
4,312
2,615
Investments in nonconsolidated affiliates
(
60,742
)
(
84,997
)
—
Distributions from nonconsolidated affiliates
44,470
970
—
Net Cash Used For Investing Activities
(
1,010,457
)
(
733,743
)
(
401,642
)
Financing Activities
Issuance of common stock, OP units, and preferred OP units, net
440,782
623,540
487,677
Redemption of Series B-3 preferred OP units
(
2,675
)
(
4,105
)
(
4,460
)
Borrowings on lines of credit
3,881,543
1,542,677
661,000
Payments on lines of credit
(
3,883,950
)
(
1,456,486
)
(
719,536
)
Proceeds from issuance of other debt
923,721
250,000
185,153
Payments on other debt
(
552,868
)
(
298,754
)
(
124,427
)
Prepayment penalty on debt
(
18,838
)
(
2,024
)
(
6,019
)
Redemption of Series A-4 cumulative convertible preferred stock
—
—
(
85,000
)
Proceeds received from return of prepaid deferred financing costs
1,618
—
—
Redemption of Series A-4 preferred stock and OP units
—
—
(
24,698
)
Distributions to stockholders, OP unit holders, and preferred OP unit holders
(
276,697
)
(
242,813
)
(
224,483
)
Payments for deferred financing costs
(
6,756
)
(
2,130
)
(
3,650
)
Net Cash Provided By Financing Activities
505,880
409,905
141,557
Effect of exchange rate changes on cash, cash equivalents and restricted cash
411
(
523
)
298
Net change in cash, cash equivalents and restricted cash
(
27,432
)
38,753
(
1,804
)
Cash, cash equivalents and restricted cash, beginning of period
62,262
23,509
25,313
Cash, cash equivalents and restricted cash, end of period
$
34,830
$
62,262
$
23,509
F -
8
Year Ended
December 31, 2019
December 31, 2018
December 31, 2017
Supplemental Information
Cash paid for interest (net of capitalized interest of $7,943, $4,328 and $2,755 respectively)
$
134,990
$
126,153
$
124,046
Cash paid for interest on mandatorily redeemable debt
$
4,698
$
2,551
$
3,114
Cash paid (refunds) for income taxes
$
948
$
461
$
(
194
)
Noncash investing and financing activities
Reduction in secured borrowing balance
$
107,731
$
21,451
$
23,449
Change in distributions declared and outstanding
$
8,452
$
7,889
$
3,267
Conversion of common and preferred OP units
$
11,310
$
1,515
$
3,556
Conversion of Series A-4 preferred stock
$
31,739
$
675
$
4,720
Capital lease
$
—
$
—
$
4,114
Noncash investing and financing activities at the date of acquisition
Acquisitions - Common stock and OP units issued
$
313,391
$
—
$
28,410
Acquisitions - Equity Interests - NG Sun LLC (see Note 8)
$
—
$
21,976
$
—
Acquisitions - Preferred Equity - Sun NG RV Resorts LLC (see Note 8)
$
—
$
35,277
$
—
Acquisitions - Debt
$
61,900
$
3,120
$
4,592
Acquisitions - Series D preferred interest
$
51,930
$
—
$
—
Acquisitions - Escrow
$
392
$
—
$
—
See accompanying Notes to Consolidated Financial Statements.
F -
9
SUN COMMUNITIES, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In thousands)
Stockholders’ Equity
Temporary Equity
7.125% Series A Cumulative Redeemable Preferred Stock
Common Stock
Additional Paid-in Capital
Distributions in Excess of Accumulated Earnings
Accumulated Other Comprehensive Income / (Loss)
Non-controlling Interests
Total Stockholders’ Equity
Total Equity
Balance at December 31, 2016
$
66,944
$
34
$
732
$
3,321,441
$
(
1,023,415
)
$
(
3,181
)
$
66,616
$
2,362,227
$
2,429,171
Issuance of common stock and common OP units, net
—
—
63
514,024
—
—
2,001
516,088
516,088
Conversion of OP units
(
259
)
—
1
3,556
—
—
(
3,298
)
259
—
Redemption of series A-4 preferred stock
(
13,093
)
—
—
(
3,867
)
—
—
—
(
3,867
)
(
16,960
)
Conversion of series A-4 preferred stock
(
4,720
)
—
1
4,719
—
—
—
4,720
—
Redemption of Series A-4 preferred OP units
(
5,166
)
—
—
(
2,571
)
—
—
—
(
2,571
)
(
7,737
)
Redemption of Series A cumulative convertible preferred stock
—
(
34
)
—
(
84,966
)
—
—
—
(
85,000
)
(
85,000
)
Share-based compensation - amortization and forfeitures
—
—
—
12,398
297
—
—
12,695
12,695
Acquisition of noncontrolling interest
—
—
—
(
6,201
)
—
—
6,101
(
100
)
(
100
)
Foreign currency translation gain
—
—
—
—
—
4,283
244
4,527
4,527
Net income
205
—
—
—
76,765
—
4,849
81,614
81,819
Distributions
(
845
)
—
—
—
(
215,648
)
—
(
11,257
)
(
226,905
)
(
227,750
)
Balance at December 31, 2017
$
43,066
$
—
$
797
$
3,758,533
$
(
1,162,001
)
$
1,102
$
65,256
$
2,663,687
$
2,706,753
Issuance of common stock and common OP units, net
—
—
66
623,474
—
—
—
623,540
623,540
Conversion of OP units
(
342
)
—
1
1,514
—
—
(
1,173
)
342
—
Conversion of Series A-4 preferred stock
(
675
)
—
—
675
—
—
—
675
—
Equity Interests - NG Sun LLC
21,976
—
—
—
—
—
—
—
21,976
Share-based compensation - amortization and forfeitures
—
—
—
14,753
313
—
—
15,066
15,066
Foreign currency translation
—
—
—
—
—
(
5,606
)
(
272
)
(
5,878
)
(
5,878
)
Net income
241
—
—
—
111,715
—
8,202
119,917
120,158
Distributions
(
674
)
—
—
—
(
238,513
)
—
(
11,514
)
(
250,027
)
(
250,701
)
Balance at December 31, 2018
$
63,592
$
—
$
864
$
4,398,949
$
(
1,288,486
)
$
(
4,504
)
$
60,499
$
3,167,322
$
3,230,914
Issuance of common stock and common OP units, net
—
—
58
754,116
—
—
—
754,174
754,174
Conversion of OP units
(
9,652
)
—
5
11,305
—
—
(
1,658
)
9,652
—
Conversion of Series A-4 preferred stock
(
31,739
)
—
5
31,734
—
—
—
31,739
—
Equity Interests - NG Sun LLC & Whitewater
4,451
—
—
—
(553
)
—
—
(
553
)
3,898
Share-based compensation - amortization and forfeitures
—
—
—
17,160
322
—
—
17,482
17,482
Issuance of Series preferred D OP units
51,930
—
—
—
—
—
—
—
51,930
Foreign currency translation
—
—
—
—
—
3,173
155
3,328
3,328
Net income
1,599
—
—
—
167,611
—
8,169
175,780
177,379
Distributions
(
2,177
)
—
—
—
(
272,035
)
—
(
10,937
)
(
282,972
)
(
285,149
)
Balance at December 31, 2019
$
78,004
$
—
$
932
$
5,213,264
$
(
1,393,141
)
$
(
1,331
)
$
56,228
$
3,875,952
$
3,953,956
See accompanying Notes to Consolidated Financial Statements.
F -
10
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1
.
Significant Accounting Policies
Business
Sun Communities, I
nc., a Maryland corporation, and all wholly-owned or majority-owned and controlled subsidiaries, including Sun Communities Operating Limited Partnership, a Michigan limited partnership (the “Operating Partnership”), and Sun Home Services, Inc., a Michigan corporation (“SHS”) are referred to herein as the “Company,” “us,” “we,” and “our”. We are a fully integrated, self-administered and self-managed real estate investment trust (“REIT”).
We own, operate, or have an interest in a portfolio, and develop manufactured housing (“MH”) and recreational vehicle (“RV”) communities throughout the United States (“U.S.”). As of
December 31, 2019
, we owned, operated or had an interest in a portfolio of
422
developed properties located in
33
states and Ontario, Canada (collectively the “Properties”), including
266
MH communities,
122
RV communities, and
34
communities containing both MH and RV sites. As of
December 31, 2019
, the Properties contained an aggregate of
141,293
developed sites comprised of
93,821
developed MH sites,
26,056
annual RV sites, and
21,416
transient RV sites. There are approximately
10,300
additional MH and RV sites suitable for development.
Principles of Consolidation
We consolidate our majority-owned subsidiaries in which we have the ability to control the operations of our subsidiaries and all variable interest entities with respect to which we are the primary beneficiary. We also consolidate entities in which we have a direct or indirect controlling or voting interest. All significant inter-company transactions have been eliminated. Any subsidiaries in which we have an ownership percentage equal to or greater than 50%, but less than 100%, or considered a VIE, represent subsidiaries with a noncontrolling interest. The noncontrolling interests in our subsidiaries are allocated their proportionate share of the subsidiaries’ financial results. This allocation is recorded as the noncontrolling interest in our Consolidated Financial Statements.
Certain prior period amounts have been reclassified on our Consolidated Financial Statements to conform with current year presentation.
Use of Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions related to the reported amounts included in our Consolidated Financial Statements and accompanying footnotes thereto. Actual results could differ from those estimates.
Investment Property
Investment property is recorded at cost, less accumulated depreciation. We review the carrying value of long-lived assets to be held and used for impairment quarterly or whenever events or changes in circumstances indicate a possible impairment. Our primary indicator for potential impairment is based on NOI trends period over period. Circumstances that may prompt a test of recoverability may include a significant decrease in the anticipated market price, an adverse change to the extent or manner in which an asset may be used or in its physical condition or other such events that may significantly change the value of the long-lived asset. An impairment loss is recognized when a long-lived asset’s carrying value is not recoverable and exceeds estimated fair value. We estimate the fair value of our long-lived assets based on discounted future cash flows and any potential disposition proceeds for a given asset. Forecasting cash flows requires management to make estimates and assumptions about such variables as the estimated holding period, rental rates, occupancy, development, and operating expenses during the holding period, as well as disposition proceeds. Management uses its best judgment when developing these estimates and assumptions, but the development of the projected future cash flows is based on subjective variables. Future events could occur which would cause us to conclude that impairment indicators exist, and significant adverse changes in national, regional, or local market conditions or trends may cause us to change the estimates and assumptions used in our impairment analysis. The results of an impairment analysis could be material to our financial statements.
We periodically receive offers from interested parties to purchase certain of our properties. These offers may be the result of an active program initiated by us to sell the property, or from an unsolicited offer to purchase the property. The typical sale process involves a significant negotiation and due diligence period between us and the potential purchaser. As the intent of this process is to determine if there are items that would cause the purchaser to be unwilling to purchase or we would be unwilling to sell, it is not unusual for such potential offers of sale/purchase to be withdrawn as such issues arise. We classify assets as “held for sale” when it is probable, in our opinion, that a sale transaction will be completed within one year. This typically occurs when all significant contingencies surrounding the closing have been resolved, which often corresponds with the closing date.
F -
11
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
We allocate the purchase price of properties to net tangible and identified intangible assets acquired based on their fair values. In making estimates of fair values for purposes of allocating purchase price, we utilize an independent third-party to value the net tangible and identified intangible assets in connection with the acquisition of the respective property. We provide historical and pro forma financial information obtained about each property, as well as any other information needed in order for the third-party to ascertain the fair value of the tangible and intangible assets (including in-place leases) acquired.
On January 1, 2018, we adopted Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2017-01,
“Business Combinations (Topic 805): Clarifying the Definition of a Business.”
This update clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The definition of a business affects many areas of accounting including acquisitions, disposals, goodwill, and consolidation. Upon adoption of this standard, substantially all of our property acquisitions are accounted for as asset acquisitions. We allocate the purchase price of these properties on a relative fair value basis and capitalize direct acquisition related costs as part of the purchase price. Acquisition costs that do not meet the criteria to be capitalized are expensed as incurred and presented as General and administrative costs in our Consolidated Statements of Operations.
Capitalized Costs
We capitalize certain costs incurred in connection with the development, redevelopment, capital enhancement and leasing of our properties. Management is required to use professional judgment in determining whether such costs meet the criteria for immediate expense or capitalization. The amounts are dependent on the volume and timing of such activities and the costs associated with such activities. Maintenance, repairs and minor improvements to properties are expensed when incurred. Renovations and improvements to properties are capitalized and depreciated over their estimated useful lives and real estate project costs related to the development of new community or expansion sites are capitalized until the property is substantially complete and available for occupancy. Costs incurred to initially renovate pre-owned and repossessed homes that we acquire for our Rental Program are capitalized and the majority of costs incurred to refurbish the homes at turnover and repair the homes while occupied are expensed, unless they extend the life of the home. Certain expenditures to dealers and residents related to obtaining lessees in our communities are capitalized and amortized based on the anticipated term of occupancy of a resident. Costs associated with implementing our computer systems are capitalized and amortized over the estimated useful lives of the related software and hardware. Costs incurred to obtain new debt financing are capitalized and amortized over the terms of the related loan agreement using the straight-line method (which approximates the effective interest method).
Cash and Cash Equivalents
We consider all highly liquid investments with a maturity of three months or less from the date of purchase to be cash and cash equivalents. At
December 31, 2019
and
2018
,
$
22.1
million
and
$
50.3
million
of Cash and Cash Equivalents, respectively, was included as a component of Cash, cash equivalents and restricted cash on the Consolidated Balance Sheets. The maximum amount of credit risk arising from cash deposits in excess of federally insured amounts was approximately
$
22.9
million
and
$
49.5
million
as of
December 31, 2019
and
2018
, respectively.
Restricted Cash
Restricted cash consists of amounts primarily held in deposit for tax, insurance and repair escrows held by lenders in accordance with certain debt agreements. At
December 31, 2019
and
2018
,
$
12.7
million
and
$
12.0
million
of restricted cash, respectively, was included as a component of Cash, cash equivalents and restricted cash on the Consolidated Balance Sheets
On January 1, 2018, we adopted ASU 2016-18
“Statement of Cash Flows (Topic 230): Restricted Cash.”
This update required inclusion of restricted cash and restricted cash equivalents with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. Upon adoption of this standard, changes in restricted cash are reported in our Consolidated Statements of Cash Flows as operating, investing or financing activities based on the nature of the underlying activity.
Marketable Securities
Marketable securities are recorded at fair value with changes in fair value recorded in Remeasurement of marketable securities within the Consolidated Statement of Operations.
We hold less than
10
percent
ownership in Ingenia Communities Group. The value of marketable securities as of
December 31, 2019
was
$
94.7
million
and is disclosed on the Consolidated Balance Sheet.
Inventory
Inventory of manufactured homes is stated at lower of specific cost or market based on the specific identification method.
F -
12
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Investments in Nonconsolidated Affiliates
We apply the equity method of accounting to entities in which we do not have a direct or indirect controlling interest or for variable interest entities where we are not considered the primary beneficiary but can exercise influence over the entity with respect to its operations and major decisions. The cost method is applied when (i) the investment is minimal (typically less than
5.0
%
) and (ii) our investment is passive. Our exposure to losses associated with unconsolidated joint ventures is primarily limited to the carrying value of these investments. Accordingly, distributions from a joint venture in excess of our carrying value are recognized in earnings. We review the carrying value of our investments in nonconsolidated affiliates for other than temporary impairment whenever events or changes in circumstances indicate a possible impairment. Financial condition, operational performance, and other economic trends are among the factors we consider when we evaluate the existence of impairment indicators. Refer to Note
7
, “
Investments in Nonconsolidated Affiliates
,” for additional information.
Notes and Other Receivables
Notes receivable includes both installment loans for manufactured homes purchased by the Company as well as transferred loans that have not met the requirements for sale accounting which are presented herein as collateralized receivables. The notes are collateralized by the underlying manufactured home sold. For purposes of accounting policy, all notes receivable are considered one homogeneous segment, as the notes are typically underwritten using the same requirements and terms. Notes receivable are reported at their outstanding unpaid principal balance adjusted for an allowance for loan loss. Interest income is accrued based upon the unpaid principal balance of the loans.
Past due status of our notes receivable is determined based upon the contractual terms of the note. When a note receivable becomes 60 days delinquent, we stop accruing interest on the note receivable. The interest on nonaccrual loans is accounted for on the cash basis until qualifying for return to accrual. Loans are returned to accrual when all principal and interest amounts contractually due are brought current and future payments are reasonably assured. The ability to collect our notes receivable is measured based on current and historical information and events. We consider numerous factors including: length of delinquency, estimated costs to lease or sell, and repossession history. Our experience supports a high recovery rate for notes receivable; however, there is some degree of uncertainty about the recoverability of our investment in these notes receivable. We are generally able to recover our recorded investment in uncollectible notes receivable by repossessing the homes on the notes retained by us and repurchasing the homes on the collateralized receivables, and subsequently selling or leasing these homes to potential residents in our communities. We have established a loan loss reserve based on our estimated unrecoverable costs associated with repossessed/repurchased homes. We estimate our unrecoverable costs to be the repurchase price of the home collateralizing the note receivable plus repair and remarketing costs in excess of the estimated selling price of the home being repossessed. A historical average of this excess cost is calculated based on prior repossessions/repurchases and is applied to our estimated annual future repossessions to create the allowance for both installment and collateralized notes receivable.
We evaluate the collectability of a loan based on our ability to collect the scheduled payments of principal and interest when due according to the contractual terms of the loan agreement. We generally see that if the obligor is delinquent on the loan they are also delinquent on site rent. If the scheduled payment is delinquent beyond the grace period required by law or by the loan agreement, notice is given to start the collection process.
A specific allowance is estimated on the past due loans based on historical delinquency data and current delinquency levels.
Credit quality is evaluated at the inception of the receivable. Factors that are considered in order to determine the credit quality of the applicant include, but are not limited to: rental payment history; home debt to income ratio; loan value to the collateralized asset; total debt to income ratio; length of employment; previous landlord references; and FICO scores.
Other receivables are generally comprised of amounts due from residents for rent and related charges, home sale proceeds receivable from sales near year end and various other miscellaneous receivables. Accounts receivable from residents are typically due within 30 days and stated at amounts due from residents net of an allowance for doubtful accounts. Accounts outstanding longer than the contractual payment terms are considered past due. We evaluate the recoverability of our receivables whenever events occur or there are changes in circumstances such that management believes it is probable that it will be unable to collect all amounts due according to the contractual terms of the loan and lease agreements. Receivables related to community rents are reserved when we believe that collection is less than probable, which is generally after a resident balance reaches
60
to
90
days past due.
Intangible Assets
The Company amortizes identified intangible assets that are determined to have finite lives over the period the assets are expected to contribute directly or indirectly to the future cash flows of the property or business. The carrying amounts of the identified intangible assets are included in Other assets, net on our Consolidated Balance Sheets. Refer to Note
6
, “
Intangible Assets
,” for additional information.
F -
13
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Deferred Taxes
We are subject to certain state taxes that are considered to be income taxes and have certain subsidiaries that are taxed as regular corporations for U.S. (i.e., federal, state, local, etc.) and non-U.S. income tax purposes. Deferred tax assets or liabilities are recognized for temporary differences between the tax basis of assets and liabilities and their carrying amounts in the financial statements and net operating loss carryforwards in certain subsidiaries, including those domiciled in foreign jurisdictions, which may be realized in future periods if the respective subsidiary generates sufficient taxable income. Deferred tax assets and liabilities are measured using currently enacted tax rates. A valuation allowance is established if, based on the available evidence, it is considered more likely than not that some portion or all of the deferred tax assets will not be realized. Refer to Note
13
, “
Income Taxes
,” for additional information.
Deferred Financing Costs
Deferred financing costs include fees and costs incurred to obtain long-term financing. The costs are amortized over the terms of the respective loans. Unamortized deferred financing costs are written off when debt is retired before the maturity date. Upon amendment of the line of credit or refinancing of mortgage debt, unamortized deferred financing costs and discount and premium costs are accounted for in accordance with FASB Accounting Standards Codification (“ASC”) 470-50-40,
“Modifications and Extinguishments.”
At
December 31, 2019
and
2018
,
$
4.5
million
and
$
4.7
million
of line of credit deferred financing costs, respectively, were presented as a component of Other asset, net on the Consolidated Balance Sheets. At December 31, 2019 and 2018,
$
7.9
million
and
$
2.4
million
of deferred financing costs and discount and premium costs, respectively, were netted and presented as a component of Mortgage loans payable on the Consolidated Balance Sheets.
Temporary Equity
Temporary equity includes preferred securities that are redeemable for cash at the option of the holder or upon the occurrence of an event that is not solely within our control based on a fixed or determinable price. These preferred securities are not mandatorily redeemable for cash nor do they contain a fixed maturity date. Temporary equity is classified between Liabilities and Stockholders’ Equity on the Consolidated Balance Sheets.
Share-Based Compensation
Share-based compensation cost for service vesting restricted stock awards is measured based on the closing share price of our common stock on the date of grant. We measure the fair value of awards with performance conditions based on an estimate of shares expected to vest using the closing price of our common stock as of the grant date. If it is not probable that the performance conditions will be satisfied, we do not recognize compensation expense. We estimate the fair value of share-based compensation for restricted stock with market conditions using a Monte Carlo simulation. We recognize compensation cost ratably over each tranche of shares based on the fair value estimated by the model.
Share-based compensation cost for stock options is estimated at the grant date based on each option’s fair-value as calculated by the Binomial (lattice) option-pricing model. The Binomial (lattice) option-pricing model incorporates various assumptions including expected volatility, expected life, dividend yield, and interest rates. Refer to Note
11
, “
Share-Based Compensation
” for additional information.
Fair Value of Financial Instruments
Our financial instruments consist of cash, cash equivalents and restricted cash, accounts and notes receivable, marketable securities, accounts payable, debt, and contingent consideration liability. We utilize fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures, pursuant to FASB ASC 820,
“Fair Value Measurements and Disclosures.”
Refer to Note
16
, “
Fair Value of Financial Instruments
,” for additional information regarding the estimates and assumptions used to estimate the fair value of each financial instrument class.
F -
14
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Revenue Recognition
Rental income attributable to site and home leases is recorded on a straight-line basis when earned from tenants. The majority of our leases entered into by tenants are generally for one year terms, but may range from month-to-month to two years and are renewable by mutual agreement from us and the resident, or in some cases, as provided by state statute. A small portion of tenant leases are for greater than two years. Revenue from the sale of manufactured homes is recognized upon transfer of title at the closing of the sales transaction. Interest income on notes receivable is recorded on a level yield basis over the life of the notes. We report real estate taxes collected from residents and remitted to taxing authorities in revenue.
On January 1, 2018, we adopted ASU 2014-09 “
Revenue from Contracts with Customers (Topic 606)”
and the related updates subsequently issued by the FASB. The adoption of ASU 2014-09 did not result in any changes to our accounting policies for revenue recognition. Refer to Note
2
, “
Revenue
,” for additional information.
Advertising Costs
Advertising costs are expensed as incurred. As of
December 31, 2019
,
2018
and
2017
, we had advertising costs of
$
6.7
million
,
$
6.2
million
and
$
5.9
million
, respectively.
Depreciation and Amortization
Depreciation and amortization are computed on a straight-line basis over the estimated useful lives of the assets. Useful lives are
thirty years
for land improvements and buildings,
ten years
for rental homes,
seven years
for furniture, fixtures and equipment,
four years
for computer hardware and software, and
seven years
to
twenty years
for intangible assets.
