Beasley Broadcast Group
BBGI
#10528
Rank
$5.79 M
Marketcap
$3.21
Share price
-5.31%
Change (1 day)
-41.95%
Change (1 year)

Beasley Broadcast Group - 10-Q quarterly report FY2021 Q1


Text size:
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended March 31, 2021

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File No. 000-29253

 

 

BEASLEY BROADCAST GROUP, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

 

 

Delaware 65-0960915
(State of Incorporation) 

(I.R.S. Employer

Identification Number)

3033 Riviera Drive, Suite 200

Naples, Florida 34103

(Address of Principal Executive Offices and Zip Code)

(239) 263-5000

(Registrant’s Telephone Number, Including Area Code)

 

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class

  

Trading

Symbol

  

Name of Each Exchange

on which Registered

Class A Common Stock, par value $0.001 per share  BBGI  Nasdaq Global Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, anon-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   Accelerated filer 
Non-accelerated filer   Smaller reporting company 
Emerging growth company    

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐    No  ☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class A Common Stock, $0.001 par value, 12,579,767 Shares Outstanding as of April 30, 2021

Class B Common Stock, $0.001 par value, 16,662,743 Shares Outstanding as of April 30, 2021

 

 

 


Table of Contents

INDEX

 

     Page
No.
 
 

PART I

 

FINANCIAL INFORMATION

  

Item 1.

 

Condensed Consolidated Financial Statements.

   3 
 

Notes to Condensed Consolidated Financial Statements.

   6 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations.

   12 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk.

   18 

Item 4.

 

Controls and Procedures.

   18 

PART II

OTHER INFORMATION

Item 1.

  

Legal Proceedings.

   19 

Item 1A.

  

Risk Factors.

   19 

Item 2.

  

Unregistered Sales of Equity Securities and Use of Proceeds.

   19 

Item 3.

  

Defaults Upon Senior Securities.

   19 

Item 4.

  

Mine Safety Disclosures.

   19 

Item 5.

  

Other Information.

   19 

Item 6.

  

Exhibits.

   20 

SIGNATURES

   21 


Table of Contents

BEASLEY BROADCAST GROUP, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

 

   December 31,  March 31, 
   2020  2021 
ASSETS       

Current assets:

   

Cash and cash equivalents

  $ 20,759,432  $ 56,210,605 

Accounts receivable, less allowance for doubtful accounts of $5,033,035 in 2020 and $2,465,557 in 2021

   47,395,423   36,687,353 

Prepaid expenses

   2,486,860   3,886,625 

Other current assets

   6,883,554   5,078,636 
  

 

 

  

 

 

 

Total current assets

   77,525,269   101,863,219 

Property and equipment, net

   53,667,550   52,403,620 

Operating leaseright-of-use assets

   34,419,663   39,604,094 

Finance leaseright-of-use assets

   333,333   330,000 

FCC licenses

   508,558,355   508,413,913 

Goodwill

   28,596,547   28,596,547 

Other intangibles, net

   25,859,192   25,048,873 

Other assets

   9,654,447   5,838,286 
  

 

 

  

 

 

 

Total assets

  $ 738,614,356  $ 762,098,552 
  

 

 

  

 

 

 
LIABILITIES AND EQUITY       

Current liabilities:

   

Accounts payable

  $ 12,395,407  $ 6,580,532 

Operating lease liabilities

   7,006,194   8,175,982 

Finance lease liabilities

   70,171   54,573 

Other current liabilities

   20,988,441   22,835,831 
  

 

 

  

 

 

 

Total current liabilities

   40,460,213   37,646,918 

Due to related parties

   5,621,364   444,727 

Long-term debt, net of unamortized debt issuance costs

   258,345,380   302,649,259 

Operating lease liabilities

   29,632,908   33,742,132 

Finance lease liabilities

   1,945   —   

Deferred tax liabilities

   120,913,983   118,341,711 

Other long-term liabilities

   16,536,743   16,534,008 
  

 

 

  

 

 

 

Total liabilities

   471,512,536   509,358,755 

Commitments and contingencies

   

Stockholders’ equity:

   

Preferred stock, $0.001 par value; 10,000,000 shares authorized; none issued

   —     —   

Class A common stock, $0.001 par value; 150,000,000 shares authorized; 15,930,765 issued and 12,677,074 outstanding in 2020; 16,104,137 issued and 12,572,267 outstanding in 2021

   15,930   16,103 

Class B common stock, $0.001 par value; 75,000,000 shares authorized; 16,662,743 issued and outstanding in 2020 and 2021

   16,662   16,662 

Additional paid-in capital

   154,004,965   150,035,463 

Treasury stock, Class A common stock; 3,253,691 shares in 2020; 3,531,870 shares in 2021

   (28,187,857  (28,972,759

Retained earnings

   143,304,213   133,070,947 

Accumulated other comprehensive loss

   (1,426,619  (1,426,619
  

 

 

  

 

 

 

Total stockholders’ equity

   267,727,294   252,739,797 

Noncontrolling interests

   (625,474  —   
  

 

 

  

 

 

 

Total equity

   267,101,820   252,739,797 
  

 

 

  

 

 

 

Total liabilities and equity

  $ 738,614,356  $ 762,098,552 
  

 

 

  

 

 

 

 

3


Table of Contents

BEASLEY BROADCAST GROUP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (UNAUDITED)

 

   Three Months Ended March 31, 
   2020  2021 

Net revenue

  $ 57,650,426  $ 48,212,040 
  

 

 

  

 

 

 

Operating expenses:

   

Operating expenses (including stock-based compensation of $130,120 in 2020 and $70,931 in 2021 and excluding depreciation and amortization shown separately below)

   50,900,477   42,967,871 

Corporate expenses (including stock-based compensation of $136,319 in 2020 and $449,870 in 2021)

   4,513,092   3,905,289 

Other operating expenses

   —     1,100,000 

Depreciation and amortization

   2,576,475   2,951,901 

Impairment losses

   6,804,412   —   

Gain on disposition

   —     (191,988
  

 

 

  

 

 

 

Total operating expenses

   64,794,456   50,733,073 
  

 

 

  

 

 

 

Operating loss

   (7,144,030  (2,521,033

Non-operating income (expense):

   

Interest expense

   (4,184,811  (5,778,071

Loss on extinguishment of long-term debt

   —     (4,996,731

Other income (expense), net

   26,425   38,413 
  

 

 

  

 

 

 

Loss before income taxes

   (11,302,416  (13,257,422

Income tax benefit

   (2,417,780  (2,602,886
  

 

 

  

 

 

 

Loss before equity in earnings of unconsolidated affiliates

   (8,884,636  (10,654,536

Equity in earnings of unconsolidated affiliates, net of tax

   (61,527  (30,105
  

 

