Azenta
AZTA
#5927
Rank
$1.04 B
Marketcap
$22.59
Share price
-0.18%
Change (1 day)
-22.37%
Change (1 year)

Azenta - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)

[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934

For the quarterly period ended: March 31, 2002

OR

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934

For the transition period from to

Commission File Number 0-25434

BROOKS-PRI AUTOMATION, INC.
(Exact name of registrant as specified in its charter)


Delaware 04-3040660
-------- ----------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)




15 Elizabeth Drive
Chelmsford, Massachusetts
(Address of principal executive offices)

01824
(Zip Code)

Registrant's telephone number, including area code: (978) 262-2400

----------------


Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes [X] No [ ]

Indicate the number of shares outstanding of each of the registrant's classes of
common stock, as of the latest practical date (March 31, 2002):

Common stock, $0.01 par value 20,269,920 shares
BROOKS-PRI AUTOMATION, INC.

INDEX

<TABLE>
<CAPTION>
Page Number
-----------
<S> <C>
PART I. FINANCIAL INFORMATION

Item 1. Consolidated Financial Statements

Consolidated Balance Sheets as of March 31, 2002 (unaudited)
and September 30, 2001 3

Consolidated Statements of Operations for the three and six months
ended March 31, 2002 and 2001 (unaudited) 4

Consolidated Statements of Cash Flows for the six months ended
March 31, 2002 and 2001 (unaudited) 5

Notes to Consolidated Financial Statements (unaudited) 6


Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations 20

Item 3. Quantitative and Qualitative Disclosures about Market Risk 47



PART II. OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K 48

Signatures 49
</TABLE>
BROOKS-PRI AUTOMATION, INC.
CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
March 31, September 30,
2002 2001
--------- ---------
(unaudited)
(In thousands, except share data)
<S> <C> <C>
ASSETS
Current assets
Cash and cash equivalents $ 103,710 $ 160,239
Marketable securities 62,345 43,593
Accounts receivable, net, including related party receivables of $558 and
$32, respectively 80,605 93,565
Inventories 51,705 49,295
Prepaid expenses and other current assets 11,782 9,836
Deferred income taxes 27,316 26,608
--------- ---------
Total current assets 337,463 383,136

Property, plant and equipment
Buildings and land 31,921 31,910
Computer equipment and software 38,908 38,497
Machinery and equipment 18,319 17,349
Furniture and fixtures 11,417 11,240
Leasehold improvements 11,061 10,069
Construction in progress 19,449 11,026
--------- ---------
131,075 120,091
Less: Accumulated depreciation and amortization (58,277) (53,632)
--------- ---------
72,798 66,459
Long-term marketable securities 117,412 125,887
Goodwill 96,115 60,128
Intangible assets, net 57,953 40,788
Deferred income taxes 21,934 19,280
Other assets 16,194 14,026
--------- ---------

Total assets $ 719,869 $ 709,704
========= =========

LIABILITIES, MINORITY INTERESTS AND STOCKHOLDERS' EQUITY
Current liabilities
Notes payable $ 17,541 $ 17,122
Current portion of long-term debt 27 392
Accounts payable 17,344 18,595
Deferred revenue 21,119 15,507
Accrued compensation and benefits 13,747 12,835
Accrued acquisition-related and restructuring costs 2,287 3,702
Accrued income taxes payable 1,030 7,691
Deferred income taxes 509 423
Accrued expenses and other current liabilities 23,355 24,706
--------- ---------
Total current liabilities 96,959 100,973

Long-term debt 175,187 175,031
Deferred income taxes 6,357 6,546
Accrued long-term restructuring 1,184 1,559
Other long-term liabilities 958 664
--------- ---------
Total liabilities 280,645 284,773
--------- ---------

Commitments and contingencies (Note 10)

Minority interests 642 762
--------- ---------

Stockholders' equity
Preferred stock, $0.01 par value, 1,000,000 shares authorized, none
issued and outstanding -- --
Common stock, $0.01 par value, 43,000,000 shares authorized, 20,269,920
and 18,903,165 shares issued and outstanding, respectively 203 189
Additional paid-in capital 512,320 471,991
Deferred compensation (1,855) (5)
Accumulated other comprehensive loss (7,230) (2,586)
Accumulated deficit (64,856) (45,420)
--------- ---------
Total stockholders' equity 438,582 424,169
--------- ---------

Total liabilities, minority interests and stockholders' equity $ 719,869 $ 709,704
========= =========
</TABLE>


The accompanying notes are an integral part of these consolidated
financial statements.
BROOKS-PRI AUTOMATION, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)

<TABLE>
<CAPTION>
Three months ended Six months ended
March 31, March 31,
2002 2001 (1) 2002 2001 (1)
-------- --------- --------- ---------
(In thousands, except per share data)
<S> <C> <C> <C> <C>
Revenues
Product, including related party revenues of $469 and
$517 for the three and six month periods ended
March 31, 2002, respectively, and $3,075 and $13,934
for the periods from January 1, 2001 and October 1, 2000,
through January 23, 2001, respectively (see Note 7) $ 39,767 $ 86,667 $ 82,485 $ 178,506
Services 18,549 25,320 37,286 44,872
-------- --------- --------- ---------
Total revenues 58,316 111,987 119,771 223,378
-------- --------- --------- ---------

Cost of revenues
Product 25,098 43,501 49,505 90,629
Services 13,175 19,620 26,109 33,264
-------- --------- --------- ---------
Total cost of revenues 38,273 63,121 75,614 123,893
-------- --------- --------- ---------

Gross profit 20,043 48,866 44,157 99,485
-------- --------- --------- ---------

Operating expenses
Research and development 15,441 15,431 29,575 29,010
Selling, general and administrative 19,079 23,999 37,984 47,769
Amortization of acquired intangible assets 2,556 6,942 6,189 12,635
Acquisition-related and restructuring charges 9 1,018 109 1,018
-------- --------- --------- ---------
Total operating expenses 37,085 47,390 73,857 90,432
-------- --------- --------- ---------

Income (loss) from operations (17,042) 1,476 (29,700) 9,053
Interest income 2,610 2,193 5,454 6,149
Interest expense 2,674 94 5,272 300
Other income (expense), net 92 227 645 (614)
-------- --------- --------- ---------

Income (loss) before income taxes and minority interests (17,014) 3,802 (28,873) 14,288
Income tax provision (benefit) (5,249) 6,489 (9,317) 11,517
-------- --------- --------- ---------

Income (loss) before minority interests (11,765) (2,687) (19,556) 2,771
Minority interests in income (loss) of consolidated subsidiaries (63) (95) (120) (152)
-------- --------- --------- ---------

Net income (loss) (11,702) (2,592) (19,436) 2,923
Accretion and dividends on preferred stock -- (30) -- (60)
-------- --------- --------- ---------

Net income (loss) attributable to common stockholders $(11,702) $ (2,622) $ (19,436) $ 2,863
======== ========= ========= =========

Earnings (loss) per share
Basic $ (0.58) $ (0.15) $ (0.97) $ 0.16
Diluted $ (0.58) $ (0.15) $ (0.97) $ 0.15

Shares used in computing earnings (loss) per share
Basic 20,116 17,705 20,001 17,649
Diluted 20,116 17,705 20,001 18,635
</TABLE>


(1) Restated to reflect the acquisition of Progressive Technologies, Inc., in
a pooling of interests transaction effective July 12, 2001.



The accompanying notes are an integral part of these
consolidated financial statements.
BROOKS-PRI AUTOMATION, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)

<TABLE>
<CAPTION>
Six months ended
March 31,
2002 2001(1)
--------- ---------
(In thousands)
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss) $ (19,436) $ 2,923
Adjustments to reconcile net income (loss) to net cash provided by
(used in) operating activities:
Depreciation and amortization 13,111 18,932
Compensation expense related to common stock 664 15
Provision for losses on accounts receivable 439 409
Provision for excess and obsolete inventories 1,095 1,258
Deferred income taxes (2,822) (7,247)
Acquisition-related and restructuring charges 109 1,018
Amortization of debt discount 394 --
Minority interests (120) (152)
Loss on disposal of long-lived assets 103 118
Changes in operating assets and liabilities:
Accounts receivable 23,944 (19,399)
Inventories 6,905 (14,569)
Prepaid expenses and other current assets 2,966 (3,426)
Accounts payable (4,040) (2,420)
Deferred revenue 606 2,249
Accrued compensation and benefits 708 (2,635)
Accrued acquisition-related and restructuring costs (1,899) (1,161)
Accrued expenses and other current liabilities (14,636) 20,438
--------- ---------
Net cash provided by (used in) operating activities 8,091 (3,649)
--------- ---------

CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of fixed assets (11,101) (37,232)
Acquisition of businesses, net of cash acquired (34,439) (29,980)
Purchases of marketable securities (30,213) (36,546)
Sale/maturity of marketable securities 19,936 63,542
Proceeds from sale of long-lived assets -- 2
Increase in other assets (11,128) (2,518)
--------- ---------
Net cash used in investing activities (66,945) (42,732)
--------- ---------

CASH FLOWS FROM FINANCING ACTIVITIES
Payments of short-term borrowings -- (16,000)
Payments of long-term debt and capital lease obligations (897) (272)
Proceeds from issuance of common stock, net of issuance costs 3,983 2,722
--------- ---------
Net cash provided by (used in) financing activities 3,086 (13,550)
--------- ---------

Elimination of net cash activities on pooling of interest transaction -- (1,119)
--------- ---------

Effects of exchange rate changes on cash and cash
equivalents (761) (207)
--------- ---------

Net decrease in cash and cash equivalents (56,529) (61,257)
Cash and cash equivalents, beginning of period 160,239 133,636
--------- ---------

Cash and cash equivalents, end of period $ 103,710 $ 72,379
========= =========
</TABLE>


(1) Restated to reflect the acquisition of Progressive Technologies, Inc., in
a pooling of interests transaction effective July 12, 2001.

The accompanying notes are an integral part of these consolidated
financial statements.
BROOKS-PRI AUTOMATION, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

1. BASIS OF PRESENTATION

The unaudited consolidated financial statements of Brooks-PRI Automation,
Inc. and its subsidiaries ("Brooks" or the "Company") included herein have
been prepared in accordance with generally accepted accounting principles.
In the opinion of management, all material adjustments which are of a normal
and recurring nature necessary for a fair presentation of the results for
the periods presented have been reflected.

The accompanying financial information should be read in conjunction with
the consolidated financial statements and notes thereto contained in the
Company's Annual Report on Form 10-K/A, filed with the United States
Securities and Exchange Commission for the year ended September 30, 2001.

On February 15, 2002, the Company acquired substantially all of the assets
of Intelligent Automation Systems, Inc. and IAS Products, Inc.
(collectively, "IAS"), privately held affiliated companies located in
Cambridge, Massachusetts. IAS provides custom automation technology and
products for the semiconductor, photonics and life sciences industries. The
transaction was recorded using the purchase method of accounting in
accordance with Financial Accounting Standards Board Statement No. 141,
"Business Combinations" ("FAS 141"). Accordingly, the Company's Consolidated
Statements of Operations for the three and six months ended March 31, 2002
and the Consolidated Statement of Cash Flows for the six months ended March
31, 2002, include the results of IAS for the period subsequent to its
acquisition.

On December 15, 2001, the Company acquired Fab Air Control ("Fab Air"), a
Massachusetts company that develops exhaust control and airflow management
systems for the semiconductor industry. On December 13, 2001, the Company
acquired the Automation Systems Group of Zygo Corporation ("Zygo Group").
The Zygo Group, located in Florida, is a manufacturer of reticle automation
systems, including reticle sorters, reticle macro inspection systems and
reticle handling solutions for the semiconductor industry. On October 9,
2001, the Company acquired 90% of the capital stock of Tec-Sem A.G., a Swiss
company ("Tec-Sem"). Tec-Sem is a leading manufacturer of bare reticle
stockers, tool buffers and batch transfer systems for the semiconductor
industry. On October 5, 2001, the Company acquired substantially all of the
assets of General Precision, Inc. ("GPI"). GPI, formerly located in
Valencia, California, is a leading supplier of high-end environmental
solutions for the semiconductor industry. These transactions were recorded
using the purchase method of accounting in accordance with FAS 141.
Accordingly, the Company's Consolidated Statements of Operations and of Cash
Flows for the six months then ended include the results of these acquired
entities for the periods subsequent to their respective acquisitions.

On July 12, 2001, the Company acquired Progressive Technologies, Inc.
("PTI") in a transaction accounted for as a pooling of interests initiated
prior to June 30, 2001. Accordingly, the Company's consolidated financial
statements and notes thereto have been restated to include the financial
position and results of operations of PTI for all periods prior to the
acquisition. Prior to its acquisition by the Company, PTI's fiscal year-end
was December 31.

The Company made several acquisitions during fiscal year 2001 which were
accounted for using the purchase method of accounting in accordance with
Accounting Principles Board Opinion No. 16, "Business Combinations" ("APB
16"): KLA-Tencor, Inc.'s e-Diagnostics product line infrastructure
("e-Diagnostics") on June 26, 2001; CCS Technology, Inc. ("CCST") on June
25, 2001, SimCon N.V. ("SimCon") on May 15, 2001; SEMY Engineering, Inc.
("SEMY") on February 16, 2001 and substantially all of the assets of a
software and service distributor in Japan ("ASI-Japan"). The Company's
Consolidated Statements of Operations and of Cash Flows include the results
of these entities for the periods subsequent to their respective
acquisitions.
Certain amounts in previously issued financial statements have been
reclassified to conform to current presentation.

On October 23, 2001, the Company entered into an Agreement and Plan of
Merger (the "Merger Agreement") to acquire PRI Automation, Inc. ("PRI").
Pursuant to the Merger Agreement and subject to the terms and conditions
contained therein, holders of each share of PRI common stock will receive
0.52 shares of the Company's common stock.

The merger, which is expected to close in May 2002, is contingent upon the
fulfillment of certain conditions as provided in the Merger Agreement
including, but not limited to, the approval of the merger by the
stockholders of PRI and the approval of the issuance of the Company's common
stock in the merger by the stockholders of the Company.

PRI supplies advanced factory automation systems, software, and services
that optimize the productivity of semiconductor and precision electronics
manufacturers, as well as OEM process tool manufacturers.

In July 2001, the Financial Accounting Standards Board ("FASB") issued
Statements of Financial Accounting Standards No. 141, "Business
Combinations" ("FAS 141") and No. 142, "Goodwill and Other Intangible
Assets" ("FAS 142"). FAS 141 requires that all business combinations be
accounted for under the purchase method only and that certain acquired
intangible assets in a business combination be recognized as assets apart
from goodwill. FAS 142 requires that ratable amortization of goodwill be
replaced with periodic tests of the goodwill's impairment and that
intangible assets other than goodwill be amortized over their useful lives.
FAS 141 is effective for all business combinations initiated after June 30,
2001 and for all business combinations accounted for by the purchase method
for which the date of acquisition is before June 30, 2001. The provisions of
FAS 142 are effective for fiscal years beginning after December 15, 2001;
however, the Company elected to early adopt the provisions effective October
1, 2001. Accordingly, the Company has completed the transitional impairment
test as of the date of adoption (See Note 3). The Company will perform an
annual impairment test of goodwill, required under FAS 142, at the end of
each fiscal year.