Foreign Currency
The assets and liabilities of our Australian and Canadian operations, where the functional currency is the Australian dollar and Canadian dollar, are translated into U.S. dollars using the exchange rate in effect as of the balance sheet date. Income statement amounts are translated at the average exchange rate prevailing during the period. The resulting translation adjustments are recorded as a component of accumulated other comprehensive income (loss). Foreign currency exchange gains and losses arising from fluctuations in currency exchange rates on transactions and the effects of remeasurement of monetary balances denominated in currencies other than the functional currency are recorded in earnings.
For the year ended
December 31, 2019
, we recorded a foreign currency translation gain of
$
4.5
million
within Other income / (expense), net on our Consolidated Statements of Operations, as compared to a foreign currency translation loss of
$
8.4
million
, for the year ended
December 31, 2018
and
$
5.9
million
foreign currency translation gain for the year ended
December 31, 2017
.
Accounting for leases
We determine if an arrangement is a lease at inception. Our operating lease agreements are primarily for executive office spaces, ground leases at certain communities, and certain equipment leases. The ROU asset and liabilities are included within Other assets, net and Other liabilities on the Consolidated Balance Sheets.
For operating leases with a term greater than one year, the company recognizes the ROU assets and liabilities related to the lease payments on the Consolidated Balance Sheets. The lease liabilities are initially and subsequently measured at the present value of the unpaid lease payments at the lease commencement date. The ROU assets represent our right to use the underlying assets for the term of the lease and the lease liabilities represent our obligation to make lease payments arising for the agreements. The ROU asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for lease payments made at or before the lease commencement date, plus any initial direct costs incurred less any lease incentives received. The ROU asset is subsequently measured throughout the lease term at the carrying amount of the lease liability, plus unamortized initial direct costs, plus (minus) any prepaid (accrued) lease payments, less the unamortized balance of lease incentives received. Lease expense for lease payments is recognized on a straight-line basis over the lease term. The ROU asset is periodically reduced by impairment losses. As of
December 31, 2019
, we have not encountered any impairment losses. Variable lease payments, except for the ones that depend on index or rate, are excluded from the calculation of the ROU assets and lease liabilities and are recognized as variable lease expense in the Consolidated Statements of Operations in the period in which they are incurred. As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. Many of our lessee agreements include options to extend the lease, which we do not include in our minimum lease terms unless they are reasonably certain to be exercised. The lease liability costs are amortized over the straight-line method over the term of the lease. Operating leases with a term of less than one year are recognized as a lease expense over the term of the lease, with no asset or liability recognized on the Consolidated Balance Sheets.
F -
15
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Finance leases where we are the lessee are included in Other assets, net and Other liabilities on our Consolidated Balance Sheets. The lease liabilities are initially measured in the same manner as operating leases and are subsequently measured at amortized cost using the effective interest method. The ROU asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for lease payments made at or before the lease commencement date, plus any initial direct costs incurred less any lease incentives received. For finance leases the ROU asset is subsequently amortized using the straight-line method from the lease commencement date to the earlier of the end of its useful life or the end of the lease term unless the lease transfers ownership of the underlying asset to us, or we are reasonably certain to exercise an option to purchase the underlying asset. In those cases, the ROU asset is amortized over the useful life of the underlying asset. Amortization of the ROU asset is recognized and presented separately from interest expense on the lease liability. ROU assets are periodically reduced by impairment losses. As of
December 31, 2019
, we have not encountered any impairment losses. Refer to Note
19
, “
Leases
” for information regarding leasing activities.
2
.
Revenue
Disaggregation of Revenue
The following table disaggregates our revenue by major source (in thousands):
Year Ended
December 31, 2019
December 31, 2018
December 31, 2017
Real Property Operations
Home Sales and Rentals
Consolidated
Real Property Operations
Home Sales and Rentals
Consolidated
Real Property Operations
Home Sales and Rentals
Consolidated
Revenues
Income from
real property
$
925,664
$
—
$
925,664
$
825,973
$
—
$
825,973
$
742,228
$
—
$
742,228
Revenue from home sales
—
181,936
181,936
—
166,031
166,031
—
127,408
127,408
Rental home revenue
—
57,572
57,572
—
53,657
53,657
—
50,549
50,549
Ancillary revenue
66,881
—
66,881
54,107
—
54,107
37,511
—
37,511
Interest income
17,857
—
17,857
20,852
—
20,852
21,180
(
1
)
21,179
Brokerage commissions and other revenues, net
14,127
—
14,127
6,205
—
6,205
3,695
—
3,695
Total Revenues
$
1,024,529
$
239,508
$
1,264,037
$
907,137
$
219,688
$
1,126,825
$
804,614
$
177,956
$
982,570
Revenue Recognition Policies and Performance Obligations
On January 1, 2018, we adopted FASB Accounting Standards Update (“ASU”) 2014-09 “
Revenue from Contracts with Customers
” and the other related ASUs and amendments to the codification (collectively “ASC 606”). The core principle of ASC 606 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. A five-step transactional analysis is required to determine how and when to recognize revenue. ASC 606 applies to all contracts with customers, except those that are within the scope of other topics in the FASB accounting standards codification.
As a real estate owner and operator, the majority of our revenue is derived from site and home leases that are accounted for pursuant to ASC 842 “
Leases
.” For transactions in the scope of ASC 606, we recognize revenue when control of goods or services transfers to the customer, in the amount that we expect to receive for the transfer of goods or provision of services. The adoption of ASC 606 did not result in any change to the timing and pattern of revenue recognition. Accordingly, retrospective application to prior periods or a cumulative catch-up adjustment was unnecessary.
Income from real property
- Residents in our communities lease the site on which their home is located, and either own or lease their home. Resident leases are generally for one-year or month-to-month terms and are renewable by mutual agreement from us and the resident, or in some cases, as provided by jurisdictional statute. Lease revenues for sites and homes fall under the scope of ASC 842, and are accounted for as operating leases with straight-line recognition. Income from real property includes income from site leases for annual MH residents, site leases for annual recreational vehicle RV residents and site rentals to transient RV residents. Non-lease components of our site lease contracts, which are primarily provision of utility services, are accounted for with the site lease as a single lease under ASC 842. Additionally, we include collections of real estate taxes from residents within Income from real property.
F -
16
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Revenue from home sales
- Our taxable REIT subsidiary, SHS, sells manufactured homes to current and prospective residents in our communities. Prior to adoption of ASC 606, we recognized revenue for home sales pursuant to ASC 605 “
Revenue Recognition,
” as manufactured homes are tangible personal property that can be located on any land parcel. Manufactured homes are not permanent fixtures or improvements to the underlying real estate and were therefore not considered to be subject to the guidance in ASC 360-20 “
Real Estate Sales
” by the Company. In accordance with the core principle of ASC 606, we recognize revenue from home sales at the time of closing when control of the home transfers to the customer. After closing of the sale transaction, we have no remaining performance obligation.
Rental home revenue
- is comprised of rental agreements whereby we lease homes to residents in our communities. We account for these revenues under ASC 842.
Ancillary revenue
- is primarily composed of proceeds from restaurant, golf, merchandise and other activities at our RV communities and is included in the scope of ASC 606. Revenues are recognized at point of sale when control of the good or service transfers to the customer and our performance obligation is satisfied. In addition, leasing of short-term vacation home rentals is included within Ancillary revenue and falls within the scope of ASC 842. Sales and other taxes that we collect concurrent with revenue-producing activities are excluded from the transaction price.
Interest income
- is earned primarily on our notes receivables, which includes installment loans for manufactured homes purchased by the Company from loan originators. Interest income on these receivables is accrued based on the unpaid principal balances of the underlying loans on a level yield basis over the life of the loans. Interest income is not in the scope of ASC 606. Refer to Note
5
, “
Notes and Other Receivables
” for additional information.
Broker commissions and other revenues, net
- is primarily comprised of brokerage commissions for sales of manufactured homes, where we act as agent and arrange for a third party to transfer a manufactured home to a customer within one of our communities. Brokerage commission revenues are recognized on a net basis at closing, when the transaction is completed and our performance obligations have been fulfilled. Loan loss reserve expenses for our notes receivables are also included herein. Refer to Note
5
, “
Notes and Other Receivables
” for additional information regarding our loan loss reserves.
Contract Balances
As of December 31,
2019
, and December 31,
2018
, we had $
20.9
million and $
16.1
million, respectively, of receivables from contracts with customers. Receivables from contracts with customers are presented as a component of Notes and other receivables, net on our Consolidated Balance Sheets. These receivables represent balances owed to us for previously completed performance obligations for sales of manufactured homes. Due to the nature of our revenue from contracts with customers, we do not have material contract assets or liabilities that fall under the scope of ASC 606.
F -
17
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
3
.
Real Estate Acquisitions
2019
Acquisitions
Communities
For the year ended December 31,
2019
, we acquired the following communities and portfolios:
Community Name
Type
Sites
Development Sites
State
Month Acquired
Slickrock Campground
RV
193
—
UT
December
Pandion Ridge
RV
142
351
AL
November
Jensen Portfolio
(1)
MH
5,230
466
Various
October
Glen Ellis
RV
244
40
NH
September
Leisure Point Resort
(2)
MH / RV
502
—
DE
September
Reunion Lake
RV
202
69
LA
July
River Plantation
RV
309
—
TN
May
Massey’s Landing RV
RV
291
—
DE
February
Shelby Properties
(3)
MH
1,308
—
MI
February
Buena Vista
MH
400
—
AZ
February
Country Village Estates
(4)
MH
518
—
OR
January
Hid’n Pines RV
RV
321
—
ME
January
Hacienda del Rio
MH (Age-Restricted)
730
—
FL
January
Total
10,390
926
(1)
Contains
31
communities located in CT, GA, MD, NH, NJ, NY, NC and SC. In conjunction with the acquisition, we issued
1,972,876
shares of common stock, net of fractional shares paid in cash.
(2)
Contains
201
MH sites and
301
RV sites.
(3)
Contains
two
MH communities.
(4)
In conjunction with the acquisition, we issued Series D Preferred OP Units. As of December 31,
2019
,
488,958
Series D Preferred OP Units were outstanding.
The following table summarizes the amounts of assets acquired net of liabilities assumed at the acquisition date and the consideration paid for the acquisitions completed for the year ended December 31,
2019
(in thousands):
At Acquisition Date
Consideration
Investment in property
Inventory of manufactured homes
In-place leases and other intangible assets
Other assets (liabilities), net
Total identifiable assets acquired net of liabilities assumed
Cash and escrow
Debt assumed
Temporary and permanent equity
Total consideration
Slickrock Campground
$
8,250
$
—
$
—
$
8
$
8,258
$
8,258
$
—
$
—
$
8,258
Pandion Ridge
19,070
—
—
(
92
)
$
18,978
18,978
—
—
18,978
Jensen Portfolio
374,402
3,605
7,752
3,938
$
389,697
18,306
58,000
313,391
389,697
Glen Ellis
5,955
—
—
(
79
)
5,876
1,976
3,900
—
5,876
Leisure Point Resort
43,632
18
850
(
678
)
43,822
43,822
—
—
43,822
Reunion Lake
23,493
—
—
(
1,153
)
22,340
22,340
—
—
22,340
River Plantation
22,589
75
—
—
22,664
22,664
—
—
22,664
Massey's Landing
36,250
—
220
(
446
)
36,024
36,024
—
—
36,024
Shelby Properties
85,969
2,011
6,520
(
1,015
)
93,485
93,485
—
—
93,485
Buena Vista
20,221
439
1,590
(
93
)
22,157
22,157
—
—
22,157
Country Village
62,784
—
2,020
31
64,835
12,905
—
51,930
64,835
Hid'n Pines
10,680
—
70
(
233
)
10,517
10,517
—
—
10,517
Hacienda del Rio
111,971
15
3,280
(
237
)
115,029
115,029
—
—
115,029
Total
$
825,266
$
6,163
$
22,302
$
(
49
)
$
853,682
$
426,461
$
61,900
$
365,321
$
853,682
As of
December 31, 2019
, the Company incurred $
19.3
million of transaction costs which have been capitalized and allocated among the various categories above.
F -
18
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Land for Expansion / Development
During the year ended December 31, 2019, the Company acquired four land parcels which are located in New Braunfels, Texas; Petoskey, Michigan; Uhland, Texas and Hudson, Florida for total consideration of
$
7.7
million
. Two of the land parcels are adjacent to existing communities. The land acquired for expansion and development have potential to add approximately
900
usable sites once constructed.
Ground Leases
In September 2019, the Company entered into a 66-year Temporary Occupancy and Use Permit with the Port of San Diego to construct and operate a new RV resort in Chula Vista. Refer to Note 19, “ Leases” for disclosures on accounting treatment.
In August 2019, the Company acquired Chincoteague Island KOA RV Resort (“Chincoteague”), in Chincoteague Island, Virginia for total consideration of $
19.5
million. The sellers of Chincoteague continue to operate the property. Refer to Note 19, “Leases” for disclosures on accounting treatment.
In April 2019, the Company acquired Strafford/Lake Winnipesaukee South KOA RV Resort ("Strafford") in Strafford, New Hampshire for total consideration of $
2.7
million. The sellers of Strafford continue to operate the property. Refer to Note 19, “Leases” for disclosures on accounting treatment.
In March 2019, the Company entered into a four-year Temporary Occupancy and Use Permit with the Port of San Diego to operate a RV resort located in Chula Vista, CA until such time as the Company constructs a new RV resort in the area. Concurrent with the transaction, we purchased tangible personal property from the prior owner of the RV resort for $
0.3
million. Refer to Note 19. “Leases ” for disclosures on accounting treatment.
Refer to Note
21
, “Subsequent Events” for information regarding real estate acquisition activity after
December 31, 2019
.
The total amount of revenues and net income included in the Consolidated Statements of Operations for the year ended
December 31, 2019
related to the acquisitions completed in
2019
are set forth in the following table (in thousands):
Year Ended December 31, 2019
(unaudited)
Total revenues
$
42,715
Net income
$
10,050
The following unaudited pro forma financial information presents the results of our operations for the years ended December 31,
2019
and
2018
, as if the properties acquired in
2019
had been acquired on January 1,
2018
. The unaudited pro forma results reflect certain adjustments for items that are not expected to have a continuing impact, such as adjustments for transaction costs incurred, management fees, and purchase accounting.
The information presented below has been prepared for comparative purposes only and does not purport to be indicative of either future results of operations or the results of operations that would have actually occurred had the acquisition been consummated on January 1,
2018
(in thousands, except per-share data):
Year Ended
(unaudited)
December 31, 2019
December 31, 2018
Total revenues
$
1,298,096
$
1,194,093
Net income attributable to Sun Communities, Inc. common stockholders
$
166,446
$
120,891
Net income per share attributable to Sun Communities, Inc. common stockholders - basic
$
1.88
$
1.49
Net income per share attributable to Sun Communities, Inc. common stockholders - diluted
$
1.87
$
1.47
F -
19
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
2018 Acquisitions
For the year ended December 31, 2018 we acquired the following communities:
Community Name
Type
Sites
Development Sites
State
Month Acquired
Leaf Verde RV Resort
RV
376
—
AZ
October
Archview
RV
114
50
UT
August
Petoskey KOA
RV
210
—
MI
August
The Sands RV and Golf Resort
RV (Age Restricted)
507
—
CA
July
Sun NG RV Resorts LLC
(1)(2)
RV
2,700
940
Various
June
Silver Creek
RV
264
176
MI
June
Highway West
(1)
RV
536
—
UT & OR
June
Compass RV
RV
175
—
FL
May
Total
4,882
1,166
(1)
Highway West and Sun NG RV Resorts LLC are comprised of
4
RV and
10
RV resorts, respectively.
(2)
Refer to Note 8, “Consolidated Variable Interest Entities,” Note 9, “Debt and Lines of Credit,” and Note 10, “Equity and Temporary Equity” in our accompanying Consolidated Financial Statements for additional information.
The following table summarizes the amounts of assets acquired net of liabilities assumed at the acquisition date and the consideration paid for the acquisitions completed in 2018 (in thousands):
At Acquisition Date
Consideration
Investment in property
In-place leases and other intangible assets
Debt assumed
Other liabilities, net
Total identifiable assets acquired net of liabilities assumed
Cash
Preferred Equity - Sun NG Resorts
Equity Interests - NG Sun LLC
Total consideration
Leaf Verde
$
11,587
$
60
$
—
$
—
$
11,647
$
11,647
$
—
$
—
$
11,647
Archview
14,550
—
—
—
14,550
14,550
—
—
14,550
Petoskey KOA
8,730
270
—
—
9,000
9,000
—
—
9,000
Sands
13,790
460
—
—
14,250
14,250
—
—
14,250
Sun NG Resorts
240,649
16,339
(
3,120
)
(
11,990
)
241,878
184,625
35,277
21,976
241,878
Silver Creek
7,250
—
—
—
7,250
7,250
—
—
7,250
Highway West
36,500
—
—
—
36,500
36,500
—
—
36,500
Compass
13,930
70
—
—
14,000
14,000
—
—
14,000
Total
$
346,986
$
17,199
$
(
3,120
)
$
(
11,990
)
$
349,075
$
291,822
$
35,277
$
21,976
$
349,075
For the year ended December 31, 2018, we acquired the following land for expansion / development:
Name
Location
Type
Expansion / Development Sites
Cost (millions)
Month Acquired
Ocean West
McKinleyville, CA
MH
26
$
0.2
December
Water Oak Country Club Estates
Lady Lake, FL
MH
296
1.9
November
Oak Crest
Austin, TX
MH
220
4.2
October
Pecan Park
Jacksonville, FL
RV
158
1.3
September
Smith Creek Crossing
Granby, CO
MH
310
0.9
September
Apple Carr
Egelston, MI
MH
121
0.2
May
River Run
Granby, CO
MH / RV
1,144
5.3
May
Total
2,275
$
14.0
F -
20
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
4
.
Collateralized Receivables and Transfers of Financial Assets
Prior to November 2019, we completed various transactions with an unrelated entity involving our notes receivable under which we received cash proceeds in exchange for relinquishing our right, title, and interest in certain notes receivable. We had no further obligations or rights with respect to the control, management, administration, servicing, or collection of the installment notes receivable. However, we were subject to certain recourse provisions requiring us to purchase the underlying homes collateralizing such notes, in the event of a note default and subsequent repossession of the home by the unrelated entity. The recourse provisions were considered to be a form of continuing involvement which precluded establishing legal isolation, a necessary condition for derecognition of a financial asset, and therefore these transferred loans did not meet the requirements for sale accounting. We continued to recognize these transferred loans and we also recognized the cash proceeds on our Consolidated Balance Sheets and referred to them as collateralized receivables and as secured borrowings on collateralized receivables respectively.
In November 2019, the facts and circumstances regarding the recourse provisions, to which we remain subject, evolved such that the purchasers become subject to substantive economic risk. Accordingly, we reassessed the legal isolation analysis in consultation with legal counsel, and concluded that the transaction now achieved the sale accounting requirements for the transferred notes receivable. Following the derecognition guidance, we (a) derecognized the transferred financial assets, (b) applied the guidance in ASC paragraphs 860-20-25-1 and 860-20-30-1 on recognition and measurement of assets obtained and liabilities incurred in the sale, and (c) recognized in earnings a
$
0.6
million
gain on sale.
There was no balance of collateralized receivables at December 31, 2019. The balance of the collateralized receivables was
$
106.9
million
(net of allowance of
$
0.8
million
) as of
December 31, 2018
. The receivables had a weighted average interest rate and maturity of
9.9
percent
and
14.1
years
as of
December 31, 2018
.
There was no balance of secured borrowing as of
December 31, 2019
. The balance of the secured borrowing was
$
107.7
million
as of
December 31, 2018
.
The amount of interest income and expense recognized was
$
8.0
million
,
$
11.2
million
and
$
13.2
million
for the years ended
December 31,
2019
,
2018
, and
2017
, respectively.
The change in the aggregate gross principal balance of the collateralized receivables is as follows (in thousands):
December 31, 2019
December 31, 2018
Beginning balance
$
107,731
$
129,182
Principal payments and payoffs from our customers
(
11,408
)
(
12,577
)
Principal reduction from repurchased homes
(
5,973
)
(
8,874
)
Derecognition of collateralized receivables
(
90,350
)
—
Total activity
(
107,731
)
(
21,451
)
Ending balance
$
—
$
107,731
The following table sets forth the allowance for the collateralized receivables (in thousands):
December 31, 2019
December 31, 2018
Beginning balance
$
(
807
)
$
(
936
)
Lower of cost or market write-downs
140
660
(Increase) / decrease to reserve balance
80
(
531
)
Gain on derecognition of collaterized receivables
587
—
Total activity
807
129
Ending balance
$
—
$
(
807
)
F -
21
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
5
.
Notes and Other Receivables
The following table sets forth certain information regarding notes and other receivables (in thousands):
December 31, 2019
December 31, 2018
Installment notes receivable on manufactured homes, net
$
95,580
$
112,798
Notes receivable from real estate developers
18,960
—
Other receivables, net
43,386
47,279
Total notes and other receivables, net
$
157,926
$
160,077
Installment Notes Receivable on Manufactured Homes
The installment notes of
$
95.6
million
(net of allowance of
$
0.6
million
) and
$
112.8
million
(net of allowance of
$
0.7
million
) as of
December 31, 2019
and
December 31, 2018
, respectively, are collateralized by manufactured homes. The notes represent financing provided to purchasers of manufactured homes primarily located in our communities and require monthly principal and interest payments. The notes have a weighted average interest rate (net of servicing costs) and maturity of
8.0
percent
and
15.8
years
as of
December 31, 2019
, and
8.0
percent
and
16.6
years
as of
December 31, 2018
.
The change in the aggregate gross principal balance of the installment notes receivable is as follows (in thousands):
December 31, 2019
December 31, 2018
Beginning balance
$
113,495
$
116,174
Financed sales of manufactured homes
341
14,237
Principal payments and payoffs from our customers
(
8,710
)
(
8,966
)
Principal reduction from repossessed homes
(
8,901
)
(
7,950
)
Total activity
(
17,270
)
(
2,679
)
Ending balance
$
96,225
$
113,495
Allowance for Losses for Installment Notes Receivable
The following table sets forth the allowance change for the installment notes receivable (in thousands):
December 31, 2019
December 31, 2018
Beginning balance
$
(
697
)
$
(
377
)
Lower of cost or market write-downs
203
678
Increase to reserve balance
(
151
)
(
998
)
Total activity
52
(
320
)
Ending balance
$
(
645
)
$
(
697
)
Notes Receivable from Real Estate Developers
As of
December 31, 2019
, the notes receivables balance of
$
19.0
million
primarily comprise short term construction loans provided to real estate developers.
Other Receivables
As of
December 31, 2019
, other receivables were comprised of amounts due from: residents for rent, utility charges, fees and other pass through charges of
$
7.8
million
(net of allowance of
$
2.2
million
); home sale proceeds of
$
20.9
million
; insurance receivables of
$
9.9
million
, and other receivables of
$
4.8
million
. As of
December 31, 2018
, other receivables were comprised of amounts due from: residents for rent, utility charges, fees and other pass through charges of
$
7.1
million
(net of allowance of
$
1.5
million
); home sale proceeds of
$
16.1
million
; and insurance and other receivables of
$
24.1
million
.
F -
22
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
6
.
Intangible Assets
Our intangible assets include in-place leases, franchise agreements and other intangible assets. These intangible assets are recorded in Other assets, net on the Consolidated Balance Sheets. In accordance with FASB ASC Topic 842, below market leases are now classified as a right of use asset.
