Companies:
10,651
total market cap:
A$200.955 T
Sign In
๐บ๐ธ
EN
English
$ AUD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Trimble
TRMB
#1377
Rank
A$23.10 B
Marketcap
๐บ๐ธ
United States
Country
A$97.07
Share price
-1.13%
Change (1 day)
-20.43%
Change (1 year)
๐จโ๐ป Software
๐ฉโ๐ป Tech
Categories
Trimble Inc
. is an American software as a service (SaaS) technology company that services global industries in Agriculture, Building & Construction, Geospatial, Natural Resources and Utilities, Governments, Transportation and others.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Trimble
Quarterly Reports (10-Q)
Financial Year FY2013 Q2
Trimble - 10-Q quarterly report FY2013 Q2
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________
FORM 10-Q
___________________________________
(Mark One)
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED June 28, 2013
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO
Commission file number: 001-14845
___________________________________
TRIMBLE NAVIGATION LIMITED
(Exact name of registrant as specified in its charter)
___________________________________
California
94-2802192
(State or other jurisdiction of
(I.R.S. Employer Identification Number)
incorporation or organization)
935 Stewart Drive, Sunnyvale, CA 94085
(Address of principal executive offices) (Zip Code)
Telephone Number (408) 481-8000
(Registrant’s telephone number, including area code)
___________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
ý
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer
ý
Accelerated Filer
¨
Non-accelerated Filer
¨
(Do not check if a smaller reporting company)
Smaller Reporting Company
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
¨
No
ý
As of July 29, 2013, there were 256,721,284 shares of Common Stock (no par value) outstanding.
Table of Contents
TRIMBLE NAVIGATION LIMITED
FORM 10-Q for the Quarter Ended
June 28, 2013
TABLE OF CONTENTS
PART I.
Financial Information
Page
ITEM 1.
Financial Statements (Unaudited):
Condensed Consolidated Balance Sheets
3
Condensed Consolidated Statements of Income
4
Condensed Consolidated Statements of Comprehensive Income
5
Condensed Consolidated Statements of Cash Flows
6
Notes to Condensed Consolidated Financial Statements
7
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
17
ITEM 3.
Quantitative and Qualitative Disclosures about Market Risk
33
ITEM 4.
Controls and Procedures
34
PART II.
Other Information
ITEM 1.
Legal Proceedings
34
ITEM 1A.
Risk Factors
34
ITEM 6.
Exhibits
34
SIGNATURES
35
2
Table of Contents
PART I – FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
TRIMBLE NAVIGATION LIMITED
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
Second Quarter of
Fiscal Year End
As of
2013
2012
(In thousands)
ASSETS
Current assets
:
Cash and cash equivalents
$
129,072
$
157,771
Accounts receivable, net
356,264
323,477
Other receivables
20,162
17,327
Inventories, net
258,709
240,529
Deferred income taxes
41,865
43,473
Other current assets
40,568
33,396
Total current assets
846,640
815,973
Property and equipment, net
123,795
96,890
Goodwill
1,911,578
1,815,699
Other purchased intangible assets, net
648,610
644,419
Other non-current assets
103,137
96,123
Total assets
$
3,633,760
$
3,469,104
LIABILITIES
Current liabilities:
Current portion of long-term debt
$
109,561
$
38,092
Accounts payable
108,864
124,532
Accrued compensation and benefits
81,938
86,064
Deferred revenue
189,915
138,920
Accrued warranty expense
16,921
17,066
Other current liabilities
74,554
63,996
Total current liabilities
581,753
468,670
Non-current portion of long-term debt
789,626
873,066
Non-current deferred revenue
13,207
7,262
Deferred income taxes
141,057
148,260
Other non-current liabilities
66,828
58,322
Total liabilities
1,592,471
1,555,580
Commitments and contingencies
EQUITY
Shareholders’ equity:
Preferred stock, no par value; 3,000 shares authorized; none outstanding
—
—
Common stock, no par value; 360,000 shares authorized; 256,566 and 254,486 shares issued and outstanding as of the second quarter of fiscal 2013 and fiscal year end 2012, respectively
1,057,927
1,006,818
Retained earnings
970,657
868,026
Accumulated other comprehensive income (loss)
(4,711
)
22,611
Total Trimble Navigation Ltd. shareholders’ equity
2,023,873
1,897,455
Noncontrolling interests
17,416
16,069
Total equity
2,041,289
1,913,524
Total liabilities and equity
$
3,633,760
$
3,469,104
See accompanying Notes to the Condensed Consolidated Financial Statements.
3
Table of Contents
TRIMBLE NAVIGATION LIMITED
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
Second Quarter of
First Two Quarters of
(In thousands, except per share data)
2013
2012
2013
2012
Revenue:
Product
$
425,880
$
402,198
$
838,667
$
800,736
Service
84,511
63,595
166,107
121,025
Subscription
65,902
51,767
127,630
98,066
Total revenue
576,293
517,560
$
1,132,404
$
1,019,827
Cost of sales:
Product
200,493
199,135
399,194
392,179
Service
32,549
21,455
63,392
43,976
Subscription
20,995
15,978
40,967
30,409
Amortization of purchased intangible assets
19,855
13,296
39,536
26,417
Total cost of sales
273,892
249,864
543,089
492,981
Gross margin
302,401
267,696
589,315
526,846
Operating expense
Research and development
76,555
64,305
150,163
124,540
Sales and marketing
85,307
77,589
168,930
153,613
General and administrative
52,760
49,987
104,730
96,873
Restructuring charges
2,966
1,112
4,571
1,593
Amortization of purchased intangible assets
19,908
15,782
39,559
31,458
Total operating expense
237,496
208,775
467,953
408,077
Operating income
64,905
58,921
121,362
118,769
Non-operating income, net
Interest expense, net
(4,255
)
(3,773
)
(9,326
)
(7,636
)
Foreign currency transaction gain (loss)
600
196
(969
)
(2,017
)
Income from equity method investments
7,157
7,063
11,414
13,255
Other income, net
284
884
579
1,247
Total non-operating income, net
3,786
4,370
1,698
4,849
Income before taxes
68,691
63,291
123,060
123,618
Income tax provision
13,738
10,126
19,175
20,381
Net income
54,953
53,165
103,885
103,237
Less: Net gain (loss) attributable to noncontrolling interests
372
(527
)
(504
)
(1,273
)
Net income attributable to Trimble Navigation Ltd.
$
54,581
$
53,692
$
104,389
$
104,510
Basic earnings per share
$
0.21
$
0.21
$
0.41
$
0.42
Shares used in calculating basic earnings per share
256,186
250,732
255,683
249,736
Diluted earnings per share
$
0.21
$
0.21
$
0.40
$
0.41
Shares used in calculating diluted earnings per share
260,533
256,586
260,416
256,052
See accompanying Notes to the Condensed Consolidated Financial Statements.
4
Table of Contents
TRIMBLE NAVIGATION LIMITED
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
Second Quarter of
First Two Quarters of
2013
2012
2013
2012
(Dollars in thousands)
Net income
$
54,953
$
53,165
$
103,885
$
103,237
Foreign currency translation adjustments
(1,603
)
(51,291
)
(27,286
)
(27,571
)
Net unrealized actuarial gain (loss)
35
94
(35
)
56
Comprehensive income
53,385
1,968
76,564
75,722
Less: Comprehensive gain (loss) attributable to the noncontrolling interests
372
(527
)
(504
)
(1,273
)
Comprehensive income attributable to Trimble Navigation Ltd.
$
53,013
$
2,495
$
77,068
$
76,995
See accompanying Notes to the Condensed Consolidated Financial Statements.
5
Table of Contents
TRIMBLE NAVIGATION LIMITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
First Two Quarters of
(Dollars in thousands)
2013
2012
Cash flow from operating activities:
Net income
$
103,885
$
103,237
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation expense
12,854
11,300
Amortization expense
79,095
57,875
Provision for doubtful accounts
261
1,486
Deferred income taxes
(13,732
)
381
Stock-based compensation
17,253
15,944
Income from equity method investments
(11,414
)
(13,255
)
Excess tax benefit for stock-based compensation
(7,616
)
(15,254
)
Provision for excess and obsolete inventories
569
4,993
Other non-cash items
(494
)
(1,851
)
Add decrease (increase) in assets:
Accounts receivable
(24,071
)
(38,589
)
Other receivables
(1,558
)
(6,638
)
Inventories
(14,725
)
594
Other current and non-current assets
(12,165
)
(8,904
)
Add increase (decrease) in liabilities:
Accounts payable
(18,936
)
4,148
Accrued compensation and benefits
(7,166
)
2,270
Deferred revenue
55,994
32,117
Accrued warranty expense
(154
)
(1,814
)
Other current and non-current liabilities
14,163
7,054
Net cash provided by operating activities
172,043
155,094
Cash flow from investing activities:
Acquisitions of businesses, net of cash acquired
(178,953
)
(337,676
)
Acquisitions of property and equipment
(39,431
)
(21,308
)
Dividends received from equity method investments
2,526
221
Other
730
(706
)
Net cash used in investing activities
(215,128
)
(359,469
)
Cash flow from financing activities:
Issuances of common stock, net
23,954
27,162
Excess tax benefit for stock-based compensation
7,616
15,254
Proceeds from debt and revolving credit lines
239,613
436,500
Payments on debt and revolving credit lines
(252,780
)
(304,013
)
Net cash provided by financing activities
18,403
174,903
Effect of exchange rate changes on cash and cash equivalents
(4,017
)
(3,212
)
Net decrease in cash and cash equivalents
(28,699
)
(32,684
)
Cash and cash equivalents, beginning of period
157,771
154,621
Cash and cash equivalents, end of period
$
129,072
$
121,937
See accompanying Notes to the Condensed Consolidated Financial Statements.
6
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
NOTE 1. OVERVIEW AND BASIS OF PRESENTATION
Trimble Navigation Limited (the "Company"), incorporated in California in 1981, provides positioning solutions to commercial and government users in a large number of markets. These markets include surveying, agriculture, construction, asset management, mapping and mobile resource management.
The Company has a 52-53 week fiscal year, ending on the Friday nearest to December 31, which for fiscal
2012
was
December 28, 2012
. The
second quarter
of fiscal
2013
and
2012
ended on
June 28, 2013
and
June 29, 2012
, respectively. Fiscal
2013
is a 53-week year and
2012
is a 52-week year. Unless otherwise stated, all dates refer to the Company’s fiscal year and fiscal periods.
The Condensed Consolidated Financial Statements include the results of the Company and its consolidated subsidiaries. Inter-company accounts and transactions have been eliminated. Noncontrolling interests represent the noncontrolling shareholders’ proportionate share of the net assets and results of operations of the Company’s consolidated subsidiaries.
The accompanying financial data as of the
second quarter
of fiscal
2013
and for the
second quarter
and the
first two quarters
of fiscal
2013
and
2012
has been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements, prepared in accordance with U.S. generally accepted accounting principles, have been condensed or omitted pursuant to such rules and regulations. The Condensed Consolidated Balance Sheet as of fiscal year end
2012
is derived from the audited Consolidated Financial Statements included in the Annual Report on Form 10-K of Trimble Navigation Limited for fiscal year
2012
. The following discussion should be read in conjunction with the Company’s
2012
Annual Report on Form 10-K.
The preparation of financial statements in accordance with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in its Condensed Consolidated Financial Statements and accompanying notes. Management bases its estimates on historical experience and various other assumptions believed to be reasonable. Although these estimates are based on management’s best knowledge of current events and actions that may impact the company in the future, actual results may be different from the estimates.
In the opinion of management, all adjustments necessary have been made to present a fair statement of results for the interim periods presented. The results of operations for the
second quarter
and the
first two quarters
of fiscal
2013
are not necessarily indicative of the operating results for the full fiscal year or any future periods. Individual segment revenue may be affected by seasonal buying patterns and general economic conditions.
The Company has evaluated all subsequent events through the date that these financial statements have been filed with the Securities and Exchange Commission.
The Company has presented revenue and cost of sales separately for products, service and subscriptions. Product revenue includes primarily hardware, software licenses, parts and accessories; service revenue includes primarily hardware and software maintenance and support, training and professional services; subscription revenue includes software as a service (SaaS).
On February 11, 2013, Trimble's Board of Directors approved a
2
-for-1 split of all outstanding shares of the Company's Common Stock, payable March 20, 2013 to shareholders of record on March 6, 2013. All shares and per share information presented has been adjusted to reflect the stock split on a retroactive basis for all periods presented.
NOTE 2. UPDATES TO SIGNIFICANT ACCOUNTING POLICIES
There have been no material changes to the Company’s significant accounting polices during the
first two quarters
of fiscal
2013
from those disclosed in the Company’s
2012
Form 10-K.
NOTE 3. SHAREHOLDERS’ EQUITY
Stock Repurchase Activities
In October 2011, the Company’s Board of Directors approved a stock repurchase program (“2011 Stock Repurchase Program”), authorizing the Company to repurchase up to
$100.0 million
of Trimble’s common stock. No shares of common stock were repurchased during the
first two quarters
of fiscal
2013
or
2012
. The timing and actual number of future shares repurchased will depend on a variety of factors including price, regulatory requirements, capital availability and other market conditions. The program does not require the purchase of any minimum number of shares and may be suspended or discontinued at any time without public notice
.
