Popular, Inc. (Banco Popular de Puerto Rico)
BPOP
#2110
Rank
$8.90 B
Marketcap
$136.81
Share price
0.27%
Change (1 day)
66.96%
Change (1 year)

Popular, Inc. (Banco Popular de Puerto Rico) - 10-Q quarterly report FY2013 Q2


Text size:
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 10-Q

 

 

 

xQuarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 2013

Commission File Number: 001-34084

 

 

POPULAR, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Puerto Rico 66-0667416

(State or other jurisdiction of

Incorporation or organization)

 

(IRS Employer

Identification Number)

Popular Center Building 
209 Muñoz Rivera Avenue 
Hato Rey, Puerto Rico 00918
(Address of principal executive offices) (Zip code)

(787) 765-9800

(Registrant’s telephone number, including area code)

NOT APPLICABLE

(Former name, former address and former fiscal year, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    x  Yes    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    x  Yes    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “accelerated filer”, “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer x  Accelerated filer ¨
Non-accelerated filer ¨  (Do not check if a smaller reporting company)  Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    ¨  Yes    x  No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: Common Stock, $0.01 par value, 103,298,516 shares outstanding as of August 2, 2013.

 

 

 


Table of Contents

POPULAR, INC.

INDEX

 

     Page 

Part I – Financial Information

  

Item 1.

 

Financial Statements

  

Unaudited Consolidated Statements of Financial Condition at June  30, 2013 and December 31, 2012

   4  

Unaudited Consolidated Statements of Operations for the quarters and six months ended June  30, 2013 and 2012

   5  

Unaudited Consolidated Statements of Comprehensive Income for the quarters and six months ended June 30, 2013 and 2012

   6  

Unaudited Consolidated Statements of Changes in Stockholders’ Equity for the six months ended June 30, 2013 and 2012

   7  

Unaudited Consolidated Statements of Cash Flows for the six months ended June  30, 2013 and 2012

   8  

Notes to Unaudited Consolidated Financial Statements

   9  

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

   131  

Item 3.

 

Quantitative and Qualitative Disclosures about Market Risk

   199  

Item 4.

 

Controls and Procedures

   199  

Part II – Other Information

  

Item 1.

 

Legal Proceedings

   200  

Item 1A.

 

Risk Factors

   200  

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

   202  

Item 6.

 

Exhibits

   203  

Signatures

  

 

2


Table of Contents

Forward-Looking Information

The information included in this Form 10-Q contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may relate to Popular, Inc.’s (the “Corporation”, “Popular”, “we, “us”, “our”) financial condition, results of operations, plans, objectives, future performance and business, including, but not limited to, statements with respect to the adequacy of the allowance for loan losses, delinquency trends, market risk and the impact of interest rate changes, capital markets conditions, capital adequacy and liquidity, and the effect of legal proceedings and new accounting standards on the Corporation’s financial condition and results of operations. All statements contained herein that are not clearly historical in nature are forward-looking, and the words “anticipate,” “believe,” “continues,” “expect,” “estimate,” “intend,” “project” and similar expressions and future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” “may,” or similar expressions are generally intended to identify forward-looking statements.

These statements are not guarantees of future performance and involve certain risks, uncertainties, estimates and assumptions by management that are difficult to predict.

Various factors, some of which are beyond Popular’s control, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. Factors that might cause such a difference include, but are not limited to:

 

  

the rate of growth in the economy and employment levels, as well as general business and economic conditions;

 

  

changes in interest rates, as well as the magnitude of such changes;

 

  

the fiscal and monetary policies of the federal government and its agencies;

 

  

changes in federal bank regulatory and supervisory policies, including required levels of capital and the impact of proposed capital standards on our capital ratios;

 

  

the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) on our businesses, business practices and cost of operations;

 

  

regulatory approvals that may be necessary to undertake certain actions or consummate strategic transactions such as acquisitions and dispositions;

 

  

the relative strength or weakness of the consumer and commercial credit sectors and of the real estate markets in Puerto Rico and the other markets in which borrowers are located;

 

  

the performance of the stock and bond markets;

 

  

competition in the financial services industry;

 

  

additional Federal Deposit Insurance Corporation (“FDIC”) assessments; and

 

  

possible legislative, tax or regulatory changes.

Other possible events or factors that could cause results or performance to differ materially from those expressed in these forward-looking statements include the following: negative economic conditions that adversely affect the general economy, housing prices, the job market, consumer confidence and spending habits which may affect, among other things, the level of non-performing assets, charge-offs and provision expense; changes in interest rates and market liquidity which may reduce interest margins, impact funding sources and affect our ability to originate and distribute financial products in the primary and secondary markets; adverse movements and volatility in debt and equity capital markets; changes in market rates and prices which may adversely impact the value of financial assets and liabilities; liabilities resulting from litigation and regulatory investigations; changes in accounting standards, rules and interpretations; increased competition; our ability to grow our core businesses; decisions to downsize, sell or close units or otherwise change our business mix; and management’s ability to identify and manage these and other risks. Moreover, the outcome of legal proceedings, as discussed in “Part II, Item I. Legal Proceedings,” is inherently uncertain and depends on judicial interpretations of law and the findings of regulators, judges and juries. Investors should refer to the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2012 as well as “Part II, Item 1A” of this Form 10-Q for a discussion of such factors and certain risks and uncertainties to which the Corporation is subject.

All forward-looking statements included in this document are based upon information available to the Corporation as of the date of this document, and other than as required by law, including the requirements of applicable securities laws, we assume no obligation to update or revise any such forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements.

 

3


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(UNAUDITED)

 

(In thousands, except share information)

  June 30,
2013
  December 31,
2012
 

Assets:

   

Cash and due from banks

  $388,041  $439,363 
  

 

 

  

 

 

 

Money market investments:

   

Federal funds sold

   2,195   33,515 

Securities purchased under agreements to resell

   245,758   213,462 

Time deposits with other banks

   823,986   838,603 
  

 

 

  

 

 

 

Total money market investments

   1,071,939   1,085,580 
  

 

 

  

 

 

 

Trading account securities, at fair value:

   

Pledged securities with creditors’ right to repledge

   256,491   271,624 

Other trading securities

   37,591   42,901 

Investment securities available-for-sale, at fair value:

   

Pledged securities with creditors’ right to repledge

   1,206,636   1,603,693 

Other investment securities available-for-sale

   3,908,000   3,480,508 

Investment securities held-to-maturity, at amortized cost (fair value 2013 – $144,026; 2012 – $144,233)

   141,632   142,817 

Other investment securities, at lower of cost or realizable value (realizable value 2013 – $221,239; 2012 - $187,501)

   218,582   185,443 

Loans held-for-sale, at lower of cost or fair value

   190,852   354,468 
  

 

 

  

 

 

 

Loans held-in-portfolio:

   

Loans not covered under loss sharing agreements with the FDIC

   21,615,754   21,080,005 

Loans covered under loss sharing agreements with the FDIC

   3,199,998   3,755,972 

Less – Unearned income

   94,095   96,813 

Allowance for loan losses

   635,219   730,607 
  

 

 

  

 

 

 

Total loans held-in-portfolio, net

   24,086,438   24,008,557 
  

 

 

  

 

 

 

FDIC loss share asset

   1,379,342   1,399,098 

Premises and equipment, net

   527,014   535,793 

Other real estate not covered under loss sharing agreements with the FDIC

   158,920   266,844 

Other real estate covered under loss sharing agreements with the FDIC

   183,225   139,058 

Accrued income receivable

   143,905   125,728 

Mortgage servicing assets, at fair value

   153,444   154,430 

Other assets

   1,935,426   1,569,578 

Goodwill

   647,757   647,757 

Other intangible assets

   49,359   54,295 
  

 

 

  

 

 

 

Total assets

  $36,684,594  $36,507,535 
  

 

 

  

 

 

 

Liabilities and Stockholders’ Equity

   

Liabilities:

   

Deposits:

   

Non-interest bearing

  $5,856,066  $5,794,629 

Interest bearing

   20,903,362   21,205,984 
  

 

 

  

 

 

 

Total deposits

   26,759,428   27,000,613 
  

 

 

  

 

 

 

Assets sold under agreements to repurchase

   1,672,705   2,016,752 

Other short-term borrowings

   1,226,200   636,200 

Notes payable

   1,795,766   1,777,721 

Other liabilities

   1,035,459   966,249 
  

 

 

  

 

 

 

Total liabilities

   32,489,558   32,397,535 
  

 

 

  

 

 

 

Commitments and contingencies (See Note 21)

   
  

 

 

  

 

 

 

Stockholders’ equity:

   

Preferred stock, 30,000,000 shares authorized; 2,006,391 shares issued and outstanding

   50,160   50,160 

Common stock, $0.01 par value; 170,000,000 shares authorized; 103,311,152 shares issued (2012 – 103,193,303) and 103,276,131 shares outstanding (2012 – 103,169,806)

   1,033   1,032 

Surplus

   4,153,525   4,150,294 

Retained earnings

   217,126   11,826 

Treasury stock – at cost, 35,021 shares (2012 – 23,497)

   (769  (444

Accumulated other comprehensive loss, net of tax

   (226,039  (102,868
  

 

 

  

 

 

 

Total stockholders’ equity

   4,195,036   4,110,000 
  

 

 

  

 

 

 

Total liabilities and stockholders’ equity

  $36,684,594  $36,507,535 
  

 

 

  

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

   Quarters ended June 30,  Six months ended June 30, 

(In thousands, except per share information)

  2013  2012  2013  2012 

Interest income:

     

Loans

  $394,925  $389,904  $780,851  $778,444 

Money market investments

   829   964   1,784   1,912 

Investment securities

   36,106   44,258   73,929   89,800 

Trading account securities

   5,456   5,963   10,970   11,854 
  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest income

   437,316   441,089   867,534   882,010 
  

 

 

  

 

 

  

 

 

  

 

 

 

Interest expense:

     

Deposits

   35,764   48,542   74,120   100,275 

Short-term borrowings

   9,767   13,044   19,549   26,627 

Long-term debt

   36,066   37,324   71,833   74,331 
  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest expense

   81,597   98,910   165,502   201,233 
  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest income

   355,719   342,179   702,032   680,777 

Provision for loan losses – non-covered loans

   223,908   81,743   430,208   164,257 

Provision for loan losses – covered loans

   25,500   37,456   43,056   55,665 
  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest income after provision for loan losses

   106,311   222,980   228,768   460,855 
  

 

 

  

 

 

  

 

 

  

 

 

 

Service charges on deposit accounts

   43,937   46,130   87,659   92,719 

Other service fees

   65,073   64,987   126,797   133,894 

Net gain (loss) and valuation adjustments on investment securities

   5,856   (349  5,856   (349

Trading account profit (loss)

   7,900   (7,283  7,825   (9,426

Net gain (loss) on sale of loans, including valuation adjustments on loans held-for-sale

   4,382   (15,397  (44,577  74 

Adjustments (expense) to indemnity reserves on loans sold

   (11,632  (5,398  (27,775  (9,273

FDIC loss share (expense) income

   (3,755  2,575   (30,021  (12,680

Other operating income

   181,602   24,167   201,656   54,399 
  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-interest income

   293,363   109,432   327,420   249,358 
  

 

 

  

 

 

  

 

 

  

 

 

 

Operating expenses:

     

Personnel costs

   114,679   116,336   230,668   237,827 

Net occupancy expenses

   24,108   24,190   47,581   47,528 

Equipment expenses

   11,843   10,900   23,793   22,241 

Other taxes

   15,288   12,074   26,874   25,512 

Professional fees

   69,964   69,672   140,461   135,740 

Communications

   6,644   6,645   13,476   13,776 

Business promotion

   15,562   16,980   28,479   29,830 

FDIC deposit insurance

   19,503   22,907   28,783   47,833 

Loss on early extinguishment of debt

   —     25,072   —     25,141 

Other real estate owned (OREO) expenses

   5,762   2,380   52,503   16,545 

Other operating expenses

   23,766   34,879   45,731   50,670 

Amortization of intangibles

   2,467   2,531   4,935   5,124 
  

 

 

  

 

 

  

 

 

  

 

 

 

Total operating expenses

   309,586   344,566   643,284   657,767 
  

 

 

  

 

 

  

 

 

  

 

 

 

Income (loss) before income tax

   90,088   (12,154  (87,096  52,446 

Income tax benefit

   (237,380  (77,893  (294,257  (61,701
  

 

 

  

 

 

  

 

 

  

 

 

 

Net Income

  $327,468  $65,739  $207,161  $114,147 
  

 

 

  

 

 

  

 

 

  

 

 

 

Net Income Applicable to Common Stock

  $326,537  $64,809  $205,300  $112,286 
  

 

 

  

 

 

  

 

 

  

 

 

 

Net Income per Common Share – Basic

  $3.18  $0.63  $2.00  $1.10 
  

 

 

  

 

 

  

 

 

  

 

 

 

Net Income per Common Share – Diluted

  $3.17  $0.63  $1.99  $1.10 
  

 

 

  

 

 

  

 

 

  

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

 

   

Quarters ended,

June 30,

  

Six months ended,

June 30,

 

(In thousands)

  2013  2012  2013  2012 

Net income

  $327,468  $65,739  $207,161  $114,147 
  

 

 

  

 

 

  

 

 

  

 

 

 

Other comprehensive loss before tax:

     

Foreign currency translation adjustment

   (2,653  (860  (1,929  (946

Amortization of net losses of pension and postretirement benefit plans

   6,169   6,290   12,338   12,579 

Amortization of prior service cost of pension and postretirement benefit plans

   —     (50  —     (100

Unrealized holding losses on investments arising during the period

   (115,514  (18,573  (144,469  (26,455

Reclassification adjustment for losses included in net income

   —     349   —     349 

Unrealized net gains (losses) on cash flow hedges

   5,882   (4,778  5,782   (6,327

Reclassification adjustment for net (gains) losses included in net income

   (3,045  3,660   (3,196  5,976 
  

 

 

  

 

 

  

 

 

  

 

 

 

Other comprehensive loss before tax

   (109,161  (13,962  (131,474  (14,924

Income tax benefit

   5,130   1,164   8,303   889 
  

 

 

  

 

 

  

 

 

  

 

 

 

Total other comprehensive loss, net of tax

   (104,031  (12,798  (123,171  (14,035
  

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive income, net of tax

  $223,437  $52,941  $83,990  $100,112 
  

 

 

  

 

 

  

 

 

  

 

 

 

Tax effect allocated to each component of other comprehensive loss:

 

   

Quarters ended

June 30,

  

Six months ended,

June 30,

 

(In thousands)

  2013  2012  2013  2012 

Amortization of net losses of pension and postretirement benefit plans

  $    (2,962 $  (1,740 $    (4,813 $   (3,480

Amortization of prior service cost of pension and postretirement benefit plans

   —     15   —     30 

Unrealized holding losses on investments arising during the period

   8,942   2,554   13,891   4,235 

Unrealized net gains (losses) on cash flow hedges

   (1,764  1,433   (1,734  1,897 

Reclassification adjustment for net (gains) losses included in net income

   914   (1,098  959   (1,793
  

 

 

  

 

 

  

 

 

  

 

 

 

Income tax benefit

  $5,130  $1,164  $8,303  $889 
  

 

 

  

 

 

  

 

 

  

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

6


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(UNAUDITED)

 

(In thousands)

 Common
stock
  Preferred
stock
  Surplus  (Accumulated
deficit)
retained
earnings
  Treasury
stock
  Accumulated
other
comprehensive
loss
  Total 

Balance at December 31, 2011

 $1,026  $50,160  $4,123,898  $(212,726 $(1,057 $(42,548 $3,918,753 

Net income

     114,147     114,147 

Issuance of stock

  2    3,318      3,320 

Dividends declared:

       

Preferred stock

     (1,861    (1,861

Common stock purchases

      (150   (150

Common stock reissuance

      1,063    1,063 

Other comprehensive loss, net of tax

       (14,035  (14,035
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at June 30, 2012

 $1,028  $50,160  $4,127,216  $(100,440 $(144 $(56,583 $4,021,237 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at December 31, 2012

 $1,032  $50,160  $4,150,294  $11,826  $(444 $(102,868 $4,110,000 

Net income

     207,161     207,161 

Issuance of stock

  1    3,231      3,232 

Dividends declared:

       

Preferred stock

     (1,861    (1,861

Common stock purchases

      (325   (325

Other comprehensive loss, net of tax

       (123,171  (123,171
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at June 30, 2013

 $1,033  $50,160  $4,153,525  $217,126  $(769 $(226,039 $4,195,036 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

Disclosure of changes in number of shares:

  June 30, 2013  June 30, 2012 

Preferred Stock:

   

Balance at beginning and end of period

   2,006,391   2,006,391 
  

 

 

  

 

 

 

Common Stock – Issued:

   

Balance at beginning of period

   103,193,303   102,634,640 

Issuance of stock

   117,849   197,817 
  

 

 

  

 

 

 

Balance at end of the period

   103,311,152   102,832,457 

Treasury stock

   (35,021  (8,134
  

 

 

  

 

 

 

Common Stock – Outstanding

   103,276,131   102,824,323 
  

 

 

  

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

7


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

   Six months ended June 30, 

(In thousands)

  2013  2012 

Cash flows from operating activities:

   

Net income

  $207,161  $114,147 
  

 

 

  

 

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

   

Provision for loan losses

   473,264   219,922 

Amortization of intangibles

   4,935   5,124 

Depreciation and amortization of premises and equipment

   25,009   23,282 

Net accretion of discounts and amortization of premiums and deferred fees

   (29,525  (15,677

Fair value adjustments on mortgage servicing rights

   10,741   4,791 

FDIC loss share expense

   30,021   12,680 

Amortization of prepaid FDIC assessment

   —     47,833 

Adjustments (expense) to indemnity reserves on loans sold

   27,775   9,273 

Earnings from investments under the equity method

   (34,214  (21,681

Deferred income tax benefit

   (321,854  (154,686

(Gain) loss on:

   

Disposition of premises and equipment

   (2,347  (6,864

Early extinguishment of debt

   —     24,950 

Sale and valuation adjustments of investment securities

   —     349 

Sale of loans, including valuation adjustments on loans held-for-sale

   44,577   (74

Sale of stock in equity method investee

   (136,722  —   

Sale of other assets

   —     (2,545

Sale of foreclosed assets, including write-downs

   35,006   5,268 

Acquisitions of loans held-for-sale

   (15,335  (174,632

Proceeds from sale of loans held-for-sale

   119,003   145,588 

Net disbursements on loans held-for-sale

   (867,917  (542,282

Net (increase) decrease in:

   

Trading securities

   858,092   543,077 

Accrued income receivable

   (18,177  2,889 

Other assets

   2,103   (99,236

Net increase (decrease) in:

   

Interest payable

   (2,570  (4,499

Pension and other postretirement benefit obligation

   3,786   16,165 

Other liabilities

   4,055   11,364 
  

 

 

  

 

 

 

Total adjustments

   209,706   50,379 
  

 

 

  

 

 

 

Net cash provided by operating activities

   416,867   164,526 
  

 

 

  

 

 

 

Cash flows from investing activities:

   

Net decrease in money market investments

   13,641   426,346 

Purchases of investment securities:

   

Available-for-sale

   (1,490,647  (890,777

Held-to-maturity

   —     (250

Other

   (116,731  (76,033

Proceeds from calls, paydowns, maturities and redemptions of investment securities:

   

Available-for-sale

   1,378,311   780,832 

Held-to-maturity

   2,359   1,548 

Other

   83,592   81,626 

Net repayments on loans

   624,262   539,177 

Proceeds from sale of loans

   295,237   41,476 

Acquisition of loan portfolios

   (1,520,088  (705,819

Net payments (to) from FDIC under loss sharing agreements

   (107  262,807 

Return of capital from equity method investments

   438   130,419 

Proceeds from sale of sale of stock in equity method investee

   166,332   —   

Mortgage servicing rights purchased

   (45  (1,018

Acquisition of premises and equipment

   (19,774  (21,927

Proceeds from sale of:

   

Premises and equipment

   5,891   15,610 

Other productive assets

   —     1,026 

Foreclosed assets

   120,365   93,480 
  

 

 

  

 

 

 

Net cash (used in) provided by investing activities

   (456,964  678,523 
  

 

 

  

 

 

 

Cash flows from financing activities:

   

Net increase (decrease) in:

   

Deposits

   (259,950  (528,508

Assets sold under agreements to repurchase

   (344,047  (363,354

Other short-term borrowings

   590,000   20,000 

Payments of notes payable

   (48,458  (22,552

Proceeds from issuance of notes payable

   49,874   29,802 

Proceeds from issuance of common stock

   3,232   3,320 

Dividends paid

   (1,551  (1,551

Treasury stock acquired

   (325  (150
  

 

 

  

 

 

 

Net cash used in financing activities

   (11,225  (862,993
  

 

 

  

 

 

 

Net decrease in cash and due from banks

   (51,322  (19,944

Cash and due from banks at beginning of period

   439,363   535,282 
  

 

 

  

 

 

 

Cash and due from banks at end of period

  $388,041  $515,338 
  

 

 

  

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

8


Table of Contents

Notes to Consolidated Financial

Statements (Unaudited)

 

Note 1 –

 

Organization, consolidation and basis of presentation

   10  

Note 2 –

 

New accounting pronouncements

   11  

Note 3 –

 

Restrictions on cash and due from banks and certain securities

   14  

Note 4 –

 

Pledged assets

   15  

Note 5 –

 

Investment securities available-for-sale

   16  

Note 6 –

 

Investment securities held-to-maturity

   20  

Note 7 –

 

Loans

   22  

Note 8 –

 

Allowance for loan losses

   31  

Note 9 –

 

FDIC loss share asset and true-up payment obligation

   57  

Note 10 –

 

Transfers of financial assets and mortgage servicing assets

   59  

Note 11 –

 

Other assets

   63  

Note 12 –

 

Investments in equity investees

   63  

Note 13 –

 

Goodwill and other intangible assets

   64  

Note 14 –

 

Deposits

   66  

Note 15 –

 

Borrowings

   67  

Note 16 –

 

Offsetting of financial assets and liabilities

   69  

Note 17 –

 

Trust preferred securities

   71  

Note 18 –

 

Stockholders’ equity

   73  

Note 19 –

 

Other comprehensive loss

   74  

Note 20 –

 

Guarantees

   75  

Note 21 –

 

Commitments and contingencies

   78  

Note 22 –

 

Non-consolidated variable interest entities

   81  

Note 23 –

 

Related party transactions with affiliated company / joint venture

   85  

Note 24 –

 

Fair value measurement

   91  

Note 25 –

 

Fair value of financial instruments

   98  

Note 26 –

 

Net income per common share

   105  

Note 27 –

 

Other service fees

   106  

Note 28 –

 

FDIC loss share (expense) income

   106  

Note 29 –

 

Pension and postretirement benefits

   107  

Note 30 –

 

Stock-based compensation

   108  

Note 31 –

 

Income taxes

   111  

Note 32 –

 

Supplemental disclosure on the consolidated statements of cash flows

   114  

Note 33 –

 

Segment reporting

   115  

Note 34 –

 

Condensed consolidating financial information of guarantor and issuers of registered guaranteed securities

   122  

 

9


Table of Contents

Note 1 – Organization, consolidation and basis of presentation

Nature of Operations

Popular, Inc. (the “Corporation”) is a diversified, publicly-owned financial holding company subject to the supervision and regulation of the Board of Governors of the Federal Reserve System. The Corporation has operations in Puerto Rico, the United States, the Caribbean and Latin America. In Puerto Rico, the Corporation provides mortgage, retail and commercial banking services through its principal banking subsidiary, Banco Popular de Puerto Rico (“BPPR”), as well as investment banking, broker-dealer, auto and equipment leasing and financing, and insurance services through specialized subsidiaries. In the U.S. mainland, the Corporation operates Banco Popular North America (“BPNA”), including its wholly-owned subsidiary E-LOAN. BPNA focuses efforts and resources on the core community banking business. BPNA operates branches in New York, California, Illinois, New Jersey and Florida. E-LOAN markets deposit accounts under its name for the benefit of BPNA. The BPNA branches operate under the name of Popular Community Bank. Note 33 to the consolidated financial statements presents information about the Corporation’s business segments.

Effective December 31, 2012, Popular Mortgage, which was a wholly-owned subsidiary of BPPR prior to that date, was merged with and into BPPR as part of an internal reorganization. Popular Mortgage currently operates as a division of BPPR.

Principles of Consolidation and Basis of Presentation

The consolidated interim financial statements have been prepared without audit. The consolidated statement of financial condition data at December 31, 2012 was derived from audited financial statements. The unaudited interim financial statements are, in the opinion of management, a fair statement of the results for the periods reported and include all necessary adjustments, all of a normal recurring nature, for a fair statement of such results.

Certain reclassifications have been made to the 2012 consolidated financial statements and notes to the financial statements to conform with the 2013 presentation. During the second quarter of 2013, the Corporation discontinued the elimination of its proportionate ownership share of intercompany transactions with EVERTEC from their respective revenue and expense categories to reflect them as an equity pick-up adjustment in other operating income. Refer to Note 23 “Related party transactions with affiliated company / joint venture” for additional information.

Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted from the unaudited financial statements pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, these financial statements should be read in conjunction with the audited consolidated financial statements of the Corporation for the year ended December 31, 2012, included in the Corporation’s 2012 Annual Report (the “2012 Annual Report”). Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period.

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

10


Table of Contents

Note 2 – New accounting pronouncements

FASB Accounting Standards Update 2013-11, Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists (“ASU 2013-11”)

The FASB issued ASU 2013-11 in July 2013 which requires that an unrecognized tax benefit, or a portion of an unrecognized tax benefit, be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward. When a net operating loss, a similar tax loss, or a tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction to settle any additional taxes that would result from the disallowance of a tax position, or the tax law of the applicable jurisdiction does not require the entity to use, and the entity does not intend to use, the deferred tax asset for such purposes, the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets. The assessment of whether a deferred tax asset is available is based on the unrecognized tax benefit and deferred tax asset that exist at the reporting date and should be made presuming disallowance of the tax position at the reporting date. Currently, there is no explicit guidance under U.S. GAAP on the financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists. The amendment of this guidance does not require new recurring disclosures.

ASU 2013-11 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2013. Early adoption is permitted. The amendments of this ASU should be applied prospectively to all unrecognized tax benefits that exist at the effective date. Retrospective application is permitted.

The Corporation does not anticipate that the adoption of this guidance will have a material effect on its consolidated statements of financial condition or results of operations.

FASB Accounting Standards Update 2013-10, Derivatives and Hedging (Topic 815): Inclusion of the Fed Funds Swap Rate (or Overnight Index Swap Rate) as a Benchmark Interest Rate for Hedge Accounting Purposes (“ASU 2013-10”)

The FASB issued ASU 2013-10 in July 2013 which permits the use of the Overnight Index Swap Rate (OIS), also referred to as the Fed Funds Effective Swap Rate as a U.S. GAAP benchmark interest rate for hedge accounting purposes under Topic 815. Currently, only the interest rates on direct Treasury obligations of the U.S. government (UST) and the London Interbank Offered Rate (LIBOR) swap rate are considered benchmark interest rates in the United States. This update also removes the restriction on using different benchmark rates for similar hedges. Including the Fed Funds Effective Swap Rate as an acceptable U.S. benchmark interest rate in addition to UST and LIBOR will provide risk managers with a more comprehensive spectrum of interest rate resets to utilize as the designated interest risk component under the hedge accounting guidance in Topic 815.

The amendments of this ASU are effective prospectively for qualifying new or redesignated hedging relationships entered into on or after July 17, 2013.

The Corporation does not anticipate that the adoption of this guidance will have a material effect on its consolidated statements of financial condition or results of operations.

FASB Accounting Standards Update 2013-05, Foreign Currency Matters (Topic 830): Parent’s Accounting for the Cumulative Translation Adjustment Upon Derecognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity or of an Investment in a Foreign Entity (“ASU 2013-05”)

The FASB issued ASU 2013-05 in March 2013 which clarifies the applicable guidance for the release of the cumulative translation adjustment. When a reporting entity ceases to have a controlling financial interest in a subsidiary or group of assets that is a nonprofit activity or a business within a foreign entity, the parent is required to apply the guidance in ASC 830-30 to release any related cumulative translation adjustment into net income. Accordingly, the cumulative translation adjustment should be released into net income only if the sale or transfer results in the complete or substantially complete liquidation of the foreign entity in which the subsidiary or group of assets has resided.

For an equity method investment that is a foreign entity, the partial sale guidance in ASC 830-30-40 still applies. As such, a pro rata portion of the cumulative translation adjustment should be released into net income upon a partial sale of such equity method investment. However, this treatment does not apply to an equity method investment that is not a foreign entity. In those instances, the cumulative translation adjustment is released into net income only if the partial sale represents a complete or substantially complete liquidation of the foreign entity that contains the equity method investment.

Additionally, the amendments in this ASU clarify that the sale of an investment in a foreign entity includes both: (1) events that result in the loss of a controlling financial interest in a foreign entity and (2) events that result in an acquirer obtaining control of an acquiree in which it held an equity interest immediately before the acquisition date. Accordingly, the cumulative translation adjustment should be released into net income upon the occurrence of those events.

 

11


Table of Contents

ASU 2013-05 is effective for fiscal years and interim periods within those years, beginning on or after December 15, 2013. The amendments should be applied prospectively to derecognition events occurring after the effective date. Prior periods should not be adjusted. Early adoption is permitted. If an entity elects to early adopt the amendments of this ASU it should apply them as of the beginning of the entity’s fiscal year of adoption.

The Corporation does not anticipate that the adoption of this guidance will have a material effect on its consolidated statements of financial condition or results of operations.

FASB Accounting Standards Update 2013-02, Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income (“ASU 2013-02”)

The FASB issued ASU 2013-02 in February 2013. ASU 2013-02 requires an entity to provide information about the amounts reclassified out of accumulated other comprehensive income by component. In addition, an entity is required to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income but only if the amount reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period. For other amounts that are not required under U.S. GAAP to be reclassified in their entirety to net income, an entity is required to cross-reference to other disclosures required under U.S. GAAP that provide additional detail about those amounts. The amendments of ASU 2013-02 do not change the current requirements for reporting net income or other comprehensive income in financial statements.

ASU 2013-02 is effective for fiscal years and interim periods within those years, beginning on or after December 15, 2012.

The Corporation adopted the provisions of this guidance in the first quarter of 2013 and elected to present these disclosures on the notes to the financial statements. Refer to note 19 to the consolidated financial statements for the related disclosures. The adoption of this ASU does not have an impact on the Corporation’s consolidated financial statements.

FASB Accounting Standards Update 2013-01, Balance Sheet (Topic 210): Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities (“ASU 2013-01”)

The FASB issued ASU 2013-01 in January 2013. ASU 2013-01 clarifies that the scope of FASB Accounting Standard Update 2011-11, Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities (ASU 2011-11), applies only to derivatives accounted for under ASC 815, Derivatives and Hedging, including bifurcated embedded derivatives, repurchase agreements and reverse repurchase agreements, and securities borrowing and securities lending transactions that are either offset in accordance with ASC 210-20-45 or ASC 815-10-45 or subject to an enforceable master netting arrangement or similar agreement.

ASU 2013-01 is effective for fiscal years and interim periods within those years, beginning on or after January 1, 2013. Entities should provide the required disclosures retrospectively for all comparative periods presented. The effective date is the same as the effective date of ASU 2011-11.

The Corporation adopted this guidance on the first quarter of 2013 which impacts presentation disclosures only and does not have an impact on the Corporation’s consolidated financial statements. Refer to note 16 to the consolidated financial statements for the related disclosures.

FASB Accounting Standards Update 2012-06, Business Combinations (Topic 805): Subsequent Accounting for an Indemnification Asset Recognized at the Acquisition Date as a Result of a Government-Assisted Acquisition of a Financial Institution (“ASU 2012-06”)

The FASB issued ASU 2012-06 in October 2012. ASU 2012-06 addresses the diversity in practice about how to interpret the terms “on the same basis” and “contractual limitations” when subsequently measuring an indemnification asset recognized in a government-assisted (Federal Deposit Insurance Corporation) acquisition of a financial institution that includes a loss-sharing agreement (indemnification agreement). When a reporting entity recognizes an indemnification asset as a result of a government-assisted acquisition of a financial institution and subsequently the cash flows expected to be collected on the indemnification asset changes, as a result of a change in cash flows expected to be collected on the assets subject to indemnification, the reporting entity should subsequently account for the change in the measurement of the indemnification asset on the same basis as the change in the assets subject to indemnification. Any amortization of changes in value should be limited to the contractual term of the indemnification agreement, that is, the lesser of the term of the indemnification agreement and the remaining life of the indemnified assets.

 

12


Table of Contents

ASU 2012-06 is effective for fiscal years and interim periods within those years, beginning on or after December 15, 2012.

The Corporation adopted the provisions of this guidance on the first quarter of 2013, and has not had a material effect on the Corporation’s consolidated financial statements as of June 30, 2013.

FASB Accounting Standards Update 2012-02, Intangibles-Goodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment (“ASU 2012-02”)

The FASB issued ASU 2012-02 in July 2012. ASU 2012-02 is intended to simplify how entities test indefinite-lived intangible assets, other than goodwill, for impairment. ASU 2012-02 permits an entity the option to first assess qualitative factors to determine whether it is “more likely than not” that an indefinite-lived intangible asset is impaired as a basis for determining whether it is necessary to perform the quantitative impairment test in accordance with ASC Subtopic 350-30,Intangibles-Goodwill and Other-General Intangibles Other than Goodwill. The more-likely-than-not threshold is defined as having a likelihood of more than 50%. This guidance results in guidance that is similar to the goodwill impairment testing guidance in ASU 2011-08. The previous guidance under ASC Subtopic 350-30 required an entity to test indefinite-lived intangible assets for impairment on at least an annual basis by comparing an asset’s fair value with its carrying amount and recording an impairment loss for an amount equal to the excess of the asset’s carrying amount over its fair value. Under the amendments in this ASU, an entity is not required to calculate the fair value of an indefinite-lived intangible asset if the entity determines that it is not more likely than not that the asset is impaired. In addition the new qualitative indicators replace those currently used to determine whether indefinite-lived intangible assets should be tested for impairment on an interim basis.

ASU 2012-02 is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012.

The provisions of this guidance simplify how entities test for indefinite-lived assets impairment and have not had an impact on the Corporation’s consolidated financial statements as of June 30, 2013.

FASB Accounting Standards Update 2011-11, Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities (“ASU 2011-11”)

The FASB issued ASU 2011-11 in December 2011. The amendments in this ASU require an entity to disclose information about offsetting and related arrangements to enable users of its financial statements to understand the effect of those arrangements on its financial position. To meet this objective, entities with financial instruments and derivatives that are either offset on the balance sheet or subject to a master netting arrangement or similar arrangement shall disclose the following quantitative information separately for assets and liabilities in tabular format: a) gross amounts of recognized assets and liabilities; b) amounts offset to determine the net amount presented in the balance sheet; c) net amounts presented in the balance sheet; d) amounts subject to an enforceable master netting agreement or similar arrangement not otherwise included in (b), including: amounts related to recognized financial instruments and other derivatives instruments if either management makes an accounting election not to offset or the amounts do not meet the guidance in ASC Section 210-20-45 or ASC Section 815-10-45, and also amounts related to financial collateral (including cash collateral); and e) the net amount after deducting the amounts in (d) from the amounts in (c).

In addition to these tabular disclosures, entities are required to provide a description of the setoff rights associated with assets and liabilities subject to an enforceable master netting arrangement.

An entity is required to apply the amendments for annual reporting periods beginning on or after January 1, 2013, and interim periods within those annual periods. An entity should provide the disclosures required by those amendments retrospectively for all comparative periods presented.

The provisions of this guidance which impacts presentation disclosure only was adopted in the first quarter of 2013 and did not have an impact on the Corporation’s statements of financial condition or results of operations. Refer to note 16 to the consolidated financial statements for the related disclosures.

 

13


Table of Contents

Note 3 – Restrictions on cash and due from banks and certain securities

The Corporation’s banking subsidiaries, BPPR and BPNA, are required by federal and state regulatory agencies to maintain average reserve balances with the Federal Reserve Bank of New York (the “Fed”) or other banks. Those required average reserve balances amounted to $957 million at June 30, 2013 (December 31, 2012 – $952 million). Cash and due from banks, as well as other short-term, highly liquid securities, are used to cover the required average reserve balances.

At June 30, 2013 the Corporation held $42 million in restricted assets in the form of funds deposited in money market accounts, trading account securities and investment securities available for sale (December 31, 2012 – $41 million). The amounts held in trading account securities and investment securities available for sale consist primarily of restricted assets held for the Corporation’s non-qualified retirement plans and fund deposits guaranteeing possible liens or encumbrances over the title of insured properties.

 

14


Table of Contents

Note 4 – Pledged assets

Certain securities and loans were pledged to secure public and trust deposits, assets sold under agreements to repurchase, other borrowings and credit facilities available, derivative positions, and loan servicing agreements. The classification and carrying amount of the Corporation’s pledged assets, in which the secured parties are not permitted to sell or repledge the collateral, were as follows:

 

   June 30,   December 31, 

(In thousands)

  2013   2012 

Investment securities available-for-sale, at fair value

  $1,836,714   $1,606,683 

Investment securities held-to-maturity, at amortized cost

   35,000    25,000 

Loans held-for-sale measured at lower of cost or fair value

   8,556    132 

Loans held-in-portfolio covered under loss sharing agreements with the FDIC

   407,334    452,631 

Loans held-in-portfolio not covered under loss sharing agreements with the FDIC

   8,787,654    8,358,456 
  

 

 

   

 

 

 

Total pledged assets

  $11,075,258   $10,442,902 
  

 

 

   

 

 

 

Pledged securities that the creditor has the right by custom or contract to repledge are presented separately on the consolidated statements of financial condition.

At June 30, 2013, the Corporation had $ 1.4 billion in investment securities available-for-sale and $ 0.3 billion in loans that served as collateral to secure public funds (December 31, 2012 – $ 1.2 billion and $ 0.3 billion, respectively).

At June 30, 2013, the Corporation’s banking subsidiaries had short-term and long-term credit facilities authorized with the Federal Home Loan Bank system (the “FHLB”) aggregating to $2.8 billion (December 31, 2012 – $2.8 billion). Refer to Note 15 to the consolidated financial statements for borrowings outstanding under these credit facilities. At June 30, 2013, the credit facilities authorized with the FHLB were collateralized by $ 3.9 billion in loans held-in-portfolio (December 31, 2012 – $ 3.8 billion). Also, at June 30, 2013, the Corporation’s banking subsidiaries had a borrowing capacity at the Federal Reserve (“Fed”) discount window of $3.5 billion, which remained unused as of such date ( December 31, 2012 – $3.1 billion). The amount available under these credit facilities with the Fed is dependent upon the balance of loans and securities pledged as collateral. At June 30, 2013, the credit facilities with the Fed discount window were collateralized by $ 5.0 billion in loans held-in-portfolio (December 31, 2012 – $ 4.7 billion). These pledged assets are included in the above table and were not reclassified and separately reported in the consolidated statements of financial condition.

In addition, at June 30, 2013 trades receivables from brokers and counterparties amounting to $142 million were pledged to secure repurchase agreements (December 31, 2012 – $133 million).

 

15


Table of Contents

Note 5 – Investment securities available-for-sale

The following tables present the amortized cost, gross unrealized gains and losses, approximate fair value, weighted average yield and contractual maturities of investment securities available-for-sale.

 

   At June 30, 2013 

(In thousands)

  Amortized
cost
   Gross
unrealized
gains
   Gross
unrealized
losses
   Fair
value
   Weighted
average
yield
 

U.S. Treasury securities

          

Within 1 year

  $14,996   $1   $—     $14,997    0.07

After 1 to 5 years

   26,862    2,374    —      29,236    3.84 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total U.S. Treasury securities

   41,858    2,375    —      44,233    2.49 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Obligations of U.S. Government sponsored entities

          

Within 1 year

   43,256    317    —      43,573    1.46 

After 1 to 5 years

   234,827    1,063    3,099    232,791    1.37 

After 5 to 10 years

   861,329    1,142    25,363    837,108    1.57 

After 10 years

   23,000    —      1,354    21,646    3.09 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total obligations of U.S. Government sponsored entities

   1,162,412    2,522    29,816    1,135,118    1.56 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Obligations of Puerto Rico, States and political subdivisions

          

Within 1 year

   115    1    —      116    5.22 

After 1 to 5 years

   6,241    57    32    6,266    4.66 

After 5 to 10 years

   5,619    —      165    5,454    3.70 

After 10 years

   37,220    2    1,800    35,422    5.38 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total obligations of Puerto Rico, States and political subdivisions

   49,195    60    1,997    47,258    5.10 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Collateralized mortgage obligations – federal agencies

          

After 1 to 5 years

   5,747    131    —      5,878    1.98 

After 5 to 10 years

   26,578    850    —      27,428    2.86 

After 10 years

   2,631,601    27,020    35,720    2,622,901    2.04 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total collateralized mortgage obligations – federal agencies

   2,663,926    28,001    35,720    2,656,207    2.05 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Collateralized mortgage obligations – private label

          

After 10 years

   1,187    18    —      1,205    4.12 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total collateralized mortgage obligations – private label

   1,187    18    —      1,205    4.12 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Mortgage-backed securities

          

Within 1 year

   15    1    —      16    1.75 

After 1 to 5 years

   7,253    386    —      7,639    4.63 

After 5 to 10 years

   84,122    4,314    950    87,486    4.25 

After 10 years

   1,058,386    58,658    2,768    1,114,276    4.11 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total mortgage-backed securities

   1,149,776    63,359    3,718    1,209,417    4.12 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity securities (without contractual maturity)

   6,506    2,189    53    8,642    3.17 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other

          

After 1 to 5 years

   9,816    —      416    9,400    1.68 

After 10 years

   3,089    67    —      3,156    3.63 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other

   12,905    67    416    12,556    2.14 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities available-for-sale

  $5,087,765   $98,591   $71,720   $5,114,636    2.44
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

16


Table of Contents
   At December 31, 2012 

(In thousands)

  Amortized
cost
   Gross
unrealized
gains
   Gross
unrealized
losses
   Fair
value
   Weighted
average
yield
 

U.S. Treasury securities

          

Within 1 year

  $7,018   $20   $—     $7,038    1.67

After 1 to 5 years

   27,236    2,964    —      30,200    3.83 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total U.S. Treasury securities

   34,254    2,984    —      37,238    3.39 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Obligations of U.S. Government sponsored entities

          

Within 1 year

   460,319    7,614    —      467,933    3.82 

After 1 to 5 years

   167,177    2,057    —      169,234    1.59 

After 5 to 10 years

   456,480    3,263    592    459,151    1.74 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total obligations of U.S. Government sponsored entities

   1,083,976    12,934    592    1,096,318    2.60 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Obligations of Puerto Rico, States and political subdivisions

          

Within 1 year

   5,220    26    —      5,246    3.08 

After 1 to 5 years

   6,254    130    39    6,345    4.65 

After 5 to 10 years

   5,513    —      36    5,477    3.79 

After 10 years

   37,265    648    —      37,913    5.38 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total obligations of Puerto Rico, States and political subdivisions

   54,252    804    75    54,981    4.91 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Collateralized mortgage obligations – federal agencies

          

After 1 to 5 years

   4,927    35    —      4,962    1.48 

After 5 to 10 years

   39,897    1,794    —      41,691    2.94 

After 10 years

   2,270,184    50,740    512    2,320,412    2.21 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total collateralized mortgage obligations – federal agencies

   2,315,008    52,569    512    2,367,065    2.22 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Collateralized mortgage obligations – private label

          

After 10 years

   2,414    59    —      2,473    4.59 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total collateralized mortgage obligations – private label

   2,414    59    —      2,473    4.59 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Mortgage-backed securities

          

Within 1 year

   288    13    —      301    3.47 

After 1 to 5 years

   3,838    191    —      4,029    4.12 

After 5 to 10 years

   81,645    6,207    —      87,852    4.71 

After 10 years

   1,297,585    93,509    129    1,390,965    4.18 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total mortgage-backed securities

   1,383,356    99,920    129    1,483,147    4.21 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity securities (without contractual maturity)

   6,507    909    10    7,406    3.46 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other

          

After 1 to 5 years

   9,992    —      207    9,785    1.67 

After 5 to 10 years

   18,032    3,675    —      21,707    11.00 

After 10 years

   3,945    136    —      4,081    3.62 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other

   31,969    3,811    207    35,573    7.17 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities available-for-sale

  $4,911,736   $173,990   $1,525   $5,084,201    2.94
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The weighted average yield on investment securities available-for-sale is based on amortized cost; therefore, it does not give effect to changes in fair value.

Securities not due on a single contractual maturity date, such as mortgage-backed securities and collateralized mortgage obligations, are classified in the period of final contractual maturity. The expected maturities of collateralized mortgage obligations, mortgage-backed securities and certain other securities may differ from their contractual maturities because they may be subject to prepayments or may be called by the issuer.

The slight increase in investment securities available-for-sale is mainly due to purchases of CMO’s and agencies during this quarter, partially offset by portfolio declines in market value in line with underlying market conditions, US Agency maturities, mortgage backed securities prepayments and the prepayment of $22.8 million of EVERTEC’s debenture as part of their IPO and debt repayment of $5.8 million during the quarter.

There were no sales of investment securities available-for-sale during the six months ended June 30, 2013. At the end of the second quarter of 2012, the Corporation sold investment securities with settlement date in July 2012. The proceeds received in July 2012 from these transactions were $8.0 million.

 

17


Table of Contents

Gross realized gains and losses on the sale of investment securities available-for-sale were as follows:

 

   For the quarter ended June 30,  Six months ended June 30, 

(In thousands)

  2013   2012  2013   2012 

Gross realized gains

  $—     $—    $—     $—   

Gross realized losses

   —      (349  —      (349
  

 

 

   

 

 

  

 

 

   

 

 

 

Net realized gains (losses) on sale of investment securities available-for-sale

  $—     $(349 $—     $(349
  

 

 

   

 

 

  

 

 

   

 

 

 

The following tables present the Corporation’s fair value and gross unrealized losses of investment securities available-for-sale, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position.

 

   At June 30, 2013 
   Less than 12 months   12 months or more   Total 

(In thousands)

  Fair
value
   Gross
unrealized
losses
   Fair
value
   Gross
unrealized
losses
   Fair
value
   Gross
unrealized
losses
 

Obligations of U.S. Government sponsored entities

  $978,478   $29,462   $6,024   $354   $984,502   $29,816 

Obligations of Puerto Rico, States and political subdivisions

   40,588    1,972    2,025    25    42,613    1,997 

Collateralized mortgage obligations – federal agencies

   1,513,901    35,720    —      —      1,513,901    35,720 

Mortgage-backed securities

   60,331    3,682    908    36    61,239    3,718 

Equity securities

   1,779    49    46    4    1,825    53 

Other

   9,399    416    —      —      9,399    416 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities available-for-sale in an unrealized loss position

  $2,604,476   $71,301   $9,003   $419   $2,613,479   $71,720 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

   At December 31, 2012 
   Less than 12 months   12 months or more   Total 

(In thousands)

  Fair
value
   Gross
unrealized
losses
   Fair
value
   Gross
unrealized
losses
   Fair
value
   Gross
unrealized
losses
 

Obligations of U.S. Government sponsored entities

  $139,278   $592   $—     $—     $139,278   $592 

Obligations of Puerto Rico, States and political subdivisions

   6,229    44    2,031    31    8,260    75 

Collateralized mortgage obligations – federal agencies

   170,136    512    —      —      170,136    512 

Mortgage-backed securities

   7,411    90    983    39    8,394    129 

Equity securities

   —      —      51    10    51    10 

Other

   9,785    207    —      —      9,785    207 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities available-for-sale in an unrealized loss position

  $   332,839   $  1,445   $3,065   $80   $   335,904   $  1,525 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Management evaluates investment securities for other-than-temporary (“OTTI”) declines in fair value on a quarterly basis. Once a decline in value is determined to be other-than-temporary, the value of a debt security is reduced and a corresponding charge to earnings is recognized for anticipated credit losses. Also, for equity securities that are considered other-than-temporarily impaired, the excess of the security’s carrying value over its fair value at the evaluation date is accounted for as a loss in the results of operations. The OTTI analysis requires management to consider various factors, which include, but are not limited to: (1) the length of time and the extent to which fair value has been less than the amortized cost basis, (2) the financial condition of the issuer or issuers, (3) actual collateral attributes, (4) the payment structure of the debt security and the likelihood of the issuer being able to make payments, (5) any rating changes by a rating agency, (6) adverse conditions specifically related to the security, industry, or a geographic area, and (7) management’s intent to sell the debt security or whether it is more likely than not that the Corporation would be required to sell the debt security before a forecasted recovery occurs.

 

18


Table of Contents

At June 30, 2013, management performed its quarterly analysis of all debt securities in an unrealized loss position. Based on the analyses performed, management concluded that no individual debt security was other-than-temporarily impaired as of such date. At June 30, 2013, the Corporation did not have the intent to sell debt securities in an unrealized loss position and it is not more likely than not that the Corporation will have to sell the investment securities prior to recovery of their amortized cost basis. Also, management evaluated the Corporation’s portfolio of equity securities at June 30, 2013. No other-than-temporary impairment losses on equity securities were recorded during the quarters ended June 30, 2013 and June 30, 2012. Management has the intent and ability to hold the investments in equity securities that are at a loss position at June 30, 2013, for a reasonable period of time for a forecasted recovery of fair value up to (or beyond) the cost of these investments.

The following table states the name of issuers, and the aggregate amortized cost and fair value of the securities of such issuer (includes available-for-sale and held-to-maturity securities), in which the aggregate amortized cost of such securities exceeds 10% of stockholders’ equity. This information excludes securities backed by the full faith and credit of the U.S. Government. Investments in obligations issued by a state of the U.S. and its political subdivisions and agencies, which are payable and secured by the same source of revenue or taxing authority, other than the U.S. Government, are considered securities of a single issuer.

 

   June 30, 2013   December 31, 2012 

(In thousands)

  Amortized cost   Fair value   Amortized cost   Fair value 

FNMA

  $2,147,390   $2,133,556   $1,594,933   $1,634,927 

FHLB

   339,886    330,477    520,127    528,287 

Freddie Mac

   1,235,448    1,233,785    1,198,969    1,221,863 

 

19


Table of Contents

Note 6 – Investment securities held-to-maturity

The following tables present the amortized cost, gross unrealized gains and losses, approximate fair value, weighted average yield and contractual maturities of investment securities held-to-maturity.

 

   At June 30, 2013 

(In thousands)

  Amortized
cost
   Gross
unrealized
gains
   Gross
unrealized
losses
   Fair
value
   Weighted
average
yield
 

Obligations of Puerto Rico, States and political subdivisions

          

Within 1 year

  $2,525   $16   $—     $2,541    5.74

After 1 to 5 years

   21,835    384    —      22,219    3.70 

After 5 to 10 years

   19,640    29    520    19,149    6.05 

After 10 years

   71,009    3,829    1,348    73,490    2.48 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total obligations of Puerto Rico, States and political subdivisions

   115,009    4,258    1,868    117,399    3.39 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Collateralized mortgage obligations – federal agencies

          

After 10 years

   123    5    —      128    5.43 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total collateralized mortgage obligations – federal agencies

   123    5    —      128    5.43 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other

          

Within 1 year

   25,250    —      1    25,249    3.47 

After 1 to 5 years

   1,250    —      —      1,250    1.24 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other

   26,500    —      1    26,499    3.36 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities held-to-maturity

  $141,632   $4,263   $1,869   $144,026    3.39
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

   At December 31, 2012 

(In thousands)

  Amortized
cost
   Gross
unrealized
gains
   Gross
unrealized
losses
   Fair
value
   Weighted
average
yield
 

Obligations of Puerto Rico, States and political subdivisions

          

Within 1 year

  $2,420   $8   $—     $2,428    5.74

After 1 to 5 years

   21,335    520    19    21,836    3.63 

After 5 to 10 years

   18,780    866    5    19,641    6.03 

After 10 years

   73,642    449    438    73,653    5.35 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total obligations of Puerto Rico, States and political subdivisions

   116,177    1,843    462    117,558    5.15 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Collateralized mortgage obligations – federal agencies

          

After 10 years

   140    4    —      144    5.00 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total collateralized mortgage obligations – federal agencies

   140    4    —      144    5.00 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other

          

Within 1 year

   250    —      —      250    0.86 

After 1 to 5 years

   26,250    31    —      26,281    3.40 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other

   26,500    31    —      26,531    3.38 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities held-to-maturity

  $142,817   $1,878   $   462   $144,233    4.82
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Securities not due on a single contractual maturity date, such as collateralized mortgage obligations, are classified in the period of final contractual maturity. The expected maturities of collateralized mortgage obligations and certain other securities may differ from their contractual maturities because they may be subject to prepayments or may be called by the issuer.

The following tables present the Corporation’s fair value and gross unrealized losses of investment securities held-to-maturity, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at June 30, 2013 and December 31, 2012.

 

   At June 30, 2013 
   Less than 12 months   12 months or more   Total 

(In thousands)

  Fair
value
   Gross
unrealized
losses
   Fair
value
   Gross
unrealized
losses
   Fair
value
   Gross
unrealized
losses
 

Obligations of Puerto Rico, States and political subdivisions

  $27,855   $1,155   $18,832   $713   $46,687   $1,868 

Other

   24,999    1    —       —      24,999    1 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities held-to-maturity in an unrealized loss position

  $52,854   $1,156   $18,832   $713   $71,686   $1,869 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

20


Table of Contents
   At December 31, 2012 
   Less than 12 months   12 months or more   Total 

(In thousands)

  Fair
value
   Gross
unrealized
losses
   Fair
value
   Gross
unrealized
losses
   Fair
value
   Gross
unrealized
losses
 

Obligations of Puerto Rico, States and political subdivisions

  $2,365   $35   $19,118   $427   $21,483   $462 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities held-to-maturity in an unrealized loss position

  $2,365   $35   $19,118   $427   $21,483   $462 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As indicated in Note 5 to these consolidated financial statements, management evaluates investment securities for OTTI declines in fair value on a quarterly basis.

The “Obligations of Puerto Rico, States and political subdivisions” classified as held-to-maturity at June 30, 2013 are primarily associated with securities issued by municipalities of Puerto Rico and are generally not rated by a credit rating agency. The Corporation performs periodic credit quality reviews on these issuers. The Corporation does not have the intent to sell securities held-to-maturity and it is not more likely than not that the Corporation will have to sell these investment securities prior to recovery of their amortized cost basis.

 

21


Table of Contents

Note 7 – Loans

Covered loans acquired in the Westernbank FDIC-assisted transaction, except for lines of credit with revolving privileges, are accounted for by the Corporation in accordance with ASC Subtopic 310-30. Under ASC Subtopic 310-30, the acquired loans were aggregated into pools based on similar characteristics. Each loan pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. The covered loans which are accounted for under ASC Subtopic 310-30 by the Corporation are not considered non-performing and will continue to have an accretable yield as long as there is a reasonable expectation about the timing and amount of cash flows expected to be collected. The Corporation measures additional losses for this portfolio when it is probable the Corporation will be unable to collect all cash flows expected at acquisition plus additional cash flows expected to be collected arising from changes in estimates after acquisition. Lines of credit with revolving privileges that were acquired as part of the Westernbank FDIC-assisted transaction are accounted for under the guidance of ASC Subtopic 310-20, which requires that any differences between the contractually required loan payment receivable in excess of the Corporation’s initial investment in the loans be accreted into interest income. Loans accounted for under ASC Subtopic 310-20 are placed in non-accrual status when past due in accordance with the Corporation’s non-accruing policy and any accretion of discount is discontinued.

The risks on loans acquired in the FDIC-assisted transaction are significantly different from the risks on loans not covered under the FDIC loss sharing agreements because of the loss protection provided by the FDIC. Accordingly, the Corporation presents loans subject to the loss sharing agreements as “covered loans” in the information below and loans that are not subject to the FDIC loss sharing agreements as “non-covered loans”.

For a summary of the accounting policy related to loans, interest recognition and allowance for loan losses refer to the summary of significant accounting policies included in Note 2 to the consolidated financial statements included in 2012 Annual Report.

The following table presents the composition of non-covered loans held-in-portfolio (“HIP”), net of unearned income, at June 30, 2013 and December 31, 2012.

 

(In thousands)

  June 30, 2013   December 31, 2012 

Commercial multi-family

  $1,133,597   $1,021,780 

Commercial real estate non-owner occupied

   2,975,032    2,634,432 

Commercial real estate owner occupied

   2,252,280    2,608,450 

Commercial and industrial

   3,556,931    3,593,540 

Construction

   297,010    252,857 

Mortgage

   6,603,587    6,078,507 

Leasing

   538,348    540,523 

Legacy[2]

   262,228    384,217 

Consumer:

    

Credit cards

   1,182,724    1,198,213 

Home equity lines of credit

   500,873    491,035 

Personal

   1,368,772    1,388,911 

Auto

   619,643    561,084 

Other

   230,634    229,643 
  

 

 

   

 

 

 

Total loans held-in-portfolio[1]

  $21,521,659   $20,983,192 
  

 

 

   

 

 

 

 

[1]Non-covered loans held-in-portfolio at June 30, 2013 are net of $94 million in unearned income and exclude $191 million in loans held-for-sale (December 31, 2012 – $97 million in unearned income and $354 million in loans held-for-sale).
[2]The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA reportable segment.

 

22


Table of Contents

The following table presents the composition of covered loans at June 30, 2013 and December 31, 2012.

 

(In thousands)

  June 30, 2013   December 31, 2012 

Commercial real estate

  $1,786,091   $2,077,411 

Commercial and industrial

   114,379    167,236 

Construction

   240,365    361,396 

Mortgage

   999,578    1,076,730 

Consumer

   59,585    73,199 
  

 

 

   

 

 

 

Total loans held-in-portfolio

  $3,199,998   $3,755,972 
  

 

 

   

 

 

 

The following table provides a breakdown of loans held-for-sale (“LHFS”) at June 30, 2013 and December 31, 2012 by main categories.

 

(In thousands)

  June 30, 2013   December 31, 2012 

Commercial

  $2,594   $16,047 

Construction

   —      78,140 

Legacy

   1,680    2,080 

Mortgage

   186,578    258,201 
  

 

 

   

 

 

 

Total loans held-for-sale

  $   190,852   $   354,468 
  

 

 

   

 

 

 

During the quarter and six months ended June 30, 2013, the Corporation recorded purchases (including repurchases) of mortgage loans amounting to $0.4 billion and $1.5 billion, respectively (June 30, 2012 – $336 million and $551 million, respectively). Also, the Corporation recorded purchases of $42 million in consumer loans during the quarter and six months ended June 30, 2013 (June 30, 2012 – $230 million). In addition, during the quarter and six months ended June 30, 2013, the Corporation recorded purchases of commercial loans amounting to $3 million and there were no purchases during the quarter and six months ended June 30, 2012. There were no purchases of construction loans during the quarter and six months ended June 30, 2013 and 2012.

The Corporation performed whole-loan sales involving approximately $503 million and $553 million of residential mortgage loans during the quarter and six months ended June 30, 2013, respectively (June 30, 2012- $80 million and $130 million, respectively). These sales included $435 million from the bulk sale of non-performing mortgage loans, completed during the quarter ended June 30, 2013. Also, the Corporation securitized approximately $ 282 million and $ 568 million of mortgage loans into Government National Mortgage Association (“GNMA”) mortgage-backed securities during the quarter and six months ended June 30, 2013, respectively (June 30, 2012 – $ 205 million and $ 395 million, respectively). Furthermore, the Corporation securitized approximately $ 124 million and $ 252 million of mortgage loans into Federal National Mortgage Association (“FNMA”) mortgage-backed securities during the quarter and six months ended June 30, 2013, respectively (June 30, 2012- $ 71 million and $ 131 million, respectively). Also, the Corporation securitized approximately $ 27 million of mortgage loans into Federal Home Loan Mortgage Corporation (“FHLMC”) mortgage-backed securities during the quarter and six months ended June 30, 2013. There were no securitizations into FHLMC for the quarter and six months ended June 30, 2012. The Corporation sold commercial and construction loans with a book value of approximately $6 million and $407 million during the quarter and six months ended June 30, 2013, respectively (June 30, 2012- $19 million and $39 million, respectively). These sales included $401 million from the bulk sale of non-performing commercial and construction loans during the quarter ended March 31, 2013.

 

23


Table of Contents

Non-covered loans

The following tables present non-covered loans held-in-portfolio by loan class that are in non-performing status or are accruing interest but are past due 90 days or more at June 30, 2013 and December 31, 2012. Accruing loans past due 90 days or more consist primarily of credit cards, FHA / VA and other insured mortgage loans, and delinquent mortgage loans which are included in the Corporation’s financial statements pursuant to GNMA’s buy-back option program. Servicers of loans underlying GNMA mortgage-backed securities must report as their own assets the defaulted loans that they have the option (but not the obligation) to repurchase, even when they elect not to exercise that option. Also, accruing loans past due 90 days or more include residential conventional loans purchased from another financial institution that, although delinquent, the Corporation has received timely payment from the seller / servicer, and, in some instances, have partial guarantees under recourse agreements. However, residential conventional loans purchased from another financial institution, which are in the process of foreclosure, are classified as non-performing mortgage loans.

 

At June 30, 2013

 
   Puerto Rico   U.S. mainland   Popular, Inc. 

(In thousands)

  Non-accrual
loans
   Accruing
loans past-due
90 days or  more
   Non-accrual
loans
   Accruing
loans past-due
90 days or  more
   Non-accrual
loans
   Accruing
loans past-due
90 days or  more
 

Commercial multi-family

  $9,660   $—     $20,796   $—     $30,456   $—   

Commercial real estate non-owner occupied

   35,430    —      63,692    —      99,122    —   

Commercial real estate owner occupied

   97,439    —      30,472    —      127,911    —   

Commercial and industrial

   57,192    702    8,474    —      65,666    702 

Construction

   39,044    —      5,834    —      44,878    —   

Mortgage[2]

   144,717    392,389    27,105    —      171,822    392,389 

Leasing

   4,511    —      —      —      4,511    —   

Legacy

   —      —      28,434    —      28,434    —   

Consumer:

            

Credit cards

   —      19,988    362    —      362    19,988 

Home equity lines of credit

   —      38    7,989    —      7,989    38 

Personal

   17,473    —      1,253    —      18,726    —   

Auto

   8,690    —      3    —      8,693    —   

Other

   5,271    524    26    —      5,297    524 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total[1]

  $   419,427   $413,641   $194,440   $—     $   613,867   $413,641 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]For purposes of this table non-performing loans exclude $ 11 million in non-performing loans held-for-sale.
[2]Non-covered loans accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.

 

At December 31, 2012

 
   Puerto Rico   U.S. mainland   Popular, Inc. 

(In thousands)

  Non-accrual
loans
   Accruing
loans past-due
90 days or  more
   Non-accrual
loans
   Accruing
loans past-due
90 days or more
   Non-accrual
loans
   Accruing
loans past-due
90 days or  more
 

Commercial multi-family

  $15,816   $—     $18,435   $—     $34,251   $—   

Commercial real estate non-owner occupied

   66,665    —      78,140    —      144,805    —   

Commercial real estate owner occupied

   315,534    —      31,931    —      347,465    —   

Commercial and industrial

   124,717    529    14,051    —      138,768    529 

Construction

   37,390    —      5,960    —      43,350    —   

Mortgage

   596,105    364,387    34,025    —      630,130    364,387 

Leasing

   4,865    —      —      —      4,865    —   

Legacy

   —      —      40,741    —      40,741    —   

Consumer:

            

Credit cards

   —      22,184    505    —      505    22,184 

Home equity lines of credit

   —      312    7,454    —      7,454    312 

Personal

   19,300    23    1,905    —      21,205    23 

Auto

   8,551    —      4    —      8,555    —   

Other

   3,036    469    3    —      3,039    469 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total[1]

  $1,191,979   $387,904   $233,154   $—     $1,425,133   $387,904 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]For purposes of this table non-performing loans exclude $ 96 million in non-performing loans held-for-sale.

 

24


Table of Contents

The following tables present loans by past due status at June 30, 2013 and December 31, 2012 for non-covered loans held-in-portfolio (net of unearned income).

 

June 30, 2013

 

Puerto Rico

 
   Past due       Non – covered 
   30-59   60-89   90 days   Total       loans HIP 

(In thousands)

  days   days   or more   past due   Current   Puerto Rico 

Commercial multi-family

  $395   $—     $9,660   $10,055   $75,076   $85,131 

Commercial real estate non-owner occupied

   37,265    —      35,430    72,695    1,709,725    1,782,420 

Commercial real estate owner occupied

   11,511    5,323    97,439    114,273    1,587,046    1,701,319 

Commercial and industrial

   14,002    7,155    57,894    79,051    2,675,862    2,754,913 

Construction

   1,813    —      39,044    40,857    215,645    256,502 

Mortgage

   291,244    144,090    563,783    999,117    4,314,353    5,313,470 

Leasing

   8,011    1,589    4,511    14,111    524,237    538,348 

Consumer:

            

Credit cards

   13,214    9,307    19,988    42,509    1,125,749    1,168,258 

Home equity lines of credit

   —      208    38    246    15,060    15,306 

Personal

   12,672    8,391    17,473    38,536    1,188,870    1,227,406 

Auto

   28,595    8,579    8,690    45,864    573,235    619,099 

Other

   2,193    500    5,795    8,488    220,820    229,308 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $420,915   $185,142   $859,745   $1,465,802   $14,225,678   $15,691,480 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

June 30, 2013

 

U.S. mainland

 
   Past due         
   30-59   60-89   90 days   Total       Loans HIP 

(In thousands)

  days   days   or more   past due   Current   U.S. mainland 

Commercial multi-family

  $454   $—     $20,796   $21,250   $1,027,216   $1,048,466 

Commercial real estate non-owner occupied

   903    —      63,692    64,595    1,128,017    1,192,612 

Commercial real estate owner occupied

   6,367    133    30,472    36,972    513,989    550,961 

Commercial and industrial

   8,409    273    8,474    17,156    784,862    802,018 

Construction

   13,707    —      5,834    19,541    20,967    40,508 

Mortgage

   12,035    12,503    27,105    51,643    1,238,474    1,290,117 

Legacy

   4,997    2,470    28,434    35,901    226,327    262,228 

Consumer:

            

Credit cards

   252    187    362    801    13,665    14,466 

Home equity lines of credit

   5,003    2,710    7,989    15,702    469,865    485,567 

Personal

   654    995    1,253    2,902    138,464    141,366 

Auto

   9    —      3    12    532    544 

Other

   4    —      26    30    1,296    1,326 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $  52,794   $  19,271   $194,440   $   266,505   $  5,563,674   $  5,830,179 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

25


Table of Contents

June 30, 2013

 

Popular, Inc.

 
   Past due       Non-covered 
   30-59   60-89   90 days   Total       loans HIP 

(In thousands)

  days   days   or more   past due   Current   Popular, Inc. 

Commercial multi-family

  $849   $—     $30,456   $31,305   $1,102,292   $1,133,597 

Commercial real estate non-owner occupied

   38,168    —      99,122    137,290    2,837,742    2,975,032 

Commercial real estate owner occupied

   17,878    5,456    127,911    151,245    2,101,035    2,252,280 

Commercial and industrial

   22,411    7,428    66,368    96,207    3,460,724    3,556,931 

Construction

   15,520    —      44,878    60,398    236,612    297,010 

Mortgage

   303,279    156,593    590,888    1,050,760    5,552,827    6,603,587 

Leasing

   8,011    1,589    4,511    14,111    524,237    538,348 

Legacy

   4,997    2,470    28,434    35,901    226,327    262,228 

Consumer:

            

Credit cards

   13,466    9,494    20,350    43,310    1,139,414    1,182,724 

Home equity lines of credit

   5,003    2,918    8,027    15,948    484,925    500,873 

Personal

   13,326    9,386    18,726    41,438    1,327,334    1,368,772 

Auto

   28,604    8,579    8,693    45,876    573,767    619,643 

Other

   2,197    500    5,821    8,518    222,116    230,634 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $473,709   $204,413   $1,054,185   $1,732,307   $19,789,352   $21,521,659 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

December 31, 2012

 

Puerto Rico

 
   Past due       Non-covered 
   30-59   60-89   90 days   Total       loans HIP 

(In thousands)

  days   days   or more   past due   Current   Puerto Rico 

Commercial multi-family

  $1,005   $—     $15,816   $16,821   $98,272   $115,093 

Commercial real estate non-owner occupied

   10,580    4,454    66,665    81,699    1,268,734    1,350,433 

Commercial real estate owner occupied

   28,240    13,319    315,534    357,093    1,685,393    2,042,486 

Commercial and industrial

   27,977    5,922    125,246    159,145    2,629,127    2,788,272 

Construction

   1,243    —      37,390    38,633    173,634    212,267 

Mortgage

   241,930    121,175    960,492    1,323,597    3,625,327    4,948,924 

Leasing

   6,493    1,555    4,865    12,913    527,610    540,523 

Consumer:

            

Credit cards

   14,521    10,614    22,184    47,319    1,135,753    1,183,072 

Home equity lines of credit

   124    —      312    436    16,370    16,806 

Personal

   13,208    7,392    19,323    39,923    1,205,859    1,245,782 

Auto

   24,128    6,518    8,551    39,197    521,119    560,316 

Other

   2,120    536    3,505    6,161    222,192    228,353 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $371,569   $171,485   $1,579,883   $2,122,937   $13,109,390   $15,232,327 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

26


Table of Contents

December 31, 2012

 

U.S. mainland

 
   Past due         
   30-59   60-89   90 days   Total       Loans HIP 

(In thousands)

  days   days   or more   past due   Current   U.S. mainland 

Commercial multi-family

  $6,828   $5,067   $18,435   $30,330   $876,357   $906,687 

Commercial real estate non-owner occupied

   19,032    1,309    78,140    98,481    1,185,518    1,283,999 

Commercial real estate owner occupied

   9,979    100    31,931    42,010    523,954    565,964 

Commercial and industrial

   12,885    1,975    14,051    28,911    776,357    805,268 

Construction

   5,268    —      5,960    11,228    29,362    40,590 

Mortgage

   29,909    10,267    34,025    74,201    1,055,382    1,129,583 

Legacy

   15,765    20,112    40,741    76,618    307,599    384,217 

Consumer:

            

Credit cards

   305    210    505    1,020    14,121    15,141 

Home equity lines of credit

   3,937    2,506    7,454    13,897    460,332    474,229 

Personal

   2,757    1,585    1,905    6,247    136,882    143,129 

Auto

   38    3    4    45    723    768 

Other

   41    9    3    53    1,237    1,290 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $106,744   $  43,143   $   233,154   $   383,041   $  5,367,824   $  5,750,865 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

December 31, 2012

 

Popular, Inc.

 
   Past due       Non-covered 
   30-59   60-89   90 days   Total       loans HIP 

(In thousands)

  days   days   or more   past due   Current   Popular, Inc. 

Commercial multi-family

  $7,833   $5,067   $34,251   $47,151   $974,629   $1,021,780 

Commercial real estate non-owner occupied

   29,612    5,763    144,805    180,180    2,454,252    2,634,432 

Commercial real estate owner occupied

   38,219    13,419    347,465    399,103    2,209,347    2,608,450 

Commercial and industrial

   40,862    7,897    139,297    188,056    3,405,484    3,593,540 

Construction

   6,511    —      43,350    49,861    202,996    252,857 

Mortgage

   271,839    131,442    994,517    1,397,798    4,680,709    6,078,507 

Leasing

   6,493    1,555    4,865    12,913    527,610    540,523 

Legacy

   15,765    20,112    40,741    76,618    307,599    384,217 

Consumer:

            

Credit cards

   14,826    10,824    22,689    48,339    1,149,874    1,198,213 

Home equity lines of credit

   4,061    2,506    7,766    14,333    476,702    491,035 

Personal

   15,965    8,977    21,228    46,170    1,342,741    1,388,911 

Auto

   24,166    6,521    8,555    39,242    521,842    561,084 

Other

   2,161    545    3,508    6,214    223,429    229,643 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $478,313   $214,628   $1,813,037   $2,505,978   $18,477,214   $20,983,192 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table provides a breakdown of loans held-for-sale (“LHFS”) in non-performing status at June 30, 2013 and December 31, 2012 by main categories.

 

(In thousands)

  June 30, 2013   December 31, 2012 

Commercial

  $2,594   $16,047 

Construction

   —      78,140 

Legacy

   1,680    2,080 

Mortgage

   6,423    53 
  

 

 

   

 

 

 

Total

  $10,697   $96,320 
  

 

 

   

 

 

 

The outstanding principal balance of non-covered loans accounted pursuant to ASC Subtopic 310-30, including amounts charged off by the Corporation, amounted to $156 million at June 30, 2013. At June 30, 2013, none of the acquired non-covered loans accounted under ASC Subtopic 310-30 were considered non-performing loans. Therefore, interest income, through accretion of the difference between the carrying amount of the loans and the expected cash flows, was recognized on all acquired loans.

 

27


Table of Contents

Changes in the carrying amount and the accretable yield for the non-covered loans accounted pursuant to the ASC Subtopic 310-30, for the quarter and six months ended June 30, 2013 were as follows:

 

Activity in the accretable discount – Non-covered loans ASC 310-30

 
   For the quarter ended  For the six months ended 

(In thousands)

  June 30, 2013  June 30, 2013 

Beginning balance

  $36,627  $—   

Additions

   10,107   47,342 

Accretion

   (2,004  (2,612

Change in expected cash flows

   4,483   4,483 
  

 

 

  

 

 

 

Ending balance

  $49,213  $49,213 
  

 

 

  

 

 

 

Carrying amount of non-covered loans accounted for pursuant to ASC 310-30

 

(In thousands)

  For the quarter ended
June 30, 2013
  For the six month ended
June 30, 2013
 

Beginning balance

  $133,041  $—    

Additions

   22,899   156,311 

Accretion

   2,004   2,612 

Collections and charge-offs

   (19,312  (20,291
  

 

 

  

 

 

 

Ending balance

  $138,632  $138,632 

Allowance for loan losses ASC 310-30 non-covered loans

   —     —   
  

 

 

  

 

 

 

Ending balance, net of ALLL

  $138,632  $138,632 
  

 

 

  

 

 

 

Covered loans

The following table presents covered loans in non-performing status and accruing loans past-due 90 days or more by loan class at June 30, 2013 and December 31, 2012.

 

   June 30, 2013   December 31, 2012 

(In thousands)

  Non-accrual
loans
   Accruing loans past
due 90 days or more
   Non-accrual
loans
   Accruing loans past
due 90 days or more
 

Commercial real estate

  $7,202   $—     $14,628   $—   

Commercial and industrial

   10,963    223    48,743    504 

Construction

   5,696    —      8,363    —   

Mortgage

   1,575    —      2,133    —   

Consumer

   333    191    543    265 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total[1]

  $25,769   $414   $74,410   $769 
  

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]Covered loans accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analyses.

 

28


Table of Contents

The following tables present loans by past due status at June 30, 2013 and December 31, 2012 for covered loans held-in-portfolio. The information considers covered loans accounted for under ASC Subtopic 310-20 and ASC Subtopic 310-30.

 

June 30, 2013

 
   Past due         
   30-59   60-89   90 days   Total       Covered 

(In thousands)

  days   days   or more   past due   Current   loans HIP 

Commercial real estate

  $16,036   $66,737   $449,458   $532,231   $1,253,860   $1,786,091 

Commercial and industrial

   1,615    227    18,184    20,026    94,353    114,379 

Construction

   881    —      228,754    229,635    10,730    240,365 

Mortgage

   28,949    10,136    107,274    146,359    853,219    999,578 

Consumer

   1,007    386    3,345    4,738    54,847    59,585 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total covered loans

  $  48,488   $77,486   $   807,015   $   932,989   $2,267,009   $3,199,998 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

December 31, 2012

 
   Past due         
   30-59   60-89   90 days   Total       Covered 

(In thousands)

  days   days   or more   past due   Current   loans HIP 

Commercial real estate

  $81,386   $41,256   $545,241   $667,883   $1,409,528   $2,077,411 

Commercial and industrial

   3,242    551    59,554    63,347    103,889    167,236 

Construction

   13    —      296,837    296,850    64,546    361,396 

Mortgage

   38,307    28,206    182,376    248,889    827,841    1,076,730 

Consumer

   1,382    1,311    11,094    13,787    59,412    73,199 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total covered loans

  $124,330   $71,324   $1,095,102   $1,290,756   $2,465,216   $3,755,972 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The carrying amount of the covered loans consisted of loans determined to be impaired at the time of acquisition, which are accounted for in accordance with ASC Subtopic 310-30 (“credit impaired loans”), and loans that were considered to be performing at the acquisition date, accounted for by analogy to ASC Subtopic 310-30 (“non-credit impaired loans”), as detailed in the following table.

 

   June 30, 2013  December 31, 2012 
   Carrying amount  Carrying amount 

(In thousands)

  Non-credit
impaired loans
  Credit impaired
loans
  Total  Non-credit
impaired loans
  Credit impaired
loans
  Total 

Commercial real estate

  $1,521,890  $159,846  $1,681,736  $1,778,594  $185,386  $1,963,980 

Commercial and industrial

   56,321   4,293   60,614   55,396   4,379   59,775 

Construction

   103,471   128,826   232,297   174,054   174,093   348,147 

Mortgage

   925,104   62,975   988,079   988,158   69,654   1,057,812 

Consumer

   46,285   3,855   50,140   55,762   6,283   62,045 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Carrying amount

   2,653,071   359,795   3,012,866   3,051,964   439,795   3,491,759 

Allowance for loan losses

   (47,017  (44,178  (91,195  (48,365  (47,042  (95,407
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Carrying amount, net of allowance

  $2,606,054  $315,617  $2,921,671  $3,003,599  $392,753  $3,396,352 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

The outstanding principal balance of covered loans accounted pursuant to ASC Subtopic 310-30, including amounts charged off by the Corporation, amounted to $4.1 billion at June 30, 2013 (December 31, 2012 – $4.8 billion). At June 30, 2013, none of the acquired loans from the Westernbank FDIC-assisted transaction accounted for under ASC Subtopic 310-30 were considered non-performing loans. Therefore, interest income, through accretion of the difference between the carrying amount of the loans and the expected cash flows, was recognized on all acquired loans.

