Companies:
10,793
total market cap:
$139.375 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Babcock & Wilcox
BW
#4477
Rank
$2.35 B
Marketcap
๐บ๐ธ
United States
Country
$17.44
Share price
-3.22%
Change (1 day)
5,713.33%
Change (1 year)
๐ Electricity
โก Energy
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Babcock & Wilcox
Quarterly Reports (10-Q)
Financial Year FY2019 Q3
Babcock & Wilcox - 10-Q quarterly report FY2019 Q3
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2019
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission File No. 001-36876
BABCOCK & WILCOX ENTERPRISES, INC.
(Exact name of registrant as specified in its charter)
DELAWARE
47-2783641
(State or other Jurisdiction of Incorporation or Organization)
(I.R.S. Employer Identification No.)
20 SOUTH VAN BUREN AVENUE
BARBERTON, OHIO
44203
(Address of Principal Executive Offices)
(Zip Code)
Registrant's Telephone Number, Including Area Code:
(330) 753-4511
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $0.01 par value
BW
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
x
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
¨
Accelerated filer
x
Non-accelerated filer
¨
Smaller reporting company
x
Emerging growth company
¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
¨
No
x
The number of shares of the registrant's common stock outstanding at
November 1, 2019
was
46,340,524
.
1
BABCOCK & WILCOX ENTERPRISES, INC.
FORM 10-Q
TABLE OF CONTENTS
PAGE
PART I - FINANCIAL INFORMATION
Item 1 – Condensed Consolidated Financial Statements
3
Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2019 and 2018 (Unaudited)
3
Condensed Consolidated Statements of Comprehensive (Loss) Income for the Three and Nine Months Ended September 30, 2019 and 2018 (Unaudited)
4
Condensed Consolidated Balance Sheets as of September 30, 2019 and December 31, 2018 (Unaudited)
5
Condensed Consolidated Statements of Stockholders' (Deficit) Equity for the Nine Months Ended September 30, 2019 and 2018 (Unaudited)
6
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2019 and 2018 (Unaudited)
8
Notes to Condensed Consolidated Financial Statements
10
Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations
43
Item 3 - Quantitative and Qualitative Disclosures About Market Risk
65
Item 4 - Controls and Procedures
65
PART II - OTHER INFORMATION
Item 1 - Legal Proceedings
66
Item 1A - Risk Factors
66
Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds
66
Item 6 - Exhibits
66
SIGNATURES
67
2
PART I - FINANCIAL INFORMATION
ITEM 1. Condensed Consolidated Financial Statements
BABCOCK & WILCOX ENTERPRISES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Three months ended September 30,
Nine months ended September 30,
(in thousands, except per share amounts)
2019
2018
2019
2018
Revenues
$
198,644
$
294,963
$
678,695
$
839,476
Costs and expenses:
Cost of operations
158,273
284,501
563,171
894,249
Selling, general and administrative expenses
35,956
45,022
120,431
151,537
Goodwill impairment
—
—
—
37,540
Advisory fees and settlement costs
4,474
7,244
22,862
15,475
Restructuring activities and spin-off transaction costs
2,556
2,863
9,571
13,551
Research and development costs
828
452
2,281
2,881
(Gain) loss on asset disposals, net
(266
)
28
(224
)
1,412
Total costs and expenses
201,821
340,110
718,092
1,116,645
Equity in income and impairment of investees
—
—
—
(11,757
)
Operating loss
(3,177
)
(45,147
)
(39,397
)
(288,926
)
Other (expense) income:
Interest expense
(29,463
)
(10,419
)
(67,434
)
(35,748
)
Interest income
112
172
872
432
Loss on debt extinguishment
—
—
(3,969
)
(49,241
)
Gain (loss) on sale of business
—
39,731
(3,601
)
39,731
Benefit plans, net
3,571
10,756
9,072
24,839
Foreign exchange
(26,735
)
(4,939
)
(27,382
)
(22,680
)
Other – net
(255
)
(45
)
208
221
Total other (expense) income
(52,770
)
35,256
(92,234
)
(42,446
)
Loss before income tax expense
(55,947
)
(9,891
)
(131,631
)
(331,372
)
Income tax expense
1,043
94,256
3,560
99,285
Loss from continuing operations
(56,990
)
(104,147
)
(135,191
)
(430,657
)
(Loss) income from discontinued operations, net of tax
—
(1,447
)
694
(60,875
)
Net loss
(56,990
)
(105,594
)
(134,497
)
(491,532
)
Net income (loss) attributable to noncontrolling interest
35
(94
)
137
(357
)
Net loss attributable to stockholders
$
(56,955
)
$
(105,688
)
$
(134,360
)
$
(491,889
)
Basic and diluted loss per share - continuing operations
$
(1.39
)
$
(5.68
)
$
(5.21
)
$
(35.02
)
Basic and diluted (loss) earnings per share - discontinued operations
—
(0.08
)
0.03
(4.95
)
Basic and diluted loss per share
$
(1.39
)
$
(5.76
)
$
(5.18
)
$
(39.97
)
Shares used in the computation of (loss) earnings per share:
Basic and diluted
(1)
40,879
18,344
25,950
12,305
(1)
Basic and diluted shares reflect the bonus element for the 2019 Rights Offering on July 23, 2019 as described in
Note 2
and the one-for-ten reverse stock split on July 24, 2019 as described in
Note 1
.
See accompanying notes to Condensed Consolidated Financial Statements.
3
BABCOCK & WILCOX ENTERPRISES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
Three months ended September 30,
Nine months ended September 30,
(in thousands)
2019
2018
2019
2018
Net loss
$
(56,990
)
$
(105,594
)
$
(134,497
)
$
(491,532
)
Other comprehensive income (loss):
Currency translation adjustments (CTA)
21,433
296
23,714
12,036
Reclassification of CTA to net loss
—
2,595
3,176
551
Derivative financial instruments:
Unrealized gains (losses) on derivative financial instruments
—
103
(1,367
)
1,102
Income tax (benefit) expense
—
(47
)
—
241
Unrealized gains (losses) on derivative financial instruments, net of taxes
—
150
(1,367
)
861
Derivative financial instrument (losses) gains reclassified into net loss
—
(502
)
202
(1,641
)
Income tax benefit
—
(110
)
—
(358
)
Reclassification adjustment for (losses) gains included in net loss, net of taxes
—
(392
)
202
(1,283
)
Derivative financial instruments reclassified to advanced billings on contracts
(197
)
—
(197
)
—
Benefit obligations:
Unrealized (losses) gains on benefit obligations, net of taxes
—
(11
)
—
46
Amortization of benefit plan benefits
(515
)
(168
)
(1,385
)
(1,918
)
Income tax (benefit) expense
—
(46
)
—
1,846
Amortization of benefit plan benefits, net of taxes
(515
)
(122
)
(1,385
)
(3,764
)
Other
—
—
—
(38
)
Other comprehensive income
20,721
2,516
24,143
8,409
Total comprehensive loss
(36,269
)
(103,078
)
(110,354
)
(483,123
)
Comprehensive (loss) income attributable to noncontrolling interest
(88
)
23
341
(175
)
Comprehensive loss attributable to stockholders
$
(36,357
)
$
(103,055
)
$
(110,013
)
$
(483,298
)
See accompanying notes to Condensed Consolidated Financial Statements.
4
BABCOCK & WILCOX ENTERPRISES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amount)
September 30, 2019
December 31, 2018
Cash and cash equivalents
$
32,063
$
43,214
Restricted cash and cash equivalents
11,282
17,065
Accounts receivable – trade, net
182,736
197,203
Accounts receivable – other
20,619
44,662
Contracts in progress
118,440
144,727
Inventories
64,526
61,323
Other current assets
65,325
41,425
Total current assets
494,991
549,619
Net property, plant and equipment
74,330
90,892
Goodwill
47,008
47,108
Intangible assets
26,432
30,793
Right-of-use assets
13,088
—
Other assets
16,761
27,085
Total assets
$
672,610
$
745,497
Revolving credit facilities
$
191,700
$
145,506
Last out term loans
101,888
30,649
Accounts payable
125,618
199,882
Accrued employee benefits
25,054
19,319
Advance billings on contracts
80,964
149,367
Accrued warranty expense
35,598
45,117
Lease liabilities
4,303
—
Other accrued liabilities
90,512
122,149
Total current liabilities
655,637
711,989
Pension and other accumulated postretirement benefit liabilities
271,917
281,647
Noncurrent lease liabilities
8,654
—
Other noncurrent liabilities
26,479
29,158
Total liabilities
962,687
1,022,794
Commitments and contingencies
Stockholders' deficit:
Common stock, par value $0.01 per share, authorized 500,000 shares at September 30, 2019 and 200,000 shares at December 31, 2018, respectively; issued and outstanding 46,341 and 16,879 shares at September 30, 2019 and December 31, 2018, respectively
(1)
4,694
1,748
Capital in excess of par value
1,142,208
1,047,062
Treasury stock at cost, 599 and 587 shares at September 30, 2019 and December 31, 2018, respectively
(1)
(105,634
)
(105,590
)
Accumulated deficit
(1,352,274
)
(1,217,914
)
Accumulated other comprehensive income (loss)
12,711
(11,432
)
Stockholders' deficit attributable to shareholders
(298,295
)
(286,126
)
Noncontrolling interest
8,218
8,829
Total stockholders' deficit
(290,077
)
(277,297
)
Total liabilities and stockholders' deficit
$
672,610
$
745,497
(1)
Issued and outstanding common shares and treasury stock shares reflect the one-for-ten reverse stock split on July 24, 2019 as described in
Note 1
.
See accompanying notes to Condensed Consolidated Financial Statements.
5
BABCOCK & WILCOX ENTERPRISES, INC.
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' (DEFICIT) EQUITY
Common Stock
Capital In
Excess of
Par Value
Treasury Stock
Accumulated Deficit
Accumulated
Other
Comprehensive
(Loss) Income
Noncontrolling
Interest
Total
Stockholders’
Deficit
Shares
(1)
Par Value
(in thousands, except share and per share amounts)
Balance at December 31, 2018
16,879
$
1,748
$
1,047,062
$
(105,590
)
$
(1,217,914
)
$
(11,432
)
$
8,829
$
(277,297
)
Net loss
—
—
—
—
(49,765
)
—
(101
)
(49,866
)
Currency translation adjustments
—
—
—
—
—
10,260
(21
)
10,239
Derivative financial instruments
—
—
—
—
—
(954
)
—
(954
)
Defined benefit obligations
—
—
—
—
—
(356
)
—
(356
)
Stock-based compensation charges
7
—
404
(22
)
—
—
—
382
Balance at March 31, 2019
16,886
$
1,748
$
1,047,466
$
(105,612
)
$
(1,267,679
)
$
(2,482
)
$
8,707
$
(317,852
)
Net loss
—
—
—
—
(27,640
)
—
(1
)
(27,641
)
Currency translation adjustments
—
—
—
—
—
(4,803
)
(306
)
(5,109
)
Derivative financial instruments
—
—
—
—
—
(211
)
—
(211
)
Defined benefit obligations
—
—
—
—
—
(514
)
—
(514
)
Stock-based compensation charges
2
—
205
(1
)
—
—
—
204
Issuance of beneficial conversion option of Last Out Term Loan Tranche A-3
—
—
2,022
—
—
—
—
2,022
Warrants
—
—
6,066
—
—
—
—
6,066
Balance at June 30, 2019
16,888
$
1,748
$
1,055,759
$
(105,613
)
$
(1,295,319
)
$
(8,010
)
$
8,400
$
(343,035
)
Net loss
—
—
—
—
(56,955
)
—
(35
)
(56,990
)
Currency translation adjustments
—
—
—
—
—
21,433
123
21,556
Derivative financial instruments
—
—
—
—
—
(197
)
—
(197
)
Defined benefit obligations
—
—
—
—
—
(515
)
—
(515
)
Stock-based compensation charges
66
7
1,225
(21
)
—
—
—
1,211
Rights Offering
13,922
1,392
40,376
—
—
—
—
41,768
Last Out Term Loan principal value exchanged for common stock
15,465
1,547
44,848
—
—
—
—
46,395
Dividends to noncontrolling interest
—
—
—
—
—
—
(270
)
(270
)
Balance at September 30, 2019
46,341
$
4,694
$
1,142,208
$
(105,634
)
$
(1,352,274
)
$
12,711
$
8,218
$
(290,077
)
(1)
Common stock shares reflect the one-for-ten reverse stock split on July 24, 2019 as described in
Note 1
.
6
Common Stock
Capital In
Excess of
Par Value
Treasury Stock
Accumulated Deficit
Accumulated
Other
Comprehensive
Loss
Noncontrolling
Interest
Total
Stockholders’
Equity (Deficit)
Shares
(1)
Par Value
(in thousands, except share and per share amounts)
Balance at December 31, 2017
4,407
$
499
$
800,968
$
(104,785
)
$
(492,150
)
$
(22,429
)
$
8,600
$
190,703
Net (loss) income
—
—
—
—
(120,433
)
—
98
(120,335
)
Revenue recognition
—
—
—
—
(472
)
—
—
(472
)
Currency translation adjustments
—
—
—
—
—
1,179
(25
)
1,154
Derivative financial instruments
—
—
—
—
—
(48
)
—
(48
)
Defined benefit obligations
—
—
—
—
—
(439
)
—
(439
)
Available-for-sale investments
—
—
—
—
38
(38
)
—
—
Stock-based compensation charges
—
4
149
(720
)
—
—
—
(567
)
Balance at March 31, 2018
4,407
$
503
$
801,117
$
(105,505
)
$
(613,017
)
$
(21,775
)
$
8,673
$
69,996
Net (loss) income
—
—
—
—
(265,768
)
—
165
(265,603
)
Currency translation adjustments
—
—
—
—
—
8,517
(40
)
8,477
Derivative financial instruments
—
—
—
—
—
(132
)
—
(132
)
Defined benefit obligations
—
—
—
—
—
(3,146
)
—
(3,146
)
Available-for-sale investments
—
—
—
—
(38
)
—
—
(38
)
Rights offering, net
12,426
1,243
243,907
—
—
—
—
245,150
Stock-based compensation charges
34
—
877
(26
)
—
—
—
851
Balance at June 30, 2018
16,867
$
1,746
$
1,045,901
$
(105,531
)
$
(878,823
)
$
(16,536
)
$
8,798
$
55,555
Net (loss) income
—
—
—
—
(105,688
)
—
94
(105,594
)
Currency translation adjustments
—
—
—
—
—
2,891
(117
)
2,774
Derivative financial instruments
—
—
—
—
—
(242
)
—
(242
)
Defined benefit obligations
—
—
—
—
—
(133
)
—
(133
)
Rights offering, net
—
—
(61
)
—
—
—
—
(61
)
Stock-based compensation charges
2
1
965
(20
)
—
—
—
946
Balance at September 30, 2018
16,869
$
1,747
$
1,046,805
$
(105,551
)
$
(984,511
)
$
(14,020
)
$
8,775
$
(46,755
)
(1)
Common stock shares reflect the one-for-ten reverse stock split on July 24, 2019 as described in
Note 1
.
See accompanying notes to Condensed Consolidated Financial Statements.
7
BABCOCK & WILCOX ENTERPRISES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Nine months ended September 30,
(in thousands)
2019
2018
Cash flows from operating activities:
Net loss
$
(134,497
)
$
(491,532
)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and amortization of long-lived assets
19,123
24,487
Amortization of deferred financing costs, debt discount and payment-in-kind interest
42,185
10,121
Non-cash operating lease cost
4,134
—
Loss (gain) on sale of business
3,601
(39,731
)
Loss on debt extinguishment
3,969
49,241
Goodwill impairment of discontinued operations
—
72,309
Goodwill impairment
—
37,540
Income from equity method investees
—
(6,605
)
Other-than-temporary impairment of equity method investment in TBWES
—
18,362
(Gains) losses on asset disposals and impairments
(224
)
1,922
Reserve for claims receivable
—
15,523
(Benefit from) provision for deferred income taxes, including valuation allowances
(722
)
97,707
Mark to market gains and prior service cost amortization for pension and postretirement plans
(107
)
(6,612
)
Stock-based compensation, net of associated income taxes
1,841
2,002
Changes in assets and liabilities:
Accounts receivable
41,274
45,379
Contracts in progress and advance billings on contracts
(45,003
)
(41,243
)
Inventories
(6,571
)
5,197
Income taxes
1,620
(6,866
)
Accounts payable
(71,284
)
(12,305
)
Accrued and other current liabilities
(21,097
)
28,829
Accrued contract loss
(49,820
)
1,417
Pension liabilities, accrued postretirement benefits and employee benefits
(5,750
)
(29,329
)
Other, net
16,211
10,695
Net cash used in operating activities
(201,117
)
(213,492
)
Cash flows from investing activities:
Purchase of property, plant and equipment
(1,634
)
(5,019
)
Proceeds from sale of business
7,445
43,920
Proceeds from sale of equity method investments in joint venture
—
28,764
Purchases of available-for-sale securities
(3,469
)
(17,823
)
Sales and maturities of available-for-sale securities
5,132
18,216
Other, net
(382
)
(379
)
Net cash from investing activities
7,092
67,679
8
Nine months ended September 30,
(in thousands)
2019
2018
Cash flows from financing activities:
Borrowings under our U.S. revolving credit facility
251,917
446,400
Repayments of our U.S. revolving credit facility
(205,117
)
(350,100
)
Repayments of our second lien term loan facility
—
(212,590
)
Borrowings under Last Out Term Loan Tranche A-1
—
20,000
Borrowings under Last Out Term Loan Tranche A-2
10,000
—
Repayments under Last Out Term Loan Tranche A-2
(10,309
)
—
Borrowings under Last Out Term Loan Tranche A-3
141,350
—
Repayments under Last Out Term Loan Tranche A-3
(31,457
)
—
Repayments under our foreign revolving credit facilities
(605
)
(5,607
)
Shares of our common stock returned to treasury stock
(44
)
(766
)
Proceeds from rights offering
40,376
247,132
Costs related to rights offering
(682
)
(3,286
)
Debt issuance costs
(15,509
)
(8,080
)
Issuance of common stock
1,392
1,243
Other, net
(270
)
(6
)
Net cash from financing activities
181,042
134,340
Effects of exchange rate changes on cash
(3,951
)
(1,356
)
Net decrease in cash, cash equivalents and restricted cash
(16,934
)
(12,829
)
Less net increase in cash and cash equivalents of discontinued operations
—
4,696
Net decrease in cash, cash equivalents and restricted cash of continuing operations
(16,934
)
(17,525
)
Cash, cash equivalents and restricted cash of continuing operations, beginning of period
60,279
69,697
Cash, cash equivalents and restricted cash of continuing operations, end of period
$
43,345
$
52,172
See accompanying notes to Condensed Consolidated Financial Statements.
9
BABCOCK & WILCOX ENTERPRISES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30,
2019
NOTE 1
– BASIS OF PRESENTATION
These interim financial statements of Babcock & Wilcox Enterprises, Inc. ("B&W Enterprises," "we," "us," "our" or "the Company") have been prepared in accordance with accounting principles generally accepted in the United States and Securities and Exchange Commission ("SEC") instructions for interim financial information, and should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2018, as amended ("Annual Report"). Accordingly, significant accounting policies and other disclosures normally provided have been omitted since such items are disclosed in our Annual Report. We have included all adjustments, in the opinion of management, consisting only of normal, recurring adjustments, necessary for a fair presentation of the interim financial statements. We have eliminated all intercompany transactions and accounts. We present the notes to our Condensed Consolidated Financial Statements on the basis of continuing operations, unless otherwise stated.
Going Concern Considerations
The accompanying Condensed Consolidated Financial Statements have been prepared on a going concern basis, which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future. The Condensed Consolidated Financial Statements do not include any adjustments that might result from the outcome of the going concern uncertainty.
We face liquidity challenges from continued net operating losses and significant decreases in revenues and backlog including those losses recognized on our six European Vølund EPC loss contracts described in
Note 4
, which have required amendments and waivers to maintain compliance with the Amended Credit Agreement, inclusive of Amendments No. 16 and No. 17. Our liquidity is provided under a credit agreement dated May 11, 2015, as amended, with a syndicate of lenders ("Amended Credit Agreement") that governs a revolving credit facility ("U.S. Revolving Credit Facility") and our last out term loan facility ("Last Out Term Loans"). The Amended Credit Agreement and the amendments and waivers are described in more detail in
Note 13
,
Note 14
and
Note 18
.
To address our liquidity needs and the going concern uncertainty, we have taken the following actions in 2019 as follows:
•
completed equitization transactions on July 23, 2019 as described in
Note 18
and
Note 17
, which included an exchange of all of the outstanding balance of Tranche A-1 of the Last Out Term Loans for equity and a rights offering to raise
$50.0 million
that was used to fully repay Tranche A-2 of the Last Out Term Loans and to reduce a portion of the outstanding principal under Tranche A-3 of the Last Out Term Loans;
•
executed a
one-for-ten
reverse stock split of our issued and outstanding common stock, which became effective on July 24, 2019;
•
completed the sale of a non-core materials handling business in Germany, Loibl GmbH ("Loibl") effective May 31, 2019 for
€10.0 million
(approximately
$11.4 million
)
, subject to adjustment, resulting in net receipt of
$7.4 million
;
•
received
$150.0 million
in face value from Tranche A-3 of the Last Out Term Loans before original issuance discount and fees, as described in
Note 14
, from B. Riley FBR, Inc., a related party, on April 5, 2019
;
•
received
$10.0 million
in net proceeds from Tranche A-2 of the Last Out Term Loans, described in
Note 14
, from B. Riley Financial, Inc. (together with its affiliates, including B. Riley FBR, Inc., "B. Riley"), a related party, on March 20, 2019
;
•
reduced uncertainty and provided better visibility into our future liquidity requirements by turning over five of the six European Vølund EPC loss contracts to the customers by the end of second quarter of 2019, partly facilitated by a settlement related to the second and fifth loss contracts as described in
Note 4
, which was funded with proceeds from Tranche A-3 of the Last Out Term Loans
;
•
entered into an additional settlement as described in
Note 4
in connection with an additional European waste-to-energy EPC contract, for which notice to proceed was not given and the contract was not started, whereby our obligations and our risk from acting as the prime EPC should the project move forward was eliminated
;
•
entered into several amendments and waivers to avoid default and improve our liquidity under the terms of our Amended Credit Agreement as described in
Note 13
and
Note 14
, the most recent of which were Amendments No. 16 and No. 17, dated April 5, 2019 and August 7, 2019, respectively,
which provided Tranche A-3 of the Last Out
10
Term Loans described above and in
Note 14
, reset the financial and other covenants, adjusted the interest rate of the Last Out Term Loans, reset the maturity date of the Last Out Term Loans to December 31, 2020, increased borrowing capacity under the U.S. Revolving Credit Facility by reducing the minimum liquidity requirement, allowed for the issuance of a limited amount of new letters of credit with respect to any future Vølund project, permitted other letters of credit to expire up to one year after the maturity of the U.S. Revolving Credit Facility, clarifies (Amendment No. 17) the definition cumulatively through Amendment No. 16 of the amounts that can be used in calculating the loss basket for certain Vølund contracts, and resets the loss basket for certain Vølund contracts to
$15.0 million
to align with the clarification commencing with the quarter ending March 31, 2019; and
•
filed and plan to file for waiver of required minimum contributions to the U.S. Pension Plan as described in
Note 12
,
that if granted, would reduce cash funding requirements in 2019 by approximately
$15 million
and a similar or greater amount in 2020 and would increase contributions over the following five years. The waiver request for the 2018 plan year was approved by the IRS on August 27, 2019 and the waiver request for the 2019 plan year is expected to be filed later in 2019 or early 2020.
Management believes it has taken and is continuing to take prudent actions to address the substantial doubt regarding our ability to continue as a going concern, but we cannot assert that it is probable that our plans will fully mitigate the liquidity challenges we face because some matters may not fully be in our control.
Amendment No. 16 to the Amended Credit Facility also created a new event of default for failure to terminate the existing U.S. Revolving Credit Facility on or prior to March 15, 2020, which is within twelve months of the date of this filing. Our ability to comply with the financial and other covenants of the Amended Credit Facility through that date are dependent upon achieving our forecasted financial results.
While management believes it will be able to obtain additional financing to replace our U.S. Revolving Credit facility, the ability to do so will depend on credit markets and other matters that are outside of our control.
In addition to the discussions regarding additional financing described above, we continue to evaluate further dispositions, opportunities for additional cost savings and opportunities for insurance recoveries and other claims where appropriate and available. If the value of our business were to decline, or if we were to determine that we were unable to recognize an amount in connection with any proposed disposition in excess of the carrying value of any disposed asset, we may be required to recognize impairments for one or more of our assets that may adversely impact our business, financial condition and results of operations.
NYSE Continued Listing Status
On November 27, 2018, we received written notification from the New York Stock Exchange (the "NYSE"), that we were not in compliance with an NYSE continued listing standard in Rule 802.01C of the NYSE Listed Company Manual because the average closing price of our common stock fell below
$1.00
over a period of
30
consecutive trading days. We completed a reverse stock split effective as of July 24, 2019 to regain compliance as described below.
On September 4, 2019, we received written notification from the NYSE
that we regained compliance after the Company’s average stock price for the
30
-trading-day period ended September 4, 2019 was above the NYSE’s minimum listing criteria of
$1.00
. The Company’s average share price for the period was
$3.63
.
Reverse Stock Split
On July 11, 2019, the Company's board of directors approved a reverse stock split of one-for-ten on the Company's issued and outstanding common stock which became effective on July 24, 2019. The one-for-ten reverse stock split automatically converted every ten shares of the Company's outstanding and treasury common stock prior to the effectiveness of the reverse stock split into one share of common stock. No fractional shares were issued in the reverse stock split. Instead, stockholders who would otherwise have held fractional shares received cash payments (without interest) in respect of such fractional shares. The reverse stock split did not impact any stockholder's percentage ownership of the Company, subject to the treatment of fractional shares. The reverse stock split was undertaken to allow the Company to regain compliance with the NYSE's continued listing standards relating to minimum price per share.
All share and per share data contained in these condensed consolidated financial statements reflects the retroactive application of the aforementioned reverse stock split.
11
NOTE 2
– EARNINGS PER SHARE
The following table sets forth the computation of basic and diluted earnings per share of our common stock, net of noncontrolling interest:
Three months ended September 30,
Nine months ended September 30,
(in thousands, except per share amounts)
2019
2018
2019
2018
Loss from continuing operations
$
(56,955
)
$
(104,241
)
$
(135,054
)
$
(431,014
)
(Loss) income from discontinued operations, net of tax
—
(1,447
)
694
(60,875
)
Net loss attributable to stockholders
$
(56,955
)
$
(105,688
)
$
(134,360
)
$
(491,889
)
Weighted average shares used to calculate basic and diluted earnings per share
(1)
40,879
18,344
25,950
12,305
Basic and diluted loss per share - continuing operations
$
(1.39
)
$
(5.68
)
$
(5.21
)
$
(35.02
)
Basic and diluted (loss) earnings per share - discontinued operations
—
(0.08
)
0.03
(4.95
)
Basic and diluted loss per share
$
(1.39
)
$
(5.76
)
$
(5.18
)
$
(39.97
)
(1)
Weighted average shares used to calculate basic and diluted earnings per share reflect the bonus element for the 2019 Rights Offering on July 23, 2019 as described below and the one-for-ten reverse stock split on July 24, 2019 as described in
Note 1
.
In July 2019, the Company completed the 2019 Rights Offering, as described in
Note 17
, to existing common stockholders. Because the rights issuance was offered to all existing stockholders at an exercise price that was less than the fair value of the stock, the weighted average shares outstanding and basic and diluted earnings (loss) per share were adjusted retroactively to reflect the bonus element of the rights offering for all periods presented by a factor of
1.0875
. Weighted average shares, prior to giving effect to the 2019 Rights Offering, in the three months ended September 30, 2019 and 2018 were
8,140 thousand
and
16,868 thousand
, respectively. Weighted average shares, prior to giving effect to the 2019 Rights Offering, in the nine months ended September 30, 2019 and 2018 were
13,938 thousand
and
11,315 thousand
, respectively.