Stock-Based Compensation Expense
7
Table of Contents
The Company accounts for its employee stock options, restricted stock units and employee stock purchase plan (ESPP) under the fair value method, which requires stock-based compensation to be estimated using the fair value on the date of grant using an option-pricing model. The value of the portion of the award that is expected to vest is recognized as expense over the related employees’ requisite service periods in the Company’s Condensed Consolidated Statements of Income.
The following table summarizes stock-based compensation expense related to employee stock-based compensation (for all plans) included in the unaudited Condensed Consolidated Statements of Income for the
second quarter
and
first two quarters
of fiscal
2013
and
2012
.
Second Quarter of
First Two Quarters of
2013
2012
2013
2012
(Dollars in thousands)
Cost of sales
$
607
$
458
$
1,207
$
978
Research and development
1,232
1,477
2,379
2,706
Sales and marketing
1,761
1,837
3,525
3,628
General and administrative
4,835
4,383
10,142
8,632
Total operating expenses
7,828
7,697
16,046
14,966
Total stock-based compensation expense
$
8,435
$
8,155
$
17,253
$
15,944
Fair value of Trimble Options
Stock option expense recognized in the unaudited Condensed Consolidated Statements of Income is based on the fair value of the portion of share-based payment awards that is expected to vest during the period and is net of estimated forfeitures. The Company’s compensation expense for stock options is recognized using the straight-line single option method. The fair values for stock options are estimated on the date of grant using the binomial valuation model. The binomial model takes into account variables such as volatility, dividend yield rate and risk free interest rate. In addition, the binomial model incorporates actual option-pricing behavior and changes in volatility over the option’s contractual term. For options granted during the
second quarter
and
first two quarters
of fiscal
2013
and
2012
, the following weighted average assumptions were used:
Second Quarter of
First Two Quarters of
2013
2012
2013
2012
Expected dividend yield
—
—
—
—
Expected stock price volatility
34.8%
41.2%
34.8%
41.2%
Risk free interest rate
0.5%
0.7%
0.5%
0.7%
Expected life of options
4.0 years
4.2 years
4.0 years
4.2 years
Expected Dividend Yield
– The dividend yield assumption is based on the Company’s history and expectation of dividend payouts.
Expected Stock Price Volatility
– The Company’s computation of expected volatility is based on a combination of implied volatilities from traded options on the Company’s stock and historical volatility, commensurate with the expected life of the stock options.
Expected Risk Free Interest Rate
– The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for the expected life of the stock options.
Expected Life Of Options
– The Company’s expected life represents the period that the Company’s stock options are expected to be outstanding and is determined based on historical experience of similar stock options with consideration to the contractual terms of the stock options, vesting schedules and expectations of future employee behavior.
Fair value of Restricted Stock Units
Restricted stock units are converted into shares of Trimble common stock upon vesting on a one-for-one basis. Vesting of restricted stock units is subject to the employee’s continuing service to the Company. The compensation expense related to these awards was determined using the fair value of Trimble’s common stock on the date of grant, and the expense is recognized on a straight-line basis over the vesting period. Restricted stock units typically vest at the end of
three
years.
Fair value of Employee Stock Purchase Plan
8
Table of Contents
Under the Employee Stock Purchase Plan, rights to purchase shares are generally granted during the second and fourth quarter of each year. The fair value of rights granted under the Employee Stock Purchase Plan was estimated at the date of grant using the Black-Scholes option-pricing model.
NOTE 4. GOODWILL AND INTANGIBLE ASSETS
Intangible Assets
Intangible Assets consisted of the following:
Second Quarter of Fiscal 2013
Fiscal Year End 2012
Gross
Gross
As of
Carrying
Accumulated
Net Carrying
Carrying
Accumulated
Net Carrying
(Dollars in thousands)
Amount
Amortization
Amount
Amount
Amortization
Amount
Developed product technology
$
656,328
$
(310,847
)
$
345,481
$
610,643
$
(267,952
)
$
342,691
Trade names and trademarks
45,137
(25,798
)
19,339
42,512
(23,241
)
19,271
Customer relationships
410,295
(160,526
)
249,769
385,269
(135,571
)
249,698
Distribution rights and other intellectual properties
78,208
(44,187
)
34,021
72,510
(39,751
)
32,759
$
1,189,968
$
(541,358
)
$
648,610
$
1,110,934
$
(466,515
)
$
644,419
The estimated future amortization expense of purchased intangible assets as of the
second quarter
of fiscal
2013
was as follows:
(Dollars in thousands)
2013 (Remaining)
$
82,082
2014
141,182
2015
129,038
2016
109,682
2017
87,978
Thereafter
98,648
Total
$
648,610
Goodwill
The changes in the carrying amount of goodwill by operating segment for the
first two quarters
of fiscal
2013
were as follows:
Engineering
and
Construction
Field
Solutions
Mobile
Solutions
Advanced
Devices
Total
(Dollars in thousands)
Balance as of fiscal year end 2012
$
958,103
$
68,684
$
763,386
$
25,526
$
1,815,699
Additions due to acquisitions
76,894
—
32,770
—
109,664
Purchase price adjustments
324
—
(818
)
35
(459
)
Foreign currency translation adjustments
(9,586
)
(390
)
(2,473
)
(877
)
(13,326
)
Balance as of the second quarter of fiscal 2013
$
1,025,735
$
68,294
$
792,865
$
24,684
$
1,911,578
The Company determined the total consideration paid for each of its acquisitions as well as the fair value of the assets acquired and liabilities assumed as of the date of acquisition. For certain acquisitions completed in fiscal 2012 and the
first two quarters
of fiscal
2013
, the fair value of the assets acquired and liabilities assumed are preliminary and may be adjusted as the Company obtains additional information, primarily related to adjustments for the true up of acquired net working capital in accordance with certain purchase agreements, and estimated values of certain net tangible assets and liabilities including tax balances, pending the completion of final studies and analyses. If there are adjustments made for these items, the fair value of intangible asset and goodwill could be impacted. Thus the provisional measurements of fair value are subject to change. Such changes could be significant. The Company expects to finalize the valuation of the net tangible and intangible assets as soon as practicable, but not later than one-year from the acquisition date.
9
Table of Contents
NOTE 5. INVENTORIES
Inventories, net, consisted of the following:
Second Quarter of
Fiscal Year End
As of
2013
2012
(Dollars in thousands)
Raw materials
$
92,344
$
89,016
Work-in-process
5,732
6,658
Finished goods
160,633
144,855
Total inventories, net
$
258,709
$
240,529
Deferred costs of sales for the short-term deferral of hardware and related products are included within finished goods and were
$16.2 million
as of the
second quarter
of fiscal
2013
and fiscal year end
2012
.
NOTE 6 . SEGMENT INFORMATION
The Company is a designer and distributor of positioning solutions enabled by GPS, optical, laser and wireless communications technology. The Company provides products for diverse applications in its targeted markets.
To achieve distribution, marketing, production and technology advantages, the Company manages its operations in the following four segments:
•
Engineering and Construction — Consists of hardware and software solutions for a variety of applications including: survey; heavy civil and building construction; infrastructure; geospatial; railway; mining and utilities.
•
Field Solutions — Consists of hardware and software solutions for applications including agriculture, mapping and geographic information systems (GIS), utilities, and energy distribution.
•
Mobile Solutions — Consists of hardware and software solutions that enable end-users to monitor and manage their mobile work, mobile workers and mobile assets.
•
Advanced Devices — The various operations that comprise this segment are aggregated on the basis that no single operation accounts for more than
10%
of the Company’s total revenue, operating income and assets. This segment is comprised of the Component Technologies, Military and Advanced Systems, Applanix, Trimble Outdoors, and ThingMagic businesses.
The Company evaluates each of its segment’s performance and allocates resources based on segment operating income before income taxes and some corporate allocations. The Company and each of its segments employ consistent accounting policies.
The following table presents revenue, operating income, depreciation expense and identifiable assets for the four segments. Operating income is revenue less cost of sales and operating expense, excluding general corporate expense, amortization of purchased intangible assets, amortization of acquisition-related inventory step-up, acquisition costs and restructuring costs. The identifiable assets that the Company’s Chief Operating Decision Maker, its Chief Executive Officer, views by segment are accounts receivable, inventories and goodwill.
10
Table of Contents
Reporting Segments
Engineering
and
Construction
Field
Solutions
Mobile
Solutions
Advanced
Devices
Total
(Dollars in thousands)
Second Quarter of Fiscal 2013
Segment revenue
$
313,446
$
115,864
$
115,524
$
31,459
$
576,293
Operating income
66,840
43,372
15,435
6,514
132,161
Depreciation expense
2,880
153
1,358
190
4,581
Second Quarter of Fiscal 2012
Segment revenue
$
284,175
$
123,371
$
81,402
$
28,612
$
517,560
Operating income
59,473
46,623
5,624
3,913
115,633
Depreciation expense
2,578
123
803
217
3,721
First Two Quarters of Fiscal 2013
Segment revenue
$
580,317
$
263,345
$
225,688
$
63,054
$
1,132,404
Operating income
109,813
102,898
27,008
12,999
252,718
Depreciation expense
5,848
287
2,337
387
8,859
First Two Quarters of Fiscal 2012
Segment revenue
$
533,060
$
270,870
$
159,785
$
56,112
$
1,019,827
Operating income
99,550
108,984
12,982
7,252
228,768
Depreciation expense
5,078
256
1,510
444
7,288
As of the Second Quarter of Fiscal 2013
Accounts receivable
$
201,541
$
68,074
$
67,580
$
19,069
$
356,264
Inventories
171,891
43,521
26,444
16,853
258,709
Goodwill
1,025,735
68,294
792,865
24,684
1,911,578
As of Fiscal Year End 2012
Accounts receivable
$
171,580
$
71,465
$
59,720
$
20,712
$
323,477
Inventories
148,241
44,738
30,598
16,952
240,529
Goodwill
958,103
68,684
763,386
25,526
1,815,699
A reconciliation of the Company’s consolidated segment operating income to consolidated income before income taxes is as follows:
Second Quarter of
First Two Quarters of
2013
2012
2013
2012
(Dollars in thousands)
Consolidated segment operating income
$
132,161
$
115,633
$
252,718
$
228,768
Unallocated corporate expense
(24,517
)
(19,819
)
(45,867
)
(39,543
)
Amortization of purchased intangible assets
(39,763
)
(29,078
)
(79,095
)
(57,875
)
Acquisition costs
(2,976
)
(7,815
)
(6,394
)
(12,581
)
Consolidated operating income
64,905
58,921
121,362
118,769
Non-operating income, net
3,786
4,370
1,698
4,849
Consolidated income before taxes
$
68,691
$
63,291
$
123,060
$
123,618
Unallocated corporate expense includes general corporate expense, amortization of acquisition-related inventory step-up and restructuring costs.
NOTE 7. DEBT, COMMITMENTS AND CONTINGENCIES
Debt consisted of the following:
11
Table of Contents
Second Quarter of
Fiscal Year End
As of
2013
2012
(Dollars in thousands)
Credit Facilities:
Term loan
$
682,500
$
700,000
Revolving credit facility
212,000
208,000
Promissory notes and other debt
4,687
3,158
Total debt
899,187
911,158
Less current portion of long-term debt
109,561
38,092
Non-current portion
$
789,626
$
873,066
Credit Facilities
On
November 21, 2012
, the Company entered into an amended and restated credit agreement with a group of lenders (the “2012 Credit Facility”). This credit facility provides for unsecured credit facilities in the aggregate principal amount of
$1.4 billion
, comprised of a
five
-year revolving loan facility of
$700.0 million
and a
five
-year
$700.0 million
term loan facility. Subject to the terms of the 2012 Credit Facility, the revolving loan facility and the term loan facility may be increased by
$300.0 million
in the aggregate. The Company also has a
$75 million
uncommitted revolving loan facility (the “2011 Uncommitted Facility”), which is callable by the bank at any time and has no covenants. The interest rate on the 2011 Uncommitted Facility is
1.00%
plus either LIBOR or the bank’s cost of funds or as otherwise agreed upon by the bank and the Company. On
May 16, 2013
, the Company set up a second
$75 million
uncommitted revolving loan facility with another bank (the “2013 Uncommitted Facility”), which is callable by the bank at any time and also has no covenants. At the time a request to borrow is made, the initial interest rate on the 2013 Uncommitted Facility is
0.9%
plus either LIBOR or the bank's cost of funds or as otherwise agreed upon by the bank and the Company.
As of the
second quarter
of fiscal
2013
, total debt was comprised primarily of a term loan of
$682.5 million
and a revolving credit line of
$142.0 million
under the 2012 Credit Facility and a revolving credit line of
$70.0 million
under the 2013 Uncommitted Facility. Of the total outstanding balance,
$647.5 million
of the term loan and the
$142.0 million
revolving credit line are classified as long-term in the Condensed Consolidated Balance Sheet.