 

29


Table of Contents

Changes in the carrying amount and the accretable yield for the covered loans accounted pursuant to the ASC Subtopic 310-30, for the quarters and six months ended June 30, 2013 and 2012, were as follows:

 

   Activity in the accretable discount 
   Covered loans ASC 310-30 
   For the quarters ended 
   June 30, 2013  June 30, 2012 

(In thousands)

  Non-credit
impaired loans
  Credit
impaired loans
  Total  Non-credit
impaired loans
  Credit
impaired loans
  Total 

Beginning balance

  $1,372,375  $(240 $1,372,135  $1,514,719  $27,800  $1,542,519 

Accretion

   (60,284  (2,252  (62,536  (67,982  (6,006  (73,988

Change in expected cash flows

   53,579    16,434    70,013    104,222   2,097   106,319 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $1,365,670  $  13,942  $1,379,612  $1,550,959  $  23,891  $1,574,850 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

   Activity in the accretable discount 
   Covered loans ASC 310-30 
   For the six months ended 
   June 30, 2013  June 30, 2012 

(In thousands)

  Non-credit
impaired loans
  Credit
impaired loans
  Total  Non-credit
impaired loans
  Credit
impaired loans
  Total 

Beginning balance

  $1,446,381  $5,288  $1,451,669  $1,428,764  $41,495  $1,470,259 

Accretion

   (121,461  (6,065  (127,526  (130,449  (12,876  (143,325

Change in expected cash flows

   40,750    14,719    55,469    252,644   (4,728  247,916 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $1,365,670  $  13,942  $1,379,612  $1,550,959  $  23,891  $1,574,850 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

   Carrying amount of covered loans accounted for pursuant to ASC 310-30 
   For the quarters ended 
   June 30, 2013  June 30, 2012 

(In thousands)

  Non-credit
impaired loans
  Credit
impaired loans
  Total  Non-credit
impaired loans
  Credit
impaired loans
  Total 

Beginning balance

  $2,758,944  $398,719  $3,157,663  $3,345,311  $549,594  $3,894,905 

Accretion

   60,284   2,252   62,536   67,982   6,006   73,988 

Collections and charge-offs

   (166,157  (41,176  (207,333  (168,336  (71,068  (239,404
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $2,653,071  $359,795  $3,012,866  $3,244,957  $484,532  $3,729,489 

Allowance for loan losses

       

ASC 310-30 covered loans

   (47,017  (44,178  (91,195  (60,370  (33,601  (93,971
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance, net of ALLL

  $2,606,054  $315,617  $2,921,671  $3,184,587  $450,931  $3,635,518 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

30


Table of Contents
   Carrying amount of loans accounted for pursuant to ASC 310-30 
   For the six months ended 
   June 30, 2013  June 30, 2012 

(In thousands)

  Non-credit
impaired
loans
  Credit
impaired
loans
  Total  Non-credit
impaired
loans
  Credit
impaired
loans
  Total 

Beginning balance

  $3,051,964  $439,795  $3,491,759  $3,446,451  $590,020  $4,036,471 

Accretion

   121,461   6,065   127,526   130,449   12,876   143,325 

Collections and charge offs

   (520,354  (86,065  (606,419  (331,943  (118,364  (450,307
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $2,653,071  $359,795  $3,012,866  $3,244,957  $484,532  $3,729,489 

Allowance for loan losses ASC 310-30 covered loans

   (47,017  (44,178  (91,195  (60,370  (33,601  (93,971
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance, net of ALLL

  $2,606,054  $315,617  $2,921,671  $3,184,587  $450,931  $3,635,518 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

The Corporation accounts for lines of credit with revolving privileges under the accounting guidance of ASC Subtopic 310-20, which requires that any differences between the contractually required loans payment receivable in excess of the initial investment in the loans be accreted into interest income over the life of the loans, if the loan is accruing interest. Covered loans accounted for under ASC Subtopic 310-20 amounted to $0.2 billion at June 30, 2013 (June 30, 2012 – $0.3 billion).

Note 8 – Allowance for loan losses

The Corporation’s assessment of the allowance for loan losses is determined in accordance with accounting guidance, specifically loss contingencies guidance in ASC Subtopic 450-20 and loan impairment guidance in ASC Section 310-10-35.

The accounting guidance provides for the recognition of a loss allowance for groups of homogeneous loans. The determination for general reserves of the allowance for loan losses includes the following principal factors:

 

  

Base net loss rates, which are based on the moving average of annualized net loss rates computed over a 3-year historical loss period for the commercial and construction loan portfolios, and an 18-month period for the consumer and mortgage loan portfolios. The base net loss rates are applied by loan type and by legal entity.

 

  

Recent loss trend adjustment, which replaces the base loss rate with a 12-month average loss rate for the commercial, construction and legacy loan portfolios and 6-month average loss rate for the consumer and mortgage loan portfolios, when these trends are higher than the respective base loss rates, up to a determined cap in the case of consumer and mortgage loan portfolios. The objective of this adjustment is to include information about recent increases in loss rates in a timely and prudent manner.

 

  

Environmental factors, which include credit and macroeconomic indicators such as unemployment rate, economic activity index and delinquency rates, were adopted to account for current market conditions that are likely to cause estimated credit losses to differ from historical losses. The Corporation reflects the effect of these environmental factors on each loan group as an adjustment that, as appropriate, increases or decreases the historical loss rate applied to each group. Environmental factors provide updated perspective on credit and economic conditions. Regression analysis was used to select these indicators and quantify the effect on the general reserve of the allowance for loan losses.

During the second quarter of 2013, management revised the estimation process for evaluating the adequacy of the general reserve component of the allowance for loan losses. The enhancements to the ALLL methodology, which is described in the paragraphs below, was implemented as of June 30, 2013 and resulted in a net increase to the allowance for loan losses of $11.8 million for the non-covered portfolio and $7.5 million for the covered portfolio.

 

31


Table of Contents

Management made the following principal changes to the methodology during the second quarter of 2013:

 

  

Incorporated risk ratings to establish a more granular stratification of the commercial, construction and legacy loan portfolios to enhance the homogeneity of the loan classes. Prior to the second quarter enhancements, the Corporation’s loan segmentation was based on product type, line of business and legal entity. During the second quarter of 2013, lines of business were simplified and a regulatory classification level was added. These changes increase the homogeneity of each portfolio and capture the higher potential for loan loss in the criticized and substandard accruing categories.

These refinements resulted in a decrease to the allowance for loan losses of $42.9 million at June 30, 2013, which consisted of a $35.7 million decrease in the non-covered BPPR segment and a $7.2 million reduction in the BPNA segment.

 

  

Recalibration and enhancements of the environmental factors adjustment. The environmental factor adjustments are developed by performing regression analyses on selected credit and economic indicators for each applicable loan segment. Prior to the second quarter enhancements, these adjustments were applied in the form of a set of multipliers and weights assigned to credit and economic indicators. During the second quarter of 2013, the environmental factor models used to account for changes in current credit and macroeconomic conditions, were enhanced and recalibrated based on the latest applicable trends. Also, as part of these enhancements, environmental factors are directly applied to the adjusted base loss rates using regression models based on particular credit data for the segment and relevant economic factors. These enhancements results in a more precise adjustment by having recalibrated models with improved statistical analysis and eliminating the multiplier concept that ensures that environmental factors are sufficiently sensitive to changing economic conditions.

The combined effect of the aforementioned changes to the environmental factors adjustment resulted in an increase to the allowance for loan losses of $52.5 million at June 30, 2013, of which $56.1 million relate to the non-covered BPPR segment, offset in part by a $3.6 million reduction in the BPNA segment.

There were additional enhancements to the allowance for loan losses methodology which accounted for an increase of $9.7 million at June 30, 2013 at the BPPR segment. These enhancements included the elimination of the use of a cap for the commercial recent loss adjustment (12-month average), the incorporation of a minimum general reserve assumption for the commercial, construction and legacy portfolios with minimal or zero loss history, and the application of the enhanced ALLL framework to the covered loan portfolio.

The following tables present the changes in the allowance for loan losses for the quarters and six months ended June 30, 2013 and 2012.

 

For the quarter ended June 30, 2013

 

Puerto Rico – Non-covered loans

 

(In thousands)

  Commercial  Construction  Mortgage  Leasing  Consumer  Total 

Allowance for credit losses:

       

Beginning balance

  $160,883  $6,403  $130,466  $3,895  $122,374  $424,021 

Provision (reversal of provision)

   (18,763  375   204,540   6,241   38,068   230,461 

Charge-offs

   (35,270  (2,191  (12,750  (1,843  (27,247  (79,301

Recoveries

   5,302   4,485   161   630   7,319   17,897 

Net write-down related to loans sold

   —     —     (199,502  —     —     (199,502
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $112,152  $9,072  $122,915  $8,923  $140,514  $393,576 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

32


Table of Contents

For the quarter ended June 30, 2013

 

Puerto Rico – Covered loans

 

(In thousands)

  Commercial  Construction  Mortgage  Leasing  Consumer  Total 

Allowance for credit losses:

       

Beginning balance

  $67,681  $6,293  $20,673  $—    $5,220  $99,867 

Provision (reversal of provision)

   (1,016  16,762   8,583   —     1,171   25,500 

Charge-offs

   (1,150  (16,024  (2,255  —     106   (19,323

Recoveries

   42   322   —     —     49   413 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $65,557  $7,353  $27,001  $—    $6,546  $106,457 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

For the quarter ended June 30, 2013

 

U.S. Mainland

 

(In thousands)

  Commercial  Construction  Mortgage  Legacy  Consumer  Total 

Allowance for credit losses:

       

Beginning balance

  $67,987  $1,036  $31,479  $30,777  $28,201  $159,480 

Provision (reversal of provision)

   (5,850  (698  4,604   (11,716  7,107   (6,553

Charge-offs

   (17,398  —     (3,377  (5,941  (6,841  (33,557

Recoveries

   7,590   —     359   6,858   1,009   15,816 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $52,329  $338  $33,065  $19,978  $29,476  $135,186 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

For the quarter ended June 30, 2013

 

Popular, Inc.

 

(In thousands)

  Commercial  Construction  Mortgage  Legacy  Leasing  Consumer  Total 

Allowance for credit losses:

        

Beginning balance

  $296,551  $13,732  $182,618  $30,777  $3,895  $155,795  $683,368 

Provision (reversal of provision)

   (25,629  16,439   217,727   (11,716  6,241   46,346   249,408 

Charge-offs

   (53,818  (18,215  (18,382  (5,941  (1,843  (33,982  (132,181

Recoveries

   12,934   4,807   520   6,858   630   8,377   34,126 

Net write-down related to loans sold

   —     —     (199,502  —     —     —     (199,502
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $230,038  $16,763  $182,981  $19,978  $8,923  $176,536  $635,219 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

For the six months ended June 30, 2013

 

Puerto Rico – Non-covered loans

 

(In thousands)

  Commercial  Construction  Mortgage  Leasing  Consumer  Total 

Allowance for credit losses:

       

Beginning balance

  $217,615  $5,862  $119,027  $2,894  $99,899  $445,297 

Provision

   110,114   3,117   232,752   8,226   80,544   434,753 

Charge-offs

   (67,716  (3,820  (30,509  (3,386  (54,607  (160,038

Recoveries

   13,436   5,759   1,147   1,189   14,678   36,209 

Net write-downs related to loans sold

   (161,297  (1,846  (199,502  —     —     (362,645
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $112,152  $9,072  $122,915  $8,923  $140,514  $393,576 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

For the six months ended June 30, 2013

 

Puerto Rico – Covered loans

 

(In thousands)

  Commercial  Construction  Mortgage  Leasing  Consumer  Total 

Allowance for credit losses:

       

Beginning balance

  $72,060  $9,946  $20,914  $—    $5,986  $108,906 

Provision

   5,140   22,554   10,393   —     4,969   43,056 

Charge-offs

   (11,715  (25,783  (4,317  —     (4,461  (46,276

Recoveries

   72   636   11   —     52   771 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $65,557  $7,353  $27,001  $—    $6,546  $106,457 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

33


Table of Contents

For the six months ended June 30, 2013

 

U.S. Mainland

 

(In thousands)

  Commercial  Construction  Mortgage  Legacy  Consumer  Total 

Allowance for credit losses:

       

Beginning balance

  $80,067  $1,567  $30,348  $33,102  $31,320  $176,404 

Provision (reversal of provision)

   (9,069  (1,229  8,525   (12,913  10,141   (4,545

Charge-offs

   (30,538  —     (7,394  (12,282  (14,038  (64,252

Recoveries

   11,869   —     1,586   12,071   2,053   27,579 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $52,329  $338  $33,065  $19,978  $29,476  $135,186 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

For the six months ended June 30, 2013

 

Popular, Inc.

 

(In thousands)

  Commercial  Construction  Mortgage  Legacy  Leasing  Consumer  Total 

Allowance for credit losses:

        

Beginning balance

  $369,742  $17,375  $170,289  $33,102  $2,894  $137,205  $730,607 

Provision (reversal of provision)

   106,185   24,442   251,670   (12,913  8,226   95,654   473,264 

Charge-offs

   (109,969  (29,603  (42,220  (12,282  (3,386  (73,106  (270,566

Recoveries

   25,377   6,395   2,744   12,071   1,189   16,783   64,559 

Net write-down related to loans sold

   (161,297  (1,846  (199,502  —     —     —     (362,645
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $230,038  $16,763  $182,981  $19,978  $8,923  $176,536  $635,219 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

For the quarter ended June 30, 2012

 

Puerto Rico – Non-covered loans

 

(In thousands)

  Commercial  Construction  Mortgage  Leasing  Consumer  Total 

Allowance for credit losses:

       

Beginning balance

  $221,329  $6,671  $96,507  $4,967  $118,062  $447,536 

Provision (reversal of provision)

   11,081   1,778   38,642   (2,002  16,944   66,443 

Charge-offs

   (39,123  (1,033  (15,479  (909  (30,475  (87,019

Recoveries

   10,559   48   669   901   7,420   19,597 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $203,846  $7,464  $120,339  $2,957  $111,951  $446,557 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

For the quarter ended June 30, 2012

 

Puerto Rico – Covered Loans

 

(In thousands)

  Commercial  Construction  Mortgage  Leasing  Consumer  Total 

Allowance for credit losses:

       

Beginning balance

  $90,070  $29,727  $10,517  $—    $8,182  $138,496 

Provision

   20,174   9,088   5,185   —     3,009   37,456 

Charge-offs

   (34,652  (15,187  (4,085  —     (4,533  (58,457

Recoveries

   —     —     —     —     —     —   
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $75,592  $23,628  $11,617  $—    $6,658  $117,495 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

For the quarter ended June 30, 2012

 

U.S. Mainland

 

(In thousands)

  Commercial  Construction  Mortgage  Legacy  Consumer  Total 

Allowance for credit losses:

       

Beginning balance

  $92,250  $2,462  $28,972  $54,725  $38,823  $217,232 

Provision (reversal of provision)

   11,800   (788  3,882   (5,255  5,661   15,300 

Charge-offs

   (17,769  —     (3,674  (11,193  (11,883  (44,519

Recoveries

   6,637   4   303   5,734   1,287   13,965 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $92,918  $1,678  $29,483  $44,011  $33,888  $201,978 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

34


Table of Contents

For the quarter ended June 30, 2012

 

Popular, Inc.

 

(In thousands)

  Commercial  Construction  Mortgage  Legacy  Leasing  Consumer  Total 

Allowance for credit losses:

        

Beginning balance

  $403,649  $38,860  $135,996  $54,725  $4,967  $165,067  $803,264 

Provision (reversal of provision)

   43,055   10,078   47,709   (5,255  (2,002  25,614   119,199 

Charge-offs

   (91,544  (16,220  (23,238  (11,193  (909  (46,891  (189,995

Recoveries

   17,196   52   972   5,734   901   8,707   33,562 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $372,356  $32,770  $161,439  $44,011  $2,957  $152,497  $766,030 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

For the six months ended June 30, 2012

 

Puerto Rico – Non-covered loans

 

(In thousands)

  Commercial  Construction  Mortgage  Leasing  Consumer  Total 

Allowance for credit losses:

       

Beginning balance

  $255,453  $5,850  $72,322  $4,651  $115,126  $453,402 

Provision (reversal of provision)

   14,475   2,228   75,053   (1,532  44,011   134,235 

Charge-offs

   (86,767  (1,313  (28,970  (2,126  (62,713  (181,889

Recoveries

   20,685   699   1,934   1,964   15,527   40,809 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $203,846  $7,464  $120,339  $2,957  $111,951  $446,557 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

For the six months ended June 30, 2012

 

Puerto Rico – Covered Loans

 

(In thousands)

  Commercial  Construction  Mortgage  Leasing  Consumer  Total 

Allowance for credit losses:

       

Beginning balance

  $94,472  $20,435  $5,310  $—    $4,728  $124,945 

Provision

   19,874   18,644   10,595   —     6,552   55,665 

Charge-offs

   (38,754  (15,451  (4,288  —     (4,622  (63,115

Recoveries

   —     —     —     —     —     —   
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $75,592  $23,628  $11,617  $—    $6,658  $117,495 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

For the six months ended June 30, 2012

 

U.S. Mainland

 

(In thousands)

  Commercial  Construction  Mortgage  Legacy  Consumer  Total 

Allowance for credit losses:

       

Beginning balance

  $113,979  $2,631  $29,939  $46,228  $44,184  $236,961 

Provision (reversal of provision)

   6,936   (791  8,143   6,800   8,934   30,022 

Charge-offs

   (37,371  (1,396  (9,006  (19,666  (22,241  (89,680

Recoveries

   9,374   1,234   407   10,649   3,011   24,675 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $92,918  $1,678  $29,483  $44,011  $33,888  $201,978 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

For the six months ended June 30, 2012

 

Popular, Inc.

 

(In thousands)

  Commercial  Construction  Mortgage  Legacy  Leasing  Consumer  Total 

Allowance for credit losses:

        

Beginning balance

  $463,904  $28,916  $107,571  $46,228  $4,651  $164,038  $815,308 

Provision (reversal of provision)

   41,285   20,081   93,791   6,800   (1,532  59,497   219,922 

Charge-offs

   (162,892  (18,160  (42,264  (19,666  (2,126  (89,576  (334,684

Recoveries

   30,059   1,933   2,341   10,649   1,964   18,538   65,484 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $372,356  $32,770  $161,439  $44,011  $2,957  $152,497  $766,030 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

35


Table of Contents

The following table provides the activity in the allowance for loan losses related to covered loans accounted for pursuant to ASC Subtopic 310-30.

 

   ASC 310-30 Covered loans 
   For the quarters ended  For the six months ended 

(In thousands)

  June 30, 2013  June 30, 2012  June 30, 2013  June 30, 2012 

Balance at beginning of period

  $91,573  $94,559  $95,407  $83,477 

Provision for loan losses

   17,568   28,221   31,608   39,591 

Net charge-offs

   (17,946  (28,809  (35,820  (29,097
  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at end of period

  $91,195  $93,971  $91,195  $93,971 
  

 

 

  

 

 

  

 

 

  

 

 

 

The following tables present information at June 30, 2013 and December 31, 2012 regarding loan ending balances and the allowance for loan losses by portfolio segment and whether such loans and the allowance pertains to loans individually or collectively evaluated for impairment.

 

At June 30, 2013

 

Puerto Rico

 

(In thousands)

  Commercial   Construction   Mortgage   Leasing   Consumer   Total 

Allowance for credit losses:

            

Specific ALLL non-covered loans

  $18,719   $1,401   $35,715   $1,399   $30,904   $88,138 

General ALLL non-covered loans

   93,433    7,671    87,200    7,524    109,610    305,438 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ALLL – non-covered loans

   112,152    9,072    122,915    8,923    140,514    393,576 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Specific ALLL covered loans

   1,981    750    —      —      —      2,731 

General ALLL covered loans

   63,576    6,603    27,001    —      6,546    103,726 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ALLL – covered loans

   65,557    7,353    27,001    —      6,546    106,457 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ALLL

  $177,709   $16,425   $149,916   $8,923   $147,060   $500,033 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans held-in-portfolio:

            

Impaired non-covered loans

  $271,177   $39,542   $382,398   $3,818   $127,643   $824,578 

Non-covered loans held-in-portfolio excluding impaired loans

   6,052,606    216,960    4,931,072    534,530    3,131,734    14,866,902 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-covered loans held-in-portfolio

   6,323,783    256,502    5,313,470    538,348    3,259,377    15,691,480 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Impaired covered loans

   25,092    —      —      —      —      25,092 

Covered loans held-in-portfolio excluding impaired loans

   1,875,378    240,365    999,578    —      59,585    3,174,906 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Covered loans held-in-portfolio

   1,900,470    240,365    999,578    —      59,585    3,199,998 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans held-in-portfolio

  $8,224,253   $496,867   $6,313,048   $538,348   $3,318,962   $18,891,478 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At June 30, 2013

 

U.S. Mainland

 

(In thousands)

  Commercial   Construction   Mortgage   Legacy   Consumer   Total 

Allowance for credit losses:

            

Specific ALLL

  $—     $—     $17,563   $—     $350   $17,913 

General ALLL

   52,329    338    15,502    19,978    29,126    117,273 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ALLL

  $52,329   $338   $33,065   $19,978   $29,476   $135,186 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans held-in-portfolio:

            

Impaired loans

  $63,684   $5,834   $52,807   $13,368   $2,523   $138,216 

Loans held-in-portfolio, excluding impaired loans

   3,530,373    34,674    1,237,310    248,860    640,746    5,691,963 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans held-in-portfolio

  $3,594,057   $40,508   $1,290,117   $262,228   $643,269   $5,830,179 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

36


Table of Contents

At June 30, 2013

 

Popular, Inc.

 

(In thousands)

  Commercial   Construction   Mortgage   Legacy   Leasing   Consumer   Total 

Allowance for credit losses:

              

Specific ALLL non-covered loans

  $18,719   $1,401   $53,278   $—     $1,399   $31,254   $106,051 

General ALLL non-covered loans

   145,762    8,009    102,702    19,978    7,524    138,736    422,711 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ALLL – non-covered loans

   164,481    9,410    155,980    19,978    8,923    169,990    528,762 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Specific ALLL covered loans

   1,981    750    —      —      —      —      2,731 

General ALLL covered loans

   63,576    6,603    27,001    —      —      6,546    103,726 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ALLL – covered loans

   65,557    7,353    27,001    —      —      6,546    106,457 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ALLL

  $230,038   $16,763   $182,981   $19,978   $8,923   $176,536   $635,219 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans held-in-portfolio:

              

Impaired non-covered loans

  $334,861   $45,376   $435,205   $13,368   $3,818   $130,166   $962,794 

Non-covered loans held-in-portfolio excluding impaired loans

   9,582,979    251,634    6,168,382    248,860    534,530    3,772,480    20,558,865 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-covered loans held-in-portfolio

   9,917,840    297,010    6,603,587    262,228    538,348    3,902,646    21,521,659 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Impaired covered loans

   25,092    —      —      —      —      —      25,092 

Covered loans held-in-portfolio excluding impaired loans

   1,875,378    240,365    999,578    —      —      59,585    3,174,906 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Covered loans held-in-portfolio

   1,900,470    240,365    999,578    —      —      59,585    3,199,998 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans held-in-portfolio

  $11,818,310   $537,375   $7,603,165   $262,228   $538,348   $3,962,231   $24,721,657 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

At December 31, 2012

 

Puerto Rico

 

(In thousands)

  Commercial   Construction   Mortgage   Leasing   Consumer   Total 

Allowance for credit losses:

            

Specific ALLL non-covered loans

  $17,323   $120   $58,572   $1,066   $17,779   $94,860 

General ALLL non-covered loans

   200,292    5,742    60,455    1,828    82,120    350,437 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ALLL – non-covered loans

   217,615    5,862    119,027    2,894    99,899    445,297 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Specific ALLL covered loans

   8,505    —      —      —      —      8,505 

General ALLL covered loans

   63,555    9,946    20,914    —      5,986    100,401 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ALLL – covered loans

   72,060    9,946    20,914    —      5,986    108,906 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ALLL

  $289,675   $15,808   $139,941   $2,894   $105,885   $554,203 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans held-in-portfolio:

            

Impaired non-covered loans

  $447,779   $35,849   $557,137   $4,881   $130,663   $1,176,309 

Non-covered loans held-in-portfolio excluding impaired loans

   5,848,505    176,418    4,391,787    535,642    3,103,666    14,056,018 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-covered loans held-in-portfolio

   6,296,284    212,267    4,948,924    540,523    3,234,329    15,232,327 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Impaired covered loans

   109,241    —      —      —      —      109,241 

Covered loans held-in-portfolio excluding impaired loans

   2,135,406    361,396    1,076,730    —      73,199    3,646,731 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Covered loans held-in-portfolio

   2,244,647    361,396    1,076,730    —      73,199    3,755,972 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans held-in-portfolio

  $8,540,931   $573,663   $6,025,654   $540,523   $3,307,528   $18,988,299 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

37


Table of Contents

At December 31, 2012

 

U.S. Mainland

 

(In thousands)

  Commercial   Construction   Mortgage   Legacy   Consumer   Total 

Allowance for credit losses:

            

Specific ALLL

  $25   $—     $16,095   $—     $107   $16,227 

General ALLL

   80,042    1,567    14,253    33,102    31,213    160,177 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ALLL

  $80,067   $1,567   $30,348   $33,102   $31,320   $176,404 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans held-in-portfolio:

            

Impaired loans

  $79,885   $5,960   $54,093   $18,744   $2,714   $161,396 

Loans held-in-portfolio, excluding impaired loans

   3,482,033    34,630    1,075,490    365,473    631,843    5,589,469 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans held-in-portfolio

  $3,561,918   $40,590   $1,129,583   $384,217   $634,557   $5,750,865 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

At December 31, 2012

 

Popular, Inc.

 

(In thousands)

  Commercial   Construction   Mortgage   Legacy   Leasing   Consumer   Total 

Allowance for credit losses:

              

Specific ALLL non-covered loans

  $17,348   $120   $74,667   $—     $1,066   $17,886   $111,087 

General ALLL non-covered loans

   280,334    7,309    74,708    33,102    1,828    113,333    510,614 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ALLL – non-covered loans

   297,682    7,429    149,375    33,102    2,894    131,219    621,701 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Specific ALLL covered loans

   8,505    —      —      —      —      —      8,505 

General ALLL covered loans

   63,555    9,946    20,914    —      —      5,986    100,401 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ALLL – covered loans

   72,060    9,946    20,914    —      —      5,986    108,906 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ALLL

  $369,742   $17,375   $170,289   $33,102   $2,894   $137,205   $730,607 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans held-in-portfolio:

              

Impaired non-covered loans

  $527,664   $41,809   $611,230   $18,744   $4,881   $133,377   $1,337,705 

Non-covered loans held-in-portfolio excluding impaired loans

   9,330,538    211,048    5,467,277    365,473    535,642    3,735,509    19,645,487 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-covered loans held-in-portfolio

   9,858,202    252,857    6,078,507    384,217    540,523    3,868,886    20,983,192 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Impaired covered loans

   109,241    —      —      —      —      —      109,241 

Covered loans held-in-portfolio excluding impaired loans

   2,135,406    361,396    1,076,730    —      —      73,199    3,646,731 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Covered loans held-in-portfolio

   2,244,647    361,396    1,076,730    —      —      73,199    3,755,972 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans held-in-portfolio

  $12,102,849   $614,253   $7,155,237   $384,217   $540,523   $3,942,085   $24,739,164 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

38


Table of Contents

Impaired loans

The following tables present loans individually evaluated for impairment at June 30, 2013 and December 31, 2012.

 

June 30, 2013

 

Puerto Rico

 
   Impaired Loans – With an   Impaired Loans     
   Allowance   With No Allowance   Impaired Loans – Total 

(In thousands)

  Recorded
investment
   Unpaid
principal
balance
   Related
allowance
   Recorded
investment
   Unpaid
principal
balance
   Recorded
investment
   Unpaid
principal
balance
   Related
allowance
 

Commercial multi-family

  $—     $—     $—     $8,392   $8,392   $8,392   $8,392   $—   

Commercial real estate non-owner occupied

   24,293    24,864    6,656    29,256    33,139    53,549    58,003    6,656 

Commercial real estate owner occupied

   43,887    47,750    5,216    68,241    101,156    112,128    148,906    5,216 

Commercial and industrial

   31,456    31,456    6,847    65,652    80,668    97,108    112,124    6,847 

Construction

   4,581    6,507    1,401    34,961    90,596    39,542    97,103    1,401 

Mortgage

   338,008    351,235    35,715    44,390    48,818    382,398    400,053    35,715 

Leasing

   3,818    3,818    1,399    —      —      3,818    3,818    1,399 

Consumer:

                

Credit cards

   43,889    43,889    8,215    —      —      43,889    43,889    8,215 

Personal

   82,353    82,353    22,474    —      —      82,353    82,353    22,474 

Auto

   854    854    112    —      —      854    854    112 

Other

   547    547    103    —      —      547    547    103 

Covered loans

   19,783    19,783    2,731    5,309    5,309    25,092    25,092    2,731 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Puerto Rico

  $593,469   $613,056   $90,869   $256,201   $368,078   $849,670   $981,134   $90,869 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

June 30, 2013

 

U.S. mainland

 
   Impaired Loans – With an   Impaired Loans     
   Allowance   With No Allowance   Impaired Loans – Total 

(In thousands)

  Recorded
investment
   Unpaid
principal
balance
   Related
allowance
   Recorded
investment
   Unpaid
principal
balance
   Recorded
investment
   Unpaid
principal
balance
   Related
allowance
 

Commercial multi-family

  $—     $—     $—     $6,165   $9,570   $6,165   $9,570   $—   

Commercial real estate non-owner occupied

   —      —      —      35,981    53,592    35,981    53,592    —   

Commercial real estate owner occupied

   —      —      —      20,624    27,170    20,624    27,170    —   

Commercial and industrial

   —      —      —      914    914    914    914    —   

Construction

   —      —      —      5,834    5,834    5,834    5,834    —   

Mortgage

   47,287    51,970    17,563    5,520    6,658    52,807    58,628    17,563 

Legacy

   —      —      —      13,368    18,404    13,368    18,404    —   

Consumer:

                

HELOCs

   199    199    —      —      —      199    199    —   

Auto

   89    89    —      —      —      89    89    —   

Other

   2,235    2,235    350    —      —      2,235    2,235    350 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total U.S. mainland

  $49,810   $54,493   $17,913   $88,406   $122,142   $138,216   $176,635   $17,913 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

39


Table of Contents

June 30, 2013

 

Popular, Inc.

 
   Impaired Loans – With an   Impaired Loans     
   Allowance   With No Allowance   Impaired Loans – Total 

(In thousands)

  Recorded
investment
   Unpaid
principal
balance
   Related
allowance
   Recorded
investment
   Unpaid
principal
balance
   Recorded
investment
   Unpaid
principal
balance
   Related
allowance
 

Commercial multi-family

  $—     $—     $—     $14,557   $17,962   $14,557   $17,962   $—   

Commercial real estate non-owner occupied

   24,293    24,864    6,656    65,237    86,731    89,530    111,595    6,656 

Commercial real estate owner occupied

   43,887    47,750    5,216    88,865    128,326    132,752    176,076    5,216 

Commercial and industrial

   31,456    31,456    6,847    66,566    81,582    98,022    113,038    6,847 

Construction

   4,581    6,507    1,401    40,795    96,430    45,376    102,937    1,401 

Mortgage

   385,295    403,205    53,278    49,910    55,476    435,205    458,681    53,278 

Legacy

   —      —      —      13,368    18,404    13,368    18,404    —   

Leasing

   3,818    3,818    1,399    —      —      3,818    3,818    1,399 

Consumer:

                

Credit cards

   43,889    43,889    8,215    —      —      43,889    43,889    8,215 

HELOCs

   199    199    —      —      —      199    199    —   

Personal

   82,353    82,353    22,474    —      —      82,353    82,353    22,474 

Auto

   943    943    112    —      —      943    943    112 

Other

   2,782    2,782    453    —      —      2,782    2,782    453 

Covered loans

   19,783    19,783    2,731    5,309    5,309    25,092    25,092    2,731 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Popular, Inc.

  $643,279   $667,549   $108,782   $344,607   $490,220   $987,886   $1,157,769   $108,782 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2012

 

Puerto Rico

 
   Impaired Loans – With an   Impaired Loans     
   Allowance   With No Allowance   Impaired Loans – Total 

(In thousands)

  Recorded
investment
   Unpaid
principal
balance
   Related
allowance
   Recorded
investment
   Unpaid
principal
balance
   Recorded
investment
   Unpaid
principal
balance
   Related
allowance
 

Commercial multi-family

  $271   $288   $6   $13,080   $19,969   $13,351   $20,257   $6 

Commercial real estate non-owner occupied

   22,332    25,671    1,354    55,320    63,041    77,652    88,712    1,354 

Commercial real estate owner occupied

   100,685    149,342    12,614    121,476    167,639    222,161    316,981    12,614 

Commercial and industrial

   70,216    85,508    3,349    64,399    99,608    134,615    185,116    3,349 

Construction

   1,865    3,931    120    33,984    70,572    35,849    74,503    120 

Mortgage

   517,341    539,171    58,572    39,796    42,913    557,137    582,084    58,572 

Leasing

   4,881    4,881    1,066    —      —      4,881    4,881    1,066 

Consumer:

                

Credit cards

   42,514    42,514    1,666    —      —      42,514    42,514    1,666 

Personal

   86,884    86,884    16,022    —      —      86,884    86,884    16,022 

Auto

   772    772    79    —      —      772    772    79 

Other

   493    493    12    —      —      493    493    12 

Covered loans

   64,762    64,762    8,505    44,479    44,479    109,241    109,241    8,505 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Puerto Rico

  $913,016   $1,004,217   $103,365   $372,534   $508,221   $1,285,550   $1,512,438   $103,365 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2012

 

U.S. mainland

 
   Impaired Loans – With an   Impaired Loans     
   Allowance   With No Allowance   Impaired Loans – Total 

(In thousands)

  Recorded
investment
   Unpaid
principal
balance
   Related
allowance
   Recorded
investment
   Unpaid
principal
balance
   Recorded
investment
   Unpaid
principal
balance
   Related
allowance
 

Commercial multi-family

  $1,327   $1,479   $25   $6,316   $9,898   $7,643   $11,377   $25 

Commercial real estate non-owner occupied

   —      —      —      45,815    64,783    45,815    64,783    —   

Commercial real estate owner occupied

   —      —      —      20,369    22,968    20,369    22,968    —   

Commercial and industrial

   —      —      —      6,058    8,026    6,058    8,026    —   

Construction

   —      —      —      5,960    5,960    5,960    5,960    —   

Mortgage

   45,319    46,484    16,095    8,774    10,328    54,093    56,812    16,095 

Legacy

   —      —      —      18,744    29,972    18,744    29,972    —   

Consumer:

                

HELOCs

   201    201    11    —      —      201    201    11 

Auto

   91    91    2    —      —      91    91    2 

Other

   2,422    2,422    94    —      —      2,422    2,422    94 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total U.S. mainland

  $49,360   $50,677   $16,227   $112,036   $151,935   $161,396   $202,612   $16,227 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

40


Table of Contents

December 31, 2012

 

Popular, Inc.

 
  Impaired Loans – With an  Impaired Loans    
  Allowance  With No Allowance  Impaired Loans – Total 

(In thousands)

 Recorded
investment
  Unpaid
principal
balance
  Related
allowance
  Recorded
investment
  Unpaid
principal
balance
  Recorded
investment
  Unpaid
principal
balance
  Related
allowance
 

Commercial multi-family

 $1,598  $1,767  $31  $19,396  $29,867  $20,994  $31,634  $31 

Commercial real estate non-owner occupied

  22,332   25,671   1,354   101,135   127,824   123,467   153,495   1,354 

Commercial real estate owner occupied

  100,685   149,342   12,614   141,845   190,607   242,530   339,949   12,614 

Commercial and industrial

  70,216   85,508   3,349   70,457   107,634   140,673   193,142   3,349 

Construction

  1,865   3,931   120   39,944   76,532   41,809   80,463   120 

Mortgage

  562,660   585,655   74,667   48,570   53,241   611,230   638,896   74,667 

Legacy

  —     —     —     18,744   29,972   18,744   29,972   —   

Leasing

  4,881   4,881   1,066   —     —     4,881   4,881   1,066 

Consumer:

        

Credit cards

  42,514   42,514   1,666   —     —     42,514   42,514   1,666 

HELOCs

  201   201   11   —     —     201   201   11 

Personal

  86,884   86,884   16,022   —     —     86,884   86,884   16,022 

Auto

  863   863   81   —     —     863   863   81 

Other

  2,915   2,915   106   —     —     2,915   2,915   106 

Covered loans

  64,762   64,762   8,505   44,479   44,479   109,241   109,241   8,505 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Popular, Inc.

 $962,376  $1,054,894  $119,592  $484,570  $660,156  $1,446,946  $1,715,050  $119,592 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

The following table presents the average recorded investment and interest income recognized on impaired loans for the quarter and six months ended June 30, 2013 and 2012.

 

For the quarter ended June 30, 2013

 
   Puerto Rico  U.S. Mainland   Popular, Inc. 

(In thousands)

  Average
recorded
investment
   Interest
income
recognized
  Average
recorded
investment
   Interest
income
recognized
   Average
recorded
investment
   Interest
income
recognized
 

Commercial multi-family

  $8,448   $(29 $6,619   $—     $15,067   $(29

Commercial real estate non-owner occupied

   47,621    364   38,509    55    86,130    419 

Commercial real estate owner occupied

   98,892    493   20,235    73    119,127    566 

Commercial and industrial

   96,622    769   1,457    —      98,079    769 

Construction

   41,528    —     5,859    —      47,387    —   

Mortgage

   480,435    7,861   53,000    482    533,435    8,343 

Legacy

   —      —     14,200    —      14,200    —   

Leasing

   4,088    —     —      —      4,088    —   

Consumer:

           

Credit cards

   34,019    —     —      —      34,019    —   

Helocs

   —      —     200    —      200    —   

Personal

   83,531    —     —      —      83,531    —   

Auto

   858    —     90    —      948    —   

Other

   274    —     2,311    —      2,585    —   

Covered loans

   24,252    265   —      —      24,252    265 
  

 

 

   

 

 

  

 

 

   

 

 

   

 

 

   

 

 

 

Total Popular, Inc.

  $920,568   $9,723  $142,480   $610   $1,063,048   $10,333 
  

 

 

   

 

 

  

 

 

   

 

 

   

 

 

   

 

 

 

 

41


Table of Contents

For the quarter ended June 30, 2012

 
   Puerto Rico   U.S. Mainland   Popular, Inc. 

(In thousands)

  Average
recorded
investment
   Interest
income
recognized
   Average
recorded
investment
   Interest
income
recognized
   Average
recorded
investment
   Interest
income
recognized
 

Commercial multi-family

  $8,469   $—     $11,397   $11   $19,866   $11 

Commercial real estate non-owner occupied

   61,468    176    64,514    327    125,982    503 

Commercial real estate owner occupied

   195,838    197    34,745    —      230,583    197 

Commercial and industrial

   124,604    137    22,557    —      147,161    137 

Construction

   50,013    91    12,565    —      62,578    91 

Mortgage

   427,107    6,267    53,600    495    480,707    6,762 

Legacy

   —      —      38,510    19    38,510    19 

Leasing

   5,470    —      —      —      5,470    —   

Consumer:

            

Credit cards

   38,567    —      —      —      38,567    —   

Personal

   90,862    —      —      —      90,862    —   

Auto

   85    —      46    —      131    —   

Other

   4,107    —      2,362    —      6,469    —   

Covered loans

   81,275    —      —      —      81,275    —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Popular, Inc.

  $1,087,865   $6,868   $240,296   $852   $1,328,161   $7,720 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

For the six months ended June 30, 2013

 
   Puerto Rico   U.S. Mainland   Popular, Inc. 

(In thousands)

  Average
recorded
investment
   Interest
income
recognized
   Average
recorded
investment
   Interest
income
recognized
   Average
recorded
investment
   Interest
income
recognized
 

Commercial multi-family

  $10,082   $132   $6,960   $39   $17,042   $171 

Commercial real estate non-owner occupied

   57,631    723    40,944    90    98,575    813 

Commercial real estate owner occupied

   139,981    1,009    20,280    15    160,261    1,024 

Commercial and industrial

   109,286    1,608    2,990    —      112,276    1,608 

Construction

   39,635    —      5,893    —      45,528    —   

Mortgage

   506,002    15,596    53,364    985    559,366    16,581 

Legacy

   —      —      15,714    —      15,714    —   

Leasing

   4,352    —      —      —      4,352    —   

Consumer:

            

Credit cards

   36,851    —      —      —      36,851    —   

Helocs

   —      —      200    —      200    —   

Personal

   84,648    —      —      —      84,648    —   

Auto

   829    —      90    —      919    —   

Other

   347    —      2,348    —      2,695    —   

Covered loans

   52,582    504    —      —      52,582    504 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Popular, Inc.

  $1,042,226   $19,572   $148,783   $1,129   $1,191,009   $20,701 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

For the six months ended June 30, 2012

 
   Puerto Rico   U.S. Mainland   Popular, Inc. 

(In thousands)

  Average
recorded
investment
   Interest
income
recognized
   Average
recorded
investment
   Interest
income
recognized
   Average
recorded
investment
   Interest
income
recognized
 

Commercial multi-family

  $13,202   $—     $10,483   $101   $23,685   $101 

Commercial real estate non-owner occupied

   58,121    357    63,815    814    121,936    1,171 

Commercial real estate owner occupied

   198,318    773    39,044    —      237,362    773 

Commercial and industrial

   124,974    620    26,547    37    151,521    657 

Construction

   49,924    107    22,364    —      72,288    107 

Mortgage

   395,853    11,840    52,245    977    448,098    12,817 

Legacy

   —      —      41,970    65    41,970    65 

Leasing

   5,681    —      —      —      5,681    —   

Consumer:

            

Credit cards

   38,669    —      —      —      38,669    —   

Personal

   91,828    —      —      —      91,828    —   

Auto

   57    —      62    —      119    —   

Other

   4,387    —      2,386    —      6,773    —   

Covered loans

   79,783    —      —      —      79,783    —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Popular, Inc.

  $1,060,797   $13,697   $258,916   $1,994   $1,319,713   $15,691 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

42


Table of Contents

Modifications

Troubled debt restructurings related to non-covered loan portfolios amounted to $0.9 billion at June 30, 2013 (December 31, 2012 – $1.2 billion). The amount of outstanding commitments to lend additional funds to debtors owing receivables whose terms have been modified in troubled debt restructurings amounted $4 million related to the commercial loan portfolio and none related to the construction loan portfolio at June 30, 2013 (December 31, 2012 – $4 million and $120 thousand, respectively).

A modification of a loan constitutes a troubled debt restructuring (“TDR”) when a borrower is experiencing financial difficulty and the modification constitutes a concession.

Commercial and industrial loans modified in a TDR often involve temporary interest-only payments, term extensions, and converting evergreen revolving credit lines to long-term loans. Commercial real estate (“CRE”), which includes multifamily, owner-occupied and non-owner occupied CRE, and construction loans modified in a TDR often involve reducing the interest rate for a limited period of time or the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, or reductions in the payment plan. Construction loans modified in a TDR may also involve extending the interest-only payment period.

Residential mortgage loans modified in a TDR are primarily comprised of loans where monthly payments are lowered to accommodate the borrowers’ financial needs for a period of time, normally five years to ten years. After the lowered monthly payment period ends, the borrower reverts back to paying principal and interest per the original terms with the maturity date adjusted accordingly.

Home equity loans modifications are made infrequently and are not offered if the Corporation also holds the first mortgage. Home equity loans modifications are uniquely designed to meet the specific needs of each borrower. Automobile loans modified in a TDR are primarily comprised of loans where the Corporation has lowered monthly payments by extending the term. Credit cards modified in a TDR are primarily comprised of loans where monthly payments are lowered to accommodate the borrowers’ financial needs for a period of time, normally up to 24 months.

As part of its NPL reduction strategy and in order to expedite the resolution of delinquent construction and commercial loans, commencing in 2012, the Corporation routinely enters into liquidation agreements with borrowers and guarantors through the regular legal process, bankruptcy procedures and in certain occasions, out of Court transactions. These liquidation agreements, in general, contemplate the following conditions: (1) consent to judgment by the borrowers and guarantors; (2) acknowledgement by the borrower of the debt, its liquidity and maturity; (3) acknowledgment of the default in payments. The contractual interest rate is not reduced and continues to accrue during the term of the agreement. At the end of the period, borrower is obligated to remit all amounts due or be subject to the Corporation’s exercise of its foreclosure rights and further collection efforts. Likewise, the borrower’s failure to make stipulated payments will grant the Corporation the ability to exercise its foreclosure rights. This strategy procures to expedite the foreclosure process, resulting in a more effective and efficient collection process. Although in general, these liquidation agreements do not contemplate the forgiveness of principal or interest as debtor is required to cover all outstanding amounts when the agreement becomes due, it could be construed that the Corporation has granted a concession by temporarily accepting a payment schedule that is different from the contractual payment schedule. Accordingly, loans under these program agreements are considered TDRs.

Loans modified in a TDR that are not accounted pursuant to ASC 310-30 are typically already in non-accrual status at the time of the modification and partial charge-offs have in some cases already been taken against the outstanding loan balance. The TDR loan continues in non-accrual status until the borrower has demonstrated a willingness and ability to make the restructured loan payments (generally at least six months of sustained performance after the modification (or one year for loans providing for quarterly or semi-annual payments)) and management has concluded that it is probable that the borrower would not be in payment default in the foreseeable future.

Loans modified in a TDR may have the financial effect to the Corporation of increasing the specific allowance for loan losses associated with the loan. Consumer and residential mortgage loans modified under the Corporation’s loss mitigation programs that are determined to be TDRs are individually evaluated for impairment based on an analysis of discounted cash flows.

For consumer and mortgage loans that are modified with regard to payment terms and which constitute TDRs, the discounted cash flow value method is used as the impairment valuation is more appropriately calculated based on the ongoing cash flow from the individuals rather than the liquidation of the asset. The computations give consideration to probability of defaults and loss-given-foreclosure on the related estimated cash flows.

 

43


Table of Contents

Commercial and construction loans that have been modified as part of loss mitigation efforts are evaluated individually for impairment. The vast majority of the Corporation’s modified commercial loans are measured for impairment using the estimated fair value of the collateral, as these are normally considered as collateral dependent loans. In very few instances, the Corporation measures modified commercial loans at their estimated realizable values determined by discounting the expected future cash flows. Construction loans that have been modified are also accounted for as collateral dependent loans. The Corporation determines the fair value measurement dependent upon its exit strategy for the particular asset(s) acquired in foreclosure.

The following tables present the non-covered and covered loans classified as TDRs according to their accruing status at June 30, 2013 and December 31, 2012.

 

   Popular, Inc. 
   Non-Covered Loans 
   June 30, 2013   December 31, 2012 

(In thousands)

  Accruing   Non-Accruing   Total   Accruing   Non-Accruing   Total 

Commercial

  $113,576   $78,690   $192,266   $105,648   $208,119   $313,767 

Construction

   2,923    12,731    15,654    2,969    10,310    13,279 

Legacy

   —      3,949    3,949    —      5,978    5,978 

Mortgage

   482,338    65,347    547,685    405,063    273,042    678,105 

Leases

   1,423    2,395    3,818    1,726    3,155    4,881 

Consumer

   121,107    10,396    131,503    125,955    8,981    134,936 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $721,367   $173,508   $894,875   $641,361   $509,585   $1,150,946 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

   Popular, Inc. 
   Covered Loans 
   June 30, 2013   December 31, 2012 

(In thousands)

  Accruing   Non-Accruing   Total   Accruing   Non-Accruing   Total 

Commercial

  $7,454   $11,785   $19,239   $46,142   $4,071   $50,213 

Construction

   —      5,232    5,232    —      7,435    7,435 

Mortgage

   148    189    337    149    220    369 

Consumer

   362    38    400    517    106    623 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $7,964   $17,244   $25,208   $46,808   $11,832   $58,640 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

44


Table of Contents

The following tables present the loan count by type of modification for those loans modified in a TDR during the quarters and six months ended June 30, 2013 and 2012.

 

   Puerto Rico 
   For the quarter ended June 30, 2013   For the six months ended June 30, 2013 
   Reduction
in interest
rate
   Extension
of
maturity
date
   Combination
of reduction
in interest
rate and
extension of
maturity
date
   Other   Reduction
in interest
rate
   Extension
of
maturity
date
   Combination
of reduction
in interest
rate and
extension of
maturity
date
   Other 

Commercial real estate non-owner occupied

   —      —      —      —      —      1    —      —   

Commercial real estate owner occupied

   1    —      —      33    2    1    —      33 

Commercial and industrial

   8    2    —      8    10    4    —      8 

Mortgage

   5    14    85    7    9    27    215    13 

Leasing

   —      2    5    —      —      12    13    —   

Consumer:

                

Credit cards

   272    —      —      246    560    —      —      482 

Personal

   223    6    —      3    455    14    —      3 

Auto

   —      2    —      —      —      2    —      —   

Other

   26    —      —      —      45    —      —      —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   535    26    90    297    1,081    61    228    539 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

   U.S. Mainland 
   For the quarter ended June 30, 2013   For the six months ended June 30, 2013 
   Reduction
in interest
rate
   Extension
of
maturity
date
   Combination
of reduction
in interest
rate and
extension of
maturity
date
   Other   Reduction
in interest
rate
   Extension
of
maturity
date
   Combination
of reduction
in interest
rate and
extension of
maturity
date
   Other 

Commercial real estate non-owner occupied

   —      —      2    —      —      2    2    —   

Commercial real estate owner occupied

   —      —      —      —      —      —      1    —   

Mortgage

   —      —      5    —      —      —      8    —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   —      —      7    —      —      2    11    —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

   Popular, Inc. 
   For the quarter ended June 30, 2013   For the six months ended June 30, 2013 
   Reduction
in interest
rate
   Extension
of
maturity
date
   Combination
of reduction
in interest
rate and
extension of
maturity
date
   Other   Reduction
in interest
rate
   Extension
of
maturity
date
   Combination
of reduction
in interest
rate and
extension of
maturity
date
   Other 

Commercial real estate non-owner occupied

   —      —      2    —      —      3    2    —   

Commercial real estate owner occupied

   1    —      —      33    2    1    1    33 

Commercial and industrial

   8    2    —      8    10    4    —      8 

Mortgage

   5    14    90    7    9    27    223    13 

Leasing

   —      2    5    —      —      12    13    —   

Consumer:

                

Credit cards

   272    —      —      246    560    —      —      482 

Personal

   223    6    —      3    455    14    —      3 

Auto

   —      2    —      —      —      2    —      —   

Other

   26    —      —      —      45    —      —      —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   535    26    97    297    1,081    63    239    539 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

45


Table of Contents
   Puerto Rico 
   For the quarter ended June 30, 2012   For the six months ended June 30, 2012 
   Reduction
in interest
rate
   Extension
of
maturity
date
   Combination
of reduction
in interest
rate and
extension of
maturity
date
   Other   Reduction
in interest
rate
   Extension
of
maturity
date
   Combination
of reduction
in interest
rate and
extension of
maturity
date
   Other 

Commercial real estate non-owner occupied

   —      1    —      —      2    4    —      —   

Commercial real estate owner occupied

   4    7    —      —      6    15    —      —   

Commercial and industrial

   8    22    —      —      25    53    —      —   

Construction

   —      —      —      —      1    1    —      —   

Mortgage

   125    42    459    65    161    83    794    110 

Leasing

   —      34    —      —      —      62    —      —   

Consumer:

                

Credit cards

   410    —      —      334    957    —      —      674 

Personal

   281    12    —      —      670    21    —      —   

Auto

   —      1    —      —      —      1    2    —   

Other

   14    —      —      —      25    —      —      —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   842    119    459    399    1,847    240    796    784 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

   U.S. Mainland 
   For the quarter ended June 30, 2012   For the six months ended June 30, 2012 
   Reduction
in interest
rate
   Extension
of
maturity
date
   Combination
of reduction
in interest
rate and
extension of
maturity
date
   Other   Reduction
in interest
rate
   Extension
of
maturity
date
   Combination
of reduction
in interest
rate and
extension of
maturity
date
   Other 

Commercial real estate non-owner occupied

   1    —      —      —      1    —      —      1 

Construction

   —      —      —      —      —      —      —      1 

Mortgage

   1    —      23    —      3    —      48    —   

Legacy

   1    —      —      —      1    —      —      2 

Consumer:

                

HELOCs

   —      —      1    —      —      —      1    —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   3    —      24    —      5    —      49    4 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

46


Table of Contents
   Popular, Inc. 
   For the quarter ended June 30, 2012   For the six months ended June 30, 2012 
   Reduction
in interest
rate
   Extension
of
maturity
date
   Combination
of reduction
in interest
rate and
extension of
maturity
date
   Other   Reduction
in interest
rate
   Extension
of
maturity
date
   Combination
of reduction
in interest
rate and
extension of
maturity
date
   Other 

Commercial real estate non-owner occupied

   1    1    —      —      3    4    —      1 

Commercial real estate owner occupied

   4    7    —      —      6    15    —      —   

Commercial and industrial

   8    22    —      —      25    53    —      —   

Construction

   —      —      —      —      1    1    —      1 

Mortgage

   126    42    482    65    164    83    842    110 

Legacy

   1    —      —      —      1    —      —      2 

Leasing

   —      34    —      —      —      62    —      —   

Consumer:

                

Credit cards

   410    —      —      334    957    —      —      674 

HELOCs

   —      —      1    —      —      —      1    —   

Personal

   281    12    —      —      670    21    —      —   

Auto

   —      1    —      —      —      1    2    —   

Other

   14    —      —      —      25    —      —      —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   845    119    483    399    1,852    240    845    788 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following tables present by class, quantitative information related to loans modified as TDRs during the quarter and six months ended June 30, 2013 and 2012.

 

Puerto Rico

 

For the quarter ended June 30, 2013

 

(Dollars in thousands)

  Loan
count
   Pre-modification
outstanding
recorded
investment
   Post-
modification
outstanding
recorded
investment
   Increase
(decrease)
in the
allowance
for loan
losses as a
result of
modification
 

Commercial real estate owner occupied

   34   $10,646   $8,628   $(161

Commercial and industrial

   18    3,583    3,623    (17

Mortgage

   111    18,046    19,192    878 

Leasing

   7    116    114    30 

Consumer:

        

Credit cards

   518    3,879    4,649    718 

Personal

   232    3,810    3,821    985 

Auto

   2    38    40    2 

Other

   26    120    119    19 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   948   $40,238   $40,186   $2,454 
  

 

 

   

 

 

   

 

 

   

 

 

 

U.S. Mainland

 

For the quarter ended June 30, 2013

 

(Dollars in thousands)

  Loan
count
   Pre-modification
outstanding
recorded
investment
   Post-
modification
outstanding
recorded
investment
   Increase
(decrease)
in the
allowance
for loan
losses as a
result of
modification
 

Commercial real estate non-owner occupied

   2   $1,228   $1,154   $—   

Mortgage

   5    702    731    49 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   7   $1,930   $1,885   $49 
  

 

 

   

 

 

   

 

 

   

 

 

 

 

47


Table of Contents

Popular, Inc.

 

For the quarter ended June 30, 2013

 

(Dollars in thousands)

  Loan
count
   Pre-modification
outstanding
recorded
investment
   Post-modification
outstanding
recorded
investment
   Increase
(decrease)
in the
allowance
for loan
losses as a
result of
modification
 

Commercial real estate non-owner occupied

   2   $1,228   $1,154   $—   

Commercial real estate owner occupied

   34    10,646    8,628    (161

Commercial and industrial

   18    3,583    3,623    (17

Mortgage

   116    18,748    19,923    927 

Leasing

   7    116    114    30 

Consumer:

        

Credit cards

   518    3,879    4,649    718 

Personal

   232    3,810    3,821    985 

Auto

   2    38    40    2 

Other

   26    120    119    19 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   955   $42,168   $42,071   $2,503 
  

 

 

   

 

 

   

 

 

   

 

 

 

Puerto Rico

 

For the quarter ended June 30, 2012

 

(Dollars in thousands)

  Loan
count
   Pre-modification
outstanding
recorded
investment
   Post-modification
outstanding
recorded
investment
   Increase
(decrease)
in the
allowance
for loan
losses as a
result of
modification
 

Commercial real estate non-owner occupied

   1   $138   $534   $4 

Commercial real estate owner occupied

   11    4,481    4,070    1 

Commercial and industrial

   30    18,392    18,061    229 

Mortgage

   691    91,292    94,681    2,335 

Leasing

   34    499    481    53 

Consumer:

        

Credit cards

   744    6,296    6,981    4 

Personal

   293    4,290    4,285    782 

Auto

   1    3    3    —   

Other

   14    34    33    —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   1,819   $125,425   $129,129   $3,408 
  

 

 

   

 

 

   

 

 

   

 

 

 

U.S. Mainland

 

For the quarter ended June 30, 2012

 

(Dollars in thousands)

  Loan
count
   Pre-modification
outstanding
recorded
investment
   Post-modification
outstanding
recorded
investment
   Increase
(decrease)
in the
allowance
for loan
losses as a
result of
modification
 

Commercial real estate non-owner occupied

   1   $2,252   $1,991   $184 

Mortgage

   24    2,382    2,314    357 

Legacy

   1    321    316    (3

Consumer:

        

HELOCs

   1    150    134    (1
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   27   $5,105   $4,755   $537 
  

 

 

   

 

 

   

 

 

   

 

 

 

 

48


Table of Contents

Popular, Inc.

 

For the quarter ended June 30, 2012

 

(Dollars in thousands)

  Loan
count
   Pre-modification
outstanding
recorded
investment
   Post-modification
outstanding
recorded
investment
   Increase
(decrease)
in the
allowance
for loan
losses as a
result of
modification
 

Commercial real estate non-owner occupied

   2   $2,390   $2,525   $188 

Commercial real estate owner occupied

   11    4,481    4,070    1 

Commercial and industrial

   30    18,392    18,061    229 

Mortgage

   715    93,674    96,995    2,692 

Legacy

   1    321    316    (3

Leasing

   34    499    481    53 

Consumer:

        

Credit cards

   744    6,296    6,981    4 

HELOCs

   1    150    134    (1

Personal

   293    4,290    4,285    782 

Auto

   1    3    3    —   

Other

   14    34    33    —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   1,846   $130,530   $133,884   $3,945 
  

 

 

   

 

 

   

 

 

   

 

 

 

Puerto Rico

 

For the six months ended June 30, 2013

 

(Dollars in thousands)

  Loan
count
   Pre-modification
outstanding
recorded
investment
   Post-modification
outstanding
recorded
investment
   Increase
(decrease)
in the
allowance
for loan
losses as a
result of
modification
 

Commercial real estate non-owner occupied

   1   $1,248   $741   $(10

Commercial real estate owner occupied

   36    15,212    13,214    (501

Commercial and industrial

   22    3,743    3,784    (18

Mortgage

   264    42,944    45,981    4,305 

Leasing

   25    443    429    133 

Consumer:

        

Credit cards

   1,042    8,144    9,795    755 

Personal

   472    7,642    7,667    1,978 

Auto

   2    38    40    2 

Other

   45    169    167    19 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   1,909   $79,583   $81,818   $6,663 
  

 

 

   

 

 

   

 

 

   

 

 

 

U.S. mainland

 

For the six months ended June 30, 2013

 

(Dollars in thousands)

  Loan
count
   Pre-modification
outstanding
recorded
investment
   Post-modification
outstanding
recorded
investment
   Increase
(decrease)
in the
allowance
for loan
losses as a
result of
modification
 

Commercial real estate non-owner occupied

   4   $2,822   $2,713   $(2

Commercial real estate owner occupied

   1    381    287    (10

Mortgage

   8    928    959    72 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   13   $4,131   $3,959   $60 
  

 

 

   

 

 

   

 

 

   

 

 

 

 

49


Table of Contents

Popular, Inc.

 

For the six months ended June 30, 2013

 

(Dollars in thousands)

  Loan
count
   Pre-modification
outstanding
recorded
investment
   Post-modification
outstanding
recorded
investment
   Increase
(decrease)
in the
allowance
for loan
losses as a
result of
modification
 

Commercial real estate non-owner occupied

   5    4,070    3,454    (12

Commercial real estate owner occupied

   37    15,593    13,501    (511

Commercial and industrial

   22    3,743    3,784    (18

Mortgage

   272    43,872    46,940    4,377 

Leasing

   25    443    429    133 

Consumer:

        

Credit cards

   1,042    8,144    9,795    755 

Personal

   472    7,642    7,667    1,978 

Auto

   2    38    40    2 

Other

   45    169    167    19 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   1,922   $83,714   $85,777   $6,723 
  

 

 

   

 

 

   

 

 

   

 

 

 

Puerto Rico

 

For the six months ended June 30, 2012

 

(Dollars in thousands)

  Loan
count
   Pre-modification
outstanding
recorded
investment
   Post-modification
outstanding
recorded
investment
   Increase
(decrease)
in the
allowance
for loan
losses as a
result of
modification
 

Commercial real estate non-owner occupied

   6   $2,690   $3,090   $(969

Commercial real estate owner occupied

   21    7,693    7,282    (38

Commercial and industrial

   78    24,764    24,434    250 

Construction

   2    1,097    1,097    52 

Mortgage

   1,148    153,208    157,191    6,978 

Leasing

   62    1,009    966    103 

Consumer:

        

Credit cards

   1,631    13,521    15,347    44 

Personal

   691    9,079    9,080    1,501 

Auto

   3    47    27    (1

Other

   25    75    74    —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   3,667   $213,183   $218,588   $7,920 
  

 

 

   

 

 

   

 

 

   

 

 

 

U.S. mainland

 

For the six months ended June 30, 2012

 

(Dollars in thousands)

  Loan
count
   Pre-modification
outstanding
recorded
investment
   Post-modification
outstanding
recorded
investment
   Increase
(decrease)
in the
allowance
for loan
losses as a
result of
modification
 

Commercial real estate non-owner occupied

   2   $5,796   $5,536   $184 

Construction

   1    1,573    1,573    —   

Mortgage

   51    5,403    5,425    834 

Legacy

   3    1,272    1,267    (3

Consumer:

        

HELOCs

   1    150    134    (1
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   58   $14,194   $13,935   $1,014 
  

 

 

   

 

 

   

 

 

   

 

 

 

 

50


Table of Contents

Popular, Inc.

 

For the six months ended June 30, 2012

 

(Dollars in thousands)

  Loan
count
   Pre-modification
outstanding
recorded
investment
   Post-modification
outstanding
recorded
investment
   Increase
(decrease)
in the
allowance
for loan
losses as a
result of
modification
 

Commercial real estate non-owner occupied

   8   $8,486   $8,626   $(785

Commercial real estate owner occupied

   21    7,693    7,282    (38

Commercial and industrial

   78    24,764    24,434    250 

Construction

   3    2,670    2,670    52 

Mortgage

   1,199    158,611    162,616    7,812 

Legacy

   3    1,272    1,267    (3

Leasing

   62    1,009    966    103 

Consumer:

        

Credit cards

   1,631    13,521    15,347    44 

HELOCs

   1    150    134    (1

Personal

   691    9,079    9,080    1,501 

Auto

   3    47    27    (1

Other

   25    75    74    —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   3,725   $227,377   $232,523   $8,934 
  

 

 

   

 

 

   

 

 

   

 

 

 

During the six months ended June 30, 2013 and 2012, two loan comprising a recorded investment of approximately $2.9 million and four loans of $7 million, respectively, was restructured into multiple notes (“Note A / B split”). The Corporation recorded approximately $1.3 million and $1.4 million in loan charge-offs as part of the loan restructuring during the six months ended June 30, 2013 and 2012, respectively. The renegotiations of this loan were made after analyzing the borrowers’ capacity to repay the debt, collateral and ability to perform under the modified terms. The recorded investment on these commercial TDRs amounted to approximately $1.6 million at June 30, 2013 (June 30, 2012 – $6 million) with a related allowance for loan losses amounting to approximately $21 thousand (June 30, 2012 – $94 thousand).

The following tables present by class, TDRs that were subject to payment default and that had been modified as a TDR during the twelve months preceding the default date. Payment default is defined as a restructured loan becoming 90 days past due after being modified, foreclosed or charged-off, whichever occurs first. The recorded investment at June 30, 2013 is inclusive of all partial paydowns and charge-offs since the modification date. Loans modified as a TDR that were fully paid down, charged-off or foreclosed upon by period end are not reported.

 

Puerto Rico

 
    Defaulted during the
quarter ended

June 30, 2013
   Defaulted during the
six months ended
June 30, 2013
 

(Dollars in thousands)

  Loan
count
   Recorded
investment
as of

first
default
date
   Loan
count
   Recorded
investment
as of

first
default
date
 

Commercial real estate owner occupied

   2   $5,127    2   $5,127 

Commercial and industrial

   1    504    2    1,436 

Mortgage

   68    11,730    131    20,601 

Leasing

   3    21    10    65 

Consumer:

        

Credit cards

   169    1,807    300    2,927 

Personal

   30    415    71    992 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   273   $19,604    516   $31,148 
  

 

 

   

 

 

   

 

 

   

 

 

 

 

51


Table of Contents

U.S. Mainland

 
    Defaulted during the
quarter ended

June 30, 2013
   Defaulted during the
six months ended

June 30, 2013
 

(Dollars in thousands)

  Loan
count
   Recorded
investment as of
first default date
   Loan
count
   Recorded
investment
as of

first
default
date
 

Commercial real estate non-owner occupied

   —     $—      1   $1,139 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   —     $—      1   $1,139 
  

 

 

   

 

 

   

 

 

   

 

 

 

Popular, Inc.

 
    Defaulted during the
quarter ended

June 30, 2013
   Defaulted during the
six months ended

June 30, 2013
 

(Dollars in thousands)

  Loan
count
   Recorded
investment as of
first default date
   Loan
count
   Recorded
investment
as of

first
default
date
 

Commercial real estate non-owner occupied

   —     $—      1   $1,139 

Commercial real estate owner occupied

   2    5,127    2    5,127 

Commercial and industrial

   1    504    2    1,436 

Mortgage

   68    11,730    131    20,601 

Legacy

   3    21    10    65 

Consumer:

        

Credit cards

   169    1,807    300    2,927 

Personal

   30    415    71    992 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   273   $19,604    517   $32,287 
  

 

 

   

 

 

   

 

 

   

 

 

 

Puerto Rico

 
    Defaulted during the
quarter ended

June 30, 2012
   Defaulted during the
six months ended

June 30, 2012
 

(Dollars in thousands)

  Loan
count
   Recorded
investment as of
first default date
   Loan
count
   Recorded
investment
as of

first
default
date
 

Commercial real estate non-owner occupied

   2   $1,791    3   $3,561 

Commercial real estate owner occupied

   6    3,186    15    15,619 

Commercial and industrial

   4    3,843    12    4,918 

Mortgage

   165    25,332    324    48,420 

Leasing

   4    43    13    412 

Consumer:

        

Credit cards

   241    1,795    481    3,842 

Personal

   92    650    189    1,392 

Auto

   1    16    1    16 

Other

   —      —      1    1 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   515   $36,656    1,039   $78,181 
  

 

 

   

 

 

   

 

 

   

 

 

 

U.S. Mainland

 
    Defaulted during the
quarter ended

June 30, 2012
   Defaulted during the
six months ended

June 30, 2012
 

(Dollars in thousands)

  Loan
count
   Recorded
investment as of
first default date
   Loan
count
   Recorded
investment
as of

first
default
date
 

Commercial real estate non-owner occupied

   —     $—      1   $1,935 

Mortgage

   3    319    6    732 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   3   $319    7   $2,667 
  

 

 

   

 

 

   

 

 

   

 

 

 

 

52


Table of Contents

Popular, Inc.

 
    Defaulted during the
quarter ended
June 30, 2012
   Defaulted during the
six months ended
June 30, 2012
 

(Dollars in thousands)

  Loan
count
   Recorded
investment
as of first
default
date
   Loan
count
   Recorded
investment
as of first
default
date
 

Commercial real estate non-owner occupied

   2   $1,791    4   $5,496 

Commercial real estate owner occupied

   6    3,186    15    15,619 

Commercial and industrial

   4    3,843    12    4,918 

Mortgage

   168    25,651    330    49,152 

Leasing

   4    43    13    412 

Consumer:

        

Credit cards

   241    1,795    481    3,842 

Personal

   92    650    189    1,392 

Auto

   1    16    1    16 

Other

   —      —      1    1 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   518   $36,975    1,046   $80,848 
  

 

 

   

 

 

   

 

 

   

 

 

 

Commercial, consumer and mortgage loans modified in a TDR are closely monitored for delinquency as an early indicator of possible future default. If loans modified in a TDR subsequently default, the Corporation evaluates the loan for possible further impairment. The allowance for loan losses may be increased or partial charge-offs may be taken to further write-down the carrying value of the loan.

Credit Quality

The following table presents the outstanding balance, net of unearned income, of non-covered loans held-in-portfolio based on the Corporation’s assignment of obligor risk ratings as defined at June 30, 2013 and December 31, 2012.

 

June 30, 2013

 

(In thousands)

 Watch  Special
Mention
  Substandard  Doubtful  Loss  Sub-total  Pass/
Unrated
  Total 

Puerto Rico[1]

        

Commercial multi-family

 $1,353  $681  $14,003  $—    $—    $16,037  $69,094  $85,131 

Commercial real estate non-owner occupied

  72,811   153,272   311,055   —     —     537,138   1,245,282   1,782,420 

Commercial real estate owner occupied

  194,828   123,989   372,464   1,236   —     692,517   1,008,802   1,701,319 

Commercial and industrial

  608,943   194,896   280,689   3,291   604   1,088,423   1,666,490   2,754,913 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Commercial

  877,935   472,838   978,211   4,527   604   2,334,115   3,989,668   6,323,783 

Construction

  9,306   2,375   45,760   6,168   —     63,609   192,893   256,502 

Mortgage

  —     —     138,393   —     —     138,393   5,175,077   5,313,470 

Leasing

  —     —     4,389   —     121   4,510   533,838   538,348 

Consumer:

        

Credit cards

  —     —     20,551   —     —     20,551   1,147,707   1,168,258 

Home equity lines of credit

  —     —     1,205   —     2,458   3,663   11,643   15,306 

Personal

  —     —     7,501   —     111   7,612   1,219,794   1,227,406 

Auto

  —     —     8,534   —     156   8,690   610,409   619,099 

Other

  —     —     2,302   —     2,969   5,271   224,037   229,308 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Consumer

  —     —     40,093   —     5,694   45,787   3,213,590   3,259,377 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Puerto Rico

 $887,241  $475,213  $1,206,846  $10,695  $6,419  $2,586,414  $13,105,066  $15,691,480 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

U.S. mainland

        

Commercial multi-family

 $92,990  $17,238  $75,664  $—    $—    $185,892  $862,574  $1,048,466 

Commercial real estate non-owner occupied

  101,414   23,564   173,815   —     —     298,793   893,819   1,192,612 

Commercial real estate owner occupied

  17,486   10,938   103,782   —     —     132,206   418,755   550,961 

Commercial and industrial

  11,505   10,729   47,687   —     —     69,921   732,097   802,018 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Commercial

  223,395   62,469   400,948   —     —     686,812   2,907,245   3,594,057 

Construction

  —     —     21,056   —     —     21,056   19,452   40,508 

Mortgage

  —     —     27,158   —     —     27,158   1,262,959   1,290,117 

Legacy

  14,515   9,886   71,054   —     —     95,455   166,773   262,228 

Consumer:

        

Credit cards

  —     —     362   —     —     362   14,104   14,466 

Home equity lines of credit

  —     —     3,764   —     4,225   7,989   477,578   485,567 

Personal

  —     —     697   —     540   1,237   140,129   141,366 

Auto

  —     —     —     —     3   3   541   544 

Other

  —     —     19   —     —     19   1,307   1,326 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Consumer

  —     —     4,842   —     4,768   9,610   633,659   643,269 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total U.S. mainland

 $237,910  $72,355  $525,058  $—    $4,768  $840,091  $4,990,088  $5,830,179 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Popular, Inc.

        

Commercial multi-family

 $94,343  $17,919  $89,667  $—    $—    $201,929  $931,668  $1,133,597 

Commercial real estate non-owner occupied

  174,225   176,836   484,870   —     —     835,931   2,139,101   2,975,032 

Commercial real estate owner occupied

  212,314   134,927   476,246   1,236   —     824,723   1,427,557   2,252,280 

Commercial and industrial

  620,448   205,625   328,376   3,291   604   1,158,344   2,398,587   3,556,931 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Commercial

  1,101,330   535,307   1,379,159   4,527   604   3,020,927   6,896,913   9,917,840 

Construction

  9,306   2,375   66,816   6,168   —     84,665   212,345   297,010 

Mortgage

  —     —     165,551   —     —     165,551   6,438,036   6,603,587 

Legacy

  14,515   9,886   71,054   —     —     95,455   166,773   262,228 

Leasing

  —     —     4,389   —     121   4,510   533,838   538,348 

Consumer:

        

Credit cards

  —     —     20,913   —     —     20,913   1,161,811   1,182,724 

Home equity lines of credit

  —     —     4,969   —     6,683   11,652   489,221   500,873 

Personal

  —     —     8,198   —     651   8,849   1,359,923   1,368,772 

Auto

  —     —     8,534   —     159   8,693   610,950   619,643 

Other

  —     —     2,321   —     2,969   5,290   225,344   230,634 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Consumer

  —     —     44,935   —     10,462   55,397   3,847,249   3,902,646 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Popular, Inc.

 $1,125,151  $547,568  $1,731,904  $10,695  $11,187  $3,426,505  $18,095,154  $21,521,659 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

53


Table of Contents

The following table presents the weighted average obligor risk rating at June 30, 2013 for those classifications that consider a range of rating scales.

 

Weighted average obligor risk rating  (Scales 11 and 12)   (Scales 1 through 8) 
   Substandard   Pass 

Puerto Rico:[1]

    

Commercial multi-family

   11.69    5.37 

Commercial real estate non-owner occupied

   11.14    6.58 

Commercial real estate owner occupied

   11.29    6.84 

Commercial and industrial

   11.26    6.35 
  

 

 

   

 

 

 

Total Commercial

   11.24    6.53 
  

 

 

   

 

 

 

Construction

   11.78    7.87 
  

 

 

   

 

 

 
   Substandard   Pass 

U.S. mainland:

    

Commercial multi-family

   11.27    7.11 

Commercial real estate non-owner occupied

   11.37    7.06 

Commercial real estate owner occupied

   11.29    6.90 

Commercial and industrial

   11.14    6.62 
  

 

 

   

 

 

 

Total Commercial

   11.30    6.53 
  

 

 

   

 

 

 

Construction

   11.28    7.91 
  

 

 

   

 

 

 

Legacy

   11.29    7.71 
  

 

 

   

 

 

 

 

[1]Excludes covered loans acquired in the Westernbank FDIC-assisted transaction.

 

54


Table of Contents

December 31, 2012

 

(In thousands)

 Watch  Special
Mention
  Substandard  Doubtful  Loss  Sub-total  Pass/
Unrated
  Total 

Puerto Rico[1]

        

Commercial multi-family

 $978  $255  $16,736  $—    $—    $17,969  $97,124  $115,093 

Commercial real estate non-owner occupied

  120,608   156,853   252,068   —     —     529,529   820,904   1,350,433 

Commercial real estate owner occupied

  195,876   140,788   647,458   1,242   —     985,364   1,057,122   2,042,486 

Commercial and industrial

  438,758   201,660   410,026   4,162   682   1,055,288   1,732,984   2,788,272 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Commercial

  756,220   499,556   1,326,288   5,404   682   2,588,150   3,708,134   6,296,284 

Construction

  645   31,789   41,278   —     —     73,712   138,555   212,267 

Mortgage

  —     —     569,334   —     —     569,334   4,379,590   4,948,924 

Leasing

  —     —     4,742   —     123   4,865   535,658   540,523 

Consumer:

        

Credit cards

  —     —     22,965   —     —     22,965   1,160,107   1,183,072 

Home equity lines of credit

  —     —     1,333   —     3,269   4,602   12,204   16,806 

Personal

  —     —     8,203   —     77   8,280   1,237,502   1,245,782 

Auto

  —     —     8,551   —     —     8,551   551,765   560,316 

Other

  —     —     3,036   —     —     3,036   225,317   228,353 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Consumer

  —     —     44,088   —     3,346   47,434   3,186,895   3,234,329 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Puerto Rico

 $756,865  $531,345  $1,985,730  $5,404  $4,151  $3,283,495  $11,948,832  $15,232,327 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

U.S. mainland

        

Commercial multi-family

 $78,490  $22,050  $71,658  $—    $—    $172,198  $734,489  $906,687 

Commercial real estate non-owner occupied

  108,806   55,911   204,532   —     —     369,249   914,750   1,283,999 

Commercial real estate owner occupied

  22,423   6,747   113,161   —     —     142,331   423,633   565,964 

Commercial and industrial

  24,489   8,889   65,562   —     —     98,940   706,328   805,268 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Commercial

  234,208   93,597   454,913   —     —     782,718   2,779,200   3,561,918 

Construction

  5,268   —     21,182   —     —     26,450   14,140   40,590 

Mortgage

  —     —     34,077   —     —     34,077   1,095,506   1,129,583 

Legacy

  26,176   15,225   109,470   —     —     150,871   233,346   384,217 

Consumer:

        

Credit cards

  —     —     505   —     —     505   14,636   15,141 

Home equity lines of credit

  —     —     3,150   —     4,304   7,454   466,775   474,229 

Personal

  —     —     785   —     941   1,726   141,403   143,129 

Auto

  —     —     —     —     4   4   764   768 

Other

  —     —     3   —     —     3   1,287   1,290 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Consumer

  —     —     4,443   —     5,249   9,692   624,865   634,557 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total U.S. mainland

 $265,652  $108,822  $624,085  $—    $5,249  $1,003,808  $4,747,057  $5,750,865 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Popular, Inc.

