Bain Capital Specialty Finance
BCSF
#6331
Rank
$0.80 B
Marketcap
$12.47
Share price
1.38%
Change (1 day)
-22.93%
Change (1 year)

Bain Capital Specialty Finance - 10-Q quarterly report FY


Text size:

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION 

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

 

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2022

 

OR

 

 ¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission file number: 814-01175

 

BAIN CAPITAL SPECIALTY FINANCE, INC.

(Exact name of registrant as specified in its charter)

 

Delaware 81-2878769
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

 

200 Clarendon Street, 37th Floor
Boston, MA

(Address of principal executive offices)
 02116
(Zip Code)

 

(617) 516-2000

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.001 per share BCSF New York Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ¨  No ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer xAccelerated filer ¨
Non-accelerated filer ¨Smaller reporting company ¨
 Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

 

As of May 5, 2022 the registrant had 64,562,265.27 shares of common stock, $0.001 par value, outstanding.

 

 

 

 

 

 

TABLE OF CONTENTS

 

  Page
PART IFINANCIAL INFORMATION2
   
Item 1.Consolidated Financial Statements2
   
 Consolidated Statements of Assets and Liabilities as of March 31, 2022 (unaudited) and December 31, 20212
   
 Consolidated Statements of Operations for the three months ended March 31, 2022 and 2021 (unaudited)3
   
 Consolidated Statements of Changes in Net Assets for the three months ended March 31, 2022 and 2021 (unaudited)4
   
 Consolidated Statements of Cash Flows for the three months ended March 31, 2022 and 2021 (unaudited)5
   
 Consolidated Schedules of Investments as of March 31, 2022 (unaudited) and December 31, 20216
   
 Notes to Consolidated Financial Statements (unaudited)23
   
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations71
   
Item 3.Quantitative and Qualitative Disclosures About Market Risk112
   
Item 4.Controls and Procedures113
   
PART IIOTHER INFORMATION114
   
Item 1.Legal Proceedings114
   
Item 1A.Risk Factors114
   
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds114
   
Item 3.Defaults Upon Senior Securities114
   
Item 4.Mine Safety Disclosures114
   
Item 5.Other Information114
   
Item 6.Exhibits114
   
Signatures118

 

 

 

 

FORWARD-LOOKING STATEMENTS

 

Statements contained in this Quarterly Report on Form 10-Q (the “Quarterly Report”) (including those relating to current and future market conditions and trends in respect thereof) that are not historical facts are based on current expectations, estimates, projections, opinions and/or beliefs of the Company, BCSF Advisors, LP (the “Advisor”) and/or Bain Capital Credit, LP and its affiliated advisers (collectively, “Bain Capital Credit”). Such statements involve known and unknown risks, uncertainties and other factors and undue reliance should not be placed thereon. Certain information contained in this Quarterly Report constitutes “forward-looking statements,” which can be identified by the use of forward-looking terminology such as “may,” “will,” “should,” “seek,” “expect,” “anticipate,” “project,” “estimate,” “intend,” “continue,” “target,” or “believe” or the negatives thereof or other variations thereon or comparable terminology. Due to various risks and uncertainties, actual events or results or the actual performance of the Company may differ materially from those reflected or contemplated in such forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties, and other factors, some of which are beyond our control and are difficult to predict, that could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements including, without limitation, the risks, uncertainties and other factors we identify in the section entitled Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K (the “Annual Report”) for the fiscal year ended December 31, 2021 and in our filings with the Securities and Exchange Commission (the “SEC”).

 

Although we believe that the assumptions on which these forward-looking statements are based are reasonable, some of those assumptions may be based on the work of third parties and any of those assumptions could prove to be inaccurate; as a result, the forward-looking statements based on those assumptions also could prove to be inaccurate. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this Quarterly Report should not be regarded as a representation by us that our plans and objectives will be achieved. These risks and uncertainties include those described or identified in the section entitled Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021. Investors should not place undue reliance on these forward-looking statements, which apply only as of the date of this Quarterly Report. We do not undertake any obligation to update or revise any forward-looking statements or any other information contained herein, except as required by applicable law. The safe harbor provisions of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which preclude civil liability for certain forward-looking statements, do not apply to the forward-looking statements in this Quarterly Report because we are an investment company.

 

 

 

 

PART I. FINANCIAL INFORMATION

 

Item 1. Consolidated Financial Statements

 

Bain Capital Specialty Finance, Inc.
 
Consolidated Statements of Assets and Liabilities
(in thousands, except share and per share data)

 

  As of  As of 
  March 31, 2022  December 31, 2021 
       
  (Unaudited)  
Assets        
Investments at fair value:        
Non-controlled/non-affiliate investments (amortized cost of $1,703,867 and $1,921,970, respectively) $1,677,843  $1,901,054 
Non-controlled/affiliate investment (amortized cost of $122,015 and $100,888, respectively)  140,084   113,290 
Controlled affiliate investment (amortized cost of $343,260 and $288,526, respectively)  336,745   274,761 
Cash and cash equivalents  55,963   87,443 
Foreign cash (cost of $25,588 and $30,877, respectively)  24,844   29,979 
Restricted cash and cash equivalents  34,032   86,159 
Collateral on forward currency exchange contracts  584   2,815 
Deferred financing costs  2,070   2,178 
Interest receivable on investments  20,785   19,269 
Receivable for sales and paydowns of investments  4,212   30,334 
Prepaid Insurance  15   193 
Unrealized appreciation on forward currency exchange contracts  6,972   5,321 
Dividend receivable  6,479   18,397 
Total Assets $2,310,628  $2,571,193 
         
Liabilities        
Debt (net of unamortized debt issuance costs of $13,323 and $15,718, respectively) $1,090,677  $1,414,982 
Interest payable  7,649   7,058 
Payable for investments purchased  64,589   7,594 
Base management fee payable  8,369   8,792 
Incentive fee payable  3,311   4,727 
Accounts payable and accrued expenses  2,346   6,083 
Distributions payable  21,951   21,951 
Total Liabilities  1,198,892   1,471,187 
         
Commitments and Contingencies (See Note 10)        
         
Net Assets        
Common stock, par value $0.001 per share, 100,000,000,000 and 100,000,000,000 shares authorized, 64,562,265 and 64,562,265 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively  65   65 
Paid in capital in excess of par value  1,168,384   1,168,384 
Total distributable earnings (loss)  (56,713)  (68,443)
Total Net Assets  1,111,736   1,100,006 
Total Liabilities and Total Net assets $2,310,628  $2,571,193 
         
Net asset value per share $17.22  $17.04 

 

See Notes to Consolidated Financial Statements

 

 

 

Bain Capital Specialty Finance, Inc.
 
Consolidated Statements of Operations
(in thousands, except share and per share data)
(Unaudited)

 

  For the Three Months
Ended March 31
  For the Three Months
Ended March 31
 
  2022  2021 
Income        
Investment income from non-controlled/non-affiliate investments:        
Interest from investments $34,287  $39,913 
Dividend income  108   - 
PIK income  2,508   980 
Other income  465   3,456 
Total investment income from non-controlled/non-affiliate investments  37,368   44,349 
         
Investment income from non-controlled/affiliate investments:        
Interest from investments  324   424 
PIK income  1,404   1,385 
Total investment income from non-controlled/affiliate investments  1,728   1,809 
         
Investment income from controlled affiliate investments:        
Interest from investments  3,422   1,637 
Dividend income  3,493   2,036 
Total investment income from controlled affiliate investments  6,915   3,673 
Total investment income  46,011   49,831 
         
Expenses        
Interest and debt financing expenses  10,643   11,833 
Base management fee  8,369   8,698 
Incentive fee  3,311   6,728 
Professional fees  390   959 
Directors fees  175   171 
Other general and administrative expenses  1,420   1,390 
Total expenses before fee waivers  24,308   29,779 
Base management fee waiver  -   (2,113)
Total expenses, net of fee waivers  24,308   27,666 
Net investment income  21,703   22,165 
         
Net realized and unrealized gains (losses)        
Net realized gain on non-controlled/non-affiliate investments  1,417   18,413 
Net realized loss on controlled affiliate investments  -   (3,237)
Net realized loss on foreign currency transactions  (488)  (3,026)
Net realized gain (loss) on forward currency exchange contracts  1,243   (3,292)
Net change in unrealized appreciation on foreign currency translation  346   386 
Net change in unrealized appreciation on forward currency exchange contracts  1,651   4,577 
Net change in unrealized depreciation on non-controlled/non-affiliate investments  (5,108)  (3,224)
Net change in unrealized appreciation (depreciation) on non-controlled/affiliate investments  5,667   (372)
Net change in unrealized appreciation (depreciation) on controlled affiliate investments  7,250   (637)
Total net gains  11,978   9,588 
         
Net increase in net assets resulting from operations $33,681  $31,753 
         
Basic and diluted net investment income per common share $0.34  $0.34 
Basic and diluted increase in net assets resulting from operations per common share $0.52  $0.49 
Basic and diluted weighted average common shares outstanding  64,562,265   64,562,265 

 

See Notes to Consolidated Financial Statements

 

 

 

Bain Capital Specialty Finance, Inc.
 
Consolidated Statements of Changes in Net Assets
(in thousands, except share and per share data)
(Unaudited)

 

  For the Three Months
Ended March 31
  For the Three Months
Ended March 31
 
  2022  2021 
Operations:        
Net investment income $21,703  $22,165 
Net realized gain  2,172   8,858 
Net change in unrealized appreciation  9,806   730 
Net increase in net assets resulting from operations  33,681   31,753 
Stockholder distributions:        
Distributions from distributable earnings  (21,951)  (21,951)
Net decrease in net assets resulting from stockholder distributions  (21,951)  (21,951)
         
Total increase in net assets  11,730   9,802 
Net assets at beginning of period  1,100,006   1,068,004 
Net assets at end of period $1,111,736  $1,077,806 
         
Net asset value per common share $17.22  $16.69 
Common stock outstanding at end of period  64,562,265   64,562,265 

 

See Notes to Consolidated Financial Statements

 

 

 

Bain Capital Specialty Finance, Inc.
 
Consolidated Statements of Cash Flows
(in thousands, except share and per share data)
(Unaudited)

 

  For the Three Months
Ended March 31
  For the Three Months
Ended March 31
 
  2022  2021 
Cash flows from operating activities        
Net increase in net assets resulting from operations $33,681   31,753 
Adjustments to reconcile net increase in net assets from operations to net cash used in operating activities:        
Purchases of investments  (241,809)  (262,104)
Proceeds from principal payments and sales of investments  111,524   415,738 
Net realized gain from investments  (1,417)  (15,176)
Net realized loss on foreign currency transactions  488   3,026 
Net change in unrealized appreciation on forward currency exchange contracts  (1,651)  (4,577)
Net change in unrealized (appreciation) depreciation on investments  (7,809)  4,233 
Net change in unrealized appreciation on foreign currency translation  (346)  (386)
Increase in investments due to PIK  (3,912)  (2,365)
Accretion of discounts and amortization of premiums  (1,523)  (1,698)
Amortization of deferred financing costs and debt issuance costs  1,009   2,600 
Changes in operating assets and liabilities:        
Collateral on forward currency exchange contracts  2,231   1,582 
Interest receivable on investments  (1,516)  608 
Prepaid Insurance  178   - 
Dividend receivable  11,918   (2,268)
Interest payable  591   (118)
Base management fee payable  (423)  295 
Incentive fee payable  (1,416)  2,929 
Accounts payable and accrued expenses  (1,550)  734 
Net cash provided by (used in) operating activities  (101,752)  174,806 
         
Cash flows from financing activities        
Borrowings on debt  55,000   375,500 
Repayments on debt  (16,000)  (486,774)
Payments of financing costs  (2,186)  - 
Payments of debt issuance costs  -   (5,657)
Stockholder distributions paid  (21,951)  (21,951)
Net cash (used in) provided by financing activities  14,863  (138,882)
         
Net increase (decrease) in cash, foreign cash, restricted cash and cash equivalents  (86,889)  35,924 
Effect of foreign currency exchange rates  (1,853)  (3,235)
Cash, foreign cash, restricted cash and cash equivalents, beginning of period  203,581   81,702 
Cash, foreign cash, restricted cash and cash equivalents, end of period $114,839  $114,391 
         
Supplemental disclosure of cash flow information:        
Cash interest paid during the period $9,042  $10,886 
Supplemental disclosure of non-cash information:        
Debt investment sold by the Company to ISLP $-  $317,077 
Company investment into ISLP in exchange for investments sold $-  $128,970 
Company investment into SLP $5,584  $- 
Deconsolidation of 2018-1 Issuer        
Disposition of assets $470,616  $- 
Reduction of liabilities $390,448  $- 

 

  2022  2021 
Cash $55,963  $36,248 
Restricted cash  34,032   76,730 
Foreign cash  24,844   1,413 
Total cash, foreign cash, restricted cash, and cash equivalents shown in the consolidated statements of cash flows $114,839  $114,391 

  

See Notes to Consolidated Financial Statements

 

 

Bain Capital Specialty Finance, Inc.

Consolidated Schedule of Investments

As of March 31, 2022

(In thousands)

(unaudited)

 

Control Type Industry Portfolio
Company
 Investment
Type
  Spread
Above
Index (1)
   Interest
Rate
   Maturity Date  Principal/
Shares (9)
   Cost   Market
Value
   % of NAV(4)
                                 
                                  
Non-Controlled/Non-Affiliate Investments                            
  Aerospace & Defense Ansett Aviation Training(6)(18)(19) First Lien Senior Secured Loan  BBSY+ 4.69%   4.87%  9/24/2031   AUD21,215   15,931   15,931     
    Ansett Aviation Training (6)(14)(19)(25) Equity Interest          AUD15,357   11,531   11,531     
    Forming Machining Industries Holdings, LLC (18)(19) Second Lien Senior Secured Loan  L+ 8.25%   9.26%  10/9/2026  $6,540   6,497   5,853     
    Forming Machining Industries Holdings, LLC (18) First Lien Senior Secured Loan  L+ 4.25%   4.47%  10/9/2025  $16,397   16,317   15,375     
    GSP Holdings, LLC (15)(19)(26)(29) First Lien Senior Secured Loan  L+ 5.75% (0.25% PIK)   6.79%  11/6/2025  $35,559   35,483   32,892     
    GSP Holdings, LLC(3)(15)(19)(26) First Lien Senior Secured Loan - Revolver  L+ 5.75% (0.25% PIK)   6.79%  11/6/2025  $2,736   2,720   2,531     
    Kellstrom Aerospace Group, Inc(14)(19)(25) Equity Interest          $1   1,963   792     
    Kellstrom Commercial Aerospace, Inc. (3)(15)(19) First Lien Senior Secured Loan - Revolver  SOFR+ 6.00%   7.00%  7/1/2025  $3,305   3,252   3,017     
    Kellstrom Commercial Aerospace, Inc. (15)(19) First Lien Senior Secured Loan  SOFR+ 6.00%   7.00%  7/1/2025  $30,407   30,046   28,583     
    Mach Acquisition R/C (2)(3)(5)(18)(19) First Lien Senior Secured Loan - Revolver        10/18/2026  $   (183)  (176)    
    Mach Acquisition T/L (15)(19) First Lien Senior Secured Loan  L+ 7.50%   8.50%  10/18/2026  $32,558   31,961   31,989     
    Precision Ultimate Holdings, LLC (14)(19)(25) Equity Interest          $1,417   1,417   1,245     
    WCI-HSG HOLDCO, LLC (14)(19)(25) Preferred Equity          $675   675   2,097     
    WCI-HSG Purchaser, Inc. (3)(15)(19)(29) First Lien Senior Secured Loan - Revolver  L+ 4.75%   5.75%  2/22/2025  $309   305   309     
    WCI-HSG Purchaser, Inc. (15)(19)(29) First Lien Senior Secured Loan  L+ 4.75%   5.75%  2/24/2025  $8,688   8,625   8,688     
    Whitcraft LLC (2)(3)(5)(19) First Lien Senior Secured Loan - Revolver        4/3/2023  $   (6)  (59)    
    Whitcraft LLC (15)(19)(29) First Lien Senior Secured Loan  L+ 6.00%   7.01%  4/3/2023  $28,908   28,807   27,968     
    WP CPP Holdings, LLC. (15) Second Lien Senior Secured Loan  L+ 7.75%   8.75%  4/30/2026  $11,724   11,653   11,479     
                    Aerospace & Defense Total$206,994  $200,045   18.0%
                                   
  Automotive American Trailer Rental Group(19)(26) Subordinated Debt  9.00% (2.00% PIK)   11.00%  12/1/2027  $4,924   4,856   4,924     
    American Trailer Rental Group(19)(26) Subordinated Debt  9.00% (2.00% PIK)   11.00%  12/1/2027  $15,192   14,885   15,193     
    American Trailer Rental Group(19)(26) Subordinated Debt  9.00% (2.00% PIK)   11.00%  12/1/2027  $10,000   9,785   10,000     
    American Trailer Rental Group(19)(26) Subordinated Debt  9.00% (2.00% PIK)   11.00%  12/1/2027  $9,000   8,799   9,000     
    Cardo (6)(17)(19) First Lien Senior Secured Loan  L+ 6.00%   6.50%  5/12/2028  $98   97   98     
    CST Buyer Company (3)(5)(19) First Lien Senior Secured Loan - Revolver        10/3/2025  $   (9)       
    CST Buyer Company (15)(19)(29) First Lien Senior Secured Loan  L+ 5.55%   6.50%  10/3/2025  $13,638   13,573   13,638     
    JHCC Holdings, LLC (15)(19)(28) First Lien Senior Secured Loan - Delayed Draw  P+ 4.75%   8.25%  9/9/2025  $2,635   2,619   2,503     
    JHCC Holdings, LLC (3)(15)(19) First Lien Senior Secured Loan - Revolver  L+ 5.75%   6.75%  9/9/2025  $1,673   1,643   1,532     
    JHCC Holdings, LLC (15)(19) First Lien Senior Secured Loan - Delayed Draw  L+ 5.75%   6.76%  9/9/2025  $5,782   5,777   5,493     
    JHCC Holdings, LLC (15)(19)(29) First Lien Senior Secured Loan  L+ 5.75%   6.76%  9/9/2025  $21,428   21,236   20,357     
                    Automotive Total$83,261  $82,738   7.4%
                                   
  Banking Green Street Parent, LLC (3)(5)(19)(29) First Lien Senior Secured Loan - Revolver        8/27/2025  $   (27)       
    Green Street Parent, LLC (16)(19)(29) First Lien Senior Secured Loan  L+ 5.75%   6.50%  8/27/2026  $3,428   3,382   3,428     
    Green Street Parent, LLC (16)(19)(29) First Lien Senior Secured Loan  L+ 5.75%   6.50%  8/27/2026  $4,489   4,404   4,489     
                    Banking Total  $7,759  $7,917   0.7%
                                  
                                   
  Beverage, Food & Tobacco NPC International, Inc. (14)(19)(25)(27) Equity Interest          $564   843   213     
                    Beverage, Food & Tobacco Total$843  $213   0.0%
                                   
  Capital Equipment ClockSpring (15)(19) Second Lien Senior Secured Loan  SOFR+ 6.50%   7.50%  8/1/2025  $5,100   4,998   4,998     
    East BCC Coinvest II, LLC (14)(19)(25) Equity Interest          $1,419   1,419   1,135     
    FCG Acquisitions, Inc. (14)(19)(25) Preferred Equity          $4           
    Jonathan Acquisition Company(15)(19) Second Lien Senior Secured Loan  L+ 9.00%   10.00%  12/22/2027  $8,000   7,828   8,000     
    TCFIII Owl Finance, LLC (19) First Lien Senior Secured Loan  12.00%  12.00%  1/30/2027  $4,420   4,356   4,354     
                    Capital Equipment Total $18,601  $18,487   1.7%
                                   
  Chemicals, Plastics & Rubber V Global Holdings LLC (16)(19)(29) First Lien Senior Secured Loan  SOFR+ 5.25%   6.00%  12/22/2027  $14,391   14,069   14,391     
    V Global Holdings LLC (3)(5)(16)(19) First Lien Senior Secured Loan - Revolver  SOFR+ 5.25%   6.00%  12/22/2025  $   (147)       
                    Chemicals, Plastics & Rubber Total $13,922  $14,391   1.3%
                                   
  Construction & Building Chase Industries, Inc. (15)(19)(26) First Lien Senior Secured Loan - Delayed Draw  L+ 5.50% PIK   6.50%  5/12/2025  $1,253   1,251   977     
    Chase Industries, Inc. (15)(19)(26) First Lien Senior Secured Loan  L+ 5.50% PIK   6.50%  5/12/2025  $13,058   13,027   10,185     
    Elk Parent Holdings, LP (14)(19)(25) Equity Interest          $1   12   568     
    Elk Parent Holdings, LP (14)(19)(25) Preferred Equity          $120   1,202   1,455     
    Regan Development Holdings Limited(6)(17)(19) First Lien Senior Secured Loan  EURIBOR+ 6.50%   7.00%  4/18/2022  2,087   2,274   2,244     
    Regan Development Holdings Limited(6)(17)(19) First Lien Senior Secured Loan  EURIBOR+ 6.50%   7.00%  4/18/2022  677   768   727     
    Regan Development Holdings Limited(6)(17)(19) First Lien Senior Secured Loan  EURIBOR+ 6.50%   7.00%  4/18/2022  6,335   6,902   6,775     
    ServiceMaster LP Interest Class B Preferred Units (14)(19)(25) Equity Interest          $327   327   341     
    Service Master Revolving Loan(3)(15)(19) First Lien Senior Secured Loan - Revolver  L+ 7.50%   8.50%  8/16/2027  $1,888   1,808   1,888     
    Service Master Term Note (3)(15)(19) First Lien Senior Secured Loan  L+ 7.50%   8.50%  8/16/2027  $936   919   936     
    YLG Holdings, Inc. (19)(21) First Lien Senior Secured Loan - Delayed Draw  L+ 6.00%   6.25%  10/31/2025  $5,047   5,042   5,047     
    YLG Holdings, Inc. (3)(5)(19) First Lien Senior Secured Loan - Revolver        10/31/2025  $   (51)       
    YLG Holdings, Inc. (15)(19)(29) First Lien Senior Secured Loan  L+ 5.25%   6.25%  10/31/2025  $27,361   27,231   27,361     
                    Construction & Building Total  $60,712  $58,504   5.3%
                                   
  Consumer Goods: Durable New Milani Group LLC (15)(19) First Lien Senior Secured Loan  L+ 6.50%   7.51%  6/6/2024  $20,873   20,372   20,665     
    Stanton Carpet T/L 2nd Lien (15)(19) Second Lien Senior Secured Loan  L+ 9.00%   10.00%  4/1/2028  $14,664   14,387   14,445     
    Tangent Technologies Acquisition, LLC (15)(19) Second Lien Senior Secured Loan  SOFR+ 8.75%   9.75%  5/30/2028  $8,915   8,743   8,737     
    TLC Holdco LP (14)(19)(25) Equity Interest          $1,188   1,186   446     
    TLC Purchaser, Inc. (2)(3)(5)(19) First Lien Senior Secured Loan - Delayed Draw        10/13/2025  $   (42)  (854)    
    TLC Purchaser, Inc. (3)(19) First Lien Senior Secured Loan - Revolver  P+ 5.25%   8.75%  10/13/2025  $6,408   6,303   5,340     
    TLC Purchaser, Inc. (15)(19)(29) First Lien Senior Secured Loan  L+ 6.25%   7.25%  10/13/2025  $31,371   30,978   27,607     
                    Consumer Goods: Durable Total  $81,927  $76,386   6.9%
                                   
  Consumer Goods: Non-Durable Fineline Technologies, Inc. (14)(19)(25) Equity Interest          $939   939   1,300     
    FL Hawk Intermediate Holdings, Inc. (15)(19) Second Lien Senior Secured Loan  L+ 9.00%   10.00%  8/22/2028  $21,125   20,563   21,125     
    RoC Opco LLC (3)(5)(19) First Lien Senior Secured Loan - Revolver        2/25/2025  $   (103)       
    RoC Opco LLC (15)(19)(29) First Lien Senior Secured Loan  L+ 8.50%   9.50%  2/25/2025  $31,157   30,733   31,157     
    Solaray, LLC (15)(19) First Lien Senior Secured Loan - Delayed Draw  L+ 5.50%   6.50%  9/9/2023  $14,276   14,276   14,276     
    Solaray, LLC (3)(15)(19) First Lien Senior Secured Loan - Revolver  L+ 4.50%   5.50%  9/9/2022  $2,267   2,259   2,267     
    Solaray, LLC (15)(19)(29) First Lien Senior Secured Loan  L+ 5.50%   6.50%  9/11/2023  $30,926   30,926   30,926     
    WU Holdco, Inc. (3)(18)(19) First Lien Senior Secured Loan - Revolver  L+ 5.50%   5.72%  3/26/2025  $563   532   563     
    WU Holdco, Inc. (15)(19)(29) First Lien Senior Secured Loan  L+ 5.50%   6.50%  3/26/2026  $37,895   37,409   37,895     
    WU Holdco, Inc. (15)(19)(28) First Lien Senior Secured Loan - Delayed Draw  L+ 5.50%   6.50%  3/26/2026  $1,708   1,679   1,708     
                    Consumer Goods: Non-Durable Total$139,213  $141,217   12.7%

 

 

 

Control Type Industry Portfolio
Company
 Investment
Type
  Spread
Above
Index (1)
   Interest
Rate
   Maturity Date  Principal/
Shares (9)
   Cost   Market
Value
   % of NAV (4) 
  Consumer Goods: Wholesale WSP LP Interest (14)(19)(25) Equity Interest          $2,898   2,898   2,182     
    WSP Initial Term Loan (15)(19)(29) First Lien Senior Secured Loan  L+ 6.25%   7.25%  4/27/2027  $6,048   5,938   5,851     
    WSP Initial Term Loan (2)(3)(5)(19) First Lien Senior Secured Loan - Delayed Draw        4/27/2023  $   (28)  (58)    
    WSP Revolving Loan (3)(18)(19) First Lien Senior Secured Loan - Revolver  L+ 6.25%   6.25%  4/27/2027  $47   39   33     
                    Consumer Goods: Wholesale Total$8,847  $8,008   0.7%
                                   
  Containers, Packaging, & Glass ASP-r-pac Acquisition Co LLC(3)(5)(19) First Lien Senior Secured Loan - Revolver        12/29/2027  $   (62)       
    ASP-r-pac Acquisition Co LLC(16)(19)(29) First Lien Senior Secured Loan  L+ 6.00%   6.75%  12/29/2027  $14,139   13,869   14,139     
                    Containers, Packaging, & Glass Total$13,807  $14,139   1.3%
                                   
  Energy: Oil & Gas Amspec Services, Inc. (3)(18)(19) First Lien Senior Secured Loan - Revolver  L+ 5.75%   5.75%  7/2/2024  $708   681   708     
    Amspec Services, Inc. (15)(19)(29) First Lien Senior Secured Loan  L+ 5.75%   6.76%  7/2/2024  $33,249   33,051   33,248     
    Amspec Services, Inc. (15)(19) First Lien Senior Secured Loan  L+ 5.75%   6.75%  7/2/2024  $2,791   2,765   2,791     
                     Energy: Oil & Gas Total$36,497  $36,747   3.3%
                                   
  FIRE: Finance Allworth Financial Group, L.P.(3)(15)(19)(29) First Lien Senior Secured Loan - Delayed Draw  SOFR+ 4.75%   5.75%  12/23/2026  $2,522   2,472   2,522     
    Allworth Financial Group, L.P.(15)(19)(29) First Lien Senior Secured Loan  SOFR+ 4.75%   5.75%  12/23/2026  $8,618   8,520   8,618     
    Allworth Financial Group, L.P.(3)(5)(19) First Lien Senior Secured Loan - Revolver        12/23/2026  $   (14)       
    TA/Weg Holdings (15)(19)(29) First Lien Senior Secured Loan - Delayed Draw  L+ 5.75%   6.75%  10/2/2025  $9,471   9,471   9,471     
    TA/Weg Holdings (15)(19) First Lien Senior Secured Loan - Delayed Draw  L+ 5.75%   6.75%  10/2/2025  $2,391   2,380   2,391     
                    FIRE: Finance Total $22,829  $23,002   2.1%
                                   
  FIRE: Insurance Margaux Acquisition Inc. (15)(19) First Lien Senior Secured Loan - Delayed Draw  L+ 5.75%   6.68%  12/19/2024  $9,175   9,152   9,175     
    Margaux Acquisition Inc. (3)(5)(19) First Lien Senior Secured Loan - Revolver        12/19/2024  $   (26)       
    Margaux Acquisition Inc. (15)(19)(29) First Lien Senior Secured Loan  L+ 5.75%   6.68%  12/19/2024  $17,728   17,535   17,728     
    Margaux UK Finance Limited (2)(3)(5)(6)(19) First Lien Senior Secured Loan - Revolver        12/19/2024  £   (5)  (3)    
    Margaux UK Finance Limited (6)(16)(19) First Lien Senior Secured Loan  SONIA+ 5.75%   6.50%  12/19/2024  £7,551   9,747   9,871     
    MRHT Facility A (6)(18)(19) First Lien Senior Secured Loan  EURIBOR+ 5.50%   5.50%  7/26/2028  216   249   239     
    MRHT Acquisition Facility (3)(6)(18)(19) First Lien Senior Secured Loan  EURIBOR+ 5.50%   5.50%  7/26/2028  267   297   296     
    Paisley Bidco Limited (6)(18)(19) First Lien Senior Secured Loan  EURIBOR+ 5.50%   5.50%  11/26/2028  £3,210   3,584   3,558     
    Paisley Bidco Limited (3)(5)(6)(18)(19) First Lien Senior Secured Loan - Revolver        11/26/2028  £   (81)       
    World Insurance (15)(19)(29) First Lien Senior Secured Loan - Delayed Draw  L+ 5.75%   6.75%  4/1/2026  $8,337   8,271   8,337     
    World Insurance (3)(15)(19) First Lien Senior Secured Loan - Revolver  L+ 5.75%   6.75%  4/1/2026  $70   55   70     
    World Insurance (15)(19)(29) First Lien Senior Secured Loan  L+ 5.75%   6.76%  4/1/2026  $3,137   3,084   3,137     
                    FIRE: Insurance Total  $51,862  $52,408   4.7%
                                   
  Healthcare & Pharmaceuticals CB Titan Holdings, Inc. (14)(19)(25) Preferred Equity           $1,953   1,953   1,053     
    CPS Group Holdings, Inc. (3)(5)(19) First Lien Senior Secured Loan - Revolver        3/3/2025  $   (49)       
    CPS Group Holdings, Inc. (15)(19)(29) First Lien Senior Secured Loan  L+ 5.25%   6.00%  3/3/2025  $44,902   44,654   44,902     
    Datix Bidco Limited (6)(18)(19) First Lien Senior Secured Loan - Revolver  SONIA+ 4.50%   4.96%  10/28/2024  £10   13   13     
    Datix Bidco Limited (6)(18)(19) Second Lien Senior Secured Loan  L+ 7.75%   8.21%  4/27/2026  £121   164   160     
    Datix Bidco Limited (6)(18)(19) First Lien Senior Secured Loan  BBSW+ 4.00%   4.25%  4/28/2025  £42   32   32     
    Great Expressions Dental Center PC (3)(13)(15)(19)(26) First Lien Senior Secured Loan - Revolver  L+ 4.25% (0.50% PIK)   5.75%  9/28/2022  $966   964   871     
    Great Expressions Dental Center PC (15)(19)(26) First Lien Senior Secured Loan  L+ 4.25% (0.50% PIK)   5.75%  9/28/2023  $7,841   7,860   7,214     
    Mertus 522. GmbH (6)(18)(19) First Lien Senior Secured Loan  EURIBOR+ 6.25%   6.25%  5/28/2026  131   142   146     
    Mertus 522. GmbH (6)(18)(19) First Lien Senior Secured Loan  EURIBOR+ 6.25%   6.25%  5/28/2026  225   247   249     
    Premier Imaging, LLC (3)(15)(19) First Lien Senior Secured Loan - Delayed Draw  L+ 6.00%   7.00%  1/2/2025  $1,532   1,437   1,430     
    Premier Imaging, LLC (15)(19)(29) First Lien Senior Secured Loan  L+ 6.00%   7.00%  1/2/2025  $7,195   7,094   7,087     
    SunMed Group Holdings, LLC (3)(16)(19) First Lien Senior Secured Loan - Revolver  L+ 5.75%   6.50%  6/16/2027  $197   178   197     
    SunMed Group Holdings, LLC (16)(19)(29) First Lien Senior Secured Loan  L+ 5.75%   6.50%  6/16/2028  $8,760   8,622   8,760     
    TecoStar Holdings, Inc. (15)(19) Second Lien Senior Secured Loan  L+ 8.50%   9.50%  11/1/2024  $9,472   9,362   8,880     
                    Healthcare & Pharmaceuticals Total $82,673  $80,994   7.3%
                                   
  High Tech Industries AMI US Holdings Inc. (6)(15)(19)(29) First Lien Senior Secured Loan  L+ 5.25%   6.25%  4/1/2025  $11,886   11,754   11,886     
    Appriss Holdings, Inc. (15)(19) First Lien Senior Secured Loan  L+ 7.25%   8.25%  5/6/2027  $11,292   11,092   11,095     
    Appriss Holdings, Inc. (3)(5)(19) First Lien Senior Secured Loan - Revolver        5/6/2027  $   (13)       
    Appriss Holdings, Inc. (14)(19)(25) Equity Interest          $2,136   1,606   1,519     
    AQ Software Corporation (14)(18)(19)(25) Preferred Equity          $1   1,029   1,032     
    AQ Software Corporation (14)(18)(19)(25) Preferred Equity          $2   1,715   1,719     
    Armstrong Bidco Limited (6)(18)(19) First Lien Senior Secured Loan  SONIA+ 5.25%   6.06%  4/30/2025  £56   78   74     
    Armstrong Bidco Limited (3)(6)(18)(19) First Lien Senior Secured Loan  SONIA+ 5.25%   6.06%  4/30/2025  £1,589   1,964   2,088     
    CB Nike IntermediateCo Ltd (3)(5)(6)(19) First Lien Senior Secured Loan - Revolver        10/31/2025  $   (1)       
    CB Nike IntermediateCo Ltd (6)(15)(19) First Lien Senior Secured Loan  L+ 4.75%   5.75%  10/31/2025  $346   342   346     
    Drilling Info Holdings, Inc (18) First Lien Senior Secured Loan  L+ 4.25%   4.71%  7/30/2025  $11,236   11,216   11,117     
    Eagle Rock Capital Corporation(14)(18)(19)(25) Preferred Equity          $3,345   3,345   3,345     
    Element Buyer, Inc. (15)(19) First Lien Senior Secured Loan - Delayed Draw  L+ 5.50%   6.50%  7/19/2025  $11,059   11,076   11,059     
    Element Buyer, Inc. (3)(15)(19) First Lien Senior Secured Loan - Revolver  L+ 5.50%   6.50%  7/19/2024  $1,700   1,675   1,700     
    Element Buyer, Inc. (15)(19) First Lien Senior Secured Loan  L+ 5.50%   6.50%  7/18/2025  $36,912   37,100   36,912     
    Gluware T/L (6)(19)(26) First Lien Senior Secured Loan  9.00% (3.50% PIK)   12.50%  10/15/2025  $18,898   18,271   18,301     
    Gluware Warrant (6)(14)(19)(25) Warrants          $3,328   478   466     
    MRI Software LLC (15)(19)(28) First Lien Senior Secured Loan  L+ 5.50%   6.51%  2/10/2026  $25,860   25,792   25,860     
    MRI Software LLC (3)(19) First Lien Senior Secured Loan - Revolver        2/10/2026  $   49        
    Revalize, Inc. (2)(3)(5)(19) First Lien Senior Secured Loan - Delayed Draw        4/15/2027  $   (127)  (100)    
    Revalize, Inc. (3)(18)(19) First Lien Senior Secured Loan - Revolver  L+ 5.75%   5.75%  4/15/2027  $838   825   827     
    Revalize, Inc. (19)(29)(32) First Lien Senior Secured Loan - Delayed Draw  L+ 5.25%   6.76%  4/15/2027  $5,117   5,070   5,079     
    Superna Inc. (6)(15)(19)(29) First Lien Senior Secured Loan  SOFR+ 6.25%   7.25%  3/6/2028  $26,033   25,507   25,773     
    Superna Inc. (2)(3)(5)(6)(19) First Lien Senior Secured Loan - Delayed Draw        3/6/2028  $   (26)  (26)    
    Superna Inc. (2)(3)(5)(6)(19) First Lien Senior Secured Loan - Revolver        3/6/2028  $   (26)  (26)    
    Superna Inc. (6)(19)(25) Equity Interest          $1,463   1,463   1,463     
    Swoogo LLC (2)(3)(5)(18)(19) First Lien Senior Secured Loan - Revolver        12/9/2026  $   (23)  (25)    
    Swoogo LLC (15)(19) First Lien Senior Secured Loan  L+ 8.00%   9.00%  12/9/2026  $2,330   2,286   2,283     
    Utimaco, Inc. (6)(18)(19) First Lien Senior Secured Loan  L+ 4.00%   4.36%  8/9/2027  $148   146   148     
    Ventiv Holdco, Inc. (3)(5)(18)(19) First Lien Senior Secured Loan - Revolver        9/3/2025  $   (36)       
    Ventiv Topco, Inc. (14)(19)(25) Equity Interest          $28   2,833   2,514     
    Ventiv Holdco, Inc. (15)(19)(29) First Lien Senior Secured Loan  L+ 5.50%   6.50%  9/3/2025  $13,883   13,754   13,883     
    VPARK BIDCO AB (6)(16)(19) First Lien Senior Secured Loan  CIBOR+ 4.00%   4.75%  3/10/2025  DKK570   92   85     
    VPARK BIDCO AB (6)(16)(19) First Lien Senior Secured Loan  NIBOR+ 4.00%   5.42%  3/10/2025  NOK740   93   84     
                    High Tech Industries Total  $190,399  $190,481   17.1%
                                   
  Hospitality Holdings PPX Class A Units (14)(19)(25) Preferred Equity          $33      163     
    PPX Class B Units (14)(19)(25) Preferred Equity          $33   5,000   5,424     
                    Hospitality Holdings Total  $5,000  $5,587   0.5%
                                   
  Hotel, Gaming & Leisure Aimbridge Acquisition Co., Inc.(18)(19) Second Lien Senior Secured Loan  L+ 7.50%   7.73%  2/1/2027  $20,193   19,794   18,678     
    Captain D's LLC (3)(5)(19) First Lien Senior Secured Loan - Revolver        12/15/2023  $   (5)       
    Captain D's LLC (15)(19)(29) First Lien Senior Secured Loan  L+ 4.50%   5.50%  12/15/2023  $6,830   6,828   6,830     

 

 

 

Control Type Industry Portfolio
Company
 Investment
Type
  Spread
Above
Index (1)
   Interest
Rate
   Maturity Date  Principal/
Shares (9)
   Cost   Market
Value
   % of NAV (4) 
    Captain D's LLC (15)(19)(29) First Lien Senior Secured Loan  L+ 4.50%   5.50%  12/15/2023  $2,315   2,293   2,315     
    Concert Golf Partners Holdco T/L (18)(19)(29) First Lien Senior Secured Loan  SOFR+ 5.75%   6.59%  3/30/2029  $27,664   27,111   27,111     
    Concert Golf Partners Holdco DD T/L (2)(3)(5)(19) First Lien Senior Secured Loan - Delayed Draw        3/30/2029  $   (84)  (84)    
    Concert Golf Partners Holdco R/C (3)(16)(19) First Lien Senior Secured Loan - Revolver  SOFR+ 5.75%   6.50%  3/31/2028  $356   306   306     
    Quidditch Acquisition, Inc. (15)(29) First Lien Senior Secured Loan  L+ 7.00%   8.00%  3/21/2025  $9,151   9,214   8,923     
                    Hotel, Gaming & Leisure Total  $65,457  $64,079   5.8%
                                   
  Media: Advertising, Printing & Publishing Ansira Holdings, Inc. (15)(19)(33) First Lien Senior Secured Loan - Delayed Draw  L+ 6.50%   7.50%  12/20/2024  $5,068   5,070   3,801     
    Ansira Holdings, Inc. (3)(15)(19)(23) First Lien Senior Secured Loan - Revolver  P+ 5.75%   6.75%  12/20/2024  $5,383   5,383   3,613     
    Ansira Holdings, Inc. (15)(19) First Lien Senior Secured Loan  L+ 6.50%   7.51%  12/20/2024  $40,780   40,759   30,584     
    TGI Sport Bidco Pty Ltd (6)(17)(19) First Lien Senior Secured Loan  BBSY+ 7.00%   7.50%  4/30/2026  AUD 97   75   69     
    TGI Sport Bidco Pty Ltd (2)(3)(6)(19) First Lien Senior Secured Loan - Revolver        4/30/2026  AUD-      (156)    
                    Media: Advertising, Printing & Publishing Total  $51,287  $37,911   3.4%
                                   
  Media: Broadcasting & Subscription Lightning Finco Limited (6)(16)(19) First Lien Senior Secured Loan  L+ 5.75%   6.50%  7/14/2028  $1,443   1,406   1,406     
    Lightning Finco Limited (6)(16)(19) First Lien Senior Secured Loan  L+ 5.75%   6.50%  7/14/2028  1,300   1,415   1,404     
                    Media: Broadcasting & Subscription Total  $2,821  $2,810   0.3%
                                   
  Media: Diversified & Production 9 Story Media Group Inc. (3)(6)(19) First Lien Senior Secured Loan - Revolver        4/30/2026  CAD-           
    9 Story Media Group Inc. (6)(16)(19) First Lien Senior Secured Loan  CDOR+ 5.50%   6.25%  4/30/2026  CAD69   52   55     
    9 Story Media Group Inc. (6)(18)(19) First Lien Senior Secured Loan  EURIBOR+ 5.25%   5.25%  4/30/2026  37   43   41     
    Aptus 1724 Gmbh (6)(19)(21) First Lien Senior Secured Loan  L+ 6.25%   6.50%  2/23/2028  $9,971   9,971   9,971     
    Efficient Collaborative Retail Marketing Company, LLC (3)(15)(19) First Lien Senior Secured Loan - Revolver  L+ 5.25%   6.25%  6/15/2022  $1,275   1,275   1,275     
    Efficient Collaborative Retail Marketing Company, LLC (15)(19) First Lien Senior Secured Loan  L+ 6.75%   7.76%  6/15/2022  $15,095   15,104   14,189     
    Efficient Collaborative Retail Marketing Company, LLC (15)(19) First Lien Senior Secured Loan  L+ 6.75%   7.76%  6/15/2022  $9,788   9,795   9,201     
    International Entertainment Investments Limited (6)(18)(19) First Lien Senior Secured Loan  SONIA+ 4.75%   5.06%  5/31/2023  £87   107   114     
    Music Creation Group Bidco GmbH(6)(19)(21) First Lien Senior Secured Loan  L+ 6.25%   6.50%  2/23/2028  4,065   3,968   4,065     
                    Media: Diversified & Production Total  $40,315  $38,911   3.5%
                                   
  Retail Batteries Plus Holding Corporation(3)(15)(19) First Lien Senior Secured Loan - Revolver  L+ 6.75%   7.75%  7/6/2022  $1,559   1,559   1,559     
    Batteries Plus Holding Corporation(15)(19)(29) First Lien Senior Secured Loan  L+ 6.75%   7.75%  7/6/2022  $18,172   18,172   18,172     
    New Look Vision Group (3)(6)(15)(19) First Lien Senior Secured Loan - Delayed Draw  CDOR+ 5.25%   6.43%  5/26/2028  CAD2,414   1,897   1,934     
    New Look Vision Group (3)(6)(15)(19) First Lien Senior Secured Loan - Revolver  CDOR+ 5.25%   6.25%  5/26/2026  CAD1,173   906   939     
    New Look (Delaware) Corporation(3)(15)(19) First Lien Senior Secured Loan - Delayed Draw  CDOR+ 5.25%   6.25%  5/26/2028  $321   310   321     
    New Look (Delaware) Corporation(15)(19)(29) First Lien Senior Secured Loan  CDOR+ 5.50%   6.25%  5/26/2028  $9,726   9,633   9,726     
    Thrasio, LLC (15)(19)(29) First Lien Senior Secured Loan  L+ 7.00%   8.00%  12/18/2026  $8,550   8,347   8,550     
    Walker Edison Initial Term Loan(15)(19)(26)(29) First Lien Senior Secured Loan  L+ 5.75% (3.00% PIK)   9.75%  8/5/2027  $20,692   20,505   19,709     
                                   
                    Retail Total  $61,329  $60,910   5.5%
                                   
  Services: Business AMCP Clean Acquisition Company, LLC (18) First Lien Senior Secured Loan - Delayed Draw  L+ 4.25%   4.71%  7/10/2025  $3,806   3,801   3,108     
    AMCP Clean Acquisition Company, LLC (18) First Lien Senior Secured Loan  L+ 4.25%   4.71%  7/10/2025  $15,727   15,710   12,844     
    Avalon Acquiror, Inc. (15)(19)(29) First Lien Senior Secured Loan  SOFR+ 6.25%   7.25%  3/10/2028  $48,722   48,237   48,235     
    Avalon Acquiror, Inc. (3)(15)(19) First Lien Senior Secured Loan - Revolver  SOFR+ 6.25%   7.25%  3/10/2028  $1,050   862   861     
    ACAMS (14)(19)(25) Equity Interest          $3,337   3,337   3,337     
    Brook Bidco Series A Preferred Units (6)(14)(19)(25) Preferred Equity          £5,675   7,783   8,367     
    Brook Bidco Facility B (6)(18)(19) First Lien Senior Secured Loan  L+ 6.00%   6.31%  7/7/2028  £643   879   845     
    Caribou Bidco Limited (6)(18)(19) First Lien Senior Secured Loan  SONIA+ 6.00%   6.20%  1/29/2029  £27,570   36,875   35,862     
    Caribou Bidco Limited (6)(18)(19) First Lien Senior Secured Loan  SONIA+ 6.00%   6.20%  1/29/2029  £3,312   4,486   4,330     
    Chamber Bidco Limited (6)(17)(19) First Lien Senior Secured Loan  L+ 6.00%   6.50%  6/7/2028  $237   235   237     
    Elevator Holdco Inc. (14)(19)(25) Equity Interest          $2   2,448   2,789     
    iBanFirst Facility Series A Preferred Units (6)(14)(19)(25) Preferred Equity          5,080   5,996   6,324     
    iBanFirst Facility B (6)(19)(32) First Lien Senior Secured Loan  EURIBOR+ 8.50%   10.00%  7/13/2028  579   664   642     
    iBanFirst Revolving Facility(6)(18)(19) First Lien Senior Secured Loan - Revolver  EURIBOR+ 8.50%   8.50%  7/13/2028  2,030   2,246   2,250     
    Learning Pool Capex and Acquisition Facility 1 (6)(16)(19) First Lien Senior Secured Loan  SONIA+ 6.00%   6.75%  7/7/2028  $271   352   357     
    Learning Pool Capex and Acquisition Facility 2 (6)(16)(19) First Lien Senior Secured Loan  SONIA+ 6.00%   6.75%  7/7/2028  $97   128   128     
    masLabor Equity (19)(25) Equity Interest          $345   345   385     
    masLabor Revolver (3)(5)(19) First Lien Senior Secured Loan - Revolver        7/1/2027  $   (20)       
    masLabor Term Loan Note (15)(19) First Lien Senior Secured Loan  L+ 7.50%   8.50%  7/1/2027  $8,578   8,335   8,578     
    Opus2 (6)(18)(19) First Lien Senior Secured Loan  SONIA+ 5.50%   5.55%  5/5/2028  £123   167   161     
    Opus2 (3)(5)(6)(18)(19) First Lien Senior Secured Loan - Revolver        5/5/2028  £   (168)       
    Opus2 (6)(14)(19)(25) Equity Interest          1,460   1,769   2,137     
    Parcel2Go Acquisition Facility(3)(6)(18)(19) First Lien Senior Secured Loan  SONIA+ 5.75%   6.20%  7/15/2028  £39   50   50     
    Parcel2Go Facility B (6)(18)(19) First Lien Senior Secured Loan  SONIA+ 5.75%   6.44%  7/15/2028  £125   169   164     
    Parcel2Go Shares (6)(14)(19)(25) Equity Interest          £2,881   3,983   3,785     
    Refine Intermediate, Inc. (3)(5)(18)(19) First Lien Senior Secured Loan - Revolver        9/3/2026  $   (91)       
    Refine Intermediate, Inc. (15)(19)(29) First Lien Senior Secured Loan  L+ 4.50%   5.50%  3/3/2027  $11,094   10,888   11,094     
    Smartronix RC (2)(3)(5)(18)(19) First Lien Senior Secured Loan - Revolver        11/23/2028  $   (120)  (79)    
    Smartronix T/L (15)(19)(29) First Lien Senior Secured Loan  L+ 6.00%   7.00%  11/23/2028  $23,732   23,282   23,435     
    SumUp Holdings Luxembourg S.à.r.l.(6)(19)(32) First Lien Senior Secured Loan  EURIBOR+ 8.50%   10.00%  2/17/2026  6,650   7,943   7,370     
    SumUp Holdings Luxembourg S.à.r.l.(6)(19)(32) First Lien Senior Secured Loan  EURIBOR+ 8.50%   10.00%  2/17/2026  7,055   8,213   7,818     
    TEI Holdings Inc. (3)(15)(19) First Lien Senior Secured Loan - Revolver  L+ 5.75%   6.75%  12/23/2025  $458   412   458     
    TEI Holdings Inc. (15)(19)(26)(29) First Lien Senior Secured Loan  L+ 5.75%   6.75%  12/23/2026  $38,695   38,425   38,695     
    WCI Gigawatt Purchaser DD T/L(3)(15)(19) First Lien Senior Secured Loan - Delayed Draw  L+ 5.75%   6.75%  11/19/2027  $3,219   3,116   3,170     
    WCI Gigawatt Purchaser R/C (3)(15)(19) First Lien Senior Secured Loan - Revolver  L+ 5.75%   6.75%  11/19/2027  $483   415   451     
    WCI Gigawatt Purchaser T/L (15)(19)(29) First Lien Senior Secured Loan  L+ 5.75%   6.75%  11/19/2027  $11,475   11,230   11,360     
                    Services: Business Total  $252,382  $249,548   22.2%
                                   
  Services: Consumer MZR Aggregator (14)(19)(25) Equity Interest          $1   798   805     
    MZR Buyer, LLC (3)(5)(19) First Lien Senior Secured Loan - Revolver        12/21/2026  $   (82)       
    MZR Buyer, LLC (15)(19)(29) First Lien Senior Secured Loan  L+ 6.75%   7.75%  12/21/2026  $26,951   26,522   26,951     
    Restaurant Technologies T/L B(18) First Lien Senior Secured Loan  SOFR+ 4.75%   4.90%  3/19/2029  $3,369   3,284   3,284     
    Surrey Bidco Limited (6)(17)(19)(26) First Lien Senior Secured Loan  SONIA+ 6.00% PIK   6.50%  5/11/2026  £52   65   60     
    Zeppelin BidCo Pty Limited (6)(18)(19) First Lien Senior Secured Loan  BBSY+ 5.00%   5.19%  6/28/2024  AUD206   142   155     
                    Services: Consumer Total  $30,729  $31,255   2.8%
                                   
  Telecommunications ACM dcBLOX LLC (14)(19)(25) Preferred Equity          $3,822   3,851   4,232     
    Conterra Ultra Broadband Holdings, Inc. (15)(29) First Lien Senior Secured Loan  L+ 4.75%   5.75%  4/30/2026  $6,305   6,286   6,282     
    DC Blox Inc. (3)(15)(19)(26) First Lien Senior Secured Loan  L+ 2.00% (6.00% PIK)   9.00%  3/22/2026  $19,540   19,298   19,540     
    Horizon Telcom, Inc. (15)(19)(29) First Lien Senior Secured Loan - Revolver  L+ 5.00%   6.00%  6/15/2023  $116   114   116     
    Horizon Telcom, Inc. (15)(19)(29) First Lien Senior Secured Loan - Delayed Draw  L+ 5.00%   6.00%  6/15/2023  $247   246   247     
    Horizon Telcom, Inc. (15)(19)(29) First Lien Senior Secured Loan  L+ 5.00%   6.00%  6/15/2023  $3,630   3,626   3,630     
                    Telecommunications Total$33,421  $34,047   3.1%
                                   

 

 

 

Control Type Industry Portfolio
Company
 Investment
Type
  Spread
Above
Index (1)
   Interest
Rate
   Maturity Date  Principal/
Shares (9)
   Cost   Market
Value
   % of NAV (4) 
  Transportation: Cargo A&R Logistics, Inc. (3)(15)(19) First Lien Senior Secured Loan - Revolver  SOFR+ 6.00%   7.00%  5/5/2025  $2,711   2,650   2,711     
    A&R Logistics, Inc. (15)(19)(29) First Lien Senior Secured Loan  SOFR+ 6.00%   7.00%  5/5/2025  $32,230   31,842   32,230     
    A&R Logistics, Inc. (15)(19) First Lien Senior Secured Loan  SOFR+ 6.00%   7.00%  5/5/2025  $2,417   2,386   2,417     
    A&R Logistics, Inc. (15)(19) First Lien Senior Secured Loan  SOFR+ 6.00%   7.00%  5/5/2025  $5,958   5,904   5,958     
    A&R Logistics, Inc. (19) First Lien Senior Secured Loan  SOFR+ 6.50%   7.50%  5/5/2025  $2,709   2,690   2,709     
    ARL Holdings, LLC (14)(19)(25) Equity Interest          $1   445   589     
    ARL Holdings, LLC (14)(19)(25) Equity Interest          $9   9   49     
    Grammer Investment Holdings LLC(14)(19)(25) Equity Interest          $1,011   1,011   1,056     
    Grammer Investment Holdings LLC(19)(25)(26) Preferred Equity  10.00% PIK   10.00%    $8   790   818     
    Grammer Investment Holdings LLC(14)(19)(25) Warrants          $122      126     
    Grammer Purchaser, Inc. (3)(19)(29) First Lien Senior Secured Loan - Revolver        9/30/2024  $           
    Grammer Purchaser, Inc. (15)(19)(29) First Lien Senior Secured Loan  L+ 4.50%   5.50%  9/30/2024  $3,843   3,782   3,843     
    Omni Logistics, LLC (15)(19) Second Lien Senior Secured Loan  L+ 9.00%   10.00%  12/30/2027  $8,770   8,636   8,771     
    Omni Intermediate Holdings Closing Date Term Loan (15)(19)(29) First Lien Senior Secured Loan  L+ 5.00%   6.00%  11/23/2026  $8,126   8,049   8,126     
    Omni Intermediate R/C (3)(19) First Lien Senior Secured Loan - Revolver        11/23/2025  $           
    Omni Intermediate DD (3)(15)(19) First Lien Senior Secured Loan - Delayed Draw  L+ 5.00%   6.00%  11/23/2026  $366   358   358     
    REP Coinvest III- A Omni, L.P.(14)(19)(25) Equity Interest           1,377   1,377   3,089     
                    Transportation: Cargo Total  $69,929  $72,850   6.6%
                                   
