Companies:
10,793
total market cap:
$139.375 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
This company appears to have been delisted
Reason: Merged with Brookline Bancorp, Inc.
Last recorded trade on: October 3, 2025
Source:
https://www.berkshirebank.com/about-us/newsroom/news/beacon-financial-corporation-completes-merger-of-equals-berkshire-hills-bancorp-brookline-bancorp
Berkshire Hills Bancorp
BHLB
#4598
Rank
$2.20 B
Marketcap
๐บ๐ธ
United States
Country
$26.13
Share price
-0.65%
Change (1 day)
1.83%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Berkshire Hills Bancorp
Quarterly Reports (10-Q)
Financial Year FY2019 Q1
Berkshire Hills Bancorp - 10-Q quarterly report FY2019 Q1
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended:
March 31, 2019
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number:
001-15781
BERKSHIRE HILLS BANCORP, INC.
(Exact name of registrant as specified in its charter)
Delaware
04-3510455
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
60 State Street, Boston, Massachusetts
02109
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code:
(800) 773-5601, ext. 133773
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
ý
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filers,” “accelerated filers,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
ý
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
Emerging growth company
o
Table of Contents
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes
o
No
ý
As of May 7, 2019, the Registrant had 45,468,952 shares of common stock, $0.01 par value per share, outstanding
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $0.01 per share
BHLB
New York Stock Exchange
Table of Contents
BERKSHIRE HILLS BANCORP, INC.
FORM 10-Q
INDEX
Page
PART I.
FINANCIAL INFORMATION
Item 1.
Consolidated Financial Statements (unaudited)
Consolidated Balance Sheets as of March 31, 2019 and December 31, 2018
4
Consolidated Statements of Income for the Three Months Ended March 31, 2019 and 2018
5
Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2019 and 2018
7
Consolidated Statements of Changes in Shareholders’ Equity for the Three Months Ended March 31, 2019 and 2018
8
Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2019 and 2018
9
Notes to Consolidated Financial Statements
Note 1
Basis of Presentation
11
Note 2
Discontinued Operations
15
Note 3
Trading Security
16
Note 4
Securities Available for Sale, Held to Maturity, and Marketable Equity Securities
17
Note 5
Loans
22
Note 6
Loan Loss Allowance
36
Note 7
Deposits
42
Note 8
Borrowed Funds
42
Note 9
Derivative Financial Instruments and Hedging Activities
44
Note 10
Leases
50
Note 11
Capital Ratios and Shareholders' Equity
52
Note 12
Earnings per Share
55
Note 13
Stock-Based Compensation Plans
56
Note 14
Fair Value Measurements
57
Note 15
Net Interest Income after Provision for Loan Losses
65
Note 16
Pending Acquisition
66
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
67
Selected Financial Data
67
Average Balances and Average Yields/Rates
69
Non-GAAP Financial Measures
71
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
82
Item 4.
Controls and Procedures
83
2
Table of Contents
PART II.
OTHER INFORMATION
Item 1.
Legal Proceedings
84
Item 1A.
Risk Factors
86
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
87
Item 3.
Defaults Upon Senior Securities
87
Item 4.
Mine Safety Disclosures
87
Item 5.
Other Information
87
Item 6.
Exhibits
88
Signatures
89
3
Table of Contents
PART I
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
BERKSHIRE HILLS BANCORP, INC.
CONSOLIDATED BALANCE SHEETS
March 31,
2019
December 31,
2018
(In thousands, except share data)
Assets
Cash and due from banks
$
98,689
$
100,972
Short-term investments
68,930
82,217
Total cash and cash equivalents
167,619
183,189
Trading security, at fair value
11,164
11,212
Marketable equity securities, at fair value
59,121
56,638
Securities available for sale, at fair value
1,386,768
1,399,647
Securities held to maturity (fair values of $375,980 and $371,224)
369,331
373,763
Federal Home Loan Bank stock and other restricted securities
54,624
77,344
Total securities
1,881,008
1,918,604
Loans held for sale, at fair value
4,773
2,183
Commercial real estate loans
3,388,139
3,400,221
Commercial and industrial loans
1,957,339
1,980,046
Residential mortgages
2,544,824
2,566,424
Consumer loans
1,057,193
1,096,562
Total loans
8,947,495
9,043,253
Less: Allowance for loan losses
(62,038
)
(61,469
)
Net loans
8,885,457
8,981,784
Premises and equipment, net
105,651
106,500
Goodwill
518,325
518,325
Other intangible assets
32,219
33,418
Cash surrender value of bank-owned life insurance policies
191,768
190,609
Deferred tax assets, net
38,783
42,434
Other assets
182,720
120,926
Assets from discontinued operations
165,078
114,259
Total assets
$
12,173,401
$
12,212,231
Liabilities
Demand deposits
$
1,526,584
$
1,603,019
NOW and other deposits
820,177
1,122,321
Money market deposits
2,743,448
2,245,195
Savings deposits
731,711
724,129
Time deposits
3,344,495
3,287,717
Total deposits
9,166,415
8,982,381
Short-term debt
861,349
1,118,832
Long-term Federal Home Loan Bank advances
258,840
309,466
Subordinated borrowings
89,562
89,518
Total borrowings
1,209,751
1,517,816
Other liabilities
204,725
149,519
Liabilities from discontinued operations
15,505
9,597
Total liabilities
$
10,596,396
$
10,659,313
(continued)
March 31,
2019
December 31,
2018
Shareholders’ equity
Preferred Stock (Series B non-voting convertible preferred stock - $0.01 par value; 2,000,000 shares authorized, 521,607 shares issued and outstanding in 2019; 2,000,000 shares authorized, 521,607 shares issued and outstanding in 2018
40,633
40,633
Common stock ($.01 par value; 100,000,000 shares authorized and 46,211,894 shares issued and 45,521,962 shares outstanding in 2019; 100,000,000 shares authorized, 46,211,894 shares issued and 45,416,855 shares outstanding in 2018)
460
460
Additional paid-in capital - common stock
1,244,975
1,245,013
Unearned compensation
(8,825
)
(6,594
)
Retained earnings
321,759
308,839
Accumulated other comprehensive (loss)
(2,906
)
(13,470
)
Treasury stock, at cost (689,932 shares in 2019 and 795,039 shares in 2018)
(19,091
)
(21,963
)
Total shareholders’ equity
1,577,005
1,552,918
Total liabilities and shareholders’ equity
$
12,173,401
$
12,212,231
The accompanying notes are an integral part of these consolidated financial statements.
4
Table of Contents
BERKSHIRE HILLS BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME
Three Months Ended
March 31,
(In thousands, except per share data)
2019
2018
Interest and dividend income from continuing operations
Loans
$
105,651
$
91,741
Securities and other
15,458
14,405
Total interest and dividend income
121,109
106,146
Interest expense from continuing operations
Deposits
26,622
15,325
Borrowings
9,028
6,064
Total interest expense
35,650
21,389
Net interest income from continuing operations
85,459
84,757
Non-interest income from continuing operations
Mortgage banking originations
46
138
Loan related income
6,003
4,819
Deposit related fees
6,858
8,066
Insurance commissions and fees
2,853
3,025
Wealth management fees
2,441
2,597
Total fee income
18,201
18,645
Other, net
970
1,268
Gain/(loss) on securities, net
2,551
(1,502
)
Gain on sale of business operations and other assets, net
—
481
Total non-interest income
21,722
18,892
Total net revenue from continuing operations
107,181
103,649
Provision for loan losses
4,001
5,575
Non-interest expense from continuing operations
Compensation and benefits
33,500
33,847
Occupancy and equipment
9,446
9,192
Technology and communications
6,257
6,484
Marketing and promotion
1,267
1,222
Professional services
2,275
1,696
FDIC premiums and assessments
1,639
1,195
Other real estate owned and foreclosures
2
67
Amortization of intangible assets
1,200
1,268
Acquisition, restructuring, and other expenses
7,015
5,093
Other
9,390
5,302
Total non-interest expense
71,991
65,366
Income from continuing operations before income taxes
$
31,189
$
32,708
Income tax expense
6,917
7,337
Net income from continuing operations
$
24,272
$
25,371
(Loss) from discontinued operations before income taxes
$
(854
)
$
(162
)
Income tax (benefit)
(217
)
(39
)
Net (loss) from discontinued operations
$
(637
)
$
(123
)
Net income
$
23,635
$
25,248
Preferred stock dividend
240
230
Income available to common shareholders
$
23,395
$
25,018
5
Table of Contents
Basic earnings per common share:
Continuing operations
$
0.52
$
0.55
Discontinued operations
(0.01
)
—
Total
$
0.51
$
0.55
Diluted earnings per common share:
Continuing operations
$
0.52
$
0.55
Discontinued operations
(0.01
)
—
Total
$
0.51
$
0.55
Weighted average shares outstanding:
Basic
46,113
45,966
Diluted
46,261
46,200
The accompanying notes are an integral part of these consolidated financial statements.
6
Table of Contents
BERKSHIRE HILLS BANCORP, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Three Months Ended
March 31,
(In thousands)
2019
2018
Net income
$
23,635
$
25,248
Other comprehensive income, before tax:
Changes in unrealized loss on debt securities available-for-sale
14,215
(19,162
)
Income taxes related to other comprehensive income:
Changes in unrealized loss on debt securities available-for-sale
(3,651
)
4,931
Total other comprehensive income/(loss)
10,564
(14,231
)
Total comprehensive income
$
34,199
$
11,017
The accompanying notes are an integral part of these consolidated financial statements.
7
Table of Contents
BERKSHIRE HILLS BANCORP, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
Accumulated
Preferred stock
Common stock
Additional
paid-in
Unearned
Retained
other
comprehensive
Treasury
(In thousands)
Shares
Amount
Shares
Amount
capital
compensation
earnings
income/(loss)
stock
Total
Balance at December 31, 2017
522
40,633
45,290
$
460
$
1,242,487
$
(6,531
)
$
239,179
$
4,161
$
(24,125
)
$
1,496,264
Comprehensive income:
Net income
—
—
—
—
—
—
25,248
—
—
25,248
Other comprehensive loss
—
—
—
—
—
—
—
(14,231
)
—
(14,231
)
Total comprehensive income
—
—
—
—
—
—
25,248
(14,231
)
—
11,017
Adoption of ASU No 2016-01, Financial Instruments - Overall (Subtopic 825-10) - Recognition and Measurement of Financial Assets and Liabilities
—
—
—
—
—
—
6,253
(6,253
)
—
—
Adoption of ASU No 2018-01, Income Statement - Reporting Comprehensive Income ( Topic 220) - Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income
—
—
—
—
—
—
(896
)
896
—
—
Cash dividends declared on common shares ($0.22 per share)
—
—
—
—
—
—
(9,982
)
—
—
(9,982
)
Cash dividends declared ($0.44 per share)
—
—
—
—
—
—
(230
)
—
—
(230
)
Forfeited shares
—
—
(4
)
—
31
125
—
—
(156
)
—
Exercise of stock options
—
—
5
—
—
—
(73
)
—
149
76
Restricted stock grants
—
—
92
—
1,056
(3,452
)
—
—
2,396
—
Stock-based compensation
—
—
—
—
—
1,382
—
—
—
1,382
Other, net
—
—
(23
)
—
16
—
—
—
(886
)
(870
)
Balance at March 31, 2018
522
40,633
45,360
$
460
$
1,243,590
$
(8,476
)
$
259,499
$
(15,427
)
$
(22,622
)
$
1,497,657
Balance at December 31, 2018
522
$
40,633
45,417
$
460
$
1,245,013
$
(6,594
)
$
308,839
$
(13,470
)
$
(21,963
)
$
1,552,918
Comprehensive income:
Net income
—
—
—
—
—
—
23,635
—
—
23,635
Other comprehensive income
—
—
—
—
—
—
—
10,564
—
10,564
Total comprehensive income
—
—
—
—
—
—
23,635
10,564
—
34,199
Cash dividends declared on common shares ($0.23 per share)
—
—
—
—
—
—
(10,475
)
—
—
(10,475
)
Cash dividends declared on preferred shares ($0.46 per share)
—
—
—
—
—
—
(240
)
—
—
(240
)
Forfeited shares
—
—
(13
)
—
(41
)
444
—
—
(403
)
—
Exercise of stock options
—
—
—
—
—
—
—
—
—
—
Restricted stock grants
—
—
131
—
3
(3,664
)
—
—
3,661
—
Stock-based compensation
—
—
—
—
—
989
—
—
—
989
Other, net
—
—
(13
)
—
—
—
—
—
(386
)
(386
)
Balance at March 31, 2019
522
$
40,633
45,522
$
460
$
1,244,975
$
(8,825
)
$
321,759
$
(2,906
)
$
(19,091
)
$
1,577,005
The accompanying notes are an integral part of these consolidated financial statements.
8
Table of Contents
BERKSHIRE HILLS BANCORP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Three Months Ended
March 31,
(In thousands)
2019
2018
Cash flows from operating activities:
Net income
$
23,635
$
25,248
Net (loss) from discontinued operations
(637
)
(123
)
Net income from continuing operations
24,272
25,371
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses
4,001
5,575
Net amortization of securities
624
743
Change in unamortized net loan costs and premiums
2,161
(577
)
Premises and equipment depreciation and amortization expense
2,184
2,520
Stock-based compensation expense
989
1,382
Accretion of purchase accounting entries, net
(1,338
)
(3,838
)
Amortization of other intangibles
1,200
1,268
Income from cash surrender value of bank-owned life insurance policies
(1,160
)
(1,158
)
Securities (gains) losses, net
(2,551
)
1,502
Net (decrease) in loans held-for-sale
(2,590
)
(1,158
)
Change in right-of-use lease assets
3,815
—
Change in lease liabilities
(3,981
)
—
Loss on disposition of assets
1,615
—
Amortization of interest in tax-advantaged projects
579
506
Net change in other
(5,158
)
(1,193
)
Net cash provided by operating activities of continuing operations
24,662
30,943
Net cash (used) provided by operating activities of discontinued operations
(44,911
)
53,535
Net cash (used) provided by operating activities
(20,249
)
84,478
Cash flows from investing activities:
Net decrease in trading security
174
165
Purchases of marketable equity securities
(11,900
)
(12,688
)
Proceeds from sales of marketable equity securities
11,896
26,096
Purchases of securities available for sale
(15,180
)
(116,423
)
Proceeds from sales of securities available for sale
2,587
—
Proceeds from maturities, calls, and prepayments of securities available for sale
39,542
44,069
Purchases of securities held to maturity
(159
)
(1,618
)
Proceeds from maturities, calls, and prepayments of securities held to maturity
4,111
2,885
Net change in loans
87,553
(148,619
)
Purchase of Federal Home Loan Bank stock
(15,930
)
(17,614
)
Proceeds from sale of Federal Home Loan Bank stock
38,650
16,661
Net investment in limited partnership tax credits
505
—
Purchase of premises and equipment, net
(2,382
)
(4,376
)
Net cash provided (used) by investing activities
139,467
(211,462
)
(continued)
9
Table of Contents
Three Months Ended
March 31,
(In thousands)
2019
2018
Cash flows from financing activities:
Net increase in deposits
184,034
(65,870
)
Proceeds from Federal Home Loan Bank advances and other borrowings
1,292,517
1,235,892
Repayments of Federal Home Loan Bank advances and other borrowings
(1,600,624
)
(1,157,778
)
Exercise of stock options
—
76
Common and preferred stock cash dividends paid
(10,715
)
(10,212
)
Net cash (provided) used by financing activities
(134,788
)
2,108
Net change in cash and cash equivalents
(15,570
)
(124,876
)
Cash and cash equivalents at beginning of period
183,189
248,763
Cash and cash equivalents at end of period
$
167,619
$
123,887
Supplemental cash flow information:
Interest paid on deposits
$
26,118
$
15,345
Interest paid on borrowed funds
10,656
6,725
Income taxes paid, net
794
1,065
Other non-cash changes:
Other net comprehensive income
10,564
(14,231
)
Real estate owned acquired in settlement of loans
—
—
The accompanying notes are an integral part of these consolidated financial statements.
10
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1. BASIS OF PRESENTATION
The Consolidated Financial Statements (the “financial statements”) of Berkshire Hills Bancorp, Inc. and its subsidiaries (the “Company” or “Berkshire”) have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The Company is a Delaware corporation, headquartered in Boston, Massachusetts, and the holding company for Berkshire Bank (the “Bank”), a Massachusetts-chartered trust company headquartered in Pittsfield, Massachusetts, and Berkshire Insurance Group, Inc. These financial statements include the accounts of the Company, its wholly-owned subsidiaries and the Bank’s consolidated subsidiaries. In consolidation, all significant intercompany accounts and transactions are eliminated. The results of operations of companies or assets acquired are included only from the dates of acquisition. All material wholly-owned and majority-owned subsidiaries are consolidated unless GAAP requires otherwise.
The Company has evaluated subsequent events for potential recognition and/or disclosure through the date these consolidated financial statements were issued.
These interim financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X, and accordingly, certain information and footnote disclosures normally included in financial statements prepared according to GAAP have been omitted.
The results for any interim period are not necessarily indicative of results for the full year. These consolidated financial statements should be read in conjunction with the audited financial statements and note disclosures Berkshire Hills Bancorp, Inc. previously filed with the Securities and Exchange Commission in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018. In management’s opinion, all adjustment’s necessary for a fair statement are reflected in the interim periods presented.
Reclassifications
Certain items in prior financial statements have been reclassified to conform to the current presentation.
Recently Adopted Accounting Principles
Effective January 1, 2019, the following new accounting guidance was adopted by the Company:
•
ASU No. 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities;
•
ASU No. 2016-02, Leases (Topic 842)(additional information is disclosed in Note 10 - Leases of the Consolidated Financial Statements)
In August 2017, the FASB issued ASU No. 2017-12, “Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities.” The purpose of this updated guidance is to better align a company’s financial reporting for hedging activities with the economic objectives of those activities. ASU No. 2017-12 is effective for public business entities for fiscal years beginning after December 15, 2018, with early adoption, including adoption in an interim period, permitted. ASU 2017-12 requires a modified retrospective transition method in which the Company will recognize the cumulative effect of the change on the opening balance of each affected component of equity in the Consolidated Balance Sheets as of the date of adoption. ASU No. 2017-12 became effective for the Company on January 1, 2019. The adoption was not material to the financial statements.
11
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842)”. The pronouncement affects all entities that are participants to leasing agreements. From a lessee accounting perspective, the ASU requires a lessee to recognize assets and liabilities on the balance sheet for operating leases and changes many key definitions, including the definition of a lease. The ASU includes a short-term lease exception for leases with a term of twelve months or less, in which a lessee can make an accounting policy election not to recognize lease assets and lease liabilities. Lessees will continue to differentiate between finance leases (previously referred to as capital leases) and operating leases, using classification criteria that are substantially similar to the previous guidance. For lessees, the recognition, measurement, and presentation of expenses and cash flows arising from a lease have not significantly changed from previous GAAP. From a lessor accounting perspective, the guidance is largely unchanged, except for targeted improvements to align with new terminology under lessee accounting and with the updated revenue recognition guidance in Topic 606. For sale-leaseback transactions, for a sale to occur the transfer must meet the sale criteria under the new revenue standard, Topic 606. Entities will not be required to reassess transactions previously accounted under then existing guidance.
The ASU includes additional quantitative and qualitative disclosures required by lessees and lessors to help users better understand the amount, timing, and uncertainty of cash flows arising from leases. ASU No. 2016-02 is effective for fiscal years beginning after December 31, 2018, and interim periods within those fiscal years. Lessees and lessors are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. In July 2018, the FASB issued ASU No. 2018-11, “Leases (Topic 842) - Targeted Improvements” to provide entities with relief from the costs of implementing certain aspects of the new leasing standard. Specifically, under the amendments in ASU No. 2018-11 entities may elect not to recast the comparative periods presented when transitioning to the new leasing standard, and lessors may elect not to separate lease and non-lease components when certain conditions are met. As the Company elected the transition option provided in ASU No. 2018-11, the modified retrospective approach was applied on January 1, 2019 (as opposed to January 1, 2017). The Company also elected certain practical expedients provided under ASU No. 2016-02 whereby we will not reassess (i) whether any expired or existing contracts are or contain leases, (ii) the lease classification for any expired or existing leases and (iii) initial direct costs for any existing leases. In December 2018, the FASB issued ASU No. 2018-20, “Leases (Topic 842): Narrow-Scope Improvements for Lessors,” which provides targeted improvements and clarification to guidance with FASB ASC Topic 842 specific to lessors. The amendments of ASU No. 2018-20 have the same effective date as ASU 2016-02 and may be applied either retrospectively or prospectively to all new and existing leases. The Company obtained a third-party software application which provides lease accounting under the guidelines of FASB ASC Topic 842. The amendments of ASU No. 2016-02 and subsequently issued ASUs, which provided additional guidance and clarifications to various aspects of FASB ASC Topic 842, became effective for the Company on January 1, 2019. The Company recognized right-of-use lease assets and related lease liabilities totaling
$79.6 million
and
$82.8 million
respectively as of January 1, 2019. The right-of-use lease assets and related lease liabilities recognized at January 1, 2019 include right-of-use lease assets and lease liabilities classified as discontinued operations. See Note 10 - Leases for more information.
12
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Future Application of Accounting Pronouncements
In June 2016, the FASB issued ASU No. 2016-13 "Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” This ASU improves financial reporting by requiring timelier recording of credit losses on loans and other financial instruments. The ASU requires companies to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Forward-looking information will now be used in credit loss estimates. The ASU requires enhanced disclosures to provide better understanding surrounding significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of a company’s portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the financial statements. Additionally, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. Most debt instruments will require a cumulative-effect adjustment to retained earnings on the statement of financial position as of the beginning of the first reporting period in which the guidance is adopted (modified retrospective approach). However, there is instrument-specific transition guidance. ASU No. 2016-13 is effective for interim and annual periods beginning after December 15, 2019. Early application will be permitted for interim and annual periods beginning after December 15, 2018.
