Companies:
10,761
total market cap:
A$189.357 T
Sign In
๐บ๐ธ
EN
English
$ AUD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Winmark
WINA
#5147
Rank
A$2.20 B
Marketcap
๐บ๐ธ
United States
Country
A$615.38
Share price
1.16%
Change (1 day)
21.41%
Change (1 year)
๐๏ธ Retail
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Winmark
Quarterly Reports (10-Q)
Submitted on 2002-11-01
Winmark - 10-Q quarterly report FY
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended September 28, 2002
Commission File Number
000-22012
WINMARK CORPORATION
(Exact Name of Registrant as Specified in Its Charter)
Minnesota
41-1622691
(State or Other Jurisdiction of
Incorporation or Organization)
(I.R.S. Employer
Identification Number)
4200 Dahlberg Drive, Suite 100
Golden Valley, MN 55422-4837
(Address of Principal Executive Offices, Zip Code)
Registrants Telephone Number, Including Area Code
763-520-8500
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13
or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been
subject to such filing requirements for the past 90 days.
Yes: X
No:
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Common stock, no par value, 5,717,197 shares outstanding as of October 31, 2002
Table of Contents
WINMARK CORPORATION
INDEX
PART I.
FINANCIAL INFORMATION
PAGE
Item 1.
Financial Statements (Unaudited)
CONDENSED BALANCE SHEETS:
September 28, 2002 and December 29, 2001
3
CONDENSED STATEMENTS OF OPERATIONS:
Three Months Ended September 28, 2002 and September 29, 2001
Nine Months Ended September 28, 2002 and September 29, 2001
4
CONDENSED STATEMENTS OF CASH FLOWS:
Nine Months Ended September 28, 2002 and September 29, 2001
5
NOTES TO CONDENSED FINANCIAL STATEMENTS
68
Item 2.
Managements Discussion and Analysis of Financial Condition and Results of Operations
815
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
15
PART II.
OTHER INFORMATION
PAGE
Items 1 through 5 have been omitted since all items are inapplicable or answers negative.
Item 6.
Exhibits and Reports on Form 8-K
16
(a.) Exhibits
99.1 Certification of Chief Executive Officer
99.2 Certification of Vice President of Financial Services and principal financial and accounting officer
(b.) On August 2, 2002, the Company filed an 8-K related to the investment in the Archivers retail chain.
2
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
WINMARK CORPORATION
CONDENSED BALANCE SHEETS
(Unaudited)
September 28, 2002
December 29, 2001
ASSETS
Current Assets:
Cash and cash equivalents
$
375,500
$
1,053,000
Short-term investments
6,225,000
2,934,500
Receivables, less allowance for doubtful accounts of $509,700 and $576,000
2,879,200
3,308,800
Inventories
897,300
1,084,100
Prepaid expenses and other
652,400
667,800
Deferred income taxes
1,598,000
1,598,000
Total current assets
12,627,400
10,646,200
Long-term investment
2,000,000
Long-term receivables, net
151,400
124,100
Property and equipment, net
394,200
738,100
Other assets, net
707,000
780,600
$
15,880,000
$
12,289,000
LIABILITIES AND SHAREHOLDERS EQUITY
Current Liabilities:
Accounts payable
$
1,898,300
$
1,794,700
Accrued liabilities
2,829,200
2,885,500
Current maturities of long-term debt
41,500
Current deferred revenue
583,200
515,600
Total current liabilities
5,310,700
5,237,300
Long-term debt, less current maturities
158,000
Deferred gain on sale of building
135,900
273,300
Shareholders Equity:
Common stock, no par, 10,000,000 shares authorized,
5,717,197 and 5,383,354 shares issued and outstanding
3,238,300
1,376,000
Common stock warrants
822,000
Other comprehensive income (loss)
(85,900
)
Retained earnings
7,281,000
4,422,400
Total shareholders equity
10,433,400
6,620,400
$
15,880,000
$
12,289,000
The accompanying notes are an integral part of these financial statements
3
Table of Contents
WINMARK CORPORATION
CONDENSED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended
Nine Months Ended
September 28, 2002
September 29, 2001
September 28, 2002
September 29, 2001
REVENUE:
Merchandise sales
$
3,689,200
$
4,805,700
$
12,106,800
$
14,625,900
Royalties
3,950,900
3,906,300