 

  

 

 

 

Net loss

   (8,946,163  (10,684,641

Earnings attributable to noncontrolling interest

   109,602   129,249 
  

 

 

  

 

 

 

Net loss attributable to BBGI stockholders

  $ (8,836,561  (10,555,392
  

 

 

  

 

 

 

Net loss attributable to BBGI stockholders per Class A and Class B common share:

   

Basic and diluted

  $ (0.32 $ (0.36

Dividends declared per common share

  $ 0.05  $ —   

Weighted average shares outstanding:

   

Basic

   27,947,577   29,302,799 

Diluted

   27,947,577   29,302,799 

 

4


Table of Contents

BEASLEY BROADCAST GROUP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

   Three Months Ended March 31, 
   2020  2021 

Cash flows from operating activities:

   

Net loss

  $ (8,946,163 $ (10,684,641

Adjustments to reconcile net loss to net cash provided by operating activities:

   

Stock-based compensation

   266,439   520,801 

Provision for bad debts

   1,013,038   (1,472,165

Depreciation and amortization

   2,576,475   2,951,901 

Impairment losses

   6,804,412   —   

Gain on disposition

   —     (191,988

Amortization of loan fees

   483,983   411,363 

Loss on extinguishment of long-term debt

   —     4,996,731 

Deferred income taxes

   (2,417,780  (2,602,886

Equity in earnings of unconsolidated affiliates

   61,527   30,105 

Change in operating assets and liabilities:

   

Accounts receivable

   6,870,703   12,180,235 

Prepaid expenses

   (1,148,083  (1,399,765

Other assets

   (854,721  1,286,882 

Accounts payable

   1,481,571   (5,814,875

Other liabilities

   (3,968,917  1,870,041 

Other operating activities

   (268,761  272,268 
  

 

 

  

 

 

 

Net cash provided by operating activities

   1,953,723   2,354,007 
  

 

 

  

 

 

 

Cash flows from investing activities:

   

Capital expenditures

   (3,443,430  (1,029,268

Proceeds from dispositions

   —     362,500 

Payments for investments

   (750,000  —   
  

 

 

  

 

 

 

Net cash used in investing activities

   (4,193,430  (666,768
  

 

 

  

 

 

 

Cash flows from financing activities:

   

Issuance of debt

   7,500,000   310,000,000 

Payments on debt

   (4,000,000  (268,500,000

Payment of debt issuance costs

   —     (7,604,215

Reduction of finance lease liabilities

   (16,205  (17,543

Dividends paid

   (1,397,183  —   

Purchase of treasury stock

   (15,875  (114,308
  

 

 

  

 

 

 

Net cash provided by financing activities

   2,070,737   33,763,934 
  

 

 

  

 

 

 

Net increase (decrease) in cash and cash equivalents

   (168,970  35,451,173 

Cash and cash equivalents at beginning of period

   18,648,171   20,759,432 
  

 

 

  

 

 

 

Cash and cash equivalents at end of period

  $ 18,479,201  $ 56,210,605 
  

 

 

  

 

 

 

Cash paid for interest

  $ 3,777,582  $ 1,836,787 
  

 

 

  

 

 

 

Cash paid for income taxes

  $ 115,400  $ 1,374,403 
  

 

 

  

 

 

 

Supplement disclosure of non-cash investing and financing activities:

   

Acquisition of noncontrolling interest

  $—    $4,490,130 
  

 

 

  

 

 

 

Extinguishment of trade sales payable

  $—    $ 934,500 
  

 

 

  

 

 

 

Class A common stock returned to treasury stock

  $—    $670,594 
  

 

 

  

 

 

 

Dividends declared but unpaid

  $1,398,321  $—   
  

 

 

  

 

 

 

 

5


Table of Contents

BEASLEY BROADCAST GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(1) Interim Financial Statements

The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements of Beasley Broadcast Group, Inc. and its subsidiaries (the “Company”) included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020. These financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the financial statements reflect all adjustments necessary for a fair statement of the financial position and results of operations for the interim periods presented, and all such adjustments are of a normal and recurring nature. The Company’s results are subject to seasonal fluctuations; therefore the results shown on an interim basis are not necessarily indicative of results for the full year.

As of December 31, 2020, the financial statements included the accounts of the Company and its wholly owned subsidiaries and its investments in OutlawsXP, Inc. (“Outlaws”) and Renegades Holdings, Inc. (“Renegades”). The Company held an approximately 90% economic interest in Outlaws and an approximately 51% economic interest in Renegades as of December 31, 2020. Renegades held an approximately 10% economic interest in Outlaws as of December 31, 2020. On March 12, 2021, the Company entered into an agreement to exchange its ownership interest in Renegades for the interest held by Renegades in Outlaws. As a result of the exchange, Outlaws is now a wholly owned subsidiary of the Company and the Company no longer holds an economic interest in Renegades therefore the accounts of Renegades are no longer consolidated in the Company’s financial statements subsequent to the date of the exchange. Also, as a result of the exchange, the Company recorded a loss of approximately $3,000 attributable to the difference between the estimated fair value of the economic interest held by Renegades in Outlaws and the carrying amount of the Company’s ownership interest in Renegades in the first quarter of 2021. The Company used a discounted cash flow model with annual revenue growth rates ranging from 5% to 57%, operating margins ranging from (27)% to 67%, and a discount rate of 13.5% to determine the loss.

The COVID-19 pandemic continues to create significant uncertainty and disruption in the global economy and financial markets. It is reasonably possible that these uncertainties could materially impact the Company’s significant accounting estimates related to, but not limited to, allowance for doubtful accounts, impairment of FCC licenses and goodwill, and determination ofright-of-use assets. As a result, many of the Company’s estimates and assumptions require increased judgment and carry a higher degree of variability and volatility. The Company’s estimates may change as new events occur and additional information emerges, and such changes are recognized or disclosed in its consolidated financial statements.

(2) FCC Licenses

Licenses are tested for impairment on an annual basis, or more frequently if events or changes in circumstances indicate that the Company’s licenses might be impaired. The Company assesses qualitative factors to determine whether it is more likely than not that its licenses are impaired. If the Company determines it is more likely than not that its licenses are impaired, then the Company is required to perform a quantitative impairment test. The quantitative impairment test compares the fair value of the Company’s licenses with their carrying amounts. If the carrying amounts of the licenses exceed their fair value, an impairment loss is recognized in an amount equal to that excess. For the purpose of testing its licenses for impairment, the Company combines its licenses into reporting units based on its radio market clusters.

The Company did not identify any triggering events for impairment during the first quarter of 2021.

