Welltower
WELL
#161
Rank
A$183.30 B
Marketcap
A$267.07
Share price
0.04%
Change (1 day)
19.89%
Change (1 year)
Welltower Inc. is a real estate investment company that invests primarily in senior housing, assisted living, acute care facilities, medical office buildings, hospitals and other healthcare properties

Welltower - 10-Q quarterly report FY


Text size:
1





FORM 10-Q

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D. C. 20549

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 1996
-----------------------------------------------

OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from to
------------------ ------------------------

Health Care REIT, Inc
- -----------------------------------------------------------------------------
(Exact name of registrantUas specified in its charter)

<TABLE>
<S> <C>
Delaware 34-1096634
- ---------------------------------- ----------------------------
(State or jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

One SeaGate, Suite 1500, Toledo, Ohio 43604
- -------------------------------------- --------------------------
(Address of principal executive office) (Zip Code)

(Registrant's telephone number, including area code) (419) 247-2800
------------------

------------------------------------------------------------------------
(Former name, former address and former fiscal year,
if changed since last report)

</TABLE>

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X . No .
------ ------

APPLICABLE ONLY TO ISSUERS INVOLVED IN
BANKRUPTCY PROCEEDINGS DURING
THE PRECEDING FIVE YEARS:

Indicate by check mark whether the registrant has filed all documents
and reports required to be filed by Sections 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court. Yes . No .
----- -----

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

Class: Shares of Common Stock, $1.00 par value
Outstanding 12,082,519 shares
2





HEALTH CARE REIT, INC.

INDEX
Page
----
Part I. FINANCIAL INFORMATION

Item 1. Financial Statements

Consolidated Balance Sheet -
March 31, 1996 and December 31, 1995 _

Consolidated Statements of Income -
Three months ended March 31, 1996
and 1995 _

Consolidated Statements of Cash Flows -
Three months ended March 31, 1996 and 1995 _

Consolidated Statements of Shareholders'
Equity - Three months ended March 31, 1996
and 1995 _

Notes to Consolidated Financial Statements _

Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations _


Part II. OTHER INFORMATION

Item 5. Other Information __

Item 6. Exhibits and Reports on Form 8-K __


SIGNATURES __





-2-
3
PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

CONSOLIDATED BALANCE SHEETS

HEALTH CARE REIT, INC. AND SUBSIDIARY


<TABLE>
<CAPTION>
March 31 December 31
1996 1995
(Unaudited) (Note)
------------ -----------
<S> <C> <C>
ASSETS
Real Estate Related Investments:
Loans receivable:
Mortgage loans $283,033,241 $267,483,683
Construction and other short-term loans 26,247,410 17,735,699
Working capital loans to related parties 5,852,343 6,779,340
------------ ------------
315,132,994 291,998,722
Investment in operating-lease properties 74,218,594 58,628,509
Investment in direct financing leases 10,913,197 11,246,492
------------ ------------

400,264,785 361,873,723
Less allowance for losses 10,100,000 9,950,000
------------ ------------
NET REAL ESTATE RELATED INVESTMENTS 390,164,785 351,923,723

Other Assets:
Deferred loan expenses 1,573,079 1,747,537
Investment securities available for sale 1,569,836 845,297
Cash and cash equivalents 997,785 860,350
Receivables and other assets 3,107,216 2,715,146
------------ ------------
7,247,916 6,168,330
------------ ------------
$397,412,701 $358,092,053
============ ============


LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
Borrowings under line of credit arrangements $142,600,000 $106,700,000
Other long-term obligations 56,010,382 56,059,639
Accrued expenses and other liabilities 10,109,361 7,734,618
------------ ------------
TOTAL LIABILITIES 208,719,743 170,494,257

Shareholders' Equity:
Preferred Stock, $1.00 par value:
Authorized - 10,000,000 shares
Issued and outstanding - none

Common Stock, $1.00 par value:
Authorized - 40,000,000 shares
Issued and outstanding - 12,082,519
in 1996 and 12,034,196 in 1995 12,082,519 12,034,196
Capital in excess of par value 169,704,207 168,800,194
Undistributed net income 5,336,396 5,918,109
Unrealized gains on investment securities
available for sale 1,569,836 845,297
------------ ------------
TOTAL SHAREHOLDERS' EQUITY 188,692,958 187,597,796
------------ ------------
$397,412,701 $358,092,053
============ ============
</TABLE>


See notes to consolidated financial statements

Note: The balance sheet at December 31, 1995 has been derived from the audited
financial statements at that date but does not include all of the information
and footnotes required by generally accepted accounting principles for complete
financial statements.