The funds available under the 2012 Credit Facility may be used for general corporate purposes, the financing of certain acquisitions and the payment of transaction fees and expenses related to such acquisitions. Under the 2012 Credit Facility, the Company may borrow, repay and reborrow funds under the revolving loan facility until its maturity on
November 21, 2017
, at which time the revolving facility will terminate, and all outstanding loans, together with all accrued and unpaid interest, must be repaid. Amounts not borrowed under the revolving facility will be subject to a commitment fee, to be paid in arrears on the last day of each fiscal quarter, ranging from
0.15%
to
0.35%
per annum depending on the Company's leverage ratio as of the most recently ended fiscal quarter. The term loan will be repaid in quarterly installments, with the last quarterly payment to be made on September 29, 2017, with the remaining outstanding balance being due and payable at maturity on November 21, 2017. On an annualized basis, the amortization of the term loan is as follows:
5%
,
5%
,
10%
,
10%
and
70%
for years one through five respectively. The term loan may be prepaid in whole or in part, subject to certain minimum thresholds, without penalty or premium. Amounts repaid or prepaid with respect to the term loan facility may not be reborrowed.
The Company may borrow funds under the 2012 Credit Facility in U.S. Dollars, Euros or in certain other agreed currencies, and borrowings will bear interest, at the Company’s option, at either: (i) a floating per annum base rate based on the administrative agent’s prime rate or other agreed-upon rate, depending on the currency borrowed, plus a margin of between
0.00%
and
1.00%
, depending on the Company's leverage ratio as of the most recently ended fiscal quarter, or (ii) a reserve-adjusted fixed per annum rate based on LIBOR, EURIBOR, or other agreed-upon rate, depending on the currency borrowed, plus a margin of between
1.00%
and
2.00%
, depending on the Company's leverage ratio as of the most recently ended fiscal quarter. Interest will be paid on the last day of each fiscal quarter with respect to borrowings bearing interest based on a floating rate, or on the last day of an interest period, but at least every
three
months, with respect to borrowings bearing interest at a fixed rate. The Company's obligations under the 2012 Credit Facility are guaranteed by several of the Company's domestic subsidiaries.
The 2012 Credit Facility contains various customary representations and warranties by the Company, which include customary use of materiality, material adverse effect and knowledge qualifiers. The 2012 Credit Facility also contains customary affirmative and negative covenants including, among other requirements, negative covenants that restrict the Company's ability to dispose of assets, create liens, incur indebtedness, repurchase stock, pay dividends, make acquisitions and make investments. Further, the 2012 Credit Facility contains financial covenants that require the maintenance of minimum interest coverage and maximum leverage ratios. Specifically, the Company must maintain as of the end of each fiscal quarter a ratio of (a) EBITDA (as defined in
12
Table of Contents
the 2012 Credit Facility) to (b) interest expenses for the most recently ended period of four fiscal quarters of not less than
3.25
to 1. The Company must also maintain, at the end of each fiscal quarter, a ratio of (x) total indebtedness to (y) EBITDA (as defined in the 2012 Credit Facility) for the most recently ended period of four fiscal quarters of not greater than the applicable ratio set forth in the table below; provided, that on the completion of a material acquisition, the Company may increase the applicable ratio in the table below by
0.25
for the fiscal quarter during which such acquisition occurred and each of the three subsequent fiscal quarters.
Fiscal Quarter Ending
Maximum Leverage Ratio
On and after June 28, 2013 and prior to September 27, 2013
3.25 to 1
On and after September 27, 2013
3 to 1
The Company was in compliance with these restrictive covenants as of the
second quarter
of fiscal
2013
.
The 2012 Credit Facility contains events of default that include, among others, non-payment of principal, interest or fees, breach of covenants, inaccuracy of representations and warranties, cross defaults to certain other indebtedness, bankruptcy and insolvency events, material judgments and events constituting a change of control. Upon the occurrence and during the continuance of an event of default, interest on the obligations will accrue at an increased rate and the lenders may accelerate the Company's obligations under the 2012 Credit Facility, however that acceleration will be automatic in the case of bankruptcy and insolvency events of default.
The weighted average interest rate on the current portion of the long-term debt outstanding under the 2012 Credit Facility and uncommitted facilities was
1.33%
and
1.96%
at the end of the
second quarter
of fiscal
2013
and fiscal year end
2012
, respectively. The interest rate on the non-current debt outstanding under the 2012 Credit Facility was
1.70%
and
1.96%
at the end of the
second quarter
of fiscal
2013
and fiscal year end
2012
, respectively.
Promissory Notes and Other Debt
As of the
second quarter
of fiscal
2013
and fiscal year end
2012
, the Company had promissory notes and other debt totaling approximately
$4.7
million and
$3.2 million
, respectively, of which
$0.1 million
for both periods was classified as long-term in the Condensed Consolidated Balance Sheet.
Leases and Other Commitments
The estimated future minimum operating lease commitments as of the
second quarter
of fiscal
2013
are as follows (dollars in thousands):
2013 (Remaining)
$
14,211
2014
22,663
2015
19,388
2016
13,403
2017
10,283
Thereafter
13,686
Total
$
93,634
As of the
second quarter
of fiscal
2013
, the Company had unconditional purchase obligations of approximately
$99.4 million
. These unconditional purchase obligations primarily represent open non-cancelable purchase orders for material purchases with the Company’s vendors. Purchase obligations exclude agreements that are cancelable without penalty.
NOTE 8. FAIR VALUE MEASUREMENTS
The Company determines fair value based on the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. Where available, fair value is based on observable market prices or parameters. Where observable prices or inputs are not available, valuation models are applied. Hierarchical levels, defined by the guidance on fair value measurements are directly related to the amount of subjectivity associated with the inputs to fair valuation of these assets and liabilities, and are as follows:
Level I – Observable inputs such as unadjusted, quoted prices in active markets for identical assets or liabilities.
13
Table of Contents
Level II – Inputs (other than quoted prices included in Level I) are either directly or indirectly observable for the asset or liability. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
Level III – Unobservable inputs that reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model.
Fair Value on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis are categorized in the tables below based upon the lowest level of significant input to the valuations.
Fair Values as of the Second Quarter of 2013
Fair Values as of Fiscal Year End 2012
(Dollars in thousands)
Level I
Level II
Level III
Total
Level I
Level II
Level III
Total
Assets
Money market funds(1)
$
2
$
—
$
—
$
2
$
2
$
—
$
—
$
2
Deferred compensation plan assets (2)
14,921
—
—
14,921
12,875
—
—
12,875
Derivative assets (3)
—
1,105
—
1,105
—
343
—
343
Total
$
14,923
$
1,105
$
—
$
16,028
$
12,877
$
343
$
—
$
13,220
Liabilities
Deferred compensation plan liabilities (2)
$
14,945
$
—
$
—
$
14,945
$
12,875
$
—
$
—
$
12,875
Derivative liabilities (3)
—
689
—
689
—
420
—
420
Contingent consideration liabilities (4)
—
—
1,971
1,971
—
—
2,235
2,235
Total
$
14,945
$
689
$
1,971
$
17,605
$
12,875
$
420
$
2,235
$
15,530
(1)
The money market funds are highly liquid investments. The fair values are determined using observable quoted prices in active markets. Money market funds are included in Cash and cash equivalents on the Company’s Condensed Consolidated Balance Sheets.
(2)
The Company maintains a self-directed, non-qualified deferred compensation plan for certain executives and other highly compensated employees. The plan assets and liabilities are invested in actively traded mutual funds and individual stocks valued using observable quoted prices in active markets. Deferred compensation plan assets and liabilities are included in Other non-current assets and Other non-current liabilities on the Company's Condensed Consolidated Balance Sheets.
(3)
Derivative assets and liabilities primarily represent forward currency exchange contracts. The Company typically enters into these contracts to minimize the short-term impact of foreign currency exchange rates on certain trade and inter-company receivables and payables. Derivative assets and liabilities are included in Other current assets and Other current liabilities on the Company's Condensed Consolidated Balance Sheets.
(4)
Contingent consideration liabilities represents arrangements to pay the former owners of certain companies the Company acquired. The undiscounted maximum payment under the arrangements is
$6.3
million at the end of the
second quarter
of fiscal
2013
, based on estimated future revenues or gross margins. Contingent consideration liabilities are included in Other current liabilities and Other non-current liabilities on the Company's Condensed Consolidated Balance Sheets.
Additional Fair Value Information
The following table provides additional fair value information relating to the Company’s financial instruments outstanding:
14
Table of Contents
Carrying
Amount
Fair
Value
Carrying
Amount
Fair
Value
As of
Second Quarter of Fiscal 2013
Fiscal Year End 2012
(Dollars in thousands)
Assets:
Cash and cash equivalents
$
129,072
$
129,072
$
157,771
$
157,771
Forward foreign currency exchange contracts
1,105
1,105
343
343
Liabilities:
Credit facilities
$
894,500
$
894,500
$
908,000
$
908,000
Forward foreign currency exchange contracts
689
689
420
420
Promissory notes and other debt
4,687
4,687
3,158
3,158
The fair value of the bank borrowings and promissory notes has been calculated using an estimate of the interest rate the Company would have had to pay on the issuance of notes with a similar maturity and discounting the cash flows at that rate. The fair values do not give an indication of the amount that the Company would currently have to pay to extinguish any of this debt.
NOTE 9. PRODUCT WARRANTIES
The Company accrues for warranty costs as part of its cost of sales based on associated material product costs, technical support labor costs and costs incurred by third parties performing work on the Company’s behalf. The Company’s expected future costs are primarily estimated based upon historical trends in the volume of product returns within the warranty period and the costs to repair or replace the equipment. The products sold are generally covered by a warranty for periods ranging from
90
days to
5.5
years.
While the Company engages in extensive product quality programs and processes, including actively monitoring and evaluating the quality of component suppliers, its warranty obligation is affected by product failure rates, material usage and service delivery costs incurred in correcting a product failure. Should actual product failure rates, material usage, or service delivery costs differ from the estimates, revisions to the estimated warranty accrual and related costs may be required.
Changes in the Company’s product warranty liability during the
first two quarters
of fiscal
2013
are as follows:
(Dollars in thousands)
Balance as of fiscal year end 2012
$
17,066
Acquired warranties
83
Accruals for warranties issued
9,687
Changes in estimates
232
Warranty settlements (in cash or in kind)
(10,147
)
Balance as of the second quarter of fiscal 2013
$
16,921
NOTE 10. EARNINGS PER SHARE
The following data was used in computing earnings per share and the effect on the weighted-average number of shares of potentially dilutive common stock.
15
Table of Contents
Second Quarter of
First Two Quarters of
2013
2012
2013
2012
(Dollars in thousands, except per share amounts)
Numerator:
Net income attributable to Trimble Navigation Ltd.
$
54,581
$
53,692
$
104,389
$
104,510
Denominator:
Weighted average number of common shares used in basic earnings per share
256,186
250,732
255,683
249,736
Effect of dilutive securities (using treasury stock method):
Common stock options and restricted stock units
4,347
5,854
4,733
6,316
Weighted average number of common shares and dilutive potential common shares used in diluted earnings per share
260,533
256,586
260,416
256,052
Basic earnings per share
$
0.21
$
0.21
$
0.41
$
0.42
Diluted earnings per share
$
0.21
$
0.21
$
0.40
$
0.41
For the
second quarter
of fiscal
2013
and
2012
, the Company excluded
3.2 million
and
4.6 million
shares of outstanding stock options, respectively, from the calculation of diluted earnings per share. For the
first two quarters
of fiscal
2013
and
2012
the Company excluded
2.8 million
and
4.2 million
shares of outstanding stock options, respectively, from the calculation of diluted earnings per share. These shares were excluded because the exercise prices of these stock options were greater than or equal to the average market value of the common shares during the respective periods. Inclusion of these shares would be antidilutive. These options could be included in the calculation in the future if the average market value of the common shares increases and is greater than the exercise price of these options.
NOTE 11. INCOME TAXES
In the
second quarter
of fiscal
2013
, the Company’s effective income tax rate was
20%
as compared to
16%
in the corresponding period in
2012
, primarily due to differences in the geographic mix of pretax income. In the
first two quarters
of fiscal
2013
, the Company’s effective income tax rate was
16%
as compared to
16%
in the corresponding period in
2012
due to differences in the geographic mix of pretax income, offset by the favorable impact of the retroactive research and development credit.
The Company's effective tax rates for the
second quarter
of fiscal years 2013 and 2012 are lower than the U.S. federal statutory rate of
35%
due to the discrete benefits from the reinstatement of the 2012 R&D tax in 2013 and favorable tax rates associated with certain earnings from operations in lower-tax jurisdictions. The Company has not provided U.S. taxes for all of such earnings due to the indefinite reinvestment of some of those earnings outside the U.S.
The Company and its subsidiaries are subject to U.S. federal and state, and foreign income tax. The Company is currently in different stages of multiple year examinations by the Internal Revenue Service as well as various state and foreign taxing authorities. Although timing of the resolution of audits is highly uncertain, the Company does not believe it is reasonably possible that the unrecognized tax benefits as of June 28, 2013 will materially change in the next twelve months.
The unrecognized tax benefits of
$41.8
million and
$35.2
million as of the
second quarter
of fiscal
2013
and fiscal year end
2012
, respectively, if recognized, would favorably affect the effective income tax rate in future periods. Unrecognized tax benefits are recorded in Other non-current liabilities and in the deferred tax accounts in the accompanying Condensed Consolidated Balance Sheets.
The Company's practice is to recognize interest and/or penalties related to income tax matters in income tax expense. The Company's unrecognized tax benefit liabilities include interest and penalties as of the
second quarter
of fiscal
2013
and fiscal year end
2012
, of
$3.4 million
and
$2.9 million
, respectively, which were recorded in Other non-current liabilities in the accompanying Condensed Consolidated Balance Sheets.