12,422,000
11,801,300
Franchise fees
337,500
210,500
595,000
518,000
Other
207,700
211,800
607,500
583,400
Total revenue
8,185,300
9,134,300
25,731,300
27,528,600
COST OF MERCHANDISE SOLD
2,859,300
3,948,400
9,776,100
12,210,300
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
3,617,700
3,564,800
11,366,100
11,397,400
GAIN ON SALE OF COMPUTER RENAISSANCE
879,000
1,112,300
Income from operations
1,708,300
2,500,100
4,589,100
5,033,200
INTEREST INCOME
69,900
68,400
202,700
241,000
INTEREST EXPENSE
(13,700
)
(511,400
)
(40,600
)
(988,800
)
Income before income taxes
1,764,500
2,057,100
4,751,200
4,285,400
PROVISION FOR INCOME TAXES
(705,800
)
(806,400
)
(1,892,600
)
(1,679,900
)
NET INCOME
$
1,058,700
$
1,250,700
$
2,858,600
$
2,605,500
NET INCOME PER COMMON SHARE BASIC
$
.19
$
.23
$
.52
$
.48
WEIGHTED AVERAGE SHARES OUTSTANDING BASIC
5,664,647
5,392,254
5,517,103
5,390,314
NET INCOME PER COMMON SHARE DILUTED
$
.17
$
.21
$
.47
$
.46
WEIGHTED AVERAGE SHARES OUTSTANDING DILUTED
6,178,645
5,859,162
6,046,884
5,654,659
The accompanying notes are an integral part of these financial statements
4
Table of Contents
WINMARK CORPORATION
CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine Months Ended
September 28, 2002
September 29, 2001
OPERATING ACTIVITIES:
Net income
$
2,858,600
$
2,605,500
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
447,400
724,100
Deferred gain on building sale
(137,400
)
(137,400
)
Deferred financing cost
34,400
505,700
Change in operating assets and liabilities:
Receivables
402,300
2,489,000
Inventories
186,800
212,400
Prepaid expenses and other
72,700
(49,100
)
Accounts payable
103,600
(434,200
)
Accrued liabilities
(56,300
)
1,015,400
Deferred franchise fee revenue
67,600
(64,900
)
Net cash provided by operating activities
3,979,700
6,866,500
INVESTING ACTIVITIES:
Purchase of investments
(5,433,700
)
Purchase of property and equipment
(64,300
)
(46,800
)
Net cash used for investing activities
(5,498,000
)
(46,800
)
FINANCING ACTIVITIES:
Payments on long-term debt
(199,500
)
(5,281,900
)
Proceeds from stock option/warrant exercises
1,040,300
22,900
Net cash provided by (used for) financing activities
840,800
(5,259,000
)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
(677,500
)
1,560,700
Cash and cash equivalents, beginning of period
1,053,000
2,005,100
Cash and cash equivalents, end of period
$
375,500
$
3,565,800
SUPPLEMENTAL DISCLOSURES:
Cash paid for interest
$
20,500
$
513,700
Cash paid for income taxes
$
1,297,300
$
1,073,500
The accompanying notes are an integral part of these financial statements
5
Table of Contents
WINMARK CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
1. Managements Interim Financial Statement Representation:
The accompanying condensed financial statements have been prepared by Winmark Corporation (the Company), without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. The information in the condensed financial statements includes normal recurring adjustments and reflects all adjustments which are, in the opinion of management, necessary for a fair presentation of such financial statements. Although the Company believes that the disclosures are adequate to make the information presented not misleading, it is suggested that these condensed financial statements be read in conjunction with the audited financial statements and the notes thereto included in the Companys latest Annual Report on Form 10-K.
Revenues and operating results for the three month period and nine month period ended September 28, 2002 are not necessarily indicative of the results to be expected for the full year.
Long-term Investment
On July 30, 2002, the Company executed a subscription agreement with Tomsten, Inc., the parent company of the Archivers retail chain. The agreement requires the Company to invest a total of $6 million in the purchase of common stock of Tomsten, Inc. The initial $2 million was paid on July 30, 2002, with additional $2 million increments due on February 1, 2003 and August 1, 2003. The investment is accounted for by the cost method.
