Companies:
10,793
total market cap:
$134.237 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Black Hills
BKH
#2951
Rank
$5.38 B
Marketcap
๐บ๐ธ
United States
Country
$70.83
Share price
1.34%
Change (1 day)
24.18%
Change (1 year)
๐ข Oil&Gas
๐ Electricity
๐ฐ Utility companies
โก Energy
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Black Hills
Quarterly Reports (10-Q)
Financial Year FY2013 Q3
Black Hills - 10-Q quarterly report FY2013 Q3
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2013
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from __________ to __________.
Commission File Number 001-31303
Black Hills Corporation
Incorporated in South Dakota
IRS Identification Number 46-0458824
625 Ninth Street
Rapid City, South Dakota 57701
Registrant’s telephone number (605) 721-1700
Former name, former address, and former fiscal year if changed since last report
NONE
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
x
No
o
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files).
Yes
x
No
o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act).
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
o
No
x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date.
Class
Outstanding at October 31, 2013
Common stock, $1.00 par value
44,485,101
shares
TABLE OF CONTENTS
Page
Glossary of Terms and Abbreviations
3
PART I.
FINANCIAL INFORMATION
6
Item 1.
Financial Statements
6
Condensed Consolidated Statements of Income (Loss) - unaudited
Three and Nine Months Ended Sept. 30, 2013 and 2012
6
Condensed Consolidated Statements of Comprehensive Income (Loss)- unaudited
Three and Nine Months Ended Sept. 30, 2013 and 2012
7
Condensed Consolidated Balance Sheets - unaudited
Sept. 30, 2013, Dec. 31, 2012 and Sept. 30, 2012
8
Condensed Consolidated Statements of Cash Flows - unaudited
Nine Months Ended Sept. 30, 2013 and 2012
10
Notes to Condensed Consolidated Financial Statements - unaudited
11
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
48
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
84
Item 4.
Controls and Procedures
86
PART II.
OTHER INFORMATION
87
Item 1.
Legal Proceedings
87
Item 1A.
Risk Factors
87
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
88
Item 4.
Mine Safety Disclosures
88
Item 5.
Other Information
89
Item 6.
Exhibits
92
Signatures
94
Index to Exhibits
95
2
GLOSSARY OF TERMS AND ABBREVIATIONS
The following terms and abbreviations appear in the text of this report and have the definitions described below:
AFUDC
Allowance for Funds Used During Construction
AOCI
Accumulated Other Comprehensive Income (Loss)
ASU
Accounting Standards Update
Basin Electric
Basin Electric Power Cooperative
Bbl
Barrel
BHC
Black Hills Corporation; the Company
BHEP
Black Hills Exploration and Production, Inc., a direct, wholly-owned subsidiary of Black Hills Non-regulated Holdings, and Black Hills Gas Resources, Inc. and Black Hills Plateau Production, LLC, direct wholly-owned subsidiaries of Black Hills Exploration and Production, Inc.
Black Hills Electric Generation
Black Hills Electric Generation, LLC, representing our Power Generation segment, a direct wholly-owned subsidiary of Black Hills Non-regulated Holdings
Black Hills Energy
The name used to conduct the business of Black Hills Utility Holdings, Inc., and its subsidiaries
Black Hills Non-regulated Holdings
Black Hills Non-regulated Holdings, LLC, a direct, wholly-owned subsidiary of Black Hills Corporation
Black Hills Power
Black Hills Power, Inc., a direct, wholly-owned subsidiary of Black Hills Corporation
Black Hills Utility Holdings
Black Hills Utility Holdings, Inc., a direct, wholly-owned subsidiary of Black Hills Corporation
Black Hills Wyoming
Black Hills Wyoming, LLC, a direct, wholly-owned subsidiary of Black Hills Electric Generation
Cheyenne Light
Cheyenne Light, Fuel and Power Company, a direct, wholly-owned subsidiary of Black Hills Corporation
Cheyenne Prairie
Cheyenne Prairie Generating Station, a 132 megawatt generating facility, currently being constructed in Cheyenne, Wyo. by Cheyenne Light and Black Hills Power.
Colorado Electric
Black Hills Colorado Electric Utility Company, LP (doing business as Black Hills Energy), an indirect, wholly-owned subsidiary of Black Hills Utility Holdings
Colorado IPP
Black Hills Colorado IPP, LLC a direct wholly-owned subsidiary of Black Hills Electric Generation
Cooling degree day
A cooling degree day is equivalent to each degree that the average of the high and low temperature for a day is above 65 degrees. The warmer the climate, the greater the number of cooling degree days. Cooling degree days are used in the utility industry to measure the relative warmth of weather and to compare relative temperatures between one geographic area and another. Normal degree days are based on the National Weather Service data for selected locations over a 30-year average.
Conflict Minerals
As defined by Dodd-Frank, conflict minerals are cassiterite, columbite-tantalite, gold and wolframite that are mined in the Democratic Republic of the Congo or surrounding countries
CPCN
Certificate of Public Convenience and Necessity
CPUC
Colorado Public Utilities Commission
3
CTII
The 40 megawatt Gillette CT, a simple-cycle, gas-fired combustion turbine owned by Black Hills Wyoming
CVA
Credit Valuation Adjustment, an adjustment to the measurement of derivatives to reflect the default risk of the counterparty.
De-designated interest rate swaps
The $250 million notional amount interest rate swaps that were originally designated as cash flow hedges under accounting for derivatives and hedges but were subsequently de-designated
Dodd-Frank
Dodd-Frank Wall Street Reform and Consumer Protection Act
Dth
Dekatherm. A unit of energy equal to 10 therms or one million British thermal units (MMBtu)
Enserco
Enserco Energy Inc., representing our Energy Marketing segment, sold Feb. 29, 2012
FASB
Financial Accounting Standards Board
FERC
United States Federal Energy Regulatory Commission
Fitch
Fitch Ratings
GAAP
Accounting principles generally accepted in the United States of America
Heating Degree Day
A heating degree day is equivalent to each degree that the average of the high and the low temperatures for a day is below 65 degrees. The colder the climate, the greater the number of heating degree days. Heating degree days are used in the utility industry to measure the relative coldness of weather and to compare relative temperatures between one geographic area and another. Normal degree days are based on the National Weather Service data for selected locations over a 30-year average.
Iowa Gas
Black Hills Iowa Gas Utility Company, LLC (doing business as Black Hills Energy), a direct, wholly-owned subsidiary of Black Hills Utility Holdings
IPP
Independent power producer
IRS
United States Internal Revenue Service
IUB
Iowa Utilities Board
Kansas Gas
Black Hills Kansas Gas Utility Company, LLC (doing business as Black Hills Energy), a direct, wholly-owned subsidiary of Black Hills Utility Holdings
LIBOR
London Interbank Offered Rate
LOE
Lease Operating Expense
Mcf
Thousand cubic feet of natural gas
Mcfe
Thousand cubic feet equivalent. Natural gas liquid is converted by dividing gallons by 7. Crude oil is converted by multiplying barrels by 6.
MMBtu
Million British thermal units
Moody’s
Moody’s Investors Service, Inc.
MWh
Megawatt-hour
4
NGL
Natural Gas Liquids. One gallon equals 1/7 Mcfe
NOL
Net Operating Loss
OTC
Over-the-counter
PPA
Power Purchase Agreement
PSCo
Public Service Company of Colorado
Revolving Credit Facility
Our $500 million credit facility which matures in 2017
SDPUC
South Dakota Public Utilities Commission
SEC
U. S. Securities and Exchange Commission
S&P
Standard and Poor’s, a division of The McGraw-Hill Companies, Inc.
WPSC
Wyoming Public Service Commission
5
BLACK HILLS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(unaudited)
Three Months Ended Sept. 30,
Nine Months Ended Sept. 30,
2013
2012
2013
2012
(in thousands, except per share and per share amounts)
Revenue
$
259,907
$
246,808
$
920,404
$
855,022
Operating expenses:
Utilities -
Fuel, purchased power and cost of gas sold
71,503
62,582
338,848
283,217
Operations and maintenance
66,061
59,398
196,728
183,721
Non-regulated energy operations and maintenance
20,484
22,466
62,703
65,774
Gain on sale of operating assets
—
(27,285
)
—
(27,285
)
Depreciation, depletion and amortization
36,135
41,408
106,068
121,398
Taxes - property, production and severance
10,068
10,213
30,517
31,201
Impairment of long-lived assets
—
—
—
26,868
Other operating expenses
90
216
1,091
1,679
Total operating expenses
204,341
168,998
735,955
686,573
Operating income
55,566
77,810
184,449
168,449
Other income (expense):
Interest charges -
Interest expense incurred (including amortization of debt issuance costs, premiums and discounts and realized settlements on interest rate swaps)
(23,840
)
(27,475
)
(70,881
)
(85,151
)
Allowance for funds used during construction - borrowed
347
1,127
831
2,608
Capitalized interest
273
175
811
467
Unrealized gain (loss) on interest rate swaps, net
3,144
605
29,393
(2,902
)
Interest income
565
364
1,325
1,428
Allowance for funds used during construction - equity
85
196
327
668
Other income (expense), net
318
(287
)
1,197
2,073
Total other income (expense), net
(19,108
)
(25,295
)
(36,997
)
(80,809
)
Income (loss) from continuing operations before earnings (loss) of unconsolidated subsidiaries and income taxes
36,458
52,515
147,452
87,640
Equity in earnings (loss) of unconsolidated subsidiaries
—
22
(86
)
(12
)
Income tax benefit (expense)
(13,334
)
(17,914
)
(50,527
)
(30,057
)
Income (loss) from continuing operations
23,124
34,623
96,839
57,571
Income (loss) from discontinued operations, net of tax
—
(166
)
—
(6,810
)
Net income (loss) available for common stock
$
23,124
$
34,457
$
96,839
$
50,761
Earnings (loss) per share, Basic -
Income (loss) from continuing operations, per share
$
0.52
$
0.79
$
2.19
$
1.31
Income (loss) from discontinued operations, per share
—
—
—
(0.16
)
Total income (loss) per share, Basic
$
0.52
$
0.79
$
2.19
$
1.15
Earnings (loss) per share, Diluted -
Income (loss) from continuing operations, per share
$
0.52
$
0.78
$
2.18
$
1.31
Income (loss) from discontinued operations, per share
—
—
—
(0.16
)
Total income (loss) per share, Diluted
$
0.52
$
0.78
$
2.18
$
1.15
Weighted average common shares outstanding:
Basic
44,201
43,847
44,143
43,792
Diluted
44,457
44,108
44,395
44,026
Dividends paid per share of common stock
$
0.380
$
0.370
$
1.140
$
1.110
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these Condensed Consolidated Financial Statements.
6
BLACK HILLS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(unaudited)
Three Months Ended
Sept. 30,
Nine Months Ended
Sept. 30,
2013
2012
2013
2012
(in thousands)
Net income (loss) available for common stock
$
23,124
$
34,457
$
96,839
$
50,761
Other comprehensive income (loss), net of tax:
Fair value adjustment on derivatives designated as cash flow hedges (net of tax (expense) benefit of $964 and $1,204 for the three months ended 2013 and 2012 and $(93) and $1,092 for the nine months ended 2013 and 2012, respectively)
(2,083
)
(3,591
)
134
(3,004
)
Reclassification adjustments related to defined benefit plan (net of tax of $(220) for the three months ended 2013 and $(663) for the nine months ended 2013)
417
—
1,238
—
Reclassification adjustments for cash flow hedges settled and included in net income (loss) (net of tax (expense) benefit of $(586) and $13 for the three months ended 2013 and 2012 and $(1,469) and $890 for the nine months ended 2013 and 2012, respectively)
1,426
28
3,095
(1,333
)
Other comprehensive income (loss), net of tax
(240
)
(3,563
)
4,467
(4,337
)
Comprehensive income (loss) available for common stock
$
22,884
$
30,894
$
101,306
$
46,424
See Note
7
for additional disclosures.
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these Condensed Consolidated Financial Statements.
7
BLACK HILLS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
As of
Sept. 30, 2013
Dec. 31, 2012
Sept. 30, 2012
(in thousands)
ASSETS
Current assets:
Cash and cash equivalents
$
13,637
$
15,462
$
247,192
Restricted cash and equivalents
6,782
7,916
7,302
Accounts receivable, net
114,137
163,698
104,482
Materials, supplies and fuel
95,230
77,643
80,900
Derivative assets, current
126
3,236
16,063
Income tax receivable, net
4,539
—
11,869
Deferred income tax assets, net, current
37,163
77,231
33,681
Regulatory assets, current
30,208
31,125
24,606
Other current assets
27,075
28,795
44,823
Total current assets
328,897
405,106
570,918
Investments
16,612
16,402
16,273
Property, plant and equipment
4,152,097
3,930,772
3,950,222
Less: accumulated depreciation and depletion
(1,258,450
)
(1,188,023
)
(1,253,808
)
Total property, plant and equipment, net
2,893,647
2,742,749
2,696,414
Other assets:
Goodwill
353,396
353,396
353,396
Intangible assets, net
3,453
3,620
3,675
Derivative assets, non-current
—
510
1,167
Regulatory assets, non-current
183,119
188,268
191,935
Other assets, non-current
22,116
19,420
19,850
Total other assets, non-current
562,084
565,214
570,023
TOTAL ASSETS
$
3,801,240
$
3,729,471
$
3,853,628
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these Condensed Consolidated Financial Statements.
8
BLACK HILLS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Continued)
(unaudited)
As of
Sept. 30, 2013
Dec. 31, 2012
Sept. 30, 2012
(in thousands, except share amounts)
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$
77,077
$
84,422
$
69,138
Accrued liabilities
152,911
154,389
179,284
Derivative liabilities, current
65,944
96,541
86,509
Accrued income tax, net
—
4,936
—
Regulatory liabilities, current
14,707
13,628
10,705
Notes payable
138,300
277,000
225,000
Current maturities of long-term debt
255,694
103,973
328,310
Total current liabilities
704,633
734,889
898,946
Long-term debt, net of current maturities
955,979
938,877
942,950
Deferred credits and other liabilities:
Deferred income tax liabilities, net, non-current
403,772
385,908
338,194
Derivative liabilities, non-current
11,388
16,941
41,410
Regulatory liabilities, non-current
131,730
127,656
120,491
Benefit plan liabilities
169,448
167,397
167,690
Other deferred credits and other liabilities
133,341
125,294
129,630
Total deferred credits and other liabilities
849,679
823,196
797,415
Commitments and contingencies (See Notes 5, 8, 10 and 13)
Stockholders’ equity:
Common stock equity —
Common stock $1 par value; 100,000,000 shares authorized; issued 44,532,245; 44,278,189; and 44,250,588 shares, respectively
44,532
44,278
44,251
Additional paid-in capital
740,209
733,095
731,176
Retained earnings
539,030
492,869
478,459
Treasury stock, at cost – 47,127; 71,782; and 75,420 shares, respectively
(1,801
)
(2,245
)
(2,354
)
Accumulated other comprehensive income (loss)
(31,021
)
(35,488
)
(37,215
)
Total stockholders’ equity
1,290,949
1,232,509
1,214,317
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$
3,801,240
$
3,729,471
$
3,853,628
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these Condensed Consolidated Financial Statements.
9
BLACK HILLS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
Nine Months Ended Sept. 30,
2013
2012
Operating activities:
(in thousands)
Net income (loss) available to common stock
$
96,839
$
50,761
(Income) loss from discontinued operations, net of tax
—
6,810
Income (loss) from continuing operations
96,839
57,571
Adjustments to reconcile income (loss) from continuing operations to net cash provided by operating activities:
Depreciation, depletion and amortization
106,068
121,398
Deferred financing cost amortization
3,209
5,301
Impairment of long-lived assets
—
26,868
Derivative fair value adjustments
275
(3,522
)
Gain on sale of operating assets
—
(27,285
)
Stock compensation
9,100
5,974
Unrealized (gain) loss on interest rate swaps, net
(29,393
)
2,902
Deferred income taxes
54,865
28,718
Employee benefit plans
16,644
15,737
Other adjustments, net
9,434
2,837
Changes in certain operating assets and liabilities:
Materials, supplies and fuel
(12,522
)
3,085
Accounts receivable, unbilled revenues and other operating assets
28,762
56,301
Accounts payable and other current liabilities
(23,774
)
(22,041
)
Contributions to defined benefit pension plans
(12,500
)
(25,000
)
Other operating activities, net
4,759
(361
)
Net cash provided by operating activities of continuing operations
251,766
248,483
Net cash provided by (used in) operating activities of discontinued operations
—
21,184
Net cash provided by operating activities
251,766
269,667
Investing activities:
Property, plant and equipment additions
(239,485
)
(261,414
)
Proceeds from sale of assets
—
268,482
Investment in notes receivable
—
(21,832
)
Other investing activities
2,846
5,057
Net cash provided by (used in) investing activities of continuing operations
(236,639
)
(9,707
)
Proceeds from sale of discontinued business operations
—
108,837
Net cash provided by (used in) investing activities of discontinued operations
—
(824
)
Net cash provided by (used in) investing activities
(236,639
)
98,306
Financing activities:
Dividends paid on common stock
(50,678
)
(48,904
)
Common stock issued
3,606
3,835
Short-term borrowings - issuances
269,600
62,453
Short-term borrowings - repayments
(408,300
)
(182,453
)
Long-term debt - issuances
275,000
—
Long-term debt - repayments
(106,180
)
(11,647
)
Other financing activities
—
(2,833
)
Net cash provided by (used in) financing activities of continuing operations
(16,952
)
(179,549
)
Net cash provided by (used in) financing activities of discontinued operations
—
—
Net cash provided by (used in) financing activities
(16,952
)
(179,549
)
Net change in cash and cash equivalents
(1,825
)
188,424
Cash and cash equivalents, beginning of period
15,462
58,768
*
Cash and cash equivalents, end of period
$
13,637
$
247,192
*
Includes cash of discontinued operations of
$37.1 million
at
Dec. 31, 2011
.
See Note
2
for supplemental disclosure of cash flow information.
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these Condensed Consolidated Financial Statements.
10
BLACK HILLS CORPORATION
Notes to Condensed Consolidated Financial Statements
(unaudited)
(Reference is made to Notes to Consolidated Financial Statements
included in the Company’s
2012
Annual Report on Form 10-K)
(
1
) MANAGEMENT’S STATEMENT
The unaudited Condensed Consolidated Financial Statements included herein have been prepared by Black Hills Corporation (together with our subsidiaries the “Company,” “us,” “we,” or “our”), pursuant to the rules and regulations of the SEC. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations; however, we believe that the footnotes adequately disclose the information presented. These Condensed Consolidated Financial Statements should be read in conjunction with the consolidated financial statements and the notes thereto included in our
2012
Annual Report on Form 10-K filed with the SEC.
We conduct our operations through the following reportable segments: Electric Utilities, Gas Utilities, Power Generation, Coal Mining and Oil and Gas. Our reportable segments are based on our method of internal reporting, which generally segregates the strategic business groups due to differences in products, services and regulation. All of our operations and assets are located within the United States.
Accounting methods historically employed require certain estimates as of interim dates. The information furnished in the accompanying Condensed Consolidated Financial Statements reflects all adjustments, including accruals, which are, in the opinion of management, necessary for a fair presentation of the
Sept. 30, 2013
,
Dec. 31, 2012
, and
Sept. 30, 2012
financial information and are of a normal recurring nature. Certain industries in which we operate are highly seasonal, and revenue from, and certain expenses for, such operations may fluctuate significantly among quarterly periods. Demand for electricity and natural gas is sensitive to seasonal cooling, heating and industrial load requirements, as well as changes in market price. In particular, the normal peak usage season for electric utilities is June through August while the normal peak usage season for gas utilities is November through March. Significant earnings variances can be expected between the Gas Utilities segment’s peak and off-peak seasons. Due to this seasonal nature, our results of operations for the
three
and
nine
months ended
Sept. 30, 2013
and
Sept. 30, 2012
, and our financial condition as of
Sept. 30, 2013
,
Dec. 31, 2012
, and
Sept. 30, 2012
, are not necessarily indicative of the results of operations and financial condition to be expected as of or for any other period. All earnings per share amounts discussed refer to diluted earnings per share unless otherwise noted.
On Feb. 29, 2012, we sold our Energy Marketing segment, which resulted in this segment being classified as discontinued operations.