16
Table of Contents
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are subject to the “safe harbor” created by those sections. Actual results could differ materially from those indicated in the forward-looking statements due to a number of factors including, but not limited to, the risk factors discussed in “Risk Factors” below and elsewhere in this report as well as in the Company’s Annual Report on Form 10-K for fiscal year
2012
and other reports and documents that the Company files from time to time with the Securities and Exchange Commission. The Company has attempted to identify forward-looking statements in this report by placing an asterisk (*) before paragraphs. Discussions containing such forward-looking statements may be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” below. In some cases, forward-looking statements can be identified by terminology such as “may,” “will,” “should,” “could,” “predicts,” “potential,” “continue,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” and similar expressions. These forward-looking statements are made as of the date of this Quarterly Report on Form 10-Q, and the Company disclaims any obligation to update these statements or to explain the reasons why actual results may differ.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The discussion and analysis of our financial condition and results of operations are based upon our condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the U. S. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expense, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates, including those related to product returns, doubtful accounts, inventories, investments, intangible assets, stock-based compensation, income taxes, warranty obligations, restructuring costs, contingencies and litigation. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the amount and timing of revenue and expense and the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
There have been no material changes to the Company’s significant accounting polices during the
first two quarters
of fiscal
2013
from those disclosed in the Company’s
2012
Form 10-K.
EXECUTIVE LEVEL OVERVIEW
Trimble's focus is on integrating its broad technological and application capabilities to create system-level solutions that transform how work is done within the industries we serve, enhancing productivity, accuracy, safety and regulatory compliance for our customers. The majority of our markets are end-user markets, including engineering and construction firms, surveyors, farmers, governmental organizations, energy and utility companies and organizations that must manage fleets of mobile workers and assets. We also provide components to original equipment manufacturers to incorporate into their products. In the end-user markets, we provide stand-alone systems which may consist of software, hardware or some combination of the two, as well as integrated enterprise or workflow solutions which address the entire work process. Some examples of our solutions include products that automate and simplify the process of surveying land, products that automate the control, management and utilization of equipment such as tractors and bulldozers, products for engineering or building design, construction and operations management, products that enable a company to manage its mobile workforce and assets, and products that allow municipalities or utilities to manage their fixed assets and operations. To achieve distribution, marketing, production, and technology advantages in our targeted markets, we manage our operations in the following four segments: Engineering and Construction, Field Solutions, Mobile Solutions, and Advanced Devices.
Solutions targeted at the end-user make up a significant majority of our revenue. To create compelling products, we must attain an understanding of the end-users' needs and work flow, and of how our broad based technological capabilities can be deployed and integrated to enable that end-user to work faster, more efficiently, more accurately and more safely. We use this knowledge to create highly innovative solutions that change the way work is done by the end-user. With the exception of our Mobile Solutions and Advanced Devices segments, our products are primarily sold through a dealer channel, and it is crucial that we maintain a proficient, global, third-party distribution channel.
We continue to execute our strategy with a series of actions across new and existing markets:
Reinforcing our position in new and existing markets
17
Table of Contents
Within our Engineering and Construction segment, the Trimble portfolio of solutions across the entire Design-Build-Operate (DBO) lifecycle was further expanded during the second quarter with the acquisition of Trade Service LLC, a company focused on content acquisition, aggregation, management, publishing and distribution of product specification and pricing information. The launch of SketchUp Pro 2013 also enhances the Trimble DBO platform by providing professional users with more powerful tools to easily explore, modify and share design ideas in 3D, including the launch of the SketchUp Extension Warehouse, designed to streamline the sharing of software extensions made by the developer community with users worldwide.
We also acquired Actronic Technologies, a provider of weighing technology and payload information systems for construction, aggregates, mining and waste markets. This acquisition extends Trimble's Connected Site® portfolio by adding accurate payload weight as an element of information collected at the machine. This extended capability will better enable contractors to use the Trimble Connected Site to achieve improved comprehensive real-time intelligence on asset and site productivity for the contractor's mixed fleet. Additionally, a new upgrade path was announced between the entry-level GCSFlex Grade Control System and the more advanced Trimble GCS900 Grade Control Solution, enabling small- to medium-sized contractors to lower their risk when adopting construction machine control for the first time, together with ease of upgradeability to more complex 3D functionality in the future.
In our Field Solutions segment, we announced the release of the Trimble® eRespond® version 2013 outage management solution for water and wastewater utilities, a solution for utilities to manage their network operations and related field work to meet management, regulatory, and customer requirements. The solution is specifically designed to aid water utilities in reducing leakage and non-revenue water (NRW) and improving field and office worker productivity by identifying incidents on the network and shortening the repair time. We also introduced Trimble TerraFlex™, a new software and services platform that enables users across a broad base of industries including environmental management, utilities and government agencies to centralize their data collection activities and provide field and mobile workers access to online positional and geospatial information via their smartphones or Trimble devices. Offering a cloud services and mobile component compatible with Apple iOS, Android or Windows Mobile, this platform enables organizations to deploy a common workflow to collect spatial data or inspect their assets.
Within our Mobile Solutions segment, through a new agreement with Easy Manifest, PeopleNet customers can now reduce wait time and delays when crossing the US-Canada border by submitting data to the respective border agency electronically and prior to the vehicle arriving at the border. Additionally, ALK Technologies released the latest version of its PC*MILER truck routing, mileage and mapping software with features and enhancements which include a redesigned graphical user interface for maximum efficiency and Hours-of-Service compliance tools for more precise arrival and delivery time estimates.
Bringing existing technology to new markets
We continue to reinforce our position in existing markets and position ourselves in newer markets that will serve as important sources of future growth. We continue to focus on expansion initiatives in Africa, China, India, The Middle-East, Russia, South America, and South East Asia. During the second quarter, we announced that the Russian High-Speed Rail Authority will use the Trimble Quantm system to help find the optimal alignment for two major high-speed rail projects connecting Moscow to Yekaterinburg and Sochi, each approximately 1,000 miles long. We also announced that the Abu Dhabi Government General Services Company (Musanada) will implement the Proliance software from the Trimble Buildings Group to improve the management of design, construction and infrastructure projects throughout the Emirate of Abu Dhabi. Additionally, PEBSAL, a large pre-engineering buildings company in Bangladesh, chose the Tekla open BIM software to gain competitive advantage in the Indian sub-continent through increased productivity and automation in design and drawing production.
RECENT BUSINESS DEVELOPMENTS
The following companies or business assets were acquired during the twelve months ended
June 28, 2013
and are combined in our results of operations since the date of acquisition:
Actronic Holdings Limited
On June 5, 2013, we acquired privately-held Actronic Holdings Limited of Auckland, New Zealand. Actronic Technologies is a provider of weighing technology and payload information systems for construction, aggregates, mining and waste markets. Actronic Holdings' performance is reported under our Engineering and Construction business segment.
Trade Service Company, LLC
On May 31, 2013, we acquired privately-held Trade Service Company, LLC based in San Diego, California. Trade Service is a provider in content acquisition, aggregation, management, publishing and distribution of product and pricing information used by manufacturers, distributors and contractors in the Architecture, Engineering, and Construction (AEC) industry. Trade Service’s performance is reported under our Engineering and Construction business segment.
18
Table of Contents
Penmap Software
On January 11, 2013, we acquired a suite of software solutions from Penmap.com Ltd. of Bradford, United Kingdom. Penmap Software’s performance is reported under our Engineering and Construction business segment.
ALK Technologies
On December 31, 2012, we acquired privately-held ALK Technologies Inc. of of Princeton, NJ, a provider of routing, mapping, mileage and navigation technologies. ALK’s performance is reported under our Mobile Solutions business segment.
Vico Software, Inc.
On October 31, 2012, we acquired the assets of privately-held Vico Software, Inc. (Vico) of Boulder, Colorado, a provider of 5D virtual construction software and consulting services. The Vico business performance is reported under our Engineering and Construction business segment.
Refraction Technology, Inc.
On October 4, 2012, we acquired the assets of privately-held Refraction Technology, Inc. (REF TEK) of Plano, Texas, a provider of seismic sensors and high-frequency data logging systems. The REF TEK business performance is reported under our Engineering and Construction business segment.
TMW Systems, Inc.
On October 2, 2012, we acquired privately-held TMW Systems Holding LLC, including its operating subsidiary, TMW Systems, Inc. (TMW) of Beachwood, Ohio, a provider of enterprise software to transportation and logistics companies. TMW’s performance is reported under our Mobile Solutions business segment.
Logicway
On September 6, 2012, we acquired privately-held Logicway of Oldenzaal, Netherlands, a provider of software for automating payroll and expenses with a specific focus on the transportation and logistics industry. Logicway’s performance is reported under our Mobile Solutions business segment.
WinEstimator
On August 6, 2012, we acquired privately-held WinEstimator, Inc., a provider of construction cost estimating and cost-modeling software. WinEstimator’s performance is reported under our Engineering and Construction business segment.
Seasonality of Business
* Our individual segment revenue may be affected by seasonal buying patterns. Historically, the second fiscal quarter has been the strongest quarter for the Company driven by the construction buying season. However, as a result of recent acquisitions, we may experience less seasonality in the future.
RESULTS OF OPERATIONS
Overview
The following table is a summary of revenue, gross margin and operating income for the periods indicated and should be read in conjunction with the narrative descriptions below.
19
Table of Contents
Second Quarter of
First Two Quarters of
2013
2012
2013
2012
(Dollars in thousands)
Revenue:
Product
$
425,880
$
402,198
$
838,667
$
800,736
Service
84,511
63,595
166,107
121,025
Subscription
65,902
51,767
127,630
98,066
Total revenue
576,293
517,560
1,132,404
1,019,827
Gross margin
$
302,401
$
267,696
$
589,315
$
526,846
Gross margin %
52.5
%
51.7
%
52.0
%
51.7
%
Operating income
$
64,905
$
58,921
$
121,362
$
118,769
Operating income %
11.3
%
11.4
%
10.7
%
11.6
%
Revenue
In the
second quarter
of fiscal
2013
, total revenue increased by
$58.7
million or
11%
, as compared to the
second quarter
of fiscal
2012
. Of this increase, product revenue increased
$23.7
million, or
6%
, service revenue increased
$20.9
million or
33%
, and subscription revenue increased
$14.1
million or
27%
. In the
first two quarters
of fiscal
2013
, total revenue increased by
$112.6
million or
11%
, as compared to the
first two quarters
of fiscal
2012
. Of this increase, product revenue increased
$37.9
million or
5%
, service revenue increased
$45.1
million or
37%
, and subscription revenue increased
$29.6
million or
30%
.
The product, service, and subscription revenue increases were driven primarily by growth across Engineering and Construction and Mobile Solutions, which included organic growth as well as the impact of the TMW acquisition which was not applicable in the prior period. The product revenue growth was partially offset by a decrease in Field Solutions revenue primarily due to softness in GIS markets. We consider organic growth to include all revenue except for revenue associated with acquisitions made within the last four quarters.
On a segment basis, Engineering and Construction revenue for the
second quarter
of fiscal
2013
increased
$29.3
million, or
10%
, Mobile Solutions increased
$34.1
million or
42%
, Advanced Devices increased
$2.8
million or
10%
, and Field Solutions decreased
$7.5
million or
6%
, as compared to the
second quarter
of fiscal
2012
. Engineering and Construction revenue for the
first two quarters
of fiscal
2013
increased
$47.3
million or
9%
, Mobile Solutions increased
$65.9
million or
41%
, Advanced Devices increased
$6.9
million or
12%
, and Field Solutions decreased
$7.5
million or
3%
, as compared to the corresponding period of fiscal
2012
.
Revenue growth within Engineering and Construction was driven by organic growth due to global sales of building construction products and heavy highway products, primarily in the U.S. Mobile Solutions increased due to the acquisition of TMW which was not applicable in the prior period, as well as strong organic growth in the transportation and logistics market. Advanced Devices revenue increased primarily due to stronger sales of RFID product solutions. Field Solutions revenue decreased primarily due to softness in GIS markets due to economic uncertainties in the U.S.
Gross Margin
Gross margin varies due to a number of factors including product mix, pricing, distribution channel, production volumes and foreign currency translations.
Gross margin increased by
$34.7
million for the
second quarter
of fiscal
2013
, as compared to the
second quarter
of fiscal
2012
, and increased by
$62.5
million for the
first two quarters
of fiscal
2013
, as compared to the
first two quarters
of fiscal 2012. The increase was primarily due to increased sales in Engineering and Construction and Mobile Solutions. Gross margin as a percentage of total revenue for the
second quarter
of fiscal
2013
was
52.5%
, as compared to
51.7%
for the
second quarter
of fiscal
2012
, and was
52.0%
for the
first two quarters
of fiscal
2013
, as compared to
51.7%
for the
first two quarters
of fiscal
2012
. The increase was primarily due to an increase in sales of higher margin products, primarily software and subscription revenue, which were partially offset by higher amortization of purchased intangible assets.
