Popular, Inc. (Banco Popular de Puerto Rico)
BPOP
#2113
Rank
$8.90 B
Marketcap
$136.81
Share price
0.27%
Change (1 day)
68.32%
Change (1 year)

Popular, Inc. (Banco Popular de Puerto Rico) - 10-Q quarterly report FY


Text size:
Table of Contents

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10 - Q

QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For Quarter Ended  September 30, 2003 Commission file number  0 – 13818

POPULAR, INC.


(Exact name of registrant as specified in its charter)
   
Puerto Rico 66-041-6582

 
(State of incorporation) (I.R.S. Employer
  Identification No.)

Popular Center Building
209 Muñoz Rivera Avenue, Hato Rey
San Juan, Puerto Rico 00918


(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code (787) 765-9800
  

Not Applicable


(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 Yesþ     Noo

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

 Yes þ     Noo

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:

   
Common Stock $6.00 Par value 132,891,946

 
(Title of Class) (Shares Outstanding as of November 13, 2003)

 


ITEM 1.    FINANCIAL STATEMENTS
CONSOLIDATED STATEMENTS OF CONDITION
CONSOLIDATED STATEMENTS OF INCOME
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
CONSOLIDATED STATEMENTS OF CASH FLOWS
Notes to Unaudited Consolidated Financial Statements
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Item 3.    Quantitative and Qualitative Disclosures About Market Risk
Item 4.    Controls and Procedures
Part II — Other Information
Item 1.    Legal Proceedings
Item 6.    Exhibits and Reports on Form 8-K
SIGNATURES
EX-12.1 COMPUTAION OF RATIOS OF EARNINGS
EX-31.1 SECTION 302 CERTIFICATION OF THE CEO
EX-31.2 SECTION 302 CERTIFICATION OF THE CEO
EX-32.1 SECTION 906 CERTIFICATION OF THE CEO
EX-32.2 SECTION 906 CERTIFICATION OF THE CFO


Table of Contents

POPULAR, INC.

INDEX

          
       Page
       
Part I – Financial Information    
Item 1. Financial Statements    
     
Unaudited Consolidated Statements of Condition as of September 30, 2003, December 31, 2002 and September 30, 2002
  3 
     
Unaudited Consolidated Statements of Income for the quarters and nine months ended September 30, 2003 and 2002
  4 
     
Unaudited Consolidated Statements of Changes in Stockholders’ Equity for the nine months ended September 30, 2003 and 2002
  5 
     
Unaudited Consolidated Statements of Comprehensive Income (Loss) for the quarters and nine months ended September 30, 2003 and 2002
  6 
     
Unaudited Consolidated Statements of Cash Flows for the nine months ended September 30, 2003 and 2002
  7 
     
Notes to Unaudited Consolidated Financial Statements
  8-28 
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations  29-47 
Item 3. Quantitative and Qualitative Disclosures about Market Risk  45 
Item 4. Controls and Procedures  48 
Part II – Other Information    
Item 1. Legal Proceedings  48 
Item 6. Exhibits and Reports on Form 8-K  49 
   
Signatures
  50 

Forward-Looking Information. The information included in this Quarterly Report on Form 10-Q contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the adequacy of the allowance for loan losses, the Corporation’s market and liquidity risks and the effect of legal proceedings on Popular, Inc.’s financial condition and results of operations, among others. Forward-looking statements are typically identified by words or phrases such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “may increase,” “may fluctuate,” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” and “could.” These forward-looking statements involve certain risks, uncertainties, estimates and assumptions by management. Various factors such as regional and national economic conditions, competitive and regulatory factors, and legislative changes, could cause actual results to differ from those contemplated by such forward-looking statements.

With respect to the adequacy of the allowance for loan losses and market risk, these factors include, among others, the rate of growth in the economy, the relative strength and weakness in the consumer and commercial credit sectors and in the real estate markets, the performance of the stock and bond market and the magnitude of interest rate and foreign currency exchange rate changes. Moreover, the outcome of litigation, as discussed in “Part II, Item I. Legal Proceedings,” is inherently uncertain and depends on judicial interpretations of law and the findings of judges and juries. The Corporation assumes no obligation to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such Statements.

2


Table of Contents

ITEM 1.    FINANCIAL STATEMENTS

POPULAR, INC.
CONSOLIDATED STATEMENTS OF CONDITION
(UNAUDITED)

                 
      September 30, December 31, September 30,
(In thousands, except share information) 2003 2002 2002
  
 
 
ASSETS
            
Cash and due from banks
 $762,912  $652,556  $574,282 
 
  
   
   
 
Money market investments:
            
   
Federal funds sold and securities purchased under agreements to resell
  764,019   1,091,435   1,149,346 
   
Time deposits with other banks
  9,157   3,057   3,056 
   
Bankers’ acceptances
  162   154   677 
 
  
   
   
 
 
  773,338   1,094,646   1,153,079 
 
  
   
   
 
Investment securities available-for-sale, at market value:
            
   
Pledged securities with creditors’ right to repledge
  4,202,427   4,397,974   4,191,360 
   
Other investment securities available-for-sale
  6,235,246   6,133,929   5,461,988 
Investment securities held-to-maturity, at amortized cost
  192,757   180,751   644,685 
Trading account securities, at market value:
            
   
Pledged securities with creditors’ right to repledge
  452,306   416,979   324,301 
   
Other trading securities
  115,866   93,367   149,101 
Loans held-for-sale, at lower of cost or market
  366,723   1,092,927   870,607 
 
  
   
   
 
Loans:
            
 
Loans pledged with creditors’ right to repledge
  489,277   420,724   357,780 
 
Other loans
  21,125,291   18,355,123   18,335,241 
 
Less – Unearned income
  273,536   286,655   300,120 
    
Allowance for loan losses
  398,578   372,797   354,282 
 
  
   
   
 
 
  20,942,454   18,116,395   18,038,619 
 
  
   
   
 
Premises and equipment
  477,318   461,177   446,161 
Other real estate
  54,201   39,399   33,713 
Accrued income receivable
  209,273   184,549   194,500 
Other assets
  773,095   578,091   546,388 
Goodwill
  190,655   182,965   180,337 
Other intangible assets
  28,616   34,647   34,005 
 
  
   
   
 
 
 $35,777,187  $33,660,352  $32,843,126 
 
  
   
   
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
            
Liabilities:
            
 
Deposits:
            
  
Non-interest bearing
 $3,556,269  $3,367,385  $3,274,152 
  
Interest bearing
  14,099,723   14,247,355   13,783,704 
 
  
   
   
 
 
  17,655,992   17,614,740   17,057,856 
 
Federal funds purchased and securities sold under agreements to repurchase
  6,796,169   6,684,551   5,887,739 
 
Other short-term borrowings
  2,178,756   1,703,562   2,046,679 
 
Notes payable
  5,528,277   4,298,853   4,629,284 
 
Subordinated notes
  125,000   125,000   125,000 
 
Preferred beneficial interest in Popular North America’s junior subordinated deferrable interest debentures guaranteed by the Corporation
  144,000   144,000   144,000 
 
Other liabilities
  596,405   677,605   632,476 
 
  
   
   
 
 
  33,024,599   31,248,311   30,523,034 
 
  
   
   
 
 
Commitments and contingencies (See Note 8)
            
Minority interest in consolidated subsidiaries
  1,582   1,162   1,080 
 
  
   
   
 
Stockholders’ equity:
            
 
Preferred stock, $25 liquidation value; 10,000,000 shares authorized (7,475,000 issued and outstanding at September 30, 2003)
  186,875       
 
Common stock, $6 par value; 180,000,000 shares authorized; 139,478,585 shares issued (December 31, 2002 – 139,133,156; September 30, 2002 – 139,028,367) and 132,776,235 shares outstanding (December 31, 2002 – 132,439,047; September 30, 2002 – 132,334,258)
  836,872   834,799   834,170 
 
Surplus
  285,591   278,366   275,443 
 
Retained earnings
  1,559,925   1,300,437   1,246,098 
 
Treasury stock – at cost, 6,702,350 shares (December 31, 2002 – 6,694,109; September 30, 2002 - 6,694,109)
  (205,527)  (205,210)  (205,210)
 
Accumulated other comprehensive income, net of tax of $22,218 (December 31, 2002 – $53,070; September 30, 2002 – $52,488)
  87,270   202,487   168,511 
 
  
   
   
 
 
  2,751,006   2,410,879   2,319,012 
 
  
   
   
 
 
 $35,777,187  $33,660,352  $32,843,126 
 
  
   
   
 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

3


Table of Contents

POPULAR, INC.
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)

                  
   Quarter ended Nine months ended
   September 30, September 30,
(Dollars in thousands, except per share information) 2003 2002 2003 2002
 
 
 
 
INTEREST INCOME:
                
Loans
 $389,028  $391,499  $1,152,508  $1,143,887 
Money market investments
  6,119   7,716   19,936   22,871 
Investment securities
  104,717   105,125   325,208   332,813 
Trading account securities
  9,535   3,770   26,688   10,357 
 
  
   
   
   
 
 
  509,399   508,110   1,524,340   1,509,928 
 
  
   
   
   
 
INTEREST EXPENSE:
                
Deposits
  83,147   106,063   262,963   329,349 
Short-term borrowings
  36,201   46,185   114,794   135,902 
Long-term debt
  61,034   58,907   180,658   167,629 
 
  
   
   
   
 
 
  180,382   211,155   558,415   632,880 
 
  
   
   
   
 
Net interest income
  329,017   296,955   965,925   877,048 
Provision for loan losses
  48,668   50,992   146,202   155,521 
 
  
   
   
   
 
Net interest income after provision for loan losses
  280,349   245,963   819,723   721,527 
Service charges on deposit accounts
  41,162   39,484   120,670   117,964 
Other service fees
  69,154   63,941   204,596   191,666 
Gain (loss) on sale of investment securities
  39,109   1,251   70,398   (2,674)
Trading account (loss) profit
  (4,599)  1,247   (9,779)  (142)
Gain (loss) on derivatives
  282   (21,759)  (7,825)  (22,103)
Gain on sale of loans
  13,412   14,960   48,295   44,502 
Other operating income
  13,315   18,370   49,812   53,677 
 
  
   
   
   
 
 
  452,184   363,457   1,295,890   1,104,417 
 
  
   
   
   
 
OPERATING EXPENSES:
                
Personnel costs:
                
 
Salaries
  98,732   92,704   289,101   272,011 
 
Profit sharing
  3,834   5,646   14,997   15,954 
 
Pension and other benefits
  29,647   25,163   90,232   78,433 
 
  
   
   
   
 
 
  132,213   123,513   394,330   366,398 
Net occupancy expenses
  21,428   19,581   62,630   58,659 
Equipment expenses
  26,892   24,469   79,298   73,610 
Other taxes
  9,493   9,115   28,347   27,948 
Professional fees
  21,002   22,503   59,891   59,734 
Communications
  14,922   13,907   43,931   40,292 
Business promotion
  18,087   15,588   51,067   45,786 
Printing and supplies
  4,474   4,754   14,221   14,341 
Other operating expenses
  36,767   18,489   90,428   52,871 
Amortization of intangibles
  1,978   1,938   6,033   7,037 
 
  
   
   
   
 
 
  287,256   253,857   830,176   746,676 
 
  
   
   
   
 
Income before income tax and minority interest
  164,928   109,600   465,714   357,741 
Income tax
  33,818   23,730   100,667   86,472 
Net gain of minority interest
  (184)  (116)  (425)  (166)
 
  
   
   
   
 
NET INCOME
 $130,926  $85,754  $364,622  $271,103 
 
  
   
   
   
 
NET INCOME APPLICABLE TO COMMON STOCK
 $127,947  $85,754  $357,681  $268,593 
 
  
   
   
   
 
EARNINGS PER COMMON SHARE (BASIC AND DILUTED)
 $0.96  $0.65  $2.69  $2.00 
 
  
   
   
   
 
DIVIDENDS DECLARED PER COMMON SHARE
 $0.27  $0.20  $0.74  $0.60 
 
  
   
   
   
 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

4


Table of Contents

POPULAR, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS
EQUITY
(UNAUDITED)

           
    Nine months ended September 30,
(In thousands) 2003 2002
 
 
Preferred stock:
        
 
Balance at beginning of year
    $100,000 
 
Issuance (redemption) of preferred stock
 $186,875   (100,000)
 
 
  
   
 
  
Balance at end of period
  186,875    
 
 
  
   
 
Common stock:
        
 
Balance at beginning of year
  834,799   832,498 
 
Common stock issued under dividend reinvestment plan
  2,042   1,671 
 
Options exercised
  31   1 
 
 
  
   
 
  
Balance at end of period
  836,872   834,170 
 
 
  
   
 
Surplus:
        
 
Balance at beginning of year
  278,366   268,544 
 
Common stock issued under dividend reinvestment plan
  9,414   6,297 
 
Issuance cost of preferred stock
  (3,716)   
 
Options granted
  1,361   597 
 
Options exercised
  166   5 
 
 
  
   
 
  
Balance at end of period
  285,591   275,443 
 
 
  
   
 
Retained earnings:
        
 
Balance at beginning of year
  1,300,437   1,057,724 
 
Net income
  364,622   271,103 
 
Cash dividends declared on common stock
  (98,193)  (80,219)
 
Cash dividends declared on preferred stock
  (6,941)  (510)
 
Redemption of preferred stock
     (2,000)
 
 
  
   
 
  
Balance at end of period
  1,559,925   1,246,098 
 
 
  
   
 
Accumulated other comprehensive income:
        
 
Balance at beginning of year
  202,487   80,188 
 
Other comprehensive (loss) income, net of tax
  (115,217)  88,323 
 
 
  
   
 
  
Balance at end of period
  87,270   168,511 
 
 
  
   
 
Treasury stock – at cost:
        
 
Balance at beginning of year
  (205,210)  (66,136)
 
Purchase of common stock
  (317)  (139,074)
 
 
  
   
 
  
Balance at end of period
  (205,527)  (205,210)
 
 
  
   
 
Total stockholders’ equity
 $2,751,006  $2,319,012 
 
 
  
   
 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

5


Table of Contents

POPULAR, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)

                   
    Quarters ended Nine months ended
    September 30, September 30,
(In thousands) 2003 2002 2003 2002
 
 
 
 
Net Income
 $130,926  $85,754  $364,622  $271,103 
 
  
   
   
   
 
Other comprehensive income, net of tax:
                
 
Foreign currency translation adjustment
  (7,696)  (191)  (20,852)  (573)
 
Unrealized (losses) gains on securities:
                
  
Unrealized holding (losses) gains arising during the period, net of tax of ($47,594) (2002 – $14,061) for the quarter and $(22,360) (2002 – $24,526) for the nine-month period
  (119,499)  50,981   (33,858)  89,966 
  
Less: reclassification adjustment for gains (losses) included in net income, net of tax of $5,032 (2002 – $483) for the quarter and $9,490 (2002 – ($1,039)) for the nine-month period
  34,077   768   60,908   (1,698)
  
Net gain (loss) on cash flow hedges
  1,646   (2,360)  (2,696)  (4,814)
  
Less: reclassification adjustment for gains (losses) included in net income, net of tax of $99 (2002 – ($791)) for the quarter and ($1,953) (2002 – ($1,305)) for the nine-month period
  134   (1,269)  (3,115)  (2,052)
  
Cumulative effect of accounting change
                
  
Less: reclassification adjustment for gains included in net income
        18   6 
 
  
   
   
   
 
  
Total other comprehensive (loss) income, net of tax
 $(159,760) $48,931  $(115,217) $88,323 
 
  
   
   
   
 
  
Comprehensive (loss) income
 $(28,834) $134,685  $249,405  $359,426 
 
  
   
   
   
 

Disclosure of accumulated other comprehensive income:

             
  September 30, December 31, September 30,
(In thousands) 2003 2002 2002
 
 
 
Foreign currency translation adjustment
 $(23,088) $(2,236) $(2,029)
Unrealized gains on securities
  112,859   207,625   172,840 
Unrealized losses on derivatives
  (2,867)  (3,286)  (2,684)
Cumulative effect of accounting change
  366   384   384 
 
  
   
   
 
Accumulated other comprehensive income
 $87,270  $202,487  $168,511 
 
  
   
   
 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

6


Table of Contents

POPULAR, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)

           
    For the nine months ended
    September 30,
(In thousands) 2003 2002
 
 
Cash flows from operating activities:
        
 
Net income
 $364,622  $271,103 
 
 
  
   
 
 
Adjustments to reconcile net income to net cash provided by operating activities:
        
  
Depreciation and amortization of premises and equipment
  54,904   55,645 
  
Provision for loan losses
  146,202   155,521 
  
Amortization of intangibles
  6,033   7,037 
  
Net (gain) loss on sales of investment securities
  (70,398)  2,674 
  
Net loss on derivatives
  7,825   22,103 
  
Net (gain) loss on disposition of premises and equipment
  (13)  547 
  
Net gain on sales of loans, excluding loans held-for-sale
  (4,421)  (6,284)
  
Net amortization of premiums and accretion of discounts on investments
  19,713   10,580 
  
Net amortization of deferred loan fees and costs
  28,279   21,759 
  
Earnings from investments under the equity method
  (4,161)  (4,527)
  
Stock options expense
  1,408   597 
  
Net (increase) decrease in loans held-for-sale
  (8,422)  68,881 
  
Net increase in trading securities
  (113,209)  (203,216)
  
Net increase in accrued income receivable
  (24,724)  (8,357)
  
Net increase in other assets
  (109,899)  (10,951)
  
Net decrease in interest payable
  (5,981)  (2,429)
  
Net decrease in deferred and current taxes
  (11,534)  (28,779)
  
Net increase in postretirement benefit obligation
  4,839   2,562 
  
Net (decrease) increase in other liabilities
  (45,745)  101,300 
 
 
  
   
 
Total adjustments
  (129,304)  184,663 
 
 
  
   
 
Net cash provided by operating activities
  235,318   455,766 
 
 
  
   
 
Cash flows from investing activities:
        
 
Net decrease (increase) in money market investments
  321,308   (323,513)
 
Purchases of investment securities held-to-maturity
  (496,858)  (18,206,606)
 
Proceeds from paydowns and maturities of investment securities held-to-maturity
  485,137   18,154,282 
 
Purchases of investment securities available-for-sale
  (5,469,727)  (4,900,607)
 
Proceeds from calls, paydowns and maturities of investment securities available-for-sale
  4,839,428   3,521,792 
 
Proceeds from sales of investment securities available-for-sale
  755,503   1,112,116 
 
Net disbursements on loans
  (560,976)  (892,472)
 
Proceeds from sales of loans
  170,671   425,510 
 
Acquisition of loan portfolios
  (2,046,909)  (913,579)
 
Assets acquired, net of cash
     (13,613)
 
Acquisition of premises and equipment
  (72,815)  (103,924)
 
Proceeds from sales of premises and equipment
  1,783   7,276 
 
 
  
   
 
Net cash used in investing activities
  (2,073,455)  (2,133,338)
 
 
  
   
 
Cash flows from financing activities:
        
 
Net increase in deposits
  38,193   715,864 
 
Net increase in federal funds purchased and securities sold under agreements to repurchase
  111,618   135,971 
 
Net increase in other short-term borrowings
  475,194   219,437 
 
Net proceeds from notes payable and capital securities
  1,223,816   889,073 
 
Dividends paid
  (94,776)  (81,533)
 
Proceeds from issuance of common stock
  11,606   7,974 
 
Proceeds from issuance of preferred stock
  183,159    
 
Redemption of preferred stock
     (102,000)
 
Treasury stock acquired
  (317)  (139,074)
 
 
  
   
 
Net cash provided by financing activities
  1,948,493   1,645,712 
 
 
  
   
 
Net increase (decrease) in cash and due from banks
  110,356   (31,860)
Cash and due from banks at beginning of period
  652,556   606,142 
 
 
  
   
 
Cash and due from banks at end of period
 $762,912  $574,282 
 
 
  
   
 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

7


Table of Contents

Notes to Unaudited Consolidated Financial Statements
(Dollars in thousands, except per share information)

Note 1 – Nature of operations and basis of presentation

Popular, Inc. (the Corporation) is a financial holding company offering a full range of financial products and services to consumer and corporate customers through its offices in Puerto Rico, the United States, the Caribbean, including the U.S. and British Virgin Islands, and Central America. The Corporation’s subsidiaries are engaged in the following businesses: commercial banking, auto loans and lease financing, mortgage and consumer lending, broker/dealer activities, retail financial services, insurance agency services and information technology, ATM and data processing services through its subsidiaries in Puerto Rico, the United States, the Caribbean and Central America. Note 14 to the unaudited consolidated financial statements presents information about the Corporation’s business segments.

The unaudited consolidated financial statements include the accounts of Popular, Inc. and its subsidiaries. Intercompany accounts and transactions have been eliminated in consolidation. These statements are, in the opinion of management, a fair statement of the results for the periods presented. These results are unaudited, but, in the opinion of management, include all necessary adjustments, of a normal recurring nature, for a fair statement of such results. Certain minor reclassifications have been made to the prior period consolidated financial statements to conform with the 2003 presentation.