11
Recently Adopted Accounting Standards
Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income, ASU 2013-02
In February 2013, the FASB issued ASU 2013-02 which requires new disclosures for items reclassified out of AOCI. ASU 2013-02 requires disclosure of (1) changes in components of other comprehensive income, (2) items reclassified out of AOCI and into net income in their entirety, the effect of the reclassification on each affected net income line item and (3) cross references to other disclosures that provide additional detail for components of other comprehensive income that are not reclassified in their entirety to net income. Disclosures are required either on the face of the statements of income or as a separate disclosure in the notes to the financial statements. The new disclosure requirements are effective for interim and annual periods beginning after Dec. 15, 2012. The adoption of this standard did not have an impact on our financial position, results of operations or cash flows. See additional disclosures in Note
7
.
Balance Sheet: Disclosure about Offsetting Assets and Liabilities, ASU 2011-11
In December 2011, the FASB issued revised accounting guidance to amend disclosure requirements for offsetting financial assets and liabilities to enhance current disclosures. The revised disclosure guidance affects all companies that have financial instruments and derivative instruments that are either offset in the balance sheet (i.e., presented on a net basis) or subject to an enforceable master netting and/or similar arrangement. In addition, the revised guidance requires that certain enhanced quantitative and qualitative disclosures are made with respect to a company’s netting arrangements and/or rights of offset associated with its financial instruments and/or derivative instruments. The revised disclosure guidance is effective on a retrospective basis for interim and annual periods beginning Jan. 1, 2013. The adoption of this standard did not have an impact on our financial position, results of operations or cash flows. See additional disclosures in Note
11
.
Inclusion of the Fed Funds Effective Swap Rate as a Benchmark Interest Rate for Hedge Accounting Purposes, ASU 2013-10
In July 2013, the FASB issued an amendment to accounting for derivatives and hedges to permit the Fed Funds Effective Swap Rate to be used as a U.S. benchmark interest rate for hedge accounting purposes effective for new or re-designated hedging relationships entered into on or after July 17, 2013. The amendment also removed the restriction on using different benchmark rates for similar hedges. The initial adoption had no impact on our consolidated financial position, results of operations or cash flows.
12
Recently Issued Accounting Pronouncements and Legislation
Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists, ASU 2013-11
In July 2013, the FASB issued an amendment to accounting for income taxes which provides guidance on financial statement presentation of an unrecognized tax benefit when an NOL carryforward, a similar tax loss, or a tax credit carryforward exists. The objective in issuing this amendment is to eliminate diversity in practice resulting from a lack of guidance on this topic in current GAAP. Under the amendment, an entity must present an unrecognized tax benefit, or a portion of an unrecognized tax benefit, in the financial statements as a reduction to a deferred tax asset for an NOL carryforward, a similar tax loss, or a tax credit carryforward except under certain conditions. The amendment is effective for fiscal years beginning after Dec. 15, 2013, and interim periods within those years and should be applied to all unrecognized tax benefits that exist as of the effective date. The adoption of this standard is not expected to have an impact on our financial position, results of operations or cash flows.
Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation is Fixed at the Reporting Date, ASU 2013-04
In March 2013, the FASB issued new disclosure requirements for recognition, measurement and disclosure of obligations resulting from joint and several liability arrangements including disclosure of the nature and amount of the obligations. The new disclosure requirements are effective for interim and annual periods beginning after Dec. 15, 2013. The amendment requires enhanced disclosures in the notes to financial statements, but will not have any other impact on our consolidated financial statements.
Dodd-Frank Wall Street Reform and Consumer Protection Act, SEC Final Rule No. 34-67716
In August 2012, under Dodd-Frank, the SEC adopted new requirements for companies that manufacture or contract to manufacture products that contain certain minerals and metals, known as conflict minerals. The final rule requires all issuers that file reports with the SEC and use conflict minerals to report supply chain and sourcing information on an annual basis. These new requirements will require due diligence efforts in 2013, with initial disclosure requirements beginning in May 2014. Based on our preliminary analysis, we do not believe that our products contain conflict minerals as defined by the rule; however, our assessment process to determine whether conflict minerals are necessary to the functionality or production of any of our products is not complete.
Tangible Personal Property, IRS T.D. 9636
In September 2013, the U.S. Treasury issued final regulations addressing the tax consequences associated with the acquisition, production and improvement of tangible property. We continue to evaluate what impact the adoption of the regulations will have on our consolidated financial statements. As of this date, we do not expect the adoption of the regulations to have a material impact on our consolidated financial statements.
13
(
2
) SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Supplemental disclosures of cash flow for the
nine
months ended are as follows (in thousands):
Nine Months Ended
Sept. 30, 2013
Sept. 30, 2012
Non-cash investing and financing activities from continuing operations—
Property, plant and equipment acquired with accrued liabilities
$
47,214
$
39,303
Increase (decrease) in capitalized assets associated with asset retirement obligations
$
—
$
3,806
Cash (paid) refunded during the period for continuing operations—
Interest (net of amounts capitalized)
$
(57,175
)
$
(69,901
)
Income taxes, net
$
(4,924
)
$
425
(
3
)
MATERIALS, SUPPLIES AND FUEL
The following amounts by major classification are included in Materials, supplies and fuel in the accompanying Condensed Consolidated Balance Sheets (in thousands) as of:
Sept. 30, 2013
Dec. 31, 2012
Sept. 30, 2012
Materials and supplies
$
50,564
$
43,397
$
43,847
Fuel - Electric Utilities
6,384
8,589
8,289
Natural gas in storage held for distribution
38,282
25,657
28,764
Total materials, supplies and fuel
$
95,230
$
77,643
$
80,900
14
(
4
) ACCOUNTS RECEIVABLE
Following is a summary of Accounts receivable, net included in the accompanying Condensed Consolidated Balance Sheets (in thousands) as of:
Accounts
Unbilled
Less Allowance for
Accounts
Sept. 30, 2013
Receivable, Trade
Revenue
Doubtful Accounts
Receivable, net
Electric Utilities
$
49,254
$
20,153
$
(648
)
$
68,759
Gas Utilities
20,693
11,877
(542
)
32,028
Power Generation
3
—
—
3
Coal Mining
2,677
—
—
2,677
Oil and Gas
8,463
—
(19
)
8,444
Corporate
2,226
—
—
2,226
Total
$
83,316
$
32,030
$
(1,209
)
$
114,137
Accounts
Unbilled
Less Allowance for
Accounts
Dec. 31, 2012
Receivable, Trade
Revenue
Doubtful Accounts
Receivable, net
Electric Utilities
$
54,482
$
23,843
$
(527
)
$
77,798
Gas Utilities
31,495
39,962
(222
)
71,235
Power Generation
16
—
—
16
Coal Mining
2,247
—
—
2,247
Oil and Gas
11,622
—
(19
)
11,603
Corporate
799
—
—
799
Total
$
100,661
$
63,805
$
(768
)
$
163,698
Accounts
Unbilled
Less Allowance for
Accounts
Sept. 30, 2012
Receivable, Trade
Revenue
Doubtful Accounts
Receivable, net
Electric Utilities
$
46,802
$
18,441
$
(603
)
$
64,640
Gas Utilities
18,198
9,480
(204
)
27,474
Power Generation
4
—
—
4
Coal Mining
1,540
—
—
1,540
Oil and Gas
10,272
—
(105
)
10,167
Corporate
657
—
—
657
Total
$
77,473
$
27,921
$
(912
)
$
104,482
15
(
5
)
NOTES PAYABLE AND LONG-TERM DEBT
We had the following notes payable outstanding in the accompanying Condensed Consolidated Balance Sheets (in thousands) as of:
Sept. 30, 2013
Dec. 31, 2012
Sept. 30, 2012
Balance Outstanding
Letters of Credit
Balance Outstanding
Letters of Credit
Balance Outstanding
Letters of Credit
Revolving Credit Facility
$
138,300
$
53,137
$
127,000
$
36,300
$
75,000
$
36,300
Term Loan due June 2013
—
—
150,000
—
150,000
—
Total
$
138,300
$
53,137
$
277,000
$
36,300
$
225,000
$
36,300
Replacement of Notes Payable and Long-Term Term Loan
On June 21, 2013, we entered into a new
$275 million
term loan expiring on
June 19, 2015
. The proceeds from this new term loan repaid the
$150 million
term loan due on June 24, 2013, the
$100 million
corporate term loan due on Sept. 30, 2013, and
$25 million
in short-term borrowing under our Revolving Credit Facility.
At Sept. 30, 2013, the cost of borrowing under this new term loan was
1.3125 percent
(LIBOR plus a margin of
1.125 percent
). The covenants of the new term loan are substantially the same as the Revolving Credit Facility.
Debt Covenants
Our Revolving Credit Facility and our new Term Loan require compliance with the following financial covenant at the end of each quarter (dollars in thousands):
As of
Sept. 30, 2013
Covenant Requirement
Recourse Leverage Ratio
52.0
%
Less than
65.0
%
As of
Sept. 30, 2013
, we were in compliance with this covenant.
16
(
6
)
EARNINGS PER SHARE
A reconciliation of share amounts used to compute Earnings (loss) per share in the accompanying Condensed Consolidated Statements of Income (loss) is as follows (in thousands):
Three Months Ended Sept. 30,
Nine Months Ended Sept. 30,
2013
2012
2013
2012
Income (loss) from continuing operations
$
23,124
$
34,623
$
96,839
$
57,571
Weighted average shares - basic
44,201
43,847
44,143
43,792
Dilutive effect of:
Restricted stock
131
175
137
159
Stock options
13
12
13
14
Other dilutive effects
112
74
102
61
Weighted average shares - diluted
44,457
44,108
44,395
44,026
The following outstanding securities were not included in the computation of diluted earnings per share as their effect would have been anti-dilutive (in thousands):
Three Months Ended Sept. 30,
Nine Months Ended Sept. 30,
2013
2012
2013
2012
Stock options
—
77
9
101
Restricted stock
—
61
—
53
Other stock
—
—
—
19
Anti-dilutive shares
—
138
9
173
17
(
7
)
OTHER COMPREHENSIVE INCOME (LOSS)
The components of the reclassification adjustments, net of tax, included in Other Comprehensive Income (Loss) for the periods were as follows (in thousands):
Location on the Condensed Consolidated Statements of Income (Loss)
Amount Reclassified from AOCI
Three Months Ended
Nine Months Ended
Sept. 30, 2013
Sept. 30, 2012
Sept. 30, 2013
Sept. 30, 2012
Gains (losses) on cash flow hedges:
Interest rate swaps
Interest expense
$
1,844
$
1,853
$
5,460
$
5,518
Commodity contracts
Revenue
168
(1,838
)
(896
)
(7,741
)
2,012
15
4,564
(2,223
)
Income tax
Income tax benefit (expense)
(586
)
13
(1,469
)
890
Reclassification adjustments related to cash flow hedges, net of tax
$
1,426
$
28
$
3,095
$
(1,333
)
Amortization of defined benefit plans:
Prior service cost
Utilities - Operations and maintenance
$
(31
)
$
—
$
(93
)
$
—
Non-regulated energy operations and maintenance
(32
)
—
(96
)
—
Actuarial gain (loss)
Utilities - Operations and maintenance
425
—
1,267
—
Non-regulated energy operations and maintenance
275
—
823
—
637
—
1,901
—
Income tax
Income tax benefit (expense)
(220
)
—
(663
)
—
Reclassification adjustments related to defined benefit plans, net of tax
$
417
$
—
$
1,238
$
—
18
Balances by classification included within Accumulated other comprehensive income (loss) on the accompanying Condensed Consolidated Balance Sheets are as follows (in thousands):
Derivatives Designated as Cash Flow Hedges
Employee Benefit Plans
Total
Balance as of Dec. 31, 2011
$
(13,802
)
$
(19,076
)
$
(32,878
)
Other comprehensive income (loss), net of tax
(166
)
—
(166
)
Balance as of March 31, 2012
(13,968
)
(19,076
)
(33,044
)
Other comprehensive income (loss), net of tax
(608
)
—
(608
)
Balance as of June 30, 2012
(14,576
)
(19,076
)
(33,652
)
Other comprehensive income (loss), net of tax
(3,563
)
—
(3,563
)
Ending Balance Sept. 30, 2012
$
(18,139
)
$
(19,076
)
$
(37,215
)
Balance as of Dec. 31, 2012
$
(15,713
)
$
(19,775
)
$
(35,488
)
Other comprehensive income (loss), net of tax
(1,193
)
457
(736
)
Balance as of March 31, 2013
(16,906
)
(19,318
)
(36,224
)
Other comprehensive income (loss), net of tax
5,079
364
5,443
Balance as of June 30, 2013
(11,827
)
(18,954
)
(30,781
)
Other comprehensive income (loss), net of tax
(657
)
417
(240
)
Ending Balance Sept. 30, 2013
$
(12,484
)
$
(18,537
)
$
(31,021
)
(
8
) EMPLOYEE BENEFIT PLANS
Defined Benefit Pension Plans
The components of net periodic benefit cost for the Defined Benefit Pension Plans were as follows (in thousands):
Three Months Ended Sept. 30,
Nine Months Ended Sept. 30,
2013
2012
2013
2012
Service cost
$
1,608
$
1,431
$
4,824
$
4,291
Interest cost
3,825
3,688
11,475
11,062
Expected return on plan assets
(4,654
)
(4,084
)
(13,962
)
(12,252
)
Prior service cost
16
22
48
66
Net loss (gain)
3,062
2,408
9,186
7,224
Net periodic benefit cost
$
3,857
$
3,465
$
11,571
$
10,391
19
Non-pension Defined Benefit Postretirement Healthcare Plans
The components of net periodic benefit cost for the Non-pension Defined Benefit Postretirement Healthcare Plans were as follows (in thousands):
Three Months Ended Sept. 30,
Nine Months Ended Sept. 30,
2013
2012
2013
2012
Service cost
$
419
$
402
$
1,257
$
1,206
Interest cost
417
523
1,251
1,569
Expected return on plan assets
(20
)
(19
)
(60
)
(57
)
Prior service cost (benefit)
(125
)
(125
)
(375
)
(375
)
Net loss (gain)
121
222
363
666
Net periodic benefit cost
$
812
$
1,003
$
2,436
$
3,009
Supplemental Non-qualified Defined Benefit and Defined Contribution Plans
The components of net periodic benefit cost for the Supplemental Non-qualified Defined Benefit and Defined Contribution Plans were as follows (in thousands):
Three Months Ended Sept. 30,
Nine Months Ended Sept. 30,
2013
2012
2013
2012
Service cost
$
348
$
243
$
1,044
$
735
Interest cost
332
331
996
993
Prior service cost
1
1
3
3
Net loss (gain)
198
202
594
606
Net periodic benefit cost
$
879
$
777
$
2,637
$
2,337
Contributions
We anticipate that we will make contributions to the benefit plans during
2013
and
2014
. Contributions to the Defined Benefit Pension Plans are cash contributions made directly to the Pension Plan Trust accounts. Contributions to the Healthcare and Supplemental Plan are made in the form of benefit payments. Contributions and anticipated contributions are as follows (in thousands):
Contributions Made
Contributions Made
Additional
Three Months Ended Sept. 30, 2013
Nine Months Ended Sept. 30, 2013
Contributions Anticipated for 2013
Contributions Anticipated for 2014
Defined Benefit Pension Plans
$
12,500
$
12,500
$
—
$
12,500
Non-pension Defined Benefit Postretirement Healthcare Plans
$
784
$
2,352
$
784
$
3,350
Supplemental Non-qualified Defined Benefit and Defined Contribution Plans
$
322
$
966
$
322
$
1,463
20
(
9
) BUSINESS SEGMENT INFORMATION
Segment information and Corporate activities included in the accompanying Condensed Consolidated Statements of Income (Loss) were as follows (in thousands):
Three Months Ended Sept. 30, 2013
External
Operating
Revenue
Intercompany
Operating
Revenue
Income (Loss) from Continuing Operations
Utilities:
Electric
$
169,401
$
2,003
$
15,097
Gas
67,792
—
(1,450
)
Non-regulated Energy:
Power Generation
1,575
20,393
6,707
Coal Mining
6,713
8,604
2,142
Oil and Gas
14,426
—
(1,682
)
Corporate activities
(a)
—
—
2,310
Intercompany eliminations
—
(31,000
)
—
Total
$
259,907
$
—
$
23,124
Three Months Ended Sept. 30, 2012
External
Operating
Revenue
Intercompany
Operating
Revenue
Income (Loss) from Continuing Operations
Utilities:
Electric
$
151,281
$
3,736
$
14,573
Gas
63,435
—
3
Non-regulated Energy:
Power Generation
1,256
19,695
5,128
Coal Mining
6,108
8,567
1,690
Oil and Gas
(b)
24,728
—
17,389
Corporate activities
(a)
—
—
(4,160
)
Intercompany eliminations
—
(31,998
)
—
Total
$
246,808
$
—
$
34,623
21
Nine Months Ended Sept. 30, 2013
External
Operating
Revenues
Intercompany
Operating
Revenues
Income (Loss) from Continuing Operations
Utilities:
Electric
$
482,222
$
9,844
$
38,063
Gas
373,440
—
20,225
Non-regulated Energy:
Power Generation
3,628
58,825
17,382
Coal Mining
19,530
23,688
5,180
Oil and Gas
41,584
—
(3,699
)
Corporate
(a)
—
—
19,688
Intercompany eliminations
—
(92,357
)
—
Total
$
920,404
$
—
$
96,839
Nine Months Ended Sept. 30, 2012
External
Operating
Revenues
Intercompany
Operating
Revenues
Income (Loss) from Continuing Operations
Utilities:
Electric
$
451,974
$
11,946
$
37,478
Gas
314,343
—
16,369
Non-regulated Energy:
Power Generation
3,193
56,119
15,968
Coal Mining
18,518
24,273
3,924
Oil and Gas
(b)
66,994
—
(2,219
)
Corporate
(a)(c)
—
—
(13,949
)
Intercompany eliminations
—
(92,338
)
—
Total
$
855,022
$
—
$
57,571
__________
(a)
Income (loss) from continuing operations includes a
$2.0 million
and a
$19.1 million
net after-tax non-cash mark-to-market gain on certain interest rate swaps for the
three
and
nine
months ended
Sept. 30, 2013
, respectively, and a
$0.4 million
after-tax non-cash mark-to-market gain and a
$1.9 million
net after-tax non-cash mark-to-market loss for the
three
and
nine
months ended
Sept. 30, 2012
, respectively, for those same interest rate swaps.
(b)
Income (loss) from continuing operations for the nine months ended Sept. 30, 2012, includes a
$17.3 million
non-cash after-tax ceiling test impairment charge. Income (loss) from continuing operations for the three and nine months ended Sept. 30, 2012, includes an after-tax gain of
$17.7 million
relating to the sale of the Williston Basin assets. See Notes
14
and
15
for further information.
(c)
Certain indirect corporate costs and inter-segment interest expense after-tax totaling
$1.6 million
for the
nine
months ended
Sept. 30, 2012
, were included in the Corporate activities in continuing operations and were not reclassified as discontinued operations.
22
Segment information and Corporate balances included in the accompanying Condensed Consolidated Balance Sheets were as follows (in thousands):
Total Assets (net of inter-company eliminations) as of:
Sept. 30, 2013
Dec. 31, 2012
Sept. 30, 2012
Utilities:
Electric
(a)
$
2,464,123
$
2,387,458
$
2,302,951
Gas
757,746
765,165
710,099
Non-regulated Energy:
Power Generation
(a)
102,331
119,170
119,489
Coal Mining
82,155
83,810
90,444
Oil and Gas
264,785
258,460
263,088
Corporate activities
130,100
115,408
367,557
Total assets
$
3,801,240
$
3,729,471
$
3,853,628
__________
(a)
The PPA pertaining to the portion of the Pueblo Airport Generation Station owned by Colorado IPP that supports Colorado Electric customers is accounted for as a capital lease. Therefore, assets owned by the Power Generation segment are included in Total assets of Electric Utilities Segment under this accounting for a capital lease.
(
10
) RISK MANAGEMENT ACTIVITIES
Our activities in the regulated and non-regulated energy sectors expose us to a number of risks in the normal operation of our businesses. Depending on the activity, we are exposed to varying degrees of market risk and credit risk. To manage and mitigate these identified risks, we have adopted the Black Hills Corporation Risk Policies and Procedures as discussed in our
2012
Annual Report on Form 10-K.
Market Risk
Market risk is the potential loss that might occur as a result of an adverse change in market price or rate. We are exposed to the following market risks including, but not limited to:
•
Commodity price risk associated with our natural long position in crude oil and natural gas reserves and production and our fuel procurement for certain of our gas-fired generation assets; and
•
Interest rate risk associated with our variable rate debt, including our project financing floating rate debt and our other short-term and long-term debt instruments.