Operating Income
Operating income increased by
$6.0
million for the
second quarter
of fiscal
2013
, as compared to the
second quarter
of fiscal
2012
, and increased by
$2.6
million for the
first two quarters
of fiscal
2013
, as compared to the
first two quarters
of fiscal
2012
. Operating income as a percentage of total revenue was
11.3%
for the
second quarter
of fiscal
2013
, as compared to
11.4%
for the
20
Table of Contents
second quarter
of fiscal
2012
, and was
10.7%
for the
first two quarters
of fiscal
2013
, as compared to
11.6%
for the
first two quarters
of fiscal
2012
.
The increase in operating income in both periods was primarily driven by higher revenue and gross margin expansion, partially offset by higher amortization of purchased intangible assets. The decrease in operating income percentage was primarily driven by higher amortization of purchased intangible assets, offset by higher revenue and product mix, primarily due to higher margin software and subscription revenue.
Results by Segment
To achieve distribution, marketing, production and technology advantages in our targeted markets, we manage our operations in the following four segments: Engineering and Construction, Field Solutions, Mobile Solutions and Advanced Devices. Operating income equals net revenue less cost of sales and operating expense, excluding general corporate expense, amortization of purchased intangible assets, amortization of inventory step-up charges, acquisition costs and restructuring costs. Operating leverage is defined as an increase in operating income as a percentage of the increase in revenue.
The following table is a summary of revenue and operating income by segment:
Second Quarter of
First Two Quarters of
2013
2012
2013
2012
(Dollars in thousands)
Engineering and Construction
Revenue
$
313,446
$
284,175
$
580,317
$
533,060
Segment revenue as a percent of total revenue
54
%
55
%
51
%
51
%
Operating income
$
66,840
$
59,473
$
109,813
$
99,550
Operating income as a percent of segment revenue
21
%
21
%
19
%
19
%
Field Solutions
Revenue
$
115,864
$
123,371
$
263,345
$
270,870
Segment revenue as a percent of total revenue
20
%
24
%
23
%
27
%
Operating income
$
43,372
$
46,623
$
102,898
$
108,984
Operating income as a percent of segment revenue
37
%
38
%
39
%
40
%
Mobile Solutions
Revenue
$
115,524
$
81,402
$
225,688
$
159,785
Segment revenue as a percent of total revenue
20
%
16
%
20
%
16
%
Operating income
$
15,435
5,624
$
27,008
12,982
Operating income as a percent of segment revenue
13
%
7
%
12
%
8
%
Advanced Devices
Revenue
$
31,459
$
28,612
$
63,054
$
56,112
Segment revenue as a percent of total revenue
6
%
5
%
6
%
6
%
Operating income
$
6,514
$
3,913
$
12,999
$
7,252
Operating income as a percent of segment revenue
21
%
14
%
21
%
13
%
A reconciliation of our consolidated segment operating income to consolidated income before taxes follows:
21
Table of Contents
Second Quarter of
First Two Quarters of
2013
2012
2013
2012
(Dollars in thousands)
Consolidated segment operating income
$
132,161
$
115,633
$
252,718
$
228,768
Unallocated corporate expense
(24,517
)
(19,819
)
(45,867
)
(39,543
)
Amortization of purchased intangible assets
(39,763
)
(29,078
)
(79,095
)
(57,875
)
Acquisition costs
(2,976
)
(7,815
)
(6,394
)
(12,581
)
Consolidated operating income
64,905
58,921
121,362
118,769
Non-operating income, net
3,786
4,370
1,698
4,849
Consolidated income before taxes
$
68,691
$
63,291
$
123,060
$
123,618
Unallocated corporate expense includes general corporate expense, amortization of inventory step-up charges and restructuring costs.
Engineering and Construction
Engineering and Construction revenue increased by
$29.3
million or
10%
and
$47.3
million or
9%
for the
second quarter
and the
first two quarters
of fiscal
2013
, respectively, as compared to the corresponding periods in fiscal
2012
. Segment operating income increased
$7.4
million or
12%
and
$10.3
million or
10%
for the
second quarter
and the
first two quarters
of fiscal
2013
, as compared to the corresponding periods in fiscal
2012
.
Revenue growth for the second quarter and the first two quarters of fiscal 2013 was driven by organic growth due to global sales of building construction products and heavy highway products, primarily in the U.S. and Europe. The growth was offset partially by lower sales in Asia Pacific due to an economic slowdown in Australia. Survey sales were up slightly for the second quarter, but relatively flat for the first two quarters, as North America survey sales were limited by direct and indirect sequester related constraints on federal, state, and local spending. Segment operating income increased primarily due to higher revenue and product mix, including higher software revenue.
Field Solutions
Field Solutions revenue decreased by
$7.5
million or
6%
and
$7.5
million or
3%
for the
second quarter
and the
first two quarters
of fiscal
2013
, respectively, as compared to the corresponding periods in fiscal
2012
. Segment operating income decreased
$3.3
million or
7%
and
$6.1
million or
6%
for the
second quarter
and the
first two quarters
of fiscal
2013
, as compared to the corresponding periods in fiscal
2012
.
Field Solution revenue decreased for the
second quarter
and first two quarters of fiscal
2013
, primarily due to a decline in GIS markets which continued to be impacted by the pullback of government funding sources. There were significant GIS declines, in the U.S., China, and Europe. Agriculture was relatively flat. Weather conditions, particularly in the U.S. resulted in slower than anticipated agriculture sales. Segment operating income decreased due to reduced operating leverage in GIS.
Mobile Solutions
Mobile Solutions revenue increased by
$34.1
million or
42%
and
$65.9
million or
41%
for the
second quarter
and the
first two quarters
of fiscal
2013
, respectively, as compared to the corresponding periods in fiscal
2012
. Segment operating income increased by
$9.8
million or
174%
and
$14.0
million or
108%
for the
second quarter
and the
first two quarters
of fiscal
2013
, as compared to the corresponding periods in fiscal
2012
.
Mobile Solutions revenue increased for the
second quarter
and the first two quarters of fiscal
2013
, primarily due to the acquisition of TMW which was not applicable in the prior period, as well as continued organic growth in the transportation and logistics market. Operating income increased due to increased revenue and product mix, including higher software and subscription revenue.
Advanced Devices
Advanced Devices revenue increased by
$2.8
million or
10%
and
$6.9
million or
12%
for the
second quarter
and the
first two quarters
of fiscal
2013
, respectively, as compared to the corresponding periods in fiscal
2012
. Segment operating income increased by
$2.6
million or
66%
and
$5.7
million or
79%
for the
second quarter
and the
first two quarters
of fiscal
2013
, as compared to the corresponding periods in fiscal
2012
.
22
Table of Contents
The increase in revenue and operating income for the
second quarter
and the first two quarters of fiscal
2013
was due to increased sales of high margin RFID and military components and subsystems.
Research and Development, Sales and Marketing and General and Administrative Expense
Research and development (R&D), sales and marketing (S&M) and general and administrative (G&A) expense are summarized in the following table:
Second Quarter of
First Two Quarters of
2013
2012
2013
2012
(Dollars in thousands)
Research and development
76,555
64,305
150,163
124,540
Percentage of revenue
13
%
12
%
13
%
12
%
Sales and marketing
85,307
77,589
168,930
153,613
Percentage of revenue
15
%
15
%
15
%
15
%
General and administrative
52,760
49,987
104,730
96,873
Percentage of revenue
9
%
10
%
9
%
10
%
Total
214,622
191,881
423,823
375,026
Percentage of revenue
37
%
37
%
37
%
37
%
Overall, R&D, S&M and G&A expense increased by approximately
$22.7
million and
$48.8
million for the
second quarter
and the
first two quarters
of fiscal
2013
, as compared to the corresponding periods in fiscal
2012
.
Research and development expense increased by
$12.3
million and
$25.6
million for the
second quarter
and the
first two quarters
of fiscal
2013
, respectively, as compared to the corresponding periods of fiscal
2012
. The cost of software developed for external sale subsequent to reaching technical feasibility was not considered material and was expensed as incurred. Research and development spending overall was at approximately
13%
of revenue in both the
second quarter
and the
first two quarters
of fiscal
2013
, as compared to
12%
of revenue in the corresponding periods of fiscal
2012
.
The increase in R&D expense in the
second quarter
of fiscal
2013
, as compared to the corresponding period of fiscal
2012
was primarily due to the inclusion of expense of $8.4 million from acquisitions not applicable in the prior corresponding period, a $2.8 million increase in compensation related expense due to headcount increases, a $0.5 million increase due to unfavorable foreign currency exchange rates and a $0.6 million increase in other expense.
The increase in R&D expense in the
first two quarters
of fiscal
2013
, as compared to the corresponding period in fiscal
2012
was primarily due to the inclusion of expense of $19.0 million from acquisitions not applicable in the prior corresponding period, a $5.5 million increase in compensation related expense, a $0.8 million increase due to unfavorable foreign currency exchange rates and a $0.3 million increase in other expense.
* We believe that the development and introduction of new products are critical to our future success and we expect to continue active development of new products.
Sales and marketing expense increased by
$7.7
million and
$15.3
million for the
second quarter
and the
first two quarters
of fiscal
2013
, respectively, as compared to the corresponding periods of fiscal
2012
. Sales and marketing spending overall was at approximately
15%
of revenue in both the
second quarter
and the
first two quarters
of fiscal
2013
and
2012
.
The increase in Sales and marketing expense in the
second quarter
of fiscal
2013
, as compared to the corresponding period of fiscal
2012
was primarily due to the inclusion of expense of $6.2 million from acquisitions not applicable in the prior period and a $1.5 million increase in compensation related expense.
The increase in Sales and marketing expense in the
first two quarters
of fiscal
2013
, as compared to the corresponding period in fiscal
2012
was primarily due to the inclusion of expense of $13.8 million from acquisitions not applicable in the prior corresponding period, a $2.3 million increase in compensation related expense, and a $0.3 million increase due to unfavorable foreign currency exchange rates, partially offset by a $1.1 million decrease in other expense.
* Our future growth will depend in part on the timely development and continued viability of the markets in which we currently compete, as well as our ability to continue to identify and develop new markets for our products.
23
Table of Contents
General and administrative expense increased by
$2.8
million and
$7.9
million for the
second quarter
and the
first two quarters
of fiscal
2013
, respectively, as compared to the corresponding periods of fiscal
2012
. General and administrative spending overall was at approximately 9% of revenue in both the
second quarter
and the
first two quarters
of fiscal
2013
, as compared to 10% of revenue in both the
second quarter
and the
first two quarters
of fiscal
2012
.
The increase in G&A expenses in the
second quarter
of fiscal
2013
, as compared to the
second quarter
of fiscal
2012
was primarily due to the inclusion of expense of $6.5 million from acquisitions not applicable in the
second quarter
of fiscal
2012
, and a $1.6 million increase in other expense, offset by a decrease of $4.8 million in merger and acquisition costs and a $0.5 million decrease in bad debt expense.
The increase in G&A expenses in the
first two quarters
of fiscal
2013
, as compared to the corresponding period in fiscal
2012
was primarily due to the inclusion of expense of $13.5 million from acquisitions not applicable in the prior corresponding period, a $0.4 million increase in compensation related expense, a $0.2 million increase due to unfavorable foreign currency exchange rates, and a $1.1 million increase in other expense, offset by a decrease of $6.2 million in merger and acquisition costs and a $1.1 million decrease in bad debt expense.
Amortization of Purchased Intangible Assets
Amortization of purchased intangible assets was
$39.8
million in the
second quarter
of fiscal
2013
, as compared to
$29.1
million in the
second quarter
of fiscal
2012
. Of the total
$39.8
million in the
second quarter
of fiscal
2013
, $19.9 million is presented as a separate line within Operating expense and
$19.9
million is presented as a separate line within Cost of sales on our Condensed Consolidated Statements of Income. The increase was due to acquisitions not included in the
second quarter
of fiscal
2012
. As of the
second quarter
of fiscal
2013
, future amortization of intangible assets is expected to be
$82.1
million during the remaining two quarters of fiscal
2013
,
$141.2
million during
2014
,
$129.0
million during
2015
,
$109.7
million during
2016
,
$88.0
million during
2017
and
$98.6
million thereafter.
Non-operating Income, Net
The components of non-operating income, net, were as follows:
Second Quarter of
First Two Quarters of
2013
2012
2013
2012
(Dollars in thousands)
Interest expense, net
(4,255
)
(3,773
)
(9,326
)
(7,636
)
Foreign currency transaction loss
600
196
(969
)
(2,017
)
Income from equity method investments, net
7,157
7,063
11,414
13,255
Other income, net
284
884
579
1,247
Total non-operating income, net
$
3,786
$
4,370
$
1,698
$
4,849
Non-operating income, net
decrease
d
$0.6
million for the
second quarter
and decreased
$3.2
million for the
first two quarters
of fiscal
2013
, respectively, as compared to the corresponding periods in fiscal
2012
. The decrease for the
second quarter
of fiscal
2013
was primarily due to a decrease in other income resulting from fair value adjustments to some earn-out liabilities as well as an increase in interest expense from an increase in debt associated with acquisitions, partially offset by foreign currency fluctuations associated with hedging. The decrease for the
first two quarters
of fiscal
2013
was primarily due to an increase in interest expense from an increase in debt associated with acquisitions and lower profitability from joint ventures.