  Transportation: Consumer Toro Private Investments II, L.P. (6)(14)(19)(25) Equity Interest          $3,090   3,090   1,353     
    Toro Private Investments II, L.P. (6)(18)(26) First Lien Senior Secured Loan  L+ 5.00% (1.75% PIK)   6.97%  5/29/2026  $6,718   4,958   5,988     
    Toro Private Investments ll, L.P. (6)(15)(26) First Lien Senior Secured Loan  L+ 1.50% (7.25% PIK)   9.75%  2/28/2025  $380   376   395     
                    Transportation: Consumer Total $8,424  $7,736   0.7%
                                   
  Wholesale Abracon Group Holding, LLC (14)(19)(25) Equity Interest          $2   1,833   5,080     
    Abracon Group Holding, LLC (3)(5)(19) First Lien Senior Secured Loan - Revolver        7/18/2024  $   (16)       
    Abracon Group Holding, LLC (15)(19)(29) First Lien Senior Secured Loan  L+ 5.25%   6.25%  7/18/2024  $27,434   27,368   27,434     
    Aramsco, Inc. (3)(18)(19) First Lien Senior Secured Loan - Revolver  L+ 5.25%   5.71%  8/28/2024  $2,297   2,269   2,297     
    Aramsco, Inc. (18)(19)(29) First Lien Senior Secured Loan  L+ 5.25%   5.71%  8/28/2024  $14,176   14,025   14,176     
    Armor Group, LP (14)(19)(25) Equity Interest          $10   1,012   2,216     
    PetroChoice Holdings, Inc. (15) First Lien Senior Secured Loan  L+ 5.00%   6.00%  8/19/2022  $9,740   9,728   9,229     
    PetroChoice Holdings, Inc. (15) First Lien Senior Secured Loan  L+ 5.00%   6.00%  8/19/2022  $6,428   6,408   6,090     
                    Wholesale Total  $62,627  $66,522   6.0%
                    Non-Controlled /Non-Affiliate Investments Total  $1,703,867  $1,677,843   150.9%
                                   
Non-Controlled/Affiliate Investments                              
  Beverage, Food & Tobacco ADT Pizza, LLC (10)(14)(19)(25) Equity Interest          $6,720   6,720   19,527     
                    Beverage, Food & Tobacco Total  $6,720  $19,527   1.8%
                                   
  Energy: Oil & Gas Blackbrush Oil & Gas, L.P.(10)(14)(19)(25) Equity Interest          $1,123           
    Blackbrush Oil & Gas, L.P.(10)(14)(19)(25) Preferred Equity          $36,084   10,104   24,951     
    Blackbrush Oil & Gas, L.P.(10)(15)(19)(26)(29) First Lien Senior Secured Loan  L+ 5.00% (2.00% PIK)   8.00%  9/3/2025  $8,071   8,071   8,071     
                    Energy: Oil & Gas Total  $18,175  $33,022   3.0%
                                   
  FIRE: Finance BCC Middle Market CLO 2018-1, LLC (10)(19)(25) Equity Interest        10/20/2030  $25,635   24,050   24,050     
                    FIRE: Finance Total  $24,050  $24,050   2.2%
                                   
  Transportation: Consumer Direct Travel, Inc. (10)(18)(19)(26) First Lien Senior Secured Loan  L+ 1.00% (6.30% PIK)   7.50%  10/2/2023  $4,841   4,841   4,841     
    Direct Travel, Inc. (10)(15)(19)(26) First Lien Senior Secured Loan - Delayed Draw  L+ 1.00% (8.28% PIK)   9.50%  10/2/2023  $3,440   3,440   2,924     
    Direct Travel, Inc. (10)(15)(19)(26)(28) First Lien Senior Secured Loan - Delayed Draw  L+ 1.00% (8.28% PIK)   9.50%  10/2/2023  $1,741   1,741   1,480     
    Direct Travel, Inc. (10)(15)(19)(26) First Lien Senior Secured Loan  L+ 1.00% (8.28% PIK)   9.50%  10/2/2023  $58,721   58,721   49,913     
    Direct Travel, Inc. (3)(10)(15)(19)(28) First Lien Senior Secured Loan - Delayed Draw  L+ 6.00%   7.00%  10/2/2023  $4,125   4,125   4,125     
    Direct Travel, Inc. (10)(18)(19)(28) First Lien Senior Secured Loan  L+ 6.00%   7.00%  10/2/2023  $202   202   202     
                    Transportation: Consumer Total  $73,070  $63,485   5.6%
                    Non-Controlled /Affiliate Investments Total  $122,015  $140,084   12.6%
                                   
Controlled Affiliate Investments                              
  Aerospace & Defense BCC Jetstream Holdings Aviation (Off I), LLC (6)(10)(11)(19)(20)(25) Equity Interest          $11,863   11,863   10,436     
    BCC Jetstream Holdings Aviation (On II), LLC (10)(11)(19)(20)(25) Equity Interest          $1,116   1,116        
    BCC Jetstream Holdings Aviation (On II), LLC (10)(11)(18)(19)(20) First Lien Senior Secured Loan  L+ 10.00%   10.00%  6/2/2022  $7,377   7,377   6,547     
    Gale Aviation (Offshore) Co (6)(10)(11)(19)(25) Equity Interest          $90,450   90,451   82,195     
                    Aerospace & Defense Total  $110,807  $99,178   8.9%
                                   
  Investment Vehicles Bain Capital Senior Loan Program, LLC (6)(10)(11)(18)(19) Subordinated Note Investment Vehicles  L+ 10.00%   10.00%  12/27/2033  $35,780   35,780   35,780     
    Bain Capital Senior Loan Program, LLC (6)(10)(11)(25) Preferred Equity Interest Investment Vehicles          $10   10   10     
    Bain Capital Senior Loan Program, LLC (6)(10)(11)(25) Equity Interest Investment Vehicles          $5,594   5,594   5,594     
    International Senior Loan Program, LLC (6)(10)(11)(25) Equity Interest Investment Vehicles          $44,555   42,109   46,261     
    International Senior Loan Program, LLC (6)(10)(11)(15)(19) Subordinated Note Investment Vehicles  L+ 8.00%   9.00%  2/22/2028  $133,632   133,632   133,632     
                    Investment Vehicles Total  $217,125  $221,277   19.9%
                                   
  Transportation: Cargo Lightning Holdings B, LLC (6)(10)(11)(14)(19)(25) Equity Interest          $15,018   15,328   16,290     
                    Transportation: Cargo Total  $15,328  $16,290   1.5%
                                   
                    Controlled Affiliate Investments Total  $343,260  $336,745   30.3%
                    Investments Total  $2,169,142  $2,154,672   193.8%
                                   
Cash Equivalents                                
  Cash Equivalents Goldman Sachs Financial Square Government Fund Institutional Share Class (30) Cash Equivalents     0.03%    $61,637  $61,637  $61,637     
                    Cash Equivalents Total  $61,637  $61,637   5.6%
                    Investments and Cash Equivalents Total  $2,230,779  $2,216,309   199.4%

 

Forward Foreign Currency Exchange Contracts 
Currency Purchased Currency Sold Counterparty Settlement Date Unrealized
Appreciation
(Depreciation) (8) 
 
US DOLLARS 24,029 POUND STERLING 17,640 Bank of New York Mellon 5/18/2022 $861 
US DOLLARS 13,822 AUSTRALIAN DOLLARS 19,080 Bank of New York Mellon 9/2/2022  (548)
US DOLLARS 55,754 EURO 45,780 Bank of New York Mellon 9/2/2022  4,442 
US DOLLARS 29,087 POUND STERLING 20,990 Bank of New York Mellon 9/2/2022  1,453 
US DOLLARS 5,940 EURO 5,200 Bank of New York Mellon 9/6/2022  (112)
US DOLLARS 12,569 POUND STERLING 9,120 Bank of New York Mellon 9/6/2022  562 
US DOLLARS 8,457 EURO 7,120 Citibank 9/2/2022  477 
US DOLLARS 8,144 EURO 7,120 Citibank 9/6/2022  (163)
        $6,972 

 

 

(1)The investments bear interest at a rate that may be determined by reference to the London Interbank Offered Rate (“LIBOR” or “L”), the Secured Overnight Financing Rate ("SOFR"), the Euro Interbank Offered Rate (“EURIBOR” or “E”), British Pound Sterling LIBOR Rate (“GBP LIBOR”), the Norwegian Interbank Offered Rate (“NIBOR” or “N”), the Copenhagen Interbank Offered Rate (“CIBOR” or “C”), Canadian Dollar LIBOR Rate (“CDOR LIBOR”), the Bank Bill Swap Rate ("BBSW"),  the Bank Bill Swap Bid Rate ("BBSY"), or the Prime Rate (“Prime” or "P"), the Sterling Overnight Index Average ("SONIA")and which reset daily, monthly, quarterly or semiannually. Investments or a portion thereof may bear Payment-in-Kind ("PIK"). For each, the Company has provided the PIK or the spread over LIBOR, SOFR, EURIBOR, GBP LIBOR, NIBOR, CIBOR, CDOR, BBSW, BBSY, SONIA, or Prime and the current weighted average interest rate in effect at March 31, 2022. Certain investments are subject to a LIBOR, SOFR, EURIBOR, GBP LIBOR, NIBOR, CIBOR, CDOR, BBSW, SONIA, or Prime interest rate floor.
(2)The negative fair value is the result of the capitalized discount on the loan or the unfunded commitment being valued below par.
(3)Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion. The investment may be subject to an unused/letter of credit facility fee.
(4)Percentages are based on the Company’s net assets of $1,111,736 as of March 31, 2022.
(5)The negative amortized cost is the result of the capitalized discount being greater than the principal amount outstanding on the loan.
(6)The investment is not a qualifying asset under Section 55(a) of the Investment Company Act of 1940. The Company may not acquire any non-qualifying asset unless, at the time of acquisition, qualifying assets represent at least 70% of the Company’s total assets. As of March 31, 2022, non-qualifying assets totaled 19.96% of the Company’s total assets.
(7)Blank
(8)Unrealized appreciation/(depreciation) on forward currency exchange contracts.
(9)The principal amount (par amount) for all debt securities is denominated in U.S. dollars, unless otherwise noted. £ represents Pound Sterling, € represents Euro, NOK represents Norwegian krone, AUD represents Australian, CAD represents Canadian Dollar and DKK represents Kroner.
(10)As defined in the 1940 Act, the Company is deemed to be an “Affiliated Investment” of the Company as the Company owns 5% or more of the portfolio company’s securities.
(11)As defined in the 1940 Act, the Company is deemed to “Control” this portfolio company as the Company either owns more than 25% of the portfolio company’s outstanding voting securities or has the power to exercise control over management or policies of such portfolio company.
(12)Blank
(13)$6 of the total par amount for this security is at P+ 4.25%.
(14) Non-Income Producing.
(15) Loan includes interest rate floor of 1.00%.
(16) Loan includes interest rate floor of 0.75%.
(17) Loan includes interest rate floor of 0.50%.
(18) Loan includes interest rate floor of 0.00%.
(19) Security valued using unobservable inputs (Level 3).
(20) The Company holds non-controlling, affiliate interest in an aircraft-owning special purpose vehicle through this investment.
(21) Loan includes interest rate floor of 0.25%.
(22) The Company generally earns a higher interest rate on the “last out” tranche of debt, to the extent the debt has been allocated to “first out” and “last out” tranches, whereby the “first out” tranche will have priority as to the “last out” tranche with respect to payments of principal, interest and any other amounts due thereunder.
(23)$992 of the total par amount for this security is at L + 5.75%.
(24) Blank
(25)Security exempt from registration under the Securities Act of 1933 (the “Securities Act”), and may be deemed to be “restricted securities” under the Securities Act. As of March 31, 2022, the aggregate fair value of these securities is $317,854 or 28.59% of the Company’s net assets. The acquisition dates of the restricted securities are as follows:

 

 

Investment Acquisition Date
Abracon Group Holding, LLC 7/18/2018
ACM dcBLOX LLC 3/22/2021
ADT Pizza, LLC 10/29/2018
Ansett Aviation Training 3/24/2022
Appriss Holdings, Inc. 5/3/2021
AQ Software Corporation 12/10/2021
AQ Software Corporation 12/10/2021
ARL Holdings, LLC 5/3/2019
ARL Holdings, LLC 5/3/2019
Armor Group, LP 8/28/2018
Bain Capital Senior Loan Program, LLC 12/27/2021
BCC Jetstream Holdings Aviation (Off I), LLC 6/1/2017
BCC Jetstream Holdings Aviation (On II), LLC 6/1/2017
BCC Middle Market CLO 2018-1, LLC 2/28/2022
Blackbrush Oil & Gas, L.P. 9/3/2020
Blackbrush Oil & Gas, L.P. 9/3/2020
CB Titan Holdings, Inc. 5/1/2017
DC Blox Inc. 3/23/2021
Direct Travel, Inc. 10/2/2020
Eagle Rock Capital Corporation 12/9/2021
East BCC Coinvest II, LLC 7/23/2019
Elevator Holdco Inc. 12/23/2019
Elk Parent Holdings, LP 11/1/2019
Elk Parent Holdings, LP 11/1/2019
FCG Acquisitions, Inc. 1/24/2019
Fineline Technologies, Inc. 2/22/2021
Gale Aviation (Offshore) Co 1/2/2019
Gluware Warrant 10/15/2021
Grammer Investment Holdings LLC 10/1/2018
Grammer Investment Holdings LLC 10/1/2018
Grammer Investment Holdings LLC 10/1/2018
iBanFirst Facility Series A Preferred Units 7/13/2021
iBanFirst Facility Series A Preferred Units 7/8/2021
International Senior Loan Program, LLC 2/22/2021
Kellstrom Aerospace Group, Inc 7/1/2019
Lightning Holdings B, LLC 1/2/2020
masLabor Equity 7/1/2021
MZR Aggregator 12/22/2020
NPC International, Inc. 4/1/2021
Opus2 6/16/2021
Parcel2Go Shares 7/15/2021
PPX Class A Units 7/29/2021
PPX Class B Units 7/29/2021
Precision Ultimate Holdings, LLC 11/6/2019
REP Coinvest III- A Omni, L.P. 2/5/2021
ServiceMaster LP Interest Class B Preferred Units 8/16/2021
Superna Inc. 3/8/2022
TLC Holdco LP 10/11/2019
Toro Private Investments II, L.P. 4/2/2019
Ventiv Topco, Inc. 9/3/2019
WCI-HSG HOLDCO, LLC 2/22/2019
WSP LP Interest 8/31/2021

 

(26)Denotes that all or a portion of the debt investment includes PIK interest during the period.
(27)Asset is in an escrow liquidating trust.
(28)Assets or a portion thereof are pledged as collateral for the BCSF Complete Financing Solution Holdco LLC. See Note 6  "Debt".
(29)Assets or a portion thereof are pledged as collateral for the 2019-1 Issuer. See Note 6  "Debt".
(30)Cash equivalents include $34,032 of restricted cash.
(31)Loan includes interest rate floor of 2.00%.
(32)Loan includes interest rate floor of 1.50%.
(33)$2 of the total par amount for this security is at P+ 5.50%

 

See Notes to Consolidated Financial Statements        

 

10 

 

 

 

Bain Capital Specialty Finance, Inc.

 

Consolidated Schedule of Investments
As of December 31, 2021
(In thousands)

 

Control Type 

 Industry Portfolio Company Investment Type Spread Above Index (1)  Interest
Rate
  Maturity
Date
  Principal/Shares (9)  Cost  Market
Value
  % of
NAV (4)
 
Non-Controlled/Non-Affiliate Investments
  Aerospace & Defense Forming & Machining Industries Inc.(18)(19) Second Lien Senior Secured Loan  L+ 8.25%   8.47%  10/9/2026  $6,540   6,494   5,821     
    Forming & Machining Industries Inc.(12)(18) First Lien Senior Secured Loan  L+ 4.25%   4.47%  10/9/2025  $16,439   16,352   15,288     
    GSP Holdings, LLC(12)(15)(19)(26)(29) First Lien Senior Secured Loan  L+ 5.75% (0.25% PIK)   6.75%  11/6/2024  $35,622   35,516   32,951     
    GSP Holdings, LLC(15)(19)(26) First Lien Senior Secured Loan—
Revolver
  L+ 5.75% (0.25% PIK)   6.75%  11/6/2025  $1,602   1,573   1,261     
    Kellstrom Aerospace Group, Inc(14)(19)(25) Equity Interest           1   1,963   913     
    Kellstrom Commercial Aerospace, Inc.(18)(19)(24) First Lien Senior Secured Loan—
Revolver
  L+ 5.50%   6.50%  7/1/2025  $2,239   2,176   1,919     
    Kellstrom Commercial Aerospace, Inc.(12)(15)(19) First Lien Senior Secured Loan  L+ 5.50%   6.50%  7/1/2025  $32,855   32,430   30,884     
    Mach Acquisition R/C(2)(5)(18)(19) First Lien Senior Secured Loan—
Revolver
        10/18/2026  $   (193)  (201)    
    Mach Acquisition T/L(15)(19) First Lien Senior Secured Loan  L+ 7.50%   8.50%  10/18/2026  $32,640   32,006   31,987     
    Precision Ultimate Holdings, LLC(14)(19)(25) Equity Interest           1,417   1,417   1,204     
    WCI-HSG HOLDCO, LLC(14)(19)(25) Preferred Equity           675   675   1,993     
    WCI-HSG Purchaser, Inc.(12)(15)(19)(29) First Lien Senior Secured Loan—
Revolver
  L+ 4.75%   5.75%  2/24/2025  $1,209   1,190   1,209     
    WCI-HSG Purchaser, Inc.(12)(15)(19)(29) First Lien Senior Secured Loan  L+ 4.75%   5.75%  2/24/2025  $17,422   17,285   17,422     
    Whitcraft LLC(2)(3)(5)(15)(19) First Lien Senior Secured Loan—
Revolver
        4/3/2023  $   (7)  (59)    
    Whitcraft LLC(12)(15)(19)(29) First Lien Senior Secured Loan  L+ 6.00%   7.00%  4/3/2023  $39,775   39,594   38,482     
    WP CPP Holdings, LLC.(12)(15) Second Lien Senior Secured Loan  L+ 7.75%   8.75%  4/30/2026  $11,724   11,646   11,495     
                     Aerospace & Defense Total  $200,117  $192,569   17.5%
  Automotive American Trailer Rental Group(19)(26) Subordinated Debt  9.00% (2.00% PIK)   11.00%  12/1/2027  $4,913   4,842   4,913     
    American Trailer Rental Group(19)(26) Subordinated Debt  9.00% (2.00% PIK)   11.00%  12/1/2027  $15,114   14,793   15,114     
    Cardo(6)(12)(17)(19) First Lien Senior Secured Loan  L+ 6.00%   6.50%  5/12/2028  $10,898   10,795   10,898     
    CST Buyer Company(3)(5)(15)(19) First Lien Senior Secured Loan—
Revolver
        10/3/2025  $   (11)       
    CST Buyer Company(12)(15)(19)(29) First Lien Senior Secured Loan  L+ 5.55%   6.50%  10/3/2025  $19,238   19,122   19,238     
    JHCC Holdings, LLC(15)(19) First Lien Senior Secured Loan—
Delayed Draw
  P+ 4.50%   7.75%  9/9/2025  $2,635   2,618   2,635     
    JHCC Holdings, LLC(19)(31) First Lien Senior Secured Loan—
Revolver
  P+ 5.75%   6.75%  9/9/2025  $894   863   894     
    JHCC Holdings, LLC(15)(19) First Lien Senior Secured Loan—
Delayed Draw
  L+ 5.75%   6.75%  9/9/2025  $5,782   5,776   5,782     
    JHCC Holdings, LLC(12)(15)(19)(29) First Lien Senior Secured Loan  L+ 5.75%   6.75%  9/9/2025  $29,081   28,799   29,081     
                     Automotive Total  $87,597  $88,555   8.1%
  Banking Green Street Parent, LLC(3)(5)(17)(19)(29) First Lien Senior Secured Loan—
Revolver
        8/27/2025  $   (29)       
    Green Street Parent, LLC(12)(17)(19)(29) First Lien Senior Secured Loan  L+ 5.75%   5.50%  8/27/2026  $14,190   13,988   14,190     
    Green Street Parent, LLC(17)(19)(29) First Lien Senior Secured Loan  L+ 5.00%   5.50%  8/27/2026  $4,500   4,411   4,500     
                     Banking Total  $18,370  $18,690   1.7%

 

11 

 

 

Control Type Industry Portfolio Company Investment Type Spread Above Index (1)  Interest
Rate
  Maturity
Date
  Principal/Shares (9)  Cost  Market
Value
  % of
NAV (4)
 
 Beverage, Food & Tobacco NPC International, Inc.(19)(25)(27) Equity Interest           564   843   228     
                     Beverage, Food & Tobacco Total  $843  $228   0.0%
  Capital Equipment East BCC Coinvest II, LLC(14)(19)(25) Equity Interest           1,419   1,419   1,065     
    Electronics For Imaging, Inc.(12)(18)(19) Second Lien Senior Secured Loan  L+ 9.00%   9.10%  7/23/2027  $12,070   11,460   11,285     
    FCG Acquisitions, Inc.(14)(19)(25) Preferred Equity           4           
    Jonathan Acquisition Company(19)(15) Second Lien Senior Secured Loan  L+ 9.00%   10.00%  12/22/2027  $8,000   7,821   8,000     
    Tidel Engineering, L.P.(12)(15)(19)(29) First Lien Senior Secured Loan  L+ 5.75%   6.75%  3/1/2024  $38,155   38,155   38,155     
    Tidel Engineering, L.P.(15)(19) First Lien Senior Secured Loan  L+ 5.75%   6.75%  3/1/2024  $6,337   6,274   6,336     
                     Capital Equipment Total  $65,129  $64,841   5.9%
  Chemicals, Plastics & Rubber V Global Holdings LLC(12)(15)(19)(29) First Lien Senior Secured Loan  L+ 6.00%   7.00%  12/22/2027  $24,813   24,242   24,813     
    V Global Holdings LLC(15)(19) First Lien Senior Secured Loan—
Revolver
  P+ 5.00%   8.25%  12/22/2025  $2,050   1,893   2,050     
                     Chemicals, Plastics & Rubber Total  $26,135  $26,863   2.4%
  Construction & Building Chase Industries, Inc.(15)(19)(26) First Lien Senior Secured Loan—Delayed Draw  L+ 5.50% (1.5% PIK)   6.50%  5/12/2025  $1,197   1,195   946     
    Chase Industries, Inc.(15)(19)(26) First Lien Senior Secured Loan  L+ 5.50% (1.5% PIK)   6.50%  5/12/2025  $12,622   12,586   9,971     
    Elk Parent Holdings, LP(14)(19)(25) Equity Interest           1   12   407     
    Elk Parent Holdings, LP(14)(19)(25) Preferred Equity           120   1,202   1,427     
    Regan Development Holdings Limited(6)(17)(19) First Lien Senior Secured Loan  EURIBOR+ 6.50%   7.00%  4/18/2022   €2,087   2,274   2,326     
    Regan Development Holdings Limited(6)(17)(19) First Lien Senior Secured Loan  EURIBOR+ 6.50%   7.00%  4/18/2022   €677   768   754     
    Regan Development Holdings Limited(6)(17)(19) First Lien Senior Secured Loan  EURIBOR+ 6.50%   7.00%  4/18/2022   €6,335   6,895   7,041     
    ServiceMaster LP Interest Class B Preferred Units(14) (19)(25)

 Equity Interest              327   353     
    Service Master Revolving Loan(15)(19) First Lien Senior Secured Loan—Revolver  L+ 7.50%   8.50%  8/16/2027  $1,260   1,176   1,260     
    Service Master Term Note(17)(19) First Lien Senior Secured Loan  L+ 7.50%   8.50%  8/16/2027  $939   921   939     
    YLG Holdings, Inc.(15)(19) First Lien Senior Secured Loan—Delayed Draw  L+ 6.00%   7.00%  10/31/2025  $5,060   5,055   5,060     
    YLG Holdings, Inc.(3)(5)(15)(19) First Lien Senior Secured Loan—Revolver        10/31/2025  $   (55)       
    YLG Holdings, Inc.(12)(15)(19)(29) First Lien Senior Secured Loan  L+ 5.25%   6.25%  10/31/2025  $38,086   37,900   38,086     
                     Construction & Building Total  $70,256  $68,570   6.2%
  Consumer Goods: Durable New Milani Group LLC(12)(15)(19) First Lien Senior Secured Loan  L+ 6.50%   7.50%  6/6/2024  $16,752   16,678   16,250     
    Stanton Carpet T/L 2nd Lien(15)(19) Second Lien Senior Secured Loan  L+ 9.00%   10.00%  4/1/2028  $19,664   19,277   19,271     
    TLC Holdco LP(14)(19)(25) Equity Interest           1,188   1,186   431     
    TLC Purchaser, Inc.(2)(3)(5)(19) First Lien Senior Secured Loan—Delayed Draw        10/13/2025  $   (45)  (854)    
    TLC Purchaser, Inc.(15)(19) First Lien Senior Secured Loan—Revolver  L+ 5.25%   8.50%  10/13/2025  $6,408   6,296   5,340     
    TLC Purchaser, Inc.(12)(15)(19)(29) First Lien Senior Secured Loan  L+ 6.25%   7.25%  10/13/2025  $41,066   40,511   36,137     
                     Consumer Goods: Durable Total  $83,903  $76,575   7.0%
  Consumer Goods: Non-Durable Fineline Parent Holdings(14)(19)(25) Equity Interest           939   939   1,241     
    FL Hawk Intermediate Holdings, Inc.(15)(19) Second Lien Senior Secured Loan  L+ 9.00%   10.00%  8/22/2028  $21,125   20,543   21,125     
    New Era Cap Co., Inc.(12)(15)(19)(29) First Lien Senior Secured Loan  L+ 6.50%   7.50%  9/10/2023  $9,970   9,970   9,970     
    RoC Opco LLC(3)(5)(15)(19)​ First Lien Senior Secured Loan—Revolver        2/25/2025  $   (111)       
    RoC Opco LLC(12)(15)(19)(29) First Lien Senior Secured Loan  L+ 8.50%   9.50%  2/25/2025  $40,079   39,486   40,079     

  

12 

 

 

Control Type Industry Portfolio Company Investment Type Spread Above Index (1) Interest
Rate
 Maturity
Date
 Principal/Shares (9) Cost Market
Value
 % of
NAV (4)
 
​ ​ Solaray, LLC(15)(19) First Lien Senior Secured Loan—Delayed Draw L+ 5.50% 6.50%9/9/2023 $14,276 14,276 14,276 ​ 
​ ​ Solaray, LLC(15)(19) First Lien Senior Secured Loan—Revolver L+ 4.50% 5.50%9/9/2022 $907 895 907 ​ 
​ ​ Solaray, LLC(12)(15)(19) First Lien Senior Secured Loan L+ 5.50% 6.50%9/11/2023 $41,729 41,729 41,729 ​ 
​ ​ WU Holdco, Inc.(18)(19) First Lien Senior Secured Loan—Revolver L+ 5.50% 5.72%3/26/2025 $1,690 1,656 1,690 ​ 
​ ​ WU Holdco, Inc.(12)(15)(19)(29) First Lien Senior Secured Loan L+ 5.50% 6.50%3/26/2026 $44,452 43,847 44,452 ​ 
​ ​ WU Holdco, Inc.(12)(15)(19) First Lien Senior Secured Loan L+ 5.50% 6.50%3/26/2026 $6,594 6,534 6,594 ​ 
​ ​ WU Holdco, Inc.(3)(5)(15)(19) First Lien Senior Secured Loan   3/26/2026 $ (31) ​ 
​ ​ ​ ​ ​ ​ ​  Consumer Goods: Non-Durable Total $179,733$182,063 16.6%
​ Consumer Goods: Wholesale WSP LP Interest(14)(19)(25) Equity Interest     2,898 2,898 2,829 ​ 
​ ​ WSP Initial Term Loan(12)(15)(19)(29) First Lien Senior Secured Loan L+ 6.25% 7.25%4/27/2027 $12,251 12,017 12,037 ​ 
​ ​ WSP Initial Term Loan(2)(3)(5)(15)(19) First Lien Senior Secured Loan   4/27/2023 $ (36)(31)​ 
​ ​ WSP Revolving Loan(2)(3)(5)(15)(19) First Lien Senior Secured Loan—Revolver   4/27/2027 $ (9)(8)​ 
​ ​ ​ ​ ​ ​ ​  Consumer Goods: Wholesale Total$14,870$14,827 1.3%
​ Containers, Packaging, & Glass ASP-r-pac Acquisition Co LLC(16)(19) First Lien Senior Secured Loan—Revolver L+ 6.00% 6.75%12/29/2027 $651 586 586 ​ 
​ ​ ASP-r-pac Acquisition Co LLC(12)(16)(19) First Lien Senior Secured Loan L+ 6.00% 6.75%12/29/2027 $27,339 26,793 26,792 ​ 
​ ​ ​ ​ ​ ​ ​  Containers, Packaging, & Glass Total$27,379$27,378 2.5%
​ Energy: Oil & Gas Amspec Services, Inc.(15)(19) First Lien Senior Secured Loan—Revolver L+ 5.75% 6.75%7/2/2024 $1,488 1,457 1,487 ​ 
​ ​ Amspec Services, Inc.(12)(15)(19)(29) First Lien Senior Secured Loan L+ 5.75% 6.75%7/2/2024 $43,207 42,923 43,207 ​ 
​ ​ Amspec Services, Inc.(15)(19) First Lien Senior Secured Loan L+ 5.75% 6.75%7/2/2024 $2,798 2,768 2,798 ​ 
​ ​ ​ ​ ​ ​ ​  Energy: Oil & Gas Total$47,148$47,492 4.3%
​ FIRE: Finance Allworth Financial Group, L.P.(15)(19) First Lien Senior Secured Loan—
Delayed Draw
 L+ 5.00% 6.00%12/23/2026 $2,528 2,476 2,528 ​ 
​ ​ Allworth Financial Group, L.P.(12)(15)(19)(29) First Lien Senior Secured Loan L+ 5.00% 6.00%12/23/2026 $10,037 9,908 10,037 ​ 
​ ​ Allworth Financial Group, L.P.(3)(5)(15)(19) First Lien Senior Secured Loan—
Revolver
   12/23/2026 $ (15) ​ 
​ ​ TA/Weg Holdings(15)(19)(29) First Lien Senior Secured Loan—
Delayed Draw
 L+ 5.75% 6.75%10/2/2027 $9,495 9,495 9,495 ​ 
​ ​ TA/Weg Holdings(15)(19) First Lien Senior Secured Loan—
Delayed Draw
 L+ 5.75% 6.75%10/2/2027 $2,392 2,381 2,392 ​ 
​ ​ ​ ​ ​ ​ ​  FIRE: Finance Total$24,245$24,452 2.2%
​ FIRE: Insurance Margaux Acquisition Inc.(15)(19) First Lien Senior Secured Loan—
Delayed Draw
 L+ 5.50% 6.50%12/19/2024 $9,198 9,173 9,198 ​ 
​ ​ Margaux Acquisition, Inc.(3)(5)(15)(19) First Lien Senior Secured Loan—
Revolver
   12/19/2024 $ (28) ​ 
​ ​ Margaux Acquisition Inc.(12)(15)(19)(29) First Lien Senior Secured Loan L+ 5.50% 6.50%12/19/2024 $28,334 28,000 28,334 ​ 
​ ​ Margaux UK Finance Limited(3)(6)(19) First Lien Senior Secured Loan—
Revolver
 GBP LIBOR+ 5.50% 6.50%12/19/2024 £89 112 120 ​ 
​ ​ Margaux UK Finance Limited(6)(15)(19) First Lien Senior Secured Loan GBP LIBOR+ 5.50% 6.50%12/19/2024 £7,551 9,740 10,218 ​ 
​ ​ MRHT Facility A(6)(18)(19) First Lien Senior Secured Loan EURIBOR+ 5.50% 5.50%7/26/2028 216 248 245 ​ 
​ ​ MRHT Acquisition Facility(3)(5)(6)(19) First Lien Senior Secured Loan   7/26/2028  (6) ​ 
​ ​ Paisley Bidco Limited(6)(18)(19) First Lien Senior Secured Loan EURIBOR+ 5.50% 5.50%11/24/2028 £3,210 3,583 3,614 ​ 

 

13 

 

 

Control Type Industry Portfolio Company Investment Type Spread Above Index (1) Interest
Rate
 Maturity
Date
 Principal/Shares(9) Cost Market
Value
 % of
NAV (4)
 
​ ​ Paisley Bidco Limited(2)(3)(5)(6)(18)(19)​ First Lien Senior Secured Loan—
Delayed Draw
   11/24/2028 £  (84) (86)​ 
​ ​ World Insurance(15)(19) First Lien Senior Secured Loan—
Delayed Draw
 L+ 5.75% 6.75%4/1/2026 $8,358  8,285  8,296 ​ 
​ ​ World Insurance(3)(15)(19) First Lien Senior Secured Loan—
Revolver
 L+ 5.75% 6.75%4/1/2026 $70  54  63 ​ 
​ ​ World Insurance(15)(19) First Lien Senior Secured Loan L+ 5.75% 6.75%4/1/2026 $3,144  3,088  3,121 ​ 
​ ​ ​ ​ ​ ​ ​  FIRE: Insurance Total $62,165 $63,123 5.7%
​ Healthcare & Pharmaceuticals CB Titan Holdings, Inc.(14)(19)(25) Preferred Equity   ​  1,953  1,953  1,153 ​ 
​ ​ CPS Group Holdings, Inc.(3)(5)(15)(19) First Lien Senior Secured Loan—
Revolver
   3/3/2025 $  (52)  ​ 
​ ​ CPS Group Holdings, Inc.(12)(15)(19)(29) First Lien Senior Secured Loan L+ 5.25% 6.25%3/3/2025 $54,843  54,517  54,843 ​ 
​ ​ Datix Bidco Limited(6)(18)(19) First Lien Senior Secured Loan—
Revolver
 L+ 4.50% 4.96%10/28/2024 £10  13  13 ​ 
​ ​ Datix Bidco Limited(6)(18)(19) Second Lien Senior Secured Loan L+ 7.75% 8.21%4/27/2026 £121  164  164 ​ 
​ ​ Datix Bidco Limited(6)(18)(19) First Lien Senior Secured Loan BBSW+ 4.00% 4.25%4/28/2025  AUD42  32  31 ​ 
​ ​ Great Expressions Dental Centers PC(13)(15)(19)(26) First Lien Senior Secured Loan—
Revolver
 L+ 4.75% (0.5% PIK) 5.75%9/28/2022 $1,027  1,025  929 ​ 
​ ​ Great Expressions Dental Centers PC(15)(19)(26) First Lien Senior Secured Loan L+ 4.75% (0.5% PIK) 5.75%9/28/2023 $7,831  7,844  7,205 ​ 
​ ​ Island Medical Management Holdings, LLC(15)(19) First Lien Senior Secured Loan L+ 6.50% 7.50%9/1/2023 $8,520  8,496  8,371 ​ 
​ ​ Mertus 522. GmbH(6)(18)(19) First Lien Senior Secured Loan—
Delayed Draw
 EURIBOR+ 6.25% 6.25%5/28/2026 131  142  149 ​ 
​ ​ Mertus 522. GmbH(6)(18)(19) First Lien Senior Secured Loan EURIBOR+ 6.25% 6.25%5/28/2026 225  247  255 ​ 
​ ​ SunMed Group Holdings, LLC(16)(19) First Lien Senior Secured Loan—
Revolver
 L+ 5.75% 6.50%6/16/2027 $197  177  197 ​ 
​ ​ SunMed Group Holdings, LLC(12)(16)(19)(29) First Lien Senior Secured Loan L+ 5.75% 6.50%6/16/2028 $18,510  18,204  18,510 ​ 
​ ​ TecoStar Holdings, Inc.(12)(15)(19) Second Lien Senior Secured Loan L+ 8.50% 9.50%11/1/2024 $9,472  9,354  8,951 ​ 
​ ​ ​ ​ ​ ​ ​  Healthcare & Pharmaceuticals Total $102,116 $100,771 9.2%
​ High Tech Industries AMI US Holdings Inc.(3)(6)(12)(18)(19) First Lien Senior Secured Loan—
Revolver
 L+ 5.25% 5.35%4/1/2024 $698  682  698 ​ 
​ ​ AMI US Holdings Inc.(6)(12)(15)(19)(29) First Lien Senior Secured Loan L+ 5.50% 6.50%4/1/2025 $12,892  12,735  12,892 ​ 
​ ​ Appriss Holdings, Inc.(15)(19) First Lien Senior Secured Loan L+ 7.25% 8.25%5/6/2027 $11,292  11,081  11,179 ​ 
​ ​ Appriss Holdings, Inc.(2)(3)(5)(15)(19) First Lien Senior Secured Loan—
Revolver
   5/6/2027 $  (13) (8)​ 
​ ​ Appriss Holdings, Inc.(19)(25) Equity Interest     2,136  1,606  1,552 ​ 
​ ​ AQ Software Corporation(19) Preferred Equity     1  1,029  1,029 ​ 
​ ​ AQ Software Corporation(19) Preferred Equity     2  1,715  1,715 ​ 
​ ​ Armstrong Bidco Limited(3)(6)(19)(21) First Lien Senior Secured Loan SONIA+ 4.75% 5.00%4/30/2025 £56  78  76 ​ 
​ ​ Armstrong Bidco T/L(6) (19) First Lien Senior Secured Loan SONIA+ 4.75% 5.06%4/30/2025 £705  763  954 ​ 
​ ​ CB Nike IntermediateCo Ltd(6)(15)(19) First Lien Senior Secured Loan—
Revolver
 L+ 4.75% 5.75%10/31/2025 $44  44  44 ​ 
​ ​ CB Nike IntermediateCo Ltd(6)(15)(19) First Lien Senior Secured Loan L+ 4.75% 5.75%10/31/2025 $347  342  347 ​ 
​ ​ Drilling Info Holdings, Inc(12)(18) First Lien Senior Secured Loan L+ 4.25% 4.35%7/30/2025 $22,152  22,101  21,930 ​ 
​ ​ Eagle Rock Capital Corporation(19) Preferred Equity     2,354  2,354  2,354 ​ 
​ ​ Element Buyer, Inc.(15)(19) First Lien Senior Secured Loan—
Delayed Draw
 L+ 5.50% 6.50%7/18/2025 $11,078  11,097  11,078 ​ 
​ ​ Element Buyer, Inc.(15)(19) First Lien Senior Secured Loan—
Revolver
 L+ 5.50% 6.50%7/19/2024 $1,700  1,672  1,700 ​ 
​ ​ Element Buyer, Inc.(15)(19) First Lien Senior Secured Loan L+ 5.50% 6.50%7/18/2025 $37,007  37,199  37,007 ​ 

 

14 

 

  

Control Type Industry Portfolio Company Investment Type Spread Above Index (1) Interest
Rate
 Maturity
Date
 Principal/Shares (9) Cost Market
Value
 % of
NAV (4)
 
​ ​ Gluware T/L(6)(19) First Lien Senior Secured Loan Fixed+ 12.50% 9.00%10/15/2025 $18,898  18,534  18,520 ​ 
​ ​ Gluware Warrant(6)(19) Warrants     3,328     ​ 
​ ​ MRI Software LLC(15)(19) First Lien Senior Secured Loan L+ 5.50% 6.50%2/10/2026 $25,926  25,850  25,926 ​ 
​ ​ MRI Software LLC(3)(15)(19) First Lien Senior Secured Loan—
Revolver
   2/10/2026 $  48   ​ 
​ ​ Revalize, Inc.(2)(3)(5)(19)​ First Lien Senior Secured Loan—
Delayed Draw
   4/15/2027 $  (133) (134)​ 
​ ​ Revalize, Inc.(2)(3)(5)(18)(19)​ First Lien Senior Secured Loan—
Revolver
   4/15/2027 $  (13) (13)​ 
​ ​ Revalize, Inc.(15)(19)(29) First Lien Senior Secured Loan—
Delayed Draw
 L+ 5.25% 6.25%4/15/2027 $5,130  5,079  5,079 ​ 
​ ​ Swoogo LLC(2)(3)(5)(18)(19)​ First Lien Senior Secured Loan—
Revolver
   12/9/2026 $  (25) (25)​ 
​ ​ Swoogo LLC(15)(19) First Lien Senior Secured Loan L+ 8.00% 9.00%12/9/2026 $2,330  2,284  2,283 ​ 
​ ​ Utimaco, Inc.(6)(18)(19) First Lien Senior Secured Loan L+ 4.00% 4.10%8/9/2027 $148  146  148 ​ 
​ ​ Ventiv Topco, Inc.(3)(5)(18)(19) First Lien Senior Secured Loan—
Revolver
   9/3/2025 $  (38)  ​ 
​ ​ Ventiv Topco, Inc.(14)(19)(25) Equity Interest     28  2,833  2,755 ​ 
​ ​ Ventiv Holdco, Inc.(12)(15)(19)(29) First Lien Senior Secured Loan L+ 5.50% 6.50%9/3/2025 $23,812  23,576  23,812 ​ 
​ ​ VPARK BIDCO AB(6)(16)(19) First Lien Senior Secured Loan CIBOR+ 4.00% 4.75%3/10/2025 DKK570  92  87 ​ 
​ ​ VPARK BIDCO AB(6)(16)(19) First Lien Senior Secured Loan NIBOR+ 4.00% 4.75%3/10/2025 NOK740  93  84 ​ 
​ ​ ​ ​ ​ ​ ​  High Tech Industries Total $182,811 $183,069 16.6​
​ Hospitality Holdings PPX Class A Units(14)(19)(25) Preferred Equity     33    163 ​ 
​ ​ PPX Class B Units(14)(19)(25) Preferred Equity     33  5,000  5,279 ​ 
​ ​ ​ ​ ​ ​ ​  Hospitality Holdings Total $5,000 $5,442 0.5​
​ Hotel, Gaming & Leisure Aimbridge Acquisition Co., Inc.(12)(18)(19) Second Lien Senior Secured Loan L+ 7.50% 7.59%2/1/2027 $20,193  19,772  18,679 ​ 
​ ​ Captain D’s LLC(3)(5)(15)(19) First Lien Senior Secured Loan—
Revolver
   12/15/2023 $  (6)  ​ 
​ ​ Captain D’s LLC(12)(15)(19)(29) First Lien Senior Secured Loan L+ 4.50% 5.50%12/15/2023 $12,559  12,539  12,559 ​ 
​ ​ Captain D’s LLC(15)(19)(29) First Lien Senior Secured Loan L+ 4.50% 5.50%12/15/2023 $2,326  2,301  2,326 ​ 
​ ​ Quidditch Acquisition, Inc.(12)(15)(29) First Lien Senior Secured Loan L+ 7.00% 8.00%3/21/2025 $18,636  18,626  18,392 ​ 
​ ​ ​ ​ ​ ​ ​  Hotel, Gaming & Leisure Total $53,232 $51,956 4.7​
​ Media: Advertising, Printing &
Publishing
 Ansira Holdings, Inc.(15)(19)(26)(33) First Lien Senior Secured Loan—
Delayed Draw
 L+ 6.50% 7.50%12/20/2024 $4,873  4,874  3,862 ​ 
​ ​ Ansira Holdings, Inc.(19)(23)(31) First Lien Senior Secured Loan—
Revolver
 P+ 5.75% 7.41%12/20/2024 $5,383  5,383  3,913 ​ 
​ ​ Ansira Holdings, Inc.(15)(19)(26) First Lien Senior Secured Loan L+ 6.50% PIK 7.50%12/20/2024 $40,086  40,057  31,768 ​ 
​ ​ TGI Sport Bidco Pty Ltd(6)(17)(19) First Lien Senior Secured Loan BBSW+ 7.00% 7.50%4/30/2026 AUD97  75  67 ​ 
​ ​ TGI Sport Bidco Pty Ltd(2)(3)(6)(17)(19) First Lien Senior Secured Loan—
Revolver
   4/30/2027 AUD    (151)​ 
​ ​ ​ ​ ​ ​ ​  Media: Advertising, Printing & Publishing Total $50,389 $39,459 3.6​
​ Media: Broadcasting &
Subscription
 Lightning Finco Limited(6)(16)(19) First Lien Senior Secured Loan L+ 5.75% 6.50%7/14/2028 $4,350  4,234  4,350 ​ 
​ ​ Lightning Finco Limited(6)(16)(19) First Lien Senior Secured Loan L+ 5.75% 6.50%7/14/2028  $4,629  4,506  4,629 ​ 
​ ​ ​ ​ ​ ​ ​  Media: Broadcasting & Subscription Total $8,740 $8,979 0.8%
​ Media: Diversified & Production 9 Story Media Group Inc.(3)(6)(16)(19) First Lien Senior Secured Loan—
Revolver
   4/30/2026 CAD     ​ 
​ ​ 9 Story Media Group Inc.(6)(16)(19) First Lien Senior Secured Loan CDOR+ 5.50% 6.25%4/30/2026 CAD72  54  57 ​ 

 

15 

 

Control Type Industry Portfolio Company Investment Type Spread Above Index (1)  Interest
Rate
  Maturity
Date
  Principal/Shares(9)  Cost  Market
Value
  % of
NAV (4)
 
​ ​ 9 Story Media Group Inc.(6)(18)(19) First Lien Senior Secured Loan  EURIBOR+ 5.25%   5.25%  4/30/2026  39   45   44   ​ 
​ ​ Aptus 1724 Gmbh(6)(19)(21) First Lien Senior Secured Loan  EURIBOR+ 6.00%   6.25%  2/23/2028  4,162   5,055   4,732   ​ 
​ ​ Aptus 1724 Gmbh(6)(19)(21) First Lien Senior Secured Loan  L+ 6.25%   6.50%  2/23/2028  $14,971   14,971   14,971   ​ 
​ ​ Efficient Collaborative Retail Marketing Company, LLC(15)(19) First Lien Senior Secured Loan—
Revolver
  L+ 5.25%   6.25%  6/15/2022  $1,275   1,275   1,275   ​ 
​ ​ Efficient Collaborative Retail Marketing Company, LLC(15)(19) First Lien Senior Secured Loan  L+ 6.75%   7.75%  6/15/2022  $15,095   15,114   14,340   ​ 
​ ​ Efficient Collaborative Retail Marketing Company, LLC(15)(19) First Lien Senior Secured Loan  L+ 6.75%   7.75%  6/15/2022  $9,788   9,800   9,298   ​ 
​ ​ International Entertainment Investments Limited(6) (18)(19)​ First Lien Senior Secured Loan  GBP LIBOR+ 4.75%   5.06%  5/31/2023  £87   106   118   ​ 
​ ​ ​ ​  ​   ​   ​  Media: Diversified & Production Total  $46,420  $44,835   ​4.1%
​ Retail Batteries Plus Holding Corporation(19)(31) First Lien Senior Secured Loan—Revolver  P+ 5.75%   8.44%  6/30/2023  $817   817   817   ​ 
​ ​ Batteries Plus Holding Corporation(12)(15)(19)(29) First Lien Senior Secured Loan  L+ 6.75%   7.75%  6/30/2023  $28,672   28,671   28,671   ​ 
​ ​ New Look Vision Group(6)(15)(19) First Lien Senior Secured Loan—
Delayed Draw
  CDOR+ 5.25%   6.25%  5/26/2028  CAD                   2,380   1,868   1,883   ​ 
​ ​ New Look Vision Group(6)(15)(19) First Lien Senior Secured Loan—
Revolver
  CDOR+ 5.25%   6.25%  5/26/2026  CAD                     313   228   248   ​ 
​ ​ New Look Vision Group(16)(19) First Lien Senior Secured Loan—
Delayed Draw
  CDOR+ 5.50%   6.25%  5/26/2028  CAD                     322   310   322   ​ 
​ ​ New Look Vision Group(16)(19)(29) First Lien Senior Secured Loan  CDOR+ 5.50%   6.25%  5/26/2028  CAD                   9,750   9,653   9,750   ​ 
​ ​ Thrasio, LLC(12)(15)(19)(29) First Lien Senior Secured Loan  L+ 7.00%   8.00%  12/18/2026  $21,746   21,241   21,746   ​ 
​ ​ Walker Edison Initial Term Loan(12)(15)(19)(29) First Lien Senior Secured Loan  L+ 5.75%   9.75%  8/5/2027  $20,447   20,248   19,627   ​ 
​ ​ ​ ​  ​   ​   ​  Retail Total  $83,036   $83,064   7.6​
​ Services: Business AMCP Clean Acquisition Company, LLC(12)(18) First Lien Senior Secured Loan—
Delayed Draw
  L+ 4.25%   4.35%  7/10/2025  $3,816   3,810   3,189   ​ 
​ ​ AMCP Clean Acquisition Company, LLC(12)(18) First Lien Senior Secured Loan  L+ 4.25%   4.35%  7/10/2025  $15,767   15,747   13,176   ​ 
​ ​ Brook Bidco I Limited(6)(16)(19) First Lien Senior Secured Loan—
Revolver
  GBP LIBOR+ 6.00%   6.75%  7/7/2028  £5,385   7,047   7,287   ​ 
​ ​ Brook Bidco I Limited(6)(16)(19) First Lien Senior Secured Loan—
Revolver
  GBP LIBOR+ 6.00%   6.75%  7/7/2028  £7,180   9,396   9,716   ​ 
​ ​ Brook Bidco Series A Preferred Units(6)(14)(19)(25) Preferred Equity           5,675   7,783   7,908   ​ 
​ ​ Brook Bidco Facility B(6)(18)(19) First Lien Senior Secured Loan  L+ 6.00%   6.09%  7/7/2028  £684   935   926   ​ 
​ ​ Chamber Bidco Limited(6)(17)(19) First Lien Senior Secured Loan  L+ 6.00%   6.50%  6/7/2028  $237   234   237   ​ 
​ ​ Elevator Holdco Inc.(14)(19)(25) Equity Interest           2   2,448   2,550   ​ 
​ ​ iBanFirst Facility Series A Preferred Units(6)(14)(19)(25) Preferred Equity           5,080   5,996   6,290   ​ 
​ ​ iBanFirst Facility B(6)(18)(19) First Lien Senior Secured Loan  EURIBOR+ 8.50%   10.00%  7/13/2028  102   128   116   ​ 
​ ​ iBanFirst Revolving Facility(6)(18)(19) First Lien Senior Secured Loan—
Revolver
  EURIBOR+ 8.50%   8.50%  7/13/2028  2,030   2,244   2,308   ​ 
​ ​ masLabor Equity(19)(25) Equity Interest           345   345   372   ​ 
​ ​ masLabor Revolver (3)(5)(19) First Lien Senior Secured Loan—
Revolver
        7/1/2027  $   (21)     ​ 
​ ​ masLabor Term Loan Note(15)(19) First Lien Senior Secured Loan  L+ 7.50%   8.50%  7/1/2027  $8,578   8,324   8,578   ​ 
​ ​ Opus2(6)(18)(19) First Lien Senior Secured Loan  SONIA+ 5.50%   5.55%  5/5/2028  £123   167   166   ​ 
​ ​ Opus2(3)(5)(6)(18)(19) First Lien Senior Secured Loan—
Delayed Draw
        5/5/2028  £   (173)     ​ 
​ ​ Opus2(6)(25)(19) Equity Interest           1,460   1,769   2,373   ​ 
                                   
​ ​ Parcel2Go Acquisition Facility(3)(6)(19) First Lien Senior Secured Loan  SONIA+ 5.75%   5.92%  7/15/2028  £3,863   4,982   5,183   ​ 

  

 

 

16 

 

 

Control Type

 Industry Portfolio Company Investment Type Spread Above Index (1)  Interest
Rate
  Maturity
Date
  Principal/Shares (9)  Cost  Market
Value
  % of
NAV (4)
 
