TriMas
TRS
#5300
Rank
A$2.10 B
Marketcap
A$51.77
Share price
-1.84%
Change (1 day)
39.32%
Change (1 year)

TriMas - 10-Q quarterly report FY


Text size:
FORM 10-Q

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

Quarterly Report Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934



For the quarterly period ended September 30, 1996

Commission file number 1-10716


TRIMAS CORPORATION
(Exact name of registrant as specified in its charter)



Delaware 38-2687639
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)



315 East Eisenhower Parkway, Ann Arbor, Michigan 48108
(Address of principal executive offices) (Zip Code)



(313) 747-7025
(Telephone number)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes X No


Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.


Shares Outstanding at
Class October 31, 1996

Common Stock, $.01 Par Value 36,652,804
TRIMAS CORPORATION

INDEX



Page No.


Part I. Financial Information

Item 1. Financial Statements

Consolidated Condensed Balance Sheets -
September 30, 1996 and December 31, 1995 1

Consolidated Condensed Statements of
Income for the Three Months and Nine
Months Ended September 30, 1996 and 1995 2

Consolidated Condensed Statements of
Cash Flows for the Nine Months
Ended September 30, 1996 and 1995 3

Notes to Consolidated Condensed
Financial Statements 4

Item 2. Management's Discussion and Analysis
of Financial Condition and Results
of Operations 5


Part II. Other Information and Signature 9
PART I.  FINANCIAL INFORMATION
Item 1. Financial Statements
TRIMAS CORPORATION AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS


September 30, December 31,
1996 1995
(Unaudited)
Assets
Current assets:
Cash and cash equivalents $109,330,000 $ 92,390,000
Receivables 81,460,000 71,200,000
Inventories 87,150,000 85,490,000
Other current assets 2,700,000 2,510,000

Total current assets 280,640,000 251,590,000

Property and equipment 179,680,000 173,700,000
Excess of cost over net assets
of acquired companies 166,160,000 144,860,000
Other assets 45,820,000 46,210,000

Total assets $672,300,000 $616,360,000

Liabilities and Shareholders' Equity
Current liabilities:
Accounts payable $ 30,380,000 $ 24,390,000
Other current liabilities 40,260,000 29,740,000

Total current liabilities 70,640,000 54,130,000

Deferred income taxes and other 39,330,000 36,360,000
Long-term debt 183,550,000 187,200,000

Total liabilities 293,520,000 277,690,000

Shareholders' equity:
Common stock, $.01 par value,
authorized 100 million shares,
outstanding 36.6
million shares 370,000 370,000
Paid-in capital 154,930,000 155,430,000
Retained earnings 225,530,000 185,370,000
Cumulative translation adjustments (2,050,000) (2,500,000)

Total shareholders' equity 378,780,000 338,670,000

Total liabilities and
shareholders' equity $672,300,000 $616,360,000


The accompanying notes are an integral part of the
consolidated financial statements.




1
TRIMAS CORPORATION AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
(UNAUDITED)


Nine Months Ended Three Months Ended
September 30, September 30,
1996 1995 1996 1995

Net sales $457,520,000 $431,400,000 $149,620,000 $131,880,000
Cost of sales (308,810,000) (290,750,000) (101,830,000) (89,360,000)
Selling, general and
administrative expenses (69,030,000) (63,720,000) (23,170,000) (19,490,000)

Operating profit 79,680,000 76,930,000 24,620,000 23,030,000


Interest expense (8,150,000) (10,800,000) (2,630,000) (3,360,000)
Other, net (principally
interest income) 4,520,000 5,070,000 1,680,000 1,940,000

(3,630,000) (5,730,000) (950,000) (1,420,000)
Income before income
taxes 76,050,000 71,200,000 23,670,000 21,610,000
Income taxes 29,660,000 27,980,000 9,230,000 8,390,000

Net income $ 46,390,000 $ 43,220,000 $ 14,440,000 $ 13,220,000


Earnings per common
share:
Primary $1.25 $1.17 $.39 $.36
Fully diluted $1.17 $1.09 $.37 $.34

Dividends declared per
common share $.17 $.14 $.06 $.05

Weighted average number
of common and common
equivalent shares
outstanding:
Primary 36,971,000 36,995,000 36,977,000 36,998,000
Fully diluted 42,072,000 42,078,000 42,072,000 42,080,000



The accompanying notes are an integral part of the
consolidated condensed financial statements.