Income Tax Provision
Our effective income tax rate for the
second quarter
of fiscal
2013
was
20%
, as compared to 16% in the corresponding period in
2012
, primarily due to differences in the geographic mix of pretax income. In the
first two quarters
of fiscal
2012
, our effective income tax rate was 16% as compared to 16% in the corresponding period in
2012
due to differences in the geographic mix of pretax income, offset by the favorable impact of the retroactive research and development credit.
Our effective tax rates for the
second quarter
of fiscal years 2013 and 2012 are lower than the U.S. federal statutory rate of 35% due to the discrete benefits from the reinstatement of the 2012 R&D tax in 2013 and favorable tax rates associated with certain earnings from operations in lower-tax jurisdictions. We have not provided U.S. taxes for all of such earnings due to the indefinite reinvestment of some of those earnings outside the U.S.
24
Table of Contents
OFF-BALANCE SHEET FINANCINGS AND LIABILITIES
Other than lease commitments incurred in the normal course of business, we do not have any off-balance sheet financing arrangements or liabilities, guarantee contracts, retained or contingent interests in transferred assets, or any obligation arising out of a material variable interest in an unconsolidated entity. We do not have any majority-owned subsidiaries that are not included in the Condensed Consolidated Financial Statements. Additionally, we do not have any interest in, or relationship with, any special purpose entities.
In the normal course of business to facilitate sales of our products, we indemnify other parties, including customers, lessors and parties to other transactions with us, with respect to certain matters. We have agreed to hold the other party harmless against losses arising from a breach of representations or covenants, or out of intellectual property infringement or other claims made against certain parties. These agreements may limit the time within which an indemnification claim can be made and the amount of the claim. In addition, we have entered into indemnification agreements with our officers and directors, and our bylaws contain similar indemnification obligations to our agents.
It is not possible to determine the maximum potential amount under these indemnification agreements due to the limited history of prior indemnification claims and the unique facts and circumstances involved in each particular agreement. Historically, payments made by us under these agreements were not material and no liabilities have been recorded for these obligations on the Condensed Consolidated Balance Sheets as of the
second quarter
of fiscal
2013
and fiscal year end
2012
.
LIQUIDITY AND CAPITAL RESOURCES
Second Quarter of
Fiscal Year End
As of
2013
2012
(Dollars in thousands)
Cash and cash equivalents
$
129,072
$
157,771
Total debt
899,187
911,158
First Two Quarters of
2013
2012
(Dollars in thousands)
Cash provided by operating activities
$
172,043
$
155,094
Cash used in investing activities
(215,128
)
(359,469
)
Cash provided by financing activities
18,403
174,903
Effect of exchange rate changes on cash and cash equivalents
(4,017
)
(3,212
)
Net decrease in cash and cash equivalents
$
(28,699
)
$
(32,684
)
Cash and Cash Equivalents
As of the
second quarter
of fiscal
2013
, cash and cash equivalents totaled
$129.1
million as compared to
$157.8
million as of fiscal year end
2012
. Debt was
$899.2
million as of the
second quarter
of fiscal
2013
, as compared to
$911.2
million as of fiscal year end
2012
.
* Our ability to continue to generate cash from operations will depend in large part on profitability, the rate of collections of accounts receivable, our inventory turns and our ability to manage other areas of working capital.
*We believe that our cash and cash equivalents, together with borrowings under our 2012 Credit Facility as described below under the heading “Debt”, will be sufficient to meet our anticipated operating cash needs, debt service, planned capital expenditures, and stock purchases under the stock repurchase program for at least the next twelve months.
* We anticipate that planned capital expenditures primarily for an upgrade of our Oracle ERP system, as well as computer equipment, software, manufacturing tools and test equipment and leasehold improvements associated with business expansion, will constitute a partial use of our cash resources. Decisions related to how much cash is used for investing are influenced by the expected amount of cash to be provided by operations.
Operating Activities
25
Table of Contents
Cash provided by operating activities was
$172.0
million for the
first two quarters
of fiscal
2013
, as compared to
$155.1
million for the
first two quarters
of fiscal
2012
. The increase of
$16.9
million was primarily driven by an increase in net income before non-cash depreciation and amortization as well as an increase in deferred revenue partially offset by a decrease in accounts payable.
Investing Activities
Cash used in investing activities was
$215.1
million for the
first two quarters
of fiscal
2013
, as compared to
$359.5
million for the
first two quarters
of fiscal
2012
. The decrease of
$144.3
million was due to lower cash requirements for business acquisitions.
Financing Activities
Cash provided by financing activities was
$18.4
million for the
first two quarters
of fiscal
2013
, as compared to
$174.9
million for the
first two quarters
of fiscal
2012
. The decrease of
$156.5
million was primarily due to a decrease in proceeds from credit facilities, net of repayments, for business acquisitions.
Accounts Receivable and Inventory Metrics
Second Quarter of
Fiscal Year End
As of
2013
2012
Accounts receivable days sales outstanding
56
57
Inventory turns per year
4.0
4.1
Accounts receivable days sales outstanding were
56
days as of the end of the
second quarter
of fiscal
2013
, as compared to 57 days as of the end of fiscal
2012
. The decrease in DSO was primarily due to better collections related to acquisitions. Accounts receivable days sales outstanding are calculated based on ending accounts receivable, net, divided by revenue for the corresponding fiscal quarter, times a quarterly average of 91 days. Our inventory turns were
4.0
as of the end of the
second quarter
of fiscal
2013
and
4.1
as of the end of fiscal
2012
. Our inventory turnover is calculated based on total cost of sales for the most recent twelve months divided by average ending inventory, net, for this same twelve month period.
Repatriation of Foreign Earnings and Income Taxes
At the end of the
second quarter
of fiscal
2013
, $91.7 million of cash and cash equivalents was held by our foreign subsidiaries. If these funds are needed for our operations in the U.S., we would not be required to accrue and pay U.S. taxes to repatriate these funds due to intercompany financing arrangements with our foreign subsidiaries. While a significant portion of our foreign earnings continue to be permanently reinvested in our foreign subsidiaries, it is anticipated this reinvestment will not impede cash needs at the parent company level. In our determination of which foreign earnings are permanently reinvested, we consider numerous factors, including the financial requirements of the U.S. parent company, the financial requirements of the foreign subsidiaries, and the tax consequences of remitting the foreign earnings back to the U.S. There are no other material impediments to our ability to access sources of liquidity and our resulting ability to meet short and long-term liquidity needs, other than in the event we are not in compliance with the covenants under our 2012 Credit Facility or the potential tax costs of remitting foreign earnings back to the U.S.
Credit Facilities
On November 21, 2012, we entered into an amended and restated credit agreement with a group of lenders (the “2012 Credit Facility”). This credit facility provides for unsecured credit facilities in the aggregate principal amount of $1.4 billion, comprised of a five-year revolving loan facility of $700.0 million and a five-year $700.0 million term loan facility. Subject to the terms of the 2012 Credit Facility, the revolving loan facility and the term loan facility may be increased by $300.0 million in the aggregate. We also have a $75 million uncommitted revolving loan facility (the "2011 Uncommitted Facility"), which is callable by the bank at any time and has no covenants. The interest rate on the 2011 Uncommitted Facility is 1.00% plus either LIBOR or the bank's cost of funds or as otherwise agreed upon by the bank and us. On May 16, 2013, we set up a second $75 million uncommitted revolving loan facility with another bank (the “2013 Uncommitted Facility”), which is callable by the bank at any time and also has no covenants. At the time a request to borrow is made, the initial interest rate on the 2013 Uncommitted Facility is 0.9% plus either LIBOR or the bank's cost of funds or as otherwise agreed upon by the bank and us.
As of the
second quarter
of
2013
, our total debt was comprised primarily of a term loan of
$682.5 million
and a revolving credit line of
$142.0 million
under the 2012 Credit Facility and a revolving credit line of
$70.0 million
under the 2013 Uncommitted Facility. Of the total outstanding balance,
$647.5 million
of the term loan and
$142.0 million
of the revolving credit line are classified as long-term in the Condensed Consolidated Balance Sheet.
26
Table of Contents
The funds available under the 2012 Credit Facility may be used for general corporate purposes, the financing of certain acquisitions and the payment of transaction fees and expenses related to such acquisitions. Under the 2012 Credit Facility, we may borrow, repay and reborrow funds under the revolving loan facility until its maturity on November 21, 2017, at which time the revolving facility will terminate, and all outstanding loans, together with all accrued and unpaid interest, must be repaid. Amounts not borrowed under the revolving facility will be subject to a commitment fee, to be paid in arrears on the last day of each fiscal quarter, ranging from 0.15% to 0.35% per annum depending on our leverage ratio as of the most recently ended fiscal quarter. The term loan will be repaid in quarterly installments, with the last quarterly payment to be made on September 29, 2017, with the remaining outstanding balance being due and payable at maturity on November 21, 2017. On an annualized basis, the amortization of the term loan is as follows: 5%, 5%, 10%, 10%, and 70% for years one through five respectively. The term loan may be prepaid in whole or in part, subject to certain minimum thresholds, without penalty or premium. Amounts repaid or prepaid with respect to the term loan facility may not be reborrowed.
We may borrow funds under the 2012 Credit Facility in U.S. Dollars, Euros or in certain other agreed currencies, and borrowings will bear interest, at our option, at either: (i) a floating per annum base rate based on the administrative agent's prime rate or other agreed-upon rate, depending on the currency borrowed, plus a margin of between 0.00% and 1.00%, depending on our leverage ratio as of the most recently ended fiscal quarter, or (ii) a reserve-adjusted fixed per annum rate based on LIBOR, EURIBOR, or other agreed-upon rate, depending on the currency borrowed, plus a margin of between 1.00% and 2.00%, depending on our leverage ratio as of the most recently ended fiscal quarter. Interest will be paid on the last day of each fiscal quarter with respect to borrowings bearing interest based on a floating rate, or on the last day of an interest period, but at least every three months, with respect to borrowings bearing interest at a fixed rate. Our obligations under the 2012 Credit Facility are guaranteed by several of our domestic subsidiaries.
The 2012 Credit Facility contains various customary representations and warranties by us, which include customary use of materiality, material adverse effect and knowledge qualifiers. The 2012 Credit Facility also contains customary affirmative and negative covenants including, among other requirements, negative covenants that restrict our ability to dispose of assets, create liens, incur indebtedness, repurchase stock, pay dividends, make acquisitions and make investments. Further, the 2012 Credit Facility contains financial covenants that require the maintenance of minimum interest coverage and maximum leverage ratios. Specifically, we must maintain as of the end of each fiscal quarter a ratio of (a) EBITDA (as defined in the 2012 Credit Facility) to (b) interest expenses for the most recently ended period of four fiscal quarters of not less than 3.25 to 1. We must also maintain, at the end of each fiscal quarter, a ratio of (x) total indebtedness to (y) EBITDA (as defined in the 2012 Credit Facility) for the most recently ended period of four fiscal quarters of not greater than the applicable ratio set forth in the table below; provided, that on the completion of a material acquisition, we may increase the applicable ratio in the table below by 0.25 for the fiscal quarter during which such acquisition occurred and each of the three subsequent fiscal quarters.
Fiscal Quarter Ending
Maximum Leverage Ratio
On and after June 28, 2013 and prior to September 27, 2013
3.25 to 1
On and after September 27, 2013
3 to 1
We were in compliance with these restrictive covenants as of the
second quarter
of fiscal
2013
.
The 2012 Credit Facility contains events of default that include, among others, non-payment of principal, interest or fees, breach of covenants, inaccuracy of representations and warranties, cross defaults to certain other indebtedness, bankruptcy and insolvency events, material judgments and events constituting a change of control. Upon the occurrence and during the continuance of an event of default, interest on the obligations will accrue at an increased rate and the lenders may accelerate our obligations under the 2012 Credit Facility, however that acceleration will be automatic in the case of bankruptcy and insolvency events of default.
The weighted average interest rate on the current portion of our long-term debt outstanding under the 2012 Credit Facility and uncommitted facilities was
1.33%
and 1.96% at the end of the
second quarter
of fiscal
2013
and fiscal year end
2012
, respectively. The interest rate on our non-current debt outstanding under the 2012 Credit Facility was
1.70%
and 1.96% at the end of the
second quarter
of fiscal
2013
and fiscal year end
2012
, respectively.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures. The non-GAAP financial measures included in the tables below as well as detailed explanations to the adjustments to comparable GAAP measures, are set forth below:
Non-GAAP gross margin
27
Table of Contents
We believe our investors benefit by understanding our non-GAAP gross margin as a way of understanding how product mix, pricing decisions and manufacturing costs influence our business. Non-GAAP gross margin excludes restructuring costs, amortization of purchased intangible assets, stock-based compensation and amortization of acquisition-related inventory step-up from GAAP gross margin. We believe that these exclusions offer investors additional information that may be useful to view trends in our gross margin performance.
Non-GAAP operating expenses
We believe this measure is important to investors evaluating our non-GAAP spending in relation to revenue. Non-GAAP operating expenses exclude restructuring costs, amortization of purchased intangible assets, stock-based compensation and acquisition costs associated with external and incremental costs resulting directly from merger and acquisition activities such as legal, due diligence, and integration costs, and acquisition bonus payments from GAAP operating expenses. We believe that these exclusions offer investors supplemental information to facilitate comparison of our operating expenses to our prior results.
