Companies:
10,793
total market cap:
$139.087 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Banner Bank
BANR
#4601
Rank
$2.18 B
Marketcap
๐บ๐ธ
United States
Country
$63.99
Share price
-0.50%
Change (1 day)
11.83%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Banner Bank
Quarterly Reports (10-Q)
Financial Year FY2012 Q3
Banner Bank - 10-Q quarterly report FY2012 Q3
Text size:
Small
Medium
Large
UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED
September 30, 2012
.
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 FOR THE TRANSITION PERIOD FROM ______________ to ______________
Commission File Number 0-26584
BANNER CORPORATION
(Exact name of registrant as specified in its charter)
Washington
91-1691604
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification Number)
10 South First Avenue, Walla Walla, Washington 99362
(Address of principal executive offices and zip code)
Registrant's telephone number, including area code: (509) 527-3636
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
[x]
No
[ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
[x]
No
[ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer [ ]
Accelerated filer [x]
Non-accelerated filer [ ]
Smaller reporting company [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
[ ]
No
[x]
APPLICABLE ONLY TO CORPORATE ISSUERS
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Title of class:
As of October 31, 2012
Common Stock, $.01 par value per share
19,454,965 shares *
* Includes 34,340 shares held by the Employee Stock Ownership Plan that have not been released, committed to be released, or allocated to participant accounts.
BANNER CORPORATION AND SUBSIDIARIES
Table of Contents
PART I - FINANCIAL INFORMATION
Item 1 - Financial Statements. The Consolidated Financial Statements of Banner Corporation and Subsidiaries filed as a part of the report are as follows:
Consolidated Statements of Financial Condition as of September 30, 2012 and December 31, 2011
4
Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2012 and 2011
5
Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2012 and 2011
6
Consolidated Statements of Changes in Stockholders’ Equity for the Nine Months Ended September 30, 2012 and the Year Ended December 31, 2011
7
Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2012 and 2011
9
Selected Notes to the Consolidated Financial Statements
11
Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations
Executive Overview
53
Comparison of Financial Condition at September 30, 2012 and December 31, 2011
59
Comparison of Results of Operations for the Three and Nine Months Ended September 30, 2012 and 2011
60
Asset Quality
67
Liquidity and Capital Resources
71
Capital Requirements
72
Item 3 - Quantitative and Qualitative Disclosures About Market Risk
Market Risk and Asset/Liability Management
74
Sensitivity Analysis
74
Item 4 -
Controls and Procedures
78
PART II - OTHER INFORMATION
Item 1 -
Legal Proceedings
79
Item 1A -
Risk Factors
79
Item 2 -
Unregistered Sales of Equity Securities and Use of Proceeds
79
Item 3 -
Defaults upon Senior Securities
79
Item 4 –
Mine Safety Disclosures
79
Item 5 -
Other Information
79
Item 6 -
Exhibits
80
SIGNATURES
82
2
Special Note Regarding Forward-Looking Statements
Certain matters in this report on Form 10-Q contain certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 concerning our future operations. These statements relate to our financial condition, results of operations, plans, objectives, future performance or business. Forward-looking statements are not statements of historical fact, are based on certain assumptions and are generally identified by use of the words “believes,” “expects,” “anticipates,” “estimates,” “forecasts,” “intends,” “plans,” “targets,” “potentially,” “probably,” “projects,” “outlook” or similar expressions or future or conditional verbs such as “may,” “will,” “should,” “would” and “could.” Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, assumptions and statements about future economic performance and projections of financial items. These forward-looking statements are subject to known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from the results anticipated or implied by our forward-looking statements, including, but not limited to: the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs and changes in our allowance for loan losses and provision for loan losses that may be impacted by deterioration in the housing and commercial real estate markets and may lead to increased losses and nonperforming assets, and may result in our allowance for loan losses not being adequate to cover actual losses and require us to materially increase our reserves; changes in general economic conditions, either nationally or in our market areas; changes in the levels of general interest rates and the relative differences between short and long-term interest rates, loan and deposit interest rates, our net interest margin and funding sources; fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in our market areas; secondary market conditions for loans and our ability to sell loans in the secondary market; results of examinations of us by the Board of Governors of the Federal Reserve System (the Federal Reserve Board) and of our bank subsidiaries by the Federal Deposit Insurance Corporation (the FDIC), the Washington State Department of Financial Institutions, Division of Banks (the Washington DFI) or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, institute a formal or informal enforcement action against us or any of our bank subsidiaries which could require us to increase our reserve for loan losses, write-down assets, change our regulatory capital position or affect our ability to borrow funds, or maintain or increase deposits, or impose additional requirements and restrictions on us, any of which could adversely affect our liquidity and earnings; legislative or regulatory changes that adversely affect our business including changes in regulatory policies and principles, or the interpretation of regulatory capital or other rules including changes related to Basel III; the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act and the implementing regulations; our ability to attract and retain deposits; increases in premiums for deposit insurance; our ability to control operating costs and expenses; the use of estimates in determining fair value of certain of our assets and liabilities, which estimates may prove to be incorrect and result in significant changes in valuation; difficulties in reducing risk associated with the loans on our balance sheet; staffing fluctuations in response to product demand or the implementation of corporate strategies that affect our work force and potential associated charges; the failure or security breach of computer systems on which we depend; our ability to retain key members of our senior management team; costs and effects of litigation, including settlements and judgments; our ability to implement our business strategies; our ability to successfully integrate any assets, liabilities, customers, systems, and management personnel we may acquire into our operations and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto; our ability to manage loan delinquency rates; increased competitive pressures among financial services companies; changes in consumer spending, borrowing and savings habits; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; our ability to pay dividends on our common and preferred stock and interest or principal payments on our junior subordinated debentures; adverse changes in the securities markets; inability of key third-party providers to perform their obligations to us; changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods; the economic impact of war or any terrorist activities; other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services; and other risks detailed from time to time in our filings with the Securities and Exchange Commission. Any forward-looking statements are based upon management’s beliefs and assumptions at the time they are made. We do not undertake and specifically disclaim any obligation to update any forward-looking statements included in this report or the reasons why actual results could differ from those contained in such statements whether as a result of new information, future events or otherwise. These risks could cause our actual results to differ materially from those expressed in any forward-looking statements by, or on behalf of, us. In light of these risks, uncertainties and assumptions, the forward-looking statements discussed in this report might not occur, and you should not put undue reliance on any forward-looking statements.
As used throughout this report, the terms “we,” “our,” “us,” or the “Company” refer to Banner Corporation and its consolidated subsidiaries, unless the context otherwise requires.
3
BANNER CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Unaudited) (In thousands, except shares)
September 30, 2012
and
December 31, 2011
September 30
December 31
ASSETS
2012
2011
Cash and due from banks
$
203,756
$
132,436
Securities—trading, amortized cost $92,017 and $112,663, respectively
72,593
80,727
Securities—available-for-sale, amortized cost $456,228 and $462,579, respectively
459,958
465,795
Securities—held-to-maturity, fair value $95,176 and $80,107, respectively
88,626
75,438
Federal Home Loan Bank stock
37,038
37,371
Loans receivable:
Held for sale
6,898
3,007
Held for portfolio
3,206,625
3,293,331
Allowance for loan losses
(78,783
)
(82,912
)
3,134,740
3,213,426
Accrued interest receivable
16,118
15,570
Real estate owned, held for sale, net
20,356
42,965
Property and equipment, net
89,202
91,435
Intangible assets, net
4,740
6,331
Bank-owned life insurance (BOLI)
60,395
58,563
Deferred tax assets, net
41,474
—
Other assets
39,668
37,255
$
4,268,664
$
4,257,312
LIABILITIES
Deposits:
Non-interest-bearing
$
918,962
$
777,563
Interest-bearing transaction and savings accounts
1,480,234
1,447,594
Interest-bearing certificates
1,087,176
1,250,497
3,486,372
3,475,654
Advances from FHLB at fair value
10,367
10,533
Other borrowings
82,275
152,128
Junior subordinated debentures at fair value (issued in connection with Trust Preferred Securities)
73,071
49,988
Accrued expenses and other liabilities
36,109
23,253
Deferred compensation
14,375
13,306
3,702,569
3,724,862
COMMITMENTS AND CONTINGENCIES (Note 15)
STOCKHOLDERS’ EQUITY
Preferred stock - $0.01 par value, 500,000 shares authorized; Series A – liquidation preference $1,000 per share, 73,416 and 124,000 shares issued and outstanding at September 30, 2012 and December 31, 2011, respectively
72,242
120,702
Common stock and paid in capital - $0.01 par value per share, 50,000,000 shares authorized, 19,454,879 shares issued: 19,420,539 shares and 17,519,132 shares outstanding at September 30, 2012 and December 31, 2011, respectively
567,659
531,149
Accumulated deficit
(74,212
)
(119,465
)
Accumulated other comprehensive income
2,393
2,051
Unearned shares of common stock issued to Employee Stock Ownership Plan (ESOP) trust at cost 34,340 restricted shares outstanding at September 30, 2012 and December 31, 2011
(1,987
)
(1,987
)
566,095
532,450
$
4,268,664
$
4,257,312
See Selected Notes to the Consolidated Financial Statements
4
BANNER CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited) (In thousands except for per share amounts)
For the
Three and Nine
Months Ended
September 30, 2012
and
2011
Three Months Ended
September 30
Nine Months Ended
September 30
2012
2011
2012
2011
INTEREST INCOME:
Loans receivable
$
43,953
$
45,641
$
131,981
$
139,242
Mortgage-backed securities
1,089
799
3,011
2,533
Securities and cash equivalents
2,132
3,121
6,645
7,337
47,174
49,561
141,637
149,112
INTEREST EXPENSE:
Deposits
3,536
6,169
12,019
20,995
FHLB advances
64
64
191
306
Other borrowings
71
559
694
1,706
Junior subordinated debentures
805
1,041
2,619
3,120
4,476
7,833
15,523
26,127
Net interest income before provision for loan losses
42,698
41,728
126,114
122,985
PROVISION FOR LOAN LOSSES
3,000
5,000
12,000
30,000
Net interest income
39,698
36,728
114,114
92,985
OTHER OPERATING INCOME:
Deposit fees and other service charges
6,681
6,096
18,833
17,068
Mortgage banking operations
3,397
1,401
8,901
3,218
Loan servicing fees, net of amortization and impairment
377
289
937
942
Miscellaneous
1,146
586
2,182
1,448
11,601
8,372
30,853
22,676
Gain on sale of securities
19
—
48
—
Other-than-temporary impairment recovery (loss)
(409
)
3,000
(409
)
3,000
Net change in valuation of financial instruments carried at fair value
473
(1,032
)
(16,901
)
1,163
Total other operating income
11,684
10,340
13,591
26,839
OTHER OPERATING EXPENSES:
Salary and employee benefits
19,614
18,226
58,514
53,769
Less capitalized loan origination costs
(2,655
)
(1,929
)
(7,652
)
(5,597
)
Occupancy and equipment
5,811
5,352
16,492
16,182
Information/computer data services
1,807
1,547
5,068
4,635
Payment and card processing expenses
2,335
2,132
6,341
5,718
Professional services
993
1,950
3,561
4,807
Advertising and marketing
1,897
1,602
5,613
5,245
Deposit insurance
791
1,299
2,970
4,657
State/municipal business and use taxes
582
553
1,715
1,591
REO operations
(1,304
)
6,698
3,263
17,897
Amortization of core deposit intangibles
508
554
1,583
1,721
Miscellaneous
2,976
3,054
9,466
8,812
Total other operating expenses
33,355
41,038
106,934
119,437
Income before provision for income taxes
18,027
6,030
20,771
387
PROVISION FOR (BENEFIT FROM) INCOME TAXES
2,407
—
(29,423
)
—
NET INCOME
15,620
6,030
50,194
387
PREFERRED STOCK DIVIDEND, DISCOUNT ACCRETION AND GAINS
Preferred stock dividend
1,227
1,550
4,327
4,650
Preferred stock discount accretion
1,216
425
2,124
1,276
Gain on repurchase and retirement of preferred stock
(2,070
)
—
(2,070
)
—
NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS
$
15,247
$
4,055
$
45,813
$
(5,539
)
Earnings (loss) per common share:
Basic
$
0.80
$
0.24
$
2.49
$
(0.33
)
Diluted
$
0.79
$
0.24
$
2.48
$
(0.33
)
Cumulative dividends declared per common share:
$
0.01
$
0.01
$
0.03
$
0.09
See Selected Notes to the Consolidated Financial Statements
5
BANNER CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited) (In thousands)
For the
Three and Nine
Months Ended
September 30, 2012
and
2011
Three Months Ended
September 30
Nine Months Ended
September 30
2012
2011
2012
2011
NET INCOME
$
15,620
$
6,030
$
50,194
$
387
OTHER COMPREHENSIVE INCOME, NET OF INCOME TAXES:
Unrealized holding gain during the period, net of deferred income tax provision of $228, $0, $179 and $0, respectively
422
651
335
1,940
Amortization of unrealized gain on tax exempt securities transferred from available-for-sale to held-to-maturity
2
3
7
12
Other comprehensive income
424
654
342
1,952
COMPREHENSIVE INCOME
$
16,044
$
6,684
$
50,536
$
2,339
See Selected Notes to the Consolidated Financial Statements
6
BANNER CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(Unaudited) (In thousands, except for shares)
For the
Nine
Months Ended
September 30, 2012
Preferred Stock
Common Stock and Paid in Capital
(Accumulated
Deficit)
Accumulated
Other Comprehensive Income
Stockholders’
Equity
Shares
Amount
Shares
Amount
Balance, January 1, 2012
124,000
$
120,702
17,519,132
$
529,162
$
(119,465
)
$
2,051
$
532,450
Net income
50,194
50,194
Change in valuation of securities—available-for-sale, net of income tax
335
335
Amortization of unrealized loss on tax exempt securities transferred from available-for-sale to held-to-maturity, net of income tax
7
7
Accretion of preferred stock discount
2,124
(2,124
)
—
Accrual of dividends on preferred stock
(4,327
)
(4,327
)
Repurchase of preferred stock
(50,584
)
(50,584
)
2,070
(48,514
)
Accrual of dividends on common stock ($.03/share cumulative)
(560
)
(560
)
Proceeds from issuance of common stock for stockholder reinvestment program
1,814,234
36,314
36,314
Amortization of compensation related to restricted stock grant
87,173
189
189
Amortization of compensation related to stock options
7
7
BALANCE, September 30, 2012
73,416
$
72,242
19,420,539
$
565,672
$
(74,212
)
$
2,393
$
566,095
See Selected Notes to the Consolidated Financial Statements
7
BANNER CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(Unaudited) (In thousands, except for shares)
For the Year Ended
December 31, 2011
Preferred Stock
Common Stock and Paid in Capital
(Accumulated
Deficit)
Accumulated
Other
Comprehensive Income
Stockholders’
Equity
Shares
Amount
Shares
Amount
Balance, January 1, 2011
124,000
$
119,000
16,130,441
$
507,470
$
(115,348
)
$
350
$
511,472
Net income
5,457
5,457
Change in valuation of securities—available-for-sale, net of income tax
1,685
1,685
Amortization of unrealized loss on tax exempt securities transferred from available-for-sale to held-to-maturity, net of income tax
16
16
Accretion of preferred stock discount
1,701
(1,701
)
—
Accrual of dividends on preferred stock
(6,200
)
(6,200
)
Accrual of dividends on common stock ($.10/share cumulative)
(1,673
)
(1,673
)
Proceeds from issuance of common stock for stockholder reinvestment program
1,372,625
21,556
21,556
Amortization of compensation related to restricted stock grant
16,066
111
111
Amortization of compensation related to stock options
25
25
Other
1
1
BALANCE, December 31, 2011
124,000
$
120,702
17,519,132
$
529,162
$
(119,465
)
$
2,051
$
532,450
See Selected Notes to the Consolidated Financial Statements
8
BANNER CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) (In thousands)
For the
Nine
Months Ended
September 30, 2012
and
2011
Nine Months Ended
September 30
2012
2011
OPERATING ACTIVITIES:
Net income
$
50,194
$
387
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation
6,048
6,509
Deferred income and expense, net of amortization
1,871
1,207
Amortization of core deposit intangibles
1,583
1,721
Other-than-temporary impairment (recovery) or loss
409
(3,000
)
Net change in valuation of financial instruments carried at fair value
16,901
(1,163
)
Purchases of securities-trading
(2,161
)
—
Proceeds from sales of securities-trading
2,170
—
Principal repayments and maturities of securities—trading
13,838
11,305
Increase in deferred taxes
(41,474
)
—
Increase in current taxes payable
10,177
—
Equity-based compensation
195
91
Increase in cash surrender value of bank-owned life insurance
(1,489
)
(1,405
)
Gain on sale of loans, net of capitalized servicing rights
(6,117
)
(1,992
)
(Gain) loss on disposal of real estate held for sale and property and equipment
(3,645
)
1,254
Provision for losses on loans and real estate held for sale
16,451
42,407
Origination of loans held for sale
(369,251
)
(186,341
)
Proceeds from sales of loans held for sale
371,477
187,830
Net change in:
Other assets
(2,000
)
16,308
Other liabilities
3,678
(677
)
Net cash provided from operating activities
68,855
74,441
INVESTING ACTIVITIES:
Purchases of available-for-sale securities
(299,985
)
(420,910
)
Principal repayments and maturities of available-for-sale securities
290,440
224,716
Proceeds from sales of securities available-for-sale
13,282
13,179
Purchases of securities held-to-maturity
(16,115
)
(11,303
)
Principal repayments and maturities of securities held-to-maturity
2,800
7,066
Principal repayments of loans, net of originations
63,755
92,156
Purchases of loans and participating interest in loans
(4,863
)
(620
)
Purchases of property and equipment
(3,823
)
(2,486
)
Proceeds from sale of real estate held for sale, net
33,516
66,653
Other
(8
)
(169
)
Net cash provided from (used by) investing activities
78,999
(31,718
)
FINANCING ACTIVITIES:
Increase (decrease) in deposits, net
10,718
(53,764
)
Repayment of FHLB advances
(4
)
(32,804
)
Decrease in other borrowings, net
(69,853
)
(36,109
)
Cash dividends paid
(5,195
)
(7,107
)
Cash proceeds from issuance of stock for stockholder reinvestment plan
36,314
13,736
Repurchase of preferred stock
(48,514
)
—
Net cash used by financing activities
(76,534
)
(116,048
)
NET INCREASE (DECREASE) IN CASH AND DUE FROM BANKS
71,320
(73,325
)
CASH AND DUE FROM BANKS, BEGINNING OF PERIOD
132,436
361,652
CASH AND DUE FROM BANKS, END OF PERIOD
$
203,756
$
288,327
(Continued on next page)
9
BANNER CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(Unaudited) (In thousands)
For the
Nine
Months Ended
September 30, 2012
and
2011
Nine Months Ended
September 30
2012
2011
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Interest paid in cash
$
16,585
$
28,231
Taxes paid (received) in cash
2,579
(13,048
)
NON-CASH INVESTING AND FINANCING TRANSACTIONS:
Loans, net of discounts, specific loss allowances and unearned income,
transferred to real estate owned and other repossessed assets
11,632
45,880
See Selected Notes to the Consolidated Financial Statements
10
BANNER CORPORATION AND SUBSIDIARIES
SELECTED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 1: BASIS OF PRESENTATION AND CRITICAL ACCOUNTING POLICIES
The accompanying unaudited consolidated financial statements include the accounts of Banner Corporation (the Company or Banner), a bank holding company incorporated in the State of Washington and its wholly-owned subsidiaries, Banner Bank and Islanders Bank (the Banks).
These unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the Securities and Exchange Commission (SEC). In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the financial position and results of operations for the periods presented have been included. Certain information and disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC. Certain reclassifications have been made to the
2011
Consolidated Financial Statements and/or schedules to conform to the
2012
presentation. These reclassifications may have affected certain ratios for the prior periods. The effect of these reclassifications is considered immaterial. All significant intercompany transactions and balances have been eliminated.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect amounts reported in the financial statements. Various elements of the Company’s accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and other subjective assessments. In particular, management has identified several accounting policies that, due to the judgments, estimates and assumptions inherent in those policies, are critical to an understanding of Banner’s financial statements. These policies relate to (i) the methodology for the recognition of interest income, (ii) determination of the provision and allowance for loan and lease losses, (iii) the valuation of financial assets and liabilities recorded at fair value, including other-than-temporary impairment (OTTI) losses, (iv) the valuation of intangibles, such as core deposit intangibles and mortgage servicing rights, (v) the valuation of real estate held for sale and (vi) the valuation of or recognition of deferred tax assets and liabilities. These policies and judgments, estimates and assumptions are described in greater detail in subsequent notes to the Consolidated Financial Statements and Management’s Discussion and Analysis of Financial Condition and Results of Operations (Critical Accounting Policies) in our Annual Report on Form 10-K for the year ended
December 31, 2011
filed with the Securities and Exchange Commission (SEC). Management believes that the judgments, estimates and assumptions used in the preparation of the financial statements are appropriate based on the factual circumstances at the time. However, given the sensitivity of the financial statements to these critical accounting policies, the use of other judgments, estimates and assumptions could result in material differences in the Company’s results of operations or financial condition. Further, subsequent changes in economic or market conditions could have a material impact on these estimates and the Company’s financial condition and operating results in future periods.
The information included in this Form 10-Q should be read in conjunction with our Annual Report on Form 10-K for the year ended
December 31, 2011
filed with the SEC (
2011
Form 10-K). Interim results are not necessarily indicative of results for a full year.
Note 2: RECENT DEVELOPMENTS AND SIGNIFICANT EVENTS
Regulatory Actions
: On
March 19, 2012
, the Memorandum of Understanding (MOU) by and between Banner Bank and the FDIC and Washington State Department of Financial Institutions, Division of Banks (originally effective
March 29, 2010
) was terminated. On
April 10, 2012
, a similar MOU by and between the Company and the Federal Reserve Bank of San Francisco (originally effective
March 23, 2010
) was also terminated.
Income Tax Reporting and Accounting:
Amended Federal Income Tax Returns:
On
October 25, 2011
, the Company filed amended federal income tax returns for tax years 2005, 2006, 2008 and 2009. The amended tax returns, which are under review by the Internal Revenue Service (IRS), could significantly affect the timing for recognition of credit losses within previously filed income tax returns and, if approved, would result in the refund of up to
$13.6 million
of previously paid taxes from the utilization of net operating loss carryback claims into prior tax years. The outcome of the IRS review is inherently uncertain, and since there can be no assurance of approval of some or all of the tax carryback claims,
no
asset has been recognized to reflect the possible results of these amendments as of
September 30, 2012
, because of this uncertainty. Accordingly, the Company does not anticipate recognizing any tax benefit until the results of the IRS review have been determined.
11
Deferred Tax Asset Valuation Allowance:
The Company and its wholly-owned subsidiaries file consolidated U.S. federal income tax returns, as well as state income tax returns in Oregon and Idaho. Income taxes are accounted for using the asset and liability method. Under this method a deferred tax asset or liability is determined based on the enacted tax rates which are expected to be in effect when the differences between the financial statement carrying amounts and tax basis of existing assets and liabilities are expected to be reported in the Company’s income tax returns. The effect on deferred taxes of a change in tax rates is recognized in income in the period that includes the enactment date. Under GAAP, a valuation allowance is required to be recognized if it is “more likely than not” that all or a portion of Banner’s deferred tax assets will not be realized. During the quarter ended September 30, 2010, the Company evaluated its net deferred tax asset and determined it was prudent to establish a full valuation allowance against the net asset. At each subsequent quarter-end, the Company has re-analyzed that position and the Company continued to maintain a full valuation allowance through March 31, 2012. During the quarter ended June 30, 2012, management analyzed the Company’s performance and trends over the previous five quarters, focusing strongly on trends in asset quality, loan loss provisioning, capital position, net interest margin, core operating income and net income. Based on this analysis, management determined that a full valuation allowance was no longer appropriate and reversed nearly all of the valuation allowance. The Company utilized
$4.0 million
of the remaining
$7.0 million
in valuation allowance to offset a portion of its tax expense in the third quarter of 2012 and anticipates utilizing the remaining
$3.0 million
to offset tax expense in the fourth quarter of 2012. The ultimate utilization of the remaining valuation allowance and realization of deferred tax assets is dependent upon the existence, or generation, of taxable income in the periods when those temporary differences and net operating loss and credit carryforwards are deductible. Management considers the scheduled reversal of deferred tax assets and liabilities, taxes paid in carryback years, projected future taxable income, available tax planning strategies, and other factors in making its assessment to reverse the deferred tax valuation allowance. As a result, the valuation allowance decreased to
$3.0 million
at
September 30, 2012
from
$38.2 million
at
December 31, 2011
. See Note 12 of the Selected Notes to the Consolidated Financial Statements for more information.
Stockholder Equity Transactions
:
Restricted Stock Grants:
On
April 24, 2012
, shareholders approved the Banner Corporation 2012 Restricted Stock Plan (the Plan). Under the Plan, the Company was authorized to issue up to
300,000
shares of its common stock to provide a means for attracting and retaining highly skilled officers of Banner and its affiliates. Shares granted under the Plan have a minimum vesting period of
three
years. The Plan shall continue in effect for a term of
ten
years, after which no further awards may be granted. Concurrent with the approval of the Plan was the approval of a grant of
$300,000
of restricted stock (
14,535
restricted shares) that will vest in one-third increments over a
three
-year period to Mark J. Grescovich, President and Chief Executive Officer of Banner Corporation and Banner Bank. Subsequent to that initial issuance from this new plan was the issuance of
77,500
additional shares to certain other officers of the Company. All of these shares also vest in one-third annual increments over the subsequent
three
-year period following the grant.
Preferred Stock:
On
March 29, 2012
, the Company’s
$124 million
of senior preferred stock with a liquidation value of
$1,000
per share, originally issued to the U.S. Treasury as part of its Capital Purchase Program, was sold by the Treasury as part of its efforts to manage and recover its investments under the Troubled Asset Relief Program (TARP). While the sale of these preferred shares to new owners did not result in any proceeds to the Company and did not change the Company’s capital position or accounting for these securities, it did eliminate restrictions put in place by the Treasury on TARP recipients. The Treasury retained its related warrants to purchase up to
$18.6 million
in Banner common stock. During the third quarter of 2012, the Company repurchased
50,584
shares or
41%
of its preferred stock in private transactions for
$48.5 million
at an average price of
$959
per share. As a result, the Company realized gains of
$2.1 million
on the repurchases, which was partially offset by accelerated amortization of a portion of the initial discount recorded at the issuance of the preferred shares. In addition, the accrual of the quarterly dividend was reduced by the retirement of the repurchased shares.
Note 3: ACCOUNTING STANDARDS RECENTLY ADOPTED
In May 2011, FASB issued ASU No.
2011-04
, Fair Value Measurement - Amendments to Achieve Common Fair Value Measurements and Disclosure Requirements in U.S. GAAP and IFRSs.
ASU 2011-04 amends Topic 820, Fair Value Measurements and Disclosures, to converge the fair value measurement guidance in U.S. generally accepted accounting principles and International Financial Reporting Standards. ASU 2011-04 clarifies the application of existing fair value measurement requirements, changes certain principles in Topic 820 and requires additional fair value disclosures. ASU 2011-04 became effective for the first interim or annual period beginning on or after December 15, 2011 and did not have a significant impact on the Company’s Consolidated Financial Statements.
In June 2011, FASB issued ASU No.
2011-05
,
Presentation of Comprehensive Income
. The amendments in this ASU were effective for fiscal years and interim periods within those years beginning after December 15, 2011 and were to be applied retrospectively. The FASB decided to eliminate the option to present components of other comprehensive income as part of the statement of changes in stockholders’ equity. The amendments require that all non-owner changes in stockholders’ equity be
12
presented either in a single continuous statement of comprehensive income or in two separate but consecutive statements. Additionally, the amendments require the consecutive presentation of the statement of net income and other comprehensive income and require the presentation of reclassification adjustments on the face of the financial statements from other comprehensive income to net income. See also ASU No. 2011-12. The adoption of this guidance did not have a material effect on the Company’s Consolidated Financial Statements.