The gross carrying amounts and accumulated amortization are as follows (in thousands):
December 31, 2019
December 31, 2018
Intangible Asset
Useful Life
Gross Carrying Amount
Accumulated Amortization
Gross Carrying Amount
Accumulated Amortization
In-place leases
7
years
$
127,313
$
(
73,980
)
$
103,547
$
(
59,068
)
Franchise agreements and other intangible assets
7 - 20 years
16,943
(
2,760
)
16,641
(
1,942
)
Total
$
144,256
$
(
76,740
)
$
120,188
$
(
61,010
)
Total amortization expenses related to our intangible assets are as follows (in thousands):
Year Ended
Intangible Asset
December 31, 2019
December 31, 2018
December 31, 2017
In-place leases
$
14,912
$
12,913
$
13,812
Franchise fees and other intangible assets
818
507
301
Total
$
15,730
$
13,420
$
14,113
We anticipate amortization expense for our intangible assets to be as follows for the next five years (in thousands):
2020
2021
2022
2023
2024
Estimated expense
$
15,522
$
15,130
$
10,529
$
7,154
$
4,791
F -
23
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
7
.
Investments in Nonconsolidated Affiliates
Investments in joint ventures that are not consolidated, nor recorded at cost, are accounted for using the equity method of accounting as prescribed in FASB ASC Topic 323,
“Investments - Equity Method and Joint Ventures.”
Investments in nonconsolidated affiliates are recorded within Other assets, net on the Consolidated Balance Sheets. Equity income and loss are recorded in the Income / (loss) from nonconsolidated affiliates on the Consolidated Statements of Operations.
RezPlot Systems LLC (“Rezplot”)
At December 31,
2019
, the Company had a
50
percent
ownership interest in RezPlot, a RV reservation software technology company, acquired in January 2019.
Sungenia JV
At December 31,
2019
and December 31,
2018
, the Company had a
50
percent
interest in Sungenia JV, a joint venture (“JV”) formed between the Company and Ingenia Communities Group in November 2018, to establish and grow a manufactured housing community development program in Australia.
GTSC LLC
(
“GTSC”
)
At December 31,
2019
and December 31,
2018
, the Company had a
40
percent
ownership interest in GTSC, which engages in acquiring, holding and selling loans secured, directly or indirectly, by manufactured homes located in communities of Sun Communities.
Origen Financial Services, LLC (“OFS”)
At December 31,
2019
and December 31,
2018
, the Company had a
22.9
percent
ownership interest in OFS, an end-to-end online resident screening and document management suite.
The investment balance in each nonconsolidated affiliate is as follows (in millions):
Investment
December 31, 2019
December 31, 2018
Investment in RezPlot
$
4.2
$
—
Investment in Sungenia JV
12.0
0.7
Investment in GTSC
(1)
18.5
29.8
Investment in OFS
0.1
0.1
Total
$
34.8
$
30.6
(1)
The decrease in investment balance is primarily due to return of capital.
The year to date Equity income / (loss) from each nonconsolidated affiliate is as follows (in thousands):
Equity income
December 31, 2019
December 31, 2018
RezPlot equity loss
$
(
1,344
)
$
—
Sungenia JV equity loss
(
290
)
—
GTSC equity income
2,803
604
OFS equity income
205
186
Total equity income
$
1,374
$
790
Investments in joint ventures in which we do not have a controlling direct or indirect voting interest, but can exercise significant influence over the entity with respect to our operations and major decisions, are accounted for using the equity method of accounting whereby the cost of an investment is adjusted for our share of the equity in net income or loss from the date of acquisition, reduced by distributions received and increased by contributions made. The income or loss of each entity is allocated in accordance with the provisions of the applicable operating agreements. The allocation provisions in these agreements may differ from the ownership interests held by each investor.
F -
24
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
8
.
Consolidated Variable Interest Entities
The Operating Partnership
We consolidate the Operating Partnership under the guidance set forth in FASB ASC Topic 810
“Consolidation.”
ASU 2015-02 modified the evaluation of whether limited partnerships and similar legal entities are VIEs or voting interest entities. We evaluated the application of ASU 2015-02 and concluded that the Operating Partnership now meets the criteria of a VIE. Our significant asset is our investment in the Operating Partnership, and consequently, substantially all of our assets and liabilities represent those assets and liabilities of the Operating Partnership. We are the sole general partner and generally have the power to manage and have complete control over the Operating Partnership and the obligation to absorb its losses or the right to receive its benefits.
Sun NG RV Resorts LLC (“Sun NG Resorts”); Rudgate Village SPE, LLC, Rudgate Clinton SPE, LLC, and Rudgate Clinton Estates SPE, LLC (collectively, “Rudgate”); Sun NG Whitewater RV LLC
(
“Whitewater Resorts”
);
We consolidate Sun NG Resorts, Rudgate, and Whitewater Resorts, under the guidance set forth in FASB ASC Topic 810
“Consolidation.”
We concluded that each of them is a VIE where we are the primary beneficiary, as we have the power to direct the significant activities, absorb the significant losses and receive the significant benefits from the entity. Refer to Note
3
, “
Real Estate Acquisitions
,” Note
9
, “
Debt and Lines of Credit
,” and Note
10
, “
Equity and Temporary Equity
” for additional information on Sun NG Resorts.
The following table summarizes the assets and liabilities included in our Consolidated Balance Sheets after appropriate eliminations have been made (in thousands):
December 31, 2019
December 31, 2018
Assets
Investment property, net
$
344,300
$
308,171
Other assets
23,894
19,809
Total Assets
$
368,194
$
327,980
Liabilities and Other Equity
Debt
$
46,993
$
44,172
Preferred Equity - Sun NG Resorts - mandatorily redeemable
35,249
35,277
Other liabilities
13,631
6,914
Total Liabilities
95,873
86,363
Equity Interest - NG Sun LLC & NG Whitewater
27,091
21,976
Noncontrolling interests
8,542
7,145
Total Liabilities and Other Equity
$
131,506
$
115,484
Investment property, net and other assets, net related to the consolidated VIEs, with the exception of SCOLP, comprised approximately
4.7
percent
and
4.9
percent
of our consolidated total assets at
December 31, 2019
and
December 31, 2018
, respectively. Debt, Preferred Equity and other liabilities comprised approximately
2.5
percent
and
2.6
percent
of our consolidated total liabilities at
December 31, 2019
and
December 31, 2018
, respectively. Equity Interests and Noncontrolling interests related to the consolidated VIEs, on an absolute basis, comprised approximately less than
1.0
percent
of our consolidated total equity at
December 31, 2019
and at
December 31, 2018
.
F -
25
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
9
.
Debt and Lines of Credit
The following table sets forth certain information regarding debt including premiums, discounts, and deferred financing costs (in thousands):
Carrying Amount
Weighted Average
Years to Maturity
Weighted Average
Interest Rates
December 31, 2019
December 31, 2018
December 31, 2019
December 31, 2018
December 31, 2019
December 31, 2018
Collateralized term loans - Life Companies
$
1,710,408
$
1,259,158
17.1
14.4
4.0
%
3.9
%
Collateralized term loans - FNMA
697,589
770,417
7.0
5.1
3.7
%
4.4
%
Collateralized term loans - CMBS
397,868
405,702
3.1
4.1
5.1
%
5.1
%
Collateralized term loans - FMCC
374,727
380,680
4.9
5.9
3.9
%
3.9
%
Secured borrowings
—
107,731
0.0
14.4
—
%
9.9
%
Preferred equity - Sun NG Resorts - mandatorily redeemable
35,249
35,277
2.8
3.8
6.0
%
6.0
%
Preferred OP units - mandatorily redeemable
34,663
37,338
4.0
4.7
6.5
%
6.6
%
Lines of credit
183,898
128,000
3.5
2.3
2.7
%
3.8
%
Total debt
$
3,434,402
$
3,124,303
11.1
9.0
4.0
%
4.5
%
Collateralized Term Loans
All of our collateralized term loans are mortgage loans.
During the years ended
December 31, 2019
and
2018
, we repaid the following collateralized term loans:
Three months ended
Repayment amount
(in millions)
Fixed
Interest
rate
Maturity
date
(Gain) / loss on extinguishment of debt
(in millions)
Encumbered communities released
December 31, 2019
$
17.0
5.62
%
March 1, 2020
$
—
—
$
127.3
5.10
%
November 1, 2021
$
3.2
—
$
21.5
(1)
6.24
%
(4)
March 1, 2020
April 1, 2020
$
(
0.2
)
3
September 30, 2019
$
134.0
4.3
%
May 1, 2023
$
12.8
—
March 31, 2019
$
186.8
3.83
%
January 1, 2030
$
0.7
—
December 31, 2018
$
10.2
5.66
%
February 28, 2019
$
—
—
September 30, 2018
$
30.5
6.34
%
March 1, 2019
$
0.9
1
June 30, 2018
(2)
$
177.7
4.53
%
(4)
August 1, 2018 May 1, 2023
$
1.5
11
March 31, 2018
(3)
$
24.4
6.36
%
(4)
March 1, 2019
$
0.2
3
(1)
Includes four collateralized term loans, three due to mature on March 1, 2020 and one due to mature on April 1, 2020.
(2)
Includes three collateralized term loans, one due to mature on August 1, 2018 and two due to mature on May 1, 2023.
(3)
Includes four collateralized term loans, all due to mature on March 1, 2019.
(4)
The interest rate represents the weighted average interest rate on collateralized term loans.
During the years ended
December 31, 2019
and
2018
, we entered into the following collateralized term loans:
Three months ended
Loan amount
(in millions)
Term
(in years)
Interest
rate
Maturity
date
December 31, 2019
$
400.0
(1)
21
4.026
%
December 15, 2039
December 15, 2041
September 30, 2019
$
250.0
10
2.925
%
October 1, 2029
March 31, 2019
$
265.0
25
4.170
%
January 15, 2044
December 31, 2018
$
21.7
20
4.100
%
August 15, 2038
September 30, 2018
$
228.0
20
4.100
%
August 15, 2038
(1)
Includes two collateralized term loans one due to mature on December 15, 2039 and the other on December 1, 2041.
F -
26
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The collateralized term loans totaling
$
3.2
billion
as of
December 31, 2019
, are secured by
188
properties comprised of
74,170
sites representing approximately
$
3.3
billion
of net book value.
Secured Borrowings
See Note
4
, “
Collateralized Receivables and Transfers of Financial Assets
,” for information regarding our collateralized receivables and secured borrowing transactions.
Preferred OP Units - mandatorily redeemable
Preferred OP units at
December 31, 2019
and
December 31, 2018
include
$
34.7
million
of Aspen preferred OP units issued by the Operating Partnership. As of
December 31, 2019
, these units are convertible indirectly into
407,190
shares of our common stock. Subject to certain limitations, at any time prior to January 1, 2024, the holder of each Aspen preferred OP unit at its option may convert such Aspen preferred OP unit into: (a) if the market price of our common stock is
$
68.00
per share or less,
0.397
common OP units; or (b) if the market price of our common stock is greater than
$
68.00
per share, the number of common OP units is determined by dividing (i) the sum of (A)
$
27.00
plus (B)
25
percent
of the amount by which the market price of our common stock exceeds
$
68.00
per share, by (ii) the per share market price of our common stock. The current preferred distribution rate is
6.5
percent
. On January 2, 2024, we are required to redeem all Aspen preferred OP units that have not been converted to common OP units. Refer to Note 21, “Subsequent Events,” for additional information regarding revisions to the terms of certain of the Aspen preferred OP units.
Preferred OP units also include
$
2.7
million
of Series B-3 preferred OP units at
December 31, 2018
, which are not convertible. In January 2019, we redeemed all remaining
26,750
Series B-3 preferred OP units. The weighted average redemption price per unit, which included accrued and unpaid distributions, was $
100.153424
. In the aggregate, we paid
$
2.7
million
to redeem these units.
Preferred Equity - Sun NG Resorts - mandatorily redeemable
In June 2018, in connection with the investment in Sun NG Resorts,
$
35.3
million
of mandatorily redeemable Preferred Equity (“Preferred Equity - Sun NG Resorts”) was purchased by unrelated third parties. The Preferred Equity - Sun NG Resorts carries a preferred rate of return of
6.0
percent
per annum. The Preferred Equity - Sun NG Resorts has a
7
-year term and can be redeemed in the fourth quarter of 2022 at the holders’ option. The Preferred Equity - Sun NG Resorts balance was
$
35.2
million
and
$
35.3
million
at
December 31, 2019
and
December 31, 2018
. Refer to Note
3
, “
Real Estate Acquisitions
,” Note
8
, “
Consolidated Variable Interest Entities
,” and Note
10
, “
Equity and Temporary Equity
” for additional information.
Lines of Credit (“LOC”)
Credit agreement -
In May 2019, we amended and restated our credit agreement with Citibank and certain other lenders. Pursuant to the credit agreement, we entered into a senior credit facility with Citibank and certain other lenders in the amount of
$
750.0
million
, comprised of a
$
650.0
million
revolving loan, with the ability to use up to $100.0 million for advances in Australian dollars, and a
$
100.0
million
term loan (the “A&R Facility”). We have until March 17, 2020 to draw on the term loan. As of
December 31, 2019
, we had not drawn any funds on the term loan. The credit agreement has a four-year term ending May 21, 2023, which can be extended for two additional six-month periods, subject to the satisfaction of certain conditions as defined in the credit agreement. The credit agreement also provides for, subject to the satisfaction of certain conditions, additional commitments in an amount not to exceed
$
350.0
million
. If additional borrowings are made pursuant to any such additional commitments, the aggregate borrowing limit under the A&R Facility may be increased up to
$
1.1
billion
.
The A&R Facility bears interest at a floating rate based on the Eurodollar rate or Bank Bill Swap Bid Rate plus a margin that is determined based on our leverage ratio calculated in accordance with the credit agreement, which margin can range from
1.20
percent to
2.10
percent for the revolving loan and
1.20
percent to
2.05
percent for the term loan. As of
December 31, 2019
, the margin based on our leverage ratio was
1.20
percent
on the revolving loan and
1.20
percent
on the term loan. We had
$
123.6
million
and
zero
of borrowings on the revolving loan and the term loan, respectively, as of
December 31, 2019
.
The A&R Facility provides us with the ability to issue letters of credit. Our issuance of letters of credit does not increase our borrowings outstanding under our line of credit but does reduce the borrowing amount available. At
December 31, 2019
and
December 31, 2018
, approximately
$
2.8
million
and
$
3.9
million
of availability was used to back standby letters of credit.
Floor plan
- We have a
$
12.0
million
manufactured home floor plan facility renewable indefinitely until our lender provides us at least a twelve month notice of their intent to terminate the agreement. The interest rate is
100
basis points over the greater of the prime rate as quoted in the
Wall Street Journal
on the first business day of each month or
6.0
percent
. At
December 31, 2019
, the effective interest rate was
7.0
percent
. The outstanding balance was
$
3.3
million
and
zero
as of
December 31, 2019
and
December 31, 2018
, respectively.
F -
27
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Jensen
- In October 2019, we assumed a term loan facility with Citibank N.A. (“Citibank”), in the amount of
$
58.0
million
. The term loan has a four-year term ending October 29, 2023, and bears interest at a floating rate based on the Eurodollar rate or Prime rate. The outstanding balance was
$
57.0
million
at December 31, 2019.
Covenants
Pursuant to the terms of the A&R Facility, we are subject to various financial and other covenants. The most restrictive of our debt agreements place limitations on secured borrowings and contain minimum fixed charge coverage, leverage, distribution, and net worth requirements. At
December 31, 2019
, we were in compliance with all covenants.
In addition, certain of our subsidiary borrowers own properties that secure loans. These subsidiaries are consolidated within our accompanying Consolidated Financial Statements, however, each of these subsidiaries’ assets and credit are not available to satisfy the debts and other obligations of the Company, any of its other subsidiaries or any other person or entity.
Long-term Debt Maturities
As of
December 31, 2019
, the total of maturities and amortization of our debt (excluding premiums and discounts) and lines of credit during the next five years were as follows (in thousands):
Maturities and Amortization By Year
Total Due
2020
2021
2022
2023
2024
Thereafter
Mortgage loans payable
Maturities
$
2,161,615
$
19,796
$
148,378
$
82,155
$
185,618
$
315,331
$
1,410,337
Principal amortization
1,026,857
60,723
60,873
61,326
60,604
57,082
726,249
Preferred Equity - Sun NG Resorts - mandatorily redeemable
35,249
—
—
35,249
—
—
—
Preferred OP units - mandatorily redeemable
34,663
—
—
—
—
34,663
—
Lines of credit
183,898
10,000
13,293
10,000
150,605
—
—
Total
$
3,442,282
$
90,519
$
222,544
$
188,730
$
396,827
$
407,076
$
2,136,586
Off-Balance Sheet Arrangements - Nonconsolidated Affiliate Indebtedness
We have a
40
percent investment in GTSC, a nonconsolidated affiliate. During September 2019, GTSC entered into a warehouse line of credit with a maximum loan amount of
$
125.0
million
. As of
December 31, 2019
, the aggregate carrying amount of debt, including both our and our partners’ share, incurred by GTSC was approximately
$
123.4
million
(of which our proportionate share is approximately
$
49.4
million
). The debt bears interest at a variable rate based on LIBOR plus
1.65
percent
per annum and matures on September 15, 2023.
10
.
Equity and Temporary Equity
Public Equity Offerings
In May 2019, we closed an underwritten registered public offering of
3,737,500
shares of common stock. Proceeds from the offering were
$
452.1
million
after deducting expenses related to the offering. We used the net proceeds of this offering to repay borrowings outstanding under the revolving loan under our senior credit facility.
At the Market Offering Sales Agreement
In July 2017, we entered into a new at the market offering sales agreement (as amended, the “Sales Agreement”) with certain sales agents (collectively, the “Sales Agents”), whereby we may offer and sell shares of our common stock, having an aggregate offering price of up to
$
450.0
million
, from time to time through the Sales Agents. The Sales Agents are entitled to compensation in an agreed amount not to exceed
2.0
percent of the gross price per share for any shares sold from time to time under the Sales Agreement. Through
December 31, 2019
we have sold shares of our common stock for gross proceeds of
$
163.8
million
under the Sales Agreement.
F -
28
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
There was no issuance of common stock under the Sales Agreement in 2019. Issuances of common stock under the Sales Agreement through December 31,
2018
, and
2017
were as shown in the table below:
Quarter Ended
Common stock
issued
Weighted average
sales price
Net proceeds
(in millions)
September 30, 2018
398,516
$
100.19
$
39.4
June 30, 2018
1,008,699
$
92.98
$
92.6
December 31, 2017
321,800
$
93.33
$
29.7
Issuances of common stock under our previous at the market offering sales agreement during 2017 were as follows:
Quarter Ended
Common stock
issued
Weighted average
sales price
Net proceeds
(in millions)
June 30, 2017
400,000
$
85.01
$
33.6
March 31, 2017
280,502
$
76.47
$
21.2
Temporary Equity
Equity Interests - NG Sun Whitewater RV LLC -
In August 2019, in connection with the investment in land at the property known as Whitewater, NG Sun Whitewater LLC purchased
$
2.4
million
of common equity interest in Sun NG Whitewater RV LLC Resorts (referred to as “Equity Interests - NG Sun Whitewater RV LLC”). The Equity Interests - NG Sun Whitewater RV LLC do not have a fixed maturity date and can be redeemed any time after the last day of the third full year that the RV park has been operated as a recreational vehicle park, or last day of the third full year that the RV park has been operated as a recreational vehicle park after the completion of the development of phase two (the “buy-sell trigger date”). Sun NG LLC, our subsidiary, has the right to terminate the agreement after the buy-sell trigger date. If either party exercises their option, the property management agreement will be terminated, and Sun NG LLC is required to purchase the remaining interests of NG Sun Whitewater LLC and the property management agreement at fair value. Refer to Note
3
, “
Real Estate Acquisitions
,” and Note
8
, “
Consolidated Variable Interest Entities
,” for additional information.
Issuance of Series D Preferred OP Units -
In February 2019, we issued
488,958
Series D Preferred OP Units in connection with the acquisition of Country Village Estates. The Series D preferred OP units have a stated issuance price of
$
100.00
per OP Unit and carry a preferred return of
3.75
percent
until the second anniversary of the issuance date. Commencing with the second anniversary of the issuance date, the Series D Preferred OP Units carry a preferred return of
4.0
percent
. Commencing with the first anniversary of the issuance date, each Series D Preferred OP Unit can be exchanged for
0.8
shares of our common stock at the holder’s option. The holders may require redemption in cash after the fifth anniversary of the Series D issuance date or upon the holder’s death. Refer to Note
3
, “
Real Estate Acquisitions
” for additional information.
Equity Interests - NG Sun LLC -
In June 2018, in connection with the investment in Sun NG Resorts, unrelated third parties purchased
$
6.5
million
of Series B preferred equity interests and
$
15.4
million
of common equity interest in Sun NG Resorts (herein jointly referred to as “Equity Interest - NG Sun LLC”). The Series B preferred equity interests carry a preferred return at a rate that, at any time, is equal to the interest rate on Sun NG Resorts’ indebtedness at such time. The current rate of return is
5.0
percent
. The Equity Interests - NG Sun LLC do not have a fixed maturity date and can be redeemed in the fourth quarter of 2022 at the holders’ option. Sun NG LLC, our subsidiary, has the right during certain periods each year, with or without cause, or for cause at any time, to elect to buy NG Sun LLC’s interest. During a limited period in 2022, NG Sun LLC has the right to put its interest to Sun NG LLC. If either party exercises their option, the property management agreement will be terminated, and the Company is required to purchase the remaining interests of NG Sun LLC and the property management agreement at fair value. Refer to Note
3
, “
Real Estate Acquisitions
,” Note
8
, “
Consolidated Variable Interest Entities
,” and Note
9
, “
Debt and Lines of Credit
” for additional information.
Series A-4 Preferred OP Units
On December 13, 2019, all outstanding shares of the Company’s
6.50
%
Series A-4 Cumulative Convertible Preferred Stock, and all of the Operating Partnership’s Series A-4 Preferred OP Units, were converted into common stock and common OP units, respectively. All
1,031,747
shares of Series A-4 preferred stock were converted into
458,541
shares of common stock (net of fractional shares paid in cash). All
405,656
Series A-4 preferred OP units were converted into
180,277
common OP units (net of fractional units paid in cash). The Series A-4 preferred shares and units were issued to the sellers of the American Land Lease portfolio which we acquired in 2014 and 2015.
F -
29
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Issuances of Common Stock and Common OP Units
In October 2019, in connection with the acquisition of the Jensen Portfolio, we issued
1,972,876
shares of common stock, net of fractional shares paid in cash.
Conversions
Conversions to Common Stock -
Subject to certain limitations, holders can convert certain series of stock and OP units to shares of our common stock at any time.
Below is the activity of conversions during
2019
and
2018
:
Year Ended
December 31, 2019
December 31, 2018
Series
Conversion Rate
Units/Shares
Common Stock
Units/Shares
Common Stock
Common OP unit
1.0000
485,629
485,629
20,608
20,608
Series A-1 preferred OP unit
2.4390
22,707
55,370
13,430
32,752
Series A-4 preferred OP unit
0.4444
4,708
2,092
13,765
6,116
Series A-4 preferred stock
0.4444
1,062,789
472,366
22,576
10,033
Series C preferred OP unit
1.1100
4,014
4,455
1,919
2,130
Conversions to Common OP Units -
Subject to certain limitations, holders can convert certain series OP units to other series of OP units. There was no such conversion in 2018. Below is the activity of conversions during
2019
:
Year Ended
December 31, 2019
Series
Units/Shares
Common OP units
Series A-4 preferred OP units
405,656
180,277
Dividends
Dividend distributions declared for the quarter ended
December 31, 2019
are as follows:
Dividend
Record Date
Payment Date
Distribution per Share
Total Distribution (in Thousands)
Common Stock, Common OP units and Restricted Stock
12/31/2019
1/15/2020
$
0.75
$
71,704
11
.
