Bankwell Financial Group
BWFG
#7575
Rank
$0.42 B
Marketcap
$52.70
Share price
2.91%
Change (1 day)
81.85%
Change (1 year)

Bankwell Financial Group - 10-Q quarterly report FY2016 Q3


Text size:

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2016

 

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________to________

 

Commission File Number: 001-36448

 

Bankwell Financial Group, Inc.

(Exact Name of Registrant as specified in its Charter)

 

Connecticut20-8251355
(State or other jurisdiction of(I.R.S. Employer
Incorporation or organization)Identification No.)

 

220 Elm Street
New Canaan, Connecticut 06840
(203) 652-0166

(Address, including zip code, and telephone number, including area code, of registrants principal executive offices)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. þ Yes¨ No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). þ Yes ¨ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of large accelerated filer,” “accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ¨ Accelerated filer þ
Non-accelerated filer ¨ (Do not check if a smaller reporting company)

Smaller reporting company ¨

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ¨ Yes      þ No

 

As of October 31, 2016, there were 7,571,658 shares of the registrants common stock outstanding.

 

 

 

 

  

Bankwell Financial Group, Inc.

Form 10-Q

 

Table of Contents

 

PART I – FINANCIAL INFORMATION 
Item 1. Financial Statements3
Consolidated Balance Sheets as of September 30, 2016 and December 31, 20153
Consolidated Statements of Income for the three and nine months ended September 30, 2016 and 20154
Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2016 and 20155
Consolidated Statements of ShareholdersEquity for the nine months ended September 30, 2016 and 20156
Consolidated Statements of Cash Flows for the nine months ended September 30, 2016 and 20157
Notes to Consolidated Financial Statements9
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations49
Item 3. Quantitative and Qualitative Disclosures About Market Risk64
Item 4. Controls and Procedures64
  
PART II – OTHER INFORMATION 
Item 1. Legal Proceedings65
Item 1A. Risk Factors65
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds65
Item 3. Defaults Upon Senior Securities65
Item 4. Mine Safety Disclosures65
Item 5. Other Information65
Item 6. Exhibits65
  
Signatures66
  
Certifications 

 

 2 

 

  

PART 1 – FINANCIAL INFORMATION

Item 1. Financial Statements

Bankwell Financial Group, Inc.

Consolidated Balance Sheets - (unaudited)

(Dollars in thousands, except share data)

 

  September 30,  December 31, 
  2016  2015 
       
ASSETS        
Cash and due from banks $94,731  $49,562 
Federal funds sold  1,357   39,035 
Cash and cash equivalents  96,088   88,597 
         
Held to maturity investment securities, at amortized cost  16,909   10,226 
Available for sale investment securities, at fair value  82,752   40,581 
Loans held for sale  400   - 
Loans receivable (net of allowance for loan losses of $17,250 at        
September 30, 2016 and $14,169 at December 31, 2015)  1,305,065   1,129,748 
Foreclosed real estate  272   1,248 
Accrued interest receivable  4,499   4,071 
Federal Home Loan Bank stock, at cost  7,943   6,554 
Premises and equipment, net  10,314   11,163 
Bank-owned life insurance  24,277   23,755 
Goodwill  2,589   2,589 
Other intangible assets  532   652 
Deferred income taxes, net  9,874   8,337 
Other assets  4,072   2,851 
Total assets $1,565,586  $1,330,372 
         
LIABILITIES AND SHAREHOLDERS' EQUITY        
Liabilities        
Deposits        
Noninterest bearing deposits $176,405  $164,553 
Interest bearing deposits  1,040,537   882,389 
Total deposits  1,216,942   1,046,942 
         
Advances from the Federal Home Loan Bank  175,000   120,000 
Subordinated debentures  25,038   25,000 
Accrued expenses and other liabilities  8,034   6,661 
Total liabilities  1,425,014   1,198,603 
         
Commitments and Contingencies  -   - 
         
Shareholders' equity        
Common stock, no par value; 10,000,000 shares authorized, 7,562,508 and 7,516,291 shares issued at September 30, 2016 and December 31, 2015, respectively  113,650   112,579 
Retained earnings  26,859   18,963 
Accumulated other comprehensive income  63   227 
Total shareholders' equity  140,572   131,769 
         
Total liabilities and shareholders' equity $1,565,586  $1,330,372 

 

See accompanying notes to consolidated financial statements (unaudited)

 

 3 

 

  

Bankwell Financial Group, Inc.

Consolidated Statements Of Income – (unaudited)

(Dollars in thousands, except per share amounts)

 

  Three Months Ended  Nine Months Ended 
  September 30,  September 30, 
  2016  2015  2016  2015 
             
Interest and dividend income                
Interest and fees on loans $14,914  $12,660  $42,167  $35,310 
Interest and dividends on securities  688   493   2,083   1,474 
Interest on cash and cash equivalents  31   33   98   62 
Total interest income  15,633   13,186   44,348   36,846 
                 
Interest expense                
Interest expense on deposits  2,160   1,637   5,862   3,905 
Interest on borrowings  946   632   2,682   1,389 
Total interest expense  3,106   2,269   8,544   5,294 
                 
Net interest income  12,527   10,917   35,804   31,552 
                 
Provision for loan losses  1,219   1,489   3,166   2,876 
                 
Net interest income after provision for loan losses  11,308   9,428   32,638   28,676 
                 
Noninterest income                
Service charges and fees  241   234   721   675 
Bank owned life insurance  174   182   522   549 
Gains and fees from sales of loans  163   447   387   885 
Gain on sale of foreclosed real estate, net  -   -   128   - 
Net gain on sale of available for sale securities  -   -   92   - 
Other  172   348   425   535 
Total noninterest income  750   1,211   2,275   2,644 
                 
Noninterest expense                
Salaries and employee benefits  3,909   3,798   11,537   11,817 
Occupancy and equipment  1,435   1,370   4,235   4,029 
Professional services  521   339   1,257   1,033 
Data processing  417   416   1,201   1,157 
Marketing  242   288   644   707 
FDIC insurance  177   166   514   487 
Director fees  128   136   423   424 
Foreclosed real estate  47   81   149   73 
Amortization of intangibles  39   51   119   153 
Other  566   513   1,697   1,610 
Total noninterest expense  7,481   7,158   21,776   21,490 
Income before income tax expense  4,577   3,481   13,137   9,830 
Income tax expense  1,437   1,228   4,110   3,418 
Net income $3,140  $2,253  $9,027  $6,412 
Net income attributable to common shareholders $3,140  $2,226  $9,027  $6,330 
                 
Earnings Per Common Share:                
Basic $0.42  $0.31  $1.20  $0.88 
Diluted $0.41  $0.31  $1.19  $0.87 
                 
Weighted Average Common Shares Outstanding:                
Basic  7,397,067   7,044,586   7,388,364   7,038,517 
Diluted  7,488,752   7,059,117   7,459,283   7,057,450 
Dividends per common share $0.05  $-  $0.15  $- 

 

See accompanying notes to consolidated financial statements (unaudited)

 

 4 

 

  

Bankwell Financial Group, Inc.

Consolidated Statements Of Comprehensive Income – (unaudited)

(In thousands)

  

  Three Months Ended  Nine Months Ended 
  September 30,  September 30, 
  2016  2015  2016  2015 
             
Net income $3,140  $2,253  $9,027  $6,412 
Other comprehensive income (loss):                
Unrealized (losses) gains on securities:                
Unrealized holding (losses) gains on available for sale securities  (371)  190   986   (262)
Reclassification adjustment for (gain) loss realized in net income  -   -   (92)  - 
Net change in unrealized (losses) gains  (371)  190   894   (262)
Income tax benefit (expense)  130   (74)  (313)  102 
Unrealized (losses) gains on securities, net of tax  (241)  116   581   (160)
Unrealized gains (losses) on interest rate swaps:                
Unrealized gains (losses) on interest rate swaps designated as cash flow hedges  904   (826)  (1,147)  (1,058)
Income tax (expense) benefit  (316)  322   402   412 
Unrealized gains (losses) on interest rate swaps, net of tax  588   (504)  (745)  (646)
Total other comprehensive income (loss), net of tax  347   (388)  (164)  (806)
Comprehensive income $3,487  $1,865  $8,863  $5,606 

 

See accompanying notes to consolidated financial statements (unaudited)

 

 5 

 

  

Bankwell Financial Group, Inc.

Consolidated Statements Of Shareholders' Equity – (unaudited)

(In thousands, except share data)

 

           Accumulated    
  Number of        Other    
  Outstanding  Common  Retained  Comprehensive    
  Shares  Stock  Earnings  Income (Loss)  Total 
Balance at December 31, 2015  7,516,291  $112,579  $18,963  $227  $131,769 
Net income  -   -   9,027   -   9,027 
Other comprehensive loss, net of tax  -   -   -   (164)  (164)
Cash dividends declared ($0.15 per share)  -   -   (1,131)  -   (1,131)
Stock-based compensation expense  -   788   -   -   788 
Forfeitures of restricted stock  (683)  -   -   -   - 
Issuance of restricted stock  29,300   -   -   -   - 
Stock options exercised  17,600   283   -   -   283 
Balance at September 30, 2016  7,562,508  $113,650  $26,859  $63  $140,572 

 

              Accumulated    
  Number of           Other    
  Outstanding  Preferred  Common  Retained  Comprehensive    
  Shares  Stock  Stock  Earnings  Income (Loss)  Total 
Balance at December 31, 2014  7,185,482  $10,980  $107,265  $10,434  $531  $129,210 
Net income  -   -   -   6,412   -   6,412 
Other comprehensive loss, net of tax  -   -   -   -   (806)  (806)
Preferred stock cash dividends  -   -   -   (82)  -   (82)
Stock-based compensation expense  -   -   796   -   -   796 
Forfeitures of restricted stock  (2,623)  -   -   -   -   - 
Issuance of restricted stock  51,800   -   -   -   -   - 
Stock options exercised  17,770   -   258   -   -   258 
Balance at September 30, 2015  7,252,429  $10,980  $108,319  $16,764  $(275) $135,788 

 

See accompanying notes to consolidated financial statements (unaudited)

 

 6 

 

  

Bankwell Financial Group, Inc.

Consolidated Statements Of Cash Flows – (unaudited)

(In thousands)

 

  Nine Months Ended 
  September 30, 
  2016  2015 
Cash flows from operating activities        
Net income $9,027  $6,412 
Adjustments to reconcile net income to net cash provided by operating activities:        
Net amortization of premiums and discounts on investment securities  493   89 
Provision for loan losses  3,166   2,876 
Provision for deferred taxes  (1,448)  (1,074)
Net gain on sales of available for sale securities  (92)  - 
Depreciation and amortization  1,305   1,256 
Increase in cash surrender value of bank-owned life insurance  (522)  (549)
Loan principal sold  (6,214)  (13,082)
Proceeds from sales of loans  6,201   14,301 
Net gain on sales of loans  (387)  (885)
Stock-based compensation  788   796 
Net accretion of purchase accounting adjustments  (107)  (104)
Gain on sale and write-downs of foreclosed real estate  25   104 
Net change in:        
Deferred loan fees  316   612 
Accrued interest receivable  (428)  (508)
Other assets  (2,130)  (1,054)
Accrued expenses and other liabilities  1,374   949 
Net cash provided by operating activities  11,367   10,139 
         
Cash flows from investing activities        
Proceeds from principal repayments on available for sale securities  734   1,612 
Proceeds from principal repayments on held to maturity securities  155   165 
Net proceeds from sales and calls of available for sale securities  8,813   18,030 
Purchases of available for sale securities  (51,228)  - 
Purchases of held to maturity securities  (6,834)  - 
Net increase in loans  (178,861)  (196,984)
Purchases of premises and equipment  (456)  (851)
Purchase of Federal Home Loan Bank stock  (1,390)  (809)
Proceeds from sale of foreclosed real estate  951   400 
Net cash used by investing activities  (228,116)  (178,437)

 

See accompanying notes to consolidated financial statements (unaudited)

 

 7 

 

  

Consolidated Statements Of Cash Flows- (Continued)

(In thousands)

 

  Nine Months Ended 
  September 30, 
  2016  2015 
Cash flows from financing activities        
Net change in time certificates of deposit $157,904  $119,805 
Net change in other deposits  12,145   70,551 
Increase in subordinated debt  -   25,037 
Amortization of debt issuance costs  39   - 
Net change in FHLB advances  55,000   (9,000)
Proceeds from exercise of options  283   258 
Dividends paid on common stock  (1,131)  - 
Dividends paid on preferred stock  -   (82)
Net cash provided by financing activities  224,240   206,569 
Net increase in cash and cash equivalents  7,491   38,271 
Cash and cash equivalents:        
Beginning of year  88,597   48,559 
End of period $96,088  $86,830 
Supplemental disclosures of cash flows information:        
Cash paid for:        
Interest $8,429  $4,825 
Income taxes  6,379   5,076 
Noncash investing and financing activities        
Loans transferred to foreclosed real estate $-  $883 

 

See accompanying notes to consolidated financial statements (unaudited)

 

 8 

 

  

Bankwell Financial Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)

 

1.Nature of Operations and Summary of Significant Accounting Policies

 

Bankwell Financial Group, Inc. (the Companyor Bankwell) is a bank holding company headquartered in New Canaan, Connecticut. The Company offers a broad range of financial services through its banking subsidiary, Bankwell Bank (the Bank). The Bank was originally chartered as two separate banks, The Bank of New Canaan (BNC) and The Bank of Fairfield (TBF). In September 2013, BNC and TBF were merged and rebranded as Bankwell Bank. In November 2013, the Bank acquired The Wilton Bank (Wilton), which added one branch and approximately $25.1 million in loans and $64.2 million in deposits. In October 2014, the Bank acquired Quinnipiac Bank and Trust Company (Quinnipiac) which added two branches and approximately $97.8 million in loans and $100.6 million in deposits.

 

The Bank is a Connecticut state chartered commercial bank, founded in 2002, whose deposits are insured under the Deposit Insurance Fund administered by the Federal Deposit Insurance Corporation (FDIC). The Bank provides a full range of banking services to commercial and consumer customers, primarily concentrated in the Fairfield County and New Haven County regions of Connecticut, with branch locations in New Canaan, Stamford, Fairfield, Wilton, Norwalk, Hamden and North Haven, Connecticut.

 

Principles of consolidation

 

The consolidated interim financial statements include the accounts of the Company and the Bank. All significant intercompany accounts and transactions have been eliminated in consolidation.

 

Use of estimates

 

The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America (GAAP) and general practices within the banking industry. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosures of contingent assets and liabilities as of the date of the consolidated balance sheet and revenue and expenses for the period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the allowance for loan losses, stock-based compensation and derivative instrument valuation.

 

Basis of consolidated financial statement presentation

 

The unaudited consolidated financial statements presented herein have been prepared pursuant to the rules of the Securities and Exchange Commission (SEC) for quarterly reports on Form 10-Q and Rule 10-1 of Regulation S-X and do not include all of the information and note disclosures required by GAAP. In the opinion of management, all adjustments (consisting of normal recurring adjustments) and disclosures considered necessary for the fair presentation of the accompanying unaudited interim consolidated financial statements have been included. Interim results are not necessarily reflective of the results that may be expected for the year ending December 31, 2016. The accompanying unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included on Form 10-K for the year ended December 31, 2015.

 

Significant concentrations of credit risk

 

Most of the Company's activities are with customers located within Fairfield and New Haven Counties and the surrounding region of Connecticut, and declines in property values in these areas could significantly impact the Company. The Company has significant concentrations in commercial real estate loans. Management does not believe they present any special risk. The Company does not have any significant concentrations in any one industry or customer.

 

 9 

 

  

Bankwell Financial Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)

 

Reclassification

 

Certain prior period amounts have been reclassified to conform to the 2016 financial statement presentation. These reclassifications only changed the reporting categories and did not affect the consolidated results of operations or consolidated financial position.

 

Recent accounting pronouncements

 

The following section includes changes in accounting principles and potential effects of new accounting guidance and pronouncements.

 

ASU No. 2014-09 – Revenue from Contracts with Customers (Topic 606). The ASU establishes a single comprehensive model for an entity to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled, and will supersede nearly all existing revenue recognition guidance, to clarify and converge revenue recognition principles under US GAAP and IFRS. The update outlines five steps to recognizing revenue: (i) identify the contracts with the customer; (ii) identify the separate performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the separate performance obligations; (v) recognize revenue when each performance obligation is satisfied. The update requires more comprehensive disclosures, relating to quantitative and qualitative information for amounts, timing, the nature and uncertainty of revenue, and cash flows arising from contracts with customers, which will mainly impact construction and high-tech industries. The most significant potential impact to banking entities relates to less prescriptive derecognition requirements on the sale of OREO property. In August 2015, the FASB issued ASU No. 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date. The amendments in ASU 2015-14 defer the effective date of ASU 2014-09 for all entities by one year. Accordingly, the amendments are effective for annual and interim periods beginning after December 15, 2017. Early adoption is permitted for annual and interim reporting periods beginning after December 15, 2016. An entity may elect either a full retrospective or a modified retrospective application. The Company does not expect the application of this guidance to have a material impact on the Company's financial statements.