23
Credit Risk
Credit risk is the risk of financial loss resulting from non-performance of contractual obligations by a counterparty.
For production and generation activities, we attempt to mitigate our credit exposure by conducting business primarily with high credit quality entities, setting tenor and credit limits commensurate with counterparty financial strength, obtaining master netting agreements, and mitigating credit exposure with less creditworthy counterparties through parental guarantees, prepayments, letters of credit, and other security agreements.
We perform ongoing credit evaluations of our customers and adjust credit limits based upon payment history and the customer’s current creditworthiness, as determined by review of their current credit information. We maintain a provision for estimated credit losses based upon historical experience and any specific customer collection issue that is identified.
As of
Sept. 30, 2013
, our credit expos
ure included a
$1.3 million
exposure to a non-investment grade energy marketing company. The remainder of our credit exposure was concentrated primarily among retail utility customers, investment grade rated companies, cooperative utilities and federal agencies. Our derivative and hedging activities recorded in the accompanying Condensed Consolidated Balance Sheets, Condensed Consolidated Statements of Income (Loss) and Condensed Consolidated Statements of Comprehensive Income (Loss) are detailed below and in Note
11
.
Oil and Gas
We produce natural gas and crude oil through our exploration and production activities. Our natural long positions, or unhedged open positions, result in commodity price risk and variability to our cash flows.
To mitigate commodity price risk and preserve cash flows, we primarily use over-the-counter swaps, exchange traded futures and related options to hedge portions of our crude oil and natural gas production. We elect hedge accounting on these instruments. These transactions were designated at inception as cash flow hedges, documented under accounting standards for derivatives and hedging, and initially met prospective effectiveness testing. Effectiveness of our hedging position is evaluated at least quarterly.
The derivatives were marked to fair value and were recorded as Derivative assets or Derivative liabilities on the accompanying Condensed Consolidated Balance Sheets. The effective portion of the gain or loss on these derivatives for which we have elected cash flow hedge accounting is reported in AOCI in the accompanying Condensed Consolidated Balance Sheets and the ineffective portion, if any, is reported in Revenue in the accompanying Condensed Consolidated Statements of Income (Loss).
24
The contract or notional amounts, terms of our commodity derivatives, and the derivative balances for our Oil and Gas segment reflected on the Condensed Consolidated Balance Sheet were as follows (dollars in thousands) as of:
Sept. 30, 2013
Dec. 31, 2012
Sept. 30, 2012
Crude oil futures, swaps and options
Natural gas futures and swaps
Crude oil futures, swaps and options
Natural gas futures and swaps
Crude oil futures, swaps and options
Natural gas futures and swaps
Notional
(a)
499,500
9,874,000
528,000
8,215,500
537,000
7,455,250
Maximum terms in years
(b)
0.25
0.08
1.00
0.75
1.00
1.00
Derivative assets, current
$
13
$
113
$
1,405
$
1,831
$
1,651
$
2,032
Derivative assets, non-current
$
—
$
—
$
297
$
170
$
494
$
39
Derivative liabilities, current
$
98
$
52
$
847
$
507
$
527
$
1,040
Derivative liabilities, non-current
$
—
$
—
$
—
$
—
$
414
$
141
__________
(a)
Crude oil in Bbls, natural gas in MMBtus.
(b)
Refers to the term of the derivative instrument. Assets and liabilities are classified as current/non-current based on the term of the hedged transaction and the corresponding settlement of the derivative instrument.
Based on market prices at
Sept. 30, 2013
, a
$0.1 million
gain would be reclassified from AOCI during the next 12 months. Estimated and actual realized gains or losses will change during future periods as market prices fluctuate.
Utilities
The operations of our utilities, including power purchase arrangements where our utilities must provide the generation fuel (tolling agreements), expose our utility customers to volatility in natural gas prices; therefore, as allowed or required by state utility commissions, we have entered into commission-approved hedging programs utilizing natural gas futures, options and basis swaps to reduce our customers’ underlying exposure to these fluctuations. These transactions are considered derivatives, and in accordance with accounting standards for derivatives and hedging, mark-to-market adjustments are recorded as Derivative assets or Derivative liabilities on the accompanying Condensed Consolidated Balance Sheets, net of balance sheet offsetting as permitted by GAAP. Unrealized and realized gains and losses, as well as option premiums and commissions on these transactions are recorded as Regulatory assets or Regulatory liabilities in the accompanying Condensed Consolidated Balance Sheets in accordance with state commission guidelines. Accordingly, the hedging activity is recognized in the Condensed Consolidated Statements of Income (Loss) or the Condensed Consolidated Statements of Comprehensive Income (Loss) when the related costs are recovered through our rates.
The contract or notional amounts and terms of the natural gas derivative commodity instruments held at our Utilities were as follows, as of:
Sept. 30, 2013
Dec. 31, 2012
Sept. 30, 2012
Notional
(MMBtus)
Maximum
Term
(months)
Notional
(MMBtus)
Maximum
Term
(months)
Notional
(MMBtus)
Maximum
Term
(months)
Natural gas futures purchased
14,010,000
74
15,350,000
83
14,690,000
75
Natural gas options purchased
6,810,000
6
2,430,000
2
5,560,000
6
Natural gas basis swaps purchased
9,790,000
63
12,020,000
72
8,800,000
75
25
We had the following derivative balances related to the hedges in our Utilities reflected in our Condensed Consolidated Balance Sheet as of (in thousands):
Sept. 30, 2013
Dec. 31, 2012
Sept. 30, 2012
Derivative assets, current
$
—
$
—
$
12,380
Derivative assets, non-current
$
—
$
43
$
634
Derivative liabilities, non-current
$
—
$
—
$
4,527
Net unrealized (gain) loss included in Regulatory assets or Regulatory liabilities
$
10,652
$
9,596
$
9,318
Financing Activities
We entered into floating-to-fixed interest rate swap agreements to reduce our exposure to interest rate fluctuations associated with our floating rate debt obligations. The contract or notional amounts, terms of our interest rate swaps and the interest rate swaps balances reflected on the Condensed Consolidated Balance Sheet were as follows (dollars in thousands) as of:
Sept. 30, 2013
Dec. 31, 2012
Sept. 30, 2012
Designated
Interest Rate
Swaps
(a)
De-designated
Interest Rate
Swaps
(b)
Designated
Interest Rate
Swaps
(a)
De-designated
Interest Rate
Swaps
(b)
Designated
Interest Rate
Swaps
(a)
De-designated
Interest Rate
Swaps
(b)
Notional
$
150,000
$
250,000
$
150,000
$
250,000
$
150,000
$
250,000
Weighted average fixed interest rate
5.04
%
5.67
%
5.04
%
5.67
%
5.04
%
5.67
%
Maximum terms in years
3.25
0.25
4.00
1.00
4.25
1.25
Derivative liabilities, current
$
7,039
$
58,755
$
7,039
$
88,148
$
7,028
$
77,914
Derivative liabilities, non-current
$
11,388
$
—
$
16,941
$
—
$
18,660
$
17,668
__________
(a)
These swaps have been designated to
$75.0 million
of borrowings on our Revolving Credit Facility and
$75.0 million
of borrowings on our project financing debt at Black Hills Wyoming. The swaps that hedge the variable rate debt at Black Hills Wyoming were transferred from BHC. Both BHC and Black Hills Wyoming are jointly and severally obligated for the swaps’ obligations. These swaps are priced using three-month LIBOR, matching the floating portion of the related swaps.
(b)
Maximum terms in years reflect the amended early termination dates. If the early termination dates are not extended, the swaps will require cash settlement based on the swap value on the termination date. If extended, de-designated swaps totaling
$100.0 million
notional terminate in approximately
5.25 years
and de-designated swaps totaling
$150.0 million
notional terminate in approximately
15.25 years
.
Collateral requirements based on our corporate credit rating apply to
$50.0 million
of our de-designated swaps. At our current credit ratings, we are required to post collateral for any amount by which the swaps’ negative mark-to-market fair value exceeds
$20.0 million
. If our senior unsecured credit rating drops to BB+ or below by S&P, or to Ba1 or below by Moody’s, we would be required to post collateral for the entire amount of the swaps’ negative mark-to-market fair value. We had approximately
$6.0 million
cash collateral posted at
Sept. 30, 2013
.
Based on
Sept. 30, 2013
,
market interest rates and balances related to our designated interest rate swaps, a loss of approximately
$7.0 million
would be realized, reported in pre-tax earnings and reclassified from AOCI during the next 12 months.
Estimated and actual realized gains or losses will change during future periods as market interest rates change.
26
(
11
) FAIR VALUE MEASUREMENTS
Derivative Financial Instruments
The accounting guidance for fair value measurements requires certain disclosures about assets and liabilities measured at fair value. This guidance establishes a hierarchical framework for disclosing the observability of the inputs utilized in measuring assets and liabilities at fair value. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the placement within the fair value hierarchy levels. We record transfers, if necessary, between levels at the end of the reporting period for all of our financial instruments. For additional information see Notes 1, 3 and 4 to the Consolidated Financial Statements included in our
2012
Annual Report on Form 10-K filed with the SEC.
Transfers into Level 3, if any, occur when significant inputs used to value the derivative instruments become less observable such as a significant decrease in the frequency and volume in which the instrument is traded, negatively impacting the availability of observable pricing inputs. Transfers out of Level 3, if any, occur when the significant inputs become more observable, such as when the time between the valuation date and the delivery date of a transaction becomes shorter, positively impacting the availability of observable pricing inputs.
Valuation Methodologies for Derivatives
Oil and Gas Segment:
•
The commodity option contracts for our Oil and Gas segment are valued using the market approach and can include calls and puts. Fair value was derived using quoted prices from third party brokers for similar instruments as to quantity and timing. The prices are then validated through third party sources and therefore support Level 2 disclosure.
•
The commodity basis swaps for our Oil and Gas segment are valued using the market approach using the instrument’s current forward price strip hedged for the same quantity and date and discounted based on the three-month LIBOR. We utilize observable inputs which support Level 2 disclosure.
Utilities Segments:
•
The commodity contracts for our Utilities Segments, valued using the market approach, include exchange-traded futures, options and basis swaps (Level 2) and OTC basis swaps (Level 3) for natural gas contracts. For Level 2 assets and liabilities, fair value was derived using broker quotes validated by the Chicago Mercantile Exchange pricing for similar instruments. For Level 3 assets and liabilities, fair value was derived using average price quotes from the OTC contract broker and an independent third party market participant because these instruments are not traded on an exchange.
Corporate Activities:
•
The interest rate swaps are valued using the market approach. We establish fair value by obtaining price quotes directly from the counterparty which are based on the floating three-month LIBOR curve for the term of the contract. The fair value obtained from the counterparty is then validated by utilizing a nationally recognized service that obtains observable inputs to compute fair value for the same instrument. In addition, the fair value for the interest rate swap derivatives includes a CVA component. The CVA considers the fair value of the interest rate swap and the probability of default based on the life of the contract. For the probability of a default component, we utilize observable inputs supporting Level 2 disclosure by using our credit default spread, if available, or a generic credit default spread curve that takes into account our credit ratings.
27
Recurring Fair Value Measurements
There have been
no
significant transfers between Level 1 and Level 2 derivative balances. Amounts included in cash collateral and counterparty netting in the following tables represent the impact of legally enforceable master netting agreements that allow us to settle positive and negative positions, netting of asset and liability positions permitted in accordance with accounting standards for offsetting as well as cash collateral posted with the same counterparties.
The following tables set forth by level within the fair value hierarchy our gross assets and gross liabilities and related offsetting as permitted by GAAP that were accounted for at fair value on a recurring basis for derivative instruments. A discussion of fair value of financial instruments is included in Note
12
:
As of Sept. 30, 2013
Level 1
Level 2
Level 3
Cash Collateral and Counterparty
Netting
Total
(in thousands)
Assets:
Commodity derivatives — Oil and Gas
Options -- Oil
$
—
$
2
$
—
$
—
$
2
Basis Swaps -- Oil
—
51
—
(40
)
11
Options -- Gas
—
—
—
—
—
Basis Swaps -- Gas
—
1,752
—
(1,639
)
113
Commodity derivatives — Utilities
—
2,351
—
(2,351
)
—
Total
$
13,637
$
4,156
$
—
$
(4,030
)
$
126
Liabilities:
Commodity derivatives — Oil and Gas
Options -- Oil
$
—
$
142
$
—
$
(77
)
$
65
Basis Swaps -- Oil
—
1,318
—
(1,284
)
34
Options -- Gas
—
—
—
—
—
Basis Swaps -- Gas
—
232
—
(181
)
51
Commodity derivatives — Utilities
—
10,747
—
(10,747
)
—
Interest rate swaps
—
83,142
—
(5,960
)
77,182
Total
$
—
$
95,581
$
—
$
(18,249
)
$
77,332
28
As of Dec. 31, 2012
Level 1
Level 2
Level 3
Cash Collateral and Counterparty
Netting
Total
(in thousands)
Assets:
Commodity derivatives — Oil and Gas
Options -- Oil
$
—
$
378
$
—
$
—
$
378
Basis Swaps -- Oil
—
1,325
—
—
1,325
Options -- Gas
—
—
—
—
—
Basis Swaps -- Gas
—
2,000
—
—
2,000
Commodity derivatives —Utilities
—
—
43
(a)
—
43
Total
$
—
$
3,703
$
43
$
—
$
3,746
Liabilities:
Commodity derivatives — Oil and Gas
Options -- Oil
$
—
$
1,131
$
—
$
(336
)
$
795
Basis Swaps -- Oil
—
502
—
(450
)
52
Options -- Gas
—
—
—
—
—
Basis Swaps -- Gas
—
1,127
—
(620
)
507
Commodity derivatives — Utilities
—
10,162
—
(10,162
)
—
Interest rate swaps
—
118,088
—
(5,960
)
112,128
Total
$
—
$
131,010
$
—
$
(17,528
)
$
113,482
__________
(a)
The significant unobservable inputs used in the fair value measurement of the long-term OTC contracts are based on the average of price quotes from an independent third party market participant and the OTC contract broker. The unobservable inputs are long-term natural gas prices. Significant changes to these inputs along with the contract term would impact the derivative asset/liability and regulatory asset/liability, but will not impact the results of operations until the contract is settled under the original terms of the contract. The contracts will be classified as Level 2 once settlement is within 60 months of maturity and quoted market prices from a market exchange are available.
29
As of Sept. 30, 2012
Level 1
Level 2
Level 3
Cash Collateral and Counterparty
Netting
Total
(in thousands)
Assets:
Commodity derivatives — Oil and Gas
Options -- Oil
$
—
$
619
$
—
$
—
$
619
Basis Swaps -- Oil
—
1,526
—
—
1,526
Options -- Gas
—
—
—
—
—
Basis Swaps -- Gas
—
2,071
—
—
2,071
Commodity derivatives — Utilities
—
(2,760
)
34
(a)
15,740
13,014
Total
$
—
$
1,456
$
34
$
15,740
$
17,230
Liabilities:
Commodity derivatives — Oil and Gas
Options -- Oil
$
—
$
885
$
—
$
—
$
885
Basis Swaps -- Oil
—
56
—
—
56
Options -- Gas
—
—
—
—
—
Basis Swaps -- Gas
—
1,181
—
—
1,181
Commodity derivatives — Utilities
—
4,527
—
—
4,527
Interest rate swaps
—
124,580
—
(3,310
)
121,270
Total
$
—
$
131,229
$
—
$
(3,310
)
$
127,919
__________
(a)
The significant unobservable inputs used in the fair value measurement of the long-term OTC contracts are based on the average of price quotes from an independent third party market participant and the OTC contract broker. The unobservable inputs are long-term natural gas prices. Significant changes to these inputs along with the contract term would impact the derivative asset/liability and regulatory asset/liability, but will not impact the results of operations until the contract is settled under the original terms of the contract. The contracts will be classified as Level 2 once settlement is within 60 months of maturity and quoted market prices from a market exchange are available.
30
Fair Value Measures by Balance Sheet Classification
As required by accounting standards for derivatives and hedges, fair values within the following tables are presented on a gross basis reflecting the netting of asset and liability positions permitted in accordance with accounting standards for offsetting and under terms of our master netting agreements and the impact of legally enforceable master netting agreements that allow us to settle positive and negative positions, however, the amounts do not include net cash collateral on deposit in margin accounts at
Sept. 30, 2013
,
Dec. 31, 2012
, and
Sept. 30, 2012
, to collateralize certain financial instruments, which are included in Derivative assets and/or Derivative liabilities. Therefore, the balances are not indicative of either our actual credit exposure or net economic exposure. Additionally, the amounts below will not agree with the amounts presented on our Condensed Consolidated Balance Sheets, nor will they correspond to the fair value measurements presented in Note
10
.
The following tables present the fair value and balance sheet classification of our derivative instruments (in thousands):
As of Sept. 30, 2013
Balance Sheet Location
Fair Value
of Asset
Derivatives
Fair Value
of Liability
Derivatives
Derivatives designated as hedges:
Commodity derivatives
Derivative assets — current
$
846
$
—
Commodity derivatives
Derivative assets — non-current
959
—
Commodity derivatives
Derivative liabilities — current
—
1,317
Commodity derivatives
Derivative liabilities — non-current
—
375
Interest rate swaps
Derivative liabilities — current
—
7,039
Interest rate swaps
Derivative liabilities — non-current
—
11,388
Total derivatives designated as hedges
$
1,805
$
20,119
Derivatives not designated as hedges:
Commodity derivatives
Derivative assets — current
$
—
$
—
Commodity derivatives
Derivative assets — non-current
—
—
Commodity derivatives
Derivative liabilities — current
—
1,795
Commodity derivatives
Derivative liabilities — non-current
—
6,601
Interest rate swaps
Derivative liabilities — current
—
64,715
Interest rate swaps
Derivative liabilities — non-current
—
—
Total derivatives not designated as hedges
$
—
$
73,111
31
As of Dec. 31, 2012
Balance Sheet Location
Fair Value
of Asset
Derivatives
Fair Value
of Liability
Derivatives
Derivatives designated as hedges:
Commodity derivatives
Derivative assets — current
$
2,874
$
—
Commodity derivatives
Derivative assets — non-current
510
—
Commodity derivatives
Derivative liabilities — current
—
1,993
Commodity derivatives
Derivative liabilities — non-current
—
821
Interest rate swaps
Derivative liabilities — current
—
7,038
Interest rate swaps
Derivative liabilities — non-current
—
16,941
Total derivatives designated as hedges
$
3,384
$
26,793
Derivatives not designated as hedges:
Commodity derivatives
Derivative assets — current
$
362
$
—
Commodity derivatives
Derivative assets — non-current
—
—
Commodity derivatives
Derivative liabilities — current
1,180
4,957
Commodity derivatives
Derivative liabilities — non-current
406
5,153
Interest rate swaps
Derivative liabilities — current
—
94,108
Interest rate swaps
Derivative liabilities — non-current
—
—
Total derivatives not designated as hedges
$
1,948
$
104,218
As of Sept. 30, 2012
Balance Sheet Location
Fair Value
of Asset
Derivatives
Fair Value
of Liability
Derivatives
Derivatives designated as hedges:
Commodity derivatives
Derivative assets — current
$
3,263
$
—
Commodity derivatives
Derivative assets — non-current
533
—
Commodity derivatives
Derivative liabilities — current
—
1,534
Commodity derivatives
Derivative liabilities — non-current
—
555
Interest rate swaps
Derivative liabilities — current
—
7,029
Interest rate swaps
Derivative liabilities — non-current
—
18,661
Total derivatives designated as hedges
$
3,796
$
27,779
Derivatives not designated as hedges:
Commodity derivatives
Derivative assets — current
$
421
$
3,361
Commodity derivatives
Derivative assets — non-current
—
(634
)
Commodity derivatives
Derivative liabilities — current
—
33
Commodity derivatives
Derivative liabilities — non-current
—
4,527
Interest rate swaps
Derivative liabilities — current
—
77,913
Interest rate swaps
Derivative liabilities — non-current
—
20,977
Total derivatives not designated as hedges
$
421
$
106,177
32
Derivatives Offsetting
It is our policy to offset in our Condensed Consolidated Balance Sheets contracts which provide for legally enforceable netting of our accounts receivable and payable and derivative activities.