Because we incurred a net loss in the three and nine months ended
September 30, 2019
and
2018
, basic and diluted shares are the same.
If we had net income in the three months ended
September 30, 2019
and
2018
, diluted shares would include an additional
141.3 thousand
and
47.1 thousand
shares, respectively. If we had net income in the nine months ended
September 30, 2019
and
2018
, diluted shares would include an additional
71.0 thousand
and
82.0 thousand
shares, respectively.
We excluded
301.0 thousand
and
376.5 thousand
shares related to stock options from the diluted share calculation for the three months ended
September 30, 2019
and
2018
, respectively, because their effect would have been anti-dilutive. We excluded
251.4 thousand
and
278.2 thousand
shares related to stock options from the diluted share calculation for the nine months ended
September 30, 2019
and
2018
, respectively, because their effect would have been anti-dilutive.
NOTE 3
– SEGMENT REPORTING
Our operations are assessed based on
three
reportable segments which are summarized as follows:
•
Babcock & Wilcox segment
:
focused on the supply of, and aftermarket services for, steam-generating, environmental and auxiliary equipment for power generation and other industrial applications. This segment was formerly named the Power segment.
•
Vølund & Other Renewable segment
:
focused on the supply of steam-generating systems, environmental and auxiliary equipment and operations and maintenance services for the waste-to-energy and biomass power generation industries. This segment was formerly named the Renewable segment.
•
SPIG segment
:
focused on the supply of custom-engineered cooling systems for steam applications along with related aftermarket services. This segment was formerly part of the Industrial segment.
12
Revenues exclude eliminations of revenues generated from sales to other segments or to other product lines within the segment. The primary component of the Babcock & Wilcox segment elimination is revenue associated with construction services. The primary component of total eliminations is associated with Babcock & Wilcox segment construction services provided to the SPIG segment. An analysis of our operations by segment is as follows:
Three months ended September 30,
Nine months ended September 30,
(in thousands)
2019
2018
2019
2018
Revenues:
Babcock & Wilcox segment
Retrofits
$
36,887
$
52,366
$
112,484
$
183,693
New build utility and environmental
18,759
38,039
143,043
93,080
Aftermarket parts and field engineering services
61,708
67,678
189,103
204,050
Industrial steam generation
49,108
41,143
145,475
84,513
Eliminations
(4,638
)
(8,176
)
(38,759
)
(17,408
)
161,824
191,050
551,346
547,928
Vølund & Other Renewable segment
Renewable new build and services
29,378
62,834
90,464
147,622
Operations and maintenance services
2,972
14,278
5,845
44,450
Eliminations
—
(628
)
(732
)
(628
)
32,350
76,484
95,577
191,444
SPIG segment
New build cooling systems
3,451
26,852
41,842
89,596
Aftermarket cooling system services
6,207
7,997
21,681
28,012
Eliminations
653
—
(1,476
)
—
10,311
34,849
62,047
117,608
Eliminations
(5,841
)
(7,420
)
(30,275
)
(17,504
)
$
198,644
$
294,963
$
678,695
$
839,476
Beginning in 2018, we changed our primary measure of segment profitability from gross profit to adjusted earnings before interest, tax, depreciation and amortization ("EBITDA"). The presentation of the components of our adjusted EBITDA in the table below is consistent with the way our chief operating decision maker reviews the results of our operations and makes strategic decisions about our business. Items such as gains or losses on asset sales, mark to market ("MTM") pension adjustments, restructuring and spin costs, impairments, losses on debt extinguishment, costs related to financial consulting required under our U.S. Revolving Credit Facility and other costs that may not be directly controllable by segment management are not allocated to the segment. Beginning in the first quarter of 2019, pension benefit (expense), which affected only the Babcock & Wilcox segment, is also not allocated to adjusted EBITDA of the segments. Beginning in the third quarter of 2019, stock compensation expense is not allocated to adjusted EBITDA of the segments. Prior periods have been conformed to be comparable.
Adjusted EBITDA for each segment is presented below with a reconciliation to loss before income tax.
13
Three months ended September 30,
Nine months ended September 30,
(in thousands)
2019
2018
2019
2018
Adjusted EBITDA
(1)
Babcock & Wilcox segment
(2)
$
19,309
$
15,639
$
47,535
$
30,751
Vølund & Other Renewable segment
(2,921
)
(25,703
)
(12,428
)
(165,944
)
SPIG segment
(2,361
)
(11,192
)
(1,845
)
(24,621
)
Corporate
(3)
(3,059
)
(4,952
)
(16,973
)
(20,787
)
Research and development costs
(828
)
(452
)
(2,281
)
(2,881
)
10,140
(26,660
)
14,008
(183,482
)
Restructuring activities and spin-off transaction costs
(2,556
)
(2,863
)
(9,571
)
(13,551
)
Financial advisory services
(1,213
)
(7,244
)
(8,368
)
(15,475
)
Settlement cost to exit Vølund contract
(4)
—
—
(6,575
)
—
Advisory fees for settlement costs and liquidity planning
(2,787
)
—
(7,445
)
—
Litigation settlement
(475
)
—
(475
)
—
Stock compensation
(1,271
)
(1,277
)
(2,072
)
(4,507
)
Goodwill impairment
—
—
—
(37,540
)
Impairment of equity method investment in TBWES
—
—
—
(18,362
)
Gain on sale of equity method investment in BWBC
—
—
—
6,509
Depreciation & amortization
(5,281
)
(7,103
)
(19,123
)
(21,005
)
Gain (loss) on asset disposals, net
266
—
224
(1,513
)
Operating loss
(3,177
)
(45,147
)
(39,397
)
(288,926
)
Interest expense, net
(29,351
)
(10,247
)
(66,562
)
(35,316
)
Loss on debt extinguishment
—
—
(3,969
)
(49,241
)
Gain (loss) on sale of business
—
39,731
(3,601
)
39,731
Net pension benefit before MTM
3,589
6,560
10,350
20,099
MTM (loss) gain from benefit plans
(18
)
4,196
(1,278
)
4,740
Foreign exchange
(26,735
)
(4,939
)
(27,382
)
(22,680
)
Other – net
(255
)
(45
)
208
221
Loss before income tax expense
$
(55,947
)
$
(9,891
)
$
(131,631
)
$
(331,372
)
(1)
Adjusted EBITDA for the three and nine months ended
September 30, 2018
excludes stock compensation that was previously included in segment results and totals
$0.3 million
and
$1.3 million
, respectively in the Babcock & Wilcox segment,
$0.1 million
and
$0.3 million
, respectively in the Vølund & Other Renewable segment,
$0.0 million
and
$0.1 million
, respectively in the SPIG segment, and
$0.9 million
and
$2.8 million
, respectively in Corporate. Beginning in the third quarter of 2019, stock compensation is no longer allocated to the segments, and prior periods have been adjusted to be presented on a comparable basis.
(2)
The Babcock & Wilcox segment adjusted EBITDA for the three and nine months ended
September 30, 2018
excludes
$6.6 million
and
$20.1 million
, respectively, of net benefit from pension and other postretirement benefit plans, excluding MTM adjustments, that were previously included in the segment results. Beginning in 2019,
net pension benefits
are no longer allocated to the segments, and prior periods have been adjusted to be presented on a comparable basis.
(3)
Allocations are excluded from discontinued operations. Accordingly, allocations previously absorbed by the MEGTEC and Universal businesses in the SPIG segment have been included with other unallocated costs in Corporate, and total
$2.9 million
and
$8.6 million
in the three months and nine months ended
September 30, 2018
, respectively.
(4)
In March 2019, we entered into a settlement in connection with an additional European waste-to-energy EPC contract, for which notice to proceed was not given and the contract was not started. The settlement eliminates our obligations and our risk related to acting as the prime EPC should the project move forward.
We do not separately identify or report our assets by segment as our chief operating decision maker does not consider assets by segment to be a critical measure by which performance is measured.
14
NOTE 4
– REVENUE RECOGNITION AND CONTRACTS
Adoption of Accounting Standards Codification ("ASC") Topic 606, Revenue from Contracts with Customers ("Topic 606")
On January 1, 2018, we adopted Topic 606 using the modified retrospective method applied to all contracts that were not completed as of January 1, 2018. Results for reporting periods beginning on or after January 1, 2018 are presented under Topic 606, while prior period amounts are not adjusted and continue to be reported under the accounting standards in effect for the prior period. We recorded a
$0.5 million
net increase to opening retained earnings as of January 1, 2018 from the cumulative effect of adopting Topic 606 that primarily related to transitioning the timing of certain sales commissions expense. The effect on revenue from adopting Topic 606 was not material for the nine months ended September 30, 2018.
Revenue Recognition
A performance obligation is a contractual promise to transfer a distinct good or service to the customer. A contract's transaction price is allocated to each distinct performance obligation and is recognized as revenue when (point in time) or as (over time) the performance obligation is satisfied.
Revenue from goods and services transferred to customers at a point in time, which includes certain aftermarket parts and services primarily in the Babcock & Wilcox segment, accounted for
25%
and
22%
of our revenue for the three months ended
September 30, 2019
and 2018, respectively, and
20%
and
18%
of our revenue for the
nine months ended
September 30, 2019
and 2018, respectively. Revenue on these contracts is recognized when the customer obtains control of the asset, which is generally upon shipment or delivery and acceptance by the customer. Standard commercial payment terms generally apply to these sales.
Revenue from products and services transferred to customers over time accounted for
75%
and
78%
of our revenue for the three months ended
September 30, 2019
and 2018, respectively, and
80%
and
82%
of our revenue for the
nine months ended
September 30, 2019
and 2018, respectively. Revenue recognized over time primarily relates to customized, engineered solutions and construction services from all
three
of our segments. Typically, revenue is recognized over time using the percentage-of-completion method that uses costs incurred to date relative to total estimated costs at completion to measure progress toward satisfying our performance obligations. Incurred cost represents work performed, which corresponds with, and thereby best depicts, the transfer of control to the customer. Contract costs include labor, material, overhead and, when appropriate, SG&A expenses. Variable consideration in these contracts includes estimates of liquidated damages and contractual bonuses and penalties. Substantially all of our revenue recognized over time under the percentage-of-completion method contain a single performance obligation as the interdependent nature of the goods and services provided prevents them from being separately identifiable within the contract. Generally, we try to structure contract milestones to mirror our expected cash outflows over the course of the contract; however, the timing of milestone receipts can greatly affect our overall cash position and have done so, particularly in our Vølund and Other Renewable segment. Refer to
Note 3
for our disaggregation of revenue by product line.
Contract modifications are routine in the performance of our contracts. Contracts are often modified to account for changes in the contract specifications or requirements. In many instances, contract modifications are for goods or services that are not distinct and, therefore, are accounted for as part of the existing contract, with cumulative adjustment to revenue.
We recognize accrued claims in contract revenues for extra work or changes in scope of work to the extent of costs incurred when we believe we have an enforceable right to the modification or claim and the amount can be estimated reliably, and its realization is probable. In evaluating these criteria, we consider the contractual/legal basis for the claim, the cause of any additional costs incurred, the reasonableness of those costs and the objective evidence available to support the claim.
We generally recognize sales commissions in equal proportion as revenue is recognized. Our sales agreements are structured such that commissions are only payable upon receipt of payment, thus a capitalized asset at contract inception has not been recorded for sales commission as a liability has not been incurred at that point.
15
Contract Balances
The following represents the components of our
contracts in progress
and
advance billings on contracts
included in our Condensed Consolidated Balance Sheets:
(in thousands)
September 30, 2019
December 31, 2018
$ Change
% Change
Contract assets - included in contracts in progress:
Costs incurred less costs of revenue recognized
$
30,264
$
49,910
$
(19,646
)
(39
)%
Revenues recognized less billings to customers
88,176
94,817
(6,641
)
(7
)%
Contracts in progress
$
118,440
$
144,727
$
(26,287
)
(18
)%
Contract liabilities - included in advance billings on contracts:
Billings to customers less revenues recognized
$
77,449
$
140,933
$
(63,484
)
(45
)%
Costs of revenue recognized less cost incurred
3,515
8,434
(4,919
)
(58
)%
Advance billings on contracts
$
80,964
$
149,367
$
(68,403
)
(46
)%
Net contract balance
$
37,476
$
(4,640
)
$
42,116
908
%
Accrued contract losses
$
6,973
$
61,651
$
(54,678
)
(89
)%
The impact of adopting Topic 606 on components of our contracts in progress and advance billings on contracts was not material at January 1, 2018.
Backlog
On
September 30, 2019
we had
$473.0 million
of remaining performance obligations, which we also refer to as total backlog. We expect to recognize approximately
27.7%
,
33.0%
and
39.3%
of our remaining performance obligations as revenue in the remainder of 2019, 2020 and thereafter, respectively.
Changes in Contract Estimates
In the
three and nine
months ended
September 30, 2019
and
2018
, we recognized changes in estimated gross profit related to long-term contracts accounted for on the percentage-of-completion basis, which are summarized as follows:
Three months ended September 30,
Nine months ended September 30,
(in thousands)
2019
2018
2019
2018
Increases in gross profits for changes in estimates for over time contracts
$
10,279
$
2,326
$
25,089
$
16,182
Decreases in gross profits for changes in estimates for over time contracts
(13,248
)
(26,583
)
(35,892
)
(136,992
)
Net changes in gross profits for changes in estimates for over time contracts
$
(2,969
)
$
(24,257
)
$
(10,803
)
$
(120,810
)
Vølund EPC Loss Contracts
We had
six
Vølund contracts for renewable energy facilities in Europe that were loss contracts at December 31, 2017.
The scope of these EPC (Engineer, Procure and Construct) contracts extended beyond our core technology, products and services.
In the three months ended
September 30, 2019
and 2018, we recorded
$0.7 million
and
$19.1 million
in net losses, respectively, inclusive of warranty expense as described in
Note 10
, resulting from changes in the estimated revenues and costs to complete the
six
European Vølund EPC loss contracts. In the three months ended
September 30, 2019
and 2018, we reduced our estimate of liquidated damages on these contracts by
$1.8 million
and
$0.2 million
, respectively.
In the
nine months ended
September 30, 2019
and 2018, we recorded
$8.0 million
and
$129.1 million
in net losses, respectively, inclusive of warranty expense as described in
Note 10
, resulting from changes in the estimated revenues and
16
costs to complete the
six
European Vølund EPC loss contracts. In the nine months ended
September 30, 2019
, we reduced our estimate of liquidated damages on these contracts by
$2.2 million
. These changes in estimates in the
nine months ended
September 30, 2018
included increases in our estimates of anticipated liquidated damages that reduced revenue associated with these
six
contracts by
$16.1 million
. Total anticipated liquidated damages associated with these six contracts were
$86.3 million
and
$93.2 million
at
September 30, 2019
and
September 30, 2018
, respectively.
As of September 30, 2019, five of the six European Vølund EPC loss contracts had been turned over to the customer, with only punch list or agreed remediation items and performance testing remaining, some of which are expected to be performed during the customers' scheduled maintenance outages. Turnover is not applicable to the fifth loss contract under the terms of the
March 29, 2019
settlement agreement with the customers of the second and fifth loss contracts, who are related parties to each other. Under that settlement agreement, we limited our remaining risk related to these contracts by paying a combined
£70 million
(
$91.5 million
)
on April 5, 2019 in exchange for limiting and further defining our obligations under the second and fifth loss contracts, including waiver of the rejection and termination rights on the fifth loss contract that could have resulted in repayment of all monies paid to us and our former civil construction partner (up to approximately
$144 million
), and requirement to restore the property to its original state if the customer exercised this contractual rejection right. On the fifth loss contract, we agreed to continue to support construction services to complete certain key systems of the plant by May 31, 2019, for which penalty for failure to complete these systems is limited to the unspent portion of our quoted cost of the activities through that date. The settlement eliminated all historical claims and remaining liquidated damages. Upon completion of these activities in accordance with the settlement, we will have no further obligation related to the fifth loss contract other than customary warranty of core products if the plant is used as a biomass plant as designed.
We estimated the portion of this settlement related to waiver of the rejection right on the fifth project was
$81.1 million
, which was recorded in the fourth quarter of 2018 as a reduction in the selling price.
We are still pursuing insurance recoveries and claims against subcontractors.
For the second loss project, the settlement limited the remaining performance obligations and settled historic claims for nonconformance and delays, and we turned over the plant in May 2019, and subsequently began the operations and maintenance contract to operate this plant.
As of
September 30, 2019
, the status of these
six
Vølund EPC loss contracts was as follows:
The first contract, a waste-to-energy plant in Denmark, became a loss contract in the second quarter of 2016. As of
September 30, 2019
, this contract was approximately
98%
complete and construction activities are complete as of the date of this report. The unit became operational during the second quarter of 2017. A settlement was reached with the customer to achieve takeover on January 31, 2019, after which only punch list items and other agreed to remediation items remain, most of which are expected to be performed during the customer's scheduled maintenance outages. As of January 31, 2019, the contract is in the warranty phase. During the
three and nine
months ended
September 30, 2019
, we recognized additional contract losses of
$0.3 million
and
$2.3 million
, respectively, on this contract as a result of identifying additional remediation costs in the third quarter of 2019. Our estimate at completion as of
September 30, 2019
includes
$8.9 million
of total expected liquidated damages. As of
September 30, 2019
, the reserve for estimated contract losses recorded in
other accrued liabilities
in our Condensed Consolidated Balance Sheets was
$1.6 million
. In the
three and nine
months ended
September 30, 2018
, we recognized additional contract losses of
$3.9 million
and
$19.3 million
, respectively, as a result of differences in actual and estimated costs, schedule delays, issues encountered during trial operations and increases in expected warranty costs. As of
September 30, 2018
, this contract had
$3.0 million
of accrued losses and was
97%
complete.
The second contract, a biomass plant in the United Kingdom, became a loss contract in the fourth quarter of 2016. As of
September 30, 2019
, this contract was approximately
100%
complete. Trial operations began in April 2019 and takeover by the customer occurred effective May 2019. This project is subject to the
March 29, 2019
settlement agreement described above. During the
three and nine
months ended
September 30, 2019
, we recognized additional contract losses of
$0.7 million
and
$2.6 million
, respectively, on this contract as a result of repairs required during startup commissioning activities, additional punch list and other commissioning costs, and changes in construction cost estimates. Our estimate at completion as of
September 30, 2019
includes
$18.6 million
of total expected liquidated damages due to schedule delays. Our estimates at completion as of
September 30, 2019
and 2018 also include contractual bonus opportunities for guaranteed higher power output and other performance metrics. As of
September 30, 2019
, the reserve for estimated contract losses recorded in
other accrued liabilities
in our Condensed Consolidated Balance Sheets was
$0.2 million
. In the
three and nine
months ended
September 30, 2018
, we recognized contract losses of
$3.4 million
and
$16.8 million
, respectively, on this contract as a result of repairs required during startup commissioning activities in the third quarter of 2018, increases in expected warranty costs, changes in construction cost estimates, subcontractor productivity being lower than previous estimates, and additional expected punch list and other commissioning costs. As of
September 30, 2018
, this contract had
$5.6 million
of accrued losses and was
93%
complete.
17
The third contract, a biomass plant in Denmark, became a loss contract in the fourth quarter of 2016. As of
September 30, 2019
, this contract was approximately
100%
complete. Warranty began in March 2018, when we agreed to a partial takeover with the customer, and we agreed to a full takeover by the customer at the end of October 2018, when we also agreed to a scheduled timeline for remaining punch list activities to be completed around the customer's future planned outages. During the
three and nine
months ended
September 30, 2019
, we did
no
t recognize additional charges on the contract. Our estimate at completion as of
September 30, 2019
includes
$6.6 million
of total expected liquidated damages due to schedule delays. As of
September 30, 2019
, we have
no
reserve for estimated contract losses. In the
three and nine
months ended
September 30, 2018
, we recognized additional contract losses of
$3.0 million
and
$6.5 million
, respectively, as a result of changes in the estimated costs at completion, and as of
September 30, 2018
, this contract had
$1.1 million
of accrued losses and was
97%
complete.
The fourth contract, a biomass plant in the United Kingdom, became a loss contract in the fourth quarter of 2016. As of
September 30, 2019
, this contract was approximately
99%
complete. Trial operations began in November 2018 and takeover by the customer occurred in February 2019, after which only final performance testing, for which performance metrics have been previously demonstrated, and punch list and other agreed upon items remain, some of which are expected to be performed during the customer's scheduled maintenance outages. During the
three and nine
months ended
September 30, 2019
, we recognized additional contract charges of
$0.4 million
and
$4.8 million
, respectively, on this contract due to changes in estimated bonus revenue and cost to complete remaining punch list, remediation of certain performance guarantees and other close out items. Our estimate at completion as of
September 30, 2019
includes
$20.3 million
of total expected liquidated damages due to schedule delays. Our estimates at completion as of
September 30, 2019
also include contractual bonus opportunities for guaranteed higher power output and other performance metrics. As of
September 30, 2019
, the reserve for estimated contract losses recorded in
other accrued liabilities
in our Condensed Consolidated Balance Sheets was
$0.3 million
. In the
three and nine
months ended
September 30, 2018
, we recognized additional contract losses of
$4.1 million
and
$28.9 million
, respectively, on this contract as a result of challenges in startup commissioning activities, additional expected punch list and other commissioning costs, additional subcontractor costs and estimated liquidated damages. Losses in the nine months ended September 30, 2018 also include increases in expected warranty costs and subcontractor productivity being lower than previous estimates, and as of
September 30, 2018
, this contract had
$3.1 million
of accrued losses and was
95%
complete.
The fifth contract, a biomass plant in the United Kingdom, became a loss contract in the second quarter of 2017. As of
September 30, 2019
, this contract was approximately
98%
complete. This project is subject to the
March 29, 2019
settlement agreement described above.
We estimated the portion of this settlement related to waiver of the rejection right on the fifth project was
$81.1 million
, which was recorded in the fourth quarter of 2018 as a reduction in the selling price.
Under the settlement, our remaining performance obligations were limited to construction support services to complete certain key systems of the plant by May 31, 2019. The settlement also eliminates all historical claims and remaining liquidated damages. Remaining items at
September 30, 2019
are primarily related to punch list and other finalization items for the key systems under the terms of the settlement and subcontract close outs. During the three months ended
September 30, 2019
, our estimated loss on the contract improved by
$0.9 million
. During the nine months ended
September 30, 2019
, our estimated loss on the contract improved by
$2.6 million
inclusive of warranty. Our estimate at completion as of
September 30, 2019
, includes
$13.3 million
of total expected liquidated damages due to schedule delays. As of
September 30, 2019
, the reserve for estimated contract losses recorded in
other accrued liabilities
in our Condensed Consolidated Balance Sheets was
$3.4 million
. In the three months ended
September 30, 2018
, we did
no
t recognize any additional charges from changes in our estimate at completion. In the nine months ended
September 30, 2018
, we recognized additional contract losses of
$39.7 million
from changes in our estimate at completion, and as of
September 30, 2018
, this contract had
$22.8 million
of accrued losses and was
70%
complete.
The sixth contract, a waste-to-energy plant in the United Kingdom, became a loss contract in the second quarter of 2017. As of
September 30, 2019
, this contract was approximately
100%
complete. Trial operations began in December 2018 and customer takeover occurred on January 25, 2019, after which only final performance testing, for which performance metrics have been previously demonstrated, and punch list and other agreed upon items remain, some of which are expected to be performed during the customer's scheduled maintenance outages. The contract is in the warranty phase. During the
three and nine
months ended
September 30, 2019
, we revised our estimated revenue and costs at completion for this loss contract, which resulted in additional contract charges of
$0.1 million
and
$1.0 million
, respectively related to matters encountered in completing punch list items. Our estimate at completion as of
September 30, 2019
includes
$18.6 million
of total expected liquidated damages due to schedule delays. As of
September 30, 2019
, the reserve for estimated contract losses recorded in
other accrued liabilities
in our Condensed Consolidated Balance Sheets was
$0.1 million
. In the
three and nine
months ended
September 30, 2018
, we recognized additional contract losses of
$4.7 million
and
$17.9 million
, respectively, as a result of changes in our estimate at completion, and as of
September 30, 2018
, this contract had
$1.9 million
of accrued losses and was
92%
complete.
18
During the
three and nine
months ended
September 30, 2019
, we recognized additional charges of
$1.5 million
and
$3.0 million
, respectively, on our other Vølund renewable energy projects that are not loss contracts. During the
three and nine
months ended
September 30, 2018
, we recognized additional charges of
$1.4 million
, respectively, on our other Vølund renewable energy projects that are not loss contracts.
In September 2017, we identified the failure of a structural steel beam on the fifth contract, which stopped work in the boiler building and other areas pending corrective actions to stabilize the structure. Provisional regulatory approval to begin structural repairs to the failed beam was obtained on March 29, 2018 (later than previously estimated), and full approval to proceed with repairs was obtained in April 2018. Full access to the site was obtained on June 6, 2018 after completion of the repairs to the structure. The engineering, design and manufacturing of the steel structure were the responsibility of our subcontractors. A similar design was also used on the second and fourth contracts, and although no structural failure occurred on these two other contracts, work was also stopped in certain restricted areas while we added reinforcement to the structures, which also resulted in delays that lasted until late January 2018. The total costs related to the structural steel issues on these three contracts, including contract delays, are estimated to be approximately
$36 million
, which is included in the
September 30, 2019
estimated losses at completion for these three contracts. We are continuing to aggressively pursue recovery of this cost under various applicable insurance policies and from responsible subcontractors. In June 2019, we agreed in principle to a settlement agreement under one insurance policy related to recover GBP
2.8 million
(
$3.5 million
) of certain losses on the fifth project; which our insurer paid us in September 2019.
During the third quarter of 2016, we claimed a DKK
100.0 million
(
$15.5 million
) insurance recovery for a portion of the losses on the first Vølund contract discussed above. In May 2018, our insurer disputed coverage on our insurance claim. We continued to aggressively pursue full recovery under the policy, and we filed for arbitration in July 2018. On June 28, 2019, we agreed to a full settlement, under which our insurer paid DKK
37 million
(
$5.6 million
) to us in July 2019. At December 31, 2018, we had a net receivable of DKK
20.0 million
(
$3.2 million
) in
accounts receivable - other
in our Condensed Consolidated Balance Sheets.
Other Vølund Contract Settlement
In March 2019, we entered into a settlement in connection with an additional European waste-to-energy EPC contract, for which notice to proceed was not given and the contract was not started. The
£
5.0 million
(approximately
$6.6 million
) payment on April 5, 2019 for the
settlement eliminates our obligations and our risk related to acting as the prime EPC should the project have moved forward.
SPIG's Loss Contract
At
September 30, 2019
, SPIG had
one
significant loss contract, which is a contract to
engineer, procure materials and then construct a dry cooling system for a gas-fired power plant in the United States
. At
September 30, 2019
, the design and procurement are substantially complete, and construction is nearing completion. Overall, the contract is approximately
97%
complete and it is expected be fully complete in late-2019. As of
September 30, 2019
, the reserve for estimated contract losses recorded in
other accrued liabilities
in our Condensed Consolidated Balance Sheets was
$0.5 million
related to this contract. Construction is being performed by the Babcock & Wilcox segment, but the contract loss is included in the SPIG segment.
NOTE 5
– INVENTORIES
The components of inventories are as follows:
(in thousands)
September 30, 2019
December 31, 2018
Raw materials and supplies
$
45,262
$
44,833
Work in progress
6,929
5,348
Finished goods
12,335
11,142
Total inventories
$
64,526
$
61,323
19
NOTE 6
– PROPERTY, PLANT & EQUIPMENT
Property, plant and equipment less accumulated depreciation is as follows:
(in thousands)
September 30, 2019
December 31, 2018
Land
$
3,521
$
3,575
Buildings
105,303
106,238
Machinery and equipment
175,311
181,825
Property under construction
3,312
2,290
287,447
293,928
Less accumulated depreciation
213,117
203,036
Net property, plant and equipment
$
74,330
$
90,892
In September 2018, we relocated our corporate headquarters to Barberton, Ohio from Charlotte, North Carolina. At the same time, we announced that we would consolidate most of our Barberton and Copley, Ohio operations into new, leased office space in Akron, Ohio. The move to the new, leased office space is expected to occur during the fourth quarter of 2019. We do not expect to incur significant relocation costs; however, since the decision to relocate in the third quarter of 2018, we recognized
$7.9 million
of accelerated depreciation, of which
$0.7 million
and
$4.7 million
was incurred during the three and nine months ended September 30, 2019, respectively.