In October 2001, the FASB issued Statement of Financial Accounting Standards
No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets"
("FAS 144"). The objectives of FAS 144 are to address significant issues
relating to the implementation of FASB Statement No. 121, "Accounting for
the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed
Of" ("FAS 121") and to develop a single accounting model, based on the
framework established in FAS 121, for long-lived assets to be disposed of by
sale, whether previously held and used or newly acquired. FAS 144 is
effective for financial statements issued for fiscal years beginning after
December 15, 2001, and generally, its provisions are to be applied
prospectively. The adoption of this standard is not expected to have a
material impact on the Company's consolidated financial statements.
2.  BUSINESS ACQUISITIONS

POOLING OF INTERESTS TRANSACTION

On July 12, 2001, the Company acquired PTI in exchange for 715,004 shares of
the Company's common stock. The acquisition has been accounted for as a
pooling of interests. PTI is engaged in the development, production and
distribution of airflow regulation systems for clean room and process
equipment in the semiconductor industry.

The accompanying consolidated financial statements and notes thereto for the
three and six months ended March 31, 2001 have been restated to include the
financial position and results of operations for PTI.

The results of operations previously reported by the separate companies
prior to the acquisition of PTI and the combined amounts presented in the
accompanying Consolidated Statements of Operations are as follows (in
thousands):

<TABLE>
<CAPTION>
Three months ended Six months ended
March 31, 2001 March 31, 2001
---------------------------------------
<S> <C> <C>
Revenues
Brooks Automation, Inc. $ 108,740 $216,318
Progressive Technologies, Inc. 3,247 7,060
--------- --------
$ 111,987 $223,378
========= ========
Net income (loss)
Brooks Automation, Inc. $ (2,703) $ 2,276
Progressive Technologies, Inc. 81 647
--------- --------

$ (2,622) $ 2,923
========= ========
</TABLE>

PURCHASE TRANSACTIONS

IAS

On February 15, 2002, the Company acquired IAS, two privately held
affiliated companies located in Cambridge, Massachusetts. IAS provides
custom automation technology and products for the semiconductor, photonics
and life sciences industries. The transaction was accounted for as a
purchase in accordance with FAS 141. In consideration, the Company paid IAS
and its stockholders (the "Sellers") $5.4 million of cash and issued or
reserved for issuance 209,573 shares of Brooks common stock with a value of
$9.9 million at the time of closing. Of these shares, 140,600 have been
reserved for issuance to the sellers over a period of three years in
accordance with the terms of the acquisition agreement, subject to
adjustment for any indemnification claims that may arise within two years of
the acquisition date. Additionally, 103,299 of the 140,600 shares are
issuable contingent upon employment obligations to be fulfilled by certain
key IAS employees ratably over the three year period subsequent to the
acquisition. These shares will be recorded as compensation expense at the
time of issuance.
A portion of the excess of purchase price over fair value of net liabilities
assumed was allocated on a preliminary basis to identifiable intangible
assets, each of which the Company estimates to have a useful life of three
years. Accordingly, the Company is amortizing these intangible assets over
three years, using the straight-line method. The balance of the excess
purchase price was recorded as goodwill. In accordance with FAS 142, the
Company will not amortize the goodwill, but will instead test for impairment
at least annually. Finalization of the allocation of excess of purchase
price over the fair value of net liabilities assumed to identifiable
intangible assets and goodwill will be made after completion of the analysis
of their fair values, which the Company expects to occur in the third
quarter of fiscal 2002. A change in the allocation between the acquired
identifiable intangible assets and goodwill of $1,000,000 would result in a
change in annual amortization expense of approximately $333,000. An increase
in the weighted average useful life of the acquired identifiable intangible
assets from three years to four years would result in a decrease in annual
amortization expense of approximately $540,000. A decrease in the weighted
average useful life of the acquired identifiable intangible assets from
three years to two years would result in an increase in annual amortization
expense of approximately $1,080,000. Pro forma results of operations are not
presented as the amounts are not material compared to the Company's
historical results. A summary of the transaction is as follows (in
thousands):

<TABLE>
<S> <C>
Consideration:
Cash $ 5,430
Common stock issued 4,339
Transaction costs 943
-------
Total consideration 10,712
-------
Fair value of net liabilities assumed 2,109
Deferred compensation 532
-------
Fair value of net liabilities assumed 1,577
-------
Preliminary excess of consideration over fair value of net
liabilities assumed 12,289
Preliminary allocation of excess consideration to
identifiable intangible assets:
Completed technology 5,706
Trademarks and trade names 385
Non-competition agreements 320
-------
6,411
-------
Preliminary allocation of excess consideration to goodwill $ 5,878
=======
</TABLE>

Fab Air

On December 15, 2001, the Company acquired Fab Air, a Massachusetts company
that develops exhaust control and airflow management systems for the
semiconductor industry. In consideration, the Company paid $1.2 million of
cash and incurred $0.3 million of transaction costs. The transaction was
accounted for as a purchase in accordance with FAS 141. The excess of
purchase price over fair value of net tangible assets acquired of $1.5
million has been recorded as completed technology, with an estimated useful
life of three years, and will be amortized using the straight-line method.
Pro forma results of operations are not presented as the amounts are not
material compared to the Company's historical results.

Zygo Group

On December 13, 2001, the Company acquired the Zygo Group, located in
Florida. The Zygo Group is a manufacturer of reticle automation systems,
including reticle sorters, reticle macro inspection systems, and reticle
handling solutions for the semiconductor industry. In consideration, the
Company paid $11.4 million of cash. The transaction was accounted for as a
purchase of assets in accordance with FAS 141.
A portion of the excess of purchase price over fair value of net assets
acquired was allocated on a preliminary basis to identifiable intangible
assets, each of which the Company estimates to have a useful life of three
years. Accordingly, the Company is amortizing these intangible assets over
three years, using the straight-line method. The balance of the excess
purchase price was recorded as goodwill. In accordance with FAS 142, the
Company will not amortize the goodwill, but will instead test for impairment
at least annually. Finalization of the allocation of excess of purchase
price over the fair value of net assets acquired to identifiable intangible
assets and goodwill will be made after completion of the analysis of their
fair values, which the Company expects to occur in the third quarter of
fiscal 2002. The Company believes it has sufficient information to finalize
the purchase price allocation but requires additional time to complete the
analysis. A change in the allocation between the acquired identifiable
intangible assets and goodwill of $1,000,000 would result in a change in
annual amortization expense of approximately $333,000. An increase in the
weighted average useful life of the acquired identifiable intangible assets
from three years to four years would result in a decrease in annual
amortization expense of approximately $335,000. A decrease in the weighted
average useful life of the acquired identifiable intangible assets from
three years to two years would result in an increase in annual amortization
expense of approximately $669,000. Pro forma results of operations are not
presented as the amounts are not material compared to the Company's
historical results. A summary of the transaction is as follows (in
thousands):

<TABLE>
<S> <C>
Consideration:
Cash $11,413
Transaction costs 160
-------
Total consideration 11,573
Fair value of net tangible assets acquired 3,541
-------
Preliminary excess of consideration over fair value
of net tangible assets acquired 8,032
Preliminary allocation of excess consideration to
identifiable intangible assets:
Completed technology 3,574
Trademarks and trade names 241
Non-competition agreements 201
-------
4,016
Preliminary allocation of excess consideration to -------
goodwill $ 4,016
=======
</TABLE>

Tec-Sem

On October 9, 2001, the Company acquired Tec-Sem, a leading manufacturer of
bare reticle stockers, tool buffers and batch transfer systems for the
semiconductor industry. In consideration, the Company paid $13.7 million of
cash and issued 155,000 shares of Brooks common stock with a market value of
$5.1 million at the time of issuance. The Company also granted 25,000 shares
of fully issued common stock with a market value of $0.8 million at the time
of issuance, to certain key non-owner employees of Tec-Sem, which were
accounted for as additional purchase price, since the issuance of the shares
is not related to any continuing employee obligations to the Company. The
fair value of the shares issued was determined utilizing the average closing
price of the Company's common stock over a period of two days before and the
day of the acquisition.

A portion of the excess of purchase price over fair value of net tangible
assets acquired was allocated on to identifiable intangible assets, each of
which the Company estimates will have a useful life of three years.
Accordingly, the Company is amortizing these intangible assets over three
years, using the straight-line method. The balance of the excess was
recorded as goodwill. In accordance with FAS 142,
the Company will not amortize the goodwill, but will instead test for
impairment at lease annually. The allocation of excess of purchase price
over the fair value of net liabilities assumed to identifiable intangible
assets and goodwill has been finalized. Pro forma results of operations are
not presented as the amounts are not material compared to the Company's
historical results. A summary of the transaction is as follows (in
thousands):


<TABLE>
<S> <C>
Consideration:
Cash, net of cash acquired of $223 $13,742
Common stock 5,872
Transaction costs 292
-------
Total consideration 19,906
Fair value of net tangible assets acquired 1,981
-------
Excess of consideration over fair value of net liabilities
assumed 17,925
Allocation of excess consideration to
identifiable intangible assets:

Completed technology 7,023
-------

Allocation of excess consideration to goodwill $10,902
=======
</TABLE>


GPI

On October 5, 2001, the Company acquired substantially all of the assets of
GPI in exchange for 850,000 shares of Brooks common stock, with a market
value of $26.2 million at the time of issuance, subject to post-closing
adjustments, and $0.2 million of cash. The Company expects to complete any
post-closing adjustments in accordance with the procedures defined in the
terms of the acquisition agreement. The acquisition agreement establishes a
procedure for post-closing adjustments in which the net assets of GPI are
determined at a point in time prior to the closing and compared with the net
assets at closing. To the extent that there is a decrease in the net value
of the assets, the purchase price will be reduced on a dollar for dollar
basis. The parties are in the process of finalizing this analysis. GPI,
formerly located in Valencia, California, is a leading supplier of high-end
environmental solutions for the semiconductor industry. The fair value of
the shares issued was determined utilizing the average closing price of the
Company's common stock over a period of two days before and the day of the
acquisition.

A portion of the excess of purchase price over fair value of net assets
acquired was allocated on a preliminary basis to identifiable intangible
assets, each of which the Company estimates will have a useful life of three
years. Accordingly, the Company is amortizing these intangible assets over
three years, using the straight-line method. The balance of the excess was
recorded as goodwill. In accordance with FAS 142, the Company will not
amortize the goodwill, but will instead test for impairment at least
annually. Finalization of the allocation of the excess of purchase price
over fair value of net assets acquired to identifiable intangible assets and
goodwill will be made upon completion
of the analysis of their fair values. A summary of the transaction is as
follows (in thousands):

<TABLE>
<S> <C>
Consideration:
Common stock $26,222
Cash 177
Transaction costs 777
-------
Total consideration 27,176
Fair value of net tangible assets acquired 5,844
-------
Preliminary excess of consideration over fair value
of net tangible assets acquired 21,332
Preliminary allocation of excess consideration to
identifiable intangible assets:
Completed technology 9,300
Trademarks and trade names 600
Non-competition agreements 200
-------
10,100
-------
Preliminary allocation of excess consideration to
goodwill $11,232
=======
</TABLE>

Pro forma results of operations

On February 16, 2001, the Company acquired SEMY, a wholly owned subsidiary
of Semitool, Inc. The following pro forma results of operations for the
three and six months ended March 31, 2001 have been prepared as though the
acquisitions of GPI and SEMY had occurred as of October 1, 2000. In fiscal
2001, the Company made several individually insignificant acquisitions which
are not included in the pro forma results of operations below, as their
results are not material to the Company's consolidated results of
operations. No pro forma adjustments were required to the results of
operations for the six months ended March 31, 2002, as the results of
operations for GPI for the five days from October 1, 2001 through October 5,
2001 are not material to the Company's results of operations; they are
provided below for comparative purposes only. This pro forma financial
information does not purport to be indicative of the results of operations
that would have been attained had the acquisitions been made as of that date
or of results of operations that may occur in the future (in thousands
except per share data):

<TABLE>
<CAPTION>
Three months ended Six months ended
March 31, March 31,
2002 2001 2002 2001
---------------------------- ---------------------------
<S> <C> <C> <C> <C>
Revenues $ 58,316 $ 116,386 $ 119,771 $239,012
Net income (loss) $(11,702) $ (4,452) $ (19,436) $ 390
Earnings (loss) per share (diluted) $ (0.58) $ (0.24) $ (0.97) $ 0.02
</TABLE>
3.  GOODWILL AND INTANGIBLE ASSETS

The Company has elected to early adopt the provisions of FAS 142 effective
October 1, 2001. Accordingly, the Company ceased the ratable amortization of
goodwill on that date. The Company recorded amortization expense of $2.6
million and $6.5 million for its amortizable intangible assets for the three
and six months ended March 31, 2002, respectively. Estimated future
amortization expense on the intangible assets recorded by the Company as of
March 31, 2002 is as follows (in thousands):

<TABLE>
<CAPTION>
Year ended September 30,
<S> <C>
2002 $ 14,700
2003 $ 14,500
2004 $ 13,200
2005 $ 8,000
2006 $ 4,300
</TABLE>

The amortization of goodwill excluded from the Company's results of
operations for the three and six months ended March 31, 2002 as a result of
the adoption of FAS 142 totaled $8.3 million and $16.0 million,
respectively.