In December 2011, FASB issued ASU No.
2011-12
,
Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in ASU No. 2011-05
. This ASU was made to allow FASB time to redeliberate whether to present on the face of the financial statements the effects of reclassifications out of accumulated other comprehensive income on the components of net income and other comprehensive income for all periods presented. While FASB is considering the operational concerns about the presentation requirements for reclassification adjustments, and the needs of financial statement users for additional information about reclassification adjustments, entities should continue to report reclassification out of accumulated other comprehensive income consistent with the presentation requirements in effect before ASU 2011-05. The amendments in this ASU were effective at the same time as the amendments in ASU 2011-05 so that entities will not be required to comply with the presentation requirements effective at the same time as the amendments in ASU 2011-05 that this ASU is deferring. The amendments in this ASU were effective for public entities for fiscal years, and interim periods within those years, beginning after December 15, 2011. The adoption of this guidance did not have a material effect on the Company’s Consolidated Financial Statements.
Note 4: BUSINESS SEGMENTS
The Company is managed by legal entity and not by lines of business. Each of the Banks is a community oriented commercial bank chartered in the State of Washington. The Banks’ primary business is that of a traditional banking institution, gathering deposits and originating loans for portfolio in its respective primary market areas. The Banks offer a wide variety of deposit products to their consumer and commercial customers. Lending activities include the origination of real estate, commercial/agriculture business and consumer loans. Banner Bank is also an active participant in the secondary market, originating residential loans for sale on both a servicing released and servicing retained basis. In addition to interest income on loans and investment securities, the Banks receive other income from deposit service charges, loan servicing fees and from the sale of loans and investments. The performance of the Banks is reviewed by the Company’s executive management and Board of Directors on a monthly basis. All of the executive officers of the Company are members of Banner Bank’s management team.
Generally accepted accounting principles establish standards to report information about operating segments in annual financial statements and require reporting of selected information about operating segments in interim reports to stockholders. The Company has determined that its current business and operations consist of a single business segment.
13
Note 5: INTEREST-BEARING DEPOSITS AND SECURITIES
The following table sets forth additional detail regarding our interest-bearing deposits and securities at the dates indicated (includes securities—trading, available-for-sale and held-to-maturity, all at carrying value) (in thousands):
September 30
2012
December 31
2011
September 30
2011
Interest-bearing deposits included in cash and due from banks
$
143,251
$
69,758
$
234,824
U.S. Government and agency obligations
159,885
341,606
292,012
Municipal bonds:
Taxable
26,742
18,497
15,220
Tax exempt
106,171
88,963
92,432
Total municipal bonds
132,913
107,460
107,652
Corporate bonds
40,505
42,565
52,238
Mortgage-backed or related securities:
Fannie Mae (FNMA)
158,334
66,519
47,177
Freddie Mac (FHLMC)
65,661
42,001
25,350
Ginnie Mae (GNMA)
29,665
19,572
20,815
Private issuer
1,412
1,835
2,589
Total mortgage-backed or related securities
255,072
129,927
95,931
Asset-backed securities:
Student Loan Marketing Association (SLMA)
32,752
—
—
Equity securities (excludes FHLB stock)
50
402
545
Total securities
621,177
621,960
548,378
FHLB stock
37,038
37,371
37,371
$
801,466
$
729,089
$
820,573
14
Securities—Trading
:
The amortized cost and estimated fair value of securities—trading at
September 30, 2012
and
December 31, 2011
are summarized as follows (dollars in thousands):
September 30, 2012
December 31, 2011
Amortized
Cost
Fair Value
Percent of
Total
Amortized
Cost
Fair Value
Percent of
Total
U.S. Government and agency obligations
$
1,380
$
1,642
2.3
%
$
2,401
$
2,635
3.3
%
Municipal bonds:
Taxable
—
—
—
391
420
0.5
Tax exempt
5,439
5,535
7.6
5,431
5,542
6.9
Total municipal bonds
5,439
5,535
7.6
5,822
5,962
7.4
Corporate bonds
57,820
35,180
48.4
63,502
35,055
43.4
Mortgage-backed or related securities:
FNMA
19,383
21,543
29.7
23,489
25,427
31.5
FHLMC
7,981
8,643
11.9
10,535
11,246
13.9
Total mortgage-backed or
related securities
27,364
30,186
41.6
34,024
36,673
45.4
Equity securities
14
50
0.1
6,914
402
0.5
$
92,017
$
72,593
100.0
%
$
112,663
$
80,727
100.0
%
There were
three
sales of securities—trading totaling
$2.2 million
with a resulting gain of
$10,000
during the
nine
months ended
September 30, 2012
. There were
no
sales of securities—trading during the
nine
months ended
September 30, 2011
. The Company recognized
$409,000
in OTTI charges on securities—trading related to certain equity securities issued by government sponsored entities during the
nine
months ended
September 30, 2012
and
no
OTTI charges during the
nine
months ended
September 30, 2011
. At
September 30, 2012
, there were
no
securities—trading in a nonaccrual status. At
September 30, 2011
, there was
one
single-issuer trust preferred security that was on nonaccrual; however, subsequently, deferred and current payments have been received, removing the security from nonaccrual status.
The amortized cost and estimated fair value of securities—trading at
September 30, 2012
and
December 31, 2011
, by contractual maturity, are shown below (in thousands). Expected maturities will differ from contractual maturities because some securities may be called or prepaid with or without call or prepayment penalties.
September 30, 2012
December 31, 2011
Amortized Cost
Fair Value
Amortized Cost
Fair Value
Due in one year or less
$
—
$
—
$
1,000
$
1,009
Due after one year through five years
1,543
1,614
1,545
1,626
Due after five years through ten years
4,076
4,101
4,087
4,123
Due after ten years through twenty years
1,626
1,645
6,544
6,184
Due after twenty years
57,394
34,997
58,549
30,710
64,639
42,357
71,725
43,652
Mortgage-backed securities
27,364
30,186
34,024
36,673
Equity securities
14
50
6,914
402
$
92,017
$
72,593
$
112,663
$
80,727
15
Securities—Available-for-Sale:
The amortized cost and estimated fair value of securities—available-for-sale at
September 30, 2012
and
December 31, 2011
are summarized as follows (dollars in thousands):
September 30, 2012
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Percent of
Total
U.S. Government and agency obligations
$
157,662
$
584
$
(4
)
$
158,242
34.4
%
Municipal bonds:
Taxable
15,940
268
(41
)
16,167
3.5
Tax exempt
23,571
269
(4
)
23,836
5.2
Total municipal bonds
39,511
537
(45
)
40,003
8.7
Corporate bonds
4,027
48
—
4,075
0.9
Mortgage-backed or related securities:
FNMA
135,929
1,276
(414
)
136,791
29.7
FHLMC
56,631
476
(89
)
57,018
12.4
GNMA
28,533
1,211
(79
)
29,665
6.5
Private issuer
1,329
83
—
1,412
0.3
Total mortgage-backed or
related securities
222,422
3,046
(582
)
224,886
48.9
Asset-backed securities:
SLMA
32,606
194
(48
)
32,752
7.1
$
456,228
$
4,409
$
(679
)
$
459,958
100.0
%
December 31, 2011
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Percent of
Total
U.S. Government and agency obligations
$
338,165
$
862
$
(56
)
$
338,971
72.8
%
Municipal bonds:
Taxable
10,358
225
(2
)
10,581
2.3
Tax exempt
16,535
210
(16
)
16,729
3.6
Total municipal bonds
26,893
435
(18
)
27,310
5.9
Corporate bonds
6,240
20
—
6,260
1.3
Mortgage-backed or related securities:
FHLMC
30,504
284
(33
)
30,755
6.6
FNMA
40,897
310
(115
)
41,092
8.8
GNMA
18,145
1,427
—
19,572
4.2
Private issuer
1,735
100
—
1,835
0.4
Total mortgage-backed or
related securities
91,281
2,121
(148
)
93,254
20.0
$
462,579
$
3,438
$
(222
)
$
465,795
100.0
%
16
At
September 30, 2012
and
December 31, 2011
, an aging of unrealized losses and fair value of related securities—available-for-sale was as follows (in thousands):
September 30, 2012
Less Than 12 Months
12 Months or More
Total
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
U.S. Government and agency obligations
$
11,054
$
(4
)
$
—
$
—
$
11,054
$
(4
)
Municipal bonds:
Taxable
5,224
(41
)
—
—
5,224
(41
)
Tax exempt
2,519
(4
)
—
—
2,519
(4
)
Total municipal bonds
7,743
(45
)
—
—
7,743
(45
)
Mortgage-backed or related securities:
FNMA
48,467
(414
)
—
—
48,467
(414
)
FHLMC
17,239
(89
)
—
—
17,239
(89
)
GNMA
9,417
(79
)
—
—
9,417
(79
)
Total mortgage-backed or
related securities
75,123
(582
)
—
—
75,123
(582
)
Asset-backed securities:
SLMA
5,013
(48
)
—
—
5,013
(48
)
$
98,933
$
(679
)
$
—
$
—
$
98,933
$
(679
)
December 31, 2011
Less Than 12 Months
12 Months or More
Total
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
U.S. Government and agency obligations
$
74,326
$
(56
)
$
—
$
—
$
74,326
$
(56
)
Municipal bonds:
Taxable
3,599
(2
)
—
—
3,599
(2
)
Tax exempt
4,075
(16
)
—
—
4,075
(16
)
Total municipal bonds
7,674
(18
)
—
—
7,674
(18
)
Mortgage-backed or related securities:
FNMA
27,332
(115
)
—
—
27,332
(115
)
FHLMC
6,556
(33
)
—
—
6,556
(33
)
Total mortgage-backed or
related securities
33,888
(148
)
—
—
33,888
(148
)
$
115,888
$
(222
)
$
—
$
—
$
115,888
$
(222
)
Proceeds from the sale of
three
securities—available-for-sale during the
nine
months ended
September 30, 2012
were
$13.3 million
with a resulting gain of
$38,000
compared to proceeds of
$13.2 million
from the sale of
three
securities with
no
resulting gain or loss during the
nine
months ended
September 30, 2011
. At
September 30, 2012
, there were
23
securities—available for sale with unrealized losses, compared to
26
securities at
December 31, 2011
. Management does not believe that any individual unrealized loss as of
September 30, 2012
represents OTTI. The decline in fair market values of these securities was generally due to changes in interest rates and changes in market-desired spreads subsequent to their purchase.
17
The amortized cost and estimated fair value of securities—available-for-sale at
September 30, 2012
and
December 31, 2011
, by contractual maturity, are shown below (in thousands). Expected maturities will differ from contractual maturities because some securities may be called or prepaid with or without call or prepayment penalties.
September 30, 2012
December 31, 2011
Amortized Cost
Fair Value
Amortized Cost
Fair Value
Due in one year or less
$
17,266
$
17,301
$
19,520
$
19,602
Due after one year through five years
157,169
158,130
312,862
313,930
Due after five years through ten years
37,693
37,776
38,916
39,009
Due after ten years through twenty years
21,678
21,865
—
—
Due after twenty years
—
—
—
—
233,806
235,072
371,298
372,541
Mortgage-backed securities
222,422
224,886
91,281
93,254
$
456,228
$
459,958
$
462,579
$
465,795
Securities—Held-to-Maturity:
The amortized cost and estimated fair value of securities—held-to-maturity at
September 30, 2012
and
December 31, 2011
are summarized as follows (dollars in thousands):
September 30, 2012
Amortized Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
Percent of
Total
Municipal bonds:
Taxable
$
10,575
$
462
$
(91
)
$
10,946
11.5
%
Tax exempt
76,801
6,179
—
82,980
87.2
Total municipal bonds
87,376
6,641
(91
)
93,926
98.7
Corporate bonds
1,250
—
—
1,250
1.3
$
88,626
$
6,641
$
(91
)
$
95,176
100.0
%
December 31, 2011
Amortized Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
Percent of
Total
Municipal bonds:
Taxable
$
7,496
$
390
$
—
$
7,886
9.8
%
Tax exempt
66,692
4,281
—
70,973
88.6
Total municipal bonds
74,188
4,671
—
78,859
98.4
Corporate bonds
1,250
—
(2
)
1,248
1.6
$
75,438
$
4,671
$
(2
)
$
80,107
100.0
%
18
At
September 30, 2012
and
December 31, 2011
, an age analysis of unrealized losses and fair value of related securities—held-to-maturity was as follows (in thousands):
September 30, 2012
Less Than 12 Months
12 Months or More
Total
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
Municipal bonds:
Taxable
$
4,238
$
(91
)
$
—
$
—
$
4,238
$
(91
)
$
4,238
$
(91
)
$
—
$
—
$
4,238
$
(91
)
December 31, 2011
Less Than 12 Months
12 Months or More
Total
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
Corporate bonds
$
—
—
$
498
$
(2
)
$
498
$
(2
)
$
—
—
$
498
$
(2
)
$
498
$
(2
)
There were
no
sales of securities—held-to-maturity during the
nine
months ended
September 30, 2012
and
2011
. The Company recognized
no
OTTI charges on securities—held-to-maturity during the
nine
months ended
September 30, 2012
. During the same period in
2011
, we did recognize
$3.0 million
from the recovery of
one
security—held-to-maturity which had previously been charged off as OTTI in the previous year; however, there were no other OTTI charges for the
nine
months ended
September 30, 2011
. As of
September 30, 2012
, there were
no
securities—held-to-maturity in a nonaccrual status. There were
two
securities—held-to-maturity with unrealized losses at
September 30, 2012
and
December 31, 2011
, respectively. Management does not believe that any individual unrealized loss as of
September 30, 2012
represents OTTI. The decline in fair market value of these securities was generally due to changes in interest rates and changes in market-desired spreads subsequent to their purchase.
The amortized cost and estimated fair value of securities—held-to-maturity at
September 30, 2012
and
December 31, 2011
, by contractual maturity, are shown below (in thousands). Expected maturities will differ from contractual maturities because some securities may be called or prepaid with or without call or prepayment penalties.
September 30, 2012
December 31, 2011
Amortized Cost
Fair Value
Amortized Cost
Fair Value
Due in one year or less
$
4,152
$
4,164
$
2,707
$
2,768
Due after one year through five years
14,539
15,332
14,420
15,150
Due after five years through ten years
11,395
11,823
9,726
10,254
Due after ten years through twenty years
56,248
61,334
46,741
49,936
Due after twenty years
2,292
2,523
1,844
1,999
$
88,626
$
95,176
$
75,438
$
80,107
19
Pledged Securities:
The following table presents, as of
September 30, 2012
, investment securities which were pledged to secure borrowings, public deposits or other obligations as permitted or required by law (in thousands):
Amortized Cost
Fair Value
Purpose or beneficiary:
State and local governments public deposits
$
92,740
$
99,358
Interest rate swap counterparties
10,841
11,025
Retail repurchase agreements
101,315
104,036
Other
5,976
6,149
Total pledged securities
$
210,872
$
220,568
Note 6: FHLB STOCK
The Banks’ investments in Federal Home Loan Bank of Seattle stock are carried at par value (
$100
per share), which reasonably approximates its fair value. As members of the FHLB system, the Banks are required to maintain a minimum level of investment in FHLB stock based on specific percentages of their outstanding FHLB advances. For the
three and nine
months ended
September 30, 2012
and
2011
, the Banks did not receive any dividend income on FHLB stock. At
September 30, 2012
and
December 31, 2011
, respectively, the Company had recorded
$37.0 million
and
$37.4 million
in FHLB stock. This stock is generally viewed as a long-term investment and is carried at par. It does not have a readily determinable fair value. Ownership of FHLB stock is restricted to the FHLB and member institutions and can only be purchased and redeemed at par.
Management periodically evaluates FHLB stock for impairment. Management’s determination of whether these investments are impaired is based on its assessment of the ultimate recoverability of cost rather than by recognizing temporary declines in value. The determination of whether a decline affects the ultimate recoverability of cost is influenced by criteria such as (1) the significance of any decline in net assets of the FHLB as compared to the capital stock amount for the FHLB and the length of time this situation has persisted, (2) commitments by the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating performance of the FHLB, (3) the impact of legislative and regulatory changes on institutions and, accordingly, the customer base of the FHLB, and (4) the liquidity position of the FHLB. The FHLB has communicated that it believes the calculation of risk-based capital under the current rules of the FHFA significantly overstates the market risk of the FHLB's private-label mortgage-backed securities in the current market environment and that it has enough capital to cover the risks reflected in its balance sheet. As a result, as of
September 30, 2012
, the Company has not recorded an impairment on its investment in FHLB stock. However, deterioration in the FHLB's financial position could result in impairment in the value of those securities. In addition, on October 25, 2010, the FHLB of Seattle received a Consent Order from the FHFA. The FHLB of Seattle reported, in its earnings release for the quarter ended
June 30, 2012
, that it continues to address the requirements of the Consent Agreement and that, as of
June 30, 2012
, it met all minimum financial metrics required under the Consent Agreement. Further, the FHLB of Seattle announced September 7, 2012 that the FHFA now considers the FHLB of Seattle to be adequately capitalized. Any dividends on, or repurchases of, the FHLB of Seattle stock continue to require consent of the FHFA. The FHFA recently approved the FHLB of Seattle repurchase of a portion of its stock and
$333,000
of FHLB of Seattle stock was purchased from Banner Bank on September 24, 2012. The Company will continue to monitor the financial condition of the FHLB of Seattle as it relates to, among other things, the recoverability of Banner’s investment.
Note 7: LOANS RECEIVABLE AND THE ALLOWANCE FOR LOAN LOSSES
We originate residential mortgage loans for both portfolio investment and sale in the secondary market. At the time of origination, mortgage loans are designated as held for sale or held for investment. Loans held for sale are stated at the lower of cost or estimated market value determined on an aggregate basis. Net unrealized losses on loans held for sale are recognized through a valuation allowance by charges to income. The Banks also originate construction, land and land development, commercial and multifamily real estate, commercial business, agricultural business and consumer loans for portfolio investment. Loans receivable not designated as held for sale are recorded at the principal amount outstanding, net of allowance for loan losses, deferred fees, discounts and premiums. Premiums, discounts and deferred loan fees are amortized to maturity using the level-yield methodology.
Interest is accrued as earned unless management doubts the collectability of the loan or the unpaid interest. Interest accruals are generally discontinued when loans become 90 days past due for scheduled interest payments. All previously accrued but uncollected interest is deducted from interest income upon transfer to nonaccrual status. Future collection of interest is included in interest income based upon an assessment of the likelihood that the loans will be repaid or recovered. A loan may be put on
20
nonaccrual status sooner than this policy would dictate if, in management’s judgment, the loan may be uncollectable. Such interest is then recognized as income only if it is ultimately collected.
Loans receivable, including loans held for sale, at
September 30, 2012
,
December 31, 2011
and
September 30, 2011
are summarized as follows (dollars in thousands):
September 30, 2012
December 31, 2011
September 30, 2011
Amount
Percent
of Total
Amount
Percent
of Total
Amount
Percent
of Total
Commercial real estate
Owner-occupied
$
477,871
14.9
%
$
469,806
14.2
%
$
474,863
14.7
%
Investment properties
604,265
18.8
621,622
18.9
586,652
18.2
Multifamily real estate
138,716
4.3
139,710
4.2
134,146
4.2
Commercial construction
28,598
0.9
42,391
1.3
38,124
1.2
Multifamily construction
14,502
0.5
19,436
0.6
16,335
0.5
One- to four-family construction
163,521
5.1
144,177
4.4
145,776
4.5
Land and land development
Residential
79,932
2.5
97,491
3.0
96,875
3.0
Commercial
14,242
0.4
15,197
0.5
19,173
0.6
Commercial business
603,606
18.8
601,440
18.2
580,876
18.0
Agricultural business, including secured by farmland
219,084
6.8
218,171
6.6
211,571
6.6
One- to four-family real estate
594,413
18.5
642,501
19.5
639,909
19.8
Consumer
103,393
3.2
103,347
3.1
98,794
3.1
Consumer secured by one- to four-family
171,380
5.3
181,049
5.5
182,152
5.6
Total consumer
274,773
8.5
284,396
8.6
280,946
8.7
Total loans outstanding
3,213,523
100.0
%
3,296,338
100.0
%
3,225,246
100.0
%
Less allowance for loan losses
(78,783
)
(82,912
)
(86,128
)
Net loans
$
3,134,740
$
3,213,426
$
3,139,118
Loan amounts are net of unearned, unamortized loan fees (and costs) of
$9 million
, as of
September 30, 2012
, and
$10 million
as of
December 31, 2011
and
September 30, 2011
.
21
The Company’s loans by geographic concentration at
September 30, 2012
were as follows (dollars in thousands):
Washington
Oregon
Idaho
Other
Total
Commercial real estate
Owner-occupied
$
360,406
$
53,929
$
58,799
$
4,737
$
477,871
Investment properties
471,723
81,874
44,187
6,481
604,265
Multifamily real estate
117,769
13,190
7,436
321
138,716
Commercial construction
20,030
4,998
2,159
1,411
28,598
Multifamily construction
9,498
5,004
—
—
14,502
One- to four-family construction
88,350
73,375
1,796
—
163,521
Land and land development
Residential
39,181
38,781
1,970
—
79,932
Commercial
9,205
3,107
1,930
—
14,242
Commercial business
387,598
75,609
59,461
80,938
603,606
Agricultural business, including
secured by farmland
109,099
45,418
64,567
—
219,084
One- to four-family real estate
365,510
201,898
24,542
2,463
594,413
Consumer
66,837
31,154
5,402
—
103,393
Consumer secured by one- to four-
family
116,127
43,054
11,668
531
171,380
Total consumer
182,964
74,208
17,070
531
274,773
Total loans
$
2,161,333
$
671,391
$
283,917
$
96,882
$
3,213,523
Percent of total loans
67.3
%
20.9
%
8.8
%
3.0
%
100.0
%
The geographic concentrations of the Company’s land and land development loans by state at
September 30, 2012
were as follows (dollars in thousands):
Washington
Oregon
Idaho
Total
Residential:
Acquisition and development
$
6,229
$
15,820
$
1,710
$
23,759
Improved land and lots
22,727
20,273
260
43,260
Unimproved land
10,225
2,688
—
12,913
Commercial:
Acquisition and development
1,370
—
484
1,854
Improved land and lots
3,470
138
558
4,166
Unimproved land
4,365
2,969
888
8,222
Total land and land development loans
$
48,386
$
41,888
$
3,900
$
94,174
Percent of land and land development loans
51.4
%
44.5
%
4.1
%
100.0
%
22
The Company originates both adjustable- and fixed-rate loans. The maturity and repricing composition of those loans, less undisbursed amounts and deferred fees, at
September 30, 2012
,
December 31, 2011
and
September 30, 2011
were as follows (in thousands):
September 30, 2012
December 31, 2011
September 30, 2011
Fixed-rate (term to maturity):
Due in one year or less
$
185,379
$
216,782
$
194,153
Due after one year through three years
168,307
250,715
237,087
Due after three years through five years
168,348
182,647
170,747
Due after five years through ten years
165,973
157,559
162,461
Due after ten years
456,758
502,196
494,989
Total fixed-rate loans
1,144,765
1,309,899
1,259,437
Adjustable-rate (term to rate adjustment):
Due in one year or less
1,283,783
1,200,182
1,172,572
Due after one year through three years
291,778
425,309
431,373
Due after three years through five years
441,773
336,382
336,984
Due after five years through ten years
45,951
23,618
23,932
Due after ten years
5,473
948
948
Total adjustable-rate loans
2,068,758
1,986,439
1,965,809
Total loans
$
3,213,523
$
3,296,338
$
3,225,246
The adjustable-rate loans have interest rate adjustment limitations and are generally indexed to various prime (
The Wall Street Journal
) or LIBOR rates, One to Five Year Constant Maturity Treasury Indices or FHLB advance rates. Future market factors may affect the correlation of the interest rate adjustment with the rates the Banks pay on the short-term deposits that were primarily utilized to fund these loans.
23
Impaired Loans and the Allowance for Loan Losses.
A loan is considered impaired when, based on current information and circumstances, the Company determines it is probable that it will be unable to collect all amounts due according to the contractual terms of the loan agreement, including scheduled interest payments. Impaired loans are comprised of loans on nonaccrual, TDRs that are performing under their restructured terms, and loans that are 90 days or more past due, but are still on accrual.
The amount of impaired loans and the related allocated reserve for loan losses as of
September 30, 2012
and
December 31, 2011
were as follows (in thousands):
September 30, 2012
December 31, 2011
Loan Amount
Allocated Reserves
Loan Amount
Allocated
Reserves
Impaired loans:
Nonaccrual loans
Commercial real estate
Owner-occupied
$
2,895
$
111
$
4,306
$
281
Investment properties
2,679
62
4,920
626
Multifamily real estate
—
—
362
11
Commercial construction
—
—
949
—
One- to four-family construction
3,271
40
6,622
1,921
Land and land development
Residential
3,840
519
19,060
1,485
Commercial
340
9
1,100
45
Commercial business
6,158
220
13,460
1,871
Agricultural business/farmland
645
66
1,896
629
One- to four-family residential
14,234
571
17,408
243
Consumer
1,168
13
1,115
62
Consumer secured by one- to four-family
1,403
25
1,790
23
Total consumer
2,571
38
2,905
85
Total nonaccrual loans
$
36,633
$
1,636
$
72,988
$
7,197
Past due and still accruing
2,078
3
2,324
19
TDRs on accrual status
62,438
6,523
54,533
3,100
Total impaired loans
$
101,149
$
8,162
$
129,845
$
10,316
As of
September 30, 2012
, the Company had additional commitments to advance funds up to an amount of
$2.6 million
related to TDRs.