Non-GAAP operating income
We believe our investors benefit by understanding our non-GAAP operating income trends which are driven by revenue, gross margin, and spending. Non-GAAP operating income excludes restructuring costs, amortization of purchased intangible assets, stock-based compensation, amortization of acquisition-related inventory step-up and acquisition costs associated with external and incremental costs resulting directly from merger and acquisition activities such as legal, due diligence, and integration costs. We believe that these exclusions offer an alternative means for our investors to evaluate current operating performance compared to results of other periods.
Non-GAAP non-operating income, net
We believe this measure helps investors evaluate our non-operating income trends. Non-GAAP non-operating income, net excludes acquisition and divestiture gains associated with unusual acquisition related items such as adjustments to the fair value of earn-out liabilities and gains or losses related to the acquisition or sale of certain businesses and investments. These gains and losses are specific to particular acquisitions and divestitures and vary significantly in amount and timing. Non-GAAP non-operating income, net also excludes foreign exchange losses specifically associated with a hedge for one of our acquisitions. We believe that these exclusions provide investors with a supplemental view of our ongoing financial results.
Non-GAAP income tax provision
Non-GAAP items tax effected adjusts the provision for income taxes to reflect the effect of certain non-GAAP items on non-GAAP net income. We believe this information is useful to investors because it provides for consistent treatment of the excluded items in our non-GAAP presentation.
Non-GAAP net income
This measure provides a supplemental view of net income trends which are driven by non-GAAP income before taxes and our non-GAAP tax rate. Non-GAAP net income excludes restructuring costs, amortization of purchased intangible assets, stock-based compensation, amortization of acquisition-related inventory step-up, acquisition and divestiture costs, a foreign exchange loss from a hedge associated with one of our acquisitions, and non-GAAP tax adjustments from GAAP net income. We believe our investors benefit from understanding these exclusions and from an alternative view of our net income performance as compared to our past net income performance.
Non-GAAP diluted net income per share
We believe our investors benefit by understanding our non-GAAP operating performance as reflected in a per share calculation as a way of measuring non-GAAP operating performance by ownership in the company. Non-GAAP diluted net income per share excludes restructuring costs, amortization of purchased intangible assets, stock-based compensation, amortization of acquisition-related inventory step-up, acquisition and divestiture costs, a foreign exchange loss from a hedge associated with one of our acquisitions, and non-GAAP tax adjustments from GAAP diluted net income per share. We believe that these exclusions offer investors a useful view of our diluted net income per share as compared to our past diluted net income per share.
Non-GAAP operating leverage
We believe this information is beneficial to investors as a measure of how much incremental revenue is contributed to our operating income. Non-GAAP operating leverage is the increase in non-GAAP operating income as a percentage of the increase in revenue. We believe that this information offers investors supplemental information to evaluate our current performance and to compare to our past non-GAAP operating leverage.
28
Table of Contents
Non-GAAP segment operating income
Non-GAAP segment operating income excludes stock-based compensation from GAAP segment operating income. We believe this information is useful to investors because some may exclude stock-based compensation as an alternative view when assessing trends in the operating income of our segments.
These non-GAAP measures can be used to evaluate our historical and prospective financial performance, as well as our performance relative to competitors. We believe some of our investors track our "core operating performance" as a means of evaluating our performance in the ordinary, ongoing, and customary course of our operations. Core operating performance excludes items that are non-cash, not expected to recur or not reflective of ongoing financial results. Management also believes that looking at our core operating performance provides a supplemental way to provide consistency in period to period comparisons. Accordingly, management excludes from non-GAAP those items relating to restructuring, amortization of purchased intangible assets, stock based compensation, amortization of acquisition-related inventory step-up, acquisition and divestiture costs, a foreign exchange loss from a hedge associated with one of our acquisitions, and non-GAAP tax adjustments. For detailed explanations of the adjustments made to comparable GAAP measures, see items (A) - ( I ) following the tables below.
(Dollars in thousands, except per share data)
Second Quarter of
First Two Quarters of
2013
2012
2013
2012
Dollar
% of
Dollar
% of
Dollar
% of
Dollar
% of
Amount
Revenue
Amount
Revenue
Amount
Revenue
Amount
Revenue
GROSS MARGIN:
GAAP gross margin:
$
302,401
52.5
%
$
267,696
51.7
%
$
589,315
52.0
%
$
526,846
51.7
%
Restructuring
( A )
766
0.1
%
34
—
%
821
0.1
%
79
—
%
Amortization of purchased intangible assets
( B )
19,855
3.4
%
13,296
2.6
%
39,536
3.5
%
26,417
2.6
%
Stock-based compensation
( C )
607
0.1
%
458
0.1
%
1,207
0.1
%
978
0.1
%
Amortization of acquisition-related inventory step-up
( D )
524
0.1
%
122
—
%
1,127
0.1
%
130
—
%
Non-GAAP gross margin:
$
324,153
56.2
%
$
281,606
54.4
%
$
632,006
55.8
%
$
554,450
54.4
%
OPERATING EXPENSES:
GAAP operating expenses:
$
237,496
41.2
%
$
208,775
40.3
%
$
467,953
41.3
%
$
408,077
40.0
%
Restructuring
( A )
(2,966
)
(0.5
)%
(1,112
)
(0.2
)%
(4,571
)
(0.4
)%
(1,593
)
(0.2
)%
Amortization of purchased intangible assets
( B )
(19,908
)
(3.5
)%
(15,782
)
(3.0
)%
(39,559
)
(3.5
)%
(31,458
)
(3.1
)%
Stock-based compensation
( C )
(7,828
)
(1.4
)%
(7,697
)
(1.5
)%
(16,046
)
(1.4
)%
(14,966
)
(1.4
)%
Acquisition costs
( E )
(2,976
)
(0.4
)%
(7,815
)
(1.5
)%
(6,394
)
(0.6
)%
(12,581
)
(1.2
)%
Non-GAAP operating expenses:
$
203,818
35.4
%
$
176,369
34.1
%
$
401,383
35.4
%
$
347,479
34.1
%
OPERATING INCOME:
GAAP operating income:
$
64,905
11.3
%
$
58,921
11.4
%
$
121,362
10.7
%
$
118,769
11.6
%
Restructuring
( A )
3,732
0.6
%
1,146
0.2
%
5,392
0.5
%
1,672
0.2
%
Amortization of purchased intangible assets
( B )
39,763
6.9
%
29,078
5.6
%
79,095
7.0
%
57,875
5.7
%
Stock-based compensation
( C )
8,435
1.5
%
8,155
1.6
%
17,253
1.5
%
15,944
1.6
%
Amortization of acquisition-related inventory step-up
( D )
524
0.1
%
122
—
%
1,127
0.1
%
130
—
%
Acquisition costs
( E )
2,976
0.5
%
7,815
1.5
%
6,394
0.6
%
12,581
1.2
%
Non-GAAP operating income:
$
120,335
20.9
%
$
105,237
20.3
%
$
230,623
20.4
%
$
206,971
20.3
%
NON-OPERATING INCOME (LOSS), NET:
GAAP non-operating income (loss), net:
$
3,786
$
4,370
$
1,698
$
4,849
29
Table of Contents
Acquisition / divestiture gain
( E )
(459
)
(557
)
(860
)
(113
)
Foreign exchange loss associated with acquisitions
( F )
—
—
—
1,578
Non-GAAP non-operating income (loss), net:
$
3,327
$
3,813
$
838
$
6,314
GAAP and Non-GAAP Tax Rate %
( I )
GAAP and Non-GAAP Tax Rate %
( I )
GAAP and Non-GAAP Tax Rate %
( I )
GAAP and Non-GAAP Tax Rate %
( I )
INCOME TAX PROVISION:
GAAP income tax provision:
$
13,738
20
%
$
10,126
16
%
$
19,175
16
%
$
20,381
16
%
Non-GAAP items tax effected:
( G )
10,994
7,321
16,337
14,785
Non-GAAP income tax provision:
$
24,732
20
%
$
17,447
16
%
$
35,512
16
%
$
35,166
16
%
NET INCOME:
GAAP net income attributable to Trimble Navigation Ltd.
$
54,581
$
53,692
104,389
104,510
Restructuring
( A )
3,732
1,146
5,392
1,672
Amortization of purchased intangible assets
( B )
39,763
29,078
79,095
57,875
Stock-based compensation
( C )
8,435
8,155
17,253
15,944
Amortization of acquisition-related inventory step-up
( D )
524
122
1,127
130
Acquisition / divestiture costs, net
( E )
2,517
7,258
5,534
12,468
Foreign exchange loss associated with acquisitions
( F )
—
—
—
1,578
Non-GAAP items tax affected
( G )
(10,994
)
(7,321
)
(16,337
)
(14,785
)
Non-GAAP net income attributable to Trimble Navigation Ltd.
$
98,558
$
92,130
$
196,453
$
179,392
DILUTED NET INCOME PER SHARE:
GAAP diluted net income per share attributable to Trimble Navigation Ltd.
$
0.21
$
0.21
$
0.40
$
0.41
Restructuring
( A )
0.01
—
0.02
0.01
Amortization of purchased intangible assets
( B )
0.15
0.11
0.30
0.23
Stock-based compensation
( C )
0.04
0.04
0.07
0.06
Amortization of acquisition-related inventory step-up
( D )
—
—
—
—
Acquisition / divestiture costs, net
( E )
0.01
0.03
0.02
0.05
Foreign exchange loss associated with acquisitions
( F )
—
—
—
0.01
Non-GAAP items tax affected
( G )
(0.04
)
(0.03
)
(0.06
)
(0.07
)
Non-GAAP diluted net income per share attributable to Trimble Navigation Ltd.
$
0.38
$
0.36
$
0.75
$
0.70
OPERATING LEVERAGE:
Increase in non-GAAP operating income
$
15,098
$
24,910
$
23,652
$
56,542
Increase in revenue
$
58,733
$
110,391
$
112,577
$
228,365
30
Table of Contents
Operating leverage (increase in non-GAAP operating income as a % of increase in revenue)
25.7
%
22.6
%
21.0
%
24.8
%
Second Quarter of
First Two Quarters of
2013
2012
2013
2012
(Dollars in thousands, except per share data)
% of
Segment
Revenue
% of
Segment
Revenue
% of
Segment
Revenue
% of
Segment
Revenue
SEGMENT OPERATING INCOME:
Engineering and Construction
GAAP operating income before corporate allocations:
$
66,840
21.3
%
$
59,473
20.9
%
$
109,813
18.9
%
$
99,550
18.7
%
Stock-based compensation
( I )
2,890
0.9
%
3,299
1.2
%
5,752
1.0
%
6,055
1.1
%
Non-GAAP operating income before corporate allocations:
$
69,730
22.2
%
$
62,772
22.1
%
$
115,565
19.9
%
$
105,605
19.8
%
Field Solutions
GAAP operating income before corporate allocations:
$
43,372
37.4
%
$
46,623
37.8
%
$
102,898
39.1
%
$
108,984
40.2
%
Stock-based compensation
( I )
827
0.7
%
681
0.5
%
1,544
0.6
%
1,324
0.5
%
Non-GAAP operating income before corporate allocations:
$
44,199
38.1
%
$
47,304
38.3
%
$
104,442
39.7
%
$
110,308
40.7
%
Mobile Solutions
GAAP operating income (loss) before corporate allocations:
$
15,435
13.4
%
$
5,624
6.9
%
$
27,008
12.0
%
$
12,982
8.1
%
Stock-based compensation
( I )
948
0.8
%
235
0.3
%
1,860
0.8
%
1,028
0.7
%
Non-GAAP operating income before corporate allocations:
$
16,383
14.2
%
$
5,859
7.2
%
$
28,868
12.8
%
$
14,010
8.8
%
Advanced Devices
GAAP operating income before corporate allocations:
$
6,514
20.7
%
$
3,913
13.7
%
$
12,999
20.6
%
$
7,252
12.9
%
Stock-based compensation
( I )
901
2.9
%
540
1.9
%
1,750
2.8
%
1,172
2.1
%
Non-GAAP operating income before corporate allocations:
$
7,415
23.6
%
$
4,453
15.6
%
$
14,749
23.4
%
$
8,424
15.0
%
A.
Restructuring costs.
Included in our GAAP presentation of cost of sales and operating expenses, restructuring costs recorded are primarily for employee compensation resulting from reductions in employee headcount in connection with our company restructurings. We exclude restructuring costs from our non-GAAP measures because we believe they do not reflect expected future operating expenses, they are not indicative of our core operating performance, and they are not meaningful in comparisons to our past operating performance. We have incurred restructuring expense in each of the last three years however the amount incurred can vary significantly based on whether a restructuring has occurred in the period and the timing of headcount reductions.
31
Table of Contents
B.
Amortization of purchased intangible assets.
Included in our GAAP presentation of gross margin and operating expenses is amortization of purchased intangible assets. US GAAP accounting requires that intangible assets are recorded at fair value and amortized over their useful lives. Consequently, the timing and size of our acquisitions will cause our operating results to vary from period to period, making a comparison to past performance difficult for investors. This accounting treatment may cause differences when comparing our results to companies that grow internally because the fair value assigned to the intangible assets acquired through acquisition may significantly exceed the equivalent expenses that a company may incur for similar efforts when performed internally. Furthermore, the useful life that we expense our intangible assets over may be substantially different from the time period that an internal growth company incurs and recognizes such expenses. We believe that by excluding the amortization of purchased intangible assets, which primarily represents technology and/or customer relationships already developed, it provides an alternative way for investors to compare our operations pre-acquisition to those post-acquisitions and to those of our competitors that have pursued internal growth strategies. However, we note that companies that grow internally will incur costs to develop intangible assets that will be expensed in the period incurred, which may make a direct comparison more difficult.
