BG Staffing - 10-Q quarterly report FY2023 Q1

0001474903--12-26falseQ12023P3Y00014749032023-01-022023-04-0200014749032023-05-08xbrli:shares00014749032023-04-02iso4217:USD00014749032023-01-01iso4217:USDxbrli:shares00014749032021-12-272022-03-270001474903us-gaap:PreferredStockMember2023-01-010001474903us-gaap:CommonStockMember2023-01-010001474903us-gaap:TreasuryStockMember2023-01-010001474903us-gaap:AdditionalPaidInCapitalMember2023-01-010001474903us-gaap:RetainedEarningsMember2023-01-010001474903us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-010001474903us-gaap:AdditionalPaidInCapitalMember2023-01-022023-04-020001474903us-gaap:CommonStockMember2023-01-022023-04-020001474903us-gaap:RetainedEarningsMember2023-01-022023-04-020001474903us-gaap:PreferredStockMember2023-04-020001474903us-gaap:CommonStockMember2023-04-020001474903us-gaap:TreasuryStockMember2023-04-020001474903us-gaap:AdditionalPaidInCapitalMember2023-04-020001474903us-gaap:RetainedEarningsMember2023-04-020001474903us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-020001474903us-gaap:PreferredStockMember2021-12-260001474903us-gaap:CommonStockMember2021-12-260001474903us-gaap:TreasuryStockMember2021-12-260001474903us-gaap:AdditionalPaidInCapitalMember2021-12-260001474903us-gaap:RetainedEarningsMember2021-12-260001474903us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-2600014749032021-12-260001474903us-gaap:AdditionalPaidInCapitalMember2021-12-272022-03-270001474903bgsf:InstaffMemberus-gaap:DiscontinuedOperationsHeldforsaleMember2021-12-272022-03-270001474903us-gaap:CommonStockMember2021-12-272022-03-270001474903us-gaap:RetainedEarningsMember2021-12-272022-03-270001474903us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-272022-03-270001474903us-gaap:PreferredStockMember2022-03-270001474903us-gaap:CommonStockMember2022-03-270001474903us-gaap:TreasuryStockMember2022-03-270001474903us-gaap:AdditionalPaidInCapitalMember2022-03-270001474903us-gaap:RetainedEarningsMember2022-03-270001474903us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-2700014749032022-03-270001474903us-gaap:SalesRevenueNetMemberstpr:TNus-gaap:GeographicConcentrationRiskMember2023-01-022023-04-02xbrli:pure0001474903us-gaap:SalesRevenueNetMemberstpr:TNus-gaap:GeographicConcentrationRiskMember2021-12-272022-03-270001474903us-gaap:SalesRevenueNetMemberus-gaap:GeographicConcentrationRiskMemberstpr:TX2023-01-022023-04-020001474903us-gaap:SalesRevenueNetMemberus-gaap:GeographicConcentrationRiskMemberstpr:TX2021-12-272022-03-270001474903srt:MinimumMember2023-04-020001474903srt:MaximumMember2023-04-020001474903srt:MinimumMember2023-01-022023-04-020001474903srt:MaximumMember2023-01-022023-04-020001474903us-gaap:TradeNamesMember2023-01-022023-04-020001474903bgsf:StockOptionsandRestrictedStockMember2023-01-022023-04-020001474903bgsf:StockOptionsandRestrictedStockMember2021-12-272022-03-270001474903us-gaap:WarrantMember2023-01-022023-04-020001474903us-gaap:WarrantMember2021-12-272022-03-270001474903bgsf:HornSolutionsIncMember2022-12-122022-12-120001474903bgsf:HornSolutionsIncMember2022-12-120001474903bgsf:HornSolutionsIncMember2023-01-010001474903bgsf:MomentumSolutionzMember2020-02-030001474903bgsf:MomentumSolutionzMemberus-gaap:NoncompeteAgreementsMember2023-01-022023-04-020001474903us-gaap:CustomerListsMemberbgsf:MomentumSolutionzMember2023-01-022023-04-020001474903bgsf:MomentumSolutionzMember2023-04-020001474903bgsf:MomentumSolutionzMember2023-01-022023-04-020001474903bgsf:L.J.KushnerAssociatesL.L.C.Member2021-12-272022-03-270001474903srt:ProFormaMemberus-gaap:RevolvingCreditFacilityMember2023-01-022023-04-020001474903bgsf:InstaffMemberus-gaap:DiscontinuedOperationsHeldforsaleMember2022-03-2100014749032022-09-262023-01-010001474903bgsf:InstaffMemberus-gaap:DiscontinuedOperationsHeldforsaleMember2023-04-020001474903bgsf:InstaffMemberus-gaap:DiscontinuedOperationsHeldforsaleMember2023-01-010001474903us-gaap:CustomerListsMember2023-01-022023-04-020001474903us-gaap:CustomerListsMember2021-12-272022-03-270001474903us-gaap:NoncompeteAgreementsMember2023-01-022023-04-020001474903us-gaap:NoncompeteAgreementsMember2021-12-272022-03-270001474903bgsf:AmortizationExpenseMemberus-gaap:ComputerSoftwareIntangibleAssetMember2023-01-022023-04-020001474903bgsf:AmortizationExpenseMemberus-gaap:ComputerSoftwareIntangibleAssetMember2021-12-272022-03-270001474903us-gaap:ComputerSoftwareIntangibleAssetMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2023-01-022023-04-020001474903us-gaap:ComputerSoftwareIntangibleAssetMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2021-12-272022-03-270001474903bgsf:BMOHarrisBankN.A.Memberbgsf:CreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2019-07-160001474903bgsf:TermLoanFacilityMemberbgsf:BMOHarrisBankN.A.Memberbgsf:CreditAgreementMember2019-07-160001474903bgsf:TermLoanFacilityMemberbgsf:BMOHarrisBankN.A.Memberbgsf:CreditAgreementMember2022-12-120001474903bgsf:BMOHarrisBankN.A.Memberbgsf:CreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2023-03-312023-03-310001474903bgsf:CreditAgreementMemberbgsf:TexasCapitalBankNationalAssociationTCBMemberus-gaap:RevolvingCreditFacilityMember2023-04-020001474903bgsf:CreditAgreementMemberbgsf:TexasCapitalBankNationalAssociationTCBMemberus-gaap:RevolvingCreditFacilityMember2023-01-010001474903us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberbgsf:CreditAgreementMember2023-04-020001474903us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberbgsf:CreditAgreementMember2023-01-010001474903bgsf:ContingentConsiderationMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2023-04-020001474903bgsf:ContingentConsiderationMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2023-01-010001474903us-gaap:MeasurementInputDiscountRateMembersrt:MinimumMember2023-04-020001474903us-gaap:RestrictedStockMember2023-04-020001474903us-gaap:EmployeeStockOptionMember2023-01-022023-04-020001474903us-gaap:RestrictedStockMember2021-12-272022-03-270001474903us-gaap:EmployeeStockOptionMember2023-04-020001474903us-gaap:EmployeeStockOptionMember2023-01-010001474903us-gaap:EmployeeStockOptionMember2021-12-272022-06-260001474903us-gaap:RestrictedStockMember2023-01-022023-04-020001474903us-gaap:RestrictedStockMember2023-04-020001474903bgsf:FirstThreePercentEmployeeCompensationMember2023-01-022023-04-020001474903bgsf:NextTwoPercentEmployeeCompensationMember2023-01-022023-04-02bgsf:segment0001474903us-gaap:OperatingSegmentsMemberbgsf:RealEstateSegmentMember2023-01-022023-04-020001474903us-gaap:OperatingSegmentsMemberbgsf:RealEstateSegmentMember2021-12-272022-03-270001474903us-gaap:OperatingSegmentsMemberbgsf:ProfessionalStaffingSegmentMember2023-01-022023-04-020001474903us-gaap:OperatingSegmentsMemberbgsf:ProfessionalStaffingSegmentMember2021-12-272022-03-270001474903us-gaap:CorporateNonSegmentMember2023-01-022023-04-020001474903us-gaap:CorporateNonSegmentMember2021-12-272022-03-270001474903us-gaap:CorporateNonSegmentMemberus-gaap:GeneralAndAdministrativeExpenseMember2023-01-022023-04-020001474903us-gaap:CorporateNonSegmentMemberus-gaap:GeneralAndAdministrativeExpenseMember2021-12-272022-03-270001474903us-gaap:OperatingSegmentsMemberbgsf:RealEstateSegmentMember2023-04-020001474903us-gaap:OperatingSegmentsMemberbgsf:RealEstateSegmentMember2023-01-010001474903us-gaap:OperatingSegmentsMemberbgsf:ProfessionalStaffingSegmentMember2023-04-020001474903us-gaap:OperatingSegmentsMemberbgsf:ProfessionalStaffingSegmentMember2023-01-010001474903us-gaap:CorporateNonSegmentMember2023-04-020001474903us-gaap:CorporateNonSegmentMember2023-01-010001474903us-gaap:SubsequentEventMember2023-05-022023-05-030001474903us-gaap:SubsequentEventMemberbgsf:ArroyoConsultingMember2023-04-242023-04-240001474903us-gaap:SubsequentEventMemberbgsf:WorkingCapitalAdjustmentOrReceiptOfTaxClearanceLetterMemberbgsf:ArroyoConsultingMember2023-04-240001474903us-gaap:SubsequentEventMemberbgsf:ArroyoConsultingMemberbgsf:IndemnificationObligationOfTheSellerMember2023-04-240001474903us-gaap:SubsequentEventMembersrt:MaximumMemberbgsf:ArroyoConsultingMember2023-04-24

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)


☑			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended April 2, 2023


☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to .

Commission File Number: 001-36704

BGSF, INC.

(exact name of registrant as specified in its charter)


Delaware			26-0656684
(State or other jurisdiction of incorporation or organization)			(I.R.S. Employer Identification No.)

5850 Granite Parkway, Suite 730

Plano, Texas 75024

(972) 692-2400

(Address, including zip code, and telephone number, including area code, of registrant’s principal executive offices)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer

Accelerated Filer

Non-accelerated filer

(Do not check if a smaller reporting company)

Smaller reporting company

☑

Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No þ

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock	BGSF	NYSE

As of as of May 8, 2023 there were 10,822,552 shares of the registrant’s common stock outstanding.

TABLE OF CONTENTS

Forward-Looking Statements

This Quarterly Report on Form-10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These statements relate to our expectations for future events and time periods. All statements other than statements of historical fact are statements that could be deemed to be forward-looking statements, including, but not limited to, statements regarding:

•future financial performance and growth targets or expectations;

•market and industry trends and developments; and

•the benefits of our completed and future merger, acquisition and disposition transactions.

You can identify these and other forward-looking statements by the use of words such as “aim,” “potential,” “may,” “could,” “can,” “would,” “might,” “likely,” “will,” “expect,” “intend,” “plan,” “predict,” “ongoing,” “project,” “budget,” “scheduled,” “estimate,” “anticipate,” “believe,” “forecast,” “committed,” “future” or “continue” or the negative thereof or similar variations.