NOTE 7
- GOODWILL
The following summarizes the changes in the net carrying amount of goodwill as of
September 30, 2019
:
(in thousands)
Babcock & Wilcox
Balance at December 31, 2018
$
47,108
Currency translation adjustments
(100
)
Balance at September 30, 2019
$
47,008
In January 2017, the Financial Accounting Standards Board ("FASB") issued ASU 2017-04,
Intangibles—Goodwill and Other (Topic 350), Simplifying the Test for Goodwill Impairment
(ASU 2017-04)
.
The standard simplifies the subsequent measurement of goodwill by removing the requirement to perform a hypothetical purchase price allocation to compute the implied fair value of goodwill to measure impairment. Instead, goodwill impairment is measured as the difference between the fair value of the reporting unit and the carrying value of the reporting unit. The standard also clarifies the treatment of the income tax effect of tax-deductible goodwill when measuring goodwill impairment loss. We early adopted ASU 2017-04 on April 1, 2018, effective the first day of our 2018 second quarter.
Goodwill is tested for impairment annually and when impairment indicators exist. All of our remaining goodwill is related to the Babcock & Wilcox reporting unit in the Babcock & Wilcox segment. Because the Babcock & Wilcox reporting unit had a negative carrying value, reasonable changes in the assumptions would not indicate impairment. No impairment indicators were identified during the nine months ended September 30, 2019. In the nine months ended September 30, 2018, we recognized
$37.5 million
impairment of all the remaining goodwill in the SPIG reporting unit resulting from a reduction in their bookings than previously forecasted.
20
NOTE 8
– INTANGIBLE ASSETS
Our intangible assets are as follows:
(in thousands)
September 30, 2019
December 31, 2018
Definite-lived intangible assets
Customer relationships
$
24,318
$
24,764
Unpatented technology
14,698
15,098
Patented technology
2,583
2,616
Tradename
12,193
12,566
All other
9,920
9,728
Gross value of definite-lived intangible assets
63,712
64,772
Customer relationships amortization
(18,284
)
(17,219
)
Unpatented technology amortization
(4,880
)
(3,760
)
Patented technology amortization
(2,444
)
(2,348
)
Tradename amortization
(4,112
)
(3,672
)
All other amortization
(8,865
)
(8,285
)
Accumulated amortization
(38,585
)
(35,284
)
Net definite-lived intangible assets
$
25,127
$
29,488
Indefinite-lived intangible assets
Trademarks and trade names
$
1,305
$
1,305
Total intangible assets, net
$
26,432
$
30,793
The following summarizes the changes in the carrying amount of intangible assets:
Nine months ended September 30,
(in thousands)
2019
2018
Balance at beginning of period
$
30,793
$
42,065
Amortization expense
(3,301
)
(5,398
)
Currency translation adjustments and other
(1,060
)
(1,565
)
Balance at end of the period
$
26,432
$
35,102
Amortization of intangible assets is included in
cost of operations
and
SG&A
in our Condensed Consolidated Statement of Operations but is not allocated to segment results.
Estimated future intangible asset amortization expense is as follows (in thousands):
Amortization Expense
Three months ending December 31, 2019
$
908
Twelve months ending December 31, 2020
3,355
Twelve months ending December 31, 2021
3,128
Twelve months ending December 31, 2022
3,086
Twelve months ending December 31, 2023
3,085
Twelve months ending December 31, 2024
2,946
Thereafter
8,619
Long-lived assets, including intangible assets are reviewed for impairment annually, or whenever circumstances indicate that the carrying amount might not be recoverable. Interim impairment testing was performed for the SPIG and Vølund & Other Renewable reporting units due to continued net operating losses and significant decreases in revenues experienced during 2019.
21
In the fourth quarter of 2018, a strategic decision was made to exit certain geographies of the SPIG segment, and as a result,
$2.5 million
of the customer relationship and other intangible assets related to these geographies were impaired during the fourth quarter of 2018. As of September 30, 2019 and December 31, 2018, the SPIG reporting unit had
$22.3 million
and
$25 million
of identifiable intangible assets, net of accumulated amortization, respectively.
As of September 30, 2019 and December 31, 2018, the Vølund & Other Renewable reporting unit had
$1.2 million
and
$2 million
of identifiable intangible assets, net of accumulated amortization, respectively.
In our interim tests as of September 30, 2019, the sum of the undiscounted cash flows and the residual value of the primary assets exceeded the carrying value of both the SPIG and Vølund & Other Renewable reporting units and no impairment was indicated.
We believe the estimates and assumptions utilized in our interim impairment testing are reasonable. However, actual results could differ substantially from those used in our valuations. To the extent such factors result in a failure to achieve the level of undiscounted forecasted cash flows used to estimate fair value for the purpose determining whether or not an impairment calculation should be performed for the intangible assets, or if we committed to a strategy to sell one or more of the reporting units in the near future as we continue to revaluate our ongoing operations, we may be required to record non-cash impairment charges in the future which could have an adverse impact on our business, financial condition and results of operations.
NOTE 9
– LEASES
Accounting for Leases
In February 2016, the FASB issued ASU 2016-02,
Leases (Topic 842)
. We adopted this new standard on January 1, 2019 and used the effective date as our date of initial application while continuing to present the comparative periods in accordance with the guidance under the lease standard in effect during those prior periods in the Condensed Consolidated Financial Statements. We recorded an immaterial cumulative-effect adjustment to the opening balance of retained earnings on the date of adoption. We elected the "package of practical expedients", which permits us not to reassess under the new standard our prior conclusions about lease identification, lease classification and initial direct costs. However, we did not elect to adopt the hindsight practical expedient and are therefore maintaining the lease terms we previously determined under ASC 840.
We have implemented new lease accounting software and have established new processes and internal controls that are required to comply with the new lease accounting and disclosure requirements set forth by the new standard. See
Note 27
for additional information about the impact of adopting ASC 842 in the Condensed Consolidated Financial Statements.
We determine if an arrangement is a lease at inception. Leases are included in
Right-of-use
("ROU")
assets
,
lease liabilities
and
noncurrent lease liabilities
in the Condensed Consolidated Balance Sheets. ROU assets and lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. As substantially all of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at lease commencement date in determining the present value of future payments. The ROU assets also include any prepaid lease payments made and initial direct costs incurred and excludes lease incentives. Our lease terms may include options to extend or terminate the lease, which we recognize when it is reasonably certain that we will exercise that option. Lease expense for minimum lease payments is recognized on a straight-line basis over the lease term. Leases with an initial term of 12 months or less are not recorded on the balance sheet.
For leases beginning in 2019 and later, we account for lease components (e.g., fixed payments including rent) together with the non-lease components (e.g., common-area maintenance costs) as a single lease component for all classes of underlying assets.
In September 2018, we announced that we would consolidate most of our Barberton and Copley, Ohio operations into new, leased office space in Akron, Ohio. The move to the new, leased office space is expected to occur during the fourth quarter of 2019. As of September 30, 2019, the lease agreement for the office space in Akron had not yet commenced; it will commence when it is ready for occupation. The lease has an initial term of
fifteen years
, with an option to extend up to
two
additional
ten
-year terms. Base rent will increase
two
percent annually, making the total future minimum payments during the initial term of the lease approximately
$55 million
. This lease, which has not yet commenced, is not included in the following tables disclosed below. At commencement of this lease, we expect assets and liabilities within our Condensed Consolidated Balance Sheet to increase by approximately
$31 million
.
22
Operating Leases
We have operating leases for real estate, vehicles, and certain equipment. We do not have any financing leases in our portfolio. Our leases have remaining lease terms of up to
10 years
, some of which may include options to extend the leases for up to
5 years
, and some of which may include options to terminate the leases within
1 year
.
The components of lease expense were as follows:
(in thousands)
Three months ended September 30, 2019
Nine months ended September 30, 2019
Operating lease expense
$
1,569
$
5,067
Short-term lease expense
1,193
6,153
Variable lease expense
121
682
Sublease income
(1)
(22
)
(46
)
Total lease expense
$
2,861
$
11,856
(1)
Sublease income excludes rental income from owned properties, which is not material.
Other information related to leases is as follows:
(in thousands)
Three months ended September 30, 2019
Nine months ended September 30, 2019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
$
1,428
$
5,089
Right-of-use assets obtained in exchange for lease liabilities:
Operating leases
$
1,513
$
2,526
Amounts relating to leases were presented in the Condensed Consolidated Balance Sheets as of September 30, 2019 in the following line items:
(in thousands, except lease term and discount rate)
September 30, 2019
Right-of-use assets
$
13,088
Liabilities:
Lease liabilities
$
4,303
Noncurrent lease liabilities
8,654
Total lease liabilities
$
12,957
Weighted-average remaining lease term:
Operating leases (in years)
3.34
Weighted-average discount rate:
Operating leases
9.36
%
23
Future minimum lease payments required under non-cancellable operating leases as of September 30, 2019 were as follows:
(in thousands)
Three months ending December 31, 2019
$
1,359
Twelve months ending December 31, 2020
4,867
Twelve months ending December 31, 2021
3,469
Twelve months ending December 31, 2022
2,301
Twelve months ending December 31, 2023
1,523
Thereafter
860
Total
$
14,379
Less imputed interest
(1,422
)
Lease liability
$
12,957
NOTE 10
– ACCRUED WARRANTY EXPENSE
We may offer assurance type warranties on products and services we sell. Changes in the carrying amount of our accrued warranty expense are as follows:
Nine months ended September 30,
(in thousands)
2019
2018
Balance at beginning of period
$
45,117
$
33,514
Additions
4,793
30,621
Expirations and other changes
(5,172
)
(1,865
)
Payments
(7,848
)
(9,418
)
Translation and other
(1,292
)
(688
)
Balance at end of period
$
35,598
$
52,164
We accrue estimated expense included in cost of operations to satisfy contractual warranty requirements when we recognize the associated revenues on the related contracts, or in the case of a loss contract, the full amount of the estimated warranty costs is accrued when the contract becomes a loss contract. In addition, we record specific provisions or reductions where we expect the actual warranty costs to significantly differ from the accrued estimates. Such changes could have a material effect on our consolidated financial condition, results of operations and cash flows. Warranty expense in the nine months ended September 30, 2019 includes
$3.9 million
of warranty reversal related to developments stemming from the March 29, 2019 settlement agreement for the Vølund EPC contracts described in
Note 4
. Warranty expense for the nine months ended September 30, 2018, includes a $
15.1 million
increase in expected warranty costs for the
six
European renewable energy loss contracts based on experience from the startup and commissioning activities in the second quarter of 2018 and $
5.3 million
of specific provisions on certain contracts in the Babcock & Wilcox segment for specific technical matters and customer requirements.
24
NOTE 11
– RESTRUCTURING ACTIVITIES AND SPIN-OFF TRANSACTION COSTS
The following tables summarize the restructuring activity and spin-off costs incurred by segment:
Three months ended September 30,
2019
2018
(in thousands)
Total severance and related costs
Severance and related costs
Exit costs
Total
Babcock & Wilcox segment
$
1,138
$
1,340
$
28
$
1,368
Vølund & Other Renewable segment
274
—
—
—
SPIG segment
—
1,871
—
1,871
Corporate
1,144
(376
)
—
(376
)
$
2,556
$
2,835
$
28
$
2,863
Nine months ended September 30,
2019
2018
(in thousands)
Total severance and related costs
Severance and related costs
Exit costs
Spin-off transaction costs
Total
Babcock & Wilcox segment
$
5,213
$
5,201
$
177
$
—
$
5,378
Vølund & Other Renewable segment
1,289
441
—
—
441
SPIG segment
401
2,621
—
—
2,621
Corporate
2,668
4,781
—
330
5,111
$
9,571
$
13,044
$
177
$
330
$
13,551
In 2018, we began to implement a series of cost restructuring actions, primarily in our U.S., European, Canadian and Asian operations, and corporate functions. These actions were intended to appropriately size our operations and support functions in response to the continuing decline in certain global markets for new build coal-fired power generation, the announcement of the MEGTEC and Universal sale, the level of activity in our Vølund business and our liquidity needs. Severance expense is recognized over the remaining service periods of affected employees, and as of
September 30, 2019
, we do
no
t expect additional severance expense to be recognized based on actions taken through that date.
Restructuring liabilities are included in
other accrued liabilities
on our Condensed Consolidated Balance Sheets. Activity related to the restructuring liabilities is as follows:
Three months ended September 30,
Nine months ended September 30,
(in thousands)
2019
2018
2019
2018
Balance at beginning of period
$
6,974
$
7,882
$
7,359
$
2,320
Restructuring expense
2,557
2,849
9,572
13,013
Payments
(2,957
)
(3,113
)
(10,357
)
(7,715
)
Balance at September 30
$
6,574
$
7,618
$
6,574
$
7,618
Accrued restructuring liabilities at
September 30, 2019
and
2018
relate primarily to employee termination benefits. Excluded from restructuring expense in the table above are non-cash restructuring charges that did not impact the accrued restructuring liability. In the nine months ended September 30, 2018, we recognized
$0.2 million
in non-cash restructuring expense related to losses on the disposals of long-lived assets.
25
NOTE 12
– PENSION PLANS AND OTHER POSTRETIREMENT BENEFITS
Components of net periodic benefit cost (benefit) included in net income (loss) are as follows:
Pension Benefits
Other Benefits
Three months ended September 30,
Nine months ended September 30,
Three months ended September 30,
Nine months ended September 30,
(in thousands)
2019
2018
2019
2018
2019
2018
2019
2018
Interest cost
$
10,685
$
9,739
$
32,507
$
29,237
$
139
$
97
$
378
$
289
Expected return on plan assets
(13,901
)
(16,235
)
(41,700
)
(48,680
)
—
—
—
—
Amortization of prior service cost
28
25
83
75
(540
)
(186
)
(1,618
)
(1,020
)
Recognized net actuarial loss (gain)
18
(4,196
)
1,278
(4,740
)
—
—
—
—
Benefit plans, net
(1)
(3,170
)
(10,667
)
(7,832
)
(24,108
)
(401
)
(89
)
(1,240
)
(731
)
Service cost included in COS
(2)
346
186
646
562
4
4
12
12
Net periodic benefit cost (benefit)
$
(2,824
)
$
(10,481
)
$
(7,186
)
$
(23,546
)
$
(397
)
$
(85
)
$
(1,228
)
$
(719
)
(1)
Benefit plans, net
, which is presented separately in the Condensed Consolidated Statements of Operations, is not allocated to the segments.
(2)
Service cost related to a small group of active participants is presented within cost of sales in the Condensed Consolidated Statement of Operations and is allocated to the Babcock & Wilcox segment.
Settlements are triggered in a plan when the distributions exceed the sum of the service cost and interest cost of the respective plan. Lump sum payments from our Canadian Plans resulted in plan settlements during the first and second quarters of 2019. The settlements themselves were not material, but they triggered interim mark to market ("MTM") remeasurements of the Canadian Plan's assets and liabilities that were losses of
$1.3 million
in the nine months ended September 30, 2019. Both the settlements and the MTM remeasurements are reflected in the
Recognized net actuarial loss (gain)
in the table above and are included in our Condensed Consolidated Statements of Operations in the
Benefit plans, net
line item. There were
no
lump sum payments from our Canadian pension plan
during the third quarter of 2019.
During the second quarter of 2018, lump sum payments from our Canadian pension plan resulted in a plan settlement gain of
$0.1 million
, which also resulted in interim MTM accounting for the pension plan. The MTM adjustment in the second quarter of 2018 was a gain of
$0.4 million
. The effect of these charges and MTM adjustments are reflected in the
Recognized net actuarial loss (gain)
in the table above. The recognized net actuarial (gain) loss was recorded in our Condensed Consolidated Statements of Operations in the
Benefit plans, net
line item.
There were
no
lump sum payments from our Canadian pension plan
during the third quarter of 2018.
While we retained the pension liability related to employees of Palm Beach Resource Recovery Corporation ("PBRRC") after the September 2018 sale of this business, the status change of these participants in the Retirement Plan for Employees of Babcock & Wilcox Commercial Operations (the "Commercial Operations Plan") resulted in a $
3.5 million
curtailment loss in the third quarter of September 30, 2018, which also triggered an interim MTM of the Commercial Operations Plan assets and liabilities that led to a gain of $
7.7 million
in the three months ended September 30, 2018. Both the curtailment and the MTM are reflected in the
Recognized net actuarial loss (gain)
in the table above and are included in our Condensed Consolidated Statements of Operations in the
Benefit plans, net
line item.
We made contributions to our pension and other postretirement benefit plans totaling
$0.5 million
and
$3.3 million
during the
three and nine
months ended
September 30, 2019
, respectively, as compared to
$9.1 million
and
$17.6 million
during the
three and nine
months ended
September 30, 2018
, respectively.
Expected employer contributions to the U.S. Pension Plan ("Plan") assume that relief is granted under pension contribution waivers, which would defer minimum pension contributions for approximately one year to then be repaid over a five-year period. Related to the 2018 Plan year, we filed a request for waiver with the IRS in January 2019 and obtained a letter on August 27, 2019 that the waiver request had been approved subject to certain conditions. The Company is required to resume quarterly contributions on April 15, 2020 equal to the required quarterly contributions to the Plan while the waiver is in effect with respect to the Plan. We intend to file a waiver request with the IRS later in 2019 or early in 2020 related to the 2019 Plan year. If the temporary hardship waiver is not fully granted, required minimum employer contributions could increase up to approximately
$15 million
or greater in 2020, plus interest and, if assessed, penalties.
26
NOTE 13
– REVOLVING DEBT
The components of our revolving debt are comprised of separate revolving credit facilities in the following locations:
(in thousands)
September 30, 2019
December 31, 2018
United States
$
191,700
$
144,900
Foreign
—
606
Total revolving debt
$
191,700
$
145,506
U.S. Revolving Credit Facility
On May 11, 2015, we entered into a credit agreement (as amended, the "Amended Credit Agreement") with a syndicate of lenders in connection with our spin-off from The Babcock & Wilcox Company (now BWX Technologies, Inc. or "BWXT") which governs the U.S. Revolving Credit Facility and the Last Out Term Loans. Since June 2016, we have entered into a number of waivers and amendments (the "Amendments") to the Amended Credit Agreement, including those to avoid default. As of September 30, 2019, we were in compliance with the terms of the Amended Credit Agreement inclusive of Amendments No. 16 and No. 17 described below.
On April 5, 2019, we entered into Amendment No. 16 to the Amended Credit Agreement. Amendment No. 16 provides (i)
$150.0 million
in additional commitments from B. Riley FBR, Inc., under Tranche A-3 of last out term loans described in
Note 14
and (ii) an incremental uncommitted facility of up to
$15.0 million
, to be provided by B. Riley or an assignee.
Amendment No. 16 to the Amended Credit Agreement also created a new event of default for failure to terminate the existing revolving credit facility on or prior to March 15, 2020, which effectively accelerated the maturity date of the U.S. Revolving Credit Facility from June 30, 2020. As of
September 30, 2019
, the U.S. Revolving Credit Facility provides for a senior secured revolving credit facility in an aggregate amount of up to
$340.0 million
(reduced to
$337.8 million
in October 2019 as a result of the sale of an asset), as amended and adjusted for completed asset sales. The proceeds from loans under the U.S. Revolving Credit Facility are available for working capital needs, capital expenditures, permitted acquisitions and other general corporate purposes, and the full amount is available to support the issuance of letters of credit, subject to the limits specified in the amendment described below.
On August 7, 2019, we entered into Amendment No. 17 to the Amended Credit Agreement, which clarifies the definition cumulatively through Amendment No. 16 of the amounts that can be used in calculating the loss basket for certain Vølund contracts and resets the loss basket for certain Vølund contracts to
$15.0 million
to align with the clarification commencing with the quarter ended March 31, 2019.
The Amended Credit Agreement and our cash management agreements with our lenders and their affiliates continue to be (1) guaranteed by substantially all of our wholly owned domestic subsidiaries and certain of our foreign subsidiaries, but excluding our captive insurance subsidiary, and (2) secured by first-priority liens on certain assets owned by us and the guarantors. The U.S. Revolving Credit Facility requires interest payments on revolving loans on a periodic basis until maturity. We may prepay all loans at any time without premium or penalty (other than customary LIBOR breakage costs), subject to notice requirements, with the exception to the prepayment of certain Last Out Term Loans pursuant to the Equitization Transactions described in
Note 18
; such Last Out Term Loan prepayments were limited by an aggregate principal amount of
$86 million
plus interest. The U.S. Revolving Credit Facility requires certain prepayments on any outstanding revolving loans after receipt of cash proceeds from certain asset sales or other events, subject to certain exceptions. Such prepayments may require us to reduce the commitments under the U.S. Revolving Credit Facility by a corresponding amount of such prepayments.
After giving effect to the Amendments through September 30, 2019, revolving loans outstanding under the U.S. Revolving Credit Facility bear interest at our option at either (1) the LIBOR rate plus
6.0%
per annum during 2019 and
7.0%
per annum during 2020, or (2) the Base Rate plus
5.0%
per annum during 2019, and
6.0%
per annum during 2020. The Base Rate is the highest of the Federal Funds rate plus
0.5%
, the one-month LIBOR rate plus
1.0%
, or the administrative agent's prime rate. The components of our interest expense are detailed in
Note 19
. A commitment fee of
1.0%
per annum is charged on the unused portions of the U.S. Revolving Credit Facility. Additionally, an annual facility fee of
$1.5 million
was paid on the first business day of 2019, and a pro-rated amount is payable on the first business day of 2020. A deferred fee reduction from
2.5%
to
1.5%
became effective October 10, 2018, due to achieving certain asset sales. A letter of credit fee of
2.5%
per annum is charged with respect to the amount of each financial letter of credit outstanding, and a letter of credit fee of
1.5%
27
per annum is charged with respect to the amount of each performance and commercial letter of credit outstanding. Letter of credit fees are payable on the tenth business day after the last business day of each fiscal quarter.
In connection with Amendment No. 16, a contingent consent fee of
$13.9 million
(
4.0%
of total availability) is payable on December 15, 2019, but will be waived if certain actions are undertaken to refinance the facility by that date. We recorded the contingent consent fee as part of deferred financing fees in
other current assets
in the Condensed Consolidated Balance Sheets because it has been earned but may be waived, and it is being amortized to interest expense. See further discussion in
Note 19
. Amendment No. 16 to the U.S. Revolving Credit Facility also established a deferred ticking fee of
1.0%
of total availability that is payable if certain actions are not undertaken to refinance the facility by December 15, 2019, in addition to an incremental
1.0%
per month after December 15, 2019. No expense has been recognized for the deferred ticking fee because the Company believes it is not probable of being earned by the lenders.
The Amended Credit Agreement includes financial covenants that are tested on a quarterly basis, based on the rolling four-quarter period that ends on the last day of each fiscal quarter. These include a maximum permitted senior debt leverage ratio and a minimum consolidated interest coverage ratio, each as defined in the Amended Credit Agreement. Compliance with these ratios was waived with respect to the quarter ended December 31, 2018 and new ratios were established in Amendment No. 16 commencing with the quarter ended March 31, 2019. Amendment No. 16 also, among other items, (1) modifies the definition of EBITDA in the Credit Agreement to, among other things, include addbacks related to losses in connection with the Vølund projects, fees and expenses related to the Amendment and prior waivers to the Credit Agreement and fees associated with Vølund project related settlement agreements, (2) reduces to
$30 million
the minimum liquidity we are required to maintain at the time of any credit extension request and at the last business day of any calendar month, (3) allows for the issuance of up to
$20.0 million
of new letters of credit with respect to any future Vølund project, (4) changes the consolidated interest coverage and senior leverage coverage covenant ratios, (5) decreases the relief period borrowing sublimit, (6) changes or removes certain contract completion milestones that we had been required to meet in connection with one renewable energy project, (7) permits letters of credit to expire one year after the maturity of the revolving credit facility, (8) creates a new event of default for failure to terminate the existing revolving credit facility on or prior to March 15, 2020, (9) establishes a deferred ticking fee of
1.0%
if certain actions are not undertaken to refinance the facility by December 15, 2019, in addition to an incremental
1.0%
per month after December 15, 2019 and (10) provides for a contingent consent fee of
4.0%
if certain actions are not undertaken to refinance the facility by December 15, 2019. Amendment No. 17, among other items, (1) clarifies from Amendment No. 16 the definition of the amounts that can be used in calculating the loss basket for certain Vølund contracts, and (2) resets the loss basket for certain Vølund contracts to
$15.0 million
to align with the clarification commencing with the quarter ending March 31, 2019.
Effective beginning April 5, 2019 with Amendment No. 16, the remaining maximum permitted senior debt leverage ratios, as defined in the Amended Credit Agreement, are as follows:
•
6.75
:1.00 for the quarter ending September 30, 2019
•
6.00
:1.00 for the quarter ending December 31, 2019
•
3.50
:1.00 for the quarter ending March 31, 2020
•
3.25
:1.00 for the quarter ending June 30, 2020
Effective beginning April 5, 2019 with Amendment No. 16, the remaining minimum consolidated interest coverage ratios, as defined in the Amended Credit Agreement, are as follows:
•
1.10
:1.00 for the quarter ending September 30, 2019
•
1.10
:1.00 for the quarter ending December 31, 2019
•
1.50
:1.00 for the quarter ending March 31, 2020
•
1.75
:1.00 for the quarter ending June 30, 2020
At
September 30, 2019
, borrowings under the U.S. Revolving Credit Facility consisted of
$191.7 million
at a weighted average interest rate of
8.95%
. Usage under the U.S. Revolving Credit Facility consisted of
$191.7 million
of borrowings,
$27.0 million
of financial letters of credit and
$98.0 million
of performance letters of credit. At
September 30, 2019
, we had approximately
$23.3 million
available to meet letter of credit requirements based on our overall facility size, of which
$18.3 million
was available for additional borrowings under our sublimit.
28
Foreign Revolving Credit Facilities
Outside of the United States, we had revolving credit facilities in Turkey that were used to provide working capital to local operations. At December 31, 2018, we had aggregate borrowings under these facilities of
$0.6 million
whose weighted average interest rate was
40.0%
. In 2018, our banking counterparties in Turkey began requiring the conversion of these revolving credit facilities to be denominated in Turkish liras instead of euros, resulting in correspondingly higher market interest rates. As of January 4, 2019, the foreign revolving credit facilities were paid in full and closed.
Letters of Credit, Bank Guarantees and Surety Bonds
Certain subsidiaries primarily outside of the United States have credit arrangements with various commercial banks and other financial institutions for the issuance of letters of credit and bank guarantees in association with contracting activity. The aggregate value of all such letters of credit and bank guarantees opened outside of the U.S. Revolving Credit Facility as of
September 30, 2019
and December 31, 2018 was
$97.7 million
and
$175.9 million
, respectively. The aggregate value of the letters of credit provided by the U.S. Revolving Credit Facility backstopping letters of credit or bank guarantees was
$34.4 million
as of
September 30, 2019
. Of the letters of credit issued under the U.S. Revolving Credit Facility,
$31.5 million
are subject to foreign currency revaluation.
We have posted surety bonds to support contractual obligations to customers relating to certain contracts. We utilize bonding facilities to support such obligations, but the issuance of bonds under those facilities is typically at the surety's discretion. These bonds generally indemnify customers should we fail to perform our obligations under the applicable contracts. We, and certain of our subsidiaries, have jointly executed general agreements of indemnity in favor of surety underwriters relating to surety bonds those underwriters issue in support of some of our contracting activity. As of
September 30, 2019
, bonds issued and outstanding under these arrangements in support of contracts totaled approximately
$218.5 million
. The aggregate value of the letters of credit provided by the U.S. Revolving Credit facility backstopping surety bonds was
$22.7 million
.