24
The following tables provide additional information on impaired loans with and without specific allowance reserves as of
September 30, 2012
and
December 31, 2011
(in thousands):
At or For the Nine Months Ended September 30, 2012
Recorded
Investment
Unpaid
Principal
Balance
Related
Allowance
Average
Recorded
Investment
Interest
Income
Recognized
Without a specific allowance reserve
(1)
Commercial real estate
Owner-occupied
$
2,186
$
2,437
$
134
$
2,355
$
—
Investment properties
649
886
96
769
—
Multifamily real estate
2,134
2,134
433
2,137
—
One- to four-family construction
5,816
5,878
516
5,066
118
Land and land development
Residential
2,383
2,994
467
3,094
15
Commercial
46
46
9
46
—
Commercial business
3,728
3,924
810
3,810
1
Agricultural business/farmland
645
1,328
66
923
—
One- to four-family residential
22,220
23,585
201
22,530
17
Consumer
953
1,053
13
1,048
—
Consumer secured by one- to four-family
1,642
2,061
54
1,773
12
42,402
46,326
2,799
43,551
163
With a specific allowance reserve
(2)
Commercial real estate
Owner-occupied
$
2,481
$
2,481
$
4
$
2,500
$
—
Investment properties
9,386
10,372
951
9,642
—
Multifamily real estate
5,000
5,000
1,414
5,000
—
One- to-four family construction
6,384
6,460
667
5,181
131
Land and land development
Residential
7,342
11,535
772
7,894
—
Commercial
294
454
—
383
—
Commercial business
6,115
7,447
383
7,683
—
One- to four-family residential
20,719
21,277
1,139
19,970
38
Consumer
727
743
33
743
—
Consumer secured by one- to four-family
299
398
—
294
—
58,747
66,167
5,363
59,290
169
Total
Commercial real estate
Owner-occupied
$
4,667
$
4,918
$
138
$
4,855
$
—
Investment properties
10,035
11,258
1,047
10,411
—
Multifamily real estate
7,134
7,134
1,847
7,137
—
One- to four-family construction
12,200
12,338
1,183
10,247
249
Land and land development
Residential
9,725
14,529
1,239
10,988
15
Commercial
340
500
9
429
—
Commercial business
9,843
11,371
1,193
11,493
1
Agricultural business/farmland
645
1,328
66
923
—
One- to four-family residential
42,939
44,862
1,340
42,500
55
Consumer
1,680
1,796
46
1,791
—
Consumer secured by one- to four-family
1,941
2,459
54
2,067
12
$
101,149
$
112,493
$
8,162
$
102,841
$
332
25
At or For the Year Ended December 31, 2011
Recorded
Investment
Unpaid
Principal
Balance
Related
Allowance
Average
Recorded
Investment
Interest
Income
Recognized
Without a specific allowance reserve
(1)
Commercial real estate
Owner-occupied
$
852
$
853
$
78
$
874
$
—
Investment properties
1,576
1,618
261
1,728
9
Multifamily real estate
452
452
6
456
32
One- to four-family construction
5,429
5,488
437
5,580
242
Land and land development
Residential
4,064
4,679
1,176
4,524
99
Commercial
645
645
45
616
—
Commercial business
5,173
5,535
932
5,587
81
Agricultural business/farmland
412
632
37
529
—
One- to four-family residential
27,529
28,121
277
27,933
919
Consumer
559
666
5
624
7
Consumer secured by one- to four-family
1,707
2,162
29
2,042
22
48,398
50,851
3,283
50,493
1,411
With a specific allowance reserve
(2)
Commercial real estate
Owner-occupied
$
3,643
$
4,013
$
207
$
3,901
$
13
Investment properties
11,750
14,200
1,485
13,471
424
Multifamily real estate
1,997
1,997
11
1,967
82
Commercial construction
949
1,493
—
1,465
—
One- to-four family construction
9,556
9,821
1,998
9,185
277
Land and land development
Residential
20,331
34,068
616
36,747
220
Commercial
454
454
—
454
—
Commercial business
12,889
13,333
1,404
13,721
144
Agricultural business/farmland
1,483
1,671
592
1,855
—
One- to four-family residential
16,877
18,301
658
17,555
469
Consumer
915
915
62
881
18
Consumer secured by one- to four-family
603
630
—
585
—
81,447
100,896
7,033
101,787
1,647
Total
Commercial real estate
Owner-occupied
$
4,495
$
4,866
$
285
$
4,775
$
13
Investment properties
13,326
15,818
1,746
15,199
433
Multifamily real estate
2,449
2,449
17
2,423
114
Commercial construction
949
1,493
—
1,465
—
One- to four-family construction
14,985
15,309
2,435
14,765
519
Land and land development
Residential
24,395
38,747
1,792
41,271
319
Commercial
1,099
1,099
45
1,070
—
Commercial business
18,062
18,868
2,336
19,308
225
Agricultural business/farmland
1,895
2,303
629
2,384
—
One- to four-family residential
44,406
46,422
935
45,488
1,388
Consumer
1,474
1,581
67
1,505
25
Consumer secured by one- to four-family
2,310
2,792
29
2,627
22
$
129,845
$
151,747
$
10,316
$
152,280
$
3,058
(Footnotes on following page)
26
Footnotes for Tables of Impaired Loans with and without Specific Allowance Reserves
(1)
Loans without a specific allowance reserve have not been individually evaluated for impairment, but have been included in pools of homogeneous loans for evaluation of related allowance reserves.
(2)
Loans with a specific allowance reserve have been individually evaluated for impairment using either a discounted cash flow analysis or, for collateral dependent loans, current appraisals to establish realizable value. These analyses may identify a specific impairment amount needed or may conclude that no reserve is needed. Any specific impairment that is identified is included in the category’s Related Allowance column.
27
Troubled Debt Restructures.
Some of the Company’s loans are reported as troubled debt restructurings (TDRs). Loans are reported as TDRs when the bank grants a concession(s) to a borrower experiencing financial difficulties that it would not otherwise consider. Examples of such concessions include forgiveness of principal or accrued interest, extending the maturity date(s) or providing a lower interest rate than would be normally available for a transaction of similar risk. As a result of these concessions, restructured loans are impaired as the bank will not collect all amounts due, both principal and interest, in accordance with the terms of the original loan agreement. Loans identified as TDRs are accounted for in accordance with the Banks’ impaired loan accounting policies.
The following tables present TDRs at
September 30, 2012
and
December 31, 2011
(in thousands):
September 30, 2012
Accrual
Status
Nonaccrual
Status
Total
Modifications
Commercial real estate
Owner-occupied
$
1,772
$
1,111
$
2,883
Investment properties
7,357
1,448
8,805
Multifamily real estate
7,134
—
7,134
One-to-four family construction
8,929
2,518
11,447
Land and land development
Residential
5,884
210
6,094
Commercial
—
—
—
Commercial business
3,669
274
3,943
One- to four-family residential
26,668
2,911
29,579
Consumer
491
398
889
Consumer secured by one-to-four family
534
502
1,036
Total consumer
1,025
900
1,925
$
62,438
$
9,372
$
71,810
December 31, 2011
Accrual
Status
Nonaccrual
Status
Total
Modifications
Commercial real estate
Owner-occupied
$
—
$
142
$
142
Investment properties
7,751
1,822
9,573
Multifamily real estate
2,088
—
2,088
One-to-four family construction
8,362
271
8,633
Land and land development
Residential
5,334
557
5,891
Commercial
—
949
949
Commercial business
4,401
—
4,401
One- to four-family residential
23,291
3,086
26,377
Consumer
2,935
3,974
6,909
Consumer secured by one-to-four family
371
549
920
Total consumer
3,306
4,523
7,829
$
54,533
$
11,350
$
65,883
Loans may be restructured or modified for multiple reasons and the types of restructures that occur can include modifications of: interest rates, payment amount, maturity date, or provide for periods of reduced payments or forgiveness of portions of interest or principal due. Our TDRs have generally not involved forgiveness of amounts due, but almost always include a modification of multiple factors; the most common combination including interest rate, payment amount and maturity date.
28
The following tables present new TDRs that occurred during the
three and nine
months ended
September 30, 2012
and
2011
(dollars in thousands):
Three Months Ended September 30, 2012
Nine Months Ended September 30, 2012
Number of
Contracts
Pre-
modification Outstanding
Recorded
Investment
Post-
modification
Outstanding
Recorded
Investment
Number of
Contracts
Pre-
modification Outstanding
Recorded
Investment
Post-
modification Outstanding
Recorded
Investment
Recorded Investment
(1) (2)
Commercial real estate
Owner occupied
1
$
946
$
946
1
$
946
$
946
Investment properties
3
2,784
2,784
6
3,708
3,708
Multifamily real estate
—
—
—
2
5,054
5,054
One-to-four family construction
11
1,711
1,711
19
4,504
4,504
Land and land development- residential
—
—
—
6
2,059
2,059
Commercial business
3
94
94
9
1,309
1,309
One- to four-family residential
1
153
153
18
9,182
9,182
Consumer
—
—
—
4
371
371
19
$
5,688
$
5,688
65
$
27,133
$
27,133
Three Months Ended September 30, 2011
Nine Months Ended September 30, 2011
Number of
Contracts
Pre-
modification Outstanding
Recorded
Investment
Post-
modification
Outstanding
Recorded
Investment
Number of
Contracts
Pre-
modification Outstanding
Recorded
Investment
Post-
modification Outstanding
Recorded
Investment
Recorded Investment
(1) (2)
Commercial real estate
Owner-occupied
—
$
—
$
—
1
$
189
$
189
Investment properties
—
—
—
3
1,976
1,976
Multifamily real estate
1
455
455
3
2,452
2,452
One-to-four family construction
5
1,566
1,566
8
3,848
3,848
Land and land development - residential
3
681
681
3
681
681
Commercial business
2
855
645
3
905
695
One- to four-family residential
—
—
—
4
1,097
1,097
Consumer
—
—
—
3
136
136
11
$
3,557
$
3,347
28
$
11,284
$
11,074
(1)
Since most loans were already considered classified and/or on nonaccrual status prior to restructuring, the modifications did not have a material effect on the Company’s determination of the allowance for loan losses.
(2)
The majority of these modifications do not fit into one separate type, such as rate, term, amount, interest-only or payment, but instead are a combination of multiple types of modifications; therefore, they are disclosed in aggregate.
29
The following table presents TDRs which incurred a payment default within twelve months of the restructure date during the
three and nine
-month periods ended
September 30, 2012
and
2011
(in thousands). A default on a TDR results in either a transfer to nonaccrual status or a partial charge-off:
Three Months Ended
September 30
Nine Months Ended
September 30
2012
2011
2012
2011
Commercial real estate-owner occupied
$
—
$
—
$
1,358
$
—
Land and land development - residential
—
2,227
—
2,227
One- to four-family residential
—
—
559
873
Total
$
—
$
2,227
$
1,917
$
3,100
30
Credit Quality Indicators
: To appropriately and effectively manage the ongoing credit quality of the Company’s loan portfolio, management has implemented a risk-rating or loan grading system for its loans. The system is a tool to evaluate portfolio asset quality throughout each applicable loan’s life as an asset of the Company. Generally, loans and leases are risk rated on an aggregate borrower/relationship basis with individual loans sharing similar ratings. There are some instances when specific situations relating to individual loans will provide the basis for different risk ratings within the aggregate relationship. Loans are graded on a scale of 1 to 9. A description of the general characteristics of these categories is shown below:
Overall Risk Rating Definitions
: Risk-ratings contain both qualitative and quantitative measurements and take into account the financial strength of a borrower and the structure of the loan or lease. Consequently, the definitions are to be applied in the context of each lending transaction and judgment must also be used to determine the appropriate risk rating, as it is not unusual for a loan or lease to exhibit characteristics of more than one risk-rating category. Consideration for the final rating is centered in the borrower’s ability to repay, in a timely fashion, both principal and interest. There were no material changes in the risk-rating or loan grading system in the
nine
months ended
September 30, 2012
.
Risk Rating 1: Exceptional
A credit supported by exceptional financial strength, stability, and liquidity. The risk rating of 1 is reserved for the Company’s top quality loans, generally reserved for investment grade credits underwritten to the standards of institutional credit providers.
Risk Rating 2: Excellent
A credit supported by excellent financial strength, stability and liquidity. The risk rating of 2 is reserved for very strong and highly stable customers with ready access to alternative financing sources.
Risk Rating 3: Strong
A credit supported by good overall financial strength and stability. Collateral margins are strong; cash flow is stable although susceptible to cyclical market changes.
Risk Rating 4: Acceptable
A credit supported by the borrower’s adequate financial strength and stability. Assets and cash flow are reasonably sound and provide for orderly debt reduction. Access to alternative financing sources will be more difficult to obtain.
Risk Rating 5: Watch
A credit with the characteristics of an acceptable credit which requires, however, more than the normal level of supervision and warrants formal quarterly management reporting. Credits in this category are not yet criticized or classified, but due to adverse events or aspects of underwriting require closer than normal supervision. Generally, credits should be watch credits in most cases for six months or less as the impact of stress factors are analyzed.
Risk Rating 6: Special Mention
A credit with potential weaknesses that deserves management’s close attention is risk rated a 6. If left uncorrected, these potential weaknesses will result in deterioration in the capacity to repay debt. A key distinction between Special Mention and Substandard is that in a Special Mention credit, there are identified weaknesses that pose potential risk(s) to the repayment sources, versus well defined weaknesses that pose risk(s) to the repayment sources. Assets in this category are expected to be in this category no more than 9-12 months as the potential weaknesses in the credit are resolved.
Risk Rating 7: Substandard
A credit with well defined weaknesses that jeopardize the ability to repay in full is risk rated a 7. These credits are inadequately protected by either the sound net worth and payment capacity of the borrower or the value of pledged collateral. These are credits with a distinct possibility of loss. Loans headed for foreclosure and/or legal action due to deterioration are rated 7 or worse.
Risk Rating 8: Doubtful
A credit with an extremely high probability of loss is risk rated 8. These credits have all the same critical weaknesses that are found in a substandard loan; however, the weaknesses are elevated to the point that based upon current information, collection or liquidation in full is improbable. While some loss on doubtful credits is expected, pending events may strengthen a credit making the amount and timing of any loss indeterminable. In these situations taking the loss is inappropriate until it is clear that the pending event has failed to strengthen the credit and improve the capacity to repay debt.
Risk Rating 9: Loss
A credit that is considered to be currently uncollectible or of such little value that it is no longer a viable Bank asset is risk rated 9. Losses should be taken in the accounting period in which the credit is determined to be uncollectible. Taking a loss does not mean that a credit has absolutely no recovery or salvage value but, rather, it is not practical or desirable to defer writing off the credit, even though partial recovery may occur in the future.
31
The following table shows the Company’s portfolio of risk-rated loans and non-risk-rated loans by grade or other characteristics as of
September 30, 2012
and
December 31, 2011
(in thousands):
September 30, 2012
Commercial
Real Estate
Multifamily
Real Estate
Construction and
Land
Commercial Business
Agricultural
Business
One- to Four-
Family Residential
Consumer
Total Loans
Risk-rated loans:
Pass (Risk Ratings 1-5)
(1)
$
1,018,552
$
131,782
$
263,281
$
560,320
$
217,084
$
571,146
$
268,463
$
3,030,628
Special mention
19,223
—
3,267
13,482
331
440
151
36,894
Substandard
44,361
6,934
34,189
29,804
1,669
22,827
6,159
145,943
Doubtful
—
—
58
—
—
—
—
58
Loss
—
—
—
—
—
—
—
—
Total loans
$
1,082,136
$
138,716
$
300,795
$
603,606
$
219,084
$
594,413
$
274,773
$
3,213,523
Performing loans
$
1,076,562
$
138,716
$
293,345
$
597,433
$
218,438
$
578,142
$
272,176
$
3,174,812
Non-performing loans
5,574
—
7,450
6,173
646
16,271
2,597
38,711
Total loans
$
1,082,136
$
138,716
$
300,795
$
603,606
$
219,084
$
594,413
$
274,773
$
3,213,523
December 31, 2011
Commercial
Real Estate
Multifamily
Real Estate
Construction and
Land
Commercial Business
Agricultural Business
One- to Four-Family Residential
Consumer
Total Loans
Risk-rated loans:
Pass (Risk Ratings 1-5)
(1)
$
1,003,990
$
132,108
$
257,685
$
542,625
$
213,512
$
607,793
$
276,642
$
3,034,355
Special mention
29,751
5,000
3,359
13,447
923
772
402
53,654
Substandard
57,687
2,602
57,648
45,032
3,736
33,936
7,352
207,993
Doubtful
—
—
—
336
—
—
—
336
Loss
—
—
—
—
—
—
—
—
Total loans
$
1,091,428
$
139,710
$
318,692
$
601,440
$
218,171
$
642,501
$
284,396
$
3,296,338
Performing loans
$
1,082,202
$
139,348
$
290,961
$
587,976
$
216,275
$
622,946
$
281,318
$
3,221,026
Non-performing loans
(2)
9,226
362
27,731
13,464
1,896
19,555
3,078
75,312
Total loans
$
1,091,428
$
139,710
$
318,692
$
601,440
$
218,171
$
642,501
$
284,396
$
3,296,338
(1)
The Pass category includes some performing loans that are part of homogenous pools which are not individually risk-rated. This includes all consumer loans, all one- to four-family residential loans and, as of
September 30, 2012
and
December 31, 2011
, in the commercial business category,
$70 million
and
$58 million
, respectively, of credit-scored small business loans. As loans in these pools become non-performing, they are individually risk-rated.
(2)
Non-performing loans include non-accrual loans and loans past due greater than 90 days and on accrual status.
32
The following tables provide additional detail on the age analysis of the Company’s past due loans as of
September 30, 2012
and
December 31, 2011
(in thousands):
September 30, 2012
30-59 Days
Past Due
60-89 Days
Past Due
90 Days or More Past Due
Total Past
Due
Current
Total Loans
Loans 90 Days
or More Past
Due and
Accruing
Commercial real estate
Owner-occupied
$
846
$
1,684
$
938
$
3,468
$
474,403
$
477,871
$
—
Investment properties
—
—
1,418
1,418
602,847
604,265
—
Multifamily real estate
—
—
—
—
138,716
138,716
—
Commercial construction
—
—
—
—
28,598
28,598
—
Multifamily construction
—
—
—
—
14,502
14,502
—
One-to-four-family construction
—
—
243
243
163,278
163,521
—
Land and land development
Residential
—
389
3,630
4,019
75,913
79,932
—
Commercial
—
46
445
491
13,751
14,242
—
Commercial business
273
391
2,226
2,890
600,716
603,606
15
Agricultural business
22
—
626
648
218,436
219,084
—
One-to four-family residential
1,098
2,171
10,566
13,835
580,578
594,413
2,037
Consumer
448
72
195
715
102,678
103,393
21
Consumer secured by one- to four-family
324
1,074
1,248
2,646
168,734
171,380
5
Total
$
3,011
$
5,827
$
21,535
$
30,373
$
3,183,150
$
3,213,523
$
2,078
December 31, 2011
30-59 Days
Past Due
60-89 Days
Past Due
90 Days or More Past Due
Total Past
Due
Current
Total Loans
Loans 90 Days
or More Past
Due and
Accruing
Commercial real estate
Owner-occupied
$
1,251
$
2,703
$
3,462
$
7,416
$
462,390
$
469,806
$
—
Investment properties
—
—
3,087
3,087
618,535
621,622
—
Multifamily real estate
—
—
—
—
139,710
139,710
—
Commercial construction
—
—
949
949
41,442
42,391
—
Multifamily construction
—
—
—
—
19,436
19,436
—
One-to-four-family construction
643
—
3,819
4,462
139,715
144,177
—
Land and land development
Residential
638
—
15,919
16,557
80,934
97,491
—
Commercial
308
—
791
1,099
14,098
15,197
—
Commercial business
2,411
4,170
5,612
12,193
589,247
601,440
4
Agricultural business
99
—
1,849
1,948
216,223
218,171
—
One-to four-family residential
794
585
15,770
17,149
625,352
642,501
2,147
Consumer
670
363
769
1,802
101,545
103,347
25
Consumer secured by one- to four-family
1,072
109
1,374
2,555
178,494
181,049
148
Total
$
7,886
$
7,930
$
53,401
$
69,217
$
3,227,121
$
3,296,338
$
2,324
33
The following tables provide additional information on the allowance for loan losses and loan balances individually and collectively evaluated for impairment at or for the
three and nine
months ended
September 30, 2012
and
2011
(in thousands):
For the Three Months Ended September 30, 2012
Commercial
Real Estate
Multifamily
Construction and Land
Commercial
Business
Agricultural
business
One- to Four-
Family
Consumer
Commitments and Unallocated
Total
Allowance for loan losses:
Beginning balance
$
16,834
$
5,108
$
16,974
$
12,352
$
1,294
$
14,213
$
1,365
$
12,081
$
80,221
Provision for loan losses
(263
)
(367
)
(628
)
(118
)
1,044
2,614
814
(96
)
3,000
Recoveries
130
—
35
154
30
34
91
—
474
Charge-offs
(924
)
—
(617
)
(1,687
)
(26
)
(709
)
(949
)
—
(4,912
)
Ending balance
$
15,777
$
4,741
$
15,764
$
10,701
$
2,342
$
16,152
$
1,321
$
11,985
$
78,783
For the Nine Months Ended September 30, 2012
Commercial
Real Estate
Multifamily
Construction and Land
Commercial
Business
Agricultural
business
One- to Four-
Family
Consumer
Commitments and Unallocated
Total
Allowance for loan losses:
Beginning balance
$
16,457
$
3,952
$
18,184
$
15,159
$
1,548
$
12,299
$
1,253
$
14,060
$
82,912
Provision for loan losses
2,065
789
1,369
(97
)
1,050
7,021
1,878
(2,075
)
12,000
Recoveries
762
—
1,455
1,030
45
412
422
—
4,126
Charge-offs
(3,507
)
—
(5,244
)
(5,391
)
(301
)
(3,580
)
(2,232
)
—
(20,255
)
Ending balance
$
15,777
$
4,741
$
15,764
$
10,701
$
2,342
$
16,152
$
1,321
$
11,985
$
78,783
At September 30, 2012
Commercial
Real Estate
Multifamily
Construction and Land
Commercial
Business
Agricultural
business
One- to Four-
Family
Consumer
Commitments and Unallocated
Total
Allowance individually evaluated for impairment
$
955
$
1,414
$
1,439
$
383
$
—
$
1,139
$
33
$
—
$
5,363
Allowance collectively evaluated for impairment
14,822
3,327
14,325
10,318
2,342
15,013
1,288
11,985
73,420
Total allowance for loan losses
$
15,777
$
4,741
$
15,764
$
10,701
$
2,342
$
16,152
$
1,321
$
11,985
$
78,783
At September 30, 2012
Commercial
Real Estate
Multifamily
Construction and Land
Commercial
Business
Agricultural
business
One- to Four-
Family
Consumer
Commitments and Unallocated
Total
Loan balances:
Loans individually evaluated for impairment
$
11,867
$
5,000
$
14,020
$
6,115
$
—
$
20,719
$
1,026
$
—
$
58,747
Loans collectively evaluated for impairment
1,070,269
133,716
286,775
597,491
219,084
573,694
273,747
—
3,154,776
Total loans
$
1,082,136
$
138,716
$
300,795
$
603,606
$
219,084
$
594,413
$
274,773
$
—
$
3,213,523
34
For the Three Months Ended September 30, 2011
Commercial
Real Estate
Multifamily
Construction and Land
Commercial
Business
Agricultural
business
One- to Four-
Family
Consumer
Commitments and
Unallocated
Total
Allowance for loan losses:
Beginning balance
$
13,087
$
5,404
$
25,976
$
19,912
$
1,409
$
8,254
$
1,445
$
16,513
$
92,000
Provision for loan losses
2,773
(2,446
)
3,063
(2,569
)
(162
)
5,444
(183
)
(920
)
5,000
Recoveries
1
—
89
414
10
34
69
—
617
Charge-offs
(1,644
)
—
(6,445
)
(863
)
—
(2,483
)
(54
)
—
(11,489
)
Ending balance
$
14,217
$
2,958
$
22,683
$
16,894
$
1,257
$
11,249
$
1,277
$
15,593
$
86,128
For the Nine Months Ended September 30, 2011
Commercial
Real Estate
Multifamily
Construction and Land
Commercial
Business
Agricultural
business
One- to Four-
Family
Consumer
Commitments and
Unallocated
Total
Allowance for loan losses:
Beginning balance
$
11,779
$
3,963
$
33,121
$
24,545
$
1,846
$
5,829
$
1,794
$
14,524
$
97,401
Provision for loan losses
6,926
(334
)
11,781
(998
)
(315
)
11,891
(20
)
1,069
30,000
Recoveries
16
—
840
571
15
115
231
—
1,788
Charge-offs
(4,504
)
(671
)
(23,059
)
(7,224
)
(289
)
(6,586
)
(728
)
—
(43,061
)
Ending balance
$
14,217
$
2,958
$
22,683
$
16,894
$
1,257
$
11,249
$
1,277
$
15,593
$
86,128
At September 30, 2011
Commercial
Real Estate
Multifamily
Construction and Land
Commercial
Business
Agricultural
business
One- to Four-
Family
Consumer
Commitments and
Unallocated
Total
Allowance individually evaluated for impairment
$
609
$
14
$
4,619
$
1,891
$
—
$
436
$
1,416
$
—
$
8,985
Allowance collectively evaluated for impairment
13,608
2,944
18,064
15,003
1,257
10,813
(139
)
15,593
77,143
Total allowance for loan losses
$
14,217
$
2,958
$
22,683
$
16,894
$
1,257
$
11,249
$
1,277
$
15,593
$
86,128
At September 30, 2011
Commercial Real Estate
Multifamily
Construction and Land
Commercial Business
Agricultural business
One- to Four-
Family
Consumer
Commitments and Unallocated
Total
Loan balances:
Loans individually evaluated for impairment
$
10,936
$
1,997
$
39,884
$
12,321
$
797
$
17,338
$
3,089
$
—
$
86,362
Loans collectively evaluated for impairment
1,050,579
132,149
276,399
568,555
210,774
622,571
277,857
—
3,138,884
Total loans
$
1,061,515
$
134,146
$
316,283
$
580,876
$
211,571
$
639,909
$
280,946
$
—
$
3,225,246
35
Note 8: REAL ESTATE OWNED, NET
The following table presents the changes in real estate owned (REO), net of valuation adjustments, for the
three and nine
months ended
September 30, 2012
and
2011
(in thousands):
Three Months Ended
September 30
Nine Months Ended
September 30
2012
2011
2012
2011
Balance, beginning of the period
$
25,816
$
71,205
$
42,965
$
100,872
Additions from loan foreclosures
3,111
18,881
11,598
45,715
Additions from capitalized costs
97
1,107
231
4,254
Dispositions of REO
(10,368
)
(19,440
)
(33,608
)
(70,771
)
Gain (loss) on sale of REO
2,955
(725
)
3,621
(1,204
)
Valuation adjustments in the period
(1,255
)
(4,569
)
(4,451
)
(12,407
)
Balance, end of the period
$
20,356
$
66,459
$
20,356
$
66,459
The following table shows REO by type and geographic location by state as of
September 30, 2012
(in thousands):
Washington
Oregon
Idaho
Total
Commercial real estate
$
948
$
—
$
198
$
1,146
One- to four-family construction
90
—
—
90
Land development- commercial
2,219
—
195
2,414
Land development- residential
3,629
6,038
257
9,924
One- to four-family real estate
4,394
2,388
—
6,782
Balance, end of period
$
11,280
$
8,426
$
650
$
20,356
REO properties are recorded at the lower of the estimated fair value of the property, less expected selling costs, or the carrying value of the defaulted loan, establishing a new cost basis. Subsequently, REO properties are carried at the lower of the new cost basis or updated fair market values, based on updated appraisals of the underlying properties, as received. Valuation allowances on the carrying value of REO may be recognized based on updated appraisals or on management’s authorization to reduce the selling price of a property.
Note 9: INTANGIBLE ASSETS AND MORTGAGE SERVICING RIGHTS
Intangible Assets:
At
September 30, 2012
, intangible assets consisted primarily of core deposit intangibles (CDI), which are amounts recorded in business combinations or deposit purchase transactions related to the value of transaction-related deposits and the value of the customer relationships associated with the deposits.
The Company amortizes CDI over their estimated useful life and reviews them at least annually for events or circumstances that could impact their recoverability. The CDI assets shown in the table below represent the value ascribed to the long-term deposit relationships acquired in
three
separate bank acquisitions during 2007. These intangible assets are being amortized using an accelerated method over estimated useful lives of
eight
years. The CDI assets are not estimated to have a significant residual value. Intangible assets are amortized over their useful lives and are also reviewed for impairment.
36
The following table summarizes the changes in the Company’s core deposit intangibles and other intangibles for the
nine
months ended
September 30, 2012
and the year ended
December 31, 2011
(in thousands):
Core Deposit Intangibles
Other
Total
Balance, December 31, 2011
$
6,322
$
9
$
6,331
Amortization
(1,583
)
(8
)
(1,591
)
Balance, September 30, 2012
$
4,739
$
1
$
4,740
Core Deposit Intangibles
Other
Total
Balance, December 31, 2010
$
8,598
$
11
$
8,609
Amortization
(2,276
)
(2
)
(2,278
)
Balance, December 31, 2011
$
6,322
$
9
$
6,331
The following table presents the estimated annual amortization expense with respect to existing intangibles as of
September 30, 2012
(in thousands):
Year Ended
Core Deposit
Intangibles
Other
Total
December 31, 2012
$
2,092
$
9
$
2,101
December 31, 2013
1,908
—
1,908
December 31, 2014
1,724
—
1,724
December 31, 2015
598
—
598
Thereafter
—
—
—
$
6,322
$
9
$
6,331
Mortgage Servicing Rights:
Mortgage servicing rights are reported in other assets. Mortgage servicing rights are initially recorded at fair value and are amortized in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets. Mortgage servicing rights are subsequently evaluated for impairment based upon the fair value of the rights compared to the amortized cost (remaining unamortized initial fair value). If the fair value is less than the amortized cost, a valuation allowance is created through an impairment charge to servicing fee income. However, if the fair value is greater than the amortized cost, the amount above the amortized cost is not recognized in the carrying value. During the
nine
months ended
September 30, 2012
and during the year ended
December 31, 2011
, the Company did not record an impairment charge. Loans serviced for others totaled
$850 million
and
$660 million
at
September 30, 2012
and
December 31, 2011
, respectively. Custodial accounts maintained in connection with this servicing totaled
$7.3 million
and
$3.1 million
at
September 30, 2012
and
December 31, 2011
, respectively.