Due to the impact of the COVID-19 pandemic on the U.S. economy, the Company tested its FCC licenses for impairment during the first quarter of 2020. As a result of the quantitative impairment test, the Company recorded impairment losses of $6.8 million related to the FCC licenses in its Atlanta, GA, Las Vegas, NV, Middlesex-Monmouth-Morristown, NJ, West Palm Beach-Boca Raton, FL, and Wilmington, DE radio market clusters. The impairment losses were primarily due to a decrease in projected revenue in these markets due to the impact of the COVID-19 pandemic and an increase in the discount rate used in the discounted cash flow analyses to estimate the fair value of the FCC licenses due to certain risks specifically associated with the Company and the radio broadcasting industry. The fair values were estimated using an income approach. The income approach is based upon discounted cash flow analyses incorporating variables, such as projected radio market revenues, projected growth rate for radio market revenues, projected radio market revenue shares, projected radio station operating income margins, and a discount rate appropriate for the radio broadcasting industry. The key assumptions used in the discounted cash flow analyses are as follows:

 

6


Table of Contents

BEASLEY BROADCAST GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Revenue growth rates

  (14.1)% - 7.9%

Market revenue shares at maturity

  0.6% - 39.0%

Operating income margins at maturity

  26.5% - 35.4%

Discount rate

  9.5%

On February 3, 2021, the Company completed the sale of WHSR-AM in West Palm Beach-Boca Raton, FL to a third party for $0.4 million. The sale included an FCC translator license with a carrying amount of $0.1 million.

(3) Long-Term Debt

Long-term debt is comprised of the following:

 

   December 31,   March 31, 
   2020   2021 

Secured notes

  $ —     $300,000,000 

PPP loan

   —      10,000,000 

Credit facility - term loan

   238,000,000    —   

Credit facility - revolving credit facility

   20,000,000    —   

Promissory note

   5,500,000    —   
  

 

 

   

 

 

 
   263,500,000   310,000,000 

Less unamortized debt issuance costs

   (5,154,620   (7,350,741
  

 

 

   

 

 

 
   $258,345,380   $302,649,259 
  

 

 

   

 

 

 

On February 2, 2021, the Company issued $300.0 million aggregate principal amount of 8.625% senior secured notes due on February 1, 2026 (the “Notes”) under an indenture dated February 2, 2021 (the “Indenture”). Interest on the Notes accrues at the rate of 8.625% per annum and is payable semiannually in arrears on February 1 and August 1 of each year, commencing on August 1, 2021. The Notes are secured on a first-lien priority basis by substantially all assets of the Company and its majority owned subsidiaries and are guaranteed jointly and severally by the Company and its majority owned subsidiaries. The Company used the net proceeds from the Notes, to repay the credit facility, the promissory note, and a loan from Mr. George Beasley (see Note 9) and to pay related accrued interest, fees and expenses. The Indenture contains restrictive covenants that limit the ability of the Company and its subsidiaries to, among other things, incur additional indebtedness, guarantee indebtedness or issue disqualified stock or, in the case of such subsidiaries, preferred stock; pay dividends on, repurchase or make distributions in respect of our capital stock or make other restricted payments; make certain investments or acquisitions; sell, transfer or otherwise convey certain assets; create liens; enter into agreements restricting certain subsidiaries’ ability to pay dividends or make other intercompany transfers; consolidate, merge, sell or otherwise dispose of all or substantially all of its assets; enter into transactions with affiliates; prepay certain kinds of indebtedness; and issue or sell stock of its subsidiaries. Prior to February 1, 2025, the Company will be subject to certain premiums, as defined in the Indenture, for optional or mandatory (upon certain contingent events) redemption of some or all of the Notes. In connection with the issuance of the Notes and the repayment of the credit facility, the Company recorded a loss on extinguishment of long-term debt of $5.0 million during the first quarter of 2021.

On March 1, 2021, the Company entered into a loan with Synovus Bank for $10.0 million pursuant to the Paycheck Protection Program (the “PPP”) under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”). The loan bears interest at a rate of 1.0% per annum and matures on March 1, 2026. Principal and interest payments will be deferred, with interest accruing, until after the period in which the Company may apply for loan forgiveness pursuant to the PPP. After the deferral period, the Company will make monthly principal and interest payments, amortized over the remaining term of the loan. The loan may be prepaid at any time prior to maturity with no prepayment penalties. The loan contains customary events of default relating to, among other things, payment defaults or breaches of the terms of the promissory note. Upon the occurrence of an event of default, Synovus Bank may require immediate repayment of all amounts outstanding under the promissory note. Under the terms of the CARES Act, the Company can apply for and be granted forgiveness for all or a portion of the loan granted under the PPP. The loan is subject to forgiveness to the extent proceeds are used for certain qualifying expenses pursuant to the terms and limitations of the PPP. The Company intends to use the loan for qualifying expenses. However, no assurance can be provided that the Company will apply for or obtain forgiveness of the loan in whole or in part.

As of December 31, 2020, the credit facility consisted of a term loan facility with a remaining balance of $238.0 million and a revolving credit facility with an outstanding balance of $20.0 million and a maximum commitment of $20.0 million. The revolving credit facility carried interest, based on LIBOR, at 4.4% as of December 31, 2020. The term loan carried interest, based on LIBOR, at 5.25% as of December 31, 2020. As noted above, the credit facility was repaid on February 2, 2021, using a portion of the proceeds from the Notes offering.

 

7


Table of Contents

BEASLEY BROADCAST GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

On November 14, 2019, the Company acquired a majority interest in an esports team and issued a promissory note for $16.5 million to the seller. On June 30, 2020, the Company entered into an amendment to the promissory note applicable to the remaining balance. As amended, the promissory note bore cash-pay interest at 5% per annum payable quarterly in arrears and additional payment-in-kind interest at 10% per annum. The promissory note had a remaining balance of $5.5 million as of December 31, 2020. As noted above, the amended promissory note was repaid on February 2, 2021, using a portion of the proceeds from the Notes offering.

