Popular, Inc. (Banco Popular de Puerto Rico)
BPOP
#2086
Rank
$9.10 B
Marketcap
$139.90
Share price
2.26%
Change (1 day)
72.12%
Change (1 year)

Popular, Inc. (Banco Popular de Puerto Rico) - 10-Q quarterly report FY2016 Q2


Text size:
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 10-Q

 

 

 

xQuarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 2016

Commission File Number: 001-34084

 

 

POPULAR, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Puerto Rico 66-0667416

(State or other jurisdiction of

Incorporation or organization)

 

(IRS Employer

Identification Number)

Popular Center Building

209 Muñoz Rivera Avenue

Hato Rey, Puerto Rico

 00918
(Address of principal executive offices) (Zip code)

(787) 765-9800

(Registrant’s telephone number, including area code)

NOT APPLICABLE

(Former name, former address and former fiscal year, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    x  Yes    ¨  No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    x  Yes    ¨  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “accelerated filer”, “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer x  Accelerated filer ¨
Non-accelerated filer ¨  (Do not check if a smaller reporting company)  Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    ¨  Yes    x  No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: Common Stock, $0.01 par value, 103,738,891 shares outstanding as of August 3, 2016.

 

 

 


Table of Contents

POPULAR, INC.

INDEX

 

   Page 

Part I – Financial Information

  

Item 1. Financial Statements

  

Unaudited Consolidated Statements of Financial Condition at June 30, 2016 and December 31, 2015

   5  

Unaudited Consolidated Statements of Operations for the quarters and six months ended June 30, 2016 and 2015

   6  

Unaudited Consolidated Statements of Comprehensive Income (Loss) for the quarters and six months ended June 30, 2016 and 2015

   7  

Unaudited Consolidated Statements of Changes in Stockholders’ Equity for the six months ended June 30, 2016 and 2015

   8  

Unaudited Consolidated Statements of Cash Flows for the six months ended June 30, 2016 and 2015

   9  

Notes to Unaudited Consolidated Financial Statements

   10  

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

   135  

Item 3. Quantitative and Qualitative Disclosures about Market Risk

   196  

Item 4. Controls and Procedures

   196  

Part II – Other Information

  

Item 1. Legal Proceedings

   197  

Item 1A. Risk Factors

   197  

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

   197  

Item 3. Defaults Upon Senior Securities

   198  

Item 4. Mine Safety Disclosures

   198  

Item 5. Other information

   198  

Item 6. Exhibits

   199  

Signatures

   200  

 

2


Table of Contents

Forward-Looking Information

The information included in this Form 10-Q contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may relate to Popular, Inc.’s (the “Corporation”, “Popular”, “we”, “us”, “our”) financial condition, results of operations, plans, objectives, future performance and business, including, but not limited to, statements with respect to the adequacy of the allowance for loan losses, delinquency trends, market risk and the impact of interest rate changes, capital markets conditions, capital adequacy and liquidity, and the effect of legal proceedings and new accounting standards on the Corporation’s financial condition and results of operations. All statements contained herein that are not clearly historical in nature are forward-looking, and the words “anticipate”, “believe”, “continues”, “expect”, “estimate”, “intend”, “project” and similar expressions and future or conditional verbs such as “will”, “would”, “should”, “could”, “might”, “can”, “may” or similar expressions are generally intended to identify forward-looking statements.

These statements are not guarantees of future performance and involve certain risks, uncertainties, estimates and assumptions by management that are difficult to predict.

Various factors, some of which are beyond Popular’s control, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. Factors that might cause such a difference include, but are not limited to:

 

  the rate of growth in the economy and employment levels, as well as general business and economic conditions in the geographic areas we serve;

 

  changes in interest rates, as well as the magnitude of such changes;

 

  the fiscal and monetary policies of the federal government and its agencies;

 

  changes in federal bank regulatory and supervisory policies, including required levels of capital and the impact of proposed capital standards on our capital ratios;

 

  the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act (“The Dodd-Frank Act”) on our businesses, business practices and cost of operations;

 

  regulatory approvals that may be necessary to undertake certain actions or consummate strategic transactions such as acquisitions and dispositions;

 

  the relative strength or weakness of the consumer and commercial credit sectors and of the real estate markets in Puerto Rico and the other markets in which borrowers are located;

 

  the impact of the Commonwealth of Puerto Rico’s fiscal crisis, and the measures taken and to be taken by the Puerto Rico Government, on the economy and our business, and the ability of the Government to manage this crisis in an orderly manner;

 

  the performance of the stock and bond markets;

 

  competition in the financial services industry;

 

  additional Federal Deposit Insurance Corporation (“FDIC”) assessments;

 

  possible legislative, tax or regulatory changes; and

 

  risks related to the Doral Transaction, including (a) our ability to maintain customer relationships and (b) risks associated with the limited amount of diligence able to be conducted by a buyer in an FDIC transaction.

Other possible events or factors that could cause results or performance to differ materially from those expressed in these forward-looking statements include the following:

 

  negative economic conditions that adversely affect housing prices, the job market, consumer confidence and spending habits which may affect, among other things, the level of non-performing assets, charge-offs and provision expense;

 

  risks associated with maintaining customer relationships from our acquisition of certain assets and deposits (other than certain brokered deposits) of Doral Bank from the FDIC as receiver;

 

  changes in interest rates and market liquidity which may reduce interest margins, impact funding sources and affect our ability to originate and distribute financial products in the primary and secondary markets;

 

3


Table of Contents
  changes in market rates and prices which may adversely impact the value of financial assets and liabilities;

 

  liabilities resulting from litigation and regulatory investigations;

 

  changes in accounting standards, rules and interpretations;

 

  our ability to grow our core businesses;

 

  decisions to downsize, sell or close units or otherwise change our business mix; and

 

  management’s ability to identify and manage these and other risks.

Moreover, the outcome of legal proceedings, as discussed in “Part II, Item I. Legal Proceedings,” is inherently uncertain and depends on judicial interpretations of law and the findings of regulators, judges and juries. Investors should refer to the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2015 as well as “Part II, Item 1A” of this Form 10-Q for a discussion of such factors and certain risks and uncertainties to which the Corporation is subject.

All forward-looking statements included in this Form 10-Q are based upon information available to Popular as of the date of this Form 10-Q, and other than as required by law, including the requirements of applicable securities laws, we assume no obligation to update or revise any such forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements.

 

4


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(UNAUDITED)

 

(In thousands, except share information)

  June 30,
2016
  December 31,
2015
 

Assets:

   

Cash and due from banks

  $365,308   $363,674  
  

 

 

  

 

 

 

Money market investments:

   

Securities purchased under agreements to resell

   86,328    96,338  

Time deposits with other banks

   2,699,172    2,083,754  
  

 

 

  

 

 

 

Total money market investments

   2,785,500    2,180,092  
  

 

 

  

 

 

 

Trading account securities, at fair value:

   

Pledged securities with creditors’ right to repledge

   11,088    19,506  

Other trading securities

   61,442    52,153  

Investment securities available-for-sale, at fair value:

   

Pledged securities with creditors’ right to repledge

   863,594    739,045  

Other investment securities available-for-sale

   6,379,082    5,323,947  

Investment securities held-to-maturity, at amortized cost (fair value 2016 - $81,469; 2015 - $82,889)

   99,525    100,903  

Other investment securities, at lower of cost or realizable value (realizable value 2016 - $171,569; 2015 - $175,291)

   168,563    172,248  

Loans held-for-sale, at lower of cost or fair value

   122,338    137,000  
  

 

 

  

 

 

 

Loans held-in-portfolio:

   

Loans not covered under loss-sharing agreements with the FDIC

   22,655,877    22,453,813  

Loans covered under loss-sharing agreements with the FDIC

   607,170    646,115  

Less – Unearned income

   115,216    107,698  

Allowance for loan losses

   548,720    537,111  
  

 

 

  

 

 

 

Total loans held-in-portfolio, net

   22,599,111    22,455,119  
  

 

 

  

 

 

 

FDIC loss-share asset

   214,029    310,221  

Premises and equipment, net

   535,865    502,611  

Other real estate not covered under loss-sharing agreements with the FDIC

   177,025    155,231  

Other real estate covered under loss-sharing agreements with the FDIC

   37,984    36,685  

Accrued income receivable

   120,979    124,234  

Mortgage servicing assets, at fair value

   203,577    211,405  

Other assets

   2,179,060    2,193,162  

Goodwill

   631,095    626,388  

Other intangible assets

   50,983    58,109  
  

 

 

  

 

 

 

Total assets

  $37,606,148   $35,761,733  
  

 

 

  

 

 

 

Liabilities and Stockholders’ Equity

   

Liabilities:

   

Deposits:

   

Non-interest bearing

  $6,531,108   $6,401,515  

Interest bearing

   22,206,748    20,808,208  
  

 

 

  

 

 

 

Total deposits

   28,737,856    27,209,723  
  

 

 

  

 

 

 

Federal funds purchased and assets sold under agreements to repurchase

   821,604    762,145  

Other short-term borrowings

   31,200    1,200  

Notes payable

   1,575,948    1,662,508  

Other liabilities

   1,077,894    1,019,018  

Liabilities from discontinued operations (Refer to Note 4)

   1,815    1,815  
  

 

 

  

 

 

 

Total liabilities

   32,246,317    30,656,409  
  

 

 

  

 

 

 

Commitments and contingencies (Refer to Note 23)

   

Stockholders’ equity:

   

Preferred stock, 30,000,000 shares authorized; 2,006,391shares issued and outstanding

   50,160    50,160  

Common stock, $0.01 par value; 170,000,000 shares authorized;

   

103,952,715 shares issued (2015 - 103,816,185) and 103,703,041 shares outstanding (2015 - 103,618,976)

   1,039    1,038  

Surplus

   4,232,835    4,229,156  

Retained earnings

   1,228,979    1,087,957  

Treasury stock - at cost, 249,674 shares (2015 - 197,209)

   (7,570  (6,101

Accumulated other comprehensive loss, net of tax

   (145,612  (256,886
  

 

 

  

 

 

 

Total stockholders’ equity

   5,359,831    5,105,324  
  

 

 

  

 

 

 

Total liabilities and stockholders’ equity

  $37,606,148   $35,761,733  
  

 

 

  

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

   Quarters ended June 30,  Six months ended June 30, 

(In thousands, except per share information)

  2016  2015  2016  2015 

Interest income:

     

Loans

  $369,721   $374,133   $732,918   $729,764  

Money market investments

   3,889    1,845    6,752    3,291  

Investment securities

   36,725    31,297    72,996    61,598  

Trading account securities

   1,875    3,026    3,564    5,722  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest income

   412,210    410,301    816,230    800,375  
  

 

 

  

 

 

  

 

 

  

 

 

 

Interest expense:

     

Deposits

   30,599    26,258    60,473    52,122  

Short-term borrowings

   2,058    1,863    3,919    3,597  

Long-term debt

   19,002    19,627    38,875    38,908  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest expense

   51,659    47,748    103,267    94,627  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest income

   360,551    362,553    712,963    705,748  

Provision for loan losses - non-covered loans

   39,668    60,468    87,608    90,179  

Provision (reversal) for loan losses - covered loans

   804    15,766    (2,301  26,090  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest income after provision for loan losses

   320,079    286,319    627,656    589,479  
  

 

 

  

 

 

  

 

 

  

 

 

 

Service charges on deposit accounts

   40,296    40,138    80,158    79,155  

Other service fees (Refer to Note 29)

   56,945    59,421    110,327    113,047  

Mortgage banking activities (Refer to Note 12)

   16,227    21,325    26,778    34,177  

Net gain on sale of investment securities

   1,583    5    1,583    5  

Other-than-temporary impairment losses on investment securities

   (209  (14,445  (209  (14,445

Trading account profit (loss)

   1,117    (3,108  955    (2,694

Net gain (loss) on sale of loans, including valuation adjustments on loans held-for-sale

   —      681    (304  602  

Adjustments (expense) to indemnity reserves on loans sold

   (5,746  419    (9,844  (4,107

FDIC loss-share (expense) income (Refer to Note 30)

   (12,576  19,075    (15,722  23,214  

Other operating income

   12,866    17,248    28,411    27,040  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-interest income

   110,503    140,759    222,133    255,994  
  

 

 

  

 

 

  

 

 

  

 

 

 

Operating expenses:

     

Personnel costs

   116,708    120,977    243,799    237,435  

Net occupancy expenses

   21,714    23,286    42,144    44,995  

Equipment expenses

   15,261    15,925    29,809    29,336  

Other taxes

   10,170    11,113    20,365    19,687  

Professional fees

   80,625    78,449    156,084    153,977  

Communications

   6,012    6,153    12,332    12,329  

Business promotion

   13,705    13,776    24,815    24,589  

FDIC deposit insurance

   5,362    8,542    12,732    14,940  

Other real estate owned (OREO) expenses

   12,980    44,816    22,121    67,885  

Other operating expenses

   23,515    31,082    40,680    48,430  

Amortization of intangibles

   3,097    2,881    6,211    4,985  

Restructuring costs (Refer to Note 4)

   —      6,174    —      16,927  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total operating expenses

   309,149    363,174    611,092    675,515  
  

 

 

  

 

 

  

 

 

  

 

 

 

Income from continuing operations before income tax

   121,433    63,904    238,697    169,958  

Income tax expense (benefit)

   32,446    (533,533  64,711    (500,964
  

 

 

  

 

 

  

 

 

  

 

 

 

Income from continuing operations

   88,987    597,437    173,986    670,922  

Income from discontinued operations, net of tax (Refer to Note 4)

   —      15    —      1,356  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net Income

  $88,987   $597,452   $173,986   $672,278  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net Income Applicable to Common Stock

  $88,056   $596,521   $172,124   $670,417  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net Income per Common Share – Basic

     

Net income from continuing operations

  $0.85   $5.80   $1.67   $6.51  

Net income from discontinued operations

   —      —      —      0.01  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net Income per Common Share – Basic

  $0.85   $5.80   $1.67   $6.52  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net Income per Common Share – Diluted

     

Net income from continuing operations

  $0.85   $5.79   $1.67   $6.49  

Net income from discontinued operations

   —      —      —      0.01  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net Income per Common Share – Diluted

  $0.85   $5.79   $1.67   $6.50  
  

 

 

  

 

 

  

 

 

  

 

 

 

Dividends Declared per Common Share

  $0.15   $—     $0.30   $—    
  

 

 

  

 

 

  

 

 

  

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

6


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)

 

   Quarters ended,  Six months ended, 
   June 30,  June 30, 

(In thousands)

  2016  2015  2016  2015 

Net income

  $88,987   $597,452   $173,986   $672,278  
  

 

 

  

 

 

  

 

 

  

 

 

 

Other comprehensive income (loss) before tax:

     

Foreign currency translation adjustment

   (1,435  (1,092  (2,140  (1,673

Amortization of net losses of pension and postretirement benefit plans

   5,487    5,025    10,973    10,050  

Amortization of prior service cost of pension and postretirement benefit plans

   (950  (950  (1,900  (1,900

Unrealized holding gains (losses) on investments arising during the period

   38,092    (41,191  114,328    (5,849

Other-than-temporary impairment included in net income

   209    14,445    209    14,445  

Reclassification adjustment for gains included in net income

   —      (5  —      (5

Unrealized net (losses) gains on cash flow hedges

   (1,539  1,004    (3,539  (1,530

Reclassification adjustment for net losses included in net income

   1,271    951    2,816    2,309  
  

 

 

  

 

 

  

 

 

  

 

 

 

Other comprehensive income (loss) before tax

   41,135    (21,813  120,747    15,847  

Income tax expense

   (4,997  (2,818  (9,473  (5,006
  

 

 

  

 

 

  

 

 

  

 

 

 

Total other comprehensive income (loss) , net of tax

   36,138    (24,631  111,274    10,841  
  

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive income, net of tax

  $125,125   $572,821   $285,260   $683,119  
  

 

 

  

 

 

  

 

 

  

 

 

 
Tax effect allocated to each component of other comprehensive income (loss):  
   Quarters ended  Six months ended, 
   June 30,  June 30, 

(In thousands)

  2016  2015  2016  2015 

Amortization of net losses of pension and postretirement benefit plans

  $(2,140 $(1,960 $(4,280 $(3,920

Amortization of prior service cost of pension and postretirement benefit plans

   370    371    740    742  

Unrealized holding gains (losses) on investments arising during the period

   (3,289  2,019    (6,174  962  

Other-than-temporary impairment included in net income

   (42  (2,486  (42  (2,486

Reclassification adjustment for gains included in net income

   —      1    —      1  

Unrealized net (losses) gains on cash flow hedges

   600    (392  1,381    597  

Reclassification adjustment for net losses included in net income

   (496  (371  (1,098  (902
  

 

 

  

 

 

  

 

 

  

 

 

 

Income tax expense

  $(4,997 $(2,818 $(9,473 $(5,006
  

 

 

  

 

 

  

 

 

  

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

7


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(UNAUDITED)

 

                    Accumulated    
                    other    
   Common   Preferred      Retained  Treasury  comprehensive    

(In thousands)

  stock   stock   Surplus  earnings  stock  loss  Total 

Balance at December 31, 2014

  $1,036    $50,160    $4,196,458   $253,717   $(4,117 $(229,872 $4,267,382  

Net income

        672,278      672,278  

Issuance of stock

   1       2,536       2,537  

Tax windfall benefit on vesting of restricted stock

       171       171  

Dividends declared:

          

Preferred stock

        (1,861    (1,861

Common stock purchases

         (1,741   (1,741

Common stock reissuance

         46     46  

Other comprehensive income, net of tax

          10,841    10,841  
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at June 30, 2015

  $1,037    $50,160    $4,199,165   $924,134   $(5,812 $(219,031 $4,949,653  
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at December 31, 2015

  $1,038    $50,160    $4,229,156   $1,087,957   $(6,101 $(256,886 $5,105,324  

Net income

        173,986      173,986  

Issuance of stock

   1       3,708       3,709  

Tax shortfall expense on vesting of restricted stock

       (29     (29

Dividends declared:

          

Common stock

        (31,102    (31,102

Preferred stock

        (1,862    (1,862

Common stock purchases

         (1,476   (1,476

Common stock reissuance

         7     7  

Other comprehensive income, net of tax

          111,274    111,274  
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at June 30, 2016

  $1,039    $50,160    $4,232,835   $1,228,979   $(7,570 $(145,612 $5,359,831  
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
                    June 30,  June 30, 

Disclosure of changes in number of shares:

                   2016  2015 

Preferred Stock:

          

Balance at beginning and end of period

          2,006,391    2,006,391  
         

 

 

  

 

 

 

Common Stock – Issued:

          

Balance at beginning of period

          103,816,185    103,614,553  

Issuance of stock

          136,530    76,206  
         

 

 

  

 

 

 

Balance at end of the period

          103,952,715    103,690,759  

Treasury stock

          (249,674  (187,745
         

 

 

  

 

 

 

Common Stock – Outstanding

          103,703,041    103,503,014  
         

 

 

  

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

8


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

   Six months ended June 30, 

(In thousands)

  2016  2015 

Cash flows from operating activities:

   

Net income

  $173,986   $672,278  
  

 

 

  

 

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

   

Provision for loan losses

   85,307    116,269  

Amortization of intangibles

   6,211    4,985  

Depreciation and amortization of premises and equipment

   23,141    23,949  

Net accretion of discounts and amortization of premiums and deferred fees

   (24,724  (42,167

Other-than-temporary impairment on investment securities

   209    14,445  

Fair value adjustments on mortgage servicing rights

   12,817    6,846  

FDIC loss share expense (income)

   15,722    (23,214

Adjustments (expense) to indemnity reserves on loans sold

   9,844    4,107  

Earnings from investments under the equity method

   (13,681  (9,806

Deferred income tax expense (benefit)

   49,316    (511,128

Loss (gain) on:

   

Disposition of premises and equipment and other productive assets

   2,424    (1,429

Sale and valuation adjustments of investment securities

   (1,583  (5

Sale of loans, including valuation adjustments on loans held-for-sale and mortgage banking activities

   (15,577  (15,034

Sale of foreclosed assets, including write-downs

   9,571    54,711  

Acquisitions of loans held-for-sale

   (148,725  (249,059

Proceeds from sale of loans held-for-sale

   43,110    51,062  

Net originations on loans held-for-sale

   (247,287  (379,264

Net decrease (increase) in:

   

Trading securities

   393,178    481,271  

Accrued income receivable

   3,255    (656

Other assets

   (21,351  33,552  

Net (decrease) increase in:

   

Interest payable

   (1,208  475  

Pension and other postretirement benefits obligation

   2,300    1,641  

Other liabilities

   6,310    (41,438
  

 

 

  

 

 

 

Total adjustments

   188,579    (479,887
  

 

 

  

 

 

 

Net cash provided by operating activities

   362,565    192,391  
  

 

 

  

 

 

 

Cash flows from investing activities:

   

Net increase in money market investments

   (605,407  (1,432,552

Purchases of investment securities:

   

Available-for-sale

   (1,682,199  (985,427

Held-to-maturity

   —      (250

Other

   (70,302  (12,805

Proceeds from calls, paydowns, maturities and redemptions of investment securities:

   

Available-for-sale

   632,284    867,168  

Held-to-maturity

   2,209    2,389  

Other

   47,859    31,592  

Proceeds from sale of investment securities:

   

Available-for-sale

   —      70,005  

Other

   27,710    8,399  

Net (disbursements) repayments on loans

   (61,199  374,224  

Proceeds from sale of loans

   95,940    27,780  

Acquisition of loan portfolios

   (308,949  (140,671

Net payments from FDIC under loss sharing agreements

   88,588    164,423  

Net cash received and acquired from business combination

   —      738,296  

Acquisition of servicing advances

   —      (3,897

Cash paid related to business acquisition

   —      (17,250

Return of capital from equity method investments

   324    —    

Mortgage servicing rights purchased

   —      (2,400

Acquisition of premises and equipment

   (60,744  (30,817

Proceeds from sale of:

   

Premises and equipment and other productive assets

   2,839    7,901  

Foreclosed assets

   28,895    98,287  
  

 

 

  

 

 

 

Net cash used in investing activities

   (1,862,152  (235,605
  

 

 

  

 

 

 

Cash flows from financing activities:

   

Net increase (decrease) in:

   

Deposits

   1,530,091    745,787  

Federal funds purchased and assets sold under agreements to repurchase

   59,460    (150,413

Other short-term borrowings

   30,000    (48,215

Payments of notes payable

   (216,501  (430,003

Proceeds from issuance of notes payable

   128,883    103,231  

Proceeds from issuance of common stock

   3,710    2,536  

Dividends paid

   (32,953  (1,861

Net payments for repurchase of common stock

   (1,469  (1,695
  

 

 

  

 

 

 

Net cash provided by financing activities

   1,501,221    219,367  
  

 

 

  

 

 

 

Net increase in cash and due from banks

   1,634    176,153  

Cash and due from banks at beginning of period

   363,674    381,095  
  

 

 

  

 

 

 

Cash and due from banks at the end of the period

  $365,308   $557,248  
  

 

 

  

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

During the six months ended June 30, 2016 there have not been any cash flows associated with discontinued operations. The Consolidated Statement of Cash Flows for the six months ended June 30, 2015 includes the cash flows from operating, investing and financing activities associated with discontinued operations.

 

9


Table of Contents

Notes to Consolidated Financial

Statements (Unaudited)

 

Note 1 -

 

Nature of operations

   11  

Note 2 -

 

Basis of presentation and summary of significant accounting policies

   12  

Note 3 -

 

New accounting pronouncements

   13  

Note 4 -

 

Discontinued operations and restructuring plan

   16  

Note 5 -

 

Business combination

   17  

Note 6 -

 

Restrictions on cash and due from banks and certain securities

   19  

Note 7 -

 

Investment securities available-for-sale

   20  

Note 8 -

 

Investment securities held-to-maturity

   24  

Note 9 -

 

Loans

   26  

Note 10 -

 

Allowance for loan losses

   36  

Note 11 -

 

FDIC loss share asset and true-up payment obligation

   60  

Note 12 -

 

Mortgage banking activities

   62  

Note 13 -

 

Transfers of financial assets and mortgage servicing assets

   63  

Note 14 -

 

Other real estate owned

   67  

Note 15 -

 

Other assets

   68  

Note 16 -

 

Goodwill and other intangible assets

   69  

Note 17 -

 

Deposits

   71  

Note 18 -

 

Borrowings

   72  

Note 19 -

 

Offsetting of financial assets and liabilities

   74  

Note 20 -

 

Stockholders’ equity

   76  

Note 21 -

 

Other comprehensive loss

   77  

Note 22 -

 

Guarantees

   79  

Note 23 -

 

Commitments and contingencies

   81  

Note 24 -

 

Non-consolidated variable interest entities

   88  

Note 25 -

 

Related party transactions

   92  

Note 26 -

 

Fair value measurement

   96  

Note 27 -

 

Fair value of financial instruments

   103  

Note 28 -

 

Net income per common share

   110  

Note 29 -

 

Other service fees

   111  

Note 30 -

 

FDIC loss share (expense) income

   112  

Note 31 -

 

Pension and postretirement benefits

   113  

Note 32 -

 

Stock-based compensation

   114  

Note 33 -

 

Income taxes

   117  

Note 34 -

 

Supplemental disclosure on the consolidated statements of cash flows

   120  

Note 35 -

 

Segment reporting

   121  

Note 36 -

 

Condensed consolidating financial information of guarantor and issuers of registered guaranteed securities

   126  

 

10


Table of Contents

Note 1 – Nature of Operations

Popular, Inc. (the “Corporation”) is a diversified, publicly-owned financial holding company subject to the supervision and regulation of the Board of Governors of the Federal Reserve System. The Corporation has operations in Puerto Rico, the United States and the Caribbean. In Puerto Rico, the Corporation provides retail, mortgage, and commercial banking services through its principal banking subsidiary, Banco Popular de Puerto Rico (“BPPR”), as well as investment banking, broker-dealer, auto and equipment leasing and financing, and insurance services through specialized subsidiaries. In the U.S. mainland, the Corporation operates Banco Popular North America (“BPNA”). BPNA focuses efforts and resources on the core community banking business. BPNA operates branches in New York, New Jersey and South Florida under the name of Popular Community Bank. Refer to Note 4 for discussion of the sales of the California, Illinois and Central Florida regional operations during 2014. Note 35 to the consolidated financial statements presents information about the Corporation’s business segments.

On February 27, 2015, BPPR, in an alliance with other bidders, including BPNA, acquired certain assets and all deposits (other than certain brokered deposits) of former Doral Bank (“Doral”) from the Federal Deposit Insurance Corporation (FDIC), as receiver (the “Doral Bank Transaction”). Under the FDIC’s bidding format, BPPR was the lead bidder and party to the purchase and assumption agreement with the FDIC covering all assets and deposits acquired by it and its alliance co-bidders. BPPR entered into back to back purchase and assumption agreements with the alliance co-bidders for the transfer of certain assets and deposits. BPPR entered into transition service agreements with each of the alliance co-bidders. Refer to Note 5 for further details on the Doral Bank Transaction.

 

11


Table of Contents

Note 2 – Basis of Presentation and Summary of Significant Accounting Policies

Principles of Consolidation and Basis of Presentation

The consolidated interim financial statements have been prepared without audit. The consolidated statement of financial condition data at December 31, 2015 was derived from audited financial statements. The unaudited interim financial statements are, in the opinion of management, a fair statement of the results for the periods reported and include all necessary adjustments, all of a normal recurring nature, for a fair statement of such results.

Certain reclassifications have been made to the 2015 consolidated financial statements and notes to the financial statements to conform with the 2016 presentation.

Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted from the unaudited financial statements pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, these financial statements should be read in conjunction with the audited consolidated financial statements of the Corporation for the year ended December 31, 2015, included in the Corporation’s 2015 Form 10-K. Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period.

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

12


Table of Contents

Note 3 – New accounting pronouncements

Recently Issued Accounting Standards Updates

FASB Accounting Standards Update (“ASU”) 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments

The FASB issued ASU 2016-13 in June 2016, which replaces the incurred loss model with a current expected credit loss (“CECL”) model. The CECL model applies to financial assets subject to credit losses and measured at amortized cost and certain off-balance sheet exposures. Under current U.S. GAAP, an entity reflects credit losses on financial assets measured on an amortized cost basis only when losses are probable or have been incurred, generally considering only past events and current conditions in making these determinations. ASU 2016-13 prospectively replaces this approach with a forward-looking methodology that reflects the expected credit losses over the lives of financial assets, starting when such assets are first acquired. Under the revised methodology, credit losses will be measured based on past events, current conditions and reasonable and supportable forecasts that affect the collectability of financial assets. ASU 2016-13 also revises the approach to recognizing credit losses for available-for-sale securities by replacing the direct write-down approach with the allowance approach and limiting the allowance to the amount at which the security’s fair value is less than the amortized cost. In addition, ASU 2016-13 provides that the initial allowance for credit losses on purchased credit impaired financial assets will be recorded as an increase to the purchase price, with subsequent changes to the allowance recorded as a credit loss expense.

ASU 2016-13 also expands disclosure requirements regarding an entity’s assumptions, models and methods for estimating the allowance for credit losses.

The amendments of this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted as of January 1, 2019.

The Corporation is currently evaluating the impact that the adoption of this guidance will have on its consolidated statements of financial condition, results of operations, and presentation and disclosures.

FASB Accounting Standards Update (“ASU”) 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients

The FASB issued ASU 2016-12 in May 2016. The amendments in this update, among other things, clarify the objective of the collectability criterion, provide guidance on noncash and variable consideration, provide a practical expedient for contract modifications at transition, and clarify the meaning of a completed contract for purposes of transition.

The amendments of this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017.

The Corporation is currently evaluating the impact that the adoption of this guidance will have on its results of operations and presentation and disclosures in its consolidated financial statements.

FASB Accounting Standards Update (“ASU”) 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing

The FASB issued ASU 2016-10 in April 2016 which clarifies two aspects of Topic 606, in particular, the identification of performance obligations. Among other things, an entity is not required to assess whether promised goods or services are performance obligations if they are immaterial in the context of the contract with the customer. In addition, in determining whether promises to transfer goods or services are separately identifiable, an entity should determine whether the nature of its promise in the contract is to transfer each of the goods or services or whether the promise is to transfer a combined item (or items) to which the promised goods and/or services are inputs.

The amendments of this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017.

 

13


Table of Contents

The Corporation is currently evaluating the impact that the adoption of this guidance will have on its results of operations and presentation and disclosures in its consolidated financial statements.

FASB Accounting Standards Update (“ASU”) 2016-09, Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting

The FASB issued ASU 2016-09 in March 2016 which simplifies multiple aspects of the accounting for share-based payment transactions, including the recognition of excess tax benefits and deficiencies as an income tax benefit or expense in the income statement and classification in the statement of cash flows as an operating activity, allowing entities to elect as an accounting policy to account for forfeitures when they occur, permitting entities to withhold up to the maximum individual statutory rate without classifying the awards as a liability, and requiring that the cash paid to satisfy the statutory income tax withholding obligation be classified as a financing activity.

The amendments of this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. Early adoption is permitted.

The Corporation does not anticipate that the adoption of this accounting pronouncement will have a material effect on its consolidated statements of financial condition, results of operations, cash flows or presentation and disclosures.

FASB Accounting Standards Update (“ASU”) 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net)

The FASB issued ASU 2016-08 in March 2016, which amends the implementation guidance in ASU 2014-09 by clarifying, among other things, that an entity should determine the nature of the goods or services provided to the customer and whether it controls each specified good or service before it is transferred to the customer, that an entity can be a principal for some goods or services and an agent for others with the same contract, and that an entity is a principal if it controls the goods or services before transferring them to the customer.

The amendments of this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017.

The Corporation is currently evaluating the impact that the adoption of this guidance will have on its consolidated statements of financial condition or results of operations.

FASB Accounting Standards Update (“ASU”) 2016-07, Investments – Equity Method and Joint Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting

The FASB issued ASU 2016-07 in March 2016, which eliminates the requirement to retroactively adopt the equity method of accounting. Therefore, as of the date the investment becomes qualified for equity method accounting, an entity should add the cost of acquiring the additional interest in the investee to the current basis of its previously held interest. For available-for-sale securities, an entity should recognize through earnings the unrealized holding gains/losses in accumulated other comprehensive income/loss as of that date.

The amendments of this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. Early adoption is permitted.

The Corporation does not anticipate that the adoption of this accounting pronouncement will have a material effect on its consolidated statements of financial condition or results of operations.

FASB Accounting Standards Update (“ASU”) 2016-06, Derivatives and Hedging (Topic 815): Contingent Put and Call Options in Debt Instruments

The FASB issued ASU 2016-06 in March 2016, which clarifies that in assessing whether an embedded contingent put or call option is not clearly and closely related to the debt instrument, which is part of the assessment made to determine whether an embedded

 

14


Table of Contents

derivative must be bifurcated from the host contract, an entity is required to perform only the four step decision sequence. The four-step decision sequence requires an entity to consider whether (1) the payoff is adjusted based on changes in an index, (2) the payoff is indexed to an underlying other than interest rates or credit risk, (3) the debt involves a substantial premium or discount and (4) the put or call option is contingently exercisable. It does not have to separately assess whether the event that triggers its ability to exercise the contingent option itself is indexed only to interest rates and credit risk.

The amendments of this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. Early adoption is permitted.

The Corporation does not anticipate that the adoption of this accounting pronouncement will have a material effect on its consolidated statements of financial condition or results of operations.

FASB Accounting Standards Update (“ASU”) 2016-05, Derivatives and Hedging (Topic 815): Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships

The FASB issued ASU 2016-05 in March 2016, which clarifies that a novation, or a change in the counterparty to the derivative instrument that has been designated as a hedging instrument under Topic 815 does not, in and of itself, require de-designation of that hedging relationship, and therefore discontinuance of the application of hedge accounting, provided that all other hedge accounting criteria continue to be met.

The amendments of this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. Early adoption is permitted.

The Corporation does not anticipate that the adoption of this accounting pronouncement will have a material effect on its consolidated statements of financial condition or results of operations.

For recently issued Accounting Standards Updates not yet effective, refer to Note 3 to the consolidated financial statements included in the 2015 Form 10-K.

 

15


Table of Contents

Note 4 – Discontinued operations and restructuring plan

During the year ended December 31, 2014, the Corporation completed the sale of its California, Illinois and Central Florida regional operations and relocated certain back office operations to Puerto Rico and New York.

As defined in ASC 805-10-55, the regional operations sold constituted a business, and for financial reporting purposes, the results of the discontinued operations are presented as “Assets / Liabilities from discontinued operations” in the consolidated statement of condition and “(Loss) income from discontinued operations, net of tax” in the consolidated statement of operations.

As of June 30, 2016 and December 31, 2015, there were no assets held within the discontinued operations and liabilities within discontinued operations amounted to approximately $1.8 million, mainly comprised of the indemnity reserve related to the California regional sale.

There were no activities from the discontinued operations during the six month period ended June 30, 2016. Net income from the discontinued operations amounted to $1.4 million for the six months ended June 30, 2015.

Also, in connection with the sale, the Corporation has undertaken a restructuring plan (the “PCB Restructuring Plan”) which has been completed by December 31, 2015, for which the Corporation incurred restructuring charges of $45.1 million. During the six month period ended June 30, 2015, the Corporation incurred $16.9 million in restructuring costs, mostly comprised of $12.2 million in personnel costs.

The following table presents the activity in the reserve for the restructuring costs associated with the PCB Restructuring Plan:

 

   Six months ended June 30, 

(In thousands)

  2016   2015 

Beginning balance

  $620    $13,536  

Charges expensed during the period

   —       8,312  

Payments made during the period

   (367   (18,759
  

 

 

   

 

 

 

Ending balance

  $253    $3,089  
  

 

 

   

 

 

 

 

16


Table of Contents

Note 5 – Business combination

On February 27, 2015, BPPR, in an alliance with co-bidders, including BPNA, acquired certain assets and all deposits (other than certain brokered deposits) of former Doral Bank from the FDIC, as receiver. Under the FDIC’s bidding format, BPPR was the lead bidder and party to the purchase and assumption agreement with the FDIC covering all assets and deposits acquired by it and its alliance co-bidders. BPPR entered into back to back purchase and assumption agreements with the alliance co-bidders for the transfer of certain assets and deposits. BPPR entered into transition service agreements with each of the alliance co-bidders. There is no loss-sharing arrangement with the FDIC on the acquired assets.

The following table presents the fair values of major classes of identifiable assets acquired and liabilities assumed by the Corporation as of February 27, 2015.

 

(In thousands)

  Book value prior to
purchase accounting
adjustments
   Fair value
adjustments
   Additional
consideration[1]
   As recorded by
Popular, Inc.
 

Assets:

        

Cash and due from banks

  $339,633    $—      $—      $339,633  

Investment in available-for-sale securities

   172,706     —       —       172,706  

Investments in FHLB stock

   30,785     —       —       30,785  

Loans

   1,679,792     (165,925   —       1,513,867  

Accrued income receivable

   7,808     —       —       7,808  

Receivable from the FDIC

   —       —       480,137     480,137  

Core deposit intangible

   23,572     (10,762   —       12,810  

Other assets

   67,676     7,569     —       75,245  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $2,321,972    $(169,118  $480,137    $2,632,991  
  

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities:

        

Deposits

  $2,193,404    $9,987    $—      $2,203,391  

Advances from the Federal Home Loan Bank

   542,000     5,187     —       547,187  

Other liabilities

   50,728     (511   —       50,217  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

  $2,786,132    $14,663    $—      $2,800,795  
  

 

 

   

 

 

   

 

 

   

 

 

 

Excess of liabilities assumed over assets acquired

  $464,160        

Aggregate fair value adjustments

    $(183,781    
    

 

 

   

 

 

   

Additional consideration

      $480,137    
      

 

 

   

 

 

 

Goodwill on acquisition

        $167,804  
        

 

 

 

 

[1]The additional consideration represents the cash to be received from the FDIC for the difference between the net liabilities assumed and the net premium paid on the transaction.

In accordance with ASC Topic 805, the fair values assigned to the assets acquired and liabilities assumed are subject to refinement up to one year after the closing date of the acquisition as new information relative to closing date fair values become available, and thus the recognized goodwill may increase or decrease. During the second and third quarters of 2015, retrospective adjustments were made to the estimated fair values of certain assets acquired and liabilities assumed as part of the Doral Bank Transaction to reflect new information obtained about facts and circumstances that existed as of the acquisition date. The retrospective adjustments resulted in a decrease of $2.1 million to the initial fair value estimate of the mortgage servicing rights, a decrease in other liabilities assumed of $0.5 million and, an increase of $2.6 million in the receivable from the FDIC related to the acquisition cost of deposits, all of which were adjusted against goodwill.

During the fourth quarter of 2015 the Corporation early adopted ASU 2015-16 “Business Combination”. Accordingly, adjustments to the initial fair value estimates identified during the measurement period were recognized in the reporting period in which the adjustment amounts were determined. Pursuant to ASU 2015-16, adjustments were made effective in the fourth quarter of 2015 to the estimated fair values of assets and liabilities assumed with the Doral Bank Transaction to reflect new information obtained during the measurement period about facts and circumstances that existed as of the acquisition date that, if known, would have affected the acquisition-date fair value measurements.

 

17


Table of Contents

During the quarter ended March 31, 2016, the Corporation recorded adjustments to its initial fair value estimates in connection with the Doral Bank Transaction. As a result, the discount on the loans increased by $4.7 million with a corresponding increase to goodwill.

The following table presents the principal changes in fair value and the revised amounts recorded during the measurement period.

 

(In thousands)

  February 27, 2015
As recasted[a]
   February 27, 2015
As previously
reported[b]
   Change 

Assets:

      

Loans

  $1,513,867    $1,665,756    $(151,889

Goodwill

   167,804     41,633     126,171  

Core deposit intangible

   12,810     23,572     (10,762

Receivable from the FDIC

   480,137     441,721     38,416  

Other assets

   626,177     626,177     —    
  

 

 

   

 

 

   

 

 

 

Total assets

  $2,800,795    $2,798,859    $1,936  
  

 

 

   

 

 

   

 

 

 

Liabilities:

      

Deposits

  $2,203,391    $2,201,455    $1,936  

Advances from the Federal Home Loan Bank

   547,187     547,187     —    

Other liabilities

   50,217     50,217     —    
  

 

 

   

 

 

   

 

 

 

Total liabilities

  $2,800,795    $2,798,859    $1,936  
  

 

 

   

 

 

   

 

 

 

 

[a]Amounts reported include retrospective adjustments during the measurement period, in accordance with U.S. GAAP, related to the Doral Bank Transaction.
[b]Amounts are presented as previously reported as of September 30, 2015.

The impact in the results of operations for the quarter and the six months ended June 30, 2015 as a result of the recasting was an increase in net income of approximately $2.7 million and $3.4 million, respectively, as detailed in the following table:

 

   Quarter ended June 30, 2015  Six months ended June 30, 2015 

(In thousands)

  As recasted   As reported   Difference  As recasted   As reported   Difference 

Net Interest Income

  $29,629    $27,164    $2,465   $39,935    $36,932    $3,003  

Non-Interest Income

   7,210     7,210     —      11,472     11,472     —    

Operating Expenses

   26,506     26,775     (269  40,903     41,262     (359
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Income Before Taxes

  $10,333    $7,599    $2,734   $10,504    $7,142    $3,362  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

 

18


Table of Contents

Note 6 - Restrictions on cash and due from banks and certain securities

The Corporation’s banking subsidiaries, BPPR and BPNA, are required by federal and state regulatory agencies to maintain average reserve balances with the Federal Reserve Bank of New York (the “Fed”) or other banks. Those required average reserve balances amounted to $ 1.1 billion at June 30, 2016 (December 31, 2015 - $ 1.1 billion). Cash and due from banks, as well as other highly liquid securities, are used to cover the required average reserve balances.

At June 30, 2016, the Corporation held $23 million in restricted assets in the form of funds deposited in money market accounts, trading account securities and investment securities available for sale (December 31, 2015 - $44 million). The amounts held in trading account securities and investment securities available for sale consist primarily of restricted assets held for the Corporation’s non-qualified retirement plans and fund deposits guaranteeing possible liens or encumbrances over the title of insured properties.

 

19


Table of Contents

Note 7 – Investment securities available-for-sale

The following tables present the amortized cost, gross unrealized gains and losses, approximate fair value, weighted average yield and contractual maturities of investment securities available-for-sale at June 30, 2016 and December 31, 2015.

 

   At June 30, 2016 

(In thousands)

  Amortized
cost
   Gross
unrealized
gains
   Gross
unrealized
losses
   Fair
value
   Weighted
average
yield
 

U.S. Treasury securities

          

Within 1 year

  $45,014    $90    $—      $45,104     0.72

After 1 to 5 years

   1,557,118     12,141     —       1,569,259     1.05  

After 5 to 10 years

   9,942     471     —       10,413     1.99  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total U.S. Treasury securities

   1,612,074     12,702     —       1,624,776     1.05  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Obligations of U.S. Government sponsored entities

          

Within 1 year

   50,045     150     —       50,195     0.90  

After 1 to 5 years

   716,459     7,026     90     723,395     1.36  

After 5 to 10 years

   250     1     —       251     5.64  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total obligations of U.S. Government sponsored entities

   766,754     7,177     90     773,841     1.33  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Obligations of Puerto Rico, States and political subdivisions

          

After 1 to 5 years

   7,150     17     —       7,167     4.27  

After 5 to 10 years

   5,915     1     1,562     4,354     4.02  

After 10 years

   18,614     1     4,501     14,114     6.99  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total obligations of Puerto Rico, States and political subdivisions

   31,679     19     6,063     25,635     5.82  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Collateralized mortgage obligations - federal agencies

          

Within 1 year

   159     —       —       159     0.97  

After 1 to 5 years

   19,667     972     —       20,639     2.86  

After 5 to 10 years

   36,988     771     —       37,759     2.86  

After 10 years

   1,369,388     17,599     6,823     1,380,164     1.98  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total collateralized mortgage obligations - federal agencies

   1,426,202     19,342     6,823     1,438,721     2.01  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Mortgage-backed securities

          

Within 1 year

   18     —       —       18     4.72  

After 1 to 5 years

   19,790     872     9     20,653     4.50  

After 5 to 10 years

   268,493     7,414     184     275,723     2.41  

After 10 years

   3,002,023     69,496     670     3,070,849     2.63  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total mortgage-backed securities

   3,290,324     77,782     863     3,367,243     2.63  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity securities (without contractual maturity)

   1,351     1,169     —       2,520     7.86  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other

          

After 1 to 5 years

   8,725     35     —       8,760     1.73  

After 5 to 10 years

   1,136     44     —       1,180     3.62  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other

   9,861     79     —       9,940     1.95  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities available-for-sale[1]

  $7,138,245    $118,270    $13,839    $7,242,676     2.02
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]Includes $3.6 billion pledged to secure public and trust deposits, assets sold under agreements to repurchase, credit facilities and loan servicing agreements that the secured parties are not permitted to sell or repledge the collateral, of which $2.9 billion serve as collateral for public funds.

 

20


Table of Contents
  At December 31, 2015 

(In thousands)

 Amortized
cost
  Gross
unrealized
gains
  Gross
unrealized
losses
  Fair
value
  Weighted
average
yield
 

U.S. Treasury securities

     

Within 1 year

 $24,861   $335   $—     $25,196    4.31

After 1 to 5 years

  1,149,807    365    1,999    1,148,173    1.03  

After 5 to 10 years

  9,937    22    —      9,959    1.99  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total U.S. Treasury securities

  1,184,605    722    1,999    1,183,328    1.11  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Obligations of U.S. Government sponsored entities

     

After 1 to 5 years

  919,819    1,337    4,808    916,348    1.33  

After 5 to 10 years

  250    1    —      251    5.64  

After 10 years

  23,000    42    —      23,042    3.22  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total obligations of U.S. Government sponsored entities

  943,069    1,380    4,808    939,641    1.38  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Obligations of Puerto Rico, States and political subdivisions

     

After 1 to 5 years

  7,227    —      199    7,028    3.94  

After 5 to 10 years

  5,925    —      2,200    3,725    4.02  

After 10 years

  18,585    —      6,979    11,606    6.99  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total obligations of Puerto Rico, States and political subdivisions

  31,737    —      9,378    22,359    5.74  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Collateralized mortgage obligations - federal agencies

     

After 1 to 5 years

  21,446    594    37    22,003    2.81  

After 5 to 10 years

  44,585    733    —      45,318    2.85  

After 10 years

  1,518,662    8,137    33,283    1,493,516    1.99  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total collateralized mortgage obligations - federal agencies

  1,584,693    9,464    33,320    1,560,837    2.02  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Mortgage-backed securities

     

After 1 to 5 years

  22,015    987    8    22,994    4.65  

After 5 to 10 years

  256,097    4,866    1,197    259,766    2.51  

After 10 years

  2,039,217    34,839    12,620    2,061,436    2.83  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total mortgage-backed securities

  2,317,329    40,692    13,825    2,344,196    2.81  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Equity securities (without contractual maturity)

  1,350    1,053    5    2,398    7.92  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Other

     

After 1 to 5 years

  8,911    —      28    8,883    1.71  

After 5 to 10 years

  1,311    39    —      1,350    3.62  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total other

  10,222    39    28    10,233    1.95  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total investment securities available-for-sale[1]

 $6,073,005   $53,350   $63,363   $6,062,992    2.07
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

[1]Includes $2.4 billion pledged to secure public and trust deposits, assets sold under agreements to repurchase, credit facilities and loan servicing agreements that the secured parties are not permitted to sell or repledge the collateral, of which $1.5 billion serve as collateral for public funds.

The weighted average yield on investment securities available-for-sale is based on amortized cost; therefore, it does not give effect to changes in fair value.

Securities not due on a single contractual maturity date, such as mortgage-backed securities and collateralized mortgage obligations, are classified in the period of final contractual maturity. The expected maturities of collateralized mortgage obligations, mortgage-backed securities and certain other securities may differ from their contractual maturities because they may be subject to prepayments or may be called by the issuer.

There were no securities sold during the quarter and six months ended June 30, 2016. During the six months ended June 30, 2015, the Corporation sold U.S. agency securities with a carrying amount of $70 million at the BPPR segment, resulting in a realized gain of $5 thousand.

 

21


Table of Contents

The following tables present the Corporation’s fair value and gross unrealized losses of investment securities available-for-sale, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at June 30, 2016 and December 31, 2015.

 

  At June 30, 2016 
  Less than 12 months  12 months or more  Total 

(In thousands)

 Fair
value
  Gross
unrealized
losses
  Fair
value
  Gross
unrealized
losses
  Fair
value
  Gross
unrealized
losses
 

Obligations of U.S. Government sponsored entities

 $24,110   $63   $1,301   $27   $25,411   $90  

Obligations of Puerto Rico, States and political subdivisions

  —      —      16,501    6,063    16,501    6,063  

Collateralized mortgage obligations - federal agencies

  —      —      405,082    6,823    405,082    6,823  

Mortgage-backed securities

  114,735    829    9,662    34    124,397    863  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total investment securities available-for-sale in an unrealized loss position

 $138,845   $892   $432,546   $12,947   $571,391   $13,839  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
  At December 31, 2015 
  Less than 12 months  12 months or more  Total 

(In thousands)

 Fair
value
  Gross
unrealized
losses
  Fair
value
  Gross
unrealized
losses
  Fair
value
  Gross
unrealized
losses
 

U.S. Treasury securities

 $589,689   $1,999   $—     $—     $589,689   $1,999  

Obligations of U.S. Government sponsored entities

  390,319    2,128    181,744    2,680    572,063    4,808  

Obligations of Puerto Rico, States and political subdivisions

  884    164    19,490    9,214    20,374    9,378  

Collateralized mortgage obligations - federal agencies

  331,501    4,446    814,195    28,874    1,145,696    33,320  

Mortgage-backed securities

  1,641,663    12,992    22,362    833    1,664,025    13,825  

Equity securities

  45    5    —      —      45    5  

Other

  8,883    28    —      —      8,883    28  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total investment securities available-for-sale in an unrealized loss position

 $2,962,984   $21,762   $1,037,791   $41,601   $4,000,775   $63,363  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

As of June 30, 2016, the available-for-sale investment portfolio reflects gross unrealized losses of approximately $14 million, driven by U.S. Agency collateralized mortgage obligations and Obligations of the Puerto Rico Government and its political subdivisions. As part of its analysis for all U.S. Agencies’ securities, management considers the U.S. Agency guarantee. The portfolio of obligations of the Puerto Rico Government is mostly comprised of securities with specific sources of income or revenues identified for repayments. The Corporation performs periodic credit quality reviews on these issuers.

Management evaluates investment securities for other-than-temporary (“OTTI”) declines in fair value on a quarterly basis. Once a decline in value is determined to be other-than-temporary, the value of a debt security is reduced and a corresponding charge to earnings is recognized for anticipated credit losses. Also, for equity securities that are considered other-than-temporarily impaired, the excess of the security’s carrying value over its fair value at the evaluation date is accounted for as a loss in the results of operations. The OTTI analysis requires management to consider various factors, which include, but are not limited to: (1) the length of time and the extent to which fair value has been less than the amortized cost basis, (2) the financial condition of the issuer or issuers, (3) actual collateral attributes, (4) the payment structure of the debt security and the likelihood of the issuer being able to make payments, (5) any rating changes by a rating agency, (6) adverse conditions specifically related to the security, industry, or a geographic area, and (7) management’s intent to sell the debt security or whether it is more likely than not that the Corporation would be required to sell the debt security before a forecasted recovery occurs.

During the second quarter of 2016, the Corporation recognized an other-than-temporary impairment charge of $209 thousand on an investment security available-for-sale classified as obligations from the Puerto Rico government and its political subdivisions. At June 30, 2016 this security was rated Caa2 and CC by Moody’s and S&P, respectively. Puerto Rico’s fiscal and economic situation, together with, among other factors, the recent moratorium declared on the payment of principal and interest on obligations for certain Puerto Rico government securities, including those issued or guaranteed by the Commonwealth, led management to conclude that the unrealized losses on this security was other-than-temporary. The Corporation determined that the entire balance of the unrealized loss carried by this security was attributed to estimated credit losses. Accordingly, the other-than-temporary impairment was recognized in its entirety in the accompanying consolidated statement of operations and no amount remained recognized in the accompanying statement of other comprehensive income related to this specific security.

 

22


Table of Contents

In the second quarter of 2015, the Corporation recognized an other-than-temporary impairment charge of $14.4 million on its portfolio of investment securities available-for-sale classified as obligations from the Puerto Rico government and its political subdivisions. At June 30, 2015 these securities were rated Caa2 and CCC- by Moody’s and S&P, respectively.

The following table states the name of issuers, and the aggregate amortized cost and fair value of the securities of such issuer (includes available-for-sale and held-to-maturity securities), in which the aggregate amortized cost of such securities exceeds 10% of stockholders’ equity. This information excludes securities backed by the full faith and credit of the U.S. Government. Investments in obligations issued by a state of the U.S. and its political subdivisions and agencies, which are payable and secured by the same source of revenue or taxing authority, other than the U.S. Government, are considered securities of a single issuer.

 

   June 30, 2016   December 31, 2015 

(In thousands)

  Amortized cost   Fair value   Amortized cost   Fair value 

FNMA

  $2,820,595    $2,863,151    $2,649,860    $2,633,899  

FHLB

   286,449     289,572     340,119     338,700  

Freddie Mac

   1,377,651     1,390,990     1,088,691     1,079,956  

 

23


Table of Contents

Note 8 – Investment securities held-to-maturity

The following tables present the amortized cost, gross unrealized gains and losses, approximate fair value, weighted average yield and contractual maturities of investment securities held-to-maturity at June 30, 2016 and December 31, 2015.

 

   At June 30, 2016 
       Gross   Gross       Weighted 
   Amortized   unrealized   unrealized   Fair   average 

(In thousands)

  cost   gains   losses   value   yield 

Obligations of Puerto Rico, States and political subdivisions

          

Within 1 year

  $3,050    $—      $227    $2,823     5.91

After 1 to 5 years

   14,270     —       5,757     8,513     6.00  

After 5 to 10 years

   18,930     —       7,561     11,369     6.17  

After 10 years

   61,194     3,325     7,805     56,714     1.97  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total obligations of Puerto Rico, States and political subdivisions

   97,444     3,325     21,350     79,419     3.50  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Collateralized mortgage obligations - federal agencies

          

After 5 to 10 years

   81     4     —       85     5.45  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total collateralized mortgage obligations - federal agencies

   81     4     —       85     5.45  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other

          

After 1 to 5 years

   2,000     —       35     1,965     1.81  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other

   2,000     —       35     1,965     1.81  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities held-to-maturity[1]

  $99,525    $3,329    $21,385    $81,469     3.47
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]Includes $97.8 million pledged to secure public and trust deposits that the secured parties are not permitted to sell or repledge the collateral.

 

   At December 31, 2015 
       Gross   Gross       Weighted 
   Amortized   unrealized   unrealized   Fair   average 

(In thousands)

  cost   gains   losses   value   yield 

Obligations of Puerto Rico, States and political subdivisions

          

Within 1 year

  $2,920    $—      $291    $2,629     5.90

After 1 to 5 years

   13,655     —       5,015     8,640     5.98  

After 5 to 10 years

   20,020     —       8,020     12,000     6.14  

After 10 years

   62,222     3,604     8,280     57,546     2.08  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total obligations of Puerto Rico, States and political subdivisions

   98,817     3,604     21,606     80,815     3.55  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Collateralized mortgage obligations - federal agencies

          

After 5 to 10 years

   86     5     —       91     5.45  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total collateralized mortgage obligations - federal agencies

   86     5     —       91     5.45  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other

          

After 1 to 5 years

   2,000     —       17     1,983     1.81  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other

   2,000     —       17     1,983     1.81  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities held-to-maturity[1]

  $100,903    $3,609    $21,623    $82,889     3.52
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]Includes $57.2 million pledged to secure public and trust deposits that the secured parties are not permitted to sell or repledge the collateral.

Securities not due on a single contractual maturity date, such as collateralized mortgage obligations, are classified in the period of final contractual maturity. The expected maturities of collateralized mortgage obligations and certain other securities may differ from their contractual maturities because they may be subject to prepayments or may be called by the issuer.

 

24


Table of Contents

The following tables present the Corporation’s fair value and gross unrealized losses of investment securities held-to-maturity, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at June 30, 2016 and December 31, 2015.

 

   At June 30, 2016 
   Less than 12 months   12 months or more   Total 
       Gross       Gross       Gross 
   Fair   unrealized   Fair   unrealized   Fair   unrealized 

(In thousands)

  value   losses   value   losses   value   losses 

Obligations of Puerto Rico, States and political subdivisions

  $—      $—      $32,650    $21,350    $32,650    $21,350  

Other

   720     30     995     5     1,715     35  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities held-to-maturity in an unrealized loss position

  $720    $30    $33,645    $21,355    $34,365    $21,385  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

   At December 31, 2015 
   Less than 12 months   12 months or more   Total 
       Gross       Gross       Gross 
   Fair   unrealized   Fair   unrealized   Fair   unrealized 

(In thousands)

  value   losses   value   losses   value   losses 

Obligations of Puerto Rico, States and political subdivisions

  $—      $—      $33,334    $21,606    $33,334    $21,606  

Other

   1,483     17     —       —       1,483     17  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities held-to-maturity in an unrealized loss position

  $1,483    $17    $33,334    $21,606    $34,817    $21,623  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As indicated in Note 7 to these consolidated financial statements, management evaluates investment securities for OTTI declines in fair value on a quarterly basis.

The “Obligations of Puerto Rico, States and political subdivisions” classified as held-to-maturity at June 30, 2016 are primarily associated with securities issued by municipalities of Puerto Rico and are generally not rated by a credit rating agency. This includes $55 million of securities issued by three municipalities of Puerto Rico that are payable from the real and personal property taxes collected within such municipalities. These bonds have seniority to the payment of operating cost and expenses of the municipality. The portfolio also includes approximately $43 million in securities for which the underlying source of payment is not the central government, but in which it provides a guarantee in the event of default.

The Corporation performs periodic credit quality reviews on these issuers. Based on the quarterly analysis performed, management concluded that no individual debt security was other-than-temporarily impaired at June 30, 2016. Further deterioration of the fiscal crisis of the Government of Puerto Rico could further affect the value of these securities, resulting in losses to the Corporation. The Corporation does not have the intent to sell securities held-to-maturity and it is more likely than not that the Corporation will not have to sell these investment securities prior to recovery of their amortized cost basis.

 

25


Table of Contents

Note 9 – Loans

Loans acquired in the Westernbank FDIC-assisted transaction, except for lines of credit with revolving privileges, are accounted for by the Corporation in accordance with ASC Subtopic 310-30. Under ASC Subtopic 310-30, the acquired loans were aggregated into pools based on similar characteristics. Each loan pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. The loans which are accounted for under ASC Subtopic 310-30 by the Corporation are not considered non-performing and will continue to have an accretable yield as long as there is a reasonable expectation about the timing and amount of cash flows expected to be collected. The Corporation measures additional losses for this portfolio when it is probable the Corporation will be unable to collect all cash flows expected at acquisition plus additional cash flows expected to be collected arising from changes in estimates after acquisition. Lines of credit with revolving privileges that were acquired as part of the Westernbank FDIC-assisted transaction are accounted for under the guidance of ASC Subtopic 310-20, which requires that any differences between the contractually required loan payment receivable in excess of the Corporation’s initial investment in the loans be accreted into interest income. Loans accounted for under ASC Subtopic 310-20 are placed in non-accrual status when past due in accordance with the Corporation’s non-accruing policy and any accretion of discount is discontinued.

The risks on loans acquired in the FDIC-assisted transaction are significantly different from the risks on loans not covered under the FDIC loss sharing agreements because of the loss protection provided by the FDIC. Accordingly, the Corporation presents loans subject to the loss sharing agreements as “covered loans” in the information below and loans that are not subject to the FDIC loss sharing agreements as “non-covered loans”. The FDIC loss sharing agreements expired on June 30, 2015 for commercial (including construction) and consumer loans, and expires on June 30, 2020 for single-family residential mortgage loans, as explained in Note 11.

For a summary of the accounting policies related to loans, interest recognition and allowance for loan losses refer to Note 2 - Summary of significant accounting policies, of the 2015 Form 10-K.

During the quarter and six months ended June 30, 2016, the Corporation recorded purchases (including repurchases) of mortgage loans amounting to $118 million and $240 million, respectively; consumer loans of $58 million and $164 million, respectively; and commercial loans amounting to $51 million during the six months ended June 30, 2016. Excluding the impact of the Doral Bank Transaction, during the quarter and six months ended June 30, 2015, the Corporation recorded purchases (including repurchases) of mortgage loans amounting to $213 million and $382 million, respectively.

Excluding the bulk sale of Westernbank loans with a carrying value of approximately $100 million, the Corporation sold commercial and construction loans with a carrying value of approximately $1 million during the six months ended June 30, 2016 (during the quarter and six months ended June 30, 2015 - $8 million and $9 million). The Corporation sold approximately $19 million and $40 million of residential mortgage loans (on a whole loan basis) during the quarter and six months ended June 30, 2016, respectively (June 30, 2015 - $25 million and $65 million, respectively). Also, the Corporation securitized approximately $ 170 million and $ 304 million of mortgage loans into Government National Mortgage Association (“GNMA”) mortgage-backed securities during the quarter and six months ended June 30, 2016, respectively (June 30, 2015 - $ 243 million and $ 400 million, respectively). Furthermore, the Corporation securitized approximately $ 43 million and $ 79 million of mortgage loans into Federal National Mortgage Association (“FNMA”) mortgage-backed securities during the quarter and six months ended June 30, 2016, respectively (June 30, 2015 - $ 70 million and $ 117 million, respectively).

 

26


Table of Contents

Non-covered loans

The following table presents the composition of non-covered loans held-in-portfolio (“HIP”), net of unearned income, by past due status at June 30, 2016 and December 31, 2015, including loans previously covered by the commercial FDIC loss sharing agreements.

 

June 30, 2016

 

Puerto Rico

 
  Past due     Non-covered 
  30-59  60-89  90 days  Total     loans HIP 

(In thousands)

 days  days  or more  past due  Current  Puerto Rico 

Commercial multi-family

 $359   $63   $1,004   $1,426   $174,085   $175,511  

Commercial real estate non-owner occupied

  98,373    6,624    57,017    162,014    2,436,617    2,598,631  

Commercial real estate owner occupied

  9,570    4,969    122,337    136,876    1,679,956    1,816,832  

Commercial and industrial

  8,286    2,348    34,944    45,578    2,580,500    2,626,078  

Construction

  —      —      4,848    4,848    98,794    103,642  

Mortgage

  292,558    159,972    802,407    1,254,937    4,765,625    6,020,562  

Leasing

  6,611    1,034    3,019    10,664    653,430    664,094  

Consumer:

      

Credit cards

  11,024    8,109    17,225    36,358    1,078,082    1,114,440  

Home equity lines of credit

  49    206    293    548    8,945    9,493  

Personal

  13,660    7,510    20,349    41,519    1,146,847    1,188,366  

Auto

  32,909    6,925    11,117    50,951    778,906    829,857  

Other

  512    255    18,158    18,925    160,601    179,526  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

 $473,911   $198,015   $1,092,718   $1,764,644   $15,562,388   $17,327,032  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

June 30, 2016

 

U.S. mainland

 
  Past due       
  30-59  60-89  90 days  Total     Loans HIP 

(In thousands)

 days  days  or more  past due  Current  U.S. mainland 

Commercial multi-family

 $—     $—     $375   $375   $888,457   $888,832  

Commercial real estate non-owner occupied

  251    375    317    943    1,092,910    1,093,853  

Commercial real estate owner occupied

  2,072    97    746    2,915    279,637    282,552  

Commercial and industrial

  1,800    7,786    80,312    89,898    787,628    877,526  

Construction

  —      —      100    100    613,590    613,690  

Mortgage

  1,381    5,009    14,390    20,780    822,776    843,556  

Legacy

  623    176    3,839    4,638    45,071    49,709  

Consumer:

      

Credit cards

  19    83    535    637    —      637  

Home equity lines of credit

  2,684    674    3,861    7,219    272,232    279,451  

Personal

  1,299    1,098    1,351    3,748    279,788    283,536  

Auto

  —      —      —      —      15    15  

Other

  4    —      —      4    268    272  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

 $10,133   $15,298   $105,826   $131,257   $5,082,372   $5,213,629  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

27


Table of Contents

June 30, 2016

 

Popular, Inc.

 
  Past due     Non-covered 
  30-59  60-89  90 days  Total     loans HIP 

(In thousands)

 days  days  or more  past due  Current  Popular, Inc.[1] [2] 

Commercial multi-family

 $359   $63   $1,379   $1,801   $1,062,542   $1,064,343  

Commercial real estate non-owner occupied

  98,624    6,999    57,334    162,957    3,529,527    3,692,484  

Commercial real estate owner occupied

  11,642    5,066    123,083    139,791    1,959,593    2,099,384  

Commercial and industrial

  10,086    10,134    115,256    135,476    3,368,128    3,503,604  

Construction

  —      —      4,948    4,948    712,384    717,332  

Mortgage

  293,939    164,981    816,797    1,275,717    5,588,401    6,864,118  

Leasing

  6,611    1,034    3,019    10,664    653,430    664,094  

Legacy[3]

  623    176    3,839    4,638    45,071    49,709  

Consumer:

      

Credit cards

  11,043    8,192    17,760    36,995    1,078,082    1,115,077  

Home equity lines of credit

  2,733    880    4,154    7,767    281,177    288,944  

Personal

  14,959    8,608    21,700    45,267    1,426,635    1,471,902  

Auto

  32,909    6,925    11,117    50,951    778,921    829,872  

Other

  516    255    18,158    18,929    160,869    179,798  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

 $484,044   $213,313   $1,198,544   $1,895,901   $20,644,760   $22,540,661  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

[1]Non-covered loans held-in-portfolio are net of $115 million in unearned income and exclude $122 million in loans held-for-sale.
[2]Includes $7.6 billion pledged to secure credit facilities and public funds that the secured parties are not permitted to sell or repledge the collateral, of which $4.7 billion were pledged at the FHLB as collateral for borrowings, $2.4 billion at the FRB for discount window borrowings and $0.5 billion serve as collateral for public funds.
[3]The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.

 

December 31, 2015

 

Puerto Rico

 
  Past due     Non-covered 
  30-59  60-89  90 days  Total     loans HIP 

(In thousands)

 days  days  or more  past due  Current  Puerto Rico 

Commercial multi-family

 $459   $217   $1,316   $1,992   $130,154   $132,146  

Commercial real estate non-owner occupied

  166,732    12,520    84,982    264,234    2,404,858    2,669,092  

Commercial real estate owner occupied

  14,245    5,624    138,778    158,647    1,750,597    1,909,244  

Commercial and industrial

  6,010    6,059    38,464    50,533    2,607,204    2,657,737  

Construction

  238    253    13,738    14,229    86,719    100,948  

Mortgage

  344,858    162,341    863,869    1,371,068    4,756,423    6,127,491  

Leasing

  7,844    1,630    3,009    12,483    615,167    627,650  

Consumer:

      

Credit cards

  11,078    9,414    19,098    39,590    1,088,755    1,128,345  

Home equity lines of credit

  186    292    394    872    9,816    10,688  

Personal

  13,756    7,889    22,625    44,270    1,158,565    1,202,835  

Auto

  33,554    7,500    11,640    52,694    763,256    815,950  

Other

  1,069    298    19,232    20,599    167,885    188,484  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

 $600,029   $214,037   $1,217,145   $2,031,211   $15,539,399   $17,570,610  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

28


Table of Contents

December 31, 2015

 

U.S. mainland

 
  Past due  Current  Loans HIP
U.S. mainland
 

(In thousands)

 30-59
days
  60-89
days
  90 days
or more
  Total
past due
   

Commercial multi-family

 $33   $253   $—     $286   $693,647   $693,933  

Commercial real estate non-owner occupied

  160    —      253    413    962,610    963,023  

Commercial real estate owner occupied

  1,490    429    221    2,140    200,204    202,344  

Commercial and industrial

  13,647    1,526    75,575    90,748    780,896    871,644  

Construction

  —      —      —      —      580,158    580,158  

Mortgage

  18,957    3,424    13,538    35,919    872,671    908,590  

Legacy

  1,160    662    3,649    5,471    58,965    64,436  

Consumer:

      

Credit cards

  327    134    437    898    13,037    13,935  

Home equity lines of credit

  3,149    1,114    4,176    8,439    296,045    304,484  

Personal

  1,836    690    1,240    3,766    168,860    172,626  

Auto

  —      —      6    6    22    28  

Other

  —      10    5    15    289    304  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

 $40,759   $8,242   $99,100   $148,101   $4,627,404   $4,775,505  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

December 31, 2015

 

Popular, Inc.

 
  Past due  Current  Non-covered
loans HIP
Popular, Inc.[1] [2]
 

(In thousands)

 30-59
days
  60-89
days
  90 days
or more
  Total
past due
   

Commercial multi-family

 $492   $470   $1,316   $2,278   $823,801   $826,079  

Commercial real estate non-owner occupied

  166,892    12,520    85,235    264,647    3,367,468    3,632,115  

Commercial real estate owner occupied

  15,735    6,053    138,999    160,787    1,950,801    2,111,588  

Commercial and industrial

  19,657    7,585    114,039    141,281    3,388,100    3,529,381  

Construction

  238    253    13,738    14,229    666,877    681,106  

Mortgage

  363,815    165,765    877,407    1,406,987    5,629,094    7,036,081  

Leasing

  7,844    1,630    3,009    12,483    615,167    627,650  

Legacy[3]

  1,160    662    3,649    5,471    58,965    64,436  

Consumer:

      

Credit cards

  11,405    9,548    19,535    40,488    1,101,792    1,142,280  

Home equity lines of credit

  3,335    1,406    4,570    9,311    305,861    315,172  

Personal

  15,592    8,579    23,865    48,036    1,327,425    1,375,461  

Auto

  33,554    7,500    11,646    52,700    763,278    815,978  

Other

  1,069    308    19,237    20,614    168,174    188,788  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

 $640,788   $222,279   $1,316,245   $2,179,312   $20,166,803   $22,346,115  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

[1]Non-covered loans held-in-portfolio are net of $108 million in unearned income and exclude $137 million in loans held-for-sale.
[2]Includes $7.3 billion pledged to secure credit facilities and public funds that the secured parties are not permitted to sell or repledge the collateral, of which $4.3 billion were pledged at the FHLB as collateral for borrowings, $2.5 billion at the FRB for discount window borrowings and $0.5 billion serve as collateral for public funds.
[3]The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.