The Company is evaluating the provisions of ASU No. 2016-13, and will closely monitor developments and additional guidance to determine the potential impact on the Company's Consolidated Financial Statements. A cross-functional working group has been formed and is comprised of individuals from various functional areas including credit, risk management, finance and information technology, among others. Management is working through its implementation plan which includes assessment and documentation of processes and internal controls; model development and documentation; and system configuration. Management is also in the process of implementing a third-party vendor solution to assist us in the application of ASU No. 2016-13. The Company expects the primary changes to be the application of the new expected credit loss model from the incurred model. In addition, the Company expects the guidance to change the presentation of credit losses within the available-for-sale fixed maturities portfolio through an allowance method rather than as a direct write-down. The expected credit loss model will require a financial asset to be presented at the net amount expected to be collected. The allowance method for available-for-sale debt securities will allow the Company to record reversals of credit losses if the estimate of credit losses declines. The Company is in the process of identifying and implementing required changes to loan loss estimation models and processes and evaluating the impact of this new accounting guidance, which at the date of adoption is expected to increase the allowance for credit losses with a resulting negative adjustment to retained earnings.
In January 2017, the FASB issued ASU No. 2017-04, “Intangibles: Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.” The ASU simplifies the test for goodwill impairment by eliminating the second step of the current two-step method. Under the new accounting guidance, entities will compare the fair value of a reporting unit with its carrying amount. If the carrying amount exceeds the reporting unit’s fair value, the entity is required to recognize an impairment charge for this amount. Current guidance requires an entity to proceed to a second step, whereby the entity would determine the fair value of its assets and liabilities. The new method applies to all reporting units. The performance of a qualitative assessment is still allowable. This accounting guidance is effective prospectively for interim and annual reporting periods beginning after December 15, 2019. Early adoption is permitted. The Company does not expect adoption to have a material effect on its Consolidated Financial Statements.
13
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In August 2018, the FASB issued ASU No. 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement.” This ASU eliminates, adds, and modifies certain disclosure requirements for fair value measurements. Among the changes, entities will no longer be required to disclose the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, but will be required to disclose the range and weighted average used to develop significant unobservable inputs for Level 3 fair value measurements. ASU No. 2018-13 is effective for interim and annual reporting periods beginning after December 15, 2019. Early adoption is permitted. Entities are also allowed to elect early adoption for the eliminated or modified disclosure requirements and delay adoption of the new disclosure requirements until their effective date. As ASU No. 2018-13 only revises disclosure requirements, it will not have a material impact on its Consolidated Financial Statements.
In August 2018, the FASB issued ASU No. 2018-14, “Compensation - Retirement Benefits - Defined Benefit Plans - General (Subtopic 715-20): Disclosure Framework - Changes to the Disclosure Requirements for Defined Benefit Plans.” This ASU amends and modifies the disclosure requirements for employers that sponsor defined benefit pension or other post-retirement plans. The amendments in this update remove disclosures that no longer are considered cost beneficial, clarify the specific requirements of disclosures, and add disclosure requirements identified as relevant. ASU No. 2018-14 is effective for fiscal years ending after December 15, 2020, with early adoption permitted. As ASU No. 2018-14 only revises disclosure requirements, it will not have a material impact on the Consolidated Financial Statements.
In August 2018, the FASB issued ASU No. 2018-15, “Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract.” ASU No. 2018-15 clarifies certain aspects of ASU No. 2015-05, “Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement,” which was issued in April 2015. Specifically, ASU No. 2018-15 aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). ASU No. 2018-15 does not affect the accounting for the service element of a hosting arrangement that is a service contract. ASU No. 2018-15 is effective for interim and annual reporting periods beginning after December 15, 2019. Early adoption is permitted. The amendments in this ASU should be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption. While the Company continues to assess all potential impacts of the standard, we currently do not expect adoption to have a material impact on its Consolidated Financial Statements.
14
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 2. DISCONTINUED OPERATIONS
During the period ended March 31, 2019, the Company reached the decision to pursue the sale of the national mortgage banking operations of First Choice Loan Services, Inc. (“FCLS”) – a subsidiary of the Bank. The decision was based on a number of strategic priorities and other factors, including the competitiveness of the mortgage industry. FCLS continues to operate and serve its customers as the Company initiates the process of identifying a buyer. The potential transaction is expected to close within
12 months
. As a result of these actions, the Company classified the operations of FCLS as discontinued under ASC 205-20. The Consolidated Balance Sheets, Consolidated Statements of Income, and Consolidated Statements of Cash Flows present discontinued operations retrospectively for current and prior periods.
The following is a summary of the assets and liabilities of the discontinued operations of FCLS at March 31, 2019 and December 31, 2018:
(in thousands)
March 31, 2019
December 31, 2018
Assets
Loans held for sale, at fair value
136,821
94,050
Premises and equipment, net
1,858
1,867
Other assets
26,399
18,342
Total assets
165,078
114,259
Liabilities
Other liabilities
15,505
9,597
Total liabilities
15,505
9,597
FCLS funds its lending operations and maintains working capital through an intercompany line-of-credit with the Bank. Although the sale of FCLS will contemplate settlement of these borrowings, debt was not allocated to discontinued operations due to the intercompany nature of the borrowings. When the transaction closes, the Company will reallocate these funds to various purposes, including but not limited to, pay-down of short-term debt with the Federal Home Loan Bank.
The following presents operating results of the discontinued operations of FCLS for the three months ended March 31, 2019 and March 31, 2018:
Three Months Ended March 31,
(in thousands)
2019
2018
Interest income
1,044
1,094
Interest expense
584
381
Net interest income
460
713
Non-interest income
8,813
10,628
Total net revenue
9,273
11,341
Non-interest expense
10,127
11,503
Loss from discontinued operations before income taxes
(854
)
(162
)
Income tax (benefit)
(217
)
(39
)
Net loss from discontinued operations
(637
)
(123
)
FCLS also originates mortgages designated as held-for-investment. This component of FCLS’s operations was not considered discontinued, since the Company expects to continue to originate mortgages designated as held-for-investment in its footprint on a small scale through processes considered as continuing operations.
15
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 3. TRADING SECURITY
The Company holds a tax-advantaged economic development bond accounted for at fair value. The security had an amortized cost of
$9.9 million
and
$10.1 million
, and a fair value of
$11.2 million
and
$11.2 million
, at
March 31, 2019
and
December 31, 2018
, respectively. As discussed further in Note 9 - Derivative Financial Instruments and Hedging Activities, the Company entered into a swap contract to swap-out the fixed rate of the security in exchange for a variable rate. The Company does not purchase securities with the intent of selling them in the near term, and there were
no
other securities in the trading portfolio at
March 31, 2019
.
16
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 4. SECURITIES AVAILABLE FOR SALE, HELD TO MATURITY, AND MARKETABLE
EQUITY SECURITIES
The Company adopted ASU-2016-01 "Recognition and Measurement of Financial Assets and Financial Liabilities" in the first quarter of 2018. All changes in the fair value of marketable equity securities, including other-than-temporary impairment, are immediately recognized in earnings.
The following is a summary of securities available for sale, held to maturity, and marketable equity securities:
(In thousands)
Amortized Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
March 31, 2019
Securities available for sale
Municipal bonds and obligations
$
113,521
$
4,088
$
(142
)
$
117,467
Agency collateralized mortgage obligations
913,263
1,964
(7,313
)
907,914
Agency mortgage-backed securities
168,914
78
(2,876
)
166,116
Agency commercial mortgage-backed securities
61,914
—
(2,536
)
59,378
Corporate bonds
119,893
434
(1,060
)
119,267
Trust preferred securities
8,319
283
—
8,602
Other bonds and obligations
8,016
30
(22
)
8,024
Total securities available for sale
1,393,840
6,877
(13,949
)
1,386,768
Securities held to maturity
Municipal bonds and obligations
260,968
7,149
(136
)
267,981
Agency collateralized mortgage obligations
71,226
1,445
(346
)
72,325
Agency mortgage-backed securities
7,074
—
(174
)
6,900
Agency commercial mortgage-backed securities
10,401
—
(199
)
10,202
Tax advantaged economic development bonds
19,363
95
(1,185
)
18,273
Other bonds and obligations
299
—
—
299
Total securities held to maturity
369,331
8,689
(2,040
)
375,980
Marketable equity securities
55,409
5,217
(1,505
)
59,121
Total
$
1,818,580
$
20,783
$
(17,494
)
$
1,821,869
17
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands)
Amortized Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
December 31, 2018
Securities available for sale
Municipal bonds and obligations
$
109,648
$
2,272
$
(713
)
$
111,207
Agency collateralized mortgage obligations
944,946
1,130
(15,192
)
930,884
Agency mortgage-backed securities
175,406
36
(5,121
)
170,321
Agency commercial mortgage-backed securities
62,200
—
(3,275
)
58,925
Corporate bonds
112,404
342
(1,256
)
111,490
Trust preferred securities
8,314
251
(99
)
8,466
Other bonds and obligations
8,355
34
(35
)
8,354
Total securities available for sale
1,421,273
4,065
(25,691
)
1,399,647
Securities held to maturity
Municipal bonds and obligations
264,524
3,569
(3,601
)
264,492
Agency collateralized mortgage obligations
71,637
533
(778
)
71,392
Agency mortgage-backed securities
7,219
—
(297
)
6,922
Agency commercial mortgage-backed securities
10,417
—
(289
)
10,128
Tax advantaged economic development bonds
19,718
22
(1,698
)
18,042
Other bonds and obligations
248
—
—
248
Total securities held to maturity
373,763
4,124
(6,663
)
371,224
Marketable equity securities
55,471
4,370
(3,203
)
56,638
Total
$
1,850,507
$
12,559
$
(35,557
)
$
1,827,509
The amortized cost and estimated fair value of available for sale (“AFS”) and held to maturity (“HTM”) securities segregated by contractual maturity at
March 31, 2019
are presented below. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Mortgage-backed securities are shown in total, as their maturities are highly variable.
Available for sale
Held to maturity
Amortized
Fair
Amortized
Fair
(In thousands)
Cost
Value
Cost
Value
Within 1 year
$
7,747
$
7,759
$
2,614
$
2,614
Over 1 year to 5 years
26,687
26,837
14,799
14,865
Over 5 years to 10 years
82,660
83,351
13,494
13,577
Over 10 years
132,655
135,413
249,723
255,497
Total bonds and obligations
249,749
253,360
280,630
286,553
Mortgage-backed securities
1,144,091
1,133,408
88,701
89,427
Total
$
1,393,840
$
1,386,768
$
369,331
$
375,980
18
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
During the three months ended March 31, 2019, purchases of AFS securities totaled
$15.2 million
and the proceeds from the sale of AFS securities totaled
$2.6 million
. During the three months ended March 31, 2019, gross gains on sale of AFS securities totaled
$6 thousand
and there were
no
gross losses. These gains are included in Gain/(loss) on securities, net on the consolidated statements of income. During the three months ended March 31, 2018, purchases of AFS securities totaled
$116.4 million
. There were
no
sales of AFS securities during the three months ended March 31, 2018.
Securities available for sale and held to maturity with unrealized losses, segregated by the duration of their continuous unrealized loss positions, are summarized as follows:
Less Than Twelve Months
Over Twelve Months
Total
Gross
Gross
Gross
Unrealized
Fair
Unrealized
Fair
Unrealized
Fair
(In thousands)
Losses
Value
Losses
Value
Losses
Value
March 31, 2019
Securities available for sale
Municipal bonds and obligations
$
7
$
323
$
135
$
8,971
$
142
$
9,294
Agency collateralized mortgage obligations
121
67,340
7,192
612,951
7,313
680,291
Agency mortgage-backed securities
27
10,306
2,849
146,416
2,876
156,722
Agency commercial mortgage-backed securities
30
4,002
2,506
55,375
2,536
59,377
Corporate bonds
1,040
76,670
20
980
1,060
77,650
Other bonds and obligations
—
—
22
3,039
22
3,039
Total securities available for sale
1,225
158,641
12,724
827,732
13,949
986,373
Securities held to maturity
Municipal bonds and obligations
—
—
136
13,308
136
13,308
Agency collateralized mortgage obligations
—
—
346
10,858
346
10,858
Agency mortgage-backed securities
—
—
174
6,900
174
6,900
Agency commercial mortgage-backed securities
—
—
199
10,202
199
10,202
Tax advantaged economic development bonds
—
—
1,185
6,884
1,185
6,884
Total securities held to maturity
—
—
2,040
48,152
2,040
48,152
Total
$
1,225
$
158,641
$
14,764
$
875,884
$
15,989
$
1,034,525
December 31, 2018
Securities available for sale
Municipal bonds and obligations
$
55
$
3,186
$
658
$
11,787
$
713
$
14,973
Agency collateralized mortgage obligations
76
39,114
15,116
755,528
15,192
794,642
Agency mortgage-backed securities
53
5,500
5,068
162,439
5,121
167,939
Agency commercial mortgage-backed securities
44
1,503
3,231
57,422
3,275
58,925
Corporate bonds
1,249
74,434
7
2,561
1,256
76,995
Trust preferred securities
99
7,068
—
—
99
7,068
Other bonds and obligations
—
—
35
3,030
35
3,030
Total securities available for sale
1,576
130,805
24,115
992,767
25,691
1,123,572
Securities held to maturity
Municipal bonds and obligations
127
17,596
3,474
103,759
3,601
121,355
Agency collateralized mortgage obligations
—
—
778
43,138
778
43,138
Agency mortgage-backed securities
—
—
297
6,922
297
6,922
Agency commercial mortgage-backed securities
—
—
289
10,128
289
10,128
Tax advantaged economic development bonds
65
8,078
1,633
6,512
1,698
14,590
Total securities held to maturity
192
25,674
6,471
170,459
6,663
196,133
Total
$
1,768
$
156,479
$
30,586
$
1,163,226
$
32,354
$
1,319,705
19
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Debt Securities
The Company expects to recover its amortized cost basis on all debt securities in its AFS and HTM portfolios. Furthermore, the Company does not intend to sell nor does it anticipate that it will be required to sell any of its securities in an unrealized loss position as of
March 31, 2019
, prior to this recovery. The Company’s ability and intent to hold these securities until recovery is supported by the Company’s strong capital and liquidity positions as well as its historically low portfolio turnover.
The following summarizes, by investment security type, the basis for the conclusion that the debt securities in an unrealized loss position within the Company’s AFS and HTM portfolios were not other-than-temporarily impaired at
March 31, 2019
:
AFS municipal bonds and obligations
At March 31, 2019,
7
out of the total
311
securities in the Company’s portfolio of AFS municipal bonds and obligations were in unrealized loss positions. Aggregate unrealized losses represented
1.5%
of the amortized cost of securities in unrealized loss positions. The Company continually monitors the municipal bond sector of the market carefully and periodically evaluates the appropriate level of exposure to the market. At this time, the Company feels the bonds in this portfolio carry minimal risk of default and the Company is appropriately compensated for that risk. There were no material underlying credit downgrades during the quarter. All securities are performing.
AFS collateralized mortgage obligations
At
March 31, 2019
,
198
out of the total
268
securities in the Company’s portfolio of AFS collateralized mortgage obligations were in unrealized loss positions. Aggregate unrealized losses represented
1.1%
of the amortized cost of securities in unrealized loss positions. The Federal National Mortgage Association (“FNMA”), Federal Home Loan Mortgage Corporation (“FHLMC”), and Government National Mortgage Association (“GNMA”) guarantee the contractual cash flows of all of the Company’s collateralized mortgage obligations. The securities are investment grade rated and there were no material underlying credit downgrades during the quarter. All securities are performing.
AFS commercial and residential mortgage-backed securities
At
March 31, 2019
,
78
out of the total
136
securities in the Company’s portfolio of AFS mortgage-backed securities were in unrealized loss positions. Aggregate unrealized losses represented
2.4%
of the amortized cost of securities in unrealized loss positions. The FNMA, FHLMC, and GNMA guarantee the contractual cash flows of all of the Company’s mortgage-backed securities. The securities are investment grade rated and there were no material underlying credit downgrades during the quarter. All securities are performing.
AFS corporate bonds
At
March 31, 2019
,
14
out of the total
24
securities in the Company’s portfolio of AFS corporate bonds were in unrealized loss positions. Aggregate unrealized losses represents
1.4%
of the amortized cost of bonds in unrealized loss positions. The Company reviews the financial strength of all of these bonds and has concluded that the amortized cost remains supported by the expected future cash flows of these securities.
AFS other bonds and obligations
At
March 31, 2019
,
6
out of the total
12
securities in the Company’s portfolio of other bonds and obligations were in unrealized loss positions. Aggregate unrealized losses represented
0.7%
of the amortized cost of securities in unrealized loss positions. The securities are all investment grade rated, and there were no material underlying credit downgrades during the quarter. All securities are performing.
20
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
HTM Municipal bonds and obligations
At
March 31, 2019
,
13
out of the total
220
securities in the Company’s portfolio of HTM municipal bonds and obligations were in unrealized loss positions. Aggregate unrealized losses represented
1.0%
of the amortized cost of securities in unrealized loss positions. The Company continually monitors the municipal bond sector of the market carefully and periodically evaluates the appropriate level of exposure to the market. At this time, the Company feels the bonds in this portfolio carry minimal risk of default and the Company is appropriately compensated for that risk. There were no material underlying credit downgrades during the quarter. All securities are performing.
HTM collateralized mortgage obligations
At
March 31, 2019
,
1
out of the total
9
securities in the Company’s portfolio of HTM collateralized mortgage obligations were in unrealized loss positions. Aggregate unrealized losses represented
2.5%
of the amortized cost of securities in unrealized loss positions. The FNMA, FHLMC, and GNMA guarantee the contractual cash flows of all of the Company's collateralized residential mortgage obligations. The securities are investment grade rated, and there were no material underlying credit downgrades during the quarter. All securities are performing.
HTM commercial and residential mortgage-backed securities
At
March 31, 2019
,
2
out of the total
2
securities in the Company’s portfolio of HTM mortgage-backed securities were in unrealized loss positions. Aggregate unrealized losses represented
2.1%
of the amortized cost of securities in unrealized loss positions. The FNMA, FHLMC, and GNMA guarantee the contractual cash flows of the Company’s residential mortgage-backed securities. The securities are investment grade rated and there were no material underlying credit downgrades during the quarter. All securities are performing.
HTM tax-advantaged economic development bonds
At March 31, 2019,
1
out of the total
5
securities in the Company’s portfolio of tax-advantaged economic development bonds were in unrealized loss positions. Aggregate unrealized losses represented
14.7%
of the amortized cost of the security in an unrealized loss position. The above mentioned tax-advantaged economic bond remains a special mention rated asset. The Company believes that more likely than not all the principal outstanding will be collected. All securities are performing.
21
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 5. LOANS
The Company’s loan portfolio is segregated into the following segments: commercial real estate, commercial and industrial, residential mortgage, and consumer. Commercial real estate loans include construction and other commercial real estate. Residential mortgage loans include classes for 1-4 family owner occupied and construction loans. Consumer loans include home equity, direct and indirect auto, and other. These portfolio segments each have unique risk characteristics that are considered when determining the appropriate level for the allowance for loan losses. A substantial portion of the loan portfolio is secured by real estate in Massachusetts, southern Vermont, northeastern New York, New Jersey, and in the Bank’s other New England lending areas. The ability of many of the Bank’s borrowers to honor their contracts is dependent, among other things, on the specific economy and real estate markets of these areas.
Total loans include business activity loans and acquired loans. Acquired loans are those loans acquired from previous mergers and acquisitions. Acquired loans that are refinanced are transferred to business activity loans. Business activity and acquired loans are serviced, managed, and accounted for under the Company's same control environment. The following is a summary of total loans:
March 31, 2019
December 31, 2018
(In thousands)
Business
Activities Loans
Acquired
Loans
Total
Business
Activities Loans
Acquired
Loans
Total
Commercial real estate:
Construction
$
302,258
$
25,515
$
327,773
$
327,792
$
25,220
$
353,012
Other commercial real estate
2,302,554
757,812
3,060,366
2,260,919
786,290
3,047,209
Total commercial real estate
2,604,812
783,327
3,388,139
2,588,711
811,510
3,400,221
Commercial and industrial loans:
1,540,985
416,354
1,957,339
1,513,538
466,508
1,980,046
Total commercial loans
4,145,797
1,199,681
5,345,478
4,102,249
1,278,018
5,380,267
Residential mortgages:
1-4 family
2,300,406
233,036
2,533,442
2,317,716
238,952
2,556,668
Construction
11,228
154
11,382
9,582
174
9,756
Total residential mortgages
2,311,634
233,190
2,544,824
2,327,298
239,126
2,566,424
Consumer loans:
Home equity
281,568
83,760
365,328
289,961
86,719
376,680
Auto and other
627,360
64,505
691,865
647,236
72,646
719,882
Total consumer loans
908,928
148,265
1,057,193
937,197
159,365
1,096,562
Total loans
$
7,366,359
$
1,581,136
$
8,947,495
$
7,366,744
$
1,676,509
$
9,043,253
22
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The carrying amount of the acquired loans at
March 31, 2019
totaled
$1.6 billion
. A subset of these loans were determined to have evidence of credit deterioration at acquisition date, which is accounted for in accordance with ASC 310-30. These purchased credit-impaired loans presently maintain a carrying value of
$46.1 million
(and a note balance of
$120.9 million
). These loans are evaluated for impairment through the periodic reforecasting of expected cash flows. Loans considered not credit-impaired at acquisition date had a carrying amount of
$1.5 billion
.
At December 31, 2018, acquired loans maintained a carrying value of
$1.7 billion
and purchased credit-impaired loans totaled
$47.3 million
(note balance of
$124.0
million). Loans considered not credit-impaired at acquisition date had a carrying amount of
$1.6 billion
.