As required by accounting standards for derivatives and hedges, fair values within the following tables reconcile the gross amounts to the net amounts. Amounts included in Gross Amounts Offset on Condensed Consolidated Balance Sheets in the following tables includes the netting of asset and liability positions permitted in accordance with accounting standards for offsetting as well as the impact of legally enforceable master netting agreements that allow us to settle positive and negative positions as well as cash collateral posted with the same counterparties. Additionally, the amounts reflect cash collateral on deposit in margin accounts at
Sept. 30, 2013
,
Dec. 31, 2012
, and
Sept. 30, 2012
, to collateralize certain financial instruments, which are included in Derivative assets and/or Derivative liabilities. Therefore, the gross amounts are not indicative of either our actual credit exposure or net economic exposure.
Offsetting of derivative assets and derivative liabilities on our Condensed Consolidated Balance Sheets was as follows:
As of Sept. 30, 2013
Derivative Assets
Gross Amounts of Derivative Assets
Gross Amounts Offset on Condensed Consolidated Balance Sheets
Net Amount of Total Derivative Assets on Condensed Consolidated Balance Sheets
(in thousands)
Subject to a master netting agreement or similar arrangement:
Commodity derivative:
Oil and Gas - Crude Basis Swaps
$
40
$
(40
)
$
—
Oil and Gas - Crude Options
—
—
—
Oil and Gas - Natural Gas Basis Swaps
1,639
(1,639
)
—
Utilities
2,351
(2,351
)
—
Total derivative assets subject to a master netting agreement or similar arrangement
4,030
(4,030
)
—
Not subject to a master netting agreement or similar arrangement:
Commodity derivative:
Oil and Gas - Crude Basis Swaps
11
—
11
Oil and Gas - Crude Options
2
—
2
Oil and Gas - Natural Gas Basis Swaps
113
—
113
Utilities
—
—
—
Total derivative assets not subject to a master netting agreement or similar arrangement
126
—
126
Total derivative assets
$
4,156
$
(4,030
)
$
126
33
As of Sept. 30, 2013
Derivative Liabilities
Gross Amounts of Derivative Liabilities
Gross Amounts Offset on Condensed Consolidated Balance Sheets
Net Amount of Total Derivative Liabilities on Condensed Consolidated Balance Sheets
(in thousands)
Subject to a master netting agreement or similar arrangement:
Commodity derivative:
Oil and Gas - Crude Basis Swaps
$
1,284
$
(1,284
)
$
—
Oil and Gas - Crude Options
77
(77
)
—
Oil and Gas - Natural Gas Basis Swaps
181
(181
)
—
Utilities
10,747
(10,747
)
—
Interest Rate Swaps
—
—
—
Total derivative liabilities subject to a master netting agreement or similar arrangement
12,289
(12,289
)
—
Not subject to a master netting agreement or similar arrangement:
Commodity derivative:
Oil and Gas - Crude Basis Swaps
34
—
34
Oil and Gas - Crude Options
65
—
65
Oil and Gas - Natural Gas Basis Swaps
51
—
51
Utilities
—
—
—
Interest Rate Swaps
83,142
(5,960
)
77,182
Total derivative liabilities not subject to a master netting agreement or similar arrangement
83,292
(5,960
)
77,332
Total derivative liabilities
$
95,581
$
(18,249
)
$
77,332
34
As of Dec. 31, 2012
Derivative Assets
Gross Amounts of Derivative Assets
Gross Amounts Offset on Condensed Consolidated Balance Sheets
Net Amount of Total Derivative Assets on Condensed Consolidated Balance Sheets
(in thousands)
Subject to master netting agreement or similar arrangement:
Commodity derivative:
Oil and Gas - Crude Basis Swaps
$
76
$
—
$
76
Oil and Gas - Crude Options
93
—
93
Oil and Gas - Natural Gas Basis Swaps
172
—
172
Utilities
1,629
(1,586
)
43
Total derivative assets subject to a master netting agreement or similar arrangement
1,970
(1,586
)
384
Not subject to a master netting agreement or similar arrangement:
Commodity derivative:
Oil and Gas - Crude Basis Swaps
1,249
—
1,249
Oil and Gas - Crude Options
285
—
285
Oil and Gas - Natural Gas Basis Swaps
1,828
—
1,828
Utilities
—
—
—
Total derivative assets not subject to a master netting agreement or similar arrangement
3,362
—
3,362
Total derivative assets
$
5,332
$
(1,586
)
$
3,746
35
As of Dec. 31, 2012
Derivative Liabilities
Gross Amounts of Derivative Liabilities
Gross Amounts Offset on Condensed Consolidated Balance Sheets
Net Amount of Total Derivative Liabilities on Condensed Consolidated Balance Sheets
(in thousands)
Subject to a master netting agreement or similar arrangement
Commodity derivative:
Oil and Gas - Crude Basis Swaps
$
449
$
(449
)
$
—
Oil and Gas - Crude Options
337
(337
)
—
Oil and Gas - Natural Gas Basis Swaps
620
(620
)
—
Utilities
10,162
(10,162
)
—
Interest Rate Swaps
—
—
—
Total derivative liabilities subject to a master netting agreement or similar arrangement
11,568
(11,568
)
—
Not subject to a master netting agreement or similar arrangement:
Commodity derivative:
Oil and Gas - Crude Basis Swaps
52
—
52
Oil and Gas - Crude Options
795
—
795
Oil and Gas - Natural Gas Basis Swaps
507
—
507
Utilities
—
—
—
Interest Rate Swaps
118,088
(5,960
)
112,128
Total derivative liabilities not subject to a master netting agreement or similar arrangement
119,442
(5,960
)
113,482
Total derivative liabilities
$
131,010
$
(17,528
)
$
113,482
36
As of Sept. 30, 2012
Derivative Assets
Gross Amounts of Derivative Assets
Gross Amounts Offset on Condensed Consolidated Balance Sheets
Net Amount of Total Derivative Assets on Condensed Consolidated Balance Sheets
(in thousands)
Subject to master netting agreements or similar arrangement:
Commodity derivative:
Oil and Gas - Crude Basis Swaps
$
95
$
—
$
95
Oil and Gas - Crude Options
194
—
194
Oil and Gas - Natural Gas Basis Swaps
5
—
5
Utilities
(2,726
)
15,740
13,014
Total derivative assets subject to a master netting agreement or similar arrangement
(2,432
)
15,740
13,308
Not subject to a master netting agreement or similar arrangement:
Commodity derivative:
Oil and Gas - Crude Basis Swaps
1,431
—
1,431
Oil and Gas - Crude Options
425
—
425
Oil and Gas - Natural Gas Basis Swaps
2,066
—
2,066
Utilities
—
—
—
Total derivative assets not subject to a master netting agreement or similar arrangement
3,922
—
3,922
Total derivative assets
$
1,490
$
15,740
$
17,230
37
As of Sept. 30, 2012
Derivative Liabilities
Gross Amounts of Derivative Liabilities
Gross Amounts Offset on Condensed Consolidated Balance Sheets
Net Amount of Total Derivative Liabilities on Condensed Consolidated Balance Sheets
(in thousands)
Subject to a master netting agreement or similar arrangement:
Commodity derivative:
Oil and Gas - Crude Basis Swaps
$
—
$
—
$
—
Oil and Gas - Crude Options
—
—
—
Oil and Gas - Natural Gas Basis Swaps
—
—
—
Utilities
4,527
—
4,527
Interest Rate Swaps
—
—
—
Total derivative liabilities subject to a master netting agreement or similar arrangement
4,527
—
4,527
Not subject to a master netting agreement or similar arrangement:
Commodity derivative:
Oil and Gas - Crude Basis Swaps
56
—
56
Oil and Gas - Crude Options
885
—
885
Oil and Gas - Natural Gas Basis Swaps
1,181
—
1,181
Utilities
—
—
—
Interest Rate Swaps
124,580
(3,310
)
121,270
Total derivative liabilities not subject to a master netting agreement or similar arrangement
126,702
(3,310
)
123,392
Total derivative liabilities
$
131,229
$
(3,310
)
$
127,919
38
Derivative assets and derivative liabilities and collateral held by counterparty included in our Condensed Consolidated Balance Sheets were (in thousands):
As of Sept. 30, 2013
Gross Amounts Not Offset on Condensed Consolidated Balance Sheets
Contract Type
Net Amount of Total Derivative Assets
Cash Collateral Received
Net Amount with Counterparty
Asset:
Oil and Gas
Counterparty A
$
—
$
—
$
—
Oil and Gas
Counterparty B
126
—
126
Utilities
Counterparty A
—
—
—
$
126
$
—
$
126
As of Sept. 30, 2013
Gross Amounts Not Offset on Condensed Consolidated Balance Sheets
Contract Type
Net Amount of Total Derivative Liabilities
Cash Collateral Posted
Net Amount with Counterparty
Liabilities
Oil and Gas
Counterparty A
$
—
$
(355
)
$
(355
)
Oil and Gas
Counterparty B
150
—
150
Utilities
Counterparty A
—
(3,333
)
(3,333
)
Interest Rate Swap
Counterparty D
3,563
—
3,563
Interest Rate Swap
Counterparty E
19,993
—
19,993
Interest Rate Swap
Counterparty F
9,858
—
9,858
Interest Rate Swap
Counterparty G
20,138
—
20,138
Interest Rate Swap
Counterparty H
8,857
—
8,857
Interest Rate Swap
Counterparty I
14,773
—
14,773
$
77,332
$
(3,688
)
$
73,644
39
As of Dec. 31, 2012
Gross Amounts Not Offset on Condensed Consolidated Balance Sheets
Contract Type
Net Amount of Total Derivative Assets
Cash Collateral Received
Net Amount with Counterparty
Assets:
Oil and Gas
Counterparty A
$
341
$
—
$
341
Oil and Gas
Counterparty B
3,362
—
3,362
Utilities
Counterparty A
43
—
43
$
3,746
$
—
$
3,746
As of Dec. 31, 2012
Gross Amounts Not Offset on Condensed Consolidated Balance Sheets
Contract Type
Net Amount of Total Derivative Liabilities
Cash Collateral Posted
Net Amount with Counterparty
Liabilities:
Oil and Gas
Counterparty A
$
—
$
(1,787
)
$
(1,787
)
Oil and Gas
Counterparty B
1,354
—
1,354
Utilities
Counterparty A
—
(4,354
)
(4,354
)
Interest Rate Swap
Counterparty D
4,588
—
4,588
Interest Rate Swap
Counterparty E
29,245
—
29,245
Interest Rate Swap
Counterparty F
12,721
—
12,721
Interest Rate Swap
Counterparty G
26,520
—
26,520
Interest Rate Swap
Counterparty H
16,809
—
16,809
Interest Rate Swap
Counterparty I
22,245
—
22,245
$
113,482
$
(6,141
)
$
107,341
40
As of Sept. 30, 2012
Gross Amounts Not Offset on Condensed Consolidated Balance Sheets
Contract Type
Net Amount of Total Derivative Assets
Cash Collateral Received
Net Amount with Counterparty
Assets:
Oil and Gas
Counterparty A
$
294
$
(2,414
)
$
(2,120
)
Oil and Gas
Counterparty B
3,922
—
3,922
Utilities
Counterparty A
13,014
—
13,014
$
17,230
$
(2,414
)
$
14,816
As of Sept. 30, 2012
Gross Amounts Not Offset on Condensed Consolidated Balance Sheets
Contract Type
Net Amount of Total Derivative Liabilities
Cash Collateral Posted
Net Amount with Counterparty
Liabilities:
Oil and Gas
Counterparty A
$
—
$
—
$
—
Oil and Gas
Counterparty B
2,122
—
2,122
Utilities
Counterparty A
4,527
—
4,527
Interest Rate Swap
Counterparty D
4,903
—
4,903
Interest Rate Swap
Counterparty E
31,147
—
31,147
Interest Rate Swap
Counterparty F
13,554
—
13,554
Interest Rate Swap
Counterparty G
27,610
—
27,610
Interest Rate Swap
Counterparty H
20,331
—
20,331
Interest Rate Swap
Counterparty I
23,725
—
23,725
$
127,919
$
—
$
127,919
A description of our derivative activities is included in Note
10
. The following tables present the impact that derivatives had on our Condensed Consolidated Statements of Income (Loss).
41
Cash Flow Hedges
The impacts of cash flow hedges on our Condensed Consolidated Statements of Income (Loss) were as follows (in thousands):
Three Months Ended Sept. 30, 2013
Derivatives in Cash Flow Hedging Relationships
Amount of
Gain/(Loss)
Recognized
in AOCI
Derivative
(Effective
Portion)
Location
of Gain/(Loss)
Reclassified
from AOCI
into Income
(Effective
Portion)
Amount of
Reclassified
Gain/(Loss)
from AOCI
into Income
(Effective
Portion)
Location of
Gain/(Loss)
Recognized
in Income
on Derivative
(Ineffective
Portion)
Amount of
Gain/(Loss)
Recognized in
Income on
Derivative
(Ineffective
Portion)
Interest rate swaps
$
(907
)
Interest expense
$
(1,844
)
$
—
Commodity derivatives
(2,140
)
Revenue
(168
)
—
Total
$
(3,047
)
$
(2,012
)
$
—
Three Months Ended Sept. 30, 2012
Derivatives in Cash Flow Hedging Relationships
Amount of
Gain/(Loss)
Recognized
in AOCI
Derivative
(Effective
Portion)
Location
of Gain/(Loss)
Reclassified
from AOCI
into Income
(Effective
Portion)
Amount of
Reclassified
Gain/(Loss)
from AOCI
into Income
(Effective
Portion)
Location of
Gain/(Loss)
Recognized
in Income
on Derivative
(Ineffective
Portion)
Amount of
Gain/(Loss)
Recognized in
Income on
Derivative
(Ineffective
Portion)
Interest rate swaps
$
(1,684
)
Interest expense
$
(1,853
)
$
—
Commodity derivatives
(3,111
)
Revenue
1,838
—
Total
$
(4,795
)
$
(15
)
$
—
Nine Months Ended Sept. 30, 2013
Derivatives in Cash Flow Hedging Relationships
Amount of
Gain/(Loss)
Recognized
in AOCI
Derivative
(Effective
Portion)
Location
of Gain/(Loss)
Reclassified
from AOCI
into Income
(Effective
Portion)
Amount of
Reclassified
Gain/(Loss)
from AOCI
into Income
(Effective
Portion)
Location of
Gain/(Loss)
Recognized
in Income
on Derivative
(Ineffective
Portion)
Amount of
Gain/(Loss)
Recognized in
Income on
Derivative
(Ineffective
Portion)
Interest rate swaps
$
141
Interest expense
$
(5,460
)
$
—
Commodity derivatives
86
Revenue
896
—
Total
$
227
$
(4,564
)
$
—
42
Nine Months Ended Sept. 30, 2012
Derivatives in Cash Flow Hedging Relationships
Amount of
Gain/(Loss)
Recognized
in AOCI
Derivative
(Effective
Portion)
Location
of Gain/(Loss)
Reclassified
from AOCI
into Income
(Effective
Portion)
Amount of
Reclassified
Gain/(Loss)
from AOCI
into Income
(Effective
Portion)
Location of
Gain/(Loss)
Recognized
in Income
on Derivative
(Ineffective
Portion)
Amount of
Gain/(Loss)
Recognized in
Income on
Derivative
(Ineffective
Portion)
Interest rate swaps
$
(4,697
)
Interest expense
$
(5,518
)
$
—
Commodity derivatives
601
Revenue
7,741
—
Total
$
(4,096
)
$
2,223
$
—
Derivatives Not Designated as Hedge Instruments
The impacts of derivative instruments not designated as hedge instruments on our Condensed Consolidated Statements of Income (Loss) were as follows (in thousands):
Three Months Ended
Nine Months Ended
Sept. 30, 2013
Sept. 30, 2013
Derivatives Not Designated
as Hedging Instruments
Location of Gain/(Loss)
on Derivatives
Recognized in Income
Amount of Gain/(Loss)
on Derivatives
Recognized in Income
Amount of Gain/(Loss)
on Derivatives
Recognized in Income
Interest rate swaps - unrealized
Unrealized gain (loss) on interest rate swaps, net
$
3,144
$
29,393
Interest rate swaps - realized
Interest expense
(3,300
)
(10,056
)
$
(156
)
$
19,337
Three Months Ended
Nine Months Ended
Sept. 30, 2012
Sept. 30, 2012
Derivatives Not Designated
as Hedging Instruments
Location of Gain/(Loss)
on Derivatives
Recognized in Income
Amount of Gain/(Loss)
on Derivatives
Recognized in Income
Amount of Gain/(Loss)
on Derivatives
Recognized in Income
Interest rate swaps - unrealized
Unrealized gain (loss) on interest rate swaps, net
$
605
$
(2,902
)
Interest rate swaps - realized
Interest expense
(3,250
)
(9,697
)
Commodity derivatives
Revenue
(14
)
(14
)
$
(2,659
)
$
(12,613
)
43
(
12
) FAIR VALUE OF FINANCIAL INSTRUMENTS
The estimated fair values of our financial instruments, excluding derivatives which are presented in Note
11
, were as follows (in thousands) as of:
Sept. 30, 2013
Dec. 31, 2012
Sept. 30, 2012
Carrying
Amount
Fair Value
Carrying
Amount
Fair Value
Carrying
Amount
Fair Value
Cash and cash equivalents
(a)
$
13,637
$
13,637
$
15,462
$
15,462
$
247,192
$
247,192
Restricted cash and equivalents
(a)
$
6,782
$
6,782
$
7,916
$
7,916
$
7,302
$
7,302
Notes receivable included in Other current assets
(a)
$
—
$
—
$
—
$
—
$
21,832
$
21,832
Notes payable
(a)
$
138,300
$
138,300
$
277,000
$
277,000
$
225,000
$
225,000
Long-term debt, including current maturities
(b)
$
1,211,673
$
1,325,729
$
1,042,850
$
1,231,559
$
1,271,260
$
1,471,932
__________
(a)
Carrying value approximates fair value due to either the short-term length of maturity or variable interest rates that approximate prevailing market rates, and therefore is classified in Level 1 in the fair value hierarchy.
(b)
Long-term debt is valued based on observable inputs available either directly or indirectly for similar liabilities in active markets and therefore is classified in Level 2 in the fair value hierarchy.
(
13
) COMMITMENTS AND CONTINGENCIES
Commitments and Contingencies
There have been no significant changes to commitments and contingencies from those previously disclosed in Note 19 of our Notes to the Consolidated Financial Statements in our
2012
Annual Report on Form 10-K except for those described below.
The following purchase power and power sales agreements were renewed during
2013
:
•
Cheyenne Light renewed and received FERC approval for an agreement with Basin Electric whereby Cheyenne Light will receive
40
megawatts of capacity and energy from Basin Electric through
Sept. 30, 2014
.
•
Cheyenne Light renewed and received FERC approval for an agreement with Basin Electric whereby Cheyenne Light will provide
40
megawatts of capacity and energy to Basin Electric through
Sept. 30, 2014
.
Purchase and Sale Agreement
On
May 6, 2013
,
Black Hills Wyoming entered into an agreement to sell its 40 megawatt CTII natural gas-fired generating unit to the City of Gillette, Wyo. for approximately
$22 million
, subject to closing adjustments.
The sale is expected to close in August 2014 upon the expiration of an existing power sales agreement with Cheyenne Light
under which Black Hills Wyoming sells the output of the CTII to Cheyenne Light.
The sale is subject to FERC approval and certain other requirements included in the contract.
44
Other Commitments
Construction of Cheyenne Prairie, a 132 megawatt natural gas-fired electric generating facility jointly owned by Cheyenne Light and Black Hills Power is expected to cost approximately
$222 million
. Construction is expected to be completed by
Sept. 30, 2014
. As of
Sept. 30, 2013
, committed contracts for equipment purchases and for construction were
94 percent
and
67 percent
complete, respectively.
Oil Creek Fire
On June 29, 2012, a forest and grassland fire occurred in the western Black Hills. Black Hills Power subsequently received written damage claims from the State of Wyoming and one landowner seeking recovery for alleged injury to timber, grass, fencing, fire suppression and rehabilitation costs of approximately
$8 million
. On April 16, 2013, thirty-four private landowners filed suit in United States District Court for the District of Wyoming, asserting similar claims, based upon allegations of negligence, common law nuisance and trespass. The suit seeks recovery of both actual and punitive damages in an unspecified amount. Our investigation into the cause and origin of the fire is pending. We expect to deny and will vigorously defend all claims arising out of the lawsuit, pending the completion of our investigation. Given the uncertainty of litigation, however, a loss related to the fire and the litigation is reasonably possible. We cannot reasonably estimate the amount of a potential loss because our investigation is ongoing. Further claims may be presented by other parties. We cannot predict the outcome of our investigation, the viability of alleged claims or the outcome of the litigation. Based on information currently available, however, management does not expect the claims, if determined adversely to us, to have a material adverse effect on our financial condition or results of operations.