                            
    Parcel2Go Facility B(6)(18)(19) First Lien Senior Secured Loan  SONIA+ 5.75%   5.80%  7/15/2028  £125   169   169     
  Parcel2Go Shares(6)(14)(19)(25) Equity Interest           2,881   3,983   3,899    
  Refine Intermediate, Inc.(3)(5)(18)(19) First Lien Senior Secured Loan—
Revolver
        9/3/2026  $   (96)      
  Refine Intermediate, Inc.(12)(15)(19)(29) First Lien Senior Secured Loan  L+ 4.50%   5.50%  3/3/2027  $21,894   21,467   21,894    
  Smartronix RC(2)(3)(5)(18)(19) First Lien Senior Secured Loan—
Revolver
        11/23/2028  $   (124)  (126)   
  Smartronix T/L(12)(15)(19) First Lien Senior Secured Loan  L+ 6.00%   7.00%  11/23/2028  $36,991   36,260   36,251    
  SumUp Holdings Luxembourg S.à.r.l.(6)(19)(32) First Lien Senior Secured Loan  EURIBOR+ 8.50%   10.00%  2/17/2026  6,650   7,939   7,561    
  SumUp Holdings Luxembourg S.à.r.l.(6)(19)(32) First Lien Senior Secured Loan  L+ 8.50%   10.00%  2/17/2026  £10,055   11,700   11,432    
  TEI Holdings Inc.(15)(19) First Lien Senior Secured Loan—
Revolver
  L+6.00%   7.00%  12/23/2025  $458   412   458    
  TEI Holdings Inc.(12)(15)(19)(26)(29) First Lien Senior Secured Loan  L+ 7.00% (1.25% PIK)   8.25%  12/23/2026  $48,720   48,350   48,720    
  WCI Gigawatt Purchaser DD T/L(15)(19) First Lien Senior Secured Loan—
Delayed Draw
  L+ 5.75%   6.75%  11/19/2027  $3,182   3,076   3,074    
  WCI Gigawatt Purchaser R/C(2)(3)(5)(19) First Lien Senior Secured Loan—
Revolver
        11/19/2027  $   (71)  (72)   
  WCI Gigawatt Purchaser T/L(12)(15)(19) First Lien Senior Secured Loan  L+ 5.75%   6.75%  11/19/2027  $22,304   21,809   21,802    
             Services: Business Total  $226,035  $225,437   20.5%
 Services: Consumer MZR Aggregator(14)(19)(25) Equity Interest           1   798   798    
  MZR Buyer, LLC(3)(5)(15)(19) First Lien Senior Secured Loan—
Revolver
        12/21/2026  $   (86)      
  MZR Buyer, LLC(12)(15)(19)(29) First Lien Senior Secured Loan  L+ 6.75%   7.75%  12/21/2026  $40,228   39,551   40,228    
  Surrey Bidco Limited(6)(17)(19) First Lien Senior Secured Loan  GBP LIBOR+ 7.00%   7.50%  5/11/2026  £50   62   60    
  Zeppelin BidCo Pty Limited(6)(18)(19) First Lien Senior Secured Loan  BBSY+ 6.00%   5.12%  6/28/2024  AUD                  206   142   150    
             Services: Consumer Total  $40,467  $41,236   3.7%
 Telecommunications ACM dcBLOX LLC(14)(19)(25) Preferred Equity           3,822   3,851   4,130    
  Conterra Ultra Broadband Holdings, Inc.(15)(29) First Lien Senior Secured Loan  L+ 4.75%   5.75%  4/30/2026  $6,321   6,300   6,332    
  DC Blox Inc.(15)(19)(26) First Lien Senior Secured Loan  L+ 8.00% (6.00% PIK)   9.00%  3/22/2026  $16,998   16,738   16,998    
  DC Blox Inc.(14)(19)(25) Warrants           177   2       
  Horizon Telcom, Inc.(15)(19)(29) First Lien Senior Secured Loan—
Revolver
  L+ 5.00%   6.00%  6/15/2023  $116   114   116    
  Horizon Telcom, Inc.(12)(15)(19)(29) First Lien Senior Secured Loan—
Delayed Draw
  L+ 5.00%   6.00%  6/15/2023  $890   888   890    
  Horizon Telcom, Inc.(12)(15)(19)(29) First Lien Senior Secured Loan  L+ 5.00%   6.00%  6/15/2023  $13,104   13,045   13,104    
             Telecommunications Total  $40,938  $41,570   3.8%
 Transportation: Cargo A&R Logistics, Inc.(15)(19) First Lien Senior Secured Loan—
Revolver
  L+ 6.00%   7.00%  5/5/2025  $2,815   2,748   2,815    
  A&R Logistics, Inc.(12)(15)(19)(29) First Lien Senior Secured Loan  L+ 6.00%   7.00%  5/5/2025  $43,092   42,527   43,092    
  A&R Logistics, Inc.(15)(19) First Lien Senior Secured Loan  L+ 6.00%   7.00%  5/5/2025  $2,423   2,391   2,423    
  A&R Logistics, Inc.(15)(19) First Lien Senior Secured Loan  L+ 6.00%   7.00%  5/5/2025  $5,974   5,916   5,974    
  A&R Logistics, Inc.(15)(19) First Lien Senior Secured Loan  L+ 6.50%   7.50%  5/5/2025  $2,716   2,695   2,716    
  ARL Holdings, LLC(14)(19)(25) Equity Interest           445   445   575    
  ARL Holdings, LLC(14)(19)(25) Equity Interest           9   9   81    
  Grammer Investment Holdings LLC(14)(19)(25) Equity Interest           1,011   1,011   1,056    
  Grammer Investment Holdings LLC(19)(25)(26) Preferred Equity  10% PIK   10.00%     8   790   830    
  Grammer Investment Holdings LLC(14)(19)(25) Warrants           122      126    
  Grammer Purchaser, Inc.(12)(15)(19)(29) First Lien Senior Secured Loan—
Revolver
  L+ 4.50%   5.50%  9/30/2024  $7,319   7,202   7,319    

 

17 

 

 

Control Type Industry Portfolio Company Investment Type Spread Above Index (1)  Interest
Rate
  Maturity
Date
  Principal/Shares (9)  Cost  Market
Value
  % of
NAV (4)
 
  Omni Logistics, LLC(15)(19) Second Lien Senior Secured Loan  L+ 9.00%   10.00%  12/30/2027  $13,770   13,527   13,770    
  Omni Intermediate DD T/L 1(15)(19) First Lien Senior Secured Loan  L+ 5.00%   6.00%  11/23/2026  $776   769   768    
  Omni Intermediate DD T/L 2(15)(19) First Lien Senior Secured Loan  L+ 5.00%   6.00%  11/23/2026  $46   37   37    
  Omni Intermediate Holdings Closing Date Term Loan
(15)(19)
 First Lien Senior Secured Loan  L+ 5.00%   6.00%  11/23/2026  $7,306   7,233   7,233    
  Omni Intermediate R/C(15)(19) First Lien Senior Secured Loan—
Revolver
  L+ 5.00%   6.00%  11/23/2025  $183   183   176    
  REP Coinvest III- A Omni, L.P.(14)(19)(25) Equity Interest           1,377   1,377   2,616    
             Transportation: Cargo Total  $88,860   $91,607   8.3%
 Transportation: Consumer Toro Private Investments II, L.P.(6)(14)(19)(25) Equity Interest            3,090   3,090   1,353    
  Toro Private Investments II, L.P.(6)(12)(18)(19) First Lien Senior Secured Loan  L+ 6.75%   6.90%  5/29/2026  $6,706   4,846   5,603    
  Toro Private Investments II, L.P.(6)(15)(26) First Lien Senior Secured Loan  L+ 1.50% (7.25% PIK)   9.75%  2/28/2025  $366   363   377    
             Transportation: Consumer Total  $8,299   $7,333   0.7%
 Wholesale Abracon Group Holding, LLC(14)(19)(25) Equity Interest           2   1,833   3,282    
  Abracon Group Holding, LLC(3)(5)(15)(19) First Lien Senior Secured Loan—
Revolver
        7/18/2024  $   (18)      
  Abracon Group Holding, LLC(12)(15)(19)(29) First Lien Senior Secured Loan  L+ 5.25%   6.25%  7/18/2024  $35,363   35,270   35,363    
  Aramsco, Inc.(3)(5)(18)(19) First Lien Senior Secured Loan—
Revolver
        8/28/2024  $   (30)      
  Aramsco, Inc.(12)(18)(19)(29) First Lien Senior Secured Loan  L+ 5.25%   5.35%  8/28/2024  $23,796   23,537   23,796    
  Armor Group, LP(14)(19)(25) Equity Interest           10   1,012   2,131    
  PetroChoice Holdings, Inc.(12)(15) First Lien Senior Secured Loan  L+ 5.00%   6.00%  8/19/2022  $9,740   9,721   9,327    
  PetroChoice Holdings, Inc.(12)(15) First Lien Senior Secured Loan  L+ 5.00%   6.00%  8/19/2022  $6,445   6,412   6,171    
             Wholesale Total  $77,737   $80,070   7.3%
             Non-Controlled/Non-Affiliate Investments Total  $1,921,970   $1,901,054   172.8%
Non-Controlled/Affiliate Investments
 Beverage, Food & Tobacco ADT Pizza, LLC(10)(14)(19)(25) Equity Interest           6,720   6,720   19,527    
             Beverage, Food & Tobacco Total  $6,720   $19,527   1.8%
 Energy: Oil & Gas Blackbrush Oil & Gas, L.P.(10)(14)(19)(25) Equity Interest           1,123          
  Blackbrush Oil & Gas, L.P.(10)(14)(19)(25) Preferred Equity           36,084   10,104   19,720    
  Blackbrush Oil & Gas, L.P.(10)(12)(15)(19)(26)(29) First Lien Senior Secured Loan  L+ 5.00% (2% PIK)   8.00%  9/3/2025  $12,336   12,336   12,336    
             Energy: Oil & Gas Total  $22,440   $32,056   2.9%
 Transportation: Consumer Direct Travel, Inc.(10)(18)(19)(26) First Lien Senior Secured Loan  L+ 1.00% (6.30% PIK)   7.50%  10/2/2023  $4,766   4,766   4,766    
  Direct Travel, Inc.(10)(14)(19)(25) Equity Interest           68          
  Direct Travel, Inc.(10)(15)(19)(26) First Lien Senior Secured Loan—
Delayed Draw
  L+ 1.00% (8.28% PIK)   9.50%  10/2/2023  $3,370   3,370   2,831    
  Direct Travel, Inc.(10)(15)(19)(26) First Lien Senior Secured Loan—
Delayed Draw
  L+ 1.00% (8.28% PIK)   9.50%  10/2/2023  $1,710   1,710   1,436    
  Direct Travel, Inc.(10)(15)(19)(26) First Lien Senior Secured Loan  L+ 1.00% (8.28% PIK)   9.50%  10/2/2023  $57,555   57,555   48,347    
  Direct Travel, Inc.(10)(15)(19) First Lien Senior Secured Loan—
Delayed Draw
  L+ 6.00%   7.00%  10/2/2023  $4,125   4,125   4,125    
  Direct Travel, Inc.(10)(18)(19) First Lien Senior Secured Loan  L+ 6.00%   7.00%  10/2/2023  $202   202   202    
             Transportation: Consumer Total  $71,728   $61,707   5.6%
             Non-Controlled/Affiliate Investments Total  $100,888   $113,290   10.3%

 

18 

 

 

Control Type Industry Portfolio Company Investment Type  Spread Above Index (1)  Interest
Rate
  Maturity
Date
  Principal/Shares(9)  Cost  Market
Value
  % of
NAV (4)
 
Controlled Affiliate Investments
 Aerospace & Defense BCC Jetstream Holdings Aviation (Off I),
LLC(6)(10)(11)(19)(20)(25)
 Equity Interest         11,863   11,863   10,563    
  BCC Jetstream Holdings Aviation (On II),
LLC(10)(11)(19)(20)(25)
 Equity Interest         1,116   1,116       
  BCC Jetstream Holdings Aviation (On II),
LLC(10)(11)(18)(19)(20)(26)
 First Lien Senior Secured Loan L+ 10.00%   10.00%  6/2/2022  $7,377   7,377   6,627    
  Gale Aviation (Offshore) Co(6)(10)(11)(19)(25) Equity Interest         88,985   88,985   72,839    
            Aerospace & Defense Total  $109,341  $90,029   8.2%
 Investment Vehicles International Senior Loan Program,
LLC(6)(10)(11)(25)
 Equity Interest Investment
Vehicles
         41,823   39,596   44,444    
  International Senior Loan Program,
LLC(6)(10)(11)(15) (19)
 Subordinated Note Investment Vehicles L+ 8.00%   9.00%  2/22/2028  $125,437   125,437   125,437    
            Investment Vehicles Total  $165,033  $169,881   15.4%
 Transportation: Cargo Lightning Holdings B, LLC(6)(10)(11)(14)(19)(25) Equity Interest         13,843   14,152   14,851    
            Transportation: Cargo Total  $14,152  $14,851   1.4%
            Controlled Affiliate Investments
Total
  $288,526  $274,761   25.0%
            Investments Total  $2,311,384  $2,289,105   208.1%
Cash Equivalents
 Cash Equivalents Goldman Sachs Financial Square Government
Fund Institutional Share Class(30)
 Cash Equivalents    0.03%    $177,554  $177,554  $177,554    
            Cash Equivalents Total  $177,554  $177,554   16.1%
            Investments and Cash
Equivalents Total
  $2,488,938  $2,466,659   224.2%

 

Forward Foreign Currency Exchange Contracts

 

Currency Purchased Currency Sold Counterparty Settlement Date Unrealized
Appreciation
(Depreciation)(8)
 
US DOLLARS 1,458 POUND STERLING 1,100 Bank of New York Mellon 2/18/2022 $(31)
US DOLLARS 481 AUSTRALIAN DOLLARS 410 Bank of New York Mellon 3/2/2022  183 
US DOLLARS 29,087 POUND STERLING 20,990 Bank of New York Mellon 9/2/2022  721 
US DOLLARS 75,862 EURO 63,360 Bank of New York Mellon 9/2/2022  3,390 
US DOLLARS 27,411 POUND STERLING 20,700 Bank of New York Mellon 9/6/2022  563 
US DOLLARS 14,330 EURO 12,550 Bank of New York Mellon 9/6/2022  25 
US DOLLARS 35,821 POUND STERLING 25,700 Citibank 2/18/2022  1,035 
US DOLLARS 6,954 POUND STERLING 5,260 Citibank 2/23/2022  166 
US DOLLARS 12,327 EURO 10,510 Citibank 9/2/2022  305 
US DOLLARS 4,754 EURO 3,251 Citibank 9/6/2022  (1,036) 
​ ​ ​ ​  $     5,321 

 ​

 

(1) The investments bear interest at a rate that may be determined by reference to the London Interbank Offered Rate (“LIBOR” or “L”), the Euro Interbank Offered Rate (“EURIBOR” or “E”), British Pound Sterling LIBOR Rate (“GBP LIBOR”), the Norwegian Interbank Offered Rate (“NIBOR” or “N”), the Copenhagen Interbank Offered Rate (“CIBOR” or “C”), Canadian Dollar LIBOR Rate (“CDOR LIBOR”), the Bank Bill Swap Rate (“BBSW”), the Bank Bill Swap Bid Rate (“BBSY”), Sterling Overnight Interbank Average Rate (“SONIA”), or the Prime Rate (“Prime” or “P”) and which reset daily, monthly, quarterly or semiannually. Investments or a portion thereof may bear Payment-in-Kind (“PIK”). For each, the Company has provided the PIK or the spread over LIBOR, EURIBOR, GBP LIBOR, NIBOR, CIBOR, CDOR, BBSW, BBSY, or Prime and the current weighted average interest rate in effect at December 31, 2021. Certain investments are subject to a LIBOR, EURIBOR, GBP LIBOR, NIBOR, CIBOR, CDOR, BBSW, SONIA, or Prime interest rate floor.

 

19 

 

  

(2) The negative fair value is the result of the capitalized discount on the loan or the unfunded commitment being valued below par.

(3) Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion. The investment may be subject to an unused/letter of credit facility fee.

(4) Percentages are based on the Company’s net assets of $1,100,006 as of December 31, 2021.

(5) The negative amortized cost is the result of the capitalized discount being greater than the principal amount outstanding on the loan.

(6) The investment is not a qualifying asset under Section 55(a) of the Investment Company Act of 1940. The Company may not acquire any non-qualifying asset unless, at the time of acquisition, qualifying assets represent at least 70% of the Company’s total assets. As of December 31, 2021, non-qualifying assets totaled 18.0% of the Company’s total assets.

(7) Tickmark not used

(8) Unrealized appreciation/(depreciation) on forward currency exchange contracts.

(9) The principal amount (par amount) for all debt securities is denominated in U.S. dollars, unless otherwise noted. £ represents Pound Sterling, € represents Euro, NOK represents Norwegian krone, AUD represents Australian, CAD represents Canadian Dollar and DKK represents Kroner.

(10) As defined in the 1940 Act, the Company is deemed to be an “Affiliated Investment” of the Company as the Company owns 5% or more of the portfolio company’s securities.

(11) As defined in the 1940 Act, the Company is deemed to “Control” this portfolio company as the Company either owns more than 25% of the portfolio company’s outstanding voting securities or has the power to exercise control over management or policies of such portfolio company.

(12) Assets or a portion thereof are pledged as collateral for the 2018-1 Issuer. See Note 6 “Debt”.

(13) $317 of the total par amount for this security is at P+ 4.25%.

(14) Non-Income Producing.

(15) Loan includes interest rate floor of 1.00%.

(16) Loan includes interest rate floor of 0.75%.

(17) Loan includes interest rate floor of 0.50%.

(18) Loan includes interest rate floor of 0.00%.

(19) Security valued using unobservable inputs (Level 3).

(20) The Company holds non-controlling, affiliate interest in an aircraft-owning special purpose vehicle through this investment.

(21) Loan includes interest rate floor of 0.25%.

(22) The Company generally earns a higher interest rate on the “last out” tranche of debt, to the extent the debt has been allocated to “first out” and “last out” tranches, whereby the “first out” tranche will have priority as to the “last out” tranche with respect to payments of principal, interest and any other amounts due thereunder.

(23) $992 of the total par amount for this security is at L+ 5.75%.

(24) $533 of the total par amount for this security is at P+ 4.50%.

(25) Security exempt from registration under the Securities Act of 1933 (the “Securities Act”), and may be deemed to be “restricted securities” under the Securities Act. As of December 31, 2021, the aggregate fair value of these securities is $245,307 or 22.30% of the Company’s net assets. The acquisition dates of the restricted securities are as follows:

 

20 

 

  

Investment

Acquisition Date
Abracon Group Holding, LLC7/18/2018
ACM dcBLOX LLC3/22/2021
ADT Pizza, LLC10/29/2018
Appriss Holdings, Inc.5/3/2021
AQ Software Corporation12/10/2021
AQ Software Corporation12/10/2021
ARL Holdings, LLC5/3/2019
ARL Holdings, LLC5/3/2019
Armor Group, LP8/28/2018
BCC Jetstream Holdings Aviation (Off I), LLC6/1/2017
BCC Jetstream Holdings Aviation (On II), LLC6/1/2017
Blackbrush Oil & Gas, L.P.9/3/2020
Blackbrush Oil & Gas, L.P.9/3/2020
CB Titan Holdings, Inc.5/1/2017
DC Blox Inc.3/23/2021
Direct Travel, Inc.10/2/2020
Eagle Rock Capital Corporation12/9/2021
East BCC Coinvest II, LLC7/23/2019
Elevator Holdco Inc.12/23/2019
Elk Parent Holdings, LP11/1/2019
Elk Parent Holdings, LP11/1/2019
FCG Acquisitions, Inc.1/24/2019
Fineline Technologies, Inc.2/22/2021
Gale Aviation (Offshore) Co1/2/2019
Gluware Warrant10/15/2021
Grammer Investment Holdings LLC10/1/2018
Grammer Investment Holdings LLC10/1/2018
Grammer Investment Holdings LLC10/1/2018
iBanFirst Facility Series A Preferred Units7/13/2021
Brook Bidco Series A Preferred Units7/8/2021
International Senior Loan Program, LLC2/22/2021
Kellstrom Aerospace Group, Inc7/1/2019
Lightning Holdings B, LLC1/2/2020
masLabor Equity7/1/2021
MZR Aggregator12/22/2020
NPC International, Inc.4/1/2021
Opus26/16/2021
Parcel2Go Shares7/15/2021
PPX Class A Units7/29/2021
PPX Class B Units7/29/2021
Precision Ultimate Holdings, LLC11/6/2019
REP Coinvest III- A Omni, L.P.2/5/2021
ServiceMaster LP Interest Class B Preferred Units8/16/2021
TLC Holdco LP10/11/2019
Toro Private Investments II, L.P.4/2/2019
Ventiv Topco, Inc.9/3/2019
WCI-HSG HOLDCO, LLC2/22/2019
WSP LP Interest8/31/2021

 

21 

 

 

(26) Denotes that all or a portion of the debt investment includes PIK interest during the period.

(27) Asset is in an escrow liquidating trust.

(28) Tickmark not used

(29) Assets or a portion thereof are pledged as collateral for the 2019-1 Issuer. See Note 6 “Debt”.

(30) Cash equivalents include $86,159 of restricted cash.

(31) Loan includes interest rate floor of 2.00%.

(32) Loan includes interest rate floor of 1.50%.

(33) $2 of the total par amount for this security is at P+ 5.50%

 

See Notes to Consolidated Financial Statements

 

22 

 

 

 

BAIN CAPITAL SPECIALTY FINANCE, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

(in thousands, except share and per share data)

 

Note 1. Organization

 

Bain Capital Specialty Finance, Inc. (the “Company”, “we”, “our” and “us”) was formed on October 5, 2015 and commenced investment operations on October 13, 2016. The Company has elected to be treated and is regulated as a business development company (a “BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). In addition, for tax purposes the Company has elected to be treated and intends to operate in a manner so as to continuously qualify as a regulated investment company (a “RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). The Company is externally managed by BCSF Advisors, LP (the “Advisor” or “BCSF Advisors”), our investment adviser that is registered with the Securities and Exchange Commission (the “SEC”) under the Investment Advisers Act of 1940, as amended (the “Advisers Act”). The Advisor also provides the administrative services necessary for the Company to operate (in such capacity, the “Administrator” or “BCSF Advisors”).

 

On November 19, 2018, the Company closed its initial public offering (the “IPO”), which was a Qualified IPO, issuing 7,500,000 shares of its common stock at a public offering price of $20.25 per share. Shares of common stock of the Company began trading on the New York Stock Exchange under the symbol “BCSF” on November 15, 2018.

 

The Company’s primary focus is capitalizing on opportunities within its Advisor’s Senior Direct Lending Strategy, which seeks to provide risk-adjusted returns and current income to its stockholders by investing primarily in middle-market companies with between $10.0 million and $150.0 million in EBITDA. The Company focuses on senior investments with a first or second lien on collateral and strong structures and documentation intended to protect the lender. The Company generally seeks to retain voting control in respect of the loans or particular classes of securities in which the Company invests through maintaining affirmative voting positions or negotiating consent rights that allow the Company to retain a blocking position. The Company may also invest in mezzanine debt and other junior securities and in secondary purchases of assets or portfolios, as described below. Investments are likely to include, among other things, (i) senior first lien, stretch senior, senior second lien, unitranche, (ii) mezzanine debt and other junior investments and (iii) secondary purchases of assets or portfolios that primarily consist of middle-market corporate debt. The Company may also invest, from time to time, in equity securities, distressed debt, debtor-in-possession loans, structured products, structurally subordinate loans, investments with deferred interest features, zero-coupon securities and defaulted securities.

 

Our operations comprise only a single reportable segment.

 

Note 2. Summary of Significant Accounting Policies

 

Basis of Presentation

 

The Company’s consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”). The Company’s consolidated financial statements and related financial information have been prepared pursuant to the requirements for reporting on Form 10-Q and Regulation S-X. These consolidated financial statements reflect adjustments that in the opinion of the Company are necessary for the fair statement of the financial position and results of operations for the periods presented herein and are not necessarily indicative of the full fiscal year. The Company has determined it meets the definition of an investment company and follows the accounting and reporting guidance in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946 — Financial Services — Investment Companies. The functional currency of the Company is U.S. dollars and these consolidated financial statements have been prepared in that currency. Certain prior period information has been reclassified to conform to the current period presentation and this had no effect on the Company’s consolidated financial position or the consolidated results of operations as previously reported.

 

The information included in this Form 10-Q should be read in conjunction with the audited financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2021.

 

23 

 

 

Basis of Consolidation

 

The Company will generally consolidate any wholly, or substantially, owned subsidiary when the design and purpose of the subsidiary is to act as an extension of the Company’s investment operations and to facilitate the execution of the Company’s investment strategy. Accordingly, the Company consolidated the results of its subsidiaries in its consolidated financial statements BCSF CFSH, LLC, BCSF CFS, LLC and BCC Middle Market CLO 2019-1, LLC in its consolidated financial statements. All intercompany transactions and balances have been eliminated in consolidation. Since the Company is an investment company, portfolio investments held by the Company are not consolidated into the consolidated financial statements. The portfolio investments held by the Company (including its investments held by consolidated subsidiaries) are included on the consolidated statements of assets and liabilities as investments at fair value.

 

Use of Estimates

 

The preparation of the consolidated financial statements in conformity with US GAAP requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of increases and decreases in net assets from operations during the reporting period. Actual results could differ from those estimates and such differences could be material.

 

Valuation of Portfolio Investments

 

Investments for which market quotations are readily available are typically valued at such market quotations. Market quotations are obtained from an independent pricing service, where available. If a price cannot be obtained from an independent pricing service or if the independent pricing service is not deemed to be current with the market, certain investments held by the Company will be valued on the basis of prices provided by principal market makers. Generally, investments marked in this manner will be marked at the mean of the bid and ask of the independent broker quotes obtained. To validate market quotations, the Company utilizes a number of factors to determine if the quotations are representative of fair value, including the source and number of quotations. Debt and equity securities that are not publicly traded or whose market prices are not readily available are valued at fair value, subject at all times to the oversight and approval of the Board of Directors of the Company (the “Board”), based on, among other things, the input of the Advisor, the Company’s audit committee of the Board (the “Audit Committee”) and one or more independent third party valuation firms engaged by the Board.

 

With respect to unquoted portfolio investments, the Company will value each investment considering, among other measures, discounted cash flow models, comparisons of financial ratios of peer companies that are public and other factors. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, the Company will use the pricing indicated by the external event to corroborate and/or assist us in our valuation. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may differ significantly from the values that would have been used had a readily available market value existed for such investments, and the differences could be material.

 

With respect to investments for which market quotations are not readily available, the Advisor will undertake a multi-step valuation process, which includes among other things, the below:

 

 The Company’s quarterly valuation process begins with each portfolio company or investment being initially valued by the investment professionals of the Advisor responsible for the portfolio investment or by an independent valuation firm;
 Preliminary valuation conclusions are then documented and discussed with the Company’s senior management and the Advisor. Agreed upon valuation recommendations are presented to the Audit Committee;
 The Audit Committee of the Board reviews the valuations presented and recommends values for each of the investments to the Board; and
 The Board will discuss valuations and determine the fair value of each investment in good faith based upon, among other things, the input of the Advisor, independent valuation firms, where applicable, and the Audit Committee.

  

In following this approach, the types of factors that are taken into account in the fair value pricing of investments include, as relevant, but are not limited to: comparison to publicly traded securities, including factors such as yield, maturity and measures of credit quality; the enterprise value of a portfolio company; the nature and realizable value of any collateral; the portfolio company’s ability to make payments and its earnings and discounted cash flows; and the markets in which the portfolio company does business. In cases where an independent valuation firm provides fair valuations for investments, the independent valuation firm provides a fair valuation report, a description of the methodology used to determine the fair value and their analysis and calculations to support their conclusion.

 

24 

 

 

The Company applies ASC Topic 820, Fair Value Measurement (“ASC 820”), which establishes a framework for measuring fair value in accordance with US GAAP and required disclosures of fair value measurements. The fair value of a financial instrument is the amount that would be received in an orderly transaction between market participants at the measurement date. The Company determines the fair value of investments consistent with its valuation policy. The Company discloses the fair value of its investments in a hierarchy which prioritizes and ranks the level of market observability used in the determination of fair value. In accordance with ASC 820, these levels are summarized below:

 

 Level 1 — Valuations based on quoted prices (unadjusted) in active markets for identical assets or liabilities at the measurement date.
   
 Level 2 — Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.
   
 Level 3 — Valuations based on inputs that are unobservable and significant to the fair value measurement.

 

A financial instrument’s level within the hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Valuations of Level 2 investments are generally based on quotations received from pricing services, dealers or brokers. Consideration is given to the source and nature of the quotations and the relationship of recent market activity to the quotations provided.

 

Transfers between levels, if any, are recognized at the beginning of the reporting period in which the transfers occur. The Company evaluates the source of inputs used in the determination of fair value, including any markets in which the investments, or similar investments, are trading. When the fair value of an investment is determined using inputs from a pricing service (or principal market makers), the Company considers various criteria in determining whether the investment should be classified as a Level 2 or Level 3 investment. Criteria considered includes the pricing methodologies of the pricing services (or principal market makers) to determine if the inputs to the valuation are observable or unobservable, as well as the number of prices obtained and an assessment of the quality of the prices obtained. The level of an investment within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. However, the determination of what constitutes “observable” requires significant judgment.

 

The fair value assigned to these investments is based upon available information and may fluctuate from period to period. In addition, it does not necessarily represent the amount that might ultimately be realized upon sale. Due to inherent uncertainty of valuation, the estimated fair value of investments may differ from the value that would have been used had a ready market for the security existed, and the difference could be material.

 

Securities Transactions, Revenue Recognition and Expenses

 

The Company records its investment transactions on a trade date basis. The Company measures realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, using the specified identification method. Interest income, adjusted for amortization of premium and accretion of discount, is recorded on an accrual basis. Discount and premium to par value on investments acquired are accreted and amortized, respectively, into interest income over the life of the respective investment using the effective interest method. Commitment fees are recorded on an accrual basis and recognized as interest income. Loan origination fees, original issue discount and market discount or premium are capitalized and amortized against or accreted into interest income using the effective interest method or straight-line method, as applicable. For the Company’s investments in revolving bank loans, the cost basis of the investment purchased is adjusted for the cash received for the discount on the total balance committed. The fair value is also adjusted for price appreciation or depreciation on the unfunded portion. As a result, the purchase of commitments not completely funded may result in a negative value until it is offset by the future amounts called and funded. Upon prepayment of a loan or debt security, any prepayment premium, unamortized upfront loan origination fees and unamortized discount are recorded as interest income.

 

 Dividend income on preferred equity investments is recorded on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity investments is recorded on the record date for private portfolio companies and on the ex-dividend date for publicly traded portfolio companies. Distributions received from an equity interest, limited liability company or a limited partnership investment are evaluated to determine if the distribution should be recorded as dividend income or a return of capital.

 

Certain investments may have contractual payment-in-kind (“PIK”) interest or dividends. PIK represents accrued interest or accumulated dividends that are added to the loan principal of the investment on the respective interest or dividend payment dates rather than being paid in cash and generally becomes due at maturity or upon being called by the issuer. PIK is recorded as interest or dividend income, as applicable. If at any point the Company believes PIK is not expected to be realized, the investment generating PIK will be placed on non-accrual status. Accrued PIK interest or dividends are generally reversed through interest or dividend income, respectively, when an investment is placed on non-accrual status.

 

25 

 

 

Certain structuring fees and amendment fees are recorded as other income when earned. Administrative agent fees received by the Company are recorded as other income when the services are rendered.

 

Expenses are recorded on an accrual basis.

 

Non-Accrual Loans

 

Loans or debt securities are placed on non-accrual status when there is reasonable doubt that principal or interest will be collected. Accrued interest generally is reversed when a loan or debt security is placed on non-accrual status. Interest payments received on non-accrual loans or debt securities may be recognized as income or applied to principal depending upon management’s judgment. Non-accrual loans and debt securities are restored to accrual status when past due principal and interest are paid and, in management’s judgment, principal and interest payments are likely to remain current. The Company may make exceptions to this treatment if a loan has sufficient collateral value and is in the process of collection. As of March 31, 2022, there were no loans on non-accrual. As of December 31, 2021, there were no loans placed on non-accrual status.

 

 Distributions

 

Distributions to common stockholders are recorded on the record date. The amount to be distributed, if any, is determined by the Board each quarter, and is generally based upon the earnings estimated by the Advisor. Distributions from net investment income and net realized capital gains are determined in accordance with U.S. federal income tax regulations, which may differ from those amounts determined in accordance with US GAAP. The Company may pay distributions to its stockholders in a year in excess of its investment company taxable income and net capital gain for that year and, accordingly, a portion of such distributions may constitute a return of capital for U.S. federal income tax purposes. This excess generally would be a tax-free return of capital in the period and generally would reduce the stockholder’s tax basis in its shares. These book/tax differences are either temporary or permanent in nature. To the extent these differences are permanent; they are charged or credited to paid-in capital in excess of par, accumulated undistributed net investment income or accumulated net realized gain (loss), as appropriate, in the period that the differences arise. Temporary and permanent differences are primarily attributable to differences in the tax treatment of certain loans and the tax characterization of income and non-deductible expenses.

 

The Company intends to timely distribute to its stockholders substantially all of its annual taxable income for each year, except that the Company may retain certain net capital gains for reinvestment and, depending upon the level of the Company’s taxable income earned in a year, the Company may choose to carry forward taxable income for distribution in the following year and incur applicable U.S. federal excise tax. The specific tax characteristics of the Company’s distributions will be reported to stockholders after the end of the calendar year. All distributions will be subject to available funds, and no assurance can be given that the Company will be able to declare such distributions in future periods.

 

The Company distributes net capital gains (i.e., net long-term capital gains in excess of net short-term capital losses), if any, at least annually out of the assets legally available for such distributions. However, the Company may decide in the future to retain such capital gains for investment, incur a corporate-level tax on such capital gains, and elect to treat such capital gains as deemed distributions to stockholders.

 

Dividend Reinvestment Plan

 

The Company has adopted a dividend reinvestment plan that provides for the reinvestment of cash dividends and distributions. Stockholders who do not “opt out” of the Company’s dividend reinvestment plan will have their cash dividends and distributions automatically reinvested in additional shares of the Company’s common stock, rather than receiving cash dividends and distributions.

 

26 

 

 

Offering Costs

 

Offering costs consist primarily of fees and expenses incurred in connection with the offering of shares, legal, printing and other costs associated with the preparation and filing of applicable registration statements. To the extent such expenses relate to equity offerings, these expenses are charged as a reduction of paid-in-capital upon each such offering.

 

Cash, Restricted Cash, and Cash Equivalents

 

Cash and cash equivalents consist of deposits held at custodian banks, and highly liquid investments, such as money market funds, with original maturities of three months or less. Cash and cash equivalents are carried at cost or amortized cost, which approximates fair value. The Company may deposit its cash and cash equivalents in financial institutions and, at certain times, such balances may exceed the Federal Deposit Insurance Corporation insurance limits. Cash equivalents are presented separately on the consolidated schedules of investments. Restricted cash is collected and held by the trustee who has been appointed as custodian of the assets securing certain of the Company’s financing transactions.

 

Foreign Currency Translation

 

The accounting records of the Company are maintained in U.S. dollars. The fair values of foreign securities, foreign cash and other assets and liabilities denominated in foreign currency are translated to U.S. dollars based on the current exchange rates at the end of each business day. Income and expenses denominated in foreign currencies are translated at current exchange rates when accrued or incurred. Unrealized gains and losses on foreign currency holdings and non-investment assets and liabilities attributable to the changes in foreign currency exchange rates are included in the net change in unrealized appreciation (depreciation) on foreign currency translation on the consolidated statements of operations. Net realized gains and losses on foreign currency holdings and non-investment assets and liabilities attributable to changes in foreign currency exchange rates are included in net realized gain (loss) on foreign currency transactions on the consolidated statements of operations. The portion of both realized and unrealized gains and losses on investments that result from changes in foreign currency exchange rates is not separately disclosed, but is included in net realized gain (loss) on investments and net change in unrealized appreciation (depreciation) on investments, respectively, on the consolidated statements of operations.

 

Forward Currency Exchange Contracts

 

The Company may enter into forward currency exchange contracts to reduce the Company’s exposure to foreign currency exchange rate fluctuations in the value of foreign currencies. A forward currency exchange contract is an agreement between two parties to buy and sell a currency at a set price on a future date. The Company does not utilize hedge accounting and as such the Company recognizes the value of its derivatives at fair value on the consolidated statements of assets and liabilities with changes in the net unrealized appreciation (depreciation) on forward currency exchange contracts recorded on the consolidated statements of operations. Forward currency exchange contracts are valued using the prevailing forward currency exchange rate of the underlying currencies. Unrealized appreciation (depreciation) on forward currency exchange contracts are recorded on the consolidated statements of assets and liabilities by counterparty on a net basis, not taking into account collateral posted which is recorded separately, if applicable. Cash collateral maintained in accounts held by counterparties is included in collateral on forward currency exchange contracts on the consolidated statements of assets and liabilities. Notional amounts and the gross fair value of forward currency exchange contracts assets and liabilities are presented separately on the consolidated schedules of investments.

 

Changes in net unrealized appreciation (depreciation) are recorded on the consolidated statements of operations in net change in unrealized appreciation (depreciation) on forward currency exchange contracts. Net realized gains and losses are recorded on the consolidated statements of operations in net realized gain (loss) on forward currency exchange contracts. Realized gains and losses on forward currency exchange contracts are determined using the difference between the fair market value of the forward currency exchange contract at the time it was opened and the fair market value at the time it was closed or covered. Additionally, losses, up to the fair value, may arise if the counterparties do not perform under the contract terms.

 

Deferred Financing Costs and Debt Issuance Costs

 

The Company records costs related to issuance of revolving debt obligations as deferred financing costs. These costs are deferred and amortized using the straight-line method over the stated maturity life of the obligation. The Company records costs related to the issuance of term debt obligations as debt issuance costs. These costs are deferred and amortized using the effective interest method. These costs are presented as a reduction to the outstanding principal amount of the term debt obligations on the consolidated statements of assets and liabilities. In the event that we modify or extinguish our debt before maturity, the Company follows the guidance in ASC Topic 470-50, Modification and Extinguishments. For modifications to or exchanges of our revolving debt obligations, any unamortized deferred financing costs related to lenders who are not part of the new lending group are expensed. For extinguishments of our term debt obligations, any unamortized debt issuance costs are deducted from the carrying amount of the debt in determining the gain or loss from the extinguishment.

 

27 

 

 

Income Taxes

 

The Company has elected to be treated for U.S. federal income tax purposes as a RIC under the Code. So long as the Company maintains its status as a RIC, it will generally not be subject to corporate-level U.S. federal income taxes on any ordinary income or capital gains that it distributes at least annually as dividends to its stockholders. As a result, any tax liability related to income earned and distributed by the Company represents obligations of the Company’s stockholders and will not be reflected in the consolidated financial statements of the Company.

 

The Company intends to comply with the applicable provisions of the Code pertaining to RICs and to make distributions of taxable income sufficient to relieve it from substantially all federal income taxes. Accordingly, no provision for income taxes is required in the consolidated financial statements. For income tax purposes, distributions made to stockholders are reported as ordinary income, capital gains, non-taxable return of capital, or a combination thereof. The tax character of distributions paid to stockholders through March 31, 2022 may include return of capital, however, the exact amount cannot be determined at this point. The final determination of the tax character of distributions will not be made until the Company files our tax return for the tax year ending December 31, 2022. The character of income and gains that the Company distributes is determined in accordance with income tax regulations that may differ from GAAP. BCSF CFSH, LLC, BCSF CFS, LLC, and BCC Middle Market CLO 2019-1, LLC are disregarded entities for tax purposes and are consolidated with the tax return of the Company.

 

The Company evaluates tax positions taken or expected to be taken in the course of preparing its consolidated financial statements to determine whether the tax positions are “more-likely-than-not” to be sustained by the applicable tax authority. Tax positions not deemed to meet the “more-likely-than-not” threshold are reversed and recorded as a tax benefit or expense in the current year. All penalties and interest associated with income taxes, if any, are included in income tax expense. Conclusions regarding tax positions are subject to review and may be adjusted at a later date based on factors including, but not limited to, on-going analyses of tax laws, regulations and interpretations thereof. Management has analyzed the Company’s tax positions, and has concluded that no liability for unrecognized tax benefits related to uncertain tax positions on returns to be filed by the Company for all open tax years should be recorded. The Company identifies its major tax jurisdiction as the United States, and the Company is not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will change materially in the next 12 months. As of March 31, 2022, the tax years that remain subject to examination are from 2018 forward.

 

Recent Accounting Pronouncements

 

In March 2020, the FASB issued ASU No. 2020-04, “Reference Rate Reform (Topic 848),” which provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts, hedging relationships, and other transactions that reference London Interbank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued because of reference rate reform. In January 2021, the FASB issued ASU No. 2021-01, Reference Rate Reform (Topic 848), which expanded the scope of Topic 848 to include derivative instruments impacted by discounting transition. ASU 2020-04 and ASU 2021-01 are effective for all entities through December 31, 2022. The expedients and exceptions provided by the amendments do not apply to contract modifications and hedging relationships entered into or evaluated after December 31, 2022, except for hedging transactions as of December 31, 2022, that an entity has elected certain optional expedients for and that are retained through the end of the hedging relationship. The Company is currently evaluating the impact of the adoption of ASU 2020-04 and 2021-01 on its consolidated financial statements.

 

28 

 

 

Note 3. Investments

 

The following table shows the composition of the investment portfolio, at amortized cost and fair value as of March 31, 2022 (with corresponding percentage of total portfolio investments):

 

  As of March 31, 2022 
  Amortized Cost  Percentage of
Total Portfolio
  Fair Value  Percentage of
Total Portfolio
 
First Lien Senior Secured Loans $1,557,724   71.8% $1,517,163   70.4%
Equity Interest  199,422   9.2   204,417   9.5 
Subordinated Note Investment Vehicles (1)  169,412   7.8   169,412   7.9 
Second Lien Senior Secured Loans  112,625   5.2   111,126   5.2 
Preferred Equity  43,443   2.0   60,980   2.8 
Equity Interest Investment Vehicles (1)  47,703   2.2   51,855   2.4 
Subordinated Debt  38,325   1.8   39,117   1.8 
Warrants  478   0.0   592   0.0 
Preferred Equity Interest Investment Vehicles (1)  10   0.0   10   0.0 
Total $2,169,142   100.0% $2,154,672   100.0%

 

 

(1)Represents debt and equity investment in ISLP and SLP

 

The following table shows the composition of the investment portfolio, at amortized cost and fair value as of December 31, 2021 (with corresponding percentage of total portfolio investments):

 

  As of December 31, 2021 
  Amortized Cost  Percentage of
Total Portfolio
  Fair Value  Percentage of
Total Portfolio
 
First Lien Senior Secured Loans $1,807,805   78.2% $1,774,675   77.5%
Equity Interest  156,399   6.8   151,844   6.6 
Subordinated Note Investment Vehicles (1)  125,437   5.5   125,437   5.5 
Second Lien Senior Secured Loans  120,058   5.2   118,561   5.2 
Preferred Equity  42,452   1.8   53,991   2.4 
Equity Interest Investment Vehicles (1)  39,596   1.7   44,444   1.9 
Subordinated Debt  19,635   0.8   20,027   0.9 
Warrants  2   0.0   126   0.0 
Total $2,311,384   100.0% $2,289,105   100.0%

 

 

(1)Represents debt and equity investment in ISLP

 

The following table shows the composition of the investment portfolio by geographic region, at amortized cost and fair value as of March 31, 2022 (with corresponding percentage of total portfolio investments):

 

  As of March 31, 2022 
  Amortized Cost  Percentage of
Total Portfolio
  Fair Value  Percentage of
Total Portfolio
 
United States $1,874,834   86.4% $1,867,192   86.7%
Cayman Islands  119,558   5.5   113,176   5.3 
United Kingdom  62,649   2.9   62,043   2.9 
Canada  29,816   1.4   30,153   1.4 
Australia  27,679   1.3   27,530   1.3 
Luxembourg  21,490   1.0   21,571   1.0 
Germany  14,874   0.7   14,966   0.6 
Ireland  11,303   0.5   11,076   0.5 
Guernsey  3,503   0.2   3,558   0.2 
Belguim  2,910   0.1   2,892   0.1 
Israel  341   0.0   346   0.0 
Sweden  185   0.0   169   0.0 
Total $2,169,142   100.0% $2,154,672   100.0%

 

29 

 

 

 

The following table shows the composition of the investment portfolio by geographic region, at amortized cost and fair value as of December 31, 2021 (with corresponding percentage of total portfolio investments):

 

  As of December 31, 2021 
  Amortized Cost  Percentage of
Total Portfolio
  Fair Value  Percentage of
Total Portfolio
 
United States $2,071,058   89.5% $2,061,372   90.0%
Cayman Islands  116,916   5.1   101,888   4.5 
United Kingdom  41,736   1.8   43,658   1.9 
Ireland  27,315   1.2   28,050   1.2 
Luxembourg  24,848   1.1   24,973   1.1 
Germany  20,657   0.9   20,352   0.9 
Guernsey  3,499   0.2   3,528   0.2 
Belgium  2,372   0.1   2,424   0.1 
Canada  2,195   0.1   2,232   0.1 
Israel  386   0.0   391   0.0 
Sweden  185   0.0   171   0.0 
Australia  217   0.0   66   0.0 
Total $2,311,384   100.0% $2,289,105   100.0%

 

The following table shows the composition of the investment portfolio by industry, at amortized cost and fair value as of March 31, 2022 (with corresponding percentage of total portfolio investments):

 

  As of March 31, 2022 
  Amortized Cost  Percentage of
Total Portfolio
  Fair Value  Percentage of
Total Portfolio
 
Aerospace & Defense $317,801   14.8% $299,223   13.8%
Services: Business  252,382   11.6   249,548   11.5 
Investment Vehicles (2)  217,125   10.0   221,277   10.3 
High Tech Industries  190,399   8.8   190,481   8.8 
Consumer Goods: Non-Durable  139,213   6.4   141,217   6.6 
Transportation: Cargo  85,257   3.9   89,140   4.1 
Automotive  83,261   3.8   82,738   3.8 
Healthcare & Pharmaceuticals  82,673   3.8   80,994   3.8 
Consumer Goods: Durable  81,927   3.8   76,386   3.5 
Transportation: Consumer  81,494   3.8   71,221   3.3 
Energy: Oil & Gas  54,672   2.5   69,769   3.2 
Wholesale  62,627   2.9   66,522   3.1 
Hotel, Gaming & Leisure  65,457   3.0   64,079   3.0 
Retail  61,329   2.8   60,910   2.8 
Construction & Building  60,712   2.8   58,504   2.7 
FIRE: Insurance (1)  51,862   2.4   52,408   2.4 
FIRE: Finance (1)  46,879   2.2   47,052   2.2 
Media: Diversified & Production  40,315   1.9   38,911   1.8 
Media: Advertising, Printing & Publishing  51,287   2.4   37,911   1.8 
Telecommunications  33,421   1.5   34,047   1.6 
Services: Consumer  30,729   1.4   31,255   1.5 
Beverage, Food & Tobacco  7,563   0.3   19,740   0.9 
Capital Equipment  18,601   0.9   18,487   0.9 
Chemicals, Plastics & Rubber  13,922   0.6   14,391   0.7 
Containers, Packaging & Glass  13,807   0.6   14,139   0.7 
Consumer Goods: Wholesale  8,847   0.4   8,008   0.4 
Banking  7,759   0.4   7,917   0.4 
Hospitality Holdings  5,000   0.2   5,587   0.3 
Media: Broadcasting and Subscription  2,821   0.1   2,810   0.1 
Total $2,169,142   100.0% $2,154,672   100.0%

 

 

(1) Finance, Insurance, and Real Estate (“FIRE”).

(2) Represents debt and equity investment in ISLP and SLP.

 

30 

 

 

The following table shows the composition of the investment portfolio by industry, at amortized cost and fair value as of December 31, 2021 (with corresponding percentage of total portfolio investments):

 

  As of December 31, 2021 
  Amortized Cost  Percentage of
Total Portfolio
  Fair Value  Percentage of
Total Portfolio
 
Aerospace & Defense $309,458   13.4% $282,598   12.3%
Services: Business  226,035   9.8   225,437   9.8 
High Tech Industries  182,811   7.9   183,069   8.0 
Consumer Goods: Non-Durable  179,733   7.8   182,063   8.0 
Investment Vehicles (2)  165,033   7.1   169,881   7.4 
Transportation: Cargo  103,012   4.5   106,458   4.7 
Healthcare & Pharmaceuticals  102,116   4.4   100,771   4.4 
Automotive  87,597   3.8   88,555   3.9 
Retail  83,036   3.6   83,064   3.6 
Wholesale  77,737   3.4   80,070   3.5 
Energy: Oil & Gas  69,588   3.0   79,548   3.5 
Consumer Goods: Durable  83,903   3.6   76,575   3.3 
Transportation: Consumer  80,027   3.5   69,040   3.0 
Construction & Building  70,256   3.0   68,570   3.0 
Capital Equipment  65,129   2.8   64,841   2.8 
FIRE: Insurance  62,165   2.7   63,123   2.8 
Hotel, Gaming & Leisure  53,232   2.3   51,956   2.3 
Media: Diversified & Production  46,420   2.0   44,835   2.0 
Telecommunications  40,938   1.8   41,570   1.8 
Services: Consumer  40,467   1.8   41,236   1.8 
Media: Advertising, Printing & Publishing  50,389   2.2   39,459   1.7 
Containers, Packaging & Glass  27,379   1.2   27,378   1.2 
Chemicals, Plastics & Rubber  26,135   1.1   26,863   1.2 
FIRE: Finance (1)  24,245   1.0   24,452   1.1 
Beverage, Food & Tobacco  7,563   0.3   19,755   0.9 
Banking  18,370   0.8   18,690   0.8 
Consumer Goods: Wholesale  14,870   0.6   14,827   0.6 
Media: Broadcasting and Subscription  8,740   0.4   8,979   0.4 
Hospitality Holdings  5,000   0.2   5,442   0.2 
Total $2,311,384   100.0% $2,289,105   100.0%

 

 

(1) Finance, Insurance, and Real Estate (“FIRE”).

(2) Represents debt and equity investment in ISLP.

 

31 

 

 

International Senior Loan Program, LLC

 

On February 9, 2021, the Company and Pantheon ("Pantheon"), a leading global alternative private markets manager, formed the International Senior Loan Program, LLC (“ISLP”), an unconsolidated joint venture. ISLP invests primarily in non-US first lien senior secured loans. ISLP was formed as a Delaware limited liability company. The Company and Pantheon committed to initially provide $138.3 million of debt and $46.1 million of equity capital, to ISLP. Equity contributions will be called from each member on a pro-rata basis, based on their equity commitments. Pursuant to the terms of the transaction, Pantheon invested $50.0 million to acquire a 29.5% stake in ISLP. The Company contributed debt investments of $317.1 million for a 70.5% stake in ISLP, and received a one-time gross distribution of $190.2 million in cash in consideration of contributing such investments. As of March 31, 2022, the Company’s investment in ISLP consisted of subordinated notes of $133.6 million, and equity interests of $46.3 million. As of December 31, 2021, the Company’s investment in ISLP consisted of subordinated notes of $125.4 million, and equity interests of $44.4 million

 

As of March 31, 2022, the Company had commitments with respect to their equity and subordinated note interests of ISLP in the aggregate amount of $249.3 million. The Company has contributed $178.2 million in capital and has $71.1 million in unfunded capital contributions. As of March 31, 2022, Pantheon had commitments with respect to their equity and subordinated note interests of ISLP in the aggregate amount of $103.9 million. Pantheon has contributed $69.2 million in capital and has $34.7 million in unfunded capital contributions.

 

As of December 31, 2021, the Company had commitments with respect to their equity and subordinated note interests of ISLP in the aggregate amount of $189.5 million. The Company has contributed $165.7 million in capital and has $23.8 million in unfunded capital contributions. As of March 31, 2022, Pantheon had commitments with respect to their equity and subordinated note interests of ISLP in the aggregate amount of $78.9 million. Pantheon has contributed $69.8 million in capital and has $9.1 million in unfunded capital contributions.

 

In future periods, the Company may sell certain of its investments or a participating interest in certain of its investments to ISLP. Since inception, the Company has sold $607.2 million of its investments to ISLP. The sale of the investments met the criteria set forth in ASC 860, Transfers and Servicing for treatment as a sale.

 

The Company has determined that ISLP is an investment company under ASC, Topic 946, Financial Services—Investment Companies; however, in accordance with such guidance, the Company will generally not consolidate its investment in a company other than a wholly or substantially owned investment company subsidiary, which is an extension of the operations of the Company, or a controlled operating company whose business consists of providing services to the Company. The Company does not consolidate its investments in ISLP as it is not a substantially wholly owned investment company subsidiary. In addition, the Company does not control ISLP due to the allocation of voting rights among ISLP members. The Company measures the fair value of ISLP in accordance with ASC Subtopic 820, Fair Value Measurements and Disclosures, using the net asset value (or its equivalent) as a practical expedient. The Company and Pantheon each appointed two members to ISLP’s four-person Member Designees’ Committee. All material decisions with respect to ISLP, including those involving its investment portfolio, require unanimous approval of a quorum of Member Designees’ Committee.

 

As of March 31, 2022, ISLP had $519.8 million in debt investments, at fair value. As of December 31, 2021, ISLP had $501.5 million in debt investments, at fair value.

 

Additionally, ISLP, through a wholly-owned subsidiary, has entered into a $300.0 million senior secured revolving credit facility which bears interest at LIBOR (or an alternative risk-free interest rate index) plus 225 basis points with JP Morgan through its wholly-owned subsidiary, subject to leverage and borrowing base restrictions (the “ISLP Credit Facility”). The maturity date of the ISLP Credit Facility is February 9, 2026. On February 4, 2022, ISLP entered into the second amended and restated credit agreement, which among other things increased the financing limit from $300.0 million to $350.0 million. As of March 31, 2022, the ISLP Credit Facility had $304.9 million of outstanding debt under the credit facility. As of December 31, 2021 the ISLP Credit Facility had $272.1 million of outstanding debt under the credit facility. As of March 31, 2022, the effective rate on the ISLP Credit Facility was 2.5% per annum. As of December 31, 2021, the effective rate on the ISLP Credit Facility was 2.5% per annum.