These forward-looking statements are based on information available to us as of the date of this Quarterly Report on Form 10-Q and our current expectations, forecasts and assumptions and involve a number of risks and uncertainties. Accordingly, forward-looking statements should not be relied upon as representing our views as of any subsequent date. Future performance cannot be ensured. Actual results may differ materially from those in the forward-looking statements. Some factors that could cause actual results to differ include:

•the availability of field talents’ workers' compensation insurance coverage at commercially reasonable terms;

•the availability of qualified field talent;

•compliance with federal, state, local labor and foreign labor and employment laws and regulations and changes in such laws and regulations;

•the ability to compete with new competitors and competitors with superior marketing and financial resources;

•management team changes;

•the favorable resolution of current or future litigation;

•the impact of outstanding indebtedness on the ability to fund operations or obtain additional financing;

•the ability to leverage the benefits of recent acquisitions and successfully integrate newly acquired operations;

•the impact of, and the ability to mitigate or manage disruptions posed by pandemics;

•adverse changes in the economic conditions of the industries or markets that we serve;

•disturbances in world financial, credit, and stock markets;

•unanticipated changes in regulations affecting our business;

•a decline in consumer confidence and discretionary spending;

•inflationary pressures and our responses thereto;

•the general performance of the U.S. and global economies;

•continued or escalated conflict in the Middle East or elsewhere; and

•other risks referenced from time to time in our past and future filings with the Securities and Exchange Commission (“SEC”), including in our Annual Report on Form 10-K for the fiscal year ended January 1, 2023.

You are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date of this Quarterly Report on Form 10-Q. Except as required by law, we do not undertake any obligation to update or release any revisions to these forward-looking statements to reflect any events or circumstances, whether as a result of new information, future events, changes in assumptions or otherwise, after the date hereof.

Where You Can Find Other Information

Our website is www.bgsf.com. Information contained on our website is not part of this Quarterly Report on Form 10-Q. Information that we file with or furnish to the SEC, including our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and any amendments to or exhibits included in these reports are available for download, free of charge, on our website soon after such reports are filed with or furnished to the SEC. These reports and other information, including exhibits filed or furnished therewith, are also available at the SEC’s website at www.sec.gov.

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

BGSF, Inc. and Subsidiaries

UNAUDITED CONSOLIDATED BALANCE SHEETS

(in thousands, except per share amounts)


			April 2, 2023		January 1, 2023
ASSETS
Current assets
	Cash and cash equivalents		$	70	$	—
	Accounts receivable (net of allowance for credit losses of $558, respectively)		62,540		66,285
	Prepaid expenses		3,202		2,418


	Other current assets		6,569		7,459

		Total current assets	72,381		76,162

Property and equipment, net			1,249		2,081

Other assets
	Deposits		2,616		2,616
	Other assets, net		5,207		4,411
	Deferred income taxes, net		7,388		2,196
	Right-of-use asset - operating leases		3,995		4,462
	Intangible assets, net		23,410		47,552
	Goodwill		55,635		55,193

		Total other assets	98,251		116,430
	Total assets		$	171,881	$	194,673
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
	Long-term debt, current portion		$	4,000	$	4,000
	Accrued interest		171		273
	Accounts payable		551		587
	Accrued payroll and expenses		16,157		19,171
	Contingent consideration, current portion		1,102		1,081
	Lease liability, current portion		1,703		1,842
	Other current liabilities		1,000		1,000
	Income taxes payable		302		253

		Total current liabilities	24,986		28,207

Line of credit (net of deferred finance fees of $219 and $259 respectively)			21,697		22,303
Long-term debt, less current portion			35,000		36,000
Convertible note			4,368		4,368
Lease liability, less current portion			2,662		3,049
Other long-term liabilities			10		10

	Total liabilities		88,723		93,937


Commitments and contingencies

Preferred stock,$0.01 par value per share, 500,000 shares authorized, -0- shares issued and outstanding		—		—
Common stock, $0.01 par value per share; 19,500,000 shares authorized, 10,806,371 and 10,772,515 shares issued and outstanding, respectively, net of treasury stock, at cost,1,845, respectively.		70		70
Additional paid in capital		67,509		67,003
Retained earnings		15,579		33,663

	Total stockholders’ equity	83,158		100,736
	Total liabilities and stockholders’ equity	$	171,881	$	194,673

The accompanying notes are an integral part of these unaudited consolidated financial statements.

BGSF, Inc. and Subsidiaries

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME

(in thousands, except per share and dividend amounts)

For the Thirteen Week Periods Ended April 2, 2023 and March 27, 2022


		Thirteen Weeks Ended
		2023		2022
Revenues		$	75,316	$	68,542
Cost of services		48,532		45,111
	Gross profit	26,784		23,431
Selling, general and administrative expenses		23,212		19,717

Impairment losses		22,545		—
Depreciation and amortization		1,757		899
	Operating (loss) income	(20,730)		2,815

Interest expense, net		(1,200)		(273)
	(Loss) income from continuing operations before income taxes	(21,930)		2,542
Income tax benefit (expense) from continuing operations		5,464		(534)
	(Loss) income from continuing operations	(16,466)		2,008
Income from discontinued operations:
	Income	—		1,235
	Gain on sale	—		17,273
	Income tax expense	—		(4,716)
	Net (loss) income	$	(16,466)	$	15,800

Change in unrealized losses on cash flow hedges		—		59
	Other comprehensive loss	—		59
	Net comprehensive (loss) income	$	(16,466)	$	15,741

Net (loss) income per share - basic
	Net (loss) income from continuing operations	$	(1.54)	$	0.19
	Net income from discontinued operations:
	Income	—		0.12
	Gain on sale	—		1.66
	Income tax expense	—		(0.45)
	Net (loss) income per share - basic	$	(1.54)	$	1.52

Net (loss) income per share - diluted
	Net (loss) income from continuing operations	$	(1.54)	$	0.19
	Net income from discontinued operations:
	Income	—		0.11
	Gain on sale	—		1.66
	Income tax expense	—		(0.45)
	Net (loss) income per share - diluted	$	(1.54)	$	1.51

Weighted-average shares outstanding:
	Basic	10,712		10,429
	Diluted	10,712		10,485

Cash dividends declared per common share		$	0.15	$	0.15

The accompanying notes are an integral part of these unaudited consolidated financial statements.

BGSF, Inc. and Subsidiaries

UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

(in thousands, except per share amounts)

For the Thirteen Week Period Ended April 2, 2023


		Common Stock
	Preferred Stock	Shares	Par Value		Treasury Stock Amount		Additional Paid in Capital		Retained Earnings		Accumulated Other Comprehensive Income		Total
Stockholders’ equity, January 1, 2023	—	10,772	$	108	$	(38)	$	67,003	$	33,663	$	—	$	100,736
Share-based compensation from continuing operations	—	—	—		—		361		—		—		361


Issuance of restricted shares	—	23	—		—		—		—		—		—
Issuance of ESPP shares	—	11	—		—		145		—		—		145
Cash dividend declared	—	—	—		—		—		(1,618)		—		(1,618)
Net loss	—	—	—		—		—		(16,466)		—		(16,466)

Stockholders’ equity, April 2, 2023	—	10,806	$	108	$	(38)	$	67,509	$	15,579	$	—	$	83,158

The accompanying notes are an integral part of these unaudited consolidated financial statements.

BGSF, Inc. and Subsidiaries

UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

(in thousands, except per share amounts)

For the Thirteen Week Period Ended March 27, 2022


		Common Stock
	Preferred Stock	Shares	Par Value		Treasury Stock Amount		Additional Paid in Capital		Retained Earnings		Accumulated Other Comprehensive (Loss)/Income		Total
Stockholders’ equity, December 26, 2021	—	10,425	$	104	$	(38)	$	61,876	$	14,592	$	59	$	76,593
Share-based compensation from continuing operations	—	—	—		—		211		—		—		211
Share-based compensation from discontinued operations	—	—	—		—		8		—		—		8
Fully vested shares related to the sale of discontinue operations	—	—	—		—		35		—		—		35
Issuance of restricted shares	—	6	—		—		—		—		—		—
Issuance of ESPP shares	—	14	—		—		169		—		—		169
Cash dividend declared	—	—	—		—		—		(1,565)		—		(1,565)
Net income	—	—	—		—		—		15,800		—		15,800
Other comprehensive gain	—	—	—		—		—		—		(59)		(59)
Stockholders’ equity, March 27, 2022	—	10,445	$	104	$	(38)	$	62,299	$	28,827	$	—	$	91,192

The accompanying notes are an integral part of these unaudited consolidated financial statements.

BGSF, Inc. and Subsidiaries

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

For the Thirteen Week Periods Ended April 2, 2023 and March 27, 2022


				2023		2022
Cash flows from operating activities
	Net (loss) income			$	(16,466)	$	15,800
	(Income) from discontinued operations			—		(1,235)
		Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:
		Depreciation		127		160
		Amortization		1,630		739
		Gain on sale of discontinued operations		—		(17,273)
		Impairment losses		22,545		—



		Amortization of deferred financing fees		46		132

		Interest expense on contingent consideration payable		22		64
		Provision for credit losses		79		51
		Share-based compensation		361		211
		Deferred income taxes, net of acquired deferred tax liability		(5,193)		1,012
		Net changes in operating assets and liabilities, net of effects of acquisitions:
			Accounts receivable	3,666		(1,432)
			Prepaid expenses	(784)		(327)
			Other current assets	1,247		(202)
			Deposits	—		108
			Other assets	180		171
			Accrued interest	(103)		17
			Accounts payable	(36)		737
			Accrued payroll and expenses	(3,014)		(851)
			Other current liabilities	—		(3,336)
			Income taxes receivable and payable	(310)		4,479
			Operating leases	(58)		(27)
			Other long-term liabilities	—		(58)
		Net cash provided by (used in) continuing operating activities		3,939		(1,060)
		Net cash provided by discontinued operating activities		—		675
		Net cash provided by (used in) operating activities		3,939		(385)

Cash flows from investing activities

	Business sold			—		30,313
	Capital expenditures			(745)		(2,051)

		Net cash (used in) provided by continuing investing activities		(745)		28,262
		Net cash used in discontinued investing activities		—		(26)
		Net cash (used in) provided by activities		(745)		28,236

The accompanying notes are an integral part of these unaudited consolidated financial statements.

BGSF, Inc. and Subsidiaries

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

(in thousands)

For the Thirteen Week Periods Ended April 2, 2023 and March 27, 2022



			2023		2022
Cash flows from financing activities
	Net (payments) borrowings under line of credit		(646)		1,405

	Principal payments on long-term debt		(1,000)		(26,862)

	Payments of dividends		(1,618)		(1,565)
	Issuance of ESPP shares		145		169


	Contingent consideration paid		—		(1,110)
	Deferred financing costs		(5)		—
		Net cash used in continuing financing activities	(3,124)		(27,963)
		Net cash used in discontinued financing activities	—		—
		Net cash used in financing activities	(3,124)		(27,963)
Net change in cash and cash equivalents			70		(112)
Cash and cash equivalents, beginning of period			—		112
Cash and cash equivalents, end of period			$	70	$	—

Supplemental cash flow information:
	Cash paid for interest, net		$	1,183	$	300
	Cash paid for taxes, net of refunds		$	34	$	59

The accompanying notes are an integral part of these unaudited consolidated financial statements.

BGSF, Inc. and Subsidiaries

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - NATURE OF OPERATIONS

BGSF, Inc. provides consulting, managed services, and professional workforce solutions to a variety of industries through its various divisions in IT, Cyber, Finance & Accounting, Managed Services, and Real Estate (apartment communities and commercial buildings) (collectively, the “Company”).

On March 21, 2022, the Company completed the sale of substantially all its Light Industrial segment (“InStaff”) assets to Jobandtalent (“J&T”), through the wholly-owned subsidiary, Sentech Engineering Services, Inc. Instaff's financial results for reported periods have been reflected in our Consolidated Statements of Operations and Comprehensive (Loss) Income and Consolidated Statements of Cash Flows as discontinued operations. See “Note 4 - Discontinued Operations” in the Consolidated Financial Statements included elsewhere in this report for additional information.