Certain information and note disclosures normally included in the financial statements prepared in accordance with generally accepted accounting principles in the United States of America have been condensed or omitted from these statements pursuant to the rules and regulations of the Securities and Exchange Commission and, accordingly, these financial statements should be read in conjunction with the audited Consolidated Financial Statements of the Corporation for the year ended December 31, 2002, included in the Corporation’s Annual Report on Form 10-K.

Note 2 – Accounting Changes

FIN No. 45 “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others”

FASB’s Interpretation No. 45 (FIN No. 45) requires a guarantor to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The provisions for initial recognition are effective for guarantees that are issued or modified after December 31, 2002. The adoption of FIN No. 45 did not have a material impact on the Corporation’s financial position and results of operations for the quarter and nine months ended September 30, 2003. Refer to Note 8 to the unaudited consolidated financial statements for further information.

FIN No. 46 “Consolidation of Variable Interest Entities”

FASB’s Interpretation No. 46 (FIN No. 46) expands upon and strengthens existing accounting guidance that addresses when a company should include in its financial statements the assets, liabilities and activities of another entity. A variable interest entity is a corporation, partnership, trust, or any other legal structure used for business purposes that either (a) does not have equity investors with voting rights or (b) has equity investors that do not provide sufficient financial resources for the entity to support its activities. FIN No. 46 requires a variable interest entity to be consolidated by a company if that company is subject to a majority of the risk of loss from the variable interest entity’s activities or is entitled to receive a majority of the entity’s residual returns or both. Certain variable interest entities that are qualifying special purpose entities subject to the reporting requirements for SFAS No. 140, “Accounting for Transfers and servicing of Financial Assets and Extinguishment of Liabilities,” will not be required to be consolidated under the provisions of FIN No. 46. The consolidation requirements of FIN No. 46 apply to variable interest entities created after January 31, 2003. The provisions of FIN No. 46 for variable interest entities created on or before January 31, 2003 were delayed until December 31, 2003 by FASB Staff Position No. FIN 46-6, issued in October 2003. Management is currently evaluating the impact that FIN No. 46 may have on the Corporation’s financial condition or results of operations. Based on management’s current understanding, which could change as a result of evolving changes in the interpretation of certain provisions of FIN No. 46 by the accounting industry, the impact that FIN No. 46 may have on the Corporation’s financial statements would include:

8


Table of Contents

–  As issued, FIN No. 46 would require the Corporation, beginning in the fourth quarter of 2003, to deconsolidate BanPonce Trust I (the “Trust”). Refer to Note 10 to the unaudited consolidated financial statements for information on this Trust. Deconsolidation would result in the re-characterization of the liability currently reflected as “Preferred Beneficial interest in Popular North America’s junior subordinated deferrable interest debentures guaranteed by the Corporation” (the “Capital Securities”) in the consolidated statement of condition as a liability (the “Junior Subordinated Debentures”) to the Trust that issued the Capital Securities. The Corporation’s equity interest in the Trust would be included in “available-for-sale securities” in the statement of condition. Management currently understands that the adoption of FIN No. 46 as it relates to the Trust would not have a significant impact on the Corporation’s consolidated financial statements.

The Capital Securities presently qualify as Tier 1 regulatory capital and are reported in Federal Reserve regulatory reports as a minority interest in a consolidated subsidiary. The Junior Subordinated Debentures do not qualify as Tier 1 regulatory capital. The Federal Reserve Bank has indicated that until further notice, the Capital Securities will continue to qualify as Tier 1 regulatory capital, even if, as a result of deconsolidation, they are no longer included on the consolidated statements of condition. As of September 30, 2003, assuming the Corporation was not allowed to include the Capital Securities issued by the Trust as Tier 1 regulatory capital, the Corporation’s regulatory capital would have been reduced by approximately $144 million. The Corporation would still exceed the regulatory threshold for well capitalized institutions.

SFAS No. 149 “Amendment of Statement 133 on Derivative Instruments and Hedging Activities”

SFAS No. 149 amends and clarifies financial accounting and reporting for derivative instruments, including certain derivative instruments embedded in other contracts (collectively referred to as derivatives) and for hedging activities under SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities.” SFAS No. 149 (1) clarifies under what circumstances a contract with an initial net investment meets the characteristic of a derivative discussed in paragraph 6(b) of SFAS No. 133, (2) clarifies when a derivative contains a financing component, (3) amends the definition of an underlying to conform it to language used in FIN No. 45, “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others”, and (4) amends certain other existing pronouncements. Those changes will result in more consistent reporting of contracts as either derivatives or hybrid instruments. SFAS No. 149 is effective for contracts entered into or modified after June 30, 2003, with certain exceptions, and for hedging relationships designated after June 30, 2003. In addition, except for certain situations, all provisions of this Statement are be applied prospectively. Also, the provisions related to forward purchases or sales of when-issued securities or other securities that do not yet exist, should be applied to both existing contracts and new contracts entered into after June 30, 2003. The adoption of SFAS No. 149 did not have an impact on the Corporation’s financial condition or results of operations for the quarter ended September 30, 2003.

SFAS No. 150 “Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity”

SFAS No. 150 establishes how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify certain financial instruments, including some previously classified as equity, as a liability (or an asset in some circumstances) because the financial instrument embodies an obligation of the issuer. Specifically, SFAS No. 150 requires that financial instruments issued in the form of shares that are mandatorily redeemable, financial instruments that embody an obligation to repurchase the issuer’s equity shares or are indexed to such an obligation, or financial instruments that embody an unconditional obligation or a conditional obligation that can be settled in certain ways, be classified as liabilities. SFAS No. 150 is effective for financial instruments entered into or modified after May 31, 2003, and effective for other financial instruments held by the Corporation at the beginning of the first interim period beginning after June 15, 2003. In October 2003, the FASB deferred the provisions related to mandatorily redeemable noncontrolling interests until further notice. The adoption of the required provisions of SFAS No. 150 did not have an impact on the Corporation’s consolidated statements of condition or results of operations as of September 30, 2003.

9


Table of Contents

Note 3 – Investment Securities Available-For-Sale

The amortized cost, gross unrealized gains and losses, approximate market value (or fair value for certain investment securities where no market quotations are available), and contractual maturities of investment securities available-for-sale as of September 30, 2003, December 31, 2002 and September 30, 2002 were as follows:

                 
  AS OF SEPTEMBER 30, 2003
      Gross Gross  
  Amortized Unrealized Unrealized Market
(In thousands) Cost Gains Losses Value
 
 
 
 
U.S. Treasury securities (average maturity of 10 years and 10 months)
 $597,838  $417  $23,345  $574,910 
Obligations of other U.S. Government agencies and corporations (average maturity of 6 years and 4 months)
  6,375,449   73,693   16,037   6,433,105 
Obligations of Puerto Rico, States and political subdivisions (average maturity of 10 years and 11 months)
  124,821   6,315   1,911   129,225 
Collateralized mortgage obligations (average maturity of 23 years and 6 months)
  1,893,190   10,648   2,606   1,901,232 
Mortgage-backed securities (average maturity of 20 years and 10 months)
  975,020   25,441   2,715   997,746 
Equity securities (without contractual maturity)
  237,805   65,488   246   303,047 
Others (average maturity of 14 years and 9 months)
  97,190   1,221   3   98,408 
 
  
   
   
   
 
 
 $10,301,313  $183,223  $46,863  $10,437,673 
 
  
   
   
   
 
                 
  AS OF DECEMBER 31, 2002
      Gross Gross  
  Amortized Unrealized Unrealized Market
(In thousands) Cost Gains Losses Value
 
 
 
 
U.S. Treasury securities (average maturity of 6 months)
 $354,957  $5,262     $360,219 
Obligations of other U.S. Government agencies and corporations (average maturity of 5 years and 4 months)
  6,192,871   125,675  $388   6,318,158 
Obligations of Puerto Rico, States and political subdivisions (average maturity of 7 years and 10 months)
  79,004   4,915   14   83,905 
Collateralized mortgage obligations (average maturity of 20 years and 6 months)
  2,172,117   11,964   272   2,183,809 
Mortgage-backed securities (average maturity of 23 years and 5 months)
  1,094,276   36,556   156   1,130,676 
Equity securities (without contractual maturity)
  263,342   77,677   22   340,997 
Others (average maturity of 16 years and 8 months)
  112,342   1,800   3   114,139 
 
  
   
   
   
 
 
 $10,268,909  $263,849  $855  $10,531,903 
 
  
   
   
   
 
                 
  AS OF SEPTEMBER 30, 2002
      Gross Gross  
  Amortized Unrealized Unrealized Market
(In thousands) Cost Gains Losses Value
 
 
 
 
U.S. Treasury securities (average maturity of 8 months)
 $359,958  $8,279     $368,237 
Obligations of other U.S. Government agencies and corporations (average maturity of 4 years and 3 months)
  5,622,265   122,284  $601   5,743,948 
Obligations of Puerto Rico, States and political subdivisions (average maturity of 7 years and 3 months)
  72,999   4,937   134   77,802 
Collateralized mortgage obligations (average maturity of 19 years and 9 months)
  2,373,036   11,475   1,026   2,383,485 
Mortgage-backed securities (average maturity of 24 years and 8 months)
  635,546   15,341   378   650,509 
Equity securities (without contractual maturity)
  256,394   64,011   35   320,370 
Others (average maturity of 16 years and 1 month)
  105,875   3,125   3   108,997 
 
  
   
   
   
 
 
 $9,426,073  $229,452  $2,177  $9,653,348 
 
  
   
   
   
 

10


Table of Contents

Securities not due on a single contractual maturity date, such as mortgage-backed securities and collateralized mortgage obligations, are classified in the period of final contractual maturity.

The expected maturities of collateralized mortgage obligations, mortgage-backed securities and certain other securities may differ from their contractual maturities because they may be subject to prepayments or callable features.

Stock that is owned by the Corporation to comply with regulatory requirements, such as Federal Reserve Bank and Federal Home Loan Bank stock, is included as equity securities available-for-sale, at cost.

Note 4 – Investment Securities Held-to-Maturity

The amortized cost, gross unrealized gains and losses, approximate market value (or fair value for certain investment securities where no market quotations are available), and contractual maturities of investment securities held-to-maturity as of September 30, 2003, December 31, 2002 and September 30, 2002 were as follows:

                 
  AS OF SEPTEMBER 30, 2003
      Gross Gross  
  Amortized Unrealized Unrealized Market
(In thousands) Cost Gains Losses Value
 
 
 
 
Obligations of other U.S. Government agencies and corporations (average maturity of 1 month)
 $32,016     $5  $32,011 
Obligations of Puerto Rico, States and political subdivisions (average maturity of 12 years and 11 months)
  100,973  $1,473   368   102,078 
Collateralized mortgage obligations (average maturity of 20 years and 11 months)
  919      101   818 
Others (average maturity of 2 years and 6 months)
  58,849   2,913      61,762 
 
  
   
   
   
 
 
 $192,757  $4,386  $474  $196,669 
 
  
   
   
   
 
                 
  AS OF DECEMBER 31, 2002
      Gross Gross  
  Amortized Unrealized Unrealized Market
(In thousands) Cost Gains Losses Value
 
 
 
 
Obligations of other U.S. Government agencies and corporations (average maturity of 1 month)
 $28,618  $4     $28,622 
Obligations of Puerto Rico, States and political subdivisions (average maturity of 10 years and 1 month)
  80,174   933  $186   80,921 
Collateralized mortgage obligations (average maturity of 21 years and 7 months)
  1,126      112   1,014 
Others (average maturity of 2 years and 9 months)
  70,833   793      71,626 
 
  
   
   
   
 
 
 $180,751  $1,730  $298  $182,183 
 
  
   
   
   
 
                 
  AS OF SEPTEMBER 30, 2002
      Gross Gross  
  Amortized Unrealized Unrealized Market
(In thousands) Cost Gains Losses Value
 
 
 
 
Obligations of other U.S. Government agencies and corporations (average maturity of 1 month)
 $483,544     $19  $483,525 
Obligations of Puerto Rico, States and political subdivisions (average maturity of 13 years and 8 months)
  89,138  $416   649   88,905 
Collateralized mortgage obligations (average maturity of 22 years)
  1,197         1,197 
Others (average maturity of 2 years and 10 months)
  70,806   690      71,496 
 
  
   
   
   
 
 
 $644,685  $1,106  $668  $645,123 
 
  
   
   
   
 

11


Table of Contents

Securities not due on a single contractual maturity date, such as mortgage-backed securities and collateralized mortgage obligations, are classified in the period of final contractual maturity.

The expected maturities of collateralized mortgage obligations, mortgage-backed securities and certain other securities may differ from their contractual maturities because they may be subject to prepayments or callable features.

Note 5 – Pledged assets

Certain securities and loans were pledged to secure public and trust deposits, securities sold under agreements to repurchase, other borrowings and credit facilities available. The classification and carrying amount of the Corporation’s pledged assets, which the secured parties are not permitted to sell or repledge the collateral, were as follows:

             
  September 30, December 31, September 30,
(In thousands) 2003 2002 2002
 
 
 
Investment securities available-for-sale
 $2,562,228  $2,046,100  $2,154,707 
Investment securities held-to-maturity
  1,599   3,278   3,281 
Loans
  7,381,624   3,402,042   3,499,336 
 
  
   
   
 
 
 $9,945,451  $5,451,420  $5,657,324 
 
  
   
   
 

Pledged securities and loans that the creditor has the right by custom or contract to repledge are presented separately in the consolidated statements of condition.

Note 6 – Derivative Instruments and Hedging Activities

In managing its market risk the Corporation enters, to a limited extent, into certain derivatives, primarily interest rate swaps, interest rate forwards and future contracts, interest rate caps, swaptions, foreign exchange contracts and interest-rate caps, floors and options embedded in financial contracts. During the quarter ended September 30, 2003, there were no significant changes in derivative instruments and hedging activities since December 31, 2002, except for the cancellation of certain interest rate contracts and an option entered into by the Corporation, as described below.

The Corporation uses interest rate swaps to convert floating rate debt to fixed rate debt in order to fix the future cost of the portfolio of short-term borrowings. The specific terms and notional amounts of the swaps are determined based on management’s assessment of future interest rates, as well as other factors. During the second quarter of 2003, the Corporation terminated the interest rate contracts outstanding with a notional amount of $500,000. These swaps did not qualify as hedges in accordance with SFAS No. 133, as amended.

On September 30, 2003, the Corporation purchased an option to cover its exposure related to the issuance of $31,152 in notes linked to the S&P 500 Index. In accordance with SFAS No. 133, the Corporation bifurcated the embedded option from the host contract.

For the quarters ended September 30, 2003 and September 30, 2002, the Corporation recognized a gain of $282 and a loss of $21,759, respectively, as a result of the changes in fair value of the derivatives not accounted for as hedges.

Note 7 – Goodwill and Other Intangible Assets

SFAS No. 142 requires that goodwill and other indefinite-life intangible assets be tested for impairment at least annually using a two-step process at each reporting unit level. The Corporation performed the annual impairment test during the third quarter of 2003. The results of this test did not indicate an impairment in the Corporation’s recorded goodwill.

12


Table of Contents

The Corporation’s management has defined the reporting units based on legal entity, which is the way that operating decisions are made and performance is measured. For presentation purposes, these reporting units have been aggregated by reportable segments based on the provisions of SFAS No. 131 “Segment Reporting.” These segments have been defined as follows: Commercial Banking, Mortgage and Consumer Lending, Auto and Lease Financing and Other. All the operating segments and components that constitute reporting units were determined evaluating the nature of the products and services offered, types of customers, methods used to distribute their products and provide their services, and the nature of their regulatory environment, as well as other similar economic characteristics. Goodwill is assigned to each reporting unit at the time of acquisition.

The changes in the carrying amount of goodwill for the nine months ended September 30, 2003, are as follows:

                     
  Nine months ended September 30, 2003
  
      Mortgage Auto and    
  Commercial and Consumer Lease    
(In thousands) Banking Lending Financing Other Total
 
 
 
 
 
Balance as of January 1, 2003
 $110,482  $11,247  $6,727  $54,509  $182,965 
Goodwill acquired during the period
  3,788   3,212      690   7,690 
 
  
   
   
   
   
 
Balance as of September 30, 2003
 $114,270  $14,459  $6,727  $55,199  $190,655 
 
  
   
   
   
   
 

As of September 30, 2003, December 31, 2002 and September 30, 2002, goodwill totaled $190,655, $182,965 and $180,337, respectively. The Corporation has no other intangible assets not subject to amortization.

The following table reflects the components of other intangible assets subject to amortization as of September 30, 2003, December 31, 2002 and September 30, 2002:

                          
   September 30, 2003 December 31, 2002 September 30, 2002
   
 
 
   Gross Accumulated Gross Accumulated Gross Accumulated
(In thousands) Amount Amortization Amount Amortization Amount Amortization
 
 
 
 
 
 
Core Deposits
 $68,478  $42,755  $87,739  $56,263  $87,711  $54,328 
Other customer relationships
  2,886   337   2,886   120   511    
Other intangibles
  511   167   509   104   202   91 
 
  
   
   
   
   
   
 
 
Total
 $71,875  $43,259  $91,134  $56,487  $88,424  $54,419 
 
  
   
   
   
   
   
 

During the quarter ended September 30, 2003, the Corporation recognized $1,978 in amortization expense related to other intangible assets with definite lives (September 30, 2002 – $1,938). For the nine months ended September 30, 2003, the amortization expense totaled $6,033 (September 30, 2002 – $7,037).

Certain core deposit intangibles became fully amortized as of September 30, 2003, and as such, their gross amount and accumulated amortization were eliminated from the accounting records and the tabular disclosure presented above for September 30, 2003.

The following table presents the estimated aggregate annual amortization expense of the intangible assets with definite lives for each of the following fiscal years:

     
  (In thousands)
  
2003
 $7,836 
2004
  7,121 
2005
  5,471 
2006
  5,322 
2007
  3,651 

No significant events or circumstances have occurred that would reduce the fair value of any reporting unit below its carrying amount.

13


Table of Contents

Note 8 – Commitments and Contingencies

In the normal course of business there are commercial letters of credit and stand-by letters of credit outstanding, which contract amounts at September 30, 2003 were $18,202 and $137,827, respectively (September 30, 2002 – $16,504 and $128,359; December 31, 2002 – $19,564 and $126,383). There are also other commitments outstanding and contingent liabilities, such as commitments to extend credit, which are not reflected in the accompanying financial statements.

In accordance with the provisions of FIN No. 45, during the nine months ended September 30, 2003, the Corporation recorded a liability of $276, which represents the fair value of the obligations undertaken in issuing the guarantees under the stand-by letters of credit issued or modified after December 31, 2002. This liability was included as part of “other liabilities” in the consolidated statement of condition. The stand-by letters of credit were issued to guarantee the performance of various customers to third parties. The contract amounts in stand-by letters of credit outstanding as of September 30, 2003 and 2002, and December 31, 2002 represent the maximum potential amount of future payments the Corporation could be required to make under the guarantees in the event of nonperformance by the customers. These stand-by letters of credit are used by the customer as a credit enhancement and typically expire without being drawn upon, normally within a year. The Corporation’s stand-by letters of credit are generally secured, and in the event of nonperformance by the customers, the Corporation has rights to the underlying collateral provided, which normally includes cash and marketable securities, real estate, receivables and others.

As of September 30, 2003, the Corporation has various outstanding commitments to purchase mortgage loans from other institutions at market. In 2002 and 2003, the Corporation entered into loan commitments to purchase an aggregate amount of $250,000 of mortgage loans with the option of purchasing $125,000 in additional loans. The commitments expire completely by September 30, 2004. As of September 30, 2003, $150,000 in loans had been purchased under these agreements.

The Corporation fully and unconditionally guarantees certain borrowing obligations issued by certain of the Corporation’s wholly-owned subsidiaries approximating $3,766,643 at September 30, 2003 (December 31, 2002 – $3,382,800).

The Corporation is a defendant in a number of legal proceedings arising in the normal course of business. Based on the opinion of legal counsel, management believes that the final disposition of these matters will not have a material adverse effect on the Corporation’s financial position or results of operations. Refer to Item 1 – Legal Proceedings in Part II – Other Information in this Form 10-Q for further information.

Note 9 – Stock Option Plan

In September 2002, the Corporation opted to use the fair value method for recording stock options as described in SFAS No. 123 “Accounting for Stock-Based Compensation.” During the quarter and nine months ended September 30, 2003, the Corporation recognized $342 and $1,408, respectively, in stock option expense.