 

ASU No. 2014-12, Compensation – Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period (a consensus of the FASB Emerging Issues Task Force).The ASU provides explicit guidance to account for a performance target that could be achieved after the requisite service period as a performance condition. For awards within the scope of this update, the Task Force decided that an entity should apply existing guidance in Topic 718 as it relates to share-based payments with performance conditions that affect vesting. Consistent with that guidance, performance conditions that affect vesting should not be reflected in estimating the fair value of an award at the grant date. Compensation cost should be recognized when it is probable that the performance target will be achieved and should represent the compensation cost attributable to the period for which the requisite service has already been rendered. If the performance target becomes probable of being achieved before the end of the requisite service period, the remaining unrecognized compensation cost should be recognized prospectively over the remaining requisite service period. The total amount of compensation cost recognized during and after the requisite service period should reflect the number of awards that are expected to vest and should be adjusted to reflect those awards that ultimately vest. The amendments were effective for the Company as of January 1, 2016. This ASU did not impact the Companys financial statements and the Company does not expect the application of this guidance will have a material impact on the Companys financial statements in the future.

 

 10 

 

 

Bankwell Financial Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)

 

ASU No. 2015-03, Interest Imputation of Interest (Subtopic 835-20): Simplifying the Presentation of Debt Issuance Costs.The amendments in this ASU require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this ASU. The amendments are effective for annual and interim periods beginning after December 15, 2015, with early adoption permitted. The Company elected to early adopt the provisions of ASU 2015-03 upon issuance of its subordinated debentures on August 19, 2015 and recorded $0.5 million of debt issuance costs incurred as a direct deduction from the debt liability.

 

ASU No. 2016-01, Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.The ASU has been issued to improve the recognition and measurement of financial instruments by requiring 1) equity investments (except those accounted for under the equity method of accounting, or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income; 2) separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements; 3) the use of the exit price notion when measuring fair value of financial instruments for disclosure purposes; and 4) separate presentation by the reporting organization in other comprehensive income for the portion of the total change in the fair value of a liability resulting from the change in the instrument-specific credit risk (also referred to as own credit) when the organization has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. The standard is effective for the Company beginning on January 1, 2018. The Company does not expect the application of this guidance to have a material impact on the Companys financial statements.

 

ASU 2016-02, Leases (Topic 842). The amendments in this ASU require lessees to recognize, on the balance sheet, assets and liabilities for the rights and obligations created by leases. Accounting by lessors will remain largely unchanged. The guidance will be effective for annual periods, and interim periods within those annual periods, beginning, for the Company, on January 1, 2019, with early adoption permitted. Adoption will require a modified retrospective transition where the lessees and lessors are required to recognize and measure leases at the beginning of the earliest period presented. The Company does not expect the application of this guidance to have a material impact on the Companys financial statements.

 

ASU 2016-09, Compensation Stock – Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. This ASU changes how companies account for certain aspects of share-based payments to employees. Entities will be required to recognize the income tax effects of awards in the statement of income when the awards vest or are settled, the guidance on employersaccounting for an employees use of shares to satisfy the employers statutory income tax withholding obligation and for forfeitures is changing and the update requires companies to present excess tax benefits as an operating activity on the statement of cash flows rather than as a financing activity. The amendments in this update will be effective for the Company on January 1, 2017 and interim periods within that annual period. Early adoption is permitted. The Company does not expect the application of this guidance to have a material impact on the Companys financial statements.

 

ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The ASU changes the impairment model for most financial assets and certain other instruments. For trade and other receivables, held-to-maturity debt securities, loans and other instruments, entities will be required to use a new forward-looking expected loss model that will replace todaysincurred lossmodel and can result in the earlier recognition of credit losses. For available-for-sale debt securities with unrealized losses, entities will measure credit losses in a manner similar to current practice, except that the losses will be recognized as an allowance. The amendments in this update will be effective for the Company on January 1, 2020, including interim periods within that fiscal year. Early adoption is permitted as of the fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Management is currently evaluating the impact of its pending adoption of this guidance on the Companys financial statements.

 

 11 

 

  

Bankwell Financial Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)

 

ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. This ASU changes how certain cash receipts and cash payments are presented and classified in the statement of cash flows under Topic 230, Statement of Cash Flows, and other Topics. The amendments address the classification of the following eight items in the statement of cash flows; debt prepayment or debt extinguishment costs, settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing, contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies, distributions received from equity method investees, beneficial interests in securitization transactions and separately identifiable cash flows and application of the Predominance Principle. The amendments in this update are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The Company does not expect the application of this guidance to have a material impact on the Companys financial statements.

 

 12 

 

  

Bankwell Financial Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)

 

2.Investment Securities

 

The amortized cost, gross unrealized gains and losses and fair value of available for sale and held to maturity securities at September 30, 2016 were as follows:

 

  September 30, 2016 
  Amortized  Gross Unrealized  Fair 
  Cost  Gains  Losses  Value 
  (In thousands) 
Available for sale securities:                
U.S. Government and agency obligations                
Due from one through five years $53,980  $600  $(1) $54,579 
Due after ten years  100   -   (1)  99 
   54,080   600   (2)  54,678 
                 
State agency, U.S. Territories and municipal obligations                
Due from one through five years  826   44   -   870 
Due from five through ten years  10,216   517   (248)  10,485 
Due after ten years  4,923   292   (10)  5,205 
   15,965   853   (258)  16,560 
                 
Corporate bonds                
Due in less than one year  2,023   21   -   2,044 
Due from one through five years  9,165   305   -   9,470 
   11,188   326   -   11,514 
Total available for sale securities $81,233  $1,779  $(260) $82,752 
Held to maturity securities:                
State agency, U.S. Territories and municipal obligations                
Due from one through five years $2,135  $-  $-  $2,135 
Due after ten years  13,614   -   -   13,614 
   15,749   -   -   15,749 
Corporate bonds                
Due from one through five years  1,000   -   (25)  975 
Government-sponsored mortgage backed securities                
No contractual maturity  160   17   -   177 
Total held to maturity securities $16,909  $17  $(25) $16,901 

 

 13 

 

  

Bankwell Financial Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)

 

The amortized cost, gross unrealized gains and losses and fair value of available for sale and held to maturity securities at December 31, 2015 were as follows:

 

  December 31, 2015 
  Amortized  Gross Unrealized  Fair 
  Cost  Gains  Losses  Value 
  (In thousands) 
Available for sale securities:                
U.S. Government and agency obligations                
Due from one through five years $6,198  $-  $(77) $6,121 
Due from five through ten years  394   4   (2)  396 
Due after ten years  647   -   (21)  626 
   7,239   4   (100)  7,143 
                 
State agency, U.S. Territories and municipal obligations                
Due from one through five years  520   39   -   559 
Due from five through ten years  9,762   361   (322)  9,801 
Due after ten years  6,778   367   (1)  7,144 
   17,060   767   (323)  17,504 
                 
Corporate bonds                
Due in less than one year  1,010   22   -   1,032 
Due from one through five years  9,233   156   (9)  9,380 
Due from five through ten years  1,013   12   -   1,025 
   11,256   190   (9)  11,437 
                 
Government-sponsored mortgage backed securities                
No contractual maturity  4,400   107   (10)  4,497 
   4,400   107   (10)  4,497 
                 
Total available for sale securities $39,955  $1,068  $(442) $40,581 
Held to maturity securities:                
State agency, U.S. Territories and municipal obligations                
Due after ten years $9,026  $-  $-  $9,026 
Corporate bonds                
Due from one through five years  1,000   -   (19)  981 
Government-sponsored mortgage backed securities                
No contractual maturity  200   21   -   221 
Total held to maturity securities $10,226  $21  $(19) $10,228 

 

The realized gain on the sale of investment securities totaled $92 thousand for the nine months ended September 30, 2016. There were no sales of or realized gains or losses on investment securities during the three months ended September 30, 2016 and the three and nine months ended September 30, 2015.

 

At September 30, 2016 and December 31, 2015, securities with approximate fair values of $6.1 million and $5.9 million were pledged as collateral for public deposits, respectively.

 

 14 

 

  

Bankwell Financial Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)

 

The following table provides information regarding investment securities with unrealized losses, aggregated by investment category and length of time that individual securities had been in a continuous unrealized loss position at September 30, 2016 and December 31, 2015:

 

  Length of Time in Continuous Unrealized Loss Position    
  Less Than 12 Months  12 Months or More  Total 
  Fair  Unrealized  Fair  Unrealized  Fair  Unrealized 
  Value  Loss  Value  Loss  Value  Loss 
  (In thousands) 
September 30, 2016                        
U.S. Government and agency obligations $1,098  $(2) $-  $-  $1,098  $(2)
State agency, U.S. Territories and municipal obligations  402   (10)  748   (248)  1,150   (258)
Corporate bonds  975   (25)  -   -   975   (25)
Total investment securities $2,475  $(37) $748  $(248) $3,223  $(285)
                         
December 31, 2015                        
U.S. Government and agency obligations $5,486  $(60) $1,259  $(40) $6,745  $(100)
State agency, U.S. Territories and municipal obligations  126   (1)  665   (322)  791   (323)
Corporate bonds  1,970   (28)  -   -   1,970   (28)
Government-sponsored mortgage backed securities  768   (4)  413   (6)  1,181   (10)
Total investment securities $8,350  $(93) $2,337  $(368) $10,687  $(461)

 

There were 5 and 29 investment securities as of September 30, 2016 and December 31, 2015, respectively, in which the fair value of the security was less than the amortized cost of the security.

 

The U.S. Government and agency obligations owned are either direct obligations of the U.S. Government or are issued by one of the shareholder-owned corporations chartered by the U.S. Government, therefore the contractual cash flows are guaranteed and as a result the unrealized losses in this portfolio are not considered other than temporarily impaired.

 

The Company continually monitors its state agency, U.S. Territories, municipal and corporate bond portfolios and at this time these portfolios have minimal default risk because state agency, U.S. Territories, municipal and corporate bonds are all rated above investment grade except for one U.S. Territory bond (a Commonwealth of Puerto Rico senior lien sales tax financing corporate bond or “COFINA” bond) with a cost of $995.0 thousand and a market value of $747.5 thousand as of September 30, 2016 that is rated two levels below investment grade. The Company has determined that the unrealized loss on this U.S. Territory bond is, as of September 30, 2016, not other than temporarily impaired because payments are backed by a senior lien position on dedicated cash receipts from sales tax revenue with strong debt service coverage. Subsequent to September 30, 2016, on November 2, 2016, the Company sold the COFINA bond resulting in a $251.6 thousand realized loss.

 

 15 

 

 

Bankwell Financial Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)

  

3.Loans Receivable and Allowance for Loan Losses

 

Loans acquired in connection with the Wilton acquisition in November 2013 and the Quinnipiac acquisition in October 2014 are referred to as acquiredloans as a result of the manner in which they are accounted for. All other loans are referred to as originatedloans. Accordingly, selected credit quality disclosures that follow are presented separately for the originated loan portfolio and the acquired loan portfolio.

 

The following table sets forth a summary of the loan portfolio at September 30, 2016 and December 31, 2015:

 

  September 30, 2016  December 31, 2015 
(In thousands) Originated  Acquired  Total  Originated  Acquired  Total 
                   
Real estate loans:                        
Residential $176,206  $2,790  $178,996  $174,311  $2,873  $177,184 
Commercial  770,237   46,769   817,006   643,524   54,018   697,542 
Construction  104,801   114   104,915   81,242   1,031   82,273 
Home equity  8,791   6,259   15,050   9,146   6,780   15,926 
   1,060,035   55,932   1,115,967   908,223   64,702   972,925 
                         
Commercial business  188,705   19,895   208,600   150,479   22,374   172,853 
Consumer  618   1,042   1,660   117   1,618   1,735 
Total loans  1,249,358   76,869   1,326,227   1,058,819   88,694   1,147,513 
                         
Allowance for loan losses  (17,215)  (35)  (17,250)  (14,128)  (41)  (14,169)
Deferred loan origination fees, net  (3,921)  -   (3,921)  (3,605)  -   (3,605)
Unamortized loan premiums  9   -   9   9   -   9 
Loans receivable, net $1,228,231  $76,834  $1,305,065  $1,041,095  $88,653  $1,129,748 

 

Lending activities are conducted principally in the Fairfield and New Haven county regions of Connecticut, and consist of residential and commercial real estate loans, commercial business loans and a variety of consumer loans. Loans may also be granted for the construction of residential homes and commercial properties. All residential and commercial mortgage loans are typically collateralized by first or second mortgages on real estate.

 

Certain acquired loans were determined to have evidence of credit deterioration at the acquisition date. Such loans are accounted for in accordance with ASC 310-30.

 

 

 16 

 

 

Bankwell Financial Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)

 

The following table summarizes activity in the accretable yields for the acquired loan portfolio that falls under the purview of ASC 310-30:

  

(In thousands) Three Months Ended September 30,  Nine Months Ended September 30, 
  2016  2015  2016  2015 
Balance at beginning of period $733  $1,134  $871  $1,382 
Acquisition  -   -   -   - 
Accretion  (36)  (21)  (123)  (137)
Other (a)  -   (145)  (51)  (277)
Balance at end of period $697  $968  $697  $968 

 

a)    Represents changes in cash flows expected to be collected due to loan sales or payoffs.

 

Risk management

 

The Company has established credit policies applicable to each type of lending activity in which it engages. The Company evaluates the creditworthiness of each customer and extends credit of up to 80% of the market value of the collateral, depending on the borrowers’ creditworthiness and the type of collateral. The borrowers ability to service the debt is monitored on an ongoing basis. Real estate is the primary form of collateral. Other important forms of collateral are business assets, time deposits and marketable securities. While collateral provides assurance as a secondary source of repayment, the Company ordinarily requires the primary source of repayment to be based on the borrower’s ability to generate continuing cash flows. The Companys policy for residential lending allows that, generally, the amount of the loan may not exceed 80% of the original appraised value of the property. In certain situations, the amount may exceed 80% LTV either with private mortgage insurance being required for that portion of the residential loan in excess of 80% of the appraised value of the property or where secondary financing is provided by a housing authority program second mortgage, a communitys low/moderate income housing program, a religious or civic organization. Private mortgage insurance may be required for that portion of the residential first mortgage loan in excess of 80% of the appraised value of the property.

 

Credit quality of loans and the allowance for loan losses

 

Management segregates the loan portfolio into portfolio segments which is defined as the level at which the Company develops and documents a systematic method for determining its allowance for loan losses. The portfolio segments are segregated based on loan types and the underlying risk factors present in each loan type. Such risk factors are periodically reviewed by management and revised as deemed appropriate.

 

The Company’s loan portfolio is segregated into the following portfolio segments:

 

Residential Real Estate:This portfolio segment consists of the origination of first mortgage loans secured by one-to-four family owner occupied residential properties and residential construction loans to individuals to finance the construction of residential dwellings for personal use located in our market area.

 

Commercial Real Estate:This portfolio segment includes loans secured by commercial real estate, non-owner occupied one-to-four family and multi-family dwellings for property owners and businesses in our market area. Loans secured by commercial real estate generally have larger loan balances and more credit risk than owner occupied one-to-four family mortgage loans.

 

 17 

 

 

Bankwell Financial Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)

 

Construction: This portfolio segment includes commercial construction loans for commercial development projects, including condominiums, apartment buildings, and single family subdivisions as well as office buildings, retail and other income producing properties and land loans, which are loans made with land as security. Construction and land development financing generally involves greater credit risk than long-term financing on improved, owner-occupied real estate. Risk of loss on a construction loan depends largely upon the accuracy of the initial estimate of the value of the property at completion of construction compared to the estimated cost (including interest) of construction and other assumptions. If the estimate of construction cost proves to be inaccurate, the Company may be required to advance additional funds beyond the amount originally committed in order to protect the value of the property. Moreover, if the estimated value of the completed project proves to be inaccurate, the borrower may hold a property with a value that is insufficient to assure full repayment. Construction loans also expose the Company to the risks that improvements will not be completed on time in accordance with specifications and projected costs and that repayment will depend on the successful operation or sale of the properties, which may cause some borrowers to be unable to continue with debt service which exposes the Company to greater risk of non-payment and loss.

 

Home Equity: This portfolio segment primarily includes home equity loans and home equity lines of credit secured by owner occupied one-to-four family residential properties. Loans of this type are written at a combined maximum of 80% of the appraised value of the property and the Company requires a first or second lien position on the property. These loans can be affected by economic conditions and the values of the underlying properties.

 

Commercial Business: This portfolio segment includes commercial business loans secured by assignments of corporate assets and personal guarantees of the business owners. Commercial business loans generally have higher interest rates and shorter terms than other loans, but they also may involve higher average balances, increased difficulty of loan monitoring and a higher risk of default since their repayment generally depends on the successful operation of the borrower’s business.