On December 12, 2022, the Company acquired substantially all of the assets, and assumed certain of the liabilities of Horn

Solutions, Inc. and Horn Solutions Dallas, LLC (collectively “Horn Solutions”). See “Note 3- Acquisitions.”

On April 24, 2023, the Company acquired substantially all of the assets and assumed certain of the liabilities of Arroyo Consulting, LLC ("Arroyo Consulting"), which is a nearshore/offshore workforce solutions firm that specializes in IT and software development with operations in the United States, Columbia, and India. See “Note 16- Subsequent Events.”

The Company currently operates primarily within the United States of America in its Real Estate and Professional segments.

The Real Estate segment provides office and maintenance field talent to various apartment communities and commercial buildings in 37 states and D.C., via property management companies responsible for the apartment communities' and commercial buildings' day-to-day operations.

The Professional segment provides specialized talent and business consultants on a nationwide basis for information technology (“IT”), managed services, finance, accounting, legal, and human resources. The Professional segment operates through three divisions, Information Technology, Managed Services, and Finance and Accounting.

The Company normally experiences seasonal fluctuations. The quarterly operating results are affected by the number of billing days in a quarter, as well as the seasonality of client partners’ businesses. Demand for the Real Estate workforce solutions has historically increased in the second quarter and is highest during the third quarter of the year due to the increased turns in multifamily units during the summer months when schools are not in session. Overall first quarter demand can be affected by adverse weather conditions in the winter months.

The current inflationary environment and related interest rate impacts continue to have an adverse impact on the economy and market conditions. These factors may impact labor markets by reducing demand for the Company's workforce solutions, increasing early terminations, or diminishing projects. As a result, the Company's business, financial condition and results of operations may be negatively affected.

The accompanying unaudited consolidated financial statements have been prepared by the Company in accordance with generally accepted accounting principles in the United States of America (“GAAP”), pursuant to the applicable rules and regulations of the SEC. The information furnished herein reflects all adjustments (consisting only of normal recurring adjustments) that are, in the opinion of management, necessary to present a fair statement of the financial position and operating results of the Company as of and for the respective periods. However, these operating results are not necessarily indicative of the results expected for a full fiscal year or any other future period. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with GAAP have been omitted pursuant to such rules and regulations. However, management of the Company believes, to the best of its knowledge, that the disclosures herein are adequate to make the information presented not misleading. The Company has determined that there were no subsequent events that would require disclosure or adjustments to the accompanying consolidated financial statements through the date the financial statements were issued, except for the disclosure in Note 16. The accompanying unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements of the Company for the fiscal year ended January 1, 2023, included in its Annual Report on Form 10-K.

BGSF, Inc. and Subsidiaries

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The consolidated financial statements include the accounts of the Company. All significant intercompany transactions and balances have been eliminated in consolidation.

Fiscal Periods

The Company has a 52/53 week fiscal year. Fiscal periods for the consolidated financial statements included herein are as of April 2, 2023 and January 1, 2023, and include the thirteen week periods ended April 2, 2023 and March 27, 2022, referred to herein as Fiscal 2023 and 2022, respectively.

Reclassifications

Certain reclassifications have been made to the 2022 financial statements to conform with the 2023 presentation.

Management Estimates

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates affecting the financial statements include allowances for credit losses, goodwill, intangible assets, lease liability, contingent consideration obligations related to acquisitions, and income taxes. Additionally, the valuation of share-based compensation expense uses a model based upon interest rates, stock prices, maturity estimates, volatility and other factors. The Company believes these estimates and assumptions are reliable. However, these estimates and assumptions may change in the future based on actual experience as well as market conditions.

Financial Instruments

The Company uses fair value measurements in areas that include, but are not limited to, the allocation of purchase price consideration to tangible and identifiable intangible assets, and contingent consideration. The carrying values of cash and cash equivalents, accounts receivables, prepaid expenses, accounts payable, accrued liabilities, and other current assets and liabilities approximate their fair values because of the short-term nature of these instruments. The carrying value of bank debt approximates fair value due to the variable nature of the interest rates under the credit agreement with BMO Harris Bank, N.A. (“BMO”) that provides for a revolving credit facility, term loan and current rates available to the Company for debt with similar terms and risk.

Cash and Cash Equivalents

Cash and cash equivalents include all highly liquid investments with an original maturity of three months or less.

Concentration of Credit Risk

Concentration of credit risk is limited due to the Company’s diverse client partner base and their dispersion across many different industries and geographic locations nationwide. No single client partner accounted for more than 10% of the Company’s accounts receivable from continuing operations as of April 2, 2023 and January 1, 2023 or revenue from continuing operations for the thirteen week periods ended April 2, 2023 and March 27, 2022. Geographic revenue from continuing operations in excess of 10% of the Company's consolidated revenue in Fiscal 2023 and the related percentage for Fiscal 2022 was generated in the following areas:


	Thirteen Weeks Ended
	April 2, 2023		March 27, 2022


Tennessee	10	%	12	%
Texas	23	%	23	%

BGSF, Inc. and Subsidiaries

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Consequently, weakness in economic conditions in these regions could have a material adverse effect on the Company’s financial position and results of future operations.

Accounts Receivable

The Company extends credit to its client partners in the normal course of business. Accounts receivable represents unpaid balances due from client partners. The Company maintains an allowance for credit losses for expected losses resulting from client partners’ non-payment of balances due to the Company. The Company’s determination of the allowance for uncollectible amounts is based on management’s judgments and assumptions, including general economic conditions, portfolio composition, prior loss experience, evaluation of credit risk related to certain individual client partners and the Company’s ongoing examination process. Receivables are written off after they are deemed to be uncollectible after all reasonable means of collection have been exhausted. Recoveries of receivables previously written off are recorded when received.

Changes in the allowance for credit losses from continuing operations are as follows (in thousands):


	Thirteen Weeks Ended
	April 2, 2023		March 27, 2022
Beginning balance	$	558	$	449
Provision for credit losses, net	79		51
Amounts written off, net	(79)		(51)
Ending balance	$	558	$	449

Property and Equipment

Property and equipment are stated net of accumulated depreciation and amortization of $5.0 million and $4.9 million at April 2, 2023 and January 1, 2023, respectively. During the thirteen week period ended April 2, 2023, $1.0 million was reclassified to Other assets and Intangible assets from Property and equipment, primarily related to continued information technology improvements.

Deposits

The Company maintains guaranteed costs policies for workers' compensation coverage in monopolistic states and minimal loss retention coverage in all other states. Under these policies, the Company is required to maintain refundable deposits of $2.4 million, which are included in deposits in the accompanying consolidated balance sheets, as of April 2, 2023 and January 1, 2023, respectively.

Other Assets

The Company capitalizes direct costs incurred in cloud computing implementation costs from hosting arrangements, and are reported as a component of Other assets. All other internal-use software development costs are capitalized and reported as a component of computer software within Intangible assets. Other assets are stated net of accumulated amortization of $1.4 million and $0.7 million at April 2, 2023 and January 1, 2023, respectively. During the thirteen week period ended April 2, 2023, the Company added $0.2 million and reclassified $0.7 million to Other assets from Property and equipment, primarily related to continued information technology improvements.

The Company reviews its long-lived assets, primarily fixed assets, for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recovered. The Company looks primarily to the undiscounted future cash flows in its assessment of whether or not long-lived assets have been impaired. There were no impairments with respect to long-lived assets during Fiscal 2023 or Fiscal 2022.

Leases

The Company leases all their office space through operating leases, which expire at various dates through 2028. Many of the lease agreements obligate the Company to pay real estate taxes, insurance and certain maintenance costs, which are accounted for separately. Certain of the Company’s lease arrangements contain renewal provisions from 3 to 10 years, exercisable at the Company's option. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.

BGSF, Inc. and Subsidiaries

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

The Company determines if an arrangement is an operating lease at inception. Leases with an initial term of 12 months or less are not recorded on the balance sheet. All other leases are recorded on the balance sheet as right-of-use assets and lease liabilities for the lease term.

Right of use lease assets and lease liabilities are recognized at commencement date based on the present value of lease payments over the lease term and include options to extend or terminate the lease when they are reasonably certain to be exercised. The present value of lease payments is determined primarily using the incremental borrowing rate based on the information available at lease commencement date. The Company’s operating lease expense is recognized on a straight-line basis over the lease term and is recorded in selling, general and administrative expenses.

Intangible Assets

The Company holds Intangible assets with indefinite and finite lives. Intangible assets with indefinite useful lives are not amortized. Intangible assets with finite useful lives are amortized over their respective estimated useful lives, ranging from three to ten years, based on a pattern in which the economic benefit of the respective Intangible asset is realized.

Identifiable Intangible assets recognized in conjunction with acquisitions are recorded at fair value. Significant unobservable inputs are used to determine the fair value of the identifiable Intangible assets based on the income approach valuation model whereby the present worth and anticipated future benefits of the identifiable Intangible assets are discounted back to their net present value.

The Company capitalizes purchased software and internal payroll costs directly incurred in the modification of internal use software. During the thirteen week period ended April 2, 2023, the Company added $0.3 million and reclassified $0.2 million to Intangible assets from Property and equipment, primarily related to continued information technology improvements. Software maintenance and training costs are expensed in the period incurred.

The Company evaluates the recoverability of Intangible assets whenever events or changes in circumstances indicate that an Intangible asset’s carrying amount may not be recoverable. The Company considered the current and expected future economic and market conditions and its impact on each of the reporting units. The Company annually evaluates the remaining useful lives of all Intangible assets to determine whether events and circumstances warrant a revision to the remaining period of amortization.

At the February 2023 Board of Directors meeting, managements's plan to rebrand as BGSF was approved, which will eliminate various trade names. The decision to rebrand created an impairment of $22.5 million in trade names, which was written-off during Fiscal 2023. There were no impairment indicators for these assets during Fiscal 2022. See “Note 7 - Intangible Assets.”

Goodwill

Goodwill is not amortized, but instead is evaluated at the reporting unit level for impairment annually at the end of each fiscal year, or more frequently, if conditions indicate an earlier review is necessary. The Company considered the current and expected future economic and market conditions and its impact on each of the reporting units. If the Company has determined that it is more likely than not that the fair value for one or more reporting units is greater than their carrying value, the Company may use a qualitative assessment for the annual impairment test. The Company determined there were no impairment indicators for goodwill assets during Fiscal 2023 or Fiscal 2022.

Cash Flow Hedge

The unrealized gains or losses associated with the change in the fair value of the effective portion of the hedging instrument was recorded in accumulated other comprehensive income or loss. The Company reclassified the interest rate swap from accumulated other comprehensive gain or loss against interest expense in the same period in which the hedge transaction affected earnings.

BGSF, Inc. and Subsidiaries

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Deferred Financing Fees

Deferred financing fees are amortized using the effective interest method over the term of the respective loans. Debt issuance costs related to a recognized debt liability are presented in the balance sheet as a direct deduction from the carrying amount of the related debt liability.

Contingent Consideration

The Company has obligations, to be paid in cash, related to its acquisitions if certain operating and financial goals are met. The fair value of this contingent consideration is determined using expected cash flows and present value technique. The fair value calculation of the expected future payments uses a discount rate commensurate with the risks of the expected cash flow. The resulting discount is amortized as interest expense over the outstanding period using the effective interest method.