 

Below is a summary of ISLP’s portfolio at fair value:

 

  As of  As of 
  March 31, 2022  December 31, 2021 
Total investments $519,752  $501,545 
Weighted average yield on investments  6.5%  6.5%
Number of borrowers in ISLP  27   27 
Largest portfolio company investment $43,787  $40,071 
Total of five largest portfolio company investments $171,531  $171,291 
Unfunded commitments $4,502  $105 

 

32 

 

 

 

Below is a listing of ISLP’s individual investments as of:

 

International Senior Loan Program, LLC

Consolidated Schedule of Investments

As of March 31, 2022

(unaudited)

 

Currency Industry Portfolio Company Investment TypeSpread Above Index  Interest Rate  Maturity DateCurrency Principal/Shares Cost  Market Value % of Members Equity 
Australian Dollar                              
  Healthcare & Pharmaceuticals Datix Bidco Limited First Lien Senior Secured Loan  BBSW+ 4.00%   4.25% 4/28/2025 AUD 4,169   3,290   3,125    
                  Healthcare & Pharmaceuticals Total   3,290   3,125  4.8%
                               
  Media: Advertising, Printing & Publishing TGI Sport Bidco Pty Ltd First Lien Senior Secured Loan  BBSY+ 7.00%   7.50% 4/30/2026 AUD 9,610   6,898   6,843    
                  Media: Advertising, Printing & Publishing Total   6,898   6,843  10.6%
                               
  Services: Consumer Zeppelin BidCo Pty Limited First Lien Senior Secured Loan  BBSY+ 5.00%   5.19% 6/28/2024 AUD 20,415   16,057   15,303    
                  Services: Consumer Total   16,057   15,303  23.7%
                               
                  Australian Dollar Total   26,245   25,271  39.1%
                               
British Pound                            
  Healthcare & Pharmaceuticals Datix Bidco Limited Second Lien Senior Secured Loan  L+ 7.75%   8.21% 4/27/2026 £ 12,013   16,916   15,783    
    Datix Bidco Limited First Lien Senior Secured Loan - Revolver  SONIA+ 4.50%   4.96% 10/28/2024 £ 963   1,323   1,265    
                  Healthcare & Pharmaceuticals Total   18,239   17,048  26.4%
                               
  High Tech Industries Armstrong Bidco Limited First Lien Senior Secured Loan  SONIA+ 5.25%   6.06% 4/30/2025 £ 5,602   7,711   7,361    
                  High Tech Industries Total   7,711   7,361  11.4%
                               
  Media: Diversified & Production International Entertainment Investments Limited First Lien Senior Secured Loan  SONIA+ 4.75%   5.06% 5/31/2023 £ 8,734   12,255   11,440    
                  Media: Diversified & Production Total   12,255   11,440  17.7%
                               
  Services: Business Comet Bidco Limited First Lien Senior Secured Loan  SONIA+ 5.25%   5.42% 9/30/2024 £ 7,362   9,528   8,970    
    Brook Bidco Facility B First Lien Senior Secured Loan  L+ 6.00%   6.31% 7/7/2028 £ 21,167   28,821   27,811    
    Brook Bidco I T/L Capex and Acquisition 1 First Lien Senior Secured Loan  SONIA+ 6.00%   6.75% 7/7/2028 £ 4,600   6,168   6,044    
    Brook Bidco I T/L Capex and Acquisition 2 First Lien Senior Secured Loan  SONIA+ 6.00%   6.75% 7/7/2028 £ 6,400   8,582   8,409    
    Opus2 First Lien Senior Secured Loan  SONIA+ 5.50%   5.55% 5/5/2028 £ 12,151   16,341   15,966    
    Parcel2Go Acquisition Facility First Lien Senior Secured Loan  SONIA+ 5.75%   6.20% 7/15/2028 £ 6,554   5,085   4,982    
    Parcel2Go Facility B First Lien Senior Secured Loan  SONIA+ 5.75%   6.44% 7/15/2028 £ 12,395   16,634   16,204    
                  Services: Business Total   91,159   88,386  136.9%
                               
  Services: Consumer Surrey Bidco Limited First Lien Senior Secured Loan  SONIA+ 6.00% PIK   6.50% 5/11/2026 £ 5,179   6,745   5,726    
                  Services: Consumer Total   6,745   5,726  8.9%
                               
                  British Pound Total   136,109   129,961  201.3%
                               
Canadian Dollar                            
  Media: Diversified & Production 9 Story Media Group Inc. First Lien Senior Secured Loan - Revolver -  -  4/30/2026 CAD     -   -    
    9 Story Media Group Inc. First Lien Senior Secured Loan  CDOR+ 5.50%   6.25% 4/30/2026 CAD 6,851   5,439   5,489    
                  Media: Diversified & Production Total   5,439   5,489  8.5%
                               
  Retail New Look Vision Group First Lien Senior Secured Loan  CDOR+ 5.25%   6.25% 5/26/2028 CAD 18,011   14,723   14,429    
                  Retail Total   14,723   14,429  22.3%
                               
                  Canadian Dollar Total   20,162   19,918  30.8%
                               
Danish Krone                            
  High Tech Industries VPARK BIDCO AB First Lien Senior Secured Loan  CIBOR+ 4.00%   4.75% 3/10/2025 DKK 56,429   9,231   8,407    
                  High Tech Industries Total   9,231   8,407  13.0%
                               
                  Danish Krone Total   9,231   8,407  13.0%
                               
European Currency                              
  FIRE: Insurance MRHT Facility A First Lien Senior Secured Loan  EURIBOR+ 5.50%   5.50% 7/26/2028  21,335   24,529   23,643    
                  FIRE: Insurance Total   24,529   23,643  36.6%
                               
  Healthcare & Pharmaceuticals Mertus 522. GmbH First Lien Senior Secured Loan  EURIBOR+ 6.25%   6.25% 5/28/2026  12,999   15,686   14,406    
    Mertus 522. GmbH First Lien Senior Secured Loan  EURIBOR+ 6.25%   6.25% 5/28/2026  22,244   26,841   24,650    
    Pharmathen Bidco B.V. First Lien Senior Secured Loan  EURIBOR+ 5.75%   5.75% 10/25/2028  13,492   14,933   14,578    
    Pharmathen Bidco B.V. First Lien Senior Secured Loan  EURIBOR+ 5.75%   5.75% 10/25/2028  2,453   2,713   2,651    
                  Healthcare & Pharmaceuticals Total   60,173   56,285  87.2%
                               
  Media: Diversified & Production 9 Story Media Group Inc. First Lien Senior Secured Loan  EURIBOR+ 5.25%   5.25% 4/30/2026  3,693   4,492   4,092    
    Aptus 1724 Gmbh First Lien Senior Secured Loan  EURIBOR+ 6.00%   6.25% 2/23/2028  35,000   40,992   38,787    
                  Media: Diversified & Production Total   45,484   42,879  66.4%
                               
  Services: Business iBanFirst Facility B First Lien Senior Secured Loan  EURIBOR+ 8.50%   10.00% 7/13/2028  10,572   11,986   11,716    
    SumUp Holdings Luxembourg S.à.r.l. First Lien Senior Secured Loan  EURIBOR+ 8.50%   10.00% 2/17/2026  24,000   28,430   26,597    
                  Services: Business Total   40,416   38,313  59.3%
                               
                  European Currency Total   170,602   161,120  249.5%
                               
Norwegian Krone                              
  High Tech Industries VPARK BIDCO AB First Lien Senior Secured Loan  NIBOR+ 4.00%   5.42% 3/10/2025 NOK 73,280   8,651   8,361    
                  High Tech Industries Total   8,651   8,361  12.9%
                               
                  Norwegian Krone Total   8,651   8,361  12.9%
                               
U.S. Dollar                              
  Automotive CST Buyer Company First Lien Senior Secured Loan  L+ 5.55%   6.50% 10/3/2025 $ 14,927   14,927   14,927    
    Cardo First Lien Senior Secured Loan  L+ 6.00%   6.50% 5/12/2028 $ 9,653   9,564   9,653    
                  Automotive Total   24,491   24,580  38.1%
                               
  Chemicals, Plastics & Rubber V Global Holdings LLC First Lien Senior Secured Loan  SOFR+ 5.25%   6.00% 12/22/2027 $ 23,634   23,634   23,634    
                  Chemicals, Plastics & Rubber Total   23,634   23,634  36.6%
                               
  Healthcare & Pharmaceuticals Golden State Buyer, Inc. First Lien Senior Secured Loan  L+ 4.75%   5.50% 6/22/2026 $ 14,772   14,707   14,569    
                  Healthcare & Pharmaceuticals Total   14,707   14,569  22.6%
                               
  High Tech Industries CB Nike IntermediateCo Ltd First Lien Senior Secured Loan - Revolver -  -  10/31/2025 $     -   -    
    CB Nike IntermediateCo Ltd First Lien Senior Secured Loan  L+ 4.75%   5.75% 10/31/2025 $ 34,279   34,279   34,279    
    Utimaco, Inc. First Lien Senior Secured Loan  L+ 4.00%   4.36% 8/9/2027 $ 14,701   14,701   14,701    
                  High Tech Industries Total   48,980   48,980  75.9%
                               
  Media: Broadcasting and Subscription Industry Lightning Finco Limited First Lien Senior Secured Loan  L+ 5.75%   6.50% 7/14/2028 $ 23,907   23,704   23,907    
    Lightning Finco Limited First Lien Senior Secured Loan  L+ 5.75%   6.50% 7/14/2028 $ 2,619   2,619   2,619    
                  Media: Broadcasting and Subscription Industry Total   26,323   26,526  41.1%
                               
  Media: Diversified & Production Aptus 1724 Gmbh First Lien Senior Secured Loan  L+ 6.25%   6.50% 2/23/2028 $ 5,000   5,000   5,000    
                  Media: Diversified & Production Total   5,000   5,000  7.7%
                               
  Services: Business Chamber Bidco Limited First Lien Senior Secured Loan  L+ 6.00%   6.50% 6/7/2028 $ 23,423   23,207   23,425    
                  Services: Business Total   23,207   23,425  36.3%
                               
                  U.S. Dollar Total   166,342   166,714  258.3%
                               
                               
                  Total   537,342   519,752  804.9%

 

Forward Foreign Currency Exchange Contracts              

 

Currency Purchased Currency Sold Counterparty Settlement Date Unrealized Appreciation (Depreciation) 
EURO 1,830 AUSTRALIAN DOLLARS 2,862 Morgan Stanley 4/21/2022 $(113)
EURO 729 CANADIAN DOLLARS 1,035 Standard Chartered 4/21/2022  (16)
EURO 874 DANISH KRONE 6,502 Standard Chartered 4/21/2022  (0)
EURO 8,404 BRITISH POUNDS 7,000 Morgan Stanley 4/21/2022  140 
EURO 847 NORWEGIAN KRONE 8,444 Standard Chartered 4/21/2022  (23)
EURO 21,723 US DOLLARS 24,710 Morgan Stanley 4/21/2022  (529)
EURO 1,440 US DOLLARS 1,631 Morgan Stanley 4/21/2022  (28)
EURO 644 US DOLLARS 720 Morgan Stanley 4/21/2022  (4)
EURO 3,175 US DOLLARS 3,518 Goldman Sachs 7/21/2022  32 
US DOLLARS 8,051 AUSTRALIAN DOLLARS 11,078 Morgan Stanley 4/21/2022  (270)
US DOLLARS 3,208 CANADIAN DOLLARS 4,005 Standard Chartered 4/21/2022  3 
US DOLLARS 3,840 DANISH KRONE 25,168 Standard Chartered 4/21/2022  73 
US DOLLARS 2,450 EURO 2,209 Goldman Sachs 7/21/2022  (20)
US DOLLARS 39,834 EURO 35,050 Morgan Stanley 4/21/2022  817 
US DOLLARS 510 EURO 448 Standard Chartered 4/21/2022  11 
US DOLLARS 720 EURO 633 Morgan Stanley 4/21/2022  16 
US DOLLARS 36,943 BRITISH POUNDS 27,100 Goldman Sachs 4/21/2022  1,270 
US DOLLARS 3,724 NORWEGIAN KRONE 32,686 Standard Chartered 4/21/2022  (13)
        $1,346 

 

33 

 

 

 

Below is a listing of ISLP’s individual investments as of:

 

International Senior Loan Program, LLC
Consolidated Schedule of Investments
As of December 31, 2021
(in thousands)

 

Currency

 Industry Portfolio Company Investment Type Spread Above
Index
 Interest
Rate
  Maturity
Date
 Currency Principal/Shares  Cost  Market
Value
  % of Members’
Equity
 
Australian Dollar                   
 Healthcare & Pharmaceuticals Datix Bidco Limited First Lien Senior Secured Loan BBSW+ 4.00%  4.25% 4/28/2025 AUD 4,169   3,289   3,028   
          Healthcare & Pharmaceuticals
Total
   3,289   3,028  4.9%
 Information Technology Services LEAP Legal Software PTY Ltd First Lien Senior Secured Loan BBSY+ 5.75%  6.75% 3/12/2025 AUD 30,093   22,867   21,856   
          Information Technology Services
Total
   22,867   21,856  35.1%
 Media: Advertising, Printing &
Publishing
 TGI Sport Bidco Pty Ltd First Lien Senior Secured Loan BBSY+ 7.00%  7.50% 4/30/2026 AUD 9,610   6,886   6,631   
          Media: Advertising, Printing &
Publishing Total
   6,886   6,631  10.6%
 Services: Consumer Zeppelin BidCo Pty Limited First Lien Senior Secured Loan BBSY+ 6.00%  5.12% 6/28/2024 AUD 20,415   16,045   14,827   
          Services: Consumer Total   16,045   14,827  23.8%
          Australian Dollar Total   49,087   46,342  74.4%
British Pound                   
 Healthcare & Pharmaceuticals Datix Bidco Limited Second Lien Senior Secured Loan L+ 7.75%  8.21% 4/27/2026 £ 963   1,323   1,303   
  Datix Bidco Limited First Lien Senior Secured Loan—
Revolver
 L+ 4.50%  4.96% 10/28/2024 £ 12,013   16,916   16,255   
          Healthcare & Pharmaceuticals
Total
   18,239   17,558  28.2%
 High Tech Industries Armstrong Bidco Limited First Lien Senior Secured Loan SONIA+ 4.75%  5.00% 4/30/2025 £ 5,602   7,711   7,581   
          High Tech Industries Total   7,711   7,581  12.2%
 Media: Diversified & Production International Entertainment
Investments Limited
 First Lien Senior Secured Loan GBP LIBOR+ 4.75%  5.06% 5/31/2023 £ 8,734   12,255   11,782   
          Media: Diversified & Production
Total
   12,255   11,782  18.9%
 Services: Business Comet Bidco Limited First Lien Senior Secured Loan GBP LIBOR+ 5.25%  5.42% 9/27/2024 £ 7,362   9,460   9,249   
  Learning Pool Facility B First Lien Senior Secured Loan L+ 6.00%  6.09% 7/7/2028 £ 21,000   28,584   28,417   
  Opus2 First Lien Senior Secured Loan SONIA+ 5.50%  5.55% 5/5/2028 £ 12,151   16,326   16,443   
  Parcel2Go Facility B First Lien Senior Secured Loan SONIA+ 5.75%  5.80% 7/15/2028 £ 12,395   16,619   16,689   
          Services: Business Total   70,989   70,798  113.7%
 Services: Consumer Surrey Bidco Limited First Lien Senior Secured Loan GBP LIBOR+ 7.00%  7.50% 5/11/2026 £ 4,979   6,732   5,929   
          Services: Consumer Total   6,732   5,929  9.5%
          British Pound Total   115,926   113,648  182.5%
Canadian Dollar                   
 Media: Diversified & Production 9 Story Media Group Inc. First Lien Senior Secured Loan—Revolver CDOR+ 5.50%  6.25% 4/30/2026 CAD 16   13   13   
  9 Story Media Group Inc. First Lien Senior Secured Loan CDOR+ 5.50%  6.25% 4/30/2026 CAD 7,164   5,688   5,669   

 

34 

 

 

 

Currency Industry Portfolio Company Investment Type Spread Above
Index
 Interest
Rate
  Maturity
Date
 Currency Principal/Shares  Cost  Market Value  % of Members’
Equity
 
                  Media: Diversified & Production Total   5,701   5,682  9.1%
  Retail New Look Vision Group First Lien Senior Secured Loan—
Delayed Draw
 CDOR+5.25%  6.25% 5/26/2028 CAD 18,056   14,752   14,288    
                  Retail Total   14,752   14,288  22.9%
                  Canadian Dollar Total   20,453   19,970  32.0%
Danish Krone                              
  High Tech Industries VPARK BIDCO AB First Lien Senior Secured Loan CIBOR+ 4.00%  4.75% 3/10/2025 DKK 56,429   9,231   8,628    
                  High Tech Industries Total   9,231   8,628  13.9%
                  Danish Krone Total   9,231   8,628  13.9%
European Currency                              
  FIRE: Insurance MRHT Facility A First Lien Senior Secured Loan EURIBOR+ 5.50%  5.50% 7/26/2028  21,335   24,521   24,257    
                  FIRE: Insurance Total   24,521   24,257  39.0%
  Healthcare & Pharmaceuticals Mertus 522. GmbH First Lien Senior Secured Loan—Delayed Draw EURIBOR+ 6.25%  6.25% 5/28/2026  12,999   15,680   14,780    
    Mertus 522. GmbH First Lien Senior Secured Loan EURIBOR+ 6.25%  6.25% 5/28/2026  22,244   26,830   25,291    
                  Healthcare & Pharmaceuticals Total   42,510   40,071  64.4%
  Media: Diversified & Production 9 Story Media Group Inc. First Lien Senior Secured Loan EURIBOR+ 5.25%  5.25% 4/30/2026  3,859   4,694   4,388    
    Aptus 1724 Gmbh First Lien Senior Secured Loan EURIBOR+ 6.00%  6.25% 2/23/2028  35,000   40,944   39,795    
                  Media: Diversified & Production Total   45,638   44,183  71.0%
  Services: Business iBanFirst Facility B First Lien Senior Secured Loan EURIBOR+ 8.50%  10.00% 7/13/2028  10,058   11,387   11,437    
    SumUp Holdings Luxembourg S.à.r.l. First Lien Senior Secured Loan EURIBOR+ 8.50%  10.00% 2/17/2026  21,000   25,038   23,877    
                  Services: Business Total   36,425   35,314  56.7%
                  European Currency Total   149,094   143,825  231.1%
Norwegian Krone                              
  High Tech Industries VPARK BIDCO AB First Lien Senior Secured Loan NIBOR+ 4.00%  4.75% 3/10/2025 NOK 73,280   8,651   8,310    
                  High Tech Industries Total   8,651   8,310  13.3%
                  Norwegian Krone Total   8,651   8,310  13.3%
U.S. Dollar                              
  Automotive CST Buyer Company First Lien Senior Secured Loan L+ 5.55%  6.50% 10/3/2025 $ 14,927   14,927   14,927    
    Cardo First Lien Senior Secured Loan L+ 6.00%  6.50% 5/12/2028 $ 9,653   9,560   9,653    
                  Automotive Total   24,487   24,580  39.5%
  Chemicals, Plastics & Rubber V Global Holdings LLC First Lien Senior Secured Loan L+ 6.00%  7.00% 12/22/2027 $ 23,634   23,634   23,634    
                  Chemicals, Plastics & Rubber Total   23,634   23,634  38.0%
  Healthcare & Pharmaceuticals Golden State Buyer, Inc. First Lien Senior Secured Loan L+ 4.75%  5.50% 6/22/2026 $ 14,779   14,709   14,733    
                  Healthcare & Pharmaceuticals Total   14,709   14,733  23.7%
  High Tech Industries CB Nike IntermediateCo Ltd First Lien Senior Secured Loan—Revolver L+ 4.75%  5.75% 10/31/2025 $ 4,384   4,384   4,384    
    CB Nike IntermediateCo Ltd First Lien Senior Secured Loan L+ 4.75%  5.75% 10/31/2025 $ 34,367   34,367   34,367    

 

 

35 

 

 

 

        Spread Above Interest  Maturity         Market  % of Members’ 
Currency Industry Portfolio Company Investment Type Index Rate  Date Currency Principal/Shares  Cost  Value  Equity 
    Utimaco, Inc. First Lien Senior Secured Loan L+ 4.00%  4.10% 8/9/2027 $ 14,701   14,701   14,701    
                  High Tech Industries Total   53,452   53,452  85.8%
  Media: Broadcasting and
Subscription Industry
 Lightning Finco Limited First Lien Senior Secured Loan L+ 5.75%  6.50% 7/14/2028 $ 21,000   20,790   21,000    
                  Media: Broadcasting and
Subscription Total
   20,790   21,000  33.7%
  Services: Business Chamber Bidco Limited First Lien Senior Secured Loan L+ 6.00%  6.50% 6/7/2028 $ 23,423   23,198   23,423    
                  Services: Business Total   23,198   23,423  37.6%
                  U.S. Dollar Total   160,270   160,822  258.3%
                  Total   512,712   501,545  805.5%

 

36 

 

 

 

Below is the financial information for ISLP (dollars in thousands):

 

 Selected Balance Sheet Information

 

  As of  As of 
  March 31, 2022  December 31, 2021 
Investments at fair value (cost—$537,342 and $512,712, respectively) $519,752  $501,545 
Cash  12,249   6,830 
Foreign cash  27,420   3,937 
Deferred financing costs  2,223   1,981 
Unrealized appreciation on forward currency exchange contracts  1,840    
Other assets  6,722   7,347 
Total assets $570,206  $521,640 
Debt $304,853  $272,133 
Subordinated notes payable to members  187,029   176,336 
Dividend payable  1,703   1,150 
Unrealized depreciation on forward currency exchange contracts  494   61 
Other payables  11,556   9,693 
Total liabilities $505,635  $459,373 
Members’ equity  64,571   62,267 
Total liabilities and members’ equity $570,206  $521,640 

 

Selected Statement of Operations Information

 

  For the Three
Months Ended
  For the Three
Months Ended
 
  March 31, 2022  March 31, 2021 
Investment Income        
Interest Income $8,243  $2,096 
Other      
Total investment income  8,243   2,096 
Expenses        
Interest and debt financing expenses  1,891   555 
Interest expense on members subordinated notes  4,002   1,307 
General and administrative expenses  567   357 
Total expenses  6,460   2,219 
Net investment income (loss)  1,783   (123)
Net realized and unrealized gain (losses)        
Net realized loss on investments  (676)  (22)
Net realized gain on foreign currency transactions  635   3,344 
Net realized gain on forward contracts  1,413    
Net unrealized gain on foreign currency  3,856   2,992 
Net change in unrealized appreciation (depreciation) on forward contracts  (455)  1,653 
Net change in unrealized depreciation on investments  (6,423)  (4,086)
Net gain (loss) on investments  (1,650)  3,881 
Net increase in members’ equity resulting from operations $133  $3,758 

 

Bain Capital Senior Loan Program, LLC (“SLP”)

 

On February 9, 2022, the Company, and an entity advised by Amberstone Co., Ltd. (“Amberstone”), a credit focused investment manager that advises institutional investors, committed capital to a newly formed joint venture, SLP. Pursuant to an amended and restated limited liability company agreement (the “LLC Agreement”) between the Company and Amberstone, each such party has a 50% economic ownership interest in SLP. Amberstone's initial capital commitments to SLP are $179.0 million, with each party expected to maintain their pro rata proportionate share for each capital contribution. SLP will seek to invest primarily in senior secured first lien loans of U.S. borrowers. Through these capital contributions, SLP acquired 70% of the membership equity interests of the Company’s 2018-1 portfolio (“2018-1”). The Company retained 30% of the 2018-1 membership equity interests as a non-controlling equity interest. As of March 31, 2022, the Company’s investment in SLP consisted of subordinated notes of $35.8 million, preferred equity interests of $0.01 million and equity interests of $5.6 million.

 

37 

 

 

In future periods, the Company may sell certain of its investments or a participating interest in certain of its investments to SLP. The Company has determined that SLP is an investment company under ASC, Topic 946, Financial Services—Investment Companies; however, in accordance with such guidance, the Company will generally not consolidate its investment in a company other than a wholly or substantially owned investment company subsidiary, which is an extension of the operations of the Company, or a controlled operating company whose business consists of providing services to the Company. The Company does not consolidate its investments in SLP as it is not a substantially wholly owned investment company subsidiary. In addition, the Company does not control SLP due to the allocation of voting rights among SLP members. The Company measures the fair value of SLP in accordance with ASC Subtopic 820, Fair Value Measurements and Disclosures, using the net asset value (or its equivalent) as a practical expedient. The Company and Amberstone each appointed two members to SLP’s four-person Member Designees’ Committee. All material decisions with respect to SLP, including those involving its investment portfolio, require unanimous approval of a quorum of Member Designees’ Committee.

 

On March 7, 2022, SLP acquired 70% of the Company’s Membership Interests of BCC Middle Market CLO 2018-1 LLC (the “2018-1 Issuer”). The Company received $56.1 million in proceeds resulting in a realized gain of $1.2 million, which is included in net realized gain in non-controlled/non-affiliate investments. The sale of the investments met the criteria set forth in ASC 860, Transfers and Servicing for treatment as a sale. Through this acquisition, the 2018-1 Issuer became a consolidated subsidiary of SLP and was deconsolidated from the Company’s consolidated financial statements. The Company retained the remaining 30% of the 2018-1 membership interests as a non-controlling equity interest. Please see Note 6 for additional details on the formation of the 2018-1 Issuer and the related CLO Transaction.

 

The Class A-1 A, A-1 B, A-2, B and C 2018-1 Notes (the “2018-1 Notes”) are scheduled to mature on October 20, 2030 and are included in SLP’s consolidated financial statements. The Membership Interests are eliminated in consolidation on SLP’s consolidated financial statements. Below is a table summary of the 2018-1 Notes as of March 31, 2022:

 

2018-1 Notes Principal Amount Spread above Index Interest rate at
March 31, 2022
 
Class A-1 A $205,900 1.55% + 3 Month LIBOR  1.80%
Class A-1 B  45,000 1.50% + 3 Month LIBOR (first 24 months)  2.05%
     1.80% + 3 Month LIBOR (thereafter)    
Class A-2  55,100 2.15% + 3 Month LIBOR  2.40%
Class B  29,300 3.00% + 3 Month LIBOR  3.25%
Class C  30,400 4.00% + 3 Month LIBOR  4.25%
Total 2018-1 Notes $365,700      

 

Below is a summary of SLP’s portfolio at fair value:

 

  As of March 31, 2022 
Total investments $372,320 
Weighted average yield on investments  6.9%
Number of borrowers in SLP  41 
Largest portfolio company investment $13,200 
Total of five largest portfolio company investments $65,456 
Unfunded commitments $2,447 

 

38 

 

 

 

 

Below is a listing of SLP’s individual investments as of:

 

Senior Loan Program, LLC  

Consolidated Schedule of Investments  

As of March 31, 2022  

(unaudited) 

 

Currency Industry Portfolio Company Investment Type Spread Above Index Interest Rate Maturity Date Principal/Shares Cost Market Value % of Members' Equity 
U.S. Dollar                     
  Aerospace & Defense WCI-HSG Purchaser, Inc. First Lien Senior Secured Loan - Revolver  L+ 4.75% 5.75%2/22/2025 900 900 900   
    WCI-HSG Purchaser, Inc. First Lien Senior Secured Loan  L+ 4.75% 5.75%2/24/2025 8,688 8,688 8,688   
    Whitcraft LLC First Lien Senior Secured Loan  L+ 6.00% 7.01%4/3/2023 10,766 10,444 10,416   
              Aerospace & Defense Total 20,032 20,004 65.6%
                      
  Automotive Cardo First Lien Senior Secured Loan  L+ 6.00% 6.50%5/12/2028 10,800 10,800 10,800   
    CST Buyer Company First Lien Senior Secured Loan  L+ 5.55% 6.50%10/3/2025 5,600 5,600 5,600   
    JHCC Holdings, LLC First Lien Senior Secured Loan  L+ 5.75% 6.76%9/9/2025 7,579 7,579 7,200   
              Automotive Total 23,979 23,600 77.4%
                      
  Banking Green Street Parent, LLC First Lien Senior Secured Loan  L+ 5.75% 6.50%8/27/2026 10,725 10,725 10,725   
              Banking Total 10,725 10,725 35.2%
                      
  Chemicals, Plastics & Rubber V Global Holdings LLC First Lien Senior Secured Loan  SOFR+ 5.25% 6.00%12/22/2027 10,421 10,421 10,421   
              Chemicals, Plastics & Rubber Total 10,421 10,421 34.2%
                      
  Construction & Building YLG Holdings, Inc. First Lien Senior Secured Loan  L+ 5.25% 6.25%10/31/2025 10,616 10,616 10,616   
              Construction & Building Total 10,616 10,616 34.8%
                      
  Consumer goods: Durable Stanton Carpet T/L 2nd Lien Second Lien Senior Secured Loan  L+ 9.00% 10.00%4/1/2028 5,000 4,901 4,925   
    TLC Purchaser, Inc. First Lien Senior Secured Loan  L+ 6.25% 7.25%10/13/2025 9,587 8,465 8,437   
              Consumer goods: Durable Total 13,366 13,362 43.8%
                      
  Consumer Goods: Non-Durable RoC Opco LLC First Lien Senior Secured Loan  L+ 8.50% 9.50%2/25/2025 8,820 8,820 8,820   
    Solaray, LLC First Lien Senior Secured Loan  L+ 5.50% 6.50%9/11/2023 10,693 10,693 10,693   
    WU Holdco, Inc. First Lien Senior Secured Loan  L+ 5.50% 6.50%3/26/2026 6,577 6,577 6,577   
    WU Holdco, Inc. First Lien Senior Secured Loan  L+ 5.50% 6.50%3/26/2026 6,368 6,368 6,368   
              Consumer Goods: Non-Durable Total 32,458 32,458 106.3%
                      
  Consumer goods: Wholesale WSP Initial Term Loan First Lien Senior Secured Loan  L+ 6.25% 7.25%4/27/2027 6,172 6,066 5,972   
              Consumer goods: Wholesale Total 6,066 5,972 19.6%
                      
  Containers, Packaging, & Glass ASP-r-pac Acquisition Co LLC First Lien Senior Secured Loan  L+ 6.00% 6.75%12/29/2027 13,200 12,940 13,200   
              Containers, Packaging, & Glass Total 12,940 13,200 43.3%
                      
  Energy: Oil & Gas Amspec Services, Inc. First Lien Senior Secured Loan  L+ 5.75% 6.76%7/2/2024 9,847 9,847 9,847   
    Blackbrush Oil & Gas, L.P. First Lien Senior Secured Loan  L+ 5.00% (2% PIK) 8.00%9/3/2025 4,348 4,348 4,348   
              Energy: Oil & Gas Total 14,195 14,195 46.5%
                      
  FIRE: Finance Allworth Financial Group, L.P. First Lien Senior Secured Loan  SOFR+ 4.75% 5.75%12/23/2026 1,394 1,394 1,394   
              FIRE: Finance Total 1,394 1,394 4.6%
                      
  FIRE: Insurance McLarens Acquisition Inc. First Lien Senior Secured Loan  L+ 5.50% 6.68%12/19/2024 10,533 10,533 10,533   
              FIRE: Insurance Total 10,533 10,533 34.5%
                      
  Healthcare & Pharmaceuticals CPS Group Holdings, Inc. First Lien Senior Secured Loan  L+ 5.25% 6.00%3/3/2025 9,801 9,801 9,801   
    SunMed Group Holdings, LLC First Lien Senior Secured Loan  L+ 5.75% 6.50%6/16/2028 9,703 9,703 9,703   
              Healthcare & Pharmaceuticals Total 19,504 19,504 63.9%
                      
  High Tech Industries AMI US Holdings Inc. First Lien Senior Secured Loan - Revolver  L+ 5.25% 5.71%4/1/2024 698 698 698   
    AMI US Holdings Inc. First Lien Senior Secured Loan  L+ 5.25% 6.25%4/1/2025 972 972 972   
    Drilling Info Holdings, Inc First Lien Senior Secured Loan  L+ 4.25% 4.71%7/30/2025 10,858 10,753 10,743   
    Superna Inc. First Lien Senior Secured Loan  SOFR + 6.25% 7.25%3/6/2028 10,800 10,693 10,692   
    Ventiv Holdco, Inc. First Lien Senior Secured Loan  L+ 5.50% 6.50%9/3/2025 9,877 9,877 9,877   
              High Tech Industries Total 32,993 32,982 108.1%
                      
  Hotel, Gaming & Leisure Captain D's LLC First Lien Senior Secured Loan  L+ 4.50% 5.50%12/15/2023 5,729 5,729 5,729   
    Quidditch Acquisition, Inc. First Lien Senior Secured Loan  L+ 7.00% 8.00%3/21/2025 9,436 9,316 9,200   
              Hotel, Gaming & Leisure Total 15,045 14,929 48.9%
                      
  Retail Batteries Plus Holding Corporation First Lien Senior Secured Loan  L+ 6.75% 7.75%7/6/2022 10,500 10,500 10,500   
    Thrasio, LLC First Lien Senior Secured Loan  L+ 7.00% 8.00%12/18/2026 13,146 13,146 13,146   
              Retail Total 23,646 23,646 77.5%
                      
  Services: Business Avalon Acquiror, Inc. First Lien Senior Secured Loan  SOFR+ 6.25% 7.25%3/10/2028 10,800 10,693 10,692   
    Refine Intermediate, Inc. First Lien Senior Secured Loan  L+ 4.50% 5.50%3/3/2027 10,800 10,800 10,800   
    Smartronix T/L First Lien Senior Secured Loan  L+ 6.00% 7.00%11/23/2028 13,167 12,907 13,003   
    TEI Holdings Inc. First Lien Senior Secured Loan  L+ 5.75% 6.75%12/23/2026 9,902 9,902 9,902   
    WCI Gigawatt Purchaser T/L First Lien Senior Secured Loan  L+ 5.75% 6.75%11/19/2027 10,773 10,534 10,665   
              Services: Business Total 54,836 55,062 180.4%
                      
  Services: Consumer MZR Buyer, LLC First Lien Senior Secured Loan  L+ 6.75% 7.75%12/21/2026 13,163 13,163 13,163   
              Services: Consumer Total 13,163 13,163 43.1%
                      
  Telecommunications Horizon Telcom, Inc. First Lien Senior Secured Loan - Delayed Draw  L+ 5.00% 6.00%6/15/2023 632 632 632   
    Horizon Telcom, Inc. First Lien Senior Secured Loan  L+ 5.00% 6.00%6/15/2023 9,300 9,300 9,300   
              Telecommunications Total 9,932 9,932 32.6%
                      
  Transportation: Cargo A&R Logistics, Inc. First Lien Senior Secured Loan  SOFR+ 6.00% 7.00%5/5/2025 10,751 10,751 10,751   
    Grammer Purchaser, Inc. First Lien Senior Secured Loan - Revolver - - 9/30/2024 - - -   
    Grammer Purchaser, Inc. First Lien Senior Secured Loan  L+ 4.50% 5.50%9/30/2024 3,475 3,475 3,475   
    Omni Logistics, LLC Second Lien Senior Secured Loan  L+ 9.00% 10.00%12/30/2027 5,000 5,000 5,000   
              Transportation: Cargo Total 19,226 19,226 63.0%
                      
  Wholesale Abracon Group Holding, LLC First Lien Senior Secured Loan  L+ 5.25% 6.25%7/18/2024 7,838 7,838 7,838   
    Aramsco, Inc. First Lien Senior Secured Loan  L+ 5.25% 5.71%8/28/2024 9,558 9,558 9,558   
              Wholesale Total 17,396 17,396 57.0%
                      
                      
              Total 372,466 372,320 1220.4%

 

39 

 

 

 

Below is the financial information for SLP (dollars in thousands):

 

Selected Balance Sheet Information

 

  As of
  March 31, 2022
Investments at fair value (cost—$372,466)  $372,320
Cash   77,768
Other assets   19,945
Total assets $470,033
Debt  $364,220
Subordinated notes payable to members   71,570
Other payables   3,734
Total liabilities $439,524
Members’ equity  30,509
Total liabilities and members’ equity $470,033

 

Selected Statement of Operations Information

 

  For the Three
Months Ended
  March 31, 2022
Investment Income   
Interest Income $2,516
Other  
Total investment income  2,516
Expenses   
Interest and debt financing expenses  744
Interest expense on members subordinated notes  636
General and administrative expenses  112
Total expenses  1,492
Net investment income   1,024
Net realized and unrealized gain (losses)   
Net realized gain on investments  6
Net change in unrealized depreciation on investments  (146)
Net loss on investments  (140)
Net increase in members’ equity resulting from operations $884

 

40 

 

 

Note 4. Fair Value Measurements

 

Fair Value Disclosures

 

The following table presents fair value measurements of investments by major class, cash equivalents and derivatives as of March 31, 2022, according to the fair value hierarchy:

 

  Fair Value Measurements
  Level 1 Level 2 Level 3 Measured at
Net Asset
Value (2)
 Total
Investments:                  
First Lien Senior Secured Loans  $  $82,635  $1,434,528 $ $1,517,163
Second Lien Senior Secured Loans      11,479   99,647    111,126
Subordinated Note in Investment Vehicles (1)         169,412    169,412
Subordinated Debt         39,117    39,117
Equity Interest in Investment Vehicles (1)           51,855  51,855
Equity Interests         204,417    204,417
Preferred Equity        60,980    60,980
Warrants         592    592
Preferred Equity Interest in Investment Vehicles (1)           10  10
Total Investments  $  $94,114  $2,008,693 $51,865 $2,154,672
Cash equivalents  $61,637  $  $ $ $61,637
Forward currency exchange contracts (asset)  $  $6,972  $ $ $6,972

 

 

(1) Includes debt and equity investment in ISLP and SLP.
(2) In accordance with ASC Subtopic 820-10, Fair Value Measurements and Disclosures, or ASC 820-10, our preferred equity and equity investments in ISLP and SLP is measured using the net asset value per share (or its equivalent) as a practical expedient for fair value, have not been classified in the fair value hierarchy.

 

The following table presents fair value measurements of investments by major class, cash equivalents and derivatives as of December 31, 2021, according to the fair value hierarchy:

 

41 

 

 

  Fair Value Measurements
  Level 1  Level 2  Level 3  Measured at
Net Asset
Value (2)
  Total
Investments:                   
First Lien Senior Secured Loans  $  $99,785  $1,674,890  $  $1,774,675
Second Lien Senior Secured Loans      11,495   107,066      118,561
Subordinated Note in Investment Vehicles (1)         125,437      125,437
Subordinated Debt         20,027      20,027
Equity Interest in Investment Vehicles (1)            44,444   44,444
Equity Interests         151,844      151,844
Preferred Equity         53,991      53,991
Warrants        126      126
Total Investments  $  $111,280  $2,133,381  $44,444  $2,289,105
Cash equivalents  $177,554  $  $  $  $177,554
Forward currency exchange contracts (asset)  $  $5,321  $  $  $5,321

 

 

 (1)  Represents debt and equity investment in ISLP.
 (2)  In accordance with ASC Subtopic 820-10, Fair Value Measurements and Disclosures, or ASC 820-10, our equity investment in ISLP is measured using the net asset value per share (or its equivalent) as a practical expedient for fair value, have not been classified in the fair value hierarchy.

 

42 

 

 

The following table provides a reconciliation of the beginning and ending balances for investments that use Level 3 inputs for the three months ended March 31, 2022:

 

  First Lien
Senior
Secured
Loans
  Equity
Interests
  Second Lien
Senior
Secured
Loans
  Subordinated
Note
in Investment
Vehicles (2)
  Preferred
Equity
  Subordinated
Debt
  Warrants  Total
Investments
 
Balance as of January 1, 2022 $1,674,890  $151,844  $107,066  $125,437  $53,991  $20,027  $126  $2,133,381 
Purchases of investments and other adjustments to cost(1)   238,799   43,023   13,735   43,975   990   18,572   478   359,572 
Paid-in-kind interest  3,793               90      3,883 
Net accretion of discounts (amortization of premiums)  1,229      120         28      1,377 
Principal repayments and sales of investments (1)   (478,601)     (21,369)              (499,970)
Net change in unrealized appreciation (depreciation) on investments  (7,257)  9,550   18      5,999   400   (12)  8,698 
Net realized gains (losses) on investments  1,675      77               1,752 
Transfers to Level 3                        
Balance as of March 31, 2022 $1,434,528  $204,417  $99,647  $169,412  $60,980  $39,117  $592  $2,008,693 
Change in unrealized appreciation (depreciation) attributable to investments still held at March 31, 2022 $(6,435) $9,550  $(158) $  $5,999  $400  $(12) $9,344 

 

 

(1)  Includes reorganizations and restructuring of investments and the impact of the SLP transaction.
(2)  Represents debt investment in ISLP and SLP.

 

Transfers between levels, if any, are recognized at the beginning of the quarter in which transfers occur. For the three months ended March 31, 2022, transfers from Level 2 to Level 3 were primarily due to decreased price transparency.

 

43 

 

 

The following table provides a reconciliation of the beginning and ending balances for investments that use Level 3 inputs for the year ended December 31, 2021:

 

  First Lien
Senior
Secured
Loans
  Equity
Interests
  Second Lien
Senior
Secured
Loans
  Subordinated
Note
in Investment
Vehicles (2) 
  Preferred
Equity
  Subordinated
Debt
  Warrants  Total
Investments
 
Balance as of January 1, 2021 $1,951,150  $119,905  $140,341  $  $37,713  $  $  $2,249,109 
Purchases of investments and other adjustments to cost (1)   868,537   26,487   64,012   125,437   27,805   19,497   2   1,131,777 
Paid-in-kind interest  10,588               115      10,703 
Net accretion of discounts (amortization of premiums)  4,649      439         23      5,111 
Principal repayments and sales of investments (1)   (1,185,875)  (3,998)  (102,254)     (22,096)        (1,314,223)
Net change in unrealized appreciation (depreciation) on investments  (14,981)  7,032   2,682      3,548   392   124   (1,203)
Net realized gains (losses) on investments  15,434   2,418   1,846      7,021         26,719 
Transfers to Level 3  25,388                     25,388 
Balance as of December 31, 2021 $1,674,890  $151,844  $107,066  $125,437  $53,991  $20,027  $126  $2,133,381 
Change in unrealized appreciation (depreciation) attributable to investments still held at December 31, 2021 $(6,094) $7,355  $3,062  $  $9,699  $392  $124  $14,538 

 

 

 (1)  Includes reorganizations and restructuring of investments and the impact of the ISLP transaction.
 (2)  Represents debt investment in ISLP.

 

Transfers between levels, if any, are recognized at the beginning of the quarter in which transfers occur. For the year ended December 31, 2021, transfers from Level 2 to Level 3 were primarily due to decreased price transparency.

 

Significant Unobservable Inputs

 

ASC 820 requires disclosure of quantitative information about the significant unobservable inputs used in the valuation of assets and liabilities classified as Level 3 within the fair value hierarchy. Disclosure of this information is not required in circumstances where a valuation (unadjusted) is obtained from a third-party pricing service and the information regarding the unobservable inputs is not reasonably available to the Company and as such, the disclosures provided below exclude those investments valued in that manner.

 

44 

 

 

The valuation techniques and significant unobservable inputs used in Level 3 fair value measurements of assets as of March 31, 2022 were as follows:

 

 

   As of March 31, 2022  
   Fair Value of
Level 3 Assets (1)
  Valuation Technique   Significant
Unobservable
Inputs
  Range of Significant
Unobservable Inputs
(Weighted Average (2))
 
First Lien Senior Secured Loans   $1,112,331  Discounted cash flows  Comparative Yields  5.3%-15.2% (9.4%)  
First Lien Senior Secured Loans     57,231  Comparable company multiple  EBITDA Multiple  6.0x-9.8x (8.7x)  
First Lien Senior Secured Loans     63,485  Comparable company mulitple  EBITDA Multiple  7.0x 
          Probability weighting of alternative outcomes  33.3%-66.7% 
First Lien Senior Secured Loans    6,546  Discounted Cash Flows  Discount Rate  10.0% 
First Lien Senior Secured Loans     4,250  Collateral Coverage  Recovery Rate  100% 
First Lien Senior Secured Loans     19,540  Comparable company multiple  Revenue Multiple  5.5x 
Second Lien Senior Secured Loans    85,912  Discounted cash flows  Comparative Yields  10.6%-15.3% (12.8)%  
Subordinated Note Investment Vehicles    169,412  Collateral Coverage  Recovery Rate  100% 
Subordinated Debt     39,117  Discounted cash flows  Comparative Yields  11.2% 
Equity Interests    108,921  Discounted cash flows  Discount Rate  10.0%-16.4% (15.1%) 
Equity Interests     53,383  Comparable company multiple  EBITDA Multiple  5.5x-23.3x (11.7x)  
Equity Interests     1,518  Comparable company multiple  Revenue Multiple  17.0x 
Preferred Equity    42,057  Comparable company multiple  EBITDA Multiple  6.0x-23.5x (8.4x) 
Preferred Equity     18,923  Comparable company multiple  Revenue Multiple  5.5x-8.8x (7.4x)  
Warrants   592  Comparable company multiple  EBITDA Multiple  8.0x-8.1x (8.1x) 
Total investments   $1,783,218          

 

 

 (1) Included within the Level 3 assets of $2,008,693 is an amount of $225,475 for which the Advisor did not develop the unobservable inputs for the determination of fair value (examples include single source quotation and prior or pending transactions such as investments originated in the quarter or imminent payoffs).
 (2) Weighted average is calculated by weighing the significant unobservable input by the relative fair value of each investment in the category.

  

The Company used the income approach and market approach to determine the fair value of certain Level 3 assets as of March 31, 2022. The significant unobservable inputs used in the income approach are the comparative yield and discount rate. The comparative yield and discount rate are used to discount the estimated future cash flows expected to be received from the underlying investment. An increase/decrease in the comparative yield or discount rate would result in a decrease/increase, respectively, in the fair value. The significant unobservable inputs used in the market approach are the comparable company multiple and the recovery rate. The multiple is used to estimate the enterprise value of the underlying investment. An increase/ decrease in the multiple would result in an increase/decrease, respectively, in the fair value. The recovery rate represents the extent to which proceeds can be recovered. An increase/decrease in the recovery rate would result in an increase/decrease, respectively, in the fair value.

 

45 

 

 

The valuation techniques and significant unobservable inputs used in Level 3 fair value measurements of assets as of December 31, 2021 were as follows:

 

   As of December 31, 2021  
   Fair Value of
Level 3 Assets (1)
  Valuation Technique   Significant
Unobservable
Inputs
  Range of Significant
Unobservable Inputs
(Weighted Average
(2))
 
First Lien Senior Secured Loans   $1,376,465  Discounted Cash Flows   Comparative Yields   4.9%-19.4% (8.1)%  
First Lien Senior Secured Loans    68,877  Comparable Company Multiple   EBITDA Multiple   1.0x-9.8x (7.5x)  
First Lien Senior Secured Loans    61,707  Comparable Company Multiple   EBITDA Multiple   7.3x 
          Probability weighting
of alternative outcomes
  33.3%-66.7% 
First Lien Senior Secured Loans    6,627  Discounted Cash Flows   Discount Rate   10.0% 
First Lien Senior Secured Loans    3,669  Collateral Analysis   Recovery Rate   100% 
Second Lien Senior Secured Loans    87,795  Discounted Cash Flows   Comparative Yields   9.6%-13.5% (11.6)%  
Subordinated Note Investment Vehicles    125,437  Collateral Analysis   Recovery Rate   100% 
Subordinated Debt    20,027  Discounted Cash Flows   Comparative Yields   11.2% 
Equity Interests    53,363  Comparable Company Multiple   EBITDA Multiple   5.5x-24.5x (12.0x)  
Equity Interests    92,420  Discounted Cash Flows   Discount Rate   10.0%-16.4% (15.2)%  
Preferred Equity    43,451  Comparable Company Multiple   EBITDA Multiple   4.6x-13.5x (6.7x)  
Preferred Equity    5,442  Discounted Cash Flows   Discount Rate   18.0% 
Warrants   126  Comparable Company Multiple   EBITDA Multiple   5.5x-8.3x (8.3x)  
Total investments   $1,945,406          

 

 

 (1) Included within the Level 3 assets of $2,133,381 is an amount of $187,975 for which the Advisor did not develop the unobservable inputs for the determination of fair value (examples include single source quotation and prior or pending transactions such as investments originated in the quarter or imminent payoffs).
 (2) Weighted average is calculated by weighing the significant unobservable input by the relative fair value of each investment in the category.

 

The Company used the income approach and market approach to determine the fair value of certain Level 3 assets as of December 31, 2021. The significant unobservable inputs used in the income approach are the comparative yield and discount rate. The comparative yield and discount rate are used to discount the estimated future cash flows expected to be received from the underlying investment. An increase/decrease in the comparative yield or discount rate would result in a decrease/increase, respectively, in the fair value. The significant unobservable inputs used in the market approach are the comparable company multiple and the recovery rate. The multiple is used to estimate the enterprise value of the underlying investment. An increase/ decrease in the multiple would result in an increase/decrease, respectively, in the fair value. The recovery rate represents the extent to which proceeds can be recovered. An increase/decrease in the recovery rate would result in an increase/decrease, respectively, in the fair value.

 

The 2019-1 Debt (as defined in Note 6), the 2023 Notes (as defined in Note 6), the March 2026 Notes (as defined in Note 6), the October 2026 Notes (as defined in Note 6), and the Sumitomo Credit Facility (as defined in Note 6), which are categorized as Level 3 within the fair value hierarchy as of March 31, 2022, approximate the carrying value of such notes.

 

The fair values of the 2018-1 Notes (as defined in Note 6), the 2019-1 Debt (as defined in Note 6), the 2023 Notes (as defined in Note 6), the March 2026 Notes (as defined in Note 6), the October 2026 Notes (as defined in Note 6), and the Sumitomo Credit Facility (as defined in Note 6), which are categorized as Level 3 within the fair value hierarchy as of December 31, 2021, approximate the carrying value of such notes.

 

46 

 

 

Note 5. Related Party Transactions

 

Investment Advisory Agreement

 

The Company entered into the first amended and restated investment advisory agreement as of November 14, 2018 (the “Prior Advisory Agreement”) with the Advisor, pursuant to which the Advisor manages the Company’s investment program and related activities. On November 28, 2018, the Board, including a majority of the Independent Directors, approved a second amended and restated advisory agreement (the “Amended Advisory Agreement”) between the Company and BCSF Advisors, LP (“the Advisor”). On February 1, 2019, Shareholders approved the Amended Advisory Agreement which replaced the Prior Advisory Agreement.

 

Base Management Fee

 

The Company pays the Advisor a base management fee (the “Base Management Fee”), accrued and payable quarterly in arrears. The Base Management Fee is calculated at an annual rate of 1.5% (0.375% per quarter) of the average value of the Company’s gross assets (excluding cash and cash equivalents, but including assets purchased with borrowed amounts) at the end of each of the two most recently completed calendar quarters. Such amount shall be appropriately adjusted (based on the actual number of days elapsed relative to the total number of days in such calendar quarter) for any share issuance or repurchases by the Company during a calendar quarter. The Base Management Fee for any partial quarter will be appropriately prorated. Effective February 1, 2019, the base management fee has been revised to a tiered management fee structure so that the base management fee of 1.5% (0.375% per quarter) of the average value of the Company’s gross assets (excluding cash and cash equivalents, but including assets purchased with borrowed amounts) will continue to apply to assets held at an asset coverage ratio down to 200%, but a lower base management fee of 1.0% (0.25% per quarter) of the average value of the Company’s gross assets (excluding cash and cash equivalents, but including assets purchased with borrowed amounts) will apply to any amount of assets attributable to leverage decreasing the Company’s asset coverage ratio below 200%.

 

For the three months ended March 31, 2022 and 2021, management fees were $8.4 million and $8.7 million, respectively. For the three months ended March 31, 2022, $0.0 million was contractually waived and $0.0 million was voluntarily waived.  For the three months ended March 31, 2021, $0.0 million was contractually waived and $2.1 million was voluntarily waived.  

 

As of March 31, 2022, and December 31, 2021, $8.4 million and $8.8 million, respectively, remained payable related to the base management fee accrued in base management fee payable on the consolidated statements of assets and liabilities. 

 

Incentive Fee

 

The incentive fee consists of two parts that are determined independently of each other such that one component may be payable even if the other is not.

 

The first part, the Incentive Fee based on income is calculated and payable quarterly in arrears as detailed below.

 

The second part, the capital gains incentive fee, is determined and payable in arrears as detailed below.

 

Incentive Fee on Pre-Incentive Fee Net Investment Income

 

Pre-incentive fee net investment income means interest income, dividend income and any other income (including any other fees such as commitment, origination, structuring, diligence and consulting fees or other fees that the Company receives from portfolio companies but excluding fees for providing managerial assistance) accrued during the calendar quarter, minus operating expenses for the quarter (including the Base Management Fee, any expenses payable under the Administration Agreement, and any interest expense and dividends paid on any outstanding preferred stock, but excluding the incentive fee). Pre-incentive fee net investment income includes, in the case of investments with a deferred interest feature such as market discount, original issue discount (“OID”), debt instruments with PIK interest, preferred stock with PIK dividends and zero-coupon securities, accrued income that the Company has not yet received in cash.

 

Pre-incentive fee net investment income does not include any realized or unrealized capital gains or losses or unrealized capital appreciation or depreciation. Because of the structure of the incentive fee, it is possible that the Company may pay an incentive fee in a quarter where the Company incurs a loss. For example, if the Company receives pre-incentive fee net investment income in excess of the Hurdle rate for a quarter, the Company will pay the applicable incentive fee even if the Company has incurred a loss in that quarter due to realized and unrealized capital losses.

 

The incentive fee based on income is calculated and payable quarterly in arrears based on the aggregate pre-incentive fee net investment income in respect of the current calendar quarter and the eleven preceding calendar quarters (the “Trailing Twelve Quarters”). This calculation is referred to as the “Three-Year Lookback.”

 

Pre-incentive fee net investment income in respect of the relevant Trailing Twelve Quarters is compared to a “Hurdle Amount” equal to the product of (i) the hurdle rate of 1.5% per quarter (6% annualized) and (ii) the sum of our net assets (defined as total assets less indebtedness and before taking into account any incentive fees payable during the period) at the beginning of each applicable calendar quarter comprising the relevant Trailing Twelve Quarters. The Hurdle Amount will be calculated after making appropriate adjustments to our NAV at the beginning of each applicable calendar quarter for our subscriptions (which shall include all issuances by us of shares of our Common Stock, including issuances pursuant to the Company’s dividend reinvestment plan) and distributions during the applicable calendar quarter.

 

47 

 

 

The quarterly incentive fee based on income is calculated, subject to the Incentive Fee Cap (as defined below), based on the amount by which (A) aggregate pre-incentive fee net investment income in respect of the relevant Trailing Twelve Quarters exceeds (B) the Hurdle Amount for such Trailing Twelve Quarters. The amount of the excess of (A) over (B) described in this paragraph for such Trailing Twelve Quarters is referred to as the “Excess Income Amount.” The incentive fee based on income that is paid to the Advisor in respect of a particular calendar quarter will equal the Excess Income Amount less the aggregate incentive fees based on income that were paid to the Advisor in the preceding eleven calendar quarters (or portion thereof) comprising the relevant Trailing Twelve Quarters.

 

The incentive fee based on income for each calendar quarter is determined as follows:

 

 (i)No incentive fee based on income is payable to the Advisor for any calendar quarter for which there is no Excess Income Amount;

 

 (ii)100% of the aggregate pre-incentive fee net investment income in respect of the Trailing Twelve Quarters with respect to that portion of such pre-incentive fee net investment income, if any, that exceeds the Hurdle Amount, but is less than or equal to an amount, which the Company refers to as the “Catch-up Amount,” determined as the sum of 1.8182% multiplied by our NAV at the beginning of each applicable calendar quarter comprising the relevant Trailing Twelve Quarters; and

 

 (iii)17.5% of the aggregate pre-incentive fee net investment income in respect of the Trailing Twelve Quarters that exceeds the Catch-up Amount.

 

Incentive Fee Cap

 

The incentive fee based on income is subject to a cap (the “Incentive Fee Cap”). The Incentive Fee Cap in respect of any calendar quarter is an amount equal to 17.5% of the Cumulative Net Return (as defined below) during the relevant Trailing Twelve Quarters less the aggregate incentive fees based on income that were paid to the Advisor in the preceding eleven calendar quarters (or portion thereof) comprising the relevant Trailing Twelve Quarters.

 

“Cumulative Net Return” during the relevant Trailing Twelve Quarters means (x) the pre-incentive fee net investment income in respect of the relevant Trailing Twelve Quarters less (y) any Net Capital Loss, if any, in respect of the relevant Trailing Twelve Quarters. If, in any quarter, the Incentive Fee Cap is zero or a negative value, the Company will pay no incentive fee based on income to the Advisor in respect of that quarter. If, in any quarter, the Incentive Fee Cap for such quarter is a positive value but is less than the incentive fee based on income that is payable to the Advisor for such quarter calculated as described above, the Company will pay an incentive fee based on income to the Advisor equal to the Incentive Fee Cap in respect of such quarter. If, in any quarter, the Incentive Fee Cap for such quarter is equal to or greater than the incentive fee based on income that is payable to the Advisor for such quarter calculated as described above, the Company will pay an incentive fee based on income to the Advisor equal to the incentive fee calculated as described above for such quarter without regard to the Incentive Fee Cap.

 

48 

 

 

“Net Capital Loss” in respect of a particular period means the difference, if positive, between (i) aggregate capital losses, whether realized or unrealized, in respect of such period and (ii) aggregate capital gains, whether realized or unrealized, in respect of such period.