 

Consumer: This portfolio segment includes loans secured by savings or certificate accounts, or automobiles, as well as unsecured personal loans and overdraft lines of credit. This type of loan entails greater risk than residential mortgage loans, particularly in the case of loans that are unsecured or secured by assets that depreciate rapidly.

 

 18 

 

 

Bankwell Financial Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)

 

Allowance for loan losses

 

The following tables set forth the activity in the Companys allowance for loan losses for the three and nine months ended September 30, 2016 and 2015, by portfolio segment:

 

  Residential  Commercial     Home  Commercial       
  Real Estate  Real Estate  Construction  Equity  Business  Consumer  Total 
  (In thousands) 
Three Months Ended September 30, 2016                
Originated                            
Beginning balance $1,484  $8,625  $1,920  $179  $3,792  $39  $16,039 
Charge-offs  -   -   -   -   (59)  (2)  (61)
Recoveries  -   -   -   -   -   2   2 
Provisions  (4)  472   159   (9)  306   311   1,235 
Ending balance $1,480  $9,097  $2,079  $170  $4,039  $350  $17,215 
                             
Acquired                            
Beginning balance $-  $23  $-  $11  $24  $3  $61 
Charge-offs  -   -   -   -   (10)  -   (10)
Recoveries  -   -   -   -   -   -   - 
Provisions  -   6   -   (11)  (11)  -   (16)
Ending balance $-  $29  $-  $-  $3  $3  $35 
                             
Total                            
Beginning balance $1,484  $8,648  $1,920  $190  $3,816  $42  $16,100 
Charge-offs  -   -   -   -   (69)  (2)  (71)
Recoveries  -   -   -   -   -   2   2 
Provisions  (4)  478   159   (20)  295   311   1,219 
Ending balance $1,480  $9,126  $2,079  $170  $4,042  $353  $17,250 

 

 19 

 

 

Bankwell Financial Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)

  

  Residential  Commercial     Home  Commercial       
  Real Estate  Real Estate  Construction  Equity  Business  Consumer  Total 
  (In thousands) 
Three Months Ended September 30, 2015                   
Originated                            
Beginning balance $1,454  $6,832  $1,138  $169  $2,618  $9  $12,220 
Charge-offs  -   -   -   -   -   -   - 
Recoveries  -   -   -   -   -   1   1 
Provisions  (40)  722   399   11   369   (7)  1,454 
Ending balance $1,414  $7,554  $1,537  $180  $2,987  $3  $13,675 
                             
Acquired                            
Beginning balance $-  $-  $-  $-  $10  $-  $10 
Charge-offs  -   -   -   -   -   -   - 
Recoveries  -   -   -   -   -   -   - 
Provisions  -   10   -   -   20   5   35 
Ending balance $-  $10  $-  $-  $30  $5  $45 
                             
Total                            
Beginning balance $1,454  $6,832  $1,138  $169  $2,628  $9  $12,230 
Charge-offs  -   -   -   -   -   -   - 
Recoveries  -   -   -   -   -   1   1 
Provisions  (40)  732   399   11   389   (2)  1,489 
Ending balance $1,414  $7,564  $1,537  $180  $3,017  $8  $13,720 

 

 20 

 

 

Bankwell Financial Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)

 

  Residential  Commercial     Home  Commercial       
  Real Estate  Real Estate  Construction  Equity  Business  Consumer  Total 
  (In thousands) 
Nine Months Ended September 30, 2016                 
Originated                            
Beginning balance $1,444  $7,693  $1,504  $174  $3,310  $3  $14,128 
Charge-offs  -   -   -   -   (59)  (10)  (69)
Recoveries  -   -   -   -   -   7   7 
Provisions  36   1,404   575   (4)  788   350   3,149 
Ending balance $1,480  $9,097  $2,079  $170  $4,039  $350  $17,215 
                             
Acquired                            
Beginning balance $-  $12  $-  $-  $24  $5  $41 
Charge-offs  -   -   (7)  -   (10)  (6)  (23)
Recoveries  -   -   -   -   -   -   - 
Provisions  -   17   7   -   (11)  4   17 
Ending balance $-  $29  $-  $-  $3  $3  $35 
                             
Total                            
Beginning balance $1,444  $7,705  $1,504  $174  $3,334  $8  $14,169 
Charge-offs  -   -   (7)  -   (69)  (16)  (92)
Recoveries  -   -   -   -   -   7   7 
Provisions  36   1,421   582   (4)  777   354   3,166 
Ending balance $1,480  $9,126  $2,079  $170  $4,042  $353  $17,250 

 

 21 

 

  

Bankwell Financial Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)

 

  Residential  Commercial     Home  Commercial       
  Real Estate  Real Estate  Construction  Equity  Business  Consumer  Total 
  (In thousands) 
Nine Months Ended September 30, 2015               
Originated                            
Beginning balance $1,431  $5,480  $1,102  $205  $2,638  $4  $10,860 
Charge-offs  -   -   -   -   -   -   - 
Recoveries  -   -   -   -   -   1   1 
Provisions  (17)  2,074   435   (25)  349   (2)  2,814 
Ending balance $1,414  $7,554  $1,537  $180  $2,987  $3  $13,675 
                             
Acquired                            
Beginning balance $-  $-  $-  $-  $-  $-  $- 
Charge-offs  -   -   -   -   (15)  (6)  (21)
Recoveries  -   -   -   -   -   4   4 
Provisions  -   10   -   -   45   7   62 
Ending balance $-  $10  $-  $-  $30  $5  $45 
                             
Total                            
Beginning balance $1,431  $5,480  $1,102  $205  $2,638  $4  $10,860 
Charge-offs  -   -   -   -   (15)  (6)  (21)
Recoveries  -   -   -   -   -   5   5 
Provisions  (17)  2,084   435   (25)  394   5   2,876 
Ending balance $1,414  $7,564  $1,537  $180  $3,017  $8  $13,720 

 

 22 

 

 

Bankwell Financial Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)

 

The following tables are a summary, by portfolio segment and impairment methodology, of the allowance for loan losses and related portfolio balances at September 30, 2016 and December 31, 2015:

 

  Originated Loans  Acquired Loans  Total 
  Portfolio  Allowance  Portfolio  Allowance  Portfolio  Allowance 
  (In thousands) 
September 30, 2016                        
Loans individually evaluated for impairment:                  
Residential real estate $969  $-  $-  $-  $969  $- 
Commercial real estate  3,684   2   563   7   4,247   9 
Home equity  263   -   454   -   717   - 
Commercial business  576   5   1,213   3   1,789   8 
Consumer  341   341   3   3   344   344 
Subtotal  5,833   348   2,233   13   8,066   361 
Loans collectively evaluated for impairment:                  
Residential real estate  175,237   1,480   2,790   -   178,027   1,480 
Commercial real estate  766,553   9,095   46,206   22   812,759   9,117 
Construction  104,801   2,079   114   -   104,915   2,079 
Home equity  8,528   170   5,805   -   14,333   170 
Commercial business  188,129   4,034   18,682   -   206,811   4,034 
Consumer  277   9   1,039   -   1,316   9 
Subtotal  1,243,525   16,867   74,636   22   1,318,161   16,889 
                         
Total $1,249,358  $17,215  $76,869  $35  $1,326,227  $17,250 

 

 23 

 

 

Bankwell Financial Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)

 

  Originated Loans  Acquired Loans  Total 
  Portfolio  Allowance  Portfolio  Allowance  Portfolio  Allowance 
  (In thousands) 
December 31, 2015                        
Loans individually evaluated for impairment:                  
Residential real estate $1,833  $2  $-  $-  $1,833  $2 
Commercial real estate  4,291   -   762   12   5,053   12 
Home equity  422   -   197   -   619   - 
Commercial business  1,977   71   1,433   21   3,410   92 
Consumer  -   -   7   5   7   5 
Subtotal  8,523   73   2,399   38   10,922   111 
Loans collectively evaluated for impairment:                  
Residential real estate  172,478   1,442   2,873   -   175,351   1,442 
Commercial real estate  639,233   7,692   53,256   -   692,489   7,692 
Construction  81,242   1,504   1,031   -   82,273   1,504 
Home equity  8,724   174   6,583   -   15,307   174 
Commercial business  148,502   3,239   20,941   3   169,443   3,242 
Consumer  117   4   1,611   -   1,728   4 
Subtotal  1,050,296   14,055   86,295   3   1,136,591   14,058 
                         
Total $1,058,819  $14,128  $88,694  $41  $1,147,513  $14,169 

 

Credit quality indicators

 

The Company’s policies provide for the classification of loans into the following categories: pass, special mention, substandard, doubtful and loss. Consistent with regulatory guidelines, loans that are considered to be of lesser quality are classified as substandard, doubtful, or loss assets. A loan is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans include those loans characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Loans classified as doubtful have all of the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Loans classified as loss are those considered uncollectible and of such little value that their continuance as loans is not warranted. Loans that do not expose the Company to risk sufficient to warrant classification in one of the aforementioned categories, but which possess potential weaknesses that deserve close attention, are designated as special mention.

 

Loans that are considered to be impaired are analyzed to determine whether a loss is possible and if so, a calculation is performed to determine the possible loss amount. If it is determined that the loss amount is $0, no reserve is held against the asset. If a loss is calculated, then a specific reserve for that asset is determined.

 

 24 

 

 

Bankwell Financial Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)

 

The following tables are a summary of the loan portfolio quality indicators by portfolio segment at September 30, 2016 and December 31, 2015:

 

  Commercial Credit Quality Indicators 
  At September 30, 2016  At December 31, 2015 
  Commercial     Commercial     Commercial     Commercial    
  Real Estate  Construction  Business  Total  Real Estate  Construction  Business  Total 
  (In thousands) 
Originated loans:                                
Pass $762,916  $104,801  $186,984  $1,054,701  $638,709  $81,242  $148,748  $868,699 
Special mention  3,637   -   1,262   4,899   1,595   -   1,118   2,713 
Substandard  3,684   -   459   4,143   3,220   -   549   3,769 
Doubtful  -   -   -   -   -   -   -   - 
Loss  -   -   -   -   -   -   64   64 
Total originated loans  770,237   104,801   188,705   1,063,743   643,524   81,242   150,479   875,245 
Acquired loans:                                
Pass  43,770   114   18,962   62,846   52,427   230   20,794   73,451 
Special mention  1,847   -   162   2,009   -   -   598   598 
Substandard  1,152   -   771   1,923   1,591   801   982   3,374 
Doubtful  -   -   -   -   -   -   -   - 
Loss  -   -   -   -   -   -   -   - 
Total acquired loans  46,769   114   19,895   66,778   54,018   1,031   22,374   77,243 
Total loans:                                
Pass  806,686   104,915   205,946   1,117,547   691,136   81,472   169,542   942,150 
Special mention  5,484   -   1,424   6,908   1,595   -   1,716   3,311 
Substandard  4,836   -   1,230   6,066   4,811   801   1,531   7,143 
Doubtful  -   -   -   -   -   -   -   - 
Loss  -   -   -   -   -   -   64   64 
Total loans $817,006  $104,915  $208,600  $1,130,521  $697,542  $82,273  $172,853  $952,668 

 

 25 

 

 

Bankwell Financial Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)

  

  Residential and Consumer Credit Quality Indicators 
  At September 30, 2016  At December 31, 2015 
  Residential           Residential          
  Real Estate  Home Equity  Consumer  Total  Real Estate  Home Equity  Consumer  Total 
  (In thousands) 
Originated loans:                                
Pass $175,237  $8,528  $277  $184,042  $172,478  $8,725  $117  $181,320 
Special mention  -   72   -   72   864   80   -   944 
Substandard  969   191   -   1,160   969   341   -   1,310 
Doubtful  -   -   -   -   -   -   -   - 
Loss  -   -   341   341   -   -   -   - 
Total originated loans  176,206   8,791   618   185,615   174,311   9,146   117   183,574 
Acquired loans:                                
Pass  2,790   5,805   1,039   9,634   2,873   6,545   1,539   10,957 
Special mention  -   -   -   -   -   -   -   - 
Substandard  -   454   3   457   -   235   79   314 
Doubtful  -   -   -   -   -   -   -   - 
Loss  -   -   -   -   -   -   -   - 
Total acquired loans  2,790   6,259   1,042   10,091   2,873   6,780   1,618   11,271 
Total loans:                                
Pass  178,027   14,333   1,316   193,676   175,351   15,270   1,656   192,277 
Special mention  -   72   -   72   864   80   -   944 
Substandard  969   645   3   1,617   969   576   79   1,624 
Doubtful  -   -   -   -   -   -   -   - 
Loss  -   -   341   341   -   -   -   - 
Total loans $178,996  $15,050  $1,660  $195,706  $177,184  $15,926  $1,735  $194,845 

 

Loan portfolio aging analysis

 

When a loan is 15 days past due, the Company sends the borrower a late notice. The Company also contacts the borrower by phone if the delinquency is not corrected promptly after the notice has been sent.

 

When the loan is 30 days past due, the Company mails the borrower a letter reminding the borrower of the delinquency, and attempts to contact the borrower personally to determine the reason for the delinquency and ensure the borrower understands the terms of the loan. If necessary, subsequent delinquency notices are issued and the account will be monitored on a regular basis thereafter. By the 90th day of delinquency, the Company will send the borrower a final demand for payment or may take other appropriate legal action. A summary report of all loans 30 days or more past due is provided to the board of directors of the Company each month. Loans greater than 90 days past due are generally put on nonaccrual status. A nonaccrual loan is restored to accrual status when it is no longer delinquent and collectability of interest and principal is no longer in doubt. A loan is considered to be no longer delinquent when timely payments are made for a period of at least six months (one year for loans providing for quarterly or semi-annual payments) by the borrower in accordance with the contractual terms.

 

 26 

 

 

Bankwell Financial Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)

  

The following tables set forth certain information with respect to our loan portfolio delinquencies by portfolio segment and amount as of September 30, 2016 and December 31, 2015:

 

  As of September 30, 2016 
        Greater          
  31-60 Days  61-90 Days  Than 90  Total Past       
  Past Due  Past Due  Days  Due  Current  Total Loans 
  (In thousands) 
Originated Loans                        
Real estate loans:                        
Residential real estate $-  $-  $969  $969  $175,237  $176,206 
Commercial real estate  303   -   -   303   769,934   770,237 
Construction  -   -   -   -   104,801   104,801 
Home equity  132   -   -   132   8,659   8,791 
Commercial business  941   -   -   941   187,764   188,705 
Consumer  341   -   -   341   277   618 
Total originated loans  1,717   -   969   2,686   1,246,672   1,249,358 
Acquired Loans                        
Real estate loans:                        
Residential real estate  -   -   -   -   2,790   2,790 
Commercial real estate  167   -   563   730   46,039   46,769 
Construction  -   -   -   -   114   114 
Home equity  -   -   454   454   5,805   6,259 
Commercial business  134   52   -   186   19,709   19,895 
Consumer  17   -   -   17   1,025   1,042 
Total acquired loans  318   52   1,017   1,387   75,482   76,869 
Total loans $2,035  $52  $1,986  $4,073  $1,322,154  $1,326,227 

 

 27 

 

 

Bankwell Financial Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)

  

  As of December 31, 2015 
        Greater          
  31-60 Days  61-90 Days  Than 90  Total Past       
  Past Due  Past Due  Days  Due  Current  Total Loans 
  (In thousands) 
Originated Loans                        
Real estate loans:                        
Residential real estate $-  $-  $969  $969  $173,342  $174,311 
Commercial real estate  -   311   -   311   643,213   643,524 
Construction  -   -   -   -   81,242   81,242 
Home equity  198   -   -   198   8,948   9,146 
Commercial business  1,078   100   343   1,521   148,958   150,479 
Consumer  -   -   -   -   117   117 
Total originated loans  1,276   411   1,312   2,999   1,055,820   1,058,819 
Acquired Loans                        
Real estate loans:                        
Residential real estate  -   -   -   -   2,873   2,873 
Commercial real estate  333   -   762   1,095   52,923   54,018 
Construction  -   -   801   801   230   1,031 
Home equity  100   162   191   453   6,327   6,780 
Commercial business  262   71   101   434   21,940   22,374 
Consumer  17   -   -   17   1,601   1,618 
Total acquired loans  712   233   1,855   2,800   85,894   88,694 
Total loans $1,988  $644  $3,167  $5,799  $1,141,714  $1,147,513 

 

There were no loans delinquent greater than 90 days and still accruing as of September 30, 2016 and there were $1.1 million of loans delinquent greater than 90 days and still accruing as of December 31, 2015.

 

 28 

 

 

Bankwell Financial Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)

  

Loans on nonaccrual status

 

The following is a summary of nonaccrual loans by portfolio segment as of September 30, 2016 and December 31, 2015:

 

  September 30,  December 31, 
  2016  2015 
  (In thousands) 
Residential real estate $969  $970 
Commercial real estate  1,104   1,264 
Home equity  645   395 
Commercial business  585   1,160 
Consumer  341   2 
Total $3,644  $3,791 

 

The amount of income that was contractually due but not recognized on originated nonaccrual loans totaled $15 thousand and $38 thousand, respectively for the three months ended September 30, 2016, and 2015. The amount of income that was contractually due but not recognized on originated nonaccrual loans totaled $39 thousand and $110 thousand, respectively for the nine months ended September 30, 2016, and 2015. There was no and $3 thousand actual interest income recognized on these loans for the nine months ended September 30, 2016, and 2015, respectively.