The following tables present non-covered loans held-in-portfolio by loan class that are in non-performing status or are accruing interest but are past due 90 days or more at June 30, 2016 and December 31, 2015. Accruing loans past due 90 days or more consist primarily of credit cards, FHA / VA and other insured mortgage loans, and delinquent mortgage loans which are included in the Corporation’s financial statements pursuant to GNMA’s buy-back option program. Servicers of loans underlying GNMA mortgage-backed securities must report as their own assets the defaulted loans that they have the option (but not the obligation) to repurchase, even when they elect not to exercise that option.

 

29


Table of Contents

At June 30, 2016

 
   Puerto Rico   U.S. mainland   Popular, Inc. 

(In thousands)

  Non-accrual
loans
   Accruing loans
past-due 90
days or more [1]
   Non-accrual
loans
   Accruing loans
past-due 90
days or more [1]
   Non-accrual
loans
   Accruing loans
past-due 90
days or more [1]
 

Commercial multi-family

  $1,004    $—      $375    $—      $1,379    $—    

Commercial real estate non-owner occupied

   25,348     —       317     —       25,665     —    

Commercial real estate owner occupied

   111,713     —       746     —       112,459     —    

Commercial and industrial

   34,519     270     1,593     —       36,112     270  

Construction

   2,423     —       100     —       2,523     —    

Mortgage[3]

   323,658     394,936     14,390     —       338,048     394,936  

Leasing

   3,019     —       —       —       3,019     —    

Legacy

   —       —       3,839     —       3,839     —    

Consumer:

            

Credit cards

   —       17,225     535     —       535     17,225  

Home equity lines of credit

   —       293     3,861     —       3,861     293  

Personal

   20,271     13     1,351     —       21,622     13  

Auto

   11,117     —       —       —       11,117     —    

Other

   17,560     582     —       —       17,560     582  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total[2]

  $550,632    $413,319    $27,107    $—      $577,739    $413,319  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]Non-covered loans of $207 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.
[2]For purposes of this table non-performing loans exclude $ 40 million in non-performing loans held-for-sale.
[3]It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. These balances include $149 million of residential mortgage loans in Puerto Rico insured by FHA or guaranteed by the VA that are no longer accruing interest as of June 30, 2016. Furthermore, the Corporation has approximately $63 million in reverse mortgage loans in Puerto Rico which are guaranteed by FHA, but which are currently not accruing interest. Due to the guaranteed nature of the loans, it is the Corporation’s policy to exclude these balances from non-performing assets.

 

At December 31, 2015

 
   Puerto Rico   U.S. mainland   Popular, Inc. 

(In thousands)

  Non-accrual
loans
   Accruing loans
past-due 90
days or more [1]
   Non-accrual
loans
   Accruing loans
past-due 90
days or more [1]
   Non-accrual
loans
   Accruing loans
past-due 90
days or more [1]
 

Commercial multi-family

  $1,062    $—      $—      $—      $1,062    $—    

Commercial real estate non-owner occupied

   33,720     —       253     —       33,973     —    

Commercial real estate owner occupied

   106,449     —       221     —       106,670     —    

Commercial and industrial

   36,671     555     3,440     —       40,111     555  

Construction

   3,550     —       —       —       3,550     —    

Mortgage[3]

   337,933     426,094     13,538     —       351,471     426,094  

Leasing

   3,009     —       —       —       3,009     —    

Legacy

   —       —       3,649     —       3,649     —    

Consumer:

            

Credit cards

   —       19,098     437     —       437     19,098  

Home equity lines of credit

   —       394     4,176     —       4,176     394  

Personal

   22,102     523     1,240     —       23,342     523  

Auto

   11,640     —       6     —       11,646     —    

Other

   18,698     61     5     —       18,703     61  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total[2]

  $574,834    $446,725    $26,965    $—      $601,799    $446,725  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]Non-covered loans by $268 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.
[2]For purposes of this table non-performing loans exclude $ 45 million in non-performing loans held-for-sale.
[3]It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. These balances include $164 million of residential mortgage loans in Puerto Rico insured by FHA or guaranteed by the VA that are no longer accruing interest as of December 31, 2015. Furthermore, the Corporation has approximately $70 million in reverse mortgage loans in Puerto Rico which are guaranteed by FHA, but which are currently not accruing interest. Due to the guaranteed nature of the loans, it is the Corporation’s policy to exclude these balances from non-performing assets.

 

30


Table of Contents

The following table provides a breakdown of loans held-for-sale (“LHFS”) at June 30, 2016 and December 31, 2015 by main categories.

 

(In thousands)

  June 30, 2016   December 31, 2015 

Commercial

  $39,544    $45,074  

Construction

   —       95  

Mortgage

   82,794     91,831  
  

 

 

   

 

 

 

Total loans held-for-sale

  $122,338    $137,000  
  

 

 

   

 

 

 

The following table provides a breakdown of loans held-for-sale (“LHFS”) in non-performing status at June 30, 2016 and December 31, 2015 by main categories.

 

(In thousands)

  June 30, 2016   December 31, 2015 

Commercial

  $39,544    $45,074  

Construction

   —       95  
  

 

 

   

 

 

 

Total

  $39,544    $45,169  
  

 

 

   

 

 

 

The following table presents loans acquired as part of the Doral Bank Transaction accounted for under ASC subtopic 310-20 as of the February 27, 2015 acquisition date:

 

(In thousands)

    

Fair value of loans accounted under ASC Subtopic 310-20

  $1,178,543  
  

 

 

 

Gross contractual amounts receivable (principal and interest)

  $1,666,695  
  

 

 

 

Estimate of contractual cash flows not expected to be collected

  $34,646  
  

 

 

 

Covered loans

The following tables present the composition of loans by past due status at June 30, 2016 and December 31, 2015 for covered loans held-in-portfolio. The information considers covered loans accounted for under ASC Subtopic 310-20 and ASC Subtopic 310-30.

 

June 30, 2016

 
   Past due   Current   Covered
loans HIP [1]
 

(In thousands)

  30-59
days
   60-89
days
   90 days
or more
   Total
past due
     

Mortgage

  $30,197    $15,806    $74,541    $120,544    $468,712    $589,256  

Consumer

   905     396     1,680     2,981     14,933     17,914  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total covered loans

  $31,102    $16,202    $76,221    $123,525    $483,645    $607,170  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]Includes $361 million pledged to secure credit facilities at the FHLB which are not permitted to sell or repledge the collateral.

 

December 31, 2015

 
   Past due   Current   Covered
loans HIP [1]
 

(In thousands)

  30-59
days
   60-89
days
   90 days
or more
   Total
past due
     

Mortgage

  $31,413    $16,593    $83,132    $131,138    $495,964    $627,102  

Consumer

   1,246     444     1,283     2,973     16,040     19,013  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total covered loans

  $32,659    $17,037    $84,415    $134,111    $512,004    $646,115  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]Includes $386 million pledged to secure credit facilities at the FHLB which are not permitted to sell or repledge the collateral.

 

31


Table of Contents

The following table presents covered loans in non-performing status and accruing loans past-due 90 days or more by loan class at June 30, 2016 and December 31, 2015.

 

   June 30, 2016   December 31, 2015 

(In thousands)

  Non-accrual
loans
   Accruing loans past
due 90 days or more
   Non-accrual
loans
   Accruing loans past
due 90 days or more
 

Mortgage

  $3,335    $—      $3,790    $—    

Consumer

   147     —       97     —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total[1]

  $3,482    $—      $3,887    $—    
  

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]Covered loans accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analyses.

The Corporation accounts for lines of credit with revolving privileges under the accounting guidance of ASC Subtopic 310-20, which requires that any differences between the contractually required loans payment receivable in excess of the initial investment in the loans be accreted into interest income over the life of the loans, if the loan is accruing interest. Covered loans accounted for under ASC Subtopic 310-20 amounted to $10 million at June 30, 2016 (December 31, 2015 - $10 million).

Loans acquired with deteriorated credit quality accounted for under ASC 310-30

The following provides information of loans acquired with evidence of credit deterioration as of the acquisition date, accounted for under the guidance of ASC 310-30.

Loans acquired from Westernbank as part of an FDIC-assisted transaction

The carrying amount of the Westernbank loans consisted of loans determined to be impaired at the time of acquisition, which are accounted for in accordance with ASC Subtopic 310-30 (“credit impaired loans”), and loans that were considered to be performing at the acquisition date, accounted for by analogy to ASC Subtopic 310-30 (“non-credit impaired loans”), as detailed in the following table.

 

   June 30, 2016 [1]  December 31, 2015 [1] 
   Carrying amount  Carrying amount 

(In thousands)

  Non-credit
impaired loans
  Credit impaired
loans
  Total  Non-credit
impaired loans
  Credit impaired
loans
  Total 

Commercial real estate

  $1,028,516   $14,844   $1,043,360   $1,114,368   $35,393   $1,149,761  

Commercial and industrial

   80,040    —      80,040    84,765    519    85,284  

Construction

   4,723    1,723    6,446    8,943    6,027    14,970  

Mortgage

   621,229    27,181    648,410    667,023    33,090    700,113  

Consumer

   20,105    1,582    21,687    23,047    1,326    24,373  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Carrying amount

   1,754,613    45,330    1,799,943    1,898,146    76,355    1,974,501  

Allowance for loan losses

   (57,895  (9,100  (66,995  (59,753  (3,810  (63,563
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Carrying amount, net of allowance

  $1,696,718   $36,230   $1,732,948   $1,838,393   $72,545   $1,910,938  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

[1]The carrying amount of loans acquired from Westernbank and accounted for under ASC 310-30 which remains subject to the loss sharing agreement with the FDIC amounted to approximately $597 million as of June 30, 2016 and $636 million as of December 31, 2015.

The outstanding principal balance of Westernbank loans accounted pursuant to ASC Subtopic 310-30, amounted to $2.2 billion at June 30, 2016 (December 31, 2015 - $2.4 billion). At June 30, 2016, none of the acquired loans from the Westernbank FDIC-assisted transaction accounted for under ASC Subtopic 310-30 were considered non-performing loans. Therefore, interest income, through accretion of the difference between the carrying amount of the loans and the expected cash flows, was recognized on all acquired loans.

 

32


Table of Contents

Changes in the carrying amount and the accretable yield for the Westernbank loans accounted pursuant to the ASC Subtopic 310-30, for the quarters and six months ended June 30, 2016 and 2015, were as follows:

 

   Activity in the accretable yield 
   Westernbank loans ASC 310-30 
   For the quarters ended 
   June 30, 2016  Total  June 30, 2015  Total 

(In thousands)

  Non-credit
impaired loans
  Credit
impaired loans
   Non-credit
impaired loans
  Credit
impaired loans
  

Beginning balance

  $1,118,276   $10,532   $1,128,808   $1,254,249   $4,699   $1,258,948  

Accretion

   (45,137  (3,339  (48,476  (50,228  (3,766  (53,994

Change in expected cash flows

   (11,168  2,516    (8,652  35,755    5,215    40,970  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $1,061,971   $9,709   $1,071,680   $1,239,776   $6,148   $1,245,924  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

   Activity in the accretable yield 
   Westernbank loans ASC 310-30 
   For the six months ended 
   June 30, 2016  Total  June 30, 2015  Total 

(In thousands)

  Non-credit
impaired
loans
  Credit
impaired
loans
   Non-credit
impaired
loans
  Credit
impaired
loans
  

Beginning balance

  $1,105,732   $6,726   $1,112,458   $1,265,752   $5,585   $1,271,337  

Accretion

   (87,137  (4,872  (92,009  (104,004  (5,687  (109,691

Change in expected cash flows

   43,376    7,855    51,231    78,028    6,250    84,278  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $1,061,971   $9,709   $1,071,680   $1,239,776   $6,148   $1,245,924  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

   Carrying amount of Westernbank loans accounted for pursuant to ASC 310-30 
   For the quarters ended 
   June 30, 2016 [1]  Total  June 30, 2015  Total 

(In thousands)

  Non-credit
impaired loans
  Credit
impaired loans
   Non-credit
impaired loans
  Credit
impaired loans
  

Beginning balance

  $1,865,940   $69,501   $1,935,441   $2,211,781   $155,315   $2,367,096  

Accretion

   45,137    3,339    48,476    50,228    3,766    53,994  

Collections/loan sales/charge-offs[2]

   (156,464  (27,510  (183,974  (239,516  (44,496  (284,012
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $1,754,613   $45,330   $1,799,943   $2,022,493   $114,585   $2,137,078  

Allowance for loan losses

       

ASC 310-30 Westernbank loans

   (57,895  (9,100  (66,995  (42,503  (4,546  (47,049
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance, net of ALLL

  $1,696,718   $36,230   $1,732,948   $1,979,990   $110,039   $2,090,029  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

[1]The carrying amount of loans acquired from Westernbank and accounted for under ASC 310-30 which remain subject to the loss sharing agreement with the FDIC amounted to approximately $ 597 million as of June 30, 2016.
[2]For the quarter ended June 30, 2016, includes the impact of the bulk sale of loans with a carrying value of approximately $99 million.

 

33


Table of Contents
   Carrying amount of Westernbank loans accounted for pursuant to ASC 310-30 
   For the six months ended 
   June 30, 2016 [1]  June 30, 2015 
   Non-credit  Credit     Non-credit  Credit    
   impaired  impaired     impaired  impaired    

(In thousands)

  loans  loans  Total  loans  loans  Total 

Beginning balance

  $1,898,146   $76,355   $1,974,501   $2,272,142   $172,030   $2,444,172  

Accretion

   87,137    4,872    92,009    104,004    5,687    109,691  

Collections/loan sales/charge-offs[2]

   (230,670  (35,897  (266,567  (353,653  (63,132  (416,785
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $1,754,613   $45,330   $1,799,943   $2,022,493   $114,585   $2,137,078  

Allowance for loan losses

       

ASC 310-30 Westernbank loans

   (57,895  (9,100  (66,995  (42,503  (4,546  (47,049
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance, net of ALLL

  $1,696,718   $36,230   $1,732,948   $1,979,990   $110,039   $2,090,029  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

[1]The carrying amount of loans acquired from Westernbank and accounted for under ASC 310-30 which remain subject to the loss sharing agreement with the FDIC amounted to approximately $597 million as of June 30, 2016.
[2]For the quarter ended June 30, 2016, includes the impact of the bulk sale of loans with a carrying value of approximately $99 million.

Other loans acquired with deteriorated credit quality

The outstanding principal balance of other acquired loans accounted pursuant to ASC Subtopic 310-30, amounted to $710 million at June 30, 2016 (December 31, 2015 - $710 million). At June 30, 2016, none of the other acquired loans accounted under ASC Subtopic 310-30 were considered non-performing loans. Therefore, interest income, through accretion of the difference between the carrying amount of the loans and the expected cash flows, was recognized on all acquired loans.

Changes in the carrying amount and the accretable yield for the other acquired loans accounted pursuant to the ASC Subtopic 310-30, for the quarters and six months ended June 30, 2016 and 2015 were as follows:

 

Activity in the accretable yield - other acquired loans ASC 310-30

 
   For the quarter ended   For the quarter ended 

(In thousands)

  June 30, 2016   June 30, 2015 

Beginning balance

  $267,768    $158,424  

Additions

   4,171     5,406  

Accretion

   (8,730   (4,633

Change in expected cash flows

   9,400     2,962  
  

 

 

   

 

 

 

Ending balance

  $272,609    $162,159  
  

 

 

   

 

 

 

Activity in the accretable yield - other acquired loans ASC 310-30

 
   For the six months ended   For the six months ended 

(In thousands)

  June 30, 2016   June 30, 2015 

Beginning balance

  $221,128    $116,304  

Additions

   8,511     56,068  

Accretion

   (17,285   (7,856

Change in expected cash flows

   60,255     (2,357
  

 

 

   

 

 

 

Ending balance

  $272,609    $162,159  
  

 

 

   

 

 

 

 

34


Table of Contents

Carrying amount of other acquired loans accounted for pursuant to ASC 310-30

 
   For the quarter ended   For the quarter ended 

(In thousands)

  June 30, 2016   June 30, 2015 

Beginning balance

  $562,723     363,097  

Additions

   8,354     17,089  

Accretion

   8,730     4,633  

Collections and charge-offs

   (17,062   (16,532
  

 

 

   

 

 

 

Ending balance

  $562,745    $368,287  

Allowance for loan losses ASC 310-30 other acquired loans

   (16,059   (16,842
  

 

 

   

 

 

 

Ending balance, net of ALLL

  $546,686    $351,445  
  

 

 

   

 

 

 

Carrying amount of other acquired loans accounted for pursuant to ASC 310-30

 
   For the six months ended   For the six months ended 

(In thousands)

  June 30, 2016   June 30, 2015 

Beginning balance

  $564,050    $212,763  

Purchase accounting adjustments related to the Doral Bank Transaction (Refer to Note 5)

   (4,707   —    

Additions

   18,405     174,180  

Accretion

   17,285     7,856  

Collections and charge-offs

   (32,288   (26,512
  

 

 

   

 

 

 

Ending balance

  $562,745    $368,287  

Allowance for loan losses ASC 310-30 other acquired loans

   (16,059   (16,842
  

 

 

   

 

 

 

Ending balance, net of ALLL

  $546,686    $351,445  
  

 

 

   

 

 

 

The following table presents loans acquired as part of the Doral Bank Transaction accounted for pursuant to ASC Subtopic 310-30 at the February 27, 2015 acquisition date.

 

(In thousands)

    

Contractually-required principal and interest

  $560,833  

Non-accretable difference

   112,153  
  

 

 

 

Cash flows expected to be collected

   448,680  

Accretable yield

   113,977  
  

 

 

 

Fair value of loans accounted for under ASC Subtopic 310-30

  $334,703  
  

 

 

 

 

35


Table of Contents

Note 10 – Allowance for loan losses

The Corporation follows a systematic methodology to establish and evaluate the adequacy of the allowance for loan losses to provide for inherent losses in the loan portfolio. This methodology includes the consideration of factors such as current economic conditions, portfolio risk characteristics, prior loss experience and results of periodic credit reviews of individual loans. The provision for loan losses charged to current operations is based on this methodology. Loan losses are charged and recoveries are credited to the allowance for loan losses.

The Corporation’s assessment of the allowance for loan losses is determined in accordance with the guidance of loss contingencies in ASC Subtopic 450-20 and loan impairment guidance in ASC Section 310-10-35. Also, the Corporation determines the allowance for loan losses on purchased impaired loans and purchased loans accounted for under ASC Subtopic 310-30, by evaluating decreases in expected cash flows after the acquisition date.

The accounting guidance provides for the recognition of a loss allowance for groups of homogeneous loans. The determination for general reserves of the allowance for loan losses includes the following principal factors:

 

  Base net loss rates, which are based on the moving average of annualized net loss rates computed over a 5-year historical loss period for the commercial and construction loan portfolios, and an 18-month period for the consumer and mortgage loan portfolios. The base net loss rates are applied by loan type and by legal entity.

 

  Recent loss trend adjustment, which replaces the base loss rate with a 12-month average loss rate, when these trends are higher than the respective base loss rates. The objective of this adjustment is to allow for a more recent loss trend to be captured and reflected in the ALLL estimation process.

For the period ended June 30, 2016, 51% (June 30, 2015 - 32%) of the ALLL for non-covered BPPR segment loan portfolios utilized the recent loss trend adjustment instead of the base loss. The effect of replacing the base loss with the recent loss trend adjustment was mainly concentrated in the other consumer, mortgage, commercial and industrial and commercial multi-family loan portfolios for 2016, and in the commercial multi-family, commercial and industrial, personal and auto loan portfolios for 2015.

For the period ended June 30, 2016, 1% (June 30, 2015 - 19%) of the ALLL for BPNA segment loan portfolios utilized the recent loss trend adjustment instead of the base loss. The effect of replacing the base loss with the recent loss trend adjustment was concentrated in the consumer loan portfolio for 2016 and in the commercial and industrial loan portfolio for 2015.

 

  Environmental factors, which include credit and macroeconomic indicators such as unemployment rate, economic activity index and delinquency rates, adopted to account for current market conditions that are likely to cause estimated credit losses to differ from historical losses. The Corporation reflects the effect of these environmental factors on each loan group as an adjustment that, as appropriate, increases the historical loss rate applied to each group. Environmental factors provide updated perspective on credit and economic conditions. Regression analysis is used to select these indicators and quantify the effect on the general reserve of the allowance for loan losses.

 

36


Table of Contents

The following tables present the changes in the allowance for loan losses, loan ending balances and whether such loans and the allowance pertain to loans individually or collectively evaluated for impairment for the quarters and six months ended June 30, 2016 and 2015.

 

For the quarter ended June 30, 2016

 

Puerto Rico - Non-covered loans

 

(In thousands)

 Commercial  Construction  Mortgage  Leasing  Consumer  Total 

Allowance for credit losses:

      

Beginning balance

 $197,590   $4,237   $124,500   $11,035   $135,785   $473,147  

Provision (reversal of provision)

  3,515    (4,772  25,688    (507  14,427    38,351  

Charge-offs

  (24,489  (1,531  (13,950  (879  (26,011  (66,860

Recoveries

  18,842    4,757    486    445    6,108    30,638  

Net recoveries (write-downs)

  4,369    914    —      —      162    5,445  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

 $199,827   $3,605   $136,724   $10,094   $130,471   $480,721  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Specific ALLL

 $53,350   $116   $42,106   $548   $24,167   $120,287  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

General ALLL

 $146,477   $3,489   $94,618   $9,546   $106,304   $360,434  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Loans held-in-portfolio:

      

Impaired non-covered loans

 $335,881   $1,036   $476,161   $2,110   $109,130   $924,318  

Non-covered loans held-in-portfolio excluding impaired loans

  6,881,171    102,606    5,544,401    661,984    3,212,552    16,402,714  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-covered loans held-in-portfolio

 $7,217,052   $103,642   $6,020,562   $664,094   $3,321,682   $17,327,032  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

For the quarter ended June 30, 2016

 

Puerto Rico - Covered loans

 

(In thousands)

 Commercial  Construction  Mortgage  Leasing  Consumer  Total 

Allowance for credit losses:

      

Beginning balance

 $—     $—     $29,822   $—     $223   $30,045  

Provision (reversal of provision)

  —      —      828    —      (24  804  

Charge-offs

  —      —      (884  —      427    (457

Recoveries

  —      —      185    —      4    189  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

 $—     $—     $29,951   $—     $630   $30,581  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Specific ALLL

 $—     $—     $—     $—     $—     $—    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

General ALLL

 $—     $—     $29,951   $—     $630   $30,581  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Loans held-in-portfolio:

      

Impaired covered loans

 $—     $—     $—     $—     $—     $—    

Covered loans held-in-portfolio excluding impaired loans

  —      —      589,256    —      17,914    607,170  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total covered loans held-in-portfolio

 $—     $—     $589,256   $—     $17,914   $607,170  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

For the quarter ended June 30, 2016

 

U.S. Mainland

 

(In thousands)

 Commercial  Construction  Mortgage  Legacy  Consumer  Total 

Allowance for credit losses:

      

Beginning balance

 $9,587   $4,739   $5,099   $2,484   $13,371   $35,280  

Provision (reversal of provision)

  (998  2,721    (321  (1,525  1,440    1,317  

Charge-offs

  (390  —      (132  (134  (2,662  (3,318

Recoveries

  1,655    —      116    1,027    1,341    4,139  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

 $9,854   $7,460   $4,762   $1,852   $13,490   $37,418  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Specific ALLL

 $—     $—     $1,803   $—     $731   $2,534  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

General ALLL

 $9,854   $7,460   $2,959   $1,852   $12,759   $34,884  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Loans held-in-portfolio:

      

Impaired loans

 $—     $—     $8,564   $—     $2,480   $11,044  

Loans held-in-portfolio excluding impaired loans

  3,142,763    613,690    834,992    49,709    561,431    5,202,585  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total loans held-in-portfolio

 $3,142,763   $613,690   $843,556   $49,709   $563,911   $5,213,629  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

37


Table of Contents

For the quarter ended June 30, 2016

 

Popular, Inc.

 

(In thousands)

 Commercial  Construction  Mortgage  Legacy  Leasing  Consumer  Total 

Allowance for credit losses:

       

Beginning balance

 $207,177   $8,976   $159,421   $2,484   $11,035   $149,379   $538,472  

Provision (reversal of provision)

  2,517    (2,051  26,195    (1,525  (507  15,843    40,472  

Charge-offs

  (24,879  (1,531  (14,966  (134  (879  (28,246  (70,635

Recoveries

  20,497    4,757    787    1,027    445    7,453    34,966  

Net recoveries (write-downs)

  4,369    914    —      —      —      162    5,445  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

 $209,681   $11,065   $171,437   $1,852   $10,094   $144,591   $548,720  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Specific ALLL

 $53,350   $116   $43,909   $—     $548   $24,898   $122,821  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

General ALLL

 $156,331   $10,949   $127,528   $1,852   $9,546   $119,693   $425,899  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Loans held-in-portfolio:

       

Impaired loans

 $335,881   $1,036   $484,725   $—     $2,110   $111,610   $935,362  

Loans held-in-portfolio excluding impaired loans

  10,023,934    716,296    6,968,649    49,709    661,984    3,791,897    22,212,469  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total loans held-in-portfolio

 $10,359,815   $717,332   $7,453,374   $49,709   $664,094   $3,903,507   $23,147,831  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

For the six months ended June 30, 2016

 

Puerto Rico - Non-covered loans

 

(In thousands)

 Commercial  Construction  Mortgage  Leasing  Consumer  Total 

Allowance for credit losses:

      

Beginning balance

 $186,925   $4,957   $128,327   $10,993   $138,721   $469,923  

Provision (reversal of provision)

  16,884    (5,181  36,557    1,173    32,789    82,222  

Charge-offs

  (33,457  (2,075  (29,922  (3,006  (53,390  (121,850

Recoveries

  25,106    4,990    1,762    934    12,189    44,981  

Net recoveries (write-downs)

  4,369    914    —      —      162    5,445  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

 $199,827   $3,605   $136,724   $10,094   $130,471   $480,721  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Specific ALLL

 $53,350   $116   $42,106   $548   $24,167   $120,287  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

General ALLL

 $146,477   $3,489   $94,618   $9,546   $106,304   $360,434  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Loans held-in-portfolio:

      

Impaired non-covered loans

 $335,881   $1,036   $476,161   $2,110   $109,130   $924,318  

Non-covered loans held-in-portfolio excluding impaired loans

  6,881,171    102,606    5,544,401    661,984    3,212,552    16,402,714  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-covered loans held-in-portfolio

 $7,217,052   $103,642   $6,020,562   $664,094   $3,321,682   $17,327,032  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

For the six months ended June 30, 2016

 

Puerto Rico - Covered loans

 

(In thousands)

 Commercial  Construction  Mortgage  Leasing  Consumer  Total 

Allowance for credit losses:

      

Beginning balance

 $—     $—     $33,967   $—     $209   $34,176  

Provision (reversal of provision)

  —      —      (2,321  —      20    (2,301

Charge-offs

  —      —      (2,105  —      394    (1,711

Recoveries

  —      —      410    —      7    417  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

 $—     $—     $29,951   $—     $630   $30,581  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Specific ALLL

 $—     $—     $—     $—     $—     $—    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

General ALLL

 $—     $—     $29,951   $—     $630   $30,581  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Loans held-in-portfolio:

      

Impaired covered loans

 $—     $—     $—     $—     $—     $—    

Covered loans held-in-portfolio excluding impaired loans

  —      —      589,256    —      17,914    607,170  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total covered loans held-in-portfolio

 $—     $—     $589,256   $—     $17,914   $607,170  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

38


Table of Contents

For the six months ended June 30, 2016

 

U.S. Mainland - Continuing Operations

 

(In thousands)

 Commercial  Construction  Mortgage  Legacy  Consumer  Total 

Allowance for credit losses:

      

Beginning balance

 $9,908   $3,912   $4,985   $2,687   $11,520   $33,012  

Provision (reversal of provision)

  (1,114  3,548    23    (1,975  4,904    5,386  

Charge-offs

  (885  —      (573  (243  (5,310  (7,011

Recoveries

  1,945    —      327    1,383    2,376    6,031  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

 $9,854   $7,460   $4,762   $1,852   $13,490   $37,418  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Specific ALLL

 $—     $—     $1,803   $—     $731   $2,534  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

General ALLL

 $9,854   $7,460   $2,959   $1,852   $12,759   $34,884  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Loans held-in-portfolio:

      

Impaired loans

 $—     $—     $8,564   $—     $2,480   $11,044  

Loans held-in-portfolio excluding impaired loans

  3,142,763    613,690    834,992    49,709    561,431    5,202,585  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total loans held-in-portfolio

 $3,142,763   $613,690   $843,556   $49,709   $563,911   $5,213,629  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

For the six months ended June 30, 2016

 

Popular, Inc.

 

(In thousands)

 Commercial  Construction  Mortgage  Legacy  Leasing  Consumer  Total 

Allowance for credit losses:

       

Beginning balance

 $196,833   $8,869   $167,279   $2,687   $10,993   $150,450   $537,111  

Provision (reversal of provision)

  15,770    (1,633  34,259    (1,975  1,173    37,713    85,307  

Charge-offs

  (34,342  (2,075  (32,600  (243  (3,006  (58,306  (130,572

Recoveries

  27,051    4,990    2,499    1,383    934    14,572    51,429  

Net recoveries (write-downs)

  4,369    914    —      —      —      162    5,445  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

 $209,681   $11,065   $171,437   $1,852   $10,094   $144,591   $548,720  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Specific ALLL

 $53,350   $116   $43,909   $—     $548   $24,898   $122,821  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

General ALLL

 $156,331   $10,949   $127,528   $1,852   $9,546   $119,693   $425,899  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Loans held-in-portfolio:

       

Impaired loans

 $335,881   $1,036   $484,725   $—     $2,110   $111,610   $935,362  

Loans held-in-portfolio excluding impaired loans

  10,023,934    716,296    6,968,649    49,709    661,984    3,791,897    22,212,469  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total loans held-in-portfolio

 $10,359,815   $717,332   $7,453,374   $49,709   $664,094   $3,903,507   $23,147,831  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

For the quarter ended June 30, 2015

 

Puerto Rico - Non-covered loans

 

(In thousands)

 Commercial  Construction  Mortgage  Leasing  Consumer  Total 

Allowance for credit losses:

      

Beginning balance

 $195,466   $1,595   $126,579   $7,208   $153,428   $484,276  

Provision (reversal of provision)

  50,231    5,260    9,755    2,925    (7,642  60,529  

Charge-offs

  (23,323  (2,194  (11,361  (1,693  (24,182  (62,753

Recoveries

  6,264    473    622    720    9,528    17,607  

Net write-down related to loans transferred to held-for-sale

  (29,996  —      —      —      —      (29,996

Allowance transferred from covered loans

  8,453    1,424    582    —      2,578    13,037  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

 $207,095   $6,558   $126,177   $9,160   $133,710   $482,700  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Specific ALLL

 $68,456   $725   $43,749   $607   $24,615   $138,152  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

General ALLL

 $138,639   $5,833   $82,428   $8,553   $109,095   $344,548  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Loans held-in-portfolio:

      

Impaired non-covered loans

 $337,577   $3,627   $450,789   $2,554   $112,733   $907,280  

Non-covered loans held-in-portfolio excluding impaired loans

  7,231,433    109,819    5,793,594    590,262    3,282,292    17,007,400  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-covered loans held-in-portfolio

 $7,569,010   $113,446   $6,244,383   $592,816   $3,395,025   $17,914,680  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

39


Table of Contents

For the quarter ended June 30, 2015

 

Puerto Rico - Covered Loans

 

(In thousands)

 Commercial  Construction  Mortgage  Leasing  Consumer  Total 

Allowance for credit losses:

      

Beginning balance

 $21,267   $7,707   $40,469   $—     $3,030   $72,473  

Provision (reversal of provision)

  8,120    8,874    (1,734  —      506    15,766  

Charge-offs

  (23,697  (16,040  (520  —      (767  (41,024

Recoveries

  3,864    1,425    342    —      88    5,719  

Net recovery (write-down) related to loans transferred to held-for-sale

  (1,101  (542  (160  —      (20  (1,823

Allowance transferred to non-covered loans

  (8,453  (1,424  (582  —      (2,578  (13,037
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

 $—     $—     $37,815   $—     $259   $38,074  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Specific ALLL

 $—     $—     $—     $—     $—     $—    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

General ALLL

 $—     $—     $37,815   $—     $259   $38,074  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Loans held-in-portfolio:

      

Impaired covered loans

 $—     $—     $—     $—     $—     $—    

Covered loans held-in-portfolio excluding impaired loans

  3    —      671,074    —      18,573    689,650  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total covered loans held-in-portfolio

 $3   $—     $671,074   $—     $18,573   $689,650  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

For the quarter ended June 30, 2015

 

U.S. Mainland - Continuing Operations

 

(In thousands)

 Commercial  Construction  Mortgage  Legacy  Consumer  Total 

Allowance for credit losses:

      

Beginning balance

 $10,426   $1,849   $2,262   $2,962   $14,449   $31,948  

Provision (reversal of provision)

  (2,680  580    2,236    383    (580  (61

Charge-offs

  (432  —      (340  (480  (2,974  (4,226

Recoveries

  1,311    —      164    450    1,005    2,930  

Net recovery (write-down) related to loans transferred to held-for-sale

  —      —      (552  —      —      (552
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

 $8,625   $2,429   $3,770   $3,315   $11,900   $30,039  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Specific ALLL

 $—     $—     $413   $34   $412   $859  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

General ALLL

 $8,625   $2,429   $3,357   $3,281   $11,488   $29,180  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Loans held-in-portfolio:

      

Impaired loans

 $—     $—     $5,045   $1,357   $2,144   $8,546  

Loans held-in-portfolio excluding impaired loans

  2,435,706    582,564    976,395    71,145    446,109    4,511,919  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total loans held-in-portfolio

 $2,435,706   $582,564   $981,440   $72,502   $448,253   $4,520,465  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

40


Table of Contents

For the quarter ended June 30, 2015

 

Popular, Inc.

 

(In thousands)

 Commercial  Construction  Mortgage  Legacy  Leasing  Consumer  Total 

Allowance for credit losses:

       

Beginning balance

 $227,159   $11,151   $169,310   $2,962   $7,208   $170,907   $588,697  

Provision (reversal of provision)

  55,671    14,714    10,257    383    2,925    (7,716  76,234  

Charge-offs

  (47,452  (18,234  (12,221  (480  (1,693  (27,923  (108,003

Recoveries

  11,439    1,898    1,128    450    720    10,621    26,256  

Net recovery (write-down) related to loans transferred to held-for-sale

  (31,097  (542  (712  —      —      (20  (32,371
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

 $215,720   $8,987   $167,762   $3,315   $9,160   $145,869   $550,813  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Specific ALLL

 $68,456   $725   $44,162   $34   $607   $25,027   $139,011  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

General ALLL

 $147,264   $8,262   $123,600   $3,281   $8,553   $120,842   $411,802  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Loans held-in-portfolio:

       

Impaired loans

 $337,577   $3,627   $455,834   $1,357   $2,554   $114,877   $915,826  

Loans held-in-portfolio excluding impaired loans

  9,667,142    692,383    7,441,063    71,145    590,262    3,746,974    22,208,969  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total loans held-in-portfolio

 $10,004,719   $696,010   $7,896,897   $72,502   $592,816   $3,861,851   $23,124,795  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

For the six months ended June 30, 2015

 

Puerto Rico - Non-covered loans

 

(In thousands)

 Commercial  Construction  Mortgage  Leasing  Consumer  Total 

Allowance for credit losses:

      

Beginning balance

 $201,589   $5,483   $120,860   $7,131   $154,072   $489,135  

Provision (reversal of provision)

  48,910    (1,553  25,947    3,771    15,367    92,442  

Charge-offs

  (32,895  (2,194  (22,334  (2,930  (53,881  (114,234

Recoveries

  11,034    3,398    1,122    1,188    15,574    32,316  

Net write-downs related to transferred to held-for-sale

  (29,996  —      —      —      —      (29,996

Allowance transferred from covered loans

  8,453    1,424    582    —      2,578    13,037  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

 $207,095   $6,558   $126,177   $9,160   $133,710   $482,700  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Specific ALLL

 $68,456   $725   $43,749   $607   $24,615   $138,152  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

General ALLL

 $138,639   $5,833   $82,428   $8,553   $109,095   $344,548  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Loans held-in-portfolio:

      

Impaired non-covered loans

 $337,577   $3,627   $450,789   $2,554   $112,733   $907,280  

Non-covered loans held-in-portfolio excluding impaired loans

  7,231,433    109,819    5,793,594    590,262    3,282,292    17,007,400  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-covered loans held-in-portfolio

 $7,569,010   $113,446   $6,244,383   $592,816   $3,395,025   $17,914,680  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

41


Table of Contents

For the six months ended June 30, 2015

 

Puerto Rico - Covered Loans

 

(In thousands)

 Commercial  Construction  Mortgage  Leasing  Consumer  Total 

Allowance for credit losses:

      

Beginning balance

 $30,871   $7,202   $40,948   $—     $3,052   $82,073  

Provision (reversal of provision)

  10,115    15,150    1,068    —      (243  26,090  

Charge-offs

  (37,936  (25,086  (3,906  —      (767  (67,695

Recoveries

  6,504    4,700    447    —      815    12,466  

Net write-down related to loans transferred to held-for-sale

  (1,101  (542  (160  —      (20  (1,823

Allowance transferred to non-covered loans

  (8,453  (1,424  (582  —      (2,578  (13,037
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

 $—     $—     $37,815   $—     $259   $38,074  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Specific ALLL

 $—     $—     $—     $—     $—     $—    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

General ALLL

 $—     $—     $37,815   $—     $259   $38,074  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Loans held-in-portfolio:

      

Impaired covered loans

 $—     $—     $—     $—     $—     $—    

Covered loans held-in-portfolio excluding impaired loans

  3    —      671,074    —      18,573    689,650  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total covered loans held-in-portfolio

 $3   $—     $671,074   $—     $18,573   $689,650  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

For the six months ended June 30, 2015

 

U.S. Mainland - Continuing Operations

 

(In thousands)

 Commercial  Construction  Mortgage  Legacy  Consumer  Total 

Allowance for credit losses:

      

Beginning balance

 $9,648   $1,187   $2,462   $2,944   $14,343   $30,584  

Provision (reversal of provision)

  (2,381  1,242    (3,891  (1,427  4,194    (2,263

Charge-offs

  (882  —      (561  (954  (5,492  (7,889

Recoveries

  2,240    —      231    2,752    2,256    7,479  

Net (write-down) recovery related to loans transferred to held-for-sale

  —      —      5,529    —      (3,401  2,128  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

 $8,625   $2,429   $3,770   $3,315   $11,900   $30,039  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Specific ALLL

 $—     $—     $413   $34   $412   $859  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

General ALLL

 $8,625   $2,429   $3,357   $3,281   $11,488   $29,180  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Loans held-in-portfolio:

      

Impaired loans

 $—     $—     $5,045   $1,357   $2,144   $8,546  

Loans held-in-portfolio excluding impaired loans

  2,435,706    582,564    976,395    71,145    446,109    4,511,919  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total loans held-in-portfolio

 $2,435,706   $582,564   $981,440   $72,502   $448,253   $4,520,465  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

42


Table of Contents

For the six months ended June 30, 2015

 

Popular, Inc.

 

(In thousands)

 Commercial  Construction  Mortgage  Legacy  Leasing  Consumer  Total 

Allowance for credit losses:

       

Beginning balance

 $242,108   $13,872   $164,270   $2,944   $7,131   $171,467   $601,792  

Provision (reversal of provision)

  56,644    14,839    23,124    (1,427  3,771    19,318    116,269  

Charge-offs

  (71,713  (27,280  (26,801  (954  (2,930  (60,140  (189,818

Recoveries

  19,778    8,098    1,800    2,752    1,188    18,645    52,261  

Net write-down related to loans transferred to held-for-sale

  (31,097  (542  5,369    —      —      (3,421  (29,691
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

 $215,720   $8,987   $167,762   $3,315   $9,160   $145,869   $550,813  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Specific ALLL

 $68,456   $725   $44,162   $34   $607   $25,027   $139,011  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

General ALLL

 $147,264   $8,262   $123,600   $3,281   $8,553   $120,842   $411,802  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Loans held-in-portfolio:

       

Impaired loans

 $337,577   $3,627   $455,834   $1,357   $2,554   $114,877   $915,826  

Loans held-in-portfolio excluding impaired loans

  9,667,142    692,383    7,441,063    71,145    590,262    3,746,974    22,208,969  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total loans held-in-portfolio

 $10,004,719   $696,010   $7,896,897   $72,502   $592,816   $3,861,851   $23,124,795  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

The following table provides the activity in the allowance for loan losses related to Westernbank loans accounted for pursuant to ASC Subtopic 310-30.

 

   ASC 310-30 
   For the quarters ended   For the six months ended 

(In thousands)

  June 30, 2016   June 30, 2015   June 30, 2016   June 30, 2015 

Balance at beginning of period

  $62,967    $68,386    $63,563    $78,846  

Provision (reversal of provision)

   (5,861   12,269     (4,070   20,870  

Net recoveries (charge-offs)

   9,889     (33,606   7,502     (52,667
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

  $66,995    $47,049    $66,995    $47,049  
  

 

 

   

 

 

   

 

 

   

 

 

 

Impaired loans

The following tables present loans individually evaluated for impairment at June 30, 2016 and December 31, 2015.

 

June 30, 2016

 

Puerto Rico

 
  Impaired Loans – With an  Impaired Loans          
  Allowance  With No Allowance  Impaired Loans - Total 

(In thousands)

 Recorded
investment
  Unpaid
principal
balance
  Related
allowance
  Recorded
investment
  Unpaid
principal
balance
  Recorded
investment
  Unpaid
principal
balance
  Related
allowance
 

Commercial real estate non-owner occupied

 $143,454   $147,109   $37,312   $15,024   $29,354   $158,478   $176,463   $37,312  

Commercial real estate owner occupied

  82,242    103,397    10,315    38,317    61,639    120,559    165,036    10,315  

Commercial and industrial

  38,738    40,042    5,723    18,106    21,756    56,844    61,798    5,723  

Construction

  1,036    4,495    116    —      —      1,036    4,495    116  

Mortgage

  419,474    462,461    42,106    56,687    66,846    476,161    529,307    42,106  

Leasing

  2,110    2,110    548    —      —      2,110    2,110    548  

Consumer:

        

Credit cards

  38,377    38,377    6,045    —      —      38,377    38,377    6,045  

Personal

  67,449    67,449    17,455    —      —      67,449    67,449    17,455  

Auto

  2,879    2,879    597    —      —      2,879    2,879    597  

Other

  425    425    70    —      —      425    425    70  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Puerto Rico

 $796,184   $868,744   $120,287   $128,134   $179,595   $924,318   $1,048,339   $120,287  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

43


Table of Contents

June 30, 2016

 

U.S. mainland

 
  Impaired Loans – With an  Impaired Loans          
  Allowance  With No Allowance  Impaired Loans - Total 

(In thousands)

 Recorded
investment
  Unpaid
principal
balance
  Related
allowance
  Recorded
investment
  Unpaid
principal
balance
  Recorded
investment
  Unpaid
principal
balance
  Related
allowance
 

Mortgage

 $5,067   $5,993   $1,803   $3,497   $4,492   $8,564   $10,485   $1,803  

Consumer:

        

HELOCs

  1,174    1,195    501    713    713    1,887    1,908    501  

Personal

  593    593    230    —      —      593    593    230  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total U.S. mainland

 $6,834   $7,781   $2,534   $4,210   $5,205   $11,044   $12,986   $2,534  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

June 30, 2016

 

Popular, Inc.

 
  Impaired Loans – With an  Impaired Loans          
  Allowance  With No Allowance  Impaired Loans - Total 

(In thousands)

 Recorded
investment
  Unpaid
principal
balance
  Related
allowance
  Recorded
investment
  Unpaid
principal
balance
  Recorded
investment
  Unpaid
principal
balance
  Related
allowance
 

Commercial real estate non-owner occupied

 $143,454   $147,109   $37,312   $15,024   $29,354   $158,478   $176,463   $37,312  

Commercial real estate owner occupied

  82,242    103,397    10,315    38,317    61,639    120,559    165,036    10,315  

Commercial and industrial

  38,738    40,042    5,723    18,106    21,756    56,844    61,798    5,723  

Construction

  1,036    4,495    116    —      —      1,036    4,495    116  

Mortgage

  424,541    468,454    43,909    60,184    71,338    484,725    539,792    43,909  

Leasing

  2,110    2,110    548    —      —      2,110    2,110    548  

Consumer:

        

Credit Cards

  38,377    38,377    6,045    —      —      38,377    38,377    6,045  

HELOCs

  1,174    1,195    501    713    713    1,887    1,908    501  

Personal

  68,042    68,042    17,685    —      —      68,042    68,042    17,685  

Auto

  2,879    2,879    597    —      —      2,879    2,879    597  

Other

  425    425    70    —      —      425    425    70  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Popular, Inc.

 $803,018   $876,525   $122,821   $132,344   $184,800   $935,362   $1,061,325   $122,821  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

December 31, 2015

 

Puerto Rico

 
  Impaired Loans – With an  Impaired Loans          
  Allowance  With No Allowance  Impaired Loans - Total 

(In thousands)

 Recorded
investment
  Unpaid
principal
balance
  Related
allowance
  Recorded
investment
  Unpaid
principal
balance
  Recorded
investment
  Unpaid
principal
balance
  Related
allowance
 

Commercial real estate non-owner occupied

 $102,199   $106,466   $30,980   $13,779   $23,896   $115,978   $130,362   $30,980  

Commercial real estate owner occupied

  118,253    137,193    12,564    38,955    63,383    157,208    200,576    12,564  

Commercial and industrial

  42,043    43,629    5,699    21,904    32,922    63,947    76,551    5,699  

Construction

  2,481    7,878    264    —      —      2,481    7,878    264  

Mortgage

  424,885    468,240    42,965    40,232    45,881    465,117    514,121    42,965  

Leasing

  2,404    2,404    573    —      —      2,404    2,404    573  

Consumer:

        

Credit cards

  38,734    38,734    6,675    —      —      38,734    38,734    6,675  

Personal

  68,509    68,509    16,365    —      —      68,509    68,509    16,365  

Auto

  1,893    1,893    338    —      —      1,893    1,893    338  

Other

  524    525    100    —      —      524    525    100  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Puerto Rico

 $801,925   $875,471   $116,523   $114,870   $166,082   $916,795   $1,041,553   $116,523  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

December 31, 2015

 

U.S. mainland

 
  Impaired Loans – With an  Impaired Loans          
  Allowance  With No Allowance  Impaired Loans - Total 

(In thousands)

 Recorded
investment
  Unpaid
principal
balance
  Related
allowance
  Recorded
investment
  Unpaid
principal
balance
  Recorded
investment
  Unpaid
principal
balance
  Related
allowance
 

Mortgage

 $4,143   $5,018   $1,064   $2,672   $3,574   $6,815   $8,592   $1,064  

Consumer:

        

HELOCs

  778    796    259    783    783    1,561    1,579    259  

Personal

  534    534    226    81    81    615    615    226  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total U.S. mainland

 $5,455   $6,348   $1,549   $3,536   $4,438   $8,991   $10,786   $1,549  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

44


Table of Contents

December 31, 2015

 

Popular, Inc.

 
  Impaired Loans – With an  Impaired Loans          
  Allowance  With No Allowance  Impaired Loans - Total 

(In thousands)

 Recorded
investment
  Unpaid
principal
balance
  Related
allowance
  Recorded
investment
  Unpaid
principal
balance
  Recorded
investment
  Unpaid
principal
balance
  Related
allowance
 

Commercial real estate non-owner occupied

 $102,199   $106,466   $30,980   $13,779   $23,896   $115,978   $130,362   $30,980  

Commercial real estate owner occupied

  118,253    137,193    12,564    38,955    63,383    157,208    200,576    12,564  

Commercial and industrial

  42,043    43,629    5,699    21,904    32,922    63,947    76,551    5,699  

Construction

  2,481    7,878    264    —      —      2,481    7,878    264  

Mortgage

  429,028    473,258    44,029    42,904    49,455    471,932    522,713    44,029  

Leasing

  2,404    2,404    573    —      —      2,404    2,404    573  

Consumer:

        

Credit Cards

  38,734    38,734    6,675    —      —      38,734    38,734    6,675  

HELOCs

  778    796    259    783    783    1,561    1,579    259  

Personal

  69,043    69,043    16,591    81    81    69,124    69,124    16,591  

Auto

  1,893    1,893    338    —      —      1,893    1,893    338  

Other

  524    525    100    —      —      524    525    100  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Popular, Inc.

 $807,380   $881,819   $118,072   $118,406   $170,520   $925,786   $1,052,339   $118,072  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

The following tables present the average recorded investment and interest income recognized on impaired loans for the quarter and six months ended June 30, 2016 and 2015.

 

For the quarter ended June 30, 2016

 
  Puerto Rico  U.S. Mainland  Popular, Inc. 

(In thousands)

 Average
recorded
investment
  Interest
income
recognized
  Average
recorded
investment
  Interest
income
recognized
  Average
recorded
investment
  Interest
income
recognized
 

Commercial real estate non-owner occupied

 $139,910   $1,362   $—     $—     $139,910   $1,362  

Commercial real estate owner occupied

  139,722    1,316    —      —      139,722    1,316  

Commercial and industrial

  57,799    491    —      —      57,799    491  

Construction

  1,528    14    —      —      1,528    14  

Mortgage

  473,672    3,385    8,237    64,913    481,909    68,298  

Leasing

  2,251    —      —      —      2,251    —    

Consumer:

      

Credit cards

  38,078    —      —      —      38,078    —    

Helocs

  —      —      1,762    —      1,762    —    

Personal

  67,642    —      602    —      68,244    —    

Auto

  3,371    —      —      —      3,371    —    

Other

  435    —      —      —      435    —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Popular, Inc.

 $924,408   $6,568   $10,601   $64,913   $935,009   $71,481  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

For the quarter ended June 30, 2015

 
  Puerto Rico  U.S. Mainland  Popular, Inc. 

(In thousands)

 Average
recorded
investment
  Interest
income
recognized
  Average
recorded
investment
  Interest
income
recognized
  Average
recorded
investment
  Interest
income
recognized
 

Commercial multi-family

 $325   $—     $—     $—     $325   $—    

Commercial real estate non-owner occupied

  118,663    1,307    —      —      118,663    1,307  

Commercial real estate owner occupied

  123,656    1,211    —      —      123,656    1,211  

Commercial and industrial

  134,834    2,369    —      —      134,834    2,369  

Construction

  6,733    —      —      —      6,733    —    

Mortgage

  448,148    4,112    5,076    16    453,224    4,128  

Legacy

  —      —      679    —      679    —    

Leasing

  2,739    —      —      —      2,739    —    

Consumer:

      

Credit cards

  40,598    —      —      —      40,598    —    

Helocs

  —      —      1,645    —      1,645    —    

Personal

  70,309    —      452    —      70,761    —    

Auto

  2,079    —      —      —      2,079    —    

Other

  590    —      —      —      590    —    

Covered loans

  5,365    74    —      —      5,365    74  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Popular, Inc.

 $954,039   $9,073   $7,852   $16   $961,891   $9,089  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

45


Table of Contents

For the six months ended June 30, 2016

 
  Puerto Rico  U.S. Mainland  Popular, Inc. 

(In thousands)

 Average
recorded
investment
  Interest
income
recognized
  Average
recorded
investment
  Interest
income
recognized
  Average
recorded
investment
  Interest
income
recognized
 

Commercial real estate non-owner occupied

 $131,933   $2,591   $—     $—     $131,933   $2,591  

Commercial real estate owner occupied

  145,550    2,767    —      —      145,550    2,767  

Commercial and industrial

  59,848    1,001    —      —      59,848    1,001  

Construction

  1,846    35    —      —      1,846    35  

Mortgage

  470,820    6,773    7,763    65,243    478,583    72,016  

Leasing

  2,302    —      —      —      2,302    —    

Consumer:

      

Credit cards

  38,296    —      —      —      38,296    —    

HELOCs

  —      —      1,695    —      1,695    —    

Personal

  67,931    —      606    —      68,537    —    

Auto

  2,878    —      —      —      2,878    —    

Other

  465    —      —      —      465    —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Popular, Inc.

 $921,869   $13,167   $10,064   $65,243   $931,933   $78,410  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

For the six months ended June 30, 2015

 
  Puerto Rico  U.S. Mainland  Popular, Inc. 

(In thousands)

 Average
recorded
investment
  Interest
income
recognized
  Average
recorded
investment
  Interest
income
recognized
  Average
recorded
investment
  Interest
income
recognized
 

Commercial multi-family

 $217   $—     $—     $—     $217   $—    

Commercial real estate non-owner occupied

  98,526    2,582    —      —      98,526    2,582  

Commercial real estate owner occupied

  125,457    2,422    —      —      125,457    2,422  

Commercial and industrial

  146,422    4,749    83    —      146,505    4,749  

Construction

  8,911    —      —      —      8,911    —    

Mortgage

  442,621    8,565    4,802    29    447,423    8,594  

Legacy

  —      —      452    —      452    —    

Leasing

  2,834    —      —      —      2,834    —    

Consumer:

      

Credit cards

  40,891    —      —      —      40,891    —    

HELOCs

  —      —      1,725    —      1,725    —    

Personal

  70,814    —      301    —      71,115    —    

Auto

  2,030    —      —      —      2,030    —    

Other

  568    —      29    —      597    —    

Covered loans

  5,879    153    —      —      5,879    153  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Popular, Inc.

 $945,170   $18,471   $7,392   $29   $952,562   $18,500  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Modifications

Troubled debt restructurings related to non-covered loan portfolios amounted to $ 1.2 billion at June 30, 2016 (December 31, 2015 - $ 1.2 billion). The amount of outstanding commitments to lend additional funds to debtors owing receivables whose terms have been modified in troubled debt restructurings amounted $8 million related to the commercial loan portfolio at June 30, 2016 (December 31, 2015 - $11 million).

A modification of a loan constitutes a troubled debt restructuring (“TDR”) when a borrower is experiencing financial difficulty and the modification constitutes a concession. For a summary of the accounting policy related to TDRs, refer to the summary of significant accounting policies included in Note 2 of the 2015 Form 10-K.

 

46


Table of Contents

The following tables present the non-covered and covered loans classified as TDRs according to their accruing status at June 30, 2016 and December 31, 2015.

 

   Popular, Inc. 
   Non-Covered Loans 
   June 30, 2016   December 31, 2015 

(In thousands)

  Accruing   Non-Accruing   Total   Related
Allowance
   Accruing   Non-Accruing   Total   Related
Allowance
 

Commercial

  $167,202    $86,784    $253,986    $44,667    $166,415    $88,117    $254,532    $37,355  

Construction

   167     868     1,035     116     221     2,259     2,480     264  

Mortgage

   708,140     117,475     825,615     43,909     644,013     130,483     774,496     44,029  

Leases

   1,532     576     2,108     548     1,791     609     2,400     573  

Consumer

   102,528     13,254     115,782     24,898     104,630     12,805     117,435     23,963  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $979,569    $218,957    $1,198,526    $114,138    $917,070    $234,273    $1,151,343    $106,184  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   Popular, Inc. 
   Covered Loans 
   June 30, 2016   December 31, 2015 

(In thousands)

  Accruing   Non-Accruing   Total   Related
Allowance
   Accruing   Non-Accruing   Total   Related
Allowance
 

Mortgage

  $3,121    $2,432    $5,553    $—      $3,328    $3,268    $6,596    $—    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $3,121    $2,432    $5,553    $—      $3,328    $3,268    $6,596    $—    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following tables present the loan count by type of modification for those loans modified in a TDR during the quarters and six months ended June 30, 2016 and 2015.

 

  Puerto Rico 
  For the quarter ended June 30, 2016  For the six months ended June 30, 2016 
  Reduction in
interest rate
  Extension of
maturity date
  Combination of
reduction in
interest rate and
extension of
maturity date
  Other  Reduction in
interest rate
  Extension of
maturity date
  Combination of
reduction in
interest rate and
extension of
maturity date
  Other 

Commercial real estate non-owner occupied

  1    —      —      —      2    1    —      —    

Commercial real estate owner occupied

  13    4    —      —      29    5    —      —    

Commercial and industrial

  8    1    —      —      14    1    —      —    

Mortgage

  18    24    112    35    38    34    224    89  

Consumer:

        

Credit cards

  210    —      —      199    385    —      —      373  

Personal

  259    5    —      1    520    10    —      1  

Auto

  —      5    2    —      —      7    4    —    

Other

  11    —      —      —      21    —      —      —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

  520    39    114    235    1,009    58    228    463  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

47


Table of Contents
  U.S. Mainland 
  For the quarter ended June 30, 2016  For the six months ended June 30, 2016 
  Reduction in
interest rate
  Extension of
maturity date
  Combination of
reduction in
interest rate and
extension of
maturity date
  Other  Reduction in
interest rate
  Extension of
maturity date
  Combination of
reduction in
interest rate and
extension of
maturity date
  Other 

Mortgage

  —      —      7    —      —      —      18    1  

Consumer:

        

HELOCs

  —      —      1    1    —      —      2    1  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

  —      —      8    1    —      —      20    2  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
  Popular, Inc. 
  For the quarter ended June 30, 2016  For the six months ended June 30, 2016 
  Reduction in
interest rate
  Extension of
maturity date
  Combination of
reduction in
interest rate and
extension of
maturity date
  Other  Reduction in
interest rate
  Extension of
maturity date
  Combination of
reduction in
interest rate and
extension of
maturity date
  Other 

Commercial real estate non-owner occupied

  1    —      —      —      2    1    —      —    

Commercial real estate owner occupied

  13    4    —      —      29    5    —      —    

Commercial and industrial

  8    1    —      —      14    1    —      —    

Mortgage

  18    24    119    35    38    34    242    90  

Consumer:

        

Credit cards

  210    —      —      199    385    —      —      373  

HELOCs

  —      —      1    1    —      —      2    1  

Personal

  259    5    —      1    520    10    —      1  

Auto

  —      5    2    —      —      7    4    —    

Other

  11    —      —      —      21    —      —      —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

  520    39    122    236    1,009    58    248    465  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
  Puerto Rico 
  For the quarter ended June 30, 2015  For the six months ended June 30, 2015 
  Reduction in
interest rate
  Extension of
maturity date
  Combination of
reduction in
interest rate and
extension of
maturity date
  Other  Reduction in
interest rate
  Extension of
maturity date
  Combination of
reduction in
interest rate and
extension of
maturity date
  Other 

Commercial multi-family

  —      —      —      —      —      2    —      —    

Commercial real estate non-owner occupied

  3    7    —      —      5    8    —      —    

Commercial real estate owner occupied

  8    6    —      —      10    9    —      —    

Commercial and industrial

  6    6    —      —      11    11    —      —    

Construction

  —      —      —      —      1    —      —      —    

Mortgage

  16    11    83    23    29    30    181    38  

Leasing

  —      1    2    —      —      2    14    —    

Consumer:

        

Credit cards

  194    —      —      164    422    —      —      351  

Personal

  274    4    —      —      502    18    —      —    

Auto

  —      3    1    —      —      5    3    —    

Other

  11    —      —      —      22    —      —      —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

  512    38    86    187    1,002    85    198    389  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

48


Table of Contents
  U.S. Mainland 
  For the quarter ended June 30, 2015  For the six months ended June 30, 2015 
  Reduction in
interest rate
  Extension of
maturity date
  Combination of
reduction in
interest rate and
extension of
maturity date
  Other  Reduction in
interest rate
  Extension of
maturity date
  Combination of
reduction in
interest rate and
extension of
maturity date
  Other 

Mortgage

  —      —      2    —      —      1    10    —    

Consumer:

        

HELOCs

  —      1    —      1    —      1    —      2  

Personal

  —      2    —      —      —      2    —      —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

  —      3    2    1    —      4    10    2  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

  Popular, Inc. 
  For the quarter ended June 30, 2015  For the six months ended June 30, 2015 
  Reduction in
interest rate
  Extension of
maturity date
  Combination of
reduction in
interest rate and
extension of
maturity date
  Other  Reduction in
interest rate
  Extension of
maturity date
  Combination of
reduction in
interest rate and
extension of
maturity date
  Other 

Commercial multi-family

  —      —      —      —      —      2    —      —    

Commercial real estate non-owner occupied

  3    7    —      —      5    8    —      —    

Commercial real estate owner occupied

  8    6    —      —      10    9    —      —    

Commercial and industrial

  6    6    —      —      11    11    —      —    

Construction

  —      —      —      —      1    —      —      —    

Mortgage

  16    11    85    23    29    31    191    38  

Leasing

  —      1    2    —      —      2    14    —    

Consumer:

        

Credit cards

  194    —      —      164    422    —      —      351  

HELOCs

  —      1    —      1    —      1    —      2  

Personal

  274    6    —      —      502    20    —      —    

Auto

  —      3    1    —      —      5    3    —    

Other

  11    —      —      —      22    —      —      —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

  512    41    88    188    1,002    89    208    391  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

The following tables present by class, quantitative information related to loans modified as TDRs during the quarters and six months ended June 30, 2016 and 2015.

 

Puerto Rico

 

For the quarter ended June 30, 2016

 

(Dollars in thousands)

  Loan count   Pre-modification
outstanding recorded
investment
   Post-modification
outstanding recorded
investment
   Increase (decrease) in the
allowance for loan losses
as a result of modification
 

Commercial real estate non-owner occupied

   1    $197    $197    $7  

Commercial real estate owner occupied

   17     7,755     6,625     201  

Commercial and industrial

   9     1,057     1,056     (25

Mortgage

   189     17,970     17,714     1,188  

Consumer:

        

Credit cards

   409     3,775     4,388     651  

Personal

   265     4,195     4,237     1,044  

Auto

   7     61     64     13  

Other

   11     32     33     5  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   908    $35,042    $34,314    $3,084  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

49


Table of Contents

U.S. Mainland

 

For the quarter ended June 30, 2016

 

(Dollars in thousands)

  Loan count   Pre-modification outstanding
recorded investment
   Post-modification
outstanding recorded
investment
   Increase (decrease) in the
allowance for loan losses as
a result of modification
 

Mortgage

   7    $794    $833    $210  

Consumer:

        

HELOCs

   2     208     251     139  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   9    $1,002    $1,084    $349  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Popular, Inc.

 

For the quarter ended June 30, 2016

 

(Dollars in thousands)

  Loan count   Pre-modification outstanding
recorded investment
   Post-modification
outstanding recorded
investment
   Increase (decrease) in the
allowance for loan losses as
a result of modification
 

Commercial real estate non-owner occupied

   1    $197    $197    $7  

Commercial real estate owner occupied

   17     7,755     6,625     201  

Commercial and industrial

   9     1,057     1,056     (25

Mortgage

   196     18,764     18,547     1,398  

Consumer:

        

Credit cards

   409     3,775     4,388     651  

HELOCs

   2     208     251     139  

Personal

   265     4,195     4,237     1,044  

Auto

   7     61     64     13  

Other

   11     32     33     5  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   917    $36,044    $35,398    $3,433  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Puerto Rico

 

For the quarter ended June 30, 2015

 

(Dollars in thousands)

  Loan count   Pre-modification
outstanding recorded
investment
   Post-modification
outstanding recorded
investment
   Increase (decrease) in the
allowance for loan losses
as a result of modification
 

Commercial real estate non-owner occupied

   10    $48,719    $48,868    $10,682  

Commercial real estate owner occupied

   14     5,031     4,484     162  

Commercial and industrial

   12     6,834     6,997     439  

Mortgage

   133     8,284     13,146     957  

Leasing

   3     99     99     23  

Consumer:

        

Credit cards

   358     3,265     3,687     568  

Personal

   278     4,751     4,749     1,009  

Auto

   4     60     62     9  

Other

   11     27     38     5  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   823    $77,070    $82,130    $13,854  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

U.S. Mainland

 

For the quarter ended June 30, 2015

 

(Dollars in thousands)

  Loan count   Pre-modification outstanding
recorded investment
   Post-modification
outstanding recorded
investment
   Increase (decrease) in the
allowance for loan losses as
a result of modification
 

Mortgage

   2    $187    $193    $97  

Consumer:

        

HELOCs

   2     74     75     16  

Personal

   2     30     30     3  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   6    $291    $298    $116  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

50


Table of Contents

Popular, Inc.

 

For the quarter ended June 30, 2015

 

(Dollars in thousands)

  Loan count   Pre-modification outstanding
recorded investment
   Post-modification
outstanding recorded
investment
   Increase (decrease) in the
allowance for loan losses as
a result of modification
 

Commercial real estate non-owner occupied

   10    $48,719    $48,868    $10,682  

Commercial real estate owner occupied

   14     5,031     4,484     162  

Commercial and industrial

   12     6,834     6,997     439  

Mortgage

   135     8,471     13,339     1,054  

Leasing

   3     99     99     23  

Consumer:

        

Credit cards

   358     3,265     3,687     568  

HELOCs

   2     74     75     16  

Personal

   280     4,781     4,779     1,012  

Auto

   4     60     62     9  

Other

   11     27     38     5  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   829    $77,361    $82,428    $13,970  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Puerto Rico

 

For the six months ended June 30, 2016

 

(Dollars in thousands)

  Loan count   Pre-modification
outstanding recorded
investment
   Post-modification
outstanding recorded
investment
   Increase (decrease) in the
allowance for loan losses as
a result of modification
 

Commercial real estate non-owner occupied

   3    $6,520    $6,504    $4,169  

Commercial real estate owner occupied

   34     10,850     9,774     337  

Commercial and industrial

   15     3,586     3,583     (20

Mortgage

   385     42,375     40,958     2,994  

Consumer:

        

Credit cards

   758     7,031     8,053     1,227  

Personal

   531     8,608     8,648     1,931  

Auto

   11     133     140     25  

Other

   21     55     57     10  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   1,758    $79,158    $77,717    $10,673  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

U.S. mainland

 

For the six months ended June 30, 2016

 

(Dollars in thousands)

  Loan count   Pre-modification
outstanding recorded
investment
   Post-modification
outstanding recorded
investment
   Increase (decrease) in the
allowance for loan losses as
a result of modification
 

Mortgage

   19    $1,961    $2,063    $633  

Consumer:

        

HELOCs

   3     355     398     216  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   22    $2,316    $2,461    $849  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

51


Table of Contents

Popular, Inc.

 

For the six months ended June 30, 2016

 

(Dollars in thousands)

  Loan count   Pre-modification
outstanding recorded
investment
   Post-modification
outstanding recorded
investment
   Increase (decrease) in the
allowance for loan losses as
a result of modification
 

Commercial real estate non-owner occupied

   3    $6,520    $6,504    $4,169  

Commercial real estate owner occupied

   34     10,850     9,774     337  

Commercial and industrial

   15     3,586     3,583     (20

Mortgage

   404     44,336     43,021     3,627  

Consumer:

        

Credit cards

   758     7,031     8,053     1,227  

HELOCs

   3     355     398     216  

Personal

   531     8,608     8,648     1,931  

Auto

   11     133     140     25  

Other

   21     55     57     10  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   1,780    $81,474    $80,178    $11,522  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Puerto Rico

 

For the six months ended June 30, 2015

 

(Dollars in thousands)

  Loan count   Pre-modification
outstanding recorded
investment
   Post-modification
outstanding recorded
investment
   Increase (decrease) in the
allowance for loan losses as
a result of modification
 

Commercial multi-family

   2    $551    $551    $2  

Commercial real estate non-owner occupied

   13     66,719     66,866     13,668  

Commercial real estate owner occupied

   19     9,790     9,036     333  

Commercial and industrial

   22     12,367     12,886     662  

Construction

   1     268     259     (166

Mortgage

   278     24,186     29,912     2,296  

Leasing

   16     422     424     97  

Consumer:

        

Credit cards

   773     6,882     7,753     1,197  

Personal

   520     9,253     9,249     1,976  

Auto

   8     60     113     17  

Other

   22     56     67     9  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   1,674    $130,554    $137,116    $20,091  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

U.S. mainland

 

For the six months ended June 30, 2015

 

(Dollars in thousands)

  Loan count   Pre-modification
outstanding recorded
investment
   Post-modification
outstanding recorded
investment
   Increase (decrease) in the
allowance for loan losses as
a result of modification
 

Mortgage

   11    $655    $1,657    $179  

Consumer:

        

HELOCs

   3     74     167     25  

Personal

   2     30     30     3  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   16    $759    $1,854    $207  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

52


Table of Contents

Popular, Inc.

 

For the six months ended June 30, 2015

 

(Dollars in thousands)

  Loan count   Pre-modification
outstanding recorded
investment
   Post-modification
outstanding recorded
investment
   Increase (decrease) in the
allowance for loan losses as
a result of modification
 

Commercial multi-family

   2    $551    $551    $2  

Commercial real estate non-owner occupied

   13     66,719     66,866     13,668  

Commercial real estate owner occupied

   19     9,790     9,036     333  

Commercial and industrial

   22     12,367     12,886     662  

Construction

   1     268     259     (166

Mortgage

   289     24,841     31,569     2,475  

Leasing

   16     422     424     97  

Consumer:

        

Credit cards

   773     6,882     7,753     1,197  

HELOCs

   3     74     167     25  

Personal

   522     9,283     9,279     1,979  

Auto

   8     60     113     17  

Other

   22     56     67     9  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   1,690    $131,313    $138,970    $20,298  
  

 

 

   

 

 

   

 

 

   

 

 

 

The following tables present by class, TDRs that were subject to payment default and that had been modified as a TDR during the twelve months preceding the default date. Payment default is defined as a restructured loan becoming 90 days past due after being modified, foreclosed or charged-off, whichever occurs first. The recorded investment at June 30, 2016 is inclusive of all partial paydowns and charge-offs since the modification date. Loans modified as a TDR that were fully paid down, charged-off or foreclosed upon by period end are not reported.