 

(4)

Stockholders’ Equity

The changes in stockholders’ equity for the three months ended March 31, 2020 and 2021 are as follows:

 

   Three months ended March 31, 
   2020   2021 

Beginning balance

  $284,471,958   $267,101,820 

Stock-based compensation

   266,439    520,801 

Acquisition of noncontrolling interest

   —      (4,490,130

Purchase of treasury stock

   (15,875   (784,902

Net loss

   (8,946,163   (10,684,641

Elimination of noncontrolling interest

   —      1,076,849 

Cash dividends

   (1,398,321   —   
  

 

 

   

 

 

 

Ending balance

  $274,378,038   $252,739,797 
  

 

 

   

 

 

 

 

(5)

Revenue

Revenue is comprised of the following:

 

   Three months ended March 31, 
   2020   2021 

Audio

  $50,912,978   $41,729,602 

Digital

   5,284,025    5,763,728 

Other

   1,453,423    718,710 
  

 

 

   

 

 

 
  $57,650,426   $48,212,040 
  

 

 

   

 

 

 

The Company recognizes revenue when it satisfies a performance obligation under a contract with an advertiser. The transaction price is allocated to performance obligations based on executed contracts which represent relative standalone selling prices. Payment is generally due within 30 days, although certain advertisers are required to pay in advance. Revenues are reported at the amount the Company expects to be entitled to receive under the contract. The Company has elected to use the practical expedient to expense sales commissions as incurred. Payments received from advertisers before the performance obligation is satisfied are recorded as deferred revenue in the balance sheet. Substantially all deferred revenue is recognized within twelve months of the payment date.

 

   December 31,
2020
   March 31,
2021
 

Deferred revenue

  $3,732,890   $3,873,046 

 

   Three months ended March 31, 
   2020   2021 

Losses on receivables

  $834,925   $1,095,313 

 

8


Table of Contents

BEASLEY BROADCAST GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Audio revenue includes revenue from the sale or trade of aired commercial spots to advertisers directly or through national, regional or local advertising agencies. Each commercial spot is considered a performance obligation. Revenue is recognized when the commercial spots have aired. Trade sales are recorded at the estimated fair value of the goods or services received. If commercial spots are aired before the goods or services are received, then a trade sales receivable is recorded. If goods or services are received before the commercial spots are aired, then a trade sales payable is recorded. Other revenue includes revenue from concerts, promotional events, talent fees and other miscellaneous items. Such revenue is generally recognized when the concert, promotional event, or talent services are completed.

 

   December 31,
2020
   March 31,
2021
 

Trade sales receivable

  $956,999   $773,667 

Trade sales payable

   892,543    810,967 

 

   Three months ended March 31, 
   2020   2021 

Trade sales revenue

  $1,968,260   $929,597 

Digital revenue includes revenue from the sale of streamed commercial spots, station-owned assets and third-party products. Each streamed commercial spot, station-owned asset and third-party product is considered a performance obligation. Revenue is recognized when the commercial spots have streamed. Station-owned assets are generally scheduled over a period of time and revenue is recognized over time as the digital items are used for advertising content except for streamed commercial spots. Third-party products are generally scheduled over a period of time with an impression target each month. Revenue from the sale of third-party products is recognized over time as the digital items are used for advertising content and impression targets are met each month.

 

(6)

Stock-Based Compensation

The Beasley Broadcast Group, Inc. 2007 Equity Incentive Award Plan (the “2007 Plan”) permits the Company to issue up to 7.5 million shares of Class A common stock. The 2007 Plan allows for eligible employees, directors and certain consultants of the Company to receive restricted stock units, shares of restricted stock, stock options or other stock-based awards. The restricted stock units and restricted stock awards that have been granted under the 2007 Plan generally vest over one to five years of service.

A summary of restricted stock unit activity is presented below:

 

   Units   Weighted-
Average
Grant-Date

Fair Value
 

Unvested as of January 1, 2021

   453,501   $4.11 

Granted

   135,039    2.72 

Vested

   (173,372   2.82 

Forfeited

   —      —   
  

 

 

   

Unvested as of March 31, 2021

   415,168   $3.79 
  

 

 

   

A summary of restricted stock activity is presented below:

 

   Shares   Weighted-
Average
Grant-
Date Fair
Value
 

Unvested as of January 1, 2021

   12,500   $4.84 

Vested

   —      —   

Forfeited

   —      —   
  

 

 

   

Unvested as of March 31, 2021

   12,500   $4.84 
  

 

 

   

 

9


Table of Contents

BEASLEY BROADCAST GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

As of March 31, 2021, there was $1.1 million of total unrecognized compensation cost for restricted stock units and shares of restricted stock granted under the 2007 Plan. That cost is expected to be recognized over a weighted-average period of 2.5 years.

 

(7)

Income Taxes

The Company’s effective tax rate was (21)% and (20)% for the three months ended March 31, 2020 and 2021, respectively. These rates differ from the federal statutory rate of 21% due to the effect of state income taxes and certain expenses that are not deductible for tax purposes.

 

(8)

Earnings Per Share

Net loss per share calculation information is as follows:

 

   Three months ended March 31, 
   2020   2021 

Net loss attributable to BBGI stockholders

  $(8,836,561  $(10,555,392
  

 

 

   

 

 

 

Weighted-average shares outstanding:

    

Basic weighted shares outstanding

   27,947,577    29,302,799 

Effect of dilutive restricted stock units and restricted stock

   —      —   
  

 

 

   

 

 

 

Diluted

   27,947,577    29,302,799 
  

 

 

   

 

 

 

Net loss per Class A and Class B common share – basic and diluted

  $(0.32  $(0.36
  

 

 

   

 

 

 

The Company excluded the effect of restrictive stock units and restricted stock under the treasury stock method as the addition of shares were anti-dilutive when reporting a net loss. The number of shares excluded were 48,577 and 32,166 for the three months ended March 31, 2020 and 2021, respectively.

 

(9)

Related Party Transactions

In June 2020, Mr. George Beasley, the Company’s Chairman, provided a $5.0 million loan to the Company that accrued payment-in-kind interest at 6% per annum with no cash payments due until the loan’s maturity in December 2023. Mr. Beasley and GGB Family Limited Partnership also each entered into standby letters of credit in combined aggregate face amount of $5.0 million in favor of U.S. Bank, National Association for the benefit of the Company as a source of backup liquidity that could have been drawn by U.S. Bank, National Association in the event that the Company failed to maintain a minimum liquidity amount. The loan was repaid on February 2, 2021, using a portion of the proceeds from the Notes offering (see Note 3).

 

(10)

Financial Instruments

The carrying amount of the Company’s financial instruments including cash and cash equivalents, accounts receivable and accounts payable approximate fair value due to the short-term nature of these financial instruments.

The estimated fair value of the Company’s secured notes, based on available market information as of March 31, 2021, was $300.75 million. The Company used Level 2 measurements under the fair value measurement hierarchy to determine the estimated fair value of the secured notes. The carrying amount of the Company’s long-term debt as of December 31, 2020 was $263.5 million, which approximated fair value based on current market interest rates.