The following table summarizes activity in the accretable yield for the acquired loan portfolio that falls under the purview of ASC 310-30,
Loans and Debt Securities Acquired with Deteriorated Credit Quality
:
Three Months Ended March 31,
(In thousands)
2019
2018
Balance at beginning of period
$
2,840
$
11,561
Accretion
(1,320
)
(3,433
)
Net reclassifications from (to) nonaccretable difference
665
2,533
Payments received, net
(55
)
(188
)
Reclassification to TDR
9
—
Disposals
—
(81
)
Balance at end of period
$
2,139
$
10,392
23
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following is a summary of past due loans at
March 31, 2019
and December 31, 2018:
Business Activities Loans
(In thousands)
30-59 Days
Past Due
60-89 Days
Past Due
90
Days or Greater Past
Due
Total Past
Due
Current
Total Loans
Past Due >
90 days and
Accruing
March 31, 2019
Commercial real estate:
Construction
$
—
$
—
$
—
$
—
$
302,258
$
302,258
$
—
Other commercial real estate
670
749
16,535
17,954
2,284,600
2,302,554
119
Total
670
749
16,535
17,954
2,586,858
2,604,812
119
Commercial and industrial loans:
Total
2,458
540
4,586
7,584
1,533,401
1,540,985
56
Residential mortgages:
1-4 family
1,214
531
1,857
3,602
2,296,804
2,300,406
461
Construction
—
—
—
—
11,228
11,228
—
Total
1,214
531
1,857
3,602
2,308,032
2,311,634
461
Consumer loans:
Home equity
161
4
917
1,082
280,486
281,568
—
Auto and other
2,310
582
1,962
4,854
622,506
627,360
44
Total
2,471
586
2,879
5,936
902,992
908,928
44
Total
$
6,813
$
2,406
$
25,857
$
35,076
$
7,331,283
$
7,366,359
$
680
Business Activities Loans
(In thousands)
30-59 Days
Past Due
60-89 Days
Past Due
90
Days or Greater Past
Due
Total Past
Due
Current
Total Loans
Past Due >
90 days and
Accruing
December 31, 2018
Commercial real estate:
Construction
$
—
$
—
$
—
$
—
$
327,792
$
327,792
$
—
Other commercial real estate
913
276
18,833
20,022
2,240,897
2,260,919
993
Total
913
276
18,833
20,022
2,568,689
2,588,711
993
Commercial and industrial loans:
Total
4,694
975
4,636
10,305
1,503,233
1,513,538
4
Residential mortgages:
1-4 family
1,631
1,619
1,440
4,690
2,313,026
2,317,716
66
Construction
—
—
—
—
9,582
9,582
—
Total
1,631
1,619
1,440
4,690
2,322,608
2,327,298
66
Consumer loans:
Home equity
618
15
933
1,566
288,395
289,961
—
Auto and other
3,543
615
1,699
5,857
641,379
647,236
—
Total
4,161
630
2,632
7,423
929,774
937,197
—
Total
$
11,399
$
3,500
$
27,541
$
42,440
$
7,324,304
$
7,366,744
$
1,063
24
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Acquired Loans
(In thousands)
30-59 Days
Past Due
60-89 Days
Past Due
90
Days or Greater Past
Due
Total Past
Due
Acquired
Credit
Impaired
Total Loans
Past Due >
90 days and
Accruing
March 31, 2019
Commercial real estate:
Construction
$
—
$
—
$
—
$
—
$
—
$
25,515
$
—
Other commercial real estate
3,935
460
4,110
8,505
10,972
757,812
2,013
Total
3,935
460
4,110
8,505
10,972
783,327
2,013
Commercial and industrial loans:
Total
507
33
1,227
1,767
29,394
416,354
144
Residential mortgages:
1-4 family
610
442
1,020
2,072
4,890
233,036
75
Construction
—
—
—
—
—
154
—
Total
610
442
1,020
2,072
4,890
233,190
75
Consumer loans:
Home equity
287
—
1,052
1,339
546
83,760
158
Auto and other
193
66
405
664
294
64,505
97
Total
480
66
1,457
2,003
840
148,265
255
Total
$
5,532
$
1,001
$
7,814
$
14,347
$
46,096
$
1,581,136
$
2,487
Acquired Loans
(In thousands)
30-59 Days
Past Due
60-89 Days
Past Due
90
Days or Greater Past
Due
Total Past
Due
Acquired
Credit
Impaired
Total Loans
Past Due >
90 days and
Accruing
December 31, 2018
Commercial real estate:
—
Construction
$
—
$
—
$
—
$
—
$
—
$
25,220
$
—
Other commercial real estate
2,603
1,127
4,183
7,913
11,994
786,290
1,652
Total
2,603
1,127
4,183
7,913
11,994
811,510
1,652
Commercial and industrial loans:
Total
217
147
1,515
1,879
29,539
466,508
144
Residential mortgages:
1-4 family
1,382
144
918
2,444
4,888
238,952
75
Construction
—
—
—
—
—
174
—
Total
1,382
144
918
2,444
4,888
239,126
75
Consumer loans:
Home equity
290
148
751
1,189
553
86,719
—
Auto and other
193
62
547
802
314
72,646
96
Total
483
210
1,298
1,991
867
159,365
96
Total
$
4,685
$
1,628
$
7,914
$
14,227
$
47,288
$
1,676,509
$
1,967
25
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following is summary information pertaining to non-accrual loans at
March 31, 2019
and December 31, 2018:
March 31, 2019
December 31, 2018
(In thousands)
Business
Activities Loans
Acquired
Loans
Total
Business
Activities Loans
Acquired
Loans
Total
Commercial real estate:
Construction
$
—
$
—
$
—
$
—
$
—
$
—
Other commercial real estate
16,416
2,097
18,513
17,840
2,531
20,371
Total
16,416
2,097
18,513
17,840
2,531
20,371
Commercial and industrial loans:
Total
4,530
1,083
5,613
4,632
1,371
6,003
Residential mortgages:
1-4 family
1,396
945
2,341
1,374
843
2,217
Construction
—
—
—
—
—
—
Total
1,396
945
2,341
1,374
843
2,217
Consumer loans:
Home equity
917
894
1,811
933
751
1,684
Auto and other
1,918
308
2,226
1,699
451
2,150
Total
2,835
1,202
4,037
2,632
1,202
3,834
Total non-accrual loans
$
25,177
$
5,327
$
30,504
$
26,478
$
5,947
$
32,425
26
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Loans evaluated for impairment as of
March 31, 2019
and December 31, 2018 were as follows:
Business Activities Loans
(In thousands)
Commercial
real estate
Commercial and
industrial loans
Residential
mortgages
Consumer
Total
March 31, 2019
Loans receivable:
Balance at end of period
Individually evaluated for impairment
$
21,036
$
2,989
$
2,061
$
335
$
26,421
Collectively evaluated for impairment
2,583,776
1,537,996
2,309,573
908,593
7,339,938
Total
$
2,604,812
$
1,540,985
$
2,311,634
$
908,928
$
7,366,359
Business Activities Loans
(In thousands)
Commercial
real estate
Commercial and
industrial loans
Residential
mortgages
Consumer
Total
December 31, 2018
Loans receivable:
Balance at end of year
Individually evaluated for impairment
$
23,345
$
2,825
$
2,089
$
342
$
28,601
Collectively evaluated for impairment
2,565,366
1,510,713
2,325,209
936,855
7,338,143
Total
$
2,588,711
$
1,513,538
$
2,327,298
$
937,197
$
7,366,744
Acquired Loans
(In thousands)
Commercial
real estate
Commercial and
industrial loans
Residential
mortgages
Consumer
Total
March 31, 2019
Loans receivable:
Balance at end of Period
Individually evaluated for impairment
$
3,538
$
686
$
358
$
775
$
5,357
Purchased credit-impaired loans
10,972
29,394
4,890
840
46,096
Collectively evaluated for impairment
768,817
386,274
227,942
146,650
1,529,683
Total
$
783,327
$
416,354
$
233,190
$
148,265
$
1,581,136
Acquired Loans
(In thousands)
Commercial
real estate
Commercial and
industrial loans
Residential
mortgages
Consumer
Total
December 31, 2018
Loans receivable:
Balance at end of year
Individually evaluated for impairment
$
3,980
$
763
$
362
$
646
$
5,751
Purchased credit-impaired loans
11,994
29,539
4,888
867
47,288
Collectively evaluated for impairment
795,536
436,206
233,876
157,852
1,623,470
Total
$
811,510
$
466,508
$
239,126
$
159,365
$
1,676,509
27
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following is a summary of impaired loans at
March 31, 2019
and December 31, 2018:
Business Activities Loans
March 31, 2019
(In thousands)
Recorded Investment (1)
Unpaid Principal
Balance (2)
Related Allowance
With no related allowance:
Other commercial real estate loans
$
20,446
$
29,916
$
—
Commercial and industrial loans
1,279
2,268
—
Residential mortgages - 1-4 family
440
438
—
Consumer - home equity
228
241
—
Consumer - other
—
—
—
With an allowance recorded:
Other commercial real estate loans
$
540
$
548
$
7
Commercial and industrial loans
1,724
1,718
52
Residential mortgages - 1-4 family
1,637
1,759
120
Consumer - home equity
96
103
8
Consumer - other
12
12
1
Total
Commercial real estate
$
20,986
$
30,464
$
7
Commercial and industrial loans
3,003
3,986
52
Residential mortgages
2,077
2,197
120
Consumer
336
356
9
Total impaired loans
$
26,402
$
37,003
$
188
(1) The Recorded Investment represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, and unamortized premium or discount, and reflects direct charge-offs. These amounts are components of total loans and other assets on the Consolidated Balance Sheet.
(2) The Unpaid Principal Balance represents the customer's legal obligation to the Company.
28
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Business Activities Loans
December 31, 2018
(In thousands)
Recorded Investment (1)
Unpaid Principal
Balance (2)
Related Allowance
With no related allowance:
Other commercial real estate loans
$
22,606
$
31,038
$
—
Commercial and industrial loans
1,584
2,566
—
Residential mortgages - 1-4 family
443
441
—
Consumer - home equity
230
242
—
Consumer - other
—
—
—
With an allowance recorded:
Other commercial real estate loans
$
666
$
670
$
9
Commercial and industrial loans
1,251
1,235
49
Residential mortgages - 1-4 family
1,663
1,779
128
Consumer - home equity
100
106
10
Consumer - other
13
13
1
Total
Commercial real estate
$
23,272
$
31,708
$
9
Commercial and industrial loans
2,835
3,801
49
Residential mortgages
2,106
2,220
128
Consumer
343
361
11
Total impaired loans
$
28,556
$
38,090
$
197
(1) The Recorded Investment represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, and unamortized premium or discount, and reflects direct charge-offs. This amount is a component of total loans on the Consolidated Balance Sheet.
(2) The Unpaid Principal Balance represents the customer's legal obligation to the Company.
29
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Acquired Loans
March 31, 2019
(In thousands)
Recorded Investment (1)
Unpaid Principal
Balance (2)
Related Allowance
With no related allowance:
Other commercial real estate loans
$
2,531
$
5,694
$
—
Commercial and industrial loans
494
612
—
Residential mortgages - 1-4 family
270
323
—
Consumer - home equity
532
1,326
—
Consumer - other
—
—
—
With an allowance recorded:
Other commercial real estate loans
$
910
$
916
$
48
Commercial and industrial loans
195
207
4
Residential mortgages - 1-4 family
91
115
36
Consumer - home equity
202
195
37
Consumer - other
42
39
7
Total
x
Commercial real estate
$
3,441
$
6,610
$
48
Commercial and industrial loans
689
819
4
Residential mortgages
361
438
36
Consumer
776
1,560
44
Total impaired loans
$
5,267
$
9,427
$
132
(1) The Recorded Investment represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, and unamortized premium or discount, and reflects direct charge-offs. This amount is a component of total loans on the Consolidated Balance Sheet.
(2) The Unpaid Principal Balance represents the customer's legal obligation to the Company.
30
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Acquired Loans
December 31, 2018
(In thousands)
Recorded Investment (1)
Unpaid Principal
Balance (2)
Related Allowance
With no related allowance:
Other commercial real estate loans
$
3,055
$
5,959
$
—
Other commercial and industrial loans
538
644
—
Residential mortgages - 1-4 family
271
324
—
Consumer - home equity
399
1,053
—
Consumer - other
—
11
—
With an allowance recorded:
Other commercial real estate loans
$
925
$
947
$
9
Commercial and industrial loans
228
232
4
Residential mortgages - 1-4 family
94
117
36
Consumer - home equity
205
196
41
Consumer - other
43
40
7
Total
Commercial real estate
$
3,980
$
6,906
$
9
Commercial and industrial loans
766
876
4
Residential mortgages
365
441
36
Consumer
647
1,300
48
Total impaired loans
$
5,758
$
9,523
$
97
(1) The Recorded Investment represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, and unamortized premium or discount, and reflects direct charge-offs. This amount is a component of total loans on the Consolidated Balance Sheet.
(2) The Unpaid Principal Balance represents the customer's legal obligation to the Company.
31
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following is a summary of the average recorded investment and interest income recognized on impaired loans as of
March 31, 2019
and 2018:
Business Activities Loans
Three Months Ended
March 31, 2019
Three Months Ended
March 31, 2018
(In thousands)
Average
Recorded
Investment
Cash Basis
Interest
Income
Recognized
Average
Recorded
Investment
Cash Basis
Interest
Income
Recognized
With no related allowance:
Other commercial real estate loans
$
21,221
$
64
$
20,272
$
91
Commercial and industrial loans
1,389
26
2,625
62
Residential mortgages - 1-4 family
441
6
807
14
Consumer - home equity
228
1
1,730
2
Consumer - other
—
—
—
—
With an allowance recorded:
Other commercial real estate loans
$
616
$
6
$
13,198
$
169
Commercial and industrial loans
1,757
40
3,933
64
Residential mortgages - 1-4 family
1,645
19
1,484
17
Consumer - home equity
97
1
46
1
Consumer - other
12
—
17
—
Total
Commercial real estate
$
21,837
$
70
$
33,470
$
260
Commercial and industrial loans
3,146
66
6,558
126
Residential mortgages
2,086
25
2,291
31
Consumer loans
337
2
1,793
3
Total impaired loans
$
27,406
$
163
$
44,112
$
420
32
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Acquired Loans
Three Months Ended March 31, 2019
Three Months Ended March 31, 2018
(In thousands)
Average
Recorded
Investment
Cash Basis
Interest
Income
Recognized
Average
Recorded
Investment
Cash Basis
Interest
Income
Recognized
With no related allowance:
Other commercial real estate loans
$
2,511
$
37
$
2,348
$
46
Commercial and industrial loans
512
12
425
9
Residential mortgages - 1-4 family
270
2
700
4
Consumer - home equity
601
1
953
—
Consumer - other
—
—
19
1
With an allowance recorded:
Other commercial real estate loans
$
917
$
16
$
2,876
$
37
Commercial and industrial loans
221
9
61
2
Residential mortgages - 1-4 family
92
2
1,520
1
Consumer - home equity
203
3
324
4
Consumer - other
43
—
—
—
Total
Commercial real estate
$
3,428
$
53
$
5,224
$
83
Commercial and industrial loans
733
21
486
11
Residential mortgages
362
4
2,220
5
Consumer loans
847
4
1,296
5
Total impaired loans
$
5,370
$
82
$
9,226
$
104
33
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Troubled Debt Restructuring Loans
The Company’s loan portfolio also includes certain loans that have been modified in a Troubled Debt Restructuring (TDR), where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from the Company’s loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions. Certain TDRs are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally
six months
. TDRs are evaluated individually for impairment and may result in a specific allowance amount allocated to an individual loan.
The following tables include the recorded investment and number of modifications identified during the
three
months ended
March 31, 2019
and March 31, 2018. The table includes the recorded investment in the loans prior to a modification and also the recorded investment in the loans after the loans were restructured. The modifications for the three months ended
March 31, 2019
and 2018 were attributable to interest rate concessions, principal concessions, maturity date extensions, modified payment terms, reamortization, and accelerated maturity.
Three Months Ended March 31, 2019
(Dollars in thousands)
Number of
Modifications
Pre-Modification
Outstanding Recorded
Investment
Post-Modification
Outstanding Recorded
Investment
Troubled Debt Restructurings
Commercial real estate
2
$
145
$
145
Commercial and industrial
1
193
193
Residential - 1-4 Family
—
—
—
Total
3
$
338
$
338
Three Months Ended March 31, 2018
(Dollars in thousands)
Number of
Modifications
Pre-Modification
Outstanding Recorded
Investment
Post-Modification
Outstanding Recorded
Investment
Troubled Debt Restructurings
Commercial real estate
—
$
—
$
—
Commercial and industrial
4
1,995
1,924
Residential - 1-4 Family
1
118
118
Total
5
$
2,113
$
2,042
There were no TDRs that defaulted within 12 months of modifications during the three months ended March 31, 2019 and 2018.
34
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table presents the Company’s TDR activity for the
three
months ended
March 31, 2019
and 2018:
Three Months Ended March 31,
(In thousands)
2019
2018
Balance at beginning of the period
$
27,415
$
41,990
Principal payments
(1,413
)
(639
)
TDR status change (1)
—
—
Other reductions (2)
(1,155
)
(288
)
Newly identified TDRs
338
2,042
Balance at end of the period
$
25,185
$
43,105
_________________________________
(1) TDR status change classification represents TDR loans with a specified interest rate equal to or greater than the rate that the Company was willing to accept at the time of the restructuring for a new loan with comparable risk and the loan was on current payment status and not impaired based on the terms specified by the restructuring agreement.
(2) Other reductions classification consists of transfer to other real estate owned, payoffs, charge-offs, and advances to loans.
The evaluation of certain loans individually for specific impairment includes loans that were previously classified as TDRs or continue to be classified as TDRs.
As of
March 31, 2019
, the Company maintained no foreclosed residential real estate property. Additionally, residential mortgage loans collateralized by real estate property that are in the process of foreclosure as of
March 31, 2019
and December 31, 2018 totaled
$4.0 million
and
$3.2 million
, respectively.
35
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 6. LOAN LOSS ALLOWANCE
Activity in the allowance for loan losses for the
three
months ended
March 31, 2019
and 2018 was as follows:
At or for the three months ended March 31, 2019
Business Activities Loans
(In thousands)
Commercial
real estate
Commercial and
industrial loans
Residential
mortgages
Consumer
Total
Balance at beginning of period
$
21,732
$
16,504
$
10,535
$
7,368
$
56,139
Charged-off loans
1,256
1,676
42
919
3,893
Recoveries on charged-off loans
208
307
15
54
584
Provision/(releases) for loan losses
1,837
3,112
(1,299
)
(268
)
3,382
Balance at end of period
$
22,521
$
18,247
$
9,209
$
6,235
$
56,212
At or for the three months ended March 31, 2018
Business Activities Loans
(In thousands)
Commercial
real estate
Commercial and
industrial loans
Residential
mortgages
Consumer
Total
Balance at beginning of period
$
16,843
$
13,850
$
9,420
$
5,807
$
45,920
Charged-off loans
106
890
—
940
1,936
Recoveries on charged-off loans
23
44
—
74
141
Provision/(releases) for loan losses
1,081
225
(822
)
2,668
3,152
Balance at end of period
$
17,841
$
13,229
$
8,598
$
7,609
$
47,277
At or for the three months ended March 31, 2019
Acquired Loans
(In thousands)
Commercial
real estate
Commercial and
industrial loans
Residential
mortgages
Consumer
Total
Balance at beginning of period
$
3,153
$
1,064
$
630
$
483
$
5,330
Charged-off loans
180
262
73
171
686
Recoveries on charged-off loans
476
51
5
31
563
Provision/(releases) for loan losses
461
26
60
72
619
Balance at end of period
$
3,910
$
879
$
622
$
415
$
5,826
At or for the three months ended March 31, 2018
Acquired Loans
(In thousands)
Commercial
real estate
Commercial and
industrial loans
Residential
mortgages
Consumer
Total
Balance at beginning of period
$
3,856
$
1,125
$
598
$
335
$
5,914
Charged-off loans
740
155
431
529
1,855
Recoveries on charged-off loans
6
29
25
40
100
Provision/(releases) for loan losses
873
244
854
452
2,423
Balance at end of period
$
3,995
$
1,243
$
1,046
$
298
$
6,582
36
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following tables present a summary of the allowance for loan losses as of March 31, 2019 and December 31, 2018:
At March 31, 2019
Business Activities Loans
(In thousands)
Commercial
real estate
Commercial and
industrial loans
Residential
mortgages
Consumer
Total
Individually evaluated for impairment
7
52
120
9
188
Collectively evaluated for impairment
22,514
18,195
9,089
6,226
56,024
Total
$
22,521
$
18,247
$
9,209
$
6,235
$
56,212
At December 31, 2018
Business Activities Loans
(In thousands)
Commercial
real estate
Commercial and
industrial loans
Residential
mortgages
Consumer
Total
Individually evaluated for impairment
9
49
128
11
197
Collectively evaluated for impairment
21,723
16,455
10,407
7,357
55,942
Total
21,732
16,504
10,535
7,368
56,139
At March 31, 2019
Acquired Loans
(In thousands)
Commercial
real estate
Commercial and
industrial loans
Residential
mortgages
Consumer
Total
Individually evaluated for impairment
48
4
36
44
132
Collectively evaluated for impairment
3,862
875
586
371
5,694
Total
$
3,910
$
879
$
622
$
415
$
5,826
At December 31, 2018
Acquired Loans
(In thousands)
Commercial
real estate
Commercial and
industrial loans
Residential
mortgages
Consumer
Total
Individually evaluated for impairment
9
4
36
48
97
Collectively evaluated for impairment
3,144
1,060
594
435
5,233
Total
3,153
1,064
630
483
5,330
Credit Quality Information
Business Activities Loans Credit Quality Analysis
The Company monitors the credit quality of its portfolio by using internal risk ratings that are based on regulatory guidance. Loans that are given a Pass rating are not considered a problem credit. Loans that are classified as Special Mention loans are considered to have potential weaknesses and are evaluated closely by management. Substandard and non-accruing loans are loans for which a definitive weakness has been identified and which may make full collection of contractual cash flows questionable. Doubtful loans are those with identified weaknesses that make full collection of contractual cash flows, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
For commercial credits, the Company assigns an internal risk rating at origination and reviews the rating annually, semiannually or quarterly depending on the risk rating. The rating is also reassessed at any point in time when management becomes aware of information that may affect the borrower’s ability to fulfill their obligations.