The changes in the carrying amount of goodwill by segment for the three
months ended December 31, 2001 and March 31, 2002 are as follows (in
thousands):

<TABLE>
<CAPTION>
Tool Factory Factory
Automation Interface Automation
Systems Solutions Solutions Other Total
------- --------- --------- ----- -----
<S> <C> <C> <C> <C> <C>
Balance at September 30, 2001 $ 4,751 $ 24,138 $ 31,239 $ -- $ 60,128
Adjustments to goodwill:
Reclassify assembled workforces to goodwill
in accordance with FAS 141 450 1,059 5,066 -- 6,575
Acquisitions -- 23,223 -- -- 23,223
Purchase accounting adjustments on prior
period acquisitions (24) (3,136) 21 -- (3,139)
Foreign currency translation (67) (5) (50) -- (122)
------- -------- -------- ------ --------
Balance at December 31, 2001 5,110 45,279 36,276 -- 86,665
Adjustments to goodwill:
Reclassify assembled workforces to
goodwill in accordance with FAS 141 -- -- -- -- --
Acquisitions -- 3,408 -- 5,878 9,286
Purchase accounting adjustments on
prior period acquisitions 6 1,305 (948) -- 363
Foreign currency translation (3) (146) (50) -- (199)
------- -------- -------- ------ --------
Balance at March 31, 2002 $ 5,113 $ 49,846 $ 35,278 $5,878 $ 96,115
======= ======== ======== ====== ========
</TABLE>

Purchase accounting adjustments are comprised of $2.0 million reclassified
to deferred compensation with respect to stock awards granted to
e-Diagnostics employees at the time of acquisition and other individually
insignificant purchase accounting adjustments aggregating $0.8 million.
The information below gives effect to the adoption of FAS 142 as if the
provisions had been adopted as of October 1, 2000. The results for the three
and six months ended March 31, 2002 are presented for comparative purposes
only, as the effect of the adoption of FAS 142 is reflected in the Company's
actual results of operations for that period (in thousands, except per share
data):

<TABLE>
<CAPTION>
Three months ended Six months ended
March 31, March 31,
2002 2001 2002 2001
---------- ---------- ---------- ----------
<S> <C> <C> <C> <C>
Net income (loss) attributable to common
Stockholders $ (11,702) $ (2,592) $ (19,436) $ 2,923
Add back goodwill and assembled workforces
Amortization -- 5,409 -- 10,280
---------- ---------- ---------- ----------
Adjusted net income (loss) $ (11,702) $ 2,817 $ (19,436) $ 13,203
========== ========== ========== ==========

Basic earnings (loss) per share
Reported earnings (loss) per share $ (0.58) $ (0.15) $ (0.97) $ 0.16
Goodwill and assembled workforces amortization -- 0.30 -- 0.58
---------- ---------- ---------- ----------

Adjusted basic earnings (loss) per share $ (0.58) $ 0.15 $ (0.97) $ 0.74
========== ========== ========== ==========

Diluted earnings (loss) per share
Reported earnings (loss) per share $ (0.58) $ (0.15) $ (0.97) $ 0.15
Goodwill and assembled workforces amortization -- 0.29 -- 0.55
---------- ---------- ---------- ----------
Adjusted diluted earnings (loss) per share $ (0.58) $ 0.14 $ (0.97) $ 0.70
========== ========== ========== ==========
</TABLE>


Components of the Company's identifiable intangible assets, including
preliminary allocation of the identifiable intangible assets recorded in
connection with the acquisitions of IAS and GPI are as follows (in
thousands):

<TABLE>
<CAPTION>
March 31, 2002 September 30, 2001
---------------------------- -------------------------
Accumulated Accumulated
Cost Amortization Cost Amortization
---------------------------- -------------------------
<S> <C> <C> <C> <C>
Patents $ 9,276 $ 6,210 $ 4,579 $ 2,422
Completed technology 58,598 9,314 31,575 4,081
License agreements 678 237 678 170
Trademarks and trade names 3,678 1,020 2,426 648
Non-competition agreements 2,854 921 2,133 591
Customer relationships 1,305 734 1,305 571
Assembled workforces -- -- 10,590 4,015
------- ------- ------- -------
$76,389 $18,436 $53,286 $12,498
======= ======= ======= =======
</TABLE>

The Company was required to complete the first step of the transitional
impairment testing of goodwill required under the provisions of FAS 142 by
the filing of the Form 10-Q for the quarter ended March 31, 2002. The
Company has completed its testing and has determined that there is no
impairment as of October 1, 2001.
4.  EARNINGS (LOSS) PER SHARE

Below is a reconciliation of earnings (loss) per share and weighted average
common shares outstanding for purposes of calculating basic and diluted
earnings (loss) per share (in thousands, except per share data):

<TABLE>
<CAPTION>
Three months ended Six months ended
March 31, March 31,
2002 2001 2002 2001
----------------------- -----------------------
<S> <C> <C> <C> <C>
Basic earnings (loss) per share:
Net income (loss) $(11,702) $ (2,592) $(19,436) $ 2,923
Accretion and dividends on preferred stock -- (30) -- (60)
-------- -------- -------- --------
Net income (loss) attributable to common stockholders $(11,702) $ (2,622) $(19,436) $ 2,863
======== ======== ======== ========


Weighted average common shares outstanding 20,116 17,705 20,001 17,649
======== ======== ======== ========

Basic earnings (loss) per share $ (0.58) $ (0.15) $ (0.97) $ 0.16
======== ======== ======== ========

Diluted earnings (loss) per share:
Net income (loss) attributable to common stockholders $(11,702) $ (2,622) $(19,436) $ 2,863
======== ======== ======== ========

Weighted average common shares outstanding 20,116 17,705 20,001 17,649
Dilutive stock options and warrants -- -- -- 986
-------- -------- -------- --------
Weighted average common shares outstanding for
purposes of computing diluted earnings (loss) per share 20,116 17,705 20,001 18,635
======== ======== ======== ========

Diluted earnings (loss) per share $ (0.58) $ (0.15) $ (0.97) $ 0.16
======== ======== ======== ========
</TABLE>

Options to purchase and assumed conversions totaling approximately 4,350,000
and 6,100,000 shares of common stock were excluded from the computation of
diluted loss per share for the three and six months ended March 31, 2002,
respectively, as their effect would be anti-dilutive. Options to purchase
approximately 2,950,000 and 2,450,000 shares of common stock were excluded
from the computation of diluted earnings per share for the three and six
months ended March 31, 2001, respectively, as their effect would be
anti-dilutive. However, these options and conversions could become dilutive
in future periods.


5. COMPREHENSIVE INCOME (LOSS)

Comprehensive income (loss) for the Company is computed as the sum of net
income (loss) and the change in the cumulative translation adjustment, which
is the only component of the Company's accumulated other comprehensive loss.
The Company's comprehensive loss for the three months and six months ended
March 31, 2002 was $12,665,000 and $24,080,000, respectively. The Company's
comprehensive loss was $5,131,000 for the three months ended March 31, 2001;
comprehensive income was $71,000 for the six months then ended.

6. SEGMENT AND GEOGRAPHIC INFORMATION

The Company has three reportable segments: tool automation systems, factory
interface solutions and factory automation solutions. The tool automation
systems segment provides a full complement of semiconductor wafer and flat
panel display substrate handling systems, products and components and
products for data storage. The factory interface solutions segment provides
hardware and software solutions, including minienvironments and automated
transfer mechanisms, to isolate the semiconductor wafer from the production
environment. The factory automation segment provides software products for
the semiconductor manufacturing execution system ("MES") market, including
consulting and software customization. IAS, acquired on February 15, 2002,
is the only component of "Other", as the Company has not fully integrated
this acquired entity into one of its segments as of March 31, 2002.
The Company evaluates performance and allocates resources based on revenues
and operating income (loss). Operating income (loss) for each segment
includes selling, general and administrative expenses directly attributable
to the segment. Amortization of acquired intangible assets and
acquisition-related charges are excluded from the segments' operating income
(loss). The Company's non-allocable overhead costs, which include corporate
general and administrative expenses, are allocated between the segments
based upon segment revenues. Segment assets exclude deferred taxes, acquired
intangible assets, goodwill, all assets of the Company's Securities
Corporation and investments in subsidiaries. The Company's Securities
Corporation holds the Company's investments in marketable securities and is
consolidated fully.

Financial information for the Company's business segments is as follows (in
thousands):


<TABLE>
<CAPTION>
Tool Factory Factory
Automation Interface Automation
Systems Solutions Solutions Other Total
--------- -------- -------- --------- ---------
<S> <C> <C> <C> <C> <C>
Three months ended March 31, 2002
Revenues
Product $ 18,890 $ 15,692 $ 4,313 $ 872 $ 39,767
Services 3,661 474 14,414 -- 18,549
--------- -------- -------- --------- ---------
$ 22,551 $ 16,166 $ 18,727 $ 872 $ 58,316
========= ======== ======== ========= =========

Gross margin $ 6,454 $ 4,351 $ 9,241 $ (3) $ 20,043
Operating income (loss) $ (3,250) $ (4,472) $ (6,419) $ (336) $ (14,477)

Three months ended March 31, 2001
Revenues
Product $ 49,192 $ 24,871 $ 12,604 $ -- $ 86,667
Services 5,472 1,359 18,489 -- 25,320
--------- -------- -------- --------- ---------
$ 54,664 $ 26,230 $ 31,093 $-- $ 111,987
========= ======== ======== ========= =========

Gross margin $ 18,877 $ 11,233 $ 18,756 $ -- $ 48,866
Operating income (loss) $ 7,815 $ 2,044 $ (423) $ -- $ 9,436

Six months ended March 31, 2002
Revenues
Product $ 35,171 $ 31,430 $ 15,012 $ 872 $ 82,485
Services 7,767 2,566 26,953 -- 37,286
--------- -------- -------- --------- ---------
$ 42,938 $ 33,996 $ 41,965 $ 872 $ 119,771
========= ======== ======== ========= =========

Gross margin $ 12,940 $ 9,048 $ 22,171 $ (3) $ 44,157
Operating income (loss) $ (5,781) $ (7,722) $ (9,562) $ (336) $ (23,402)

Six months ended March 31, 2001
Revenues
Product $ 102,071 $ 52,611 $ 23,824 $ -- $ 178,506
Services 10,430 1,976 32,466 $ -- 44,872
--------- -------- -------- --------- ---------
$ 112,501 $ 54,587 $ 56,290 $ -- $ 223,378
========= ======== ======== ========= =========

Gross margin $ 40,954 $ 23,007 $ 35,524 $ -- $ 99,485
Operating income $ 19,126 $ 3,819 $ (239) $ -- $ 22,706


Assets
March 31, 2002 $ 159,113 $ 84,020 $ 37,423 $ 1,325 $ 281,881
September 30, 2001 $ 200,172 $ 41,608 $ 44,832 $ -- $ 286,612
</TABLE>
A reconciliation of the Company's reportable segment operating income (loss)
to the corresponding consolidated amounts for the three and six month
periods ended March 31, 2002 and 2001 is as follows (in thousands):

<TABLE>
<CAPTION>
Three months ended Six months ended
March 31, March 31,
2002 2001 2002 2001
----------------------------------------------------------
<S> <C> <C> <C> <C>
Segment operating income (loss) $(14,477) $ 9,436 $(23,402) $ 22,706

Amortization of acquired intangible assets (2,556) (6,942) (6,189) (12,635)

Acquisition-related charges (9) (1,018) (109) (1,018)
-------- ------- -------- --------
Total operating income (loss) $(17,042) $ 1,476 $(29,700) $ 9,053
======== ======= ======== ========
</TABLE>


A reconciliation of the Company's reportable segment assets to the
corresponding consolidated amounts as of March 31, 2002 and September 30,
2001 is as follows (in thousands):

<TABLE>
<CAPTION>
March 31, September 30,
2002 2001
------------------------------
<S> <C> <C>
Segment assets $281,881 $286,612
Deferred tax asset 49,250 45,888
Acquired intangible assets 54,712 32,353
Goodwill 96,115 66,703
Securities Corporation assets 237,911 278,148
-------- --------
$719,869 $709,704
======== ========
</TABLE>

Net revenues by geographic area are as follows (in thousands):

<TABLE>
<CAPTION>
Three months ended Six months ended
March 31, March 31,
2002 2001 2002 2001
---------------------------------------------------------
<S> <C> <C> <C> <C>
North America $ 32,138 $ 61,568 $ 56,343 $122,950
Asia/Pacific 13,627 31,676 31,251 60,779
Europe 12,551 18,743 32,177 39,649
-------- -------- -------- --------
$ 58,316 $111,987 $119,771 $223,378
======== ======== ======== ========
</TABLE>

It is impractical to disclose a breakdown of revenues between products and
services on a geographic basis due to the fact that the Company does not
maintain customer-level information at that level of detail in its financial
systems.


7. SIGNIFICANT CUSTOMERS AND RELATED PARTY INFORMATION

On June 11, 2001, the Company appointed a new member to its Board of
Directors. This individual is also a director of one of the Company's
customers. Accordingly, this customer is considered a related party for the
period subsequent to June 11, 2001. Revenues from this customer for the
three and six months ended March 31, 2002, were $469,000 and $517,000,
respectively. The amounts due from this customer included in accounts
receivable at March 31, 2002 and September 30, 2001 were $558,000 and
$32,000, respectively.
One of the Company's directors had previously also been a director of one of
the Company's customers. On January 23, 2001, this individual resigned his
position with the Company's customer. Accordingly, this customer is not
considered a related party in subsequent reporting periods. Revenues
recognized from this customer in the prior fiscal year through January 23,
2001 were $3.0 million for the period from January 1, 2001 and $13.9 million
for the period from October 1, 2000. Revenues from this customer comprised
12.0% and 10.9% of revenues in the three and six month periods ended March
31, 2002, respectively.

The Company had no customer that accounted for more than 10% of revenues in
either the three or six months ended March 31, 2002. The Company had no
customers that accounted for more than 10% of revenues in either the three
or six months ended March 31, 2001 excluding the previously related party
described above.

Related party transactions and amounts included in accounts receivable are
on standard pricing and contractual terms and manner of settlement for
products and services of similar types and at comparable volumes.


8. ACQUISITION-RELATED AND RESTRUCTURING LIABILITIES

The Company reported $9,000 and $0.1 million of acquisition-related charges
in the three and six months ended March 31, 2002, respectively. These
charges are primarily legal and accounting fees incurred for the acquisition
of PTI. The Company reported $1.0 million of acquisition-related in both the
three and six month periods ended March 31, 2001, which principally relates
to legal fees and costs to perform due diligence incurred for the initial
merger attempt with PRI.

The activity related to the Company's acquisition-related and restructuring
liabilities during the six months ended March 31, 2002, is below (in
thousands):

<TABLE>
<CAPTION>
Balance Charged Balance
September 30, to December 31,
2001 expense Utilization 2001
---- ------- ----------- ----
<S> <C> <C> <C> <C>
Facilities $3,309 $ -- $ (25) $3,284
Workforce-related 1,952 -- (1,280) 672
Other -- 100 (109) --
------ ------- ------- ------
$5,261 $ 100 $(1,405) $3,956
====== ======= ======= ======
</TABLE>


<TABLE>
<CAPTION>
Balance Charged Balance
December 31, to March 31,
2001 expense Utilization 2002
---- ------- ----------- ----
<S> <C> <C> <C> <C>
Facilities $3,284 $ -- $ (491) $2,793
Workforce-related 672 -- 6 678
Other -- 9 (9) --
------ ----- ------- ------
$3,956 $ 9 $ (494) $3,471
====== ===== ======= ======
</TABLE>

The Company anticipates cash outlays of $1.0 million and $2.5 million
through the remainder of fiscal 2002 and in subsequent years, respectively,
to complete its acquisition-related and restructuring initiatives.
9.  OTHER BALANCE SHEET INFORMATION

Components of other selected captions in the Consolidated Balance Sheets
follow (in thousands):


<TABLE>
<CAPTION>
March 31, September 30,
2002 2001
-------- -------------
<S> <C> <C>
Accounts receivable $86,428 $99,679
Less allowances 5,823 6,114
------- -------
$80,605 $93,565
======= =======

Inventories
Raw materials and purchased parts $35,837 $35,021
Work-in-process 12,100 12,099
Finished goods 3,768 2,175
------- -------
$51,705 $49,295
======= =======
</TABLE>


10. CONTINGENCY

There has been substantial litigation regarding patent and other
intellectual property rights in the semiconductor and related industries. In
1992, the Company received notice from a third party alleging infringements
of such party's patent rights by certain of the Company's products. The
Company believes the patents claimed may be invalid. In the event of
litigation with respect to this claim, the Company is prepared to vigorously
defend its position. However, because patent litigation can be extremely
expensive and time consuming, the Company may seek to obtain a license to
one or more of the disputed patents. Based upon currently available
information, the Company would only do so if such license fees would not be
material to the Company's consolidated financial statements. Currently, the
Company does not believe it is probable that the future events related to
this threatened matter would have an adverse effect on the Company's
business.

11. SUBSEQUENT EVENT

On May 14, 2002, Brooks completed the previously announced acquisition of
PRI Automation, Inc. ("PRI"). PRI supplies advanced factory automation
systems, software and services that optimize the productivity of
semiconductor and precision electronics manufacturers, as well as OEM
process tool manufacturers. Pursuant to the Amended and Restated Agreement
and Plan of Merger between the parties, PRI was merged with and into Brooks.
Stockholders of PRI received 0.52 shares of Brooks common stock for each
share of PRI common stock held. Approximately 13.5 million shares of Brooks
common stock were issued to PRI stockholders in the merger. Brooks has
reserved an additional 3.3 million shares for issuance upon the exercise of
options, warrants or other rights to purchase PRI common stock, which were
assumed by Brooks and converted into options, warrants or other rights to
purchase Brooks common stock.