 

(11)

Segment Information

Effective January 1, 2021, the Company created a digital division that generates revenue primarily from the sale of digital advertising to customers of the Company’s radio stations and other advertisers throughout the United States. All digital operations are the responsibility of the Company’s Chief Digital Officer who reports to the Company’s Chief Executive Officer (the Company’s chief operating decision maker). As a result, the Company has identified two reportable segments, Audio and Digital. The Audio segment generates revenue primarily from the sale of commercial advertising to customers of the Company’s radio stations in the

 

10


Table of Contents

BEASLEY BROADCAST GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

following radio markets: Atlanta, GA, Augusta, GA, Boston, MA, Charlotte, NC, Detroit, MI, Fayetteville, NC, Fort Myers-Naples, FL, Las Vegas, NV, Middlesex, NJ, Monmouth, NJ, Morristown, NJ, Philadelphia, PA, Tampa-Saint Petersburg, FL, West Palm Beach-Boca Raton, FL, and Wilmington, DE. Corporate includes general and administrative expenses and certain other income and expense items not allocated to the operating segments. Non-operating corporate items including interest expense and income taxes, are reported in the accompanying condensed consolidated statements of comprehensive loss. The identification of segments is consistent with how the segments report to and are managed by the Company’s chief operating decision maker.

Reportable segment information for the three months ended March 31, 2021 is as follows:

 

   Audio  Digital  Other  Corporate  Total 

Net revenue

  $41,729,602  $5,763,728  $718,710  $ —    $48,212,040 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Operating expenses

   34,735,469   7,257,915   974,487   —     42,967,871 

Corporate expenses

   —     —     —     3,905,289   3,905,289 

Other operating expenses

   500,000   —     —     600,000   1,100,000 

Depreciation and amortization

   2,004,377   —     811,903   135,621   2,951,901 

Gain on disposition

   (191,988  —     —     —     (191,988
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Operating income (loss)

  $ 4,681,744  $(1,494,187 $(1,067,680 $(4,640,910 $(2,521,033
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

   Audio   Digital   Other   Corporate   Total 

Capital expenditures

  $ 712,945   $—     $ 2,852   $ 313,471   $ 1,029,268 

Property and equipment, net

   47,515,545    —      24,041    4,864,034    52,403,620 

FCC licenses

   508,413,913    —      —      —      508,413,913 

Goodwill

   25,377,447    —      3,219,100    —      28,596,547 

Other intangibles, net

   2,082,130    —      22,787,080    179,663    25,048,873 

 

11


Table of Contents

BEASLEY BROADCAST GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

General

We are a multi-platform media company whose primary business is operating radio stations throughout the United States. We offer local and national advertisers integrated marketing solutions across audio, digital and event platforms. We own and operate radio stations in the following radio markets: Atlanta, GA, Augusta, GA, Boston, MA, Charlotte, NC, Detroit, MI, Fayetteville, NC, Fort Myers-Naples, FL, Las Vegas, NV, Middlesex, NJ, Monmouth, NJ, Morristown, NJ, Philadelphia, PA, Tampa-Saint Petersburg, FL, West Palm Beach-Boca Raton, FL, and Wilmington, DE. We refer to each group of radio stations in each radio market as a market cluster.

Recent Developments

As of December 31, 2020, the financial statements included the accounts of the Company and its wholly owned subsidiaries and its investments in OutlawsXP, Inc. (“Outlaws”) and Renegades Holdings, Inc. (“Renegades”). We held an approximately 90% economic interest in Outlaws and an approximately 51% economic interest in Renegades as of December 31, 2020. Renegades held an approximately 10% economic interest in Outlaws as of December 31, 2020. On March 12, 2021, we entered into an agreement to exchange our ownership interest in Renegades for the interest held by Renegades in Outlaws. As a result of the exchange, Outlaws is now a wholly owned subsidiary of the Company and we no longer hold an economic interest in Renegades therefore the accounts of Renegades are no longer consolidated in our financial statements subsequent to the date of the exchange. Also, as a result of the exchange, we recorded a loss of approximately $3,000 attributable to the difference between the estimated fair value of the economic interest held by Renegades in Outlaws and the carrying amount of our ownership interest in Renegades in the first quarter of 2021.

On March 1, 2021, we entered into a loan with Synovus Bank for $10.0 million pursuant to the Paycheck Protection Program (the “PPP”) under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”). The loan bears interest at a rate of 1.0% per annum and matures on March 1, 2026. Principal and interest payments will be deferred, with interest accruing, until after the period in which we may apply for loan forgiveness pursuant to the PPP. After the deferral period, we will make monthly principal and interest payments, amortized over the remaining term of the loan. The loan may be prepaid at any time prior to maturity with no prepayment penalties. The loan contains customary events of default relating to, among other things, payment defaults or breaches of the terms of the promissory note. Upon the occurrence of an event of default, Synovus Bank may require immediate repayment of all amounts outstanding under the promissory note. Under the terms of the CARES Act, we can apply for and be granted forgiveness for all or a portion of the loan granted under the PPP. The loan is subject to forgiveness to the extent proceeds are used for certain qualifying expenses pursuant to the terms and limitations of the PPP. We intend to use the loan for qualifying expenses. However, no assurance can be provided that we will apply for or obtain forgiveness of the loan in whole or in part.

On February 2, 2021, we issued $300.0 million aggregate principal amount of 8.625% senior secured notes due on February 1, 2026 (the “Notes”) under an indenture dated February 2, 2021 (the “Indenture”). Interest on the Notes accrues at the rate of 8.625% per annum and is payable semiannually in arrears on February 1 and August 1 of each year, commencing on August 1, 2021. The Notes are secured on a first-lien priority basis by substantially all assets of the Company and its majority owned subsidiaries and are guaranteed jointly and severally by the Company and its majority owned subsidiaries. We used the net proceeds from the Notes, to repay the credit facility, the promissory note, and loan from Mr. George Beasley (see Note 9 to the accompanying financial statements) and to pay related accrued interest, fees and expenses. The Indenture contains restrictive covenants that limit the ability of the Company and its subsidiaries to, among other things, incur additional indebtedness, guarantee indebtedness or issue disqualified stock or, in the case of such subsidiaries, preferred stock; pay dividends on, repurchase or make distributions in respect of our capital stock or make other restricted payments; make certain investments or acquisitions; sell, transfer or otherwise convey certain assets; create liens; enter into agreements restricting certain subsidiaries’ ability to pay dividends or make other intercompany transfers; consolidate, merge, sell or otherwise dispose of all or substantially all of our assets; enter into transactions with affiliates; prepay certain kinds of indebtedness; and issue or sell stock of our subsidiaries.

Cautionary Note Regarding Forward-Looking Statements

This report contains “forward-looking statements” about the Company within the meaning of the Private Securities Litigation Reform Act of 1995, which relate to future, not past, events. All statements other than statements of historical fact included in this document are forward-looking statements. These forward-looking statements are based on the current beliefs and expectations of the Company’s management and are subject to known and unknown risks and uncertainties. Forward-looking statements, which address the Company’s expected business and financial performance and financial condition, among other matters, contain words such as: “expects,” “anticipates,” “intends,” “plans,” “believes,” “estimates,” “may,” “will,” “plans,” “projects,” “could,” “should,” “would,” “seek,” “forecast,” or other similar expressions.