Share-Based Compensation
As of
December 31, 2019
, we had two share-based compensation plans; the Sun Communities, Inc. 2015 Equity Incentive Plan (“2015 Equity Incentive Plan”) and the First Amended and Restated 2004 Non-Employee Director Option Plan (“2004 Non-Employee Director Option Plan”). We believe granting equity awards will provide certain executives, key employees and directors additional incentives to promote our financial success and promote employee and director retention by providing an opportunity to acquire or increase the direct proprietary interest of those individuals in our operations and future.
F -
30
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Restricted Stock
The majority of our share-based compensation is awarded as service vesting restricted stock grants to executives and key employees. We have also awarded restricted stock to our non-employee directors. We measure the fair value associated with these awards using the closing price of our common stock as of the grant date to calculate compensation cost. Employee awards typically vest over several years and are subject to continued employment by the employee. Award recipients receive distribution payments on unvested shares of restricted stock.
2015 Equity Incentive Plan
At the Annual Meeting of Stockholders held on July 20, 2015, the stockholders approved the 2015 Equity Plan. The 2015 Equity Plan had been adopted by the Board and was effective upon approval by our stockholders. The maximum number of shares of common stock that may be issued under the 2015 Equity Plan is
1,750,000
shares of our common stock, with
974,864
shares remaining for future issuance.
2004 Non-Employee Director Option Plan
The director plan was approved by our stockholders at the Annual Meeting of Stockholders held on July 19, 2012. The director plan amended and restated in its entirety our 2004 Non-Employee Director Stock Option Plan. At the Annual Meeting of the Stockholders held on May 17, 2018, the stockholders approved the First Amendment to Sun Communities, Inc. First Amended and Restated 2004 Non-Employee Director Option Plan to increase the number of authorized shares under the plan by
200,000
shares.
The types of awards that may be granted under the director plan are options, restricted stock and OP units. Only non-employee directors are eligible to participate in the director plan. The maximum number of options, restricted stock and OP units that may be issued under the Director Plan is
375,000
shares, with
191,774
shares remaining for future issuance.
During the year ended
December 31, 2019
and
2018
, shares were granted as follows:
Grant Period
Type
Plan
Shares Granted
Grant Date Fair Value Per Share
Vesting Type
Vesting Anniversary
Percentage
2019
Executive Officers
2015 Equity Incentive Plan
44,000
$
115.39
(1)
Time Based
20.0% annually over 5 years
2019
Executive Officers
2015 Equity Incentive Plan
66,000
(2)
$
115.39
(2)
Market Condition
3rd
100.0
%
2019
Directors
2004 Non-Employee Director Option Plan
18,000
$
113.68
(1)
Time Based
3rd
100.0
%
2019
Key Employees
2015 Equity Incentive Plan
55,770
$
120.01
(1)
Time Based
20.0% annually over 5 years
2019
Key Employees
2015 Equity Incentive Plan
6,250
$
142.48
(1)
Time Based
20.0% annually over 5 years
2018
Key Employees
2015 Equity Incentive Plan
16,500
$
88.30
(1)
Time Based
2nd
35.0
%
3rd
35.0
%
4th
20.0
%
5th
5.0
%
6th
5.0
%
2018
Key Employees
2015 Equity Incentive Plan
50,100
$
86.97
(1)
Time Based
20.0% annually over 5 years
2018
Executive Officers
2015 Equity Incentive Plan
60,000
$
87.24
(1)
Time Based
20.0% annually over 5 years
2018
Executive Officers
2015 Equity Incentive Plan
90,000
$
65.24
(3)
Market Condition
3rd
100.0
%
2018
Directors
2004 Non-Employee Director Option Plan
16,800
$
85.28
(1)
Time Based
3rd
100.0
%
(1)
Grant date fair value is measured based on the closing price of our common stock on the date(s) shares are issued.
(2)
Share-based compensation for restricted stock awards with market and performance conditions is measured based on an estimate of shares expected to vest. We estimate the fair value of share-based compensation for restricted stock with market conditions using a Monte Carlo simulation. At the grant date, our common stock price was
$
115.39
. Based on the Monte Carlo simulation we expect
75.1
%
of the
66,000
shares to vest.
(3)
Share-based compensation for restricted stock awards with market conditions is measured based on an estimate of shares expected to vest. We estimate the fair value of share-based compensation for restricted stock with market conditions using a Monte Carlo simulation. At the grant date, our common stock price was $
87.24
. Based on the Monte Carlo simulation we expect
74.8
%
of the
90,000
shares to vest.
F -
31
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table summarizes our restricted stock activity for the years ended
December 31, 2019
,
2018
, and
2017
:
Number of Shares
Weighted Average Grant Date Fair Value
Unvested restricted shares at January 1, 2017
841,634
$
56.38
Granted
219,400
$
79.38
Vested
(
196,412
)
$
47.60
Forfeited
(
4,769
)
$
56.43
Unvested restricted shares at December 31, 2017
859,853
$
64.25
Granted
233,400
$
87.12
Vested
(
214,111
)
$
54.69
Forfeited
(
8,025
)
$
72.16
Unvested restricted shares at December 31, 2018
871,117
$
72.65
Granted
190,020
$
117.47
Vested
(
237,406
)
$
64.46
Forfeited
(
10,690
)
$
79.58
Unvested restricted shares at December 31, 2019
813,041
$
85.43
Total compensation cost recognized for restricted stock was
$
17.5
million
,
$
15.1
million
, and
$
12.7
million
for the years ended
December 31, 2019
,
2018
, and
2017
, respectively. The total fair value of shares vested was
$
15.3
million
,
$
11.7
million
, and
$
9.3
million
for the years ended
December 31, 2019
,
2018
and
2017
, respectively.
The remaining share-based compensation cost, net related to our unvested restricted shares outstanding as of
December 31, 2019
is approximately
$
39.0
million
. The following table summarizes our expected share-based compensation cost, net related to our unvested restricted shares, in millions:
2020
2021
2022
Thereafter
Expected share-based compensation costs, net
$
16.6
$
11.3
$
7.1
$
4.0
Options
During
2019
,
1,500
non-employee director options exercised for net proceeds of less than
$
0.2
million
. There were no non-employee director options exercised during 2018. At
December 31, 2019
,
1,500
fully vested non-employee director options remained outstanding with an intrinsic value of less than
$
0.1
million
. These options had a weighted average exercise price of
$
37.35
and a weighted average contractual term of approximately
1.6
years
. No options have been granted, and there has been no compensation expense associated with non-vested stock option awards for the years ended
December 31, 2019
,
2018
, or
2017
.
12. Segment Reporting
We group our operating segments into reportable segments that provide similar products and services. Each operating segment has discrete financial information evaluated regularly by our chief operating decision maker in evaluating and assessing performance. We have two reportable segments: (i) Real Property Operations and (ii) Home Sales and Rentals. The Real Property Operations segment owns, operates, has an interest in a portfolio, and develops MH communities and RV communities and is in the business of acquiring, operating, and expanding MH and RV communities. The Home Sales and Rentals segment offers manufactured home sales and leasing services to tenants and prospective tenants of our communities.
Transactions between our segments are eliminated in consolidation. Transient RV revenue is included in the Real Property Operations segment revenues and is approximately $
132.3
million for the year ended
December 31, 2019
. In
2019
, transient RV revenue was recognized
19.8
percent in the first quarter,
23.1
percent in the second quarter,
41.0
percent in the third quarter, and
16.1
percent in the fourth quarter.
F -
32
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
A presentation of our segment financial information is summarized as follows (amounts in thousands):
Year Ended
December 31, 2019
December 31, 2018
December 31, 2017
Real Property Operations
Home Sales
and Rentals
Consolidated
Real Property Operations
Home Sales
and Rentals
Consolidated
Real Property Operations
Home Sales
and Rentals
Consolidated
Revenues
$
992,545
$
239,508
$
1,232,053
$
880,080
$
219,688
$
1,099,768
$
779,739
$
177,957
$
957,696
Operating expenses / Cost of sales
375,690
156,352
532,042
330,695
146,637
477,332
290,016
117,274
407,290
Net operating income / Gross profit
616,855
83,156
700,011
549,385
73,051
622,436
489,723
60,683
550,406
Adjustments to arrive at net income / (loss)
Interest and other revenues, net
31,984
—
31,984
27,057
—
27,057
24,875
(
1
)
24,874
Home selling expenses
—
(
14,690
)
(
14,690
)
—
(
15,722
)
(
15,722
)
—
(
12,457
)
(
12,457
)
General and administrative expenses
(
82,320
)
(
11,644
)
(
93,964
)
(
70,512
)
(
10,917
)
(
81,429
)
(
74,548
)
(
9,425
)
(
83,973
)
Catastrophic weather related charges, net
(
1,729
)
(
8
)
(
1,737
)
140
(
232
)
(
92
)
(
7,856
)
(
496
)
(
8,352
)
Depreciation and amortization
(
250,686
)
(
77,381
)
(
328,067
)
(
218,617
)
(
68,645
)
(
287,262
)
(
199,960
)
(
61,576
)
(
261,536
)
Loss on extinguishment of debt
(
16,505
)
—
(
16,505
)
(
1,190
)
—
(
1,190
)
(
4,676
)
—
(
4,676
)
Interest on mandatorily redeemable preferred OP units / equity
(
4,698
)
—
(
4,698
)
(
3,694
)
—
(
3,694
)
(
3,114
)
—
(
3,114
)
Interest expense
(
133,125
)
(
28
)
(
133,153
)
(
130,535
)
(
21
)
(
130,556
)
(
128,456
)
(
15
)
(
128,471
)
Gain / (loss) on remeasurement of marketable securities
34,240
—
34,240
(
3,639
)
—
(
3,639
)
—
—
—
Other income / (expense), net
3,604
(
147
)
3,457
(
6,414
)
(
39
)
(
6,453
)
8,983
(
1
)
8,982
Income from nonconsolidated affiliates
—
1,374
1,374
—
790
790
—
—
—
Current tax expense
(
746
)
(
349
)
(
1,095
)
(
372
)
(
223
)
(
595
)
(
62
)
(
384
)
(
446
)
Deferred tax benefit
222
—
222
507
—
507
582
—
582
Net income / (loss)
197,096
(
19,717
)
177,379
142,116
(
21,958
)
120,158
105,491
(
23,672
)
81,819
Less: Preferred return to preferred OP units / equity
(
6,058
)
—
(
6,058
)
(
4,486
)
—
(
4,486
)
(
4,581
)
—
(
4,581
)
Less: Amounts attributable to noncontrolling interests
(
10,659
)
891
(
9,768
)
(
9,512
)
1,069
(
8,443
)
(
6,319
)
1,264
(
5,055
)
Net income / (loss) attributable to Sun Communities, Inc.
180,379
(
18,826
)
161,553
128,118
(
20,889
)
107,229
94,591
(
22,408
)
72,183
Less: Preferred stock distribution
(
1,288
)
—
(
1,288
)
(
1,736
)
—
(
1,736
)
(
7,162
)
—
(
7,162
)
Net income / (loss) attributable to Sun Communities, Inc. common stockholders
$
179,091
$
(
18,826
)
$
160,265
$
126,382
$
(
20,889
)
$
105,493
$
87,429
$
(
22,408
)
$
65,021
F -
33
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2019
December 31, 2018
Real Property Operations
Home Sales and Rentals
Consolidated
Real Property Operations
Home Sales and Rentals
Consolidated
Identifiable assets
Investment property, net
$
6,651,275
$
581,345
$
7,232,620
$
5,586,444
$
531,872
$
6,118,316
Cash, cash equivalents and restricted cash
(
8,346
)
43,176
34,830
36,294
25,968
62,262
Marketable securities
94,727
—
94,727
49,037
—
49,037
Inventory of manufactured homes
—
62,061
62,061
—
49,199
49,199
Notes and other receivables, net
142,509
15,417
157,926
145,673
14,404
160,077
Collateralized receivables, net
—
—
—
106,924
—
106,924
Other assets, net
167,804
52,092
219,896
128,076
36,135
164,211
Total assets
$
7,047,969
$
754,091
$
7,802,060
$
6,052,448
$
657,578
$
6,710,026
13
.
Income Taxes
We have elected to be taxed as a REIT pursuant to Section 856(c) of the Internal Revenue Code of 1986, as amended (“Code”). In order for us to qualify as a REIT, at least
95.0
percent
of our gross income in any year must be derived from qualifying sources. In addition, a REIT must distribute annually at least
90.0
percent
of its REIT taxable income (calculated without any deduction for dividends paid and excluding capital gain) to its stockholders and meet other tests.
Qualification as a REIT involves the satisfaction of numerous requirements (on an annual and quarterly basis) established under highly technical and complex Code provisions for which there are limited judicial or administrative interpretations and involves the determination of various factual matters and circumstances not entirely within our control. In addition, frequent changes occur in the area of REIT taxation, which requires us to continually monitor our tax status. We analyzed the various REIT tests and confirmed that we continued to qualify as a REIT for the year ended
December 31, 2019
.
As a REIT, we generally will not be subject to U.S. federal income taxes at the corporate level on the ordinary taxable income we distribute to our stockholders as dividends. If we fail to qualify as a REIT in any taxable year, our taxable income could be subject to U.S. federal income tax at regular corporate rates (including any applicable alternative minimum tax (“AMT”) in 2017 as AMT is no longer applicable for years beginning after 2017). Even if we qualify as a REIT, we may be subject to certain state and local income taxes as well as U.S. federal income and excise taxes on our undistributed income. In addition, taxable income from non-REIT activities managed through taxable REIT subsidiaries (“TRSs”) is subject to federal, state and local income taxes. The Company is also subject to income taxes in Canada as a result of the acquisition of Carefree in 2016 and in Australia as a result of our investment in Ingenia Communities Group in 2018. We do not provide for withholding taxes on our undistributed earnings from our Canadian subsidiaries as they are reinvested and will continue to be reinvested indefinitely outside the United States. However, we did incur
$
0.2
million of withholding taxes on distributions from our investment in Ingenia Communities Group.
For income tax purposes, distributions paid to common stockholders consist of ordinary income, capital gains, and return of capital.
For the years ended
December 31, 2019
,
2018
, and
2017
, distributions paid per share were taxable as follows (unaudited / rounded):
Year Ended
December 31, 2019
December 31, 2018
December 31, 2017
Amount
Percentage
Amount
Percentage
Amount
Percentage
Ordinary income
(1)
$
1.66
56.0
%
$
1.58
56.4
%
$
0.83
31.2
%
Capital gain
—
—
%
0.13
4.8
%
—
—
%
Return of capital
1.30
44.0
%
1.09
38.8
%
1.83
68.8
%
Total distributions declared
$
2.96
100.0
%
$
2.80
100.0
%
$
2.66
100.0
%
(1)
98.8276
%
% of the ordinary taxable dividend qualifies as Section 199A dividend for
2019
and
1.1724
%
of the ordinary taxable dividend qualifies as a Qualified Dividend for 2019.
On December 22, 2017, the Tax Cuts and Jobs Act of 2017 (the “Tax Act”) was signed into law. Under the Tax Act, the corporate income tax rate is reduced from a maximum marginal rate of 35.0 percent to a flat 21.0 percent. In accordance with ASC 740, “
Accounting for Income Taxes,”
we recognized the effect of tax law changes in the period of enactment even though the effective date of most provisions of the Tax Act was January 1, 2018.
F -
34
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The components of our provision / (benefit) for income taxes attributable to continuing operations for the year ended
December 31, 2019
and
2018
are as follows (amounts in thousands):
Year Ended
December 31, 2019
December 31, 2018
Federal
Current
$
(
3
)
$
(
102
)
State and Local
Current
919
701
Deferred
—
11
Foreign
Current
179
(
4
)
Deferred
(
222
)
(
518
)
Total (benefit) / provision
$
873
$
88
A reconciliation of the provision / (benefit) for income taxes with the amount computed by applying the statutory federal income tax rate to income before provision for income taxes for the year ended December 31,
2019
and
2018
is as follows (amounts in thousands):
Year Ended
December 31, 2019
December 31, 2018
Pre-tax loss attributable to taxable subsidiaries
$
(
4,122
)
$
(
7,299
)
Federal (benefit) / provision at statutory tax rate
(
866
)
21.0
%
(
1,534
)
21.0
%
State and local taxes, net of federal benefit
42
(
1.0
)%
—
—
%
Alternative minimum tax
—
—
%
—
—
%
Rate differential
(
73
)
1.8
%
(
112
)
1.5
%
Change in valuation allowance
526
(
12.7
)%
2,885
(
39.5
)%
Change in deferred tax asset
—
—
%
—
—
%
Others
692
(
16.8
)%
(
1,576
)
21.6
%
Tax (benefit) / provision - taxable subsidiaries
321
(
7.7
)%
(
337
)
4.6
%
Other state taxes - flow through subsidiaries
552
425
Total (benefit) / provision
$
873
$
88
Our deferred tax assets and liabilities reflect the impact of temporary differences between the amounts of assets and liabilities for financial reporting purposes and the bases of such assets and liabilities as measured by tax laws. Deferred tax assets are reduced, if necessary, by a valuation allowance to the amount where realization is more likely than not assured after considering all available evidence. Our temporary differences primarily relate to net operating loss carryforwards, and depreciation and basis differences between tax and U.S. GAAP.
At December 31, 2017, we re-measured the deferred tax assets and liabilities of our U.S. TRSs to reflect the effect of the enacted change in the tax rate under the Tax Act. We have also considered the new tax rate in assessing the need for and change to our existing valuation allowance and adjusted accordingly. Since we have recorded a full valuation allowance against substantially all of our deferred tax assets related to the U.S. TRSs, no material impact on the net deferred tax asset and the provision for income taxes was noted.
F -
35
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The deferred tax assets and liabilities included in the consolidated balance sheets are comprised of the following tax effects of temporary differences and based on the Tax Act (amounts in thousands):
As of
December 31, 2019
December 31, 2018
Deferred Tax Assets
NOL carryforwards
$
18,009
$
18,071
Depreciation and basis differences
28,787
28,140
Other
395
784
Gross deferred tax assets
47,191
46,995
Valuation allowance
(
45,342
)
(
44,817
)
Net deferred tax assets
1,849
2,178
Deferred Tax Liabilities
Basis differences - foreign investment
(
22,813
)
(
22,406
)
Gross deferred tax liabilities
(
22,813
)
(
22,406
)
Net Deferred Tax Liability
(1)
$
(
20,964
)
$
(
20,228
)
(1)
Net deferred tax liability is included within Other liabilities in our Consolidated Balance Sheets.
Our U.S. TRS operating loss carryforwards are $
75.3
million, or $
15.6
million after tax, including SHS loss carryforwards of
$
73.0
million
, or $
15.3
million after tax, as of
December 31, 2019
. The loss carryforwards will begin to expire in 2023 through 2035 if not offset by future taxable income. In addition, our Canadian subsidiaries have operating loss carryforwards of
$
9.1
million
, or
$
2.4
million
after tax, as of
December 31, 2019
. The loss carryforwards will begin to expire in 2033 through 2038 if not offset by future taxable income.
We had
no
unrecognized tax benefits as of December 31,
2019
and
2018
. We expect
no
significant increases or decreases in unrecognized tax benefits due to changes in tax positions within one year of
December 31, 2019
.
We classify certain state taxes as income taxes for financial reporting purposes. We recorded a provision for state income taxes of
$
0.9
million
for the year ended
December 31, 2019
,
$
0.7
million
for the year ended
December 31, 2018
, and
$
0.7
million
for the year ended
December 31, 2017
.
As previously noted, certain of our subsidiaries are subject to income taxes in the U.S. and various state jurisdictions. Tax regulations within each jurisdiction are subject to the interpretation of the related tax laws and regulations and require application of significant judgment. With few exceptions, we are no longer subject to U.S. federal, state and local, examinations by tax authorities for the tax years ended December 31, 2011 and prior. In addition, our Canadian subsidiaries are subject to taxes in Canada and in the province of Ontario. We are no longer subject to examination by the Canadian tax authorities for the tax years ended December 31, 2012 and prior.
Our policy is to report income tax penalties and income tax related interest expense as a component of income tax expense. No interest or penalty associated with any unrecognized income tax benefit or provision was accrued, nor was any income tax related interest or penalty recognized during the years ended December 31,
2019
,
2018
and
2017
.
In 2017, SHS underwent an audit by the Internal Revenue Service for the 2015 tax year. Upon conclusion of the audit, no adjustment was required.
F -
36
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
14
.
Earnings Per Share
We have outstanding stock options and unvested restricted common shares. Our Operating Partnership has outstanding common OP units, Series A-1 preferred OP units, Series A-3 preferred OP units, Series C preferred OP units, Series D preferred OP units and Aspen preferred OP Units, which, if converted or exercised, may impact dilution.
Computations of basic and diluted earnings per share were as follows (in thousands, except per share data):
Year Ended
December 31, 2019
December 31, 2018
December 31, 2017
Numerator
Net Income attributable to Sun Communities, Inc. common stockholders
$
160,265
$
105,493
$
65,021
Less allocation to restricted stock awards
(
1,170
)
(
831
)
(
455
)
Basic earnings - Net income attributable to common stockholders after allocation to restricted stock awards
$
159,095
$
104,662
$
64,566
Add allocation to restricted stock awards
1,170
831
455
Diluted earnings - Net income attributable to common stockholders after allocation to restricted stock awards
$
160,265
$
105,493
$
65,021
Denominator
Weighted average common shares outstanding
88,460
81,387
76,084
Add: dilutive stock options
1
2
2
Add: dilutive restricted stock
454
651
625
Diluted weighted average common shares and securities
88,915
82,040
76,711
Earnings per share available to common stockholders after allocation
Basic earnings per share
$
1.80
$
1.29
$
0.85
Diluted earnings per share
$
1.80
$
1.29
$
0.85
We have excluded certain securities from the computation of diluted earnings per share because the inclusion of these securities would have been anti-dilutive for the periods presented.
The following table presents the outstanding securities that were excluded from the computation of diluted earnings per share for the years ended
December 31, 2019
,
2018
and
2017
(amounts in thousands):
Year Ended
December 31, 2019
December 31, 2018
December 31, 2017
Common OP units
2,420
2,726
2,746
Series A-4 preferred stock
—
1,063
1,085
A-3 preferred OP units
40
40
40
A-1 preferred OP units
309
332
345
A-4 preferred OP units
—
410
424
Aspen preferred OP units
1,284
1,284
1,284
Series C preferred OP units
310
314
316
Series D preferred OP units
489
—
—
Total securities
4,852
6,169
6,240
F -
37
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
15. Selected
Quarterly Financial Information (Unaudited)
The following is a
condensed summary of our unaudited quarterly results for years ended 2019 and 2018 (in thousands, except per share data):
2019 Quarters
2018 Quarters
March 31, 2019
June 30, 2019
September 30, 2019
December 31, 2019
March 31, 2018
June 30, 2018
September 30, 2018
December 31, 2018
Total Revenues
$
287,330
$
312,445
$
362,443
$
301,819
$
257,975
$
271,434
$
323,413
$
274,003
Total Expenses
252,759
272,273
305,989
293,835
221,871
245,125
273,119
257,162
Income Before Other Items
$
34,571
$
40,172
$
56,454
$
7,984
$
36,104
$
26,309
$
50,294
$
16,841
Net Income attributable to Sun Communities, Inc. common stockholders
$
34,331
$
40,385
$
57,002
$
28,547
$
29,986
$
20,408
$
46,060
$
9,039
Earnings per share
(1)
Basic earnings per share
$
0.40
$
0.46
$
0.63
$
0.31
$
0.38
$
0.25
$
0.56
$
0.11
Diluted earnings per share
$
0.40
$
0.46
$
0.63
$
0.31
$
0.38
$
0.25
$
0.56
$
0.11
(1)
Earnings per share for the year may not equal the sum of the fiscal quarters’ earnings per share due to changes in basic and diluted shares outstanding.