        

Commercial multi-family

 $79,468  $22,305  $88,394  $—    $—    $190,167  $831,613  $1,021,780 

Commercial real estate non-owner occupied

  229,414   212,764   456,600   —     —     898,778   1,735,654   2,634,432 

Commercial real estate owner occupied

  218,299   147,535   760,619   1,242   —     1,127,695   1,480,755   2,608,450 

Commercial and industrial

  463,247   210,549   475,588   4,162   682   1,154,228   2,439,312   3,593,540 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Commercial

  990,428   593,153   1,781,201   5,404   682   3,370,868   6,487,334   9,858,202 

Construction

  5,913   31,789   62,460   —     —     100,162   152,695   252,857 

Mortgage

  —     —     603,411   —     —     603,411   5,475,096   6,078,507 

Legacy

  26,176   15,225   109,470   —     —     150,871   233,346   384,217 

Leasing

  —     —     4,742   —     123   4,865   535,658   540,523 

Consumer:

        

Credit cards

  —     —     23,470   —     —     23,470   1,174,743   1,198,213 

Home equity lines of credit

  —     —     4,483   —     7,573   12,056   478,979   491,035 

Personal

  —     —     8,988   —     1,018   10,006   1,378,905   1,388,911 

Auto

  —     —     8,551   —     4   8,555   552,529   561,084 

Other

  —     —     3,039   —     —     3,039   226,604   229,643 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Consumer

  —     —     48,531   —     8,595   57,126   3,811,760   3,868,886 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Popular, Inc.

 $1,022,517  $640,167  $2,609,815  $5,404  $9,400  $4,287,303  $16,695,889  $20,983,192 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

55


Table of Contents

The following table presents the weighted average obligor risk rating at December 31, 2012 for those classifications that consider a range of rating scales.

 

Weighted average obligor risk rating  (Scales 11 and 12)   (Scales 1 through 8) 
   Substandard   Pass 

Puerto Rico:[1]

    

Commercial multi-family

   11.94    5.68 

Commercial real estate non-owner occupied

   11.28    6.98 

Commercial real estate owner occupied

   11.51    6.93 

Commercial and industrial

   11.35    6.69 
  

 

 

   

 

 

 

Total Commercial

   11.42    6.81 
  

 

 

   

 

 

 

Construction

   11.99    7.86 
  

 

 

   

 

 

 
   Substandard   Pass 

U.S. mainland:

    

Commercial multi-family

   11.26    7.12 

Commercial real estate non-owner occupied

   11.38    7.04 

Commercial real estate owner occupied

   11.28    6.64 

Commercial and industrial

   11.19    6.73 
  

 

 

   

 

 

 

Total Commercial

   11.31    6.81 
  

 

 

   

 

 

 

Construction

   11.28    7.21 
  

 

 

   

 

 

 

Legacy

   11.30    7.48 
  

 

 

   

 

 

 

 

[1]Excludes covered loans acquired in the Westernbank FDIC-assisted transaction.

 

56


Table of Contents

Note 9 FDIC loss share asset and true-up payment obligation

In connection with the Westernbank FDIC-assisted transaction, BPPR entered into loss share agreements with the FDIC with respect to the covered loans and other real estate owned. Pursuant to the terms of the loss share agreements, the FDIC’s obligation to reimburse BPPR for losses with respect to covered assets begins with the first dollar of loss incurred. The FDIC reimburses BPPR for 80% of losses with respect to covered assets, and BPPR reimburses the FDIC for 80% of recoveries with respect to losses for which the FDIC paid 80% reimbursement under loss share agreements. The loss share agreement applicable to single-family residential mortgage loans provides for FDIC loss and recoveries sharing for ten years expiring at the end of the quarter ending June 30, 2020. The loss share agreement applicable to commercial (including construction) and consumer loans provides for FDIC loss sharing for five years expiring at the end of the quarter ending June 30, 2015 and BPPR reimbursement to the FDIC for eight years expiring at the end of the quarter ending June 30, 2018, in each case, on the same terms and conditions as described above.

The following table sets forth the activity in the FDIC loss share asset for the periods presented.

 

   Six months ended June 30, 

(In thousands)

  2013  2012 

Balance at beginning of year

  $1,399,098  $1,915,128 

Amortization of loss share indemnification asset

   (78,761  (66,788

Credit impairment losses to be covered under loss sharing agreements

   39,383   42,848 

Decrease due to reciprocal accounting on amortization of contingent liability on unfunded commitments

   (386  (496

Reimbursable expenses

   19,914   13,042 

Net payments to (from) FDIC under loss sharing agreements

   107   (262,807

Other adjustments attributable to FDIC loss sharing agreements

   (13  (9,333
  

 

 

  

 

 

 

Balance at end of period

  $1,379,342  $1,631,594 
  

 

 

  

 

 

 

As part of the loss share agreements, BPPR has agreed to make a true-up payment to the FDIC on the date that is 45 days following the last day (such day, the “true-up measurement date”) of the final shared-loss month, or upon the final disposition of all covered assets under the loss share agreements, in the event losses on the loss share agreements fail to reach expected levels. The estimated fair value of such true-up payment obligation is recorded as contingent consideration, which is included in the caption of other liabilities in the consolidated statements of financial condition. Under the loss sharing agreements, BPPR will pay to the FDIC 50% of the excess, if any, of: (i) 20% of the intrinsic loss estimate of $4.6 billion (or $925 million) (as determined by the FDIC) less (ii) the sum of: (A) 25% of the asset discount (per bid) (or ($1.1 billion)); plus (B) 25% of the cumulative shared-loss payments (defined as the aggregate of all of the payments made or payable to BPPR minus the aggregate of all of the payments made or payable to the FDIC); plus (C) the sum of the period servicing amounts for every consecutive twelve-month period prior to and ending on the true-up measurement date in respect of each of the loss sharing agreements during which the loss sharing provisions of the applicable loss sharing agreement is in effect (defined as the product of the simple average of the principal amount of shared loss loans and shared loss assets at the beginning and end of such period times 1%).

The following table provides the fair value and the undiscounted amount of the true-up payment obligation at June 30, 2013 and December 31, 2012.

 

(In thousands)

  June 30, 2013   December 31, 2012 

Carrying amount (fair value)

  $118,770   $111,519 

Undiscounted amount

  $183,108   $178,522 

The loss share agreements contain specific terms and conditions regarding the management of the covered assets that BPPR must follow in order to receive reimbursement on losses from the FDIC. Under the loss share agreements, BPPR must:

 

  

manage and administer the covered assets and collect and effect charge-offs and recoveries with respect to such covered assets in a manner consistent with its usual and prudent business and banking practices and, with respect to single family shared-loss loans, the procedures (including collection procedures) customarily employed by BPPR in servicing and administering mortgage loans for its own account and the servicing procedures established by FNMA or the Federal Home Loan Mortgage Corporation (“FHLMC”), as in effect from time to time, and in accordance with accepted mortgage servicing practices of prudent lending institutions;

 

57


Table of Contents
  

exercise its best judgment in managing, administering and collecting amounts on covered assets and effecting charge-offs with respect to the covered assets;

 

  

use commercially reasonable efforts to maximize recoveries with respect to losses on single family shared-loss assets and best efforts to maximize collections with respect to commercial shared-loss assets;

 

  

retain sufficient staff to perform the duties under the loss share agreements;

 

  

adopt and implement accounting, reporting, record-keeping and similar systems with respect to the commercial shared-loss assets;

 

  

comply with the terms of the modification guidelines approved by the FDIC or another federal agency for any single-family shared-loss loan;

 

  

provide notice with respect to proposed transactions pursuant to which a third party or affiliate will manage, administer or collect any commercial shared-loss assets;

 

  

file monthly and quarterly certificates with the FDIC specifying the amount of losses, charge-offs and recoveries; and

 

  

maintain books and records sufficient to ensure and document compliance with the terms of the loss share agreements.

 

58


Table of Contents

Note 10 – Transfers of financial assets and mortgage servicing assets

The Corporation typically transfers conforming residential mortgage loans in conjunction with GNMA, FNMA and FHLMC securitization transactions whereby the loans are exchanged for cash or securities and servicing rights. The securities issued through these transactions are guaranteed by the corresponding agency and, as such, under seller/service agreements the Corporation is required to service the loans in accordance with the agencies’ servicing guidelines and standards. Substantially all mortgage loans securitized by the Corporation in GNMA, FNMA and FHLMC securities have fixed rates and represent conforming loans. As seller, the Corporation has made certain representations and warranties with respect to the originally transferred loans and, in some instances, has sold loans with credit recourse to a government-sponsored entity, namely FNMA. Refer to Note 20 to the consolidated financial statements for a description of such arrangements.

No liabilities were incurred as a result of these securitizations during the quarters and six months ended June 30, 2013 and 2012 because they did not contain any credit recourse arrangements. During the quarter ended June 30, 2013, the Corporation recorded a net gain $8.8 million (June 30, 2012 – $13.9 million) related to the residential mortgage loans securitized. During the six months ended June 30, 2013, the Corporation recorded a net gain $26.5 million (June 30, 2012 – $27.6 million) related to the residential mortgage loans securitized.

The following tables present the initial fair value of the assets obtained as proceeds from residential mortgage loans securitized during the quarters and six months ended June 30, 2013 and 2012:

 

   Proceeds Obtained During the Quarter Ended June 30,
2013
 

(In thousands)

  Level 1   Level 2   Level 3   Initial Fair Value 

Assets

        
  

 

 

   

 

 

   

 

 

   

 

 

 

Trading account securities:

        

Mortgage-backed securities – GNMA

   —     $282,317    —     $282,317 

Mortgage-backed securities – FNMA

   —      123,924    —      123,924 

Mortgage-backed securities – FHLMC

   —      26,692    —      26,692 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total trading account securities

   —     $432,933    —     $432,933 
  

 

 

   

 

 

   

 

 

   

 

 

 

Mortgage servicing rights

   —      —     $4,637   $4,637 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   —     $432,933   $4,637   $437,570 
  

 

 

   

 

 

   

 

 

   

 

 

 
   Proceeds Obtained During the Six Months Ended June 30,
2013
 

(In thousands)

  Level 1   Level 2   Level 3   Initial Fair Value 

Assets

        
  

 

 

   

 

 

   

 

 

   

 

 

 

Trading account securities:

        

Mortgage-backed securities – GNMA

   —     $567,569    —     $567,569 

Mortgage-backed securities – FNMA

   —      252,066    —      252,066 

Mortgage-backed securities – FHLMC

   —      26,692    —      26,692 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total trading account securities

   —     $846,327    —     $846,327 
  

 

 

   

 

 

   

 

 

   

 

 

 

Mortgage servicing rights

   —      —     $9,380   $9,380 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   —     $846,327   $9,380   $855,707 
  

 

 

   

 

 

   

 

 

   

 

 

 

 

59


Table of Contents
   Proceeds Obtained During the Quarter Ended June 30,
2012
 

(In thousands)

  Level 1   Level 2   Level 3   Initial Fair Value 

Assets

        
  

 

 

   

 

 

   

 

 

   

 

 

 

Trading account securities:

        

Mortgage-backed securities – GNMA

   —     $204,636    —     $204,636 

Mortgage-backed securities – FNMA

   —      71,450    —      71,450 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total trading account securities

   —     $276,086    —     $276,086 
  

 

 

   

 

 

   

 

 

   

 

 

 

Mortgage servicing rights

   —      —     $3,788   $3,788 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   —     $276,086   $3,788   $279,874 
  

 

 

   

 

 

   

 

 

   

 

 

 
   Proceeds Obtained During the Six Months Ended June 30,
2012
 

(In thousands)

  Level 1   Level 2   Level 3   Initial Fair Value 

Assets

        
  

 

 

   

 

 

   

 

 

   

 

 

 

Trading account securities:

        

Mortgage-backed securities – GNMA

   —     $394,815   $—     $394,815 

Mortgage-backed securities – FNMA

   —      130,985    —      130,985 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total trading account securities

   —     $525,800   $—     $525,800 
  

 

 

   

 

 

   

 

 

   

 

 

 

Mortgage servicing rights

   —      —     $7,021   $7,021 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   —     $525,800   $7,021   $532,821 
  

 

 

   

 

 

   

 

 

   

 

 

 

During the six months ended June 30, 2013, the Corporation retained servicing rights on whole loan sales involving approximately $40 million in principal balance outstanding (June 30, 2012 – $118 million), with realized gains of approximately $1.5 million (June 30, 2012 – gains of $4.6 million). All loan sales performed during the six months ended June 30, 2013 and 2012 were without credit recourse agreements.

The Corporation recognizes as assets the rights to service loans for others, whether these rights are purchased or result from asset transfers such as sales and securitizations. These mortgage servicing rights (“MSRs”) are measured at fair value. Fair value determination is performed on a subsidiary basis.

The Corporation uses a discounted cash flow model to estimate the fair value of MSRs. The discounted cash flow model incorporates assumptions that market participants would use in estimating future net servicing income, including estimates of prepayment speeds, discount rate, cost to service, escrow account earnings, contractual servicing fee income, prepayment and late fees, among other considerations. Prepayment speeds are adjusted for the Corporation’s loan characteristics and portfolio behavior.

 

60


Table of Contents

The following table presents the changes in MSRs measured using the fair value method for the six months ended June 30, 2013 and 2012.

 

Residential MSRs

 

(In thousands)

  June 30, 2013  June 30, 2012 

Fair value at beginning of period

  $154,430  $151,323 

Purchases

   45   1,018 

Servicing from securitizations or asset transfers

   10,152   8,206 

Changes due to payments on loans[1]

   (12,721  (8,950

Reduction due to loan repurchases

   (2,033  (1,360

Changes in fair value due to changes in valuation model inputs or assumptions

   4,013   5,519 

Other disposals

   (442  (45
  

 

 

  

 

 

 

Fair value at end of period

  $153,444  $155,711 
  

 

 

  

 

 

 

 

[1]Represents the change due to collection / realization of expected cash flow over time.

Residential mortgage loans serviced for others were $16.6 billion at June 30, 2013 (December 31, 2012 – $16.7 billion).

Net mortgage servicing fees, a component of other service fees in the consolidated statements of operations, include the changes from period to period in the fair value of the MSRs, including changes due to collection / realization of expected cash flows. Mortgage servicing fees, excluding fair value adjustments, for the quarter and six months ended June 30, 2013 amounted to $11.3 million and $22.6 million, respectively (June 30, 2012 – $11.9 million and $24.1 million, respectively). The banking subsidiaries receive servicing fees based on a percentage of the outstanding loan balance. At June 30, 2013, those weighted average mortgage servicing fees were 0.27% (June 30, 2012 – 0.28%). Under these servicing agreements, the banking subsidiaries do not generally earn significant prepayment penalty fees on the underlying loans serviced.

The section below includes information on assumptions used in the valuation model of the MSRs, originated and purchased.

Key economic assumptions used in measuring the servicing rights derived from loans securitized or sold by the Corporation during the quarters and six months ended June 30, 2013 and 2012 were as follows:

 

   Quarter ended  Six months ended 
   June 30, 2013  June 30, 2012  June 30, 2013  June 30, 2012 

Prepayment speed

   7.3   6.5   7.7   6.1 

Weighted average life

   13.7 years    15.4 years    12.9 years    16.4 years  

Discount rate (annual rate)

   11.1   11.5   11.1   11.5 

 

61


Table of Contents

Key economic assumptions used to estimate the fair value of MSRs derived from sales and securitizations of mortgage loans performed by the banking subsidiaries and the sensitivity to immediate changes in those assumptions were as follows as of the end of the periods reported:

 

Originated MSRs 

(In thousands)

  June 30, 2013  December 31, 2012 

Fair value of servicing rights

  $106,198  $102,727 

Weighted average life

   11.4 years    10.2 years  

Weighted average prepayment speed (annual rate)

   8.8  9.8

Impact on fair value of 10% adverse change

  $(3,139 $(3,226

Impact on fair value of 20% adverse change

  $(6,752 $(7,018

Weighted average discount rate (annual rate)

   12.2  12.3

Impact on fair value of 10% adverse change

  $(3,891 $(3,518

Impact on fair value of 20% adverse change

  $(8,108 $(7,505

The banking subsidiaries also own servicing rights purchased from other financial institutions. The fair value of purchased MSRs, their related valuation assumptions and the sensitivity to immediate changes in those assumptions were as follows as of the end of the periods reported:

 

Purchased MSRs 

(In thousands)

  June 30, 2013  December 31, 2012 

Fair value of servicing rights

  $47,246  $51,703 

Weighted average life

   10.9 years    11.0 years  

Weighted average prepayment speed (annual rate)

   9.2  9.1

Impact on fair value of 10% adverse change

  $(2,149 $(2,350

Impact on fair value of 20% adverse change

  $(3,671 $(4,024

Weighted average discount rate (annual rate)

   11.3  11.4

Impact on fair value of 10% adverse change

  $(2,315 $(2,516

Impact on fair value of 20% adverse change

  $(3,966 $(4,317

The sensitivity analyses presented in the tables above for servicing rights are hypothetical and should be used with caution. As the figures indicate, changes in fair value based on a 10 and 20 percent variation in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, in the sensitivity tables included herein, the effect of a variation in a particular assumption on the fair value of the retained interest is calculated without changing any other assumption. In reality, changes in one factor may result in changes in another (for example, increases in market interest rates may result in lower prepayments and increased credit losses), which might magnify or counteract the sensitivities.

At June 30, 2013, the Corporation serviced $2.7 billion (December 31, 2012 – $2.9 billion) in residential mortgage loans with credit recourse to the Corporation.

Under the GNMA securitizations, the Corporation, as servicer, has the right to repurchase (but not the obligation), at its option and without GNMA’s prior authorization, any loan that is collateral for a GNMA guaranteed mortgage-backed security when certain delinquency criteria are met. At the time that individual loans meet GNMA’s specified delinquency criteria and are eligible for repurchase, the Corporation is deemed to have regained effective control over these loans if the Corporation was the pool issuer. At June 30, 2013, the Corporation had recorded $53 million in mortgage loans on its consolidated statements of financial condition related to this buy-back option program (December 31, 2012 – $56 million). As long as the Corporation continues to service the loans that continue to be collateral in a GNMA guaranteed mortgage-backed security, the MSR is recognized by the Corporation. During the six months ended June 30, 2013, the Corporation repurchased approximately $56 million (December 31, 2012 – $255 million) of mortgage loans under the GNMA buy-back option program. The determination to repurchase these loans was based on the economic benefits of the transaction, which results in a reduction of the servicing costs for these severely delinquent loans, mostly related to principal and interest advances. Furthermore, due to their guaranteed nature, the risk associated with the loans is minimal. The Corporation places these loans under its loss mitigation programs and once brought back to current status, these may be either retained in portfolio or re-sold in the secondary market.

 

62


Table of Contents

Note 11 – Other assets

The caption of other assets in the consolidated statements of financial condition consists of the following major categories:

 

(In thousands)

  June 30, 2013   December 31, 2012 

Net deferred tax assets (net of valuation allowance)

  $864,284   $541,499 

Investments under the equity method

   265,524    246,776 

Bank-owned life insurance program

   227,213    233,475 

Prepaid FDIC insurance assessment

   396    27,533 

Prepaid taxes

   107,253    88,360 

Other prepaid expenses

   60,852    60,626 

Derivative assets

   37,697    41,925 

Trades receivables from brokers and counterparties

   158,141    137,542 

Others

   214,066    191,842 
  

 

 

   

 

 

 

Total other assets

  $1,935,426   $1,569,578 
  

 

 

   

 

 

 

Note 12 – Investments in equity investees

During the quarter and six months ended June 30, 2013, the Corporation recorded pre-tax earnings of $24.6 million and $34.2 million, respectively, from its equity investments, compared to $6.3 million and $21.9 million for the quarter and six months ended June 30, 2012, respectively. This includes $19.1 million and $18.5 million from its investment in EVERTEC for the quarter and six months ended June 30, 2013, compared to a loss of $45 thousand and earnings of $1.7 million, for the corresponding periods in 2012. The carrying value of the Corporation’s equity method investments was $266 million and $247 million at June 30, 2013 and December 31, 2012, respectively. The carrying value of the Corporation’s investment in EVERTEC was $64 million and $74 million before intra-entity eliminations at June 30, 2013 and December 31, 2012, respectively. Refer to Note 23 for additional information on intra-entity eliminations.

The following table presents summarized financial information of EVERTEC:

 

   Quarters ended June 30,  Six months ended June 30, 
   2013  2012  2013  2012 
(in thousands)             

Operating results:

     

Total revenues

  $79,825  $71,702  $152,221  $143,197 

Total expenses

   149,772   74,535   216,645   141,445 

Income tax benefit

   (5,012  (88,526  (4,961  (87,472
  

 

 

  

 

 

  

 

 

  

 

 

 

Net (loss) income

  $(64,935 $85,693  $(59,463 $89,224 
  

 

 

  

 

 

  

 

 

  

 

 

 

 

    June 30, 2013   December 31, 2012 
(in thousands)        

Balance Sheet:

    

Total assets

  $947,281   $977,745 

Total liabilities

  $780,604   $855,290 

 

63


Table of Contents

Note 13 – Goodwill and other intangible assets

The changes in the carrying amount of goodwill for the six months ended June 30, 2013 and 2012, allocated by reportable segments, were as follows (refer to Note 33 for the definition of the Corporation’s reportable segments):

 

2013

 

(In thousands)

  Balance at
January 1, 2013
   Goodwill on
acquisition
   Purchase
accounting
adjustments
  Other  Balance at
June 30, 2013
 

Banco Popular de Puerto Rico

  $245,679   $—     $—    $—    $245,679 

Banco Popular North America

   402,078    —      —     —     402,078 
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total Popular, Inc.

  $647,757   $—     $—    $—    $647,757 
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

2012

 

(In thousands)

  Balance at
January 1, 2012
   Goodwill on
acquisition
   Purchase
accounting
adjustments
  Other  Balance at
June 30, 2012
 

Banco Popular de Puerto Rico

  $246,272   $—     $(439 $(154 $245,679 

Banco Popular North America

   402,078    —      —     —     402,078 
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total Popular, Inc.

  $648,350   $—     $(439 $(154 $647,757 
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Purchase accounting adjustments consists of adjustments to the value of the assets acquired and liabilities assumed resulting from the completion of appraisals or other valuations, adjustments to initial estimates recorded for transaction costs, if any, and contingent consideration paid during a contractual contingency period.

The following table presents the gross amount of goodwill and accumulated impairment losses by reportable segments.

 

June 30, 2013

 

(In thousands)

  Balance at
January 1,

2013
(gross amounts)
   Accumulated
impairment
losses
   Balance at
January 1,
2013
(net amounts)
   Balance at
June 30,

2013
(gross amounts)
   Accumulated
impairment
losses
   Balance at
June 30,

2013
(net amounts)
 

Banco Popular de Puerto Rico

  $245,679   $—     $245,679   $245,679   $—     $245,679 

Banco Popular North America

   566,489    164,411    402,078    566,489    164,411    402,078 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Popular, Inc.

  $812,168   $164,411   $647,757   $812,168   $164,411   $647,757 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

December 31, 2012

 

(In thousands)

  Balance at
January 1,

2012
(gross amounts)
   Accumulated
impairment
losses
   Balance at
January 1,
2012
(net amounts)
   Balance at
December 31,
2012
(gross amounts)
   Accumulated
impairment
losses
   Balance at
December 31,
2012
(net amounts)
 

Banco Popular de Puerto Rico

  $246,272   $—     $246,272   $245,679   $—     $245,679 

Banco Popular North America

   566,489    164,411    402,078    566,489    164,411    402,078 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Popular, Inc.

  $812,761   $164,411   $648,350   $812,168   $164,411   $647,757 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At June 30, 2013 and December 31, 2012, the Corporation had $ 6 million of identifiable intangible assets, with indefinite useful lives, mostly associated with E-LOAN’s trademark.

 

64


Table of Contents

The following table reflects the components of other intangible assets subject to amortization:

 

(In thousands)

  Gross
Carrying
Amount
   Accumulated
Amortization
   Net
Carrying
Value
 

June 30, 2013

      

Core deposits

  $77,885   $47,682   $30,203 

Other customer relationships

   16,835    3,837    12,998 

Other intangibles

   135    90    45 
  

 

 

   

 

 

   

 

 

 

Total other intangible assets

  $94,855   $51,609   $43,246 
  

 

 

   

 

 

   

 

 

 

December 31, 2012

      

Core deposits

  $77,885   $43,627   $34,258 

Other customer relationships

   16,835    2,974    13,861 

Other intangibles

   135    73    62 
  

 

 

   

 

 

   

 

 

 

Total other intangible assets

  $94,855   $46,674   $48,181 
  

 

 

   

 

 

   

 

 

 

During the quarter ended June 30, 2013, the Corporation recognized $ 2.5 million in amortization expense related to other intangible assets with definite useful lives (June 30, 2012 – $ 2.5 million). During the six months ended June 30, 2013, the Corporation recognized $ 4.9 million in amortization related to other intangible assets with definite useful lives (June 30, 2012 – $ 5.1 million).

The following table presents the estimated amortization of the intangible assets with definite useful lives for each of the following periods:

 

(In thousands)

    

Remaining 2013

  $4,935 

Year 2014

   9,227 

Year 2015

   7,084 

Year 2016

   6,799 

Year 2017

   4,050 

Year 2018

   3,970 

 

65


Table of Contents

Note 14 – Deposits

Total interest bearing deposits as of the end of the periods presented consisted of:

 

(In thousands)

  June 30, 2013   December 31, 2012 

Savings accounts

  $6,742,296   $6,694,014 

NOW, money market and other interest bearing demand deposits

   5,820,655    5,601,261 
  

 

 

   

 

 

 

Total savings, NOW, money market and other interest bearing demand deposits

   12,562,951    12,295,275 
  

 

 

   

 

 

 

Certificates of deposit:

    

Under $100,000

   5,287,481    5,666,973 

$100,000 and over

   3,052,930    3,243,736 
  

 

 

   

 

 

 

Total certificates of deposit

   8,340,411    8,910,709 
  

 

 

   

 

 

 

Total interest bearing deposits

  $20,903,362   $21,205,984 
  

 

 

   

 

 

 

A summary of certificates of deposit by maturity at June 30, 2013 follows:

 

(In thousands)

    

2013

  $3,743,573 

2014

   1,913,288 

2015

   1,172,807 

2016

   651,948 

2017

   462,990 

2018 and thereafter

   395,805 
  

 

 

 

Total certificates of deposit

  $8,340,411 
  

 

 

 

At June 30, 2013, the Corporation had brokered deposits amounting to $ 2.6 billion (December 31, 2012 – $ 2.8 billion).

The aggregate amount of overdrafts in demand deposit accounts that were reclassified to loans was $11 million at June 30, 2013 (December 31, 2012 – $17 million).

 

66


Table of Contents

Note 15 – Borrowings

Assets sold under agreements to repurchase as of the end of the periods presented were as follows:

 

(In thousands)

  June 30, 2013   December 31, 2012 

Assets sold under agreements to repurchase

  $1,672,705   $2,016,752 

The repurchase agreements outstanding at June 30, 2013 were collateralized by $ 1.2 billion (December 31, 2012 – $ 1.6 billion) in investment securities available-for-sale, $ 256 million (December 31, 2012 – $ 272 million) in trading securities and $ 142 million (December 31, 2012 – $ 133 million) in securities sold not yet delivered in other assets. It is the Corporation’s policy to maintain effective control over assets sold under agreements to repurchase; accordingly, such securities continue to be carried on the consolidated statements of financial condition.

In addition, there were repurchase agreements outstanding collateralized by $ 235 million in securities purchased under agreements to resell to which the Corporation has the right to repledge the securities (December 31, 2012 – $ 227 million). It is the Corporation’s policy to take possession of securities purchased under agreements to resell. However, the counterparties to such agreements maintain effective control over such securities; accordingly, these securities are not reflected in the Corporation’s consolidated statements of financial condition.

Other short-term borrowings as of the end of the periods presented consisted of:

 

(In thousands)

  June 30, 2013   December 31, 2012 

Advances with the FHLB paying interest at maturity, at fixed rates ranging from 0.37% to 0.46%

  $1,225,000   $635,000 

Others

   1,200    1,200 
  

 

 

   

 

 

 

Total other short-term borrowings

  $1,226,200   $636,200 
  

 

 

   

 

 

 

Note: Refer to the Corporation’s 2012 Annual Report for rates information corresponding to the short-term borrowings outstanding at December 31, 2012.

 

67


Table of Contents

Notes payable as of the end of the periods reported consisted of:

 

(In thousands)

 June 30, 2013  December 31, 2012 

Advances with the FHLB with maturities ranging from 2013 through 2021 paying interest at monthly fixed rates ranging from 0.63% to 4.50%

 $582,364  $577,490 

Term notes with maturities ranging from 2014 to 2016 paying interest semiannually at fixed rates ranging from 7.47% to 7.86%

  233,658   236,620 

Term notes with maturities ranging from 2013 to 2014 paying interest monthly at a floating rate of 3.00% over the 10-year U.S. Treasury note rate[1]

  22   133 

Junior subordinated deferrable interest debentures (related to trust preferred securities) with maturities ranging from 2027 to 2034 with fixed interest rates ranging from 6.125% to 8.327% (Refer to Note 17)

  439,800   439,800 

Junior subordinated deferrable interest debentures (related to trust preferred securities) ($936,000 less discount of $419,939 at June 30, 2013 and $436,530 at December 31, 2012), with no stated maturity and a fixed interest rate of 5.00% until, but excluding December 5, 2013 and 9.00% thereafter (Refer to Note 17)[2]

  516,061   499,470 

Others

  23,861   24,208 
 

 

 

  

 

 

 

Total notes payable

 $1,795,766  $1,777,721 
 

 

 

  

 

 

 

Note: Refer to the Corporation’s 2012 Annual Report for rates information corresponding to the long-term borrowings outstanding at December 31, 2012.

 

[1]The 10-year U.S. Treasury note key index rate at June 30, 2013 and December 31, 2012 was 2.49% and 1.76%, respectively.
[2]The debentures are perpetual and may be redeemed by the Corporation at any time, subject to the consent of the Board of Governors of the Federal Reserve System. The discount on the debentures is being amortized over an estimated 30-year term that started in August 2009. The effective interest rate, including the discount accretion, was approximately 16% at June 30, 2013 and December 31, 2012.

A breakdown of borrowings by contractual maturities at June 30, 2013 is included in the table below.

 

(In thousands)

  Assets sold under
agreements
to repurchase
   Short-term
borrowings
   Notes payable   Total 

Year

        

2013

  $930,508   $1,226,200   $50,380   $2,207,088 

2014

   —      —      189,450    189,450 

2015

   174,135    —      46,112    220,247 

2016

   453,062    —      316,516    769,578 

2017

   115,000    —      74,033    189,033 

Later years

   —      —      603,214    603,214 

No stated maturity

   —      —      936,000    936,000 
  

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

   1,672,705    1,226,200    2,215,705    5,114,610 

Less: Discount

   —      —      419,939    419,939 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total borrowings

  $1,672,705   $1,226,200   $1,795,766   $4,694,671 
  

 

 

   

 

 

   

 

 

   

 

 

 

 

68


Table of Contents

Note 16 – Offsetting of financial assets and liabilities

The following tables present the potential effect of rights of setoff associated with the Corporation’s recognized financial assets and liabilities at June 30, 2013 and December 31, 2012.

 

As of June 30, 2013

 
               Gross Amounts Not Offset in the Statement of
Financial Position
     

(In thousands)

  Gross Amount
of Recognized
Assets
   Gross Amounts
Offset in the
Statement of
Financial
Position
   Net Amounts of
Assets
Presented in the
Statement of
Financial
Position
   Financial
Instruments
   Securities
Collateral
Received
   Cash
Collateral
Received
   Net Amount 

Derivatives

  $37,950   $—     $37,950   $778   $—     $292   $36,880 

Reverse repurchase agreements

   245,758    —      245,758    310    245,448    —      —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $283,708   $—     $283,708   $1,088   $245,448   $292   $36,880 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As of June 30, 2013

 
               Gross Amounts Not Offset in the Statement of
Financial Position
     

(In thousands)

  Gross Amount
of Recognized
Liabilities
   Gross Amounts
Offset in the
Statement of
Financial
Position
   Net Amounts of
Liabilities
Presented in the
Statement of
Financial
Position
   Financial
Instruments
   Securities
Collateral
Pledged
   Cash
Collateral
Pledged
   Net Amount 

Derivatives

  $33,866   $—     $33,866   $778   $19,801   $—     $13,287 

Repurchase agreements

   1,672,705    —      1,672,705    310    1,672,395    —      —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $1,706,571   $—     $1,706,571   $1,088   $1,692,196   $—     $13,287 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As of December 31, 2012

 
               Gross Amounts Not Offset in the Statement of
Financial Position
     

(In thousands)

  Gross Amount
of Recognized
Assets
   Gross Amounts
Offset in the
Statement of
Financial
Position
   Net Amounts of
Assets
Presented in the
Statement of
Financial
Position
   Financial
Instruments
   Securities
Collateral
Received
   Cash
Collateral
Received
   Net Amount 

Derivatives

  $41,935   $—     $41,935   $649   $1,770   $—     $39,516 

Reverse repurchase agreements

   213,462    —      213,462    1,041    212,421    —      —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $255,397   $—     $255,397   $1,690   $214,191   $—     $39,516 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

69


Table of Contents

As of December 31, 2012

 
               Gross Amounts Not Offset in the Statement of
Financial Position
     

(In thousands)

  Gross Amount
of Recognized
Liabilities
   Gross Amounts
Offset in the
Statement of
Financial
Position
   Net Amounts of
Liabilities
Presented in the
Statement of
Financial
Position
   Financial
Instruments
   Securities
Collateral
Pledged
   Cash
Collateral
Received
   Net Amount 

Derivatives

  $42,585   $—     $42,585   $649   $30,390   $—     $11,546 

Repurchase agreements

   2,016,752    —      2,016,752    1,041    2,015,711    —      —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $2,059,337   $—     $2,059,337   $1,690   $2,046,101   $—     $11,546 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The Corporation’s derivatives are subject to agreements which allow a right of set-off with each respective counterparty. In addition, the Corporation’s Repurchase Agreements and Reverse Repurchase Agreements have a right of set-off with the respective counterparty under the supplemental terms of the Master Repurchase Agreements. In an event of default each party has a right of set-off against the other party for amounts owed in the related agreement and any other amount or obligation owed in respect of any other agreement or transaction between them.

 

70


Table of Contents

Note 17 – Trust preferred securities

At June 30, 2013 and December 31, 2012, four statutory trusts established by the Corporation (BanPonce Trust I, Popular Capital Trust I, Popular North America Capital Trust I and Popular Capital Trust II) had issued trust preferred securities (also referred to as “capital securities”) to the public. The proceeds from such issuances, together with the proceeds of the related issuances of common securities of the trusts (the “common securities”), were used by the trusts to purchase junior subordinated deferrable interest debentures (the “junior subordinated debentures”) issued by the Corporation. In August 2009, the Corporation established the Popular Capital Trust III for the purpose of exchanging the shares of Series C preferred stock held by the U.S. Treasury at the time for trust preferred securities issued by this trust. In connection with this exchange, the trust used the Series C preferred stock, together with the proceeds of issuance and sale of common securities of the trust, to purchase junior subordinated debentures issued by the Corporation.

The sole assets of the five trusts consisted of the junior subordinated debentures of the Corporation and the related accrued interest receivable. These trusts are not consolidated by the Corporation pursuant to accounting principles generally accepted in the United States of America.

The junior subordinated debentures are included by the Corporation as notes payable in the consolidated statements of financial condition, while the common securities issued by the issuer trusts are included as other investment securities. The common securities of each trust are wholly-owned, or indirectly wholly-owned, by the Corporation.

The following table presents financial data pertaining to the different trusts at June 30, 2013 and December 31, 2012.

 

(Dollars in thousands)

                

Issuer

  BanPonce
Trust I
  Popular
Capital Trust I
  Popular
North America
Capital Trust I
  Popular
Capital Trust Il
  Popular
Capital Trust III
 

Capital securities

  $52,865  $181,063  $91,651  $101,023  $935,000 

Distribution rate

   8.327  6.700  6.564  6.125  
 
 
 
 
 
5.000% until,
but excluding
December 5,
2013 and
9.000%
thereafter
  
  
  
  
  
  

Common securities

  $1,637  $5,601  $2,835  $3,125  $1,000 

Junior subordinated debentures aggregate liquidation amount

  $54,502  $186,664  $94,486  $104,148  $936,000 

Stated maturity date

   
 
February
2027
  
 
  
 
November
2033
  
 
  
 
September
2034
  
 
  
 
December
2034
  
 
  Perpetual  

Reference notes

   [1],[3],[6]    [2],[4],[5]    [1],[3],[5]    [2],[4],[5]    [2],[4],[7],[8]  

 

 

 

[1]Statutory business trust that is wholly-owned by Popular North America and indirectly wholly-owned by the Corporation.
[2]Statutory business trust that is wholly-owned by the Corporation.
[3]The obligations of PNA under the junior subordinated debentures and its guarantees of the capital securities under the trust are fully and unconditionally guaranteed on a subordinated basis by the Corporation to the extent set forth in the applicable guarantee agreement.
[4]These capital securities are fully and unconditionally guaranteed on a subordinated basis by the Corporation to the extent set forth in the applicable guarantee agreement.
[5]The Corporation has the right, subject to any required prior approval from the Federal Reserve, to redeem after certain dates or upon the occurrence of certain events mentioned below, the junior subordinated debentures at a redemption price equal to 100% of the principal amount, plus accrued and unpaid interest to the date of redemption. The maturity of the junior subordinated debentures may be shortened at the option of the Corporation prior to their stated maturity dates (i) on or after the stated optional redemption dates stipulated in the agreements, in whole at any time or in part from time to time, or (ii) in whole, but not in part, at any time within 90 days following the occurrence and during the continuation of a tax event, an investment company event or a capital treatment event as set forth in the indentures relating to the capital securities, in each case subject to regulatory approval.
[6]Same as [5] above, except that the investment company event does not apply for early redemption.
[7]The debentures are perpetual and may be redeemed by Popular at any time, subject to the consent of the Board of Governors of the Federal Reserve System.
[8]Carrying value of junior subordinated debentures of $ 516 million at June 30, 2013 ($ 936 million aggregate liquidation amount, net of $ 420 million discount) and $ 499 million at December 31, 2012 ($ 936 million aggregate liquidation amount, net of $ 437 million discount).

 

71


Table of Contents

In accordance with the Federal Reserve Board guidance, the trust preferred securities represent restricted core capital elements and currently qualify as Tier 1 capital, subject to certain quantitative limits. The aggregate amount of restricted core capital elements that may be included in the Tier 1 capital of a banking organization must not exceed 25% of the sum of all core capital elements (including cumulative perpetual preferred stock and trust preferred securities). At June 30, 2013 and December 31, 2012, the Corporation’s restricted core capital elements did not exceed the 25% limitation. Thus, all trust preferred securities were allowed as Tier 1 capital. Amounts of restricted core capital elements in excess of this limit generally may be included in Tier 2 capital, subject to further limitations.

In July 2013, the Board of Governors of the Federal Reserve System approved final rules (“New Capital Rules”) to establish a new comprehensive regulatory capital framework for all U.S. banking organizations. The New Capital Rules generally implement the Basel Committee on Banking Supervision’s (the “Basel Committee”) December 2010 final capital framework referred to as “Basel III” for strengthening international capital standards and several changes to the U.S. regulatory capital regime required by the Dodd-Frank Wall Street Reform and Consumer Protection on Act (“Dodd-Frank”). The New Capital Rules require that capital instruments such as trust preferred securities be phased-out of Tier 1 capital. The Corporation’s Tier I capital level at June 30, 2013, included $ 427 million of trust preferred securities that are subject to the phase-out provisions of the New Capital Rules. The Corporation would be allowed to include only 25 percent of such trust preferred securities in Tier I capital as of January 1, 2015 and 0 percent as of January 1, 2016 and thereafter. The New Capital Rules also permanently grandfathers as Tier 2 capital such trust preferred securities. The trust preferred securities issued to the U.S. Treasury pursuant to the Emergency Economic Stabilization Act of 2008 are exempt from the phase-out provision.

 

72


Table of Contents

Note 18 – Stockholders’ equity

Reverse stock split

On May 29, 2012, the Corporation effected a 1-for-10 reverse split of its common stock previously approved by the Corporation’s stockholders on April 27, 2012. Upon the effectiveness of the reverse split, each 10 shares of authorized and outstanding common stock were reclassified and combined into one new share of common stock. Popular, Inc.’s common stock began trading on a split-adjusted basis on May 30, 2012. All share and per share information in the consolidated financial statements and accompanying notes were retroactively adjusted to reflect the 1-for-10 reverse stock split.

In connection with the reverse stock split, the Corporation amended its Restated Certificate of Incorporation to reduce the number of shares of its authorized common stock from 1,700,000,000 to 170,000,000.

The reverse stock split did not affect the par value of a share of the Corporation’s common stock.

At the effective date of the reverse stock split, the stated capital attributable to common stock on the Corporation’s consolidated statement of financial condition was reduced by dividing the amount of the stated capital prior to the reverse stock split by 10, and the additional paid-in capital (surplus) was credited with the amount by which the stated capital was reduced. This was also reflected retroactively for prior periods presented in the financial statements.

BPPR statutory reserve

The Banking Act of the Commonwealth of Puerto Rico requires that a minimum of 10% of BPPR’s net income for the year be transferred to a statutory reserve account until such statutory reserve equals the total of paid-in capital on common and preferred stock. Any losses incurred by a bank must first be charged to retained earnings and then to the reserve fund. Amounts credited to the reserve fund may not be used to pay dividends without the prior consent of the Puerto Rico Commissioner of Financial Institutions. The failure to maintain sufficient statutory reserves would preclude BPPR from paying dividends. BPPR’s statutory reserve fund amounted to $432 million at June 30, 2013 (December 31, 2012 – $432 million). There were no transfers between the statutory reserve account and the retained earnings account during the quarters and six months ended June 30, 2013 and June 30, 2012.

 

73


Table of Contents

Note 19 – Other comprehensive loss

The following table presents accumulated other comprehensive loss by component at June 30, 2013 and December 31, 2012.

 

   At June 30,  At December 31, 

(In thousands)

  2013  2012 

Foreign currency translation adjustment

  $(33,206 $(31,277
  

 

 

  

 

 

 

Adjustment of pension and postretirement benefit plans

   (335,968  (348,306

Tax effect

   117,647   122,460 
  

 

 

  

 

 

 

Net of tax amount

   (218,321  (225,846
  

 

 

  

 

 

 

Unrealized holding gains on investments

   28,500   172,969 

Tax effect

   (4,510  (18,401
  

 

 

  

 

 

 

Net of tax amount

   23,990   154,568 
  

 

 

  

 

 

 

Unrealized net gains (losses) on cash flow hedges

   2,139   (447

Tax effect

   (641  134 
  

 

 

  

 

 

 

Net of tax amount

   1,498   (313
  

 

 

  

 

 

 

Accumulated other comprehensive loss

  $(226,039 $(102,868
  

 

 

  

 

 

 

The following table presents the amounts reclassified out of each component of accumulated other comprehensive loss during the quarters and six months ended June 30, 2013 and 2012.

 

  

Reclassifications Out of Accumulated Other Comprehensive Loss

 
  Affected Line Item in the Quarters ended
June 30,
  Six months ended
June 30,
 

(In thousands)

 

Consolidated Statements of Operations

 2013  2012  2013  2012 

Adjustment of pension and postretirement benefit plans

     

Amortization of net losses

 

Personnel costs

 $(6,169 $(6,290 $(12,338 $(12,579

Amortization of prior service cost

 

Personnel costs

  —     50   —     100 
  

 

 

  

 

 

  

 

 

  

 

 

 
 

Total before tax

  (6,169  (6,240  (12,338  (12,479
  

 

 

  

 

 

  

 

 

  

 

 

 
 

Income tax benefit

  2,962   1,725   4,813   3,450 
  

 

 

  

 

 

  

 

 

  

 

 

 
 

Total net of tax

 $(3,207 $(4,515 $(7,525 $(9,029
  

 

 

  

 

 

  

 

 

  

 

 

 

Unrealized holding gains on investments

     

Realized loss on sale of securities

 

Net gain (loss) and valuation adjustments on investment securities

 $—    $(349 $—    $(349
  

 

 

  

 

 

  

 

 

  

 

 

 
 

Total before tax

  —     (349  —     (349
  

 

 

  

 

 

  

 

 

  

 

 

 
 

Total net of tax

 $—    $(349 $—    $(349
  

 

 

  

 

 

  

 

 

  

 

 

 

Unrealized net gains (losses) on cash flow hedges

     

Forward contracts

 

Trading account profit (loss)

 $3,045  $(3,660 $3,196  $(5,976
  

 

 

  

 

 

  

 

 

  

 

 

 
 

Total before tax

  3,045   (3,660  3,196   (5,976
  

 

 

  

 

 

  

 

 

  

 

 

 
 

Income tax (expense) benefit

  (914  1,098   (959  1,793 
  

 

 

  

 

 

  

 

 

  

 

 

 
 

Total net of tax

 $2,131  $(2,562 $2,237  $(4,183
  

 

 

  

 

 

  

 

 

  

 

 

 
 

Total reclassification adjustments, net of tax

 $(1,076 $(7,426 $(5,288 $(13,561
  

 

 

  

 

 

  

 

 

  

 

 

 

 

74


Table of Contents

Note 20 – Guarantees

At June 30, 2013 the Corporation recorded a liability of $0.8 million (December 31, 2012 – $0.6 million), which represents the unamortized balance of the obligations undertaken in issuing the guarantees under the standby letters of credit. Management does not anticipate any material losses related to these instruments.

From time to time, the Corporation securitized mortgage loans into guaranteed mortgage-backed securities subject to limited, and in certain instances, lifetime credit recourse on the loans that serve as collateral for the mortgage-backed securities. The Corporation has not sold any mortgage loans subject to credit recourse since 2009. At June 30, 2013 the Corporation serviced $ 2.7 billion (December 31, 2012 – $ 2.9 billion) in residential mortgage loans subject to credit recourse provisions, principally loans associated with FNMA and FHLMC residential mortgage loan securitization programs. In the event of any customer default, pursuant to the credit recourse provided, the Corporation is required to repurchase the loan or reimburse the third party investor for the incurred loss. The maximum potential amount of future payments that the Corporation would be required to make under the recourse arrangements in the event of nonperformance by the borrowers is equivalent to the total outstanding balance of the residential mortgage loans serviced with recourse and interest, if applicable. During the quarter and six months ended June 30, 2013, the Corporation repurchased approximately $ 36 million and $ 66 million, respectively, of unpaid principal balance in mortgage loans subject to the credit recourse provisions (June 30, 2012$ 32 million for the quarter and $ 82 million for six-months period). In the event of nonperformance by the borrower, the Corporation has rights to the underlying collateral securing the mortgage loan. The Corporation suffers ultimate losses on these loans when the proceeds from a foreclosure sale of the property underlying a defaulted mortgage loan are less than the outstanding principal balance of the loan plus any uncollected interest advanced and the costs of holding and disposing the related property. At June 30, 2013 the Corporation’s liability established to cover the estimated credit loss exposure related to loans sold or serviced with credit recourse amounted to $ 46 million (December 31, 2012 – $ 52 million).

The following table shows the changes in the Corporation’s liability of estimated losses related to loans serviced with credit recourse provisions during the quarters and six-month periods ended June 30, 2013 and 2012.

 

   Quarters ended June 30,  Six months ended June 30, 

(In thousands)

  2013  2012  2013  2012 

Balance as of beginning of period

  $47,983  $56,115  $51,673  $58,659 

Additions for new sales

   —     —     —     —   

Provision for recourse liability

   6,688   5,330   10,785   9,562 

Net charge-offs / terminations

   (8,779  (5,662  (16,566  (12,438
  

 

 

  

 

 

  

 

 

  

 

 

 

Balance as of end of period

  $45,892  $55,783  $45,892  $55,783 
  

 

 

  

 

 

  

 

 

  

 

 

 

The estimated losses to be absorbed under the credit recourse arrangements are recorded as a liability when the loans are sold or credit recourse is assumed as part of acquired servicing rights, and are updated by accruing or reversing expense (categorized in the line item “adjustments (expense) to indemnity reserves on loans sold” in the consolidated statements of operations) throughout the life of the loan, as necessary, when additional relevant information becomes available. The methodology used to estimate the recourse liability is a function of the recourse arrangements given and considers a variety of factors, which include actual defaults and historical loss experience, foreclosure rate, estimated future defaults and the probability that a loan would be delinquent. Statistical methods are used to estimate the recourse liability. Expected loss rates are applied to different loan segmentations. The expected loss, which represents the amount expected to be lost on a given loan, considers the probability of default and loss severity. The probability of default represents the probability that a loan in good standing would become 90 days delinquent within the following twelve-month period. Regression analysis quantifies the relationship between the default event and loan-specific characteristics, including credit scores, loan-to-value ratios, and loan aging, among others.

When the Corporation sells or securitizes mortgage loans, it generally makes customary representations and warranties regarding the characteristics of the loans sold. The Corporation’s mortgage operations in Puerto Rico group conforming mortgage loans into pools which are exchanged for FNMA and GNMA mortgage-backed securities, which are generally sold to private investors, or are sold directly to FNMA or other private investors for cash. As required under the government agency programs, quality review procedures are performed by the Corporation to ensure that asset guideline qualifications are met. To the extent the loans do not meet specified characteristics, the Corporation may be required to repurchase such loans or indemnify for losses and bear any subsequent loss related to the loans. Repurchases under BPPR’s representation and warranty arrangements approximated $ 1.0

 

75


Table of Contents

million and $ 3.0 million, in unpaid principal balance, respectively, with losses amounting to $ 0.1 million and $ 0.5 million, respectively, during the quarter and six months period ended June 30, 2013 (June 30, 2012 – $ 2.1 million and $ 2.5 million, and $ 0.4 million and $ 0.5 million, respectively). A substantial amount of these loans reinstate to performing status or have mortgage insurance, and thus the ultimate losses on the loans are not deemed significant.

During the quarter ended June 30, 2013, the Corporation established a reserve for certain specific representation and warranties made in connection with BPPR’s sale of non-performing mortgage loans. The purchaser’s sole remedy under the indemnity clause is to seek monetary damages from BPPR, for a maximum of $16.3 million. BPPR recognized a reserve of approximately $3.0 million, representing its best estimate of the loss that would be incurred in connection with this indemnification. BPPR’s obligations under this clause end one year after the closing except to any claim asserted prior to such termination date.

During the quarter ended March 31, 2013, the Corporation established a reserve for certain specific representation and warranties made in connection with BPPR’s sale of commercial and construction loans, and commercial and single family real estate owned. The purchaser’s sole remedy under the indemnity clause is to seek monetary damages from BPPR, for a maximum of $18.0 million. BPPR is not required to repurchase any of the assets. BPPR recognized a reserve of approximately $10.7 million, representing its best estimate of the loss that would be incurred in connection with this indemnification. BPPR’s obligations under this clause end one year after the closing except to any claim asserted prior to such termination date.

Also, during the quarter ended June 30, 2011, the Corporation’s banking subsidiary, BPPR, reached an agreement (the “June 2011 agreement”) with the FDIC, as receiver for a local Puerto Rico institution, and the financial institution with respect to a loan servicing portfolio that BPPR services since 2008, related to FHLMC and GNMA pools. The loans were originated and sold by the financial institution and the servicing rights were transferred to BPPR in 2008. As part of the 2008 servicing agreement, the financial institution was required to repurchase from BPPR any loans that BPPR, as servicer, was required to repurchase from the investors under representation and warranty obligations. As part of the June 2011 agreement, the Corporation received cash to discharge the financial institution from any repurchase obligation and other claims over the serviced portfolio. At June 30, 2013, the related representation and warranty reserve amounted to $ 7.2 million, and the related serviced portfolio approximated $2.7 billion (December 31, 2012 – $ 7.6 million and $2.9 billion, respectively).

The following table presents the changes in the Corporation’s liability for estimated losses associated with indemnifications and representations and warranties related to loans sold by BPPR for the quarters and six months ended June 30, 2013 and 2012.

 

   Quarters ended June 30,  Six months ended June 30, 

(In thousands)

  2013  2012  2013  2012 

Balance as of beginning of period

  $17,603  $8,562  $7,587  $8,522 

Additions for new sales

   3,047   —     13,747   —   

Provision for representation and warranties

   415   (51  125   246 

Net charge-offs / terminations

   (106  (332  (500  (589
  

 

 

  

 

 

  

 

 

  

 

 

 

Balance as of end of period

  $20,959  $8,179  $20,959  $8,179 
  

 

 

  

 

 

  

 

 

  

 

 

 

In addition, at June 30, 2013, the Corporation has reserves for customary representation and warranties related to loans sold by its U.S. subsidiary E-LOAN prior to 2009. These loans were sold to investors on a servicing released basis subject to certain representation and warranties. Although the risk of loss or default was generally assumed by the investors, the Corporation made certain representations relating to borrower creditworthiness, loan documentation and collateral, which if not correct, may result in requiring the Corporation to repurchase the loans or indemnify investors for any related losses associated with these loans. At June 30, 2013, the Corporation’s reserve for estimated losses from such representation and warranty arrangements amounted to $ 9 million, which was included as part of other liabilities in the consolidated statement of financial condition (December 31, 2012 – $ 8 million). E-LOAN is no longer originating and selling loans since the subsidiary ceased these activities in 2008 and most of the outstanding agreements with major counterparties were settled during 2010 and 2011. On a quarterly basis, the Corporation reassesses its estimate for expected losses associated with E-LOAN’s customary representation and warranty arrangements. The analysis incorporates expectations on future disbursements based on quarterly repurchases and make-whole events. The analysis also considers factors such as the average length-time between the loan’s funding date and the loan repurchase date, as observed in the historical loan data. Make-whole events are typically defaulted cases in which the investor attempts to recover by collateral or guarantees, and the seller is obligated to cover any impaired or unrecovered portion of the loan. Claims have been predominantly

 

76


Table of Contents

for first mortgage agency loans and principally consist of underwriting errors related to undisclosed debt or missing documentation. The following table presents the changes in the Corporation’s liability for estimated losses associated with customary representations and warranties related to loans sold by E-LOAN for the quarters and six months periods ended June 30, 2013 and 2012.

 

   Quarters ended June 30,  Six months ended June 30, 

(In thousands)

  2013  2012  2013  2012 

Balance as of beginning of period

  $8,852  $10,625  $7,740  $10,625 

Additions for new sales

   —     —     —     —   

Provision for representation and warranties

   759   —     2,024   —   

Net charge-offs / terminations

   (851  (494  (1,004  (494
  

 

 

  

 

 

  

 

 

  

 

 

 

Balance as of end of period

  $8,760  $10,131  $8,760  $10,131 
  

 

 

  

 

 

  

 

 

  

 

 

 

Servicing agreements relating to the mortgage-backed securities programs of FNMA and GNMA, and to mortgage loans sold or serviced to certain other investors, including FHLMC, require the Corporation to advance funds to make scheduled payments of principal, interest, taxes and insurance, if such payments have not been received from the borrowers. At June 30, 2013, the Corporation serviced $ 16.6 billion in mortgage loans for third-parties, including the loans serviced with credit recourse (December 31, 2012 – $ 16.7 billion). The Corporation generally recovers funds advanced pursuant to these arrangements from the mortgage owner, from liquidation proceeds when the mortgage loan is foreclosed or, in the case of FHA/VA loans, under the applicable FHA and VA insurance and guarantees programs. However, in the meantime, the Corporation must absorb the cost of the funds it advances during the time the advance is outstanding. The Corporation must also bear the costs of attempting to collect on delinquent and defaulted mortgage loans. In addition, if a defaulted loan is not cured, the mortgage loan would be canceled as part of the foreclosure proceedings and the Corporation would not receive any future servicing income with respect to that loan. At June 30, 2013, the outstanding balance of funds advanced by the Corporation under such mortgage loan servicing agreements was approximately $30 million (December 31, 2012 – $19 million). To the extent the mortgage loans underlying the Corporation’s servicing portfolio experience increased delinquencies, the Corporation would be required to dedicate additional cash resources to comply with its obligation to advance funds as well as incur additional administrative costs related to increases in collection efforts.

Popular, Inc. Holding Company (“PIHC”) fully and unconditionally guarantees certain borrowing obligations issued by certain of its wholly-owned consolidated subsidiaries amounting to $ 0.5 billion at June 30, 2013 (December 31, 2012 – $ 0.5 billion). In addition, at June 30, 2013 and December 31, 2012, PIHC fully and unconditionally guaranteed on a subordinated basis $ 1.4 billion of capital securities (trust preferred securities) issued by wholly-owned issuing trust entities to the extent set forth in the applicable guarantee agreement. Refer to Note 17 to the consolidated financial statements for further information on the trust preferred securities.

 

77


Table of Contents

Note 21 – Commitments and contingencies

Off-balance sheet risk

The Corporation is a party to financial instruments with off-balance sheet credit risk in the normal course of business to meet the financial needs of its customers. These financial instruments include loan commitments, letters of credit, and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated statements of financial condition.

The Corporation’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, standby letters of credit and financial guarantees written is represented by the contractual notional amounts of those instruments. The Corporation uses the same credit policies in making these commitments and conditional obligations as it does for those reflected on the consolidated statements of financial condition.

Financial instruments with off-balance sheet credit risk, whose contract amounts represent potential credit risk as of the end of the periods presented were as follows:

 

(In thousands)

  June 30, 2013   December 31, 2012 

Commitments to extend credit:

    

Credit card lines

  $4,635,095   $4,379,071 

Commercial lines of credit

   2,289,485    2,044,382 

Other unused credit commitments

   358,041    351,537 

Commercial letters of credit

   10,140    20,634 

Standby letters of credit

   123,247    127,519 

Commitments to originate mortgage loans

   52,006    41,187 

At June 30, 2013, the Corporation maintained a reserve of approximately $5 million for potential losses associated with unfunded loan commitments related to commercial and consumer lines of credit (December 31, 2012 – $5 million).

Other commitments

At June 30, 2013, the Corporation also maintained other non-credit commitments for $10 million, primarily for the acquisition of other investments (December 31, 2012 – $10 million).

Business concentration

Since the Corporation’s business activities are currently concentrated primarily in Puerto Rico, its results of operations and financial condition are dependent upon the general trends of the Puerto Rico economy and, in particular, the residential and commercial real estate markets. The concentration of the Corporation’s operations in Puerto Rico exposes it to greater risk than other banking companies with a wider geographic base. Its asset and revenue composition by geographical area is presented in Note 33 to the consolidated financial statements.

The Corporation’s loan portfolio is diversified by loan category. However, approximately $14.3 billion, or 66% of the Corporation’s loan portfolio not covered under the FDIC loss sharing agreements, excluding loans held-for-sale, at June 30, 2013, consisted of real estate related loans, including residential mortgage loans, construction loans and commercial loans secured by commercial real estate (December 31, 2012 – $13.3 billion, or 64%).

Except for the Corporation’s exposure to the Puerto Rico Government sector, no individual or single group of related accounts is considered material in relation to our total assets or deposits, or in relation to our overall business. At June 30, 2013, the Corporation had approximately $0.9 billion of credit facilities granted to the Puerto Rico Government, its municipalities and public corporations, of which $215 million were uncommitted lines of credit (December 31, 2012 – $0.8 billion and $75 million, respectively). Of the total credit facilities granted, $623 million was outstanding at June 30, 2013, of which $2.2 million were uncommitted lines of credit (December 31, 2012 – $681 billion and $61 million respectively). As part of its investment securities portfolio, the Corporation had $201 million in obligations issued or guaranteed by the Puerto Rico Government, its municipalities and public corporations (December 31, 2012 – $217 million).

Additionally, the Corporation holds consumer mortgage loans with an outstanding balance of $259 million at June 30, 2013 that are guaranteed by the Puerto Rico Housing Authority (December 31, 2012 – $294 million). These mortgage loans are secured by the underlying properties and the guarantees serve to cover shortfalls in collateral in the event of a borrower default.

 

78


Table of Contents

Other contingencies

As indicated in Note 9 to the consolidated financial statements, as part of the loss sharing agreements related to the Westernbank FDIC-assisted transaction, the Corporation agreed to make a true-up payment to the FDIC on the date that is 45 days following the last day of the final shared loss month, or upon the final disposition of all covered assets under the loss sharing agreements in the event losses on the loss sharing agreements fail to reach expected levels. The fair value of the true-up payment obligation was estimated at $119 million at June 30, 2013 (December 31, 2012 – $112 million).

Legal Proceedings

The nature of Popular’s business ordinarily results in a certain number of claims, litigation, investigations, and legal and administrative cases and proceedings. When the Corporation determines it has meritorious defenses to the claims asserted, it vigorously defends itself. The Corporation will consider the settlement of cases (including cases where it has meritorious defenses) when, in management’s judgment, it is in the best interest of both the Corporation and its shareholders to do so.

On at least a quarterly basis, Popular assesses its liabilities and contingencies in connection with outstanding legal proceedings utilizing the latest information available. For matters where it is probable that the Corporation will incur a material loss and the amount can be reasonably estimated, the Corporation establishes an accrual for the loss. Once established, the accrual is adjusted on at least a quarterly basis as appropriate to reflect any relevant developments. For matters where a material loss is not probable or the amount of the loss cannot be estimated, no accrual is established.

In certain cases, exposure to loss exists in excess of the accrual to the extent such loss is reasonably possible, but not probable. Management believes and estimates that the aggregate range of reasonably possible losses (with respect to those matters where such limits may be determined, in excess of amounts accrued), for current legal proceedings ranges from $0 to approximately $12.4 million as of June 30, 2013. For certain other cases, management cannot reasonably estimate the possible loss at this time. Any estimate involves significant judgment, given the varying stages of the proceedings (including the fact that many of them are currently in preliminary stages), the existence of multiple defendants in several of the current proceedings whose share of liability has yet to be determined, the numerous unresolved issues in many of the proceedings, and the inherent uncertainty of the various potential outcomes of such proceedings. Accordingly, management’s estimate will change from time-to-time, and actual losses may be more or less than the current estimate.

While the final outcome of legal proceedings is inherently uncertain, based on information currently available, advice of counsel, and available insurance coverage, management believes that the amount it has already accrued is adequate and any incremental liability arising from the Corporation’s legal proceedings will not have a material adverse effect on the Corporation’s consolidated financial position as a whole. However, in the event of unexpected future developments, it is possible that the ultimate resolution of these matters, if unfavorable, may be material to the Corporation’s consolidated financial position in a particular period.

Ongoing Class Action Litigation

Banco Popular North America is currently a defendant in one class action lawsuit arising from its consumer banking activity:

On November 21, 2012, BPNA was served with a class action complaint captioned Valle v. Popular Community Bank filed in the New York State Supreme Court (New York County), whereby plaintiffs (existing BPNA customers) allege, among other things, that BPNA engages in unfair and deceptive acts and trade practices relative to the assessment of overdraft fees and payment processing on consumer deposit accounts. The complaint further alleges that BPNA improperly disclosed its consumer overdraft policies and, additionally, that the overdraft rates and fees assessed by BPNA violate New York’s usury laws. The complaint seeks unspecified damages, including punitive damages, interest, disbursements, and attorneys’ fees and costs.

BPNA removed the case to federal court (S.D.N.Y.), and plaintiffs subsequently filed a motion to remand the action to state court which the Court has granted on August 6, 2013.

 

79


Table of Contents

Other Significant Proceedings

As described under “Note 9 – FDIC loss share asset and true-up payment obligation”, in connection with the Westernbank FDIC-assisted transaction, on April 30, 2010 BPPR entered into loss share agreements with the FDIC with respect to the covered loans and other real estate owned that it acquired in the transaction. Pursuant to the terms of the loss share agreements, the FDIC’s obligation to reimburse BPPR for losses with respect to covered assets begins with the first dollar of loss incurred. The FDIC reimburses BPPR for 80% of losses with respect to covered assets, and BPPR reimburses the FDIC for 80% of recoveries with respect to losses for which the FDIC paid 80% reimbursement under loss share agreements. The loss share agreement applicable to the late stage real-estate-collateral-dependent loans described below provides for FDIC loss sharing through the quarter ending June 30, 2015 and BPPR reimbursement to the FDIC through the quarter ending June 30, 2018. The loss share agreements contain specific terms and conditions regarding the management of the covered assets that BPPR must follow in order to receive reimbursement of losses from the FDIC. BPPR believes that it has complied with the terms and conditions regarding the management of the covered assets.

For the quarters ended June 30, 2010 through March 31, 2012, BPPR received reimbursement for loss-share claims submitted to the FDIC, including for charge-offs for certain late stage real-estate-collateral-dependent loans calculated in accordance with BPPR’s charge-off policy for non-covered assets. When BPPR submitted its shared-loss claims related to the June 30, 2012 quarter, however, the FDIC refused to reimburse BPPR for $71.1 million of loss-share claims because of a difference of approximately $26.2 million related to the methodology for the computation of charge-offs for certain late stage real-estate-collateral-dependent loans. In accordance with the terms of the loss share agreements, BPPR applied a methodology for charge-offs for late stage real-estate-collateral-dependent loans that conforms with its regulatory supervisory criteria and is calculated in accordance with BPPR’s charge-off policy for non-covered assets. The FDIC has stated that it believes that BPPR should use a different methodology for those charge-offs.

Subsequent to June 30, 2012, the FDIC has not accepted for reimbursement any shared-loss claims, whether or not they related to late stage real-estate-collateral-dependent loans. As a result, as of June 30, 2013, BPPR had unreimbursed shared-loss claims of $451.1 million under the commercial loss share agreement with the FDIC relating to periods subsequent to June 30, 2012, including unreimbursed claims of approximately $287.1 million related to late stage real-estate-collateral-dependent loans, determined in accordance with BPPR’s regulatory supervisory criteria and BPPR’s charge-off policy for non-covered assets, as described above. If the reimbursement amount for these claims for periods from June 30, 2012 through June 30, 2013 were calculated in accordance with the FDIC’s preferred methodology for late stage real-estate-collateral-dependent loans, the amount of such claims would be reduced by approximately $102.6 million.

BPPR’s loss share agreements with the FDIC specify that disputes be submitted to arbitration before a review board under the commercial arbitration rules of the American Arbitration Association. On July 31, 2013, BPPR filed a statement of claim with the American Arbitration Association requesting that the review board determine certain matters relating to the loss-share claims under the commercial loss share agreement with the FDIC, including that the review board award BPPR the amounts owed under its unpaid quarterly certificates. The statement of claim also requests reimbursement of certain valuation adjustments for costs to sell troubled assets. The review board, which will be comprised of one arbitrator appointed by BPPR, one arbitrator appointed by the FDIC and a third arbitrator selected either by those arbitrators or by the American Arbitration Association, will be selected to consider BPPR’s statement of claim and the statement of the FDIC.

To the extent we are not able to successfully resolve this matter through the arbitration process described above, a material difference could result in the timing and amount of charge-offs recorded by us and the amount of charge-offs reimbursed by the FDIC under the commercial loss share agreement. No assurance can be given that we would be able to claim reimbursement from the FDIC for such difference prior to the expiration, in the quarter ending June 30, 2015, of the FDIC’s obligation to reimburse BPPR under commercial loss share agreement, which could require us to make a material adjustment to the value of our loss share asset and the related true up payment obligation to the FDIC and could have a material adverse effect on our financial results for the period in which such adjustment is taken.

 

80


Table of Contents

Note 22 – Non-consolidated variable interest entities

The Corporation is involved with four statutory trusts which it established to issue trust preferred securities to the public. Also, it established Popular Capital Trust III for the purpose of exchanging Series C preferred stock shares held by the U.S. Treasury for trust preferred securities issued by this trust. These trusts are deemed to be variable interest entities (“VIEs”) since the equity investors at risk have no substantial decision-making rights. The Corporation does not hold any variable interest in the trusts, and therefore, cannot be the trusts’ primary beneficiary. Furthermore, the Corporation concluded that it did not hold a controlling financial interest in these trusts since the decisions of the trusts are predetermined through the trust documents and the guarantee of the trust preferred securities is irrelevant since in substance the sponsor is guaranteeing its own debt.

Also, the Corporation is involved with various special purpose entities mainly in guaranteed mortgage securitization transactions, including GNMA, FNMA and FHLMC. These special purpose entities are deemed to be VIEs since they lack equity investments at risk. The Corporation’s continuing involvement in these guaranteed loan securitizations includes owning certain beneficial interests in the form of securities as well as the servicing rights retained. The Corporation is not required to provide additional financial support to any of the variable interest entities to which it has transferred the financial assets. The mortgage-backed securities, to the extent retained, are classified in the Corporation’s consolidated statements of financial condition as available-for-sale or trading securities. The Corporation concluded that, essentially, these entities (FNMA, GNMA, and FHLMC) control the design of their respective VIEs, dictate the quality and nature of the collateral, require the underlying insurance, set the servicing standards via the servicing guides and can change them at will, and can remove a primary servicer with cause, and without cause in the case of FNMA and FHLMC. Moreover, through their guarantee obligations, agencies (FNMA, GNMA, and FHLMC) have the obligation to absorb losses that could be potentially significant to the VIE.

ASU 2009-17 requires that an ongoing primary beneficiary assessment should be made to determine whether the Corporation is the primary beneficiary of any of the VIEs it is involved with. The conclusion on the assessment of these trusts and guaranteed mortgage securitization transactions has not changed since their initial evaluation. The Corporation concluded that it is still not the primary beneficiary of these VIEs, and therefore, these VIEs are not required to be consolidated in the Corporation’s financial statements at June 30, 2013.

The Corporation holds variable interests in these VIEs in the form of agency mortgage-backed securities and collateralized mortgage obligations, including those securities originated by the Corporation and those acquired from third parties. Additionally, the Corporation holds agency mortgage-backed securities, agency collateralized mortgage obligations and private label collateralized mortgage obligations issued by third party VIEs in which it has no other form of continuing involvement. Refer to Note 24 to the consolidated financial statements for additional information on the debt securities outstanding at June 30, 2013 and December 31, 2012, which are classified as available-for-sale and trading securities in the Corporation’s consolidated statements of financial condition. In addition, the Corporation may retain the right to service the transferred loans in those government-sponsored special purpose entities (“SPEs”) and may also purchase the right to service loans in other government-sponsored SPEs that were transferred to those SPEs by a third-party. Pursuant to ASC Subtopic 810-10, the servicing fees that the Corporation receives for its servicing role are considered variable interests in the VIEs since the servicing fees are subordinated to the principal and interest that first needs to be paid to the mortgage-backed securities’ investors and to the guaranty fees that need to be paid to the federal agencies.

The following table presents the carrying amount and classification of the assets related to the Corporation’s variable interests in non-consolidated VIEs and the maximum exposure to loss as a result of the Corporation’s involvement as servicer with non-consolidated VIEs at June 30, 2013 and December 31, 2012.

 

(In thousands)

  June 30, 2013   December 31, 2012 

Assets

    
  

 

 

   

 

 

 

Servicing assets:

    

Mortgage servicing rights

  $105,568   $105,246 
  

 

 

   

 

 

 

Total servicing assets

  $105,568   $105,246  
  

 

 

   

 

 

 

Other assets:

    

Servicing advances

  $1,164   $1,106 
  

 

 

   

 

 

 

Total other assets

  $1,164   $1,106  
  

 

 

   

 

 

 

Total assets

  $106,732   $106,352  
  

 

 

   

 

 

 

Maximum exposure to loss

  $106,732   $106,352  
  

 

 

   

 

 

 

 

81


Table of Contents

The size of the non-consolidated VIEs, in which the Corporation has a variable interest in the form of servicing fees, measured as the total unpaid principal balance of the loans, amounted to $9.2 billion at June 30, 2013 (December 31, 2012 – $9.2 billion).

Maximum exposure to loss represents the maximum loss, under a worst case scenario, that would be incurred by the Corporation, as servicer for the VIEs, assuming all loans serviced are delinquent and that the value of the Corporation’s interests and any associated collateral declines to zero, without any consideration of recovery. The Corporation determined that the maximum exposure to loss includes the fair value of the MSRs and the assumption that the servicing advances at June 30, 2013 and December 31, 2012, will not be recovered. The agency debt securities are not included as part of the maximum exposure to loss since they are guaranteed by the related agencies.

In September of 2011, BPPR sold construction and commercial real estate loans with a fair value of $148 million, and most of which were non-performing, to a newly created joint venture, PRLP 2011 Holdings, LLC. The joint venture is majority owned by Caribbean Property Group (“CPG”), Goldman Sachs & Co. and East Rock Capital LLC. The joint venture was created for the limited purpose of acquiring the loans from BPPR; servicing the loans through a third-party servicer; ultimately working out, resolving and/or foreclosing the loans; and indirectly owning, operating, constructing, developing, leasing and selling any real properties acquired by the joint venture through deed in lieu of foreclosure, foreclosure, or by resolution of any loan.

BPPR provided financing to the joint venture for the acquisition of the loans in an amount equal to the sum of 57% of the purchase price of the loans, or $84 million, and $2 million of closing costs, for a total acquisition loan of $86 million (the “acquisition loan”). The acquisition loan has a 5-year maturity and bears a variable interest at 30-day LIBOR plus 300 basis points and is secured by a pledge of all of the acquiring entity’s assets. In addition, BPPR provided the joint venture with a non-revolving advance facility (the “advance facility”) of $68.5 million to cover unfunded commitments and costs-to-complete related to certain construction projects, and a revolving working capital line (the “working capital line”) of $20 million to fund certain operating expenses of the joint venture. Cash proceeds received by the joint venture are first used to cover debt service payments for the acquisition loan, advance facility, and the working capital line described above which must be paid in full before proceeds can be used for other purposes. The distributable cash proceeds are determined based on a pro-rata basis in accordance with the respective equity ownership percentages. BPPR’s equity interest in the joint venture ranks pari-passu with those of other parties involved. As part of the transaction executed in September 2011, BPPR received $ 48 million in cash and a 24.9% equity interest in the joint venture. The Corporation is not required to provide any other financial support to the joint venture.

BPPR accounted for this transaction as a true sale pursuant to ASC Subtopic 860-10 and thus recognized the cash received, its equity investment in the joint venture, and the acquisition loan provided to the joint venture and derecognized the loans sold.

The Corporation has determined that PRLP 2011 Holdings, LLC is a VIE but the Corporation is not the primary beneficiary. All decisions are made by CPG (or an affiliate thereof) (the “Manager”), except for certain limited material decisions which would require the unanimous consent of all members. The Manager is authorized to execute and deliver on behalf of the joint venture any and all documents, contracts, certificates, agreements and instruments, and to take any action deemed necessary in the benefit of the joint venture. Also, the Manager delegates the day-to-day management and servicing of the loans to CPG Island Servicing, LLC, an affiliate of CPG, which contracted Archon, an affiliate of Goldman Sachs, to act as subservicer, but it has the responsibility to oversee such servicing responsibilities.

The Corporation holds variable interests in this VIE in the form of the 24.9% equity interest (the “Investment in PRLP 2011 Holdings, LLC”) and the financing provided to the joint venture. The equity interest is accounted for under the equity method of accounting pursuant to ASC Subtopic 323-10.

 

82


Table of Contents

The following table presents the carrying amount and classification of the assets and liabilities, net of eliminations, related to the Corporation’s variable interests in the non-consolidated VIE, PRLP 2011 Holdings, LLC, and its maximum exposure to loss at June 30, 2013 and December 31, 2012. Refer to Note 23 for information on eliminations.

 

(In thousands)

  June 30, 2013  December 31, 2012 

Assets

   
  

 

 

  

 

 

 

Loans held-in-portfolio:

   

Acquisition loan

  $12,886  $39,775 

Advances under the working capital line

   1,199   —   

Advances under the advance facility

   9,851   5,315 
  

 

 

  

 

 

 

Total loans held-in-portfolio

  $23,936  $45,090 
  

 

 

  

 

 

 

Accrued interest receivable

  $62  $122 

Other assets:

   

Investment in PRLP 2011 Holdings LLC

  $32,883  $35,969 
  

 

 

  

 

 

 

Total other assets

  $32,883  $35,969 
  

 

 

  

 

 

 

Total assets

  $56,881  $81,181 
  

 

 

  

 

 

 

Deposits

  $(3,178 $(5,334
  

 

 

  

 

 

 

Total liabilities

  $(3,178 $(5,334
  

 

 

  

 

 

 

Total net assets

  $53,703  $75,847 
  

 

 

  

 

 

 

Maximum exposure to loss

  $53,703  $75,847 
  

 

 

  

 

 

 

The Corporation determined that the maximum exposure to loss under a worst case scenario at June 30, 2013 would be not recovering the carrying amount of the acquisition loan, the advances on the advance facility and working capital line, if any, and the equity interest held by the Corporation, net of the deposits.

On March 25, 2013, BPPR completed a sale of assets with a book value of $509.0 million, of which $500.6 million were in non-performing status, comprised of commercial and construction loans, and commercial and single family real estate owned, with a combined unpaid principal balance on loans and appraised value of other real estate owned of approximately $987.0 million to a newly created joint venture, PR Asset Portfolio 2013-1 International, LLC. The joint venture is majority owned by Caribbean Property Group LLC (“CPG”) and certain affiliates of Perella Weinberg Partners’Asset Based Value Strategy. The joint venture was created for the limited purpose of acquiring the loans from BPPR; servicing the loans through a third-party servicer; ultimately working out, resolving and/or foreclosing the loans; and indirectly owning, operating, constructing, developing, leasing and selling any real properties acquired by the joint venture through deed in lieu of foreclosure, foreclosure, or by resolution of any loan.

BPPR provided financing to the joint venture for the acquisition of the assets in an amount equal to the sum of 57% of the purchase price of the assets, and closing costs, for a total acquisition loan of $182.4 million (the “acquisition loan”). The acquisition loan has a 5-year maturity and bears a variable interest at 30-day LIBOR plus 300 basis points and is secured by a pledge of all of the acquiring entity’s assets. In addition, BPPR provided the joint venture with a non-revolving advance facility (the “advance facility”) of $35.0 million to cover unfunded commitments and costs-to-complete related to certain construction projects, and a revolving working capital line (the “working capital line”) of $30.0 million to fund certain operating expenses of the joint venture. Cash proceeds received by the joint venture are first used to cover debt service payments for the acquisition loan, advance facility, and the working capital line described above which must be paid in full before proceeds can be used for other purposes. The distributable cash proceeds are determined based on a pro-rata basis in accordance with the respective equity ownership percentages. BPPR’s equity interest in the joint venture ranks pari-passu with those of other parties involved. As part of the transaction executed in March 2013, BPPR received $92.3 million in cash and a 24.9% equity interest in the joint venture. The Corporation is not required to provide any other financial support to the joint venture.