Comprehensive Income (Loss)
The Company reports comprehensive income (loss) in accordance with Statement of Financial Accounting Standards No. 130, Reporting Comprehensive Income (SFAS No. 130). SFAS No. 130 establishes standards for reporting in the financial statements all changes in equity during a period. For the company, comprehensive loss consists of unrealized holding gains and losses from investments classified as available for sale.
2. Organization and Business:
The Company offers licenses to operate retail stores using the service marks Play it Again Sports
®
, Once Upon A Child
®
, Music Go Round
®
and Platos Closet
®
. In addition, the Company sells inventory to its Play It Again Sports
®
franchisees through its buying group and operates eight retail stores. The Company has a 52/53-week year which ends on the last Saturday in December.
3. Net Income Per Common Share:
The Company calculates net income per share in accordance with SFAS No. 128 by dividing net income by the weighted average number of shares of common stock outstanding to arrive at the Net Income Per Common ShareBasic. The Company calculates Net Income Per ShareDilutive by dividing net income by the weighted average number of shares of common stock and dilutive stock equivalents from the exercise of stock options and warrants using the treasury stock method. The weighted average diluted outstanding shares is computed by adding the weighted average basic shares outstanding with the dilutive effect of 513,998 and 466,908 stock options and warrants for the quarters ended and 529,781 and 264,345 for the nine months ended September 28, 2002 and September 29, 2001, respectively.
6
Table of Contents
4. New Accounting Pronouncements:
On June 29, 2001, the FASB approved for issuance, SFAS No. 141, Business Combinations, and SFAS No. 142, Goodwill and Intangible Assets. Major provisions of these Statements are as follows: all business combinations initiated after June 30, 2001 must use the purchase method of accounting; the pooling of interest method of accounting is prohibited except for transactions initiated before July 1 2001; intangible assets acquired in a business combination must be recorded separately from goodwill if they arise from contractual or other legal rights or are separable from the acquired entity and can be sold, transferred, licensed, rented or exchanged, either individually or as part of a related contract, asset or liability; goodwill and intangible assets with indefinite lives are not amortized but tested for impairment annually, except in certain circumstances, and whenever there is an impairment indicator; all acquired goodwill must be assigned to reporting units for purposes of impairment testing and segment reporting; effective January 1, 2002, goodwill is no longer subject to amortization.
The Company adopted SFAS No. 142 in the first quarter of its fiscal year ending December 28, 2002. The balance of goodwill, net of accumulated amortization, was $486,200 as of January 1, 2002. The Companys annual goodwill amortization was approximately $38,100, which ceased effective January 1, 2002 upon adoption of the new rules. The adoption of the impairment provisions of SFAS No. 142, did not have an impact on the consolidated financial position or results of operations of the Company.
The following tables set forth pro forma net income and net income per share:
Three Months Ended
Nine Months Ended
September 28,
2002
September 29,
2001
September 28,
2002
September 29,
2001
Net income as reported
$
1,058,700
$
1,250,700
$
2,858,600
$
2,605,500
Add back: Goodwill amortization (net of tax)
5,800
17,400
Adjusted net income
$
1,058,700
$
1,256,500
$
2,858,600
$
2,622,900
Basic net income per share:
Reported net income
$
.19
$
.23
$
.52
$
.48
Goodwill amortization
Adjusted net income
$
.19
$
.23
$
.52
$
.48
Diluted net income per share:
Reported net income
$
.17
$
.21
$
.47
$
.46
Goodwill amortization
Adjusted net income
$
.17
$
.21
$
.47
$
.46
In August 2001, the FASB issued SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. SFAS No. 144 supersedes previous guidance for financial accounting and reporting for the impairment or disposal of long-lived assets and for segments of a business to be disposed of. The adoption of this pronouncement on January 1, 2002 had no effect on the Companys results of operations or financial position.
7
Table of Contents
In June 2002, the FASB issued SFAS 146, Accounting for Costs Associated with Exit or Disposal Activities. The standard requires that a liability for a cost associated with an exit or disposal activity be recognized and measured initially at fair value when the liability is incurred. The provisions of the standard are effective for exit or disposal activities initiated after December 31, 2002. We anticipate that the adoption of SFAS No. 146 will not have a significant effect on our results of operations.