37
An analysis of our mortgage servicing rights for the
three and nine
months ended
September 30, 2012
and
2011
is presented below (in thousands):
Three Months Ended
September 30
Nine Months Ended
September 30
2012
2011
2012
2011
Balance, beginning of the period
$
6,202
$
5,369
$
5,584
$
5,441
Amounts capitalized
931
573
2,784
1,226
Amortization
(1)
(682
)
(448
)
(1,917
)
(1,173
)
Balance, end of the period
$
6,451
$
5,494
$
6,451
$
5,494
(1) Amortization of mortgage servicing rights is recorded as a reduction of loan servicing income and any unamortized balance is fully written off if the loan repays in full.
Note 10: DEPOSITS AND RETAIL REPURCHASE AGREEMENTS
Deposits consisted of the following at
September 30, 2012
,
December 31, 2011
and
September 30, 2011
(dollars in thousands):
September 30, 2012
December 31, 2011
September 30, 2011
Amount
Percent
of Total
Amount
Percent
of Total
Amount
Percent
of Total
Non-interest-bearing accounts
$
918,962
26.3
%
$
777,563
22.4
%
$
763,008
21.6
%
Interest-bearing checking
379,650
10.9
362,542
10.4
362,090
10.2
Regular savings accounts
689,322
19.8
669,596
19.3
670,210
18.9
Money market accounts
411,262
11.8
415,456
11.9
429,083
12.1
Total transaction and saving accounts
2,399,196
68.8
2,225,157
64.0
2,224,391
62.8
Certificates which mature or reprice:
Within 1 year
818,283
23.5
972,315
28.0
1,045,171
29.6
After 1 year, but within 3 years
205,030
5.9
214,091
6.2
204,040
5.8
After 3 years
63,863
1.8
64,091
1.8
63,832
1.8
Total certificate accounts
1,087,176
31.2
1,250,497
36.0
1,313,043
37.2
Total deposits
$
3,486,372
100.0
%
$
3,475,654
100.0
%
$
3,537,434
100.0
%
Included in total deposits:
Public fund transaction accounts
$
72,407
2.1
%
$
72,064
2.1
%
$
67,753
1.9
%
Public fund interest-bearing certificates
61,628
1.7
%
67,112
1.9
%
69,321
2.0
%
Total public deposits
$
134,035
3.8
%
$
139,176
4.0
%
$
137,074
3.9
%
Total brokered deposits
$
21,403
0.6
%
$
49,194
1.4
%
$
59,576
1.7
%
The following table presents the geographic concentration of deposits at
September 30, 2012
(in thousands):
Washington
Oregon
Idaho
Total
Total deposits
$
2,660,783
$
597,826
$
227,763
$
3,486,372
In addition to deposits, we also offer retail repurchase agreements which are customer funds that are primarily associated with sweep account arrangements tied to transaction deposit accounts. While we include these collateralized borrowings in other
38
borrowings reported in our Consolidated Statements of Financial Condition, these accounts primarily represent customer utilization of our cash management services and related deposit accounts.
The following table presents retail repurchase agreement balances as of
September 30, 2012
,
December 31, 2011
and
September 30, 2011
(in thousands):
September 30
2012
December 31
2011
September 30
2011
Retail repurchase agreements
$
82,275
$
102,131
$
89,633
Note 11: FAIR VALUE ACCOUNTING AND MEASUREMENT
The Company has elected to record certain assets and liabilities at fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (that is, not a forced liquidation or distressed sale). The GAAP standard (ASC 820,
Fair Value Measurements
) establishes a consistent framework for measuring fair value and disclosure requirements about fair value measurements. Among other things, the standard requires us to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s estimates for market assumptions. These two types of inputs create the following fair value hierarchy:
•
Level 1
– Quoted prices in active markets for identical instruments. An active market is a market in which transactions occur with sufficient frequency and volume to provide pricing information on an ongoing basis. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.
•
Level 2
– Observable inputs other than Level 1 including quoted prices in active markets for similar instruments, quoted prices in less active markets for identical or similar instruments, or other observable inputs that can be corroborated by observable market data.
•
Level 3
– Unobservable inputs supported by little or no market activity for financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation; also includes observable inputs from non-binding single dealer quotes not corroborated by observable market data.
The estimated fair value amounts of financial instruments have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required to interpret data to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. In addition, reasonable comparability between financial institutions may not be likely due to the wide range of permitted valuation techniques and numerous estimates that must be made given the absence of active secondary markets for many of the financial instruments. This lack of uniform valuation methodologies also introduces a greater degree of subjectivity to these estimated fair values. Transfers between levels of the fair value hierarchy are deemed to occur at the end of the reporting period.
Items Measured at Fair Value on a Recurring Basis:
Banner records trading account securities, securities available-for-sale, FHLB debt and junior subordinated debentures at fair value on a recurring basis.
•
The securities assets primarily consist of U.S. Government and agency obligations, municipal bonds, corporate bonds, single issue trust preferred securities (TPS), pooled trust preferred collateralized debt obligation securities (TRUP CDO), mortgage-backed securities, asset-backed securities, equity securities and certain other financial instruments. Level 1 measurements are based upon quoted prices in active markets. Level 2 measurements are generally based upon a matrix pricing model from an investment reporting and valuation service. Matrix pricing is a mathematical technique used principally to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities. Level 3 measurements are based primarily on unobservable inputs. In developing Level 3 measurements, management incorporates whatever market
39
data might be available and uses discounted cash flow models where appropriate. These calculations include projections of future cash flows, including appropriate default and loss assumptions, and market based discount rates.
From mid-2008 through the current quarter, the lack of active markets and market participants for certain securities resulted in an increase in Level 3 measurements. This has been particularly true for our TRUP CDO securities. As of
September 30, 2012
, we owned
$32 million
in current par value of these securities, exclusive of those securities the Company elected to write-off completely. The market for TRUP CDO securities is inactive, which was evidenced first by a significant widening of the bid-ask spread in the brokered markets in which TRUP CDOs trade and then by a significant decrease in the volume of trades relative to historical levels. The new issue market is also inactive as almost no new TRUP CDOs have been issued since 2007. There are still very few market participants who are willing and/or able to transact for these securities. Thus, a low market price for a particular bond may only provide evidence of stress in the credit markets in general rather than being an indicator of credit problems with a particular issuer or of the fair value of the security.
Given these conditions in the debt markets and the absence of observable transactions in the secondary and new issue markets, management determined that for the TRUP CDOs at
September 30, 2012
and
December 31, 2011
:
◦
The few observable transactions and market quotations that were available were not reliable for purposes of determining fair value,
◦
An income valuation approach technique (present value technique) that maximizes the use of relevant observable inputs and minimizes the use of unobservable inputs was equally or more representative of fair value than the market approach valuation technique, and
◦
The Company’s TRUP CDOs should be classified exclusively within Level 3 of the fair value hierarchy because of the significant assumptions required to determine fair value at the measurement date.
The TRUP CDO valuations were derived using input from independent third parties who used proprietary cash flow models for analyzing collateralized debt obligations. Their approaches to determining fair value involve considering the credit quality of the collateral, assuming a level of defaults based on the probability of default of each underlying trust preferred security, creating expected cash flows for each TRUP CDO security and discounting that cash flow at an appropriate risk-adjusted rate plus a liquidity premium.
Where appropriate, management reviewed the valuation methodologies and assumptions used by the independent third party providers and for certain securities determined that the fair value estimates were reasonable and utilized those estimates in the Company’s reported financial statements, while for other securities management adjusted the third party providers’ modeling to be more reflective of the characteristics of the Company’s remaining TRUP CDOs. The result of this fair value analysis of these Level 3 measurements was a fair value gain of
$2.3 million
in the quarter ended
September 30, 2012
. This gain was primarily the result of a reduction in the spread between the benchmark credit equivalent indices used to establish an appropriate discount rate and a similar maturity point on the interest rate swap curve. In management's opinion the reduction in this spread was consistent with a general market tightening in credit spreads supported by other market observations.
At
September 30, 2012
, Banner also owned approximately
$19 million
in amortized cost of TPS securities issued by
three
individual financial institutions for which no direct market data or independent valuation source is available. Similar to the TRUP CDOs above, there were too few, if any, issuances of new TPS securities or sales of existing TPS securities to provide Level 1 or even Level 2 fair value measurements for these securities. Management, therefore, utilized a discounted cash-flow model to calculate the present value of each security’s expected future cash flows to determine their respective fair values. Management took into consideration the limited market data that was available regarding similar securities, assessed the performance of the three individual issuers of TPS securities owned by the Company and, in June 2012, concluded that each had demonstrated sufficient improvement in asset quality, capital position and general performance measures to warrant a reduction in the discount rate used in fair value modeling from the level used in prior periods. In the current quarter, the Company again sought input from independent third parties to help it establish an appropriate set of parameters to identify a reasonable range of discount rates for use in its fair value model. In addition, management concluded that the general market tightening of credit spreads reflected in the TRUP CDO valuations was also appropriate to apply to the valuation of the TPS securities. These factors were then incorporated into the model at
September 30, 2012
, and discount rates equal to
three-month LIBOR
plus
525
basis points were used to calculate the respective fair values of these securities, compared to
three-month LIBOR
plus
550
basis points used in the previous quarter and a range of discount rates equal to LIBOR plus 600-900 basis points at
40
December 31, 2011. The result of this change in the discount rates of this Level 3 fair value measurement was a fair value gain of
$403,000
in the quarter ended
September 30, 2012
. The Company has and will continue to assess the appropriate fair value hierarchy for determination of these fair values on a quarterly basis.
•
Fair valuations for FHLB advances are estimated using fair market values provided by the lender, the FHLB of Seattle. The FHLB of Seattle prices advances by discounting the future contractual cash flows for individual advances using its current cost of funds curve to provide the discount rate. Management considers this to be a Level 2 input method.
•
The fair valuations of junior subordinated debentures (TPS-related debt that the Company has issued) were also valued using discounted cash flows. As of
September 30, 2012
, all of these debentures carry interest rates that reset quarterly, using the three-month LIBOR index plus spreads of
1.38%
to
3.35%
. While the quarterly reset of the index on this debt would seemingly keep its fair value reasonably close to book value, the disparity in the fixed spreads above the index and the inability to determine realistic current market spreads, due to lack of new issuances and trades, resulted in having to rely more heavily on assumptions about what spread would be appropriate if market transactions were to take place. In periods prior to the third quarter of 2008, the discount rate used was based on recent issuances or quotes from brokers on the date of valuation for comparable bank holding companies and was considered to be a Level 2 input method. However, as noted above in the discussions of TPS securities and TRUP CDOs, because of the unprecedented disruption of certain financial markets, management concluded that there were insufficient transactions or other indicators to continue to reflect these measurements as Level 2 inputs. Due to this reliance on assumptions and not on directly observable transactions, management believes fair value for this instrument should follow a Level 3 input methodology. From March 2009 to March 2012, the Company used a discount rate of
LIBOR
plus
800
basis points to value its junior subordinated debentures. However, similar to the discussion above about the TPS securities, in June 2012, management assessed the performance of Banner and concluded that it has demonstrated sufficient improvement in asset quality, capital position and other performance measures to project sustainable profitability for the foreseeable future sufficient to warrant a reduction in the discount rate used in its fair value modeling. Since the discount rate used in the fair value modeling is the most sensitive unobservable estimate in the calculation, the Company again utilized input from the same independent third party noted above to help it establish an appropriate set of parameters to identify a reasonable range of discount rates for use in its fair value model. In valuing the debentures at
June 30, 2012
, these changes in credit quality were the primary factor contributing to a reduction in the discount rate from
800
basis points to
550
basis points. In further valuing the debentures at
September 30, 2012
, management evaluated the general market tightening of credit spreads as noted above and for the discount rate used the period-ending
three-month LIBOR
plus
525
basis points, resulting in a fair value loss on these instruments of
$2.5 million
in the current quarter ended
September 30, 2012
.
•
Derivative instruments include interest rate commitments related to one- to four family loans and residential mortgage backed securities and interest rate swaps. The fair value of interest rate lock commitments and forward sales commitments are estimated using quoted or published market prices for similar instruments, adjusted for factors such as pull-through rate assumptions based on historical trends, where appropriate. The fair value of interest rate swaps is determined by using current market quotes on similar instruments provided by active broker/dealers in the swap market. Management considers these to be Level 2 input methods. The changes in the fair value of all of these derivative instruments are primarily attributable to changes in the level of market interest rates. The Company has elected to record the fair value of these derivative instruments on a net basis.
41
The following tables present financial assets and liabilities measured at fair value on a recurring basis as of
September 30, 2012
and
December 31, 2011
(in thousands):
September 30, 2012
Level 1
Level 2
Level 3
Total
Assets:
Securities—available-for-sale
U.S. Government and agency
$
—
$
158,242
$
—
$
158,242
Municipal bonds
—
40,003
—
40,003
Corporate bonds
—
4,075
—
4,075
Mortgage-backed securities
—
224,886
—
224,886
Asset-backed securities
—
32,752
—
32,752
—
459,958
—
459,958
Securities—trading
U.S. Government and agency
—
1,642
—
1,642
Municipal bonds
—
5,535
—
5,535
TPS and TRUP CDOs
—
—
35,180
35,180
Mortgage-backed securities
—
30,186
—
30,186
Equity securities and other
—
50
—
50
—
37,413
35,180
72,593
Derivatives
Interest rate lock commitments
—
1,255
—
1,255
Interest rate swaps
—
8,834
—
8,834
$
—
$
507,460
$
35,180
$
542,640
Liabilities:
Advances from FHLB at fair value
$
—
$
10,367
$
—
$
10,367
Junior subordinated debentures net of unamortized deferred issuance costs at fair value
—
—
73,071
73,071
Derivatives
Interest rate sales forward commitments, net
—
1,081
—
1,081
Interest rate swaps
—
8,834
—
8,834
$
—
$
20,282
$
73,071
$
93,353
42
December 31, 2011
Level 1
Level 2
Level 3
Total
Assets:
Securities—available-for-sale
U.S. Government and agency
$
—
$
338,971
$
—
$
338,971
Municipal bonds
—
6,260
—
6,260
Corporate bonds
—
27,310
—
27,310
Mortgage-backed securities
—
93,254
—
93,254
Asset-backed securities
—
—
—
—
—
465,795
—
465,795
Securities—trading
U.S. Government and agency
—
2,635
—
2,635
Municipal bonds
—
5,962
—
5,962
TPS and TRUP CDOs
—
4,600
30,455
35,055
Mortgage-backed securities
—
36,673
—
36,673
Equity securities and other
—
402
—
402
—
50,272
30,455
80,727
Derivatives
Interest rate lock commitments
—
617
—
617
Interest rate swaps
—
5,667
—
5,667
$
—
$
522,351
$
30,455
$
552,806
Liabilities:
Advances from FHLB at fair value
$
—
$
10,533
$
—
$
10,533
Junior subordinated debentures net of unamortized deferred issuance costs at fair value
—
—
49,988
49,988
Derivatives
Interest rate sales forward commitments, net
—
617
—
617
Interest rate swaps
—
5,666
—
5,666
$
—
$
16,816
$
49,988
$
66,804
43
The following table provides a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the
three and nine
months ended
September 30, 2012
and
2011
(in thousands):
Three Months Ended
Nine Months Ended
September 30, 2012
September 30, 2012
Level 3 Fair Value Inputs
Level 3 Fair Value Inputs
TPS and TRUP
CDOs
Borrowings—
Junior
Subordinated
Debentures
TPS and TRUP
CDOs
Borrowings—
Junior
Subordinated
Debentures
Beginning balance
$
32,493
$
70,553
$
30,455
$
49,988
Total gains or losses recognized
Assets gains, including OTTI
2,687
—
4,725
—
Liabilities (gains)
—
2,518
—
23,083
Ending balance at September 30, 2012
$
35,180
$
73,071
$
35,180
$
73,071
Three Months Ended
Nine Months Ended
September 30, 2011
September 30, 2011
Level 3 Fair Value Inputs
Level 3 Fair Value Inputs
TPS and TRUP
CDOs
Borrowings—
Junior
Subordinated
Debentures
TPS and TRUP
CDOs
Borrowings—
Junior
Subordinated
Debentures
Beginning balance
$
30,728
$
47,986
$
29,661
$
48,425
Total gains or losses recognized
Assets gains, including OTTI
(91
)
—
1,018
—
Liabilities (gains)
—
784
345
Paydowns and maturities
(17
)
—
(59
)
—
Ending balance at September 30, 2011
$
30,620
$
48,770
$
30,620
$
48,770
The Company has elected to continue to recognize the interest income and dividends from the securities reclassified to fair value as a component of interest income as was done in prior years when they were classified as available-for-sale. Interest expense related to the FHLB advances and junior subordinated debentures continues to be measured based on contractual interest rates and reported in interest expense. The change in fair market value of these financial instruments has been recorded as a component of other operating income.
Items Measured at Fair Value on a Non-recurring Basis:
Carrying values of certain impaired loans are periodically evaluated to determine if valuation adjustments, or partial write-downs, should be recorded. These non-recurring fair value adjustments are recorded when observable market prices or current appraised values of collateral indicate a shortfall in collateral value or discounted cash flows indicate a shortfall compared to current carrying values of the related loan. If the Company determines that the value of the impaired loan is less than the carrying value of the loan, the Company either establishes an impairment reserve as a specific component of the allowance for loan and lease losses (ALLL) or charges off the impaired amount. The remaining impaired loans are evaluated for reserve needs in homogenous pools within the Company’s ALLL methodology. As of
September 30, 2012
, the Company reviewed all of its classified loans totaling
$146 million
and identified
$101 million
which were considered impaired. Of those
$101 million
in impaired loans,
$59 million
were individually evaluated to determine if valuation adjustments, or partial write-downs, should be recorded, or if specific impairment reserves should be established. The
$59 million
had original carrying values of
$66 million
which have been reduced by partial write-downs totaling
$7 million
. In addition to these write-downs, in order to bring the impaired loan balances to fair value, the Company also established
$5 million
in specific reserves on these impaired loans. Impaired loans that were collectively
44
evaluated for reserve purposes within homogenous pools totaled
$42 million
and were found to require allowances totaling
$3 million
. The
$42 million
evaluated for reserve purposes within homogeneous pools included
$26 million
of restructured loans which are currently performing according to their restructured terms. The valuation inputs for impaired loans are considered to be Level 3 inputs.
The Company records REO (acquired through a lending relationship) at fair value on a non-recurring basis. All REO properties are recorded at the lower of the estimated fair value of the properties, less expected selling costs, or the carrying value of the defaulted loans. From time to time, non-recurring fair value adjustments to REO are recorded to reflect partial write-downs based on an observable market price or current appraised value of property. Banner considers any valuation inputs related to REO to be Level 3 inputs. The individual carrying values of these assets are reviewed for impairment at least annually and any additional impairment charges are expensed to operations. For the three months ended
September 30, 2012
, the Company recognized
$1.3 million
of additional impairment charges related to REO assets, compared to
$4.6 million
for the same quarter one year earlier. For the
nine
months ended
September 30, 2012
, these impairment charges totaled
$4.4 million
, compared to
$12.4 million
for the same period in
2011
.
The following tables present the fair value measurement of assets and liabilities measured at fair value on a non-recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets at
September 30, 2012
and
December 31, 2011
(in thousands):
At or For the Nine Months Ended September 30, 2012
Fair Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Losses Recognized During the Period
Impaired loans
$
40,548
$
—
$
—
$
40,548
$
11,184
REO
20,356
—
—
20,356
3,196
At or For the Year Ended December 31, 2011
Fair Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Losses Recognized During the Period
Impaired loans
$
47,959
$
—
$
—
$
47,959
$
21,902
REO
42,965
—
—
42,965
7,325
45
Fair Values of Financial Instruments:
The following table presents estimated fair values of the Company’s financial instruments as of
September 30, 2012
and
December 31, 2011
, whether or not recognized or recorded in the consolidated Statements of Financial Condition. The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is necessary to interpret market data in the development of the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. The estimated fair value of financial instruments is as follows (in thousands):
September 30, 2012
December 31, 2011
Carrying
Value
Estimated Fair
Value
Carrying
Value
Estimated Fair
Value
Assets:
Cash and due from banks
$
203,756
$
203,756
$
132,436
$
132,436
Securities—trading
72,593
72,593
80,727
80,727
Securities—available-for-sale
459,958
459,958
465,795
465,795
Securities—held-to-maturity
88,626
95,176
75,438
80,107
Loans receivable held for sale
6,898
6,960
3,007
3,069
Loans receivable
3,206,625
3,131,598
3,293,331
3,224,112
FHLB stock
37,038
37,038
37,371
37,371
Bank-owned life insurance
60,395
60,395
58,563
58,563
Mortgage servicing rights
6,451
6,451
5,584
5,584
Derivatives
10,090
10,090
6,284
6,284
Liabilities:
Demand, interest checking and money market accounts
1,709,874
1,646,377
1,555,561
1,487,080
Regular savings
689,322
659,117
669,596
630,450
Certificates of deposit
1,087,176
1,092,828
1,250,497
1,258,431
FHLB advances at fair value
10,367
10,367
10,533
10,533
Junior subordinated debentures at fair value
73,071
73,071
49,988
49,988
Other borrowings
82,275
82,275
152,128
152,128
Derivatives
9,915
9,915
6,283
6,283
Off-balance-sheet financial instruments:
Commitments to originate loans
1,255
1,255
617
617
Commitments to sell loans
(1,081
)
(1,081
)
(617
)
(617
)
Fair value estimates, methods, assumptions and the level within the fair value hierarchy of the fair value measurements are set forth below for the Company’s financial and off-balance-sheet instruments:
Cash and Due from Banks:
The carrying amount of these items is a reasonable estimate of their fair value and management considers this to be a Level 1 measurement.
Securities:
The estimated fair values of investment securities and mortgaged-backed securities are priced using current active market quotes, if available, which are considered Level 1 measurements. For most of the portfolio, matrix pricing based on the securities’ relationship to other benchmark quoted prices is used to establish the fair value. These measurements are considered Level 2. Due to the increasing credit concerns in the capital markets and inactivity in the trust preferred markets that have limited the observability of market spreads for the Company’s TPS and TRUP CDO securities (see earlier discussion above in determining the securities’ fair market value), management has classified these securities as a Level 3 fair value measure.
Loans Receivable:
Fair values are estimated first by stratifying the portfolios of loans with similar financial characteristics. Loans are segregated by type such as multifamily real estate, residential mortgage, nonresidential mortgage, commercial/agricultural, consumer and other. Each loan category is further segmented into fixed- and adjustable-rate interest terms and by performing and non-performing categories. A preliminary estimate of fair value is then calculated based on discounted cash flows using as a
46
discount rate the current rate offered on similar products, plus an adjustment for liquidity to reflect the non-homogeneous nature of the loans. The preliminary estimate is then further reduced by the amount of the allowance for loan losses to arrive at a final estimate of fair value. Fair value for significant non-performing loans is also based on recent appraisals or estimated cash flows discounted using rates commensurate with risk associated with the estimated cash flows. Assumptions regarding credit risk, cash flows and discount rates are judgmentally determined using available market information and specific borrower information. Management considers this to be a Level 3 measurement.
The fair value of performing residential mortgages held for sale is estimated based upon secondary market sources by type of loan and terms such as fixed or variable interest rates. Management considers this to be a Level 2 measurement.
FHLB Stock:
The fair value is based upon the redemption value of the stock which equates to its carrying value. Management considers this to be a Level 3 measurement.
Mortgage Servicing Rights:
Fair values are estimated based on current pricing for sales of servicing for new loans adjusted up or down based on the serviced loan’s interest rate versus current new loan rates. Management considers this to be a Level 3 measurement.
Deposit Liabilities:
The fair value of deposits with no stated maturity, such as savings, checking and interest checking accounts, is estimated by applying decay rate assumptions to segregated portfolios of similar deposit types to generate cash flows which are then discounted using short-term market interest rates. The market value of certificates of deposit is based upon the discounted value of contractual cash flows. The discount rate is determined using the rates currently offered on comparable instruments. Management considers this to be a Level 3 measurement.
FHLB Advances and Other Borrowings:
Fair valuations for Banner’s FHLB advances are estimated using fair market values provided by the lender, the FHLB of Seattle. The FHLB of Seattle prices advances by discounting the future contractual cash flows for individual advances using its current cost of funds curve to provide the discount rate. This is considered to be a Level 2 input method. Other borrowings are priced using discounted cash flows to the date of maturity based on using current rates at which such borrowings can currently be obtained.
Junior Subordinated Debentures:
Due to the increasing credit concerns in the capital markets and inactivity in the trust preferred markets that have limited the observability of market spreads (see earlier discussion above in determining the junior subordinated debentures’ fair market value), junior subordinated debentures have been classified as a Level 3 fair value measure. Management believes that the credit risk adjusted spread and resulting discount rate utilized is indicative of those that would be used by market participants.
Commitments:
Commitments to sell loans with notional balances of
$79 million
and
$54 million
at
September 30, 2012
and
December 31, 2011
, respectively, had a carrying value of
$1.1 million
and
$617,000
, representing the fair value of such commitments. Interest rate lock commitments to originate loans held for sale with notional balances of
$91 million
and
$54 million
at
September 30, 2012
and
December 31, 2011
, respectively, have a carrying value of
($1.3) million
and
($617,000)
. The fair value of commitments to sell loans and of interest rate locks reflect changes in the level of market interest rates from the date of the commitment or rate lock to the date of the Company's financial statements. Management considers this to be a Level 2 measurement. Other commitments to fund loans totaled
$893 million
and
$780 million
at
September 30, 2012
and
December 31, 2011
, respectively, and have
no
carrying value at both dates. There was one commitment to purchase securities at
September 30, 2012
, for
$800,000
and
no
commitments to purchase securities at
December 31, 2011
.
Limitations:
The fair value estimates presented herein are based on pertinent information available to management as of
September 30, 2012
and
December 31, 2011
. Although management is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date and, therefore, current estimates of fair value may differ significantly from the amounts presented herein.
Fair value estimates are based on existing on- and off-balance-sheet financial instruments without attempting to estimate the value of anticipated future business. The fair value has not been estimated for assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not financial instruments include the deferred tax assets/liabilities; land, buildings and equipment; and REO.
47
Note 12: INCOME TAXES AND DEFERRED TAXES
The following table reflects the effect of temporary differences that give rise to the components of the net deferred tax asset as of
September 30, 2012
and
December 31, 2011
(in thousands):
September 30
2012
December 31
2011
Deferred tax assets:
REO and loan loss reserves
$
33,697
$
31,156
Deferred compensation
5,567
6,032
Net operating loss carryforward
25,538
27,992
Low income housing tax credits
6,481
7,202
Other
309
309
Total deferred tax assets
71,592
72,691
Deferred tax liabilities:
FHLB stock dividends
(6,137
)
(6,137
)
Depreciation
(2,854
)
(3,570
)
Deferred loan fees, servicing rights and loan origination costs
(5,042
)
(4,863
)
Intangibles
(1,455
)
(2,243
)
Financial instruments accounted for under fair value accounting
(10,294
)
(16,499
)
Total deferred tax liabilities
(25,782
)
(33,312
)
Deferred income tax asset
45,810
39,379
Unrealized gain on securities available-for-sale
(1,336
)
(1,151
)
Valuation allowance
(3,000
)
(38,228
)
Deferred tax asset, net
$
41,474
$
—
During the quarter ended September 30, 2010, the Company evaluated its net deferred tax asset and determined it was prudent to establish a full valuation allowance against the net asset. At each subsequent quarter-end, the Company has re-analyzed that position. During the quarter ended June 30, 2012, management analyzed the Company’s performance and trends over the past five quarters, focusing strongly on trends in asset quality, loan loss provisioning, capital position, net interest margin, core operating income and net income. Based on this analysis, management determined that a full valuation allowance was no longer appropriate and reversed nearly all of the amount that had been recorded. In the quarter ended
September 30, 2012
, the Company utilized
$4.0 million
of the remaining valuation allowance and anticipates utilizing the remaining
$3.0 million
in valuation allowance towards offsetting its tax expense in the fourth quarter of 2012. The ultimate utilization of the remaining valuation allowance and realization of deferred tax assets is dependent upon the existence, or generation, of taxable income in the periods when those temporary differences and net operating loss and credit carryforwards are deductible. Management considered the scheduled reversal of deferred tax assets and liabilities, taxes paid in carryback years, projected future taxable income, available tax planning strategies, and other factors in making its assessment to reverse the deferred tax valuation allowance. As a result, the valuation allowance decreased to
$3.0 million
at
September 30, 2012
from
$38.2 million
at
December 31, 2011
.