Our ability to obtain and maintain sufficient capacity under our U.S. Revolving Credit Facility is essential to allow us to support the issuance of letters of credit, bank guarantees and surety bonds. Without sufficient capacity, our ability to support contract security requirements in the future will be diminished.
NOTE 14
– LAST OUT TERM LOANS
The components of the Last Out Term Loans by Tranche are as follows:
September 30, 2019
December 31, 2018
(in thousands)
A-3
A-1
Proceeds
(1)
$
101,660
$
30,000
Discount and fees
8,650
5,111
Paid-in-kind interest
3,020
132
Principal
113,330
35,243
Unamortized discount and fees
(11,442
)
(4,594
)
Net debt balance
$
101,888
$
30,649
(1)
Tranche A-3 proceeds represent the net proceeds after the
$39.7 million
principal prepayment of the tranche as of July 23, 2019, the date of the Equitization Transactions as discussed below.
Last Out Term Loans are incurred under our Amended Credit Agreement and are pari passu with the U.S. Revolving Credit Facility except for certain payment subordination provisions. The Last Out Term Loans are subject to the same representations and warranties, covenants and events of default under the Amended Credit Agreement. In connection with Amendment No. 16, the maturity date for all Last Out Term Loans was extended to December 31, 2020. As of
September 30, 2019
and December 31, 2018, the Last Out Term Loans' net carrying values are presented as a current liability in our Condensed Consolidated Balance Sheets due to the uncertainty of our ability to refinance our U.S. Revolving Credit Facility as required by the Amended Credit Agreement (as described above).
Until July 22, 2019, after giving effect to Amendment No. 16, all outstanding Last Out Term Loans bear interest at a fixed rate per annum of
15.5%
per annum. of which
7.5%
is payable in cash and
8%
is payable in kind. As of
September 30, 2019
, and
29
after giving effect to the completion of the 2019 Rights Offering (as defined below) on July 23, 2019, the interest rate on the Tranche A-3 Last Out Term Loans under the Amended Credit Agreement is a fixed rate per annum of
12%
payable in cash. The total effective interest rate of Tranche A-3 was
20.64
% on
September 30, 2019
. The total effective interest rate of Tranche A-1 was
25.38%
on December 31, 2018. Interest expense associated with the Last Out Term Loans is detailed in
Note 19
.
Tranche A-1
We borrowed
$30.0 million
of net proceeds under Tranche A-1 of the Last Out Term Loans from
B. Riley FBR, Inc.
, a related party, in three draws in September and October 2018. In November 2018, Tranche A-1 was assigned to Vintage Capital Management, LLC ("Vintage"), also a related party. The original face principal amount of Tranche A-1 is
$30.0 million
, which excludes a
$2.0 million
up-front fee that was added to the principal balance on the first funding date, transaction expenses, paid-in-kind interest, and original issue discounts of
10%
for each draw under Tranche A-1.
On April 5, 2019, Amendment No. 16 and the Letter Agreement (defined in
Note 18
) modified Tranche A-1 by adding a substantive conversion option that required the conversion of the Tranche A-1 to common stock at
$0.30
per share in connection with the Equitization Transactions described in
Note 18
, which was conditioned upon, among other things, the closing of the 2019 Rights Offering and shareholder approval. Under U.S. GAAP, a debt modification with the same borrower that results in substantially different terms is accounted for as an extinguishment of the existing debt and a reborrowing of new debt. An extinguishment gain or loss is then recognized based on the fair value of the new debt as compared to the carrying value of the extinguished debt. The carrying value of the Tranche A-1 was
$33.3 million
on April 5, 2019 before the modification. The initial fair value of the new debt was estimated to be its initial principal value of
$37.3 million
. We recognized a loss on debt extinguishment of
$4.0 million
in the quarter ended June 30, 2019, primarily representing the unamortized value of the original issuance discount and fees on the extinguished debt. The interest rates of Tranche A-1 are described above. As described in
Note 18
, Tranche A-1 was exchanged for shares on July 23, 2019, after which no remaining amounts were outstanding.
Tranche A-2
On March 19, 2019, we entered into an amendment and limited waiver ("Amendment No. 15") to our Amended Credit Agreement, which allowed us to borrow
$10.0 million
of net proceeds from B. Riley, a related party, under a Tranche A-2 of Last Out Term Loans, which were fully borrowed on March 20, 2019. Interest rates were adjusted with Amendment No. 16 as described above. Interest rates of Tranche A-2 are described above. As described in
Note 18
, Tranche A-2 was fully repaid on July 23, 2019 with proceeds from the 2019 Rights Offering as part of the Equitization Transactions.
Tranche A-3
Under Amendment No. 16, we borrowed
$150.0 million
face value from B. Riley, a related party, under a Tranche A-3 of Last Out Term Loans. The
$141.4 million
net proceeds from Tranche A-3 were primarily used to pay the amounts due under the settlement agreements covering certain European Vølund loss projects as described in
Note 4
, with the remainder used for working capital and general corporate purposes. Tranche A-3 included an original issue discount of
3.2%
of the gross cash proceeds. An additional discount was recorded upon shareholder approval of the warrants and Equitization Transactions. These additional discounts totaled
$8.1 million
, which included
$6.1 million
for the estimated fair value of warrants issued to B. Riley, a related party, as described in
Note 15
and
Note 18
and
$2.0 million
for the intrinsic value of the beneficial conversion feature that allows conversion of a portion of the Tranche A-3 to equity under the Backstop Commitment described in
Note 18
. Both the warrants and the Backstop Commitment were contemplated in connection of the original extension of Tranche A-3.
Interest rates for Tranche A-3 are described above. Tranche A-3 may be prepaid, subject to the subordination provisions under the Equitization Transactions as described above and in
Note 18
, but not re-borrowed. As part of the July 23, 2019 Equitization Transactions described in
Note 18
, the total prepayment of principal of Tranche A-3 of the Last Out Term Loans was
$39.7 million
inclusive of the
$8.2 million
of principal value exchanged for common shares under the Backstop Commitment.
NOTE 15
– WARRANTS
On July 23, 2019,
1,666,667
warrants were issued to certain entities affiliated with B. Riley in connection with the Equitization Transactions described in
Note 18
. Each warrant can be converted to one share of our common stock at an exercise price of
$0.01
per share. As of
September 30, 2019
,
1,666,667
warrants remain unexercised.
30
The warrants were contemplated in the April 5, 2019 Letter Agreement (defined in
Note 18
) and on June 14, 2019, the issuance of the warrants was approved by stockholders in the Company's annual stockholder meeting, which established the grant date for accounting purposes. The grant date fair value of the warrants was estimated to be
$6.1 million
using the Black-Scholes option pricing model. The warrants may not be put back to the Company for cash, and they qualify for equity classification. The grant date value of the warrants was included as part of the original-issue discount based on the relative fair value method for Tranche A-3 of the Last Out Term Loans described in
Note 14
because the value was part of the consideration required by the Tranche A-3 lender in order to extend the Tranche A-3 loans.
The Black-Scholes option pricing model key assumptions are as follows:
Stock price
(1)
$
0.385
Exercise price
$
0.010
Time to expiration
3 years
Annualized volatility
121.00
%
Annual rate of quarterly dividends
—
%
Discount rate - bond equivalent rate
2.30
%
Expiration of option
April 5, 2022
Warrant value
$
0.38
(1)
The stock price is the April 5, 2019 closing price, the date the Black-Scholes option pricing model was performed. The stock price used in the model was not adjusted for the one-for-ten reverse stock split.
NOTE 16
– COMMON SHARES
On June 14, 2019, after approval of the stockholders at the Company's annual meeting of stockholders, the Company amended its Amended and Restated Certificate of Incorporation to increase the authorized number of shares of the Company's common stock from
200,000,000
shares to
500,000,000
shares to allow for the Equitization Transactions described in
Note 18
. The reverse stock split on July 24, 2019, described in
Note 1
did not affect the number of authorized shares.
On June 14, 2019, at the Company's annual meeting of stockholders, upon the recommendation of the Company's Board of Directors, the stockholders approved the Babcock & Wilcox Enterprises, Inc. Amended and Restated 2015 Long-Term Incentive Plan (amended and restated as of June 14, 2019) (the "Fourth Amended and Restated 2015 LTIP"), which became effective upon such stockholder approval. The Fourth Amended and Restated 2015 LTIP, among other immaterial changes, increases the number of shares available for awards by
1,700,000
shares to a total of
2,927,173
shares of the Company's common stock, subject to adjustment as provided under the plan document. The increase in the maximum number of shares available for awards will allow us to establish the previously announced equity pool of
1,666,666
shares of its common stock for issuance for long-term incentive planning purposes.
NOTE 17
– RIGHTS OFFERINGS
2019 Rights Offering
On June 28, 2019, we distributed to holders of our common stock one nontransferable subscription right to purchase
0.986896
common shares for each common share held as of 5:00 p.m., New York City time, on June 27, 2019 at a subscription price of
$0.30
per whole share of common stock (the "2019 Rights Offering"). The 2019 Rights Offering expired at 5:00 p.m., New York City time, on July 18, 2019, and settled on July 23, 2019. The Company did not issue fractional rights or pay cash in lieu of fractional rights. The 2019 Rights Offering did not include an oversubscription privilege. Direct costs of the 2019 Rights Offering totaled
$0.7 million
for the
nine months ended
September 30, 2019
.
The 2019 Rights Offering resulted in the issuance of
13.9 million
common shares as a result of the exercise of subscription rights in the offering. Gross proceeds from the 2019 Rights Offering were
$41.8 million
,
$10.3 million
which was used to fully repay Tranche A-2 of the Last Out Term Loans and the remaining
$31.5 million
was used to reduce outstanding borrowings under Tranche A-3 of the Last Out Term Loans. Concurrently with the closing of the 2019 Rights Offering, and in satisfaction of the Backstop Commitment as described in
Note 18
, the Company issued an aggregate of
2.7 million
common shares in exchange for a portion of the Tranche A-3 Last Out Term Loans totaling
$8.2 million
, to B. Riley, a related party, as
31
described in
Note 24
. The 2019 Rights Offering was pursuant to the April 5, 2019 Letter Agreement and the Equitization Transactions described in
Note 18
and were approved by stockholders at the Company's annual stockholder meeting on June 14, 2019.
2018 Rights Offering
On March 19, 2018, we distributed to holders of our common stock one nontransferable subscription right to purchase
1.4
common shares for each common share held as of 5:00 p.m., New York City time, on March 15, 2018 at a price of
$3.00
per common share (the "2018 Rights Offering"). On April 10, 2018, we extended the expiration date and amended certain other terms regarding the 2018 Rights Offering. As amended, each right entitled holders to purchase
2.8
common shares at a price of
$2.00
per share. The 2018 Rights Offering expired at 5:00 p.m., New York City time, on April 30, 2018. The Company did not issue fractional rights or pay cash in lieu of fractional rights. The 2018 Rights Offering did not include an oversubscription privilege.
The 2018 Rights Offering resulted in the issuance of
12.4 million
common shares on April 30, 2018. Gross proceeds from the 2018 Rights Offering were
$248.4 million
. Of the proceeds received,
$214.9 million
was used to fully repay the Second Lien Credit Agreement, including
$2.3 million
of accrued interest, and the remainder was used for working capital purposes. Direct costs of the 2018 Rights Offering totaled
$3.3 million
. The shares issued in the 2018 Rights Offering were then subject to the one-for-ten reverse stock split described in
Note 1
.
NOTE 18
– EQUITIZATION TRANSACTIONS
In connection with Amendment No. 16 to the Amended Credit Agreement and the extension of Tranche A-3 of the Last Out Term Loans, the Company, B. Riley and Vintage, each related parties, entered into the "Letter Agreement" on April 5, 2019, pursuant to which the parties agreed to use their reasonable best efforts to effect a series of equitization transactions for a portion of the Last Out Term Loans, subject to, among other things, stockholder approval. Stockholder approval was received at the Company's annual stockholder meeting on June 14, 2019 and the contemplated transactions (the "Equitization Transactions") occurred on July 23, 2019. The Equitization Transactions included:
•
A
$50.0 million
rights offering ("2019 Rights Offering") as described in
Note 17
, for which B. Riley FBR, Inc. agreed to act as a backstop, by purchasing from us, at a price of
$0.30
per share, all unsubscribed shares in the 2019 Rights Offering for cash or by exchanging an equal principal amount of outstanding Tranche A-2 or Tranche A-3 Last Out Term Loans (the "Backstop Commitment"). Under the 2019 Rights Offering,
16,666,666
shares of common stock were issued, of which
12,589,170
shares were purchased through the exercise of rights in the rights offering generating
$37.8 million
of cash,
1,333,333
shares were issued through assigned portions of the Backstop Commitment generating an additional
$4.0 million
of cash, and the final
2,744,163
shares were exchanged for
$8.2 million
of principal value including accrued paid-in-kind interest of Tranche A-3 Last Out Term Loans.
•
$10.3 million
of the proceeds of 2019 Rights Offering were used to fully repay Tranche A-2 of the Last Out Term Loans including accrued paid-in-kind interest.
•
$31.5 million
of the proceeds of the 2019 Rights Offering were used to partially prepay Tranche A-3 of the Last Out Term Loans including paid-in-kind interest. The total prepayment of principal of Tranche A-3 of the Last Out Term Loans was
$39.7 million
inclusive of the
$8.2 million
of principal value exchanged for common shares under the Backstop Commitment described above.
•
All
$38.2 million
of outstanding principal of Tranche A-1 of the Last Out Term Loans including accrued paid-in-kind interest was exchanged for
12,720,785
shares of common stock (
10,720,785
shares to Vintage and
2,000,000
shares to affiliates of B. Riley) at a price of
$0.30
per share (the "Debt Exchange"). Prior to the Debt Exchange,
$6.0 million
of Tranche A-1 was held by affiliates of B. Riley and the remainder was held by Vintage.
•
1,666,667
warrants, each to purchase one share of our common stock at an exercise price of
$0.01
per share were issued to B. Riley.
Immediately after completion of the Equitization Transactions, Tranches A-1 and A-2 of the Last Out Term Loans were fully extinguished, and Tranche A-3 of the Last Out Term Loans had a balance of
$114.0 million
, including accrued paid-in-kind interest, which bears interest at a fixed rate of
12.0%
per annum payable in cash and continues to bear the other terms described in
Note 14
. Based on Schedule 13D filings made by B. Riley and Vintage, after completion of the Equitization Transactions, Vintage increased its beneficial ownership in us to
32.8%
and B. Riley increased its beneficial ownership in us to
18.4%
inclusive of the outstanding warrants held by B. Riley.
32
NOTE 19
–INTEREST EXPENSE AND SUPPLEMENTAL CASH FLOW INFORMATION
In addition to non-cash items described in the Condensed Consolidated Statements of Cash Flows, we also recognized non-cash changes in our Condensed Consolidated Balance Sheets related to interest expense as described below:
Nine months ended September 30,
(in thousands)
2019
2018
Accrued capital expenditures in accounts payable
$
62
$
23
Accreted interest expense on our Second Lien Term Loan Facility
$
—
$
3,202
The following cash activity is presented as a supplement to Condensed Consolidated Statements of Cash Flows and is included in
Net cash used in operations
:
Nine months ended September 30,
(in thousands)
2019
2018
Income tax payments (refunds), net
$
304
$
3,440
Interest payments on our U.S. Revolving Credit Facility
$
9,748
$
9,200
Interest payments on our Last Out Term Loans
4,909
—
Interest payments on our Second Lien Term Loan Facility
—
7,627
Total cash paid for interest
$
14,657
$
16,827
Interest expense
in our Condensed Consolidated Financial Statements consisted of the following components:
Three months ended September 30,
Nine months ended September 30,
(in thousands)
2019
2018
2019
2018
Components associated with borrowings from:
U.S. Revolving Credit Facility
$
4,292
$
3,879
$
11,644
$
9,658
Last Out Term Loans - cash interest
3,613
38
7,732
38
Last Out Term Loans - paid-in-kind interest
1,024
83
5,964
83
Second Lien Term Loan Facility
—
—
—
7,460
Foreign Revolving Credit Facilities
—
157
—
436
8,929
4,157
25,340
17,675
Components associated with amortization or accretion of:
U.S. Revolving Credit Facility - deferred financing fees and commitment fees
8,836
6,104
22,985
14,419
U.S. Revolving Credit Facility - contingent consent fee for Amendment 16
(1)
5,011
—
9,686
—
Last Out Term Loans - discount and financing fees
6,445
49
8,514
49
Second Lien Term Loan Facility - discount and financing fees
—
—
—
3,202
20,292
6,153
41,185
17,670
Other interest expense
242
109
909
403
Total interest expense
$
29,463
$
10,419
$
67,434
$
35,748
(1)
As described in
Note 13
, in connection with Amendment No. 16, a contingent consent fee of
$13.9 million
(
4.0%
of total availability) is payable on December 15, 2019, but will be waived if certain actions are undertaken to refinance the facility by that date. We recorded the contingent consent fee as
33
part of deferred financing fees in other current assets in the Condensed Consolidated Balance Sheets because it has been earned but may be waived, and it is being amortized to interest expense through December 15, 2019. Amendment No. 16 to the U.S. Revolving Credit Facility also established a deferred ticking fee of
1.0%
of total availability that is payable if certain actions are not undertaken to refinance the facility by December 15, 2019, in addition to an incremental monthly fee of
1.0%
of total availability of the U.S. Revolving Credit Facility after December 15, 2019. No expense has been recognized for the deferred ticking fee because the company believes it is not probable of being earned by the lenders.
The following table provides a reconciliation of cash, cash equivalents and restricted cash reporting within the Condensed Consolidated Balance Sheets that sum to the total of the same amounts in the Condensed Consolidated Statements of Cash Flows:
(in thousands)
September 30, 2019
December 31, 2018
September 30, 2018
December 31, 2017
Held by foreign entities
$
30,590
$
35,522
$
25,838
$
42,490
Held by United States entities
1,473
7,692
6,645
1,227
Cash and cash equivalents of continuing operations
32,063
43,214
32,483
43,717
Reinsurance reserve requirements
8,802
11,768
13,390
21,061
Restricted foreign accounts
2,480
5,297
6,299
4,919
Restricted cash and cash equivalents
11,282
17,065
19,689
25,980
Total cash, cash equivalents and restricted cash of continuing operations shown in the Condensed Consolidated Statements of Cash Flows
$
43,345
$
60,279
$
52,172
$
69,697
Total cash and cash equivalents of discontinued operations
$
—
$
—
$
17,646
$
12,950
Our U.S. Revolving Credit Facility described in
Note 13
allows for nearly immediate borrowing of available capacity to fund cash requirements in the normal course of business, meaning that the minimum United States cash on hand is maintained to minimize borrowing costs.
NOTE 20
– PROVISION FOR INCOME TAXES
In the three months ended
September 30, 2019
, income tax expense was
$1.0 million
, resulting in an effective tax rate of
(1.9)%
. We are subject to federal income tax in the United States and numerous countries that have statutory tax rates different than the U.S. federal statutory rate of
21%
. The most significant of these foreign operations are located in Canada, Denmark, Germany, Italy, Mexico, Sweden and the United Kingdom with effective tax rates ranging between
19%
and approximately
30%
. We provide for income taxes based on the tax laws and rates in the jurisdictions in which we conduct our operations. These jurisdictions may have regimes of taxation that vary with respect to both nominal rates and the basis on which these rates are applied. Our consolidated effective income tax rate can vary significantly from period to period due to these variations, changes in jurisdictional mix of our income and valuation allowances in certain jurisdictions that can offset income tax expense or benefit.
In the three months ended
September 30, 2018
, we recognized income tax expense of
$94.3 million
, which includes
$99.6 million
of non-cash income tax charges to increase the valuation allowance against our remaining net deferred tax assets, resulting in an effective tax rate of
(952.9)%
. Our effective tax rate for the three months ended
September 30, 2018
was not reflective of the U.S. federal statutory rate primarily due to the increase in the valuation allowance against net deferred tax assets. Discrete items in the three months ended September 30, 2018 included
$99.6 million
of expense from increasing the valuation allowance against remaining deferred tax assets and a
$1.6 million
benefit related to the release of a tax reserve when the statute of limitations expired. The remainder of the income tax in the three months ended September 30, 2018 related to changes in the jurisdictional mix of income and losses.
In the nine months ended
September 30, 2019
, income tax expense was
$3.6 million
, resulting in an effective tax rate of
(2.7)%
. Our effective tax rate for the nine months ended
September 30, 2019
is not reflective of the U.S. federal statutory rate primarily due to valuation allowances against our net deferred tax assets. In jurisdictions where we have available net operating loss carryforwards ("NOLs"), such as the U.S., Denmark and Italy, the existence of a full valuation allowance
34
against deferred tax assets results in income tax benefit or expense relating primarily to discrete items. In other profitable jurisdictions, however, we may record income tax expense, even though we have established a full valuation allowance against our net deferred tax assets. We have unfavorable discrete items of
$0.6 million
in the nine months ended
September 30, 2019
.
In the nine months ended
September 30, 2018
, income tax expense was
$99.3 million
, an effective tax rate of
(30.0)%
that was not reflective of the U.S. federal statutory rate primarily due to the reasons noted above. Unfavorable discrete items were an expense of
$1.4 million
and include a valuation allowance on the net deferred tax assets of one of our foreign subsidiaries and the income tax effects of vested and exercised share-based compensation awards.
Sections 382 and 383 of the Internal Revenue Code ("IRC") limits for US federal income tax purposes, the annual use of NOL carryforwards (including previously disallowed interest carryforwards) and tax credit carryforwards, respectively, following an ownership change. Under IRC Section 382 (Section 382), a company has undergone an ownership change if shareholders owning at least 5% of the company have increased their collective holdings by more than 50% during the prior three-year period. Based on information that is publicly available, the Company determined that a Section 382 ownership change occurred on July 23, 2019 as a result of the Equitization Transactions described in
Note 18
. As a result of this change in ownership, the Company estimated that the future utilization of our federal NOLs (and certain credits and previously disallowed interest deductions) will become limited to approximately
$1.2 million
annually (
$0.3 million
tax effected). The Company is currently in the process of refining and finalizing these calculations. The Company maintains a full valuation allowance on its net deferred tax assets including the deferred tax assets associated with the federal NOLs, credits and disallowed interest carryforwards.
New Tax Act
The United States Tax Cuts and Jobs Act (the “Tax Act”) was enacted on December 22, 2017 and introduced significant changes to the United States income tax law. Beginning in 2018, the Tax Act reduced the United States statutory corporate income tax rate from
35%
to
21%
and created a modified territorial system that will generally allow United States companies a full dividend received deduction for any future dividends from non-U.S. subsidiaries. In addition to the tax rate reduction and changes to the territorial nature of the US tax system, the Tax Act introduced a new limitation on interest deductions, a Foreign Derived Intangible Income (“FDII”) and new minimum tax on foreign sourced income, Global Low Taxed Intangible Income (“GILTI”). The Company will account for GILTI as a period cost in the year the tax is incurred. In 2019, we do not anticipate any FDII benefit or GILTI taxes but expect an interest limitation. This disallowed interest expense will be available for carryforward and is not subject to expiration but can only be used in a future year when the net interest expense for that period (including carryforward amounts) exceeds the relevant annual limitation.
NOTE 21
– CONTINGENCIES
Stockholder Class Action Litigation
On March 3, 2017 and March 13, 2017, the Company and certain of its former officers were named as defendants in
two
separate but largely identical complaints alleging violations of the federal securities laws. The
two
complaints were brought on behalf of a class of investors who purchased the Company's common stock between July 1, 2015 and February 28, 2017 and were filed in the United States District Court for the Western District of North Carolina (collectively, the "Stockholder Litigation"). During the second quarter of 2017, the Stockholder Litigation was consolidated into a single action and a lead plaintiff was selected by the Court. Through subsequent amendments, the putative class period was expanded to include investors who purchased shares between June 17, 2015 and August 9, 2017. The plaintiff in the Stockholder Litigation alleged fraud, misrepresentation and a course of conduct relating to certain projects undertaken by the Vølund & Other Renewable segment, which, according to the plaintiff, had the effect of artificially inflating the price of the Company's common stock. The plaintiff further alleged that stockholders were harmed when the Company later disclosed that it would incur losses on these projects. The plaintiff sought an unspecified amount of damages.
On November 13, 2017, defendants filed a motion to dismiss (“MTD”) in the Stockholder Litigation, and on December 28, 2017, plaintiff filed its opposition to the MTD. The federal trial court judge denied the MTD on February 8, 2018, which allowed the case to proceed. After engaging in some discovery, the parties held a mediation on December 14, 2018 to discuss possible settlement of the Stockholder Litigation. The parties did not successfully resolve the Stockholder Litigation at the December 14, 2018 mediation. Following a period of additional discovery, the parties held a second mediation on April 16, 2019. At the second mediation, the parties reached an agreement in principle to settle the Stockholder Litigation. The
35
agreement require defendants to pay or cause to be paid
$19.5 million
into a settlement fund. The parties subsequently executed a stipulation of settlement and plaintiff's counsel submitted it to the Court for its preliminary approval. The Court entered an order preliminarily approving the settlement on August 12, 2019. The
$19.5 million
payment was subsequently made by certain of our insurance carriers. A final approval hearing is scheduled for December 16, 2019. Within our Condensed Consolidated Balance Sheets as of
September 30, 2019
, the
$19.5 million
liability is recorded in
other accrued liabilities
and the
$19.5 million
insurance proceeds held in escrow are recorded in
other current assets
.
We believe the allegations in the Stockholder Litigation were without merit, and that the outcome of the Stockholder Litigation will not have a material adverse impact on our consolidated financial condition, results of operations or cash
flows, net of any insurance coverage.
Derivative Litigation
On February 16, 2018 and February 22, 2018, the Company and certain of its present and former officers and directors were named as defendants in
three
separate but substantially similar derivative lawsuits filed in the United States District Court for the District of Delaware (the "Federal Court Derivative Litigation"). On April 23, 2018, the United States District Court for the District of Delaware entered an order consolidating the related derivative actions and designating co-lead and co-liaison counsel. On June 1, 2018, plaintiffs filed a consolidated derivative complaint. Plaintiffs asserted a variety of claims against the defendants including alleged violations of the federal securities laws, waste, breach of fiduciary duties and unjust enrichment. Plaintiffs, who purport to be current stockholders of the Company's common stock, sued on behalf of the Company to recover costs and an unspecified amount of damages, and to force the implementation of certain corporate governance changes. On June 28, 2018, the Federal Court Derivative Litigation was transferred to the United States District Court for the Western District of North Carolina, where the Stockholder Litigation is pending. The parties filed a motion to stay the Federal Court Derivative Litigation, which was granted by the Court on August 13, 2018.
On November 14, 2018, the Company and certain of its present and former officers and directors were named as defendants in an additional shareholder derivative lawsuit filed in the North Carolina Superior Court (the "State Court Derivative Litigation"). The complaint in that action covers the same period and contains allegations substantially similar to those asserted in the pending Federal Court Derivative Litigation.
The parties to the Federal Court and State Court Derivative Litigations held a mediation on April 17, 2019 in an attempt to resolve these pending matters. At this mediation, the parties reached an agreement in principle with plaintiffs' counsel to resolve these cases based on certain corporate governance changes that the Company has already implemented or is willing to implement in the future and payment by certain of the Company's insurance carriers of
$1 million
in attorneys' fees and expenses to plaintiffs' counsel. There is no other monetary payment associated with this settlement. The parties subsequently executed a stipulation of settlement and plaintiffs' counsel submitted it to the Court for its preliminary approval. The Court entered an order preliminarily approving the settlement on August 12, 2019. A final approval hearing is scheduled for December 16, 2019.
We believe the allegations in the Federal Court Derivative Litigation and State Court Derivative Litigation were without merit, and that the outcome of the Derivative Litigations will not have a material adverse impact on our consolidated financial condition, results of operations or cash flows, net of any insurance coverage.