The following table summarizes information about stock options outstanding at September 30, 2003:

                     
(Not in thousands)

      Weighted Average Weighted Average     Weighted Average
Exercise Price Options Exercise Price of Remaining Life of Options Exercise Price of
Range per Share Outstanding Options Outstanding Options Outstanding Exercisable Options Exercisable

 
 
 
 
 
$28.78 - $38.50  909,277  $31.54  8.94 years  153,887  $30.11 

14


Table of Contents

The following table summarizes the stock option activity and related information:

         
  Options Weighted-Average
(Not in thousands) OutstandingExercise Price
 
 
Outstanding at January 1, 2002
  26,416  $31.39 
Granted
  423,647   29.11 
Exercised
  (199)  32.60 
Forfeited
  (4,789)  28.84 
 
  
   
 
Outstanding at December 31, 2002
  445,075   29.25 
Granted
  475,444   33.64 
Exercised
  (5,136)  29.23 
Forfeited
  (6,106)  29.69 
 
  
   
 
Outstanding at September 30, 2003
  909,277  $31.54 
 
  
   
 

The fair value of these options was estimated on the date of the grants using the Black-Scholes Option Pricing Model. The weighted average assumptions used for the grants issued during 2003 were the following: an expected dividend yield of 2.42% (2002 – 2.16%), an average expected life of options of 10 years (2002 – 10 years), an expected volatility of 23.98% (2002 – 26.48%) and a risk-free interest rate of 3.77% (2002 – 4.91%). The weighted average fair value of options granted during 2003 was $9.06 per option (2002 — $9.80).

   
Note 10 – Subordinated Notes and Preferred Beneficial Interest in Popular North America’s Junior Subordinated Deferrable Interest Debentures Guaranteed by the Corporation

Subordinated notes of $125,000 consist of notes issued by the Corporation on December 12, 1995, maturing on December 15, 2005, with interest payable semi-annually at 6.75%.

On February 5, 1997, BanPonce Trust I, a statutory business trust created under the laws of the State of Delaware that is wholly-owned by Popular North America, Inc. (PNA) and indirectly wholly-owned by the Corporation, sold to institutional investors $150,000 of BanPonce Trust I’s 8.327% Capital Securities Series A (liquidation amount one thousand dollars per Capital Security) through certain underwriters. The proceeds of the issuance, together with the proceeds of the purchase by PNA of $4,640 of BanPonce Trust I’s 8.327% common securities (liquidation amount one thousand dollars per common security) were used to purchase $154,640 aggregate principal amount of PNA 8.327% Junior Subordinated Deferrable Interest Debentures, Series A (the “Junior Subordinated Debentures”). As of September 30, 2003, the Corporation had reacquired $6,000 of the capital securities. BanPonce Trust I is a 100% owned finance subsidiary of the Corporation. The capital securities qualify as Tier 1 capital, are fully and unconditionally guaranteed by the Corporation, and are presented in the Consolidated Statements of Condition as “Preferred Beneficial Interests in Popular North America’s Junior Subordinated Deferrable Interest Debentures Guaranteed by the Corporation.” The obligations of PNA under the Junior Subordinated Debentures and its guarantees of the obligations of BanPonce Trust I are fully and unconditionally guaranteed by the Corporation. The assets of BanPonce Trust I consisted of $148,640 of Junior Subordinated Debentures at September 30, 2003 (September 30, 2002 – $148,640; December 31, 2002 – $148,640) and a related accrued interest receivable of $1,031 (September 30, 2002 – $1,031; December 31, 2002 – $4,126). The Junior Subordinated Debentures mature on February 1, 2027; however, under certain circumstances, the maturity of the Junior Subordinated Debentures may be shortened (which shortening would result in a mandatory redemption of the Capital Securities). Refer to Note 2 to the unaudited consolidated financial statements for information on the potential impact of FIN No. 46.

Note 11 – Stockholders’ Equity

The Corporation declared cash dividends on common stock amounting to $98,193 for the nine-month period ended September 30, 2003 (September 30, 2002 – $80,219).

During the first quarter of 2003, the Corporation issued 7,475,000 shares of its 6.375% noncumulative monthly income preferred stock, Series A, at a price of $25 per share. The net proceeds to the Corporation, after the underwriting discounts and expenses, amounted to $183,159. Dividends declared on the preferred stock during the nine months ended September 30, 2003 amounted to $6,941.

15


Table of Contents

These shares of preferred stock are nonconvertible and are redeemable solely at the option of the Corporation beginning on March 31, 2008. The redemption price per share is $25.50 from March 31, 2008 through March 30, 2009, $25.25 from March 31, 2009 through March 30, 2010 and $25.00 from March 31, 2010 and thereafter. Dividends on the Series A preferred stock are noncumulative and are payable monthly at an annual rate of 6.375% of the liquidation preference value of $25.00 per share.

Note 12 – Earnings per Common Share

A computation of earnings per common share follows:

                 
  Quarter ended Nine-months ended
  September 30, September 30,
(In thousands, except share information) 2003 2002 2003 2002
 
 
 
 
Net income
 $130,926  $85,754  $364,622  $271,103 
Less: Preferred stock dividends (include amount paid on redemption of preferred stock in 2002)
  2,979      6,941   2,510 
 
  
   
   
   
 
Net income applicable to common stock
 $127,947  $85,754  $357,681  $268,593 
 
  
   
   
   
 
Average common shares outstanding
  132,799,735   132,350,192   132,684,745   134,407,089 
Average potential common shares – stock options
  50,368   348   34,645   150 
 
  
   
   
   
 
Average common shares outstanding – assuming dilution
  132,850,103   132,350,540   132,719,390   134,407,239 
 
  
   
   
   
 
Basic earnings per common share
 $0.96  $0.65  $2.69  $2.00 
 
  
   
   
   
 
Diluted earnings per common share
 $0.96  $0.65  $2.69  $2.00 
 
  
   
   
   
 

Potential common shares consist of common stock issuable based on the assumed exercise of stock options granted under the Corporation’s stock option plan, using the treasury stock method. This method assumes that the potential common shares are issued and the proceeds from exercise in addition to the amount of compensation cost attributed to future services are used to purchase common stock at the exercise date. The difference between the number of potential shares issued and the shares purchased will be added as incremental shares to the actual number of shares outstanding to compute diluted earnings per share. Stock options that result in lower potential shares issued than shares purchased under the treasury stock method are not included in the computation of dilutive earnings per share since their inclusion would have an antidilutive effect in earnings per share.

During the third quarter of 2003, there were 471,346 weighted average antidilutive stock options outstanding (2002 – 430,257) and for the nine months ended on September 30, 2003 there were 453,858 weighted average antidilutive stock options outstanding (2002 – 360,821).

Note 13 – Supplemental Disclosure on the Consolidated Statements of Cash Flows

During the nine-month period ended September 30, 2003, the Corporation paid interest and income taxes amounting to $564,396 and $112,565, respectively (2002 – $635,309 and $97,204). In addition, loans receivable transferred to other real estate and other property for the nine months ended September 30, 2003 amounted to $61,914 and $19,978, respectively (2002 – $40,092 and $23,783).

During the first quarter of 2003, the Corporation transferred $637,925 of loans held-for-sale to the loan portfolio (held-for-investment) based on management intent and ability.

Note 14 – Segment Reporting

Popular, Inc. operates the following reportable segments: commercial banking, mortgage and consumer lending, auto and lease financing, and other. Management has determined its reporting units based on legal entity, which is the way that operating decisions are made and performance is measured. These reporting units have then been aggregated into segments by products, services and markets with similar characteristics.

16


Table of Contents

The Corporation’s commercial banking segment includes all banking subsidiaries, which provide individuals, corporations and institutions with commercial and retail banking services, including loans and deposits, trust, mortgage banking and servicing, asset management, credit cards and other financial services. These services are offered through a delivery system of branches throughout Puerto Rico, the U.S. and British Virgin Islands and the United States.

The Corporation’s mortgage and consumer lending segment includes those non-banking subsidiaries whose principal activity is originating mortgage and consumer loans such as Popular Mortgage, Popular Finance, Equity One and Levitt Mortgage.

The Corporation’s auto and lease financing segment provides financing for vehicles and equipment through Popular Auto in Puerto Rico and Popular Leasing, USA in the U.S. mainland. The “Other” category includes all holding companies and non-banking subsidiaries which provide insurance agency services, retail financial services, broker/dealer activities, as well as those providing ATM processing services, electronic data processing and consulting services, sale and rental of electronic data processing equipment and selling and maintenance of computer software.

The accounting policies of the segments are the same as those followed by the Corporation in the ordinary course of business and conform with generally accepted accounting principles and with general practices within the financial industry. Following are the results of operations and selected financial information by operating segment for the quarters and nine-month periods ended September 30, 2003 and 2002.

                          
   Quarter ended September 30, 2003
   
       Mortgage and Auto and      
   Commercial Consumer Lease      
(In thousands) Banking Lending Financing Other Eliminations Total
 
 
 
 
 
 
Net interest income
 $237,003  $66,557  $21,215  $2,482  $1,760  $329,017 
Provision for loan losses
  31,023   12,670   4,975           48,668 
Other income
  69,387   21,688   4,827   82,444   (6,511)  171,835 
Amortization of intangibles
  1,888           90       1,978 
Depreciation expense
  11,937   1,149   2,814   2,107       18,007 
Other operating expenses
  180,238   40,527   8,232   38,508   (234)  267,271 
Net gain of minority interest
      (184)              (184)
Income tax
  12,667   11,443   3,851   7,020   (1,163)  33,818 
 
  
   
   
   
   
   
 
 
Net income
 $68,637  $22,272  $6,170  $37,201  $(3,354) $130,926 
 
  
   
   
   
   
   
 
 
Segment Assets
 $27,618,038  $7,366,518  $1,472,772  $7,610,002  $(8,290,143) $35,777,187 
 
  
   
   
   
   
   
 
                          
   Nine months ended September 30, 2003
   
       Mortgage and Auto and      
   Commercial Consumer Lease      
(In thousands) Banking Lending Financing Other Eliminations Total
 
 
 
 
 
 
Net interest income
 $704,549  $192,947  $59,718  $4,687  $4,024  $965,925 
Provision for loan losses
  92,667   38,610   14,925           146,202 
Other income
  205,816   63,011   15,246   210,882   (18,788)  476,167 
Amortization of intangibles
  5,763           270       6,033 
Depreciation expense
  36,968   3,433   8,571   5,932       54,904 
Other operating expenses
  522,731   109,629   24,225   113,440   (786)  769,239 
Net gain of minority interest
      (425)              (425)
Income tax
  41,324   36,330   10,454   16,415   (3,856)  100,667 
 
  
   
   
   
   
   
 
 
Net income
 $210,912  $67,531  $16,789  $79,512  $(10,122) $364,622 
 
  
   
   
   
   
   
 
 
Segment Assets
 $27,618,038  $7,366,518  $1,472,772  $7,610,002  $(8,290,143) $35,777,187 
 
  
   
   
   
   
   
 

17


Table of Contents

                          
   Quarter ended September 30, 2002
   
       Mortgage and Auto and      
   Commercial Consumer Lease      
(In thousands) Banking Lending Financing Other Eliminations Total
 
 
 
 
 
 
Net interest income
 $226,330  $53,064  $17,274  $220  $67  $296,955 
Provision for loan losses
  33,439   10,573   6,980           50,992 
Other income
  65,397   19,265   4,732   30,878   (2,778)  117,494 
Amortization of intangibles
  1,933           5       1,938 
Depreciation expense
  12,401   1,041   2,543   1,618       17,603 
Other operating expenses
  159,424   33,298   7,936   33,806   (148)  234,316 
Net gain of minority interest
      (116)              (116)
Income tax
  16,877   9,600   1,735   (3,919)  (563)  23,730 
 
  
   
   
   
   
   
 
 
Net income
 $67,653  $17,701  $2,812  $(412) $(2,000) $85,754 
 
  
   
   
   
   
   
 
 
Segment Assets
 $26,171,941  $5,397,639  $1,201,864  $6,994,579  $(6,922,897) $32,843,126 
 
  
   
   
   
   
   
 
                          
   Nine months ended September 30, 2002
   
       Mortgage and Auto and      
   Commercial Consumer Lease      
(In thousands) Banking Lending Financing Other Eliminations Total
 
 
 
 
 
 
Net interest income
 $677,137  $151,297  $48,919  $(504) $199  $877,048 
Provision for loan losses
  104,321   30,800   20,400           155,521 
Other income
  201,523   52,521   14,299   123,060   (8,513)  382,890 
Amortization of intangibles
  7,022           15       7,037 
Depreciation expense
  39,686   3,154   8,116   4,689       55,645 
Other operating expenses
  472,228   91,612   22,725   98,062   (633)  683,994 
Net gain of minority interest
      (166)              (166)
Income tax
  53,237   27,207   4,416   3,525   (1,913)  86,472 
 
  
   
   
   
   
   
 
 
Net income
 $202,166  $50,879  $7,561  $16,265  $(5,768) $271,103 
 
  
   
   
   
   
   
 
 
Segment Assets
 $26,171,941  $5,397,639  $1,201,864  $6,994,579  $(6,922,897) $32,843,126 
 
  
   
   
   
   
   
 

During the quarter and nine-month periods ended September 30, 2003, the Corporation’s parent holding company realized gains on the sale of marketable equity securities approximating $38,600 ($33,800 after-tax) and $67,900 ($59,400 after-tax) for each respective period. These gains are included in “other income” within the “other” reportable segment category.

Intersegment Revenues*

                 
  Quarter ended Nine-months ended
  September 30, September 30, September 30, September 30,
(In thousands) 2003 2002 2003 2002
 
 
 
 
Commercial Banking
 $14,888  $17,071  $46,108  $50,797 
Mortgage and Consumer Lending
  (35,628)  (44,032)  (111,685)  (131,494)
Auto and Lease Financing
  (12,528)  (13,660)  (38,107)  (40,492)
Other
  38,019   43,332   118,448   129,503 
 
  
   
   
   
 
Total intersegment revenues
 $4,751  $2,711  $14,764  $8,314 
 
  
   
   
   
 

* For purposes of the intersegment revenues disclosure, revenues include interest income (expense) related to internal funding and other income derived from intercompany transactions, mainly related to gain on sales of loans.

Geographic Information

                 
  Quarter ended Nine-months ended
  September 30, September 30, September 30, September 30,
(In thousands) 2003 2002 2003 2002
 
 
 
 
Revenues**
                
Puerto Rico
 $341,769  $298,651  $988,248  $874,410 
United States
  146,320   104,102   415,451   345,967 
Other
  12,763   11,696   38,393   39,561 
 
  
   
   
   
 
Total consolidated revenues
 $500,852  $414,449  $1,442,092  $1,259,938 
 
  
   
   
   
 

** Total revenues include net interest income, service charges on deposit accounts, other service fees, gain (loss) on sale of investment securities, gain (loss) on derivatives, trading account (loss) profit, gain on sale of loans and other operating income.

18


Table of Contents

              
   September 30, December 31, September 30,
(In thousands) 2003 2002 2002

 
 
 
Selected Balance Sheet Information:
            
Puerto Rico
            
 
Total assets
 $22,604,297  $22,307,784  $21,840,940 
 
Loans
  10,447,561   10,065,646   10,015,317 
 
Deposits
  11,931,233   12,036,491   11,463,494 
Mainland United States
            
 
Total assets
 $12,422,850  $10,637,293  $10,315,438 
 
Loans
  10,810,358   9,140,382   8,885,565 
 
Deposits
  4,900,887   4,778,234   4,758,428 
Other
            
 
Total assets
 $750,040  $715,275  $686,748 
 
Loans
  449,836   376,091   362,626 
 
Deposits
  823,872   800,015   835,934 
   
Note 15 – Condensed Consolidating Financial Information of Guarantor and Issuers of Registered Guaranteed Securities:

The following condensed consolidating financial information presents the financial position of Popular, Inc. Holding Company (PIHC) (parent only), Popular International Bank, Inc. (PIBI), Popular North America, Inc. (PNA) and all other subsidiaries of the Corporation as of September 30, 2003, December 31, 2002 and September 30, 2002, and the results of their operations and cash flows for the periods ended September 30, 2003 and 2002. PIBI, PNA, and their wholly-owned subsidiaries, except Banco Popular North America (BPNA) and Banco Popular, National Association (BP, N.A.), have a fiscal year that ends on November 30. Accordingly, the consolidated financial information of PIBI and PNA as of August 31, 2003, November 30, 2002 and August 31, 2002, corresponds to their financial information included in the consolidated financial statements of Popular, Inc. as of September 30, 2003, December 31, 2002 and September 30, 2002, respectively.

PIHC, PIBI and PNA are authorized issuers of debt securities and preferred stock under a shelf registration filed with the SEC.

PIBI is an operating subsidiary of PIHC and is the holding company of its wholly-owned subsidiaries, ATH Costa Rica, CreST, S.A., Popular Insurance, V.I., Inc. and PNA.

PNA is an operating subsidiary of PIBI and is the holding company of its wholly-owned subsidiaries, Popular Cash Express, Inc., Equity One, Inc., BPNA, including its wholly-owned subsidiaries Popular Leasing, U.S.A. and Popular Insurance, U.S.A.; and BP, N.A., including its wholly-owned subsidiary Popular Insurance, Inc.

PIHC fully and unconditionally guarantees all registered debt securities and preferred stock issued by PIBI and PNA. The principal source of cash flows for PIHC consists of dividends from Banco Popular de Puerto Rico.

As a member subject to the regulations of the Federal Reserve Board, BPPR must obtain the approval of the Federal Reserve Board for any dividend if the total of all dividends declared in any calendar year would exceed the total of net profits for that year, as defined by the Federal Reserve Board, combined with its retained net profits for the preceding two years. The payment of dividends may also be affected by other regulatory requirements and policies, such as the maintenance of certain minimum capital levels. At September 30, 2003, BPPR could have declared a dividend of approximately $138,777 without the approval of the Federal Reserve Board.

19


Table of Contents

POPULAR, INC.
CONDENSED CONSOLIDATING STATEMENT OF CONDITION
SEPTEMBER 30, 2003
(UNAUDITED)

                            
     Popular, Inc. PIBI PNA All other Elimination Popular, Inc.
(In thousands) Holding Co. Holding Co. Holding Co. Subsidiaries Entries Consolidated
 
 
 
 
 
 
ASSETS
                        
Cash and due from banks
 $1,460  $476  $2,822  $798,642  $(40,488) $762,912 
Money market investments
  85,167   301   1,165   1,126,831   (440,126)  773,338 
Investment securities available-for-sale, at market value
  187,415   40,018   10,857   10,206,588   (7,205)  10,437,673 
Investment securities held-to-maturity, at amortized cost
              341,397   (148,640)  192,757 
Trading account securities, at market value
              568,172       568,172 
Investment in subsidiaries
  2,618,228   860,874   912,460   205,801   (4,597,363)    
Loans held-for-sale, at lower of cost or market
              379,706   (12,983)  366,723 
 
  
   
   
   
   
   
 
Loans
  71,009       3,050,357   23,503,150   (5,009,948)  21,614,568 
Less – Unearned income
              273,536       273,536 
   
Allowance for loan losses
              398,578       398,578 
 
  
   
   
   
   
   
 
 
  71,009       3,050,357   22,831,036   (5,009,948)  20,942,454 
 
  
   
   
   
   
   
 
Premises and equipment
  10,581           466,737       477,318 
Other real estate
              54,201       54,201 
Accrued income receivable
  246   1   12,163   215,878   (19,015)  209,273 
Other assets
  27,304   21,040   1,988   713,684   9,079   773,095 
Goodwill
              190,655       190,655 
Other intangible assets
              28,616       28,616 
 
  
   
   
   
   
   
 
 
 $3,001,410  $922,710  $3,991,812  $38,127,944  $(10,266,689) $35,777,187 
 
  
   
   
   
   
   
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
                        
Liabilities:
                        
 
Deposits:
                        
  
Non-interest bearing
             $3,596,694  $(40,425) $3,556,269 
  
Interest bearing
              14,158,160   (58,437)  14,099,723 
 
  
   
   
   
   
   
 
 
              17,754,854   (98,862)  17,655,992 
 
Federal funds purchased and securities sold under agreements to repurchase
         $522,891   6,447,468   (174,190)  6,796,169 
 
Other short-term borrowings
 $1,907       248,545   3,503,496   (1,575,192)  2,178,756 
 
Notes payable
  74,232  $8,788   2,332,732   6,879,079   (3,766,554)  5,528,277 
 
Subordinated notes
  125,000                   125,000 
 
Preferred beneficial interest in Popular North America’s junior subordinated deferrable interest debentures guaranteed by the Corporation
              144,000       144,000 
 
Other liabilities
  49,265   302   35,137   533,898   (22,197)  596,405 
 
  
   
   
   
   
   
 
 
  250,404   9,090   3,139,305   35,262,795   (5,636,995)  33,024,599 
 
  
   
   
   
   
   
 
Minority interest in consolidated subsidiary
              105   1,477   1,582 
 
  
   
   
   
   
   
 
Stockholders’ equity:
                        
 
Preferred stock
  186,875                   186,875 
 
Common stock
  836,872   3,962   2   72,577   (76,541)  836,872 
 
Surplus
  282,980   678,038   619,964   1,335,998   (2,631,389)  285,591 
 
Retained earnings
  1,562,536   235,350   231,732   1,403,429   (1,873,122)  1,559,925 
 
Treasury stock, at cost
  (205,527)          (780)  780   (205,527)
 
Accumulated other comprehensive income (loss), net of tax
  87,270   (3,730)  809   53,820   (50,899)  87,270 
 
