Companies:
10,761
total market cap:
A$189.613 T
Sign In
๐บ๐ธ
EN
English
$ AUD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
WaFd Bank
WAFD
#4349
Rank
A$3.46 B
Marketcap
๐บ๐ธ
United States
Country
A$45.33
Share price
0.06%
Change (1 day)
1.49%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
WaFd Bank
Quarterly Reports (10-Q)
Financial Year FY2013 Q1
WaFd Bank - 10-Q quarterly report FY2013 Q1
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
December 31, 2012
or
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission file number 001-34654
WASHINGTON FEDERAL, INC.
(Exact name of registrant as specified in its charter)
Washington
91-1661606
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
425 Pike Street Seattle, Washington 98101
(Address of principal executive offices and zip code)
(206) 624-7930
(Registrant’s telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report.)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files) Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
x
APPLICABLE ONLY TO CORPORATE ISSUERS
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Title of class:
at February 1, 2013
Common stock, $1.00 par value
105,203,448
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
PART I
Item 1.
Financial Statements (Unaudited)
The Condensed Consolidated Financial Statements of Washington Federal, Inc. and Subsidiaries filed as a part of the report are as follows:
Consolidated Statements of Financial Condition as of December 31, 2012 and September 30, 2012
3
Consolidated Statements of Operations for the quarters ended December 31, 2012 and 2011
4
Consolidated Statements of Comprehensive Income for the quarters ended December 31, 2012 and 2011
5
Consolidated Statements of Cash Flows for the three months ended December 31, 2012 and 2011
6
Notes to Consolidated Financial Statements
8
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
38
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
46
Item 4.
Controls and Procedures
46
PART II
Item 1.
Legal Proceedings
47
Item 1A.
Risk Factors
47
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
47
Item 3.
Defaults Upon Senior Securities
47
Item 5.
Other Information
47
Item 6.
Exhibits
47
Signatures
48
2
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(UNAUDITED)
December 31, 2012
September 30, 2012
(In thousands, except share data)
ASSETS
Cash and cash equivalents
$
637,298
$
751,430
Available-for-sale securities, at fair value
2,003,777
1,781,705
Held-to-maturity securities, at amortized cost
1,407,246
1,191,487
Loans receivable, net
7,614,910
7,451,998
Covered loans, net
380,594
288,376
Interest receivable
47,830
46,857
Premises and equipment, net
207,185
178,845
Real estate held for sale
101,103
99,478
Covered real estate held for sale
36,030
29,549
FDIC indemnification asset
90,415
87,571
FHLB stock
153,542
149,840
Intangible assets, net
267,389
256,076
Federal and state income tax assets, net
26,519
22,513
Other assets
133,004
137,219
$
13,106,842
$
12,472,944
LIABILITIES AND STOCKHOLDERS’ EQUITY
Liabilities
Customer accounts
Transaction deposit accounts
$
3,571,987
$
2,946,453
Time deposit accounts
5,662,104
5,630,165
9,234,091
8,576,618
FHLB advances
1,880,000
1,880,000
Advance payments by borrowers for taxes and insurance
16,552
40,041
Federal and State income tax liabilities, net
—
—
Accrued expenses and other liabilities
61,521
76,533
11,192,164
10,573,192
Stockholders’ equity
Common stock, $1.00 par value, 300,000,000 shares authorized;
131,966,720
and 129,950,223 shares issued;
105
,498,098
an
d 106,177,615 shares outstanding
131,967
129,950
Paid-in capital
1,619,026
1,586,295
Accumulated other comprehensive income, net of taxes
11,639
13,306
Treasury stock, at cost;
26
,468,622
and 23,772,608 shares
(355,326
)
(310,579
)
Retained earnings
507,372
480,780
1,914,678
1,899,752
$
13,106,842
$
12,472,944
SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
3
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
Quarter Ended December 31,
2012
2011
(In thousands, except per share data)
INTEREST INCOME
Loans
$
116,843
$
127,479
Mortgage-backed securities
11,732
26,296
Investment securities and cash equivalents
2,734
2,151
131,309
155,926
INTEREST EXPENSE
Customer accounts
18,772
23,949
FHLB advances and other borrowings
17,103
28,263
35,875
52,212
Net interest income
95,434
103,714
Provision for loan losses
3,600
11,210
Net interest income after provision for loan losses
91,834
92,504
OTHER INCOME
Gain on sale of investments
—
—
Other
4,957
4,645
4,957
4,645
OTHER EXPENSE
Compensation and benefits
21,072
18,675
Occupancy
4,446
3,931
FDIC insurance premiums
3,342
4,193
Other
9,438
7,564
38,298
34,363
Loss on real estate acquired through foreclosure, net
(3,319
)
(10,570
)
Income before income taxes
55,174
52,216
Income tax provision
19,892
18,798
NET INCOME
$
35,282
$
33,418
PER SHARE DATA
Basic earnings
$
0.33
$
0.31
Diluted earnings
0.33
0.31
Cash dividends per share
0.08
0.08
Basic weighted average number of shares outstanding
105,998,184
107,845,011
Diluted weighted average number of shares outstanding, including dilutive stock options
106,043,914
107,894,572
SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
4
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
Quarter Ended December 31,
2012
2011
(In thousands)
Net income
$
35,282
$
33,418
Other comprehensive income (loss) net of tax:
Net unrealized losses on available-for-sales securities
(2,636
)
(2,519
)
Related tax benefit
969
926
Reclassification adjustment of net gain from sale
of available-for-sale securities included in net income
—
—
Related tax benefit (expense)
—
—
Other comprehensive loss
(1,667
)
(1,593
)
Comprehensive income
$
33,615
$
31,825
SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
5
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Three Months Ended
December 31, 2012
December 31, 2011
(In thousands)
CASH FLOWS FROM OPERATING ACTIVITIES
Net income
$
35,282
$
33,418
Adjustments to reconcile net income to net cash provided by operating activities:
Amortization (accretion) of fees, discounts, premiums and intangible assets, net
536
6,890
Cash received from FDIC under loss share
4,566
6,761
Depreciation
2,300
1,875
Stock option compensation expense
300
300
Provision for loan losses
3,600
11,210
Loss on real estate held for sale, net
1,193
19,859
Decrease (increase) in accrued interest receivable
1,058
(1,391
)
Increase in FDIC loss share receivable
—
(1,356
)
Increase (decrease) in income taxes payable
(3,038
)
18,813
Decrease in other assets
30,191
3,868
Increase (decrease) in accrued expenses and other liabilities
(15,437
)
2,021
Net cash provided by operating activities
60,551
102,268
CASH FLOWS FROM INVESTING ACTIVITIES
Net principal collections (loan originations)
187,382
203,949
FHLB stock redemptions
1,382
—
Available-for-sale securities purchased
(261,966
)
(581,337
)
Principal payments and maturities of available-for-sale securities
31,404
276,982
Available-for-sale securities sold
43,899
3,500
Held-to-maturity securities purchased
(264,781
)
—
Principal payments and maturities of held-to-maturity securities
50,522
4,845
Net cash received from acquisition
202,308
50,451
Proceeds from sales of real estate held for sale
30,145
28,801
Proceeds from sales of covered REO
3,043
11,881
Premises and equipment purchased and REO improvements
(12,185
)
(9,308
)
Net cash provided (used) by investing activities
11,153
(10,236
)
CASH FLOWS FROM FINANCING ACTIVITIES
Net increase (decrease) in customer accounts
(77,942
)
73,982
Net decrease in borrowings
(22,471
)
(18,873
)
Proceeds from exercise of common stock options
63
2
Dividends paid on common stock
(17,250
)
(8,517
)
Treasury stock purchased
(44,747
)
(20,311
)
Decrease in advance payments by borrowers for taxes and insurance
(23,489
)
(24,406
)
Net cash provided (used) by financing activities
(185,836
)
1,877
Increase (decrease) in cash and cash equivalents
(114,132
)
93,909
Cash and cash equivalents at beginning of period
751,430
816,002
Cash and cash equivalents at end of period
$
637,298
$
909,911
SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
6
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(UNAUDITED)
Three Months Ended
December 31, 2012
December 31, 2011
(In thousands)
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Non-cash investing activities
Non-covered real estate acquired through foreclosure
$
22,762
$
42,774
Covered real estate acquired through foreclosure
3,096
5,472
Cash paid during the period for
Interest
37,457
53,776
Income taxes
—
—
The following summarizes the non-cash activities related to acquisitions
Fair value of assets acquired
$
810,766
$
124,594
Fair value of liabilities assumed
(766,871
)
(154,493
)
Net fair value of assets (liabilities)
43,895
(29,899
)
SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
7
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
QUARTERS ENDED DECEMBER 31, 2012 AND 2011
(UNAUDITED)
NOTE A – Summary of Significant Accounting Policies
The consolidated unaudited interim financial statements included in this report have been prepared by Washington Federal, Inc. (“The Company”). The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect amounts reported in the financial statements. Actual results could differ from these estimates. In the opinion of management, all adjustments (consisting only of normal recurring accruals) necessary for a fair presentation are reflected in the interim financial statements. The September 30, 2012 Consolidated Statement of Financial Condition was derived from audited financial statements.
The information included in this Form 10-Q should be read in conjunction with Company’s 2012 Annual Report on Form 10-K (“2012 Form 10-K”) as filed with the SEC. Interim results are not necessarily indicative of results for a full year.
The significant accounting policies used in preparation of our consolidated financial statements are disclosed in our 2012 Form 10-K. Other than as discussed below, there have not been any material changes in our significant accounting policies compared to those contained in our 2012 Form 10-K.
Off-Balance-Sheet Credit Exposures
– The only material off-balance-sheet credit exposures are loans in process and unused lines of credit, which had a combined balance at
December 31, 2012
, excluding covered loans, of
$252,553,000
. The Company estimates losses on off-balance-sheet credit exposures by including the exposures with the related principal balance outstanding and then applying its general reserve methodology.
Certain reclassifications have been made to the financial statements to conform prior periods to current classifications.
NOTE B - Acquisitions
South Valley Bank and Trust
Effective as of the close of business October 31, 2012, Washington Federal completed the acquisition of South Valley Bank and Trust, headquartered in Klamath Falls, Oregon (“South Valley”). The acquisition provided
$383 million
of net loans,
$107 million
of net covered loans,
$735 million
of deposit accounts, including
$533 million
in transaction deposit accounts and
24
branch locations in Central and Southern Oregon. Total consideration at closing of
$44 million
, including
$33 million
of Washington Federal, Inc. stock and
$10 million
of cash resulting from the collection of certain earn-out assets. If other earn out assets are collected over time, the total purchase price could be reduced by up to
$14 million
.
The acquisition was accounted for under the acquisition method of accounting. The purchased assets and assumed liabilities were recorded at their respective acquisition date estimated fair values. The purchase accounting for acquired assets and liabilities is subject to future adjustment based on the completion of valuations. All fair adjustment amounts currently recognized in the financial statements at December 31, 2012 were determined provisionally as the purchase accounting fair value analysis was incomplete as of December 31, 2012. The determination of whether a loan is impaired and accounted for under ASC 310 was still in process as part of the acquisition date loan valuation; therefore, all loans are categorized as acquired loans without differentiation between non-impaired and credit impaired at December 31, 2012.
Loans that were classified as non-performing loans by South Valley are no longer classified as non-performing because, at acquisition, the carrying value of the loans was adjusted to reflect fair value. Management believes that the new book value reflects an amount that will ultimately be collected.
The operating results of the Company include the operating results produced by the acquired assets and assumed liabilities for the period from November 1, 2012 to December 31, 2012.
The table below displays the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed:
8
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
QUARTERS ENDED DECEMBER 31, 2012 AND 2011
(UNAUDITED)
Fair Value Recorded by
Washington Federal
(In thousands)
Assets:
Cash and cash equivalents
$
212,711
Available for sale securities
43,899
FHLB stock
5,211
Loans receivable, net
343,510
Covered loans receivable, net
107,075
FDIC indemnification asset
17,364
Property and equipment, net
24,561
Core deposit intangible
3,000
Real estate held for sale
10,857
Covered real estate held for sale
6,031
Goodwill
8,692
Other assets
27,855
Total Assets
810,766
Liabilities:
Customer accounts
735,415
FHLB advances
22,471
Other liabilities
8,985
Total Liabilities
766,871
Net assets acquired
$
43,895
Consideration provided:
Equity Issued
$
33,492
Cash paid
10,403
$
43,895
9
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
QUARTERS ENDED DECEMBER 31, 2012 AND 2011
(UNAUDITED)
NOTE C – Dividends
On December 31, 2012, the Company paid its 120
th
consecutive quarterly cash dividend on common stock. Dividends per share were $
.08
and $
.08
for the quarters ended
December 31, 2012
and
2011
, respectively.