 

12


Table of Contents

Forward-looking statements by their nature address matters that are, to different degrees, uncertain. Although the Company believes the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that the expectations will be attained or that any deviation will not be material. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. The Company undertakes no obligation to update or revise any forward-looking statements.

Forward-looking statements involve a number of risks and uncertainties, and actual results or events may differ materially from those projected or implied in those statements. Factors that could cause actual results or events to differ materially from these forward-looking statements include, but are not limited to:

 

  

the effects of the COVID-19 pandemic, including its potential effects on the economic environment and the Company’s results of operations, liquidity and financial condition, and the increased risk of impairments of the Company’s Federal Communications Commission (“FCC”) licenses and/or goodwill, as well as any changes to federal, state or local government laws, regulations or orders in connection with the pandemic;

 

  

external economic forces that could have a material adverse impact on the Company’s advertising revenues and results of operations;

 

  

the ability of the Company’s radio stations to compete effectively in their respective markets for advertising revenues;

 

  

the ability of the Company to develop compelling and differentiated digital content, products and services;

 

  

audience acceptance of the Company’s content, particularly its radio programs;

 

  

the ability of the Company to respond to changes in technology, standards and services that affect the radio industry;

 

  

the Company’s dependence on federally issued licenses subject to extensive federal regulation;

 

  

actions by the FCC or new legislation affecting the radio industry;

 

  

the Company’s dependence on selected market clusters of radio stations for a material portion of its net revenue;

 

  

credit risk on the Company’s accounts receivable;

 

  

the risk that the Company’s FCC licenses and/or goodwill could become impaired;

 

  

the Company’s substantial debt levels and the potential effect of restrictive debt covenants on the Company’s operational flexibility and ability to pay dividends;

 

  

the potential effects of hurricanes on the Company’s corporate offices and radio stations;

 

  

the failure or destruction of the internet, satellite systems and transmitter facilities that the Company depends upon to distribute its programming;

 

  

disruptions or security breaches of the Company’s information technology infrastructure;

 

  

the loss of key personnel;

 

  

the Company’s ability to integrate acquired businesses and achieve fully the strategic and financial objectives related thereto and their impact on the Company’s financial condition and results of operations;

 

13


Table of Contents
  

the fact that the Company is controlled by the Beasley family, which creates difficulties for any attempt to gain control of the Company; and

 

  

other economic, business, competitive, and regulatory factors affecting the businesses of the Company, including those set forth in the Company’s filings with the SEC.

Although we believe the expectations reflected in any of our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements. We do not intend, and undertake no obligation, to update any forward-looking statement.

Financial Statement Presentation

The following discussion provides a brief description of certain key items that appear in our financial statements and general factors that impact these items.

Net Revenue. Our net revenue is primarily derived from the sale of commercial spots to advertisers directly or through national, regional or local advertising agencies. Revenues are reported at the amount we expect to be entitled to receive under the contract. Local revenue generally consists of commercial advertising sales, digital advertising sales and other sales to advertisers in a radio station’s local market either directly to the advertiser or through the advertiser’s agency. National revenue generally consists of commercial advertising sales through advertiser agencies. National advertiser agencies generally purchase advertising for multiple markets. National sales are generally facilitated by our national representation firm, which serves as our agent in these transactions.

Our net revenue is generally determined by the advertising rates that we are able to charge and the number of advertisements that we can broadcast without jeopardizing listener levels. Advertising rates are primarily based on the following factors:

 

  

a radio station’s audience share in the demographic groups targeted by advertisers as measured principally by periodic reports issued by Nielsen Audio;

 

  

the number of radio stations, as well as other forms of media, in the market competing for the attention of the same demographic groups;

 

  

the supply of, and demand for, radio advertising time; and

 

  

the size of the market.

Our net revenue is affected by general economic conditions, competition and our ability to improve operations at our radio market clusters. Seasonal revenue fluctuations are also common in the radio broadcasting industry and are primarily due to variations in advertising expenditures by local and national advertisers. Our revenues typically are lowest in the first calendar quarter of the year. In addition, our revenues tend to fluctuate between years, consistent with, among other things, increased advertising expenditures in even-numbered years by political candidates, political parties and special interest groups. This political spending typically is heaviest during the fourth quarter of such years.

We use trade sales agreements to reduce cash paid for operating costs and expenses by exchanging advertising airtime for goods or services; however, we endeavor to minimize trade revenue in order to maximize cash revenue from our available airtime.

We also continue to invest in digital support services to develop and promote our radio station websites, applications, and other distribution platforms. We derive revenue from our websites through the sale of advertiser promotions and advertising on our websites and the sale of advertising airtime during audio streaming of our radio stations over the internet. We also generate revenue from selling third-party digital products and services.

Operating Expenses. Our operating expenses consist primarily of programming, engineering, sales, advertising and promotion, and general and administrative expenses incurred at our radio stations. We strive to control our operating expenses by centralizing certain functions at our corporate offices and consolidating certain functions in each of our radio market clusters.

 

14


Table of Contents

Critical Accounting Estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires us to make estimates and assumptions that affect reported amounts and related disclosures. We consider an accounting estimate to be critical if:

 

  

it requires assumptions to be made that were uncertain at the time the estimate was made; and

 

  

changes in the estimate or different estimates that could have been selected could have a material impact on our results of operations or financial condition.

Our critical accounting estimates are described in Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2020. There have been no additional material changes to our critical accounting estimates during the first quarter of 2021.

Recent Accounting Pronouncements

There were no recent accounting pronouncements that have or will have a material effect on our financial condition or results of operations.

Three Months Ended March 31, 2021 Compared to the Three Months Ended March 31, 2020

The following summary table presents a comparison of our results of operations for the three months ended March 31, 2020 and 2021, with respect to certain of our key financial measures. These changes illustrated in the table are discussed in greater detail below. This section should be read in conjunction with the financial statements and notes to financial statements included in Item 1 of this report.