  
   
   
   
   
   
 
 
  2,751,006   913,620   852,507   2,865,044   (4,631,171)  2,751,006 
 
  
   
   
   
   
   
 
 
 $3,001,410  $922,710  $3,991,812  $38,127,944  $(10,266,689) $35,777,187 
 
  
   
   
   
   
   
 

20


Table of Contents

POPULAR, INC.
CONDENSED CONSOLIDATING STATEMENT OF CONDITION
DECEMBER 31, 2002
(UNAUDITED)

                            
     Popular, Inc. PIBI PNA All other Elimination Popular, Inc.
(In thousands) Holding Co. Holding Co. Holding Co. Subsidiaries Entries Consolidated
 
 
 
 
 
 
ASSETS
                        
Cash and due from banks
 $324  $70  $1,161  $694,114  $(43,113) $652,556 
Money market investments
  2,937   300   9,708   1,250,994   (169,293)  1,094,646 
Investment securities available-for-sale, at market value
  223,661   28,290   6,720   10,278,232   (5,000)  10,531,903 
Investment securities held-to-maturity, at amortized cost
              329,391   (148,640)  180,751 
Trading account securities, at market value
              510,346       510,346 
Investment in subsidiaries, at equity
  2,322,470   624,306   850,071   199,869   (3,996,716)    
Loans held-for-sale, at lower of cost or market value
              1,109,161   (16,234)  1,092,927 
 
  
   
   
   
   
   
 
Loans
  167,523       2,573,222   20,341,601   (4,306,499)  18,775,847 
Less – Unearned income
              286,655       286,655 
   
Allowance for loan losses
              372,797       372,797 
 
  
   
   
   
   
   
 
 
  167,523       2,573,222   19,682,149   (4,306,499)  18,116,395 
 
  
   
   
   
   
   
 
Premises and equipment
  11,192           449,985       461,177 
Other real estate
              39,399       39,399 
Accrued income receivable
  294   2   11,891   194,372   (22,010)  184,549 
Other assets
  21,781   36,409   15,068   503,268   1,565   578,091 
Goodwill
              182,965       182,965 
Other intangible assets
              34,647       34,647 
 
  
   
   
   
   
   
 
 
 $2,750,182  $689,377  $3,467,841  $35,458,892  $(8,705,940) $33,660,352 
 
  
   
   
   
   
   
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
                        
Liabilities:
                        
 
Deposits:
                        
  
Non-interest bearing
             $3,410,409  $(43,024) $3,367,385 
  
Interest bearing
              14,270,528   (23,173)  14,247,355 
 
  
   
   
   
   
   
 
 
              17,680,937   (66,197)  17,614,740 
 
Federal funds purchased and securities sold under Agreements to repurchase
 $10,300      $498,883   6,307,488   (132,120)  6,684,551 
 
Other short-term borrowings
  29,191  $90   439,052   2,477,471   (1,242,242)  1,703,562 
 
Notes payable
  137,777   8,788   1,849,017   5,517,986   (3,214,715)  4,298,853 
 
Subordinated notes
  125,000                   125,000 
 
Preferred beneficial interests in Popular North America’s junior subordinated deferrable interest debentures guaranteed by the Corporation
              144,000       144,000 
 
Other liabilities
  37,035   166   64,705   604,830   (29,131)  677,605 
 
  
   
   
   
   
   
 
 
  339,303   9,044   2,851,657   32,732,712   (4,684,405)  31,248,311 
 
  
   
   
   
   
   
 
Minority interest in consolidated subsidiaries
              110   1,052   1,162 
 
  
   
   
   
   
   
 
Stockholders’ equity:
                        
 
Common stock
  834,799   3,962   2   72,577   (76,541)  834,799 
 
Surplus
  278,366   492,543   439,964   1,335,498   (2,268,005)  278,366 
 
Retained earnings
  1,300,437   170,874   170,956   1,178,321   (1,520,151)  1,300,437 
 
Treasury stock, at cost
  (205,210)          (463)  463   (205,210)
 
Accumulated other comprehensive income, net of tax
  202,487   12,954   5,262   140,137   (158,353)  202,487 
 
  
   
   
   
   
   
 
 
  2,410,879   680,333   616,184   2,726,070   (4,022,587)  2,410,879 
 
  
   
   
   
   
   
 
 
 $2,750,182  $689,377  $3,467,841  $35,458,892  $(8,705,940) $33,660,352 
 
  
   
   
   
   
   
 

21


Table of Contents

POPULAR, INC.
CONDENSED CONSOLIDATING STATEMENT OF CONDITION
SEPTEMBER 30, 2002
(UNAUDITED)

                            
     Popular, Inc. PIBI PNA All other Elimination Popular, Inc.
(In thousands) Holding Co. Holding Co. Holding Co. Subsidiaries Entries Consolidated
 
 
 
 
 
 
ASSETS
                        
Cash and due from banks
 $320  $17  $1,673  $640,788  $(68,516) $574,282 
Money market investments
  23,187   300   7,762   1,307,174   (185,344)  1,153,079 
Investment securities available-for-sale, at market value
  209,732   30,564   82,664   9,316,293   14,095   9,653,348 
Investment securities held-to-maturity, at amortized cost
              793,325   (148,640)  644,685 
Trading account securities, at market value
              473,402       473,402 
Investment in subsidiaries
  2,254,085   604,243   830,100   190,660   (3,879,088)    
Loans held-for-sale, at lower of cost or market
              887,646   (17,039)  870,607 
 
  
   
   
   
   
   
 
Loans
  163,123       2,636,162   20,136,439   (4,242,703)  18,693,021 
Less – Unearned income
              300,120       300,120 
   
Allowance for loan losses
              354,282       354,282 
 
  
   
   
   
   
   
 
 
  163,123       2,636,162   19,482,037   (4,242,703)  18,038,619 
 
  
   
   
   
   
   
 
Premises and equipment
  11,395           434,766       446,161 
Other real estate
              33,713       33,713 
Accrued income receivable
  309       13,691   201,697   (21,197)  194,500 
Other assets
  21,841   35,137   15,065   473,075   1,270   546,388 
Goodwill
              180,337       180,337 
Other intangible assets
              34,005       34,005 
 
  
   
   
   
   
   
 
 
 $2,683,992  $670,261  $3,587,117  $34,448,918  $(8,547,162) $32,843,126 
 
  
   
   
   
   
   
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
                        
Liabilities:
                        
 
Deposits:
                        
  
Non-interest bearing
             $3,327,160  $(53,008) $3,274,152 
  
Interest bearing
              13,818,702   (34,998)  13,783,704 
 
  
   
   
   
   
   
 
 
              17,145,862   (88,006)  17,057,856 
 
Federal funds purchased and securities sold under agreements to repurchase
         $457,266   5,572,818   (142,345)  5,887,739 
 
Other short-term borrowings
 $27,480  $8,743   492,467   2,430,499   (912,510)  2,046,679 
 
Notes payable
  169,970       1,973,367   5,960,307   (3,474,360)  4,629,284 
 
Subordinated notes
  125,000                   125,000 
 
Preferred beneficial interest in Popular North America’s Junior subordinated deferrable interest debentures guaranteed by the Corporation
              144,000       144,000 
 
Other liabilities
  42,530   137   67,970   549,808   (27,969)  632,476 
 
  
   
   
   
   
   
 
 
  364,980   8,880   2,991,070   31,803,294   (4,645,190)  30,523,034 
 
  
   
   
   
   
   
 
Minority interest in consolidated subsidiary
              110   970   1,080 
 
  
   
   
   
   
   
 
Stockholders’ equity:
                        
 
Common stock
  834,170   3,962   2   72,577   (76,541)  834,170 
 
Surplus
  275,443   492,543   439,964   1,335,498   (2,268,005)  275,443 
 
Retained earnings
  1,246,098   148,806   150,184   1,116,482   (1,415,472)  1,246,098 
 
Treasury stock, at cost
  (205,210)          (463)  463   (205,210)
 
Accumulated other comprehensive income, net of tax
  168,511   16,070   5,897   121,420   (143,387)  168,511 
 
  
   
   
   
   
   
 
 
  2,319,012   661,381   596,047   2,645,514   (3,902,942)  2,319,012 
 
  
   
   
   
   
   
 
 
 $2,683,992  $670,261  $3,587,117  $34,448,918  $(8,547,162) $32,843,126 
 
  
   
   
   
   
   
 

22


Table of Contents

POPULAR, INC.
CONDENSED CONSOLIDATING STATEMENT OF INCOME
FOR THE QUARTER ENDED SEPTEMBER 30, 2003
(UNAUDITED)

                          
   Popular, Inc. PIBI PNA All other Elimination Popular, Inc.
(In thousands) Holding Co. Holding Co. Holding Co. Subsidiaries Entries Consolidated
 
 
 
 
 
 
INTEREST INCOME:
                        
Loans
 $544      $36,217  $404,346  $(52,079) $389,028 
Money market investments
  196  $1   381   16,189   (10,648)  6,119 
Investment securities
  164       210   107,294   (2,951)  104,717 
Trading account securities
              9,535       9,535 
 
  
   
   
   
   
   
 
 
  904   1   36,808   537,364   (65,678)  509,399 
 
  
   
   
   
   
   
 
INTEREST EXPENSE:
                        
Deposits
              83,417   (270)  83,147 
Short-term borrowings
  49       3,236   49,131   (16,215)  36,201 
Long-term debt
  3,851   58   32,110   75,968   (50,953)  61,034 
 
  
   
   
   
   
   
 
 
  3,900   58   35,346   208,516   (67,438)  180,382 
 
  
   
   
   
   
   
 
Net interest (loss) income
  (2,996)  (57)  1,462   328,848   1,760   329,017 
Provision for loan losses
              48,668       48,668 
 
  
   
   
   
   
   
 
Net interest (loss) income after provision for loan losses
  (2,996)  (57)  1,462   280,180   1,760   280,349 
Service charges on deposit accounts
              41,162       41,162 
Other service fees
              69,245   (91)  69,154 
Gain on sale of securities
  38,582       4   523       39,109 
Trading account loss
              (4,599)      (4,599)
Derivatives gains
              282       282 
Gain on sales of loans
              19,412   (6,000)  13,412 
Other operating income
  379   987       12,369   (420)  13,315 
 
  
   
   
   
   
   
 
 
  35,965   930   1,466   418,574   (4,751)  452,184 
 
  
   
   
   
   
   
 
OPERATING EXPENSES:
                        
Personnel costs:
                        
 
Salaries
      83       98,649       98,732 
 
Profit sharing
              3,834       3,834 
 
Pension and other benefits
      14       29,633       29,647 
 
  
   
   
   
   
   
 
 
      97       132,116       132,213 
Net occupancy expenses
      4       21,424       21,428 
Equipment expenses
              26,892       26,892 
Other taxes
  358           9,135       9,493 
Professional fees
  411   5   153   20,552   (119)  21,002 
Communications
  13           14,909       14,922 
Business promotion
              18,087       18,087 
Printing and supplies
              4,474       4,474 
Other operating expenses
  117   25   132   36,608   (115)  36,767 
Amortization of intangibles
              1,978       1,978 
 
  
   
   
   
   
   
 
 
  899   131   285   286,175   (234)  287,256 
 
  
   
   
   
   
   
 
Income before income tax, minority interest and equity in earnings of subsidiaries
  35,066   799   1,181   132,399   (4,517)  164,928 
Income tax
  4,823       400   29,757   (1,162)  33,818 
Net gain of minority interest
              (184)      (184)
 
  
   
   
   
   
   
 
Income before equity in earnings of subsidiaries
  30,243   799   781   102,458   (3,355)  130,926 
Equity in earnings of subsidiaries
  100,683   24,115   23,022   13,687   (161,507)    
 
  
   
   
   
   
   
 
NET INCOME
 $130,926  $24,914  $23,803  $116,145  $(164,862) $130,926 
 
  
   
   
   
   
   
 

23


Table of Contents

POPULAR, INC.
CONDENSED CONSOLIDATING STATEMENT OF INCOME
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2003
(UNAUDITED)

                          
   Popular, Inc. PIBI PNA All other Elimination Popular, Inc.
(In thousands) Holding Co. Holding Co. Holding Co. Subsidiaries Entries Consolidated
 
 
 
 
 
 
INTEREST INCOME:
                        
Loans
 $2,686      $109,955  $1,199,693  $(159,826) $1,152,508 
Money market investments
  353  $5   969   51,428   (32,819)  19,936 
Investment securities
  921       616   332,490   (8,819)  325,208 
Trading account securities
              26,688       26,688 
 
  
   
   
   
   
   
 
 
  3,960   5   111,540   1,610,299   (201,464)  1,524,340 
 
  
   
   
   
   
   
 
INTEREST EXPENSE:
                        
Deposits
              263,607   (644)  262,963 
Short-term borrowings
  299   1   11,977   154,985   (52,468)  114,794 
Long-term debt
  12,646   174   97,380   222,835   (152,377)  180,658 
 
  
   
   
   
   
   
 
 
  12,945   175   109,357   641,427   (205,489)  558,415 
 
  
   
   
   
   
   
 
Net interest (loss) income
  (8,985)  (170)  2,183   968,872   4,025   965,925 
Provision for loan losses
              146,202       146,202 
 
  
   
   
   
   
   
 
Net interest (loss) income after provision for loan losses
  (8,985)  (170)  2,183   822,670   4,025   819,723 
Service charges on deposit accounts
              120,683   (13)  120,670 
Other service fees
              206,095   (1,499)  204,596 
Gain (loss) on sale of securities
  67,779       (26)  2,645       70,398 
Trading account loss
              (9,779)      (9,779)
Derivatives (losses) gains
          (8,110)  285       (7,825)
Gain on sales of loans
              63,448   (15,153)  48,295 
Other operating income
  13,541   3,424       34,970   (2,123)  49,812 
 
  
   
   
   
   
   
 
 
  72,335   3,254   (5,953)  1,241,017   (14,763)  1,295,890 
 
  
   
   
   
   
   
 
OPERATING EXPENSES:
                        
Personnel costs:
                        
 
Salaries
      243       288,857   1   289,101 
 
Profit sharing
              14,997       14,997 
 
Pension and other benefits
      45       90,187       90,232 
 
  
   
   
   
   
   
 
 
      288       394,041   1   394,330 
Net occupancy expenses
      10       62,620       62,630 
Equipment expenses
              79,298       79,298 
Other taxes
  939           27,408       28,347 
Professional fees
  828   14   303   59,063   (317)  59,891 
Communications
  33           43,898       43,931 
Business promotion
              51,067       51,067 
Printing and supplies
              14,221       14,221 
Other operating expenses
  282   73   707   89,836   (470)  90,428 
Amortization of intangibles
              6,033       6,033 
 
  
   
   
   
   
   
 
 
  2,082   385   1,010   827,485   (786)  830,176 
 
  
   
   
   
   
   
 
Income (loss) before income tax, minority interest and equity in earnings of subsidiaries
  70,253   2,869   (6,963)  413,532   (13,977)  465,714 
Income tax
  8,490       (958)  96,990   (3,855)  100,667 
Net gain of minority interest
              (425)      (425)
 
  
   
   
   
   
   
 
Income (loss) before equity in earnings of subsidiaries
  61,763   2,869   (6,005)  316,117   (10,122)  364,622 
Equity in earnings of subsidiaries
  302,859   61,606   66,781   38,665   (469,911)    
 
  
   
   
   
   
   
 
NET INCOME
 $364,622  $64,475  $60,776  $354,782  $(480,033) $364,622 
 
  
   
   
   
   
   
 

24


Table of Contents

POPULAR, INC.
CONDENSED CONSOLIDATING STATEMENT OF INCOME
FOR THE QUARTER ENDED SEPTEMBER 30, 2002
(UNAUDITED)

                          
   Popular, Inc. PIBI PNA All other Elimination Popular, Inc.
(In thousands) Holding Co. Holding Co. Holding Co. Subsidiaries Entries Consolidated
 
 
 
 
 
 
INTEREST INCOME:
                        
Loans
 $2,748      $40,059  $408,267  $(59,575) $391,499 
Money market investments
  46  $2   24   18,410   (10,766)  7,716 
Investment securities
  380       296   107,570   (3,121)  105,125 
Trading account securities
              3,770       3,770 
 
  
   
   
   
   
   
 
 
  3,174   2   40,379   538,017   (73,462)  508,110 
 
  
   
   
   
   
   
 
INTEREST EXPENSE:
                        
Deposits
              106,264   (201)  106,063 
Short-term borrowings
  408   45   5,350   58,605   (18,223)  46,185 
Long-term debt
  4,918       33,971   75,123   (55,105)  58,907 
 
  
   
   
   
   
   
 
 
  5,326   45   39,321   239,992   (73,529)  211,155 
 
  
   
   
   
   
   
 
Net interest (loss) income
  (2,152)  (43)  1,058   298,025   67   296,955 
Provision for loan losses
              50,992       50,992 
 
  
   
   
   
   
   
 
Net interest (loss) income after provision for loan losses
  (2,152)  (43)  1,058   247,033   67   245,963 
Service charges on deposit accounts
              39,484       39,484 
Other service fees
              63,984   (43)  63,941 
Gain on sale of securities
          2   1,699   (450)  1,251 
Trading account profit
              1,247       1,247 
Derivatives losses
          (21,325)  (434)      (21,759)
Gain on sales of loans
              17,196   (2,236)  14,960 
Other operating income
  7,760   1,138       9,521   (49)  18,370 
 
  
   
   
   
   
   
 
 
  5,608   1,095   (20,265)  379,730   (2,711)  363,457 
 
  
   
   
   
   
   
 
OPERATING EXPENSES:
                        
Personnel costs:
                        
 
Salaries
  23   74       92,607       92,704 
 
Profit sharing
              5,646       5,646 
 
Pension and other benefits
      14       25,149       25,163 
 
  
   
   
   
   
   
 
 
  23   88       123,402       123,513 
Net occupancy expenses
      3       19,578       19,581 
Equipment expenses
              24,469       24,469 
Other taxes
  290           8,825       9,115 
Professional fees
  258   3   45   22,260   (63)  22,503 
Communications
  10           13,897       13,907 
Business promotion
              15,588       15,588 
Printing and supplies
              4,754       4,754 
Other operating expenses
  168   18   133   18,255   (85)  18,489 
Amortization of intangibles
              1,938       1,938 
 
  
   
   
   
   
   
 
 
  749   112   178   252,966   (148)  253,857 
 
  
   
   
   
   
   
 
Income (loss) before income tax, minority interest and equity in earnings of subsidiaries
  4,859   983   (20,443)  126,764   (2,563)  109,600 
Income tax
          (7,170)  31,463   (563)  23,730 
Net gain of minority interest
              (116)      (116)
 
  
   
   
   
   
   
 
Income (loss) before equity in earnings of subsidiaries
  4,859   983   (13,273)  95,185   (2,000)  85,754 
Equity in earnings of subsidiaries
  80,895   5,279   18,456   8,885   (113,515)    
 
  
   
   
   
   
   
 
NET INCOME
 $85,754  $6,262  $5,183  $104,070  $(115,515) $85,754 
 
  
   
   
   
   
   
 

25


Table of Contents

POPULAR, INC.
CONDENSED CONSOLIDATING STATEMENT OF INCOME
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002
(UNAUDITED)

                          
   Popular, Inc. PIBI PNA All other Elimination Popular, Inc.
(In thousands) Holding Co. Holding Co. Holding Co. Subsidiaries Entries Consolidated
 
 
 
 
 
 
INTEREST INCOME:
                        
Loans
 $9,734      $118,358  $1,193,870  $(178,075) $1,143,887 
Money market investments
  218  $8   43   55,167   (32,565)  22,871 
Investment securities
  858       673   340,925   (9,643)  332,813 
Trading account securities
              10,522   (165)  10,357 
 
  
   
   
   
   
   
 
 
  10,810   8   119,074   1,600,484   (220,448)  1,509,928 
 
  
   
   
   
   
   
 
INTEREST EXPENSE:
                        
Deposits
              329,972   (623)  329,349 
Short-term borrowings
  1,381   106   16,473   173,855   (55,913)  135,902 
Long-term debt
  15,174       101,329   215,237   (164,111)  167,629 
 
  
   
   
   
   
   
 
 
  16,555   106   117,802   719,064   (220,647)  632,880 
 
  
   
   
   
   
   
 
Net interest (loss) income
  (5,745)  (98)  1,272   881,420   199   877,048 
Provision for loan losses
              155,521       155,521 
 
  
   
   
   
   
   
 
Net interest (loss) income after provision for loan losses
  (5,745)  (98)  1,272   725,899   199   721,527 
Service charges on deposit accounts
              117,964       117,964 
Other service fees
              191,823   (157)  191,666 
(Loss) gain on sale of securities
  (1,078)      2   (1,148)  (450)  (2,674)
Trading account loss
              (212)  70   (142)
Derivatives losses
          (20,611)  (1,492)      (22,103)
Gain on sales of loans
              51,369   (6,867)  44,502 
Other operating income
  14,059   3,790   169   36,768   (1,109)  53,677 
 
  
   
   
   
   
   
 
 
  7,236   3,692   (19,168)  1,120,971   (8,314)  1,104,417 
 
  
   
   
   
   
   
 
OPERATING EXPENSES:
                        
Personnel costs:
                        
 
Salaries
  23   229       271,759       272,011 
 
Profit sharing
              15,954       15,954 
 
Pension and other benefits
      43       78,390       78,433 
 
  
   
   
   
   
   
 
 
  23   272       366,103       366,398 
Net occupancy expenses
      10       58,649       58,659 
Equipment expenses
              73,610       73,610 
Other taxes
  780           27,168       27,948 
Professional fees
  549   9   140   59,239   (203)  59,734 
Communications
  29           40,263       40,292 
Business promotion
              45,786       45,786 
Printing and supplies
              14,341       14,341 
Other operating expenses
  276   63   403   52,559   (430)  52,871 
Amortization of intangibles
              7,037       7,037 
 
  
   
   
   
   
   
 
 
  1,657   354   543   744,755   (633)  746,676 
 
  
   
   
   
   
   
 
Income (loss) before income tax, minority interest and equity in earnings of subsidiaries
  5,579   3,338   (19,711)  376,216   (7,681)  357,741 
Income tax
  (147)      (6,551)  95,083   (1,913)  86,472 
Net gain of minority interest
              (166)      (166)
 
  
   
   
   
   
   
 
Income (loss) before equity in earnings of subsidiaries
  5,726   3,338   (13,160)  280,967   (5,768)  271,103 
Equity in earnings of subsidiaries
  265,377   39,720   52,657   24,306   (382,060)    
 
  
   
   
   
   
   
 
NET INCOME
 $271,103  $43,058  $39,497  $305,273  $(387,828) $271,103 
 
  
   
   
   
   
   
 

26


Table of Contents

POPULAR, INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMER 30, 2003
(UNAUDITED)

                           
    Popular, Inc. PIBI PNA All other Elimination Consolidated
(In thousands) Holding Co. Holding Co. Holding Co. Subsidiaries Entries Popular, Inc.
 