In connection with the merger, Brooks changed its name to Brooks-PRI
Automation, Inc., and increased the size of its board of directors from five
to seven members. Mitchell Tyson, the former president and chief executive
officer of PRI, and Kenneth Thompson, a former director of PRI, were
appointed to fill the new positions on the Brooks board.
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

Certain statements in this quarterly report constitute "forward-looking
statements" which involve known risks, uncertainties, and other factors which
may cause the actual results, performance, or achievements of Brooks to be
materially different from any future results, performance, or achievements
expressed or implied by such forward-looking statements. Such factors include
the factors that may affect future results set forth in Management's Discussion
and Analysis of Financial Condition and Results of Operations, which is included
in this report. Precautionary statements made herein should be read as being
applicable to all related forward-looking statements whenever they appear in
this report.

OVERVIEW

Brooks-PRI Automation, Inc. ("Brooks" or the "Company") is a leading supplier of
integrated tool and factory automation solutions for the global semiconductor
and related industries, such as the data storage and flat panel display
manufacturing industries. Brooks has distinguished itself as a technology and
market leader, particularly in the demanding cluster-tool vacuum-processing
environment and in integrated factory automation software applications. The
Company's offerings have grown from individual robots used to transfer
semiconductor wafers in advanced production equipment to fully integrated
automation solutions that control the flow of resources in the factory from
process tools to factory scheduling and dispatching. In 1998, the Company began
an aggressive program of investment and acquisition. By the close of fiscal year
2000, Brooks had emerged as one of the leading suppliers of factory and tool
automation solutions for semiconductor and original equipment manufacturers.

Many of the Company's customers purchase the Company's vacuum transfer robots
and other modules before purchasing the Company's vacuum central wafer handling
systems. The Company believes that once a customer has selected the Company's
products for a process tool, the customer is likely to rely on those products
for the life of that process tool model, which can be in excess of five years.
Conversely, losing a bid for a manufacturing execution system ("MES") does not
preclude the Company from securing optimization products to fit with a
competitor's MES.

The Company's foreign revenues are generally denominated in United States
dollars. Accordingly, foreign currency fluctuations have not had a significant
impact on the comparison of the results of operations for the periods presented.
The costs and expenses of the Company's international subsidiaries are generally
denominated in currencies other than the United States dollar. However, since
the functional currency of the Company's international subsidiaries is the local
currency, foreign currency translation adjustments are reflected as a component
of stockholders' equity under the caption "Accumulated other comprehensive
income (loss)". To the extent that the Company expands its international
operations or changes its pricing practices to denominate prices in foreign
currencies, the Company will be exposed to increased risk of currency
fluctuation.
BASIS OF PRESENTATION

On February 15, 2002, the Company acquired substantially all of the assets of
Intelligent Automation Systems, Inc. and IAS Products, Inc. (collectively,
"IAS"), privately held affiliated companies located in Cambridge, Massachusetts.
IAS provides custom automation technology and products for the semiconductor,
photonics and life sciences industries. The transaction was recorded using the
purchase method of accounting in accordance with Financial Accounting Standards
Board Statement No. 141, "Business Combinations" ("FAS 141"). Accordingly, the
Company's Consolidated Statements of Operations for the three and six months
ended March 31, 2002 and the Consolidated Statement of Cash Flows for the six
months ended March 31, 2002, include the results of IAS for the period
subsequent to its acquisition.

On December 15, 2001, the Company acquired Fab Air Control ("Fab Air"), a
Massachusetts company that develops exhaust control and airflow management
systems for the semiconductor industry. On December 13, 2001, the Company
acquired the Automation Systems Group of Zygo Corporation ("Zygo Group"). The
Zygo Group, located in Florida, is a manufacturer of reticle automation systems,
including reticle sorters, reticle macro inspection systems and reticle handling
solutions for the semiconductor industry. On October 9, 2001, the Company
acquired 90% of the capital stock of Tec-Sem A.G., a Swiss company ("Tec-Sem").
Tec-Sem is a leading manufacturer of bare reticle stockers, tool buffers and
batch transfer systems for the semiconductor industry. On October 5, 2001, the
Company acquired substantially all of the assets of General Precision, Inc.
("GPI"). GPI, located in Valencia, California, is a leading supplier of high-end
environmental solutions for the semiconductor industry. These transactions were
recorded using the purchase method of accounting in accordance with FAS 141.
Accordingly, the Company's Consolidated Statements of Operations and of Cash
Flows for the three months ended December 31, 2001, include the results of these
acquired entities for the periods subsequent to their respective acquisitions.

On July 12, 2001, the Company acquired Progressive Technologies, Inc. ("PTI") in
a transaction accounted for as a pooling of interests initiated prior to June
30, 2001. Accordingly, the Company's consolidated financial statements and notes
thereto have been restated to include the financial position and results of
operations of PTI for all periods prior to the acquisition. Prior to its
acquisition by the Company, PTI's fiscal year-end was December 31.

The Company made several acquisitions during fiscal year 2001 which were
accounted for using the purchase method of accounting in accordance with
Accounting Principles Board Opinion No. 16, "Business Combinations" ("APB 16"):
KLA-Tencor, Inc.'s e-Diagnostics product line infrastructure ("e-Diagnostics")
on June 26, 2001; CCS Technology, Inc. ("CCST") on June 25, 2001, SimCon N.V.
("SimCon") on May 15, 2001; SEMY Engineering, Inc. ("SEMY") on February 16, 2001
and substantially all of the assets of a software and service distributor in
Japan ("ASI-Japan"). The Company's Consolidated Statements of Operations and of
Cash Flows include the results of these entities for the periods subsequent to
their respective acquisitions.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The preparation of consolidated financial statements requires the Company to
make estimates and judgments that affect the reported amounts of assets,
liabilities, revenues and expenses, and related disclosure of contingent assets
and liabilities. On an on-going basis, the Company evaluates its estimates,
including those related to product returns, bad debts, inventories, intangible
assets, income taxes, warranty obligations, excess component order cancellation
costs, restructuring and contingencies and litigation. The Company bases its
estimates on historical experience and on various other assumptions that are
believed to be reasonable under the circumstances, the results of which form the
basis for making judgments about the carrying values of assets and liabilities
that are not readily apparent from other sources. Actual results may differ from
these estimates under different assumptions or conditions.

The Company believes the following critical accounting policies affect its more
significant judgments and estimates used in the preparation of its consolidated
financial statements.

The Company has made a number of acquisitions and identified significant
intangible assets and goodwill. Intangible assets are amortized over their
estimated useful life and goodwill is subject to annual impairment testing. The
carrying value and realization of these assets is dependent upon estimates of
future earnings and benefits that the Company expects to generate. If the
Company's expectations of future results are significantly diminished,
intangible assets and goodwill may be impaired and the resulting charge to
operations may be material.

The Company maintains allowances for doubtful accounts for estimated losses
resulting from the inability of its customers to make required payments. If the
financial condition of the Company's customers were to deteriorate, resulting in
an impairment of their ability to make payments, additional allowances may be
required.

The Company provides for the estimated cost of product warranties at the time
revenue is recognized. While the Company engages in extensive product quality
programs and processes, including actively monitoring and evaluating the quality
of its component suppliers, the Company's warranty obligation is affected by
product failure rates and material usage and service delivery costs incurred in
correcting a product failure. Should actual product failure rates, material
usage or service delivery costs differ from the Company's estimates, revisions
to the estimated warranty liability would be required.

The Company provides reserves for estimated obsolescence or unmarketable
inventory equal to the difference between the cost of inventory and the
estimated market value based upon assumptions about future demand and market
conditions. If actual market conditions are less favorable than those projected
by management, additional inventory write-downs may be required.

The Company records a valuation allowance to reduce its deferred tax assets to
the amount that is more likely than not to be realized. While the Company has
considered future taxable income and ongoing prudent and feasible tax planning
strategies in assessing the need for the valuation allowance, in the event the
Company were to determine that it would be able to realize its deferred tax
assets in the future in excess of its net recorded amount, an adjustment to the
deferred tax asset would increase income in the period such determination was
made. Likewise, should the Company determine that it would not be able to
realize all or part of its net deferred tax asset in the future, an adjustment
to the deferred tax asset would be charged to income in the period such
determination was made.
RECENT DEVELOPMENTS

On May 14, 2002, Brooks completed the previously announced acquisition of PRI
Automation, Inc. ("PRI"). PRI supplies advanced factory automation systems,
software and services that optimize the productivity of semiconductor and
precision electronics manufacturers, as well as OEM process tool manufacturers.
Pursuant to the Amended and Restated Agreement and Plan of Merger between the
parties, PRI was merged with and into Brooks. Stockholders of PRI received 0.52
shares of Brooks common stock for each share of PRI common stock held.
Approximately 13.5 million shares of Brooks common stock were issued to PRI
stockholders in the merger. Brooks has reserved an additional 3.3 million shares
for issuance upon the exercise of options, warrants or other rights to purchase
PRI common stock, which were assumed by Brooks and converted into options,
warrants or other rights to purchase Brooks common stock.

In connection with the merger, Brooks changed its name to Brooks-PRI Automation,
Inc., and increased the size of its board of directors from five to seven
members. Mitchell Tyson, the former president and chief executive officer of
PRI, and Kenneth Thompson, a former director of PRI, were appointed to fill the
new positions on the Brooks board.

RESULTS OF OPERATIONS

The Company's business is significantly dependent on capital expenditures by
semiconductor manufacturers and OEM's, which are, in turn, dependent on the
current and anticipated market demand for semiconductors. The Company's revenues
grew substantially in fiscal 2000 and the first half of fiscal 2001, due in
large part to high levels of capital expenditures of semiconductor
manufacturers. Demand for semiconductors is cyclical and has historically
experienced periodic downturns. The semiconductor industry is currently
experiencing such a downturn, which began to impact the Company in the third
quarter of fiscal 2001, affecting both revenues and gross margins. As a result
of this downturn, the Company anticipates continued lower shipments of its
products in fiscal 2002, compared to fiscal 2001. During fiscal 2001, the
Company had taken selective cost reduction actions in many areas of its business
in response to this ongoing downturn. These cost management initiatives included
reductions to headcount, salary and wage reductions and reduced spending.
Although the Company continues to take a proactive approach to cost management
in response to this downturn, it will continue to invest in those areas which it
believes are important to the long-term growth of the Company, such as its
infrastructure, customer support and new products.

Three and Six Months Ended March 31, 2002, Compared to Three and Six Months
Ended March 31, 2001

The Company reported net losses of $11.7 million and $19.4 million for the three
and six months ended March 31, 2002, respectively. The Company had reported a
net loss of $2.6 million for the three months ended March 31, 2001, and net
income of $2.9 million for the six months then ended. The results for the three
and six months ended March 31, 2002 include $2.6 million and $6.2 million,
respectively, of amortization of acquired identifiable intangible assets. The
Company's results for the six months ended March 31, 2002 include $0.1 million
of acquisition-related and restructuring costs; the Company recorded only $9,000
of acquisition-related and restructuring costs in the three months then ended.
The results for the three and six months ended March 31, 2001 include $6.9
million and $12.6 million, respectively, of amortization of acquired
identifiable intangible assets and goodwill. The Company's results for both the
three and six months ended March 31, 2001 include $1.0 million of
acquisition-related and restructuring costs.
Revenues

The Company reported revenues of $58.3 million in the three months ended March
31, 2002, compared to $112.0 million in the same prior year period. The Company
revenues for the six months ended March 31, 2002 were $119.8 million, compared
to $223.4 million in the six months ended March 31, 2001. The overall decrease
in revenues in the three and six months ended March 31, 2002, compared to the
same prior year periods, is principally attributable to the current downturn in
the semiconductor industry, partially offset by approximately $7 million and $13
million, respectively, in incremental revenues from acquisitions.

The Company's tool automation systems segment reported revenues of $22.6 million
and $42.9 million in the three and six months ended March 31, 2002, decreases of
58.7% and 61.8%, respectively, from the same prior year periods. The decrease is
attributable to the current downturn in the semiconductor industry, partially
offset by $0.5 million and $1.1 million of incremental revenues from
acquisitions in the three and six month periods ended March 31, 2002,
respectively. The Company's factory interface solutions segment reported
decreases in revenues of 38.4%, to $16.2 million in the three months ended March
31, 2002, and 37.7%, to $34.0 million, in the six months then ended, compared to
the same prior year periods. The decrease is attributable to the current
downturn in the semiconductor industry, partially offset by approximately $6.0
million and $9.5 million of incremental revenues from acquisitions in the three
and six months ended March 31, 2002, respectively. The Company's factory
automation solutions segment reported revenues of $18.7 million and $42.0
million in the three and six months ended March 31, 2002, respectively. This
segment's revenues declined from the comparable prior year periods by 40.0% in
the three months ended March 31, 2002 and by 25.4% in the six months then ended.
The decrease resulting from the downturn in the semiconductor industry was
partially offset by approximately $1.9 million of incremental revenues from
acquisitions in the six months ended March 31, 2002.

Product revenues decreased $46.9 million, or 54.1%, and $96.0 million, or 53.8%,
to $39.8 million and $82.5 million, in the three and six months ended March 31,
2002, respectively, compared to the same prior year periods. These decreases are
attributable to the downturn currently affecting the semiconductor industry,
partially offset by incremental revenues from acquisitions of approximately $6
million and $11 million in the three and six months ended March 31, 2002,
respectively.

Service revenues for the three and six months ended March 31, 2002 were $18.5
million and $37.3 million in the three and six months ended March 31, 2002,
respectively, decreases of $6.8 million, or 26.7%, and $7.6 million, or 16.9%,
from the comparable prior year periods. These decreases are attributable to the
current industry downturn, partially offset by incremental revenues from
acquisitions of approximately $1 million and $2 million in the three and six
months ended March 31, 2002, respectively.

Foreign revenues were $26.4 million, or 45.3% of revenues, and $49.0 million, or
43.7% of revenues, in the three month periods ended March 31, 2002 and 2001,
respectively. Foreign revenues comprised $63.7 million, or 53.2% of revenues,
and $97.7 million, or 43.7% of revenues, in the six month periods ended March
31, 2002 and 2001, respectively. The Company's expanded global presence through
its recent international acquisitions and expanded sales and marketing
activities has contributed to the increase in international revenues as a
percentage of total revenues. The Company expects that foreign revenues will
continue to account for a significant portion of total revenues. However, the
Company cannot guarantee that foreign revenues will remain a major component of
the Company's total revenues.
Gross Margin

Gross margin decreased to 34.4% for the three months ended March 31, 2002,
compared to 43.6% for the same prior year period. Gross margin was 36.9% for the
six months ended March 31, 2002, a decrease from 44.5% in the comparable prior
year period. The overall decrease in gross margin is primarily attributable to
lower revenue levels which are a result of the current downturn affecting the
semiconductor industry. These lower revenue levels impact cost absorption,
exerting downward pressure on gross margins. In the three and six months ended
March 31, 2002, the Company provided $0.6 million and $1.1 million for excess
and obsolete inventories. The charge is an estimate of reserve requirements
based on an analysis the Company performs on a periodic basis. As a result of
the continuing downturn in the semiconductor industry, on-hand inventory levels
continue to exceed expected demand.