Litigation Relating to the Equitization Transactions
On May 28, 2019, a putative class action complaint was filed against the Board in the Court of Chancery of the State of Delaware. The complaint is captioned Price v. Avril, et al., C.A. No. 2019-0393-JRS (Del. Ch.). The complaint asserted, among other things, that the Board breached their fiduciary duties by failing to disclose all material information necessary for a fully-informed vote on certain of the proposals presented for consideration at the annual meeting of the Company's stockholders. The plaintiff also filed a motion to preliminarily enjoin the stockholder vote on the proposals unless and until all material information regarding the proposals was disclosed to the Company’s stockholders. The plaintiff withdrew her motion to preliminarily enjoin the stockholder vote on the proposals following the Company’s issuance of a supplemental proxy statement on June 6, 2019. The Court granted the plaintiff's request to voluntarily dismiss this action with prejudice on July 31, 2019 and retained jurisdiction solely for the purpose of adjudicating an anticipated application for attorneys' fees and expenses incurred by plaintiff's counsel. Thereafter, following a period of negotiations, the Company paid
$0.4
million in October 2019 in attorneys’ fees and expenses to plaintiff’s counsel in connection with the mooted disclosure claims asserted in the action without admitting any fault or wrongdoing. On October 16, 2019, the Court entered an order closing the case.
36
In entering the order, the Court was not asked to review, and did not pass judgment on, the payment of the attorneys’ fees and expenses or their reasonableness.
In addition, on June 3, 2019, a second putative class action complaint was filed against the Company, the Board and Mr. Young in the United States District Court for the District of Delaware. The complaint is captioned Kent v. Babcock & Wilcox Enterprises, Inc., et. al., No. 1:19-cv-01032-MN (D. Del.). The complaint asserted, among other things, claims under Sections 14(a) and 20(a) of the Exchange Act for allegedly disseminating a materially incomplete and misleading proxy statement in connection with the Equitization Transactions, which was filed with the SEC on May 13, 2019. The complaint sought an order rescinding the Equitization Transactions or, in the alternative, awarding monetary damages as well as other relief. On September 19, 2019, the Kent action was voluntarily dismissed as to the named plaintiff only. On October 7, 2019, the parties to the Kent action executed a definitive agreement pursuant to which the Company, without admitting any liability or wrongdoing, agreed to pay Kent’s counsel attorneys' fees and costs of
$0.1 million
.
Other
Due to the nature of our business, we are, from time to time, involved in routine litigation or subject to disputes or claims related to our business activities, including, among other things: performance or warranty-related matters under our customer and supplier contracts and other business arrangements; and workers' compensation, premises liability and other claims. Based on our prior experience, we do not expect that any of these other litigation proceedings, disputes and claims will have a material adverse effect on our consolidated financial condition, results of operations or cash flows.
NOTE 22
– COMPREHENSIVE INCOME
Gains and losses deferred in accumulated other comprehensive income (loss) ("AOCI") are generally reclassified and recognized in the Condensed Consolidated Statements of Operations once they are realized. The changes in the components of AOCI, net of tax, for the first three quarters of 2019 and 2018 were as follows:
(in thousands)
Currency translation (loss) gain
Net unrealized gain (loss) on derivative instruments
Net unrecognized loss related to benefit plans (net of tax)
Total
Balance at December 31, 2018
$
(10,834
)
$
1,362
$
(1,960
)
$
(11,432
)
Other comprehensive income (loss) before reclassifications
10,260
(1,178
)
—
9,082
Reclassified from AOCI to net income (loss)
—
224
(356
)
(132
)
Net other comprehensive income (loss)
10,260
(954
)
(356
)
8,950
Balance at March 31, 2019
$
(574
)
$
408
$
(2,316
)
$
(2,482
)
Other comprehensive loss before reclassifications
(7,979
)
(189
)
—
(8,168
)
Reclassified from AOCI to net income (loss)
3,176
(22
)
(514
)
2,640
Net other comprehensive (loss) income
(4,803
)
(211
)
(514
)
(5,528
)
Balance at June 30, 2019
$
(5,377
)
$
197
$
(2,830
)
$
(8,010
)
Other comprehensive income before reclassifications
21,433
—
—
21,433
Reclassified from AOCI to net loss
—
—
(515
)
(515
)
Amounts reclassified from AOCI to advanced billings on contracts
(1)
—
(197
)
—
(197
)
Net other comprehensive income (loss)
21,433
(197
)
(515
)
20,721
Balance at September 30, 2019
$
16,056
$
—
$
(3,345
)
$
12,711
(1)
The unrealized FX gain balance was transferred to
advanced billings on contracts
on our Condensed Consolidated Balance Sheets during the third quarter of 2019 and is expected to be recognized over time as the related projects are completed.
37
(in thousands)
Currency translation (loss) gain
Net unrealized gain (loss) on investments (net of tax)
Net unrealized gain (loss) on derivative instruments
Net unrecognized gain (loss) related to benefit plans (net of tax)
Total
Balance at December 31, 2017
$
(27,837
)
$
38
$
1,737
$
3,633
$
(22,429
)
ASU 2016-1 cumulative adjustment
(1)
—
(38
)
—
—
(38
)
Other comprehensive income (loss) before reclassifications
3,223
—
1,224
(55
)
4,392
Reclassified from AOCI to net loss
(2,044
)
—
(1,272
)
(384
)
(3,700
)
Net other comprehensive income (loss)
1,179
(38
)
(48
)
(439
)
654
Balance at March 31, 2018
$
(26,658
)
$
—
$
1,689
$
3,194
$
(21,775
)
Other comprehensive income (loss) before reclassifications
8,517
—
(513
)
112
8,116
Reclassified from AOCI to net income (loss)
—
—
381
(427
)
(46
)
Amounts reclassified from AOCI to pension, other accumulated postretirement benefit liabilities and deferred income taxes
—
—
—
(2,831
)
(2,831
)
Net other comprehensive income (loss)
8,517
—
(132
)
(3,146
)
5,239
Balance at June 30, 2018
$
(18,141
)
$
—
$
1,557
$
48
$
(16,536
)
Other comprehensive income (loss) before reclassifications
296
—
150
(11
)
435
Reclassified from AOCI to net income (loss)
2,595
—
(392
)
(122
)
2,081
Net other comprehensive income (loss)
2,891
—
(242
)
(133
)
2,516
Balance at September 30, 2018
$
(15,250
)
$
—
$
1,315
$
(85
)
$
(14,020
)
(1)
ASU 2016-1,
Financial Instruments-Overall: Recognition and Measurement of Financial Assets and Financial Liabilities,
requires investments to be measured at fair value through earnings each reporting period as opposed to changes in fair value being reported in other comprehensive income (loss). The standard was effective as of January 1, 2018 and requires application by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption.
38
The amounts reclassified out of AOCI by component and the affected Condensed Consolidated Statements of Operations line items are as follows (in thousands):
AOCI component
Line items in the Condensed Consolidated Statements of Operations affected by reclassifications from AOCI
Three months ended September 30,
Nine months ended September 30,
2019
2018
2019
2018
Release of currency translation gain with the sale of equity method investment and the sale of business
Equity in income and impairment of investees
$
—
$
(2,595
)
$
—
$
(551
)
Loss on sale of business
—
—
(3,176
)
—
Net loss
$
—
$
(2,595
)
$
(3,176
)
$
(551
)
Derivative financial instruments
Revenues
$
—
$
508
$
—
$
1,646
Cost of operations
—
(6
)
—
(5
)
Other
—
—
(202
)
—
Total before tax
—
502
(202
)
1,641
Provision for income taxes
—
110
—
358
Net income (loss)
$
—
$
392
$
(202
)
$
1,283
Amortization of prior service cost on benefit obligations
Benefit plans, net
$
515
$
168
$
1,385
$
979
Provision for income taxes
—
46
—
46
Net income
$
515
$
122
$
1,385
$
933
NOTE 23
– FAIR VALUE MEASUREMENTS
The following tables summarize our financial assets and liabilities carried at fair value, all of which were valued from readily available prices or using inputs based upon quoted prices for similar instruments in active markets (known as "Level 1" and "Level 2" inputs, respectively, in the fair value hierarchy established by the FASB Topic,
Fair Value Measurements and Disclosures
).
(in thousands)
Available-for-sale securities
September 30, 2019
Level 1
Level 2
Corporate notes and bonds
$
10,957
$
10,957
$
—
Mutual funds
—
—
—
United States Government and agency securities
2,652
2,652
—
Total fair value of available-for-sale securities
$
13,609
$
13,609
$
—
(in thousands)
Available-for-sale securities
December 31, 2018
Level 1
Level 2
Corporate notes and bonds
$
13,028
$
13,028
$
—
Mutual funds
1,283
—
1,283
United States Government and agency securities
1,437
1,437
—
Total fair value of available-for-sale securities
$
15,748
$
14,465
$
1,283
(in thousands)
Derivatives
September 30, 2019
December 31, 2018
Forward contracts to purchase/sell foreign currencies
$
—
$
546
39
Available-For-Sale Securities
Our investments in available-for-sale securities are presented in
other assets
on our Condensed Consolidated Balance Sheets with contractual maturities ranging from
0
-
6 years
.
Derivatives
Derivative assets and liabilities usually consist of FX forward contracts. Where applicable, the value of these derivative assets and liabilities is computed by discounting the projected future cash flow amounts to present value using market-based observable inputs, including FX forward and spot rates, interest rates and counterparty performance risk adjustments. As of September 30, 2019, we do not hold any derivative assets or liabilities; the last of our derivative contracts were sold during the first quarter of 2019.
Other Financial Instruments
We used the following methods and assumptions in estimating our fair value disclosures for our other financial instruments:
•
Cash and cash equivalents and restricted cash and cash equivalents
. The carrying amounts that we have reported in the accompanying Condensed Consolidated Balance Sheets for cash and cash equivalents and restricted cash and cash equivalents approximate their fair values due to their highly liquid nature.
•
Revolving debt and Last Out Term Loans
. We base the fair values of debt instruments on quoted market prices. Where quoted prices are not available, we base the fair values on Level 2 inputs such as the present value of future cash flows discounted at estimated borrowing rates for similar debt instruments or on estimated prices based on current yields for debt issues of similar quality and terms. The fair value of our debt instruments approximated their carrying value at
September 30, 2019
and
December 31, 2018
.
•
Warrants.
The fair value of the warrants was established using the Black-Scholes option pricing model value approach.
Non-Recurring Fair Value Measurements
The measurement of the net actuarial gain or loss associated with our pension and other postretirement plans was determined using unobservable inputs (see
Note 12
). These inputs included the estimated discount rate, expected return on plan assets and other actuarial inputs associated with the plan participants.
Property, plant and equipment and definite-lived intangible asset amounts are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset, or asset group, may not be recoverable. An impairment loss would be recognized when the carrying amount of an asset exceeds the estimated undiscounted future cash flows expected to result from the use of the asset and its eventual disposition. The amount of the impairment loss to be recorded is calculated by the excess of the asset carrying value over its fair value. Fair value is generally determined based on an income approach using a discounted cash flow analysis or based on the price that the Company expects to receive upon the sale of these assets. Both of those approaches utilize unobservable inputs (see
Note 11
and
Note 6
).
NOTE 24
– RELATED PARTY TRANSACTIONS
The Letter Agreement described in
Note 18
between B. Riley Financial, Inc. (together with its affiliates, "B. Riley"), Vintage Capital Management, LLC ("Vintage") and the Company included agreement to negotiate one or more agreements that provide B. Riley and Vintage with certain governance rights, including (i) the right for B. Riley and Vintage to each nominate up to
three
individuals to serve on our board of directors, subject to certain continued lending and equity ownership thresholds and (ii) pre-emptive rights permitting B. Riley to participate in future issuances of our equity securities. The size of our board of directors is currently expected to remain at
seven
directors. On April 30, 2019, the Company entered into an Investor Rights Agreement with B. Riley Financial, Inc. and Vintage providing the governance rights contemplated by the Letter Agreement. The Company also entered into a Registration Rights Agreement with B. Riley Financial, Inc. and Vintage on April 30, 2019 providing each of B. Riley Financial, Inc. and Vintage with certain customary registration rights for the shares of our common stock that they hold.
40
Transactions with B. Riley and its Affiliates
B. Riley Financial, Inc. and its affiliates became the beneficial owner of greater than
five
percent of our common stock in May 2018, upon completion of the 2018 Rights Offering described in
Note 17
. Based on its Schedule 13D filings, B. Riley beneficially owns
18.3%
of our outstanding common stock, inclusive of the warrants further described in
Note 15
, as of
September 30, 2019
.
B. Riley is party to the Last Out Term Loans as described in
Note 14
and
Note 18
and was a party to the Equitization Transactions described in
Note 18
, which included providing the Backstop Commitment to the 2019 Rights Offering described in
Note 17
and
Note 18
and receiving warrants as described in
Note 15
and
Note 18
.
We entered an agreement with BPRI Executive Consulting, LLC on November 19, 2018 for the services of Mr. Kenny Young, to serve as our Chief Executive Officer until November 30, 2020, unless terminated by either party with thirty days written notice. Under this agreement, payments are
$0.75 million
per annum, paid monthly. Subject to the achievement of certain performance objectives as determined by the Compensation Committee of the Board, a bonus or bonuses may also be earned and payable to BPRI Executive Consulting, LLC. In June 2019, we granted a total of
$2.0 million
in cash bonuses to BRPI Executive Consulting LLC, an affiliate of B. Riley, for Mr. Young's performance and services. In December 2018, we granted a total of
840 thousand
stock appreciation rights to BRPI Executive Consulting, LLC, ("Non-employee SARs"). The Non-employee SARs expire
ten
years after the grant date and vest
100%
upon completion after the required years of service. Upon vesting, the Non-employee SARs may be exercised within
ten
business days following the end of any calendar quarter during which the volume weighted average share price is greater than the per share price goal of
$22.50
for
510 thousand
of the Non-employee SARS and
$25.00
for the remaining
330 thousand
of Non-employee SARS. Upon exercise of the Non-employee SARs, the holder receives a cash-settled payment equal to the number of Non-employee SARs that are being exercised multiplied by the difference between the stock price on the date of exercise minus the Non-employee SARs base price of
$20.00
per stock appreciation right. Non-employee SARs are issued under a Non-employee SARs agreement.
Transactions with Vintage Capital Management, LLC
Based on its Schedule 13D filings, Vintage beneficially owns
33.9%
of our outstanding common stock as of
September 30, 2019
.
Vintage was a party to Tranche A-1 of the Last Out Term Loans as described in
Note 14
and
Note 18
and was a party to the Equitization Transactions described in
Note 18
, which included participation in the 2019 Rights Offering described in
Note 17
and
Note 18
and conversion of Tranche A-1 of the Last Out Term Loans in the Debt Exchange as described in
Note 14
and
Note 18
. Prior to Debt Exchange,
$6.0 million
of Tranche A-1 had been transferred or sold to affiliates of B. Riley and the remainder was held by Vintage.
On April 10, 2018, the Company and Vintage entered into an equity commitment agreement (the "Equity Commitment Agreement"), which Equity Commitment Agreement amended and restated in its entirety the prior letter agreement, dated as of March 1, 2018, between the Company and Vintage, pursuant to which Vintage agreed to backstop the 2018 Rights Offering for the purpose of providing at least
$245 million
of new capital.
On July 23, 2019, concurrent with the completion of the 2019 Rights Offering, described in
Note 17
and
Note 18
, the Tranche A-1 principal and paid-in-kind interest totaling
$38.2 million
was exchanged for
12.7 million
of our common shares of which
10.7
million of common shares were issued to Vintage, a related party, and the remainder were issued to B.Riley, also a related party, described above.
NOTE 25
– DIVESTITURES
Effective May 31, 2019, we sold all of the issued and outstanding capital stock of Loibl, a material handling business in Germany, to Lynx Holding GmbH for
€10.0 million
(approximately
$11.4 million
), subject to adjustment. We received
$7.4 million
in cash and recognized a
$3.6 million
pre-tax loss on sale of this business in the
nine months ended
September 30, 2019
, net of
$0.7 million
in transaction costs. Proceeds from the transaction were primarily used to reduce outstanding balances under our U.S. Revolving Credit Facility. Through the sale, we were also able to release performance letters of credit totaling
$8.5 million
, which improved our borrowing capacity. Prior to the divestiture, Loibl was part of the Vølund & Other Renewable segment and had revenues of approximately
$30 million
for the year ended December 31, 2018.
41
On September 17, 2018, we sold all of the issued and outstanding capital stock of PBRRC, a subsidiary that held two
operations and maintenance contracts for waste-to-energy facilities in West Palm Beach, Florida, to Covanta Pasco, Inc., a
wholly owned subsidiary of Covanta Holding Company for
$45 million
, subject to adjustment. We received
$38.8 million
in cash and
$4.9 million
that was deposited in escrow pending final settlement of working capital and other customary matters.
The escrow is available to resolve any submitted claims or adjustments up to 18 months from the closing date, and was
primarily recorded in non-current other assets as of
September 30, 2018
. We recognized a
$39.7 million
pre-tax gain on sale
of this business in 2018, net of
$0.8 million
of transaction costs. PBRRC was formerly part of the Vølund & Other Renewable segment and represented most of the operations and maintenance revenue in the three and nine months ended
September 30, 2018
.
NOTE 26
– DISCONTINUED OPERATIONS
On October 5, 2018, we sold all of the capital stock of our MEGTEC and Universal businesses to Dürr Inc., a wholly owned subsidiary of Dürr AG ("Dürr"), pursuant to a stock purchase agreement executed on June 5, 2018 for $
130.0 million
, subject to adjustment. We received $
112.0 million
in cash, net of $
22.5 million
in cash sold with the businesses, and $
7.7 million
, which was deposited in escrow pending final settlement of working capital and other customary matters. We primarily used proceeds from the transaction to reduce outstanding balances under our U.S. Revolving Credit Facility and for working capital purposes. During the quarter ended June 30, 2019, we received
$1.5 million
that was released from escrow. For the
nine months ended
September 30, 2019
,
$0.7 million
of pretax income from discontinued operations was recognized primarily for the release of an accrued liability. On July 1, 2019,
$2.7 million
was released from escrow to Dürr. The remaining escrow matters are expected to be resolved within 18 months from the closing date.
The following table presents selected financial information regarding the discontinued operations of our former MEGTEC and Universal businesses included in the Condensed Consolidated Statements of Operations:
(in thousands)
Three months ended September 30, 2018
Nine months ended September 30, 2018
Revenue
$
50,969
$
167,408
Cost of operations
40,597
130,785
Selling, general and administrative
9,220
26,244
Goodwill impairment
—
72,309
Research and development
424
1,180
Loss on asset disposals
(2,234
)
(2,234
)
Operating income (loss)
2,962
(60,877
)
Net loss
(1,447
)
(60,875
)
The significant components of discontinued operations of our former MEGTEC and Universal businesses included in our Condensed Consolidated Statements of Cash Flows are as follows:
(in thousands)
Nine months ended September 30, 2018
Depreciation and amortization
$
3,482
Goodwill impairment
72,309
Loss on asset disposals
(2,234
)
Provision for deferred income taxes
(974
)
Purchase of property, plant equipment
(77
)
NOTE 27
– NEW ACCOUNTING STANDARDS
New accounting standards adopted are summarized as follows:
In February 2016, the FASB issued ASU 2016-02,
Leases (Topic 842)
. We adopted the new standard on January 1, 2019 and used the effective date as our date of initial application and continued applying the guidance under the lease standard in effect at that time to the comparative periods presented in the Condensed Consolidated Financial Statements. We recorded an
42
immaterial cumulative-effect adjustment to the opening balance of retained earnings on the date of adoption. We also elected the "package of practical expedients", which permits us not to reassess under the new standard our prior conclusions about lease identification, lease classification and initial direct costs. However, we are not electing to adopt the hindsight practical expedient and are therefore maintaining the lease terms we previously determined under ASC 840.
We have implemented new leasing software and established new processes and internal controls designed to comply with the new lease accounting and disclosure requirements set by the new standard. The impact of the standard upon adoption increased our assets and liabilities within our Condensed Consolidated Balance Sheets by approximately
$16 million
but did not materially impact our results of operations or cash flows.
In February 2018, the FASB issued ASU 2018-02,
Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income
. The new guidance provides companies with the option to reclassify stranded tax effects resulting from the Tax Act from accumulated other comprehensive income to retained earnings. Existing guidance requiring the effect of a change in tax law or rates to be recorded in continuing operations is not affected. This standard is effective for all public business entities for fiscal years beginning after December 15, 2018, and any interim periods within those fiscal years. We did not elect to reclassify the income tax effects of the Tax Act from accumulated other comprehensive income to retained earnings.
New accounting standards not yet adopted that could affect our Condensed Consolidated Financial Statements in the future are summarized as follows:
In November 2018, the FASB issued ASU 2018-19,
Codification Improvements to Topic 326: Financial Instruments - Credit Losses.
This update is an amendment to the new credit losses standard, ASU 2016-13,
Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
, that was issued in June 2016 and clarifies that operating lease receivables are not within the scope of Topic 326. The new credit losses standard changes the accounting for credit losses for certain instruments. The new measurement approach is based on expected losses, commonly referred to as the current expected credit loss (CECL) model, and applies to financial assets measured at amortized cost, including loans, held-to-maturity debt securities, net investment in leases, and reinsurance and trade receivables, as well as certain off-balance sheet credit exposures, such as loan commitments. The standard also changes the impairment model for available-for-sale debt securities. The provisions of this standard will primarily impact the allowance for doubtful accounts on our trade receivables, contracts in progress, and potentially our impairment model for available-for-sale debt securities (to the extent we have any upon adoption). For SEC filers, this standard is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. We are currently evaluating the impact of both standards on our financial statements.
In August 2018, the FASB issued ASU 2018-15,
Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract
. The new guidance requires companies acting as the customer in a cloud hosting service arrangement to follow the requirements of ASC 350-40 for capitalizing implementation costs for internal-use software and requires the amortization of these costs over the life of the related service contract. This standard is effective for all public business entities for fiscal years beginning after December 15, 2019, and any interim periods within those fiscal years. Early adoption is permitted in any interim period. We expect the impact of this standard on our financial statements will be immaterial.
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
***** Cautionary Statement Concerning Forward-Looking Information *****
This quarterly report, including Management's Discussion and Analysis of Financial Condition and Results of Operations, contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. You should not place undue reliance on these statements. Statements that include the words "expect," "intend," "plan," "believe," "project," "forecast," "estimate," "may," "should," "anticipate" and similar statements of a future or forward-looking nature identify forward-looking statements.
These forward-looking statements address matters that involve risks and uncertainties and include statements that reflect the current views of our senior management with respect to our financial performance and future events with respect to our business and industry in general. There are or will be important factors that could cause our actual results to differ materially from those indicated in these statements. If one or more events related to these or other risks or uncertainties materialize, or if
43
our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. Differences between actual results and any future performance suggested in our forward-looking statements could result from a variety of factors, including the following: our ability to continue as a going concern; our recognition of any asset impairments as a result of any decline in the value of our assets or our efforts to dispose of any assets in the future; our ability to obtain and maintain sufficient financing to provide liquidity to meet our business objectives, surety bonds, letters of credit and similar financing; our ability to satisfy requirements under our revolving credit facility as amended; our ability to refinance said facility in a timely manner, if at all; our ability to obtain waivers of required pension contributions; the highly competitive nature of our businesses; general economic and business conditions, including changes in interest rates and currency exchange rates; cancellations of and adjustments to backlog and the resulting impact from using backlog as an indicator of future earnings; our ability to perform contracts on time and on budget, in accordance with the schedules and terms established by the applicable contracts with customers; failure by third-party subcontractors, partners or suppliers to perform their obligations on time and as specified; our ability to successfully resolve claims by vendors for goods and services provided and claims by customers for items under warranty; our ability to realize anticipated savings and operational benefits from our restructuring plans, and other cost-savings initiatives; our ability to successfully address remaining items and any warranty obligations within our accrued estimated costs for our Vølund & Other Renewable segment; our ability to successfully partner with third parties to win and execute contracts within the Vølund & Other Renewable segment; changes in our effective tax rate and tax positions, including any limitation on our ability to use our net operating loss carryforwards and other tax assets as a result of an "ownership change" under Section 382 of the Internal Revenue Code; our ability to maintain operational support for our information systems against service outages and data corruption, as well as protection against cyber-based network security breaches and theft of data; our ability to protect our intellectual property and renew licenses to use intellectual property of third parties; our use of the percentage-of-completion method to recognize revenue over time; our ability to successfully manage research and development projects and costs, including our efforts to successfully develop and commercialize new technologies and products; the operating risks normally incident to our lines of business, including professional liability, product liability, warranty and other claims against us; changes in, or our failure or inability to comply with, laws and government regulations; actual of anticipated changes in governmental regulation, including trade and tariff policies; difficulties we may encounter in obtaining regulatory or other necessary permits or approvals; changes in, and liabilities relating to, existing or future environmental regulatory matters; changes in actuarial assumptions and market fluctuations that affect our net pension liabilities and income; potential violations of the Foreign Corrupt Practices Act; our ability to successfully compete with current and future competitors; the loss of key personnel and the continued availability of qualified personnel; our ability to negotiate and maintain good relationships with labor unions; changes in pension and medical expenses associated with our retirement benefit programs; social, political, competitive and economic situations in foreign countries where we do business or seek new business; the possibilities of war, other armed conflicts or terrorist attacks; and the willingness of customers and suppliers to continue to do business with us on reasonable terms and conditions as well as our ability to successfully consummate strategic alternatives for non-core assets, if we determine to pursue them. These factors include the cautionary statements included in this report and the factors set forth under Part I, Item 1A "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2018, as amended ("Annual Report") filed with the Securities and Exchange Commission.
These factors are not necessarily all the factors that could affect us. We assume no obligation to revise or update any forward-looking statement included in this quarterly report or the Annual Report for any reason, except as required by law.
OVERVIEW OF RESULTS
In this report, unless the context otherwise indicates, "BW," "we," "us," "our" and "the Company" mean Babcock & Wilcox Enterprises, Inc. and its consolidated subsidiaries. The presentation of the components of our revenues, adjusted earnings before interest, taxes, depreciation and amortization ("EBITDA"), and adjusted gross profit as reconciled in the table on the following pages of this Management's Discussion and Analysis of Financial Condition and Results of Operations is consistent with the way our chief operating decision maker reviews the results of operations and makes strategic decisions about the business.
We recorded operating losses of
$3.2 million
and
$39.4 million
in the three and nine months ended September 30, 2019, respectively, compared to losses of
$45.1 million
and
$288.9 million
in the three and nine months ended September 30, 2018, respectively, and we showed improved results from each of our reporting segments. Prior to 2019, the most significant driver of our operating losses was the charges for the six European Vølund EPC loss contracts. The scope of these EPC (Engineer, Procure and Construct) contracts extended beyond our core technology, products and services. In the three and nine months ended September 30, 2019, we recorded
$0.7 million
and
$8.0 million
, respectively, in net losses compared to losses of
$19.1 million
and
$129.1 million
in the three and nine months ended September 30, 2018, respectively, from changes in the
44
estimated revenues and costs to complete the six European Vølund EPC loss contracts. Aside from these loss projects, we have one remaining extended scope contract in our Vølund business, for which we continue to expect a small profit; this contract is expected to be turned over to our customer in the fourth quarter of 2019.
As of September 30, 2019, five of the six European Vølund EPC loss contracts had been turned over to the customer, with only punch list or agreed remediation items and performance testing remaining, some of which are expected to be performed during the customers' scheduled maintenance outages. Turnover is not applicable to the fifth loss contract under the terms of the
March 29, 2019
settlement agreement with the customers of the second and fifth loss contracts, who are related parties to each other. Under that settlement agreement, we limited our remaining risk related to these contracts by paying a combined
£70 million
(
$91.5 million
)
on April 5, 2019 in exchange for limiting and further defining our obligations under the second and fifth loss contracts, including waiver of the rejection and termination rights on the fifth loss contract that could have resulted in repayment of all monies paid to us and our former civil construction partner (up to approximately
$144 million
), and requirement to restore the property to its original state if the customer exercised this contractual rejection right. On the fifth loss contract, we agreed to continue to support construction services to complete certain key systems of the plant by May 31, 2019, for which penalty for failure to complete these systems is limited to the unspent portion of our quoted cost of the activities through that date. The settlement eliminated all historical claims and remaining liquidated damages. Upon completion of these activities in accordance with the settlement, we will have no further obligation related to the fifth loss contract other than customary warranty of core products if the plant is used as a biomass plant as designed.