 
 
 
 
 
Cash flows from operating activities:
                        
 
Net income
 $364,622  $64,475  $60,776  $354,782  $(480,033) $364,622 
 
 
  
   
   
   
   
   
 
 
Adjustments to reconcile net income to net cash Provided by (used in) operating activities:
                        
  
Equity in undistributed earnings of subsidiaries
  (302,859)  (61,606)  (66,781)  (38,665)  469,911    
  
Depreciation and amortization of premises and equipment
  610           54,294       54,904 
  
Provision for loan losses
              146,202       146,202 
  
Amortization of intangibles
              6,033       6,033 
  
Net (gain) loss on sales of investment securities
  (67,779)      26   (2,645)      (70,398)
  
Net derivatives losses (gains)
          8,110   (285)      7,825 
  
Net gain on disposition of premises and equipment
              (13)      (13)
  
Net gain on sales of loans, excluding loans held-for-sale
              (4,421)      (4,421)
  
Net amortization of premiums and accretion of discounts on investments
              20,259   (546)  19,713 
  
Net amortization of deferred loan fees and costs
              28,279       28,279 
  
Earnings from investments under the equity method
  (1,051)  (3,110)              (4,161)
  
Stock options expense
  119           1,289       1,408 
  
Net increase in loans held-for-sale
              (5,172)  (3,250)  (8,422)
  
Net increase in trading securities
              (113,209)      (113,209)
  
Net decrease (increase) in accrued income receivable
  48   1   (272)  (21,506)  (2,995)  (24,724)
  
Net decrease (increase) in other assets
  2,292   (1,788)  (332)  (110,277)  206   (109,899)
  
Net (decrease) increase in interest payable
  (159)  174   6,255   (15,074)  2,823   (5,981)
  
Net increase (decrease) in deferred and current taxes
  3,369       18,912   (29,959)  (3,856)  (11,534)
  
Net increase in postretirement benefit obligation
              4,839       4,839 
  
Net increase (decrease) in other liabilities
  1,426   (35)  (49,400)  2,018   246   (45,745)
 
 
  
   
   
   
   
   
 
Total adjustments
  (363,984)  (66,364)  (83,482)  (78,013)  462,539   (129,304)
 
 
  
   
   
   
   
   
 
Net cash provided by (used in) operating activities
  638   (1,889)  (22,706)  276,769   (17,494)  235,318 
 
 
  
   
   
   
   
   
 
Cash flows from investing activities:
                        
  
Net (increase) decrease in money market investments
  (82,230)  (1)  8,543   124,163   270,833   321,308 
  
Purchases of investment securities held-to-maturity
              (496,858)      (496,858)
  
Proceeds from paydowns and maturities of investment Securities held-to-maturity
              485,137       485,137 
  
Purchases of investment securities available-for-sale
  (38)  (3,108)  (22,400)  (5,444,181)      (5,469,727)
  
Proceeds from calls, paydowns and maturities of investment Securities available-for-sale
              4,836,678   2,750   4,839,428 
  
Proceeds from sales of investment securities available-for-sale
  83,004       18,143   654,356       755,503 
  
Net collections (disbursements) on loans
  96,515       (477,135)  (883,805)  703,449   (560,976)
  
Proceeds from sales of loans
              170,671       170,671 
  
Acquisition of loan portfolios
              (2,046,909)      (2,046,909)
  
Capital contribution to subsidiary
  (185,494)  (180,000)          365,494    
  
Acquisition of premises and equipment
              (72,815)      (72,815)
  
Proceeds from sale of premises and equipment
              1,783       1,783 
  
Dividends received from subsidiary
  98,100           32,000   (130,100)   
 
 
  
   
   
   
   
   
 
Net cash provided by (used in) investing activities
  9,857   (183,109)  (472,849)  (2,639,780)  1,212,426   (2,073,455)
 
 
  
   
   
   
   
   
 
Cash flows from financing activities:
                        
  
Net increase in deposits
              70,858   (32,665)  38,193 
  
Net (decrease) increase in federal funds purchased and Securities sold under agreements to repurchase
  (10,300)      24,008   139,980   (42,070)  111,618 
  
Net (decrease) increase in other short-term borrowings
  (27,285)  (90)  (190,507)  1,026,025   (332,949)  475,194 
  
Net (payments of) proceeds from notes payable and capital securities
  (69,152)      483,715   1,361,093   (551,840)  1,223,816 
  
Dividends paid to parent company
              (98,100)  98,100    
  
Dividends paid
  (94,776)          (32,000)  32,000   (94,776)
  
Proceeds from issuance of common stock
  11,606                   11,606 
  
Net proceeds from issuance of preferred stock
  180,548               2,611   183,159 
  
Treasury stock acquired
              (317)      (317)
  
Capital contribution from parent
      185,494   180,000       (365,494)   
 
 
  
   
   
   
   
   
 
Net cash (used in) provided by financing activities
  (9,359)  185,404   497,216   2,467,539   (1,192,307)  1,948,493 
 
 
  
   
   
   
   
   
 
Net increase in cash and due from banks
  1,136   406   1,661   104,528   2,625   110,356 
Cash and due from banks at beginning of period
  324   70   1,161   694,114   (43,113)  652,556 
 
 
  
   
   
   
   
   
 
Cash and due from banks at end of period
 $1,460  $476  $2,822  $798,642  $(40,488) $762,912 
 
 
  
   
   
   
   
   
 

27


Table of Contents

POPULAR, INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002
(UNAUDITED)

                            
     Popular, Inc. PIBI PNA All other Elimination Consolidated
(In thousands) Holding Co. Holding Co. Holding Co. Subsidiaries Entries Popular, Inc.
 
 
 
 
 
 
Cash flows from operating activities:
                        
 
Net income
 $271,103  $43,058  $39,497  $305,273  $(387,828) $271,103 
 
 
  
   
   
   
   
   
 
 
Adjustments to reconcile net income to net cash Provided by (used in) operating activities:
                        
  
Equity in undistributed earnings of subsidiaries
  (265,377)  (39,720)  (52,657)  (24,306)  382,060     
  
Depreciation and amortization of premises and equipment
  610           55,035       55,645 
  
Provision for loan losses
              155,521       155,521 
  
Amortization of intangibles
              7,037       7,037 
  
Net loss (gain) on sales of investment securities
  1,078       (2)  1,148   450   2,674 
  
Net loss on derivatives
          20,611   1,492       22,103 
  
Net loss on disposition of premises and equipment
              547       547 
  
Net gain on sales of loans, excluding loans held-for-sale
              (6,284)      (6,284)
  
Net amortization of premiums and accretion of discounts on investments
              10,580       10,580 
  
Net amortization of deferred loan fees and costs
              21,759       21,759 
   
Earnings from investments under the equity method
  (1,052)  (3,475)              (4,527)
  
Stock options expense
  119           478       597 
  
Net increase in loans held-for-sale
              69,756   (875)  68,881 
  
Net increase in trading securities
              (202,296)  (920)  (203,216)
  
Net decrease (increase) in accrued income receivable
  14   2   (1,428)  (5,420)  (1,525)  (8,357)
  
Net increase (decrease) in other assets
  (1,979)  348   (5,528)  (2,287)  (1,505)  (10,951)
  
Net increase (decrease) in interest payable
  713   35   (1,016)  (2,161)      (2,429)
  
Net (decrease) increase in deferred and current taxes
  (179)      304   (29,825)  921   (28,779)
  
Net increase in postretirement benefit obligation
              2,562       2,562 
  
Net increase (decrease) in other liabilities
  571   30   (503)  100,633   569   101,300 
 
 
  
   
   
   
   
   
 
Total adjustments
  (265,482)  (42,780)  (40,219)  153,969   379,175   184,663 
 
 
  
   
   
   
   
   
 
Net cash provided by (used in) operating activities
  5,621   278   (722)  459,242   (8,653)  455,766 
 
 
  
   
   
   
   
   
 
Cash flows from investing activities:
                        
  
Net decrease (increase) in money market investments
  89,750   1   (7,321)  (226,096)  (179,847)  (323,513)
  
Purchases of investment securities held-to-maturity
              (18,206,606)      (18,206,606)
  
Proceeds from paydowns and maturities of investment Securities held-to-maturity
              18,160,282   (6,000)  18,154,282 
  
Purchases of investment securities available-for-sale
  (34,179)  (4,721)  (75,983)  (4,785,724)      (4,900,607)
  
Proceeds from calls, paydowns and maturities of investment Securities available-for-sale
              3,546,992   (25,200)  3,521,792 
  
Proceeds from sales of investment securities available-for-sale
              1,112,116       1,112,116 
  
Net collections (disbursements) on loans
  33,289       (99,141)  (1,020,926)  194,306   (892,472)
  
Proceeds from sales of loans
              425,510       425,510 
  
Acquisition of loan portfolios
              (913,579)      (913,579)
  
Capital contribution to subsidiary
  (50)  (81)          131     
  
Assets acquired, net of cash
              (13,613)      (13,613)
  
Acquisition of premises and equipment
              (103,924)      (103,924)
  
Proceeds from sale of premises and equipment
              7,276       7,276 
  
Dividends received from subsidiary
  221,500               (221,500)    
 
 
  
   
   
   
   
   
 
Net cash provided by (used in) investing activities
  310,310   (4,801)  (182,445)  (2,018,292)  (238,110)  (2,133,338)
 
 
  
   
   
   
   
   
 
Cash flows from financing activities:
                        
  
Net increase in deposits
              739,484   (23,620)  715,864 
  
Net increase in federal funds purchased and securities sold under agreements to repurchase
          35,649   10,936   89,386   135,971 
  
Net increase (decrease) in other short-term borrowings
  27,480   4,472   (43,976)  (233,077)  464,538   219,437 
  
Net (payments of) proceeds from notes payable and capital securities
  (28,948)      192,915   1,245,047   (519,941)  889,073 
  
Dividends paid to parent company
              (221,500)  221,500     
  
Dividends paid
  (81,533)                  (81,533)
  
Proceeds from issuance of common stock
  7,974                   7,974 
  
Redemption of preferred stock
  (102,000)                  (102,000)
  
Treasury stock acquired
  (138,847)          (227)      (139,074)
  
Capital contribution from parent
      50       81   (131)    
 
 
  
   
   
   
   
   
 
Net cash (used in) provided by financing activities
  (315,874)  4,522   184,588   1,540,744   231,732   1,645,712 
 
 
  
   
   
   
   
   
 
Net increase (decrease) in cash and due from banks
  57   (1)  1,421   (18,306)  (15,031)  (31,860)
Cash and due from banks at beginning of period
  263   18   252   659,094   (53,485)  606,142 
 
 
  
   
   
   
   
   
 
Cash and due from banks at end of period
 $320  $17  $1,673  $640,788  $(68,516) $574,282 
 
 
  
   
   
   
   
   
 

28


Table of Contents

ITEM 2.    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

TABLE A
Financial Highlights

                         
  At September 30, Average for the nine months
  
 
Balance Sheet Highlights 2003 2002 Change 2003 2002 Change
(In thousands)
  
 
 
 
 
 
Money market investments
 $773,338  $1,153,079  $(379,741) $858,873  $876,401  $(17,528)
Investment and trading securities
  11,198,602   10,771,435   427,167   11,307,404   10,243,457   1,063,947 
Loans
  21,707,755   19,263,508   2,444,247   20,264,238   18,517,164   1,747,074 
Total assets
  35,777,187   32,843,126   2,934,061   34,290,003   31,234,800   3,055,203 
Deposits
  17,655,992   17,057,856   598,136   17,724,580   16,859,835   864,745 
Borrowings
  14,772,202   12,832,702   1,939,500   13,546,829   11,768,240   1,778,589 
Stockholders’ equity
  2,751,006   2,319,012   431,994   2,492,582   2,135,096   357,486 
                         
  Third Quarter Nine months
  
 
Operating Highlights 2003 2002 Change 2003 2002 Change
(In thousands, except per share information)
  
 
 
 
 
 
Net interest income
 $329,017  $296,955  $32,062  $965,925  $877,048  $88,877 
Provision for loan losses
  48,668   50,992   (2,324)  146,202   155,521   (9,319)
Fees and other income
  171,835   117,494   54,341   476,167   382,890   93,277 
Other expenses, net of minority interest
  321,258   277,703   43,555   931,268   833,314   97,954 
Net income
 $130,926  $85,754  $45,172  $364,622  $271,103  $93,519 
Net income applicable to common stock
 $127,947  $85,754  $42,193  $357,681  $268,593  $89,088 
Earnings per common share (basic and diluted)
 $0.96  $0.65  $0.31  $2.69  $2.00  $0.69 
                    
     Third Quarter Nine months
Selected Statistical 
 
Information 2003 2002 2003 2002

 
 
 
 
Common Stock Data – Market price
                
   
High
 $41.17  $35.85  $41.17  $35.85 
   
Low
  36.65   30.11   31.95   27.50 
   
End
  39.80   31.60   39.80   31.60 
  
Book value at period end
  19.31   17.52   19.31   17.52 
  
Dividends declared
  0.27   0.20   0.74   0.60 
  
Dividend payout ratio
  27.89%  30.85%  24.87%  30.10%
  
Price/earnings ratio
  12.06x   12.44x   12.06x   12.44x 
Profitability Ratios – Return on assets
  1.47%  1.07%  1.42%  1.16%
 
Return on common equity
  20.85   16.03   20.35   16.92 
 
Net interest spread (taxable equivalent)
  3.95   3.81   3.96   3.81 
 
Net interest yield (taxable equivalent)
  4.30   4.26   4.34   4.29 
 
Effective tax rate
  20.50   21.65   21.62   24.17 
 
Overhead ratio *
  35.08   45.92   36.65   41.48 
 
Efficiency ratio **
  61.63   58.60   59.76   58.30 
Capitalization Ratios – Equity to assets
  7.43%  6.66%  7.27%  6.84%
  
Tangible equity to assets
  6.86   6.03   6.68   6.19 
  
Equity to loans
  12.46   11.14   12.30   11.53 
  
Internal capital generation
  14.08   11.18   13.85   11.80 
  
Tier I capital to risk – adjusted assets
  11.14   9.93   11.14   9.93 
  
Total capital to risk – adjusted assets
  12.76   11.70   12.76   11.70 
  
Leverage ratio
  7.02   6.36   7.02   6.36 

* Non-interest expense less non-interest income divided by net interest income.
 
** Non-interest expense divided by net interest income plus recurring fee income.

29


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This financial review contains an analysis of the consolidated financial position and financial performance of Popular, Inc. and its subsidiaries (the Corporation). All accompanying tables, financial statements and notes included elsewhere in this report should be considered an integral part of this analysis. The Corporation is a financial holding company, which offers a wide range of products and services to consumer and corporate customers in Puerto Rico, the United States, the Caribbean and Central America. The Corporation’s subsidiaries are engaged in the following businesses:

Commercial Banking – Banco Popular de Puerto Rico (BPPR), Banco Popular North America (BPNA) and Banco Popular, National Association (BP, N.A.).

Auto Loans and Lease Financing – Popular Auto, Inc. and Popular Leasing, U.S.A.

Mortgage and Consumer Lending – Popular Mortgage, Inc., Equity One, Inc., Popular Finance, Inc. and Levitt Mortgage Corporation.

Broker/Dealer – Popular Securities, Inc.

Processing and Information Technology Services and Products – GM Group, ATH Costa Rica and CreST, S.A.

Retail Financial Services – Popular Cash Express, Inc.

Insurance Agency- Popular Insurance, Inc., Popular Insurance Agency U.S.A., Inc. and Popular Insurance V.I., Inc.

This discussion and analysis contains statements that are considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. Refer to the footnotes on the Index page of this Form 10-Q for additional information regarding forward-looking statements.

CRITICAL ACCOUNTING POLICIES

The preparation of consolidated financial statements requires management to make judgments in the application of certain of its accounting policies that involve significant estimates and assumptions about the effect of matters that are inherently uncertain. These estimates and assumptions are based on information available as of the date of the financial statements. The accounting principles followed by the Corporation and the methods of applying these principles conform with generally accepted accounting principles in the United States and with general practices within the banking industry. The Corporation has identified as critical accounting policies those related to the allowance for loan losses, investment securities’classification and related values, goodwill and other intangible assets, and pension and post retirement benefit obligations. For a summary of the corporation’s critical accounting policies, refer to that particular section in the Management’s Discussion and Analysis included in Popular, Inc.’s 2002 Financial Review and Supplementary Information to Stockholders, incorporated by reference in Popular, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2002. Also, refer to Note 1 to the consolidated financial statements included in said report for a summary of the Corporation’s significant accounting policies, as well as to the accompanying notes to the unaudited consolidated financial statements included in this Form 10-Q. No significant changes in critical accounting policies have occurred since year-end 2002. During the third quarter of 2003, the Corporation opted to follow a more conservative policy with respect to interest recognition on non-accruing mortgage loans at Equity One, the Corporation’s U.S. based mortgage and consumer lending subsidiary. Effective in the beginning of the third quarter of 2003, Equity One began to charge against current earnings the balance of all accrued and uncollected interest on loans that were placed on non-accrual status in that period. Prior to this date, Equity One ceased to accrue interest on all mortgage loans that were 90 days or four scheduled payments in arrears, but did not take a charge against current earnings for uncollected interest that had accrued prior to the loan being placed on non-accrual status. In connection with this decision, the Corporation took a charge against earnings of approximately $1.9 million corresponding to mortgage loans placed in non-accrual status by Equity One during the third quarter of 2003.

30


Table of Contents

NET INCOME

The Corporation’s net income for the third quarter of 2003 was $130.9 million, compared with $85.8 million for the same quarter of 2002, an increase of $45.1 million or 53%. Earnings per common share (EPS), basic and diluted, for the quarter ended September 30, 2003, were $0.96, compared with $0.65 for the same period of 2002. Refer to Note 12 to the unaudited consolidated financial statements for a detail of the average shares used in the computation of basic and diluted EPS. Popular Inc.’s return on assets (ROA) and return on common equity (ROE) for the third quarter of 2003 were 1.47% and 20.85%, respectively, compared with 1.07% and 16.03%, respectively, for the same period in 2002.

The increase in the Corporation’s net income for the third quarter of 2003, when compared with the same period in the previous year, was principally attributed to higher net interest income by $32.0 million and non-interest income by $54.3 million. The provision for loan losses decreased by $2.3 million. These items were partially offset by a rise in operating expenses of $33.4 million and in income taxes of $10.1 million.

For the first nine months of 2003 the Corporation’s net income reached $364.6 million, compared with $271.1 million for the same period in 2002. EPS for the first nine months of 2003 and 2002 were $2.69 and $2.00, respectively. ROA and ROE for the nine-month period ended September 30, 2003 were 1.42% and 20.35%, respectively. For the same period in 2002, these ratios were 1.16% and 16.92%, respectively.

NET INTEREST INCOME

Net interest income for the quarter ended September 30, 2003 reached $329.0 million, an increase of $32.0 million, or 11%, over the same quarter of 2002. On a taxable equivalent basis, net interest income increased to $360.0 million from $321.8 million in the same quarter of 2002.