Sale of Enserco Energy Inc.
After the sale of Enserco, our Energy Marketing segment, on Feb. 29, 2012, and pursuant to the provisions of the Stock Purchase Agreement, the buyer requested purchase price adjustments, which we disputed.
The buyer filed a petition in the Colorado District Court for the City and County of Denver, Colo., seeking an order compelling binding arbitration on all of the disputed claims.
Following a hearing in July 2013, the court entered an order remanding all but one of the disputed adjustment claims to arbitration.
We continue to dispute the validity of the adjustment claims within the arbitration process, which we expect will conclude before the end of 2013.
45
Dividend Restrictions
Our Revolving Credit Facility and other debt obligations contain restrictions on the payment of cash dividends upon a default or event of default. As of
Sept. 30, 2013
, we were in compliance with these covenants.
Due to our holding company structure, substantially all of our operating cash flows are provided by dividends paid or distributions made by our subsidiaries. The cash to pay dividends to our stockholders is derived from these cash flows. As a result, certain statutory limitations or regulatory or financing agreements could affect the levels of distributions allowed to be made by our subsidiaries. The following restrictions on distributions from our subsidiaries existed at
Sept. 30, 2013
:
•
Our utilities are generally limited to the amount of dividends allowed to be paid to us as a utility holding company under the Federal Power Act and settlement agreements with state regulatory jurisdictions. As of
Sept. 30, 2013
, the restricted net assets at our Utilities Group were approximately
$148.6 million
.
•
As required by a covenant in the Black Hills Wyoming project financing, Black Hills Non-regulated Holdings has maintained restricted shareholders’ equity of at least
$100 million
.
Guarantees
As of Dec. 31, 2012, the Company had provided a guarantee for up to
$33.3 million
for Colorado Electric’s performance and payment obligations relating to the purchase of wind turbines for the Colorado Electric Busch Ranch project completed in 2012. The guarantee expired
March 29, 2013
, upon fulfillment of all contractual obligations.
A guarantee of
$7.5 million
to Cross Timbers Energy Services for the performance and payment obligation of Black Hills Utility Holdings for natural gas supply purchases expired on
June 30, 2013
,
and was converted to a letter of credit for
$5 million
as a replacement to this guarantee.
(
14
) SALE OF ASSETS
Oil and Gas
On
Sept. 27, 2012
, our Oil and Gas segment sold a majority of its Bakken and Three Forks shale assets in the Williston Basin of North Dakota. An effective date of
July 1, 2012
, was used to determine the sales price.
Our Oil and Gas segment follows the full-cost method of accounting for oil and gas activities. Typically, this methodology does not allow for gain or loss on sale and proceeds from sale are credited against the full cost pool. Gain or loss recognition is allowed when such adjustments would significantly alter the relationship between capitalized costs and proved reserves of oil and gas attributable to a cost center. The Williston Basin asset sale significantly altered the relationship and accordingly we recorded a gain of
$27.3 million
with the remainder of the proceeds recorded as a reduction in the full cost pool. This reduction in the full cost pool temporarily decreased the depreciation, depletion and amortization rate.
46
Net cash proceeds, subsequent to the true-up of all post-closing adjustments, were as follows (in thousands):
Cash proceeds received on date of sale
$
243,314
Adjustments to proceeds:
Final post close adjustments
2,793
Transaction adviser fees
(1,400
)
Payment for contractual obligation related to "back-in" fee *
(16,847
)
Final net cash proceeds
$
227,860
_____________
*
Required payment, triggered by the sale of the property, arising from a contractual obligation contained in the original participation agreement with the property operator.
Electric Utilities
On
Sept. 18, 2012
, Colorado Electric completed the sale of an undivided
50 percent
ownership interest in the 29 megawatt Busch Ranch Wind project to AltaGas for
$25 million
. Colorado Electric retains the remaining undivided interest and is the operator of this jointly owned facility. Commercial operation of the newly constructed wind farm was achieved on Oct. 16, 2012.
(
15
) IMPAIRMENT OF LONG-LIVED ASSETS
Under the full cost method of accounting used by our Oil and Gas segment to account for exploration, development, and acquisition of crude oil and natural gas reserves, all costs attributable to these activities are capitalized. These capitalized costs, less accumulated amortization and related deferred income taxes, are subject to a ceiling test that limits the pooled costs to the aggregate of the discounted value of future net revenue attributable to proved natural gas and crude oil reserves using a discount rate defined by the SEC plus the lower of cost or market value of unevaluated properties. Any costs in excess of the ceiling are written off as a non-cash charge.
As a result of continued low commodity prices during the second quarter of 2012, we recorded a
$26.9 million
non-cash impairment of oil and gas assets included in our Oil and Gas segment as of Sept. 30, 2012. In determining the ceiling value of our assets, we utilized the average of the quoted prices from the first day of each month from the previous 12 months. For natural gas, the average NYMEX price was
$3.15
per Mcf, adjusted to
$2.66
per Mcf at the wellhead; for crude oil, the average NYMEX price was
$95.67
per barrel, adjusted to
$85.36
per barrel at the wellhead.
47
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
We are an integrated energy company operating principally in the United States with two major business groups — Utilities and Non-regulated Energy. We report our business groups in the following financial segments:
Business Group
Financial Segment
Utilities
Electric Utilities
Gas Utilities
Non-regulated Energy
Power Generation
Coal Mining
Oil and Gas
Our Utilities Group consists of our Electric and Gas Utilities segments. Our Electric Utilities segment generates, transmits and
distributes electricity to approximately 202,000 customers in South Dakota, Wyoming, Colorado and Montana; and also distributes natural gas to approximately 35,000 Cheyenne Light customers in Wyoming. Our Gas Utilities serve approximately 532,000 natural gas customers in Colorado, Iowa, Kansas and Nebraska. Our Non-regulated Energy Group consists of our Power Generation, Coal Mining an
d Oil and Gas segments. Our Power Generation segment produces electric power from our generating plants and sells the electric capacity and energy principally to our utilities under long-term contracts. Our Coal Mining segment produces coal at our coal mine near Gillette, Wyo. and sells the coal primarily to on-site, mine-mouth power generation facilities. Our Oil and Gas segment engages in exploration, development and production of crude oil and natural gas, primarily in the Rocky Mountain region.
Certain industries in which we operate are highly seasonal, and revenue from, and certain expenses for, such operations may fluctuate significantly among quarterly periods. Demand for electricity and natural gas is sensitive to seasonal cooling, heating and industrial load requirements, as well as changes in market prices. In particular, the normal peak usage season for electric utilities is June through August while the normal peak usage season for gas utilities is November through March. Significant earnings variances can be expected between the Gas Utilities segment’s peak and off-peak seasons. Due to this seasonal nature, our results of operations for the
three
and
nine
months ended
Sept. 30, 2013
and
2012
, and our financial condition as of
Sept. 30, 2013
,
Dec. 31, 2012
, and
Sept. 30, 2012
, are not necessarily indicative of the results of operations and financial condition to be expected as of or for any other period or for the entire year.
See Forward-Looking Information in the Liquidity and Capital Resources section of this Item 2, beginning on Page
82
.
The following business group and segment information does not include intercompany eliminations. Minor differences in amounts may result due to rounding. All amounts are presented on a pre-tax basis unless otherwise indicated. As a result of the sale of Enserco on Feb. 29, 2012, the reportable segment previously reported as Energy Marketing is classified as discontinued operations.
48
Results of Operations
Executive Summary, Significant Events and Overview
Three
Months Ended
Sept. 30, 2013
Compared to
Three
Months Ended
Sept. 30, 2012
.
Income from continuing operations for the three months ended
Sept. 30, 2013
was
$23.1 million
, or
$0.52
per share, compared to Income from continuing operations of
$34.6 million
, or
$0.78
per share, reported for the same period in
2012
. Net income for the
three months ended Sept. 30, 2013
was
$23.1 million
, or
$0.52
per share, compared to Net income of
$34.5 million
, or
$0.78
per share, for the same period in
2012
.
Nine
Months Ended
Sept. 30, 2013
Compared to
Nine
Months Ended
Sept. 30, 2012
.
Income from continuing operations for the
nine
months ended
Sept. 30, 2013
was
$96.8 million
, or
$2.18
per share, compared to Income from continuing operations of
$57.6 million
, or
$1.31
per share, reported for the same period in
2012
. Net income for the
nine months ended Sept. 30, 2013
was
$96.8 million
, or
$2.18
per share, compared to Net income of
$50.8 million
, or
$1.15
per share, for the same period in
2012
.
The following table summarizes select financial results by operating segment and details significant items (in thousands):
Three Months Ended Sept. 30,
Nine Months Ended Sept. 30,
2013
2012
Variance
2013
2012
Variance
Revenue
Utilities
$
239,196
$
218,452
$
20,744
$
865,506
$
778,263
$
87,243
Non-regulated Energy
51,711
60,354
(8,643
)
147,255
169,097
(21,842
)
Intercompany eliminations
(31,000
)
(31,998
)
998
(92,357
)
(92,338
)
(19
)
$
259,907
$
246,808
$
13,099
$
920,404
$
855,022
$
65,382
Net income (loss)
Electric Utilities
$
15,097
$
14,573
$
524
$
38,063
$
37,478
$
585
Gas Utilities
(1,450
)
3
(1,453
)
20,225
16,369
3,856
Utilities
13,647
14,576
(929
)
58,288
53,847
4,441
Power Generation
6,707
5,128
1,579
17,382
15,968
1,414
Coal Mining
2,142
1,690
452
5,180
3,924
1,256
Oil and Gas
(a)
(1,682
)
17,389
(19,071
)
(3,699
)
(2,219
)
(1,480
)
Non-regulated Energy
7,167
24,207
(17,040
)
18,863
17,673
1,190
Corporate activities and eliminations
(b)(c)
2,310
(4,160
)
6,470
19,688
(13,949
)
33,637
Income (loss) from continuing operations
23,124
34,623
(11,499
)
96,839
57,571
39,268
Income (loss) from discontinued operations, net of tax
—
(166
)
166
—
(6,810
)
6,810
Net income (loss)
$
23,124
$
34,457
$
(11,333
)
$
96,839
$
50,761
$
46,078
(a)
Income (loss) from continuing operations for the three months and nine months ended Sept. 30, 2012 includes an after-tax gain of
$17.7 million
relating to the sale of the Williston Basin assets. Income (loss) from continuing operations for nine months ended Sept. 30, 2012 includes a
$17.3 million
non-cash after-tax ceiling test impairment. See Notes
14
and
15
of the Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q.
(b)
Corporate activities include a
$2.0 million
and a
$19.1 million
net after-tax non-cash mark-to-market gain on certain interest rate swaps for the
three
and
nine
months ended
Sept. 30, 2013
, respectively, and a
$0.4 million
net after-tax non-cash mark-to-market gain and a
$1.9 million
net after-tax non-cash mark-to-market loss for the
three
and
nine
months ended
Sept. 30, 2012
, respectively, for those same interest rate swaps.
(c)
Certain indirect corporate costs and inter-segment interest expenses after-tax totaling
$1.6 million
for the
nine
months ended
Sept. 30, 2012
were included in the Corporate activities in continuing operations and were not reclassified as discontinued operations.
49
Overview of Business Segments and Corporate Activity
Utilities Group
•
On Sept. 17, 2013, the SDPUC approved
a construction financing rider
for the South Dakota portion of costs for Cheyenne Prairie in lieu of the typical AFUDC, with an effective date of April 1, 2013. The WPSC approved a similar construction financing rider for our Wyoming customers during 2012. The riders allow Black Hills Power and Cheyenne Light to recover financing costs during the construction period, while reducing the overall capital costs of the project. The Electric Utilities recorded additional gross margins of approximately
$2.7 million
and
$5.0 million
for the three and
nine
months ended
Sept. 30, 2013
, respectively, relating to these riders.
•
On Sept. 17, 2013, the SDPUC approved an annual rate increase of $8.8 million, or 6.4 percent, effective June 16, 2013 for Black Hills Power.
•
Construction and infrastructure work for Cheyenne Prairie, a natural gas-fired electric generating facility to serve Cheyenne Light and Black Hills Power customers, began in April 2013. The 132 megawatt generation project is expected to cost approximately
$222 million
, exclusive of construction financing costs which will be recovered through the construction financing riders. Project to date, we have expended approximately
$122 million
. The project is on schedule to be placed into service in the fourth quarter of 2014.
•
Gas Utilities results were favorably impacted by colder weather during 2013. Heating degree days were
33 percent
higher for the
nine
months ended
Sept. 30, 2013
, compared to the same periods in
2012
. Heating degree days for the
nine
months ended
Sept. 30, 2013
were
8 percent
higher than normal, compared to
21 percent
lower than normal for the same periods in
2012
.
•
On April 30, 2013, Colorado Electric filed its electric resource plan with the CPUC, addressing its projected resource requirements through 2019. The resource plan identifies a 40 megawatt, simple-cycle, natural gas-fired turbine as the replacement capacity for the retirement of the coal-fired, 42 megawatt W.N. Clark power plant. A CPCN was submitted with the CPUC requesting approval for the new generating capacity. The resource plan also recommends the retirement of Pueblo Units 5 and 6 as of Dec. 31, 2013. A CPCN was submitted to the CPUC seeking approval to retire these plants. A hearing with the CPUC is scheduled in November 2013 regarding the resource plan and the two CPCNs.
•
On Oct. 16, the CPUC denied Colorado Electric's application for approval of a wind solicitation for the acquisition of up to 30 megawatts of wind energy for its electric system. This solicitation and related requests for proposal were reviewed by an independent evaluator who verified that our Power Generation segment's bid was the lowest cost to customers. The CPUC found that the calculated customer benefits over the 20 year evaluation period were insufficient for all of the bids and stated its preference to consider renewable energy needs in Colorado Electric's upcoming Electric Resource Plan hearings scheduled for November 2013.
•
Gas Utilities continued its efforts to acquire small municipal gas distribution systems adjacent to our existing Gas Utility service territories. Four small gas systems have been acquired in 2013, adding approximately 900 customers.
50
Non-regulated Energy Group
•
Black Hills Wyoming entered into an agreement to sell its 40 megawatt CTII natural gas-fired generating unit to the City of Gillette, Wyo. for approximately
$22 million
, subject to closing adjustments.
The sale is expected to close in August 2014 upon the expiration of an existing power sales agreement with Cheyenne Light
.
The sale is subject to FERC approval and certain other requirements included in the contract.
•
Oil and Gas reported a
32 percent
and
31 percent
reduction in total volumes sold for the three and
nine
months ended
Sept. 30, 2013
, respectively, reflecting the 2012 sale of the Williston Basin oil and gas assets. Oil and Gas results benefited from a
6 percent
and
13 percent
increase in average hedge price received for crude oil during the three and
nine
months ended
Sept. 30, 2013
, respectively, compared to the same periods in
2012
, partially offset by an
8 percent
and
18 percent
decrease in average hedge price received for natural gas for those same periods.
•
Oil and Gas drilled two horizontal wells in the Mancos Shale formation in the Piceance Basin. We commenced completion operations and expect both wells to be completed and producing prior to year-end. The wells are part of a transaction in which we will earn approximately 20,000 net acres of Mancos Shale leasehold in the Piceance Basin in exchange for drilling and completing the two wells.
•
In the second quarter of 2012, our Oil and Gas segment recorded a $26.9 million non-cash ceiling test impairment loss as a result of continued low commodity prices.
Corporate Activities
•
On Sept. 25, 2013, Moody’s raised our corporate credit rating to Baa2 from Baa3 with continued positive outlook. On July 24, 2013, S&P raised our corporate credit rating to BBB from BBB- with a stable outlook. They also raised our senior unsecured rating to BBB from BBB-. On May 10, Fitch Ratings raised our Issuer Default Rating to BBB from BBB- with a positive outlook.
•
On June 21, 2013, we entered into a new
$275 million
term loan expiring on
June 19, 2015
. The proceeds from this new term loan repaid the
$150 million
term loan due on June 24, 2013, the
$100 million
corporate term loan due on Sept. 30, 2013, and
$25 million
in short-term borrowing under our Revolving Credit Facility.
•
Consolidated interest expense decreased by approximately
$3.6 million
and
$14.3 million
for the three and
nine
months ended
Sept. 30, 2013
, respectively, due primarily to the repayment of approximately $225 million of debt in 2012.
•
We recognized a non-cash unrealized mark-to-market gain (loss) related to certain interest rate swaps of
$29.4 million
and
$(2.9) million
for the
nine
months ended
Sept. 30, 2013
and
2012
, respectively.
Operating Results
A discussion of operating results from our segments and Corporate activities follows.
51
Utilities Group
We report two segments within the Utilities Group: Electric Utilities and Gas Utilities. The Electric Utilities segment includes the electric operations of Black Hills Power, Colorado Electric and the electric and natural gas operations of Cheyenne Light. The Gas Utilities segment includes the regulated natural gas utility operations of Black Hills Energy in Colorado, Iowa, Kansas and Nebraska.
Non-GAAP Financial Measure
The following discussion includes financial information prepared in accordance with GAAP, as well as another financial measure, gross margin, that is considered a “non-GAAP financial measure.” Generally, a non-GAAP financial measure is a numerical measure of a company’s financial performance, financial position or cash flows that excludes (or includes) amounts that are included in (or excluded from) the most directly comparable measure calculated and presented in accordance with GAAP. Gross margin (revenue less cost of sales) is a non-GAAP financial measure due to the exclusion of depreciation from the measure. The presentation of gross margin is intended to supplement investors’ understanding of our operating performance.
Gross margin for our Electric Utilities is calculated as operating revenue less cost of fuel, purchased power and cost of gas sold. Gross margin for our Gas Utilities is calculated as operating revenues less cost of gas sold. Our gross margin is impacted by the fluctuations in power purchases and natural gas and other fuel supply costs. However, while these fluctuating costs impact gross margin as a percentage of revenue, they only impact total gross margin if the costs cannot be passed through to our customers.
Our gross margin measure may not be comparable to other companies’ gross margin measure. Furthermore, this measure is not intended to replace operating income as determined in accordance with GAAP as an indicator of operating performance.