BPPR accounted for this transaction as a true sale pursuant to ASC Subtopic 860-10 and thus recognized the cash received, its equity investment in the joint venture, and the acquisition loan provided to the joint venture and derecognized the loans and real estate owned sold.

The Corporation has determined that PR Asset Portfolio 2013-1 International, LLC is a VIE but the Corporation is not the primary beneficiary. All decisions are made by CPG (or an affiliate thereof) (the “Manager”), except for certain limited material decisions

 

83


Table of Contents

which would require the unanimous consent of all members. The Manager is authorized to execute and deliver on behalf of the joint venture any and all documents, contracts, certificates, agreements and instruments, and to take any action deemed necessary in the benefit of the joint venture. Also, the Manager delegates the day-to-day management and servicing of the loans to PR Asset Portfolio Servicing International, LLC, an affiliate of CPG.

The initial fair value of the Corporation’s equity interest in the joint venture was determined based on the fair value of the loans and real estate owned transferred to the joint venture of $306 million which represented the purchase price of the loans agreed by the parties and was an arm’s-length transaction between market participants in accordance with ASC Topic 820, reduced by the acquisition loan provided by BPPR to the joint venture, for a total net equity of $124 million. Accordingly, the 24.9% equity interest held by the Corporation was valued at $31 million. Thus, the fair value of the equity interest is considered a Level 2 fair value measurement since the inputs were based on observable market inputs.

The Corporation holds variable interests in this VIE in the form of the 24.9% equity interest (the “Investment in PR Asset Portfolio 2013-1 International, LLC”) and the financing provided to the joint venture. The equity interest is accounted for under the equity method of accounting pursuant to ASC Subtopic 323-10.

The following table presents the carrying amount and classification of the assets and liabilities, net of eliminations, related to the Corporation’s variable interests in the non-consolidated VIE, PR Asset Portfolio 2013-1 International, LLC, and its maximum exposure to loss at June 30, 2013. Refer to Note 23 for information on eliminations.

 

(In thousands)

  June 30, 2013 

Assets

  
  

 

 

 

Loans held-in-portfolio:

  

Acquisition loan

  $136,997 

Advances under the working capital line

   795 
  

 

 

 

Total loans held-in-portfolio

  $137,792 
  

 

 

 

Accrued interest receivable

  $85 

Other assets:

  

Investment in PR Asset Portfolio 2013-1 International, LLC

  $70,138 
  

 

 

 

Total other assets

  $70,138 
  

 

 

 

Total assets

  $208,015 
  

 

 

 

Deposits

  $(13,284
  

 

 

 

Total liabilities

  $(13,284
  

 

 

 

Total net assets

  $194,731 
  

 

 

 

Maximum exposure to loss

  $194,731 
  

 

 

 

The Corporation determined that the maximum exposure to loss under a worst case scenario at June 30, 2013 would be not recovering the carrying amount of the acquisition loan, the advances on the advance facility and working capital line, if any, and the equity interest held by the Corporation, net of the deposits.

 

84


Table of Contents

Note 23 – Related party transactions with affiliated company / joint venture

EVERTEC

On September 30, 2010, the Corporation completed the sale of a 51% majority interest in EVERTEC, Inc. (“EVERTEC”) to an unrelated third-party, including the Corporation’s merchant acquiring and processing and technology businesses (the “EVERTEC transaction”), and retained a 49% ownership interest in Carib Holdings, the holding company of EVERTEC. EVERTEC continues to provide various processing and information technology services to the Corporation and its subsidiaries and gives BPPR access to the ATH network owned and operated by EVERTEC. The investment in EVERTEC is accounted for under the equity method and is evaluated for impairment if events or circumstances indicate that a decrease in value of the investment has occurred that is other than temporary. Refer to Note 30 “Related party transactions” to the consolidated financial statements included in the Corporation’s 2012 Annual Report for details on this sale to an unrelated third-party.

On April 12, 2013, EVERTEC, Inc. completed an initial public offering (“IPO”) of 28.8 million shares of common stock, generating proceeds of approximately $575.8 million. In connection with the IPO, EVERTEC sold 6.3 million shares of newly issued common stock and Apollo Global Management LLC (“Apollo”) and Popular sold 13.7 million and 8.8 million shares of EVERTEC retaining stakes of 29.1% and 33.5%, respectively. As of quarter-end, Popular’s stake in EVERTEC was reduced to 32.4% due to exercise by EVERTEC’s management of certain stock options that became fully vested as a result of the IPO. A portion of the proceeds received by EVERTEC from the IPO was used to repay and refinance its outstanding debt. In connection with the refinancing, Popular received payment in full for its portion of the EVERTEC debt held by it at that time. As a result of these transactions, Popular recognized an after-tax gain of approximately $156.6 million during the second quarter of 2013. As of June 30, 2013, Popular’s investment in EVERTEC has a book value of $63.6 million, before intra-company eliminations.

The Corporation did not receive any capital distribution during the six months ended June 30, 2013 from its investments in EVERTEC’s holding company. During the six months ended June 30, 2012, the Corporation received net capital distributions of $131 million from its investments in EVERTEC’s holding company, which included $1.4 million in dividend distributions. The Corporation’s equity in EVERTEC, including the impact of intra-company eliminations, is presented in the table which follows and is included as part of “other assets” in the consolidated statements of financial condition.

 

(In thousands)

  June 30, 2013  December 31, 2012 

Equity investment in EVERTEC

  $63,598  $73,916 

Intra-company eliminations (detailed in next table)

   (13,443  27,209 
  

 

 

  

 

 

 

Equity investment in EVERTEC, net of eliminations

  $50,155  $101,125 
  

 

 

  

 

 

 

The Corporation had the following financial condition accounts outstanding with EVERTEC at June 30, 2013 and December 31, 2012. Items that represent liabilities to the Corporation are presented with parenthesis. The 67.6% majority interest represents the share of transactions with the affiliate that is not eliminated in the consolidation of the Corporation’s statements of financial condition at June 30, 2013 (December 31, 2012 – 51.5%).

 

   At June 30, 2013  At December 31, 2012 

(In thousands)

  100%  Popular’s 32.4%
interest
(eliminations)
  67.6%
majority
interest
  100%  Popular’s 48.5%
interest
(eliminations)
  51.5%
majority
interest
 

Investment securities

  $—    $—    $—    $35,000  $16,968  $18,032 

Loans

   —     —     —     53,589   25,980   27,609 

Accounts receivables (Other assets)

   5,249   1,700   3,549   4,085   1,980   2,105 

Deposits

   (28,065  (9,087  (18,978  (19,968  (9,680  (10,288

Accounts payable (Other liabilities)

   (18,702  (6,056  (12,646  (16,582  (8,039  (8,543
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net total

  $(41,518 $(13,443 $(28,075 $56,124  $27,209  $28,915 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

85


Table of Contents

The Corporation’s proportionate share of income or loss from EVERTEC is included in other operating income in the consolidated statements of operations since October 1, 2010. The following table presents the Corporation’s proportionate share of EVERTEC’s income (loss) and changes in stockholders’ equity for the quarters and six months ended June 30, 2013 and 2012.

 

(In thousands)

  Quarter ended
June 30,
2013
  Six months ended
June 30,

2013
 

Share of income (loss) from the investment in EVERTEC

  $(18,652 $(17,545

Share of changes in EVERTEC’s stockholders’ equity

   37,722   36,067 
  

 

 

  

 

 

 

Share of EVERTEC’s changes in equity recognized in income

  $19,070  $18,522 
  

 

 

  

 

 

 

(In thousands)

  Quarter ended
June 30,
2012
  Six months ended
June 30,

2012
 

Share of income from the investment in EVERTEC

  $104   $1,834 

Share of changes in EVERTEC’s stockholders’ equity

   (149  (149
  

 

 

  

 

 

 

Share of EVERTEC’s changes in equity recognized in income

  $(45 $1,685  
  

 

 

  

 

 

 

The following tables present the transactions and service payments between the Corporation and EVERTEC (as an affiliate) and their impact on the results of operations for the quarters and six months ended June 30, 2013 and 2012. Items that represent expenses to the Corporation are presented with parenthesis.

 

(In thousands)

 Quarter ended
June 30, 2013
  Six months ended
June 30, 2013
  Category 

Interest income on loan to EVERTEC

 $1,638  $2,491   Interest income  

Interest income on investment securities issued by EVERTEC

  306   1,269   Interest income  

Interest expense on deposits

  (30  (57  Interest expense  

ATH and credit cards interchange income from services to EVERTEC

  6,364   12,389   Other service fees  

Debt prepayment penalty paid by EVERTEC

  5,856   5,856   
 
Net gain (loss) and valuation
adjustments on investment securities
  
  

Consulting fee paid by EVERTEC

  9,854   9,854   Other operating income  

Rental income charged to EVERTEC

  1,683   3,364   Net occupancy  

Processing fees on services provided by EVERTEC

  (38,399  (76,275  Professional fees  

Transition services provided to EVERTEC

  226   430   Other operating expenses  
 

 

 

  

 

 

  

Total

 $(12,502 $(40,679 
 

 

 

  

 

 

  

(In thousands)

 Quarter ended
June 30, 2012
  Six months ended
June 30, 2012
  Category 

Interest income on loan to EVERTEC

 $825  $1,648   Interest income  

Interest income on investment securities issued by EVERTEC

  962   1,925   Interest income  

Interest expense on deposits

  (64  (174  Interest expense  

ATH and credit cards interchange income from services to EVERTEC

  6,420   12,273   Other service fees  

Rental income charged to EVERTEC

  1,673   3,355   Net occupancy  

Processing fees on services provided by EVERTEC

  (37,855  (74,514  Professional fees  

Transition services provided to EVERTEC

  190   403   Other operating expenses  
 

 

 

  

 

 

  

Total

 $(27,849 $(55,084 
 

 

 

  

 

 

  

 

86


Table of Contents

At December 31, 2012, EVERTEC had certain performance bonds outstanding, which were guaranteed by the Corporation under a general indemnity agreement between the Corporation and the insurance companies issuing the bonds. EVERTEC’s performance bonds guaranteed by the Corporation amounted to approximately $ 1.0 million at December 31, 2012 and expired during the quarter ended June 30, 2013. Also, EVERTEC has a letter of credit issued by BPPR, for an amount of $3.6 million at June 30, 2013 (December 31, 2012 – $2.9 million). As part of the merger agreement, the Corporation also agreed to maintain outstanding this letter of credit for a 5-year period. EVERTEC and the Corporation entered into a Reimbursement Agreement, in which EVERTEC will reimburse the Corporation for any losses incurred by the Corporation in connection with the performance bonds and the letter of credit. Possible losses resulting from these agreements are considered insignificant.

During the second quarter of 2013, the Corporation discontinued the elimination of its proportionate ownership share of intercompany transactions with EVERTEC from their respective revenue and expense categories to reflect them as an equity pick-up adjustment in other operating income. The consolidated statements of operations for all periods presented have been adjusted to reflect this change. This change had no impact on the Corporation’s net income and did not have a material effect on its consolidated financial statements. The following tables present the impact of the change in the Corporation’s results for all comparative prior period presented.

 

(In thousands)

  Quarter ended
June 30,
2013
  Six months ended
June 30,

2013
 

Share of EVERTEC’s changes in equity recognized in income

  $19,070  $18,522 

Intra-company eliminations considered in other operating income (detailed in next table)

   (4,048  (13,172
  

 

 

  

 

 

 

Share of EVERTEC’s changes in equity, net of eliminations

  $15,022  $5,350 
  

 

 

  

 

 

 

 

  Quarter ended
June 30, 2013
  Six months ended
June 30, 2013
    

(In thousands)

 As currently
reported
  Impact of
eliminations
  Amounts net of
eliminations
  As
currently
reported
  Impact of
eliminations
  Amounts net of
eliminations
  Category 

Interest income on loan to EVERTEC

 $1,638  $(531 $1,107   2,491  $(807 $1,684   Interest income  

Interest income on investment securities issued by EVERTEC

  306   (99  207   1,269   (411  858   Interest income  

Interest expense on deposits

  (30  9   (21  (57  18   (39  Interest expense  

ATH and credit cards interchange income from services to EVERTEC

  6,364   (2,061  4,303   12,389   (4,012  8,377   Other service fees  

Debt prepayment penalty paid by EVERTEC

  5,856   (1,896  3,960   5,856   (1,896  3,960   
 
 
 
 
Net gain (loss) and
valuation
adjustments on
investment
securities
  
  
  
  
  

Consulting fee paid by EVERTEC

  9,854   (3,190  6,664   9,854   (3,190  6,664   
 
Other operating
income
  
  

Rental income charged to EVERTEC

  1,683   (545  1,138   3,364   (1,089  2,275   Net occupancy  

Processing fees on services provided by EVERTEC

  (38,399  12,434   (25,965  (76,275  24,698   (51,577  Professional fees  

Transition services provided to EVERTEC

  226   (73  153   430   (139  291   
 
Other operating
expenses
  
  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Total

 $(12,502 $4,048  $(8,454 $(40,679 $13,172  $(27,507 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

87


Table of Contents

(In thousands)

  Quarter ended
June 30,
2012
  Six months ended
June 30,

2012
 

Share of EVERTEC’s changes in equity recognized in income

  $(45 $1,685 

Intra-company eliminations considered in other operating income (detailed in next table)

   (12,929  (26,274
  

 

 

  

 

 

 

Share of loss from equity investment in EVERTEC, net of eliminations

  $(12,974 $(24,589
  

 

 

  

 

 

 

 

  Quarter ended
June 30, 2012
  Six months ended
June 30, 2012
    

(In thousands)

 As currently
reported
  Impact of
eliminations
  Amounts net of
eliminations, as
previously
reported
  As
currently
reported
  Impact of
eliminations
  Amounts net of
eliminations, as
previously
reported
  Category 

Interest income on loan to EVERTEC

 $825  $(381 $444  $1,648  $(784 $864   Interest income  

Interest income on investment securities issued by EVERTEC

  962   (445  517   1,925   (917  1,008   Interest income  

Interest expense on deposits

  (64  28   (36  (174  82   (92  Interest expense  

ATH and credit cards interchange income from services to EVERTEC

  6,420   (2,960  3,460   12,273   (5,828  6,445   Other service fees  

Rental income charged to EVERTEC

  1,673   (773  900   3,355   (1,597  1,758   Net occupancy  

Processing fees on services provided by EVERTEC

  (37,855  17,545   (20,310  (74,514  35,508   (39,006  Professional fees  

Transition services provided to EVERTEC

  190   (85  105   403   (190  213   
 
Other operating
expenses
  
  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Total

 $(27,849 $12,929  $(14,920 $(55,084 $26,274  $(28,810 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

PRLP 2011 Holdings LLC

As indicated in Note 22 to the consolidated financial statements, the Corporation holds a 24.9% equity interest in PRLP 2011 Holdings LLC and currently provides certain financing to the joint venture as well as holds certain deposits from the entity.

The Corporation’s equity in PRLP 2011 Holdings, LLC, including the impact of intra-company eliminations, is presented in the table which follows and is included as part of “other assets” in the consolidated statements of financial condition.

 

(In thousands)

  June 30, 2013   December 31, 2012 

Equity investment in PRLP 2011 Holdings, LLC

  $25,980   $22,747 

Intra-company eliminations (detailed in next table)

   6,903    13,222 
  

 

 

   

 

 

 

Equity investment in PRLP 2011 Holdings, LLC , net of eliminations

  $32,883   $35,969 
  

 

 

   

 

 

 

 

88


Table of Contents

The Corporation had the following financial condition accounts outstanding with PRLP 2011 Holdings, LLC at June 30, 2013 and 2012. The 75.1% majority interest represents the share of transactions with the affiliate that is not eliminated in the consolidation of the Corporation’s statement of financial condition.

 

   At June 30, 2013  At December 31, 2012 

(In thousands)

  100%  Popular’s 24.9%
interest
(eliminations)
  75.1%
majority
interest
  100%  Popular’s 24.9%
interest
(eliminations)
  75.1%
majority
interest
 

Loans

  $31,872  $7,936  $23,936  $60,040  $14,950  $45,090 

Accrued interest receivable

   83   21   62   163   41   122 

Deposits (non-interest bearing)

   (4,232  (1,054  (3,178  (7,103  (1,769  (5,334
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net total

  $27,723  $6,903  $20,820  $53,100  $13,222  $39,878 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

The Corporation’s proportionate share of income or loss from PRLP 2011 Holdings, LLC is included in other operating income in the consolidated statements of operations. The following table presents the Corporation’s proportionate share of income (loss) from PRLP 2011 Holdings, LLC for the quarters and six months ended June 30, 2013 and 2012.

 

(In thousands)

  Quarter ended
June 30,
2013
   Six months ended
June 30,

2013
 

Share of income from the equity investment in PRLP 2011 Holdings, LLC

  $733   $2,730 

 

(In thousands)

  Quarter ended
June 30,
2012
  Six months ended
June 30,

2012
 

Share of (loss) income from the equity investment in PRLP 2011 Holdings, LLC

  $(1,162 $5,348 

The following table presents transactions between the Corporation and PRLP 2011 Holdings, LLC and their impact on the Corporation’s results of operations for the quarters and six months ended June 30, 2013 and 2012.

 

(In thousands)

  Quarter ended
June 30, 2013
   Six months ended
June 30, 2013
   Category 

Interest income on loan to PRLP 2011 Holdings, LLC

  $277   $674    Interest income  

(In thousands)

  Quarter ended
June 30, 2012
   Six months ended
June 30, 2012
   Category 

Interest income on loan to PRLP 2011 Holdings, LLC

  $726   $1,511    Interest income  

PR Asset Portfolio 2013-1 International, LLC

As indicated in Note 22 to the consolidated financial statements, effective March 2013 the Corporation holds a 24.9% equity interest in PR Asset Portfolio 2013-1 International, LLC and currently provides certain financing to the joint venture as well as holds certain deposits from the entity.

 

89


Table of Contents

The Corporation’s equity in PR Asset Portfolio 2013-1 International, LLC, including the impact of intra-company eliminations, is presented in the table which follows and is included as part of “other assets” in the consolidated statements of financial condition.

 

(In thousands)

  June 30, 2013 

Equity investment in PR Asset Portfolio 2013-1 International, LLC

  $28,828 

Intra-company eliminations (detailed in next table)

   41,310 
  

 

 

 

Equity investment in PR Asset Portfolio 2013-1 International, LLC , net of eliminations

  $70,138 
  

 

 

 

The Corporation had the following financial condition accounts outstanding with PR Asset Portfolio 2013-1 International, LLC, at June 30, 2013. The 75.1% majority interest represents the share of transactions with the affiliate that is not eliminated in the consolidation of the Corporation’s statement of financial condition.

 

   At June 30, 2013 

(In thousands)

  100%  Popular’s 24.9%
interest
(eliminations)
  75.1%
majority
interest
 

Loans

  $183,478  $45,686  $137,792 

Accrued interest receivable

   114   29   85 

Deposits (non-interest bearing)

   (17,689  (4,405  (13,284
  

 

 

  

 

 

  

 

 

 

Net total

  $165,903  $41,310  $124,593 
  

 

 

  

 

 

  

 

 

 

The Corporation’s proportionate share of income or loss from PR Asset Portfolio 2013-1 International, LLC is included in other operating income in the consolidated statements of operations. The following table presents the Corporation’s proportionate share of income (loss) from PR Asset Portfolio 2013-1 International, LLC for the quarter and six months ended June 30, 2013.

 

(In thousands)

  Quarter ended
June 30,
2013
  Six months ended
June 30,

2013
 

Share of loss from the equity investment in PR Asset Portfolio 2013-1 International, LLC

  $(2,303 $(2,303

The following table presents transactions between the Corporation and PR Asset Portfolio 2013-1 International, LLC and their impact on the Corporation’s results of operations for the quarter and six months ended June 30, 2013.

 

(In thousands)

 Quarter ended
June 30, 2013
  Six months ended
June 30, 2013
  Category 

Interest income on loan to PR Asset Portfolio 2013-1 International, LLC

 $116  $116   Interest income  

Servicing fee paid by PR Asset Portfolio 2013-1 International, LLC

  45   45   Other service fees  
 

 

 

  

 

 

  

Total

 $161  $161  
 

 

 

  

 

 

  

 

90


Table of Contents

Note 24 – Fair value measurement

ASC Subtopic 820-10 “Fair Value Measurements and Disclosures” establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three levels in order to increase consistency and comparability in fair value measurements and disclosures. The hierarchy is broken down into three levels based on the reliability of inputs as follows:

 

  

Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities that the Corporation has the ability to access at the measurement date. Valuation on these instruments does not necessitate a significant degree of judgment since valuations are based on quoted prices that are readily available in an active market.

 

  

Level 2 – Quoted prices other than those included in Level 1 that are observable either directly or indirectly. Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or that can be corroborated by observable market data for substantially the full term of the financial instrument.

 

  

Level 3 – Inputs are unobservable and significant to the fair value measurement. Unobservable inputs reflect the Corporation’s own assumptions about assumptions that market participants would use in pricing the asset or liability.

The Corporation maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the observable inputs be used when available. Fair value is based upon quoted market prices when available. If listed prices or quotes are not available, the Corporation employs internally-developed models that primarily use market-based inputs including yield curves, interest rates, volatilities, and credit curves, among others. Valuation adjustments are limited to those necessary to ensure that the financial instrument’s fair value is adequately representative of the price that would be received or paid in the marketplace. These adjustments include amounts that reflect counterparty credit quality, the Corporation’s credit standing, constraints on liquidity and unobservable parameters that are applied consistently. There have been no changes in the Corporation’s methodologies used to estimate the fair value of assets and liabilities since December 31, 2012. Refer to the Critical Accounting Policies / Estimates in the 2012 Annual Report for additional information on the accounting guidance and the Corporation’s policies or procedures related to fair value measurements.

The estimated fair value may be subjective in nature and may involve uncertainties and matters of significant judgment for certain financial instruments. Changes in the underlying assumptions used in calculating fair value could significantly affect the results.

Fair Value on a Recurring and Nonrecurring Basis

The following fair value hierarchy tables present information about the Corporation’s assets and liabilities measured at fair value on a recurring basis at June 30, 2013 and December 31, 2012 and on a nonrecurring basis in periods subsequent to initial recognition for the six months ended June 30, 2013 and 2012:

 

At June 30, 2013

 

(In thousands)

  Level 1   Level 2  Level 3  Total 

RECURRING FAIR VALUE MEASUREMENTS

      
  

 

 

   

 

 

  

 

 

  

 

 

 

Assets

      
  

 

 

   

 

 

  

 

 

  

 

 

 

Investment securities available-for-sale:

      
  

 

 

   

 

 

  

 

 

  

 

 

 

U.S. Treasury securities

  $—     $44,233  $—    $44,233 

Obligations of U.S. Government sponsored entities

   —      1,135,118   —     1,135,118 

Obligations of Puerto Rico, States and political subdivisions

   —      47,258   —     47,258 

Collateralized mortgage obligations – federal agencies

   —      2,656,207   —     2,656,207 

Collateralized mortgage obligations – private label

   —      1,205   —     1,205 

Mortgage-backed securities

   —      1,202,661   6,756   1,209,417 

Equity securities

   5,006    3,636   —     8,642 

Other

   —      12,556   —     12,556 
  

 

 

   

 

 

  

 

 

  

 

 

 

Total investment securities available-for-sale

  $5,006   $5,102,874  $6,756  $5,114,636 
  

 

 

   

 

 

  

 

 

  

 

 

 

Trading account securities, excluding derivatives:

      
  

 

 

   

 

 

  

 

 

  

 

 

 

Obligations of Puerto Rico, States and political subdivisions

  $—     $17,199  $—    $17,199 

Collateralized mortgage obligations

   —      484   1,653   2,137 

Mortgage-backed securities – federal agencies

   —      242,385   10,335   252,720 

Other

   —      19,731   2,042   21,773 
  

 

 

   

 

 

  

 

 

  

 

 

 

Total trading account securities

  $—     $279,799  $14,030  $293,829 
  

 

 

   

 

 

  

 

 

  

 

 

 

Mortgage servicing rights

  $—     $—    $153,444  $153,444 

Derivatives

   —      37,950   —     37,950 
  

 

 

   

 

 

  

 

 

  

 

 

 

Total assets measured at fair value on a recurring basis

  $5,006   $5,420,623  $174,230  $5,599,859 
  

 

 

   

 

 

  

 

 

  

 

 

 

Liabilities

      
  

 

 

   

 

 

  

 

 

  

 

 

 

Derivatives

  $—     $(33,866 $—    $(33,866

Contingent consideration

   —      —     (119,253  (119,253
  

 

 

   

 

 

  

 

 

  

 

 

 

Total liabilities measured at fair value on a recurring basis

  $—     $(33,866 $(119,253 $(153,119
  

 

 

   

 

 

  

 

 

  

 

 

 

 

91


Table of Contents

At December 31, 2012

 

(In thousands)

  Level 1   Level 2  Level 3  Total 

RECURRING FAIR VALUE MEASUREMENTS

      
  

 

 

   

 

 

  

 

 

  

 

 

 

Assets

      
  

 

 

   

 

 

  

 

 

  

 

 

 

Investment securities available-for-sale:

      
  

 

 

   

 

 

  

 

 

  

 

 

 

U.S. Treasury securities

  $—     $37,238  $—    $37,238 

Obligations of U.S. Government sponsored entities

   —      1,096,318   —     1,096,318 

Obligations of Puerto Rico, States and political subdivisions

   —      54,981   —     54,981 

Collateralized mortgage obligations – federal agencies

   —      2,367,065   —     2,367,065 

Collateralized mortgage obligations – private label

   —      2,473   —     2,473 

Mortgage-backed securities

   —      1,476,077   7,070   1,483,147 

Equity securities

   3,827    3,579   —     7,406 

Other

   —      35,573   —     35,573 
  

 

 

   

 

 

  

 

 

  

 

 

 

Total investment securities available-for-sale

  $3,827   $5,073,304  $7,070  $5,084,201 
  

 

 

   

 

 

  

 

 

  

 

 

 

Trading account securities, excluding derivatives:

      
  

 

 

   

 

 

  

 

 

  

 

 

 

Obligations of Puerto Rico, States and political subdivisions

  $—     $24,801  $—    $24,801 

Collateralized mortgage obligations

   —      618   2,499   3,117 

Mortgage-backed securities – federal agencies

   —      251,046   11,817   262,863 

Other

   —      21,494   2,240   23,734 
  

 

 

   

 

 

  

 

 

  

 

 

 

Total trading account securities

  $—     $297,959  $16,556  $314,515 
  

 

 

   

 

 

  

 

 

  

 

 

 

Mortgage servicing rights

  $—     $—    $154,430  $154,430 

Derivatives

   —      41,935   —     41,935 
  

 

 

   

 

 

  

 

 

  

 

 

 

Total assets measured at fair value on a recurring basis

  $3,827   $5,413,198  $178,056  $5,595,081 
  

 

 

   

 

 

  

 

 

  

 

 

 

Liabilities

      
  

 

 

   

 

 

  

 

 

  

 

 

 

Derivatives

  $—     $(42,585 $—    $(42,585

Contingent consideration

   —      —     (112,002  (112,002
  

 

 

   

 

 

  

 

 

  

 

 

 

Total liabilities measured at fair value on a recurring basis

  $—     $(42,585 $(112,002 $(154,587
  

 

 

   

 

 

  

 

 

  

 

 

 

 

92


Table of Contents

Six months ended June 30, 2013

 

(In thousands)

  Level 1   Level 2   Level 3   Total     

NONRECURRING FAIR VALUE MEASUREMENTS

                    

Assets

                  Write-downs 

Loans[1]

  $—     $—     $40,801   $40,801   $(22,048

Loans held-for-sale[2]

   —      —      —      —      (364,820

Other real estate owned[3]

   —      14,788    44,405    59,193    (22,164

Other foreclosed assets[3]

   —      —      230    230    (69
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets measured at fair value on a nonrecurring basis

  $—     $14,788   $85,436   $100,224   $(409,101
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]Relates mostly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations, in accordance with the provisions of ASC Section 310-10-35.
[2]Relates to lower of cost or fair value adjustments on loans held-for-sale and loans transferred from loans held-in-portfolio to loans held-for-sale.
[3]Represents the fair value of foreclosed real estate and other collateral owned that were written down to their fair value. Costs to sell excluded from the reported fair value amount were $3 million at June 30, 2013.

 

Six months ended June 30, 2012

 

(In thousands)

  Level 1   Level 2   Level 3   Total     

NONRECURRING FAIR VALUE MEASUREMENTS

                    

Assets

                  Write-downs 

Loans[1]

  $—     $—     $24,151   $24,151   $(2,769

Loans held-for-sale[2]

   —      —      177,460    177,460    (38,244

Other real estate owned[3]

   —      5,944    81,241    87,185    (22,748

Other foreclosed assets[3]

   —      —      144    144    (208

Long-lived assets held-for-sale[4]

   —      —      1,100    1,100    (123
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets measured at fair value on a nonrecurring basis

  $—     $5,944   $284,096   $290,040   $(64,092
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]Relates mostly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations, in accordance with the provisions of ASC Section 310-10-35.
[2]Relates to lower of cost or fair value adjustments on loans held-for-sale and loans transferred from loans held-in-portfolio to loans held-for-sale.
[3]Represents the fair value of foreclosed real estate and other collateral owned that were written down to their fair value. Costs to sell excluded from the reported fair value amount were $5 million at June 30, 2012.
[4]Represents the fair value of long-lived assets held-for-sale that were written down to their fair value.

 

93


Table of Contents

The following tables present the changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the quarters and six months ended June 30, 2013 and 2012.

 

Quarter ended June 30, 2013

 

(In thousands)

  MBS
classified
as investment
securities
available-
for-sale
  CMOs
classified
as trading
account
securities
  MBS
classified
as trading
account
securities
  Other
securities
classified
as trading
account
securities
  Mortgage
servicing
rights
  Total
assets
  Contingent
consideration
  Total
liabilities
 

Balance at March 31, 2013

  $7,043  $2,025  $10,937  $2,143  $153,949  $176,097  $(118,777 $(118,777

Gains (losses) included in earnings

   (2  (3  (83  (101  (5,126  (5,315  (476  (476

Gains (losses) included in OCI

   (85  —     —     —     —     (85  —     —   

Purchases

   —     20   231   —     5,050   5,301   —     —   

Sales

   —     (324  —     —     —     (324  —     —   

Settlements

   (200  (65  (750  —     (429  (1,444  —     —   
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at June 30, 2013

  $6,756  $1,653  $10,335  $2,042  $153,444  $174,230  $(119,253 $(119,253
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Changes in unrealized gains (losses) included in earnings relating to assets still held at June 30, 2013

  $—    $1  $(14 $48  $2,569  $2,604  $(476 $(476

Six months ended June 30, 2013

 

(In thousands)

  MBS
classified as
investment
securities
available-
for-sale
  CMOs
classified
as trading
account
securities
  MBS
classified
as trading
account
securities
  Other
securities
classified
as trading
account
securities
  Mortgage
servicing
rights
  Total
assets
  Contingent
consideration
  Total
liabilities
 

Balance at January 1, 2013

  $7,070  $2,499  $11,818  $2,240  $154,430  $178,057  $(112,002 $(112,002

Gains (losses) included in earnings

   (3  1   (174  (198  (10,741  (11,115  (7,251  (7,251

Gains (losses) included in OCI

   (86  —     —     —     —     (86  —     —   

Purchases

   —     25   258   —     10,197   10,480   —     —   

Sales

   —     (699  —     —     —     (699  —     —   

Settlements

   (225  (173  (1,567  —     (442  (2,407  —     —   
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at June 30, 2013

  $6,756  $1,653  $10,335  $2,042  $153,444  $174,230  $(119,253 $(119,253
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Changes in unrealized gains (losses) included in earnings relating to assets still held at June 30, 2013

  $—    $3  $(45 $(7 $4,013  $3,964  $(7,251 $(7,251

Quarter ended June 30, 2012

 

(In thousands)

  MBS
classified as
investment
securities
available-
for-sale
  CMOs
classified
as trading
account
securities
  MBS
classified
as trading
account
securities
  Other
securities
classified
as trading
account
securities
  Mortgage
servicing
rights
  Total assets  Contingent
consideration
  Total
liabilities
 

Balance at March 31, 2012

  $7,226  $2,750  $16,363  $3,988  $156,331  $186,658  $(100,834 $(100,834

Gains (losses) included in earnings

   (1  (4  39   12   (5,575  (5,529  (179  (179

Gains (losses) included in OCI

   207   —     —     —     —     207   —     —   

Purchases

   —     546   2,955   2,054   4,993   10,548   —     —   

Sales

   —     (251  (1,377  (1,743  —     (3,371  —     —   

Settlements

   (50  (186  (275  (1,955  (38  (2,504  —     —   
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at June 30, 2012

  $7,382  $2,855  $17,705  $2,356  $155,711  $186,009  $(101,013 $(101,013
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Changes in unrealized gains (losses) included in earnings relating to assets still held at June 30, 2012

  $—    $51  $60  $(4 $(236 $(129 $(179 $(179

 

94


Table of Contents

Six months ended June 30, 2012

 

(In thousands)

  MBS
classified
as investment
securities
available-
for-sale
  CMOs
classified
as trading
account
securities
  MBS
classified
as trading
account
securities
  Other
securities
classified
as trading
account
securities
  Mortgage
servicing
rights
  Total
assets
  Contingent
consideration
  Total
liabilities
 

Balance at January 1, 2012

  $7,435  $2,808  $21,777  $4,036  $151,323   $187,379  $(99,762 $(99,762

Gains (losses) included in earnings

   (3  57   977   49   (4,791  (3,711  (1,251  (1,251

Gains (losses) included in OCI

   200   —     —     —     —     200   —     —   

Purchases

   —     607   6,313   2,060   9,224   18,204   —     —   

Sales

   —     (251  (5,455  (1,834  —     (7,540  —     —   

Settlements

   (250  (366  (696  (1,955  (45  (3,312  —     —   

Transfers into Level 3

   —     —     2,405   —     —     2,405   —     —   

Transfers out of Level 3

   —     —     (7,616  —     —     (7,616  —     —   
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at June 30, 2012

  $7,382  $2,855  $17,705  $2,356  $155,711  $186,009  $(101,013 $(101,013
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Changes in unrealized gains (losses) included in earnings relating to assets still held at June 30, 2012

  $—    $51  $31  $70  $5,519  $5,671  $(1,251 $(1,251

There were no transfers in and / or out of Level 1, Level 2, or Level 3 for financial instruments measured at fair value on a recurring basis during the quarters ended June 30, 2013 and 2012, and six months ended June 30, 2013. There were no transfers in and / or out of Level 1 for financial instruments measured at fair value on a recurring basis during the six months ended June 30, 2012. There were $ 2 million in transfers from Level 2 to Level 3 and $ 8 million in transfers from Level 3 to Level 2 for financial instruments measured at fair value on a recurring basis during the six months ended June 30, 2012. The transfers from Level 2 to Level 3 of trading mortgage-backed securities were the result of a change in valuation technique to a matrix pricing model, based on indicative prices provided by brokers. The transfers from Level 3 to Level 2 of trading mortgage-backed securities resulted from observable market data becoming available for these securities. The Corporation’s policy is to recognize transfers as of the end of the reporting period.

Gains and losses (realized and unrealized) included in earnings for the quarter and six months ended June 30, 2013 and 2012 for Level 3 assets and liabilities included in the previous tables are reported in the consolidated statement of operations as follows:

 

   Quarter ended June 30, 2013  Six months ended June 30, 2013 

(In thousands)

  Total gains
(losses) included
in earnings
  Changes in unrealized
gains (losses) relating to
assets still held at
reporting date
  Total gains
(losses) included
in earnings
  Changes in unrealized
gains (losses) relating to
assets still held at
reporting date
 

Interest income

  $(2 $—    $(3 $—   

FDIC loss share (expense) income

   (476  (476  (7,251  (7,251

Other service fees

   (5,126  2,569   (10,741  4,013 

Trading account profit (loss)

   (187  35   (371  (49
  

 

 

  

 

 

  

 

 

  

 

 

 

Total

  $(5,791 $2,128  $(18,366 $(3,287
  

 

 

  

 

 

  

 

 

  

 

 

 

 

95


Table of Contents
   Quarter ended June 30, 2012  Six months ended June 30, 2012 

(In thousands)

  Total gains
(losses) included
in earnings
  Changes in unrealized
gains (losses) relating to
assets still held at
reporting date
  Total gains
(losses) included
in earnings
  Changes in unrealized
gains (losses) relating to
assets still held at
reporting date
 

Interest income

  $(1 $—    $(3 $—   

FDIC loss share (expense) income

   (236  (236  (1,857  (1,857

Other service fees

   (5,575  (236  (4,791  5,519 

Trading account profit (loss)

   47   107   1,083   152 

Other operating income

   57   57   606   606 
  

 

 

  

 

 

  

 

 

  

 

 

 

Total

  $(5,708 $(308 $(4,962 $4,420 
  

 

 

  

 

 

  

 

 

  

 

 

 

The following table includes quantitative information about significant unobservable inputs used to derive the fair value of Level 3 instruments, excluding those instruments for which the unobservable inputs were not developed by the Corporation such as prices of prior transactions and/or unadjusted third-party pricing sources.

 

(In thousands)

 Fair Value at
June 30,
2013
  Valuation
Technique
 Unobservable
Inputs
 Weighted
Average
(Range)
 

Collateralized

  Discounted Weighted average life  2.4 years (0.1 – 5.3 years)  

mortgage

  cash flow Yield  4.1% (0.4% – 4.7%)  

obligations – trading

 $1,653  model Constant prepayment rate  26.3% (23.0% – 27.6%)  

Other – trading

  Discounted Weighted average life  5.6 years  
  cash flow Yield  12.2%  
 $1,006  model Constant prepayment rate  10.8%  

Mortgage servicing

  Discounted Prepayment speed  8.9% (5.4% – 25.1%)  

rights

  cash flow Weighted average life  11.2 years (4.0 – 18.7 years)  
 $153,444  model Discount rate  11.9% (10.0% – 15.5%)  

Contingent

  Discounted Credit loss rate on covered loans  17.7% (0.0% – 100.0%)  

consideration

  cash flow Risk premium component 
 $(119,253)   model of discount rate  4.4%  

Loans held-in-portfolio

  External Haircut applied on 
 $36,330 [1]  Appraisal external appraisals  20.5% (10.0% – 38.3%)  

Other real estate owned

  External Haircut applied on 
 $30,406 [2]  Appraisal external appraisals  28.4% (12.0% – 40.0%)  

 

[1]Loans held-in-portfolio in which haircuts were not applied to external appraisals were excluded from this table.
[2]Other real estate owned in which haircuts were not applied to external appraisals were excluded from this table.

The significant unobservable inputs used in the fair value measurement of the Corporation’s collateralized mortgage obligations and interest-only collateralized mortgage obligation (reported as “other”), which are classified in the “trading” category, are yield, constant prepayment rate, and weighted average life. Significant increases (decreases) in any of those inputs in isolation would result in significantly lower (higher) fair value measurement. Generally, a change in the assumption used for the constant prepayment rate will generate a directionally opposite change in the weighted average life. For example, as the average life is reduced by a higher constant prepayment rate, a lower yield will be realized, and when there is a reduction in the constant prepayment rate, the average life of these collateralized mortgage obligations will extend, thus resulting in a higher yield. These particular financial instruments are valued internally by the Corporation’s investment banking and broker-dealer unit utilizing internal valuation techniques. The unobservable inputs incorporated into the internal discounted cash flow models used to derive the fair value of collateralized mortgage obligations and interest-only collateralized mortgage obligation (reported as “other”), which are classified in the “trading” category, are reviewed by the Corporation’s Corporate Treasury unit on a quarterly basis. In the case of Level 3 financial instruments which fair value is based on broker quotes, the Corporation’s Corporate Treasury unit reviews the inputs used by the broker-dealers for reasonableness utilizing information available from other published sources and validates that the fair value measurements were developed in accordance with ASC Topic 820. The Corporate Treasury unit also substantiates the inputs used by validating the prices with other broker-dealers, whenever possible.

 

96


Table of Contents

The significant unobservable inputs used in the fair value measurement of the Corporation’s mortgage servicing rights are constant prepayment rates and discount rates. Increases in interest rates may result in lower prepayments. Discount rates vary according to products and / or portfolios depending on the perceived risk. Increases in discount rates result in a lower fair value measurement. The Corporation’s Corporate Comptroller’s unit is responsible for determining the fair value of MSRs, which is based on discounted cash flow methods based on assumptions developed by an external service provider, except for prepayment speeds, which are adjusted internally for the local market based on historical experience. The Corporation’s Corporate Treasury unit validates the economic assumptions developed by the external service provider on a quarterly basis. In addition, an analytical review of prepayment speeds is performed quarterly by the Corporate Comptroller’s unit. Significant variances in prepayment speeds are investigated by the Corporate Treasury unit. The Corporation’s MSR Committee analyzes changes in fair value measurements of MSRs and approves the valuation assumptions at each reporting period. Changes in valuation assumptions must also be approved by the MSR Committee. The fair value of MSRs are compared with those of the external service provider on a quarterly basis in order to validate if the fair values are within the materiality thresholds established by management to monitor and investigate material deviations. Back-testing is performed to compare projected cash flows with actual historical data to ascertain the reasonability of the projected net cash flow results.

 

97


Table of Contents

Note 25 – Fair value of financial instruments

The fair value of financial instruments is the amount at which an asset or obligation could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Fair value estimates are made at a specific point in time based on the type of financial instrument and relevant market information. Many of these estimates involve various assumptions and may vary significantly from amounts that could be realized in actual transactions.

The information about the estimated fair values of financial instruments presented hereunder excludes all nonfinancial instruments and certain other specific items.

For those financial instruments with no quoted market prices available, fair values have been estimated using present value calculations or other valuation techniques, as well as management’s best judgment with respect to current economic conditions, including discount rates, estimates of future cash flows, and prepayment assumptions.

The fair values reflected herein have been determined based on the prevailing interest rate environment at June 30, 2013 and December 31, 2012, as applicable. In different interest rate environments, fair value estimates can differ significantly, especially for certain fixed rate financial instruments. In addition, the fair values presented do not attempt to estimate the value of the Corporation’s fee generating businesses and anticipated future business activities, that is, they do not represent the Corporation’s value as a going concern. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Corporation.

Following is a description of the Corporation’s valuation methodologies and inputs used to estimate the fair values for each class of financial assets and liabilities not measured at fair value, but for which the fair value is disclosed. The disclosure requirements exclude certain financial instruments and all non-financial instruments. Accordingly, the aggregate fair value amounts of the financial instruments disclosed do not represent management’s estimate of the underlying value of the Corporation. For a description of the valuation methodologies and inputs used to estimate the fair value for each class of financial assets and liabilities measured at fair value, refer to the Critical Accounting Policies / Estimates in the 2012 Annual Report.

Cash and due from banks

Cash and due from banks include cash on hand, cash items in process of collection, and non-interest bearing deposits due from other financial institutions. The carrying amount of cash and due from banks is a reasonable estimate of its fair value. Cash and due from banks are classified as Level 1.

Money market investments

Investments in money market instruments include highly liquid instruments with an average maturity of three months or less. For this reason, they carry a low risk of changes in value as a result of changes in interest rates, and the carrying amount approximates their fair value. Money market investments include federal funds sold, securities purchased under agreements to resell, time deposits with other banks, and cash balances, including those held at the Federal Reserve. These money market investments are classified as Level 2, except for cash balances which generate interest, including those held at the Federal Reserve, which are classified as Level 1.

Investment securities held-to-maturity

 

  

Obligations of Puerto Rico, States and political subdivisions: Municipal bonds include Puerto Rico public municipalities debt and bonds collateralized by second mortgages under the Home Purchase Stimulus Program. Puerto Rico public municipalities debt was valued internally based on benchmark treasury notes and a credit spread derived from comparable Puerto Rico government trades and recent issuances. Puerto Rico public municipalities debt is classified as Level 3. Given that the fair value of municipal bonds collateralized by second mortgages was based on internal yield and prepayment speed assumptions, these municipal bonds are classified as Level 3.

 

  

Agency collateralized mortgage obligation: The fair value of the agency collateralized mortgage obligation (“CMO”), which is guaranteed by GNMA, was based on internal yield and prepayment speed assumptions. This agency CMO is classified as Level 3.

 

  

Other: Other securities include foreign and corporate debt. Given that the fair value was based on quoted prices for similar instruments, foreign debt is classified as Level 2. The fair value of corporate debt, which is collateralized by municipal bonds of Puerto Rico, was internally derived from benchmark treasury notes and a credit spread based on comparable Puerto Rico government trades, similar securities, and/or recent issuances. Corporate debt is classified as Level 3.

 

98


Table of Contents

Other investment securities

 

  

Federal Home Loan Bank capital stock: Federal Home Loan Bank (FHLB) capital stock represents an equity interest in the FHLB of New York. It does not have a readily determinable fair value because its ownership is restricted and it lacks a market. Since the excess stock is repurchased by the FHLB at its par value, the carrying amount of FHLB capital stock approximates fair value. Thus, these stocks are classified as Level 2.

 

  

Federal Reserve Bank capital stock: Federal Reserve Bank (FRB) capital stock represents an equity interest in the FRB of New York. It does not have a readily determinable fair value because its ownership is restricted and it lacks a market. Since the canceled stock is repurchased by the FRB for the amount of the cash subscription paid, the carrying amount of FRB capital stock approximates fair value. Thus, these stocks are classified as Level 2.

 

  

Trust preferred securities: These securities represent the equity-method investment in the common stock of these trusts. Book value is the same as fair value for these securities since the fair value of the junior subordinated debentures is the same amount as the fair value of the trust preferred securities issued to the public. The equity-method investment in the common stock of these trusts is classified as Level 2, except for that of Popular Capital Trust III (Troubled Asset Relief Program) which is classified as Level 3. Refer to Note 17 for additional information on these trust preferred securities.

 

  

Other investments: Other investments include private equity method investments and Visa Class B common stock held by the Corporation. Since there are no observable market values, private equity method investments are classified as Level 3. The Visa Class B common stock was priced by applying the quoted price of Visa Class A common stock, net of a liquidity adjustment, to the as converted number of Class A common shares since these Class B common shares are restricted and not convertible to Class A common shares until pending litigation is resolved. Thus, these stocks are classified as Level 3.

Loans held-for-sale

The fair value of certain impaired loans held-for-sale was based on a discounted cash flow model that assumes that no principal payments are received prior to the effective average maturity date, that the outstanding unpaid principal balance is reduced by a monthly net loss rate, and that the remaining unpaid principal balance is received as a lump sum principal payment at the effective average maturity date. The remaining unpaid principal balance expected to be received, which is based on the prior 12-month cash payment experience of these loans and their expected collateral recovery, was discounted using the interest rate currently offered to clients for the origination of comparable loans. These loans were classified as Level 3. As of June 30, 2013, no loans were valued under this methodology. For loans held-for-sale originated with the intent to sell in the secondary market, its fair value was determined using similar characteristics of loans and secondary market prices assuming the conversion to mortgage-backed securities. Given that the valuation methodology uses internal assumptions based on loan level data, these loans are classified as Level 3. The fair value of certain other loans held-for-sale is based on bids received from potential buyers; binding offers; or external appraisals, net of internal adjustments and estimated costs to sell. Loans held-for-sale based on binding offers are classified as Level 2. Loans held-for-sale based on indicative offers and/or external appraisals are classified as Level 3.

Loans held-in-portfolio

The fair values of the loans held-in-portfolio have been determined for groups of loans with similar characteristics. Loans were segregated by type such as commercial, construction, residential mortgage, consumer, and credit cards. Each loan category was further segmented based on loan characteristics, including interest rate terms, credit quality and vintage. Generally, fair values were estimated based on an exit price by discounting expected cash flows for the segmented groups of loans using a discount rate that considers interest, credit and expected return by market participant under current market conditions. Additionally, prepayment, default and recovery assumptions have been applied in the mortgage loan portfolio valuations. Generally accepted accounting principles do not require a fair valuation of the lease financing portfolio, therefore it is included in the loans total at its carrying amount. Loans held-in-portfolio are classified as Level 3.

 

99


Table of Contents

FDIC loss share asset

Fair value of the FDIC loss share asset was estimated using projected net losses related to the loss sharing agreements, which are expected to be reimbursed by the FDIC. The projected net losses were discounted using the U.S. Government agency curve. The loss share asset is classified as Level 3.

Deposits

 

  

Demand deposits: The fair value of demand deposits, which have no stated maturity, was calculated based on the amount payable on demand as of the respective dates. These demand deposits include non-interest bearing demand deposits, savings, NOW, and money market accounts. Thus, these deposits are classified as Level 2.

 

  

Time deposits: The fair value of time deposits was calculated based on the discounted value of contractual cash flows using interest rates being offered on time deposits with similar maturities. The non-performance risk was determined using internally-developed models that consider, where applicable, the collateral held, amounts insured, the remaining term, and the credit premium of the institution. For certain 5-year certificates of deposit in which customers may withdraw their money anytime with no penalties or charges, the fair value of these certificates of deposit incorporate an early cancellation estimate based on historical experience. Time deposits are classified as Level 2.

Assets sold under agreements to repurchase

 

  

Securities sold under agreements to repurchase (structured and non-structured): Securities sold under agreements to repurchase with short-term maturities approximate fair value because of the short-term nature of those instruments. Resell and repurchase agreements with long-term maturities were valued using discounted cash flows based on the three-month LIBOR. In determining the non-performance credit risk valuation adjustment, the collateralization levels of these long-term securities sold under agreements to repurchase were considered. In the case of callable structured repurchase agreements, the callable feature is not considered when determining the fair value of those repurchase agreements, since there is a remote possibility, based on forward rates, that the investor will call back these agreements before maturity since it is not expected that the interest rates would rise more than the specified interest rate of these agreements. Securities sold under agreements to repurchase (structured and non-structured) are classified as Level 2.

Other short-term borrowings

The carrying amount of other short-term borrowings approximate fair value because of the short-term maturity of those instruments or because they carry interest rates which approximate market. Thus, these other short-term borrowings are classified as Level 2.

Notes payable

 

  

FHLB advances: The fair value of FHLB advances was based on the discounted value of contractual cash flows over their contractual term. In determining the non-performance credit risk valuation adjustment, the collateralization levels of these advances were considered. These advances are classified as Level 2.

 

  

Medium-term notes: The fair value of publicly-traded medium-term notes was determined using recent trades of similar transactions. Publicly-traded medium-term notes are classified as Level 2. The fair value of non-publicly traded debt was based on remaining contractual cash outflows, discounted at a rate commensurate with the non-performance credit risk of the Corporation, which is subjective in nature. Non-publicly traded debt is classified as Level 3.

 

  

Junior subordinated deferrable interest debentures (related to trust preferred securities): The fair value of junior subordinated interest debentures was determined using recent trades of similar transactions. Thus, these junior subordinated deferrable interest debentures are classified as Level 2.

 

  

Junior subordinated deferrable interest debentures (Troubled Asset Relief Program): The fair value of junior subordinated deferrable interest debentures was based on the discounted value of contractual cash flows over their contractual term. The discount rate was based on the rate at which a similar security was priced in the open market. Thus, these junior subordinated deferrable interest debentures are classified as Level 3.

 

  

Others: The other category includes capital lease obligations. Generally accepted accounting principles do not require a fair valuation of capital lease obligations, therefore; it is included at its carrying amount. Capital lease obligations are classified as Level 3.

 

100


Table of Contents

Commitments to extend credit and letters of credit

Commitments to extend credit were valued using the fees currently charged to enter into similar agreements. For those commitments where a future stream of fees is charged, the fair value was estimated by discounting the projected cash flows of fees on commitments. Since the fair value of commitments to extend credit varies depending on the undrawn amount of the credit facility, fees are subject to constant change, and cash flows are dependent on the creditworthiness of borrowers, commitments to extend credit are classified as Level 3. The fair value of letters of credit was based on fees currently charged on similar agreements. Given that the fair value of letters of credit constantly vary due to fees being subject to constant change and whether the fees are received depends on the creditworthiness of the account parties, letters of credit are classified as Level 3.

The following tables present the carrying or notional amounts, as applicable, and estimated fair values for financial instruments with their corresponding level in the fair value hierarchy.

 

   June 30, 2013 

(In thousands)

  Carrying
amount
   Level 1   Level 2   Level 3   Fair value 

Financial Assets:

          

Cash and due from banks

  $388,041   $388,041   $—     $—     $388,041 

Money market investments

   1,071,939    823,586    248,353    —      1,071,939 

Trading account securities, excluding derivatives[1]

   293,829    —      279,799    14,030    293,829 

Investment securities available-for-sale[1]

   5,114,636    5,006    5,102,874    6,756    5,114,636 

Investment securities held-to-maturity:

          

Obligations of Puerto Rico, States and political subdivisions

   115,009    —      —      117,399    117,399 

Collateralized mortgage obligation-federal agency

   123    —      —      128    128 

Other

   26,500    —      1,500    24,999    26,499 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities held-to-maturity

  $141,632   $—     $1,500   $142,526   $144,026 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other investment securities:

          

FHLB stock

  $122,061   $—     $122,061   $—     $122,061 

FRB stock

   80,389    —      80,389    —      80,389 

Trust preferred securities

   14,197    —      13,197    1,000    14,197 

Other investments

   1,935    —      —      4,592    4,592 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other investment securities

  $218,582   $—     $215,647   $5,592   $221,239 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans held-for-sale

  $190,852   $—     $8,813   $186,488   $195,301 

Loans not covered under loss sharing agreement with the FDIC

   20,992,897    —      —      18,733,274    18,733,274 

Loans covered under loss sharing agreements with the FDIC

   3,093,541    —      —      3,447,478    3,447,478 

FDIC loss share asset

   1,379,342    —      —      1,220,558    1,220,558 

Mortgage servicing rights

   153,444    —      —      153,444    153,444 

Derivatives

   37,950    —      37,950    —      37,950 

 

101


Table of Contents
   June 30, 2013 

(In thousands)

  Carrying
amount
   Level 1   Level 2   Level 3   Fair value 

Financial Liabilities:

          

Deposits:

          

Demand deposits

  $18,419,017   $—     $18,419,017   $—     $18,419,017 

Time deposits

   8,340,411    —      8,406,426    —      8,406,426 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

  $26,759,428   $—     $26,825,443   $—     $26,825,443 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Assets sold under agreements to repurchase:

          

Securities sold under agreements to repurchase

  $1,034,515   $—     $1,039,293   $—     $1,039,293 

Structured repurchase agreements

   638,190    —      704,082    —      704,082 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets sold under agreements to repurchase

  $1,672,705   $—     $1,743,375   $—     $1,743,375 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other short-term borrowings[2]

  $1,226,200   $—     $1,226,391   $—     $1,226,391 

Notes payable:

          

FHLB advances

  $582,364   $—     $601,390   $—     $601,390 

Medium-term notes

   233,680    —      244,536    730    245,266 

Junior subordinated deferrable interest debentures (related to trust preferred securities)

   439,800    —      399,230    —      399,230 

Junior subordinated deferrable interest debentures (Troubled Asset Relief Program)

   516,061    —      —      945,003    945,003 

Others

   23,861    —      —      23,861    23,861 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total notes payable

  $1,795,766   $—     $1,245,156   $969,594   $2,214,750 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Derivatives

  $33,866   $—     $33,866   $—     $33,866 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contingent consideration

  $119,253   $—     $—     $119,253   $119,253 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(In thousands)

  Notional
amount
   Level 1   Level 2   Level 3   Fair value 

Commitments to extend credit

  $7,282,621   $—     $—     $3,903   $3,903 

Letters of credit

   133,387    —      —      1,462    1,462 

 

[1]Refer to Note 24 to the consolidated financial statements for the fair value by class of financial asset and its hierarchy level.
[2]Refer to Note 15 to the consolidated financial statements for the composition of short-term borrowings.

 

102


Table of Contents
   December 31, 2012 

(In thousands)

  Carrying
amount
   Level 1   Level 2   Level 3   Fair value 

Financial Assets:

          

Cash and due from banks

  $439,363   $439,363   $—     $—     $439,363 

Money market investments

   1,085,580    839,007    246,573    —      1,085,580 

Trading account securities, excluding derivatives[1]

   314,515    —      297,959    16,556    314,515 

Investment securities available-for-sale[1]

   5,084,201    3,827    5,073,304    7,070    5,084,201 

Investment securities held-to-maturity:

          

Obligations of Puerto Rico, States and political subdivisions

   116,177    —      —      117,558    117,558 

Collateralized mortgage obligation-federal agency

   140    —      —      144    144 

Other

   26,500    —      1,500    25,031    26,531 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities held-to-maturity

  $142,817   $—     $1,500   $142,733   $144,233 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other investment securities:

          

FHLB stock

  $89,451   $—     $89,451   $—     $89,451 

FRB stock

   79,878    —      79,878    —      79,878 

Trust preferred securities

   14,197    —      13,197    1,000    14,197 

Other investments

   1,917    —      —      3,975    3,975 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other investment securities

  $185,443   $—     $182,526   $4,975   $187,501 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans held-for-sale

  $354,468   $—     $4,779   $376,582   $381,361 

Loans not covered under loss sharing agreement with the FDIC

   20,361,491    —      —      17,424,038    17,424,038 

Loans covered under loss sharing agreements with the FDIC

   3,647,066    —      —      3,925,440    3,925,440 

FDIC loss share asset

   1,399,098    —      —      1,241,579    1,241,579 

Mortgage servicing rights

   154,430    —      —      154,430    154,430 

Derivatives

   41,935    —      41,935    —      41,935 

 

103


Table of Contents

(In thousands)

  Carrying
amount
   Level 1   Level 2   Level 3   Fair value 

Financial Liabilities:

          

Deposits:

          

Demand deposits

  $18,089,904   $—     $18,089,904   $—     $18,089,904 

Time deposits

   8,910,709    —      8,994,363    —      8,994,363 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

  $27,000,613   $—     $27,084,267   $—     $27,084,267 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Assets sold under agreements to repurchase:

          

Securities sold under agreements to repurchase

  $1,378,562   $—     $1,385,237   $—     $1,385,237 

Structured repurchase agreements

   638,190    —      720,620    —      720,620 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets sold under agreements to repurchase

  $2,016,752   $—     $2,105,857   $—     $2,105,857 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other short-term borrowings[2]

  $636,200   $—     $636,200   $—     $636,200 

Notes payable:

          

FHLB advances

  $577,490   $—     $608,313   $—     $608,313 

Medium-term notes

   236,753    —      243,351    3,843    247,194 

Junior subordinated deferrable interest debentures (related to trust preferred securities)

   439,800    —      363,659    —      363,659 

Junior subordinated deferrable interest debentures (Troubled Asset Relief Program)

   499,470    —      —      824,458    824,458 

Others

   24,208    —      —      24,208    24,208 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total notes payable

  $1,777,721   $—     $1,215,323   $852,509   $2,067,832 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Derivatives

  $42,585   $—     $42,585   $—     $42,585 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contingent consideration

  $112,002   $—     $—     $112,002   $112,002 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(In thousands)

  Notional
amount
   Level 1   Level 2   Level 3   Fair value 

Commitments to extend credit

  $6,774,990   $—     $—     $2,858   $2,858 

Letters of credit

   148,153    —      —      1,544    1,544 

 

[1]Refer to Note 24 to the consolidated financial statements for the fair value by class of financial asset and its hierarchy level.
[2]Refer to Note 15 to the consolidated financial statements for the composition of short-term borrowings.

 

104


Table of Contents

Note 26 – Net income per common share

The following table sets forth the computation of net income per common share (“EPS”), basic and diluted, for the quarters and six months ended June 30, 2013 and 2012:

 

   Quarter ended June 30,  Six months ended June 30, 

(In thousands, except per share information)

  2013  2012  2013  2012 

Net income

  $327,468  $65,739  $207,161  $114,147 

Preferred stock dividends

   (931  (930  (1,861  (1,861
  

 

 

  

 

 

  

 

 

  

 

 

 

Net income applicable to common stock

  $326,537  $64,809  $205,300  $112,286 
  

 

 

  

 

 

  

 

 

  

 

 

 

Average common shares outstanding

   102,620,295   102,295,113   102,642,329   102,318,459 

Average potential dilutive common shares

   297,052   115,505   315,407   161,071 
  

 

 

  

 

 

  

 

 

  

 

 

 

Average common shares outstanding – assuming dilution

   102,917,347   102,410,618   102,957,736   102,479,530 
  

 

 

  

 

 

  

 

 

  

 

 

 

Basic EPS

  $3.18  $0.63  $2.00  $1.10 
  

 

 

  

 

 

  

 

 

  

 

 

 

Diluted EPS

  $3.17  $0.63  $1.99  $1.10 
  

 

 

  

 

 

  

 

 

  

 

 

 

Potential common shares consist of common stock issuable under the assumed exercise of stock options and restricted stock awards using the treasury stock method. This method assumes that the potential common shares are issued and the proceeds from exercise, in addition to the amount of compensation cost attributed to future services, are used to purchase common stock at the exercise date. The difference between the number of potential shares issued and the shares purchased is added as incremental shares to the actual number of shares outstanding to compute diluted earnings per share. Warrants, stock options, and restricted stock awards that result in lower potential shares issued than shares purchased under the treasury stock method are not included in the computation of dilutive earnings per share since their inclusion would have an antidilutive effect in earnings per common share.

For the quarter and six months ended June 30, 2013, there were 103,291 and 104,266 weighted average antidilutive stock options outstanding, respectively (June 30, 2012 – 166,215 and 167,215). Additionally, the Corporation has outstanding a warrant issued to the U.S. Treasury to purchase 2,093,284 shares of common stock, which had an antidilutive effect at June 30, 2013.

 

105


Table of Contents

Note 27 – Other service fees

The caption of other services fees in the consolidated statements of operations consists of the following major categories:

 

   Quarter ended June 30,   Six months ended June 30, 

(In thousands)

  2013   2012   2013   2012 

Debit card fees

  $10,736   $11,332   $21,133   $22,471 

Insurance fees

   12,465    12,063    24,538    24,453 

Credit card fees

   16,406    15,307    32,091    28,760 

Sale and administration of investment products

   10,243    9,645    18,960    18,534 

Mortgage servicing fees, net of fair value adjustments

   6,191    6,335    11,822    19,266 

Trust fees

   4,154    4,069    8,612    8,150 

Processing fees

   —      1,639    —      3,413 

Other fees

   4,878    4,597    9,641    8,847 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other services fees

  $65,073   $64,987   $126,797   $133,894 
  

 

 

   

 

 

   

 

 

   

 

 

 

Note 28 – FDIC loss share (expense) income

The caption of FDIC loss share (expense) income in the consolidated statements of operations consists of the following major categories:

 

   Quarters ended June 30,  Six months ended June 30, 

(In thousands)

  2013  2012  2013  2012 

Amortization of loss share indemnification asset

  $(38,557 $(37,413 $(78,761 $(66,788

80% mirror accounting on credit impairment losses[1]

   25,338   29,426   39,383   42,848 

80% mirror accounting on reimbursable expenses

   12,131   10,775   19,914   13,042 

80% mirror accounting on amortization of contingent liability on unfunded commitments

   (193  (248  (386  (496

Change in true-up payment obligation

   (476  (236  (7,251  (1,858

Other

   (1,998  271   (2,920  572 
  

 

 

  

 

 

  

 

 

  

 

 

 

Total FDIC loss share (expense) income

  $(3,755 $2,575  $(30,021 $(12,680
  

 

 

  

 

 

  

 

 

  

 

 

 

 

[1]Reductions in expected cash flows for ASC 310-30 loans, which may impact the provision for loan losses, may consider reductions in both principal and interest cash flow expectations. The amount covered under the FDIC loss sharing agreements for interest not collected from borrowers is limited under the agreements (approximately 90 days); accordingly, these amounts are not subject fully to the 80% mirror accounting.

 

106


Table of Contents

Note 29 – Pension and postretirement benefits

The Corporation has a non-contributory defined benefit pension plan and supplementary pension benefit restoration plans for regular employees of certain of its subsidiaries. The accrual of benefits under the plans is frozen to all participants.

The components of net periodic pension cost for the periods presented were as follows:

 

   Pension Plan
Quarters ended June 30,
  Benefit Restoration Plans
Quarters ended June 30,
 

(In thousands)

  2013  2012  2013  2012 

Interest Cost

  $6,966  $7,495  $373  $393 

Expected return on plan assets

   (10,804  (9,810  (542  (526

Amortization of net loss

   5,363   5,426   333   323 
  

 

 

  

 

 

  

 

 

  

 

 

 

Total net periodic pension cost (benefit)

  $1,525  $3,111  $164  $190 
  

 

 

  

 

 

  

 

 

  

 

 

 
   Pension Plans
Six months ended June 30,
  Benefit Restoration Plans
Six months ended June 30,
 

(In thousands)

  2013  2012  2013  2012 

Interest Cost

  $13,932  $14,990  $746  $786 

Expected return on plan assets

   (21,608  (19,620  (1,083  (1,052

Amortization of net loss

   10,726   10,852   666   646 
  

 

 

  

 

 

  

 

 

  

 

 

 

Total net periodic pension cost (benefit)

  $3,050  $6,222  $329  $380 
  

 

 

  

 

 

  

 

 

  

 

 

 

The Corporation did not make any contributions to the pension and benefit restoration plans during the quarter ended June 30, 2013. The total contributions expected to be paid during the year 2013 for the pension and benefit restoration plans amount to approximately $51 thousand.

The Corporation also provides certain postretirement health care benefits for retired employees of certain subsidiaries. The table that follows presents the components of net periodic postretirement benefit cost.

 

   Postretirement Benefit Plan 
   Quarters ended June 30,  Six months ended June 30, 

(In thousands)

  2013   2012  2013   2012 

Service cost

  $564   $548  $1,128   $1,096 

Interest cost

   1,712    1,950   3,424    3,900 

Amortization of prior service cost

   —      (50  —      (100

Amortization of net loss

   473    540   946    1,080 
  

 

 

   

 

 

  

 

 

   

 

 

 

Total net periodic postretirement benefit cost

  $2,749   $2,988  $5,498   $5,976 
  

 

 

   

 

 

  

 

 

   

 

 

 

Contributions made to the postretirement benefit plan for the quarter ended June 30, 2013 amounted to approximately $1.8 million. The total contributions expected to be paid during the year 2013 for the postretirement benefit plan amount to approximately $6.8 million.

 

107


Table of Contents

Note 30 – Stock-based compensation

The Corporation maintained a Stock Option Plan (the “Stock Option Plan”), which permitted the granting of incentive awards in the form of qualified stock options, incentive stock options, or non-statutory stock options of the Corporation. In April 2004, the Corporation’s shareholders adopted the Popular, Inc. 2004 Omnibus Incentive Plan (the “Incentive Plan”), which replaced and superseded the Stock Option Plan. The adoption of the Incentive Plan did not alter the original terms of the grants made under the Stock Option Plan prior to the adoption of the Incentive Plan.

Stock Option Plan

Employees and directors of the Corporation or any of its subsidiaries were eligible to participate in the Stock Option Plan. The Board of Directors or the Compensation Committee of the Board had the absolute discretion to determine the individuals that were eligible to participate in the Stock Option Plan. This plan provided for the issuance of Popular, Inc.’s common stock at a price equal to its fair market value at the grant date, subject to certain plan provisions. The shares are to be made available from authorized but unissued shares of common stock or treasury stock. The Corporation’s policy has been to use authorized but unissued shares of common stock to cover each grant. The maximum option term is ten years from the date of grant. Unless an option agreement provides otherwise, all options granted are 20% exercisable after the first year and an additional 20% is exercisable after each subsequent year, subject to an acceleration clause at termination of employment due to retirement.

 

(Not in thousands)

 

Exercise price range per share

  Options outstanding   Weighted-average
exercise price of
options outstanding
   Weighted-average
remaining life of  options
outstanding in years
   Options exercisable (fully
vested)
   Weighted-average
exercise price of
options exercisable
 

$185.00 – $ 185.00

   1,536   $185.00    0.11    1,536   $185.00 

$201.75 – $ 272.00

   101,755   $253.34    1.02    101,755   $253.34 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

$185.00 – $ 272.00

   103,291   $252.32    1.01    103,291   $252.32 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

There was no intrinsic value of options outstanding and exercisable at June 30, 2013 and 2012.

The following table summarizes the stock option activity and related information:

 

(Not in thousands)

  Options Outstanding  Weighted-Average
Exercise Price
 

Outstanding at December 31, 2011

   206,946  $207.83 

Granted

   —     —   

Exercised

   —     —   

Forfeited

   —     —   

Expired

   (45,960  155.68 
  

 

 

  

 

 

 

Outstanding at December 31, 2012

   160,986  $222.71 

Granted

   —     —   

Exercised

   —     —   

Forfeited

   —     —   

Expired

   (57,695  169.70 
  

 

 

  

 

 

 

Outstanding at June 30, 2013

   103,291  $252.32 
  

 

 

  

 

 

 

There was no stock option expense recognized for the quarters and six months ended June 30, 2013 and 2012.

Incentive Plan

The Incentive Plan permits the granting of incentive awards in the form of Annual Incentive Awards, Long-term Performance Unit Awards, Stock Options, Stock Appreciation Rights, Restricted Stock, Restricted Units or Performance Shares. Participants in the Incentive Plan are designated by the Compensation Committee of the Board of Directors (or its delegate as determined by the Board). Employees and directors of the Corporation and/or any of its subsidiaries are eligible to participate in the Incentive Plan.

 

108


Table of Contents

Under the Incentive Plan, the Corporation has issued restricted shares, which become vested based on the employees’ continued service with Popular. Unless otherwise stated in an agreement, the compensation cost associated with the shares of restricted stock is determined based on a two-prong vesting schedule. The first part is vested ratably over five years commencing at the date of grant and the second part is vested at termination of employment after attainment of 55 years of age and 10 years of service. The five-year vesting part is accelerated at termination of employment after attaining 55 years of age and 10 years of service. The restricted shares granted consistent with the requirements of the Troubled Asset Relief Program (“TARP”) Interim Final Rule vest in two years from grant date.

The following table summarizes the restricted stock activity under the Incentive Plan for members of management.

 

(Not in thousands)

  Restricted Stock  Weighted-Average
Grant Date Fair
Value
 

Non-vested at December 31, 2011

   241,934  $31.98 

Granted

   359,427   17.72 

Vested

   (96,353  37.61 

Forfeited

   (13,785  26.59 
  

 

 

  

 

 

 

Non-vested at December 31, 2012

   491,223  $20.59 

Granted

   229,131   28.20 

Vested

   (130,129  31.22 

Forfeited

   (804  18.40 
  

 

 

  

 

 

 

Non-vested at June 30, 2013

   589,421  $21.21 
  

 

 

  

 

 

 

During the quarter ended June 30, 2013, 125,072 shares of restricted stock (June 30, 2012 – 207,237) were awarded to management under the Incentive Plan, from which 61,245 shares (June 30, 2012 – 100,980) were awarded consistent with the requirements of the TARP Interim Final Rule. For the six-month period ended June 30, 2013, 229,131 shares of restricted stock (June 30, 2012 – 359,427) were awarded to management under the Incentive Plan, from which 165,304 shares (June 30, 2012 – 253,170) were awarded to management consistent with the requirements of the TARP Interim Final Rule.

During the quarter ended June 30, 2013, the Corporation recognized $ 1.3 million of restricted stock expense related to management incentive awards, with a tax benefit of $ 0.4 million (June 30, 2012 – $ 1.2 million, with a tax benefit of $ 0.3 million). For the six-month period ended June 30, 2013, the Corporation recognized $ 2.5 million of restricted stock expense related to management incentive awards, with a tax benefit of $ 0.8 million (June 30, 2012 – $ 2.1 million, with a tax benefit of $ 0.5 million). For the six-month period ended June 30, 2013, the fair market value of the restricted stock vested was $4.0 million at grant date and $3.6 million at vesting date. This triggers a shortfall, net of windfalls, of $0.1 million that was recorded as an additional income tax expense at the applicable income tax rate. No income tax expense was recorded for the U.S. employees due to the valuation allowance of the deferred tax asset. The total unrecognized compensation cost related to non-vested restricted stock awards and performance shares to members of management at June 30, 2013 was $ 9.3 million and is expected to be recognized over a weighted-average period of 2 years.

 

109


Table of Contents

The following table summarizes the restricted stock activity under the Incentive Plan for members of the Board of Directors:

 

(Not in thousands)

  Restricted Stock  Weighted-Average
Grant Date Fair
Value
 

Non-vested at December 31, 2011

   —     —   

Granted

   41,174  $16.37 

Vested

   (41,174  16.37 

Forfeited

   —     —   
  

 

 

  

 

 

 

Non-vested at December 31, 2012

   —     —   

Granted

   17,186  $29.33 

Vested

   (17,186  29.33 

Forfeited

   —     —   
  

 

 

  

 

 

 

Non-vested at June 30, 2013

   —     —   
  

 

 

  

 

 

 

During the quarter ended June 30, 2013, the Corporation granted 14,782 shares of restricted stock to members of the Board of Directors of Popular, Inc., which became vested at grant date (June 30, 2012 – 29,103). During this period, the Corporation recognized $0.1 million of restricted stock expense related to these restricted stock grants, with a tax benefit of $46 thousand (June 30, 2012 – $0.1 million, with a tax benefit of $33 thousand). For the six-month period ended June 30, 2013, the Corporation granted 17,186 shares of restricted stock to members of the Board of Directors of Popular, Inc., which became vested at grant date (June 30, 2012 – 34,478). During this period, the Corporation recognized $0.2 million of restricted stock expense related to these restricted stock grants, with a tax benefit of $91 thousand (June 30, 2012 – $0.2 million, with a tax benefit of $70 thousand). The fair value at vesting date of the restricted stock vested during the six months ended June 30, 2013 for directors was $ 0.5 million.

 

110


Table of Contents

Note 31 – Income taxes

The reason for the difference between the income tax (benefit) expense applicable to income before provision for income taxes and the amount computed by applying the statutory tax rate in Puerto Rico, were as follows:

 

   Quarters ended 
   June 30, 2013  June 30, 2012 

(In thousands)

  Amount  % of pre-tax
income
  Amount  % of pre-tax
income
 

Computed income tax at statutory rates

  $35,135   39 $(3,646  30

Net benefit of net tax exempt interest income

   (10,325  (11  (3,739  31 

Deferred tax asset valuation allowance

   (8,312  (9  (48  —   

Non-deductible expenses

   7,946   9   5,726   (47

Difference in tax rates due to multiple jurisdictions

   (3,201  (4  (1,149  9 

Adjustment in deferred tax due to change in tax rate

   (215,600  (239  —     —   

Effect of income subject to preferential tax rate[1]

   (47,322  (53  (73,298  603 

Others

   4,299   5   (1,739  14 
  

 

 

  

 

 

  

 

 

  

 

 

 

Income tax (benefit) expense

  $(237,380  (263)%  $(77,893  640
  

 

 

  

 

 

  

 

 

  

 

 

 

 

[1]For 2012, includes the impact of the Closing Agreement with the P.R. Treasury signed in June 2012.

 

   Six months ended 
   June 30, 2013  June 30, 2012 

(In thousands)

  Amount  % of pre-tax
income
  Amount  % of pre-tax
income
 

Computed income tax at statutory rates

  $(33,967  39 $15,734   30

Net benefit of net tax exempt interest income

   (19,876  23   (10,753  (21

Deferred tax asset valuation allowance

   (11,737  13   1,119   2 

Non-deductible expenses

   15,759   (18  11,365   22 

Difference in tax rates due to multiple jurisdictions

   (6,950  8   (4,356  (8

Adjustment in deferred tax due to change in tax rate

   (197,467  227   —     —   

Effect of income subject to preferential tax rate[1]

   (45,313  52   (74,269  (142

Others

   5,294   (6  (541  (1
  

 

 

  

 

 

  

 

 

  

 

 

 

Income tax (benefit) expense

  $(294,257  338 $(61,701  (118)% 
  

 

 

  

 

 

  

 

 

  

 

 

 

 

[1]For 2012, includes the impact of the Closing Agreement with the P.R. Treasury signed in June 2012.

The results for the second quarter of 2013 reflect a tax benefit of $215.6 million with a corresponding increase in the Corporation’s net deferred tax asset as a result of the increase in the Puerto Rico marginal tax rate from 30% to 39%. On June 30, 2013, the Governor of Puerto Rico signed Act Number 40 which includes among the most significant changes to the Puerto Rico Internal Revenue Code an increase in the marginal tax rate from 30% to 39% effective for taxable years beginning after December 31, 2012.

During the second quarter of 2013 Popular, Inc. recognized a gain on the sale of a portion of Evertec’s common stock as part of Evertec, Inc.’s initial public offering (‘IPO”) which was taxable at a preferential tax rate according to Act Number 73 of May 28, 2008, known as “Economic Incentives Act for the Development of Puerto Rico”. This gain was offset by the loss generated on the bulk sale of non-performing mortgage loans. The results for the second quarter of 2012 reflect the tax benefit of $72.9 million related to the tax treatment of the loans acquired in the Westernbank FDIC-assisted transaction. In June 2012, the Puerto Rico Department of the Treasury and the Corporation entered into a Closing Agreement to clarify that those Acquired Loans are capital assets and any gain resulting from such loans would be taxed at the capital gain tax rate of 15% instead of the ordinary income tax rate.

 

111


Table of Contents

The increase in income tax benefit for the six months ended June 30, 2013, compared to the same period of 2012 was mainly due to the recognition during the year 2013 of a tax benefit and a corresponding increase in the net deferred tax assets of the Puerto Rico operations as a result of the increase in the marginal tax rate from 30% to 39% as mention above. In addition, income tax benefit increase due to the loss generated on the Puerto Rico operations by the sale of non-performing assets that took place during the first and second quarter of 2013 net of the gain realized on the sale of Evertec’s common stock.

The following table presents the components of the Corporation’s deferred tax assets and liabilities.