The Company's tool automation systems segment gross margin decreased to 28.6%
and 30.1% for the three and six months ended March 31, 2002, respectively, from
34.5% and 36.4% in the comparable prior year periods. The changes are the net
result of the impact of the industry downturn, partially offset by changes in
product mix. Gross margins for the Company's factory interface solutions segment
were 26.9% and 26.6% for the three and six months ended March 31, 2002, compared
to 42.8% and 42.1% in the same prior year periods. The decreases are primarily
the result of changes in product and services mix, combined with the current
downturn in the semiconductor industry. The Company's factory automation
solutions segment gross margins decreased to 49.3% and 52.8% in the three and
six months ended March 31, 2002, respectively, from 60.3% in the three months
ended March 31, 2001 and 63.1% in the six months then ended. The decreases are
primarily attributable to changes in product and services mix; specifically, a
decrease in higher margin license revenues partially offset by an increase in
lower margin service revenues.

Gross margins on product revenues were 36.9% and 40.0% for the three and six
months ended March 31, 2002, respectively, down from 49.8% and 49.2% in the
comparable prior year periods. The decreases are primarily attributable to the
current semiconductor industry downturn and the resulting downward pressure on
sales volume, pricing and margins. Gross margins on service revenues were 30.0%
in both the three and six months ended March 31, 2002. This compares to 22.5%
and 25.9% in the three and six months ended March 31, 2001. The improvement in
both the three and six month periods is principally attributable to higher
software service revenues as a percentage of total revenues.

In future periods, gross margin may be adversely affected by changes in product
mix and/or price competition.

Research and Development

Research and development expenses remained stable for the three and six months
ended March 31, 2002, at $15.4 million and $29.6 million, respectively, compared
to $15.4 million and $29.0 million in the same prior year periods. This is
primarily attributable to lower personnel costs resulting from the consolidation
of research and development efforts, offset by incremental research and
development expenses related to acquisitions of approximately $3 million and $5
million in the three and six months ended March 31, 2002. Excluding these
incremental expenses, research and development expenses would have decreased
18.1% and 13.7% in the three and six month periods ended March 31, 2002,
compared to the same prior year periods. Research and development expenses
increased as a percentage of revenues in the three and six month periods ended
March 31, 2002, to 26.5% and 24.7%, respectively, compared to 13.8% and 13.0% in
the three and six months ended March 31, 2001, respectively. The increase in
these expenditures as a percentage of revenues in the current year from the
prior year periods is primarily attributable to the lower sales volumes
resulting from the downturn currently affecting the semiconductor industry. The
Company plans to continue to invest in research and development to enhance
existing and develop new tool and factory hardware and software automation
solutions for the semiconductor, data storage and flat panel display
manufacturing industries.
Selling, General and Administrative

Selling, general and administrative expenses decreased in both the three and six
month periods ended March 31, 2002, compared to the same prior year periods.
Selling, general and administrative expenses were $19.1 million in the three
months ended March 31, 2002, a decrease of 20.5% from $24.0 million in the same
prior year quarter. Selling, general and administrative expenses for the six
months ended March 31, 2002 were $38.0 million, also 20.5% lower compared to the
same prior year period. However, selling, general and administrative expenses
increased as a percentage of revenues, to 32.7% and 31.7% in the three and six
months ended March 31, 2002, from 21.4% in both the three and six months ended
March 31, 2001. The increase in these expenditures as a percentage of revenues
for the three and six months ended March 31, 2002, is primarily attributable to
the lower sales volumes resulting from the downturn currently affecting the
semiconductor industry. The decrease in absolute spending reflects the impact of
the Company's ongoing cost reduction activities and synergies from recent
acquisitions. These acquisitions accounted for approximately $3 million and $5
million of expenses in the three and six months ended March 31, 2002.

Amortization of Acquired Intangible Assets

Amortization expense for acquired intangible assets totaled $2.6 million and
$6.2 million in the three and six months ended March 31, 2002, respectively, and
relates to the identifiable intangible assets recorded by the Company for the
acquisitions of IAS, Fab Air, GPI, Tec-Sem and the Zygo Group in the current
fiscal year, the e-Diagnostics product line, CCST, SimCon, SEMY and ASI-Japan in
the prior fiscal year, ASC, ASI and MiTeX in fiscal 2000, Infab, Domain and
Hanyon in fiscal 1999 and Irvine Optical's acquisition of a corporation in March
1997. Amortization expense for acquired intangible assets, including goodwill,
was $6.9 million and $12.6 million in the three and six months ended March 31,
2001, respectively. The Company has elected to early adopt the provisions of FAS
142. Accordingly, effective October 1, 2001, the Company ceased the amortization
of goodwill. The reduction in amortization of acquired intangible assets for the
three and six months ended March 31, 2002, compared to the same prior year
periods, reflects this change.

Acquisition-related Charges

The Company reported $9,000 and $0.1 million of acquisition-related charges in
the three and six month periods ended March 31, 2002, respectively, primarily
legal and accounting fees incurred for the acquisition of PTI. The Company
recorded $1.0 million in both the three and six month periods ended March 31,
2001, which principally relate to legal fees and costs to perform due diligence
incurred for the initial merger attempt with PRI. The activity related to the
Company's acquisition-related and restructuring liabilities during the six
months ended March 31, 2002, is below (in thousands):

<TABLE>
<CAPTION>
Balance Charged Balance
September 30, to December 31,
2001 expense Utilization 2001
---- ------- ----------- ----
<S> <C> <C> <C> <C>
Facilities $3,309 $ -- $ (25) $3,284
Workforce-related 1,952 -- (1,280) 672
Other -- 100 (109) --
------ ------- ------- ------
$5,261 $ 100 $(1,405) $3,956
====== ======= ======= ======
</TABLE>


<TABLE>
<CAPTION>
Balance Charged Balance
December 31, to March 31,
2001 expense Utilization 2002
---- ------- ----------- ----
<S> <C> <C> <C> <C>
Facilities $3,284 $ -- $ (491) $2,793
Workforce-related 672 -- 6 678
Other -- 9 (9) --
------ ----- ------- ------
$3,956 $ 9 $ (494) $3,471
====== ===== ======= ======
</TABLE>
Interest Income and Expense

Interest income decreased by $0.4 million, to $2.6 million, in the three months
ended March 31, 2002 and by $0.7 million, to $5.5 million, in the six months
then ended, compared to the same prior year periods, primarily as a result of
lower interest rates coupled with lower balances available for investment.
Interest expense in the three and six month periods ended March 31, 2002, is
principally comprised of $2.3 million and $4.6 million, respectively, related to
the Company's Convertible Subordinated Notes and imputed interest expense on the
notes payable related to the Company's recent acquisitions of the e-Diagnostics
product line and SimCon, aggregating $0.2 million and $0.4 million,
respectively. Interest expense of $0.1 million and $0.3 million in the three and
six months ended March 31, 2001, respectively, is primarily related to the
Company's note payable to Daifuku America in connection with the acquisition of
ASC and ASI. This note was paid in full on January 5, 2001.

Income Tax Provision (Benefit)

The Company recorded a net income tax benefit of $9.3 million for the six months
ended March 31, 2002 and income tax expense of $11.5 million in the comparable
prior year period. The tax benefit is attributable to the loss in the current
quarter. The prior year period tax provision is attributable to federal, state
and foreign income taxes. Federal and state taxes have been reduced for net
operating losses, research and development and foreign tax credits and an
extraterritorial income benefit which replaced the foreign sales corporation
benefit.

The Company has recorded a deferred tax asset of $42.4 million. Realization is
dependent on generating sufficient taxable income prior to expiration of loss
carryforwards, which will expire at various dates through 2022. Although
realization is not assured, the Company believes that it is more likely than not
that all of the deferred tax assets will be realized. The Company has considered
both positive and negative available evidence in its determination that the
deferred tax asset will be realized. While current economic conditions,
including a current quarter book loss, provide some evidence that the deferred
tax assets may not be fully realized, the cyclical nature of the industry sector
and recent historical experience of income provide objective positive evidence
that the deferred tax assets are recoverable. The Company believes that its
efforts to right-size the business in the fourth quarter of fiscal 2001 and the
recent acquisitions in the first quarter of the current fiscal year will be
important factors in achieving future profitability. The amount of the deferred
tax asset considered realizable, however, could be reduced in the near term if
estimates of the future taxable income during the carryforward period are
reduced. The Company estimates that the significant net reversing temporary
difference will be available for use through 2022. Additionally, other
significant reversing temporary differences will be available for use through
2036. Therefore, the Company estimates that its annual future taxable income
must average $2.3 million per year during the carryforward period to fully
realize the benefit of the net deferred tax asset.
LIQUIDITY AND CAPITAL RESOURCES

At March 31, 2002, the Company had cash, cash equivalents and marketable
securities aggregating $283.5 million. This amount was comprised of $103.7
million of cash and cash equivalents, $62.3 million of investments in short-term
marketable securities and $117.4 million of investments in long-term marketable
securities.

Cash and cash equivalents were $103.7 million at March 31, 2002, a decrease of
$56.5 million from September 30, 2001. This decrease in cash and cash
equivalents is primarily due to capital expenditures of $11.1 million and $34.4
million of payments for the Company's recent acquisitions, including $6.4
million relating to IAS, $14.0 million relating to Tec-Sem and $11.6 million
relating to the Zygo Group.

Cash provided by operations was $8.1 million for the six months ended March 31,
2002, and is primarily attributable to the Company's net loss $19.4 million,
adjusted for depreciation and amortization of $13.1 million and a decrease in
accounts receivable of $23.9 million, partially offset by decreases in deferred
revenue and accrued expenses and other current liabilities of $4.0 million and
$14.6 million, respectively.

The Company's days sales outstanding ("DSO") was 124 for the three months ended
March 31, 2002 compared to 97 for the same prior year period. The decrease in
revenues for the current year period was disproportionate to the decrease in
accounts receivable, thereby adversely impacting DSO.

Cash used in investing activities was $66.9 million for the six months ended
March 31, 2002, and is principally comprised of $6.4 million for the acquisition
of IAS, $11.6 million for the acquisition of the Zygo Group, $14.0 million for
the acquisition of Tec-Sem, net of cash acquired, $2.4 million for other
acquisitions, net of cash acquired, $11.1 million used for capital additions,
$11.1 million in increases to other assets and $30.2 million invested in
marketable securities. These expenditures were partially offset by the sale of
$19.9 million of the Company's investments in marketable securities.

Cash provided by financing activities was $3.1 million, and is comprised of $4.0
million of cash from the exercise of options to purchase the Company's common
stock and sales through the Company's employee stock purchase program, partially
offset by $0.9 million for the payment of long-term debt.

In connection with the acquisition of the e-Diagnostics product business, the
Company issued a $17.0 million one-year note payable to the selling
stockholders. The note is payable in cash or common stock, or any combination
thereof, at the Company's discretion. The Company currently intends to settle
this note in common stock; however, if the Company elects to settle all or a
portion of the note in cash, up to $17.0 million would be required for payment
in June of 2002. Additional cash payments aggregating a maximum of $8.0 million
over the next three years could be required for payment of consideration
contingent upon meeting certain performance objectives, if the Company elected
to settle any or all potential contingent payments in cash.

In connection with its acquisition of SimCon, the Company issued a note payable
to the selling stockholders for $750,000, payable in one year. This note will be
settled with shares of the Company's common stock. No cash payment will be
required.

On May 23, 2001, the Company completed the private placement of $175.0 million
aggregate principal amount of 4.75% Convertible Subordinated Notes due in 2008.
The amount sold includes $25.0 million principal amount of notes purchased by
the initial purchaser upon exercise in full of its 30-day option to purchase
additional notes. The Company received net proceeds of $169.5 million from the
sale.
Interest on the notes will be paid on June 1 and December 1 of each year. The
first interest payment was due on and paid on December 1, 2001. The notes will
mature on June 1, 2008. The Company may redeem the notes at stated premiums on
or after June 6, 2004, or earlier if the price of the Company's common stock
reaches certain prices. Holders may require the Company to repurchase the notes
upon a change in control of the Company in certain circumstances. The notes are
convertible at any time prior to maturity, at the option of the holders, into
shares of the Company's common stock, at a conversion price of $70.23 per share,
subject to certain adjustments. The notes are subordinated to the Company's
senior indebtedness and structurally subordinated to all indebtedness and other
liabilities of the Company's subsidiaries.

While the Company has no significant capital commitments, as it expands its
product offerings, the Company anticipates that it will continue to make capital
expenditures to support its business and improve its computer systems
infrastructure. The Company may also use its resources to acquire companies,
technologies or products that complement the business of the Company.

The Company maintains a $10.0 million uncommitted demand promissory note
facility with ABN AMRO Bank N.V. ("ABN AMRO"). ABN AMRO is not obligated to
extend loans or issue letters of credit under this facility. At March 31, 2002,
$1.1 million of the facility was in use, all of it for letters of credit. The
Company's contractual obligations and severance-related restructuring
commitments consist of the following (in thousands):

<TABLE>
<CAPTION>
Less than One to three Four to five
Total one year years years Thereafter
----- -------- ----- ----- ----------
<S> <C> <C> <C> <C> <C>
Contractual obligations
Operating leases $ 25,059 $ 6,765 $ 7,524 $ 4,771 $ 5,999
Debt 192,756 17,568 187 -- 175,000
Interest on convertible subordinated notes 54,031 8,312 16,625 16,625 12,469
-------- ------- ------- ------- --------
Total contractual obligations $271,846 $32,465 $24,336 $21,396 $193,468
======== ======= ======= ======= ========
Severance-related restructuring $ 678 $ 678 $ -- $ -- $ --
======== ======= ======= ======= ========
</TABLE>


For purposes of the table above, the Company has included its facilities
restructure obligations with its operating lease obligations, since the
restructure payments for facilities are comprised principally of operating lease
payments on abandoned facilities.

The Company believes that its existing resources will be adequate to fund the
Company's currently planned working capital and capital expenditure requirements
for at least the next twelve months. The cyclical nature of the semiconductor
industry makes it very difficult for the Company to predict future liquidity
requirements with certainty. In addition, the Company may experience unforeseen
capital needs in connection with its recently completed acquisitions, including
the acquisition of PRI. The sufficiency of the Company's resources to fund its
needs for capital is subject to known and unknown risks, uncertainties and other
factors which may have a material adverse effect on the Company's business,
including, without limitation, the factors discussed under "Factors That May
Affect Future Results."
RECENTLY ENACTED ACCOUNTING PRONOUNCEMENTS

In July 2001, the Financial Accounting Standards Board ("FASB") issued
Statements of Financial Accounting Standards No. 141, "Business Combinations"
("FAS 141") and No. 142, "Goodwill and Other Intangible Assets" ("FAS 142"). FAS
141 requires that all business combinations be accounted for under the purchase
method only and that certain acquired intangible assets in a business
combination be recognized as assets apart from goodwill. FAS 142 requires that
ratable amortization of goodwill be replaced with periodic tests of the
goodwill's impairment and that intangible assets other than goodwill be
amortized over their useful lives. FAS 141 is effective for all business
combinations initiated after June 30, 2001 and for all business combinations
accounted for by the purchase method for which the date of acquisition is before
June 30, 2001. The provisions of FAS 142 are effective for fiscal years
beginning after December 15, 2001; however, the Company elected to early adopt
the provisions effective October 1, 2001. Accordingly, the Company has completed
the transitional impairment testing as of the date of adoption. The Company will
perform an annual impairment test of goodwill, required under FAS 142, as at the
end of each fiscal year.