52
Electric Utilities
Three Months Ended Sept. 30,
Nine Months Ended Sept. 30,
2013
2012
Variance
2013
2012
Variance
(in thousands)
Revenue — electric
$
167,152
$
151,465
$
15,687
$
469,300
$
442,731
$
26,569
Revenue — gas
4,252
3,552
700
22,766
21,189
1,577
Total revenue
171,404
155,017
16,387
492,066
463,920
28,146
Fuel, purchased power and cost of gas — electric
70,859
65,992
4,867
203,897
191,113
12,784
Purchased gas — gas
1,579
1,046
533
10,532
11,087
(555
)
Total fuel, purchased power and cost of gas
72,438
67,038
5,400
214,429
202,200
12,229
Gross margin — electric
96,293
85,473
10,820
265,403
251,618
13,785
Gross margin — gas
2,673
2,506
167
12,234
10,102
2,132
Total gross margin
98,966
87,979
10,987
277,637
261,720
15,917
Operations and maintenance
41,145
34,080
7,065
119,363
110,176
9,187
Depreciation and amortization
19,368
18,821
547
58,194
56,448
1,746
Total operating expenses
60,513
52,901
7,612
177,557
166,624
10,933
Operating income
38,453
35,078
3,375
100,080
95,096
4,984
Interest expense, net
(14,089
)
(12,527
)
(1,562
)
(42,296
)
(38,069
)
(4,227
)
Other income (expense), net
13
198
(185
)
471
1,207
(736
)
Income tax benefit (expense)
(9,280
)
(8,176
)
(1,104
)
(20,192
)
(20,756
)
564
Income (loss) from continuing operations
$
15,097
$
14,573
$
524
$
38,063
$
37,478
$
585
53
Three Months Ended Sept. 30,
Nine Months Ended Sept. 30,
Revenue - Electric (in thousands)
2013
2012
2013
2012
Residential:
Black Hills Power
$
16,951
$
15,794
$
46,928
$
43,903
Cheyenne Light
8,816
8,324
26,453
23,816
Colorado Electric
27,438
26,390
73,388
70,048
Total Residential
53,205
50,508
146,769
137,767
Commercial:
Black Hills Power
23,319
20,336
59,716
55,948
Cheyenne Light
14,738
13,003
41,981
42,346
Colorado Electric
23,531
20,898
66,345
61,595
Total Commercial
61,588
54,237
168,042
159,889
Industrial:
Black Hills Power
6,850
5,846
20,070
18,929
Cheyenne Light
5,522
4,551
15,721
10,863
Colorado Electric
9,872
8,476
29,156
27,689
Total Industrial
22,244
18,873
64,947
57,481
Municipal:
Black Hills Power
1,078
930
2,639
2,515
Cheyenne Light
499
454
1,447
1,352
Colorado Electric
4,018
3,419
10,057
10,031
Total Municipal
5,595
4,803
14,143
13,898
Total Retail Revenue - Electric
142,632
128,421
393,901
369,035
Contract Wholesale:
Total Contract Wholesale - Black Hills Power
5,847
5,627
16,540
14,902
Off-system Wholesale:
Black Hills Power
8,123
5,599
22,222
23,331
Cheyenne Light
1,603
1,532
6,379
6,012
Colorado Electric
2,035
1,663
5,275
2,073
Total Off-system Wholesale
11,761
8,794
33,876
31,416
Other Revenue:
Black Hills Power
5,100
7,002
19,802
22,248
Cheyenne Light
594
624
1,642
1,663
Colorado Electric
1,218
997
3,539
3,467
Total Other Revenue
6,912
8,623
24,983
27,378
Total Revenue - Electric
$
167,152
$
151,465
$
469,300
$
442,731
54
Three Months Ended
Sept. 30,
Nine Months Ended
Sept. 30,
Quantities Generated and Purchased (in MWh)
2013
2012
2013
2012
Generated —
Coal-fired:
Black Hills Power
(a)
457,329
475,752
1,334,441
1,344,593
Cheyenne Light
(b)
185,603
155,099
513,299
436,576
Colorado Electric
(c)
—
61,820
—
177,712
Total Coal-fired
642,932
692,671
1,847,740
1,958,881
Gas, Oil and Wind:
Black Hills Power
18,275
21,543
25,953
28,122
Cheyenne Light
—
—
—
—
Colorado Electric
(d)
74,631
50,691
236,227
72,271
Total Gas, Oil and Wind
92,906
72,234
262,180
100,393
Total Generated:
Black Hills Power
475,604
497,295
1,360,394
1,372,715
Cheyenne Light
185,603
155,099
513,299
436,576
Colorado Electric
74,631
112,511
236,227
249,983
Total Generated
735,838
764,905
2,109,920
2,059,274
Purchased —
Black Hills Power
361,390
280,815
1,098,772
1,228,072
Cheyenne Light
180,127
191,884
586,999
604,911
Colorado Electric
534,830
488,321
1,402,005
1,298,690
Total Purchased
1,076,347
961,020
3,087,776
3,131,673
Total Generated and Purchased:
Black Hills Power
836,994
778,110
2,459,166
2,600,787
Cheyenne Light
365,730
346,983
1,100,298
1,041,487
Colorado Electric
609,461
600,832
1,638,232
1,548,673
Total Generated and Purchased
1,812,185
1,725,925
5,197,696
5,190,947
__________
(a)
Megawatt hours generated for the three and nine months ended Sept. 30, 2013, were impacted by the suspension of operations at Ben French as of Aug. 31, 2012, while megawatt hours generated for the three months ended Sept. 30, 2012 were impacted by plant outages at Neil Simpson II and Wygen III.
(b)
Results for the three and nine months ended Sept. 30, 2012 reflect a planned and extended overhaul at Wygen II.
(c)
Decrease was primarily due to the suspension of operations at W.N. Clark as of Dec. 31, 2012.
(d)
Increase was primarily due to the addition of energy from the Busch Ranch wind project, which was placed into commercial operation in the fourth quarter of 2012 and higher usage of our gas-fired generation at the Pueblo Airport Generating Facility as a result of the suspension of operations at W.N. Clark as of Dec. 31, 2012 and a decrease in the amount of economy energy available to purchase from third parties.
55
Three Months Ended Sept. 30,
Nine Months Ended Sept. 30,
Quantity Sold (in MWh)
2013
2012
2013
2012
Residential:
Black Hills Power
131,664
139,282
406,159
396,267
Cheyenne Light
66,278
68,816
202,403
197,093
Colorado Electric
178,187
185,696
474,378
476,425
Total Residential
376,129
393,794
1,082,940
1,069,785
Commercial:
Black Hills Power
201,332
202,418
551,712
553,792
Cheyenne Light
136,062
141,433
397,705
449,718
Colorado Electric
187,770
198,839
538,815
548,964
Total Commercial
525,164
542,690
1,488,232
1,552,474
Industrial:
Black Hills Power
98,174
93,147
295,662
303,906
Cheyenne Light
74,316
62,397
209,984
151,326
Colorado Electric
102,156
89,305
273,572
267,739
Total Industrial
274,646
244,849
779,218
722,971
Municipal:
Black Hills Power
10,691
11,154
26,621
27,565
Cheyenne Light
2,412
2,318
7,150
7,028
Colorado Electric
38,749
35,461
85,844
95,649
Total Municipal
51,852
48,933
119,615
130,242
Total Retail Quantity Sold
1,227,791
1,230,266
3,470,005
3,475,472
Contract Wholesale:
Total Contract Wholesale - Black Hills Power
87,092
88,334
268,529
249,388
Off-system Wholesale:
Black Hills Power
261,567
190,143
777,854
943,522
Cheyenne Light
47,120
46,157
178,942
166,777
Colorado Electric
63,529
52,228
133,544
60,899
Total Off-system Wholesale
372,216
288,528
1,090,340
1,171,198
Total Quantity Sold:
Black Hills Power
790,520
724,478
2,326,537
2,474,440
Cheyenne Light
326,188
321,121
996,184
971,942
Colorado Electric
570,391
561,529
1,506,153
1,449,676
Total Quantity Sold
1,687,099
1,607,128
4,828,874
4,896,058
Losses and Company Use:
Black Hills Power
46,474
53,632
132,629
126,347
Cheyenne Light
39,542
25,863
104,114
69,545
Colorado Electric
39,070
39,302
132,079
98,997
Total Losses and Company Use
125,086
118,797
368,822
294,889
Total Quantity Sold
1,812,185
1,725,925
5,197,696
5,190,947
56
Three Months Ended Sept. 30,
Degree Days
2013
2012
Actual
Variance from
30-Year Average
Actual
Variance from
30-Year Average
Heating Degree Days:
Black Hills Power
107
(49
)%
99
(56
)%
Cheyenne Light
182
(36
)%
170
(40
)%
Colorado Electric
25
(71
)%
54
(45
)%
Cooling Degree Days:
Black Hills Power
646
15
%
731
37
%
Cheyenne Light
397
32
%
430
44
%
Colorado Electric
851
17
%
898
31
%
Nine Months Ended Sept. 30,
Degree Days
2013
2012
Actual
Variance from
30-Year Average
Actual
Variance from
30-Year Average
Heating Degree Days:
Black Hills Power
4,544
6
%
3,558
(50
)%
Cheyenne Light
4,665
4
%
3,772
(47
)%
Colorado Electric
3,527
2
%
2,753
(51
)%
Cooling Degree Days:
Black Hills Power
724
8
%
937
47
%
Cheyenne Light
520
48
%
568
63
%
Colorado Electric
1,227
28
%
1,321
47
%
Electric Utilities Power Plant Availability
Three Months Ended Sept. 30,
Nine Months Ended Sept. 30,
2013
2012
2013
2012
Coal-fired plants
97.6
%
95.4
%
96.8
%
89.1
%
(a)
Other plants
95.8
%
98.5
%
96.7
%
96.6
%
Total availability
96.7
%
97.0
%
96.7
%
93.0
%
__________
(a)
Reflects an unplanned outage due to a transformer failure and a planned outage at Neil Simpson II, and a planned and extended overhaul at Wygen II.
57
Cheyenne Light Natural Gas Distribution
Included in the Electric Utilities is Cheyenne Light’s natural gas distribution system. The following table summarizes certain operating information for these natural gas distribution operations:
Three Months Ended Sept. 30,
Nine Months Ended Sept. 30,
2013
2012
2013
2012
Revenue - Gas (in thousands):
Residential
$
2,719
$
2,362
$
14,284
$
12,947
Commercial
977
770
6,107
5,789
Industrial
356
248
1,759
1,882
Other Sales Revenue
200
172
616
571
Total Revenue - Gas
$
4,252
$
3,552
$
22,766
$
21,189
Gross Margin (in thousands):
Residential
$
1,977
$
1,864
$
8,611
$
7,092
Commercial
423
417
2,663
2,141
Industrial
73
53
344
302
Other Gross Margin
200
172
616
567
Total Gross Margin
$
2,673
$
2,506
$
12,234
$
10,102
Volumes Sold (Dth):
Residential
172,136
168,229
1,757,397
1,453,478
Commercial
128,320
119,344
1,033,171
918,131
Industrial
66,027
64,721
430,186
411,664
Total Volumes Sold
366,483
352,294
3,220,754
2,783,273
58
Results of Operations for the Electric Utilities for the Three Months Ended
Sept. 30, 2013
Compared to the Three Months Ended
Sept. 30, 2012
:
Income from continuing operations for the Electric Utilities was
$15.1 million
for the three months ended
Sept. 30, 2013
, compared to
$14.6 million
for the three months ended
Sept. 30, 2012
, as a result of:
Gross margin
increased
primarily due to
a $2.4 million increase from higher electric rates, a
$2.7 million
increase related to the Cheyenne Prairie construction financing riders,
a $1.0 million increase as a result of energy cost adjustments,
a $0.5 million increase from wholesale quantities sold,
and a $0.7 million increase from transmission riders.
Operations and maintenance
increased
primarily due to
an increase in property taxes, vegetation management and employee compensation and benefit costs.
The 2012 period included a $2.1 million reduction for major maintenance accruals relating to plant suspensions and retirements.
Depreciation and amortization
increased
primarily due to
a higher asset base.
Interest expense, net
increased
primarily due to an
increase in debt balances
and lower AFUDC.
Other income (expense), net
was comparable to the same period in the prior year.
Income tax benefit (expense)
: The effective tax rate was comparable to the same period in the prior year.
Results of Operations for the Electric Utilities for the
Nine
Months Ended
Sept. 30, 2013
Compared to the
Nine
Months Ended
Sept. 30, 2012
:
Income from continuing operations for the Electric Utilities was
$38.1 million
for the
nine
months ended
Sept. 30, 2013
, compared to
$37.5 million
for the
nine
months ended
Sept. 30, 2012
, as a result of:
Gross margin
increased
primarily due to a $3.9 million increase from higher electric rates, a
$5.0 million
increase related to the Cheyenne Prairie construction financing riders, a $1.9 million increase from transmission riders, a $1.2 million increase from wholesale quantities sold, a $1.0 million increase in gas demand from colder weather, and a $1.0 million increase in gas rates, partially offset by a $0.5 million decrease related to lower electric retail quantities sold and a $0.5 million decrease from off-system sales as a result of lower pricing and quantities sold.
Operations and maintenance
increased
primarily due to an increase in property taxes, vegetation management and increased employee compensation and benefit costs. Prior year included a $2.1 million reduction for major maintenance accruals relating to plant suspensions and retirements.
Depreciation and amortization
increased
primarily due to an increased asset base.
Interest expense, net
increased
primarily due to an increase in debt balances and lower AFUDC.
Other income (expense), net
included higher AFUDC - equity in the prior year.
Income tax benefit (expense)
: The effective tax rate was comparable to the same period in the prior year.
59
Gas Utilities
Three Months Ended Sept. 30,
Nine Months Ended Sept. 30,
2013
2012
Variance
2013
2012
Variance
(in thousands)
Natural gas — regulated
$
60,931
$
56,845
$
4,086
$
351,517
$
293,047
$
58,470
Other — non-regulated services
6,861
6,590
271
21,923
21,296
627
Total revenue
67,792
63,435
4,357
373,440
314,343
59,097
Natural gas — regulated
23,999
20,802
3,197
197,522
154,342
43,180
Other — non-regulated services
3,634
3,383
251
10,868
10,272
596
Total cost of sales
27,633
24,185
3,448
208,390
164,614
43,776
Gross margin
40,159
39,250
909
165,050
149,729
15,321
Operations and maintenance
30,459
28,339
2,120
95,537
88,121
7,416
Depreciation and amortization
6,594
6,338
256
19,680
18,748
932
Total operating expenses
37,053
34,677
2,376
115,217
106,869
8,348
Operating income (loss)
3,106
4,573
(1,467
)
49,833
42,860
6,973
Interest expense, net
(6,016
)
(5,370
)
(646
)
(18,200
)
(17,659
)
(541
)
Other income (expense), net
26
(2
)
28
33
82
(49
)
Income tax benefit (expense)
1,434
802
632
(11,441
)
(8,914
)
(2,527
)
Income (loss) from continuing operations
$
(1,450
)
$
3
$
(1,453
)
$
20,225
$
16,369
$
3,856
60
Three Months Ended Sept. 30,
Nine Months Ended Sept. 30,
Revenue (in thousands)
2013
2012
2013
2012
Residential:
Colorado
$
5,007
$
4,498
$
34,651
$
33,837
Nebraska
11,850
11,370
83,634
65,832
Iowa
10,471
9,776
67,361
56,216
Kansas
8,166
7,354
46,551
36,537
Total Residential
35,494
32,998
232,197
192,422
Commercial:
Colorado
1,253
898
6,691
6,525
Nebraska
2,436
2,742
25,781
20,760
Iowa
4,511
3,988
30,728
24,495
Kansas
2,208
1,973
15,049
10,702
Total Commercial
10,408
9,601
78,249
62,482
Industrial:
Colorado
900
1,110
1,455
1,756
Nebraska
242
306
547
735
Iowa
457
357
1,911
1,551
Kansas
7,748
7,078
14,748
12,314
Total Industrial
9,347
8,851
18,661
16,356
Transportation:
Colorado
98
113
726
616
Nebraska
1,958
1,866
9,069
7,337
Iowa
916
816
3,454
3,044
Kansas
1,402
1,338
4,904
4,367
Total Transportation
4,374
4,133
18,153
15,364
Other Sales Revenue:
Colorado
17
15
(35
)
65
Nebraska
491
469
1,731
1,561
Iowa
120
86
422
350
Kansas
680
692
2,139
4,447
Total Other Sales Revenue
1,308
1,262
4,257
6,423
Total Regulated Revenue
60,931
56,845
351,517
293,047
Non-regulated Services
6,861
6,590
21,923
21,296
Total Revenue
$
67,792
$
63,435
$
373,440
$
314,343
61
Three Months Ended Sept. 30,
Nine Months Ended Sept. 30,
Gross Margin (in thousands)
2013
2012
2013
2012
Residential:
Colorado
$
2,791
$
2,548
$
12,913
$
11,375
Nebraska
8,374
8,334
37,740
32,922
Iowa
8,032
7,850
31,018
28,373
Kansas
5,915
5,622
23,044
20,537
Total Residential
25,112
24,354
104,715
93,207
Commercial:
Colorado
480
399
2,048
1,818
Nebraska
1,264
1,404
8,191
7,027
Iowa
1,924
1,890
8,968
7,723
Kansas
1,139
1,087
5,302
4,365
Total Commercial
4,807
4,780
24,509
20,933
Industrial:
Colorado
279
307
467
509
Nebraska
72
99
157
204
Iowa
43
56
206
172
Kansas
1,011
1,096
1,985
2,090
Total Industrial
1,405
1,558
2,815
2,975
Transportation:
Colorado
98
113
726
617
Nebraska
1,958
1,866
9,069
7,337
Iowa
916
816
3,454
3,044
Kansas
1,402
1,338
4,904
4,367
Total Transportation
4,374
4,133
18,153
15,365
Other Sales Margins:
Colorado
17
15
(35
)
65
Nebraska
491
469
1,731
1,562
Iowa
120
86
422
351
Kansas
606
648
1,685
4,248
Total Other Sales Margins
1,234
1,218
3,803
6,226
Total Regulated Gross Margin
36,932
36,043
153,995
138,706
Non-regulated Services
3,227
3,207
11,055
11,023
Total Gross Margin
$
40,159
$
39,250
$
165,050
$
149,729
62
Three Months Ended Sept. 30,
Nine Months Ended Sept. 30,
Volumes Sold (in Dth)
2013
2012
2013
2012
Residential:
Colorado
471,618
372,722
4,661,845
3,773,819
Nebraska
646,900
681,361
8,441,465
6,032,705
Iowa
521,223
479,912
7,544,375
5,486,267
Kansas
463,083
422,708
4,723,982
3,581,184
Total Residential
2,102,824
1,956,703
25,371,667
18,873,975
Commercial:
Colorado
167,060
98,453
999,653
804,701
Nebraska
231,394
315,832
3,267,020
2,606,223
Iowa
552,814
527,923
4,523,365
3,424,736
Kansas
224,078
219,870
1,976,165
1,439,351
Total Commercial
1,175,346
1,162,078
10,766,203
8,275,011
Industrial:
Colorado
237,848
265,451
374,709
416,020
Nebraska
44,184
69,229
88,449
134,931
Iowa
87,726
74,535
359,822
297,494
Kansas
1,742,551
1,912,296
3,154,217
3,381,657
Total Industrial
2,112,309
2,321,511
3,977,197
4,230,102
Total Volumes Sold
5,390,479
5,440,292
40,115,067
31,379,088
Volumes Transported:
Colorado
81,309
98,893
710,351
607,469
Nebraska
6,099,764
6,453,607
20,822,085
20,042,972
Iowa
4,422,788
4,038,804
14,892,528
13,718,759
Kansas
3,601,940
3,993,675
10,990,576
11,640,182
Total Volumes Transported
14,205,801
14,584,979
47,415,540
46,009,382
Wholesale:
Kansas
12,359
8,427
86,568
40,380
Total Other Volumes
12,359
8,427
86,568
40,380
Total Volumes and Transportation Sold
19,608,639
20,033,698
87,617,175
77,428,850
Our Gas Utilities are highly seasonal, and sales volumes vary considerably with weather and seasonal heating and industrial loads. Over 70 percent of our Gas Utilities’ revenue and margins are expected in the first and fourth quarters of each year. Therefore, revenue for and certain expenses of these operations fluctuate significantly among quarters. Depending upon the state in which our Gas Utilities operate, the winter heating season begins around Nov. 1 and ends around March 31.
63
Three Months Ended Sept. 30,
2013
2012
Heating Degree Days:
Actual
Variance
From 30-Year
Average
Actual
Variance
From 30-Year
Average
Colorado
83
(54
)%
116
(39
)%
Nebraska
31
(68
)%
110
12
%
Iowa
138
(1
)%
216
21
%
Kansas
(a)
16
(71
)%
42
(35
)%
Combined
(b)
79
(38
)%
150
5
%
Nine Months Ended Sept. 30,
2013
2012
Heating Degree Days:
Actual
Variance
From 30-Year
Average
Actual
Variance
From 30-Year
Average
Colorado
3,927
1
%
3,018
(23
)%
Nebraska
3,929
6
%
2,880
(22
)%
Iowa
4,754
13
%
3,629
(19
)%
Kansas
(a)
3,202
8
%
2,373
(21
)%
Combined
(b)
4,227
8
%
3,176
(21
)%
__________
(a)
Kansas Gas has an approved weather normalization mechanism within its rate structure, which minimizes weather impact on gross margins.
(b)
The combined heating degree days are calculated based on a weighted average of total customers by state excluding Kansas Gas due to its weather normalization mechanism.
64
Results of Operations for the Gas Utilities for the Three Months Ended
Sept. 30, 2013
Compared to the Three Months Ended
Sept. 30, 2012
:
Loss from continuing operations for the Gas Utilities was
$1.5 million
for the three months ended
Sept. 30, 2013
, compared to Income from continuing operations of
$0.0 million
for the three months ended
Sept. 30, 2012
, as a result of:
Gross margin
increased
primarily due to
higher residential and commercial and transport volumes
and higher weather normalized use per customer partially offset by lower industrial volumes.
Operations and maintenance
increased
primarily due to
an increase in employee compensation and benefit costs and uncollectible accounts due to increased revenue.
Depreciation and amortization
were comparable to the same period in the prior year.
Interest expense, net
was comparable to the same period in the prior year.
Other income (expense), net
was comparable to the same period in the prior year.
Income tax benefit (expense)
:
Each period presented produced a pre-tax loss that resulted in an income tax benefit.
The income tax benefit recorded in 2012 was favorably impacted as a result of a true-up adjustment. No comparable adjustment was made in 2013.