 

At September 30, 2016 and December 31, 2015, there were no and $169 thousand of commitments to lend additional funds to any borrower on nonaccrual status, respectively.

 

The preceding table excludes acquired loans that are accounted for as purchased credit impaired loans totaling $0.0 million and $1.1 million, respectively at September 30, 2016 and December 31, 2015. Such loans otherwise meet the Company’s definition of a nonperforming loan but are excluded because the loans are included in loan pools that are considered performing. The discounts arising from recording these loans at fair value were due, in part, to credit quality. The acquired loans are accounted for on either a pool or individual basis and the accretable yield is being recognized as interest income over the life of the loans based on expected cash flows.

 

Impaired loans

 

An impaired loan generally is one for which it is probable, based on current information, the Company will not collect all the amounts due under the contractual terms of the loan. Loans are individually evaluated for impairment. When the Company classifies a problem loan as impaired, it provides a specific valuation allowance for that portion of the asset that is deemed uncollectible.

 

 29 

 

 

Bankwell Financial Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)

  

The following table summarizes impaired loans by portfolio segment as of September 30, 2016 and December 31, 2015:

 

  Carrying Amount  Unpaid Principal Balance  Associated Allowance 
  September 30, 2016  December 31, 2015  September 30, 2016  December 31, 2015  September 30, 2016  December 31, 2015 
 (In thousands) 
Originated   
Impaired loans without a valuation allowance:                        
Residential real estate $969  $969  $969  $969  $-  $- 
Commercial real estate  3,202   4,291   3,202   4,291   -   - 
Home equity  263   422   272   424   -   - 
Commercial business  182   1,351   182   1,372   -   - 
Total impaired loans without a valuation allowance  4,616   7,033   4,625   7,056   -   - 
                         
Impaired loans with a valuation allowance:                        
Residential real estate  -   864   -   864   -   2 
Commercial real estate  482   -   482   -   2   - 
Commercial business  394   626   394   690   5   71 
Consumer  341   -   341   -   341   - 
Total impaired loans with a valuation allowance  1,217   1,490   1,217   1,554   348   73 
Total originated impaired loans $5,833  $8,523  $5,842  $8,610  $348  $73 
                         
Acquired                        
Impaired loans without a valuation allowance:                        
Commercial real estate $420  $611  $534  $678  $-  $- 
Home equity  454   197   462   200   -   - 
Commercial business  865   963   881   963   -   - 
Total impaired loans without a valuation allowance  1,739   1,771   1,877   1,841   -   - 
                         
Impaired loans with a valuation allowance:                        
Commercial Real Estate  143   151   143   151   7   12 
Commercial business  348   470   348   480   3   21 
Consumer  3   7   3   7   3   5 
Total impaired loans with a valuation allowance  494   628   494   638   13   38 
Total acquired impaired loans $2,233  $2,399  $2,371  $2,479  $13  $38 

 

 30 

 

 

Bankwell Financial Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)

  

The following table summarizes the average recorded investment balance of impaired loans and interest income recognized on impaired loans by portfolio segment as of September 30, 2016 and December 31, 2015:

 

  Average Recorded Investment  Interest Income Recognized 
  September 30, 2016  December 31, 2015  September 30, 2016  December 31, 2015 
  (In thousands) 
Originated                
Impaired loans without a valuation allowance:                
Residential real estate $969  $973  $-  $27 
Commercial real estate  3,217   4,308   77   124 
Home equity  270   429   2   10 
Commercial business  216   1,374   10   49 
Total impaired loans without a valuation allowance  4,672   7,084   89   210 
                 
Impaired loans with a valuation allowance:                
Residential real estate  -   864   -   28 
Commercial real estate  496   -   18   - 
Commercial business  431   673   17   34 
Consumer  343   -   -   - 
Total impaired loans with a valuation allowance  1,270   1,537   35   62 
Total originated impaired loans $5,942  $8,621  $124  $272 
                 
Acquired                
Impaired loans without a valuation allowance:                
Commercial real estate $442  $602  $-  $6 
Home equity  457   198   3   2 
Commercial business  914   999   32   54 
Total impaired loans without a valuation allowance  1,813   1,799   35   62 
                 
Impaired loans with a valuation allowance:                
Commercial real estate  144   151   -   3 
Commercial business  361   506   16   14 
Consumer  3   7   1   1 
Total impaired loans with a valuation allowance  508   664   17   18 
Total acquired impaired loans $2,321  $2,463  $52  $80 

 

Troubled debt restructurings (TDRs)

 

Modifications to a loan are considered to be a troubled debt restructuring when one or both of the following conditions is met: 1) the borrower is experiencing financial difficulties and/or 2) the modification constitutes a concession that is not in line with market rates and/or terms. Modified terms are dependent upon the financial position and needs of the individual borrower. Troubled debt restructurings are classified as impaired loans.

 

 31 

 

 

Bankwell Financial Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)

  

If a performing loan is restructured into a TDR it remains in performing status. If a nonperforming loan is restructured into a TDR, it continues to be carried in nonaccrual status. Nonaccrual classification may be removed if the borrower demonstrates compliance with the modified terms for a minimum of six months.

 

The recorded investment in TDRs was $4.7 million at September 30, 2016 and $7.3 million at December 31, 2015.

 

The following tables present loans whose terms were modified as TDRs during the periods presented:

 

     Outstanding Recorded Investment 
  Number of Loans  Pre-Modification  Post-Modification 
(Dollars in thousands) 2016  2015  2016  2015  2016  2015 
Three Months Ended September 30,                        
Commercial real estate  -   -  $-  $-  $-  $- 
Commercial business  1   -   65   -   65   - 
Total  1   -  $65  $-  $65  $- 

 

     Outstanding Recorded Investment 
  Number of Loans  Pre-Modification  Post-Modification 
(Dollars in thousands) 2016  2015  2016  2015  2016  2015 
Nine Months Ended September 30,                        
Commercial real estate  -   3  $-  $4,044  $-  $4,044 
Commercial business  3   1   324   44   324   44 
Total  3   4  $324  $4,088  $324  $4,088 

 

All TDRs at September 30, 2016 and December 31, 2015 were performing in compliance with their modified terms, except for two non-accrual loans totaling $1.0 million at September 30, 2016 and two non-accrual loans totaling $1.1 million at December 31, 2015.

 

The following table provides information on how loans were modified as a TDR during the three and nine months ended September 30, 2016 and 2015.

 

  Three Months Ended September 30,  Nine Months Ended September 30, 
  2016  2015  2016  2015 
  (In thousands)  (In thousands) 
Maturity/amortization concession $-  $-  $-  $825 
Maturity concession  65   -   324   - 
Maturity and payment concession  -   -   -   3,263 
Total $65  $-  $324  $4,088 

 

There were no loans modified in a troubled debt restructuring, for which there was a payment default during the three and nine months ended September 30, 2016 and 2015, respectively.

 

 32 

 

 

Bankwell Financial Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)

  

4.Shareholders’ Equity

 

Common stock

 

On May 15, 2014, the Company priced 2,702,703 common shares in its initial public offering (IPO) at $18.00 per share, and on May 15, 2014, Bankwell common shares began trading on the Nasdaq Stock Market. The Company issued a total of 2,702,703 common shares in its IPO, which closed on May 20, 2014. The net proceeds from the IPO were approximately $44.7 million, after deducting the underwriting discount of approximately $2.5 million and approximately $1.3 million of expenses.

 

Prior to the public offering, the Company issued shares in various offerings.

 

Preferred stock

 

In 2011, the Company elected to participate in the Treasurys Small Business Lending Fund Program (SBLF).

 

The Company sold 10,980 shares of Senior Non-Cumulative Perpetual Preferred Stock, Series C, no par (the Series C Preferred Stock), having a liquidation preference of $1,000 per preferred share, to the Treasury. The transaction resulted in net capital proceeds to the Company of $5.9 million, of which at least 90% was invested in the Bank as Tier 1 Capital.

 

The Series C Preferred stock paid noncumulative dividends. The Company paid dividends at a rate of 1.0% since issuance.

 

On November 20, 2015 the Company redeemed the $10.98 million (10,980 shares) of preferred stock. The shares were redeemed at their liquidation value of $1,000 per share plus accrued dividends through November 20, 2015. The redemption was approved by the Companys primary federal regulator and was funded with the Companys surplus capital. With this redemption, the Company has redeemed all of its outstanding SBLF stock.

 

Warrants

 

Bank of New Canaans October 26, 2006 Stock Offering and the July 10, 2007 Private Placement (the Offerings) called for the issuance of Units. Each Unit issued pursuant to the Offerings represented one share of common stock and one nontransferable warrant. The warrants were exercisable at any time from and including October 1, 2009 and prior to or on November 30, 2009, unless extended or accelerated by the board of directors in their discretion. The board of directors extended the exercise period to October 5, 2015 through December 5, 2015. Each warrant allowed a holder to purchase .3221 shares of common stock at an exercise price of $14.00 per share. 945,789 Warrants were available to purchase up to 304,639 shares of common stock at $14.00 per share for a maximum offering of $4,264,946. As a result of the offering, 838,369 warrants were exercised for 269,992 shares of common stock for total gross proceeds of $3,779,888. There are no longer any outstanding warrants following the close of this offering.

 

As a result of the acquisition of Quinnipiac on October 1, 2014 the Company issued 68,600 warrants to former Quinnipiac warrant holders in accordance with the merger agreement. Each warrant was automatically converted into a warrant to purchase 0.56 shares of the Companys common stock for an exercise price of $17.86. None of the warrants have been exercised as of September 30, 2016. The warrants expire on March 6, 2018.

 

 33 

 

 

Bankwell Financial Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)

  

Dividends

 

The Companys shareholders are entitled to dividends when and if declared by the board of directors, out of funds legally available. The ability of the Company to pay dividends depends, in part, on the ability of the Bank to pay dividends to the Company. In accordance with Connecticut statutes, regulatory approval is required to pay dividends in excess of the Banks profits retained in the current year plus retained profits from the previous two years. The Bank is also prohibited from paying dividends that would reduce its capital ratios below minimum regulatory requirements.

 

On January 27, 2016 the Companys Board of Directors declared a $0.05 per share cash dividend, payable February 22, 2016 to shareholders of record on February 12, 2016. On April 27, 2016 the Companys Board of Directors declared a $0.05 per share cash dividend, payable May 26, 2016 to shareholders of record on May 16, 2016. On July 27, 2016 the Companys Board of Directors declared a $0.05 per share cash dividend, payable August 26, 2016 to shareholders of record on August 16, 2016. Subsequent to September 30, 2016, the Company’s Board of Directors declared a $0.07 per share cash dividend, payable November 28, 2016 to shareholders of record on November 18, 2016, representing a 40% increase when compared to the last quarter.

 

The Company did not repurchase any of its common stock during 2016 or 2015.

 

5.Comprehensive Income

 

Comprehensive income represents the sum of net income and items of other comprehensive income or loss, including net unrealized gains or losses on securities available for sale and net unrealized gains or losses on derivatives accounted for as cash flow hedges. The Companys total comprehensive income or loss for the three and nine months ended September 30, 2016 and 2015 is reported in the Consolidated Statements of Comprehensive Income.

 

The following tables present the changes in accumulated other comprehensive income (loss) by component, net of tax for the three and nine months ended September 30, 2016 and 2015:

 

  Net Unrealized Gain  Net Unrealized Gain    
  (Loss) on Available  (Loss) on Interest    
  for Sale Securities  Rate Swap  Total 
  (In thousands) 
Balance at June 30, 2016 $1,227  $(1,511) (284)
Other comprehensive (loss) income before reclassifications  (241)  588   347 
Amounts reclassified from accumulated other comprehensive income  -   -   - 
Net other comprehensive (loss) income   (241)  588   347 
Balance at September 30, 2016 $986  $(923) $63 

 

 34 

 

 

Bankwell Financial Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)

 

  Net Unrealized Gain  Net Unrealized Gain    
  (Loss) on Available  (Loss) on Interest    
  for Sale Securities  Rate Swap  Total 
  (In thousands) 
Balance at June 30, 2015 $368  $(255) 113 
Other comprehensive income (loss) before reclassifications  116   (504)  (388)
Amounts reclassified from accumulated other comprehensive income  -   -   - 
Net other comprehensive income (loss)  116   (504)  (388)
Balance at September 30, 2015 $484  $(759) $(275)

 

  Net Unrealized Gain  Net Unrealized Gain    
  (Loss) on Available  (Loss) on Interest    
  for Sale Securities  Rate Swap  Total 
  (In thousands) 
Balance at December 31, 2015 $405  $(178) 227 
Other comprehensive income (loss) before reclassifications  673   (745)  (72)
Amounts reclassified from accumulated other comprehensive income  (92)  -   (92)
Net other comprehensive income (loss)  581   (745)  (164)
Balance at September 30, 2016 $986  $(923) $63 

 

  Net Unrealized Gain  Net Unrealized Gain    
  (Loss) on Available  (Loss) on Interest    
  for Sale Securities  Rate Swap  Total 
  (In thousands) 
Balance at December 31, 2014 $644  $(113) 531 
Other comprehensive loss before reclassifications  (160)  (646)  (806)
Amounts reclassified from accumulated other comprehensive income  -   -   - 
Net other comprehensive loss  (160)  (646)  (806)
Balance at September 30, 2015 $484  $(759) $(275)

 

 35 

 

 

Bankwell Financial Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)

 

6.Earnings per Share

 

Basic earnings per share (EPS) is computed by dividing income available to common shareholders by the weighted-average number of shares of common stock outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock (such as stock options) were exercised or converted into common stock or resulted in the issuance of common stock that then shared in earnings. Restricted stock awards include the right to receive non forfeitable dividends, and are therefore, considered to participate with common stock in undistributed earnings for purposes of computing EPS.

 

The Companys unvested restricted stock awards are participating securities, and therefore, are included in the computation of both basic and diluted earnings per common share. EPS is calculated using the two class method, under which calculations (1) exclude from the numerator any dividends paid or owed on participating securities and any undistributed earnings considered to be attributable to participating securities and (2) exclude from the denominator the dilutive impact of the participating securities.

 

The following is a reconciliation of earnings available to common shareholders and basic weighted average common shares outstanding to diluted weighted average common shares outstanding, reflecting the application of the two-class method:

 

  Three Months Ended September 30,  Nine Months Ended September 30, 
  2016  2015  2016  2015 
  (In thousands, except per share data)  (In thousands, except per share data) 
Net income $3,140  $2,253  $9,027  $6,412 
Preferred stock dividends  -   (27)  -   (82)
Dividends to participating securities  (6)  -   (18)  - 
Undistributed earnings allocated to participating securities  (56)  (63)  (155)  (170)
Net income for earnings per share calculation $3,078  $2,163  $8,854  $6,160 
                 
Weighted average shares outstanding, basic  7,397   7,045   7,388   7,039 
Effect of dilutive equity-based awards  92   14   71   18 
Weighted average shares outstanding, diluted  7,489   7,059   7,459   7,057 
Net earnings per common share:                
Basic earnings per common share $0.42  $0.31  $1.20  $0.88 
Diluted earnings per common share  0.41   0.31   1.19   0.87 

 

7.Regulatory Matters

 

The Federal Reserve, the FDIC and the other federal and state bank regulatory agencies establish regulatory capital guidelines for U.S. banking organizations.

  

 36 

 

 

Bankwell Financial Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)

 

As of January 1, 2015, the Company and the Bank became subject to new capital rules set forth by the Federal Reserve, the FDIC and the other federal and state bank regulatory agencies. The capital rules revise the banking agenciesleverage and risk-based capital requirements and the method for calculating risk weighted assets to make them consistent with agreements that were reached by the Basel Committee on Banking Supervision and certain provisions of the Dodd-Frank Act (the Basel III Capital Rules).

 

The Basel III Capital Rules establish a new minimum common equity Tier 1 capital requirement of 4.5% of risk-weighted assets; set the minimum leverage ratio at 4% of total assets; increased the minimum Tier 1 capital to risk-weighted assets requirement from 4% to 6%; and retained the minimum total capital to risk weighted assets requirement at 8.0%. A well-capitalizedinstitution must generally maintain capital ratios 100-200 basis points higher than the minimum guidelines.

 

The Basel III Capital Rules also change the risk weights assigned to certain assets. The Basel III Capital Rules assigned a higher risk weight (150%) to loans that are more than 90 days past due or are on nonaccrual status and to certain commercial real estate facilities that finance the acquisition, development or construction of real property. The Basel III Capital Rules also alter the risk weighting for other assets, including marketable equity securities that are risk weighted generally at 300%. The Basel III Capital Rules require certain components of accumulated other comprehensive income (loss) to be included for purposes of calculating regulatory capital requirements unless a one-time opt-out is exercised. The Bank did exercise its opt-out option and will exclude the unrealized gain (loss) on investment securities component of accumulated other comprehensive income (loss) from regulatory capital.