10
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
QUARTERS ENDED DECEMBER 31, 2012 AND 2011
(UNAUDITED)
NOTE D – Loans Receivable (excluding Covered Loans)
December 31, 2012
September 30, 2012
(In thousands)
Non-acquired loans
Single-family residential
$
5,573,590
69.4
%
$
5,778,922
73.5
%
Construction - speculative
123,871
1.5
129,637
1.6
Construction - custom
228,140
2.9
211,690
2.7
Land - acquisition & development
109,458
1.4
124,677
1.6
Land - consumer lot loans
137,106
1.7
141,844
1.8
Multi-family
721,802
9.0
710,140
9.0
Commercial real estate
347,564
4.3
319,210
4.1
Commercial & industrial
171,644
2.1
162,823
2.1
HELOC
111,986
1.4
112,902
1.4
Consumer
59,131
0.7
63,374
0.8
Total non-acquired loans
7,584,292
94.4
7,755,219
98.6
Acquired loans
Single-family residential
15,495
0.2
—
—
Construction - speculative
90
—
—
—
Construction - custom
994
—
—
—
Land - acquisition & development
3,520
—
—
—
Land - consumer lot loans
3,891
0.1
—
—
Multi-family
9,333
0.2
—
—
Commercial real estate
178,727
2.2
—
—
Commercial & industrial
106,931
1.3
—
—
HELOC
13,810
0.2
—
—
Consumer
10,759
0.1
—
—
Total credit-impaired acquired loans
343,550
4.3
—
—
Credit-impaired acquired loans
Single-family residential
340
—
342
—
Construction - speculative
1,755
—
1,889
—
Land - acquisition & development
2,677
—
3,702
0.1
Multi-family
—
—
601
—
Commercial real estate
83,657
1.1
87,154
1.1
Commercial & industrial
1,883
—
3,292
—
HELOC
12,849
0.2
14,040
0.2
Consumer
90
—
97
—
Total credit-impaired acquired loans
103,251
1.3
111,117
1.4
Total loans
Single-family residential
5,589,425
69.6
5,779,264
73.5
Construction - speculative
125,716
1.5
131,526
1.6
Construction - custom
229,134
2.9
211,690
2.7
Land - acquisition & development
115,655
1.4
128,379
1.7
Land - consumer lot loans
140,997
1.8
141,844
1.8
Multi-family
731,135
9.2
710,741
9
Commercial real estate
609,948
7.6
406,364
5.2
Commercial & industrial
280,458
3.4
166,115
2.1
11
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
QUARTERS ENDED DECEMBER 31, 2012 AND 2011
(UNAUDITED)
HELOC
138,645
1.8
126,942
1.6
Consumer
69,980
0.8
63,471
0.8
Total loans
8,031,093
100
%
7,866,336
100
%
Less:
Allowance for probable losses
126,827
133,147
Loans in process
204,566
213,286
Discount on acquired loans
50,817
33,484
Deferred net origination fees
33,973
34,421
416,183
414,338
$
7,614,910
$
7,451,998
12
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
QUARTERS ENDED DECEMBER 31, 2012 AND 2011
(UNAUDITED)
The following table presents the changes in the accretable yield for credit impaired acquired loans as of
December 31, 2012
:
Credit impaired acquired loans
Accretable
Yield
Carrying
Amount of
Loans
(In thousands)
Balance as of October 1, 2012
$
16,928
$
77,613
Additions
—
—
Accretion
(1,360
)
1,360
Transfers to REO
—
(957
)
Payments received, net
—
(8,677
)
Balance as of December 31, 2012
$
15,568
$
69,339
The following table sets forth information regarding non-accrual loans held by the Company as of the dates indicated:
December 31, 2012
September 30, 2012
(In thousands)
Non-accrual loans:
Single-family residential
$
108,570
66.6
%
$
131,193
75.7
%
Construction - speculative
9,471
5.8
10,634
6.1
Construction - custom
39
—
539
0.3
Land - acquisition & development
14,318
8.8
13,477
7.8
Land - consumer lot loans
4,024
2.5
5,149
3.0
Multi-family
7,907
4.8
4,185
2.4
Commercial real estate
16,958
10.4
7,653
4.4
Commercial & industrial
987
0.6
16
—
HELOC
489
0.3
198
0.1
Consumer
353
0.2
383
0.2
Total non-accrual loans
$
163,116
100
%
$
173,427
100
%
13
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
QUARTERS ENDED DECEMBER 31, 2012 AND 2011
(UNAUDITED)
The following tables provide an analysis of the age of loans in past due status as of
December 31, 2012
and
September 30, 2012
, respectively.
December 31, 2012
Amount of Loans
Days Delinquent Based on $ Amount of Loans
% based
on $
Type of Loan
Net of LIP & Chg.-Offs
Current
30
60
90
Total
(In thousands)
Non-acquired loans
Single-Family Residential
$
5,570,390
$
5,414,979
$
36,484
$
25,122
$
93,805
$
155,411
2.79
%
Construction - Speculative
86,902
78,536
1,373
1,911
5,082
8,366
9.63
Construction - Custom
120,382
120,164
32
147
39
218
0.18
Land - Acquisition & Development
106,679
94,278
557
231
11,613
12,401
11.62
Land - Consumer Lot Loans
136,928
132,135
776
45
3,972
4,793
3.50
Multi-Family
689,164
681,849
3,102
130
4,083
7,315
1.06
Commercial Real Estate
326,551
311,428
7,471
767
6,885
15,123
4.63
Commercial & Industrial
171,634
170,760
223
636
15
874
0.51
HELOC
111,986
111,473
112
—
401
513
0.46
Consumer
59,131
57,104
1,282
393
352
2,027
3.43
Total non-acquired loans
7,379,747
7,172,706
51,412
29,382
126,247
207,041
2.81
Acquired loans
Single-Family Residential
15,495
15,306
$
108
26
55
189
1.22
%
Construction - Speculative
90
90
—
—
—
—
—
%
Construction - Custom
994
994
—
—
—
—
—
%
Land - Acquisition & Development
3,520
3,520
—
—
—
—
—
%
Land - Consumer Lot Loans
3,891
3,839
—
—
52
52
—
%
Multi-Family
9,333
5,659
—
—
3,674
3,674
—
%
Commercial Real Estate
178,727
175,712
—
1,661
1,354
3,015
1.69
%
Commercial & Industrial
106,931
101,134
5,130
—
667
5,797
5.42
%
HELOC
13,810
13,706
16
—
88
104
0.75
%
Consumer
10,759
10,640
84
35
—
119
1.11
%
Total credit-impaired acquired loans
343,550
330,600
5,338
1,722
5,890
12,950
3.77
%
Credit-impaired acquired loans
Single-Family Residential
340
340
—
—
—
—
—
Construction - Speculative
1,755
1,755
—
—
—
—
—
Construction - Custom
—
—
—
—
—
—
—
Land - Acquisition & Development
2,676
2,612
—
—
64
64
2.39
Land - Consumer Lot Loans
—
—
—
—
—
—
—
Multi-Family
—
—
—
—
—
—
—
Commercial Real Estate
83,637
77,474
—
722
5,441
6,163
7.37
Commercial & Industrial
1,883
1,527
51
—
305
356
18.91
14
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
QUARTERS ENDED DECEMBER 31, 2012 AND 2011
(UNAUDITED)
HELOC
12,849
12,849
—
—
—
—
—
Consumer
90
89
—
—
1
1
1.11
Total credit-impaired acquired loans
103,230
96,646
51
722
5,811
6,584
6.38
Total loans
$
7,826,527
$
7,599,952
$
56,801
$
31,826
$
137,948
$
226,575
2.89
September 30, 2012
Amount of Loans
Days Delinquent Based on $ Amount of Loans
% based
on $
Type of Loan
Net of LIP & Chg.-Offs
Current
30
60
90
Total
(In thousands)
Single-Family Residential
$
5,776,002
$
5,618,261
$
34,035
$
16,276
$
107,430
$
157,741
2.73
%
Construction - Speculative
88,849
85,785
142
190
2,732
3,064
3.45
Construction - Custom
107,882
107,215
128
—
539
667
0.62
Land - Acquisition & Development
119,192
106,321
853
1,004
11,014
12,871
10.80
Land - Consumer Lot Loans
141,772
134,560
1,688
375
5,149
7,212
5.09
Multi-Family
676,917
672,263
718
67
3,869
4,654
0.69
Commercial Real Estate
292,261
284,427
699
3,153
3,982
7,834
2.68
Commercial & Industrial
162,802
162,778
8
—
16
24
0.01
HELOC
112,902
112,482
158
64
198
420
0.37
Consumer
63,374
61,405
1,155
431
383
1,969
3.11
Total non-acquired loans
$
7,541,953
$
7,345,497
$
39,584
$
21,560
$
135,312
$
196,456
2.60
%
Credit-impaired acquired loans
Single-Family Residential
342
342
—
—
—
—
—
%
Construction - Speculative
1,889
1,889
—
—
—
—
—
Construction - Custom
—
—
—
—
—
—
—
Land - Acquisition & Development
3,702
3,219
365
—
118
483
13.05
Land - Consumer Lot Loans
—
—
—
—
—
—
—
Multi-Family
601
—
601
—
—
601
—
Commercial Real Estate
87,134
78,959
412
2,549
5,214
8,175
9.38
Commercial & Industrial
3,292
3,054
238
—
—
238
7.23
HELOC
14,040
13,950
—
90
—
90
0.64
Consumer
97
95
2
—
—
2
2.06
Total credit-impaired acquired loans
111,097
101,508
1,618
2,639
5,332
9,589
8.63
%
Total loans
$
7,653,050
$
7,447,005
$
41,202
$
24,199
$
140,644
$
206,045
2.69
%
Most loans restructured in troubled debt restructurings ("TDRs") are accruing and performing loans where the borrower has proactively approached the Company about modification due to temporary financial difficulties. Each request is individually evaluated for merit and likelihood of success. The concession for these loans is typically a payment reduction through a rate reduction of between
100
to
200
basis points for a specific term, usually six to twelve months. Interest-only payments may also be approved during the modification period. Principal forgiveness is not an available option for restructured loans. As of
December 31, 2012
, single-family residential loans comprised
84.0%
of TDRs.
15
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
QUARTERS ENDED DECEMBER 31, 2012 AND 2011
(UNAUDITED)
The Company reserves for restructured loans within its allowance for loan loss methodology by taking into account the following performance indicators: 1) time since modification, 2) current payment status and 3) geographic area.