2
TRIMAS CORPORATION AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(UNAUDITED)



Nine Months Ended
September 30,
1996 1995

CASH FROM (USED FOR):
OPERATIONS:
Net income $46,390,000 $43,220,000
Adjustments to reconcile net
income to net cash from
operations:
Depreciation and amortization 17,390,000 16,280,000
Deferred income taxes 3,100,000 2,100,000
(Increase) decrease in receivables (5,580,000) (10,970,000)
(Increase) decrease in inventories (230,000) (2,880,000)
Increase (decrease) in accounts
payable and other current
liabilities 4,950,000 700,000
Other, net (1,290,000) (4,230,000)

Net cash from (used for)
operations 64,730,000 44,220,000

INVESTMENTS:
Capital expenditures (16,740,000) (14,780,000)
Acquisitions, net of cash acquired (21,470,000)

Net cash from (used for)
investments (38,210,000) (14,780,000)

FINANCING:
Long-term debt:
Issuance 18,480,000
Retirement (22,200,000) (51,480,000)
Common stock dividends paid (5,860,000) (4,760,000)

Net cash from (used for)
financing (9,580,000) (56,240,000)

CASH AND CASH EQUIVALENTS:
Increase (decrease) for the period 16,940,000 (26,800,000)
At beginning of period 92,390,000 107,670,000

At end of period $109,330,000 $80,870,000



The accompanying notes are an integral part of the
consolidated condensed financial statements.


3
TRIMAS CORPORATION AND SUBSIDIARIES

Notes to Consolidated Condensed Financial Statements



A. Basis of Presentation

The accompanying unaudited consolidated condensed financial statements have
been prepared in accordance with generally accepted accounting principles
for interim financial information and with the instructions to Form 10-Q and
Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the
information and footnotes required by generally accepted accounting
principles for complete financial statements. In the opinion of management,
all adjustments considered necessary for a fair presentation have been
included, and such adjustments are of a normal recurring nature. The year-
end condensed balance sheet data was derived from audited financial
statements, but does not include all disclosures required by generally
accepted accounting principles. For further information, refer to the
consolidated financial statements and footnotes thereto included in the
Company's annual report on Form 10-K for the year ended December 31, 1995.
Certain amounts in the 1995 financial statements have been reclassified to
conform with the current presentation.

B. Inventories by component are as follows:

September 30, December 31,
1996 1995

Finished goods $47,050,000 $47,490,000
Work in process 16,050,000 14,200,000
Raw material 24,050,000 23,800,000
$87,150,000 $85,490,000

C. Property and equipment reflects accumulated depreciation of $129.3 million
and $116.8 million as of September 30, 1996 and December 31, 1995,
respectively.

D. During the third quarter of 1996 the Company acquired two businesses for the
aggregate amount of $21,470,000 in cash (net of cash acquired), the
assumption of certain liabilities and the issuance of a short-term note.
The operating results of these two businesses did not have a material
effect on the Company's consolidated results for the third quarter or nine
months ended September 30, 1996.













4
Item 2.           Management's Discussion and Analysis of Financial Condition
and Results of Operations



Results of Operations


Consolidated net sales during the third quarter of 1996 were a record $149.6
million, an increase of 13.5 percent over the comparable period in 1995. All
four of the Company's reporting segments recorded increased sales during the
1996 third quarter compared with last year. Record sales for the first nine
months of 1996 were $457.5 million, compared to $431.4 million in 1995.
Operating results of Queensland Towbars Pty. Ltd. and The Englass Group Limited,
acquired during the third quarter of 1996, did not have a material effect on
consolidated results.

Sales by the Towing Systems segment increased 15.7 percent during the
current quarter to $48.0 million compared to $41.5 million during last year's
third quarter. The continuing strength of the specialty automotive retail
market and increased demand from independent hitch installers contributed to
this segment's improved sales. Ongoing new product introductions and delayed
seasonal demand created in previous quarters by unfavorable weather conditions
also aided third quarter sales performance. Segment sales for the current
year-to-date period were $153.6 million compared to $144.8 million in 1995.

Third quarter 1996 sales by the Specialty Fasteners segment increased 5.9
percent to $35.3 million compared to $33.3 million during the corresponding
period of a year ago. Segment sales during the first nine months of 1996
decreased modestly to $108.4 million compared to $109.5 million one year ago.
Increasing aircraft build rates at aerospace manufacturers continue to
translate into increased segment sales of aerospace fasteners. Third quarter
sales performance was also impacted by modest recoveries in demand for fasteners
from heavy-duty truck manufacturers and automotive related metallurgical
services, two markets whose softness had negatively affected both the first and
second quarters of 1996.



5
Sales by the Specialty Container Products segment equaled $46.5 million
during the current quarter compared to $39.2 million during last year's third
quarter, an increase of 18.6 percent. Year-to-date sales increased 10.3 percent
to $136.3 million compared to $123.5 million in 1995. Third quarter and
year-to-date segment sales were aided by increased export sales of compressed
gas cylinders to both South America and the Far East. Nine month and third
quarter sales by the Corporate Companies segment increased 10.5 percent and
10.9 percent, respectively, over 1995. During the first nine months of 1996
sales were $59.3 million compared to $53.6 million during 1995's corresponding
period. Sales during the third quarters of 1996 and 1995 were $19.8 million and
$17.9 million. Sales of specialty insulation products increased during both the
third quarter and first nine months of 1996 as the commercial construction
market continued to improve.