 

The Basel III Capital Rules limit a banking organizations capital distributions and certain discretionary bonus payments to executive officers if the banking organization does not hold a capital conservation buffer consisting of 2.5% of regulatory risk based capital ratios in addition to the amount necessary to meet its minimum risk-based capital requirements. The required minimum conservation buffer began to be phased in incrementally, starting at 0.625% on January 1, 2016 and will increase to 1.25% on January 1, 2017, 1.875% on January 1, 2018 and 2.5% on January 1, 2019.

 

Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Companys consolidated financial statements.

 

Management believes, as of September 30, 2016, the Bank and Company meet all capital adequacy requirements to which they are subject and satisfies the criteria for a well capitalizedinstitution. There are no conditions or events since then that management believes have changed this conclusion.

 

 37 

 

 

Bankwell Financial Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)

  

The capital amounts and ratios for the Bank and the Company at September 30, 2016 and December 31, 2015 were as follows:

 

              To be Well 
              Capitalized Under 
        For Capital  Prompt Corrective 
  Actual Capital  Adequacy Purposes  Action Provisions 
(Dollars in thousands) Amount  Ratio  Amount  Ratio  Amount  Ratio 
                   
Bankwell Bank                        
September 30, 2016                        
Common Equity Tier 1 Capital to Risk-Weighted Assets $153,398   11.64% 59,309   4.50% $85,669   6.50%
Total Capital to Risk-Weighted Assets  169,886   12.89%  105,439   8.00%  131,799   10.00%
Tier I Capital to Risk-Weighted Assets  153,398   11.64%  79,079   6.00%  105,439   8.00%
Tier I Capital to Average Assets  153,398   10.45%  58,706   4.00%  73,383   5.00%
Bankwell Financial Group, Inc.                        
September 30, 2016                        
Common Equity Tier 1 Capital to Risk-Weighted Assets $136,858   10.34% 59,538   4.50%  N/A   N/A 
Total Capital to Risk-Weighted Assets  178,447   13.49%  105,845   8.00%  N/A   N/A 
Tier I Capital to Risk-Weighted Assets  136,858   10.34%  79,384   6.00%  N/A   N/A 
Tier I Capital to Average Assets  136,858   9.14%  59,908   4.00%  N/A   N/A 

 

              To be Well 
              Capitalized Under 
        For Capital  Prompt Corrective 
  Actual Capital  Adequacy Purposes  Action Provisions 
(Dollars in thousands) Amount  Ratio  Amount  Ratio  Amount  Ratio 
                   
Bankwell Bank                        
December 31, 2015                        
Common Equity Tier 1 Capital to Risk-Weighted Assets $142,651   12.18% 52,709   4.50% $76,135   6.50%
Total Capital to Risk-Weighted Assets  156,820   13.39%  93,705   8.00%  117,131   10.00%
Tier I Capital to Risk-Weighted Assets  142,651   12.18%  70,279   6.00%  93,705   8.00%
Tier I Capital to Average Assets  142,651   10.84%  52,620   4.00%  65,775   5.00%
Bankwell Financial Group, Inc.                        
December 31, 2015                        
Common Equity Tier 1 Capital to Risk-Weighted Assets $128,692   10.92%  $53,052   4.50%  N/A   N/A 
Total Capital to Risk-Weighted Assets  167,867   14.24%  94,315   8.00%  N/A   N/A 
Tier I Capital to Risk-Weighted Assets  128,692   10.92%  70,736   6.00%  N/A   N/A 
Tier I Capital to Average Assets  128,692   9.75%  52,819   4.00%  N/A   N/A 

 

 38 

 

 

Bankwell Financial Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)

 

Restrictions on dividends

 

The ability of the Company to pay dividends depends, in part, on the ability of the Bank to pay dividends to the Company. In accordance with Connecticut statutes, regulatory approval is required to pay dividends in excess of the Banks profits retained in the current year plus retained profits from the previous two years. The Bank is also prohibited from paying dividends that would reduce its capital ratios below minimum regulatory requirements.

 

8.Stock-Based Compensation

 

Equity award plans

 

The Company has five equity award plans, which are collectively referred to as the Plan.The current plan under which any future issuances of equity awards will be made is the 2012 BNC Financial Group, Inc. Stock Plan, or the 2012 Plan,amended on June 26, 2013. All equity awards made under the 2012 Plan are made by means of an award agreement, which contains the specific terms and conditions of the grant. To date, all equity awards have been in the form of share options or restricted stock. At September 30, 2016, there were 480,807 shares reserved for future issuance under the 2012 Plan.

 

Stock Options: The Company accounts for stock options based on the fair value at the date of grant and records option related expense over the vesting period of such awards on a straight line basis. For the nine months ended September 30, 2016 and 2015, the Company recorded expense related to options granted under the various share option plans of approximately $7 thousand and $11 thousand, respectively.

 

There were no options granted during the nine months ended September 30, 2016.

 

A summary of the status of outstanding share options as of and for the nine months ended September 30, 2016 is presented below:

 

  Nine Months Ended 
  September 30, 2016 
     Weighted 
  Number  Average 
  of  Exercise 
  Shares  Price 
Options outstanding at beginning of period  195,928  $18.07 
Exercised  (17,600)  16.09 
Expired  (10,820)  17.85 
Options outstanding at end of period  167,508   18.29 
         
Options exercisable at end of period  166,058   18.32 

 

Intrinsic value is the amount by which the fair value of the underlying stock exceeds the exercise price of an option on the exercise date. The total intrinsic value of share options exercised during the nine months ended September 30, 2016 was $72 thousand.

 

 39 

 

 

Bankwell Financial Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)

 

Restricted Stock: Restricted stock provides grantees with rights to shares of common stock upon completion of a service period. Shares of unvested restricted stock are considered participating securities. Restricted stock awards generally vest over one to five years.

 

The following table presents the activity for restricted stock for the nine months ended September 30, 2016:

 

  Nine Months Ended September 30, 
  2016 
     Weighted 
  Number  Average 
  of  Grant Date 
  Shares  Fair Value 
       
Unvested at beginning of period  143,323  $15.92 
Granted  29,300   22.30 
Vested  (11,232)  16.04 
Forfeited  (683)  20.04 
Unvested at end of period  160,708   18.55 

 

The Company's restricted stock expense for the nine months ended September 30, 2016 and 2015 was $781 thousand and $796 thousand, respectively.

 

Market Conditions Restricted Stock: On December 9, 2014 the Company issued restricted stock with market and service conditions pursuant to the Companys 2012 Stock Plan. At the time of the grant, the maximum number of shares that can vest was 49,400. The actual number of shares to be vested was based on market criteria over a five-year period ending on December 1, 2019 based on the Company's stock price being at or above $25.00, $27.00 and $29.00 per share over a 60-day consecutive period. These shares may have vested over a period from December 1, 2017 to December 1, 2019 based on meeting the price targets. In addition, the grantees must have been employed with the Company on the vesting date to receive the shares. The Company determined the fair value of these market condition awards in accordance with ASC 718 Stock Compensationusing the Monte Carlo simulation model deemed appropriate for this type of grant. The grant date fair value for these grants was $11.63 for the awards that vest at the $25 stock price, $10.30 for the awards that vest at the $27 stock price and $9.10 for the awards that vest at the $29 stock price. The grant date fair value for the Companys stock was $18.99 per share.

 

In January 2016 the Company modified the market conditions restricted stock grant. The total shares originally granted for the $29.00 price target have been modified to a time based restricted stock grant. The shares will vest over a four year period with the first installment to vest on December 1, 2016 and the remaining shares to vest on each annual anniversary thereafter. In addition, the shares originally granted for the $25.00 and $27.00 price targets have been modified. These shares may vest over a period from the date of the modification to December 1, 2019 based on meeting the price targets. The price targets will be met when the 30 day average stock price meets or exceeds the price targets. The Company determined the fair market value of the modified awards for the $25.00 and $27.00 price targets in accordance with ASC 718 Stock Compensation using the Monte Carlo simulation model deemed appropriate for this type of modification. The Company will expense an incremental cost associated with this modification of $2.19 for the awards that vest at the $25 stock price, $2.03 for the awards that vest at the $27 stock price and $13.66 for the awards that were modified to a time based grant. The remaining and incremental expense will be recognized on a straight line basis over the requisite service period. The Company recognized $161 thousand and $128 thousand in stock compensation expense for the nine months ended September 30, 2016 and 2015 for these restricted stock awards, respectively.

 

 40 

 

 

Bankwell Financial Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)

 

9.Derivative Instruments

 

Information about derivative instruments at September 30, 2016 and December 31, 2015 is as follows:

 

September 30, 2016:

 

            Fair Value 
(Dollars in thousands) Notional  Original      Asset 
  Amount  Maturity Received Paid  (Liability) 
              
Cash flow hedge:                
Interest rate swap on FHLB advance $25,000  4.7 years 3-month LIBOR  1.62% $(347)
Interest rate swap on FHLB advance $25,000  5.0 years 3-month LIBOR  1.83%  (618)
Interest rate swap on FHLB advance $25,000  5.0 years 3-month LIBOR  1.48%  (367)
Interest rate swap on FHLB advance $25,000  5.0 years 3-month LIBOR  1.22%  (92)
              $(1,424)

 

December 31, 2015:

              
            Fair Value 
(Dollars in thousands) Notional  Original      Asset 
  Amount  Maturity Received Paid  (Liability) 
              
Cash flow hedge:                
Interest rate swap on FHLB advance $25,000  4.7 years 3-month LIBOR  1.62% $(181)
Interest rate swap on FHLB advance $25,000  5.0 years 3-month LIBOR  1.83%  (276)
Interest rate swap on FHLB advance $25,000  5.0 years 3-month LIBOR  1.48%  181 
              $(276)

 

The effective portion of unrealized changes in the fair value of derivatives accounted for as cash flow hedges is reported in other comprehensive income and subsequently reclassified to earnings in the same period or periods during which the hedged forecasted transaction affects earnings. The Bank assesses the effectiveness of each hedging relationship by comparing the changes in cash flows of the derivative hedging instrument with the changes in cash flows of the designated hedged item or transaction. The ineffective portion of changes in the fair value of the derivatives is recognized directly in earnings.

 

The Bank's cash flow hedge positions are all forward starting interest rate swap transactions. The Bank entered into the following forward starting interest rate swap transactions:

 

 41 

 

 

Bankwell Financial Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)

 

     Effective Date of    
  Notional  Hedged Duration of  
(Dollars in thousands) Amount  Borrowing Borrowing Counterparty
          
Type of borrowing:          
FHLB 90-day advance $25,000  April 1, 2014 4.7 years Bank of Montreal
FHLB 90-day advance $25,000  January 2, 2015 5.0 years Bank of Montreal
FHLB 90-day advance $25,000  August 26, 2015 5.0 years Bank of Montreal
FHLB 90-day advance $25,000  July 1, 2016 5.0 years Bank of Montreal

 

This hedge strategy converts the floating rate of interest on certain FHLB advances to fixed interest rates, thereby protecting the Bank from floating interest rate variability.

 

Changes in the consolidated statements of comprehensive income related to interest rate derivatives designated as hedges of cash flows were as follows for the three and nine months ended September 30, 2016 and 2015:

 

  Three Months Ended September 30,  Nine Months Ended September 30, 
(In thousands) 2016  2015  2016  2015 
             
Interest rate swap on FHLB advance:                
Unrealized gains (losses) recognized in accumulated other comprehensive income $904  $(826) $(1,147) $(1,058)
Income tax (expense) benefit on items recognized in accumulated other comprehensive income  (316)  322   402   412 
Other comprehensive income (loss) $588  $(504) $(745) $(646)
Interest expense recognized on hedged FHLB advance $386  $253  $999  $681 

 

10.Fair Value of Financial Instruments

 

GAAP requires disclosure of fair value information about financial instruments, whether or not recognized in the statement of condition, for which it is practicable to estimate that value. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rates and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparisons to independent markets and, in many cases, could not be realized in immediate settlement of the instrument.

 

Management uses its best judgment in estimating the fair value of the Company's financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates presented herein are not necessarily indicative of the amounts the Company could have realized in a sales transaction at either September 30, 2016 or December 31, 2015. The estimated fair value amounts have been measured as of the respective period-ends, and have not been reevaluated or updated for purposes of these consolidated financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each period-end.

  

 42 

 

 

Bankwell Financial Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)

 

The carrying values, fair values and placement in the fair value hierarchy of the Company's financial instruments at September 30, 2016 and December 31, 2015 were as follows:

 

  September 30, 2016 
  Carrying  Fair          
  Value  Value  Level 1  Level 2  Level 3 
  (In thousands) 
Financial Assets:                    
Cash and due from banks $94,731  $94,731  $94,731  $-  $- 
Federal funds sold  1,357   1,357   1,357   -   - 
Available for sale securities  82,752   82,752   -   82,752   - 
Held to maturity securities  16,909   16,901   -   16,901   - 
Loans held for sale  400   400   -   400   - 
Loans receivable, net  1,305,065   1,318,755   -   -   1,318,755 
Accrued interest receivable  4,499   4,499   -   -   4,499 
FHLB stock  7,943   7,943   -   -   7,943 
                     
Financial Liabilities:                    
Demand deposits $176,405  $176,405  $-  $-  $176,405 
NOW and money market  382,484   382,484   -   -   382,484 
Savings  63,501   63,501   -   -   63,501 
Time deposits  594,552   597,417   -   -   597,417 
Advances from the FHLB  175,000   175,652   -   -   175,652 
Subordinated debentures  25,038   23,252   -   -   23,252 
Derivative liability  1,424   1,424   -   1,424   - 

 

 43 

 

 

Bankwell Financial Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)

 

  December 31, 2015 
  Carrying  Fair          
  Value  Value  Level 1  Level 2  Level 3 
  (In thousands) 
Financial Assets:                    
Cash and due from banks $49,562  $49,562  $49,562  $-  $- 
Federal funds sold  39,035   39,035   39,035   -   - 
Available for sale securities  40,581   40,581   -   40,581   - 
Held to maturity securities  10,226   10,228   -   10,228   - 
Loans receivable, net  1,129,748   1,135,227   -   -   1,135,227 
Accrued interest receivable  4,071   4,071   -   -   4,071 
FHLB stock  6,554   6,554   -   -   6,554 
                     
Financial Liabilities:                    
Demand deposits $164,553  $164,553  $-  $-  $164,553 
NOW and money market  347,846   347,846   -   -   347,846 
Savings  97,846   97,846   -   -   97,846 
Time deposits  436,697   438,214   -   -   438,214 
Advances from the FHLB  120,000   120,025   -   -   120,025 
Subordinated debentures  25,000   24,505   -   -   24,505 
Derivative liability  276   276   -   276   - 

 

The following methods and assumptions were used by management in estimating the fair value of its financial instruments:

 

Cash and due from banks, federal funds sold and accrued interest receivable: The carrying amount is a reasonable estimate of fair value.

 

Investment securities: Fair values are based on quoted market prices or dealer quotes, if available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.

 

FHLB stock: The carrying value of FHLB stock approximates fair value based on the most recent redemption provisions of the FHLB.

 

Loans held for sale: The fair value is based upon prevailing market prices for similar loans.

 

Loans receivable: For variable rate loans which reprice frequently and have no significant change in credit risk, fair values are based on carrying values. The fair value of fixed rate loans are estimated by discounting the future cash flows using the rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.

 

Derivative asset (liability): The valuation of the Companys interest rate swaps is obtained from a third-party pricing service and is determined using a discounted cash flow analysis on the expected cash flows of each derivative. The pricing analysis is based on observable inputs for the contractual terms of the derivatives, including the period to maturity and interest rate curves.

  

 44 

 

 

Bankwell Financial Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)

 

Deposits:The fair value of demand deposits, regular savings and certain money market deposits is the amount payable on demand at the reporting date. The fair value of certificates of deposit and other time deposits is estimated using a discounted cash flow calculation that applies interest rates currently being offered for deposits of similar remaining maturities to a schedule of aggregated expected maturities on such deposits.

 

Borrowings and Subordinated Debentures: The fair value of the Companys borrowings and subordinated debentures is estimated using a discounted cash flow calculation that applies discount rates currently offered based on similar maturities.

 

11.Fair Value Measurements

 

The Company is required to account for certain assets and liabilities at fair value on a recurring or non-recurring basis. As discussed in Note 1, the Company determines fair value in accordance with GAAP, which defines fair value and establishes a framework for measuring fair value. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. GAAP establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair values:

 

Level 1Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

 

Level 2— Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

Level 3 —Significant unobservable inputs that reflect a company's own assumptions about the assumptions that market participants would use in pricing an asset or liability.