The following tables provide information related to loans that were restructured during the periods indicated:
Quarter Ended December 31,
2012
2011
Pre-Modification
Post-Modification
Pre-Modification
Post-Modification
Outstanding
Outstanding
Outstanding
Outstanding
Number of
Recorded
Recorded
Number of
Recorded
Recorded
Contracts
Investment
Investment
Contracts
Investment
Investment
(In thousands)
(In thousands)
Troubled Debt Restructurings:
Single-Family Residential
105
$
29,339
$
29,339
700
$
183,492
$
183,492
Construction - Speculative
1
2,503
2,503
24
6,409
6,409
Construction - Custom
—
—
—
1
1,196
1,196
Land - Acquisition & Development
—
—
—
25
8,524
8,524
Land - Consumer Lot Loans
11
1,836
1,836
65
9,017
9,017
Multi-Family
1
68
68
5
3,161
3,161
Commercial Real Estate
—
—
—
1
308
308
Commercial & Industrial
—
—
—
1
5
5
HELOC
—
—
—
3
185
185
Consumer
—
—
—
—
—
—
118
$
33,746
$
33,746
825
$
212,297
$
212,297
16
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
QUARTERS ENDED DECEMBER 31, 2012 AND 2011
(UNAUDITED)
The following tables provide information on restructured loans for which a payment default occurred during the periods indicated and that had been modified as a TDR within 12 months or less of the payment default:
Quarter Ended December 31,
2012
2011
Number of
Recorded
Number of
Recorded
Contracts
Investment
Contracts
Investment
(In thousands)
(In thousands)
Troubled Debt Restructurings That Subsequently Defaulted:
Single-Family Residential
31
$
7,498
36
$
8,413
Construction - Speculative
5
904
—
—
Construction - Custom
—
—
—
—
Land - Acquisition & Development
—
—
—
—
Land - Consumer Lot Loans
—
—
3
653
Multi-Family
—
—
—
—
Commercial Real Estate
—
—
—
—
Commercial & Industrial
—
—
—
—
HELOC
—
—
—
—
Consumer
—
—
—
—
36
$
8,402
39
$
9,066
NOTE E – Allowance for Losses on Loans
The Company has an asset quality review function that analyzes its loan portfolios and reports the results of the review to the Board of Directors on a quarterly basis. The single-family residential, HELOC and consumer portfolios are evaluated based on their performance as a pool of loans, since no single loan is individually significant or judged by its risk rating, size or potential risk of loss. The construction, land, multi-family, commercial real estate and commercial and industrial loans are risk rated on a loan by loan basis to determine the relative risk inherent in specific borrowers or loans. Based on that risk rating, the loans are assigned a grade and classified as follows:
•
Pass – the credit does not meet one of the definitions below.
•
Special mention – A special mention credit is considered to be currently protected from loss but is potentially weak. No loss of principal or interest is foreseen; however, proper supervision and Management attention is required to deter further deterioration in the credit. Assets in this category constitute some undue and unwarranted credit risk but not to the point of justifying a risk rating of substandard. The credit risk may be relatively minor yet constitutes an unwarranted risk in light of the circumstances surrounding a specific asset.
•
Substandard – A substandard credit is an unacceptable credit. Additionally, repayment in the normal course is in jeopardy due to the existence of one or more well defined weaknesses. In these situations, loss of principal is likely if the weakness is not corrected. A substandard asset is inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged, if any. Assets so classified will have a well defined weakness or weaknesses that jeopardize the liquidation of the debt. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets risk rated substandard.
•
Doubtful – A credit classified doubtful has all the weaknesses inherent in one classified substandard with the added characteristic that the weakness makes collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The probability of loss is high, but because of certain important and reasonably specific pending factors that may work to the advantage and strengthening of the asset, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral, and refinancing plans.
17
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
QUARTERS ENDED DECEMBER 31, 2012 AND 2011
(UNAUDITED)
•
Loss – Credits classified loss are considered uncollectible and of such little value that their continuance as a bankable asset is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this asset even though partial recovery may be affected in the future. Losses should be taken in the period in which they are identified as uncollectible. Partial charge-off versus full charge-off may be taken if the collateral offers some identifiable protection.
The following table summarizes the activity in the allowance for loan losses for the quarter ended
December 31, 2012
and fiscal year ended
September 30, 2012
:
Quarter Ended December 31, 2012
Beginning
Allowance
Charge-offs
Recoveries
Provision &
Transfers
Ending
Allowance
(In thousands)
Single-family residential
$
81,815
$
(6,932
)
$
1,582
$
1,043
$
77,508
Construction - speculative
12,060
(927
)
54
(2,527
)
8,660
Construction - custom
347
—
—
(72
)
275
Land - acquisition & development
15,598
(2,328
)
51
1,735
15,056
Land - consumer lot loans
4,937
(317
)
—
343
4,963
Multi-family
5,280
(391
)
6
212
5,107
Commercial real estate
1,956
(212
)
3
904
2,651
Commercial & industrial
7,626
(46
)
25
457
8,062
HELOC
965
(55
)
—
134
1,044
Consumer
2,563
(801
)
368
1,371
3,501
$
133,147
$
(12,009
)
$
2,089
$
3,600
$
126,827
Fiscal Year Ended September 30, 2012
Beginning
Allowance
Charge-offs
Recoveries
Provision &
Transfers
Ending
Allowance
(In thousands)
Single-family residential
$
83,307
$
(53,789
)
$
8,164
$
44,133
$
81,815
Construction - speculative
13,828
(4,916
)
711
2,437
12,060
Construction - custom
623
—
—
(276
)
347
Land - acquisition & development
32,719
(16,978
)
1,341
(1,484
)
15,598
Land - consumer lot loans
5,520
(2,670
)
—
2,087
4,937
Multi-family
7,623
(1,393
)
504
(1,454
)
5,280
Commercial real estate
4,331
(814
)
225
(1,786
)
1,956
Commercial & industrial
5,099
(249
)
2,366
410
7,626
HELOC
1,139
(232
)
66
(8
)
965
Consumer
2,971
(3,538
)
1,480
1,650
2,563
$
157,160
$
(84,579
)
$
14,857
$
45,709
$
133,147
The Company recorded a $
3,600,000
provision for loan losses during the quarter ended
December 31, 2012
, while an $
11,210,000
provision was recorded for the same quarter one year ago. Non-performing assets (“NPAs”) amounted to $
264,219,000
, or
2.02%
, of total assets at
December 31, 2012
, compared to
$343,665,000
, or
2.52%
, of total assets one year ago. Acquired loans, including covered loans, are not classified as non-performing loans because, at acquisition, the carrying value of these loans was adjusted to reflect fair value. There was no additional provision for loan losses recorded on acquired or covered loans during the quarter ended
December 31, 2012
. Non-accrual loans decreased from
$185,783,000
at
December 31, 2011
, to
$163,116,000
at
December 31, 2012
, a
12.2%
decrease. The Company had net charge-offs of
$9,920,000
for the quarter ended
December 31, 2012
, compared with
$13,829,000
of net charge-offs for the same quarter one year ago. A loan is charged-off when the loss is estimable and it is confirmed that the borrower will not be able to meet its contractual obligations.
$115,141,000
of the allowance
18
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
QUARTERS ENDED DECEMBER 31, 2012 AND 2011
(UNAUDITED)
was calculated under our general allowance methodology and the remaining
$11,686,000
was made up of specific reserves on loans that were deemed to be impaired at
December 31, 2012
. For the period ending
December 31, 2011
, $
114,552,000
of the allowance was calculated under the formulas contained in our general allowance methodology and the remaining
$39,988,000
was made up of specific reserves on loans that were deemed to be impaired. The primary reasons for the shift in total allowance allocation from specific reserves to general reserves is due to the Company having already addressed many of the problem loans focused in the speculative construction and land A&D portfolios, combined with an increase in delinquencies and elevated charge-offs in the single family residential portfolio.
The following tables shows a summary of loans collectively and individually evaluated for impairment and the related allocation of general and specific reserves as of
December 31, 2012
and
September 30, 2012
:
December 31, 2012
Loans Collectively Evaluated for Impairment
Loans Individually Evaluated for Impairment
General Reserve
Allocation
Gross Loans Subject to
General Reserve (1)
Ratio
Specific Reserve
Allocation
Gross Loans Subject to
Specific Reserve (1)
Ratio
(In thousands)
(In thousands)
Single-family residential
$
77,473
$
5,468,956
1.4
%
$
35
$
104,634
—
%
Construction - speculative
6,567
106,292
6.2
2,093
17,579
11.9
Construction - custom
275
228,140
0.1
—
—
—
Land - acquisition & development
9,097
78,188
11.6
5,959
31,270
19.1
Land - consumer lot loans
4,217
134,610
3.1
746
2,496
29.9
Multi-family
2,862
707,153
0.4
2,245
14,649
15.3
Commercial real estate
2,043
333,610
0.6
608
13,954
4.4
Commercial & industrial
8,062
171,148
4.7
—
496
—
HELOC
1,044
111,986
0.9
—
—
—
Consumer
3,501
59,131
5.9
—
—
—
$
115,141
$
7,399,214
1.6
$
11,686
$
185,078
6.3
___________________
(1)
Excludes acquired and covered loans
September 30, 2012
Loans Collectively Evaluated for Impairment
Loans Individually Evaluated for Impairment
General Reserve
Allocation
Gross Loans Subject to
General Reserve (1)
Ratio
Specific Reserve
Allocation
Gross Loans Subject to
Specific Reserve (1)
Ratio
(In thousands)
(In thousands)
Single-family residential
$
81,737
$
5,694,337
1.4
%
$
78
$
84,584
0.1
%
Construction - speculative
9,079
104,312
8.7
2,981
25,325
11.8
Construction - custom
347
211,690
0.2
—
—
—
Land - acquisition & development
6,697
47,294
14.2
8,901
77,383
11.5
Land - consumer lot loans
4,176
138,666
3.0
761
3,178
23.9
Multi-family
2,818
694,140
0.4
2,462
16,000
15.4
Commercial real estate
1,158
292,550
0.4
798
26,660
3.0
Commercial & industrial
7,624
161,689
4.7
2
1,134
0.2
HELOC
965
112,812
0.9
—
90
—
Consumer
2,563
63,374
4.0
—
—
—
$
117,164
$
7,520,864
1.6
$
15,983
$
234,354
6.8
19
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
QUARTERS ENDED DECEMBER 31, 2012 AND 2011
(UNAUDITED)
(1)
Excludes acquired and covered loans
The following tables provide information on loans based on credit quality indicators (defined in Note A) as of
December 31, 2012
and
September 30, 2012
:
Credit Risk Profile by Internally Assigned Grade (excludes covered loans):
20
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
QUARTERS ENDED DECEMBER 31, 2012 AND 2011
(UNAUDITED)
December 31, 2012
Internally Assigned Grade
Total
Pass
Special mention
Substandard
Doubtful
Loss
Gross Loans
(In thousands)
Non-acquired loans
Single-family residential
$
5,394,895
$
2,537
$
176,158
$
—
$
—
$
5,573,590
Construction - speculative
84,207
11,241
28,423
—
—
123,871
Construction - custom
228,140
—
—
—
—
228,140
Land - acquisition & development
67,717
3,430
38,311
—
—
109,458
Land - consumer lot loans
135,240
124
1,742
—
—
137,106
Multi-family
697,812
2,243
21,747
—
—
721,802
Commercial real estate
292,210
22,490
32,864
—
—
347,564
Commercial & industrial
167,026
1,673
2,906
—
39
171,644
HELOC
111,986
—
—
—
—
111,986
Consumer
58,363
411
357
—
—
59,131
7,237,596
44,149
302,508
—
39
7,584,292
Acquired loans
Single-family residential
15,495
—
—
—
—
15,495
Construction - speculative
—
—
90
—
—
90
Construction - custom
994
—
—
—
—
994
Land - acquisition & development
2,247
—
1,273
—
—
3,520
Land - consumer lot loans
3,760
86
45
—
—
3,891
Multi-family
3,310
179
5,844
—
—
9,333
Commercial real estate
135,480
6,569
34,059
—
2,619
178,727
Commercial & industrial
67,857
16,319
20,592
—
2,163
106,931
HELOC
12,342
—
674
—
794
13,810
Consumer
10,748
—
11
—
—
10,759
252,233
23,153
62,588
—
5,576
343,550
Credit impaired acquired loans
Pool 1 - Construction and land A&D
1,611
—
2,820
—
—
4,431
Pool 2 - Single-family residential
340
—
—
—
—
340
Pool 3 - Multi-family
—
—
—
—
—
—
Pool 4 - HELOC & other consumer
12,940
—
—
—
—
12,940
Pool 5 - Commercial real estate
52,982
1,025
28,654
996
—
83,657
Pool 6 - Commercial & industrial
1,031
73
523
256
—
1,883
Total credit impaired acquired loans