-3-
4



CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)


HEALTH CARE REIT, INC. AND SUBSIDIARY





<TABLE>
<CAPTION>
Three Months Ended
March 31
1996 1995
-----------------------------------------
<S> <C> <C>
Gross Income:
Interest and other income $ 8,142,240 $ 7,526,250
Operating leases:
Rents 1,960,513 1,541,609
Direct financing leases:
Lease income 367,582 382,164
Loan and commitment fees 420,046 174,970
----------- -----------
10,890,381 9,624,993



Expenses:
Interest:
Senior notes and other long-
term obligations 1,214,588 1,455,976
Line of credit arrangements 2,296,343 1,668,373
Loan expense 187,323 185,689
Management fees 645,658
Provision for depreciation 474,928 389,738
Provision for losses 150,000
Other operating expenses 890,091 414,594
----------- -----------
5,213,273 4,760,028
----------- -----------

NET INCOME $ 5,677,108 $ 4,864,965
=========== ===========



Average number of shares
outstanding 12,052,353 11,619,386


Net income per share $ .47 $ .42


Dividends per share $ .52 $ .515
</TABLE>





See notes to consolidated financial statements





-4-
5
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

HEALTH CARE REIT, INC. AND SUBSIDIARY


<TABLE>
<CAPTION>
Three Months Ended
March 31
1996 1995
-----------------------------------
<S> <C> <C>
OPERATING ACTIVITIES
Net income $ 5,677,108 $ 4,864,965
Adjustments to reconcile net income to net
cash provided by operating activities:
Amortization of loan and organization
expenses 187,862 186,228
Provision for losses 150,000
Provision for depreciation 470,010 389,738
Loan and commitment fees earned less than
cash received 957,199 242,086
Direct financing lease income less than cash
received 53,295 57,827
Interest income in excess of cash received (132,633) (45,863)
Increase in accrued expenses and other -------- -------
liabilities 1,417,544 1,495,218
Increase in other receivables and prepaid items (397,527) (22,741)
------------ ------------
NET CASH PROVIDED FROM OPERATING ACTIVITIES 8,382,858 7,167,458

INVESTING ACTIVITIES
Increase in investments (532,000)
Investment in loans receivable (32,375,639) (10,063,758)
Investment in operating-lease properties (8,380,095)
Principal collected on loans 1,974,000 2,907,609
Other 4,919
------------ ------------
NET CASH USED IN INVESTING ACTIVITIES (38,776,815) (7,688,149)


FINANCING ACTIVITIES
Long-term borrowings under line of credit
arrangements 74,600,000 27,700,000
Principal payments on long-term borrowings under
line of credit arrangements (38,700,000) (22,300,000)
Net proceeds from the issuance of shares 952,336 1,159,916
Principal payments on other long-term obligations (49,257) (194,042)
Increase in deferred loan expense (12,865) (161,858)
Cash distributions to shareholders (6,258,822) (5,971,488)
------------ ------------
NET CASH PROVIDED FROM FINANCING ACTIVITIES 30,531,392 232,528
------------ ------------
Increase (decrease) in cash and cash equivalents 137,435 (288,163)
Cash and cash equivalents at beginning of period 860,350 935,449
------------ ------------


CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 997,785 $ 647,286
============ ============

Supplemental Cash Flow Information -- Interest Paid $ 1,957,214 $ 1,680,853
============ ============
</TABLE>





See notes to consolidated financial statements





-5-
6




CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED)


HEALTH CARE REIT, INC. AND SUBSIDIARY




<TABLE>
<CAPTION>
Three Months Ended
March 31
1996 1995
----------------------------------
<S> <C> <C>
Balances at beginning of period $187,597,796 $189,179,775
Net income 5,677,108 4,864,965
Proceeds from issuance of shares under the
dividend reinvestment plan - 33,323 in
1996 and 54,610 in 1995 690,586 1,159,916
Proceeds from issuance of shares under the
employee stock incentive plan - 15,000
in 1996 261,750
Unrealized gains on investment securities
available for sale 724,540
Cash distributions to shareholders (6,258,822) (5,971,488)
------------ ------------


Balances at end of period $188,692,958 $189,233,168
============ ============
</TABLE>





See notes to consolidated financial statements





-6-
7
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

HEALTH CARE REIT, INC. AND SUBSIDIARY


NOTE A - BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for
interim financial information and with instructions to Form 10-Q and Article 10
of Regulation S-X. Accordingly, they do not include all the information and
footnotes required by generally accepted accounting principles for complete
financial statements. In the opinion of management, all adjustments
(consisting of normal recurring accruals) considered for a fair presentation
have been included. Operating results for the three months ended March 31,
1996 are not necessarily an indication of the results that may be expected for
the year ended December 31, 1996. For further information, refer to the
financial statements and footnotes thereto included in the Company's annual
report on Form 10-K for the year ended December 31, 1995.