 

Valuation techniques based on unobservable inputs are highly subjective and require judgments regarding significant matters such as the amount and timing of future cash flows and the selection of discount rates that may appropriately reflect market and credit risks. Changes in these judgments often have a material impact on the fair value estimates. In addition, since these estimates are as of a specific point in time they are susceptible to material near-term changes.

 

 45 

 

 

Bankwell Financial Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)

 

Financial instruments measured at fair value on a recurring basis

 

The following tables detail the financial instruments carried at fair value on a recurring basis at September 30, 2016 and December 31, 2015, and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine the fair value. The Company had no transfers into or out of Levels 1, 2 or 3 during the nine months ended September 30, 2016 and the year ended December 31, 2015.

 

  Fair Value 
(In thousands) Level 1  Level 2  Level 3 
September 30, 2016:            
Available for sale investment securities:            
U.S. Government and agency obligations $-  $54,678  $- 
State agency, U.S. territories and municipal obligations  -   16,560   - 
Corporate bonds  -   11,514   - 
Derivative liability  -   (1,424)  - 
             
December 31, 2015:            
Available for sale investment securities:            
U.S. Government and agency obligations $-  $7,143  $- 
State agency, U.S. territories and municipal obligations  -   17,504   - 
Corporate bonds  -   11,437   - 
Mortgage backed securities  -   4,497   - 
Derivative liability  -   (276)  - 

 

Available for sale investment securities: The fair value of the Company's investment securities are estimated by using pricing models or quoted prices of securities with similar characteristics (i.e. matrix pricing) and are classified within Level 2 of the valuation hierarchy.

 

Derivative liabilities: The Companys derivative liabilities consist of transactions as part of managements strategy to manage interest rate risk. The valuation of the Companys interest rate swaps is obtained from a third-party pricing service and is determined using a discounted cash flow analysis on the expected cash flows of each derivative. The pricing analysis is based on observable inputs for the contractual terms of the derivatives, including the period to maturity and interest rate curves. The Company has determined that the majority of the inputs used to value its interest rate derivatives fall within Level 2 of the fair value hierarchy.

 

Financial instruments measured at fair value on a nonrecurring basis

 

Certain assets are measured at fair value on a non-recurring basis in accordance with GAAP. These include assets that are measured at the-lower-of-cost-or-market that were recognized at fair value below cost at the end of the period as well as assets that are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances, such as when there is evidence of impairment.

 

 46 

 

 

Bankwell Financial Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)

 

The following table details the financial instruments carried at fair value on a nonrecurring basis at September 30, 2016 and December 31, 2015, and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine the fair value:

 

  Fair Value 
(In thousands) Level 1  Level 2  Level 3 
September 30, 2016:            
Impaired loans $-  $-  $8,066 
Foreclosed real estate  -   -   272 
             
December 31, 2015:            
Impaired loans $-  $-  $10,922 
Foreclosed real estate  -   -   1,248 

 

The following table presents information about quantitative inputs and assumptions for Level 3 financial instruments carried at fair value on a nonrecurring basis at September 30, 2016 and December 31, 2015:

 

     Valuation    
(Dollars in thousands) Fair Value  Methodology Unobservable Input Range
September 30, 2016:          
           
Impaired loans $8,066  Appraisals Discount to appraised value 8.00% to 18.00%
      Discounted cash flows Discount rate 4.25% to 6.25%
           
Foreclosed real estate $272  Appraisals Discount to appraised value 20.00%
           
December 31, 2015:          
           
Impaired loans $10,922  Appraisals Discount to appraised value 8.00% to 10.00%
      Discounted cash flows Discount rate 3.25% to 7.00%
           
Foreclosed real estate $1,248  Appraisals Discount to appraised value 10.0% to 25.0%

 

Impaired loans: Loans are generally not recorded at fair value on a recurring basis. Periodically, the Company records nonrecurring adjustments to the carrying value of loans based on fair value measurements for partial charge-offs of the uncollectible portions of those loans. Nonrecurring adjustments also include certain impairment amounts for collateral-dependent loans calculated in accordance with ASC 310-10 when establishing the allowance for credit losses. Such amounts are generally based on the fair value of the underlying collateral supporting the loan. Collateral is typically valued using appraisals or other indications of value based on recent comparable sales of similar properties or other assumptions. Estimates of fair value based on collateral are generally based on assumptions not observable in the marketplace and therefore such valuations have been classified as Level 3. For those loans where the primary source of repayment is cash flow from operations, adjustments include impairment amounts calculated based on the perceived collectability of interest payments on the basis of a discounted cash flow analysis utilizing a discount rate equivalent to the original note rate.

 

 47 

 

 

Bankwell Financial Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)

 

Foreclosed real estate: The Company classifies property acquired through foreclosure or acceptance of deed-in-lieu of foreclosure as foreclosed real estate and repossessed assets in its financial statements. Upon foreclosure, the property securing the loan is written down to fair value less selling costs. The write-down is based upon differences between the appraised value and the book value. Appraisals are based on observable market data such as comparable sales, however assumptions made in determining comparability are unobservable and therefore these assets are classified as Level 3 within the valuation hierarchy.

 

12.Subordinated Debentures

 

On August 19, 2015 the Company completed a private placement of $25.5 million in aggregate principal amount of fixed rate subordinated notes (the Notes) to certain institutional investors. The Notes are non-callable for five years, have a stated maturity of August 15, 2025, and bear interest at a quarterly pay fixed rate of 5.75% per annum to the maturity date or the early redemption date.

 

The Notes have been structured to qualify for the Company as Tier 2 capital under regulatory guidelines. The Company will use the net proceeds from the sales of the Notes for general corporate purposes as well as providing equity capital to the Bank. The Notes were assigned an investment grade rating of BBB by Kroll Bond Rating Agency, which was reaffirmed in the third quarter of 2016.

 

 48 

 

  

Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations

 

This section presents managements perspective on our financial condition and results of operations. The following discussion and analysis should be read in conjunction with the unaudited interim consolidated financial statements and related notes contained elsewhere in this report on Form 10-Q. To the extent that this discussion describes prior performance, the descriptions relate only to the periods listed, which may not be indicative of future financial outcomes. In addition to historical information, this discussion contains forward-looking statements that involve risks, uncertainties and assumptions that could cause results to differ materially from managements expectations. Factors that could cause such differences are discussed in the Companys Form 10-K filed for the year ended December 31, 2015 in the sections titled Cautionary Note Regarding Forward-Looking Statements and Risk Factors We assume no obligation to update any of these forward-looking statements.

 

General

 

Bankwell Financial Group, Inc. is a bank holding company headquartered in New Canaan, Connecticut. Through our wholly owned subsidiary, Bankwell Bank, or the Bank, we serve small and medium-sized businesses and retail customers in greater Fairfield and New Haven Counties, Connecticut. We have a history of building long-term customer relationships and attracting new customers through what we believe is our strong customer service and our ability to deliver a diverse product offering.

 

The following discussion and analysis presents our results of operations and financial condition on a consolidated basis. However, because we conduct all of our material business operations through the Bank, the discussion and analysis relates to activities primarily conducted at the Bank.

 

As a bank holding company, we generate most of our revenue from interest on loans and investments and fee-based revenues. Our primary source of funding for our loans is deposits. Our largest expenses are interest on these deposits and salaries and related employee benefits. We measure our performance primarily through our net interest margin, efficiency ratio, ratio of allowance for loan losses to total loans, return on average assets and return on average equity, among other metrics, while maintaining appropriate regulatory leverage and risk-based capital ratios.

 

Critical Accounting Policies and Estimates

 

The discussion and analysis of our results of operations and financial condition are based on our consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of financial statements in conformity with GAAP requires us to make significant estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Actual results could differ from our current estimates, as a result of changing conditions and future events. The current economic environment has increased the degree of uncertainty inherent in these significant estimates.

 

We believe that accounting estimates for the allowance for loan losses, stock-based compensation and derivative instrument valuation are particularly critical and susceptible to significant near-term change. These accounting estimates are discussed further in the Companys Form 10-K filed for the year ended December 31, 2015 in the section Critical Accounting Policies and Estimatesunder Managements Discussion and Analysis of Financial Condition and Results of Operations.

 

 49 

 

  

Executive Overview

 

We are focused on being the Hometownbank and the banking provider of choice in our highly attractive market area, and to serve as a locally based alternative to our larger competitors. We aim to do this through:

 

·responsive, customer-centric products and services and a community focus;
·strategic acquisitions;
·utilization of efficient and scalable infrastructure;
·disciplined focus on risk management; and
·organic growth.

 

On November 5, 2013 we completed the merger of Wilton Bank into Bankwell Bank. The Wilton Bank had one branch located in Wilton, Connecticut.

 

On May 15, 2014, Bankwell Financial Group, Inc. priced 2,702,703 common shares in its IPO at $18.00 per share, and on May 15, 2014, Bankwell common shares began trading on the Nasdaq Stock Market. The net proceeds from the IPO were approximately $44.7 million, after deducting the underwriting discount of approximately $2.5 million and approximately $1.3 million of expenses. We used the net proceeds for general corporate purposes, which included maintaining liquidity at the holding company, providing equity capital to the Bank to fund balance sheet growth, our working capital needs, and funding acquisitions of branches and whole financial institutions in or around our existing market that furthered our objectives.

 

On October 1, 2014 Quinnipiac merged with and into Bankwell Bank. Quinnipiac had one branch located in Hamden, Connecticut and a second branch located in the neighboring town of North Haven, Connecticut.

 

On August 19, 2015 the Company completed a private placement of $25.5 million in aggregate principal amount of fixed rated subordinated notes (the Notes) to certain institutional investors. The Notes are non-callable for five years, have a stated maturity of August 15, 2025, and bear interest at a quarterly pay fixed rate of 5.75% per year to the maturity date or the early redemption date.

 

On November 20, 2015 the Company redeemed $10.98 million (10,980 shares) of preferred stock issued pursuant to the United States Department of Treasury (Treasury’’) under the Small Business Lending Fund Program (the SBLF). The shares were redeemed at their liquidation value of $1,000 per share plus accrued dividends through November 20, 2015. The redemption was approved by the Companys primary federal regulator and was funded with the Companys surplus capital. With this redemption, the Company has redeemed all of its outstanding SBLF stock.

 

On January 27, 2016 the Companys Board of Directors declared a $0.05 per share cash dividend, payable February 22, 2016 to shareholders of record on February 12, 2016. On April 27, 2016 the Companys Board of Directors declared a $0.05 per share cash dividend, payable May 26, 2016 to shareholders of record on May 16, 2016. On July 27, 2016 the Companys Board of Directors declared a $0.05 per share cash dividend, payable August 26, 2016 to shareholders of record on August 16, 2016. Subsequent to September 30, 2016, the Company's Board of Directors declared a $0.07 per share cash dividend, payable November 28, 2016 to shareholders of record on November 18, 2016, representing a 40% increase when compared to the last quarter.

 

 50 

 

  

Earnings Overview

 

Net income available to common shareholders was $3.1 million, or $0.41 per diluted share, and $2.2 million, or $0.31 per diluted share, for the three months ended September 30, 2016 and 2015, respectively. Returns on average equity and average assets for the three months ended September 30, 2016 were 8.96% and 0.85%, respectively, compared to 6.92% and 0.69%, respectively, for the three months ended September 30, 2015.

 

Net income available to common shareholders was $9.0 million, or $1.19 per diluted share, and $6.3 million, or $0.87 per diluted share, for the nine months ended September 30, 2016 and 2015, respectively. Returns on average equity and average assets for the nine months ended September 30, 2016 were 8.84% and 0.85%, respectively, compared to 6.45% and 0.74%, respectively, for the nine months ended September 30, 2015.

 

For the three months ended September 30, 2016, we had net interest income of $12.5 million, an increase of $1.6 million, or 14.7%, over the three months ended September 30, 2015. Our net interest margin (fully taxable equivalent basis) for the three months ended September 30, 2016 and 2015 was 3.57% and 3.67%, respectively. We experienced a decrease in our non-interest income, which totaled $750 thousand for the three months ended September 30, 2016 representing 5.6% of our total revenue, down from $1.2 million, or 10.0% of total revenue, for the three months ended September 30, 2015.

 

For the nine months ended September 30, 2016, we had net interest income of $35.8 million, an increase of $4.3 million, or 13.5%, over the nine months ended September 30, 2015. Our net interest margin (fully taxable equivalent basis) for the nine months ended September 30, 2016 and 2015 was 3.54% and 3.83%, respectively. We experienced a decrease in our non-interest income, which totaled $2.3 million for the nine months ended September 30, 2016 representing 6.0% of our total revenue, down from $2.6 million, or 7.7% of total revenue, for the nine months ended September 30, 2015.

 

Results of Operations

Net Interest Income

 

Net interest income is the difference between interest earned on loans and securities and interest paid on deposits and other borrowings, and is the primary source of our operating income. Net interest income is affected by the level of interest rates, changes in interest rates and changes in the amount and composition of interest-earning assets and interest-bearing liabilities. Included in interest income are certain loan fees, such as deferred origination fees, late charges and the effect of deferred loan fees and costs accounted for as yield adjustments. Premium amortization and discount accretion are included in the respective interest income and interest expense amounts. The following tables and discussion present net interest income on a fully taxable equivalent, or FTE basis, by adjusting income and yields on tax-exempt loans and securities to be comparable to taxable loans and securities. We convert tax-exempt income to a FTE basis using the statutory federal income tax rate adjusted for applicable state income taxes net of the related federal tax benefit. The average balances are principally daily averages.

 

FTE net interest income for the three months ended September 30, 2016 and 2015 was $12.7 million and $11.1 million, respectively. FTE net interest income for the nine months ended September 30, 2016 and 2015 was $36.2 million and $31.9 million, respectively. Net interest income was favorable impacted by higher average balances, offset by lower margins. Our net interest margin decreased 10 basis points to 3.57% for the three months ended September 30, 2016, compared to the three months ended September 30, 2015 and decreased 29 basis points to 3.54% for the nine months ended September 30, 2016, compared to the nine months ended September 30, 2015. The decrease in the net interest margin was primarily due to higher rates on interest bearing deposits driven by promotional rate increases to remain competitive in the market place and the addition of $25.5 million of 5.75% fixed rate subordinated debentures in August of 2015.

 

 51 

 

  

FTE basis interest income for the three months ended September 30, 2016 increased by $2.5 million, or 18.7%, to $15.8 million, compared to FTE basis interest income for the three months ended September 30, 2015 due primarily to loan growth in our commercial real estate and commercial business portfolios. Average interest-earning assets were $1.4 billion for the three months ended September 30, 2016, up by $213.6 million or 17.7% compared to the three months ended September 30, 2015. The average yield on interest earning assets was basically flat, increasing slightly from 4.31% for the three months ended September 30, 2015 to 4.34% for the three months ended September 30, 2016 due mainly to higher yields on the Federal Home Loan Bank Stock, Cash and Fed Funds offsetting lower yields on commercial real estate loans.

 

FTE basis interest income for the nine months ended September 30, 2016 increased by $7.6 million, or 20.4%, to $44.8 million, compared to FTE basis interest income for the nine months ended September 30, 2015 due primarily to growth in our commercial real estate and commercial business portfolios. Average interest-earning assets were $1.4 billion for the nine months ended September 30, 2016, up by $257.3 million or 23.2% from the nine months ended September 30, 2015, offset by lower yields on earning assets. The average balance of total loans increased $222.5 million, or 22.2%, contributing $7.8 million to the increase in interest income. Commercial real estate and commercial business loan average balances grew by $171.1 million and $27.4 million, respectively. The average yield on interest earning assets decreased from 4.42% for the nine months ended September 30, 2015 to 4.31% for the nine months ended September 30, 2016 due mainly to lower yields on newly originated loans.

 

Interest expense for the three months ended September 30, 2016, increased by $0.9 million, or 39.6%, compared to interest expense for the three months ended September 30, 2015 due to a $185.5 million increase in the average balances of interest-bearing liabilities due to higher average balances in money market accounts, time accounts and borrowed money, and increased rates on deposits, primarily due to promotional rates on certificates of deposits to remain competitive in the market place and borrowed money as a result of the issuance of the subordinated debt in August of 2015.

 

Interest expense for the nine months ended September 30, 2016, increased by $3.3 million, or 61.4%, compared to interest expense for the nine months ended September 30, 2015 due to a $235.0 million increase in the average balances of interest-bearing liabilities due to higher average balances in money market accounts, time accounts and borrowed money, and increased rates on deposits, primarily due to promotional rates on certificates of deposits to remain competitive in the market place and borrowed money as a result of the issuance of the subordinated debt in August of 2015.

 

 52 

 

  

Average Balance Sheet, FTE basis Interest and Average Yields/Rates

 

The following tables present the average balances and yields earned on interest-earning assets and average balances and weighted average rates paid on our funding liabilities for the three and nine months ended September 30, 2016 and 2015.