We estimated the portion of this settlement related to waiver of the rejection right on the fifth project was
$81.1 million
, which was recorded in the fourth quarter of 2018 as a reduction in the selling price.
We are still pursuing insurance recoveries and claims against subcontractors.
For the second loss project, the settlement limited the remaining performance obligations and settled historic claims for nonconformance and delays, and we turned over the plant in May 2019, and subsequently began the operations and maintenance contract to operate this plant.
See further discussion of the loss projects in
Note 4
.
The SPIG segment contributed to our operating results with
$(2.4) million
and
$(1.8) million
of adjusted EBITDA in the three and nine months ended September 30, 2019, respectively, compared to
$(11.2) million
and
$(24.6) million
in the three and nine months ended September 30, 2018, respectively. The improvement continues to reflect the effects of a 2017 change in strategy to improve profitability by focusing on more selective bidding in core geographies and products. SPIG's adjusted EBITDA loss in the first nine months of 2018 was primarily driven by increases in estimated costs to complete new build cooling systems contracts sold under a previous strategy and lower volumes of aftermarket cooling system services. SPIG's new build cooling systems contracts that were sold under the previous strategy were mostly complete as of December 31, 2018; however, included in these few remaining contracts is a loss contract to
engineer, procure materials and then construct a dry cooling system for a gas-fired power plant in the United States
, which continued through the nine months of 2019 and will be substantially completed by December 31, 2019. For the three and nine months ended September 30, 2019, SPIG's significant loss contract in the United States generated gross profit (losses) of
$(2.5)
million and
$(2.5)
million, respectively. For the three and nine months ended September 30, 2018, SPIG's significant loss contract in the United States generated gross profit (losses) of
$(2.0)
million and
$(2.0)
million, respectively.
Our Babcock & Wilcox segment generated adjusted EBITDA of
$19.3 million
and
$47.5 million
in the
three and nine
months ended September 30, 2019, respectively, compared to
$15.6 million
and
$30.8 million
in the
three and nine
months ended September 30, 2018, respectively. The increase is primarily attributable to lower costs on construction projects, cost savings from restructuring initiatives and lower warranty expenses partly offset by increases in overhead being absorbed by the segment that were previously absorbed by other segments
Through our restructuring efforts, we made significant strides to make our cost structure more variable and to reduce costs. We have identified additional initiatives that are underway as of the date of this filing that are expected to further reduce costs, and we expect to continue to explore other cost saving initiatives to improve cash generation and to evaluate additional non-core asset sales to reduce our debt.
Comparisons of our results from continuing operations for the
three and nine
months ended
September 30, 2019
to the corresponding periods of
2018
were also affected by the following:
•
$3.6 million
of loss on sale of business was recognized in the
nine months ended
ended
September 30, 2019
for a non-core materials handling business in Germany, Loibl GmbH, as described in
Note 25
.
•
$2.6 million
and
$9.6 million
of restructuring and spin-off costs were recognized in the
three and nine
months ended
September 30, 2019
, respectively, compared to
$2.9 million
and
$13.6 million
of restructuring and spin-off costs recognized in the
three and nine
months ended September 30, 2018. The actions in the first nine months of 2019
45
primarily related to severance. In the first nine months of 2018 restructuring costs related primarily to executive severance and the remaining severance costs of prior restructuring initiatives.
•
$1.2 million
and
$8.4 million
of financial advisory services were recorded in the
three and nine
months ended
September 30, 2019
, respectively, as compared to
$7.2 million
and
$15.5 million
in the corresponding periods of 2018. These services are requirements of the U.S. Revolving Credit Facility.
•
$6.6 million
of cost was recognized in the nine months ended September 30, 2019 for costs of a settlement in connection with an additional European waste-to-energy EPC contract, for which notice to proceed was not given and the contract was not started. The settlement limits our obligations to our core scope activities and eliminates risk related to acting as the prime EPC should the project have moved forward.
•
$2.8 million
and
$7.4 million
of legal and other advisory fees were recognized in the
three and nine
months ended
September 30, 2019
, respectively, related to the contract settlements described above and in
Note 4
and for liquidity planning.
•
$0.7 million
and
$4.7 million
of accelerated depreciation expense in the
three and nine
months ended
September 30, 2019
, respectively, for fixed assets affected by our September 2018 announcement to consolidate office space and relocate our global headquarters to Akron, Ohio expected in the fourth quarter 2019.
•
$1.3 million
of actuarially determined MTM losses from our Canadian pension plan was recognized in the nine months ended September 30, 2019, compared to
$4.2 million
and
$4.7 million
of MTM gains from our Canadian pension plan in the three and nine months ended September 30, 2018, respectively. MTM losses are further described in
Note 12
.
•
$37.5 million
to fully impair goodwill related to our SPIG reporting unit in the second quarter of 2018.
•
$18.4 million
of other-than-temporary impairment was recognized in the nine months ended September 30, 2018 for our interest in TBWES, an equity method investment in India based on an agreement to sell our ownership interest.
•
$6.5 million
of gain on sale was recognized during the first quarter 2018 for our equity method investment in China and is included in
equity in income and impairment of investees
in the Condensed Consolidated Statement of Operations.
We face liquidity challenges from continued net operating losses and significant decreases in revenues and backlog including those losses recognized on our six European Vølund EPC loss contracts described in
Note 4
, which have required amendments and waivers to maintain compliance with the Amended Credit Agreement, inclusive of Amendments No. 16 and No. 17. Our liquidity is provided under a credit agreement dated May 11, 2015, as amended, with a syndicate of lenders ("Amended Credit Agreement") that governs a revolving credit facility ("U.S. Revolving Credit Facility") and our last out term loan facility ("Last Out Term Loans"). The Amended Credit Agreement and the amendments and waivers are described in more detail in
Note 13
,
Note 14
and
Note 18
.
To address our liquidity needs and the going concern uncertainty, we have taken the following actions in 2019 as follows:
•
completed equitization transactions on July 23, 2019 as described in
Note 18
and
Note 17
, which included an exchange of all of the outstanding balance of Tranche A-1 of the Last Out Term Loans for equity and a rights offering to raise
$50.0 million
that was used to fully repay Tranche A-2 of the Last Out Term Loans and to reduce a portion of the outstanding principal under Tranche A-3 of the Last Out Term Loans;
•
executed a
one-for-ten
reverse stock split of our issued and outstanding common stock, which became effective on July 24, 2019;
•
completed the sale of a non-core materials handling business in Germany, Loibl GmbH ("Loibl") effective May 31, 2019 for
€10.0 million
(approximately
$11.4 million
)
, subject to adjustment, resulting in net receipt of
$7.4 million
;
•
received
$150.0 million
in face value from Tranche A-3 of the Last Out Term Loans before original issuance discount and fees, as described in
Note 14
, from B. Riley FBR, Inc., a related party, on April 5, 2019
;
•
received
$10.0 million
in net proceeds from Tranche A-2 of the Last Out Term Loans, described in
Note 14
, from B. Riley Financial, Inc. (together with its affiliates, including B. Riley FBR, Inc., "B. Riley"), a related party, on March 20, 2019
;
•
reduced uncertainty and provided better visibility into our future liquidity requirements by turning over five of the six European Vølund EPC loss contracts to the customers by the end of second quarter of 2019, partly facilitated by a settlement related to the second and fifth loss contracts as described in
Note 4
, which was funded with proceeds from Tranche A-3 of the Last Out Term Loans
;
46
•
entered into an additional settlement as described in
Note 4
in connection with an additional European waste-to-energy EPC contract, for which notice to proceed was not given and the contract was not started, whereby our obligations and our risk from acting as the prime EPC should the project move forward was eliminated
;
•
entered into several amendments and waivers to avoid default and improve our liquidity under the terms of our Amended Credit Agreement as described in
Note 13
and
Note 14
, the most recent of which were Amendments No. 16 and No. 17, dated April 5, 2019 and August 7, 2019, respectively,
which provided Tranche A-3 of the Last Out Term Loans described above and in
Note 14
, reset the financial and other covenants, adjusted the interest rate of the Last Out Term Loans, reset the maturity date of the Last Out Term Loans to December 31, 2020, increased borrowing capacity under the U.S. Revolving Credit Facility by reducing the minimum liquidity requirement, allowed for the issuance of a limited amount of new letters of credit with respect to any future Vølund project, permitted other letters of credit to expire up to one year after the maturity of the U.S. Revolving Credit Facility, clarifies (Amendment No. 17) the definition cumulatively through Amendment No. 16 of the amounts that can be used in calculating the loss basket for certain Vølund contracts, and resets the loss basket for certain Vølund contracts to
$15.0 million
to align with the clarification commencing with the quarter ending March 31, 2019; and
•
filed and plan to file for waiver of required minimum contributions to the U.S. Pension Plan as described in
Note 12
,
that if granted, would reduce cash funding requirements in 2019 by approximately
$15 million
and a similar or greater amount in 2020 and would increase contributions over the following five years. The waiver request for the 2018 plan year was approved by the IRS on August 27, 2019 and the waiver request for the 2019 plan year is expected to be filed later in 2019 or early 2020.
Management believes it has taken and is continuing to take prudent actions to address the substantial doubt regarding our ability to continue as a going concern, but we cannot assert that it is probable that our plans will fully mitigate the liquidity challenges we face because some matters may not fully be in our control.
Amendment No. 16 to the Amended Credit Facility also created a new event of default for failure to terminate the existing U.S. Revolving Credit Facility on or prior to March 15, 2020, which is within twelve months of the date of this filing. Our ability to comply with the financial and other covenants of the Amended Credit Facility through that date are dependent upon achieving our forecasted financial results.
While management believes it will be able to obtain additional financing to replace our U.S. Revolving Credit facility, the ability to do so will depend on credit markets and other matters that are outside of our control.
In addition to the discussions regarding additional financing described above, we continue to evaluate further dispositions, opportunities for additional cost savings and opportunities for insurance recoveries and other claims where appropriate and available. If the value of our business were to decline, or if we were to determine that we were unable to recognize an amount in connection with any proposed disposition in excess of the carrying value of any disposed asset, we may be required to recognize impairments for one or more of our assets that may adversely impact our business, financial condition and results of operations.
RESULTS OF OPERATIONS
Consolidated Results of Operations
Beginning in 2018, we changed our primary measure of segment profitability from gross profit to adjusted earnings before interest, tax, depreciation and amortization ("EBITDA"). The presentation of the components of our adjusted EBITDA in the table below is consistent with the way our chief operating decision maker reviews the results of our operations and makes strategic decisions about our business. Items such as gains or losses on asset sales, mark to market ("MTM") pension adjustments, restructuring and spin costs, impairments, losses on debt extinguishment, costs related to financial consulting required under our U.S. Revolving Credit Facility and other costs that may not be directly controllable by segment management are not allocated to the segment. Beginning in the first quarter of 2019, pension benefit (expense), which affected only the Babcock & Wilcox segment, is also not allocated to adjusted EBITDA of the segments. Beginning in the third quarter of 2019, stock compensation expense is not allocated to adjusted EBITDA of the segments. Prior periods have been conformed to be comparable.
47
Non-GAAP Financial Measures
The following discussion of Consolidated Results of Operations and Business Segment Results of Operations includes a non-GAAP financial measure. This financial measure includes adjusted gross profit for each business segment, which differs from the most directly comparable measure calculated in accordance with generally accepted accounting principles (GAAP). Intangible amortization expense is not allocated to the segments’ adjusted gross profit. A reconciliation of operating loss, the most directly comparable GAAP measure, to adjusted gross profit is included in the table below. Management believes that this financial measure is useful to investors because it excludes certain expenses, allowing investors to more easily compare our financial performance period to period.
Three months ended September 30,
Nine months ended September 30,
(In thousands)
2019
2018
$ Change
2019
2018
$ Change
Revenues:
Babcock & Wilcox segment
$
161,824
$
191,050
$
(29,226
)
$
551,346
$
547,928
$
3,418
Vølund & Other Renewable segment
32,350
76,484
(44,134
)
95,577
191,444
(95,867
)
SPIG segment
10,311
34,849
(24,538
)
62,047
117,608
(55,561
)
Eliminations
(5,841
)
(7,420
)
1,579
(30,275
)
(17,504
)
(12,771
)
$
198,644
$
294,963
$
(96,319
)
$
678,695
$
839,476
$
(160,781
)
Three months ended September 30,
Nine months ended September 30,
(in thousands)
2019
2018
$ Change
2019
2018
$ Change
Adjusted EBITDA
(1)
Babcock & Wilcox segment
(2)
$
19,309
$
15,639
$
3,670
$
47,535
$
30,751
$
16,784
Vølund & Other Renewable segment
(2,921
)
(25,703
)
22,782
(12,428
)
(165,944
)
153,516
SPIG segment
(2,361
)
(11,192
)
8,831
(1,845
)
(24,621
)
22,776
Corporate
(3)
(3,059
)
(4,952
)
1,893
(16,973
)
(20,787
)
3,814
Research and development costs
(828
)
(452
)
(376
)
(2,281
)
(2,881
)
600
$
10,140
$
(26,660
)
$
36,800
$
14,008
$
(183,482
)
$
197,490
(1)
Adjusted EBITDA for the three and nine months ended
September 30, 2018
excludes stock compensation that was previously included in segment results and totals
$0.3 million
and
$1.3 million
, respectively in the Babcock & Wilcox segment,
$0.1 million
and
$0.3 million
, respectively in the Vølund & Other Renewable segment,
$0.0 million
and
$0.1 million
, respectively in the SPIG segment, and
$0.9 million
and
$2.8 million
, respectively in Corporate. Beginning in the third quarter of 2019, stock compensation is no longer allocated to the segments, and prior periods have been adjusted to be presented on a comparable basis.
(2)
The Babcock & Wilcox segment adjusted EBITDA for the three and nine months ended
September 30, 2018
excludes
$6.6 million
and
$20.1 million
, respectively, of net benefit from pension and other postretirement benefit plans, excluding MTM adjustments, that were previously included in the segment results. Beginning in 2019,
net pension benefits
are no longer allocated to the segments, and prior periods have been adjusted to be presented on a comparable basis.
(3)
Allocations are excluded from discontinued operations. Accordingly, allocations previously absorbed by the MEGTEC and Universal businesses in the SPIG segment have been included with other unallocated costs in Corporate, and total
$2.9 million
and
$8.6 million
in the three months and nine months ended
September 30, 2018
, respectively.
48
Three months ended September 30,
Nine months ended September 30,
(in thousands)
2019
2018
$ Change
2019
2018
$ Change
Adjusted gross profit (loss)
(1)
Operating loss
$
(3,177
)
$
(45,147
)
$
41,970
$
(39,397
)
$
(288,926
)
$
249,529
Selling, general and administrative ("SG&A") expenses
35,828
44,887
(9,059
)
120,045
151,007
(30,962
)
Advisory fees and settlement costs
4,474
7,244
(2,770
)
22,862
15,475
7,387
Intangible amortization expense
972
1,342
(370
)
3,301
5,398
(2,097
)
Goodwill impairment
—
—
—
—
37,540
(37,540
)
Restructuring activities and spin-off transaction costs
2,556
2,863
(307
)
9,571
13,551
(3,980
)
Research and development costs
828
452
376
2,281
2,881
(600
)
(Gain) loss on asset disposals, net
(266
)
28
(294
)
(224
)
1,412
(1,636
)
Equity in income and impairment of investees
—
—
—
—
11,757
(11,757
)
$
41,215
$
11,669
$
29,546
$
118,439
$
(49,905
)
$
168,344
(1)
Intangible amortization is not allocated to the segments' adjusted gross profit, but depreciation is allocated to the segments' adjusted gross profit.
Adjusted gross profit by segment is as follows:
Three months ended September 30,
Nine months ended September 30,
(in thousands)
2019
2018
$ Change
2019
2018
$ Change
Adjusted gross profit (loss)
Babcock & Wilcox segment
$
40,970
$
34,313
$
6,657
$
109,929
$
95,189
$
14,740
Vølund & Other Renewable segment
1,259
(17,120
)
18,379
3,460
(136,898
)
140,358
SPIG segment
(1,014
)
(5,524
)
4,510
5,050
(8,196
)
13,246
$
41,215
$
11,669
$
29,546
$
118,439
$
(49,905
)
$
168,344
Consolidated Results of Operations
Three Months Ended September 30, 2019 and 2018
Revenues decreased by
$96.3 million
to
$198.6 million
in the third quarter of 2019 as compared to
$295.0 million
in the third quarter of 2018. Revenue in the Babcock & Wilcox segment decreased by
$29.2 million
primarily due to lower volume related to the completion of large construction new build projects. Revenue in the Vølund & Other Renewable segment revenues decreased by
$44.1 million
due to the divestiture of our Palm Beach Resources Recovery Corporation ("PBRRC") operations and maintenance contracts in the third quarter of 2018 and Loibl, a materials handling business in Germany in the second quarter of 2019. Revenue was also lower due to the level of activity and changes in estimates in the Engineer, Procure and Construct ("EPC") loss contracts, as described in
Note 4
, which was partially offset by the startup of two operations and maintenance contracts in the U.K. that followed turnover of the EPC contracts to the customers. SPIG segment revenue declined
$24.5 million
due to lower volume of new build cooling systems following a 2017 change in strategy to improve profitability by focusing on more selective bidding in core geographies and products.
Operating losses improved
$42.0 million
to
$(3.2) million
in the third quarter of 2019 from
$(45.1) million
in the third quarter of 2018, primarily due to improved gross margins on construction projects in the Babcock & Wilcox segment, a lower level of losses on the six European Vølund EPC loss contracts as described in
Note 4
and a change in strategy in the SPIG segment to improve profitability by focusing on more selective bidding in core geographies and products. Restructuring expenses, advisory fees, intangible asset amortization expense, gains (losses) on dispositions of equity method investees, and impairments are discussed in further detail in the sections below.
49
Nine Months Ended September 30, 2019 and 2018
Revenues decreased by
$160.8 million
to
$678.7 million
in the first nine months of 2019 as compared to
$839.5 million
in the first nine months of 2018. Revenue in the Babcock & Wilcox segment increased by
$3.4 million
primarily due to a higher volume of large construction new build projects, which were partly offset by a decline in the global new build market. Revenue in the Vølund & Other Renewable segment revenues decreased by
$95.9 million
due to the divestitures of PBRRC, a subsidiary that held two operations and maintenance contracts for waste-to-energy facilities in West Palm Beach, Florida and Loibl, a materials handling business in Germany. Revenue was also lower due to the lower level of activity and changes in estimates, including the effect of the settlements, on the EPC loss contracts as described above and in
Note 4
, which was partially offset by the startup of two operations and maintenance contracts in the U.K. SPIG segment revenue declined
$55.6 million
due to lower volume of new build cooling systems following a 2017 change in strategy to improve profitability by focusing on more selective bidding in core geographies and products.
Operating losses improved
$249.5 million
to
$(39.4) million
in the first nine months of 2019 from
$(288.9) million
in the first nine months of 2018, primarily due to improved revenues and lower costs on construction projects in the Babcock & Wilcox segment, a lower level of losses on the six European Vølund EPC loss contracts as described in
Note 4
and a change in strategy in the SPIG segment to improve profitability by focusing on more selective bidding in core geographies and products. Restructuring expenses, advisory fees, intangible asset amortization expense, gains (losses) on dispositions of equity method investees, and impairments are discussed in further detail in the sections below.
Babcock & Wilcox Segment Results
Three months ended September 30,
Nine months ended September 30,
(In thousands)
2019
2018
$ Change
2019
2018
$ Change
Revenues
$
161,824
$
191,050
$
(29,226
)
$
551,346
$
547,928
$
3,418
Adjusted EBITDA
$
19,309
$
15,639
$
3,670
$
47,535
$
30,751
$
16,784
Adjusted gross profit
$
40,970
$
34,313
$
6,657
$
109,929
$
95,189
$
14,740
Adjusted gross profit %
25.3
%
18.0
%
19.9
%
17.4
%
Three Months Ended September 30, 2019 and 2018
Revenues in the Babcock & Wilcox segment decreased
15%
, or
$29.2 million
, to
$161.8 million
in the third quarter of 2019 compared to
$191.1 million
in the third quarter of 2018. The revenue decrease is primarily attributable to lower volume related to the completion of large construction new build projects.
Adjusted EBITDA in the Babcock & Wilcox segment increased
23%
, or
$3.7 million
, to
$19.3 million
in the third quarter of 2019 compared to
$15.6 million
in the third quarter of 2018, which is mainly attributable to improved gross margins on construction projects, which were partially offset by the effect of lower volume as described above and increases in corporate overhead being absorbed by the segment that were previously absorbed by the Vølund & Other Renewable and SPIG segments.
Adjusted gross profit in the Babcock & Wilcox increased
$6.7 million
to
$41.0 million
in the third quarter of 2019 compared to
$34.3 million
in the third quarter of 2018, primarily related to improved gross margins on construction projects, which partially offset the gross profit effect of lower volume as described above.
Nine Months Ended September 30, 2019 and 2018
Revenues in the Babcock & Wilcox segment increased
1%
, or
$3.4 million
, to
$551.3 million
in the nine months ended September 30, 2019 compared to
$547.9 million
in the corresponding period in 2018. The revenue increase is attributable to a higher volume of large construction new build projects, which were partly offset by a decline in the global new build market.
Adjusted EBITDA in the Babcock & Wilcox segment increased
55%
, or
$16.8 million
, to
$47.5 million
in the nine months ended September 30, 2019 compared to
$30.8 million
in the corresponding period in 2018, which is mainly attributable to an increase in revenue volume as described above, lower warranty expense and the results of cost savings and restructuring initiatives partly offset by increases in corporate overhead being absorbed by the segment that were previously absorbed by the Vølund & Other Renewable and SPIG segments.
50
Adjusted gross profit in the Babcock & Wilcox segment increased
$14.7 million
to
$109.9 million
in the nine months ended September 30, 2019 compared to
$95.2 million
in the corresponding period in 2018, which reflects the increase in revenue above as well as lower costs on construction projects. Additionally, warranty expense in the second quarter of 2018 included $
5.3 million
of specific provisions on certain contracts in the B&W segment for specific technical matters and customer requirements.
Vølund & Other Renewable Segment Results
Three months ended September 30,
Nine months ended September 30,
(in thousands)
2019
2018
$ Change
2019
2018
$ Change
Revenues
$
32,350
$
76,484
$
(44,134
)
$
95,577
$
191,444
$
(95,867
)
Adjusted EBITDA
$
(2,921
)
$
(25,703
)
$
22,782
$
(12,428
)
$
(165,944
)
$
153,516
Adjusted gross profit (loss)
$
1,259
$
(17,120
)
$
18,379
$
3,460
$
(136,898
)
$
140,358
Adjusted gross profit (loss) %
3.9
%
(22.4
)%
3.6
%
(71.5
)%
Three Months Ended September 30, 2019 and 2018
Revenues in the Vølund & Other Renewable segment decreased
58%
, or
$44.1 million
to
$32.4 million
in the third quarter of 2019 compared to
$76.5 million
in the third quarter of 2018. The reduction in revenue relates to the divestitures of PBRRC, a subsidiary that held two operations and maintenance contracts for waste-to-energy facilities in West Palm Beach, Florida and Loibl, a materials handling business in Germany, that had previously generated annual revenues of approximately $60 million and $30 million, respectively. Revenue was also lower due to the level of activity and changes in estimates in the EPC loss contracts, as described in
Note 4
, which was partially offset by the startup of two operations and maintenance contracts in the U.K. that followed turnover of the EPC contracts to the customers. Our revenue in 2019 was also affected by a previous change in strategy for the Vølund business. In 2017, we redefined our approach to bidding on and executing renewable energy contracts, under which we are focusing on engineering and supplying our core waste-to-energy and renewable energy technologies - steam generation, combustion grate, environmental equipment, material handling and cooling condensers - while partnering with other firms to execute the balance of plant and civil construction scope on contracts we pursue. We expect this lower, more focused scope to result in lower levels of revenue, but better execution on future work. Additionally, we previously made the decision to limit bidding on Vølund renewable energy contracts while we focused on progressing the EPC loss contracts, and that previous limit on bidding has resulted in lower revenue in 2019.
Adjusted EBITDA in the Vølund & Other Renewable segment improved
$22.8 million
to
$(2.9) million
in the third quarter of 2019 compared to
$(25.7) million
in the third quarter of 2018. The improvement was primarily due to changes in the estimated revenues and costs to complete the six European Vølund EPC loss contracts. In the third quarter of 2018, we recorded
$19.1 million
in net losses including warranty resulting from changes in the estimated revenues and costs to complete the six European Vølund EPC loss contracts as compared to
$0.7 million
of equivalent losses recorded in the third quarter of 2019 inclusive of warranty. Beyond the effect of the loss contracts, Adjusted EBITDA in the third quarter 2019 included lower levels of direct overhead support, warranty expense and lower SG&A, reflecting the benefits of restructuring offset partially by the absence of gross profit from PBRRC and Loibl as described above.
Adjusted gross profit (loss) in the Vølund & Other Renewable segment increased
$18.4 million
to
$1.3 million
in the third quarter of 2019 compared to
$(17.1) million
in the third quarter of 2018. The improvement was primarily driven by lower costs to complete the six European Vølund EPC loss contracts as described in the Adjusted EBITDA section above. Beyond the effect of the loss contracts, the third quarter 2019 gross profit included lower levels of direct overhead support and warranty expense, offset by the absence of gross profit from PBRRC and Loibl as described above.
Nine Months Ended September 30, 2019 and 2018
Revenues in the Vølund & Other Renewable segment decreased
50%
, or
$95.9 million
to
$95.6 million
in the nine months ended September 30, 2019 compared to
$191.4 million
in the corresponding period in 2018. The reduction in revenue relates to the divestitures of PBRRC, a subsidiary that held two operations and maintenance contracts for waste-to-energy facilities in West Palm Beach, Florida and Loibl, a materials handling business in Germany, that had previously generated annual revenues of approximately $60 million and $30 million, respectively. Revenue was also lower due to the lower level of activity and changes in estimates, including the effect of the settlements, on the EPC loss contracts as described in
Note 4
,
51
which was partially offset by the startup of two operations and maintenance contracts in the U.K. that followed turnover of the EPC contracts to the customers. Our revenue in 2019 was also affected by a previous change in strategy for the Vølund business and a previous decision to limit bidding on Vølund renewable energy contracts while we focused on progressing the EPC loss contracts, both of which are described above.
Adjusted EBITDA in the Vølund & Other Renewable segment improved
$153.5 million
to
$(12.4) million
in the nine months ended September 30, 2019 compared to
$(165.9) million
in the corresponding period of 2018. The improvement was primarily due to changes in the estimated revenues and costs to complete the six European Vølund EPC loss contracts. In the nine months ended September 30, 2019 and September 30, 2018, we recorded
$8.0 million
and
$129.1 million
in net losses including warranty, respectively. Beyond the effect of the loss contracts, Adjusted EBITDA for the nine months ended September 30, 2019 included lower levels of direct overhead support, warranty expense and lower SG&A, reflecting the benefits of restructuring offset partially by the absence of gross profit from PBRRC and Loibl as described above.
Adjusted gross profit (loss) in the Vølund & Other Renewable segment increased
$140.4 million
to
$3.5 million
in the nine months ended September 30, 2019 compared to
$(136.9) million
in the corresponding period in 2018. The improvement was primarily driven by lower costs to complete the six European Vølund EPC loss contracts as described in the Adjusted EBITDA section above. Beyond the effect of the loss contracts, gross profit for the nine months ended September 30, 2019 included lower levels of direct overhead support and warranty expense, offset by the absence of gross profit from PBRRC and Loibl as described above.