16
.
Fair Value of Financial Instruments
Our financial instruments consist primarily of cash, cash equivalents and restricted cash, marketable securities, accounts and notes receivable, accounts payable, and debt.
ASC Topic 820 “
Fair Value Measurements and Disclosures,
” requires disclosure regarding determination of fair value for assets and liabilities and establishes a hierarchy under which these assets and liabilities must be grouped, based on significant levels of observable or unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumption. This hierarchy requires the use of observable market data when available. These two types of inputs have created the following fair value hierarchy:
Level 1—Quoted unadjusted prices for identical instruments in active markets;
Level 2—Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets; and
Level 3—Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
We utilize fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The following methods and assumptions were used in order to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value:
F -
38
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Marketable Securities
Marketable securities held by us and accounted for under the ASC 321 “
Investment Equity Securities
” are measured at fair value. Any change in fair value is recognized in the Consolidated Statement of Operations in Remeasurement of marketable securities in accordance with ASU 2016-01 “
Financial Instruments - Overall (Subtopic 825-10): Recognition and measurement of financial assets and financial liabilities
.” The fair value is measured by the quoted unadjusted share price which is readily available in active markets (Level 1).
Installment Notes Receivable on Manufactured Homes
The net carrying value of the installment notes receivable on manufactured homes estimates the fair value as the interest rates in the portfolio are comparable to current prevailing market rates (Level 2). Refer Note
5
, “
Notes and Other Receivables
.”
Notes Receivable from Real Estate Developers
The net carrying value of the notes receivable from real estate developers estimates the fair value as the interest rates in the portfolio are comparable to current prevailing market rates (Level 2). Refer Note
5
, “
Notes and Other Receivables
.”
Long Term Debt and Lines of Credit
The fair value of long-term debt (excluding the secured borrowing) is based on the estimates of management and on rates currently quoted, rates currently prevailing for comparable loans, and instruments of comparable maturities (Level 2). Refer to Note
9
, “
Debt and Lines of Credit
.”
Collateralized Receivables and Secured Borrowing
The fair value of these financial instruments offset each other as our collateralized receivables represent a transfer of financial assets and the cash proceeds received from these transactions have been classified as a secured borrowing on the Consolidated Balance Sheets. The net carrying value of the collateralized receivables estimates the fair value as the interest rates in the portfolio are comparable to current prevailing market rates (Level 2). Refer to Note
4
, “
Collateralized Receivables and Transfers of Financial Assets
.”
Financial Liabilities
We estimate the fair value of our contingent consideration liability based on discounting of future cash flows using market interest rates and adjusting for nonperformance risk over the remaining term of the liability (Level 2).
Other Financial Instruments
The carrying values of cash and cash equivalents, accounts receivable, and accounts payable approximate their fair market values due to the short-term nature of those instruments.
F -
39
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The table below sets forth our financial assets and liabilities that required disclosure of fair value on a recurring basis as of
December 31, 2019
.
The table presents the carrying values and fair values of our financial instruments as of
December 31, 2019
and
December 31, 2018
, that were measured using the valuation techniques described above (in thousands). The table excludes other financial instruments such as cash and cash equivalents, accounts receivable, and accounts payable as the carrying values associated with these instruments approximate fair value since their maturities are less than one year.
December 31, 2019
December 31, 2018
Financial assets
Carrying Value
Fair Value
Carrying Value
Fair Value
Marketable securities
$
94,727
$
94,727
$
49,037
$
49,037
Installment notes receivable on manufactured homes, net
95,580
95,580
112,798
112,798
Collateralized receivables, net
—
—
106,924
106,924
Notes receivable from real estate developers
18,960
18,960
—
—
Total
$
209,267
$
209,267
$
268,759
$
268,759
Financial liabilities
Debt (excluding secured borrowings)
$
3,250,504
$
3,270,544
$
2,888,572
$
2,757,649
Secured borrowings
—
—
107,731
107,731
Lines of credit
183,898
183,898
128,000
128,000
Other liabilities (contingent consideration)
6,134
6,134
4,640
4,640
Total
$
3,440,536
$
3,460,576
$
3,128,943
$
2,998,020
17
.
Recent Accounting Pronouncements
Recent Accounting Pronouncements - Adopted
In February 2016, the FASB issued ASC 2016-02 codified in ASC Topic 842, Leases, which amends the guidance in former ASC Topic 840, Leases. On January 1, 2019, we adopted ASC 2016-02. The new standard increases transparency and comparability most significantly by requiring the recognition by lessees of right of-use (“ROU”) assets and lease liabilities on the balance sheet for those leases classified as operating leases and disclose key information about leasing arrangements. As amended by ASU 2018-11, comparative reporting periods are presented in accordance with Topic 840, while periods subsequent to the effective date are presented in accordance with Topic 842. The Company elected the package of practical expedients, which permits the Company not to reassess expired or existing contracts containing a lease, the lease classification for expired or existing contracts, initial direct costs for any existing leases. The Company elected not to allocate lease obligation between lease and non-lease components of our agreements for both leases where we are a lessor and leases where we are a lessee. The Company did not elect the hindsight practical expedient, which permits the company to use hindsight in determining the lease terms and impairment implications. The Company did not elect to use a portfolio approach in the valuation of ROU assets and corresponding liabilities. Some ROU assets include an extension option, which is included in the ROU assets and liabilities only if we are reasonably certain to exercise.
Lessor Accounting
Our income from real property and rental home revenue streams are derived from rental agreements where we are the lessor. Our recognition of rental revenue remains mainly consistent with previous guidance, apart from the narrower definition of initial direct costs that can be capitalized. ASC 842 limits the definition of initial direct costs to only the incremental costs of signing a lease. Internal sales employees’ compensation, payroll-related fringe benefits, certain legal fees rendered prior to the execution of a lease, negotiation costs, advertising and other origination effort costs no longer meet the definition of initial direct costs under the new standard, and will be accounted for as general and administrative expense in our consolidated statements of operations. ASC 842 permits the capitalization of direct commission costs. The application of ASC 842 resulted in an immaterial impact on the statement of consolidated operations.
Our leases with customers are classified as operating leases. Lease income from tenants is recognized on a straight-line basis over the terms of the relevant lease agreement and is included within income from real property, rental home revenue and ancillary revenue on the Consolidated Statements of Operations. Revenue is not recognized when collection is not reasonably assured. When collectability is not reasonably assured, the resident is placed on non-accrual status and revenue is recognized when cash payments are received.
F -
40
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Lessee Accounting
We determine if an arrangement is a lease at inception. Our operating lease agreements are primarily for executive office spaces, ground leases at certain communities, and certain equipment leases. The ROU asset and ROU liabilities are included within Other assets, net and Other liabilities on the Consolidated Balance Sheets. For operating leases with a term greater than one year, the company recognizes the ROU assets and liabilities related to the lease payments on the Consolidated Balance Sheets. The lease liabilities are initially and subsequently measured at the present value of the unpaid lease payments at the lease commencement date. The ROU assets represent our right to use the underlying assets for the term of the lease and the lease liabilities represent our obligation to make lease payments arising for the agreements. The ROU asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for lease payments made at or before the lease commencement date, plus any initial direct costs incurred less any lease incentives received. The ROU asset is subsequently measured throughout the lease term at the carrying amount of the lease liability, plus unamortized initial direct costs, plus (minus) any prepaid (accrued) lease payments, less the unamortized balance of lease incentives received. Lease expense for lease payments is recognized on a straight-line basis over the lease term. The ROU asset is periodically reduced by impairment losses. As of
December 31, 2019
, we have not encountered any impairment losses. Variable lease payments, except for the ones that depend on index or rate, are excluded from the calculation of the ROU assets and lease liabilities and are recognized as variable lease expense in the Consolidated Statements of Operations in the period in which they are incurred. As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. Many of our lessee agreements include options to extend the lease, which we do not include in our minimum lease terms unless they are reasonably certain to be exercised. The lease liability costs are amortized over the straight-line method over the term of the lease. Operating leases with a term of less than one year are recognized as a lease expense over the term of the lease, with no asset or liability recognized on the Consolidated Balance Sheets. Finance leases where we are the lessee are included in Other assets, net and Other liabilities on our Consolidated Balance Sheets. The lease liabilities are initially measured in the same manner as operating leases and are subsequently measured at amortized cost using the effective interest method. The ROU asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for lease payments made at or before the lease commencement date, plus any initial direct costs incurred less any lease incentives received.
For finance leases the ROU asset is subsequently amortized using the straight-line method from the lease commencement date to the earlier of the end of its useful life or the end of the lease term unless the lease transfers ownership of the underlying asset to us, or we are reasonably certain to exercise an option to purchase the underlying asset. In those cases, the ROU asset is amortized over the useful life of the underlying asset. Amortization of the ROU asset is recognized and presented separately from interest expense on the lease liability. ROU assets are periodically reduced by impairment losses. As of
December 31, 2019
, we have not encountered any impairment losses. Refer to Note
19
, “
Leases
” for information regarding leasing activities.
Recent Accounting Pronouncements - Not Yet Adopted
In June 2016, the FASB issued ASU 2016-13
“Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
.
” “CECL”
This update replaces the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The amendments in this update are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. As of January 1, 2020, we adopted the fair value option for our installment notes receivable and the notes receivable within the GTSC joint venture which resulted in fair value adjustments of $
0.3
million and $
0.6
million, respectively. We do not expect the impact of the adoption of CECL on the remaining in scope financial instruments to be material.
18
.
Commitments and Contingencies
Legal Proceedings
We are involved in various legal proceedings arising in the ordinary course of business. All such proceedings, taken together, are not expected to have a material adverse impact on our results of operations or financial condition.
F -
41
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
19
.
Leases
Lessee accounting
Future minimum lease payments under non-cancellable leases as of the
year ended December 31, 2019
where we are the lessee include:
Maturity of lease liabilities
(in thousands)
Operating Leases
Finance Leases
Total
2020
$
2,397
$
120
$
2,517
2021
2,446
120
2,566
2022
2,483
120
2,603
2023
2,572
120
2,692
2024
2,868
4,060
6,928
Thereafter
32,277
—
32,277
Total lease payments
$
45,043
$
4,540
$
49,583
Less: Imputed interest
(
20,821
)
(
459
)
(
21,280
)
Present value of lease liabilities
$
24,222
$
4,081
$
28,303
ROU assets and lease liabilities for finance and operating leases as included in our Consolidated Financial Statements are as follows:
Lease asset and liabilities
(in thousands)
Description
Financial Statement Classification
December 31, 2019
Description
Financial Statement Classification
December 31, 2018
Lease assets
Right-of-use asset obtained in exchange for new finance lease liabilities
Other asset, net
$
4,081
Capital lease asset
Land
$
4,098
Right-of-use asset obtained in exchange for new operating lease liabilities
Other asset, net
$
23,751
n/a
Right-of-use asset obtained relative to below market operating lease
Other asset, net
$
28,366
Below market Lease intangible asset
Other Asset, net
$
29,118
Lease liabilities
Finance lease liabilities
Other liabilities
$
4,081
Capital lease liabilities
Other Liabilities
$
4,098
Operating lease liabilities
Other liabilities
$
24,222
n/a
Lease expense for finance and operating leases as included in our Consolidated Financial Statements are as follows:
Lease expense
(in thousands)
Year Ended
December 31,
Description
Financial Statement Classification
2019
Finance lease expense
Amortization of right-of-use assets
Interest expense
$
17
Interest on lease liabilities
Interest expense
103
Operating lease cost
General and administrative expense, Property operating and maintenance
3,474
Variable lease cost
Property operating and maintenance
1,584
Total lease expense
$
5,178
Year Ended
Description
Financial Statement Classification
December 31, 2018
December 31, 2017
Capital lease expense
Amortization of lease
Interest expense
$
16
$
—
Interest on lease liabilities
Interest expense
104
—
Operating lease expense
General and administrative expense, Property operating and maintenance
3,310
3,303
Below market ground lease amortization expense
Property operating and maintenance
821
1,017
Total lease expense
$
4,251
$
4,320
F -
42
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In June 2018, we acquired
50
percent
of a land parcel that was previously subject to a ground lease at one of our California communities for
$
8.0
million
. As a result of the transaction, we wrote off $
1.1
million
of the gross carrying amount of the ground lease intangible and
$
0.3
million
of the related accumulated amortization. The
$
0.8
million
net write off is included within the Property operating and maintenance expenses in our Consolidated Statements of Operations for the year ended December 31, 2018.
Lease term, discount rates and additional information for finance and operating leases are as follows:
Lease term and discount rate
December 31, 2019
Weighted-average remaining lease terms (years)
Finance lease
4.50
Operating lease
27.15
Weighted-average discount rate
Finance lease
2.50
%
Operating lease
4.15
%
Other Information
(in thousands)
Year Ended
December 31, 2019
December 31, 2018
December 31, 2017
Cash paid for amounts included in the measurement of lease liabilities
Operating Cash Flow from Operating leases
$
2,199
$
3,340
$
3,182
Financing Cash Flow from Finance leases
120
120
121
Total Cash paid on lease liabilities
$
2,319
$
3,460
$
3,303
As of the
year ended December 31, 2019
, we have an additional executive office space operating lease for
$
2.9
million
which will commence in January 2020 with a lease term of
seven years
.
Lessor Accounting
We are not the lessor for any finance leases as of
December 31, 2019
. Over
95
percent
of our operating leases where we are the lessor are either month to month or for a time period not to exceed one year. As of the reporting date, future minimum lease payments would not exceed twelve months. Similarly, over
95
percent
of our investment property, net on the Consolidated Balance Sheets, and related depreciation amounts relate to assets whereby we are the lessor under an operating lease.
20
.
Related Party Transactions
Lease of Executive Offices.
Gary A. Shiffman, together with certain of his family members, indirectly owns an equity interest of approximately
28.1
percent
in American Center LLC, the entity from which we lease office space for our principal executive offices. Each of Brian M. Hermelin, Ronald A. Klein and Arthur A. Weiss indirectly
owns a
less than one percent
interest in American Center LLC. Mr. Shiffman is our Chief Executive Officer and Chairman of the Board. Each of Mr. Hermelin, Mr. Klein and Mr. Weiss is a director of the Company. Under this agreement, we lease approximately
103,100
rentable square feet of permanent space. The initial term of the lease is until October 31, 2026, and the average gross base rent is
$
18.95
per square foot until October 31, 2020 with graduated rental increases thereafter. Each of Mr. Shiffman, Mr. Hermelin, Mr. Klein and Mr. Weiss may have a conflict of interest with respect to his obligations as our officer and/or director and his ownership interest in American Center LLC.
Use of Airplane
. Gary A. Shiffman is the beneficial owner of an airplane that we use from time to time for business purposes. During the year ended December 31, 2019, we paid
$
0.4
million
for the use of the airplane. Mr. Shiffman may have a conflict of interest with respect to his obligations as our officer and director and his ownership interest in the airplane.
Telephone Services
. Brian M. Hermelin is a principal and a beneficial owner of an entity that installs and maintains emergency telephone systems at our Properties. During the year ended December 31, 2019, we paid
$
0.2
million
for these services. Mr. Hermelin may have a conflict of interest with respect to his obligations as our director and his position with and ownership interest in the provider of these services.
F -
43
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Legal Counsel
. During 2017-
2019
, Jaffe, Raitt, Heuer, & Weiss, Professional Corporation acted as our general counsel and represented us in various matters. Arthur A. Weiss is the Chairman of the Board of Directors and a shareholder of such firm. We incurred legal fees and expenses owed to Jaffe, Raitt, Heuer, & Weiss of approximately
$
11.1
million
,
$
7.1
million
and
$
5.0
million
in the years ended
December 31, 2019
,
2018
and
2017
, respectively.
Tax Consequences Upon Sale of Properties.
Gary A. Shiffman holds limited partnership interests in the Operating Partnership which were received in connection with the contribution of properties from partnerships previously affiliated with him. Prior to any redemption of these limited partnership interests for our common stock, Mr. Shiffman will have tax consequences different from those on us and our public stockholders upon the sale of any of these partnerships. Therefore, we and Mr. Shiffman may have different objectives regarding the appropriate pricing and timing of any sale of those properties.
21
. Subsequent Events
Subsequent to the quarter ended December 31, 2019, we acquired
one
MH community located in East Falmouth, Massachusetts for $
13.5
million
, containing
230
RV sites. In conjunction with the acquisition, the Operating Partnership created a new class of OP units named Series E preferred OP units. As of February 13, 2020,
90,000
Series E preferred OP units were outstanding. The Series E preferred OP units provide for quarterly distributions on the
$
100
per unit issue price of
5.3
percent
per year until January 9, 2022, and
5.5
percent
per year thereafter. Subject to certain limitations, each Series E Preferred Unit is exchangeable at any time after the first anniversary of its issuance date into that number of shares of the Company’s common stock equal to the quotient obtained by dividing
$
100.00
by
$
145.00
(as such ratio is subject to adjustment for certain capital events).
On January 13, 2020, the Operating Partnership’s partnership agreement was amended to revise the terms of
270,000
of the operating partnership’s outstanding
1,283,819
Aspen preferred OP units. With respect to those
270,000
units, the automatic redemption date was extended to January 2, 2034 (as compared to January 2, 2024 for the other Aspen preferred OP units) and the annual distribution rate was reduced to
3.8
percent
(as compared to a rate determined by a formula, currently
6.5
percent
, for the other Aspen preferred OP units).
We have evaluated our Consolidated Financial Statements for subsequent events through the date that this Form 10-K was issued.