Results of Operations for the Gas Utilities for the
Nine
Months Ended
Sept. 30, 2013
Compared to the
Nine
Months Ended
Sept. 30, 2012
:
Income from continuing operations for the Gas Utilities was
$20.2 million
for the
nine
months ended
Sept. 30, 2013
, compared to Income from continuing operations of
$16.4 million
for the
nine
months ended
Sept. 30, 2012
, as a result of:
Gross margin
increased
primarily due to higher residential consumption and transport volumes driven by
33 percent
higher heating degree days compared to the same period in the prior year. Heating degree days were
8 percent
higher than normal for the period.
Operations and maintenance
increased
primarily due to an increase in employee compensation and benefit costs and uncollectible accounts due to increased revenue.
Depreciation and amortization
increased
due to a higher asset base.
Interest expense, net
was comparable to the same period in the prior year.
Other income (expense), net
was comparable to the same period in the prior year.
Income tax benefit (expense)
: The effective tax rate was comparable to the same period in the prior year.
65
Regulatory Matters — Utilities Group
The following summarizes our recent state and federal rate case and initial surcharge orders (in millions):
Type of Service
Date Requested
Effective Date
Revenue Amount Requested
Revenue Amount Approved
Iowa Gas
(a)
Gas
12/2012
6/2013
$
0.9
$
0.2
Black Hills Power
(b)
Electric
12/2012
4/2013
$
13.7
$
8.8
Black Hills Power
(c)
Electric
12/2012
4/2013
$
9.2
$
7.7
__________
(a)
On March 15, 2013, the IUB approved the Capital Infrastructure Automatic Adjustment Mechanism filed by Iowa Gas in December 2012. Approval was obtained for recovery of our 2012 capital investments. The mechanism was effective in April 2013 and will result in an annual revenue increase of approximately $0.2 million.
(b)
On Dec. 17, 2012, Black Hills Power filed a request with the SDPUC seeking a 9.94 percent, or $13.7 million, increase in annual electric revenue, and interim rates were implemented on June 16, 2013. On Sept. 17, 2013, the SDPUC approved a settlement agreement resulting in a global settlement and an annual rate increase of $8.8 million, or 6.4 percent, effective June 16, 2013. Customer refunds will begin Nov. 1, 2013.
(c) On Sept. 17, 2013, the SDPUC approved
a construction financing rider
in lieu of traditional AFUDC, effective date of April 1, 2013, for the South Dakota portion of costs for Cheyenne Prairie. The rider allows Black Hills Power to earn and collect a rate of return during the construction period on its approximately 40 percent share of the total project cost that relates to South Dakota customers.
Non-regulated Energy Group
We report three segments within our Non-regulated Energy Group: Power Generation, Coal Mining and Oil and Gas.
Power Generation
Three Months Ended Sept. 30,
Nine Months Ended Sept. 30,
2013
2012
Variance
2013
2012
Variance
(in thousands)
Revenue
$
21,968
$
20,951
$
1,017
$
62,453
$
59,312
$
3,141
Operations and maintenance
6,336
7,788
(1,452
)
22,288
22,486
(198
)
Depreciation and amortization
1,303
1,165
138
3,842
3,395
447
Total operating expense
7,639
8,953
(1,314
)
26,130
25,881
249
Operating income
14,329
11,998
2,331
36,323
33,431
2,892
Interest expense, net
(2,846
)
(3,085
)
239
(8,226
)
(11,800
)
3,574
Other (expense) income, net
14
(4
)
18
11
10
1
Income tax (expense) benefit
(4,790
)
(3,781
)
(1,009
)
(10,726
)
(5,673
)
(5,053
)
Income (loss) from continuing operations
$
6,707
$
5,128
$
1,579
$
17,382
$
15,968
$
1,414
66
The following table provides certain operating statistics for our plants within the Power Generation segment:
Three Months Ended Sept. 30,
Nine Months Ended Sept. 30,
2013
2012
2013
2012
Contracted power plant fleet availability:
Coal-fired plant
100.0
%
99.4
%
98.0
%
99.5
%
Natural gas-fired plants
99.2
%
99.4
%
99.0
%
99.3
%
Total availability
99.4
%
99.4
%
98.8
%
99.4
%
Results of Operations for Power Generation for the Three Months Ended
Sept. 30, 2013
Compared to the Three Months Ended
Sept. 30, 2012
:
Income from continuing operations for the Power Generation segment was
$6.7 million
for the three months ended
Sept. 30, 2013
, compared to Income from continuing operations of
$5.1 million
for the same period in
2012
as a result of:
Revenue
increased
primarily due to
an increase in off-system sales from five megawatts of capacity at Wygen I not under contract, and an increase in megawatt hours delivered at a higher price.
Operations and maintenance
decreased
primarily due to
decreases in transmission expense and property taxes,
partially offset by increased costs as a result of additional megawatt hours generated.
Depreciation and amortization
was comparable to the same period in the prior year.
The generating facility located in Pueblo, Colo. is accounted for as a capital lease under GAAP; as such, depreciation expense for the original cost of the facility is recorded at Colorado Electric for segment reporting purposes.
Interest expense, net
is comparable to the same period in the prior year.
Other (expense) income, net
was comparable to the same period in the prior year.
Income tax (expense) benefit
: The effective tax rate was comparable to the same period in the prior year.
67
Results of Operations for Power Generation for the
Nine
Months Ended
Sept. 30, 2013
Compared to the
Nine
Months Ended
Sept. 30, 2012
:
Income from continuing operations for the Power Generation segment was
$17.4 million
for the
nine
months ended
Sept. 30, 2013
, compared to Income from continuing operations of
$16.0 million
for the same period in
2012
as a result of:
Revenue
increased
primarily due to an increase in megawatt hours delivered at a higher price, an increase in off-system sales from five megawatts of capacity not under contract at Wygen I.
Operations and maintenance
was comparable to the same period in the prior year reflecting a decrease in property taxes partially offset by increased costs as a result of additional megawatt hours generated.
Depreciation and amortization
was comparable to the same period in the prior year.
The generating facility located in Pueblo, Colo. is accounted for as a capital lease under GAAP; as such, depreciation expense for the original cost of the facility is recorded at Colorado Electric for segment reporting purposes.
Interest expense, net
decreased
primarily due to lower debt balances.
Other (expense) income, net
was comparable to the same period in the prior year.
Income tax (expense) benefit
: The effective tax rate in the 2012 period was impacted by a favorable state tax true-up including certain tax credits pertaining to qualified plant expenditures related to capital investment and research and development.
Coal Mining
Three Months Ended Sept. 30,
Nine Months Ended Sept. 30,
2013
2012
Variance
2013
2012
Variance
(in thousands)
Revenue
$
15,317
$
14,675
$
642
$
43,218
$
42,791
$
427
Operations and maintenance
10,163
10,780
(617
)
29,565
32,141
(2,576
)
Depreciation, depletion and amortization
2,914
2,922
(8
)
8,743
9,573
(830
)
Total operating expenses
13,077
13,702
(625
)
38,308
41,714
(3,406
)
Operating income (loss)
2,240
973
1,267
4,910
1,077
3,833
Interest (expense) income, net
(172
)
1
(173
)
(482
)
1,159
(1,641
)
Other income, net
550
525
25
1,744
2,052
(308
)
Income tax benefit (expense)
(476
)
191
(667
)
(992
)
(364
)
(628
)
Income (loss) from continuing operations
$
2,142
$
1,690
$
452
$
5,180
$
3,924
$
1,256
68
The following table provides certain operating statistics for our Coal Mining segment (in thousands):
Three Months Ended Sept. 30,
Nine Months Ended Sept. 30,
2013
2012
2013
2012
Tons of coal sold
1,133
1,105
3,265
3,191
Cubic yards of overburden moved
685
1,827
2,674
6,749
Results of Operations for Coal Mining for the Three Months Ended
Sept. 30, 2013
Compared to the Three Months Ended
Sept. 30, 2012
:
Income from continuing operations for the Coal Mining segment was
$2.1 million
for the three months ended
Sept. 30, 2013
, compared to Income from continuing operations of
$1.7 million
for the same period in
2012
as a result of:
Revenue
increased
primarily due to
increased pricing and a
3 percent
increase
in tons sold.
Operations and maintenance
decreased
primarily
due to mining in areas with lower overburden, decreased fuel costs and reduced labor and benefits,
partially offset by additional costs associated with a weather related coal conveyor failure.
Depreciation, depletion and amortization
were comparable to the same period in the prior year.
Interest (expense) income, net
was comparable to the same period in the prior year.
Other income, net
was comparable to the same period in the prior year.
Income tax benefit (expense
):
The effective tax rate for 2012 was positively impacted by a favorable true-up adjustment that was primarily driven by an increased percentage depletion deduction reported on the 2011 tax return
.
Results of Operations for Coal Mining for the
Nine
Months Ended
Sept. 30, 2013
Compared to the
Nine
Months Ended
Sept. 30, 2012
:
Income from continuing operations for the Coal Mining segment was
$5.2 million
for the
nine
months ended
Sept. 30, 2013
, compared to Income from continuing operations of
$3.9 million
for the same period in
2012
as a result of:
Revenue
was comparable to the same period in the prior year, reflecting a 1 percent decrease in average price per ton partially offset by a
2 percent
increase
in tons sold as a result of customer outages that occurred in the prior year period. Approximately 50 percent of our coal production is sold under contracts that include price adjustments based on actual mining costs. Our mining costs have trended down due to lower operating costs, thereby decreasing our price per ton for these customers. Most of our remaining production is sold under contracts where the sales price escalates periodically based on published indices.
Operations and maintenance
decreased
primarily due to mining in areas with lower overburden, decreased fuel costs and reduced labor and benefits, partially offset by additional costs associated with a weather related coal conveyor failure.
Depreciation and amortization
decreased
primarily due to lower depreciation on mine assets and of mine reclamation asset retirement costs.
Interest (expense) income, net
reflects decreased interest income primarily due to a decrease in the inter-company notes receivable balance reduced by payment of a dividend to our parent.
Other income, net
was comparable to the same period in the prior year.
Income tax benefit (expense)
: The effective tax rate for 2012 was positively impacted by a favorable true-up adjustment that was primarily driven by an increased percentage depletion deduction reported on the 2011 tax return.
69
Oil and Gas
Three Months Ended Sept. 30,
Nine Months Ended Sept. 30,
2013
2012
Variance
2013
2012
Variance
(in thousands)
Revenue
$
14,426
$
24,728
$
(10,302
)
$
41,584
$
66,994
$
(25,410
)
Operations and maintenance
10,662
12,118
(1,456
)
30,912
33,290
(2,378
)
Gain on sale of operating assets
—
(27,285
)
27,285
—
(27,285
)
27,285
Depreciation, depletion and amortization
6,157
12,457
(6,300
)
16,738
34,813
(18,075
)
Impairment of long-lived assets
—
—
—
—
26,868
(26,868
)
Total operating expenses
16,819
(2,710
)
19,529
47,650
67,686
(20,036
)
Operating income (loss)
(2,393
)
27,438
(29,831
)
(6,066
)
(692
)
(5,374
)
Interest income (expense), net
(339
)
(1,112
)
773
(314
)
(3,882
)
3,568
Other income (expense), net
58
77
(19
)
62
193
(131
)
Income tax benefit (expense)
992
(9,014
)
10,006
2,619
2,162
457
Income (loss) from continuing operations
$
(1,682
)
$
17,389
$
(19,071
)
$
(3,699
)
$
(2,219
)
$
(1,480
)
The following tables provide certain operating statistics for our Oil and Gas segment:
Three Months Ended Sept. 30,
Nine Months Ended Sept. 30,
2013
2012
2013
2012
Production:
Bbls of oil sold
84,260
184,423
246,367
485,262
Mcf of natural gas sold
1,765,622
2,278,801
5,282,961
7,119,087
Gallons of NGL sold
988,682
1,099,198
2,830,216
2,751,409
Mcf equivalent sales
2,412,422
3,542,367
7,165,479
10,423,717
Three Months Ended Sept. 30,
Nine Months Ended Sept. 30,
2013
2012
2013
2012
Average price received:
(a)
Oil/Bbl
$
94.32
$
88.69
$
92.60
$
81.65
Gas/Mcf
$
2.82
$
3.07
$
2.69
$
3.27
NGL/gallon
$
0.71
$
0.65
$
0.79
$
0.77
Depletion expense/Mcfe
$
2.16
$
3.26
$
1.92
$
3.07
__________
(a)
Net of hedge settlement gains and losses.
70
The following is a summary of certain average operating expenses per Mcfe:
Three Months Ended Sept. 30, 2013
Three Months Ended Sept. 30, 2012
Producing Basin
LOE
Gathering,
Compression
and Processing
Production Taxes
Total
LOE
Gathering,
Compression
and Processing
Production Taxes
Total
San Juan
$
1.39
$
0.42
$
0.44
$
2.25
$
1.42
$
0.33
$
0.46
$
2.21
Piceance
0.70
0.47
0.50
1.67
0.13
0.35
0.14
0.62
Powder River
1.53
—
1.15
2.68
1.00
—
1.11
2.11
Williston
1.19
—
1.24
2.43
0.70
—
1.48
2.18
All other properties
1.08
—
0.69
1.77
1.48
—
0.25
1.73
Total weighted average
$
1.26
$
0.25
$
0.70
$
2.21
$
0.99
$
0.17
$
0.74
$
1.90
Nine Months Ended Sept. 30, 2013
Nine Months Ended Sept. 30, 2012
Producing Basin
LOE
Gathering,
Compression
and Processing
Production Taxes
Total
LOE
Gathering,
Compression
and Processing
Production Taxes
Total
San Juan
$
1.36
$
0.39
$
0.46
$
2.21
$
1.14
$
0.28
$
0.34
$
1.76
Piceance
0.72
0.54
0.36
1.62
0.20
0.39
0.13
0.72
Powder River
1.59
—
1.21
2.80
1.33
—
1.17
2.50
Williston
1.03
—
1.31
2.34
0.65
—
1.35
2.00
All other properties
0.81
—
0.18
0.99
1.58
—
0.17
1.75
Total weighted average
$
1.22
$
—
$
0.63
$
1.85
$
0.96
$
0.17
$
0.63
$
1.76
Results of Operations for Oil and Gas for the Three Months Ended
Sept. 30, 2013
Compared to the Three Months Ended
Sept. 30, 2012
:
Loss from continuing operations for the Oil and Gas segment was
$1.7 million
for the three months ended
Sept. 30, 2013
, compared to Income from continuing operations of
$17.4 million
for the same period in
2012
as a result of:
Revenue
decreased
primarily due to a
32 percent
decrease
in volumes sold as a result of the sale of our Williston Basin assets in 2012, and an
8 percent
decrease in the average price received for natural gas sold,
partially offset by a
6 percent
increase in the average price received for crude oil sold.
Operations and maintenance
decreased
primarily due to
lower non-operated well costs, lower production taxes and ad valorem taxes on lower revenue.
Depreciation, depletion and amortization
decreased
primarily due to
a lower depletion rate per Mcfe and lower volumes.
The lower depletion rate was primarily driven by the sale of our Williston Basin assets in 2012.
71
Gain on sale of operating assets
was related to the sale of our Williston Basin assets in 2012. We follow the full-cost method of accounting for oil and gas activities, which typically does not allow for recognition of a gain or loss on sale unless such adjustments would significantly alter the relationship between capitalized costs and proved reserves. The sale of the Williston Basin assets significantly altered the relationship and accordingly we recorded a gain of $27.3 million with the remainder of the proceeds recorded as a reduction in the full cost pool. The remainder of the sales amount, not recognized as gain, reduces the full-cost pool and should significantly decrease the future depreciation, depletion, and amortization rate.
Interest income (expense), net
reflects lower
interest expense primarily due to
decreased debt as a result of proceeds from the sale of our Williston Basin assets in 2012.
Other income (expense), net
was comparable to the same period in the prior year.
Income tax (expense) benefit
:
In 2013, a pre-tax net loss was generated that resulted in an income tax benefit. The effective tax rate in the 2013 period reflects
a favorable true-up adjustment that increased the tax benefit.
For the 2012 period, pre-tax net income was generated as a result of the gain on sale of our Williston Basin assets.
The effective tax rate is a reflection of such gain.
Results of Operations for Oil and Gas for the
Nine
Months Ended
Sept. 30, 2013
Compared to the
Nine
Months Ended
Sept. 30, 2012
:
Loss from continuing operations for the Oil and Gas segment was
$3.7 million
for the
nine
months ended
Sept. 30, 2013
, compared to Loss from continuing operations of
$2.2 million
for the same period in
2012
as a result of:
Revenue
decreased
primarily due to a
31 percent
decrease
in volumes sold as a result of the sale of our Williston Basin asset in 2012, a natural production decline in our Mancos formation wells and an
18 percent
decrease in the average price received for natural gas sold, partially offset by a
13 percent
increase in the average price received for crude oil sold.
Operations and maintenance
decreased
primarily due to lower non-operated well costs, lower production taxes and ad valorem taxes on lower revenue.
Depreciation, depletion and amortization
decreased
primarily due to a lower depletion rate per Mcfe and lower volumes. The lower depletion rate was primarily driven by the sale of our Williston Basin assets in 2012.
Impairment of long-lived assets
represents a write-down in the value of our natural gas and crude oil properties driven by low natural gas prices in 2012. The write-down reflected a 12 month average NYMEX gas price of $3.15 per Mcf, adjusted to $2.66 per Mcf at the wellhead and $95.67 per barrel, adjusted to $85.36 per barrel for crude oil at the wellhead.
Gain on sale of operating assets
was related to the sale of our Williston Basin assets in 2012. We follow the full-cost method of accounting for oil and gas activities, which typically does not allow for recognition of a gain or loss on sale unless such adjustments would significantly alter the relationship between capitalized costs and proved reserves. The sale of the Williston Basin assets significantly altered the relationship and accordingly we recorded a gain of $27.3 million with the remainder of the proceeds recorded as a reduction in the full cost pool. The remainder of the sales amount, not recognized as gain, reduces the full-cost pool and should significantly decrease the future depreciation, depletion, and amortization rate.
Interest income (expense), net
reflects lower interest expense primarily due to decreased debt as a result of proceeds from the sale of our Williston Basin assets in 2012.
Other income (expense), net
was comparable to the same period in the prior year.
Income tax (expense) benefit
: Each period presented produced a pre-tax net loss that resulted in an income tax benefit. The effective tax rate in the 2013 period reflects a lesser tax benefit attributable to percentage depletion.
72
Corporate Activity
Results of Operations for Corporate activities for the Three Months Ended
Sept. 30, 2013
Compared to the Three Months Ended
Sept. 30, 2012
:
Income from continuing operations for Corporate was
$2.3 million
for the three months ended
Sept. 30, 2013
, compared to Loss from continuing operations of
$4.2 million
for the three months ended
Sept. 30, 2012
as a result of:
•
Market interest rate changes creating unrealized, non-cash mark-to-market gains of
$3.1 million
on certain interest rate swaps for the three months ended
Sept. 30, 2013
as compared to a gain of
$0.6 million
on these same interest rate swaps for the three months ended
Sept. 30, 2012
.
•
The income from continuing operations for the three months ended Sept. 30, 2013, included lower interest expense as compared to the three months ended Sept. 30, 2012, as a result of an allocation of debt-related costs included in Corporate activities for the
three
months ended
Sept. 30, 2012
, now allocated among our segments for the three months
Sept. 30, 2013
, in order to better align the capital structure among the segments.
•
The losses for the quarter ended Sept. 30, 2012, included an incentive compensation accrual recorded as a result of the sale of the Williston Basin asset.
Results of Operations for Corporate activities for the
Nine
Months Ended
Sept. 30, 2013
Compared to the
Nine
Months Ended
Sept. 30, 2012
:
Income from continuing operations for Corporate was
$19.7 million
for the
nine
months ended
Sept. 30, 2013
, compared to Loss from continuing operations of
$13.9 million
for the
nine
months ended
Sept. 30, 2012
as a result of:
•
Market interest rate changes creating unrealized, non-cash mark-to-market gains of
$29.4 million
on certain interest rate swaps for the
nine
months ended
Sept. 30, 2013
as compared to losses of
$2.9 million
for these same interest rate swaps for the
nine
months ended
Sept. 30, 2012
.
•
The income from continuing operations for the nine months ended Sept. 30, 2013, included lower interest expense as compared to the nine months ended Sept. 30, 2012, as a result of an allocation of debt-related costs included in Corporate activities for the
nine
months ended
Sept. 30, 2012
, now allocated among our segments for the
nine
months ended
Sept. 30, 2013
, in order to better align the capital structure of the corporation among the segments.