68,904
1,098
31,997
1,252
—
103,251
Total gross loans
$
7,558,733
$
68,400
$
397,093
$
1,252
$
5,615
$
8,031,093
Total grade as a % of total gross loans
94.6
%
0.8
%
4.6
%
—
%
—
%
21
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
QUARTERS ENDED DECEMBER 31, 2012 AND 2011
(UNAUDITED)
September 30, 2012
Internally Assigned Grade
Total
Pass
Special mention
Substandard
Doubtful
Loss
Gross Loans
(In thousands)
Non-acquired loans
Single-family residential
$
5,588,252
$
844
$
189,826
$
—
$
—
$
5,778,922
Construction - speculative
86,126
10,113
33,398
—
—
129,637
Construction - custom
211,690
—
—
—
—
211,690
Land - acquisition & development
73,661
4,637
46,379
—
—
124,677
Land - consumer lot loans
140,006
223
1,615
—
—
141,844
Multi-family
684,649
5,098
20,393
—
—
710,140
Commercial real estate
278,022
16,282
24,906
—
—
319,210
Commercial & industrial
158,421
1,071
3,331
—
—
162,823
HELOC
112,902
—
—
—
—
112,902
Consumer
62,611
354
409
—
—
63,374
7,396,340
$
38,622
$
320,257
$
—
$
—
$
7,755,219
Credit impaired acquired loans
Pool 1 - Construction and land A&D
2,466
—
3,125
—
—
5,591
Pool 2 - Single-family residential
342
—
—
—
—
342
Pool 3 - Multi-family
—
—
601
—
—
601
Pool 4 - HELOC & other consumer
14,137
—
—
—
—
14,137
Pool 5 - Commercial real estate
53,683
4,308
28,200
963
—
87,154
Pool 6 - Commercial & industrial
1,566
58
733
935
—
3,292
Total credit impaired acquired loans
72,194
4,366
32,659
1,898
—
111,117
Total gross loans
$
7,468,534
$
42,988
$
352,916
$
1,898
$
—
$
7,866,336
Total grade as a % of total gross loans
94.9
%
0.6
%
4.5
%
—
%
—
%
Credit Risk Profile Based on Payment Activity (excludes acquired and covered loans):
December 31, 2012
Performing Loans
Non-Performing Loans
Amount
% of Total
Gross Loans
Amount
% of Total
Gross Loans
(In thousands)
Single-family residential
$
5,465,020
98.1
%
$
108,570
1.9
%
Construction - speculative
114,400
92.4
9,471
7.6
Construction - custom
228,101
100.0
39
—
Land - acquisition & development
95,140
86.9
14,318
13.1
Land - consumer lot loans
133,082
97.1
4,024
2.9
Multi-family
713,895
98.9
7,907
1.1
Commercial real estate
330,606
95.1
16,958
4.9
Commercial & industrial
170,657
99.4
987
0.6
HELOC
111,497
99.6
489
0.4
Consumer
58,778
99.4
353
0.6
$
7,421,176
97.8
$
163,116
2.2
22
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
QUARTERS ENDED DECEMBER 31, 2012 AND 2011
(UNAUDITED)
September 30, 2012
Performing Loans
Non-Performing Loans
Amount
% of Total
Gross Loans
Amount
% of Total
Gross Loans
(In thousands)
Single-family residential
$
5,647,729
97.7
%
$
131,193
2.3
%
Construction - speculative
119,003
91.8
10,634
8.2
Construction - custom
211,151
99.7
539
0.3
Land - acquisition & development
111,200
89.2
13,477
10.8
Land - consumer lot loans
136,695
96.4
5,149
3.6
Multi-family
705,955
99.4
4,185
0.6
Commercial real estate
311,557
97.6
7,653
2.4
Commercial & industrial
162,807
100.0
16
—
HELOC
112,704
99.8
198
0.2
Consumer
62,991
99.4
383
0.6
$
7,581,792
97.8
%
$
173,427
2.2
%
The following table provides information on impaired loans based on loan types as of
December 31, 2012
and
September 30, 2012
:
23
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
QUARTERS ENDED DECEMBER 31, 2012 AND 2011
(UNAUDITED)
Average Recorded Investment
December 31, 2012
Recorded
Investment
Unpaid
Principal
Balance
Related
Allowance
Quarter Ended December 31, 2012
(In thousands)
With no related allowance recorded:
Single-family residential
$
42,110
$
49,559
$
—
$
43,478
Construction - speculative
4,637
5,529
—
4,681
Construction - custom
568
568
—
568
Land - acquisition & development
11,875
23,244
—
12,020
Land - consumer lot loans
3,094
3,316
—
2,982
Multi-family
5,022
5,022
—
4,281
Commercial real estate
12,857
14,198
—
11,101
Commercial & industrial
3,164
8,469
—
2,387
HELOC
1,163
1,163
—
737
Consumer
1
17
—
13
84,491
111,085
—
82,248
With an allowance recorded:
Single-family residential
355,311
363,996
19,073
356,506
Construction - speculative
19,533
20,438
2,093
19,975
Construction - custom
—
—
—
—
Land - acquisition & development
20,994
23,763
5,959
22,418
Land - consumer lot loans
13,785
13,857
746
13,803
Multi-family
18,524
18,639
2,245
18,620
Commercial real estate
8,360
8,360
608
8,382
Commercial & industrial
—
—
—
—
HELOC
741
741
—
737
Consumer
—
—
—
—
437,248
449,794
30,724
(1)
440,441
Total:
Single-family residential
397,421
413,555
19,073
399,984
Construction - speculative
24,170
25,967
2,093
24,656
Construction - custom
568
568
—
568
Land - acquisition & development
32,869
47,007
5,959
34,438
Land - consumer lot loans
16,879
17,173
746
16,785
Multi-family
23,546
23,661
2,245
22,901
Commercial real estate
21,217
22,558
608
19,483
Commercial & industrial
3,164
$
8,469
—
2,387
HELOC
1,904
1,904
—
1,474
Consumer
1
17
—
13
$
521,739
$
560,879
$
30,724
(1)
$
522,689
____________________
(1)
Includes
$11,686,000
of specific reserves and
$19,038,000
included in the general reserves.
24
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
QUARTERS ENDED DECEMBER 31, 2012 AND 2011
(UNAUDITED)
September 30, 2012
Recorded
Investment
Unpaid
Principal
Balance
Related
Allowance
Average
Recorded
Investment
(In thousands)
With no related allowance recorded:
Single-family residential
$
106,955
$
124,342
$
—
$
49,524
Construction - speculative
13,726
16,568
—
13,581
Construction - custom
—
—
—
—
Land - acquisition & development
18,000
30,209
—
16,417
Land - consumer lot loans
1,677
2,185
—
487
Multi-family
8,792
8,991
—
6,935
Commercial real estate
31,190
42,656
—
12,946
Commercial & industrial
1,146
7,363
—
581
HELOC
90
1,066
—
36
Consumer
—
4
—
—
181,576
233,384
—
100,507
With an allowance recorded:
Single-family residential
317,901
317,901
25,723
305,350
Construction - speculative
12,836
12,836
2,981
12,822
Construction - custom
—
—
—
—
Land - acquisition & development
20,750
20,750
8,901
21,650
Land - consumer lot loans
13,881
13,881
761
13,126
Multi-family
14,153
14,555
2,462
14,279
Commercial real estate
3,722
3,722
798
2,897
Commercial & industrial
—
2
2
22
HELOC
734
734
—
743
Consumer
—
—
—
—
383,977
384,381
41,628
(1)
370,889
Total:
Single-family residential
424,856
442,243
25,723
354,874
Construction - speculative
26,562
29,404
2,981
26,403
Construction - custom
—
—
—
—
Land - acquisition & development
38,750
50,959
8,901
38,067
Land - consumer lot loans
15,558
16,066
761
13,613
Multi-family
22,945
23,546
2,462
21,214
Commercial real estate
34,912
46,378
798
15,843
Commercial & industrial
1,146
7,365
2
603
HELOC
824
1,800
—
779
Consumer
—
4
—
—
$
565,553
$
617,765
$
41,628
(1)
$
471,396
(1)
Includes
$15,983,000
of specific reserves and
$25,645,000
included in the general reserves.
25
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
QUARTERS ENDED DECEMBER 31, 2012 AND 2011
(UNAUDITED)
NOTE F – New Accounting Pronouncements
There were no new accounting pronouncements issued since the Company's 2012 Form 10-K was filed.
NOTE G – Fair Value Measurements
U.S. GAAP defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. U.S. GAAP also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:
Level 1:
Quoted prices (unadjusted) for identical assets or liabilities in active exchange markets that the entity has the ability to access as of the measurement date.
Level 2:
Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active and other inputs that are observable or can be corroborated by observable market data.
Level 3:
Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
We have established and documented the Company's process for determining the fair values of our assets and liabilities, where applicable. Fair value is based on quoted market prices, when available, for identical or similar assets or liabilities. In the absence of quoted market prices, fair value is determined using valuation models or third-party appraisals. The following is a description of the valuation methodologies used to measure and report the fair value of financial assets and liabilities on a recurring or nonrecurring basis:
Measured on a Recurring Basis
Securities
Securities available for sale are recorded at fair value on a recurring basis. Securities at fair value are priced using model pricing based on the securities' relationship to other benchmark quoted prices as provided by an independent third party, and under the provisions of the Fair Value Measurements and Disclosures topic of the FASB Accounting Standards Codification are considered a Level 2 input method.
The following table presents the balance of assets measured at fair value on a recurring basis at
December 31, 2012
:
Fair Value at December 31, 2012
Level 1
Level 2
Level 3
Total
(In thousands)
Available-for-sale securities
Equity securities
$
—
$
—
$
—
$
—
Obligations of U.S. government
—
407,372
—
407,372
Obligations of states and political subdivisions
—
25,060
—
25,060
Obligations of foreign governments
—
—
—
—
Corporate debt securities
—
403,357
—
403,357
Mortgage-backed securities
—
Agency pass-through certificates
—
1,167,988
—
1,167,988
Other debt securities
—
—
—
—
Balance at end of period
$
—
$
2,003,777
$
—
$
2,003,777
26
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
QUARTERS ENDED DECEMBER 31, 2012 AND 2011
(UNAUDITED)
There were no transfers between, into and/or out of Levels 1, 2 or 3 during the quarter ended
December 31, 2012
.
Measured on a Nonrecurring Basis
Impaired Loans & Real Estate Held for Sale
From time to time, and on a nonrecurring basis, fair value adjustments to collateral-dependent loans and real estate held for sale are recorded to reflect write-downs of principal balances based on the current appraised or estimated value of the collateral. When management determines that the fair value of the collateral or the real estate held for sale requires additional adjustments, either as a result of a non-current appraisal value or when there is no observable market price, the Company classifies the impaired loan or real estate held for sale as Level 3. Level 3 assets recorded at fair value on a nonrecurring basis at
December 31, 2012
included loans for which a specific reserve allowance was established or a partial charge-off was recorded based on the fair value of collateral, as well as covered REO and real estate held for sale for which fair value of the properties was less than the cost basis.
Real estate held for sale consists principally of properties acquired through foreclosure.
The following table presents the aggregated balance of assets measured at estimated fair value on a nonrecurring basis through the quarter ended
December 31, 2012
, and the total losses resulting from those fair value adjustments for the quarter ended December 31, 2012. The following estimated fair values are shown gross of estimated selling costs:
Through December 31, 2012
Quarter
Ended
December 31, 2012
Level 1
Level 2
Level 3
Total
Total Losses
(In thousands)
Impaired loans (1)
$
—
$
—
$
21,238
$
21,238
$
9,813
Covered REO (2)
—
—
3,080
3,080
91
Real estate held for sale (2)
—
—
25,426
25,426
7,536
Balance at end of period
$
—
$
—
$
49,744
$
49,744
$
17,440
___________________
(1)
The losses represents remeasurements of collateral-dependent loans.
(2)
The losses represents aggregate writedowns and charge-offs on real estate held for sale.
There were no liabilities carried at fair value, measured on a recurring or nonrecurring basis, at
December 31, 2012
.
The following describes the process used to value Level 3 assets measured on a nonrecurring basis:
Impaired loans
- The Company adjusts the carrying amount of impaired loans when there is evidence of probable loss and the expected fair value of the loan is less than its contractual amount. The amount of the impairment may be determined based on the estimated present value of future cash flows or the fair value of the underlying collateral. Impaired loans with a specific reserve allowance based on cash flow analysis or the value of the underlying collateral are classified as Level 3 assets.
The evaluations for impairment are prepared by the Problem Loan Review Committee, which is chaired by the Chief Credit Officer and includes the Loan Review manager and Special Credits manager, as well as senior credit officers, division managers and group executives, as applicable. These evaluations are performed in conjunction with the quarterly allowance for loan loss ("ALLL") process.