At
September 30, 2012
, the Company had federal and state net operating loss carryforwards of approximately
$66.5 million
and
$17.1 million
, respectively, which will expire, if unused, by the end of
2031
. The Company also has federal and state tax credit carryforwards of
$5.8 million
and
$711,000
, respectively, which will expire, if unused, by the end of
2032
.
As a consequence of our capital raise in June 2010, the Company experienced a change
in
control within the meaning of Section 382 of the Internal Revenue Code of 1986, as amended. Section 382 limits the ability of a corporate taxpayer to use net operating loss carry forwards, general business credits, and recognized built-in losses incurred prior to the change
in
control against income earned after a change
in
control. As a result of the Section 382 limitation, the Company expects it will be able to utilize approximately
$6.9 million
on an annual basis. Based on our analysis, we do not believe the change in control will impact our ability to utilize all of the available net operating loss carryforwards.
48
Retained earnings at
September 30, 2012
and
December 31, 2011
included
$5.4 million
in tax basis bad debt reserves for which no income tax liability has been recorded. In the future, if this tax bad debt reserve is used for purposes other than to absorb bad debts or the Company no longer qualifies as a bank holding company or is completely liquidated, the Company will incur a federal tax liability at the then-prevailing corporate tax rate. Based on current corporate tax rates, this amount would be
$1.9 million
at
September 30, 2012
.
Note 13: CALCULATION OF WEIGHTED AVERAGE SHARES OUTSTANDING FOR EARNINGS (LOSS) PER SHARE (EPS)
The following table reconciles basic to diluted weighted shares outstanding used to calculate earnings per share data dollars and shares (in thousands, except per share data):
Three Months Ended
September 30
Nine Months Ended
September 30
2012
2011
2012
2011
Net income (loss)
$
15,620
$
6,030
$
50,194
$
387
Preferred stock dividend accrual
1,227
1,550
4,327
4,650
Preferred stock discount accretion
1,216
425
2,124
1,276
Gain on repurchase and retirement of preferred stock
(2,070
)
—
(2,070
)
—
Net income (loss) available to common shareholders
$
15,247
$
4,055
$
45,813
$
(5,539
)
Basic weighted average shares outstanding
19,172
16,809
18,428
16,540
Plus unvested restricted stock
113
28
61
29
Diluted weighted shares outstanding
19,285
16,837
18,489
16,569
Earnings (loss) per common share
Basic
$
0.80
$
0.24
$
2.49
$
(0.33
)
Diluted
$
0.79
$
0.24
$
2.48
$
(0.33
)
Options to purchase an additional
47,671
shares of common stock were not included in the computation of diluted earnings per share because their exercise price resulted in them being anti-dilutive. Also, as of
September 30, 2012
, the warrant issued to the U.S. Treasury in the fourth quarter of 2008 to purchase up to
243,998
shares (post reverse-split) of common stock was not included in the computation of diluted EPS because the exercise price of the warrant was greater than the average market price of common shares.
Note 14: STOCK-BASED COMPENSATION PLANS AND STOCK OPTIONS
The Company operates the following stock-based compensation plans as approved by the shareholders: the 1996 Stock Option Plan, the 1998 Stock Option Plan and the 2001 Stock Option Plan (collectively, SOPs). In addition, during 2006 the Board of Directors approved the Banner Corporation Long-Term Incentive Plan, an account-based benefit plan which for reporting purposes is considered a stock appreciation rights plan. On April 24, 2012, shareholders approved the Banner Corporation 2012 Restricted Stock Plan.
Restricted Stock Grants.
The Company granted shares of restricted common stock to Mark J. Grescovich, President and Chief Executive Officer of Banner Bank and Banner Corporation on August 22, 2010 and on August 23, 2011. The restricted shares were granted to Mr. Grescovich in accordance with his employment agreement, which, as an inducement material to his joining the Company and the Bank, provided for the granting of restricted shares on the six-month and the 18-month anniversaries of the effective date of the agreement. The shares vest in one-third annual increments over the subsequent
three
-year periods following the grants.
Under the 2012 Restricted Stock Plan, which was approved on
April 24, 2012
, the Company is authorized to issue up to
300,000
shares of its common stock to provide a means for attracting and retaining highly skilled officers of Banner Corporation and its affiliates. Shares granted under the Plan have a minimum vesting period of
three
years. The Plan will continue in effect for a term of
ten
years, after which no further awards may be granted. Concurrent with the approval of the Plan was the approval of a grant of
$300,000
of restricted stock (
14,535
restricted shares) to Mark J. Grescovich, President and Chief Executive Officer
49
of Banner Corporation and Banner Bank. Subsequent to that initial issuance from this new plan was the issuance of
77,500
additional shares to certain other officers of the Company. All of these shares also vest in one-third annual increments over the subsequent
three
-year period following the grant.
The expense associated with restricted stock was
$193,000
and
$293,000
, respectively, for the
three and nine
-month periods ended
September 30, 2012
and was
$28,000
and
$69,000
, respectively, for the
three and nine
-month periods ended
September 30, 2011
. Unrecognized compensation expense for these awards as of
September 30, 2012
was
$2.1 million
and will be amortized over the next
36 months
.
Stock Options.
Under the SOPs, Banner reserved
2,284,186
shares for issuance pursuant to the exercise of stock options to be granted to directors and employees. Authority to grant additional options under the 1996 Stock Option Plan terminated on July 26, 2006. Authority to grant additional options under the 1998 Stock Option Plan terminated on July 24, 2008 with all options having been granted. Authority to grant additional options under the 2001 Stock Option Plan terminated on April 20, 2011. The exercise price of the stock options is set at
100%
of the fair market value of the stock price on the date of grant. Options granted vest at a rate of
20%
per year from the date of grant and any unexercised incentive stock options will expire
ten
years after date of grant or
90
days after employment or service ends.
During the quarters and
nine
months ended
September 30, 2012
and
2011
, the Company did not grant any stock options. Additionally, there were no significant modifications made to any stock option grants during the period. The fair values of stock options granted are amortized as compensation expense on a straight-line basis over the vesting period of the grant. There was
no
stock-based compensation costs related to the SOPs for the quarter ended
September 30, 2012
and
$3,000
in expense for the quarter ended
September 30, 2011
. For the
nine
months ended
September 30, 2012
and
2011
, stock-based compensation costs related to the SOPs were
$6,000
and
$22,000
, respectively. The SOPs’ stock option grant compensation costs are generally based on the fair value calculated from the Black-Scholes option pricing on the date of the grant award. The Black-Scholes model assumes an expected stock price volatility based on the historical volatility at the date of the grant and an expected term based on the remaining contractual life of the vesting period. The Company bases the estimate of risk-free interest rate on the U.S. Treasury Constant Maturities Indices in effect at the time of the grant. The dividend yield is based on the current quarterly dividend in effect at the time of the grant.
During the
three and nine
months ended
September 30, 2012
, there were
no
exercises of stock options. Cash was not used to settle any equity instruments previously granted. The Company issues shares from authorized but unissued shares upon the exercise of stock options. The Company does not currently expect to repurchase shares from any source to satisfy such obligations under the SOPs.
Banner Corporation Long-Term Incentive Plan:
In June 2006, the Board of Directors adopted the Banner Corporation Long-Term Incentive Plan (the Plan) effective July 1, 2006. The Plan is an account-based type of benefit, the value of which is directly related to changes in the value of Company stock, dividends declared on the Company stock and changes in Banner Bank’s average earnings rate, and is considered a stock appreciation right (SAR). Each SAR entitles the holder to receive cash, upon vesting, equal to the excess of the fair market value of a share of the Company’s common stock on the date of exercise over the fair market value of such share on the date granted plus for some grants the dividends declared on the stock from the date of grant to the date of vesting. On April 27, 2008, the Board of Directors amended the Plan and also authorized the repricing of certain awards to non-executive officers based upon the price of Banner Corporation’s common stock
three
business days following the public announcement of the Company’s earnings for the quarter ended March 31, 2008. The primary objective of the Plan is to create a retention incentive by allowing officers who remain with the Company or the Banks for a sufficient period of time to share in the increases in the value of Company stock. Detailed information with respect to the Plan and the amendments to the Plan were disclosed on Forms 8-K filed with SEC on July 19, 2006 and May 6, 2008. The Company re-measures the fair value of SARs each reporting period until the award is settled and compensation expense is recognized each reporting period for changes in fair value and vesting. To adjust for a change in its estimated liability pursuant to the Plan, the Company recognized a compensation expense of
$105,000
for the three months ended
September 30, 2012
and a total compensation expense of
$181,000
for the nine months ended
September 30, 2012
. During 2011, the Company recognized a compensation benefit of
$28,000
and compensation expense of
$60,000
for the three months and
nine
months ended
September 30, 2011
, respectively. At
September 30, 2012
, the aggregate liability related to SARs was
$465,000
and was included in deferred compensation.
50
Note 15: COMMITMENTS AND CONTINGENCIES
Financial Instruments with Off-Balance-Sheet Risk
We have financial instruments with off-balance-sheet risk generated in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit, commitments related to standby letters of credit, commitments to originate loans held for sale and commitments to sell loans secured by one- to four residential properties. These instruments involve, to varying degrees, elements of credit and interest rate risk similar to the risk involved in on-balance sheet items recognized in our Consolidated Statements of Financial Condition.
Our exposure to credit loss in the event of nonperformance by the other party to the financial instrument from commitments to extend credit and standby letters of credit is represented by the contractual notional amount of those instruments. We use the same credit policies in making commitments and conditional obligations as for on-balance-sheet instruments.
As of
September 30, 2012
and
December 31, 2011
, respectively, outstanding commitments for which no liability has been recorded consisted of the following (in thousands):
Contract or Notional Amount
September 30,
2012
December 31,
2011
Commitments to extend credit
$
886,129
$
772,153
Standby letters of credit and financial guarantees
6,584
7,872
Commitments to originate loans held for sale
90,573
54,082
Commitments to sell loans secured by one- to four residential properties
78,705
54,082
Commitments to extend credit are agreements to lend to a customer, as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Many of the commitments may expire without being drawn upon; therefore, the total commitment amounts do not necessarily represent future cash requirements. Each customer’s creditworthiness is evaluated on a case-by-case basis. Any collateral obtained, if deemed necessary upon extension of credit, is based on management’s credit evaluation of the customer.
Standby letters of credit are conditional commitments issued to guarantee a customer’s performance or payment to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.
Interest rates on residential one- to four-family mortgage loan applications are typically rate locked (committed) to customers during the application stage for periods ranging from
30
to
60
days, the most typical period being
45
days. Traditionally these loan applications with rate lock commitments had the pricing for the sale of these loans locked with various qualified investors under a best-efforts delivery program at or near the time the interest rate is locked with the customer. The Banks then attempted to deliver these loans before their rate locks expired. This arrangement generally required delivery of the loans prior to the expiration of the rate lock. Delays in funding the loans required a lock extension. The cost of a lock extension at times was borne by the customer and at times by the Banks. These lock extension costs have not had a material impact to our operations. In the second quarter of 2012, the Company also began entering into forward commitments at specific prices and settlement dates to deliver either: (1) residential mortgage loans for purchase by secondary market investors (i.e., Freddie Mac or Fannie Mae), or (2) mortgage-backed securities to broker/dealers. The purpose of these forward commitments is to offset the movement in interest rates between the execution of its residential mortgage rate lock commitments with borrowers and the sale of those loans to the secondary market investor. There were no counterparty default losses on forward contracts in the three months ended
September 30, 2012
. Market risk with respect to forward contracts arises principally from changes in the value of contractual positions due to changes in interest rates. We limit our exposure to market risk by monitoring differences between commitments to customers and forward contracts with market investors and securities broker/dealers. In the event we have forward delivery contract commitments in excess of available mortgage loans, the transaction is completed by either paying or receiving a fee to or from the investor or broker/dealer equal to the increase or decrease in the market value of the forward contract.
The Company has stand-alone derivative instruments in the form of interest rate swap agreements, which derive their value from underlying interest rates. These transactions involve both credit and market risk. The notional amount is the amount on which calculations, payments, and the value of the derivative are based. The notional amount does not represent direct credit
51
exposure. Direct credit exposure is limited to the net difference between the calculated amount to be received and paid. This difference represents the fair value of the derivative instrument.
The Company is exposed to credit-related losses in the event of nonperformance by the counterparty to these agreements. Credit risk of the financial contract is controlled through the credit approval, limits, and monitoring procedures and management does not expect the counterparty to fail its obligations.
Information pertaining to outstanding interest rate swaps at
September 30, 2012
and
December 31, 2011
follows (dollars in thousands):
September 30, 2012
December 31, 2011
Notional amount
$
198,195
$
117,110
Weighted average pay rate
4.55
%
4.66
%
Weighted average receive rate
4.07
%
3.85
%
Weighted average maturity in years
7.8
7.7
Unrealized gain included in total loans
$
3,495
$
3,559
Unrealized gain included in other assets
$
5,340
$
2,108
Unrealized loss included in other liabilities
$
8,834
$
5,666
At
September 30, 2012
, the Company’s interest rate swap agreements were with Pacific Coast Bankers' Bank, Wells Fargo, N.A., Credit Suisse, and various loan customers.
52
ITEM 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations
Executive Overview
We are a bank holding company incorporated in the State of Washington and own two subsidiary banks, Banner Bank and Islanders Bank. Banner Bank is a Washington-chartered commercial bank that conducts business from its main office in Walla Walla, Washington and, as of
September 30, 2012
, its 87 branch offices and seven loan production offices located in Washington, Oregon and Idaho. Islanders Bank is also a Washington-chartered commercial bank and conducts its business from three locations in San Juan County, Washington. Banner Corporation is subject to regulation by the Board of Governors of the Federal Reserve System (the Federal Reserve Board). Banner Bank and Islanders Bank (the Banks) are subject to regulation by the Washington State Department of Financial Institutions, Division of Banks and the Federal Deposit Insurance Corporation (the FDIC). As of
September 30, 2012
, we had total consolidated assets of
$4.3 billion
, total loans of
$3.2 billion
, total deposits of
$3.5 billion
and total stockholders’ equity of
$566 million
.
Banner Bank is a regional bank which offers a wide variety of commercial banking services and financial products to individuals, businesses and public sector entities in its primary market areas. Islanders Bank is a community bank which offers similar banking services to individuals, businesses and public entities located in the San Juan Islands. The Banks’ primary business is that of traditional banking institutions, accepting deposits and originating loans in locations surrounding their offices in portions of Washington, Oregon and Idaho. Banner Bank is also an active participant in the secondary market, engaging in mortgage banking operations largely through the origination and sale of one- to four-family residential loans. Lending activities include commercial business and commercial real estate loans, agriculture business loans, construction and land development loans, one- to four-family residential loans and consumer loans.
Banner Corporation's successful execution of its strategic turnaround plan and operating initiatives continued in the third quarter, as evidenced by our solid profitability for the quarter and nine months ended
September 30, 2012
. Highlights for the quarter included further improvement in our asset quality, additional customer account growth, significantly increased non-interest-bearing deposit balances and record revenues from core operations. Also notable during the third quarter was our repurchase for
$48.5 million
in private transactions of 50,584 shares or
41%
of our Series A preferred stock, liquidation value $1,000 per share, at an average price of
$959
per share. As a result of these repurchase transactions, we realized gains of
$2.1 million
, which were partially offset by accelerated amortization of a portion of the initial discount recorded at the issuance of the preferred shares. In addition, the accrual of the quarterly dividend for the preferred stock was reduced by the retirement of the repurchased shares.
Our return to consistent profitability was punctuated in the second quarter of 2012 by management's decision to reverse nearly all of the valuation allowance against our deferred tax assets. This decision resulted in a substantial tax benefit in the second quarter, as well as for the first nine months of year; however, for the third quarter of 2012, we did record a
$2.4 million
provision for income taxes. The decision to reverse the valuation allowance reflects our confidence in the sustainability of our future profitability. Further, as a result of our return to profitability, including the substantial recovery of our deferred tax asset, our improved asset quality and operating trends, strong capital position and our expectation for sustainable profitability for the foreseeable future, we also significantly reduced the credit portion of the discount rate utilized to estimate the fair value of the junior subordinated debentures issued by the Company. As a result, the estimated fair value of our junior subordinated debentures increased by
$21.2 million
in the second quarter, accounting fo
r most of t
he
$16.9 million
net charge before taxes for fair value adjustments for the nine months ended
September 30, 2012
. Changes in these two significant accounting estimates, while substantial, represent non-cash valuation adjustments that have no effect on our liquidity or our ability to fund our operations. Reflecting changes in general market spreads, our third quarter results included an additional
$2.5 million
increase in the fair value of the junior subordinated debentures and resulting charge to earnings, which was generally offset by similar adjustments to the fair value estimates for certain investment securities also carried at fair value.
Despite weak economic conditions and ongoing strains in the financial and housing markets which have created an unusually challenging banking environment for an extended period, the Company experienced marked improvement in 2011 which has continued throughout the first nine months of 2012. Reflecting substantially reduced credit costs and significant improvement in our net interest margin, we returned to profitability in 2011 and we have demonstrated further progress and increased profitability in the three quarters ended September 30, 2012. For the quarter ended
September 30, 2012
, we had net income of
$15.6 million
which, after providing for the preferred stock dividend, related discount accretion and gains on repurchases of preferred stock, resulted in a net income available to common shareholders of
$15.2 million
, or
$0.79
per diluted share, compared to a net income to common shareholders of
$4.1 million
, or
$0.24
per diluted share, for the quarter ended
September 30, 2011
. For the nine months ended September 30, 2012, our net income to common shareholders was
$45.8 million
, or
$2.48
per common share, compared to a net loss of
$5.5 million
, or
$(0.33)
per common share for the same period a year earlier. Although economic conditions have improved from the depths of the recession resulting in a material decrease in credit costs in recent periods, the pace of recovery
53
has been modest and uneven and ongoing stress in the economy, reflected in high unemployment, tepid consumer spending, modest loan demand and very low interest rates, will likely continue to create a challenging operating environment going forward. Nonetheless, over the past two years we have significantly improved our risk profile by aggressively managing and reducing our problem assets, which has resulted in lower credit costs and stronger revenues, and which we believe will lead to further improved operating results in future periods.
Our provision for loan losses was
$3.0 million
for the quarter ended
September 30, 2012
, compared to $4.0 million in the prior quarter and
$5.0 million
in the
third
quarter of the prior year. The decrease from a year earlier reflects significant progress in reducing the levels of delinquencies, non-performing loans and net charge-offs, particularly for loans for the construction of one- to four-family homes and for acquisition and development of land for residential properties. From 2008 through 2011, higher than historical provision for loan losses was the most significant factor adversely affecting our operating results; however, the substantial decrease in non-performing assets has resulted in much lower provisioning in 2012. (See
Note 7
, Loans Receivable and the Allowance for Loan Losses, as well as “Asset Quality” below in this Form 10-Q.)
Aside from the level of loan loss provision, our operating results depend primarily on our net interest income, which is the difference between interest income on interest-earning assets, consisting of loans and investment securities, and interest expense on interest-bearing liabilities, composed primarily of customer deposits and borrowings. Net interest income is primarily a function of our interest rate spread, which is the difference between the yield earned on interest-earning assets and the rate paid on interest-bearing liabilities, as well as a function of the average balances of interest-earning assets and interest-bearing liabilities. Our net interest income before provision for loan losses increased to
$42.7 million
for the quarter ended
September 30, 2012
, compared to
$41.7 million
for the same quarter one year earlier, primarily as a result of expansion of our net interest spread and net interest margin due to a lower cost of funds and a reduction in the adverse impact of non-performing assets. For the
nine
months ended
September 30, 2012
, net interest income before provision for loan losses was
$126.1 million
, an increase of
$3.1 million
, or
3%
, compared to the same period in
2011
. The continuing trend to lower funding costs reflects a further decline in interest expense on deposits driven by significant changes in our deposit mix and pricing. This decrease in deposit costs and the reduction in the adverse impact of non-performing assets represent important improvements in our core operating fundamentals. The increase in net interest income occurred despite a modest decline in average earning assets compared to the same quarter a year ago, as we continued to focus on reducing our non-performing loans and make changes in our mix of assets and liabilities designed to reduce our risk profile and produce more sustainable earnings.
Our net income also is affected by the level of our other operating income, including deposit fees and service charges, loan origination and servicing fees, and gains and losses on the sale of loans and securities, as well as our non-interest operating expenses and income tax provisions. In addition, our net income is affected by the net change in the value of certain financial instruments carried at fair value and in certain periods by other-than-temporary impairment (OTTI) charges or recoveries. (See Note 11 of the Selected Notes to the Consolidated Financial Statements.) For the quarter ended
September 30, 2012
, we recorded a net gain of
$473,000
in fair value adjustments, which was largely offset by
$409,000
of OTTI charges. In comparison, we recorded a net fair value loss of
$1.0 million
for the quarter ended
September 30, 2011
, which was more than offset by a
$3.0 million
OTTI recovery. For the nine months ended
September 30, 2012
, we recorded net fair value losses of
$16.9 million
, largely related to the increased valuation of our junior subordinated debentures, and OTTI charges of
$409,000
, compared to net fair value gains of
$1.2 million
and an OTTI recovery of
$3.0 million
for the same period in
2011
.
As a result of strong mortgage banking revenues and increased deposit fees and service charges, other operating income for the quarter ended
September 30, 2012
increased to
$11.7 million
, compared to
$10.3 million
for the quarter ended
September 30, 2011
. Our total revenues (net interest income before the provision for loan losses plus other operating income) for the
third
quarter of
2012
increased
$2.3 million
, or
4%
, to
$54.4 million
, compared to
$52.1 million
for the
third
quarter of
2011
. However, our revenues, excluding fair value and OTTI adjustments, which we believe are more indicative of our core operations, increased
$4.2 million
, or
8%
, to
$54.3 million
for the quarter ended
September 30, 2012
, compared to
$50.1 million
for the quarter ended
September 30, 2011
. This growth in core revenues was the result of meaningful increases in our net interest income and deposit fees and a substantial increase in revenues from mortgage banking activities. For the
nine
months ended
September 30, 2012
, revenues, excluding fair value and OTTI adjustments, increased
$11.3 million
to
$157.0 million
compared to
$145.7 million
for the
nine
months ended
September 30, 2011
, primarily the result of a
$5.7 million
increase in mortgage banking fees, a
$3.1 million
increase in net interest income and a
$1.8 million
increase in deposit-related fees.
Our other operating expenses decreased to
$33.4 million
for the quarter ended
September 30, 2012
, compared to
$41.0 million
for the quarter ended
September 30, 2011
, largely as a result of decreased costs related to real estate owned, FDIC deposit insurance costs and professional services, which were partially offset by increased compensation expenses. While significantly lower in 2012 than in 2011, both quarters’ expenses reflect significant costs associated with problem loan collection activities including professional services and valuation charges related to real estate owned, which should decline in future periods as a result of the continuing reduction in non-performing assets. During the quarter and nine months ended
September 30, 2012
, however, costs
54
related to real estate owned operations were reduced by net gains on the sale of real estate owned, which are not expected to be recurring in future periods. For the nine months ended
September 30, 2012
, other operating expenses totaled
$106.9 million
, compared to
$119.4 million
for the nine months ended
September 30, 2011
, with the decrease also primarily reflecting decreased REO valuation adjustments and deposit insurance costs. See “Comparison of Results of Operations for the Three and Nine Months Ended
September 30, 2012
and 2011” for more detailed information about our financial performance.
As a result of reversing an additional
$4.0 million
of the valuation allowance for our net deferred tax asset, our provision for income taxes was reduced to
$2.4 million
, or
13.4%
of pre-tax net income, for the quarter ended
September 30, 2012
. For the nine months ended
September 30, 2012
, reversing the valuation allowance resulted in a cumulative net tax benefit of
$29.4 million
. For the quarter and nine months ended
September 30, 2011
, our tax expense was fully offset by adjustments to the valuation allowance. Excluding the fair value and OTTI adjustments, our pre-tax net income for the quarter and nine months ended
September 30, 2012
, would have been
$18.0 million
and
$38.1 million
, respectively. By contrast, excluding fair value and OTTI adjustments, our pre-tax net income for the quarter ended
September 30, 2011
, would have been
$4.1 million
and we would have had a pre-tax net loss of
$3.8 million
for the nine months ended
September 30, 2011
. The significant increase in pre-tax net income, excluding the fair value and OTTI adjustments, largely reflects increased revenues from core operations and decreased credit-related costs.
Other operating income, revenues and other earnings information excluding fair value adjustments and OTTI losses are non-GAAP financial measures. Management has presented these and other non-GAAP financial measures in this discussion and analysis because it believes that they provide useful and comparative information to assess trends in our core operations. Where applicable, we have also presented comparable earnings information using GAAP financial measures. Reconciliations of these non-GAAP financial measures are contained in the tables below. See “Comparison of Results of Operations for the
Three and Nine
Months Ended
September 30, 2012
and
2011
” for more detailed information about our financial performance.
The following tables set forth reconciliations of non-GAAP financial measures discussed in this report (dollars in thousands):
For the Three Months Ended
September 30
For the Nine Months Ended
September 30
2012
2011
2012
2011
Total other operating income
$
11,684
$
10,340
$
13,591
$
26,839
Less other-than-temporary impairment loss (recovery)
409
(3,000
)
409
(3,000
)
Less change in valuation of financial instruments carried at fair value
(473
)
1,032
16,901
(1,163
)
Total other operating income, excluding fair value adjustments and OTTI
$
11,620
$
8,372
$
30,901
$
22,676
Net interest income before provision for loan losses
$
42,698
$
41,728
$
126,114
$
122,985
Total other operating income
11,684
10,340
13,591
26,839
Less other-than-temporary impairment loss (recovery)
409
(3,000
)
409
(3,000
)
Less change in valuation of financial instruments carried at fair value
(473
)
1,032
16,901
(1,163
)
Total revenue, excluding fair value adjustments and OTTI
$
54,318
$
50,100
$
157,015
$
145,661
Net income
$
15,620
$
6,030
$
50,194
$
387
Income tax expense (benefit)
2,407
—
(29,423
)
—
Income before income taxes
18,027
6,030
20,771
387
Less other-than-temporary impairment (recovery) loss
409
(3,000
)
409
(3,000
)
Less change in valuation of financial instruments carried at fair value
(473
)
1,032
16,901
(1,163
)
Pre-tax net income (loss), excluding fair value adjustments and OTTI
$
17,963
$
4,062
$
38,081
$
(3,776
)
55
The ratio of tangible common stockholders’ equity to tangible assets is also a non-GAAP financial measure. We calculate tangible common equity by excluding other intangible assets and preferred equity from stockholders’ equity. We calculate tangible assets by excluding the balance of other intangible assets from total assets. We believe that this is consistent with the treatment by our bank regulatory agencies, which exclude goodwill and other intangible assets from the calculation of risk-based capital ratios. In addition, excluding preferred equity, the level of which may vary from company to company, allows investors to more easily compare our capital adequacy to other companies in the industry that also use this measure. Management believes that this non-GAAP financial measure provides information to investors that is useful in understanding the basis of our capital position. However, this non-GAAP financial measure is supplemental and is not a substitute for any analysis based on GAAP. Because not all companies use the same calculation of tangible common equity and tangible assets, this presentation may not be comparable to other similarly titled measures as calculated by other companies (dollars in thousands).