5. Other Contingencies:
In addition to the operating lease obligations disclosed in footnote 10 of the Companys Form 10-K for the year ended December 29, 2001, the Company has remained a guarantor on Company-owned retail stores that have been either sold or closed. As of September 28, 2002, the Company is contingently liable on these leases for up to an additional $51,100. These leases have various expiration dates through 2006. The Companys believes it has adequate reserves for any future liability, along with the monthly reduction of exposure as leases are paid, expire or are renewed by the current operator of the location.
Item 2: Managements Discussion and Analysis of Financial Condition and Results of Operations.
General
The Company is a franchise company that franchises retail brands that buy, sell, trade and consign merchandise. Each brand operates in a different industry and provides the consumer with high value retailing by offering high-quality used merchandise at substantial savings from the price of new merchandise and by purchasing customers used goods that have been outgrown or are no longer used. The stores also offer new merchandise.
Following is a summary of the Companys franchising and corporate retail store activity for the three months ended September 28, 2002:
TOTAL
6/29/02
OPENED
CLOSED
TOTAL
9/28/02
Play It Again Sports
®
Franchised Stores US and Canada
Other
468
24
2
0
(11
(1
)
)
459
23
Once Upon A Child
®
Franchised Stores US and Canada
Corporate
226
1
2
0
(4
0
)
224
1
Music Go Round
®
Franchised Stores US
Corporate
55
6
0
0
(5
0
)
50
6
Platos Closet
®
Franchised StoresUS
Corporate
58
1
14
0
0
0
72
1
Total
839
18
(21
)
836
8
Table of Contents
Following is a summary of the Companys franchising and corporate retail store activity for the nine months ended September 28, 2002:
TOTAL
12/29/01
OPENED
CLOSED
TOTAL
9/28/02
Play It Again Sports
®
Franchised Stores US and Canada
Other
478
24
4
0
(23
(1
)
)
459
23
Once Upon A Child
®
Franchised Stores US and Canada
Corporate
229
1
6
0
(11
0
)
224
1
Music Go Round
®
Franchised Stores US
Corporate
57
6
0
0
(7
0
)
50
6
Platos Closet
®
Franchised Stores US
Corporate
45
1
27
0
0
0
72
1
Total
841
37
(42
)
836
Results of Operations
The following table sets forth for the periods indicated, certain income statement items as a percentage of total revenue and the percentage change in the dollar amounts from the prior period:
Three Months Ended
Nine Months Ended
September 28, 2002
September 29, 2001
September 28, 2002
September 29, 2001
Revenue:
Merchandise sales
45.1
%
52.6
%
47.0
%
53.1
%
Royalties
48.3
42.8
48.3
42.9
Franchise fees
4.1
2.3
2.3
1.9
Other
2.5
2.3
2.4
2.1
Total revenues
100.0
%
100.0
%
100.0
%
100.0
%
Cost of merchandise sold
34.9
43.2
38.0
44.4
Selling, general and administrative expenses
44.2
39.0
44.2
41.4
Gain on sale of Computer Renaissance
®
0.0
9.6
0.0
4.1
Income from operations
20.9
27.4
17.8
18.3
Interest and other income, net
0.6
(4.9
)
0.6
(2.7
)
Income before income taxes
21.5
22.5
18.4
15.6
Provision for income taxes
(8.6
)
(8.8
)
(7.3
)
(6.1
)
Net income
12.9
%
13.7
%
11.1
%
9.5
%
9
Table of Contents
Comparison of Three Months Ended September 28, 2002 to
Three Months Ended September 29, 2001
Revenues
Revenues for the quarter ended September 28, 2002 totaled $8.2 million compared to $9.1 million for the comparable period in 2001.