 

For the three months ended March 31, 2022 and 2021, the Company incurred $3.3 million and $6.7 million, respectively, of income incentive fees (before waivers), which are included in incentive fees on the consolidated statements of operations. None of the income incentive fees earned by the Advisor during the three months ended March 31, 2022 and 2021, respectively, were voluntarily waived by the Advisor. This income incentive fee waiver does not impact any income incentive fees earned by the Advisor in future periods.

  

As of March 31, 2022 and December 31, 2021, there was $3.3 million and $4.7 million, respectively, related to the income incentive fee accrued in incentive fee payable on the consolidated statements of assets and liabilities.

 

The Amended Advisory Agreement approved by Stockholders on February 1, 2019 incorporates (i) a three-year lookback provision and (ii) a cap on quarterly income incentive fee payments based on netrealized or unrealized capital loss, if any, during the applicable three-year lookback period.

 

Annual Incentive Fee Based on Capital Gains

 

The second part of the incentive fee is a capital gains incentive fee that will be determined and payable in arrears in cash as of the end of each fiscal year (or upon termination of the Amended Advisory Agreement, as of the termination date), and equals to17.5% of our realized capital gains as of the end of the fiscal year. In determining the capital gains incentive fee payable to the Advisor, the Company calculates the cumulative aggregate realized capital gains and cumulative aggregate realized capital losses since our inception, and the aggregate unrealized capital depreciation as of the date of the calculation, as applicable, with respect to each of the investments in our portfolio. For this purpose, cumulative aggregate realized capital gains, if any, equals the sum of the differences between the net sales price of each investment, when sold, and the cost of such investment. Cumulative aggregate realized capital losses equals the sum of the amounts by which the net sales price of each investment, when sold, is less than the cost of such investment. Aggregate unrealized capital depreciation equals the sum of the difference, if negative, between the valuation of each investment as of the applicable calculation date and the cost of such investment. At the end of the applicable year, the amount of capital gains that serves as the basis for our calculation of the capital gains incentive fee equals the cumulative aggregate realized capital gains less cumulative aggregate realized capital losses, less aggregate unrealized capital depreciation, with respect to our portfolio of investments. If this number is positive at the end of such year, then the capital gains incentive fee for such year will equal to 17.5% of such amount, less the aggregate amount of any capital gains incentive fees paid in respect of our portfolio in all prior years.

 

There was no capital gains incentive fee payable to the Advisor under the Amended Advisory Agreement as of March 31, 2022 and December 31, 2021.

 

US GAAP requires that the incentive fee accrual consider the cumulative aggregate unrealized capital appreciation of investments or other financial instruments in the calculation, as an incentive fee would be payable if such unrealized capital appreciation were realized, even though such unrealized capital appreciation is not permitted to be considered in calculating the fee actually payable under the Amended Advisory Agreement (“GAAP Incentive Fee”). There can be no assurance that such unrealized appreciation will be realized in the future. Accordingly, such fee, as calculated and accrued, would not necessarily be payable under the Amended Advisory Agreement, and may never be paid based upon the computation of incentive fees in subsequent period.

 

For the three months ended March 31, 2022 and 2021, the Company incurred $0.0 million and $0.0 million of incentive fees related to the GAAP Incentive Fee. As of March 31, 2022 and December 31, 2021, there was $0.0 million and $0.0 million related to the GAAP Incentive Fee accrued in incentive fee payable on the consolidated statements of assets and liabilities, respectively.

 

49 

 

 

Administration Agreement

 

The Company has entered into an administration agreement (the “Administration Agreement”) with the advisor, pursuant to which the Administrator will provide the administrative services necessary for us to operate, and the Company will utilize the Administrator’s office facilities, equipment and recordkeeping services. Pursuant to the Administration Agreement, the Administrator has agreed to oversee our public reporting requirements and tax reporting and monitor our expenses and the performance of professional services rendered to us by others. The Administrator has also hired a sub-administrator to assist in the provision of administrative services. The Company will reimburse the Administrator for its costs and expenses and our allocable portion of overhead incurred by it in performing its obligations under the Administration Agreement, including certain compensation paid to or compensatory distributions received by our officers (including our Chief Compliance Officer and Chief Financial Officer) and any of their respective staff who provide services to us, operations staff who provide services to us, and internal audit staff, if any, to the extent internal audit performs a role in our Sarbanes-Oxley internal control assessment. Our allocable portion of overhead will be determined by the Administrator, which expects to use various methodologies such as allocation based on the percentage of time certain individuals devote, on an estimated basis, to the business and affairs of the Company, and will be subject to oversight by the Board. The Company incurred expenses related to the Administrator of $0.0 million and $0.0 million for the three months ended March 31, 2022 and 2021, respectively, which is included in other general and administrative expenses on the consolidated statements of operations. As of March 31, 2022 and December 31, 2021, there were $0.0 million and $0.0 million in expenses related to the Administrator that were payable and included in “accounts payable and accrued expenses” in the consolidated statements of assets and liabilities, respectively. The sub-administrator is paid its compensation for performing its sub-administrative services under the sub-administration agreement.  The Company incurred expenses related to the sub-administrator of $0.2 million and $0.1 million for the three months ended March 31, 2022 and 2021, respectively, which is included in other general and administrative expenses on the consolidated statements of operations. The Administrator will not seek reimbursement in the event that any such reimbursements would cause any distributions to our stockholders to constitute a return of capital. In addition, the Administrator is permitted to delegate its duties under the Administration Agreement to affiliates or third parties and the Company will reimburse the expenses of these parties incurred and paid by the Advisor on our behalf.

 

Resource Sharing Agreement

 

The Company’s investment activities are managed by the Advisor, an investment adviser that is registered with the SEC under the Advisers Act. The Advisor is responsible for originating prospective investments, conducting research and due diligence investigations on potential investments, analyzing investment opportunities, negotiating and structuring our investments and monitoring our investments and portfolio companies on an ongoing basis.

 

The Advisor has entered into a Resource Sharing Agreement (the “Resource Sharing Agreement”) with Bain Capital Credit, LP (“Bain Capital Credit”), pursuant to which Bain Capital Credit provides the Advisor with experienced investment professionals (including the members of the Advisor’s Credit Committee) and access to the resources of Bain Capital Credit so as to enable the Advisor to fulfill its obligations under the Amended Advisory Agreement. Through the Resource Sharing Agreement, the Advisor intends to capitalize on the significant deal origination, credit underwriting, due diligence, investment structuring, execution, portfolio management and monitoring experience of Bain Capital Credit’s investment professionals. There can be no assurance that Bain Capital Credit will perform its obligations under the Resource Sharing Agreement. The Resource Sharing Agreement may be terminated by either party on 60 days’ notice, which if terminated may have a material adverse consequence on the Company’s operations.

 

Co-investments

 

The Company will invest alongside our affiliates, subject to compliance with applicable regulations and our allocation procedures. Certain types of negotiated co-investments will be made only in accordance with the terms of the exemptive order the Company received from the SEC initially on August 23, 2016, as amended on March 23, 2018 (the “Order”). Under the terms of the Order, a “required majority”  (as defined in Section 57(o) of the 1940 Act) of our independent directors must be able to reach certain conclusions in connection with a co-investment transaction, including that (1) the terms of the proposed transaction are reasonable and fair to us and our stockholders and do not involve overreaching of us or our stockholders on the part of any person concerned, and (2) the transaction is consistent with the interests of our stockholders and is consistent with our Board’s approved criteria. In certain situations where co-investment with one or more funds managed by the Advisor or its affiliates is not covered by the Order, the personnel of the Advisor or its affiliates will need to decide which funds will proceed with the investment. Such personnel will make these determinations based on policies and procedures, which are designed to reasonably ensure that investment opportunities are allocated fairly and equitably among affiliated funds over time and in a manner that is consistent with applicable laws, rules and regulations.

 

Revolving Advisor Loan

 

On March 27, 2020, the Company entered into an unsecured revolving loan agreement (the “Revolving Advisor Loan”) with BCSF Advisors, LP, the investment adviser of the Company. The Revolving Advisor Loan has a maximum credit limit of $50.0 million and a maturity date of March 27, 2023. The Revolving Advisor Loan accrues interest at the Applicable Federal Rate from the date of such loan until the loan is repaid in full. Please see Note 6 for additional details.

 

Related Party Commitments

 

As of March 31, 2022 and December 31, 2021, the Advisor held 488,019.86 and 487,932.46 shares of the Company’s common stock, respectively. An affiliate of the Advisor is the investment manager to certain pooled investment vehicles which are investors in the Company. These investors held 12,875,920.66 and 12,875,920.66 shares of the Company at March 31, 2022 and December 31, 2021, respectively.

 

50 

 

 

Non-Controlled/Affiliate and Controlled Affiliate Investments

 

Transactions during the three months ended March 31, 2022 in which the issuer was either an Affiliated Person or an Affiliated Person that the Company is deemed to Control are as follows:

 

Portfolio Company Fair Value
as of
December 31,
2021
  Gross
Additions
  Gross
Reductions
  Change in
Unrealized
Gains
(Losses)
  Realized
Gains
(Losses)
  Fair Value
as of
March 31,
2022
  Dividend,
Interest, and
PIK Income
  Other
Income
 
Non-Controlled/affiliate investment                                
ADT Pizza, LLC, Equity Interest (1)  $   19,527  $  $     —   $      —  $    —   $  19,527  $  $   — 
BCC Middle Middle Market CLO 2018-1, LLC. Equity Interest     24,050            24,050       
Blackbrush Oil & Gas, L.P. Preferred Equity (1)   19,720         5,231      24,951   222    
Blackbrush Oil & Gas, L.P. First Lien Senior Secured Loan  12,336   62   (4,327)        8,071       
Blackbrush Oil & Gas, L.P. Equity Interest                        
Direct Travel, Inc. First Lien Senior Secured Loan  4,766   75            4,841   89    
Direct Travel, Inc. First Lien Senior Secured Loan  –  Delayed Draw  2,831   70      23      2,924   74    
Direct Travel, Inc. First Lien Senior Secured Loan  –  Delayed Draw  1,436   32      12      1,480   35    
Direct Travel, Inc. First Lien Senior Secured Loan  48,347   1,165      401      49,913   1,227    
Direct Travel, Inc. First Lien Senior Secured Loan  –  Delayed Draw  4,125               4,125   77    
Direct Travel, Inc. First Lien Senior Secured Loan  202               202   4    
Total Non-Controlled/affiliate investment $113,290  $25,454  $(4,327) $5,667  $  $140,084  $1,728  $ 
Controlled affiliate investment                                
BCC Jetstream Holdings Aviation (On II), LLC, Equity Interest $   $   $   $   $   $   $25   $ 
BCC Jetstream Holdings Aviation (On II), LLC, First Lien Senior Secured Loan  6,627         (80     6,547   182    
BCC Jetstream Holdings Aviation (Off I), LLC, Equity Interest  10,563         (127     10,436   267    
Gale Aviation (Offshore) Co, Equity Interest  72,839   1,466      7,890      82,195   2,000    
International Senior Loan Program, LLC, Equity Interest Investment Vehicle  44,444   2,513      (696     46,261   1,201    
International Senior Loan Program, LLC, Subordinated Note Investment Vehicle  125,437   8,195            133,632   2,922    
Lightning Holdings B, LLC- Equity Interest  14,851   1,176      263      16,290       
Bain Capital Senior Loan Program, LLC Preferred Equity Interest Investment Vehicle     10            10       
Bain Capital Senior Loan Program, LLC Equity Interest Investment Vehicle     5,594            5,594       
Bain Capital Senior Loan Program, LLC Subordinated Note Interest Investment Vehicle     35,780            35,780   318    
Total Controlled affiliate investment $274,761  $54,734  $  $7,250  $  $336,745  $6,915  $ 
Total $388,051  $80,188  $(4,327) $12,917  $  $476,829  $8,643  $ 

 

 

  (1) Non-income producing.

 

51 

 

 

Transactions during the year ended December 31, 2021 in which the issuer was either an Affiliated Person or an Affiliated Person that the Company is deemed to Control are as follows:

 

Portfolio Company Fair Value
as of
December 31,
2020
  Gross
Additions
  Gross
Reductions
  Change in
Unrealized
Gains
(Losses)
  Realized
Gains
(Losses)
  Fair Value
as of
December 31,
2021
  Dividend,
Interest, and
PIK Income
  Other
Income
 
Non-Controlled/affiliate investment                                
ADT Pizza, LLC, Equity Interest (1)   $   15,918  $  $     —  $  3,609  $   —  $  19,527  $  $  — 
Blackbrush Oil & Gas, L.P. Equity Interest (1)                         
Blackbrush Oil & Gas, L.P. Preferred Equity (1)   10,239         9,481      19,720   989    
Blackbrush Oil & Gas, L.P. First Lien Senior Secured Loan  12,089   247            12,336       
Direct Travel, Inc. First Lien Senior Secured Loan  4,404   362            4,766   418    
Direct Travel, Inc. Equity Interest (1)                         
Direct Travel, Inc. First Lien Senior Secured Loan  –  Delayed Draw  2,588   271      (28)     2,831   308    
Direct Travel, Inc. First Lien Senior Secured Loan  –  Delayed Draw  1,313   137      (14)     1,436   156    
Direct Travel, Inc. First Lien Senior Secured Loan  44,212   4,607      (472)     48,347   5,276    
Direct Travel, Inc. First Lien Senior Secured Loan  –  Delayed Draw  1,950   2,175            4,125   279    
Direct Travel, Inc. First Lien Senior Secured Loan  202               202   14    
Total Non-Controlled/affiliate investment $92,915  $7,799  $  $12,576  $  $113,290  $7,440  $ 
Controlled affiliate investment                                
ACC Holdco, LLC, Preferred Equity $10,828  $  $(10,828) $(3) $3  $  $2,306  $ 
Air Comm Corporation LLC, First Lien Senior Secured Loan  26,484   661   (27,023)  (122)        1,948    
BCC Jetstream Holdings Aviation (On II), LLC, Equity Interest  629         (629)        100    
BCC Jetstream Holdings Aviation (On II), LLC, First Lien
Senior Secured Loan
  6,712   665      (750)     6,627   873    
BCC Jetstream Holdings Aviation (Off I), LLC, Equity Interest  11,703         (1,140)     10,563   1,068    
Gale Aviation (Offshore) Co, Equity Interest  66,448   5,329      1,062      72,839   8,100    
International Senior Loan Program, LLC, Equity Interest Investment Vehicle     43,457      4,848   (3,861)  44,444   2,636    
International Senior Loan Program, LLC, Subordinated Note Investment Vehicle     125,437            125,437   8,058    
Lightning Holdings B, LLC- Equity Interest  7,308   6,845      698      14,851       
Total Controlled affiliate investment $130,112  $182,394  $(37,851) $3,964  $(3,858) $274,761  $25,089  $ 
Total $223,027  $190,193  $(37,851) $16,540  $(3,858) $388,051  $32,529  $ 

 

 

 (1) Non-income producing.

 

52 

 

 

Note 6. Debt

 

In accordance with applicable SEC staff guidance and interpretations, as a BDC, with certain exceptions, effective February 2, 2019, the Company is permitted to borrow amounts such that its asset coverage ratio is at least 150% after such borrowing (if certain requirements are met), rather than 200%, as previously required. As of March 31, 2022 and December 31, 2021, the Company’s asset coverage ratio based on aggregated borrowings outstanding was 201% and 177%, respectively.

 

The Company’s outstanding borrowings as of March 31, 2022 and December 31, 2021 were as follows:

 

  As of March 31, 2022  As of December 31, 2021 
  Total Aggregate
Principal
Amount
Committed
  Principal
Amount
Outstanding
  Carrying
Value (1)
  Total Aggregate
Principal
Amount
Committed
  Principal
Amount
Outstanding
  Carrying
Value (1)
 
2018-1 Notes $  $  $  $365,700  $365,700  $364,178 
2019-1 Debt  352,500   352,500   351,001   352,500   352,500   350,969 
Revolving Advisor Loan  50,000         50,000       
2023 Notes  150,000   112,500   111,357   150,000   112,500   111,133 
March 2026 Notes  300,000   300,000   295,539   300,000   300,000   295,260 
October 2026 Notes  300,000   300,000   293,780   300,000   300,000   293,442 
Sumitomo Credit Facility  300,000   39,000   39,000   300,000       
Total Debt $  1,452,500  $  1,104,000  $   1,090,677  $  1,818,200  $  1,430,700  $   1,414,982 

 

 

 (1) Carrying value represents aggregate principal amount outstanding less unamortized debt issuance costs.

 

The combined weighted average interest rate (excluding deferred upfront financing costs and unused fees) of the aggregate borrowings outstanding for the three months ended March 31, 2022 and year ended December 31, 2021 were 2.9% and 3.1%, respectively.

 

The following table shows the contractual maturities of our debt obligations as of March 31, 2022:

 

  Payments Due by Period 
  Total  Less than
1 year
  1 — 3 years  3 — 5 years  More than
5 years
 
2019-1 Debt $352,500  $  $  $  $352,500 
2023 Notes  112,500      112,500       
March 2026 Notes  300,000         300,000    
October 2026 Notes  300,000         300,000    
Sumitomo Credit Facility  39,000         39,000    
Total Debt Obligations $1,104,000  $  $112,500  $639,000  $352,500 

 

BCSF Revolving Credit Facility

 

On October 4, 2017, the Company entered into the revolving credit agreement (the “BCSF Revolving Credit Facility”) with us, as equity holder, BCSF I, LLC, a Delaware limited liability company and a wholly owned and consolidated subsidiary of the Company, as borrower, and Goldman Sachs Bank USA, as sole lead arranger (“Goldman Sachs”). The BCSF Revolving Credit Facility was subsequently amended on May 15, 2018 to reflect certain clarifications regarding margin requirements and hedging currencies. The maximum commitment amount under the BCSF Revolving Credit Facility is $500.0 million, and may be increased up to $750.0 million. Proceeds of the loans under the BCSF Revolving Credit Facility may be used to acquire certain qualifying loans and such other uses as permitted under the BCSF Revolving Credit Facility. The BCSF Revolving Credit Facility includes customary affirmative and negative covenants, including certain limitations on the incurrence of additional indebtedness and liens, as well as usual and customary events of default for revolving credit facilities of this nature.

 

53 

 

 

On January 8, 2020, the Company entered into an amended and restated credit agreement of its BCSF Revolving Credit Facility. The amendment amended the existing credit facility to, among other things, modify various financial covenants, including removing a liquidity covenant and adding a net asset value covenant with respect to the Company, as sponsor.

 

On March 31, 2020, the Parties entered into Omnibus Amendment No. 1 to the amended and restated credit agreement. The amendment amended the existing credit facility to, among other things, provide for enhanced flexibility to purchase or contribute and borrow against revolving loans and delayed draw term loans, and to count certain additional assets in the calculation of collateral for the outstanding advances; increase the spread payable under the facility from 2.50% to 3.25% per annum; include additional events of default to the existing credit facility, including but not limited to, a qualified equity raise not effected on or prior to June 22, 2020; and, after June 22, 2020, require the Company to maintain at least $50.0 million of unencumbered liquidity or pay down the facility by at least $50.0 million.

 

On May 27, 2020, the Parties entered into Amendment No. 2 to the amended and restated credit agreement. The amendment amended the existing credit facility to, among other things, (i) permit the Company to incur a lien on assets purchased with the proceeds of the rights offering and (ii) remove the requirement that the Company maintain $50.0 million in unencumbered cash after the completion of the rights offering, instead requiring a pay down of $50.0 million within two business days after the closing of the rights offering, which was subsequently paid.

 

On August 14, 2020, the Parties entered into the second amended and restated credit agreement and the third amended and restated margining agreement (collectively, the “Amendment”), which amended and restated the terms of the existing credit facility (the “Amended and Restated Credit Facility”). The Amendment amends the existing credit facility to, among other things, (i) decrease the financing limit from $500.0 million to $425.0 million, (ii) decrease the interest rate on financing from LIBOR plus 3.25% per annum to LIBOR plus 3.00% per annum, and (iii) provide enhanced flexibility to contribute and borrow against revolving and delayed draw loans and modify certain other terms relating to collaterals.

 

On March 11, 2021, the BCSF Revolving Credit Facility was terminated. The proceeds from the March 2026 Notes were used to repay the total outstanding debt.

 

Borrowings under the BCSF Revolving Credit Facility bore interest at LIBOR plus a margin. For the period from January 1, 2021 through March 11, 2021, the BCSF Revolving Credit Facility accrued interest expense at a rate of LIBOR plus 3.00%. The Company paid an unused commitment fee of 30 basis points (0.30%) per annum.

 

For the three months ended March 31, 2022 and 2021, the components of interest expense related to the BCSF Revolving Credit Facility were as follows:

 

  For the Three Months Ended
March 31,
 
  2022  2021 
Borrowing interest expense $  $509 
Unused facility fee     118 
Amortization of deferred financing costs and upfront commitment fees      
Total interest and debt financing expenses $  $627 

 

2018-1 Notes

 

On September 28, 2018 (the “2018-1 Closing Date”), we, through BCC Middle Market CLO 2018-1 LLC (the “2018-1 Issuer”), a Delaware limited liability company and a wholly owned and consolidated subsidiary of the Company, completed its $451.2 million term debt securitization (the “CLO Transaction”). The notes issued in connection with the CLO Transaction (the “2018-1 Notes”) are secured by a diversified portfolio of the 2018-1 Issuer consisting primarily of middle market loans, the majority of which are senior secured loans (the “2018-1 Portfolio”). At the 2018-1 Closing Date, the 2018-1 Portfolio was comprised of assets transferred from the Company and its consolidated subsidiaries. All transfers were eliminated in consolidation and there were no realized gains or losses recognized in the CLO Transaction. 

 

The CLO Transaction was executed through a private placement of the following 2018-1 Notes. The Class A-1 A, A-1 B, A-2, B and C 2018-1 Notes were issued at par and are scheduled to mature on October 20, 2030. The Company received 100% of the membership interests (the “Membership Interests”) in the 2018-1 Issuer in exchange for its sale to the 2018-1 Issuer of the initial closing date loan portfolio. The Membership Interests do not bear interest. As of December 31, 2021, the Class A-1 A, A-1 B, A-2, B and C 2018-1 Notes were included in the consolidated financial statements. The Membership Interests were eliminated in consolidation.

 

54 

 

 

For the three months ended March 31, 2022 and 2021, the components of interest expense related to the 2018-1 Issuer were as follows:

 

  For the Three Months Ended
March 31,
 
  2022  2021 
Borrowing interest expense $1,299  $2,024 
Amortization of debt issuance costs and upfront commitment fees  28   43 
Total interest and debt financing expenses $1,327  $2,067 

 

On March 7, 2022, the Company sold 70% of the membership equity interests of the Company’s 2018-1 Notes to SLP, which resulted in the deconsolidation of the 2018-1 Notes from the Company’s consolidated financial statements as further discussed in Note 3.

 

JPM Credit Facility

 

On April 30, 2019, the Company entered into a loan and security agreement (the “JPM Credit Agreement” or the “JPM Credit Facility”) as Borrower, with JPMorgan Chase Bank, National Association, as Administrative Agent, and Wells Fargo Bank, National Association as Collateral Administrator, Collateral Agent, Securities Intermediary and Bank. The facility amount under the JPM Credit Agreement was $666.6 million. Borrowings under the JPM Credit Facility bore interest at LIBOR plus 2.75%.

 

On January 29, 2020, the Company entered into an amended and restated loan and security agreement (the “Amended Loan and Security Agreement”) as Borrower, with JPMorgan Chase Bank, National Association, as Administrative Agent, and Wells Fargo Bank, National Association as Collateral Administrator, Collateral Agent, Securities Intermediary and Bank. The Amended Loan and Security Agreement amended the Existing Loan and Security Agreement to, among other things, (1) decrease the financing limit under the agreement from $666.6 million to $500.0 million; (2) decrease the minimum facility amount from $466.6 million to $300.0 million period from January 29, 2020 to July 29, 2020 (the minimum facility amount will increase to $350.0 million after July 29, 2020 until the end of the reinvestment period); (3) decrease the interest rate on financing from 2.75% per annum over the applicable LIBOR to 2.375% per annum over the applicable LIBOR; and (4) extend the scheduled termination date of the agreement from November 29, 2022 to January 29, 2025.

 

On March 20, 2020, the Company entered into a second amended and restated loan and security agreement between the parties (the “Second Amended Loan and Security Agreement”). The Second Amended Loan and Security Agreement, among other things, provided flexibility to contribute and borrow against revolving loans, reduce the amount required to be reserved for unfunded revolvers and delayed draw obligations and decreased the financing limit by $50.0 million within 90 days or, based on the occurrence of certain events, such earlier period as may be set forth in the Second Amended Loan and Security Agreement. The Company paid the Administrative Agent $50.0 million to the prepayment of Advances and the Financing Commitments reduced by the amount of principal so prepaid on the earlier of two Business days following the closing of the Rights Offering and June 18, 2020.

 

On July 2, 2020, the Company entered into a third amended and restated loan and security agreement with respect to the JPM Credit Agreement to, among other things, adjust the advance rates and make certain changes of an updating nature.

 

The facility amount under the JPM Credit Agreement is $450.0 million. Proceeds of the loans under the JPM Credit Facility were used to acquire certain qualifying loans and such other uses as permitted under the JPM Credit Agreement. The period from the effective date of the amendment until January 29, 2023 is referred to as the reinvestment period and during such reinvestment period, the Borrower could request drawdowns under the JPM Credit Facility.

 

The maturity date was the earliest of: (a) January 29, 2025, (b) the date on which the secured obligations become due and payable following the occurrence of an event of default, (c) the date on which the advances are repaid in full and (d) the date after a market value cure failure occurs on which all portfolio investments have been sold and proceeds there from have been received by the Borrower. The stated maturity date of January 29, 2025 could be extended for successive one-year periods by mutual agreement of the Borrower and the Administrative Agent.

 

The JPM Credit Agreement included customary affirmative and negative covenants, including certain limitations on the incurrence of additional indebtedness and liens, as well as usual and customary events of default for revolving credit facilities of this nature.

 

55 

 

 

Borrowings under the JPM Credit Facility bore interest at LIBOR plus a margin. The Company paid an unused commitment fee of between 37.5 basis points (0.375%) and 75 basis points (0.75%) per annum depending on the size of the unused portion of the facility. Interest was payable quarterly in arrears. As of December 31, 2020, the JPM Credit Facility was accruing interest expense at a rate of LIBOR plus 2.375%. We paid an unused commitment fee of 75 basis points (0.75%) per annum.

 

On December 27, 2021, the JPM Credit Facility was terminated.

 

For the three months ended March 31, 2022 and 2021, the components of interest expense related to the JPM Credit Facility were as follows:

 

  For the Three Months Ended
March 31,
 
  2022  2021 
Borrowing interest expense $  $2,424 
Unused facility fee      
Amortization of deferred financing costs and upfront commitment fees     64 
Total interest and debt financing expenses $  $2,488 

 

2019-1 Debt

 

On August 28, 2019, the Company, through BCC Middle Market CLO 2019-1 LLC (the “2019-1 Issuer”), a Cayman Islands limited liability company and a wholly-owned and consolidated subsidiary of the Company, and BCC Middle Market CLO 2019-1 Co-Issuer, LLC (the “Co-Issuer” and, together with the Issuer, the “Co-Issuers”), a Delaware limited liability company, completed its $501.0 million term debt securitization (the “2019-1 CLO Transaction”). The notes issued in connection with the 2019-1 CLO Transaction (the “2019-1 Notes”) are secured by a diversified portfolio of the Co-Issuers consisting primarily of middle market loans, the majority of which are senior secured loans (the “2019-1 Portfolio”). The Co-Issuers also issued Class A-1L Loans (the “Loans” and, together with the 2019-1 Notes, the “2019-1 Debt”). The Loans are also secured by the 2019-1 Portfolio. At the 2019-1 closing date, the 2019-1 Portfolio was comprised of assets transferred from the Company and its consolidated subsidiaries. All transfers were eliminated in consolidation and there were no realized gains or losses recognized in the 2019-1 CLO Transaction.

 

On November 30, 2021, the Co-Issuers refinanced the 2019-1 CLO Transaction through a private placement of $410 million of senior secured and senior deferrable notes consisting of: (i) $282.5 million of Class A-1-R Senior Secured Floating Rate Notes, which currently bear interest at the applicable reference rate plus 1.50% per annum; (ii) $55 million of Class A-2-R Senior Secured Floating Rate Notes, which bear interest at the applicable reference rate plus 2.00% per annum; (iii) $47.5 million of Class B-R Senior Deferrable Floating Rate Notes, which bear interest at the applicable reference rate plus 2.60% per annum; and (iv) $25.0 million of Class C-R Senior Deferrable Floating Rate Notes, which bear interest at the applicable reference rate plus 3.75% per annum (collectively, the “2019-1 CLO Reset Notes”). The 2019-1 CLO Reset Notes are scheduled to mature on October 15, 2033 and the reinvestment period ends October 15, 2025. The Company retained $32.5 million of the Class B-R Notes and $25.0 million of the Class C-R Notes. The retained notes by the Company are eliminated in consolidation. The transaction resulted in a realized loss on the extinguishment of debt of $2.3 million from the acceleration of unamortized debt issuance costs of. The obligations of the Issuer under the CLO Transaction are non-recourse to the Company.

 

The 2019-1 CLO Reset Notes was executed through a private placement of the following 2019-1 Debt:

 

2019-1 Debt Principal Amount  Spread above Index Interest rate at
March 31, 2022
 
Class A-1-R $  282,500  1.50% + 3 Month LIBOR  1.74%
Class A-2-R  55,000  2.00% + 3 Month LIBOR  2.24%
Class B-R  15,000  2.60% + 3 Month LIBOR  2.84%
Total 2019-1 Debt  352,500       
Membership Interests  102,250  Non-interest bearing  Not applicable 
Total $454,750       

 

The Loans and Class A-1-R, A-2-R, and B-R Notes are included in the consolidated financial statements of the Company. The $32.5 million of the Class B-R Notes, $25.0 million of the Class C-R Notes and Membership Interests retained by the Company are eliminated in consolidation.

 

56 

 

 

The Company serves as portfolio manager of the 2019-1 Issuer pursuant to a portfolio management agreement between the Company and the 2019-1 Issuer. For so long as the Company serves as portfolio manager, the Company will not charge any management fee or subordinated interest to which it may be entitled.

 

During the reinvestment period, pursuant to the indenture and loan agreement governing the 2019-1 Notes and Loans, respectively, all principal collections received on the underlying collateral may be used by the 2019-1 Issuer to purchase new collateral under the direction of the Company in its capacity as portfolio manager of the 2019-1 Issuer and in accordance with the 2019-1 Issuer investment strategy and the terms of the indenture and loan agreement, as applicable.

 

The Company has agreed to hold on an ongoing basis the Membership Interests with an aggregate dollar purchase price at least equal to 5% of the aggregate amount of all obligations issued by the 2019-1 Co-Issuers for so long as the 2019-1 Debt remains outstanding.

 

The 2019-1 Issuer pays ongoing administrative expenses to the trustee, independent accountants, legal counsel, rating agencies and independent managers in connection with developing and maintaining reports, and providing required services in connection with the administration of the 2019-1 Issuer.

 

As of March 31, 2022, there were 47 first lien and second lien senior secured loans with a total fair value of approximately $468.7 million and cash of $34.0 million securing the 2019-1 Debt. As of December 31, 2021, there were 45 first lien and second lien senior secured loans with a total fair value of approximately $441.0 million and cash of $62.6 million securing the 2019-1 Debt. Assets that are pledged as collateral for the 2019-1 Debt are not directly available to the creditors of the Company to satisfy any obligations of the Company other than the Company’s obligations under the indenture and loan agreement governing the 2019-1 Debt. The creditors of the 2019-1 Co-Issuers have received security interests in such assets and such assets are not intended to be available to the creditors of the Company (or an affiliate of the Company). The 2019-1 Portfolio must meet certain requirements, including asset mix and concentration, term, agency rating, collateral coverage, minimum coupon, minimum spread and sector diversity requirements in the indenture and loan agreement governing the 2019-1 Debt. As of March 31, 2022, and December 31, 2021, the Company was in compliance with its covenants related to the 2019-1 Debt.

 

Costs of the offering of $1.5 million were incurred in connection with the 2019-1 CLO Reset Notes which have been recorded as debt issuance costs and presented as a reduction to the outstanding principal amount of the 2019-1 Debt on the consolidated statements of assets and liabilities and are being amortized over the life using the effective interest method. The balance of the unamortized debt issuance costs related to the 2019-1 Issuer was $1.5 million and $1.5 million as of March 31, 2022 and December 31, 2021, respectively.

 

For the three months ended March 31, 2022 and 2021, the components of interest expense related to the 2019-1 Co-Issuers were as follows:

 

  For the Three Months Ended
March 31,
 
  2022  2021 
Borrowing interest expense $1,624  $2,526 
Amortization of debt issuance costs and upfront commitment fees  32   57 
Total interest and debt financing expenses $1,656  $2,583 

 

Revolving Advisor Loan

 

On March 27, 2020, the Company entered into an unsecured revolving loan agreement (the “Revolving Advisor Loan”) with BCSF Advisors, LP, the investment adviser of the Company. The Revolving Advisor Loan has a maximum credit limit of $50.0 million and a maturity date of March 27, 2023. The Revolving Advisor Loan accrues interest at the Applicable Federal Rate from the date of such loan until the loan is repaid in full. As of March 31, 2022, there were no borrowings under the Revolving Advisor Loan.

 

57 

 

 

For the three months ended March 31, 2022 and 2021, the components of interest expense related to the Revolving Advisor Loan were as follows:

 

  For the Three Months Ended
March 31,
 
  2022  2021 
Borrowing interest expense $  $ 
Total interest and debt financing expenses $  $ 

 

2023 Notes

 

On June 10, 2020, the Company entered into a Master Note Purchase Agreement with institutional investors listed on the Purchaser Schedule thereto (the “Note Purchase Agreement”), in connection with the Company’s issuance of $150.0 million aggregate principal amount of its 8.50% senior unsecured notes due 2023 (the “ 2023 Notes”). The sale of the 2023 Notes generated net proceeds of approximately $146.4 million, including an offering discount of $1.5 million and debt issuance costs in connection with the transaction, including fees and commissions, of $2.1 million.

 

The 2023 Notes will mature on June 10, 2023 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the Note Purchase Agreement. The 2023 Notes will bear interest at a rate of 8.50% per year payable semi-annually on June 10 and December 10 of each year, commencing on December 10, 2020. As of March 31,2022 and December 31, 2021, the Company was in compliance with the terms of the Note Purchase Agreement governing the 2023 Notes.

 

On July 16, 2021 the Company repurchased $37.5 million of the 2023 Notes at a total cost of $39.5 million. This resulted in a realized loss on the extinguishment of debt of $2.5 million, which included a premium paid of $2.0 million and acceleration of unamortized debt issuance costs and original issue discount of $0.5 million.

 

As of March 31, 2022 and December 31, 2021, the components of the carrying value of the 2023 Notes were as follows:

 

  March 31,
2022
  December 31,
2021
 
Principal amount of debt $112,500  $112,500 
Unamortized debt issuance cost  (687)  (822)
Original issue discount, net of accretion  (456)  (545)
Carrying value of 2023 Notes $111,357  $111,133 

 

For the three months ended March 31, 2022 and 2021, the components of interest expense related to the 2023 Notes were as follows:

 

  For the Three Months Ended
March 31,
 
  2022  2021 
Borrowing interest expense $2,250  $3,188 
Amortization of debt issuance cost  135   180 
Accretion of original issue discount  90   119 
Total interest and debt financing expenses $2,475  $3,487 

 

 March 2026 Notes

 

On March 10, 2021, the Company and U.S. Bank National Association (the “Trustee”), entered into an Indenture (the “Base Indenture”) and First Supplemental Indenture (the “First Supplemental Indenture,” and together with the Base Indenture, the “Indenture”) between the Company and the Trustee. The First Supplemental Indenture relates to the Company’s issuance of $300.0 million aggregate principal amount of its 2.95% notes due 2026 (the “2026 Notes”).

 

The March 2026 Notes will mature on March 10, 2026 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the Indenture. The March 2026 Notes bear interest at a rate of 2.95% per year payable semi-annually on March 10th and September 10th of each year, commencing on September 10, 2021. The March 2026 Notes are general unsecured obligations of the Company that rank senior in right of payment to all of the Company’s existing and future indebtedness that is expressly subordinated in right of payment to the March 2026 Notes, rank pari passu with all existing and future unsecured unsubordinated indebtedness issued by the Company, rank effectively junior to any of the Company’s secured indebtedness (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness, and rank structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

 

58 

 

 

The net proceeds to the Company were approximately $294.3 million, after deducting the underwriting discounts and commissions of $4.4 million and offering expenses of $1.3 million. 

 

As of March 31, 2022 and December 31, 2021, the components of the carrying value of the March 2026 Notes were as follows:

 

  March 31,
2022
  December 31,
2021
 
Principal amount of debt $300,000  $300,000 
Unamortized debt issuance cost  (2,559)  (2,719)
Original issue discount, net of accretion  (1,902)  (2,021)
Carrying value of March 2026 Notes $295,539  $295,260 

 

For the three months ended March 31, 2022 and 2021, the components of interest expense related to the 2026 Notes were as follows:

 

  For the Three Months Ended
March 31,
 
  2022  2021 
Borrowing interest expense $2,213  $516 
Amortization of debt issuance cost  159   37 
Amortization of original issue discount  119   28 
Total interest and debt financing expenses $2,491  $581 

 

October 2026 Notes

 

On October 13, 2021, the Company and the Trustee entered into a Second Supplemental Indenture (the “Second Supplemental Indenture”) to the Indenture between the Company and the Trustee. The Second Supplemental Indenture relates to the Company’s issuance of $300.0 million aggregate principal amount of its 2.55% notes due 2026 (the “October 2026 Notes,” and together with the March 2026 Notes, the “2026 Notes”).

 

The October 2026 Notes will mature on October 13, 2026 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the Indenture. The October 2026 Notes bear interest at a rate of 2.55% per year payable semi-annually on April 13 and October 13 of each year, commencing on April 13, 2022. The October 2026 Notes are general unsecured obligations of the Company that rank senior in right of payment to all of the Company’s existing and future indebtedness that is expressly subordinated in right of payment to the October 2026 Notes, rank pari passu with all existing and future unsecured unsubordinated indebtedness issued by the Company, rank effectively junior to any of the Company’s secured indebtedness (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness, and rank structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

 

The net proceeds to the Company were approximately $293.1 million, after deducting the underwriting discounts and commissions of $6.2 million and offering expenses of $0.7 million.

 

As of March 31, 2022 and December 31, 2021, the components of the carrying value of the October 2026 Notes were as follows:

 

  March 31,
2022
  December 31,
2021
 
Principal amount of debt $300,000  $300,000 
Unamortized debt issuance cost  (3,315)  (3,495)
Original issue discount, net of accretion  (2,905)  (3,063)
Carrying value of October 2026 Notes $293,780  $293,442 

 

59 

 

 

For the three months ended March 31, 2022 and 2021, the components of interest expense related to the 2026 Notes were as follows:

 

  For the Three Months Ended
March 31,
 
  2022  2021 
Borrowing interest expense $1,912  $ 
Amortization of debt issuance cost  180    
Amortization of original issue discount  158    
Total interest and debt financing expenses $2,250  $ 

 

Sumitomo Credit Facility

 

On December 24, 2021, the Company entered into a senior secured revolving credit agreement (the “Sumitomo Credit Agreement” or the “Sumitomo Credit Facility”) as Borrower, with Sumitomo Mitsui Banking Corporation, as Administrative Agent and Sole Book Runner, and with Sumitomo Mitsui Banking Corporation and MUFG Union Bank, N.A., as Joint Lead Arrangers. The Credit Agreement is effective as of December 24, 2021.

 

The facility amount under the Sumitomo Credit Agreement is $300.0 million with an accordion provision to permit increases to the total facility amount up to $1.0 billion. Proceeds of the loans under the Sumitomo Credit Agreement may be used for general corporate purposes of the Company, including, without limitation, repaying outstanding indebtedness, making distributions, contributions and investments, and acquisition and funding, and such other uses as permitted under the Sumitomo Credit Agreement. The maturity date is December 24, 2026.

 

Interest under the Sumitomo Credit Agreement for (i) loans for which the Company elects the base rate option, (A) if the borrowing base is equal to or greater than the product of 1.60 and the revolving credit exposure, is payable at an “alternate base rate”  (which is the greater of zero and the highest of (a) the prime rate as published in the print edition of The Wall Street Journal, Money Rates Section, (b) the federal funds effective rate plus 0.5% and (c) the one-month Eurocurrency rate plus 1% per annum) plus 0.75% per annum and (B) if the borrowing base is less than the product of 1.60 and the revolving credit exposure, the alternate base rate plus 0.875% per annum; (ii) loans for which the Company elects the Eurocurrency option, (A) if the borrowing base is equal to or greater than the product of 1.60 and the revolving credit exposure, is payable at a rate equal to the Eurocurrency rate plus 1.75% per annum and (B) if the borrowing base is less than the product of 1.60 and the revolving credit exposure, is payable at a rate equal to the Eurocurrency rate plus 1.875% per annum; and (iii) loans for which the Company elects the risk-free-rate option, (A) if the borrowing base is equal to or greater than the product of 1.60 and the revolving credit exposure, is payable at a rate equal to risk-free-rate plus 1.8693% per annum and (B) if the borrowing base is less than the product of 1.60 and the revolving credit exposure, is payable at a rate equal to risk-free-rate plus 1.9943% per annum. The Company pays a used commitment fee of 37.5 basis points (0.375%) on the average daily unused amount of the dollar commitment.

 

The Sumitomo Credit Agreement includes customary affirmative and negative covenants, including certain limitations on the incurrence of additional indebtedness and liens, as well as usual and customary events of default for revolving credit facilities of this nature. As of March 31, 2022, the Company was in compliance with its covenants related to the Sumitomo Credit Facility.

 

As of March 31, 2022 and December 31, 2021, there were $39.0 million and $0.0 million of borrowings under the Sumitomo Credit Facility, and the company was in compliance with the terms of the Sumitomo Credit Facility.

 

For the three months ended March 31, 2022 and 2021, the components of interest expense related to the Sumitomo Credit Facility were as follows:

 

  For the Three Months Ended
March 31,
 
  2022  2021 
Borrowing interest expense $44  $ 
Unused facility fee  292    
Amortization of original issue discount  108    
Total interest and debt financing expenses $444  $ 

 

60 

 

 

 

 

Note 7. Derivatives

 

The Company is subject to foreign currency exchange rate risk in the normal course of pursuing its investment objectives. The value of foreign investments held by the Company may be significantly affected by changes in foreign currency exchange rates. The dollar value of a foreign security generally decreases when the value of the dollar rises against the foreign currency in which the security is denominated and tends to increase when the value of the dollar declines against such foreign currency.

 

The Company may enter into forward currency exchange contracts to reduce the Company’s exposure to foreign currency exchange rate fluctuations in the value of foreign currencies, as described in Note 2. The fair value of derivative contracts open as of March 31, 2022 and December 31, 2021 is included on the consolidated schedules of investments by contract. The Company had collateral receivable of $0.6 million for March 31, 2022 and collateral receivable of $2.8 million for December 31, 2021 with the counterparties on foreign currency exchange contracts. Collateral amounts posted are included in collateral on forward currency exchange contracts on the consolidated statements of assets and liabilities. Collateral payable is included in collateral payable on forward currency exchange contracts on the consolidated statements of assets and liabilities.

 

For the three months ended March 31, 2022, the Company’s average U.S. dollar notional exposure to forward currency exchange contracts was $109.5 million. For the three months ended March 31, 2021, the Company’s average U.S. dollar notional exposure to forward currency exchange contracts was $206.7 million.

 

By using derivative instruments, the Company is exposed to the counterparty’s credit risk—the risk that derivative counterparties may not perform in accordance with the contractual provisions offset by the value of any collateral received. The Company’s exposure to credit risk associated with counterparty non-performance is limited to collateral posted and the unrealized gains inherent in such transactions that are recognized in the consolidated statements of assets and liabilities. The Company minimizes counterparty credit risk through credit monitoring procedures, executing master netting arrangements and managing margin and collateral requirements, as appropriate.

 

The Company presents forward currency exchange contracts on a net basis by counterparty on the consolidated statements of assets and liabilities. The Company has elected not to offset assets and liabilities in the consolidated statements of assets and liabilities that may be received or paid as part of collateral arrangements, even when an enforceable master netting arrangement or other arrangement is in place that provides the Company, in the event of counterparty default, the right to liquidate collateral and the right to offset a counterparty’s rights and obligations.

 

The following table presents both gross and net information about derivative instruments eligible for offset in the consolidated statements of assets and liabilities as of March 31, 2022:

 

Counterparty Account in the
consolidated
statements of
assets and liabilities
 Gross amount of
assets on the
consolidated
statements of
assets and liabilities
  Gross amount of
(liabilities) on the
consolidated
statements of
assets and liabilities
  Net amount of assets or
(liabilities)
presented on
the consolidated
statements of
assets and liabilities
  Cash Collateral
paid
(received) (1)
  Net
Amounts (2)
 
Bank of New York Unrealized
appreciation on
forward currency
contracts
 $7,915  $(1,257) $6,658  $  $6,658 
Citibank Unrealized
appreciation on
forward currency
contracts
 $599  $(285) $314  $  $314 

 

 

 

(1) Amount excludes excess cash collateral paid.
(2)  Net amount represents the net amount due (to) from counterparty in the event of default based on the contractual set-off rights under the agreement. Net amount excludes any over-collateralized amounts.

 

61 

 

 

The following table presents both gross and net information about derivative instruments eligible for offset in the consolidated statements of assets and liabilities as of December 31, 2021:

 

Counterparty Account in the
consolidated
statements of
assets and liabilities
 Gross amount of
assets on the
consolidated
statements of
assets and liabilities
  Gross amount of
(liabilities) on the
consolidated
statements of
assets and liabilities
  Net amount of assets or
(liabilities)
presented on
the consolidated
statements of
assets and liabilities
  Cash Collateral
paid
(received) (1)
  Net
Amounts (2)
 
Bank of New York Unrealized
appreciation on
forward currency
contracts
 $4,882  $(31) $4,851  $  $4,851 
Citibank Unrealized
appreciation on
forward currency
contracts
 $1,767  $(1,297) $470  $  $470 

 

 

 

(1)      Amount excludes excess cash collateral paid.
(2)    Net amount represents the net amount due (to) from counterparty in the event of default based on the contractual set-off rights under the agreement. Net amount excludes any over-collateralized amounts.

 

The effect of transactions in derivative instruments to the consolidated statements of operations during the three months ended March 31, 2022 and 2021 was as follows:

 

  For the Three Months Ended
March 31,
 
  2022  2021 
Net realized gains (losses) on forward currency exchange contracts $1,243  $(3,292)
Net change in unrealized appreciation on forward currency exchange contracts  1,651   4,577 
Total net realized and unrealized gains on forward currency exchange contracts $2,894  $1,285 

 

Included in total net gains (losses) on the consolidated statements of operations is net gains (losses) of ($3.2) million and ($4.1) million related to realized and unrealized gains and losses on investments, foreign currency holdings and non-investment assets and liabilities attributable to the changes in foreign currency exchange rates for the three months ended March 31, 2022 and 2021, respectively. Including the total net realized and unrealized gains (losses) on forward currency exchange contracts of $2.9 million and $1.3 million, respectively, included in the above table, the net impact of foreign currency on total net gains (losses) on the consolidated statements of operations is ($0.3) million and ($2.8) million for the three months ended March 31, 2022 and 2021, respectively.

 

 Note 8. Distributions

 

The Company’s distributions are recorded on the record date. The following table summarizes distributions declared during the three months ended March 31, 2022:

 

Date Declared Record Date Payment Date Amount
Per Share
  Total
Distributions
 
February 16, 2022 March 31, 2022 April 29, 2022 $0.34  $21,951 
Total distributions declared     $0.34  $21,951 

 

The distributions declared during the three months ended March 31, 2022 were derived from investment company taxable income and net capital gain, if any.

 

62 

 

 

The Company’s distributions are recorded on the record date. The following table summarizes distributions declared during the three months ended March 31, 2021:

 

Date Declared Record Date Payment Date Amount
Per Share
  Total
Distributions
 
February 18, 2021 March 31, 2021 April 30, 2021 $0.34  $21,951 
Total distributions declared     $0.34  $21,951 

  

The distributions declared during the three months ended March 31, 2021 were derived from investment company taxable income and net capital gain, if any.

 

The federal income tax characterization of distributions declared and paid for the fiscal year will be determined at fiscal year-end based upon the Company’s investment company taxable income for the full fiscal year and distributions paid during the full year.

 

Note 9. Common Stock/Capital

 

The Company has authorized 100,000,000,000 shares of its common stock with a par value of $0.001 per share. The Company has authorized 10,000,000,000 shares of its preferred stock with a par value of $0.001 per share. Shares of preferred stock have not been issued.

 

Prior to the IPO, the Company had issued 43,982,137.46 shares in the private placement of the Company’s common shares (the “Private Offering”). Each investor had entered into a separate subscription agreement relating to the Company’s common stock (the “Subscription Agreements”). Each investor had made a capital commitment to purchase shares of the Company’s common stock pursuant to the Subscription Agreements. Investors were required to make capital contributions to purchase shares of the Company’s common stock each time the Company delivered a drawdown notice, which were delivered at least 10 business days prior to the required funding date in an aggregate amount not to exceed their respective capital commitments. The number of shares to be issued to a stockholder was determined by dividing the total dollar amount of the contribution by a stockholder by the net asset value per share of the common stock as of the last day of the Company’s fiscal quarter or such other date and price per share as determined by the Board in accordance with the requirements of the 1940 Act. As of December 31, 2018, aggregate commitments relating to the Private Offering were $1.3 billion. All outstanding commitments related to these Subscription Agreements were cancelled due to the completion of the IPO on November 15, 2018. As of March 31, 2022 and December 31, 2021, BCSF Advisors, LP contributed in aggregate $8.9 million and $8.9 million to the Company and received 488,019.86 and 487,932.46 shares of the Company, respectively. At March 31, 2022 and December 31, 2021, BCSF Advisors, LP owned 0.76% and 0.76%, respectively, of the outstanding common stock of the Company.

 

On November 19, 2018, the Company closed its initial public offering (the “IPO”) issuing 7,500,000 shares of its common stock at a public offering price of $20.25 per share. Shares of common stock of the Company began trading on the New York Stock Exchange under the symbol “BCSF” on November 15, 2018. The offering generated proceeds, before expenses, of $147.3 million. All outstanding commitments were cancelled due to the completion of the initial public offering.

 

For the three months ended March 31, 2022 and 2021, there were no shares issued pursuant to the dividend reinvestment plan.

 

BCSF Investments, LLC and certain individuals, including Michael A. Ewald, the Company’s Chief Executive Officer and a Managing Director of Bain Capital Credit; Jonathan S. Lavine, Co-Managing Partner of Bain Capital, LP and Founder and Chief Investment Officer of Bain Capital Credit; John Connaughton, Co-Managing Partner of Bain Capital, LP; Jeffrey B. Hawkins, Chairman of the Company’s Board of Directors and a Managing Director of Bain Capital Credit; and Michael J. Boyle, the Company’s Vice President and Treasurer and a Managing Director of Bain Capital Credit, adopted the 10b5-1 Plan in accordance with Rules 10b5-1 and 10b-18 under the Exchange Act, under which such parties would buy up to $20 million in the aggregate of the Company’s common stock in the open market during the period beginning after four full calendar weeks after the closing of the IPO and ending on the earlier of the date on which the capital committed to the 10b5-1 has been exhausted or one year after the closing of the IPO. For the year ended December 31, 2019, 827,933 shares were purchased at a weighted average price of $18.78, inclusive of commissions, for a total cost of $15.6 million. As of February 28, 2019, zero dollars remain under the 10b5-1 Plan and no further purchases are intended under the 10b5-1 Plan.

 

On May 7, 2019, the Company’s Board of Directors authorized the Company to repurchase up to $50 million of its outstanding common stock in accordance with safe harbor rules under the Securities Exchange Act of 1934. Any such repurchases will depend upon market conditions and there is no guarantee that the Company will repurchase any particular number of shares or any shares at all. As of March 31, 2022, there have been no repurchases of common stock.

 

63 

 

 

On May 4, 2020, the Company’s Board of Directors approved a transferable subscription rights offering to our stockholders of record as of May 13, 2020. The rights entitled record stockholders to subscribe for up to an aggregate of 12,912,453 shares of our common stock. Record stockholders received one right for each share of common stock owned on the record date. The rights entitled the holders to purchase one new share of common stock for every four rights held, and record stockholders who fully exercised their rights were entitled to subscribe, subject to certain limitations and allotment rules, for additional shares that remain unsubscribed as a result of any unexercised rights. The rights were transferable and on the New York Stock Exchange under the symbol “BCSF RT”. The rights offering expired June 5, 2020. Based on the terms of the offering and the market price of the stock during the applicable period, holders of rights participating in the offering were entitled to purchase one new share of common stock for every four rights held at a subscription price of $10.2163 per share. On June 16, 2020, the Company closed its transferrable rights offering and issued 12,912,453 shares. The offering generated net proceeds, before expenses, of $129.6 million, including the underwriting discount and commissions of $2.3 million.

 

Note 10. Commitments and Contingencies

 

Commitments

 

The Company’s investment portfolio may contain debt investments that are in the form of lines of credit and unfunded delayed draw commitments, which require the Company to provide funding when requested by portfolio companies in accordance with the terms of the underlying loan agreements.