September 30
2012
December 31
2011
September 30
2011
Stockholders’ equity
$
566,095
$
532,450
$
521,491
Other intangible assets, net
4,740
6,331
6,887
Tangible equity
561,355
526,119
514,604
Preferred equity
72,242
120,702
120,276
Tangible common stockholders’ equity
$
489,113
$
405,417
$
394,328
Total assets
$
4,268,664
$
4,257,312
$
4,291,764
Other intangible assets, net
4,740
6,331
6,887
Tangible assets
$
4,263,924
$
4,250,981
$
4,284,877
Tangible common stockholders’ equity to tangible assets
11.47
%
9.54
%
9.20
%
We offer a wide range of loan products to meet the demands of our customers. Historically, our lending activities have been primarily directed toward the origination of real estate and commercial loans. Until recent periods, real estate lending activities were significantly focused on residential construction and first mortgages on owner-occupied, one- to four-family residential properties; however, over the past four years our origination of construction and land development loans declined materially and the proportion of the portfolio invested in these types of loans has declined substantially. More recently, we have experienced more demand for one-to-four family construction loans and outstanding balances have increased modestly. Our residential mortgage loan originations also decreased during most of this cycle, although less significantly than the decline in construction and land development lending as exceptionally low interest rates supported demand for loans to refinance existing debt as well as loans to finance home purchases. Refinancing activity has been particularly significant for the first nine months of 2012, leading to a meaningful increase in residential mortgage originations compared to the same period a year earlier. Despite the recent increase in these loan originations, our outstanding balances for residential mortgages have continued to decline, as most of the new originations have been sold in the secondary market while existing residential loans have been repaying at an accelerated pace. Our real estate lending activities also include the origination of multifamily and commercial real estate loans. While reduced from periods prior to the economic slowdown, our level of activity and investment in these types of loans has been relatively stable in recent periods. Our commercial business lending is directed toward meeting the credit and related deposit needs of various small- to medium-sized business and agribusiness borrowers operating in our primary market areas. Reflecting the weak economy, in recent periods demand for these types of commercial business loans has been modest and, aside from seasonal variations, total outstanding balances have not significantly increased or decreased. Our consumer loan activity is primarily directed at meeting demand from our existing deposit customers and, while we have increased our emphasis on consumer lending in recent years, demand for consumer loans also has been modest during this period of economic weakness as we believe many consumers have been focused on reducing their personal debt. At
September 30, 2012
, our net loan portfolio totaled
$3.135 billion
compared to
$3.213 billion
at
December 31, 2011
.
Deposits, retail repurchase agreements and loan repayments are the major sources of our funds for lending and other investment purposes. We generally attract deposits from within our primary market areas by offering a broad selection of deposit instruments, including demand checking accounts, interest-bearing checking accounts, money market deposit accounts, regular savings accounts, certificates of deposit, cash management services and retirement savings plans. Deposit account terms vary according to the minimum balance required, the time periods the funds must remain on deposit and the interest rate, among other factors. In determining the terms of deposit accounts, we consider current market interest rates, profitability, matching deposit and loan
56
products, and customer preferences and concerns. We compete with other financial institutions and financial intermediaries in attracting deposits and we generally attract deposits within our primary market areas.
Much of the focus of our strategic initiatives in recent periods has been directed toward attracting additional deposit customer relationships and balances. The long-term success of our deposit gathering activities is reflected not only in the growth of transaction and savings accounts (checking, savings and money market accounts), but also in the interest cost of our deposits and increases in the level of deposit fees, service charges and other payment processing revenues compared to prior periods. During the last two years, our total deposit balances decreased largely as a result of our decision to significantly reduce our exposure to brokered deposits and high cost certificates of deposit. However, over the same period we have had a meaningful increase in transaction and savings accounts as we have remained focused on growing these core deposits. As a result, our cost of deposits has declined significantly and fees and service charges have increased compared to earlier periods. Total deposits at
September 30, 2012
were
$3.486 billion
, compared to
$3.476 billion
at
December 31, 2011
and
$3.537 billion
at
September 30, 2011
. While certificates of deposit decreased
$226 million
compared to a year earlier, including a decrease of
$38 million
in brokered deposits, transaction and savings account deposits increased by
$175 million
over the same one-year period and represented
69%
of total deposits at
September 30, 2012
compared to
63%
at
September 30, 2011
.
Management’s Discussion and Analysis of Results of Operations is intended to assist in understanding our financial condition and results of operations. The information contained in this section should be read in conjunction with the Consolidated Financial Statements and accompanying Selected Notes to the Consolidated Financial Statements contained in Item 1 of this Form 10-Q.
Summary of Critical Accounting Policies
Our significant accounting policies are described in Note 1 of the Notes to the Consolidated Financial Statements for the year ended
December 31, 2011
included in the
2011
Form 10-K. Various elements of our accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and other subjective assessments. In particular, management has identified several accounting policies that, due to the judgments, estimates and assumptions inherent in those policies, are critical to an understanding of our financial statements. These policies relate to (i) the methodology for the recognition of interest income, (ii) determination of the provision and allowance for loan and lease losses, (iii) the valuation of financial assets and liabilities recorded at fair value, including OTTI losses, (iv) the valuation of intangibles, such as core deposit intangibles and mortgage servicing rights, (v) the valuation of real estate held for sale and (vi) the valuation of or recognition of deferred tax assets and liabilities. These policies and judgments, estimates and assumptions are described in greater detail below. Management believes that the judgments, estimates and assumptions used in the preparation of the financial statements are appropriate based on the factual circumstances at the time. However, given the sensitivity of the financial statements to these critical accounting policies, the use of other judgments, estimates and assumptions could result in material differences in our results of operations or financial condition. Further, subsequent changes in economic or market conditions could have a material impact on these estimates and our financial condition and operating results in future periods. There have been no significant changes in our application of accounting policies during the first
nine
months of
2012
; however, in the quarter ended
June 30, 2012
, we did recognize significant changes in the estimated fair value of certain financial assets and liabilities and substantially reduced the valuation allowance for our deferred tax assets.
Interest Income:
(Note 1) Interest on loans and securities is accrued as earned unless management doubts the collectability of the asset or the unpaid interest. Interest accruals on loans are generally discontinued when loans become 90 days past due for payment of interest and the loans are then placed on nonaccrual status. All previously accrued but uncollected interest is deducted from interest income upon transfer to nonaccrual status. For any future payments collected, interest income is recognized only upon management’s assessment that there is a strong likelihood that the full amount of a loan will be repaid or recovered. A loan may be put on nonaccrual status sooner than this policy would dictate if, in management’s judgment, the interest may be uncollectable. While less common, similar interest reversal and nonaccrual treatment is applied to investment securities if their ultimate collectability becomes questionable.
Provision and Allowance for Loan Losses:
(Note 7) The provision for loan losses reflects the amount required to maintain the allowance for losses at an appropriate level based upon management’s evaluation of the adequacy of general and specific loss reserves. The Company maintains an allowance for loan losses consistent in all material respects with the GAAP guidelines outlined in ASC 450,
Contingencies
. The Company has established systematic methodologies for the determination of the adequacy of our allowance for loan losses. The methodologies are set forth in a formal policy and take into consideration the need for an overall general valuation allowance as well as specific allowances that are tied to individual problem loans. We increase our allowance for loan losses by charging provisions for probable loan losses against our income and value impaired loans consistent with the accounting guidelines outlined in ASC 310,
Receivables.
57
The allowance for losses on loans is maintained at a level sufficient to provide for probable losses based on evaluating known and inherent risks in the loan portfolio and upon our continuing analysis of the factors underlying the quality of the loan portfolio. Realized losses related to specific assets are applied as a reduction of the carrying value of the assets and charged immediately against the allowance for loan loss reserve. Recoveries on previously charged off loans are credited to the allowance. The reserve is based upon factors and trends identified by us at the time financial statements are prepared. Although we use the best information available, future adjustments to the allowance may be necessary due to economic, operating, regulatory and other conditions beyond our control. The adequacy of general and specific reserves is based on our continuing evaluation of the pertinent factors underlying the quality of the loan portfolio, including changes in the size and composition of the loan portfolio, delinquency rates, actual loan loss experience and current economic conditions, as well as individual review of certain large balance loans, detailed analysis of individual loans for which full collectability may not be assured, and determination of the existence and realizable value of the collateral and guarantees securing the loans. Large groups of smaller-balance homogeneous loans are collectively evaluated for impairment. Loans that are collectively evaluated for impairment include residential real estate and consumer loans and, as appropriate, smaller balance non-homogeneous loans. Larger balance non-homogeneous residential construction and land, commercial real estate, commercial business loans and unsecured loans are individually evaluated for impairment. Loans are considered impaired when, based on current information and events, we determine that it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement. Factors involved in determining impairment include, but are not limited to, the financial condition of the borrower, the value of the underlying collateral and the current status of the economy. Impaired loans are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or, as a practical expedient, at the loan’s observable market price or the fair value of collateral if the loan is collateral dependent. Subsequent changes in the value of impaired loans are included within the provision for loan losses in the same manner in which impairment initially was recognized or as a reduction in the provision that would otherwise be reported.
Our methodology for assessing the appropriateness of the allowance consists of several key elements, which include specific allowances for individual loans, general loan loss reserves and an unallocated allowance. Losses on specific loans are provided for when the losses are probable and estimable. General loan loss reserves are established to provide for inherent loan portfolio risks not specifically provided for on an individual loan basis. The level of general loan loss reserves is based on analysis of potential exposures existing in our loan portfolio including evaluation of historical trends, current market conditions and other relevant factors identified by us at the time the financial statements are prepared. The general loan loss reserves are calculated by applying loss factors to outstanding loans, excluding those loans that are subject to individual analysis. Loss factors are based on our historical loss experience adjusted for significant environmental considerations, including the experience of other banking organizations, which in our judgment affect the collectability of the portfolio as of the evaluation date. In the quarter ended
June 30, 2012
, we refined our process for incorporating environmental considerations to allow for a broader range of adjustments to the historical loss factors, resulting in a modest shift in the allowance from the unallocated portion to amounts allocated to various loan types. The unallocated allowance is based upon our evaluation of various factors that are not directly measured in the determination of the general and specific allowances. This methodology may result in losses or recoveries differing significantly from those provided in the Consolidated Financial Statements.
While we believe the estimates and assumptions used in our determination of the adequacy of the allowance are reasonable, there can be no assurance that such estimates and assumptions will not be proven incorrect in the future, or that the actual amount of future provisions will not exceed the amount of past provisions or that any increased provisions that may be required will not adversely impact our financial condition and results of operations. In addition, the determination of the amount of the Banks’ allowance for loan losses is subject to review by bank regulators as part of the routine examination process, which may result in the adjustment of reserves based upon their judgment of information available to them at the time of their examination.
Fair Value Accounting and Measurement:
(Note 11) We use fair value measurements to record fair value adjustments to certain financial assets and liabilities and to determine fair value disclosures. We include in the Notes to the Consolidated Financial Statements information about the extent to which fair value is used to measure financial assets and liabilities, the valuation methodologies used and the impact on our results of operations and financial condition. Additionally, for financial instruments not recorded at fair value we disclose, where appropriate, our estimate of their fair value. For the quarter ended
September 30, 2012
, we recognized net fair value gains of
$473,000
primarily related to certain trust preferred securities owned by the Company, partially offset b
y fair value losses on the junior subordinated debentures issued by the Company. For more information regarding fair value accounting, please refer to Note 11 in the Selected Notes to the Consolidated Financial Statements in this report on Form 10-Q.
Intangible Assets:
(Note 9) Intangible assets consist primarily of core deposit intangibles, which is the value ascribed to the long-term deposit relationships arising from acquisitions. Core deposit intangibles are being amortized on an accelerated basis over a weighted average estimated useful life of eight years. These assets are reviewed at least annually for events or circumstances that could impact their recoverability. These events could include loss of the underlying core deposits, increased competition or adverse
58
changes in the economy. To the extent other identifiable intangible assets are deemed unrecoverable, impairment losses are recorded in other non-interest expense to reduce the carrying amount of the assets.
Real Estate Held for Sale
: (Note 8) Property acquired by foreclosure or deed in lieu of foreclosure is recorded at fair value, less cost to sell. Development and improvement costs relating to the property are capitalized. The carrying value of the property is periodically evaluated by management and, if necessary, allowances are established to reduce the carrying value to net realizable value. Gains or losses at the time the property is sold are charged or credited to operations in the period in which they are realized. The amounts the Banks will ultimately recover from real estate held for sale may differ substantially from the carrying value of the assets because of market factors beyond the Banks’ control or because of changes in the Banks’ strategies for recovering the investment.
Income Taxes and Deferred Taxes
: (Note 12) The Company and its wholly-owned subsidiaries file consolidated U.S. federal income tax returns, as well as state income tax returns in Oregon and Idaho. Income taxes are accounted for using the asset and liability method. Under this method a deferred tax asset or liability is determined based on the enacted tax rates which are expected to be in effect when the differences between the financial statement carrying amounts and tax basis of existing assets and liabilities are expected to be reported in the Company’s income tax returns. The effect on deferred taxes of a change in tax rates is recognized in income in the period that includes the enactment date. Under GAAP (ASC 740), a valuation allowance is required to be recognized if it is “more likely than not” that all or a portion of our deferred tax assets will not be realized. During the quarter ended September 30, 2010, the Company evaluated its net deferred tax asset and determined it was prudent to establish a full valuation allowance against the net asset. At each subsequent quarter-end, the Company re-analyzed that position. During the quarter-ended June 30, 2012, management analyzed the Company’s performance and trends over the past five quarters, focusing strongly on trends in asset quality, loan loss provisioning, capital position, net interest margin, core operating income and net income. Based on this analysis, management determined that a full valuation allowance was no longer appropriate and reversed nearly all of the amount that had been recorded. In the quarter ended
September 30, 2012
, the Company utilized
$4.0 million
of the remaining valuation allowance to offset a portion of its tax expense and anticipates utilizing the remaining
$3.0 million
in valuation allowance towards offsetting its tax expense in the fourth quarter of 2012. The ultimate utilization of the remaining valuation allowance and realization of deferred tax assets is dependent upon the existence, or generation, of taxable income in the periods when those temporary differences and net operating loss and credit carryforwards are deductible. Management considered the scheduled reversal of deferred tax assets and liabilities, taxes paid in carryback years, projected future taxable income, available tax planning strategies, and other factors in making its assessment to reverse the deferred tax valuation allowance. As a result, the valuation allowance decreased to
$3.0 million
at
September 30, 2012
from
$38.2 million
at
December 31, 2011
. See Note 12 of the Selected Notes to the Consolidated Financial Statements for more information.
Comparison of Financial Condition at
September 30, 2012
and
December 31, 2011
General.
Total assets increased
$11 million
, or
0.3%
, to
$4.269 billion
at
September 30, 2012
, from
$4.257 billion
at
December 31, 2011
. Net loans receivable (gross loans less loans in process, deferred fees and discounts, and allowance for loan losses) decreased
$79 million
, or
2%
, to
$3.135 billion
at
September 30, 2012
, from
$3.213 billion
at
December 31, 2011
. The contraction in net loans was largely due to decreases of
$48 million
in one- to four-family residential loans,
$19 million
in land and land development loans,
$19 million
in commercial and multi-family construction loans,
$9 million
in commercial real estate loans and
$10 million
in consumer loans secured by one-to-four family residences. Partially offsetting these decreases was an increase of
$19 million
in one- to four-family construction loans and small increases in commercial and agricultural business loans. The decrease in real estate loans is largely the result of accelerated prepayments in the current low interest rate environment. Consistent with recent periods, demand for commercial business and consumer loans remained modest and utilization of existing credit lines by borrowers continued to be low. In addition, the decrease in aggregate loan balances reflects further planned reductions in land and land development loans, as well as our continued efforts to reduce our exposure to certain weaker credits as we aggressively manage problem assets. Importantly, the change in total assets also reflects a
$23 million
decrease in real estate owned which was more than offset by a
$41 million
increase in deferred tax assets primarily as the result of the elimination of the valuation allowance for those assets.
The aggregate balance of interest-earning deposits and securities increased
$73 million
from
December 31, 2011
to
$764 million
at
September 30, 2012
. Interest-earning deposits increased to
$143 million
, accounting for all of the
$73 million
increase during the first
nine
months of the year, while our total investment in securities remained stable at
$621 million
at
September 30, 2012
and
$622 million
at
December 31, 2011
. Securities acquired during this period generally have expected maturities ranging from six months to six years and were purchased to generate a modest increase in yield compared to interest-bearing cash balances. With the exception of certain trust preferred securities, aggregate fair value adjustments to the securities portfolio were modest during the first nine months of 2012. We recognized OTTI charges of
$409,000
in the
nine
months ended
September 30, 2012
, compared to
$3.0 million
in OTTI recoveries in the nine months ended
September 30, 2011
. (See Note 11 of the Selected Notes to the Consolidated Financial Statements, Fair Value Accounting and Measurement, in this Form 10-Q.)
59
REO acquired through foreclosures or other means decreased
$23 million
, to
$20 million
at
September 30, 2012
, from
$43 million
at
December 31, 2011
. The total balance of REO included
$12 million
in construction, land or land development projects (both residential and commercial),
$1 million
in commercial real estate and
$7 million
in single-family homes at
September 30, 2012
. During the
nine
months ended
September 30, 2012
, we transferred
$12 million
of loans into REO, disposed of
$34 million
of REO properties recognizing
$4 million
in gains related to those sales, and charged-off
$4 million
in valuation adjustments (see “Asset Quality” discussion below).
Deposits increased
$10 million
, to
$3.486 billion
at
September 30, 2012
from
$3.476 billion
at
December 31, 2011
. The modest increase in total deposits during this period, despite very significant growth in customer accounts and non-interest-bearing deposit balances, continued to be primarily the result of our pricing decisions designed to shift our deposit portfolio into lower cost checking, savings and money market accounts, and allow higher rate certificates of deposit to run-off. Non-interest-bearing deposit balances increased significantly in the third quarter, resulting in a cumulative increase of
$141 million
during the first
nine
months and totaled
$919 million
at
September 30, 2012
, compared to
$778 million
at
December 31, 2011
. Reflecting the success of sales and marketing campaigns directed at adding deposit customer relationships, non-interest-bearing deposits increased by
$156 million
, or
20%
at the end of the third quarter of
2012
compared to the same quarter a year earlier. Total interest-bearing deposits decreased by
$131 million
during the first
nine
months of
2012
, to
$2.567 billion
at
September 30, 2012
from
$2.698 billion
at
December 31, 2011
and were
$207 million
less than a year earlier. Certificates of deposit decreased by
$163 million
during the first
nine
months of
2012
, while interest-bearing transaction and savings accounts increased by
$33 million
during the same period. Total transaction and savings accounts, often referred to as core deposits, represented
69%
of total deposits at
September 30, 2012
as compared to
64%
of total deposits at
December 31, 2011
.
Borrowings, including customer sweep accounts (retail repurchase agreements), FHLB advances and junior subordinated debentures, decreased $47 million, or 22%, to $166 million at
September 30, 2012
, compared to $213 million at
December 31, 2011
. The decrease in borrowings primarily reflects the maturity and repayment at March 31, 2012 of $50 million of three-year notes guaranteed by the FDIC under the Temporary Liquidity Guaranty Program (TLGP) and a $20 million decrease in retail repurchase agreements, partially offset by a $23 million change in fair value of junior subordinated debentures.
Reflecting our return to profitability, including the reversal of our deferred tax asset valuation allowance, our further improved asset quality and our expectation for sustainable profitability for the foreseeable future, we significantly reduced the credit portion of the discount rate utilized to estimate the fair value of our junior subordinated debentures in the second quarter of
2012
. In addition, we observed certain indications that general market spreads for these instruments tightened somewhat in the current quarter, leading to a further reduction in the discount rate utilized at
September 30, 2012
. As a result, the estimated value of our junior subordinated debentures increased by
$23 million
during the first
nine
months of
2012
. Changes in the fair value of the junior subordinated debentures, while substantial during the first
nine
months of
2012
, represent non-cash valuation adjustments that have no effect on our liquidity or ability to fund our operations or on the associated interest expense. (See Note 11 of the Selected Notes to the Consolidated Financial Statements, Fair Value Accounting and Measurement, in this Form 10-Q.)
Total equity at
September 30, 2012
increased
$34 million
, or
6%
, to
$566 million
from
$532 million
at
December 31, 2011
. The increase in equity reflects the impact of the net income available to common shareholders of
$46 million
as well as the receipt of
$36 million
in new capital related to the issuance of
1,814,234
new shares of common stock through our Dividend Reinvestment and Direct Stock Purchase and Sale Plan, and the repurchase of
41%
of our preferred stock for
$48 million
. As a result, Banner's preferred stock decreased to
$72 million
at
September 30, 2012
while the value of our common stock, including the accumulated deficit and other comprehensive income, increased to
$494 million
at
September 30, 2012
compared to
$412 million
at
December 31, 2011
.
Comparison of Results of Operations for the
Three and Nine
Months Ended
September 30, 2012
and
2011
Following three difficult years and despite a still challenging economy, Banner Corporation returned to profitability in 2011, and that progress and profitability continued in the first nine months of 2012. For the quarter ended
September 30, 2012
, we had net income of
$15.6 million
which, after providing for the preferred stock dividend of
$1.2 million
and related discount accretion of
$1.2 million
, and including a gain on repurchase and retirement of preferred stock of
$2.1 million
, resulted in net income available to common shareholders of
$15.2 million
, or
$0.79
per diluted share. This compares to net income to common shareholders of
$4.1 million
, or
$0.24
per diluted share, for the quarter ended
September 30, 2011
. For the
nine
months ended
September 30, 2012
, our net income was
$50.2 million
which, after providing for the preferred stock dividend of
$4.3 million
and related discount accretion of
$2.1 million
, and including the gain on repurchase and retirement of preferred stock of
$2.1 million
, resulted in net income to common shareholders of
$45.8 million
, or
$2.48
per diluted share. This income compares to a net loss to common shareholders of
$5.5 million
, or
($0.33)
per diluted share, during the same
nine
-month period a year earlier. While this return to profitability largely resulted from a material decrease in credit costs, particularly our provision for loan losses, it also reflected
60
continued strong revenue generation from our core operations. The current quarter and
nine
month results also include a significant tax benefit from reversing most of the valuation allowance for our net deferred tax assets. The results for the nine months ended
September 30, 2012
also include a substantial net charge for fair value adjustments primarily related to the valuation of our junior subordinated debentures. The decrease in credit costs reflects a significantly reduced level of non-performing assets while the increase in net revenues was driven by material improvement in our net interest income as well as increased deposit fees and other service charges fueled by growth in core deposits. The current year’s results also reflect a significant increase in revenues from our mortgage banking operations.
Net Interest Income.
Aside from credit costs, our operating results depend largely on our net interest income before provision for loan losses which increased by
$970,000
, or
2.3%
, for the quarter ended
September 30, 2012
, compared to the same quarter in the prior year, primarily because of substantial reductions in deposit costs and in the adverse effect of non-performing assets, both of which significantly contributed to an increase in the net interest margin. Net interest income before provision for loan losses was
$42.7 million
for the quarter ended
September 30, 2012
, compared to
$41.7 million
for the same quarter one year earlier, as a result of the increase in the net interest margin and despite a decrease in average interest-earning assets. The net interest margin of
4.22%
for the quarter ended
September 30, 2012
was
12
basis points higher than for the same quarter in the prior year, largely as a result of the effect of a much lower cost of deposits which more than offset a decrease in asset yields. Nonaccruing loans reduced the margin by five basis points during the quarter ended
September 30, 2012
, a meaningful improvement compared to a 21 basis point reduction for the same period in the prior year. In addition, the collection of some previously unrecognized interest on certain nonaccrual loans added
nine
basis points to the margin in the quarter ended
September 30, 2012
, while the repayment of the $50 million of TLGP notes on March 31, 2012 significantly lowered the cost of borrowings in the current quarter compared to a year earlier. Improvement in our net interest margin generally has been the most important factor driving the year-over-year increases in net interest income.
The positive impact to our net interest margin from lower funding costs and the reduced drag from non-performing assets was partially offset by the decrease in the average balance of interest-earning assets. In addition, the mix of earning assets changed to include fewer loans and more securities over the past twelve months. This change in the mix in the current very low interest rate environment has had an adverse effect on earning asset yields. Reflecting the low interest rate environment and the changes in the asset mix, the yield on earning assets for the quarter ended
September 30, 2012
decreased by
21
basis points compared to the same quarter in prior year. Importantly, however, funding costs for the same period decreased by
34
basis points compared to a year earlier and more than offset the adverse effect of this lower asset yield. As a result, the net interest spread expanded to
4.18%
for the
third
quarter of
2012
compared to
4.05%
for the quarter ended
September 30, 2011
.
Net interest income before provision for loan losses increased by
$3.1 million
, or
2.5%
, to
$126.1 million
for the
nine
months ended
September 30, 2012
, compared to
$123.0 million
for the same period one year earlier, as a result of a
16
basis point increase in the net interest margin and despite a modest decrease in average interest-earning assets. The net interest margin increased to
4.20%
for the
nine
months ended
September 30, 2012
compared to
4.04%
for the same period in the prior year and, similar to the results for the current quarter, this increase was largely as a result of the effect of much lower funding costs and fewer non-performing assets. Nonaccruing loans reduced the net interest margin by 11 basis points during the
nine
months ended
September 30, 2012
, compared to a 26 basis point reduction for the same period in the prior year and the collection of previously unrecognized interest on certain nonaccrual loans contributed an additional
five
basis points to the net interest margin for the nine months ended
September 30, 2012
. These positive impacts on our net interest margin were only partially offset by the adverse effect of lower market rates on asset yields and the mix of changes noted above and below, allowing the net interest margin to improve compared to the same period a year earlier.
Interest Income.
Interest income for the quarter ended
September 30, 2012
was
$47.2 million
, compared to
$49.6 million
for the same quarter in the prior year, a decrease of
$2.4 million
, or
5%
. The decrease in interest income occurred as a result of the decline in both the yield and average balance of interest-earnings assets. The average balance of interest-earning assets was
$4.027 billion
for the quarter ended
September 30, 2012
, a decrease of
$14 million
, or
0.4%
, compared to
$4.041 billion
one year earlier. The yield on average interest-earning assets decreased to
4.66%
for the quarter ended
September 30, 2012
, compared to
4.87%
for the same quarter one year earlier. The decrease in the yield on earning assets reflects changes in the mix of assets and the continuing erosion of yields as loans and investments mature or prepay and are replaced by lower yielding assets in the current low interest rate environment. Average loans receivable for the quarter ended
September 30, 2012
decreased
$61 million
, or
2%
, to
$3.211 billion
, compared to
$3.272 billion
for the same quarter in the prior year. Interest income on loans decreased by
$1.6 million
, or
4%
, to
$44.0 million
for the current quarter from
$45.6 million
for the quarter ended
September 30, 2011
, reflecting the impact of an
eight
basis point decrease in the average yield on loans, along with the
$61 million
decrease in average loan balances. The average yield on loans was
5.45%
for the quarter ended
September 30, 2012
, compared to
5.53%
for the same quarter one year earlier.
61
Interest income for the
nine
months ended
September 30, 2012
was
$141.6 million
, compared to
$149.1 million
for the same period in the prior year, a decrease of
$7.5 million
, or
5%
. As with quarterly results, the year-to-date results reflect both a
$54 million
decrease in the average balance of interest-earning assets and a
19
basis point reduction in the related yield.
The combined average balance of mortgage-backed securities, investment securities, and daily interest-bearing deposits increased to
$816 million
for the quarter ended
September 30, 2012
(excluding the effect of fair value adjustments), compared to
$769 million
for the quarter ended
September 30, 2011
, while the interest and dividend income from those investments decreased by
$699,000
compared to the same quarter in the prior year. The average yield on the combined portfolio decreased to
1.57%
for the quarter ended
September 30, 2012
, from
2.02%
for the same quarter one year earlier. For the nine months ended September 30, 2012, the average yield on the combined portfolio decreased to 1.65% from 1.76% for the same nine-month period in 2011. The adverse impact of lower market rates on the combined yield on these investments has been partially offset by changes in the mix to include lower balances of daily interest-bearing deposits and more investment securities; however, yields on this portfolio should continue to decline in future periods given continuation of the currently low interest rate environment.