Merchandise sales consist of the sale of product to Play It Again Sports
®
franchisees through the buying group and retail sales at the Company-owned stores. For the third quarter of 2002 and 2001 merchandise sales were as follows:
2002
2001
Buying Group
$
2,222,500
$
3,298,700
Retail Sales
1,466,700
1,507,000
Merchandise Sales
$
3,689,200
$
4,805,700
The Play It Again Sports
®
buying group revenues decreased $1,076,200, or 32.6%, for the quarter ended September 28, 2002 compared to the third quarter last year. This is a result of managements strategic decision to have more Play It Again Sports
®
franchisees purchase merchandise directly from vendors and having 32 fewer Play It Again Sports
®
stores open than one year ago. Retail store sales decreased $40,300, or 2.7%, for the quarter ended September 28, 2002 compared to the third quarter last year.
Royalties increased to $4.0 million for the third quarter of 2002 from $3.9 million for the same period in 2001, an approximate 1.1% increase. The increase is primarily due to having 72 franchised Platos Closet
®
Stores open at September 28, 2002 compared to 44 at September 29, 2001.
Franchise fees increased to $337,500 for the third quarter of 2002 compared to $210,500 for the third quarter of 2001. Eighteen franchised stores were opened in the third quarter of 2002 compared to 20 franchised stores opened during the third quarter last year. Two stores were opened in the third quarter of 2002 that were not required to pay a franchise fee compared to nine stores in the third quarter of 2001.
Other revenue decreased $4,100, or 1.9%, for the third quarter of 2002 compared to the third quarter of 2001.
Cost of Merchandise Sold
Cost of merchandise sold includes the cost of merchandise sold through the Play It Again Sports
®
buying group and at Company-owned retail stores. Cost of merchandise sold through the buying group as a percentage of the buying group revenue and cost of merchandise sold at Company-owned stores as a percentage of Company-owned store retail revenue, respectively, for the third quarter of 2002 and 2001 were as follows:
2002
2001
Buying Group
95.6
%
96.1
%
Retail Stores
50.1
51.7
The 1.6 percentage point decrease in retail cost of goods sold is primarily due to better inventory management and the Companys efforts to improve its used inventory purchasing methods at the Company-owned retail stores.
10
Table of Contents
Selling, General and Administrative
Selling, general and administrative expenses increased $52,900, or 1.5% in the quarter ended September 28, 2002 compared to the third quarter of 2001.
Sale of Computer Renaissance
On August 1, 2001, the Company entered into a Settlement Agreement and Mutual Release with Hollis Technologies, LLC and CompRen, Inc. (Hollis) to settle claims Hollis asserted against $1.0 million of escrowed funds. Hollis deposited the $1.0 million in an escrow account pursuant to the sale of the Companys Computer Renaissance franchise and retail operations to Hollis on August 30, 2000. Pursuant to the Settlement Agreement and Mutual Release, the parties terminated the escrow agreement, released each other of certain claims, and Hollis and the Company received approximately $400,000 and $600,000 of the escrowed funds, respectively. In addition, all accrued interest on the escrowed funds was distributed to the Company. The Company dismissed its lawsuit against Hollis seeking the escrowed funds. On September 25, 2001, the Company received $200,000 for full settlement on the consulting agreement with Hollis.
Interest
During the third quarter of 2002, the Company had net interest income of $56,200 compared to $443,000 of net expense in the third quarter of 2001. This decrease is primarily the result of reduced outstanding debt in the third quarter of 2002 compared to the same period last year.
Income Taxes
The provision for income taxes was calculated at an effective rate of 40.0% and 39.2% for the third quarter of 2002 and 2001, respectively.
Comparison of Nine Months Ended September 28, 2002 to
Nine Months Ended September 29, 2001
Revenues
Revenues for the nine months ended September 28, 2002 were $25.7 million compared to $27.5 million for the comparable period in 2001.
Merchandise sales consist of the sale of product to Play It Again Sports
®
franchisees through the Play It Again Sports
®
buying group and retail sales at the Company-owned stores. For the first nine months of 2002 and 2001 merchandise sales were as follows:
2002
2001
Buying Group
$
8,027,500
$
10,313,200
Retail Sales
4,079,300
4,312,700
Merchandise Sales
$
12,106,800
$
14,625,900
11
Table of Contents
The Play It Again Sports buying group revenues decreased $2,285,700, or 22.2%, for the nine months ended September 28, 2002 compared to the same period last year. This is a result of managements strategic decision to have more Play It Again Sports
®
franchisees purchase merchandise directly from vendors and having 32 fewer Play It Again Sports
®
stores open than one year ago. Retail store sales decreased $233,400, or 5.4%, for the nine months ended September 28, 2002 compared to the same period last year. The revenue decline was due to closing three Company-owned stores in the first and second quarters of 2001.