SPIG Segment Results
Three months ended September 30,
Nine months ended September 30,
(In thousands)
2019
2018
$ Change
2019
2018
$ Change
Revenues
$
10,311
$
34,849
$
(24,538
)
$
62,047
$
117,608
$
(55,561
)
Adjusted EBITDA
$
(2,361
)
$
(11,192
)
$
8,831
$
(1,845
)
$
(24,621
)
$
22,776
Adjusted gross (loss) profit
$
(1,014
)
$
(5,524
)
$
4,510
$
5,050
$
(8,196
)
$
13,246
Adjusted gross (loss) profit %
(9.8
)%
(15.9
)%
8.1
%
(7.0
)%
Three Months Ended September 30, 2019 and 2018
Revenues in the SPIG segment decreased
70%
, or
$24.5 million
, to
$10.3 million
in the third quarter of 2019 from
$34.8 million
in the third quarter of 2018. The decrease is primarily due to lower volume of new build cooling systems following a 2017 change in strategy to improve profitability by focusing on more selective bidding in core geographies and products. For the three months ended September 30, 2019 and 2018, SPIG's one significant loss contract, as disclosed in Note 4, generated revenues of
$0.8
million and $
13.9
million, respectively.
Adjusted EBITDA in the SPIG segment improved
$8.8 million
to
$(2.4) million
in the third quarter of 2019 compared to
$(11.2) million
in the third quarter of 2018, driven by a 2017 change in strategy to improve profitability by focusing on more selective bidding in core geographies and products in addition to the benefits of restructuring, SG&A cost savings and operating cost reductions.
Adjusted gross profit (loss) in the SPIG segment increased
$4.5 million
to
$(1.0) million
in the third quarter of 2019, compared to
$(5.5) million
in the third quarter of 2018. The SPIG segment improvement was decreased by SPIG's one significant loss contract, as disclosed in Note 4, increased adjusted gross profit (loss) of $(0.5) million in the third quarter ended September 30, 2019 compared to the same prior year period. The improvement reflects the effects of a 2017 change in strategy as described in the Adjusted EBITDA section above.
Nine Months Ended September 30, 2019 and 2018
Revenues in the SPIG segment decreased
47%
, or
$55.6 million
, to
$62.0 million
in the nine months ended September 30, 2019 from
$117.6 million
in the corresponding period in 2018. The decrease is primarily due to lower volume of new build cooling systems following a 2017 change in strategy to improve profitability by focusing on more selective bidding in core geographies and products. For the nine months ended September 30, 2019 and 2018, SPIG's one significant loss contract, as disclosed in Note 4, generated revenues of
$19.1
million and
$29.8
million, respectively.
52
Adjusted EBITDA in the SPIG segment improved
$22.8 million
to
$(1.8) million
of adjusted EBITDA income in the nine months ended September 30, 2019 compared to
$(24.6) million
in the corresponding period in 2018, driven by a 2017 change in strategy to improve profitability by focusing on more selective bidding in core geographies and products in addition to the benefit of restructuring, SG&A cost savings and operating cost reductions.
Adjusted gross profit (loss) in the SPIG segment increased
$13.2 million
, to
$5.1 million
in the nine months ended September 30, 2019, compared to
$(8.2) million
in the corresponding period in 2018. The SPIG segment improvement was decreased by SPIG's one significant loss contract, as disclosed in Note 4, increased adjusted gross profit (loss) of $(0.5) million in the nine months ended September 30, 2019 compared to the same prior year period. The improvement reflects the effects of a 2017 change in strategy as described in the Adjusted EBITDA section above.
Bookings and Backlog
Bookings and backlog are our measure of remaining performance obligations under our sales contracts. It is possible that our methodology for determining bookings and backlog may not be comparable to methods used by other companies.
We generally include expected revenue from contracts in our backlog when we receive written confirmation from our customers authorizing the performance of work and committing the customers to payment for work performed. Backlog may not be indicative of future operating results, and contracts in our backlog may be canceled, modified or otherwise altered by customers. Backlog can vary significantly from period to period, particularly when large new build projects or operations and maintenance contracts are booked because they may be fulfilled over multiple years. Additionally, because we operate globally, our backlog is also affected by changes in foreign currencies each period. We do not include orders of our unconsolidated joint ventures in backlog.
Bookings represent changes to the backlog. Bookings include additions from booking new business, subtractions from customer cancellations or modifications, changes in estimates of liquidated damages that affect selling price and revaluation of backlog denominated in foreign currency. We believe comparing bookings on a quarterly basis or for periods less than one year is less meaningful than for longer periods, and that shorter-term changes in bookings may not necessarily indicate a material trend.
Three months ended September 30,
Nine months ended September 30,
(In approximate millions)
2019
2018
2019
2018
Babcock & Wilcox
$
84
$
131
$
411
$
535
Vølund & Other Renewable
(1)(2)
(1
)
(440
)
(60
)
(417
)
SPIG
8
5
38
51
Other/eliminations
(5
)
—
(20
)
(2
)
Bookings
$
86
$
(304
)
$
369
$
167
(1)
Vølund & Other Renewable bookings includes the revaluation of backlog denominated in currency other than U.S. dollars. The foreign exchange impact on Vølund & Other Renewable bookings in the three months ended September 30, 2019 and 2018 was $(6.9) million and $0.8 million, respectively, and the foreign exchange impact on Vølund & Other Renewable bookings in the nine months ended September 30, 2019 and 2018 was $(7.4) million and $(11.5) million, respectively.
(2)
In the three and nine months ended September 30, 2019, Vølund & Other Renewable includes debookings of $19 million related to the sale of Loibl and $72 million related to a 15-year operations and maintenance contract previously expected to follow completion of the fifth European Vølund EPC loss contract, which was cancelled following the settlement agreement described in Note 4. In the three months ended September 30, 2018, Vølund & Other Renewable includes a reduction of approximately $467 million from the sale of PBRRC.
Nine months ended September 30,
(In approximate millions)
2019
2018
Babcock & Wilcox
$
245
$
440
Vølund & Other Renewable
(1)
172
400
SPIG
63
109
Other/eliminations
(7
)
(28
)
Backlog
$
473
$
921
(1)
Vølund & Other Renewable backlog at September 30, 2019, includes $139.5 million related to long-term operation and maintenance contracts for renewable energy plants, with remaining durations extending until 2034. Generally, such contracts have a duration of 10-20 years and include options to extend.
53
Of the backlog at
September 30, 2019
, we expect to recognize revenues as follows:
(In approximate millions)
2019
2020
Thereafter
Total
Babcock & Wilcox
$
98
$
117
$
30
$
245
Vølund & Other Renewable
20
25
127
172
SPIG
15
14
34
63
Other/eliminations
(2
)
—
(5
)
(7
)
Expected revenue from backlog
$
131
$
156
$
186
$
473
Corporate
Corporate costs include SG&A expenses that are not allocated to the reportable segments. These costs include certain executive, compliance, strategic, reporting and legal expenses associated with governance of the total organization and being an SEC registrant. Corporate costs decreased
$1.9 million
to
$3.1 million
in the
third
quarter of
2019
as compared to
$5.0 million
in the
third
quarter of
2018
, primarily due to the benefits of restructuring and discretionary spend reductions, partly offset by an incentive compensation award.
Corporate costs decreased
$3.8 million
to
$17.0 million
in the
nine
months ended
September 30, 2019
as compared to
$20.8 million
in the
nine
months ended
September 30, 2018
, primarily due to the benefits of restructuring and discretionary spend reductions, partly offset by an incentive compensation award.
Allocations are excluded from discontinued operations, and accordingly,
$2.9 million
and
$8.6 million
of indirect costs that were previously absorbed by the MEGTEC and Universal businesses were included as other unallocated costs in Corporate for the
three and nine
months ended
September 30, 2018
, respectively.
Advisory Fees and Settlement Costs
Advisory fees and settlement costs decreased by
$2.8 million
to
$4.5 million
in the
third
quarter of
2019
as compared to
$7.2 million
in the
third
quarter of
2018
, primarily due to a decrease in financial advisory fees, partly offset by an increase in legal fees related to pursuit of insurance recoveries.
Advisory fees and settlement costs increased by
$7.4 million
to
$22.9 million
in the
nine months ended
September 30, 2019
as compared to
$15.5 million
in the
nine months ended
September 30, 2018
, primarily due to settlement cost to exit a certain Vølund contract as described in
Note 4
, an increase in legal fees related to liquidity planning and pursuit of insurance recoveries, partly offset by a decrease in financial advisory fees.
Research and Development
Our research and development activities are related to improving our products through innovations to reduce the cost of our products to make them more competitive and through innovations to reduce performance risk of our products to better meet our and our customers' expectations.
Research and development costs unrelated to specific contracts are expensed as incurred. Research and development expenses totaled
$0.8 million
and
$0.5 million
for the three months ended
September 30, 2019
and
2018
, respectively. Research and development expenses totaled
$2.3 million
and
$2.9 million
for the
nine months ended
September 30, 2019
and
2018
, respectively. The reductions for the nine months ended
September 30, 2019
resulted primarily from restructuring and cost-control initiatives.
Restructuring
In 2018, we began to implement a series of cost restructuring actions, primarily in our U.S., European, Canadian and Asian operations, and corporate functions. These actions were intended to appropriately size our operations and support functions in response to the continuing decline in certain global markets for new build coal-fired power generation, the announcement of the MEGTEC and Universal sale, the level of activity in our Vølund business and our liquidity needs. Severance actions across our business units, including executive severances, resulted in
$2.6 million
and
$2.9 million
of expense in the three months ended
September 30, 2019
and
2018
, respectively. Severance actions across our business units, including executive severances, resulted in
$9.6 million
and
$13.6 million
of expense in the
nine months ended
September 30, 2019
and
2018
, respectively. Severance expense is recognized over the remaining service periods of affected employees, and as of
54
September 30, 2019
, we do
no
t expect additional severance expense to be recognized based on actions taken through that date.
Our restructuring actions and other additional cost reductions since the second quarter of 2018 are targeting to save approximately
$119 million
annually once fully implemented.
Goodwill Impairment
Goodwill and other intangible assets are required to be tested for impairment annually or earlier if there are impairment indicators. Interim impairment testing as of June 30, 2018 was performed at SPIG due to lower bookings in the second quarter of 2018 than previously forecasted, which resulted in a reduction in the forecast for the reporting unit. As a result of the impairment test, we recognized a
$37.5 million
impairment of goodwill in the SPIG reporting unit, after which it did not have any remaining goodwill. Since June 30, 2018, all remaining goodwill is related to the Babcock & Wilcox segment as described in
Note 7
.
Equity in Income (Loss) of Investees
At September 30, 2019, we do not have any remaining investments in equity method investees. During the first quarter of 2018, we sold our interest in BWBC to our joint venture partner in China for approximately $21.1 million, resulting in a gain of approximately $6.5 million, which was classified in
equity in income and impairment of investees
in the Condensed Consolidated Statement of Operations. Proceeds from this sale, net of $1.3 million of withholding tax, were $19.8 million. Our former equity method investment in BWBC had a manufacturing facility that designed, manufactured, produced and sold various power plant and industrial boilers, primarily in China.
In July 2018, we completed the sale of our investment in TBWES together with the settlement of related contractual claims and received $15.0 million in cash, of which $7.7 million related to our investment in TBWES and $7.3 million of proceeds were used to pay outstanding claims. In July 2018, the AOCI related to cumulative currency translation loss from our investment in TBWES of $2.6 million was also recognized as a loss and is included in
foreign exchange
in our Condensed Consolidated Statement of Operations. TBWES had a manufacturing facility that produced boiler parts and equipment intended primarily for new build coal boiler contracts in India. During the first quarter of 2018, based on a preliminary agreement to sell our investment in TBWES, we recognized an additional $18.4 million other-than-temporary-impairment. The impairment charge was based on the difference in the carrying value of our investment in TBWES and the preliminary sale price. These other-than-temporary-impairment losses were classified in
equity in income and impairment of investees
in the Condensed Consolidated Statements of Operations.
Depreciation and Intangible Asset Amortization
Depreciation expense was
$4.3 million
and
$5.8 million
in the three months ended
September 30, 2019
and
2018
, respectively. Depreciation expense was
$15.8 million
and
$15.6 million
in the
nine months ended
September 30, 2019
and
2018
, respectively.
We recorded intangible asset amortization expense of
$1.0 million
and
$1.3 million
in the three months ended
September 30, 2019
and
2018
, respectively, and
$3.3 million
and
$5.4 million
in the
nine months ended
September 30, 2019
and
2018
, respectively.
In September 2018, we relocated our corporate headquarters to Barberton, Ohio from Charlotte, North Carolina. At the same time, we announced that we would consolidate most of our Barberton and Copley, Ohio operations into new, leased office space in Akron, Ohio. The move to the new, leased office space is expected to occur during the fourth quarter of 2019. We do not expect to incur significant relocation costs; however, since the decision to relocate in the third quarter of 2018, we recognized
$7.9 million
of accelerated depreciation, of which
$0.7 million
and
$4.7 million
was incurred during the
three and nine
months ended
September 30, 2019
, respectively.
Pension and Other Postretirement Benefit Plans
We recognize pension benefit from our defined benefit and other postretirement benefit plans, which are based on actuarial calculations. We recognize benefit primarily because our expected return on assets is greater than our service costs. Service cost is low because our plan benefits are frozen except for a small number of hourly participants. Pension benefits, excluding
55
MTM adjustments were
$3.6 million
and
$6.6 million
in the three months ended
September 30, 2019
and
2018
, respectively, and
$10.4 million
and
$20.1 million
in the
nine months ended
September 30, 2019
and
2018
, respectively.
Our pension costs also include MTM adjustments from time to time, as described further in
Note 12
. Interim MTM charges are a result of curtailments or settlements. Any MTM charge or gain should not be considered to be representative of future MTM adjustments as such events are not currently predicted and are in each case subject to market conditions and actuarial assumptions as of the date of the even giving rise to the MTM adjustment.
Lump sum payments from our Canadian Plans resulted in plan settlements during the first and second quarters of 2019. The settlements themselves were not material, but they triggered interim MTM remeasurements of the Canadian Plan's assets and liabilities that were losses of
$1.3 million
in the nine months ended September 30, 2019. There were no
lump sum payments from our Canadian pension plan
during the third quarter of 2019.
During the second quarter of 2018, lump sum payments from our Canadian pension plan resulted in a plan settlement gain of
$0.1 million
, which also resulted in interim MTM accounting for the pension plan. The MTM adjustment in the second quarter of 2018 was a gain of
$0.4 million
. There were no
lump sum payments from our Canadian pension plan
during the third quarter of 2018.
Refer to
Note 12
for further information regarding our pension and other postretirement plans. Other than service cost of
$0.4 million
and
$0.2 million
in the three months ended
September 30, 2019
and
2018
, respectively, and
$0.7 million
and
$0.6 million
in the
nine months ended
September 30, 2019
and
2018
, respectively, which are related to the small number of hourly participants still accruing benefits within the Babcock & Wilcox segment, pension benefit and MTM adjustments are excluded from the results of our segments.
Foreign Exchange
We translate assets and liabilities of our foreign operations into United States dollars at current exchange rates, and we translate items in our statement of operations at average exchange rates for the periods presented. We record adjustments resulting from the translation of foreign currency financial statements as a component of accumulated other comprehensive income (loss). We report foreign currency transaction gains and losses in income.
Foreign exchange was a loss of
$26.7 million
and
$27.4 million
for the
three and nine
months ended
September 30, 2019
, respectively, and was a loss of
$4.9 million
and
$22.7 million
for the
three and nine
months ended
September 30, 2018
, respectively. Foreign exchange gains and losses are primarily related to unhedged intercompany loans denominated in European currencies to fund foreign operations. Foreign exchange losses in 2019 were driven primarily by a strengthening U.S. dollar compared to the underlying European currencies.
Income Taxes
Three months ended September 30,
Nine months ended September 30,
(In thousands, except for percentages)
2019
2018
$ Change
2019
2018
$ Change
Loss before income taxes
$
(55,947
)
$
(9,891
)
$
(46,056
)
$
(131,631
)
$
(331,372
)
$
199,741
Income tax expense
$
1,043
$
94,256
$
(93,213
)
$
3,560
$
99,285
$
(95,725
)
Effective tax rate
(1.9
)%
(952.9
)%
(2.7
)%
(30.0
)%
Our income tax expense in the
three and nine
months reflects a full valuation allowance against our net deferred tax assets. Deferred tax assets are evaluated each period to determine whether it is more likely than not that those deferred tax assets will be realized in the future, and valuation allowances are recorded when the ability to utilize those deferred tax assets to reduce taxable income in the foreseeable future is less than more likely than not. Valuation allowances do not limit our ability to use deferred tax assets in the future. Valuation allowances may be reversed in the future if sufficient positive evidence exists to outweigh the negative evidence under the framework of ASC 740,
Income Taxes
.
Our effective tax rate for the
three and nine
months ended
September 30, 2019
is not reflective of the U.S. statutory rate primarily due to a full valuation allowance against net deferred tax assets. In jurisdictions where we have available net operating loss carryforwards ("NOLs"), such as the U.S., Denmark and Italy, the existence of a full valuation allowance against deferred tax assets results in income tax benefit or expense relating primarily to discrete items. In other profitable
56
jurisdictions, however, we may record income tax expense, even though we have established a full valuation allowance against our net deferred tax assets. Our income tax expense (benefit) also reflects changes in the jurisdictional mix of income and losses.
In the
three and nine
months ended
September 30, 2018
, our effective tax rate was not reflective of the U.S. statutory rate primarily due to the increase in the valuation allowance against net deferred tax assets. In jurisdictions where we had available net operating loss carryforwards (NOLs), such as the U.S., Denmark and Italy, the existence of a full valuation allowance against deferred tax assets resulted in income tax benefit or expense related primarily to discrete items. In other profitable jurisdictions, however, we recorded income tax expense, even though we established a full valuation allowance against our net deferred tax assets. Discrete items in the three months ended September 30, 2018 included $99.6 million of expense from increasing the valuation allowance against remaining deferred tax assets and a $1.6 million benefit related to the release of tax reserve when the statute of limitations expired.
Loss before provision for income taxes generated in the United States and foreign locations for the
three and nine
months ended
September 30, 2019
and
2018
is presented in the table below.
Three months ended September 30,
Nine months ended September 30,
(in thousands)
2019
2018
2019
2018
United States
$
(23,446
)
$
28,607
$
(60,951
)
$
(80,141
)
Other than the United States
(32,501
)
(38,498
)
(70,680
)
(251,231
)
Loss before provision for income taxes
$
(55,947
)
$
(9,891
)
$
(131,631
)
$
(331,372
)
See
Note 20
for explanation of differences between our effective income tax rate and our statutory rate.
Note 20
also describes the impact
of an "ownership change" under Section 382 of the Internal Revenue Code ("IRC"). The Equitization Transactions described in
Note 18
have resulted in an "ownership change" under IRC Section 382.
Liquidity and Capital Resources
Liquidity
To address our liquidity needs and the going concern uncertainty, we have taken the following actions in 2019 as follows:
•
completed equitization transactions on July 23, 2019 as described in
Note 18
and
Note 17
, which included an exchange of all of the outstanding balance of Tranche A-1 of the Last Out Term Loans for equity and a rights offering to raise
$50.0 million
that was used to fully repay Tranche A-2 of the Last Out Term Loans and to reduce a portion of the outstanding principal under Tranche A-3 of the Last Out Term Loans;
•
executed a
one-for-ten
reverse stock split of our issued and outstanding common stock, which became effective on July 24, 2019;
•
completed the sale of a non-core materials handling business in Germany, Loibl GmbH ("Loibl") effective May 31, 2019 for
€10.0 million
(approximately
$11.4 million
)
, subject to adjustment, resulting in net receipt of
$7.4 million
;
•
received
$150.0 million
in face value from Tranche A-3 of the Last Out Term Loans before original issuance discount and fees, as described in
Note 14
, from B. Riley FBR, Inc., a related party, on April 5, 2019
;
•
received
$10.0 million
in net proceeds from Tranche A-2 of the Last Out Term Loans, described in
Note 14
, from B. Riley Financial, Inc. (together with its affiliates, including B. Riley FBR, Inc., "B. Riley"), a related party, on March 20, 2019
;
•
reduced uncertainty and provided better visibility into our future liquidity requirements by turning over five of the six European Vølund EPC loss contracts to the customers by the end of second quarter of 2019, partly facilitated by a settlement related to the second and fifth loss contracts as described in
Note 4
, which was funded with proceeds from Tranche A-3 of the Last Out Term Loans
;
•
entered into an additional settlement as described in
Note 4
in connection with an additional European waste-to-energy EPC contract, for which notice to proceed was not given and the contract was not started, whereby our obligations and our risk from acting as the prime EPC should the project move forward was eliminated
;
•
entered into several amendments and waivers to avoid default and improve our liquidity under the terms of our Amended Credit Agreement as described in
Note 13
and
Note 14
, the most recent of which were Amendments No. 16 and No. 17, dated April 5, 2019 and August 7, 2019, respectively,
which provided Tranche A-3 of the Last Out
57
Term Loans described above and in
Note 14
, reset the financial and other covenants, adjusted the interest rate of the Last Out Term Loans, reset the maturity date of the Last Out Term Loans to December 31, 2020, increased borrowing capacity under the U.S. Revolving Credit Facility by reducing the minimum liquidity requirement, allowed for the issuance of a limited amount of new letters of credit with respect to any future Vølund project, permitted other letters of credit to expire up to one year after the maturity of the U.S. Revolving Credit Facility, clarifies (Amendment No. 17) the definition cumulatively through Amendment No. 16 of the amounts that can be used in calculating the loss basket for certain Vølund contracts, and resets the loss basket for certain Vølund contracts to
$15.0 million
to align with the clarification commencing with the quarter ending March 31, 2019; and
•
filed and plan to file for waiver of required minimum contributions to the U.S. Pension Plan as described in
Note 12
,
that if granted, would reduce cash funding requirements in 2019 by approximately
$15 million
and a similar or greater amount in 2020 and would increase contributions over the following five years. The waiver request for the 2018 plan year was approved by the IRS on August 27, 2019 and the waiver request for the 2019 plan year is expected to be filed later in 2019 or early 2020.
Management believes it has taken and is continuing to take prudent actions to address the substantial doubt regarding our ability to continue as a going concern, but we cannot assert that it is probable that our plans will fully mitigate the liquidity challenges we face because some matters may not fully be in our control.
Amendment No. 16 to the Amended Credit Facility also created a new event of default for failure to terminate the existing U.S. Revolving Credit Facility on or prior to March 15, 2020, which is within twelve months of the date of this filing. Our ability to comply with the financial and other covenants of the Amended Credit Facility through that date are dependent upon achieving our forecasted financial results.
While management believes it will be able to obtain additional financing to replace our U.S. Revolving Credit facility, the ability to do so will depend on credit markets and other matters that are outside of our control.
In addition to the discussions regarding additional financing described above, we continue to evaluate further dispositions, opportunities for additional cost savings and opportunities for insurance recoveries and other claims where appropriate and available. If the value of our business were to decline, or if we were to determine that we were unable to recognize an amount in connection with any proposed disposition in excess of the carrying value of any disposed asset, we may be required to recognize impairments for one or more of our assets that may adversely impact our business, financial condition and results of operations.
On November 27, 2018, we received written notification from the New York Stock Exchange (the "NYSE"), that we were not in compliance with an NYSE continued listing standard in Rule 802.01C of the NYSE Listed Company Manual because the average closing price of our common stock fell below
$1.00
over a period of
30
consecutive trading days. We completed a reverse stock split effective as of July 24, 2019 to regain compliance as described below.
On September 4, 2019, we received written notification from the NYSE
that we regained compliance after the Company’s average stock price for the
30
-trading-day period ended September 4, 2019 was above the NYSE’s minimum listing criteria of
$1.00
. The Company’s average share price for the period was
$3.63
.
On July 11, 2019, the Company's board of directors approved a reverse stock split of one-for-ten on the Company's issued and outstanding common stock which became effective on July 24, 2019. The one-for-ten reverse stock split automatically converted every ten shares of the Company's outstanding and treasury common stock prior to the effectiveness of the reverse stock split into one share of common stock. No fractional shares were issued in the reverse stock split. Instead, stockholders who would otherwise have held fractional shares received cash payments (without interest) in respect of such fractional shares. The reverse stock split did not impact any stockholder's percentage ownership of the Company, subject to the treatment of fractional shares. The reverse stock split was undertaken to allow the Company to regain compliance with the NYSE's continued listing standards relating to minimum price per share.
All share and per share data contained in these condensed consolidated financial statements reflects the retroactive application of the aforementioned reverse stock split.
Cash as of September 30, 2019 and Cash Flows for the nine months ended September 30, 2019 and 2018
At
September 30, 2019
, our unrestricted cash and cash equivalents totaled
$32.1 million
and we had total debt of
$293.6 million
. Our foreign business locations held
$30.6 million
of our total unrestricted cash and cash equivalents at
September 30, 2019
. Our U.S. Revolving Credit Facility allows for nearly immediate borrowing of available capacity to fund
58
cash requirements in the normal course of business, meaning that U.S. cash on hand is minimized to reduce borrowing costs. In general, our foreign cash balances are not available to fund our U.S. operations unless the funds are repatriated or used to repay intercompany loans made from the U.S. to foreign entities, which could expose us to taxes we presently have not made a provision for in our results of operations. We presently have no plans to repatriate these funds to the U.S. At
September 30, 2019
, we had approximately
$18.3 million
available for borrowings under the U.S. Revolving Credit Facility.
Cash used in operations was
$201.1 million
in the
nine months ended
September 30, 2019
, which was primarily due to funding settlements related to European Vølund EPC contracts as described in
Note 4
, progress against accrued losses on the six European Vølund EPC loss contracts and working capital build within the Babcock & Wilcox segment related to the timing and mix of work. In the
nine months ended
September 30, 2018
, cash used in operations was
$213.5 million
and primarily related to funding progress on the six European Vølund EPC loss contracts in the Vølund & Other Renewable segment, corporate overhead (inclusive of interest, pension and other postretirement benefits, financial advisory services, restructuring and spin costs, and research and development) and working capital build within the Babcock & Wilcox segment related to the timing and mix of work. Operating cash flows in the
nine months ended
September 30, 2018
are primarily represented in the operating loss of continuing operations before non-cash impairments of goodwill, equity method investments and an allowance for an insurance receivable.
Cash flows from investing activities provided net cash of
$7.1 million
in the
nine months ended
September 30, 2019
, primarily from proceeds received from the sale of Loibl for
$7.4 million
. In the
nine months ended
September 30, 2018
, net cash provided by investing activities was
$67.7 million
, primarily from asset sales, including the sales of two equity method investments, BWBC and TBWES, for
$28.8 million
, the sale of a small emissions monitoring business for $5.1 million and the sale of PBRRC for
$38.8 million
, offset by
$5.0 million
of capital expenditures.
Cash flows from financing activities provided net cash of
$181.0 million
in the
nine months ended
September 30, 2019
, primarily related to
$109.6 million
net borrowings from the Last Out Term Loans,
$46.8 million
of net borrowings from the U.S. Revolving Credit Facility, and
$40.4 million
proceeds from the Rights Offering, partly offset by
$15.5 million
of financing fees. Net cash provided by financing activities in the
nine months ended
September 30, 2018
was
$134.3 million
primarily related to
$96.3 million
of net borrowings from the U.S. Revolving Credit Facility and the
$20.0 million
borrowings from the Last Out Term Loan for working capital purposes. Gross proceeds received from the rights offering were
$248.4 million
, of which
$214.9 million
were used to repay the Second Lien Term Loan, including
$2.3 million
of accrued interest, with the remainder used to fund operations. Cost associated with the financing activity in the
nine months ended
September 30, 2018
totaled
$11.4 million
.