The Company's consolidated operating profit for the first nine months of
1996 increased to $79.7 million, or 17.4 percent of net sales, compared to
$76.9 million in 1995, or a 17.8 percent operating margin. The current year
operating margin has been affected by sales promotions offered by the Towing
Systems companies and mix of products sold.

Interest expense decreased in the nine month period ended September 30, 1996
primarily because of the $51.5 million reduction of long-term debt in the third
quarter of 1995. Interest expense for the quarter and nine months in 1996 was
also affected by lower prevailing interest rates. Also, lower levels of cash
and cash equivalents and lower interest rates during 1996 reduced interest
income during the current periods.

Net income for the nine and three months ended September 30, 1996 was $46.4
million and $14.4 million, compared to $43.2 million and $13.2 million in last
year's comparable periods. Primary earnings per common share increased 6.8
percent to $1.25 for the first nine months of 1996 compared to









6
1995's primary earnings per common share of $1.17, both based on 37.0 million
shares outstanding. Fully diluted earnings per common share increased 7.3
percent to $1.17 versus $1.09 last year, both based on 42.1 million shares
outstanding. Primary and fully diluted earnings per common share for the third
quarter of 1996 were $.39 and $.37, compared to $.36 and $.34 last year.



Liquidity, Working Capital and Cash Flows

The Company's financial strategies include maintaining a relatively high
level of liquidity. Historically, TriMas Corporation has generated sufficient
cash flows from operating activities to fund capital expenditures, debt service
and dividends, while maintaining its strategic level of liquidity. At
September 30, 1996 the current ratio was 4.0 to 1 and working capital equaled
$210.0 million, including $109.3 million of cash and cash equivalents. The
Company had available credit of approximately $314.0 million under its domestic
and international revolving credit facilities at September 30, 1996.

Cash flows from operations provided $64.7 million and $44.2 million during
the first nine months of 1996 and 1995. These operating cash flows were net
of increases in accounts receivable of $5.6 million in 1996 and $11.0 million in
1995. These increases in receivables during the first nine months of each year
were due mainly to the seasonality of the Towing Systems segment, and to the
increased sales volumes. Historically, the cash flow provided by the seasonal
increase in receivables is realized later in the year. Increases in accounts
payable and accrued liabilities provided $4.9 million and $.7 million in the
first nine months of 1996 and 1995. Capital expenditures during the first nine
months equaled $16.7 million in 1996 and $14.8 million in 1995. During the
third quarter of 1996 the Company used an aggregate of $21.5 million, net of
cash acquired, to purchase The Englass Group Limited in










7
the United Kingdom and Queensland Towbars Pty. Ltd. in Australia.  In connection
with the acquisition of Englass, the Company established a 20.0 million British
pounds revolving credit facility in the United Kingdom to fund a portion of the
purchase price and provide funds for ongoing working capital and capital
expenditure needs and other growth initiatives. During the third quarters of
1996 and 1995 the Company used excess cash to retire $22.2 million and $51.5
million of domestic long-term debt. The increase in the common dividend rate is
reflected in cash used for financing activities during the first nine months of
1996.

In late October, the Company acquired Heinrich Stolz GmbH & Co. KG, a
leading European manufacturer of a wide variety of specialty container closures
for industrial packaging markets, headquartered in Neunkirchen, Germany.

The Company believes its cash flows from operations, along with its
borrowing capacity and access to financial markets, are adequate to fund its
strategies for future growth, including working capital, expenditures for
manufacturing expansion and efficiencies, market share initiatives, and
corporate development activities.














8
PART II.  OTHER INFORMATION



Item 6. Exhibits and Reports on Form 8-K


(a) Exhibits:

4 Credit Agreement dated October 30, 1996 between Stolz
Verwaltungsgesellschaft mit beschrankter Haftung, a
German subsidiary of TriMas Corporation, and Bank of
America National Trust and Savings Association (the
"Bank"); and related Guaranty from TriMas Corporation in
favor of the Bank.
11 Computation of Earnings Per Common Share
12 Computation of Ratios of Earnings to Fixed Charges
27 Financial Data Schedule

(b) Reports on Form 8-K:

None were filed during the quarter ended
September 30, 1996.













SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

TRIMAS CORPORATION

Date: November 12, 1996 By: /s/William E. Meyers
William E. Meyers
Vice President - Controller
(Chief accounting officer
and authorized signatory)







9
Exhibit Index



Exhibit
Number Description of Document

4 Credit Agreement dated October 30, 1996 between Stolz
Verwaltungsgesellschaft mit beschrankter Haftung, a
German subsidiary of TriMas Corporation, and Bank of
America National Trust and Savings Association (the
"Bank"); and related Guaranty from TriMas Corporation in
favor of the Bank.

11 Computation of Earnings Per Common Share

12 Computation of Ratios of Earnings to Fixed Charges

27 Financial Data Schedule