 

  Three Months Ended September 30, 
  2016  2015 
  Average     Yield /  Average     Yield / 
(Dollars in thousands) Balance  Interest  Rate  Balance  Interest  Rate 
Assets:                        
Cash and Fed funds sold $28,305  $29   0.41% $62,597  $33   0.21%
Securities (1)  98,480   762   3.09   57,234   551   3.85 
Loans:                        
Commercial real estate  788,429   9,305   4.62   645,488   7,871   4.77 
Residential real estate  178,106   1,600   3.59   175,908   1,569   3.57 
Construction (2)  107,197   1,230   4.49   79,722   912   4.48 
Commercial business  195,881   2,584   5.16   157,867   2,075   5.14 
Home equity  14,706   156   4.23   16,422   155   3.75 
Consumer  1,467   20   5.51   2,184   27   4.87 
Acquired loans (net of mark)  482   19   15.60   2,558   51   7.91 
Total loans  1,286,268   14,914   4.54   1,080,149   12,660   4.59 
Federal Home Loan Bank stock  7,400   65   3.51   6,918   47   2.71 
Total earning assets  1,420,453   15,770   4.34%  1,206,898   13,291   4.31%
Other assets  56,762           89,978         
Total assets $1,477,215          $1,296,876         
                         
Liabilities and shareholders' equity:                        
Interest -bearing liabilities:                        
NOW $53,515   16   0.12% $56,104   15   0.11%
Money market  330,263   484   0.58   293,150   408   0.55 
Savings  62,689   64   0.40   103,555   214   0.82 
Time  540,823   1,597   1.17   401,968   1,005   0.99 
Total interest-bearing deposits  987,290   2,161   0.87   854,777   1,642   0.76 
Borrowed money  171,385   946   2.20   118,391   583   1.95 
Total interest bearing liabilities  1,158,675   3,107   1.07%  973,168   2,225   0.91%
Noninterest-bearing deposits  170,500           161,354         
Other liabilities  8,591           33,257         
Total Liabilities  1,337,766           1,167,779         
Shareholders' equity  139,449           129,097         
Total liabilities and shareholders' equity $1,477,215          $1,296,876         
Net interest income (3)     $12,663          $11,066     
Interest rate spread          3.27%          3.40%
Net interest margin (4)          3.57%          3.67%

 

 

(1)Average balances and yields for securities are based on amortized cost.
(2)Includes commercial and residential real estate construction.
(3)The adjustment for securities and loans taxable equivalency amounted to $136 thousand and $149 thousand, respectively, for the three months ended September 30, 2016 and 2015.
(4)Annualized net interest income as a percentage of earning assets.

 

 53 

 

  

  Nine Months Ended September 30, 
  2016  2015 
  Average     Yield /  Average     Yield / 
(Dollars in thousands) Balance  Interest  Rate  Balance  Interest  Rate 
Assets:                        
Cash and Fed funds sold $30,559  $94   0.41% $37,037  $61   0.22%
Securities (1)  102,107   2,321   3.03   61,233   1,706   3.72 
Loans:                        
Commercial real estate  754,163   26,385   4.60   583,024   21,469   4.86 
Residential real estate  178,699   4,807   3.59   174,389   4,727   3.61 
Construction (2)  96,635   3,298   4.48   71,900   2,509   4.60 
Commercial business  178,453   7,082   5.21   151,017   5,866   5.12 
Home equity  15,206   468   4.11   17,551   494   3.77 
Consumer  1,707   66   5.14   2,487   90   4.85 
Acquired loans (net of mark)  863   61   9.46   2,877   155   7.22 
Total loans  1,225,726   42,167   4.52   1,003,245   35,310   4.64 
Federal Home Loan Bank stock  7,173   184   3.43   6,741   110   2.17 
Total earning assets  1,365,565   44,766   4.31%  1,108,256   37,187   4.42%
Other assets  55,145           57,388         
Total assets $1,420,710          $1,165,644         
                         
Liabilities and shareholders' equity:                        
Interest -bearing liabilities:                        
NOW $55,742   87   0.21% $57,017   48   0.11%
Money market  319,289   1,331   0.56   253,662   1,007   0.53 
Savings  71,243   215   0.40   95,242   492   0.69 
Time  502,177   4,230   1.13   341,658   2,358   0.92 
Total interest-bearing deposits  948,451   5,863   0.83   747,579   3,905   0.70 
Borrowed money  158,247   2,682   2.26   124,129   1,389   1.50 
Total interest bearing liabilities  1,106,698   8,545   1.03%  871,708   5,294   0.81%
Noninterest-bearing deposits  170,088           154,825         
Other liabilities  7,479           6,137         
Total Liabilities  1,284,265           1,032,670         
Shareholders' equity  136,445           132,974         
Total liabilities and shareholders' equity $1,420,710          $1,165,644         
Net interest income (3)     $36,221          $31,893     
Interest rate spread          3.28%          3.61%
Net interest margin (4)          3.54%          3.83%

 

 

(1)Average balances and yields for securities are based on amortized cost.
(2)Includes commercial and residential real estate construction.
(3)The adjustment for securities and loans taxable equivalency amounted to $417 thousand and $341 thousand, respectively, for the nine months ended September 30, 2016 and 2015.
(4)Annualized net interest income as a percentage of earning assets.

 

 54 

 

 

Effect of changes in interest rates and volume of average earning assets and average interest-bearing liabilities

 

The following table shows the extent to which changes in interest rates and changes in the volume of average earning assets and average interest-bearing liabilities have affected net interest income. For each category of earning assets and interest-bearing liabilities, information is provided relating to: changes in volume (changes in average balances multiplied by the prior years average interest rates); changes in rates (changes in average interest rates multiplied by the prior years average balances); and the total change. Changes attributable to both volume and rate have been allocated proportionately based on the relationship of the absolute dollar amount of change in each.

 

  Three Months Ended  Nine Months Ended 
  September 30, 2016 vs 2015  September 30, 2016 vs 2015 
  Increase (Decrease)  Increase (Decrease) 
(In thousands) Volume  Rate  Total  Volume  Rate  Total 
Interest and dividend income:                        
Cash and Fed funds sold $(24) $20  $(4) $(12) $45  $33 
Securities  335   (124)  211   973   (358)  615 
Loans:                        
Commercial real estate  1,694   (260)  1,434   6,017   (1,101)  4,916 
Residential real estate  20   11   31   116   (36)  80 
Construction  315   3   318   843   (54)  789 
Commercial business  501   8   509   1,083   133   1,216 
Home equity  (17)  18   1   (69)  43   (26)
Consumer  (10)  3   (7)  (29)  5   (24)
Acquired loans (net of mark)  (60)  28   (32)  (132)  38   (94)
Total loans  2,443   (189)  2,254   7,829   (972)  6,857 
Federal Home Loan Bank stock  3   15   18   7   67   74 
Total change in interest and dividend income  2,757   (278)  2,479   8,797   (1,218)  7,579 
Interest expense:                        
Deposits:                        
NOW  (1)  2   1   (1)  40   39 
Money market  54   22   76   271   53   324 
Savings  (65)  (85)  (150)  (104)  (173)  (277)
Time  389   203   592   1,274   598   1,872 
Total deposits  377   142   519   1,440   518   1,958 
Borrowed money  286   77   363   450   843   1,293 
Total change in interest expense  663   219   882   1,890   1,361   3,251 
Change in net interest income $2,094  $(497) $1,597  $6,907  $(2,579) $4,328 

 

Provision for Loan Losses

 

The provision for loan losses is based on managements periodic assessment of the adequacy of the allowance for loan losses which, in turn, is based on such interrelated factors as the composition of the loan portfolio and its inherent risk characteristics, the level of nonperforming loans and net charge-offs, both current and historic, local economic and credit conditions, the direction of real estate values, and regulatory guidelines. The provision for loan losses is charged against earnings in order to maintain our allowance for loan losses and reflects managements best estimate of probable losses inherent in our loan portfolio at the balance sheet date.

 

 55 

 

 

Under accounting standards for business combinations, acquired loans are recorded at fair value with no loan loss allowance on the date of acquisition. A provision for loan losses will be recorded for the emergence of new probable and estimable losses on acquired loans which were not impaired as of the acquisition date.

 

The provision for loan losses for the three months ended September 30, 2016 was $1.2 million compared to $1.5 million provision for loan losses for the three months ended September 30, 2015. The provision for loan losses for the nine months ended September 30, 2016 was $3.2 million compared to $2.9 million provision for loan losses for the nine months ended September 30, 2015. For further information, see sections titled Asset Quality and Allowance for Loan Losses.

 

Noninterest Income

 

The following tables compare noninterest income for the three and nine months ended September 30, 2016 and 2015:

 

  Three Months Ended    
  September 30,  Change 
(Dollars in thousands) 2016  2015  $  % 
Service charges and fees $241  $234  $7   3%
Bank owned life insurance  174   182   (8)  (4)
Gains and fees from sales of loans  163   447   (284)  (64)
Other  172   348   (176)  (51)
Total noninterest income $750  $1,211  $(461)  (38)%

 

Noninterest income decreased $461 thousand to $750 thousand for the three months ended September 30, 2016 compared to the three months ended September 30, 2015. The decrease was primarily driven by a decrease in the gains and fees from the sales of loans and other income. During the three months ended September 30, 2016, the Company recorded $163 thousand of gains on the sale of $2.3 million of loans. During the three months ended September 30, 2015, the Company recorded $447 thousand in gains on the sale of $5.7 million of loans. Other income decreased $176 thousand to $172 thousand for the three months ended September 30, 2016 compared to the three months ended September 30, 2015. The decrease in other income was driven by a decrease in income recognized on the early pay-off of purchased credit impaired loans.

 

  Nine Months Ended       
  September 30,  Change 
(Dollars in thousands) 2016  2015  $  % 
Service charges and fees $721  $675  $46   7%
Bank owned life insurance  522   549   (27)  (5)
Gains and fees from sales of loans  387   885   (498)  (56)
Gain on sale of foreclosed real estate, net  128   -   128   100 
Net gain on sale of available for sale securities  92   -   92   100 
Other  425   535   (110)  (21)
Total noninterest income $2,275  $2,644  $(369)  (14)%

 

Noninterest income decreased $369 thousand to $2.3 million for the nine months ended September 30, 2016 compared to the nine months ended September 30, 2015. The decrease was primarily driven by a decrease in the gains and fees from the sales of loans, offset by gains on the sale of foreclosed real estate and gains on the sale of available for sale securities. During the nine months ended September 30, 2016, the Company recorded $387 thousand of gains on the sale of $5.8 million of loans. During the nine months ended September 30, 2015, the Company recorded $885 thousand in gains on the sale of $13.4 million of loans.

 

 56 

 

  

Noninterest Expense

 

The following tables compare noninterest expense for the three and nine months ended September 30, 2016, and 2015:

 

  Three Months Ended    
  September 30,  Change 
(Dollars in thousands) 2016  2015  $  % 
Salaries and employee benefits $3,909  $3,798  $111   3%
Occupancy and equipment  1,435   1,370   65   5 
Professional services  521   339   182   54 
Data processing  417   416   1   0 
Marketing  242   288   (46)  (16)
FDIC insurance  177   166   11   7 
Director fees  128   136   (8)  (6)
Foreclosed real estate  47   81   (34)  (42)
Amortization of intangibles  39   51   (12)  (24)
Other  566   513   53   10 
Total noninterest expense $7,481  $7,158  $323   5%

 

Noninterest expense increased $323 thousand to $7.5 million for the three months ended September 30, 2016 compared to the three months ended September 30, 2015. The increase was primarily driven by an increase in salaries and employee benefits and professional services. Salaries and employee benefits increased $111 thousand to $3.9 million for the three months ended September 30, 2016 compared to the three months ended September 30, 2015. The increase in salaries and employee benefits was a result of an increase in full time equivalent employees. Total full time equivalent employees increased by 4 employees from 124 employees at September 30, 2015 to 128 employees at September 30, 2016. Professional services increased $182 thousand to $521 thousand for the three months ended September 30, 2016 compared to the three months ended September 30, 2015. The increase in professional services was a result of an increase in fees paid in relation to strategic initiatives.

 

  Nine Months Ended    
  September 30,  Change 
(Dollars in thousands) 2016  2015  $  % 
Salaries and employee benefits $11,537  $11,817  $(280)  (2)%
Occupancy and equipment  4,235   4,029   206   5 
Professional services  1,257   1,033   224   22 
Data processing  1,201   1,157   44   4 
Marketing  644   707   (63)  (9)
FDIC insurance  514   487   27   6 
Director fees  423   424   (1)  (0)
Foreclosed real estate  149   73   76   104 
Amortization of intangibles  119   153   (34)  (22)
Other  1,697   1,610   87   5 
Total noninterest expense $21,776  $21,490  $286   1%

 

 57 

 

  

Noninterest expense increased $286 thousand to $21.8 million for the nine months ended September 30, 2016 compared to the nine months ended September 30, 2015. The increase was primarily driven by an increase in professional services and occupancy and equipment expense, offset be a decrease in salaries and employee benefits. Professional services increased $224 thousand for the nine months ended September 30, 2016 compared to the nine months ended September 30, 2015 as a result of an increase in fees paid in relation to strategic initiatives. Occupancy and equipment expense increased $206 thousand for the nine months ended September 30, 2016 compared to the nine months ended September 30, 2015 as a result of an increase in IT related expenses to support growth initiatives and rent expense related to the opening of the Norwalk branch in March of 2015. Salaries and employee benefits decreased $280 thousand for the nine months ended September 30, 2016 compared to the nine months ended September 30, 2015 as a result of a decrease in average full time equivalent employees. The average full time equivalent employees decreased by 3 employees from 127 average full time equivalent employees for the nine months ended September 30, 2015 to 124 full time equivalent employees for the nine months ended September 30, 2016.

 

Income Tax Expense

 

Income tax expense for the three months ended September 30, 2016 and 2015 totaled $1.4 million and $1.2 million, respectively. The effective tax rates for the three months ended September 30, 2016 and 2015 were 31.4%, and 35.3%, respectively. Income tax expense for the nine months ended September 30, 2016 and 2015 totaled $4.1 million and $3.4 million, respectively. The effective tax rates for the nine months ended September 30, 2016 and 2015 were 31.3%, and 34.8%, respectively. The decrease in the effective tax rate is driven by the formation of the passive investment company (PIC) in the fourth quarter of 2015 which reduced state income taxes, the decrease in the effective tax rate is partially offset by an increase in the federal tax rate from 34% to 35% due to the Companys growth.

 

Financial Condition

Summary

 

At September 30, 2016, total assets were $1.6 billion, a $235.2 million, or 17.7%, increase over December 31, 2015. Total loans and deposits were $1.3 billion and $1.2 billion, respectively at September 30, 2016. Our credit quality remained strong, with nonperforming assets to total assets of 0.25% and the allowance for loan losses to total loans was 1.30%. Total shareholdersequity at September 30, 2016 and December 31, 2015 was $140.6 million and $131.8 million, respectively. Tangible book value was $18.57 per share at September 30, 2016 compared to $17.43 per share at December 31, 2015.

 

Loan Portfolio

 

We originate commercial and residential real estate loans, including construction loans, commercial business loans, home equity and other consumer loans. Lending activities are primarily conducted within our market of Fairfield and New Haven Counties and the surrounding Connecticut region. Our loan portfolio is the largest category of our earning assets. Loans acquired in connection with the Wilton acquisition in November 2013 and the Quinnipiac acquisition in October 2014 are referred to as acquiredloans as a result of the manner in which they are accounted for. All other loans are referred to as originatedloans. Accordingly, selected disclosures that follow are presented separately for the originated loan portfolio and the acquired loan portfolio.

 

Total loans before deferred loan fees and the allowance for loan losses were $1.3 billion at September 30, 2016, up by $178.7 million, or 15.6%, from December 31, 2015. Commercial real estate loans have experienced the most significant growth, up by $119.5 million.

 

 58 

 

  

The following table compares the composition of our loan portfolio for the dates indicated:

 

(In thousands) September 30, 2016  December 31, 2015  Change 
  Originated  Acquired  Total  Originated  Acquired  Total  Total 
Real estate loans:                            
Residential $176,206  $2,790  $178,996  $174,311  $2,873  $177,184  $1,812 
Commercial  770,237   46,769   817,006   643,524   54,018   697,542   119,464 
Construction  104,801   114   104,915   81,242   1,031   82,273   22,642 
Home equity  8,791   6,259   15,050   9,146   6,780   15,926   (876)
   1,060,035   55,932   1,115,967   908,223   64,702   972,925   143,042 
Commercial business  188,705   19,895   208,600   150,479   22,374   172,853   35,747 
Consumer  618   1,042   1,660   117   1,618   1,735   (75)
Total loans $1,249,358  $76,869  $1,326,227  $1,058,819  $88,694  $1,147,513  $178,714 

 

Asset Quality

 

Asset quality metrics remained strong through the third quarter of 2016. Nonperforming assets totaled $3.9 million and represented 0.25% of total assets at September 30, 2016, compared to $5.0 million and 0.38% of total assets at December 31, 2015. Nonaccrual loans totaled $3.6 million at September 30, 2016, a decrease of $0.1 million compared to December 31, 2015. The balance of foreclosed real estate decreased $976 thousand and totaled $272 thousand at September 30, 2016 when compared to December 31, 2015.