Revenue Recognition

The Company derives its revenues from continuing operations in Real Estate and Professional segments. The Company provides workforce solutions, placement services, and managed services. Revenues are recognized when promised services are delivered to client partners, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those services. Revenues from continuing operations as presented on the consolidated statements of operations and comprehensive income represent services rendered to client partners less sales adjustments and allowances. Reimbursements, including those related to out-of-pocket expenses, are also included in revenues, and the related amounts of reimbursable expenses are included in cost of services.

The Company records revenue on a gross basis as a principal versus on a net basis as an agent in the presentation of revenues and expenses. The Company has concluded that gross reporting is appropriate because the Company (i) has the risk of identifying and hiring qualified field talent, (ii) has the discretion to select the field talent and establish their price and duties and (iii) bears the risk for services that are not fully paid for by client partners.

Workforce solution revenues - Field talent revenues from contracts with client partners are recognized in the amount to which the Company has a right to invoice, when the services are rendered by the Company’s field talent.

Contingent placement revenues - Any revenues associated with workforce solutions that are provided on a contingent basis are recognized once the contingency is resolved, as this is when control is transferred to the client partner, usually when employment candidates start their employment.

Retained search placement revenues - Any revenues from these workforce solutions are recognized based on the contractual amount for services completed to date which best depicts the transfer of control of services, which is less than 1% of consolidated revenues.

Managed services revenues - include both workforce solution revenues and fixed fee revenues from client partner contracts. Services performed represent the transfer of control to the client partner over a given period of time. Fixed fee revenues are recognized in equal amounts at fixed intervals as promised services are delivered. Contracts generally include an enforceable right to payment for services provided to date.

The Company estimates the effect of placement candidates who do not remain with its client partners through the guarantee period (generally 90 days) based on historical experience. Allowances, recorded as a liability, are established to estimate these losses. Fees to client partners are generally calculated as a percentage of the new worker’s annual compensation. No fees for placement workforce solutions are charged to employment candidates. These assumptions determine the timing of revenue recognition for the reported period.

Refer to Note 15 for disaggregated revenues by segment.

Payment terms in the Company's contracts vary by the type and location of its client partner and the workforce solutions offered. The term between invoicing and when payment is due is not significant. There were no unsatisfied performance obligations as of April 2, 2023. There were no revenues recognized during the thirteen week period ended April 2, 2023 related to performance obligations satisfied or partially satisfied in previous periods. There are no contract costs capitalized. The Company did not recognize any contract impairments during the thirteen week period ended April 2, 2023.

BGSF, Inc. and Subsidiaries

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Share-Based Compensation

The Company recognizes compensation expense in selling, general and administrative expenses over the service period for options or restricted stock that are expected to vest and records adjustments to compensation expense at the end of the service period if actual forfeitures differ from original estimates.

Earnings Per Share

Basic earnings per common share are computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share is calculated by dividing income available to common stockholders by the weighted average number of common shares outstanding during the period adjusted to reflect potentially dilutive securities. Antidilutive shares are excluded from the calculation of earnings per share.

The following is a reconciliation of the number of shares used in the calculation of basic and diluted earnings per share for the respective periods (in thousands):


		Thirteen Weeks Ended
			April 2, 2023	March 27, 2022
Weighted-average number of common shares outstanding:			10,712	10,429
Effect of dilutive securities:
	Stock options and restricted stock		—	56

Weighted-average number of diluted common shares outstanding			10,712	10,485

	Stock options and restricted stock		360	387
	Convertible note		255	—
Antidilutive shares			615	387

Income Taxes

The consolidated effective tax rates were 24.9% for both thirteen week periods ended April 2, 2023 and March 27, 2022. Effective tax rates for all periods consist of federal statutory rate plus state income taxes.

Deferred tax assets and liabilities are recorded for the estimated future tax effects of temporary differences between the tax basis of assets and liabilities and amounts are classified as noncurrent in the consolidated balance sheets. Deferred tax assets are also recognized for net operating loss and tax credit carryovers. The overall change in deferred tax assets and liabilities for the period measures the deferred tax expense or benefit for the period. Effects of changes in enacted tax laws on deferred tax assets and liabilities are reflected as adjustments to tax expense in the period of enactment. As of April 2, 2023, the Company has a $3.6 million net operating loss carry forward from the 2020 EdgeRock acquisition with no expiration date.. These net operating losses are subject to an annual Internal Revenue Code Section 382 limitation of $1.3 million. Additionally, there was a $5.2 million increase to deferred taxes related to the $22.5 million in impairment losses as of April 2, 2023.

When appropriate, the Company will record a valuation allowance against net deferred tax assets to offset future tax benefits that may not be realized. In determining whether a valuation allowance is appropriate, the Company considers whether it is more likely than not that all or some portion of our deferred tax assets will not be realized, based in part upon management’s judgments regarding future events and past operating results.

The Company recognizes any penalties when necessary as part of selling, general and administrative expenses. As of April 2, 2023, goodwill with an adjusted tax basis of $49.9 million is remaining to be amortized for tax purposes. As a matter of operation, we first calculated the effective tax on continuing operations, and then allocated the remaining taxes to our discontinued operations, in accordance with Accounting Standards Codification (“ASC”) Topic 740.

The Company follows the guidance ASC Topic 740, Accounting for Uncertainty in Income Taxes. ASC Topic 740 prescribes a more-likely-than-not measurement methodology to reflect the financial statement impact of uncertain tax positions taken or expected to be taken in a tax return.

BGSF, Inc. and Subsidiaries

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Recent Accounting Pronouncements

Management has considered all recent accounting pronouncements issued. The Company's management believes that these pronouncements will not have a material effect on the Company's financial statements.

NOTE 3 - ACQUISITIONS

Horn Solutions

On December 12, 2022, the Company acquired substantially all of the assets, and assumed certain of the liabilities, of Horn Solutions. The purchase price of $42.7 million was paid at closing with $33.9 million in cash and $3.4 million of the Company common stock (254,455 shares of the Company common stock privately placed under Section 4(a)(2) of the Securities Act of 1933, as amended), as well as a two-year convertible promissory note of $4.4 million with an annual interest rate of 6%, with interest paid quarterly. The promissory note is convertible into shares of the Company's common stock at any time after the one-year anniversary of the promissory note at a conversion price equal to $17.12 per share. The promissory note is subordinate to the Company’s senior debt. An additional portion of the purchase price, $1.0 million in cash, net of the true-up of working capital, was held back as partial security for a post-closing purchase price adjustment, which is expected to fund in May 2023, net of the net working capital and AR buyback adjustments. The asset purchase agreement contains a provision for a “true up” of acquired working capital, and unpaid accounts receivable within 120 days after the closing date. The purchase price at closing was paid out of funds under the Company's credit agreement led by BMO, see “Note 9 - Debt”.

The acquired business was assigned to the Professional segment. The acquisition of Horn Solutions allows the Company to strengthen and expand its finance and accounting operations by providing consulting, project loan staff, interim staff, direct hire, and managed services through three complementary business units, strategic accounting and finance, information technology, and transactional accounting and office staffing. Horn Solutions provides services to clients in a variety of industries including, but not limited to energy, financial services, healthcare, real estate and construction, service, manufacturing, and software industries.

The purchase price has been allocated to the assets acquired and liabilities assumed as of the date of acquisition as follows (in thousands):


Accounts receivable	$	3,734
Prepaid expenses and other assets	118
Property and equipment, net	83
Right-of-use asset - operating leases	1,528
Intangible assets	13,484
Goodwill	26,493
Current liabilities assumed	(1,787)
Lease liability - operating leases	(1,528)
Total net assets acquired	$	42,125

Cash	$	33,940
Hold back (included in Other current liabilities)	1,000
Convertible Note	4,368
Common stock	3,351
Working capital adjustment (included in Other current assets)	(534)
Total fair value of consideration transferred for acquired business	$	42,125

BGSF, Inc. and Subsidiaries

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

The allocation of the intangible assets is as follows (in thousands):


	Estimated Fair Value		Estimated Useful Lives
Covenants not to compete	$	50	5 years

Client partner list	13,434		10 years
Total	$	13,484

The Company incurred costs of $0.4 million related to the Horn Solutions acquisition. These costs were expensed as incurred in selling, general and administrative expenses.

Supplemental Unaudited Pro Forma Information

The Company estimates what would have been reported if the revenues and net income from continuing operations of the Horn Solutions acquisition had taken place on the first day of Fiscal 2022 (in thousands, except income per share):


	Thirteen Weeks Ended
	March 27, 2022
Revenues	$	76,494
Gross profit	$	27,186
Net Income	$	2,558
Income per share from continuing operations:
Basic	$	0.25
Diluted	$	0.24

Pro forma net income includes amortization of primarily client partner lists, interest expense on additional borrowings on the New Term Loan (see “Note 9 - Debt”) at a rate of 2.5%, and tax benefit of the pro forma adjustments at an effective tax rate of 24.9% for Fiscal 2022. The pro forma operating results include adjustments to Horn Solutions related to synergy adjustments for expenses that would be duplicative and other non-recurring, non-operating and out of period expense items once integrated with the Company.

Amounts set forth above are not necessarily indicative of the results that would have been attained had the Horn Solutions acquisition taken place on the first day of Fiscal 2022 or the results that may be achieved by the combined enterprise in the future.

NOTE 4 - DISCONTINUED OPERATIONS

On March 21, 2022, the Company sold substantially all of the assets and certain liabilities of InStaff to Sentech Engineering Services, Inc. (“Sentech”) for a sale price of approximately $30.3 million cash, subject to customary sales price and working capital adjustments specified in the purchase agreement. The purchase agreement provided for deferred consideration of $2.0 million, which was received by April 3, 2023. The sale resulted in an original pre-tax gain on sale of discontinued operations of $17.3 million, with an additional gain of $0.4 million recognized as part of the net working capital adjustment in October 2022.

The InStaff financial results for periods prior to the sale have been reflected in our Consolidated Statements of Operations and Comprehensive (Loss) Income and Consolidated Statements of Cash Flows as discontinued operations.

BGSF, Inc. and Subsidiaries

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

The financial results of InStaff are as follows (in thousands):


	Thirteen Weeks Ended
		March 27, 2022
Revenue		$	16,465
Cost of services		14,144
Gross profit		2,321
Selling expenses		1,062
Depreciation		24
Income from discontinued operations before gain on sale and income taxes		$	1,235

NOTE 5 - OTHER CURRENT ASSETS

Other current assets as of April 2, 2023 and January 1, 2023 consist of the following (in thousands):


	April 2, 2023		January 1, 2023
CARES Act receivable	$	2,368	$	2,368
Deferred consideration - See “Note 4 - Discontinued Operations”	1,178		2,000
Income tax receivable	2,026		1,667



Other	997		1,424
Total	$	6,569	$	7,459

NOTE 6 - LEASES

The Company's future operating lease obligations that have not yet commenced are immaterial. Short-term leases were immaterial. Supplemental information related to leases consisted of the following:

The supplement cash flow information related to the Company's operating leases were as follows (dollars in thousands):


	Thirteen Weeks Ended
	April 2, 2023			March 27, 2022
Weighted average remaining lease term of operation leases	3.2 years			2.5 years
Weighted average discount rate for continuing operating leases	5.3		%	5.0		%
Cash paid for operating leases	$	584		$	558
Operating lease costs	$	525		$	502

BGSF, Inc. and Subsidiaries

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

The undiscounted annual future minimum lease payments consist of the following at (in thousands):


		April 2, 2023
2023	(remaining)	$	1,459
2024		1,538
2025		805
2026		402
2027		379
Thereafter		168
Total lease payments		4,751
Imputed interest		(386)
Present value of lease liabilities		$	4,365

NOTE 7 - INTANGIBLE ASSETS

Intangible assets from continuing operations are stated net of accumulated amortization of $44.8 million and $44.6 million at April 2, 2023 and January 1, 2023, respectively. During the quarter, the Company reevaluated the Horn Solutions client partner lists, reclassifying $0.4 million reducing the carrying value of the client lists and increasing $0.4 million to goodwill. Amortization expense from continuing operations for Fiscal 2023 and Fiscal 2022 are comprised of following (in thousands):


	Thirteen Weeks Ended
	April 2, 2023		March 27, 2022
Client partner lists	$	1,306	$	502
Covenant not to compete	57		55
Acquisition intangibles	1,363		557
Computer software - amortization expense	267		182
Amortization expense	1,630		739
Computer software - selling, general and administrative expense	—		38
Total expense	$	1,630	$	777

NOTE 8 - ACCRUED PAYROLL AND EXPENSES, OTHER LONG-TERM LIABILITIES, AND CONTINGENT CONSIDERATION

Accrued payroll and expenses from continuing operations consist of the following at (in thousands):


	April 2, 2023		January 1, 2023
Field talent payroll	$	6,423	$	6,923
Field talent payroll related	1,428		941
Accrued bonuses and commissions	2,968		5,740
Other	5,338		5,567
Accrued payroll and expenses	$	16,157	$	19,171

The contingent consideration of $1.1 million was paid April 25, 2023.