F -
44
SUN COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION, SCHEDULE III
DECEMBER 31,
2019
(amounts in thousands)
Encumbrance
Initial Cost to Company
Costs Capitalized Subsequent to Acquisition (Improvements)
Gross Amount Carried at December 31, 2019
Property Name
Location
Group
Amount
Land
Depreciable Assets
Land
Depreciable Assets
Land
Depreciable Assets
Total
Accumulated Depreciation
Date
Acquired (A) or Constructed (C)
49’er Village RV Resort
Plymouth, CA
C
$
—
$
2,180
$
10,710
$
—
$
2,252
$
2,180
$
12,962
$
15,142
$
(
1,251
)
2017
(A)
Academy / West Point
Canton, MI
—
—
1,485
14,278
—
9,496
1,485
23,774
25,259
(
12,715
)
2000
(A)
Adirondack Gateway RV Resort & Campground
Gansevoort, NY
—
—
620
1,970
—
2,577
620
4,547
5,167
(
599
)
2016
(A)
Allendale Meadows Mobile Village
Allendale, MI
—
—
366
3,684
—
10,928
366
14,612
14,978
(
8,782
)
1996
(A)
Alpine Meadows Mobile Village
Grand Rapids, MI
A
10,895
729
6,692
—
10,072
729
16,764
17,493
(
10,114
)
1996
(A&C)
Alta Laguna
Rancho Cucamonga, CA
D
28,090
23,736
21,088
—
1,687
23,736
22,775
46,511
(
2,768
)
2016
(A)
Apple Carr Village
Muskegon, MI
—
—
800
6,172
336
18,359
1,136
24,531
25,667
(
5,138
)
2011
(A&C)
Apple Creek
Amelia, OH
B
7,582
543
5,480
—
2,901
543
8,381
8,924
(
4,546
)
1999
(A)
Arbor Terrace RV Park
Bradenton, FL
C
—
456
4,410
—
5,412
456
9,822
10,278
(
5,142
)
1996
(A)
Arbor Woods
Ypsilanti, MI
—
—
3,340
12,385
—
11,303
3,340
23,688
27,028
(
2,707
)
2017
(A)
Archview RV Resort & Campground
Moab, UT
—
—
6,289
8,419
5
305
6,294
8,724
15,018
(
490
)
2018
(A)
Ariana Village
Lakeland, FL
D
5,340
240
2,195
—
1,873
240
4,068
4,308
(
2,364
)
1994
(A)
Arran Lake RV Resort & Campground
Allenford, ON
—
—
1,190
1,175
(
28
)
(1
)
387
1,162
1,562
2,724
(
203
)
2016
(A)
Austin Lone Star RV Resort
Austin, TX
C
—
630
7,913
—
2,104
630
10,017
10,647
(
1,257
)
2016
(A)
Autumn Ridge
Ankeny, IA
D
24,344
890
8,054
(
33
)
(3
)
5,835
857
13,889
14,746
(
7,992
)
1996
(A)
Bahia Vista Estates
Sarasota, FL
—
—
6,810
17,650
—
1,804
6,810
19,454
26,264
(
2,277
)
2016
(A)
Baker Acres RV Resort
Zephyrhills, FL
E
7,218
2,140
11,880
—
2,520
2,140
14,400
16,540
(
1,743
)
2016
(A)
Beechwood
(4)
Killingworth, CT
C
—
7,897
18,400
—
5
7,897
18,405
26,302
(
307
)
2019
(A)
Bell Crossing
Clarksville, TN
B
9,425
717
1,916
(
13
)
(3
)
8,330
704
10,246
10,950
(
6,134
)
1999
(A&C)
Big Timber Lake RV Camping Resort
Cape May Court House, NJ
A
10,833
590
21,308
—
2,195
590
23,503
24,093
(
5,827
)
2013
(A)
Big Tree RV Resort
Arcadia, FL
—
—
1,250
13,534
—
2,627
1,250
16,161
17,411
(
1,991
)
2016
(A)
Blazing Star
San Antonio, TX
C
—
750
6,163
—
1,764
750
7,927
8,677
(
2,407
)
2012
(A)
Blue Heron Pines
Punta Gorda, FL
E
18,066
410
35,294
—
5,043
410
40,337
40,747
(
5,829
)
2015
(A&C)
Blue Jay MH & RV Resort
Dade City, FL
—
—
2,040
9,679
—
1,703
2,040
11,382
13,422
(
1,343
)
2016
(A)
Blue Star / Lost Dutchman MH & RV Resort
Apache Junction, AZ
E
6,406
5,120
12,720
—
5,627
5,120
18,347
23,467
(
3,497
)
2014
(A)
Blueberry Hill
Bushnell, FL
C
—
3,830
3,240
—
3,646
3,830
6,886
10,716
(
2,285
)
2012
(A)
Boulder Ridge
Pflugerville, TX
B
26,945
1,000
500
3,324
49,478
4,324
49,978
54,302
(
13,237
)
1998
(C)
Branch Creek Estates
Austin, TX
D
23,249
796
3,716
—
7,047
796
10,763
11,559
(
6,525
)
1995
(A&C)
Brentwood Estates
Hudson, FL
B
5,838
1,150
9,359
—
3,049
1,150
12,408
13,558
(
2,035
)
2015
(A)
Brentwood Mobile Village
Kentwood, MI
E
10,308
385
3,592
—
2,004
385
5,596
5,981
(
3,571
)
1996
(A)
F -
45
SUN COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION, SCHEDULE III
DECEMBER 31,
2019
(amounts in thousands)
Encumbrance
Initial Cost to Company
Costs Capitalized Subsequent to Acquisition (Improvements)
Gross Amount Carried at December 31, 2019
Property Name
Location
Group
Amount
Land
Depreciable Assets
Land
Depreciable Assets
Land
Depreciable Assets
Total
Accumulated Depreciation
Date
Acquired (A) or Constructed (C)
Brentwood West
Mesa, AZ
D
28,800
13,620
24,202
—
1,052
13,620
25,254
38,874
(
4,911
)
2014
(A)
Broadview Estates
Davison, MI
A
4,805
749
6,089
—
17,136
749
23,225
23,974
(
12,158
)
1996
(A&C)
Brook Ridge
(4)
Hooksett, NH
C
—
959
5,971
—
—
959
5,971
6,930
(
100
)
2019
(A)
Brookside Mobile Home Village
Goshen, IN
—
—
260
1,080
386
19,555
646
20,635
21,281
(
10,050
)
1985
(A&C)
Brookside Village
Kentwood, MI
D
6,886
170
5,564
—
392
170
5,956
6,126
(
1,650
)
2011
(A)
Buena Vista
(4)
Buckeye, AZ
—
—
9,190
14,363
—
59
9,190
14,422
23,612
(
313
)
2019
(A)
Buttonwood Bay MH & RV Resort
Sebring, FL
D
32,107
1,952
18,294
—
7,341
1,952
25,635
27,587
(
14,582
)
2001
(A)
Byron Center Mobile Village
Byron Center, MI
A
3,235
253
2,402
—
1,815
253
4,217
4,470
(
2,684
)
1996
(A)
Caliente Sands
Cathedral City, CA
—
—
1,930
6,710
—
640
1,930
7,350
9,280
(
612
)
2017
(A)
Camelot Villa
Macomb, MI
A
16,442
910
21,211
—
12,349
910
33,560
34,470
(
8,482
)
2013
(A)
Campers Haven RV Resort
Dennisport, MA
D
16,300
14,260
11,915
—
8,230
14,260
20,145
34,405
(
1,874
)
2016
(A)
Candlelight Manor
South Daytona, FL
—
—
3,140
3,867
—
2,650
3,140
6,517
9,657
(
708
)
2016
(A)
Candlelight Village
Sauk Village, IL
A
7,222
600
5,623
—
11,926
600
17,549
18,149
(
10,139
)
1996
(A)
Canyonlands RV Resort & Campground
Moab, UT
—
—
3,661
7,415
1
519
3,662
7,934
11,596
(
469
)
2018
(A)
Cape May Crossing
Cape May, NJ
—
—
270
1,693
—
494
270
2,187
2,457
(
260
)
2016
(A)
Cape May KOA
Cape May, NJ
C
—
650
7,736
—
7,950
650
15,686
16,336
(
4,287
)
2013
(A)
Carolina Pines RV Resort
Longs, SC
—
—
5,900
—
694
—
6,594
63,828
70,422
(
966
)
2017
(A)
Carriage Cove
Sanford, FL
E
16,716
6,050
21,235
—
1,977
6,050
23,212
29,262
(
4,426
)
2014
(A)
Carrington Pointe
Ft. Wayne, IN
—
—
1,076
3,632
(
1
)
(3
)
18,984
1,075
22,616
23,691
(
7,753
)
1997
(A&C)
Castaways RV Resort & Campground
Berlin, MD
A
20,607
14,320
22,277
—
5,150
14,320
27,427
41,747
(
6,131
)
2014
(A&C)
Cava Robles RV Resort
Paso Robles, CA
—
—
1,396
—
—
—
1,396
39,084
40,480
(
2,668
)
2014
(C)
Cave Creek
Evans, CO
B
24,811
2,241
15,343
—
9,338
2,241
24,681
26,922
(
9,921
)
2004
(C)
Cedar Springs
(4)
Southington, CT
C
—
2,899
10,253
—
22
2,899
10,275
13,174
(
171
)
2019
(A)
Central Park MH & RV Resort
Haines City, FL
C
—
2,600
10,405
—
3,507
2,600
13,912
16,512
(
1,525
)
2016
(A)
Cherrywood
(4)
Clinton, NY
C
—
662
9,629
—
57
662
9,686
10,348
(
160
)
2019
(A)
Chisholm Point Estates
Pflugerville, TX
D
23,200
609
5,286
—
6,131
609
11,417
12,026
(
6,327
)
1995
(A&C)
Chincoteague Island KOA
(2)
Chincoteague, VA
—
—
5,750
13,836
—
—
5,750
13,836
19,586
(
273
)
2019
(A)
Chula Vista RV Resort
(2) (4)
Chula Vista, CA
—
—
—
—
—
1,125
—
1,125
1,125
(
25
)
2019
(A&C)
Cider Mill Crossings
Fenton, MI
C
—
520
1,568
—
39,810
520
41,378
41,898
(
9,046
)
2011
(A&C)
Cider Mill Village
Middleville, MI
A
4,590
250
3,590
—
2,621
250
6,211
6,461
(
2,283
)
2011
(A)
Citrus Hill RV Resort
Dade City, FL
C
—
1,170
2,422
—
1,486
1,170
3,908
5,078
(
431
)
2016
(A)
F -
46
SUN COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION, SCHEDULE III
DECEMBER 31,
2019
(amounts in thousands)
Encumbrance
Initial Cost to Company
Costs Capitalized Subsequent to Acquisition (Improvements)
Gross Amount Carried at December 31, 2019
Property Name
Location
Group
Amount
Land
Depreciable Assets
Land
Depreciable Assets
Land
Depreciable Assets
Total
Accumulated Depreciation
Date
Acquired (A) or Constructed (C)
Clear Water Mobile Village
South Bend, IN
B
12,249
80
1,270
61
6,335
141
7,605
7,746
(
4,378
)
1986
(A)
Club Naples
Naples, FL
C
—
5,780
4,952
—
3,139
5,780
8,091
13,871
(
2,694
)
2011
(A)
Club Wildwood
Hudson, FL
E
22,629
14,206
21,275
—
2,133
14,206
23,408
37,614
(
2,690
)
2016
(A)
Coastal Plantation
(4)
Hampstead, NC
C
—
3,264
6,469
—
223
3,264
6,692
9,956
(
108
)
2019
(A)
Costa Vista
(4)
San Diego, CA
—
—
—
—
—
4,777
—
4,777
4,777
—
2019
Cobus Green Mobile Home Park
Osceola, IN
A
8,864
762
7,037
—
8,002
762
15,039
15,801
(
9,274
)
1993
(A)
Colony in the Wood
Port Orange, FL
—
—
5,650
26,828
29
2,065
5,679
28,893
34,572
(
1,426
)
2017
(A&C)
Comal Farms
New Braunfels, TX
C
—
1,455
1,732
—
9,458
1,455
11,190
12,645
(
5,422
)
2000
(A&C)
Compass RV Resort
St. Augustine, FL
—
—
4,151
10,480
2
406
4,153
10,886
15,039
(
593
)
2018
(A)
Country Acres Mobile Village
Cadillac, MI
A
4,309
380
3,495
—
3,652
380
7,147
7,527
(
4,558
)
1996
(A)
Country Hills Village
Hudsonville, MI
A
5,971
340
3,861
—
543
340
4,404
4,744
(
1,208
)
2011
(A)
Country Lakes
(4)
Little River, SC
C
—
1,746
5,522
—
2
1,746
5,524
7,270
(
92
)
2019
(A)
Country Meadows Mobile Village
Flat Rock, MI
B
42,427
924
7,583
296
20,185
1,220
27,768
28,988
(
17,041
)
1994
(A&C)
Country Meadows Village
Caledonia, MI
C
—
550
5,555
—
7,440
550
12,995
13,545
(
2,816
)
2011
(A&C)
Country Squire MH & RV Resort
Paisley, FL
—
—
520
1,719
—
2,113
520
3,832
4,352
(
433
)
2016
(A)
Country Village Estates
(4)
Oregon City, OR
—
—
22,020
42,615
—
36
22,020
42,651
64,671
(
757
)
2019
(A)
Countryside Estates
Mckean, PA
E
6,648
320
11,610
—
1,898
320
13,508
13,828
(
2,524
)
2014
(A)
Countryside Village
Great Falls, MT
—
—
430
7,157
—
987
430
8,144
8,574
(
1,556
)
2014
(A)
Countryside Village of Atlanta
Lawrenceville, GA
C
—
1,274
10,957
—
11,931
1,274
22,888
24,162
(
6,998
)
2004
(A&C)
Countryside Village of Gwinnett
Buford, GA
A
9,241
1,124
9,539
—
1,862
1,124
11,401
12,525
(
5,247
)
2004
(A)
Countryside Village of Lake Lanier
Buford, GA
B
27,216
1,916
16,357
—
7,921
1,916
24,278
26,194
(
11,963
)
2004
(A)
Craigleith RV Resort & Campground
Clarksburg, ON
—
—
420
705
(
10
)
(1
)
671
410
1,376
1,786
(
118
)
2016
(A)
Creeks Crossing
(4) (5)
Uhland, TX
—
—
3,484
2
—
—
3,484
2
3,486
—
2019
(C)
Creekwood Meadows
Burton, MI
A
3,124
808
2,043
404
14,561
1,212
16,604
17,816
(
9,889
)
1997
(C)
Crestwood
(4)
Concord, NH
C
—
1,849
22,367
—
39
1,849
22,406
24,255
(
373
)
2019
(A)
Crossroads
(4)
Aiken, SC
C
—
822
3,675
—
69
822
3,744
4,566
(
210
)
2019
(A&C)
Cutler Estates Mobile Village
Grand Rapids, MI
B
14,175
749
6,941
—
3,741
749
10,682
11,431
(
6,871
)
1996
(A)
Cypress Greens
Lake Alfred, FL
E
7,498
960
17,518
—
2,295
960
19,813
20,773
(
3,021
)
2015
(A)
Daytona Beach RV Resort
Port Orange, FL
C
—
2,300
7,158
—
3,930
2,300
11,088
13,388
(
1,266
)
2016
(A)
Deep Run
(4)
Cream Ridge, NJ
C
—
2,020
13,053
—
3
2,020
13,056
15,076
(
218
)
2019
(A)
Deer Lake RV Resort & Campground
Huntsville, ON
—
—
2,830
4,260
(
67
)
(1
)
666
2,763
4,926
7,689
(
590
)
2016
(A)
F -
47
SUN COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION, SCHEDULE III
DECEMBER 31,
2019
(amounts in thousands)
Encumbrance
Initial Cost to Company
Costs Capitalized Subsequent to Acquisition (Improvements)
Gross Amount Carried at December 31, 2019
Property Name
Location
Group
Amount
Land
Depreciable Assets
Land
Depreciable Assets
Land
Depreciable Assets
Total
Accumulated Depreciation
Date
Acquired (A) or Constructed (C)
Deerfield Run
Anderson, IN
—
—
990
1,607
—
6,918
990
8,525
9,515
(
4,422
)
1999
(A&C)
Deerwood
Orlando, FL
D
38,125
6,920
37,593
—
5,017
6,920
42,610
49,530
(
6,856
)
2015
(A)
Desert Harbor
Apache Junction, AZ
E
11,222
3,940
14,891
—
350
3,940
15,241
19,181
(
2,904
)
2014
(A)
Driftwood RV Resort & Campground
Clermont, NJ
D
17,328
1,450
29,851
—
3,134
1,450
32,985
34,435
(
6,962
)
2014
(A)
Dunedin RV Resort
Dunedin, FL
E
10,051
4,400
16,923
—
2,782
4,400
19,705
24,105
(
2,396
)
2016
(A)
Dutton Mill Village
Caledonia, MI
A
9,096
370
8,997
—
2,035
370
11,032
11,402
(
3,302
)
2011
(A)
Eagle Crest
Firestone, CO
D
32,194
2,015
150
—
30,738
2,015
30,888
32,903
(
16,620
)
1998
(C)
East Fork Crossing
Batavia, OH
C
—
1,280
6,302
—
18,904
1,280
25,206
26,486
(
11,822
)
2000
(A&C)
East Village Estates
Washington Twp, MI
A
19,058
1,410
25,413
—
5,245
1,410
30,658
32,068
(
8,385
)
2012
(A)
Egelcraft
Muskegon, MI
D
19,195
690
22,596
—
2,713
690
25,309
25,999
(
5,026
)
2014
(A)
Ellenton Gardens RV Resort
Ellenton, FL
E
4,710
2,130
7,755
—
2,660
2,130
10,415
12,545
(
1,268
)
2016
(A)
Emerald Coast MH & RV Resort
(2)
Panama City Beach, FL
D
15,250
10,330
9,070
—
638
10,330
9,708
20,038
(
886
)
2017
(A)
Fairfield Village
Ocala, FL
B
10,714
1,160
18,673
—
749
1,160
19,422
20,582
(
3,002
)
2015
(A)
Farmwood Village
(4)
Dover, NH
C
—
1,232
12,348
—
7
1,232
12,355
13,587
(
206
)
2019
(A)
Fiesta Village MH & RV Resort
Mesa, AZ
—
—
2,830
4,475
—
1,523
2,830
5,998
8,828
(
1,128
)
2014
(A)
Fisherman’s Cove
Flint Twp, MI
A
4,784
380
3,438
—
4,395
380
7,833
8,213
(
5,276
)
1993
(A)
Forest Hill
(4)
Southington, CT
C
—
5,170
10,775
—
17
5,170
10,792
15,962
(
180
)
2019
(A)
Forest Meadows
Philomath, OR
A
2,508
1,031
2,050
—
754
1,031
2,804
3,835
(
1,519
)
1999
(A)
Forest View
Homosassa, FL
—
—
1,330
22,056
—
1,239
1,330
23,295
24,625
(
3,597
)
2015
(A)
Fort Tatham RV Resort & Campground
Sylva, NC
—
—
110
760
—
946
110
1,706
1,816
(
206
)
2016
(A)
Fort Whaley RV Resort & Campground
Whaleyville, MD
C
—
510
5,194
—
8,817
510
14,011
14,521
(
1,479
)
2015
(A)
Four Seasons
Elkhart, IN
A
3,984
500
4,811
—
3,479
500
8,290
8,790
(
4,263
)
2000
(A)
Frenchtown Villa / Elizabeth Woods
Newport, MI
E
29,333
1,450
52,327
—
28,838
1,450
81,165
82,615
(
14,657
)
2014
(A&C)
Friendly Village of La Habra
La Habra, CA
D
33,205
26,956
25,202
—
1,403
26,956
26,605
53,561
(
3,323
)
2016
(A)
Friendly Village of Modesto
Modesto, CA
D
17,244
6,260
20,885
—
1,630
6,260
22,515
28,775
(
2,645
)
2016
(A)
Friendly Village of Simi
Simi Valley, CA
D
16,928
14,906
15,986
—
975
14,906
16,961
31,867
(
2,062
)
2016
(A)
Friendly Village of West Covina
West Covina, CA
D
13,022
14,520
5,221
—
930
14,520
6,151
20,671
(
776
)
2016
(A)
Frontier Town RV Resort & Campground
Berlin, MD
C
—
18,960
43,166
—
28,633
18,960
71,799
90,759
(
8,946
)
2015
(A)
Glen Ellis Family Campground
(4)
Glen, NH
D
3,900
448
5,798
—
1,511
448
7,309
7,757
(
104
)
2019
(A)
Glen Haven RV Resort
Zephyrhills, FL
E
5,322
1,980
8,373
—
1,454
1,980
9,827
11,807
(
1,248
)
2016
(A)
F -
48
SUN COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION, SCHEDULE III
DECEMBER 31,
2019
(amounts in thousands)
Encumbrance
Initial Cost to Company
Costs Capitalized Subsequent to Acquisition (Improvements)
Gross Amount Carried at December 31, 2019
Property Name
Location
Group
Amount
Land
Depreciable Assets
Land
Depreciable Assets
Land
Depreciable Assets
Total
Accumulated Depreciation
Date
Acquired (A) or Constructed (C)
Glen Laurel
Concord, NC
C
—
1,641
453
—
12,562
1,641
13,015
14,656
(
7,063
)
2001
(A&C)
Gold Coaster MH & RV Resort
Homestead, FL
A
13,427
446
4,234
172
6,658
618
10,892
11,510
(
5,560
)
1997
(A)
Grand Bay
Dunedin, FL
B
9,580
3,460
6,314
(
3,086
)
(3
)
1,466
374
7,780
8,154
(
4,127
)
2016
(A)
Grand Lakes RV Resort
Citra, FL
—
—
5,280
4,501
(
1,820
)
(3
)
4,923
3,460
9,424
12,884
(
1,313
)
2012
(A)
Grand Mobile Estates
Grand Rapids, MI
C
—
374
3,587
4,906
4,043
5,280
7,630
12,910
(
2,174
)
1996
(A)
Grand Oaks RV Resort & Campground
Cayuga, ON
—
—
970
4,220
(
23
)
(1
)
2,396
947
6,616
7,563
(
618
)
2016
(A)
Grove Beach
(4)
Westbrook, CT
C
—
1,221
10,225
—
22
1,221
10,247
11,468
(
170
)
2019
(A)
Grove Ridge RV Resort
Dade City, FL
E
3,331
1,290
5,387
—
1,926
1,290
7,313
8,603
(
894
)
2016
(A)
Groves RV Resort
Ft. Myers, FL
A
6,108
249
2,396
—
4,215
249
6,611
6,860
(
3,179
)
1997
(A)
Gulfstream Harbor
Orlando, FL
—
—
14,510
78,930
—
5,464
14,510
84,394
98,904
(
13,105
)
2015
(A)
Gulliver’s Lake RV Resort & Campground
Millgrove, ON
—
—
2,950
2,950
(
70
)
(1
)
1,044
2,880
3,994
6,874
(
432
)
2016
(A)
Gwynn’s Island RV Resort & Campground
Gwynn, VA
C
—
760
595
—
1,778
760
2,373
3,133
(
690
)
2013
(A)
Hacienda Del Rio
(4)
Edgewater, FL
—
—
33,309
80,310
—
437
33,309
80,747
114,056
(
1,411
)
2019
(A)
Hamlin
Webberville, MI
B
10,720
125
1,675
536
12,949
661
14,624
15,285
(
7,220
)
1984
(A&C)
Hannah Village
(4)
Lebanon, NH
C
—
365
4,705
—
—
365
4,705
5,070
(
78
)
2019
(A)
Hemlocks
(4)
Tilton, NH
C
—
1,016
7,151
—
4
1,016
7,155
8,171
(
119
)
2019
(A)
Heritage
Temecula, CA
D
13,208
13,200
7,877
—
1,090
13,200
8,967
22,167
(
1,115
)
2016
(A)
Hickory Hills Village
Battle Creek, MI
—
—
760
7,697
—
2,441
760
10,138
10,898
(
3,357
)
2011
(A)
Hid'n Pines RV Resort
(4)
Old Orchard Beach, ME
0
—
1,956
10,020
—
215
1,956
10,235
12,191
(
197
)
2019
(A)
Hidden Ridge RV Resort
Hopkins, MI
C
—
440
893
—
3,788
440
4,681
5,121
(
1,209
)
2011
(A)
Hidden River RV Resort
Riverview, FL
C
—
3,950
6,376
—
2,988
3,950
9,364
13,314
(
1,038
)
2016
(A)
Hidden Valley RV Resort & Campground
Normandale, ON
—
—
2,610
4,170
(
62
)
(1
)
1,763
2,548
5,933
8,481
(
655
)
2016
(A)
High Point Park
Frederica, DE
0
—
898
7,031
(
42
)
(3
)
7,715
856
14,746
15,602
(
7,216
)
1997
(A)
Hill Country Cottage and RV Resort
New Braunfels, TX
C
—
3,790
27,200
—
3,239
3,790
30,439
34,229
(
4,246
)
2016
(A&C)
Hillcrest
(4)
Uncasville, CT
C
—
10,670
9,607
—
4
10,670
9,611
20,281
(
160
)
2019
(A)
Holiday West Village
Holland, MI
B
14,109
340
8,067
—
556
340
8,623
8,963
(
2,477
)
2011
(A)
Holly Forest Estates
Holly Hill, FL
D
24,733
920
8,376
—
1,194
920
9,570
10,490
(
6,623
)
1997
(A)
Holly Village / Hawaiian Gardens
Holly, MI
B
19,865
1,514
13,596
—
7,455
1,514
21,051
22,565
(
9,310
)
2004
(A)