 

(In thousands)

  June 30, 2013   December 31,
2012
 

Deferred tax assets:

    

Tax credits available for carryforward

  $6,200   $2,666  

Net operating loss and other carryforward available

   1,345,667    1,201,174  

Postretirement and pension benefits

   133,279    97,276  

Deferred loan origination fees

   7,740    6,579  

Allowance for loan losses

   721,114    592,664  

Deferred gains

   9,910    10,528  

Accelerated depreciation

   6,901    6,699  

Intercompany deferred gains

   3,326    3,891  

Other temporary differences

   39,576    31,864  
  

 

 

   

 

 

 

Total gross deferred tax assets

   2,273,713     1,953,341 
  

 

 

   

 

 

 

Deferred tax liabilities:

    

Differences between the assigned values and the tax basis of assets and liabilities recognized in purchase business combinations

   38,737    37,281 

Difference in outside basis between financial and tax reporting on sale of a business

   2,795    6,400  

FDIC-assisted transaction

   72,537    53,351  

Unrealized net gain on trading and available-for-sale securities

   20,784    51,002  

Deferred loan origination costs

   —      3,459  

Other temporary differences

   10,402    10,142  
  

 

 

   

 

 

 

Total gross deferred tax liabilities

   145,255    161,635 
  

 

 

   

 

 

 

Valuation allowance

   1,268,954    1,260,542  
  

 

 

   

 

 

 

Net deferred tax asset

  $859,504   $531,164  
  

 

 

   

 

 

 

The net deferred tax asset shown in the table above at June 30, 2013 is reflected in the consolidated statements of financial condition as $864 million in net deferred tax assets in the “Other assets” caption (December 31, 2012 – $541 million) and $5 million in deferred tax liabilities in the “Other liabilities” caption (December 31, 2012 – $10 million), reflecting the aggregate deferred tax assets or liabilities of individual tax-paying subsidiaries of the Corporation.

A deferred tax asset should be reduced by a valuation allowance if based on the weight of all available evidence, it is more likely than not (a likelihood of more than 50%) that some portion or the entire deferred tax asset will not be realized. The valuation allowance should be sufficient to reduce the deferred tax asset to the amount that is more likely than not to be realized. The determination of whether a deferred tax asset is realizable is based on weighting all available evidence, including both positive and negative evidence. The realization of deferred tax assets, including carryforwards and deductible temporary differences, depends upon the existence of sufficient taxable income of the same character during the carryback or carryforward period. The analysis considers all sources of taxable income available to realize the deferred tax asset, including the future reversal of existing taxable temporary differences, future taxable income exclusive of reversing temporary differences and carryforwards, taxable income in prior carryback years and tax-planning strategies.

At June 30, 2013, the Corporation’s net deferred tax assets related to its Puerto Rico operations amounted to $888 million. The Corporation’s Puerto Rico banking operation is in a cumulative loss position for the three-year period ended June 30, 2013 taking into account taxable income exclusive of reversing temporary differences (adjusted taxable income). This cumulative loss position

 

112


Table of Contents

was mainly due to the sale of assets, most of which were in non-performing status, comprised of commercial and construction loans and commercial and single family real estate owned generated during the first quarter of 2013 and mortgage loans generated during the second quarter of 2013. The Corporation weights all available positive and negative evidence to assess the realization of the deferred tax asset. Positive evidence assessed included (i) the Corporation’s Puerto Rico banking operations very strong earnings history; (ii) consideration that the event causing the cumulative loss position is not a continuing condition of the operations; (iii) new legislation extending the period of carryover of net operating losses to twelve years for losses incurred during taxable years 2005 thru 2012 and ten years for losses incurred after 2012. Accordingly, there is enough positive evidence to outweigh the negative evidence of the cumulative loss. Based on this evidence, the Corporation has concluded that it is more-likely-than-not that such net deferred tax asset will be realized.

The Corporation’s U.S. mainland operations are in a cumulative loss position for the three-year period ended June 30, 2013. For purposes of assessing the realization of the deferred tax assets in the U.S. mainland, this cumulative taxable loss position is considered significant negative evidence and has caused management to conclude that it is more likely than not that the Corporation will not be able to realize the associated deferred tax assets in the future. At June 30, 2013, the Corporation recorded a valuation allowance of approximately $ 1.3 billion on the deferred tax assets of its U.S. operations (December 31, 2012 – $ 1.3 billion).

The reconciliation of unrecognized tax benefits was as follows:

 

(In millions)

  2013   2012 

Balance at January 1

  $13.4   $19.5 

Additions for tax positions – January through March

   0.2    0.7 
  

 

 

   

 

 

 

Balance at March 31

  $13.6   $20.2 

Additions for tax positions – April through June

   0.3    —   

Reductions for tax positions – April through June

   —       (0.2

Reductions for tax positions taken in prior years – April through June

   —       (0.7
  

 

 

   

 

 

 

Balance at June 30

  $13.9   $19.3 
  

 

 

   

 

 

 

The accrued interest related to uncertain tax positions approximated $5.0 million at June 30, 2013 (December 31, 2012 – $4.3 million). Management determined that at June 30, 2013 and December 31, 2012, there was no need to accrue for the payment of penalties.

After consideration of the effect on U.S. federal tax of unrecognized U.S. state tax benefits, the total amount of unrecognized tax benefits, including U.S. and Puerto Rico, that if recognized, would affect the Corporation’s effective tax rate, was approximately $18.0 million at June 30, 2013 (December 31, 2012 – $16.9 million).

The amount of unrecognized tax benefits may increase or decrease in the future for various reasons including adding amounts for current tax year positions, expiration of open income tax returns due to the statutes of limitation, changes in management’s judgment about the level of uncertainty, status of examinations, litigation and legislative activity and the addition or elimination of uncertain tax positions.

The Corporation and its subsidiaries file income tax returns in Puerto Rico, the U.S. federal jurisdiction, various U.S. states and political subdivisions, and foreign jurisdictions. At June 30, 2013, the following years remain subject to examination in the U.S. Federal jurisdiction: 2009 and thereafter; and in the Puerto Rico jurisdiction, 2008 and thereafter. The Corporation anticipates a reduction in the total amount of unrecognized tax benefits within the next 12 months, which could amount to approximately $11 million.

 

113


Table of Contents

Note 32 – Supplemental disclosure on the consolidated statements of cash flows

Additional disclosures on cash flow information and non-cash activities for the six months ended June 30, 2013 and June 30, 2012 are listed in the following table:

 

(In thousands)

 June 30, 2013  June 30, 2012 

Non-cash activities:

  

Loans transferred to other real estate

 $143,159  $151,891 

Loans transferred to other property

  16,009   11,636 
 

 

 

  

 

 

 

Total loans transferred to foreclosed assets

  159,168   163,527 

Transfers from loans held-in-portfolio to loans held-for-sale

  438,640   48,564 

Transfers from loans held-for-sale to loans held-in-portfolio

  21,580   6,633 

Loans securitized into investment securities[1]

  846,327   525,800 

Trades receivables from brokers and counterparties

  158,141   87,774 

Trades payables to brokers and counterparties

  72,007   8,587 

Recognition of mortgage servicing rights on securitizations or asset transfers

  10,152   8,206 

Payables due to counterparties related to early extinguishment of debt

  —     376,058 

Loans sold to a joint venture in exchange for an acquisition loan and an equity interest in the joint venture

  194,514   —   

 

[1]Includes loans securitized into trading securities and subsequently sold before quarter end.

 

114


Table of Contents

Note 33 – Segment reporting

The Corporation’s corporate structure consists of two reportable segments – Banco Popular de Puerto Rico and Banco Popular North America.

Management determined the reportable segments based on the internal reporting used to evaluate performance and to assess where to allocate resources. The segments were determined based on the organizational structure, which focuses primarily on the markets the segments serve, as well as on the products and services offered by the segments.

Banco Popular de Puerto Rico:

Given that Banco Popular de Puerto Rico constitutes a significant portion of the Corporation’s results of operations and total assets at June 30, 2013, additional disclosures are provided for the business areas included in this reportable segment, as described below:

 

  

Commercial banking represents the Corporation’s banking operations conducted at BPPR, which are targeted mainly to corporate, small and middle size businesses. It includes aspects of the lending and depository businesses, as well as other finance and advisory services. BPPR allocates funds across business areas based on duration matched transfer pricing at market rates. This area also incorporates income related with the investment of excess funds, as well as a proportionate share of the investment function of BPPR.

 

  

Consumer and retail banking represents the branch banking operations of BPPR which focus on retail clients. It includes the consumer lending business operations of BPPR, as well as the lending operations of Popular Auto and Popular Mortgage. Popular Auto focuses on auto and lease financing, while Popular Mortgage focuses principally on residential mortgage loan originations. The consumer and retail banking area also incorporates income related with the investment of excess funds from the branch network, as well as a proportionate share of the investment function of BPPR.

 

  

Other financial services include the trust and asset management service units of BPPR, the brokerage and investment banking operations of Popular Securities, and the insurance agency and reinsurance businesses of Popular Insurance, Popular Insurance V.I., Popular Risk Services, and Popular Life Re. Most of the services that are provided by these subsidiaries generate profits based on fee income.

Banco Popular North America:

Banco Popular North America’s reportable segment consists of the banking operations of BPNA, E-LOAN, Popular Equipment Finance, Inc. and Popular Insurance Agency, U.S.A. BPNA operates through a retail branch network in the U.S. mainland, while E-LOAN supports BPNA’s deposit gathering through its online platform. All direct lending activities at E-LOAN were ceased during the fourth quarter of 2008. Popular Equipment Finance, Inc. also holds a running-off loan portfolio as this subsidiary ceased originating loans during 2009. Popular Insurance Agency, U.S.A. offers investment and insurance services across the BPNA branch network.

The Corporate group consists primarily of the holding companies: Popular, Inc., Popular North America, Popular International Bank and certain of the Corporation’s investments accounted for under the equity method, including EVERTEC and Centro Financiero BHD, S.A. The Corporate group also includes the expenses of certain corporate areas that are identified as critical to the organization: Finance, Risk Management and Legal.

The accounting policies of the individual operating segments are the same as those of the Corporation. Transactions between reportable segments are primarily conducted at market rates, resulting in profits that are eliminated for reporting consolidated results of operations.

 

115


Table of Contents

The tables that follow present the results of operations and total assets by reportable segments:

2013

 

For the quarter ended June 30, 2013

 

(In thousands)

  Banco Popular
de Puerto Rico
  Banco Popular
North America
  Intersegment
Eliminations
 

Net interest income

  $314,748  $67,835  $—   

Provision (reversal of provision) for loan losses

   255,944   (6,556  —   

Non-interest income

   103,331   12,753   —   

Amortization of intangibles

   1,787   680   —   

Depreciation expense

   10,306   2,287   —   

Other operating expenses

   225,726   52,498   —   

Income tax (benefit) expense

   (235,766  936   —   
  

 

 

  

 

 

  

 

 

 

Net income

  $160,082  $30,743  $—   
  

 

 

  

 

 

  

 

 

 

Segment assets

  $27,698,695  $8,800,354  $(14,051
  

 

 

  

 

 

  

 

 

 

 

For the quarter ended June 30, 2013

 

(In thousands)

  Reportable
Segments
  Corporate  Eliminations  Total Popular, Inc. 

Net interest income (expense)

  $382,583  $(26,864 $—    $355,719 

Provision for loan losses

   249,388   20   —     249,408 

Non-interest income

   116,084   178,614   (1,335  293,363 

Amortization of intangibles

   2,467   —     —     2,467 

Depreciation expense

   12,593   162   —     12,755 

Other operating expenses

   278,224   16,830   (690  294,364 

Income tax benefit

   (234,830  (2,258  (292  (237,380
  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

  $190,825  $136,996  $(353 $327,468 
  

 

 

  

 

 

  

 

 

  

 

 

 

Segment assets

  $36,484,998  $5,443,792  $(5,244,196 $36,684,594 
  

 

 

  

 

 

  

 

 

  

 

 

 

 

For the six months ended June 30, 2013

 

(In thousands)

  Banco Popular
de Puerto Rico
  Banco Popular
North America
  Intersegment
Eliminations
 

Net interest income

  $619,776  $135,853  $—   

Provision (reversal of provision) for loan losses

   477,829   (4,545  —   

Non-interest income

   119,708   22,824   —   

Amortization of intangibles

   3,575   1,360   —   

Depreciation expense

   20,072   4,612   —   

Other operating expenses

   475,361   107,345   —   

Income tax (benefit) expense

   (288,631  1,872   —   
  

 

 

  

 

 

  

 

 

 

Net income

  $51,278  $48,033  $—   
  

 

 

  

 

 

  

 

 

 

 

For the six months ended June 30, 2013

 

(In thousands)

  Reportable
Segments
  Corporate  Eliminations  Total Popular, Inc. 

Net interest income (expense)

  $755,629  $(53,597 $—    $702,032 

Provision (reversal of provision) for loan losses

   473,284   (20  —     473,264 

Non-interest income

   142,532   186,286   (1,398  327,420 

Amortization of intangibles

   4,935   —     —     4,935 

Depreciation expense

   24,684   325   —     25,009 

Other operating expenses

   582,706   32,002   (1,368  613,340 

Income tax benefit

   (286,759  (7,391  (107  (294,257
  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

  $99,311  $107,773  $77  $207,161 
  

 

 

  

 

 

  

 

 

  

 

 

 

 

116


Table of Contents

2012

 

For the quarter ended June 30, 2012

 

(In thousands)

  Banco Popular
de Puerto Rico
  Banco Popular
North America
   Intersegment
Eliminations
 

Net interest income

  $298,636  $69,555   $—   

Provision for loan losses

   103,690   15,300    —   

Non-interest income

   84,416   15,250    —   

Amortization of intangibles

   1,851   680    —   

Depreciation expense

   9,237   1,988    —   

Loss on early extinguishment of debt

   25,072   —      —   

Other operating expenses

   230,960   55,303    —   

Income tax (benefit) expense

   (73,724  936    —   
  

 

 

  

 

 

   

 

 

 

Net income

  $85,966  $10,598   $—   
  

 

 

  

 

 

   

 

 

 

 

For the quarter ended June 30, 2012

 

(In thousands)

  Reportable
Segments
  Corporate  Eliminations  Total Popular, Inc. 

Net interest income (expense)

  $368,191  $(26,175 $163  $342,179 

Provision for loan losses

   118,990   209   —     119,199 

Non-interest income

   99,666   11,005   (1,239  109,432 

Amortization of intangibles

   2,531   —     —     2,531 

Depreciation expense

   11,225   301   —     11,526 

Loss on early extinguishment of debt

   25,072   —     —     25,072 

Other operating expenses

   286,263   19,851   (677  305,437 

Income tax benefit

   (72,788  (4,961  (144  (77,893
  

 

 

  

 

 

  

 

 

  

 

 

 

Net income (loss)

  $96,564  $(30,570 $(255 $65,739 
  

 

 

  

 

 

  

 

 

  

 

 

 

 

For the six months ended June 30, 2012

 

(In thousands)

  Banco Popular
de Puerto Rico
  Banco Popular
North America
   Intersegment
Eliminations
 

Net interest income

  $588,938  $143,630   $—   

Provision for loan losses

   189,547   30,026    —   

Non-interest income

   197,955   30,706    —   

Amortization of intangibles

   3,764   1,360    —   

Depreciation expense

   18,624   4,017    —   

Loss on early extinguishment of debt

   25,141   —      —   

Other operating expenses

   453,317   117,185    —   

Income tax (benefit) expense

   (56,371  1,872    —   
  

 

 

  

 

 

   

 

 

 

Net income

  $152,871  $19,876   $—   
  

 

 

  

 

 

   

 

 

 

 

For the six months ended June 30, 2012

 

(In thousands)

  Reportable
Segments
  Corporate  Eliminations  Total Popular, Inc. 

Net interest income (expense)

  $732,568  $(52,116 $325  $680,777 

Provision for loan losses

   219,573   349   —     219,922 

Non-interest income

   228,661   21,990   (1,293  249,358 

Amortization of intangibles

   5,124   —     —     5,124 

Depreciation expense

   22,641   641   —     23,282 

Loss on early extinguishment of debt

   25,141   —     —     25,141 

Other operating expenses

   570,502   35,031   (1,313  604,220 

Income tax benefit

   (54,499  (7,257  55   (61,701
  

 

 

  

 

 

  

 

 

  

 

 

 

Net income (loss)

  $172,747  $(58,890 $290  $114,147 
  

 

 

  

 

 

  

 

 

  

 

 

 

 

117


Table of Contents

Additional disclosures with respect to the Banco Popular de Puerto Rico reportable segment are as follows:

2013

 

For the quarter ended June 30, 2013

 

Banco Popular de Puerto Rico

 

(In thousands)

  Commercial
Banking
  Consumer and
Retail Banking
  Other
Financial
Services
   Eliminations  Total Banco
Popular de
Puerto Rico
 

Net interest income

  $118,716  $193,548  $2,484   $—    $314,748 

(Reversal of provision) provision for loan losses

   (6,161  262,105   —      —     255,944 

Non-interest (expense) income

   19,743   56,218   27,389    (19  103,331 

Amortization of intangibles

   1   1,710   76    —     1,787 

Depreciation expense

   4,864   5,123   319    —     10,306 

Other operating expenses

   68,463   139,592   17,690    (19  225,726 

Income tax (benefit) expense

   (36,883  (202,573  3,690    —     (235,766
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

Net income

  $108,175  $43,809  $8,098   $—    $160,082 
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

Segment assets

  $11,796,579  $18,579,730  $778,833   $(3,456,447 $27,698,695 
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

For the six months ended June 30, 2013

 

Banco Popular de Puerto Rico

 

(In thousands)

  Commercial
Banking
  Consumer and
Retail Banking
  Other
Financial
Services
   Eliminations  Total Banco
Popular de
Puerto Rico
 

Net interest income

  $232,519  $382,701  $4,556   $—    $619,776 

Provision for loan losses

   139,612   338,217   —      —     477,829 

Non-interest (expense) income

   (45,484  114,436   50,791    (35  119,708 

Amortization of intangibles

   2   3,419   154    —     3,575 

Depreciation expense

   8,840   10,614   618    —     20,072 

Other operating expenses

   147,296   293,877   34,223    (35  475,361 

Income tax (benefit) expense

   (92,534  (201,895  5,798    —     (288,631
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

Net (loss) income

  $(16,181 $52,905  $14,554   $—    $51,278 
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 
2012 

For the quarter ended June 30, 2012

 

Banco Popular de Puerto Rico

 

(In thousands)

  Commercial
Banking
  Consumer and
Retail Banking
  Other
Financial
Services
   Eliminations  Total Banco
Popular de
Puerto Rico
 

Net interest income

  $109,262  $185,944  $3,430   $—    $298,636 

Provision for loan losses

   42,725   60,965   —      —     103,690 

Non-interest (expense) income

   (2,263  56,113   30,606    (40  84,416 

Amortization of intangibles

   1   1,710   140    —     1,851 

Depreciation expense

   4,204   4,797   236    —     9,237 

Loss on early extinguishment of debt

   7,793   17,279   —      —     25,072 

Other operating expenses

   74,068   139,297   17,635    (40  230,960 

Income tax (benefit) expense

   (30,152  (47,660  4,088    —     (73,724
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

Net income

  $8,360  $65,669  $11,937   $—    $85,966 
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

 

118


Table of Contents

For the six months ended June 30, 2012

 

Banco Popular de Puerto Rico

 

(In thousands)

  Commercial
Banking
  Consumer
and Retail
Banking
  Other
Financial
Services
   Eliminations  Total Banco
Popular de
Puerto Rico
 

Net interest income

  $209,653  $372,202  $7,079   $4  $588,938 

Provision for loan losses

   56,423   133,124   —      —     189,547 

Non-interest income

   18,634   122,117   57,270    (66  197,955 

Amortization of intangibles

   10   3,418   336    —     3,764 

Depreciation expense

   8,372   9,776   476    —     18,624 

Loss on early extinguishment of debt

   7,862   17,279   —      —     25,141 

Other operating expenses

   135,249   283,144   34,990    (66  453,317 

Income tax (benefit) expense

   (20,390  (43,359  7,376    2   (56,371
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

Net income

  $40,761  $90,937  $21,171   $2  $152,871 
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

Additional disclosures with respect to the Banco Popular North America reportable segments are as follows:

2013

 

For the quarter ended June 30, 2013

 

Banco Popular North America

 

(In thousands)

  Banco Popular
North America
  E-LOAN  Eliminations  Total Banco
Popular North
America
 

Net interest income

  $67,088  $747  $—    $67,835 

(Reversal of provision) provision for loan losses

   (11,329  4,773   —     (6,556

Non-interest income (expense)

   13,313   (560  —     12,753 

Amortization of intangibles

   680   —     —     680 

Depreciation expense

   2,287   —     —     2,287 

Other operating expenses

   51,909   589   —     52,498 

Income tax expense

   936   —     —     936 
  

 

 

  

 

 

  

 

 

  

 

 

 

Net income ( loss)

  $35,918  $(5,175 $—    $30,743 
  

 

 

  

 

 

  

 

 

  

 

 

 

Segment assets

  $9,534,310  $338,430  $(1,072,386 $8,800,354 
  

 

 

  

 

 

  

 

 

  

 

 

 

For the six months ended June 30, 2013

 

Banco Popular North America

 

(In thousands)

  Banco Popular
North America
  E-LOAN  Eliminations  Total Banco
Popular North
America
 

Net interest income

  $134,205  $1,648  $—    $135,853 

(Reversal of provision) provision for loan losses

   (9,047  4,502   —     (4,545

Non-interest income (expense)

   24,522   (1,698  —     22,824 

Amortization of intangibles

   1,360   —     —     1,360 

Depreciation expense

   4,612   —     —     4,612 

Other operating expenses

   106,077   1,268   —     107,345 

Income tax expense

   1,872   —     —     1,872 
  

 

 

  

 

 

  

 

 

  

 

 

 

Net income (loss)

  $53,853  $(5,820 $—    $48,033 
  

 

 

  

 

 

  

 

 

  

 

 

 

 

119


Table of Contents

2012

 

For the quarter ended June 30, 2012

 

Banco Popular North America

 

(In thousands)

  Banco Popular
North America
   E-LOAN  Eliminations   Total Banco
Popular North
America
 

Net interest income

  $68,459   $1,096  $—     $69,555 

Provision for loan losses

   13,490    1,810   —      15,300 

Non-interest income

   14,445    805   —      15,250 

Amortization of intangibles

   680    —     —      680 

Depreciation expense

   1,988    —     —      1,988 

Other operating expenses

   54,523    780   —      55,303 

Income tax expense

   936    —     —      936 
  

 

 

   

 

 

  

 

 

   

 

 

 

Net income (loss)

  $11,287   $(689 $—     $10,598 
  

 

 

   

 

 

  

 

 

   

 

 

 

For the six months ended June 30, 2012

 

Banco Popular North America

 

(In thousands)

  Banco Popular
North America
   E-LOAN  Eliminations   Total Banco
Popular North
America
 

Net interest income

  $142,066   $1,564  $—     $143,630 

Provision for loan losses

   22,886    7,140   —      30,026 

Non-interest income

   29,737    969   —      30,706 

Amortization of intangibles

   1,360    —     —      1,360 

Depreciation expense

   4,017    —     —      4,017 

Other operating expenses

   115,546    1,639   —      117,185 

Income tax expense

   1,872    —     —      1,872 
  

 

 

   

 

 

  

 

 

   

 

 

 

Net income (loss)

  $26,122   $(6,246 $—     $19,876 
  

 

 

   

 

 

  

 

 

   

 

 

 

Geographic Information

 

   Quarter ended   Six months ended 

(In thousands)

  June 30, 2013   June 30, 2012   June 30, 2013   June 30, 2012 

Revenues:[1]

        

Puerto Rico

  $551,826   $346,500   $837,640   $717,044 

United States

   76,181    80,518    151,820    164,242 

Other

   21,075    24,593    39,992    48,849 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total consolidated revenues

  $649,082   $451,611   $1,029,452   $930,135 
  

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]Total revenues include net interest income, service charges on deposit accounts, other service fees, net gain (loss) and valuation adjustments of investment securities, trading account profit (loss), net gain (loss) on sale of loans and valuation adjustments on loans held-for-sale, adjustments to indemnity reserves on loans sold, FDIC loss share expense (income) and other operating income.

 

120


Table of Contents

Selected Balance Sheet Information:

 

(In thousands)

  June 30, 2013   December 31, 2012 

Puerto Rico

    

Total assets

  $26,515,496   $26,582,248 

Loans

   18,170,567    18,484,977 

Deposits

   19,617,123    19,984,830 

United States

    

Total assets

  $9,045,478   $8,816,143 

Loans

   5,984,916    5,852,705 

Deposits

   6,088,033    6,049,168 

Other

    

Total assets

  $1,123,620   $1,109,144 

Loans

   757,026    755,950 

Deposits [1]

   1,054,272    966,615 

 

[1]Represents deposits from BPPR operations located in the U.S. and British Virgin Islands.

 

121


Table of Contents

Note 34 – Condensed consolidating financial information of guarantor and issuers of registered guaranteed securities

The following condensed consolidating financial information presents the financial position of Popular, Inc. Holding Company (“PIHC”) (parent only), Popular North America, Inc. (“PNA”) and all other subsidiaries of the Corporation at June 30, 2013 and December 31, 2012, and the results of their operations and cash flows for periods ended June 30, 2013 and 2012.

PNA is an operating, wholly-owned subsidiary of PIHC and is the holding company of its wholly-owned subsidiaries: Equity One, Inc. and Banco Popular North America (“BPNA”), including BPNA’s wholly-owned subsidiaries Popular Equipment Finance, Inc., Popular Insurance Agency, U.S.A., and E-LOAN, Inc.

PIHC fully and unconditionally guarantees all registered debt securities issued by PNA.

Popular International Bank, Inc. (“PIBI”) is a wholly-owned subsidiary of PIHC and is the holding company of its wholly-owned subsidiaries Popular Insurance V.I., Inc. and Tarjetas y Transacciones en Red Tranred, C.A. Effective January 1, 2012, PNA, which was a wholly-owned subsidiary of PIBI prior to that date, became a direct wholly-owned subsidiary of PIHC after an internal reorganization. Since the internal reorganization, PIBI is no longer a bank holding company and is no longer a potential issuer of the Corporation’s debt securities. PIBI has no outstanding registered debt securities that would also be guaranteed by PIHC.

A potential source of income for PIHC consists of dividends from BPPR and BPNA. Under existing federal banking regulations any dividend from BPPR or BPNA to the PIHC could be made if the total of all dividends declared by each entity during the calendar year would not exceed the total of its net income for that year, as defined by the Federal Reserve Board, combined with its retained net income for the preceding two years, less any required transfers to surplus or to a fund for the retirement of any preferred stock. At June 30, 2013, BPPR could have declared a dividend of approximately $418 million (December 31, 2012 – $404 million). However, on July 25, 2011, PIHC and BPPR entered into a Memorandum of Understanding with the Federal Reserve Bank of New York and the Office of the Commissioner of Financial Institutions of Puerto Rico that requires the approval of these entities prior to the payment of any dividends by BPPR to PIHC. BPNA could not declare any dividends without the approval of the Federal Reserve Board.

 

122


Table of Contents

Condensed Consolidating Statement of Financial Condition (Unaudited)

 

  At June 30, 2013 

(In thousands)

 Popular Inc.
Holding Co.
  PNA
Holding Co.
  All other
subsidiaries and
eliminations
  Elimination
entries
  Popular, Inc.
Consolidated
 

Assets:

     

Cash and due from banks

 $1,435  $620  $387,956  $(1,970 $388,041 

Money market investments

  40,489   1,118   1,053,250   (22,918  1,071,939 

Trading account securities, at fair value

  1,425   —     292,657   —     294,082 

Investment securities available-for-sale, at fair value

  4,836   —     5,109,800   —     5,114,636 

Investment securities held-to-maturity, at amortized cost

  185,000   —     141,632   (185,000  141,632 

Other investment securities, at lower of cost or realizable value

  10,850   4,492   203,240   —     218,582 

Investment in subsidiaries

  4,259,281   1,643,437   —     (5,902,718  —   

Loans held-for-sale, at lower of cost or fair value

  —     —     190,852   —     190,852 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Loans held-in-portfolio:

     

Loans not covered under loss sharing agreements with the FDIC

  424,761   —     21,613,993   (423,000  21,615,754 

Loans covered under loss sharing agreements with the FDIC

  —     —     3,199,998   —     3,199,998 

Less – Unearned income

  —     —     94,095   —     94,095 

Allowance for loan losses

  46   —     635,173   —     635,219 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total loans held-in-portfolio, net

  424,715   —     24,084,723   (423,000  24,086,438 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

FDIC loss share asset

  —     —     1,379,342   —     1,379,342 

Premises and equipment, net

  2,343   114   524,557   —     527,014 

Other real estate not covered under loss sharing agreements with the FDIC

  —     —     158,920   —     158,920 

Other real estate covered under loss sharing agreements with the FDIC

  —     —     183,225   —     183,225 

Accrued income receivable

  93   112   143,740   (40  143,905 

Mortgage servicing assets, at fair value

  —     —     153,444   —     153,444 

Other assets

  114,687   14,924   1,863,035   (57,220  1,935,426 

Goodwill

  —     —     647,757   —     647,757 

Other intangible assets

  554   —     48,805   —     49,359 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total assets

 $5,045,708  $1,664,817  $36,566,935  $(6,592,866 $36,684,594 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Liabilities and Stockholders’ Equity

     

Liabilities:

     

Deposits:

     

Non-interest bearing

 $—    $—    $5,858,128  $(2,062 $5,856,066 

Interest bearing

  —     —     20,913,475   (10,113  20,903,362 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total deposits

  —     —     26,771,603   (12,175  26,759,428 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Federal funds purchased and assets sold under agreements to repurchase

  —     —     1,694,505   (21,800  1,672,705 

Other short-term borrowings

  —     —     1,649,200   (423,000  1,226,200 

Notes payable

  806,873   382,646   606,247   —     1,795,766 

Subordinated notes

  —     —     185,000   (185,000  —   

Other liabilities

  43,799   42,104   997,740   (48,184  1,035,459 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total liabilities

  850,672   424,750   31,904,295   (690,159  32,489,558 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Stockholders’ equity:

     

Preferred stock

  50,160   —     —     —     50,160 

Common stock

  1,033   2   55,628   (55,630  1,033 

Surplus

  4,144,998   4,224,008   5,859,926   (10,075,407  4,153,525 

Retained earnings (accumulated deficit)

  225,653   (2,982,728  (1,025,312  3,999,513   217,126 

Treasury stock, at cost

  (769  —     —     —     (769

Accumulated other comprehensive loss, net of tax

  (226,039  (1,215  (227,602  228,817   (226,039
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total stockholders’ equity

  4,195,036   1,240,067   4,662,640   (5,902,707  4,195,036 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total liabilities and stockholders’ equity

 $5,045,708  $1,664,817  $36,566,935  $(6,592,866 $36,684,594 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

123


Table of Contents

Condensed Consolidating Statement of Financial Condition

 

  At December 31, 2012 

(In thousands)

 Popular, Inc.
Holding Co.
  PNA
Holding Co.
  All other
subsidiaries and
eliminations
  Elimination
entries
  Popular, Inc.
Consolidated
 

Assets:

     

Cash and due from banks

 $1,103  $624  $439,552  $(1,916 $439,363 

Money market investments

  18,574   867   1,067,006   (867  1,085,580 

Trading account securities, at fair value

  1,259   —     313,266   —     314,525 

Investment securities available-for-sale, at fair value

  42,383   —     5,058,786   (16,968  5,084,201 

Investment securities held-to-maturity, at amortized cost

  185,000   —     142,817   (185,000  142,817 

Other investment securities, at lower of cost or realizable value

  10,850   4,492   170,101   —     185,443 

Investment in subsidiaries

  4,285,957   1,653,636   —     (5,939,593  —   

Loans held-for-sale, at lower of cost or fair value

  —     —     354,468   —     354,468 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Loans held-in-portfolio:

     

Loans not covered under loss sharing agreements with the FDIC

  286,080   —     21,050,205   (256,280  21,080,005 

Loans covered under loss sharing agreements with the FDIC

  —     —     3,755,972   —     3,755,972 

Less – Unearned income

  —     —     96,813   —     96,813 

Allowance for loan losses

  241   —     730,366   —     730,607 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total loans held-in-portfolio, net

  285,839   —     23,978,998   (256,280  24,008,557 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

FDIC loss share asset

  —     —     1,399,098   —     1,399,098 

Premises and equipment, net

  2,495   115   533,183   —     535,793 

Other real estate not covered under loss sharing agreements with the FDIC

  —     —     266,844   —     266,844 

Other real estate covered under loss sharing agreements with the FDIC

  —     —     139,058   —     139,058 

Accrued income receivable

  1,675   112   124,266   (325  125,728 

Mortgage servicing assets, at fair value

  —     —     154,430   —     154,430 

Other assets

  112,775   12,614   1,457,852   (13,663  1,569,578 

Goodwill

  —     —     647,757   —     647,757 

Other intangible assets

  554   —     53,741   —     54,295 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total assets

 $4,948,464  $1,672,460  $36,301,223  $(6,414,612 $36,507,535 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Liabilities and Stockholders’ Equity

     

Liabilities:

     

Deposits:

     

Non-interest bearing

 $—    $—    $5,796,992  $(2,363 $5,794,629 

Interest bearing

  —     —     21,216,085   (10,101  21,205,984 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total deposits

  —     —     27,013,077   (12,464  27,000,613 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Assets sold under agreements to repurchase

  —     —     2,016,752   —     2,016,752 

Other short-term borrowings

  —     —     866,500   (230,300  636,200 

Notes payable

  790,282   385,609   601,830   —     1,777,721 

Subordinated notes

  —     —     185,000   (185,000  —   

Other liabilities

  48,182   42,120   923,138   (47,191  966,249 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total liabilities

  838,464   427,729   31,606,297   (474,955  32,397,535 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Stockholders’ equity:

     

Preferred stock

  50,160   —     —     —     50,160 

Common stock

  1,032   2   55,628   (55,630  1,032 

Surplus

  4,141,767   4,206,708   5,859,926   (10,058,107  4,150,294 

Retained earnings (accumulated deficit)

  20,353   (3,012,365  (1,114,802  4,118,640   11,826 

Treasury stock, at cost

  (444  —     —     —     (444

Accumulated other comprehensive (loss) income, net of tax

  (102,868  50,386   (105,826  55,440   (102,868
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total stockholders’ equity

  4,110,000   1,244,731   4,694,926   (5,939,657  4,110,000 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total liabilities and stockholders’ equity

 $4,948,464  $1,672,460  $36,301,223  $(6,414,612 $36,507,535 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

124


Table of Contents

Condensed Consolidating Statement of Operations (Unaudited)

 

  Quarter ended June 30, 2013 

(In thousands)

 Popular, Inc.
Holding Co.
  PNA
Holding Co.
  All other
subsidiaries and
eliminations
  Elimination
entries
  Popular, Inc.
Consolidated
 

Interest income:

     

Loans

 $1,917  $—    $393,263  $(255 $394,925 

Money market investments

  48   1   828   (48  829 

Investment securities

  3,397   80   35,542   (2,913  36,106 

Trading account securities

  —     —     5,456   —     5,456 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest income

  5,362   81   435,089   (3,216  437,316 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Interest expense:

     

Deposits

  —     —     35,764   —     35,764 

Short-term borrowings

  —     —     10,071   (304  9,767 

Long-term debt

  25,099   7,238   6,641   (2,912  36,066 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest expense

  25,099   7,238   52,476   (3,216  81,597 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest (expense) income

  (19,737  (7,157  382,613   —     355,719 

Provision for loan losses- non-covered loans

  20   —     223,888   —     223,908 

Provision for loan losses- covered loans

  —     —     25,500   —     25,500 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest (expense) income after provision for loan losses

  (19,757  (7,157  133,225   —     106,311 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Service charges on deposit accounts

  —     —     43,937   —     43,937 

Other service fees

  —     —     66,411   (1,338  65,073 

Net gain and valuation adjustments on investment securities

  5,856   —     —     —     5,856 

Trading account (loss) profit

  (6  —     7,906   —     7,900 

Net gain on sale of loans, including valuation adjustments on loans held-for-sale

  —     —     4,382   —     4,382 

Adjustments (expense) to indemnity reserves on loans sold

  —     —     (11,632  —     (11,632

FDIC loss share (expense) income

  —     —     (3,755  —     (3,755

Other operating income

  166,002   287   15,314   (1  181,602 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-interest income

  171,852   287   122,563   (1,339  293,363 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Operating expenses:

     

Personnel costs

  7,761   —     106,918   —     114,679 

Net occupancy expenses

  918   1   23,189   —     24,108 

Equipment expenses

  984   —     10,859   —     11,843 

Other taxes

  84   —     15,204   —     15,288 

Professional fees

  3,383   23   66,612   (54  69,964 

Communications

  110   —     6,534   —     6,644 

Business promotion

  439   —     15,123   —     15,562 

FDIC deposit insurance

  —     —     19,503   —     19,503 

Other real estate owned (OREO) expenses

  —     —     5,762   —     5,762 

Other operating expenses

  (12,734  109   37,027   (636  23,766 

Amortization of intangibles

  —     —     2,467   —     2,467 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total operating expenses

  945   133   309,198   (690  309,586 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income (loss) before income tax and equity in earnings of subsidiaries

  151,150   (7,003  (53,410  (649  90,088 

Income tax expense (benefit)

  3,106   —     (240,194  (292  (237,380
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income (loss) before equity in earnings of subsidiaries

  148,044   (7,003  186,784   (357  327,468 

Equity in undistributed earnings of subsidiaries

  179,424   27,456   —     (206,880  —   
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

 $327,468  $20,453  $186,784  $(207,237 $327,468 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive income (loss), net of tax

 $223,437  $(24,121 $86,748  $(62,627 $223,437 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

125


Table of Contents

Condensed Consolidating Statement of Operations (Unaudited)

 

  Six months ended June 30, 2013 

(In thousands)

 Popular, Inc.
Holding Co.
  PNA
Holding Co.
  All other
subsidiaries and
eliminations
  Elimination
entries
  Popular, Inc.
Consolidated
 

Interest and Dividend Income:

     

Loans

  2,926   —     778,312   (387  780,851 

Money market investments

  86   2   1,783   (87  1,784 

Investment securities

  7,543   161   72,049   (5,824  73,929 

Trading account securities

  —     —     10,970   —     10,970 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest and dividend income

  10,555   163   863,114   (6,298  867,534 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Interest Expense:

     

Deposits

  —     —     74,122   (2  74,120 

Short-term borrowings

  —     —     20,021   (472  19,549 

Long-term debt

  49,857   14,514   13,286   (5,824  71,833 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest expense

  49,857   14,514   107,429   (6,298  165,502 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest (expense) income

  (39,302  (14,351  755,685   —     702,032 

Provision for loan losses- non-covered loans

  (20  —     430,228   —     430,208 

Provision for loan losses- covered loans

  —     —     43,056   —     43,056 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest (expense) income after provision for loan losses

  (39,282  (14,351  282,401   —     228,768 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Service charges on deposit accounts

  —     —     87,659   —     87,659 

Other service fees

  —     —     128,196   (1,399  126,797 

Net gain and valuation adjustments on investment securities

  5,856   —     —     —     5,856 

Trading account profit

  70   —     7,755   —     7,825 

Net loss on sale of loans, including valuation adjustments on loans held-for-sale

  —     —     (44,577  —     (44,577

Adjustments (expense) to indemnity reserves on loans sold

  —     —     (27,775  —     (27,775

FDIC loss share (expense) income

  —     —     (30,021  —     (30,021

Other operating income

  166,872   2,849   31,935   —     201,656 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-interest income

  172,798   2,849   153,172   (1,399  327,420 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Operating Expenses:

     

Personnel costs

  15,140   —     215,528   —     230,668 

Net occupancy expenses

  1,746   2   45,833   —     47,581 

Equipment expenses

  2,064   —     21,729   —     23,793 

Other taxes

  167   —     26,707   —     26,874 

Professional fees

  5,694   45   134,837   (115  140,461 

Communications

  203   —     13,273   —     13,476 

Business promotion

  869   —     27,610   —     28,479 

FDIC deposit insurance

  —     —     28,783   —     28,783 

Other real estate owned (OREO) expenses

  —     —     52,503   —     52,503 

Other operating expenses

  (25,349  217   72,116   (1,253  45,731 

Amortization of intangibles

  —     —     4,935   —     4,935 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total operating expenses

  534   264   643,854   (1,368  643,284 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income (loss) before income tax and equity in earnings of subsidiaries

  132,982   (11,766  (208,281  (31  (87,096

Income tax expense (benefit)

  3,621   —     (297,771  (107  (294,257
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income (loss) before equity in earnings of subsidiaries

  129,361   (11,766  89,490   76   207,161 

Equity in undistributed earnings of subsidiaries

  77,800   41,402   —     (119,202  —   
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net Income

 $207,161  $29,636  $89,490  $(119,126 $207,161 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive income (loss), net of tax

 $83,990  $(21,965 $(32,286 $54,251  $83,990 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

126


Table of Contents

Condensed Consolidating Statement of Operations (Unaudited)

 

  Quarter ended June 30, 2012 

(In thousands)

 Popular, Inc.
Holding Co.
  PNA
Holding Co.
  All other
subsidiaries and
eliminations
  Elimination
entries
  Popular, Inc.
Consolidated
 

Interest income:

     

Dividend income from subsidiaries

  5,000   —     —     (5,000  —   

Loans

 $1,516  $—    $389,172  $(784 $389,904 

Money market investments

  1   14   964   (15  964 

Investment securities

  4,146   80   42,782   (2,750  44,258 

Trading account securities

  —     —     5,963   —     5,963 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest income

  10,663   94   438,881   (8,549  441,089 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Interest expense:

     

Deposits

  —     —     48,555   (13  48,542 

Short-term borrowings

  —     (1  13,830   (785  13,044 

Long-term debt

  23,817   8,079   8,341   (2,913  37,324 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest expense

  23,817   8,078   70,726   (3,711  98,910 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest (expense) income

  (13,154  (7,984  368,155   (4,838  342,179 

Provision for loan losses- non-covered loans

  209   —     81,534   —     81,743 

Provision for loan losses- covered loans

  —     —     37,456   —     37,456 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest (expense) income after provision for loan losses

  (13,363  (7,984  249,165   (4,838  222,980 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Service charges on deposit accounts

  —     —     46,130   —     46,130 

Other service fees

  —     —     66,224   (1,237  64,987 

Net loss and valuation adjustments on investment securities

  —     —     (349  —     (349

Trading account loss

  —     —     (7,283  —     (7,283

Net loss on sale of loans, including valuation adjustments on loans held-for-sale

  —     —     (15,397  —     (15,397

Adjustments (expense) to indemnity reserves on loans sold

  —     —     (5,398  —     (5,398

FDIC loss share income (expense)

  —     —     2,575   —     2,575 

Other operating income

  1,485   1,698   20,985   (1  24,167 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-interest income

  1,485   1,698   107,487   (1,238  109,432 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Operating expenses:

     

Personnel costs

  7,449   —     108,887   —     116,336 

Net occupancy expenses

  872   1   23,316   1   24,190 

Equipment expenses

  901   —     9,999   —     10,900 

Other taxes

  715   —     11,359   —     12,074 

Professional fees

  2,881   3   66,863   (75  69,672 

Communications

  93   —     6,552   —     6,645 

Business promotion

  490   —     16,490   —     16,980 

FDIC deposit insurance

  —     —     22,907   —     22,907 

Loss on early extinguishment of debt

  —     —     25,072   —     25,072 

Other real estate owned (OREO) expenses

  —     —     2,380   —     2,380 

Other operating expenses

  (12,390  111   47,761   (603  34,879 

Amortization of intangibles

  —     —     2,531   —     2,531 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total operating expenses

  1,011   115   344,117   (677  344,566 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

(Loss) income before income tax and equity in earnings of subsidiaries

  (12,889  (6,401  12,535   (5,399  (12,154

Income tax benefit

  (1,929  —     (75,819  (145  (77,893
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

(Loss) income before equity in earnings of subsidiaries

  (10,960  (6,401  88,354   (5,254  65,739 

Equity in undistributed earnings of subsidiaries

  76,699   7,208   —     (83,907  —   
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net Income

 $65,739  $807  $88,354  $(89,161 $65,739 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive income (loss), net of tax

 $52,941  $(1,385 $76,872  $(75,487 $52,941 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

127


Table of Contents

Condensed Consolidating Statement of Operations (Unaudited)

 

  Six months ended June 30, 2012 

(In thousands)

 Popular, Inc.
Holding Co.
  PNA
Holding Co.
  All other
subsidiaries and
eliminations
  Elimination
entries
  Popular, Inc.
Consolidated
 

Interest and Dividend Income:

     

Dividend income from subsidiaries

 $5,000  $—    $—    $(5,000 $—   

Loans

  3,207   —     776,863   (1,626  778,444 

Money market investments

  13   22   1,911   (34  1,912 

Investment securities

  8,188   161   86,950   (5,499  89,800 

Trading account securities

  —     —     11,854   —     11,854 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest income

  16,408   183   877,578   (12,159  882,010 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Interest Expense:

     

Deposits

  —     —     100,296   (21  100,275 

Short-term borrowings

  —     142   28,122   (1,637  26,627 

Long-term debt

  47,344   16,156   16,656   (5,825  74,331 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest expense

  47,344   16,298   145,074   (7,483  201,233 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest (expense) income

  (30,936  (16,115  732,504   (4,676  680,777 

Provision for loan losses- non-covered loans

  349   —     163,908   —     164,257 

Provision for loan losses- covered loans

  —     —     55,665   —     55,665 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest (expense) income after provision for loan losses

  (31,285  (16,115  512,931   (4,676  460,855 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Service charges on deposit accounts

  —     —     92,719   —     92,719 

Other service fees

  —     —     135,186   (1,292  133,894 

Net loss and valuation adjustments on investment securities

  —     —     (349  —     (349

Trading account loss

  —     —     (9,426  —     (9,426

Net gain on sale of loans, including valuation adjustments on loans held-for-sale

  —     —     74   —     74 

Adjustments (expense) to indemnity reserves on loans sold

  —     —     (9,273  —     (9,273

FDIC loss share (expense) income

  —     —     (12,680  —     (12,680

Other operating income

  4,437   1,529   48,434   (1  54,399 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-interest income

  4,437   1,529   244,685   (1,293  249,358 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Operating Expenses:

     

Personnel costs

  15,353   —     222,474   —     237,827 

Net occupancy expenses

  1,733   2   45,792   1   47,528 

Equipment expenses

  1,781   —     20,460   —     22,241 

Other taxes

  1,428   —     24,084   —     25,512 

Professional fees

  4,872   6   130,992   (130  135,740 

Communications

  226   —     13,550   —     13,776 

Business promotion

  901   —     28,929   —     29,830 

FDIC deposit insurance

  —     —     47,833   —     47,833 

Loss on early extinguishment of debt

  —     —     25,141   —     25,141 

Other real estate owned (OREO) expenses

  —     —     16,545   —     16,545 

Other operating expenses

  (24,670  221   76,304   (1,185  50,670 

Amortization of intangibles

  —     —     5,124   —     5,124 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total operating expenses

  1,624   229   657,228   (1,314  657,767 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

(Loss) income before income tax and equity in earnings of subsidiaries

  (28,472  (14,815  100,388   (4,655  52,446 

Income tax benefit

  (1,257  —     (60,498  54   (61,701
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

(Loss) income before equity in earnings of subsidiaries

  (27,215  (14,815  160,886   (4,709  114,147 

Equity in undistributed earnings of subsidiaries

  141,362   13,214   —     (154,576  —   
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net Income (Loss)

 $114,147  $(1,601 $160,886  $(159,285 $114,147 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive income (loss), net of tax

 $100,112  $(3,473 $145,893  $(142,420 $100,112 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

128


Table of Contents

Condensed Consolidating Statement of Cash Flows (Unaudited)

 

  Six months ended June 30, 2013 

(In thousands)

 Popular, Inc.
Holding Co.
  PNA
Holding Co.
  All other
subsidiaries
and eliminations
  Elimination
entries
  Popular, Inc.
Consolidated
 

Cash flows from operating activities:

     

Net income

 $207,161  $29,636  $89,490  $(119,126 $207,161 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Adjustments to reconcile net income to net cash (used in) provided by operating activities:

     

Equity in undistributed earnings of subsidiaries

  (77,800  (41,402  —     119,202   —   

Provision for loan losses

  (20  —     473,284   —     473,264 

Amortization of intangibles

  —     —     4,935   —     4,935 

Depreciation and amortization of premises and equipment

  323   2   24,684   —     25,009 

Net accretion of discounts and amortization of premiums and deferred fees

  14,989   38   (44,552  —     (29,525

Fair value adjustments on mortgage servicing rights

  —     —     10,741   —     10,741 

FDIC loss share expense

  —     —     30,021   —     30,021 

Adjustments (expense) to indemnity reserves on loans sold

  —     —     27,775   —     27,775 

Earnings from investments under the equity method

  (20,297  (2,849  (11,068  —     (34,214

Deferred income tax benefit

  (9,098  —     (312,649  (107  (321,854

Loss (gain) on:

     

Disposition of premises and equipment

  —     —     (2,347  —     (2,347

Sale of loans, including valuation adjustments on loans held for sale

  —     —     44,577   —     44,577 

Sale of stock in equity method investee

  (136,722  —     —     —     (136,722

Sale of foreclosed assets, including write-downs

  —     —     35,006   —     35,006 

Acquisitions of loans held-for-sale

  —     —     (15,335  —     (15,335

Proceeds from sale of loans held-for-sale

  —     —     119,003   —     119,003 

Net disbursements on loans held-for-sale

  —     —     (867,917  —     (867,917

Net (increase) decrease in:

     

Trading securities

  (166  —     858,258   —     858,092 

Accrued income receivable

  1,583   —     (19,475  (285  (18,177

Other assets

  (3,505  100   4,199   1,309   2,103 

Net increase (decrease) in:

     

Interest payable

  —     (7  (2,533  (30  (2,570

Pension and other postretirement benefits obligations

  —     —     3,786   —     3,786 

Other liabilities

  (2,165  (9  7,192   (963  4,055 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total adjustments

  (232,878  (44,127  367,585   119,126   209,706 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash (used in) provided by operating activities

  (25,717  (14,491  457,075   —     416,867 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash flows from investing activities:

     

Net (increase) decrease in money market investments

  (21,914  (251  13,755   22,051   13,641 

Purchases of investment securities:

     

Available-for-sale

  —     —     (1,490,647  —     (1,490,647

Held-to-maturity

  —     —     —     —     —   

Other

  —     —     (116,731  —     (116,731

Proceeds from calls, paydowns, maturities and redemptions of investment securities:

     

Available-for-sale

  35,000   —     1,343,311   —     1,378,311 

Held-to-maturity

  —     —     2,359   —     2,359 

Other

  —     —     83,592   —     83,592 

Net repayments on loans

  (137,255  —     568,817   192,700   624,262 

Proceeds from sale of loans

  —     —     295,237   —     295,237 

Acquisition of loan portfolios

  —     —     (1,520,088  —     (1,520,088

Net payments to FDIC under loss sharing agreements

  —     —     (107  —     (107

Return of capital from equity method investments

  —     438   —     —     438 

Proceeds from sale of sale of stock in equity method investee

  166,332   —     —     —     166,332 

Capital contribution to subsidiary

  (17,300  —     —     17,300   —   

Mortgage servicing rights purchased

  —     —     (45  —     (45

Acquisition of premises and equipment

  (198  —     (19,576  —     (19,774

Proceeds from sale of:

     

Premises and equipment

  28   —     5,863   —     5,891 

Foreclosed assets

  —     —     120,365   —     120,365 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash provided by (used in) investing activities

  24,693   187   (713,895  232,051   (456,964
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash flows from financing activities:

     

Net increase (decrease) in:

     

Deposits

  —     —     (259,645  (305  (259,950

Assets sold under agreements to repurchase

  —     —     (322,247  (21,800  (344,047

Other short-term borrowings

  —     —     782,700   (192,700  590,000 

Payments of notes payable

  —     (3,000  (45,458  —     (48,458

Proceeds from issuance of notes payable

  —     —     49,874   —     49,874 

Proceeds from issuance of common stock

  3,232   —     —     —     3,232 

Dividends paid

  (1,551  —     —     —     (1,551

Treasury stock acquired

  (325  —     —     —     (325

Capital contribution from parent

  —     17,300   —     (17,300  —   
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash provided by (used in) financing activities

  1,356   14,300   205,224   (232,105  (11,225
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net increase (decrease) in cash and due from banks

  332   (4  (51,596  (54  (51,322

Cash and due from banks at beginning of period

  1,103   624   439,552   (1,916  439,363 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash and due from banks at end of period

 $1,435  $620  $387,956  $(1,970 $388,041 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

129


Table of Contents

Condensed Consolidating Statement of Cash Flows (Unaudited)

 

  Six months ended June 30, 2012 

(In thousands)

 Popular, Inc.
Holding Co.
  PNA
Holding Co.
  All other
subsidiaries
and eliminations
  Elimination
entries
  Popular, Inc.
Consolidated
 

Cash flows from operating activities:

     

Net income (loss)

 $114,147  $(1,601 $160,886  $(159,285 $114,147 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:

     

Equity in undistributed earnings of subsidiaries

  (141,362  (13,214  —     154,576   —   

Provision for loan losses

  349   —     219,573   —     219,922 

Amortization of intangibles

  —     —     5,124   —     5,124 

Depreciation and amortization of premises and equipment

  321   2   22,959   —     23,282 

Net accretion of discounts and amortization of premiums and deferred fees

  14,124   56   (29,532  (325  (15,677

Fair value adjustments on mortgage servicing rights

  —     —     4,791   —     4,791 

Fair value change in equity appreciation instrument

  —     —     —     —     —   

FDIC loss share expense

  —     —     12,680   —     12,680 

Amortization of prepaid FDIC assessment

  —     —     47,833   —     47,833 

Adjustments (expense) to indemnity reserves on loans sold

  —     —     9,273   —     9,273 

Earnings from investments under the equity method

  (2,975  (1,528  (17,178  —     (21,681

Deferred income tax benefit

  (14,479  —     (140,262  55   (154,686

Loss (gain) on:

     

Disposition of premises and equipment

  (1  —     (6,863  —     (6,864

Early extinguishment of debt

  —     —     24,950   —     24,950 

Sale and valuation adjustments of investment securities

  —     —     349   —     349 

Sale of loans, including valuation adjustments on loans held for sale

  —     —     (74  —     (74

Sale of other assets

  —     —     (2,545  —     (2,545

Sale of foreclosed assets, including write-downs

  —     —     5,268   —     5,268 

Acquisitions of loans held-for-sale

  —     —     (174,632  —     (174,632

Proceeds from sale of loans held-for-sale

  —     —     145,588   —     145,588 

Net disbursements on loans held-for-sale

  —     —     (542,282  —     (542,282

Net (increase) decrease in:

     

Trading securities

  —     —     543,077   —     543,077 

Accrued income receivable

  323   —     2,746   (180  2,889 

Other assets

  3,038   206   (85,823  (16,657  (99,236

Net increase (decrease) in:

     

Interest payable

  —     (46  (4,496  43   (4,499

Pension and other postretirement benefits obligations

  —     —     16,165   —     16,165 

Other liabilities

  (769  (15  11,082   1,066   11,364 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total adjustments

  (141,431  (14,539  67,771   138,578   50,379 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash (used in) provided by operating activities

  (27,284  (16,140  228,657   (20,707  164,526 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash flows from investing activities:

     

Net decrease (increase) in money market investments

  24,024   (4,339  426,382   (19,721  426,346 

Purchases of investment securities:

     

Available-for-sale

  —     —     (890,777  —     (890,777

Held-to-maturity

  —     —     (250  —     (250

Other

  —     —     (76,033  —     (76,033

Proceeds from calls, paydowns, maturities and redemptions of investment securities:

     

Available-for-sale

  —     —     780,832   —     780,832 

Held-to-maturity

  —     —     1,548   —     1,548 

Other

  —     —     81,626   —     81,626 

Net (disbursements) repayments on loans

  (74,853  —     539,407   74,623   539,177 

Proceeds from sale of loans

  —     —     41,476   —     41,476 

Acquisition of loan portfolios

  —     —     (705,819  —     (705,819

Net payments from FDIC under loss sharing agreements

  —     —     262,807   —     262,807 

Return of capital from equity method investments

  129,744   675   —     —     130,419 

Capital contribution to subsidiary

  (50,000  —     —     50,000   —   

Mortgage servicing rights purchased

  —     —     (1,018  —     (1,018

Acquisition of premises and equipment

  (366  —     (21,561  —     (21,927

Proceeds from sale of:

     

Premises and equipment

  20   —     15,590   —     15,610 

Other productive assets

  —     —     1,026   —     1,026 

Foreclosed assets

  —     —     93,480   —     93,480 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash provided by (used in) investing activities

  28,569   (3,664  548,716   104,902   678,523 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash flows from financing activities:

     

Net increase (decrease) in:

     

Deposits

  —     —     (536,764  8,256   (528,508

Assets sold under agreements to repurchase

  —     —     (387,414  24,060   (363,354

Other short-term borrowings

  —     (30,500  125,300   (74,800  20,000 

Payments of notes payable

  —     —     (22,552  —     (22,552

Proceeds from issuance of notes payable

  —     —     29,802   —     29,802 

Proceeds from issuance of common stock

  3,320   —     —     —     3,320 

Dividends paid to parent company

  —     —     (5,000  5,000   —   

Dividends paid

  (1,551  —     —     —     (1,551

Treasury stock acquired

  (150  —     —     —     (150

Capital contribution from parent

  —     50,000   —     (50,000  —   
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash provided by (used in) financing activities

  1,619   19,500   (796,628  (87,484  (862,993
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net increase (decrease) in cash and due from banks

  2,904   (304  (19,255  (3,289  (19,944

Cash and due from banks at beginning of period

  6,365   932   534,796   (6,811  535,282 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash and due from banks at end of period

 $9,269  $628  $515,541  $(10,100 $515,338 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

130


Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This report includes management’s discussion and analysis (“MD&A”) of the consolidated financial position and financial performance of Popular, Inc. (the “Corporation” or “Popular”). All accompanying tables, financial statements and notes included elsewhere in this report should be considered an integral part of this analysis.

The Corporation is a diversified, publicly-owned financial holding company subject to the supervision and regulation of the Board of Governors of the Federal Reserve System. The Corporation has operations in Puerto Rico, the United States (“U.S.”) mainland, and the U.S. and British Virgin Islands. In Puerto Rico, the Corporation provides mortgage, retail and commercial banking services through its principal banking subsidiary, Banco Popular de Puerto Rico (“BPPR”), as well as investment banking, broker-dealer, auto and equipment leasing and financing, and insurance services through specialized subsidiaries. In the U.S. mainland, the Corporation operates Banco Popular North America (“BPNA”), including its wholly-owned subsidiary E-LOAN. BPNA focuses efforts and resources on the core community banking business. BPNA, under the name Popular Community Bank, operates branches in New York, California, Illinois, New Jersey and Florida. E-LOAN markets deposit accounts under its name for the benefit of BPNA. Note 33 to the consolidated financial statements presents information about the Corporation’s business segments. As of June 30, 2013, the Corporation had a 32.4% interest in the holding company of EVERTEC, which provides transaction processing services throughout the Caribbean and Latin America, including servicing many of the Corporation’s system infrastructures and transaction processing businesses. During the six months ended June 30, 2013, the Corporation recorded $18.5 million in earnings from its investment in EVERTEC, which had a carrying amount of $64 million, before intra-entity eliminations, as of the end of the second quarter. Also, the Corporation had a 19.99% stake in BHD Financial Group (“BHD”), one of the largest banking and financial services groups in the Dominican Republic. During the six months ended June 30, 2013, the Corporation recorded $10.6 million in earnings from its investment in BHD, which had a carrying amount of $78 million, as of the end of the second quarter.

Effective December 31, 2012, Popular Mortgage, which was a wholly-owned subsidiary of BPPR prior to that date, was merged with and into BPPR as part of an internal reorganization. Popular Mortgage currently operates as a division of BPPR.

 

131


Table of Contents

OVERVIEW

For the quarter ended June 30, 2013, the Corporation recorded a net income of $327.5 million, compared with net income of $65.7 million for the same quarter of the previous year. The results for the second quarter of 2013 reflected an after-tax loss of $107.2 million from a bulk sale of non-performing mortgage loans, an after-tax gain of $156.6 million resulting from EVERTEC’s IPO and the early repayment of debt to Popular and a tax benefit of $210.0 million mainly from the increase in the corporate income tax rate from 30% to 39% in connection with the amendment to the Internal Revenue Code approved by the Puerto Rico Government during the second quarter of 2013. Excluding the impact of these transactions, the adjusted net income would have been $68.1 million.

Recent significant events

 

  

On April 12, 2013, EVERTEC, Inc. (“EVERTEC”) completed an initial public offering (“IPO”) of 28.8 million shares of common stock, generating proceeds of approximately $575.8 million. In connection with the IPO, EVERTEC sold 6.3 million shares of newly issued common stock and Apollo Global Management LLC (“Apollo”) and Popular sold 13.7 million and 8.8 million shares of EVERTEC retaining stakes of 29.1% and 33.5%, respectively. As of quarter-end, Popular’s stake in EVERTEC was reduced to 32.4% due to exercise by EVERTEC’s management of certain stock options that became fully vested as a result of the IPO. A portion of the proceeds received by EVERTEC from the IPO was used to repay and refinance its outstanding debt. In connection with the refinancing, Popular received payment in full for its portion of the EVERTEC debt held.

As a result of these transactions, Popular recognized an after-tax gain of approximately $156.6 million during the second quarter of 2013. As of June 30, 2013, Popular’s investment in EVERTEC has a book value of $64 million, before intra-entity eliminations.

 

  

On June 28, 2013, Banco Popular de Puerto Rico (“Banco Popular” or ‘BPPR’) completed the sale of a portfolio of non-performing residential mortgage loans with a book value and unpaid principal balance of approximately $434.6 million and $510.7 million, respectively. Banco Popular did not retain any beneficial interest in the pool of mortgage loans sold and no seller financing was provided in connection with the transaction.

The purchase price for the loans was approximately $244 million, or 47.75% of the unpaid principal balance. As a result of the all cash transaction, Popular recognized an after-tax loss of approximately $107.2 million during the second quarter of 2013.

 

  

During the second quarter of 2013, the Puerto Rico Government approved an amendment to the Internal Revenue Code which, among other things, increased the corporate income tax rate from 30% to 39%. This resulted in a benefit of approximately $215.6 million from the increase in the net deferred tax asset.

Financial highlights for the quarter ended June 30, 2013

 

  

Taxable equivalent net interest income was $373.5 million for the second quarter of 2013, an increase of $23.4 million, or 6.7%, from the same quarter of the prior year. Net interest margin increased by 24 basis points from 4.45% to 4.69% mainly resulting from a reduction in the average cost of funds by 24 basis points primarily from time deposits, short-term borrowings and medium and long-term debt as a result of the Corporation’s strategy to continue to reduce its funding costs. During the second quarter of 2012, the Corporation cancelled $350 million in structured repos with an average cost of 4.36%. This debt was replaced with short-term borrowings at lower cost. The net interest margin also benefited from a higher yield on covered loans by 91 basis points as a result of reductions in expected losses, which are recognized as part of the accretable yield over the average life of the loans. The yield on the construction loans increased by 184 basis points due to lower level of non-performing loans. These positive variances were partially offset by the yield from the investment securities that decreased by 36 basis points due to reinvestments at lower prevailing rates and the yield in mortgage loans that decreased by 17 basis points due to strategic acquisition of loans at lower yielding rates. Refer to the Net Interest Income section of this MD&A for a discussion of the major variances in net interest income, including yields and costs.

 

132


Table of Contents
  

The Corporation continued to make significant progress in credit quality during the quarter, reflective of key strategies executed to reduce non-performing loans, as well as stabilizing economic conditions and improvements in the underlying quality of the loan portfolios. Credit metrics showed improvements with non-performing assets, non-performing loans held-in portfolio, and net charge-offs reaching their lowest points in the credit cycle. Non-covered, non-performing loans were down by $896.9 million, or 59%, when compared to December 31, 2012, driven mainly by the bulk sales of non-performing assets completed during 2013. Excluding the impact of the bulk asset sales, total non-performing loans and non-performing assets declined by $119.0 million and $74.0 million, respectively, from December 31, 2012. The ratio of annualized net charge-offs to average non-covered loans held-in-portfolio (excluding the impact of the bulk sale of assets) decreased to 1.47%, reaching the lowest level since 2008. Also, non-covered OREO decreased by $107.9 million from December 31, 2012, primarily as a result of the bulk sale of assets during the quarter ended March 31, 2013.

 

  

The provision for loan losses for the non-covered loan portfolio increased by $142.2 million when compared to the second quarter of 2012, mainly due to the impact of the bulk loan sale. Excluding the impact of the sale, the provision for non-covered loan portfolio for the second quarter was $54.7 million, declining by $27.1 million from the second quarter of 2012, reflecting improvements in credit quality at both BPPR and BPNA. These positive trends were offset by the impact of the enhancements made to the allowance for loan losses methodology implemented during the quarter, which resulted in a reserve increase of $11.8 million for the non-covered portfolio. Refer to the Critical Accounting Policies section of this MD&A for further details of these changes.

 

  

The provision for loan losses for the covered loan portfolio amounted to $25.5 million, compared to $37.5 million for the quarter ended June 30, 2012, a decline of $12.0 million, reflecting lower impairment losses. This positive trend was also offset by the aforementioned enhancements to the allowance for loan losses methodology, which resulted in a reserve increase of $7.5 million for the covered portfolio.

Refer to the Credit Risk Management and Loan Quality section of this MD&A for an explanation of the main factors impacting the provision for loan losses and a detailed analysis of net charge-offs, non-performing assets, the allowance for loan losses and selected loan losses statistics.

 

  

Non-interest income increased by approximately $183.9 million to $293.4 million for the quarter ended June 30, 2013, compared with $109.4 million for the same quarter in the previous year. This increase was mainly attributed to:

 

  

Favorable variance of $6.2 million in net gain (loss) and valuation adjustment of investment securities, mainly due to the prepayment penalty of $5.9 million from EVERTEC’s early repayment of debt to the Corporation

 

  

Favorable variance in trading account profit (loss) of $15.2 million, mainly as a result of higher gains on closed derivative positions which were used to hedge securitization transactions reflected in the net gain (loss) on sale of loans caption, partially offset by higher unrealized losses on outstanding mortgage-backed securities.

 

  

An increase of $19.8 million in net gain (loss) on sale of loans, driven by valuation adjustments of $34.7 million recorded during the second quarter of the previous year at the BPPR reportable segment mainly as a result of recent appraisals and market indicators, offset by lower gains on mortgage loans securitized by the BPPR reportable segment and a loss of $3.9 million related to the bulk sale of non-performing residential mortgage loans during the second quarter of 2013.

 

  

Higher other operating income by $157.4 million principally due to the gain of $162.1 million recognized in connection with EVERTEC’s IPO and repayment of debt to the Corporation.

 

  

These favorable variances were partially offset by an increase of $6.2 million in adjustments to indemnity reserves on loans sold, which includes $3.0 million recorded in connection with the bulk sale of non-performing residential mortgage loans during the second quarter of 2013 and an unfavorable variance in FDIC loss share (expense) income of $6.3 million, principally due to lower mirror accounting on credit impairment losses.

Refer to the Non-Interest Income section of this MD&A for additional information on the main variances that affected the non-interest income categories.

 

  

Operating expenses decreased by $35.0 million when compared to the second quarter of 2012 due to the following main factors:

 

133


Table of Contents
  

lower loss on early extinguishment of debt by $25.1 million in the BPPR segment, primarily related to the early cancellation of repurchase agreements during the second quarter of 2012;

 

  

lower other operating expenses by $11.1 million due to lower expenses related to the covered loan portfolio at BPPR and lower sundry losses, primarily due to litigation settlements in 2012 in the BPNA segment.

 

  

The above variances were partially offset by higher other taxes by $3.2 million mainly due to the recently enacted gross receipts tax imposed on corporations in Puerto Rico.

 

  

Income tax benefit amounted to $237.4 million for the quarter ended June 30, 2013, compared with an income tax benefit of $77.9 million for the same quarter of 2012. The increase in income tax benefit was primarily due to the recognition during the second quarter of 2013 of $215.6 million in income tax benefit and a corresponding increase in the net deferred tax assets of the Puerto Rico operations as the result of the increase in the marginal tax rate from 30% to 39%, in connection with the amendment to the Internal Revenue Code enacted during the quarter. The results for the second quarter of 2012 reflect the tax benefit of $72.9 million related to the tax treatment of the loans acquired in the Westernbank FDIC-assisted transaction, in connection with a Closing Agreement signed with the Puerto Rico Department of Treasury during that quarter.

 

  

Total assets amounted to $36.7 billion at June 30, 2013, compared with $36.5 billion at December 31, 2012. The increase in total assets was attributed to:

 

  

An increase in securities available-for-sale and held-to-maturity of approximately $29.3 million due mainly to purchases of CMOs and agency securities at BPNA, offset by portfolio declines in market value, agency maturities, MBS prepayments and the prepayment of $22.8 million of EVERTEC’s debt held by the Corporation

 

  

an increase in non-covered loans-held-in-portfolio of $538.5 million driven by mortgage loans originations and purchases at BPPR and BPNA

 

  

an increase in the deferred tax asset, included within the other assets category, of approximately $322.8 million, due mainly to the $215.6 million benefit related to the increase in corporate tax rate from 30% to 39% and the loss generated by the bulk sale of non performing assets.

 

  

The above increases were offset by:

 

  

a decrease of $163.6 million in loans held for sale, due to the bulk sale of non-performing loans completed during the first quarter of 2013

 

  

a decrease in covered loans held-in-portfolio of $556.0 million due to resolutions and the run-off of the portfolio

 

  

a decrease in other real estate owned of $63.8 million due mainly to the bulk sale of non-performing assets completed during the first quarter

 

  

The Corporation’s total deposits amounted to $26.8 billion compared to $27.0 billion at December 31, 2012. The slight decrease was mainly due to brokered and non-brokered deposits due to the execution of funding strategies.

 

  

The Corporation’s borrowings amounted to $4.7 billion at June 30, 2013, compared with $4.4 billion at December 31, 2012. The increase in borrowings was mainly driven by an increase in other short term borrowings of $590.0 million, mainly in FHLB of NY advances, offset by a reduction of $344.0 million in repurchase agreements. Refer to the Liquidity section in this MD&A for additional information on the Corporation’s funding sources.

 

  

Stockholders’ equity totalled $4.2 billion at June 30, 2013, compared with $4.1 billion at December 31, 2012. This increase mainly resulted from the Corporation’s net income of $207.2 million for the first six months of 2013, partially offset by a decrease of $130.6 million in unrealized gains in the portfolio of investments securities available-for-sale, reflected net of tax in accumulated other comprehensive loss. Capital ratios continued to be strong. The Corporation’s Tier 1 risk-based capital ratio stood at 17.30% at June 30, 2013, while the tangible common equity ratio at June 30, 2013 was 9.58%. Refer to Table 19 for capital ratios and Table 20 for Non-GAAP reconciliations.

 

134


Table of Contents

Table 1 provides selected financial data and performance indicators for the quarters and six months ended June 30, 2013 and 2012.

As a financial services company, the Corporation’s earnings are significantly affected by general business and economic conditions. Lending and deposit activities and fee income generation are influenced by the level of business spending and investment, consumer income, spending and savings, capital market activities, competition, customer preferences, interest rate conditions and prevailing market rates on competing products.

The Corporation continuously monitors general business and economic conditions, industry-related indicators and trends, competition, interest rate volatility, credit quality indicators, loan and deposit demand, operational and systems efficiencies, revenue enhancements and changes in the regulation of financial services companies.

The Corporation operates in a highly regulated environment and may be adversely affected by changes in federal and local laws and regulations. Also, competition with other financial institutions could adversely affect its profitability.

The description of the Corporation’s business contained in Item 1 of the Corporation’s 2012 Annual Report, while not all inclusive, discusses additional information about the business of the Corporation and risk factors, many beyond the Corporation’s control that, in addition to the other information in this Form 10-Q, readers should consider.

The Corporation’s common stock is traded on the NASDAQ Global Select Market under the symbol BPOP.

 

135


Table of Contents

Table 1 – Financial Highlights

 

Financial Condition Highlights

             Average for the six months ended
June 30, 2013
 

(In thousands)

  June 30, 2013   December 31,
2012
   Variance  2013   2012   Variance 

Money market investments

  $1,071,939   $1,085,580   $(13,641 $1,040,941   $1,104,135   $(63,194

Investment and trading securities

   5,768,932    5,726,986    41,946   5,916,145    5,685,903    230,242 

Loans

   24,912,509    25,093,632    (181,123  24,892,767    24,849,365    43,402 

Earning assets

   31,753,380    31,906,198    (152,818  31,849,853    31,639,403    210,450 

Total assets

   36,684,594    36,507,535    177,059   36,432,218    36,386,372    45,846 

Deposits*

   26,759,428    27,000,613    (241,185  26,896,269    27,218,046    (321,777

Borrowings

   4,694,671    4,430,673    263,998   4,489,440    4,264,640    224,800 

Stockholders’ equity

   4,195,036    4,110,000    85,036   4,003,228    3,780,014    223,214 

 

*Average deposits exclude average derivatives.

 

Operating Highlights

  Quarter ended June 30,  Six months ended June 30, 

(In thousands, except per share information)

  2013  2012  Variance  2013  2012  Variance 

Net interest income

  $355,719  $342,179  $13,540  $702,032  $680,777  $21,255 

Provision for loan losses – non-covered loans

   223,908   81,743   142,165   430,208   164,257   265,951 

Provision for loan losses – covered loans

   25,500   37,456   (11,956  43,056   55,665   (12,609

Non-interest income

   293,363   109,432   183,931   327,420   249,358   78,062 

Operating expenses

   309,586   344,566   (34,980  643,284   657,767   (14,483
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income (loss) before income tax

   90,088   (12,154  102,242   (87,096  52,446   (139,542

Income tax benefit

   (237,380  (77,893  (159,487  (294,257  (61,701  (232,556
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

  $327,468  $65,739  $261,729  $207,161  $114,147  $93,014 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income applicable to common stock

  $326,537  $64,809  $261,728  $205,300  $112,286  $93,014 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income per common share – Basic

  $3.18  $0.63  $2.55  $2.00  $1.10  $0.90 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income per common share – Diluted

  $3.17  $0.63  $2.54  $1.99  $1.10  $0.89 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

   Quarter ended June 30,  Six months ended June 30, 

Selected Statistical Information

  2013  2012  2013  2012 

Common Stock Data

     

Market price

     

High

  $30.60  $21.20  $30.60  $23.00 

Low

   26.88   13.58   21.70   13.58 

End

   30.37   16.61   30.37   16.61 

Book value per common share at period end

   40.13   38.62   40.13   38.62 

Profitability Ratios

     

Return on assets

   3.60  0.73  1.15  0.63

Return on common equity

   32.77   6.94   10.47   6.05 

Net interest spread (taxable equivalent)

   4.44   4.18   4.39   4.17 

Net interest margin (taxable equivalent)

   4.69   4.45   4.64   4.43 

Capitalization Ratios

     

Average equity to average assets

   11.09  10.51  10.99  10.39

Tier I capital to risk-weighted assets

   17.31   16.31   17.31   16.31 

Total capital to risk-weighted assets

   18.58   17.59   18.58   17.59 

Leverage ratio

   11.46   11.09   11.46   11.09 

 

136


Table of Contents

CRITICAL ACCOUNTING POLICIES / ESTIMATES

The accounting and reporting policies followed by the Corporation and its subsidiaries conform to generally accepted accounting principles in the United States of America and general practices within the financial services industry. Various elements of the Corporation’s accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and other subjective assessments. These estimates are made under facts and circumstances at a point in time and changes in those facts and circumstances could produce actual results that differ from those estimates.

Management has discussed the development and selection of the critical accounting policies and estimates with the Corporation’s Audit Committee. The Corporation has identified as critical accounting policies those related to: (i) Fair Value Measurement of Financial Instruments; (ii) Loans and Allowance for Loan Losses; (iii) Acquisition Accounting for Loans and Related Indemnification Asset; (iv) Income Taxes; (v) Goodwill, and (vi) Pension and Postretirement Benefit Obligations. For a summary of these critical accounting policies and estimates, refer to that particular section in the MD&A included in Popular, Inc.’s 2012 Financial Review and Supplementary Information to Stockholders, incorporated by reference in Popular, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2012 (the “2012 Annual Report”). Also, refer to Note 2 to the consolidated financial statements included in the 2012 Annual Report for a summary of the Corporation’s significant accounting policies.

During the second quarter of 2013, management enhanced the estimation process for evaluating the adequacy of the general reserve component of the allowance for loan losses. The enhancements to the ALLL methodology, which are described in the paragraphs below, was implemented as of June 30, 2013 and resulted in a net increase to the allowance for loan losses of $11.8 million for the non-covered portfolio and $7.5 million for the covered portfolio.

Management made the following principal changes to the methodology during the second quarter of 2013:

 

  

Incorporated risk ratings to establish a more granular stratification of the commercial, construction and legacy loan portfolios to enhance the homogeneity of the loan classes. Prior to the second quarter enhancements, the Corporation’s loan segmentation was based on product type, line of business and legal entity. During the second quarter of 2013, lines of business were simplified and a regulatory risk classification level was added. These changes increase the homogeneity of each portfolio and capture the higher potential for loan loss in the criticized and substandard accruing categories.

These enhancements resulted in a decrease to the allowance for loan losses of $42.9 million at June 30, 2013, which consisted of a $35.7 million decrease in the non-covered BPPR segment and a $7.2 million reduction in the BPNA segment.