BGSF, Inc. and Subsidiaries

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 9 - DEBT

On July 16, 2019, the Company entered into a Credit Agreement (the “Credit Agreement”), maturing July 16, 2024, led by BMO, as lead administrative agent, lender, letters of credit issuer, and swing line lender. The Credit Agreement provides for the revolving facility (the "Revolving Facility") permitting the Company to borrow funds from time to time in an aggregate amount up to $35 million. The Credit Agreement also provided for a term loan commitment (the “Term Loan”) permitting the Company to borrow funds from time to time in an aggregate amount not to exceed $30 million with principal payable quarterly, based on an annual percentage of the original principal amount as defined in the Credit Agreement, all of which has been funded and repaid. The Company also had the option to request an increase in the aggregate Term Loan by $40 million, which was done in connection with the Horn Solutions acquisition. The Credit Agreement bore interest either at the Base Rate plus the Applicable Margin or LIBOR plus the Applicable Margin through August 17, 2022 (as such terms are defined in the Credit Agreement). The Company pays an unused commitment fee on the daily average unused amount of Revolving Facility.

On August 18, 2022, the Company entered into an amendment to the Credit Agreement with BMO, which changed the interest rate component from LIBOR to the Secured Overnight Financing Rate ("SOFR"), plus the Applicable Margin.

In connection with the Horn Solutions acquisition on December 12, 2022 (See “Note 3 - Acquisitions”), the Company borrowed $40 million, as noted above, pursuant to a second amendment to the Credit Agreement (“Second Credit Amendment”). The Company’s obligations under the Second Credit Amendment are secured by a first priority security interest in substantially all tangible and intangible property of the Company and its subsidiaries. The Second Credit Amendment bears interest either at the Base Rate plus the Applicable Margin or Adjusted Term SOFR plus the Applicable Margin (as such terms are defined in the Second Credit Amendment), with 2.5% of the original principal balance of the New Term Loan payable on the last business day of each quarter, beginning on March 31, 2023.

The Second Credit Amendment contains customary affirmative and negative covenants. The Company is subject to a maximum Leverage Ratio and a minimum Fixed Charge Coverage Ratio as defined in the Second Credit Amendment. The Company was in compliance with these covenants as of April 2, 2023.

On April 24, 2023, in connection with the acquisition of Arroyo Consulting (See "Note 16 - Subsequent Events") the Company entered into a third amendment to the Credit Agreement ("Third Credit Amendment") with BMO. The Third Credit Amendment revised language to permit an acquisition of a foreign entity under certain circumstances and modified the terms of permitted distributions and guarantors.

Letter of Credit

In March 2020, in conjunction with the EdgeRock acquisition, the Company entered into a standby letter of credit arrangement, which expires December 31, 2024, for purposes of protecting a lessor against default on lease payments. As of April 2, 2023, the Company had a maximum financial exposure from this standby letter of credit totaling $0.1 million, all of which is considered usage against the Revolving Facility. The Company has no history of default, nor is it aware of circumstances that would require it to perform under any of these arrangements and believes that the resolution of any disputes thereunder that might arise in the future would not materially affect the Company’s consolidated financial statements. Accordingly, no liability has been recorded in respect to these arrangements as of April 2, 2023.

Line of Credit

At April 2, 2023 and January 1, 2023, $21.9 million and $22.6 million respectively, was outstanding on the revolving facilities. Average daily balance for the thirteen week periods ended April 2, 2023 and March 27, 2022 was $20.7 million and $15.3 million, respectively.

Borrowings under the revolving facilities consisted of and bore interest at (in thousands):


	April 2, 2023				January 1, 2023
Base Rate	$	1,916	8.75	%	$	2,562	8.25	%
SOFR	20,000		6.66	%	20,000		6.45	%



Total	$	21,916			$	22,562

BGSF, Inc. and Subsidiaries

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Long-Term Debt

Long-term debt consisted of and bore interest at (in thousands):


	April 2, 2023				January 1, 2023


SOFR	$	39,000	6.72	%	$	40,000	6.72	%

Convertible Note

At April 2, 2023 and January 1, 2023, the Company had a two-year convertible promissory note of $4.4 million due to the seller with an annual interest rate of 6%, with interest paid quarterly related to the Horn Solutions acquisition on December 12, 2022 (See “Note 3 - Acquisitions”). The promissory note is convertible into shares of our common stock at any time after the one-year anniversary of the promissory note at a conversion price equal to $17.12 per share. The promissory note is subordinate to the Company’s senior debt.

NOTE 10 - FAIR VALUE MEASUREMENTS

The accounting standard for fair value measurements defines fair value and establishes a market-based framework or hierarchy for measuring fair value. The standard is applicable whenever assets and liabilities are measured at fair value. The fair value hierarchy established prioritizes the inputs used in valuation techniques into three levels as follows:

Level 1 - Observable inputs - quoted prices in active markets for identical assets and liabilities;

Level 2 - Observable inputs other than the quoted prices in active markets for identical assets and liabilities - includes quoted prices for similar instruments, quoted prices for identical or similar instruments in inactive markets, and amounts derived from valuation models where all significant inputs are observable in active markets, for substantially the full term of the financial instrument; and

Level 3 - Unobservable inputs - includes amounts derived from valuation models where one or more significant inputs are unobservable and require us to develop relevant assumptions.

The following table summarizes the financial assets and liabilities measured at fair value on a recurring basis and the level they fall within the fair value hierarchy (in thousands):

Amounts Recorded at Fair Value

Financial Statement Classification

Fair Value
Hierarchy

April 2,
2023

January 1,
2023

Convertible note

Level 2

4,368

Contingent consideration, net

Contingent consideration, net - current

Level 3

1,102

1,081

Key inputs in determining the fair value of the contingent consideration as of April 2, 2023 and January 1, 2023 included discount rates of approximately 9% as well as management's estimates of future sales volumes and earnings before interest, income taxes, depreciation, and amortization (“EBITDA”).

BGSF, Inc. and Subsidiaries

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 11 - CONTINGENCIES

The Company is engaged from time to time in legal matters and proceedings arising out of its normal course of business. The Company establishes a liability related to its legal proceedings and claims when it has determined that it is probable that the Company has incurred a liability and the related amount can be reasonably estimated. If the Company determines that an obligation is reasonably possible, the Company will, if material, disclose the nature of the loss contingency and the estimated range of possible loss, or include a statement that no estimate of the loss can be made.

The Company insures against, subject to and upon the terms and conditions of various insurance policies, claims or losses from workers’ compensation, general liability, automobile liability, property damage, professional liability, employment practices, fiduciary liability, fidelity losses, crime and cyber risk, and director and officer liability. Under the Company's bylaws, the Company’s directors and officers are indemnified against certain liabilities arising out of the performance of their duties to the Company. The Company also has an insurance policy for our directors and officers to insure them against liabilities arising from the performance of their positions with the Company or its subsidiaries. The Company has also entered into indemnification agreements with its directors and certain officers.

NOTE 12 – EQUITY

Authorized capital stock consists of 19,500,000 shares of common stock, par value $0.01 per share and 500,000 shares of undesignated preferred stock, par value $0.01 per share.

Restricted Stock

The Company issued restricted common stock of 22,688 and 5,795 shares to team members and non-team member (non-employee) directors in Fiscal 2023 and Fiscal 2022, respectively. The restricted shares of $0.01 par value per share were issued under the 2013 Long-Term Incentive Plan (“2013 Plan”) and contain a three-year service condition. The restricted stock constitutes issued and outstanding shares of the Company’s common stock, except for the right of disposal, for all purposes during the period of restriction including voting rights and dividend distributions.

NOTE 13 – SHARE-BASED COMPENSATION

Stock Options

For the thirteen week periods ended April 2, 2023 and March 27, 2022, the Company recognized $0.2 million and $0.1 million of compensation expense from continuing operations related to stock options, respectively. Unamortized share-based compensation expense from continuing operations as of April 2, 2023 amounted to $1.0 million which is expected to be recognized over the next 2.7 years. As of April 2, 2023, a total of 1.0 million shares remain available for issuance under 2013 Plan.

A summary of stock option activity is presented as follows:


	Number of Shares	Weighted Average Exercise Price Per Share		Weighted Average Remaining Contractual Life	Total Intrinsic Value of Awards (in thousands)
Options outstanding at January 1, 2023	821,679	$	16.08	6.4	$	1,907
Granted	22,970	$	11.84

Forfeited / Canceled	(8,000)	$	11.91
Options outstanding at April 2, 2023	836,649	$	16.00	6.3	$	248

Options exercisable at January 1, 2023	573,863	$	17.50	5.4	$	1,164
Options exercisable at April 2, 2023	581,928	$	17.65	5.2	$	213

BGSF, Inc. and Subsidiaries

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


	Number of Shares	Weighted Average Grant Date Fair Value
Nonvested outstanding at January 1, 2023	247,816	$	7.64
Nonvested outstanding at April 2, 2023	254,721	$	7.34

For the thirteen week periods ended April 2, 2023 and March 27, 2022, the Company did not issue shares under a cashless exercise.

Restricted Stock

For the thirteen week periods ended April 2, 2023 and March 27, 2022, the Company recognized $0.2 million and $0.1 million of compensation expense related to restricted stock awards, respectively. Unamortized share-based compensation expense as of April 2, 2023 amounted to $0.8 million which is expected to be recognized over the next 1.9 years.

NOTE 14 - TEAM MEMBER BENEFIT PLAN

Defined Contribution Plan

The Company provides a defined contribution plan (the “401(k) Plan”) for the benefit of its eligible team members and field talent. The 401(k) Plan allows participants to make contributions subject to applicable statutory limitations. The Company matches participants contributions 100% up to the first 3% and 50% of the next 2% of a team member's or field talent’s compensation. The Company contributed $0.5 million from continuing operations to the 401(k) Plan for the thirteen week periods ended April 2, 2023 and March 27, 2022.

NOTE 15 - BUSINESS SEGMENTS

The Company has continuing operations in two industry segments Real Estate and Professional.

Segment income from continuing operations includes all revenue and cost of services, direct selling expenses, depreciation and amortization expense and excludes all general and administrative (home office) expenses. Assets of home office include cash, unallocated prepaid expenses, property and equipment, deferred income taxes, and other assets.