Interest Expense.
Interest expense for the quarter ended
September 30, 2012
was
$4.5 million
, compared to
$7.8 million
for the same quarter in the prior year, a decrease of
$3.3 million
, or
43%
. The decrease in interest expense occurred as a result of a
34
basis point decrease in the average cost of all interest-bearing liabilities to
0.48%
for the quarter ended
September 30, 2012
, from
0.82%
for the same quarter one year earlier, and a
$97 million
decrease in average interest-bearing liabilities. This decrease in average interest-bearing liabilities reflects a managed decline in certificates of deposit, including brokered deposits, and our borrowings, which was only partially offset by increases in transaction and savings accounts. Interest expense for the
nine
months ended
September 30, 2012
and
2011
was
$15.5 million
and
$26.1 million
, respectively, and similar to quarterly results, the reduction is reflective of both a decrease in the average balance and average rate paid for most interest-bearing liabilities over that time period.
Deposit interest expense decreased
$2.6 million
, or
43%
, to
$3.5 million
for the quarter ended
September 30, 2012
, compared to
$6.2 million
for the same quarter in the prior year, as a result of a
29
basis point decrease in the cost of deposits and a
$46 million
decrease in the average balance of deposits. Average deposit balances decreased to
$3.452 billion
for the quarter ended
September 30, 2012
, from
$3.499 billion
for the quarter ended
September 30, 2011
, and the average rate paid on deposit balances decreased to
0.41%
in the
third
quarter of
2012
from
0.70%
for the quarter ended
September 30, 2011
. While we do not anticipate further reductions in market interest rates, we do expect additional modest declines in deposit costs over the near term as maturities of certificates of deposit will present further repricing opportunities and competitive pricing should remain restrained in response to modest loan demand in the current economic environment. Further, continuing changes in our deposit mix, especially growth in lower cost transaction and savings accounts, in particular non-interest-bearing deposits, have meaningfully contributed to the decrease in our funding costs compared to earlier periods, and should also result in lower deposit costs going forward. For the
nine
months ended
September 30, 2012
, deposit interest expense decreased
$9.0 million
to
$12.0 million
compared to
$21.0 million
for the same period one year ago. Similar to the quarter, average deposit costs decreased by
33
basis points and the average balance of deposits decreased
$93 million
for the
nine
months ended
September 30, 2012
compared to the same period one year ago.
Average FHLB advances (excluding the effect of fair value adjustments) remained unchanged at
$10 million
for the quarter ended
September 30, 2012
, compared to
$10 million
for the same quarter one year earlier, and the average rate paid on FHLB advances for the quarter ended
September 30, 2012
was essentially unchanged at
2.49%
. As a result, the interest expense on FHLB advances remained the same at
$64,000
for each of the quarters ended
September 30, 2012
and 2011. For the
nine
months ended
September 30, 2012
, interest expense on FHLB advances decreased by
$115,000
to
$191,000
compared to
$306,000
for the same period in the prior year. Average FHLB advances, excluding the effect of fair value adjustments, decreased
$6 million
to
$10 million
over that same time period compared to
$16 million
for the
nine
months ended
September 30, 2011
. The average rate paid on FHLB advances decreased
three
basis points to
2.50%
for the
nine
months ended
September 30, 2012
, compared to
2.53%
for the same period a year ago.
Other borrowings consist of retail repurchase agreements with customers secured by certain investment securities and, prior to March 31, 2012, the senior bank notes issued under the TLGP. Primarily as a result of repaying the TLGP senior bank notes, the average balance for other borrowings decreased
$51 million
to
$86 million
during the current quarter from
$137 million
during the same quarter a year earlier, while the rate on these other borrowings decreased to
0.33%
from
1.62%
a year earlier. The $50 million of senior bank notes had a fixed rate of 2.625%, plus a 1.00% guarantee fee, and matured on March 31, 2012. Repaying these notes resulted in a significant reduction in the cost of borrowings for both the quarter and
nine
months ended
September 30, 2012
.
Junior subordinated debentures which were issued in connection with trust preferred securities had an average balance of
$124 million
(excluding the effect of fair value adjustments) and an average cost of
2.59%
and
2.83%
, respectively, for the quarter and
nine
months ended
September 30, 2012
. Junior subordinated debentures outstanding in the same periods in the prior year had the
62
same average balance of
$124 million
(excluding the effect of fair value adjustments) with higher average costs of
3.34%
and
3.37%
, respectively, for the quarter and
nine
months ended
September 30, 2011
. Generally, the junior subordinated debentures are adjustable-rate instruments with repricing frequencies of three months based upon the three-month LIBOR index; however, one $25 million issue of junior subordinated debentures had a fixed rate of 6.56% for an initial five-year period which expired on February 29, 2012. Subsequent to that date, the interest rate on that debenture resets every three months at a rate of three-month LIBOR plus 1.62%. The change in the rate on that debenture, coupled with a modestly lower level of LIBOR, resulted in the lower cost of the junior subordinated debentures for both the quarter and
nine
months ended
September 30, 2012
.
Analysis of Net Interest Spread
presents, in the following table and for the periods indicated, our condensed average balance sheet information, together with interest income and yields earned on average interest-earning assets and interest expense and rates paid on average interest-bearing liabilities. Average balances are computed using daily average balances.
63
The following table provides additional comparative data on our operating performance (dollars in thousands):
Three Months Ended
September 30
Nine Months Ended
September 30
Average Balances
2012
2011
2012
2011
Interest-bearing deposits
$
142,437
$
224,993
$
125,668
$
242,937
Investment securities
429,507
434,823
455,390
393,326
Mortgage-backed obligations
206,303
72,274
163,938
76,513
FHLB stock
37,346
37,371
37,363
37,371
Total average interest-earning securities and cash equivalents
815,593
769,461
782,359
750,147
Loans receivable
3,211,133
3,271,728
3,231,294
3,317,986
Total average interest-earning assets
4,026,726
4,041,189
4,013,653
4,068,133
Non-interest-earning assets (including fair value adjustments on interest-earning assets)
210,660
206,420
189,992
218,338
Total average assets
$
4,237,386
$
4,247,609
$
4,203,645
$
4,286,471
Deposits
$
3,452,393
$
3,498,594
$
3,427,995
$
3,521,272
Advances from FHLB
10,212
10,219
10,214
16,192
Other borrowings
85,759
136,713
109,530
151,932
Junior subordinated debentures
123,716
123,716
123,716
123,716
Total average interest-bearing liabilities
3,672,080
3,769,242
3,671,455
3,813,112
Non-interest-bearing liabilities (including fair value adjustments on interest-bearing liabilities)
(14,710
)
(41,337
)
(29,691
)
(40,792
)
Total average liabilities
3,657,370
3,727,905
3,641,764
3,772,320
Equity
580,016
519,704
561,881
514,151
Total average liabilities and equity
$
4,237,386
$
4,247,609
$
4,203,645
$
4,286,471
Interest Rate Yield/Expense (rates are annualized)
Interest Rate Yield:
Interest-bearing deposits
0.23
%
0.26
%
0.24
%
0.23
%
Investment securities
1.90
2.71
1.88
2.35
Mortgage-backed obligations
2.10
4.39
2.45
4.43
FHLB stock
—
—
—
—
Total interest rate yield on securities and cash equivalents
1.57
2.02
1.65
1.76
Loans receivable
5.45
5.53
5.46
5.61
Total interest rate yield on interest-earning assets
4.66
4.87
4.71
4.90
Interest Rate Expense:
Deposits
0.41
0.70
0.47
0.80
Advances from FHLB
2.49
2.48
2.50
2.53
Other borrowings
0.33
1.62
0.85
1.50
Junior subordinated debentures
2.59
3.34
2.83
3.37
Total interest rate expense on interest-bearing liabilities
0.48
0.82
0.56
0.92
Interest spread
4.18
%
4.05
%
4.15
%
3.98
%
Net interest margin on interest earning assets
4.22
%
4.10
%
4.20
%
4.04
%
Additional Key Financial Ratios (income and expense ratios are annualized)
Return on average assets
1.47
%
0.56
%
1.59
%
0.01
%
Return on average equity
10.71
4.60
11.93
0.10
Average equity / average assets
13.69
12.24
13.37
11.99
Average interest-earning assets /average interest-bearing liabilities
109.66
107.21
109.32
106.69
Non-interest (other operating) income / average assets
1.10
0.97
0.43
0.84
Non-interest (other operating) expenses / average assets
3.13
3.83
3.40
3.73
Efficiency ratio
(1)
61.33
78.82
76.54
79.72
(1)
Other operating expense divided by the total of net interest income (before provision for loan losses) and other operating income (non-interest income)
64
Provision and Allowance for Loan Losses
. For the quarter ended
September 30, 2012
, the provision for loan losses was
$3.0 million
, compared to
$4.0 million
in the immediately preceding quarter and
$5.0 million
for the quarter ended
September 30, 2011
. For the
nine
months ended
September 30, 2012
, the provision for loan losses was
$12 million
, compared to
$30 million
for the
nine
months ended
September 30, 2011
. As discussed in the Summary of Critical Accounting Policies section above and in Note 1 of the Selected Notes to the Consolidated Financial Statements in this Form 10-Q, the provision and allowance for loan losses is one of the most critical accounting estimates included in our Consolidated Financial Statements. The provision for loan losses reflects the amount required to maintain the allowance for losses at an appropriate level based upon management’s evaluation of the adequacy of general and specific loss reserves, trends in delinquencies and net charge-offs and current economic conditions.
While our provision for loan losses was substantially less in the quarter ended
September 30, 2012
than in the same quarter of
2011
and modestly reduced from more recent quarters, it remained elevated in relation to our historical loss rates prior to the economic downturn. We continued this level of loan loss provisioning in response to still high levels of non-performing loans and net charge-offs as well as diminished property values and weak and uncertain economic conditions. However, all of our asset quality indicators improved significantly throughout 2011, allowing us to decrease the level of provisioning as the year progressed, and that improvement continued in the first three quarters of 2012, allowing us to substantially decrease the provision compared to the same periods in the prior year.
Reflecting lingering weakness in the economy and lower property values, during the first nine months of 2012, we continued to provide for loan losses at a relatively high level and maintained a substantial allowance for loan losses at
September 30, 2012
even though non-performing loans and total loans outstanding declined. Although the allowance for loan losses at
September 30, 2012
continued to reflect material levels of delinquencies and net charge-offs for land and land development loans, our exposure to these types of loans was further reduced during the quarter as additional problem asset resolutions occurred. The provision and allowance for loan losses also continue to reflect our concerns that the significant number of distressed sellers in the market and additional expected lender foreclosures may further disrupt certain housing markets and adversely affect home prices and the demand for building lots. These concerns have remained elevated during the past four years as price declines for housing and related lot and land markets have occurred in most areas of the Puget Sound and Portland regions where a significant portion of our one- to four-family residential and construction and development loans are located. Nonetheless, more recently we have been encouraged by evidence of stabilization or modest improvement in certain markets in our service areas. Aside from housing-related construction and development loans, non-performing loans often reflect unique operating difficulties for the individual borrower; however, the weak pace of general economic activity and declining commercial real estate values have been significant contributing factors to more recent late-cycle defaults in other non-housing-related segments of the portfolio.
We recorded net charge-offs of
$4.4 million
for the quarter ended
September 30, 2012
, compared to
$10.9 million
for the same quarter in the prior year. Non-performing loans decreased by
$9 million
during the quarter ended
September 30, 2012
to
$37 million
, and decreased by
$44 million
during the twelve months ended
September 30, 2012
. A comparison of the allowance for loan losses at
September 30, 2012
and
2011
reflects a decrease of
$7 million
to
$79 million
at
September 30, 2012
, from
$86 million
at
September 30, 2011
. Included in our allowance at
September 30, 2012
was an unallocated portion of
$11 million
, which is based upon our evaluation of various factors that are not directly measured in the determination of the formula and specific allowances. The allowance for loan losses as a percentage of total loans (loans receivable excluding allowance for losses) decreased to
2.45%
at
September 30, 2012
, from
2.67%
at
September 30, 2011
. However, with the decrease in problem loans, the allowance as a percentage of non-performing loans increased to
204%
at
September 30, 2012
, compared to
110%
of non-performing loans at
December 31, 2011
and
104%
a year earlier.
As of
September 30, 2012
, we had identified
$101 million
of impaired loans. Impaired loans are comprised of loans on nonaccrual, TDRs and loans that are 90 days or more past due, but are still on accrual. Impaired loans may be evaluated for reserve purposes using either a specific impairment analysis or collectively evaluated as part of homogeneous pools. For more information on these impaired loans, refer to Note 11 of the Selected Notes to the Consolidated Financial Statements, Fair Value Accounting and Measurement, in this Form 10-Q.
We believe that the allowance for loan losses as of
September 30, 2012
was adequate to absorb the known and inherent risks of loss in the loan portfolio at that date. While we believe the estimates and assumptions used in our determination of the adequacy of the allowance are reasonable, there can be no assurance that these estimates and assumptions will not be proven incorrect in the future, or that the actual amount of future provisions will not exceed the amount of past provisions or that any increased provisions that may be required will not adversely impact our financial condition and results of operations. In addition, the determination of the amount of the allowance for loan losses is subject to review by bank regulators as part of the routine examination process, which may result in the establishment of additional reserves based upon their judgment of information available to them at the time of their examination.
65
Other Operating Income.
Other operating income, which includes changes in the valuation of financial instruments carried at fair value and OTTI charges as well as non-interest revenues from core operations, was
$11.7 million
for the quarter ended
September 30, 2012
, compared to
$10.3 million
for the same quarter in the prior year. Excluding the fair value and OTTI adjustments, other operating income from core operations increased by
$3.2 million
, or
39%
, to
$11.6 million
for the quarter ended
September 30, 2012
, compared to
$8.4 million
for the quarter ended
September 30, 2011
, largely as a result of significantly increased revenues from mortgage banking. Mortgage banking revenues increased by
$2.0 million
as increased production and sales of loans were supported by high levels of refinancing in the very low interest rate environment. Deposit fees and service charges also increased by
$585,000
compared to the
third
quarter a year ago reflecting growth in the number of deposit accounts and increased transaction activity. By contrast, loan servicing fees and miscellaneous revenues were nearly unchanged from a year earlier. For the quarter ended
September 30, 2012
, we recorded an aggregate net gain of
$473,000
in fair value adjustments, primarily reflecting increases in the estimated fair value of our securities portfolios that were generally offset by a fair value loss of
$2.5 million
for the junior subordinated debentures issued by the Company. During the quarter ended
September 30, 2011
, fair value adjustments resulted in a net loss of
$1.0 million
. Also, for the quarter and nine months ended September 30, 2012, we recorded $409,000 of OTTI charges, compared to a $3.0 million OTTI recovery recorded in the quarter and nine months ended September 30, 2011. For a more detailed discussion of our fair value adjustments please refer to Note 11 in the Selected Notes to the Consolidated Financial Statements in this Form 10-Q.
Other operating income, including changes in the valuation of financial instruments carried at fair value, was
$13.6 million
for the
nine
months ended
September 30, 2012
, compared to
$26.8 million
for the same period in the prior year. Excluding the fair value and OTTI adjustments, other operating income from core operations increased by
$8.2 million
, or
36%
, to
$30.9 million
for the
nine
months ended
September 30, 2012
. Similar to the quarterly discussion above, deposit fees and service charges increased by
$1.8 million
compared to the first
nine
months of the prior year while mortgage banking operations increased by
$5.7 million
. Primarily reflecting the changes in the fair value of junior subordinated debentures, for the
nine
months ended
September 30, 2012
, we recorded a net loss of
$16.9 million
in fair value adjustments compared to a net gain of
$1.2 million
for the same period in the prior year.
Other Operating Expenses.
Other operating expenses decreased by
$7.6 million
, to
$33.4 million
for the quarter ended
September 30, 2012
, compared to
$41.0 million
for the quarter ended
September 30, 2011
, largely as a result of decreased costs related to REO operations and FDIC deposit insurance which were partially offset by increased compensation expenses. While significantly lower in 2012 than in 2011, both quarters’ expenses reflect significant costs associated with problem loan collection activities including professional services and valuation charges related to real estate owned, which should decline in future periods as a result of the continuing reduction in non-performing assets. As a result of net gains on sales of REO properties, expenses related to REO decreased by
$8.0 million
to a net gain of
$1.3 million
for the quarter ended
September 30, 2012
from a
$6.7 million
expense during the same period a year earlier. In addition to real estate taxes and maintenance costs, expenses related to REO for the quarter ended
September 30, 2012
included
$1.3 million
in valuation adjustments; however, those charges were more than offset by
$3.0 million
in net gains on sales of REO properties. By comparison, for the quarter ended
September 30, 2011
, we recorded
$4.6 million
in valuation adjustments and net losses on sales of
$725,000
. Compensation expense increased
$1.4 million
, or
8%
, to
$19.6 million
for the quarter ended
September 30, 2012
, compared to
$18.2 million
for the quarter ended
September 30, 2011
, primarily reflecting salary and wage adjustments, increased mortgage banking activity and higher health insurance costs. The increase in compensation expenses was partially offset by an increase of
$726,000
in capitalized loan origination costs which also reflected the increase in mortgage banking activity. The cost of FDIC insurance decreased by
$508,000
largely as a result of the decrease in average deposit balances, leading to a decrease in average assets and a reduction in the premium assessment rate. All other expenses, net, increased
$165,000
. Other operating expenses as a percentage of average assets were
3.13%
for the quarter ended
September 30, 2012
, compared to
3.83%
for the same quarter one year earlier.
Other operating expenses for the
nine
months ended
September 30, 2012
decreased
$12.5 million
, or
10%
, to
$106.9 million
compared to
$119.4 million
for the
nine
months ended
September 30, 2011
. REO expenses decreased
$14.6 million
, or
82%
, to
$3.3 million
for the
nine
months ended
September 30, 2012
, compared to
$17.9 million
for the prior year period, and included
$4.5 million
of valuation adjustments and
$3.6 million
of net gains on the sale of properties. Compensation expense increased
$4.7 million
, or
9%
, to
$58.5 million
for the
nine
months ended
September 30, 2012
compared to
$53.8 million
for the
nine
months ended
September 30, 2011
, again reflecting salary and wage adjustments, increased mortgage banking activity and higher health insurance costs. Partially offsetting the increase in compensation, capitalized loan origination costs increased by
$2.1 million
compared to the same
nine
-month period a year earlier. Also contributing to the reduction in operating expenses was a
$1.7 million
, or
36%
, decrease in deposit insurance to
$3.0 million
for the
nine
months ended
September 30, 2012
compared to
$4.7 million
for the same period in the prior year. Most other operating expenses were little changed from a year earlier. -
Income Taxes.
Our normal, expected statutory income tax rate is 35.8%, representing a blend of the statutory federal income tax rate of 35.0% and apportioned effects of the Oregon and Idaho income tax rates of 6.6% and 7.6%, respectively. However, during the third quarter of 2010, we evaluated our net deferred tax asset and determined it was prudent to establish a valuation allowance
66
against the entire asset. During the second quarter of 2012, we determined that maintaining the full valuation allowance was no longer appropriate and reversed nearly all of the valuation allowance resulting in a substantial tax benefit for the quarter and six months ended
June 30, 2012
. As a result of reversing an additional
$4.0 million
of the valuation allowance, our provision for income taxes was reduced to
$2.4 million
, or approximately
13.4%
of pre-tax net income, for the quarter ended
September 30, 2012
. However, for the nine months ended
September 30, 2012
, the reduction of the valuation allowance resulted in a cumulative net tax benefit of
$29.4 million
. While the full valuation allowance remained in effect, we did not recognize any tax expense or benefit in our Consolidated Statements of Operations. As a result, we did not recognize any tax expense or benefit for the quarter and nine months ended
September 30, 2011
. We expect to recover the remaining
$3.0 million
of the allowance as an offset to our provision for income tax in the fourth quarter of 2012. Beginning with the first quarter of 2013, we expect to recognize income tax expense based upon the statutory rate noted above, although certain tax-exempt income and tax credits likely will result in a slightly lower effective rate in future periods. For more discussion on our deferred tax asset and related valuation allowance, please refer to Note 12 in the Selected Notes to the Consolidated Financial Statements in this report on Form 10-Q.
Asset Quality
While non-performing assets declined significantly in 2011 and have decreased further in the first nine months of 2012, improving our risk profile by aggressively managing troubled assets has been and will continue to be a primary focus for us. Over the previous four years, as housing markets deteriorated in many of our primary service areas, we experienced significantly higher levels of delinquencies and non-performing assets, primarily in our construction and land development loan portfolios. Beginning in the third quarter of 2008 and continuing throughout 2009 and 2010, home and lot sales activity was exceptionally slow, causing stress on builders’ and developers’ cash flows and their ability to service debt, which was reflected in our increased non-performing asset totals. Further, property values generally declined during this period, reducing the value of the collateral securing loans. In addition, other non-housing-related segments of the loan portfolio developed signs of stress and increasing levels of non-performing loans as the effects of the recessionary economy became more evident and the pace of the recovery remained slow. As a result, for the years ended December 31, 2011, 2010 and 2009, our provision for loan losses was significantly higher than historical levels and our normal expectations. This higher than normal level of delinquencies and non-accruals also had a material adverse effect on operating income as a result of foregone interest revenues, increased loan collection costs and carrying costs and valuation adjustments for real estate acquired through foreclosure. While our non-performing assets and credit costs have been materially reduced, we continue to be actively engaged with our borrowers in resolving remaining problem assets. Further, our reserve levels are substantial and, as a result of our impairment analysis and charge-off actions, reflect current appraisals and valuation estimates as well as recent regulatory examination results.
Non-Performing Assets:
Non-performing assets decreased to
$59 million
, or
1.38%
of total assets, at
September 30, 2012
, from
$119 million
, or
2.79%
of total assets, at
December 31, 2011
, and
$152 million
, or
3.53%
of total assets, at
September 30, 2011
. The primary components of non-accrual loans are
$14 million
in one-to-four family residential loans,
$7 million in
construction and land loans, and
$6 million
in commercial business loans. The primary components of REO are
$10 million
in residential land development and
$7 million
in one-to-four family real estate. The geographic distribution of the
$19 million
of non-performing construction, land and land development loans and related REO included approximately
$5 million
, or
27%
, in the Puget Sound region,
$10 million
, or
61%
, in the greater Portland market area,
$300,000
, or
2%
, in the greater Boise market area, and
$2 million
, or
10%
, in other areas of Washington, Oregon and Idaho. We continue to believe our level of non-performing loans and assets, which has declined substantially, is manageable and we believe that we have sufficient capital and human resources to manage the collection of our non-performing assets in an orderly fashion. However, our future results will continue to be meaningfully influenced by the course of recovery from the economic recession.
Loans are reported as restructured when we grant concessions to a borrower experiencing financial difficulties that we would not otherwise consider. As a result of these concessions, TDRs are impaired loans as the Banks will not collect all amounts due, both principal and interest, in accordance with the terms of the original loan agreement. If any TDR becomes delinquent or other matters call into question the borrower's ability to repay full interest and principal in accordance with the restructured terms, the TDR would be reclassified as nonaccrual. At
September 30, 2012
, we had
$62 million
of TDRs currently performing under their restructured terms.
67
The following table sets forth information with respect to our non-performing assets and TDRs at the dates indicated (dollars in thousands):
September 30
2012
December 31
2011
September 30
2011
Nonaccrual Loans:
(1)
Secured by real estate:
Commercial
$
5,574
$
9,226
$
8,908
Multifamily
—
362
—
Construction and land
7,450
27,731
35,841
One- to four-family
14,234
17,408
15,274
Commercial business
6,159
13,460
15,754
Agricultural business, including secured by farmland
645
1,896
1,301
Consumer
2,571
2,905
4,232
36,633
72,988
81,310
Loans more than 90 days delinquent, still on accrual:
Secured by real estate:
Commercial
—
—
—
Multifamily
—
—
—
Construction and land
—
—
—
One- to four-family
2,037
2,147
1,111
Commercial business
15
4
687
Agricultural business, including secured by farmland
—
—
—
Consumer
26
173
41
2,078
2,324
1,839
Total non-performing loans
38,711
75,312
83,149
Securities on nonaccrual at fair value
—
500
1,942
REO and other repossessed assets held for sale, net
20,356
43,039
66,538
Total non-performing assets
$
59,067
$
118,851
$
151,629
Total non-performing loans to loans before allowance for loan losses
1.20
%
2.28
%
2.58
%
Total non-performing loans to total assets
0.91
%
1.77
%
1.94
%
Total non-performing assets to total assets
1.38
%
2.79
%
3.53
%
TDRs
(2)
$
62,438
$
54,533
$
51,990
Loans 30-89 days past due and on accrual
$
7,739
$
9,962
$
7,895
(1)
For the
three and nine
months ended
September 30, 2012
, interest income of
$520,000
and
$2.6 million
, respectively, would have been recorded had nonaccrual loans been current, and no interest income on these loans was included in net income for this period.
(2)
These loans are performing under their restructured terms.
68
The following table sets forth the Company’s non-performing assets by geographic concentration at
September 30, 2012
(dollars in thousands):
Washington
Oregon
Idaho
Total
Secured by real estate:
Commercial
$
5,514
$
—
$
60
$
5,574
Construction and land
One- to four-family construction
3,028
—
242
3,270
Residential land acquisition & development
—
1,452
—
1,452
Residential land improved lots
292
1,361
—
1,653
Residential land unimproved
47
688
—
735
Commercial land improved
294
—
—
294
Commercial land unimproved
46
—
—
46
Total construction and land
3,707
3,501
242
7,450
One- to four-family
12,397
2,157
1,717
16,271
Commercial business
6,070
104
—
6,174
Agricultural business, including secured by farmland
510
—
135
645
Consumer
2,074
43
480
2,597
Total non-performing loans
30,272
5,805
2,634
38,711
REO and other repossessed assets held for sale, net
11,280
8,426
650
20,356
Total non-performing assets
$
41,552
$
14,231
$
3,284
$
59,067
Percent of non-performing assets
70
%
24
%
6
%
100
%
In addition to the non-performing loans as of
September 30, 2012
, we had other classified loans with an aggregate outstanding balance of
$110 million
that are not on nonaccrual status, with respect to which known information concerning possible credit problems with the borrowers or the cash flows of the properties securing the respective loans has caused management to be concerned about the ability of the borrowers to comply with present loan repayment terms. This may result in the future inclusion of such loans in the nonaccrual loan category.
We record REO (acquired through a lending relationship) at fair value on a non-recurring basis. All REO properties are recorded at amounts which are equal to fair value of the properties based on independent appraisals (reduced by estimated selling costs) upon transfer of the loans to REO. From time to time, non-recurring fair value adjustments to REO are recorded to reflect partial write-downs based on an observable market price or current appraised value of property. The individual carrying values of these assets are reviewed for impairment at least annually and any additional impairment charges are expensed to operations. For the quarters ended
September 30, 2012
and
2011
, we recognized
$1.3 million
and
$4.6 million
, respectively, of impairment charges related to these types of assets. For the
nine
months ended
September 30, 2012
and
2011
, we recognized
$4.5 million
and
$12.4 million
, respectively, of these impairment charges.