Homosassa River RV Resort
Homosassa Springs, FL
C
—
1,520
5,020
—
2,693
1,520
7,713
9,233
(
882
)
2016
(A)
F -
49
SUN COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION, SCHEDULE III
DECEMBER 31,
2019
(amounts in thousands)
Encumbrance
Initial Cost to Company
Costs Capitalized Subsequent to Acquisition (Improvements)
Gross Amount Carried at December 31, 2019
Property Name
Location
Group
Amount
Land
Depreciable Assets
Land
Depreciable Assets
Land
Depreciable Assets
Total
Accumulated Depreciation
Date
Acquired (A) or Constructed (C)
Horseshoe Cove RV Resort
Bradenton, FL
E
19,880
9,466
32,612
—
3,387
9,466
35,999
45,465
(
4,464
)
2016
(A)
Hunters Crossing
Capac, MI
C
—
430
1,092
—
1,461
430
2,553
2,983
(
612
)
2012
(A)
Hunters Glen
Wayland, MI
C
—
1,102
11,926
—
16,790
1,102
28,716
29,818
(
10,020
)
2004
(C)
Hyde Park
(4)
Easton, MD
C
—
6,585
18,256
—
5
6,585
18,261
24,846
(
304
)
2019
(A)
Indian Creek Park
Ft. Myers Beach, FL
D
62,296
3,832
34,660
—
12,720
3,832
47,380
51,212
(
31,761
)
1996
(A)
Indian Creek RV & Camping Resort
Geneva on the Lake, OH
C
—
420
20,791
(
5
)
(5
)
8,738
415
29,529
29,944
(
6,246
)
2013
(A&C)
Indian Wells RV Resort
Indio, CA
D
11,534
2,880
19,470
—
4,599
2,880
24,069
26,949
(
2,817
)
2016
(A)
Island Lakes
Merritt Island, FL
D
11,569
700
6,431
—
1,020
700
7,451
8,151
(
5,495
)
1995
(A)
Jellystone Park™ at Birchwood Acres MH & RV Resort
Greenfield Park, NY
A
3,821
560
5,527
—
9,540
560
15,067
15,627
(
3,513
)
2013
(A)
Jellystone Park™ at Gardiner
Gardiner, NY
—
—
873
28,406
—
3,807
873
32,213
33,086
(
2,090
)
2018
(A)
Jellystone Park™ at Golden Valley
Bostic, NC
—
—
4,829
4,260
(
9
)
(3
)
24,740
4,820
29,000
33,820
(
1,107
)
2018
(A&C)
Jellystone Park™ at Guadalupe River
Kerrville, TX
—
—
2,519
23,939
(
2
)
(3
)
2,718
2,517
26,657
29,174
(
1,761
)
2018
(A)
Jellystone Park™ at Hill Country
Canyon Lake, TX
—
—
1,991
20,709
—
821
1,991
21,530
23,521
(
1,287
)
2018
(A)
Jellystone Park™ at Larkspur
Larkspur, CO
—
—
1,880
5,521
—
35,067
1,880
40,588
42,468
(
134
)
2016
(A)
Jellystone Park™ at Luray
East Luray, VA
—
—
3,164
29,588
(
1
)
(3
)
1,058
3,163
30,646
33,809
(
1,938
)
2018
(A)
Jellystone Park™ at Maryland
Williamsport, MD
—
—
2,096
23,737
—
1,486
2,096
25,223
27,319
(
1,655
)
2018
(A)
Jellystone Park™ at Memphis
Horn Lake, TN
A
2,830
889
6,846
3
132
892
6,978
7,870
(
447
)
2018
(A)
Jellystone Park™ at Quarryville
Quarryville, PA
—
—
3,882
33,781
—
1,297
3,882
35,078
38,960
(
2,197
)
2018
(A)
Jellystone Park™ at Tower Park
Lodi, CA
—
—
2,560
29,819
(
1
)
(3
)
6,917
2,559
36,736
39,295
(
2,139
)
2018
(A)
Jellystone Park™ of Western New York
North Java, NY
A
6,537
870
8,884
—
6,912
870
15,796
16,666
(
4,306
)
2013
(A)
Kensington Meadows
Lansing, MI
B
17,725
250
2,699
—
8,932
250
11,631
11,881
(
7,199
)
1995
(A&C)
Kimberly Estates
Newport, MI
C
—
1,250
6,160
—
11,017
1,250
17,177
18,427
(
2,788
)
2016
(A)
King’s Court Mobile Village
Traverse City, MI
—
—
1,473
13,782
269
17,941
1,742
31,723
33,465
(
13,441
)
1996
(A&C)
King’s Lake
DeBary, FL
D
8,899
280
2,542
—
2,943
280
5,485
5,765
(
3,641
)
1994
(A)
Kings Manor
Lakeland, FL
—
—
2,270
5,578
—
4,985
2,270
10,563
12,833
(
1,283
)
2016
(A)
King’s Pointe
Lake Alfred, FL
B
7,847
510
16,763
—
517
510
17,280
17,790
(
2,664
)
2015
(A)
Kissimmee Gardens
Kissimmee, FL
—
—
3,270
14,402
—
1,479
3,270
15,881
19,151
(
1,918
)
2016
(A)
Kissimmee South MH & RV Resort
Davenport, FL
—
—
3,740
6,819
—
4,329
3,740
11,148
14,888
(
1,195
)
2016
(A)
Knollwood Estates
Allendale, MI
A
2,418
400
4,061
—
3,472
400
7,533
7,933
(
4,115
)
2001
(A)
F -
50
SUN COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION, SCHEDULE III
DECEMBER 31,
2019
(amounts in thousands)
Encumbrance
Initial Cost to Company
Costs Capitalized Subsequent to Acquisition (Improvements)
Gross Amount Carried at December 31, 2019
Property Name
Location
Group
Amount
Land
Depreciable Assets
Land
Depreciable Assets
Land
Depreciable Assets
Total
Accumulated Depreciation
Date
Acquired (A) or Constructed (C)
La Casa Blanca
Apache Junction, AZ
B
7,758
4,370
14,142
—
616
4,370
14,758
19,128
(
2,821
)
2014
(A)
La Costa Village
Port Orange, FL
D
51,088
3,640
62,315
—
2,025
3,640
64,340
67,980
(
9,854
)
2015
(A)
La Hacienda RV Resort
Austin, TX
C
—
3,670
22,225
—
965
3,670
23,190
26,860
(
4,396
)
2015
(A)
Lafayette Place
Warren, MI
A
2,069
669
5,979
—
7,864
669
13,843
14,512
(
8,178
)
1998
(A)
Lafontaine RV Resort & Campground
Tiny, ON
—
—
1,290
2,075
(
31
)
(1
)
2,561
1,259
4,636
5,895
(
386
)
2016
(A)
Lake Avenue RV Resort & Campground
Cherry Valley, ON
—
—
670
1,290
(
16
)
(1
)
725
654
2,015
2,669
(
242
)
2016
(A)
Lake in Wood RV Resort
Narvon, PA
A
10,066
7,360
7,097
—
2,834
7,360
9,931
17,291
(
2,703
)
2012
(A)
Lake Josephine RV Resort
Sebring, FL
C
—
490
2,830
—
1,025
490
3,855
4,345
(
310
)
2016
(A)
Lake Juliana Landings
Auburndale, FL
A
7,935
335
3,048
—
1,880
335
4,928
5,263
(
3,327
)
1994
(A)
Lake Pointe Village
Mulberry, FL
D
18,211
480
29,795
—
516
480
30,311
30,791
(
4,642
)
2015
(A)
Lake Rudolph Campground & RV Resort
Santa Claus, IN
A
16,788
2,340
28,113
—
9,197
2,340
37,310
39,650
(
9,933
)
2014
(A&C)
Lake San Marino RV Park
Naples, FL
A
9,371
650
5,760
—
5,134
650
10,894
11,544
(
6,033
)
1996
(A)
Lakefront
Lakeside, CA
D
26,751
21,556
17,440
—
1,078
21,556
18,518
40,074
(
2,273
)
2016
(A)
Lakeland RV Resort
Lakeland, FL
C
—
1,730
5,524
—
2,889
1,730
8,413
10,143
(
924
)
2016
(A)
Lakeshore Landings
Orlando, FL
D
13,395
2,570
19,481
—
1,395
2,570
20,876
23,446
(
3,987
)
2014
(A)
Lakeshore Villas
Tampa, FL
—
—
3,080
18,983
—
1,085
3,080
20,068
23,148
(
3,065
)
2015
(A)
Lakeside
(4)
Terryville, CT
C
—
1,278
3,445
—
13
1,278
3,458
4,736
(
57
)
2019
(A)
Lakeside Crossing
Conway, SC
D
13,056
3,520
31,615
—
13,044
3,520
44,659
48,179
(
5,531
)
2015
(A&C)
Lakeview
Ypsilanti, MI
—
—
1,156
10,903
(
1
)
(3
)
7,594
1,155
18,497
19,652
(
8,868
)
2004
(A)
Lakeview CT
(4)
Danbury, CT
C
—
2,545
8,884
—
34
2,545
8,918
11,463
(
148
)
2019
(A)
Lamplighter
Port Orange, FL
B
7,276
1,330
12,846
—
961
1,330
13,807
15,137
(
2,098
)
2015
(A)
Laurel Heights
(4)
Uncasville, CT
C
—
1,678
693
—
—
1,678
693
2,371
(
12
)
2019
(A)
Lazy J Ranch
Arcata, CA
—
—
7,100
6,838
—
134
7,100
6,972
14,072
(
628
)
2017
(A)
Leaf Verde RV Resort
Buckeye, AZ
—
—
3,417
8,437
12
534
3,429
8,971
12,400
(
475
)
2018
(A)
Leisure Point Resort
(4)
Millsboro, DE
—
—
3,628
41,291
—
17
3,628
41,308
44,936
(
713
)
2019
(A)
Leisure Village
Belmont, MI
—
—
360
8,219
113
2,138
473
10,357
10,830
(
2,593
)
2011
(A)
Lemon Wood
Ventura, CA
D
19,434
19,540
6,918
—
1,162
19,540
8,080
27,620
(
990
)
2016
(A)
Liberty Farm
Valparaiso, IN
C
—
66
1,201
116
4,168
182
5,369
5,551
(
2,936
)
1985
(A&C)
Lincoln Estates
Holland, MI
—
—
455
4,201
—
2,148
455
6,349
6,804
(
3,910
)
1996
(A)
Long Beach RV Resort & Campground
Barnegat, NJ
—
—
710
3,414
—
1,268
710
4,682
5,392
(
548
)
2016
(A)
F -
51
SUN COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION, SCHEDULE III
DECEMBER 31,
2019
(amounts in thousands)
Encumbrance
Initial Cost to Company
Costs Capitalized Subsequent to Acquisition (Improvements)
Gross Amount Carried at December 31, 2019
Property Name
Location
Group
Amount
Land
Depreciable Assets
Land
Depreciable Assets
Land
Depreciable Assets
Total
Accumulated Depreciation
Date
Acquired (A) or Constructed (C)
Majestic Oaks RV Resort
Zephyrhills, FL
E
4,465
3,940
4,725
28
1,972
3,968
6,697
10,665
(
867
)
2016
(A)
Maple Brook
Matteson, IL
D
41,935
8,460
48,865
—
642
8,460
49,507
57,967
(
9,375
)
2014
(A)
Maplewood Manor
Brunswick, ME
E
7,884
1,770
12,982
—
1,798
1,770
14,780
16,550
(
2,747
)
2014
(A)
Marco Naples RV Resort
Naples, FL
—
—
2,790
10,458
—
3,543
2,790
14,001
16,791
(
1,601
)
2016
(A)
Marina Cove
Uncasville, CT
C
—
262
365
—
—
262
365
627
(
6
)
2019
(A)
Massey's Landing RV Resort
(4)
Millsboro, DE
—
—
2,755
17,948
—
16,507
2,755
34,455
37,210
(
321
)
2019
(A)
Meadow Lake Estates
White Lake, MI
—
—
1,188
11,498
127
7,899
1,315
19,397
20,712
(
14,011
)
1994
(A)
Meadowbrook
Charlotte, NC
C
—
1,310
6,570
—
14,017
1,310
20,587
21,897
(
10,131
)
2000
(A&C)
Meadowbrook Estates
Monroe, MI
A
13,050
431
3,320
379
15,646
810
18,966
19,776
(
11,101
)
1986
(A)
Meadowbrook Village
Tampa, FL
B
11,738
519
4,728
—
1,209
519
5,937
6,456
(
4,499
)
1994
(A)
Meadowlands of Gibraltar
Gibraltar, MI
A
5,087
640
7,673
—
4,739
640
12,412
13,052
(
2,353
)
2015
(A)
Merrymeeting
Brunswick, ME
C
—
250
1,020
—
1,147
250
2,167
2,417
(
432
)
2014
(A)
Mi-Te-Jo Campground
Milton, NH
—
—
1,416
7,580
—
1,594
1,416
9,174
10,590
(
599
)
2018
(A)
Mill Creek MH & RV Resort
Kissimmee, FL
—
—
1,400
4,839
—
3,815
1,400
8,654
10,054
(
975
)
2016
(A)
Millwood
(4)
Uncasville, CT
C
—
2,425
8
—
—
2,425
8
2,433
—
2019
(A&C)
Moab Valley RV Resort & Campground
Moab, UT
—
—
3,693
8,732
1
526
3,694
9,258
12,952
(
542
)
2018
(A)
Mountain View
Mesa, AZ
B
10,709
5,490
12,325
—
451
5,490
12,776
18,266
(
2,456
)
2014
(A)
Napa Valley
Napa, CA
D
19,067
17,740
11,675
—
1,024
17,740
12,699
30,439
(
1,566
)
2016
(A)
Naples RV Resort
Naples, FL
C
—
3,640
2,020
—
2,223
3,640
4,243
7,883
(
1,257
)
2011
(A)
New England Village
(4)
Westbrook, CT
C
—
4,188
1,444
—
42
4,188
1,486
5,674
(
24
)
2019
(A)
New Point RV Resort
New Point, VA
C
—
1,550
5,259
—
4,315
1,550
9,574
11,124
(
2,602
)
2013
(A)
New Ranch
Clearwater, FL
—
—
2,270
2,723
—
1,486
2,270
4,209
6,479
(
431
)
2016
(A)
North Lake Estates
Moore Haven, FL
C
—
4,150
3,486
—
2,014
4,150
5,500
9,650
(
1,880
)
2011
(A)
North Point Estates
Pueblo, CO
—
—
1,582
3,027
1
4,065
1,583
7,092
8,675
(
3,778
)
2001
(C)
Northville Crossing
Northville, MI
B
17,546
1,236
29,564
—
7,235
1,236
36,799
38,035
(
11,335
)
2012
(A)
Oak Creek
Coarsegold, CA
B
8,953
4,760
11,185
—
1,643
4,760
12,828
17,588
(
2,441
)
2014
(A)
Oak Crest
Austin, TX
B
21,917
4,311
12,611
4,365
15,949
8,676
28,560
37,236
(
9,158
)
2002
(C)
Oak Grove
(4)
Plainville, CT
C
—
1,004
1,660
—
1
1,004
1,661
2,665
(
28
)
2019
(A)
Oak Island Village
East Lansing, MI
—
—
320
6,843
—
3,112
320
9,955
10,275
(
3,061
)
2011
(A)
Oak Ridge
Manteno, IL
D
30,121
1,090
36,941
—
3,762
1,090
40,703
41,793
(
7,846
)
2014
(A)
Oakview Estates
Arcadia, FL
—
—
850
3,881
—
1,470
850
5,351
6,201
(
613
)
2016
(A)
Oakwood Village
Miamisburg, OH
B
31,451
1,964
6,401
(
1
)
(3
)
13,880
1,963
20,281
22,244
(
12,178
)
1998
(A&C)
F -
52
SUN COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION, SCHEDULE III
DECEMBER 31,
2019
(amounts in thousands)
Encumbrance
Initial Cost to Company
Costs Capitalized Subsequent to Acquisition (Improvements)
Gross Amount Carried at December 31, 2019
Property Name
Location
Group
Amount
Land
Depreciable Assets
Land
Depreciable Assets
Land
Depreciable Assets
Total
Accumulated Depreciation
Date
Acquired (A) or Constructed (C)
Ocean Breeze Jensen Beach MH & RV Resort
Jensen Beach, FL
—
—
19,026
13,862
—
27,223
19,026
41,085
60,111
(
3,574
)
2016
(A&C)
Ocean Breeze MH & RV Resort
(6)
Marathon, FL
C
—
2,330
1,770
—
4,406
2,330
6,176
8,506
(
78
)
2016
(A)
Ocean Pine
(4)
Garden City, SC
C
—
7,623
35,333
—
1
7,623
35,334
42,957
(
735
)
2019
(A)
Ocean West
McKinleyville, CA
B
4,592
5,040
4,413
349
509
5,389
4,922
10,311
(
407
)
2017
(A)
Oceanside RV Resort & Campground
Coos Bay, OR
—
—
2,718
3,244
1
986
2,719
4,230
6,949
(
243
)
2018
(A)
Orange City MH & RV Resort
Orange City, FL
C
—
920
5,540
—
3,913
920
9,453
10,373
(
2,356
)
2011
(A)
Orange Tree Village
Orange City, FL
D
10,373
283
2,530
15
1,300
298
3,830
4,128
(
2,764
)
1994
(A)
Orchard Lake
Milford, OH
C
—
395
4,025
(
15
)
(3
)
2,544
380
6,569
6,949
(
3,307
)
1999
(A)
Paddock Park South
Ocala, FL
—
—
630
6,601
—
1,544
630
8,145
8,775
(
936
)
2016
(A)
Palm Creek Golf & RV Resort
Casa Grande, AZ
D
96,555
11,836
76,143
—
24,577
11,836
100,720
112,556
(
27,933
)
2012
(A&C)
Palm Key Village
Davenport, FL
D
15,900
3,840
15,661
—
811
3,840
16,472
20,312
(
2,602
)
2015
(A)
Palm Village
Bradenton, FL
—
—
2,970
2,849
—
1,716
2,970
4,565
7,535
(
485
)
2016
(A)
Palos Verdes Shores MH & Golf Community
(2)
San Pedro, CA
D
25,446
—
21,815
—
2,221
—
24,036
24,036
(
2,818
)
2016
(A)
Pandion Ridge RV Resort
(4)
Orange Beach, AL
—
—
12,719
7,515
—
—
12,719
7,515
20,234
(
146
)
2019
(A)
Park Place
Sebastian, FL
D
17,650
1,360
48,678
67
3,037
1,427
51,715
53,142
(
7,747
)
2015
(A)
Park Royale
Pinellas Park, FL
D
15,722
670
29,046
—
384
670
29,430
30,100
(
4,532
)
2015
(A)
Parkside Village
Cheektowaga, NY
—
—
550
10,402
—
307
550
10,709
11,259
(
2,021
)
2014
(A)
Pebble Creek
Greenwood, IN
C
—
1,030
5,074
—
11,486
1,030
16,560
17,590
(
7,161
)
2000
(A&C)
Pecan Branch
Georgetown, TX
C
—
1,379
—
235
—
1,614
18,016
19,630
(
2,970
)
1999
(C)
Pecan Park RV Resort
Jacksonville, FL
—
—
2,000
5,000
1,420
5,872
3,420
10,872
14,292
(
813
)
2016
(A)
Pelican Bay
Micco, FL
D
6,580
470
10,543
—
1,753
470
12,296
12,766
(
1,896
)
2015
(A)
Pelican RV Resort & Marina
Marathon, FL
C
—
4,760
4,742
—
1,658
4,760
6,400
11,160
(
877
)
2016
(A)
Pembroke Downs
Chino, CA
D
10,905
9,560
7,269
—
791
9,560
8,060
17,620
(
927
)
2016
(A)
Peter’s Pond RV Resort
Sandwich, MA
C
—
4,700
22,840
—
4,056
4,700
26,896
31,596
(
7,513
)
2013
(A)
Petoskey KOA RV Resort
Petoskey, MI
—
—
214
8,676
652
929
866
9,605
10,471
(
507
)
2018
(A)
Petoskey RV Resort
Petoskey, MI
—
—
230
3,270
—
4,439
230
7,709
7,939
(
846
)
2016
(A)
Pheasant Ridge
Lancaster, PA
A
20,833
2,044
19,279
—
1,083
2,044
20,362
22,406
(
11,475
)
2002
(A)
Pickerel Park RV Resort & Campground
Napanee, ON
—
—
900
2,125
(
21
)
(1
)
2,010
879
4,135
5,014
(
406
)
2016
(A)
Pin Oak Parc
O’Fallon, MO
—
—
1,038
3,250
467
16,211
1,505
19,461
20,966
(
9,676
)
1994
(A&C)
Pine Hills
Middlebury, IN
A
2,616
72
544
60
3,473
132
4,017
4,149
(
2,415
)
1980
(A)
F -
53
SUN COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION, SCHEDULE III
DECEMBER 31,
2019
(amounts in thousands)
Encumbrance
Initial Cost to Company
Costs Capitalized Subsequent to Acquisition (Improvements)
Gross Amount Carried at December 31, 2019
Property Name
Location
Group
Amount
Land
Depreciable Assets
Land
Depreciable Assets
Land
Depreciable Assets
Total
Accumulated Depreciation
Date
Acquired (A) or Constructed (C)
Pine Ridge
Prince George, VA
B
11,802
405
2,397
1
22,207
406
24,604
25,010
(
5,299
)
1986
(A&C)
Pine Trace
Houston, TX
—
—
2,907
17,169
(
212
)
(3
)
15,896
2,695
33,065
35,760
(
14,406
)
2004
(A&C)
Pinebrook Village
Kentwood, MI
—
—
130
5,692
—
1,443
130
7,135
7,265
(
2,358
)
2011
(A)
Pismo Dunes RV Resort
Pismo Beach, CA
D
19,725
11,070
10,190
—
1,101
11,070
11,291
22,361
(
964
)
2017
(A)
Plantation Landings
Haines City, FL
D
12,314
3,070
30,973
—
2,419
3,070
33,392
36,462
(
5,048
)
2015
(A)
Pleasant Lake RV Resort
Bradenton, FL
E
12,625
5,220
20,403
—
3,592
5,220
23,995
29,215
(
2,898
)
2016
(A)
Pony Express RV Resort & Campground
North Salt Lake, UT
—
—
3,429
4,643
1
66
3,430
4,709
8,139
(
347
)
2018
(A)
Presidential Estates Mobile Village
Hudsonville, MI
B
23,007
680
6,314
—
5,755
680
12,069
12,749
(
7,522
)
1996
(A)
Rainbow MH & RV Resort
Frostproof, FL
A
4,508
1,890
5,682
—
4,461
1,890
10,143
12,033
(
2,905
)
2012
(A)
Rainbow Village of Largo
Largo, FL
E
9,070
4,420
12,529
—
3,431
4,420
15,960
20,380
(
2,005
)
2016
(A)
Rainbow Village of Zephyrhills
Zephyrhills, FL
D
9,200
1,800
9,884
—
2,179
1,800
12,063
13,863
(
1,464
)
2016
(A)
Rancho Alipaz
(2)
San Juan Capistrano, CA
D
12,915
—
2,856
16,168
891
16,168
3,747
19,915
(
443
)
2016
(A)
Rancho Caballero
Riverside, CA
D
15,626
16,560
12,446
—
1,213
16,560
13,659
30,219
(
1,588
)
2016
(A)
Rancho Mirage
Apache Junction, AZ
B
12,291
7,510
22,238
—
947
7,510
23,185
30,695
(
4,340
)
2014
(A)
Red Oaks MH & RV Resort
(2)
Bushnell, FL
—
—
5,180
20,499
—
5,555
5,180
26,054
31,234
(
3,140
)
2016
(A)
Regency Heights
Clearwater, FL
D
27,525
11,330
15,734
—
2,402
11,330
18,136
29,466
(
2,035
)
2016
(A)
Reserve at Fox Creek
Bullhead City, AZ
D
15,848
1,950
20,074
—
1,386
1,950
21,460
23,410
(
4,033
)
2014
(A)
Reunion Lake RV Resort
(4)
Ponchatoula, LA
—
—
7,726
16,146
—
136
7,726
16,282
24,008
(
302
)
2019
(A)
Richmond Place
Richmond, MI
A
1,510
501
2,040
(
31
)
(3
)
3,482
470
5,522
5,992
(
2,743
)
1998
(A)
Riptide RV Resort & Marina
Key Largo, FL
—
—
2,440
991
—
1,748
2,440
2,739
5,179
(
327
)
2016
(A)
River Haven Village
Grand Haven, MI
—
—
1,800
16,967
—
15,766
1,800
32,733
34,533
(
14,666
)
2001
(A)
River Pines
(4)
Nashua, NH
C
—
2,739
37,802
—
6
2,739
37,808
40,547
(
630
)
2019
(A)
River Plantation RV Resort
(4)
Sevierville, TN
—
—
3,730
19,736
—
225
3,730
19,961
23,691
(
366
)
2019
(A)
River Ranch
Austin, TX
C
—
4,690
843
182
41,585
4,872
42,428
47,300
(
12,285
)
2000
(A&C)
River Ridge Estates
Austin, TX
A
8,745
3,201
15,090
—
8,023
3,201
23,113
26,314
(
12,035
)
2002
(C)
River Run
Granby, CO
—
—
8,642
—
130
—
8,772
82,667
91,439
(
798
)
2018
(C)
Riverside Club
Ruskin, FL
D
39,768
1,600
66,207
—
7,688
1,600
73,895
75,495
(
10,799
)
2015
(A)
Rock Crusher Canyon RV Resort
Crystal River, FL
C
—
420
5,542
168
4,046
588
9,588
10,176
(
1,394
)
2015
(A)
Rolling Hills
(4)
Storrs, CT
C
—
3,960
3,755
—
8
3,960
3,763
7,723
(
63
)
2019
(A)
Roxbury Park
Goshen, IN
—
—
1,057
9,870