U.S. Revolving Credit Facility
On May 11, 2015, we entered into "the Amended Credit Agreement" with a syndicate of lenders in connection with our spin-off from The Babcock & Wilcox Company (now BWX Technologies, Inc. or "BWXT") which governs the U.S. Revolving Credit Facility and the Last Out Term Loans. Since June 2016, we have entered into a number of waivers and amendments ("the Amendments") to the Amended Credit Agreement, including those to avoid default. As of September 30, 2019, we were in compliance with the terms of the Amended Credit Agreement inclusive of Amendments No. 16 and No. 17. On April 5, 2019, we entered into Amendment No. 16 to the Amended Credit Agreement. Amendment No. 16 provides (i)
$150.0 million
in additional commitments from B. Riley FBR, Inc., under Tranche A-3 of last out term loans described in
Note 14
and (ii) an incremental uncommitted facility of up to
$15.0 million
, to be provided by B. Riley or an assignee. On August 7, 2019, we entered into Amendment No. 17 to the Amended Credit Agreement, which clarifies the definition cumulatively through Amendment No. 16 of the amounts that can be used in calculating the loss basket for certain Vølund contracts and resets the loss basket for certain Vølund contracts to
$15.0 million
to align with the clarification commencing with the quarter ending March 31, 2019.
Amendment No. 16 to the Amended Credit Agreement also created a new event of default for failure to terminate the existing revolving credit facility on or prior to March 15, 2020, which effectively accelerated the maturity date of the U.S. Revolving Credit Facility from June 30, 2020. As of
September 30, 2019
, the U.S. Revolving Credit Facility provides for a senior secured revolving credit facility in an aggregate amount of up to
$340.0 million
(reduced to
$337.8 million
in October 2019 as a result of the sale of an asset), as amended and adjusted for completed asset sales. The proceeds from loans under the U.S. Revolving Credit Facility are available for working capital needs, capital expenditures, permitted acquisitions and other general corporate purposes, and the full amount is available to support the issuance of letters of credit, subject to the limits specified in the amendment described below.
59
The Amended Credit Agreement and our cash management agreements with our lenders and their affiliates continue to be (1) guaranteed by substantially all of our wholly owned domestic subsidiaries and certain of our foreign subsidiaries, but excluding our captive insurance subsidiary, and (2) secured by first-priority liens on certain assets owned by us and the guarantors. The U.S. Revolving Credit Facility requires interest payments on revolving loans on a periodic basis until maturity. We may prepay all loans at any time without premium or penalty (other than customary LIBOR breakage costs), subject to notice requirements, with the exception to the prepayment of certain Last Out Term Loans pursuant to the Equitization Transactions described in
Note 18
; such Last Out Term Loan prepayments were limited by an aggregate principal amount of
$86 million
plus interest. The U.S. Revolving Credit Facility requires certain prepayments on any outstanding revolving loans after receipt of cash proceeds from certain asset sales or other events, subject to certain exceptions. Such prepayments may require us to reduce the commitments under the U.S. Revolving Credit Facility by a corresponding amount of such prepayments.
After giving effect to the Amendments through September 30, 2019, revolving loans outstanding under the U.S. Revolving Credit Facility bear interest at our option at either (1) the LIBOR rate plus
6.0%
per annum during 2019 and
7.0%
per annum during 2020, or (2) the Base Rate plus
5.0%
per annum during 2019, and
6.0%
per annum during 2020. The Base Rate is the highest of the Federal Funds rate plus
0.5%
, the one-month LIBOR rate plus
1.0%
, or the administrative agent's prime rate. The components of our interest expense are detailed in
Note 19
. A commitment fee of
1.0%
per annum is charged on the unused portions of the U.S. Revolving Credit Facility. Additionally, an annual facility fee of
$1.5 million
was paid on the first business day of 2019, and a pro-rated amount is payable on the first business day of 2020. A deferred fee reduction from
2.5%
to
1.5%
became effective October 10, 2018, due to achieving certain asset sales. A letter of credit fee of
2.5%
per annum is charged with respect to the amount of each financial letter of credit outstanding, and a letter of credit fee of
1.5%
per annum is charged with respect to the amount of each performance and commercial letter of credit outstanding. Letter of credit fees are payable on the tenth business day after the last business day of each fiscal quarter.
In connection with Amendment No. 16, a contingent consent fee of
$13.9 million
(
4.0%
of total availability) is payable on December 15, 2019, but will be waived if certain actions are undertaken to refinance the facility by that date. We recorded the contingent consent fee as part of deferred financing fees in
other current assets
in the Condensed Consolidated Balance Sheets because it has been earned but may be waived, and it is being amortized to interest expense. See further discussion in
Note 19
. Amendment No. 16 to the U.S. Revolving Credit Facility also established a deferred ticking fee of
1.0%
of total availability that is payable if certain actions are not undertaken to refinance the facility by December 15, 2019, in addition to an incremental
1.0%
per month after December 15, 2019. No expense has been recognized for the deferred ticking fee because the company believes it is not probable of being earned by the lenders.
The Amended Credit Agreement includes financial covenants that are tested on a quarterly basis, based on the rolling four-quarter period that ends on the last day of each fiscal quarter. These include a maximum permitted senior debt leverage ratio and a minimum consolidated interest coverage ratio, each as defined in the Amended Credit Agreement. Compliance with these ratios was waived with respect to the quarter ended December 31, 2018 and new ratios were established in Amendment No. 16 commencing with the quarter ended March 31, 2019. Amendment No. 16 also, among other items, (1) modifies the definition of EBITDA in the Credit Agreement to, among other things, include addbacks related to losses in connection with the Vølund projects, fees and expenses related to the Amendment and prior waivers to the Credit Agreement and fees associated with Vølund project related settlement agreements, (2) reduces to
$30 million
the minimum liquidity we are required to maintain at the time of any credit extension request and at the last business day of any calendar month, (3) allows for the issuance of up to
$20.0 million
of new letters of credit with respect to any future Vølund project, (4) changes the consolidated interest coverage and senior leverage coverage covenant ratios, (5) decreases the relief period borrowing sublimit, (6) changes or removes certain contract completion milestones that we had been required to meet in connection with one renewable energy project, (7) permits letters of credit to expire one year after the maturity of the revolving credit facility, (8) creates a new event of default for failure to terminate the existing revolving credit facility on or prior to March 15, 2020, (9) establishes a deferred ticking fee of
1.0%
if certain actions are not undertaken to refinance the facility by December 15, 2019, in addition to an incremental
1.0%
per month after December 15, 2019 and (10) provides for a contingent consent fee of
4.0%
if certain actions are not undertaken to refinance the facility by December 15, 2019. Amendment No. 17, among other items, (1) clarifies from Amendment No. 16 the definition of the amounts that can be used in calculating the loss basket for certain Vølund contracts, and (2) resets the loss basket for certain Vølund contracts to
$15.0 million
to align with the clarification commencing with the quarter ending March 31, 2019.
60
Effective beginning April 5, 2019 with Amendment No. 16, the remaining maximum permitted senior debt leverage ratios, as defined in the Amended Credit Agreement, are as follows:
•
6.75
:1.00 for the quarter ending September 30, 2019
•
6.00
:1.00 for the quarter ending December 31, 2019
•
3.50
:1.00 for the quarter ending March 31, 2020
•
3.25
:1.00 for the quarter ending June 30, 2020
Effective beginning April 5, 2019 with Amendment No. 16, the remaining minimum consolidated interest coverage ratios, as defined in the Amended Credit Agreement, are as follows:
•
1.10
:1.00 for the quarter ending September 30, 2019
•
1.10
:1.00 for the quarter ending December 31, 2019
•
1.50
:1.00 for the quarter ending March 31, 2020
•
1.75
:1.00 for the quarter ending June 30, 2020
At
September 30, 2019
, borrowings under the U.S. Revolving Credit Facility consisted of
$191.7 million
at a weighted average interest rate of
8.95%
. Usage under the U.S. Revolving Credit Facility consisted of
$191.7 million
of borrowings,
$27.0 million
of financial letters of credit and
$98.0 million
of performance letters of credit. At
September 30, 2019
, we had approximately
$23.3 million
available to meet letter of credit requirements based on our overall facility size, of which
$18.3 million
was available for additional borrowings under our sublimit.
Foreign Revolving Credit Facilities
Outside of the United States, we had revolving credit facilities in Turkey that were used to provide working capital to local operations. At December 31, 2018, we had aggregate borrowings under these facilities of
$0.6 million
whose weighted average interest rate was
40.0%
. In 2018, our banking counterparties in Turkey began requiring the conversion of these revolving credit facilities to be denominated in Turkish liras instead of euros, resulting in correspondingly higher market interest rates. As of January 4, 2019, the foreign revolving credit facilities were paid in full and closed.
Last Out Term Loans
Last Out Term Loans are incurred under our Amended Credit Agreement and are pari passu with the U.S. Revolving Credit Facility except for certain payment subordination provisions. The Last Out Term Loans are subject to the same representations and warranties, covenants and events of default under the Amended Credit Agreement. In connection with Amendment No. 16, the maturity date for all Last Out Term Loans was extended to December 31, 2020. As of
September 30, 2019
and December 31, 2018, the Last Out Term Loans' net carrying values are presented as a current liability in our Condensed Consolidated Balance Sheets due to the uncertainty of our ability to refinance our U.S. Revolving Credit Facility as required by the Amended Credit Agreement (as described above).
Until July 22, 2019, after giving effect to Amendment No. 16, all outstanding Last Out Term Loans bear interest at a fixed rate per annum of
15.5%
per annum. of which
7.5%
is payable in cash and
8%
is payable in kind. As of
September 30, 2019
, and after giving effect to the completion of the 2019 Rights Offering (as defined below) on July 23, 2019, the interest rate on the Tranche A-3 Last Out Term Loan under the Amended Credit Agreement is a fixed rate per annum of
12%
payable in cash. The total effective interest rate of Tranche A-3 was
20.64
% on
September 30, 2019
. The total effective interest rate of Tranche A-1 was
25.38%
on December 31, 2018. Interest expense associated with the Last Out Term Loans is detailed in
Note 19
.
Tranche A-1
We borrowed
$30.0 million
of net proceeds under Tranche A-1 of the Last Out Term Loans from
B. Riley FBR, Inc.
, a related party, in three draws in September and October 2018. In November 2018, Tranche A-1 was assigned to Vintage Capital Management, LLC ("Vintage"), also a related party. The original face principal amount of Tranche A-1 is
$30.0 million
, which excludes a
$2.0 million
up-front fee that was added to the principal balance on the first funding date, transaction expenses, paid-in-kind interest, and original issue discounts of
10%
for each draw under Tranche A-1.
61
On April 5, 2019, Amendment No. 16 and the Letter Agreement (defined in
Note 18
) modified Tranche A-1 by adding a substantive conversion option that required the conversion of the Tranche A-1 to common stock at
$0.30
per share in connection with the Equitization Transactions described in
Note 18
, which was conditioned upon, among other things, the closing of the 2019 Rights Offering and shareholder approval. Under U.S. GAAP, a debt modification with the same borrower that results in substantially different terms is accounted for as an extinguishment of the existing debt and a reborrowing of new debt. An extinguishment gain or loss is then recognized based on the fair value of the new debt as compared to the carrying value of the extinguished debt. The carrying value of the Tranche A-1 was
$33.3 million
on April 5, 2019 before the modification. The initial fair value of the new debt was estimated to be its initial principal value of
$37.3 million
. We recognized a loss on debt extinguishment of
$4.0 million
in the quarter ended June 30, 2019, primarily representing the unamortized value of the original issuance discount and fees on the extinguished debt. Interest rates of Tranche A-1 are described above. As described in
Note 18
, Tranche A-1 was exchanged for shares on July 23, 2019, after which no remaining amounts were outstanding.
Tranche A-2
On March 19, 2019, we entered into an amendment and limited waiver ("Amendment No. 15") to our Amended Credit Agreement, which allowed us to borrow
$10.0 million
of net proceeds from B. Riley, a related party, under a Tranche A-2 of Last Out Term Loans, which were fully borrowed on March 20, 2019. Interest rates were adjusted with Amendment No. 16 as described above. Interest rates of Tranche A-2 are described above. As described in
Note 18
, Tranche A-2 was fully repaid on July 23, 2019 with proceeds from the 2019 Rights Offering as part of the Equitization Transactions.
Tranche A-3
Under Amendment No. 16, we borrowed
$150.0 million
face value from B. Riley, a related party, under a Tranche A-3 of Last Out Term Loans. The
$141.4 million
net proceeds from Tranche A-3 were primarily used to pay the amounts due under the settlement agreements covering certain European Vølund loss projects as described in
Note 4
, with the remainder used for working capital and general corporate purposes. Tranche A-3 included an original issue discount of
3.2%
of the gross cash proceeds. An additional discount was recorded upon shareholder approval of the warrants and Equitization Transactions. These additional discounts totaled
$8.1 million
, which included
$6.1 million
for the estimated fair value of warrants issued to B. Riley, a related party, as described in
Note 15
and
Note 18
and
$2.0 million
for the intrinsic value of the beneficial conversion feature that allows conversion of a portion of the Tranche A-3 to equity under the Backstop Commitment described in
Note 18
. Both the warrants and the Backstop Commitment were contemplated in connection of the original extension of Tranche A-3.
Interest rates for Tranche A-3 are described above. Tranche A-3 may be prepaid, subject to the subordination provisions under the Equitization Transactions as described above and in
Note 18
, but not re-borrowed. As part of the July 23, 2019 Equitization Transactions described in
Note 18
, the total prepayment of principal of Tranche A-3 of the Last Out Term Loans was
$39.7 million
inclusive of the
$8.2 million
of principal value exchanged for common shares under the Backstop Commitment.
Equitization Transactions
In connection with Amendment No. 16 to the Amended Credit Agreement and the extension of Tranche A-3 of the Last Out Term Loans, the Company, B. Riley and Vintage, each related parties, entered into the "Letter Agreement" on April 5, 2019, pursuant to which the parties agreed to use their reasonable best efforts to effect a series of equitization transactions for a portion of the Last Out Term Loans, subject to, among other things, stockholder approval. Stockholder approval was received at the Company's annual stockholder meeting on June 14, 2019 and the contemplated transactions (the "Equitization Transactions") occurred on July 23, 2019. The Equitization Transactions included:
•
A
$50.0 million
rights offering ("2019 Rights Offering") as described in
Note 17
, for which B. Riley FBR, Inc. agreed to act as a backstop, by purchasing from us, at a price of
$0.30
per share, all unsubscribed shares in the 2019 Rights Offering for cash or by exchanging an equal principal amount of outstanding Tranche A-2 or Tranche A-3 Last Out Term Loans (the "Backstop Commitment"). Under the 2019 Rights Offering,
16,666,666
shares of common stock were issued, of which
12,589,170
shares were purchased through the exercise of rights in the rights offering generating
$37.8 million
of cash,
1,333,333
shares were issued through assigned portions of the Backstop Commitment generating an additional
$4.0 million
of cash, and the final
2,744,163
shares were exchanged for
$8.2 million
of principal value including accrued paid-in-kind interest of Tranche A-3 Last Out Term Loans.
62
•
$10.3 million
of the proceeds of 2019 Rights Offering were used to fully repay Tranche A-2 of the Last Out Term Loans including accrued paid-in-kind interest.
•
$31.5 million
of the proceeds of the 2019 Rights Offering were used to partially prepay Tranche A-3 of the Last Out Term Loans including paid-in-kind interest. The total prepayment of principal of Tranche A-3 of the Last Out Term Loans was
$39.7 million
inclusive of the
$8.2 million
of principal value exchanged for common shares under the Backstop Commitment described above.
•
All
$38.2 million
of outstanding principal of Tranche A-1 of the Last Out Term Loans including accrued paid-in-kind interest was exchanged for
12,720,785
shares of common stock (
10,720,785
shares to Vintage and
2,000,000
shares to affiliates of B. Riley) at a price of
$0.30
per share (the "Debt Exchange"). Prior to the Debt Exchange,
$6.0 million
of Tranche A-1 was held by affiliates of B. Riley and the remainder was held by Vintage.
•
1,666,667
warrants, each to purchase one share of our common stock at an exercise price of
$0.01
per share were issued to B. Riley.
Immediately after completion of the Equitization Transactions, Tranches A-1 and A-2 of the Last Out Term Loans were fully extinguished, and Tranche A-3 of the Last Out Term Loans had a balance of
$114.0 million
, including accrued paid-in-kind interest, which bears interest at a fixed rate of
12.0%
per annum payable in cash and continues to bear the other terms described in
Note 14
. Based on Schedule 13D filings made by B. Riley and Vintage, as a result of the Equitization Transactions, Vintage increased its beneficial ownership in us to
32.8%
and B. Riley increased its beneficial ownership in us to
18.4%
inclusive of the outstanding warrants held by B. Riley.
Letters of Credit, Bank Guarantees and Surety Bonds
Certain subsidiaries primarily outside of the United States have credit arrangements with various commercial banks and other financial institutions for the issuance of letters of credit and bank guarantees in association with contracting activity. The aggregate value of all such letters of credit and bank guarantees opened outside of the U.S. Revolving Credit Facility as of
September 30, 2019
and December 31, 2018 was
$97.7 million
and
$175.9 million
, respectively. The aggregate value of the letters of credit provided by the U.S. Revolving Credit Facility backstopping letters of credit or bank guarantees was
$34.4 million
as of
September 30, 2019
. Of the letters of credit issued under the U.S. Revolving Credit Facility,
$31.5 million
are subject to foreign currency revaluation.
We have posted surety bonds to support contractual obligations to customers relating to certain contracts. We utilize bonding facilities to support such obligations, but the issuance of bonds under those facilities is typically at the surety's discretion. These bonds generally indemnify customers should we fail to perform our obligations under the applicable contracts. We, and certain of our subsidiaries, have jointly executed general agreements of indemnity in favor of surety underwriters relating to surety bonds those underwriters issue in support of some of our contracting activity. As of
September 30, 2019
, bonds issued and outstanding under these arrangements in support of contracts totaled approximately
$218.5 million
. The aggregate value of the letters of credit provided by the U.S. Revolving Credit facility backstopping surety bonds was
$22.7 million
.
Our ability to obtain and maintain sufficient capacity under our U.S. Revolving Credit Facility is essential to allow us to support the issuance of letters of credit, bank guarantees and surety bonds. Without sufficient capacity, our ability to support contract security requirements in the future will be diminished.
2019 Rights Offering
On June 28, 2019, we distributed to holders of our common stock one nontransferable subscription right to purchase
0.986896
common shares for each common share held as of 5:00 p.m., New York City time, on June 27, 2019 at a subscription price of
$0.30
per whole share of common stock (the "2019 Rights Offering"). The 2019 Rights Offering expired at 5:00 p.m., New York City time, on July 18, 2019, and settled on July 23, 2019. The Company did not issue fractional rights or pay cash in lieu of fractional rights. The 2019 Rights Offering did not include an oversubscription privilege. Direct costs of the 2019 Rights Offering totaled
$0.7 million
for the
nine months ended
September 30, 2019
.
The 2019 Rights Offering resulted in the issuance of
13.9 million
common shares as a result of the exercise of subscription rights in the offering. Gross proceeds from the 2019 Rights Offering were
$41.8 million
,
$10.3 million
which was used to fully repay Tranche A-2 of the Last Out Term Loans and the remaining
$31.5 million
was used to reduce outstanding borrowings under Tranche A-3 of the Last Out Term Loans. Concurrently with the closing of the 2019 Rights Offering, and in satisfaction of the Backstop Commitment as described in
Note 18
, the Company issued an aggregate of
2.7 million
common
63
shares in exchange for a portion of the Tranche A-3 Last Out Term Loans totaling
$8.2 million
, to B. Riley, a related party, as described in
Note 24
. The 2019 Rights Offering was pursuant to the April 5, 2019 Letter Agreement and the Equitization Transactions described in
Note 18
and were approved by stockholders at the Company's annual stockholder meeting on June 14, 2019.
2018 Rights Offering
On March 19, 2018, we distributed to holders of our common stock one nontransferable subscription right to purchase
1.4
common shares for each common share held as of 5:00 p.m., New York City time, on March 15, 2018 at a price of
$3.00
per common share (the "2018 Rights Offering"). On April 10, 2018, we extended the expiration date and amended certain other terms regarding the 2018 Rights Offering. As amended, each right entitled holders to purchase
2.8
common shares at a price of
$2.00
per share. The 2018 Rights Offering expired at 5:00 p.m., New York City time, on April 30, 2018. The Company did not issue fractional rights or pay cash in lieu of fractional rights. The 2018 Rights Offering did not include an oversubscription privilege.
The 2018 Rights Offering resulted in the issuance of
12.4 million
common shares on April 30, 2018. Gross proceeds from the 2018 Rights Offering were
$248.4 million
. Of the proceeds received,
$214.9 million
was used to fully repay the Second Lien Credit Agreement, including
$2.3 million
of accrued interest, and the remainder was used for working capital purposes. Direct costs of the 2018 Rights Offering totaled
$3.3 million
. The shares issued in the 2018 Rights Offering were then subject to the one-for-ten reverse stock split described in
Note 1
.
Warrants
On July 23, 2019,
1,666,667
warrants were issued to certain entities affiliated with B. Riley in connection with the Equitization Transactions described in
Note 18
. Each warrant was to purchase one share of our common stock at an exercise price of
$0.01
per share were issued to B. Riley. As of
September 30, 2019
,
1,666,667
warrants remain unexercised.
The warrants were contemplated in the April 5, 2019 Letter Agreement (defined in
Note 18
) and on June 14, 2019, the issuance of the warrants was approved by stockholders in the Company's annual stockholder meeting, which established the grant date for accounting purposes. The grant date fair value of the warrants was estimated to be
$6.1 million
using the Black-Scholes option pricing model. The warrants may not be put back to the Company for cash, and they qualify for equity classification. The grant date value of the warrants was included as part of the original-issue discount based on the relative fair value method for Tranche A-3 of the Last Out Term Loans described in
Note 14
because the value was part of the consideration required by the Tranche A-3 lender in order to extend the Tranche A-3 loans.
Common Shares
On June 14, 2019, after approval of the stockholders at the Company's annual meeting of stockholders, the Company amended its Amended and Restated Certificate of Incorporation to increase the authorized number of shares of the Company's common stock from
200,000,000
shares to
500,000,000
shares to allow for the Equitization Transactions described in
Note 18
. The reverse stock split on July 24, 2019, described in
Note 1
did not affect the number of authorized shares.
On June 14, 2019, at the Company's annual meeting of stockholders, upon the recommendation of the Company's Board of Directors, the stockholders approved the Babcock & Wilcox Enterprises, Inc. Amended and Restated 2015 Long-Term Incentive Plan (amended and restated as of June 14, 2019) (the "Fourth Amended and Restated 2015 LTIP"), which became effective upon such stockholder approval. The Fourth Amended and Restated 2015 LTIP, among other immaterial changes, increases the number of shares available for awards by
1,700,000
shares to a total of
2,927,173
shares of the Company's common stock, subject to adjustment as provided under the plan document. The increase in the maximum number of shares available for awards will allow us to establish the previously announced equity pool of
1,666,666
shares of its common stock for issuance for long-term incentive planning purposes.
Second Lien Term Loan Extinguished in 2018
On August 9, 2017, we entered into a second lien credit agreement (the "Second Lien Credit Agreement") with an affiliate of AIP, governing the Second Lien Term Loan Facility. The Second Lien Term Loan Facility consisted of a second lien term
64
loan in the principal amount of $175.9 million, all of which was borrowed on August 9, 2017, and a delayed draw term loan facility in the principal amount of up to $20.0 million, which was drawn in a single draw on December 13, 2017.
On May 4, 2018, we fully repaid the Second Lien Term Loan Facility using $212.6 million of the proceeds from the 2018 Rights Offering, plus accrued interest of
$2.3 million
. A loss on extinguishment of this debt of approximately $49.2 million was recognized in the second quarter of 2018 as a result of the remaining $32.5 million unamortized debt discount on the date of the repayment, $16.2 million of make-whole interest, and $0.5 million of fees associated with the extinguishment. See
Note 19
for the Second Lien Term Loan Facility's interest expense.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
For a summary of the critical accounting policies and estimates that we use in the preparation of our unaudited Condensed Consolidated Financial Statements, see "Critical Accounting Policies and Estimates" in our Annual Report. There have been no significant changes to our policies during the
nine months ended September 30,
2019
.
Adoption of ASU 2016-02,
Leases (Topic 842)
, did not have a material effect on our critical accounting policies and estimates. See
Note 9
for further discussion.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Our exposures to market risks have not changed materially from those disclosed under "Quantitative and Qualitative Disclosures About Market Risk" in our Annual Report.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
As of the end of the period covered by this report, the Company's management, with the participation of our Chief Executive Officer and the Chief Financial Officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as that term is defined in Rules 13a-15(e) and 15d-15(e) adopted by the Securities and Exchange Commission under the Securities Exchange Act of 1934, as amended (the "Exchange Act")). Our disclosure controls and procedures, by their nature, can provide only reasonable assurance regarding the control objectives. You should note that the design of any system of disclosure controls and procedures is based in part upon various assumptions about the likelihood of future events, and we cannot assure you that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.
Based on the evaluation referred to above, our Chief Executive Officer and Chief Financial Officer concluded that the design and operation of our disclosure controls and procedures are effective as of
September 30, 2019
to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission, and such information is accumulated and communicated to management as appropriate to allow timely decisions regarding disclosure.
Changes in Internal Control Over Financial Reporting
On August 8, 2019, our former Vice President, Controller and Chief Accounting Officer, Daniel W. Hoehn, resigned from the Company, at which time Louis Salamone, the Company’s Chief Financial Officer, assumed the additional role of the Company’s Chief Accounting Officer.
Beginning January 1, 2019, we implemented ASU 2016-02,
Leases (Topic 842).
Although adoption of the lease standard had an immaterial impact on our results of operations, it materially impacted our Condensed Consolidated Balance Sheets. Therefore, we implemented changes to our processes related to our accounting for leases and the related control activities. These changes included implementing new lease software and training.
There were no other changes in our internal control over financial reporting during the
three months ended September 30,
2019
that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
65
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
For information regarding ongoing investigations and litigation, see
Note 21
to the unaudited Condensed Consolidated Financial Statements in Part I of this report, which we incorporate by reference into this Item.
Additionally, the Company has received subpoenas from the staff of the SEC in connection with an investigation into the accounting charges and related matters involving its Vølund & Other Renewable segment in 2016, 2017 and 2018. We are cooperating with the staff of the SEC related to the subpoenas and investigation. We cannot predict the length, scope or results of the investigation, or the impact, if any, of the investigation on our results of operations.
Item 1A. Risk Factors
We are subject to various risks and uncertainties in the course of our business. The discussion of such risks and uncertainties may be found under "Risk Factors' in our Annual Report. There have been no material changes to such risk factors.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
In accordance with the provisions of the employee benefit plans, the Company acquired the following shares in connection with the vesting of employee restricted stock that require us to repurchase shares to satisfy employee statutory income tax withholding obligations. The following table identifies the number of common shares and average purchase price paid by the Company, for each month during the quarter ended
September 30, 2019
.
Period
Total number of shares purchased
(1) (2)
Average price paid per share
(2)
Total number of shares purchased as part of publicly announced plans or programs
Approximate dollar value of shares that may yet be purchased under the plans or programs
July 2019
52
$
3.80
—
$
—
August 2019
5,995
$
3.49
—
$
—
September 2019
56
$
3.47
—
$
—
Total
6,103
$
3.49
—
$
—
(1)
Repurchased shares are recorded in treasury stock in our Condensed Consolidated Balance Sheets.
(2)
Total number of shares purchased and average price paid per share reflect the one-for-ten reverse stock split on July 24, 2019 as described in
Note 1
.
Item 6. Exhibits
10.1
Form of 2019 Restricted Stock Units Director Grant Agreement
31.1
Rule 13a-14(a)/15d-14(a) certification of Chief Executive Officer
31.2
Rule 13a-14(a)/15d-14(a) certification of Chief Financial Officer
32.1
Section 1350 certification of Chief Executive Officer
32.2
Section 1350 certification of Chief Financial Officer
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
66
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
BABCOCK & WILCOX ENTERPRISES, INC.
November 7, 2019
By:
/s/ Louis Salamone
Louis Salamone
Executive Vice President, Chief Financial Officer and Chief Accounting Officer
(Principal Financial and Accounting Officer and Duly Authorized Representative)
67