69
Within our non-performing loans, we have a total of
nine
nonaccrual lending relationships, each with aggregate loan exposures in excess of
$1.0 million
that collectively comprise
$13.0 million
, or
34.9%
of our total non-performing loans and the single largest relationship totaled
$2.6 million
at
September 30, 2012
. The most significant of our non-performing loan exposures are included in the following table (dollars in thousands):
Amount
Percent of Total Non-Performing Loans
Collateral Securing the Indebtedness
Geographic Location
$
2,646
6.8
%
14 single family residences
Greater Seattle-Puget Sound area
1,909
4.9
Accounts receivable and inventory
Greater Seattle-Puget Sound area
1,828
4.7
Business assets, accounts receivable and vehicles
Greater Spokane, Washington area
1,358
3.5
Commercial building
Central Washington
1,314
3.4
Seven single family residences
Greater Portland, Oregon area
1,236
3.3
Third party notes secured by six commercial buildings plus miscellaneous partnership interest and other collateral
Greater Seattle-Puget Sound and Denver, Colorado areas
1,111
2.9
61 acre camp, 15 building units
Central Washington
1,086
2.8
Four commercial lots and one commercial acreage lot
Greater Portland, Oregon area
1,003
2.6
One two-story mixed use structure and two parcels used as parking lots
Central Washington
25,220
65.1
Various collateral; relationships under $1.0 million
Sum of 145 loans located throughout our market areas
$
38,711
100.0
%
Total non-performing loans
70
At
September 30, 2012
, we had
$20.4 million
of REO, the most significant component of which is a subdivision in the greater Portland, Oregon area consisting of 13 residential buildable lots and
33.2
acres of undeveloped land with a book value of
$2.2 million
. The second largest REO holding consists of
nine
parcels of commercial land in the greater Seattle, Washington area with a book value of
$2.2 million
. The third largest holding is 5.9 acres of undeveloped land in the greater Portland, Oregon area with a book value of
$1.7 million
. The fourth largest holding is
20.5
acres of undeveloped residential land in the greater Portland, Oregon area with a book value of
$1.1 million
. All other REO holdings have individual book values of less than
$675,000
.
The table below summarizes our REO by geographic location and property type (dollars in thousands):
Amount
Percent of Total REO
REO Description
Geographic Location
$
9,550
46.9
%
11 single family residences
25 residential lots
83 acres undeveloped buildable land
One completed residential condominium unit
Greater Portland, Oregon area
6,107
30.0
13 single family residences
One residential lot
Nine parcels of commercial land
Three parcels of undeveloped residential land
One acre of buildable residential land
Greater Seattle-Puget Sound area
2,527
12.4
Three single family residences
Three single family residences under construction
21 residential lots
13 acres of residential land
One residence with 31 acres of agricultural land
One parcel of bare land
One residential duplex
One 79 acre farm
Other Washington locations
1,708
8.4
Two single family residences
22 residential lots
One parcel of residential land
Three commercial office buildings
63 acres of forest land
Greater Spokane, Washington area
464
2.3
56 residential lots
Three commercial lots
One commercial office building
Two acres raw land zoned residential
Greater Boise, Idaho area
$
20,356
100.0
%
Liquidity and Capital Resources
Our primary sources of funds are deposits, borrowings, proceeds from loan principal and interest payments and sales of loans, and the maturity of and interest income on mortgage-backed and investment securities. While maturities and scheduled amortization of loans and mortgage-backed securities are a predictable source of funds, deposit flows and mortgage prepayments are greatly influenced by market interest rates, economic conditions, competition and our pricing strategies.
Our primary investing activity is the origination and purchase of loans and, in certain periods, the purchase of securities. During the
nine
months ended
September 30, 2012
and 2011, our loan originations were less than loan repayments and we purchased loans of
$5 million
and
$620,000
, respectively. As a result, loan repayments, net of originations, totaled
$64 million
and
$92 million
, respectively. During the
nine
months ended
September 30, 2012
and 2011, we sold
$371 million
and
$188 million
, respectively, of loans. Securities purchased during the
nine
months ended
September 30, 2012
and 2011 totaled
$316 million
and
$432 million
, respectively, and securities repayments and maturities were
$307 million
and
$243 million
, respectively. Our primary financing activity is gathering deposits. As discussed above, deposits increased by
$11 million
during the first
nine
months of 2012, including a
$28 million
decrease in brokered deposits. Brokered deposits are generally more price sensitive than retail deposits and our use of those deposits varies significantly based upon our liquidity management strategies at any point in time. At
September 30, 2012
, certificates of deposit amounted to
$1.087 billion
, or
31%
of our total deposits, including
$818 million
which were scheduled to mature within one year. While no assurance can be given as to future periods, historically, we have been able to retain a significant amount of our deposits as they mature, although beginning in 2010 and continuing through the current
71
quarter, we intentionally allowed certificates of deposit to decline, reflecting our ongoing efforts to shift the portfolio mix into lower cost core deposits.
We must maintain an adequate level of liquidity to ensure the availability of sufficient funds to accommodate deposit withdrawals, to support loan growth, to satisfy financial commitments and to take advantage of investment opportunities. During the
nine
months ended
September 30, 2012
and 2011, we used our sources of funds primarily to fund loan commitments, purchase securities and fund deposit withdrawals. At
September 30, 2012
, we had outstanding loan commitments totaling
$983 million
, which included undisbursed loans in process and unused credit lines totaling
$893 million
.
We generally maintain sufficient cash and readily marketable securities to meet short-term liquidity needs; however, our primary liquidity management practice to supplement deposits is to increase or decrease short-term borrowings, including FHLB advances and Federal Reserve Bank of San Francisco (FRBSF) borrowings. We maintain credit facilities with the FHLB-Seattle, which at
September 30, 2012
provide for advances that in the aggregate may equal the lesser of
35%
of Banner Bank’s assets or adjusted qualifying collateral (subject to a sufficient level of ownership of FHLB stock), up to a total possible credit line of
$904 million
, and
25%
of Islanders Bank’s assets or adjusted qualifying collateral, up to a total possible credit line of
$25 million
. Advances under these credit facilities (excluding fair value adjustments) totaled
$10 million
, or less than
1%
of our assets at
September 30, 2012
. In addition, Banner Bank has been approved for participation in the FRBSF’s Borrower-In-Custody (BIC) program. Under this program Banner Bank can borrow from
57%
up to
91%
of eligible loans, depending on collateral type and risk rating. We currently estimate the BIC program would provide additional borrowing capacity of
$566 million
as of
September 30, 2012
. We had no funds borrowed from the FRBSF at
September 30, 2012
or
December 31, 2011
. Management believes it has adequate resources and funding potential to meet our foreseeable liquidity requirements.
As noted below, Banner Corporation and its subsidiary banks continued to maintain capital levels significantly in excess of the requirements to be categorized as “Well-Capitalized” under applicable regulatory standards. During the nine months ended
September 30, 2012
, total equity increased
$34 million
, or
6%
, to
$566 million
. Total equity at
September 30, 2012
included
$72 million
attributable to preferred stock and
$494 million
to common stock. At
September 30, 2012
, tangible common stockholders’ equity, which excludes the preferred stock and other intangible assets, was
$489 million
, or
11%
of tangible assets. See the discussion and reconciliation of non-GAAP financial information in the Executive Overview section of Management’s Discussion and Analysis of Financial Condition and Results of Operation in this Form 10-Q for more detailed information with respect to tangible common stockholders’ equity. Also, see the capital requirements discussion and table below with respect to our regulatory capital positions.
Capital Requirements
Banner Corporation is a bank holding company registered with the Federal Reserve. Bank holding companies are subject to capital adequacy requirements of the Federal Reserve under the Bank Holding Company Act of 1956, as amended and the regulations of the Federal Reserve. Banner Bank and Islanders Bank, as state-chartered, federally insured commercial banks, are subject to the capital requirements established by the FDIC.
The capital adequacy requirements are quantitative measures established by regulation that require Banner Corporation and the Banks to maintain minimum amounts and ratios of capital. The Federal Reserve requires Banner Corporation to maintain capital adequacy that generally parallels the FDIC requirements. The FDIC requires the Banks to maintain minimum ratios of Tier 1 total capital to risk-weighted assets as well as Tier 1 leverage capital to average assets. At
September 30, 2012
, Banner Corporation and the Banks each exceeded all current regulatory capital requirements. (See Item 1, “Business–Regulation,” and Note
18
of the Notes to the Consolidated Financial Statements included in the
2011
Form 10-K for additional information regarding regulatory capital requirements for Banner and the Banks.)
72
The actual regulatory capital ratios calculated for Banner Corporation, Banner Bank and Islanders Bank as of
September 30, 2012
, along with the minimum capital amounts and ratios, were as follows (dollars in thousands):
Actual
Minimum for Capital
Adequacy Purposes
Minimum to be Categorized as
“Well-Capitalized” Under
Prompt Corrective Action
Provisions
Amount
Ratio
Amount
Ratio
Amount
Ratio
Banner Corporation—consolidated
Total capital to risk-weighted assets
$
643,089
19.01
%
$
270,597
8.00
%
n/a
n/a
Tier 1 capital to risk-weighted assets
600,343
17.74
135,298
4.00
n/a
n/a
Tier 1 leverage capital to average assets
600,343
14.29
168,063
4.00
n/a
n/a
Banner Bank
Total capital to risk-weighted assets
503,699
15.71
256,398
8.00
$
320,497
10.00
%
Tier 1 capital to risk-weighted assets
463,180
14.45
128,199
4.00
192,298
6.00
Tier 1 leverage capital to average assets
463,180
11.67
158,794
4.00
198,492
5.00
Islanders Bank
Total capital to risk-weighted assets
31,768
17.13
14,835
8.00
18,544
10.00
Tier 1 capital to risk-weighted assets
29,443
15.88
7,418
4.00
11,127
6.00
Tier 1 leverage capital to average assets
29,443
12.60
9,346
4.00
11,683
5.00
73
ITEM 3 – Quantitative and Qualitative Disclosures About Market Risk
Market Risk and Asset/Liability Management
Our financial condition and operations are influenced significantly by general economic conditions, including the absolute level of interest rates as well as changes in interest rates and the slope of the yield curve. Our profitability is dependent to a large extent on our net interest income, which is the difference between the interest received from our interest-earning assets and the interest expense incurred on our interest-bearing liabilities.
Our activities, like all financial institutions, inherently involve the assumption of interest rate risk. Interest rate risk is the risk that changes in market interest rates will have an adverse impact on the institution’s earnings and underlying economic value. Interest rate risk is determined by the maturity and repricing characteristics of an institution’s assets, liabilities and off-balance-sheet contracts. Interest rate risk is measured by the variability of financial performance and economic value resulting from changes in interest rates. Interest rate risk is the primary market risk affecting our financial performance.
The greatest source of interest rate risk to us results from the mismatch of maturities or repricing intervals for rate sensitive assets, liabilities and off-balance-sheet contracts. This mismatch or gap is generally characterized by a substantially shorter maturity structure for interest-bearing liabilities than interest-earning assets, although our floating-rate assets tend to be more immediately responsive to changes in market rates than most funding deposit liabilities. Additional interest rate risk results from mismatched repricing indices and formula (basis risk and yield curve risk), and product caps and floors and early repayment or withdrawal provisions (option risk), which may be contractual or market driven, that are generally more favorable to customers than to us. An exception to this generalization is the beneficial effect of interest rate floors on a portion of our floating-rate loans, which help us maintain higher loan yields in periods when market interest rates decline significantly. However, in a declining interest rate environment, as loans with floors are repaid they generally are replaced with new loans which have lower interest rate floors. As of
September 30, 2012
, our loans with interest rate floors totaled approximately
$1.5 billion
and had a weighted average floor rate of
5.22%
.
The principal objectives of asset/liability management are: to evaluate the interest rate risk exposure; to determine the level of risk appropriate given our operating environment, business plan strategies, performance objectives, capital and liquidity constraints, and asset and liability allocation alternatives; and to manage our interest rate risk consistent with regulatory guidelines and policies approved by the Board of Directors. Through such management, we seek to reduce the vulnerability of our earnings and capital position to changes in the level of interest rates. Our actions in this regard are taken under the guidance of the Asset/Liability Management Committee, which is comprised of members of our senior management. The Committee closely monitors our interest sensitivity exposure, asset and liability allocation decisions, liquidity and capital positions, and local and national economic conditions and attempts to structure the loan and investment portfolios and funding sources to maximize earnings within acceptable risk tolerances.
Sensitivity Analysis
Our primary monitoring tool for assessing interest rate risk is asset/liability simulation modeling, which is designed to capture the dynamics of balance sheet, interest rate and spread movements and to quantify variations in net interest income resulting from those movements under different rate environments. The sensitivity of net interest income to changes in the modeled interest rate environments provides a measurement of interest rate risk. We also utilize economic value analysis, which addresses changes in estimated net economic value of equity arising from changes in the level of interest rates. The net economic value of equity is estimated by separately valuing our assets and liabilities under varying interest rate environments. The extent to which assets gain or lose value in relation to the gains or losses of liability values under the various interest rate assumptions determines the sensitivity of net economic value to changes in interest rates and provides an additional measure of interest rate risk.
The interest rate sensitivity analysis performed by us incorporates beginning-of-the-period rate, balance and maturity data, using various levels of aggregation of that data, as well as certain assumptions concerning the maturity, repricing, amortization and prepayment characteristics of loans and other interest-earning assets and the repricing and withdrawal of deposits and other interest-bearing liabilities into an asset/liability computer simulation model. We update and prepare simulation modeling at least quarterly for review by senior management and the directors. We believe the data and assumptions are realistic representations of our portfolio and possible outcomes under the various interest rate scenarios. Nonetheless, the interest rate sensitivity of our net interest income and net economic value of equity could vary substantially if different assumptions were used or if actual experience differs from the assumptions used.
74
The following table sets forth as of
September 30, 2012
, the estimated changes in our net interest income over a one-year time horizon and the estimated changes in economic value of equity based on the indicated interest rate environments (dollars in thousands):
Estimated Change in
Change (in Basis Points) in Interest Rates
(1)
Net Interest Income
Next 12 Months
Net Economic Value
+400
$
2,347
1.4
%
$
(154,947
)
(23.7
)%
+300
1,592
1.0
(118,356
)
(18.1
)
+200
853
0.5
(77,605
)
(11.9
)
+100
(385
)
(0.2
)
(36,145
)
(5.5
)
0
—
—
—
—
-25
293
0.2
3,726
0.6
-50
(665
)
(0.4
)
(1,917
)
(0.3
)
(1)
Assumes an instantaneous and sustained uniform change in market interest rates at all maturities; however, no rates are allowed to go below zero. The current federal funds rate is
0.25%
.
Another (although less reliable) monitoring tool for assessing interest rate risk is gap analysis. The matching of the repricing characteristics of assets and liabilities may be analyzed by examining the extent to which assets and liabilities are interest sensitive and by monitoring an institution’s interest sensitivity gap. An asset or liability is said to be interest sensitive within a specific time period if it will mature or reprice within that time period. The interest rate sensitivity gap is defined as the difference between the amount of interest-earning assets anticipated, based upon certain assumptions, to mature or reprice within a specific time period and the amount of interest-bearing liabilities anticipated to mature or reprice, based upon certain assumptions, within that same time period. A gap is considered positive when the amount of interest-sensitive assets exceeds the amount of interest-sensitive liabilities. A gap is considered negative when the amount of interest-sensitive liabilities exceeds the amount of interest-sensitive assets. Generally, during a period of rising rates, a negative gap would tend to adversely affect net interest income while a positive gap would tend to result in an increase in net interest income. During a period of falling interest rates, a negative gap would tend to result in an increase in net interest income while a positive gap would tend to adversely affect net interest income.
Certain shortcomings are inherent in gap analysis. For example, although certain assets and liabilities may have similar maturities or periods of repricing, they may react in different degrees to changes in market rates. Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market rates, while interest rates on other types may lag behind changes in market rates. Additionally, certain assets, such as ARM loans, have features that restrict changes in interest rates on a short-term basis and over the life of the asset. Further, in the event of a change in interest rates, prepayment and early withdrawal levels would likely deviate significantly from those assumed in calculating the table. Finally, the ability of some borrowers to service their debt may decrease in the event of a severe change in market rates.
75
The following table presents our interest sensitivity gap between interest-earning assets and interest-bearing liabilities at
September 30, 2012
(dollars in thousands). The table sets forth the amounts of interest-earning assets and interest-bearing liabilities which are anticipated by us, based upon certain assumptions, to reprice or mature in each of the future periods shown. At
September 30, 2012
, total interest-earning assets maturing or repricing within one year exceeded total interest-bearing liabilities maturing or repricing in the same time period by
$510 million
, representing a one-year cumulative gap to total assets ratio of
11.96%
. Management is aware of the sources of interest rate risk and in its opinion actively monitors and manages it to the extent possible. The interest rate risk indicators and interest sensitivity gaps as of
September 30, 2012
are within our internal policy guidelines and management considers that our current level of interest rate risk is reasonable.
Within
6 Months
After 6
Months
Within 1 Year
After 1 Year
Within 3
Years
After 3 Years
Within 5 Years
After 5 Years
Within 10
Years
Over
10 Years
Total
Interest-earning assets:
(1)
Construction loans
$
157,879
$
13,573
$
21,614
$
4,264
$
1,984
$
46
$
199,360
Fixed-rate mortgage loans
152,630
112,346
232,835
133,813
158,222
58,291
848,137
Adjustable-rate mortgage loans
434,001
147,945
326,520
244,663
8,318
—
1,161,447
Fixed-rate mortgage-backed securities
29,436
26,194
85,894
62,419
24,274
8,663
236,880
Adjustable-rate mortgage-backed securities
1,148
3,683
397
—
—
—
5,228
Fixed-rate commercial/agricultural loans
53,878
33,371
81,571
32,554
8,921
1,967
212,262
Adjustable-rate commercial/agricultural loans
485,434
9,579
37,571
15,538
424
—
548,546
Consumer and other loans
164,364
16,465
31,428
18,748
17,785
1,001
249,791
Investment securities and interest-earning deposits
316,750
42,622
56,675
31,585
57,221
68,999
573,852
Total rate sensitive assets
1,795,520
405,778
874,505
543,584
277,149
138,967
4,035,503
Interest-bearing liabilities:
(2)
Regular savings and interest checking accounts
175,410
157,688
367,938
367,938
—
—
1,068,974
Money market deposit accounts
205,631
123,379
82,252
—
—
—
411,262
Certificates of deposit
483,627
329,081
210,605
60,552
3,277
34
1,087,176
FHLB advances
10,000
—
—
—
—
—
10,000
Other borrowings
—
—
—
—
—
—
—
Junior subordinated debentures
123,716
—
—
—
—
—
123,716
Retail repurchase agreements
82,275
—
—
—
—
—
82,275
Total rate sensitive liabilities
1,080,659
610,148
660,795
428,490
3,277
34
2,783,403
Excess (deficiency) of interest-sensitive assets over interest-sensitive liabilities
$
714,861
$
(204,370
)
$
213,710
$
115,094
$
273,872
$
138,933
$
1,252,100
Cumulative excess (deficiency) of interest-sensitive assets
$
714,861
$
510,491
$
724,201
$
839,295
$
1,113,167
$
1,252,100
$
1,252,100
Cumulative ratio of interest-earning assets to interest-bearing liabilities
166.15
%
130.19
%
130.80
%
130.19
%
139.99
%
144.98
%
144.98
%
Interest sensitivity gap to total assets
16.75
%
(4.79
)%
5.01
%
2.70
%
6.42
%
3.25
%
29.33
%
Ratio of cumulative gap to total assets
16.75
%
11.96
%
16.97
%
19.66
%
26.08
%
29.33
%
29.33
%
(Footnotes on following page)
76
Footnotes for Table of Interest Sensitivity Gap
(1)
Adjustable-rate assets are included in the period in which interest rates are next scheduled to adjust rather than in the period in which they are due to mature, and fixed-rate assets are included in the period in which they are scheduled to be repaid based upon scheduled amortization, in each case adjusted to take into account estimated prepayments. Mortgage loans and other loans are not reduced for allowances for loan losses and non-performing loans. Mortgage loans, mortgage-backed securities, other loans and investment securities are not adjusted for deferred fees, unamortized acquisition premiums and discounts.
(2)
Adjustable-rate liabilities are included in the period in which interest rates are next scheduled to adjust rather than in the period they are due to mature. Although regular savings, demand, interest checking, and money market deposit accounts are subject to immediate withdrawal, based on historical experience management considers a substantial amount of such accounts to be core deposits having significantly longer maturities. For the purpose of the gap analysis, these accounts have been assigned decay rates to reflect their longer effective maturities. If all of these accounts had been assumed to be short-term, the one-year cumulative gap of interest-sensitive assets would have been
$(308) million
, or
(7.21)%
of total assets at
September 30, 2012
. Interest-bearing liabilities for this table exclude certain non-interest-bearing deposits which are included in the average balance calculations in the table contained in Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Comparison of Results of Operations for the Three and Nine Months Ended
September 30, 2012
and 2011” of this report on Form 10-Q.
77
ITEM 4 – Controls and Procedures
The management of Banner Corporation is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rule 13a-15(f) of the Securities Exchange Act of 1934 (Exchange Act). A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that its objectives are met. Also, because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. Additionally, in designing disclosure controls and procedures, our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of any disclosure controls and procedures also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. As a result of these inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Further, projections of any evaluation of effectiveness to future periods are subject to risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
(a)
Evaluation of Disclosure Controls and Procedures:
An evaluation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act) was carried out under the supervision and with the participation of our Chief Executive Officer, Chief Financial Officer and several other members of our senior management as of the end of the period covered by this report. Based on their evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of
September 30, 2012
, our disclosure controls and procedures were effective in ensuring that the information required to be disclosed by us in the reports it files or submits under the Exchange Act is (i) accumulated and communicated to our management (including the Chief Executive Officer and Chief Financial Officer) in a timely manner, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
(b)
Changes in Internal Controls Over Financial Reporting:
In the quarter ended
September 30, 2012
, there was no change in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
78
PART II – OTHER INFORMATION
Item 1.
Legal Proceedings
In the normal course of business, we have various legal proceedings and other contingent matters outstanding. These proceedings and the associated legal claims are often contested and the outcome of individual matters is not always predictable. These claims and counter claims typically arise during the course of collection efforts on problem loans or with respect to actions to enforce liens on properties in which we hold a security interest. We are not a party to any pending legal proceedings that management believes would have a material adverse effect on our financial condition or operations.
Item 1A.
Risk Factors
There have been no material changes in the risk factors previously disclosed in Part 1, Item 1A of our Annual Report on Form 10-K for the year ended
December 31, 2011
(File No. 0-26584) or otherwise previously disclosed in our Form 10-Q reports filed subsequently.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
During the quarter ended
September 30, 2012
, we did not sell any securities that were not registered under the Securities Act of 1933.
We did not have any repurchases of our common stock from January 1, 2012 through
September 30, 2012
.
Item 3.
Defaults upon Senior Securities
Not Applicable.
Item 4.
Mine Safety Disclosures
Not Applicable
Item 5.
Other Information
Not Applicable.
79
Item 6.
Exhibits
Exhibit
Index of Exhibits
3{a}
Amended and Restated Articles of Incorporation of Registrant [incorporated by reference to the Registrant’s Current Report on Form 8-K filed on April 28, 2010 (File No. 000-26584)].
3{b}
Certificate of designation relating to the Company’s Fixed Rate Cumulative Perpetual Preferred Stock Series A [incorporated by reference to the Registrant’s Current Report on Form 8-K filed on November 24, 2008 (File No. 000-26584)].
3{c}
Bylaws of Registrant [incorporated by reference to Exhibit 3.2 to the Current Report on Form 8-K filed on April 1, 2011 (File No. 0-26584)].
4{a}
Warrant to purchase shares of Company’s common stock dated November 21, 2008 [incorporated by reference to the Registrant’s Current Report on Form 8-K filed on November 24, 2008 (File No. 000-26584)].
4{b}
Letter Agreement (including Securities Purchase Agreement Standard Terms attached as Exhibit A) dated November 21, 2008 between the Company and the United States Department of the Treasury [incorporated by reference to the Registrant’s Current Report on Form 8-K filed on November 24, 2008 (File No. 000-26584)].
10{a}
Executive Salary Continuation Agreement with Gary L. Sirmon [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended March 31, 1996 (File No. 0-26584)].
10{b}
Employment Agreement with Michael K. Larsen [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended March 31, 1996 (File No. 0-26584)].
10{c}
Amended Employment Agreement with Mark J. Grescovich [incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on March 28, 2012 (File No. 000-265840].
10{d}
Executive Salary Continuation Agreement with Michael K. Larsen [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended March 31, 1996 (File No. 0-26584)].
10{e}
1996 Stock Option Plan [incorporated by reference to Exhibit 99.1 to the Registration Statement on Form S-8 dated August 26, 1996 (File No. 333-10819)].
10{f}
1996 Management Recognition and Development Plan [incorporated by reference to Exhibit 99.2 to the Registration Statement on Form S-8 dated August 26, 1996 (File No. 333-10819)].
10{g}
Consultant Agreement with Jesse G. Foster, dated as of December 19, 2003. [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended December 31, 2003 (File No. 0-23584)].
10{h}
Supplemental Retirement Plan as Amended with Jesse G. Foster [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended March 31, 1997 (File No. 0-26584)].
10{i}
Employment Agreement with Lloyd W. Baker [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended December 31, 2001 (File No. 0-26584)].
10{j}
Employment Agreement with D. Michael Jones [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended December 31, 2001 (File No. 0-26584)].
10{k}
Supplemental Executive Retirement Program Agreement with D. Michael Jones [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended December 31, 2003 (File No. 0-26584)].
10{l}
Form of Supplemental Executive Retirement Program Agreement with Gary Sirmon, Michael K. Larsen, Lloyd W. Baker, Cynthia D. Purcell, Richard B. Barton and Paul E. Folz [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended December 31, 2001 and the exhibits filed with the Form 8-K on May 6, 2008].
80
10{m}
1998 Stock Option Plan [incorporated by reference to exhibits filed with the Registration Statement on Form S-8 dated February 2, 1999 (File No. 333-71625)].
10{n}
2001 Stock Option Plan [incorporated by reference to Exhibit 99.1 to the Registration Statement on Form S-8 dated August 8, 2001 (File No. 333-67168)].
10{o}
Form of Employment Contract entered into with Cynthia D. Purcell, Richard B. Barton, Paul E. Folz and Douglas M. Bennett [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended December 31, 2003 (File No. 0-26584)].
10{p}
2004 Executive Officer and Director Stock Account Deferred Compensation Plan [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended December 31, 2005 (File No. 0-26584)].
10{q}
2004 Executive Officer and Director Investment Account Deferred Compensation Plan [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended December 31, 2005 (File No. 0-26584)].
10{r}
Long-Term Incentive Plan [incorporated by reference to the exhibits filed with the Form 8-K on May 6, 2008].
10{s}
Form of Compensation Modification Agreement [incorporated by reference to the Registrant’s Current Report on Form 8-K filed on November 24, 2008 (File No. 000-26584)].
10{t}
2005 Executive Officer and Director Stock Account Deferred Compensation Plan.
10{u}
Entry into an Indemnification Agreement with each of the Company’s Directors [incorporated by reference to exhibits filed with the Form 8-K on January 29, 2010].
10(v)
2012 Restricted Stock Plan [incorporated by reference as Appendix B to the Registrant’s Definitive Proxy Statement on Schedule 14A filed on March 21, 2012].
31.1
Certification of Chief Executive Officer pursuant to the Securities Exchange Act Rules 13a-14(a) and 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
Certification of Chief Financial Officer pursuant to the Securities Exchange Act Rules 13a-14(a) and 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32
Certificate of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101
The following materials from Banner Corporation’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2012, formatted in Extensible Business Reporting Language (XBRL): (a) Consolidated Statements of Financial Condition; (b) Consolidated Statements of Operations; (c) Consolidated Statements of Comprehensive Income (Loss); (d) Consolidated Statements of Stockholders’ Equity; (e) Consolidated Statements of Cash Flows; and (f) Selected Notes to Consolidated Financial Statements. *
*Pursuant to Rule 406T of Regulations S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
81
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Banner Corporation
November 6, 2012
/s/Mark J. Grescovich
Mark J. Grescovich
President and Chief Executive Officer
(Principal Executive Officer)
November 6, 2012
/s/Lloyd W. Baker
Lloyd W. Baker
Treasurer and Chief Financial Officer
(Principal Financial and Accounting Officer)
82