 

Puerto Rico

 
   Defaulted during the quarter ended June 30,
2016
   Defaulted during the six months ended June 30,
2016
 

(Dollars in thousands)

  Loan count   Recorded investment as of first
default date
   Loan count   Recorded investment as of first
default date
 

Commercial real estate non-owner occupied

   —      $—       2    $327  

Commercial real estate owner occupied

   1     47     7     2,503  

Commercial and industrial

   2     27     2     27  

Mortgage

   55     5,501     82     8,734  

Leasing

   1     32     5     63  

Consumer:

        

Credit cards

   56     594     171     1,758  

Personal

   37     711     64     1,473  

Auto

   1     16     2     33  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   153    $6,928     335    $14,918  
  

 

 

   

 

 

   

 

 

   

 

 

 

During the quarter and six months ended June 30, 2016, there were no U.S. mainland TDRs that were subject to payment default and that had been modified as a TDR during the twelve months preceding the default date.

 

53


Table of Contents

Popular, Inc.

 
   Defaulted during the quarter ended June 30,
2016
   Defaulted during the six months ended June 30,
2016
 

(Dollars in thousands)

  Loan count   Recorded
investment as of
first default date
   Loan count   Recorded
investment as of
first default date
 

Commercial real estate non-owner occupied

   —      $—       2    $327  

Commercial real estate owner occupied

   1     47     7     2,503  

Commercial and industrial

   2     27     2     27  

Mortgage

   55     5,501     82     8,734  

Leasing

   1     32     5     63  

Consumer:

        

Credit cards

   56     594     171     1,758  

Personal

   37     711     64     1,473  

Auto

   1     16     2     33  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   153    $6,928     335    $14,918  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Puerto Rico

 
   Defaulted during the quarter ended June 30,
2015
   Defaulted during the six months ended June 30,
2015
 

(Dollars in thousands)

  Loan count   Recorded investment as of first
default date
   Loan count   Recorded investment as of first
default date
 

Commercial real estate owner occupied

   —      $—       1    $291  

Commercial and industrial

   1     64     2     154  

Construction

   —       —       2     1,192  

Mortgage

   48     5,941     126     16,042  

Leasing

   4     36     5     43  

Consumer:

        

Credit cards

   138     1,225     240     2,341  

Personal

   31     474     50     692  

Auto

   —       —       4     78  

Other

   1     1     2     2  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   223    $7,741     432    $20,835  
  

 

 

   

 

 

   

 

 

   

 

 

 

During the quarter and six months ended June 30, 2015, there were no U.S. mainland TDRs that were subject to payment default and that had been modified as a TDR during the twelve months preceding the default date.

 

54


Table of Contents

Popular, Inc.

 
   Defaulted during the quarter ended June 30,
2015
   Defaulted during the six months ended June 30,
2015
 

(Dollars in thousands)

  Loan count   Recorded
investment as of
first default date
   Loan count   Recorded
investment as of
first default date
 

Commercial real estate owner occupied

   —      $—       1    $291  

Commercial and industrial

   1     64     2     154  

Construction

   —       —       2     1,192  

Mortgage

   48     5,941     126     16,042  

Leasing

   4     36     5     43  

Consumer:

        

Credit cards

   138     1,225     240     2,341  

Personal

   31     474     50     692  

Auto

   —       —       4     78  

Other

   1     1     2     2  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   223    $7,741     432    $20,835  
  

 

 

   

 

 

   

 

 

   

 

 

 

Commercial, consumer and mortgage loans modified in a TDR are closely monitored for delinquency as an early indicator of possible future default. If loans modified in a TDR subsequently default, the Corporation evaluates the loan for possible further impairment. The allowance for loan losses may be increased or partial charge-offs may be taken to further write-down the carrying value of the loan.

 

55


Table of Contents

Credit Quality

The following table presents the outstanding balance, net of unearned income, of non-covered loans held-in-portfolio based on the Corporation’s assignment of obligor risk ratings as defined at June 30, 2016 and December 31, 2015.

 

June 30, 2016

 

(In thousands)

 Watch  Special
Mention
  Substandard  Doubtful  Loss  Sub-total  Pass/
Unrated
  Total 

Puerto Rico[1]

        

Commercial multi-family

 $2,790   $1,087   $6,481   $—     $—     $10,358   $165,153   $175,511  

Commercial real estate non-owner occupied

  310,305    387,592    372,370    —      —      1,070,267    1,528,364    2,598,631  

Commercial real estate owner occupied

  320,190    156,828    388,037    1,962    —      867,017    949,815    1,816,832  

Commercial and industrial

  129,988    149,177    230,046    605    40    509,856    2,116,222    2,626,078  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Commercial

  763,273    694,684    996,934    2,567    40    2,457,498    4,759,554    7,217,052  

Construction

  1,992    13,377    9,266    —      —      24,635    79,007    103,642  

Mortgage

  3,621    3,300    206,948    —      —      213,869    5,806,693    6,020,562  

Leasing

  —      —      2,930    —      89    3,019    661,075    664,094  

Consumer:

        

Credit cards

  —      —      17,225    —      —      17,225    1,097,215    1,114,440  

HELOCs

  —      —      293    —      —      293    9,200    9,493  

Personal

  1,118    1,332    20,891    —      —      23,341    1,165,025    1,188,366  

Auto

  —      —      11,048    —      70    11,118    818,739    829,857  

Other

  —      —      17,391    —      731    18,122    161,404    179,526  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Consumer

  1,118    1,332    66,848    —      801    70,099    3,251,583    3,321,682  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Puerto Rico

 $770,004   $712,693   $1,282,926   $2,567   $930   $2,769,120   $14,557,912   $17,327,032  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

U.S. mainland

        

Commercial multi-family

 $12,600   $7,104   $1,422   $—     $—     $21,126   $867,706   $888,832  

Commercial real estate non-owner occupied

  34,514    198    15,428    —      —      50,140    1,043,713    1,093,853  

Commercial real estate owner occupied

  13,532    196    3,653    —      —      17,381    265,171    282,552  

Commercial and industrial

  4,423    971    150,035    —      —      155,429    722,097    877,526  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Commercial

  65,069    8,469    170,538    —      —      244,076    2,898,687    3,142,763  

Construction

  —      19,632    39,098    —      —      58,730    554,960    613,690  

Mortgage

  —      —      14,389    —      —      14,389    829,167    843,556  

Legacy

  1,061    679    5,318    —      —      7,058    42,651    49,709  

Consumer:

        

Credit cards

  —      —      535    —      —      535    102    637  

HELOCs

  —      —      1,428    —      2,433    3,861    275,590    279,451  

Personal

  —      —      540    —      804    1,344    282,192    283,536  

Auto

  —      —      —      —      —      —      15    15  

Other

  —      —      —      —      —      —      272    272  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Consumer

  —      —      2,503    —      3,237    5,740    558,171    563,911  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total U.S. mainland

 $66,130   $28,780   $231,846   $—     $3,237   $329,993   $4,883,636   $5,213,629  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Popular, Inc.

        

Commercial multi-family

 $15,390   $8,191   $7,903   $—     $—     $31,484   $1,032,859   $1,064,343  

Commercial real estate non-owner occupied

  344,819    387,790    387,798    —      —      1,120,407    2,572,077    3,692,484  

Commercial real estate owner occupied

  333,722    157,024    391,690    1,962    —      884,398    1,214,986    2,099,384  

Commercial and industrial

  134,411    150,148    380,081    605    40    665,285    2,838,319    3,503,604  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Commercial

  828,342    703,153    1,167,472    2,567    40    2,701,574    7,658,241    10,359,815  

Construction

  1,992    33,009    48,364    —      —      83,365    633,967    717,332  

Mortgage

  3,621    3,300    221,337    —      —      228,258    6,635,860    6,864,118  

Legacy

  1,061    679    5,318    —      —      7,058    42,651    49,709  

Leasing

  —      —      2,930    —      89    3,019    661,075    664,094  

Consumer:

        

Credit cards

  —      —      17,760    —      —      17,760    1,097,317    1,115,077  

HELOCs

  —      —      1,721    —      2,433    4,154    284,790    288,944  

Personal

  1,118    1,332    21,431    —      804    24,685    1,447,217    1,471,902  

Auto

  —      —      11,048    —      70    11,118    818,754    829,872  

Other

  —      —      17,391    —      731    18,122    161,676    179,798  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Consumer

  1,118    1,332    69,351    —      4,038    75,839    3,809,754    3,885,593  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Popular, Inc.

 $836,134   $741,473   $1,514,772   $2,567   $4,167   $3,099,113   $19,441,548   $22,540,661  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

56


Table of Contents

The following table presents the weighted average obligor risk rating at June 30, 2016 for those classifications that consider a range of rating scales.

 

Weighted average obligor risk rating

Puerto Rico:[1]

  (Scales 11 and 12)
Substandard
   (Scales 1 through 8)
Pass
 

Commercial multi-family

   11.15     6.12  

Commercial real estate non-owner occupied

   11.07     6.84  

Commercial real estate owner occupied

   11.28     7.06  

Commercial and industrial

   11.15     7.02  
  

 

 

   

 

 

 

Total Commercial

   11.17     6.95  
  

 

 

   

 

 

 

Construction

   11.26     7.49  
  

 

 

   

 

 

 
U.S. mainland:  Substandard   Pass 

Commercial multi-family

   11.26     7.27  

Commercial real estate non-owner occupied

   11.02     6.86  

Commercial real estate owner occupied

   11.20     7.05  

Commercial and industrial

   11.53     6.10  
  

 

 

   

 

 

 

Total Commercial

   11.48     6.81  
  

 

 

   

 

 

 

Construction

   11.00     7.80  
  

 

 

   

 

 

 

Legacy

   11.15     7.85  
  

 

 

   

 

 

 

 

[1]Excludes covered loans acquired in the Westernbank FDIC-assisted transaction.

 

57


Table of Contents

December 31, 2015

 

(In thousands)

  Watch   Special
Mention
   Substandard   Doubtful   Loss   Sub-total   Pass/
Unrated
   Total 

Puerto Rico[1]

                

Commercial multi-family

  $1,750    $1,280    $8,103    $—      $—      $11,133    $121,013    $132,146  

Commercial real estate non-owner occupied

   319,564     423,095     399,076     —       —       1,141,735     1,527,357     2,669,092  

Commercial real estate owner occupied

   316,079     162,395     436,442     1,915     —       916,831     992,413     1,909,244  

Commercial and industrial

   187,620     146,216     256,821     690     29     591,376     2,066,361     2,657,737  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Commercial

   825,013     732,986     1,100,442     2,605     29     2,661,075     4,707,144     7,368,219  

Construction

   7,269     5,522     19,806     —       —       32,597     68,351     100,948  

Mortgage

   4,810     2,794     238,002     —       —       245,606     5,881,885     6,127,491  

Leasing

   —       —       3,009     —       —       3,009     624,641     627,650  

Consumer:

                

Credit cards

   —       —       19,098     —       —       19,098     1,109,247     1,128,345  

HELOCs

   —       —       394     —       —       394     10,294     10,688  

Personal

   1,606     1,448     23,116     —       —       26,170     1,176,665     1,202,835  

Auto

   —       —       11,609     —       30     11,639     804,311     815,950  

Other

   —       —       18,656     —       575     19,231     169,253     188,484  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Consumer

   1,606     1,448     72,873     —       605     76,532     3,269,770     3,346,302  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Puerto Rico

  $838,698    $742,750    $1,434,132    $2,605    $634    $3,018,819    $14,551,791    $17,570,610  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

U.S. mainland

                

Commercial multi-family

  $14,129    $7,189    $427    $—      $—      $21,745    $672,188    $693,933  

Commercial real estate non-owner occupied

   57,450     6,741     16,646     —       —       80,837     882,186     963,023  

Commercial real estate owner occupied

   11,978     1,074     2,967     —       —       16,019     186,325     202,344  

Commercial and industrial

   10,827     5,344     131,933     —       —       148,104     723,540     871,644  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Commercial

   94,384     20,348     151,973     —       —       266,705     2,464,239     2,730,944  

Construction

   15,091     16,948     18,856     —       —       50,895     529,263     580,158  

Mortgage

   —       —       13,537     —       —       13,537     895,053     908,590  

Legacy

   1,823     1,973     6,134     —       —       9,930     54,506     64,436  

Consumer:

                

Credit cards

   —       —       —       —       —       —       13,935     13,935  

HELOCs

   —       —       1,550     —       2,626     4,176     300,308     304,484  

Personal

   —       —       637     —       603     1,240     171,386     172,626  

Auto

   —       —       —       —       —       —       28     28  

Other

   —       —       —       —       5     5     299     304  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Consumer

   —       —       2,187     —       3,234     5,421     485,956     491,377  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total U.S. mainland

  $111,298    $39,269    $192,687    $—      $3,234    $346,488    $4,429,017    $4,775,505  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Popular, Inc.

                

Commercial multi-family

  $15,879    $8,469    $8,530    $—      $—      $32,878    $793,201    $826,079  

Commercial real estate non-owner occupied

   377,014     429,836     415,722     —       —       1,222,572     2,409,543     3,632,115  

Commercial real estate owner occupied

   328,057     163,469     439,409     1,915     —       932,850     1,178,738     2,111,588  

Commercial and industrial

   198,447     151,560     388,754     690     29     739,480     2,789,901     3,529,381  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Commercial

   919,397     753,334     1,252,415     2,605     29     2,927,780     7,171,383     10,099,163  

Construction

   22,360     22,470     38,662     —       —       83,492     597,614     681,106  

Mortgage

   4,810     2,794     251,539     —       —       259,143     6,776,938     7,036,081  

Legacy

   1,823     1,973     6,134     —       —       9,930     54,506     64,436  

Leasing

   —       —       3,009     —       —       3,009     624,641     627,650  

Consumer:

                

Credit cards

   —       —       19,098     —       —       19,098     1,123,182     1,142,280  

HELOCs

   —       —       1,944     —       2,626     4,570     310,602     315,172  

Personal

   1,606     1,448     23,753     —       603     27,410     1,348,051     1,375,461  

Auto

   —       —       11,609     —       30     11,639     804,339     815,978  

Other

   —       —       18,656     —       580     19,236     169,552     188,788  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Consumer

   1,606     1,448     75,060     —       3,839     81,953     3,755,726     3,837,679  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Popular, Inc.

  $949,996    $782,019    $1,626,819    $2,605    $3,868    $3,365,307    $18,980,808    $22,346,115  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

58


Table of Contents

The following table presents the weighted average obligor risk rating at December 31, 2015 for those classifications that consider a range of rating scales.

 

Weighted average obligor risk rating

Puerto Rico:[1]

  (Scales 11 and 12)
Substandard
   (Scales 1 through 8)
Pass
 

Commercial multi-family

   11.13     6.04  

Commercial real estate non-owner occupied

   11.09     6.67  

Commercial real estate owner occupied

   11.23     7.08  

Commercial and industrial

   11.15     7.13  
  

 

 

   

 

 

 

Total Commercial

   11.16     6.95  
  

 

 

   

 

 

 

Construction

   11.18     7.56  
  

 

 

   

 

 

 
U.S. mainland:  Substandard   Pass 

Commercial multi-family

   11.00     7.15  

Commercial real estate non-owner occupied

   11.02     6.92  

Commercial real estate owner occupied

   11.07     7.23  

Commercial and industrial

   11.57     6.24  
  

 

 

   

 

 

 

Total Commercial

   11.50     6.81  
  

 

 

   

 

 

 

Construction

   11.00     7.79  
  

 

 

   

 

 

 

Legacy

   11.11     7.78  
  

 

 

   

 

 

 

 

[1]Excludes covered loans acquired in the Westernbank FDIC-assisted transaction.

 

59


Table of Contents

Note 11 – FDIC loss-share asset and true-up payment obligation

In connection with the Westernbank FDIC-assisted transaction, BPPR entered into loss-share arrangements with the FDIC with respect to the covered loans and other real estate owned. Pursuant to the terms of the loss-share arrangements, the FDIC’s obligation to reimburse BPPR for losses with respect to covered assets begins with the first dollar of loss incurred. The FDIC reimburses BPPR for 80% of losses with respect to covered assets, and BPPR reimburses the FDIC for 80% of recoveries with respect to losses for which the FDIC paid 80% reimbursement under loss-share arrangements. The loss-share agreement applicable to single-family residential mortgage loans provides for FDIC loss and recoveries sharing for ten years expiring at the end of the quarter ending June 30, 2020.

The following table sets forth the activity in the FDIC loss-share asset for the periods presented.

 

   Quarters ended June 30,   Six months ended June 30, 

(In thousands)

  2016   2015   2016   2015 

Balance at beginning of period

  $219,448    $409,844    $310,221    $542,454  

Amortization of loss-share indemnification asset

   (4,036   (31,065   (8,078   (58,381

Credit impairment losses (reversal) to be covered under loss-sharing agreements

   475     7,647     (1,618   15,893  

Reimbursable expenses

   2,235     42,730     6,185     64,275  

Recoveries reimbursable to the FDIC

   (4,093   —       (4,093   —    

Net payments from FDIC under loss-sharing agreements

   —       (32,158   (88,588   (164,423

Other adjustments attributable to FDIC loss-sharing agreements

   —       (4,051   —       (6,871
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

  $214,029    $392,947    $214,029    $392,947  
  

 

 

   

 

 

   

 

 

   

 

 

 

The loss-share arrangements applicable to commercial (including construction) and consumer loans expired during the quarter ended June 30, 2015 and provide for reimbursement to the FDIC through the quarter ending June 30, 2018. For the quarter ended June 30, 2016, these recoveries amounted to $4.1 million as detailed in the table above.

As of June 30, 2016, BPPR had unreimbursed loss claims related to the commercial loss-sharing arrangement amounting to $142 million, reflected in the FDIC indemnification asset as a receivable from the FDIC, which are subject to the arbitration proceedings described on Note 23, Commitments and Contingencies.

The weighted average life of the single family loan portfolio accounted for under ASC 310-30 subject to the FDIC loss-sharing agreement at June 30, 2016 is 7.80 years.

As part of the loss-share agreements, BPPR has agreed to make a true-up payment to the FDIC on the date that is 45 days following the last day (such day, the “true-up measurement date”) of the final shared-loss month, or upon the final disposition of all covered assets under the loss-share agreements, in the event losses on the loss-share agreements fail to reach expected levels. The estimated fair value of such true-up payment obligation is recorded as contingent consideration, which is included in the caption of other liabilities in the consolidated statements of financial condition. Under the loss sharing agreements, BPPR will pay to the FDIC 50% of the excess, if any, of: (i) 20% of the intrinsic loss estimate of $4.6 billion (or $925 million) (as determined by the FDIC) less (ii) the sum of: (A) 25% of the asset discount (per bid) (or ($1.1 billion)); plus (B) 25% of the cumulative shared-loss payments (defined as the aggregate of all of the payments made or payable to BPPR minus the aggregate of all of the payments made or payable to the FDIC); plus (C) the sum of the period servicing amounts for every consecutive twelve-month period prior to and ending on the true-up measurement date in respect of each of the loss-sharing agreements during which the loss-sharing provisions of the applicable loss-sharing agreement is in effect (defined as the product of the simple average of the principal amount of shared- loss loans and shared-loss assets at the beginning and end of such period times 1%).

Of the four components used to estimate the true-up payment obligation (intrinsic loss estimate, asset discount, cumulative shared-loss payments, and period servicing amounts) only the cumulative shared-loss payments and the period servicing amounts will change on a quarterly basis. These two variables are the main drivers of changes in the undiscounted true-up payment obligation. In order to estimate the true-up obligation, actual and expected portfolio performance for loans under both the commercial and residential loss sharing agreement are contemplated. The cumulative shared loss payments and cumulative servicing amounts are derived from our quarterly loss reassessment process for covered loans accounted for under ASC 310-30.

 

60


Table of Contents

Once the undiscounted true-up payment obligation is determined, the fair value is estimated based on the contractual remaining term to settle the obligation and a discount rate that is composed of the sum of the interpolated U.S. Treasury Note (“T Note”), defined by the remaining term of the true-up payment obligation, and a risk premium determined by the spread of the Corporation’s outstanding senior unsecured debt over the equivalent T Note.

The following table provides the fair value and the undiscounted amount of the true-up payment obligation at June 30, 2016 and December 31, 2015.

 

(In thousands)

  June 30, 2016   December 31, 2015 

Carrying amount (fair value)

  $127,876    $119,745  

Undiscounted amount

  $169,396    $168,692  

The increase in the fair value of the true-up payment obligation was principally driven by a decrease in the discount rate, from 7.64% in 2015 to 7.05% in 2016 due to a decrease in the equivalent T Note.

The loss-share agreements contain specific terms and conditions regarding the management of the covered assets that BPPR must follow in order to receive reimbursement on losses from the FDIC. Under the loss-share agreements, BPPR must:

 

  manage and administer the covered assets and collect and effect charge-offs and recoveries with respect to such covered assets in a manner consistent with its usual and prudent business and banking practices and, with respect to single family shared-loss loans, the procedures (including collection procedures) customarily employed by BPPR in servicing and administering mortgage loans for its own account and the servicing procedures established by FNMA or the Federal Home Loan Mortgage Corporation (“FHLMC”), as in effect from time to time, and in accordance with accepted mortgage servicing practices of prudent lending institutions;

 

  exercise its best judgment in managing, administering and collecting amounts on covered assets and effecting charge-offs with respect to the covered assets;

 

  use commercially reasonable efforts to maximize recoveries with respect to losses on single family shared-loss assets and best efforts to maximize collections with respect to commercial shared-loss assets;

 

  retain sufficient staff to perform the duties under the loss-share agreements;

 

  adopt and implement accounting, reporting, record-keeping and similar systems with respect to the commercial shared-loss assets;

 

  comply with the terms of the modification guidelines approved by the FDIC or another federal agency for any single-family shared-loss loan;

 

  provide notice with respect to proposed transactions pursuant to which a third party or affiliate will manage, administer or collect any commercial shared-loss assets;

 

  file monthly and quarterly certificates with the FDIC specifying the amount of losses, charge-offs and recoveries; and

 

  maintain books and records sufficient to ensure and document compliance with the terms of the loss-share agreements.

 

61


Table of Contents

Note 12 – Mortgage banking activities

Income from mortgage banking activities includes mortgage servicing fees earned in connection with administering residential mortgage loans and valuation adjustments on mortgage servicing rights. It also includes gain on sales and securitizations of residential mortgage loans and trading gains and losses on derivative contracts used to hedge the Corporation’s securitization activities. In addition, lower-of-cost-or-market valuation adjustments to residential mortgage loans held for sale, if any, are recorded as part of the mortgage banking activities.

The following table presents the components of mortgage banking activities:

 

   Quarters ended June 30,   Six months ended June 30, 

(In thousands)

  2016   2015   2016   2015 

Mortgage servicing fees, net of fair value adjustments:

        

Mortgage servicing fees

  $14,675    $14,689    $29,477    $26,937  

Mortgage servicing rights fair value adjustments

   (4,340   (1,917   (12,817   (6,846
  

 

 

   

 

 

   

 

 

   

 

 

 

Total mortgage servicing fees, net of fair value adjustments

   10,335     12,772     16,660     20,091  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net gain on sale of loans, including valuation on loans held-for-sale

   8,474     8,022     15,584     15,302  
  

 

 

   

 

 

   

 

 

   

 

 

 

Trading account (loss) profit:

        

Unrealized (losses) gains on outstanding derivative positions

   (59   42     (139   59  

Realized (losses) gains on closed derivative positions

   (2,523   489     (5,327   (1,275
  

 

 

   

 

 

   

 

 

   

 

 

 

Total trading account (loss) profit

   (2,582   531     (5,466   (1,216
  

 

 

   

 

 

   

 

 

   

 

 

 

Total mortgage banking activities

  $16,227    $21,325    $26,778    $34,177  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

62


Table of Contents

Note 13 – Transfers of financial assets and mortgage servicing assets

The Corporation typically transfers conforming residential mortgage loans in conjunction with GNMA and FNMA securitization transactions whereby the loans are exchanged for cash or securities and servicing rights. The securities issued through these transactions are guaranteed by the corresponding agency and, as such, under seller/service agreements the Corporation is required to service the loans in accordance with the agencies’ servicing guidelines and standards. Substantially all mortgage loans securitized by the Corporation in GNMA and FNMA securities have fixed rates and represent conforming loans. As seller, the Corporation has made certain representations and warranties with respect to the originally transferred loans and, in the past, has sold certain loans with credit recourse to a government-sponsored entity, namely FNMA. Refer to Note 22 to the consolidated financial statements for a description of such arrangements.

No liabilities were incurred as a result of these securitizations during the quarters and six months ended June 30, 2016 and 2015 because they did not contain any credit recourse arrangements. During the quarter ended June 30, 2016, the Corporation recorded a net gain of $7.8 million (June 30, 2015 - $7.2 million) related to the residential mortgage loans securitized. During the six months ended June 30, 2016, the Corporation recorded a net gain of $14.2 million (June 30, 2015 - $13.7 million) related to the residential mortgage loans securitized.

The following tables present the initial fair value of the assets obtained as proceeds from residential mortgage loans securitized during the quarters and six months ended June 30, 2016 and 2015:

 

   Proceeds Obtained During the Quarter Ended June 30, 2016 

(In thousands)

  Level 1   Level 2   Level 3   Initial Fair Value 

Assets

        

Trading account securities:

        

Mortgage-backed securities - GNMA

  $—      $170,115    $—      $170,115  

Mortgage-backed securities - FNMA

   —       43,078     —       43,078  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total trading account securities

  $—      $213,193    $—      $213,193  
  

 

 

   

 

 

   

 

 

   

 

 

 

Mortgage servicing rights

  $—      $—      $2,670    $2,670  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $—      $213,193    $2,670    $215,863  
  

 

 

   

 

 

   

 

 

   

 

 

 
   Proceeds Obtained During the Six Months Ended June 30, 2016 

(In thousands)

  Level 1   Level 2   Level 3   Initial Fair Value 

Assets

        

Trading account securities:

        

Mortgage-backed securities - GNMA

  $—      $304,127    $—      $304,127  

Mortgage-backed securities - FNMA

   —       79,314     —       79,314  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total trading account securities

  $—      $383,441    $—      $383,441  
  

 

 

   

 

 

   

 

 

   

 

 

 

Mortgage servicing rights

  $—      $—      $4,540    $4,540  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $—      $383,441    $4,540    $387,981  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

63


Table of Contents
   Proceeds Obtained During the Quarter Ended June 30, 2015 

(In thousands)

  Level 1   Level 2   Level 3   Initial Fair Value 

Assets

        

Trading account securities:

        

Mortgage-backed securities - GNMA

  $—      $243,374    $—      $243,374  

Mortgage-backed securities - FNMA

   —       70,477     —       70,477  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total trading account securities

  $—      $313,851    $—      $313,851  
  

 

 

   

 

 

   

 

 

   

 

 

 

Mortgage servicing rights

  $—      $—      $4,207    $4,207  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $—      $313,851    $4,207    $318,058  
  

 

 

   

 

 

   

 

 

   

 

 

 
   Proceeds Obtained During the Six Months Ended June 30, 2015 

(In thousands)

  Level 1   Level 2   Level 3   Initial Fair Value 

Assets

        

Trading account securities:

        

Mortgage-backed securities - GNMA

  $—      $399,830    $—      $399,830  

Mortgage-backed securities - FNMA

   —       117,435     —       117,435  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total trading account securities

  $—      $517,265    $—      $517,265  
  

 

 

   

 

 

   

 

 

   

 

 

 

Mortgage servicing rights

  $—      $—      $6,769    $6,769  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $—      $517,265    $6,769    $524,034  
  

 

 

   

 

 

   

 

 

   

 

 

 

During the six months ended June 30, 2016, the Corporation retained servicing rights on whole loan sales involving approximately $34 million in principal balance outstanding (June 30, 2015 - $41 million), with realized gains of approximately $1.4 million (June 30, 2015 - gains of $1.7 million). All loan sales performed during the six months ended June 30, 2016 and 2015 were without credit recourse agreements.

The Corporation recognizes as assets the rights to service loans for others, whether these rights are purchased or result from asset transfers such as sales and securitizations. These mortgage servicing rights (“MSRs”) are measured at fair value.

The Corporation uses a discounted cash flow model to estimate the fair value of MSRs. The discounted cash flow model incorporates assumptions that market participants would use in estimating future net servicing income, including estimates of prepayment speeds, discount rate, cost to service, escrow account earnings, contractual servicing fee income, prepayment and late fees, among other considerations. Prepayment speeds are adjusted for the Corporation’s loan characteristics and portfolio behavior.

The following table presents the changes in MSRs measured using the fair value method for the six months ended June 30, 2016 and 2015.

 

Residential MSRs

 

(In thousands)

  June 30, 2016   June 30, 2015 

Fair value at beginning of period

  $211,405    $148,694  

Additions

   4,989     64,509  

Changes due to payments on loans[1]

   (8,850   (8,850

Reduction due to loan repurchases

   (734   (1,321

Changes in fair value due to changes in valuation model inputs or assumptions

   (3,233   3,325  
  

 

 

   

 

 

 

Fair value at end of period

  $203,577    $206,357  
  

 

 

   

 

 

 

 

[1]Represents the change due to collection / realization of expected cash flow over time.

Additions to mortgage servicing rights for the quarter ended June 30, 2015 include those acquired as part of the Doral Bank Transaction.

 

64


Table of Contents

Residential mortgage loans serviced for others were $20.0 billion at June 30, 2016 (December 31, 2015 - $20.6 billion).

Net mortgage servicing fees, a component of mortgage banking activities in the consolidated statements of operations, include the changes from period to period in the fair value of the MSRs, including changes due to collection / realization of expected cash flows. Mortgage servicing fees, excluding fair value adjustments, for the quarter and six months ended June 30, 2016 amounted to $14.7 million and $29.5 million, respectively (June 30, 2015 - $14.7 million and $26.9 million, respectively). The banking subsidiaries receive servicing fees based on a percentage of the outstanding loan balance. At June 30, 2016, those weighted average mortgage servicing fees were 0.29% (June 30, 2015 – 0.29%). Under these servicing agreements, the banking subsidiaries do not generally earn significant prepayment penalty fees on the underlying loans serviced.

The section below includes information on assumptions used in the valuation model of the MSRs, originated and purchased.

Key economic assumptions used in measuring the servicing rights derived from loans securitized or sold by the Corporation during the quarters and six months ended June 30, 2016 and 2015 were as follows:

 

   Quarters ended  Six months ended 
   June 30, 2016  June 30, 2015  June 30, 2016  June 30, 2015 

Prepayment speed

   5.7  6.9  5.5  7.1

Weighted average life

   9.7 years    8.7 years    9.9 years    8.8 years  

Discount rate (annual rate)

   11.0  10.8  11.0  10.9

Key economic assumptions used to estimate the fair value of MSRs derived from sales and securitizations of mortgage loans performed by the banking subsidiaries and the sensitivity to immediate changes in those assumptions were as follows as of the end of the periods reported:

 

Originated MSRs 

(In thousands)

  June 30, 2016  December 31, 2015 

Fair value of servicing rights

  $92,950   $98,648  

Weighted average life

   7.5 years    7.3 years  

Weighted average prepayment speed (annual rate)

   5.4  6.0

Impact on fair value of 10% adverse change

  $(2,225 $(2,488

Impact on fair value of 20% adverse change

  $(4,600 $(5,241

Weighted average discount rate (annual rate)

   11.5  11.5

Impact on fair value of 10% adverse change

  $(4,062 $(4,083

Impact on fair value of 20% adverse change

  $(8,024 $(8,206

 

65


Table of Contents

The banking subsidiaries also own servicing rights purchased from other financial institutions. The fair value of purchased MSRs, their related valuation assumptions and the sensitivity to immediate changes in those assumptions were as follows as of the end of the periods reported:

 

Purchased MSRs 

(In thousands)

  June 30, 2016  December 31, 2015 

Fair value of servicing rights

  $110,627   $112,757  

Weighted average life

   6.5 years    6.2 years  

Weighted average prepayment speed (annual rate)

   5.9  6.9

Impact on fair value of 10% adverse change

  $(2,648 $(2,871

Impact on fair value of 20% adverse change

  $(5,459 $(6,034

Weighted average discount rate (annual rate)

   11.0  11.0

Impact on fair value of 10% adverse change

  $(4,483 $(4,211

Impact on fair value of 20% adverse change

  $(8,891 $(8,525

The sensitivity analyses presented in the tables above for servicing rights are hypothetical and should be used with caution. As the figures indicate, changes in fair value based on a 10 and 20 percent variation in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, in the sensitivity tables included herein, the effect of a variation in a particular assumption on the fair value of the retained interest is calculated without changing any other assumption. In reality, changes in one factor may result in changes in another (for example, increases in market interest rates may result in lower prepayments and increased credit losses), which might magnify or counteract the sensitivities.

At June 30, 2016, the Corporation serviced $1.8 billion (December 31, 2015 - $1.9 billion) in residential mortgage loans with credit recourse to the Corporation.

Under the GNMA securitizations, the Corporation, as servicer, has the right to repurchase (but not the obligation), at its option and without GNMA’s prior authorization, any loan that is collateral for a GNMA guaranteed mortgage-backed security when certain delinquency criteria are met. At the time that individual loans meet GNMA’s specified delinquency criteria and are eligible for repurchase, the Corporation is deemed to have regained effective control over these loans if the Corporation was the pool issuer. At June 30, 2016, the Corporation had recorded $156 million in mortgage loans on its consolidated statements of financial condition related to this buy-back option program (December 31, 2015 - $140 million). As long as the Corporation continues to service the loans that continue to be collateral in a GNMA guaranteed mortgage-backed security, the MSR is recognized by the Corporation. During the six months ended June 30, 2016, the Corporation repurchased approximately $ 39 million (June 30, 2015 - $60 million) of mortgage loans under the GNMA buy-back option program. The determination to repurchase these loans was based on the economic benefits of the transaction, which results in a reduction of the servicing costs for these severely delinquent loans, mostly related to principal and interest advances. Furthermore, due to their guaranteed nature, the risk associated with the loans is minimal. The Corporation places these loans under its loss mitigation programs and once brought back to current status, these may be either retained in portfolio or re-sold in the secondary market.

 

66


Table of Contents

Note 14 – Other real estate owned

The following tables present the activity related to Other Real Estate Owned (“OREO”), for the quarters and six months ended June 30, 2016 and 2015. During the second quarter of 2015, the corporation completed a bulk sale of $37 million of covered OREOs.

 

   For the quarter ended June 30, 2016 
   Non-covered   Non-covered   Covered     
   OREO   OREO   OREO     

(In thousands)

  Commercial/ Construction   Mortgage   Mortgage   Total 

Balance at beginning of period

  $30,354    $135,606    $36,397    $202,357  

Write-downs in value

   (561   (1,621   (366   (2,548

Additions

   1,302     31,624     5,240     38,166  

Sales

   (6,985   (12,403   (3,307   (22,695

Other adjustments

   —       (291   20     (271
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $24,110    $152,915    $37,984    $215,009  
  

 

 

   

 

 

   

 

 

   

 

 

 
   For the six months ended June 30, 2016 
   Non-covered   Non-covered   Covered     
   OREO   OREO   OREO     

(In thousands)

  Commercial/ Construction   Mortgage   Mortgage   .Total 

Balance at beginning of period

  $32,471    $122,760    $36,685    $191,916  

Write-downs in value

   (2,278   (3,630   (866   (6,774

Additions

   3,112     55,900     9,723     68,735  

Sales

   (8,580   (20,903   (6,956   (36,439

Other adjustments

   (615   (1,212   (602   (2,429
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $24,110    $152,915    $37,984    $215,009  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

   For the quarter ended June 30, 2015 
   Non-covered  Non-covered  Covered  Covered    
   OREO  OREO  OREO  OREO    

(In thousands)

  Commercial/ Construction  Mortgage  Commercial/ Construction  Mortgage  Total 

Balance at beginning of period

  $25,608   $102,562   $70,573   $42,984   $241,727  

Write-downs in value

   (4,162  (2,463  (10,955  (1,393  (18,973

Additions

   2,793    18,532    5,623    8,879    35,827  

Sales

   (4,868  (14,243  (50,285  (13,806  (83,202

Other adjustments

   850    50    (452  (68  380  

Transfer to non-covered status[1]

   14,504    3,092    (14,504  (3,092  —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $34,725   $107,530   $—     $33,504   $175,759  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

[1]Represents the reclassification of OREOs to the non-covered category, pursuant to the expiration of the commercial and consumer shared-loss arrangement with the FDIC related to loans acquired from Westernbank, on June 30, 2015.

 

   For the six months ended June 30, 2015 
   Non-covered  Non-covered  Covered  Covered    
   OREO  OREO  OREO  OREO    

(In thousands)

  Commercial/ Construction  Mortgage  Commercial/ Construction  Mortgage  Total 

Balance at beginning of period

  $38,983   $96,517   $85,394   $44,872   $265,766  

Write-downs in value

   (10,049  (3,835  (20,350  (2,675  (36,909

Additions

   4,828    39,607    9,661    14,260    68,356  

Sales

   (14,295  (27,329  (59,749  (19,628  (121,001

Other adjustments

   754    (522  (452  (233  (453

Transfer to non-covered status[1]

   14,504    3,092    (14,504  (3,092  —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $34,725   $107,530   $—     $33,504   $175,759  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

[1]Represents the reclassification of OREOs to the non-covered category, pursuant to the expiration of the commercial and consumer shared-loss arrangement with the FDIC related to loans acquired from Westernbank, on June 30, 2015.

 

67


Table of Contents

Note 15 – Other assets

The caption of other assets in the consolidated statements of financial condition consists of the following major categories:

 

(In thousands)

  June 30, 2016   December 31, 2015 

Net deferred tax assets (net of valuation allowance)

  $1,243,783    $1,302,452  

Investments under the equity method

   206,300     212,838  

Prepaid taxes

   185,021     180,969  

Other prepaid expenses

   79,324     79,215  

Derivative assets

   13,154     16,959  

Trades receivable from brokers and counterparties

   78,994     78,759  

Principal, interest and escrow servicing advances

   74,950     79,862  

Guaranteed mortgage loan claims receivable

   139,151     101,628  

Others

   158,383     140,480  
  

 

 

   

 

 

 

Total other assets

  $2,179,060    $2,193,162  
  

 

 

   

 

 

 

 

68


Table of Contents

Note 16 – Goodwill and other intangible assets

Goodwill

The changes in the carrying amount of goodwill for the six months ended June 30, 2016 and 2015, allocated by reportable segments, were as follows (refer to Note 35 for the definition of the Corporation’s reportable segments):

 

2016

 
           Purchase     
   Balance at   Goodwill on   accounting   Balance at 

(In thousands)

  January 1, 2016   acquisition   adjustments   June 30, 2016 

Banco Popular de Puerto Rico

  $280,221    $—      $—      $280,221  

Banco Popular North America

   346,167     —       4,707     350,874  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Popular, Inc.

  $626,388    $—      $4,707    $631,095  
  

 

 

   

 

 

   

 

 

   

 

 

 

2015

 
           Purchase     
   Balance at   Goodwill on   accounting   Balance at 

(In thousands)

  January 1, 2015   acquisition   adjustments   June 30, 2015 

Banco Popular de Puerto Rico

  $250,109    $3,899    $(2,875  $251,133  

Banco Popular North America

   215,567     38,735     —       254,302  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Popular, Inc.

  $465,676    $42,634    $(2,875  $505,435  
  

 

 

   

 

 

   

 

 

   

 

 

 

During the first quarter of 2016, the Corporation recorded adjustments to its initial fair value estimates in connection with the Doral Bank Transaction. As a result, the discount on the loans increased by $4.7 million with a corresponding increase to goodwill.

The goodwill recorded during 2015 was related to the Doral Bank Transaction. The Corporation recorded purchase accounting adjustments during 2015 of $0.5 million related to the Doral Bank Transaction and of $2.4 million related to the acquisition of an insurance benefits business during 2014.

The following tables present the gross amount of goodwill and accumulated impairment losses by reportable segments.

 

June 30, 2016

 
   Balance at       Balance at   Balance at       Balance at 
   January 1,   Accumulated   January 1,   June 30,   Accumulated   June 30, 
   2016   impairment   2016   2016   impairment   2016 

(In thousands)

  (gross amounts)   losses   (net amounts)   (gross amounts)   losses   (net amounts) 

Banco Popular de Puerto Rico

  $280,221    $—      $280,221    $280,221    $—      $280,221  

Banco Popular North America

   510,578     164,411     346,167     515,285     164,411     350,874  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Popular, Inc.

  $790,799    $164,411    $626,388    $795,506    $164,411    $631,095  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

69


Table of Contents

December 31, 2015

 

(In thousands)

  Balance at
January 1,
2015
(gross amounts)
   Accumulated
impairment
losses
   Balance at
January 1,
2015
(net amounts)
   Balance at
December 31,
2015
(gross amounts)
   Accumulated
impairment
losses
   Balance at
December 31,
2015
(net amounts)
 

Banco Popular de Puerto Rico

  $250,109    $—      $250,109    $280,221    $—      $280,221  

Banco Popular North America

   379,978     164,411     215,567     510,578     164,411     346,167  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Popular, Inc.

  $630,087    $164,411    $465,676    $790,799    $164,411    $626,388  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other Intangible Assets

At June 30, 2016 and December 31, 2015, the Corporation had $ 6.1 million of identifiable intangible assets, with indefinite useful lives, mostly associated with E-LOAN’s trademark.

The following table reflects the components of other intangible assets subject to amortization:

 

(In thousands)

  Gross
Carrying
Amount
   Accumulated
Amortization
   Net
Carrying
Value
 

June 30, 2016

      

Core deposits

  $63,539    $41,800    $21,739  

Other customer relationships

   36,751     13,621     23,130  
  

 

 

   

 

 

   

 

 

 

Total other intangible assets

  $100,290    $55,421    $44,869  
  

 

 

   

 

 

   

 

 

 

December 31, 2015

      

Core deposits

  $63,539    $38,464    $25,075  

Other customer relationships

   37,665     10,745     26,920  
  

 

 

   

 

 

   

 

 

 

Total other intangible assets

  $101,204    $49,209    $51,995  
  

 

 

   

 

 

   

 

 

 

During the quarter ended June 30, 2016, the Corporation recognized $ 3.1 million in amortization expense related to other intangible assets with definite useful lives (June 30, 2015 - $ 2.9 million). During the six months ended June 30, 2016, the Corporation recognized $ 6.2 million in amortization related to other intangible assets with definite useful lives (June 30, 2015 - $ 5.0 million).

The following table presents the estimated amortization of the intangible assets with definite useful lives for each of the following periods:

 

(In thousands)

    

Remaining 2016

  $5,933  

Year 2017

   9,378  

Year 2018

   9,286  

Year 2019

   9,042  

Year 2020

   4,967  

Year 2021

   2,157  

 

70


Table of Contents

Note 17 – Deposits

Total interest bearing deposits as of the end of the periods presented consisted of:

 

(In thousands)

  June 30, 2016   December 31, 2015 

Savings accounts

  $7,361,128    $7,010,391  

NOW, money market and other interest bearing demand deposits

   6,890,874     5,632,449  
  

 

 

   

 

 

 

Total savings, NOW, money market and other interest bearing demand deposits

   14,252,002     12,642,840  
  

 

 

   

 

 

 

Certificates of deposit:

    

Under $100,000

   3,722,510     4,014,359  

$100,000 and over

   4,232,236     4,151,009  
  

 

 

   

 

 

 

Total certificates of deposit

   7,954,746     8,165,368  
  

 

 

   

 

 

 

Total interest bearing deposits

  $22,206,748    $20,808,208  
  

 

 

   

 

 

 

A summary of certificates of deposit by maturity at June 30, 2016 follows:

 

(In thousands)

    

2016

  $3,004,445  

2017

   1,820,840  

2018

   962,140  

2019

   630,107  

2020

   944,251  

2021 and thereafter

   592,963  
  

 

 

 

Total certificates of deposit

  $7,954,746  
  

 

 

 

At June 30, 2016, the Corporation had brokered deposits amounting to $ 0.8 billion (December 31, 2015 - $ 1.3 billion).

The aggregate amount of overdrafts in demand deposit accounts that were reclassified to loans was $8 million at June 30, 2016 (December 31, 2015 - $11 million).

 

71


Table of Contents

Note 18 – Borrowings

The following table presents the composition of fed funds purchased and assets sold under agreements to repurchase at June 30, 2016 and December 31, 2015.

 

(In thousands)

  June 30, 2016   December 31, 2015 

Federal funds purchased

  $—      $50,000  

Assets sold under agreements to repurchase

   821,604     712,145  
  

 

 

   

 

 

 

Total federal funds purchased and assets sold under agreements to repurchase

  $821,604    $762,145  
  

 

 

   

 

 

 

The following table presents information related to the Corporation’s repurchase transactions accounted for as secured borrowings that are collateralized with investment securities available-for-sale, other assets held-for-trading purposes or which have been obtained under agreements to resell. It is the Corporation’s policy to maintain effective control over assets sold under agreements to repurchase; accordingly, such securities continue to be carried on the consolidated statements of financial condition.

Repurchase agreements accounted for as secured borrowings

 

   June 30, 2016   December 31, 2015 

(In thousands)

  Repurchase
liability
   Repurchase
liability
 

U.S. Treasury Securities

    

After 90 days

  $82,003    $—    
  

 

 

   

 

 

 

Total U.S. Treasury Securities

   82,003     —    
  

 

 

   

 

 

 

Obligations of U.S. government sponsored entities

    

Within 30 days

   109,248     243,708  

After 30 to 90 days

   84,993     —    

After 90 days

   169,851     23,366  
  

 

 

   

 

 

 

Total obligations of U.S. government sponsored entities

   364,092     267,074  
  

 

 

   

 

 

 

Mortgage-backed securities

    

Within 30 days

   31,117     124,878  

After 30 to 90 days

   81,489     154,582  

After 90 days

   238,091     142,441  
  

 

 

   

 

 

 

Total mortgage-backed securities

   350,697     421,901  
  

 

 

   

 

 

 

Collateralized mortgage obligations

    

Within 30 days

   9,991     10,298  

After 30 to 90 days

   —       12,872  

After 90 days

   14,821     —    
  

 

 

   

 

 

 

Total collateralized mortgage obligations

   24,812     23,170  
  

 

 

   

 

 

 

Total

  $821,604    $712,145  
  

 

 

   

 

 

 

Repurchase agreements in portfolio are generally short-term, often overnight and Popular acts as borrowers transferring assets to the counterparty. As such our risk is very limited. We manage the liquidity risks arising from secured funding by sourcing funding globally from a diverse group of counterparties, providing a range of securities collateral and pursuing longer durations, when appropriate.

 

72


Table of Contents

The following table presents the composition of other short-term borrowings at June 30, 2016 and December 31, 2015.

 

(In thousands)

  June 30, 2016   December 31, 2015 

Advances with the FHLB paying interest at maturity, at fixed rate of 0.59%

  $30,000    $—    

Others

   1,200     1,200  
  

 

 

   

 

 

 

Total other short-term borrowings

  $31,200    $1,200  
  

 

 

   

 

 

 

Note: Refer to the Corporation’s 2015 Form 10-K for rates information at December 31, 2015.

The following table presents the composition of notes payable at June 30, 2016 and December 31, 2015.

 

(In thousands)

  June 30, 2016   December 31, 2015 

Advances with the FHLB with maturities ranging from 2016 through 2029 paying interest at monthly fixed rates ranging from 0.71% to 4.19 % (2015 - 0.41% to 4.19%)

  $631,029    $747,072  

Advances with the FHLB maturing on 2019 paying interest monthly at a floating rate of 0.34% over the 1 month LIBOR

   13,000     —    

Advances with the FHLB with maturities ranging from 2017 through 2019 paying interest quarterly at a floating rate from (0.12)% to 0.24% over the 3 month LIBOR

   30,313     14,429  

Unsecured senior debt securities maturing on 2019 paying interest semiannually at a fixed rate of 7.00%, net of debt issuance costs of $6,254 (2015 - $7,296)

   443,747     442,704  

Junior subordinated deferrable interest debentures (related to trust preferred securities) with maturities ranging from 2027 to 2034 with fixed interest rates ranging from 6.125% to 8.327%, net of debt issuance costs of $490 (2015 - $505)

   439,309     439,295  

Others

   18,550     19,008  
  

 

 

   

 

 

 

Total notes payable

  $1,575,948    $1,662,508  
  

 

 

   

 

 

 

Note: Refer to the Corporation’s 2015 Form 10-K for rates information at December 31, 2015.

At June 30, 2016, the Corporation’s banking subsidiaries had credit facilities authorized with the FHLB and the Federal Reserve discount window aggregating to $4.1 billion and $1.3 billion (December 31, 2015 - $3.9 billion and $1.3 billion, respectively), which were collateralized by loans held-in-portfolio. At June 30, 2016, the Corporation used $929 million of the available credit facility with the FHLB (December 31, 2015 - $762 million), which includes $225 million used for a municipal letter of credit to secure deposits, while the borrowing capacity at the discount window remains unused.

A breakdown of borrowings by contractual maturities at June 30, 2016 is included in the table below.

 

(In thousands)

  Fed funds purchased
and assets sold under
agreements to repurchase
   Short-term
borrowings
   Notes payable   Total 

Year

        

2016

  $692,703    $31,200    $37,673    $761,576  

2017

   128,901     —       90,939     219,840  

2018

   —       —       184,407     184,407  

2019

   —       —       591,686     591,686  

2020

   —       —       112,456     112,456  

Later years

   —       —       558,787     558,787  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total borrowings

  $821,604    $31,200    $1,575,948    $2,428,752  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

73


Table of Contents

Note 19 – Offsetting of financial assets and liabilities

The following tables present the potential effect of rights of setoff associated with the Corporation’s recognized financial assets and liabilities at June 30, 2016 and December 31, 2015.

 

As of June 30, 2016

 
    Gross Amounts Not Offset in the Statement of
Financial Position
 

(In thousands)

  Gross Amount
of Recognized
Assets
   Gross Amounts
Offset in the
Statement of
Financial
Position
   Net Amounts of
Assets
Presented in the
Statement of
Financial
Position
   Financial
Instruments
   Securities
Collateral
Received
   Cash
Collateral
Received
   Net Amount 

Derivatives

  $13,154    $—      $13,154    $286    $—      $—      $12,868  

Reverse repurchase agreements

   86,328     —       86,328     —       86,328     —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $99,482    $—      $99,482    $286    $86,328    $—      $12,868  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

As of June 30, 2016

 
    Gross Amounts Not Offset in the Statement of
Financial Position
 

(In thousands)

  Gross Amount
of Recognized
Liabilities
   Gross Amounts
Offset in the
Statement of
Financial
Position
   Net Amounts of
Liabilities
Presented in the
Statement of
Financial
Position
   Financial
Instruments
   Securities
Collateral
Pledged
   Cash
Collateral
Pledged
   Net Amount 

Derivatives

  $11,879    $—      $11,879    $286    $2,351    $—      $9,242  

Repurchase agreements

   821,604     —       821,604     —       821,604     —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $833,483    $—      $833,483    $286    $823,955    $—      $9,242  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

As of December 31, 2015

 
    Gross Amounts Not Offset in the Statement of
Financial Position
 

(In thousands)

  Gross Amount
of Recognized
Assets
   Gross Amounts
Offset in the
Statement of
Financial
Position
   Net Amounts of
Assets
Presented in the
Statement of
Financial
Position
   Financial
Instruments
   Securities
Collateral
Received
   Cash
Collateral
Received
   Net Amount 

Derivatives

  $16,959    $—      $16,959    $114    $—      $—      $16,845  

Reverse repurchase agreements

   96,338     —       96,338     —       96,338     —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $113,297    $—      $113,297    $114    $96,338    $—      $16,845  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

74


Table of Contents

As of December 31, 2015

 
    Gross Amounts Not Offset in the Statement of
Financial Position
 

(In thousands)

  Gross Amount
of Recognized
Liabilities
   Gross Amounts
Offset in the
Statement of
Financial
Position
   Net Amounts of
Liabilities
Presented in the
Statement of
Financial
Position
   Financial
Instruments
   Securities
Collateral
Pledged
   Cash
Collateral
Received
   Net Amount 

Derivatives

  $14,343    $—      $14,343    $114    $4,050    $—      $10,179  

Repurchase agreements

   712,145     —       712,145     —       712,145     —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $726,488    $—      $726,488    $114    $716,195    $—      $10,179  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The Corporation’s derivatives are subject to agreements which allow a right of set-off with each respective counterparty. In addition, the Corporation’s Repurchase Agreements and Reverse Repurchase Agreements have a right of set-off with the respective counterparty under the supplemental terms of the Master Repurchase Agreements. In an event of default each party has a right of set-off against the other party for amounts owed in the related agreement and any other amount or obligation owed in respect of any other agreement or transaction between them.

 

75


Table of Contents

Note 20 – Stockholders’ equity

During the six months ended June 30, 2016, the Corporation declared quarterly dividends on its common stock of $0.15 per share, for a total of $ 31.1 million. The quarterly dividend declared to shareholders of record as of the close of business on June 10, 2016, which amounted to $15.6 million, was paid on July 1, 2016.

BPPR statutory reserve

The Banking Act of the Commonwealth of Puerto Rico requires that a minimum of 10% of BPPR’s net income for the year be transferred to a statutory reserve account until such statutory reserve equals the total of paid-in capital on common and preferred stock. Any losses incurred by a bank must first be charged to retained earnings and then to the reserve fund. Amounts credited to the reserve fund may not be used to pay dividends without the prior consent of the Puerto Rico Commissioner of Financial Institutions. The failure to maintain sufficient statutory reserves would preclude BPPR from paying dividends. BPPR’s statutory reserve fund amounted to $495 million at June 30, 2016 (December 31, 2015 - $495 million). There were no transfers between the statutory reserve account and the retained earnings account during the quarters and six months ended June 30, 2016 and June 30, 2015.

 

76


Table of Contents

Note 21 – Other comprehensive loss

The following table presents changes in accumulated other comprehensive loss by component for the quarters and six months ended June 30, 2016 and 2015.

 

  

Changes in Accumulated Other Comprehensive Loss by Component [1]

 
    Quarters ended  Six months ended 
    June 30,  June 30, 

(In thousands)

 2016  2015  2016  2015 

Foreign currency translation

 

Beginning Balance

 $(36,635 $(33,413 $(35,930 $(32,832
  

 

 

  

 

 

  

 

 

  

 

 

 
 

Other comprehensive loss before reclassifications

  (1,435  (1,092  (2,140  (1,673
  

 

 

  

 

 

  

 

 

  

 

 

 
 

Net change

  (1,435  (1,092  (2,140  (1,673
  

 

 

  

 

 

  

 

 

  

 

 

 
 

Ending balance

 $(38,070 $(34,505 $(38,070 $(34,505
  

 

 

  

 

 

  

 

 

  

 

 

 

Adjustment of pension and postretirement benefit plans

 

Beginning Balance

 $(208,510 $(202,701 $(211,276 $(205,187
  

 

 

  

 

 

  

 

 

  

 

 

 
 

Amounts reclassified from accumulated other comprehensive loss for amortization of net losses

  3,347    3,065    6,693    6,130  
 

Amounts reclassified from accumulated other comprehensive loss for amortization of prior service cost

  (580  (579  (1,160  (1,158
  

 

 

  

 

 

  

 

 

  

 

 

 
 

Net change

  2,767    2,486    5,533    4,972  
  

 

 

  

 

 

  

 

 

  

 

 

 
 

Ending balance

 $(205,743 $(200,215 $(205,743 $(200,215
  

 

 

  

 

 

  

 

 

  

 

 

 

Unrealized holding gains (losses) on investments

 

Beginning Balance

 $63,791   $42,750   $(9,560 $8,465  
  

 

 

  

 

 

  

 

 

  

 

 

 
 

Other comprehensive income (loss) before reclassifications

  34,803    (39,172  108,154    (4,887
 

Other-than-temporary impairment amount reclassified from accumulated other comprehensive income

  167    11,959    167    11,959  
 

Amounts reclassified from accumulated other comprehensive income for gains on securities

  —      (4  —      (4
  

 

 

  

 

 

  

 

 

  

 

 

 
 

Net change

  34,970    (27,217  108,321    7,068  
  

 

 

  

 

 

  

 

 

  

 

 

 
 

Ending balance

 $98,761   $15,533   $98,761   $15,533  
  

 

 

  

 

 

  

 

 

  

 

 

 

Unrealized net (losses) gains on cash flow hedges

 

Beginning Balance

 $(396 $(1,036 $(120 $(318
  

 

 

  

 

 

  

 

 

  

 

 

 
 

Other comprehensive (loss) income before reclassifications

  (939  612    (2,158  (933
 

Amounts reclassified from accumulated other comprehensive (loss) income

  775    580    1,718    1,407  
  

 

 

  

 

 

  

 

 

  

 

 

 
 

Net change

  (164  1,192    (440  474  
  

 

 

  

 

 

  

 

 

  

 

 

 
 

Ending balance

 $(560 $156   $(560 $156  
  

 

 

  

 

 

  

 

 

  

 

 

 
 

Total

 $(145,612 $(219,031 $(145,612 $(219,031
  

 

 

  

 

 

  

 

 

  

 

 

 

 

[1]All amounts presented are net of tax.    

 

77


Table of Contents

The following table presents the amounts reclassified out of each component of accumulated other comprehensive loss during the quarters and six months ended June 30, 2016 and 2015.

 

  

Reclassifications Out of Accumulated Other Comprehensive Loss

 
    Quarters ended  Six months ended 
  Affected Line Item in the June 30,  June 30, 

(In thousands)

 

Consolidated Statements of Operations

 2016  2015  2016  2015 

Adjustment of pension and postretirement benefit plans

     

Amortization of net losses

 

Personnel costs

 $(5,487 $(5,025 $(10,973 $(10,050

Amortization of prior service cost

 

Personnel costs

  950    950    1,900    1,900  
  

 

 

  

 

 

  

 

 

  

 

 

 
 

Total before tax

  (4,537  (4,075  (9,073  (8,150
  

 

 

  

 

 

  

 

 

  

 

 

 
 

Income tax benefit

  1,770    1,589    3,540    3,178  
  

 

 

  

 

 

  

 

 

  

 

 

 
 

Total net of tax

 $(2,767 $(2,486 $(5,533 $(4,972
  

 

 

  

 

 

  

 

 

  

 

 

 

Unrealized holding gains (losses) on investments

     

Other-than-temporary impairment

 

Other-than-temporary impairment losses on available-for-sale debt securities

 $(209 $(14,445 $(209 $(14,445

Realized gains on sale of securities

 

Net gain and valuation adjustments on investment securities

  —      5    —      5  
  

 

 

  

 

 

  

 

 

  

 

 

 
 

Total before tax

  (209  (14,440  (209  (14,440
  

 

 

  

 

 

  

 

 

  

 

 

 
 

Income tax benefit

  42    2,485    42    2,485  
  

 

 

  

 

 

  

 

 

  

 

 

 
 

Total net of tax

 $(167 $(11,955 $(167 $(11,955
  

 

 

  

 

 

  

 

 

  

 

 

 

Unrealized net (losses) gains on cash flow hedges

     

Forward contracts

 

Mortgage banking activities

 $(1,271 $(951 $(2,816 $(2,309
  

 

 

  

 

 

  

 

 

  

 

 

 
 

Total before tax

  (1,271  (951  (2,816  (2,309
  

 

 

  

 

 

  

 

 

  

 

 

 
 

Income tax benefit

  496    371    1,098    902  
  

 

 

  

 

 

  

 

 

  

 

 

 
 

Total net of tax

 $(775 $(580 $(1,718 $(1,407
  

 

 

  

 

 

  

 

 

  

 

 

 
 

Total reclassification adjustments, net of tax

 $(3,709 $(15,021 $(7,418 $(18,334
  

 

 

  

 

 

  

 

 

  

 

 

 

 

78


Table of Contents

Note 22 – Guarantees

At June 30, 2016, the Corporation recorded a liability of $0.6 million (December 31, 2015 - $0.5 million), which represents the unamortized balance of the obligations undertaken in issuing the guarantees under the standby letters of credit. Management does not anticipate any material losses related to these instruments.

From time to time, the Corporation securitized mortgage loans into guaranteed mortgage-backed securities subject to limited, and in certain instances, lifetime credit recourse on the loans that serve as collateral for the mortgage-backed securities. The Corporation has not sold any mortgage loans subject to credit recourse since 2009. At June 30, 2016, the Corporation serviced $ 1.8 billion (December 31, 2015 - $ 1.9 billion) in residential mortgage loans subject to credit recourse provisions, principally loans associated with FNMA and FHLMC residential mortgage loan securitization programs. In the event of any customer default, pursuant to the credit recourse provided, the Corporation is required to repurchase the loan or reimburse the third party investor for the incurred loss. The maximum potential amount of future payments that the Corporation would be required to make under the recourse arrangements in the event of nonperformance by the borrowers is equivalent to the total outstanding balance of the residential mortgage loans serviced with recourse and interest, if applicable. During the quarter and six months ended June 30, 2016, the Corporation repurchased approximately $ 10 million and $ 23 million, respectively, of unpaid principal balance in mortgage loans subject to the credit recourse provisions (June 30, 2015 - $ 14 million and $ 30 million, respectively). In the event of nonperformance by the borrower, the Corporation has rights to the underlying collateral securing the mortgage loan. The Corporation suffers ultimate losses on these loans when the proceeds from a foreclosure sale of the property underlying a defaulted mortgage loan are less than the outstanding principal balance of the loan plus any uncollected interest advanced and the costs of holding and disposing the related property. At June 30, 2016, the Corporation’s liability established to cover the estimated credit loss exposure related to loans sold or serviced with credit recourse amounted to $ 57 million (December 31, 2015 - $ 59 million).

The following table shows the changes in the Corporation’s liability of estimated losses related to loans serviced with credit recourse provisions during the quarters and six month periods ended June 30, 2016 and 2015.

 

   Quarters ended June 30,   Six months ended June 30, 

(In thousands)

  2016   2015   2016   2015 

Balance as of beginning of period

  $57,994    $59,385    $58,663    $59,438  

Provision for recourse liability

   3,607     4,368     7,527     10,868  

Net charge-offs

   (4,670   (6,164   (9,259   (12,717
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of end of period

  $56,931    $57,589    $56,931    $57,589  
  

 

 

   

 

 

   

 

 

   

 

 

 

When the Corporation sells or securitizes mortgage loans, it generally makes customary representations and warranties regarding the characteristics of the loans sold. To the extend the loans do not meet specified characteristics, the Corporation may be required to repurchase such loans or indemnify for losses and bear any subsequent loss related to the loans. During the six months period ended June 30, 2016, BPPR did not repurchase loans under representation and warranty arrangements. Repurchases during the six months ended June 30, 2015 were minimal. A substantial amount of these loans reinstate to performing status or have mortgage insurance, and thus the ultimate losses on the loans are not deemed significant.

From time to time, the Corporation sells loans and agrees to indemnify the purchaser for credit losses or any breach of certain representations and warranties made in connection with the sale. The following table presents the changes in the Corporation’s liability for estimated losses associated with indemnifications and representations and warranties related to loans sold by BPPR for the quarters and six months ended June 30, 2016 and 2015.

 

   Quarters ended June 30,   Six months ended June 30, 

(In thousands)

  2016   2015   2016   2015 

Balance as of beginning of period

  $8,002    $14,044    $8,087    $15,959  

Provision (reversal) for representation and warranties

   2,695     (5,707   2,801     (7,608

Net recoveries (charge-offs)

   5     (25   (186   (39

Settlements paid

   —       (2,250   —       (2,250
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of end of period

  $10,702    $6,062    $10,702    $6,062  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

79


Table of Contents

In addition, the Corporation has reserves for customary representations and warranties related to loans sold by its U.S. subsidiary E-LOAN prior to 2009, which amounted to $ 4 million at June 30, 2016 (December 31, 2015 - $ 4 million). E-LOAN is no longer originating and selling loans.

Servicing agreements relating to the mortgage-backed securities programs of FNMA and GNMA, and to mortgage loans sold or serviced to certain other investors, including FHLMC, require the Corporation to advance funds to make scheduled payments of principal, interest, taxes and insurance, if such payments have not been received from the borrowers. At June 30, 2016, the Corporation serviced $20.0 billion in mortgage loans for third-parties, including the loans serviced with credit recourse (December 31, 2015 - $20.6 billion). The Corporation generally recovers funds advanced pursuant to these arrangements from the mortgage owner, from liquidation proceeds when the mortgage loan is foreclosed or, in the case of FHA/VA loans, under the applicable FHA and VA insurance and guarantees programs. However, in the meantime, the Corporation must absorb the cost of the funds it advances during the time the advance is outstanding. The Corporation must also bear the costs of attempting to collect on delinquent and defaulted mortgage loans. In addition, if a defaulted loan is not cured, the mortgage loan would be canceled as part of the foreclosure proceedings and the Corporation would not receive any future servicing income with respect to that loan. At June 30, 2016, the outstanding balance of funds advanced by the Corporation under such mortgage loan servicing agreements was approximately $75 million, including advances on the portfolio acquired from Doral Bank (December 31, 2015 - $80 million). To the extent the mortgage loans underlying the Corporation’s servicing portfolio experience increased delinquencies, the Corporation would be required to dedicate additional cash resources to comply with its obligation to advance funds as well as incur additional administrative costs related to increases in collection efforts.

Popular, Inc. Holding Company (“PIHC”) fully and unconditionally guarantees certain borrowing obligations issued by certain of its wholly-owned consolidated subsidiaries amounting to $ 149 million at June 30, 2016 (December 31, 2015 - $ 149 million). In addition, at June 30, 2016 and December 31, 2015, PIHC fully and unconditionally guaranteed on a subordinated basis $ 427 million and $ 427 million, respectively, of capital securities (trust preferred securities) issued by wholly-owned issuing trust entities to the extent set forth in the applicable guarantee agreement.

 

80


Table of Contents

Note 23 – Commitments and contingencies

Off-balance sheet risk

The Corporation is a party to financial instruments with off-balance sheet credit risk in the normal course of business to meet the financial needs of its customers. These financial instruments include loan commitments, letters of credit, and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated statements of financial condition.

The Corporation’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, standby letters of credit and financial guarantees written is represented by the contractual notional amounts of those instruments. The Corporation uses the same credit policies in making these commitments and conditional obligations as it does for those reflected on the consolidated statements of financial condition.

Financial instruments with off-balance sheet credit risk, whose contract amounts represent potential credit risk as of the end of the periods presented were as follows:

 

(In thousands)

  June 30, 2016   December 31, 2015 

Commitments to extend credit:

    

Credit card lines

  $4,572,786    $4,552,331  

Commercial and construction lines of credit

   2,490,300     2,619,092  

Other consumer unused credit commitments

   259,613     262,685  

Commercial letters of credit

   1,709     2,040  

Standby letters of credit

   34,821     49,670  

Commitments to originate or fund mortgage loans

   24,941     21,311  

At June 30, 2016 and December 31, 2015, the Corporation maintained a reserve of approximately $9 million and $10 million, respectively, for potential losses associated with unfunded loan commitments related to commercial and consumer lines of credit.

Other commitments

At June 30, 2016 and December 31, 2015, the Corporation also maintained other non-credit commitments for approximately $372 thousand and $9 million, respectively, primarily for the acquisition of other investments.

Business concentration

Since the Corporation’s business activities are currently concentrated primarily in Puerto Rico, its results of operations and financial condition are dependent upon the general trends of the Puerto Rico economy and, in particular, the residential and commercial real estate markets. The concentration of the Corporation’s operations in Puerto Rico exposes it to greater risk than other banking companies with a wider geographic base. Its asset and revenue composition by geographical area is presented in Note 35 to the consolidated financial statements.

Since February 2014, the three principal rating agencies (Moody’s, S&P and Fitch) have lowered their ratings on the General Obligation bonds of the Commonwealth and the bonds of several other Commonwealth instrumentalities to non-investment grade ratings. In connection with their rating actions, the rating agencies noted various factors, including high levels of public debt, the lack of a clear economic growth catalyst, recurring fiscal budget deficits, the financial condition of the public sector employee pension plans and, more recently, liquidity concerns regarding the Commonwealth and the GDB and their ability to access the capital markets. Currently, the Commonwealth’s general obligation ratings are as follows: S&P, ‘CC’, Moody’s, ‘Caa3’, and Fitch, ‘CC’.

At June 30, 2016, the Corporation’s direct exposure to the Puerto Rico government and its instrumentalities and municipalities amounted to $ 609 million, of which approximately $ 582 million is outstanding ($669 million and $ 578 million, respectively, at December 31, 2015). Of the amount outstanding, $ 505 million consists of loans and $ 77 million are securities ($ 502 million and $ 76 million at December 31, 2015). Also, of the amount outstanding, $ 62 million represents obligations from the Government of Puerto Rico and public corporations that have a specific source of income or revenues identified for their repayment ($ 76 million at December 31, 2015). Some of these obligations consist of senior and subordinated loans to public corporations that obtain revenues from rates charged for services or products, such as public utilities. Public corporations have varying degrees of

 

81


Table of Contents

independence from the central Government and many receive appropriations or other payments from it. At June 30, 2016, BPPR is a lender in a syndicated credit facility to PREPA and its exposure was of $39.5 million. The facility is classified as held-for-sale as BPPR has the ability and intent to sell the loan. The remaining $ 520 million outstanding represents obligations from various municipalities in Puerto Rico for which, in most cases, the good faith, credit and unlimited taxing power of the applicable municipality has been pledged to their repayment ($ 502 million at December 31, 2015). These municipalities are required by law to levy special property taxes in such amounts as shall be required for the payment of all of its general obligation bonds and loans. These loans have seniority to the payment of operating cost and expenses of the municipality. Further deterioration of the fiscal crisis of the Government of Puerto Rico could further affect the value of these loans and securities, resulting in losses to us. The following table details the loans and investments representing the Corporation’s direct exposure to the Puerto Rico government according to their maturities:

 

(In thousands)

 Investment Portfolio  Loans  Total Outstanding  Total Exposure 

Central Government

    

After 1 to 5 years

 $851   $—     $851   $851  

After 5 to 10 years

  3,480    —      3,480    3,480  

After 10 years

  15,265    —      15,265    15,265  
 

 

 

  

 

 

  

 

 

  

 

 

 

Total Central Government

  19,596    —      19,596    19,596  
 

 

 

  

 

 

  

 

 

  

 

 

 

Government Development Bank (GDB)

    

Within 1 year

  3    —      3    3  

After 1 to 5 years

  1,675    —      1,675    1,675  

After 5 to 10 years

  48    —      48    48  
 

 

 

  

 

 

  

 

 

  

 

 

 

Total Government Development Bank (GDB)

  1,726    —      1,726    1,726  
 

 

 

  

 

 

  

 

 

  

 

 

 

Public Corporations:

    

Puerto Rico Aqueduct and Sewer Authority

    

Within 1 year

  —      —      —      27,186  

After 10 years

  480    —      480    480  
 

 

 

  

 

 

  

 

 

  

 

 

 

Total Puerto Rico Aqueduct and Sewer Authority

  480    —      480    27,666  
 

 

 

  

 

 

  

 

 

  

 

 

 

Puerto Rico Electric Power Authority

    

Within 1 year

  —      39,544    39,544    39,544  

After 10 years

  23    —      23    23  
 

 

 

  

 

 

  

 

 

  

 

 

 

Total Puerto Rico Electric Power Authority

  23    39,544    39,567    39,567  
 

 

 

  

 

 

  

 

 

  

 

 

 

Puerto Rico Highways and Transportation Authority

    

After 5 to 10 years

  4    —      4    4  
 

 

 

  

 

 

  

 

 

  

 

 

 

Total Puerto Rico Highways and Transportation Authority

  4    —      4    4  
 

 

 

  

 

 

  

 

 

  

 

 

 

Municipalities

    

Within 1 year

  3,050    23,747    26,797    26,797  

After 1 to 5 years

  14,270    130,935    145,205    145,205  

After 5 to 10 years

  18,930    146,762    165,692    165,692  

After 10 years

  18,690    163,756    182,446    182,446  
 

 

 

  

 

 

  

 

 

  

 

 

 

Total Municipalities

  54,940    465,200    520,140    520,140  
 

 

 

  

 

 

  

 

 

  

 

 

 

Total Direct Government Exposure

 $76,769   $504,744   $581,513   $608,699  
 

 

 

  

 

 

  

 

 

  

 

 

 

In addition, at June 30, 2016, the Corporation had $418 million in indirect exposure to loans or securities that are payable by non-governmental entities, but which carry a government guarantee to cover any shortfall in collateral in the event of borrower default ($394 million at December 31, 2015). These included $334 million in residential mortgage loans that are guaranteed by the Puerto Rico Housing Finance Authority (December 31, 2015 - $316 million). These mortgage loans are secured by the underlying properties and the guarantees serve to cover shortfalls in collateral in the event of a borrower default. Under recently enacted legislation, the Governor is authorized to impose a temporary moratorium on the financial obligations of Puerto Housing Finance Authority. Also, the Corporation had $51 million in Puerto Rico pass-through housing bonds backed by FNMA, GNMA or residential loans CMO’s, and $33 million of commercial real estate notes ($50 million and $28 million at December 31, 2015, respectively).