 

   Three Months ended March 31,   Change 
   2020   2021   $   % 

Net revenue

  $57,650,426   $ 48,212,040   $(9,438,386   (16.4)% 

Operating expenses

   50,900,477    42,967,871    (7,932,606   (15.6

Corporate expenses

   4,513,092    3,905,289    (607,803   (13.5

Impairment losses

   6,804,412    —      (6,804,412   (100.0

Interest expense

   4,184,811    5,778,071    1,593,260    38.1 

Loss on extinguishment of long-term debt

   —      4,996,731    4,996,731    —   

Income tax benefit

   (2,417,780   (2,602,886   (185,106   (7.7

Net loss

   (8,946,163   (10,684,641   (1,738,478   (19.4

Net Revenue. Net revenue decreased $9.4 million during the three months ended March 31, 2021 as compared to the three months ended March 31, 2020. Significant factors affecting net revenue included a decrease in audio revenue and other revenue primarily due to the continuing impact of theCOVID-19 pandemic, partially offset by an increase in digital revenue.

Operating Expenses.Operating expenses decreased $7.9 million during the three months ended March 31, 2021 as compared to the three months ended March 31, 2020. The decrease in operating expenses was due to the expense control initiatives implemented in response to the COVID-19 pandemic, including employee headcount reductions implemented in 2020.

Corporate Expenses. Corporate expenses decreased $0.6 million during the three months ended March 31, 2021 as compared to the three months ended March 31, 2020. The primary factor affecting corporate expenses was an allocation of digital expenses from corporate expenses to operating expenses.

Impairment Losses. Due to the impact of the COVID-19 pandemic on the U.S. economy, we tested our FCC licenses for impairment during the first quarter of 2020. As a result of the quantitative impairment test, we recorded impairment losses of $6.8 million related to the FCC licenses in our Atlanta, GA, Las Vegas, NV, Middlesex-Monmouth-Morristown, NJ, West Palm Beach-Boca Raton, FL, and Wilmington, DE radio market clusters. The impairment losses were primarily due to a decrease in projected revenue in these markets due to the impact of the COVID-19 pandemic and an increase in the discount rate used in the discounted cash flow analyses to estimate the fair value of our FCC licenses due to certain risks specifically associated with the Company and the radio broadcasting industry.

 

15


Table of Contents

Interest Expense. Interest expense increased $1.6 million during the three months ended March 31, 2021, as compared to the three months ended March 31, 2020. The primary factor affecting interest expense was an increase in long-term debt outstanding and the applicable interest rate.

Loss on Extinguishment of Long-Term Debt. We recorded a loss on extinguishment of long-term debt of $5.0 million during the three months ended March 31, 2021, resulting from the issuance of secured notes on February 2, 2021 and the use of proceeds to repay the credit facility.

Income Tax Benefit. Our effective tax rate was approximately (21)% and (20)% for the three months ended March 31, 2020 and 2021, respectively. These rates differ from the federal statutory rate of 21% due to the effect of state income taxes and certain expenses that are not deductible for tax purposes.

Net Loss. Net loss for the three months ended March 31, 2021 was $10.7 million compared to net loss of $8.9 million for the three months ended March 31, 2020 as a result of the factors described above.

Liquidity and Capital Resources

Overview. Our primary source of liquidity is internally generated cash flow. Our primary liquidity needs have been, and for the next twelve months and thereafter, are expected to continue to be, for working capital, debt service, and other general corporate purposes, including capital expenditures and radio station acquisitions. Historically, our capital expenditures have not been significant. In addition to property and equipment associated with radio station acquisitions, our capital expenditures have generally been, and are expected to continue to be, related to the maintenance of our office and studio space, the maintenance of our radio towers and equipment, and digital products and information technology. We have also purchased or constructed office and studio space in some of our markets to facilitate the consolidation of our operations.

In response to the COVID-19 pandemic, our board of directors has suspended future quarterly dividend payments until it is determined that resumption of dividend payments is in the best interest of the Company’s stockholders. In addition, as discussed in “Secured Notes” below, the Indenture governing our Notes limits our ability to pay dividends.    

Secured Notes. On February 2, 2021, we issued $300.0 million aggregate principal amount of 8.625% senior secured notes due on February 1, 2026 (the “Notes”) under an indenture dated February 2, 2021 (the “Indenture”). Interest on the Notes accrues at the rate of 8.625% per annum and is payable semiannually in arrears on February 1 and August 1 of each year, commencing on August 1, 2021. The Notes are secured on a first-lien priority basis by substantially all assets of the Company and its majority owned subsidiaries and are guaranteed jointly and severally by the Company and its majority owned subsidiaries. We used the net proceeds from the Notes, to repay the credit facility, the promissory note, and a loan from Mr. George Beasley (see Note 9 to the accompanying financial statements) and to pay related accrued interest, fees and expenses. The Indenture contains restrictive covenants that limit the ability of the Company and its subsidiaries to, among other things, incur additional indebtedness, guarantee indebtedness or issue disqualified stock or, in the case of such subsidiaries, preferred stock; pay dividends on, repurchase or make distributions in respect of our capital stock or make other restricted payments; make certain investments or acquisitions; sell, transfer or otherwise convey certain assets; create liens; enter into agreements restricting certain subsidiaries’ ability to pay dividends or make other intercompany transfers; consolidate, merge, sell or otherwise dispose of all or substantially all of our assets; enter into transactions with affiliates; prepay certain kinds of indebtedness; and issue or sell stock of our subsidiaries.

PPP loan. On March 1, 2021, we entered into a loan with Synovus Bank for $10.0 million pursuant to the PPP under the CARES Act. The loan bears interest at a rate of 1.0% per annum and matures on March 1, 2026. Principal and interest payments will be deferred, with interest accruing, until after the period in which we may apply for loan forgiveness pursuant to the PPP. After the deferral period, we will make monthly principal and interest payments, amortized over the remaining term of the loan. The loan may be prepaid at any time prior to maturity with no prepayment penalties. The loan contains customary events of default relating to, among other things, payment defaults or breaches of the terms of the promissory note. Upon the occurrence of an event of default, Synovus Bank may require immediate repayment of all amounts outstanding under the promissory note. Under the terms of the CARES Act, we can apply for and be granted forgiveness for all or a portion of the loan granted under the PPP. The loan is subject to forgiveness to the extent proceeds are used for certain qualifying expenses pursuant to the terms and limitations of the PPP. We intend to use the loan for qualifying expenses. However, no assurance can be provided that we will apply for or obtain forgiveness of the loan in whole or in part.

 

 

16


Table of Contents

Credit Facility. As of December 31, 2020, the credit facility consisted of a term loan facility with a remaining balance of $238.0 million and a revolving credit facility with an outstanding balance of $20.0 million and a maximum commitment of $20.0 million. The revolving credit facility carried interest, based on LIBOR, at 4.4% as of December 31, 2020. The term loan carried interest, based on LIBOR, at 5.25% as of December 31, 2020. As noted above, the credit facility was repaid on February 2, 2021, using a portion of the proceeds from the Notes offering.