The following table provides a reconciliation of revenue and income from continuing operations by reportable segment to consolidated results for the periods indicated (in thousands):


	Thirteen Weeks Ended
		April 2, 2023		March 27, 2022
Revenue:
Real Estate		$	28,405	$	25,916
Professional		46,911		42,626
Total		$	75,316	$	68,542
Depreciation:
Real Estate		$	35	$	47
Professional		76		96
Home office		16		17
Total		$	127	$	160

BGSF, Inc. and Subsidiaries

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


	Thirteen Weeks Ended
		April 2, 2023		March 27, 2022
Amortization:

Professional		$	1,363	$	558

Home office		267		181
Total		$	1,630	$	739
Operating (loss) income:
Real Estate		$	4,690	$	4,035
Professional - without impairment losses		2,627		3,470
Professional - impairment losses		(22,545)		—
Home office		(5,502)		(4,690)

Total		$	(20,730)	$	2,815





Capital expenditures:
Real Estate	$	33	$	9
Professional	48		24
Home office	664		2,018
Total	$	745	$	2,051


	April 2, 2023		January 1, 2023
Total Assets:
Real Estate	$	28,421	$	29,302
Professional	114,074		141,018
Home office	29,386		24,353

Total	$	171,881	$	194,673

NOTE 16 - SUBSEQUENT EVENTS

Dividend

On May 3, 2023, the Company's board of directors declared a cash dividend in the amount of $0.15 per share of common stock to be paid on May 22, 2023 to all shareholders of record as of the close of business on May 15, 2023.

Arroyo Consulting

On April 24, 2023, the Company acquired substantially all of the assets and assumed certain of the liabilities of Arroyo Consulting for an initial purchase price of $8.0 million cash, subject to customary price adjustments as specified in the acquisition agreement. The purchase includes $0.4 million which was held back until the later of (i) the working capital adjustment, if any, or (ii) the Company’s receipt of a tax clearance letter from Seller, and $0.9 million which was held back for a period of one year as security for any indemnification obligation of the Seller. The Purchase Agreement further provides for earn-out payments of up to an aggregate of $8.5 million, provided certain agreed upon performance targets are met over a two-year period following the acquisition date. At closing, $6.8 million of the closing price was paid out of currently available funds under the Company's credit agreement led by BMO. The acquired business was assigned to the Professional segment.

The acquisition of Arroyo Consulting adds global delivery capabilities, expands the Company’s presence into Latin America and India, expands our recruitment and retention of IT talent, and brings strategic pricing flexibility. Arroyo Consulting is a nearshore/offshore workforce solutions firm that specializes in IT and software development with operations in the United States, Columbia, and India. As the transaction was recently completed, the initial accounting for the acquisition, including estimating the fair values of assets and liabilities acquired, has not been completed.

BGSF, Inc. and Subsidiaries

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Credit Agreement

On April 24, 2023, in connection with the acquisition of Arroyo Consulting, the Company entered into the Third Credit Amendment with BMO. The Third Credit Amendment revised language to permit an acquisition of a foreign entity under certain circumstances and modified the terms of permitted distributions and guarantors.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

This Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with our accompanying Unaudited Consolidated Financial Statements and related notes thereto and our Annual Report on Form 10-K for the fiscal year ended January 1, 2023. Comparative segment revenues and related financial information are discussed herein and are presented in Note 15 to our Unaudited Consolidated Financial Statements. See “Forward Looking Statements” on page 3 of this report and “Risk Factors” included in our filings with the SEC, including our Quarterly Reports on Form 10-Q and our Annual Report on Form 10-K for the fiscal year ended January 1, 2023, for a description of important factors that could cause actual results to differ from expected results. Please also refer to Note 4- Discontinued Operations, to our Unaudited Consolidated Financial Statements.

Our historical financial information may not be indicative of our future performance.

Overview

We provide consulting, managed services, and professional workforce solutions to our client partners in a variety of industries through our various divisions in IT, Cyber, Finance & Accounting, Managed Services, and Real Estate (apartment communities and commercial buildings). We have continuing operations in two industry segments: Real Estate and Professional. We currently operate primarily within the United States of America, across 46 states and D.C., and within Colombia and India.

On March 21, 2022, we sold substantially all of the assets and certain liabilities of InStaff to Sentech Engineering Services, Inc. (“Sentech”) for a sale price of approximately $30.3 million cash at closing and an additional $2 million one year following the date of the acquisition. See “Note 4 — Discontinued Operations” of our unaudited consolidated financial statements.

On December 12, 2022, we acquired substantially all of the assets, and assumed certain of the liabilities of Horn Solutions, Inc. and Horn Solutions Dallas, LLC (collectively “Horn Solutions”). See “Note 3 — Acquisitions” of our our unaudited consolidated financial statements.

In connection with the Horn Solutions acquisition on December 12, 2022, we borrowed $40 million in a second amendment to the Credit Agreement with BMO Harris Bank, N.A. (“BMO”), that bears interest either at the Base Rate plus the Applicable Margin or Adjusted Term Secured Overnight Financing Rate ("SOFR") plus the Applicable Margin. See “Note 9 — Debt” of our our unaudited consolidated financial statements.

On April 24, 2023, we acquired substantially all of the assets and assumed certain of the liabilities of Arroyo Consulting, LLC ("Arroyo Consulting"), which is a nearshore/offshore workforce solutions firm that specializes in IT and software development with operations in the United States, Columbia, and India. See “Note 16 — Subsequent Events” of our our unaudited consolidated financial statements. At closing, $6.8 million of the closing price was paid from available funds under our credit agreement with BMO.

Our Real Estate segment provides office and maintenance field talent to various apartment communities and commercial buildings in 37 states and D.C., via property management companies responsible for the apartment communities' and commercial buildings' day-to-day operations.

Our Professional segment provides specialized talent and business consultants on a nationwide basis for IT, finance, accounting, legal, and human resources. The Professional segment operates through three divisions, Information Technology, Managed Services, and Finance and Accounting.

Our business normally experiences seasonal fluctuations. Our quarterly operating results are affected by the number of billing days in a quarter, as well as the seasonality of our client partners’ business. Demand for our Real Estate workforce solutions typically increase in the second quarter and is highest during the third quarter of the year due to the increased turns in multifamily units during the summer months when schools are not in session. Overall first quarter demand can be affected by adverse weather conditions in the winter months. In addition, our cost of services typically increases in the first quarter primarily due to the reset of payroll taxes.

Results of Operations

The following tables summarize key components of our results for the periods indicated, both in dollars and as a percentage of revenues, and have been derived from our unaudited consolidated financial statements.


		Thirteen Weeks Ended
				April 2, 2023		March 27, 2022
			(dollars in thousands)
Revenues				$	75,316	$	68,542
Cost of services				48,532		45,111
	Gross profit			26,784		23,431
Selling, general and administrative expenses				23,212		19,717
Impairment losses				22,545		—

Depreciation and amortization				1,757		899
	Operating (loss) income			(20,730)		2,815

Interest expense, net				(1,200)		(273)
	(Loss) income from continuing operations before income taxes			(21,930)		2,542
Income tax benefit (expense) from continuing operations				5,464		(534)
	(Loss) income from continuing operations			(16,466)		2,008
Income from discontinued operations:
	Income			—		1,235
	Gain on sale			—		17,273
	Income tax expense			—		(4,716)
	Net (loss) income			$	(16,466)	$	15,800


		Thirteen Weeks Ended
			April 2, 2023		March 27, 2022
Revenues			100.0	%	100.0	%
Cost of services			64.4	%	65.8	%
	Gross profit		35.6	%	34.2	%
Selling, general and administrative expenses			30.8	%	28.8	%
Impairment losses			29.9	%	—	%

Depreciation and amortization			2.3	%	1.3	%
	Operating (loss) income		(27.5)	%	4.1	%

Interest expense, net			(1.6)	%	(0.4)	%
	(Loss) income from continuing operations before income taxes		(29.1)	%	3.7	%
Income tax benefit (expense) from continuing operations			7.3	%	(0.8)	%
	(Loss) income from continuing operations		(21.9)	%	2.9	%

Thirteen Week Fiscal Period Ended April 2, 2023 (“Fiscal 2023”) Compared with Thirteen Week Fiscal Period Ended March 27, 2022 (“Fiscal 2022”)


Revenues:		Thirteen Weeks Ended
		April 2, 2023				March 27, 2022
		(dollars in thousands)
Revenues by segment:
	Real Estate	$	28,405	37.7	%	$	25,916	37.8	%
	Professional	46,911		62.3	%	42,626		62.2	%
	Total Revenues	$	75,316	100.0	%	$	68,542	100.0	%

Real Estate Revenues: Real Estate revenues increased approximately $2.5 million (9.6%). The increase was driven by a 13.0% increase in average bill rate, offset by 3.0% decrease in billed hours.

Professional Revenues: Professional revenues were up $4.3 million (10.1%). Horn Solutions contributed $6.8 million in revenue while the remaining Professional business declined $2.5 million (5.9%) versus the prior year.

Gross Profit:

Gross profit represents revenues from workforce solutions less cost of services expenses, which consist of payroll, payroll taxes, payroll-related insurance, field talent costs, and reimbursable costs.


		Thirteen Weeks Ended
		April 2, 2023				March 27, 2022
		(dollars in thousands)
Gross Profit by segment:
	Real Estate	$	11,347	42.4	%	$	9,971	42.6	%
	Professional	15,437		57.6	%	13,460		57.4	%
	Total Gross Profit	$	26,784	100.0	%	$	23,431	100.0	%


		Thirteen Weeks Ended
		April 2, 2023		March 27, 2022
Gross Profit Percentage by segment:
	Real Estate	39.9	%	38.5	%
	Professional	32.9	%	31.6	%
	Company Gross Profit	35.6	%	34.2	%

Total company gross profit increased approximately $3.4 million (14.3%). As a percentage of revenue, gross profit increased to 35.6% from 34.2%, with both segments contributing to the increase.

We determine spread as the difference between bill rate and pay rate.

Real Estate Gross Profit: Real Estate gross profit increased approximately $1.4 million (13.8%) in line with the increase in revenue, and a 17.3% increase in average spread.

Professional Gross Profit: Professional gross profit increased approximately $2.0 million (14.7%). Horn Solutions contributed $3.0 million in gross profit while the remaining Professional business declined $1.0 million (7.3%).

Selling, General and Administrative Expenses: Selling, general and administrative expenses ("SGA") increased $3.5 million versus the prior year. While selling expenses are not separated from general and administrative expenses in the expense categories below, total selling expenses increased $2.7 million (approximately 78% of the $3.5 million increase) versus the prior year. Total selling expenses included $2.2 million related to Horn Solutions. Acquisition transaction fees increased $0.3 million versus the prior year.


	Thirteen Weeks Ended
	April 2, 2023				March 27, 2022
	Amount		% of Revenue		Amount		% of Revenue		$ Change		% Change
	(dollars in thousands)
Compensation and related	$	17,951	24	%	$	15,236	22	%	$	2,715	18	%
Advertising and recruitment	594		1	%	483		1	%	111		1	%
Occupancy and office operations	792		1	%	797		1	%	(5)		(1)	%
Travel, meals and entertainment	331		—	%	189		—	%	142		75	%
Software	1,485		2	%	1,115		2	%	370		33	%
Liability insurance	265		—	%	240		—	%	25		10	%
Professional fees	458		1	%	421		1	%	37		9	%
Public company related costs	185		—	%	173		—	%	12		7	%
Bad debt	79		—	%	51		—	%	28		55	%
Share-based compensation	361		—	%	211		—	%	150		71	%
Transaction fees	319		—	%	—		—	%	319		—	%

Other	392		1	%	801		1	%	(409)		(51)	%
Total	$	23,212	31	%	$	19,717	29	%	$	3,495	18	%

Depreciation and Amortization: Depreciation and amortization charges increased $0.9 million primarily due to amortization of intangible assets created by the Horn Solutions acquisition.