The Company risk rates its residential mortgages, including 1-4 family and residential construction loans, based on a
three
rating system: Pass, Special Mention, and Substandard. Loans that are current within
59
days are rated Pass. Residential mortgages that are
60
-
89
days delinquent are rated Special Mention. Loans delinquent for
90
days or greater are rated Substandard and generally placed on non-accrual status. Home equity loans are risk rated based on the same rating system as the Company’s residential mortgages.
37
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Ratings for other consumer loans, including auto loans, are based on a
two
rating system. Loans that are current within
119
days are rated Performing while loans delinquent for
120
days or more are rated Non-performing. Other consumer loans are placed on non-accrual at such time as they become Non-performing.
Acquired Loans Credit Quality Analysis
Upon acquiring a loan portfolio, the Company's internal loan review function assigns risk ratings to the acquired loans, utilizing the same methodology as it does with business activities loans. This may differ from the risk rating policy of the predecessor bank. Loans which are rated Substandard or worse according to the rating process outlined below are deemed to be credit impaired loans accounted for under ASC 310-30, regardless of whether they are classified as performing or non-performing.
The Bank utilizes an
eleven
grade internal loan rating system for each of its acquired commercial real estate, construction and commercial loans as outlined in the Credit Quality Information section of this Note. The ratings system is similar to loans originated through business activities.
The Company subjects loans that do not meet the ASC 310-30 criteria to ASC 450-20 (
Loss Contingencies
) by collectively evaluating these loans for an allowance for loan loss. The Company applies a methodology similar to the methodology prescribed for business activities loans, which includes the application of environmental factors to each category of loans. The methodology to collectively evaluate the acquired loans outside the scope of ASC 310-30 includes the application of a number of environmental factors that reflect management’s best estimate of the level of incremental credit losses that might be recognized given current conditions. This is reviewed as part of the allowance for loan loss adequacy analysis. As the loan portfolio matures and environmental factors change, the loan portfolio will be reassessed each quarter to determine an appropriate reserve allowance.
Additionally, the Company considers the need for a reserve for acquired loans accounted for outside of the scope of ASC 310-30 under ASC 310-20. At acquisition date, the Bank determined a fair value mark with credit and interest rate components. Under the Company’s model, the impairment evaluation process involves comparing the carrying value of acquired loans, including the entire unamortized premium or discount, to the calculated reserve allowance. If necessary, the Company books a reserve to account for shortfalls identified through this calculation. Fair value marks are not bifurcated when evaluating for impairment.
A decrease in the expected cash flows in subsequent periods requires the establishment of an allowance for loan losses at that time for ASC 310-30 loans. At
March 31, 2019
, the allowance for loan losses related to acquired loans under ASC 310-30 and ASC 310-20 was
$5.8 million
using the above mentioned criteria.
38
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following tables present the Company’s loans by risk rating at
March 31, 2019
and December 31, 2018:
Business Activities Loans
Commercial Real Estate
Credit Risk Profile by Creditworthiness Category
Construction
Real Estate
Total commercial real estate
(In thousands)
March 31, 2019
December 31, 2018
March 31, 2019
December 31, 2018
March 31, 2019
December 31, 2018
Grade:
Pass
$
302,258
$
327,792
$
2,235,544
$
2,198,129
$
2,537,802
$
2,525,921
Special mention
—
—
8,946
9,805
8,946
9,805
Substandard
—
—
58,064
52,985
58,064
52,985
Total
$
302,258
$
327,792
$
2,302,554
$
2,260,919
$
2,604,812
$
2,588,711
Commercial and Industrial Loans
Credit Risk Profile by Creditworthiness Category
Total comm. and industrial loans
(In thousands)
March 31, 2019
December 31, 2018
Grade:
Pass
$
1,475,485
$
1,469,139
Special mention
26,086
14,279
Substandard
38,492
29,176
Doubtful
922
944
Total
$
1,540,985
$
1,513,538
Residential Mortgages
Credit Risk Profile by Internally Assigned Grade
1-4 family
Construction
Total residential mortgages
(In thousands)
March 31, 2019
December 31, 2018
March 31, 2019
December 31, 2018
March 31, 2019
December 31, 2018
Grade:
Pass
$
2,298,018
$
2,314,657
$
11,228
$
9,582
$
2,309,246
$
2,324,239
Special mention
531
1,619
—
—
531
1,619
Substandard
1,857
1,440
—
—
1,857
1,440
Total
$
2,300,406
$
2,317,716
$
11,228
$
9,582
$
2,311,634
$
2,327,298
Consumer Loans
Credit Risk Profile Based on Payment Activity
Home equity
Auto and other
Total consumer loans
(In thousands)
March 31, 2019
December 31, 2018
March 31, 2019
December 31, 2018
March 31, 2019
December 31, 2018
Performing
$
280,651
$
289,028
$
625,442
$
645,537
$
906,093
$
934,565
Nonperforming
917
933
1,918
1,699
2,835
2,632
Total
$
281,568
$
289,961
$
627,360
$
647,236
$
908,928
$
937,197
39
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Acquired Loans
Commercial Real Estate
Credit Risk Profile by Creditworthiness Category
Construction
Real Estate
Total commercial real estate
(In thousands)
March 31, 2019
December 31, 2018
March 31, 2019
December 31, 2018
March 31, 2019
December 31, 2018
Grade:
Pass
$
24,813
$
24,519
$
724,738
$
743,684
$
749,551
$
768,203
Special mention
—
—
426
9,086
426
9,086
Substandard
702
701
32,648
33,520
33,350
34,221
Total
$
25,515
$
25,220
$
757,812
$
786,290
$
783,327
$
811,510
Commercial and Industrial Loans
Credit Risk Profile by Creditworthiness Category
Total comm. and industrial loans
(In thousands)
March 31, 2019
December 31, 2018
Grade:
Pass
$
387,162
$
439,602
Special mention
12,362
11,374
Substandard
16,830
15,532
Total
$
416,354
$
466,508
Residential Mortgages
Credit Risk Profile by Internally Assigned Grade
1-4 family
Construction
Total residential mortgages
(In thousands)
March 31, 2019
December 31, 2018
March 31, 2019
December 31, 2018
March 31, 2019
December 31, 2018
Grade:
Pass
$
228,759
$
235,173
$
154
$
174
$
228,913
$
235,347
Special mention
503
144
—
—
503
144
Substandard
3,774
3,635
—
—
3,774
3,635
Total
$
233,036
$
238,952
$
154
$
174
$
233,190
$
239,126
Consumer Loans
Credit Risk Profile Based on Payment Activity
Home equity
Auto and other
Total consumer loans
(In thousands)
March 31, 2019
December 31, 2018
March 31, 2019
December 31, 2018
March 31, 2019
December 31, 2018
Performing
$
82,866
$
85,968
$
64,196
$
72,195
$
147,062
$
158,163
Nonperforming
894
751
309
451
1,203
1,202
Total
$
83,760
$
86,719
$
64,505
$
72,646
$
148,265
$
159,365
40
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table summarizes information about total loans rated Special Mention or lower as of
March 31, 2019
and December 31, 2018. The table below includes consumer loans that are special mention and substandard accruing that are classified in the above table as performing based on payment activity.
March 31, 2019
December 31, 2018
(In thousands)
Business
Activities Loans
Acquired Loans
Total
Business
Activities Loans
Acquired Loans
Total
Non-Accrual
$
25,177
$
5,327
$
30,504
$
26,478
$
5,947
$
32,425
Substandard Accruing
77,037
50,154
127,191
60,698
48,792
109,490
Total Classified
102,214
55,481
157,695
87,176
54,739
141,915
Special Mention
36,149
13,357
49,506
26,333
20,833
47,166
Total Criticized
$
138,363
$
68,838
$
207,201
$
113,509
$
75,572
$
189,081
41
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 7. DEPOSITS
A summary of time deposits is as follows:
(In thousands)
March 31,
2019
December 31,
2018
Time less than $100,000
$
712,774
$
719,689
Time $100,000 through $250,000
2,102,587
2,060,500
Time more than $250,000
529,134
507,528
Total time deposits
$
3,344,495
$
3,287,717
Included in total deposits are brokered deposits of
$1.5 billion
and
$1.4 billion
at
March 31, 2019
and
December 31, 2018
, respectively. Included in total deposits are reciprocal deposits of
$93.2 million
and
$84.4 million
at
March 31, 2019
and
December 31, 2018
, respectively.
NOTE 8. BORROWED FUNDS
Borrowed funds at
March 31, 2019
and
December 31, 2018
are summarized, as follows:
March 31, 2019
December 31, 2018
Weighted
Weighted
Average
Average
(Dollars in thousands)
Principal
Rate
Principal
Rate
Short-term borrowings:
Advances from the FHLB
$
861,349
2.67
%
$
1,118,832
2.58
%
Total short-term borrowings:
861,349
2.67
1,118,832
2.58
Long-term borrowings:
Advances from the FHLB and other borrowings
258,840
2.29
309,466
2.17
Subordinated borrowings
74,098
7.00
74,054
7.00
Junior subordinated borrowings
15,464
4.50
15,464
4.50
Total long-term borrowings:
348,402
3.39
398,984
3.16
Total
$
1,209,751
2.88
%
$
1,517,816
2.73
%
Short-term debt includes Federal Home Loan Bank (“FHLB”) advances with an original maturity of less than one year and a short-term line-of-credit drawdown through a correspondent bank. The Bank also maintains a
$3.0 million
secured line of credit with the FHLB that bears a daily adjustable rate calculated by the FHLB. There was
no
outstanding balance on the FHLB line of credit for the periods ended
March 31, 2019
and
December 31, 2018
.
The Bank is approved to borrow on a short-term basis from the Federal Reserve Bank of Boston as a non-member bank. The Bank has pledged certain loans and securities to the Federal Reserve Bank to support this arrangement.
No
borrowings with the Federal Reserve Bank took place for the periods ended
March 31, 2019
and
December 31, 2018
.
Long-term FHLB advances consist of advances with an original maturity of more than one year and are subject to prepayment penalties. The advances outstanding at
March 31, 2019
include no callable advances and amortizing advances totaling
$1.7 million
. The advances outstanding at
December 31, 2018
include no callable advances and amortizing advances totaling
$1.7 million
. All FHLB borrowings, including the line of credit, are secured by a blanket security agreement on certain qualified collateral, principally all residential first mortgage loans and certain securities.
42
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
A summary of maturities of FHLB advances as of
March 31, 2019
is as follows:
March 31, 2019
Weighted Average
(In thousands, except rates)
Principal
Rate
Fixed rate advances maturing:
2019
$
961,424
2.57
%
2020
152,262
2.69
2021
202
2.50
2022
32
2.00
2023 and beyond
6,269
2.51
Total FHLB advances
$
1,120,189
2.58
%
The Company did not have variable-rate FHLB advances for the periods ended
March 31, 2019
and
December 31, 2018
.
In September 2012, the Company issued
fifteen
year subordinated notes in the amount of
$75.0 million
at a discount of
1.15%
. The interest rate is fixed at
6.875%
for the first ten years. After
ten years
, the notes become callable and convert to an interest rate of three-month LIBOR rate plus
5.113%
. The subordinated note includes reduction to the note principal balance of
$430 thousand
and
$461 thousand
for unamortized debt issuance costs as of
March 31, 2019
and December 31 2018, respectively.
The Company holds
100%
of the common stock of Berkshire Hills Capital Trust I (“Trust I”) which is included in other assets with a cost of
$0.5 million
. The sole asset of Trust I is
$15.5 million
of the Company’s junior subordinated debentures due in 2035. These debentures bear interest at a variable rate equal to LIBOR plus
1.85%
and had a rate of
4.50%
and
4.50%
at
March 31, 2019
and
December 31, 2018
, respectively. The Company has the right to defer payments of interest for up to
five years
on the debentures at any time, or from time to time, with certain limitations, including a restriction on the payment of dividends to shareholders while such interest payments on the debentures have been deferred. The Company has not exercised this right to defer payments. The Company has the right to redeem the debentures at par value. Trust I is considered a variable interest entity for which the Company is not the primary beneficiary. Accordingly, Trust I is not consolidated into the Company’s financial statements.
43
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 9. DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES
As of
March 31, 2019
, the Company held derivatives with a total notional amount of
$3.7 billion
. The Company had economic hedges and non-hedging derivatives totaling
$3.4 billion
and
$0.3 billion
, respectively, which are not designated as hedges for accounting purposes with changes in fair value recorded directly through earnings. Economic hedges included interest rate swaps totaling
$2.8 billion
, risk participation agreements with dealer banks of
$0.3 billion
, and
$0.3 billion
in forward commitment contracts. Forward sale commitments and commitments to lend are included in discontinued operations. See Note 2 - Discontinued Operations for more information on assets and liabilities classified as discontinued operations.
As part of the Company’s risk management strategy, the Company enters into interest rate swap agreements to mitigate the interest rate risk inherent in certain of the Company’s assets and liabilities. Interest rate swap agreements involve the risk of dealing with both Bank customers and institutional derivative counterparties and their ability to meet contractual terms. The agreements are entered into with counterparties that meet established credit standards and contain master netting and collateral provisions protecting the at-risk party. The derivatives program is overseen by the Risk Management and Capital Committee of the Company’s Board of Directors. Based on adherence to the Company’s credit standards and the presence of the netting and collateral provisions, the Company believes that the credit risk inherent in these contracts was not significant at
March 31, 2019
.
The Company pledged collateral to derivative counterparties in the form of cash totaling
$46.7 million
and securities with an amortized cost of
$12.4 million
and a fair value of
$12.3 million
as of
March 31, 2019
. The Company does not typically require its commercial customers to post cash or securities as collateral on its program of back-to-back economic hedges. However certain language is written into the International Swaps Dealers Association, Inc. (“ISDA”) and loan documents where, in default situations, the Bank is allowed to access collateral supporting the loan relationship to recover any losses suffered on the derivative asset or liability. The Company may need to post additional collateral in the future in proportion to potential increases in unrealized loss positions.
Information about derivative assets and liabilities at
March 31, 2019
, follows:
Weighted
Weighted Average Rate
Estimated
Notional
Average
Contract
Fair Value
Amount
Maturity
Received
pay rate
Asset (Liability)
(In thousands)
(In years)
(In thousands)
Economic hedges:
Interest rate swap on tax advantaged economic development bond
9,917
10.7
2.86
%
5.09
%
(1,361
)
Interest rate swaps on loans with commercial loan customers
1,405,661
6.6
4.10
%
4.52
%
(33,941
)
Reverse interest rate swaps on loans with commercial loan customers
1,405,661
6.6
4.52
%
4.10
%
33,294
Risk participation agreements with dealer banks
265,305
8.1
362
Forward sale commitments
(1)
348,011
0.2
(1,252
)
Total economic hedges
3,434,555
(2,898
)
Non-hedging derivatives:
Commitments to lend
(1)
299,638
0.2
6,318
Total non-hedging derivatives
299,638
6,318
Total
$
3,734,193
$
3,420
(1) Includes the impact of discontinued operations.
44
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Information about derivative assets and liabilities at
December 31, 2018
, follows:
Weighted
Weighted Average Rate
Estimated
Notional
Average
Contract
Fair Value
Amount
Maturity
Received
pay rate
Asset (Liability)
(In thousands)
(In years)
(In thousands)
Economic hedges:
Interest rate swap on tax advantaged economic development bond
10,090
10.9
2.72
%
5.09
%
(1,240
)
Interest rate swaps on loans with commercial loan customers
1,346,894
6.7
4.04
%
4.53
%
(11,953
)
Reverse interest rate swaps on loans with commercial loan customers
1,346,894
6.7
4.53
%
4.04
%
11,443
Risk participation agreements with dealer banks
243,806
5.7
237
Forward sale commitments
(1)
190,807
0.2
(734
)
Total economic hedges
3,138,491
(2,247
)
Non-hedging derivatives:
Commitments to lend
(1)
165,079
0.2
3,927
Total non-hedging derivatives
165,079
3,927
Total
$
3,303,570
$
1,680
(1) Includes the impact of discontinued operations.
45
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Economic hedges
As of
March 31, 2019
, the Company has an interest rate swap with a
$9.9 million
notional amount to swap out the fixed rate of interest on an economic development bond bearing a fixed rate of
5.09%
, currently within the Company’s trading portfolio under the fair value option, in exchange for a LIBOR-based floating rate. The intent of the economic hedge is to improve the Company’s asset sensitivity to changing interest rates in anticipation of favorable average floating rates of interest over the
21
-year life of the bond. The fair value changes of the economic development bond are mostly offset by fair value changes of the related interest rate swap.
The Company also offers certain derivative products directly to qualified commercial borrowers. The Company economically hedges derivative transactions executed with commercial borrowers by entering into mirror-image, offsetting derivatives with third-party financial institutions. The transaction allows the Company’s customer to convert a variable-rate loan to a fixed rate loan. Because the Company acts as an intermediary for its customer, changes in the fair value of the underlying derivative contracts mostly offset each other in earnings. Credit valuation loss adjustments arising from the difference in credit worthiness of the commercial loan and financial institution counterparties totaled
$137 thousand
as of
March 31, 2019
. The interest income and expense on these mirror image swaps exactly offset each other.
The Company has risk participation agreements with dealer banks. Risk participation agreements occur when the Company participates on a loan and a swap where another bank is the lead. The Company gets paid a fee to take on the risk associated with having to make the lead bank whole on Berkshire’s portion of the pro-rated swap should the borrower default. Changes in fair value are recorded in current period earnings.
The Company utilizes forward sale commitments to hedge interest rate risk and the associated effects on the fair value of interest rate lock commitments and loans originated for sale. The forward sale commitments are accounted for as derivatives with changes in fair value recorded in current period earnings. Forward sale commitments are included in discontinued operations. See Note 2 - Discontinued Operations for more information on assets and liabilities classified as discontinued operations.
The Company uses the following types of forward sale commitments contracts:
•
Best efforts loan sales,
•
Mandatory delivery loan sales, and
•
To Be Announced (“TBA”) mortgage-backed securities sales.
A best efforts contract refers to a loan sale agreement where the Company commits to deliver an individual mortgage loan of a specified principal amount and quality to an investor if the loan to the underlying borrower closes. The Company may enter into a best efforts contract once the price is known, which is shortly after the potential borrower’s interest rate is locked.
A mandatory delivery contract is a loan sale agreement where the Company commits to deliver a certain principal amount of mortgage loans to an investor at a specified price on or before a specified date. Generally, the Company may enter into mandatory delivery contracts shortly after the loan closes with a customer.
The Company may sell TBA mortgage-backed securities to hedge the changes in fair value of interest rate lock commitments and held for sale loans, which do not have corresponding best efforts or mandatory delivery contracts. These security sales transactions are closed once mandatory contracts are written. On the closing date the price of the security is locked-in, and the sale is paired-off with a purchase of the same security. Settlement of the security purchase/sale transaction is done with cash on a net-basis.
46
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Non-hedging derivatives
The Company enters into interest rate lock commitments (“IRLCs”), or commitments to lend, for residential mortgage loans, which commit the Company to lend funds to a potential borrower at a specific interest rate and within a specified period of time. IRLCs that relate to the origination of mortgage loans that will be held for sale are considered derivative financial instruments under applicable accounting guidance. Outstanding IRLCs expose the Company to the risk that the price of the mortgage loans underlying the commitments may decline due to increases in mortgage interest rates from inception of the rate lock to the funding of the loan. The IRLCs are free-standing derivatives which are carried at fair value with changes recorded in discontinued operations in the Company’s consolidated statements of income. Changes in the fair value of IRLCs subsequent to inception are based on changes in the fair value of the underlying loan resulting from the fulfillment of the commitment and changes in the probability that the loan will fund within the terms of the commitment, which is affected primarily by changes in interest rates and the passage of time. Commitments to lend are included in discontinued operations. See Note 2 - Discontinued Operations for more information on assets and liabilities classified as discontinued operations.
Amounts included in the Consolidated Statements of Income related to economic hedges and non-hedging derivatives were as follows:
Three Months Ended March 31,
(In thousands)
2019
2018
Economic hedges
Interest rate swap on industrial revenue bond:
Unrealized (loss)/gain recognized in other non-interest income
$
(121
)
$
311
Interest rate swaps on loans with commercial loan customers:
Unrealized (loss)/gain recognized in other non-interest income
(21,988
)
14,669
Reverse interest rate swaps on loans with commercial loan customers:
Unrealized gain/(loss) recognized in other non-interest income
21,988
(14,669
)
(Unfavorable)/Favorable change in credit valuation adjustment recognized in other non-interest income
(137
)
237
Risk participation agreements:
Unrealized gain recognized in other non-interest income
125
16
Forward commitments:
Unrealized (loss) recognized in discontinued operations
(518
)
(909
)
Realized gain in discontinued operations
(1,715
)
3,922
Non-hedging derivatives
Commitments to lend
Unrealized gain recognized in discontinued operations
$
2,391
$
6,531
Realized gain in discontinued operations
9,432
603
47
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Assets and Liabilities Subject to Enforceable Master Netting Arrangements
Interest Rate Swap Agreements (“Swap Agreements”)
The Company enters into swap agreements to facilitate the risk management strategies for commercial banking customers. The Company mitigates this risk by entering into equal and offsetting swap agreements with highly rated third party financial institutions. The swap agreements are free-standing derivatives and are recorded at fair value in the Company’s consolidated statements of condition. The Company is party to master netting arrangements with its financial institution counterparties; however, the Company does not offset assets and liabilities under these arrangements for financial statement presentation purposes. The master netting arrangements provide for a single net settlement of all swap agreements, as well as collateral, in the event of default on, or termination of, any one contract. Collateral generally in the form of marketable securities is received or posted by the counterparty with net liability positions, respectively, in accordance with contract thresholds.