The improvement for the third quarter of 2003 of $38.2 million in net interest income, on a taxable equivalent basis, compared with the third quarter of 2002 resulted from a $37.2 million increase due to a higher volume of average earning assets and a $1.0 million increase due to a higher net interest margin.

Tables B and C present the different components of the Corporation’s net interest income for the quarter and nine-months ended September 30, 2003, respectively, as compared with the same periods in 2002, segregated by major categories of earning assets and interest bearing liabilities. Some of the assets, mostly investments in obligations of the U.S. Government and the Puerto Rico Commonwealth and its agencies, generate interest which is exempt for income tax purposes, principally in Puerto Rico. Therefore, to facilitate the comparison of all interest data related to these assets, the interest income has been converted to a taxable equivalent basis, using the applicable statutory income tax rates (in Puerto Rico the statutory tax rate is 39%).

31


Table of Contents

TABLE B
ANALYSIS OF LEVELS & YIELDS ON A TAXABLE EQUIVALENT BASIS

Quarter ended September 30,

                                             
                                      Variance
Average Volume Average Yields/Costs   Interest Attributable to
2003 2002 Variance 2003 2002 Variance   2003 2002 Variance Rate Volume

 
 
 
 
 
   
 
 
 
 
($ in millions)   (In thousands)
$790  $877  $(87)  3.07%  3.49%  (0.42)% 
Money market investments
 $6,119  $7,716  $(1,597) $(990) $(607)
 10,899   9,985   914   4.85   5.11   (0.26) 
Investment securities
  132,205   127,697   4,508   (11,614)  16,122 
 682   343   339   5.87   4.49   1.38  
Trading
  10,084   3,885   6,199   1,477   4,722 
 
   
   
   
   
   
  
 
  
   
   
   
   
 
 12,371   11,205   1,166   4.79   4.97   (0.18) 
 
  148,408   139,298   9,110   (11,127)  20,237 
 
   
   
   
   
   
  
 
  
   
   
   
   
 
                        
Loans:
                    
 8,296   7,784   512   5.95   6.71   (0.76) 
Commercial
  124,428   131,671   (7,243)  (15,540)  8,297 
 1,039   888   151   9.51   11.08   (1.57) 
Leasing
  24,716   24,599   117   (3,744)  3,861 
 8,577   7,222   1,355   7.03   7.78   (0.75) 
Mortgage
  150,759   140,525   10,234   (14,456)  24,690 
 3,202   3,150   52   11.46   12.25   (0.79) 
Consumer
  92,149   96,909   (4,760)  (4,932)  172 
 
   
   
   
   
   
  
 
  
   
   
   
   
 
 21,114   19,044   2,070   7.40   8.24   (0.84) 
 
  392,052   393,704   (1,652)  (38,672)  37,020 
 
   
   
   
   
   
  
 
  
   
   
   
   
 
$33,485  $30,249  $3,236   6.44%  7.03%  (0.59)% 
Total earning assets
 $540,460  $533,002  $7,458  $(49,799) $57,257 
 
   
   
   
   
   
  
 
  
   
   
   
   
 
                        
Interest bearing deposits:
                    
$2,538  $2,472  $66   1.23%  2.07%  (0.84%) 
NOW and money market
 $7,876  $12,871  $(4,995) $(5,285) $290 
 5,185   4,857   328   1.22   2.13   (0.91) 
Savings
  15,901   26,062   (10,161)  (11,779)  1,618 
 6,536   6,444   92   3.60   4.13   (0.53) 
Time deposits
  59,370   67,130   (7,760)  (9,238)  1,478 
 
   
   
   
   
   
  
 
  
   
   
   
   
 
 14,259   13,773   486   2.31   3.06   (0.75) 
 
  83,147   106,063   (22,916)  (26,302)  3,386 
 
   
   
   
   
   
  
 
  
   
   
   
   
 
 8,841   7,626   1,215   1.62   2.40   (0.78) 
Short-term borrowings
  36,201   46,185   (9,984)  (16,100)  6,116 
 5,595   4,655   940   4.33   5.02   (0.69) 
Medium and long-term debt
  61,034   58,907   2,127   (8,388)  10,515 
 
   
   
   
   
   
  
 
  
   
   
   
   
 
 28,695   26,054   2,641   2.49   3.22   (0.73) 
Total interest bearing liabilities
  180,382   211,155   (30,773)  (50,790)  20,017 
 3,565   3,189   376              
Demand deposits
                    
 1,225   1,006   219              
Other sources of funds
                    
 
   
   
 
$33,485  $30,249  $3,236   2.14%  2.77%  (0.63)%
 
   
   
   
   
   
 
             4.30%  4.26%  0.04% 
Net interest margin and
                    
             
   
   
  
     Net interest income on a taxable equivalent basis
  360,078   321,847   38,231  $991  $37,240 
                        
 
              
   
 
             3.95%  3.81%  0.14% 
Net interest spread
                    
             
   
   
 
                        
Taxable equivalent adjustment
  31,061   24,892   6,169         
                        
 
  
   
   
         
                        
Net interest income
 $329,017  $296,955  $32,062         
                        
 
  
   
   
         

Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.


The increase of $3.2 billion in average earning assets for the quarter ended September 30, 2003, compared with the third quarter of 2002, was driven principally by a $2.1 billion increase in the average loan portfolio and a $1.1 billion increase in average money market, trading and investment securities. The rise in the average loan portfolio was primarily in mortgage and commercial loans, which rose $1.4 billion and $512 million, respectively. The interest rate environment has stimulated mortgage loan originations and the refinancing through mortgage loans. Investment securities rose in average by $914 million, or 9%, mostly in U.S. Agency securities and mortgage-backed securities, while the trading portfolio increased in average by $339 million, mainly in mortgage-backed securities.

The average yield on earning assets, on a taxable equivalent basis, declined 59 basis points from 7.03% in the third quarter of 2002 to 6.44% for the same period in 2003. The average yield on the investment securities portfolio decreased by 26 basis points, due to the growth of the portfolio, and to the maturity of securities with higher yields that were replaced during a lower interest rate environment. Also, during the third quarter of 2003, the Corporation did not earn dividends on its investment in Federal Home Loan Bank of New York stock as a result of investment

32


Table of Contents

portfolio actions at that institution, which prompted the FHLB of N.Y. not to pay dividends in this quarter. In the third quarter of 2002, the Corporation recorded approximately $0.4 million in dividends from its investment in this stock. On the other hand, the yield in the trading portfolio increased by 138 basis points, mainly due to a higher proportion of mortgage-backed securities in that portfolio.

The average yield on the loan portfolio decreased by 84 basis points. The commercial loans yield, including construction, fell by 76 basis points due to new loan growth and repricing in a lower rate environment. As of September 30, 2003, approximately 57% of the commercial and construction loan portfolios had floating or adjustable rates, compared with approximately 53% at the end of the third quarter in the previous year. The average yield on mortgage loans also declined 75 basis points, mainly due to the current interest rate scenario and higher loan prepayments and refinancing at current rates. Furthermore, the consumer loans yield declined 79 basis points, due in part to the interest rate scenario, coupled with promotional campaigns with lower rates for auto and personal loans. The lease financing yield declined 157 basis points, associated in part with the interest rate scenario and with a large medical and communications equipment lease portfolio purchased by the Corporation during the second quarter of 2003, which had a lower average yield than that of the remaining lease portfolio.

Interest-bearing liabilities for the third quarter of 2003, increased in average by $2.6 billion, or 10%, compared with the same quarter in 2002. Average interest-bearing deposits, mainly savings deposits, increased by $486 million, or 4%, while average borrowings rose by $2.1 billion, or 18%. Also, non-interest bearing sources of funds, including demand deposits and other sources of funds, such as capital raised through preferred stock issuance, rose $595 million.

Average short-term borrowings, comprised mostly of repurchase agreements and federal funds, increased by $1.2 billion, or 16%, in the third quarter of 2003, compared with the same quarter in the previous year, while longer-term borrowings increased by $940 million, or 20%. The latter includes the issuance during the second quarter of 2003 of $500 million in five-year, fixed-rate medium-term notes, and the issuance of secured borrowings arising in securitization transactions.

The average cost of interest-bearing liabilities for the quarter ended September 30, 2003 declined by 73 basis points, compared with the same quarter of 2002. The principal factors to the decrease were revisions made to interest rates on interest-bearing deposits since the last quarter of 2002 and the impact of the current low interest rate environment.

The Corporation’s net interest margin, on a taxable equivalent basis, for the third quarter of 2003 increased by four basis points, reaching 4.30%, while the net interest spread, which is the difference between the yield on earning assets and the cost of interest-bearing liabilities, increased by 14 basis points, rising to 3.95%, as compared with the same period of 2002.

As shown in Table C, for the nine-month period ended September 30, 2003, net interest income, on a taxable equivalent basis, rose $104.3 million, or 11%, compared with the same period of 2002. The improvement resulted from a $86.9 million increase due to a higher average volume of earning assets and a $17.4 million increase due to a higher net interest yield.

33


Table of Contents

TABLE C
ANALYSIS OF LEVELS & YIELDS ON A TAXABLE EQUIVALENT BASIS

Nine-month period ended September 30,

                                             
                                      Variance
Average Volume Average Yields/Costs   Interest Attributable to
2003 2002 Variance 2003 2002 Variance   2003 2002 Variance Rate Volume

 
 
 
 
 
   
 
 
 
 
($ in millions)   (In thousands)
 
$
 
859
   
$
 
877
    
($18
 
)
   
3.10
 
%
   
3.49
 
%
   
(0.39
 
%)
 
Money market
investments
 $19,936  $22,871   ($2,935)  ($2,664)  ($271)
 10,676   9,918   758   5.07   5.39   (0.32) 
Investment securities
  406,005   400,747   5,258   (35,689)  40,947 
 632   325   307   5.95   4.40   1.55  
Trading
  28,116   10,708   17,408   4,724   12,684 
 
   
   
   
   
   
  
 
  
   
   
   
   
 
 12,167   11,120   1,047   4.98   5.21   (0.23) 
 
  454,057   434,326   19,731   (33,629)  53,360 
 
   
   
   
   
   
  
 
  
   
   
   
   
 
                        
Loans:
                    
 8,141   7,673   468   6.10   6.74   (0.64) 
Commercial
  371,454   386,802   (15,348)  (38,034)  22,686 
 943   873   70   10.14   11.21   (1.07) 
Leasing
  71,712   73,370   (1,658)  (7,347)  5,689 
 8,018   6,853   1,165   7.34   7.78   (0.44) 
Mortgage
  441,594   400,093   41,501   (23,650)  65,151 
 3,162   3,118   44   11.63   12.41   (0.78) 
Consumer
  275,472   289,854   (14,382)  (14,086)  (296)
 
   
   
   
   
   
  
 
  
   
   
   
   
 
 20,264   18,517   1,747   7.64   8.29   (0.65) 
 
  1,160,232   1,150,119   10,113   (83,117)  93,230 
 
   
   
   
   
   
  
 
  
   
   
   
   
 
$32,431  $29,637  $2,794   6.64%  7.14%  (0.50%) 
Total earning assets
 $1,614,289  $1,584,445  $29,844   ($116,746) $146,590 
 
   
   
   
   
   
  
 
  
   
   
   
   
 
                        
Interest bearing deposits:
                    
 
$
 
2,539
   
$
 
2,521
   
$
 
18
    
1.42
 
%
   
2.24
 
%
   
(0.82
 
%)
 
NOW and money market
 $26,946  $42,304   ($15,358)  ($15,621) $263 
 5,170   4,685   485   1.39   2.36   (0.97) 
Savings
  53,569   82,563   (28,994)  (36,376)  7,382 
 6,562   6,445   117   3.72   4.24   (0.52) 
Time deposits
  182,448   204,482   (22,034)  (28,307)  6,273 
 
   
   
   
   
   
  
 
  
   
   
   
   
 
 14,271   13,651   620   2.46   3.23   (0.77) 
 
  262,963   329,349   (66,386)  (80,304)  13,918 
 
   
   
   
   
   
  
 
  
   
   
   
   
 
 8,451   7,428   1,023   1.82   2.45   (0.63) 
Short-term borrowings
  114,794   135,902   (21,108)  (40,336)  19,228 
  
5,096
    
4,340
    
756
    
4.74
    
5.16
    
(0.42
 
)
 
Medium and long-term
debt
  180,658   167,629   13,029   (13,489)  26,518 
 
   
   
   
   
   
  
 
  
   
   
   
   
 
  
27,818
    
25,419
    
2,399
    
2.68
    
3.33
    
(0.65
 
)
 
Total interest bearing
liabilities
  558,415   632,880   (74,465)  (134,129)  59,664 
 3,454   3,209   245              
Demand deposits
                    
 1,159   1,009   150              
Other sources of funds
                    
 
   
   
 
$32,431  $29,637  $2,794   2.30%  2.85%  (0.55%)
 
   
   
   
   
   
 
             4.34%  4.29%  0.05% 
Net interest margin and
  1,055,874                 
             
   
   
  
    Net interest income on a taxable equivalent basis
  1,055,874   951,565   104,309  $17,383  $86,926 
                                       
   
 
             3.96%  3.81%  0.15% 
Net interest spread
                    
             
   
   
 
                        
Taxable equivalent adjustment
  89,949   74,517   15,432         
                        
 
  
   
   
         
                        
Net interest income
 $965,925  $877,048  $88,877         
                        
 
  
   
   
         

Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.


Average earning assets for the nine-month period ended September 30, 2003 increased by $2.8 billion, or 9%, compared with the same period of 2002. Average interest-bearing liabilities increased by $2.4 billion, or 9%, compared with the nine-month period ended September 30, 2002. Also, non-interest bearing sources of funds, including demand deposits and other funds, rose $395 million.

The net interest margin, on a taxable equivalent basis, for the nine-month period ended September 30, 2003 reached 4.34%, an improvement of five basis points when compared with 4.29% reported during the same period in 2002. The net interest spread increased by 15 basis points, rising to 3.96%. The improvement in margin and spread was mostly associated with similar factors as explained above for the quarterly results.

34


Table of Contents

PROVISION AND ALLOWANCE FOR LOAN LOSSES

The provision for loan losses reflects management’s assessment of the adequacy of the allowance for loan losses to cover probable losses inherent in the loan portfolio after taking into account loan impairment and net charge-offs for the current period. The provision for loan losses amounted to $48.7 million for the third quarter of 2003, a decrease of $2.3 million, compared with $51.0 million in the third quarter of 2002. Net charge-offs for the quarter ended September 30, 2003 were $49.5 million, or 0.94% of average loans, compared with $44.4 million, or 0.93% of average loans for the third quarter of 2002. The provision for loan losses represented 98% of net charge-offs for the quarter ended September 30, 2003, compared with 115% for the same quarter in the previous year. For the nine-month period ended September 30, 2003, the provision for loan losses totaled $146.2 million, a decrease of $9.3 million, or 6%, compared with $155.5 million for the same period in 2002. The provision for loan losses represented 116% of net charge-offs for the nine months ended September 30, 2003, compared with 111% for the same period in the previous year.

The allowance for loan losses totaled $399 million at September 30, 2003, or 1.84% of loans, compared with $354 million, or 1.84% of loans, at the same date in 2002. At December 31, 2002, the allowance for loan losses totaled $373 million or 1.90% of loans. The Corporation’s management considers the allowance for loan losses to be at a level sufficient to provide for inherent losses based on current economic conditions, the expected level of net loan losses and the methodology established to evaluate the adequacy of the allowance for loan losses. For more information regarding the allowance for loan losses and asset quality information for the period ended September 30, 2003 refer to the Credit Quality section of this report.

The methodology used to establish the allowance for loan losses is based on SFAS No. 114 (as amended by SFAS No. 118) and SFAS No. 5. Under SFAS No. 114, commercial loans over a predefined amount are identified for impairment evaluation on an individual basis. The Corporation has defined impaired loans as loans with interest and/or principal past due 90 days or more and other specific loans for which, based on current information and events, it is probable that the debtor will be unable to pay all amounts due according to the contractual terms of the loan agreement. Loan impairment is measured based on the present value of the expected future cash flows discounted at the loan’s effective rate, on the observable market price of the loan, or on the fair value of the collateral if the loan is collateral dependent. An impaired loan for which the discounted cash flows, collateral value or market price is less than its carrying value requires an allowance. The allowance for impaired loans is part of the Corporation’s overall allowance for loan losses. Meanwhile, SFAS No. 5 provides for the recognition of a loss allowance for groups of homogeneous loans. Under SFAS No. 5, the allowance for loan losses calculation for the Corporation is based on historical net charge-off experience by loan type and legal entity. For more information on the Corporation’s allowance for loan losses methodology refer to the Credit Risk and Loan Quality section in the Management’s Discussion and Analysis included in Popular, Inc.’s 2002 Financial Review and Supplementary Information to Stockholders, incorporated by reference in Popular, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2002.

The following table shows the Corporation’s recorded investment in impaired loans and the related valuation allowance calculated under SFAS No. 114 at September 30, 2003, December 31, 2002 and September 30, 2002.

                           
    September 30, 2003 December 31, 2002 September 30, 2002
    Recorded Valuation Recorded Valuation Recorded Valuation
(In millions) Investment Allowance Investment Allowance Investment Allowance

 
 
 
 
 
 
Impaired loans:
                        
 
Valuation allowance required
 $109.1  $46.4  $87.9  $34.9  $87.4  $30.7 
 
No valuation allowance required
  57.3      54.1      50.8    
 
 
  
   
   
   
   
   
 
  
Total impaired loans
 $166.4  $46.4  $142.0  $34.9  $138.2  $30.7 
 
 
  
   
   
   
   
   
 

Average impaired loans during the third quarter of 2003 and 2002 were $170 million and $139 million, respectively. The Corporation recognized interest income on impaired loans of $1.0 million and $0.8 million for the quarters ended September 30, 2003 and 2002, respectively.

Table D summarizes the movement in the allowance for loan losses and presents several loan loss statistics for the quarters and nine months ended September 30, 2003 and 2002.

35


Table of Contents

TABLE D
Allowance for Loan Losses and Selected Loan Losses Statistics

                          
   Third Quarter ended September 30, Nine Months ended September 30,
(Dollars in thousands) 2003 2002 Change 2003 2002 Change

 
 
 
 
 
 
Balance at beginning of period
 $397,503  $347,230  $50,273  $372,797  $336,632  $36,165 
Allowance acquired
  1,897   429   1,468   5,587   1,956   3,631 
Provision for loan losses
  48,668   50,992   (2,324)  146,202   155,521   (9,319)
 
  
   
   
   
   
   
 
 
  448,068   398,651   49,417   524,586   494,109   30,477 
 
  
   
   
   
   
   
 
Losses charged to the allowance:
                        
 
Commercial
  24,472   23,586   886   57,079   68,772   (11,693)
 
Construction
     511   (511)  135   3,833   (3,698)
 
Lease financing
  5,072   5,973   (901)  17,717   25,989   (8,272)
 
Mortgage
  10,139   3,526   6,613   22,522   9,731   12,791 
 
Consumer
  24,640   26,415   (1,775)  72,016   78,479   (6,463)
 
  
   
   
   
   
   
 
 
  64,323   60,011   4,312   169,469   186,804   (17,335)
 
  
   
   
   
   
   
 
Recoveries:
                        
 
Commercial
  5,425   4,863   562   14,553   13,073   1,480 
 
Construction
     827   (827)  27   1,069   (1,042)
 
Lease financing
  2,693   3,721   (1,028)  8,544   14,077   (5,533)
 
Mortgage
  146   108   38   294   542   (248)
 
Consumer
  6,569   6,123   446   20,043   18,216   1,827 
 
  
   
   
   
   
   
 
 
  14,833   15,642   (809)  43,461   46,977   (3,516)
 
  
   
   
   
   
   
 
Net loans charged-off (recovered):
                        
 
Commercial
  19,047   18,723   324   42,526   55,699   (13,173)
 
Construction
     (316)  316   108   2,764   (2,656)
 
Lease financing
  2,379   2,252   127   9,173   11,912   (2,739)
 
Mortgage
  9,993   3,418   6,575   22,228   9,189   13,039 
 
Consumer
  18,071   20,292   (2,221)  51,973   60,263   (8,290)
 
  
   
   
   
   
   
 
 
  49,490   44,369   5,121   126,008   139,827   (13,819)
 
  
   
   
   
   
   
 
Balance at end of period
 $398,578  $354,282  $44,296  $398,578  $354,282  $44,296 
 
  
   
   
   
   
   
 
Ratios:
                        
 
Allowance for losses to loans
  1.84%  1.84%      1.84%  1.84%    
 
Allowance to non-performing assets
  63.44   67.24       63.44   67.24     
 
Allowance to non-performing loans
  69.43   71.84       69.43   71.84     
 
Non-performing assets to loans
  2.89   2.74       2.89   2.74     
 
Non-performing assets to total assets
  1.76   1.60       1.76   1.60     
 
Net charge-offs to average loans
  0.94   0.93       0.83   1.01     
 
Provision to net charge-offs
  0.98x   1.15x       1.16x   1.11x     
 
Net charge-offs earnings coverage *
  4.32   3.62       4.86   3.67     

*  (Income before income tax and minority interest plus provision for loan losses) divided by net charge-offs.