Impairment losses: At the February 2023 Board of Directors meeting, managements's plan to rebrand as BGSF was approved, which will eliminate the use of various trade names. The decision to rebrand created an impairment of $22.5 million in trade names, which was written-off during Fiscal 2023.

Interest Expense, net: Interest expense, net increased $0.9 million primarily due to debt related to the Horn Solutions acquisition, higher interest rates, and a higher average balance on the Revolving Facility (as defined below).

Income Tax: We recorded a tax benefit of approximately $5.5 million, primarily due to impairment losses on trade names versus a tax expense of approximately 0.5% million in 2022.

Use of Non-GAAP Financial Measures

We present Adjusted EBITDA (defined below), a measure that is not in accordance with accounting principles generally accepted in the United States of America (“non-GAAP”), in this Quarterly Report to provide investors with a supplemental measure of our operating performance. We believe that Adjusted EBITDA is a useful performance measure and is used by us to facilitate a comparison of our operating performance on a consistent basis from period-to-period and to provide for a more complete understanding of factors and trends affecting our business than measures under accounting principles generally accepted in the United States of America (“GAAP”) can provide alone. Our board and management also use Adjusted EBITDA as one of the primary methods for planning and forecasting overall expected performance and for evaluating on a quarterly and annual basis actual results against such expectations, and as a performance evaluation metric in determining achievement of certain compensation programs and plans for our management. In addition, the financial covenants in our credit agreement are based on EBITDA, as defined in the credit agreement.

We define “Adjusted EBITDA” as earnings before interest expense, income taxes, depreciation and amortization expense, impairment losses, transaction fees, and certain non-cash expenses such as share-based compensation expense. Omitting interest, taxes, and the other items provides a financial measure that facilitates comparisons of our results of operations with those of companies having different capital structures. Since the levels of indebtedness and tax structures that other companies

have are different from ours, we omit these amounts to facilitate investors’ ability to make these comparisons. Similarly, we omit depreciation and amortization because other companies may employ a greater or lesser amount of property and intangible assets. We also believe that investors, analysts and other interested parties view our ability to generate Adjusted EBITDA as an important measure of our operating performance and that of other companies in our industry. Adjusted EBITDA should not be considered as an alternative to net (loss) income from continuing operations for the periods indicated as a measure of our performance. Other companies in our industry may calculate Adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure.

The use of Adjusted EBITDA has limitations as an analytical tool, and you should not consider this performance measure in isolation from, or as an alternative to, GAAP measures such as net (loss) income. Adjusted EBITDA is not a measure of liquidity under GAAP or otherwise, and is not an alternative to cash flow from continuing operating activities. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by the expenses that are excluded from that term or by unusual or non-recurring items. The limitations of Adjusted EBITDA include: (i) it does not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments; (ii) it does not reflect changes in, or cash requirements for, our working capital needs; (iii) it does not reflect income tax payments we may be required to make; and (iv) it does not reflect the cash requirements necessary to service interest or principal payments associated with indebtedness.

To properly and prudently evaluate our business, we encourage you to review our unaudited consolidated financial statements included elsewhere in this report and the reconciliation to Adjusted EBITDA from net (loss) income from continuing operations the most directly comparable financial measure presented in accordance with GAAP, set forth in the following table. All of the items included in the reconciliation from net (loss) income from continuing operations to Adjusted EBITDA are either (i) non-cash items or (ii) items that management does not consider in assessing our on-going operating performance. In the case of the non-cash items, management believes that investors may find it useful to assess our comparative operating performance because the measures without such items are less susceptible to variances in actual performance resulting from depreciation, amortization and other non-cash charges and more reflective of other factors that affect operating performance. In the case of the other items that management does not consider in assessing our on-going operating performance, management believes that investors may find it useful to assess our operating performance if the measures are presented without these items because their financial impact may not reflect ongoing operating performance.


	Thirteen Weeks Ended					Trailing Twelve Months Ended
			April 2, 2023			March 27, 2022			April 2, 2023
		(dollars in thousands)
(Loss) Income from continuing operations			$	(16,466)		$	2,008		$	(7,002)
Income tax (benefit) expense from continuing operations			(5,464)			534			(2,553)
Interest expense, net			1,200			273			2,289

Operating (loss) income			(20,730)			2,815			(7,266)

Depreciation and amortization			1,757			899			4,911
Impairment losses			22,545			—			22,545

Share-based compensation			361			211			1,234
Transaction fees			319			—			600
Adjusted EBITDA from continuing operations			$	4,252		$	3,925		$	22,024
Adjusted EBITDA % of revenue			5.6		%	5.7		%	7.3		%

Liquidity and Capital Resources

Our working capital requirements are primarily driven by field talent payments, tax payments and client partner accounts receivable receipts. Since receipts from client partners lag payments to field talent, working capital requirements increase substantially in periods of growth.

Our primary sources of liquidity are cash generated from operations and borrowings under our amended credit agreement with BMO, that provides for a revolving credit facility maturing July 16, 2024 (the “Revolving Facility”). Our primary uses of cash are payments to field talent, team members, related payroll liabilities, operating expenses, capital expenditures, cash interest, cash taxes, dividends, and contingent consideration and debt payments. We believe that the cash generated from

operations, together with the borrowing availability under our Revolving Facility, will be sufficient to meet our normal working capital needs for at least the next twelve months, including investments made, and expenses incurred, in connection with opening new markets throughout the next year. Our ability to continue to fund these items may be affected by general economic, competitive and other factors, many of which are outside of our control. If our future cash flow from operations and other capital resources are insufficient to fund our liquidity needs, we may be forced to obtain additional debt or equity capital or refinance all or a portion of our debt.

While we believe we have sufficient liquidity and capital resources to meet our current operating requirements and expansion plans, we may elect to pursue additional growth opportunities within the next year that could require additional debt or equity financing. If we are unable to secure additional financing at favorable terms in order to pursue such additional growth opportunities, our ability to pursue such opportunities could be materially adversely affected.

A summary of our working capital, operating, investing and financing activities are shown in the following table:


		April 2, 2023		January 1, 2023
		(dollars in thousands)
Working capital		$	47,395	$	47,955

		Thirteen Weeks Ended
		April 2, 2023		March 27, 2022
		(dollars in thousands)
Net cash provided by (used in) continuing operations:
	Operating activities	$	3,939	$	(1,060)
	Investing activities	(745)		28,262
	Financing activities	(3,124)		(27,963)
Net change in cash and cash equivalents discontinued operations		—		649
Net change in cash and cash equivalents		$	70	$	(112)

Operating Activities

Cash provided by operating activities consists of net (loss) income adjusted for non-cash items, including depreciation and amortization, share-based compensation expense, interest expense, impairment losses, and the effect of working capital changes. The primary drivers of cash inflows and outflows are accounts receivable, accrued payroll and expenses, and income taxes payable.

During Fiscal 2023, net cash provided by continuing operating activities was $3.9 million an increase of $5.0 million compared with net cash used in continuing operating activities of $1.1 million for Fiscal 2022. This increase is primarily attributable to payments received on account receivable, and prior year payments of deferred employer FICA for the CARES Act in other current liabilities, partially offset by a decrease in income taxes payable.

Investing Activities

Cash used in investing activities consists primarily of cash paid for businesses acquired, cash received for businesses sold, and capital expenditures.

In Fiscal 2023, we made capital expenditures of $0.7 primarily related to continued information technology improvements. In Fiscal 2022, we received $30.3 million in connection to the sale of InStaff and made capital expenditures of $2.1 related to the information technology improvement project.

Financing Activities

Cash flows from financing activities consisted principally of borrowings and payments under our credit agreement and payment of dividends.

For Fiscal 2023, we disbursed $1.6 million in cash dividends on our common stock, we paid down $1.0 million on the Term Loan, and reduced our Revolving Facility $0.6 million. For Fiscal 2022, we paid down $26.9 million on the Term Loan, disbursed $1.6 million in cash dividends on our common stock, and made payments of $1.1 million of contingent consideration related to the Momentum acquisition. We borrowed $1.4 million on our Revolving Facility for increased working capital needs.

Credit Agreements

On July 16, 2019, we entered into a Credit Agreement (the “Credit Agreement”), maturing July 16, 2024, led by BMO, as lead administrative agent, lender, letters of credit issuer, and swing line lender. The Credit Agreement provides for the Revolving Facility permitting us to borrow funds from time to time in an aggregate amount up to $35 million. The Credit Agreement also provided for a term loan commitment (the “Term Loan”) permitting us to borrow funds from time to time in an aggregate amount not to exceed $30 million with principal payable quarterly, based on an annual percentage of the original principal amount as defined in the Credit Agreement, all of which has been funded and repaid. We also had the option to request an increase in in the aggregate Term Loan by $40 million, which was done in connection with the Horn Solutions acquisition. The Credit Agreement bore interest either at the Base Rate plus the Applicable Margin or LIBOR plus the Applicable Margin through August 17, 2022 (as such terms are defined in the Credit Agreement). We pay an unused commitment fee on the daily average unused amount of Revolving Facility.

On August 18, 2022, we entered into an amendment to the Credit Agreement (as amended, the “Amended Credit Agreement”) which changed the interest rate component from LIBOR to the SOFR, plus the Applicable Margin.

In connection with the Horn Solutions acquisition on December 12, 2022 (See “Note 3 - Acquisitions” of our unaudited consolidated financial statements), we borrowed $40 million, as noted above, pursuant to a second amendment to the credit agreement (“Second Credit Amendment”). Our obligations under the Second Credit Amendment are secured by a first priority security interest in substantially all tangible and intangible property of the Company and its subsidiaries. The Second Credit Amendment bears interest either at the Base Rate plus the Applicable Margin or Adjusted Term SOFR plus the Applicable Margin (as such terms are defined in the Second Credit Amendment), with 2.5% of the original principal balance of the New Term Loan payable on the last business day of each quarter, beginning on March 31, 2023.

At closing of the Arroyo Consulting acquisition, $6.8 million of the closing price was paid from available funds under our credit agreement with BMO.

The Second Credit Amendment contains customary affirmative and negative covenants. We are subject to a maximum Leverage Ratio and a minimum Fixed Charge Coverage Ratio as defined in the Second Credit Amendment. We were in compliance with these covenants as of April 2, 2023.

Off-Balance Sheet Arrangements

Letter of Credit

In March 2020, in conjunction with the EdgeRock acquisition, we entered into a standby letter of credit arrangement, which expires December 31, 2024, for purposes of protecting a lessor against default on lease payments. As of April 2, 2023, we had a maximum financial exposure from this standby letter of credit totaling $0.1 million, all of which is considered usage against our Revolving Facility.

Critical Accounting Policies and Estimates

Our consolidated financial statements are prepared in accordance with GAAP. In connection with the preparation of our consolidated financial statements, we are required to make assumptions and estimates about future events, and apply judgments that affect the reported amount of assets, liabilities, revenue, expenses and the related disclosures. We base our assumptions, estimates and judgments on historical experience, current trends, and other factors that management believes to be relevant at the time our consolidated financial statements are prepared. On a regular basis, management reviews the accounting policies, estimates, assumptions and judgments to ensure that our consolidated financial statements are presented fairly and in accordance with GAAP. However, because future events and their effects cannot be determined with certainty, actual results could differ from our assumptions and estimates, and such differences could be material.