The Company had net asset positions with its financial institution counterparties totaling
$0.5 million
and
$5.9 million
as of
March 31, 2019
and
December 31, 2018
, respectively. The Company had net asset positions with its commercial banking counterparties totaling
$37.4 million
and
$21.2 million
as of
March 31, 2019
and
December 31, 2018
, respectively. The Company had net liability positions with its financial institution counterparties totaling
$35.4 million
and
$18.8 million
as of
March 31, 2019
and
December 31, 2018
, respectively. The Company had net liability positions with its commercial banking counterparties totaling
$4.1 million
and
$9.7 million
as of
March 31, 2019
and
December 31, 2018
. The collateral posted by the Company that covered liability positions was
$46.7 million
and
$25.4 million
as of
March 31, 2019
and
December 31, 2018
, respectively.
The following table presents the assets and liabilities subject to an enforceable master netting arrangement as of
March 31, 2019
and
December 31, 2018
:
Offsetting of Financial Assets and Derivative Assets
Gross
Amounts of
Gross Amounts
Offset in the
Net Amounts
of Assets
Presented in the
Gross Amounts Not Offset in
the Statements of Condition
Recognized
Statements of
Statements of
Financial
Cash
(In thousands)
Assets
Condition
Condition
Instruments
Collateral Received
Net Amount
March 31, 2019
Interest Rate Swap Agreements:
Institutional counterparties
$
478
$
(11
)
$
467
$
—
$
—
$
467
Commercial counterparties
37,512
(101
)
37,411
—
—
37,411
Total
$
37,990
$
(112
)
$
37,878
$
—
$
—
$
37,878
Offsetting of Financial Liabilities and Derivative Liabilities
Gross
Amounts of
Gross Amounts
Offset in the
Net Amounts
of Liabilities
Presented in the
Gross Amounts Not Offset in
the Statements of Condition
Recognized
Statements of
Statements of
Financial
Cash
(In thousands)
Liabilities
Condition
Condition
Instruments
Collateral Pledged
Net Amount
March 31, 2019
Interest Rate Swap Agreements:
Institutional counterparties
$
(39,746
)
$
4,339
$
(35,407
)
$
—
$
46,749
$
11,342
Commercial counterparties
(4,116
)
—
(4,116
)
—
—
(4,116
)
Total
$
(43,862
)
$
4,339
$
(39,523
)
$
—
$
46,749
$
7,226
48
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Offsetting of Financial Assets and Derivative Assets
Gross
Amounts of
Gross Amounts
Offset in the
Net Amounts
of Assets
Presented in the
Gross Amounts Not Offset in
the Statements of Condition
Recognized
Statements of
Statements of
Financial
Cash
(In thousands)
Assets
Condition
Condition
Instruments
Collateral Received
Net Amount
December 31, 2018
Interest Rate Swap Agreements:
Institutional counterparties
$
9,485
$
(3,592
)
$
5,893
$
—
$
—
$
5,893
Commercial counterparties
21,345
(157
)
21,188
—
—
21,188
Total
$
30,830
$
(3,749
)
$
27,081
$
—
$
—
$
27,081
Offsetting of Financial Liabilities and Derivative Liabilities
Gross
Amounts of
Gross Amounts
Offset in the
Net Amounts
of Liabilities
Presented in the
Gross Amounts Not Offset in
the Statements of Condition
Recognized
Statements of
Statements of
Financial
Cash
(In thousands)
Liabilities
Condition
Condition
Instruments
Collateral Pledged
Net Amount
December 31, 2018
Interest Rate Swap Agreements:
Institutional counterparties
$
(19,949
)
$
1,101
$
(18,848
)
$
—
$
25,412
$
6,564
Commercial counterparties
(9,932
)
187
(9,745
)
—
—
(9,745
)
Total
$
(29,881
)
$
1,288
$
(28,593
)
$
—
$
25,412
$
(3,181
)
49
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 10. LEASES
A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. On January 1, 2019, the Company adopted ASU No. 2016-02, “Leases (Topic 842)” and all subsequent ASUs that modified Topic 842. For the Company, Topic 842 primarily affected the accounting treatment for operating lease agreements in which the Company is the lessee. See Note 1 to the Consolidated Financial Statements regarding transition guidance related to the new standard.
Substantially all of the leases in which the Company is the lessee are comprised of real estate property for branches, ATM locations, and office space. Most of the Company’s leases are classified as operating leases, and therefore, were previously not recognized on the Company’s Consolidated Balance Sheets. With the adoption of Topic 842, operating lease agreements are required to be recognized on the Consolidated Balance Sheets as a right-of-use (“ROU”) asset and a corresponding lease liability. The Company’s finance leases (previously referred to as a capital lease) was previously required to be recorded on the Company’s Consolidated Balance Sheets. As these leases were previously required to be recorded on the Company’s Consolidated Balance Sheets, Topic 842 did not materially impact the accounting for the leases.
ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. In determining the present value of lease payments, the Company utilized the implicit lease rate when readily determinable. As most of the Company’s leases do not provide an implicit rate, the Company used our incremental borrowing rate based on the information available at commencement date. The incremental borrowing rate is the rate of interest that the Company would have to pay to borrow on a collateralized basis over a similar term in an amount equal to the lease payments in a similar economic environment. The weighted average discount rate used to discount operating lease liabilities and finance lease liabilities at March 31, 2019 was
3.39%
and
5.00%
, respectively.
The Company made a policy election to exclude the recognition requirements of Topic 842 to all classes of leases with original terms of 12 months or less. Instead, the short-term lease payments are recognized in profit or loss on a straight-line basis over the lease term. At March 31, 2019 lease expiration dates ranged from
1 month
to
19 years
. The weighted average remaining lease term for operating and finance leases at March 31, 2019 was
10.4 years
and
15.6 years
, respectively.
The following table represents the Consolidated Balance Sheets classification of the Company’s ROU assets and lease liabilities:
(In thousands)
March 31, 2019
Lease Right-of-Use Assets
Classification
Operating lease right-of-use assets
(1)
Other assets
75,212
Finance lease right-of-use assets
Premises and equipment, net
8,128
Total Lease Right-of-Use Assets
83,340
Lease Liabilities
Operating lease liabilities
(1)
Other liabilities
78,297
Finance lease liabilities
Other liabilities
11,228
Total Lease Liabilities
89,525
(1) Includes assets and liabilities classified as discontinued operations.
The Company has lease agreements with lease and non-lease components, which are generally accounted for separately. For real estate leases, non-lease components and other non-components, such as common area maintenance charges, real estate taxes, and insurance are not included in the measurement of the lease liability since they are generally able to be segregated.
50
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Company does not have any material sub-lease agreements.
Lease expense for operating leases for the three months ended March 31, 2019 was
$3.4 million
.
Supplemental cash flow information related to leases was as follows:
Three Months Ended
(In thousands)
March 31, 2019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
(1)
3,498
Operating cash flows from finance leases
159
Financing cash flows from finance leases
98
Right-of-use assets obtained in exchange for lease obligations:
Operating leases
(1)
79,589
Finance leases
—
(1) Includes cash flows related to discontinued operations.
The following table presents a maturity analysis of the Company’s lease liability by lease classification at March 31, 2019:
(In thousands)
Operating Leases
Finance Leases
2019
9,803
752
2020
12,118
1,031
2021
10,986
1,031
2022
9,945
1,031
2023
8,070
1,037
Thereafter
42,363
11,296
Total undiscounted lease payments
(1)
93,285
16,178
Less amounts representing interest
(1)
(14,988
)
(4,950
)
Lease liability
(1)
78,297
11,228
(1) Includes discontinued operations.
51
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 11. CAPITAL RATIOS AND SHAREHOLDERS’ EQUITY
The actual and required capital ratios were as follows:
March 31,
2019
Regulatory
Minimum to be
Well Capitalized
December 31,
2018
Regulatory
Minimum to be
Well Capitalized
Company (consolidated)
Total capital to risk weighted assets
13.1
%
N/A
13.0
%
N/A
Common equity tier 1 capital to risk weighted assets
11.5
N/A
11.4
N/A
Tier 1 capital to risk weighted assets
11.7
N/A
11.6
N/A
Tier 1 capital to average assets
9.0
N/A
9.0
N/A
Bank
Total capital to risk weighted assets
12.2
%
8.0
%
12.2
%
8.0
%
Common equity tier 1 capital to risk weighted assets
11.6
4.5
11.6
4.5
Tier 1 capital to risk weighted assets
11.6
6.0
11.6
6.0
Tier 1 capital to average assets
9.0
4.0
9.0
4.0
At each date shown, the Bank met the conditions to be classified as “well capitalized” under the relevant regulatory framework. To be categorized as well capitalized, an institution must maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the table above.
Effective January 1, 2015, the Company and the Bank became subject to the Basel III rule that requires the Company and the Bank to assess their Common equity Tier 1 capital to risk weighted assets. The Bank's Common equity Tier 1 capital to risk weighted assets exceeds the minimum to be well capitalized. In addition, the final capital rules added a requirement to maintain a minimum conservation buffer, composed of Common equity Tier 1 capital, of
2.5%
of risk-weighted assets, to be phased in over
three
years and applied to the Common equity Tier 1 risk-based capital ratio, the Tier 1 risk-based capital ratio, and the Total risk-based capital ratio. As of January 1, 2019, banking organizations must maintain a minimum Common equity Tier 1 risk-based capital ratio of
7.0%
, a minimum Tier 1 risk-based capital ratio of
8.5%
, and a minimum Total risk-based capital ratio of
10.5%
. The final capital rules impose restrictions on capital distributions and certain discretionary cash bonus payments if the minimum capital conservation buffer is not met.
At
March 31, 2019
, the capital levels of both the Company and the Bank exceeded all regulatory capital requirements and the Bank's regulatory capital ratios were above the minimum levels required to be considered well capitalized for regulatory purposes. The capital levels of both the Company and the Bank at
March 31, 2019
also exceeded the minimum capital requirements including the currently applicable capital conservation buffer of
2.5%
.
52
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Accumulated other comprehensive income (loss)
Components of accumulated other comprehensive income is as follows:
(In thousands)
March 31,
2019
December 31,
2018
Other accumulated comprehensive income, before tax:
Net unrealized holding (loss)/gain on AFS securities
$
(1,052
)
$
(15,267
)
Net unrealized holding (loss) on pension plans
(2,753
)
(2,753
)
Income taxes related to items of accumulated other comprehensive income:
Net unrealized tax benefit on AFS securities
163
3,814
Net unrealized tax benefit on pension plans
736
736
Accumulated other comprehensive (loss)
$
(2,906
)
$
(13,470
)
The following table presents the components of other comprehensive income for the
three
months ended
March 31, 2019
and
2018
:
(In thousands)
Before Tax
Tax Effect
Net of Tax
Three Months Ended March 31, 2019
Net unrealized holding loss on AFS securities:
x
Net unrealized gains arising during the period
$
14,221
$
(3,653
)
$
10,568
Less: reclassification adjustment for gains realized in net income
6
(2
)
4
Net unrealized holding gain on AFS securities
14,215
(3,651
)
10,564
Other comprehensive income
$
14,215
$
(3,651
)
$
10,564
Three Months Ended March 31, 2018
Net unrealized holding (loss) on AFS securities:
Net unrealized (losses) arising during the period
$
(19,162
)
$
4,931
$
(14,231
)
Less: reclassification adjustment for losses realized in net income
—
—
—
Net unrealized holding (loss) on AFS securities
(19,162
)
4,931
(14,231
)
Other comprehensive (loss)
$
(19,162
)
$
4,931
$
(14,231
)
Less: reclassification related to adoption of ASU 2016-01
8,379
(2,126
)
6,253
Less: reclassification related to adoption of ASU 2018-01
—
(896
)
(896
)
Total change to accumulated other comprehensive (loss)
(27,541
)
7,953
(19,588
)
53
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table presents the changes in each component of accumulated other comprehensive (loss) income, for the
three
months ended
March 31, 2019
and
2018
:
(In thousands)
Net unrealized
holding loss
on AFS Securities
Net unrealized
holding loss
on pension plans
Total
Three Months Ended March 31, 2019
Balance at Beginning of Period
$
(11,453
)
$
(2,017
)
$
(13,470
)
Other comprehensive income before reclassifications
10,568
—
10,568
Less: amounts reclassified from accumulated other comprehensive income (loss)
4
—
4
Total other comprehensive income
10,564
—
10,564
Balance at End of Period
$
(889
)
$
(2,017
)
$
(2,906
)
Three Months Ended March 31, 2018
Balance at Beginning of Period
$
6,008
$
(1,847
)
$
4,161
Other comprehensive (loss) before reclassifications
(14,231
)
—
(14,231
)
Less: amounts reclassified from accumulated other comprehensive income (loss)
—
—
—
Total other comprehensive (loss)
(14,231
)
—
(14,231
)
Less: amounts reclassified from accumulated other comprehensive income (loss) related to adoption of ASU 2016-01 and ASU 2018-02
$
4,959
$
398
$
5,357
Balance at End of Period
$
(13,182
)
$
(2,245
)
$
(15,427
)
The following table presents the amounts reclassified out of each component of accumulated other comprehensive (loss) income for the
three
months ended
March 31, 2019
and
2018
:
Affected Line Item in the
Three Months Ended March 31,
Statement where Net Income
(In thousands)
2019
2018
is Presented
Realized gains on AFS securities:
$
6
$
—
Non-interest income
(2
)
—
Tax expense
4
—
Net of tax
Total reclassifications for the period
$
4
$
—
Net of tax
54
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 12. EARNINGS PER SHARE
Earnings per share have been computed based on the following (average diluted shares outstanding are calculated using the treasury stock method):
Three Months Ended March 31,
(In thousands, except per share data)
2019
2018
Income from continuing operations
$
24,272
$
25,371
(Loss) from discontinued operations
(637
)
(123
)
Net income
$
23,635
$
25,248
Average number of common shares issued
46,212
46,212
Less: average number of treasury shares
717
869
Less: average number of unvested stock award shares
425
420
Plus: average participating preferred shares
1,043
1,043
Average number of basic shares outstanding
46,113
45,966
Plus: dilutive effect of unvested stock award shares
135
202
Plus: dilutive effect of stock options outstanding
13
32
Average number of diluted shares outstanding
46,261
46,200
Basic earnings per common share:
Continuing operations
$
0.52
$
0.55
Discontinued operations
$
(0.01
)
$
—
Total
$
0.51
$
0.55
Diluted earnings per common share:
Continuing operations
$
0.52
$
0.55
Discontinued operations
(0.01
)
—
Total
0.51
0.55
For the
three
months ended
March 31, 2019
,
291 thousand
shares of restricted stock and
13 thousand
options were anti-dilutive and therefore excluded from the earnings per share calculations. For the
three
months ended
March 31, 2018
,
219 thousand
shares of restricted stock and
36 thousand
options were anti-dilutive and therefore excluded from the earnings per share calculations.
55
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 13. STOCK-BASED COMPENSATION PLANS
A combined summary of activity in the Company’s stock award and stock option plans for the
three
months ended
March 31, 2019
is presented in the following table:
Non-Vested Stock Awards Outstanding
Stock Options Outstanding
(Shares in thousands)
Number of Shares
Weighted-Average Grant Date Fair Value
Number of Shares
Weighted-Average Exercise Price
December 31, 2018
371
$
33.63
31
$
10.82
Granted
131
27.91
—
—
Stock options exercised
—
—
—
—
Stock awards vested
(65
)
31.46
—
—
Forfeited
(13
)
33.86
—
—
Expired
—
—
—
—
March 31, 2019
424
$
32.72
31
$
11.97
Exercisable options at March 31, 2019
31
$
11.97
There were
no
options exercised during the three months ended March 31, 2019. During the three months ended March 31, 2018, proceeds from stock option exercises totaled
$76 thousand
. During the
three
months ended
March 31, 2019
and March 31, 2018, there were
65 thousand
and
87 thousand
shares issued in connection with vested stock awards, respectively. All of these shares were issued from available treasury stock. Stock-based compensation expense totaled
$1.0 million
and
$1.4 million
during the
three
months ended
March 31, 2019
and
2018
, respectively. Stock-based compensation expense is recognized over the requisite service period for all awards.t
56
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 14. FAIR VALUE MEASUREMENTS
A description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. These valuation methodologies were applied to all of the Company’s financial assets and financial liabilities that are carried at fair value, including assets classified as discontinued operations on the consolidated balance sheets. See Note 2 - Discontinued Operations for more information on assets and liabilities classified as discontinued operations.
Recurring Fair Value Measurements
The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of
March 31, 2019
and
December 31, 2018
, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value.
March 31, 2019
Level 1
Level 2
Level 3
Total
(In thousands)
Inputs
Inputs
Inputs
Fair Value
Trading security
$
—
$
—
$
11,164
$
11,164
Securities available for sale:
Municipal bonds and obligations
—
117,467
—
117,467
Agency collateralized mortgage obligations
—
907,914
—
907,914
Agency residential mortgage-backed securities
—
166,116
—
166,116
Agency commercial mortgage-backed securities
—
59,378
—
59,378
Corporate bonds
—
119,267
—
119,267
Trust preferred securities
—
8,602
—
8,602
Other bonds and obligations
—
8,024
—
8,024
Marketable equity securities
58,557
564
—
59,121
Loans held for sale
(1)
—
141,594
—
141,594
Derivative assets
(1)
—
41,787
6,318
48,105
Capitalized servicing rights
(1)
—
—
11,351
11,351
Derivative liabilities
(1)
1,252
43,434
—
44,686
(1) Includes assets and liabilities classified as discontinued operations.
December 31, 2018
Level 1
Level 2
Level 3
Total
(In thousands)
Inputs
Inputs
Inputs
Fair Value
Trading security
$
—
$
—
$
11,212
$
11,212
Securities available for sale:
Municipal bonds and obligations
—
111,207
—
111,207
Agency collateralized mortgage obligations
—
930,884
—
930,884
Agency residential mortgage-backed securities
—
170,321
—
170,321
Agency commercial mortgage-backed securities
—
58,925
—
58,925
Corporate bonds
—
111,490
—
111,490
Trust preferred securities
—
8,466
—
8,466
Other bonds and obligations
—
8,354
—
8,354
Marketable equity securities
56,074
564
—
56,638
Loans held for sale
(1)
—
96,233
—
96,233
Derivative assets
(1)
—
31,727
3,927
35,654
Capitalized servicing rights
(1)
—
—
11,485
11,485
Derivative liabilities
(1)
734
33,239
—
33,973
(1) Includes assets and liabilities classified as discontinued operations.
57
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
There were no transfers between levels during the three months ended
March 31, 2019
.
Trading Security at Fair Value.
The Company holds
one
security designated as a trading security. It is a tax-advantaged economic development bond issued to the Company by a local nonprofit which provides wellness and health programs. The determination of the fair value for this security is determined based on a discounted cash flow methodology. Certain inputs to the fair value calculation are unobservable and there is little to no market activity in the security; therefore, the security meets the definition of a Level 3 security. The discount rate used in the valuation of the security is sensitive to movements in the 3-month LIBOR rate.
Securities Available for Sale and Marketable Equity Securities
.
Marketable equity securities classified as Level 1 consist of publicly-traded equity securities for which the fair values can be obtained through quoted market prices in active exchange markets. AFS and marketable equity securities classified as Level 2 include most of the Company’s debt securities. The pricing on Level 2 was primarily sourced from third party pricing services, overseen by management, and is based on models that consider standard input factors such as dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and the bond’s terms and condition, among other things.
Loans Held for Sale.
The Company elected the fair value option for all loans held for sale (HFS) originated for sale on or after May 1, 2012. Loans HFS are classified as Level 2 as the fair value is based on input factors such as quoted prices for similar loans in active markets.
Aggregate Fair Value
March 31, 2019
Aggregate
Aggregate
Less Aggregate
(In thousands)
Fair Value
Unpaid Principal
Unpaid Principal
Loans held for sale - continuing operations
$
4,773
$
4,670
$
103
Loans held for sale - discontinued operations
136,821
132,463
4,358
Total loans held for sale
$
141,594
$
137,133
$
4,461
Aggregate Fair Value
December 31, 2018
Aggregate
Aggregate
Less Aggregate
(In thousands)
Fair Value
Unpaid Principal
Unpaid Principal
Loans held for sale - continuing operations
$
2,183
$
2,140
$
43
Loans held for sale - discontinued operations
94,050
90,879
3,171
Total loans held for sale
$
96,233
$
93,019
$
3,214
The changes in fair value of loans held for sale for the
three
months ended
March 31, 2019
, were gains of
$60 thousand
from continuing operations and
$1.2 million
from discontinued operations. The changes in fair value of loans held for sale for the three months ended March 31, 2018, were losses of
$20 thousand
from continuing operations and
$2.4 million
from discontinued operations. During the three months ended March 31, 2019, originations of loans held for sale from continuing operations totaled
$11.5 million
and sales of loans originated for sale from continuing operations totaled
$9.0 million
. During the three months ended March 31, 2018, originations of loans held for sale from continuing operations totaled
$12.4 million
and sales of loans originated for sale from continuing operations totaled
$10.8 million
. Loans held for sale includes
$136.8 million
and
$94.1 million
of discontinued operations as March 31, 2019 and December 31, 2018, respectively.
Interest Rate Swaps.
The valuation of the Company’s interest rate swaps is obtained from a third-party pricing service and is determined using a discounted cash flow analysis on the expected cash flows of each derivative. The pricing analysis is based on observable inputs for the contractual terms of the derivatives, including the period to maturity and interest rate curves.