 

  

Recalibration and enhancements of the environmental factors adjustment. The environmental factor adjustments are developed by performing regression analyses on selected credit and economic indicators for each applicable loan segment. Prior to the second quarter enhancements, these adjustments were applied in the form of a set of multipliers and weights assigned to credit and economic indicators. During the second quarter of 2013, the environmental factor models used to account for changes in current credit and macroeconomic conditions, were enhanced and recalibrated based on the latest applicable trends. Also, as part of these enhancements, environmental factors are directly applied to the adjusted base loss rates using regression models based on particular credit data for the segment and relevant economic factors. These enhancements result in a more precise adjustment by having recalibrated models with improved statistical analysis and eliminating the multiplier concept that ensures that environmental factors are sufficiently sensitive to changing economic conditions.

The combined effect of the aforementioned changes to the environmental factors adjustment resulted in an increase to the allowance for loan losses of $52.5 million at June 30, 2013, of which $56.1 million related to the non-covered BPPR segment, offset in part by a $3.6 million reduction in the BPNA segment.

There were additional enhancements to the allowance for loan losses methodology which accounted for an increase of $9.7 million at June 30, 2013 at the BPPR segment. These enhancements included the elimination of the use of a cap for the commercial recent loss adjustment (12-month average), the incorporation of a minimum general reserve assumption for the commercial, construction and legacy portfolios with minimal or zero loss history, and the application of the enhanced ALLL framework to the covered loan portfolio.

 

137


Table of Contents

NET INTEREST INCOME

Net interest income, on a taxable equivalent basis, is presented with its different components on Tables 2 and 3 for the quarter and six months ended June 30, 2013 as compared with the same periods in 2012, segregated by major categories of interest earning assets and interest bearing liabilities.

The interest earning assets include the investment securities and loans that are exempt from income tax, principally in Puerto Rico. The main sources of tax-exempt interest income are certain investments in obligations of the U.S. Government, its agencies and sponsored entities, and certain obligations of the Commonwealth of Puerto Rico and its agencies. To facilitate the comparison of all interest related to these assets, the interest income has been converted to a taxable equivalent basis, using the applicable statutory income tax rates for each quarter. The taxable equivalent computation considers the interest expense disallowance required by the Puerto Rico tax law. The increase in the taxable equivalent adjustment in Tables 2 and 3 can be explained by two main items:

 

  

During the quarter ended June 30, 2013 the Puerto Rico Government amended the Commonwealth’s Internal Revenue Code. The changes that were implemented included an increase in the corporate income tax rate from 30% to 39%. The effect of this change represented an increase of approximately $5.8 million and $10.9 million in the taxable equivalent adjustment for the quarter and six months ended June 30, 2013.

 

  

Additional exempt loan volume resulting from consumer loans purchased at the end of the second and fourth quarters of 2012 resulted in an increase in the taxable equivalent adjustment of $2.2 million and $4.2 million, for the quarter and six month period ended June 30, 2013. This increase excludes the effect of the change in corporate income tax rate for this portfolio included in the previous explanation.

Average outstanding securities balances are based upon amortized cost excluding any unrealized gains or losses on securities available-for-sale. Non-accrual loans have been included in the respective average loans and leases categories. Loan fees collected and costs incurred in the origination of loans are deferred and amortized over the term of the loan as an adjustment to interest yield. Prepayment penalties, late fees collected and the amortization of premiums / discounts on purchased loans are also included as part of the loan yield. Interest income for the quarter and six months ended June 30, 2013 included a favorable impact, excluding the discount accretion on covered loans accounted for under ASC 310-30, of $2.6 million and $6.0 million, related to those items, compared with a favorable impact of $5.5 million and $10.6 million for the same period in 2012. The benefit reduction is mainly related to a higher amortization of premium for acquired mortgages.

The increase in the net interest margin, on a taxable equivalent basis, for the quarter ended June 30, 2013 was mostly related to the following:

 

  

A lower average cost of interest bearing deposits. The now and money market category benefits from a higher balance of brokered deposits, which carry a lower cost. Brokered deposits account for approximately 79% of the increase in average volume experienced within this category. The savings and time deposits categories reflect cost reduction initiatives implemented by management. In addition, the average cost of time deposits reflects a reduced cost of brokered certificates of deposits. Furthermore, collections made from the FDIC related to losses incurred on covered loans and an increase in the average balance of non-interest bearing deposits have assisted in managing the attrition experienced within the time deposits category, of which approximately 41% is due to a reduction in the use of brokered certificates of deposits. During the period from July 1, 2012 to June 30, 2013 the Corporation collected approximately $199.1 million related to losses incurred on covered loans. This contributes to the increase in average balance exhibited in the Other sources of funds category.

 

  

A lower cost of short-term borrowings. During the quarter ended June 30, 2012 the Corporation cancelled approximately $350 million in structured repos with an average cost of 4.36%. This debt was replaced with short-term borrowings at a lower cost.

 

  

A higher yield for covered loans. Although the portfolio continues running of, due to its nature, the quarterly loss reassessment process has increased the accretable yield to be recognized over the average life of the loans.

 

  

A higher yield of consumer loans. The increase experienced in this category is in part attributed to the exempt loan purchases made at the end of the second and fourth quarters of 2012.

 

  

A higher yield of construction loans mainly attributed to a lower proportion of non-performing loans.

 

138


Table of Contents

The positive impacts in net interest margin detailed above were partially offset by the following:

 

  

A lower yield of investments mainly due to reinvestment of cash flows received from mortgage backed securities in lower yielding collateralized mortgage obligations as well as the acquisition of lower yielding agency securities.

 

  

A lower yield of mortgage loans. Even though the average yield for mortgage loans has decreased when compared to the same quarter in 2012, the reduction in yield is mainly the result of strategic acquisitions being made in both the PR and US markets.

Table 2 – Analysis of Levels & Yields on a Taxable Equivalent Basis

Quarters ended June 30,

 

Average Volume  Average Yields / Costs     Interest  

Variance

Attributable to

 
2013   2012   Variance  2013  2012  Variance     2013   2012   Variance  Rate  Volume 
($ in millions)                  (In thousands) 
$980   $1,113   $(133  0.34  0.35  (0.01)%  

Money market investments

  $829   $964   $(135 $(21 $(114
 5,535    5,232    303   3.04   3.60   (0.56 

Investment securities

   42,017    47,067    (5,050  (5,684  634 
 428    474    (46  6.20   5.64   0.56  

Trading securities

   6,614    6,648    (34  642   (676

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

    

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 
 6,943    6,819    124   2.85   3.21   (0.36 

Total money market, investment and trading securities

   49,460    54,679    (5,219  (5,063  (156

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

    

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 
        

Loans:

        
 10,022    10,238    (216  5.03   5.05   (0.02 

Commercial

   125,728    128,513    (2,785  (88  (2,697
 316    494    (178  4.62   2.78   1.84  

Construction

   3,631    3,421    210   1,737   (1,527
 542    546    (4  8.02   8.65   (0.63 

Leasing

   10,880    11,801    (921  (842  (79
 7,019    5,713    1,306   5.45   5.62   (0.17 

Mortgage

   95,713    80,319    15,394   (2,481  17,875 
 3,849    3,640    209   10.37   10.07   0.30  

Consumer

   99,518    91,135    8,383   4,143   4,240 

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

    

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 
 21,748    20,631    1,117   6.18   6.13   0.05  

Sub-total loans

   335,470    315,189    20,281   2,469   17,812 
 3,269    4,129    (860  8.60   7.69   0.91  

Covered loans

   70,136    79,094    (8,958  8,865   (17,823

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

    

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 
 25,017    24,760    257   6.50   6.39   0.11  

Total loans

   405,606    394,283    11,323   11,334   (11

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

    

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 
$31,960   $31,579   $381   5.71  5.71  —   

Total earning assets

  $455,066   $448,962   $6,104  $6,271  $(167

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

    

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 
        

Interest bearing deposits:

        
$5,838   $5,555   $283   0.36  0.45  (0.09)%  

NOW and money market [1]

  $5,220   $6,207   $(987 $(1,359 $372 
 6,748    6,562    186   0.25   0.38   (0.13 

Savings

   4,193    6,218    (2,025  (2,162  137 
 8,619    9,752    (1,133  1.23   1.49   (0.26 

Time deposits

   26,351    36,117    (9,766  (5,804  (3,962

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

    

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 
 21,205    21,869    (664  0.68   0.89   (0.21 

Total deposits

   35,764    48,542    (12,778  (9,325  (3,453

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

    

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 
 2,723    2,300    423   1.44   2.28   (0.84 

Short-term borrowings

   9,767    13,044    (3,277  (3,353  76 
 511    480    31   15.95   15.91   0.04  

TARP funds [2]

   20,374    19,087    1,287   52   1,235 
 1,254    1,385    (131  5.01   5.27   (0.26 

Other medium and long-term debt

   15,692    18,237    (2,545  (810  (1,735

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

    

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 
 25,693    26,034    (341  1.27   1.53   (0.26 

Total interest bearing liabilities

   81,597    98,910    (17,313  (13,436  (3,877

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

    

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 
 5,749    5,309    440     

Non-interest bearing demand deposits

        
 518    236    282     

Other sources of funds

        

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

    

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 
$31,960   $31,579   $381   1.02  1.26  (0.24)%  

Total source of funds

   81,597    98,910    (17,313  (13,436  (3,877

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

          
      4.69  4.45  0.24 

Net interest margin

        
     

 

 

  

 

 

  

 

 

          
        

Net interest income on a taxable equivalent basis

   373,469    350,052    23,417  $19,707  $3,710 
               

 

 

  

 

 

 
      4.44  4.18  0.26 

Net interest spread

        
     

 

 

  

 

 

  

 

 

          
        

Taxable equivalent adjustment

   17,750    7,873    9,877   
          

 

 

   

 

 

   

 

 

   
        

Net interest income

  $355,719   $342,179   $13,540   
          

 

 

   

 

 

   

 

 

   

 

139


Table of Contents

Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.

 

[1]Includes interest bearing demand deposits corresponding to certain government entities in Puerto Rico.
[2]Junior subordinated deferrable interest debentures held by the U.S. Treasury.

The results for the six-month period ended June 30, 2013 were impacted by the same factors described in the quarterly results. A lower average cost of sources of funds combined with a higher yield in covered loans and consumer loans contributed to a higher net interest margin. These positive effects were partially offset by a lower yield of investments and mortgage loans.

Table 3 – Analysis of Levels & Yields on a Taxable Equivalent Basis

Six months ended June 30,

 

Average Volume  Average Yields / Costs     Interest  Variance
Attributable to
 
2013   2012   Variance  2013  2012  Variance     2013   2012   Variance  Rate  Volume 
($ in millions)              (In thousands) 
$1,041   $1,104   $(63  0.35  0.35  —   

Money market investments

  $1,784   $1,912   $(128 $(38 $(90
 5,488    5,224    264   3.11   3.69   (0.58 

Investment securities

   85,230    96,478    (11,248  (12,062  814 
 428    462    (34  6.23   5.82   0.41  

Trading securities

   13,206    13,377    (171  869   (1,040

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

    

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 
 6,957    6,790    167   2.88   3.29   (0.41 

Total money market, investment and trading securities

   100,220    111,767    (11,547  (11,231  (316

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

    

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 
        

Loans:

        
 10,051    10,340    (289  4.97   5.02   (0.05 

Commercial

   247,722    257,977    (10,255  (3,080  (7,175
 342    509    (167  4.25   3.94   0.31  

Construction

   7,197    9,956    (2,759  704   (3,463
 542    550    (8  8.19   8.66   (0.47 

Leasing

   22,213    23,823    (1,610  (1,273  (337
 6,716    5,589    1,127   5.44   5.67   (0.23 

Mortgage

   182,597    158,465    24,132   (6,745  30,877 
 3,851    3,650    201   10.38   10.12   0.26  

Consumer

   198,236    183,725    14,511   6,463   8,048 

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

    

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 
 21,502    20,638    864   6.15   6.17   (0.02 

Sub-total loans

   657,965    633,946    24,019   (3,931  27,950 
 3,391    4,211    (820  8.45   7.34   1.11  

Covered loans

   142,320    153,859    (11,539  21,009   (32,548

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

    

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 
 24,893    24,849    44   6.47   6.37   0.10  

Total loans

   800,285    787,805    12,480   17,078   (4,598

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

    

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 
$31,850   $31,639   $211   5.68  5.71  (0.03)%  

Total earning assets

  $900,505   $899,572   $933  $5,847  $(4,914

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

    

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 
        

Interest bearing deposits:

        
$5,767   $5,400   $367   0.39  0.46  (0.07)%  

NOW and money market [1]

  $11,018   $12,278   $(1,260 $(2,165 $905 
 6,733    6,535    198   0.26   0.39   (0.13 

Savings

   8,520    12,537    (4,017  (4,331  314 
 8,726    10,022    (1,296  1.26   1.51   (0.25 

Time deposits

   54,582    75,460    (20,878  (12,039  (8,839

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

    

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 
 21,226    21,957    (731  0.70   0.92   (0.22 

Total deposits

   74,120    100,275    (26,155  (18,535  (7,620

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

    

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 
 2,722    2,405    317   1.45   2.23   (0.78 

Short-term borrowings

   19,549    26,627    (7,078  (7,803  725 
 507    476    31   15.95   15.91   0.04  

TARP funds [2]

   40,407    37,883    2,524   89   2,435 
 1,260    1,383    (123  5.00   5.28   (0.28 

Other medium and long-term debt

   31,426    36,448    (5,022  (1,818  (3,204

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

    

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 
 25,715    26,221    (506  1.29   1.54   (0.25 

Total interest bearing liabilities

   165,502    201,233    (35,731  (28,067  (7,664

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

    

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 
 5,671    5,261    410     

Non-interest bearing demand deposits

        
 464    157    307     

Other sources of funds

        

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

    

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 
$31,850   $31,639   $211   1.04  1.28  (0.24)%  

Total source of funds

   165,502    201,233    (35,731  (28,067  (7,664

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

          
      4.64  4.43  0.21 

Net interest margin

        
     

 

 

  

 

 

  

 

 

          
        

Net interest income on a taxable equivalent basis

   735,003    698,339    36,664  $33,914  $2,750 
               

 

 

  

 

 

 
      4.39  4.17  0.22 

Net interest spread

        
     

 

 

  

 

 

  

 

 

          
        

Taxable equivalent adjustment

   32,971    17,562    15,409   
          

 

 

   

 

 

   

 

 

   
        

Net interest income

  $702,032   $680,777   $21,255   
          

 

 

   

 

 

   

 

 

   

Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.

 

[1]Includes interest bearing demand deposits corresponding to certain government entities in Puerto Rico.
[2]Junior subordinated deferrable interest debentures held by the U.S. Treasury.

 

140


Table of Contents

PROVISION FOR LOAN LOSSES

The Corporation’s total provision for loan losses totaled $249.4 million for the quarter ended June 30, 2013 compared with $119.2 million for the same period in 2012. The provision for loan losses for the quarter ended June 30, 2013 includes the impact of a $169.2 million loss related to the bulk sale of non-performing residential mortgage loans completed during the quarter. Excluding the impact of the sale, the provision for the second quarter was $80.2 million, declining by $39.0 million from the second quarter of 2012.

The provision for loan losses for the non-covered loan portfolio increased by $142.2 million when compared to the second quarter of 2012, mainly due to the impact of the loan sale. Excluding the impact of the sale, the provision for non-covered loan portfolio for the second quarter was $54.7 million, declining by $27.1 million from the second quarter of 2012. The decrease in the provision reflects the improvements in credit quality, as underlying losses and non-performing loans continue to trend downwards both at BPPR and BPNA. These positive trends were offset by the impact of the enhancements made to the allowance for loan losses methodology implemented during the quarter. These changes resulted in a reserve increase of $11.8 million for the non-covered portfolio. Refer to the Critical Accounting Policies section of this MD&A for further details of these changes.

The provision for loan losses for the covered loan portfolio amounted to $25.5 million, compared to $37.5 million at June 30, 2012, a decline of $12.0 million, reflecting lower impairment losses. This positive trend was also offset by the aforementioned enhancements to the allowance for loan losses methodology, which resulted in a reserve increase of $7.5 million for the covered portfolio.

For the six months period ended June 30, 2013, the Corporation’s total provision for loan losses totaled $473.3 million compared with $219.9 million for the same period in 2012, reflecting an increase of $253.4 million, mostly due to the impact of $318.1 million related to the bulk loan sales completed during the period. Excluding the impact of the sales, the provision for the six months period was $155.2 million, declining by $64.7 million from the six month period ended June 30, 2012, reflecting lower levels of non-performing loans and underlying losses. The results for the six months ended June 30, 2013 were impacted by the aforementioned enhancements made to the allowance for loan losses implemented during the second quarter of 2013. Furthermore, the results for the same period of 2012 reflect the impact of a reduction in the reserve of $24.8 million of certain enhancements to the methodology implemented during the first quarter of 2012. Refer to the Critical Accounting Policies section of the Corporation’s Annual Report for the year ended December 31, 2012 for additional details of these changes.

For the six months period ended June 30, 2013 the provision for loan losses for the non-covered loan portfolio increased by $266.0 million when compared to the same period of 2012, mainly due to the $318.1 million impact of the loan sales during 2013. Excluding the impact of the sales, the provision would have declined by $52.1 million.

The provision for the covered portfolio was $43.1 million for the six month period ended June 30, 2013, compared to $55.7 million for same period of last year, which also reflect lower impairment losses.

 

141


Table of Contents

Refer to the Overview, Reportable Segments and Credit Risk Management and Loan Quality sections of this MD&A for an explanation of the main factors impacting the provision for loan losses and a detailed analysis of net charge-offs, non-performing assets, the allowance for loan losses and selected loan losses statistics.

NON-INTEREST INCOME

Refer to Table 4 for a breakdown on non-interest income by major categories for the quarters and six months ended June 30, 2013 and 2012.

Table 4 – Non-Interest Income

 

   Quarter ended June 30,  Six months ended June 30, 

(In thousands)

  2013  2012  Variance  2013  2012  Variance 

Service charges on deposit accounts

  $43,937  $46,130  $(2,193 $87,659  $92,719  $(5,060
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Other service fees:

       

Debit card fees

   10,736   11,332   (596  21,133   22,471   (1,338

Insurance fees

   12,465   12,063   402   24,538   24,453   85 

Credit card fees

   16,406   15,307   1,099   32,091   28,760   3,331 

Sale and administration of investment products

   10,243   9,645   598   18,960   18,534   426 

Mortgage servicing fees, net of fair value adjustments

   6,191   6,335   (144  11,822   19,266   (7,444

Trust fees

   4,154   4,069   85   8,612   8,150   462 

Processing fees

   —     1,639   (1,639  —     3,413   (3,413

Other fees

   4,878   4,597   281   9,641   8,847   794 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total other service fees

   65,073   64,987   86   126,797   133,894   (7,097
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net gain (loss) and valuation adjustments of investment securities

   5,856   (349  6,205   5,856   (349  6,205 

Trading account profit (loss)

   7,900   (7,283  15,183   7,825   (9,426  17,251 

Net gain (loss) on sale of loans, including valuation adjustment on loans held-for-sale

   4,382   (15,397  19,779   (44,577  74   (44,651

Adjustment (expense) to indemnity reserves on loans sold

   (11,632  (5,398  (6,234  (27,775  (9,273  (18,502

FDIC loss share (expense) income

   (3,755  2,575   (6,330  (30,021  (12,680  (17,341

Other operating income

   181,602   24,167   157,435   201,656   54,399   147,257 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-interest income

  $293,363  $109,432  $183,931  $327,420  $249,358  $78,062 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Non-interest income increased by $183.9 million during the quarter ended June 30, 2013, compared with the same quarter of the previous year. Excluding the impact of the bulk sale of non-performing residential mortgage loans and EVERTEC’s IPO during the second quarter of 2013, non-interest income increased by $22.9 million during the quarter ended June 30, 2013.

The increase in non-interest income for the quarterly results was attributed to the following factors:

 

  

Favorable variance in net gain (loss) and valuation adjustments of investment securities of $6.2 million principally attributed to the prepayment penalty fee of $5.9 million received from EVERTEC for the repayment of the available-for-sale debt security.

 

  

Favorable variance in trading account profit (loss) of $15.2 million, mainly as a result of higher gains on closed derivative positions which were used to hedge securitization transactions reflected in the net gain (loss) on sale of loans caption, partially offset by higher unrealized losses on outstanding mortgage-backed securities.

 

  

An increase of $19.8 million in net gain (loss) on sale of loans, net of valuation adjustment on loans held-for-sale. This increase was principally driven by valuation adjustments of $34.7 million recorded during the second quarter of the previous year, which corresponded to commercial and construction loans of the BPPR reportable segment principally as a result of updated appraisals and market indicators. The favorable variance was partially offset by lower gains on the sale of loans, mainly from mortgage loans securitized by the BPPR reportable segment, and a loss of $3.9 million related to the bulk sale of non-performing residential mortgage loans during the second quarter of 2013.

 

  

Higher other operating income by $157.4 million principally due to the gain of $162.1 million recognized in connection with EVERTEC’s IPO and repayment of debt to the Corporation, partially offset by

 

142


Table of Contents
 

the $2.5 million gain from the sale of the wholesale indirect general agency property and casualty business of Popular Insurance during the second quarter of 2012.

These favorable variances were partially offset by:

 

  

An increase of $6.2 million in adjustments to indemnity reserves on loans sold, which includes $3.0 million recorded in connection with the bulk sale of non-performing residential mortgage loans during the second quarter of 2013.

 

  

Unfavorable variance in FDIC loss share (expense) income of $6.3 million, principally due to lower mirror accounting on credit impairment losses. Refer to Table 5 for a breakdown of FDIC loss share (expense) income by major categories.

Non-interest income increased by $78.1 million during the six months ended June 30, 2013, compared with the same period of the previous year. Excluding the impact of the bulk sale of non-performing residential mortgage loans and EVERTEC’s IPO during the second quarter of 2013 and the bulk sale of non-performing assets during the first quarter of 2013, non-interest income decreased by $10.9 million during the six months ended June 30, 2013.

The increase in non-interest income for the year-to-date results was principally driven by the following factors:

 

  

Favorable variance in net gain (loss) and valuation adjustments of investment securities of $6.2 million principally attributed to the prepayment penalty fee of $5.9 million received from EVERTEC, as previously explained.

 

  

Favorable variance in trading account profit (loss) of $17.3 million, mainly as a result of higher gains on closed derivative positions, partially offset by higher unrealized losses on outstanding mortgage-backed securities.

 

  

Higher other operating income by $147.3 million principally due to the gain of $162.1 million recognized in connection with EVERTEC’s IPO, partially offset by lower net earnings on investments accounted for under the equity method by $4.6 million, an unfavorable impact resulting from a $4.6 million gain on the sale of a real estate property previously owned and used by BPPR during the first quarter of 2012, and a $2.5 million gain from the sale of the wholesale indirect general agency property and casualty business of Popular Insurance during the second quarter of 2012.

These favorable variances were partially offset by:

 

  

A decrease of $7.1 million in other service fees due to unfavorable valuation adjustments on mortgage servicing rights, partially offset by higher credit card fees resulting from higher interchange fees from the credit card portfolio.

 

  

A decrease of $44.7 million in net gain (loss) on sale of loans, net of valuation adjustment on loans held-for-sale. This decrease was driven by the loss of $61.4 million recorded during the first quarter of 2013 in connection with the bulk sale of non-performing assets, which includes an unfavorable valuation adjustment on loans held-for-sale transferred to held-in-portfolio of $8.8 million; the loss of $3.9 million recorded during the second quarter of 2013 in connection with the bulk sale of non-performing residential mortgage loans, as previously explained; and lower gains on the sale of loans, mainly from mortgage loans securitized by the BPPR reportable segment. This decrease was partially offset by lower valuation adjustments of $36.1 million on commercial and construction loans held-for-sale of the BPPR reportable segment, principally driven by valuation adjustments recorded during the second quarter of the previous year as a result of updated appraisals and market indicators.

 

  

An increase of $18.5 million in adjustments to indemnity reserves on loans sold, which includes $10.7 million recorded in connection with the bulk sale of non-performing assets during the first quarter of 2013 and $3.0 million recorded in connection with the bulk sale of non-performing residential mortgage loans during the second quarter of 2013.

 

  

Unfavorable variance in FDIC loss share (expense) income of $17.3 million, principally due to higher amortization of the FDIC loss share asset due to a decrease in expected losses, lower mirror accounting on credit impairment losses, and a change in the fair value of the true-up payment obligation, partially offset by higher mirror accounting on reimbursable loan-related expenses on covered loans.

 

143


Table of Contents

The following table provides a summary of the gross revenues derived from the assets acquired in the FDIC- assisted transaction during the quarters and six months ended June 30, 2013 and 2012:

Table 5 – Financial Information – Westernbank FDIC-Assisted Transaction

 

   Quarters ended June 30,  Six months ended June 30, 

(In thousands)

  2013  2012  Variance  2013  2012  Variance 

Interest income on covered loans

  $70,136  $79,094  $(8,958 $142,320  $153,859  $(11,539
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

FDIC loss share (expense) income :

       

Amortization of loss share indemnification asset

   (38,557  (37,413  (1,144  (78,761  (66,788  (11,973

80% mirror accounting on credit impairment losses[1]

   25,338   29,426   (4,088  39,383   42,848   (3,465

80% mirror accounting on reimbursable expenses

   12,131   10,775   1,356   19,914   13,042   6,872 

80% mirror accounting on amortization of contingent liability on unfunded commitments

   (193  (248  55   (386  (496  110 

Change in true-up payment obligation

   (476  (236  (240  (7,251  (1,858  (5,393

Other

   (1,998  271   (2,269  (2,920  572   (3,492
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total FDIC loss share (expense) income

   (3,755  2,575   (6,330  (30,021  (12,680  (17,341
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Amortization of contingent liability on unfunded commitments (included in other operating income)

   242   310   (68  484   620   (136
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total revenues

   66,623   81,979   (15,356  112,783   141,799   (29,016
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Provision for loan losses

   25,500   37,456   (11,956  43,056   55,665   (12,609
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total revenues less provision for loan losses

  $41,123  $44,523  $(3,400 $69,727  $86,134  $(16,407
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

[1]Reductions in expected cash flows for ASC 310-30 loans, which may impact the provision for loan losses, may consider reductions in both principal and interest cash flow expectations. The amount covered under the FDIC loss sharing agreements for interest not collected from borrowers is limited under the agreements (approximately 90 days); accordingly, these amounts are not subject fully to the 80% mirror accounting.

 

Average balances

    
   Quarters ended June 30,  Six months ended June 30, 

(In millions)

  2013   2012   Variance  2013   2012   Variance 

Covered loans

  $3,269   $4,129   $(860 $3,391   $4,211   $(820

FDIC loss share asset

   1,376    1,700    (324  1,385    1,801    (416

Operating Expenses

Table 6 provides a breakdown of operating expenses by major categories.

Table 6 – Operating Expenses

 

   Quarters ended June 30,  Six months ended June 30, 

(In thousands)

  2013   2012   Variance  2013   2012   Variance 

Personnel costs:

           

Salaries

  $74,392   $75,881   $(1,489 $147,737   $152,780   $(5,043

Commissions, incentives and other bonuses

   15,540    14,359    1,181   31,015    27,085    3,930 

Pension, postretirement and medical insurance

   14,748    16,114    (1,366  29,986    34,539    (4,553

Other personnel costs, including payroll taxes

   9,999    9,982    17   21,930    23,423    (1,493
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total personnel costs

   114,679    116,336    (1,657  230,668    237,827    (7,159
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Net occupancy expenses

   24,108    24,190    (82  47,581    47,528    53 

Equipment expenses

   11,843    10,900    943   23,793    22,241    1,552 

Other taxes

   15,288    12,074    3,214   26,874    25,512    1,362 

Professional fees:

           

Collections, appraisals and other credit related fees

   8,822    11,163    (2,341  19,476    21,400    (1,924

Programming, processing and other technology services

   44,183    43,904    279   88,141    86,428    1,713 

Other professional fees

   16,959    14,605    2,354   32,844    27,912    4,932 
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total professional fees

   69,964    69,672    292   140,461    135,740    4,721 
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Communications

   6,644    6,645    (1  13,476    13,776    (300

Business promotion

   15,562    16,980    (1,418  28,479    29,830    (1,351

FDIC deposit insurance

   19,503    22,907    (3,404  28,783    47,833    (19,050

Loss on early extinguishment of debt

   —      25,072    (25,072  —      25,141    (25,141

Other real estate owned (OREO) expenses

   5,762    2,380    3,382   52,503    16,545    35,958 

Other operating expenses:

           

Credit and debit card processing, volume and interchange expenses

   5,352    4,960    392   10,327    9,641    686 

Transportation and travel

   1,852    1,889    (37  3,328    3,360    (32

Printing and supplies

   1,170    1,456    (286  2,057    2,490    (433

Operational losses

   3,719    5,603    (1,884  7,546    13,667    (6,121

All other

   11,673    20,971    (9,298  22,473    21,512    961 
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total other operating expenses

   23,766    34,879    (11,113  45,731    50,670    (4,939
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Amortization of intangibles

   2,467    2,531    (64  4,935    5,124    (189
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total operating expenses

  $309,586   $344,566   $(34,980 $643,284   $657,767   $(14,483
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

 

144


Table of Contents

The operating expenses decrease of $35.0 million when compared to the second quarter of 2012 was due to the following main factors:

 

  

lower loss on early extinguishment of debt by $25.1 million in the BPPR segment, primarily related to the early cancellation of repurchase agreements during the second quarter of 2012;

 

  

lower other operating expenses by $11.1 million due to:

 

  

lower tax and insurance advances, property maintenance, repairs and security expenses in the BPPR segment related to the covered loan portfolio; and

 

  

lower sundry losses, primarily due to litigation settlements in 2012 in the BPNA segment.

The above variances were partially offset by higher other taxes by $3.2 million mainly due to the recently enacted gross receipts tax imposed on corporations in Puerto Rico.

The operating expenses decrease of $14.5 million when compared to the six months ended in June 30, 2012 was due to the following main factors:

 

  

lower personnel costs of $7.2 million mainly due to:

 

  

a decrease in salaries mainly due to lower vacation expense at BPNA segment and lower salaries due to higher deferred costs based on higher volume of loan originations at BPPR and BPNA segments. In addition, a severance accrual of $1.4 million was recognized in 2012 in the BPPR segment related to the employee exit program executed in 2012 as part of the Corporation’s efficiency efforts. Partially offsetting these increases were higher exempt and non-exempt salaries due to headcount increases and salaries revision. The Corporation’s full time equivalent employees were 8,117 at June 30, 2013 vs. 8,093 at June 30, 2012; and

 

  

a decrease in pension and other benefits related to actuarial revisions to the discount rate and expected return on plan assets at the BPPR segment, and lower staff uniforms expenses, partially offset by higher 401K savings plan expenses by $1.0 million due to the restoration of the Corporations matching contribution, beginning in April 2013.

 

  

lower FDIC deposit insurance of $19.1 million primarily driven by the recognition of a credit assessment of $11.3 million during the first quarter of 2013, as a result of revisions in the deposit insurance premium calculation, and efficiencies achieved from the internal reorganization of Popular Mortgage into BPPR during the fourth quarter of 2012;

 

  

lower loss on early extinguishment of debt by $25.1 million as previously explained; and

 

  

lower other operating expenses by $4.9 million stemming mainly from lower sundry losses in the BPNA segment, as described above.

These previously mentioned variances were partially offset by:

 

  

higher OREO expenses by $36.0 million that mainly resulted from the loss of $37.0 million on the bulk sale of commercial and single-family real estate owned completed during the first quarter of 2013; and

 

  

higher professional fees by $4.7 million driven primarily by a $2.8 million increase in consumer and mortgage loans servicing fees in the BPPR segment.

 

145


Table of Contents

INCOME TAXES

Income tax benefit amounted to $237.4 million for the quarter ended June 30, 2013, compared with an income tax benefit of $ 77.9 million for the same quarter of 2012. The increase in income tax benefit was primarily due to the recognition during the second quarter of 2013 of $215.6 million in income tax benefit and a corresponding increase in the net deferred tax assets of the Puerto Rico operations as the result of the increase in the marginal tax rate from 30% to 39%. On June 30, 2013, the Governor of Puerto Rico signed Act Number 40 which includes several amendments to the Puerto Rico Internal Revenue Code. Among the most significant changes applicable to corporations was the increase in the marginal tax rate from 30% to 39%. This change was effective for taxable years beginning after December 31, 2012.

During the second quarter of 2013 Popular, Inc. recognized a gain on the sale of a portion of Evertec‘s common stock as part of Evertec, Inc.’s initial public offering (‘IPO”) which was taxable at a preferential tax rate according to Act Number 73 of May 28, 2008, known as “ Economic Incentives Act for the Development of Puerto Rico”. This gain was offset by the loss generated on the bulk sale of non-performing mortgage loans.

The results for the second quarter of 2012 reflect the tax benefit of $72.9 million related to the tax treatment of the loans acquired in the Westernbank FDIC-assisted transaction. In June 2012, the Puerto Rico Department of the Treasury and the Corporation entered into a Closing Agreement to clarify that those Acquired Loans are capital assets and any gain resulting from such loans would be taxed at the capital gain tax rate of 15% instead of the ordinary income tax rate.

The components of income tax benefit for the quarters ended June 30, 2013 and 2012 are included in Table 7.

Table 7 – Components of Income Tax (Benefit) Expense – Quarter

 

   Quarters ended 
   June 30, 2013  June 30, 2012 

(In thousands)

  Amount  % of pre-tax
income
  Amount  % of pre-tax
income
 

Computed income tax at statutory rates

  $35,135   39 $(3,646  30

Net benefit of net tax exempt interest income

   (10,325  (11  (3,739  31 

Deferred tax asset valuation allowance

   (8,312  (9  (48  —   

Non-deductible expenses

   7,946   9   5,726   (47

Difference in tax rates due to multiple jurisdictions

   (3,201  (4  (1,149  9 

Adjustment in deferred tax due to change in tax rate

   (215,600  (239  —     —   

Effect of income subject to preferential tax rate[1]

   (47,322  (53  (73,298  603 

Others

   4,299   5   (1,739  14 
  

 

 

  

 

 

  

 

 

  

 

 

 

Income tax (benefit) expense

  $(237,380  (263)%  $(77,893  640
  

 

 

  

 

 

  

 

 

  

 

 

 

 

[1]For 2012, includes the impact of the Closing Agreement with the P.R. Treasury signed in June 2012.

Income tax benefit amounted to $294.3 million for the six months ended June 30, 2013, compared with an income tax benefit of $61.7 million for the same period of 2012. The increase in income tax benefit was primarily due to the recognition during the year 2013 of a tax benefit and a corresponding increase in the net deferred tax assets of the Puerto Rico operations as a result of the increase in the marginal tax rate from 30% to 39% as mentioned above. In addition, the income tax benefit increased due to the loss generated on the Puerto Rico operations by the sale of non-performing assets that took place during the first and second quarter of 2013, net of the gain realized on the sale of Evertec’s common stock.

 

146


Table of Contents

Table 8 – Components of Income Tax (Benefit) Expense – Year-to-Date

 

   Six months ended 
   June 30, 2013  June 30, 2012 

(In thousands)

  Amount  % of pre-tax
income
  Amount  % of pre-tax
income
 

Computed income tax at statutory rates

  $(33,967  39 $15,734   30

Net benefit of net tax exempt interest income

   (19,876  23   (10,753  (21

Deferred tax asset valuation allowance

   (11,737  13   1,119   2 

Non-deductible expenses

   15,759   (18  11,365   22 

Difference in tax rates due to multiple jurisdictions

   (6,950  8   (4,356  (8

Adjustment in deferred tax due to change in tax rate

   (197,467  227   —     —   

Effect of income subject to preferential tax rate[1]

   (45,313  52   (74,269  (142

Others

   5,294   (6  (541  (1
  

 

 

  

 

 

  

 

 

  

 

 

 

Income tax (benefit) expense

  $(294,257  338 $(61,701  (118)% 
  

 

 

  

 

 

  

 

 

  

 

 

 

 

[1]For 2012, includes the impact of the Closing Agreement with the P.R. Treasury signed in June 2012.

Refer to Note 31 to the consolidated financial statements for a breakdown of the Corporation’s deferred tax assets as of June 30, 2013.

REPORTABLE SEGMENT RESULTS

The Corporation’s reportable segments for managerial reporting purposes consist of Banco Popular de Puerto Rico and Banco Popular North America. A Corporate group has been defined to support the reportable segments. For managerial reporting purposes, the costs incurred by the Corporate group are not allocated to the reportable segments.

For a description of the Corporation’s reportable segments, including additional financial information and the underlying management accounting process, refer to Note 33 to the consolidated financial statements.

The Corporate group reported a net income of $137.0 million for the second quarter and $107.8 million for the six months ended June 30, 2013, compared with net loss of $30.6 million for the second quarter and $58.9 million for the six months ended June 30, 2012. The favorable variances at the Corporate group were due to the effect of the $156.6 million after tax gain recognized during the second quarter of 2013 as a result of EVERTEC’s IPO completed during the second quarter of 2013. For details on this transaction refer to Note 23 “Related party transactions with affiliated company/joint venture” to the consolidated financial statements.

Highlights on the earnings results for the reportable segments are discussed below:

Banco Popular de Puerto Rico

The Banco Popular de Puerto Rico reportable segment’s net income amounted to $160.1 million for the quarter ended June 30, 2013, compared with $86.0 million for the same quarter of the previous year. The principal factors that contributed to the variance in the financial results included the following:

 

  

higher net interest income by $16.3 million, or 5%, mostly due to an increase of $13.4 million in interest income from mortgage loans due to a higher average volume of loans mainly attributed to acquisitions completed during the first quarter of 2013. In addition, contributing to the increase in net interest income was a reduction of $7.7 million in the interest expense on deposits, or 17 basis points, related to re-pricing of deposits at lower prevailing rates and to lower levels of time deposits, mainly certificates of deposits and brokered deposits. Also, the cost of borrowings decreased by

 

147


Table of Contents
 

$5.7 million resulting mainly from the cancellation, at the end of the second quarter 2012, of $350 million in repurchase agreements with an average cost of 4.36%. The positive impacts in net interest income were partially offset by a reduction of $9.0 million in the interest income from the covered loan portfolio due to lower levels resulting from the continued resolution of that portfolio, and a reduction of $6.1 million in the interest income from money market, investment and trading securities due to lower yields upon prepayments and reinvestment at current rates. The BPPR reportable segment had a net interest margin of 5.26% for the quarter ended June 30, 2013, compared with 5.07% for the same period in 2012;

 

  

higher provision for loan losses by $152.3 million, mostly due to the increase in the provision for loan losses on the non-covered loan portfolio of $164.2 million, mainly related to the $169.2 million impact of the non-performing mortgage loans bulk sale completed during the quarter. Excluding the impact of the sale, the provision for loan losses declined by $5.0 million to $61.2 million or 8%, due to positive trends in credit quality offset by the enhancements to the allowance for loan losses methodology;

 

  

higher non-interest income by $18.7 million, or 22%, due to $34.7 million in valuation adjustments on loans held-for-sale for the second quarter of 2012 which corresponded principally to the commercial and construction portfolio resulting from the impact of updated appraisals and market indicators. The variance was also related to higher trading account profit by $15.2 million as a result of higher gains on derivative positions which were used to hedge securitization transactions, partially offset by higher unrealized losses on outstanding mortgage-backed securities. These favorable variances were partially offset by lower gain on sale of loans by $14.7 million due to lower gains from securitization transactions. Also there was an unfavorable variance due to FDIC loss share expense of $3.8 million recognized in the second quarter of 2013, compared with $2.6 million of income for the same quarter of the previous year. Refer to Table 5 for components of that latter variance. The increase in non-interest income was also offset by unfavorable variances of $5.5 million in adjustments to indemnity reserves mostly as a result of $3.1 million recorded in connection with the bulk sale of mortgage non-performing loans, and $5.5 million in other operating income mainly related to the gain of $2.5 million from the sale of the wholesale indirect property and casualty business of Popular Insurance during the second quarter of 2012;

 

  

lower operating expenses by $29.3 million, or 11%, mainly due to a favorable variance in loss on early extinguishment of debt as a result of the prepayment expense of $25 million recognized during the second quarter of 2012 related to the cancellation of the repurchase agreements. Also, there were favorable variances of $5.2 million in other operating expenses and $3.6 million in FDIC deposit insurance assessment resulting from revisions in the deposit-insurance premium calculation, and savings achieved from the internal reorganization of Popular Mortgage into BPPR during the fourth quarter of 2012. The decrease in operating expenses was partially offset by higher other operating taxes by $3.0 million mainly as a result of the recently enacted gross receipts tax imposed on corporations in Puerto Rico. Also there were higher professional fees by $1.8 million due to higher servicing fees on consumer loans; and

 

  

higher income tax benefit by $162.0 million, mainly due to the $215.6 million benefit recognized during the second quarter of 2013 for the increase on the net deferred tax asset from the change in the corporate tax rate from 30% to 39% as compared with a tax benefit of $72.9 million recognized during the second quarter of 2012 resulting from a Closing Agreement with the P.R. Treasury related to the tax treatment of the loans acquired in the Westernbank FDIC-assisted transaction.

Net income for the six months ended June 30, 2013 totaled $51.3 million, compared with $152.9 million for the same period in the previous year. These results reflected:

 

  

higher net interest income by $31.2 million, or 5% mostly due to an increase of $20.0 million and $11.1 million in interest income from mortgage and consumer loans, respectively driven by a higher average volume in both portfolios. The increase in mortgage loans was directly impacted by acquisitions completed during the first quarter of 2013, while the increase in the consumer loan portfolio reflects the acquisition of $225 million in P.R. consumer loans at the end of the second quarter of 2012. In addition, contributing to the increase in net interest income was a reduction of $16.9 million in the interest expense on deposits, or 18 basis points, related to re-pricing of deposits at lower prevailing rates and to lower levels of time deposits, mainly certificates of deposits and brokered deposits. Also, the cost of borrowings decreased by $12.0 million resulting mainly from the cancellation, at the end of the second quarter 2012, of $350 million in repurchase

 

148


Table of Contents
 

agreements with an average cost of 4.36%. The positive impacts in net interest income were partially offset by a reduction of $11.5 million in the interest income from the covered loan portfolio due to lower levels resulting from the continued resolution of that portfolio and a reduction of $11.7 million in the interest income from money market, investment and trading securities due to lower yields upon prepayments and reinvestment at current rates. The BPPR reportable segment had a net interest margin of 5.22% for the six months period ended June 30, 2013, compared with 4.99% for the same period in 2012;

 

  

higher provision for loan losses by $288.3 million, mostly due to the increase in the provision for loan losses on the non-covered loan portfolio of $300.9 million, mainly related to the incremental provision of $148.8 million and $169.2 million recognized in the first and second quarters of 2013, respectively related to the non-performing loans bulk sales. Excluding the impact of the sales, the provision for loan losses declined by $17.2 million to $116.7 million or 13%, due to positive trends in credit quality offset by the enhancements to the allowance for loan losses framework;

 

  

lower non-interest income by $78.6 million, or 40% mainly due to unfavorable variances of $70.2 million and $15.8 million in net gain on sale of loans and adjustments to indemnity reserves, respectively both driven by the negative adjustments recognized in 2013 in connection with the bulk sales of non-performing loans. The decrease in non-interest income was also due to higher FDIC loss share expense by $17.3 million (refer to Table 5 for components of that variance) and lower other operating income by $14.9 million. The decrease was the result of lower net earnings (losses) from the equity investments in PRLP 2011 Holdings, LLC and PR Asset PR Portfolio 2013-1 International LLC by $5.3MM and gains of $4.7 million and $2.5 million recognized during the first and second quarters of 2012 from the sale of a bank premise and the wholesale indirect property and casualty business of Popular Insurance, respectively. Other service fees declined by $3.5 million, mainly from higher unfavorable valuation adjustments to the value of mortgage servicing rights. These unfavorable variances were partially offset by lower unfavorable valuation adjustments on loans held-for-sale by $28.3 million, principally related to $27.3 million in valuation adjustments recorded during the second quarter of 2012 on commercial and construction loans held-for-sale as a result of updated appraisals and market indicators, and a favorable variance of $17.2 million in trading gains as a result of higher gains on derivative positions which were used to hedge securitization transactions.

 

  

Lower operating expenses by $1.8 million, driven by the $25 million prepayment expense recorded during the second quarter of 2012 related to the cancellation of the repurchase agreements, a decrease in FDIC deposit insurance of $19.3 million, mainly due to the recognition of a credit assessment of $11.3 million during the first quarter 2013 as a result of revisions in the deposit-insurance premium calculation, and efficiencies achieved from the internal reorganization of Popular Mortgage into BPPR during the fourth quarter of 2012, and a reduction of $4.2 million in personnel costs due to lower pension plan expense related to actuarial revisions to the discount rate and expected return on assets of the plan, and lower other personnel costs mainly due to a severance accrual in the first quarter of 2012 as part of the Corporation’s efficiency efforts. Partially offsetting the favorable impact in operating expenses was an increase of $36.7 million in OREO expenses, primarily related to the loss of $37.0 million on the bulk sale of commercial and single family real estate owned during the first quarter of 2013; an increase of $8.2 million in professional fees mostly due to higher appraisal, consulting and processing fees, and an increase of $2.5 million in other operating taxes as a result of the recently enacted gross receipts tax.

 

  

higher income tax benefit by $232.3 million, mainly due to $215.6 million benefit recognized during the second quarter of 2013 for the increase on the net deferred tax asset from the change in the corporate tax rate from 30% to 39% as compared with a tax benefit of $72.9 million recognized in 2012 resulting from the Closing Agreement with the P.R. Treasury related to the tax treatment of the loans acquired in the Westernbank FDIC-assisted transaction.

Banco Popular North America

For the quarter ended June 30, 2013, the reportable segment of Banco Popular North America reported net income of $30.7 million, compared with $10.6 million for the same quarter of the previous year. The principal factors that contributed to the variance in the financial results included the following:

 

  

lower net interest income by $1.7 million, or 2%, which was primarily the effect of lower yield in the loan portfolio by 36 basis points, mainly in the commercial loan category due to lower recoveries of past due interest from loans in non-accrual status, and a lower yield of investment securities by 37 basis points, both decreasing net interest income by $6.5

 

149


Table of Contents
 

million. The unfavorable impact resulting from these reductions was partially offset by a $5.1 million decrease in deposits costs or 36 basis points. The BPNA reportable segment had a net interest margin of 3.43% for the quarter ended June 30, 2013, compared with 3.55% for the same period in 2012;

 

  

lower provision for loan losses by $21.9 million principally the result of a higher allowance for loan losses release reflecting improvements in credit quality and economic trends, and the effect of the enhancements to the allowance for loan losses methodology completed during the second quarter of 2013;

 

  

lower non-interest income by $2.5 million, or 16%, mostly due to lower service charge on deposits by $0.9 million related to lower non-sufficient funds fees, higher adjustments to indemnity reserves by $0.8 million and lower other operating income by $0.9 million due to unfavorable credit risk valuation adjustments on interest rate swaps; and

 

  

lower operating expenses by $2.5 million, or 4%, mainly due to lower professional fees by $1.8 million principally legal fees and lower other operating expenses by $1.2 million related to lower operational losses, partially offset by higher other real estate owned costs by $1.8 million due to lower gains on the sale of commercial real estate properties.

Net income for the six months ended June 30, 2013 totaled $48.0 million, compared with $19.9 million for the same period in the previous year. These results reflected:

 

  

lower net interest income by $7.8 million, or 5%, which was primarily the effect of lower yield in the loan portfolio by 45 basis points due to lower recoveries of past due interest from loans that were previously non-accruing, and a lower yield of investment securities by 41 basis points, both decreasing net interest income by $16.6 million. The unfavorable impact resulting from these reductions was partially offset by a $9.3 million decrease in deposits costs or 32 basis points. The BPNA reportable segment had a net interest margin of 3.45% for the six months period ended June 30, 2013, compared with 3.67% for the same period in 2012;

 

  

lower provision for loan losses by $34.6 million principally the result of a higher allowance for loan losses release reflecting improvements in credit quality and economic trends, and the effect of the enhancements to the allowance for loan losses methodology completed during the second quarter of 2013;

 

  

lower non-interest income by $7.9 million, or 26%, mostly due to lower service charge on deposits by $2.3 million related to lower non-sufficient funds fees, higher adjustments to indemnity reserves by $2.7 million and lower gain on sale of loans, net of valuation adjustments on loans held-for-sale, by $2.6 million due to lower gains on the sale of commercial loans; and

 

  

lower operating expenses by $9.2 million, or 8%, mainly due to a decrease in other operating expenses by $4.4 million and $3.8 million in professional fees, both mainly related to a legal settlement recognized during the first quarter of 2012, and a reduction of $2.3 million in personnel costs mainly due to higher benefit accruals, partially offset by higher net occupancy expenses by $1.4 million.

 

150


Table of Contents

FINANCIAL CONDITION ANALYSIS

Assets

The Corporation’s total assets were $36.7 billion at June 30, 2013 and $36.5 billion at December 31, 2012. Refer to the consolidated financial statements included in this report for the Corporation’s consolidated statements of financial condition as of such dates.

Money market investments, trading and investment securities

Money market investments remained at $1.1 billion at June 30, 2013, the same balance at December 31, 2012.

Trading account securities amounted to $294 million at June 30, 2013, compared to $315 million at December 31, 2012. The reduction was principally due to trading activity at our broker-dealer subsidiary Popular Securities, maturities and declines in value of the portfolio in line with underlying market conditions. Refer to the Market Risk section of this MD&A for a table that provides a breakdown of the trading portfolio by security type.

Investment securities available-for-sale and held-to-maturity amounted to $5.3 billion at June 30, 2013, compared with $5.2 billion at December 31, 2012. The slight increase was mainly due to an increase in the category of securities available-for-sale at BPNA due to purchases of CMO’s and agencies during this quarter, partially offset by portfolio declines in market value in line with underlying market conditions, agency maturities, MBS prepayments and the prepayment of $22.8 million of EVERTEC’s debenture as part of their IPO and debt repayment during the quarter. Net unrealized gains on investment securities available-for-sale declined by $145.6 million from December 31, 2012. Table 9 provides a breakdown of the Corporation’s portfolio of investment securities available-for-sale (“AFS”) and held-to-maturity (“HTM”) on a combined basis. Also, Notes 5 and 6 to the consolidated financial statements provide additional information with respect to the Corporation’s investment securities AFS and HTM.

Table 9 – Breakdown of Investment Securities Available-for-Sale and Held-to-Maturity

 

(In millions)

  June 30,
2013
   December 31,
2012
   Variance 

U.S. Treasury securities

  $44.2   $37.2   $7.0 

Obligations of U.S. Government sponsored entities

   1,135.1    1,096.3    38.8 

Obligations of Puerto Rico, States and political subdivisions

   162.3    171.2    (8.9

Collateralized mortgage obligations

   2,657.5    2,369.7    287.8 

Mortgage-backed securities

   1,209.4    1,483.1    (273.7

Equity securities

   8.7    7.4    1.3 

Others

   39.1    62.1    (23.0
  

 

 

   

 

 

   

 

 

 

Total investment securities AFS and HTM

  $5,256.3   $5,227.0   $29.3 
  

 

 

   

 

 

   

 

 

 

Loans

Refer to Table 10, for a breakdown of the Corporation’s loan portfolio, the principal category of earning assets. Loans covered under the FDIC loss sharing agreements are presented separately in Table 10. The risks on covered loans are significantly different as a result of the loss protection provided by the FDIC. Also, refer to Note 7 for detailed information about the Corporation’s loan portfolio composition and loan purchases and sales.

The Corporation’s total loan portfolio amounted to $24.9 billion, compared to the December 31, 2012 balance of $25.1 billion. The slight decrease of $181 million or less than 1% was the net effect of bulk sales and portfolio run-off, particularly covered loans, offset by originations and loan purchases.

 

151


Table of Contents

Table 10 – Loans Ending Balances

 

(In thousands)

  June 30, 2013   December 31, 2012   Variance 

Loans not covered under FDIC loss sharing agreements:

      

Commercial

  $9,917,840   $9,858,202   $59,638 

Construction

   297,010    252,857    44,153 

Legacy[1]

   262,228    384,217    (121,989

Lease financing

   538,348    540,523    (2,175

Mortgage

   6,603,587    6,078,507    525,080 

Consumer

   3,902,646    3,868,886    33,760 
  

 

 

   

 

 

   

 

 

 

Total non-covered loans held-in-portfolio

   21,521,659    20,983,192    538,467 
  

 

 

   

 

 

   

 

 

 

Loans covered under FDIC loss sharing agreements:

      

Commercial

   1,900,470    2,244,647    (344,177

Construction

   240,365    361,396    (121,031

Mortgage

   999,578    1,076,730    (77,152

Consumer

   59,585    73,199    (13,614
  

 

 

   

 

 

   

 

 

 

Total covered loans held-in-portfolio[2]

   3,199,998    3,755,972    (555,974
  

 

 

   

 

 

   

 

 

 

Total loans held-in-portfolio

   24,721,657    24,739,164    (17,507
  

 

 

   

 

 

   

 

 

 

Loans held-for-sale:

      

Commercial

   2,594    16,047    (13,453

Construction

   —      78,140    (78,140

Legacy[1]

   1,680    2,080    (400

Mortgage

   186,578    258,201    (71,623
  

 

 

   

 

 

   

 

 

 

Total loans held-for-sale

   190,852    354,468    (163,616
  

 

 

   

 

 

   

 

 

 

Total loans

  $24,912,509   $25,093,632   $(181,123
  

 

 

   

 

 

   

 

 

 

 

[1]The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA reportable segment.
[2]Refer to Note 7 to the consolidated financial statements for the composition of the loans covered under FDIC loss sharing agreements.

Non-covered loans

The explanations for loan portfolio variances discussed below exclude the impact of the covered loans.

Non-covered loans held-in-portfolio amounted to $21.5 billion, an increase $0.5 billion from December 31, 2012 due to the following:

 

  

An increase of $0.5 billion in mortgage loans held-in-portfolio principally at the BPPR segment. The increase at BPPR segment of $0.4 billion was principally driven by purchases (including repurchases) by $1.2 billion during the six month period ended June 30, 2013, partially offset by this quarter’s loan bulk sale of non-performing loans of $435 million and net charge-offs of $29.4 million for the 2013 year-to-date period. The BPNA segment increase was mostly due to purchases of loans by $306 million during the six month period ended June 30, 2013.

 

  

An increase of $44.2 million in construction loans held-in-portfolio mostly reflected in the BPPR segment due to three large construction loans in Puerto Rico.

 

  

An increase of $59.6 million in commercial loans at both BPPR and BPNA segments. The increase of $27.5 million at the BPPR segment was mainly related to the joint venture financing of $182.4 million that resulted from the bulk loan sale on first quarter, partially offset by the bulk loan sale completed during the first quarter of 2013, which decreased the commercial loan portfolio by $337.6 million, net write-downs related to loans sold by $161.3 million and net charge-offs of $54.3 million for the six month period ended June 30, 2013. The increase at the BPNA segment of $32.1 million was due to normal business origination activities and purchases of loans during this quarter, partially offset by loan net charge-offs and loan sales during the period.

 

  

An increase of $33.8 million in the consumer loan portfolio at BPNA and BPPR segments. The BPPR segment reflects the largest variance with an increase of $58.6 million mostly in the category of auto loans due to an increase in auto loans originations, partially offset by lower credit cards of $15.5 million when compared to the six month period ended June 30, 2012. The BPNA consumer loan portfolio increased by $8.7 million.

 

  

A decrease of $122.0 million in the legacy portfolio of the BPNA segment due to the run-off status of this portfolio and net charge-offs.

 

152


Table of Contents

The decrease in loans held-for-sale from December 31, 2012 to June 30, 2013 of $163.6 million was mostly at the BPPR segment driven by the bulk sale of non-performing assets, which reduced construction and commercial loans held-for-sale by approximately $49.7 million and $9.8 million, respectively, the reclassification of the remaining balance of $xxx million loans to held-in-portfolio, loans charge-offs, loan repayments and loans transferred to OREO. The decrease in mortgage loans was also at the BPPR segment, principally related to net outflows from whole loan sales transactions of $89.1 million during the six month period ended June 30, 2013 by the mortgage loan division.

The covered loans portfolio balance decreased by approximately $556.0 million from December 31, 2012 to June 30, 2013 mainly due to the resolution of a large relationship during the first quarter of 2013 and the normal portfolio run-off. Refer to Table 10 for a breakdown of the covered loans by major loan type categories. Tables 11 and 12 provide the activity in the carrying amount and outstanding discount on the covered loans accounted for under ASC 310-30. The outstanding accretable discount is impacted by increases in cash flow expectations on the loan pool based on quarterly revisions of the portfolio. The increase in the accretable discount is recognized as interest income using the effective yield method over the estimated life of each applicable loan pool.

Table 11 – Activity in the Carrying Amount of Covered Loans Accounted for Under ASC 310-30

 

   Quarter ended
June 30,
  Six months ended
June  30,
 

(In thousands)

  2013  2012  2013  2012 

Beginning balance

  $3,157,663  $3,894,905  $3,491,759  $4,036,471 

Accretion

   62,536   73,988   127,526   143,325 

Collections / charge-offs

   (207,333  (239,404  (606,419  (450,307
  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $3,012,866  $3,729,489  $3,012,866  $3,729,489 

Allowance for loan losses (ALLL)

   (91,195  (93,971  (91,195  (93,971
  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance, net of ALLL

  $2,921,671  $3,635,518  $2,921,671  $3,635,518 
  

 

 

  

 

 

  

 

 

  

 

 

 

Table 12 – Activity in the Outstanding Accretable Discount on Covered Loans Accounted for Under ASC 310-30

 

   Quarter ended June 30,  Six months ended June 30, 

(In thousands)

  2013  2012  2013  2012 

Beginning balance

  $1,372,135  $1,542,519  $1,451,669  $1,470,259 

Accretion [1]

   (62,536  (73,988  (127,526  (143,325

Change in expected cash flows

   70,013    106,319   55,469    247,916 
  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $1,379,612  $1,574,850  $1,379,612  $1,574,850 
  

 

 

  

 

 

  

 

 

  

 

 

 

 

[1]Positive to earnings, which is included in interest income.

FDIC loss share asset

Table 13 sets forth the activity in the FDIC loss share asset for the six months ended June 30, 2013 and June 30, 2012.

Table 13 – Activity of Loss Share Asset

 

   Six months ended June 30, 

(In thousands)

  2013  2012 

Balance at beginning of year

  $1,399,098  $1,915,128 

Amortization of loss share indemnification asset

   (78,761  (66,788

Credit impairment losses to be covered under loss sharing agreements

   39,383   42,848 

Decrease due to reciprocal accounting on amortization of contingent liability on unfunded commitments

   (386  (496

Reimbursable expenses

   19,914   13,042 

Net payments to (from) FDIC under loss sharing agreements

   107   (262,807

Other adjustments attributable to FDIC loss sharing agreements

   (13  (9,333
  

 

 

  

 

 

 

Balance at end of period

  $1,379,342  $1,631,594 
  

 

 

  

 

 

 

 

153


Table of Contents

The FDIC loss share indemnification asset is recognized on the same basis as the assets subject to the loss share protection from the FDIC, except that the amortization / accretion terms differ. Decreases in expected reimbursements from the FDIC due to improvements in expected cash flows to be received from borrowers, as compared with the initial estimates, are recognized as a reduction to non-interest income prospectively over the life of the loss share agreements. This is because the indemnification asset balance is being reduced to the expected reimbursement amount from the FDIC. Table 14 presents the activity associated with the outstanding balance of the FDIC loss share asset amortization (or negative discount) for the periods presented.

Table 14 – Activity in the Remaining FDIC Loss Share Asset Discount

 

   Quarter ended June 30,  Six months ended June 30, 

(In thousands)

  2013  2012  2013  2012 

Balance at beginning of period[1]

  $128,682  $106,781  $141,800  $117,916 

(Amortization of negative discount) accretion of discount[2]

   (38,557  (37,413  (78,761  (66,788

Impact of lower projected losses

   31,999   51,940   59,085   70,180 
  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at end of period

  $122,124  $121,308  $122,124  $121,308 
  

 

 

  

 

 

  

 

 

  

 

 

 

 

[1]Positive balance represents negative discount (debit to assets), while a negative balance represents a discount (credit to assets).
[2]Amortization results in a negative impact to non-interest income, while a positive balance results in a positive impact to non-interest income, particularly FDIC loss share (expense) income

While the Corporation was originally accreting to the future value of the loss share indemnity asset, the lowered loss estimates required the Corporation to amortize the loss share asset to its currently lower expected collectible balance, thus resulting in negative accretion. Due to the shorter life of the indemnity asset compared with the expected life of the covered loans, this negative accretion temporarily offsets the benefit of higher cash flows accounted through the accretable yield on the loans.

Other real estate owned

Other real estate (OREO) represents real estate property received in satisfaction of debt. At June 30, 2013, OREO amounted to $342 million from $406 million at December 31, 2012. The decrease was mainly as a result of subsequent write-downs in value, and the bulk sale of non-performing assets completed during the first quarter of 2013, which reduced OREO by $108 million. Refer to Table 15 for the activity in other real estate owned. The amounts included as “covered other real estate” are subject to the FDIC loss sharing agreements.

Table 15 – Other Real Estate Owned Activity

 

   For the six months ended June 30, 2013 
   Non-covered  Non-covered  Covered  Covered    
   OREO  OREO  OREO  OREO    

(In thousands)

  Commercial/ Construction  Mortgage  Commercial/ Construction  Mortgage  Total 

Balance at beginning of period

  $135,862   $130,982   $99,398   $39,660   $405,902  

Write-downs in value

   (5,886  (7,820  (6,673  (1,785  (22,164

Additions

   22,258   55,185   51,674   17,037   146,154 

Sales

   (87,399  (85,171  (5,514  (10,464  (188,548

Other adjustments

   290   619    (108  801 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $65,125   $93,795   $138,885   $44,340   $342,145  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

   For the six months ended June 30, 2012 
   Non-covered  Non-covered  Covered  Covered    
   OREO  OREO  OREO  OREO    

(In thousands)

  Commercial/ Construction  Mortgage  Commercial/ Construction  Mortgage  Total 

Balance at beginning of period

  $90,401   $82,096   $  78,129   $ 31,006   $ 281,632  

Write-downs in value

   (8,732  (10,136  (3,470  (410  (22,748

Additions

   49,598   67,837   30,719   9,716   157,870 

Sales

   (23,876  (19,128  (13,561  (6,661  (63,226

Other adjustments

   —     (1,431  —     (375  (1,806
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $107,391   $119,238   $91,817   $33,276   $351,722  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

154


Table of Contents

Other assets

Table 16 provides a breakdown of the principal categories that comprise the caption of “Other assets” in the consolidated statements of financial condition at June 30, 2013 and December 31, 2012.

Table 16 – Breakdown of Other Assets

 

(In thousands)

  June 30, 2013   December 31, 2012   Variance 

Net deferred tax assets (net of valuation allowance)

  $864,284   $541,499   $322,785 

Investments under the equity method

   265,524    246,776    18,748 

Bank-owned life insurance program

   227,213    233,475    (6,262

Prepaid FDIC insurance assessment

   396    27,533    (27,137

Prepaid taxes

   107,253    88,360    18,893 

Other prepaid expenses

   60,852    60,626    226 

Derivative assets

   37,697    41,925    (4,228

Trades receivables from brokers and counterparties

   158,141    137,542    20,599 

Others

   214,066    191,842    22,224 
  

 

 

   

 

 

   

 

 

 

Total other assets

  $1,935,426   $1,569,578   $365,848 
  

 

 

   

 

 

   

 

 

 

The increase in other assets from December 31, 2012 to June 30, 2013 of $365.8 million was mainly due to the deferred tax assets that resulted from the losses on the bulk sales of non-performing assets completed during the year and the impact of the increase in the corporate tax rate from 30% to 39% during this quarter. In addition, the investments under the equity method increased due to the new joint venture created during the first quarter of 2013 – CPG PR Portfolio 2013-1 International, LLC – in which the Corporation holds a 24.9% of equity interest.

Deposits and Borrowings

The composition of the Corporation’s financing sources to total assets at June 30, 2013 and December 31, 2012 is included in Table 17.

Table 17 – Financing to Total Assets

 

   June 30,   December 31,   % increase (decrease)  % of total assets 

(In millions)

  2013   2012   from 2012 to 2013  2013  2012 

Non-interest bearing deposits

  $5,856   $5,795    1.1  16.0  15.9

Interest-bearing core deposits

   16,196    15,993    1.3   44.2   43.8 

Other interest-bearing deposits

   4,707    5,213    (9.7  12.8   14.3 

Repurchase agreements

   1,673    2,017    (17.1  4.6   5.5 

Other short-term borrowings

   1,226    636    92.8   3.3   1.7 

Notes payable

   1,796    1,778    1.0   4.9   4.9 

Others

   1,036    966    7.2   2.8   2.6 

Stockholders’ equity

   4,195    4,110    2.1   11.4   11.3 

 

155


Table of Contents

Deposits

The Corporation’s deposits totaled $26.8 billion at June 30, 2013 compared to $27.0 billion at December 31, 2012. The slight decrease of $0.2 billion was mostly due to lower balances in brokered and non-brokered CD’s. This decline was offset by an increase in demand deposits. Lower deposit costs have contributed favorably to maintain the Corporation’s net interest margin above 4%. Refer to Table 18 for a breakdown of the Corporation’s deposits at June 30, 2013 and December 31, 2012.

Table 18 – Deposits Ending Balances

 

(In thousands)

  June 30, 2013   December 31, 2012   Variance 

Demand deposits [1]

  $6,655,895   $6,442,739   $213,156 

Savings, NOW and money market deposits (non-brokered)

   11,253,707    11,190,335    63,372 

Savings, NOW and money market deposits (brokered)

   509,415    456,830    52,585 

Time deposits (non-brokered)

   6,299,760    6,541,660    (241,900

Time deposits (brokered CDs)

   2,040,651    2,369,049    (328,398
  

 

 

   

 

 

   

 

 

 

Total deposits

  $26,759,428   $27,000,613   $(241,185
  

 

 

   

 

 

   

 

 

 

 

[1]Includes interest and non-interest bearing demand deposits.

Borrowings

The Corporation’s borrowings amounted to $4.7 billion at June 30, 2013, compared with $4.4 billion at December 31, 2012. The increase from December 31, 2012 to June 30, 2013 was related to higher other short-term borrowings of $590.0 million, mainly FHLB of NY advances, partially offset by a decrease in repurchase agreements of $344.0 million. Refer to Note 15 to the consolidated financial statements for detailed information on the Corporation’s borrowings at June 30, 2013 and December 31, 2012. Also, refer to the Liquidity section in this MD&A for additional information on the Corporation’s funding sources.

Other liabilities

Other liabilities increased by $69.2 million from December 31, 2012 to June 30, 2013. The increase was principally driven by higher securities trade payables at BPPR segment of $68.4 million due to purchases near the end of the quarter.

Stockholders’ Equity

Stockholders’ equity totaled $4.2 billion at June 30, 2013, compared with $4.1 billion at December 31, 2012. This increase mainly resulted from the Corporations net income of $207.2 million for the first six months of 2013, partially offset by a decrease of $130.6 million in unrealized gains in the portfolio of investments securities available-for-sale, reflected net of tax in accumulated other comprehensive income. Refer to the consolidated statements of financial condition, comprehensive income and of changes in stockholders’ equity for information on the composition of stockholders’ equity.

REGULATORY CAPITAL

The Corporation continues to exceed the well-capitalized guidelines under the federal banking regulations. The regulatory capital ratios and amounts of total risk-based capital, Tier 1 risk-based capital and Tier 1 leverage at June 30, 2013 and December 31, 2012 are presented on Table 19. As of such dates, BPPR and BPNA were well-capitalized.

 

156


Table of Contents

Table 19 – Capital Adequacy Data

 

(Dollars in thousands)

  June 30, 2013  December 31, 2012 

Risk-based capital:

   

Tier I capital

  $4,030,713  $4,058,242 

Supplementary (Tier II) capital

   297,048   298,906 
  

 

 

  

 

 

 

Total capital

  $4,327,761  $4,357,148 
  

 

 

  

 

 

 

Minimum requirement to be well capitalized

   2,329,631   2,339,157 
  

 

 

  

 

 

 

Excess capital

  $1,998,130  $2,017,991 
  

 

 

  

 

 

 

Risk-weighted assets:

   

Balance sheet items

  $21,217,606  $21,175,833 

Off-balance sheet items

   2,078,702   2,215,739 
  

 

 

  

 

 

 

Total risk-weighted assets

  $23,296,308  $23,391,572 
  

 

 

  

 

 

 

Adjusted quarterly average assets

  $35,181,411  $35,226,183 
  

 

 

  

 

 

 

Ratios:

   

Tier I capital (minimum required – 4.00%)

   17.30  17.35

Total capital (minimum required – 8.00%)

   18.58   18.63 

Leverage ratio *

   11.46   11.52 
  

 

 

  

 

 

 

 

*All banks are required to have a minimum Tier 1 Leverage ratio of 3% or 4% of adjusted quarterly average assets, depending on the bank’s classification. At June 30, 2013, the capital adequacy minimum requirement for Popular, Inc. was (in thousands): Total Capital of $ 1,863,705; Tier 1 Capital of $ 931,852; and Tier 1 Leverage of $ 1,055,442, based on a 3% ratio, or $ 1,407,256, based on a 4% ratio, according to the entity’s classification.

The tangible common equity ratio and tangible book value per common share, which are presented in the table that follows, are non-GAAP measures. Management and many stock analysts use the tangible common equity ratio and tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method of accounting for mergers and acquisitions. Neither tangible common equity nor tangible assets or related measures should be considered in isolation or as a substitute for stockholders’ equity, total assets or any other measure calculated in accordance with generally accepted accounting principles in the United States of America (“GAAP”). Moreover, the manner in which the Corporation calculates its tangible common equity, tangible assets and any other related measures may differ from that of other companies reporting measures with similar names.

Table 20 provides a reconciliation of total stockholders’ equity to tangible common equity and total assets to tangible assets at June 30, 2013 and December 31, 2012.

Table 20 – Reconciliation of Tangible Common Equity and Tangible Assets

 

(In thousands, except share or per share information)

  June 30, 2013  December 31, 2012 

Total stockholders’ equity

  $4,195,036  $4,110,000 

Less: Preferred stock

   (50,160  (50,160

Less: Goodwill

   (647,757  (647,757

Less: Other intangibles

   (49,359  (54,295
  

 

 

  

 

 

 

Total tangible common equity

  $3,447,760  $3,357,788 
  

 

 

  

 

 

 

Total assets

  $36,684,594  $36,507,535 

Less: Goodwill

   (647,757  (647,757

Less: Other intangibles

   (49,359  (54,295
  

 

 

  

 

 

 

Total tangible assets

  $35,987,478  $35,805,483 
  

 

 

  

 

 

 

Tangible common equity to tangible assets

   9.58  9.38

Common shares outstanding at end of period

   103,276,131   103,169,806 

Tangible book value per common share

  $33.38  $32.55 
  

 

 

  

 

 

 

 

157


Table of Contents

The Tier 1 common equity to risk-weighted assets ratio is another non-GAAP measure. Ratios calculated based upon Tier 1 common equity have become a focus of regulators and investors, and management believes ratios based on Tier 1 common equity assist investors in analyzing the Corporation’s capital position.

Because Tier 1 common equity is not formally defined by GAAP or, unlike Tier 1 capital, codified in the federal banking regulations currently in place as of June 30, 2013, this measure is considered to be a non-GAAP financial measure. Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. To mitigate these limitations, the Corporation has procedures in place to calculate these measures using the appropriate GAAP or regulatory components. Although these non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP.

Table 21 provides a reconciliation of the Corporation’s total common stockholders’ equity (GAAP) to Tier 1 common equity at June 30, 2013 and December 31, 2012 (non-GAAP).

Table 21 – Reconciliation Tier 1 Common Equity

 

(In thousands)

  June 30, 2013  December 31, 2012 

Common stockholders’ equity

  $4,144,876  $4,059,840 

Less: Unrealized gains on available-for-sale securities, net of tax[1]

   (23,990  (154,568

Less: Disallowed deferred tax assets[2]

   (647,010  (385,060

Less: Intangible assets:

   

Goodwill

   (647,757  (647,757

Other disallowed intangibles

   (2,695  (14,444

Less: Aggregate adjusted carrying value of all non-financial equity investments

   (1,357  (1,160

Add: Pension liability adjustment, net of tax and accumulated net gains (losses) on cash flow hedges[3]

   216,823   226,159 
  

 

 

  

 

 

 

Total Tier 1 common equity

  $3,038,890  $3,083,010 
  

 

 

  

 

 

 

Tier 1 common equity to risk-weighted assets

   13.04  13.18
  

 

 

  

 

 

 

 

[1]In accordance with regulatory risk-based capital guidelines, Tier 1 capital excludes net unrealized gains (losses) on available-for-sale debt securities and net unrealized gains on available-for-sale equity securities with readily determinable fair values. In arriving at Tier 1 capital, institutions are required to deduct net unrealized losses on available-for-sale equity securities with readily determinable fair values, net of tax.
[2]Approximately $178 million of the Corporation’s $864 million of net deferred tax assets at June 30, 2013 ($118 million and $541 million, respectively, at December 31, 2012), were included without limitation in regulatory capital pursuant to the risk-based capital guidelines, while approximately $647 million of such assets at June 30, 2013 ($385 million at December 31, 2012) exceeded the limitation imposed by these guidelines and, as “disallowed deferred tax assets”, were deducted in arriving at Tier 1 capital. The remaining $39 million of the Corporation’s other net deferred tax assets at June 30, 2013 ($38 million at December 31, 2012) represented primarily the following items (a) the deferred tax effects of unrealized gains and losses on available-for-sale debt securities, which are permitted to be excluded prior to deriving the amount of net deferred tax assets subject to limitation under the guidelines; (b) the deferred tax asset corresponding to the pension liability adjustment recorded as part of accumulated other comprehensive income; and (c) the deferred tax liability associated with goodwill and other intangibles.
[3]The Federal Reserve Board has granted interim capital relief for the impact of pension liability adjustment.

 

158


Table of Contents

New Capital Rules to Implement Basel III Capital Requirements

On July 2, 2013, the Board of Governors of the Federal Reserve System (“Board”) approved final rules (“New Capital Rules”) to establish a new comprehensive regulatory capital framework for all U.S. banking organizations. On July 9, 2013, the New Capital Rules were approved by the Office of the Comptroller of the Currency (“OCC”) and (as interim final rules) by the Federal Deposit Insurance Corporation (“FDIC”) (together with the Board, the “Agencies”).

The New Capital Rules generally implement the Basel Committee on Banking Supervision’s (the “Basel Committee”) December 2010 final capital framework referred to as “Basel III” for strengthening international capital standards. The New Capital Rules substantially revise the risk-based capital requirements applicable to bank holding companies and their depository institution subsidiaries, including Popular, BPPR and BPNA, as compared to the current U.S. general risk-based capital rules. The New Capital Rules revise the definitions and the components of regulatory capital, as well as address other issues affecting the numerator in banking institutions’ regulatory capital ratios. The New Capital Rules also address asset risk weights and other matters affecting the denominator in banking institutions’ regulatory capital ratios and replace the existing general risk-weighting approach, which was derived from the Basel Committee’s 1988 “Basel I” capital accords, with a more risk-sensitive approach based, in part, on the “standardized approach” in the Basel Committee’s 2004 “Basel II” capital accords. In addition, the New Capital Rules implement certain provisions of Dodd-Frank Act, including the requirements of Section 939A to remove references to credit ratings from the federal agencies’ rules. The New Capital Rules are effective for Popular, BPPR and BPNA on January 1, 2015, subject to phase-in periods for certain of their components and other provisions.

Among other matters, the New Capital Rules: (i) introduce a new capital measure called “Common Equity Tier 1” (“CET1”) and related regulatory capital ratio of CET1 to risk-weighted assets; (ii) specify that Tier 1 capital consists of CET1 and “Additional Tier 1 capital” instruments meeting certain revised requirements; (iii) mandate that most deductions/adjustments to regulatory capital measures be made to CET1 and not to the other components of capital; and (iv) expand the scope of the deductions from and adjustments to capital as compared to existing regulations. Under the New Capital Rules, for most banking organizations, including the Corporation, the most common form of Additional Tier 1 capital is non-cumulative perpetual preferred stock and the most common form of Tier 2 capital is subordinated notes and a portion of the allocation for loan and lease losses, in each case, subject to the New Capital Rules’ specific requirements.

Pursuant to the New Capital Rules, the minimum capital ratios as of January 1, 2015 will be as follows:

 

  

4.5% CET1 to risk-weighted assets;

 

  

6.0% Tier 1 capital (that is, CET1 plus Additional Tier 1 capital) to risk-weighted assets;

 

  

8.0% Total capital (that is, Tier 1 capital plus Tier 2 capital) to risk-weighted assets; and

 

  

4% Tier 1 capital to average consolidated assets as reported on consolidated financial statements (known as the “leverage ratio”).

The New Capital Rules also introduce a new “capital conservation buffer”, composed entirely of CET1, on top of these minimum risk-weighted asset ratios. The capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of CET1 to risk-weighted assets above the minimum but below the capital conservation buffer will face constraints on dividends, equity repurchases and compensation based on the amount of the shortfall. Thus, when fully phased-in on January 1, 2019, Popular, BPPR and BPNA will be required to maintain such additional capital conservation buffer of 2.5% of CET1, effectively resulting in minimum ratios of (i) CET1 to risk-weighted assets of at least 7%, (ii) Tier 1 capital to risk-weighted assets of at least 8.5%, and (iii) Total capital to risk-weighted assets of at least 10.5%.

The New Capital Rules provide for a number of deductions from and adjustments to CET1. These include, for example, the requirement that mortgage servicing rights, deferred tax assets arising from temporary differences that could not be realized through net operating loss carrybacks and significant investments in non-consolidated financial entities be deducted from CET1 to the extent that any one such category exceeds 10% of CET1 or all such items, in the aggregate, exceed 15% of CET1.