Applicable loans are evaluated for impairment on a quarterly basis. Loans included in the previous quarter's review are reevaluated and if their values are materially different from the prior quarter evaluation, the underlying information (loan balance and collateral value) are compared. Material differences are evaluated for reasonableness and discussions are held between the relationship manager and their division manager to understand the difference and determine if any adjustment is necessary. The inputs are developed and substantiated on a quarterly basis, based on current borrower developments, market conditions and collateral values. The following method is used to value impaired loans:
•
The fair value of the collateral, which may take the form of real estate or personal property, is based on internal estimates, field observations, assessments provided by third-party appraisers and other valuation models. The Company performs or reaffirms valuations of collateral-dependent impaired loans at least annually. Adjustments are
27
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
QUARTERS ENDED DECEMBER 31, 2012 AND 2011
(UNAUDITED)
made if management believes that more recent information is available and relevant with respect to the fair value of the collateral.
Real estate held for sale ("REO")
- These assets are valued based on inputs such as appraisals and third-party price opinions, less estimated selling costs. Assets that are acquired through foreclosure are recorded initially at the lower of the loan balance or fair value at the date of foreclosure. After foreclosure, valuations are updated periodically, and current market conditions my require the assets to be written down further to a new cost basis. The following method is used to value real estate held for sale:
•
When a loan is reclassified from loan status to real estate held for sale due to the Company taking possession of the collateral, a Special Credits officer, along with the Special Credits manager, obtains a valuation, which may include a third-party appraisal, which is used to establish the fair value of the underlying collateral. The determined fair value, to the extent it does not exceed the carrying value of the loan, becomes the carrying value of the REO asset. In addition to the valuations from independent third-party sources, the carrying balance of REO assets are written down once a bona fide offer is contractually accepted, through execution of a Purchase and Sale Agreement, where the accepted price is lower than the current balance of the particular REO asset. The fair value of REO assets is re-evaluated quarterly and the REO asset is adjusted to reflect the lower of cost or fair value as necessary.
Fair Values of Financial Instruments
U. S. GAAP requires disclosure of fair value information about financial instruments, whether or not recognized on the statement of financial condition, for which it is practicable to estimate those values. Certain financial instruments and all non-financial instruments are excluded from the disclosure requirements. Accordingly, the aggregate fair value estimates presented do not reflect the underlying fair value of the Company. Although management is not aware of any factors that would materially affect the estimated fair value amounts presented below, such amounts have not been comprehensively revalued for purposes of these financial statements since the dates shown, and therefore, estimates of fair value subsequent to those dates may differ significantly from the amounts presented below.
28
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
QUARTERS ENDED DECEMBER 31, 2012 AND 2011
(UNAUDITED)
December 31, 2012
September 30, 2012
Level in Fair Value Hierarchy
Carrying
Amount
Estimated
Fair Value
Carrying
Amount
Estimated
Fair Value
(In thousands)
Financial assets
Cash and cash equivalents
1
$
637,298
$
637,298
$
751,430
$
751,430
Available-for-sale securities
2
Equity securities
—
—
—
—
Obligations of U.S. government
407,372
407,372
183,560
183,560
Obligations of states and political subdivisions
25,060
25,060
24,844
24,844
Obligations of foreign governments
—
—
—
—
Corporate debt securities
403,357
403,357
403,325
403,325
Mortgage-backed securities
Agency pass-through certificates
1,167,988
1,167,988
1,169,976
1,169,976
Other debt securities
—
—
—
—
Total available-for-sale securities
2,003,777
2,003,777
1,781,705
1,781,705
Held-to-maturity securities
2
Equity securities
—
—
—
—
Obligations of U.S. government
—
—
—
—
Obligations of states and political subdivisions
—
—
795
802
Obligations of foreign governments
—
—
—
—
Corporate debt securities
—
—
—
—
Mortgage-backed securities
Agency pass-through certificates
1,407,246
1,423,571
1,190,692
1,216,421
Other debt securities
—
—
—
—
Total held-to-maturity securities
1,407,246
1,423,571
1,191,487
1,217,223
Loans receivable
3
7,614,910
8,324,457
7,451,998
7,949,892
Covered loans
3
380,594
389,921
288,376
289,754
FDIC indemnification asset
3
90,415
88,033
87,571
85,846
FHLB stock
2
153,542
153,542
149,840
149,840
Financial liabilities
Customer accounts
2
9,234,091
8,902,278
8,576,618
8,406,432
FHLB advances and other borrowings
2
1,880,000
2,105,789
1,880,000
2,110,223
The following methods and assumptions were used to estimate the fair value of financial instruments:
Cash and cash equivalents
– The carrying amount of these items is a reasonable estimate of their fair value.
Available-for-sale securities and held-to-maturity securities
– Securities at fair value are priced using model pricing based on the securities' relationship to other benchmark quoted prices as provided by an independent third party, and under the provisions of
29
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
QUARTERS ENDED DECEMBER 31, 2012 AND 2011
(UNAUDITED)
the Fair Value Measurements and Disclosures topic of the FASB Accounting Standards Codification are considered a Level 2 input method.
Loans receivable and covered loans
– For certain homogeneous categories of loans, such as fixed- and variable-rate residential mortgages, fair value is estimated for securities backed by similar loans, adjusted for differences in loan characteristics, using the same methodology described above for AFS and HTM securities. The fair value of other loan types is estimated by discounting the future cash flows and estimated prepayments using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining term. Some loan types were valued at carrying value because of their floating rate or expected maturity characteristics. Net deferred loan fees are not included in the fair value calculation but are included in the carrying amount.
FDIC indemnification asset
– The fair value of the indemnification asset is estimated by discounting the expected future cash flows using the current rates.
FHLB stock
– The fair value is based upon the par value of the stock which equates to its carrying value.
Customer accounts
– The fair value of demand deposits, savings accounts, and money market accounts is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is estimated by discounting the estimated future cash flows using the rates currently offered for deposits with similar remaining maturities.
FHLB advances and other borrowings
– The fair value of FHLB advances and other borrowings is estimated by discounting the estimated future cash flows using rates currently available to the Company for debt with similar remaining maturities.
The following is a reconciliation of amortized cost to fair value of available-for-sale and held-to-maturity securities:
30
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
QUARTERS ENDED DECEMBER 31, 2012 AND 2011
(UNAUDITED)
December 31, 2012
Amortized
Cost
Gross Unrealized
Fair
Value
Yield
Gains
Losses
(In thousands)
Available-for-sale securities
U.S. government and agency securities due
Within 1 year
$
18,133
$
36
$
(51
)
$
18,118
0.44
%
1 to 5 years
58,000
2,597
—
60,597
1.55
5 to 10 years
33,300
1,435
—
34,735
1.75
Over 10 years
293,922
—
—
293,922
0.93
Corporate bonds due
Within 1 year
19,500
5
—
19,505
0.49
1 to 5 years
316,928
2,656
(292
)
319,292
0.84
5 to 10 years
62,954
1,612
(6
)
64,560
2.02
Municipal bonds due
Over 10 years
20,437
4,623
—
25,060
6.45
Mortgage-backed securities
Agency pass-through certificates
1,162,202
6,418
(632
)
1,167,988
2.07
1,985,376
19,382
(981
)
2,003,777
4.11
Held-to-maturity securities
Tax-exempt municipal bonds due
Within 1 year
—
—
—
—
—
1 to 5 years
—
—
—
—
—
5 to 10 years
—
—
—
—
—
Over 10 years
—
—
—
—
—
U.S. government and agency securities due
1 to 5 years
—
—
—
—
—
Mortgage-backed securities
Agency pass-through certificates
1,407,246
16,616
(291
)
1,423,571
3.05
1,407,246
16,616
(291
)
1,423,571
3.05
$
3,392,622
$
35,998
$
(1,272
)
$
3,427,348
2.26
%
31
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
QUARTERS ENDED DECEMBER 31, 2012 AND 2011
(UNAUDITED)
September 30, 2012
Amortized
Cost
Gross Unrealized
Fair
Value
Yield
Gains
Losses
(In thousands)
Available-for-sale securities
U.S. government and agency securities due
Within 1 year
$
19,999
$
42
$
(6
)
$
20,035
0.57
%
1 to 5 years
—
—
—
—
—
5 to 10 years
59,300
4,225
—
63,525
2.21
Over 10 years
100,000
—
—
100,000
1.05
Corporate bonds due
1 to 5 years
336,340
2,810
(61
)
339,089
0.91
5 to 10 years
62,919
1,324
(7
)
64,236
2.73
Municipal bonds due
Over 10 years
20,442
4,402
—
24,844
6.45
Mortgage-backed securities
Agency pass-through certificates
1,161,668
9,358
(1,050
)
1,169,976
2.28
1,760,668
22,161
(1,124
)
1,781,705
1.99
Held-to-maturity securities
Tax-exempt municipal bonds due
Within 1 year
795
7
—
802
5.80
1 to 5 years
—
—
—
—
—
5 to 10 years
—
—
—
—
—
Over 10 years
—
—
—
—
—
U.S. government and agency securities due
1 to 5 years
—
—
—
—
—
Mortgage-backed securities
Agency pass-through certificates
1,190,692
25,729
—
1,216,421
3.10
1,191,487
25,736
—
1,217,223
3.10
$
2,952,155
$
47,897
$
(1,124
)
$
2,998,928
2.44
%
During the period ending
December 31, 2012
,
$43,899,000
of available-for-sale securities were sold, resulting in a gain of
$0
.
$3,500,000
of available-for-sale securities were sold during the period ending
December 31, 2011
, resulting in a gain of $
0
.
Substantially all mortgage-backed securities have contractual due dates that exceed
10 years
.
The following table shows the unrealized gross losses and fair value of securities at
December 31, 2012
, by length of time that individual securities in each category have been in a continuous loss position. Management believes that the declines in fair value of these investments are not an other than temporary impairment.
32
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
QUARTERS ENDED DECEMBER 31, 2012 AND 2011
(UNAUDITED)
Less than 12 months
12 months or more
Total
Unrealized
Gross Losses
Fair
Value
Unrealized
Gross Losses
Fair
Value
Unrealized
Gross Losses
Fair
Value
Corporate bonds due
$
(292
)
$
37,802
$
(6
)
$
9,994
$
(298
)
$
47,796
U.S. government and agency securities due
(51
)
17,582
—
—
(51
)
17,582
Agency pass-through certificates
(844
)
429,745
(79
)
62,556
(923
)
492,301
(1,187
)
$
485,129
$
(85
)
$
72,550
(1,272
)
$
557,679
NOTE H – Covered Assets
Covered assets represent loans and real estate held for sale acquired from the FDIC that are subject to loss sharing agreements and were
$416,624,000
as of
December 31, 2012
, versus
$317,925,000
as of
September 30, 2012
.
As of the close of business October 31, 2012, the Company acquired covered assets as part of the South Valley acquisition as described in Note B. The purchase accounting, for acquired assets and liabilities, mainly related to the valuation of the acquired loans, is subject to future adjustment based on the completion of valuations. The carrying balance of acquired covered loans have been included in the following tables; however, the balances are subject to future adjustment based on the completion of the purchase accounting valuations.
Changes in the carrying amount and accretable yield for acquired impaired and non-impaired loans for the quarter ended December 31, 2012 and the fiscal year ended September 30, 2012 were as follows:
December 31, 2012
Acquired Impaired
Acquired Non-impaired
Accretable
Yield
Carrying
Amount of
Loans
Accretable
Yield
Carrying
Amount of
Loans
(In thousands)
Balance at beginning of period
$
50,902
$
74,953
$
23,789
$
213,423
Additions (1)
—
107,075
—
—
Accretion
(12,487
)
12,487
(1,803
)
1,803
Transfers to REO
—
(2,512
)
—
—
Payments received, net
—
(9,591
)
—
(17,044
)
Balance at end of period
$
38,415
$
182,412
$
21,986
$
198,182
(1) includes FDIC covered loans which were acquired as part of the South Valley acquisition.