The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of
58
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings.
Although the Company has determined that the majority of the inputs used to value its interest rate derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of
March 31, 2019
, the Company assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, the Company determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.
Commitments to Lend.
The Company enters into commitments to lend for residential mortgage loans intended for sale, which commit the Company to lend funds to a potential borrower at a specific interest rate and within a specified period of time. The estimated fair value of commitments to originate residential mortgage loans for sale is based on quoted prices for similar loans in active markets. However, this value is adjusted by a factor which considers the likelihood that the loan in a lock position will ultimately close, and by the non-refundable costs of originating the loan. The closing ratio is derived from the Bank’s internal data and is adjusted using significant management judgment. The costs to originate are primarily based on the Company’s internal commission rates that are not observable. As such, these commitments are classified as Level 3 measurements. Commitments to lend are included in discontinued operations. See Note 2 - Discontinued Operations for more information on assets and liabilities classified as discontinued operations.
Forward Sale Commitments
.
The Company utilizes forward sale commitments as economic hedges against potential changes in the values of the commitments to lend and loans originated for sale. To Be Announced (“TBA”) mortgage-backed securities forward commitment sales are used as the hedging instrument, are classified as Level 1, and consist of publicly-traded debt securities for which identical fair values can be obtained through quoted market prices in active exchange markets. The fair values of the Company’s best efforts and mandatory delivery loan sale commitments are determined similarly to the commitments to lend using quoted prices in the market place that are observable. However, costs to originate and closing ratios included in the calculation are internally generated and are based on management’s judgment and prior experience, which are considered factors that are not observable. As such, best efforts and mandatory forward commitments are classified as Level 3 measurements. Forward sale commitments are included in discontinued operations. See Note 2 - Discontinued Operations for more information on assets and liabilities classified as discontinued operations.
Capitalized Servicing Rights.
The Company accounts for certain capitalized servicing rights at fair value in its Consolidated Financial Statements, as the Company is permitted to elect the fair value option for each specific instrument. A loan servicing right asset represents the amount by which the present value of the estimated future net cash flows to be received from servicing loans exceed adequate compensation for performing the servicing. The fair value of servicing rights is estimated using a present value cash flow model. The most important assumptions used in the valuation model are the anticipated rate of the loan prepayments and discount rates. Although some assumptions in determining fair value are based on standards used by market participants, some are based on unobservable inputs and therefore are classified in Level 3 of the valuation hierarchy. These capitalized servicing rights are included in discontinued operarations on the consolidated balance sheet. Capitalized servicing rights held at fair value are included in discontinued operations. See Note 2 - Discontinued Operations for more information on assets and liabilities classified as discontinued operations.
59
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The table below presents the changes in Level 3 assets and liabilities that were measured at fair value on a recurring basis for the
three
months ended
March 31, 2019
and
2018
.
Assets (Liabilities)
Capitalized
Trading
Commitments
Forward
Servicing
(In thousands)
Security
to Lend (1)
Commitments (1)
Rights (1)
Three Months Ended March 31, 2019
December 31, 2018
$
11,212
$
3,927
$
—
$
11,485
Unrealized gain/(loss), net recognized in other non-interest income
126
—
—
—
Unrealized gain/(loss), net recognized in discontinued operations
—
11,221
—
(1,142
)
Paydown of trading security
(174
)
—
—
—
Transfers to held for sale loans
—
(8,830
)
—
—
Additions to servicing rights
—
—
—
1,008
March 31, 2019
$
11,164
$
6,318
$
—
$
11,351
Unrealized gains relating to instruments still held at March 31, 2019
$
1,248
$
6,318
$
—
—
Three Months Ended March 31, 2018
December 31, 2017
$
12,277
$
5,259
$
19
$
3,834
Unrealized (loss) gain, net recognized in other non-interest income
(317
)
—
—
—
Unrealized gain/(loss), net recognized in discontinued operations
—
12,213
(19
)
465
Paydown of trading security
(165
)
—
—
—
Transfers to held for sale loans
—
(10,941
)
—
—
Additions to servicing rights
$
—
$
—
$
—
$
1,406
March 31, 2018
$
11,795
$
6,531
$
—
$
5,705
Unrealized gains relating to instruments still held at March 31, 2018
$
1,205
$
6,531
$
—
$
—
(1) Classified as assets from discontinued operations on the consolidated balance sheets.
Quantitative information about the significant unobservable inputs within Level 3 recurring assets and liabilities is as follows:
Fair Value
Significant
Unobservable Input
(In thousands)
March 31, 2019
Valuation Techniques
Unobservable Inputs
Value
Assets (Liabilities)
Trading security
$
11,164
Discounted Cash Flow
Discount Rate
2.77
%
Commitments to lend
(1)
6,318
Historical Trend
Closing Ratio
82.18
%
Pricing Model
Origination Costs, per loan
$
3,137
Forward commitments
(1)
—
Historical Trend
Closing Ratio
82.18
%
Pricing Model
Origination Costs, per loan
$
3,137
Capitalized servicing rights
(1)
11,351
Discounted cash flow
Constant Prepayment Rate (CPR)
11.11
%
Discount Rate
10.00
%
Total
$
28,833
(1) Classified as assets from discontinued operations on the consolidated balance sheets.
60
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Fair Value
Significant
Unobservable Input
(In thousands)
December 31, 2018
Valuation Techniques
Unobservable Inputs
Value
Assets (Liabilities)
Trading security
$
11,212
Discounted Cash Flow
Discount Rate
3.07
%
Commitments to lend
(1)
3,927
Historical Trend
Closing Ratio
82.36
%
Pricing Model
Origination Costs, per loan
$
3,063
Forward commitments
(1)
—
Historical Trend
Closing Ratio
82.36
%
Pricing Model
Origination Costs, per loan
$
3,063
Capitalized servicing rights
(1)
11,485
Discounted Cash Flow
Constant Prepayment Rate (CPR)
9.30
%
Discount Rate
10.00
%
Total
$
26,624
(1) Classified as assets from discontinued operations on the consolidated balance sheets.
61
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Non-Recurring Fair Value Measurements
The Company is required, on a non-recurring basis, to adjust the carrying value or provide valuation allowances for certain assets using fair value measurements in accordance with GAAP. The following is a summary of applicable non-recurring fair value measurements. There are no liabilities measured at fair value on a non-recurring basis.
March 31, 2019
December 31, 2018
Fair Value Measurement Date as of March 31, 2019
Level 3
Level 3
Level 3
(In thousands)
Inputs
Inputs
Inputs
Assets
Impaired loans
$
5,129
$
4,892
March 2019
Capitalized servicing rights
11,894
11,891
March 2019
Total
$
17,023
$
16,783
Quantitative information about the significant unobservable inputs within Level 3 non-recurring assets is as follows:
Fair Value
(In thousands)
March 31, 2019
Valuation Techniques
Unobservable Inputs
Range (Weighted Average) (a)
Assets
Impaired Loans
$
5,129
Fair Value of Collateral
Discounted Cash Flow - Loss Severity
52.38% to 0.67% (4.74%)
Appraised Value
$0.3 to $826 ($331.7)
Capitalized servicing rights
11,894
Discounted Cash Flow
Constant Prepayment Rate (CPR)
7.76% to 11.77% (10.55%)
Discount Rate
10.00% to 13.76% (11.94%)
Total
$
17,023
(a)
Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.
Fair Value
(In thousands)
December 31, 2018
Valuation Techniques
Unobservable Inputs
Range (Weighted Average) (a)
Assets
Impaired Loans
$
4,892
Fair Value of Collateral
Discounted Cash Flow - loss severity
51.16% to 0.00% (6.75%)
Appraised Value
$0.3 to $877 ($363)
Capitalized servicing rights
11,891
Discounted Cash Flow
Constant Prepayment Rate (CPR)
7.74% to 11.29% (9.74%)
Discount Rate
10.00% to 14.13% (11.99%)
Total
$
16,783
(a)
Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.
There were no Level 1 or Level 2 nonrecurring fair value measurements for the periods ended
March 31, 2019
and
December 31, 2018
.
62
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Impaired loans.
Loans are generally not recorded at fair value on a recurring basis. Periodically, the Company records non-recurring adjustments to the carrying value of loans based on fair value measurements for partial charge-offs of the uncollectible portions of those loans. Non-recurring adjustments can also include certain impairment amounts for collateral-dependent loans calculated when establishing the allowance for credit losses. Such amounts are generally based on the fair value of the underlying collateral supporting the loan and, as a result, the carrying value of the loan less the calculated valuation amount does not necessarily represent the fair value of the loan. Real estate collateral is typically valued using appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable in the marketplace. However, the choice of observable data is subject to significant judgment, and there are often adjustments based on judgment in order to make observable data comparable and to consider the impact of time, the condition of properties, interest rates, and other market factors on current values. Additionally, commercial real estate appraisals frequently involve discounting of projected cash flows, which relies inherently on unobservable data. Therefore, nonrecurring fair value measurement adjustments that relate to real estate collateral have generally been classified as Level 3. Estimates of fair value for other collateral that supports commercial loans are generally based on assumptions not observable in the marketplace and therefore such valuations have been classified as Level 3.
Capitalized loan servicing rights
.
A loan servicing right asset represents the amount by which the present value of the estimated future net cash flows to be received from servicing loans exceed adequate compensation for performing the servicing. The fair value of servicing rights is estimated using a present value cash flow model. The most important assumptions used in the valuation model are the anticipated rate of the loan prepayments and discount rates. Adjustments are only recorded when the discounted cash flows derived from the valuation model are less than the carrying value of the asset. Although some assumptions in determining fair value are based on standards used by market participants, some are based on unobservable inputs and therefore are classified in Level 3 of the valuation hierarchy.
63
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Summary of Estimated Fair Values of Financial Instruments
The following tables summarize the estimated fair values (represents exit price), and related carrying amounts, of the Company’s financial instruments. Certain financial instruments and all non-financial instruments are excluded. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company. Certain assets and liabilities in the following disclosures include balances classified as discontinued operations. See Note 2 - Discontinued Operations for more information on assets and liabilities classified as discontinued operations.
March 31, 2019
Carrying
Fair
(In thousands)
Amount
Value
Level 1
Level 2
Level 3
Financial Assets
Cash and cash equivalents
$
167,619
$
167,619
$
167,619
$
—
$
—
Trading security
11,164
11,164
—
—
11,164
Marketable equity securities
59,121
59,121
58,557
564
—
Securities available for sale
1,386,768
1,386,768
—
1,386,768
—
Securities held to maturity
369,331
375,980
—
357,707
18,273
FHLB bank stock and restricted securities
54,624
N/A
N/A
N/A
N/A
Net loans
8,885,457
9,067,915
—
—
9,067,915
Loans held for sale
(1)
141,594
141,594
—
141,594
—
Accrued interest receivable
37,901
37,901
—
37,901
—
Cash surrender value of bank-owned life insurance policies
191,768
191,768
—
191,768
—
Derivative assets
(1)
48,105
48,105
—
41,787
6,318
Financial Liabilities
Total deposits
$
9,166,415
$
9,153,374
$
—
$
9,153,374
$
—
Short-term debt
861,349
861,335
—
861,335
—
Long-term Federal Home Loan Bank advances
258,840
258,583
—
258,583
—
Subordinated borrowings
89,562
92,897
—
92,897
—
Derivative liabilities
(1)
44,686
44,686
1,252
43,434
—
(1) Includes assets and liabilities classified as discontinued operations.
64
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2018
Carrying
Fair
(In thousands)
Amount
Value
Level 1
Level 2
Level 3
Financial Assets
Cash and cash equivalents
$
183,189
$
183,189
$
183,189
$
—
$
—
Trading security
11,212
11,212
—
—
11,212
Marketable equity securities
56,638
56,638
56,074
564
—
Securities available for sale and other
1,399,647
1,399,647
—
1,399,647
—
Securities held to maturity
373,763
371,224
—
353,182
18,042
FHLB bank stock and restricted securities
77,344
N/A
N/A
N/A
N/A
Net loans
8,981,784
9,026,442
—
—
9,026,442
Loans held for sale
(1)
96,233
96,233
—
96,233
—
Accrued interest receivable
36,879
36,879
—
36,879
—
Derivative assets
(1)
35,654
35,654
—
31,727
3,927
Financial Liabilities
Total deposits
$
8,982,381
$
8,970,321
$
—
$
8,970,321
$
—
Short-term debt
1,118,832
1,118,820
—
1,118,820
—
Long-term Federal Home Loan Bank advances
309,466
308,336
—
308,336
—
Subordinated borrowings
89,518
97,376
—
97,376
—
Derivative liabilities
(1)
33,973
33,973
734
33,239
—
(1) Includes assets and liabilities classified as discontinued operations.
NOTE 15. NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
Presented below is net interest income after provision for loan losses for the
three
months ended
March 31, 2019
and 2018, respectively.
Three Months Ended March 31,
(In thousands)
2019
2018
Net interest income from continuing operations
$
85,459
$
84,757
Provision for loan losses
4,001
5,575
Net interest income from continuing operations after provision for loan losses
$
81,458
$
79,182
65
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 16. PENDING ACQUISITION
On December 11, 2018, the Company entered into an agreement and plan of merger with SI Financial Group, Inc. ("SI Financial"). Under the agreement, SI Financial will merge with and into the Company in a transaction to be accounted for a business combination. Immediately following the merger, SI Financial's wholly-owned subsidiary, Savings Institute Bank and Trust Company, will merge with and into Berkshire Bank.
Headquartered in Willimantic, Conn., SI Financial had
$1.6 billion
in assets as of December 31, 2018 and operates
23
banking offices providing a range of banking services in Eastern Connecticut and Rhode Island.
If the merger is completed, each outstanding share of SI Financial common stock will be converted into the
right to receive
0.48
shares of the Company's common stock. The transaction is subject to closing conditions, including the receipt of regulatory approvals and approval by the shareholders of SI Financial. The merger is currently expected to be completed in the second quarter of 2019. If the merger is not consummated under specified circumstances, SI Financial has agreed to pay the Company a termination fee of
$7.4 million
.
This agreement and plan of merger had no significant effect on the Company’s financial statements for the periods
presented. Expenses related to the proposed merger of
$1.6 million
are included in the financial statement line item Acquisition, Restructuring, and Other Expenses of the Consolidated Statements of Income for the three months ended March 31, 2019.
66
Table of Contents
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
SELECTED FINANCIAL DATA
The following summary data is based in part on the consolidated financial statements and accompanying notes and other information appearing elsewhere in this or prior Forms 10-Q. Stock price information is for Berkshire’s common shares traded on the New York Stock exchange under the symbol “BHLB”.
At or for the
Three Months Ended March 31,
2019
2018
PER SHARE DATA
(1)
Net earnings per common share, diluted
$
0.51
$
0.55
Adjusted earnings per common share, diluted
(1)
0.60
0.65
Total book value per common share
33.75
32.12
Tangible book value per common share
(2)
21.66
19.86
Dividend per common share
0.23
0.22
Dividend per preferred share
0.46
0.44
Common stock price:
High
31.81
40.10
Low
26.02
35.80
Close
27.24
37.95
PERFORMANCE RATIOS
(3)
Return on assets
0.78
%
0.88
%
Adjusted return on assets
(1)
0.92
1.06
Return on equity
5.97
6.69
Adjusted return on equity
(1)
7.00
7.95
Adjusted return on tangible common equity
(1)
11.44
13.48
Net interest margin, fully taxable equivalent (FTE)
(4)
3.17
3.36
Fee income/Net interest and fee income
17.56
18.03
Efficiency ratio
(2)
59.54
55.10
GROWTH RATIOS
Total commercial loans, (annualized)
(3
)%
1
%
Total loans, (annualized)
(4
)
4
Total deposits, (annualized)
8
(3
)
Total net revenues, (compared to prior year period)
3
16
Earnings per share, (compared to prior year period)
(7
)
25
Adjusted earnings per share, (compared to prior year period)
(2)
(8
)
28
FINANCIAL DATA:
(In millions)
Total assets
$
12,173
$
11,519
Total earning assets
11,039
10,442
Total securities
1,881
1,932
Total borrowings
1,210
1,215
Total loans
8,947
8,376
Allowance for loan losses
62
54
Total intangible assets
551
556
Total deposits
9,166
8,683
Total stockholders’ equity
1,577
1,498
Net Income
23.6
25.2
Adjusted income
(2)
27.7
30.0
Purchased loan accretion
1.3
3.4
67
Table of Contents
At or for the
Three Months Ended March 31,
2019
2018
ASSET QUALITY AND CONDITION RATIOS
(5)
Net charge-offs (annualized)/average loans
0.15
%
0.17
%
Total non-performing assets/total assets
0.26
0.27
Allowance for loan losses/total loans
0.69
0.64
Loans/deposits
98
96
Shareholders' equity to total assets
12.95
13.00
Tangible shareholders' equity to tangible assets
(2)
8.83
8.59
FOR THE PERIOD:
(In thousands)
Net interest income
$
85,919
$
85,470
Non-interest income
30,535
29,520
Net revenue
116,454
114,990
Provision for loan losses
4,001
5,575
Non-interest expense
82,118
76,869
Net income
23,635
25,248
Adjusted Income
(1)
27,730
30,004
____________________________________________________________________________________________
(1) Adjusted measurements are non-GAAP financial measures that are adjusted to exclude net non-operating charges primarily related to acquisitions and restructuring activities. Refer to the Reconciliation of Non-GAAP Financial Measures for additional information.
(2)
Non-GAAP financial measure.
(3) All performance ratios are annualized and are based on average balance sheet amounts, where applicable.
(4) Fully taxable equivalent considers the impact of tax advantaged investment securities and loans.
(5) Generally accepted accounting principles require that loans acquired in a business combination be recorded at fair value, whereas loans from business activities are recorded at cost. The fair value of loans acquired in a business combination includes expected loan losses, and there is no loan loss allowance recorded for these loans at the time of acquisition. Accordingly, the ratio of the loan loss allowance to total loans is reduced as a result of the existence of such loans, and this measure is not directly comparable to prior periods. Similarly, net loan charge-offs are normally reduced for loans acquired in a business combination since these loans are recorded net of expected loan losses. Therefore, the ratio of net loan charge-offs to average loans is reduced as a result of the existence of such loans, and this measure is not directly comparable to prior periods. Other institutions may have loans acquired in a business combination, and therefore there may be no direct comparability of these ratios between and among other institutions.
68
Table of Contents
AVERAGE BALANCES AND AVERAGE YIELDS/RATES
The following table presents average balances and an analysis of average rates and yields on an annualized fully taxable equivalent basis for the periods included:
Three Months Ended March 31,
2019
2018
(Dollars in millions)
Average
Balance
Yield/Rate
(FTE basis)
Average
Balance
Yield/Rate
(FTE basis)
Assets
Loans:
Commercial real estate
$
3,378
4.91
%
$
3,251
4.76
%
Commercial and industrial loans
1,987
5.83
1,811
5.19
Residential mortgages
2,556
3.74
2,139
3.56
Consumer loans
1,080
4.45
1,115
4.01
Total loans
(1)
9,001
4.73
8,316
4.45
Investment securities
(2)
1,896
3.52
1,933
3.26
Short term investments & loans held for sale
(3)
67
3.59
46
3.43
Total interest-earning assets
10,964
4.49
10,295
4.21
Intangible assets
551
557
Other non-interest earning assets
557
505
Assets from discontinued operations
116
110
Total assets
$
12,188
$
11,467
Liabilities and shareholders’ equity
Deposits:
NOW and other
$
963
0.65
%
$
712
0.28
%
Money market
2,379
1.23
2,519
0.73
Savings
737
0.18
744
0.14
Time
3,429
2.07
2,914
1.40
Total interest-bearing deposits
7,508
1.44
6,889
0.90
Borrowings and notes
(4)
1,363
2.85
1,286
2.02
Total interest-bearing liabilities
8,871
1.65
8,175
1.08
Non-interest-bearing demand deposits
1,539
1,656
Other non-interest earning liabilities
180
116
Liabilities from discontinued operations
14
11
Total liabilities
10,604
9,958
Total preferred shareholders' equity
41
41
Total common shareholders' equity
1,543
1,468
Total shareholders’ equity
(2)
1,584
1,509
Total liabilities and stockholders’ equity
$
12,188
$
11,467
69
Table of Contents
Three Months Ended March 31,
2019
2018
Average
Balance
Yield/Rate
(FTE basis)
Average
Balance
Yield/Rate
(FTE basis)
Net interest spread
2.84
%
3.13
%
Net interest margin
(5)
3.17
3.36
Cost of funds
1.41
0.90
Cost of deposits
1.19
0.73
Supplementary data
Total deposits (In millions)
$
9,046
$
8,545
Fully taxable equivalent income adj. (In thousands)
(6)
1,809
1,820
____________________________________
(1)
The average balances of loans include nonaccrual loans and deferred fees and costs.
(2)
The average balance for securities available for sale is based on amortized cost. The average balance of equity also reflects this adjustment.
(3)
Interest income on loans held for sale is included in loan interest income on the income statement.
(4)
The average balances of borrowings includes the capital lease obligation presented under other liabilities on the consolidated balance sheet.
(5)
Purchased loan accretion totaled $1.3 million and $3.4 million for the three months ended
March 31, 2019
and 2018, respectively.
(6)
Fully taxable equivalent considers the impact of tax advantaged investment securities and loans.
70
Table of Contents
NON-GAAP FINANCIAL MEASURES
This document contains certain non-GAAP financial measures in addition to results presented in accordance with Generally Accepted Accounting Principles (“GAAP”). These non-GAAP measures are intended to provide the reader with additional supplemental perspectives on operating results, performance trends, and financial condition. Non-GAAP financial measures are not a substitute for GAAP measures; they should be read and used in conjunction with the Company’s GAAP financial information. A reconciliation of non-GAAP financial measures to GAAP measures is provided below. In all cases, it should be understood that non-GAAP measures do not depict amounts that accrue directly to the benefit of shareholders. An item which management excludes when computing non-GAAP adjusted earnings can be of substantial importance to the Company’s results for any particular quarter or year. The Company’s non-GAAP adjusted earnings information set forth is not necessarily comparable to non- GAAP information which may be presented by other companies. Each non-GAAP measure used by the Company in this report as supplemental financial data should be considered in conjunction with the Company’s GAAP financial information.