Net income per share has been computed by dividing net income by the
average number of shares outstanding.


NOTE B - INVESTMENTS

Investment securities available for sale are stated at fair value with
unrealized gains and losses reported in a separate component of shareholders'
equity. At March 31, 1996, available-for-sale securities are the common stock
of a corporation, which were obtained by the Company at no cost.


NOTE C - CONTINGENCIES

As disclosed in the financial statements for the year ended December 31,
1995, the Company was contingently liable for certain obligations amounting to
approximately $19,530,000. No significant change in these contingencies has
occurred as of March 31, 1996.



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
-------------------------------------------------
CONDITION AND RESULTS OF OPERATIONS
-----------------------------------

LIQUIDITY AND CAPITAL RESOURCES

In the first quarter of 1996, the Company made $16,275,000 of new
mortgage loans, $7,200,000 of new investments in operating leases and continued
to finance 25 construction loans, which construction advances totalled
$15,911,710. The Company received $926,997 of working capital





-7-
8
loan repayments. The above-mentioned investment activity contributed to
increases in total loans receivable and investments in operating leases of
$23,134,000 and $15,590,000, respectively, in the first quarter of 1996.

With respect to the above-mentioned construction loans, five of the
loans completed the construction phase of the Company's investment process and
were converted to investments in operating leases, with an aggregate investment
of $7,400,000.

The Company's working capital loans, all to related parties, are
expected to slowly decline as the underlying projects continue to improve their
financial performance and thereby pay down these loans.

Since December 31, 1995, borrowings under line of credit arrangements
increased $35,900,000 due to the investment activity discussed above. As of
March 31, 1996, the Company had approximately $211,116,000 in unfunded
commitments and total available funding sources of approximately
$42,400,000. The Company believes that funds provided from operating
activities, together with funds from new equity and debt issuances, present
credit lines, scheduled loan repayments and equity issuances under Company
stock plans, will be sufficient to meet current operating requirements and
existing commitments.

During the first quarter of 1996, the Company received approximately
$691,000 from the sale of its shares under the dividend reinvestment plan.


RESULTS OF OPERATIONS

Gross income for the first quarter of 1996 was $10,890,000 or 13.15%
more than the first quarter of 1995. Interest income on loans receivable and
operating lease rents increased while direct financing lease income declined.
The increase in interest income on loans receivable and operating lease rents
is attributable to the growth in the loan and operating lease portfolios, two
long term trends which the Company anticipates will continue. The decrease in
direct financing lease income is a reflection of another long term trend which
should also continue due to the decreased market acceptance of direct financing
leases.

In the first quarters of 1996 and 1995, the Company did not receive
income from gains on exercise of options. Future gains on exercise of options
are anticipated to be modest, since the Company has only five remaining direct
financing lease investments which total approximately $10,913,000.

Net income totalled $5,677,000 in the first quarter of 1996 versus
$4,865,000 for the comparable period in 1995. The increase in net income was
reflected in the $.47 per share earned in the first quarter of 1996 versus $.42
per share earned in the first quarter of 1995. Contributing factors were
improved earnings on assets, a reduction to the Company's average cost of
borrowing and increased investment activity (as discussed above).






-8-
9

Average earnings on assets increased 26 basis points in the first
quarter of 1996 versus the first quarter of 1995. The increase in average
earnings on assets was a reflection of the increased investment activity during
the last nine months of 1995 and the first quarter of 1996. Interest on loans
and rents from operating leases increased 7.91% and 27.17%, respectively,
during the first three months of 1996 as compared to the comparable period in
1995. Loan and commitment fees earned during the first quarter of 1996
increased 140.07% as compared to the first quarter of 1995.

Net income was affected by the average quarter end, debt-to-equity ratio
of .98 to 1.00 in 1996 versus .68 to 1.00 in the first quarter of 1995. The
increase is due to additional borrowings on the lines of credit, which have
been utilized to fulfill the Company's investment commitments. At March 31,
1996, outstanding balances under the lines of credit totalled $142,600,000 as
compared to $76,300,000 at March 31, 1995. The increase in debt had the
effect of increasing the Company's interest related expenses.