In October 2001, the FASB issued Statement of Financial Accounting Standards No.
144, "Accounting for the Impairment or Disposal of Long-Lived Assets" ("FAS
144"). The objectives of FAS 144 are to address significant issues relating to
the implementation of FASB Statement No. 121, "Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of" ("FAS 121") and
to develop a single accounting model, based on the framework established in FAS
121, for long-lived assets to be disposed of by sale, whether previously held
and used or newly acquired. FAS 144 is effective for financial statements issued
for fiscal years beginning after December 15, 2001, and generally, its
provisions are to be applied prospectively. The adoption of this standard is not
expected to have a material impact on the Company's consolidated financial
statements.


FACTORS THAT MAY AFFECT FUTURE RESULTS

From time to time, information provided by Brooks or statements made by its
employees may contain forward-looking information that involves substantial
known and unknown risks and uncertainties such as those described below that
could cause actual results to differ materially from targets or projected
results.

You should carefully consider the risks described below and the other
information in this report before deciding to invest in shares of our common
stock. These are the risks and uncertainties we believe are most important for
you to consider. Additional risks and uncertainties not presently known to us,
which we currently deem immaterial or which are similar to those faced by other
companies in our industry or business in general, may also impair our business
operations. If any of the following risks or uncertainties actually occur, our
business, financial condition and operating results would likely suffer. In that
event, the market price of our common stock could decline and you could lose all
or part of the money you paid to buy our common stock.
RISK FACTORS RELATING TO BROOKS' INDUSTRY

THE CYCLICAL DEMAND OF SEMICONDUCTOR MANUFACTURERS AFFECTS BROOKS' OPERATING
RESULTS AND THE ONGOING DOWNTURN IN THE INDUSTRY COULD SERIOUSLY HARM BROOKS'
OPERATING RESULTS.

Brooks' business is significantly dependent on capital expenditures by
semiconductor manufacturers. The level of semiconductor manufacturers' capital
expenditures is dependent on the current and anticipated market demand for
semiconductors. The semiconductor industry is highly cyclical and is currently
experiencing a downturn. Brooks anticipates the downturn will continue during
the next few quarters. Despite these industry conditions, Brooks plans to
continue to invest in those areas which Brooks believes are important to its
long-term growth, such as its infrastructure and information technology system,
customer support, supply chain management and new products. As a result,
consistent with its experience in downturns in the past, Brooks believes the
current industry downturn will lead to reduced revenues for it and may cause it
to incur losses.

INDUSTRY CONSOLIDATION AND OUTSOURCING OF THE MANUFACTURE OF SEMICONDUCTORS TO
FOUNDRIES COULD REDUCE THE NUMBER OF AVAILABLE CUSTOMERS.

The substantial expense of building or expanding a semiconductor fabrication
facility is leading increasing numbers of semiconductor companies to contract
with foundries, which manufacture semiconductors designed by others. As
manufacturing is shifted to foundries, the number of Brooks' potential customers
could decrease, which would increase its dependence on its remaining customers.
Recently, consolidation within the semiconductor manufacturing industry has
increased. If semiconductor manufacturing is consolidated into a small number of
foundries and other large companies, Brooks' failure to win any significant bid
to supply equipment to those customers could seriously harm its reputation and
materially and adversely affect its revenue and operating results.

BROOKS' FUTURE OPERATIONS COULD BE HARMED IF THE COMMERCIAL ADOPTION OF 300MM
WAFER TECHNOLOGY CONTINUES TO PROGRESS SLOWLY OR IS HALTED.

Brooks' future operations depend in part on the adoption of new systems and
technologies to automate the processing of 300mm wafers. However, the industry
transition from the current, widely used 200mm manufacturing technology to 300mm
manufacturing technology is occurring more slowly than expected. A significant
delay in the adoption of 300mm manufacturing technology, or the failure of the
industry to adopt 300mm manufacturing technology, could significantly impair
Brooks' operations. Moreover, continued delay in transition to 300mm technology
could permit Brooks' competitors to introduce competing or superior 300mm
products at more competitive prices. As a result of these factors, competition
for 300mm orders could become vigorous and could harm Brooks' results of
operations. Brooks' merger with PRI does not mitigate this risk. Manufacturers
implementing factory automation in 300mm pilot projects typically seek to
purchase systems from multiple vendors. To date, nearly all manufacturers with
pilot projects have selected PRI's competitors' systems for these projects.
Manufacturers' awards to PRI's competitors of early 300mm orders could make it
more difficult for Brooks to win orders from those manufacturers for their
full-scale 300mm production facilities.
PRI'S DIFFICULTIES WITH PRODUCTION OF ITS TURBOSTOCKER PRODUCT COULD ADVERSELY
AFFECT BROOKS' ABILITY TO COMPETE IN THE 300MM WAFER TECHNOLOGY MARKETPLACE.

In late fiscal 2000 and early fiscal 2001, PRI encountered
manufacturing and supply chain problems related to its recently introduced
TurboStocker product, which PRI had planned to begin manufacturing in high
volume in the fourth quarter of fiscal 2000 in response to increased customer
demand at the time. These problems caused delays in shipments and in customer
acceptance of these systems, and in some cases required repair or retrofit of
TurboStockers already installed in the field. PRI's TurboStocker manufacturing
problems, to the extent they have undermined or may undermine potential 300mm
customers' confidence in PRI's ability to manufacture and deliver complex
factory automation systems in a timely manner and at acceptable quality levels,
have adversely affected, and may continue to adversely affect, PRI's reputation
and, as a result, the competitive position of Brooks in the market for 300mm
products.

RISK FACTORS RELATING TO BROOKS' ACQUISITIONS


FAILURE OF THE MERGER OF PRI INTO BROOKS TO ACHIEVE POTENTIAL BENEFITS COULD
HARM THE BUSINESS AND OPERATING RESULTS OF THE COMBINED COMPANY.

Brooks acquired PRI on May 14, 2002. Brooks expects that the
combination of Brooks and PRI will result in potential benefits for the combined
company. The merger will not achieve its anticipated benefits unless Brooks
successfully combines its operations with those of PRI and integrates the two
companies' products in a timely manner. Integrating Brooks and PRI will be a
complex, time consuming and expensive process and may result in revenue
disruption if not completed in a timely and efficient manner. The companies must
operate as a combined organization using common:

- sales, marketing, service and support organizations;

- information communication systems;

- operating procedures;

- financial controls; and

- human resource practices, including benefit, training and professional
development programs.

There may be substantial difficulties, costs and delays involved in
integrating Brooks and PRI. These could include:

- distracting management from the business of the combined company;

- supply chain coordination;

- problems with compatibility of business cultures;

- customer perception of an adverse change in service standards, business
focus, billing practices or product and service offerings;

- costs and inefficiencies in delivering products and services to the
customers of the combined company;
-    problems in successfully coordinating the research and development
efforts of the combined company;

- integrated sales, support and product marketing;

- costs and delays in implementing common systems and procedures,
including financial accounting and enterprise resource planning
systems; and

- the inability to retain and integrate key management, research and
development, technical sales and customer support personnel.

Further, we cannot assure you that the combined company will realize
any of the anticipated benefits and synergies of the merger. Any one or all of
the factors identified above could cause increased operating costs, lower than
anticipated financial performance, or the loss of customers, employees or
business partners. The failure to integrate Brooks and PRI successfully will
have a material adverse effect on the business, financial condition and results
of operations of the combined company.

BROOKS' BUSINESS COULD BE HARMED IF BROOKS FAILS TO ADEQUATELY INTEGRATE THE
OPERATIONS OF THE BUSINESSES IT HAS ACQUIRED.

Brooks recently merged with PRI, and has completed a number of other
acquisitions in a short period of time. Brooks' management must devote
substantial time and resources to the integration of the operations of its
acquired businesses with its core business and its other acquired businesses. If
Brooks fails to accomplish this integration efficiently, Brooks may not realize
the anticipated benefits of its acquisitions. The process of integrating supply
and distribution channels, research and development initiatives, computer and
accounting systems and other aspects of the operation of its acquired
businesses, presents a significant challenge to Brooks' management. This is
compounded by the challenge of simultaneously managing a larger entity. These
businesses have operations and personnel located in Asia, Europe and the United
States and present a number of additional difficulties of integration,
including:

- assimilating products and designs into integrated solutions;

- informing customers, suppliers and distributors of the effects of
the acquisitions and integrating them into Brooks' overall
operations;

- integrating personnel with disparate business backgrounds and
cultures;

- defining and executing a comprehensive product strategy;

- managing geographically remote units;

- managing the risks of entering markets or types of businesses in
which Brooks has limited or no direct experience; and

- minimizing the loss of key employees of the acquired businesses.

If Brooks delays the integration or fails to integrate an acquired
business or experiences other unforeseen difficulties, the integration process
may require a disproportionate amount of Brooks management's attention and
financial and other resources. Brooks' failure to adequately address these
difficulties could harm its business and financial results.
BROOKS' BUSINESS MAY BE HARMED BY ACQUISITIONS BROOKS COMPLETES IN THE FUTURE.

Brooks plans to continue to pursue additional acquisitions of related
businesses. Brooks' identification of suitable acquisition candidates involves
risks inherent in assessing the values, strengths, weaknesses, risks and
profitability of acquisition candidates, including the effects of the possible
acquisition on Brooks' business, diversion of Brooks management's attention and
risks associated with unanticipated problems or latent liabilities. If Brooks is
successful in pursuing future acquisitions, Brooks may be required to expend
significant funds, incur additional debt or issue additional securities, which
may negatively affect Brooks' results of operations and be dilutive to its
stockholders. If Brooks spends significant funds or incurs additional debt,
Brooks' ability to obtain financing for working capital or other purposes could
decline, and Brooks may be more vulnerable to economic downturns and competitive
pressures. Brooks cannot guarantee that it will be able to finance additional
acquisitions or that it will realize any anticipated benefits from acquisitions
that Brooks completes. Should Brooks successfully acquire another business, the
process of integrating acquired operations into Brooks' existing operations may
result in unforeseen operating difficulties and may require significant
financial resources that would otherwise be available for the ongoing
development or expansion of Brooks' existing business.


RISK FACTORS RELATING TO BROOKS' OPERATIONS

BROOKS' SALES VOLUME SUBSTANTIALLY DEPENDS ON THE SALES VOLUME OF BROOKS'
ORIGINAL EQUIPMENT MANUFACTURER CUSTOMERS AND ON INVESTMENT IN MAJOR CAPITAL
EXPANSION PROGRAMS, RETROFITS AND UPGRADES BY END USER SEMICONDUCTOR
MANUFACTURING COMPANIES.

Brooks sells a majority of its tool automation products to original
equipment manufacturers that incorporate Brooks' products into their equipment.
Therefore, Brooks' revenues depend on the ability of these customers to develop,
market and sell their equipment in a timely, cost-effective manner.
Approximately 43% of Brooks' total revenue for the six months ended March 31,
2002 and approximately 56% of Brooks' total revenue in fiscal 2001 comes from
sales to original equipment manufacturers. Almost all of PRI's revenue from its
OEM Systems division, which accounted for approximately 17% of PRI's total net
revenue for the three months ended December 31, 2001 and approximately 39% of
PRI's total net revenue in fiscal 2001, comes from sales to original equipment
manufacturers. Approximately 29% and 51% of the combined revenue of Brooks and
PRI came from sales to these customers in the three months ended December 31,
2001 and fiscal 2001, respectively.

Brooks also generates significant revenues from large orders from
semiconductor manufacturing companies that build new plants or invest in major
automation retrofits and upgrades. Brooks' revenues depend, in part, on
continued capital investment by semiconductor manufacturing companies.
Approximately 57% of Brooks' total revenue for the six months ended March 31,
2002 and approximately 44% of Brooks' total revenue in fiscal 2001 comes from
sales to semiconductor manufacturing companies. Almost all of PRI's revenue from
its Factory Systems and Software Systems divisions, which accounted for
approximately 83% of PRI's total net revenue for the three months ended December
31, 2001 and approximately 61% of PRI's total net revenue in fiscal 2001, comes
from sales to semiconductor manufacturing companies. Approximately 71% and 49%
of the combined revenue of Brooks and PRI came from sales to these customers in
the three months ended December 31, 2001 and fiscal 2001, respectively.
BROOKS RELIES ON A RELATIVELY LIMITED NUMBER OF CUSTOMERS FOR A LARGE PORTION OF
ITS REVENUES AND BUSINESS.

Brooks receives a significant portion of its revenues in each fiscal period
from a relatively limited number of customers. The loss of one or more of these
major customers, or a decrease in orders by one or more customers, could
adversely affect Brooks' revenue, business and reputation. Sales to Brooks' ten
largest customers accounted for approximately 37% of total revenues in the six
months ended March 31, 2002, 37% of total revenues in fiscal 2001 and 40% of
total revenues in fiscal 2000. Sales to PRI's top ten customers accounted for
61% of PRI's total net revenue in fiscal 2001 and 54% in fiscal 2000. In fiscal
2001, sales to Intel accounted for 21% and sales to KLA-Tencor accounted for 11%
of PRI's total net revenue.

DELAYS IN OR CANCELLATION OF SHIPMENTS OF A FEW OF BROOKS' LARGE ORDERS COULD
SUBSTANTIALLY DECREASE ITS REVENUES OR REDUCE ITS STOCK PRICE.

Historically, a substantial portion of Brooks' quarterly and annual revenues
has come from sales of a small number of large orders. Some of Brooks' products
have high selling prices compared to Brooks' other products. As a result, the
timing of when Brooks recognizes revenue from one of these large orders can have
a significant impact on its total revenues and operating results for a
particular period and reduce its stock price because its sales in that fiscal
period could fall significantly below the expectations of financial analysts and
investors. This could cause the value of its common stock to fall. Brooks'
operating results could be harmed if a small number of large orders are canceled
or rescheduled by customers or cannot be filled due to delays in manufacturing,
testing, shipping or product acceptance.


DEMAND FOR BROOKS' PRODUCTS FLUCTUATES RAPIDLY AND UNPREDICTABLY, WHICH MAKES IT
DIFFICULT TO MANAGE ITS BUSINESS EFFICIENTLY AND CAN REDUCE ITS GROSS MARGINS
AND PROFITABILITY.

Brooks' expense levels are based in part on its expectations for future
demand. Many expenses, particularly those relating to capital equipment and
manufacturing overhead, are relatively fixed. The rapid and unpredictable shifts
in demand for Brooks' products make it difficult to plan manufacturing capacity
and business operations efficiently. If demand is significantly below
expectations, Brooks may be unable to rapidly reduce these fixed costs, which
can diminish gross margins and cause losses. A sudden downturn may also leave
Brooks with excess inventory, which may be rendered obsolete as products evolve
during the downturn and demand shifts to newer products. For example, as a
result of the current industry downturn, PRI recorded special charges in the
second and fourth quarters of fiscal 2001 in the aggregate amount of $9.7
million relating to inventory write-downs and costs associated with order
cancellations. Brooks' ability to reduce expenses is further constrained because
it must continue to invest in research and development to maintain its
competitive position and to maintain service and support for its existing global
customer base. Conversely, in sudden upturns, Brooks sometimes incurs
significant expenses to rapidly expedite delivery of components, procure scarce
components and outsource additional manufacturing processes. These expenses
could reduce its gross margins and overall profitability. Any of these results
could seriously harm Brooks' business.
BROOKS' LENGTHY SALES CYCLE REQUIRES IT TO INCUR SIGNIFICANT EXPENSES WITH NO
ASSURANCE THAT BROOKS WILL GENERATE REVENUE.