The Company utilizes the non-GAAP measure of adjusted earnings in evaluating operating trends, including components for operating revenue and expense. These measures exclude amounts which the Company views as unrelated to its normalized operations, including securities gains/losses, gains on the sale of business operations and assets, merger costs, restructuring costs, legal settlements, systems conversion costs, and discontinued operations. Securities gains/losses include gains/losses on equity securities beginning in the first quarter of 2018. Non-GAAP adjustments are presented net of an adjustment for income tax expense.
The Company also calculates adjusted earnings per share based on its measure of adjusted earnings and based on diluted common shares. The Company views these amounts as important to understanding its operating trends, particularly due to the impact of accounting standards related to merger and acquisition activity. Analysts also rely on these measures in estimating and evaluating the Company’s performance. Management also believes that the computation of non-GAAP adjusted earnings and adjusted earnings per share may facilitate the comparison of the Company to other companies in the financial services industry.
Charges related to merger and acquisition activity consist primarily of severance/benefit related expenses, contract termination costs, system conversion costs, variable compensation expenses, and professional fees. Systems conversion costs relate primarily to the Company’s core systems conversion and related systems conversions costs. Restructuring costs consists primarily of lease termination costs related to branch consolidations and severance costs resulting from changes in business lines and other staff adjustments related to the Company’s strategic review. Discontinued operations relate to the Company’s national mortgage banking operations which are being marketed for sale.
The Company also adjusts certain equity related measures to exclude intangible assets due to the importance of these measures to the investment community.
71
Table of Contents
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
The following table summarizes the reconciliation of non-GAAP items recorded for the periods indicated:
At or for the Three Months Ended March 31,
(In thousands)
2019
2018
GAAP Net income
$
23,635
$
25,248
Adj: (Gains)/losses on securities, net
(1)
(2,551
)
1,502
Adj: Net (gains) on sale of business operations and assets
—
(481
)
Adj: Merger and acquisition expense
1,609
5,093
Adj: Restructuring and other expense
5,406
—
Adj: Loss from discontinued operations before income taxes
854
162
Adj: Income taxes
(1,223
)
(1,520
)
Total adjusted income (non-GAAP)
(2)
(A)
$
27,730
$
30,004
GAAP Total revenue
$
107,181
$
103,649
Adj: (Gains)/losses on securities, net
(1)
(2,551
)
1,502
Adj: Net (gains) on sale of business operations and assets
—
(481
)
Total operating revenue (non-GAAP)
(2)
(B)
$
104,630
$
104,670
GAAP Total non-interest expense
$
71,991
$
65,366
Less: Total non-operating expense (see above)
(7,015
)
(5,093
)
Operating non-interest expense (non-GAAP)
(2)
(C)
$
64,976
$
60,273
(In millions, except per share data)
Total average assets
(D)
$
12,188
$
11,467
Total average shareholders’ equity
(E)
1,584
1,509
Total average tangible shareholders’ equity
(2)
(F)
1,033
951
Total average tangible common shareholders' equity
(2)
(G)
992
911
Total tangible shareholders’ equity, period-end
(2)(3)
(H)
1,026
941
Total tangible common shareholders' equity, period-end
(2)(3)
(I)
986
901
Total tangible assets, period-end
(2)(3)
(J)
11,623
10,963
Total common shares outstanding, period-end (thousands)
(K)
45,522
45,360
Average diluted shares outstanding (thousands)
(L)
46,261
46,200
Earnings per common share, diluted
$
0.51
$
0.55
Adjusted earnings per common share, diluted
(2)
(A/L)
0.60
0.65
Book value per common share, period-end
33.75
32.12
Tangible book value per common share, period-end
(2)
(I/K)
21.66
19.86
Total shareholders' equity/total assets
12.95
13.00
Total tangible shareholder's equity/total tangible assets
(2)
(H/J)
8.83
8.59
Performance ratios
(4)
GAAP return on assets
0.78
%
0.88
%
Adjusted return on assets
(2)
(A/D)
0.92
1.06
GAAP return on equity
5.97
6.69
Adjusted return on equity
(2)
(A/E)
7.00
7.95
Adjusted return on tangible common equity
(2)(5)
(A+O)/(J)
11.44
13.48
Efficiency ratio
(2)
(C-O)/(B+M+P)
59.54
55.10
72
Table of Contents
Supplementary data
(In thousands)
Tax benefit on tax-credit investments
(6)
(M)
$
684
$
596
Non-interest income charge on tax-credit investments
(7)
(N)
(579
)
(506
)
Net income on tax-credit investments
(M+N)
105
90
Intangible amortization
(O)
1,200
1,268
Fully taxable equivalent income adjustment
(P)
1,809
1,820
__________________________________________________________________________________________
(1)
Net securities losses/(gains) for the periods ending March 31, 2019 and 2018 include the change in fair value of the Company's equity securities in compliance with the Company's adoption of ASU 2016-01.
(2)
Non-GAAP financial measure.
(3)
Total tangible shareholders’ equity is computed by taking total shareholders’ equity less the intangible assets at period-end. Total tangible assets is computed by taking total assets less the intangible assets at period-end.
(4)
Ratios are annualized and based on average balance sheet amounts, where applicable.
(5)
Adjusted return on tangible common equity is computed by dividing the total adjusted income adjusted for the tax-affected amortization of intangible assets, assuming a 27% marginal rate, by tangible equity.
(6)
The tax benefit is the direct reduction to the income tax provision due to tax credits and deductions generated from investments in historic rehabilitation and low-income housing.
(7)
The non-interest income charge is the reduction to the tax-advantaged commercial project investments, which are incurred as the tax credits are generated.
73
Table of Contents
GENERAL
Management’s discussion and analysis of financial condition and results of operations is intended to assist in understanding the financial condition and results of operations of the Company. The following discussion and analysis should be read in conjunction with the Company’s consolidated financial statements and the notes thereto appearing in Part I, Item 1 of this document and with the Company’s consolidated financial statements and the notes thereto and Management’s Discussion and Analysis of Financial Condition and Results of Operations included in the 2018 Annual Report on Form 10-K. In the following discussion, income statement comparisons are against the same period of the previous year and balance sheet comparisons are against the previous fiscal year-end, unless otherwise noted. Operating results discussed herein are not necessarily indicative of the results for the year 2019 or any future period. In management’s discussion and analysis of financial condition and results of operations, certain reclassifications have been made to make prior periods comparable. Tax-equivalent adjustments are the result of increasing income from tax-advantaged loans and securities by an amount equal to the taxes that would be paid if the income were fully taxable based on a 27% marginal rate (including state income taxes net of federal benefit). In the discussion, unless otherwise specified, references to earnings per share and "EPS" refer to diluted earnings per common share, including the dilutive impact of the convertible preferred shares
Berkshire Hills Bancorp, Inc. (“Berkshire” or “the Company”) is a Delaware corporation headquartered in Boston and the holding company for Berkshire Bank (“the Bank”) and Berkshire Insurance Group. Established in 1846, the Bank operates as a commercial bank under a Massachusetts trust company charter.
FORWARD-LOOKING STATEMENTS
Certain statements contained in this document that are not historical facts may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (referred to as the Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (referred to as the Securities Exchange Act), and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. You can identify these statements from the use of the words “may,” “will,” “should,” “could,” “would,” “plan,” “potential,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “expect,” “target” and similar expressions. These forward-looking statements are subject to significant risks, assumptions and uncertainties, including among other things, changes in general economic and business conditions, increased competitive pressures, changes in the interest rate environment, legislative and regulatory change, changes in the financial markets, and other risks and uncertainties disclosed from time to time in documents that Berkshire Hills Bancorp files with the Securities and Exchange Commission, including the Annual Report on Form 10-K for the fiscal year ended December 31, 2018 and the Risk Factors in Item 1A of this report. Because of these and other uncertainties, Berkshire’s actual results, performance or achievements, or industry results, may be materially different from the results indicated by these forward-looking statements. In addition, Berkshire’s past results of operations do not necessarily indicate Berkshire’s combined future results. You should not place undue reliance on any of the forward-looking statements, which speak only as of the dates on which they were made. Berkshire is not undertaking an obligation to update forward-looking statements, even though its situation may change in the future, except as required under federal securities law. Berkshire qualifies all of its forward-looking statements by these cautionary statements.
SUMMARY
Berkshire reported GAAP net income of $24 million, or $0.51 per share, in the first quarter of 2019. The non-GAAP measure of adjusted earnings totaled $28 million, or $0.60 per share. The adjustments making up the latter measure were primarily composed of merger and restructuring charges. Both GAAP and adjusted earnings per share decreased year-over-year due primarily to lower purchased loan accretion revenue and higher expenses. Purchased loan accretion is expected to be lower in 2019 compared to 2018 due to the seasoning of the acquired loan portfolio. The Company has completed a strategic review and is pursuing strategies to offset this revenue compression in 2019, with a goal to transition to organic growth in earnings per share and profitability beginning in 2020. Berkshire also plans to benefit from its planned acquisition of SI Financial Group, Inc., which is targeted for completion in the second quarter of 2019.
74
Table of Contents
FIRST QUARTER FINANCIAL HIGHLIGHTS
(balance sheet metrics are compared to prior quarter-end):
•
$0.51 GAAP EPS; $0.60 Core EPS
•
59.5% efficiency ratio
•
98% loans/deposits, improved from 101%
•
13.0% equity/assets, improved from 12.7%
•
0.15% net loan charge-offs/average loans
•
0.26% non-performing assets/assets
As part of its strategic review to create a higher quality sustainable earnings stream, the Company decided to exit certain business lines that are non-strategic or non-relationship. Part of this shift was a decision to pursue the sale of the national mortgage banking operations of its First Choice Loan Services, Inc. subsidiary (“FCLS”). The FCLS team has a long track record and national recognition which could benefit a partner with complementary scale and presence in the evolving mortgage business. Berkshire will continue to offer competitive residential mortgage lending within its regional footprint through its Berkshire Bank Home Lending team. FCLS is continuing to operate in its national markets. Due to the potential sale, these operations have been classified as discontinued in the Company’s financial statements.
The Company also ceased origination of indirect auto loans and plans to exit the aircraft lending business that it acquired through a bank merger. The above strategic decisions reflect the Company’s decision to focus more on relationship business in and around its current footprint. In addition to the above lending changes, the Company has also announced a plan to reduce its mortgage back securities investment portfolio through sale and run-off over the next several years. Collectively, the above loan and investment plans are targeted to release approximately $1 billion in less profitable interest earning assets over the next several years, with proceeds targeted to be used to reduce higher costing wholesale funds.
Berkshire's Board authorized the repurchase of 2.4 million common shares for the period expiring on March 31, 2020, pending regulatory approval. This replaces the Company’s existing unused 500,000 share repurchase authorization. As a result of Berkshire’s plans to reduce certain assets described above and to improve profitability, the Company anticipates that it may generate excess capital from its operations and the above authorization provides a mechanism to return excess capital to shareholders when circumstances are appropriate. The authorization does not constitute a commitment to repurchase shares and share repurchases are subject to market and other conditions. This authorization is equivalent to approximately 4.7% of Berkshire’s outstanding shares including 5.7 million shares expected to be issued as merger consideration for the SI Financial Group acquisition. Under the authorization, stock repurchases may be made through open market purchases, block trades, privately negotiated transactions, or pursuant to a trading plan that may be adopted in accordance with Rule 10b5-1 of the Securities and Exchange Commission. Most repurchases of stock, if any, would be funded by dividends from the Bank funded by cash proceeds from asset reductions. In support of the Company’s objective of providing reliable and increasing operating dividends, in January Berkshire announced a 5% increase in its quarterly cash dividend to common shareholders to $0.23 per share.
During the quarter, the Company completed the consolidation of six existing branches. Business retention is anticipated to be strong due to the Company’s other delivery channels including its large branch network, its MyBanker
TM
dedicated service team, and its evolving digital delivery channels. The Company is further reviewing its existing branches for additional consolidations later in 2019. Through efficiencies and refocused operations, the Company is targeting a 5% overall reduction in the run-rate of non-interest expenses related to its core operations. Simultaneously, the Company is further developing its MyBanker
TM
and digital product and service delivery channels. Berkshire is also pursuing the development of nontraditional offices to serve historically underbanked urban communities, together with loan and deposit offerings that will complement this initiative. During the first quarter, Berkshire’s Board formed a Corporate Responsibility and Culture Committee, which will oversee important initiatives including diversity and inclusion in its workforce as part of enhancing a culture of belonging and developing a 21
st
century community bank. The Company has published its first annual Corporate Social Responsibility Report, which is available on its web site.
75
Table of Contents
The first quarter was the first full quarter under the leadership of the new CEO, Richard Marotta. Mr. Marotta has emphasized a focus on profitability and strategic management of capital and liquidity. The first quarter strategic and cultural initiatives reflect his key priorities. The Company is focused on improving its operations organically using the best opportunities across its regions. Asset growth is targeted to be in balance with organic deposit growth, with improvement in capital and liquidity metrics targeted based on current strategic initiatives. 2019 is the first year when all board members are up for election. Two board members, Messrs. Bossidy and Sheehan, declined to stand for re-election. SI Financial CEO Rheo Brouillard is expected to join Berkshire’s board after the closing of the transaction. Also in 2019, two executives retired, Ms. Johnston and Mr. Carroll, and a third executive, Ms. O’Rourke, resigned to pursue other interests.
The acquisition of SI Financial Group remains on track to be completed in the second quarter of 2019. Total merger related costs are expected to remain within plan.
COMPARISON OF FINANCIAL CONDITION AT MARCH 31, 2019 AND DECEMBER 31, 2018
Summary:
Total assets were unchanged at $12.2 billion in the first quarter. Total loans decreased by 1% as lending operations were targeted toward higher profitability customer relationship strategies. The Company has ceased originating indirect auto loans and as a result is targeted to have less future reliance on higher cost wholesale funds as the existing portfolio seasons and is paid down. Total deposits increased by 2%, half of which was due to daily fluctuations of payroll deposits with most of the rest of the growth in time deposits. Liquidity, capital, and asset quality metrics improved compared to the prior quarter. Book value per common share increased by 1.4% to $33.75 and the non-GAAP measure of tangible book value per common share improved by 2.4% to $21.66. Pursuant to the adoption of new accounting requirements, approximately $80 million has been recorded to other assets and other liabilities related to assets in use through lease arrangements. Interest bearing assets and liabilities were affected by the 0.25% increase in the target Fed Funds rate in the fourth quarter of 2018 and by a decrease in long term market interest rates that emerged in the most recent quarter. The operations of FCLS have been reported as discontinued operations retrospectively for all periods presented. FCLS mortgage loans held for sale have also been classified as discontinued operations. These balances increased in the first quarter from seasonal lows in the fourth quarter.
Securities:
There were no major changes in the securities portfolio, which decreased by 1% during the quarter primarily due to run-off. The yield increased quarter-over-quarter to 3.52% from 3.38% but is expected to decrease in future quarters. The average life of the bond portfolio was 5.0 years at quarter-end, compared to 5.8 years at the start of the quarter. The fair value of investment securities was a 0.2% premium to book value at period-end, compared to a 1.2% discount at the start of the period due to higher bond prices resulting from lower long-term rates prevailing at March 31, 2019. The Company has announced a plan to reduce the size of the investment portfolio by approximately $450 million over the next two years through sales and run-off of shorter duration mortgage-backed securities presently yielding approximately 2.90%, and with an average life of approximately 4 years. Proceeds from these securities will be available to reduce higher cost wholesale funding with a current cost of approximately 2.50%, along with being available to fund stock repurchases.
Loans:
Total loans decreased by 1% during the quarter, with decreases in all major categories. This change reflects the Company’s strategy to focus on more profitable customer relationships in and around its footprint, including its ABL, equipment lending, and SBA lending operations. Construction loan balances were also seasonally lower. The Company ceased originating indirect consumer loans during the quarter. This portfolio totaled $492 million at quarter-end, yielding approximately 4.15% with an approximate average life of 2.25 years. The Company expects to runoff this portfolio, which consists primarily of prime auto loans in New England and New York. The Company also plans to exit its aircraft lending business, with a portfolio totaling approximately $175 million with a current yield of 4.90% and a 3.5 year average life. This portfolio was acquired through the Commerce Bancshares Corp. merger in 2017. The Company is continuing to offer residential mortgages in its footprint through its Berkshire Home Lending operations, together with targeted correspondent bank wholesale activity. The loan yield decreased quarter-over-quarter by 0.21% to 4.73% due to high purchased loan accretion recorded in the fourth quarter. Measured before accretion, the yield increased by 0.10% to 4.67%.
76
Table of Contents
Asset Quality:
Loan quality metrics were generally favorable and improving in the first quarter of 2019. Annualized net loan charge-offs measured 0.15% of average loans in the first quarter, and period-end nonperforming assets measured 0.26% of total assets. Accruing delinquent loans were 0.45% of period-end total loans. There was no nonperforming asset with a carrying value exceeding $1 million except for one nonperforming commercial real estate relationship with a balance exceeding $10 million, which was well secured and in the process of foreclosure.
At period-end, the total contractual balance of purchased credit impaired loans was $121 million, with a $46 million carrying value, or 38% of the contractual balance. The contractual balance included Boston area taxi medallion loans acquired at a significant merger discount, and which had a net carrying value of approximately $27 million. The portfolio is evaluated as a pool and is recorded as accruing, and no charge-offs have been recorded on these loans. Criticized loans increased to 2.3% of total loans from 2.1% at the start of the year.
The Company plans to adopt the Current Expected Credit Loss (“CECL”) accounting standard, ASU No. 2016-13, as of January 1, 2020. At the date of adoption, the Company expects to increase the allowance for credit losses with a resulting negative adjustment to retained earnings. Additionally, under this standard, the credit related discount on purchased loans will be recorded to the loan loss allowance, and the gross carrying balance of loans will increase by this amount. Also, this new standard directs that the accretion of credit related purchased loan discount will be recorded to the loan loss allowance. This accretion is currently recorded to loan interest income and it has historically contributed to loan interest income in most periods.
Deposits and Borrowings:
Period-end deposits increased by 2% in total and by 1% excluding the $95 million increase in overnight payroll deposits. When payroll cycles span a weekend, the majority of these balances are held in money market accounts, such as at March 31, 2019. Otherwise, these balances are generally held in transaction accounts. Total payroll deposits ended the period at $562 million, compared to $467 million at the start of the period. The average balance of NOW accounts increased quarter-over-quarter by 5%, compared to a 3% decrease in average demand deposit balances. This is attributed in part to customer demand for interest bearing balances as interest rates have risen. Time deposit growth was primarily due to brokered time deposits, which increased to $1.44 billion at period-end, compared to $1.40 billion at the start of the year. The Company consolidated six branch offices during the most recent quarter and is targeting strong deposit retention based on its other strong delivery channels, including nearby branches, its MyBanker
TM
team of personalized service professionals, and its digital banking channels. The cost of deposits increased quarter-over-quarter by 0.12% to 1.19% following tightening by the Federal Reserve Bank in the prior quarter. Further tightening by the Fed was suspended in the first quarter. Total borrowings from continuing operations decreased by $308 million, or 20% during the quarter with proceeds from deposit growth and reduced assets. The cost of borrowings increased by 0.35% due to higher rates and spreads for wholesale funding.
Derivative Financial Instruments:
The notional balance of derivative financial instruments increased to $3.7 billion from $3.3 billion during the quarter. Mortgage banking related derivatives increased seasonally. Derivatives related to commercial loan interest rate swaps increased by 4% as demand remained strong based on market interest rate expectations.
Shareholders’ Equity:
Shareholders’ equity increased by 2% in the first quarter of 2019 due to retained earnings and unrealized securities gains. Due to the decrease in total assets, capital metrics improved. The ratio of equity to assets improved to 13.0% from 12.7%, and the non-GAAP ratio of tangible equity to tangible assets improved to 8.8% from 8.6%. The Company focuses on the non-GAAP measure return on tangible common equity in assessing internal capital generation to support dividends and organic growth. This measure was 11.4% in the most recent quarter, while the return on equity was 6.0%.
COMPARISON OF OPERATING RESULTS FOR THE THREE MONTHS ENDED MARCH 31, 2019 AND MARCH 31, 2018
77
Table of Contents
Summary:
First quarter GAAP earnings totaled $0.51 per share in 2019 compared to $0.55 per share in 2018. The non-GAAP measure of adjusted earnings per share was $0.60 and $0.65 in these periods, respectively. Both GAAP and adjusted earnings decreased year-over-year due primarily to lower purchased loan accretion revenue and higher expenses. Purchased loan accretion is expected to be lower in 2019 compared to 2018 due to the seasoning of the acquired loan portfolio. The return on equity measured 6.0% in the most recent quarter, and the non-GAAP measure of adjusted return on tangible common equity was 11.4%. The return on assets measured 0.78% and the non-GAAP measure of adjusted return on assets was 0.92%. The efficiency ratio measured 59.5% in the most recent quarter. Results in 2019 included the benefit of the integration of operations acquired in the Commerce Bancshares Corp. merger, with related cost savings completed by midyear 2018. The Company is also benefiting in 2019 from restructuring actions taken in 2018.
Adjustments made to GAAP results in determining adjusted EPS were comprised of exclusions for unrealized securities gains/losses, along with merger and restructuring charges in both periods. Adjusted results in prior periods have been retrospectively adjusted to exclude FCLS national mortgage banking operations. References to revenue and expenses in this discussion are based on continuing operations, unless otherwise stated. The $0.09 per share in after-tax net adjusting items in the most recent quarter included approximately $0.04 in unrealized securities gains, $0.01 in loss from discontinued operations, $0.03 in merger charges, and $0.09 in restructuring and other charges. In the first quarter of 2018, the major adjusting items were securities losses of $0.02 per share and merger related expense of $0.08 per share.