33
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
QUARTERS ENDED DECEMBER 31, 2012 AND 2011
(UNAUDITED)
September 30, 2012
Acquired Impaired
Acquired Non-impaired
Accretable
Yield
Carrying
Amount of
Loans
Accretable
Yield
Carrying
Amount of
Loans
(In thousands)
Balance at beginning of period
$
37,072
$
116,061
$
30,370
$
269,888
Reclassification from nonaccretable balance, net
34,690
—
—
—
Accretion
(20,860
)
20,860
(6,581
)
6,581
Transfers to REO
—
(15,905
)
—
—
Payments received, net
—
(46,063
)
—
(63,046
)
Balance at end of period
$
50,902
$
74,953
$
23,789
$
213,423
At
December 31, 2012
, none of the acquired impaired or non-impaired loans were classified as non-performing assets. Therefore, interest income, through accretion of the difference between the carrying amount of the loans and the expected cash flows, was recognized on all acquired loans.
The outstanding principal balance of acquired loans was
$465,882,000
and
$373,455,000
as of
December 31, 2012
and
September 30, 2012
, respectively. The discount balance related to the acquired loans was
$85,288,000
and
$85,079,000
as of
December 31, 2012
and
September 30, 2012
, respectively.
The following table shows the year to date activity for the FDIC indemnification asset:
December 31, 2012
September 30, 2012
(In thousands)
Balance at beginning of period
$
87,571
$
101,634
Additions (1)
17,364
3,284
Payments made (received)
(4,566
)
(3,456
)
Amortization
(10,224
)
(15,510
)
Accretion
270
1,619
Balance at end of period
$
90,415
$
87,571
(1) includes FDIC covered loans which were acquired as part of the South Valley acquisition.
The following tables provide information on covered loans based on credit quality indicators (defined in Note A) as of
December 31, 2012
and
September 30, 2012
:
Credit Risk Profile by Internally Assigned Grade:
34
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
QUARTERS ENDED DECEMBER 31, 2012 AND 2011
(UNAUDITED)
December 31, 2012
Internally Assigned Grade
Total
Net Loans
Pass
Special mention
Substandard
Doubtful
Loss
(In thousands)
Purchased non credit-impaired loans:
Single-family residential
$
31,560
$
—
$
3,085
$
—
$
—
$
34,645
Construction - speculative
102
—
—
—
—
102
Construction - custom
—
—
—
—
—
—
Land - acquisition & development
3,065
1,482
6,321
—
—
10,868
Land - consumer lot loans
443
—
—
—
—
443
Multi-family
23,902
—
2,740
—
—
26,642
Commercial real estate
70,032
10,637
29,123
—
—
109,792
Commercial & industrial
6,444
500
5,066
—
—
12,010
HELOC
16,556
—
—
—
—
16,556
Consumer
721
—
—
—
—
721
152,825
12,619
46,335
—
—
211,779
Total grade as a % of total net loans
72.2
%
6.0
%
21.9
%
—
%
—
%
Purchased credit-impaired loans:
Pool 1 - Construction and land A&D
—
9,782
5,049
30,539
45,370
54,857
Pool 2 - Single-family residential
—
665
—
1,783
2,448
26,815
Pool 3 - Multi-family
—
—
—
2,973
2,973
5,872
Pool 4 - HELOC & other consumer
—
905
—
2,980
3,885
8,322
Pool 5 - Commercial real estate
—
400
25,636
40,775
66,811
133,471
Pool 6 - Commercial & industrial
—
3,633
994
10,144
14,771
24,766
$
—
$
15,385
$
31,679
$
89,194
$
136,258
254,103
Total covered loans
465,882
Discount
(85,288
)
Allowance
—
Covered loans, net
$
380,594
35
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
QUARTERS ENDED DECEMBER 31, 2012 AND 2011
(UNAUDITED)
September 30, 2012
Internally Assigned Grade
Total
Net Loans
Pass
Special mention
Substandard
Doubtful
Loss
(In thousands)
Purchased non credit-impaired loans:
Single-family residential
$
32,272
$
—
$
3,404
$
—
$
—
$
35,676
Construction - speculative
90
—
—
—
—
90
Construction - custom
—
—
—
—
—
—
Land - acquisition & development
3,440
1,970
6,020
—
—
11,430
Land - consumer lot loans
498
—
—
—
—
498
Multi-family
24,898
—
2,747
—
—
27,645
Commercial real estate
89,530
298
31,764
—
—
121,592
Commercial & industrial
7,146
510
5,367
—
—
13,023
HELOC
17,971
—
—
—
—
17,971
Consumer
918
—
—
—
—
918
176,763
2,778
49,302
—
—
228,843
Total grade as a % of total net loans
77.3
%
1.2
%
21.5
%
—
%
—
%
Purchased credit-impaired loans:
Pool 1 - Construction and land A&D
9,795
5,301
35,857
—
—
50,953
Pool 2 - Single-family residential
669
—
2,953
—
—
3,622
Pool 3 - Multi-family
—
—
2,996
—
—
2,996
Pool 4 - HELOC & other consumer
1,094
—
3,096
—
—
4,190
Pool 5 - Commercial real estate
404
25,785
41,403
—
—
67,592
Pool 6 - Commercial & industrial
3,787
1,006
10,466
—
—
15,259
$
15,749
$
32,092
$
96,771
$
—
$
—
144,612
Total covered loans
373,455
Discount
(85,079
)
Allowance
—
Covered loans, net
$
288,376
36
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
QUARTERS ENDED DECEMBER 31, 2012 AND 2011
(UNAUDITED)
The following tables provide an analysis of the age of purchased non credit-impaired loans in past due status for the periods ended
December 31, 2012
and
September 30, 2012
:
December 31, 2012
Amount of Loans
Net of LIP & Chg.-Offs
Days Delinquent Based on $ Amount of Loans
% based
on $
Type of Loans
Current
30
60
90
Total
Single-Family Residential
$
34,645
$
31,887
$
50
$
—
$
2,708
$
2,758
7.96
%
Construction - Speculative
102
102
—
—
—
—
NM
Construction - Custom
—
—
—
—
—
—
NM
Land - Acquisition & Development
10,868
9,495
—
36
1,337
1,373
12.63
Land - Consumer Lot Loans
443
345
—
—
98
98
22.12
Multi-Family
26,642
24,934
200
—
1,508
1,708
6.41
Commercial Real Estate
109,792
107,753
192
—
1,847
2,039
1.86
Commercial & Industrial
12,010
8,213
369
—
3,428
3,797
31.62
HELOC
16,556
16,247
29
—
280
309
1.87
Consumer
721
719
1
1
—
2
0.28
$
211,779
$
199,695
$
841
$
37
$
11,206
$
12,084
5.71
%
September 30, 2012
Amount of Loans
Net of LIP & Chg.-Offs
Days Delinquent Based on $ Amount of Loans
% based
on $
Type of Loans
Current
30
60
90
Total
Single-Family Residential
$
35,676
$
32,601
$
2,075
$
—
$
1,000
$
3,075
8.62
%
Construction - Speculative
90
90
—
—
—
—
NM
Construction - Custom
—
—
—
—
—
—
NM
Land - Acquisition & Development
11,430
9,922
—
—
1,508
1,508
13.19
Land - Consumer Lot Loans
498
385
—
—
113
113
22.69
Multi-Family
27,645
26,137
—
—
1,508
1,508
5.45
Commercial Real Estate
121,592
115,206
17
4,447
1,922
6,386
5.25
Commercial & Industrial
13,023
9,513
—
69
3,441
3,510
26.95
HELOC
17,971
17,440
97
50
384
531
2.95
Consumer
918
916
—
1
1
2
2.20
$
228,843
$
212,210
$
2,189
$
4,567
$
9,877
$
16,633
7.27
%
NM - not meaningful
37
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
PART I – Financial Information
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
FORWARD LOOKING STATEMENTS
In addition to historical information, this Quarterly Report on Form 10-Q includes certain “forward-looking statements,” as defined in the Securities Act of 1933 and the Securities Exchange Act of 1934, based on current management expectations. Actual results could differ materially from those management expectations. Such forward-looking statements include statements regarding the Company’s intentions, beliefs or current expectations as well as the assumptions on which such statements are based. Stockholders and potential stockholders are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ materially from those contemplated by such forward-looking statements. Factors that could cause future results to vary from current management expectations include, but are not limited to: general economic conditions; legislative and regulatory changes, including without limitation the potential effect of the Dodd-Frank Wall Street Reform and Consumer Protection Act and regulations to be promulgated thereunder; monetary fiscal policies of the federal government; changes in tax policies; rates and regulations of federal, state and local tax authorities; changes in interest rates; deposit flows; cost of funds; demand for loan products; demand for financial services; competition; changes in the quality or composition of the Company’s loan and investment portfolios; changes in accounting principles; policies or guidelines and other economic, competitive, governmental and technological factors affecting the Company’s operations, markets, products, services and fees, including without limitation the Bank’s ability to comply in a timely and satisfactory manner with the requirements of the memorandum of understanding entered into with the Office of The Comptroller of the Currency. The Company undertakes no obligation to update or revise any forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.
GENERAL
Washington Federal, Inc. (“Company”) is a savings and loan holding company. The Company’s primary operating subsidiary is Washington Federal.
The results discussed below were impacted by the acquisition on close of business October 31, 2012, of South Valley Bank and Trust, headquartered in Klamath Falls, Oregon (“South Valley”). The acquisition pro
vided
$383 million
of net loans,
$107 million
of net covered loans,
$735 million
of deposit accounts, including $533 million in transaction deposit accounts and 24 branch locations in Central and Southern Oregon. Total consideration at closing of
$44 million
, including
$33 million
of Washington Federal, Inc. stock and
$10 million
of cash resulting from the collection of certain earn-out assets.
The operating results of the Company include the operating results produced by the acquired assets and assumed liabilities for the period from November 1, 2012 to December 31, 2012.
INTEREST RATE RISK
Historically, the Company accepted a higher level of interest rate volatility as a result of its significant holdings of fixed-rate single-family home loans that are longer in term than the characteristics of its primary liabilities of customer accounts and borrowings. Based on Management's assessment of the current interest rate environment, the Company has taken steps, including growing business loans, transaction deposit accounts and extending the maturity on borrowings, to reduce its interest rate risk profile compared to its historical norms.
At
December 31, 2012
, the Company had approximately $1.6 billion more liabilities subject to repricing in the next year than assets, which amounted to a negative one-year maturity gap of 12.3% of total assets. This was a Increase from the 10.1% negative gap as of
September 30, 2012
.
The negative one-year maturity gap described above signifies that assets do not respond as quickly to changes in interest rates as liabilities and net interest income typically declines when interest rates rise and expands when interest rates fall as compared to a portfolio of matched maturities of assets and liabilities.
The potential impact of rising interest rates on net income for one year has also been estimated using a model that is based on account level of detail for loans and deposits. In the event of an immediate and parallel increase of 200 basis points in interest rates, we would expect net interest income to decrease by 1.7%. In the event of a gradual increase from current rates by 200 basis points over a twelve-month period, we would expect a decrease in net interest income of .76%.
38
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
PART I – Financial Information
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This analysis assumes zero balance sheet growth and constant percentage composition of assets and liabilities. It also assumes that loan and deposit prices respond in full to the increase in market rates. Actual results will differ from the assumptions used in this model, as Management monitors and adjusts loan and deposit pricing and the size and composition of the balance sheet to respond to changing interest rates.
The net portfolio value (“NPV”) is the difference between the present value of expected cash flows from interest-earning assets and the present value of expected cash flows from interest-paying liabilities and off-balance-sheet contracts. The sensitivity of the NPV to changes in interest rates is another measure of interest rate risk. This approach provides a longer term view of interest rate risk as it incorporates all future expected cash flows. In the event of an immediate and parallel increase of 200 basis points in interest rates, the NPV is estimated to decline by $315 million and the NPV to total assets ratio to decline to 16.14%. As of
September 30, 2012
the estimated decrease in NPV in the event of a 200 basis point increase in rates was estimated to decline by $296 million and the NPV to total assets ratio to decline to 15%.
The interest rate spread increased to 2.83% at
December 31, 2012
from 2.80% at
September 30, 2012
. The spread increased due to a decline in the average rate on customer deposit accounts and borrowings. As of
December 31, 2012
, the weighted average rate on customer deposit accounts and borrowings decreased by 12 basis points compared to
September 30, 2012
, while the weighted average rates on earning assets decreased by 9 basis points over the same period.