 

As of March 31, 2022, the Company had $235.1 million of unfunded commitments under loan and financing agreements as follows:

 

  Expiration Date (1) Unfunded Commitments (2)  
Portfolio Company & Investment      
9 Story Media Group Inc. - Revolver 4/30/2026 $1 
A&R Logistics, Inc. - Revolver 5/5/2025  3,051 
Abracon Group Holding, LLC - Revolver 7/18/2024  2,833 
Allworth Financial Group, L.P. - Delayed Draw 12/23/2026  511 
Allworth Financial Group, L.P. - Revolver 12/23/2026  2,440 
Amspec Services, Inc. - Revolver 7/2/2024  4,958 
Ansira Holdings, Inc. - Revolver 12/20/2024  1,700 
Appriss Holdings, Inc. - Revolver 5/6/2027  753 
Aramsco, Inc. - Revolver 8/28/2024  1,089 
Armstrong Bidco Limited - Delayed Draw 4/30/2025  4,762 
Avalon Acquiror, Inc. - Revolver 3/10/2028  7,353 
Batteries Plus Holding Corporation - Revolver 7/6/2022  2,691 
Captain D's LLC - Revolver 12/15/2023  1,862 
CB Nike IntermediateCo Ltd - Revolver 10/31/2025  44 
Concert Golf Partners Holdco DD T/L - Delayed Draw 3/30/2029  4,201 

 

64 

 

 

 

  Expiration Date (1)  Unfunded Commitments (2)  
Concert Golf Partners Holdco R/C - Revolver 3/31/2028  2,136 
CPS Group Holdings, Inc. - Revolver 3/3/2025  4,933 
CST Buyer Company - Revolver 10/3/2025  2,190 
DC Blox Inc. - Delayed Draw 3/22/2026  10,590 
Direct Travel, Inc. - Delayed Draw 10/2/2023  2,625 
Efficient Collaborative Retail Marketing Company, LLC - Revolver 6/15/2022  2,267 
Element Buyer, Inc. - Revolver 7/19/2024  2,550 
Grammer Purchaser, Inc. - Revolver 9/30/2024  750 
Great Expressions Dental Center PC - Revolver 9/28/2022  219 
Green Street Parent, LLC - Revolver 8/27/2025  2,419 
GSP Holdings, LLC - Revolver 11/6/2025  1,813 
JHCC Holdings, LLC - Revolver 9/9/2025  1,160 
Kellstrom Commercial Aerospace, Inc. - Revolver 7/1/2025  1,493 
Mach Acquisition R/C - Revolver 10/18/2026  10,043 
Margaux Acquisition Inc. - Revolver 12/19/2024  2,872 
Margaux UK Finance Limited - Revolver 12/19/2024  656 
masLabor Revolver - Revolver 7/1/2027  1,034 
MRHT Acquisition Facility - First Lien Senior Secured Loan 7/26/2028  259 
MRI Software LLC - Revolver 2/10/2026  1,782 
MZR Buyer, LLC - Revolver 12/21/2026  5,210 
New Look (Delaware) Corporation - Delayed Draw 5/26/2028  2,005 
New Look Vision Group - Delayed Draw 5/26/2028  3,818 
New Look Vision Group - Revolver 5/26/2026  1,033 
Omni Intermediate DD T/L 2 - First Lien Senior Secured Loan 11/23/2026  504 
Omni Intermediate R/C - Revolver 11/23/2025  732 
Opus2 - Delayed Draw 5/5/2028  7,167 
Paisley Bidco Limited - Delayed Draw 11/26/2028  8,374 
Parcel2Go Acquisition Facility - Subordinated Debt 7/15/2028  36 
Premier Imaging, LLC - Delayed Draw 1/2/2025  5,235 
Refine Intermediate, Inc. - Revolver 9/3/2026  5,340 

 

65 

 

 

  Expiration Date (1)  Unfunded Commitments (2)  
Revalize, Inc. - Delayed Draw 4/15/2027  13,395 
Revalize, Inc. - Revolver 4/15/2027  503 
RoC Opco LLC - Revolver 2/25/2025  10,241 
Service Master Revolving Loan - Revolver 8/16/2027  2,612 
Service Master Term Note - First Lien Senior Secured Loan 8/16/2027  2 
Smartronix RC - Revolver 11/23/2028  6,321 
Solaray, LLC - Revolver 9/9/2022  10,484 
SunMed Group Holdings, LLC - Revolver 6/16/2027  1,032 
Superna Inc. - Delayed Draw 3/6/2028  2,631 
Superna Inc. - Revolver 3/6/2028  2,631 
ASP-r-pac Acquisition Co LLC - Revolver 12/29/2027  3,253 
Swoogo LLC - Revolver 12/9/2026  1,243 
TEI Holdings Inc. - Revolver 12/23/2025  4,070 
TGI Sport Bidco Pty Ltd - Revolver 4/30/2026  3,123 
TLC Purchaser, Inc. - Delayed Draw 10/13/2025  7,119 
TLC Purchaser, Inc. - Revolver 10/13/2025  2,492 
V Global Holdings LLC - Revolver 12/22/2025  7,885 
Ventiv Holdco, Inc. - Revolver 9/3/2025  3,407 
WCI Gigawatt Purchaser DD T/L - Delayed Draw 11/19/2027  1,609 
WCI Gigawatt Purchaser R/C - Revolver 11/19/2027  2,735 
WCI-HSG Purchaser, Inc. - Revolver 2/22/2025  378 
Whitcraft LLC - Revolver 4/3/2023  1,812 
World Insurance - Revolver 4/1/2026  861 
WSP Initial Term Loan - First Lien Senior Secured Loan 4/27/2023  1,797 
WSP Revolving Loan - Revolver 4/27/2027  402 
WU Holdco, Inc. - Revolver 3/26/2025  5,071 
YLG Holdings, Inc. - Revolver 10/31/2025  8,545 
Total First Lien Senior Secured Loans   $235,148 

 

 

 

(1) Commitments are generally subject to borrowers meeting certain criteria such as compliance with covenants and certain operational metrics. These amounts may remain outstanding until the commitment period of an applicable loan expires, which may be shorter than its maturity.
(2) Unfunded commitments denominated in currencies other than U.S. dollars have been converted to U.S. dollars using the applicable foreign currency exchange rate as of March 31, 2022.

 

66 

 

 

As of December 31, 2021, the Company had $234.0 million of unfunded commitments under loan and financing agreements as follows:

 

  Expiration Date (1) Unfunded Commitments (2) 
Portfolio Company & Investment      
9 Story Media Group Inc. - Revolver 4/30/2026 $1 
A&R Logistics, Inc. - Revolver 5/5/2025  3,281 
Abracon Group Holding, LLC - Revolver 7/18/2024  2,833 
Allworth Financial Group, L.P. - Delayed Draw 12/23/2026  507 
Allworth Financial Group, L.P. - Revolver 12/23/2026  2,440 
AMI US Holdings Inc. - Revolver 4/1/2024  1,047 
Amspec Services, Inc. - Revolver 7/2/2024  4,179 
Ansira Holdings, Inc. - Revolver 12/20/2022  1,700 
Appriss Holdings, Inc. - Revolver 5/6/2027  753 
Aramsco, Inc. - Revolver 8/28/2024  3,387 
Armstrong Bidco T/L  –  First Lien Senior Secured Loan 4/30/2025  6,542 
ASP-r-pac Acquisition Co LLC  –  Revolver 12/29/2027  2,603 
Batteries Plus Holding Corporation  –  Revolver 6/30/2023  3,433 
Captain D’s LLC  –  Revolver 12/15/2023  1,862 
CPS Group Holdings, Inc.  –  Revolver 3/3/2025  4,933 
CST Buyer Company  –  Revolver 10/3/2025  2,190 
DC Blox Inc.  –  First Lien Senior Secured Loan 3/22/2026  12,781 
Direct Travel, Inc.  –  Delayed Draw 10/2/2023  2,625 
Efficient Collaborative Retail Marketing Company, LLC  –  Revolver 6/15/2022  2,267 
Element Buyer, Inc.  –  Revolver 7/19/2024  2,550 
Grammer Purchaser, Inc.  –  Revolver 9/30/2024  1,050 
Great Expressions Dental Center PC  –  Revolver 9/28/2022  215 
Green Street Parent, LLC  –  Revolver 8/27/2025  2,419 
GSP Holdings, LLC  –  Revolver 11/6/2025  2,947 
JHCC Holdings, LLC  –  Revolver 9/9/2025  1,939 
Kellstrom Commercial Aerospace, Inc.  –  Revolver 7/1/2025  3,092 
Mach Acquisition R/C  –  Revolver 10/18/2026  10,043 
Margaux Acquisition Inc.  –  Revolver 12/19/2024  2,872 
Margaux UK Finance Limited  –  Revolver 12/19/2024  675 
masLabor Revolver  –  Revolver 7/1/2027  1,034 
MRHT Acquisition Facility  –  First Lien Senior Secured Loan 7/26/2028  569 
MRI Software LLC  –  Revolver 2/10/2026  1,782 
MZR Buyer, LLC  –  Revolver 12/22/2026  5,210 
New Look (Delaware) Corporation  –  Delayed Draw 5/26/2028  2,005 
New Look Vision Group  –  Delayed Draw 5/26/2028  3,803 
New Look Vision Group  –  Revolver 5/26/2026  1,700 
Omni Intermediate DD T/L 2  –  First Lien Senior Secured Loan 11/30/2027  870 
Omni Intermediate R/C  –  Revolver 11/30/2026  549 
Opus2  –  Delayed Draw 5/5/2028  7,382 
Paisley Bidco Limited  –  Delayed Draw 11/24/2028  8,624 
Parcel2Go Acquisition Facility  –  Subordinated Debt 7/17/2028  3,731 
Refine Intermediate, Inc.  –  Revolver 9/3/2026  5,340 
Revalize, Inc.  –  Delayed Draw 4/15/2027  13,395 
Revalize, Inc.  –  Revolver 4/15/2027  1,340 
RoC Opco LLC  –  Revolver 2/25/2025  10,241 
Service Master Revolving Loan  –  Revolver 8/16/2027  3,240 
Smartronix RC  –  Revolver 11/23/2028  6,321 
Solaray, LLC  –  Revolver 9/9/2022  11,844 
SunMed Group Holdings, LLC  –  Revolver 6/16/2027  1,032 
Swoogo LLC  –  Revolver 12/9/2026  1,243 
TEI Holdings Inc.  –  Revolver 12/23/2025  4,070 
TGI Sport Bidco Pty Ltd  –  Revolver 4/30/2027  3,026 
Tidel Engineering, L.P.  –  Revolver 3/1/2023  4,250 
TLC Purchaser, Inc.  –  Delayed Draw 10/10/2025  7,119 

 

67 

 

 

  Expiration Date (1) Unfunded Commitments (2) 
TLC Purchaser, Inc.  –  Revolver 10/13/2025  2,492 
V Global Holdings LLC  –  Revolver 12/22/2025  5,835 
Ventiv Holdco, Inc.  –  Revolver 9/3/2025  3,407 
WCI Gigawatt Purchaser DD T/L  –  Delayed Draw 11/19/2027  1,646 
WCI Gigawatt Purchaser R/C  –  Revolver 11/19/2027  3,218 
WCI-HSG Purchaser, Inc.  –  Revolver 2/24/2025  1,478 
Whitcraft LLC  –  Revolver 4/3/2023  1,812 
World Insurance  –  Revolver 4/1/2026  861 
WSP Initial Term Loan  –  First Lien Senior Secured Loan 4/27/2023  1,797 
WSP Revolving Loan  –  Revolver 4/27/2027  402 
WU Holdco, Inc.  –  First Lien Senior Secured Loan 3/26/2026  1,708 
WU Holdco, Inc.  –  Revolver 3/26/2025  3,944 
YLG Holdings, Inc.  –  Revolver 10/31/2025  8,545 
Total First Lien Senior Secured Loans   $234,031 

 

 

 

(1) Commitments are generally subject to borrowers meeting certain criteria such as compliance with covenants and certain operational metrics. These amounts may remain outstanding until the commitment period of an applicable loan expires, which may be shorter than its maturity.
(2) Unfunded commitments denominated in currencies other than U.S. dollars have been converted to U.S. dollars using the applicable foreign currency exchange rate as of December 31, 2021.

 

68 

 

 

Contingencies

 

In the normal course of business, the Company may enter into certain contracts that provide a variety of indemnities. The Company’s maximum exposure under these indemnities is unknown as it would involve future claims that may be made against the Company. Currently, the Company is not aware of any such claims and no such claims are expected to occur. As such, the Company does not consider it necessary to record a liability in this regard.

 

Note 11. Financial Highlights

 

The following is a schedule of financial highlights for the three months ended March 31, 2022 and 2021:

 

  For the Three months Ended March 31, 
  2022  2021 
Per share data:      
Net asset value at beginning of period $17.04  $16.54 
Net investment income (1)   0.34   0.34 
Net realized gain (1) (7)   0.03   0.14 
Net change in unrealized appreciation (1) (2) (8)   0.15   0.01 
Net increase in net assets resulting from operations (1) (9) (10)   0.52   0.49 
Stockholder distributions from income (3)   (0.34)  (0.34)
Net asset value at end of period $17.22  $16.69 
Net assets at end of period $1,111,736  $1,077,806 
Shares outstanding at end of period  64,562,265.27   64,562,265.27 
Per share market value at end of period $15.59  $14.78 
Total return based on market value (12)   4.73%  24.65%
Total return based on net asset value (4)   3.05%  2.96%
Ratios:        
Ratio of net investment income to average net assets (5) (11) (13)   8.92%  9.74%
Ratio of total net expenses to average net assets (5) (11) (13)   8.04%  9.18%
Supplemental data:        
Ratio of interest and debt financing expenses to average net assets (5) (13)   3.92%  4.49%
Ratio of expenses (without incentive fees) to average net assets (5) (11) (13)   7.74%  8.55%
Ratio of incentive fees and management fees, net of contractual and voluntary waivers, to average net assets (5) (11) (13)   3.39%  3.73%
Average principal debt outstanding $1,314,443  $1,449,928 
Portfolio turnover (6)   3.88%  15.93%

 

 

 

(1)  The per share data was derived by using the weighted average shares outstanding during the period.
(2)  Net change in unrealized appreciation (depreciation) on investments per share may not be consistent with the consolidated statements of operations due to the timing of shareholder transactions.
(3) The per share data for distributions reflects the actual amount of distributions declared during the period.
(4) Total return based on net asset value is calculated as the change in net asset value per share during the period, assuming dividends and distributions, including those distributions that have been declared. Total return has not been annualized.
(5)  The computation of average net assets during the period is based on averaging net assets for the periods reported.
(6) Portfolio turnover rate is calculated using the lesser of year-to-date sales or year-to-date purchases over the average of the invested assets at fair value for the periods reported.
(7) Net realized gain (loss) includes net realized gain (loss) on investments, net realized gain (loss) on forward currency exchange contracts, net realized gain (loss) on foreign currency transactions, and net realized loss on extinguishment of debt.

 

(8) Net change in unrealized appreciation (depreciation) includes net change in unrealized appreciation (depreciation) on investments, net change in unrealized appreciation (depreciation) on forward currency exchange contracts and net change in unrealized appreciation (depreciation) on foreign currency translation.

 

69 

 

 

(9) The sum of quarterly per share amounts presented in previously filed financial statements on Form 10-Q may not equal earnings per share. This is due to changes in the number of weighted average shares outstanding and the effects of rounding.
(10)  Net increase (decrease) in net assets resulting from operations per share in these financial highlights may be different from the net increase (decrease) in net assets per share on the consolidated statements of operations due to changes in the number of weighted average shares outstanding and the effects of rounding.
(11) The ratio of voluntary incentive fee waiver to average net assets was 0.00% and 0.00% for the three months ended March 31, 2022 and 2021, respectively (Note 5). The ratio of voluntary management fee waiver to average net assets was 0.00% and 0.00% for the three months ended March 31, 2022 and 2021, respectively (Note 5). The ratio of net investment income without the voluntary incentive fee waiver and voluntary management fee waiver to average net assets for the three months ended March 31, 2022 would be 8.92%. The ratio of net investment income without the voluntary incentive fee waiver to average net assets for the three months ended March 31, 2021 would be 9.54%. The ratio of total expenses without the voluntary incentive fee waiver and voluntary management fee waiver to average net assets for the three months ended March 31, 2022 would be 8.04%. The ratio of total expenses without the voluntary incentive fee waiver to average net assets for the three months ended March 31, 2021 would be 9.38%.
(12)  Total return based on market value (not annualized) is calculated as the change in market value per share during the period, assuming dividends and distributions, plus the declared distributions, divided by the beginning market price for the period. Total return has not been annualized.
(13)  Ratio is annualized. Incentive fees, voluntary incentive fee waivers, and voluntary management fee waivers, if any, included within the ratio are not annualized.

 

Note 12. Subsequent Events

 

The Company’s management has evaluated the events and transactions that have occurred through May 5, 2022, the issuance date of the consolidated financial statements, and noted no items requiring disclosure in this Form 10-Q or adjustment of the consolidated financial statements.

 

70 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and other parts of this report contain forward-looking information that involves risks and uncertainties. The discussion and analysis contained in this section refers to our financial condition, results of operations and cash flows. The information contained in this section should be read in conjunction with the consolidated financial statements and notes thereto appearing elsewhere in this report. Please see “Forward-Looking Statements” for a discussion of the uncertainties, risks and assumptions associated with this discussion and analysis. Our actual results could differ materially from those anticipated by such forward-looking information due to factors discussed under “Forward-Looking Statements” appearing elsewhere in this report.

 

Overview

 

Bain Capital Specialty Finance, Inc. (the “Company”, “we”, “our” and “us”) is an externally managed specialty finance company focused on lending to middle market companies. We have elected to be regulated as a business development company (a “BDC”) under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “1940 Act”). We are managed by BCSF Advisors, LP (our “Advisor” or “BCSF Advisors”), a subsidiary of Bain Capital Credit, LP (“Bain Capital Credit”). Our Advisor is registered as an investment adviser with the SEC under the Investment Advisers Act of 1940, as amended (the “Advisers Act”). Our Advisor also provides the administrative services necessary for us to operate (in such capacity, our “Administrator” or “BCSF Advisors”). Since we commenced operations on October 13, 2016 through March 31, 2022, we have invested approximately $5,322.3 million in aggregate principal amount of debt and equity investments prior to any subsequent exits or repayments. We seek to generate current income and, to a lesser extent, capital appreciation through direct originations of secured debt, including first lien, first lien/last-out, unitranche and second lien debt, investments in strategic joint ventures, equity investments and, to a lesser extent, corporate bonds.

 

On November 19, 2018, we closed our initial public offering (the “IPO”) issuing 7,500,000 shares of our common stock at a public offering price of $20.25 per share. Shares of common stock of the Company began trading on the New York Stock Exchange under the symbol “BCSF” on November 15, 2018.

 

Our primary focus is capitalizing on opportunities within our Senior Direct Lending strategy, which seeks to provide risk-adjusted returns and current income to our stockholders by investing primarily in middle-market companies with between $10.0 million and $150.0 million in annual earnings before interest, taxes, depreciation and amortization (“EBITDA”). However, we may, from time to time, invest in larger or smaller companies. We generally seek to retain effective voting control in respect of the loans or particular classes of securities in which we invest through maintaining affirmative voting positions or negotiating consent rights that allow us to retain a blocking position. We focus on senior investments with a first or second lien on collateral and strong structures and documentation intended to protect the lender. We may also invest in mezzanine debt and other junior securities, including common and preferred equity, on an opportunistic basis, and in secondary purchases of assets or portfolios but such investments are not the principal focus of our investment strategy. In addition, we may invest, from time to time, in distressed debt, debtor-in-possession loans, structured products, structurally subordinate loans, investments with deferred interest features, zero-coupon securities and defaulted securities.

 

We generate revenues primarily through receipt of interest income from the investments we hold. In addition, we generate income from various loan origination and other fees, dividends on direct equity investments and capital gains on the sales of investments. The companies in which we invest use our capital for a variety of reasons, including to support organic growth, to fund changes of control, to fund acquisitions, to make capital investments and for refinancing and recapitalizations.  

 

Investments

 

Our level of investment activity may vary substantially from period to period depending on many factors, including the amount of debt and equity capital available to middle-market companies, the level of merger and acquisition activity for such companies, the level of investment and capital expenditures of such companies, the general economic environment, the amount of capital we have available to us and the competitive environment for the type of investments we make. Due to the impact of COVID-19 and related measures taken to contain its spread, the future duration and breadth of the adverse impact of COVID-19 on the broader markets in which the Company invests cannot currently be accurately predicted and future investment activity of the Company will be subject to these effects and the related uncertainty.

 

As a BDC, we may not acquire any assets other than “qualifying assets” specified in the 1940 Act, unless, at the time the acquisition is made, at least 70% of our total assets are qualifying assets (with certain limited exceptions). Qualifying assets include investments in “eligible portfolio companies.” Pursuant to rules adopted by the SEC, “eligible portfolio companies” include certain companies that do not have any securities listed on a national securities exchange and public companies whose securities are listed on a national securities exchange but whose market capitalization is less than $250 million.

 

71 

 

 

As a BDC, we may also invest up to 30% of our portfolio opportunistically in “non-qualifying” portfolio investments, such as investments in non-U.S. companies.

 

 Revenues

 

We primarily generate revenue in the form of interest income on debt investments and distributions on equity investments and, to a lesser extent, capital gains, if any, on equity securities that we may acquire in portfolio companies. Some of our investments may provide for deferred interest payments or payment-in-kind (“PIK”) interest. The principal amount of the debt investments and any accrued but unpaid interest generally becomes due at the maturity date. In addition, we may generate revenue in the form of commitment, origination, structuring or diligence fees, fees for providing managerial assistance and consulting fees. Loan origination fees, original issue discount and market discount or premium are capitalized, and we accrete or amortize such amounts into or against income over the life of the loan. We record contractual prepayment premiums on loans and debt securities as interest income.

 

Our debt investment portfolio consists of primarily floating rate loans. As of March 31, 2022 and December 31, 2021, 96.3% and 97.8%, respectively, of our debt investments, based on fair value, bore interest at floating rates, which may be subject to interest rate floors. Variable-rate investments subject to a floor generally reset periodically to the applicable floor, only if the floor exceeds the index. Trends in base interest rates, such as LIBOR, may affect our net investment income over the long term. In addition, our results may vary from period to period depending on the interest rates of new investments made during the period compared to investments that were sold or repaid during the period; these results reflect the characteristics of the particular portfolio companies that we invested in or exited during the period and not necessarily any trends in our business or macroeconomic trends.

 

Dividend income on preferred equity investments is recorded on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity investments is recorded on the record date for private portfolio companies and on the ex-dividend date for publicly traded portfolio companies.

 

 Expenses

 

Our primary operating expenses include the payment of fees to our Advisor under the Amended Advisory Agreement, our allocable portion of overhead expenses under the administration agreement (the “Administration Agreement”) and other operating costs, including those described below. The Base Management Fee and Incentive Fee compensate our Advisor for its work in identifying, evaluating, negotiating, closing and monitoring our investments. We bear all other out-of-pocket costs and expenses of our operations and transactions, including:

 

 our operational and organizational cost;

 

 the costs of any public offerings of our common stock and other securities, including registration and listing fees;

 

 costs of calculating our net asset value (including the cost and expenses of any third-party valuation services);

 

 fees and expenses payable to third parties relating to evaluating, making and disposing of investments, including our Advisor’s or its affiliates’ travel expenses, research costs and out-of-pocket fees and expenses associated with performing due diligence and reviews of prospective investments, monitoring our investments and, if necessary, enforcing our rights;

 

 interest payable on debt and other borrowing costs, if any, incurred to finance our investments;

 

 costs of effecting sales and repurchases of our common stock and other securities;

 

 distributions on our common stock;

 

 transfer agent and custody fees and expenses;

 

 the allocated costs incurred by the Administrator in providing managerial assistance to those portfolio companies that request it;

 

 other expenses incurred by BCSF Advisors or us in connection with administering our business, including payments made to third-party providers of goods or services;

 

72 

 

 

 brokerage fees and commissions;

 

 federal and state registration fees;

 

 U.S. federal, state and local taxes;

 

 Independent Director fees and expenses;

 

 costs associated with our reporting and compliance obligations under the 1940 Act and applicable U.S. federal and state securities laws;

 

 costs of any reports, proxy statements or other notices to our stockholders, including printing costs;

 

 costs of holding stockholder meetings;

 

 our fidelity bond;

 

 directors’ and officers’ errors and omissions liability insurance, and any other insurance premiums;

 

 litigation, indemnification and other non-recurring or extraordinary expenses;

 

 direct costs and expenses of administration and operation, including printing, mailing, long distance telephone, staff, audit, compliance, tax and legal costs;

 

 fees and expenses associated with marketing efforts;

 

 dues, fees and charges of any trade association of which we are a member; and

 

 all other expenses reasonably incurred by us or the Administrator in connection with administering our business.

 

To the extent that expenses to be borne by us are paid by BCSF Advisors, we will generally reimburse BCSF Advisors for such expenses. To the extent the Administrator outsources any of its functions, the Company will pay the fees associated with such functions on a direct basis without profit to the Administrator. We will also reimburse the Administrator for its costs and expenses and our allocable portion of overhead incurred by it in performing its obligations under the Administration Agreement, including certain rent and compensation paid to or compensatory distributions received by our officers (including our Chief Compliance Officer and Chief Financial Officer) and any of their respective staff who provide services to us, operations staff who provide services to us, internal audit staff, if any, to the extent internal audit performs a role in our Sarbanes-Oxley internal control assessment and fees paid to third-party providers for goods or services. Our allocable portion of overhead will be determined by the Administrator, which expects to use various methodologies such as allocation based on the percentage of time certain individuals devote, on an estimated basis, to our business and affairs, and will be subject to oversight by our Board of Directors (our “Board”). We incurred expenses related to the Administrator of $0.0 million and $0.0 million for the three months ended March 31, 2022 and 2021, respectively, which is included in other general and administrative expenses on the consolidated statements of operations. The sub-administrator is paid its compensation for performing its sub-administrative services under the sub-administration agreement. We incurred expenses related to the sub-administrator of $0. 2 million and $0.1 million for the three months ended March 31, 2022 and 2021, respectively which is included in other general and administrative expenses on the consolidated statements of operations. BCSF Advisors will not be reimbursed to the extent that such reimbursements would cause any distributions to our stockholders to constitute a return of capital. All of the foregoing expenses are ultimately borne by our stockholders.

 

Leverage

 

We may borrow money from time to time. However, our ability to incur indebtedness (including by issuing preferred stock), is limited by applicable regulations such that our asset coverage, as defined in the 1940 Act, must equal at least 150%. In determining whether to borrow money, we will analyze the maturity, covenant package and rate structure of the proposed borrowings as well as the risks of such borrowings compared to our investment outlook. As of March 31, 2022, the Company’s asset coverage was 201%.

 

73 

 

 

Recent Events

 

On February 24, 2022, Russia launched a full-scaled military invasion of Ukraine. In response, countries worldwide, including the United States, have imposed sanctions against Russia on certain businesses and individuals, including, but not limited to, those in the banking, import and export sectors. This invasion has led, is currently leading, and for an unknown period of time will continue to lead to disruptions in local, regional, national, and global markets and economies affected thereby. These disruptions caused by the invasion have included, and may continue to include, political, social, and economic disruptions and uncertainties that may affect our business operations or the business operations of our portfolio companies.

 

Investment Decision Process

 

The Advisor’s investment process can be broken into four processes: (1) Sourcing and Idea Generation, (2) Investment Diligence & Recommendation, (3) Credit Committee Approval and Portfolio Construction and (4) Portfolio & Risk Management.

 

Sourcing and Idea Generation

 

The investment decision-making process begins with sourcing ideas. Bain Capital Credit’s Private Credit Group interacts with over 1,500 global contacts as a means to generate middle market investment opportunities. Our Advisor also seeks to leverage the contacts of Bain Capital Credit’s industry groups, Trading Desk, Portfolio Group and Restructuring team, including private equity firms, banks and a variety of advisors and other intermediaries.

 

Investment Diligence & Recommendation

 

Our Advisor utilizes Bain Capital Credit’s bottom-up approach to investing, and it starts with the due diligence performed by its Private Credit Group. The group works with the close support of Bain Capital Credit’s industry groups. This diligence process typically begins with a detailed review of an offering memorandum as well as Bain Capital Credit’s own independent diligence efforts, including in-house materials and expertise, third-party independent research and interviews, and hands-on field checks where appropriate. For deals that progress beyond an initial stage, the team will usually schedule one or more meetings with company management, facilities visits and also meetings with the sponsor in order to ask more detailed questions and to better understand the sponsor’s view of the business and plans for it going forward. The team’s diligence work is summarized in investment memoranda and accompanying credit packs. Work product also includes full models and covenant analysis.

 

74 

 

 

 

Credit Committee Approval and Portfolio Construction

 

If the reviewing team deems an investment worthy of serious consideration, it generally must be presented to the credit committee, which is comprised of at least three experienced credit professionals, who are selected based on strategy and geography. A portfolio manager leads the decision making process for each investment and engages the credit committee throughout the investment process in order to prioritize and direct the underwriting of each potential investment opportunity. For middle market holdings, the path to exit an investment is often discussed at credit committee meetings, including restructurings, acquisitions and sale to strategic buyers. Since most middle market investments are illiquid, exits are driven by a sale of the portfolio company or a refinancing of the portfolio company’s debt.

 

Portfolio & Risk Management

 

Our Advisor utilizes Bain Capital Credit’s Private Credit Group for the daily monitoring of its respective credits after an investment has been made. Our Advisor believes that the ongoing monitoring of financial performance and market developments of portfolio investments is critical to successful investment management. Accordingly, our Advisor is actively involved in an on-going portfolio review process and attends board meetings. To the extent a portfolio investment is not meeting our Advisor’s expectations, our Advisor takes corrective action when it deems appropriate, which may include raising interest rates, gaining a more influential role on its board, taking warrants and, where appropriate, restructuring the balance sheet to take control of the company. Our Advisor will utilize the Bain Capital Credit Risk and Oversight Committee. The Risk and Oversight Committee is responsible for monitoring and reviewing risk management, including portfolio risk, counterparty risk and firm-wide risk issues. In addition to the methods noted above, there are a number of proprietary methods and tools used through all levels of Bain Capital Credit to manage portfolio risk.

 

Environmental, Social and Governance

 

Our Advisor believes that environmental, social, and governance (ESG) management helps to create lasting impact for all of its stakeholder groups, including investors, portfolio companies, employees and communities. ESG risks can have a negative impact on an issuer’s ability to meet its financial obligations. Therefore, strong ESG management aligns with our Advisor’s goal to seek and generate attractive risk-adjusted returns with the capital it invests. Our Advisor considers ESG factors throughout its investment decision-making process. These factors include, but are not limited to, applying a negative screen to avoid investing in companies with outsized ESG risks; examining the impact a company has on society and the environment during the diligence process; seeking to consider ESG factors from a company-specific and sector-wide perspective; and engaging companies via proxy voting, corporate actions and board seats, where applicable.

 

Portfolio and Investment Activity

 

During the three months ended March 31, 2022, we invested $374.9 million, including PIK, in 48 portfolio companies, and had $521.0 million in aggregate amount of principal repayments and sales, resulting in a net decrease in investments of $146.1 million for the period. Of the $374.9 million invested during the three months ended March 31, 2022, $25.8 million was related to drawdowns on delayed draw term loans and revolvers of our portfolio companies.

 

During the three months ended March 31, 2021, we invested $386.3 million, including PIK, in 30 portfolio companies, and had $549.4 million in aggregate amount of principal repayments and sales, resulting in a net increase in investments of $163.1 million for the period. Of the $386.3 million invested during the three months ended March 31, 2021, $25.7 million was related to drawdowns on delayed draw term loans and revolvers of our portfolio companies.

 

75 

 

 

 The following table shows the composition of the investment portfolio and associated yield data as of March 31, 2022 (dollars in thousands):

 

  As of March 31, 2022 
              Weighted Average
Yield (1)
at
 
  Amortized Cost  Percentage of
Total Portfolio
  Fair Value  Percentage of
Total Portfolio
  Amortized
Cost
  Market
Value
 
First Lien Senior Secured Loans $1,557,724   71.8% $1,517,163   70.4%  7.4%  7.6%
Equity Interest  199,422   9.2   204,417   9.5   8.9   9.9 
Subordinated Note Investment Vehicles (2)   169,412   7.8   169,412   7.9   9.2   9.2 
Second Lien Senior Secured Loans  112,625   5.2   111,126   5.2   9.9   10.0 
Preferred Equity  43,443   2.0   60,980   2.8   10.0   9.7 
Equity Interest Investment Vehicles (1)  47,703   2.2   51,855   2.4   11.4   10.4 
Subordinated Debt  38,325   1.8   39,117   1.8   11.5   11.3 
Warrants  478   0.0   592   0.0   N/A   N/A 
Preferred Equity Interest in Investment Vehicles (2)  10   0.0   10   0.0   N/A   N/A 
Total $2,169,142   100.0% $2,154,672   100.0%  7.9%  8.1%

 

 

(1) Weighted average yields are computed as (a) the annual stated interest rate or yield earned on the relevant accruing debt and other income producing securities, divided by (b) the total relevant investments at amortized cost or at fair value, as applicable. The weighted average yield does not represent the total return to our stockholders.
(2) Represents debt and equity investment in ISLP and SLP.

 

The following table shows the composition of the investment portfolio and associated yield data as of December 31, 2021 (dollars in thousands):

 

  As of December 31, 2021 
              Weighted Average
Yield (1)
at
 
  Amortized Cost  Percentage of
Total Portfolio
  Fair Value  Percentage of
Total Portfolio
  Amortized
Cost
  Market
Value
 
First Lien Senior Secured Loans $1,807,805   78.2% $1,774,675   77.5%  7.3%  7.4%
Equity Interest  156,399   6.8   151,844   6.6   7.9   9.7 
Subordinated Note Investment Vehicles (2)   125,437   5.5   125,437   5.5   9.0   9.0 
Second Lien Senior Secured Loans  120,058   5.2   118,561   5.2   9.8   9.9 
Preferred equity  42,452   1.8   53,991   2.4   10.0   9.5 
Equity Interest in Investment Vehicles (2)   39,596   1.7   44,444   1.9   8.4   7.5 
Subordinated Debt  19,635   0.8   20,027   0.9   11.4   11.2 
Warrants  2   0.0   126   0.0   N/A   N/A 
Total $2,311,384   100.0% $2,289,105   100.0%  7.6%  7.8%

 

 

(1) Weighted average yields are computed as (a) the annual stated interest rate or yield earned on the relevant accruing debt and other income producing securities, divided by (b) the total relevant investments at amortized cost or at fair value, as applicable. The weighted average yield does not represent the total return to our stockholders.
(2) Represents debt and equity investment in ISLP.

 

76 

 

 

The following table presents certain selected information regarding our investment portfolio as of March 31, 2022:

 

  As of
March 31, 2022
 
Number of portfolio companies  115 
Percentage of debt bearing a floating rate (1)   96.3%
Percentage of debt bearing a fixed rate (1)   3.7%

 

 

(1)   Measured on a fair value basis.

 

The following table presents certain selected information regarding our investment portfolio as of December 31, 2021:

 

  As of
December 31, 2021
 
Number of portfolio companies  106 
Percentage of debt bearing a floating rate (1)   97.8%
Percentage of debt bearing a fixed rate (1)   2.2%

 

 

(1)   Measured on a fair value basis.

 

The following table shows the amortized cost and fair value of our performing and non-accrual investments as of March 31, 2022 (dollars in thousands):

 

  As of March 31, 2022 
  Amortized Cost  Percentage at
Amortized
Cost
  Fair Value  Percentage at
Fair Value
 
Performing $2,169,142   100.0% $2,154,672   100.0%
Non-accrual     0.0      0.0 
Total $2,169,142   100.0% $2,154,672   100.0%

 

The following table shows the amortized cost and fair value of our performing and non-accrual investments as of December 31, 2021 (dollars in thousands):

 

  As of December 31, 2021 
  Amortized Cost  Percentage at
Amortized
Cost
  Fair Value  Percentage at
Fair Value
 
Performing $2,311,384   100.0% $2,289,105   100.0%
Non-accrual     0.0      0.0 
Total $2,311,384   100.0% $2,289,105   100.0%

 

Loans or debt securities are placed on non-accrual status when there is reasonable doubt that principal or interest will be collected. Accrued interest generally is reversed when a loan or debt security is placed on non-accrual status. Interest payments received on non-accrual loans or debt securities may be recognized as income or applied to principal depending upon management’s judgment. Non-accrual loans and debt securities are restored to accrual status when past due principal and interest is paid and, in management’s judgment, are likely to remain current. We may make exceptions to this treatment if the loan has sufficient collateral value and is in the process of collection. As of March 31, 2022, there were no loans placed on non-accrual in the Company’s portfolio. As of December 31, 2021, there were no loans placed on non-accrual in the Company’s portfolio.

 

77 

 

 

The following table shows the amortized cost and fair value of the investment portfolio, cash and cash equivalents and foreign cash as of March 31, 2022 (dollars in thousands):

 

  As of March 31, 2022 
  Amortized Cost  Percentage of
Total
  Fair Value  Percentage of
Total
 
Cash and cash equivalents $55,963   2.5% $55,963   2.5%
Foreign cash  24,844   1.1   24,844   1.1 
Restricted cash  34,032   1.5   34,032   1.5 
First Lien Senior Secured Loans  1,557,724   68.2   1,517,163   66.8 
Equity Interest  199,422   8.7   204,417   9.0 
Subordinated Note in Investment Vehicles (1)   169,412   7.4   169,412   7.5 
Second Lien Senior Secured Loans  112,625   4.9   111,126   4.9 
Preferred Equity  47,703   2.1   60,980   2.7 
Equity Interest Investment Vehicles (1)  43,443   1.9   51,855   2.3 
Subordinated Debt  38,325   1.7   39,117   1.7 
Warrants  478   0.0   592   0.0 
Preferred Equity Interests in Investment Vehicles (1)   10   0.0   10   0.0 
Total $2,283,981   100.0% $2,269,511   100.0%

 

 

(1)  Represents debt and equity investment in ISLP and SLP

 

The following table shows the amortized cost and fair value of the investment portfolio, cash and cash equivalents and foreign cash as of December 31, 2021 (dollars in thousands):

 

  As of December 31, 2021 
  Amortized Cost Percentage of
Total
  Fair Value  Percentage of
Total
 
Cash and cash equivalents $87,443   3.5% $87,443   3.5%
Foreign cash  30,877   1.2   29,979   1.2 
Restricted cash and cash equivalents  86,159   3.4   86,159   3.5 
First Lien Senior Secured Loans  1,807,805   71.9   1,774,675   71.2 
Equity Interest  156,399   6.1   151,844   6.1 
Subordinated Note Investment Vehicles (1)   125,437   5.0   125,437   5.0 
Second Lien Senior Secured Loans  120,058   4.8   118,561   4.7 
Preferred Equity  42,452   1.7   53,991   2.2 
Equity Interest Investment Vehicles (1)   39,596   1.6   44,444   1.8 
Subordinated Debt  19,635   0.8   20,027   0.8 
Warrants  2   0.0   126   0.0 
Total $ 2,515,863   100.0% $ 2,492,686   100.0%

 

 

(1)  Represents debt and equity investment in ISLP

 

78 

 

 

The following table shows the composition of the investment portfolio by industry, at amortized cost and fair value as of March 31, 2022 (with corresponding percentage of total portfolio investments) (dollars in thousands):

  As of March 31, 2022 
  Amortized Cost  Percentage of
Total Portfolio
  Fair Value  Percentage of
Total Portfolio
 
Aerospace & Defense $317,801   14.8% $299,223   13.8%
Services: Business  252,382   11.6   249,548   11.5 
Investment Vehicles (2)   217,125   10.0   221,277   10.3 
High Tech Industries  190,399   8.8   190,481   8.8 
Consumer Goods: Non-Durable  139,213   6.4   141,217   6.6 
Transportation: Cargo  85,257   3.9   89,140   4.1 
Automotive  83,261   3.8   82,738   3.8 
Healthcare & Pharmaceuticals  82,673   3.8   80,994   3.8 
Consumer Goods: Durable  81,927   3.8   76,386   3.5 
Transportation: Consumer  81,494   3.8   71,221   3.3 
Energy: Oil & Gas  54,672   2.5   69,769   3.2 
Wholesale  62,627   2.9   66,522   3.1 
Hotel, Gaming & Leisure  65,457   3.0   64,079   3.0 
Retail  61,329   2.8   60,910   2.8 
Construction & Building  60,712   2.8   58,504   2.7 
FIRE: Insurance (1)   51,862   2.4   52,408   2.4 
FIRE: Finance (1)   46,879   2.2   47,052   2.2 
Media: Diversified & Production  40,315   1.9   38,911   1.8 
Media: Advertising, Printing & Publishing  51,287   2.4   37,911   1.8 
Telecommunications  33,421   1.5   34,047   1.6 
Services: Consumer  30,729   1.4   31,255   1.5 
Beverage, Food & Tobacco  7,563   0.3   19,740   0.9 
Capital Equipment  18,601   0.9   18,487   0.9 
Chemicals, Plastics & Rubber  13,922   0.6   14,391   0.7 
Containers, Packaging & Glass  13,807   0.6   14,139   0.7 
Consumer Goods: Wholesale  8,847   0.4   8,008   0.4 
Banking  7,759   0.4   7,917   0.4 
Hospitality Holdings  5,000   0.2   5,587   0.3 
Media: Broadcasting and Subscription  2,821   0.1   2,810   0.1 
Total $2,169,142   100.0% $2,154,672   100.0%

  

(1) Finance, Insurance, and Real Estate (“FIRE”).

(2) Represents debt and equity investment in ISLP and SLP.

 

79 

 

 

The following table shows the composition of the investment portfolio by industry, at amortized cost and fair value as of December 31, 2021 (with corresponding percentage of total portfolio investments) (dollars in thousands):

 

  As of December 31, 2021 
  Amortized Cost  Percentage of
Total Portfolio
  Fair Value  Percentage of
Total Portfolio
 
Aerospace & Defense $309,458   13.4% $282,598   12.3%
Services: Business  226,035   9.8   225,437   9.8 
High Tech Industries  182,811   7.9   183,069   8.0 
Consumer Goods: Non-Durable  179,733   7.8   182,063   8.0 
Investment Vehicles (2)   165,033   7.1   169,881   7.4 
Transportation: Cargo  103,012   4.5   106,458   4.7 
Healthcare & Pharmaceuticals  102,116   4.4   100,771   4.4 
Automotive  87,597   3.8   88,555   3.9 
Retail  83,036   3.6   83,064   3.6 
Wholesale  77,737   3.4   80,070   3.5 
Energy: Oil & Gas  69,588   3.0   79,548   3.5 
Consumer Goods: Durable  83,903   3.6   76,575   3.3 
Transportation: Consumer  80,027   3.5   69,040   3.0 
Construction & Building  70,256   3.0   68,570   3.0 
Capital Equipment  65,129   2.8   64,841   2.8 
FIRE: Insurance  62,165   2.7   63,123   2.8 
Hotel, Gaming & Leisure  53,232   2.3   51,956   2.3 
Media: Diversified & Production  46,420   2.0   44,835   2.0 
Telecommunications  40,938   1.8   41,570   1.8 
Services: Consumer  40,467   1.8   41,236   1.8 
Media: Advertising, Printing & Publishing  50,389   2.2   39,459   1.7 
Containers, Packaging & Glass  27,379   1.2   27,378   1.2 
Chemicals, Plastics & Rubber  26,135   1.1   26,863   1.2 
FIRE: Finance (1)   24,245   1.0   24,452   1.1 
Beverage, Food & Tobacco  7,563   0.3   19,755   0.9 
Banking  18,370   0.8   18,690   0.8 
Consumer Goods: Wholesale  14,870   0.6   14,827   0.6 
Media: Broadcasting and Subscription  8,740   0.4   8,979   0.4 
Hospitality Holdings  5,000   0.2   5,442   0.2 
Total $2,311,384   100.0% $2,289,105   100.0%

 

 

(1) Finance, Insurance, and Real Estate (“FIRE”).

(2) Represents debt and equity investment in ISLP.

 

80 

 

 

Our Advisor monitors our portfolio companies on an ongoing basis. It monitors the financial trends of each portfolio company to determine if they are meeting their respective business plans and to assess the appropriate course of action for each company. The Advisor has several methods of evaluating and monitoring the performance and fair value of our investments, which may include the following:

 

 assessment of success in adhering to the portfolio company’s business plan and compliance with covenants;

 

 periodic or regular contact with portfolio company management and, if appropriate, the financial or strategic sponsor to discuss financial position, requirements and accomplishments;

 

 comparisons to our other portfolio companies in the industry, if any;

 

 attendance at and participation in board meetings or presentations by portfolio companies; and

 

 review of monthly and quarterly financial statements and financial projections of portfolio companies.

 

Our Advisor rates the investments in our portfolio at least quarterly and it is possible that the rating of a portfolio investment may be reduced or increased over time. For investments rated 3 or 4, our Advisor enhances its level of scrutiny over the monitoring of such portfolio company. Our internal performance ratings do not constitute any rating of investments by a nationally recognized statistical rating organization or represent or reflect any third-party assessment of any of our investments.

 

 An investment is rated 1 if, in the opinion of our Advisor, it is performing above underwriting expectations, and the business trends and risk factors are generally favorable, which may include the performance of the portfolio company or the likelihood of a potential exit.

 

 An investment is rated 2 if, in the opinion of our Advisor, it is performing as expected at the time of our underwriting and there are generally no concerns about the portfolio company’s performance or ability to meet covenant requirements, interest payments or principal amortization, if applicable. All new investments or acquired investments in new portfolio companies are initially given a rating of 2.

 

 An investment is rated 3 if, in the opinion of our Advisor, the investment is performing below underwriting expectations and there may be concerns about the portfolio company’s performance or trends in the industry, including as a result of factors such as declining performance, non-compliance with debt covenants or delinquency in loan payments (but generally not more than 180 days past due).

 

 An investment is rated 4 if, in the opinion of our Advisor, the investment is performing materially below underwriting expectations. For debt investments, most of or all of the debt covenants are out of compliance and payments are substantially delinquent. Investments rated 4 are not anticipated to be repaid in full, if applicable, and there is significant risk that we may realize a substantial loss on our investment.

 

The following table shows the composition of our portfolio on the 1 to 4 rating scale as of March 31, 2022 (dollars in thousands):

 

  As of March 31, 2022 
Investment Performance Rating Fair
Value
  Percentage of
Total
  Number of
Companies(1)
  Percentage of
Total
 
1 $30,836   1.5%  3   2.6%
2  1,939,645   90.0   105   91.3 
3  184,191   8.5   7   6.1 
4     0.0      0.0 
Total $2,154,672   100.0%  115   100.0%

 

 

(1) Number of investment rated companies may not agree to total portfolio companies due to investments across investment types and structures.

 

81 

 

 

The following table shows the composition of our portfolio on the 1 to 4 rating scale as of December 31, 2021 (dollars in thousands):

 

  As of December 31, 2021 
Investment Performance Rating Fair
Value
  Percentage of
Total
  Number of
Companies(1)
  Percentage of
Total
 
1 $42,233   1.9%  4   3.8%
2  2,017,059   88.1   95   89.6 
3  229,813   10.0   7   6.6 
4     0.0      0.0 
Total $2,289,105   100.0%  106   100.0%

 

 

(1) Number of investment rated companies may not agree to total portfolio companies due to investments across investment types and structures.

 

International Senior Loan Program, LLC

 

On February 9, 2021, the Company and Pantheon ("Pantheon"), a leading global alternative private markets manager, formed the International Senior Loan Program, LLC (“ISLP”), an unconsolidated joint venture. ISLP invests primarily in non-US first lien senior secured loans. ISLP was formed as a Delaware limited liability company. The Company and Pantheon committed to initially provide $138.3 million of debt and $46.1 million of equity capital, to ISLP. Equity contributions will be called from each member on a pro-rata basis, based on their equity commitments. Pursuant to the terms of the transaction, Pantheon invested $50.0 million to acquire a 29.5% stake in ISLP. The Company contributed debt investments of $317.1 million for a 70.5% stake in ISLP, and received a one-time gross distribution of $190.2 million in cash in consideration of contributing such investments. As of March 31, 2022, the Company’s investment in ISLP consisted of subordinated notes of $133.6 million, and equity interests of $46.3 million. As of December 31, 2021, the Company’s investment in ISLP consisted of subordinated notes of $125.4 million, and equity interests of $44.4 million

 

As of March 31, 2022, the Company had commitments with respect to their equity and subordinated note interests of ISLP in the aggregate amount of $249.3 million. The Company has contributed $178.2 million in capital and has $71.1 million in unfunded capital contributions. As of March 31, 2022, Pantheon had commitments with respect to their equity and subordinated note interests of ISLP in the aggregate amount of $103.9 million. Pantheon has contributed $69.2 million in capital and has $34.7 million in unfunded capital contributions.

 

As of December 31, 2021, the Company had commitments with respect to their equity and subordinated note interests of ISLP in the aggregate amount of $189.5 million. The Company has contributed $165.7 million in capital and has $23.8 million in unfunded capital contributions. As of March 31, 2022, Pantheon had commitments with respect to their equity and subordinated note interests of ISLP in the aggregate amount of $78.9 million. Pantheon has contributed $69.8 million in capital and has $9.1 million in unfunded capital contributions.

 

82 

 

 

In future periods, the Company may sell certain of its investments or a participating interest in certain of its investments to ISLP. Since inception, the Company has sold $607.2 million of its investments to ISLP. The sale of the investments met the criteria set forth in ASC 860, Transfers and Servicing for treatment as a sale.

 

The Company has determined that ISLP is an investment company under ASC, Topic 946, Financial Services—Investment Companies; however, in accordance with such guidance, the Company will generally not consolidate its investment in a company other than a wholly or substantially owned investment company subsidiary, which is an extension of the operations of the Company, or a controlled operating company whose business consists of providing services to the Company. The Company does not consolidate its investments in ISLP as it is not a substantially wholly owned investment company subsidiary. In addition, the Company does not control ISLP due to the allocation of voting rights among ISLP members. The Company measures the fair value of ISLP in accordance with ASC Subtopic 820, Fair Value Measurements and Disclosures, using the net asset value (or its equivalent) as a practical expedient. The Company and Pantheon each appointed two members to ISLP’s four-person Member Designees’ Committee. All material decisions with respect to ISLP, including those involving its investment portfolio, require unanimous approval of a quorum of Member Designees’ Committee.

 

As of March 31, 2022, ISLP had $519.8 million in debt investments, at fair value. As of December 31, 2021, ISLP had $501.5 million in debt investments, at fair value.

 

Additionally, ISLP, through a wholly-owned subsidiary, has entered into a $300.0 million senior secured revolving credit facility which bears interest at LIBOR (or an alternative risk-free interest rate index) plus 225 basis points with JP Morgan through its wholly-owned subsidiary, subject to leverage and borrowing base restrictions (the “ISLP Credit Facility”). The maturity date of the ISLP Credit Facility is February 9, 2026. On February 4, 2022, ISLP entered into the second amended and restated credit agreement, which among other things increased the financing limit from $300.0 million to $350.0 million. As of March 31, 2022, the ISLP Credit Facility had $304.9 million of outstanding debt under the credit facility. As of December 31, 2021 the ISLP Credit Facility had $272.1 million of outstanding debt under the credit facility. As of March 31, 2022, the effective rate on the ISLP Credit Facility was 2.5% per annum. As of December 31, 2021, the effective rate on the ISLP Credit Facility was 2.5% per annum.