Revenue:
Net revenue from continuing operations increased year-over-year by 3% due to changes in unrealized securities gains/losses. Excluding these items, adjusted revenue was flat year over year. Growth in net interest income from business activities was mostly offset by lower revenue from purchased loan accretion. On a per share basis, annualized net revenue from continuing operations totaled $9.27 per share in the first quarter of 2019.
Net Interest Income:
Net interest income increased by 1% year-over year and by 3% before purchased loan accretion. First quarter average earning assets increased by 6% year-over-year due to an 8% increase in average loans from business activities during 2018. The net interest margin declined to 3.17% from 3.36%. The contribution from purchased loan accretion decreased to 0.05% from 0.13%. Measured before accretion, the margin decreased by 0.11%. While the Company’s modeled interest sensitivity has been slightly positive in the event of a parallel upward shift in the yield curve, the rising rates over the last year resulted in a flattening yield curve, which was unfavorable to the margin. Additionally, balance sheet growth in 2018 was primarily funded through the higher cost wholesale sources of brokered deposits and borrowings. Actions begun in the most recent quarter to reduce lower yielding assets and higher cost funds are targeted to support the margin going forward. Asset yields and funding costs both increased year-over-year due to market interest rate increases in 2018.
Non-Interest Income:
First quarter fee income decreased by 2% year-over-year due to a 15% decrease in deposit related fees. The decrease in deposit related fees was due to lower debit card revenue as a result of the impact of the Durbin Amendment for banks crossing the $10 billion asset threshold. The annualized impact of this regulation is estimated to be approximately $5 million, and it became effective in midyear 2018. Loan related fee income increased by 25% year-over year primarily due to SBA loan sale gains recorded in the most recent quarter that were related to prior quarter loan originations that could not be processed for sale due to the federal government partial shutdown. Non-interest income includes items not viewed as related to normalized operations, including gains/losses on securities and the sale of business operations. Unrealized securities gains were recorded in 2019 compared to losses in 2018 due to stock market changes related to the Company’s portfolio of equity securities.
Loan Loss Provision:
The first quarter loan loss provision decreased year-over-year due to the decrease in loans in 2019. The 2019 provision exceeded net loan charge-offs and resulted in a slight increase in the ratio of the loan loss allowance to 0.69% from 0.68% during the most recent period. This provision is a charge to earnings in an amount sufficient to maintain the allowance for loan losses at a level deemed adequate by the Company. The level of the allowance is a critical accounting estimate. It is an estimate of the probable and estimable loan losses in the portfolio as of period-end.
78
Table of Contents
Non-Interest Expense and Income Tax Expense:
Total non-interest expense from continuing operations increased by 10% including higher merger and restructuring charges, which are viewed as not related to ongoing operations. Excluding these charges, adjusted non-interest expense increased year-over-year by 8%. In the most recent quarter, merger expense was primarily related to the planned acquisition of SI Financial Group. Restructuring expenses included lease terminations and severance costs and were related to branch consolidations and the Company’s strategic initiatives to streamline operations, targeting a 55% efficiency ratio by the end of the year and including the benefit of integrated operations from SI Financial Group. The Company generally targets a payback of three years or less when incurring restructuring charges to streamline operations. As part of its initiatives, the Company is evaluating additional potential branch consolidations for later in 2019.
The year-over-year increase in operating expenses included higher professional fees, FDIC premiums, and increases in other expenses. FDIC insurance premiums have increased due to crossing the $10 billion asset threshold. Professional fees and other expenses included costs related to current market initiatives. Other expenses included higher workout expenses as the Company’s risk management maintains a focus on identifying and resolving problem credits, contributing to its favorable problem asset levels. Risk related charges included operating charges related to the Company’s home equity portfolio. Due to lower loan production, lending related expense deferrals declined year-over-year. Excluding FCLS, full time equivalent staff totaled 1,457 positions at first quarter-end, compared to 1,485 at the start of the quarter. This 2% reduction was due to various efficiency initiatives undertaken during the quarter. FCLS full time equivalent staff totaled 431 positions at quarter-end. The effective income tax rate measured 22% in the first quarter of 2019. The marginal effective income tax rate remained 27% including the combined impact of federal and state income taxes on taxable income.
Discontinued Operations.
The FCLS national mortgage banking operations were retroactively classified as discontinued operations as a result of the Company’s decision to pursue the sale of these operations. The first quarter after-tax results of these operations were a loss of $0.01 per share in 2019, compared to approximately break-even in 2018. The discontinued operations are not viewed as related to the Company’s normalized operations and are excluded from its measure of adjusted earnings, which totaled $2.79 per share in 2018 excluding discontinued operations. For the first quarter, FCLS originated $398 million in loans held for sale in 2019, compared to $480 million in 2018. While gain on sale margins were held relatively unchanged, FCLS was not fully able to offset the volume decline, resulting in the larger loss in 2019. As a result of falling long term rates towards the end of the most recent quarter, business volumes were improving as the current period ended.
SI Financial Group Merger.
Berkshire continues to target the completion of this acquisition during the second quarter of 2019. The core systems integration is targeted for the fourth quarter of 2019. SI Financial shareholders approved the merger in April 2019. The merger related charges remain on plan, estimated to total $29 million pre-tax and $23 million after-tax. Through March 31, 2019, Berkshire and SI Financial have together recorded approximately 19% of the total planned merger charges. The Company remains on target for the 30% cost efficiencies, estimated at $12.5 million, targeted for this merger, which are separate from the Company’s strategic cost reductions.
Total Comprehensive Income:
Total comprehensive income includes net income together with other comprehensive income, which primarily consists of gains/losses on debt securities, after tax. First quarter comprehensive income was $34 million in 2019, compared to $11 million in 2018. This change reflected unrealized bond losses in 2018 due to rising long term interest rates, compared to unrealized bond gains in 2019 due to falling long term interest rates.
Liquidity and Cash Flows:
Liquidity improved in the most recent quarter, as borrowings were reduced due to the paydown of borrowings from funds provided by deposit growth and asset reduction. This improvement is in line with the objectives of the Company’s strategic review to reduce leverage by reducing lower returning assets funded by higher cost wholesale funds. The ratio of loans/deposits improved to 98% from 101% during the quarter. The ratio of wholesale funds (brokered deposits plus borrowings) to assets improved to 21% from 23%, as wholesale funds decreased to $2.6 billion from $2.8 billion. At period-end, the Bank had $1.5 billion in borrowing availability
79
Table of Contents
with the FHLBB, compared to $1.1 billion at the start of the year. The Company’s unpledged investment securities totaled $351 million at quarter-end, compared to $254 million at the start of the quarter.
The Bank has improved its collateral management over the last year to provide additional eligible collateral support for FHLBB borrowings, and has also increased the amount of unpledged securities available to support general liquidity needs. At period-end, the holding company had cash and equivalents totaling $73 million. Additional information about liquidity and cash flows is contained in the related section of the most recent Form 10-K.
Capital Resources:
Please see the “Shareholders’ Equity” section of the Comparison of Financial Condition for a discussion of shareholders’ equity together with the note on Shareholders' Equity in the consolidated financial statements. Additional information about regulatory capital is contained in the notes to the consolidated financial statements and in the most recent Form 10-K. Capital metrics improved in the most recent quarter due to growth in equity and a reduction in assets. The Company plans to issue new shares as consideration for the acquisition of SI Financial Group. This acquisition is expected to be modestly dilutive to the Company’s capital metrics. The Company performs capital stress tests and has a goal to maintain capital that meets the Well Capitalized designation under the most stressed scenario modeled. As previously noted, the Board has approved a 2.4 million common share stock repurchase authorization, subject to regulatory approval. The Company plans that the Bank will provide additional dividends to the parent as bank assets are reduced under its strategic initiatives, with the additional bank dividends funded from the cash generated by asset reductions. The Company plans that bank capital ratios will be modestly improved as a result of these balance sheet changes, including the impact of the increased dividends to the parent. The Bank’s statutory capacity to pay dividends to the holding Company is based on retained earnings. At March 31, 2019, the Bank’s statutory dividend capacity was $107 million for the payment of future dividends to the parent.
Off-Balance Sheet Arrangements and Contractual Obligations:
In the normal course of operations, Berkshire engages in a variety of financial transactions that, in accordance with generally accepted accounting principles are not recorded in the Company’s financial statements. These transactions involve, to varying degrees, elements of credit, interest rate, and liquidity risk. Such transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments and lines of credit. Further information about the Company’s off-balance sheet arrangements and information relating to payments due under contractual obligations is presented in the most recent Form 10-K. Changes in the fair value of derivative financial instruments and hedging activities are included on the balance sheet and information related to these matters is reported in the related footnote to the consolidated financial statements, and was included in management’s discussion of changes in financial condition. There were no major changes in off-balance sheet arrangements and contractual obligations during the first quarter of 2019. Berkshire has an off-balance sheet contractual agreement to acquire SI Financial Group, which is targeted to be completed in the second quarter of 2019.
Fair Value Measurements:
The most significant fair value measurements recorded by the Company are those related to assets and liabilities acquired in business combinations. The premium or discount value of acquired loans has historically been the most significant element of these measurements. Berkshire provides a summary of estimated fair values of financial instruments at each period-end. The premium or discount value of loans has historically been the most significant element of this period-end presentation. This premium or discount is a Level 3 estimate and reflects management’s subjective judgments. At period-end, the premium value of the loan portfolio was $182 million, or 2.1% of the carrying value, compared to $45 million, or 0.5% of carrying value at year-end 2018 due primarily to the impact of falling long term rates on fixed rate loan values. The Company makes further measurements of fair value of certain assets and liabilities, as described in the related note in the financial statements. The most significant measurements of recurring fair values of financial instruments primarily relate to securities available for sale, loans held for sale, and derivative instruments. These measurements were generally based on Level 2 market-based inputs.
80
Table of Contents
APPLICATION OF CRITICAL ACCOUNTING POLICIES
The Company’s significant accounting policies are described in Note 1 to the consolidated financial statements included in its most recent Annual Report on Form 10-K. Modifications to significant accounting policies made during the year are described in Note 1 to the consolidated financial statements included in Item 1 of this report. The preparation of the consolidated financial statements in accordance with GAAP and practices generally applicable to the financial services industry requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses, and to disclose contingent assets and liabilities. Actual results could differ from those estimates.
Management has identified the Company's most critical accounting policies as related to:
•
Allowance for Loan Losses
•
Acquired Loans
•
Income Taxes
•
Goodwill and Identifiable Intangible Assets
•
Determination of Other-Than-Temporary Impairment of Securities
•
Fair Value of Financial Instruments
These particular significant accounting policies are considered most critical in that they are important to the Company’s financial condition and results, and they require management’s subjective and complex judgment as a result of the need to make estimates about the effects of matters that are inherently uncertain. The accounting policies and estimates, including the nature of the estimates and types of assumptions used, are described in Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, included in the Company’s most recent Form 10-K and pertain to discussion in Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations, of this report.
The notes to the consolidated financial statements describe the Company’s implementation plan for ASU No. 2016-13, which changes the accounting for credit losses on financial instruments. While early adoption is allowed, the Company has no current plans to adopt this standard before the beginning of fiscal year 2020. The new guidance may result in an increase in the allowance for loan losses and a decrease in retained earnings, however, the Company is still in the process of determining the magnitude of the change and its impact on the Company's consolidated financial statements. The composition of the loan and securities portfolio, as well as the status of the economic environment, will be significant factors that impact the balances at date of adoption. Among other things, this new standard directs that the accretion of credit related purchased loan discount will be recorded to the loan loss allowance. This accretion is currently recorded to loan interest income and it has historically contributed to loan interest income in most periods.
81
Table of Contents
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There were no material changes to the way that the Company measures market risk in the first quarter of 2019. For further discussion about the Company’s Quantitative and Qualitative Aspects of Market Risk, please review Item 7A of the most recent report on Form 10-K which sets forth the methodologies employed by the Company and the various aspects of its analysis of its interest rate sensitivity. Berkshire’s objective is to maintain a neutral or asset sensitive interest rate risk profile, as measured by the sensitivity of net interest income to market interest rate changes.
The Company estimates that there were no significant changes in its interest rate sensitivity during the most recent quarter. The reduction of short-term wholesale funding and the lengthening of expected loan lives due to lower long term rates combined to modestly contribute to asset sensitivity of interest income and reduction in equity at risk in a rising rate market. The Company believes that its plan to acquire and integrate the operations of SI Financial and to make balance sheet structural adjustments based on its strategic review, as previously discussed, will be implemented in a manner consistent with its objective to maintain a neutral or asset sensitive interest rate risk profile.
82
Table of Contents
ITEM 4. CONTROLS AND PROCEDURES
a) Disclosure controls and procedures.
The principal executive officers, including the principal financial officer, based on their evaluation of disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this Quarterly Report on Form 10-Q, have concluded that the Company’s disclosure controls and procedures were effective.
b) Changes in internal control over financial reporting.
There were no changes in the Company’s internal control over financial reporting that occurred during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
83
Table of Contents
PART II
ITEM 1. LEGAL PROCEEDINGS
As of March 31, 2019, neither the Company nor the Bank was involved in any pending legal proceedings believed by management to be material to the Company’s financial condition or results of operations. Periodically, there have been various claims and lawsuits involving the Bank, such as claims to enforce liens, condemnation proceedings on properties in which the Bank holds security interests, claims involving the making and servicing of real property loans, and other issues incident to the Bank’s business. A summary of legal matters involving unsettled litigation or pertaining to pending transactions are as follows:
On April 28, 2016, the Company and the Bank were served with a complaint filed in the United States District Court, District of Massachusetts, Springfield Division. The complaint was filed by an individual Berkshire Bank depositor, who claims to have filed the complaint on behalf of a purported class of Berkshire Bank depositors, and alleges violations of the Electronic Funds Transfer Act and certain regulations thereunder, among other matters. On July 15, 2016, the complaint was amended to add purported claims under the Massachusetts Consumer Protection Act. On January 4, 2019, the Parties reached an agreement in principle to settle the matter on a class-wide basis. Among other terms, the agreement in principle provides that the Defendants will pay a total of Three Million Dollars ($3.0 million) in exchange for the dismissal with prejudice and release of all claims that have been or could have been asserted in the lawsuit on behalf of the Plaintiff and the Settlement Class Members. The Parties are in the process of negotiating the final terms of a written Settlement Agreement. Once the Parties execute the Settlement Agreement, it will be presented to the Court for preliminary approval, class notice, a period for members to opt out or object, and a final approval hearing. The Company accrued $3.0 million as of March 31, 2019, in anticipation of a settlement.
On January 29, 2018, the Bank was served with an amended complaint filed nominally against Berkshire Hills in the Business Litigation Session of the Massachusetts Superior Court sitting in Suffolk County. The amended complaint was filed by two residuary beneficiaries of an estate planning trust that was administered by the Bank as successor trustee following the death of the trust donor, and alleges the Bank breached its fiduciary duty and violated the Massachusetts Consumer Protection Act in the course of performing its duties as trustee. The complaint seeks compensatory, statutory, and punitive damages. Berkshire Hills and Berkshire Bank deny the allegations contained in the complaint and are vigorously defending this lawsuit.
On February 9, 2019, the Company received notice of a lawsuit filed in the United States District Court for the District of Connecticut by a purported SI Financial Group, Inc. (“SI Financial”) shareholder. The lawsuit purports to be filed as a putative class action lawsuit against SI Financial, the individual members of the SI Financial board of directors, and the Company, in connection with the Company’s announced intention to acquire and merge with SI Financial. The Plaintiff, on behalf of himself and similarly-situated SI Financial shareholders, generally alleges that the registration statement filed with the SEC on February 4, 2019 contains materially misleading omissions or misrepresentations in violation of Section 14(a) and Section 20(a) of the Exchange Act, and Rule 14a-9 promulgated thereunder. The Plaintiff seeks injunctive relief, unspecified damages, and an award of attorneys’ fees and expenses. Of note, although the Company is named in the caption to atop this complaint, neither the Company, nor Berkshire Bank, nor any of their affiliates are identified as defendants in this action. The Company, SI Financial and the individual Defendants deny the allegations contained in the complaint and intend to vigorously defend this lawsuit.
On February 15, 2019, the Company received notice of another lawsuit filed in the United States District Court for the District of Connecticut by a purported SI Financial shareholder against SI Financial and the individual members of the SI Financial board of directors in connection with the Company’s announced intention to acquire and merge with SI Financial. The plaintiff, solely on behalf of himself, generally alleges that the registration statement filed with the SEC on February 4, 2019 contains materially misleading omissions or misrepresentations in violation of Section 14(a) and Section 20(a) of the Exchange Act, and Rule 14a-9 promulgated thereunder. The plaintiff seeks injunctive relief, unspecified damages, and an award of attorneys’ fees and expenses. Of note, although the Company is named as an interested non-party in this complaint, neither the Company, nor Berkshire Bank, nor any
84
Table of Contents
of their affiliates are identified as defendants in this action. SI Financial and the individual Defendants deny the allegations contained in the complaint and intend to vigorously defend this lawsuit.
On February 21, 2019, the Company received notice of a lawsuit filed in the Maryland Circuit Court for Baltimore County by a purported SI Financial shareholder. The lawsuit purports to be filed as a putative class action lawsuit and as a derivative action on behalf of SI Financial against the individual members of the SI Financial board of directors and the Company, in connection with the Company’s announced intention to acquire and merge with SI Financial. The Plaintiff, on behalf of himself and both similarly-situated SI Financial shareholders and SI Financial itself, generally alleges that the individual Defendants breached their fiduciary duties as directors of SI Financial by causing SI Financial to agree to the merger transaction with the Company. The Plaintiff seeks injunctive and other equitable relief, unspecified damages, and an award of attorneys’ fees and expenses. Of note, although the Company is named as a defendant in this complaint, there are no direct allegations or causes of action stated in the complaint against Company, or Berkshire Bank, or any of their affiliates. The Company, SI Financial and the individual Defendants deny the allegations contained in the complaint and intend to vigorously defend this lawsuit.
85
Table of Contents
ITEM 1A. RISK FACTORS
In addition to the other information set forth in this report, you should carefully consider the factors discussed below and in Part I, “Item 1A. Risk Factors” in our most recent Annual Report on Form 10-K, which could materially affect the Company's business, financial condition, or future operating results. The risks described in this form are not the only risks presently facing the Company. Additional risks and uncertainties not currently known to the Company, or currently deemed to be immaterial, also may materially adversely affect the Company's business, financial condition, and/or operating results. There were no major changes in risk factors identified during the first quarter of 2019.
86
Table of Contents
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
(a) Recent Sales of Unregistered Securities
The Company occasionally engages in the practice of transferring unregistered securities for the purpose of completing business transactions. These shares are issued to vendors or other organizations as consideration for services performed in accordance with each contract. During the three months ended March 31, 2019 and March 31, 2018, the Company transferred 1,936 and 1,437 shares, respectively.
(b) Not applicable.
(c) The following table provides certain information with regard to shares repurchased by the Company in the first quarter of 2019:
Total number of
Average price
Total number of shares
purchased as part of
publicly announced
Maximum number of
shares that may yet
be purchased under
Period
shares purchased
paid per share
plans or programs
the plans or programs
January 1-31, 2019
—
$
—
—
500,000
February 1-28, 2019
—
—
—
500,000
March 1-31, 2019
—
—
—
500,000
Total
—
$
—
—
500,000
In April 2019, the Company announced that its Board of Directors authorized a new stock repurchase program, pursuant to which the Company may repurchase up to 2.4 million shares of the Company's common stock. The new stock repurchase program is subject to regulatory approval and replaces the Company's existing unused 500,000 share repurchase authorization. The timing of the purchases will depend on certain factors, including but not limited to, market conditions and prices, available funds, and alternative uses of capital. The stock repurchase program may be carried out through open-market purchases, block trades, negotiated private transactions or pursuant to a trading plan adopted in accordance with Rule 10b5-1 under the Securities Exchange Act of 1934. Any repurchased shares will be recorded as treasury shares. The repurchase plan will continue until it is completed or terminated by the Board of Directors. As of March 31, 2019, no shares had been purchased under this program.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
None.
87
Table of Contents
ITEM 6. EXHIBITS
3.1
Amended and Restated Certificate of Incorporation of Berkshire Hills Bancorp, Inc.(1)
3.2
Amended and Restated Bylaws of Berkshire Hills Bancorp, Inc. (2)
4.1
Form of Common Stock Certificate of Berkshire Hills Bancorp, Inc. (3)
4.2
Certificate of Designations of Series B Non-Voting Preferred Stock of Berkshire Hills Bancorp, Inc. (4)
31.1
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101
Shareholder Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Statements of Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Shareholders’ Equity, (v) the Consolidated Statements of Cash Flows, and (vi) the Notes to Consolidated Financial Statements tagged as blocks of text and in detail.
_______________________________________
(1)
Incorporated herein by reference from the Exhibits to the Form 10-Q as filed on August 9, 2018.
(2)
Incorporated herein by reference from the Exhibits to the Form 8-K as filed on June 26, 2017.
(3)
Incorporated herein by reference from the Exhibits to the Form S-1, Registration Statement and amendments thereto, initially filed on March 10, 2000, Registration No. 333-32146.
(4)
Incorporated herein by reference from the Exhibits to the Form 8-K as filed on October 16, 2017.
88
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
BERKSHIRE HILLS BANCORP, INC.
Dated: May 10, 2019
By:
/s/ Richard M. Marotta
Richard M. Marotta
Chief Executive Officer
Dated: May 10, 2019
By:
/s/ James M. Moses
James M. Moses
Senior Executive Vice President, Chief Financial Officer
89