Brooks' tool automation products are generally incorporated into original
equipment manufacturer equipment at the design stage. To obtain new business
from its original equipment manufacturer customers, Brooks must develop products
for selection by a potential customer at the design stage. This often requires
Brooks to make significant expenditures without any assurance of success. The
original equipment manufacturer's design decisions often precede the generation
of volume sales, if any, by a year or more. Brooks cannot guarantee that the
equipment manufactured by its original equipment manufacturing customers will be
commercially successful. If Brooks or its original equipment manufacturing
customers fails to develop and introduce new products successfully and in a
timely manner, Brooks' business and financial results will suffer.

Brooks also must complete successfully a costly evaluation and proposal
process before Brooks can achieve volume sales of Brooks factory automation
software to customers. These undertakings are major decisions for most
prospective customers and typically involve significant capital commitments and
lengthy evaluation and approval processes. Brooks cannot guarantee that it will
continue to satisfy evaluations by its end-user customers.

BROOKS' OPERATING RESULTS WOULD BE HARMED IF ONE OF ITS KEY SUPPLIERS FAILS TO
DELIVER COMPONENTS FOR BROOKS' PRODUCTS.

Brooks currently obtains many of its components on an as needed, purchase
order basis. Generally, Brooks does not have any long-term supply contracts with
its vendors and believes many of its vendors have been taking cost containment
measures in response to the industry downturn. When demand for semiconductor
manufacturing equipment increases, Brooks' suppliers face significant challenges
in delivering components on a timely basis. Brooks' inability to obtain
components in required quantities or of acceptable quality could result in
significant delays or reductions in product shipments. This could create
customer dissatisfaction, cause lost revenue and otherwise materially and
adversely affect Brooks' operating results. Delays on Brooks' part could also
cause it to incur contractual penalties for late delivery.


PRI IS BECOMING INCREASINGLY DEPENDENT ON SUBCONTRACTORS AND ONE OR A FEW
SUPPLIERS FOR SOME COMPONENTS AND MANUFACTURING PROCESSES.

For some products, or components or specialized processes that PRI uses
in its products, PRI depends on subcontractors or has available only one or a
few suppliers. For example, PRI's TurboStocker, AeroLoader, AeroTrak and
Guardian products each include components and assemblies for which PRI has
qualified, or for which there exists, only one supplier or a small number of
suppliers. In general, PRI does not have long-term agreements with these
suppliers, or agreements that obligate them to supply all of PRI's requirements
for such components or assemblies. Also, PRI relies on Shinsung Engineering Co.
Ltd. to manufacture its TurboStocker product for delivery in the Asian market
and to provide related customer support. PRI has a Master Engineering Services
Agreement with Shinsung, which provides the general terms and conditions under
which PRI may from time to time request that Shinsung perform engineering
projects to PRI. The scope of each project and the related price and other terms
are defined in separate statements of work to be agreed upon by PRI and
Shinsung. The agreement provides that all intellectual property created by
Shinsung in the course of any such project will belong to PRI. PRI also has a
Master Manufacturing Services Agreement with Shinsung, which provides the
general terms and conditions under which PRI may from time to time request that
Shinsung manufacture products for PRI. The specifications for any products to be
manufactured, and related price and other terms, are to be defined in one or
more separate purchase orders to be issued by PRI to Shinsung. These agreements
with Shinsung are non-exclusive, contain customary provisions entitling either
party to terminate the agreement in the event of a material breach of the
agreement by, or the insolvency of, the other party, and also may be terminated
by PRI at any time for its convenience.
The agreements both expire in October 2004. PRI's reliance on subcontractors
gives PRI less control over the manufacturing process and exposes PRI to
significant risks, especially inadequate capacity, late delivery, substandard
quality and high costs. PRI intends to outsource additional aspects of its
manufacturing operations to subcontractors and suppliers. PRI could experience
disruption in obtaining products or needed components and may be unable to
develop alternatives in a timely manner. If PRI is unable to obtain adequate
deliveries of products or components for an extended period of time, PRI may
have to pay more for inventory, parts and other supplies, seek alternative
sources of supply or delay shipping products to its customers. These outcomes
could damage PRI's relationships with customers. Any such increased costs,
delays in shipping or damage to customer relationships could seriously harm
Brooks' business.

PRI's dependence on third-party suppliers could harm its ability to
negotiate the terms of its future business relationships with these parties, and
PRI may be unable to replace any of them on terms favorable to it. In addition,
outsourcing PRI's manufacturing to third parties may require PRI to share its
proprietary information with these suppliers. Although PRI enters into
confidentiality agreements with these third parties, these agreements may not
adequately protect PRI's proprietary information.

BROOKS MAY EXPERIENCE DELAYS AND TECHNICAL DIFFICULTIES IN NEW PRODUCT
INTRODUCTIONS AND MANUFACTURING, WHICH CAN ADVERSELY AFFECT ITS REVENUES, GROSS
MARGINS AND NET INCOME.

Because Brooks' systems are complex, there can be a significant lag between
the time Brooks introduces a system and the time it begins to produce that
system in volume. As technology in the semiconductor industry becomes more
sophisticated, Brooks is finding it increasingly difficult to design and
integrate complex technologies into its systems, to procure adequate supplies of
specialized components, to train its technical and manufacturing personnel and
to make timely transitions to high-volume manufacturing. Many customers also
require customized systems, which compound these difficulties. Brooks sometimes
incurs substantial unanticipated costs to ensure that its new products function
properly and reliably early in their life cycle. These costs could include
greater than expected installation and support costs or increased materials
costs as a result of expedited changes. Brooks may not be able to pass these
costs on to its customers. In addition, Brooks has experienced, and may continue
to experience, difficulties in both low and high volume manufacturing. Any of
these results could seriously harm Brooks' business.

For example, beginning late in the third quarter of fiscal 2000, PRI
encountered manufacturing and supply chain problems relating to its TurboStocker
product, which PRI had planned to begin manufacturing in high volume in the
fourth quarter of fiscal 2000 in response to increased customer demand at that
time. These problems have delayed shipments and customer acceptance, which
caused PRI's revenues for fiscal 2000 and 2001 to be lower than expected and
also contributed to its net losses for these periods. Since PRI discovered these
problems, it has incurred expenditures of $15.4 million to address them,
consisting of approximately $3.4 million for associated engineering costs, $5.7
million of additional warranty costs, and $6.3 million to repair or retrofit
TurboStockers already installed in the field where necessary. These costs also
contributed to PRI's losses for these periods. Of these costs, the $6.3 million
reserve for repairs and retrofits was recorded as a special charge in the fourth
quarter of PRI's fiscal year 2001. The balance of the costs were recorded in
PRI's results of operations during the period beginning with the fourth quarter
of its fiscal year 2000 and ending with the last quarter of its fiscal year
2001. PRI has also consolidated its TurboStocker manufacturing operations into a
single location, upgraded its enterprise resource planning system and outsourced
additional manufacturing of components and subassemblies. PRI's efforts to date
may be insufficient to resolve its manufacturing problems with its TurboStocker,
and PRI may encounter similar difficulties and delays in the future.

Moreover, on occasion Brooks has failed to meet its customers' delivery or
performance criteria, and as a result Brooks incurred late delivery penalties
and had higher warranty and service costs. These failures could continue and
could also cause Brooks to lose business from those customers and suffer
long-term damage to its reputation.
BROOKS MAY BE UNABLE TO RECRUIT AND RETAIN NECESSARY PERSONNEL BECAUSE OF
INTENSE COMPETITION FOR HIGHLY SKILLED PERSONNEL.

Brooks needs to retain a substantial number of employees with technical
backgrounds for both its hardware and software engineering, manufacturing, sales
and support staffs. The market for these employees is intensively competitive,
and Brooks has occasionally experienced delays in hiring qualified personnel.
Due to the cyclical nature of the demand for its products and the current
downturn in the semiconductor market, Brooks recently reduced its workforce as a
cost reduction measure. If the semiconductor market experiences an upturn,
Brooks may need to rebuild its workforce. Due to the competitive nature of the
labor markets in which Brooks operates, this type of employment cycle increases
Brooks' risk of being unable to retain and recruit key personnel. Brooks'
inability to recruit, retain and train adequate numbers of qualified personnel
on a timely basis could adversely affect its ability to develop, manufacture,
install and support its products and may result in lost revenue and market share
if customers seek alternative solutions.

BROOKS' INTERNATIONAL BUSINESS OPERATIONS EXPOSE IT TO A NUMBER OF DIFFICULTIES
IN COORDINATING ITS ACTIVITIES ABROAD AND IN DEALING WITH MULTIPLE REGULATORY
ENVIRONMENTS.

Sales to customers outside North America accounted for approximately 53% of
Brooks' total revenues in the six months ended March 31, 2002, 50% in fiscal
2001, 48% in fiscal 2000 and 43% in fiscal 1999. Sales to customers outside the
United States accounted for approximately 32% of PRI's total revenues in the
three months ended December 31, 2001, 38% in fiscal 2001, 36% in fiscal 2000 and
33% in fiscal 1999. Brooks anticipates that international sales will continue to
account for a significant portion of its revenues. Many of Brooks' vendors are
located in foreign countries. As a result of its international business
operations, Brooks is subject to various risks, including:

- difficulties in staffing and managing operations in multiple locations
in many countries;

- difficulties in managing distributors, representatives and third party
systems integrators;

- challenges presented by collecting trade accounts receivable in
foreign jurisdictions;

- longer sales-cycles;

- possible adverse tax consequences;

- fewer legal protections for intellectual property;

- governmental currency controls and restrictions on repatriation of
earnings;

- changes in various regulatory requirements;

- political and economic changes and disruptions; and

- export/import controls and tariff regulations.
To support its international customers, Brooks maintains locations in
several countries, including Belgium, Canada, China, Germany, Japan, Malaysia,
Singapore, South Korea, Switzerland, Taiwan and the United Kingdom. Brooks
cannot guarantee that it will be able to manage these operations effectively.
Brooks cannot assure you that its investment in these international operations
will enable it to compete successfully in international markets or to meet the
service and support needs of its customers, some of whom are located in
countries where Brooks has no infrastructure.

Although Brooks' international sales are primarily denominated in U.S.
dollars, changes in currency exchange rates can make it more difficult for
Brooks to compete with foreign manufacturers on price. If Brooks' international
sales increase relative to its total revenues, these factors could have a more
pronounced effect on Brooks' operating results.

BROOKS MUST CONTINUALLY IMPROVE ITS TECHNOLOGY TO REMAIN COMPETITIVE.

Technology changes rapidly in the semiconductor, data storage and flat panel
display manufacturing industries. Brooks believes its success depends in part
upon its ability to enhance its existing products and to develop and market new
products to meet customer needs, even in industry downturns. For example, as the
semiconductor industry transitions from 200mm manufacturing technology to 300mm
technology, Brooks believes it is important to its future success to develop and
sell new products that are compatible with 300mm technology. If competitors
introduce new technologies or new products, Brooks' sales could decline and its
existing products could lose market acceptance. Brooks cannot guarantee that it
will identify and adjust to changing market conditions or succeed in introducing
commercially rewarding products or product enhancements. The success of Brooks'
product development and introduction depends on a number of factors, including:

- accurately identifying and defining new market opportunities and
products;

- completing and introducing new product designs in a timely manner;

- market acceptance of Brooks' products and its customers' products;

- timely and efficient software development, testing and process;

- timely and efficient implementation of manufacturing and assembly
processes;

- product performance in the field;

- development of a comprehensive, integrated product strategy; and

- efficient implementation and installation and technical support
services.

Because Brooks must commit resources to product development well in advance
of sales, its product development decisions must anticipate technological
advances by leading semiconductor manufacturers. Brooks may not succeed in that
effort. Its inability to select, develop, manufacture and market new products or
enhance its existing products could cause it to lose its competitive position
and could seriously harm its business.
BROOKS FACES SIGNIFICANT COMPETITION WHICH COULD RESULT IN DECREASED DEMAND FOR
BROOKS' PRODUCTS OR SERVICES.

The markets for Brooks' products are intensely competitive. Brooks may be
unable to compete successfully. Brooks believes the primary competitive factors
in the tool automation systems segment are throughput, reliability,
contamination control, accuracy and price/performance. Brooks believes that its
primary competition in the tool automation market is from integrated original
equipment manufacturers that satisfy their semiconductor and flat panel display
handling needs internally rather than by purchasing systems or modules from an
independent supplier like Brooks. Many of these original equipment manufacturers
have substantially greater resources than Brooks does. Applied Materials, Inc.,
the leading process equipment original equipment manufacturer, develops and
manufactures its own central wafer handling systems and modules. Brooks may not
be successful in selling its products to original equipment manufacturers that
internally satisfy their wafer or substrate handling needs, regardless of the
performance or the price of Brooks products. Moreover, integrated original
equipment manufacturers may begin to commercialize their handling capabilities
and become Brooks competitors.

Brooks believes that the primary competitive factors in the end user
semiconductor manufacturer market for factory automation and process control
solutions are product functionality, price/performance, ease of use, ease of
integration and installation, hardware and software platform compatibility,
costs to support and maintain, vendor reputation and financial stability. The
relative importance of these competitive factors may change over time. Brooks
directly competes in this market with various competitors, including Applied
Materials-Consilium, IBM, Si-view, Compaq, TRW, Camstar and numerous small,
independent software companies. Brooks also competes with the in-house software
staffs of semiconductor manufacturers like NEC, Texas Instruments and Intel.
Most of those manufacturers have substantially greater resources than Brooks
does.

Brooks believes that the primary competitive factors in the factory
interface market are technical and technological capabilities, reliability,
price/performance, ease of integration and global sales and support capability.
In this market, Brooks competes directly with Asyst, Rorze, Fortrend, Newport,
TOK, Yasakawa and Hirata. Some of these competitors have substantial financial
resources and extensive engineering, manufacturing and marketing capabilities.

MUCH OF BROOKS' SUCCESS AND VALUE LIES IN ITS OWNERSHIP AND USE OF INTELLECTUAL
PROPERTY, AND BROOKS' FAILURE TO PROTECT THAT PROPERTY COULD ADVERSELY AFFECT
ITS FUTURE OPERATIONS.

Brooks' ability to compete is heavily affected by its ability to protect its
intellectual property. Brooks relies primarily on trade secret laws,
confidentiality procedures, patents, copyrights, trademarks and licensing
arrangements to protect its intellectual property. The steps Brooks has taken to
protect its technology may be inadequate. Existing trade secret, trademark and
copyright laws offer only limited protection. Brooks' patents could be
invalidated or circumvented. The laws of certain foreign countries in which
Brooks products are or may be developed, manufactured or sold may not fully
protect Brooks' products. This may make the possibility of piracy of Brooks'
technology and products more likely. Brooks cannot guarantee that the steps
Brooks has taken to protect its intellectual property will be adequate to
prevent misappropriation of its technology. Other companies could independently
develop similar or superior technology without violating Brooks' proprietary
rights. There has been substantial litigation regarding patent and other
intellectual property rights in semiconductor-related industries. Brooks may
engage in litigation to:

- enforce its patents;

- protect its trade secrets or know-how;

- defend itself against claims alleging it infringes the rights of
others; or

- determine the scope and validity of the patents or intellectual
property rights of others.