 

83 

 

 

Below is a summary of ISLP’s portfolio at fair value:

 

  As of  As of 
  March 31,
2022
  December 31, 2021 
Total investments $519,752  $501,545 
Weighted average yield on investments  6.5%  6.5%
Number of borrowers in ISLP  27   27 
Largest portfolio company investment $43,787  $40,071 
Total of five largest portfolio company investments $171,531  $171,291 
Unfunded commitments $4,502  $105 

 

84 

 

 

Below is a listing of ISLP’s individual investments as of:

 

International Senior Loan Program, LLC

Consolidated Schedule of Investments

As of March 31, 2022

(unaudited)

 

Currency Industry Portfolio Company Investment TypeSpread Above Index  Interest Rate  Maturity DateCurrency Principal/Shares Cost  Market Value % of Members Equity 
Australian Dollar                              
  Healthcare & Pharmaceuticals Datix Bidco Limited First Lien Senior Secured Loan  BBSW+ 4.00%   4.25% 4/28/2025 AUD 4,169   3,290   3,125    
                  Healthcare & Pharmaceuticals Total   3,290   3,125  4.8%
                               
  Media: Advertising, Printing & Publishing TGI Sport Bidco Pty Ltd First Lien Senior Secured Loan  BBSY+ 7.00%   7.50% 4/30/2026 AUD 9,610   6,898   6,843    
                  Media: Advertising, Printing & Publishing Total   6,898   6,843  10.6%
                               
  Services: Consumer Zeppelin BidCo Pty Limited First Lien Senior Secured Loan  BBSY+ 5.00%   5.19% 6/28/2024 AUD 20,415   16,057   15,303    
                  Services: Consumer Total   16,057   15,303  23.7%
                               
                  Australian Dollar Total   26,245   25,271  39.1%
                               
British Pound                            
  Healthcare & Pharmaceuticals Datix Bidco Limited Second Lien Senior Secured Loan  L+ 7.75%   8.21% 4/27/2026 £ 12,013   16,916   15,783    
    Datix Bidco Limited First Lien Senior Secured Loan - Revolver  SONIA+ 4.50%   4.96% 10/28/2024 £ 963   1,323   1,265    
                  Healthcare & Pharmaceuticals Total   18,239   17,048  26.4%
                               
  High Tech Industries Armstrong Bidco Limited First Lien Senior Secured Loan  SONIA+ 5.25%   6.06% 4/30/2025 £ 5,602   7,711   7,361    
                  High Tech Industries Total   7,711   7,361  11.4%
                               
  Media: Diversified & Production International Entertainment Investments Limited First Lien Senior Secured Loan  SONIA+ 4.75%   5.06% 5/31/2023 £ 8,734   12,255   11,440    
                  Media: Diversified & Production Total   12,255   11,440  17.7%
                               
  Services: Business Comet Bidco Limited First Lien Senior Secured Loan  SONIA+ 5.25%   5.42% 9/30/2024 £ 7,362   9,528   8,970    
    Brook Bidco Facility B First Lien Senior Secured Loan  L+ 6.00%   6.31% 7/7/2028 £ 21,167   28,821   27,811    
    Brook Bidco I T/L Capex and Acquisition 1 First Lien Senior Secured Loan  SONIA+ 6.00%   6.75% 7/7/2028 £ 4,600   6,168   6,044    
    Brook Bidco I T/L Capex and Acquisition 2 First Lien Senior Secured Loan  SONIA+ 6.00%   6.75% 7/7/2028 £ 6,400   8,582   8,409    
    Opus2 First Lien Senior Secured Loan  SONIA+ 5.50%   5.55% 5/5/2028 £ 12,151   16,341   15,966    
    Parcel2Go Acquisition Facility First Lien Senior Secured Loan  SONIA+ 5.75%   6.20% 7/15/2028 £ 6,554   5,085   4,982    
    Parcel2Go Facility B First Lien Senior Secured Loan  SONIA+ 5.75%   6.44% 7/15/2028 £ 12,395   16,634   16,204    
                  Services: Business Total   91,159   88,386  136.9%
                               
  Services: Consumer Surrey Bidco Limited First Lien Senior Secured Loan  SONIA+ 6.00% PIK   6.50% 5/11/2026 £ 5,179   6,745   5,726    
                  Services: Consumer Total   6,745   5,726  8.9%
                               
                  British Pound Total   136,109   129,961  201.3%
                               
Canadian Dollar                            
  Media: Diversified & Production 9 Story Media Group Inc. First Lien Senior Secured Loan - Revolver -  -  4/30/2026 CAD     -   -    
    9 Story Media Group Inc. First Lien Senior Secured Loan  CDOR+ 5.50%   6.25% 4/30/2026 CAD 6,851   5,439   5,489    
                  Media: Diversified & Production Total   5,439   5,489  8.5%
                               
  Retail New Look Vision Group First Lien Senior Secured Loan  CDOR+ 5.25%   6.25% 5/26/2028 CAD 18,011   14,723   14,429    
                  Retail Total   14,723   14,429  22.3%
                               
                  Canadian Dollar Total   20,162   19,918  30.8%
                               
Danish Krone                            
  High Tech Industries VPARK BIDCO AB First Lien Senior Secured Loan  CIBOR+ 4.00%   4.75% 3/10/2025 DKK 56,429   9,231   8,407    
                  High Tech Industries Total   9,231   8,407  13.0%
                               
                  Danish Krone Total   9,231   8,407  13.0%
                               
European Currency                              
  FIRE: Insurance MRHT Facility A First Lien Senior Secured Loan  EURIBOR+ 5.50%   5.50% 7/26/2028  21,335   24,529   23,643    
                  FIRE: Insurance Total   24,529   23,643  36.6%
                               
  Healthcare & Pharmaceuticals Mertus 522. GmbH First Lien Senior Secured Loan  EURIBOR+ 6.25%   6.25% 5/28/2026  12,999   15,686   14,406    
    Mertus 522. GmbH First Lien Senior Secured Loan  EURIBOR+ 6.25%   6.25% 5/28/2026  22,244   26,841   24,650    
    Pharmathen Bidco B.V. First Lien Senior Secured Loan  EURIBOR+ 5.75%   5.75% 10/25/2028  13,492   14,933   14,578    
    Pharmathen Bidco B.V. First Lien Senior Secured Loan  EURIBOR+ 5.75%   5.75% 10/25/2028  2,453   2,713   2,651    
                  Healthcare & Pharmaceuticals Total   60,173   56,285  87.2%
                               
  Media: Diversified & Production 9 Story Media Group Inc. First Lien Senior Secured Loan  EURIBOR+ 5.25%   5.25% 4/30/2026  3,693   4,492   4,092    
    Aptus 1724 Gmbh First Lien Senior Secured Loan  EURIBOR+ 6.00%   6.25% 2/23/2028  35,000   40,992   38,787    
                  Media: Diversified & Production Total   45,484   42,879  66.4%
                               
  Services: Business iBanFirst Facility B First Lien Senior Secured Loan  EURIBOR+ 8.50%   10.00% 7/13/2028  10,572   11,986   11,716    
    SumUp Holdings Luxembourg S.à.r.l. First Lien Senior Secured Loan  EURIBOR+ 8.50%   10.00% 2/17/2026  24,000   28,430   26,597    
                  Services: Business Total   40,416   38,313  59.3%
                               
                  European Currency Total   170,602   161,120  249.5%
                               
Norwegian Krone                              
  High Tech Industries VPARK BIDCO AB First Lien Senior Secured Loan  NIBOR+ 4.00%   5.42% 3/10/2025 NOK 73,280   8,651   8,361    
                  High Tech Industries Total   8,651   8,361  12.9%
                               
                  Norwegian Krone Total   8,651   8,361  12.9%
                               
U.S. Dollar                              
  Automotive CST Buyer Company First Lien Senior Secured Loan  L+ 5.55%   6.50% 10/3/2025 $ 14,927   14,927   14,927    
    Cardo First Lien Senior Secured Loan  L+ 6.00%   6.50% 5/12/2028 $ 9,653   9,564   9,653    
                  Automotive Total   24,491   24,580  38.1%
                               
  Chemicals, Plastics & Rubber V Global Holdings LLC First Lien Senior Secured Loan  SOFR+ 5.25%   6.00% 12/22/2027 $ 23,634   23,634   23,634    
                  Chemicals, Plastics & Rubber Total   23,634   23,634  36.6%
                               
  Healthcare & Pharmaceuticals Golden State Buyer, Inc. First Lien Senior Secured Loan  L+ 4.75%   5.50% 6/22/2026 $ 14,772   14,707   14,569    
                  Healthcare & Pharmaceuticals Total   14,707   14,569  22.6%
                               
  High Tech Industries CB Nike IntermediateCo Ltd First Lien Senior Secured Loan - Revolver -  -  10/31/2025 $     -   -    
    CB Nike IntermediateCo Ltd First Lien Senior Secured Loan  L+ 4.75%   5.75% 10/31/2025 $  34,279   34,279   34,279    
    Utimaco, Inc. First Lien Senior Secured Loan  L+ 4.00%   4.36% 8/9/2027 $ 14,701   14,701   14,701    
                  High Tech Industries Total   48,980   48,980  75.9%
                               
  Media: Broadcasting and Subscription Industry Lightning Finco Limited First Lien Senior Secured Loan  L+ 5.75%   6.50% 7/14/2028 $ 23,907   23,704   23,907    
    Lightning Finco Limited First Lien Senior Secured Loan  L+ 5.75%   6.50% 7/14/2028 $ 2,619   2,619   2,619    
                  Media: Broadcasting and Subscription Industry Total   26,323   26,526  41.1%
                               
  Media: Diversified & Production Aptus 1724 Gmbh First Lien Senior Secured Loan  L+ 6.25%   6.50% 2/23/2028 $ 5,000   5,000   5,000    
                  Media: Diversified & Production Total   5,000   5,000  7.7%
                               
  Services: Business Chamber Bidco Limited First Lien Senior Secured Loan  L+ 6.00%   6.50% 6/7/2028 $ 23,423   23,207   23,425    
                  Services: Business Total   23,207   23,425  36.3%
                               
                  U.S. Dollar Total   166,342   166,714  258.3%
                               
                               
                  Total   537,342   519,752  804.9%

 

Forward Foreign Currency Exchange Contracts              

 

Currency Purchased Currency Sold Counterparty Settlement Date Unrealized Appreciation (Depreciation) 
EURO 1,830 AUSTRALIAN DOLLARS 2,862 Morgan Stanley 4/21/2022 $(113)
EURO 729 CANADIAN DOLLARS 1,035 Standard Chartered 4/21/2022  (16)
EURO 874 DANISH KRONE 6,502 Standard Chartered 4/21/2022  (0)
EURO 8,404 BRITISH POUNDS 7,000 Morgan Stanley 4/21/2022  140 
EURO 847 NORWEGIAN KRONE 8,444 Standard Chartered 4/21/2022  (23)
EURO 21,723 US DOLLARS 24,710 Morgan Stanley 4/21/2022  (529)
EURO 1,440 US DOLLARS 1,631 Morgan Stanley 4/21/2022  (28)
EURO 644 US DOLLARS 720 Morgan Stanley 4/21/2022  (4)
EURO 3,175 US DOLLARS 3,518 Goldman Sachs 7/21/2022  32 
US DOLLARS 8,051 AUSTRALIAN DOLLARS 11,078 Morgan Stanley 4/21/2022  (270)
US DOLLARS 3,208 CANADIAN DOLLARS 4,005 Standard Chartered 4/21/2022  3 
US DOLLARS 3,840 DANISH KRONE 25,168 Standard Chartered 4/21/2022  73 
US DOLLARS 2,450 EURO 2,209 Goldman Sachs 7/21/2022  (20)
US DOLLARS 39,834 EURO 35,050 Morgan Stanley 4/21/2022  817 
US DOLLARS 510 EURO 448 Standard Chartered 4/21/2022  11 
US DOLLARS 720 EURO 633 Morgan Stanley 4/21/2022  16 
US DOLLARS 36,943 BRITISH POUNDS 27,100 Goldman Sachs 4/21/2022  1,270 
US DOLLARS 3,724 NORWEGIAN KRONE 32,686 Standard Chartered 4/21/2022  (13)
        $1,346 

 

85 

 

 

Below is a listing of ISLP’s individual investments as of:

 

International Senior Loan Program, LLC
Consolidated Schedule of Investments
As of December 31, 2021
(in thousands)

 

Currency

 Industry Portfolio Company Investment Type Spread Above
Index
 Interest
Rate
  Maturity
Date
 CurrencyPrincipal/Shares  Cost  Market
Value
  % of
Members’
Equity
 
Australian Dollar                   
 Healthcare & Pharmaceuticals Datix Bidco Limited First Lien Senior Secured Loan BBSW+ 4.00%  4.25% 4/28/2025 AUD 4,169   3,289   3,028   
          Healthcare & Pharmaceuticals
Total
   3,289   3,028  4.9%
 Information Technology Services LEAP Legal Software PTY Ltd First Lien Senior Secured Loan BBSY+ 5.75%  6.75% 3/12/2025 AUD 30,093   22,867   21,856   
          Information Technology Services
Total
   22,867   21,856  35.1%
 Media: Advertising, Printing &
Publishing
 TGI Sport Bidco Pty Ltd First Lien Senior Secured Loan BBSY+ 7.00%  7.50% 4/30/2026 AUD 9,610   6,886   6,631   
          Media: Advertising, Printing &
Publishing Total
   6,886   6,631  10.6%
 Services: Consumer Zeppelin BidCo Pty Limited First Lien Senior Secured Loan BBSY+ 6.00%  5.12% 6/28/2024 AUD 20,415   16,045   14,827   
          Services: Consumer Total   16,045   14,827  23.8%
          Australian Dollar Total   49,087   46,342  74.4%
British Pound                   
 Healthcare & Pharmaceuticals Datix Bidco Limited Second Lien Senior Secured Loan L+ 7.75%  8.21% 4/27/2026 £ 963   1,323   1,303   
  Datix Bidco Limited First Lien Senior Secured Loan—
Revolver
 L+ 4.50%  4.96% 10/28/2024 £ 12,013   16,916   16,255   
          Healthcare & Pharmaceuticals
Total
   18,239   17,558  28.2%
 High Tech Industries Armstrong Bidco Limited First Lien Senior Secured Loan SONIA+ 4.75%  5.00% 4/30/2025 £ 5,602   7,711   7,581   
          High Tech Industries Total   7,711   7,581  12.2%
 Media: Diversified & Production International Entertainment
Investments Limited
 First Lien Senior Secured Loan GBP LIBOR+ 4.75%  5.06% 5/31/2023 £ 8,734   12,255   11,782   
          Media: Diversified & Production
Total
   12,255   11,782  18.9%
 Services: Business Comet Bidco Limited First Lien Senior Secured Loan GBP LIBOR+ 5.25%  5.42% 9/27/2024 £ 7,362   9,460   9,249   
  Learning Pool Facility B First Lien Senior Secured Loan L+ 6.00%  6.09% 7/7/2028 £ 21,000   28,584   28,417   
  Opus2 First Lien Senior Secured Loan SONIA+ 5.50%  5.55% 5/5/2028 £ 12,151   16,326   16,443   
  Parcel2Go Facility B First Lien Senior Secured Loan SONIA+ 5.75%  5.80% 7/15/2028 £ 12,395   16,619   16,689   
          Services: Business Total   70,989   70,798  113.7%
 Services: Consumer Surrey Bidco Limited First Lien Senior Secured Loan GBP LIBOR+ 7.00%  7.50% 5/11/2026 £ 4,979   6,732   5,929   
          Services: Consumer Total   6,732   5,929  9.5%
          British Pound Total   115,926   113,648  182.5%
Canadian Dollar                   
 Media: Diversified & Production 9 Story Media Group Inc. First Lien Senior Secured Loan—
Revolver
 CDOR+ 5.50%  6.25% 4/30/2026 CAD 16   13   13   
  9 Story Media Group Inc. First Lien Senior Secured Loan CDOR+ 5.50%  6.25% 4/30/2026 CAD 7,164   5,688   5,669   

 

86 

 

 

 

Currency Industry Portfolio Company Investment Type Spread Above
Index
 Interest
Rate
  Maturity
Date
 Currency Principal/Shares  Cost  Market Value  % of
Members’
Equity
 
                  Media: Diversified & Production Total   5,701   5,682  9.1%
  Retail New Look Vision Group First Lien Senior Secured Loan—
Delayed Draw
 CDOR+ 5.25%  6.25% 5/26/2028 CAD 18,056   14,752   14,288    
                  Retail Total   14,752   14,288  22.9%
                  Canadian Dollar Total   20,453   19,970  32.0%
Danish Krone                              
  High Tech Industries VPARK BIDCO AB First Lien Senior Secured Loan CIBOR+ 4.00%  4.75% 3/10/2025 DKK 56,429   9,231   8,628    
                  High Tech Industries Total   9,231   8,628  13.9%
                  Danish Krone Total   9,231   8,628  13.9%
European Currency                              
  FIRE: Insurance MRHT Facility A First Lien Senior Secured Loan EURIBOR+ 5.50%  5.50% 7/26/2028  21,335   24,521   24,257    
                  FIRE: Insurance Total   24,521   24,257  39.0%
  Healthcare & Pharmaceuticals Mertus 522. GmbH First Lien Senior Secured Loan—Delayed Draw EURIBOR+ 6.25%  6.25% 5/28/2026  12,999   15,680   14,780    
    Mertus 522. GmbH First Lien Senior Secured Loan EURIBOR+ 6.25%  6.25% 5/28/2026  22,244   26,830   25,291    
                  Healthcare & Pharmaceuticals Total   42,510   40,071  64.4%
  Media: Diversified & Production 9 Story Media Group Inc. First Lien Senior Secured Loan EURIBOR+ 5.25%  5.25% 4/30/2026  3,859   4,694   4,388    
    Aptus 1724 Gmbh First Lien Senior Secured Loan EURIBOR+ 6.00%  6.25% 2/23/2028  35,000   40,944   39,795    
                  Media: Diversified & Production Total   45,638   44,183  71.0%
  Services: Business iBanFirst Facility B First Lien Senior Secured Loan EURIBOR+ 8.50%  10.00% 7/13/2028  10,058   11,387   11,437    
    SumUp Holdings Luxembourg S.à.r.l. First Lien Senior Secured Loan EURIBOR+ 8.50%  10.00% 2/17/2026  21,000   25,038   23,877    
                  Services: Business Total   36,425   35,314  56.7%
                  European Currency Total   149,094   143,825  231.1%
Norwegian Krone                              
  High Tech Industries VPARK BIDCO AB First Lien Senior Secured Loan NIBOR+ 4.00%  4.75% 3/10/2025 NOK 73,280   8,651   8,310    
                  High Tech Industries Total   8,651   8,310  13.3%
                  Norwegian Krone Total   8,651   8,310  13.3%
U.S. Dollar                              
  Automotive CST Buyer Company First Lien Senior Secured Loan L+ 5.55%  6.50% 10/3/2025 $ 14,927   14,927   14,927    
    Cardo First Lien Senior Secured Loan L+ 6.00%  6.50% 5/12/2028 $ 9,653   9,560   9,653    
                  Automotive Total   24,487   24,580  39.5%
  Chemicals, Plastics & Rubber V Global Holdings LLC First Lien Senior Secured Loan L+ 6.00%  7.00% 12/22/2027 $ 23,634   23,634   23,634    
                  Chemicals, Plastics & Rubber Total   23,634   23,634  38.0%
  Healthcare & Pharmaceuticals Golden State Buyer, Inc. First Lien Senior Secured Loan L+ 4.75%  5.50% 6/22/2026 $ 14,779   14,709   14,733    
                  Healthcare & Pharmaceuticals Total   14,709   14,733  23.7%
  High Tech Industries CB Nike IntermediateCo Ltd First Lien Senior Secured Loan—Revolver L+ 4.75%  5.75% 10/31/2025 $ 4,384   4,384   4,384    
    CB Nike IntermediateCo Ltd First Lien Senior Secured Loan L+ 4.75%  5.75% 10/31/2025 $ 34,367   34,367   34,367    

 

 

87 

 

 

 

        Spread Above Interest  Maturity         Market  % of
Members’
 
Currency Industry Portfolio Company Investment Type Index Rate  Date Currency Principal/Shares  Cost  Value  Equity 
    Utimaco, Inc. First Lien Senior Secured Loan L+ 4.00%  4.10% 8/9/2027 $ 14,701   14,701   14,701    
                  High Tech Industries Total   53,452   53,452  85.8%
  Media: Broadcasting and
Subscription Industry
 Lightning Finco Limited First Lien Senior Secured Loan L+ 5.75%  6.50% 7/14/2028 $ 21,000   20,790   21,000    
                  Media: Broadcasting and
Subscription Total
   20,790   21,000  33.7%
  Services: Business Chamber Bidco Limited First Lien Senior Secured Loan L+ 6.00%  6.50% 6/7/2028 $ 23,423   23,198   23,423    
                  Services: Business Total   23,198   23,423  37.6%
                  U.S. Dollar Total   160,270   160,822  258.3%
                  Total   512,712   501,545  805.5%

 

88 

 

 

 

Below is the financial information for ISLP (dollars in thousands):

 

Selected Balance Sheet Information

  As of  As of 
  March 31, 2022  December 31, 2021 
Investments at fair value (cost—$537,342 and $512,712, respectively) $519,752  $501,545 
Cash  12,249   6,830 
Foreign cash  27,420   3,937 
Deferred financing costs  2,223   1,981 
Unrealized appreciation on forward currency exchange contracts  1,840    
Other assets  6,722   7,347 
Total assets $570,206  $521,640 
Debt $304,853  $272,133 
Subordinated notes payable to members  187,029   176,336 
Dividend payable  1,703   1,150 
Unrealized depreciation on forward currency exchange contracts  494   61 
Other payables  11,556   9,693 
Total liabilities $505,635  $459,373 
Members’ equity  64,571   62,267 
Total liabilities and members’ equity $570,206  $521,640 

 

 Selected Statement of Operations Information

 

  For the Three
Months Ended
  For the Three
Months Ended
 
  March 31, 2022  March 31, 2021 
Investment Income        
Interest Income $8,243  $2,096 
Other      
Total investment income  8,243   2,096 
Expenses        
Interest and debt financing expenses  1,891   555 
Interest expense on members subordinated notes  4,002   1,307 
General and administrative expenses  567   357 
Total expenses  6,460   2,219 
Net investment income (loss)  1,783   (123)
Net realized and unrealized gain (losses)        
Net realized loss on investments  (676)  (22)
Net realized gain on foreign currency transactions  635   3,344 
Net realized gain on forward contracts  1,413    
Net unrealized gain on foreign currency  3,856   2,992 
Net change in unrealized appreciation (depreciation) on forward contracts  (455)  1,653 
Net change in unrealized depreciation on investments  (6,423)  (4,086)
Net gain (loss) on investments  (1,650)  3,881 
Net increase in members’ equity resulting from operations $133  $3,758 

 

Bain Capital Senior Loan Program, LLC (“SLP”)

 

On February 9, 2022, the Company, and an entity advised by Amberstone Co., Ltd. (“Amberstone”), a credit focused investment manager that advises institutional investors, committed capital to a newly formed joint venture, SLP. Pursuant to an amended and restated limited liability company agreement (the “LLC Agreement”) between the Company and Amberstone, each such party has a 50% economic ownership interest in SLP. Amberstone's initial capital commitments to SLP are $179.0 million, with each party expected to maintain their pro rata proportionate share for each capital contribution. SLP will seek to invest primarily in senior secured first lien loans of U.S. borrowers. Through these capital contributions, SLP acquired 70% of the membership equity interests of the Company’s 2018-1 portfolio (“2018-1”). The Company retained 30% of the 2018-1 membership equity interests as a non-controlling equity interest. As of March 31, 2022, the Company’s investment in SLP consisted of subordinated notes of $35.8 million, preferred equity interests of $0.01 million and equity interests of $5.6 million.

 

89 

 

 

In future periods, the Company may sell certain of its investments or a participating interest in certain of its investments to SLP. The Company has determined that SLP is an investment company under ASC, Topic 946, Financial Services—Investment Companies; however, in accordance with such guidance, the Company will generally not consolidate its investment in a company other than a wholly or substantially owned investment company subsidiary, which is an extension of the operations of the Company, or a controlled operating company whose business consists of providing services to the Company. The Company does not consolidate its investments in SLP as it is not a substantially wholly owned investment company subsidiary. In addition, the Company does not control SLP due to the allocation of voting rights among SLP members. The Company measures the fair value of SLP in accordance with ASC Subtopic 820, Fair Value Measurements and Disclosures, using the net asset value (or its equivalent) as a practical expedient. The Company and Amberstone each appointed two members to SLP’s four-person Member Designees’ Committee. All material decisions with respect to SLP, including those involving its investment portfolio, require unanimous approval of a quorum of Member Designees’ Committee.

 

On March 7, 2022, SLP acquired 70% of the Company’s Membership Interests of BCC Middle Market CLO 2018-1 LLC (the “2018-1 Issuer”). The Company received $56.1 million in proceeds resulting in a realized gain of $1.2 million, which is included in net realized gain in non-controlled/non-affiliate investments. The sale of the investments met the criteria set forth in ASC 860, Transfers and Servicing for treatment as a sale. Through this acquisition, the 2018-1 Issuer became a consolidated subsidiary of SLP and was deconsolidated from the Company’s consolidated financial statements. The Company retained the remaining 30% of the 2018-1 membership interests as a non-controlling equity interest. Please see Note 6 for additional details on the formation of the 2018-1 Issuer and the related CLO Transaction.

 

The Class A-1 A, A-1 B, A-2, B and C 2018-1 Notes (the “2018-1 Notes”) are scheduled to mature on October 20, 2030 and are included in SLP’s consolidated financial statements. The Membership Interests are eliminated in consolidation on SLP’s consolidated financial statements. Below is a table summary of the 2018-1 Notes as of March 31, 2022:

 

2018-1 Notes Principal Amount  Spread above Index Interest rate at
March 31, 2022
 
Class A-1 A $205,900  1.55% + 3 Month LIBOR  1.80%
Class A-1 B  45,000  1.50% + 3 Month LIBOR (first 24 months)  2.05%
      1.80% + 3 Month LIBOR (thereafter)    
Class A-2  55,100  2.15% + 3 Month LIBOR  2.40%
Class B  29,300  3.00% + 3 Month LIBOR  3.25%
Class C  30,400  4.00% + 3 Month LIBOR  4.25%
Total 2018-1 Notes $365,700       

 

Below is a summary of SLP’s portfolio at fair value:

 

  As of March 31,
2022
 
Total investments $372,320 
Weighted average yield on investments  6.9%
Number of borrowers in SLP  41 
Largest portfolio company investment $13,200 
Total of five largest portfolio company investments $65,456 
Unfunded commitments $2,447 

 

90 

 

 

Below is a listing of SLP’s individual investments as of:

 

Senior Loan Program, LLC

Consolidated Schedule of Investments

As of March 31, 2022

(unaudited)

 
Currency Industry Portfolio Company Investment Type Spread Above Index Interest Rate  Maturity Date Principal/Shares  Cost  Market Value  % of Members' Equity 
U.S. Dollar                              
  Aerospace & Defense WCI-HSG Purchaser, Inc. First Lien Senior Secured Loan - Revolver  L+ 4.75%  5.75% 2/22/2025  900   900   900     
    WCI-HSG Purchaser, Inc. First Lien Senior Secured Loan  L+ 4.75%  5.75% 2/24/2025  8,688   8,688   8,688     
    Whitcraft LLC First Lien Senior Secured Loan  L+ 6.00%  7.01% 4/3/2023  10,766   10,444   10,416     
                Aerospace & Defense Total   20,032   20,004   65.6%
                               
  Automotive Cardo First Lien Senior Secured Loan  L+ 6.00%  6.50% 5/12/2028  10,800   10,800   10,800     
    CST Buyer Company First Lien Senior Secured Loan  L+ 5.55%  6.50% 10/3/2025  5,600   5,600   5,600     
    JHCC Holdings, LLC First Lien Senior Secured Loan  L+ 5.75%  6.76% 9/9/2025  7,579   7,579   7,200     
                Automotive Total   23,979   23,600   77.4%
                               
  Banking Green Street Parent, LLC First Lien Senior Secured Loan  L+ 5.75%  6.50% 8/27/2026  10,725   10,725   10,725     
                Banking Total   10,725   10,725   35.2%
                               
  Chemicals, Plastics & Rubber V Global Holdings LLC First Lien Senior Secured Loan  SOFR+ 5.25%  6.00% 12/22/2027  10,421   10,421   10,421     
                Chemicals, Plastics & Rubber Total   10,421   10,421   34.2%
                               
  Construction & Building YLG Holdings, Inc. First Lien Senior Secured Loan  L+ 5.25%  6.25% 10/31/2025  10,616   10,616   10,616     
                Construction & Building Total   10,616   10,616   34.8%
                               
  Consumer goods: Durable Stanton Carpet T/L 2nd Lien Second Lien Senior Secured Loan  L+ 9.00%  10.00% 4/1/2028  5,000   4,901   4,925     
    TLC Purchaser, Inc. First Lien Senior Secured Loan  L+ 6.25%  7.25% 10/13/2025  9,587   8,465   8,437     
                Consumer goods: Durable Total   13,366   13,362   43.8%
                               
  Consumer Goods: Non-Durable RoC Opco LLC First Lien Senior Secured Loan  L+ 8.50%  9.50% 2/25/2025  8,820   8,820   8,820     
    Solaray, LLC First Lien Senior Secured Loan  L+ 5.50%  6.50% 9/11/2023  10,693   10,693   10,693     
    WU Holdco, Inc. First Lien Senior Secured Loan  L+ 5.50%  6.50% 3/26/2026  6,577   6,577   6,577     
    WU Holdco, Inc. First Lien Senior Secured Loan  L+ 5.50%  6.50% 3/26/2026  6,368   6,368   6,368     
                Consumer Goods: Non-Durable Total   32,458   32,458   106.4%
                               
  Consumer goods: Wholesale WSP Initial Term Loan First Lien Senior Secured Loan  L+ 6.25%  7.25% 4/27/2027  6,172   6,066   5,972     
                Consumer goods: Wholesale Total   6,066   5,972   19.6%
                               
  Containers, Packaging, & Glass ASP-r-pac Acquisition Co LLC First Lien Senior Secured Loan  L+ 6.00%  6.75% 12/29/2027  13,200   12,940   13,200     
                Containers, Packaging, & Glass Total   12,940   13,200   43.3%
                               
  Energy: Oil & Gas Amspec Services, Inc. First Lien Senior Secured Loan  L+ 5.75%  6.76% 7/2/2024  9,847   9,847   9,847     
    Blackbrush Oil & Gas, L.P. First Lien Senior Secured Loan  L+ 5.00% (2% PIK)  8.00% 9/3/2025  4,348   4,348   4,348     
                Energy: Oil & Gas Total   14,195   14,195   46.5%
                               
  FIRE: Finance Allworth Financial Group, L.P. First Lien Senior Secured Loan  SOFR+ 4.75%  5.75% 12/23/2026  1,394   1,394   1,394     
                FIRE: Finance Total   1,394   1,394   4.6%
                               
  FIRE: Insurance McLarens Acquisition Inc. First Lien Senior Secured Loan  L+ 5.50%  6.68% 12/19/2024  10,533   10,533   10,533     
                FIRE: Insurance Total   10,533   10,533   34.5%
                               
  Healthcare & Pharmaceuticals CPS Group Holdings, Inc. First Lien Senior Secured Loan  L+ 5.25%  6.00% 3/3/2025  9,801   9,801   9,801     
    SunMed Group Holdings, LLC First Lien Senior Secured Loan  L+ 5.75%  6.50% 6/16/2028  9,703   9,703   9,703     
                Healthcare & Pharmaceuticals Total   19,504   19,504   63.9%
                               
  High Tech Industries AMI US Holdings Inc. First Lien Senior Secured Loan - Revolver  L+ 5.25%  5.71% 4/1/2024  698   698   698     
    AMI US Holdings Inc. First Lien Senior Secured Loan  L+ 5.25%  6.25% 4/1/2025  972   972   972     
    Drilling Info Holdings, Inc First Lien Senior Secured Loan  L+ 4.25%  4.71% 7/30/2025  10,858   10,753   10,743     
    Superna Inc. First Lien Senior Secured Loan  SOFR + 6.25%  7.25% 3/6/2028  10,800   10,693   10,692     
    Ventiv Holdco, Inc. First Lien Senior Secured Loan  L+ 5.50%  6.50% 9/3/2025  9,877   9,877   9,877     
                High Tech Industries Total   32,993   32,982   108.1%
                               
  Hotel, Gaming & Leisure Captain D's LLC First Lien Senior Secured Loan  L+ 4.50%  5.50% 12/15/2023  5,729   5,729   5,729     
    Quidditch Acquisition, Inc. First Lien Senior Secured Loan  L+ 7.00%  8.00% 3/21/2025  9,436   9,316   9,200     
                Hotel, Gaming & Leisure Total   15,045   14,929   48.9%
                               
  Retail Batteries Plus Holding Corporation First Lien Senior Secured Loan  L+ 6.75%  7.75% 7/6/2022  10,500   10,500   10,500     
    Thrasio, LLC First Lien Senior Secured Loan  L+ 7.00%  8.00% 12/18/2026  13,146   13,146   13,146     
                Retail Total   23,646   23,646   77.5%
                               
  Services: Business Avalon Acquiror, Inc. First Lien Senior Secured Loan  SOFR+ 6.25%  7.25% 3/10/2028  10,800   10,693   10,692     
    Refine Intermediate, Inc. First Lien Senior Secured Loan  L+ 4.50%  5.50% 3/3/2027  10,800   10,800   10,800     
    Smartronix T/L First Lien Senior Secured Loan  L+ 6.00%  7.00% 11/23/2028  13,167   12,907   13,003     
    TEI Holdings Inc. First Lien Senior Secured Loan  L+ 5.75%  6.75% 12/23/2026  9,902   9,902   9,902     
    WCI Gigawatt Purchaser T/L First Lien Senior Secured Loan  L+ 5.75%  6.75% 11/19/2027  10,773   10,534   10,665     
                Services: Business Total   54,836   55,062   180.4%
                               
  Services: Consumer MZR Buyer, LLC First Lien Senior Secured Loan  L+ 6.75%  7.75% 12/21/2026  13,163   13,163   13,163     
                Services: Consumer Total   13,163   13,163   43.1%
                               
  Telecommunications Horizon Telcom, Inc. First Lien Senior Secured Loan - Delayed Draw  L+ 5.00%  6.00% 6/15/2023  632   632   632     
    Horizon Telcom, Inc. First Lien Senior Secured Loan  L+ 5.00%  6.00% 6/15/2023  9,300   9,300   9,300     
                Telecommunications Total   9,932   9,932   32.6%
                               
  Transportation: Cargo A&R Logistics, Inc. First Lien Senior Secured Loan  SOFR+ 6.00%  7.00% 5/5/2025  10,751   10,751   10,751     
    Grammer Purchaser, Inc. First Lien Senior Secured Loan - Revolver                                                                        -  -  9/30/2024  -   -   -     
    Grammer Purchaser, Inc. First Lien Senior Secured Loan  L+ 4.50%  5.50% 9/30/2024  3,475   3,475   3,475     
    Omni Logistics, LLC Second Lien Senior Secured Loan  L+ 9.00%  10.00% 12/30/2027  5,000   5,000   5,000     
                Transportation: Cargo Total   19,226   19,226   63.0%
                               
  Wholesale Abracon Group Holding, LLC First Lien Senior Secured Loan  L+ 5.25%  6.25% 7/18/2024  7,838   7,838   7,838     
    Aramsco, Inc. First Lien Senior Secured Loan  L+ 5.25%  5.71% 8/28/2024  9,558   9,558   9,558     
                Wholesale Total   17,396   17,396   57.0%
                               
                Total   372,466   372,320   1220.4%

 

91 

 

  

Below is the financial information for SLP (dollars in thousands):

 

Selected Balance Sheet Information

  As of 
  March 31, 2022 
Investments at fair value (cost—$372,466) $372,320 
Cash  77,768 
Other assets  19,945 
Total assets $470,033 
Debt $364,220 
Subordinated notes payable to members  71,570 
Other payables  3,734 
Total liabilities $439,524 
Members’ equity  30,509 
Total liabilities and members’ equity $470,033 

 

Selected Statement of Operations Information

 

  For the Three
Months Ended
 
  March 31, 2022 
Investment Income    
Interest Income $2,516 
Other   
Total investment income  2,516 
Expenses    
Interest and debt financing expenses  744 
Interest expense on members subordinated notes  636 
General and administrative expenses  112 
Total expenses  1,492 
Net investment income  1,024 
Net realized and unrealized gain (losses)    
Net realized gain on investments  6 
Net change in unrealized depreciation on investments  (146)
Net loss on investments  (140)
Net increase in members’ equity resulting from operations $884 

 

92 

 

 

Results of Operations

 

Our operating results for the three months ended March 31, 2022 and 2021 were as follows (dollars in thousands):

 

  For the Three Months Ended
March 31,
 
  2022  2021 
Total investment income $46,011  $49,831 
Total expenses, net of fee waivers  24,308   27,666 
Net investment income  21,703   22,165 
Net realized gain  2,172   8,858 
Net change in unrealized appreciation  9,806   730 
Net increase (decrease) in net assets resulting from operations $33,681  $31,753 

  

Net increase in net assets resulting from operations can vary from period to period as a result of various factors, including additional financing, new investment commitments, the recognition of realized gains and losses and changes in unrealized appreciation and depreciation on the investment portfolio. Due to these factors, comparisons may not be meaningful.

 

Investment Income

 

The composition of our investment income for the three months ended March 31, 2022 and 2021 was as follows (dollars in thousands):

 

  For the Three Months Ended
March 31,
 
  2022  2021 
Interest income $38,033  $41,974 
Dividend income  3,601   2,036 
PIK income  3,912   2,365 
Other income  465   3,456 
Total investment income $46,011  $49,831 

 

Interest income from investments, which includes interest and accretion of discounts and fees, decreased to $38.0 million for the three months ended March 31, 2022 from $42.0 million for the three months ended March 31, 2021, primarily due to the decrease in the Company’s investment portfolio between the periods. Our investment portfolio at amortized cost decreased to $2,178.2 million as March 31, 2022 compared to $2,378.2 million as of March 31, 2021. Accelerated unamortized discounts from paydowns decreased to $0.7 million for the three months ended March 31, 2022 from $1.7 million for the three months ended March 31, 2021. Dividend income increased to $3.6 million for the three months ended March 31, 2022 from $2.0 million for the three months ended March 31, 2021, primarily due to a increase in dividend income from our equity interests. Other income decreased to approximately $0.5 million for the three months ended March 31, 2022 from $3.5 million for the three months ended March 31, 2021, primarily due to an decrease in one-time fees earned on certain investments. As of March 31, 2022, the weighted average yield of our investment portfolio at amortized cost increased to 7.9% from 7.6% as of March 31, 2021. 

 

Operating Expenses

 

The composition of our operating expenses for the three months ended March 31, 2022 and 2021 was as follows (dollars in thousands):

 

  For the Three Months Ended
March 31,
 
  2022  2021 
Interest and debt financing expenses $10,643  $11,833 
Base management fee  8,369   8,698 
Incentive fee  3,311   6,728 
Professional fees  390   959 
Directors fees  175   171 
Other general and administrative expenses  1,420   1,390 
Total expenses, before fee waivers $24,308  $29,779 
Base management fee waiver     (2,113)
Incentive fee waiver      
Total expenses, net of fee waivers $24,308  $27,666 

 

93 

 

 

 

Interest and Debt Financing Expenses

 

Interest and debt financing expenses on our borrowings totaled approximately $10.6 million and $11.8 million for the three months ended March 31, 2022 and 2021, respectively. Interest and debt financing expense for the three months ended March 31, 2022 as compared to March 31, 2021 decreased primarily due to a decrease in total principal debt outstanding and improved average stated interest rate on debt between periods. The weighted average principal debt balance outstanding for the three months ended March 31, 2022 was $1,314.4 million compared to $1,449.9 million for the three months ended March 31, 2021.

 

The weighted average interest rate (excluding deferred upfront financing costs and unused fees) on our debt outstanding was 2.9% and 2.9% as of March 31, 2022 and December 31, 2021, respectively.

 

Management Fees

 

Management fees (net of waivers) increased to $8.4 million for the three months ended March 31, 2022 from $6.6 million for the three months ended March 31, 2021. Management fees (gross of waivers) decreased to $8.4 million for the three months ended March 31, 2022 compared to $8.7 million for the three months ended March 31, 2021. Management fees waived for the three months ended March 31, 2022 and 2021 were $0.0 million and $2.1 million, respectively.

 

Incentive Fees

 

Incentive fee (net of waivers) decreased to $3.3 million for the three months ended March 31, 2022 from $6.7 million for the three months ended March 31, 2021. Incentive fee waivers related to pre-incentive fee net investment income consisted of voluntary waivers of $0.0 million for both the three months ended March 31, 2022 and March 31, 2021. For the three months ended March 31, 2022 there were no incentive fees related to the GAAP Incentive Fee.

 

Professional Fees and Other General and Administrative Expenses

 

Professional fees and other general and administrative expenses decreased to $1.8 million for the three months ended March 31, 2022 from $2.5 million for the three months ended March 31, 2021, primarily due to a decrease in costs associated with servicing our investment portfolio.

 

Net Realized and Unrealized Gains and Losses

 

The following table summarizes our net realized and unrealized gains (losses) for the three months ended March 31, 2022 and 2021 (dollars in thousands):

 

  For the Three Months Ended
March 31,
 
  2022  2021 
Net realized gain on investments $3,625  $19,860 
Net realized loss on investments  (2,208)  (4,684)
Net realized gain on foreign currency transactions  61   33 
Net realized loss on foreign currency transactions  (549)  (3,059)
Net realized gain on forward currency exchange contracts  1,283    
Net realized loss on forward currency exchange contracts  (40)  (3,292)
Net realized gains $2,172  $8,858 
         
Change in unrealized appreciation on investments $21,872  $27,530 
Change in unrealized depreciation on investments  (14,063)  (31,763)
Net change in unrealized appreciation (depreciation) on investments  7,809   (4,233)
Unrealized appreciation on foreign currency translation  346   386 
Unrealized appreciation on forward currency exchange contracts  1,651   4,577 
Net change in unrealized appreciation on foreign currency and forward currency exchange contracts  1,997   4,963 
Net change in unrealized appreciation $9,806  $730 

 

94 

 

 

For the three months ended March 31, 2022, and 2021, we had net realized gains on investments of $1.4 million and $15.2 million, respectively. For the three months ended March 31, 2022 and 2021, we had net realized losses on foreign currency transactions of ($0.5) million and ($3.0) million, respectively. For the three months ended March 31, 2022 and 2021, we had net realized gains (losses) on forward currency contracts of $1.2 million and ($3.3) million, respectively, primarily as a result of settling GBP and EUR forward contracts, respectively.

 

For the three months ended March 31, 2022, we had $21.7 million in unrealized appreciation on 36 portfolio company investments, which was offset by ($14.1) million in unrealized depreciation on 74 portfolio company investments. Unrealized appreciation for the three months ended March 31, 2022 resulted from an increase in fair value, primarily due to a tightening positive investment-related adjustments, and the reversal of unrealized depreciation from the sale of our debt investments. Unrealized depreciation was primarily due to negative valuation adjustments.

 

For the three months ended March 31, 2021, we had $27.5 million in unrealized appreciation on 57 portfolio company investments, which was offset by $31.8 million in unrealized depreciation on 55 portfolio company investments. Unrealized appreciation for the three months ended March 31, 2021 resulted from an increase in fair value, primarily due to a tightening spread environment, positive investment-related adjustments, and the reversal of unrealized depreciation from the sale of our debt investments. Unrealized depreciation was primarily due to negative valuation adjustments.

 

For the three months ended March 31, 2022 and 2021, we had unrealized appreciation on forward currency exchange contracts of $1.7 million and $4.6 million, respectively. For the three months ended March 31, 2022, unrealized appreciation on forward currency exchange contracts was due to EUR and GBP forward contracts.

  

The following table summarizes the impact of foreign currency for the three months ended March 31, 2022 and 2021 (dollars in thousands):

 

  For the Three months ended
March 31,
 
  2022  2021 
Net change in unrealized depreciation on investments due to foreign currency $(2,876) $(17,338)
Net realized gain (loss) on investments due to foreign currency  (153)  15,916 
Net change in unrealized appreciation on foreign currency translation  346   386 
Net realized loss on foreign currency transactions  (488)  (3,026)
Net change in unrealized appreciation on forward currency exchange contracts  1,651   4,577 
Net realized gain (loss) on forward currency exchange contracts  1,243   (3,292)
Foreign currency impact to net decrease in net assets resulting from operations $(277) $(2,777)

 

Included in total net gains (losses) on the consolidated statements of operations is net gains (losses) of ($3.2) million and ($4.1) million related to realized and unrealized gains and losses on investments, foreign currency holdings and non-investment assets and liabilities attributable to the changes in foreign currency exchange rates for the three months ended March 31, 2022 and 2021, respectively. Including the total net realized and unrealized gains on forward currency exchange contracts of $2.9 million and $1.3 million, respectively, included in the above table, the net impact of foreign currency on total net gains (losses) on the consolidated statements of operations is ($0.3) million and ($2.8) million for the three months ended March 31, 2022 and 2021, respectively.

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

For the three months ended March 31, 2022 and 2021, the net increase in net assets resulting from operations was $33.7 million and $31.8 million, respectively. Based on the weighted average shares of common stock outstanding for the three months ended March 31, 2022 and 2021, our per share net increase in net assets resulting from operations was $0.52 and $0.49, respectively.

 

95 

 

 

Financial Condition, Liquidity and Capital Resources

 

Our liquidity and capital resources are derived primarily from proceeds from equity issuances, advances from our credit facilities, 2019-1 Debt, 2023 Notes, March 2026 Notes, October 2026 Notes and cash flows from operations. The primary uses of our cash are for (1) investments in portfolio companies and other investments and to comply with certain portfolio diversification requirements; (2) the cost of operations (including payments to the Advisor under the Investment Advisory and Administration Agreements); (3) debt service, repayment, and other financing costs; and, (4) cash distributions to the holders of our common shares.

 

We intend to continue to generate cash primarily from cash flows from operations, future borrowings and future offerings of securities. We may from time to time raise additional equity or debt capital through registered offerings, enter into additional debt facilities, or increase the size of existing facilities or issue debt securities. Any such incurrence or issuance would be subject to prevailing market conditions, our liquidity requirements, contractual and regulatory restrictions and other factors. We are required to meet an asset coverage ratio, defined under the 1940 Act as the ratio of our total assets (less all liabilities and indebtedness not represented by senior securities) to our outstanding senior securities, of at least 150% after each issuance of senior securities. As of March 31, 2022 and December 31, 2021, our asset coverage ratio was 201% and 177%, respectively.

 

At March 31, 2022 and December 31, 2021, we had $114.8 million and $203.6 million in cash, foreign cash, restricted cash and cash equivalents, respectively.

 

At March 31, 2022, we had approximately $261.0 million of availability on our Sumitomo Credit Facility and $50.0 million of availability on our Revolving Advisor Loan, subject to existing terms and regulatory requirements. At December 31, 2021, we had approximately $300.0 million of availability on our Sumitomo Credit Facility and $50.0 million of availability on our Revolving Advisor Loan, subject to existing terms and regulatory requirements.

 

For the three months ended March 31, 2022, cash, foreign cash, restricted cash, and cash equivalents decreased by $88.7 million. During the three months ended March 31, 2022, we used $101.8 million in cash for operating activities. The decrease in cash used for operating activities was primarily related to the purchases of investments of $247.4 million, which was offset by proceeds from principal payments and sales of investments of $117.1 million and a net increase in assets resulting from operations of $33.7 million.

 

During the three months ended March 31, 2022, we provided $14.9 million for financing activities, primarily due to borrowings and repayments on our Sumitomo Credit Facility.  

 

For the three months ended March 31, 2021, cash, foreign cash, restricted cash, and cash equivalents increased by $32.7 million. During the three months ended March 31, 2021, we provided $174.8 million in cash for operating activities. The increase in cash used for operating activities was primarily related to the proceeds from principal payments and sales of investments of $415.7 million,and a net increase in net assets resulting from operations of $31.8 million, which was offset by purchases of investments of $262.1 million and net realized gain from investments of $15.2 million.

 

During the three months ended March 31, 2021, we used $138.9 million from financing activities, primarily from borrowings on our debt from the JPM Credit Facility and the issuance of the $300.0 million 2026 Notes, offset by repayments on our debt of $486.8 million, including the termination of our BCSF Revolving Credit Facility, and distributions paid during the period of $21.9 million.

 

Equity

 

On November 19, 2018, we closed our initial public offering (the “IPO”) issuing 7,500,000 shares of its common stock at a public offering price of $20.25 per share. Shares of common stock of the Company began trading on the New York Stock Exchange under the symbol “BCSF” on November 15, 2018. The offering generated net proceeds, after expenses, of $145.4 million. All outstanding capital commitments from the Company’s Private Offering were cancelled as of the completion of the IPO.

 

During the three months ended March 31, 2022, we did not issue shares of our common stock to investors who have opted into our dividend reinvestment plan. During the three months ended March 31, 2021, we did not issue shares of our common stock to investors who have opted into our dividend reinvestment plan.

 

96 

 

 

On May 7, 2019, the Company’s Board of Directors authorized the Company to repurchase up to $50 million of its outstanding common stock in accordance with safe harbor rules under the Exchange Act of 1934. Any such repurchases will depend upon market conditions and there is no guarantee that the Company will repurchase any particular number of shares or any shares at all. As of March 31, 2022, there have been no repurchases of common stock.

 

On May 4, 2020, the Company’s Board of Directors approved a transferable subscription rights offering to our stockholders of record as of May 13, 2020. The rights entitled record stockholders to subscribe for up to an aggregate of 12,912,453 shares of our common stock. Record stockholders received one right for each share of common stock owned on the record date. The rights entitled the holders to purchase one new share of common stock for every four rights held, and record stockholders who fully exercised their rights were entitled to subscribe, subject to certain limitations and allotment rules, for additional shares that remain unsubscribed as a result of any unexercised rights. The rights were transferable and listed on the New York Stock Exchange under the symbol “BCSF RT”. The rights offering expired June 5, 2020. Based on the terms of the offering and the market price of the stock during the applicable period, holders of rights participating in the offering were entitled to purchase one new share of common stock for every four rights held at a subscription price of $10.2163 per share. On June 16, 2020, the Company closed its transferrable rights offering and issued 12,912,453 shares. The offering generated net proceeds, before expenses, of $129.6 million, including the underwriting discount and commissions of $2.3 million.

 

Debt

 

Debt consisted of the following as of March 31, 2022 and December 31, 2021 (dollars in thousands):

 

  As of March 31, 2022  As of December 31, 2021 
  Total
Aggregate
Principal
Amount
Committed
  Principal
Amount
Outstanding
  Carrying
Value (1)
  Total
Aggregate
Principal
Amount
Committed
  Principal
Amount
Outstanding
  Carrying
Value (1)
 
2018-1 Notes   $  $   $365,700   $365,700  364,178 
2019-1 Debt  352,500   352,500   351,001   352,500   352,500   350,969 
Revolving Advisor Loan  50,000         50,000       
2023 Notes  150,000   112,500   111,357   150,000   112,500   111,133 
March 2026 Notes   300,000   300,000   295,539   300,000   300,000   295,260 
October 2026 Notes   300,000   300,000   293,780   300,000   300,000   293,442 
Sumitomo Credit Facility   300,000   39,000   39,000   300,000       
Total Debt $   1,452,500  $   1,104,000  $   1,090,677  $   1,818,200  $   1,430,700  $   1,414,982 

 

 

 (1)    Carrying value represents aggregate principal amount outstanding less unamortized debt issuance costs.

 

BCSF Revolving Credit Facility

 

On October 4, 2017, the Company entered into the revolving credit agreement (the “BCSF Revolving Credit Facility”) with us, as equity holder, BCSF I, LLC, a Delaware limited liability company and a wholly owned and consolidated subsidiary of the Company, as borrower, and Goldman Sachs Bank USA, as sole lead arranger (“Goldman Sachs”). The BCSF Revolving Credit Facility was subsequently amended on May 15, 2018 to reflect certain clarifications regarding margin requirements and hedging currencies. The maximum commitment amount under the BCSF Revolving Credit Facility is $500.0 million, and may be increased up to $750.0 million. Proceeds of the loans under the BCSF Revolving Credit Facility may be used to acquire certain qualifying loans and such other uses as permitted under the BCSF Revolving Credit Facility. The BCSF Revolving Credit Facility includes customary affirmative and negative covenants, including certain limitations on the incurrence of additional indebtedness and liens, as well as usual and customary events of default for revolving credit facilities of this nature.

 

On January 8, 2020, the Company entered into an amended and restated credit agreement of its BCSF Revolving Credit Facility. The amendment amended the existing credit facility to, among other things, modify various financial covenants, including removing a liquidity covenant and adding a net asset value covenant with respect to the Company, as sponsor.

 

97 

 

 

On March 31, 2020, the Parties entered into Omnibus Amendment No. 1 to the amended and restated credit agreement. The amendment amended the existing credit facility to, among other things, provide for enhanced flexibility to purchase or contribute and borrow against revolving loans and delayed draw term loans, and to count certain additional assets in the calculation of collateral for the outstanding advances; increase the spread payable under the facility from 2.50% to 3.25% per annum; include additional events of default to the existing credit facility, including but not limited to, a qualified equity raise not effected on or prior to June 22, 2020; and, after June 22, 2020, require the Company to maintain at least $50.0 million of unencumbered liquidity or pay down the facility by at least $50.0 million.

 

On May 27, 2020, the Parties entered into Amendment No. 2 to the amended and restated credit agreement. The amendment amended the existing credit facility to, among other things, (i) permit the Company to incur a lien on assets purchased with the proceeds of the rights offering and (ii) remove the requirement that the Company maintain $50.0 million in unencumbered cash after the completion of the rights offering, instead requiring a pay down of $50.0 million within two business days after the closing of the rights offering, which was subsequently paid.

 

On August 14, 2020, the Parties entered into the second amended and restated credit agreement and the third amended and restated margining agreement (collectively, the “Amendment”), which amended and restated the terms of the existing credit facility (the “Amended and Restated Credit Facility”). The Amendment amends the existing credit facility to, among other things, (i) decrease the financing limit from $500.0 million to $425.0 million, (ii) decrease the interest rate on financing from LIBOR plus 3.25% per annum to LIBOR plus 3.00% per annum, and (iii) provide enhanced flexibility to contribute and borrow against revolving and delayed draw loans and modify certain other terms relating to collaterals.

 

On March 11, 2021, the BCSF Revolving Credit Facility was terminated. The proceeds from the March 2026 Notes were used to repay the total outstanding debt.

 

For the three months ended March 31, 2022 and 2021, the components of interest expense related to the BCSF Revolving Credit Facility were as follows (dollars in thousands):

 

  For the Three Months Ended
March 31,
 
  2022  2021 
Borrowing interest expense $  $509 
Unused facility fee     118 
Amortization of deferred financing costs and upfront commitment fees      
Total interest and debt financing expenses $  $627 

 

2018-1 Notes

 

On September 28, 2018 (the “2018-1 Closing Date”), we, through BCC Middle Market CLO 2018-1 LLC (the “2018-1 Issuer”), a Delaware limited liability company and a wholly owned and consolidated subsidiary of the Company, completed its $451.2 million term debt securitization (the “CLO Transaction”). The notes issued in connection with the CLO Transaction (the “2018-1 Notes”) are secured by a diversified portfolio of the 2018-1 Issuer consisting primarily of middle market loans, the majority of which are senior secured loans (the “2018-1 Portfolio”). At the 2018-1 Closing Date, the 2018-1 Portfolio was comprised of assets transferred from the Company and its consolidated subsidiaries. All transfers were eliminated in consolidation and there were no realized gains or losses recognized in the CLO Transaction.

 

The CLO Transaction was executed through a private placement of the following 2018-1 Notes. The Class A-1 A, A-1 B, A-2, B and C 2018-1 Notes were issued at par and are scheduled to mature on October 20, 2030. The Company received 100% of the membership interests (the “Membership Interests”) in the 2018-1 Issuer in exchange for its sale to the 2018-1 Issuer of the initial closing date loan portfolio. The Membership Interests do not bear interest. As of December 31, 2021, the Class A-1 A, A-1 B, A-2, B and C 2018-1 Notes were included in the consolidated financial statements. The Membership Interests were eliminated in consolidation.

 

For the three months ended March 31, 2022 and 2021, the components of interest expense related to the 2018-1 Issuer were as follows:

 

  For the Three Months Ended
March 31,
 
  2022  2021 
Borrowing interest expense $1,299  $2,024 
Amortization of debt issuance costs and upfront commitment fees  28   43 
Total interest and debt financing expenses $1,327  $2,067 

 

98 

 

 

On March 7, 2022, the Company sold 70% of the membership equity interests of the Company’s 2018-1 Notes to SLP, which resulted in the deconsolidation of the 2018-1 Notes from the Company’s consolidated financial statements.

 

JPM Credit Facility

 

On April 30, 2019, the Company entered into a loan and security agreement (the “JPM Credit Agreement” or the “JPM Credit Facility”) as Borrower, with JPMorgan Chase Bank, National Association, as Administrative Agent, and Wells Fargo Bank, National Association as Collateral Administrator, Collateral Agent, Securities Intermediary and Bank. The facility amount under the JPM Credit Agreement was $666.6 million. Borrowings under the JPM Credit Facility bore interest at LIBOR plus 2.75%.

 

On January 29, 2020, the Company entered into an amended and restated loan and security agreement (the “Amended Loan and Security Agreement”) as Borrower, with JPMorgan Chase Bank, National Association, as Administrative Agent, and Wells Fargo Bank, National Association as Collateral Administrator, Collateral Agent, Securities Intermediary and Bank. The Amended Loan and Security Agreement amended the Existing Loan and Security Agreement to, among other things, (1) decrease the financing limit under the agreement from $666.6 million to $500.0 million; (2) decrease the minimum facility amount from $466.6 million to $300.0 million period from January 29, 2020 to July 29, 2020 (the minimum facility amount will increase to $350.0 million after July 29, 2020 until the end of the reinvestment period); (3) decrease the interest rate on financing from 2.75% per annum over the applicable LIBOR to 2.375% per annum over the applicable LIBOR; and (4) extend the scheduled termination date of the agreement from November 29, 2022 to January 29, 2025.

 

On March 20, 2020, the Company entered into a second amended and restated loan and security agreement between the parties (the “Second Amended Loan and Security Agreement”). The Second Amended Loan and Security Agreement, among other things, provided flexibility to contribute and borrow against revolving loans, reduce the amount required to be reserved for unfunded revolvers and delayed draw obligations and decreased the financing limit by $50.0 million within 90 days or, based on the occurrence of certain events, such earlier period as may be set forth in the Second Amended Loan and Security Agreement. The Company paid to the Administrative Agent $50.0 million to the prepayment of Advances and the Financing Commitments reduced by the amount of principal so prepaid on the earlier of two Business days following the closing of the Rights Offering and June 18, 2020.

 

On July 2, 2020, the Company entered into a third amended and restated loan and security agreement with respect to the JPM Credit Agreement to, among other things, adjust the advance rates and make certain changes of an updating nature.