As of
December 31, 2012
, the Company had increased total assets by $633,898,000 from $12,472,944,000 at
September 30, 2012
. For the quarter ended
December 31, 2012
, compared to
September 30, 2012
, loans (both non-covered and covered) increased $255,130,000, or 3.3%. To help offset the reduced income from loans, investment securities increased $437,831,000, or 14.7%. Cash and cash equivalents of $637,298,000 and stockholders’ equity of $1,914,678,000 provides management with flexibility in managing interest rate risk going forward.
LIQUIDITY AND CAPITAL RESOURCES
The Company’s net worth at
December 31, 2012
was
$1,914,678,000
, or
14.61%
of total assets. This was an increase of $14,926,000 from
September 30, 2012
when net worth was
$1,899,752,000
, or
15.23%
of total assets. The Company’s net worth was impacted in the three months ended
December 31, 2012
by net income of
$35,282,000
, the payment of
$17,250,000
in cash dividends, treasury stock purchases that totaled
$44,747,000
, as well as a decrease in other comprehensive income of $1,667,000.
Management believes this strong net worth position will help the Company manage its interest rate risk and provide the capital support needed for controlled growth in a regulated environment. To be categorized as well capitalized, Washington Federal must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the following table.
Actual
Capital
Adequacy Guidelines
Categorized as
Well Capitalized Under
Prompt Corrective
Action Provisions
Capital
Ratio
Capital
Ratio
Capital
Ratio
(In thousands)
December 31, 2012
Total capital to risk-weighted assets
$
1,684,606
26.25
%
$
513,443
8.00
%
$
641,804
10.00
%
Tier I capital to risk-weighted assets
1,603,789
24.99
%
N/A
N/A
385,082
6.00
%
Core capital to adjusted tangible assets
1,603,789
12.49
%
N/A
N/A
642,126
5.00
%
Core capital to total assets
1,603,789
12.49
%
385,276
3.00
%
N/A
N/A
Tangible capital to tangible assets
1,603,789
12.49
%
192,638
1.50
%
N/A
N/A
September 30, 2012
Total capital to risk-weighted assets
1,653,760
27.29
%
484,822
8.00
%
606,028
10.00
%
Tier I capital to risk-weighted assets
1,577,280
26.03
%
N/A
N/A
363,617
6.00
%
Core capital to adjusted tangible assets
1,577,280
12.92
%
N/A
N/A
610,556
5.00
%
Core capital to total assets
1,577,280
12.92
%
366,334
3.00
%
N/A
N/A
Tangible capital to tangible assets
1,577,280
12.92
%
183,167
1.50
%
N/A
N/A
39
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
PART I – Financial Information
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
CHANGES IN FINANCIAL CONDITION
Available-for-sale and held-to-maturity securities
: Available-for-sale securities increased $222,072,000, or 12.5%, during the three months ended
December 31, 2012
, which included the purchase of
$261,966,000
of available-for-sale securities. There were
$43,899,000
of available-for-sale securities sold during the three months ended
December 31, 2012
, resulting in no gain or loss. During the same period, there were
264,781,000
of held-to-maturity securities purchased and no sales of held-to-maturity securities. As of
December 31, 2012
, the Company had net unrealized gains on available-for-sale securities of
$11,639,000
, net of tax, which were recorded as part of stockholders’ equity. The Company increased its available-for-sale and held-to-maturity investment portfolios to help offset some of the lost interest income on maturing and prepaying loans and mortgage-backed securities.
Loans receivable
: During the three months ended
December 31, 2012
, the balance of loans receivable increased 2.2% to
$7,614,910,000
compared to
$7,451,998,000
at
September 30, 2012
. This increase is a result of the acquisition of
$344 million
in loans from South Valley offset by declining balances consistent with management’s strategy to reduce the Company’s exposure to land and construction loans and not aggressively compete for 30 year fixed-rate loans at rates below 4%, due to the duration risk associated with such low mortgage rates. Additionally, during the quarter,
$22,762,000
of loans were transferred to REO. If the current low rates on 30 year fixed-rate mortgages persist, management will consider continuing to shrink the Company's loan portfolio. The following table shows the loan portfolio by category for the last three quarters.
Loan Portfolio by Category *
December 31, 2012
September 30, 2012
June 30, 2012
Non-Acquired loans
(In thousands)
Single-family residential
$
5,573,590
69.4
%
$
5,778,922
73.5
%
$
5,904,805
74.0
%
Construction - speculative
123,871
1.5
129,637
1.6
130,741
1.6
Construction - custom
228,140
2.9
211,690
2.7
210,488
2.6
Land - acquisition & development
109,458
1.4
124,677
1.6
135,392
1.7
Land - consumer lot loans
137,106
1.7
141,844
1.8
145,129
1.8
Multi-family
721,802
9.0
710,140
9.0
692,763
8.7
Commercial real estate
347,564
4.3
319,210
4.1
310,588
3.9
Commercial & industrial
171,644
2.1
162,823
2.1
148,577
1.9
HELOC
111,986
1.4
112,902
1.4
113,559
1.4
Consumer
59,131
0.7
63,374
0.8
68,202
0.9
Total non-acquired loans
7,584,292
94.4
7,755,219
98.6
7,860,244
98.5
Acquired loans
(In thousands)
Single-family residential
15,495
—
—
—
—
—
Construction - speculative
90
—
—
—
—
—
Construction - custom
994
—
—
—
—
—
Land - acquisition & development
3,520
—
—
—
—
—
Land - consumer lot loans
3,891
0.1
—
—
—
—
Multi-family
9,333
0.2
—
—
—
—
Commercial real estate
178,727
2.2
—
—
—
—
Commercial & industrial
106,931
1.3
—
—
—
—
HELOC
13,810
0.2
—
—
—
—
Consumer
10,759
0.1
—
—
—
—
Total acquired loans
343,550
4.1
—
—
—
—
Credit-impaired acquired loans
Single-family residential
340
—
342
—
343
—
Construction - speculative
1,755
—
1,889
—
1,889
—
Land - acquisition & development
2,677
—
3,702
0.1
4,211
0.1
Multi-family
—
—
601
—
1,074
—
40
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
PART I – Financial Information
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Commercial real estate
83,657
1.1
87,154
1.1
91,006
1.0
Commercial & industrial
1,883
—
3,292
—
5,100
0.1
HELOC
12,849
0.2
14,040
0.2
15,037
0.2
Consumer
90
—
97
—
115
—
Total credit-impaired acquired loans
103,251
1.4
111,117
1.4
118,775
1.5
Total loans
Single-family residential
5,589,425
69.4
5,779,264
73.5
5,905,148
74.0
Construction - speculative
125,716
1.5
131,526
1.6
132,630
1.6
Construction - custom
229,134
2.9
211,690
2.7
210,488
2.6
Land - acquisition & development
115,655
1.4
128,379
1.7
139,603
1.8
Land - consumer lot loans
140,997
1.8
141,844
1.8
145,129
1.8
Multi-family
731,135
9.2
710,741
9.0
693,837
8.7
Commercial real estate
609,948
7.6
406,364
5.2
401,594
4.9
Commercial & industrial
280,458
3.4
166,115
2.1
153,677
2
HELOC
138,645
1.8
126,942
1.6
128,596
1.6
Consumer
69,980
0.8
63,471
0.8
68,317
0.9
Total loans
8,031,093
99.8
%
7,866,336
100
%
7,979,019
100
%
Less:
Allowance for probable losses
126,827
133,147
137,951
Loans in process
204,566
213,286
155,051
Discount on acquired loans
50,817
33,484
35,200
Deferred net origination fees
33,973
34,421
34,612
416,183
414,338
362,814
$
7,614,910
$
7,451,998
$
7,616,205
____________________
* Excludes covered loans
Covered loans
: As of
December 31, 2012
, covered loans increased 32.0%, or $92,218,000, to
$380,594,000
, compared to
September 30, 2012
, due to acquisition of FDIC covered loans as part of the South Valley acquisition described in Note B.
Non-performing assets
: Non-performing assets, which excludes discounted acquired assets, decreased during the quarter ended
December 31, 2012
to
$264,219,000
from
$272,905,000
at
September 30, 2012
, a
3.2%
decrease. The continued elevated level of NPAs is a result of the significant decline in housing values in the western United States and the national recession over the last three years. Non-performing assets as a percentage of total assets was
2.02%
at
December 31, 2012
compared to
2.19%
at
September 30, 2012
. This level of NPAs remains significantly higher than the 0.94% average in the Company’s 28+ year history as a public company.
The following table sets forth information regarding restructured and non-accrual loans and REO held by the Company at the dates indicated.
41
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
PART I – Financial Information
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
December 31,
2012
September 30,
2012
(In thousands)
Restructured loans:
Single-family residential
$
356,546
84.0
%
$
361,640
83.4
%
Construction - speculative
14,244
3.4
15,907
3.7
Construction - custom
1,196
0.3
1,196
0.3
Land - acquisition & development
13,009
3.1
14,985
3.5
Land - consumer lot loans
13,622
3.2
13,782
3.2
Multi - family
17,517
4.1
17,507
4.0
Commercial real estate
7,337
1.7
7,377
1.7
Commercial & industrial
—
—
—
—
HELOC
891
0.2
884
0.2
Consumer
—
—
—
—
Total restructured loans (1)
424,362
100
%
433,278
100
%
Non-accrual loans:
Single-family residential
108,570
66.6
%
131,193
75.7
%
Construction - speculative
9,471
5.8
10,634
6.1
Construction - custom
39
—
539
0.3
Land - acquisition & development
14,318
8.8
13,477
7.8
Land - consumer lot loans
4,024
2.5
5,149
3.0
Multi-family
7,907
4.8
4,185
2.4
Commercial real estate
16,958
10.4
7,653
4.4
Commercial & industrial
987
0.6
16
—
HELOC
489
0.3
198
0.1
Consumer
353
0.2
383
0.2
Total non-accrual loans (2)
163,116
100
%
173,427
100
%
Total REO (3)
83,000
80,800
Total REHI (3)
18,103
18,678
Total non-performing assets
$
264,219
$
272,905
Total non-performing assets and performing restructured loans as a percentage of total assets
5.05
%
5.42
%
(1) Restructured loans were as follows:
Performing
$
397,045
93.6
%
$
403,238
93.1
%
Non-accrual *
27,317
6.4
30,040
6.9
$
424,362
100
%
$
433,278
100
%
*
Included in "Total non-accrual loans" above
(2)
The Company recognized interest income on nonaccrual loans of approximately $790,000 in the three months ended
December 31, 2012
. Had these loans performed according to their original contract terms, the Company would have recognized interest income of approximately $2,250,000 for the three months ended
December 31, 2012
.
In addition to the nonaccrual loans reflected in the above table, at
December 31, 2012
, the Company had $134,816,000 of loans that were less than 90 days delinquent but which it had classified as substandard for one or more reasons. If these loans were deemed non-performing, the Company’s ratio of total NPAs and performing restructured loans as a percent of total assets would have increased to 6.07% at
December 31, 2012
.
(3)
Total REO and REHI (included in real estate held for sale on the Statement of Financial Condition) includes real estate held for sale acquired in settlement of loans or acquired from purchased institutions in settlement of loans. Excludes covered REO.
42
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
PART I – Financial Information
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Restructured single-family residential loans are reserved for under the Company’s general reserve methodology. If any individual loan is significant in balance, the Company may establish a specific reserve as warranted.
Most restructured loans are accruing and performing loans where the borrower has proactively approached the Company about modifications due to temporary financial difficulties. Each request is individually evaluated for merit and likelihood of success. Single-family residential loans comprised
84.0%
of restructured loans as of
December 31, 2012
. The concession for these loans is typically a payment reduction through a rate reduction of from 100 to 200 bps for a specific term, usually six to twelve months. Interest-only payments may also be approved during the modification period.
For commercial loans, six consecutive payments on newly restructured loan terms are required prior to returning the loan to accrual status. In some instances after the required six consecutive payments are made, a management assessment will conclude that collection of the entire principal balance is still in doubt. In those instances, the loan will remain on non-accrual. Homogeneous loans may or may not be on accrual status at the time of restructuring, but all are placed on accrual status upon the restructuring of the loan. Homogeneous loans are restructured only if the borrower can demonstrate the ability to meet the restructured payment terms; otherwise, collection is pursued and the loan remains on non-accrual status until liquidated. If the homogeneous restructured loan does not perform it will be placed in non-accrual status when it is 90 days delinquent.