 

82


Table of Contents

Other contingencies

As indicated in Note 11 to the consolidated financial statements, as part of the loss sharing agreements related to the Westernbank FDIC-assisted transaction, the Corporation agreed to make a true-up payment to the FDIC on the date that is 45 days following the last day of the final shared loss month, or upon the final disposition of all covered assets under the loss sharing agreements in the event losses on the loss sharing agreements fail to reach expected levels. The fair value of the true-up payment obligation was estimated at $ 128 million at June 30, 2016 (December 31, 2015 - $ 120 million). For additional information refer to Note 11.

Legal Proceedings

The nature of Popular’s business ordinarily results in a certain number of claims, litigation, investigations, and legal and administrative cases and proceedings. When the Corporation determines that it has meritorious defenses to the claims asserted, it vigorously defends itself. The Corporation will consider the settlement of cases (including cases where it has meritorious defenses) when, in management’s judgment, it is in the best interest of both the Corporation and its shareholders to do so.

On at least a quarterly basis, Popular assesses its liabilities and contingencies in connection with outstanding legal proceedings utilizing the latest information available. For matters where it is probable that the Corporation will incur a material loss and the amount can be reasonably estimated, the Corporation establishes an accrual for the loss. Once established, the accrual is adjusted on at least a quarterly basis as appropriate to reflect any relevant developments. For matters where a material loss is not probable or the amount of the loss cannot be estimated, no accrual is established.

In certain cases, exposure to loss exists in excess of the accrual to the extent such loss is reasonably possible, but not probable. Management believes and estimates that the aggregate range of reasonably possible losses (with respect to those matters where such limits may be determined, in excess of amounts accrued), for current legal proceedings ranges from $0 to approximately $37.6 million as of June 30, 2016. For certain other cases, management cannot reasonably estimate the possible loss at this time. Any estimate involves significant judgment, given the varying stages of the proceedings (including the fact that many of them are currently in preliminary stages), the existence of multiple defendants in several of the current proceedings whose share of liability has yet to be determined, the numerous unresolved issues in many of the proceedings, and the inherent uncertainty of the various potential outcomes of such proceedings. Accordingly, management’s estimate will change from time-to-time, and actual losses may be more or less than the current estimate.

While the final outcome of legal proceedings is inherently uncertain, based on information currently available, advice of counsel, and available insurance coverage, management believes that the amount it has already accrued is adequate and any incremental liability arising from the Corporation’s legal proceedings will not have a material adverse effect on the Corporation’s consolidated financial position as a whole. However, in the event of unexpected future developments, it is possible that the ultimate resolution of these matters, if unfavorable, may be material to the Corporation’s consolidated financial position in a particular period.

Set forth below are descriptions of the Corporation’s material legal proceedings.

PCB has been named a defendant in a putative class action complaint captioned Josefina Valle, et al. v. Popular Community Bank, filed in November 2012 in the New York State Supreme Court (New York County). Plaintiffs, PCB customers, allege among other things that PCB has engaged in unfair and deceptive acts and trade practices in connection with the assessment of overdraft fees and payment processing on consumer deposit accounts. The complaint further alleges that PCB improperly disclosed its consumer overdraft policies and, additionally, that the overdraft rates and fees assessed by PCB violate New York’s usury laws. The complaint seeks unspecified damages, including punitive damages, interest, disbursements, and attorneys’ fees and costs.

PCB removed the case to federal court (SDNY) and plaintiffs subsequently filed a motion to remand the action to state court, which the Court granted on August 6, 2013. A motion to dismiss was filed on September 9, 2013. On October 25, 2013, plaintiffs filed an amended complaint seeking to limit the putative class to New York account holders. A motion to dismiss the amended complaint was filed in February 2014. In August 2014, the Court entered an order granting in part PCB’s motion to dismiss. The sole surviving claim relates to PCB’s item processing policy. On September 10, 2014, plaintiffs filed a motion for leave to file a second amended complaint to correct certain deficiencies noted in the court’s decision and order. PCB subsequently filed a motion in opposition to plaintiff’s motion for leave to amend and further sought to compel arbitration. In June 2015, this matter was reassigned to a new

 

83


Table of Contents

judge and on July 22, 2015, such Court denied PCB’s motion to compel arbitration and granted plaintiffs’ motion for leave to amend the complaint to replead certain claims based on item processing reordering, misstatement of balance information and failure to notify customers in advance of potential overdrafts. The Court did not, however, allow plaintiffs to replead their claim for the alleged breach of the implied covenant of good faith and fair dealing. On August 12, 2015, the Plaintiffs filed a second amended complaint. On August 24, 2015, PCB filed a Notice of Appeal as to the order granting leave to file the second amended complaint and on September 17, 2015, it filed a motion to dismiss the second amended complaint. On February 18, 2016, the Court granted in part and denied in part PCB’s pending motion to dismiss. The Court dismissed plaintiffs’ unfair and deceptive acts and trade practices claim to the extent it sought to recover overdraft fees incurred prior to September 2011. On March 28, 2016, PCB filed an answer to second amended complaint and on April 7, 2016, it filed a notice of appeal the partial denial of PCB’s motion to dismiss. Plaintiffs are to file a motion requesting class certification by August 19, 2016. Discovery is ongoing.

BPPR has been named a defendant in a putative class action complaint captioned Neysha Quiles et al. v. Banco Popular de Puerto Rico et al., filed in December 2013 in the United States District Court for the District of Puerto Rico (USDC-PR). Plaintiffs essentially allege that they and others, who have been employed by the Defendants as “bank tellers” and other similarly titled positions, have been paid only for scheduled work time, rather than time actually worked. The complaint seeks to maintain a collective action under the Fair Labor Standards Act (“FLSA”) on behalf of all individuals formerly or currently employed by BPPR in Puerto Rico and the Virgin Islands as hourly paid, non-exempt, bank tellers or other similarly titled positions at any time during the past three years. Specifically, the complaint alleges that BPPR violated FLSA by willfully failing to pay overtime premiums. Similar claims were brought under Puerto Rico law. On January 31, 2014, the Popular defendants filed an answer to the complaint. On January 9, 2015, plaintiffs submitted a motion for conditional class certification, which BPPR opposed. On February 18, 2015, the Court entered an order whereby it granted plaintiffs’ request for conditional certification of the FLSA action. Following the Court’s order, plaintiffs sent out notices to all purported class members with instructions for opting into the class. Approximately sixty potential class members opted into the class prior to the expiration of the opt-in period. On June 25, 2015, the Court denied with prejudice plaintiffs’ motion for class certification under Rule 23 of the Federal Rules of Civil Procedure. On October 20, 2015, the parties reached an agreement in principle to resolve the referenced action for an immaterial amount, subject to their reaching an agreement on the payment of reasonable attorneys’ fees. The parties submitted briefing to the Court on this issue and are currently awaiting the Court’s final determination.

BPPR and Popular Securities have also been named defendants in a putative class action complaint captioned Nora Fernandez, et al. v. UBS, et al., filed in the United States District Court for the Southern District of New York (SDNY) on May 5, 2014 on behalf of investors in 23 Puerto Rico closed-end investment companies. UBS Financial Services Incorporated of Puerto Rico, another named defendant, is the sponsor and co-sponsor of all 23 funds, while BPPR was co-sponsor, together with UBS, of nine (9) of those funds. Plaintiffs allege breach of fiduciary duty and breach of contract against Popular Securities, aiding and abetting breach of fiduciary duty against BPPR, and similar claims against the UBS entities. The complaint seeks unspecified damages, including disgorgement of fees and attorneys’ fees. On May 30, 2014, plaintiffs voluntarily dismissed their class action in the SDNY and on that same date, they filed a virtually identical complaint in the USDC-PR and requested that the case be consolidated with the matter of In re: UBS Financial Services Securities Litigation, a class action currently pending before the USDC-PR in which neither BPPR nor Popular Securities are parties. The UBS defendants filed an opposition to the consolidation request and moved to transfer the case back to the SDNY on the ground that the relevant agreements between the parties contain a choice of forum clause, with New York as the selected forum. The Popular defendants joined the opposition and motion filed by UBS. By order dated January 30, 2015, the court denied the plaintiffs’ motion to consolidate. By order dated March 30, 2015, the court granted defendants’ motion to transfer. On May 8, 2015, plaintiffs filed an amended complaint in the SDNY containing virtually identical allegations with respect to Popular Securities and BPPR. Defendants filed motions to dismiss the amended complaint on June 18, 2015. Those motions are pending the Court’s determination.

BPPR was named a defendant in a putative class action complaint titled In re 2014 RadioShack ERISA Litigation, filed in U.S. District Court for the Northern District of Texas. The complaint alleges that certain employees of RadioShack incurred losses in their 401(k) plans because various fiduciaries elected to retain RadioShack’s company stock in the portfolio of potential investment options. The complaint further asserts that once RadioShack’s financial situation began to deteriorate in 2011, the fiduciaries of the RadioShack 401(k) Plan and the RadioShack Puerto Rico 1165(e) Plan (collectively, “the Plans”) should have removed RadioShack company stock from the portfolio of potential investment options.

Popular was a directed trustee, and therefore a fiduciary, of the RadioShack Puerto Rico 1165(e) Plan (“PR Plan”). Even though the PR Plan directed BPPR to retain RadioShack company stock within the portfolio of investment options, the complaint alleges that a

 

84


Table of Contents

trustee’s duty of prudence requires it to disregard plan documents or directives that it knows or reasonably should know would lead to an imprudent result or would otherwise harm plan participants or beneficiaries. It further alleges that BPPR breached its fiduciary duties by (i) failing to take any meaningful steps to protect plan participants from losses that it knew would occur; (ii) failing to divest the PR Plan of company stock; and (iii) participating in the decisions of another trustee (Wells Fargo) to protect the Plans from inevitable losses.

On November 23, 2015, the parties attended a mediation session, as a result of which the parties agreed to settle this matter for an immaterial amount, with BPPR contributing approximately $45,000. On February 22, 2016, the RadioShack defendants submitted an opposition to the bar provisions of BPPR’s proposed settlement whereby they conditioned such settlement to BPPR’s agreement to a proportional methodology to any subsequent settlement. Under this scenario, BPPR could have remained potentially liable for an additional proportional amount, should plaintiffs appeal the dismissal of their claim and win on appeal. On July 18, 2016, the court held a settlement fairness hearing whereby it accepted the parties’ settlement agreement in all relevant respects concluding this matter with respect to BPPR.

Other Matters

The volatility in prices and declines in value that Puerto Rico municipal bonds and closed-end investment companies that invest primarily in Puerto Rico municipal bonds have experienced since August 2013 have led to regulatory inquiries, customer complaints and arbitrations for most broker-dealers in Puerto Rico, including Popular Securities. Popular Securities has received customer complaints and is named as a respondent (among other broker-dealers) in 58 arbitration proceedings with aggregate claimed damages of approximately $140 million, including one arbitration with claimed damages of $78 million in which one other Puerto Rico broker-dealer is a co-defendant. The proceedings are in their early stages and it is the view of the Corporation that Popular Securities has meritorious defenses to the claims asserted. The Government’s defaults on its debt, its intention to pursue a comprehensive debt restructuring, including specifically its decisions to declare a moratorium on certain principal payments on bonds including those issued by Government Development Bank for Puerto Rico (the “GDB”), may increase the number of customer complaints (and claimed damages) against Popular Securities concerning Puerto Rico bonds, including bonds issued by GDB, and closed-end investment companies that invest primarily in Puerto Rico bonds. An adverse result in the matters described above or a significant increase in customer complaints could have a material adverse effect on Popular.

As mortgage lenders, the Corporation and its subsidiaries from time to time receive requests for information from departments of the U.S. government that investigate mortgage-related conduct. In particular, the BPPR has received subpoenas and other requests for information from the Federal Housing Finance Agency’s Office of the Inspector General, the Civil Division of the Department of Justice and the Special Inspector General for the Troubled Asset Relief Program mainly concerning mortgages and real estate appraisals in Puerto Rico. The Corporation is cooperating with these requests.

Other Significant Proceedings

As described under “Note 11 – FDIC loss share asset and true-up payment obligation”, in connection with the Westernbank FDIC-assisted transaction, on April 30, 2010, BPPR entered into loss share agreements with the FDIC, as receiver, with respect to the covered loans and other real estate owned “(OREO”) that it acquired in the transaction. Pursuant to the terms of the loss share agreements, the FDIC’s obligation to reimburse BPPR for losses with respect to covered assets begins with the first dollar of loss incurred. The FDIC reimburses BPPR for 80% of losses with respect to covered assets, and BPPR reimburses the FDIC for 80% of recoveries with respect to losses for which the FDIC paid 80% reimbursement under those loss share agreements. The loss share agreements contain specific terms and conditions regarding the management of the covered assets that BPPR must follow in order to receive reimbursement for losses from the FDIC. BPPR believes that it has complied with such terms and conditions. The loss share agreement applicable to the covered commercial and OREO described below provides for loss sharing by the FDIC through the quarter ending June 30, 2015 and for reimbursement to the FDIC for recoveries through the quarter ending June 30, 2018.

For the quarters ended June 30, 2010 through March 31, 2012, BPPR received reimbursement for loss-share claims submitted to the FDIC, including charge-offs for certain commercial late stage real-estate-collateral-dependent loans and OREO calculated in accordance with BPPR’s charge-off policy for non-covered assets. When BPPR submitted its shared-loss claim in connection with the June 30, 2012 quarter, however, the FDIC refused to reimburse BPPR for a portion of the claim because of a difference related to the methodology for the computation of charge-offs for certain commercial late stage real-estate-collateral-dependent loans and OREO. In accordance with the terms of the commercial loss share agreement, BPPR applied a methodology for charge-offs for late stage real-estate-collateral-dependent loans that conforms to its regulatory supervisory criteria and is calculated in accordance with BPPR’s charge-off policy for non-covered assets. The FDIC stated that it believed that BPPR should use a different methodology for those charge-offs. Notwithstanding the FDIC’s refusal to reimburse BPPR for certain shared-loss claims, BPPR had continued to calculate shared-loss claims for quarters subsequent to June 30, 2012 in accordance with its charge-off policy for non-covered assets.

 

85


Table of Contents

BPPR’s loss share agreements with the FDIC specify that disputes can be submitted to arbitration before a review board under the commercial arbitration rules of the American Arbitration Association. On July 31, 2013, BPPR filed a statement of claim with the American Arbitration Association requesting that a review board determine certain matters relating to the loss-share claims under its commercial loss share agreement with the FDIC, including that the review board award BPPR the amounts owed under its unpaid quarterly certificates. The statement of claim also included requests for reimbursement of certain valuation adjustments for discounts to appraised values, costs to sell troubled assets and other items. The review board was comprised of one arbitrator appointed by BPPR, one arbitrator appointed by the FDIC and a third arbitrator selected by agreement of those arbitrators.

On October 17, 2014, BPPR and the FDIC settled all claims and counterclaims that had been submitted to the review board. The settlement provides for an agreed valuation methodology for reimbursement of charge-offs for late stage real-estate-collateral-dependent loans and resulting OREO. BPPR applied this valuation methodology to charge-offs claimed on late stage real-estate-collateral-dependent loans and resulting OREO during the remaining term of the commercial loss-sharing agreement which expired on June 30, 2015.

On November 25, 2014, the FDIC notified BPPR that it (a) would not reimburse BPPR under the commercial loss share agreement for a $66.6 million loss claim on eight related real estate loans that BPPR restructured and consolidated (collectively, the “Disputed Asset”), and (b) would no longer treat the Disputed Asset as a “Shared-Loss Asset” under the commercial loss share agreement. The FDIC alleged that BPPR’s restructure and modification of the underlying loans did not constitute a “Permitted Amendment” under the commercial loss share agreement, thereby causing the bank to breach Article III of the commercial loss share agreement. BPPR disagrees with the FDIC’s determinations relating to the Disputed Asset, and accordingly, on December 19, 2014, delivered to the FDIC a notice of dispute under the commercial loss share agreement.

On March 19, 2015, BPPR filed a statement of claim with the American Arbitration Association requesting that a review board determine BPPR and the FDIC’s disputes concerning the Disputed Asset. The statement of claim requests a declaration that the Disputed Asset is a “Shared-Loss Asset” under the commercial loss share agreement, a declaration that the restructuring is a “Permitted Amendment” under the commercial loss share agreement, and an order that the FDIC reimburse the bank for approximately $53.3 million for the Charge-Off of the Disputed Asset, plus interest at the applicable rate. On April 1, 2015, the FDIC notified BPPR that it was clawing back approximately $1.7 million in reimbursable expenses relating to the Disputed Asset that the FDIC had previously paid to BPPR. Thus, on April 13, 2015, BPPR notified the American Arbitration Association and the FDIC of an increase in the amount of its damages by approximately $1.7 million. The review board in the arbitration concerning the Disputed Asset is comprised of one arbitrator appointed by BPPR, one arbitrator appointed by the FDIC and a third arbitrator selected by agreement of those arbitrators. The arbitration hearing has been scheduled for August 2016.

In addition, in November and December 2014, BPPR proposed separate portfolio sales of Shared-Loss Assets to the FDIC. The FDIC refused to consent to either sale, stating that those sales did not represent best efforts to maximize collections on Shared-Loss Assets under the commercial loss share agreement. In March 2015, BPPR proposed a third portfolio sale to the FDIC, and in May 2015, BPPR proposed a fourth portfolio sale to the FDIC.

BPPR disagrees with the FDIC’s characterization of the November and December 2014 portfolio sale proposals and with the FDIC’s interpretation of the commercial loss share agreement provision governing portfolio sales. Accordingly, on March 13, 2015, BPPR delivered to the FDIC a notice of dispute under the commercial loss share agreement. On June 8, 2015, BPPR filed a statement of claim with the American Arbitration Association requesting that a review board resolve the disputes concerning those proposed portfolio sales. On June 15, 2015, BPPR amended its statement of claim to include a claim for the FDIC-R’s refusal to timely concur in the third sale proposed in March 2015. On June 29, 2015, the FDIC informed BPPR that it would reimburse the bank for losses arising from the primary portfolio of the third proposed sale, but only subject to conditions to which BPPR objected. The FDIC also informed BPPR that it would not concur in the sale of the remainder (the “secondary portfolio”) of the third proposed sale or in the fourth proposed sale. On September 4, 2015, BPPR filed a second amended statement of claim concerning the FDIC’s refusal to concur in the third and fourth portfolio sales as proposed by BPPR.

 

86


Table of Contents

On November 25, 2015, BPPR completed the sale of the loans in the primary portfolio of the third proposed sale, and subsequently submitted a claim for reimbursement for a portion of its losses arising from that sale, which the FDIC partially reimbursed on July 18, 2016. On June 30, 2016, BPPR completed the sales of the remaining loans included in the proposed portfolio sales.

In connection with the arbitration concerning the proposed portfolio sales, BPPR is seeking damages in the amount of $88.5 million plus interest. The FDIC has filed a counterclaim for recoveries allegedly lost on six loans included in the third proposed sale and on the loans and related assets included in the subsequent sales. The review board in the arbitration concerning the proposed portfolio sales is comprised of one arbitrator appointed by BPPR, one arbitrator appointed by the FDIC and a third arbitrator selected by agreement of those arbitrators. The arbitration hearing is scheduled to be held in the fall of 2016. The FDIC’s counterclaim will be adjudicated by the review board after it issues an award on the other issues in the portfolio sales arbitration.

On November 12, 2015, the FDIC notified BPPR that it (a) would deny certain claims included in BPPR’s Second Quarter 2015 Quarterly Certificate and (b) withhold payment of approximately $5.5 million attributed to the $6.9 million in losses claimed under the denied claims. In support of its denial, the FDIC alleged that BPPR did not comply with its obligation under the commercial loss share agreement, including compliance with certain provisions of GAAP, acting in accordance with prudent banking practices, managing Shared-Loss Assets in the same manner as BPPR’s non-Shared-Loss Assets, and using best efforts to maximize collections on the Shared-Loss Assets. BPPR disagrees with the FDIC’s allegations relating to the denied claims included in BPPR’s Second Quarter 2015 Quarterly Certificate, and accordingly, on January 27, 2016 delivered to the FDIC a notice of dispute under the commercial loss share agreement. On May 20, 2016, BPPR filed a demand for arbitration with the American Arbitration Association requesting that a review board resolve the disputes arising from BPPR’s filing of the Second Quarter 2015 Quarterly Certificate and award BPPR damages in the amount of $4.9 million. On June 29, 2016, the FDIC filed its answering statement and counterclaim, seeking a declaration that the FDIC properly denied a portion of the bank’s shared-loss claim for one of the subject assets. The review board in the arbitration concerning the proposed portfolio sales is comprised of one arbitrator appointed by BPPR, one arbitrator appointed by the FDIC and a third arbitrator to be selected by agreement of those arbitrators. The arbitration hearing has not yet been scheduled.

The commercial shared-loss arrangement described above expired on June 30, 2015, when the three year recovery period commenced. As of June 30, 2016, BPPR had unreimbursed loss claims related to this arrangement amounting to approximately $142 million, reflected in the FDIC indemnification asset as a receivable from the FDIC, which are subject to the arbitration proceedings described above. Until these disputes are finally resolved, the terms of the commercial loss share agreement will remain in effect with respect to any such items under dispute. No assurance can be given that we will receive reimbursement from the FDIC with respect to the foregoing items, which could require us to make a material adjustment to the value of our loss share asset and the related true-up payment obligation to the FDIC and could have a material adverse effect on our financial results for the period in which such adjustment is taken.

The loss sharing agreement applicable to single-family residential mortgage loans provides for FDIC loss sharing and BPPR reimbursement to the FDIC for ten years (ending on June 30, 2020). As of June 30, 2016, the carrying value of covered loans approximated $607 million, mainly comprised of single-family residential mortgage loans. To the extent that estimated losses on covered loans are not realized before the expiration of the applicable loss sharing agreement, such losses would not be subject to reimbursement from the FDIC and, accordingly, would require us to make a material adjustment in the value of our loss share asset and the related true up payment obligation to the FDIC and could have a material adverse effect on our financial results for the period in which such adjustment is taken.

 

87


Table of Contents

Note 24 – Non-consolidated variable interest entities

The Corporation is involved with four statutory trusts which it established to issue trust preferred securities to the public. These trusts are deemed to be variable interest entities (“VIEs”) since the equity investors at risk have no substantial decision-making rights. The Corporation does not hold any variable interest in the trusts, and therefore, cannot be the trusts’ primary beneficiary. Furthermore, the Corporation concluded that it did not hold a controlling financial interest in these trusts since the decisions of the trusts are predetermined through the trust documents and the guarantee of the trust preferred securities is irrelevant since in substance the sponsor is guaranteeing its own debt.

Also, the Corporation is involved with various special purpose entities mainly in guaranteed mortgage securitization transactions, including GNMA and FNMA. These special purpose entities are deemed to be VIEs since they lack equity investments at risk. The Corporation’s continuing involvement in these guaranteed loan securitizations includes owning certain beneficial interests in the form of securities as well as the servicing rights retained. The Corporation is not required to provide additional financial support to any of the variable interest entities to which it has transferred the financial assets. The mortgage-backed securities, to the extent retained, are classified in the Corporation’s consolidated statements of financial condition as available-for-sale or trading securities. The Corporation concluded that, essentially, these entities (FNMA and GNMA) control the design of their respective VIEs, dictate the quality and nature of the collateral, require the underlying insurance, set the servicing standards via the servicing guides and can change them at will, and can remove a primary servicer with cause, and without cause in the case of FNMA. Moreover, through their guarantee obligations, agencies (FNMA and GNMA) have the obligation to absorb losses that could be potentially significant to the VIE.

ASU 2009-17 requires that an ongoing primary beneficiary assessment should be made to determine whether the Corporation is the primary beneficiary of any of the VIEs it is involved with. The conclusion on the assessment of these trusts and guaranteed mortgage securitization transactions has not changed since their initial evaluation. The Corporation concluded that it is still not the primary beneficiary of these VIEs, and therefore, these VIEs are not required to be consolidated in the Corporation’s financial statements at June 30, 2016.

The Corporation holds variable interests in these VIEs in the form of agency mortgage-backed securities and collateralized mortgage obligations, including those securities originated by the Corporation and those acquired from third parties. Additionally, the Corporation holds agency mortgage-backed securities, agency collateralized mortgage obligations and private label collateralized mortgage obligations issued by third party VIEs in which it has no other form of continuing involvement. Refer to Note 26 to the consolidated financial statements for additional information on the debt securities outstanding at June 30, 2016 and December 31, 2015, which are classified as available-for-sale and trading securities in the Corporation’s consolidated statements of financial condition. In addition, the Corporation may retain the right to service the transferred loans in those government-sponsored special purpose entities (“SPEs”) and may also purchase the right to service loans in other government-sponsored SPEs that were transferred to those SPEs by a third-party. Pursuant to ASC Subtopic 810-10, the servicing fees that the Corporation receives for its servicing role are considered variable interests in the VIEs since the servicing fees are subordinated to the principal and interest that first needs to be paid to the mortgage-backed securities’ investors and to the guaranty fees that need to be paid to the federal agencies.

 

88


Table of Contents

The following table presents the carrying amount and classification of the assets related to the Corporation’s variable interests in non-consolidated VIEs and the maximum exposure to loss as a result of the Corporation’s involvement as servicer with non-consolidated VIEs at June 30, 2016 and December 31, 2015.

 

(In thousands)

  June 30, 2016   December 31, 2015 

Assets

    

Servicing assets:

    

Mortgage servicing rights

  $160,384    $163,224  
  

 

 

   

 

 

 

Total servicing assets

  $160,384    $163,224  
  

 

 

   

 

 

 

Other assets:

    

Servicing advances

  $21,753    $24,431  
  

 

 

   

 

 

 

Total other assets

  $21,753    $24,431  
  

 

 

   

 

 

 

Total assets

  $182,137    $187,655  
  

 

 

   

 

 

 

Maximum exposure to loss

  $182,137    $187,655  
  

 

 

   

 

 

 

The size of the non-consolidated VIEs, in which the Corporation has a variable interest in the form of servicing fees, measured as the total unpaid principal balance of the loans, amounted to $12.6 billion at June 30, 2016 (December 31, 2015 - $12.8 billion).

Maximum exposure to loss represents the maximum loss, under a worst case scenario, that would be incurred by the Corporation, as servicer for the VIEs, assuming all loans serviced are delinquent and that the value of the Corporation’s interests and any associated collateral declines to zero, without any consideration of recovery. The Corporation determined that the maximum exposure to loss includes the fair value of the MSRs and the assumption that the servicing advances at June 30, 2016 and December 31, 2015, will not be recovered. The agency debt securities are not included as part of the maximum exposure to loss since they are guaranteed by the related agencies.

In September of 2011, BPPR sold construction and commercial real estate loans with a fair value of $148 million, and most of which were non-performing, to a newly created joint venture, PRLP 2011 Holdings, LLC. The joint venture was created for the limited purpose of acquiring the loans from BPPR; servicing the loans through a third-party servicer; ultimately working out, resolving and/or foreclosing the loans; and indirectly owning, operating, constructing, developing, leasing and selling any real properties acquired by the joint venture through deed in lieu of foreclosure, foreclosure, or by resolution of any loan.

BPPR provided financing to the joint venture for the acquisition of the loans in an amount equal to the sum of 57% of the purchase price of the loans, or $84 million, and $2 million of closing costs, for a total acquisition loan of $86 million (the “acquisition loan”). The acquisition loan has a 5-year maturity and bears a variable interest at 30-day LIBOR plus 300 basis points and is secured by a pledge of all of the acquiring entity’s assets. In addition, BPPR provided the joint venture with a non-revolving advance facility (the “advance facility”) of $68.5 million to cover unfunded commitments and costs-to-complete related to certain construction projects, and a revolving working capital line (the “working capital line”) of $20 million to fund certain operating expenses of the joint venture. Cash proceeds received by the joint venture are first used to cover debt service payments for the acquisition loan, advance facility, and the working capital line described above which must be paid in full before proceeds can be used for other purposes. The distributable cash proceeds are determined based on a pro-rata basis in accordance with the respective equity ownership percentages. BPPR’s equity interest in the joint venture ranks pari-passu with those of other parties involved. As part of the transaction executed in September 2011, BPPR received $ 48 million in cash and a 24.9% equity interest in the joint venture. The Corporation is not required to provide any other financial support to the joint venture.

BPPR accounted for this transaction as a true sale pursuant to ASC Subtopic 860-10 and thus recognized the cash received, its equity investment in the joint venture, and the acquisition loan provided to the joint venture and derecognized the loans sold.

The Corporation has determined that PRLP 2011 Holdings, LLC is a VIE but it is not the primary beneficiary. All decisions are made by Caribbean Property Group (“CPG”) (or an affiliate thereof) (the “Manager”), except for certain limited material decisions which would require the unanimous consent of all members. The Manager is authorized to execute and deliver on behalf of the joint venture any and all documents, contracts, certificates, agreements and instruments, and to take any action deemed necessary in the benefit of the joint venture.

The Corporation holds variable interests in this VIE in the form of the 24.9% equity interest (the “Investment in PRLP 2011 Holdings, LLC”) and the financing provided to the joint venture. The equity interest is accounted for under the equity method of accounting pursuant to ASC Subtopic 323-10.

The initial fair value of the Corporation’s equity interest in the joint venture was determined based on the fair value of the loans and real estate owned transferred to the joint venture of $148 million which represented the purchase price of the loans agreed by the

 

89


Table of Contents

parties and was an arm’s-length transaction between market participants in accordance with ASC Topic 820, reduced by the acquisition loan provided by BPPR to the joint venture, for a total net equity of $63 million. Accordingly, the 24.9% equity interest held by the Corporation was valued at $16 million. Thus, the fair value of the equity interest is considered a Level 2 fair value measurement since the inputs were based on observable market inputs.

The following table presents the carrying amount and classification of the assets and liabilities related to the Corporation’s variable interests in the non-consolidated VIE, PRLP 2011 Holdings, LLC, and its maximum exposure to loss at June 30, 2016 and December 31, 2015.

 

(In thousands)

  June 30, 2016   December 31, 2015 

Assets

    

Loans held-in-portfolio:

    

Advances under the working capital line

  $—      $579  

Advances under the advance facility

   —       401  
  

 

 

   

 

 

 

Total loans held-in-portfolio

  $—      $980  
  

 

 

   

 

 

 

Accrued interest receivable

  $—      $10  

Other assets:

    

Investment in PRLP 2011 Holdings LLC

  $9,076    $13,069  
  

 

 

   

 

 

 

Total assets

  $9,076    $14,059  
  

 

 

   

 

 

 

Deposits

  $(2,806  $(18,808
  

 

 

   

 

 

 

Total liabilities

  $(2,806  $(18,808
  

 

 

   

 

 

 

Total net assets (liabilities)

  $6,270    $(4,749
  

 

 

   

 

 

 

Maximum exposure to loss

  $6,270    $—    
  

 

 

   

 

 

 

The Corporation determined that the maximum exposure to loss under a worst case scenario at June 30, 2016 would be not recovering the equity interest held by the Corporation, net of the deposits.

On March 25, 2013, BPPR completed a sale of assets with a book value of $509.0 million, of which $500.6 million were in non-performing status, comprised of commercial and construction loans, and commercial and single family real estate owned, with a combined unpaid principal balance on loans and appraised value of other real estate owned of approximately $987.0 million to a newly created joint venture, PR Asset Portfolio 2013-1. The joint venture was created for the limited purpose of acquiring the loans from BPPR; servicing the loans through a third-party servicer; ultimately working out, resolving and/or foreclosing the loans; and indirectly owning, operating, constructing, developing, leasing and selling any real properties acquired by the joint venture through deed in lieu of foreclosure, foreclosure, or by resolution of any loan.

BPPR provided financing to the joint venture for the acquisition of the assets in an amount equal to the sum of 57% of the purchase price of the assets, and closing costs, for a total acquisition loan of $182.4 million (the “acquisition loan”). The acquisition loan has a 5-year maturity and bears a variable interest at 30-day LIBOR plus 300 basis points and is secured by a pledge of all of the acquiring entity’s assets. In addition, BPPR provided the joint venture with a non-revolving advance facility (the “advance facility”) of $35.0 million to cover unfunded commitments and costs-to-complete related to certain construction projects, and a revolving working capital line (the “working capital line”) of $30.0 million to fund certain operating expenses of the joint venture. Cash proceeds received by the joint venture are first used to cover debt service payments for the acquisition loan, advance facility, and the working capital line described above which must be paid in full before proceeds can be used for other purposes. The distributable cash proceeds are determined based on a pro-rata basis in accordance with the respective equity ownership percentages. BPPR’s equity interest in the joint venture ranks pari-passu with those of other parties involved. As part of the transaction executed in March 2013, BPPR received $92.3 million in cash and a 24.9% equity interest in the joint venture. The Corporation is not required to provide any other financial support to the joint venture.

BPPR accounted for this transaction as a true sale pursuant to ASC Subtopic 860-10 and thus recognized the cash received, its equity investment in the joint venture, and the acquisition loan provided to the joint venture and derecognized the loans and real estate owned sold.

 

90


Table of Contents

The Corporation has determined that PR Asset Portfolio 2013-1 International, LLC is a VIE but the Corporation is not the primary beneficiary. All decisions are made by CPG (or an affiliate thereof) (the “Manager”), except for certain limited material decisions which would require the unanimous consent of all members. The Manager is authorized to execute and deliver on behalf of the joint venture any and all documents, contracts, certificates, agreements and instruments, and to take any action deemed necessary in the benefit of the joint venture. Also, the Manager delegates the day-to-day management and servicing of the loans to PR Asset Portfolio Servicing International, LLC, an affiliate of CPG.

The initial fair value of the Corporation’s equity interest in the joint venture was determined based on the fair value of the loans and real estate owned transferred to the joint venture of $306 million which represented the purchase price of the loans agreed by the parties and was an arm’s-length transaction between market participants in accordance with ASC Topic 820, reduced by the acquisition loan provided by BPPR to the joint venture, for a total net equity of $124 million. Accordingly, the 24.9% equity interest held by the Corporation was valued at $31 million. Thus, the fair value of the equity interest is considered a Level 2 fair value measurement since the inputs were based on observable market inputs.

The Corporation holds variable interests in this VIE in the form of the 24.9% equity interest (the “Investment in PR Asset Portfolio 2013-1 International, LLC”) and the financing provided to the joint venture. The equity interest is accounted for under the equity method of accounting pursuant to ASC Subtopic 323-10.

The following table presents the carrying amount and classification of the assets and liabilities related to the Corporation’s variable interests in the non-consolidated VIE, PR Asset Portfolio 2013-1 International, LLC, and its maximum exposure to loss at June 30, 2016 and December 31, 2015.

 

(In thousands)

  June 30, 2016   December 31, 2015 

Assets

    

Loans held-in-portfolio:

    

Acquisition loan

  $—      $35,121  

Advances under the working capital line

   794     885  

Advances under the advance facility

   24,649     22,296  
  

 

 

   

 

 

 

Total loans held-in-portfolio

  $25,443    $58,302  
  

 

 

   

 

 

 

Accrued interest receivable

  $82    $169  

Other assets:

    

Investment in PR Asset Portfolio 2013-1 International, LLC

  $24,771    $25,094  
  

 

 

   

 

 

 

Total assets

  $50,296    $83,565  
  

 

 

   

 

 

 

Deposits

  $(10,558  $(11,772
  

 

 

   

 

 

 

Total liabilities

  $(10,558  $(11,772
  

 

 

   

 

 

 

Total net assets

  $39,738    $71,793  
  

 

 

   

 

 

 

Maximum exposure to loss

  $39,738    $71,793  
  

 

 

   

 

 

 

The Corporation determined that the maximum exposure to loss under a worst case scenario at June 30, 2016 would be not recovering the carrying amount of the advances on the advance facility, the working capital line, and the equity interest held by the Corporation, net of the deposits.

 

91


Table of Contents

Note 25 – Related party transactions

EVERTEC

The Corporation has an investment in EVERTEC, Inc. (“EVERTEC”), which provides various processing and information technology services to the Corporation and its subsidiaries and gives BPPR access to the ATH network owned and operated by EVERTEC. As of June 30, 2016, the Corporation’s stake in EVERTEC was 15.74%.The Corporation continues to have significant influence over EVERTEC. Accordingly, the investment in EVERTEC is accounted for under the equity method and is evaluated for impairment if events or circumstances indicate that a decrease in value of the investment has occurred that is other than temporary.

On May 26, 2016, EVERTEC, Inc. filed its Annual Report on Form 10-K for the year ended December 31, 2015, which included restated audited results for the years ended December 31, 2014 and 2013, correcting certain errors involved with the accounting for tax positions taken by EVERTEC in the 2010 tax year and other miscellaneous accounting adjustments. The Corporation’s proportionate share of the cumulative impact of EVERTEC’s restatement and other corrective adjustments to its financial statements was approximately $2.2 million and is reflected as part of other non-interest income.

The Corporation received $ 2.3 million in dividend distributions during the six months ended June 30, 2016 from its investments in EVERTEC’s holding company (June 30, 2015 - $ 2.3 million). The Corporation’s equity in EVERTEC is presented in the table which follows and is included as part of “other assets” in the consolidated statements of financial condition.

 

(In thousands)

  June 30, 2016   December 31, 2015 

Equity investment in EVERTEC

  $35,073    $33,590  
  

 

 

   

 

 

 

The Corporation had the following financial condition balances outstanding with EVERTEC at June 30, 2016 and December 31, 2015. Items that represent liabilities to the Corporation are presented with parenthesis.

 

(In thousands)

  June 30, 2016   December 31, 2015 

Accounts receivable (Other assets)

  $2,909    $3,148  

Deposits

   (15,660   (23,973

Accounts payable (Other liabilities)

   (17,308   (16,192
  

 

 

   

 

 

 

Net total

  $(30,059  $(37,017
  

 

 

   

 

 

 

The Corporation’s proportionate share of income or loss from EVERTEC is included in other operating income in the consolidated statements of operations. The following table presents the Corporation’s proportionate share of EVERTEC’s income (loss) and changes in stockholders’ equity for the quarters and six months ended June 30, 2016 and 2015.

 

   Quarter ended   Six months ended 

(In thousands)

  June 30, 2016   June 30, 2016 

Share of income from the investment in EVERTEC

  $3,185    $6,199  

Share of other changes in EVERTEC’s stockholders’ equity

   (1,537   (1,325
  

 

 

   

 

 

 

Share of EVERTEC’s changes in equity recognized in income

  $1,648    $4,874  
  

 

 

   

 

 

 

 

   Quarter ended   Six months ended 

(In thousands)

  June 30, 2015   June 30, 2015 

Share of income from the investment in EVERTEC

  $3,046    $5,915  

Share of other changes in EVERTEC’s stockholders’ equity

   214     565  
  

 

 

   

 

 

 

Share of EVERTEC’s changes in equity recognized in income

  $3,260    $6,480  
  

 

 

   

 

 

 

 

92


Table of Contents

The following tables present the transactions and service payments between the Corporation and EVERTEC (as an affiliate) and their impact on the results of operations for the quarters and six months ended June 30, 2016 and 2015. Items that represent expenses to the Corporation are presented with parenthesis.

 

   Quarter ended   Six months ended     

(In thousands)

  June 30, 2016   June 30, 2016   Category 

Interest expense on deposits

  $(17  $(36   Interest expense  

ATH and credit cards interchange income from services to EVERTEC

   7,497     14,415     Other service fees  

Rental income charged to EVERTEC

   1,736     3,472     Net occupancy  

Processing fees on services provided by EVERTEC

   (43,262   (86,778   Professional fees  

Other services provided to EVERTEC

   258     514     Other operating expenses  
  

 

 

   

 

 

   

Total

  $(33,788  $(68,413  
  

 

 

   

 

 

   
   Quarter ended   Six months ended     

(In thousands)

  June 30, 2015   June 30, 2015   Category 

Interest expense on deposits

  $(15  $(26   Interest expense  

ATH and credit cards interchange income from services to EVERTEC

   7,166     13,653     Other service fees  

Rental income charged to EVERTEC

   1,723     3,447     Net occupancy  

Processing fees on services provided by EVERTEC

   (41,946   (81,450   Professional fees  

Other services provided to EVERTEC

   384     708     Other operating expenses  
  

 

 

   

 

 

   

Total

  $(32,688  $(63,668  
  

 

 

   

 

 

   

EVERTEC had a letter of credit issued by BPPR, for the amount of $ 4.2 million at December 31, 2015, which expired on February 10, 2016.

PRLP 2011 Holdings LLC

As indicated in Note 24 to the consolidated financial statements, the Corporation holds a 24.9% equity interest in PRLP 2011 Holdings LLC and currently holds certain deposits from the entity.

The Corporation’s equity in PRLP 2011 Holdings, LLC is presented in the table which follows and is included as part of “other assets” in the consolidated statements of financial condition.

 

(In thousands)

  June 30, 2016   December 31, 2015 

Equity investment in PRLP 2011 Holdings, LLC

  $9,076    $13,069  

The Corporation had the following financial condition balances outstanding with PRLP 2011 Holdings, LLC at June 30, 2016 and December 31, 2015.

 

(In thousands)

  June 30, 2016   December 31, 2015 

Loans

  $—      $980  

Accrued interest receivable

   —       10  

Deposits (non-interest bearing)

   (2,806   (18,808
  

 

 

   

 

 

 

Net total

  $(2,806  $(17,818
  

 

 

   

 

 

 

The Corporation’s proportionate share of income or loss from PRLP 2011 Holdings, LLC is included in other operating income in the consolidated statements of operations. The following table presents the Corporation’s proportionate share of income (loss) from PRLP 2011 Holdings, LLC for the quarters and six months ended June 30, 2016 and 2015.

 

93


Table of Contents
   Quarter ended   Six months ended 

(In thousands)

  June 30, 2016   June 30, 2016 

Share of loss from the equity investment in PRLP 2011 Holdings, LLC

  $(52  $(594
   Quarter ended   Six months ended 

(In thousands)

  June 30, 2015   June 30, 2015 

Share of loss from the equity investment in PRLP 2011 Holdings, LLC

  $(2,863  $(1,830

The following table presents transactions between the Corporation and PRLP 2011 Holdings, LLC and their impact on the Corporation’s results of operations for the quarters and six months ended June 30, 2016 and 2015.

 

   Quarter ended   Six months ended    

(In thousands)

  June 30, 2016   June 30, 2016   Category

Interest income on loan to PRLP 2011 Holdings, LLC

  $—      $11    Interest income

 

   Quarter ended   Six months ended    

(In thousands)

  June 30, 2015   June 30, 2015   Category

Interest income on loan to PRLP 2011 Holdings, LLC

  $51    $113    Interest income

PR Asset Portfolio 2013-1 International, LLC

As indicated in Note 24 to the consolidated financial statements, effective March 2013 the Corporation holds a 24.9% equity interest in PR Asset Portfolio 2013-1 International, LLC and currently provides certain financing to the joint venture as well as holds certain deposits from the entity.

The Corporation’s equity in PR Asset Portfolio 2013-1 International, LLC is presented in the table which follows and is included as part of “other assets” in the consolidated statements of financial condition.

 

(In thousands)

  June 30, 2016   December 31, 2015 

Equity investment in PR Asset Portfolio 2013-1 International, LLC

  $24,771    $25,094  

The Corporation had the following financial condition balances outstanding with PR Asset Portfolio 2013-1 International, LLC, at June 30, 2016 and December 31, 2015.

 

(In thousands)

  June 30, 2016   December 31, 2015 

Loans

  $25,443    $58,302  

Accrued interest receivable

   82     169  

Deposits

   (10,558   (11,772
  

 

 

   

 

 

 

Net total

  $14,967    $46,699  
  

 

 

   

 

 

 

The Corporation’s proportionate share of income or loss from PR Asset Portfolio 2013-1 International, LLC is included in other operating income in the consolidated statements of operations. The following table presents the Corporation’s proportionate share of income (loss) from PR Asset Portfolio 2013-1 International, LLC for the quarters and six months ended June 30, 2016 and 2015.

 

94


Table of Contents
   Quarter ended   Six months ended 

(In thousands)

  June 30, 2016   June 30, 2016 

Share of income (loss) from the equity investment in PR Asset Portfolio 2013-1 International, LLC

  $199    $(323
   Quarter ended   Six months ended 

(In thousands)

  June 30, 2015   June 30, 2015 

Share of loss from the equity investment in PR Asset Portfolio 2013-1 International, LLC

  $(133  $(4,468

The following table presents transactions between the Corporation and PR Asset Portfolio 2013-1 International, LLC and their impact on the Corporation’s results of operations for the quarters and six months ended June 30, 2016 and 2015.

 

   Quarter ended   Six months ended     

(In thousands)

  June 30, 2016   June 30, 2016   Category 

Interest income on loan to PR Asset Portfolio 2013-1 International, LLC

  $289    $734     Interest income  

Interest expense on deposits

   (1   (2   Interest expense  
  

 

 

   

 

 

   

Total

  $288    $732    
  

 

 

   

 

 

   
   Quarter ended   Six months ended     

(In thousands)

  June 30, 2015   June 30, 2015   Category 

Interest income on loan to PR Asset Portfolio 2013-1 International, LLC

  $747    $1,613     Interest income  

Servicing fee paid by PR Asset Portfolio 2013-1 International, LLC

   (1   (1   Other service fees  
  

 

 

   

 

 

   

Total

  $746    $1,612    
  

 

 

   

 

 

   

 

95


Table of Contents

Note 26 – Fair value measurement

ASC Subtopic 820-10 “Fair Value Measurements and Disclosures” establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three levels in order to increase consistency and comparability in fair value measurements and disclosures. The hierarchy is broken down into three levels based on the reliability of inputs as follows:

 

  Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities that the Corporation has the ability to access at the measurement date. Valuation on these instruments does not necessitate a significant degree of judgment since valuations are based on quoted prices that are readily available in an active market.

 

  Level 2 - Quoted prices other than those included in Level 1 that are observable either directly or indirectly. Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or that can be corroborated by observable market data for substantially the full term of the financial instrument.

 

  Level 3 - Inputs are unobservable and significant to the fair value measurement. Unobservable inputs reflect the Corporation’s own assumptions about assumptions that market participants would use in pricing the asset or liability.

The Corporation maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the observable inputs be used when available. Fair value is based upon quoted market prices when available. If listed prices or quotes are not available, the Corporation employs internally-developed models that primarily use market-based inputs including yield curves, interest rates, volatilities, and credit curves, among others. Valuation adjustments are limited to those necessary to ensure that the financial instrument’s fair value is adequately representative of the price that would be received or paid in the marketplace. These adjustments include amounts that reflect counterparty credit quality, the Corporation’s credit standing, constraints on liquidity and unobservable parameters that are applied consistently. There have been no changes in the Corporation’s methodologies used to estimate the fair value of assets and liabilities from those disclosed in the 2015 Form 10-K.

The estimated fair value may be subjective in nature and may involve uncertainties and matters of significant judgment for certain financial instruments. Changes in the underlying assumptions used in calculating fair value could significantly affect the results.

 

96


Table of Contents

Fair Value on a Recurring and Nonrecurring Basis

The following fair value hierarchy tables present information about the Corporation’s assets and liabilities measured at fair value on a recurring basis at June 30, 2016 and December 31, 2015:

 

At June 30, 2016

 

(In thousands)

  Level 1   Level 2   Level 3   Total 

RECURRING FAIR VALUE MEASUREMENTS

        

Assets

        

Investment securities available-for-sale:

        

U.S. Treasury securities

  $—      $1,624,776    $—      $1,624,776  

Obligations of U.S. Government sponsored entities

   —       773,841     —       773,841  

Obligations of Puerto Rico, States and political subdivisions

   —       25,635     —       25,635  

Collateralized mortgage obligations - federal agencies

   —       1,438,721     —       1,438,721  

Mortgage-backed securities

   —       3,365,845     1,398     3,367,243  

Equity securities

   399     2,121     —       2,520  

Other

   —       9,940     —       9,940  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities available-for-sale

  $399    $7,240,879    $1,398    $7,242,676  
  

 

 

   

 

 

   

 

 

   

 

 

 

Trading account securities, excluding derivatives:

        

Obligations of Puerto Rico, States and political subdivisions

  $—      $4,815    $—      $4,815  

Collateralized mortgage obligations

   —       —       1,399     1,399  

Mortgage-backed securities - federal agencies

   —       47,006     5,364     52,370  

Other

   —       13,306     640     13,946  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total trading account securities

  $—      $65,127    $7,403    $72,530  
  

 

 

   

 

 

   

 

 

   

 

 

 

Mortgage servicing rights

  $—      $—      $203,577    $203,577  

Derivatives

   —       13,154     —       13,154  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total assets measured at fair value on a recurring basis

  $399    $7,319,160    $212,378    $7,531,937  
  

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

        

Derivatives

  $—      $(11,879  $—      $(11,879

Contingent consideration

   —       —       (128,511   (128,511
  

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities measured at fair value on a recurring basis

  $—      $(11,879  $(128,511  $(140,390
  

 

 

   

 

 

   

 

 

   

 

 

 

 

97


Table of Contents

At December 31, 2015

 

(In thousands)

  Level 1   Level 2   Level 3   Total 

RECURRING FAIR VALUE MEASUREMENTS

        

Assets

        

Investment securities available-for-sale:

        

U.S. Treasury securities

  $—      $1,183,328    $—      $1,183,328  

Obligations of U.S. Government sponsored entities

   —       939,641     —       939,641  

Obligations of Puerto Rico, States and political subdivisions

   —       22,359     —       22,359  

Collateralized mortgage obligations - federal agencies

   —       1,560,837     —       1,560,837  

Mortgage-backed securities

   —       2,342,762     1,434     2,344,196  

Equity securities

   276     2,122     —       2,398  

Other

   —       10,233     —       10,233  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities available-for-sale

  $276    $6,061,282    $1,434    $6,062,992  
  

 

 

   

 

 

   

 

 

   

 

 

 

Trading account securities, excluding derivatives:

        

Obligations of Puerto Rico, States and political subdivisions

  $—      $4,590    $—      $4,590  

Collateralized mortgage obligations

   —       223     1,831     2,054  

Mortgage-backed securities - federal agencies

   —       44,701     6,454     51,155  

Other

   —       13,173     687     13,860  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total trading account securities

  $—      $62,687    $8,972    $71,659  
  

 

 

   

 

 

   

 

 

   

 

 

 

Mortgage servicing rights

  $—      $—      $211,405    $211,405  

Derivatives

   —       16,959     —       16,959  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total assets measured at fair value on a recurring basis

  $276    $6,140,928    $221,811    $6,363,015  
  

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

        

Derivatives

  $—      $(14,343  $—      $(14,343

Contingent consideration

   —       —       (120,380   (120,380
  

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities measured at fair value on a recurring basis

  $—      $(14,343  $(120,380  $(134,723
  

 

 

   

 

 

   

 

 

   

 

 

 

The fair value information included in the following tables is not as of period end, but as of the date that the fair value measurement was recorded during the six months ended June 30, 2016 and 2015 and excludes nonrecurring fair value measurements of assets no longer outstanding as of the reporting date.

 

Six months ended June 30, 2016

 

(In thousands)

  Level 1   Level 2   Level 3   Total     

NONRECURRING FAIR VALUE MEASUREMENTS

          

Assets

           Write-downs  

Loans[1]

  $—      $—      $30,221    $30,221    $(18,844

Other real estate owned[2]

   —       —       31,803     31,803     (6,197

Other foreclosed assets[2]

   —       —       55     55     (2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets measured at fair value on a nonrecurring basis

  $—      $—      $62,079    $62,079    $(25,043
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]Relates mostly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations, in accordance with the provisions of ASC Section 310-10-35. Costs to sell are excluded from the reported fair value amount.
[2]Represents the fair value of foreclosed real estate and other collateral owned that were written down to their fair value. Costs to sell are excluded from the reported fair value amount.

 

98


Table of Contents

Six months ended June 30, 2015

 

(In thousands)

  Level 1   Level 2   Level 3   Total     

NONRECURRING FAIR VALUE MEASUREMENTS

          

Assets

           Write-downs  

Loans[1]

  $—      $—      $156,607    $156,607    $(80,643

Loans held-for-sale[2]

   —       —       214     214     (35

Other real estate owned[3]

   —       438     46,954     47,392     (36,909

Other foreclosed assets[3]

   —       —       73     73     (799
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets measured at fair value on a nonrecurring basis

  $—      $438    $203,848    $204,286    $(118,386
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]Relates mostly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations, in accordance with the provisions of ASC Section 310-10-35. Costs to sell are excluded from the reported fair value amount.
[2]Relates to lower of cost or fair value adjustments on loans held-for-sale and loans transferred from loans held-in-portfolio to loans held-for-sale. Costs to sell are excluded from the reported fair value amount.
[3]Represents the fair value of foreclosed real estate and other collateral owned that were written down to their fair value. Costs to sell are excluded from the reported fair value amount.

The following tables present the changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the quarters and six months ended June 30, 2016 and 2015.

 

Quarter ended June 30, 2016

 
   MBS        Other             
   classified  CMOs     securities             
   as investment  classified  MBS  classified             
   securities  as trading  classified as  as trading  Mortgage          
   available-  account  trading account  account  servicing  Total  Contingent  Total 

(In thousands)

  for-sale  securities  securities  securities  rights  assets  consideration  liabilities 

Balance at March 31, 2016

  $1,422   $1,783   $5,397   $663   $205,051   $214,316   $(120,823 $(120,823

Gains (losses) included in earnings

   —      (7  28    (23  (4,340  (4,342  (7,688  (7,688

Gains (losses) included in OCI

   1    —      —      —      —      1    —      —    

Additions

   —      35    610    —      2,866    3,511    —      —    

Sales

   —      (202  (596  —      —      (798  —      —    

Settlements

   (25  (210  (75  —      —      (310  —      —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at June 30, 2016

  $1,398   $1,399   $5,364   $640   $203,577   $212,378   $(128,511 $(128,511
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Changes in unrealized gains (losses) included in earnings relating to assets still held at June 30, 2016

  $—     $(3 $15   $10   $632   $654   $(7,688 $(7,688
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

Six months ended June 30, 2016

 
   MBS        Other             
   classified  CMOs     securities             
   as investment  classified  MBS  classified             
   securities  as trading  classified as  as trading  Mortgage          
   available-  account  trading account  account  servicing  Total  Contingent  Total 

(In thousands)

  for-sale  securities  securities  securities  rights  assets  consideration  liabilities 

Balance at January 1, 2016

  $1,434   $1,831   $6,454   $687   $211,405   $221,811   $(120,380 $(120,380

Gains (losses) included in earnings

   (2  (13  117    (47  (12,817  (12,762  (8,131  (8,131

Gains (losses) included in OCI

   16    —      —      —      —      16    —      —    

Additions

   —      209    948    —      4,989    6,146    —      —    

Sales

   —      (308  (1,716  —      —      (2,024  —      —    

Settlements

   (50  (320  (439  —      —      (809  —      —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at June 30, 2016

  $1,398   $1,399   $5,364   $640   $203,577   $212,378   $(128,511 $(128,511
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Changes in unrealized gains (losses) included in earnings relating to assets still held at June 30, 2016

  $—     $(6 $101   $21   $(3,233 $(3,117 $(8,131 $(8,131
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 


Table of Contents

Quarter ended June 30, 2015

 
   MBS         Other              
   classified   CMOs     securities              
   as investment   classified  MBS  classified              
   securities   as trading  classified as  as trading   Mortgage          
   available-   account  trading account  account   servicing  Total  Contingent  Total 

(In thousands)

  for-sale   securities  securities  securities   rights  assets  consideration  liabilities 

Balance at March 31, 2015

  $1,435    $1,242   $6,221   $1,544    $149,024   $159,466   $(129,470 $(129,470

Gains (losses) included in earnings

   —       (2  (3  75     (1,917  (1,847  3,671    3,671  

Gains (losses) included in OCI

   10     —      —      —       —      10    —      —    

Additions

   —       37    128    —       59,312    59,477    —      —    

Settlements

   —       (85  (300  —       (62  (447  —      —    

Adjustments

   —       —      —      —       —      —      962    962  
  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Balance at June 30, 2015

  $1,445    $1,192   $6,046   $1,619    $206,357   $216,659   $(124,837 $(124,837
  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Changes in unrealized gains (losses) included in earnings relating to assets still held at June 30, 2015

  $—      $—     $6   $119    $2,570   $2,695   $3,671   $3,671  
  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

 

Six months ended June 30, 2015

 
   MBS         Other              
   classified   CMOs     securities              
   as investment   classified  MBS  classified              
   securities   as trading  classified as  as trading   Mortgage          
   available-   account  trading account  account   servicing  Total  Contingent  Total 

(In thousands)

  for-sale   securities  securities  securities   rights  assets  consideration  liabilities 

Balance at January 1, 2015

  $1,325    $1,375   $6,229   $1,563    $148,694   $159,186   $(133,634 $(133,634

Gains (losses) included in earnings

   —       (4  14    56     (6,846  (6,780  7,835    7,835  

Gains (losses) included in OCI

   2     —      —      —       —      2    —      —    

Additions

   118     37    258    —       64,571    64,984    —      —    

Sales

   —       (44  (80  —       —      (124  —      —    

Settlements

   —       (172  (375  —       (62  (609  —      —    

Adjustments

   —       —      —      —       —      —      962    962  
  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Balance at June 30, 2015

  $1,445    $1,192   $6,046   $1,619    $206,357   $216,659   $(124,837 $(124,837
  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Changes in unrealized gains (losses) included in earnings relating to assets still held at June 30, 2015

  $—      $(1 $25   $142    $1,886   $2,052   $7,835   $7,835  
  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

There were no transfers in and / or out of Level 1, Level 2, or Level 3 for financial instruments measured at fair value on a recurring basis during the quarters and six months ended June 30, 2016 and 2015.

Gains and losses (realized and unrealized) included in earnings for the quarters and six months ended June 30, 2016 and 2015 for Level 3 assets and liabilities included in the previous tables are reported in the consolidated statement of operations as follows:

 

   Quarter ended June 30, 2016   Six months ended June 30, 2016 
       Changes in unrealized       Changes in unrealized 
   Total gains   gains (losses) relating to   Total gains   gains (losses) relating to 
   (losses) included   assets still held at   (losses) included   assets still held at 

(In thousands)

  in earnings   reporting date   in earnings   reporting date 

Interest income

  $—      $—      $(2  $—    

FDIC loss share (expense) income

   (7,688   (7,688   (8,131   (8,131

Mortgage banking activities

   (4,340   632     (12,817   (3,233

Trading account profit (loss)

   (2   22     57     116  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $(12,030  $(7,034  $(20,893  $(11,248
  

 

 

   

 

 

   

 

 

   

 

 

 

 

100


Table of Contents
   Quarter ended June 30, 2015   Six months ended June 30, 2015 
       Changes in unrealized       Changes in unrealized 
   Total gains   gains (losses) relating to   Total gains   gains (losses) relating to 
   (losses) included   assets still held at   (losses) included   assets still held at 

(In thousands)

  in earnings   reporting date   in earnings   reporting date 

FDIC loss share (expense) income

  $3,671    $3,671    $7,835    $7,835  

Mortgage banking activities

   (1,917   2,570     (6,846   1,886  

Trading account profit (loss)

   70     125     66     166  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $1,824    $6,366    $1,055    $9,887  
  

 

 

   

 

 

   

 

 

   

 

 

 

The following table includes quantitative information about significant unobservable inputs used to derive the fair value of Level 3 instruments, excluding those instruments for which the unobservable inputs were not developed by the Corporation such as prices of prior transactions and/or unadjusted third-party pricing sources.

 

  Fair value       
  at June 30,       

(In thousands)

 2016  

Valuation technique

 

Unobservable inputs

 

Weighted average (range)

CMO’s - trading

 $1,399   Discounted cash flow model Weighted average life 3.0 years (0.3 - 4.4 years)
   Yield 3.8% (1.0% - 4.7%)
   Prepayment speed 20.5% (18.0% - 24.9%)

Other - trading

 $640   Discounted cash flow model Weighted average life 5.3 years
   Yield 11.7%
   Prepayment speed 10.8%

Mortgage servicing rights

 $203,577   Discounted cash flow model Prepayment speed 5.7% (0.2% - 11.8%)
   Weighted average life 6.9 years (0.1 - 17.3 years)
   Discount rate 11.2% (9.5% - 15.0%)

Contingent consideration

 $(127,876 Discounted cash flow model Credit loss rate on covered loans 2.9% (0.0% - 100.0%)
   Risk premium component of discount rate 6.2%

Loans held-in-portfolio

 $30,169[1]  External appraisal Haircut applied on external appraisals 39.9% (38.9% - 40.0%)

Other real estate owned

 $30,938[2]  External appraisal Haircut applied on external appraisals 20.9% (10.0% - 40.0%)

 

[1]Loans held-in-portfolio in which haircuts were not applied to external appraisals were excluded from this table.
[2]Other real estate owned in which haircuts were not applied to external appraisals were excluded from this table.

The significant unobservable inputs used in the fair value measurement of the Corporation’s collateralized mortgage obligations and interest-only collateralized mortgage obligation (reported as “other”), which are classified in the “trading” category, are yield, constant prepayment rate, and weighted average life. Significant increases (decreases) in any of those inputs in isolation would result in significantly lower (higher) fair value measurement. Generally, a change in the assumption used for the constant prepayment rate will generate a directionally opposite change in the weighted average life. For example, as the average life is reduced by a higher constant prepayment rate, a lower yield will be realized, and when there is a reduction in the constant prepayment rate, the average life of these collateralized mortgage obligations will extend, thus resulting in a higher yield. These particular financial instruments are valued internally by the Corporation’s investment banking and broker-dealer unit utilizing internal valuation techniques. The unobservable inputs incorporated into the internal discounted cash flow models used to derive the fair value of collateralized mortgage obligations and interest-only collateralized mortgage obligation (reported as “other”), which are classified in the “trading” category, are reviewed by the Corporation’s Corporate Treasury unit on a quarterly basis. In the case of Level 3 financial instruments which fair value is based on broker quotes, the Corporation’s Corporate Treasury unit reviews the inputs used by the broker-dealers for reasonableness utilizing information available from other published sources and validates that the fair value measurements were developed in accordance with ASC Topic 820. The Corporate Treasury unit also substantiates the inputs used by validating the prices with other broker-dealers, whenever possible.

The significant unobservable inputs used in the fair value measurement of the Corporation’s mortgage servicing rights are constant prepayment rates and discount rates. Increases in interest rates may result in lower prepayments. Discount rates vary according to products and / or portfolios depending on the perceived risk. Increases in discount rates result in a lower fair value measurement. The Corporation’s Corporate Comptroller’s unit is responsible for determining the fair value of MSRs, which is based on discounted

 

101


Table of Contents

cash flow methods based on assumptions developed by an external service provider, except for prepayment speeds, which are adjusted internally for the local market based on historical experience. The Corporation’s Corporate Treasury unit validates the economic assumptions developed by the external service provider on a quarterly basis. In addition, an analytical review of prepayment speeds is performed quarterly by the Corporate Comptroller’s unit. The Corporation’s MSR Committee analyzes changes in fair value measurements of MSRs and approves the valuation assumptions at each reporting period. Changes in valuation assumptions must also be approved by the MSR Committee. The fair value of MSRs are compared with those of the external service provider on a quarterly basis in order to validate if the fair values are within the materiality thresholds established by management to monitor and investigate material deviations. Back-testing is performed to compare projected cash flows with actual historical data to ascertain the reasonability of the projected net cash flow results.

 

102


Table of Contents

Note 27 – Fair value of financial instruments

The fair value of financial instruments is the amount at which an assets or obligations could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. For those financial instruments with no quoted market prices available, fair values have been estimated using present value calculations or other valuation techniques, as well as management’s best judgment with respect to current economic conditions, including discount rates, estimates of future cash flows, and prepayment assumptions. Many of these estimates involve various assumptions and may vary significantly from amounts that could be realized in actual transactions.

The fair values reflected herein have been determined based on the prevailing rate environment at June 30, 2016 and December 31, 2015, as applicable. In different interest rate environments, fair value estimates can differ significantly, especially for certain fixed rate financial instruments. In addition, the fair values presented do not attempt to estimate the value of the Corporation’s fee generating businesses and anticipated future business activities, that is, they do not represent the Corporation’s value as a going concern.

The following tables present the carrying amount, or notional amounts, as applicable, and estimated fair values of financial instruments with their corresponding level in the fair value hierarchy. The aggregate fair value amounts of the financial instruments disclosed do not represent management’s estimate of the underlying value of the Corporation.

 

   June 30, 2016 
   Carrying                 

(In thousands)

  amount   Level 1   Level 2   Level 3   Fair value 

Financial Assets:

          

Cash and due from banks

  $365,308    $365,308    $—      $—      $365,308  

Money market investments

   2,785,500     2,687,458     98,042     —       2,785,500  

Trading account securities, excluding derivatives[1]

   72,530     —       65,127     7,403     72,530  

Investment securities available-for-sale[1]

   7,242,676     399     7,240,879     1,398     7,242,676  

Investment securities held-to-maturity:

          

Obligations of Puerto Rico, States and political subdivisions

  $97,444    $—      $—      $79,419    $79,419  

Collateralized mortgage obligation-federal agency

   81     —       —       85     85  

Other

   2,000     —       1,744     221     1,965  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities held-to-maturity

  $99,525    $—      $1,744    $79,725    $81,469  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other investment securities:

          

FHLB stock

  $59,459    $—      $59,459    $—      $59,459  

FRB stock

   93,983     —       93,983     —       93,983  

Trust preferred securities

   13,198     —       13,198     —       13,198  

Other investments

   1,923     —       —       4,929     4,929  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other investment securities

  $168,563    $—      $166,640    $4,929    $171,569  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans held-for-sale

  $122,338    $—      $469    $124,526    $124,995  

Loans not covered under loss sharing agreement with the FDIC

   22,022,522     —       —       20,405,987     20,405,987  

Loans covered under loss sharing agreements with the FDIC

   576,589     —       —       570,791     570,791  

FDIC loss share asset

   214,029     —       —       228,561     228,561  

Mortgage servicing rights

   203,577     —       —       203,577     203,577  

Derivatives

   13,154     —       13,154     —       13,154  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

103


Table of Contents
   June 30, 2016 
   Carrying                 

(In thousands)

  amount   Level 1   Level 2   Level 3   Fair value 

Financial Liabilities:

          

Deposits:

          

Demand deposits

  $20,783,110    $—      $20,783,110    $—      $20,783,110  

Time deposits

   7,954,746     —       7,943,768     —       7,943,768  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

  $28,737,856    $—      $28,726,878    $—      $28,726,878  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Federal funds purchased and assets sold under agreements to repurchase

  $821,604    $—      $823,288    $—      $823,288  

Other short-term borrowings[2]

  $31,200    $—      $31,200    $—      $31,200  

Notes payable:

          

FHLB advances

  $674,342    $—      $717,262    $—      $717,262  

Unsecured senior debt securities

   443,747     —       444,191     —       444,191  

Junior subordinated deferrable interest debentures (related to trust preferred securities)

   439,309     —       379,349     —       379,349  

Others

   18,550     —       —       18,550     18,550  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total notes payable

  $1,575,948    $—      $1,540,802    $18,550    $1,559,352  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Derivatives

  $11,879    $—      $11,879    $—      $11,879  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contingent consideration

  $128,511    $—      $—      $128,511    $128,511  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(In thousands)

  Notional
amount
   Level 1   Level 2   Level 3   Fair value 

Commitments to extend credit

  $7,322,699    $—      $—      $554    $554  

Letters of credit

   36,530     —       —       611     611  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]Refer to Note 26 to the consolidated financial statements for the fair value by class of financial asset and its hierarchy level.
[2]Refer to Note 18 to the consolidated financial statements for the composition of other short-term borrowings.