C.
Stock-based compensation.
Included in our GAAP presentation of cost of sales and operating expenses, stock-based compensation consists of expenses for employee stock options and awards and purchase rights under our employee stock purchase plan. We exclude stock-based compensation expense from our non-GAAP measures because some investors may view it as not reflective of our core operating performance as it is a non-cash expense. For the second quarter and the first two quarters of fiscal 2013 and 2012, stock-based compensation was allocated as follows:
Second Quarter of
First Two Quarters of
(Dollars in thousands)
2013
2012
2013
2012
Cost of sales
$
607
$
458
$
1,207
$
978
Research and development
1,232
1,477
2,379
2,706
Sales and Marketing
1,761
1,837
3,525
3,628
General and administrative
4,835
4,383
10,142
8,632
$
8,435
$
8,155
$
17,253
$
15,944
D.
Amortization of acquisition-related inventory step-up.
The purchase accounting entries associated with our business acquisitions require us to record inventory at its fair value, which is sometimes greater than the previous book value of the inventory. Included in our GAAP presentation of cost of sales, the increase in inventory value is amortized to cost of sales over the period that the related product is sold. We exclude inventory step-up amortization from our non-GAAP measures because it is a non-cash expense that we do not believe is indicative of our ongoing operating results. We further believe that excluding this item from our non-GAAP results is useful to investors in that it allows for period-over-period comparability.
E.
Acquisition / divestiture items.
Included in our GAAP presentation of operating expenses, acquisition costs consist of external and incremental costs resulting directly from merger and acquisition activities such as legal, due diligence, integration costs and acquisition bonus payments. Included in our GAAP presentation of non-operating income, net, acquisition / divestiture gain includes unusual acquisition or divestiture related items such as adjustments to the fair value of earn-out liabilities and gains on divestitures of certain businesses and investments. Although we do numerous acquisitions, the costs that have been excluded from the non-GAAP measures are costs specific to particular acquisitions. These are one-time costs that vary significantly in amount and timing and are not indicative of our core operating performance.
F.
Foreign exchange loss associated with acquisitions.
This amount represents a loss on a foreign exchange hedge associated with one of our acquisitions. We excluded the foreign exchange loss from our non-GAAP measures because we believe that the exclusion of this item provides investors an enhanced view of the cost structure of our operations and facilitates comparisons with the results of other periods.
G.
Non-GAAP items tax effected.
This amount adjusts the provision for income taxes to reflect the effect of the non-GAAP items ( A ) - ( F ) on non-GAAP net income. We believe this information is useful to investors because it provides for consistent treatment of the excluded items in this non-GAAP presentation.
32
Table of Contents
H.
GAAP and non-GAAP tax rate %.
These percentages are defined as GAAP income tax provision as a percentage of GAAP income before taxes and non-GAAP income tax provision as a percentage of non-GAAP income before taxes. We believe that investors benefit from a presentation of non-GAAP tax rate percentage as a way of facilitating a comparison to non-GAAP tax rates in prior periods.
I.
Stock-based compensation.
The amounts consist of expenses for employee stock options and awards and purchase rights under our employee stock purchase plan. As referred to above we exclude stock-based compensation here because investors may view it as not reflective of our core operating performance as it is a non-cash expense. However, management does include stock-based compensation for budgeting and incentive plans as well as for reviewing internal financial reporting. We discuss our operating results by segment with and without stock-based compensation expense, as we believe it is useful to investors. Stock-based compensation not allocated to the reportable segments was approximately $2.9 million and $3.4 million for the second quarter of fiscal 2013 and 2012, respectively, and $6.3 million and $6.4 million for the first two quarters of fiscal 2013 and 2012, respectively.
Non-GAAP Operating Income
Non-GAAP operating income increased by
$15.1 million
for the
second quarter
of fiscal
2013
, as compared to the corresponding period in the prior year. Non-GAAP operating income as a percentage of total revenue was
20.9%
for the
second quarter
of fiscal
2013
, as compared to
20.3%
for the corresponding period in the prior year. Non-GAAP operating income increased by
$23.7 million
for the
first two quarters
of fiscal
2013
, as compared to the corresponding period in the prior year. Non-GAAP operating income as a percentage of total revenue was
20.4%
for the
first two quarters
of fiscal
2013
, as compared to
20.3%
for the corresponding period in the prior year. The increase in operating income for both the
second quarter
and
first two quarters
was primarily driven by higher revenue in Engineering and Construction and Mobile Solutions and gross margin expansion due to higher margin software and subscription revenue. The increase in operating income percentage for both the second quarter and first two quarters was primarily due to gross margin expansion, partially offset by higher operating expense associated with acquisitions.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
We are exposed to market risk related to changes in interest rates and foreign currency exchange rates. We use certain derivative financial instruments to manage these risks. We do not use derivative financial instruments for speculative purposes. All financial instruments are used in accordance with policies approved by our Board of Directors.
Market Interest Rate Risk
There have been no significant changes to our market interest rate risk assessment. Refer to our
2012
Annual Report on Form 10-K on page 50.
Foreign Currency Exchange Rate Risk
We operate in international markets, which expose us to market risk associated with foreign currency exchange rate fluctuations between the U.S. Dollar and various foreign currencies, the most significant of which is the Euro.
Historically, the majority of our revenue contracts are denominated in U.S. Dollars, with the most significant exception being Europe, where we invoice primarily in Euros. Additionally, a portion of our operating expenses, primarily the cost to manufacture, cost of personnel to deliver technical support on our products and professional services, sales and sales support and research and development, are denominated in foreign currencies, primarily the Euro, Swedish Krona, New Zealand Dollar and Canadian Dollar. Revenue resulting from selling in local currencies and costs incurred in local currencies are exposed to foreign currency exchange rate fluctuations which can affect our operating income. As exchange rates vary, operating income may differ from expectations. In the
second quarter
and
first two quarters
of fiscal
2013
, revenue was positively impacted by foreign currency exchange rates by $1.5 million and $2.6 million. The impact to operating income was immaterial.
We enter into foreign currency forward contracts to minimize the short-term impact of foreign currency exchange rate fluctuations on cash and certain trade and inter-company receivables and payables, primarily denominated in Australian, Canadian, Singapore and New Zealand Dollars, Japanese Yen, Indian Rupee, South African Rand, Swedish Krona, Swiss Franc, Euro and British pound. These contracts reduce the exposure to fluctuations in foreign currency exchange rate movements as the gains and losses associated with foreign currency balances are generally offset with the gains and losses on the forward contracts. These instruments are marked to market through earnings every period and generally range from one to three months in original maturity. We do not enter into foreign currency forward contracts for trading purposes. We occasionally enter into foreign currency forward contracts to hedge the purchase price of some of our larger business acquisitions.
Foreign currency forward contracts outstanding as of the
second quarter
of fiscal
2013
and fiscal year end
2012
are summarized as follows (in thousands):
33
Table of Contents
Second Quarter of Fiscal 2013
Fiscal Year End 2012
Nominal Amount
Fair Value
Nominal Amount
Fair Value
Forward contracts:
Purchased
$
(39,347
)
$
(677
)
$
(44,089
)
$
135
Sold
$
65,044
$
1,093
$
58,628
$
(212
)
* We do not anticipate any material adverse effect on our consolidated financial position utilizing our current hedging strategy.
ITEM 4. CONTROLS AND PROCEDURES
(a) Disclosure Controls and Procedures.
The management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, our disclosure controls and procedures are effective.
(b) Internal Control Over Financial Reporting.
There have not been any changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
From time to time, we are involved in litigation arising out of the ordinary course of our business. There are no material legal proceedings, other than ordinary routine litigation incidental to the business, to which we or any of our subsidiaries is a party or of which any of our or their property is subject.
ITEM 1A. RISK FACTORS
A description of factors that could materially affect our business, financial condition, or operating results is included under “Risk and Uncertainties” in Item 1A of Part I of our 2012 Annual Report on Form 10-K and is incorporated herein by reference. There have been no material changes to the risk factor disclosure since our 2012 Annual Report on Form 10-K. The risk factors described in our Form 10-K are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial conditions and/or operating results.
ITEM 6. EXHIBITS
3.1
Restated Articles of Incorporation of the Company filed June 25, 1986. (2)
3.2
Certificate of Amendment of Articles of Incorporation of the Company filed October 6, 1988. (2)
3.3
Certificate of Amendment of Articles of Incorporation of the Company filed July 18, 1990. (2)
3.4
Certificate of Amendment of Articles of Incorporation of the Company filed May 29, 2003. (3)
34
Table of Contents
3.5
Certificate of Amendment of Articles of Incorporation of the Company filed March 4, 2004. (4)
3.6
Certificate of Amendment of Articles of Incorporation of the Company filed February 21, 2007. (6)
3.7
Certificate of Amendment of Articles of Incorporation of the Company filed March 20, 2013. (7)
3.8
Bylaws of the Company, amended and restated through May 7, 2013. (5)
4.1
Specimen copy of certificate for shares of Common Stock of the Company. (1)
10.1
Form of U.S. stock option agreement (for officers) under the Company's Amended and Restated 2002 Stock Plan. (8)
10.2
Board of Directors Compensation Policy, effective May 1, 2013. (8)
31.1
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 dated August 2, 2013. (8)
31.2
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 dated August 2, 2013. (8)
32.1
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 dated August 2, 2013. (8)
32.2
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 dated August 2, 2013. (8)
101.INS
XBRL Instance Document.
101.SCH
XBRL Taxonomy Extension Schema Document.
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF
XBRL Taxonomy Extension Definition Document.
101.LAB
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document.
(1)
Incorporated by reference to exhibit number 4.1 to the registrant’s Registration Statement on Form S-1, as amended (File No. 33-35333), which became effective July 19, 1990.
(2)
Incorporated by reference to identically numbered exhibits to the registrant’s Annual Report on Form 10-K for the fiscal year ended January 1, 1999.
(3)
Incorporated by reference to exhibit number 3.5 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended July 4, 2003.
(4)
Incorporated by reference to exhibit number 3.6 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended April 2, 2004.
(5)
Incorporated by reference to exhibit number 3.2 to the Company’s Current Report on Form 8-K, filed March 20, 2013.
(6)
Incorporated by reference to exhibit number 3.7 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 30, 2007.
(7)
Incorporated by reference to exhibit number 3.1 to the Company’s Current Report on Form 8-K, filed March 20, 2013.
(8)
Filed herewith.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
35
Table of Contents
TRIMBLE NAVIGATION LIMITED
(Registrant)
By:
/s/
Julie Shepard
Julie Shepard
Interim Chief Financial Officer
(Authorized Officer and Principal
Financial Officer)
DATE:
August 2, 2013
36
Table of Contents
EXHIBIT INDEX
.
3.1
Restated Articles of Incorporation of the Company filed June 25, 1986. (2)
3.2
Certificate of Amendment of Articles of Incorporation of the Company filed October 6, 1988. (2)
3.3
Certificate of Amendment of Articles of Incorporation of the Company filed July 18, 1990. (2)
3.4
Certificate of Amendment of Articles of Incorporation of the Company filed May 29, 2003. (3)
3.5
Certificate of Amendment of Articles of Incorporation of the Company filed March 4, 2004. (4)
3.6
Certificate of Amendment of Articles of Incorporation of the Company filed February 21, 2007. (6)
3.7
Certificate of Amendment of Articles of Incorporation of the Company filed March 20, 2013. (7)
3.8
Bylaws of the Company, amended and restated through May 7, 2013. (5)
4.1
Specimen copy of certificate for shares of Common Stock of the Company. (1)
10.1
Form of U.S. stock option agreement (for officers) under the Company's Amended and Restated 2002 Stock Plan. (8)
10.2
Board of Directors Compensation Policy, effective May 1, 2013. (8)
31.1
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 dated August 2, 2013. (8)
31.2
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 dated August 2, 2013. (8)
32.1
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 dated August 2, 2013. (8)
32.2
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 dated August 2, 2013. (8)
101.INS
XBRL Instance Document.
101.SCH
XBRL Taxonomy Extension Schema Document.
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF
XBRL Taxonomy Extension Definition Document.
101.LAB
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document.
(1)
Incorporated by reference to exhibit number 4.1 to the registrant’s Registration Statement on Form S-1, as amended (File No. 33-35333), which became effective July 19, 1990.
(2)
Incorporated by reference to identically numbered exhibits to the registrant’s Annual Report on Form 10-K for the fiscal year ended January 1, 1999.
(3)
Incorporated by reference to exhibit number 3.5 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended July 4, 2003.
(4)
Incorporated by reference to exhibit number 3.6 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended April 2, 2004.
(5)
Incorporated by reference to exhibit number 3.2 to the Company’s Current Report on Form 8-K, filed March 20, 2013.
(6)
Incorporated by reference to exhibit number 3.7 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 30, 2007.
(7)
Incorporated by reference to exhibit number 3.1 to the Company’s Current Report on Form 8-K, filed March 20, 2013.
(8)
Filed herewith.
37