In addition, under the current general risk-based capital rules, the effects of accumulated other comprehensive income or loss (“AOCI”) items included in shareholders’ equity (for example, marks-to-market of securities held in the available for sale portfolio) under U.S. GAAP are reversed for the purposes of determining regulatory capital ratios. Pursuant to the New Capital Rules, the effects of certain AOCI items are not excluded; however, non-advanced approaches banking organizations, including Popular, BPPR and BPNA, may make a one-time permanent election to continue to exclude these items. This election must be made

 

159


Table of Contents

concurrently with the first filing of certain of the Popular’s, BPPR’s and BPNA’s periodic regulatory reports in the beginning of 2015. Popular, BPPR and BPNA expect to make this election in order to avoid significant variations in the level of capital depending upon the impact of interest rate fluctuations on the fair value of their securities portfolio. The New Capital Rules also preclude certain hybrid securities, such as trust preferred securities, from inclusion in bank holding companies’ Tier 1 capital, subject to phase-out in the case of bank holding companies that had $15 billion or more in total consolidated assets as of December 31, 2009. The Corporation’s Tier I capital level at June 30, 2013, included $ 427 million of trust preferred securities that are subject to the phase-out provisions of the New Capital Rules. The Corporation would be allowed to include only 25 percent of such trust preferred securities in Tier 1 capital as of January 1, 2015 and 0 percent as of January 1, 2016, and thereafter. Trust preferred securities no longer included in Popular’s Tier 1 capital may nonetheless be included as a component of Tier 2 capital on a permanent basis without phase-out and irrespective of whether such securities otherwise meet the revised definition of Tier 2 capital set forth in the New Capital Rules. The Corporation’s trust preferred securities issued to the U.S. Treasury pursuant to the Emergency Economic Stabilization Act of 2008 are exempt from the phase-out provision.

Implementation of the deductions and other adjustments to CET1 will begin on January 1, 2015 and will be phased-in over a 4-year period (beginning at 40% on January 1, 2015 and an additional 20% per year thereafter). The implementation of the capital conservation buffer will begin on January 1, 2016 at the 0.625% level and increase by 0.625% on each subsequent January 1, until it reaches 2.5% on January 1, 2019.

With respect to BPPR and BPNA, the New Capital Rules revise the “prompt corrective action” (“PCA”) regulations adopted pursuant to Section 38 of the Federal Deposit Insurance Act, by: (i) introducing a CET1 ratio requirement at each PCA category (other than critically undercapitalized), with the required CET1 ratio being 6.5% for well-capitalized status; (ii) increasing the minimum Tier 1 capital ratio requirement for each category, with the minimum Tier 1 capital ratio for well-capitalized status being 8% (as compared to the current 6%); and (iii) eliminating the current provision that provides that a bank with a composite supervisory rating of 1 may have a 3% leverage ratio and still be adequately capitalized. The New Capital Rules do not change the total risk-based capital requirement for any PCA category.

The New Capital Rules prescribe a new standardized approach for risk weightings that expand the risk-weighting categories from the current four Basel I-derived categories (0%, 20%, 50% and 100%) to a larger and more risk-sensitive number of categories, depending on the nature of the assets, and resulting in higher risk weights for a variety of asset classes.

We believe that Popular, BPPR and BPNA will be able to meet well-capitalized capital ratios upon implementation of the revised requirements, as finalized.

Contractual Obligations and Commercial Commitments

The Corporation has various financial obligations, including contractual obligations and commercial commitments, which require future cash payments on debt and lease agreements. Also, in the normal course of business, the Corporation enters into contractual arrangements whereby it commits to future purchases of products or services from third parties. Obligations that are legally binding agreements, whereby the Corporation agrees to purchase products or services with a specific minimum quantity defined at a fixed, minimum or variable price over a specified period of time, are defined as purchase obligations.

Purchase obligations include major legal and binding contractual obligations outstanding at June 30, 2013, primarily for services, equipment and real estate construction projects. Services include software licensing and maintenance, facilities maintenance, supplies purchasing, and other goods or services used in the operation of the business. Generally, these contracts are renewable or cancelable at least annually, although in some cases the Corporation has committed to contracts that may extend for several years to secure favorable pricing concessions. Purchase obligations amounted to $170 million at June 30, 2013 of which approximately 56% matures in 2013, 22% in 2014, 12% in 2015 and 10% thereafter.

The Corporation also enters into derivative contracts under which it is required either to receive or pay cash, depending on changes in interest rates. These contracts are carried at fair value on the consolidated statement of financial condition with the fair value representing the net present value of the expected future cash receipts and payments based on market rates of interest as of the statement of condition date. The fair value of the contract changes daily as interest rates change. The Corporation may also be required to post additional collateral on margin calls on the derivatives and repurchase transactions.

Refer to Note 15 for a breakdown of long-term borrowings by maturity.

 

160


Table of Contents

The Corporation utilizes lending-related financial instruments in the normal course of business to accommodate the financial needs of its customers. The Corporation’s exposure to credit losses in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, standby letters of credit and commercial letters of credit is represented by the contractual notional amount of these instruments. The Corporation uses credit procedures and policies in making those commitments and conditional obligations as it does in extending loans to customers. Since many of the commitments may expire without being drawn upon, the total contractual amounts are not representative of the Corporation’s actual future credit exposure or liquidity requirements for these commitments.

Table 22 presents the contractual amounts related to the Corporation’s off-balance sheet lending and other activities at June 30, 2013.

Table 22 – Off-Balance Sheet Lending and Other Activities

 

   Amount of commitment – Expiration Period 

(In millions)

  Remaining
2013
   Years 2014  –
2016
   Years 2017  –
2019
   Years 2020  –
thereafter
   Total 

Commitments to extend credit

  $6,072   $931   $209   $71   $7,283 

Commercial letters of credit

   10    —      —      —      10 

Standby letters of credit

   85    38    —      —      123 

Commitments to originate mortgage loans

   49    3    —      —      52 

Unfunded investment obligations

   1    9    —      —      10 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $6,217   $981   $209   $71   $7,478 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At June 30, 2013, the Corporation maintained a reserve of approximately $5 million for probable losses associated with unfunded loan commitments related to commercial and consumer lines of credit. The estimated reserve is principally based on the expected draws on these facilities using historical trends and the application of the corresponding reserve factors determined under the Corporation’s allowance for loan losses methodology. This reserve for unfunded loan commitments remains separate and distinct from the allowance for loan losses and is reported as part of other liabilities in the consolidated statement of financial condition.

Refer to Note 21 to the consolidated financial statements for additional information on credit commitments and contingencies.

Guarantees associated with loans sold / serviced

At June 30, 2013, the Corporation serviced $2.7 billion in residential mortgage loans subject to lifetime credit recourse provisions, principally loans associated with FNMA and FHLMC residential mortgage loan securitization programs, compared with $2.9 billion at December 31, 2012. The Corporation’s last sale of mortgage loans subject to credit recourse was in 2009.

In the event of any customer default, pursuant to the credit recourse provided, the Corporation is required to repurchase the loan or reimburse the third party investor for the incurred loss. The maximum potential amount of future payments that the Corporation would be required to make under the recourse arrangements in the event of nonperformance by the borrowers is equivalent to the total outstanding balance of the residential mortgage loans serviced with recourse and interest, if applicable. In the event of nonperformance by the borrower, the Corporation has rights to the underlying collateral securing the mortgage loan. The Corporation suffers losses on these loans when the proceeds from a foreclosure sale of the property underlying a defaulted mortgage loan are less than the outstanding principal balance of the loan plus any uncollected interest advanced and the costs of holding and disposing the related property.

In the case of Puerto Rico, most claims are settled by repurchases of delinquent loans, the majority of which are greater than 90 days past due. The average time period to prepare an initial response to a repurchase request is from 30 to 120 days from the initial written notice depending on the type of repurchase request. Failure by the Corporation to respond to a request for repurchase on a timely basis could result in a deterioration of the seller/servicer relationship and the seller/servicer’s overall standing. In certain instances, investors could require additional collateral to ensure compliance with the servicer’s repurchase obligation or cancel the seller/servicer license and exercise their rights to transfer the servicing to an eligible seller/servicer.

 

161


Table of Contents

Table 23 below presents the delinquency status of the residential mortgage loans serviced by the Corporation that are subject to lifetime credit recourse provisions.

Table 23 – Delinquency of Residential Mortgage Loans Subject to Lifetime Credit Recourse

 

(In thousands)

  June 30, 2013  December 31, 2012 

Total portfolio

  $2,719,387  $2,932,555 

Days past due:

   

30 days and over

  $397,720  $412,313 

90 days and over

  $146,412  $158,679 

As a percentage of total portfolio:

   

30 days past due or more

   14.63  14.06

90 days past due or more

   5.38  5.41

During the six months ended June 30, 2013, the Corporation repurchased approximately $66 million (unpaid principal balance) in mortgage loans subject to the credit recourse provisions, compared with $82 million during the same period of 2012. There are no particular loan characteristics, such as loan vintages, loan type, loan-to-value ratio, or other criteria, that denote any specific trend or a concentration of repurchases in any particular segment. Based on historical repurchase experience, the loan delinquency status is the main factor which causes the repurchase request. In 2011 and 2012, the Corporation experienced an increase in mortgage loan repurchases from recourse portfolios that led to increases in non-performing mortgage loans. The deteriorating economic conditions in those years provoked a closer monitoring by investors of loan performance and recourse triggers, thus causing an increase in loan repurchases. Once the loans are repurchased, they are put through the Corporation’s loss mitigation programs.

At June 30, 2013, there were 12 outstanding unresolved claims related to the credit recourse portfolio with a principal balance outstanding of $1.5 million, compared with 59 and $8.0 million, respectively, at December 31, 2012. The outstanding unresolved claims at June 30, 2013 and December 31, 2012 pertained to FNMA.

At June 30, 2013, the Corporation’s liability established to cover the estimated credit loss exposure related to loans sold or serviced with credit recourse amounted to $46 million, compared with $52 million at December 31, 2012.

Table 24 presents the changes in the Corporation’s liability for estimated losses related to loans serviced with credit recourse provisions for the quarters and six months periods ended June 30, 2013 and 2012.

Table 24 – Changes in Liability of Estimated Losses from Credit Recourse Agreements

 

   Quarters ended June 30,  Six months ended June 30, 

(In thousands)

  2013  2012  2013  2012 

Balance as of beginning of period

  $47,983  $56,115  $51,673  $58,659 

Additions for new sales

   —     —     —     —   

Provision for recourse liability

   6,688   5,330   10,785   9,562 

Net charge-offs / terminations

   (8,779  (5,662  (16,566  (12,438
  

 

 

  

 

 

  

 

 

  

 

 

 

Balance as of end of period

  $45,892  $55,783  $45,892  $55,783 
  

 

 

  

 

 

  

 

 

  

 

 

 

The increase of $1.2 million in the provision for credit recourse liability experienced for the six months ended June 30, 2013, when compared with the same period in 2012 was mainly driven by increased charges related to the recent recourse repurchases activity.

The estimated losses to be absorbed under the credit recourse arrangements are recorded as a liability when the loans are sold or credit recourse is assumed as part of acquired servicing rights and are updated by accruing or reversing expense (categorized in the line item “adjustments (expense) to indemnity reserves on loans sold” in the consolidated statements of operations) throughout the life of the loan, as necessary, when additional relevant information becomes available. The methodology used to estimate the recourse liability is a function of the recourse arrangements given and considers a variety of factors, which include actual defaults and historical loss experience, foreclosure rate, estimated future defaults and the probability that a loan would be delinquent. Statistical methods are used to estimate the recourse liability. Expected loss rates are applied to different loan segmentations. The expected loss, which represents the amount expected to be lost on a given loan, considers the probability of default and loss

 

162


Table of Contents

severity. The probability of default represents the probability that a loan in good standing would become 90 days delinquent within the following twelve-month period. Regression analysis quantifies the relationship between the default event and loan-specific characteristics, including credit scores, loan-to-value ratios and loan aging, among others.

Servicing agreements relating to the mortgage-backed securities programs of FNMA and GNMA, and to mortgage loans sold or serviced to certain other investors, including FHLMC, require the Corporation to advance funds to make scheduled payments of principal, interest, taxes and insurance, if such payments have not been received from the borrowers. At June 30, 2013, the Corporation serviced $16.6 billion in mortgage loans for third-parties, including the loans serviced with credit recourse, compared with $16.7 billion at December 31, 2012. The Corporation generally recovers funds advanced pursuant to these arrangements from the mortgage borrower, from liquidation proceeds when the mortgage loan is foreclosed or, in the case of FHA/VA loans, under the applicable FHA and VA insurance and guarantees programs. However, in the meantime, the Corporation must absorb the cost of the funds it advances during the time the advance is outstanding. The Corporation must also bear the costs of attempting to collect on delinquent and defaulted mortgage loans. In addition, if a defaulted loan is not cured, the mortgage loan would be canceled as part of the foreclosure proceedings and the Corporation would not receive any future servicing income with respect to that loan. At June 30, 2013, the outstanding balance of funds advanced by the Corporation under such mortgage loan servicing agreements was approximately $30 million, compared with $19 million at December 31, 2012. To the extent the mortgage loans underlying the Corporation’s servicing portfolio experience increased delinquencies, the Corporation would be required to dedicate additional cash resources to comply with its obligation to advance funds as well as incur additional administrative costs related to increases in collection efforts.

When the Corporation sells or securitizes mortgage loans, it generally makes customary representations and warranties regarding the characteristics of the loans sold. The Corporation’s mortgage operations in Puerto Rico conform mortgage loans into pools which are exchanged for FNMA and GNMA mortgage-backed securities, which are generally sold to private investors, or are sold directly to FNMA for cash. As required under the government agency programs, quality review procedures are performed by the Corporation to ensure that asset guideline qualifications are met. To the extent the loans do not meet specified characteristics, the Corporation may be required to repurchase such loans or indemnify for losses and bear any subsequent loss related to the loans. Repurchases under representation and warranty arrangements in which the Corporation’s Puerto Rico banking subsidiaries were required to repurchase the loans amounted to $3.0 million in unpaid principal balance with losses amounting to $0.5 million during the six months period ended June 30, 2013. A substantial amount of these loans reinstate to performing status or have mortgage insurance, and thus the ultimate losses on the loans are not deemed significant.

During the quarter ended June 30, 2013, the Corporation established a reserve for certain specific representation and warranties made in connection with BPPR’s sale of non-performing mortgage loans. The purchaser’s sole remedy under the indemnity clause is to seek monetary damages from BPPR, for a maximum of $16.3 million. BPPR recognized a reserve of approximately $3.0 million, representing its best estimate of the loss that would be incurred in connection with this indemnification. BPPR’s obligations under this clause end one year after the closing except to any claim asserted prior to such termination date.

During the quarter ended March 31, 2013, the Corporation established a reserve for certain specific representation and warranties made in connection with BPPR’s sale of commercial and construction loans, and commercial and single family real estate owned. The purchaser’s sole remedy under the indemnity clause is to seek monetary damages from BPPR, for a maximum of $18.0 million. BPPR is not required to repurchase any of the assets. BPPR recognized a reserve of approximately $10.7 million, representing its best estimate of the loss that would be incurred in connection with this indemnification. BPPR’s obligations under this clause end one year after the closing except to any claim asserted prior to such termination date.

Also, during the quarter ended June 30, 2011, the Corporation’s banking subsidiary, BPPR, reached an agreement (the “June 2011 agreement”) with the FDIC, as receiver for a local Puerto Rico institution, and the financial institution with respect to a loan servicing portfolio that BPPR services since 2008, related to FHLMC and GNMA pools. The loans were originated and sold by the financial institution and the servicing rights were transferred to BPPR in 2008. As part of the 2008 servicing agreement, the financial institution was required to repurchase from BPPR any loans that BPPR, as servicer, was required to repurchase from the investors under representation and warranty obligations. As part of the June 2011 agreement, the Corporation received cash to discharge the financial institution from any repurchase obligation and other claims over the serviced portfolio.

 

163


Table of Contents

The following table presents the changes in the Corporation’s liability for estimated losses associated with indemnifications and customary representations and warranties related to loans sold by BPPR for the quarters and six month periods ended June 30, 2013 and 2012.

Table 25 – Changes in Liability of Estimated Losses from Indemnifications and Customary Representations and Warranties Agreements

 

   Quarters ended June 30,  Six months ended June 30, 

(In thousands)

  2013  2012  2013  2012 

Balance as of beginning of period

  $17,603  $8,562  $7,587  $8,522 

Additions for new sales

   3,047   —     13,747   —   

Provision for representation and warranties

   415   (51  125   246 

Net charge-offs / terminations

   (106  (332  (500  (589
  

 

 

  

 

 

  

 

 

  

 

 

 

Balance as of end of period

  $20,959  $8,179  $20,959  $8,179 
  

 

 

  

 

 

  

 

 

  

 

 

 

In addition, at June 30, 2013, the Corporation has reserves for customary representations and warranties related to loans sold by its U.S. subsidiary E-LOAN prior to 2009. Loans were sold to investors on a servicing released basis subject to certain representations and warranties. Although the risk of loss or default was generally assumed by the investors, the Corporation made certain representations relating to borrower creditworthiness, loan documentation and collateral, which if not correct, may result in requiring the Corporation to repurchase the loans or indemnify investors for any related losses associated with these loans. At June 30, 2013 and December 31, 2012, the Corporation’s reserve for estimated losses from such representation and warranty arrangements amounted to $9 million and $8 million, respectively. E-LOAN is no longer originating and selling loans since the subsidiary ceased these activities in 2008 and most of the outstanding agreements with major counterparties were settled during 2010 and 2011.

On a quarterly basis, the Corporation reassesses its estimate for expected losses associated with E-LOAN’s customary representation and warranty arrangements. The analysis incorporates expectations on future disbursements based on quarterly repurchases and make-whole events. The analysis also considers factors such as the average length of time between the loan’s funding date and the loan repurchase date, as observed in the historical loan data. The liability is estimated as follows: (1) three year average of disbursement amounts (two year historical and one year projected) are used to calculate an average quarterly amount; (2) the quarterly average is annualized and multiplied by the repurchase distance, which currently averages approximately three years, to determine a liability amount; and (3) the calculated reserve is compared to current claims and disbursements to evaluate adequacy. The Corporation’s success rate in clearing the claims in full or negotiating lesser payouts has been fairly consistent. On average, the Corporation avoided paying on 48% of claimed amounts during the 24-month period ended June 30, 2013 (40% during the 24-month period ended December 31, 2012). On the remaining 52% of claimed amounts, the Corporation either repurchased the balance in full or negotiated settlements. For the accounts where the Corporation settled, it averaged paying 56% of claimed amounts during the 24-month period ended June 30, 2013 (60% during the 24-month period ended December 31, 2012). In total, during the 24-month period ended June 30, 2013, the Corporation paid an average of 34% of claimed amounts (24-month period ended December 31, 2012 – 33%).

E-LOAN’s outstanding unresolved claims related to representation and warranty obligations from mortgage loan sales prior to 2009 are presented in Table 26.

Table 26 – E-LOAN’s Outstanding Unresolved Claims from Loans Sold

 

(In thousands)

        

By Counterparty:

  June 30, 2013   December 31, 2012 

GSEs

  $813   $1,270 

Whole loan and private-label securitization investors

   582    533 
  

 

 

   

 

 

 

Total outstanding claims by counterparty

  $1,395   $1,803 
  

 

 

   

 

 

 
    
  

 

 

   

 

 

 

By Product Type:

    
  

 

 

   

 

 

 

1st lien (Prime loans)

  $1,395   $1,803 
  

 

 

   

 

 

 

Total outstanding claims by product type

  $1,395   $1,803 
  

 

 

   

 

 

 

The outstanding claims balance from private-label investors are comprised by two counterparties at June 30, 2013 and December 31, 2012.

 

164


Table of Contents

In the case of E-LOAN, the Corporation indemnifies the lender, repurchases the loan, or settles the claim, generally for less than the full amount. Each repurchase case is different and each lender / servicer has different requirements. The large majority of the loans repurchased have been greater than 90 days past due at the time of repurchase and are included in the Corporation’s non-performing loans. Historically, claims have been predominantly for first mortgage agency loans and principally consist of underwriting errors related to undisclosed debt or missing documentation. Table 27 presents the changes in the Corporation’s liability for estimated losses associated with customary representations and warranties related to loans sold by E-LOAN for the quarters and six month periods ended June 30, 2013 and 2012.

Table 27 – Changes in Liability for Estimated Losses Related to Loans Sold by E-LOAN

 

   Quarters ended June 30,  Six months ended June 30, 

(In thousands)

  2013  2012  2013  2012 

Balance as of beginning of period

  $8,852  $10,625  $7,740  $10,625 

Additions for new sales

   —     —     —     —   

Provision for representation and warranties

   759   —     2,024   —   

Net charge-offs / terminations

   (851  (494  (1,004  (494
  

 

 

  

 

 

  

 

 

  

 

 

 

Balance as of end of period

  $8,760  $10,131  $8,760  $10,131 
  

 

 

  

 

 

  

 

 

  

 

 

 

MARKET RISK

The financial results and capital levels of Popular, Inc. are constantly exposed to market risk. Market risk represents the risk of loss due to adverse movements in market rates or financial asset prices, which include interest rates, foreign exchange rates, and bond and equity security prices; the failure to meet financial obligations coming due because of the inability to liquidate assets or obtain adequate funding; and the inability to easily unwind or offset specific exposures without significantly lowering prices because of inadequate market depth or market disruptions.

While the Corporation is exposed to various business risks, the risks relating to interest rate risk and liquidity are major risks that can materially impact future results of operations and financial condition due to their complexity and dynamic nature.

The Asset Liability Management Committee (“ALCO”) and the Corporate Finance Group are responsible for planning and executing the Corporation’s market, interest rate risk, funding activities and strategy, and for implementing the policies and procedures approved by the Corporation’s Risk Management Committee. In addition, the Risk Management Group independently monitors and reports adherence with established market and liquidity policies and recommends actions to enhance and strengthen controls surrounding interest, liquidity, and market risks. The ALCO meets on a weekly basis and reviews the Corporation’s current and forecasted asset and liability position as well as desired pricing strategies and other relevant topics. Also, on a monthly basis the ALCO reviews various interest rate risk metrics, ratios and portfolio information, including but not limited to, the Corporation’s liquidity positions, projected sources and uses of funds, interest rate risk positions and economic conditions.

Interest rate risk (“IRR”), a component of market risk, is considered by management as a predominant market risk in terms of its potential impact on profitability or market value. Management utilizes various tools to assess IRR, including simulation modeling, static gap analysis, and Economic Value of Equity (“EVE”). The three methodologies complement each other and are use jointly in the evaluation of the Corporation’s IRR. Simulation modeling is prepared for a five year period, which in conjunction with the EVE analysis, provides Management a better view of long term IRR.

Net interest income simulation analysis performed by legal entity and on a consolidated basis is a tool used by the Corporation in estimating the potential change in future net interest income resulting from hypothetical changes in interest rates. Sensitivity analysis is calculated using a simulation model which incorporates actual balance sheet figures detailed by maturity and interest yields or costs. It also incorporates assumptions on balance sheet growth and expected changes in its composition, estimated prepayments in accordance with projected interest rates, pricing and maturity expectations on new volumes and other non-interest related data. It is a dynamic process, emphasizing future performance under diverse economic conditions.

Management assesses interest rate risk using various interest rate scenarios that differ in magnitude and direction, the speed of change and the projected shape of the yield curve. For example, the types of interest rate scenarios processed include most likely economic scenarios, flat or unchanged rates, yield curve twists, + 200 and + 400 basis points parallel ramps and + 200 and + 400 basis points parallel shocks. Given the fact that during the quarter ended June 30, 2013, some market interest rates were close to zero, management has focused on measuring the risk on net interest income in rising rate scenarios. Management also performs analyses to isolate and measure basis and prepayment risk exposures.

 

165


Table of Contents

The asset and liability management group also evaluates the reasonableness of assumptions used and results obtained in the monthly sensitivity analyses. In addition, the model and processes used to assess IRR are subject to third-party validations according to the guidelines established in the Model Governance and Validation policy. Due to the importance of critical assumptions in measuring market risk, the risk models incorporate third-party developed data for critical assumptions such as prepayment speeds on mortgage loans and mortgage-backed securities, estimates on the duration of the Corporation’s deposits and interest rate scenarios.

The Corporation runs net interest income simulations under interest rate scenarios in which the yield curve is assumed to rise gradually by the same amount. The rising rate scenarios considered in these market risk disclosures reflect gradual parallel changes of 200 and 400 basis points during the twelve-month period ending June 30, 2014. Under a 200 basis points rising rate scenario, projected net interest income increases by $33.7 million, while under a 400 basis points rising rate scenario, projected net interest income increases by $54.9 million, when compared against the Corporation’s flat or unchanged interest rates forecast scenario. These interest rate simulations exclude the impact on loans accounted pursuant to ASC Subtopic 310-30, whose yields are based on management’s current expectation of future cash flows.

Simulation analyses are based on many assumptions, including relative levels of market interest rates, interest rate spreads, loan prepayments and deposit decay. They should not be relied upon as indicative of actual results. Further, the estimates do not contemplate actions that management could take to respond to changes in interest rates. By their nature, these forward-looking computations are only estimates and may be different from what may actually occur in the future.

The Corporation estimates the sensitivity of economic value of equity to changes in interest rates. EVE is equal to the estimated present value of the Corporation’s assets minus the estimated present value of the liabilities. This sensitivity analysis is a useful tool to measure long-term IRR because it captures the impact of rate changes in expected cash flows from all future periods, including principal and interest.

EVE sensitivity using interest rate shock scenarios is estimated on a quarterly basis. The current EVE sensitivity is focused on rising 200 and 400 basis point parallel shocks. Management has a defined limit for the increase in EVE sensitivity resulting from the shock scenario.

The Corporation maintains an overall interest rate risk management strategy that incorporates the use of derivative instruments to minimize significant unplanned fluctuations in net interest income or market value that are caused by interest rate volatility. The market value of these derivatives is subject to interest rate fluctuations and counterparty credit risk adjustments which could have a positive or negative effect in the Corporation’s earnings.

Trading

The Corporation engages in trading activities in the ordinary course of business at its subsidiaries, Banco Popular de Puerto Rico (“BPPR”) and Popular Securities. Popular Securities’ trading activities consist primarily of market-making activities to meet expected customers’ needs related to its retail brokerage business and purchases and sales of U.S. Government and government sponsored securities with the objective of realizing gains from expected short-term price movements. BPPR’s trading activities consist primarily of holding U.S. Government sponsored mortgage-backed securities classified as “trading” and hedging the related market risk with “TBA” (to-be-announced) market transactions. The objective is to derive spread income from the portfolio and not to benefit from short-term market movements. In addition, BPPR uses forward contracts or TBAs to hedge its securitization pipeline. Risks related to variations in interest rates and market volatility are hedged with TBAs that have characteristics similar to that of the forecasted security and its conversion timeline.

At June 30, 2013, the Corporation held trading securities with a fair value of $294 million, representing approximately 0.8% of the Corporation’s total assets, compared with $315 million and 0.9% at December 31, 2012. As shown in Table 28, the trading portfolio consists principally of mortgage-backed securities, which at June 30, 2013 were investment grade securities. Trading instruments are recognized at fair value, with changes resulting from fluctuations in market prices, interest rates or exchange rates reported in current period earnings. The Corporation recognized a net trading account gain of $7.9 million for the quarter ended June 30, 2013, compared with a loss of $7.3 million for the same quarter in 2012. Table 28 provides the composition of the trading portfolio at June 30, 2013 and December 31, 2012.

 

166


Table of Contents

Table 28 – Trading Portfolio

 

   June 30, 2013  December 31, 2012 

(Dollars in thousands)

  Amount   Weighted
Average Yield [1]
  Amount   Weighted
Average Yield [1]
 

Mortgage-backed securities

  $252,720    5.25 $262,863    4.64

Collateralized mortgage obligations

   2,137    4.74   3,117    4.57 

Commercial paper

   —      —     1,778    5.05 

Puerto Rico obligations

   17,199    4.92   24,801    4.74 

Interest-only strips

   1,006    11.76   1,136    11.40 

Other (includes related trading derivatives)

   21,020    3.89   20,830    4.07 
  

 

 

   

 

 

  

 

 

   

 

 

 

Total

  $294,082    5.15 $314,525    4.64
  

 

 

   

 

 

  

 

 

   

 

 

 

 

[1]Not on a taxable equivalent basis.

The Corporation’s trading activities are limited by internal policies. For each of the two subsidiaries, the market risk assumed under trading activities is measured by the 5-day net value-at-risk (“VAR”), with a confidence level of 99%. The VAR measures the maximum estimated loss that may occur over a 5-day holding period, given a 99% probability. Under the Corporation’s current policies, trading exposures cannot exceed 2% of the trading portfolio market value of each subsidiary, subject to a cap.

The Corporation’s trading portfolio had a 5-day VAR of approximately $2.3 million, assuming a confidence level of 99%, for the last week in June 2013. There are numerous assumptions and estimates associated with VAR modeling, and actual results could differ from these assumptions and estimates. Backtesting is performed to compare actual results against maximum estimated losses, in order to evaluate model and assumptions accuracy.

In the opinion of management, the size and composition of the trading portfolio does not represent a significant source of market risk for the Corporation.

FAIR VALUE MEASUREMENT OF FINANCIAL INSTRUMENTS

The Corporation currently measures at fair value on a recurring basis its trading assets, available-for-sale securities, derivatives, mortgage servicing rights and contingent consideration. Occasionally, the Corporation may be required to record at fair value other assets on a nonrecurring basis, such as loans held-for-sale, impaired loans held-in-portfolio that are collateral dependent and certain other assets. These nonrecurring fair value adjustments typically result from the application of lower of cost or fair value accounting or write-downs of individual assets.

The Corporation categorizes its assets and liabilities measured at fair value under the three-level hierarchy. The level within the hierarchy is based on whether the inputs to the valuation methodology used for fair value measurement are observable.

Refer to Note 24 to the consolidated financial statements for information on the Corporation’s fair value measurement disclosures required by the applicable accounting standard. At June 30, 2013, approximately $ 5.4 billion, or 97%, of the assets measured at fair value on a recurring basis used market-based or market-derived valuation inputs in their valuation methodology and, therefore, were classified as Level 1 or Level 2. The majority of instruments measured at fair value were classified as Level 2, including U.S. Treasury securities, obligations of U.S. Government sponsored entities, obligations of Puerto Rico, States and political subdivisions, most mortgage-backed securities (“MBS”) and collateralized mortgage obligations (“CMOs”), and derivative instruments.

At June 30, 2013, the remaining 3% of assets measured at fair value on a recurring basis were classified as Level 3 since their valuation methodology considered significant unobservable inputs. The financial assets measured as Level 3 included mostly tax-exempt GNMA mortgage-backed securities and mortgage servicing rights (“MSRs”). Additionally, the Corporation reported $ 41 million of financial assets that were measured at fair value on a nonrecurring basis at June 30, 2013, all of which were classified as Level 3 in the hierarchy.

Broker quotes used for fair value measurements inherently reflect any lack of liquidity in the market since they represent an exit price from the perspective of the market participants. Financial assets that were fair valued using broker quotes amounted to $ 36

 

167


Table of Contents

million at June 30, 2013, of which $ 18 million were Level 3 assets and $ 18 million were Level 2 assets. Level 3 assets consisted principally of tax-exempt GNMA mortgage-backed securities. Fair value for these securities was based on an internally-prepared matrix derived from an average of two indicative local broker quotes. The main input used in the matrix pricing was non-binding local broker quotes obtained from limited trade activity. Therefore, these securities were classified as Level 3.

During the quarter and six months ended June 30, 2013, there were no transfers in and/or out of Level 1, Level 2 and Level 3 for financial instruments measured at fair value on a recurring basis. Refer to the Critical Accounting Policies / Estimates in the 2012 Annual Report for additional information on the accounting guidance and the Corporation’s policies or procedures related to fair value measurements.

Trading Account Securities and Investment Securities Available-for-Sale

The majority of the values for trading account securities and investment securities available-for-sale are obtained from third-party pricing services and are validated with alternate pricing sources when available. Securities not priced by a secondary pricing source are documented and validated internally according to their significance to the Corporation’s financial statements. Management has established materiality thresholds according to the investment class to monitor and investigate material deviations in prices obtained from the primary pricing service provider and the secondary pricing source used as support for the valuation results. During the quarter and six months ended June 30, 2013, the Corporation did not adjust any prices obtained from pricing service providers or broker dealers.

Inputs are evaluated to ascertain that they consider current market conditions, including the relative liquidity of the market. When a market quote for a specific security is not available, the pricing service provider generally uses observable data to derive an exit price for the instrument, such as benchmark yield curves and trade data for similar products. To the extent trading data is not available, the pricing service provider relies on specific information including dialogue with brokers, buy side clients, credit ratings, spreads to established benchmarks and transactions on similar securities, to draw correlations based on the characteristics of the evaluated instrument. If for any reason the pricing service provider cannot observe data required to feed its model, it discontinues pricing the instrument. During the quarter and six months ended June 30, 2013, none of the Corporation’s investment securities were subject to pricing discontinuance by the pricing service providers. The pricing methodology and approach of our primary pricing service providers is concluded to be consistent with the fair value measurement guidance.

Furthermore, management assesses the fair value of its portfolio of investment securities at least on a quarterly basis, which includes analyzing changes in fair value that have resulted in losses that may be considered other-than-temporary. Factors considered include, for example, the nature of the investment, severity and duration of possible impairments, industry reports, sector credit ratings, economic environment, creditworthiness of the issuers and any guarantees.

Securities are classified in the fair value hierarchy according to product type, characteristics and market liquidity. At the end of each period, management assesses the valuation hierarchy for each asset or liability measured. The fair value measurement analysis performed by the Corporation includes validation procedures and review of market changes, pricing methodology, assumption and level hierarchy changes, and evaluation of distressed transactions.

At June 30, 2013, the Corporation’s portfolio of trading and investment securities available-for-sale amounted to $ 5.4 billion and represented 97% of the Corporation’s assets measured at fair value on a recurring basis. At June 30, 2013, net unrealized gains on the trading and available-for-sale investment securities portfolios approximated $11 million and $ 27 million, respectively. Fair values for most of the Corporation’s trading and investment securities available-for-sale were classified as Level 2. Trading and investment securities available-for-sale classified as Level 3, which were the securities that involved the highest degree of judgment, represented less than 1% of the Corporation’s total portfolio of trading and investment securities available-for-sale.

Mortgage Servicing Rights

Mortgage servicing rights (“MSRs”), which amounted to $ 153 million at June 30, 2013, do not trade in an active, open market with readily observable prices. Fair value is estimated based upon discounted net cash flows calculated from a combination of loan level data and market assumptions. The valuation model combines loans with common characteristics that impact servicing cash flows (e.g. investor, remittance cycle, interest rate, product type, etc.) in order to project net cash flows. Market valuation assumptions include prepayment speeds, discount rate, cost to service, escrow account earnings, and contractual servicing fee income, among other considerations. Prepayment speeds are derived from market data that is more relevant to the U.S. mainland loan portfolios and, thus, are adjusted for the Corporation’s loan characteristics and portfolio behavior since prepayment rates in Puerto Rico have

 

168


Table of Contents

been historically lower. Other assumptions are, in the most part, directly obtained from third-party providers. Disclosure of two of the key economic assumptions used to measure MSRs, which are prepayment speed and discount rate, and a sensitivity analysis to adverse changes to these assumptions, is included in Note 10 to the consolidated financial statements.

Derivatives

Derivatives, such as interest rate swaps and indexed options, are traded in over-the-counter active markets. These derivatives are indexed to an observable interest rate benchmark, such as LIBOR or equity indexes, and are priced using an income approach based on present value and option pricing models using observable inputs. Other derivatives are liquid and have quoted prices, such as forward contracts or “to be announced securities” (“TBAs”). All of these derivatives held by the Corporation were classified as Level 2. Valuations of derivative assets and liabilities reflect the values associated with counterparty risk and nonperformance risk, respectively. The non-performance risk, which measures the Corporation’s own credit risk, is determined using internally-developed models that consider the net realizable value of the collateral posted, remaining term, and the creditworthiness or credit standing of the Corporation. The counterparty risk is also determined using internally-developed models which incorporate the creditworthiness of the entity that bears the risk, net realizable value of the collateral received, and available public data or internally-developed data to determine their probability of default. To manage the level of credit risk, the Corporation employs procedures for credit approvals and credit limits, monitors the counterparties’ credit condition, enters into master netting agreements whenever possible and, when appropriate, requests additional collateral. During the quarter ended June 30, 2013, inclusion of credit risk in the fair value of the derivatives resulted in a net loss of $0.4 million recorded in the other operating income and interest expense captions of the consolidated statement of operations, which consisted of a loss of $0.3 million from the assessment of the counterparties’ credit risk and a loss of $0.1 million resulting from the Corporation’s own credit standing adjustment. During the six months ended June 30, 2013, inclusion of credit risk in the fair value of the derivatives resulted in a net gain of $1.5 million recorded in the other operating income and interest expense captions of the consolidated statement of operations, which consisted of a gain of $1.3 million resulting from assessment of the counterparties credit risk and a gain of $0.2 million resulting from the Corporation’s own credit standing adjustment.

Loans held-in-portfolio considered impaired under ASC Section 310-10-35 that are collateral dependent

The impairment is based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations, size and supply and demand. Deterioration of the housing markets and the economy in general have adversely impacted and continue to affect the market activity related to real estate properties. These collateral dependent impaired loans are classified as Level 3 and are reported as a nonrecurring fair value measurement.

LIQUIDITY

The objective of effective liquidity management is to ensure that the Corporation has sufficient liquidity to meet all of its financial obligations, finance expected future growth and maintain a reasonable safety margin for cash commitments under both normal and stressed market conditions. The Board is responsible for establishing the Corporation’s tolerance for liquidity risk, including approving relevant risk limits and policies. The Board has delegated the monitoring of these risks to the Risk Management Committee and the ALCO. The management of liquidity risk, on a long-term and day-to-day basis, is the responsibility of the Corporate Treasury Division. The Corporation’s Corporate Treasurer is responsible for implementing the policies and procedures approved by the Board and for monitoring the Corporation’s liquidity position on an ongoing basis. Also, the Corporate Treasury Division coordinates corporate wide liquidity management strategies and activities with the reportable segments, oversees policy breaches and manages the escalation process. The Financial and Operational Risk Management Division is responsible for the independent monitoring and reporting of adherence with established policies.

An institution’s liquidity may be pressured if, for example, its credit rating is downgraded, it experiences a sudden and unexpected substantial cash outflow, or some other event causes counterparties to avoid exposure to the institution. Factors that the Corporation does not control, such as the economic outlook of its principal markets and regulatory changes, could affect its ability to obtain funding.

Liquidity is managed by the Corporation at the level of the holding companies that own the banking and non-banking subsidiaries. Also, it is managed at the level of the banking and non-banking subsidiaries. The Corporation has adopted policies and limits to monitor more effectively the Corporation’s liquidity position and that of the banking subsidiaries. Additionally, contingency funding

 

169


Table of Contents

plans are used to model various stress events of different magnitudes and affecting different time horizons that assist management in evaluating the size of the liquidity buffers needed if those stress events occur. However, such models may not predict accurately how the market and customers might react to every event, and are dependent on many assumptions.

Deposits, including customer deposits, brokered deposits, and public funds deposits, continue to be the most significant source of funds for the Corporation, funding 73% of the Corporation’s total assets at June 30, 2013 and 74% at December 31, 2012. The ratio of total ending loans to deposits was 93% at June 30, 2013 and December 31, 2012. In addition to traditional deposits, the Corporation maintains borrowing arrangements. At June 30, 2013, these borrowings consisted primarily of assets sold under agreement to repurchase of $1.7 billion, advances with the FHLB of $1.8 billion, junior subordinated deferrable interest debentures of $956 million (net of discount of $420 million) and term notes of $234 million. A detailed description of the Corporation’s borrowings, including their terms, is included in Note 15 to the consolidated financial statements. Also, the consolidated statements of cash flows in the accompanying consolidated financial statements provide information on the Corporation’s cash inflows and outflows.

During the second quarter of 2013, the Corporation’s liquidity position remained strong. The Corporation executed several strategies to deploy excess liquidity at its banking subsidiaries and improve the Corporation’s net interest margin. During this quarter, the Corporation increased its level of advances with the FHLB of NY and lowered its levels of repurchase agreements as part of its funding strategies. BPPR also received $244 million from the bulk sale of non-performing residential mortgage loans.

The following sections provide further information on the Corporation’s major funding activities and needs, as well as the risks involved in these activities. A detailed description of the Corporation’s borrowings and available lines of credit, including its terms, is included in Note 15 to the consolidated financial statements. Also, the consolidated statements of cash flows in the accompanying consolidated financial statements provide information on the Corporation’s cash inflows and outflows.

Banking Subsidiaries

Primary sources of funding for the Corporation’s banking subsidiaries (BPPR and BPNA), or “the banking subsidiaries,” include retail and commercial deposits, brokered deposits, collateralized borrowings, unpledged investment securities, and, to a lesser extent, loan sales. In addition, the Corporation maintains borrowing facilities with the FHLB and at the Federal Reserve’s Discount Window, and has a considerable amount of collateral pledged that can be used to quickly raise funds under these facilities.

The principal uses of funds for the banking subsidiaries include loan originations, investment portfolio purchases, loan purchases and repurchases, repayment of outstanding obligations (including deposits), and operational expenses. Also, the banking subsidiaries assume liquidity risk related to collateral posting requirements for certain activities mainly in connection with contractual commitments, recourse provisions, servicing advances, derivatives, credit card licensing agreements and support to several mutual funds administered by BPPR.

Note 35 to the consolidated financial statements provides a consolidating statement of cash flows which includes the Corporation’s banking subsidiaries as part of the “All other subsidiaries and eliminations” column.

The banking subsidiaries maintain sufficient funding capacity to address large increases in funding requirements such as deposit outflows. This capacity is comprised mainly of available liquidity derived from secured funding sources, as well as on-balance sheet liquidity in the form of cash balances maintained at the Fed and unused secured lines held at the Fed and FHLB, in addition to liquid unpledged securities. The Corporation has established liquidity guidelines that require the banking subsidiaries to have sufficient liquidity to cover all short-term borrowings and a portion of deposits.

The Corporation’s ability to compete successfully in the marketplace for deposits depends on various factors, including pricing, service, convenience and financial stability as reflected by capital operating results, credit ratings (by nationally recognized credit rating agencies), and importantly, FDIC deposit insurance. Although a downgrade in the credit ratings of the Corporation’s banking subsidiaries may impact their ability to raise retail and commercial deposits or the rate that it is required to pay on such deposits, management does not believe that the impact should be material. Deposits at all of the Corporation’s banking subsidiaries are federally insured (subject to FDIC limits) and this is expected to mitigate the effect of a potential downgrade in the credit ratings.

Deposits are a key source of funding as they tend to be less volatile than institutional borrowings and their cost is less sensitive to changes in market rates. Refer to Table 18 for a breakdown of deposits by major types. Core deposits are generated from a large base of consumer, corporate and institutional customers. For purposes of defining core deposits, the Corporation excludes brokered deposits with denominations under $100,000. Core deposits have historically provided the Corporation with a sizable source of relatively stable and low-cost funds. Core deposits totaled $22.1 billion, or 82% of total deposits at June 30, 2013 and $21.8 billion, or 81% of total deposits at December 31, 2012. Core deposits financed 69% of the Corporation’s earning assets at June 30, 2013 and 68% at December 31, 2012.

 

170


Table of Contents

Certificates of deposit with denominations of $100,000 and over at June 30, 2013 totaled $3.1 billion, or 11% of total deposits and $3.2 billion, or 12% at December 31, 2012. Their distribution by maturity at June 30, 2013 was as follows:

Table 29 – Distribution by Maturity of Certificate of Deposits of $100,000 and Over

 

(In thousands)

    

3 months or less

  $1,378,678 

3 to 6 months

   406,383 

6 to 12 months

   410,017 

Over 12 months

   857,852 
  

 

 

 
  $3,052,930 
  

 

 

 

At June 30, 2013 and December 31, 2012, approximately 7% and 8%, respectively, of the Corporation’s assets were financed by brokered deposits. The Corporation had $2.6 billion in brokered deposits at June 30, 2013, compared with $2.8 billion at December 31, 2012. In the event that any of the Corporation’s banking subsidiaries’ regulatory capital ratios fall below those required by a well-capitalized institution or are subject to capital restrictions by the regulators, that banking subsidiary faces the risk of not being able to raise or maintain brokered deposits and faces limitations on the rate paid on deposits, which may hinder the Corporation’s ability to effectively compete in its retail markets and could affect its deposit raising efforts.

To the extent that the banking subsidiaries are unable to obtain sufficient liquidity through core deposits, the Corporation may meet its liquidity needs through short-term borrowings by pledging securities for borrowings under repurchase agreements, by pledging additional loans and securities through the available secured lending facilities, or by selling liquid assets. These measures are subject to availability of collateral.

The Corporation’s banking subsidiaries have the ability to borrow funds from the FHLB. At June 30, 2013 and December 31, 2012, the banking subsidiaries had credit facilities authorized with the FHLB aggregating to $2.8 billion based on assets pledged with the FHLB at those dates. Outstanding borrowings under these credit facilities totaled $1.8 billion at June 30, 2013 and $1.2 billion at December 31, 2012. Such advances are collateralized by loans held-in-portfolio, do not have restrictive covenants and do not have any callable features. At June 30, 2013 and December 31, 2012, the credit facilities authorized with the FHLB were collateralized by $3.9 billion in loans held-in-portfolio. Refer to Note 15 to the consolidated financial statements for additional information on the terms of FHLB advances outstanding.

At June 30, 2013 and December 31, 2012, the Corporation’s borrowing capacity at the Fed’s Discount Window amounted to approximately $3.5 billion and $3.1 billion, respectively, which remained unused as of both dates. This facility is a collateralized source of credit that is highly reliable even under difficult market conditions. The amount available under this borrowing facility is dependent upon the balance of performing loans, securities pledged as collateral and the haircuts assigned to such collateral. At June 30, 2013 and December 31, 2012, this credit facility with the Fed was collateralized by $5.0 billion and $4.7 billion, respectively, in loans held-in-portfolio.

During the quarter ended June 30, 2013, the Corporation’s bank holding companies did not make any capital contributions to BPNA or BPPR.

On July 25, 2011, PIHC and BPPR entered into a Memorandum of Understanding with the Federal Reserve Bank of New York and the Office of the Commissioner of Financial Institutions of Puerto Rico that requires the approval of these entities prior to the payment of any dividends by BPPR to PIHC. BPNA could not declare any dividends without the approval of the Federal Reserve Board.

At June 30, 2013, management believes that the banking subsidiaries had sufficient current and projected liquidity sources to meet their anticipated cash flow obligations, as well as special needs and off-balance sheet commitments, in the ordinary course of business and have sufficient liquidity resources to address a stress event. Although the banking subsidiaries have historically been able to replace maturing deposits and advances if desired, no assurance can be given that they would be able to replace those funds in the future if the Corporation’s financial condition or general market conditions were to deteriorate. The Corporation’s financial flexibility will be severely constrained if its banking subsidiaries are unable to maintain access to funding or if adequate

 

171


Table of Contents

financing is not available to accommodate future financing needs at acceptable interest rates. The banking subsidiaries also are required to deposit cash or qualifying securities to meet margin requirements. To the extent that the value of securities previously pledged as collateral declines because of market changes, the Corporation will be required to deposit additional cash or securities to meet its margin requirements, thereby adversely affecting its liquidity. Finally, if management is required to rely more heavily on more expensive funding sources to meet its future growth, revenues may not increase proportionately to cover costs. In this case, profitability would be adversely affected.

Westernbank FDIC-assisted Transaction and Impact on Liquidity

BPPR’s liquidity may also be impacted by the loan payment performance and timing of claims made and receipt of reimbursements under the FDIC loss sharing agreements. Please refer to the Legal Proceedings section of Note 21 to the consolidated financial statements and to Part II, Item 1A – Risk factors herein for a description of an ongoing contractual dispute between BPPR and the FDIC which has impacted the timing of the payment of claims under the loss share agreements.

In the short-term, there may be a significant amount of the covered loans acquired in the FDIC-assisted transaction that will experience deterioration in payment performance, or will be determined to have inadequate collateral values to repay the loans. In such instances, the Corporation will likely no longer receive payments from the borrowers, which will impact cash flows. The loss sharing agreements will not fully offset the financial effects of such a situation. However, if a loan is subsequently charged-off or written down after the Corporation exhausts its best efforts at collection, the loss sharing agreements will cover 80% of the loss associated with the covered loans, offsetting most of any deterioration in the performance of the covered loans.

The effects of the loss sharing agreements on cash flows and operating results in the long-term will be similar to the short-term effects described above. The long-term effects that we may experience will depend primarily on the ability of the borrowers whose loans are covered by the loss sharing agreements to make payments over time. As the loss sharing agreements are in effect for a period of ten years for one-to-four family loans and five years for commercial, construction and consumer loans (with periods commencing on April 30, 2010), changing economic conditions will likely impact the timing of future charge-offs and the resulting reimbursements from the FDIC. Management believes that any recapture of interest income and recognition of cash flows from the borrowers or received from the FDIC on the claims filed may be recognized unevenly over this period, as management exhausts its collection efforts under the Corporation’s normal practices.

Bank Holding Companies

The principal sources of funding for the holding companies include cash on hand, investment securities, dividends received from banking and non-banking subsidiaries (subject to regulatory limits and authorizations) asset sales, credit facilities available from affiliate banking subsidiaries and proceeds from potential securities offerings.

The principal use of these funds include the repayment of debt, and interest payments to holders of senior debt and junior subordinated deferrable interest debentures (related to trust preferred securities) and capitalizing its banking subsidiaries.

During the quarter ended June 30, 2013, in connection with EVERTEC’s IPO and repayment of debt, PIHC received cash proceeds of approximately $270 million. During the six-month period ended June 30, 2012, PIHC received net capital distributions of $131 million from the Corporation’s equity investment in EVERTEC’s parent company, which included $1.4 million in dividend distributions. No such distributions were received during the six-month period ended June 30, 2013.

During the quarter ended March 31, 2012, there was a $50 million capital contribution from PIHC to PNA, as part of an internal reorganization.

Another use of liquidity at the parent holding company is the payment of dividends on preferred stock. At the end of 2010, the Corporation resumed paying dividends on its Series A and B preferred stock. The preferred stock dividends amounted to $1.9 million for the second quarter of 2013. The preferred stock dividends paid were financed by issuing new shares of common stock to the participants of the Corporation’s qualified employee savings plans. The Corporation is required to obtain approval from the Fed prior to declaring or paying dividends, incurring, increasing or guaranteeing debt or making any distributions on its trust preferred securities or subordinated debt. The Corporation anticipates that any future preferred stock dividend payments would continue to be financed with the issuance of new common stock in connection with its qualified employee savings plans. The Corporation is not paying dividends to holders of its common stock.

The BHCs have in the past borrowed in the money markets and in the corporate debt market primarily to finance their non-banking subsidiaries, however, the cash needs of the Corporation’s non-banking subsidiaries other than to repay indebtedness and interest are now minimal. These sources of funding have become more costly due to the reductions in the Corporation’s credit ratings. The

 

172


Table of Contents

Corporation’s principal credit ratings are below “investment grade” which affects the Corporation’s ability to raise funds in the capital markets. The Corporation has an open-ended, automatic shelf registration statement filed and effective with the Securities and Exchange Commission, which permits the Corporation to issue an unspecified amount of debt or equity securities

Note 35 to the consolidated financial statements provides a statement of condition, of operations and of cash flows for the three BHCs. The loans held-in-portfolio in such financial statements are principally associated with intercompany transactions. The investment securities held-to-maturity at the parent holding company, amounting to $185 million at June 30, 2013, consisted of subordinated notes from BPPR.

The outstanding balance of notes payable at the BHCs amounted to $1.2 billion at June 30, 2013 and December 31, 2012. These borrowings are principally junior subordinated debentures (related to trust preferred securities), including those issued to the U.S. Treasury as part of the TARP, and unsecured senior debt (term notes). The repayment of the BHCs obligations represents a potential cash need which is expected to be met with a combination of internal liquidity resources stemming mainly from future dividend receipts and new borrowings. Increasing or guaranteeing new debt would be subject to the approval of the Fed.

The contractual maturities of the BHC’s notes payable at June 30, 2013 are presented in Table 30.

Table 30 – Distribution of BHC’s Notes Payable by Contractual Maturity

 

Year

  (In thousands) 

2013

  $—   

2014

   78,619 

2015

   35,167 

2016

   119,872 

2017

   —   

Later years

   439,800 

No stated maturity

   936,000 
  

 

 

 

Sub-total

   1,609,458 

Less: Discount

   419,939 
  

 

 

 

Total

  $1,189,519 
  

 

 

 

As indicated previously, the BHC did not issue new registered debt in the capital markets during the quarter ended June 30, 2013.

The BHCs liquidity position continues to be adequate with sufficient cash on hand, investments and other sources of liquidity which are expected to be enough to meet all BHCs obligations during the foreseeable future.

Obligations Subject to Rating Triggers or Collateral Requirements

The Corporation’s banking subsidiaries currently do not use borrowings that are rated by the major rating agencies, as these banking subsidiaries are funded primarily with deposits and secured borrowings. The banking subsidiaries had $19 million in deposits at June 30, 2013 that are subject to rating triggers.

Some of the Corporation’s derivative instruments include financial covenants tied to the bank’s well-capitalized status and certain formal regulatory actions. These agreements could require exposure collateralization, early termination or both. The fair value of derivative instruments in a liability position subject to financial covenants approximated $20 million at June 30, 2013, with the Corporation providing collateral totaling $29 million to cover the net liability position with counterparties on these derivative instruments.

In addition, certain mortgage servicing and custodial agreements that BPPR has with third parties include rating covenants. In the event of a credit rating downgrade, the third parties have the right to require the institution to engage a substitute cash custodian for escrow deposits and/or increase collateral levels securing the recourse obligations. Also, as discussed in the Guarantees section of this MD&A, the Corporation services residential mortgage loans subject to credit recourse provisions. Certain contractual agreements require the Corporation to post collateral to secure such recourse obligations if the institution’s required credit ratings are not maintained. Collateral pledged by the Corporation to secure recourse obligations amounted to approximately $144 million at June 30, 2013. The Corporation could be required to post additional collateral under the agreements. Management expects that it would be able to meet additional collateral requirements if and when needed. The requirements to post collateral under certain agreements or the loss of escrow deposits could reduce the Corporation’s liquidity resources and impact its operating results.

 

173


Table of Contents

CREDIT RISK MANAGEMENT AND LOAN QUALITY

Non-Performing Assets

Non-performing assets include primarily past-due loans that are no longer accruing interest, renegotiated loans, and real estate property acquired through foreclosure. A summary, including certain credit quality metrics, is presented in Table 31.

The Corporation’s non-accruing and charge-off policies by major categories of loan portfolios are as follows:

 

  

Commercial and construction loans – recognition of interest income on commercial and construction loans is discontinued when the loans are 90 days or more in arrears on payments of principal or interest or when other factors indicate that the collection of principal and interest is doubtful. The impaired portions of secured loans past due as to principal and interest is charged-off not later than 365 days past due. However, in the case of collateral dependent loans individually evaluated for impairment, the excess of the recorded investment over the fair value of the collateral (portion deemed uncollectible) is generally promptly charged-off, but in any event, not later than the quarter following the quarter in which such excess was first recognized. Commercial unsecured loans are charged-off no later than 180 days past due. Overdrafts are generally charged-off no later than 60 days past their due date.

 

  

Lease financing – recognition of interest income for lease financing is ceased when loans are 90 days or more in arrears. Leases are charged-off when they are 120 days in arrears.

 

  

Mortgage loans – recognition of interest income on mortgage loans is generally discontinued when loans are 90 days or more in arrears on payments of principal or interest. The impaired portion of a mortgage loan is charged-off when the loan is 180 days past due. The Corporation discontinues the recognition of interest income on residential mortgage loans insured by the Federal Housing Administration (“FHA”) or guaranteed by the U.S. Department of Veterans Affairs (“VA”) when 18 months delinquent as to principal or interest. The principal repayment on these loans is insured.

 

  

Consumer loans – recognition of interest income on closed-end consumer loans and home-equity lines of credit is discontinued when the loans are 90 days or more in arrears on payments of principal or interest. Income is generally recognized on open-end consumer loans, except for home equity lines of credit, until the loans are charged-off. Closed-end consumer loans are charged-off when they are 120 days in arrears. Open-end consumer loans are charged-off when they are 180 days in arrears. Overdrafts in excess of 60 days are generally charged-off no later than 60 days past their due date.

 

  

Troubled debt restructurings (“TDRs”) – loans classified as TDRs are typically in non-accrual status at the time of the modification. The TDR loan continues in non-accrual status until the borrower has demonstrated a willingness and ability to make the restructured loan payments (generally at least six months of sustained performance after the modification (or one year for loans providing for quarterly or semi-annual payments)) and management has concluded that it is probable that the borrower would not be in payment default in the foreseeable future.

 

  

Loans accounted for under ASC Subtopic 310-30 by the Corporation, are not considered non-performing and will continue to have an accretable yield as long as there is a reasonable expectation about the timing and amount of cash flows expected to be collected.

 

  

Covered loans acquired in the Westernbank FDIC-assisted transaction, except for revolving lines of credit, are accounted for by the Corporation in accordance with ASC Subtopic 310-30. Under ASC Subtopic 310-30, the acquired loans were aggregated into pools based on similar characteristics. Each loan pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. The covered loans, which are accounted for under ASC Subtopic 310-30 by the Corporation, are not considered non-performing and will continue to have an accretable yield as long as there is a reasonable expectation about the timing and amount of cash flows expected to be collected. Also, loans charged-off against the non-accretable difference established in purchase accounting are not reported as charge-offs. Charge-offs will be recorded only to the extent that losses exceed the purchase accounting estimates.

Because of the application of ASC Subtopic 310-30 to the Westernbank acquired loans and the loss protection provided by the FDIC which limits the risks on the covered loans, the Corporation has determined to provide certain quality metrics in this MD&A that exclude such covered loans to facilitate the comparison between loan portfolios and across periods. Given the significant amount of covered loans that are past due but still accruing due to the accounting under ASC Subtopic 310-30, the Corporation believes the inclusion of these loans in certain asset quality ratios in the numerator or denominator (or both) would result in a significant distortion to these ratios. In addition, because charge-offs related to the acquired loans are recorded against the

 

174


Table of Contents

non-accretable balance, the net charge-off ratio including the acquired loans is lower for portfolios that have significant amounts of covered loans. The inclusion of these loans in the asset quality ratios could result in a lack of comparability across periods, and could negatively impact comparability with other portfolios that were not impacted by acquisition accounting. The Corporation believes that the presentation of asset quality measures, excluding covered loans and related amounts from both the numerator and denominator, provides a better perspective into underlying trends related to the quality of its loan portfolio.

Total non-performing non-covered assets were $783 million at June 30, 2013, declining by $1.0 billion, or 56%, compared with December 31, 2012. Non-covered non-performing loans held-in-portfolio stand at $614 million, declining by $811 million, or 57%, from December 31, 2012, down 74% from peak levels in the third quarter of 2010. These reductions reflect the impact of the bulk sale of assets of $509 million and $435 million during the first and second quarter of 2013, respectively.

The composition of non-performing loans continues to be concentrated in real estate, as 87% of non-performing loans were secured by real estate as of June 30, 2013. At June 30, 2013, non-performing loans secured by real estate held-in-portfolio, excluding covered loans, amounted to $355 million in the Puerto Rico operations and $181 million in the U.S. mainland operations. These figures compare to $1.1 billion in the Puerto Rico operations and $208 million in the U.S. mainland operations at December 31, 2012. In addition to the non-performing loans included in Table 31, at June 30, 2013, there were $112 million of non-covered performing loans, mostly commercial loans that in management’s opinion, are currently subject to potential future classification as non-performing and are considered impaired, compared with $96 million at December 31, 2012.

Table 31 – Non-Performing Assets

 

(Dollars in thousands)

  June 30,
2013
  As a % of loans
HIP by
category [4]
  December 31,
2012
  As a % of loans
HIP by
category [4]
 

Commercial

  $323,155   3.3 $665,289   6.7

Construction

   44,878   15.1   43,350   17.1 

Legacy [1]

   28,434   10.8   40,741   10.6 

Leasing

   4,511   0.8   4,865   0.9 

Mortgage

   171,822   2.6   630,130   10.4 

Consumer

   41,067   1.1   40,758   1.1 
  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-performing loans held-in-portfolio, excluding covered loans

   613,867   2.9  1,425,133   6.8

Non-performing loans held-for-sale [2]

   10,697    96,320  

Other real estate owned (“OREO”), excluding covered OREO

   158,920    266,844  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-performing assets, excluding covered assets

  $783,484   $1,788,297  

Covered loans and OREO [3]

   208,993    213,469  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-performing assets

  $992,477   $2,001,766  
  

 

 

  

 

 

  

 

 

  

 

 

 

Accruing loans past due 90 days or more[5] [6]

  $414,055   $388,712  
  

 

 

  

 

 

  

 

 

  

 

 

 

Ratios excluding covered loans:[7]

     

Non-performing loans held-in-portfolio to loans held-in-portfolio

   2.85   6.79 

Allowance for loan losses to loans held-in-portfolio

   2.46    2.96  

Allowance for loan losses to non-performing loans, excluding held-for-sale

   86.14    43.62  
  

 

 

  

 

 

  

 

 

  

 

 

 

Ratios including covered loans:

     

Non-performing assets to total assets

   2.71   5.48 

Non-performing loans held-in-portfolio to loans held-in-portfolio

   2.59    6.06  

Allowance for loan losses to loans held-in-portfolio

   2.57    2.95  

Allowance for loan losses to non-performing loans, excluding held-for-sale

   99.31    48.72  
  

 

 

  

 

 

  

 

 

  

 

 

 

 

175


Table of Contents

HIP = “held-in-portfolio”

 

[1]The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.
[2]Non-performing loans held-for-sale consist of $3 million in commercial loans, $2 million in legacy loans and $6 million in mortgage loans as of June 30, 2013 (December 31, 2012 – $78 million in construction loans, $16 million in commercial loans, $2 million in legacy loans and $53 thousand in mortgage loans).
[3]The amount consists of $26 million in non-performing covered loans accounted for under ASC Subtopic 310-20 and $183 million in covered OREO as of June 30, 2013 (December 31, 2012 – $74 million and $139 million, respectively). It excludes covered loans accounted for under ASC Subtopic 310-30 as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analyses.
[4]Loans held-in-portfolio used in the computation exclude $3.2 billion in covered loans at June 30, 2013 (December 31, 2012 – $3.8 billion).
[5]The carrying value of covered loans accounted for under ASC Sub-topic 310-30 that are contractually 90 days or more past due was $0.8 billion at June 30, 2013 (December 31, 2012 – $0.7 billion). This amount is excluded from the above table as the covered loans’ accretable yield interest recognition is independent from the underlying contractual loan delinquency status.
[6]It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. These balances include $101 million of residential mortgage loans insured by FHA or guaranteed by the VA that are no longer accruing interest as of June 30, 2013.
[7]These asset quality ratios have been adjusted to remove the impact of covered loans and covered foreclosed property. Appropriate adjustments to the numerator and denominator have been reflected in the calculation of these ratios. Management believes the inclusion of acquired loans in certain asset quality ratios that include non-performing assets, past due loans or net charge-offs in the numerator and denominator results in distortions of these ratios and they may not be comparable to other periods presented or to other portfolios that were not impacted by purchase accounting.

Refer to Table 32 for a summary of the activity in the allowance for loan losses and selected loan losses statistics for the quarters ended June 30, 2013 and 2012.

Table 32 – Allowance for Loan Losses and Selected Loan Losses Statistics – Quarterly Activity

 

   Quarters ended June 30, 
   2013  2013  2013  2012  2012   2012 

(Dollars in thousands)

  Non-covered
loans
  Covered
loans
  Total  Non-covered
loans
  Covered
loans
   Total 

Balance at beginning of period

  $583,501   $99,867  $683,368   $664,768   138,496   $803,264 

Provision for loan losses

   223,908   25,500   249,408   81,743   $37,456    119,199 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 
   807,409   125,367   932,776   746,511   175,952    922,463 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Charged-offs:

        

Commercial

   52,668   1,150   53,818   56,892   34,652    91,544 

Construction

   2,191   16,024   18,215   1,033   15,187    16,220 

Leases

   1,843   —     1,843   909   —      909 

Legacy[1]

   5,941   —     5,941   11,193   —      11,193 

Mortgage

   16,127   2,255   18,382   19,153   4,085    23,238 

Consumer

   34,088   (106  33,982   42,358   4,533    46,891 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 
   112,858   19,323   132,181   131,538   58,457    189,995 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Recoveries:

        

Commercial

   12,892   42   12,934   17,196   —      17,196 

Construction

   4,485   322   4,807   52   —      52 

Leases

   630   —     630   901   —      901 

Legacy[1]

   6,858   —     6,858   5,734   —      5,734 

Mortgage

   520   —     520   972   —      972 

Consumer

   8,328   49   8,377   8,707   —      8,707 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 
   33,713   413   34,126   33,562   —      33,562 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Net loans charged-offs (recovered):

        

Commercial

   39,776   1,108   40,884   39,696   34,652    74,348 

Construction

   (2,294  15,702   13,408   981   15,187    16,168 

Leases

   1,213   —     1,213   8   —      8 

Legacy[1]

   (917  —     (917  5,459   —      5,459 

Mortgage

   15,607   2,255   17,862   18,181   4,085    22,266 

Consumer

   25,760   (155  25,605   33,651   4,533    38,184 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 
   79,145   18,910   98,055   97,976   58,457    156,433 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Net write-down related to loans sold

   (199,502  —     (199,502  —     —      —   
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Balance at end of period

  $528,762   $106,457  $635,219   $648,535   $117,495   $766,030 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Ratios:

        

Annualized net charge-offs to average loans held-in-portfolio[2]

   1.47   1.58  1.93    2.56

Provision for loan losses to net charge-offs[2]

   0.69   0.82  0.83    0.76
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

 

[1]The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.
[2]Excluding provision for loan losses and the net write-down related to the asset sale.

 

176


Table of Contents

Refer to Table 33 for a summary of the activity in the allowance for loan losses and selected loan losses statistics for the six month periods ended June 30, 2013 and 2012.

Table 33 – Allowance for Loan Losses and Selected Loan Losses Statistics – Year-to-date Activity

 

   Six months ended June 30, 

(Dollars in thousands)

  2013  2013   2013  2012  2012   2012 
   Non-covered
loans
  Covered
loans
   Total  Non-covered
loans
  Covered
loans
   Total 

Balance at beginning of period

  $621,701   $108,906   $730,607   $690,363   124,945   $815,308 

Provision for loan losses

   430,208   43,056    473,264   164,257   $55,665    219,922 
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 
   1,051,909   151,962    1,203,871   854,620   180,610    1,035,230 
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Charged-offs:

         

Commercial

   98,254   11,715    109,969   124,138   38,754    162,892 

Construction

   3,820   25,783    29,603   2,709   15,451    18,160 

Leases

   3,386   —      3,386   2,126   —      2,126 

Legacy[1]

   12,282   —      12,282   19,666   —      19,666 

Mortgage

   37,903   4,317    42,220   37,976   4,288    42,264 

Consumer

   68,645   4,461    73,106   84,954   4,622    89,576 
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 
   224,290   46,276    270,566   271,569   63,115    334,684 
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Recoveries:

         

Commercial

   25,305   72    25,377   30,059   —      30,059 

Construction

   5,759   636    6,395   1,933   —      1,933 

Leases

   1,189   —      1,189   1,964   —      1,964 

Legacy[1]

   12,071   —      12,071   10,649   —      10,649 

Mortgage

   2,733   11    2,744   2,341   —      2,341 

Consumer

   16,731   52    16,783   18,538   —      18,538 
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 
   63,788   771    64,559   65,484   —      65,484 
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Net loans charged-off (recovered):

         

Commercial

   72,949   11,643    84,592   94,079   38,754    132,833 

Construction

   (1,939  25,147    23,208   776   15,451    16,227 

Leases

   2,197   —      2,197   162   —      162 

Legacy[1]

   211   —      211   9,017   —      9,017 

Mortgage

   35,170   4,306    39,476   35,635   4,288    39,923 

Consumer

   51,914   4,409    56,323   66,416   4,622    71,038 
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 
   160,502   45,505    206,007   206,085   63,115    269,200 
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Net write-down related to loans sold

   (362,645  —      (362,645  —     —      —   
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Balance at end of period

  $528,762   $106,457   $635,219   $648,535   $117,495   $766,030 
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Ratios:

         

Annualized net charge-offs to average loans held-in-portfolio[2]

   1.51    1.67  2.03    2.20

Provision for loan losses to net charge-offs[2]

   0.70    0.75  0.80    0.82
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

 

[1]The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.
[2]Excluding provision for loan losses and the net write-down related to the asset sale.

 

177


Table of Contents

Refer to the “Allowance for Loan Losses” subsection in this MD&A for tables detailing the composition of the allowance for loan losses between general and specific reserves, and for qualitative information on the main factors driving the variances.

The following table presents annualized net charge-offs to average loans held-in-portfolio (“HIP”) for the non-covered portfolio by loan category for the quarters and six months ended June 30, 2013 and 2012.

Table 34 – Annualized Net Charge-offs (Recoveries) to Average Loans Held-in-Portfolio (Non-Covered loans)

 

   Quarters ended June 30,  Six months ended June 30, 
   2013  2012  2013  2012 

Commercial [1]

   1.63  1.63  1.49  1.92

Construction[1]

   (3.31  1.67   (1.43  0.66 

Leases

   0.90   0.01   0.82   0.06 

Legacy

   (1.31  3.92   0.14   3.06 

Mortgage[1]

   0.91   1.30   1.07   1.30 

Consumer

   2.68   3.70   2.70   3.64 
  

 

 

  

 

 

  

 

 

  

 

 

 

Total annualized net charge-offs to average loans held-in-portfolio

   1.47  1.93  1.51  2.03
  

 

 

  

 

 

  

 

 

  

 

 

 

 

[1]Excluding the net write-down related to the asset sale.

Note: Average loans held-in-portfolio excludes covered loans acquired in the Westernbank FDIC-assisted transaction which were recorded at fair value on date of acquisition, and thus, considered a credit discount component.

The Corporation’s annualized net charge-offs to average non-covered loans held-in-portfolio ratio decreased 46 basis points, from 1.93% for the quarter ended June 30, 2012 to 1.47% for the same period in 2013. Excluding the net write-downs related to the asset sale, net charge-offs were $79.1 million, compared with $98.0 million for the same quarter in 2012. The decline of $18.9 million was driven by improvements in the credit performance of the loan portfolios. The residential mortgage non-performing loans bulk sale added $199.5 million in write-downs at the BPPR operations.

Credit quality continued to improve aided by the completion of the second major loan portfolio de risking transaction for the year. The Corporation continued to execute key strategies to reduce non-performing loans and improve the risk profile of its portfolios, coupled with stabilizing economic conditions and improvements in the underlying quality of the portfolios. The Corporation continued to aggressively engage in collection and loss mitigation strategies, loan restructurings and sales in order to reduce non-performing loans.

The discussions in the sections that follow assess credit quality performance for the second quarter of 2013 for each of the Corporation’s non-covered loan portfolios.

Commercial loans

Non-covered non-performing commercial loans held-in-portfolio were $323 million at June 30, 2013, compared with $665 million at December 31, 2012. The decrease of $342 million, or 51%, was principally attributed to reductions related to bulk non-performing sales in the BPPR segment. The percentage of non-performing commercial loans held-in-portfolio to commercial loans held-in-portfolio decreased from 6.75% at December 31, 2012 to 3.26% at June 30, 2013.

Commercial non-covered non-performing loans held-in-portfolio at the BPPR segment decreased by $323 million from December 31, 2012, mainly driven by the impact of the bulk sale of non-performing commercial loans with book value of approximately $329

 

178


Table of Contents

million. Excluding the impact of the sale, commercial non-covered non-performing loans increased by $6 million, mainly due to two significant relationships placed in non-performing status during the second quarter of 2013. Commercial non-performing loans held-in-portfolio at the BPNA segment decreased by $19 million from December 31, 2012, reflective of improved credit performance and resolutions of non-performing loans.

For the quarter ended June 30, 2013, inflows of commercial non-performing loans held-in-portfolio at the BPPR segment amounted to $60 million, a decrease of $4 million, or 7%, when compared to inflows for the same period in 2012. Inflows of commercial non-performing loans held-in-portfolio at the BPNA segment amounted to $17 million, a decrease of $19 million, or 53%, compared to inflows for 2012. These reductions were driven by improvements in the underlying quality of the loan portfolio, proactive portfolio management processes, and greater economic stability.

Tables 35 and 36 present the changes in the non-performing commercial loans held-in-portfolio for the quarters and six months ended June 30, 2013 and 2012 for the BPPR (excluding covered loans) and the BPNA segments.

Table 35 – Activity in Non-Performing Commercial Loans Held-in-Portfolio (Excluding Covered Loans)

 

   For the quarter ended June 30, 2013  For the six months ended June 30, 2013 

(Dollars in thousands)

  BPPR  BPNA  BPPR  BPNA 

Beginning balance

  $186,808  $133,979  $522,733  $142,556 

Plus:

     

New non-performing loans

   59,736   15,763   107,471   30,874 

Advances on existing non-performing loans

   —     1,226   —     1,226 

Loans transferred from held-for-sale

   —     —     790   —   

Other

   —     4,310   —     4,310 

Less:

     

Non-performing loans transferred to OREO

   (2,191  (532  (11,389  (2,090

Non-performing loans charged-off

   (32,511  (9,890  (61,361  (19,771

Loans returned to accrual status / loan collections

   (12,122  (18,827  (29,256  (31,076

Loans transferred to held-for-sale

   —     (2,594  —     (2,594

Non-performing loans sold[1]

   —     —      (329,268  —   
  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance NPLs

  $199,720  $123,435  $199,720  $123,435 
  

 

 

  

 

 

  

 

 

  

 

 

 

 

[1]Includes write-downs of $161,297 of loans sold at BPPR during the quarter ended March 31, 2013.

Table 36 – Activity in Non-Performing Commercial Loans Held-in-Portfolio (Excluding Covered Loans)

 

   For the quarter ended June 30, 2012  For the six months ended June 30, 2012 

(Dollars in thousands)

  BPPR  BPNA  BPPR  BPNA 

Beginning balance

  $620,916  $197,762  $631,171  $198,921 

Plus:

     

New non-performing loans

   63,963   31,317   150,409   61,925 

Advances on existing non-performing loans

   —     145   —     372 

Loans transferred from held-for-sale

   —     4,933   —     4,933 

Less:

     

Non-performing loans transferred to OREO

   (10,043  (16,633  (15,524  (27,067

Non-performing loans charged-off

   (36,698  (15,385  (74,622  (30,506

Loans returned to accrual status / loan collections

   (46,346  (25,224  (99,642  (31,663

Loans transferred to held-for-sale

   —     (767  —     (767
  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance NPLs

  $591,792  $176,148  $591,792  $176,148 
  

 

 

  

 

 

  

 

 

  

 

 

 

 

179


Table of Contents

Table 37 – Non-Performing Commercial Loans and Net Charge-offs (Excluding Covered Loans)

 

  BPPR  BPNA  Popular, Inc. 

(Dollars in thousands)

 June 30, 2013  December 31, 2012  June 30, 2013  December 31, 2012  June 30, 2013  December 31, 2012 

Non-performing commercial loans

 $199,720  $522,733  $123,435  $142,556  $323,155  $665,289 

Non-performing commercial loans to commercial loans HIP

  3.16  8.30  3.43  4.00  3.26  6.75
  BPPR  BPNA  Popular, Inc. 
  For the quarters ended  For the quarters ended  For the quarters ended 

(Dollars in thousands)

 June 30, 2013  June 30, 2012  June 30, 2013  June 30, 2012  June 30, 2013  June 30, 2012 

Commercial loan net charge-offs

 $29,968  $28,564  $9,808  $11,132  $39,776  $39,696 

Commercial loan net charge-offs (annualized) to average commercial loans HIP

  1.94  1.81  1.09  1.30  1.63  1.63
  BPPR  BPNA  Popular, Inc. 
  For the six months ended  For the six months ended  For the six months ended 

(Dollars in thousands)

 June 30, 2013  June 30, 2012  June 30, 2013  June 30, 2012  June 30, 2013  June 30, 2012 

Commercial loan net charge-offs[1]

 $54,279  $66,082   18,670  $27,997  $72,949  $94,079 

Commercial loan net charge-offs (annualized) to average commercial loans HIP[1]

  1.76  2.08  1.04  1.63  1.49  1.92

 

[1]Excludes write-downs of $161,297 of loans sold at BPPR during the first quarter of 2013.

There was one commercial loan relationship greater than $10 million in non-accrual status with an outstanding aggregate balance of $13 million at June 30, 2013, compared with two commercial loan relationships with an outstanding aggregate balance of $24 million at December 31, 2012.

Commercial loan net charge-offs, excluding net charge-offs for covered loans, remained stable for the quarter ended June 30, 2013 when compared to the quarter ended June 30, 2012, increasing slightly by $80 thousand. Commercial loans annualized net charge-offs to average non-covered loans held-in-portfolio remained unchanged at 1.63% for the quarter ended June 30, 2013 when compared to the same period in 2012.

Net charge-offs at the BPPR segment were $30.0 million, or 1.94% of average non-covered loans held-in-portfolio on an annualized basis, increasing by $1.4 million from the second quarter of 2012. Net charge-offs at the BPNA segment were $9.8 million, or 1.09% of average non-covered loans held-in-portfolio on an annualized basis, decreasing by $1.3 million from the second quarter of 2012. For the quarter ended June 30, 2013, the charge-offs associated with commercial loans individually evaluated for impairment amounted to approximately $18.0 million in the BPPR segment and $354 thousand in the BPNA segment. Management identified commercial loans considered impaired and charged-off specific reserves based on the value of the collateral.

The allowance for loan losses of the commercial loans held-in-portfolio, excluding covered loans, amounted to $164 million, or 1.66% of that portfolio at June 30, 2013, compared with $298 million, or 3.02%, at December 31, 2012. The ratio of the allowance to non-performing loans held-in-portfolio in the commercial loan category increased to 50.90% at June 30, 2013, from 44.74% at December 31, 2012, mostly driven by the effect of the non-performing loans sale.