 

The facility amount under the JPM Credit Agreement is $450.0 million. Proceeds of the loans under the JPM Credit Facility were used to acquire certain qualifying loans and such other uses as permitted under the JPM Credit Agreement. The period from the effective date of the amendment until January 29, 2023 is referred to as the reinvestment period and during such reinvestment period, the Borrower could request drawdowns under the JPM Credit Facility.

 

The maturity date was the earliest of: (a) January 29, 2025, (b) the date on which the secured obligations become due and payable following the occurrence of an event of default, (c) the date on which the advances are repaid in full and (d) the date after a market value cure failure occurs on which all portfolio investments have been sold and proceeds there from have been received by the Borrower. The stated maturity date of January 29, 2025 could be extended for successive one-year periods by mutual agreement of the Borrower and the Administrative Agent.

 

The JPM Credit Agreement included customary affirmative and negative covenants, including certain limitations on the incurrence of additional indebtedness and liens, as well as usual and customary events of default for revolving credit facilities of this nature.

 

Borrowings under the JPM Credit Facility bore interest at LIBOR plus a margin. The Company paid an unused commitment fee of between 37.5 basis points (0.375%) and 75 basis points (0.75%) per annum depending on the size of the unused portion of the facility. Interest was payable quarterly in arrears. As of December 31, 2020, the JPM Credit Facility was accruing interest expense at a rate of LIBOR plus 2.375%. We paid an unused commitment fee of 75 basis points (0.75%) per annum.

 

On December 27, 2021, the JPM Credit Facility was terminated.

 

99 

 

 

For the three months ended March 31, 2022 and 2021, the components of interest expense related to the JPM Credit Facility were as follows (dollars in thousands):

 

  For the Three Months Ended
March 31,
 
  2022  2021 
Borrowing interest expense $  $2,424 
Unused facility fee      
Amortization of deferred financing costs and upfront commitment fees     64 
Total interest and debt financing expenses $  $2,488 

 

2019-1 Debt

 

On August 28, 2019, the Company, through BCC Middle Market CLO 2019-1 LLC (the “2019-1 Issuer”), a Cayman Islands limited liability company and a wholly-owned and consolidated subsidiary of the Company, and BCC Middle Market CLO 2019-1 Co-Issuer, LLC (the “Co-Issuer” and, together with the Issuer, the “Co-Issuers”), a Delaware limited liability company, completed its $501.0 million term debt securitization (the “2019-1 CLO Transaction”). The notes issued in connection with the 2019-1 CLO Transaction (the “2019-1 Notes”) are secured by a diversified portfolio of the Co-Issuers consisting primarily of middle market loans, the majority of which are senior secured loans (the “2019-1 Portfolio”). The Co-Issuers also issued Class A-1L Loans (the “Loans” and, together with the 2019-1 Notes, the “2019-1 Debt”). The Loans are also secured by the 2019-1 Portfolio. At the 2019-1 closing date, the 2019-1 Portfolio was comprised of assets transferred from the Company and its consolidated subsidiaries. All transfers were eliminated in consolidation and there were no realized gains or losses recognized in the 2019-1 CLO Transaction.

 

On November 30, 2021, the Co-Issuers refinanced the 2019-1 CLO Transaction through a private placement of $410 million of senior secured and senior deferrable notes consisting of: (i) $282.5 million of Class A-1-R Senior Secured Floating Rate Notes, which currently bear interest at the applicable reference rate plus 1.50% per annum; (ii) $55 million of Class A-2-R Senior Secured Floating Rate Notes, which bear interest at the applicable reference rate plus 2.00% per annum; (iii) $47.5 million of Class B-R Senior Deferrable Floating Rate Notes, which bear interest at the applicable reference rate plus 2.60% per annum; and (iv) $25.0 million of Class C-R Senior Deferrable Floating Rate Notes, which bear interest at the applicable reference rate plus 3.75% per annum (collectively, the “2019-1 CLO Reset Notes”). The 2019-1 CLO Reset Notes are scheduled to mature on October 15, 2033 and the reinvestment period ends October 15, 2025. The Company retained $32.5 million of the Class B-R Notes and $25.0 million of the Class C-R Notes. The retained notes by the Company are eliminated in consolidation. The transaction resulted in a realized loss on the extinguishment of debt of $2.3 million from the acceleration of unamortized debt issuance costs of. The obligations of the Issuer under the CLO Transaction are non-recourse to the Company.

 

2019-1 CLO Reset Notes was executed through a private placement of the following 2019-1 Debt (dollars in thousands):

 

2019-1 Debt Principal Amount  Spread above Index Interest rate at
March 31, 2022
 
Class A-1-R $ 282,500  1.50% + 3 Month LIBOR  1.74%
Class A-2-R  55,000  2.00% + 3 Month LIBOR  2.24%
Class B-R  15,000  2.60% + 3 Month LIBOR  2.84%
Total 2019-1 Debt  352,500       
Membership Interests  102,250  Non-interest bearing  Not applicable 
Total $454,750       

 

The Loans and Class A-1-R, A-2-R, and B-R Notes are included in the consolidated financial statements of the Company. The $32.5 million of the Class B-R Notes, $25.0 million of the Class C-R Notes and Membership Interests retained by the Company are eliminated in consolidation.

 

The Company serves as portfolio manager of the 2019-1 Issuer pursuant to a portfolio management agreement between the Company and the 2019-1 Issuer. For so long as the Company serves as portfolio manager, the Company will not charge any management fee or subordinated interest to which it may be entitled.

 

During the reinvestment period, pursuant to the indenture and loan agreement governing the 2019-1 Notes and Loans, respectively, all principal collections received on the underlying collateral may be used by the 2019-1 Issuer to purchase new collateral under the direction of the Company in its capacity as portfolio manager of the 2019-1 Issuer and in accordance with the 2019-1 Issuer investment strategy and the terms of the indenture and loan agreement, as applicable.

 

100 

 

 

 

The Company has agreed to hold on an ongoing basis the Membership Interests with an aggregate dollar purchase price at least equal to 5% of the aggregate amount of all obligations issued by the 2019-1 Co-Issuers for so long as the 2019-1 Debt remains outstanding.

 

The 2019-1 Issuer pays ongoing administrative expenses to the trustee, independent accountants, legal counsel, rating agencies and independent managers in connection with developing and maintaining reports, and providing required services in connection with the administration of the 2019-1 Issuer.

 

As of March 31, 2022, there were 47 first lien and second lien senior secured loans with a total fair value of approximately $468.7 million and cash of $34.0 million securing the 2019-1 Debt. As of December 31, 2021, there were 45 first lien and second lien senior secured loans with a total fair value of approximately $441.0 million and cash of $62.6 million securing the 2019-1 Debt. Assets that are pledged as collateral for the 2019-1 Debt are not directly available to the creditors of the Company to satisfy any obligations of the Company other than the Company’s obligations under the indenture and loan agreement governing the 2019-1 Debt. The creditors of the 2019-1 Co-Issuers have received security interests in such assets and such assets are not intended to be available to the creditors of the Company (or an affiliate of the Company). The 2019-1 Portfolio must meet certain requirements, including asset mix and concentration, term, agency rating, collateral coverage, minimum coupon, minimum spread and sector diversity requirements in the indenture and loan agreement governing the 2019-1 Debt. As of March 31, 2022 and December 31, 2021, the Company was in compliance with its covenants related to the 2019-1 Debt.

 

Costs of the offering of $1.5 million were incurred in connection with the 2019-1 CLO Reset Notes which have been recorded as debt issuance costs and presented as a reduction to the outstanding principal amount of the 2019-1 Debt on the consolidated statements of assets and liabilities and are being amortized over the life using the effective interest method. The balance of the unamortized debt issuance costs related to the 2019-1 Issuer was $1.5 million and $1.5 million as of March 31, 2022 and December 31, 2021, respectively.

 

For the three months ended March 31, 2022 and 2021, the components of interest expense related to the 2019-1 Co-Issuers were as follows (dollars in thousands):

 

  For the Three Months Ended
March 31,
 
  2022  2021 
Borrowing interest expense $1,624  $2,526 
Amortization of debt issuance costs and upfront commitment fees  32   57 
Total interest and debt financing expenses $1,656  $2,583 

 

Revolving Advisor Loan

 

On March 27, 2020, the Company entered into an unsecured revolving loan agreement (the “Revolving Advisor Loan”) with BCSF Advisors, LP, the investment adviser of the Company. The Revolving Advisor Loan has a maximum credit limit of $50.0 million and a maturity date of March 27, 2023. The Revolving Advisor Loan accrues interest at the Applicable Federal Rate from the date of such loan until the loan is repaid in full. As of March 31, 2022, there were no borrowings under the Revolving Advisor Loan.

 

For the three months ended March 31, 2022 and 2021, the components of interest expense related to the Revolving Advisor Loan were as follows (dollars in thousands):

 

  For the Three Months Ended
March 31,
 
  2022  2021 
Borrowing interest expense $  $ 
Total interest and debt financing expenses $  $ 

 

101 

 

 

 2023 Notes

 

On June 10, 2020, the Company entered into a Master Note Purchase Agreement with institutional investors listed on the Purchaser Schedule thereto (the “Note Purchase Agreement”), in connection with the Company’s issuance of $150.0 million aggregate principal amount of its 8.50% senior unsecured notes due 2023 (the “ 2023 Notes”). The sale of the 2023 Notes generated net proceeds of approximately $146.4 million, including an offering discount of $1.5 million and debt issuance costs in connection with the transaction, including fees and commissions, of $2.1 million.

 

The 2023 Notes will mature on June 10, 2023 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the Note Purchase Agreement. The 2023 Notes will bear interest at a rate of 8.50% per year payable semi-annually on June 10 and December 10 of each year, commencing on December 10, 2020. As of March 31, 2022, the Company was in compliance with the terms of the Note Purchase Agreement governing the 2023 Notes.

 

On July 16, 2021 the Company repurchased $37.5 million of the 2023 Notes at a total cost of $39.5 million. This resulted in a realized loss on the extinguishment of debt of $2.5 million, which included a premium paid of $2.0 million and acceleration of unamortized debt issuance costs and original issue discount of $0.5 million.

 

As of March 31, 2022 and December 31, 2021, the components of the carrying value of the 2023 Notes were as follows (dollars in thousands):

 

  March 31,
2022
  December 31,
2021
 
Principal amount of debt $112,500  $112,500 
Unamortized debt issuance cost  (687)  (822)
Original issue discount, net of accretion  (456)  (545)
Carrying value of 2023 Notes $111,357  $111,133 

 

For the three months ended March 31, 2022 and 2021, the components of interest expense related to the 2023 Notes were as follows (dollars in thousands):

 

  For the Three Months Ended
March 31,
 
  2022  2021 
Borrowing interest expense $2,250  $3,188 
Amortization of debt issuance cost  135   180 
Accretion of original issue discount  90   119 
Total interest and debt financing expenses $2,475  $3,487 

 

 March 2026 Notes

 

On March 10, 2021, the Company and U.S. Bank National Association (the “Trustee”), entered into an Indenture (the “Base Indenture”) and First Supplemental Indenture (the “First Supplemental Indenture,” and together with the Base Indenture, the “Indenture”) between the Company and the Trustee. The First Supplemental Indenture relates to the Company’s issuance of $300.0 million aggregate principal amount of its 2.95% notes due 2026 (the “2026 Notes”).

 

The March 2026 Notes will mature on March 10, 2026 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the Indenture. The March 2026 Notes bear interest at a rate of 2.95% per year payable semi-annually on March 10th and September 10th of each year, commencing on September 10, 2021. The March 2026 Notes are general unsecured obligations of the Company that rank senior in right of payment to all of the Company’s existing and future indebtedness that is expressly subordinated in right of payment to the March 2026 Notes, rank pari passu with all existing and future unsecured unsubordinated indebtedness issued by the Company, rank effectively junior to any of the Company’s secured indebtedness (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness, and rank structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

 

The net proceeds to the Company were approximately $294.3 million, after deducting the underwriting discounts and commissions of $4.4 million and offering expenses of $1.3 million. 

 

102 

 

 

As of March 31, 2022 and December 31, 2021, the components of the carrying value of the March 2026 Notes were as follows (dollars in thousands):

 

  March 31,
2022
  December 31,
2021
 
Principal amount of debt $300,000  $300,000 
Unamortized debt issuance cost  (2,559)  (2,719)
Original issue discount, net of accretion  (1,902)  (2,021)
Carrying value of March 2026 Notes $295,539  $295,260 

 

For the three months ended March 31, 2022 and 2021, the components of interest expense related to the 2026 Notes were as follows (dollars in thousands):

 

  For the Three Months Ended
March 31,
 
  2022  2021 
Borrowing interest expense $2,213  $516 
Amortization of debt issuance cost  159   37 
Amortization of original issue discount  119   28 
Total interest and debt financing expenses $2,491  $581 

 

October 2026 Notes

 

On October 13, 2021, the Company and the Trustee entered into a Second Supplemental Indenture (the “Second Supplemental Indenture”) to the Indenture between the Company and the Trustee. The Second Supplemental Indenture relates to the Company’s issuance of $300.0 million aggregate principal amount of its 2.55% notes due 2026 (the “October 2026 Notes,” and together with the March 2026 Notes, the “2026 Notes”).

 

The October 2026 Notes will mature on October 13, 2026 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the Indenture. The October 2026 Notes bear interest at a rate of 2.55% per year payable semi-annually on April 13 and October 13 of each year, commencing on April 13, 2022. The October 2026 Notes are general unsecured obligations of the Company that rank senior in right of payment to all of the Company’s existing and future indebtedness that is expressly subordinated in right of payment to the October 2026 Notes, rank pari passu with all existing and future unsecured unsubordinated indebtedness issued by the Company, rank effectively junior to any of the Company’s secured indebtedness (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness, and rank structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

 

The net proceeds to the Company were approximately $293.1 million, after deducting the underwriting discounts and commissions of $6.2 million and offering expenses of $0.7 million.

 

As of March 31, 2022 and December 31, 2021, the components of the carrying value of the October 2026 Notes were as follows (dollars in thousands):

 

  March 31,
2022
  December 31,
2021
 
Principal amount of debt $300,000  $300,000 
Unamortized debt issuance cost  (3,315)  (3,495)
Original issue discount, net of accretion  (2,905)  (3,063)
Carrying value of October 2026 Notes $293,780  $293,442 

 

For the three months ended March 31, 2022 and 2021, the components of interest expense related to the 2026 Notes were as follows (dollars in thousands):

 

  For the Three Months Ended
March 31,
 
  2022  2021 
Borrowing interest expense $1,912  $ 
Amortization of debt issuance cost  180    
Amortization of original issue discount  158    
Total interest and debt financing expenses $2,250  $ 

 

103 

 

 

Sumitomo Credit Facility

 

On December 24, 2021, the Company entered into a senior secured revolving credit agreement (the “Sumitomo Credit Agreement” or the “Sumitomo Credit Facility”) as Borrower, with Sumitomo Mitsui Banking Corporation, as Administrative Agent and Sole Book Runner, and with Sumitomo Mitsui Banking Corporation and MUFG Union Bank, N.A., as Joint Lead Arrangers. The Credit Agreement is effective as of December 24, 2021.

 

The facility amount under the Sumitomo Credit Agreement is $300.0 million with an accordion provision to permit increases to the total facility amount up to $1.0 billion. Proceeds of the loans under the Sumitomo Credit Agreement may be used for general corporate purposes of the Company, including, without limitation, repaying outstanding indebtedness, making distributions, contributions and investments, and acquisition and funding, and such other uses as permitted under the Sumitomo Credit Agreement. The maturity date is December 24, 2026.

 

Interest under the Sumitomo Credit Agreement for (i) loans for which the Company elects the base rate option, (A) if the borrowing base is equal to or greater than the product of 1.60 and the revolving credit exposure, is payable at an “alternate base rate”  (which is the greater of zero and the highest of (a) the prime rate as published in the print edition of The Wall Street Journal, Money Rates Section, (b) the federal funds effective rate plus 0.5% and (c) the one-month Eurocurrency rate plus 1% per annum) plus 0.75% per annum and (B) if the borrowing base is less than the product of 1.60 and the revolving credit exposure, the alternate base rate plus 0.875% per annum; (ii) loans for which the Company elects the Eurocurrency option, (A) if the borrowing base is equal to or greater than the product of 1.60 and the revolving credit exposure, is payable at a rate equal to the Eurocurrency rate plus 1.75% per annum and (B) if the borrowing base is less than the product of 1.60 and the revolving credit exposure, is payable at a rate equal to the Eurocurrency rate plus 1.875% per annum; and (iii) loans for which the Company elects the risk-free-rate option, (A) if the borrowing base is equal to or greater than the product of 1.60 and the revolving credit exposure, is payable at a rate equal to risk-free-rate plus 1.8693% per annum and (B) if the borrowing base is less than the product of 1.60 and the revolving credit exposure, is payable at a rate equal to risk-free-rate plus 1.9943% per annum. The Company pays a used commitment fee of 37.5 basis points (0.375%) on the average daily unused amount of the dollar commitment.

 

The Sumitomo Credit Agreement includes customary affirmative and negative covenants, including certain limitations on the incurrence of additional indebtedness and liens, as well as usual and customary events of default for revolving credit facilities of this nature. As of March 31, 2022, the Company was in compliance with its covenants related to the Sumitomo Credit Facility.

 

As of March 31, 2022 and December 31, 2021, there were $39.0 million and $0.0 million of borrowings under the Sumitomo Credit Facility, and the company was in compliance with the terms of the Sumitomo Credit Facility.

 

For the three months ended March 31, 2022 and 2021, the components of interest expense related to the Sumitomo Credit Facility were as follows (dollars in thousands):

 

  For the Three Months Ended
March 31,
 
  2022  2021 
Borrowing interest expense $44  $ 
Unused facility fee  292    
Amortization of original issue discount  108    
Total interest and debt financing expenses $444  $ 

 

104 

 

 

Distribution Policy

 

The Company’s distributions are recorded on the record date. The following table summarizes distributions declared during the three months ended March 31, 2022 (dollars in thousands, except per share data):

 

Date Declared Record Date Payment Date Amount
Per Share
  Total
Distributions
 
February 16, 2022 March 31, 2022 April 29, 2022 $0.34  $21,951 
Total distributions declared     $0.34  $21,951 

 

The distributions declared during the three months ended March 31, 2022 were derived from investment company taxable income and net capital gain, if any.

 

The Company’s distributions are recorded on the record date. The following table summarizes distributions declared during the three months ended March 31, 2021 (dollars in thousands, except per share data):

 

Date Declared Record Date Payment Date Amount
Per Share
  Total
Distributions
 
February 18, 2021 March 31, 2021 April 30, 2021 $0.34  $21,951 
Total distributions declared     $0.34  $21,951 

 

Distributions to common stockholders are recorded on the record date. To the extent that we have income available, we intend to distribute quarterly distributions to our stockholders. Our quarterly distributions, if any, will be determined by the Board. Any distributions to our stockholders will be declared out of assets legally available for distribution.

 

We have elected to be treated, and intend to operate in a manner so as to continuously qualify, as a regulated investment company (a “RIC) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”), beginning with our taxable year ended December 31, 2016. To qualify for and maintain RIC tax treatment, among other things, we must distribute dividends to our stockholders in respect of each taxable year of an amount generally at least equal to 90% of the sum of our net ordinary income and net short-term capital gains in excess of our net long-term capital losses. In order to avoid the imposition of  certain excise taxes imposed on RICs, we must distribute dividends to our stockholders in respect of each calendar year of an amount at least equal to the sum of: (1) 98% of our net ordinary income (taking into account certain deferrals and elections) for such calendar year; (2) 98.2% of our capital gains in excess of capital losses, adjusted for certain ordinary losses, generally for the one-year period ending on October 31 of such calendar year; and (3) the sum of any net ordinary income plus capital gains net income for preceding years that were not distributed during such years and on which we paid no federal income tax.

 

We intend to distribute net capital gains (i.e., net long-term capital gains in excess of net short-term capital losses), if any, at least annually out of the assets legally available for such distributions. However, we may decide in the future to retain all or a portion of our net capital gains for investment, incur a corporate-level tax on such capital gains, and elect to treat such capital gains as deemed distributions to our stockholders.

 

We have adopted a dividend reinvestment plan that provides for the reinvestment of cash dividends and distributions. Prior to the IPO, stockholders who “opted in” to our dividend reinvestment plan had their cash dividends and distributions automatically reinvested in additional shares of our common stock, rather than receiving cash dividends and distributions. Subsequent to the IPO, stockholders who do not “opt out” of our dividend reinvestment plan will have their cash dividends and distributions automatically reinvested in additional shares of our common stock, rather than receiving cash dividends and distributions. Stockholders could elect to “opt in” or “opt out” of our dividend reinvestment plan in their subscription agreements, through the private offering. The elections of stockholders prior to the IPO shall remain effective after the IPO.

 

The U.S. federal income tax characterization of distributions declared and paid for the fiscal year will be determined at fiscal year-end based upon our investment company taxable income for the full fiscal year and distributions paid during the full year.

 

Commitments and Off-Balance Sheet Arrangements

 

We may become a party to financial instruments with off-balance sheet risk in the normal course of our business to fund investments and to meet the financial needs of our portfolio companies. These instruments may include commitments to extend credit and involve, to varying degrees, elements of liquidity and credit risk in excess of the amount recognized on the statements of assets and liabilities.

 

105 

 

 

As of March 31, 2022, the Company had $235.1 million of unfunded commitments under loan and financing agreements as follows (dollars in thousands):

 

  Expiration Date (1)  Unfunded Commitments (2)  
Portfolio Company & Investment        
9 Story Media Group Inc. - Revolver  4/30/2026  $1 
A&R Logistics, Inc. - Revolver  5/5/2025   3,051 
Abracon Group Holding, LLC - Revolver  7/18/2024   2,833 
Allworth Financial Group, L.P. - Delayed Draw  12/23/2026   511 
Allworth Financial Group, L.P. - Revolver  12/23/2026   2,440 
Amspec Services, Inc. - Revolver  7/2/2024   4,958 
Ansira Holdings, Inc. - Revolver  12/20/2024   1,700 
Appriss Holdings, Inc. - Revolver  5/6/2027   753 
Aramsco, Inc. - Revolver  8/28/2024   1,089 
Armstrong Bidco Limited - Delayed Draw  4/30/2025   4,762 
Avalon Acquiror, Inc. - Revolver  3/10/2028   7,353 
Batteries Plus Holding Corporation - Revolver  7/6/2022   2,691 
Captain D's LLC - Revolver  12/15/2023   1,862 
CB Nike IntermediateCo Ltd - Revolver  10/31/2025   44 
Concert Golf Partners Holdco DD T/L - Delayed Draw  3/30/2029   4,201 
Concert Golf Partners Holdco R/C - Revolver  3/31/2028   2,136 
CPS Group Holdings, Inc. - Revolver  3/3/2025   4,933 
CST Buyer Company - Revolver  10/3/2025   2,190 
DC Blox Inc. - Delayed Draw  3/22/2026   10,590 
Direct Travel, Inc. - Delayed Draw  10/2/2023   2,625 
Efficient Collaborative Retail Marketing Company, LLC - Revolver  6/15/2022   2,267 
Element Buyer, Inc. - Revolver  7/19/2024   2,550 
Grammer Purchaser, Inc. - Revolver  9/30/2024   750 
Great Expressions Dental Center PC - Revolver  9/28/2022   219 
Green Street Parent, LLC - Revolver  8/27/2025   2,419 
GSP Holdings, LLC - Revolver  11/6/2025   1,813 
JHCC Holdings, LLC - Revolver  9/9/2025   1,160 
Kellstrom Commercial Aerospace, Inc. - Revolver  7/1/2025   1,493 
Mach Acquisition R/C - Revolver  10/18/2026   10,043 
Margaux Acquisition Inc. - Revolver  12/19/2024   2,872 

 

106 

 

 

   Expiration Date (1)   

Unfunded Commitments (2)

 
Margaux UK Finance Limited - Revolver  12/19/2024   656 
masLabor Revolver - Revolver  7/1/2027   1,034 
MRHT Acquisition Facility - First Lien Senior Secured Loan  7/26/2028   259 
MRI Software LLC - Revolver  2/10/2026   1,782 
MZR Buyer, LLC - Revolver  12/21/2026   5,210 
New Look (Delaware) Corporation - Delayed Draw  5/26/2028   2,005 
New Look Vision Group - Delayed Draw  5/26/2028   3,818 
New Look Vision Group - Revolver  5/26/2026   1,033 
Omni Intermediate DD T/L 2 - First Lien Senior Secured Loan  11/23/2026   504 
Omni Intermediate R/C - Revolver  11/23/2025   732 
Opus2 - Delayed Draw  5/5/2028   7,167 
Paisley Bidco Limited - Delayed Draw  11/26/2028   8,374 
Parcel2Go Acquisition Facility - Subordinated Debt  7/15/2028   36 
Premier Imaging, LLC - Delayed Draw  1/2/2025   5,235 
Refine Intermediate, Inc. - Revolver  9/3/2026   5,340 
Revalize, Inc. - Delayed Draw  4/15/2027   13,395 
Revalize, Inc. - Revolver  4/15/2027   503 
RoC Opco LLC - Revolver  2/25/2025   10,241 
Service Master Revolving Loan - Revolver  8/16/2027   2,612 
Service Master Term Note - First Lien Senior Secured Loan  8/16/2027   2 
Smartronix RC - Revolver  11/23/2028   6,321 
Solaray, LLC - Revolver  9/9/2022   10,484 
SunMed Group Holdings, LLC - Revolver  6/16/2027   1,032 
Superna Inc. - Delayed Draw  3/6/2028   2,631 
Superna Inc. - Revolver  3/6/2028   2,631 
ASP-r-pac Acquisition Co LLC - Revolver  12/29/2027   3,253 
Swoogo LLC - Revolver  12/9/2026   1,243 
TEI Holdings Inc. - Revolver  12/23/2025   4,070 
TGI Sport Bidco Pty Ltd - Revolver  4/30/2026   3,123 
TLC Purchaser, Inc. - Delayed Draw  10/13/2025   7,119 

 

107 

 

 

   Expiration Date (1)   

Unfunded Commitments (2)

 
TLC Purchaser, Inc. - Revolver  10/13/2025   2,492 
V Global Holdings LLC - Revolver  12/22/2025   7,885 
Ventiv Holdco, Inc. - Revolver  9/3/2025   3,407 
WCI Gigawatt Purchaser DD T/L - Delayed Draw  11/19/2027   1,609 
WCI Gigawatt Purchaser R/C - Revolver  11/19/2027   2,735 
WCI-HSG Purchaser, Inc. - Revolver  2/22/2025   378 
Whitcraft LLC - Revolver  4/3/2023   1,812 
World Insurance - Revolver  4/1/2026   861 
WSP Initial Term Loan - First Lien Senior Secured Loan  4/27/2023   1,797 
WSP Revolving Loan - Revolver  4/27/2027   402 
WU Holdco, Inc. - Revolver  3/26/2025   5,071 
YLG Holdings, Inc. - Revolver  10/31/2025   8,545 
Total First Lien Senior Secured Loans     $235,148 

 

 

 (1) Commitments are generally subject to borrowers meeting certain criteria such as compliance with covenants and certain operational metrics. These amounts may remain outstanding until the commitment period of an applicable loan expires, which may be shorter than its maturity.
(2) Unfunded commitments denominated in currencies other than U.S. dollars have been converted to U.S. dollars using the applicable foreign currency exchange rate as of March 31, 2022.

 

As of December 31, 2021, the Company had $234.0 million of unfunded commitments under loan and financing agreements as follows (dollars in thousands):

 

  Expiration Date (1) Unfunded Commitments (2) 
Portfolio Company & Investment      
9 Story Media Group Inc. - Revolver 4/30/2026 $1 
A&R Logistics, Inc. - Revolver 5/5/2025  3,281 
Abracon Group Holding, LLC - Revolver 7/18/2024  2,833 
Allworth Financial Group, L.P. - Delayed Draw 12/23/2026  507 
Allworth Financial Group, L.P. - Revolver 12/23/2026  2,440 
AMI US Holdings Inc. - Revolver 4/1/2024  1,047 
Amspec Services, Inc. - Revolver 7/2/2024  4,179 
Ansira Holdings, Inc. - Revolver 12/20/2022  1,700 
Appriss Holdings, Inc. - Revolver 5/6/2027  753 
Aramsco, Inc. - Revolver 8/28/2024  3,387 
Armstrong Bidco T/L  –  First Lien Senior Secured Loan 4/30/2025  6,542 
ASP-r-pac Acquisition Co LLC  –  Revolver 12/29/2027  2,603 
Batteries Plus Holding Corporation  –  Revolver 6/30/2023  3,433 
Captain D’s LLC  –  Revolver 12/15/2023  1,862 
CPS Group Holdings, Inc.  –  Revolver 3/3/2025  4,933 
CST Buyer Company  –  Revolver 10/3/2025  2,190 
DC Blox Inc.  –  First Lien Senior Secured Loan 3/22/2026  12,781 
Direct Travel, Inc.  –  Delayed Draw 10/2/2023  2,625 
Efficient Collaborative Retail Marketing Company, LLC  –  Revolver 6/15/2022  2,267 

 

108 

 

 

 

 Expiration Date (1) Unfunded Commitments (2) 
Element Buyer, Inc.  –  Revolver 7/19/2024  2,550 
Grammer Purchaser, Inc.  –  Revolver 9/30/2024  1,050 
Great Expressions Dental Center PC  –  Revolver 9/28/2022  215 
Green Street Parent, LLC  –  Revolver 8/27/2025  2,419 
GSP Holdings, LLC  –  Revolver 11/6/2025  2,947 
JHCC Holdings, LLC  –  Revolver 9/9/2025  1,939 
Kellstrom Commercial Aerospace, Inc.  –  Revolver 7/1/2025  3,092 
Mach Acquisition R/C  –  Revolver 10/18/2026  10,043 
Margaux Acquisition Inc.  –  Revolver 12/19/2024  2,872 
Margaux UK Finance Limited  –  Revolver 12/19/2024  675 
masLabor Revolver  –  Revolver 7/1/2027  1,034 
MRHT Acquisition Facility  –  First Lien Senior Secured Loan 7/26/2028  569 
MRI Software LLC  –  Revolver 2/10/2026  1,782 
MZR Buyer, LLC  –  Revolver 12/22/2026  5,210 
New Look (Delaware) Corporation  –  Delayed Draw 5/26/2028  2,005 
New Look Vision Group  –  Delayed Draw 5/26/2028  3,803 
New Look Vision Group  –  Revolver 5/26/2026  1,700 
Omni Intermediate DD T/L 2  –  First Lien Senior Secured Loan 11/30/2027  870 
Omni Intermediate R/C  –  Revolver 11/30/2026  549 
Opus2  –  Delayed Draw 5/5/2028  7,382 
Paisley Bidco Limited  –  Delayed Draw 11/24/2028  8,624 
Parcel2Go Acquisition Facility  –  Subordinated Debt 7/17/2028  3,731 
Refine Intermediate, Inc.  –  Revolver 9/3/2026  5,340 
Revalize, Inc.  –  Delayed Draw 4/15/2027  13,395 
Revalize, Inc.  –  Revolver 4/15/2027  1,340 
RoC Opco LLC  –  Revolver 2/25/2025  10,241 
Service Master Revolving Loan  –  Revolver 8/16/2027  3,240 
Smartronix RC  –  Revolver 11/23/2028  6,321 
Solaray, LLC  –  Revolver 9/9/2022  11,844 
SunMed Group Holdings, LLC  –  Revolver 6/16/2027  1,032 
Swoogo LLC  –  Revolver 12/9/2026  1,243 
TEI Holdings Inc.  –  Revolver 12/23/2025  4,070 
TGI Sport Bidco Pty Ltd  –  Revolver 4/30/2027  3,026 
Tidel Engineering, L.P.  –  Revolver 3/1/2023  4,250 
TLC Purchaser, Inc.  –  Delayed Draw 10/10/2025  7,119 
TLC Purchaser, Inc.  –  Revolver 10/13/2025  2,492 
V Global Holdings LLC  –  Revolver 12/22/2025  5,835 
Ventiv Holdco, Inc.  –  Revolver 9/3/2025  3,407 
WCI Gigawatt Purchaser DD T/L  –  Delayed Draw 11/19/2027  1,646 
WCI Gigawatt Purchaser R/C  –  Revolver 11/19/2027  3,218 
WCI-HSG Purchaser, Inc.  –  Revolver 2/24/2025  1,478 
Whitcraft LLC  –  Revolver 4/3/2023  1,812 
World Insurance  –  Revolver 4/1/2026  861 
WSP Initial Term Loan  –  First Lien Senior Secured Loan 4/27/2023  1,797 
WSP Revolving Loan  –  Revolver 4/27/2027  402 
WU Holdco, Inc.  –  First Lien Senior Secured Loan 3/26/2026  1,708 
WU Holdco, Inc.  –  Revolver 3/26/2025  3,944 
YLG Holdings, Inc.  –  Revolver 10/31/2025  8,545 
Total First Lien Senior Secured Loans   $234,031 

 

 

(1) Commitments are generally subject to borrowers meeting certain criteria such as compliance with covenants and certain operational metrics. These amounts may remain outstanding until the commitment period of an applicable loan expires, which may be shorter than its maturity.
(2) Unfunded commitments denominated in currencies other than U.S. dollars have been converted to U.S. dollars using the applicable foreign currency exchange rate as of December 31, 2021.

 

109 

 

 

Significant Accounting Estimates and Critical Accounting Policies

 

Basis of Presentation

 

The Company’s unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”). The Company’s unaudited consolidated financial statements and related financial information have been prepared pursuant to the requirements for reporting on Form 10-Q and Articles 1, 6, 10 and 12 of Regulation S-X. These consolidated financial statements reflect adjustments that in the opinion of the Company are necessary for the fair statement of the financial position and results of operations for the periods presented herein and are not necessarily indicative of the full fiscal year. We have determined we meet the definition of an investment company and follow the accounting and reporting guidance in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946 — Financial Services — Investment Companies (“ASC 946”). Our financial currency is U.S. dollars and these consolidated financial statements have been prepared in that currency. 

 

Use of Estimates

 

The preparation of the consolidated financial statements in conformity with US GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of increases and decreases in net assets from operations during the reporting period. Actual results could differ from those estimates and such differences could be material.

 

Revenue Recognition

 

We record our investment transactions on a trade date basis. We record realized gains and losses based on the specific identification method. We record interest income, adjusted for amortization of premium and accretion of discount, on an accrual basis. Discount and premium to par value on investments acquired are accreted and amortized, respectively, into interest income over the life of the respective investment using the effective interest method. Loan origination fees, original issue discount and market discount or premium are capitalized and amortized into or against interest income using the effective interest method or straight-line method, as applicable. We record any prepayment premiums, unamortized upfront loan origination fees and unamortized discounts received upon prepayment of a loan or debt security as interest income.

 

Dividend income on preferred equity investments is recorded on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity investments is recorded on the record date for such distributions in the case of private portfolio companies, and on the ex-dividend date for publicly traded portfolio companies. Distributions received from a limited liability company or limited partnership investment are evaluated to determine if the distribution should be recorded as dividend income or a return of capital.

 

Certain investments may have contractual PIK interest or dividends. PIK represents accrued interest or accumulated dividends that are added to the loan principal of the investment on the respective interest or dividend payment dates rather than being paid in cash and generally becomes due at maturity or upon being called by the issuer. We record PIK as interest or dividend income, as applicable. If at any point we believe PIK may not be realized, we place the investment generating PIK on non-accrual status. When a PIK investment is placed on non-accrual status, the accrued, uncapitalized interest or dividends are generally reversed through interest or dividend income, as applicable.

 

Certain structuring fees and amendment fees are recorded as other income when earned. We record administrative agent fees received as other income when the services are rendered.

 

Valuation of Portfolio Investments

 

Investments for which market quotations are readily available are typically valued at such market quotations. Market quotations are obtained from an independent pricing service, where available. If we cannot obtain a price from an independent pricing service or if the independent pricing service is not deemed to be representative with the market, we value certain investments held by us on the basis of prices provided by principal market makers. Generally investments marked in this manner will be marked at the mean of the bid and ask of the independent broker quotes obtained, in some cases, primarily illiquid securities, multiple quotes may not be available and the mid of the bid/ask from one broker will be used. To validate market quotations, we utilize a number of factors to determine if the quotations are representative of fair value, including the source and number of quotations. Debt and equity securities that are not publicly traded or whose market prices are not readily available are valued at fair value, subject at all times to the oversight and approval of the Board, based on the input of our Advisor, our Audit Committee and one or more independent third party valuation firms engaged by our Board.

 

With respect to unquoted securities, we value each investment considering, among other measures, discounted cash flow models, comparisons of financial ratios of peer companies that are public and other factors. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, we use the pricing indicated by the external event to corroborate and/or assist us in our valuation. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may differ significantly from the values that would have been used had a readily available market value existed for such investments, and the differences could be material.

 

110 

 

 

 

With respect to investments for which market quotations are not readily available, the Advisor will undertake a multi-step valuation process, which includes among other things, the below:

 

 Our quarterly valuation process begins with each portfolio company or investment being initially valued by the investment professionals of our Advisor responsible for the portfolio investment or by an independent valuation firm;

 

 Preliminary valuation conclusions are then documented and discussed with our senior management and our Advisor. Agreed upon valuation recommendations are presented to our Audit Committee;

 

 Our Audit Committee of our Board reviews the valuations presented and recommends values for each of the investments to our Board;

 

 At least once annually, the valuation for each portfolio investment constituting a material portion of the Company’s portfolio will be reviewed by an independent valuation firm; and

 

 Our Board discusses valuations and determines the fair value of each investment in good faith based upon, among other things, the input of our Advisor, independent valuation firms, where applicable, and our Audit Committee.

 

In following this approach, the types of factors that are taken into account in the fair value pricing of investments include, as relevant, but are not limited to: comparison to publicly traded securities, including factors such as yield, maturity and measures of credit quality; the enterprise value of a portfolio company; the nature and realizable value of any collateral; the portfolio companies ability to make payments and its earnings and discounted cash flows; and the markets in which the portfolio company does business. In cases where an independent valuation firm provides fair valuations for investments, the independent valuation firm provides a fair valuation report, a description of the methodology used to determine the fair value and their analysis and calculations to support their conclusion.

 

Recent Accounting Pronouncements

 

In March 2020, the FASB issued ASU No. 2020-04, “Reference Rate Reform (Topic 848),” which provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts, hedging relationships, and other transactions that reference London Interbank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued because of reference rate reform. In January 2021, the FASB issued ASU No. 2021-01, Reference Rate Reform (Topic 848), which expanded the scope of Topic 848 to include derivative instruments impacted by discounting transition. ASU 2020-04 and ASU 2021-01 are effective for all entities through December 31, 2022. The expedients and exceptions provided by the amendments do not apply to contract modifications and hedging relationships entered into or evaluated after December 31, 2022, except for hedging transactions as of December 31, 2022, that an entity has elected certain optional expedients for and that are retained through the end of the hedging relationship. The Company is currently evaluating the impact of the adoption of ASU 2020-04 and 2021-01 on its consolidated financial statements.

 

Contractual Obligations

 

We have entered into the Amended Advisory Agreement with our Advisor (which supersedes the Prior Investment Advisory Agreement dated November 14, 2018 we had previously entered into). Our Advisor has agreed to serve as our investment adviser in accordance with the terms of the Amended Advisory Agreement. Under the Amended Advisory Agreement, we have agreed to pay an annual base management fee as well as an incentive fee based on our investment performance.

 

On November 28, 2018, our Board, including a majority of our Independent Directors, approved the Amended Advisory Agreement. On February 1, 2019 the Company’s stockholders approved the Amended Advisory Agreement. Pursuant to this Agreement, effective February 1, 2019, the base management fee of 1.5% (0.375% per quarter) of the average value of the Company’s gross assets (excluding cash and cash equivalents, but including assets purchased with borrowed amounts) will continue to apply to assets held at an asset coverage ratio of 200%, but a lower base management fee of 1.0% (0.25% per quarter) of the average value of the Company’s gross assets (excluding cash and cash equivalents, but including assets purchased with borrowed amounts) will apply to any amount of assets attributable to leverage decreasing the Company’s asset coverage ratio below 200%. The Amended Advisory Agreement incorporates (i) a three-year lookback provision and (ii) a cap on quarterly income incentive fee payments based on net realized or unrealized capital loss, if any, during the applicable three-year lookback period.

 

111 

 

 

We have entered into an Administration Agreement with the Administrator pursuant to which the Administrator will furnish us with administrative services necessary to conduct our day-to-day operations. We reimburse the Administrator for its costs and expenses and our allocable portion of overhead incurred by it in performing its obligations under the Administration Agreement, including certain compensation paid to or compensatory distributions received by our officers (including our Chief Compliance Officer and Chief Financial Officer) and any of their respective staff who provide services to us, operations staff who provide services to us, and internal audit staff, if any, to the extent internal audit performs a role in our Sarbanes-Oxley internal control assessment.

 

If any of our contractual obligations discussed above are terminated, our costs may increase under any new agreements that we enter into as replacements. We would also likely incur expenses in locating alternative parties to provide the services we expect to receive under our Amended Advisory Agreement and Administration Agreement.

 

The following table shows the contractual maturities of our debt obligations as of March 31, 2022 (dollars in thousands):

 

  Payments Due by Period 
  Total  Less than
1 year
  1 — 3 years  3 — 5 years  More than
5 years
 
2019-1 Debt $352,500  $  $  $  $352,500 
2023 Notes  112,500      112,500       
March 2026 Notes  300,000         300,000    
October 2026 Notes  300,000         300,000    
Sumitomo Credit Facility  39,000         39,000    
Total Debt Obligations $1,104,000  $  $112,500  $639,000  $352,500 

 

Subsequent Events

 

The Company’s management has evaluated the events and transactions that have occurred through May 5, 2022, the issuance date of the consolidated financial statements, and noted no items requiring disclosure in this Form 10-Q or adjustment of the consolidated financial statements.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

We are subject to financial market risks, including changes in interest rates. We will generally invest in illiquid loans and securities including debt and equity securities of middle-market companies. Because we expect that there will not be a readily available market for many of the investments in our portfolio, we expect to value many of our portfolio investments at fair value as determined in good faith by the Board using a documented valuation policy and a consistently applied valuation process. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may differ significantly from the values that would have been used had a readily available market value existed for such investments, and the differences could be material.

 

112 

 

 

Assuming that the statement of financial condition as of March 31, 2022 were to remain constant and that we took no actions to alter our existing interest rate sensitivity, the following table shows the annualized impact of hypothetical base rate changes in interest rates (dollars in thousands): 

 

Change in Interest Rates Increase (Decrease) in
Interest Income
  Increase (Decrease) in
Interest Expense
  Net Increase
(Decrease) in
Net Investment Income
 
Down 25 basis points $(1,233) $(979) $(254)
Up 100 basis points  15,776   3,915   11,861 
Up 200 basis points  34,285   7,830   26,455 
Up 300 basis points  52,871   11,745   41,126 

 

From time to time, we may make investments that are denominated in a foreign currency. These investments are translated into U.S. dollars at the balance sheet date, exposing us to movements in foreign exchange rates. We may employ hedging techniques to minimize these risks, but we cannot assure you that such strategies will be effective or without risk to us. We may seek to utilize instruments such as, but not limited to, forward contracts to seek to hedge against fluctuations in the relative values of our portfolio positions from changes in currency exchange rates.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

As of March 31, 2022 (the end of the period covered by this report), our management has carried out an evaluation, under the supervision of and with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15 and 15d-15(e) under the Exchange Act). Based on that evaluation our Chief Executive Officer and Chief Financial Officer have concluded that our current disclosure controls and procedures are effective to provide reasonable assurance that information required to be disclosed by us in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our Chief Executive Officer and Chief Financial Officer as appropriate to allow timely decisions regarding required disclosure. In designing and evaluating our disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives, and management necessarily applies its judgment in evaluating the benefits of possible controls and procedures relative to their costs.  

 

Changes in Internal Controls Over Financial Reporting

 

There have been no changes in our internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, that occurred during our most recently completed fiscal quarter ended March 31, 2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

113 

 

 

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings

 

We are not currently subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us. From time to time, we may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of our rights under loans to or other contracts with our portfolio companies.

 

Item 1A. Risk Factors

 

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021, which could materially affect our business, financial condition and/or operating results. The risks described in our Annual Report on Form 10-K are not the only risks we face. Additional risks and uncertainties are not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results. During the three months ended March 31, 2022, there have been no material changes from the risk factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2021.

 

Risks Related to Invastion of Ukraine

 

On February 24, 2022, Russia launched a full-scaled military invasion of Ukraine. In response, countries worldwide, including the United States, have imposed sanctions against Russia on certain businesses and individuals, including, but not limited to, those in the banking, import and export sectors. This invasion has led, is currently leading, and for an unknown period of time will continue to lead to disruptions in local, regional, national, and global markets and economies affected thereby. These disruptions caused by the invasion have included, and may continue to include, political, social, and economic disruptions and uncertainties that may affect our business operations or the business operations of our portfolio companies.

 

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3.Defaults Upon Senior Securities

 

Not applicable.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

None.

 

Item 6. Exhibits, Financial Statement Schedules

 

The following exhibits are included, or incorporated by reference, in this Quarterly Report on Form 10-Q for the three months ended March 31, 2022 (and are numbered in accordance with Item 601 of Regulation S-K under the Securities Act).

 

Exhibit
Number
 Description of Document
3.1 Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form 10 (File No. 000-55528) filed on October 6, 2016).
   
3.2 Bylaws (incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement on Form 10 (File No. 000-55528) filed on October 6, 2016).
   
4.1 Dividend Reinvestment Plan (incorporated by reference to Exhibit 10.5 to the Company’s Registration Statement on Form 10 (File No. 000-55528) filed on October 6, 2016).

 

114 

 

 

10.1 Second Amended and Restated Investment Advisory Agreement, dated November 28, 2018, by and between the Company and the Advisor (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 814-01175), filed on February 1, 2019).
   
10.2 Administration Agreement, dated October 6, 2016, by and between the Company and the Administrator (incorporated by reference to Exhibit 10.2 to the Company’s Registration Statement on Form 10 (File No. 000-55528) filed on October 6, 2016).
   
10.3 Form of Advisory Fee Waiver Agreement by and between the Company and the Advisor (incorporated by reference to Exhibit 10.3 to the Company’s Registration Statement on Form 10 (File No. 000-55528) filed on October 6, 2016).
   
10.4 Form of Custodian Agreement by and between the Company and U.S. Bank National Association (incorporated by reference to Exhibit 10.6 to the Company’s Registration Statement on Form 10 (File No. 000-55528) filed on October 6, 2016).
   
10.5 Indenture, dated as of September 28, 2018, between BCC Middle Market CLO 2018-1, LLC, as issuer, and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 10.9 to the Company’s Quarterly Report on Form 10-Q (File No. 814-01175), filed on October 17, 2018).
   
10.6 Portfolio Management Agreement, dated as of September 28, 2018, by and between BCC Middle Market CLO 2018-1, LLC, as issuer, and Bain Capital Specialty Finance, Inc., as portfolio manager (incorporated by reference to Exhibit 10.10 to the Company’s Quarterly Report on Form 10-Q (File No. 814-01175), filed on October 17, 2018).
   
10.7 Loan Sale Agreement, dated as of September 28, 2018, by and between BCC Middle Market CLO 2018-1, LLC, as issuer, and Bain Capital Specialty Finance, Inc., as the transferor (incorporated by reference to Exhibit 10.11 to the Company’s Quarterly Report on Form 10-Q (File No. 814-01175), filed on October 17, 2018).
   
10.8 Collateral Administration Agreement, dated as of September 28, 2018, by and between BCC Middle Market CLO 2018-1, LLC, as issuer, Bain Capital Specialty Finance, Inc., as portfolio manager, and Wells Fargo Bank, National Association, as collateral administrator (incorporated by reference to Exhibit 10.12 to the Company’s Quarterly Report on Form 10-Q (File No. 814-01175), filed on October 17, 2018).
   
10.9 Master Participation Agreement, dated as of September 28, 2018, by and between BCSF I, LLC, as financing subsidiary, and BCC Middle Market CLO 2018-1, LLC, as issuer (incorporated by reference to Exhibit 10.13 to the Company’s Quarterly Report on Form 10-Q (File No. 814-01175), filed on October 17, 2018).

 

115 

 

 

10.10* Amended and Restated Indenture, dated as of November 31, 2021, between BCC Middle Market CLO 2019-1, LLC, as issuer, BCC Middle Market CLO 2019-1 Co-Issuer, LLC, as co-issuer and Wells Fargo Bank, National Association, as trustee.
   
10.11* Amended and Restated Portfolio Management Agreement, dated as of November 30, 2021, by and between BCC Middle Market CLO 2019-1, LLC, as issuer, and Bain Capital Specialty Finance, Inc., as portfolio manager.
   
10.12 Loan Sale Agreement, dated as of August 28, 2019, by and between BCC Middle Market CLO 2019-1, LLC, as issuer, and Bain Capital Specialty Finance, Inc., as the transferor (incorporated by reference to Exhibit 10.18 to the Company’s Quarterly Report on Form 10-Q (File No. 814-01175), filed on November 6, 2019).
   
10.13 Collateral Administration Agreement, dated as of August 28, 2019, by and between BCC Middle Market CLO 2019-1, LLC, as issuer, Bain Capital Specialty Finance, Inc., as portfolio manager, and Wells Fargo Bank, National Association, as collateral administrator (incorporated by reference to Exhibit 10.19 to the Company’s Quarterly Report on Form 10-Q (File No. 814-01175), filed on November 6, 2019).
   
10.14 Master Participation Agreement, dated as of August 28, 2019, by and between BCSF I, LLC, as financing subsidiary, and BCC Middle Market CLO 2019-1, LLC, as issuer (incorporated by reference to Exhibit 10.20 to the Company’s Quarterly Report on Form 10-Q (File No. 814-01175), filed on November 6, 2019).
   
10.15 Master Participation Agreement, dated as of August 28, 2019, by and between BCSF II-C, LLC, as financing subsidiary, and BCC Middle Market CLO 2019-1, LLC, as issuer (incorporated by reference to Exhibit 10.21 to the Company’s Quarterly Report on Form 10-Q (File No. 814-01175), filed on November 6, 2019).
   
10.16 Revolving Loan Agreement, dated March 27, 2020, by and between the Company, as Borrower, and BCSF Advisors, LP, as Lender (incorporated by reference to Exhibit 10.26 to the Company’s Quarterly Report on Form 10-Q (File No. 814-01175), filed on May 4, 2020).
   
10.17 Master Note Purchase Agreement, dated June 10, 2020, of the Company (incorporated by reference to Exhibit 10.28 to the Company’s Quarterly Report on Form 10-Q (File No. 814-01175), filed on August 5, 2020).
   
10.18 Amended and Restated Limited Liability Company Agreement, dated February 9, 2021, of International Senior Loan Program, LLC, by and among the Company, Pantheon Private Debt Program SCSp SICAV—RAIF—Pantheon Senior Debt Secondaries II (USD), Pantheon Private Debt Program SCSp SICAV—RAIF—Tubera Credit 2020, Solutio Premium Private Debt I SCSp and Solutio Premium Private Debt II Master SCSp (incorporated by reference to Exhibit 10.31 to the Company’s Annual Report on Form 10-K (File No. 814-01175) filed on February 24, 2021).
   
10.19 Underwriting Agreement, dated March 3, 2021, by and among Bain Capital Specialty Finance, Inc., BCSF Advisors, LP and Goldman Sachs & Co. LLC, as the representative of the underwriters (incorporated by reference to Exhibit 99.1 to the Company’s Current Report on Form 8-K (File No. 814-01175), filed on March 5, 2021).

 

116 

 

 

10.20 Indenture, dated as of March 10, 2021, by and between the Company and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 99.1 to the Company’s Current Report on Form 8-K (File No. 814-01175), filed on March 10, 2021).
   
10.21 First Supplemental Indenture, dated as of March 10, 2021, relating to the 2.950% Notes due 2026, by and between the Company and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 99.2 to the Company’s Current Report on Form 8-K (File No. 814-01175), filed on March 10, 2021).
   
10.22 Form of 2.950% Notes due 2026 (incorporated by reference to Exhibit 99.2 to the Company’s Current Report on Form 8-K (File No. 814-01175), filed on March 10, 2021).
   
10.23 Underwriting Agreement, dated October 5, 2021, by and among Bain Capital Specialty Finance, Inc., BCSF Advisors, LP, and Goldman Sachs & Co. LLC and SMBC Nikko Securities America Inc., as the representative of the underwriters (incorporated by reference to Exhibit 99.1 to the Company’s Current Report on Form 8-K (File No. 814-01175), filed on October 6, 2021).
   
10.24 Second Supplemental Indenture, dated as of October 13, 2021, relating to the 2.550% Notes due 2026, by and between the Company and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 99.1 to the Company’s Current Report on Form 8-K (File No. 814-01175), filed on October 13, 2021).
   
10.25 Form of 2.550% Notes due 2026 (incorporated by reference to Exhibit 99.1 to the Company’s Current Report on Form 8-K (File No. 814-01175), filed on October 13, 2021).
   
10.26 Revolving Credit Agreement, dated as of December 24, 2021, by and among the Company as Borrower, with Sumitomo Mitsui Banking Corporation, as Administrative Agent and Sole Book Runner, and with Sumitomo Mitsui Banking Corporation and MUFG Union Bank, N.A., as Joint Lead Arrangers  (incorporated by reference to Exhibit 10.41 to the Company's Annual Report on Form 10-K (File No. 814-01175) filed on February 23, 2022).
   
10.27 Amended and Restated Limited Liability Company Agreement, dated December 27, 2021, of Bain Capital Senior Loan Program, LLC. (incorporated by reference to Exhibit 10.42 to the Company's Annual Report on Form 10-K (File No. 814-01175) filed on February 23, 2022).
   
23.1 Consent of Independent Registered Public Accounting Firm (incorporated by reference to Exhibit 23.1 to the Company's Annual Report on Form 10-K (File No. 814-01175) filed on February 23, 2022).
   
24.1 Powers of Attorney (incorporated by reference to Exhibit 24.1 to the Company’s Annual Report on Form 10-K (File No. 814-01175), filed on March 29, 2017).
   
31.1* Certification of Chief Executive Officer pursuant to Rule 13a-14 under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as amended.
   
31.2* Certification of Chief Financial Officer pursuant to Rule 13a-14 under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as amended.
   
32* Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended.
   

 *             Filed herewith.

 

117 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Bain Capital Specialty Finance, Inc.  
   
Date: May 5, 2022By:/s/ Michael A. Ewald
 Name:Michael A. Ewald
 Title:Chief Executive Officer

 

Date: May 5, 2022By:/s/ Sally F. Dornaus
 Name:Sally F. Dornaus
 Title:Chief Financial Officer

 

118