Royalties increased to $12.4 million for the first nine months of 2002 from $11.8 million for the first nine months of 2001, a 5.3% increase. This increase is due to increased franchise store retail sales primarily in Play It Again Sports
®
and a result of having 72 franchised Platos Closet
®
stores open at September 28, 2002 compared to 44 Platos Closet
®
stores at September 29, 2001.
Franchise fees increased to $595,000 for the nine months of 2002 compared to $518,000 for the first nine months of 2001. Thirty-seven franchised stores were opened in the first nine months of 2002 compared to 38 franchised stores opened during the first nine months of 2001. Eight stores were opened in the first nine months of 2002 that were not required to pay a franchise fee compared to 16 stores in the first nine months of 2001.
Other revenue increased $24,100, or 4.1%, for the first nine months of 2002 compared to the first nine months of 2001.
Cost of Merchandise Sold
Cost of merchandise sold includes the cost of merchandise sold through the Play It Again Sports
®
buying group and at Company-owned retail stores. Cost of merchandise sold as a percentage of the buying group revenue and cost of merchandise sold at Company-owned stores as a percentage of Company-owned retail store revenue for the first nine months of 2002 and 2001 were as follows:
2002
2001
Buying Group
95.9
%
95.9
%
Retail Stores
51.0
53.7
The 2.7 percentage point decrease in retail cost of goods sold is primarily due to better inventory management and the Companys efforts to improve its used inventory purchasing methods at the Company-owned retail stores.
Selling, General and Administrative
Selling, general and administrative expenses decreased $31,300, or 0.3% in the nine months ended September 28, 2002 compared to the same period last year.
Sale of Computer Renaissance
On August 1, 2001, the Company entered into a Settlement Agreement and Mutual Release with Hollis Technologies, LLC and CompRen, Inc. (Hollis) to settle claims Hollis asserted against $1.0 million of escrowed funds. Hollis deposited the $1.0 million in an escrow account pursuant to the sale of the Companys Computer Renaissance franchise and retail operations to Hollis on August 30, 2000.
12
Table of Contents
Pursuant to the Settlement Agreement and Mutual Release, the parties terminated the escrow agreement, released each other of certain claims, and Hollis and the Company received approximately $400,000 and $600,000 of the escrowed funds, respectively. In addition, all accrued interest on the escrowed funds was distributed to the Company. The Company dismissed its lawsuit against Hollis seeking the escrowed funds. On September 25, 2001, the Company received $200,000 for full settlement on the consulting agreement with Hollis.
Interest
During the first nine months of 2002, the Company had net interest income of $162,100 compared to $747,800 of net expense in the first nine months of 2001. This decrease is primarily the result of reduced outstanding debt in the first nine months of 2002 compared to the same period last year. The decrease in interest income is primarily due to reduced finance charge income on the Play It Again Sports
®
buying group receivables. The receivable balance has decreased as a result of increased collection efforts combined with fewer stores using the buying group central billing function.
Income Taxes
The provision for income taxes was calculated at an effective rate of 39.8% and 39.2% for the first nine months of 2002 and 2001, respectively.
Liquidity and Capital Resources
The Companys primary sources of liquidity have historically been cash flow from operations and bank borrowings. The Company ended the third quarter of 2002 with $6.6 million in cash and short-term investments and a current ratio of 2.38 to 1.0 compared to $3.6 million in cash and a current ratio of 1.69 to 1.0 at the end of the third quarter of 2001.
Ongoing operating activities provided cash of $4.0 million for the first nine months of 2002 compared to $6.9 million for the same period last year. The higher level of cash provided in 2001 compared to 2002 was primarily due to increased efforts of collecting accounts receivable in 2001 partially offset by an increase in net income of $253,100 in the first nine months of 2002. For the first nine months of 2002, components of the cash provided by operating assets and liabilities include a $402,300 decrease in accounts receivable as a result of improved collection performance and a reduction in buying group activity. Deferred franchise fee revenue provided cash of $67,600 due to increased deposits on future store openings. Inventory provided cash of $186,800 due to reduced inventory levels at the Company-owned stores. Accounts payable provided cash of $103,600 due to reduction in buying group activity. Components of cash utilized by operating assets and liabilities include a $56,300 decrease in accrued liabilities.