During the first three months of 1996, the Company experienced a 1.58%
decrease in its average cost of borrowing, as compared to the comparable period
in 1995. This was primarily due to a general decline in interest rates, and
the Company's increased borrowings on its lines of credit, which had the
effect of reducing the average cost of borrowing, as a percentage of
outstanding debt.

The Company's operating expenses decreased 16.05% in the first quarter
of 1996 versus the first quarter of 1995. The 1995 operating expenses included
management fees. The reduction in operating expenses was primarily due to cost
savings realized as a result of the merger of the Company's advisor into the
Company and the achievement of self-administered status.

In addition, net income was affected by the Company's decision to
increase its unallocated allowance for losses by $150,000 during the first
quarter of 1996.

Under the Company's By-Laws, stockholders must be notified when total
operating expenses (for the twelve-month period then ended) exceed 2% of
average invested assets or 25% of adjusted net income, whichever is greater.
For the twelve month period ended March 31, 1996, total operating expenses,
which totalled $10,067,000, exceeded 2% of average invested assets and exceeded
25% of adjusted net income. This was primarily due to costs incurred by the
Company relating to the merger with the Company's former advisor. When
the subject compliance test was adjusted for the expense associated with the
contract settlement, the Company was in compliance.





-9-
10
PART II. OTHER INFORMATION

ITEM 5. OTHER INFORMATION

On January 19, 1996, the Company issued a press release in which it
announced that the Board of Directors voted to pay a quarterly dividend of $.52
per share payable to shareholders of record on February 2, 1996.

On February 19, 1996, the Company issued a press release in which it
announced, among other things, that the 1995 net income per share for the year
was down $1.01 or 46.54% less than 1994.

On March 13, 1996, the Company issued a press release in which it
announced, among other things, the appointment Edward F. Lange, Jr. as Chief
Financial Officer, effective March 11, 1996.

In April 1996, the Company issued secured senior notes in the aggregate
principal amount of $30 million which mature in 2001 and 2003 and have a
weighted average interest rate of 7.18%.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits

[C] [C]
4 Note Purchase Agreement between
Health Care REIT, Inc. and each of the
Purchasers Party thereto
dated as of April 15, 1996 and the Notes
relating thereto.

99.1 Press release dated January 16, 1996

99.2 Press release dated February 19, 1996

99.3 Press release dated March 13, 1996

27 Financial Data Schedule

(b) Reports on Form 8-K

None.





-10-
11


Pursuant to the requirement of the Securities and Exchange Act of 1934,
the Registrant had duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



HEALTH CARE REIT, INC.



Date: April 29, 1996 By: BRUCE G. THOMPSON
------------------------ -------------------------------------
Bruce G. Thompson, Chairman and
Chief Executive Officer




Date: April 29, 1996 By: EDWARD F. LANGE, JR.
----------------------- -------------------------------------
Edward F. Lange, Jr., Chief
Financial Officer




Date: April 29, 1996 By: KATHLEEN S. PREPHAN
----------------------- -------------------------------------
Kathleen S. Prephan, Chief
Accounting Officer





-11-
12



Pursuant to the requirement of the Securities and Exchange Act of 1934,
the Registrant had duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



HEALTH CARE REIT, INC.



Date: April 29, 1996 By:____________________________________
-------------------------
Bruce G. Thompson, Chairman and
Chief Executive Officer




Date: April 29, 1996 By:____________________________________
-------------------------
Edward F. Lange, Jr., Chief
Financial Officer




Date: April 29, 1996 By:____________________________________
-------------------------
Kathleen S. Prephan, Chief
Accounting Officer





-11-
13


EXHIBIT INDEX


The following documents are included in this Form 10-Q as Exhibits:


<TABLE>
<CAPTION>
DESIGNATION
NUMBER UNDER
EXHIBIT ITEM 601 OF PAGE
NUMBER REGULATION S-K EXHIBIT DESCRIPTION NUMBER
------- -------------- ------------------------------------- ------
<S> <C> <C> <C>
1 4 Note Purchase Agreement between
Health Care REIT, Inc. and each of the
Purchasers Party thereto
dated as of April 15, 1996 and the Notes
relating thereto.

2 99.1 Press release dated January 16, 1996 13

3 99.2 Press release dated February 19, 1996 14

4 99.3 Press release dated March 13, 1996 16

5 27 Financial Data Schedule
</TABLE>





-12-