A loan that defaults and is subsequently modified would impact the Company’s delinquency trend, which is part of the qualitative risk factors component of the general reserve calculation. Any modified loan that re-defaults and is charged-off would impact the historical loss factors component of our general reserve calculation.
Allocation of the allowance for loan losses
: The following table shows the allocation of the Company’s allowance for loan losses at the dates indicated.
December 31, 2012
September 30, 2012
Amount
Loans to
Total Loans (1)
Coverage
Ratio (2)
Amount
Loans to
Total Loans (1)
Coverage
Ratio (2)
(In thousands)
(In thousands)
Single-family residential
$
77,508
73.5
%
1.4
%
$
81,815
74.5
%
1.4
%
Construction - speculative
8,660
1.6
7.0
12,060
1.7
9.3
Construction - custom
275
3.0
0.1
347
2.7
0.2
Land - acquisition & development
15,056
1.4
13.8
15,598
1.6
12.5
Land - consumer lot loans
4,963
1.8
3.6
4,937
1.8
3.5
Multi-family
5,107
9.5
0.7
5,280
9.2
0.7
Commercial real estate
2,651
4.6
0.8
1,956
4.1
0.6
Commercial & industrial
8,062
2.3
4.7
7,626
2.1
4.7
HELOC
1,044
1.5
0.9
965
1.5
0.9
Consumer
3,501
0.8
5.9
2,563
0.8
4.0
$
126,827
100
%
$
133,147
100
%
__________________
(1)
Represents the total amount of the loan category as a % of total gross non-acquired and non-covered loans outstanding.
(2)
Represents the allocated allowance of the loan category as a % of total gross non-acquired and non-covered loans outstanding for the same loan category.
Customer accounts
: Customer accounts increased
$657,473,000
, or
7.67%
, to
$9,234,091,000
at
December 31, 2012
compared with
$8,576,618,000
at
September 30, 2012
. The following table shows the composition of the Company’s customer accounts as of the dates shown:
43
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
PART I – Financial Information
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Deposits by Type
December 31, 2012
September 30, 2012
(In thousands)
Wtd. Avg.
Rate
Wtd. Avg.
Rate
Non-interest checking
$
437,533
4.7
%
—
%
$
272,242
3.2
%
—
%
Interest checking
853,727
9.2
0.13
%
622,397
7.3
0.14
%
Savings (passbook/stmt)
366,339
4.0
0.19
%
314,634
3.7
0.20
%
Money Market
1,914,388
20.7
0.26
%
1,737,180
20.2
0.26
%
CD’s
5,662,104
61.4
1.18
%
5,630,165
65.6
1.27
%
Total
$
9,234,091
100
%
0.79
%
$
8,576,618
100
%
0.90
%
FHLB advances and other borrowings
: Total borrowings was unchanged at
$1,880,000,000
as of
December 31, 2012
and
September 30, 2012
. The Company has a credit line with the FHLB Seattle equal to 50% of total assets, providing a substantial source of liquidity if needed. FHLB advances are collateralized as provided for in the Advances, Pledge and Security Agreement by all FHLB stock owned by the Company, deposits with the FHLB and certain mortgages or deeds of trust securing such properties as provided in the agreements with the FHLB.
44
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
PART I – Financial Information
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
RESULTS OF OPERATIONS
Net Income
: The quarter ended
December 31, 2012
, produced net income of
$35,282,000
compared to
$33,418,000
for the same quarter one year ago. The net income for the quarter ended
December 31, 2012
benefited from overall lower credit costs, which included the provision for loan losses, and gains/losses on sales of REO. The provision for loan losses amounted to
$3,600,000
and for the quarter ended
December 31, 2012
, as compared to
$11,210,000
for the three month period one year ago. See related discussion in “Provision for Loan Losses” section below for reasons for the decrease in the provision for loan losses. In addition, gains/losses recognized on real estate acquired through foreclosure was a net loss of
$3,319,000
for the three months ended December 31, 2012 as compared to net losses of
$10,570,000
for the three month period one year ago.
Net Interest Income
: The largest component of the Company’s earnings is net interest income, which is the difference between the interest and dividends earned on loans and other investments and the interest paid on customer deposits and borrowings. Net interest income is impacted primarily by two factors; first, the volume of earning assets and liabilities and second, the rate earned on those assets or the rate paid on those liabilities.
The following table sets forth certain information explaining changes in interest income and interest expense for the periods indicated compared to the same periods one year ago. For each category of interest-earning asset and interest-bearing liability, information is provided on changes attributable to (1) changes in volume (changes in volume multiplied by old rate) and (2) changes in rate (changes in rate multiplied by old volume). The change in interest income and interest expense attributable to changes in both volume and rate has been allocated proportionately to the change due to volume and the change due to rate.
Rate / Volume Analysis:
Comparison of Quarters Ended
12/31/12 and 12/31/11
Volume
Rate
Total
(In thousands)
Interest income:
Loans and covered loans
$
(4,304
)
$
(6,332
)
$
(10,636
)
Mortgaged-backed securities
(4,991
)
(9,573
)
(14,564
)
Investments (1)
427
156
583
All interest-earning assets
(8,868
)
(15,749
)
(24,617
)
Interest expense:
Customer accounts
518
(5,695
)
(5,177
)
FHLB advances and other borrowings
(8,240
)
(2,920
)
(11,160
)
All interest-bearing liabilities
(7,722
)
(8,615
)
(16,337
)
Change in net interest income
$
(1,146
)
$
(7,134
)
$
(8,280
)
___________________
(1)
Includes interest on cash equivalents and dividends on FHLB stock
Provision for Loan Losses
: The Company recorded a $
3,600,000
provision for loan losses during the quarter ended
December 31, 2012
, while a $
11,210,000
provision was recorded for the same quarter one year ago. Non-performing assets amounted to
$264,219,000
, or
2.02%
, of total assets at
December 31, 2012
, compared to
$343,665,000
, or
2.52%
, of total assets one year ago. Non-accrual loans decreased from
$185,783,000
at
December 31, 2011
, to
$163,116,000
at
December 31, 2012
, a
12.2%
decrease. The Company had net charge-offs of
$9,920,000
for the quarter ended
December 31, 2012
, compared with
$13,829,000
of net charge-offs for the same quarter one year ago. The decrease in the provision for loan losses is in response to four primary factors: first, the amount of NPA's improved year-over-year; second, non-accrual loans as a percentage of net loans decreased from
2.38%
at
December 31, 2011
, to
2.14%
at
December 31, 2012
; third, the percentage of loans 30 days or more delinquent decreased from from
3.13%
at
December 31, 2011
, to
2.80%
at
December 31, 2012
; and finally, the Company's exposure in the land A&D and speculative construction portfolios, the source of the majority of losses during this credit cycle, has decreased from a combined
3.7%
of the gross loan portfolio at
December 31, 2011
, to
3.0%
at
December 31, 2012
. Management believes the allowance for loan losses, totaling
$126,827,000
, or
1.58%
of gross loans is sufficient to absorb estimated losses inherent in the portfolio.
See Note F for further discussion and analysis of the allowance for loan losses for the quarter ended
December 31, 2012
.
45
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
PART I – Financial Information
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Other Income
: The quarter ended
December 31, 2012
produced total other income of
$4,957,000
compared to
$4,645,000
for the same quarter one year ago, an increase of $312,000.
Other Expense
: The quarter ended
December 31, 2012
, produced total other expense of
$38,298,000
compared to
$34,363,000
for the same quarter one year ago, a 11.5% increase. The increase in total other expense over the same comparable period one year ago was primarily due to the increase of $2,397,000 in compensation and benefits, which, for the quarter ended December 31, 2012 included the addition of the employees from the South Valley acquisition as of October 31, 2012 and the Western National Bank transaction with the FDIC in December 2011. Also impacted by these acquisitions were the increases in occupancy expense and other expense of $515,000 and $1,874,000 respectively, for the quarter ended December 31, 2012 as compared to the prior year. Total other expense for the quarters ended
December 31, 2012
and
2011
equaled
1.20% and 1.01%, r
espectively, of average assets. The number of staff, including part-time employees on a full-time equivalent basis, was
1,430
and 1,241 at
December 31, 2012
and
2011
, respectively. FDIC insurance expense decreased to $
3,342,000
for the three months ended
December 31, 2012
as compared to $
4,193,000
for the same quarter one year ago. The FDIC instituted a new assessment basis in the fourth quarter of fiscal 2011, which resulted in an overall lower insurance expense for the Company.
Taxes
: Income taxes increased to
$19,892,000
for the quarter ended
December 31, 2012
, as compared to
$18,798,000
for the same period one year ago. The effective tax rate for the quarters ended
December 31, 2012
and 2011, was 36.00%. The Company expects an effective tax rate of 36.00% going forward.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Management believes that there have been no material changes in the Company’s quantitative and qualitative information about market risk since
September 30, 2012
. For a complete discussion of the Company’s quantitative and qualitative market risk, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s 2012 Form 10-K.
(a)
Evaluation of Disclosure Controls and Procedures
. The Company maintains a set of disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) that are designed to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms, and that such information is accumulated and communicated to the Company's management, including the Company’s President and Chief Executive Officer along with the Company’s Executive Vice President and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Management has evaluated, with the participation of the Company’s President and Chief Executive Officer, along with the Company’s Executive Vice President and Chief Financial Officer, the effectiveness of the Company’s disclosure controls and procedures as of the end of the period covered by this quarterly report (the "Evaluation Date"). Based on the evaluation, the Company’s President and Chief Executive Officer along with the Company’s Executive Vice President and Chief Financial Officer have concluded that, as of the Evaluation Date, the Company's disclosure controls and procedures are effective.
(b)
Changes in Internal Control over Financial Reporting
. During the period to which this report relates, there have not been any changes in the Company's internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or that are reasonably likely to materially affect, such controls.
46
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
PART II – Other Information
Item 1. Legal Proceedings
From time to time the Company or its subsidiaries are engaged in legal proceedings in the ordinary course of business, none of which are considered to have a material impact on the Company’s financial position or results of operations.
Item 1A. Risk Factors
In addition to the other information set forth in this report, you should carefully consider the factors discussed under "Part I--Item 1A--Risk Factors" in our Form 10-K for the year ended
September 30, 2012
. These factors could materially and adversely affect our business, financial condition, liquidity, results of operations and capital position, and could cause our actual results to differ materially from our historical results or the results contemplated by the forward-looking statements contained in this report.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table provides information with respect to purchases made by or on behalf of the Company of the Company’s common stock during the three months ended
December 31, 2012
.
Period
Total Number of
Shares Purchased
Average Price
Paid Per Share
Total Number of
Shares Purchased
as Part of Publicly
Announced Plan (1)
Maximum
Number of Shares
That May Yet Be
Purchased Under
the Plan at the
End of the Period
October 1, 2012 to October 31, 2012
1,100,000
$
16.76
1,100,000
5,088,030
November 1, 2012 to November 30, 2012
1,008,200
16.61
1,008,200
4,079,830
December 1, 2012 to December 31, 2012
587,814
16.27
587,814
3,492,016
Total
2,696,014
$
—
2,696,014
3,492,016
___________________
(1)
The Company's only stock repurchase program was publicly announced by the Board of Directors on February 3, 1995 and has no expiration date. Under this ongoing program, a total of
31,956,264
shares have been authorized for repurchase.
Item 3. Defaults Upon Senior Securities
Not applicable
Item 5. Other Information
Not applicable
Item 6. Exhibits
(a)
Exhibits
31.1
Section 302 Certification by the Chief Executive Officer
31.2
Section 302 Certification by the Chief Financial Officer
32
Section 906 Certification by the Chief Executive Officer and the Chief Financial Officer
101
Financial Statements from the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended December 31, 2012 formatted in XBRL
47
Table of Contents
WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
February 5, 2013
/
S
/ R
OY
M. W
HITEHEAD
ROY M. WHITEHEAD
Chairman, President and Chief Executive Officer
February 5, 2013
/
S
/ B
RENT
J. B
EARDALL
BRENT J. BEARDALL
Executive Vice President and Chief
Financial Officer
48