In June 2020, Mr. George Beasley, our Chairman, provided a $5.0 million loan to the Company that accrued payment-in-kind interest at 6% per annum with no cash payments due until the loan’s maturity in December 2023. Mr. Beasley and GGB Family Limited Partnership also each entered into standby letters of credit in combined aggregate face amount of $5.0 million in favor of U.S. Bank, National Association for the benefit of the Company as a source of backup liquidity in the event we failed to maintain a minimum liquidity amount. As noted above, the loan was repaid on February 2, 2021, using a portion of the proceeds from the Notes offering.

On November 14, 2019, we acquired a majority interest in an esports team and issued a promissory note for $16.5 million to the seller. On June 30, 2020, we entered into an amendment to the promissory note applicable to the remaining balance. As amended, the promissory note bore cash-pay interest at 5% per annum payable quarterly in arrears and additional payment-in-kind interest at 10% per annum. The promissory note had a remaining balance of $5.5 million as of December 31, 2020. As noted above, the promissory note was repaid on February 2, 2021, using a portion of the proceeds from the Notes offering.

From time to time, we repurchase sufficient shares of our common stock to fund withholding taxes in connection with the vesting of restricted stock units and shares of restricted stock. We paid $0.1 million to repurchase 42,883 shares during the three months ended March 31, 2021.

We expect to provide for future liquidity needs through one or a combination of the following sources of liquidity:

 

  

internally generated cash flow;

 

  

additional borrowings or notes offerings, to the extent permitted under the Indenture governing our Notes; and

 

  

additional equity offerings.

We believe we will have sufficient liquidity and capital resources to permit us to provide for our liquidity requirements and meet our financial obligations for the next twelve months and thereafter. However, poor financial results or unanticipated expenses could give rise to default under the Notes, additional debt servicing requirements or other additional financing or liquidity requirements sooner than we expect, and we may not secure financing when needed or on acceptable terms.

Cash Flows. The following summary table presents a comparison of our cash flows for the three months ended March 31, 2020 and 2021 with respect to certain of our key measures affecting our liquidity. The changes set forth in the table are discussed in greater detail below. This section should be read in conjunction with the financial statements and notes to financial statements included in Item 1 of this report.

 

   Three Months ended March 31, 
   2020   2021 

Net cash provided by operating activities

  $ 1,953,723   $ 2,354,007 

Net cash used in investing activities

   (4,193,430   (666,768

Net cash provided by financing activities

   2,070,737    33,763,934 
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

  $ (168,970)   $35,451,173 
  

 

 

   

 

 

 

Net Cash Provided By Operating Activities. Net cash provided by operating activities increased $0.4 million during the three months ended March 31, 2021, as compared to the three months ended March 31, 2020. Significant factors affecting the increase in net cash provided by operating activities included a $1.9 million decrease in cash paid for operating expenses, a $1.9 million decrease in interest payments, and a $0.9 million decrease in cash paid for corporate expenses, partially offset by a $3.1 million decrease in cash receipts from revenue, and a $1.3 million increase in income tax payments.

 

17


Table of Contents

Net Cash Used In Investing Activities. Net cash used in investing activities during the three months ended March 31, 2021 included payments of $1.0 million for capital expenditures. Net cash used in investing activities for the same period in 2020 included payments of $3.4 million for capital expenditures and payments of $0.7 million for investments.

Net Cash Provided By Financing Activities. Net cash provided by financing activities during the three months ended March 31, 2021 included proceeds of $300.0 million from the issuance of secured notes and proceeds from the $10.0 million PPP loan, partially offset by credit facility and promissory note repayments of $263.5 million, repayment of the $5.0 million loan provided by George Beasley, and payments of $7.6 million for debt issuance costs related to the secured notes. Net cash provided by financing activities for the same period in 2020 included proceeds of $7.5 million from borrowings under our revolving credit facility partially offset by credit facility, and promissory note repayments of $4.0 million and payments of $1.4 million for cash dividends.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Not required for smaller reporting companies.

ITEM 4. CONTROLS AND PROCEDURES.

Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we have evaluated the effectiveness of our disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(b) as of the end of the period covered by this report. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that these disclosure controls and procedures are effective as of the end of the period covered by this report.

There were no changes in our internal control over financial reporting during the quarter ended March 31, 2021 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

18


Table of Contents

PART II OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

We currently and from time to time are involved in litigation and are the subject of threats of litigation that are incidental to the conduct of our business. These include indecency claims and related proceedings at the FCC, as well as claims and threatened claims by private third parties. However, we are not a party to any lawsuit or other proceedings, or the subject of any threatened lawsuit or other proceedings, which, in the opinion of management, is likely to have a material adverse effect on our financial condition or results of operations.

ITEM 1A. RISK FACTORS.

The risk factors affecting our Company are described in Item 1A, “Risk Factors” of our annual report on Form 10-K for the year ended December 31, 2020. There have been no material changes to the risks affecting our Company during the first quarter of 2021.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

Repurchases of Equity Securities

The following table presents information with respect to purchases we made of our Class A common stock during the three months ended March 31, 2021.

 

Period

  Total Number
of Shares
Purchased
   Average Price
Paid per
Share
   Total Number
of Shares
Purchased as
Part of
Publicly
Announced
Program
   Approximate
Dollar Value
of Shares

That May Yet
Be Purchased
Under the
Program
 

January 1 – 31, 2021

   5,000   $2.07    —      —   

February 1 – 28, 2021

   —      —      —      —   

March 1 – 31, 2021

   37,883    2.74    —      —   
  

 

 

       

Total

   42,883       
  

 

 

       

On March 27, 2007, our board of directors approved the Beasley Broadcast Group, Inc. 2007 Equity Incentive Award Plan (the “2007 Plan”). The original ten year term of the 2007 Plan ended on March 27, 2017. Our stockholders approved an amendment to the 2007 Plan at the Annual Meeting of Stockholders on June 8, 2017 to, among other things, extend the term of the 2007 Plan until March 27, 2027. The 2007 Plan permits us to purchase sufficient shares to fund withholding taxes in connection with the vesting of restricted stock units and shares of restricted stock. All shares purchased during the three months ended March 31, 2021 were purchased to fund withholding taxes in connection with the vesting of restricted stock units.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

None.

ITEM 4. MINE SAFETY DISCLOSURES.

Not applicable.

ITEM 5. OTHER INFORMATION.

None.

 

19


Table of Contents


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  BEASLEY BROADCAST GROUP, INC.
Dated: May 7, 2021  

/s/ Caroline Beasley

  Name: Caroline Beasley
  Title: Chief Executive Officer (principal executive officer)
Dated: May 7, 2021  

/s/ Marie Tedesco

  Name: Marie Tedesco
  

Title: Chief Financial Officer (principal financial and accounting officer)

 

21