 

The following table presents nonperforming assets and additional asset quality data for the dates indicated:

 

  At September 30, 2016  At December 31, 2015 
(In thousands) Originated  Acquired  Total  Originated  Acquired  Total 
Nonaccrual loans:                        
Real estate loans:                        
Residential $969  $-  $969  $970  $-  $970 
Commercial  960   144   1,104   970   294   1,264 
Home equity  191   454   645   198   197   395 
Consumer  341   -   341   -   2   2 
Commercial business  420   165   585   562   598   1,160 
Total non accrual loans  2,881   763   3,644   2,700   1,091   3,791 
Property acquired through foreclosure or repossession, net  -   272   272   -   1,248   1,248 
Total nonperforming assets $2,881  $1,035  $3,916  $2,700  $2,339  $5,039 
                         
Nonperforming assets to total assets  0.18%  0.07%  0.25%  0.20%  0.18%  0.38%
Nonaccrual loans to total loans  0.23%  0.99%  0.27%  0.25%  1.25%  0.33%
Total past due loans to total loans  0.21%  1.80%  0.31%  0.28%  3.20%  0.51%
                         
Accruing loans 90 days or more past due $-  $-  $-  $-  $1,105  $1,105 

 

 59 

 

  

Allowance for Loan Losses

 

Establishing an appropriate level of allowance for loan losses, or the allowance, involves a high degree of judgment. We use a methodology to systematically measure the amount of estimated loan loss exposure inherent in our loan portfolio for purposes of establishing a sufficient allowance for loan losses. We evaluate the adequacy of the allowance at least quarterly. Our allowance for loan losses is our best estimate of the probable loan losses inherent in our loan portfolio as of the balance sheet date. The allowance is increased by provisions charged to earnings and by recoveries of amounts previously charged off, and is reduced by charge-offs on loans.

 

At September 30, 2016, our allowance for loan losses was $17.3 million and represented 1.30% of total loans, compared to $14.2 million, or 1.23% of total loans, at December 31, 2015. The net increase in the allowance primarily reflects a provision of $3.2 million.

 

The following tables present the activity in our allowance for loan losses and related ratios for the dates indicated, and include both originated and acquired allowance activity:

 

  Three Months Ended  Nine Months Ended 
  September 30,  September 30, 
(Dollars in thousands) 2016  2015  2016  2015 
Balance at beginning of period $16,100  $12,230  $14,169  $10,860 
Charge-offs:                
Construction  -   -   (7)  - 
Commercial business  (69)  -   (69)  (15)
Consumer  (2)  -   (16)  (6)
Total charge-offs  (71)  -   (92)  (21)
Recoveries:                
Consumer  2   1   7   5 
Total recoveries  2   1   7   5 
Net charge-offs (recoveries)  69   (1)  85   16 
Provision charged to earnings  1,219   1,489   3,166   2,876 
Balance at end of period $17,250  $13,720  $17,250  $13,270 
Net charge-offs (recoveries) to average loans  0.01%  0.00%  0.01%  0.00%
Allowance for loan losses to total loans  1.30%  1.22%  1.30%  1.22%

 

The following tables present the allocation of the allowance for loan losses and the percentage of these loans to total loans for the dates indicated:

 

  At September 30,  At December 31, 
  2016  2015 
     Percent of     Percent of 
     Loan     Loan 
(Dollars in thousands) Amount  Portfolio  Amount  Portfolio 
Residential real estate $1,480   13.50% $1,444   15.44%
Commercial real estate  9,126   61.60   7,705   60.79 
Construction  2,079   7.91   1,504   7.17 
Home equity  170   1.13   174   1.39 
Commercial business  4,042   15.73   3,334   15.06 
Consumer  353   0.13   8   0.15 
Total allowance for loan losses $17,250   100.00% $14,169   100.00%

 

 60 

 

  

The allocation of the allowance for loan losses at September 30, 2016 reflects our assessment of credit risk and probable loss within each portfolio. We believe that the level of the allowance for loan losses at September 30, 2016 is appropriate to cover probable losses.

 

Investment Securities

 

At September 30, 2016, the carrying value of our investment securities portfolio totaled $99.7 million and represented 6.4% of total assets, compared to $50.8 million and represented 3.8% of total assets at December 31, 2015. The increase of $48.9 million, or 96.2%, primarily reflects purchases of U.S. Government agency obligations totaling $51.2 million and purchases of municipal bonds totaling $6.8 million. We purchase investment grade securities with a focus on earnings, duration exposure and for use as collateral for public funds.

 

The net unrealized gain position on our investment portfolio at September 30, 2016 and December 31, 2015 was $1.5 million and $628 thousand, respectively and included gross unrealized losses of $285 thousand and $461 thousand, respectively. The gross unrealized losses were concentrated in State agency, U.S. territories and municipal obligations, reflecting the unrealized loss on the Commonwealth of Puerto Rico COFINA bond (COFINA Bond). The Company continually monitors its state agency, U.S. Territories, municipal and corporate bond portfolios and at this time these portfolios have minimal default risk because state agency, U.S. Territories, municipal and corporate bonds are all rated above investment grade except for one U.S. Territory bond (a Commonwealth of Puerto Rico senior lien sales tax financing corporate bond or "COFINA" bond) with a cost of $995.0 thousand and a market value of $747.5 thousand as of September 30, 2016 that is rated two levels below investment grade. The Company has determined that the unrealized loss on this U.S. Territory bond is, as of September 30, 2016, not other than temporarily impaired because payments are backed by a senior lien position on dedicated cash receipts from sales tax revenue with strong debt service coverage. Subsequent to September 30, 2016, on November 2, 2016, the Company sold the COFINA bond resulting in a $251.6 thousand realized loss.

 

Sources of Funds

 

Total deposits were $1.2 billion at September 30, 2016, an increase of $170.0 million, from the balance at December 31, 2015 primarily reflecting increases in certificates of deposits and money market accounts. Certificates of deposit increased $157.9 million from $436.7 million at December 31, 2015 to $594.6 million at September 30, 2016. Money markets increased $30.0 million from $296.8 million at December 31, 2015 to $326.8 million at September 30, 2016. Brokered deposits totaled $103.8 million at September 30, 2016 and represent customer money reciprocal deposits for customers that desire FDIC protection and one way CDARS. Brokered deposits are utilized as an additional source of funding.

 

We utilize advances from the Federal Home Loan Bank of Boston, or FHLBB, as part of our overall funding strategy and to meet short-term liquidity needs. Total FHLBB advances were $175.0 million at September 30, 2016 compared to $120.0 million at December 31, 2015. The increase of $55.0 million, or 45.8%, reflects normal operating fluctuation in our borrowings.

 

Liquidity

 

The Company is required to maintain levels of liquid assets sufficient to ensure the Companys safe and sound operation. Liquidity is defined as the ability to generate sufficient cash flows to meet all present and future funding requirements at reasonable costs. Our primary source of liquidity is deposits. Other sources of funding include discretionary use of FHLBB term advances and other borrowings, cash flows from our investment securities portfolios, loan repayments and earnings. Investment securities designated as available-for-sale may also be sold in response to short-term or long-term liquidity needs.

 

 61 

 

  

The Company anticipates that it will have sufficient funds available to meet its current loan and other commitments. As of September 30, 2016, the Company had cash and cash equivalents of $96.1 million and available-for-sale securities of $82.8 million. At September 30, 2016, outstanding commitments to originate loans totaled $46.6 million and undisbursed funds from approved lines of credit, home equity lines of credit and secured commercial lines of credit totaled $128.6 million. Time deposits scheduled to mature in one year or less at September 30, 2016 totaled $369.3 million. Historically, the Companys deposit flow history has been that a significant portion of such deposits remain with the Company.

 

Capital Resources

 

Total shareholdersequity was $140.6 million at September 30, 2016 compared to $131.8 million at December 31, 2015. The increase of $8.8 million primarily reflected net income of $9.0 million for the nine months ended September 30, 2016. The ratio of total equity to total assets was 8.98% at September 30, 2016, which compares to 9.90% at December 31, 2015.

 

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Companys financial statements. At September 30, 2016, the Bank met all capital adequacy requirements to which it was subject and exceeded the regulatory minimum capital levels to be considered well-capitalized under the regulatory framework for prompt corrective action. At September 30, 2016, the Banks ratio of total common equity tier 1 capital to risk-weighted assets was 11.64%, total capital to risk-weighted assets was 12.89%, Tier 1 capital to risk-weighted assets was 11.64% and Tier 1 capital to average assets was 10.45%.

 

In July 2013, the Federal Reserve published Basel III rules establishing a new comprehensive capital framework of U.S. banking organizations. Under the rules, effective January 1, 2015 for the Company and Bank, the minimum capital ratios became a) 4.5% Common Equity Tier 1 to risk-weighted assets, b) 6.0% Tier 1 capital to risk weighted assets and c) 8.0% total capital to risk-weighted assets. In addition, the new regulations imposed certain limitations on dividends, share buy-backs, discretionary payments on Tier 1 instruments and discretionary bonuses to executive officers if the organization does not maintain a capital conservation buffer for regulatory risk based capital ratios in an amount greater than 2.5% of its risk-weighted assets, in addition to the amount needed to meet its minimum risk-based capital requirements, phased in over a 5 year period until January 1, 2019. The conservation buffer will be phased in incrementally, starting at 0.625% on January 1, 2016 and will increase to 1.25% on January 1, 2017, 1.875% on January 1, 2018 and 2.5% on January 1, 2019. Accordingly, while these rules started to be phased in on January 1, 2015 (and the capital conservation buffer on January 1, 2016), the Company believes it is well positioned to meet the requirements as they become effective.

 

On January 27, 2016 the Companys Board of Directors declared a $0.05 per share cash dividend, payable February 22, 2016 to shareholders of record on February 12, 2016. On April 27, 2016 the Companys Board of Directors declared a $0.05 per share cash dividend, payable May 26, 2016 to shareholders of record on May 16, 2016. On July 27, 2016 the Companys Board of Directors declared a $0.05 per share cash dividend, payable August 26, 2016 to shareholders of record on August 16, 2016. Subsequent to September 30, 2016, the Company's Board of Directors declared a $0.07 per share cash dividend, payable November 28, 2016 to shareholders of record on November 18, 2016, representing a 40% increase when compared to the last quarter.

 

 62 

 

  

Interest Rate Sensitivity Analysis

 

We measure interest rate risk using simulation analysis to calculate earnings and equity at risk. These risk measures are quantified using simulation software from one of the leading firms in the field of asset/liability modeling. Key assumptions relate to the behavior of interest rates and spreads, prepayment speeds and the run-off of deposits. From such simulations, interest rate risk, or IRR, is quantified and appropriate strategies are formulated and implemented. We manage IRR by using two primary risk measurement techniques: simulation of net interest income and simulation of economic value of equity. These two measurements are complementary and provide both short-term and long-term risk profiles for the Company. Because income simulations assume that our balance sheet will remain static over the simulation horizon, the results do not reflect adjustments in strategy that the Asset and Liability Committee could implement in response to rate shifts.

 

We use two sets of standard scenarios to measure net interest income at risk; Parallel Ramp and Parallel Shock. For the Parallel Ramp scenario, rate changes are ramped over a twelve-month horizon based upon a parallel yield curve shift and then maintained at those levels over the remainder of the simulation horizon. The Parallel Shock scenario assumes instantaneous parallel movements in the yield curve compared to the current yield curve. Simulation analysis involves projecting a future balance sheet structure and interest income and expense under the various rate scenarios. Internal policy regarding internal rate risk simulations currently specifies that for instantaneous parallel shifts of the yield curve, estimated net income at risk for the subsequent one-year period should not decline by more than: 6% for a 100 basis point shift; 12% for a 200 basis point shift and 18% for a 300 basis point shift.

 

The following tables set forth the estimated percentage change in our net interest income at risk over one-year simulation periods beginning September 30, 2016 and December 31, 2015:

 

Parallel Ramp Estimated Percent Change 
  in Net Interest Income 
  September 30,  December 31, 
Rate Changes (basis points) 2016  2015 
-100  (1.58)%  (1.49)%
+200  (2.53)  (2.49)

 

Parallel Shock Estimated Percent Change 
  in Net Interest Income 
  September 30,  December 31, 
Rate Changes (basis points) 2016  2015 
-100  (3.65)%  (3.47)%
+100  (1.79)  (2.36)
+200  (3.90)  (4.94)
+300  (7.03)  (8.65)

 

We conduct economic value of equity at risk simulation in tandem with net interest income simulations, to ascertain a longer term view of our interest rate risk position by capturing longer-term re-pricing risk and options risk embedded in the balance sheet. It measures the sensitivity of economic value of equity to changes in interest rates. Economic value of equity at risk simulation values only the current balance sheet and does not incorporate the growth assumptions used in income simulation. As with the net interest income simulation, this simulation captures product characteristics such as loan resets, re-pricing terms, maturity dates, rate caps and floors. Key assumptions include loan prepayment speeds, deposit pricing elasticity and non-maturity deposit attrition rates. These assumptions can have significant impacts on valuation results as the assumptions remain in effect for the entire life of each asset and liability. We conduct non-maturity deposit behavior studies on a periodic basis to support deposit assumptions used in the valuation process. All key assumptions are subject to a periodic review.

 

 63 

 

  

Economic value of equity at risk is calculated by estimating the net present value of all future cash flows across various parallel shock scenarios based on existing assets and liabilities compared to current interest rates. The base case scenario assumes that current interest rates remain unchanged in the future.

 

The following table sets forth the estimated percentage change in our economic value of equity at risk, assuming various shifts in interest rates:

 

  Estimated Percent Change 
  in Economic Value of Equity 
  September 30,  December 31, 
Rate Changes (basis points) 2016  2015 
-100  (2.50)%  (3.80)%
+100  (9.10)  (7.80)
+200  (20.20)  (17.20)
+300  (30.30)  (25.40)

 

The net interest income at risk simulation results indicate that as of September 30, 2016, we remain liability sensitive. The liability sensitivity is due to the fact that there are more liabilities than assets subject to repricing as market rates change. The Bank remains within all internally established policies for interest rate risk and the economic value of equity calculation.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Interest Rate Risk Management

 

Interest rate risk management is our primary market risk. See Managements Discussion and Analysis of Financial Condition and Results of Operations – Interest Rate Sensitivity Analysisherein for a discussion of our management of our interest rate risk.

 

Inflation Risk Management

 

Inflation has an important impact on the growth of total assets in the banking industry and causes a need to increase equity capital higher than normal levels in order to maintain an appropriate equity-to-assets ratio. We cope with the effects of inflation by managing our interest rate sensitivity position through our asset/liability management program, and by periodically adjusting our pricing of services and banking products to take into consideration current costs.

 

Item 4. Controls and Procedures

 

(a)Evaluation of disclosure controls and procedures:

 

The Company carried out an evaluation, under the supervision and with the participation of the Companys management, including the Companys Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures pursuant to Exchange Act Rule 13a-15. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that as of the end of the period reported on in this report, the Companys disclosure controls and procedures are effective in timely alerting them to material information relating to the Company (including its consolidated subsidiary) required to be included in the Companys periodic SEC filings.

 

 64 

 

  

(b)Change in internal controls:

 

There has been no change in the Companys internal controls over financial reporting during the quarter that has materially affected, or is reasonably likely to affect, the Companys internal control over financial reporting.

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

The Company and the Bank are periodically involved in various legal proceedings as normal incident to their businesses. In the opinion of management, no material loss is expected from any such pending lawsuit.

 

Item 1A. Risk Factors

 

There have been no material changes in risk factors previously disclosed in the Companys Form 10-K dated March 15, 2016, filed with the SEC.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

None.

 

Item 5. Other Information

 

None.

 

Item 6. Exhibits

 

The following exhibits are filed herewith:

 

10.15Employment Agreement of Penko Ivanov dated September 26, 2016
  
31.1Certification of Christopher R. Gruseke pursuant to Rule 13a-14(a)
  
31.2Certification of Ernest J. Verrico, Sr. pursuant to Rule 13a-14(a)
  
32Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
  
101The following materials from Bankwell Financial Group, Inc.s Quarterly Report on Form 10-Q for the period ended September 30, 2016, formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Statements of Financial Condition; (ii) Consolidated Statements of Income; (iii) Consolidated Statements of Comprehensive Income; (iv) Consolidated Statements of ShareholdersEquity; (v) Consolidated Statements of Cash Flows; and (vi) Notes to Consolidated Financial Statements.

 

 65 

 

  

Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 Bankwell Financial Group, Inc.
  
Date: November 9, 2016/s/ Christopher R. Gruseke
 Christopher R. Gruseke
 President and Chief Executive Officer
  
Date: November 9, 2016/s/ Ernest J. Verrico, Sr.
 Ernest J. Verrico, Sr.
 Executive Vice President and Chief Financial Officer
 (Principal Financial and Accounting Officer)

 

 66