Our significant accounting policies are discussed in Note 2, Summary of Significant Accounting Policies, of the Notes to Unaudited Consolidated Financial Statements included in “Item 1. Financial Statements.” Please also refer to our Annual Report on Form 10-K for the fiscal year ended January 1, 2023 for a more detailed discussion of our critical accounting policies.

As a result of the economic uncertainty, we may need to make necessary changes to accounting policy judgments and estimates over time, which could result in meaningful impacts to our financial statements in future periods. Actual results and outcomes may differ from our estimates and assumptions.

The current inflationary environment and related interest rate impacts continue to have significant adverse impact on the economy and market conditions. These factors may impact labor markets by reducing demand for our workforce solutions, increase early terminations, or diminish projects. As a result, our business, financial condition and results of operations may be negatively affected, and could increase our cost of borrowing.

Revenue Recognition

We derive our revenues from continuing operations in Real Estate and Professional segments. We provide workforce solutions, placement services, and managed services. Revenues are recognized when promised workforce solutions are delivered to client partners, in an amount that reflects the consideration we expect to be entitled to in exchange for those services. We recognize revenue through the following types of services: workforce solutions, contingent placements, retained search placements, and managed services.

Intangible Assets

We hold intangible assets with indefinite and finite lives. Intangible assets with indefinite useful lives are not amortized. Intangible assets with finite useful lives are amortized over their respective estimated useful lives, ranging from three to ten years, based on a pattern in which the economic benefit of the respective intangible asset is realized. We capitalize purchased software and internal payroll costs directly incurred in the modification of software for internal use. Software maintenance and training costs are expensed in the period incurred.

Goodwill

Goodwill represents the difference between the enterprise value/cash paid less the fair value of all recognized net asset fair values including identifiable intangible asset values in a business combination. We review goodwill for impairment annually during the fourth quarter or whenever events or changes in circumstances indicate the carrying value of goodwill may not be recoverable.

Income Taxes

The current provision for income taxes represents estimated amounts payable or refundable on tax returns filed or to be filed for the year. We recognizes any penalties when necessary as part of selling, general and administrative expenses. Deferred tax assets and liabilities are recorded for the estimated future tax effects of temporary differences between the tax basis of assets and liabilities and amounts are classified net as noncurrent in the consolidated balance sheets. Deferred tax assets are also recognized for net operating loss and tax credit carryovers. When appropriate, we will record a valuation allowance against net deferred tax assets to offset future tax benefits that may not be realized. We follow the guidance of Accounting Standards Codification (“ASC”) Topic 740, Accounting for Uncertainty in Income Taxes.

Recent Accounting Pronouncements

For a discussion of recent accounting pronouncements and their potential effect on our results of operations and financial condition, refer to Note 2 in the Notes to the Unaudited Consolidated Financial Statements in this Quarterly Report on Form 10-Q and Note 2 in the Notes to the Consolidated Financial Statements in our Annual Report on Form 10-K for the fiscal year ended January 1, 2023.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are exposed to certain market risks from transactions we enter into in the normal course of business. Our primary market risk exposure relates to interest rate and inflation risks. Through the current period, we have been able to moderate the negative impacts of an inflationary market by adjusting our pricing model.

Interest Rates

Our Revolving Facility is priced at a variable interest rates. Accordingly, future interest rate increases could potentially put us at risk for an adverse impact on future earnings and cash flows.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

We conducted an evaluation, under the supervision and with the participation of our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. Based on such evaluation, our CEO and CFO have concluded that, as of the end of such period, our disclosure controls and procedures are effective, at a reasonable assurance level, in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by us in the reports that we file or submit under the Exchange Act and are effective in ensuring that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Controls Over Financial Reporting

For the fiscal quarter ended April 2, 2023, there have been no changes in our internal control over financial reporting identified in connection with the evaluations required by Rule 13a-15(d) or Rule 15d-15(d) under the Exchange Act that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. We have not experienced any material impact to our internal controls over financial reporting despite the fact that most of our team members are working remotely. We are continually monitoring and assessing the impact of the ongoing situation on our internal controls to minimize the impact on their design and operating effectiveness.

Inherent Limitations on Effectiveness of Controls

Our management, including our CEO and our CFO, do not expect that our disclosure controls or our internal control over financial reporting will prevent or detect all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. The design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Further, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of controls effectiveness to future periods are subject to risks. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.

PART II—OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

No change from the information provided in ITEM 3. LEGAL PROCEEDINGS included in our Annual Report on Form 10-K for the fiscal year ended January 1, 2023.

ITEM 1A. RISK FACTORS

In evaluating us and our common stock, we urge you to carefully consider the risks and other information in this Quarterly Report on Form 10-Q, as well as the risk factors disclosed in Item 1A. of Part I of our Annual Report on Form 10-K for the fiscal year ended January 1, 2023 (our “2022 Form 10-K”), and filed with the SEC on March 16, 2023, and in our other Quarterly Reports on Form 10-Q filed subsequently with the SEC. Any of the risks discussed in this Quarterly Report on Form 10-Q or any of the risks disclosed in Item 1A. of Part I of our 2022 Form 10-K, as well as additional risks and uncertainties not currently known to us or that we currently deem immaterial, could materially and adversely affect our results of operations or financial condition.

We are subject to risks related to our international operations that could adversely affect our financial condition and results of operations.

We conduct a portion of our business outside of the U.S. Consequently, we are subject to a number of risks associated with doing business in foreign countries, including:

•changing economic conditions in foreign markets, including as a result of inflation and increases in the cost of labor;

•political instability, labor disputes, government corruption, civil unrest;

•potential disruption from wars and military conflicts;

•the possibility of nationalization, expropriation, confiscatory taxation, or other similar government action;

•the potential inability to repatriate cash for needs in the U.S., either at all or without incurring significant income tax and earnings consequences;

•heightened counterparty and internal control risks associated with overseas operations;

•the effect of foreign income taxes, value-added taxes, and withholding taxes, including the inability to recover amounts owed to us by a government authority without extended proceedings or at all;

•the effect of the U.S. tax treatment of foreign source income and losses, and other restrictions on the flow of capital between countries;

•legal and regulatory constraints, including the imposition of tariffs, trade restrictions, price, profit, or other government controls, labor laws, immigration restrictions, travel restrictions, or import and export laws;

•currency fluctuations and exchange controls that may limit or eliminate our ability to convert from local currency;

•difficulties in hiring and retaining qualified employees;

•difficulty in enforcing contractual and intellectual property and other rights;

•potential lack of well-established or reliable or impartial legal systems;

•foreign currency exchange rate risks; and

•challenges relating to enforcement of or compliance with local laws and regulations and with U.S. laws affecting operations outside of the U.S., including without limitation, the U.S. Foreign Corrupt Practices Act.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

None.

Item 6. Exhibits

The following exhibits are filed or furnished with this Quarterly Report on Form 10-Q.


Exhibit Number						Description

2.1††						Asset Purchase Agreement, dated as of February 28, 2022, between BGSF, Inc., Sentech Engineering Services, Inc., and Jobandtalent Holding Limited (incorporated by reference from the registrant's Current Report on Form 8-K filed on March 1, 2022)
2.2††						Asset Purchase Agreement, dated as of December 12, 2022, by and between BG Professional LLC, Horn Solutions, Inc., Horn Solutions Dallas, LLC, and Gary Horn (incorporated by reference from the registrant’s Current Report on Form 8-K filed on December 14, 2022)
2.3††						Asset Purchase Agreement, dated as of April 24, 2023, by and between BGSF Professional, LLC, Arroyo Consulting LLC, Luis Fernando Sanchez, and Maureen E. Herrera (incorporated by reference from the registrant’s Current Report on Form 8-K filed on April 26, 2023)
3.1						Certificate of Incorporation of BG Staffing, Inc. (incorporated by reference from Amendment No. 2 to the Company’s registration statement on Form S-1 (File No. 333-191683) filed on November 4, 2013).
3.2						Certificate of Amendment to Certificate of Incorporation of BGSF, Inc. (incorporated by reference from the registrant's Current Report on Form 8-K filed on February 12, 2021).
3.3						Bylaws of BG Staffing, Inc. (incorporated by reference from Amendment No. 2 to the Company’s registration statement on Form S-1 (File No. 333-191683) filed on November 4, 2013).
4.1						Form of Common Stock Certificate (incorporated by reference from Amendment No. 1 to the Company’s registration statement on Form S-1 (File No. 333-191683) filed on October 28, 2013).
10.1						Form of Indemnification Agreement for director and executive officers of BGSF, Inc. (incorporated by reference from the registrant’s Current Report on Form 8-K filed on February 4, 2014)
10.2**						Executive Employment Agreement, dated as of March 3, 2023, between B G Staff Services, Inc. and John Barnett (incorporated by reference from the registrant’s Current Report on Form 8-K filed on March 9, 2023)
10.3**						Amended Executive Employment Agreement, dated as of March 3, 2023, between BGSF, Inc., B G Staff Services, Inc. and Dan Hollenbach (incorporated by reference from the registrant’s Current Report on Form 8-K filed on March 9, 2023)
10.4*						Third Amendment to Credit Agreement, by and among BGSF, Inc., the Guarantors party hereto and BMO Harris Bank N.A, as administrative agent for the Lenders and as a lender.
31.1*						Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934 implementing Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*						Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934 implementing Section 302 of the Sarbanes-Oxley Act of 2002.
32.1†						Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to to Section 906 of the Sarbanes-Oxley Act of 2002.
101*						The following financial information from BGSF's Quarterly Report on Form 10-Q for the quarterly period ended April 2, 2023 formatted in Inline XBRL (Extensible Business Reporting Language) includes: (i) the Unaudited Consolidated Balance Sheets, (ii) the Unaudited Consolidated Statements of Operations and Comprehensive (Loss) Income, (iii) the Unaudited Statements of Changes in Stockholders' Equity, (iv) the Unaudited Consolidated Statements of Cash Flows, and (vi) Notes to the Unaudited Consolidated Financial Statements.
104*						Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)


			*			Filed herewith.
			**			Compensatory plan of arrangement
			†			This certification is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act.
			††			Pursuant to Item 601(a)(5) of Regulation S-K, certain schedules and similar attachments have been omitted. The Company hereby agrees to furnish a copy of any omitted schedule or attachment to the Securities and Exchange Commission upon request.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


			BGSF, INC.

						/s/ Beth Garvey
			Name:			Beth Garvey
			Title:			President and Chief Executive Officer
						(Principal Executive Officer)

						/s/ John Barnett
			Name:			John Barnett
			Title:			Chief Financial Officer and Secretary
						(Principal Financial Officer)

Date: May 10, 2023

BG Staffing - 10-Q quarterly report FY2023 Q1

What is the market capitalization of a company?

DISCLAIMER

Contact

Links


PART I	FINANCIAL INFORMATION
Item 1.	Financial Statements	4
	Unaudited Consolidated Balance Sheets	4
	Unaudited Consolidated Statements of Operations and Comprehensive (L oss) Income	5
	Unaudited Consolidated Statement of Changes in Stockholders' Equity	6
	Unaudited Consolidated Statements of Cash Flows	8
	Notes to Unaudited Consolidated Financial Statements	10
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	25
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	32
Item 4.	Controls and Procedures	33

PART II	OTHER INFORMATION	34
Item 1.	Legal Proceedings	34
Item 1A.	Risk Factors	34
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	34
Item 3.	Defaults Upon Senior Securities	34
Item 4.	Mine Safety Disclosures	34
Item 5.	Other Information	34
Item 6.	Exhibits	35