 

104


Table of Contents
   December 31, 2015 
   Carrying                 

(In thousands)

  amount   Level 1   Level 2   Level 3   Fair value 

Financial Assets:

          

Cash and due from banks

  $363,674    $363,674    $—      $—      $363,674  

Money market investments

   2,180,092     2,083,839     96,253     —       2,180,092  

Trading account securities, excluding derivatives[1]

   71,659     —       62,687     8,972     71,659  

Investment securities available-for-sale[1]

   6,062,992     276     6,061,282     1,434     6,062,992  

Investment securities held-to-maturity:

          

Obligations of Puerto Rico, States and political subdivisions

   98,817     —       —       80,815     80,815  

Collateralized mortgage obligation-federal agency

   86     —       —       91     91  

Other

   2,000     —       1,740     243     1,983  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities held-to-maturity

  $100,903    $—      $1,740    $81,149    $82,889  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other investment securities:

          

FHLB stock

  $59,387    $—      $59,387    $—      $59,387  

FRB stock

   97,740     —       97,740     —       97,740  

Trust preferred securities

   13,198     —       13,198     —       13,198  

Other investments

   1,923     —       —       4,966     4,966  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other investment securities

  $172,248    $—      $170,325    $4,966    $175,291  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans held-for-sale

  $137,000    $—      $1,364    $138,031    $139,395  

Loans not covered under loss sharing agreement with the FDIC

   21,843,180     —       —       20,849,150     20,849,150  

Loans covered under loss sharing agreements with the FDIC

   611,939     —       —       593,002     593,002  

FDIC loss share asset

   310,221     —       —       313,224     313,224  

Mortgage servicing rights

   211,405     —       —       211,405     211,405  

Derivatives

   16,959     —       16,959     —       16,959  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

105


Table of Contents
   December 31, 2015 
   Carrying                 

(In thousands)

  amount   Level 1   Level 2   Level 3   Fair value 

Financial Liabilities:

          

Deposits:

          

Demand deposits

  $19,044,355    $—      $19,044,355    $—      $19,044,355  

Time deposits

   8,165,368     —       8,134,029     —       8,134,029  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

  $27,209,723    $—      $27,178,384    $—      $27,178,384  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Federal funds purchased and assets sold under agreements to repurchase

  $762,145    $—      $764,599    $—      $764,599  

Other short-term borrowings[2]

  $1,200    $—      $1,200    $—      $1,200  

Notes payable:

          

FHLB advances

   761,501     —       780,411     —       780,411  

Unsecured senior debt

   442,704     —       435,186     —       435,186  

Junior subordinated deferrable interest debentures (related to trust preferred securities)

   439,295     —       352,673     —       352,673  

Others

   19,008     —       —       19,008     19,008  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total notes payable

  $1,662,508    $—      $1,568,270    $19,008    $1,587,278  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Derivatives

  $14,343    $—      $14,343    $—      $14,343  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contingent consideration

  $120,380    $—      $—      $120,380    $120,380  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(In thousands)

  Notional
amount
   Level 1   Level 2   Level 3   Fair value 

Commitments to extend credit

  $7,434,108    $—      $—      $1,080    $1,080  

Letters of credit

   51,710     —       —       572     572  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]Refer to Note 26 to the consolidated financial statements for the fair value by class of financial asset and its hierarchy level.
[2]Refer to Note 18 to the consolidated financial statements for the composition of other short-term borrowings.

Following is a description of the Corporation’s valuation methodologies and inputs used to estimate the fair values for each class of financial assets and liabilities not measured at fair value, but for which the fair value is disclosed.

Cash and due from banks

Cash and due from banks include cash on hand, cash items in process of collection, and non-interest bearing deposits due from other financial institutions. The carrying amount of cash and due from banks is a reasonable estimate of its fair value. Cash and due from banks are classified as Level 1.

Money market investments

Investments in money market instruments include highly liquid instruments with an average maturity of three months or less. For this reason, they carry a low risk of changes in value as a result of changes in interest rates, and the carrying amount approximates their fair value. Money market investments include federal funds sold, securities purchased under agreements to resell, time deposits with other banks, and cash balances, including those held at the Federal Reserve. These money market investments are classified as Level 2, except for cash balances which generate interest, including those held at the Federal Reserve, which are classified as Level 1.

Investment securities held-to-maturity

 

  

Obligations of Puerto Rico, States and political subdivisions: Municipal bonds include Puerto Rico public municipalities debt and bonds collateralized by second mortgages under the Home Purchase Stimulus Program. Puerto Rico public

 

106


Table of Contents
 

municipalities debt was valued internally based on benchmark treasury notes and a credit spread derived from comparable Puerto Rico government trades and recent issuances. Puerto Rico public municipalities debt is classified as Level 3. Given that the fair value of municipal bonds collateralized by second mortgages was based on internal yield and prepayment speed assumptions, these municipal bonds are classified as Level 3.

 

  Agency collateralized mortgage obligation: The fair value of the agency collateralized mortgage obligation (“CMO”), which is guaranteed by GNMA, was based on internal yield and prepayment speed assumptions. This agency CMO is classified as Level 3.

 

  Other: Other securities include foreign debt and a private non-profit institution security. Given that the fair value was based on quoted prices for similar instruments, foreign debt is classified as Level 2. Since the fair value of the private non-profit institution security was internally derived using a price/yield methodology, in which the spread was defined based on the obligor risk rating and the corresponding transfer price, this security is classified as Level 3.

Other investment securities

 

  Federal Home Loan Bank capital stock: Federal Home Loan Bank (FHLB) capital stock represents an equity interest in the FHLB of New York. It does not have a readily determinable fair value because its ownership is restricted and it lacks a market. Since the excess stock is repurchased by the FHLB at its par value, the carrying amount of FHLB capital stock approximates fair value. Thus, these stocks are classified as Level 2.

 

  Federal Reserve Bank capital stock: Federal Reserve Bank (FRB) capital stock represents an equity interest in the FRB of New York. It does not have a readily determinable fair value because its ownership is restricted and it lacks a market. Since the canceled stock is repurchased by the FRB for the amount of the cash subscription paid, the carrying amount of FRB capital stock approximates fair value. Thus, these stocks are classified as Level 2.

 

  Trust preferred securities: These securities represent the equity-method investment in the common stock of these trusts. Book value is the same as fair value for these securities since the fair value of the junior subordinated debentures is the same amount as the fair value of the trust preferred securities issued to the public. The equity-method investment in the common stock of these trusts is classified as Level 2.

 

  Other investments: Other investments include private equity method investments and Visa Class B common stock held by the Corporation. Since there are no observable market values, private equity method investments are classified as Level 3. The Visa Class B common stock was priced by applying the quoted price of Visa Class A common stock, net of a liquidity adjustment, to the as converted number of Class A common shares since these Class B common shares are restricted and not convertible to Class A common shares until pending litigation is resolved. Thus, these stocks are classified as Level 3.

Loans held-for-sale

For loans held-for-sale originated with the intent to sell in the secondary market, its fair value was determined using similar characteristics of loans and secondary market prices assuming the conversion to mortgage-backed securities. Given that the valuation methodology uses internal assumptions based on loan level data, these loans are classified as Level 3. The fair value of certain other loans held-for-sale is based on bids received from potential buyers; binding offers; or external appraisals, net of internal adjustments and estimated costs to sell. Loans held-for-sale based on binding offers are classified as Level 2. Loans held-for-sale based on indicative offers and/or external appraisals are classified as Level 3.

Loans held-in-portfolio

The fair values of the loans held-in-portfolio have been determined for groups of loans with similar characteristics. Loans were segregated by type such as commercial, construction, residential mortgage, consumer, and credit cards. Each loan category was further segmented based on loan characteristics, including interest rate terms, credit quality and vintage. Generally, fair values were estimated based on an exit price by discounting expected cash flows for the segmented groups of loans using a discount rate that considers interest, credit and expected return by market participant under current market conditions. Additionally, prepayment, default and recovery assumptions have been applied in the mortgage loan portfolio valuations. Generally accepted accounting principles do not require a fair valuation of the lease financing portfolio, therefore it is included in the loans total at its carrying amount. Loans held-in-portfolio are classified as Level 3.

 

107


Table of Contents

FDIC loss share asset

Fair value of the FDIC loss share asset was estimated using projected net losses related to the loss sharing agreements, which are expected to be reimbursed by the FDIC. The projected net losses were discounted using the U.S. Government agency curve. The loss share asset is classified as Level 3.

Deposits

 

  Demand deposits: The fair value of demand deposits, which have no stated maturity, was calculated based on the amount payable on demand as of the respective dates. These demand deposits include non-interest bearing demand deposits, savings, NOW, and money market accounts. Thus, these deposits are classified as Level 2.

 

  Time deposits: The fair value of time deposits was calculated based on the discounted value of contractual cash flows using interest rates being offered on time deposits with similar maturities. The non-performance risk was determined using internally-developed models that consider, where applicable, the collateral held, amounts insured, the remaining term, and the credit premium of the institution. For certain 5-year certificates of deposit in which customers may withdraw their money anytime with no penalties or charges, the fair value of these certificates of deposit incorporate an early cancellation estimate based on historical experience. Time deposits are classified as Level 2.

Assets sold under agreements to repurchase

 

  Securities sold under agreements to repurchase: Securities sold under agreements to repurchase with short-term maturities approximate fair value because of the short-term nature of those instruments. Resell and repurchase agreements with long-term maturities were valued using discounted cash flows based on the three-month LIBOR. In determining the non-performance credit risk valuation adjustment, the collateralization levels of these long-term securities sold under agreements to repurchase were considered. Securities sold under agreements to repurchase are classified as Level 2.

Other short-term borrowings

The carrying amount of other short-term borrowings approximate fair value because of the short-term maturity of those instruments or because they carry interest rates which approximate market. Thus, these other short-term borrowings are classified as Level 2.

Notes payable

 

  FHLB advances: The fair value of FHLB advances was based on the discounted value of contractual cash flows over their contractual term. In determining the non-performance credit risk valuation adjustment, the collateralization levels of these advances were considered. These advances are classified as Level 2.

 

  Unsecured senior debt securities: The fair value of publicly-traded unsecured senior debt securities was determined using recent trades of similar transactions. Publicly-traded unsecured senior debt securities are classified as Level 2.

 

  Junior subordinated deferrable interest debentures (related to trust preferred securities): The fair value of junior subordinated interest debentures was determined using recent trades of similar transactions. Thus, these junior subordinated deferrable interest debentures are classified as Level 2.

 

  Others: The other category includes capital lease obligations. Generally accepted accounting principles do not require a fair valuation of capital lease obligations, therefore; it is included at its carrying amount. Capital lease obligations are classified as Level 3.

Commitments to extend credit and letters of credit

Commitments to extend credit were valued using the fees currently charged to enter into similar agreements. For those commitments where a future stream of fees is charged, the fair value was estimated by discounting the projected cash flows of fees on commitments. Since the fair value of commitments to extend credit varies depending on the undrawn amount of the credit facility,

 

108


Table of Contents

fees are subject to constant change, and cash flows are dependent on the creditworthiness of borrowers, commitments to extend credit are classified as Level 3. The fair value of letters of credit was based on fees currently charged on similar agreements. Given that the fair value of letters of credit constantly vary due to fees being subject to constant change and whether the fees are received depends on the creditworthiness of the account parties, letters of credit are classified as Level 3.

 

109


Table of Contents

Note 28 – Net income per common share

The following table sets forth the computation of net income per common share (“EPS”), basic and diluted, for the quarters and six months ended June 30, 2016 and 2015:

 

   Quarters ended June 30,   Six months ended June 30, 

(In thousands, except per share information)

  2016   2015   2016   2015 

Net income from continuing operations

  $88,987    $597,437    $173,986    $670,922  

Net income from discontinued operations

   —       15     —       1,356  

Preferred stock dividends

   (931   (931   (1,862   (1,861
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income applicable to common stock

  $88,056    $596,521    $172,124    $670,417  
  

 

 

   

 

 

   

 

 

   

 

 

 

Average common shares outstanding

   103,245,717     102,859,591     103,217,266     102,899,537  

Average potential dilutive common shares

   97,769     243,127     80,441     213,743  
  

 

 

   

 

 

   

 

 

   

 

 

 

Average common shares outstanding - assuming dilution

   103,343,486     103,102,718     103,297,707     103,113,280  
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic EPS from continuing operations

  $0.85    $5.80    $1.67    $6.51  
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic EPS from discontinued operations

  $—      $—      $—      $0.01  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Basic EPS

  $0.85    $5.80    $1.67    $6.52  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted EPS from continuing operations

  $0.85    $5.79    $1.67    $6.49  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted EPS from discontinued operations

  $—      $—      $—      $0.01  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Diluted EPS

  $0.85    $5.79    $1.67    $6.50  
  

 

 

   

 

 

   

 

 

   

 

 

 

For the quarter and six months ended June 30, 2016 the Corporation calculated the impact of potential dilutive common shares under the treasury method, consistent with the method used for the preparation of the financial statements for the year ended December, 31 2015. For a discussion of the calculation under the treasury stock method, refer to Note 37 of the consolidated financial statements included in the 2015 Form 10-K.

For the quarters and six months ended June 30, 2016 and 2015, there were no stock options outstanding.

 

110


Table of Contents

Note 29 – Other service fees

The caption of other services fees in the consolidated statements of operations consists of the following major categories:

 

   Quarters ended June 30,   Six months ended June 30, 

(In thousands)

  2016   2015   2016   2015 

Debit card fees

  $11,382    $11,995    $22,669    $23,120  

Insurance fees

   13,885     13,606     26,735     25,647  

Credit card fees

   17,700     17,611     34,558     33,760  

Sale and administration of investment products

   5,417     6,601     10,256     12,531  

Trust fees

   4,827     4,914     9,063     9,516  

Other fees

   3,734     4,694     7,046     8,473  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other services fees

  $56,945    $59,421    $110,327    $113,047  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

111


Table of Contents

Note 30 – FDIC loss share (expense) income

The caption of FDIC loss-share (expense) income in the consolidated statements of operations consists of the following major categories:

 

   Quarters ended June 30,   Six months ended June 30, 

(In thousands)

  2016   2015   2016   2015 

Amortization of loss-share indemnification asset

  $(4,036  $(31,065  $(8,078  $(58,381

80% mirror accounting on credit impairment losses (reversal)[1]

   475     7,647     (1,618   15,893  

80% mirror accounting on reimbursable expenses

   2,235     42,730     6,185     64,275  

80% mirror accounting on recoveries on covered assets, including rental income on OREOs, subject to reimbursement to the FDIC

   (3,956   (5,203   (4,601   (7,822

Change in true-up payment obligation

   (7,688   3,672     (8,131   7,836  

Other

   394     1,294     521     1,413  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total FDIC loss-share (expense) income

  $(12,576  $19,075    $(15,722  $23,214  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]Reductions in expected cash flows for ASC 310-30 loans, which may impact the provision for loan losses, may consider reductions in both principal and interest cash flow expectations. The amount covered under the FDIC loss-sharing agreements for interest not collected from borrowers is limited under the agreements (approximately 90 days); accordingly, these amounts are not subject fully to the 80% mirror accounting.

 

112


Table of Contents

Note 31 – Pension and postretirement benefits

The Corporation has a non-contributory defined benefit pension plan and supplementary pension benefit restoration plans for regular employees of certain of its subsidiaries. The accrual of benefits under the plans is frozen to all participants.

The components of net periodic pension cost for the periods presented were as follows:

 

   Pension Plan   Benefit Restoration Plans 
   Quarters ended June 30,   Quarters ended June 30, 

(In thousands)

  2016   2015   2016   2015 

Interest cost

  $6,291    $7,403    $348    $407  

Expected return on plan assets

   (9,623   (11,056   (538   (589

Amortization of net loss

   4,880     4,465     332     311  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total net periodic pension cost (benefit)

  $1,548    $812    $142    $129  
  

 

 

   

 

 

   

 

 

   

 

 

 
   Pension Plans   Benefit Restoration Plans 
   Six months ended June 30,   Six months ended June 30, 

(In thousands)

  2016   2015   2016   2015 

Interest Cost

  $12,583    $14,806    $696    $814  

Expected return on plan assets

   (19,246   (22,112   (1,076   (1,178

Amortization of net loss

   9,760     8,930     663     622  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total net periodic pension cost (benefit)

  $3,097    $1,624    $283    $258  
  

 

 

   

 

 

   

 

 

   

 

 

 

During the quarter ended June 30, 2016 the Corporation made a contribution to the benefit restoration plans of $43 thousand. The total contributions expected to be paid during the year 2016 for the pension and benefit restoration plans amount to approximately $45.2 million.

The Corporation also provides certain postretirement health care benefits for retired employees of certain subsidiaries. The table that follows presents the components of net periodic postretirement benefit cost.

 

   Postretirement Benefit Plan 
   Quarters ended June 30,   Six months ended June 30, 

(In thousands)

  2016   2015   2016   2015 

Service cost

  $289    $368    $578    $735  

Interest cost

   1,505     1,589     3,010     3,178  

Amortization of prior service cost

   (950   (950   (1,900   (1,900

Amortization of net loss

   275     249     550     498  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total net periodic postretirement benefit cost

  $1,119    $1,256    $2,238    $2,511  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contributions made to the postretirement benefit plan for the quarter ended June 30, 2016 amounted to approximately $1.8 million. The total contributions expected to be paid during the year 2016 for the postretirement benefit plan amount to approximately $6.4 million.

 

113


Table of Contents

Note 32 - Stock-based compensation

The Corporation maintained a Stock Option Plan (the “Stock Option Plan”), which permitted the granting of incentive awards in the form of qualified stock options, incentive stock options, or non-statutory stock options of the Corporation. In April 2004, the Corporation’s shareholders adopted the Popular, Inc. 2004 Omnibus Incentive Plan (the “Incentive Plan”), which replaced and superseded the Stock Option Plan. The adoption of the Incentive Plan did not alter the original terms of the grants made under the Stock Option Plan prior to the adoption of the Incentive Plan.

Stock Option Plan

Employees and directors of the Corporation or any of its subsidiaries were eligible to participate in the Stock Option Plan. The Board of Directors or the Compensation Committee of the Board had the absolute discretion to determine the individuals that were eligible to participate in the Stock Option Plan. This plan provided for the issuance of Popular, Inc.’s common stock at a price equal to its fair market value at the grant date, subject to certain plan provisions. The shares are to be made available from authorized but unissued shares of common stock or treasury stock. The Corporation’s policy has been to use authorized but unissued shares of common stock to cover each grant. The maximum option term is ten years from the date of grant. Unless an option agreement provides otherwise, all options granted are 20% exercisable after the first year and an additional 20% is exercisable after each subsequent year, subject to an acceleration clause at termination of employment due to retirement.

As of June 30, 2016 there were no stock options outstanding. During the first quarter of 2015, all stock options outstanding which amounted to 44,797 with a weighted average exercise price of $ 272 expired.

Incentive Plan

The Incentive Plan permits the granting of incentive awards in the form of Annual Incentive Awards, Long-term Performance Unit Awards, Stock Options, Stock Appreciation Rights, Restricted Stock, Restricted Units or Performance Shares. Participants in the Incentive Plan are designated by the Compensation Committee of the Board of Directors (or its delegate as determined by the Board). Employees and directors of the Corporation and/or any of its subsidiaries are eligible to participate in the Incentive Plan.

Under the Incentive Plan, the Corporation has issued restricted shares, which become vested based on the employees’ continued service with Popular. Unless otherwise stated in an agreement, the compensation cost associated with the shares of restricted stock is determined based on a two-prong vesting schedule. The first part is vested ratably over five years commencing at the date of grant and the second part is vested at termination of employment after attainment of 55 years of age and 10 years of service. The five-year vesting part is accelerated at termination of employment after attaining 55 years of age and 10 years of service. The vesting schedule for restricted shares granted on 2014 and thereafter was modified as follows, the first part ratably over four years commencing at the date of the grant and the second part is vested at termination of employment after attaining the earlier of 55 years of age and 10 years of service or 60 years of age and 5 years of service. The four year vesting part is accelerated at termination of employment after attaining the earlier of 55 years of age and 10 years of service or 60 years of age and 5 years of service. The restricted shares granted consistent with the requirements of the TARP Interim Final Rule vest in two years from grant date.

 

114


Table of Contents

The following table summarizes the restricted stock and performance shares activity under the Incentive Plan for members of management.

 

(Not in thousands)

  Shares   Weighted-Average
Grant Date Fair
Value
 

Non-vested at December 31, 2014

   628,009    $27.13  

Granted

   323,814     33.37  

Vested

   (430,646   30.45  

Forfeited

   (25,446   28.65  
  

 

 

   

 

 

 

Non-vested at December 31, 2015

   495,731    $28.25  

Granted

   344,488     25.86  

Quantity adjusted by TSR factor

   10,315     26.45  

Vested

   (403,654   27.09  
  

 

 

   

 

 

 

Non-vested at June 30, 2016

   446,880    $26.86  
  

 

 

   

 

 

 

During the quarter ended June 30, 2016 118,390 shares of restricted stock (June 30, 2015 – 231,830) were awarded to management under the Incentive Plan. For the six-month period ended June 30, 2016, 279,890 shares of restricted stock (June 30, 2015 – 231,830) were awarded to management under the Incentive Plan, from which no shares were awarded to management consistent with the requirements of the TARP Interim Final Rule.

Beginning in 2015, the Corporation authorized the issuance of performance shares, in addition to restricted shares, under the Incentive Plan. The performance share awards consist of the opportunity to receive shares of Popular, Inc.’s common stock provided that the Corporation achieves certain goals during a three-year performance cycle. The goals will be based on two metrics weighted equally: the Relative Total Shareholder Return (“TSR”) and the Absolute Earnings per Share (“EPS”) goals. The TSR metric is considered to be a market condition under ASC 718. For equity settled awards based on a market condition, the fair value is determined as of the grant date and is not subsequently revised based on actual performance. The EPS performance metric is considered to be a performance condition under ASC 718. The fair value is determined based on the probability of achieving the EPS goal as of each reporting period. The TSR and EPS metrics are equally weighted and work independently. The number of shares that will ultimately vest ranges from 50% to a 150% of target based on both market (TSR) and performance (EPS) conditions. The performance shares vest at the end of the three-year performance cycle. The vesting is accelerated at termination of employment after attaining the earlier of 55 years of age and 10 years of service or 60 years of age and 5 years of service. For the quarter ended June 30, 2016 64,598 (June 30, 2015 - 91,984) performance shares were granted. For the six-month period ended June 30, 2016, 64,598 (June 30, 2015 - 91,984) performance shares were granted under this plan.

During the quarter ended June 30, 2016, the Corporation recognized $ 1.9 million of restricted stock expense related to management incentive awards, with a tax benefit of $ 0.4 million (June 30, 2015 - $ 5.5 million, with a tax benefit of $ 0.8 million). For the six-month period ended June 30, 2016, the Corporation recognized $ 5.6 million of restricted stock expense related to management incentive awards, with a tax benefit of $ 1.0 million (June 30, 2015 - $ 7.4 million, with a tax benefit of $ 1.1 million). For the six-month period ended June 30, 2016, the fair market value of the restricted stock vested was $6.8 million at grant date and $6.5 million at vesting date. This triggers a shortfall of $0.1 million of which $30 thousand was recorded as a windfall pool in additional paid in capital. No windfall pool was recorded for the remaining $87 thousand due to the valuation allowance of the deferred tax asset. During the quarter ended June 30, 2016 the Corporation recognized $0.1 million of performance shares expense, with a tax benefit of $11 thousand (June 30, 2015 - $2.0 million, with a tax benefit of $0.2 million). For the six-month period ended June 30, 2016, the Corporation recognized $1.2 million of performance shares expense, with a tax benefit of $0.1 million (June 30, 2015 - $2.0 million, with a tax benefit of $0.2 million). The total unrecognized compensation cost related to non-vested restricted stock awards and performance shares to members of management at June 30, 2016 was $ 9.7 million and is expected to be recognized over a weighted-average period of 2.4 years.

 

115


Table of Contents

The following table summarizes the restricted stock activity under the Incentive Plan for members of the Board of Directors:

 

(Not in thousands)

  Restricted Stock   Weighted-Average
Grant Date Fair
Value
 

Non-vested at December 31, 2014

   —      $—    

Granted

   22,119     32.29  

Vested

   (22,119   32.29  

Forfeited

   —       —    
  

 

 

   

 

 

 

Non-vested at December 31, 2015

   —      $—    

Granted

   40,517     29.77  

Vested

   (40,517   29.77  

Forfeited

   —       —    
  

 

 

   

 

 

 

Non-vested at June 30, 2016

   —      $—    
  

 

 

   

 

 

 

During the quarter ended June 30, 2016, the Corporation granted 38,179 shares of restricted stock to members of the Board of Directors of Popular, Inc., which became vested at grant date (June 30, 2015 – 15,386). During this period, the Corporation recognized $0.3 million of restricted stock expense related to these restricted stock grants, with a tax benefit of $32 thousand (June 30, 2015 - $0.1 million, with a tax benefit of $18 thousand). For the six-month period ended June 30, 2016, the Corporation granted 40,517 shares of restricted stock to members of the Board of Directors of Popular, Inc., which became vested at grant date (June 30, 2015 – 18,029). During this period, the Corporation recognized $0.5 million of restricted stock expense related to these restricted stock grants, with a tax benefit of $53 thousand (June 30, 2015 - $0.3 million, with a tax benefit of $34 thousand). The fair value at vesting date of the restricted stock vested during the six months ended June 30, 2016 for directors was $ 1.2 million.

 

116


Table of Contents

Note 33 – Income taxes

The reason for the difference between the income tax expense applicable to income before provision for income taxes and the amount computed by applying the statutory tax rate in Puerto Rico, were as follows:

 

   Quarters ended 
   June 30, 2016  June 30, 2015 

(In thousands)

  Amount   % of pre-tax
income
  Amount   % of pre-tax
income
 

Computed income tax expense at statutory rates

  $47,359     39 $24,923     39

Net benefit of tax exempt interest income

   (15,890   (13  (16,141   (25

Deferred tax asset valuation allowance

   3,436     3    (542,706   (849

Difference in tax rates due to multiple jurisdictions

   (1,113   (1  (542   —    

Effect of income subject to preferential tax rate

   (4,722   (4  593     1  

State and local taxes

   2,158     2    1,388     2  

Others

   1,218     1    (1,048   (2
  

 

 

   

 

 

  

 

 

   

 

 

 

Income tax expense (benefit)

  $32,446     27 $(533,533   (834)% 
  

 

 

   

 

 

  

 

 

   

 

 

 
   Six months ended 
   June 30, 2016  June 30, 2015 

(In thousands)

  Amount   % of pre-tax
income
  Amount   % of pre-tax
income
 

Computed income tax expense at statutory rates

  $93,092     39 $66,283     39

Net benefit of tax exempt interest income

   (31,474   (13  (31,169   (18

Deferred tax asset valuation allowance

   8,709     3    (537,067   (316

Difference in tax rates due to multiple jurisdictions

   (1,977   (1  (817   (1

Effect of income subject to preferential tax rate

   (8,136   (3  (1,878   (1

State and local taxes

   5,085     2    2,719     1  

Others

   (588   —      965     1  
  

 

 

   

 

 

  

 

 

   

 

 

 

Income tax expense (benefit)

  $64,711     27 $(500,964   (295)% 
  

 

 

   

 

 

  

 

 

   

 

 

 

Income tax expense amounted to $32.4 million for the quarter ended June 30, 2016, compared with an income tax benefit of $533.5 million for the same quarter of 2015. During the second quarter of 2015, the Corporation recorded a partial reversal of the valuation allowance on the deferred tax asset from the U.S. operations amounting to $544.9 million.

 

117


Table of Contents

The following table presents a breakdown of the significant components of the Corporation’s deferred tax assets and liabilities.

 

(In thousands)

  June 30, 2016   December 31, 2015 

Deferred tax assets:

    

Tax credits available for carryforward

  $13,651    $13,651  

Net operating loss and other carryforward available

   1,254,304     1,262,197  

Postretirement and pension benefits

   113,395     116,036  

Deferred loan origination fees

   5,944     6,420  

Allowance for loan losses

   649,374     670,592  

Deferred gains

   5,410     5,966  

Accelerated depreciation

   8,092     8,335  

Intercompany deferred gains

   2,421     2,743  

Difference in outside basis from pass-through entities

   10,972     12,684  

Other temporary differences

   31,614     29,208  
  

 

 

   

 

 

 

Total gross deferred tax assets

   2,095,177     2,127,832  
  

 

 

   

 

 

 

Deferred tax liabilities:

    

FDIC-assisted transaction

   92,321     90,778  

Indefinite-lived intangibles

   68,775     63,573  

Unrealized net gain on trading and available-for-sale securities

   44,633     22,281  

Other temporary differences

   7,647     6,670  
  

 

 

   

 

 

 

Total gross deferred tax liabilities

   213,376     183,302  
  

 

 

   

 

 

 

Valuation allowance

   638,791     642,727  
  

 

 

   

 

 

 

Net deferred tax asset

  $1,243,010    $1,301,803  
  

 

 

   

 

 

 

The net deferred tax asset shown in the table above at June 30, 2016 is reflected in the consolidated statements of financial condition as $1.2 billion in net deferred tax assets in the “Other assets” caption (December 31, 2015 - $1.3 billion) and $772 thousand in deferred tax liabilities in the “Other liabilities” caption (December 31, 2015 - $649 thousand), reflecting the aggregate deferred tax assets or liabilities of individual tax-paying subsidiaries of the Corporation.

A deferred tax asset should be reduced by a valuation allowance if based on the weight of all available evidence, it is more likely than not (a likelihood of more than 50%) that some portion or the entire deferred tax asset will not be realized. The valuation allowance should be sufficient to reduce the deferred tax asset to the amount that is more likely than not to be realized. The determination of whether a deferred tax asset is realizable is based on weighting all available evidence, including both positive and negative evidence. The realization of deferred tax assets, including carryforwards and deductible temporary differences, depends upon the existence of sufficient taxable income of the same character during the carryback or carryforward period. The analysis considers all sources of taxable income available to realize the deferred tax asset, including the future reversal of existing taxable temporary differences, future taxable income exclusive of reversing temporary differences and carryforwards, taxable income in prior carryback years and tax-planning strategies.

During the year ended December 31, 2015, after weighting all positive and negative evidence, the Corporation concluded that it is more likely than not that a portion of the total deferred tax asset from the U.S. operations, amounting to $1.1 billion and comprised mainly of net operating losses, will be realized. The Corporation based this determination on its estimated earnings for the remaining carryforward period of eighteen years beginning with the 2016 fiscal year, available to utilize the deferred tax asset, to reduce its income tax obligations. The recent historical level of book income adjusted by permanent differences, together with the estimated earnings after the reorganization of the U.S. operations and additional estimated earnings from the Doral Bank Transaction were objective positive evidence considered by the Corporation. As of June 30, 2016 the U.S. operations are not in a three year cumulative loss position, taking into account taxable income exclusive of reversing temporary differences. All of these factors lead management to conclude that it is more likely than not that a portion of the deferred tax asset from its U.S. operations will be realized. Management will continue to evaluate the realization of the deferred tax asset each quarter and adjust as deemed necessary. At June 30, 2016 a valuation allowance is recorded on the deferred tax asset of the U.S. operation in the amount of $600 million.

At June 30, 2016, the Corporation’s net deferred tax assets related to its Puerto Rico operations amounted to $706 million.

 

118


Table of Contents

The Corporation’s Puerto Rico Banking operation is not in a cumulative three year loss position, taking into account taxable income exclusive of reversing temporary differences, and has sustained profitability for the three year period ended June 30, 2016. This is considered a strong piece of objectively verifiable positive evidence that outweights any negative evidence considered by management in the evaluation of the realization of the deferred tax asset. Based on this evidence and management’s estimate of future taxable income, the Corporation has concluded that it is more likely than not that such net deferred tax asset of the Puerto Rico Banking operations will be realized.

The Holding Company operation is not in a cumulative loss taking into account taxable income exclusive of reversing temporary differences, for the three year period ended June 30, 2016. However, it has sustained losses for year ended December 31, 2015 and the period ended June 30, 2016. Management expect these losses will be a trend in early future years. The losses in recent periods together with the expected losses in future years is considered by management a strong negative evidence that will suggest that income in future years will be insufficient to support the realization of all deferred tax asset. After weighting of all positive and negative evidence management concluded, as of the reporting date, that it is more likely than not that the Holding Company will not be able to realize any portion of the deferred tax assets, considering the criteria of ASC Topic 740. Accordingly, a full valuation allowance is recorded on the deferred tax asset at the Holding Company, which amounted to $39 million as of June 30, 2016.

The reconciliation of unrecognized tax benefits was as follows:

 

(In millions)

  2016   2015 

Balance at January 1

  $9.0    $8.0  

Additions for tax positions - January through March

   0.4     0.3  

Reduction as a result of settlements - January through March

   —       (0.5
  

 

 

   

 

 

 

Balance at March 31

  $9.4    $7.8  

Additions for tax positions - April through June

   0.3     0.3  
  

 

 

   

 

 

 

Balance at June 30

  $9.7    $8.1  
  

 

 

   

 

 

 

At June 30, 2016, the total amount of interest recognized in the statement of financial condition approximated $3.9 million (December 31, 2015 - $3.2 million). The total interest expense recognized at June 30, 2016 was $694 thousand (December 31, 2015 - $57 thousand). Management determined that at June 30, 2016 and December 31, 2015 there was no need to accrue for the payment of penalties. The Corporation’s policy is to report interest related to unrecognized tax benefits in income tax expense, whiles the penalties, if any, are reported in other operating expenses in the consolidated statements of operations.

After consideration of the effect on U.S. federal tax of unrecognized U.S. state tax benefits, the total amount of unrecognized tax benefits, including U.S. and Puerto Rico, that if recognized, would affect the Corporation’s effective tax rate, was approximately $12.5 million at June 30, 2016 (December 31, 2015 - $11.2 million).

The amount of unrecognized tax benefits may increase or decrease in the future for various reasons including adding amounts for current tax year positions, expiration of open income tax returns due to the statutes of limitation, changes in management’s judgment about the level of uncertainty, status of examinations, litigation and legislative activity and the addition or elimination of uncertain tax positions.

The Corporation and its subsidiaries file income tax returns in Puerto Rico, the U.S. federal jurisdiction, various U.S. states and political subdivisions, and foreign jurisdictions. At June 30, 2016, the following years remain subject to examination in the U.S. Federal jurisdiction: 2012 and thereafter; and in the Puerto Rico jurisdiction, 2010 and thereafter. The Corporation anticipates a reduction in the total amount of unrecognized tax benefits within the next 12 months, which could amount to approximately $3.3 million.

 

119


Table of Contents

Note 34 – Supplemental disclosure on the consolidated statements of cash flows

Additional disclosures on cash flow information and non-cash activities for the six months ended June 30, 2016 and June 30, 2015 are listed in the following table:

 

(In thousands)

  June 30, 2016   June 30, 2015 

Non-cash activities:

    

Loans transferred to other real estate

  $62,409    $67,199  

Loans transferred to other property

   15,442     19,103  
  

 

 

   

 

 

 

Total loans transferred to foreclosed assets

   77,851     86,302  

Transfers from loans held-in-portfolio to loans held-for-sale

   —       61,290  

Transfers from loans held-for-sale to loans held-in-portfolio

   4,220     8,523  

Account receivable from sale of loan

   14,477     —    

Transfers from trading securities to available-for-sale securities

   —       5,523  

Loans securitized into investment securities[1]

   383,441     517,265  

Trades receivable from brokers and counterparties

   78,994     111,964  

Trades payable to brokers and counterparties

   43,142     73,155  

Recognition of mortgage servicing rights on securitizations or asset transfers

   5,023     7,302  

 

[1]Includes loans securitized into trading securities and subsequently sold before quarter end.

As previously disclosed in Note 5, Business Combination, on February 27, 2015, the Corporation’s Puerto Rico banking subsidiary, BPPR, in an alliance with co-bidders, including the Corporation’s U.S. mainland banking subsidiary, BPNA, acquired certain assets and all deposits (other than certain brokered deposits) of Doral Bank from the FDIC as receiver. As part of this transaction, BPPR received as of June 30, 2015 net cash proceeds of approximately $ 738 million for consideration of the assets and liabilities acquired.

 

120


Table of Contents

Note 35 – Segment reporting

The Corporation’s corporate structure consists of two reportable segments – Banco Popular de Puerto Rico and Banco Popular North America. These reportable segments pertain only to the continuing operations of Popular, Inc. As previously indicated in Note 4 to the consolidated financial statements, the regional operations in California, Illinois and Central Florida were classified as discontinued operations and sold during 2014.

Management determined the reportable segments based on the internal reporting used to evaluate performance and to assess where to allocate resources. The segments were determined based on the organizational structure, which focuses primarily on the markets the segments serve, as well as on the products and services offered by the segments.

Banco Popular de Puerto Rico:

Given that Banco Popular de Puerto Rico constitutes a significant portion of the Corporation’s results of operations and total assets at June 30, 2016, additional disclosures are provided for the business areas included in this reportable segment, as described below:

 

  Commercial banking represents the Corporation’s banking operations conducted at BPPR, which are targeted mainly to corporate, small and middle size businesses. It includes aspects of the lending and depository businesses, as well as other finance and advisory services. BPPR allocates funds across business areas based on duration matched transfer pricing at market rates. This area also incorporates income related with the investment of excess funds, as well as a proportionate share of the investment function of BPPR.

 

  Consumer and retail banking represents the branch banking operations of BPPR which focus on retail clients. It includes the consumer lending business operations of BPPR, as well as the lending operations of Popular Auto and Popular Mortgage. Popular Auto focuses on auto and lease financing, while Popular Mortgage focuses principally on residential mortgage loan originations. The consumer and retail banking area also incorporates income related with the investment of excess funds from the branch network, as well as a proportionate share of the investment function of BPPR.

 

  Other financial services include the trust and asset management service units of BPPR, the brokerage and investment banking operations of Popular Securities, and the insurance agency and reinsurance businesses of Popular Insurance, Popular Insurance V.I., Popular Risk Services, and Popular Life Re. Most of the services that are provided by these subsidiaries generate profits based on fee income.

Banco Popular North America:

Banco Popular North America’s reportable segment consists of the banking operations of BPNA, E-LOAN, Popular Equipment Finance, Inc. and Popular Insurance Agency, U.S.A. BPNA operates through a retail branch network in the U.S. mainland under the name of Popular Community Bank, while E-LOAN supports BPNA’s deposit gathering through its online platform. All direct lending activities at E-LOAN were ceased during 2008. During the third quarter of 2015, BPNA and E-LOAN completed an asset purchase and sale transaction in which E-LOAN sold to BPNA all of its outstanding loan portfolio, including residential mortgage loans and home equity lines of credit, which had a carrying value of approximately $213 million. Prior to this transaction, the Corporation provided additional disclosures for the BPNA reportable segment related to E-LOAN. After the close of the above mentioned asset purchase and sale transaction, additional disclosures with respect to E-LOAN are no longer considered relevant to the financial statements and accordingly are not presented. Popular Equipment Finance, Inc. also holds a running-off loan portfolio as this subsidiary ceased originating loans during 2009. Popular Insurance Agency, U.S.A. offers investment and insurance services across the BPNA branch network.

The Corporate group consists primarily of the holding companies: Popular, Inc., Popular North America, Popular International Bank and certain of the Corporation’s investments accounted for under the equity method, including EVERTEC and Centro Financiero BHD, Leon. The Corporate group also includes the expenses of certain corporate areas that are identified as critical to the organization: Finance, Risk Management and Legal.

The accounting policies of the individual operating segments are the same as those of the Corporation. Transactions between reportable segments are primarily conducted at market rates, resulting in profits that are eliminated for reporting consolidated results of operations.

 

121


Table of Contents

The tables that follow present the results of operations and total assets by reportable segments:

2016

 

For the quarter ended June 30, 2016

 

(In thousands)

  Banco Popular
de Puerto Rico
   Banco Popular
North America
   Intersegment
Eliminations
 

Net interest income

  $310,361    $65,505    $—    

Provision for loan losses

   39,123     1,317     —    

Non-interest income

   98,241     5,250     —    

Amortization of intangibles

   2,931     166     —    

Depreciation expense

   9,915     1,344     —    

Other operating expenses

   234,704     44,398     —    

Income tax expense

   31,295     11,103     —    
  

 

 

   

 

 

   

 

 

 

Net income

  $90,634    $12,427    $—    
  

 

 

   

 

 

   

 

 

 

Segment assets

  $29,190,397    $8,223,781    $(15,239
  

 

 

   

 

 

   

 

 

 

 

For the quarter ended June 30, 2016

 

(In thousands)

  Reportable
Segments
   Corporate   Eliminations   Total Popular, Inc. 

Net interest income (expense)

  $375,866    $(15,202  $(113  $360,551  

Provision for loan losses

   40,440     32     —       40,472  

Non-interest income

   103,491     8,062     (1,050   110,503  

Amortization of intangibles

   3,097     —       —       3,097  

Depreciation expense

   11,259     176     —       11,435  

Other operating expenses

   279,102     16,717     (1,202   294,617  

Income tax expense (benefit)

   42,398     (9,979   27     32,446  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

  $103,061    $(14,086  $12    $88,987  
  

 

 

   

 

 

   

 

 

   

 

 

 

Segment assets

  $37,398,939    $4,953,432    $(4,746,223  $37,606,148  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

For the six months ended June 30, 2016

 

(In thousands)

  Banco Popular
de Puerto Rico
   Banco Popular
North America
   Intersegment
Eliminations
 

Net interest income

  $615,711    $127,762    $—    

Provision for loan losses

   79,924     5,386     —    

Non-interest income

   196,808     10,200     —    

Amortization of intangibles

   5,879     332     —    

Depreciation expense

   20,111     2,677     —    

Other operating expenses

   459,373     85,728     —    

Income tax expense

   63,172     19,560     —    
  

 

 

   

 

 

   

 

 

 

Net income

  $184,060    $24,279    $—    
  

 

 

   

 

 

   

 

 

 

Segment assets

  $29,190,397    $8,223,781    $(15,239
  

 

 

   

 

 

   

 

 

 

 

For the six months ended June 30, 2016

 

(In thousands)

  Reportable
Segments
   Corporate   Eliminations   Total Popular, Inc. 

Net interest income (expense)

  $743,473    $(30,397  $(113  $712,963  

Provision (reversal fof provision) for loan losses

   85,310     (3   —       85,307  

Non-interest income

   207,008     16,239     (1,114   222,133  

Amortization of intangibles

   6,211     —       —       6,211  

Depreciation expense

   22,788     353     —       23,141  

Other operating expenses

   545,101     38,449     (1,810   581,740  

Income tax expense (benefit)

   82,732     (18,260   239     64,711  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

  $208,339    $(34,697  $344    $173,986  
  

 

 

   

 

 

   

 

 

   

 

 

 

Segment assets

  $37,398,939    $4,953,432     (4,746,223  $37,606,148  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

122


Table of Contents

2015

 

For the quarter ended June 30, 2015

 

(In thousands)

  Banco Popular
de Puerto Rico
   Banco Popular
North America
   Intersegment
Eliminations
 

Net interest income

  $316,085    $61,932    $—    

Provision (reversal of provision) for loan losses

   76,068     (61   —    

Non-interest income

   125,735     5,670     125  

Amortization of intangibles

   2,563     318     —    

Depreciation expense

   10,103     1,746     —    

Other operating expenses

   279,887     48,472     —    

Income tax expense (benefit)

   17,312     (543,833   —    
  

 

 

   

 

 

   

 

 

 

Net income

  $55,887    $560,960    $125  
  

 

 

   

 

 

   

 

 

 

Segment assets

  $29,669,355    $7,458,709    $(589,902
  

 

 

   

 

 

   

 

 

 

 

For the quarter ended June 30, 2015

 

(In thousands)

  Reportable
Segments
   Corporate   Eliminations   Total Popular, Inc. 

Net interest income (expense)

  $378,017    $(15,464  $—      $362,553  

Provision for loan losses

   76,007     227     —       76,234  

Non-interest income

   131,530     10,483     (1,254   140,759  

Amortization of intangibles

   2,881     —       —       2,881  

Depreciation expense

   11,849     181     —       12,030  

Other operating expenses

   328,359     20,604     (700   348,263  

Income tax benefit

   (526,521   (6,796   (216   (533,533
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

  $616,972    $(19,197  $(338  $597,437  
  

 

 

   

 

 

   

 

 

   

 

 

 

Segment assets

  $36,538,162    $4,909,006    $(4,697,055  $36,750,113  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

For the six months ended June 30, 2015

 

(In thousands)

  Banco Popular
de Puerto Rico
   Banco Popular
North America
   Intersegment
Eliminations
 

Net interest income

  $622,696    $114,033    $—    

Provision (reversal of provision) for loan losses

   118,305     (2,263   —    

Non-interest income

   229,265     11,836     125  

Amortization of intangibles

   4,562     423     —    

Depreciation expense

   20,211     3,363     —    

Other operating expenses

   507,463     102,957     —    

Income tax expense (benefit)

   54,761     (542,896   —    
  

 

 

   

 

 

   

 

 

 

Net income

  $146,659    $564,285    $125  
  

 

 

   

 

 

   

 

 

 

Segment assets

   29,669,355     7,458,709     (589,902
  

 

 

   

 

 

   

 

 

 

 

For the six months ended June 30, 2015

 

(In thousands)

  Reportable
Segments
   Corporate   Eliminations   Total Popular, Inc. 

Net interest income (expense)

  $736,729    $(30,981  $—      $705,748  

Provision for loan losses

   116,042     227     —       116,269  

Non-interest income

   241,226     16,125     (1,357   255,994  

Amortization of intangibles

   4,985     —       —       4,985  

Depreciation expense

   23,574     375     —       23,949  

Other operating expenses

   610,420     37,592     (1,431   646,581  

Income tax benefit

   (488,135   (12,858   29     (500,964
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

  $711,069    $(40,192  $45    $670,922  
  

 

 

   

 

 

   

 

 

   

 

 

 

Segment assets

   36,538,162     4,909,006     (4,697,055   36,750,113  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

123


Table of Contents

Additional disclosures with respect to the Banco Popular de Puerto Rico reportable segment are as follows:

2016

 

For the quarter ended June 30, 2016

 

Banco Popular de Puerto Rico

 

(In thousands)

  Commercial
Banking
  Consumer
and Retail
Banking
   Other
Financial
Services
   Eliminations  Total Banco
Popular de
Puerto Rico
 

Net interest income

  $122,430   $185,216    $1,680    $1,035   $310,361  

Provision for loan losses

   (1,669  40,792     —       —      39,123  

Non-interest income

   17,598    55,606     25,128     (91  98,241  

Amortization of intangibles

   49    1,810     1,072     —      2,931  

Depreciation expense

   4,245    5,447     223     —      9,915  

Other operating expenses

   63,919    154,036     16,840     (91  234,704  

Income tax expense

   23,228    5,137     2,930     —      31,295  
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Net income

  $50,256   $33,600    $5,743    $1,035   $90,634  
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Segment assets

  $12,894,262   $17,664,592    $474,482    $(1,842,939 $29,190,397  
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

 

For the six months ended June 30, 2016

 

Banco Popular de Puerto Rico

 

(In thousands)

  Commercial
Banking
   Consumer
and Retail
Banking
   Other
Financial
Services
   Eliminations  Total Banco
Popular de
Puerto Rico
 

Net interest income

  $237,333    $372,411    $3,295    $2,672   $615,711  

Provision for loan losses

   13,240     66,684     —       —      79,924  

Non-interest income

   39,330     111,214     46,439     (175  196,808  

Amortization of intangibles

   71     3,646     2,162     —      5,879  

Depreciation expense

   8,520     11,138     453     —      20,111  

Other operating expenses

   121,151     304,248     34,149     (175  459,373  

Income tax expense

   41,397     17,516     4,259     —      63,172  
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

Net income

  $92,284    $80,393    $8,711    $2,672   $184,060  
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

Segment assets

  $12,894,262    $17,664,592    $474,482    $(1,842,939 $29,190,397  
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

2015

 

For the quarter ended June 30, 2015

 

Banco Popular de Puerto Rico

 

(In thousands)

  Commercial
Banking
  Consumer
and Retail
Banking
   Other
Financial
Services
   Eliminations  Total Banco
Popular de
Puerto Rico
 

Net interest income

  $119,205   $194,737    $2,143    $—     $316,085  

Provision for loan losses

   66,792    9,276     —       —      76,068  

Non-interest income

   35,992    66,436     23,407     (100  125,735  

Amortization of intangibles

   (23  1,912     674     —      2,563  

Depreciation expense

   4,703    5,104     296     —      10,103  

Other operating expenses

   101,717    160,871     17,399     (100  279,887  

Income tax (benefit) expense

   (13,395  27,530     3,177     —      17,312  
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Net (loss) income

  $(4,597 $56,480    $4,004    $—     $55,887  
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Segment assets

  $10,038,389   $19,853,299    $744,519    $(966,852 $29,669,355  
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

 

124


Table of Contents

For the six months ended June 30, 2015

 

Banco Popular de Puerto Rico

 

(In thousands)

  Commercial
Banking
   Consumer
and Retail
Banking
   Other
Financial
Services
   Eliminations  Total Banco
Popular de
Puerto Rico
 

Net interest income

  $237,680    $380,989    $4,023    $4   $622,696  

Provision for loan losses

   63,236     55,069     —       —      118,305  

Non-interest income

   63,142     122,440     43,878     (195  229,265  

Amortization of intangibles

   6     3,684     872     —      4,562  

Depreciation expense

   9,023     10,616     572     —      20,211  

Other operating expenses

   167,573     305,939     34,146     (195  507,463  

Income tax expense

   12,658     37,308     4,795     —      54,761  
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

Net income

  $48,326    $90,813    $7,516    $4   $146,659  
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

Segment assets

  $10,038,389    $19,853,299    $744,519    $(966,852 $29,669,355  
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

Geographic Information

 

   Quarter ended   Six months ended 

(in thousands)

  June 30, 2016   June 30, 2015   June 30, 2016   June 30, 2015 

Revenues:

        

Puerto Rico

  $384,902    $415,972    $764,938    $801,026  

United States

   67,543     67,235     132,183     123,945  

Other

   18,609     20,105     37,975     36,771  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total consolidated revenues

  $471,054    $503,312    $935,096    $961,742  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]Total revenues include net interest income (expense), service charges on deposit accounts, other service fees, mortgage banking activities, net gain (loss) and valuation adjustments on investment securities, trading account (loss) profit, net (loss) gain on sale of loans and valuation adjustments on loans held-for-sale, adjustments to indemnity reserves on loans sold, FDIC loss share (expense) income and other operating income.

Selected Balance Sheet Information:

 

(In thousands)

  June 30, 2016   December 31, 2015 

Puerto Rico

    

Total assets

  $28,210,388    $26,764,184  

Loans

   17,126,140     17,477,070  

Deposits

   22,124,865     20,893,232  

United States

    

Total assets

  $8,491,277    $7,859,217  

Loans

   5,397,679     4,873,504  

Deposits

   5,503,937     5,288,886  

Other

    

Total assets

  $904,483    $1,138,332  

Loans

   746,350     778,656  

Deposits [1]

   1,109,054     1,027,605  
  

 

 

   

 

 

 

 

[1]Represents deposits from BPPR operations located in the U.S. and British Virgin Islands.

 

125


Table of Contents

Note 36 – Condensed consolidating financial information of guarantor and issuers of registered guaranteed securities

The following condensed consolidating financial information presents the financial position of Popular, Inc. Holding Company (“PIHC”) (parent only), Popular North America, Inc. (“PNA”) and all other subsidiaries of the Corporation at June 30, 2016 and December 31, 2015, and the results of their operations and cash flows for periods ended June 30, 2016 and 2015.

PNA is an operating, wholly-owned subsidiary of PIHC and is the holding company of its wholly-owned subsidiaries: Equity One, Inc. and Banco Popular North America (“BPNA”), including BPNA’s wholly-owned subsidiaries Popular Equipment Finance, Inc., Popular Insurance Agency, U.S.A., and E-LOAN, Inc.

PIHC fully and unconditionally guarantees all registered debt securities issued by PNA.

 

126


Table of Contents

Condensed Consolidating Statement of Financial Condition (Unaudited)

 

At June 30, 2016

 
        All other       
  Popular Inc.  PNA  subsidiaries and  Elimination  Popular, Inc. 

(In thousands)

 Holding Co.  Holding Co.  eliminations  entries  Consolidated 

Assets:

     

Cash and due from banks

 $37,306   $595   $365,034   $(37,627 $365,308  

Money market investments

  262,285    18,488    2,785,215    (280,488  2,785,500  

Trading account securities, at fair value

  2,271    —      70,349    (90  72,530  

Investment securities available-for-sale, at fair value

  258    —      7,242,418    —      7,242,676  

Investment securities held-to-maturity, at amortized cost

  —      —      99,525    —      99,525  

Other investment securities, at lower of cost or realizable value

  9,850    4,492    154,221    —      168,563  

Investment in subsidiaries

  5,775,328    1,838,488    —      (7,613,816  —    

Loans held-for-sale, at lower of cost or fair value

  —      —      122,338    —      122,338  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Loans held-in-portfolio:

     

Loans not covered under loss-sharing agreements with the FDIC

  1,159    —      22,654,718    —      22,655,877  

Loans covered under loss-sharing agreements with the FDIC

  —      —      607,170    —      607,170  

Less - Unearned income

  —      —      115,216    —      115,216  

Allowance for loan losses

  34    —      548,686    —      548,720  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total loans held-in-portfolio, net

  1,125    —      22,597,986    —      22,599,111  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

FDIC loss-share asset

  —      —      214,029    —      214,029  

Premises and equipment, net

  3,077    —      532,788    —      535,865  

Other real estate not covered under loss-sharing agreements with the FDIC

  283    —      176,742    —      177,025  

Other real estate covered under loss-sharing agreements with the FDIC

  —      —      37,984    —      37,984  

Accrued income receivable

  103    145    120,819    (88  120,979  

Mortgage servicing assets, at fair value

  —      —      203,577    —      203,577  

Other assets

  57,937    23,292    2,113,461    (15,630  2,179,060  

Goodwill

  —      —      631,095    —      631,095  

Other intangible assets

  554    —      50,429    —      50,983  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total assets

 $6,150,377   $1,885,500   $37,518,010   $(7,947,739 $37,606,148  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Liabilities and Stockholders’ Equity

     

Liabilities:

     

Deposits:

     

Non-interest bearing

 $—     $—     $6,568,735   $(37,627 $6,531,108  

Interest bearing

  —      —      22,487,236    (280,488  22,206,748  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total deposits

  —      —      29,055,971    (318,115  28,737,856  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Federal funds purchased and assets sold under agreements to repurchase

  —      —      821,604    —      821,604  

Other short-term borrowings

  —      —      31,200    —      31,200  

Notes payable

  734,557    148,498    692,893    —      1,575,948  

Other liabilities

  55,898    6,262    1,031,686    (15,952  1,077,894  

Liabilities from discontinued operations

  —      —      1,815    —      1,815  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total liabilities

  790,455    154,760    31,635,169    (334,067  32,246,317  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Stockholders’ equity:

     

Preferred stock

  50,160    —      —      —      50,160  

Common stock

  1,040    2    56,306    (56,309  1,039  

Surplus

  4,224,309    4,111,207    5,698,606    (9,801,287  4,232,835  

Retained earnings (accumulated deficit)

  1,237,505    (2,400,493  271,530    2,120,437    1,228,979  

Treasury stock, at cost

  (7,480  —      —      (90  (7,570

Accumulated other comprehensive loss,net of tax

  (145,612  20,024    (143,601  123,577    (145,612
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total stockholders’ equity

  5,359,922    1,730,740    5,882,841    (7,613,672  5,359,831  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total liabilities and stockholders’ equity

 $6,150,377   $1,885,500   $37,518,010   $(7,947,739 $37,606,148  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

127


Table of Contents

Condensed Consolidating Statement of Financial Condition (Unaudited)

 

At December 31, 2015

 
        All other       
  Popular, Inc.  PNA  subsidiaries and  Elimination  Popular, Inc. 

(In thousands)

 Holding Co.  Holding Co.  eliminations  entries  Consolidated 

Assets:

     

Cash and due from banks

 $24,298   $600   $363,620   $(24,844 $363,674  

Money market investments

  262,204    23,931    2,179,887    (285,930  2,180,092  

Trading account securities, at fair value

  2,020    —      69,639    —      71,659  

Investment securities available-for-sale, at fair value

  216    —      6,062,776    —      6,062,992  

Investment securities held-to-maturity, at amortized cost

  —      —      100,903    —      100,903  

Other investment securities, at lower of cost or realizable value

  9,850    4,492    157,906    —      172,248  

Investment in subsidiaries

  5,539,325    1,789,512    —      (7,328,837  —    

Loans held-for-sale, at lower of cost or fair value

  —      —      137,000    —      137,000  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Loans held-in-portfolio:

     

Loans not covered under loss-sharing agreements with the FDIC

  1,176    —      22,452,637    —      22,453,813  

Loans covered under loss-sharing agreements with the FDIC

  —      —      646,115    —      646,115  

Less - Unearned income

  —      —      107,698    —      107,698  

Allowance for loan losses

  3    —      537,108    —      537,111  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total loans held-in-portfolio, net

  1,173    —      22,453,946    —      22,455,119  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

FDIC loss-share asset

  —      —      310,221    —      310,221  

Premises and equipment, net

  2,823    —      499,788    —      502,611  

Other real estate not covered under loss-sharing agreements with the FDIC

  532    —      154,699    —      155,231  

Other real estate covered under loss-sharing agreements with the FDIC

  —      —      36,685    —      36,685  

Accrued income receivable

  85    115    124,070    (36  124,234  

Mortgage servicing assets, at fair value

  —      —      211,405    —      211,405  

Other assets

  54,908    23,596    2,132,616    (17,958  2,193,162  

Goodwill

  —      —      626,388    —      626,388  

Other intangible assets

  554    —      57,555    —      58,109  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total assets

 $5,897,988   $1,842,246   $35,679,104   $(7,657,605 $35,761,733  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Liabilities and Stockholders’ Equity

     

Liabilities:

     

Deposits:

     

Non-interest bearing

 $—     $—     $6,426,359   $(24,844 $6,401,515  

Interest bearing

  —      —      21,094,138    (285,930  20,808,208  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total deposits

  —      —      27,520,497    (310,774  27,209,723  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Federal funds purchased and assets sold under agreements to repurchase

  —      —      762,145    —      762,145  

Other short-term borrowings

  —      —      1,200    —      1,200  

Notes payable

  733,516    148,483    780,509    —      1,662,508  

Other liabilities

  59,148    6,659    971,429    (18,218  1,019,018  

Liabilities from discontinued operations

  —      —      1,815    —      1,815  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total liabilities

  792,664    155,142    30,037,595    (328,992  30,656,409  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Stockholders’ equity:

     

Preferred stock

  50,160    —      —      —      50,160  

Common stock

  1,038    2    56,307    (56,309  1,038  

Surplus

  4,220,629    4,111,208    5,712,635    (9,815,316  4,229,156  

Retained earnings (accumulated deficit)

  1,096,484    (2,416,251  128,459    2,279,265    1,087,957  

Treasury stock, at cost

  (6,101  —      —      —      (6,101

Accumulated other comprehensive loss, net of tax

  (256,886  (7,855  (255,892  263,747    (256,886
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total stockholders’ equity

  5,105,324    1,687,104    5,641,509    (7,328,613  5,105,324  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total liabilities and stockholders’ equity

 $5,897,988   $1,842,246   $35,679,104   $(7,657,605 $35,761,733  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

128


Table of Contents

Condensed Consolidating Statement of Operations (Unaudited)

 

Quarter ended June 30, 2016

 
        All other       
  Popular, Inc.  PNA  subsidiaries and  Elimination  Popular, Inc. 

(In thousands)

 Holding Co.  Holding Co.  eliminations  entries  Consolidated 

Interest and dividend income:

     

Dividend income from subsidiaries

 $24,200   $—     $—     $(24,200 $—    

Loans

  20    —      369,701    —      369,721  

Money market investments

  323    30    3,889    (353  3,889  

Investment securities

  143    81    36,501    —      36,725  

Trading account securities

  —      —      1,875    —      1,875  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest and dividend income

  24,686    111    411,966    (24,553  412,210  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Interest expense:

     

Deposits

  —      —      30,952    (353  30,599  

Short-term borrowings

  —      —      2,058    —      2,058  

Long-term debt

  13,118    2,692    3,192    —      19,002  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest expense

  13,118    2,692    36,202    (353  51,659  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest income (expense)

  11,568    (2,581  375,764    (24,200  360,551  

Provision for loan losses- non-covered loans

  31    —      39,637    —      39,668  

Provision for loan losses- covered loans

  —      —      804    —      804  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest income (expense) after provision for loan losses

  11,537    (2,581  335,323    (24,200  320,079  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Service charges on deposit accounts

  —      —      40,296    —      40,296  

Other service fees

  —      —      58,224    (1,279  56,945  

Mortgage banking activities

  —      —      16,227    —      16,227  

Net gain on sale of investment securities

  1,583    —      —      —      1,583  

Other-than-temporary impairment losses on investment securities

  —      —      (209  —      (209

Trading account profit

  35    —      1,082    —      1,117  

Adjustments (expense) to indemnity reserves on loans sold

  —      —      (5,746  —      (5,746

FDIC loss-share expense

  —      —      (12,576  —      (12,576

Other operating income

  1,812    (1,636  12,701    (11  12,866  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-interest income

  3,430    (1,636  109,999    (1,290  110,503  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Operating expenses:

     

Personnel costs

  10,634    —      106,074    —      116,708  

Net occupancy expenses

  845    —      20,869    —      21,714  

Equipment expenses

  643    —      14,618    —      15,261  

Other taxes

  47    —      10,123    —      10,170  

Professional fees

  2,331    30    78,491    (227  80,625  

Communications

  140    —      5,872    —      6,012  

Business promotion

  486    —      13,219    —      13,705  

FDIC deposit insurance

  —      —      5,362    —      5,362  

Other real estate owned (OREO) expenses

  68    —      12,912    —      12,980  

Other operating expenses

  (15,950  4    39,998    (537  23,515  

Amortization of intangibles

  —      —      3,097    —      3,097  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total operating expenses

  (756  34    310,635    (764  309,149  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income (loss) before income tax and equity in earnings of subsidiaries

  15,723    (4,251  134,687    (24,726  121,433  

Income tax (benefit) expense

  —      (1,488  34,140    (206  32,446  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income (loss) before equity in earnings of subsidiaries

  15,723    (2,763  100,547    (24,520  88,987  

Equity in undistributed earnings ofsubsidiaries

  73,264    12,176    —      (85,440  —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net Income

 $88,987   $9,413   $100,547   $(109,960 $88,987  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive income, net of tax

 $125,125   $16,343   $137,225   $(153,568 $125,125  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

129


Table of Contents

Condensed Consolidating Statement of Operations (Unaudited)

 

Six months ended June 30, 2016

 
        All other       
  Popular, Inc.  PNA  subsidiaries and  Elimination  Popular, Inc. 