Any litigation could result in substantial cost to Brooks and divert the
attention of Brooks' management, which could harm its operating results and its
future operations. A party making such a claim could secure a judgment against
Brooks that requires it to pay substantial damages. A judgment could also
include an injunction or other court order that could prevent Brooks from
selling its products. Any of these events could seriously harm Brooks' business.

BROOKS' OPERATIONS COULD INFRINGE ON THE INTELLECTUAL PROPERTY RIGHTS OF OTHERS.

Particular aspects of Brooks' technology could be found to infringe on the
intellectual property rights or patents of others. Other companies may hold or
obtain patents on inventions or may otherwise claim proprietary rights to
technology necessary to Brooks' business. Brooks cannot predict the extent to
which it may be required to seek licenses or alter its products so that they no
longer infringe the rights of others. Brooks cannot guarantee that the terms of
any licenses it may be required to seek will be reasonable. Similarly, changing
Brooks' products or processes to avoid infringing the rights of others may be
costly or impractical or could detract from the value of its products.

BROOKS' BUSINESS MAY BE HARMED BY INFRINGEMENT CLAIMS OF GENERAL SIGNAL OR
APPLIED MATERIALS.

Brooks received notice from General Signal Corporation twice in 1992 and once in
1994, alleging certain of Brooks' tool automation systems products that Brooks
sells to semiconductor process tool manufacturers infringed General Signal's
patent rights. The notification advised Brooks that General Signal was
attempting to enforce its rights to those patents in litigation against Applied
Materials, and that, at the conclusion of that litigation, General Signal
intended to enforce its rights against us and others. According to a press
release issued by Applied Materials in November 1997, Applied Materials settled
its litigation with General Signal by acquiring ownership of five General Signal
patents. Although not verified by Brooks, these five patents would appear to be
the patents referred to by General Signal in its prior notice to Brooks. Applied
Materials has not contacted Brooks regarding these patents. Brooks cannot
guarantee that it would prevail in any litigation by Applied Materials seeking
damages or expenses from Brooks or to enjoin Brooks from selling its products on
the basis of the alleged patent infringement, or that a license for any of the
alleged infringed patents will be available to Brooks on reasonable terms, if at
all. A material portion of Brooks' revenues for the six months ended March 31,
2002 and fiscal 2001 derive from the products that General Signal originally
alleged infringed its patent rights.
BROOKS DOES NOT HAVE LONG-TERM CONTRACTS WITH ITS CUSTOMERS AND BROOKS'
CUSTOMERS MAY CEASE PURCHASING BROOKS' PRODUCTS AT ANY TIME.

Brooks generally does not have long-term contracts with its customers. As a
result, Brooks' agreements with its customers do not provide any assurance of
future sales. Accordingly:

- Brooks' customers can cease purchasing its products at any time
without penalty;

- Brooks' customers are free to purchase products from Brooks'
competitors;

- Brooks is exposed to competitive price pressure on each order; and

- Brooks' customers are not required to make minimum purchases.

BROOKS' SOFTWARE PRODUCTS MAY CONTAIN ERRORS OR DEFECTS THAT COULD RESULT IN
LOST REVENUE, DELAYED OR LIMITED MARKET ACCEPTANCE OR PRODUCT LIABILITY CLAIMS
WITH SUBSTANTIAL LITIGATION COSTS.

Complex software products like Brooks' can contain errors or defects,
particularly when Brooks first introduces new products or when it releases new
versions or enhancements. Any defects or errors could result in lost revenue or
a delay in market acceptance, which would seriously harm Brooks' business and
operating results. Brooks has occasionally discovered software errors in its new
software products and new releases after their introduction, and Brooks expects
that this will continue. Despite internal testing and testing by current and
potential customers, Brooks' current and future products may contain serious
defects.

Because many of Brooks' customers use their products for business-critical
applications, any errors, defects or other performance problems could result in
financial or other damage to Brooks' customers and could significantly impair
their operations. Brooks' customers could seek to recover damages from Brooks
for losses related to any these issues. A product liability claim brought
against Brooks, even if not successful, would likely be time-consuming and
costly to defend and could adversely affect Brooks' marketing efforts.

BROOKS' RECENT RAPID GROWTH IS STRAINING ITS OPERATIONS AND REQUIRING IT TO
INCUR COSTS TO UPGRADE ITS INFRASTRUCTURE.

During fiscal 2000 and 2001, Brooks experienced extremely rapid growth in
its operations, its product offerings and the geographic area of its operations.
The merger with PRI will continue this trend. Brooks' growth has placed a
significant strain on its management, operations and financial systems. Brooks'
future operating results will depend in part on its ability to continue to
implement and improve its operating and financial controls and management
information systems. If Brooks fails to manage its growth effectively, its
financial condition, results of operations and business could be harmed.
BROOKS' SYSTEMS INTEGRATION SERVICES BUSINESS HAS GROWN SIGNIFICANTLY RECENTLY
AND POOR EXECUTION OF THOSE SERVICES COULD ADVERSELY IMPACT BROOKS' OPERATING
RESULTS.

The number of projects Brooks is pursuing for its systems integration
services business has grown significantly recently. This business consists of
integrating combinations of Brooks software and hardware products to provide
more comprehensive solutions for Brooks' end-user customers. The delivery of
these services typically is complex, requiring that Brooks coordinate personnel
with varying technical backgrounds in performing substantial amounts of services
in accordance with timetables. Brooks is in the early stages of developing this
business and it is subject to the risks attendant to entering a business in
which it has limited direct experience. In addition, Brooks' ability to supply
these services and increase its revenues is limited by its ability to retain,
hire and train systems integration personnel. Brooks believes that there is
significant competition for personnel with the advanced skills and technical
knowledge that it needs. Some of Brooks' competitors may have greater resources
to hire personnel with those skills and knowledge. Brooks' operating margins
could be adversely impacted if it does not effectively hire and train additional
personnel or deliver systems integration services to its customers on a
satisfactory and timely basis consistent with its budgets.

BROOKS' BUSINESS MAY BE HARMED BY INFRINGEMENT CLAIMS OF ASYST TECHNOLOGIES,
INC.

Brooks acquired certain assets, including a transport system known as
IridNet, from the Infab division of Jenoptik AG on September 30, 1999. Asyst
Technologies, Inc. had previously filed suit against Jenoptik AG and other
parties (collectively, the "defendants"), claiming that products of the
defendants, including IridNet, infringe Asyst's patents. This ongoing litigation
may ultimately affect certain products sold by Brooks. Brooks has received
notice that Asyst may amend its complaint to name Brooks as an additional
defendant. Based on Brooks' investigation of Asyst's allegations, Brooks does
not believe it is infringing any claims of Asyst's patents. Brooks intends to
continue to support Jenoptik to argue vigorously, among other things, the
position that the IridNet system does not infringe the Asyst patents. If Asyst
prevails in prosecuting its case, Asyst may seek to prohibit Brooks from
developing, marketing and using the Iridnet product without a license. Because
patent litigation can be extremely expensive, time-consuming, and its outcome
uncertain, Brooks may seek to obtain licenses to the disputed patents. Brooks
cannot guarantee that licenses will be available to it on reasonable terms, if
at all. If a license from Asyst is not available, Brooks could be forced to
incur substantial costs to reengineer the IridNet product, which could diminish
its value. In any case, Brooks may face litigation with Asyst. Such litigation
could be costly and would divert Brooks management's attention and resources. In
addition, even though sales of IridNet comprised less than 1% of total revenues
for fiscal 2001, if Brooks does not prevail in such litigation, Brooks could be
forced to pay damages or amounts in settlement. Jenoptik has indemnified Brooks
for losses Brooks may incur in this action.
RISK FACTORS RELATING TO BROOKS' COMMON STOCK

BROOKS' OPERATING RESULTS FLUCTUATE SIGNIFICANTLY, WHICH COULD NEGATIVELY IMPACT
ITS BUSINESS AND ITS STOCK PRICE.

Brooks' revenues, margins and other operating results can fluctuate
significantly from quarter to quarter depending upon a variety of factors,
including:

- the level of demand for semiconductors in general;

- cycles in the market for semiconductor manufacturing equipment and
automation software;

- the timing, rescheduling, cancellation and size of orders from Brooks'
customer base;

- Brooks' ability to manufacture, test and deliver products in a timely
and cost-effective manner;

- Brooks' success in winning competitions for orders;

- the timing of Brooks' new product announcements and releases and those
of its competitors;

- the mix of products it sells;

- the timing of any acquisitions and related costs;

- competitive pricing pressures; and

- the level of automation required in fab extensions, upgrades and new
facilities.

Brooks entered the factory automation software business in fiscal 1999.
Brooks believes a substantial portion of its revenues from this business will
depend on achieving project milestones. As a result, Brooks' revenue from this
business will be subject to fluctuations depending upon a number of factors,
including whether Brooks can achieve project milestones on a timely basis, if at
all, as well as the timing and size of projects.
BROOKS' STOCK PRICE IS VOLATILE.

The market price of Brooks' common stock has fluctuated widely. For example,
between April 4, 2001 and April 30, 2001, the closing price of Brooks' common
stock rose from approximately $35.45 to $62.61 per share and between August 28,
2001 and September 28, 2001, the price of Brooks' common stock dropped from
approximately $48.15 to $26.59 per share. Consequently, the current market price
of Brooks' common stock may not be indicative of future market prices, and
Brooks may be unable to sustain or increase the value of an investment in its
common stock. Factors affecting Brooks' stock price may include:

- variations in operating results from quarter to quarter;

- changes in earnings estimates by analysts or Brooks' failure to meet
analysts' expectations;

- changes in the market price per share of Brooks' public company
customers;

- market conditions in the industry;

- general economic conditions;

- low trading volume of Brooks common stock; and

- the number of firms making a market in Brooks common stock.

In addition, the stock market has recently experienced extreme price and
volume fluctuations. These fluctuations have particularly affected the market
prices of the securities of high technology companies like Brooks. These market
fluctuations could adversely affect the market price of Brooks' common stock.

BECAUSE A LIMITED NUMBER OF STOCKHOLDERS, INCLUDING A MEMBER OF BROOKS'
MANAGEMENT TEAM, OWNS A SUBSTANTIAL NUMBER OF SHARES OF BROOKS COMMON STOCK AND
ARE PARTIES TO VOTING AGREEMENTS, THEIR DECISIONS MAY BE DETRIMENTAL TO YOUR
INTERESTS.

By virtue of their stock ownership and voting agreements, Robert J.
Therrien, Brooks' president and chief executive officer, and Jenoptik AG have
the power to significantly influence Brooks' affairs and are able to influence
the outcome of matters required to be submitted to stockholders for approval,
including the election of Brooks' directors, amendments to Brooks' certificate
of incorporation, mergers, sales of assets and other acquisitions or sales.
These stockholders may exercise their influence over Brooks in a manner
detrimental to your interests. As of December 7, 2001, Mr. Therrien and M+W
Zander Holding GmbH, a subsidiary of Jenoptik AG, beneficially owned
approximately 9.7% of Brooks' common stock.

Brooks has a stockholders agreement with Mr. Therrien, M+W Zander Holding
GmbH and Jenoptik AG under which M+W Zander Holding GmbH agreed to vote all of
its shares on all matters in accordance with the recommendation of a majority of
Brooks' board of directors.
PROVISIONS OF BROOKS' CERTIFICATE OF INCORPORATION, BYLAWS, CONTRACTS AND 4.75%
CONVERTIBLE SUBORDINATED NOTES DUE 2008 MAY DISCOURAGE TAKEOVER OFFERS AND MAY
LIMIT THE PRICE INVESTORS WOULD BE WILLING TO PAY FOR BROOKS' COMMON STOCK.

Brooks' certificate of incorporation and bylaws contain provisions that may make
an acquisition of Brooks more difficult and discourage changes in Brooks'
management. These provisions could limit the price that investors might be
willing to pay for shares of Brooks' common stock. In addition, Brooks has
adopted a shareholder rights plan. In many potential takeover situations, rights
issued under the plan become exercisable to purchase Brooks common stock at a
price substantially discounted from the then applicable market price of Brooks
common stock. Because of its possible dilutive effect to a potential acquirer,
the rights plan would generally discourage third parties from proposing a merger
with or initiating a tender offer for us that is not approved by Brooks' board
of directors. Accordingly, the rights plan could have an adverse impact on
Brooks' stockholders who might want to vote in favor of a merger or participate
in a tender offer. In addition, Brooks may issue shares of preferred stock upon
terms the board of directors deems appropriate without stockholder approval.
Brooks' ability to issue preferred stock in such a manner could enable its board
of directors to prevent changes in its management or control. Finally, upon a
change of control of Brooks, Brooks may be required to repurchase convertible
subordinated notes at a price equal to 100% of the principal outstanding amount
thereof, plus accrued and unpaid interest, if any, to the date of the
repurchase. Such a repurchase of the notes would represent a substantial
expense; accordingly, the repayment of the notes upon a change of control of
Brooks could discourage third parties from proposing a merger with, initiating a
tender offer for or otherwise attempting to gain control of Brooks.
Item 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

INTEREST RATE EXPOSURE

Based on Brooks' overall interest exposure at March 31, 2002, including all
interest rate-sensitive instruments, a near-term change in interest rates within
a 95% confidence level based on historical interest rate movements would not
materially affect Brooks' consolidated results of operations or financial
position.

CURRENCY RATE EXPOSURE

Brooks' foreign revenues are generally denominated in United States dollars.
Accordingly, foreign currency fluctuations have not had a significant impact on
the comparison of the results of operations for the periods presented. The costs
and expenses of Brooks' international subsidiaries are generally denominated in
currencies other than the United States dollar. However, since the functional
currency of Brooks' international subsidiaries is the local currency, foreign
currency translation adjustments do not impact operating results, but instead
are reflected as a component of stockholders' equity under the caption
"Accumulated other comprehensive income (loss)". To the extent Brooks expands
its international operations or changes its pricing practices to denominate
prices in foreign currencies, Brooks will be exposed to increased risk of
currency fluctuation.
PART II. OTHER INFORMATION

Item 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) The following exhibits are included herein:


Exhibit No. Description
----------- -----------
None


(b) The following reports on Form 8-K were filed during the quarterly period
ended March 31, 2002:

(1) Current Report on Form 8-K filed on March 1, 2002, relating to the
Company's acquisition of the assets of Intelligent Automation
Systems, Inc. and IAS Products, Inc.
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

BROOKS-PRI AUTOMATION, INC.




DATE: May 15, 2002 By: /s/ Robert J. Therrien
-------------------------
Robert J. Therrien
Director and President
(Principal Executive Officer)




DATE: May 15, 2002 By: /s/ Ellen B. Richstone
-------------------------
Ellen B. Richstone
Senior Vice President of Finance and
Administration and Chief Financial Officer
(Principal Financial Officer)
EXHIBIT INDEX


<TABLE>
<CAPTION>
Exhibit No. Description
----------- -----------
<S> <C>
None
</TABLE>