36


Table of Contents

Also, Table E presents annualized net charge-offs to average loans by loan category for the quarters and nine months ended September 30, 2003 and 2002.

TABLE E
Annualized Net Charge-offs to Average Loans

                 
  Quarter ended Nine-months ended
  September 30, 2003 September 30, 2002 September 30, 2003 September 30, 2002
  
 
 
 

Commercial and construction
  0.92%  0.95%  0.70%  1.02%
Lease financing
  0.92%  1.01%  1.30%  1.82%
Mortgage
  0.47%  0.19%  0.37%  0.18%
Consumer
  2.26%  2.58%  2.19%  2.58%
 
  
   
   
   
 
 
  0.94%  0.93%  0.83%  1.01%
 
  
   
   
   
 

The increase in mortgage loans net charge-offs for the quarter and nine-month period ended September 30, 2003, compared with the same periods in the previous year was mostly the result of portfolio growth coupled with increased delinquency due to current economic conditions. Also, the increase was associated with approximately $3.8 million in charge-offs recorded on the disposition of approximately $32 million in non-performing and other historically delinquent mortgage loans during the third quarter of 2003. Equity One, the Corporation’s mortgage and consumer lending subsidiary in the United States, which caters to non-prime mortgage borrowers, experienced an increase of $11 million in mortgage net charge-offs for the nine-months ended September 30, 2003, as compared with the same period in 2002. The mortgage loans net charge-offs to average loans ratio at this subsidiary was 0.49% for the nine-months ended September 30, 2003, compared with 0.27% for the same period in the previous year. The increase at Equity One is partially related to $3.1 million in net charge-offs realized at this subsidiary on the sale of non-performing mortgage loans during this quarter. Also, the increase is associated with a general economic slowdown. As a result, the job market has continued sluggish and bankruptcy levels have remained at high levels, thus adversely affecting the market segment that this subsidiary caters to. Notwithstanding the above, measures have been taken to improve collections and recovery processes with enhanced initiatives and strategies to expedite foreclosures and the subsequent sale of such properties.

For the quarter ended September 30, 2003, commercial and construction net charge-offs increased moderately a 3% compared with the same period of 2002, while for the nine months ended September 30, 2003, commercial and construction net charge-offs declined 27%, compared with the same period in the previous year.

Lease financing net charge-offs as a percentage of the average lease financing portfolio declined partly as a result of a better portfolio credit quality mix, coupled with enhanced collection strategies and initiatives.

Consumer loans net charge-offs declined by 11% and 14%, for the quarter and nine-month period ended September 30, 2003, as compared with each respective period in the previous year. This decline in consumer loans net charge-offs was partly due to the Corporation’s tightening of its credit criteria for consumer borrowings prompted by the current economic environment, coupled with enhanced collection/recovery strategies and initiatives. Also, this decline is partly due to the fact that most of the Corporation’s growth in the consumer portfolio has been in auto loans, a secured portfolio.

CREDIT QUALITY

The Corporation places commercial loans on non-accrual status if payments of principal or interest are delinquent 60 days rather than the standard industry practice of 90 days. Financing leases, conventional mortgages and closed-end consumer loans are placed on non-accrual status if payments are delinquent 90 days or four scheduled payments in arrears. Closed-end consumer loans are charged-off when payments are delinquent 120 days, while open-end (revolving credit) consumer loans are charged-off when payments are delinquent 180 days. Certain loans, which would be treated as non-accrual loans pursuant to the foregoing policy, are treated as accruing loans if they are considered well-secured and in the process of collection. Unsecured retail loans to borrowers who declare bankruptcy are charged-off within 60 days of receipt of notification of filing from the bankruptcy court. Under the standard industry practice, closed-end consumer loans are charged-off when delinquent 120 days, but are not customarily placed on non-accrual status prior to being charged-off.

37


Table of Contents

Non-performing assets consist of past-due loans that are no longer accruing interest, renegotiated loans and real estate property acquired through foreclosure. A summary of non-performing assets by loan categories and related ratios is presented in Table F.

TABLE F
Non-Performing Assets

                      
           Change     Change
           September 30,     September 30,
           2003 vs.     2003 vs.
(Dollars in thousands) September 30,
2003
 December 31,
2002
 December 31,
2002
 September 30,
2002
 September 30,
2002
   
 
 
 
 
Commercial, construction, industrial and agricultural
 $213,386  $170,039  $43,347  $191,366  $22,020 
Lease financing
  6,908   10,648   (3,740)  10,987   (4,079)
Mortgage
  318,317   279,150   39,167   251,235   67,082 
Consumer
  35,489   40,019   (4,530)  39,591   (4,102)
Other real estate
  54,201   39,399   14,802   33,713   20,488 
 
  
   
   
   
   
 
 
Total
 $628,301  $539,255  $89,046  $526,892  $101,409 
 
  
   
   
   
   
 
Accruing loans past-due 90 days or more
 $26,692  $26,178  $514  $23,728  $2,964 
 
  
   
   
   
   
 
Non-performing assets to loans
  2.89%  2.75%      2.74%    
Non-performing assets to assets
  1.76   1.60       1.60     

The increase in non-performing assets since September 30, 2002 was primarily associated with mortgage loans, which rose by $67 million, or 27%. Non-performing mortgage loans represented 51% of total non-performing assets and 3.48% of total mortgage loans as of September 30, 2003, compared with 48% of total non-performing assets and 3.39% of total mortgage loans at September 30, 2002. As of December 31, 2002, non-performing mortgage loans were $279 million or 52% of total non-performing assets and 3.74% of total mortgage loans. The increase in non-performing mortgage loans was primarily driven by portfolio growth, coupled with increased delinquency due to current economic conditions. This growth in mortgage non-performing loans was mostly reflected in the Corporation’s consumer and mortgage-banking subsidiary in the United States, Equity One. Of the total mortgage non-performing loans at September 30, 2003, 69% or $220 million pertained to Equity One, compared with 64% or $161 million at September 30, 2002, and 66% or $186 million at December 31, 2002. Non-performing mortgage loans decreased by $5 million since June 30, 2003, resulting in part from the previously mentioned sale of mortgage loans in non-performing status and other loans with a history of delinquency in the third quarter of 2003. The sale of non-performing mortgage loans in particular, approximated $24 million. At June 30, 2003, non-performing mortgage loans were $323 million or 52% of total non-performing assets and 3.87% of total mortgage loans.

Non-performing commercial and construction loans represented 2.57% of that loan portfolio as of September 30, 2003, compared with 2.44% at September 30, 2002 and 2.09% at December 31, 2002. The increase in non-performing commercial and construction loans since the end of 2002 reflects the impact of the current economic conditions. The Corporation continues identifying and monitoring potential problem loans to reduce eventual charge-offs. Since June 30, 2003, commercial and construction non-performing loans increased by $12 million, mostly associated with one large commercial relationship.

Non-performing consumer loans were 1.10% of consumer loans at September 30, 2003, compared with 1.27% at September 30, 2002 and 1.29% at December 31, 2002. The decline was principally the result of a better credit quality mix, coupled with collection strategies and initiatives. Also, there has been a partial shift in loan originations from personal loans to mortgage loans.

Non-performing financing leases represented 0.67% of the lease financing portfolio at September 30, 2003, compared with 1.24% at September 30, 2002, and 1.20% at December 31, 2002. The decline in non-performing leases was primarily attributed to the strong quality of these portfolios, coupled with enhanced collection strategies and initiatives.

38


Table of Contents

Other real estate assets reached $54 million at September 30, 2003, or 9% of non-performing assets, compared with $34 million, or 6%, respectively, at September 30, 2002, and $39 million, or 7%, respectively, at December 31, 2002. This increase was associated with higher foreclosures in the mortgage business together with strengthened and more dynamic foreclosure procedures.

The allowance for loan losses as a percentage of non-performing loans was 69.43% as of September 30, 2003, compared with 71.84% at September 30, 2002 and 74.58% at December 31, 2002. The lower allowance to non-performing loans ratio reflects the changing composition of the non-performing loans and the changing loan portfolio mix toward loans with lower inherent loss characteristics.

Assuming the standard industry practice of placing commercial loans on non-accrual status when payments of principal and interest are past due 90 days or more and excluding the closed-end consumer loans from non-accruing, the Corporation’s non-performing assets as of September 30, 2003 would have been $551 million or 2.54% of loans, and the allowance for loan losses would have been 80.17% of non-performing loans. At September 30, 2002 and December 31, 2002, adjusted non-performing assets would have been $455 million or 2.36% of loans and $478 million or 2.44% of loans, respectively. The allowance to non-performing loans would have been 84.13% and 85.01% at September 30, 2002 and December 31, 2002, respectively.

In addition to the non-performing loans discussed earlier, at September 30, 2003, there was $38 million of loans which in management’s opinion are currently subject to potential future classification as non-performing, and therefore are considered impaired under SFAS No. 114. At December 31, 2002 and September 30, 2002, these potential problem loans approximated $36 million and $25 million, respectively.

NON-INTEREST INCOME

For the quarter ended September 30, 2003, non-interest income amounted to $171.8 million, compared with $117.5 million in the same period of 2002, an increase of $54.3 million, or 46%.

Service charges on deposit accounts reached $41.2 million for the quarter ended September 30, 2003, an increase of $1.7 million, or 4%, compared with the same quarter of 2002. This rise was mostly derived from commercial account analysis fees and charges related to authorized paid checks on accounts with nonsufficient funds.

For the quarter ended September 30, 2003, other service fees rose $5.2 million, or 8%, compared with the same quarter of 2002. Refer to Table G for a breakdown of other service fees by major categories. When comparing the results for the third quarter of 2003 with the same period in the previous year, insurance agency commissions rose by 19%, mainly due to higher volume driven by business expansion and strategic initiatives directed to capitalize on the Corporation’s broad delivery channels and client base. Also, mortgage servicing fees, net of amortization, increased by 38%, mainly due to an unfavorable adjustment in the fair value of mortgage servicing rights by approximately $1 million recorded in the third quarter of 2002. Another category contributing to the rise in other service fees was debit card fees, which rose by 7%, resulting mainly from higher transactional volume. Furthermore, check cashing fees rose 15%, mostly related to Popular Cash Express (PCE), the Corporation’s retail financial services subsidiary in the United States, while fees derived from the sale and administration of investment products rose by 13%, associated with the administration of mutual funds and commissions on the sale of stocks and bonds.

39


Table of Contents

TABLE G
Other Service Fees

                          
   Quarter ended September 30, Nine-months ended September 30,
   
 
(In thousands) 2003 2002 Change 2003 2002 Change
 
 
 
 
 
 
Other service fees:
                        
 
Credit card fees and discounts
 $15,289  $15,064  $225  $45,507  $44,156  $1,351 
 
Debit card fees
  11,445   10,664   781   34,343   31,158   3,185 
 
Processing fees
  9,173   9,046   127   28,758   27,713   1,045 
 
Insurance fees
  8,282   6,957   1,325   22,059   17,497   4,562 
 
Other fees
  8,057   7,627   430   23,426   23,847   (421)
 
Check cashing fees
  5,778   5,026   752   18,811   15,978   2,833 
 
Sale and administration of investment products
  5,704   5,049   655   15,945   15,299   646 
 
Mortgage servicing fees, net of amortization
  3,349   2,421   928   9,789   8,809   980 
 
Trust fees
  2,077   2,087   (10)  5,958   7,209   (1,251)
 
 
  
   
   
   
   
   
 
 
Total other service fees
 $69,154  $63,941  $5,213  $204,596  $191,666  $12,930 
 
 
  
   
   
   
   
   
 

Gain on sale of securities for the quarter ended September 30, 2003 amounted to $39.1 million, compared with $1.3 million for the same period in 2002. These gains arose mainly from the sale of marketable equity securities held by the Corporation. The results of operations for the quarter ended September 30, 2002 included pre-tax derivative losses of $21.7 million related to the interest rate swaps that were canceled in the second quarter of 2003, with a total notional amount of $500 million. These favorable variances were partially offset by trading losses of $4.6 million for the quarter ended September 30, 2003, compared with trading gains of $1.2 million in the same quarter in the previous year. These trading account losses were mostly related to mortgage-backed securities, whose market value was negatively impacted by the increase in the long-term interest rate scenario experienced in this quarter.

Another variance included in non-interest income for the quarter ended September 30, 2003 was lower gains on the sales of loans, including loans held-for-sale, which decreased by $1.5 million, or 10%, compared with the same quarter in 2002. Also, other operating income declined by $5.1 million, or 28%, partly associated with lower management fees and dividends derived from the Corporation’s ownership participation in Telecomunicaciones de Puerto Rico, Inc., partially offset by an increase in placement and underwriting fees derived by the Corporation’s broker / dealer subsidiary, among other factors.

For the nine-month period ended September 30, 2003, non-interest income amounted to $476.2 million, compared with $382.9 million, an increase of $93.3 million, or 24%. Service charges on deposit accounts contributed with $2.7 million of this increase, mainly due to higher commercial account analysis fees, partially offset by lower charges derived from consumer accounts due in part to higher deposit balances and campaigns to attract depositors.

Other service fees rose by $12.9 million, or 7%, reaching $204.6 million for the nine-month period ended September 30, 2003, as compared with the same period of 2002. The factors described above for the quarterly results also explain the major variances for the nine-month periods, which comparative results are presented in Table G. In addition, credit card fees and discounts contributed to the positive variance, mostly as a result of higher transactional volume. Also, there were higher processing fees due to increased transactional volume and new service contracts. These favorable variances were partially offset by lower trust fees, mostly due to the sale of the Corporation’s trust operations in the United States during 2002. These trust operations contributed with approximately $1.0 million for the nine-month period ended September 30, 2002.

Gain on sale of securities amounted to $70.4 million for the first nine months of 2003, compared with losses of $2.7 million for the same period in 2002. The gains in 2003 resulted mostly from the sale of marketable equity securities held by the Corporation. Derivative losses amounted to $7.8 million for the nine-month period ended September 30, 2003, compared with losses of $22.1 million for the same period a year earlier. These favorable variances were partially offset by trading losses of $9.8 million for the nine-month period ended September 30, 2003, compared with a $0.1 million loss during the same period in the previous year. As previously mentioned, these trading losses during 2003 were partly related to mortgage-backed securities.

40


Table of Contents

Gain on sale of loans totaled $48.3 million for the nine-month period ended September 30, 2003, an increase of $3.8 million, or 9%, compared with the same period in 2002, while other operating income decreased by $3.9 million, or 7%, when comparing the same periods. The results for 2002 included the gains on the sale of the U.S. trust operations and some branches of Popular Finance, which totaled $3.7 million.

OPERATING EXPENSES

Operating expenses totaled $287.3 million for the quarter ended September 30, 2003, an increase of $33.4 million, or 13%, compared with $253.9 million reported in the same period of 2002. Refer to the unaudited consolidated statements of income for a breakdown of operating expenses by major categories.

Personnel costs, the largest category of operating expenses, totaled $132.2 million in the third quarter of 2003, an increase of $8.7 million, or 7%, compared with the same period in the previous year. This rise was driven mostly by higher pension and post retirement benefit costs, incentive compensation and other bonuses, salaries and health insurance costs. The increase in salaries is partly due to higher headcount. As of the end of the third quarter of 2003, full time equivalent employees (FTE’s) totaled 11,393, compared with 11,199 as of the end of the same period in 2002. At December 31, 2002, the Corporation lowered the assumed discount rate for 2003 from 6.75% to 6.50%, and the expected rate of return on its pension plan assets from 8.50% to 8.00%. It also increased the rate of salary compensation assumption in calculating the cost for the pension plan. All these changes resulted in an increase of $2.3 million in the pension plan expense for the quarter ended September 30, 2003, compared with the same period in the previous year.

Operating expenses, excluding personnel costs, totaled $155.0 million for the quarter ended September 30, 2003, an increase of $24.7 million, or 19%, compared with the same period in 2002. This rise was mainly reflected in the categories of business promotion, equipment, net occupancy, communications and other operating expenses. Business promotion increased partly due to higher public relations and advertising expenses, mainly related with the sponsorship of various sporting events and a new advertising campaign for the mortgage lending business in Puerto Rico. The rise in equipment expenses was mainly due to higher amortization of software packages to support the internal technology infrastructure of the Corporation, and higher maintenance and repairs charges for data processing and other equipment. Net occupancy expenses increased mainly as a result of the Corporation’s continuous business expansion and new headquarter offices in the U.S., while the rise in communication expenses was mainly associated with the electronic and data network which supports business applications, support for the debit card business and higher postage expenses. The other operating expenses category rose in part due to a $12.1 million charge recorded in the third quarter of 2003 on the early cancellation of certain long-term borrowings as part of the Corporation’s asset / liability management strategies. Also, the rise was associated with higher miscellaneous losses, including the settlement of legal cases, other real estate expenses and credit card and ATM interchange expenses, among the most significant categories. The unfavorable variances in the above operating expense categories were partially offset by lower professional fees principally due to lower legal expenses.

For the nine-month period ended September 30, 2003, operating expenses amounted to $830.2 million, an increase of $83.5 million, or 11%, compared with the same period in 2002. Personnel costs rose $27.9 million, or 8%, mostly associated with the same categories previously described for the quarterly results. As previously stated, at December 31, 2002, the Corporation adopted some changes in the computation of the cost for the pension plan which resulted in an increase of $6.8 million in this expense for the nine-month period ended September 30, 2003, compared with the same period in the previous year. Also, during 2002 the Corporation began to expense its stock options. This item contributed with approximately $0.8 million of the increase in personnel costs for the nine months ended September 30, 2003, compared with the same period in 2002. Operating expenses, excluding personnel costs, for the nine months ended September 30, 2003 increased $55.6 million, or 15%, compared with the same period in the previous year. Besides the reasons previously explained for the quarterly variances in operating expenses, the results for the nine months ended September 30, 2003 were impacted by higher costs associated with the PREMIA customer rewards program and higher sundry losses. The latter increased by $17.0 million when compared with the same nine-month period in 2002, mostly related to the losses that resulted from unauthorized credit card transactions conducted on credit cards issued by BPPR, as explained in the Form 10-Q filed for the quarter ended June 30, 2003. Also, the results for 2003 included the $12.1 million charge on the early cancellation of certain long-term borrowings. These unfavorable variances were partially offset by lower amortization of intangible assets since certain intangibles became fully amortized during 2002.

41


Table of Contents

INCOME TAX

Income tax expense for the quarter ended September 30, 2003 increased to $33.8 million, from $23.7 million in the same quarter in the previous year, representing an increase of $10.1 million, or 43%. The increase was primarily due to higher pretax earnings for the current period, partially offset by a higher benefit on tax exempt investments. The effective tax rate for these quarters were 20.50 % and 21.65 % respectively. The third quarter of 2003 was also impacted by an increase in gains on the sale of securities which are subject to a preferential tax rate on capital gains.

Income tax expense for the nine-month period ended September 30, 2003 amounted to $100.7 million, an increase of $14.2 million, or 16%, over the $86.5 million reported for the same period in 2002. The increase was primarily due to higher pretax earnings for the current period, partially offset by a decrease in the disallowance of expenses attributed to tax exempt investments, mainly due to lower cost of funds. The effective tax rate for the nine months ended September 30, 2003 was 21.62%, compared with 24.17 % in 2002, mostly as a result of higher amount of tax exempt revenues in Puerto Rico and by an increase in gains on the sale of securities subject to a lower tax rate.

BALANCE SHEET COMMENTS

The Corporation’s total assets at September 30, 2003 reached $35.8 billion, an increase of $2.1 billion, or 6%, compared with $33.7 billion at December 31, 2002. Total assets at September 30, 2002 amounted to $32.8 billion. Earning assets totaled $33.7 billion at September 30, 2003, compared with $31.9 billion at December 31, 2002 and $31.2 billion at September 30, 2002.

Investment and trading securities reached $11.2 billion at September 30, 2003, remaining at the same levels when compared with December 31, 2002. Investment and trading securities at September 30, 2002 totaled $10.8 billion. For a breakdown of the Corporation’s available-for-sale and held-to-maturity investment portfolios refer to Notes 3 and 4 to the unaudited consolidated financial statements. At September 30, 2003, money market investments totaled $773 million, a decrease of $321 million, or 29%, from the $1.1 billion at December 31, 2002, mostly in federal funds sold at the banking subsidiaries and resale agreements. At September 30, 2002, money market investments amounted to $1.2 billion. The decrease from September 30, 2002 to the same date in 2003 was mostly in federal funds sold.