The allowance for loan losses for the commercial loan portfolio in the BPPR segment, excluding the allowance for covered loans, totaled $112 million, or 1.77% of non-covered commercial loans held-in-portfolio at June 30, 2013, compared with $218 million, or 3.46%, at December 31, 2012. At the BPNA segment, the allowance for loan losses of the commercial loan portfolio totaled $52 million, or 1.46% of commercial loans held-in-portfolio at June 30, 2013, compared with $80 million or 2.25% at December 31, 2012. The decrease in the allowance for loan losses for the commercial loans held-in-portfolio was primarily driven by improvements in the risk profile of the portfolios and the effect of the enhancements to the allowance for loan losses methodology.

 

180


Table of Contents

The Corporation’s commercial loan portfolio secured by real estate (“CRE”), excluding covered loans, amounted to $6.5 billion at June 30, 2013, of which $2.4 billion was secured with owner occupied properties, compared with $6.5 billion and $2.8 billion, respectively, at December 31, 2012. CRE non-performing loans, excluding covered loans, amounted to $269 million at June 30, 2013, compared with $528 million at December 31, 2012. The CRE non-performing loan ratios for the Puerto Rico and US mainland operations were 4.10% and 4.26%, respectively, at June 30, 2013, compared with 11.13% and 4.73%, respectively, at December 31, 2012.

Commercial and industrial loans held-in-portfolio modified in a TDR often involve temporary interest-only payments, term extensions, and converting evergreen revolving lines of credit to long-term loans. Commercial real estate loans held-in-portfolio modified in a TDR often involve reducing the interest rate for a limited period of time or for the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, or reductions in the payment plan. In addition, in order to expedite the resolution of delinquent commercial loans, the Corporation may enter into a liquidation agreement with borrowers. Although in general, these liquidation agreements do not contemplate the forgiveness of principal or interest, loans under this program are considered TDRs since it could be construed that the Corporation has granted concession by temporarily accepting a payment schedule different from the contractual payment schedule. At June 30, 2013, commercial loans TDRs, excluding covered loans, for the BPPR and BPNA segments amounted to $174 million and $18 million, respectively, of which $61 million and $18 million were in non-performing status. This compares with $297 million and $16 million, respectively, of which $192 million and $16 million were in non-performing status at December 31, 2012. The outstanding commitments for these commercial loan TDRs amounted to $4 million in the BPPR segment and no commitments outstanding in the BPNA segment at June 30, 2013. Commercial loans that have been modified as part of loss mitigation efforts were individually evaluated for impairment, resulting in a specific reserve of $7 million for the BPPR segment and none for the BPNA segment at June 30, 2013, compared with $17 million and $12 thousand, respectively, at December 31, 2012.

Construction loans

Non-covered non-performing construction loans held-in-portfolio were $45 million at June 30, 2013, compared to $43 million at December 31, 2012. The increase of $2 million, or approximately 5%, was mainly driven by increases in the BPPR segment, as a result of loans reclassified from held-for-sale, in part offset by loans sale, collections, and charge-off activity. Stable credit trends in the construction portfolio are the result of de-risking strategies executed by the Corporation over the past several years to downsize its construction loan portfolio. The ratio of non-performing construction loans to construction loans held-in-portfolio, excluding covered loans, decreased from 17.14% at December 31, 2012 to 15.11% at June 30, 2013.

Tables 38 and 39 present changes in non-performing construction loans held-in-portfolio for the quarters and six months ended June 30, 2013 and 2012 for the BPPR (excluding covered loans) and the BPNA segments.

Table 38 – Activity in Non-Performing Construction Loans Held-in-Portfolio (Excluding Covered Loans)

 

   For the quarter ended June 30, 2013  For the six months ended June 30, 2013 

(Dollars in thousands)

  BPPR  BPNA  BPPR  BPNA 

Beginning balance

  $45,036  $5,884  $37,390  $5,960 

Plus:

     

Loans transferred from held-for-sale

   —     —     14,152   —   

Less:

     

Non-performing loans charged-off

   (2,175  —     (3,257  —   

Loans returned to accrual status / loan collections

   (3,817  (50  (5,757  (126

Non-performing loans sold[1]

   —     —     (3,484  —   
  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance NPLs

  $39,044  $5,834  $39,044  $5,834 
  

 

 

  

 

 

  

 

 

  

 

 

 

 

[1]Includes write-downs of $1,846 of loans sold at BPPR during the quarter ended March 31, 2013.

 

181


Table of Contents

Table 39 – Activity in Non-Performing Construction Loans Held-in-Portfolio (Excluding Covered Loans)

 

   For the quarter ended June 30, 2012  For the six months ended June 30, 2012 

(Dollars in thousands)

  BPPR  BPNA  BPPR  BPNA 

Beginning balance

  $56,247  $13,223  $53,859  $42,427 

Plus:

     

New non-performing loans

   833   —     7,205   —   

Advances on existing non-performing loans

   145   204   145   329 

Less:

     

Non-performing loans charged-off

   (1,000  —     (1,371  (1,380

Loans returned to accrual status / loan collections

   (691  (1,423  (4,304  (19,040

Loans transferred to held-for-sale

   —     —     —     (10,332
  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance NPLs

  $55,534  $12,004  $55,534  $12,004 
  

 

 

  

 

 

  

 

 

  

 

 

 

For the quarter ended June 30, 2013, there were no additions of new construction non-performing loans held-in-portfolio at the BPPR and the BPNA segments. Total inflows to non-performing loans remained steady when compared to the quarter ended June 30, 2012, declining by $1 million as a result of the Corporation’s efforts to significantly reduce its construction loan exposure.

In the non-covered loans held-in-portfolio, there was one construction loan relationship greater than $10 million in non-performing status with an aggregate outstanding balance of approximately $11 million at June 30, 2013 and December 31, 2012.

Construction loan net charge-offs, excluding covered loans, for the quarter ended June 30, 2013, decreased by $3.3 million when compared with the quarter ended June 30, 2012, mainly driven by a decrease of $3.3 million in the BPPR segment, related to recoveries for the period of $4.5 million. For the quarter ended June 30, 2013, the charge-offs associated with construction loans individually evaluated for impairment amounted to $1.1 million in the BPPR segment and none in the BPNA segment. Management identified construction loans considered impaired and charged-off specific reserves based on the value of the collateral.

The allowance for loan losses of the construction loans held-in-portfolio, excluding covered loans, amounted to $9 million, or 3.17% of that portfolio at June 30, 2013, compared with $7 million, or 2.94%, at December 31, 2012. The ratio of the allowance to non-performing loans held-in-portfolio in the construction loans category was 20.97% at June 30, 2013, compared with 17.14% at December 31, 2012.

Table 40 provides information on construction non-performing loans and net charge-offs for the BPPR (excluding the covered loan portfolio) and the BPNA segments.

Table 40 – Non-Performing Construction Loans and Net Charge-offs (Excluding Covered Loans)

 

  BPPR  BPNA  Popular, Inc. 

(Dollars in thousands)

 June 30, 2013  December 31, 2012  June 30, 2013  December 31, 2012  June 30, 2013  December 31, 2012 

Non-performing construction loans

 $39,044  $37,390  $5,834  $5,960  $44,878  $43,350 

Non-performing construction loans to construction loans HIP

  15.22  17.61  14.40  14.68  15.11  17.14
  BPPR  BPNA  Popular, Inc. 
  For the quarters ended  For the quarters ended  For the quarters ended 

(Dollars in thousands)

 June 30, 2013  June 30, 2012  June 30, 2013  June 30, 2012  June 30, 2013  June 30, 2012 

Construction loan net charge-offs (recoveries)

 $(2,294 $985  $—    $(4 $(2,294 $981 

Construction loan net charge-offs (recoveries) (annualized) to average construction loans HIP

  (3.73)%   2.11  —    (0.03)%   (3.31)%   1.67

 

182


Table of Contents
   BPPR  BPNA  Popular, Inc. 
   For the six months ended  For the six months ended  For the six months ended 

(Dollars in thousands)

  June 30, 2013  June 30, 2012  June 30, 2013  June 30, 2012  June 30, 2013  June 30, 2012 

Construction loan net charge-offs (recoveries) [1]

  $(1,939 $614  $—    $162  $(1,939 $776 

Construction loan net charge-offs (recoveries) (annualized) to average construction loans HIP[1]

   (1.65)%   0.69  —    0.55  (1.43)%   0.66

 

[1]Excludes write-downs of $1,846 of loans sold at BPPR during the first quarter of 2013.

The allowance for loan losses corresponding to the construction loan portfolio for the BPPR segment, excluding the allowance for covered loans, totaled $9 million, or 3.54% of non–covered construction loans held-in-portfolio at June 30, 2013, compared with $6 million, or 2.76%, at December 31, 2012. This increase in the allowance was primarily associated with a loan individually evaluated for impairment. At the BPNA segment, the allowance for loan losses of the construction loan portfolio totaled $338 thousand, or 0.83% of construction loans held-in-portfolio at June 30, 2013, compared with $2 million, or 3.86%, at December 31, 2012.

Construction loans held-in-portfolio modified in a TDR often involve reducing the interest rate for a limited period of time or the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, or reductions in the payments plan. Construction loans modified in a TDR may also involve extending the interest-only payment period. At June 30, 2013, there were $10 million and $6 million of construction loan TDRs for the BPPR and BPNA segments, respectively, of which $7 million and $6 million, were in non-performing status, which remained stable when compared to December 31, 2012. There were no outstanding commitments to lend additional funds to debtors owing loans whose terms have been modified in troubled debt restructurings in both the BPPR segment and the BPNA segments at June 30, 2013. These construction loan TDRs were individually evaluated for impairment resulting in a specific reserves of $73 thousand for the BPPR segment and none for the BPNA segment at June 30, 2013. At December 31, 2012, there were no specific reserves for the BPPR and BPNA segments.

Legacy loans

The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.

Legacy non-performing loans held-in-portfolio were $28 million at June 30, 2013, compared with $41 million at December 31, 2012. The decrease of $13 million, or approximately 32%, was primarily driven by lower inflows to non-performing status and loan resolutions. The percentage of non-performing legacy loans held-in-portfolio to legacy loans held-in-portfolio increased from 10.60% at December 31, 2012 to 10.84% at June 30, 2013.

For the quarter ended June 30, 2013, additions to legacy loans in non-performing status amounted to $5 million, a decrease of $4 million, or 44%, compared with the same quarter in 2012. The decrease in the inflows of non-performing legacy loans reflects improvements in the overall loan credit performance.

Tables 41 and 42 present the changes in non-performing legacy loans held in-portfolio for the quarters and six months ended June 30, 2013 and 2012.

 

183


Table of Contents

Table 41 – Activity in Non-Performing Legacy Loans Held-in-Portfolio

 

  For the quarter ended June 30, 2013  For the six months ended June 30, 2013 

(In thousands)

 BPNA  BPNA 

Beginning balance

 $35,830  $40,741 

Plus:

  

New non-performing loans

  4,640   11,028 

Advances on existing non-performing loans

  4   8 

Loans transferred from held-for-sale

  —     400 

Less:

  

Non-performing loans charged-off

  (5,358  (10,673

Loans returned to accrual status / loan collections

  (2,373  (8,761

Other

  (4,309  (4,309
 

 

 

  

 

 

 

Ending balance NPLs

 $28,434  $28,434 
 

 

 

  

 

 

 

Table 42 – Activity in Non-Performing Legacy Loans Held-in-Portfolio

 

  For the quarter ended June 30, 2012  For the six months ended June 30, 2012 

(Dollars in thousands)

 BPNA  BPNA 

Beginning balance

 $79,077  $75,660 

Plus:

  

New non-performing loans

  8,355   25,728 

Advances on existing non-performing loans

  1   17 

Less:

  

Non-performing loans transferred to OREO

  (65  (3,435

Non-performing loans charged-off

  (8,271  (16,760

Loans returned to accrual status / loan collections

  (9,797  (11,238

Loans transferred to held-for-sale

  (14,570  (15,242
 

 

 

  

 

 

 

Ending balance NPLs

 $54,730  $54,730 
 

 

 

  

 

 

 

There were no legacy loan relationships greater than $10 million in non-accrual status at June 30, 2013 and at December 31, 2012.

For the quarter ended June 30, 2013, legacy net charge-offs decreased by $6.4 million when compared with the quarter ended June 30, 2012. Legacy loan net charge-offs to average non-covered loans held-in-portfolio ratio decreased from 3.92% for the quarter ended June 30, 2012 to (1.31%) for the quarter ended June 30, 2013, due to higher recoveries for the period. The improvement in net charge-offs was mainly driven by lower levels of problem loans and the stabilization of the U.S. economic environment. For the quarter ended June 30, 2013, the charge-offs associated with collateral dependent legacy loans amounted to approximately $603 thousand.

The allowance for loan losses for the legacy loans held-in-portfolio amounted to $20 million, or 7.62% of that portfolio at June 30, 2013, compared with $33 million, or 8.62%, at December 31, 2012. The decrease in the allowance for loan losses stems from sustained improvements in credit quality and economic trends, and the effect of the enhancements to the allowance for loan losses methodology. The ratio of allowance to non-performing loans held-in portfolio in the legacy loan category was 70.26% at June 30, 2013, compared with 81.25% at December 31, 2012.

Legacy loans held-in-portfolio modified in a TDR often involve reducing the interest rate for a limited period of time or the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, reductions in the payment plan or other actions intended to maximize collection. At June 30, 2013, the Corporation’s legacy loans held-in-portfolio included a total of $4 million of loan modifications, compared to $6 million at December 31, 2012. These loans were in non-performing status at such dates. There were no commitments outstanding for these legacy loan TDRs at June 30, 2013. The legacy loan TDRs were evaluated for impairment requiring no specific reserves at June 30, 2013 and December 31, 2012.

 

184


Table of Contents

Table 43 provides information on legacy non-performing loans and net charge-offs.

Table 43 – Non-Performing Legacy Loans and Net Charge-offs

 

   BPNA 

(Dollars in thousands)

  June 30, 2013  December 31, 2012 

Non-performing legacy loans

  $28,434  $40,741 

Non-performing legacy loans to legacy loans HIP

   10.84  10.60
   BPNA 
   For the quarters ended 

(Dollars in thousands)

  June 30, 2013  June 30, 2012 

Legacy loan net charge-offs (recoveries)

  $(917 $5,459 

Legacy loan net charge-offs (recoveries) (annualized) to average legacy loans HIP

   (1.31)%   3.92
   BPNA 
   For the six months ended 

(Dollars in thousands)

  June 30, 2013  June 30, 2012 

Legacy loan net charge-offs

  $211   9,017 

Legacy loan net charge-offs (annualized) to average legacy loans HIP

   0.14  3.06

Mortgage loans

Non-covered non-performing mortgage loans held-in-portfolio were $172 million at June 30, 2013, compared to $630 million at December 31, 2012. The decrease of $458 million was driven by reductions of $451 million and $7 million in the BPPR and BPNA segments, respectively. The decrease in the BPPR segment was principally due to the impact of the bulk loan sale with a book value of approximately $435 million. Excluding the impact of the sale, mortgage non-covered non-performing loans decreased by $16 million, reflective of stabilizing credit conditions.

Tables 44 and 45 present changes in non-performing mortgage loans held-in-portfolio for the quarters and six months ended June 30, 2013 and June 30, 2012.

Table 44 – Activity in Non-Performing Mortgage Loans Held-in-Portfolio (Excluding Covered Loans)

 

   For the quarter ended June 30, 2013  For the six months ended June 30, 2013 

(Dollars in thousands)

  BPPR  BPNA  BPPR  BPNA 

Beginning balance

  $572,731  $27,993  $596,106  $34,024 

Plus:

     

New non-performing loans

   98,682   6,888   208,498   11,395 

Less:

     

Non-performing loans transferred to OREO

   (19,800  (1,106  (37,910  (1,853

Non-performing loans charged-off

   (6,365  (2,653  (20,973  (5,746

Loans returned to accrual status / loan collections

   (50,956  (4,017  (151,429  (10,715

Loans transferred to held-for-sale

   (14,968  —     (14,968  —   

Non-performing loans sold[1]

   (434,607  —     (434,607  —   
  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance NPLs

  $144,717  $27,105  $144,717  $27,105 
  

 

 

  

 

 

  

 

 

  

 

 

 

 

[1]Includes write-downs of $199,502 of loans sold at BPPR during the quarter ended June 30, 2013.

 

185


Table of Contents

Table 45 – Activity in Non-Performing Mortgage loans Held-in-Portfolio (Excluding Covered Loans)

 

   For the quarter ended June 30, 2012  For the six months ended June 30, 2012 

(Dollars in thousands)

  BPPR  BPNA  BPPR  BPNA 

Beginning balance

  $633,517  $33,700  $649,279  $37,223 

Plus:

     

New non-performing loans

   165,483   6,476   351,993   12,732 

Less:

     

Non-performing loans transferred to OREO

   (19,423  (3,107  (40,996  (4,171

Non-performing loans charged-off

   (20,575  (2,128  (41,002  (5,624

Loans returned to accrual status / loan collections

   (158,920  (2,124  (319,192  (7,343
  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance NPLs

  $600,082  $32,817  $600,082  $32,817 
  

 

 

  

 

 

  

 

 

  

 

 

 

Table 46 – Non-Performing Mortgage Loans and Net Charge-offs (Excluding Covered Loans)

 

  BPPR  BPNA  Popular, Inc. 

(Dollars in thousands)

 June 30, 2013  December 31, 2012  June 30, 2013  December 31, 2012  June 30, 2013  December 31, 2012 

Non-performing mortgage loans

 $144,717   $596,106  $27,105  $34,024  $171,822  $630,130 

Non-performing mortgage loans to mortgage loans HIP

  2.72  12.05  2.10  3.01  2.60  10.37
  BPPR  BPNA  Popular, Inc. 
  For the quarters ended  For the quarters ended  For the quarters ended 

(Dollars in thousands)

 June 30, 2013  June 30, 2012  June 30, 2013  June 30, 2012  June 30, 2013  June 30, 2012 

Mortgage loan net charge-offs [1]

 $12,589  $14,810  $3,018  $3,371  $15,607  $18,181 

Mortgage loan net charge-offs (annualized) to average mortgage loans HIP [1]

  0.89  1.28  1.00  1.37  0.91  1.30

 

[1]Excludes write-downs of $199,502 of loans sold at BPPR during the second quarter of 2013.

 

   BPPR  BPNA  Popular, Inc. 
   For the six months ended  For the six months ended  For the six months ended 

(Dollars in thousands)

  June 30, 2013  June 30, 2012  June 30, 2013  June 30, 2012  June 30, 2013  June 30, 2012 

Mortgage loan net charge-offs [1]

  $29,362  $27,036   5,808  $8,599  $35,170  $35,635 

Mortgage loan net charge-offs (annualized) to average mortgage loans HIP [1]

   1.09  1.18  1.00  1.90  1.07  1.30

 

[1]Excludes write-downs of $199,502 of loans sold at BPPR during the second quarter of 2013.

For the quarter ended June 30, 2013, additions to mortgage non-performing loans at the BPPR and BPNA segments amounted to $99 million and $7 million, respectively. BPPR segment mortgage inflows to non-performing loans are at the lowest level in three years, decreasing by $66.8 million from the same period in 2012. Mortgage inflows to non-performing loans at the BPNA segment remained stable, increasing slightly by $412 thousand.

Mortgage loan net charge-offs, excluding covered loans and write-downs related to the non-performing loans sale, decreased by $2.6 million, for the quarter ended June 30, 2013, compared with the same period in 2012. Mortgage loan net charge-offs to average mortgage non-covered loans held-in-portfolio decreased from 1.30% for the quarter ended June 30, 2012 to 0.91% for the same period in 2013.

 

186


Table of Contents

Net charge-offs at the BPPR segment, excluding the impact of the sale, were $12.6 million or 0.89% of average non-covered loans held-in-portfolio on an annualized basis, decreasing by $2.2 million from the second quarter of 2012. The bulk loans sale added $199.5 million in mortgage write-downs. For the quarter ended June 30, 2013, charge-offs associated with mortgage loans individually evaluated for impairment amounted to $1.8 million in the BPPR segment.

Mortgage loans net charge-offs at the BPNA segment amounted to $3.0 million for the quarter ended June 30, 2013, a decrease of $353 thousand when compared to the same period in 2012. Mortgage loan net charge-offs to average mortgage non-covered loans held-in-portfolio decreased from 1.37% for the quarter ended June 30, 2012 to 1.00% for the same period in 2013. The net charge-offs for BPNA’s non-conventional mortgage loan portfolio amounted to approximately $2.4 million, or 2.22% of average non-conventional mortgage loans held-in-portfolio for the quarter ended June 30, 2013, compared with $1.9 million, or 1.60% of average loans for the same period last year. For the quarter ended June 30, 2013, charge-offs associated with mortgage loans individually evaluated for impairment amounted to $0.4 million in the BPNA segment.

The allowance for loan losses for mortgage loans held-in-portfolio, excluding covered loans, amounted to $156 million, or 2.36% of that portfolio at June 30, 2013, compared with $149 million, or 2.46%, at December 31, 2012. The allowance for loan losses corresponding to the mortgage loan portfolio for the BPPR segment totaled $123 million, or 2.31% of mortgage loans held-in-portfolio, excluding covered loans, at June 30, 2013, compared with $119 million, or 2.41%, respectively, at December 31, 2012. This increase in the allowance was principally driven by the enhancements to the allowance for loan losses methodology as a result of the recalibration of the environmental factors adjustment, offset by a reserve release of $30 million related to the mortgage NPL sale. At the BPNA segment, the allowance for loan losses corresponding to the mortgage loan portfolio totaled $33 million, or 2.56% of mortgage loans held-in-portfolio at June 30, 2013, compared with $30 million, or 2.69%, at December 31, 2012. The allowance for loan losses for BPNA’s non-conventional mortgage loan portfolio amounted to $28 million, or 6.39% of that particular loan portfolio, compared with $25 million, or 5.60%, respectively, at December 31, 2012. The Corporation is no longer originating non-conventional mortgage loans at BPNA.

Residential mortgage loans modified in a TDR are primarily comprised of loans where monthly payments are lowered to accommodate the borrowers’ financial needs for a period of time, normally five years. After the lowered monthly payment period ends, the borrower reverts back to paying principal and interest per the original terms with the maturity date adjusted accordingly. At June 30, 2013, the mortgage loan TDRs for the BPPR and BPNA segments amounted to $495 million (including $188 million guaranteed by U.S. sponsored entities) and $53 million, respectively, of which $57 million and $9 million, were in non-performing status. This compares to $624 million (including $148 million guaranteed by U.S. sponsored entities) and $54 million, respectively, of which $263 million and $10 million, were in non-performing status at December 31, 2012. These mortgage loan TDRs were evaluated for impairment resulting in a specific allowance for loan losses of $36 million and $18 million for the BPPR and BPNA segments, respectively, at June 30, 2013, compared to $59 million and $16 million, respectively, at December 31, 2012.

Table 46 provides information on non-performing mortgage loans and net charge-offs for the BPPR, excluding the covered loan portfolio, and the BPNA segments.

Consumer loans

Consumer non-performing loans remained relatively stable from December 31, 2012 to June 30, 2013, increasing slightly by $309 thousand. Additions to consumer non-performing loans amounted to $21 million in the BPPR segment for the quarter ended June 30, 2013, compared with additions of $20 million in the second quarter of 2012.The additions to consumer non-performing loans in the BPNA segment amounted to $8 million for the quarters ended June 30, 2013 and 2012.

Consumer loan net charge-offs, excluding covered loans, decreased by $7.9 million, for the quarter ended June 30, 2013, compared with the same period in 2012, driven by reductions of $3.1 million and $4.8 million in the BPPR and BPNA segments, respectively, led by improved credit quality of the portfolios. Consumer loan net charge-offs to average consumer non-covered loans held-in-portfolio decreased from 3.70% for the quarter ended June 30, 2012 to 2.68% for the quarter ended June 30, 2013.

The allowance for loan losses for the consumer portfolio, excluding covered loans, amounted to $170 million, or 4.36% of that portfolio at June 30, 2013, compared to $131 million, or 3.39%, at December 31, 2012. The allowance for loan losses of the non-covered consumer loan portfolio in the BPPR segment totaled $141 million, or 4.31% of that portfolio at June 30, 2013, compared with $100 million, or 3.09%, at December 31, 2012. At the BPNA segment, the allowance for loan losses of the consumer loan portfolio totaled $29 million, or 4.58% of consumer loans at June 30, 2013, compared with $31 million, or 4.94%, at December 31,

 

187


Table of Contents

2012. The increase in the allowance for loan losses at the BPPR segment was principally due to an increase of $27 million and $13 million in the general and specific reserves, respectively, arising from the enhancements to the allowance for loan losses methodology and refinements of certain assumptions in the expected future cash flow analysis of consumer troubled debt restructures.

At June 30, 2013, the consumer loan TDRs for the BPPR and BPNA segments amounted to $129 million and $3 million, respectively, of which $10 million and $618 thousand, respectively, were in non-performing status, compared with $132 million and $3 million, respectively, of which $8 million and $643 thousand, respectively, were in non-performing status at December 31, 2012. These consumer loan TDRs were evaluated for impairment resulting in a specific allowance for loan losses of $31 million and $350 thousand for the BPPR and BPNA segments, respectively, at June 30, 2013, compared with $18 million and $107 thousand, respectively, at December 31, 2012.

Table 47 provides information on consumer non-performing loans and net charge-offs by segments.

Table 47 – Non-Performing Consumer Loans and Net Charge-offs (Excluding Covered Loans)

 

  BPPR  BPNA  Popular, Inc. 

(Dollars in thousands)

 June 30, 2013  December 31, 2012  June 30, 2013  December 31, 2012  June 30, 2013  December 31, 2012 

Non-performing consumer loans

 $31,433  $30,888  $9,634  $9,870  $41,067  $40,758 

Non-performing consumer loans to consumer loans HIP

  0.96  0.96  1.50  1.56  1.05  1.05
  BPPR  BPNA  Popular, Inc. 
  For the quarters ended  For the quarters ended  For the quarters ended 

(Dollars in thousands)

 June 30, 2013  June 30, 2012  June 30, 2013  June 30, 2012  June 30, 2013  June 30, 2012 

Consumer loan net charge-offs

 $19,928  $23,055  $5,832  $10,596  $25,760  $33,651 

Consumer loan net charge-offs (annualized) to average consumer loans HIP

  2.46  3.11  3.80  6.26  2.68  3.70
  BPPR  BPNA  Popular, Inc. 
  For the six months ended  For the six months ended  For the six months ended 

(Dollars in thousands)

 June 30, 2013  June 30, 2012  June 30, 2013  June 30, 2012  June 30, 2013  June 30, 2012 

Consumer loan net charge-offs

 $39,929  $47,186  $11,985  $19,230  $51,914  $66,416 

Consumer loan net charge-offs (annualized) to average consumer loans HIP

  2.47%  3.18  3.86  5.61  2.70  3.64

Combined net charge-offs for E-LOAN’s home equity lines of credit and closed-end second mortgages amounted to approximately $3.0 million or 4.06% of those particular average loan portfolios for the quarter ended June 30, 2013, compared with $6.1 million or 7.08% for the quarter ended June 30, 2012. With the downsizing of E-LOAN, this subsidiary ceased originating these types of loans in 2008. Home equity lending includes both home equity loans and lines of credit. This type of lending is secured by a first or second mortgage on the borrower’s residence, allows customers to borrow against the equity in their home. Real estate market values at the time the loan or line is granted directly affect the amount of credit extended and, in addition, changes in these values impact the severity of losses. E-LOAN’s portfolio of home equity lines of credit and closed-end second mortgages outstanding at June 30, 2013 totaled $284 million with a related allowance for loan losses of $15 million, representing 5.32% of that particular portfolio. E-LOAN’s portfolio of home equity lines of credit and closed-end second mortgages outstanding at December 31, 2012 totaled $312 million with a related allowance for loan losses of $17 million, representing 5.47% of that particular portfolio. At June 30, 2013, home equity lines of credit and closed-end second mortgages in which E-LOAN holds both the first and second lien amounted to $237 thousand and $291 thousand, respectively, representing 0.04% and 0.05%, respectively, of the consumer loan portfolio of the BPNA segment. At June 30, 2013, 49% are paying the minimum amount due on the home equity lines of credit. At June 30, 2013, all closed-end second mortgages in which E-LOAN holds the first lien mortgage were in performing status.

 

188


Table of Contents

Troubled debt restructurings

The following tables present the covered and non-covered loans classified as TDRs according to their accruing status at June 30, 2013 and December 31, 2012.

Table 48 – TDRs Non-Covered Loans

 

   June 30, 2013 

(In thousands)

  Accruing   Non-Accruing   Total 

Commercial

  $113,576   $78,690   $192,266 

Construction

   2,923    12,731    15,654 

Legacy

   —      3,949    3,949 

Mortgage

   482,338    65,347    547,685 

Leases

   1,423    2,395    3,818 

Consumer

   121,107    10,396    131,503 
  

 

 

   

 

 

   

 

 

 

Total

  $721,367   $173,508   $894,875 
  

 

 

   

 

 

   

 

 

 

Table 49 – TDRs Non-Covered Loans

 

   December 31, 2012 

(In thousands)

  Accruing   Non-Accruing   Total 

Commercial

  $105,648   $208,119   $313,767 

Construction

   2,969    10,310    13,279 

Legacy

   —      5,978    5,978 

Mortgage

   405,063    273,042    678,105 

Leases

   1,726    3,155    4,881 

Consumer

   125,955    8,981    134,936 
  

 

 

   

 

 

   

 

 

 

Total

  $641,361   $509,585   $1,150,946 
  

 

 

   

 

 

   

 

 

 

Table 50 – TDRs Covered Loans

 

   June 30, 2013 

(In thousands)

  Accruing   Non-Accruing   Total 

Commercial

  $7,454   $11,785   $19,239 

Construction

   —      5,232    5,232 

Mortgage

   148    189    337 

Consumer

   362    38    400 
  

 

 

   

 

 

   

 

 

 

Total

  $7,964   $17,244   $25,208 
  

 

 

   

 

 

   

 

 

 

Table 51 – TDRs Covered Loans

 

   December 31, 2012 

(In thousands)

  Accruing   Non-Accruing   Total 

Commercial

  $46,142   $4,071   $50,213 

Construction

   —      7,435    7,435 

Mortgage

   149    220    369 

Consumer

   517    106    623 
  

 

 

   

 

 

   

 

 

 

Total

  $46,808   $11,832   $58,640 
  

 

 

   

 

 

   

 

 

 

The Corporation’s TDR loans totaled $895 million at June 30, 2013, a decrease of $256 million, or 22%, from December 31, 2012, mainly due to reductions of $130 million, or 19%, and $122 million or 39%, in the mortgage and commercial portfolios, respectively, primarily related to the bulk loan sales at the BPPR segment. TDRs in accruing status increased by $80 million from December 31, 2012, due to sustained borrower performance.

Refer to Note 7 to the consolidated financial statements for additional information on modifications considered troubled debt restructurings, including certain qualitative and quantitative data about troubled debt restructurings.

 

189


Table of Contents

Other real estate

Other real estate represents real estate property acquired through foreclosure, part of the Corporation’s continuous efforts to aggressively resolve non-performing loans. Other real estate not covered under loss sharing agreements with the FDIC decreased by $108 million from December 31, 2012 to June 30, 2013, mainly driven by decreases of $96 million and $12 million in the BPPR and BPNA segments, respectively.

Other real estate covered under loss sharing agreements with the FDIC, comprised principally of repossessed commercial real estate properties, amounted to $183 million at June 30, 2013, compared with $139 million at December 31, 2012. The increase was principally from repossessed commercial real estate properties. Generally, 80% of the write-downs taken on these properties based on appraisals or losses on the sale are covered under the loss sharing agreements.

During the six months period ended June 30, 2013, the Corporation transferred $146 million of loans to other real estate, sold $189 million of foreclosed properties and recorded write-downs and other adjustments of approximately $23 million.

Updated appraisals or third-party opinions of value (“BPOs”) are obtained to adjust the values of the other real estate assets. Commencing in 2011, the appraisal for a commercial or construction other real estate property with a book value greater than $1 million is updated annually and if lower than $1 million it is updated at least every two years. For residential other real estate property, the Corporation requests third-party BPOs or appraisals generally on an annual basis. Appraisals may be adjusted due to age, collateral inspections and property profiles or due to general market conditions. The adjustments applied are based upon internal information like other appraisals for the type of properties and loss severity information that can provide historical trends in the real estate market, and may change from time to time based on market conditions.

For commercial and construction other real estate properties at the BPPR segment, depending on the type of property and/or the age of the appraisal, downward adjustments currently may range between 5% to 40%, including estimated cost to sell. For commercial and construction properties at the BPNA segment, the most typically applied collateral discount rate currently ranges from 10% to 50%, including cost to sell. This discount was determined based on a study of other real estate owned and loan sale transactions during the past two years, comparing net proceeds received by the lender relative to the most recent appraised value of the properties. However, additional haircuts can be applied depending upon the age of appraisal, the region and the condition of the property or project.

In the case of the BPPR segment, during the second quarter of 2013, appraisals of residential properties were subject to downward adjustments of up to approximately 17%, including cost to sell of 5%. In the case of the U.S. mainland residential properties, the downward adjustment approximated up to 30%, including cost to sell of 10%.

Allowance for Loan Losses

Non-Covered Loan Portfolio

The allowance for loan losses, which represents management’s estimate of credit losses inherent in the loan portfolio, is maintained at a sufficient level to provide for estimated credit losses on individually evaluated loans as well as estimated credit losses inherent in the remainder of the loan portfolio. The Corporation’s management evaluates the adequacy of the allowance for loan losses on a quarterly basis. In this evaluation, management considers current economic conditions and the resulting impact on Popular Inc.’s loan portfolio, the composition of the portfolio by loan type and risk characteristics, historical loss experience, results of periodic credit reviews of individual loans, regulatory requirements and loan impairment measurement, among other factors.

The Corporation must rely on estimates and exercise judgment regarding matters where the ultimate outcome is unknown, such as economic developments affecting specific customers, industries or markets. Other factors that can affect management’s estimates are the years of historical data when estimating losses, changes in underwriting standards, financial accounting standards and loan impairment measurements, among others. Changes in the financial condition of individual borrowers, in economic conditions, in historical loss experience and in the condition of the various markets in which collateral may be sold may all affect the required level of the allowance for loan losses. Consequently, the business financial condition, liquidity, capital and results of operations could also be affected.

 

190


Table of Contents

The Corporation’s assessment of the allowance for loan losses is determined in accordance with accounting guidance, specifically guidance of loss contingencies in ASC Subtopic 450-20 and loan impairment guidance in ASC Section 310-10-35. Decreases in expected cash flows after the acquisition date for loans (pools) accounted for under ASC Subtopic 310-30 are recognized by recording an allowance for loan losses in the current period. For purposes of loans accounted for under ASC Subtopic 310-20 and new loans originated as a result of loan commitments assumed, the Corporation’s assessment of the allowance for loan losses is determined in accordance with the accounting guidance of loss contingencies in ASC Subtopic 450-20 (general reserve for inherent losses) and loan impairment guidance in ASC Section 310-10-35 for loans individually evaluated for impairment. As explained in the Critical Accounting Policies / Estimates section of this MD&A, during the second quarter of 2013, the Corporation enhanced the estimation process for evaluating the adequacy of its allowance for loan losses for the Corporation’s commercial and construction loan portfolios by (i) incorporating risk ratings to the commercial, construction and legacy loan segmentation, and (ii) updating and enhancing the framework utilized to quantify and establish environmental factors adjustments. The enhancements to the allowance for loan losses (“ALL”) methodology resulted in a net increase to the allowance for loan losses of $11.8 million for the non-covered portfolio and $7.5 million for the covered portfolio.

The following tables set forth information concerning the composition of the Corporation’s allowance for loan losses at June 30, 2013 and December 31, 2012 by loan category and by whether the allowance and related provisions were calculated individually pursuant to the requirements for specific impairment or through a general valuation allowance.

Table 52 – Composition of ALLL

 

June 30, 2013

 

(Dollars in thousands)

  Commercial  Construction  Legacy [3]  Leasing  Mortgage  Consumer  Total[2] 

Specific ALLL

  $18,719  $1,401  $—     $1,399  $53,278  $31,254  $106,051 

Impaired loans [1]

  $334,861  $45,376  $13,368   $3,818  $435,205  $130,166  $962,794 

Specific ALLL to impaired loans [1]

   5.59  3.09  —    36.64  12.24  24.01  11.01
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

General ALLL

  $145,762  $8,009  $19,978   $7,524  $102,702  $138,736  $422,711 

Loans held-in-portfolio, excluding impaired loans [1]

  $9,582,979  $251,634  $248,860   $534,530  $6,168,382  $3,772,480  $20,558,865 

General ALLL to loans held-in-portfolio, excluding impaired loans [1]

   1.52  3.18  8.03  1.41  1.66  3.68  2.06
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total ALLL

  $164,481  $9,410  $19,978   $8,923  $155,980  $169,990  $528,762 

Total non-covered loans held-in-portfolio [1]

  $9,917,840  $297,010  $262,228   $538,348  $6,603,587  $3,902,646  $21,521,659 

ALLL to loans held-in-portfolio [1]

   1.66  3.17  7.62  1.66  2.36  4.36  2.46
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

[1]Excludes covered loans acquired on the Westernbank FDIC-assisted transaction.
[2]Excludes covered loans acquired on the Westernbank FDIC-assisted transaction. At June 30, 2013, the general allowance on the covered loans amounted to $103 million while the specific reserve amounted to $3 million.
[3]The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.

Table 53 – Composition of ALLL

 

December 31, 2012

 

(Dollars in thousands)

  Commercial  Construction  Legacy[3]  Leasing  Mortgage  Consumer  Total[2] 

Specific ALLL

  $17,348  $120  $—     $1,066  $74,667  $17,886  $111,087 

Impaired loans [1]

  $527,664  $41,809  $18,744   $4,881  $611,230  $133,377  $1,337,705 

Specific ALLL to impaired loans [1]

   3.29  0.29  —    21.84  12.22  13.41  8.30
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

General ALLL

  $280,334  $7,309  $33,102   $1,828  $74,708  $113,333  $510,614 

Loans held-in-portfolio, excluding impaired loans [1]

  $9,330,538  $211,048  $365,473   $535,642  $5,467,277  $3,735,509  $19,645,487 

General ALLL to loans held-in-portfolio, excluding impaired loans [1]

   3.00  3.46  9.06  0.34  1.37  3.03  2.60
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total ALLL

  $297,682  $7,429  $33,102   $2,894  $149,375  $131,219  $621,701 

Total non-covered loans held-in-portfolio [1]

  $9,858,202  $252,857  $384,217   $540,523  $6,078,507  $3,868,886  $20,983,192 

ALLL to loans held-in-portfolio [1]

   3.02  2.94  8.62  0.54  2.46  3.39  2.96
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

[1]Excludes covered loans acquired on the Westernbank FDIC-assisted transaction.
[2]Excludes covered loans acquired on the Westernbank FDIC-assisted transaction. At December 31, 2012, the general allowance on the covered loans amounted to $100 million while the specific reserve amounted to $9 million.
[3]The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.

 

191


Table of Contents

At June 30, 2013, the allowance for loan losses, excluding covered loans, decreased by approximately $93 million from December 31, 2012. The ratio of the allowance for loan losses to loans held-in-portfolio, excluding covered loans, stood at 2.46% as of June 30, 2013, compared with 2.96% as of December 31, 2012. The general and specific reserves related to non-covered loans totaled $423 million and $106 million, respectively, at quarter-end, compared with $511 million and $111 million, respectively, as of December 31, 2012. The reduction in the allowance for loan losses was primarily due to the combined effect of the release related to the non-performing loans bulk sales, continued improvements in credit quality and economic trends, offset by enhancements in the allowance for loan losses methodology.

At June 30, 2013, the allowance for loan losses for non-covered loans at the BPPR segment totaled $394 million, or 2.51% of non-covered loans held-in-portfolio, compared with $445 million, or 2.92% of non-covered loans held-in-portfolio at December 31, 2012. Excluding the reserve release of $30.3 million related to the bulk sales, the decrease in the allowance reflects the net effect of positive credit quality trends, offset by a $22.6 million increase arising from the enhancements to the allowance for loan losses methodology.

The allowance for loan losses at the BPNA segment totaled $135 million, or 2.32% of loans held-in-portfolio, compared with $176 million, or 3.07% of loans held-in-portfolio at December 31, 2012. The decrease in the allowance for loan losses stems from sustained improvements in credit quality and economic trends, and the effect of the enhancements to the allowance for loan losses methodology. The combined effect of these enhancements resulted in a $10.8 million reserve decrease.

The following table presents the Corporation’s recorded investment in loans, excluding covered loans, that were considered impaired and the related valuation allowance at June 30, 2013 and December 31, 2012.

Table 54 – Impaired Loans (Non-Covered Loans) and the Related Valuation Allowance

 

   June 30, 2013   December 31, 2012 

(In millions)

  Recorded
Investment
   Valuation
Allowance
   Recorded
Investment
   Valuation
Allowance
 

Impaired loans:

        

Valuation allowance

  $623.5   $106.1   $897.6   $111.1 

No valuation allowance required

   339.3    —      440.1    —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans

  $962.8   $106.1   $1,337.7   $111.1 
  

 

 

   

 

 

   

 

 

   

 

 

 

With respect to the $339 million portfolio of impaired loans for which no allowance for loan losses was required at June 30, 2013, management followed the guidance for specific impairment of a loan. When a loan is impaired, the measurement of the impairment may be based on: (1) the present value of the expected future cash flows of the impaired loan discounted at the loan’s original effective interest rate; (2) the observable market price of the impaired loan; or (3) the fair value of the collateral, if the loan is collateral dependent. A loan is collateral dependent if the repayment of the loan is expected to be provided solely by the underlying collateral. Impaired loans with no valuation allowance were mostly collateral dependent loans for which management charged-off specific reserves based on the fair value of the collateral less estimated costs to sell.

Average impaired loans, excluding covered loans, during the quarters ended June 30, 2013 and June 30, 2012 were $1.0 billion and $1.2 billion, respectively. The Corporation recognized interest income on impaired loans of $10.1 million and $7.7 million, respectively, for the quarters ended June 30, 2013 and June 30, 2012.

 

192


Table of Contents

The following tables set forth the activity in the specific reserves for impaired loans, excluding covered loans, for the quarters ended June 30, 2013 and 2012.

Table 55 – Activity in Specific ALLL for the Quarter Ended June 30, 2013

 

(In thousands)

  Commercial  Construction  Mortgage  Legacy  Consumer  Leasing  Total 

Beginning balance

  $21,776  $135  $75,697  $—    $24,472  $1,662  $123,742 

Provision for impaired loans

   16,693   2,349   55,358   603   9,310   (263  84,050 

Less: Net charge-offs

   (19,750  (1,083  (2,109  (603  (2,528  —     (26,073

Net write-downs

   —     —     (75,668  —     —     —     (75,668
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Specific allowance for loan losses at June 30, 2013

  $18,719  $1,401  $53,278  $—    $31,254  $1,399  $106,051 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Table 56 – Activity in Specific ALLL for the Quarter Ended June 30, 2012

 

(In thousands)

  Commercial  Construction  Mortgage  Legacy  Consumer   Leasing  Total 

Beginning balance

  $12,998  $1,013  $40,946  $765  $18,990   $1,344  $76,056 

Provision for impaired loans

   17,462   421   22,317   588   666    (578  40,876 

Less: Net charge-offs

   (23,630  (1,000  (3,540  (1,254  —      —     (29,424
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

Specific allowance for loan losses at June 30, 2012

  $6,830  $434  $59,723  $99  $19,656   $766  $87,508 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

For the quarter ended June 30, 2013, total charge-offs for individually evaluated impaired loans amounted to approximately $26.1 million, of which $24.8 million pertained to the BPPR segment and $1.3 million to the BPNA segment. Most of these charge-offs were related to the commercial loan portfolio.

The Corporation requests updated appraisal reports from pre-approved appraisers for loans that are considered impaired, and individually analyzes them following the Corporation’s reappraisal policy. This policy requires updated appraisals for loans secured by real estate (including construction loans) either annually or every two years depending on the total exposure of the borrower. As a general procedure, the Corporation internally reviews appraisals as part of the underwriting and approval process and also for credits considered impaired. Generally, the specialized appraisal review unit of the Corporation’s Credit Risk Management Division internally reviews appraisals following certain materiality benchmarks. In addition to evaluating the reasonability of the appraisal reports, these reviews monitor that appraisals are performed following the Uniform Standards of Professional Appraisal Practice (“USPAP”).

Appraisals may be adjusted due to age or general market conditions. The adjustments applied are based upon internal information, like other appraisals and/or loss severity information that can provide historical trends in the real estate market. Specifically, in commercial and construction impaired loans for the BPPR segment, and depending on the type of property and/or the age of the appraisal, downward adjustments currently range from 5% to 40% (including costs to sell). At June 30, 2013, the weighted average discount rate for the BPPR segment was 19%.

For commercial and construction loans at the BPNA segment, downward adjustments to the collateral value currently range from 10% to 50% depending on the age of the appraisals and the type, location and condition of the property. This discount used was determined based on a study of other real estate owned and loan sale transactions during the past two years, comparing net proceeds received by the bank relative to the most recent appraised value of the properties. However, additional haircuts can be applied depending upon the age of appraisal, the region and the condition of the project. Factors are based on appraisal changes and/or trends in loss severities. Discount rates discussed above include costs to sell and may change from time to time based on market conditions. At June 30, 2013, the weighted average discount rate for the BPNA segment was 30%.

For mortgage loans secured by residential real estate properties, a current assessment of value is made not later than 180 days past the contractual due date. Any outstanding balance in excess of the estimated value of the collateral property, less estimated costs to sell, is charged-off. For this purpose, the Corporation requests third-party Broker Price Opinion of Value “BPOs” of the subject collateral property at least annually. In the case of the mortgage loan portfolio for the BPPR segment, BPOs of the subject collateral properties are currently subject to downward adjustment of up to approximately 23%, including cost to sell of 5%. In the case of the U.S. mortgage loan portfolio, a 30% haircut is taken, which includes costs to sell.

 

193


Table of Contents

Discount rates discussed above include costs to sell and may change from time to time based on market conditions.

The table that follows presents the approximate amount and percentage of non-covered impaired loans for which the Corporation relied on appraisals dated more than one year old for purposes of impairment requirements at June 30, 2013.

Table 57 – Non-Covered Impaired Loans with Appraisals Dated 1 year or Older

 

   Total Impaired Loans  – Held-in-portfolio (HIP)     

(In thousands)

  Loan Count   Outstanding Principal
Balance
   Impaired Loans with
Appraisals Over One-

Year Old [1]
 

Commercial

   190   $281,561    19

Construction

   16    42,002    25 

Legacy

   11    13,368    —   

 

[1]Based on outstanding balance of total impaired loans.

The percentage of the Corporation’s impaired construction loans that were relied upon “as developed” and “as is” for the period ended June 30, 2013 is presented in Table 58.

Table 58 – Impaired Construction Loans Relied Upon “As is” or “As Developed”

 

   “As is”  “As developed” 

(In thousands)

  Loan
Count
   Outstanding
Principal
Balance
   As a % Of Total
Construction
Impaired Loans HIP
  Loan
Count
   Outstanding
Principal
Balance
   As a % Of Total
Construction
Impaired Loans HIP
  Average % Of
Completion
 

Loans held-in-portfolio [1]

   15   $29,458    58  4   $20,969    42  93

 

[1]Includes $5 million of construction loans from the BPNA legacy portfolio.

At June 30, 2013, the Corporation accounted for $21 million impaired construction loans under the “as developed” value. This approach is used since the current plan is that the project will be completed and it reflects the best strategy to reduce potential losses based on the prospects of the project. The costs to complete the project and the related increase in debt are considered an integral part of the individual reserve determination.

Costs to complete are deducted from the subject “as developed” collateral value on impaired construction loans. Impairment determinations are calculated following the collateral dependent method, comparing the outstanding principal balance of the respective impaired construction loan against the expected realizable value of the subject collateral. Realizable values of subject collaterals have been defined as the “as developed” appraised value less costs to complete, costs to sell and discount factors. Costs to complete represent an estimate of the amount of money to be disbursed to complete a particular phase of a construction project. Costs to sell have been determined as a percentage of the subject collateral value, to cover related collateral disposition costs (e.g. legal and commission fees). As discussed previously, discount factors may be applied to the appraised amounts due to age or general market conditions.

Allowance for loan losses – Covered loan portfolio

The Corporation’s allowance for loan losses for the covered loan portfolio acquired in the Westernbank FDIC-assisted transaction amounted to $106 million at June 30, 2013. This allowance covers the estimated credit loss exposure related to: (i) acquired loans accounted for under ASC Subtopic 310-30, which required an allowance for loan losses of $91 million at June 30, 2013, compared with $95 million at December 31, 2012; and (ii) acquired loans accounted for under ASC Subtopic 310-20, which required an allowance for loan losses of $15 million, compared with $14 million at December 31, 2012.

 

194


Table of Contents

Decreases in expected cash flows after the acquisition date for loans (pools) accounted for under ASC Subtopic 310-30 are recognized by recording an allowance for loan losses in the current period. For purposes of loans accounted for under ASC Subtopic 310-20 and new loans originated as a result of loan commitments assumed, the Corporation’s assessment of the allowance for loan losses is determined in accordance with the accounting guidance of loss contingencies in ASC Subtopic 450-20 (general reserve for inherent losses) and loan impairment guidance in ASC Section 310-10-35 for loans individually evaluated for impairment. Concurrently, the Corporation records an increase in the FDIC loss share asset for the expected reimbursement from the FDIC under the loss sharing agreements.

Geographic and government risk

The Corporation is exposed to geographical and government risk. The Corporation’s assets and revenue composition by geographical area and by business segment reporting are presented in Note 33 to the consolidated financial statements. A significant portion of the Corporation’s financial activities and credit exposure is concentrated in Puerto Rico, which has been going through a challenging economic cycle. Puerto Rico’s fiscal and economic situation is expected to continue to be difficult in 2013.

The gross product of Puerto Rico increased 0.1 % in fiscal 2012, the first positive growth in five years, according to the most recent data published by the Puerto Rico Planning Board. It’s most recent gross product projection for fiscal 2013, which ended in June 2013, is -0.4%.

Employment continues to be a challenge, with the economy losing 21,000 jobs during the year ending in May 2013, according to recently revised official labor-market figures. The May 2013 unemployment rate stood at 13.4% as compared to 13.7% in May 2012.

Puerto Rico continues to be susceptible to fluctuations in the price of crude oil due to its high dependence on fuel oil for energy production. An unexpected rise in the price of oil could have a negative impact on the overall economy, as it is dependent on oil for most of its electricity and transportation. In general, the price of oil in the second quarter declined as compared to the previous quarter, with the price of crude declining from approximately $110 per barrel as of March 31, 2013 to $102 per barrel as of June 30 2013.

Also, loan demand in the Puerto Rico market continues to be sluggish. Lower loan demand could impact our level of earning assets and profitability. A slowdown in the economy could increase the level of non-performing assets and could adversely affect profitability.

In June 2013, the Puerto Rico Government approved the fiscal 2014 budget. Estimated spending, net of debt service refinancing amounting to approximately $575 million, is expected to amount to $9.8 billion. The projected deficit for fiscal 2014 is expected to decline to $820 million, which represents a decline of approximately $470 million compared to the estimated deficit for the previous fiscal year. The budget includes tax measures expected to result in approximately $1.4 billion in additional revenues. The primary sources of increased revenues include an expansion of the sales and use tax and new tax measures such as increases in corporate tax rates and the introduction of a new gross receipts tax and a tax on insurance underwriting premiums, while these measures should help the government in addressing its fiscal deficit, they could have a negative impact in the business sector and on economic growth.

General Fund net revenues for the month of May 2013 totaled $612 million, an increase of $15 million or 2.6%, compared with May 2012, according to the Puerto Rico Treasury Department. A critical risk regarding the Puerto Rico Government’s finances, is the probability of not meeting its fiscal 2014 tax revenue targets.

In addition to the adoption of the fiscal 2014 budget, the Puerto Rico Government has implemented other measures to strengthen its financial position, including reforming conclusively the public employees retirement system and completing the privatization of the international airport. These measures address concerns voiced previously by the rating agencies.

The Commonwealth’s general obligation debt is currently rated “Baa3” with a negative outlook by Moody’s Investors Service (“Moody’s”), “BBB-” with a negative outlook by Standard & Poor’s Ratings Services (“S&P”), and “BBB-” with a negative outlook by Fitch, Inc. (“Fitch”).

 

195


Table of Contents

At June 30, 2013, the Corporation had $0.9 billion of credit facilities granted to or guaranteed by the Puerto Rico Government, its municipalities and public corporations, of which $215 million were uncommitted lines of credit. Of the total credit facilities granted, $623 million were outstanding at June 30, 2013, of which $2.2 million were uncommitted lines of credit. A substantial portion of the Corporation’s credit exposure to the Government of Puerto Rico is either collateralized loans or obligations that have a specific source of income or revenues identified for their repayment. Some of these obligations consist of senior and subordinated loans to public corporations that obtain revenues from rates charged for services or products, such as water and electric power utilities. Public corporations have varying degrees of independence from the central Government and many receive appropriations or other payments from it. The Corporation also has loans to various municipalities in Puerto Rico for which, in most cases, the good faith, credit and unlimited taxing power of the applicable municipality has been pledged to their repayment. These municipalities are required by law to levy special property taxes in such amounts as shall be required for the payment of all of its general obligation bonds and loans. Another portion of these loans consists of special obligations of various municipalities that are payable from the basic real and personal property taxes collected within such municipalities.

Furthermore, at June 30, 2013, the Corporation had outstanding $201 million in obligations of Puerto Rico, States and political subdivisions as part of its investment securities portfolio. We continue to closely monitor the political and economic situation of Puerto Rico and evaluate the portfolio for any declines in value that management may consider being other-than-temporary.

Additionally, the Corporation holds consumer mortgage loans with an outstanding balance of $259 million at June 30, 2013 that are guaranteed by the Puerto Rico Housing Authority (December 31, 2012 – $294 million). These mortgage loans are secured by the underlying properties and the guarantees serve to cover shortfalls in collateral in the event of a borrower default.

As further detailed in Notes 5 and 6 to the consolidated financial statements, a substantial portion of the Corporation’s investment securities represented exposure to the U.S. Government in the form of U.S. Government sponsored entities, as well as agency mortgage-backed and U.S. Treasury securities. In addition, $908 million of residential mortgages and $162 million in commercial loans were insured or guaranteed by the U.S. Government or its agencies at June 30, 2013. The Corporation does not have any exposure to European sovereign debt.

ADOPTION OF NEW ACCOUNTING STANDARDS AND ISSUED BUT NOT YET EFFECTIVE ACCOUNTING STANDARDS

FASB Accounting Standards Update 2013-11, Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists (“ASU 2013-11”)

The FASB issued ASU 2013-11 in July 2013 which requires that an unrecognized tax benefit, or a portion of an unrecognized tax benefit, be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward. When a net operating loss, a similar tax loss, or a tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction to settle any additional taxes that would result from the disallowance of a tax position, or the tax law of the applicable jurisdiction does not require the entity to use, and the entity does not intend to use, the deferred tax asset for such purposes, the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets. The assessment of whether a deferred tax asset is available is based on the unrecognized tax benefit and deferred tax asset that exist at the reporting date and should be made presuming disallowance of the tax position at the reporting date. Currently, there is no explicit guidance under U.S. GAAP on the financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists. The amendment of this guidance does not require new recurring disclosures.

ASU 2013-11 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2013. Early adoption is permitted. The amendments of this ASU should be applied prospectively to all unrecognized tax benefits that exist at the effective date. Retrospective application is permitted.

The Corporation does not anticipate that the adoption of this guidance will have a material effect on its consolidated statements of financial condition or results of operations.

 

196


Table of Contents

FASB Accounting Standards Update 2013-10, Derivatives and Hedging (Topic 815): Inclusion of the Fed Funds Swap Rate (or Overnight Index Swap Rate) as a Benchmark Interest Rate for Hedge Accounting Purposes (“ASU 2013-10”)

The FASB issued ASU 2013-10 in July 2013 which permits the use of the Overnight Index Swap Rate (OIS), also referred to as the Fed Funds Effective Swap Rate as a U.S. GAAP benchmark interest rate for hedge accounting purposes under Topic 815. Currently, only the interest rates on direct Treasury obligations of the U.S. government (UST) and the London Interbank Offered Rate (LIBOR) swap rate are considered benchmark interest rates in the United States. This update also removes the restriction on using different benchmark rates for similar hedges. Including the Fed Funds Effective Swap Rate as an acceptable U.S. benchmark interest rate in addition to UST and LIBOR will provide risk managers with a more comprehensive spectrum of interest rate resets to utilize as the designated interest risk component under the hedge accounting guidance in Topic 815.

The amendments of this ASU are effective prospectively for qualifying new or redesignated hedging relationships entered into on or after July 17, 2013.

The Corporation does not anticipate that the adoption of this guidance will have a material effect on its consolidated statements of financial condition or results of operations.

FASB Accounting Standards Update 2013-05, Foreign Currency Matters (Topic 830): Parent’s Accounting for the Cumulative Translation Adjustment Upon Derecognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity or of an Investment in a Foreign Entity (“ASU 2013-05”)

The FASB issued ASU 2013-05 in March 2013 which clarifies the applicable guidance for the release of the cumulative translation adjustment. When a reporting entity ceases to have a controlling financial interest in a subsidiary or group of assets that is a nonprofit activity or a business within a foreign entity, the parent is required to apply the guidance in ASC 830-30 to release any related cumulative translation adjustment into net income. Accordingly, the cumulative translation adjustment should be released into net income only if the sale or transfer results in the complete or substantially complete liquidation of the foreign entity in which the subsidiary or group of assets has resided.

For an equity method investment that is a foreign entity, the partial sale guidance in ASC 830-30-40 still applies. As such, a pro rata portion of the cumulative translation adjustment should be released into net income upon a partial sale of such equity method investment. However, this treatment does not apply to an equity method investment that is not a foreign entity. In those instances, the cumulative translation adjustment is released into net income only if the partial sale represents a complete or substantially complete liquidation of the foreign entity that contains the equity method investment.

Additionally, the amendments in this ASU clarify that the sale of an investment in a foreign entity includes both: (1) events that result in the loss of a controlling financial interest in a foreign entity and (2) events that result in an acquirer obtaining control of an acquiree in which it held an equity interest immediately before the acquisition date. Accordingly, the cumulative translation adjustment should be released into net income upon the occurrence of those events.

ASU 2013-05 is effective for fiscal years and interim periods within those years, beginning on or after December 15, 2013. The amendments should be applied prospectively to derecognition events occurring after the effective date. Prior periods should not be adjusted. Early adoption is permitted. If an entity elects to early adopt the amendments of this ASU it should apply them as of the beginning of the entity’s fiscal year of adoption.

The Corporation does not anticipate that the adoption of this guidance will have a material effect on its consolidated statements of financial condition or results of operations.

FASB Accounting Standards Update 2013-02, Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income (“ASU 2013-02”)

The FASB issued ASU 2013-02 in February 2013. ASU 2013-02 requires an entity to provide information about the amounts reclassified out of accumulated other comprehensive income by component. In addition, an entity is required to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income but only if the amount reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period. For other amounts that are not required under U.S. GAAP to be reclassified in their entirety to net income, an entity is required to cross-reference to other disclosures required under U.S. GAAP that provide additional detail about those amounts. The amendments of ASU 2013-02 do not change the current requirements for reporting net income or other comprehensive income in financial statements.

ASU 2013-02 is effective for fiscal years and interim periods within those years, beginning on or after December 15, 2012.

 

197


Table of Contents

The Corporation adopted the provisions of this guidance in the first quarter of 2013 and elected to present these disclosures on the notes to the financial statements. Refer to note 19 to the consolidated financial statements for the related disclosures. The adoption of this ASU does not have an impact on the Corporation’s consolidated financial statements.

FASB Accounting Standards Update 2013-01, Balance Sheet (Topic 210): Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities (“ASU 2013-01”)

The FASB issued ASU 2013-01 in January 2013. ASU 2013-01 clarifies that the scope of FASB Accounting Standard Update 2011-11, Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities (ASU 2011-11), applies only to derivatives accounted for under ASC 815, Derivatives and Hedging, including bifurcated embedded derivatives, repurchase agreements and reverse repurchase agreements, and securities borrowing and securities lending transactions that are either offset in accordance with ASC 210-20-45 or ASC 815-10-45 or subject to an enforceable master netting arrangement or similar agreement.

ASU 2013-01 is effective for fiscal years and interim periods within those years, beginning on or after January 1, 2013. Entities should provide the required disclosures retrospectively for all comparative periods presented. The effective date is the same as the effective date of ASU 2011-11.

The Corporation adopted this guidance on the first quarter of 2013 which impacts presentation disclosures only and does not have an impact on the Corporation’s consolidated financial statements. Refer to note 16 to the consolidated financial statements for the related disclosures.

FASB Accounting Standards Update 2012-06, Business Combinations (Topic 805): Subsequent Accounting for an Indemnification Asset Recognized at the Acquisition Date as a Result of a Government-Assisted Acquisition of a Financial Institution (“ASU 2012-06”)

The FASB issued ASU 2012-06 in October 2012. ASU 2012-06 addresses the diversity in practice about how to interpret the terms “on the same basis” and “contractual limitations” when subsequently measuring an indemnification asset recognized in a government-assisted (Federal Deposit Insurance Corporation) acquisition of a financial institution that includes a loss-sharing agreement (indemnification agreement). When a reporting entity recognizes an indemnification asset as a result of a government-assisted acquisition of a financial institution and subsequently the cash flows expected to be collected on the indemnification asset changes, as a result of a change in cash flows expected to be collected on the assets subject to indemnification, the reporting entity should subsequently account for the change in the measurement of the indemnification asset on the same basis as the change in the assets subject to indemnification. Any amortization of changes in value should be limited to the contractual term of the indemnification agreement, that is, the lesser of the term of the indemnification agreement and the remaining life of the indemnified assets.

ASU 2012-06 is effective for fiscal years and interim periods within those years, beginning on or after December 15, 2012.

The Corporation adopted the provisions of this guidance on the first quarter of 2013, and has not had a material effect on the Corporation’s consolidated financial statements as of June 30, 2013.

FASB Accounting Standards Update 2012-02, Intangibles-Goodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment (“ASU 2012-02”)

The FASB issued ASU 2012-02 in July 2012. ASU 2012-02 is intended to simplify how entities test indefinite-lived intangible assets, other than goodwill, for impairment. ASU 2012-02 permits an entity the option to first assess qualitative factors to determine whether it is “more likely than not” that an indefinite-lived intangible asset is impaired as a basis for determining whether it is necessary to perform the quantitative impairment test in accordance with ASC Subtopic 350-30, Intangibles-Goodwill and Other-General Intangibles Other than Goodwill. The more-likely-than-not threshold is defined as having a likelihood of more than 50%. This guidance results in guidance that is similar to the goodwill impairment testing guidance in ASU 2011-08. The previous guidance under ASC Subtopic 350-30 required an entity to test indefinite-lived intangible assets for impairment on at least an annual basis by comparing an asset’s fair value with its carrying amount and recording an impairment loss for an amount equal to the excess of the asset’s carrying amount over its fair value. Under the amendments in this ASU, an entity is not required to calculate the fair value of an indefinite-lived intangible asset if the entity determines that it is not more likely than not that the asset is impaired. In addition the new qualitative indicators replace those currently used to determine whether indefinite-lived intangible assets should be tested for impairment on an interim basis.

ASU 2012-02 is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012.

 

198


Table of Contents

The provisions of this guidance simplify how entities test for indefinite-lived assets impairment and have not had an impact on the Corporation’s consolidated financial statements as of June 30, 2013.

FASB Accounting Standards Update 2011-11, Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities (“ASU 2011-11”)

The FASB issued ASU 2011-11 in December 2011. The amendments in this ASU require an entity to disclose information about offsetting and related arrangements to enable users of its financial statements to understand the effect of those arrangements on its financial position. To meet this objective, entities with financial instruments and derivatives that are either offset on the balance sheet or subject to a master netting arrangement or similar arrangement shall disclose the following quantitative information separately for assets and liabilities in tabular format: a) gross amounts of recognized assets and liabilities; b) amounts offset to determine the net amount presented in the balance sheet; c) net amounts presented in the balance sheet; d) amounts subject to an enforceable master netting agreement or similar arrangement not otherwise included in (b), including: amounts related to recognized financial instruments and other derivatives instruments if either management makes an accounting election not to offset or the amounts do not meet the guidance in ASC Section 210-20-45 or ASC Section 815-10-45, and also amounts related to financial collateral (including cash collateral); and e) the net amount after deducting the amounts in (d) from the amounts in (c).

In addition to these tabular disclosures, entities are required to provide a description of the setoff rights associated with assets and liabilities subject to an enforceable master netting arrangement.

An entity is required to apply the amendments for annual reporting periods beginning on or after January 1, 2013, and interim periods within those annual periods. An entity should provide the disclosures required by those amendments retrospectively for all comparative periods presented.

The provisions of this guidance which impacts presentation disclosure only was adopted in the first quarter of 2013 and did not have an impact on the Corporation’s statements of financial condition or results of operations. Refer to note 16 to the consolidated financial statements for the related disclosures.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Quantitative and qualitative disclosures for the current period can be found in the Market Risk section of this report, which includes changes in market risk exposures from disclosures presented in the Corporation’s 2012 Annual Report.

Item 4. Controls and Procedures

Disclosure Controls and Procedures

The Corporation’s management, with the participation of the Corporation’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Corporation’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based on such evaluation, the Corporation’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Corporation’s disclosure controls and procedures are effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the Corporation in the reports that it files or submits under the Exchange Act and such information is accumulated and communicated to management, as appropriate, to allow timely decisions regarding required disclosures.

Internal Control Over Financial Reporting

There have been no changes in the Corporation’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended June 30, 2013 that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

 

199


Table of Contents

Part II – Other Information

Item 1. Legal Proceedings

For a discussion of Legal Proceedings, see Note 21, “Commitments and Contingencies”, to the Consolidated Financial Statements.

Item 1A. Risk Factors

In addition to the other information set forth in this report, you should carefully consider the factors discussed under “Part I - Item 1A - Risk Factors” in our 2012 Annual Report. These factors could materially adversely affect our business, financial condition, liquidity, results of operations and capital position, and could cause our actual results to differ materially from our historical results or the results contemplated by the forward-looking statements contained in this report. Also refer to the discussion in “Part I - Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this report for additional information that may supplement or update the discussion of risk factors in our 2012 Annual Report.

There have been no material changes to the risk factors previously disclosed under Item 1A of the Corporation’s 2012 Annual Report, except for the risks described below.

The risks described in our 2012 Annual Report and in this report are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or results of operations.

RISKS RELATING TO OUR BUSINESS

We and our subsidiaries and affiliates, as well as EVERTEC, conduct business with financial institutions and/or card payment networks operating in countries whose nationals, including some of our customers’ customers, engage in transactions in countries that are the targets of U.S. economic sanctions and embargoes. If we or our subsidiaries or affiliates or EVERTEC are found to have failed to comply with applicable U.S. sanctions laws and regulations in these instances, we could be exposed to fines, sanctions and other penalties or other governmental investigations.

We and our subsidiaries and affiliates, as well as EVERTEC, conduct business with financial institutions and/or card payment networks operating in countries whose nationals, including some of our customers’ customers, engage in transactions in countries that are the target of U.S. economic sanctions and embargoes, including Cuba. As U.S.-based entities, we and our subsidiaries and affiliates, as well as EVERTEC, are obligated to comply with the economic sanctions regulations administered by OFAC. These regulations prohibit U.S.-based entities from entering into or facilitating unlicensed transactions with, for the benefit of, or in some cases involving the property and property interests of, persons, governments or countries designated by the U.S. government under one or more sanctions regimes. Failure to comply with U.S. sanctions and embargoes may result in material fines, sanctions or other penalties being imposed on us. In addition, various state and municipal governments, universities and other investors maintain prohibitions or restrictions on investments in companies that do business involving countries or entities, and this could adversely affect the market for our securities.

For these reasons, we have established risk-based policies and procedures designed to assist us and our personnel in complying with applicable U.S. laws and regulations. EVERTEC has also done this. These policies and procedures employ software to screen transactions for evidence of sanctioned-country and persons involvement. Consistent with a risk-based approach and the difficulties in identifying all transactions of our customers’ customers that may involve a sanctioned country, there can be no assurance that our policies and procedures will prevent us from violating applicable U.S. laws and regulations in transactions in which we engage, and such violations could adversely affect our reputation, business, financial condition and results of operations.

In June 2010, EVERTEC discovered potential violations of the Cuban Assets Control Regulations (“CACR”), which are administered by OFAC, due to an oversight in which the screening parameters for two customers located in Haiti and Belize were not activated. EVERTEC conducted an internal review and submitted a final voluntary self-disclosure to OFAC in September 2010.

Separately, in November 2010, EVERTEC submitted a final voluntary self-disclosure to OFAC regarding the processing of certain Cuba related credit card transactions involving Costa Rica and Venezuela that EVERTEC believed could not be rejected under governing local law and policies, but which nevertheless may have not been consistent with the CACR. The voluntary self-disclosure also covered the transmission, through EVERTEC’s Costa Rica subsidiary, of data relating to debit card payment initiated by non-sanctioned persons traveling to Cuba. Notwithstanding the risk of violations of applicable governing local law and policies, around September 2010, EVERTEC ceased processing the credit card transactions and transmitting the data referred to in the two preceding sentences.

 

200


Table of Contents

Additionally, in August 2013, we submitted a voluntary self-disclosure to OFAC regarding certain debit card transactions that originated from merchants in Cuba routed by Tarjetas y Transacciones en Red, TRANRED, C.A. (“Tranred”), which at the time was our subsidiary, on behalf of a Venezuelan bank customer. Because Tranred understood its Venezuelan customers issued debit cards for local Venezuelan transactions only, Tranred had not established screening for debit card transactions. Immediately upon discovery of the Cuba-originating transactions, Tranred implemented a new control filter in its debit card transaction routing system to prevent the routing of any transaction originating in Cuba. On July 31, 2013, Popular completed the sale of Tranred to a third party.

We have agreed to indemnify EVERTEC for claims or damages related to the economic sanctions regulations administered by OFAC, including the potential violations of the CACR described above. We cannot predict the timing, total costs or ultimate outcome of any OFAC review, or to what extent, if at all, we could be subject to indemnification claims, fines, sanctions or other penalties.

RISKS RELATED TO THE FDIC-ASSISTED TRANSACTION

Our ability to obtain reimbursement under the loss sharing agreements on covered assets depends on our compliance with the terms of the loss sharing agreements.

The loss share agreements contain specific terms and conditions regarding the management of the covered assets that BPPR must follow to receive reimbursement on losses from the FDIC. Under the loss share agreements, BPPR must:

 

  

manage and administer the covered assets and collect and effect charge-offs and recoveries with respect to such covered assets in a manner consistent with its usual and prudent business and banking practices and, with respect to single family shared-loss loans, the procedures (including collection procedures) customarily employed by BPPR in servicing and administering mortgage loans for its own account and the servicing procedures established by FNMA or FHLMC, as in effect from time to time, and in accordance with accepted mortgage servicing practices of prudent lending institutions;

 

  

exercise its best judgment in managing, administering and collecting amounts on covered assets and effecting charge-offs with respect to the covered assets;

 

  

use commercially reasonable efforts to maximize recoveries with respect to losses on single family shared-loss assets and best efforts to maximize collections with respect to commercial shared-loss assets;

 

  

retain sufficient staff to perform the duties under the loss share agreements;

 

  

adopt and implement accounting, reporting, record-keeping and similar systems with respect to the commercial shared-loss assets;

 

  

comply with the terms of the modification guidelines approved by the FDIC or another federal agency for any single-family shared loss loan;

 

  

provide notice with respect to proposed transactions pursuant to which a third party or affiliate will manage, administer or collect any commercial shared-loss assets; and

 

  

file monthly and quarterly certificates with the FDIC specifying the amount of losses, charge-offs and recoveries.

Under the loss share agreements, BPPR is also required to maintain books and records sufficient to ensure and document compliance with the terms of the loss share agreements.

Under the terms of the loss share agreements, BPPR is also required to deliver certain certificates regarding compliance with the terms of each of the loss share agreements and the computations required thereunder. The required terms of the agreements are extensive and failure to comply with any of the guidelines could result in a specific asset or group of assets permanently losing their loss sharing coverage. BPPR believes that it has complied with the terms and conditions regarding the management of the covered assets. No assurances can be given that we will manage the covered assets in such a way as to always maintain loss share coverage on all such assets and fully recover the value of our loss share asset.

For the quarters ended June 30, 2010 through March 31, 2012, BPPR received reimbursement for loss-share claims submitted to the FDIC, including for charge-offs for certain late stage real-estate-collateral-dependent loans calculated in accordance with BPPR’s charge-off policy for non-covered assets. When BPPR submitted its shared-loss claims related to the June 30, 2012 quarter, however, the FDIC refused to reimburse BPPR for $71.1 million of loss-share claims because of a difference of approximately $26.2 million related to the methodology for the computation of charge-offs for certain late stage real-estate-collateral-dependent loans. In accordance with the terms of the loss share agreements, BPPR applied a methodology for charge-offs for late stage real-estate-collateral-dependent loans that conforms with its regulatory supervisory criteria and is calculated in accordance with BPPR’s charge-off policy for non-covered assets. The FDIC has stated that it believes that BPPR should use a different methodology for those charge-offs.

 

201


Table of Contents

Subsequent to June 30, 2012, the FDIC has not accepted for reimbursement any shared-loss claims, whether or not they related to late stage real-estate-collateral-dependent loans. As a result, as of June 30, 2013, BPPR had unreimbursed shared-loss claims of $451.1 million under the commercial loss share agreement with the FDIC relating to periods subsequent to June 30, 2012, including unreimbursed claims of approximately $287.1 million related to late stage real-estate-collateral-dependent loans, determined in accordance with BPPR’s regulatory supervisory criteria and BPPR’s charge-off policy for non-covered assets, as described above. If the reimbursement amount for these claims for periods from June 30, 2012 through June 30, 2013 were calculated in accordance with the FDIC’s preferred methodology for late stage real-estate-collateral-dependent loans, the amount of such claims would be reduced by approximately $102.6 million.

BPPR’s loss share agreements with the FDIC specify that disputes be submitted to arbitration before a review board under the commercial arbitration rules of the American Arbitration Association. On July 31, 2013, BPPR filed a statement of claim with the American Arbitration Association requesting that the review board determine certain matters relating to the loss-share claims under the commercial loss share agreement with the FDIC, including that the review board award BPPR the amounts owed under its unpaid quarterly certificates. The statement of claim also requests reimbursement of certain valuation adjustments for costs to sell troubled assets. The review board, which will be comprised of one arbitrator appointed by BPPR, one arbitrator appointed by the FDIC and a third arbitrator selected either by those arbitrators or by the American Arbitration Association, will be selected to consider BPPR’s statement of claim and the statement of the FDIC.

To the extent we are not able to successfully resolve this matter through the arbitration process described above, a material difference could result in the timing and amount of charge-offs recorded by us and the amount of charge-offs reimbursed by the FDIC under the commercial loss share agreement. No assurance can be given that we would be able to claim reimbursement from the FDIC for such difference prior to the expiration, in the quarter ending June 30, 2015, of the FDIC’s obligation to reimburse BPPR under commercial loss share agreement, which could require us to make a material adjustment to the value of our loss share asset and the related true up payment obligation to the FDIC and could have a material adverse effect on our financial results for the period in which such adjustment is taken.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities

In April 2004, the Corporation’s shareholders adopted the Popular, Inc. 2004 Omnibus Incentive Plan. The Corporation has to date used shares purchased in the market to make grants under the Plan. As of June 30, 2013, the maximum number of shares of common stock that may have been granted under this plan was 3,500,000.

In connection with the Corporation’s participation in the Capital Purchase Program under the Troubled Asset Relief Program, the consent of the U.S. Department of the Treasury will be required for the Corporation to repurchase its common stock other than in connection with benefit plans consistent with past practice and certain other specified circumstances.

The following table sets forth the details of purchases of Common Stock during the quarter ended June 30, 2013 under the 2004 Omnibus Incentive Plan.

 

Issuer Purchases of Equity Securities 

Not in thousands

            

Period

 Total Number of
Shares Purchased
  Average Price Paid per
Share
  Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs
  Maximum Number of
Shares that May Yet
be Purchased Under
the Plans or
Programs
 

April 1 – April 30

  —     —     —     —   

May 1 – May 31

  139,854  $28.62    —     —   

June 1 – June 30

  —     —     —     —   
 

 

 

  

 

 

  

 

 

  

 

 

 

Total June 30, 2013

  139,854  $28.62    —     —   
 

 

 

  

 

 

  

 

 

  

 

 

 

 

202


Table of Contents
Item 6.Exhibits

 

Exhibit

No.

  

Exhibit Description

    2.1  Letter Amendment to the Agreement and Plan of Merger dated as of July 31, 2013 among Popular, Inc., EVERTEC Group, LLC and AP Carib Holdings, Ltd (1)
  10.1  Compensation Agreement Mr. Goel (1)
  10.2  Compensation Agreement Mr. Bacardí(1)
  12.1  Computation of the ratios of earnings to fixed charges and preferred stock dividends(1)
  31.1  Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002(1)
  31.2  Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002(1)
  32.1  Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002(1)
  32.2  Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002(1)
101.INS  XBRL Instance Document(1)
101.SCH  XBRL Taxonomy Extension Schema Document(1)
101.CAL  XBRL Taxonomy Extension Calculation Linkbase Document(1)
101.DEF  XBRL Taxonomy Extension Definitions Linkbase Document(1)
101.LAB  XBRL Taxonomy Extension Label Linkbase Document(1)
101.PRE  XBRL Taxonomy Extension Presentation Linkbase Document(1)

 

(1)

Included herewith

 

203


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  POPULAR, INC.
  (Registrant)
Date: August 8, 2013  By: 

/s/ Carlos J. Vázquez

  Carlos J. Vázquez
  Senior Executive Vice President & Chief Financial Officer
Date: August 8, 2013  By: 

/s/ Jorge J. García

  Jorge J. García
  Senior Vice President & Corporate Comptroller

 

204