(In thousands)

 Holding Co.  Holding Co.  eliminations  entries  Consolidated 

Interest and dividend income:

     

Dividend income from subsidiaries

 $53,900   $—     $—     $(53,900 $—    

Loans

  39    —      732,879    —      732,918  

Money market investments

  578    51    6,752    (629  6,752  

Investment securities

  381    161    72,454    —      72,996  

Trading account securities

  —      —      3,564    —      3,564  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest and dividend income

  54,898    212    815,649    (54,529  816,230  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Interest expense:

     

Deposits

  —      —      61,102    (629  60,473  

Short-term borrowings

  —      —      3,919    —      3,919  

Long-term debt

  26,235    5,385    7,255    —      38,875  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest expense

  26,235    5,385    72,276    (629  103,267  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest income (expense)

  28,663    (5,173  743,373    (53,900  712,963  

Provision for loan losses- non-covered loans

  (3  —      87,611    —      87,608  

Provision for loan losses- covered loans

  —      —      (2,301  —      (2,301
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest income (expense) after provision for loan losses

  28,666    (5,173  658,063    (53,900  627,656  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Service charges on deposit accounts

  —      —      80,158    —      80,158  

Other service fees

  —      —      111,663    (1,336  110,327  

Mortgage banking activities

  —      —      26,778    —      26,778  

Net gain on sale of investment securities

  1,583    —      —      —      1,583  

Other-than-temporary impairment losses on investment securities

  —      —      (209  —      (209

Trading account profit

  59    —      896    —      955  

Net loss on sale of loans, including valuation adjustments on loans held-for-sale

  —      —      (304  —      (304

Adjustments (expense) to indemnity reserves on loans sold

  —      —      (9,844  —      (9,844

FDIC loss-share expense

  —      —      (15,722  —      (15,722

Other operating income

  5,068    (2,939  26,300    (18  28,411  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-interest income

  6,710    (2,939  219,716    (1,354  222,133  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Operating expenses:

     

Personnel costs

  26,055    —      217,744    —      243,799  

Net occupancy expenses

  1,761    —      40,383    —      42,144  

Equipment expenses

  1,088    —      28,721    —      29,809  

Other taxes

  94    —      20,271    —      20,365  

Professional fees

  5,212    60    151,096    (284  156,084  

Communications

  277    —      12,055    —      12,332  

Business promotion

  951    —      23,864    —      24,815  

FDIC deposit insurance

  —      —      12,732    —      12,732  

Other real estate owned (OREO) expenses

  68    —      22,053    —      22,121  

Other operating expenses

  (36,378  43    78,104    (1,089  40,680  

Amortization of intangibles

  —      —      6,211    —      6,211  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total operating expenses

  (872  103    613,234    (1,373  611,092  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income (loss) before income tax and equity in earnings of subsidiaries

  36,248    (8,215  264,545    (53,881  238,697  

Income tax expense (benefit)

  3    (2,875  67,576    7    64,711  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income (loss) before equity in

     

earnings of subsidiaries

  36,245    (5,340  196,969    (53,888  173,986  

Equity in undistributed earnings of subsidiaries

  137,741    21,099    —      (158,840  —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net Income

 $173,986   $15,759   $196,969   $(212,728 $173,986  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive income, net of tax

 $285,260   $43,638   $309,260    (352,898 $285,260  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

130


Table of Contents

Condensed Consolidating Statement of Operations (Unaudited)

 

   Quarter ended June 30, 2015 

(In thousands)

  Popular, Inc.
Holding Co.
  PNA
Holding Co.
  All other
subsidiaries and
eliminations
  Elimination
entries
  Popular, Inc.
Consolidated
 

Interest and dividend income:

      

Dividend income from subsidiaries

  $1,500   $—     $—     $(1,500 $—    

Loans

   169    2    374,109    (147  374,133  

Money market investments

   2    1    1,844    (2  1,845  

Investment securities

   190    80    31,027    —      31,297  

Trading account securities

   —      —      3,026    —      3,026  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest and dividend income

   1,861    83    410,006    (1,649  410,301  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Interest expense:

      

Deposits

   —      —      26,260    (2  26,258  

Short-term borrowings

   —      127    1,883    (147  1,863  

Long-term debt

   13,117    2,695    3,815    —      19,627  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest expense

   13,117    2,822    31,958    (149  47,748  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest (expense) income

   (11,256  (2,739  378,048    (1,500  362,553  

Provision for loan losses- non-covered loans

   227    —      60,241    —      60,468  

Provision for loan losses- covered loans

   —      —      15,766    —      15,766  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest (expense) income after provision for loan losses

   (11,483  (2,739  302,041    (1,500  286,319  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Service charges on deposit accounts

   —      —      40,138    —      40,138  

Other service fees

   —      —      60,661    (1,240  59,421  

Mortgage banking activities

   —      —      21,325    —      21,325  

Net gain on sale of investment securities

   —      —      5    —      5  

Other-than-temporary impairment losses on investment securities

   —      —      (14,445  —      (14,445

Trading account loss

   (18  —      (3,090  —      (3,108

Net gain on sale of loans, including valuation adjustments on loans held-for-sale

   —      —      681    —      681  

Adjustments (expense) to indemnity reserves on loans sold

   —      —      419    —      419  

FDIC loss-share income

   —      —      19,075    —      19,075  

Other operating income

   3,423    524    13,315    (14  17,248  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-interest income

   3,405    524    138,084    (1,254  140,759  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Operating expenses:

      

Personnel costs

   14,470    —      106,507    —      120,977  

Net occupancy expenses

   787    —      22,499    —      23,286  

Equipment expenses

   472    —      15,453    —      15,925  

Other taxes

   652    —      10,461    —      11,113  

Professional fees

   2,323    32    76,154    (60  78,449  

Communications

   108    —      6,045    —      6,153  

Business promotion

   408    —      13,368    —      13,776  

FDIC deposit insurance

   —      —      8,542    —      8,542  

Other real estate owned (OREO) expenses

   —      —      44,816    —      44,816  

Other operating expenses

   (15,184  109    46,795    (638  31,082  

Amortization of intangibles

   —      —      2,881    —      2,881  

Restructuring cost

   —      —      6,174    —      6,174  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total operating expenses

   4,036    141    359,695    (698  363,174  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

(Loss) income before income tax and equity in earnings of subsidiaries

   (12,114  (2,356  80,430    (2,056  63,904  

Income tax benefit

   (47  —      (533,270  (216  (533,533
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

(Loss) income before equity in earnings of subsidiaries

   (12,067  (2,356  613,700    (1,840  597,437  

Equity in undistributed earnings of subsidiaries

   609,504    559,026    —      (1,168,530  —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income from continuing operations

   597,437    556,670    613,700    (1,170,370  597,437  

Income from discontinued operations, net of tax

   —      —      15    —      15  

Equity in undistributed earnings of discontinued operations

   15    15    —      (30  —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net Income

  $597,452   $556,685   $613,715   $(1,170,400 $597,452  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive income, net of tax

  $572,821   $545,987   $589,116   $(1,135,103 $572,821  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

131


Table of Contents

Condensed Consolidating Statement of Operations (Unaudited)

 

   Six months ended June 30, 2015 

(In thousands)

  Popular, Inc.
Holding Co.
  PNA
Holding Co.
  All other
subsidiaries and
eliminations
  Elimination
entries
  Popular, Inc.
Consolidated
 

Interest and dividend income:

      

Dividend income from subsidiaries

  $3,000   $—     $—     $(3,000 $—    

Loans

   309    2    729,722    (269  729,764  

Money market investments

   4    3    3,288    (4  3,291  

Investment securities

   333    161    61,104    —      61,598  

Trading account securities

   —      —      5,722    —      5,722  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest and dividend income

   3,646    166    799,836    (3,273  800,375  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Interest expense:

      

Deposits

   —      —      52,126    (4  52,122  

Short-term borrowings

   —      228    3,638    (269  3,597  

Long-term debt

   26,235    5,390    7,283    —      38,908  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest expense

   26,235    5,618    63,047    (273  94,627  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest (expense) income

   (22,589  (5,452  736,789    (3,000  705,748  

Provision for loan losses- non-covered loans

   227    —      89,952    —      90,179  

Provision for loan losses- covered loans

   —      —      26,090    —      26,090  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest (expense) income after provision for loan losses

   (22,816  (5,452  620,747    (3,000  589,479  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Service charges on deposit accounts

   —      —      79,155    —      79,155  

Other service fees

   —      —      114,375    (1,328  113,047  

Mortgage banking activities

   —      —      34,177    —      34,177  

Net gain on sale of investment securities

   —      —      5    —      5  

Other-than temporary impairment losses on

      

investment securities

   —      —      (14,445  —      (14,445

Trading account profit (loss)

   22    —      (2,716  —      (2,694

Net gain on sale of loans, including valuation adjustments on loans held-for-sale

   —      —      602    —      602  

Adjustments (expense) to indemnity reserves on loans sold

   —      —      (4,107  —      (4,107

FDIC loss-share expense

   —      —      23,214    —      23,214  

Other operating income (loss)

   6,391    (305  20,984    (30  27,040  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-interest income (loss)

   6,413    (305  251,244    (1,358  255,994  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Operating expenses:

      

Personnel costs

   26,378    —      211,057    —      237,435  

Net occupancy expenses

   1,767    —      43,228    —      44,995  

Equipment expenses

   1,017    —      28,319    —      29,336  

Other taxes

   (806  —      20,493    —      19,687  

Professional fees

   5,097    442    148,586    (148  153,977  

Communications

   225    —      12,104    —      12,329  

Business promotion

   844    —      23,745    —      24,589  

FDIC deposit insurance

   —      —      14,940    —      14,940  

Other real estate owned (OREO) expenses

   —      —      67,885    —      67,885  

Other operating expenses

   (32,119  218    81,614    (1,283  48,430  

Amortization of intangibles

   —      —      4,985    —      4,985  

Restructuring costs

   —      —      16,927    —      16,927  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total operating expenses

   2,403    660    673,883    (1,431  675,515  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

(Loss) income before income tax and equity in earnings of subsidiaries

   (18,806  (6,417  198,108    (2,927  169,958  

Income tax (benefit) expense

   —      —      (500,993  29    (500,964
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

(Loss) income before equity in earnings of subsidiaries

   (18,806  (6,417  699,101    (2,956  670,922  

Equity in undistributed earnings of subsidiaries

   689,728    560,295    —      (1,250,023  —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income from continuing operations

   670,922    553,878    699,101    (1,252,979  670,922  

Income from discontinued operations, net of tax

   —      —      1,356    —      1,356  

Equity in undistributed earnings of discontinued operations

   1,356    1,356    —      (2,712  —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net Income

  $672,278   $555,234   $700,457   $(1,255,691 $672,278  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive income, net of tax

  $683,119   $557,827    711,194   $(1,269,021 $683,119  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

132


Table of Contents

Condensed Consolidating Statement of Cash Flows (Unaudited)

 

   Six months ended June 30, 2016 

(In thousands)

  Popular, Inc.
Holding Co.
  PNA
Holding Co.
  All other
subsidiaries
and eliminations
  Elimination
entries
  Popular, Inc.
Consolidated
 

Cash flows from operating activities:

      

Net income

  $173,986   $15,759   $196,969   $(212,728 $173,986  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Adjustments to reconcile net income to net cash (used in) provided by operating activities:

      

Equity in undistributed earnings of subsidiaries

   (137,741  (21,099  —      158,840    —    

Provision (reversal) for loan losses

   (3  —      85,310    —      85,307  

Amortization of intangibles

   —      —      6,211    —      6,211  

Depreciation and amortization of premises and equipment

   353    —      22,788    —      23,141  

Net accretion of discounts and amortization of premiums and deferred fees

   1,043    15    (25,782  —      (24,724

Other-than-temporary impairment on investment securities

   —      —      209    —      209  

Fair value adjustments on mortgage servicing rights

   —      —      12,817    —      12,817  

FDIC loss-share expense

   —      —      15,722    —      15,722  

Adjustments (expense) to indemnity reserves on loans sold

   —      —      9,844    —      9,844  

(Earnings) losses from investments under the equity method

   (5,069  2,939    (11,551  —      (13,681

Deferred income tax expense (benefit)

   3    (2,875  52,180    8    49,316  

(Gain) loss on:

      

Disposition of premises and equipment and other productive assets

   (1  —      2,425    —      2,424  

Sale and valuation adjustments of investment securities

   (1,583  —      —      —      (1,583

Sale of loans, including valuation adjustments on loans held for sale and mortgage banking activities

   —      —      (15,577  —      (15,577

Sale of foreclosed assets, including write-downs

   68    —      9,503    —      9,571  

Acquisitions of loans held-for-sale

   —      —      (148,725  —      (148,725

Proceeds from sale of loans held-for-sale

   —      —      43,110    —      43,110  

Net originations on loans held-for-sale

   —      —      (247,287  —      (247,287

Net (increase) decrease in:

      

Trading securities

   (251  —      393,339    90    393,178  

Accrued income receivable

   (17  (30  3,252    50    3,255  

Other assets

   839    35    (19,889  (2,336  (21,351

Net (decrease) increase in:

      

Interest payable

   —      —      (1,158  (50  (1,208

Pension and other postretirement benefits obligations

   —      —      2,300    —      2,300  

Other liabilities

   (3,244  (397  7,635    2,316    6,310  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total adjustments

   (145,603  (21,412  196,676    158,918    188,579  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash provided by (used in) operating activities

   28,383    (5,653  393,645    (53,810  362,565  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash flows from investing activities:

      

Net (increase) decrease in money market investments

   (82  5,442    (605,325  (5,442  (605,407

Purchases of investment securities:

      

Available-for-sale

   —      —      (1,682,199  —      (1,682,199

Other

   —      —      (70,302  —      (70,302

Proceeds from calls, paydowns, maturities and redemptions of investment securities:

      

Available-for-sale

   —      —      632,284    —      632,284  

Held-to-maturity

   —      —      2,209    —      2,209  

Other

   —      —      47,859    —      47,859  

Proceeds from sale of investment securities:

      

Other

   1,583    —      26,127    —      27,710  

Net repayments (disbursements) on loans

   17    —      (61,216  —      (61,199

Proceeds from sale of loans

   —      —      95,940    —      95,940  

Acquisition of loan portfolios

   —      —      (308,949  —      (308,949

Net payments from FDIC under loss-sharing agreements

   —      —      88,588    —      88,588  

Return of capital from equity method investments

   118    206    —      —      324  

Return of capital from wholly-owned subsidiaries

   14,000    —      —      (14,000  —    

Acquisition of premises and equipment

   (651  —      (60,093  —      (60,744

Proceeds from sale of:

      

Premises and equipment and other productive assets

   46    —      2,793    —      2,839  

Foreclosed assets

   216    —      28,679    —      28,895  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash provided by (used in) investing activities

   15,247    5,648    (1,863,605  (19,442  (1,862,152
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash flows from financing activities:

      

Net increase (decrease) in:

      

Deposits

   —      —      1,537,432    (7,341  1,530,091  

Federal funds purchased and assets sold under agreements to repurchase

   —      —      59,460    —      59,460  

Other short-term borrowings

   —      —      30,000    —      30,000  

Payments of notes payable

   —      —      (216,501  —      (216,501

Proceeds from issuance of notes payable

   —      —      128,883    —      128,883  

Proceeds from issuance of common stock

   3,710    —      —      —      3,710  

Dividends paid to parent company

   —      —      (53,900  53,900    —    

Dividends paid

   (32,953  —      —      —      (32,953

Net payments for repurchase of common stock

   (1,379  —      —      (90  (1,469

Return of capital to parent company

   —      —      (14,000  14,000    —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash (used in) provided by financing activities

   (30,622  —      1,471,374    60,469    1,501,221  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net increase (decrease) in cash and due from banks

   13,008    (5  1,414    (12,783  1,634  

Cash and due from banks at beginning of period

   24,298    600    363,620    (24,844  363,674  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash and due from banks at end of period

  $37,306   $595   $365,034   $(37,627 $365,308  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

During the six months ended June 30, 2016 there have not been any cash flows associated with discontinued operations.

 

133


Table of Contents

Condensed Consolidating Statement of Cash Flows (Unaudited)

 

  Six months ended June 30, 2015 
        All other       
  Popular, Inc.  PNA  subsidiaries  Elimination  Popular, Inc. 

(In thousands)

 Holding Co.  Holding Co.  and eliminations  entries  Consolidated 

Cash flows from operating activities:

     

Net income

 $672,278   $555,234   $700,457   $(1,255,691 $672,278  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Adjustments to reconcile net income to net cash (used in) provided by operating activities:

     

Equity in undistributed earnings of subsidiaries

  (691,084  (561,651  —      1,252,735    —    

Provision for loan losses

  227    —      116,042    —      116,269  

Amortization of intangibles

  —      —      4,985    —      4,985  

Depreciation and amortization of premises and equipment

  374    —      23,575    —      23,949  

Net accretion of discounts and amortization of premiums and deferred fees

  —      —      (42,167  —      (42,167

Other-than-temporary impairment on investment securities

  —      —      14,445    —      14,445  

Fair value adjustments on mortgage servicing rights

  —      —      6,846    —      6,846  

FDIC loss-share income

  —      —      (23,214  —      (23,214

Adjustments (expense) to indemnity reserves on loans sold

  —      —      4,107    —      4,107  

(Earnings) losses from investments under the equity method

  (6,391  305    (3,720  —      (9,806

Deferred income tax benefit

  —      —      (511,157  29    (511,128

(Gain) loss on:

     

Disposition of premises and equipment

  (1  —      (1,428  —      (1,429

Sale and valuation adjustments of investment securities

  —      —      (5  —      (5

Sale of loans, including valuation adjustments on loans held for sale and mortgage banking activities

  —      —      (15,034  —      (15,034

Sale of foreclosed assets, including write-downs

  —      —      54,711    —      54,711  

Acquisitions of loans held-for-sale

  —      —      (249,059  —      (249,059

Proceeds from sale of loans held-for-sale

  —      —      51,062    —      51,062  

Net originations on loans held-for-sale

  —      —      (379,264  —      (379,264

Net (increase) decrease in:

     

Trading securities

  (117  —      481,388    —      481,271  

Accrued income receivable

  (183  (1  (655  183    (656

Other assets

  2,298    55    31,314    (115  33,552  

Net increase (decrease) in:

     

Interest payable

  —      183    475    (183  475  

Pension and other postretirement benefits obligations

  —      —      1,641    —      1,641  

Other liabilities

  (10,443  (61  (30,976  42    (41,438
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total adjustments

  (705,320  (561,170  (466,088  1,252,691    (479,887
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash (used in) provided by operating activities

  (33,042  (5,936  234,369    (3,000  192,391  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash flows from investing activities:

     

Net decrease (increase) in money market investments

  18,481    (933  (1,451,033  933    (1,432,552

Purchases of investment securities:

     

Available-for-sale

  —      —      (985,427  —      (985,427

Held-to-maturity

  —      —      (250  —      (250

Other

  —      —      (12,805  —      (12,805

Proceeds from calls, paydowns, maturities and redemptions of investment securities:

     

Available-for-sale

  —      —      867,168    —      867,168  

Held-to-maturity

  —      —      2,389    —      2,389  

Other

  —      —      31,592    —      31,592  

Proceeds from sale of investment securities:

     

Available for sale

  —      —      70,005    —      70,005  

Other

  —      —      8,399    —      8,399  

Net repayments on loans

  22,400    1    374,209    (22,386  374,224  

Proceeds from sale of loans

  —      —      27,780    —      27,780  

Acquisition of loan portfolios

  —      (350  (140,492  171    (140,671

Net payments from FDIC under loss-sharing agreements

  —      —      164,423    —      164,423  

Net cash received and acquired from business combination

  —      —      738,296    —      738,296  

Acquisition of servicing assets

  —      —      (3,897  —      (3,897

Cash paid related to business acquisitions

  —      —      (17,250  —      (17,250

Mortgage servicing rights purchased

  —      —      (2,400  —      (2,400

Acquisition of premises and equipment

  (677  —      (30,140  —      (30,817

Proceeds from sale of:

     

Premises and equipment

  4    —      7,897    —      7,901  

Foreclosed assets

  —      —      98,287    —      98,287  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash provided by (used in) investing activities

  40,208    (1,282  (253,249  (21,282  (235,605
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash flows from financing activities:

     

Net increase (decrease) in:

     

Deposits

  —      —      752,959    (7,172  745,787  

Federal funds purchased and assets sold under agreements to repurchase

  —      —      (150,413  —      (150,413

Other short-term borrowings

  —      7,214    (77,815  22,386    (48,215

Payments of notes payable

  —      —      (430,003  —      (430,003

Proceeds from issuance of notes payable

  —      —      103,231    —      103,231  

Proceeds from issuance of common stock

  2,536    —      —      —      2,536  

Dividends paid to parent company

  —      —      (3,000  3,000    —    

Dividends paid

  (1,861  —      —      —      (1,861

Net payments for repurchase of common stock

  (1,696  —      1    —      (1,695

Return of capital to parent company

  —      —      171    (171  —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash (used in) provided by financing activities

  (1,021  7,214    195,131    18,043    219,367  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net increase (decrease) in cash and due from banks

  6,145    (4  176,251    (6,239  176,153  

Cash and due from banks at beginning of period

  20,448    608    380,890    (20,851  381,095  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash and due from banks at end of period

 $26,593   $604   $557,141   $(27,090 $557,248  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

The Condensed Consolidating Statements of Cash Flows include the cash flows from operating, investing and financing activities associated with discontinued operations.

 

134


Table of Contents
ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This report includes management’s discussion and analysis (“MD&A”) of the consolidated financial position and financial performance of Popular, Inc. (the “Corporation” or “Popular”). All accompanying tables, financial statements and notes included elsewhere in this report should be considered an integral part of this analysis.

The Corporation is a diversified, publicly-owned financial holding company subject to the supervision and regulation of the Board of Governors of the Federal Reserve System. The Corporation has operations in Puerto Rico, the United States (“U.S.”) mainland, and the U.S. and British Virgin Islands. In Puerto Rico, the Corporation provides retail, including residential mortgage loan originations, and commercial banking services through its principal banking subsidiary, Banco Popular de Puerto Rico (“BPPR”), as well as investment banking, broker-dealer, auto and equipment leasing and financing, and insurance services through specialized subsidiaries. In the U.S. mainland, the Corporation operates Banco Popular North America (“BPNA”). BPNA focuses efforts and resources on the core community banking business. BPNA, under the name Popular Community Bank (“PCB”), operates branches in New York, New Jersey and Southern Florida. Note 35 to the consolidated financial statements presents information about the Corporation’s business segments. As of June 30, 2016, the Corporation had a 15.74% interest in the holding company of EVERTEC, which provides transaction processing services throughout the Caribbean and Latin America, including servicing many of the Corporation’s system infrastructures and transaction processing businesses. During the quarter ended June 30, 2016 the Corporation recorded $1.6 million in earnings from its investment in EVERTEC which had a carrying amount of $35.1 million as of the end of the quarter. Also, the Corporation had a 15.84% stake in Centro Financiero BHD Leon, S.A. (“BHD Leon”), one of the largest banking and financial services groups in the Dominican Republic. During the quarter ended June 30, 2016 the Corporation recorded $6.3 million in earnings from its investment in BHD Leon, which had a carrying amount of $116.0 million, as of the end of the quarter.

 

135


Table of Contents

QUARTERLY HIGHLIGHTS

 

  The Corporation’s results for the second quarter of 2016, include the sale of commercial and construction loans with a carrying value of approximately $100 million and OREO with a carrying value of $9 million acquired in 2010 from the FDIC as receiver for Westernbank (“WB”). The sale resulted in a net benefit before taxes of approximately $8 million from the sale of the loans and a loss of $5.1 million from the sale of OREOs. Additionally, the Corporation incurred $1.8 million in fees for professional services directly associated with this transaction.

 

  On May 26, 2016, EVERTEC, Inc. filed its Annual Report on Form 10-K for the year ended December 31, 2015, which included restated audited results for the years ended December 31, 2014 and 2013, correcting certain errors involved with the accounting for tax positions taken by EVERTEC in the 2010 tax year and other miscellaneous accounting adjustments. The Corporation’s proportionate share of the cumulative impact of EVERTEC’s restatement and other corrective adjustments to its financial statements was approximately $2.2 million and is reflected as part of other non-interest income.

OVERVIEW

Table 1 provides selected financial data and performance indicators for the quarters and six months ended June 30, 2016 and 2015.

 

136


Table of Contents

Table 1 - Financial Highlights

Financial Condition Highlights

 

Financial Condition Highlights

                  
  Ending balances at  Average for the six months ended 

(In thousands)

 June 30, 2016  December 31, 2015  Variance  June 30, 2016  June 30, 2015  Variance 

Money market investments

 $2,785,500   $2,180,092   $605,408   $2,594,697   $2,231,909   $362,788  

Investment and trading securities

  7,583,294    6,407,802    1,175,492    7,024,039    5,941,278    1,082,761  

Loans

  23,270,169    23,129,230    140,939    23,064,939    22,949,753    115,186  

Earning assets

  33,638,963    31,717,124    1,921,839    32,683,676    31,122,940    1,560,736  

Total assets

  37,606,148    35,761,733    1,844,415    36,629,755    34,696,180    1,933,575  

Deposits*

  28,737,856    27,209,723    1,528,133    28,093,043    26,459,216    1,633,827  

Borrowings

  2,428,752    2,425,853    2,899    2,374,022    2,866,035    (492,013

Stockholders’ equity

  5,359,831    5,105,324    254,507    5,226,895    4,363,634    863,261  

Liabilities from discontinued operations

  1,815    1,815    —      1,815    2,384    (569

 

*Average deposits exclude average derivatives.

 

Operating Highlights

 Quarters ended June 30,  Six months ended June 30, 

(In thousands, except per share

information)

 2016  2015  Variance  2016  2015  Variance 

Net interest income

 $360,551   $362,553   $(2,002 $712,963   $705,748   $7,215  

Provision for loan losses - non-covered loans

  39,668    60,468    (20,800  87,608    90,179    (2,571

Provision (reversal) for loan losses - covered loans

  804    15,766    (14,962  (2,301  26,090    (28,391

Non-interest income

  110,503    140,759    (30,256  222,133    255,994    (33,861

Operating expenses

  309,149    363,174    (54,025  611,092    675,515    (64,423
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income from continuing operations before income tax

  121,433    63,904    57,529    238,697    169,958    68,739  

Income tax expense (benefit)

  32,446    (533,533  565,979    64,711    (500,964  565,675  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income from continuing operations

 $88,987   $597,437   $(508,450 $173,986   $670,922   $(496,936
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income from discontinued operations, net of tax

  —      15    (15  —      1,356    (1,356
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

 $88,987   $597,452   $(508,465 $173,986   $672,278   $(498,292
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income applicable to common stock

 $ 88,056   $ 596,521   $(508,465 $172,124   $670,417   $(498,293
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income from continuing operations

 $0.85   $5.80   $(4.95 $ 1.67   $ 6.51   $(4.84

Net income from discontinued operations

 $—     $—     $—     $—     $ 0.01   $(0.01
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income per Common Share – Basic

 $$ 0.85   $ 5.80    (4.95 $ 1.67   $6.52   $(4.85
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income from continuing operations

 $0.85   $ 5.79   $(4.94 $1.67   $6.49   $(4.82

Net income from discontinued operations

 $—     $—     $—     $—     $0.01   $(0.01
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income per Common Share – Diluted

 $0.85   $ 5.79   $(4.94 $1.67   $6.50   $(4.83
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

137


Table of Contents
   Quarters ended June 30,  Six months ended June 30, 

Selected Statistical Information

  2016  2015  2016  2015 

Common Stock Data

     

Market price

     

High

  $31.34   $35.45   $31.34   $35.58  

Low

   26.66    28.86    22.62    28.86  

End

   29.30    28.86    29.30    28.86  

Book value per common share at period end

   51.20    47.34    51.52    47.34  
  

 

 

  

 

 

  

 

 

  

 

 

 

Profitability Ratios

     

Return on assets

   0.96  6.74%  0.96  3.91

Return on common equity

   6.80    54.93    6.69    31.34  

Net interest spread (taxable equivalent) - Non-GAAP

   4.35    4.60    4.41    4.62  

Net interest margin (taxable equivalent) - Non-GAAP

   4.57    4.80    4.64    4.83  
  

 

 

  

 

 

  

 

 

  

 

 

 

Capitalization Ratios

     

Average equity to average assets

   14.08  12.38  14.27  12.58

Tier I capital

   16.29    15.93    16.29    15.93  

Total capital

   19.29    18.50    19.29    18.50  

Tier 1 leverage

   11.29    11.59    11.29    11.59  
  

 

 

  

 

 

  

 

 

  

 

 

 

Adjusted results of operations – Non-GAAP financial measure

The Corporation prepares its Consolidated Financial Statements using accounting principles generally accepted in the U.S. (“U.S. GAAP”), the (“reported basis”). In addition to analyzing the Corporation’s results on a reported basis, management monitors the performance of the Corporation on an “adjusted basis” and excludes the impact of certain transactions on the results of its operations. Throughout this MD&A, the Corporation presents a discussion of its financial results excluding the impact of these events to arrive at the “adjusted results”. Management believes that the “adjusted results” provide meaningful information about the underlying performance of the Corporation’s ongoing operations. The “adjusted results” are a Non-GAAP financial measure. Refer to tables 42 to 47 for a reconciliation of the reported results for the quarter and six months ended June 30, 2016 and June 30, 2015.

Net interest income on a taxable equivalent basis-Non-GAAP financial measure

Net interest income, on a taxable equivalent basis, is presented with its different components on Tables 2 and 3 for the quarter and six-months ended June 30, 2016 as compared with the same periods in 2015, segregated by major categories of interest earning assets and interest bearing liabilities.

The interest earning assets include investment securities and loans that are exempt from income tax, principally in Puerto Rico. The main sources of tax-exempt interest income are certain investments in obligations of the U.S. Government, its agencies and sponsored entities, and certain obligations of the Commonwealth of Puerto Rico and its agencies and assets held by the Corporation’s international banking entities. To facilitate the comparison of all interest related to these assets, the interest income has been converted to a taxable equivalent basis, using the applicable statutory income tax rates for each period. The taxable equivalent computation considers the interest expense and other related expense disallowances required by the Puerto Rico tax law. Under this law, the exempt interest can be deducted up to the amount of taxable income. Net interest income on a taxable equivalent basis is a non-GAAP financial measure. Management believes that this presentation provides meaningful information since it facilitates the comparison of revenues arising from taxable and exempt sources.

Non-GAAP financial measures used by the Corporation may not be comparable to similarly named Non-GAAP financial measures used by other companies.

 

138


Table of Contents

Financial highlights for the quarter ended June 30, 2016

 

  For the quarter ended June 30, 2016, the Corporation recorded net income of $89.0 million, compared to a net income of $597.5 million for the same quarter of the previous year. The results for the second quarter of 2015 include a tax benefit of $544.9 million as a result of the partial reversal of the valuation allowance on the Corporation’s deferred tax asset from the U.S. operations. The adjusted net income for the second quarter of 2016 was $90.6 million, compared to $90.1 million for the same quarter of 2015. Refer to tables 42 to 44 for a detail of the adjustments to arrive at the adjusted net income.

 

  Net interest income, on a taxable equivalent basis, was $382.5 million, relatively flat when compared to the same quarter of 2015. Excluding the benefit of the $2.1 million in income related to the bulk loan sale of WB loans, detailed in table 42, net interest income was $380.4 million for the second quarter of 2016, a decrease of $2.3 million when compared to the same quarter of 2015 driven by lower income from WB loans as this portfolio continues its expected run-off, the impact of lower mortgage loans originations and higher expense from deposits due to higher volumes; partially offset by higher income from investment securities and income from commercial and consumer loans at the BPNA segment. Net interest margin, on a taxable equivalent basis, for the second quarter of 2016 was 4.59%, compared to 4.80% for the same quarter of 2015. The adjusted net interest margin for the second quarter of 2016 was 4.57%, a decrease of 23 basis points when compared to the 4.80% for the same quarter of 2015.

 

  Non-interest income decreased by $30.3 million for the quarter ended June 30, 2016, compared with the same quarter of the previous year. The FDIC loss share income (expense) reflected an unfavorable variance of $31.7 million mainly from mirror accounting income of $17.6 million related to the loss on a bulk sale of covered OREO and an unfavorable fair value adjustment on the true up payment obligation, offset by lower amortization of the indemnification asset. The results for the second quarter of 2016 include an unfavorable adjustment of $2.2 million that represents the Corporation’s proportionate share of the impact of the restatement of EVERTEC’s financial statements, as described in Note 25 to the financial statements in this form 10Q. The results for the second quarter of 2015 include an other-than-temporary impairment of $14.4 million on the portfolio of securities classified as Obligations from the Puerto Rico Government. On an adjusted basis, non-interest income declined by $35.2 million.

 

  The total provision for loan losses was $40.5 million, compared to $76.2 million for the same quarter of 2015, reflecting lower loss trends and lower reserves for impairment losses in P.R. Credit metrics for the BPNA segment continued strong, while reflecting the impact of loan growth. The results for the second quarter of 2016, include recoveries of $5.4 million from the bulk sale of WB loans. On an adjusted basis, the total provision for loan losses reflected a decrease of $30.3 million compared to the same quarter of 2015.

 

  Total non-performing assets, including covered, were $836 million at June 30, 2016, a decline of $7 million, or 1% from December 31, 2015. The decline reflects lower non-performing loans by $30 million, offset by an increase in OREO of $23 million, mainly residential properties. At June 30, 2016, NPLs to total loans held-in-portfolio was 2.6% compared to 2.7% in December 31, 2015. Refer to the Credit Risk Management and Loan Quality section of this MD&A for an explanation of the main factors impacting the provision for loan losses and a detailed analysis of net charge-offs, non-performing assets, the allowance for loan losses and selected loan losses statistics.

 

  Operating expenses decreased by $54.0 million for the quarter ended June 30, 2016, compared to the same quarter of the previous year, mainly due to lower OREO expenses by $31.8 million due to the loss of $22.0 million from the bulk sale of covered OREO completed in 2015, lower other operating expenses and lower restructuring costs from the reorganization of BPNA. On an adjusted basis, operating expenses decreased by $20.0 million.

 

  The income tax expense for the second quarter of 2016 was $32.4 million, compared to an income tax benefit of $533.5 million for the same quarter of the previous year, which reflected the tax benefit of $544.9 million as a result of the partial reversal of the valuation allowance on the Corporation’s deferred tax asset from the U.S. operations. On an adjusted basis, the income tax expense for the second quarter of 2016 was $32.1 million, compared to $21.5 million for the same quarter of 2015.

 

  The Corporation’s total assets at June 30, 2016 amounted to $37.6 billion, compared to $35.8 billion at December 31, 2015. Money market and investment securities increased by $605.4 million, due mainly to increase in cash balances from deposits. Investment securities available-for-sale increased by $1.1 billion due to purchases of MBS and U.S. Treasury securities. Total deposits increased by $1.5 billion, mainly from government deposit accounts at BPPR, NOW accounts and commercial checking accounts, offset by lower brokered CDs.

 

139


Table of Contents
  Stockholders’ equity totalled $5.4 billion at June 30, 2016, compared with $5.1 billion at December 31, 2015. The increase resulted mainly from the Corporation’s net income of $174.0 million, a favorable variance of $108 million in unrealized gains on securities available-for-sale, partially offset by payments of dividends of $31.1 million on common stock of $0.15 per share and $1.9 million in dividends on preferred stock.

Refer to the Financial Condition Analysis section of this MD&A for additional information.

 

  Capital ratios continued to be strong. As of June 30, 2016 the Corporation’s Common equity Tier 1 Capital ratio was 16.29% while the tangible common equity ratio was 12.53%. Refer to Table 14 for capital ratios and Table 15 for Non-GAAP reconciliations.

As a financial services company, the Corporation’s earnings are significantly affected by general business and economic conditions. Lending and deposit activities and fee income generation are influenced by the level of business spending and investment, consumer income, spending and savings, capital market activities, competition, customer preferences, interest rate conditions and prevailing market rates on competing products.

The Corporation continuously monitors general business and economic conditions, industry-related indicators and trends, competition, interest rate volatility, credit quality indicators, loan and deposit demand, operational and systems efficiencies, revenue enhancements and changes in the regulation of financial services companies.

The Corporation operates in a highly regulated environment and may be adversely affected by changes in federal and local laws and regulations. Also, competition with other financial institutions could adversely affect its profitability.

The description of the Corporation’s business contained in Item 1 of the Corporation’s 2015 Form 10-K, while not all inclusive, discusses additional information about the business of the Corporation and risk factors, many beyond the Corporation’s control that, in addition to the other information in this Form 10-Q, readers should consider.

The Corporation’s common stock is traded on the NASDAQ Global Select Market under the symbol BPOP.

CRITICAL ACCOUNTING POLICIES / ESTIMATES

The accounting and reporting policies followed by the Corporation and its subsidiaries conform to generally accepted accounting principles in the United States of America and general practices within the financial services industry. Various elements of the Corporation’s accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and other subjective assessments. These estimates are made under facts and circumstances at a point in time and changes in those facts and circumstances could produce actual results that differ from those estimates.

Management has discussed the development and selection of the critical accounting policies and estimates with the Corporation’s Audit Committee. The Corporation has identified as critical accounting policies those related to: (i) Fair Value Measurement of Financial Instruments; (ii) Loans and Allowance for Loan Losses; (iii) Acquisition Accounting for Loans and Related Indemnification Asset; (iv) Income Taxes; (v) Goodwill, and (vi) Pension and Postretirement Benefit Obligations. For a summary of these critical accounting policies and estimates, refer to that particular section in the MD&A included in Popular, Inc.’s 2015 Form 10-K. Also, refer to Note 2 to the consolidated financial statements included in the 2015 Form 10-K for a summary of the Corporation’s significant accounting policies.

 

140


Table of Contents

OPERATING RESULTS ANALYSIS

NET INTEREST INCOME

Average outstanding securities balances are based on amortized cost excluding any unrealized gains or losses on securities available-for-sale. Non-accrual loans have been included in the respective average loans and leases categories. Loan fees collected and costs incurred in the origination of loans are deferred and amortized over the term of the loan as an adjustment to interest yield. Prepayment penalties, late fees collected and the amortization of premiums / discounts on purchased loans are also included as part of the loan yield. Excluding the discount accretion on covered loans accounted for under Subtopic ASC 310-30, interest income for the quarter and six-months ended June 30, 2016 included a favorable impact for the amortization of these items, of $3.4 million and $8.2 million, respectively, compared with a favorable impact of $4.9 million and $6.5 million in the same periods in 2015.

Taxable equivalent net interest income was $382.5 million for the second quarter of 2016, compared to $382.7 million for the same quarter of the previous year. Net interest margin, on a taxable equivalent basis, for the second quarter of 2016 was 4.59%, compared to 4.80% for the same quarter of 2015.

Excluding the impact of the $2.1 million in income related to the bulk loan sale, net interest income on a taxable equivalent basis was $380.4 million for the second quarter of 2016, a decrease of $2.3 million when compared to the $382.7 million for same quarter of 2015. The adjusted net interest margin for the second quarter of 2016 was 4.57%, a decrease of 23 basis points when compared to the 4.80% for the same quarter of 2015. The main reasons for the decrease are described below:

 

  Lower interest income from WB loans related to a lower volume as part of the normal portfolio run-off.

 

  Lower income from mortgage loans mainly from lower volumes at both P.R. and U.S. due to slower origination activity.

 

  Higher interest expense on deposits mainly due to higher average volumes in most categories mainly higher volume of deposits from the public sector and higher volumes in the U.S. to fund the loan growth. These increases were partially offset by a decrease in the average volume of brokered CDs. The increase in deposit cost is mostly related to a higher cost of time deposits and money markets in the U.S.

These negative variances were partially offset by:

 

  Higher interest income from investment securities due mainly to higher volumes of mortgage backed securities; partially offset by lower yields on acquired investments.

 

  Higher income from commercial loans mainly due to higher volume of loans in the U.S. at lower yields.

 

  Higher interest income from consumer loans due to higher volume of personal loans related to acquired loans mainly in the BPNA segment, partially offset by lower income from credit cards mainly due to lower average volume in the portfolio.

 

141


Table of Contents

Table 2 - Analysis of Levels & Yields on a Taxable Equivalent Basis for Continuing Operations

Quarters ended June 30,

 

                    Variance 
Average Volume  Average Yields /Costs    Interest     Attributable to 

2016

  2015  Variance  2016  2015  Variance    2016  2015  Variance  Rate  Volume 
($ in millions)             (In thousands) 
$3,003   $2,530   $473    0.52  0.29  0.23 

Money market investments

 $3,889   $1,845   $2,044   $1,767   $277  
 7,147    5,812    1,335    2.72    2.66    0.06   

Investment securities

  48,661    38,591    10,070    (794  10,864  
 136    233    (97  7.13    6.25    0.88   

Trading securities

  2,415    3,635    (1,220  447    (1,667

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 10,286    8,575    1,711    2.14    2.06    0.08   

Total money market, investment and trading securities

  54,965    44,071    10,894    1,420    9,474  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
      

Loans:

     
 9,150    8,776    374    5.05    5.19    (0.14 

Commercial

  114,925    113,515    1,410    (3,346  4,756  
 723    682    41    5.43    6.02    (0.59 

Construction

  9,747    10,247    (500  (1,084  584  
 651    583    68    6.73    6.93    (0.20 

Leasing

  10,951    10,100    851    (302  1,153  
 6,743    7,175    (432  5.53    5.44    0.09   

Mortgage

  93,145    97,561    (4,416  1,534    (5,950
 3,865    3,823    42    10.47    10.45    0.02   

Consumer

  100,628    99,587    1,041    (481  1,522  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 21,132    21,039    93    6.26    6.30    (0.04 

Sub-total loans

  329,396    331,010    (1,614  (3,679  2,065  
 2,013    2,350    (337  9.53    9.44    0.09   

WB loans [1]

  47,737    55,335    (7,598  (12  (7,586

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 23,145    23,389    (244  6.54    6.62    (0.08 

Total loans

  377,133    386,345    (9,212  (3,691  (5,521

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
$33,431   $31,964   $1,467    5.19  5.40  (0.21)%  

Total earning assets

 $432,098   $430,416   $1,682   $(2,271 $3,953  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
      

Interest bearing deposits:

     
$7,023   $5,507   $1,516    0.38  0.36  0.02 

NOW and money market [2]

 $6,596   $4,911   $1,685   $720   $965  
 7,487    7,040    447    0.24    0.23    0.01   

Savings

  4,447    4,102    345    (5  350  
 7,866    8,530    (664  1.00    0.81    0.19   

Time deposits

  19,556    17,245    2,311    3,373    (1,062

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 22,376    21,077    1,299    0.55    0.50    0.05   

Total deposits

  30,599    26,258    4,341    4,088    253  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 801    1,052    (251  1.03    0.71    0.32   

Short-term borrowings

  2,058    1,864    194    647    (453
 1,506    1,803    (297  5.07    4.36    0.71   

Other medium and long-term debt

  19,002    19,626    (624  1,412    (2,036

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 24,683    23,932    751    0.84    0.80    0.04   

Total interest bearing liabilities

  51,659    47,748    3,911    6,147    (2,236

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 6,481    6,247    234      

Non-interest bearing demand deposits

     
 2,267    1,785    482      

Other sources of funds

     

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
$33,431   $31,964   $1,467    0.62  0.60  0.02 

Total source of funds

  51,659    47,748    3,911    6,147    (2,236

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

       
    4.57  4.80  (0.23)%  

Adjusted net interest margin/income on a taxable equivalent basis

  380,439    382,668    (2,229 $(8,418 $6,189  
   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
    4.35  4.60  (0.25)%  

Adjusted net interest spread

     
   

 

 

  

 

 

  

 

 

       
      

Impact of bulk loan sale

  2,057    —      2,057    
    4.59  4.80  (0.21)%  

Net interest margin/ income on a taxable equivalent basis

 $382,496   $382,668   $(172  
   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   
      

Taxable equivalent adjustment

  21,945    20,115    1,830    
       

 

 

  

 

 

  

 

 

   
      

Net interest income

 $360,551   $362,553   $(2,002  
       

 

 

  

 

 

  

 

 

   

Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.

[1]Including the impact of the WB loans bulk sale, the yield for WB loans would have been 9.94%.
[2]Includes interest bearing demand deposits corresponding to certain government entities in Puerto Rico.

 

142


Table of Contents

Taxable equivalent net interest income was $756.4 million for the six-month period ended June 30, 2016, compared to $746.9 million for the same period of 2015. Net interest margin for the six-month period ended June 30, 2016 was 4.65%, compared to 4.83% for the same period of the previous year.

Excluding the impact of the $2.1 million in income related to the bulk loan sale, net interest income on a taxable equivalent basis was $754.4 million for the six-month period ended June 30, 2016, an increase of $7.5 million when compared to the $746.9 million for the same period of 2015. The adjusted net interest margin for the six-month period ended June 30, 2016 was 4.64%, a decrease of 19 basis points when compared to the 4.83% for the same period of 2015. The main reasons for the increase are described below:

 

  Higher interest income from investment securities mainly due to higher volumes of mortgage backed securities and money market investments; partially offset by lower yields on acquired investments.

 

  Higher income from commercial, consumer and leasing as a result of higher average volume of loans mainly in the U.S.

These positive variances were partially offset by:

 

  Lower interest income from WB loans related to a lower volume as part of the normal portfolio run-off.

 

  Higher interest expense on deposits mainly due a higher cost of time deposits and money markets in the U.S. to fund loan growth.

 

143


Table of Contents

Table 3 - Analysis of Levels & Yields on a Taxable Equivalent Basis from Continuing Operations (Non-GAAP)

Six months ended June 30,

 

Average Volume  Average Yields /Costs    Interest  Attributable to 
2016  2015  Variance  2016  2015  Variance    2016  2015  Variance  Rate  Volume 
(In millions)             (In thousands) 
$2,595   $2,232   $363    0.52  0.30  0.22 

Money market investments

 $6,752   $3,291   $3,461   $3,105   $356  
 6,894    5,724    1,170    2.81    2.67    0.14   

Investment securities

  96,778    76,234    20,544    (541  21,085  
 130    217    (87  7.11    6.49    0.62   

Trading securities

  4,586    6,979    (2,393  631    (3,024
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 9,619    8,173    1,446    2.25    2.12    0.13   

Total money market, investment and trading securities

  108,116    86,504    21,612    3,195    18,417  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
      

Loans:

     
 9,054    8,581    473    5.09    5.18    (0.09 

Commercial

  229,016    220,402    8,614    (3,379  11,993  
 713    559    154    5.37    5.89    (0.52 

Construction

  19,035    16,324    2,711    (1,498  4,209  
 641    576    65    6.75    6.97    (0.22 

Leasing

  21,626    20,074    1,552    (640  2,192  
 6,786    6,955    (169  5.51    5.39    0.12   

Mortgage

  187,041    187,602    (561  4,042    (4,603
 3,836    3,834    2    10.49    10.41    0.08   

Consumer

  200,148    197,837    2,311    1,271    1,040  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 21,030    20,505    525    6.27    6.30    (0.03 

Sub-total loans

  656,866    642,239    14,627    (204  14,831  
 2,035    2,445    (410  9.14    9.29    (0.15 

WB loans [1]

  92,641    112,765    (20,124  4,769    (24,893

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 23,065    22,950    115    6.52    6.62    (0.10 

Total loans

  749,507    755,004    (5,497  4,565    (10,062

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
$32,684   $31,123   $1,561    5.27  5.44  (0.17)%  

Total earning assets

 $857,623   $841,508   $16,115   $7,760   $8,355  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
      

Interest bearing deposits:

     
$6,367   $5,246   $1,121    0.39  0.35  0.04 

NOW and money market [2]

 $12,203   $9,130   $3,073   $1,374   $1,699  
 7,381    6,966    415    0.24    0.23    0.01   

Savings

  8,695    8,026    669    40    629  
 7,962    8,141    (179  1.00    0.87    0.13   

Time deposits

  39,575    34,966    4,609    5,314    (705

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 21,710    20,353    1,357    0.56    0.52    0.04   

Total deposits

  60,473    52,122    8,351    6,728    1,623  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 807    1,083    (276  0.98    0.67    0.31   

Short-term borrowings

  3,919    3,597    322    1,453    (1,131
 1,567    1,783    (216  4.97    4.37    0.60   

Other medium and long-term debt

  38,875    38,908    (33  2,744    (2,777

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 24,084    23,219    865    0.86    0.82    0.04   

Total interest bearing liabilities

  103,267    94,627    8,640    10,925    (2,285

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 6,387    6,106    281      

Demand deposits

     
 2,213    1,798    415      

Other sources of funds

     

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

       
$32,684   $31,123   $1,561    0.63  0.61  0.02 

Total source of funds

  103,267    94,627    8,640    10,925    (2,285

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

       
    4.64  4.83  (0.19)%  

Adjusted net interest margin/ income on a taxable equivalent basis

  754,356    746,881    7,475   $(3,165 $10,640  
   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
    4.41  4.62  (0.21)%  

Adjusted net interest spread

     
   

 

 

  

 

 

  

 

 

       
      

Impact of bulk loan sale

  2,057    —      2,057    
    4.65  4.83  (0.18)%  

Net interest margin/ income on a taxable equivalent basis

 $756,413   $746,881   $9,532    
   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   
    

Taxable equivalent adjustment

  43,450    41,133    2,317    
       

 

 

  

 

 

  

 

 

   
    

Net interest income

 $712,963   $705,748   $7,215    
       

 

 

  

 

 

  

 

 

   

Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.

[1]Including the impact of the WB loans bulk sale, the yield for WB loans would have been 9.34%.
[2]Includes interest bearing demand deposits corresponding to certain government entities in Puerto Rico.

 

144


Table of Contents

Provision for Loan Losses

The Corporation’s total provision for loan losses was $40.5 million for the quarter ended June 30, 2016, compared to $76.2 million for the quarter ended June 30, 2015, a decrease of $35.7 million.

The provision for loan losses for the non-covered loan portfolio totaled $39.7 million, compared to $60.5 million for the same quarter in 2015, a decrease of $20.8 million, mostly related to lower provision in the BPPR segment. Despite challenging operating conditions in Puerto Rico credit metrics continued to be stable. Net charge-offs, excluding net recoveries of $5.4 million related to the bulk sale of commercial and construction loans acquired in 2010 from the FDIC as receiver of Westernbank, decreased by $11.0 million when compared with the same quarter in 2015.

The provision for loan losses for the non-covered loan portfolio at the BPPR segment decreased by $22.2 million, mainly driven by lower loss trends and lower reserve for impaired loans. The net recoveries of $5.4 million related to the bulk sale defined earlier had a positive impact on the provision for the same amount. The adjusted provision for the BPPR segment for the second quarter of 2016 was $43.8 million. During the quarter ended June 30, 2015, the aggregate write-down of $30.5 million on loans transferred to held-for-sale had minimal impact on the provision as $29.0 million were previously reserved.

The provision for loan losses for the BPNA segment amounted to $1.3 million, compared to a release of $61 thousand for the same quarter in 2015. Provision increase was mainly driven by loan growth. Credit trends for the BPNA segment continued to be strong with low levels of non-performing loans and net charge-offs.

The provision for covered loan portfolio totaled $804 thousand in the second quarter of 2016, compared to $15.8 million for the same quarter in 2015, decreasing by $15.0 million, mostly reflective of the reclassification at the end of the second quarter of 2015 to non-covered loans of the non-single family loans that were previously covered by the commercial loss agreement with the FDIC.

For the six months ended June 30, 2016, the Corporation’s total provision for loan losses totaled $85.3 million, compared with $116.3 million for the same period in 2015, decreasing by $31.0 million mostly driven by lower provision for covered loans.

For the six months period ended June 30, 2016, the provision for loan losses for the non-covered loan portfolio decreased by $2.6 million when compared to the same period of 2015. This decrease was driven by a decrease of $10.2 million in the BPPR segment, which includes $5.4 million positive impact related to the bulk sale of WB loans, offset by an increase of $7.6 million in the BPNA segment driven in part by reserve releases of $2.3 million during the six month period ended June 30, 2015.

The provision for the covered portfolio decreased by $28.4 million for the six month period ended June 30, 2016. This decrease was mainly due to the reclassification to non-covered loans of the non-single family loans that were previously covered by the commercial loss agreement with the FDIC at the end of the second quarter of 2015, as mentioned above.

Refer to the Credit Risk Management and Loan Quality sections of this MD&A for a detailed analysis of net charge-offs, non-performing assets, the allowance for loan losses and selected loan losses statistics.

NON-INTEREST INCOME

Non-interest income decreased by $30.3 million during the quarter ended June 30, 2016, compared with the same quarter of the previous year. The decrease in non-interest income was principally due to:

 

  Lower other service fees by $2.5 million mainly in the BPPR segment due to a decrease in investment management fees and other fees;

 

  Lower income from mortgage banking activities by $5.1 million due to an unfavorable variance in the valuation adjustment on mortgage servicing rights and higher realized losses on closed derivative positions;

 

  Unfavorable variance in adjustments to indemnity reserves by $6.2 million due to an increase of $2.5 million in the reserve, during the second quarter of 2016, related to the residential mortgage loans bulk sale completed during 2013; the reversal of $1.8 million during the second quarter of 2015 related to the reserve established during 2013 in connection with the bulk sale of commercial and construction loans and OREO; and to a provision reversal during the second quarter of 2015 of the reserve for representations and warranties;

 

145


Table of Contents
  Unfavorable variance in the FDIC loss share (expense) income of $31.7 million due to lower mirror accounting on reimbursable expenses in part due to the impact of a $17.6 million loss related to the commercial OREO bulk sale completed during the second quarter of 2015, an unfavorable change in the true-up payment obligation due to the fair value adjustment of this liability mainly as a result of the improvement in the Corporation’s credit spreads and lower mirror accounting on credit impairment losses, partially offset by lower amortization of the indemnification asset in part due to the $10.9 million expense during the second quarter of 2015 related to losses that were not claimed to the FDIC prior to the expiration of the loss-share agreement on June 30, 2015. Refer to Table 4 for a breakdown of FDIC loss share income (expenses) by major categories; and

 

  Lower other operating income by $4.4 million in part related to the unfavorable adjustment of $2.2 million resulting from the EVERTEC restatement.

These decreases were partially offset by:

 

  Higher net gain on investment securities by $1.6 million related to the redemption of an investment at the Corporate segment;

 

  Lower other-than-temporary impairment losses on investment securities by $14.2 million due to the other-than-temporary impairment charge during the second quarter of 2015 on the portfolio of Puerto Rico government investment securities available-for-sale of $14.4 million; and

 

  Higher trading account profit by $4.2 million principally resulting from favorable fair value adjustments of P.R. municipal bonds and higher unrealized gains on MBS outstanding.

Non-interest income decreased by $33.9 million during the six months ended June 30, 2016, compared with the same period of the previous year. The decrease in non-interest income was mainly due to lower income from mortgage banking activities by $7.4 million due to an unfavorable variance in the valuation adjustment on mortgage servicing rights, which was partially offset by higher mortgage servicing fees, including those from the portfolio acquired from Doral Bank; an unfavorable variance in adjustments to indemnity reserves by $5.7 million which includes the reversal of $5.0 million during the six month period ended June 30, 2015 related to the reserve established in connection with BPPR’s bulk sale; and an unfavorable variance in FDIC loss share (expense) income of $38.9 million; partially offset by lower other-than-temporary impairment losses on investment securities by $14.2 million as previously discussed; and higher trading account profit by $3.6 million.

Excluding the impact of certain events detailed in Tables 42 to 44 Adjusted Results (Non-GAAP), non-interest income decreased by $35.2 million during the second quarter of 2016. Excluding the impact of certain events detailed in Tables 45 to 47 Adjusted Results (Non-GAAP), non-interest income decreased $37.7 million during the six months ended June 30, 2016.

The following table provides a summary of the revenues and expenses derived from the assets acquired in the FDIC-assisted transaction during the quarters and six months ended June 30, 2016 and 2015.

 

146


Table of Contents

Table 4 - Financial Information - Westernbank FDIC-Assisted Transaction

 

   Quarters ended June 30,  Six months ended June 30, 

(In thousands)

  2016  2015  Variance  2016  2015  Variance 

Interest income on WB loans

  $49,794   $55,335   $(5,541 $94,698   $112,766   $(18,068
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

FDIC loss-share (expense) income:

       

Amortization of loss-share indemnification asset

   (4,036  (31,065  27,029    (8,078  (58,381  50,303  

80% mirror accounting on credit impairment losses (reversal)[1]

   475    7,647    (7,172  (1,618  15,893    (17,511

80% mirror accounting on reimbursable expenses

   2,235    42,730    (40,495  6,185    64,275    (58,090

80% mirror accounting on recoveries on covered assets, including rental income on OREOs, subject to reimbursement to the FDIC

   (3,956  (5,203  1,247    (4,601  (7,822  3,221  

Change in true-up payment obligation

   (7,688  3,672    (11,360  (8,131  7,836    (15,967

Other

   394    1,294    (900  521    1,413    (892
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total FDIC loss-share (expense) income

   (12,576  19,075    (31,651  (15,722  23,214    (38,936
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total revenues

   37,218    74,410    (37,192  78,976    135,980    (57,004
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Provision for loan losses

   (7,282  15,766    (23,048  (7,638  26,090    (33,728
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total revenues less provision for loan losses

  $44,500   $58,644   $(14,144 $86,614   $109,890   $(23,276
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

[1]Reductions in expected cash flows for ASC 310-30 loans, which may impact the provision for loan losses, may consider reductions in both principal and interest cash flow expectations. The amount covered under the FDIC loss-sharing agreements for interest not collected from borrowers is limited under the agreements (approximately 90 days); accordingly, these amounts are not subject fully to the 80% mirror accounting.

 

Average balances

                       
   Quarters ended June 30,  Six months ended June 30, 

(In millions)

  2016   2015   Variance  2016   2015   Variance 

WB Loans

  $2,013    $2,350    $(337 $2,035    $2,444    $(409

FDIC loss-share asset

   211     391     (180  222     410     (188
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Operating Expenses

Operating expenses decreased by $54.0 million for the quarter ended June 30, 2016, compared with the same quarter of the previous year. Refer to Table 5 for a breakdown of operating expenses by major categories. The decrease in operating expenses was driven primarily by:

 

  Lower personnel cost by $4.3 million due to the grant of employees restricted stock and performance shares awarded during the second quarter of 2015, while for 2016 performance shares were awarded during the first quarter;

 

  Lower FDIC deposit insurance by $3.2 million due to improvements in the risk profile of the Corporation;

 

  Lower OREO expenses by $31.8 million mainly due to a loss on a bulk sale of covered commercial properties during the second quarter of 2015 of $22.0 million and lower commercial and construction write-downs by $16.1 million;

 

  Lower other operating expenses by $7.6 million mainly due to property tax payments on covered assets at BPPR by $6.0 million during the second quarter of 2015, most of which was related to loss sharing expense reimbursable by the FDIC; and

 

  Lower restructuring cost by $6.2 million, expenses incurred during 2015 in connection with the reorganization of BPNA.

Excluding the impact of certain transactions, as detailed in the Adjusted Results Non-GAAP Tables 42 through 44, operating expenses decreased by $20.0 million compared to the same quarter of the previous year.

Operating expenses decreased by $64.4 million for the six months ended June 30, 2016, when compared to the same period in 2015. The decrease in operating expenses was driven primarily by:

 

  Lower OREO expenses by $45.8 million mainly due to lower write-downs on commercial and construction properties by $30.7 million and as a result of higher loss on the bulk sale during 2015 mentioned above;

 

  Lower other operating expenses by $7.8 million mainly due to property tax payments at BPPR during 2015; and

 

  Lower restructuring cost incurred during 2015 in connection with the reorganization of BPNA by $16.9 million.

 

147


Table of Contents

These decreases were partially offset by:

 

  Higher personnel cost by $6.4 million due to higher salaries impacted by higher headcount as a result of the Doral Bank Transaction, and higher pension cost due to changes in actuarial assumptions;

Excluding the impact of certain transactions, as detailed in the Adjusted Results Non-GAAP Tables 45 through 47; operating expenses decreased by $9.6 million, when compared to the same period in 2015.

Table 5 - Operating Expenses

 

   Quarters ended June 30,  Six months ended June 30, 

(In thousands)

  2016   2015   Variance  2016   2015   Variance 

Personnel costs:

           

Salaries

  $75,792    $76,453    $(661 $153,090    $148,847    $4,243  

Commissions, incentives and other bonuses

   16,983     24,214     (7,231  37,751     42,672     (4,921

Pension, postretirement and medical insurance

   12,279     9,075     3,204    25,390     21,088     4,302  

Other personnel costs, including payroll taxes

   11,654     11,235     419    27,568     24,828     2,740  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total personnel costs

   116,708     120,977     (4,269  243,799     237,435     6,364  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Net occupancy expenses

   21,714     23,286     (1,572  42,144     44,995     (2,851

Equipment expenses

   15,261     15,925     (664  29,809     29,336     473  

Other taxes

   10,170     11,113     (943  20,365     19,687     678  

Professional fees:

           

Collections, appraisals and other credit related fees

   4,974     7,688     (2,714  9,474     13,611     (4,137

Programming, processing and other technology services

   50,232     49,405     827    100,096     94,566     5,530  

Other professional fees

   25,419     21,356     4,063    46,514     45,800     714  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total professional fees

   80,625     78,449     2,176    156,084     153,977     2,107  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Communications

   6,012     6,153     (141  12,332     12,329     3  

Business promotion

   13,705     13,776     (71  24,815     24,589     226  

FDIC deposit insurance

   5,362     8,542     (3,180  12,732     14,940     (2,208

Other real estate owned (OREO) expenses

   12,980     44,816     (31,836  22,121     67,885     (45,764

Other operating expenses:

           

Credit and debit card processing, volume and interchange expenses

   6,616     5,762     854    12,339     10,583     1,756  

Transportation and travel

   1,916     1,887     29    3,365     3,626     (261

Printing and supplies

   848     1,059     (211  1,472     1,878     (406

Operational losses

   7,146     2,674     4,472    9,807     5,924     3,883  

All other

   6,989     19,700     (12,711  13,697     26,419     (12,722
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total other operating expenses

   23,515     31,082     (7,567  40,680     48,430     (7,750
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Amortization of intangibles

   3,097     2,881     216    6,211     4,985     1,226  

Restructuring costs

   —       6,174     (6,174  —       16,927     (16,927
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total operating expenses

  $309,149    $363,174    $(54,025 $611,092    $675,515    $(64,423
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

INCOME TAXES

For the quarter ended June 30, 2016, the Corporation recorded an income tax expense of $32.4 million, compared to an income tax benefit of $533.5 million for the same quarter of the previous year. During the quarter ended June 30, 2015, the Corporation recorded a tax benefit of $544.9 million as a result of the partial reversal of the valuation allowance on the Corporation’s deferred tax asset from the U.S. operations.

The effective income tax rate for the second quarter of 2016 was 27%. The effective tax rate is impacted by the composition and source of the taxable income.

Adjusting for the tax effect of certain transactions detailed in Tables 43 and 44, Non-GAAP results, the income tax expense for the second quarter of 2016 was $32.1 million, compared to $21.5 million for the same quarter of 2015. The adjusted effective income tax rate for the second quarter of 2016 was 26%, compared to 19% for the same quarter of 2015.

The increase in the adjusted income tax expense for the second quarter of 2016 was primarily due to the increase in the income tax expense at the U.S. operations and an increase in income before tax at the P.R operations partially offset by higher income subject to preferential tax rates. The Corporation is subject to a 39% statutory income tax rate in Puerto Rico. For the second quarter 2016, the adjusted effective tax rate of 26% reflects the impact of net exempt interest income and other items which reduce the rate. The impact of these was partially offset by an effective tax rate for the U.S. operations of approximately 45%.

 

148


Table of Contents

For the six months ended June 30, 2016 the Corporation recorded an income tax expense of $64.7 million, compared to an income tax benefit of $501.0 million for the same period of the previous year, driven by the above mentioned partial release of the valuation allowance of the deferred tax asset at the U.S. operations.

Adjusting for the tax effect of certain transactions detailed in Tables 46 and 47, Non-GAAP results, the income tax expense for the six months ended June 30, 2016 was $64.4 million, compared to $57.0 million for the same quarter of 2015. The adjusted effective income tax rate for the six months ended June 30, 2016 was 27%, compared to 24% for the same period of 2015. As discussed above, the adjusted tax rate reflects the impact of exempt income and other items that reduce the effective tax rate.

Refer to Note 33 to the consolidated financial statements for a reconciliation of the statutory income tax rate to the effective tax rate and additional information on income taxes.

REPORTABLE SEGMENT RESULTS

The Corporation’s reportable segments for managerial reporting purposes consist of Banco Popular de Puerto Rico and Banco Popular North America. These reportable segments pertain only to the continuing operations of Popular, Inc. As previously indicated in Note 4 to the consolidated financial statements, the regional operations in California, Illinois and Central Florida were classified as discontinued operations and sold during 2014.

A Corporate group has been defined to support the reportable segments. For managerial reporting purposes, the costs incurred by the Corporate group are not allocated to the reportable segments.

For a description of the Corporation’s reportable segments, including additional financial information and the underlying management accounting process, refer to Note 35 to the consolidated financial statements.

The Corporate group reported a net loss of $14.1 million for the quarter ended June 30, 2016, compared with a net loss of $19.2 million for the quarter ended June 30, 2015. For the six months ended June 30, 2016, the Corporate group reported a net loss of $34.7 million, compared with a net loss of $40.2 million for the same period of the previous year.

Highlights on the earnings results for the reportable segments are discussed below:

Banco Popular de Puerto Rico

The Banco Popular de Puerto Rico reportable segment’s net income amounted to $90.6 million for the quarter ended June 30, 2016, compared with a net income of $55.9 million for the same quarter of the previous year. The principal factors that contributed to the variance in the financial results included the following:

 

  Lower net interest income by $5.7 million mostly due to:

 

  A decrease of $5.5 million in income from the WB loans portfolio due mainly to lower average balances by $337 million as part of the normal portfolio run-off and loan resolutions;

 

  Lower income from mortgage loans by $3.2 million due mainly to lower volume of originations; and

 

  Lower income from commercial loans by $2.6 million due to lower average volumes;

Partially offset by:

 

  Higher income from investment securities by $4.9 million mostly due to higher levels of mortgage-backed securities; and

 

  Lower cost of funds by $2.0 million due to lower levels of borrowings and lower levels of brokered deposits.

 

149


Table of Contents

The net interest margin was 4.71% for the quarter ended June 30, 2016, compared to 4.92% for the same period in 2015.

 

  Provision for loan losses of $39.1 million, a decrease of $36.9 million, driven by a decline of $22.0 million for the non-covered portfolio due to lower loss trends and lower reserve for impaired loans. The net recoveries of $5.4 million related to the bulk sale defined earlier had a positive impact on the provision for the same amount. The provision for the covered portfolio declined by approximately $15.0 million, mostly reflective of the reclassification at the end of the second quarter of 2015 to non-covered loans of the non-single family loans that were previously covered by the commercial loss-sharing agreement with the FDIC;

 

  Lower non-interest income by $27.5 million mainly due to:

 

  Lower mortgage banking activities revenues by $5.1 million due to an unfavorable variance in the MSRs valuation and higher realized losses on closed derivative positions;

 

  Unfavorable variance in adjustments to indemnity reserves by $7.3 million due to an increase of $2.5 million in the reserve, during the second quarter of 2016, related to the residential mortgage loans bulk sale completed during 2013; the reversal of $1.8 million during the second quarter of 2015 related to the reserve established during 2013 in connection with the bulk sale of commercial and construction loans and OREO; and to a provision reversal during the second quarter of 2015 of the reserve for representations and warranties; and

 

  Unfavorable variance in the FDIC loss share (expense) income of $31.7 million due to lower mirror accounting on reimbursable expenses in part due to the impact of a $17.6 million loss related to the commercial OREO bulk sale completed during the second quarter of 2015, an unfavorable change in the true-up payment obligation due to the fair value adjustment of this liability mainly as a result of the improvement in the Corporation’s credit spreads and lower mirror accounting on credit impairment losses, partially offset by lower amortization of the indemnification asset in part due to the $10.9 million expense during the second quarter of 2015 related to losses that were not claimed to the FDIC prior to the expiration of the loss-share agreement on June 30, 2015.

Partially offset by:

 

  Lower other-than-temporary impairment losses on investment securities by $14.2 million due to the other-than-temporary impairment charge during the second quarter of 2015 on the portfolio of Puerto Rico government investment securities available-for-sale of $14.4 million.

 

  Operating expenses were lower by $45.0 million mainly due to:

 

  Lower FDIC deposit insurance expense by $2.1 million due to improvements in the risk profile of BPPR;

 

  Lower OREO expenses by $31.2 million mainly due to a loss on a bulk sale of covered commercial properties during the second quarter of 2015 of $22.0 million and lower commercial and construction write-downs; and

 

  Lower other operating expenses by $9.6 million mainly due to property tax payments on covered assets of $6.0 million during the second quarter of 2015, most of which was related to loss sharing expense reimbursable by the FDIC.

 

  Higher income tax expense by $14.0 million due to higher taxable income.

 

150


Table of Contents

Net income for the six months ended June 30, 2016 amounted to $184.1 million, compared to $146.7 million for the same period of the previous year. The principal factors that contributed to the variance in the financial results included the following:

 

  Lower net interest income by $7.0 million mostly due to:

 

  A decrease of $18.1 million in income from the WB loans portfolio due mainly to lower average balances by $409 million as part of the normal portfolio run-off and loan resolutions; and

 

  Lower income from commercial loans by $2.7 million due to lower average volumes.

Partially offset by:

 

  Higher income from investment securities by $10.6 million mostly due to higher average balances of mortgage-backed securities;

 

  Higher income from mortgage loans by $2.0 million due mainly to higher yields; and

 

  Lower cost of funds by $2.5 million due to lower levels of borrowings and lower levels of brokered deposits.

 

  Lower provision for loan losses by $38.4 million, mainly due to lower loss trends and reserves for impaired loans and the impact of the net recoveries of $5.4 million related to the bulk sale defined earlier;

 

  Lower non-interest income by $32.5 million, mainly due to lower income from mortgage banking activities by $7.5 million due to an unfavorable variance in the MSRs valuation adjustment, which was partially offset by higher mortgage servicing fees, including those from the portfolio acquired from Doral Bank; lower provision for indemnity reserves by $6.8 million and an unfavorable variance in the FDIC loss share (expense) income of $38.9 million; partially offset by lower other-than-temporary impairment losses on investment securities by $14.2 million as previously discussed;

 

  Lower operating expenses by $46.9 million, mainly due to lower OREO expenses by $41.7 million, reflecting the loss of $22.0 million on the bulk sale mentioned earlier and lower write-downs; lower other operating expenses by $10.6 million due mainly to the property tax payments in 2015 mentioned above; partially offset by higher personnel cost by $6.7 million due to higher salaries impacted by higher headcount as a result of the Doral Bank Transaction, and higher pension cost due to changes in actuarial assumptions; and

 

  Higher income tax expense by $8.4 million due to higher taxable income.

Banco Popular North America

For the quarter ended June 30, 2016, the reportable segment of Banco Popular North America reported net income of $12.4 million, compared to net income from continuing operations of $561.0 million for the same quarter of the previous year, impacted by the previously mentioned partial reversal of the valuation allowance of the deferred tax asset of $544.9 million. Other factors that contributed to the variance in the financial results included the following:

 

  Net interest income was $65.5 million, an increase of $3.6 million compared to the same quarter of the previous year. The net interest income improvement is mostly due to higher income from loans by $8.3 million, mainly from commercial and consumer loans due to higher volumes as a result of purchases and originations. A higher level of mortgage-backed securities also contributed to the increase in the net interest income by $1.6 million. This increase was partially offset by higher cost of funds by $6.2 million driven by a higher volume of non-brokered time deposits and borrowings to fund loan growth. Net interest margin was 3.80% compared to 4.03% for the same quarter of the previous year;

 

  Provision for loan losses was $1.3 million, an increase of $1.4 million compared to the reserve release of $61 thousand for 2015;

 

  Lower non-interest income by $0.4 million, reflecting lower service fees and higher losses on sales of loans, partially offset by a favorable variance in the provision for indemnity reserve;

 

  Lower operating expenses by $4.6 million mainly due to restructuring costs of $6.2 million in the second quarter of 2015 and lower FDIC insurance expense by $1.1 million due to the improved risk profile of BPNA, partially offset by higher professional fees by $1.9 million due to intercompany shared services fees, loan servicing fees and technology services charged by BPPR; and

 

151


Table of Contents
  Unfavorable variance in income tax expense of $554.9 million due to the above mentioned tax benefit of $544.9 million recorded during the second quarter of 2015 as a result of the partial reversal of the valuation allowance on the deferred tax asset.

Net income from continuing operations for the six months ended June 30, 2016 amounted to $24.3 million, compared to $564.3 million for the same period of the previous year, largely due to the previously mentioned partial reversal of the valuation allowance of the deferred tax asset of $544.9 million. Other factors that contributed to the variance in the financial results included the following:

 

  Net interest income was $127.8 million, an increase of $13.7 million compared to the same period of the previous year. The increase in the net interest income is mostly due to higher income from loans by $23.4 million, mainly from higher levels of commercial, construction and consumer loans, impacted by the loans acquired as part of the Doral Bank transaction on February 27, 2015, and other purchases as well as originations. Income from investment securities was also higher by $2.1 million, mainly from higher levels of mortgage-backed securities. This increase was partially offset by higher cost of funds by $11.7 million driven by a higher volume of non-brokered time deposits and borrowings to fund loan growth. Net interest margin was 3.76% compared to 3.94% for the same period of the previous year;

 

  Provision for loan losses was $5.4 million, an increase of $7.6 million compared to the reserve release of $2.3 million for 2015;

 

  Lower non-interest income by $1.6 million, reflecting lower service fees, lower other operating income and higher losses on sales of loans, partially offset by a favorable variance in the provision for indemnity reserve;

 

  Lower operating expenses by $18.0 million mainly due to restructuring costs of $16.9 million during 2015 and lower OREO expenses by $4.1 million due to lower write-downs; and

 

  Unfavorable variance in income tax expense of $562.5 million due to the above mentioned tax benefit of $544.9 million recorded during the second quarter of 2015 as a result of the partial reversal of the valuation allowance on the deferred tax asset.

FINANCIAL CONDITION ANALYSIS

Assets

The Corporation’s total assets were $37.6 billion at June 30, 2016 compared to $35.8 billion at December 31, 2015. Refer to the consolidated financial statements included in this report for the Corporation’s consolidated statements of financial condition as of such dates.

Money market investments, trading and investment securities

Money market investments totaled $2.8 billion at June 30, 2016, compared to $2.2 billion at December 31, 2015. The increase was mainly at BPPR due to an increase in cash balances from deposits, partially offset by purchases of MBS and U.S. Treasury securities, as discussed below.

Trading account securities amounted to $73 million at June 30, 2016, relatively flat when compared to $72 million at December 31, 2015. Refer to the Market Risk section of this MD&A for a table that provides a breakdown of the trading portfolio by security type.

Investment securities available-for-sale and held-to-maturity amounted to $7.3 billion at June 30, 2016, compared with $6.2 billion at December 31, 2015. The increase of $1.1 billion was mainly due to purchases of MBS at both BPPR and BPNA and purchases of U.S. Treasury securities at BPPR.

Table 6 provides a breakdown of the Corporation’s portfolio of investment securities available-for-sale (“AFS”) and held-to-maturity (“HTM”) on a combined basis. Also, Notes 7 and 8 to the consolidated financial statements provide additional information with respect to the Corporation’s investment securities AFS and HTM. The portfolio of obligations of the Puerto Rico Government is mainly comprised of securities with specific sources of income or revenues identified for repayments.

 

152


Table of Contents

Table 6 - Breakdown of Investment Securities Available-for-Sale and Held-to-Maturity

 

(In thousands)

  June 30, 2016   December 31, 2015 

U.S. Treasury securities

  $1,624,776    $1,183,328  

Obligations of U.S. Government sponsored entities

   773,841     939,641  

Obligations of Puerto Rico, States and political subdivisions

   123,079     121,176  

Collateralized mortgage obligations

   1,438,802     1,560,923  

Mortgage-backed securities

   3,367,243     2,344,196  

Equity securities

   2,520     2,398  

Others

   11,940     12,233  
  

 

 

   

 

 

 

Total investment securities AFS and HTM

  $7,342,201    $6,163,895  
  

 

 

   

 

 

 

Loans

Refer to Table 7 for a breakdown of the Corporation’s loan portfolio, the principal category of earning assets. Loans covered under the FDIC loss sharing agreements are presented separately in Table 7. The risks on covered loans are significantly different as a result of the loss protection provided by the FDIC. As of June 30, 2016, the Corporation’s covered loans portfolio amounted to $607 million, comprised mainly of residential mortgage loans.

Refer to Note 9 for detailed information about the Corporation’s loan portfolio composition and loan purchases and sales.

The Corporation’s total loan portfolio amounted to $23.3 billion at June 30, 2016, compared to $23.1 billion at December 31, 2015.

 

153


Table of Contents

Table 7 - Loans Ending Balances

 

(In thousands)

  June 30, 2016   December 31, 2015   Variance 

Loans not covered under FDIC loss sharing agreements:

      

Commercial

  $10,359,815    $10,099,163    $260,652  

Construction

   717,332     681,106     36,226  

Legacy[1]

   49,709     64,436     (14,727

Lease financing

   664,094     627,650     36,444  

Mortgage

   6,864,118     7,036,081     (171,963

Consumer

   3,885,593     3,837,679     47,914  
  

 

 

   

 

 

   

 

 

 

Total non-covered loans held-in-portfolio

   22,540,661     22,346,115     194,546  
  

 

 

   

 

 

   

 

 

 

Loans covered under FDIC loss sharing agreements:

      

Mortgage

   589,256     627,102     (37,846

Consumer

   17,914     19,013     (1,099
  

 

 

   

 

 

   

 

 

 

Total covered loans held-in-portfolio

   607,170     646,115     (38,945
  

 

 

   

 

 

   

 

 

 

Total loans held-in-portfolio

   23,147,831     22,992,230     155,601  
  

 

 

   

 

 

   

 

 

 

Loans held-for-sale:

      

Commercial

   39,544     45,074     (5,530

Construction

   —       95     (95

Mortgage

   82,794     91,831     (9,037
  

 

 

   

 

 

   

 

 

 

Total loans held-for-sale

   122,338     137,000     (14,662
  

 

 

   

 

 

   

 

 

 

Total loans

  $23,270,169    $23,129,230    $140,939  
  

 

 

   

 

 

   

 

 

 

 

[1]The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.