Investing activities used $5.5 million of cash during the first nine months of 2002 primarily related to the purchase of investments.
Financing activities provided $840,800 of cash during the first nine months of 2002 principally from cash received on the exercise of options and warrants offset by payments on long-term debt. The payments on long-term debt includes $82,800 to Tool Traders, Inc. as part of a full and final settlement and $116,700 on other notes.
13
Table of Contents
On July 31, 2000, the Company entered into a credit agreement with Rush River Group, LLC, an affiliate of the Company, to provide a credit facility of up to $7.5 million dollars (Rush River Facility). The credit agreement allows such amount to be drawn upon by the Company in one or more term loans. The initial term loan was $5.0 million dollars to be repaid by the Company over a seven-year period. Each term loan was accruing interest at 14% per year. New term loans will accrue interest at 8% per year. Once repaid, amounts may not be reborrowed. As of September 28, 2002, there was no outstanding balance on the Rush River Facility. The Rush River Facility is secured by a lien against substantially all of the Companys assets. Rush River Group, LLC has agreed to subordinate its lien to any lien of a financial institution relating to financing not to exceed $2.5 million dollars. As of September 28, 2002, the Company had remaining borrowing availability of $2.5 million under the Rush River Facility.
Among other requirements, the Rush River Facility currently requires that the Company maintain shareholder equity of at least $1,922,000. In addition, if there is a change of control as defined in the credit agreement governing the Rush River Facility, such change of control is an event of default, and Rush River Group, LLC may declare all amounts outstanding under such term notes immediately due and payable. The Rush River Facility also contains an agreement allowing the Company to prepay any and all amounts outstanding under the Rush River Facility without premium or penalty. In connection with the Rush River Facility, the Company has issued to Rush River Group, LLC a warrant to purchase 200,000 shares of the Companys common stock at an exercise price of $2.00 per share. The warrant was exercised on May 21, 2002.
On July 30, 2002 the Company executed a subscription agreement with Tomsten, Inc., the parent company of the Archivers retail chain. The agreement requires the Company to invest a total of $6 million in the purchase of common stock of Tomsten, Inc. The initial $2 million was paid on July 30, 2002, with additional $2 million increments due on February 1, 2003 and August 1, 2003.
The Company believes that the Rush River Facility, along with cash generated from future operations and cash and investments on hand, will be adequate to meet the Companys current obligations, including the investment in Archivers, and operating needs.
New Accounting Pronouncements
On June 29, 2001, the FASB approved for issuance, SFAS No. 141, Business Combinations, and SFAS No. 142, Goodwill and Intangible Assets. Major provisions of these Statements are as follows: all business combinations initiated after June 30, 2001 must use the purchase method of accounting; the pooling of interest method of accounting is prohibited except for transactions initiated before July 1 2001; intangible assets acquired in a business combination must be recorded separately from goodwill if they arise from contractual or other legal rights or are separable from the acquired entity and can be sold, transferred, licensed, rented or exchanged, either individually or as part of a related contract, asset or liability; goodwill and intangible assets with indefinite lives are not amortized but tested for impairment annually, except in certain circumstances, and whenever there is an impairment indicator; all acquired goodwill must be assigned to reporting units for purposes of impairment testing and segment reporting; effective January 1, 2002, goodwill is no longer subject to amortization.
In August 2001, the FASB issued SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. SFAS No. 144 supersedes previous guidance for financial accounting and reporting for the impairment or disposal of long-lived assets and for segments of a business to be disposed of. The adoption of this pronouncement on January 1, 2002 had no effect on the Companys results of operations or financial position.
14
Table of Contents
In June 2002, the FASB issued SFAS 146, Accounting for Costs Associated with Exit or Disposal Activities. The standard requires that a liability for a cost associated with an exit or disposal activity be recognized and measured initially at fair value when the liability is incurred. The provisions of the standard are effective for exit or disposal activities initiated after December 31, 2002. We anticipate that the adoption of SFAS No. 146 will not have a significant effect on our results of operations.