1
4,643
1,058
14,513
15,571
(
7,647
)
2001
(A)
F -
54
SUN COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION, SCHEDULE III
DECEMBER 31,
2019
(amounts in thousands)
Encumbrance
Initial Cost to Company
Costs Capitalized Subsequent to Acquisition (Improvements)
Gross Amount Carried at December 31, 2019
Property Name
Location
Group
Amount
Land
Depreciable Assets
Land
Depreciable Assets
Land
Depreciable Assets
Total
Accumulated Depreciation
Date
Acquired (A) or Constructed (C)
Royal Country
Miami, FL
E
58,500
2,290
20,758
—
2,999
2,290
23,757
26,047
(
18,859
)
1994
(A)
Royal Palm Village
Haines City, FL
E
11,305
1,730
27,446
—
3,559
1,730
31,005
32,735
(
4,788
)
2015
(A)
Royal Palms MH & RV Resort
(2)
Cathedral City, CA
—
—
—
21,660
—
2,184
—
23,844
23,844
(
2,753
)
2016
(A)
Rudgate Clinton
Clinton Township, MI
A
25,221
1,090
23,664
—
9,213
1,090
32,877
33,967
(
9,065
)
2012
(A)
Rudgate Manor
Sterling Heights, MI
A
15,091
1,440
31,110
—
12,629
1,440
43,739
45,179
(
11,860
)
2012
(A)
Saco / Old Orchard Beach KOA
Saco, ME
C
—
790
3,576
—
5,404
790
8,980
9,770
(
2,010
)
2014
(A)
Saddle Oak Club
Ocala, FL
D
19,894
730
6,743
—
1,778
730
8,521
9,251
(
6,322
)
1995
(A)
Saddlebrook
San Marcos, TX
—
—
1,703
11,843
—
26,740
1,703
38,583
40,286
(
12,744
)
2002
(C)
San Pedro RV Resort & Marina
(6)
Islamorada, FL
—
—
3,110
2,416
—
(
1,146
)
3,110
1,270
4,380
(
1
)
2016
(A)
Sandy Lake MH & RV Resort
Carrolton, TX
—
—
730
17,837
—
1,605
730
19,442
20,172
(
2,319
)
2016
(A)
Saralake Estates
Sarasota, FL
—
—
6,540
11,403
—
1,218
6,540
12,621
19,161
(
1,519
)
2016
(A)
Savanna Club
Port St. Lucie, FL
D
67,035
12,810
79,887
—
373
12,810
80,260
93,070
(
12,418
)
2015
(A&C)
Scio Farms Estates
Ann Arbor, MI
B
56,802
2,300
22,659
(
11
)
(3
)
15,698
2,289
38,357
40,646
(
25,128
)
1995
(A&C)
Sea Air Village
Rehoboth Beach, DE
—
—
1,207
10,179
—
2,586
1,207
12,765
13,972
(
7,032
)
1997
(A)
Sea Breeze MH & RV Resort
(6)
Islamorada, FL
—
—
7,390
4,616
2,312
(
2,426
)
9,702
2,190
11,892
(
3
)
2016
(A)
Seaport RV Resort
Old Mystic, CT
C
—
120
290
—
2,497
120
2,787
2,907
(
1,252
)
2013
(A)
Seashore Campsites & RV Resort
Cape May, NJ
D
15,515
1,030
23,228
—
2,951
1,030
26,179
27,209
(
5,486
)
2014
(A)
Serendipity
North Fort Myers, FL
B
10,142
1,160
23,522
—
3,404
1,160
26,926
28,086
(
4,289
)
2015
(A)
Settler’s Rest RV Resort
Zephyrhills, FL
C
—
1,760
7,685
—
1,864
1,760
9,549
11,309
(
1,141
)
2016
(A)
Shadow Wood Village
Hudson, FL
—
—
4,520
3,898
664
4,103
5,184
8,001
13,185
(
625
)
2016
(A)
Shady Pines MH & RV Resort
Galloway Township, NJ
—
—
1,060
3,768
—
1,329
1,060
5,097
6,157
(
610
)
2016
(A)
Shady Road Villas
Ocala, FL
—
—
450
2,819
—
1,887
450
4,706
5,156
(
499
)
2016
(A)
Sheffield Estates
Auburn Hills, MI
C
—
778
7,165
—
2,204
778
9,369
10,147
(
4,474
)
2006
(A)
Shelby Forest
(4)
Shelby Twp, MI
—
—
4,050
42,362
—
87
4,050
42,449
46,499
(
895
)
2019
(A)
Shelby West
(4)
Shelby Twp, MI
—
—
5,676
38,933
—
7
5,676
38,940
44,616
(
714
)
2019
(A)
Shell Creek RV Resort & Marina
Punta Gorda, FL
E
6,423
2,200
9,662
—
2,455
2,200
12,117
14,317
(
1,366
)
2016
(A)
Sherkston Shores Beach Resort & Campground
Sherkston, ON
—
—
22,750
97,164
(
110
)
(1
)
8,899
22,640
106,063
128,703
(
12,728
)
2016
(A)
Siesta Bay RV Park
Ft. Myers, FL
A
30,733
2,051
18,549
5
5,041
2,056
23,590
25,646
(
16,378
)
1996
(A)
F -
55
SUN COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION, SCHEDULE III
DECEMBER 31,
2019
(amounts in thousands)
Encumbrance
Initial Cost to Company
Costs Capitalized Subsequent to Acquisition (Improvements)
Gross Amount Carried at December 31, 2019
Property Name
Location
Group
Amount
Land
Depreciable Assets
Land
Depreciable Assets
Land
Depreciable Assets
Total
Accumulated Depreciation
Date
Acquired (A) or Constructed (C)
Silver Birches RV Resort & Campground
Lambton Shores, ON
—
—
880
1,540
(
21
)
(1
)
516
859
2,056
2,915
(
259
)
2016
(A)
Silver Creek RV Resort
Mears, MI
—
—
605
7,014
3
1,062
608
8,076
8,684
(
448
)
2018
(C)
Silver Springs
Clinton Township, MI
B
6,938
861
16,595
—
3,521
861
20,116
20,977
(
5,954
)
2012
(A)
Sky Harbor
Cheektowaga, NY
A
13,705
2,318
24,253
—
6,058
2,318
30,311
32,629
(
5,427
)
2014
(A)
Skyline
Fort Collins, CO
E
9,882
2,260
12,120
—
759
2,260
12,879
15,139
(
2,490
)
2014
(A)
Slickrock RV Resort & Campground
(4)
Moab, UT
—
—
—
—
—
8,515
—
8,515
8,515
—
2019
(A)
Smith Creek Crossing
Granby, CO
—
—
1,395
—
20
—
1,415
11,986
13,401
(
1
)
2018
(C)
Southern Charm MH & RV Resort
Zephyrhills, FL
E
11,767
4,940
17,366
—
2,691
4,940
20,057
24,997
(
2,482
)
2016
(A)
Southern Hills / Northridge Place
Stewartville, MN
E
7,576
360
12,723
—
12,551
360
25,274
25,634
(
4,739
)
2014
(A&C)
Southern Palms
(4)
Ladson, SC
C
—
2,351
9,441
—
15
2,351
9,456
11,807
(
597
)
2019
(A)
Southern Pines
Bradenton, FL
—
—
1,710
3,337
—
1,323
1,710
4,660
6,370
(
570
)
2016
(A)
Southfork
Belton, MO
A
6,894
1,000
9,011
—
9,350
1,000
18,361
19,361
(
9,230
)
1997
(A)
Southport Springs Golf & Country Club
Zephyrhills, FL
D
34,500
15,060
17,229
—
3,551
15,060
20,780
35,840
(
3,110
)
2015
(A&C)
Southside Landing
(4)
Cambridge, MD
C
—
1,004
2,535
—
6
1,004
2,541
3,545
(
42
)
2019
(A)
Southwood Village
Grand Rapids, MI
—
—
300
11,517
—
1,876
300
13,393
13,693
(
3,870
)
2011
(A)
Spanish Main MH & RV Resort
Thonotasassa, FL
—
—
2,390
8,159
—
4,663
2,390
12,822
15,212
(
1,320
)
2016
(A)
St. Clair Place
St. Clair, MI
A
1,647
501
2,029
—
2,376
501
4,405
4,906
(
2,313
)
1998
(A)
Strafford/Lake Winnipesaukee South KOA
(2) (4)
Strafford, NH
—
—
—
—
304
2,943
304
2,943
3,247
(
52
)
2019
(A)
Stonebridge (MI)
Richfield Twp, MI
—
—
2,044
—
246
—
2,290
2,231
4,521
(
61
)
1998
(C)
Stonebridge (TX)
San Antonio, TX
C
—
2,515
2,096
(
615
)
(3
)
6,332
1,900
8,428
10,328
(
4,690
)
2000
(A&C)
Stonebrook
Homosassa, FL
—
—
650
14,063
—
1,006
650
15,069
15,719
(
2,254
)
2015
(A)
Summit Ridge
Converse, TX
C
—
2,615
2,092
(
883
)
(3
)
21,067
1,732
23,159
24,891
(
9,639
)
2000
(A&C)
Sun N Fun RV Resort
Sarasota, FL
D
74,567
50,952
117,457
(
138
)
(3
)
8,517
50,814
125,974
176,788
(
16,768
)
2016
(A)
Sun Valley
Apache Junction, AZ
D
12,244
2,750
18,408
—
1,933
2,750
20,341
23,091
(
3,776
)
2014
(A)
Sun Villa Estates
Reno, NV
B
24,565
2,385
11,773
(
1,100
)
(3
)
2,313
1,285
14,086
15,371
(
8,911
)
1998
(A)
Suncoast Gateway
Port Richey, FL
—
—
594
300
—
818
594
1,118
1,712
(
335
)
2016
(A)
Sundance
Zephyrhills, FL
B
12,700
890
25,306
—
1,080
890
26,386
27,276
(
4,056
)
2015
(A)
Sunlake Estates
Grand Island, FL
D
21,288
6,290
24,084
—
2,491
6,290
26,575
32,865
(
4,032
)
2015
(A)
Sunset Beach RV Resort
Cape Charles, VA
—
—
3,800
24,030
—
—
3,800
24,030
27,830
(
2,965
)
2016
(A)
Sunset Harbor at Cow Key Marina
Key West, FL
—
—
8,570
7,636
—
1,491
8,570
9,127
17,697
(
973
)
2016
(A)
F -
56
SUN COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION, SCHEDULE III
DECEMBER 31,
2019
(amounts in thousands)
Encumbrance
Initial Cost to Company
Costs Capitalized Subsequent to Acquisition (Improvements)
Gross Amount Carried at December 31, 2019
Property Name
Location
Group
Amount
Land
Depreciable Assets
Land
Depreciable Assets
Land
Depreciable Assets
Total
Accumulated Depreciation
Date
Acquired (A) or Constructed (C)
Sunset Lakes RV Resort
Hillsdale, IL
—
—
1,840
5,995
—
2,777
1,840
8,772
10,612
(
799
)
2017
(A)
Sunset Ridge (MI)
Portland, MI
—
—
2,044
—
(
9
)
(3
)
—
2,035
28,713
30,748
(
9,623
)
1998
(C)
Sunset Ridge (TX)
Kyle, TX
C
—
2,190
2,775
—
6,987
2,190
9,762
11,952
(
4,981
)
2000
(A&C)
Swan Meadow Village
Dillon, CO
E
13,566
2,140
19,734
—
444
2,140
20,178
22,318
(
3,478
)
2014
(A)
Sweetwater RV Resort
Zephyrhills, FL
E
5,505
1,340
9,113
—
2,090
1,340
11,203
12,543
(
1,360
)
2016
(A)
Sycamore Village
Mason, MI
—
—
390
13,341
—
4,246
390
17,587
17,977
(
5,569
)
2011
(A)
Tallowwood Isle
Coconut Creek, FL
C
—
13,796
20,797
—
1,289
13,796
22,086
35,882
(
2,568
)
2016
(A)
Tamarac Village MH & RV Resort
Ludington, MI
D
19,125
300
12,028
85
3,809
385
15,837
16,222
(
4,326
)
2011
(A)
Tampa East MH & RV Resort
Dover, FL
A
8,400
734
6,310
—
7,486
734
13,796
14,530
(
5,511
)
2005
(A)
The Colony
(2)
Oxnard, CA
—
—
—
6,437
—
959
—
7,396
7,396
(
896
)
2016
(A)
The Grove at Alta Ridge
Thornton, CO
E
27,122
5,370
37,116
—
99
5,370
37,215
42,585
(
6,978
)
2014
(A)
The Hamptons Golf & Country Club
Auburndale, FL
D
69,000
15,890
67,555
—
3,040
15,890
70,595
86,485
(
10,786
)
2015
(A)
The Hideaway
Key West, FL
—
—
2,720
972
—
938
2,720
1,910
4,630
(
204
)
2016
(A)
The Hills
Apopka, FL
—
—
1,790
3,869
—
1,269
1,790
5,138
6,928
(
607
)
2016
(A)
The Ridge
Davenport, FL
D
37,350
8,350
35,463
—
3,121
8,350
38,584
46,934
(
6,188
)
2015
(A)
The Sands RV & Golf Resort
Desert Hot Springs, CA
—
—
3,071
12,611
1
1,915
3,072
14,526
17,598
(
905
)
2018
(A)
The Valley
Apopka, FL
—
—
2,530
5,660
—
1,666
2,530
7,326
9,856
(
808
)
2016
(A)
The Villas at Calla Pointe
Cheektowaga, NY
A
3,690
380
11,014
—
171
380
11,185
11,565
(
2,094
)
2014
(A)
Three Gardens
(4)
Southington, CT
C
—
2,031
6,686
—
5
2,031
6,691
8,722
(
111
)
2019
(A)
Three Lakes
Hudson, FL
C
—
5,050
3,361
—
3,240
5,050
6,601
11,651
(
2,055
)
2012
(A)
Thunderhill Estates
Sturgeon Bay, WI
E
5,469
640
9,008
439
2,568
1,079
11,576
12,655
(
2,147
)
2014
(A)
Timber Ridge
Ft. Collins, CO
D
39,258
990
9,231
—
3,388
990
12,619
13,609
(
8,288
)
1996
(A)
Timberline Estates
Coopersville, MI
B
18,812
535
4,867
1
4,295
536
9,162
9,698
(
5,913
)
1994
(A)
Town & Country Mobile Village
Traverse City, MI
A
5,294
406
3,736
—
1,860
406
5,596
6,002
(
3,412
)
1996
(A)
Town & Country Village
Lisbon, ME
E
2,557
230
4,539
—
1,260
230
5,799
6,029
(
1,132
)
2014
(A)
Trailside RV Resort & Campground
Seguin, ON
—
—
3,690
3,650
(
87
)
(1
)
853
3,603
4,503
8,106
(
551
)
2016
(A)
Traveler’s World MH & RV Resort
San Antonio, TX
—
—
790
7,952
—
2,008
790
9,960
10,750
(
1,280
)
2016
(A)
Treetops RV Resort
Arlington, TX
C
—
730
9,831
—
1,802
730
11,633
12,363
(
1,413
)
2016
(A)
Vallecito
Newbury Park, CA
D
22,044
25,766
9,814
—
1,138
25,766
10,952
36,718
(
1,260
)
2016
(A)
Verde Plaza
Tucson, AZ
—
—
710
7,069
—
2,971
710
10,040
10,750
(
1,276
)
2016
(A)
F -
57
SUN COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION, SCHEDULE III
DECEMBER 31,
2019
(amounts in thousands)
Encumbrance
Initial Cost to Company
Costs Capitalized Subsequent to Acquisition (Improvements)
Gross Amount Carried at December 31, 2019
Property Name
Location
Group
Amount
Land
Depreciable Assets
Land
Depreciable Assets
Land
Depreciable Assets
Total
Accumulated Depreciation
Date
Acquired (A) or Constructed (C)
Victor Villa
Victorville, CA
D
11,977
2,510
20,408
—
2,107
2,510
22,515
25,025
(
2,701
)
2016
(A)
Vines RV Resort
Paso Robles, CA
C
—
890
7,110
—
2,032
890
9,142
10,032
(
2,250
)
2013
(A)
Vista Del Lago
Scotts Valley, CA
D
18,129
17,830
9,456
—
1,319
17,830
10,775
28,605
(
1,173
)
2016
(A)
Vista Del Lago MH & RV Resort
Bradenton, FL
E
4,221
3,630
5,329
—
2,007
3,630
7,336
10,966
(
805
)
2016
(A)
Vizcaya Lakes
Port Charlotte, FL
C
—
670
4,221
—
579
670
4,800
5,470
(
700
)
2015
(A)
Wagon Wheel RV Resort & Campground
Old Orchard Beach, ME
C
—
590
7,703
—
2,833
590
10,536
11,126
(
3,120
)
2013
(A)
Walden Woods
Homosassa, FL
D
19,206
1,550
26,375
—
1,410
1,550
27,785
29,335
(
4,243
)
2015
(A)
Warren Dunes Village
Bridgman, MI
C
—
310
3,350
—
11,275
310
14,625
14,935
(
2,528
)
2011
(A&C)
Water Oak Country Club Estates
Lady Lake, FL
D
46,725
2,834
16,706
2,666
34,141
5,500
50,847
56,347
(
22,950
)
1993
(A&C)
Waters Edge RV Resort
Zephyrhills, FL
E
3,670
1,180
5,450
—
2,308
1,180
7,758
8,938
(
937
)
2016
(A)
Waverly Shores Village
Holland, MI
B
14,660
340
7,267
450
6,508
790
13,775
14,565
(
2,614
)
2011
(A&C)
West Village Estates
Romulus, MI
B
5,582
884
19,765
—
4,154
884
23,919
24,803
(
6,361
)
2012
(A)
Westbrook Senior Village
Toledo, OH
D
5,852
355
3,295
—
694
355
3,989
4,344
(
2,271
)
2001
(A)
Westbrook Village
Toledo, OH
B
23,983
1,110
10,462
—
5,301
1,110
15,763
16,873
(
9,255
)
1999
(A)
Westside Ridge
Auburndale, FL
D
8,564
760
10,714
—
851
760
11,565
12,325
(
1,785
)
2015
(A)
Westward Ho RV Resort & Campground
Glenbeulah, WI
C
—
1,050
5,642
—
2,590
1,050
8,232
9,282
(
2,208
)
2013
(A)
Westward Shores Cottages & RV Resort
West Ossipee, NH
—
—
1,901
15,326
—
3,470
1,901
18,796
20,697
(
938
)
2018
(A)
White Lake Mobile Home Village
White Lake, MI
B
24,178
672
6,179
1
11,017
673
17,196
17,869
(
10,011
)
1997
(A&C)
Whitewater RV Resort
(4) (5)
Mountain View, AR
—
—
5,163
—
15
1,842
5,178
1,842
7,020
—
2019
(C)
Wild Acres RV Resort & Campground
Old Orchard Beach, ME
C
—
1,640
26,786
—
4,845
1,640
31,631
33,271
(
9,439
)
2013
(A)
Wildwood Community
Sandwich, IL
D
24,441
1,890
37,732
—
1,023
1,890
38,755
40,645
(
7,319
)
2014
(A)
Willow Lake RV Resort & Campground
Scotland, ON
—
—
1,260
2,275
(
30
)
(1
)
824
1,230
3,099
4,329
(
327
)
2016
(A)
Willowbrook Place
Toledo, OH
B
17,392
781
7,054
1
5,486
782
12,540
13,322
(
7,005
)
1997
(A)
Willowood RV Resort & Campground
Amherstburg, ON
—
—
1,160
1,490
(
27
)
(1
)
770
1,133
2,260
3,393
(
278
)
2016
(A)
Windham Hills Estates
Jackson, MI
—
—
2,673
2,364
—
21,878
2,673
24,242
26,915
(
11,777
)
1998
(A&C)
Windmill Village
Davenport, FL
D
46,000
7,560
36,294
—
1,880
7,560
38,174
45,734
(
5,949
)
2015
(A)
Windsor Woods Village
Wayland, MI
C
—
270
5,835
—
3,260
270
9,095
9,365
(
3,321
)
2011
(A)
Wine Country RV Resort
Paso Robles, CA
C
—
1,740
11,510
—
3,881
1,740
15,391
17,131
(
3,311
)
2014
(A&C)
Woodhaven Place
Woodhaven, MI
B
13,700
501
4,541
—
6,648
501
11,189
11,690
(
5,611
)
1998
(A)
Woodlake Trails
San Antonio, TX
C
—
1,186
287
(
56
)
(3
)
18,407
1,130
18,694
19,824
(
5,782
)
2000
(A&C)
F -
58
SUN COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION, SCHEDULE III
DECEMBER 31,
2019
(amounts in thousands)
Encumbrance
Initial Cost to Company
Costs Capitalized Subsequent to Acquisition (Improvements)
Gross Amount Carried at December 31, 2019
Property Name
Location
Group
Amount
Land
Depreciable Assets
Land
Depreciable Assets
Land
Depreciable Assets
Total
Accumulated Depreciation
Date
Acquired (A) or Constructed (C)
Woodland Lake RV Resort & Campground
Bornholm, ON
—
—
1,650
2,165
(
47
)
(1
)
562
1,603
2,727
4,330
(
339
)
2016
(A)
Woodland Park Estates
Eugene, OR
—
—
1,592
14,398
1
996
1,593
15,394
16,987
(
10,645
)
1998
(A)
Woodlands at Church Lake
Groveland, FL
—
—
2,480
9,072
—
2,812
2,480
11,884
14,364
(
1,697
)
2015
(A)
Woodside Terrace
Holland, OH
B
25,076
1,063
9,625
—
11,438
1,063
21,063
22,126
(
10,972
)
1997
(A)
Wymberly
(4)
Martinez, GA
C
—
3,058
14,451
—
5
3,058
14,456
17,514
(
241
)
2019
(A)
Yankee Village
(4)
Old Saybrook, CT
C
—
1,552
364
—
—
1,552
364
1,916
(
6
)
2019
(A)
$
3,188,472
$
1,379,317
$
5,238,831
$
34,962
$
1,929,108
$
1,414,279
$
7,414,464
$
8,828,743
$
(
1,663,277
)
Corporate Headquarters and Other
(7)
Southfield, MI
—
—
—
—
—
91,589
—
90,857
90,857
(
23,703
)
$
3,188,472
$
1,379,317
$
5,238,831
$
34,962
$
2,020,697
$
1,414,279
$
7,505,321
$
8,919,600
$
(
1,686,980
)
A These communities collateralize
$
398.0
million
of secured debt.
B These communities collateralize
$
697.4
million
of secured debt.
C These communities support the borrowing base for our secured line of credit, which had
$
180.6
million
outstanding.
D These communities collateralize
$
1.7
billion
of secured debt.
E These communities collateralize
$
376.5
million
of secured debt.
(1)
Gross amount carried at
December 31, 2019
, at our Canadian properties, reflects the impact of foreign currency translation.
(2)
All or part of this property is subject to ground lease.
(3)
Gross amount carried at
December 31, 2019
has decreased at this property due to a partial disposition of land or depreciable assets, as applicable.
(4)
This property was acquired during
2019
.
(5)
This property was not included in our community count as of
December 31, 2019
as it was not fully developed.
(6)
This property was impaired as a result of Hurricane Irma in September 2017.
(7)
Corporate Headquarters and other fixed assets.
F -
59
SUN COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION, SCHEDULE III
DECEMBER 31,
2019
(amounts in thousands)
The change in investment property for the years ended
December 31, 2019
,
2018
, and
2017
is as follows (in thousands):
Year Ended
December 31, 2019
December 31, 2018
December 31, 2017
Beginning balance
$
7,560,946
$
6,882,879
$
6,496,339
Community and land acquisitions, including immediate improvements
930,668
414,840
204,375
Community expansion and development
281,808
152,672
88,331
Improvements
233,984
205,006
168,315
Asset impairment
—
—
(
10,511
)
Dispositions and other
(
87,806
)
(
94,451
)
(
63,970
)
Ending balance
$
8,919,600
$
7,560,946
$
6,882,879
The change in accumulated depreciation for the years ended
December 31, 2019
,
2018
, and
2017
is as follows (in thousands):
Year Ended
December 31, 2019
December 31, 2018
December 31, 2017
Beginning balance
$
1,442,630
$
1,237,525
$
1,026,858
Depreciation for the period
291,605
253,952
236,422
Asset impairment
—
—
(
405
)
Dispositions and other
(
47,255
)
(
48,847
)
(
25,350
)
Ending balance
$
1,686,980
$
1,442,630
$
1,237,525
F -
60