Non-covered loans

The non-covered loans held-in-portfolio increased by $195 million to $22.5 billion at June 30, 2016. The increase was mainly at BPNA by $438 million, driven by growth in the commercial, construction and consumer loan portfolios, partially offset by a decrease of $243 million at BPPR mainly due to lower originations of residential mortgages and the bulk sale of WB loans with a carrying value of approximately $100 million.

The loans held-for-sale portfolio decreased by $15 million from December 31, 2015, mainly at BPPR due mostly to lower originations of mortgage loans held-for-sale.

Covered loans

The covered loans portfolio amounted to $607 million at June 30, 2016, compared to $646 million at December 31, 2015. The decrease of $39 million is mostly from residential mortgage loans due to loan resolutions and the normal portfolio run-off. Refer to Table 7 for a breakdown of the covered loans by major loan type categories.

Tables 8 and 9 provide the activity in the carrying amount and outstanding discount on the Westernbank loans accounted for under ASC 310-30. The outstanding accretable discount is impacted by increases in cash flow expectations on the loan pool based on quarterly revisions of the portfolio. The increase in the accretable discount is recognized as interest income using the effective yield method over the estimated life of each applicable loan pool.

 

154


Table of Contents

Table 8 - Activity in the Carrying Amount of Westernbank Loans Accounted for Under ASC 310-30

 

   Quarter ended
June 30,
   Six months ended
June 30,
 

(In thousands)

  2016 [1]   2015   2016   2015 

Beginning balance

  $1,935,441    $2,367,096    $1,974,501    $2,444,172  

Accretion

   48,476     53,994     92,009     109,691  

Collections/loan sales/charge-offs[2]

   (183,974   (284,012   (266,567   (416,785
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $1,799,943    $2,137,078    $1,799,943    $2,137,078  

Allowance for loan losses (ALLL)

   (66,995   (47,049   (66,995   (47,049
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance, net of ALLL

  $1,732,948    $2,090,029    $1,732,948    $2,090,029  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]The carrying amount of loans acquired from Westernbank and accounted for under ASC 310-30 which remain subject to the loss sharing agreement with the FDIC amounted to approximately $597 million as of June 30, 2016.
[2]For the quarter ended June 30, 2016, includes the impact of the bulk sale of loans with a carrying value of approximately $99 million.

Table 9 - Activity in the Accretable Yield on Westernbank Loans Accounted for Under ASC 310-30

 

   Quarter ended June 30,   Six months ended June 30, 

(In thousands)

  2016   2015   2016   2015 

Beginning balance

  $1,128,808    $1,258,948    $1,112,458    $1,271,337  

Accretion [1]

   (48,476   (53,994   (92,009   (109,691

Change in expected cash flows

   (8,652   40,970     51,231     84,278  
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $1,071,680    $1,245,924    $1,071,680    $1,245,924  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]Positive to earnings, which is included in interest income.

FDIC loss share asset

Table 10 sets forth the activity in the FDIC loss share asset for the quarters and six months ended June 30, 2016 and 2015.

Table 10 – Activity of Loss Share Asset

 

   Quarters ended June 30,   Six months ended June 30, 

(In thousands)

  2016   2015   2016   2015 

Balance at beginning of period

  $219,448    $409,844    $310,221    $542,454  

Amortization of loss-share indemnification asset

   (4,036   (31,065   (8,078   (58,381

Credit impairment losses (reversal) to be covered under loss-sharing agreements

   475     7,647     (1,618   15,893  

Reimbursable expenses

   2,235     42,730     6,185     64,275  

Recoveries on covered assets

   (4,093   —       (4,093   —    

Net payments from FDIC under loss-sharing agreements

   —       (32,158   (88,588   (164,423

Other adjustments attributable to FDIC loss-sharing agreements

   —       (4,051   —       (6,871
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

  $214,029    $392,947    $214,029    $392,947  
  

 

 

   

 

 

   

 

 

   

 

 

 

The FDIC loss share indemnification asset is recognized on the same basis as the assets subject to the loss share protection from the FDIC, except that the amortization / accretion terms differ. Decreases in expected reimbursements from the FDIC due to improvements in expected cash flows to be received from borrowers, as compared with the initial estimates, are recognized as a reduction to non-interest income prospectively over the life of the loss share agreements. This is because the indemnification asset balance is being reduced to the expected reimbursement amount from the FDIC. Table 11 presents the activity associated with the outstanding balance of the FDIC loss share asset amortization (or negative discount) for the periods presented.

 

155


Table of Contents

Table 11 - Activity in the Remaining FDIC Loss-Share Asset Discount

 

   Quarters ended June 30,   Six months ended June 30, 

(In thousands)

  2016   2015   2016   2015 

Balance at beginning of period[1]

  $25,205    $38,687    $26,100    $53,095  

Amortization of negative discount[2]

   (4,036   (31,065   (8,078   (58,381

Impact of lower projected losses

   2,022     20,871     5,169     33,779  
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

  $23,191    $28,493    $23,191    $28,493  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]Positive balance represents negative discount (debit to assets), while a negative balance represents a discount (credit to assets).
[2]Amortization results in a negative impact to non-interest income, while a positive balance results in a positive impact to non-interest income, particularly FDIC loss-share (expense) income.

The Corporation revises its expected cash flows and estimated credit losses on a quarterly basis. The lowered loss estimates requires the Corporation to amortize the loss share asset to its currently lower expected collectible balance, thus resulting in negative accretion. Due to the shorter life of the indemnity asset compared with the expected life of the covered loans, this negative accretion temporarily offsets the benefit of higher cash flows accounted through the accretable yield on the loans.

Other real estate owned

Other real estate owned represents real estate property received in satisfaction of debt. At June 30, 2016, OREO increased to $215 million from $192 million at December 31, 2015 mainly at BPPR on residential properties, partially offset by the bulk sale of WB commercial OREOs with a book value of $9 million during the second quarter of 2016. Refer to Note 14 to the consolidated financial statements for the activity in other real estate owned. The amounts included as “covered other real estate” are subject to the FDIC loss sharing agreements.

Other assets

Refer to Note 15 for a breakdown of the principal categories that comprise the caption of “Other Assets” in the consolidated statements of financial condition at June 30, 2016 and December 31, 2015. Other assets decreased by $14 million from December 31, 2015 to June 30, 2016, due mostly to a decrease in the deferred tax asset, partially offset by an increase in guaranteed mortgage loan claims.

Goodwill

Goodwill increased by $5 million from December 31, 2015 to June 30, 2016, due to a goodwill adjustment related to the Doral Bank Transaction. Refer to Note 16 to the consolidated financial statements for detailed information on the Corporation’s goodwill.

Liabilities

The Corporation’s total liabilities were $32.2 billion at June 30, 2016 compared to $30.7 billion at December 31, 2015. Refer to the Corporation’s consolidated statements of financial condition included in this Form 10-Q.

Deposits and Borrowings

The composition of the Corporation’s financing sources to total assets at June 30, 2016 and December 31, 2015 is included in Table 12.

 

156


Table of Contents

Table 12 - Financing to Total Assets

 

   June 30,   December 31,   % increase (decrease)  % of total assets 

(In millions)

  2016   2015   from 2015 to 2016  2016  2015 

Non-interest bearing deposits

  $6,531    $6,402     2.0  17.4  17.9

Interest-bearing core deposits

   17,278     15,641     10.5    45.9    43.7  

Other interest-bearing deposits

   4,929     5,167     (4.6  13.1    14.4  

Fed funds purchased and repurchase agreements

   821     762     7.7    2.2    2.1  

Other short-term borrowings

   31     1     N.M.    0.1    —    

Notes payable

   1,576     1,663     (5.2  4.2    4.7  

Other liabilities

   1,078     1,019     5.8    2.9    2.9  

Liabilities from discontinued operations

   2     2     —      —      —    

Stockholders’ equity

   5,360     5,105     5.0    14.2    14.3  
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

 

N.M.- Not meaningful.

Deposits

The Corporation’s deposits totaled $28.7 billion at June 30, 2016 compared to $27.2 billion at December 31, 2015. The deposits increase of $1.5 billion was mainly at BPPR by $1.2 billion largely due to increases in government deposit accounts, NOW accounts and commercial checking accounts, partially offset by a decline in brokered CDs. Refer to Table 13 for a breakdown of the Corporation’s deposits at June 30, 2016 and December 31, 2015.

Table 13 - Deposits Ending Balances

 

(In thousands)

  June 30, 2016   December 31, 2015   Variance 

Demand deposits [1]

  $8,106,291    $7,221,238    $885,053  

Savings, NOW and money market deposits (non-brokered)

   12,289,793     11,440,693     849,100  

Savings, NOW and money market deposits (brokered)

   387,026     382,424     4,602  

Time deposits (non-brokered)

   7,570,673     7,274,157     296,516  

Time deposits (brokered CDs)

   384,073     891,211     (507,138
  

 

 

   

 

 

   

 

 

 

Total deposits

  $28,737,856    $27,209,723    $1,528,133  
  

 

 

   

 

 

   

 

 

 

 

[1]Includes interest and non-interest bearing demand deposits.

Borrowings

The Corporation’s borrowings remained flat at $2.4 billion at June 30, 2016 and December 31, 2015. Refer to Note 18 to the consolidated financial statements for detailed information on the Corporation’s borrowings. Also, refer to the Liquidity section in this MD&A for additional information on the Corporation’s funding sources.

Stockholders’ Equity

Stockholders’ equity totaled $5.4 billion at June 30, 2016, compared with $5.1 billion at December 31, 2015. The increase resulted from the Corporation’s net income of $174 million for the six months ended June 30, 2016, a favorable variance of $108 million in unrealized gains on securities available-for-sale, partially offset by payments of dividends of $31.1 million on common stock of $0.15 per share and $1.9 million in dividends on preferred stock. Refer to the consolidated statements of financial condition, comprehensive income and of changes in stockholders’ equity for information on the composition of stockholders’ equity.

 

157


Table of Contents

REGULATORY CAPITAL

The Corporation, BPPR and BPNA are subject to Basel III capital requirements, which are effective since January 1, 2015. Basel III capital requirements include a revised minimum and well capitalized regulatory capital ratios and compliance with the standardized approach for determining risk-weighted assets. As of June 30, 2016, the Corporation continues to exceed the well-capitalized adequacy requirements promulgated by the U.S. federal bank regulatory agencies.

Basel III capital rules require the phase out of non-qualifying Tier 1 capital instruments such as trust preferred securities. At June 30, 2016, the Corporation had $427 million in trust preferred securities outstanding which no longer qualified for Tier 1 capital treatment, but instead qualify for Tier 2 capital treatment. At December 31, 2015, approximately $107 million of these trust preferred securities outstanding still qualified as Tier I capital.

As part of the adoption of Basel III Capital Rules, the Corporation, as well as its banking subsidiaries, made the one-time permanent election to exclude the effects on regulatory capital computations of certain accumulated other comprehensive income (loss) (“AOCI”) items as permitted under the Basel III capital rules.

Risk-based capital ratios presented in Table 14, which include common equity tier 1, Tier 1 capital, total capital and leverage capital as of June 30, 2016, are calculated based on the Basel III regulatory guidance related to the measurement of capital, risk-weighted assets and average assets.

Table 14 - Capital Adequacy Data

 

(Dollars in thousands)

  June 30, 2016  December 31, 2015 

Common equity tier 1 capital:

   

Common stockholders equity - GAAP basis

  $5,309,671   $5,055,164  

AOCI related adjustments due to opt-out election

   107,542    220,956  

Goodwill, net of associated deferred tax liability (DTL)

   (563,661  (564,323

Intangible assets, net of associated DTLs

   (29,222  (22,222

Deferred tax assets and other deductions

   (755,566  (639,999
  

 

 

  

 

 

 

Common equity tier 1 capital

  $4,068,764   $4,049,576  
  

 

 

  

 

 

 

Additional tier 1 capital:

   

Preferred stock

   50,160    50,160  

Trust preferred securities subject to phase out of additional tier 1

   —      106,650  

Other additional tier 1 capital deductions

   (50,160  (156,810
  

 

 

  

 

 

 

Tier 1 capital

  $4,068,764   $4,049,576  
  

 

 

  

 

 

 

Tier 2 capital:

   

Trust preferred securities subject to phase in as tier 2

   426,602    319,952  

Other inclusions (deductions), net

   321,549    322,881  
  

 

 

  

 

 

 

Tier 2 capital

  $748,151   $642,833  
  

 

 

  

 

 

 

Total risk-based capital

  $4,816,915   $4,692,409  
  

 

 

  

 

 

 

Minimum total capital requirement to be well capitalized

  $2,497,201   $2,498,714  
  

 

 

  

 

 

 

Excess total capital over minimum well capitalized

  $2,319,714   $2,193,695  
  

 

 

  

 

 

 

Total risk-weighted assets

  $24,972,007   $24,987,144  
  

 

 

  

 

 

 

Total assets for leverage ratio

  $36,031,888   $34,253,625  
  

 

 

  

 

 

 

Risk-based capital ratios:

   

Common equity tier 1 capital

   16.29  16.21

Tier 1 capital

   16.29    16.21  

Total capital

   19.29    18.78  

Tier 1 leverage

   11.29    11.82  
  

 

 

  

 

 

 

 

158


Table of Contents

The Basel III Capital Rules provide that a depository institution will be deemed to be well capitalized if it maintains a leverage ratio of at least 5%, a common equity Tier 1 ratio of at least 6.5%, a Tier 1 capital ratio of at least 8% and a total risk-based ratio of at least 10%. Management has determined that as of June 30, 2016, the Corporation, BPPR and BPNA were well-capitalized under Basel III Capital Rules.

The slight increase in the common equity tier I capital ratio and tier I capital ratio on June 30, 2016 as compared to December 31, 2015 was mostly due to the six months period earnings partially offset by the complete phase out of the trust preferred securities under Basel III which at December 31, 2015 allowed approximately $107 million to be included as tier I capital. Total capital ratio was not negatively impacted by the phase out of the trust preferred securities because they qualified as tier 2 capital and therefore continued to be included as part of the total capital ratio. The decrease in leverage ratio was mainly due to the increase in average total assets. Refer to Table 1, Financial Condition Highlights, for information of average assets and to the Financial Condition Analysis section of this MD&A for a discussion of significant variances in assets.

Non-GAAP financial measures

The tangible common equity ratio, tangible assets and tangible book value per common share, which are presented in the table that follows, are non-GAAP measures. Management and many stock analysts use the tangible common equity ratio and tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method of accounting for mergers and acquisitions. Neither tangible common equity nor tangible assets or related measures should be considered in isolation or as a substitute for stockholders’ equity, total assets or any other measure calculated in accordance with generally accepted accounting principles in the United States of America (“GAAP”). Moreover, the manner in which the Corporation calculates its tangible common equity, tangible assets and any other related measures may differ from that of other companies reporting measures with similar names.

Table 15 provides a reconciliation of total stockholders’ equity to tangible common equity and total assets to tangible assets as of June 30, 2016, and December 31, 2015.

Table 15 - Reconciliation of Tangible Common Equity and Tangible Assets

 

(In thousands, except share or per share information)

  June 30, 2016  December 31, 2015 

Total stockholders’ equity

  $5,359,831   $5,105,324  

Less: Preferred stock

   (50,160  (50,160

Less: Goodwill

   (631,095  (626,388

Less: Other intangibles

   (50,983  (58,109
  

 

 

  

 

 

 

Total tangible common equity

  $4,627,593   $4,370,667  
  

 

 

  

 

 

 

Total assets

  $37,606,148   $35,761,733  

Less: Goodwill

   (631,095  (626,388

Less: Other intangibles

   (50,983  (58,109
  

 

 

  

 

 

 

Total tangible assets

  $36,924,070   $35,077,236  
  

 

 

  

 

 

 

Tangible common equity to tangible assets

   12.53  12.46

Common shares outstanding at end of period

   103,703,041    103,618,976  

Tangible book value per common share

  $44.62   $42.18  
  

 

 

  

 

 

 

OFF-BALANCE SHEET ARRANGEMENTS AND OTHER COMMITMENTS

In the ordinary course of business, the Corporation engages in financial transactions that are not recorded on the balance sheet, or may be recorded on the balance sheet in amounts that are different than the full contract or notional amount of the transaction. As a provider of financial services, the Corporation routinely enters into commitments with off-balance sheet risk to meet the financial needs of its customers. These commitments may include loan commitments and standby letters of credit. These commitments are subject to the same credit policies and approval process used for on-balance sheet instruments. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the statement of financial position.

 

159


Table of Contents

Other types of off-balance sheet arrangements that the Corporation enters in the ordinary course of business include derivatives, operating leases and provision of guarantees, indemnifications, and representation and warranties. Refer to Note 22 for a detailed discussion related to the Corporation’s obligations under credit recourse and representation and warranties arrangements.

Contractual Obligations and Commercial Commitments

The Corporation has various financial obligations, including contractual obligations and commercial commitments, which require future cash payments on debt and lease agreements. Also, in the normal course of business, the Corporation enters into contractual arrangements whereby it commits to future purchases of products or services from third parties. Obligations that are legally binding agreements, whereby the Corporation agrees to purchase products or services with a specific minimum quantity defined at a fixed, minimum or variable price over a specified period of time, are defined as purchase obligations.

Purchase obligations include major legal and binding contractual obligations outstanding at June 30, 2016, primarily for services, equipment and real estate construction projects. Services include software licensing and maintenance, facilities maintenance, supplies purchasing, and other goods or services used in the operation of the business. Generally, these contracts are renewable or cancelable at least annually, although in some cases the Corporation has committed to contracts that may extend for several years to secure favorable pricing concessions. Purchase obligations amounted to $211 million at June 30, 2016 of which approximately 68% mature in 2016, 16% in 2017, 8% in 2018 and 8% thereafter.

The Corporation also enters into derivative contracts under which it is required either to receive or pay cash, depending on changes in interest rates. These contracts are carried at fair value on the consolidated statement of financial condition with the fair value representing the net present value of the expected future cash receipts and payments based on market rates of interest as of the statement of condition date. The fair value of the contract changes daily as interest rates change. The Corporation may also be required to post additional collateral on margin calls on the derivatives and repurchase transactions.

Refer to Note 18 for a breakdown of long-term borrowings by maturity.

The Corporation utilizes lending-related financial instruments in the normal course of business to accommodate the financial needs of its customers. The Corporation’s exposure to credit losses in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, standby letters of credit and commercial letters of credit is represented by the contractual notional amount of these instruments. The Corporation uses credit procedures and policies in making those commitments and conditional obligations as it does in extending loans to customers. Since many of the commitments may expire without being drawn upon, the total contractual amounts are not representative of the Corporation’s actual future credit exposure or liquidity requirements for these commitments.

Table 16 presents the contractual amounts related to the Corporation’s off-balance sheet lending and other activities at June 30, 2016.

Table 16 - Off-Balance Sheet Lending and Other Activities

 

   Amount of commitment - Expiration Period 

(In millions)

  Remaining
2016
   Years 2017 -
2018
   Years 2019 -
2020
   Years 2021 -
thereafter
   Total 

Commitments to extend credit

  $5,796    $1,341    $109    $76    $7,322  

Commercial letters of credit

   2     —       —       —       2  

Standby letters of credit

   17     18     —       —       35  

Commitments to originate or fund mortgage loans

   20     5     —       —       25  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $5,835    $1,364    $109    $76    $7,384  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At June 30, 2016 and December 31, 2015, the Corporation maintained a reserve of approximately $9 million and $10 million, respectively, for probable losses associated with unfunded loan commitments related to commercial and consumer lines of credit. The estimated reserve is principally based on the expected draws on these facilities using historical trends and the application of the corresponding reserve factors determined under the Corporation’s allowance for loan losses methodology. This reserve for unfunded loan commitments remains separate and distinct from the allowance for loan losses and is reported as part of other liabilities in the consolidated statement of financial condition.

 

160


Table of Contents

Refer to Note 23 to the consolidated financial statements for additional information on credit commitments and contingencies.

MARKET RISK

The financial results and capital levels of the Corporation are constantly exposed to market risk. Market risk represents the risk of loss due to adverse movements in market rates or financial asset prices, which include interest rates, foreign exchange rates, and bond and equity security prices; the failure to meet financial obligations coming due because of the inability to liquidate assets or obtain adequate funding; and the inability to easily unwind or offset specific exposures without significantly lowering prices because of inadequate market depth or market disruptions.

While the Corporation is exposed to various business risks, the risks relating to interest rate risk and liquidity are major risks that can materially impact future results of operations and financial condition due to their complexity and dynamic nature.

The Asset Liability Management Committee (“ALCO”) and the Corporate Finance Group are responsible for planning and executing the Corporation’s market, interest rate risk, funding activities and strategy, and for implementing the policies and procedures approved by the Corporation’s Risk Management Committee. In addition, the Risk Management Group independently monitors and reports adherence with established market and liquidity policies and recommends actions to enhance and strengthen controls surrounding interest, liquidity, and market risks. The ALCO generally meets on a weekly basis and reviews the Corporation’s current and forecasted asset and liability levels as well as desired pricing strategies and other relevant financial management and interest rate and risks topics. Also, on a monthly basis the ALCO reviews various interest rate risk sensitivity metrics, ratios and portfolio information, including but not limited to, the Corporation’s liquidity positions, projected sources and uses of funds, interest rate risk positions and economic conditions.

Interest rate risk (“IRR”), a component of market risk, is considered by management as a predominant market risk in terms of its potential impact on profitability or market value. Management utilizes various tools to assess IRR, including simulation modeling, static gap analysis, and Economic Value of Equity (“EVE”). The three methodologies complement each other and are used jointly in the evaluation of the Corporation’s IRR. Simulation modeling is prepared for a five year period, which in conjunction with the EVE analysis, provides Management a better view of long term IRR.

Net interest income simulation analysis performed by legal entity and on a consolidated basis is a tool used by the Corporation in estimating the potential change in net interest income resulting from hypothetical changes in interest rates. Sensitivity analysis is calculated using a simulation model which incorporates actual balance sheet figures detailed by maturity and interest yields or costs. It is performed under a static balance sheet assumption, and the Corporation also runs scenarios that incorporate assumptions on balance sheet growth and expected changes in its composition, estimated prepayments in accordance with projected interest rates, pricing and maturity expectations on new volumes and other non-interest related data. It is a dynamic process, emphasizing future performance under diverse economic conditions.

Management assesses interest rate risk by comparing various net interest income simulations under different interest rate scenarios that differ in direction of interest rate changes, the degree of change over time, the speed of change and the projected shape of the yield curve. For example, the types of rate scenarios processed during the year included economic most likely scenarios, flat rates, yield curve twists, parallel ramps and parallel shocks. Management also performs analyses to isolate and measure basis and prepayment risk exposures.

The asset and liability management group performs validation procedures on various assumptions used as part of the sensitivity analysis as well as validations of results on a monthly basis. In addition, the model and processes used to assess IRR are subject to third-party validations according to the guidelines established in the Model Governance and Validation policy. Due to the importance of critical assumptions in measuring market risk, the risk models incorporate third-party developed data for critical assumptions such as prepayment speeds on mortgage loans and mortgage-backed securities, estimates on the duration of the Corporation’s deposits and interest rate scenarios.

The Corporation processes net interest income simulations under interest rate scenarios in which the yield curve is assumed to rise and decline instantaneously by the same amount. The rising rate scenarios considered in these market risk simulations reflect parallel changes of 200 and 400 basis points during the twelve-month period ending June 30, 2017. Under a 200 basis points rising rate scenario, 2016 projected net interest income increases by $118 million, while under a 400 basis points rising rate scenario,

 

161


Table of Contents

2016 projected net interest income increases by $230 million. These scenarios were compared against the Corporation’s flat or unchanged interest rates forecast scenario. Simulation analyses are based on many assumptions, including relative levels of market interest rates, interest rate spreads, loan prepayments and deposit decay. Thus, they should not be relied upon as indicative of actual results. Further, the estimates do not contemplate actions that management could take to respond to changes in interest rates. By their nature, these forward-looking computations are only estimates and may be different from what may actually occur in the future.

The Corporation estimates the sensitivity of economic value of equity (“EVE”) to changes in interest rates. EVE is equal to the estimated present value of the Corporation’s assets minus the estimated present value of the liabilities. This sensitivity analysis is a useful tool to measure long-term IRR because it captures the impact of up or down rate changes in expected cash flows, including principal and interest, from all future periods.

EVE sensitivity calculated using interest rate shock scenarios is estimated on a quarterly basis. The shock scenarios consist of a +/- 200 and 400 basis point parallel shocks. Management has defined limits for the increases/decreases in EVE sensitivity resulting from the shock scenarios.

The Corporation maintains an overall interest rate risk management strategy that incorporates the use of derivative instruments to minimize significant unplanned fluctuations in net interest income or market value that are caused by interest rate volatility. The market value of these derivatives is subject to interest rate fluctuations and counterparty credit risk adjustments which could have a positive or negative effect in the Corporation’s earnings.

The Corporation’s loan and investment portfolios are subject to prepayment risk, which results from the ability of a third-party to repay debt obligations prior to maturity. Prepayment risk also could have a significant impact on the duration of mortgage-backed securities and collateralized mortgage obligations, since prepayments could shorten (or lower prepayments could extend) the weighted average life of these portfolios.

Trading

The Corporation engages in trading activities in the ordinary course of business at its subsidiaries, Banco Popular de Puerto Rico (“BPPR”) and Popular Securities. Popular Securities’ trading activities consist primarily of market-making activities to meet expected customers’ needs related to its retail securities brokerage business and purchases and sales of U.S. Government and government sponsored securities with the objective of realizing gains from expected short-term price movements. BPPR’s trading activities consist primarily of holding U.S. Government sponsored mortgage-backed securities classified as “trading” and hedging the related market risk with “TBA” (to-be-announced) market transactions. The objective is to derive spread income from the portfolio and not to benefit from short-term market movements. In addition, BPPR uses forward contracts or TBAs to hedge its securitization pipeline. Risks related to variations in interest rates and market volatility is hedged with TBAs that have characteristics similar to that of the forecasted security and its conversion timeline.

At June 30, 2016, the Corporation held trading securities with a fair value of $73 million, representing approximately 0.2% of the Corporation’s total assets, compared with $72 million and 0.2% at December 31, 2015. As shown in Table 17, the trading portfolio consists principally of mortgage-backed securities relating to BPPR’s mortgage activities described above, which at June 30, 2016 were investment grade securities. As of June 30, 2016, the trading portfolio also included $6.3 million in Puerto Rico government obligations and shares of Closed-end funds that invest primarily in Puerto Rico government obligations (December 31, 2015 - $6.0 million). Trading instruments are recognized at fair value, with changes resulting from fluctuations in market prices, interest rates or exchange rates reported in current period earnings. The Corporation recognized a net trading account gain of $1.1 million for the quarter ended June 30, 2016 and a trading account loss of $3.1 million for the quarter ended June 30, 2015.

 

162


Table of Contents

Table 17 - Trading Portfolio

 

   June 30, 2016  December 31, 2015 

(Dollars in thousands)

  Amount   Weighted Average
Yield [1]
  Amount   Weighted Average
Yield [1]
 

Mortgage-backed securities

  $52,370     4.72 $51,155     5.22

Collateralized mortgage obligations

   1,399     5.31    2,054     5.06  

Puerto Rico government obligations

   4,815     5.33    4,590     5.41  

Interest-only strips

   640     11.73    687     12.10  

Other

   13,306     2.39    13,173     3.31  
  

 

 

   

 

 

  

 

 

   

 

 

 

Total

  $72,530     4.41 $71,659     4.94
  

 

 

   

 

 

  

 

 

   

 

 

 

 

[1]Not on a taxable equivalent basis.

The Corporation’s trading activities are limited by internal policies. For each of the two subsidiaries, the market risk assumed under trading activities is measured by the 5-day net value-at-risk (“VAR”), with a confidence level of 99%. The VAR measures the maximum estimated loss that may occur over a 5-day holding period, given a 99% probability.

The Corporation’s trading portfolio had a 5-day VAR of approximately $0.4 million for the last week in June 2016. There are numerous assumptions and estimates associated with VAR modeling, and actual results could differ from these assumptions and estimates. Backtesting is performed to compare actual results against maximum estimated losses, in order to evaluate model and assumptions accuracy.

In the opinion of management, the size and composition of the trading portfolio does not represent a significant source of market risk for the Corporation.

FAIR VALUE MEASUREMENT OF FINANCIAL INSTRUMENTS

The Corporation currently measures at fair value on a recurring basis its trading assets, available-for-sale securities, derivatives, mortgage servicing rights and contingent consideration. Occasionally, the Corporation may be required to record at fair value other assets on a nonrecurring basis, such as loans held-for-sale, impaired loans held-in-portfolio that are collateral dependent and certain other assets. These nonrecurring fair value adjustments typically result from the application of lower of cost or fair value accounting or write-downs of individual assets.

The fair value of assets and liabilities may include market or credit related adjustments, where appropriate. During the quarter ended June 30, 2016, inclusion of credit risk in the fair value of the derivatives resulted in a net gain of $0.2 million recorded in the other operating income and interest expense captions of the consolidated statement of operations, which consisted of a gain of $0.1 million resulting from the Corporation’s own credit standing adjustment and a gain of $0.1 million from the assessment of the counterparties’ credit risk. During the six months ended June 30, 2016, inclusion of credit risk in the fair value of the derivatives resulted in a net gain of $0.2 million recorded in the other operating income and interest expense captions of the consolidated statement of operations, which consisted of a gain of $0.1 million resulting from the Corporation’s own credit standing adjustment and a gain of $0.1 million from the assessment of the counterparties’ credit risk.

The Corporation categorizes its assets and liabilities measured at fair value under the three-level hierarchy. The level within the hierarchy is based on whether the inputs to the valuation methodology used for fair value measurement are observable.

Refer to Note 26 to the consolidated financial statements for information on the Corporation’s fair value measurement disclosures required by the applicable accounting standard. At June 30, 2016, approximately $ 7.3 billion, or 97%, of the assets measured at fair value on a recurring basis used market-based or market-derived valuation inputs in their valuation methodology and, therefore, were classified as Level 1 or Level 2. The majority of instruments measured at fair value were classified as Level 2, including U.S. Treasury securities, obligations of U.S. Government sponsored entities, obligations of Puerto Rico, States and political subdivisions, most mortgage-backed securities (“MBS”) and collateralized mortgage obligations (“CMOs”), and derivative instruments.

Broker quotes used for fair value measurements inherently reflect any lack of liquidity in the market since they represent an exit price from the perspective of the market participants. Financial assets that were fair valued using broker quotes amounted to $ 16 million at June 30, 2016, of which $ 7 million were Level 3 assets and $ 9 million were Level 2 assets. Level 3 assets consisted

 

163


Table of Contents

principally of tax-exempt GNMA mortgage-backed securities. Fair value for these securities was based on an internally-prepared matrix derived from an average of two indicative local broker quotes. The main input used in the matrix pricing was non-binding local broker quotes obtained from limited trade activity. Therefore, these securities were classified as Level 3.

Refer to Note 34 to the consolidated financial statements in the 2015 Form 10-K for a description of the Corporation’s valuation methodologies used for the assets and liabilities measured at fair value. Also, refer to the Critical Accounting Policies / Estimates in the 2015 Form 10-K for additional information on the accounting guidance and the Corporation’s policies or procedures related to fair value measurements.

Inputs are evaluated to ascertain that they consider current market conditions, including the relative liquidity of the market. When a market quote for a specific security is not available, the pricing service provider generally uses observable data to derive an exit price for the instrument, such as benchmark yield curves and trade data for similar products. To the extent trading data is not available, the pricing service provider relies on specific information including dialogue with brokers, buy side clients, credit ratings, spreads to established benchmarks and transactions on similar securities, to draw correlations based on the characteristics of the evaluated instrument. If for any reason the pricing service provider cannot observe data required to feed its model, it discontinues pricing the instrument. During the quarter and six months ended June 30, 2016, none of the Corporation’s investment securities were subject to pricing discontinuance by the pricing service providers. The pricing methodology and approach of our primary pricing service providers is concluded to be consistent with the fair value measurement guidance. In addition, during the quarter and six months ended June 30, 2016 the Corporation did not adjust any prices obtained from pricing service providers or broker dealers for its trading account securities and investment securities available-for-sale.

Furthermore, management assesses the fair value of its portfolio of investment securities at least on a quarterly basis, which includes analyzing changes in fair value that have resulted in losses that may be considered other-than-temporary. Factors considered include, for example, the nature of the investment, severity and duration of possible impairments, industry reports, sector credit ratings, economic environment, creditworthiness of the issuers and any guarantees.

Securities are classified in the fair value hierarchy according to product type, characteristics and market liquidity. At the end of each period, management assesses the fair value hierarchy for each asset or liability measured. The fair value measurement analysis performed by the Corporation includes validation procedures with alternate pricing sources when available and review of market changes, pricing methodology, assumption and level hierarchy changes, and evaluation of distressed transactions. Management has established materiality thresholds according to the investment class to monitor and investigate material deviations in prices obtained from the primary pricing service provider and the secondary pricing source used as support for the valuation results.

LIQUIDITY

The objective of effective liquidity management is to ensure that the Corporation has sufficient liquidity to meet all of its financial obligations, finance expected future growth and maintain a reasonable safety margin for cash commitments under both normal and stressed market conditions. The Board is responsible for establishing the Corporation’s tolerance for liquidity risk, including approving relevant risk limits and policies. The Board has delegated the monitoring of these risks to the RMC and the ALCO. The management of liquidity risk, on a long-term and day-to-day basis, is the responsibility of the Corporate Treasury Division. The Corporation’s Corporate Treasurer is responsible for implementing the policies and procedures approved by the Board and for monitoring the Corporation’s liquidity position on an ongoing basis. Also, the Corporate Treasury Division coordinates corporate wide liquidity management strategies and activities with the reportable segments, oversees policy breaches and manages the escalation process. The Financial and Operational Risk Management Division is responsible for the independent monitoring and reporting of adherence with established policies.

An institution’s liquidity may be pressured if, for example, its credit rating is downgraded, it experiences a sudden and unexpected substantial cash outflow, or some other event causes counterparties to avoid exposure to the institution. Factors that the Corporation does not control, such as the economic outlook, adverse ratings of its principal markets and regulatory changes, could also affect its ability to obtain funding.

Liquidity is managed by the Corporation at the level of the holding companies that own the banking and non-banking subsidiaries. It is also managed at the level of the banking and non-banking subsidiaries. The Corporation has adopted policies and limits to monitor more effectively the Corporation’s liquidity position and that of the banking subsidiaries. Additionally, contingency funding

 

164


Table of Contents

plans are used to model various stress events of different magnitudes and affecting different time horizons that assist management in evaluating the size of the liquidity buffers needed if those stress events occur. However, such models may not predict accurately how the market and customers might react to every event, and are dependent on many assumptions.

During the six months ended June 30, 2016, the Corporation declared quarterly dividends on its common stock of $ 0.15 per share, for a total of $ 31.1 million. The quarterly dividend declared to shareholders of record as of the close of business on June 10, 2016, which amounted to $15.6 million, was paid on July 1, 2016.

As discussed in Note 5 - Business Combinations, on February 27, 2015 the Corporation acquired certain assets and all deposits (except brokered deposits) from Doral Bank. This included approximately $ 1.5 billion in loans, approximately $ 173 million in securities available for sale and $ 2.2 billion in deposits.

Deposits, including customer deposits, brokered deposits and public funds deposits, continue to be the most significant source of funds for the Corporation, funding 76% of the Corporation’s total assets at June 30, 2016 and December 31, 2015. The ratio of total ending loans to deposits was 81% at June 30, 2016, compared to 85% at December 31, 2015. In addition to traditional deposits, the Corporation maintains borrowing arrangements. At June 30, 2016, these borrowings consisted primarily of $ 822 million in assets sold under agreement to repurchase, $704 million in advances with the FHLB, $439 million in junior subordinated deferrable interest debentures (net of debt issuance cost) related to trust preferred securities and $ 444 million in term notes (net of debt issuance cost) issued to partially fund the repayment of TARP funds. A detailed description of the Corporation’s borrowings, including their terms, is included in Note 18 to the consolidated financial statements. Also, the consolidated statements of cash flows in the accompanying consolidated financial statements provide information on the Corporation’s cash inflows and outflows.

The following sections provide further information on the Corporation’s major funding activities and needs, as well as the risks involved in these activities. A detailed description of the Corporation’s borrowings and available lines of credit, including its terms, is included in Note 18 to the consolidated financial statements. Also, the consolidated statements of cash flows in the accompanying consolidated financial statements provide information on the Corporation’s cash inflows and outflows.

Banking Subsidiaries

Primary sources of funding for the Corporation’s banking subsidiaries (BPPR and BPNA), or “the banking subsidiaries,” include retail and commercial deposits, brokered deposits, unpledged investment securities, and, to a lesser extent, loan sales. In addition, the Corporation maintains borrowing facilities with the FHLB and at the discount window of the Fed, and has a considerable amount of collateral pledged that can be used to quickly raise funds under these facilities.

The principal uses of funds for the banking subsidiaries include loan originations, investment portfolio purchases, loan purchases and repurchases, repayment of outstanding obligations (including deposits), and operational expenses. Also, the banking subsidiaries assume liquidity risk related to collateral posting requirements for certain activities mainly in connection with contractual commitments, recourse provisions, servicing advances, derivatives, credit card licensing agreements and support to several mutual funds administered by BPPR.

During the six months ended June 30, 2016, BPPR declared a cash dividend of $39.4 million, a portion of which was used by Popular, Inc. for the payment of the quarterly cash dividend on its outstanding common stock, as mentioned above.

Note 36 to the consolidated financial statements provides a consolidating statement of cash flows which includes the Corporation’s banking subsidiaries as part of the “All other subsidiaries and eliminations” column.

The banking subsidiaries maintain sufficient funding capacity to address large increases in funding requirements such as deposit outflows. This capacity is comprised mainly of available liquidity derived from secured funding sources, as well as on-balance sheet liquidity in the form of cash balances maintained at the Federal Reserve and unused secured lines held at the Fed and FHLB, in addition to liquid unpledged securities. The Corporation has established liquidity guidelines that require the banking subsidiaries to have sufficient liquidity to cover all short-term borrowings and a portion of deposits.

The Corporation’s ability to compete successfully in the marketplace for deposits, excluding brokered deposits, depends on various factors, including pricing, service, convenience and financial stability as reflected by operating results, credit ratings (by nationally recognized credit rating agencies), and importantly, FDIC deposit insurance. Although a downgrade in the credit ratings of the Corporation’s banking subsidiaries may impact their ability to raise retail and commercial deposits or the rate that it is required to pay on such deposits, management does not believe that the impact should be material. Deposits at all of the Corporation’s banking subsidiaries are federally insured (subject to FDIC limits) and this is expected to mitigate the potential effect of a downgrade in the credit ratings.

 

165


Table of Contents

Deposits are a key source of funding as they tend to be less volatile than institutional borrowings and their cost is less sensitive to changes in market rates. Refer to Table 13 for a breakdown of deposits by major types. Core deposits are generated from a large base of consumer, corporate and institutional customers. Core deposits include all non-interest bearing deposits, savings deposits and certificates of deposit under $100,000, excluding brokered deposits with denominations under $100,000. Core deposits have historically provided the Corporation with a sizable source of relatively stable and low-cost funds. Core deposits totaled $ 23.8 billion, or 83% of total deposits, at June 30, 2016, compared with $22.0 billion, or 81% of total deposits, at December 31, 2015. Core deposits financed 71% of the Corporation’s earning assets at June 30, 2016, compared with 69% at December 31, 2015.

Certificates of deposit with denominations of $100,000 and over at June 30, 2016 totaled $ 4.2 billion, or 15% of total deposits (December 31, 2015 - $4.2 billion, or 15% of total deposits). Their distribution by maturity at June 30, 2016 is presented in the table that follows:

Table 18 - Distribution by Maturity of Certificate of Deposits of $100,000 and Over

 

(In thousands)

    

3 months or less

  $1,673,787  

3 to 6 months

   485,353  

6 to 12 months

   638,152  

Over 12 months

   1,434,944  
  

 

 

 

Total

  $4,232,236  
  

 

 

 

At June 30, 2016 approximately 2% of the Corporation’s assets were financed by brokered deposits, as compared to 4% at December 31, 2015. The Corporation had $ 771 million in brokered deposits at June 30, 2016, compared with $1.3 billion at December 31, 2015. In the event that any of the Corporation’s banking subsidiaries’ regulatory capital ratios fall below those required by a well-capitalized institution or are subject to capital restrictions by the regulators, that banking subsidiary faces the risk of not being able to raise or maintain brokered deposits and faces limitations on the rate paid on deposits, which may hinder the Corporation’s ability to effectively compete in its retail markets and could affect its deposit raising efforts.

To the extent that the banking subsidiaries are unable to obtain sufficient liquidity through core deposits, the Corporation may meet its liquidity needs through short-term borrowings by pledging securities for borrowings under repurchase agreements, by pledging additional loans and securities through the available secured lending facilities, or by selling liquid assets. These measures are subject to availability of collateral.

The Corporation’s banking subsidiaries have the ability to borrow funds from the FHLB. At June 30, 2016 and December 31, 2015, the banking subsidiaries had credit facilities authorized with the FHLB aggregating to $4.1 billion and $3.9 billion, respectively, based on assets pledged with the FHLB at those dates. Outstanding borrowings under these credit facilities totaled $704 million at June 30, 2016 and $762 million at December 31, 2015. Such advances are collateralized by loans held-in-portfolio, do not have restrictive covenants and do not have any callable features. At June 30, 2016 the credit facilities authorized with the FHLB were collateralized by $5.0 billion in loans held-in-portfolio, compared with $4.7 billion at December 31, 2015. Refer to Note 18 to the consolidated financial statements for additional information on the terms of FHLB advances outstanding.

At June 30, 2016 and December 31, 2015, the Corporation’s borrowing capacity at the Fed’s Discount Window amounted to approximately $1.3 billion which remained unused as of both dates. This facility is a collateralized source of credit that is highly reliable even under difficult market conditions. The amount available under this borrowing facility is dependent upon the balance of performing loans, securities pledged as collateral and the haircuts assigned to such collateral. At June 30, 2016 and December 31, 2015, this credit facility with the Fed was collateralized by $2.4 billion and $2.5 billion, respectively, in loans held-in-portfolio.

At June 30, 2016, management believes that the banking subsidiaries had sufficient current and projected liquidity sources to meet their anticipated cash flow obligations, as well as special needs and off-balance sheet commitments, in the ordinary course of business and have sufficient liquidity resources to address a stress event. Although the banking subsidiaries have historically been able to replace maturing deposits and advances if desired, no assurance can be given that they would be able to replace those funds in the future if the Corporation’s financial condition or general market conditions were to deteriorate. The Corporation’s financial flexibility will be severely constrained if its banking subsidiaries are unable to maintain access to funding or if adequate financing is not available to accommodate future financing needs at acceptable interest rates. The banking subsidiaries also are

 

166


Table of Contents

required to deposit cash or qualifying securities to meet margin requirements. To the extent that the value of securities previously pledged as collateral declines because of market changes, the Corporation will be required to deposit additional cash or securities to meet its margin requirements, thereby adversely affecting its liquidity. Finally, if management is required to rely more heavily on more expensive funding sources to meet its future growth, revenues may not increase proportionately to cover costs. In this case, profitability would be adversely affected.

Bank Holding Companies

The principal sources of funding for the holding companies include cash on hand, investment securities, dividends received from banking and non-banking subsidiaries (subject to regulatory limits and authorizations) asset sales, credit facilities available from affiliate banking subsidiaries and proceeds from potential securities offerings.

The principal use of these funds include the repayment of debt, and interest payments to holders of senior debt and junior subordinated deferrable interest (related to trust preferred securities) and capitalizing its banking subsidiaries.

During six months ended June 30, 2016, PIHC received $39.4 million in dividends from BPPR and $ 2.3 million in dividends from EVERTEC’s parent company. PIHC also received $14.5 million in dividends from its non-banking subsidiaries. In addition, during the six months ended June 30, 2016 the holding companies received $12.1 million in dividends from its investment in BHD Leon.

Another use of liquidity at the parent holding company is the payment of dividends on its outstanding stock. During the six months ended June 30, 2016, the Corporation declared quarterly dividends on its common stock of $ 0.15 per share, for a total of $ 31.1 million. The dividends for the Corporation’s Series A and Series B preferred stock amounted to $ 1.9 million for the six months ended June 30, 2016.

The BHC’s have in the past borrowed in the money markets and in the corporate debt market primarily to finance their non-banking subsidiaries, however, the cash needs of the Corporation’s non-banking subsidiaries other than to repay indebtedness and interest are now minimal. These sources of funding have become more costly due to the reductions in the Corporation’s credit ratings. The Corporation’s principal credit ratings are below “investment grade” which affects the Corporation’s ability to raise funds in the capital markets. The Corporation has an automatic shelf registration statement filed and effective with the Securities and Exchange Commission, which permits the Corporation to issue an unspecified amount of debt or equity securities.

Note 36 to the consolidated financial statements provides a statement of condition, of operations and of cash flows for the two BHC’s. The loans held-in-portfolio in such financial statements is principally associated with intercompany transactions.

The outstanding balance of notes payable at the BHC’s amounted to $883 million at June 30, 2016 and $882 million at December 31, 2015, net of debt issuance cost. The repayment of the BHC’s obligations represents a potential cash need which is expected to be met with a combination of internal liquidity resources stemming mainly from future dividend receipts and new borrowings.

The contractual maturities of the BHC’s notes payable at June 30, 2016 are presented in Table 19.

Table 19 - Distribution of BHC’s Notes Payable by Contractual Maturity

 

Year

  (In thousands) 

2016

  $—    

2017

   —    

2018

   —    

2019

   443,746  

2020

   —    

Later years

   439,310  
  

 

 

 

Total

  $883,056  
  

 

 

 

As indicated previously, the BHC did not issue new registered debt in the capital markets during the quarter ended June 30, 2016.

The BHCs liquidity position continues to be adequate with sufficient cash on hand, investments and other sources of liquidity which are expected to be enough to meet all BHCs obligations during the foreseeable future.

Non-banking subsidiaries

The principal sources of funding for the non-banking subsidiaries include internally generated cash flows from operations, loan sales, repurchase agreements, and borrowed funds from their direct parent companies or the holding companies. The principal uses

 

167


Table of Contents

of funds for the non-banking subsidiaries include repayment of maturing debt, operational expenses and payment of dividends to the BHCs. The liquidity needs of the non-banking subsidiaries are minimal since most of them are funded internally from operating cash flows or from intercompany borrowings from their holding companies, BPPR or BPNA.

Other Funding Sources and Capital

The investment securities portfolio provides an additional source of liquidity, which may be realized through either securities sales or repurchase agreements. The Corporation’s investment securities portfolio consists primarily of liquid U.S. government investment securities, sponsored U.S. agency securities, government sponsored mortgage-backed securities, and collateralized mortgage obligations that can be used to raise funds in the repo markets. The availability of the repurchase agreement would be subject to having sufficient unpledged collateral available at the time the transactions are to be consummated, in addition to overall liquidity and risk appetite of the various counterparties. The Corporation’s unpledged investment and trading securities, excluding other investment securities, amounted to $ 2.8 billion at June 30, 2016 and $3.0 billion at December 31, 2015. A substantial portion of these securities could be used to raise financing quickly in the U.S. money markets or from secured lending sources.

Additional liquidity may be provided through loan maturities, prepayments and sales. The loan portfolio can also be used to obtain funding in the capital markets. In particular, mortgage loans and some types of consumer loans, have secondary markets which the Corporation could use.

Risks to Liquidity

Total lines of credit outstanding are not necessarily a measure of the total credit available on a continuing basis. Some of these lines could be subject to collateral requirements, standards of creditworthiness, leverage ratios and other regulatory requirements, among other factors. Derivatives, such as those embedded in long-term repurchase transactions or interest rate swaps, and off-balance sheet exposures, such as recourse, performance bonds or credit card arrangements, are subject to collateral requirements. As their fair value increases, the collateral requirements may increase, thereby reducing the balance of unpledged securities.

The importance of the Puerto Rico market for the Corporation is an additional risk factor that could affect its financing activities. In the case of a deterioration in economic conditions in Puerto Rico, the credit quality of the Corporation could be affected and result in higher credit costs. The Puerto Rico economy continues to face various challenges, including significant pressures in some sectors of the residential real estate market. Refer to the Geographic and Government Risk section of this MD&A for some highlights on the current status of the Puerto Rico economy.

Factors that the Corporation does not control, such as the economic outlook and credit ratings of its principal markets and regulatory changes, could also affect its ability to obtain funding. In order to prepare for the possibility of such scenario, management has adopted contingency plans for raising financing under stress scenarios when important sources of funds that are usually fully available are temporarily unavailable. These plans call for using alternate funding mechanisms, such as the pledging of certain asset classes and accessing secured credit lines and loan facilities put in place with the FHLB and the Fed.

The credit ratings of Popular’s debt obligations are a relevant factor for liquidity because they impact the Corporation’s ability to borrow in the capital markets, its cost and access to funding sources. Credit ratings are based on the financial strength, credit quality and concentrations in the loan portfolio, the level and volatility of earnings, capital adequacy, the quality of management, the liquidity of the balance sheet, the availability of a significant base of core retail and commercial deposits, and the Corporation’s ability to access a broad array of wholesale funding sources, among other factors.

The Corporation’s banking subsidiaries have historically not used unsecured capital market borrowings to finance its operations, and therefore are less sensitive to the level and changes in the Corporation’s overall credit ratings. At the BHCs, the volume of capital market borrowings has declined substantially, as the non-banking lending businesses that it had historically funded have been shut down and the need to raise unsecured senior debt has been substantially reduced.

Obligations Subject to Rating Triggers or Collateral Requirements

The Corporation’s banking subsidiaries currently do not use borrowings that are rated by the major rating agencies, as these banking subsidiaries are funded primarily with deposits and secured borrowings. The banking subsidiaries had $20 million in deposits at June 30, 2016 that are subject to rating triggers.

Some of the Corporation’s derivative instruments include financial covenants tied to the bank’s well-capitalized status and certain formal regulatory actions. These agreements could require exposure collateralization, early termination or both. The fair value of derivative instruments in a liability position subject to financial covenants approximated $2 million at June 30, 2016, with the Corporation providing collateral totaling $4 million to cover the net liability position with counterparties on these derivative instruments.

 

168


Table of Contents

In addition, certain mortgage servicing and custodial agreements that BPPR has with third parties include rating covenants. In the event of a credit rating downgrade, the third parties have the right to require the institution to engage a substitute cash custodian for escrow deposits and/or increase collateral levels securing the recourse obligations. Also, as discussed in the Guarantees section of this MD&A, the Corporation services residential mortgage loans subject to credit recourse provisions. Certain contractual agreements require the Corporation to post collateral to secure such recourse obligations if the institution’s required credit ratings are not maintained. Collateral pledged by the Corporation to secure recourse obligations amounted to approximately $71 million at June 30, 2016. The Corporation could be required to post additional collateral under the agreements. Management expects that it would be able to meet additional collateral requirements if and when needed. The requirements to post collateral under certain agreements or the loss of escrow deposits could reduce the Corporation’s liquidity resources and impact its operating results.

CREDIT RISK MANAGEMENT AND LOAN QUALITY

Non-Performing Assets

Non-performing assets include primarily past-due loans that are no longer accruing interest, renegotiated loans, and real estate property acquired through foreclosure. A summary, including certain credit quality metrics, is presented in Table 20.

On June 30, 2015, the shared-loss arrangement under the commercial loss share agreement with the FDIC related to the loans acquired from Westernbank as part of the FDIC assisted transaction in 2010 expired. Loans and OREO’s that remain covered under the terms of the single-family loss share agreement continue to be presented as covered assets in the accompanying tables and credit metrics as of June 30, 2016.

Because of the application of ASC Subtopic 310-30 to the Westernbank acquired loans and the loss protection provided by the FDIC which limits the risks on the covered loans, the Corporation has determined to provide certain quality metrics in this MD&A that exclude such covered loans to facilitate the comparison between loan portfolios and across periods. The Corporation believes the inclusion of these loans in certain asset quality ratios in the numerator or denominator (or both) would result in a distortion to these ratios. In addition, because charge-offs related to the acquired loans are recorded against the non-accretable balance, the net charge-off ratio including the acquired loans is lower for the single-family loan portfolios which includes covered loans. The inclusion of these loans in the asset quality ratios could result in a lack of comparability across periods, and could negatively impact comparability with other portfolios that were not impacted by acquisition accounting. The Corporation believes that the presentation of asset quality measures, excluding covered loans and related amounts from both the numerator and denominator, provides a better perspective into underlying trends related to the quality of its loan portfolio.

Despite challenging economic and fiscal conditions in Puerto Rico, non-performing assets remained stable during the second quarter of 2016. Total non-performing assets, including covered, were $836 million at June 30, 2016, decreasing by $7 million, or 1%, from December 31, 2015, driven by lower non-performing loans, including held-for-sale, by $30 million, in part offset by higher OREOs by $23 million. Non-covered non-performing loans held-in-portfolio decreased by $24 million when compared to December 31, 2015, mainly driven by lower mortgage and commercial non-performing loans by $13 million and $6 million, respectively. Non-performing mortgage loans decrease was mostly driven by improvements in the BPPR mortgage portfolio due to the improved collection efforts. At June 30, 2016, NPLs to total loans held-in-portfolio was 2.6% compared to 2.7% in December 31, 2015.

At June 30, 2016, non-performing loans secured by real estate held-in-portfolio, excluding covered loans, amounted to $485 million in the Puerto Rico operations and $23 million in the U.S. operations. These figures compare to $504 million in the Puerto Rico operations and $22 million in the U.S. operations at December 31, 2015. In addition to the non-performing loans included in Table 20 at June 30, 2016, there were $159 million of non-covered performing loans, mostly commercial loans, which in management’s opinion, are currently subject to potential future classification as non-performing and are considered impaired, compared with $160 million at December 31, 2015.

 

169


Table of Contents

Table 20 - Non-Performing Assets

 

(Dollars in thousands)

 June 30,
2016
  As a % of loans
HIP by
category [4]
  December
31, 2015
  As a % of loans
HIP by
category [4]
 

Commercial

 $175,615    1.7 $181,816    1.8

Construction

  2,523    0.4    3,550    0.5  

Legacy[1]

  3,839    7.7    3,649    5.7  

Leasing

  3,019    0.5    3,009    0.5  

Mortgage

  338,048    4.9    351,471    5.0  

Consumer

  54,695    1.4    58,304    1.5  
 

 

 

  

 

 

  

 

 

  

 

 

 

Total non-performing loans held-in- portfolio, excluding covered loans

  577,739    2.6  601,799    2.7

Non-performing loans held-for-sale[2]

  39,544     45,169   

Other real estate owned (“OREO”), excluding covered OREO

  177,025     155,231   
 

 

 

   

 

 

  

Total non-performing assets, excluding covered assets

 $794,308    $802,199   

Covered loans and OREO [3]

  41,466     40,571   
 

 

 

   

 

 

  

Total non-performing assets

 $835,774    $842,770   
 

 

 

   

 

 

  

Accruing loans past due 90 days or more[5] [6]

 $413,319    $446,725   
 

 

 

   

 

 

  

Ratios excluding covered loans:[7]

    

Non-performing loans held-in-portfolio to loans held-in-portfolio

  2.56   2.69 

Allowance for loan losses to loans held-in-portfolio

  2.30     2.25   

Allowance for loan losses to non-performing loans, excluding held-for-sale

  89.68     83.57   
 

 

 

   

 

 

  

Ratios including covered loans:

    

Non-performing assets to total assets

  2.22   2.36 

Non-performing loans held-in-portfolio to loans held-in-portfolio

  2.51     2.63   

Allowance for loan losses to loans held-in-portfolio

  2.37     2.34   

Allowance for loan losses to non-performing loans, excluding held-for-sale

  94.41     88.68   
 

 

 

   

 

 

  

HIP = “held-in-portfolio”

[1]The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.
[2]Non-performing loans held-for-sale consist $40 million in commercial loans as of June 30, 2016 (December 31, 2015 - $45 million in commercial loans and $95 thousand in construction loans).
[3]The amount consists of $3 million in non-performing covered loans accounted for under ASC Subtopic 310-20 and $38 million in covered OREO as of June 30, 2016 (December 31, 2015 - $4 million and $37 million, respectively). It excludes covered loans accounted for under ASC Subtopic 310-30 as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analyses.
[4]Loans held-in-portfolio used in the computation exclude $607 million in covered loans at June 30, 2016 (December 31, 2015 - $646 million).
[5]The carrying value of loans accounted for under ASC Sub-topic 310-30 that are contractually 90 days or more past due was $280 million at June 30, 2016 (December 31, 2015 - $349 million). This amount is excluded from the above table as the loans’ accretable yield interest recognition is independent from the underlying contractual loan delinquency status.
[6]It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. These balances include $149 million of residential mortgage loans insured by FHA or guaranteed by the VA that are no longer accruing interest as of June 30, 2016 (December 31, 2015 - $164 million). Furthermore, the Corporation has approximately $63 million in reverse mortgage loans which are guaranteed by FHA, but which are currently not accruing interest. Due to the guaranteed nature of the loans, it is the Corporation’s policy to exclude these balances from non-performing assets (December 31, 2015 - $70 million).
[7]These asset quality ratios have been adjusted to remove the impact of covered loans and covered foreclosed property. Appropriate adjustments to the numerator and denominator have been reflected in the calculation of these ratios. Management believes the inclusion of acquired loans in certain asset quality ratios that include non-performing assets, past due loans or net charge-offs in the numerator and denominator results in distortions of these ratios and they may not be comparable to other periods presented or to other portfolios that were not impacted by purchase accounting.

 

170


Table of Contents

Table 21 - Activity in Non-Performing Loans Held-in-Portfolio (Excluding Consumer and Covered Loans)

 

   For the quarter ended June 30, 2016  For the six months ended June 30, 2016 

(Dollars in thousands)

  BPPR  BPNA  Popular, Inc.  BPPR  BPNA  Popular, Inc. 

Beginning balance

  $508,747   $31,778   $540,525   $519,385   $21,101   $540,486  

Plus:

       

New non-performing loans

   105,903    9,338    115,241    206,446    32,597    239,043  

Advances on existing non-performing loans

   —      8    8    —      11    11  

Less:

       

Non-performing loans transferred to OREO

   (14,336  (445  (14,781  (24,969  (445  (25,414

Non-performing loans charged-off

   (25,875  (438  (26,313  (41,823  (1,095  (42,918

Loans returned to accrual status / loan collections

   (75,774  (18,881  (94,655  (160,374  (30,809  (191,183
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance NPLs

  $498,665   $21,360   $520,025   $498,665   $21,360   $520,025  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Table 22 - Activity in Non-Performing Loans Held-in-Portfolio (Excluding Consumer and Covered Loans)

 

   For the quarter ended June 30, 2015  For the six months ended June 30, 2015 

(Dollars in thousands)

  BPPR  BPNA  Popular, Inc.  BPPR  BPNA  Popular, Inc. 

Beginning balance

  $597,999   $20,556   $618,555   $567,351   $13,144   $580,495  

Plus:

       

New non-performing loans

   102,647    16,991    119,638    237,914    32,253    270,167  

Advances on existing non-performing loans

   —      397    397    —      430    430  

Other

   8,075    —      8,075    8,075    —      8,075  

Less:

       

Non-performing loans transferred to OREO

   (11,865  (314  (12,179  (17,779  (314  (18,093

Non-performing loans charged-off

   (59,802  (1,151  (60,953  (76,335  (1,841  (78,176

Loans returned to accrual status / loan collections

   (89,130  (8,179  (97,309  (171,302  (17,410  (188,712

Loans transferred to held-for-sale

   (44,996  —      (44,996  (44,996  2,038    (42,958
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance NPLs

  $502,928   $28,300   $531,228   $502,928   $28,300   $531,228  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

For the quarter ended June 30, 2016, total non-performing loan inflows, excluding consumer loans, decreased by $5 million, or 4%, when compared to the inflows for the same quarter in 2015. Inflows of non-performing loans held-in-portfolio at the BPPR segment remained stable, increasing slightly by $3 million, or 3%, compared to the inflows for the second quarter of 2015, mostly related to higher commercial inflows by $9 million, in part offset by lower mortgage inflows by $6 million. Inflows of non-performing loans held-in-portfolio at the BPNA segment decreased by $8 million or 46%, from the same period in 2015, mostly due to lower mortgage inflows by $5 million. Refer to Tables 21 and 22 for more information in the non-performing loans activity for the quarters and six months periods ended June 30, 2016 and 2015.

 

171


Table of Contents

Refer to Table 23 for a summary of the activity in the allowance for loan losses and selected loan losses statistics for the quarters ended June 30, 2016 and 2015.

Table 23 - Allowance for Loan Losses and Selected Loan Losses Statistics - Quarterly Activity

 

  Quarters ended June 30, 
  2016  2016  2016  2015  2015  2015 

(Dollars in thousands)

 Non-covered
loans
  Covered
loans
  Total  Non-covered
loans
  Covered
loans
  Total 

Balance at beginning of period

 $508,427   $30,045   $538,472   $516,224   $72,473   $588,697  

Provision for loan losses

  39,668    804    40,472    60,468    15,766    76,234  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
  548,095    30,849    578,944    576,692    88,239    664,931  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Charged-offs:

      

Commercial

  24,879    —      24,879    23,755    23,697    47,452  

Construction

  1,531    —      1,531    2,194    16,040    18,234  

Leases

  879    —      879    1,693    —      1,693  

Legacy[1]

  134    —      134    480    —      480  

Mortgage

  14,082    884    14,966    11,701    520    12,221  

Consumer

  28,673    (427  28,246    27,157    767    27,924  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
  70,178    457    70,635    66,980    41,024    108,004  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Recoveries:

      

Commercial

  20,497    —      20,497    7,575    3,864    11,439  

Construction

  4,757    —      4,757    473    1,425    1,898  

Leases

  445    —      445    720    —      720  

Legacy[1]

  1,027    —      1,027    450    —      450  

Mortgage

  602    185    787    786    342    1,128  

Consumer

  7,449    4    7,453    10,534    88    10,622  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
  34,777    189    34,966    20,538    5,719    26,257  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net loans charged-offs (recovered):

      

Commercial

  4,382    —      4,382    16,180    19,833    36,013  

Construction

  (3,226  —      (3,226  1,721    14,615    16,336  

Leases

  434    —      434    973    —      973  

Legacy[1]

  (893  —      (893  30    —      30  

Mortgage

  13,480    699    14,179    10,915    178    11,093  

Consumer

  21,224    (431  20,793    16,623    679    17,302  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
  35,401    268    35,669    46,442    35,305    81,747  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Allowance transferred from covered to non-covered loans [2]

  —      —      —      13,037    (13,037  —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net recoveries (write-downs)[3]

  5,445    —      5,445    (30,548  (1,823  (32,371
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at end of period

 $518,139   $30,581   $548,720   $512,739   $38,074   $550,813  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ratios:

      

Annualized net charge-offs to average loans held-in-portfolio[4]

  0.63   0.62  0.89   1.41

Provision for loan losses to net charge-offs[4]

  1.27   1.29  1.28   0.92

 

[1]The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.
[2]Represents the allowance transfer of covered to non-covered loans at June 30, 2015.
[3]Net recoveries (write-downs) are related to loans sold or reclassified to held-for-sale.
[4]Excluding provision for loan losses and net recoverires (write-downs) related to loans sold or reclassified to held-for-sale.

 

172


Table of Contents

Refer to Table 24 for a summary of the activity in the allowance for loan losses and selected loan losses statistics for the six months ended June 30, 2016 and 2015.

Table 24 - Allowance for Loan Losses and Selected Loan Losses Statistics - Year-to-date Activity

 

   Six months ended June 30, 
   2016  2016  2016  2015  2015  2015 

(Dollars in thousands)

  Non-covered
loans
  Covered
loans
  Total  Non-covered
loans
  Covered
loans
  Total 

Balance at beginning of period

  $502,935   $34,176   $537,111   $519,719   $82,073   $601,792  

Provision (reversal) for loan losses

   87,608    (2,301  85,307    90,179    26,090    116,269  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
   590,543    31,875    622,418    609,898    108,163    718,061  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Charged-offs:

       

Commercial

   34,342    —      34,342    33,777    37,936    71,713  

Construction

   2,075    —      2,075    2,194    25,086    27,280  

Leases

   3,006    —      3,006    2,930    —      2,930  

Legacy[1]

   243    —      243    954    —      954  

Mortgage

   30,495    2,105    32,600    22,895    3,905    26,800  

Consumer

   58,700    (394  58,306    59,374    767    60,141  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
   128,861    1,711    130,572    122,124    67,694    189,818  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Recoveries:

       

Commercial

   27,051    —      27,051    13,274    6,504    19,778  

Construction

   4,990    —      4,990    3,398    4,700    8,098  

Leases

   934    —      934    1,188    —      1,188  

Legacy[1]

   1,383    —      1,383    2,752    —      2,752  

Mortgage

   2,089    410    2,499    1,353    446    1,799  

Consumer

   14,565    7    14,572    17,831    815    18,646  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
   51,012    417    51,429    39,796    12,465    52,261  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net loans charged-off (recovered):

       

Commercial

   7,291    —      7,291    20,503    31,432    51,935  

Construction

   (2,915  —      (2,915  (1,204  20,386    19,182  

Leases

   2,072    —      2,072    1,742    —      1,742  

Legacy[1]

   (1,140  —      (1,140  (1,798  —      (1,798

Mortgage

   28,406    1,695    30,101    21,542    3,459    25,001  

Consumer

   44,135    (401  43,734    41,543    (48  41,495  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
   77,849    1,294    79,143    82,328    55,229    137,557  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Allowance transferred from covered to non-covered loans [2]

   —      —      —      13,037    (13,037  —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net recoveries (write-downs)[3]

   5,445    —      5,445    (27,868  (1,823  (29,691
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at end of period

  $518,139   $30,581   $548,720   $512,739   $38,074   $550,813  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ratios:

       

Annualized net charge-offs to average loans held-in-portfolio[4]

   0.70   0.69  0.81   1.20

Provision for loan losses to net charge-offs[4]

   1.20   1.15  1.08   0.84

 

[1]The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.
[2]Represents the allowance transfer of covered to non-covered loans at June 30, 2015.
[3]Net recoveries (write-downs) are related to loans sold or reclassified to held-for-sale.
[4]Excluding provision for loan losses and net recoveries (write-down) related to loans sold or reclassified to held-for-sale.

 

173


Table of Contents

Refer to the “Allowance for Loan Losses” subsection in this MD&A for tables detailing the composition of the allowance for loan losses between general and specific reserves, and for qualitative information on the main factors driving the variances.

The following table presents annualized net charge-offs to average loans held-in-portfolio (“HIP”) for the non-covered portfolio by loan category for the quarters and six months ended June 30, 2016 and 2015.

Table 25 - Annualized Net Charge-offs (Recoveries) to Average Loans Held-in-Portfolio (Non-covered loans)

 

  Quarters ended June 30,  Six months ended June 30, 
  2016  2015  2016  2015 

Commercial

  0.17  0.74  0.14  0.48

Construction

  (1.78  1.03    (0.82  (0.44

Leases

  0.27    0.67    0.65    0.61  

Legacy

  (6.71  0.16    (4.03  (4.78

Mortgage

  0.79    0.62    0.83    0.63  

Consumer

  2.19    1.74    2.29    2.17  
 

 

 

  

 

 

  

 

 

  

 

 

 

Total annualized net charge-offs to average loans held-in-portfolio

  0.63  0.89  0.70  0.81
 

 

 

  

 

 

  

 

 

  

 

 

 

Net charge-offs, excluding covered loans, for the quarter ended June 30, 2016, decreased by $11.0 million, excluding the recoveries of $5.4 million resulting from the bulk sale of WB loans, when compared to the second quarter of 2015, mainly driven by the BPPR segment with lower commercial and construction net charge-offs of $11.4 million and $4.9 million, respectively, offset in part by higher consumer net charge-offs of $5.2 million.

The Corporation continued to exhibit a stable credit performance despite a challenging operating environment in Puerto Rico. The shift in the risk profile of the credit portfolios over the last few years has better positioned the Corporation to operate in this complex environment. The Corporation continues attentive to changes in credit quality trends and is focused in taking measures to minimize risks. The U.S. operation continued to reflect strong credit quality with low level of charge-offs and non-performing loans.

The discussions in the sections that follow assess credit quality performance for the second quarter of 2016 for most of the Corporation’s non-covered loan portfolios.

Commercial loans

Non-covered non-performing commercial loans held-in-portfolio decreased by $6 million, or 3%, from December 31, 2015, mainly driven by a reduction of $5 million in the BPPR segment. The percentage of non-performing commercial loans held-in-portfolio to commercial loans held-in-portfolio decreased to 1.70% at June 30, 2016 from 1.80% at December 31, 2015.

Tables 26 and 27 present the changes in the non-performing commercial loans held-in-portfolio for the quarters and six months periods ended June 30, 2016 and 2015 for the BPPR (excluding covered loans) and BPNA segments. For the quarter ended June 30, 2016, inflows of commercial non-performing loans held-in-portfolio at the BPPR segment increased by $9 million, when compared to inflows for the same period in 2015. Inflows of commercial non-performing loans held-in-portfolio at the BPNA segment remained flat at approximately $2 million, compared to inflows for the same quarter in 2015.

 

174


Table of Contents

Table 26 - Activity in Non-Performing Commercial Loans Held-in-Portfolio (Excluding Covered Loans)

 

   For the quarter ended June 30, 2016  For the six months ended June 30, 2016 

(Dollars in thousands)

  BPPR  BPNA  Popular, Inc.  BPPR  BPNA  Popular, Inc. 