A breakdown of the Corporation’s loan portfolio is presented in Table H. At September 30, 2003, total loans amounted to $21.7 billion, an increase of $2.1 billion, or 11%, from December 31, 2002. This increase resulted from higher mortgage loans by $1.7 billion, or 23%, while commercial loans, including construction loans, rose by $183 million, or 2%. The lease financing portfolio also grew by $145 million, or 16%, mostly associated with the acquisition of certain lease portfolios of medical and communications equipment by the Corporation’s banking and lease financing subsidiaries in the United States during the second quarter of 2003. Moreover, the consumer loan portfolio increased by $115 million, or 4%, mainly due to strong sales efforts in the auto loan market. When compared with September 30, 2002, the loan portfolio grew by $2.4 billion, or 13% at September 30, 2003. The mortgage and commercial loan portfolios, including construction loans, accounted for the largest increases, rising $1.7 billion and $459 million, respectively, from September 30, 2002. The growth in mortgage loans was associated with strong sales efforts, the prevailing low interest rate environment and portfolio acquisitions, while the growth in the commercial loan portfolio resulted in part from higher working capital needs from borrowers in the current economic environment. The consumer and lease financing portfolios increased by $94 million and $147 million, respectively, from September 30, 2002, mostly associated with the same factors previously discussed.

42


Table of Contents

TABLE H
Loans Ending Balances

              
   September 30, December 31, September 30,
(Dollars in thousands) 2003 2002 2002
 
 
 
Commercial, industrial and agricultural
 $8,029,875  $7,883,381  $7,602,916 
Construction
  281,976   245,926   249,485 
Lease financing
  1,031,551   886,731   884,707 
Mortgage*
  9,149,373   7,466,531   7,405,007 
Consumer
  3,214,980   3,099,550   3,121,393 
 
  
   
   
 
 
Total
 $21,707,755  $19,582,119  $19,263,508 
 
  
   
   
 

*  Includes loans held-for-sale

Premises and equipment totaled $477 million at September 30, 2003, compared with $461 million at December 31, 2002 and $446 million at September 30, 2002. The increase of $31 million since September 30, 2002 was mostly associated with office remodeling, as well as premises under construction for business expansion or relocations.

Other assets amounted to $773 million at September 30, 2003, compared with $578 million at December 31, 2002, an increase of $195 million or 34%. Beginning in 2003, the Corporation has $76 million in bank owned life insurance, which is included in other assets in the statement of condition. The increase in other assets since the end of 2002 was also associated with advances on securitizations and deferred tax assets. The rise since September 30, 2002 of $227 million, or 42%, was also associated with the factors described above.

At September 30, 2003, total deposits amounted to $17.7 billion, an increase of $41 million compared with December 31, 2002. Demand deposits rose by $189 million, while time deposits, excluding brokered certificates of deposits, increased by $47 million. On the other hand, savings deposits and brokered certificates of deposits decreased by $28 million and $167 million, respectively. When compared with September 30, 2002, total deposits rose $598 million, or 4%. Savings and demand deposits accounted for the largest increases, rising $338 million and $282 million, respectively. Time deposits, excluding brokered certificates of deposits, increased by $120 million. Brokered certificates of deposits declined by $142 million.

Other liabilities were $596 million at September 30, 2003, a decrease of $81 million, or 12%, compared with December 31, 2002. This decrease in other liabilities was mainly related to payables to broker/dealers and counterparties related to transactions accounted at trade date, lower accrued interest expense, the forfeiture payable under the Deferred Prosecution Agreement which was outstanding at the end of 2002 and lower derivative liabilities as a result of the cancellation of the interest rate swaps in 2003, among others. Other liabilities totaled $632 million at September 30, 2002. The decrease from that date was partly associated with lower derivative liabilities as explained above.

Borrowed funds, including subordinated notes and capital securities, increased by $1.8 billion, or 14%, since December 31, 2002, reaching $14.8 billion at September 30, 2003. Borrowed funds at September 30, 2002 were $12.8 billion. The increase in borrowed funds was used primarily to fund the Corporation’s loan and investment portfolio growth. During the nine-month period ended September 30, 2003, the Corporation sold $500 million in five-year fixed-rate medium-term notes and issued $31 million in corporate debt with its yield linked to the Standard & Poor’s 500 index. Also, during 2003 the Corporation has securitized approximately $1.7 billion in asset-backed securities, supported by mortgage loans. These transactions have been accounted as secured borrowings since they do not qualify as sales under SFAS No. 140.

The Corporation’s stockholders’ equity at September 30, 2003 was $2.8 billion, compared with $2.4 billion at December 31, 2002 and $2.3 billion at September 30, 2002. The increase of $340 million since the end of 2002 reflects the issuance of the Corporation’s preferred stock during 2003 and earnings retention. The rise was partially offset by lower unrealized gains in the securities available-for-sale portfolio and an unfavorable foreign currency translation adjustment. The increase in stockholders’ equity of $432 million from September 30, 2002 is also related to these factors. Refer to the consolidated statement of condition and the consolidated statement of comprehensive income for detailed information on these particular items.

43


Table of Contents

The Corporation continues to exceed the well-capitalized guidelines under the federal banking regulations. Ratios and amounts of total risk-based capital, Tier 1 risk-based capital and Tier 1 leverage as of September 30, 2003 and 2002, and December 31, 2002 are presented on Table I. Also, at September 30, 2003, December 31, 2002 and September 30, 2002, BPPR, BPNA and BP, N.A. were all well-capitalized.

The Corporation’s common and preferred stocks are traded on the National Association of Securities Dealers Automated Quotation (NASDAQ) under the symbols BPOP and BPOPO, respectively. Table A presents limited data on the Corporation’s common stock for the quarters and nine-month periods ended September 30, 2002 and 2003. The Corporation’s market capitalization at September 30, 2003 was $5.3 billion, compared with $4.2 billion at September 30, 2002 and $4.5 billion at December 31, 2002.

TABLE I
Capital Adequacy Data

               
    September 30, December 31, September 30,
(Dollars in thousands) 2003 2002 2002
 
 
 
Risk-based capital
            
 
Tier I capital
 $2,460,858  $2,054,027  $2,002,456 
 
Supplementary (Tier II) capital
  356,980   346,531   357,194 
 
 
  
   
   
 
  
Total capital
 $2,817,838  $2,400,558  $2,359,650 
 
 
  
   
   
 
Risk-weighted assets
            
 
Balance sheet items
 $20,703,540  $19,487,339  $19,101,890 
 
Off-balance sheet items
  1,385,184   1,355,430   1,068,319 
 
 
  
   
   
 
  
Total risk-weighted assets
 $22,088,724  $20,842,769  $20,170,209 
 
 
  
   
   
 
  
Average assets
 $35,044,842  $33,196,101  $31,505,842 
 
 
  
   
   
 
Ratios:
            
 
Tier I capital (minimum required – 4.00%)
  11.14%  9.85%  9.93%
 
Total capital (minimum required – 8.00%)
  12.76%  11.52%  11.70%
 
Leverage ratio*
  7.02%  6.19%  6.36%

* All banks are required to have a minimum Tier I leverage ratio of 3% or 4% of adjusted quarterly average assets, depending on the bank’s classification.

OFF-BALANCE SHEET ACTIVITIES

In the ordinary course of business, the Corporation has conducted asset securitizations involving the transfer of mortgage loans to a qualifying special purpose entity (QSPE), which in turned has transferred the assets, including their titles, to different trusts, thus isolating those loans from the Corporation’s assets. The transactions qualified for sale accounting based on the provisions of SFAS No. 140 “Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities”, as such trusts are not consolidated in the Corporation’s financial statements. As of September 30, 2003, these trusts held approximately $177 million in assets in the form of mortgage loans. Their liabilities in the form of debt principal due to investors approximated $176 million at the end of the third quarter of 2003. In these securitizations, the Corporation retained servicing responsibilities and certain subordinated interest in the form of interest-only securities. The investors and the securitization trusts have no recourse to the Corporation’s assets. The servicing rights and the interest-only securities retained by the Corporation are recorded in the statement of condition at the lower of amortized cost or market, and fair value, respectively.

44


Table of Contents

Item 3.    Quantitative and Qualitative Disclosures About Market Risk

MARKET RISK

Market risk refers to the impact of changes in interest rates on the Corporation’s net interest income, market value of equity and trading operations. It also arises from fluctuations in the value of some foreign currencies against the U.S. dollar. Despite the varied nature of market risks, the primary source of this risk at the Corporation is the impact of changes in interest rates on net interest income. Depending on the duration and repricing characteristics of the Corporation’s assets, liabilities and derivatives instruments, changes in interest rates could either increase or decrease the level of net interest income. The Corporation maintains a formal asset and liability management process to quantify, monitor and control interest rate risk (IRR) and to assist management in maintaining stability in the net interest margin under varying interest rate environments.

An interest rate sensitivity analysis performed at the Corporation level is the primary tool used in expressing the potential loss in future earnings resulting from selected hypothetical changes in interest rates. Sensitivity analysis is calculated on a monthly basis using a simulation model, which incorporates actual balance sheet figures detailed by maturity and interest yields or costs, the expected balance sheet dynamics, reinvestments, and other non-interest related data. Simulations are processed using various interest rate scenarios to determine potential changes to the future earnings of the Corporation.

Computations of the prospective effects of hypothetical interest rate changes are based on many assumptions, including relative levels of market interest rates, loan prepayments and deposit decay. Thus, they should not be relied upon as indicative of actual results. Further, the computations do not contemplate actions that management could take to respond to changes in interest rates. By their nature, these forward-looking computations are only estimates and may be different from what actually may occur in the future.

Based on the results of the sensitivity analysis as of September 30, 2003, the change in net interest income, on a hypothetical rising rate scenario, for the next twelve months is an estimated increase of $0.3 million and the change for the same period, utilizing a hypothetical declining rate scenario, is an estimated increase of $8.6 million. Both hypothetical rate scenarios consider a gradual change of 100 basis points up and down during the twelve-month period from the prevailing rates at September 30, 2003. It should be mentioned that some short-term rates are below 1% at September 30, 2003. In the scenario of interest rates decreasing 100 basis points, rates were not permitted to fall below 0.1%. These estimated changes are within the policy guidelines established by the Board of Directors.

The Corporation maintains an overall interest rate risk management strategy that incorporates the use of derivative instruments to minimize significant unplanned fluctuations in net interest income that are caused by interest rate volatility. Refer to Note 6 to the consolidated financial statements for further information on the Corporation’s limited involvement in derivative instruments and hedging activities. The Corporation was a participant in certain interest rate swaps with an aggregate notional amount of $500 million. In such agreements, the Corporation converted floating rate debt to fixed rate debt. These contracts were cancelled during the second quarter of 2003 as part of the Corporation’s risk management strategies.

The Corporation conducts business in certain Latin American markets through several of its processing and information technology services and products subsidiaries. Also, it holds interests in Consorcio de Tarjetas Dominicanas, S.A. and Centro Financiero BHD, S.A. in the Dominican Republic. Although not significant, some of these businesses are conducted in the country’s particular foreign currency. At September 30, 2003 the Corporation had $23 million in foreign currency translation adjustment as part of accumulated other comprehensive income, compared with $2 million at December 31, 2002. The increase was mostly associated with a devaluation of the Dominican peso. However, management does not expect future exchange rate volatility between the U.S. dollar and the particular foreign currency to affect significantly the Corporation’s consolidated financial condition or results of operations.

The Corporation believes that there have been no significant changes in market risk compared with the disclosures in Popular, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2002.

45


Table of Contents

LIQUIDITY

The Corporation manages liquidity to provide adequate funds to meet its anticipated financial obligations, including withdrawals by depositors and debt service requirements, as well as to fund customer’s demand for credit.

Deposits are one of the Corporation’s primary sources of funding, and represent 49% of total assets. The extensive branch network of the Corporation in the Puerto Rico market and its expanding network in major U.S. markets have enabled it to maintain a significant and stable base of deposits. The Corporation’s core deposits, which consist of demand, savings, money market and time deposits under $100 thousand, constituted 82% of total deposits at September 30, 2003.

The Corporation has established borrowing relationships with the Federal Home Loan Bank (FHLB), the Federal Reserve Bank of New York and other correspondent banks, which further support and enhance liquidity. Wholesale or institutional sources of funds are comprised primarily of other financial intermediaries such as commercial banks, securities dealers, investment companies, insurance companies, as well as non-financial corporations. Wholesale or institutional sources of funding include the repo, federal funds and Eurodollar markets, commercial paper, medium-term notes, senior debentures and asset securitizations.

Liquidity is provided also by the scheduled maturities of the Corporation’s investment and loan portfolios, and from cash generated from operations, such as fees collected for services.

Refer to Notes 3 and 4 to the consolidated financial statements for further information as to the composition of the available-for-sale and held-to-maturity investment portfolios. Liquid U.S. Treasury and Agency securities can be used to raise funds in the repo markets. The loan portfolio can also be used to obtain funding in the capital markets. In particular, mortgage loans and some types of consumer loans, and to a lesser extent commercial loans, have highly developed secondary markets.

Also, the Corporation obtains liquidity in the capital markets through the sale of its debt and equity securities. The Corporation has a shelf registration with the Securities and Exchange Commission, which is intended to permit the Corporation to raise funds through sales of preferred stock, medium-term notes or other debt securities with a relatively short lead-time. At September 30, 2003, the Corporation had available approximately $1.2 billion under this shelf registration.

During the nine-month period ended September 30, 2003 the Corporation issued preferred stock under this shelf registration, which net proceeds, after the underwriting discounts and expenses, amounted to $183 million. These proceeds were used to fund operations.

Refer to the Balance Sheet comments section of this Form 10-Q for further information on major debt issuances and securitization transactions performed by the Corporation during the quarter ended September 30, 2003.

Risks to Liquidity

The Corporation’s ability to compete successfully in the marketplace for deposits depends on various factors, including service, convenience and financial stability as reflected by operating results and credit ratings. Although a downgrade in the credit rating of the Corporation may impact its ability to raise deposits, the fact that most deposits at the Corporation’s banking subsidiaries are federally insured, is expected to mitigate the effect of a downgrade in credit rating.

Although the Corporation raises the majority of its financing from retail deposits, it still borrows a material amount of funds from institutional sources. Institutional lenders tend to be sensitive to the perceived credit risk of the entities to which they lend and this exposes the Corporation to the possibility of having its access to funding affected by how the market perceives its credit quality; this in part, may be due to factors beyond its control.

Changes in the credit rating of the Corporation or any of its subsidiaries to a level below “investment grade” may affect the Corporation’s access to the capital markets. The Corporation’s counterparties are sensitive to the risk of a rating downgrade. In the event of a downgrade, it may be expected that the cost of borrowing funds in the institutional market would increase. In addition, the ability of the Corporation to raise new funds or renew maturing debt may be more difficult. Management does not anticipate changes in the credit ratings of the Corporation.

46


Table of Contents

The Corporation and BPPR’s debt ratings as of September 30, 2003 were as follows:

                 
  Popular, Inc. BPPR
  Short-term debt Long-term debt Short-term debt Long-term debt
  
 
 
 
Fitch
  F-1   A   F-1   A+ 
Moody’s
  P-2   A3   P-1   A2 
S&P  A-2  BBB+  A-2   A- 

Some of the Corporation’s borrowings and deposits are subject to “rating triggers”, contractual provisions that accelerate the maturity of the underlying obligations in the case of a change in rating. Therefore, the need for the Corporation to raise funding in the marketplace could increase more than usual in the case of a rating downgrade. The amount of borrowings and deposits subject to rating triggers was $230 million at September 30, 2003.

In the course of borrowing from institutional lenders, the Corporation has entered into contractual agreements to maintain certain levels of debt, capital and non-performing loans, among other financial covenants. If the Corporation does not comply with those agreements, an event of default may occur. Such failure may accelerate the repayment of the related borrowings. It could also affect the ability of the Corporation to raise new funds or renew maturing borrowings. The Corporation is currently in full compliance with all financial covenants in effect and expects to remain so in the future.

The Corporation’s non-banking subsidiaries may be subject to a higher degree of liquidity risk than the banking subsidiaries, due to the latters’ access to federally-insured deposits and the Federal Reserve Discount Window. A higher proportion of the funding of the non-banking subsidiaries is from institutional sources, as compared to the banking subsidiaries, and these are more sensitive to the perceived credit risk of the Corporation than providers of deposits. In the event of a downgrade in the credit ratings of the Corporation, the non-banking subsidiaries may experience an increase in their cost of funds and reduced availability of financing. Management does not anticipate such a scenario developing in the foreseeable future.

The importance of the Puerto Rico market for the Corporation is an additional risk factor that could affect its financing activities. In the case of an extended economic slowdown in Puerto Rico, the credit quality of the Corporation could be affected as a result of higher credit costs and possible decreases in profitability. The substantial integration of Puerto Rico with the U.S. economy should limit the probability of a prolonged recession in Puerto Rico (except if there is a prolonged recession in the U.S.) and its related risks to the Corporation.

Management intends to finance the future operations of the Corporation with a combination of retail and commercial deposits, short and long-term borrowed funds, and the issuance of trust preferred securities. The sources and the maturities of the borrowings will be diversified to avoid undue reliance on any single source and maintain an orderly volume of borrowings maturing in the future.

Factors that the Corporation does not control, such as the economic outlook of its principal markets, could affect its ability to obtain funding. In order to prepare for the possibility of such a scenario, management has adopted contingency plans for raising financing under stress scenarios, where important sources of funds that are usually fully available are temporarily not willing to lend to the Corporation.

These plans provide for using alternate funding mechanisms such as the pledging or securitization of certain asset classes, committed credit lines, and loan facilities implemented with the Federal Home Loan Bank of New York and the Federal Reserve Bank of New York. The Corporation has a substantial amount of assets available for raising funds through non-traditional channels.

The Corporation believes that there have been no significant changes in liquidity risk compared with the disclosures in Popular, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2002.

47


Table of Contents

Item 4.    Controls and Procedures

Disclosure Controls and Procedures

The Corporation’s management, with the participation of the Corporation’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Corporation’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based on such evaluation, the Corporation’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Corporation’s disclosure controls and procedures are effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the Corporation in the reports that it files or submits under the Exchange Act.

Internal Control Over Financial Reporting

There have been no changes in the Corporation’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the third quarter of 2003 that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

Part II – Other Information

Item 1.    Legal Proceedings

The Corporation and its subsidiaries are defendants in various lawsuits arising in the ordinary course of business. Management believes, based on the opinion of legal counsel, that the aggregate liabilities, if any, arising from such actions would not have a material adverse effect on the financial position and results of operations of the Corporation.

As disclosed on page 15 of the 10-K, on January 16, 2003 the U.S. District Court for the District of Puerto Rico approved a Deferred Prosecution Agreement (the “Agreement”) among Banco Popular, the U.S. Department of Justice, the Board of Governors of the Federal Reserve System, and the Financial Crimes Enforcement Network of the U.S. Department of the Treasury (“FinCEN”). The Agreement concludes an investigation related principally to the circumstances surrounding the activities of a former customer of the Bank, including Banco Popular’s reporting and compliance efforts, as well as certain other customers. The former customer has pleaded guilty to money laundering, including in connection with transactions made through an account at Banco Popular. No current or former Bank officer, director or employee has been charged with a crime or accused of benefiting financially from the transactions described in the Agreement.

Under the Agreement, Banco Popular agreed to the filing of a one-count information charging it with failure to file suspicious activity report in a timely and complete manner. The Agreement provides for Banco Popular to forfeit $21.6 million to the United States, and resolves all claims the United States, FinCEN or the Federal Reserve may have against Banco Popular arising from the matters that were subject to investigation.

This settlement also terminates the Written Agreement Banco Popular signed with the Federal Reserve Bank of New York on March 9, 2000, which required enhancements to Banco Popular’s anti-money laundering and Bank Secrecy Act program. The Federal Reserve found Banco Popular to be fully complaint with the Written Agreement on November 26, 2001. Finally, the Agreement provides that the court will dismiss the information and the Deferred Prosecution Agreement will expire 12 months following the settlement, provided that Banco Popular complies with its obligations under the Agreement.

48


Table of Contents

Item 6.    Exhibits and Reports on Form 8-K

   
a)  Exhibit No. Exhibit Description

 
12.1 Computation of the ratios of earnings to fixed charges and preferred stock dividends.
   
31.1 Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
   
31.2 Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
   
32.1 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
   
32.2 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

b)   Two reports on Form 8-K were filed for the quarter ended September 30, 2003:

   
Dated: July 18, 2003
   
Items reported: Item 7 – Financial Statements and Exhibits (News release dated July 15, 2003, announcing Popular, Inc.’s consolidated earnings for the quarter ended June 30, 2003)
   
  Item 9 – Regulation FD Disclosure (Information furnished under this Item 9 is provided under “Item 12 – Results of Operations and Financial Condition” in accordance with SEC Release No. 33-8216)
   
Dated: August 7, 2003
   
Items reported: Item 7 – Financial Statements, Pro Forma Financial Information and Exhibits (Exhibit 99(a) — Quarterly Report to Shareholders for the quarter ended June 30, 2003)
   
  Item 12 – Disclosure of Results of Operations and Financial Condition (Quarterly Report to Shareholders including the unaudited operational results for the quarter ended June 30, 2003)

49


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

       
      POPULAR, INC.
(Registrant)
       
Date: November 13, 2003 By: /s/ Jorge A. Junquera
  
   
      Jorge A. Junquera
    Chief Financial Officer
       
Date: November 13, 2003 By: /s/ Amílcar L. Jordán
  
   
      Amílcar L. Jordán, Esq.
    Senior Vice President & Comptroller

50