Factors That May Affect Future Results
The statements contained in this Item 2 Managements Discussion and Analysis of Financial Condition and Results of Operations that are not strictly historical fact, including without limitation, our statement that the Rush River Facility, along with cash generated from future operations and cash and investments on hand will be adequate to meet our current obligations and operating needs are forward looking statements made under the safe harbor provision of the Private Securities Litigation Reform Act. Such statements are based on managements current expectations as of the date of this Report, but involve risks, uncertainties and other factors that may cause actual results to differ materially from those contemplated by such forward looking statements.
Item 3: Quantitative and Qualitative Disclosures About Market Risk
The Company incurs financial markets risk in the form of interest rate risk. Management deals with such risk by negotiating fixed rate loan agreements. Accordingly, the Company is not exposed to cash flow risks related to interest rate changes. A one percent change in interest rates would not have a significant impact on the Companys fixed rate debt.
Approximately $3.2 million of our short-term investments at September 28, 2002 was invested in fixed income securities and $2.7 million in money market mutual funds, which are subject to the effects of market fluctuations in interest rates. A one percent change in interest rates would not have a significant impact on the fair value of these investments.
Item 4: Disclosure Controls and Procedures
Evaluation of Disclosure Controls and Procedures Based on their evaluation, as of a date within 90 days prior to the date of the filing of this Form 10-Q, of the effectiveness of the Companys disclosure controls and procedures (as defined in Rules 13a-14(c) and 15d-14(c) of the Securities Exchange Act of 1934, as amended (the Exchange Act)), the principal executive officer and the principal financial officer of the Company have each concluded that such disclosure controls and procedures are effective and sufficient to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the Securities and Exchange Commissions rules and forms.
Changes in Internal Controls Subsequent to the date of their evaluation, there have not been any significant changes in the Companys internal controls or in other factors that could significantly affect these controls, including any corrective action with regard to significant deficiencies and material weaknesses.
15
Table of Contents
PART II. OTHER INFORMATION
Items 1 5:
Not applicable.
Item 6: Exhibits and Reports on Form 8-K
(a.)
Exhibits
99.1
Certification of Chief Executive Officer.
99.2
Certification of Vice President of Financial Services and principal financial and accounting officer.
(b.)
Reports on Form 8-K
On August 2, 2002, the Company filed an 8-K related to the investment in the Archivers retail chain.
16
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
WINMARK CORPORATION
Date: November 1, 2002
By:
/s/ J
OHN
L. M
ORGAN
John L. Morgan
Chairman of the Board and Chief Executive Officer
Date: November 1, 2002
By:
/s/ P
AUL
F. K
ELLY
Paul F. Kelly
Vice President of Financial Services and
principal financial and accounting officer
17
Table of Contents
CERTIFICATION PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, John L. Morgan, Chief Executive Officer, certify that:
1.
I have reviewed this quarterly report on Form 10-Q of Winmark Corporation;
2.
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3.
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4.
The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
a)
designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
b)
evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and
c)
presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5.
The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function);
a)
all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
b)
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
6.
The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Dated: November 1, 2002
Signature:
/s/ J
OHN
L. M
ORGAN
Chief Executive Officer
18
Table of Contents
CERTIFICATION PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Paul F. Kelly, Vice President of Financial Services and principal financial and accounting officer, certify that:
1.
I have reviewed this quarterly report on Form 10-Q of Winmark Corporation;
2.
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3.
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4.
The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
a)
designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
b)
evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and
c)
presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5.
The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function);
a)
all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
b)
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
6.
The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Dated: November 1, 2002
Signature:
/s/ P
AUL
F. K
ELLY
Vice President of Financial Services
(principal financial and accounting officer)
19
Table of Contents
EXHIBIT INDEX
WINMARK CORPORATION
FORM 10-Q FOR QUARTER ENDED SEPTEMBER 28, 2002
Exhibit No.
Description
99.1
Certification of Chief Executive Officer under Section 906 of the Sarbanes-Oxley Act Of 2002
99.2
Certification of Vice President of Financial Services and principal financial and
accounting officer under Section 906 of the Sarbanes-Oxley Act Of 2002
20