Beginning balance

  $182,639   $14,992   $197,631   $177,902   $3,914   $181,816  

Plus:

       

New non-performing loans

   26,029    2,254    28,283    47,686    17,318    65,004  

Advances on existing non-performing loans

   —      8    8    —      9    9  

Less:

       

Non-performing loans transferred to OREO

   (1,815  —      (1,815  (2,918  —      (2,918

Non-performing loans charged-off

   (15,219  (254  (15,473  (20,168  (635  (20,803

Loans returned to accrual status / loan collections

   (19,050  (13,969  (33,019  (29,918  (17,575  (47,493
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance NPLs

  $172,584   $3,031   $175,615   $172,584   $3,031   $175,615  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Table 27 - Activity in Non-Performing Commercial Loans Held-in-Portfolio (Excluding Covered Loans)

 

   For the quarter ended June 30, 2015  For the six months ended June 30, 2015 

(Dollars in thousands)

  BPPR  BPNA  Popular, Inc.  BPPR  BPNA  Popular, Inc. 

Beginning balance

  $264,631   $9,807   $274,438   $257,910   $2,315   $260,225  

Plus:

       

New non-performing loans

   17,092    1,386    18,478    44,518    9,416    53,934  

Advances on existing non-performing loans

   —      383    383    —      383    383  

Reclassification from covered loans

   7,395    —      7,395    7,395    —      7,395  

Less:

       

Non-performing loans transferred to OREO

   (3,568  —      (3,568  (4,637  —      (4,637

Non-performing loans charged-off

   (51,804  (399  (52,203  (60,179  (825  (61,004

Loans returned to accrual status / loan collections

   (9,351  (282  (9,633  (20,612  (394  (21,006

Loans transferred to held-for-sale

   (44,996  —      (44,996  (44,996  —      (44,996
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance NPLs

  $179,399   $10,895   $190,294   $179,399   $10,895   $190,294  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

175


Table of Contents

Table 28 - Non-Performing Commercial Loans and Net Charge-offs (Excluding Covered Loans)

 

  BPPR  BPNA  Popular, Inc. 

(Dollars in thousands)

 June 30, 2016  December 31,
2015
  June 30, 2016  December 31,
2015
  June 30, 2016  December 31,
2015
 

Non-performing commercial loans

 $172,584   $177,902   $3,031   $3,914   $175,615   $181,816  

Non-performing commercial loans to commercial loans HIP

  2.39  2.41  0.10  0.14  1.70  1.80
  BPPR  BPNA  Popular, Inc. 
  For the quarters ended  For the quarters ended  For the quarters ended 

(Dollars in thousands)

 June 30, 2016  June 30, 2015  June 30, 2016  June 30, 2015  June 30, 2016  June 30, 2015 

Commercial loan net charge-offs (recoveries)

 $5,647   $17,059   $(1,265 $(879 $4,382   $16,180  

Commercial loan net charge-offs (recoveries) (annualized) to average commercial loans HIP

  0.31  1.07  (0.17)%   (0.15)%   0.17  0.74
  BPPR  BPNA  Popular, Inc. 
  For the six months ended  For the six months ended  For the six months ended 

(Dollars in thousands)

 June 30, 2016  June 30, 2015  June 30, 2016  June 30, 2015  June 30, 2016  June 30, 2015 

Commercial loan net charge-offs (recoveries)

 $8,351   $21,861    (1,060 $(1,358 $7,291   $20,503  

Commercial loan net charge-offs (recoveries) (annualized) to average commercial loans HIP

  0.23  0.69  (0.07)%   (0.13)%   0.14  0.48

There was one commercial loan relationship greater than $10 million in non-accrual status at June 30, 2016 and December 31, 2015, with an outstanding aggregate balance of $34 million and $36 million, respectively.

Commercial loan net charge-offs, excluding net charge-offs for covered loans and the net recoveries of $4.4 million resulting from the bulk sale of WB loans, decreased by $11.8 million, when compared to the second quarter of 2015, mostly driven by lower net charge-offs in the BPPR segment of $11.4 million. For the quarter ended June 30, 2016, the charge-offs associated with collateral dependent impaired commercial loans amounted to approximately $9.2 million at the BPPR segment. The BPNA segment continued to show low levels of charge-offs reflective of improvements in credit quality.

The Corporation’s commercial loan portfolio secured by real estate (“CRE”), excluding covered loans, amounted to $6.9 billion at June 30, 2016, of which $2.1 billion was secured with owner occupied properties, compared with $6.6 billion and $2.1 billion, respectively, at December 31, 2015. CRE non-performing loans, excluding covered loans, amounted to $140 million at June 30, 2016, compared with $142 million at December 31, 2015. The CRE non-performing loans ratios for the BPPR and BPNA segments were 3.01% and 0.06%, respectively, at June 30, 2016, compared with 3.00% and 0.03%, respectively, at December 31, 2015.

Construction loans

Non-covered non-performing construction loans held-in-portfolio decreased by $1 million when compared with December 31, 2015, mostly concentrated in the BPPR segment. Stable credit trends in the construction portfolio are the result of de-risking strategies executed by the Corporation over the past several years. The ratio of non-performing construction loans to construction loans held-in-portfolio, excluding covered loans, decreased to 0.35% at June 30, 2016 from 0.52% at December 31, 2015.

Tables 29 and 30 present changes in non-performing construction loans held-in-portfolio for the quarters and six months periods ended June 30, 2016 and 2015 for the BPPR (excluding covered loans) and BPNA segments.

 

176


Table of Contents

Table 29 - Activity in Non-Performing Construction Loans Held-in-Portfolio (Excluding Covered Loans)

 

   For the quarter ended June 30, 2016  For the six months ended June 30, 2016 

(Dollars in thousands)

  BPPR  BPNA  Popular, Inc.  BPPR  BPNA  Popular, Inc. 

Beginning balance

  $3,270   $671   $3,941   $3,550   $—     $3,550  

Plus:

       

New non-performing loans

   186    —      186    393    671    1,064  

Less:

       

Non-performing loans transferred to OREO

   —      —      —      (304  —      (304

Non-performing loans charged-off

   (8  —      (8  (118  —      (118

Loans returned to accrual status / loan collections

   (1,025  (571  (1,596  (1,098  (571  (1,669
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance NPLs

  $2,423   $100   $2,523   $2,423   $100   $2,523  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Table 30 - Activity in Non-Performing Construction Loans Held-in-Portfolio (Excluding Covered Loans)

 

   For the quarter ended June 30, 2015  For the six months ended June 30, 2015 

(Dollars in thousands)

  BPPR  BPNA   Popular, Inc.  BPPR  BPNA   Popular, Inc. 

Beginning balance

  $13,214   $—      $13,214   $13,812   $—      $13,812  

Plus:

         

New non-performing loans

   —      671     671    456    671     1,127  

Reclassification from covered loans

   112    —       112    112    —       112  

Less:

         

Non-performing loans transferred to OREO

   (2,194  —       (2,194  (2,194  —       (2,194

Loans returned to accrual status / loan collections

   (6,376  —       (6,376  (7,430  —       (7,430
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Ending balance NPLs

  $4,756   $671    $5,427   $4,756   $671    $5,427  
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Construction loan net charge-offs (recoveries), excluding net charge-offs for covered loans and net recoveries of approximately $1 million resulting from the bulk sale of WB loans, amounted to net recoveries of $3.2 million for the quarter ended June 30, 2016, improving by $4.9 million from the quarter ended June 30, 2015.

Table 31 provides information on construction non-performing loans and net charge-offs for the BPPR and BPNA (excluding the covered loan portfolio) segments.

 

177


Table of Contents

Table 31 - Non-Performing Construction Loans and Net Charge-offs (Excluding Covered Loans)

 

  BPPR  BPNA  Popular, Inc. 

(Dollars in thousands)

 June 30, 2016  December 31,
2015
  June 30, 2016  December 31,
2015
  June 30, 2016  December 31,
2015
 

Non-performing construction loans

 $2,423   $3,550   $100   $—     $2,523   $3,550  

Non-performing construction loans to construction loans HIP

  2.34  3.52  0.02  —    0.35  0.52
  BPPR  BPNA  Popular, Inc. 
  For the quarters ended  For the quarters ended  For the quarters ended 

(Dollars in thousands)

 June 30, 2016  June 30, 2015  June 30, 2016  June 30, 2015  June 30, 2016  June 30, 2015 

Construction loan net charge-offs (recoveries)

 $(3,226 $1,721   $—     $—     $(3,226 $1,721  

Construction loan net charge-offs (recoveries) (annualized) to average construction loans HIP

  (12.25)%   8.02  —    —    (1.78)%   1.03
  BPPR  BPNA  Popular, Inc. 
  For the six months ended  For the six months ended  For the six months ended 

(Dollars in thousands)

 June 30, 2016  June 30, 2015  June 30, 2016  June 30, 2015  June 30, 2016  June 30, 2015 

Construction loan net charge-offs (recoveries)

 $(2,915 $(1,204 $—     $—     $(2,915 $(1,204

Construction loan net charge-offs (recoveries) (annualized) to average construction loans HIP

  (5.41)%   (2.04)%   —    —    (0.82)%   (0.44)% 

Mortgage loans

Non-covered non-performing mortgage loans held-in-portfolio decreased by $13 million from December 31, 2015, driven by improvements in the BPPR segment, reflective of the improved risk profile of the portfolio, as well as aggressive loss mitigation and collection efforts.

The percentage of non-performing mortgage loans held-in-portfolio to mortgage loans held-in-portfolio decreased to 4.92% at June 30, 2016 from 5.00% at December 31, 2015. Tables 32 and 33 present changes in non-performing mortgage loans held-in-portfolio for the BPPR (excluding covered loans) and BPNA segments.

Table 32 - Activity in Non-Performing Mortgage Loans Held-in-Portfolio (Excluding Covered Loans)

 

   For the quarter ended June 30, 2016  For the six months ended June 30, 2016 

(Dollars in thousands)

  BPPR  BPNA  Popular, Inc.  BPPR  BPNA  Popular, Inc. 

Beginning balance

  $322,838   $12,069   $334,907   $337,933   $13,538   $351,471  

Plus:

       

New non-performing loans

   79,688    6,532    86,220    158,367    13,452    171,819  

Less:

       

Non-performing loans transferred to OREO

   (12,521  (445  (12,966  (21,747  (445  (22,192

Non-performing loans charged-off

   (10,648  (130  (10,778  (21,537  (406  (21,943

Loans returned to accrual status / loan collections

   (55,699  (3,636  (59,335  (129,358  (11,749  (141,107
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance NPLs

  $323,658   $14,390   $338,048   $323,658   $14,390   $338,048  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

178


Table of Contents

Table 33 - Activity in Non-Performing Mortgage loans Held-in-Portfolio (Excluding Covered Loans)

 

   For the quarter ended June 30, 2015  For the six months ended June 30, 2015 

(Dollars in thousands)

  BPPR  BPNA  Popular, Inc.  BPPR  BPNA  Popular, Inc. 

Beginning balance

  $320,154   $8,461   $328,615   $295,629   $9,284   $304,913  

Plus:

       

New non-performing loans

   85,555    11,857    97,412    192,940    18,089    211,029  

Reclassification from covered loans

   568    —      568    568    —      568  

Less:

       

Non-performing loans transferred to OREO

   (6,103  (314  (6,417  (10,948  (314  (11,262

Non-performing loans charged-off

   (7,998  (319  (8,317  (16,156  (442  (16,598

Loans returned to accrual status / loan collections

   (73,403  (7,637  (81,040  (143,260  (16,607  (159,867

Loans transferred to held-for-sale

   —      —      —      —      2,038    2,038  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance NPLs

  $318,773   $12,048   $330,821   $318,773   $12,048   $330,821  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

For the quarter ended June 30, 2016, inflows of mortgage non-performing loans held-in-portfolio at the BPPR segment decreased by $6 million, or 7%, when compared to inflows for the same period in 2015. Inflows of mortgage non-performing loans held-in-portfolio at the BPNA segment decreased by $5 million, or 45%, when compared to inflows for the same period in 2015.

Mortgage loan net charge-offs, excluding net charge-offs for covered loans, increased by $2.6 million when compared with the quarter ended June 30, 2015. Net charge-off activity derived mainly from loans in the BPPR segment. The net charge-offs in the BPNA segment continued at low levels, reflective of the improved risk profile of the portfolio, strengthened by the sale of certain non-performing and classified assets during the year 2014. For the quarter ended June 30, 2016, charge-offs associated with mortgage loans individually evaluated for impairment amounted to $3.3 million in the BPPR segment.

Table 34 provides information on mortgage non-performing loans and net charge-offs for the BPPR and BPNA (excluding the covered loan portfolio).

 

179


Table of Contents

Table 34 - Non-Performing Mortgage Loans and Net Charge-Offs (Excluding Covered Loans)

 

   BPPR  BPNA  Popular, Inc. 

(Dollars in thousands)

  June 30, 2016  December 31,
2015
  June 30, 2016  December 31,
2015
  June 30, 2016  December 31,
2015
 

Non-performing mortgage loans

  $323,658   $337,933   $14,390   $13,538   $338,048   $351,471  

Non-performing mortgage loans to mortgage loans HIP

   5.38  5.52  1.71  1.49  4.92  5.00
   BPPR  BPNA  Popular, Inc. 
   For the quarters ended  For the quarters ended  For the quarters ended 

(Dollars in thousands)

  June 30, 2016  June 30, 2015  June 30, 2016  June 30, 2015  June 30, 2016  June 30, 2015 

Mortgage loan net charge-offs

  $13,464   $10,739   $16   $176   $13,480   $10,915  

Mortgage loan net charge-offs (annualized) to average mortgage loans HIP

   0.91  0.71  0.01  0.07  0.79  0.62
   BPPR  BPNA  Popular, Inc. 
   For the six months ended  For the six months ended  For the six months ended 

(Dollars in thousands)

  June 30, 2016  June 30, 2015  June 30, 2016  June 30, 2015  June 30, 2016  June 30, 2015 

Mortgage loan net charge-offs

  $28,160   $21,212    246   $330   $28,406   $21,542  

Mortgage loan net charge-offs (annualized) to average mortgage loans HIP

   0.95  0.73  0.06  0.06  0.83  0.63

Consumer loans

Non-covered non-performing consumer loans held-in-portfolio decreased by $4 million when compared to December 31, 2015, primarily driven by reductions in the BPPR segment.

For the quarter ended June 30, 2016, the BPPR segment inflows of consumer non-performing loans held-in-portfolio amounted to $18 million, decreasing by $2 million when compared to the same period of 2015. Inflows of consumer non-performing loans held-in-portfolio at the BPNA segment amounted to $4 million, increasing by $1 million when compared to inflows for the same period of 2015.

The Corporation’s consumer net charge-offs, excluding recoveries resulting from the bulk sale of WB loans, increased by $4.6 million, when compared with the same period of 2015. For the quarter ended June 30, 2016, charge-offs associated with consumer loans individually evaluated for impairment amounted to $3.3 million in the BPPR segment.

Table 35 provides information on consumer non-performing loans and net charge-offs by segments.

 

180


Table of Contents

Table 35 - Non-Performing Consumer Loans and Net Charge-Offs (Excluding Covered Loans)

 

   BPPR  BPNA  Popular, Inc. 

(Dollars in thousands)

  June 30, 2016  December 31,
2015
  June 30, 2016  December 31,
2015
  June 30, 2016  December 31,
2015
 

Non-performing consumer loans

  $48,948   $52,440   $5,747   $5,864   $54,695   $58,304  

Non-performing consumer loans to consumer loans HIP

   1.47  1.57  1.02  1.19  1.41  1.52
   BPPR  BPNA  Popular, Inc. 
   For the quarters ended  For the quarters ended  For the quarters ended 

(Dollars in thousands)

  June 30, 2016  June 30, 2015  June 30, 2016  June 30, 2015  June 30, 2016  June 30, 2015 

Consumer loan net charge-offs

  $19,903   $14,654   $1,321   $1,969   $21,224   $16,623  

Consumer loan net charge-offs (annualized) to average consumer loans HIP

   2.40  1.74  0.95  1.72  2.19  1.74
   BPPR  BPNA  Popular, Inc. 
   For the six months ended  For the six months ended  For the six months ended 

(Dollars in thousands)

  June 30, 2016  June 30, 2015  June 30, 2016  June 30, 2015  June 30, 2016  June 30, 2015 

Consumer loan net charge-offs

  $41,201   $38,307   $2,934   $3,236   $44,135   $41,543  

Consumer loan net charge-offs (annualized) to average consumer loans HIP

   2.48  2.27  1.10  1.39  2.29  2.17

Troubled debt restructurings

The Corporation’s TDR loans, excluding covered loans, increased by $47 million, or 4%, from December 31, 2015. TDRs in accruing status increased by $63 million from December 31, 2015, due to sustained borrower performance, while non-accruing TDRs decreased by $15 million.

At June 30, 2016, commercial loan TDRs, excluding covered loans, for the BPPR segment amounted to $254 million, of which $87 million were in non-performing status. This compares with $255 million, of which $88 million were in non-performing status at December 31, 2015.

At June 30, 2016, construction loan TDRs, excluding covered loans, for the BPPR segment amounted to $1 million, of which $1 million were in non-performing status. This compares with $2 million, which were in non-performing status at December 31, 2015.

At June 30, 2016, the mortgage loan TDRs for the BPPR and BPNA segments amounted to $817 million (including $392 million guaranteed by U.S. sponsored entities) and $9 million, respectively, of which $115 million and $2 million, respectively, were in non-performing status. This compares with $768 million (including $359 million guaranteed by U.S. sponsored entities) and $7 million, respectively, of which $128 million and $2 million were in non-performing status at December 31, 2015.

At June 30, 2016, the consumer loan TDRs for the BPPR and BPNA segments amounted to $113 million and $2 million, respectively, of which $13 million and $106 thousand, respectively, were in non-performing status, compared with $115 million and $2 million, respectively, of which $12 million and $239 thousand, respectively, were in non-performing status at December 31, 2015.

Refer to Note 10 to the consolidated financial statements for additional information on modifications considered troubled debt restructurings, including certain qualitative and quantitative data about troubled debt restructurings performed in the past twelve months.

 

181


Table of Contents

Allowance for Loan Losses

Non-Covered Loan Portfolio

The allowance for loan losses, which represents management’s estimate of credit losses inherent in the loan portfolio, is maintained at a sufficient level to provide for estimated credit losses on individually evaluated loans as well as estimated credit losses inherent in the remainder of the loan portfolio. The Corporation’s management evaluates the adequacy of the allowance for loan losses on a quarterly basis. In this evaluation, management considers current economic conditions and the resulting impact on Popular Inc.’s loan portfolio, the composition of the portfolio by loan type and risk characteristics, historical loss experience, results of periodic credit reviews of individual loans, regulatory requirements and loan impairment measurement, among other factors.

The Corporation must rely on estimates and exercise judgment regarding matters where the ultimate outcome is unknown, such as economic developments affecting specific customers, industries or markets. Other factors that can affect management’s estimates are the years of historical data when estimating losses, changes in underwriting standards, financial accounting standards and loan impairment measurements, among others. Changes in the financial condition of individual borrowers, in economic conditions, in historical loss experience and in the condition of the various markets in which collateral may be sold may all affect the required level of the allowance for loan losses. Consequently, the business financial condition, liquidity, capital and results of operations could also be affected. Refer to the Corporation’s 2015 Annual Report on Form 10K for a description of the Corporation’s allowance for loan losses methodology.

The following tables set forth information concerning the composition of the Corporation’s allowance for loan losses (“ALLL”) at June 30, 2016 and December 31, 2015 by loan category and by whether the allowance and related provisions were calculated individually pursuant to the requirements for specific impairment or through a general valuation allowance.

 

182


Table of Contents

Table 36 - Composition of ALLL

 

   June 30, 2016 

(Dollars in thousands)

  Commercial  Construction  Legacy [2]  Leasing  Mortgage  Consumer  Total[3] 

Specific ALLL

  $53,350   $116   $—     $548   $43,909   $24,898   $122,821  

Impaired loans [1]

  $335,881   $1,036   $—     $2,110   $484,725   $111,610   $935,362  

Specific ALLL to impaired loans [1]

   15.88  11.20  —    25.97  9.06  22.31  13.13
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

General ALLL

  $156,331   $10,949   $1,852   $9,546   $97,577   $119,063   $395,318  

Loans held-in-portfolio, excluding impaired loans[1]

  $10,023,934   $716,296   $49,709   $661,984   $6,379,393   $3,773,983   $21,605,299  

General ALLL to loans held-in-portfolio, excluding impaired loans [1]

   1.56  1.53  3.73  1.44  1.53  3.15  1.83
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total ALLL

  $209,681   $11,065   $1,852   $10,094   $141,486   $143,961   $518,139  

Total non-covered loans held-in-portfolio[1]

  $10,359,815   $717,332   $49,709   $664,094   $6,864,118   $3,885,593   $22,540,661  

ALLL to loans held-in-portfolio [1]

   2.02  1.54  3.73  1.52  2.06  3.70  2.30
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

[1]Excludes covered loans acquired on the Westernbank FDIC-assisted transaction.
[2]The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.
[3]Excludes covered loans acquired on the Westernbank FDIC-assisted transaction. At June 30, 2016, the general allowance on the covered loans amounted to $30.6 million.

Table 37 - Composition of ALLL

 

   December 31, 2015 

(Dollars in thousands)

  Commercial  Construction  Legacy[2]  Leasing  Mortgage  Consumer  Total[3] 

Specific ALLL

  $49,243   $264   $—     $573   $44,029   $23,963   $118,072  

Impaired loans [1]

  $337,133   $2,481   $—     $2,404   $471,932   $111,836   $925,786  

Specific ALLL to impaired loans [1]

   14.61  10.64  —    23.84  9.33  21.43  12.75
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

General ALLL

  $147,590   $8,605   $2,687   $10,420   $89,283   $126,278   $384,863  

Loans held-in-portfolio, excluding impaired loans[1]

  $9,762,030   $678,625   $64,436   $625,246   $6,564,149   $3,725,843   $21,420,329  

General ALLL to loans held-in-portfolio, excluding impaired loans [1]

   1.51  1.27  4.17  1.67  1.36  3.39  1.80
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total ALLL

  $196,833   $8,869   $2,687   $10,993   $133,312   $150,241   $502,935  

Total non-covered loans held-in-portfolio[1]

  $10,099,163   $681,106   $64,436   $627,650   $7,036,081   $3,837,679   $22,346,115  

ALLL to loans held-in-portfolio [1]

   1.95  1.30  4.17  1.75  1.89  3.91  2.25
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

[1]Excludes covered loans acquired on the Westernbank FDIC-assisted transaction.
[2]The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.
[3]Excludes covered loans acquired on the Westernbank FDIC-assisted transaction. At December 31, 2015, the general allowance on the covered loans amounted to $34.2 million.

At June 30, 2016, the allowance for loan losses, excluding covered loans, increased by $15 million when compared with December 31, 2015, mostly driven by higher reserves for the BPPR portfolios of $11 million.

At June 30, 2016, the allowance for loan losses for non-covered loans at the BPPR segment increased to $481 million, or 2.77% of non-covered loans held-in-portfolio, compared with $470 million, or 2.67% of non-covered loans held-in-portfolio, at December 31, 2015. The ratio of the allowance to non-performing loans held-in-portfolio was 87.30% at June 30, 2016, compared with 81.75% at December 31, 2015.

 

183


Table of Contents

The allowance for loan losses at the BPNA segment increased to $37 million, or 0.72% of loans held-in-portfolio, compared with $33 million, or 0.69% of loans held-in-portfolio, at December 31, 2015. The ratio of the allowance to non-performing loans held-in-portfolio was 138.04% at June 30, 2016, compared with 122.43% at December 31, 2015.

The allowance for loan losses for commercial loans held-in-portfolio, excluding covered loans, increased by $13 million from December 31, 2015. The allowance for loan losses for the commercial loan portfolio in the BPPR segment, excluding the allowance for covered loans, totaled $200 million, or 2.77% of non-covered commercial loans held-in-portfolio at June 30, 2016, compared with $187 million, or 2.54%, at December 31, 2015. At the BPNA segment, the allowance for loan losses of the commercial loan portfolio amounted to $10 million at June 30, 2016, flat when compared to December 31, 2015. The allowance for loan losses for commercial loans held-in-portfolio at the BPNA segment was 0.31% of commercial loans held-in-portfolio, at June 30, 2016, compared with 0.36%, at December 31, 2015. The Corporation’s ratio of allowance to non-performing loans held-in-portfolio in the commercial loan category was 119.40% at June 30, 2016, compared with 108.26% at December 31, 2015.

The allowance for loan losses for construction loans held-in-portfolio, excluding covered loans, increased by $2 million from December 31, 2015. The allowance for loan losses corresponding to the construction loan portfolio for the BPPR segment, excluding the allowance for covered loans, totaled $4 million, or 3.48% of non-covered construction loans held-in-portfolio, at June 30, 2016, compared with $5 million, or 4.91%, at December 31, 2015. At the BPNA segment, the allowance for loan losses of the construction loan portfolio totaled $7 million, or 1.22% of construction loans held-in-portfolio, at June 30, 2016, compared with $4 million, or 0.67%, at December 31, 2015. The Corporation’s ratio of allowance to non-performing loans held-in portfolio in the construction loan category was 438.57% at June 30, 2016, compared with 249.83% at December 31, 2015.

The allowance for loan losses for mortgage loans held-in-portfolio, excluding covered loans, increased by $8 million from December 31, 2015. The allowance for loan losses corresponding to the mortgage loan portfolio at the BPPR segment totaled $137 million, or 2.27% of mortgage loans held-in-portfolio, excluding covered loans, at June 30, 2016, compared with $128 million, or 2.09%, respectively, at December 31, 2015. At the BPNA segment, the allowance for loan losses corresponding to the mortgage loan portfolio remained unchanged at $5 million, or 0.56% of mortgage loans held-in-portfolio, at June 30, 2016, compared to 0.55% of mortgage loans held-in-portfolio, at December 31, 2015.

The allowance for loan losses for the consumer portfolio, excluding covered loans, decreased by $6 million from December 31, 2015. The allowance for loan losses of the non-covered consumer loan portfolio in the BPPR segment totaled $130 million, or 3.93% of that portfolio, at June 30, 2016, compared with $139 million, or 4.15%, at December 31, 2015. At the BPNA segment, the allowance for loan losses of the consumer loan portfolio totaled $13 million, or 2.39% of consumer loans, at June 30, 2016, compared with $12 million, or 2.34%, at December 31, 2015.

Table 38 - Impaired Loans (Non-Covered Loans) and the Related Valuation Allowance

 

   June 30, 2016   December 31, 2015 

(In millions)

  Recorded
Investment
   Valuation
Allowance
   Recorded
Investment
   Valuation
Allowance
 

Impaired loans:

        

Valuation allowance

  $803.0    $122.8    $807.4    $118.1  

No valuation allowance required

   132.4     —       118.4     —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans

  $935.4    $122.8    $925.8    $118.1  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

184


Table of Contents

The following tables set forth the activity in the specific reserves for non-covered impaired loans for the quarters ended June 30, 2016 and 2015.

Table 39 - Activity in Specific ALLL for the Quarter Ended June 30, 2016

 

(In thousands)

  Commercial  Construction  Mortgage  Legacy   Consumer  Leasing  Total 

Beginning balance

  $55,098   $172   $43,252   $—      $24,907   $608   $124,037  

Provision for impaired loans

   7,486    (48  3,923    —       3,278    5    14,644  

Less: Net charge-offs

   (9,234  (8  (3,266  —       (3,287  (65  (15,860
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Specific allowance for loan losses at June 30, 2016

  $53,350   $116   $43,909   $—      $24,898   $548   $122,821  
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Table 40 - Activity in Specific ALLL for the Quarter Ended June 30, 2015

 

(In thousands)

  Commercial  Construction  Mortgage  Legacy   Consumer  Leasing  Total 

Beginning balance

  $69,946   $158   $42,570   $—      $25,604   $687   $138,965  

Provision for impaired loans

   38,492    4,949    4,080    34     3,761    (39  51,277  

Less: Net charge-offs

   (9,985  (4,382  (2,488  —       (4,338  (41  (21,234

Net write-downs

   (29,997  —      —      —       —      —      (29,997
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Specific allowance for loan losses at June 30, 2015

  $68,456   $725   $44,162   $34    $25,027   $607   $139,011  
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

For the quarter ended June 30, 2016, total net charge-offs for individually evaluated impaired loans amounted to approximately $15.8 million related to the BPPR segment.

The tables that follow present the approximate amount and percentage of non-covered commercial impaired loans for which the Corporation relied on appraisals dated more than one year old for purposes of impairment requirements at June 30, 2016 and December 31, 2015.

Table 41 - Non-Covered Impaired Loans with Appraisals Dated 1 year or Older

 

June 30, 2016

 
   Total Impaired Loans – Held-in-portfolio  (HIP)   Impaired Loans with
Appraisals Over One-
Year Old [1]
 

(In thousands)

  Loan Count   Outstanding Principal
Balance
   

Commercial

   118    $282,171     24
  

 

 

   

 

 

   

 

 

 

 

[1]Based on outstanding balance of total impaired loans.

 

December 31, 2015

 
   Total Impaired Loans – Held-in-portfolio  (HIP)   Impaired Loans with
Appraisals Over One-
Year Old [1]
 

(In thousands)

  Loan Count   Outstanding Principal
Balance
   

Commercial

   118    $281,478     29
  

 

 

   

 

 

   

 

 

 

 

[1]Based on outstanding balance of total impaired loans.

Allowance for loan losses – Covered loan portfolio

The Corporation’s allowance for loan losses for the covered loan portfolio acquired in the Westernbank FDIC-assisted transaction amounted to $31 million at June 30, 2016, compared to $34 million at December 31, 2015. This allowance covers the estimated credit loss exposure primarily related to acquired loans accounted for under ASC Subtopic 310-30.

 

185


Table of Contents

Decreases in expected cash flows after the acquisition date for loans (pools) accounted for under ASC Subtopic 310-30 are recognized by recording an allowance for loan losses in the current period. For purposes of loans accounted for under ASC Subtopic 310-20 and new loans originated as a result of loan commitments assumed, the Corporation’s assessment of the allowance for loan losses is determined in accordance with the accounting guidance of loss contingencies in ASC Subtopic 450-20 (general reserve for inherent losses) and loan impairment guidance in ASC Section 310-10-35 for loans individually evaluated for impairment. Concurrently, the Corporation records an increase in the FDIC loss share asset for the expected reimbursement from the FDIC under the loss sharing agreements.

Geographic and government risk

The Corporation is exposed to geographic and government risk. The Corporation’s assets and revenue composition by geographical area and by business segment reporting are presented in Note 35 to the consolidated financial statements. A significant portion of our financial activities and credit exposure is concentrated in Puerto Rico, which entered into recession in the second quarter of 2006. Puerto Rico’s gross national product contracted in real terms in every year between fiscal year 2007 and fiscal year 2011 (inclusive), grew by 0.5% in fiscal year 2012 and decreased by 0.2% and 0.9% in fiscal years 2013 and 2014, respectively. The change in the gross national product in fiscal year 2012 likely responds to the large amount of governmental stimulus and deficit spending in that fiscal year. According to the Puerto Rico Planning Board’s baseline scenario projections, for fiscal years 2015 and 2016, gross national product is projected to further contract by 0.9% and 1.2%, respectively. The latest Government Development Bank for Puerto Rico (“GDB”) Economic Activity Index, which is an indicator of general economic activity and not a direct measurement of gross national product, reflected a 1.6% reduction in the average for fiscal year 2015 (July 2014 to June 2015), compared to the prior fiscal year. During the first ten months of fiscal year 2016, the Economic Activity Index reflected a 1.4% reduction in the average when compared to the same period of the prior fiscal year. The annual growth rate of the Economic Activity Index is not the same as the annual growth rate of real gross national product.

The Commonwealth of Puerto Rico (the “Commonwealth”) is experiencing a severe fiscal crisis resulting from persistent and significant budget deficits, a high debt burden, the continuing economic contraction and lack of access to the capital markets, among other factors. Budget deficits were historically covered with bond financings, loans from GDB and extraordinary one-time revenue measures. As a result of multiple downgrades of the Commonwealth and its instrumentalities’ obligations to below investment grade ratings since February 2014 and ongoing liquidity constraints at the Commonwealth’s central government and GDB, the Commonwealth’s ability to finance future budget deficits is expected to be very limited, if any.

For fiscal year 2016, the Government approved a $9.8 billion budget, which is $235 million higher than the approved budget for fiscal year 2015 due primarily to a significant increase in debt service payments and special pension contributions. In July 2016, however, the Government revised its revenue estimate for fiscal year 2016 downward by $625 million, to approximately $9.175 billion.

The Government has indicated that it has been forced to implement certain extraordinary measures in order to confront its liquidity constraints and this decrease in revenues, while continuing to provide essential services and comply, in part, with constitutional obligations for the payment of general obligation bonds. These measures have included, among others: (i) requiring advance payment to the Treasury Department from the two largest government retirement systems of funds required for the payment of retirement benefits to participants (instead of the usual reimbursements made by the retirement systems to the Treasury Department for pension benefit payments made by the Treasury Department on behalf of the retirement systems); (ii) placing $400 million of tax and revenue anticipation notes with certain Commonwealth instrumentalities to fund fiscal year 2016 working capital needs; (iii) suspending Commonwealth set-asides required by Act No. 39 of May 13, 1976, as amended, for the payment of its general obligation debt during fiscal year 2016; (iv) retaining certain tax revenues that were assigned to particular public corporations and redirecting those revenues to pay general obligation debt of the Commonwealth (commonly referred to as the exercise of the clawback of revenues); (v) delaying the payment of third-party payables or amounts due to public corporations; (vi) deferring the disbursement of certain budgetary appropriations; and (vii) delaying the payment of income tax refunds. The Government has stated that some of these measures are unsustainable and have significant negative economic effects. Also, since these measures are not sufficient to address the Commonwealth’s liquidity needs, the Commonwealth has indicated it will need to implement additional measures.

The Commonwealth also did not appropriate in the approved budget for fiscal year 2016 the funds necessary to pay principal of and interest on bonds issued by the Puerto Rico Public Finance Corporation (“PFC”), a subsidiary of GDB, which reflects the Commonwealth’s serious liquidity constraints. As a result, in fiscal year 2016, PFC has not paid debt service on approximately $1.1 billion of bonds payable solely from Commonwealth legislative appropriations. As of July 1, 2016, missed payments amount to approximately $93 million. In addition, as a result of the clawback of revenues mentioned above, other public corporations (including the Infrastructure Financing Authority, the Highways and Transportation Authority and the Convention Center District Authority) were not able to meet their debt obligations due on January 1, 2016 and July 1, 2016 or did so using moneys previously held by the bond indenture trustees in reserves or other accounts. On May 1, 2016, Governor Alejandro Garcĺa Padilla declared a moratorium on a $422 million debt payment due on May 2, 2016 by GDB, resulting in a default on its obligations. GDB reached an agreement with a group of local credit unions to defer until May 2017 approximately $39 million of debt payments due on May 1, 2016.

 

186


Table of Contents

Further in response to the fiscal crisis, the Commonwealth has also enacted various revenue raising and expense reduction measures, including an increase in the sales and use tax (“SUT”) rate pursuant to Act 72-2015, enacted on May 29, 2015. Effective July 1, 2015, transactions that were subject to the 7% SUT have been subject to an 11.5% SUT (10.5% collected on behalf of the Puerto Rico Sales Tax Financing Corporation (“COFINA’”) and the Commonwealth, of which 0.5% goes to a special fund for the benefit of the municipalities, and 1% is collected by the municipalities). In addition, from October 1, 2015: (i) business-to-business transactions that were taxable prior to July 1, 2015 are subject to an 11.5% SUT, (ii) certain business-to-business services and designated professional services that were previously exempt from SUT are subject to a Commonwealth SUT of 4% (but no municipal SUT will apply to these services), and (iii) specific services are exempt from SUT.

On the expense side, the measures have included a comprehensive reform of the principal pension system of the Commonwealth, which is severely underfunded and faces asset depletion in the near future, and the enactment of a fiscal emergency law that freezes benefits under collective bargaining agreements and formula appropriations to various governmental entities and other branches of the central government, among various expense control measures. As further explained below, these measures were insufficient to allow the Commonwealth to meet its debt service obligations while continuing to provide essential services to the residents of Puerto Rico.

In response to the continued fiscal and economic challenges, the Government of Puerto Rico engaged a group of former International Monetary Fund economists to analyze the Commonwealth’s economic and financial stability and growth prospects. The group’s final report, commonly known as the “Krueger Report,” was delivered to the Governor of Puerto Rico on June 28, 2015 and states that Puerto Rico faces an acute crisis in the face of faltering economic activity, fiscal solvency and debt sustainability, and institutional credibility. Some of the report’s principal conclusions are as follows: (i) the economic problems of Puerto Rico are structural, not cyclical, and are not going away without structural reforms, (ii) fiscal deficits are much larger than assumed and are set to deteriorate, (iii) the central government deficits (as measured in the report) over the coming years imply an unsustainable trajectory of large financing gaps, and (iv) Puerto Rico’s public debt cannot be made sustainable without growth, nor can growth occur in the face of structural obstacles and doubts about debt sustainability.

The report concludes that, even after factoring in a substantial fiscal effort, a large residual financing gap persists into the next decade, implying a need for debt relief. To close the financing gap, the government would need to seek relief from a significant but progressively declining proportion of principal and interest due during fiscal years 2016-2024. The report acknowledges that any debt restructuring would be challenging as there is no precedent of this scale and scope, but concludes that, from an economic perspective, the fact remains that the central government faces large financing gaps even with substantial adjustment efforts (as there are limits to how much expenditures can be cut or taxes raised).

On June 29, 2015, the Governor of Puerto Rico issued an Executive Order to create the Puerto Rico Fiscal and Economic Recovery Working Group (the “Working Group”). The Working Group was created to consider the measures necessary, including the measures recommended in the Krueger Report, to address the fiscal crisis of the Commonwealth and to develop and recommend to the Governor of Puerto Rico a fiscal and economic adjustment plan.

On September 9, 2015, the Working Group presented a draft of the Fiscal and Economic Growth Plan (the “FEGP”), which was subsequently updated on January 18, 2016. The FEGP projects that, absent further corrective action, the Commonwealth’s cumulative five-year financing gap for fiscal years 2016 to 2020 will be approximately $27.9 billion ($63.4 billion for the ten-year projection period), and that this financing gap could be reduced to approximately $16.1 billion ($23.9 billion for the ten-year projection period) through a combination of identified revenue increases and expense reduction measures and assuming a level of economic growth. With approximately $33 billion of debt service over the next ten years, the FEGP concludes that the Commonwealth will not have sufficient projected surplus to pay its scheduled debt service and that a debt restructuring is necessary to avoid a disorderly default and allow the Commonwealth to implement the structural reforms and growth initiatives identified in the FEGP. The FEGP also concludes that, unless economic growth can be achieved, the Commonwealth’s debt is not sustainable. The FEGP also states that without the emergency measures taken in fiscal year 2016, which have significantly increased the economic burden on taxpayers and third party suppliers, the Commonwealth would have already exhausted its liquidity and that, in any case, it will not have sufficient resources at the end of the fiscal year to meet its debt obligations. The FEGP does not include

 

187


Table of Contents

the debt of Puerto Rico’s municipalities. The FEGP contemplates, however, as part of the expense reduction measures, that the central government will gradually reduce subsidies provided to the municipalities. The FEGP is publicly available in GDB’s website.

On January 2016, Government officials and advisors met with the advisors to the Commonwealth’s creditors to present the Commonwealth’s initial restructuring proposal, which was subsequently made public. Following the release of such initial proposal, certain bondholder groups have made various proposals for the restructuring of their bonds and the Commonwealth has presented various counterproposals. The Commonwealth presented its latest formal proposal on June 14, 2016, which was followed by discussions with certain bondholder groups, which then presented separate counterproposals regarding their own credits. On June 17, 2016, the Commonwealth informally responded to such counterproposals. A summary of the terms of the Commonwealth’s last proposal is as follows:

 

  GO holders would receive an 83.5% recovery of their principal in the form of a mandatorily payable bond (“Base Bond”).

 

  Senior COFINA holders would receive an 80% recovery of their principal in the form of a Base Bond.

 

  Subordinated COFINA holders would receive a 60% recovery of their principal in the form of a Base Bond.

 

  COFINA creditors would consent to the release of the Sales and Use Tax Fund during the first half of the fiscal year, on terms to be agreed upon.

 

  The Base Bond given to COFINA and GO holders in a potential exchange would receive a 5% interest coupon to be paid as a combination of cash and in kind, with variations depending on the credit and with the cash portion increasing incrementally over a five-year period until paid entirely in cash.

There can be no assurance, that the Commonwealth will be able to successfully consummate its proposal or any other voluntary debt restructuring without the involvement of the oversight board created under PROMESA (defined below), in particular given the large amount of targeted debt and extremely complex nature of these credits.

In August 2014, as a result of PREPA’s inability to comply with certain scheduled debt payments, PREPA entered into forbearance agreements with certain bondholders, municipal bond insurers, and lenders (including BPPR) pursuant to which the forbearing creditors agreed to forbear from exercising certain rights and remedies under their applicable debt instruments. On November 5, 2015, PREPA announced that it had entered into a restructuring support agreement with certain creditors setting forth the economic terms of a recovery plan. Execution of the transactions set forth in the restructuring support agreement was subject to a number of material conditions, including the enactment of legislation by January 22, 2016. When such condition was not met, the restructuring support agreement automatically terminated. On January 27, 2016, PREPA and certain creditors, including monoline bond insurers that were not party to the original restructuring support agreement, entered into a new restructuring support agreement, also subject to various material conditions, including the approval of legislation by February 16, 2016. With respect to PREPA’s credit facilities, the restructuring support agreement contemplates that the lenders, which hold approximately $700 million of matured debt, would convert their existing credit facilities into term loans to be repaid over six years in accordance with an amortization schedule.

On June 30, 2016, PREPA executed a bond purchase agreement with a group of institutional creditors and thereby avoided default on July 1, 2016. The utility used the proceeds from $264 million in new bonds to supplement other available funds to make a larger $418 million debt service payment. PREPA also announced an extension of the Restructuring Support Agreement (“RSA”) to December 15, 2016. At June 30, 2016, BPPR is a lender in PREPA’s syndicated credit facility and BPPR’s exposure was of $39.6 million, as shown in Note 23 to the consolidated financial statements.

On April 6, 2016, the Governor of Puerto Rico signed an emergency bill entitled the “Puerto Rico Emergency Moratorium and Financial Rehabilitation Act”. The Act, among other things, allows the Governor to declare a moratorium on any debt payments through January 31, 2017 (subject to being extended until March 31, 2017). The Act applies to debt issued by the Commonwealth and its instrumentalities, including COFINA. Among other things, the Act (a) grants the Governor (i) authority to declare a moratorium on debt service payments (including principal) for the Commonwealth and certain of its instrumentalities; (ii) discretion to pay interest owed on the obligations and, if interest is not paid during the covered period, such interest will accrue at the contractual rate; (iii) the authorization to create a “bridge bank” in the event GDB is placed in receivership to carry out some of its liabilities, including deposits, and continue certain of the existing functions; and (b) creates a new entity called the Puerto Rico Fiscal Agency and Financial Advisory Authority to assume GDB’s role as the Commonwealth’s fiscal agent and financial advisor, and oversee the Commonwealth’s debt restructuring efforts. The Act also provides for the expropriation of property or property interests through eminent domain without the requirement that funds be deposited in court prior to the acquisition of title and a stay on litigation during the emergency period.

 

188


Table of Contents

Shortly after the approval of Act 21, the Governor of Puerto Rico declared a state of emergency at GDB and provided that, among other things, only withdrawals to fund necessary costs for essential services would be allowed. At that time, the Governor’s order did not declare a moratorium on GDB’s principal and interest payments in order to continue negotiations with creditors.

On June 30, 2016, President Obama signed into law the Puerto Rico Oversight, Management and Economic Stability Act (“PROMESA”). The legislation establishes a seven-member oversight board with powers to approve the Commonwealth’s budget and carry on negotiations with creditors. The legislation also includes a judicial process for the restructuring of the debt obligations of the Commonwealth and its instrumentalities. Among other things, PROMESA provides for: a stay on litigation to enforce remedies or rights related to outstanding liabilities of the Commonwealth, its political subdivisions, including municipalities, instrumentalities and public corporations, the creation of a committee to provide recommendations on economic development initiatives and an amendment to the Fair Labor Standards Act that would allow for a lower minimum wage for young workers in Puerto Rico subject to the satisfaction of certain conditions, including oversight board approval. PROMESA requires the Commonwealth to create a fiscal plan to bring the island back from its current financial situation and such fiscal plan must look forward at least five years, respect existing legal priorities and liens, and provide a method to achieve fiscal responsibility and access to the capital markets. The oversight board shall remain in place until market access is restored and balanced budgets are produced for four consecutive years.

On June 30, 2016, the Governor of Puerto Rico declared a moratorium on the payment of principal and interest on obligations issued or guaranteed by the Commonwealth of Puerto Rico (“GO debt”) and debt issued by certain other instrumentalities due on July 1, 2016. This triggered a default on approximately $911 million of bonds, including $779 million related to GO debt. Holders of insured bonds may receive some portion of the amounts due from insurers that issued the policies insuring their bonds, if available. The Governor also warned that he will implement extraordinary liquidity measures in the next six months to continue providing essential services to the Commonwealth’s residents.

On June 30, 2016 the Puerto Rico House and Senate approved an $8.7 billion budget for Fiscal Year 2017. Consistent with the provisions of Act 21 and the executive orders issued thereunder, the approved budget does not allocate funds for the payment of debt service on the Commonwealth GO debt or other debt payable from Commonwealth appropriations.

The lingering effects of the prolonged recession are still reflected in limited loan demand, an increase in the rate of foreclosures and delinquencies on mortgage loans granted in Puerto Rico. If global or local economic conditions worsen or the Government of Puerto Rico is unable to manage its fiscal crisis, including consummating an orderly restructuring of its debt obligations while continuing to provide essential services, those adverse effects could continue or worsen in ways that we are not able to predict. Any reduction in consumer spending as a result of these issues may also adversely impact our interest and non-interest revenues.

At June 30, 2016, the Corporation’s direct exposure to the Puerto Rico government and its instrumentalities and municipalities amounted to $ 609 million, of which approximately $ 582 million is outstanding ($669 million and $ 578 million, respectively, at December 31, 2015). Of the amount outstanding, $ 505 million consists of loans and $ 77 million are securities ($ 502 million and $ 76 million, respectively, at December 31, 2015). Of the amount outstanding, $ 62 million represents obligations from the Government of Puerto Rico and public corporations that have a specific source of income or revenues identified for their repayment ($ 76 million at December 31, 2015). Some of these obligations consist of senior and subordinated loans to public corporations that obtain revenues from rates charged for services or products, such as public utilities. Public corporations have varying degrees of independence from the central Government and many receive appropriations or other payments from it. The remaining $ 520 million represents obligations from various municipalities in Puerto Rico for which, in most cases, the good faith, credit and unlimited taxing power of the applicable municipality has been pledged to their repayment ($ 502 million at December 31, 2015). These municipalities are required by law to levy special property taxes in such amounts as shall be required for the payment of all of its general obligation bonds and loans. These loans have seniority to the payment of operating cost and expenses of the municipality. The Corporation performs periodic credit quality reviews on these issuers.

During the second quarter of 2016, the Corporation recognized an other-than-temporary impairment charge of $209 thousand on an investment security available-for-sale classified as obligations from the Puerto Rico government and its political subdivisions. At June 30, 2016 this security was rated Caa2 and CC by Moody’s and S&P, respectively. Puerto Rico’s fiscal and economic situation, together with the events described above, led management to conclude that the unrealized losses on this security were other-than-temporary. The Corporation determined that the entire balance of the unrealized loss carried by this security was attributed to estimated credit losses. Accordingly, the other-than-temporary impairment was recognized in its entirety in the accompanying consolidated statement of operations and no amount remained recognized in the accompanying statement of other comprehensive income related to this specific security.

 

189


Table of Contents

In addition, at June 30, 2016, the Corporation had $418 million in indirect exposure to loans or securities that are payable by non-governmental entities, but which carry a government guarantee to cover any shortfall in collateral in the event of borrower default ($394 million at December 31, 2015). These included $334 million in residential mortgage loans that are guaranteed by the Puerto Rico Housing Finance Authority (December 31, 2015 - $316 million). These mortgage loans are secured by the underlying properties and the guarantees serve to cover shortfalls in collateral in the event of a borrower default. Also, the Corporation had $51 million in Puerto Rico pass-through housing bonds backed by FNMA, GNMA or residential loans CMO’s, and $33 million of industrial development notes ($50 million and $28 million, respectively, at December 31, 2015).

As further detailed in Notes 7 and 8 to the consolidated financial statements, a substantial portion of the Corporation’s investment securities represented exposure to the U.S. Government in the form of U.S. Government sponsored entities, as well as agency mortgage-backed and U.S. Treasury securities. In addition, $869 million of residential mortgages and $101 million in commercial loans were insured or guaranteed by the U.S. Government or its agencies at June 30, 2016. The Corporation does not have any exposure to European sovereign debt.

ADOPTION OF NEW ACCOUNTING STANDARDS AND ISSUED BUT NOT YET EFFECTIVE ACCOUNTING STANDARDS

Refer to Note 3, “New Accounting Pronouncements” to the consolidated financial statements.

 

190


Table of Contents

Adjusted results of operations – Non-GAAP Financial Measure

The Corporation prepares its Consolidated Financial Statements using accounting principles generally accepted in the U.S. (“U.S. GAAP” or the “reported basis”). In addition to analyzing the Corporation’s results on a reported basis, management monitors the performance of the Corporation on an “adjusted basis” and excludes the impact of certain transactions on the results of its operations. Throughout this MD&A, the Corporation presents a discussion of its financial results excluding the impact of these events to arrive at the “adjusted results”. Management believes that the “adjusted basis” provides meaningful information about the underlying performance of the Corporation’s ongoing operations. The “adjusted results” are a Non-GAAP financial measure. Refer to the following tables for a reconciliation of the reported results to the “adjusted results” for the quarters and six months ended June 30, 2016, and 2015.

Table 42 - Adjusted Consolidated Statement of Operations for the Quarter Ended June 30, 2016 (Non-GAAP)

 

(Unaudited)

  Quarter ended June 30, 2016 

(In thousands)

  Actual Results
(US GAAP)
   Impact of
EVERTEC’s
Restatement [2]
   Bulk Sale of WB
loans and
OREO [3]
   Adjusted
Results
(Non-GAAP)
 

Net interest income

  $360,551    $—      $2,057    $358,494  

Provision for loan losses – non-covered loans

   39,668     —       (5,445   45,113  

Provision for loan losses – covered loans [1]

   804     —       —       804  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

   320,079     —       7,502     312,577  

Other-than-temporary impairment losses on investment securities

   (209   —       —       (209

FDIC loss-share (expense) income

   (12,576   —       291     (12,867

Other non-interest income

   123,288     (2,173   —       125,461  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest income

   110,503     (2,173   291     112,385  
  

 

 

   

 

 

   

 

 

   

 

 

 

Personnel costs

   116,708     —       —       116,708  

Net occupancy expenses

   21,714     —       —       21,714  

Equipment expenses

   15,261     —       —       15,261  

Professional fees

   80,625     —       1,812     78,813  

Communications

   6,012     —       —       6,012  

Business promotion

   13,705     —       —       13,705  

Other real estate owned (OREO) expenses

   12,980     —       5,090     7,890  

Other operating expenses

   42,144     —       —       42,144  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

   309,149     —       6,902     302,247  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income tax

   121,433     (2,173   891     122,715  

Income tax expense

   32,446     —       347     32,099  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

  $88,987    $(2,173  $544    $90,616  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]Covered loans represent loans acquired in the Westernbank FDIC-assisted transaction that are covered under an FDIC loss-sharing agreement.
[2]Represents Popular Inc’s. proportionate share of the cumulative impact of EVERTEC’s restatement and other corrective adjustments to its financial statements, as disclosed in EVERTEC’s 2015 Annual Report on Form 10K.
[3]Represent the impact of the bulk sale of Westernbank loans and OREO.

 

191


Table of Contents

Table 43 - Adjusted Consolidated Statement of Operations for the Quarter Ended June 30, 2015 (Non-GAAP)

 

(Unaudited)

  Quarter ended June 30, 2015 

(In thousands)

  Actual
Results
(U.S. GAAP)
  BPNA
Reorganization
[2]
  Doral
Transaction
[3]
  OTTI [4]  Reversal of
DTA - U.S.
Operations
[5]
  Loss on
Bulk Sale of
Covered
OREOs [6]
  Adjustment to
FDIC
Indemnification
Assets [7]
  Adjusted
Results
(Non-
GAAP)
 

Net interest income

  $362,553   $—     $—     $—     $—     $—     $—     $362,553  

Provision for loan losses – non-covered loans

   60,468    —      —      —      —      —      —      60,468  

Provision for loan losses – covered loans [1]

   15,766    —      —      —      —      —      —      15,766  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest income after provision for loan losses

   286,319    —      —      —      —      —      —      286,319  

Other-than-temporary impairment losses on investment securities

   (14,445  —      —      (14,445  —      —      —      —    

FDIC loss-share income

   19,075    —      —      —      —      17,566    (10,887  12,396  

Other non-interest income

   136,129    —      961    —      —      —      —      135,168  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-interest income

   140,759    —      961    (14,445  —      17,566    (10,887  147,564  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Personnel costs

   120,977    —      3,865    —      —      —      —      117,112  

Net occupancy expenses

   23,286    —      2,309    —      —      —      —      20,977  

Equipment expenses

   15,925    —      725    —      —      —      —      15,200  

Professional fees

   78,449    —      4,885    —      —      —      —      73,564  

Communications

   6,153    —      70    —      —      —      —      6,083  

Business promotion

   13,776    —      401    —      —      —      —      13,375  

Other real estate owned (OREO) expenses

   44,816    —      —      —      —      21,957    —      22,859  

Restructuring costs

   6,174    6,174    —      —      —      —      —      —    

Other operating expenses

   53,618    —      509    —      —      —      —      53,109  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total operating expenses

   363,174    6,174    12,764    —      —      21,957    —      322,279  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income from continuing operations before income tax

   63,904    (6,174  (11,803  (14,445  —      (4,391  (10,887  111,604  

Income (benefit) tax expense

   (533,533  —      (3,744  (2,486  (544,927  (1,712  (2,177  21,513  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income from continuing operations

  $597,437   $(6,174 $(8,059 $(11,959 $544,927   $(2,679 $(8,710 $90,091  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income from discontinued operations, net of tax

  $15   $15   $—     $—     $—     $—     $—     $—    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

  $597,452   $(6,159 $(8,059 $(11,959 $544,927   $(2,679 $(8,710 $90,091  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

[1]Covered loans represent loans acquired in the Westernbank FDIC-assisted transaction that are covered under an FDIC loss-sharing agreement.
[2]Represents restructuring charges associated with the reorganization of BPNA.
[3]Includes approximately $1.0 million of fees charged for services provided to the alliance co-bidders, including loan servicing and other interim services, personnel costs related to former Doral Bank employees retained on a temporary basis and incentive compensation for an aggregate of $3.9 million, building rent expense of Doral Bank’s administrative offices for $2.3 million, professional fees and business promotion expenses directly associated with the Doral Bank Transaction and systems conversion for $5.3 million and other expenses, including equipment, business promotions and communications, of $1.3 million.
[4]Represents an other than temporary impairment (“OTTI”) recorded on Puerto Rico government investment securities available-for-sale. These securities had an amortized cost of approximately $41.1 million and a market value of $26.6 million. Based on the fiscal and economic situation in Puerto Rico, together with the government’s recent announcements regarding its ability to pay its debt, the Corporation determined that the unrealized loss, a portion of which had been in an unrealized loss for a period exceeding twelve months, was other than temporary.
[5]Represents the partial reversal of the valuation allowance of a portion of the deferred tax asset amounting to approximately $1.2 billion, at the U.S. operations.
[6]Represents the loss on a bulk sale of covered OREOs completed in the second quarter and the related mirror accounting of the 80% reimbursable from the FDIC.

 

192


Table of Contents
[7]The quarter’s negative amortization of the FDIC’s Indemnification Asset included a $10.9 million expense related to losses incurred by the corporation that were not claimed to the FDIC before the expiration of the loss-share portion of the agreement on June 30, 2015, and that are not subject to the ongoing arbitrations.

Table 44 - Adjusted Consolidated Statement of Operations (Non-GAAP) - Comparative Quarters

 

   Adjusted Results (Non-GAAP)     

(Unaudited)

  For the quarters ended     

(In thousands)

  June 30, 2016   June 30, 2015   Variance 

Net interest income

  $358,494    $362,553    $(4,059

Provision for loan losses – non-covered loans

   45,113     60,468     (15,355

Provision for loan losses – covered loans [1]

   804     15,766     (14,962
  

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

   312,577     286,319     26,258  

Other-than-temporary impairment losses on investment securities

   (209   —       (209

FDIC loss-share (expense) income

   (12,867   12,396     (25,263

Other non-interest income

   125,461     135,168     (9,707
  

 

 

   

 

 

   

 

 

 

Total non-interest income

   112,385     147,564     (35,179
  

 

 

   

 

 

   

 

 

 

Personnel costs

   116,708     117,112     (404

Net occupancy expenses

   21,714     20,977     737  

Equipment expenses

   15,261     15,200     61  

Professional fees

   78,813     73,564     5,249  

Communications

   6,012     6,083     (71

Business promotion

   13,705     13,375     330  

Other real estate owned (OREO) expenses

   7,890     22,859     (14,969

Other operating expenses

   42,144     53,109     (10,965
  

 

 

   

 

 

   

 

 

 

Total operating expenses

   302,247     322,279     (20,032
  

 

 

   

 

 

   

 

 

 

Income before income tax

   122,715     111,604     11,111  

Income tax expense

   32,099     21,513     10,586  
  

 

 

   

 

 

   

 

 

 

Net income

  $90,616    $90,091    $525  
  

 

 

   

 

 

   

 

 

 

 

[1]Covered loans represent loans acquired in the Westernbank FDIC-assisted transaction that are covered under an FDIC loss-sharing agreement.

 

193


Table of Contents

Table 45 - Adjusted Consolidated Statement of Operations for the Six Months Ended June 30, 2016 (Non-GAAP)

 

       For the six months ended June 30, 2016 

(In thousands)

  Actual Results
(U.S. GAAP)
   Impact of
EVERTEC’s
Restatement [2]
   Bulk Sale of WB
loans and
OREO [3]
   Adjusted
Results
(Non-GAAP)
 

Net interest income

  $712,963    $—      $2,057    $710,906  

Provision for loan losses – non-covered loans

   87,608     —       (5,445   93,053  

Provision (reversal) for loan losses – covered loans [1]

   (2,301   —       —       (2,301
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

   627,656     —       7,502     620,154  

Other-than-temporary impairment losses on investment securities

   (209   —       —       (209

FDIC loss share (expense) income

   (15,722   —       291     (16,013

Other non-interest income

   238,064     (2,173   —       240,237  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest income

   222,133     (2,173   291     224,015  
  

 

 

   

 

 

   

 

 

   

 

 

 

Personnel costs

   243,799     —       —       243,799  

Net occupancy expenses

   42,144     —       —       42,144  

Equipment expenses

   29,809     —       —       29,809  

Professional fees

   156,084     —       1,812     154,272  

Communications

   12,332     —       —       12,332  

Business promotion

   24,815     —       —       24,815  

Other real estate owned (OREO) expenses

   22,121     —       5,090     17,031  

Other operating expenses

   79,988     —       —       79,988  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

   611,092     —       6,902     604,190  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income tax

   238,697     (2,173   891     239,979  

Income tax expense

   64,711     —       347     64,364  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

  $173,986    $(2,173  $544    $175,615  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]Covered loans represent loans acquired in the Westernbank FDIC-assisted transaction that are covered under an FDIC loss-sharing agreement.
[2]Represents Popular Inc’s. proportionate share of the cumulative impact of EVERTEC’s restatement and other corrective adjustments to its financial statements, as disclosed in EVERTEC’s 2015 Annual Report on Form 10K.
[3]Represent the impact of the bulk sale of Westernbank loans and OREO.

 

194


Table of Contents

Table 46 - Adjusted Consolidated Statement of Operations for the Six Months Ended June 30, 2015 (Non-GAAP)

 

   For the six months ended June 30, 2015 

(In thousands)

  Actual
Results
(U.S. GAAP)
  BPNA
Reorganization
[2]
  Doral
Transaction
[3]
  OTTI [4]  Reversal of
DTA - U.S.
Operations
[5]
  Loss on Bulk
Sale of
Covered
OREOs [6]
  Adjustment to
FDIC
Indemnification
Asset [7]
  Adjusted
Results
(Non-GAAP)
 

Net interest income

  $705,748   $—     $—     $—     $—     $—     $—     $705,748  

Provision for loan losses – non-covered loans

   90,179    —      —      —      —      —      —      90,179  

Provision for loan losses – covered loans [1]

   26,090    —      —      —      —      —      —      26,090  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest income after provision for loan losses

   589,479    —      —      —      —      —      —      589,479  

Other-than-temporary impairment losses on investment securities

   (14,445  —      —      (14,445  —      —      —      —    

FDIC loss-share income (expense)

   23,214    —      —      —      —      17,566    (10,887  16,535  

Other non-interest income

   247,225    —      2,082    —      —      —      —      245,143  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-interest income

   255,994    —      2,082    (14,445  —      17,566    (10,887  261,678  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Personnel costs

   237,435    —      6,297    —      —      —      —      231,138  

Net occupancy expenses

   44,995    —      2,952    —      —      —      —      42,043  

Equipment expenses

   29,336    —      725    —      —      —      —      28,611  

Professional fees

   153,977    —      11,882    —      —      —      —      142,095  

Communications

   12,329    —      70    —      —      —      —      12,259  

Business promotion

   24,589    —      401    —      —      —      —      24,188  

Other real estate owned (OREO) expenses

   67,885    —      —      —      —      21,957    —      45,928  

Restructuring costs

   16,927    16,927    —      —      —      —      —      —    

Other operating expenses

   88,042    —      509    —      —      —      —      87,533  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total operating expenses

   675,515    16,927    22,836    —      —      21,957    —      613,795  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income (loss) from continuing operations before income tax

   169,958    (16,927  (20,754  (14,445  —      (4,391  (10,887  237,362  

Income tax (benefit) expense

   (500,964  —      (6,640  (2,486  (544,927  (1,712  (2,177  56,978  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income (loss) from continuing operations

  $670,922    (16,927  (14,114  (11,959  544,927    (2,679  (8,710 $180,384  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income (loss) from discontinued operations, net of tax

  $1,356   $1,356   $—     $—     $—     $—     $—     $—    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income (loss)

  $672,278   $(15,571 $(14,114 $(11,959 $544,927   $(2,679 $(8,710 $180,384  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

[1]Covered loans represent loans acquired in the Westernbank FDIC-assisted transaction that are covered under an FDIC loss-sharing agreement.
[2]Represents restructuring charges associated with the reorganization of BPNA.
[3]Includes approximately $2.1 million of fees charged for services provided to the alliance co-bidders, including loan servicing and other interim services, personnel costs related to former Doral Bank employees retained on a temporary basis and incentive compensation for an aggregate of $6.3 million, building rent expense of Doral Bank’s administrative offices for $3.0 million, professional fees and business promotion expenses directly associated with the Doral Bank Transaction and systems conversion for $12.3 million and other expenses, including equipment, business promotions and communications, of $1.3 million.
[4]Represents an other than temporary impairment (“OTTI”) recorded on Puerto Rico government investment securities available- for-sale. These securities had an amortized cost of approximately $41.1 million and a market value of $26.6 million. Based on the fiscal and economic situation in Puerto Rico, together with the government’s recent announcements regarding its ability to pay its debt, the Corporation determined that the unrealized loss, a portion of which had been in an unrealized loss for a period exceeding twelve months, was other than temporary.
[5]Represents the partial reversal of the valuation allowance of a portion of the deferred tax asset amounting to approximately $1.2 billion, at the U.S. operations.

 

195


Table of Contents
[6]Represents the loss on a bulk sale of covered OREOs completed in the second quarter and the related mirror accounting of the 80% reimbursable from the FDIC.
[7]The quarter’s negative amortization of the FDIC’s Indemnification Asset included a $10.9 million expense related to losses incurred by the corporation that were not claimed to the FDIC before the expiration of the loss-share portion of the agreement on June 30, 2015, and that are not subject to the ongoing arbitrations.

Table 47 - Adjusted Consolidated Statement of Operations (Non-GAAP) - Comparative

 

   Adjusted Results (Non-GAAP) for the six
months ended
 

(In thousands)

  June 30, 2016   June 30, 2015   Variance 

Net interest income

  $710,906    $705,748    $5,158  

Provision for loan losses – non-covered loans

   93,053     90,179     2,874  

Provision for loan losses – covered loans [1]

   (2,301   26,090     (28,391
  

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

   620,154     589,479     30,675  

Other-than-temporary impairment losses on investment securities

   (209   —       (209

FDIC loss share (expense) income

   (16,013   16,535     (32,548

Other non-interest income

   240,237     245,143     (4,906
  

 

 

   

 

 

   

 

 

 

Total non-interest income

   224,015     261,678     (37,663
  

 

 

   

 

 

   

 

 

 

Personnel costs

   243,799     231,138     12,661  

Net occupancy expenses

   42,144     42,043     101  

Equipment expenses

   29,809     28,611     1,198  

Professional fees

   154,272     142,095     12,177  

Communications

   12,332     12,259     73  

Business promotion

   24,815     24,188     627  

Other real estate owned (OREO) expenses

   17,031     45,928     (28,897

Other operating expenses

   79,988     87,533     (7,545
  

 

 

   

 

 

   

 

 

 

Total operating expenses

   604,190     613,795     (9,605
  

 

 

   

 

 

   

 

 

 

Income before income tax

   239,979     237,362     2,617  

Income tax expense

   64,364     56,978     7,386  
  

 

 

   

 

 

   

 

 

 

Net income

  $175,615    $180,384    $(4,769
  

 

 

   

 

 

   

 

 

 

 

[1]Covered loans represent loans acquired in the Westernbank FDIC-assisted transaction that are covered under an FDIC loss-sharing agreement.

 

Item 3.Quantitative and Qualitative Disclosures About Market Risk

Quantitative and qualitative disclosures for the current period can be found in the Market Risk section of this report, which includes changes in market risk exposures from disclosures presented in the Corporation’s 2015 Form 10-K.

 

Item 4.Controls and Procedures

Disclosure Controls and Procedures

The Corporation’s management, with the participation of the Corporation’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Corporation’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based on such evaluation, the

 

196


Table of Contents

Corporation’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Corporation’s disclosure controls and procedures are effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the Corporation in the reports that it files or submits under the Exchange Act and such information is accumulated and communicated to management, as appropriate, to allow timely decisions regarding required disclosures.

Internal Control Over Financial Reporting

There have been no changes in the Corporation’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended June 30, 2016 that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

Part II - Other Information

 

Item 1.Legal Proceedings

For a discussion of Legal Proceedings, see Note 23, “Commitments and Contingencies”, to the Consolidated Financial Statements.

 

Item 1A.Risk Factors

In addition to the other information set forth in this report, you should carefully consider the factors discussed under “Part I - Item 1A - Risk Factors” in our 2015 Form 10-K. These factors could materially adversely affect our business, financial condition, liquidity, results of operations and capital position, and could cause our actual results to differ materially from our historical results or the results contemplated by the forward-looking statements contained in this report. Also refer to the discussion in “Part I—Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this report for additional information that may supplement or update the discussion of risk factors in our 2015 Form 10-K.

There have been no material changes to the risk factors previously disclosed under Item 1A of the Corporation’s 2015 Form 10-K, except for the risks described below.

The risks described in our 2015 Form 10-K and in this report are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or results of operations.

 

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities

In April 2004, the Corporation’s shareholders adopted the Popular, Inc. 2004 Omnibus Incentive Plan. The Corporation has to date used shares purchased in the market to make grants under the Plan. As of June 30, 2016 the maximum number of shares of common stock that may have been granted under this plan was 3,500,000.

In connection with the Corporation’s participation in the Capital Purchase Program under the Troubled Asset Relief Program, the consent of the U.S. Department of the Treasury will be required for the Corporation to repurchase its common stock other than in connection with benefit plans consistent with past practice and certain other specified circumstances. The Corporation terminated its participation in the Troubled Asset Relief Program, after the repurchase on July 23, 2014, of the outstanding warrants issued to the U.S. Treasury.

 

197


Table of Contents

The following table sets forth the details of purchases of Common Stock during the quarter ended June 30, 2016 under the 2004 Omnibus Incentive Plan.

 

Issuer Purchases of Equity Securities 

Not in thousands

            

Period

 Total Number of
Shares Purchased
  Average Price Paid per
Share
  Total Number of Shares Purchased
as Part of Publicly Announced Plans
or Programs
  Maximum Number of Shares that
May Yet be Purchased Under the
Plans or Programs
 

April 1- April 30

  38,179   $30.16    —      —    

May 1- May 31

  118,390    28.96    —      —    

June 1- June 30

  —      —      —      —    
 

 

 

  

 

 

  

 

 

  

 

 

 

Total June 30, 2016

  156,569   $29.25    —      —    
 

 

 

  

 

 

  

 

 

  

 

 

 

 

Item 3.Defaults Upon Senior Securities

None.

 

Item 4.Mine Safety Disclosures

Not applicable.

 

Item 5.Other Information

None.

 

198


Table of Contents
Item 6.Exhibits

 

Exhibit
No.

  

Exhibit Description

  12.1  Computation of the ratios of earnings to fixed charges and preferred stock dividends(1)
  31.1  Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002(1)
  31.2  Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002(1)
  32.1  Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002(1)
  32.2  Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002(1)
101.  INS XBRL Instance Document(1)
101.  SCH XBRL Taxonomy Extension Schema Document(1)
101.  CAL XBRL Taxonomy Extension Calculation Linkbase Document(1)
101.  DEF XBRL Taxonomy Extension Definitions Linkbase Document(1)
101.  LAB XBRL Taxonomy Extension Label Linkbase Document(1)
101.  PRE XBRL Taxonomy Extension Presentation Linkbase Document(1)

 

(1)Included herewith

 

199


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  POPULAR, INC.
  (Registrant)
Date: August 9, 2016  By: 

/s/ Carlos J. Vázquez

  Carlos J. Vázquez
  

Executive Vice President &

Chief Financial Officer

  
Date: August 9, 2016  By: 

/s/ Jorge J. García

  Jorge J. García
  Senior Vice President & Corporate Comptroller

 

200