•
The losses for the nine months ended Sept. 30, 2012, include costs originally allocated to our Energy Marketing segment, which could not be reclassified to discontinued operations in accordance with GAAP, and were included in Corporate activities for the
nine
months ended
Sept. 30, 2012
.
•
The losses for the nine months ended Sept. 30, 2012 included an incentive compensation accrual recorded as a result of the sale of the Williston Basin asset.
73
Discontinued Operations
Results of Operations for Discontinued Operations for the Three and
Nine
Months Ended
Sept. 30, 2013
, Compared to the Three and
Nine
Months Ended
Sept. 30, 2012
:
On
Feb. 29, 2012
, we sold the outstanding stock of Enserco, our Energy Marketing segment. We recorded a Loss from discontinued operations, net of tax, for the
three
and
nine months ended Sept. 30, 2012
, of
$0.2 million
and
$6.8 million
, respectively.
After the sale of Enserco and pursuant to the provisions of the Stock Purchase Agreement, the buyer requested purchase price adjustments, which we disputed.
The buyer filed a petition in the Colorado District Court for the City and County of Denver, Colo., seeking an order compelling binding arbitration on all of the disputed claims.
Following a hearing in July 2013, the court entered an order remanding all but one of the disputed adjustment claims to arbitration.
We continue to dispute the validity of the adjustment claims within the arbitration process, which we expect will conclude before the end of 2013.
Critical Accounting Policies
There have been no material changes in our critical accounting policies from those reported in our
2012
Annual Report on Form 10-K filed with the SEC. For more information on our critical accounting policies, see Part II, Item 7 of our
2012
Annual Report on Form 10-K.
Liquidity and Capital Resources
OVERVIEW
BHC and its subsidiaries require cash to support and grow our business. Our predominant source of cash is supplied by our operations and supplemented with corporate borrowings. This cash is used for, among other things, working capital, capital expenditures, dividends, pension funding, investments in or acquisitions of assets and businesses, payment of debt obligations and redemption of outstanding debt and equity securities when required or financially appropriate.
The most significant items impacting cash are our capital expenditures, the purchase of natural gas for our Utilities Group and our Power Generation segment, and the payment of dividends to our shareholders. We could experience significant cash requirements during peak months of the winter heating season due to higher natural gas consumption and during periods of high natural gas prices.
We believe that our cash on hand, operating cash flows, existing borrowing capacity and ability to complete new debt and equity financings, taken in their entirety, provide sufficient capital resources to fund our ongoing operating requirements, debt maturities, anticipated dividends, and anticipated capital expenditures discussed in this section.
74
Significant Factors Affecting Liquidity
Although we believe we have sufficient resources to fund our cash requirements, there are many factors with the potential to influence our cash flow position, including seasonality, commodity prices, significant capital projects, requirements imposed by state and federal agencies, and economic market conditions. We have implemented risk mitigation programs, where possible, to stabilize cash flow; however, the potential for unforeseen events affecting cash needs will continue to exist.
Cash Flow Activities
The following table summarizes our cash flows for the
nine
months ended
Sept. 30, 2013
and
2012
, (in thousands):
Cash provided by (used in):
2013
2012
Increase (Decrease)
Operating activities
$
251,766
$
269,667
$
(17,901
)
Investing activities
$
(236,639
)
$
98,306
$
(334,945
)
Financing activities
$
(16,952
)
$
(179,549
)
$
162,597
Nine Months Ended Sept. 30, 2013
Compared to
Nine Months Ended Sept. 30, 2012
Operating Activities
Net cash
provided by
operating activities was
$17.9 million
lower
for the
nine months ended Sept. 30, 2013
, than for the same period in
2012
primarily attributable to:
•
Cash earnings (net income plus non-cash adjustments) were
$30.5 million
higher
for the
nine months ended Sept. 30, 2013
than for the same period in the prior year.
•
Net
outflows
from operating assets and liabilities were
$7.5 million
for the
nine months ended Sept. 30, 2013
, compared to net cash inflows of
$37.3 million
in the same period in the prior year. Changes are normal working capital changes influenced by increase in natural gas prices for the Utilities Group, expiration of the PPA with PSCo, and receipt of approximately $8 million from a government grant relating to the Busch Ranch wind project during 2013.
•
Cash contributions to the defined benefit pension plan of $12.5 million were made in the
nine months ended Sept. 30, 2013
compared to $25.0 million in the same period in the prior year.
•
A
$21.2 million
decrease in net cash inflows from discontinued operations in 2013 compared to the same period in the prior year.
75
Investing Activities
Net cash
used in
investing activities was
$236.6 million
for the
nine months ended Sept. 30, 2013
, compared to net cash
provided by
investing activities of
$98.3 million
for the same period in
2012
for a variance of
$334.9 million
. The variance was driven by:
•
Cash proceeds received from assets sold during the nine months ended Sept. 30, 2012, including the sale of our Williston Basin assets, the partial sale of the Busch Ranch wind project, and the sale of Enserco.
•
Capital expenditures of approximately $96 million for the
nine months ended Sept. 30, 2013
, related to the construction of Cheyenne Prairie at our Electric Utilities segment compared to $3.6 million for the nine months ended Sept. 30, 2012, offset by a decrease in capital spending at Oil and Gas.
•
The 2012 period included approximately $22 million note receivable relating to our oil and gas properties.
Financing Activities
Net cash
used in
financing activities for the
nine months ended Sept. 30, 2013
, was
$17.0 million
, compared to net cash
used in
financing activities for the same period in
2012
of
$179.5 million
for a variance of
$162.6 million
. The variance was driven by:
•
Proceeds from the 2012 asset sales were used to pay down short-term borrowings on the Revolving Credit Facility.
•
Increased borrowings in 2013 to finance our construction of Cheyenne Prairie offset by decreased borrowings for capital expenditures in our Oil and Gas segment and the completion of Busch Ranch wind project in 2012.
•
The 2013 repayment of our $150 million and $100 million term loans was offset by the issuance of a $275 million long-term term loan.
Dividends
Dividends paid on our common stock totaled
$50.7 million
for the
nine
months ended
Sept. 30, 2013
, or $1.14 per share. On Oct. 29, 2013, our board of directors declared a quarterly dividend of $0.38 per share payable Dec. 1, 2013, which is equivalent to an annual dividend rate of $1.52 per share. The determination of the amount of future cash dividends, if any, to be declared and paid will depend upon, among other things, our financial condition, funds from operations, the level of our capital expenditures, restrictions under our Revolving Credit Facil
ity and our future business prospects.
76
Debt
Financing Transactions and Short-Term Liquidity
Our principal sources to meet day-to-day operating cash requirements are cash from operations and our corporate Revolving Credit Facility.
Revolving Credit Facility
We have a
$500 million
corporate Revolving Credit Facility that matures on
Feb. 1, 2017
, and has an accordion feature that allows us, with the consent of the administrative agent and issuing agents, to increase the capacity of the facility to
$750 million
. Borrowings are available under a base rate or various Eurodollar rate options. The interest costs associated with the letters of credit or borrowings and the commitment fee under the Revolving Credit Facility are determined based upon the lowest credit ratings of S&P and Moody’s that apply to our debt. Based on our credit ratings, the margins for base rate borrowings, Eurodollar borrowings and letters of credit were
0.50 percent
,
1.50 percent
and
1.50 percent
, respectively, during the three and nine months ended Sept. 30, 2013. A commitment fee is charged on the unused amount of the Revolving Credit Facility and was
0.25 percent
based on our credit rating.
On Sept. 25, 2013, Moody’s upgraded our credit rating, which triggered improved interest costs on our Revolving Credit Facility, which are based on the lowest credit ratings of S&P and Moody’s. On Oct. 2, 2013, the margins for our base rate borrowings, Eurodollar borrowings and letters of credit changed to 0.375 percent, 1.375 percent and 1.375 percent, respectively. The commitment fee charged on the unused portion of the Revolving Credit Facility also changed to 0.20 percent.
Our Revolving Credit Facility had the following borrowings, outstanding letters of credit and available capacity (in millions):
Current
Borrowings at
Letters of Credit at
Available Capacity at
Credit Facility
Expiration
Capacity
Sept. 30, 2013
Sept. 30, 2013
Sept. 30, 2013
Revolving Credit Facility
Feb. 1, 2017
$
500
$
138.3
$
53.1
$
308.6
The Revolving Credit Facility contains customary affirmative and negative covenants, such as limitations on the creation of new indebtedness and on certain liens, restrictions on certain transactions, and maintaining a certain minimum net worth and recourse leverage ratio. Under the Revolving Credit Facility, our recourse leverage ratio is the ratio of our recourse debt, letters of credit and certain guarantees issued, divided by total capital, which includes recourse indebtedness plus our net worth. Subject to applicable cure periods, a violation of any of these covenants would constitute an event of default that entitles the lenders to terminate their remaining commitments and accelerate all principal and interest outstanding. We were in compliance with these covenants as of
Sept. 30, 2013
.
The Revolving Credit Facility prohibits us from paying cash dividends if a default or an event of default exists prior to, or would result after, paying a dividend. Although these contractual restrictions exist, we do not anticipate triggering any default measures or restrictions.
77
Term Loans
On June 21, 2013, we entered into a new
two-year
$275 million
term loan expiring on
June 19, 2015
. The proceeds from this new term loan repaid the
$150 million
term loan due on June 24, 2013, the
$100 million
corporate term loan due on Sept. 30, 2013, and
$25 million
in short-term borrowing under our Revolving Credit Facility.
At Sept. 30, 2013, the cost of borrowing under this new term loan was
1.3125 percent
(LIBOR plus a margin of
1.125 percent
).
Future Financing Plans
We are considering the following financing activities:
•
Refinancing our $250 million, 9 percent senior unsecured notes that mature in May 2014;
•
Partial or full settlement of our de-designated interest rate swaps; and
•
Long-term financing options for the Cheyenne Prairie project.
Hedges and Derivatives
Interest Rate Swaps
We have entered into floating-to-fixed interest rate swap agreements to reduce our exposure to interest rate fluctuations.
We have interest rate swaps with a notional amount of
$250 million
that are not designated as hedge instruments. Accordingly, mark-to-market changes in value on these swaps are recorded within the Condensed Consolidated Statements of Income (Loss). For the
three
and
nine
months ended
Sept. 30, 2013
, respectively, we recorded
$3.1 million
and
$29.4 million
pre-tax unrealized non-cash mark-to-market gains on the swaps. The mark-to-market value on these swaps was a liability of
$58.8 million
at
Sept. 30, 2013
. Subsequent mark-to-market adjustments could have a significant impact on our results of operations. A one basis point move in the interest rate curves divided by the term of the swaps would have a pre-tax impact of approximately
$0.3 million
. These swaps are for terms of approximately
5.25 years
and
15.25 years
and have early termination dates ranging from
Dec. 15, 2013
to
Dec. 31, 2013
. We anticipate extending these agreements upon their early termination dates and have continued to maintain these swaps in anticipation of our upcoming financing needs. Alternatively, we may choose to cash settle these swaps at fair value prior to the early termination dates, or unless these dates are extended we will cash settle these swaps for an amount equal to their fair values on the early termination dates.
In addition, we have
$150 million
notional amount floating-to-fixed interest rate swaps with a maximum remaining term of approximately
3.25 years
. These swaps have been designated as cash flow hedges, and accordingly their mark-to-market adjustments are recorded in Accumulated other comprehensive income (loss) on the accompanying Condensed Consolidated Balance Sheets. The mark-to-market value of these swaps was a liability of
$18.4 million
at
Sept. 30, 2013
.
78
Dividend Restrictions
As a utility holding company which owns several regulated utilities, we are subject to various regulations that could influence our liquidity. Our utilities in Colorado, Iowa, Kansas and Nebraska have regulatory agreements in which they cannot pay dividends if they have issued debt to third parties and the payment of a dividend would reduce their equity ratio to below 40 percent of their total capitalization; and neither Black Hills Utility Holdings nor its subsidiaries can extend credit to the Company except in ordinary course of business and upon reasonable terms consistent with market terms. The use of our utility assets as collateral generally requires the prior approval of the state regulators in the state in which the utility assets are located. Additionally, our utility subsidiaries may generally be limited to the amount of dividends allowed by state regulatory authorities to be paid to us as a utility holding company and also may have further restrictions under the Federal Power Act. As a result of our holding company structure, our right as a common shareholder to receive assets of any of our direct or indirect subsidiaries upon a subsidiary’s liquidation or reorganization is junior to the claims against the assets of such subsidiaries by their creditors. Therefore, our holding company debt obligations are effectively subordinated to all existing and future claims of the creditors of our subsidiaries, including trade creditors, debt holders, secured creditors, taxing authorities, and guarantee holders. As of
Sept. 30, 2013
, the restricted net assets at our Electric Utilities and Gas Utilities were approximately
$148.6 million
.
Our credit facilities and other debt obligations contain restrictions on the payment of cash dividends upon a default or event of default. An event of default would be deemed to have occurred if we did not meet certain financial covenants. The most restrictive financial covenant from our Revolving Credit Facility is a recourse leverage ratio not to exceed
0.65
to
1.00
. Additionally, covenants within Cheyenne Light’s financing agreements require Cheyenne Light to maintain a debt to capitalization ratio of no more than 0.60 to 1.00. As of
Sept. 30, 2013
, we were in compliance with these covenants.
As required by a covenant of the Black Hills Wyoming project financing, Black Hills Non-regulated Holdings, the parent of Black Hills Electric Generation, which is the parent of Black Hills Wyoming, has restricted shareholders’ equity of at least
$100 million
. In addition, Black Hills Wyoming holds
$6.8 million
of restricted cash associated with the project financing requirements.
There have been no other material changes in our financing transactions and short-term liquidity from those reported in Item 7 of our
2012
Annual Report on Form 10-K filed with the SEC.
79
Credit Ratings
Financing for operational needs and capital expenditure requirements not satisfied by operating cash flows depends upon the cost and availability of external funds through both short and long-term financing. The inability to raise capital on favorable terms could negatively affect our ability to maintain or expand our businesses. Access to funds is dependent upon factors such as general economic and capital market conditions, regulatory authorizations and policies, our credit ratings, cash flows from routine operations and the credit ratings of counterparties. After assessing the current operating performance, liquidity and our credit ratings, management believes that we will have access to the capital markets at prevailing market rates for companies with comparable credit ratings. Credit ratings are prepared by third party rating agencies and are not recommendations to buy, sell, or hold securities and may be subject to revision or withdrawal at any time by the assigning rating agency. Each rating should be evaluated independently of any other rating.
The following table represents the credit ratings and outlook of BHC at
Sept. 30, 2013
:
Rating Agency
Senior Unsecured Rating
Outlook
S&P
(a)
BBB
Stable
Moody’s
(b)
Baa2
Positive
Fitch
(c)
BBB
Positive
__________
(a)
On July 24, 2013, S&P upgraded the BHC credit rating to BBB with a Stable outlook.
(b)
On Sept. 25, 2013, Moody’s upgraded the BHC credit rating to Baa2 with a Positive outlook.
(c)
On May 10, 2013, Fitch upgraded the BHC credit rating to BBB with a Positive outlook.
The following table represents the credit ratings of Black Hills Power’s Senior Secured Mortgage Bonds at
Sept. 30, 2013
:
Rating Agency
Senior Secured Rating
S&P *
A-
Moody’s **
A2
Fitch
A-
___________
*
On July 24, 2013, S&P upgraded the BHP credit rating to A-.
**
On Sept. 25, 2013, Moody’s upgraded the BHP credit rating to A2 from A3.
80
Capital Requirements
Actual and forecasted capital requirements are as follows (in thousands):
Expenditures for the
Total
Total
Total
Nine Months Ended Sept. 30, 2013
2013 Planned
Expenditures
2014 Planned
Expenditures
2015 Planned
Expenditures
Utilities:
Electric Utilities
$
157,436
$
245,100
$
250,700
$
189,300
Gas Utilities
39,730
65,100
60,400
52,600
Non-regulated Energy:
Power Generation
3,755
14,900
2,500
5,200
Coal Mining
4,739
7,100
6,600
6,200
Oil and Gas
37,435
98,300
117,800
122,700
Corporate
8,416
12,700
8,800
5,900
$
251,511
$
443,200
$
446,800
$
381,900
We continue to evaluate potential future acquisitions and other growth opportunities that are dependent upon the availability of economic opportunities; as a result, capital expenditures may vary significantly from the estimates identified above.
Contractual Obligations
Except as noted below, there have been no significant changes in the contractual obligations from those previously disclosed in Note 19 of our Notes to the Consolidated Financial Statements in our
2012
Annual Report on Form 10-K.
Purchase Power and Power Sales Agreements
The following purchase power and power sales agreements were renewed:
•
Cheyenne Light renewed and received FERC approval for an agreement with Basin Electric whereby Cheyenne Light will receive
40
megawatts of capacity and energy from Basin Electric through
Sept. 30, 2014
.
•
Cheyenne Light renewed and received FERC approval for an agreement with Basin Electric whereby Cheyenne Light will provide
40
megawatts of capacity and energy to Basin Electric through
Sept. 30, 2014
.
81
Construction Commitments
Construction of Cheyenne Prairie, a 132 megawatt natural gas-fired electric generating facility jointly owned by Cheyenne Light and Black Hills Power is expected to cost approximately
$222 million
. Construction is expected to be completed by
Sept. 30, 2014
. As of
Sept. 30, 2013
, contracts for equipment purchases and for construction were
94 percent
and
67 percent
committed, respectively.
Purchase and Sale Agreement
Black Hills Wyoming entered into an agreement to sell its 40 megawatt CTII natural gas-fired generating unit to the City of Gillette, Wyo. for approximately
$22 million
, subject to closing adjustments.
The sale is expected to close in August 2014 upon the expiration of an existing power sales agreement with Cheyenne Light
under which Black Hills Wyoming sells the output of the CTII to Cheyenne Light.
The sale is subject to FERC approval and certain other requirements included in the contract.
Sale of Enserco Energy Inc.
After the sale of Enserco, our Energy Marketing segment, on Feb. 29, 2012, and pursuant to the provisions of the Stock Purchase Agreement, the buyer requested purchase price adjustments, which we disputed.
The buyer filed a petition in the Colorado District Court for the City and County of Denver, Colo., seeking an order compelling binding arbitration on all of the disputed claims.
Following a hearing in July 2013, the court entered an order remanding all but one of the disputed adjustment claims to arbitration.
We continue to dispute the validity of the adjustment claims within the arbitration process, which we expect will conclude before the end of 2013.
Guarantees
Except as noted below, there have been no significant changes to guarantees from those previously disclosed in Note 20 of the Notes to the Consolidated Financial Statements in our
2012
Annual Report on Form 10-K.
As of Dec. 31, 2012, the Company had provided a guarantee for up to
$33.3 million
for Colorado Electric’s performance and payment obligations relating to the purchase of wind turbines for the Colorado Electric Busch Ranch project completed in 2012. The guarantee expired
March 29, 2013
, upon fulfillment of all contractual obligations.
A guarantee of
$7.5 million
to Cross Timbers Energy Services for the performance and payment obligation of Black Hills Utility Holdings for natural gas supply purchases expired on
June 30, 2013
and was converted to a letter of credit for
$5 million
as a replacement to this guarantee.
New Accounting Pronouncements
Other than the pronouncements reported in our
2012
Annual Report on Form 10-K filed with the SEC and those discussed in Note
1
of the Notes to Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q, there have been no new accounting pronouncements that are expected to have a material effect on our financial statements.
82
FORWARD-LOOKING INFORMATION
This Quarterly Report on Form 10-Q contains forward-looking statements as defined by the SEC. Forward-looking statements are all statements other than statements of historical fact, including without limitation those statements that are identified by the words “anticipates,” “estimates,” “expects,” “intends,” “plans,” “predicts” and similar expressions, and include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements that are other than statements of historical facts. From time to time, the Company may publish or otherwise make available forward-looking statements of this nature, including statements contained within Item 2 - Management’s Discussion & Analysis of Financial Condition and Results of Operations.
Forward-looking statements involve risks and uncertainties, which could cause actual results or outcomes to differ materially from those expressed. The Company’s expectations, beliefs and projections are expressed in good faith and are believed by the Company to have a reasonable basis, including without limitation, management’s examination of historical operating trends, data contained in the Company’s records and other data available from third parties. Nonetheless, the Company’s expectations, beliefs or projections may not be achieved or accomplished.
Any forward-looking statement contained in this document speaks only as of the date on which the statement was made, and the Company undertakes no obligation to update any forward-looking statement or statements to reflect events or circumstances that occur after the date on which the statement was made or to reflect the occurrence of unanticipated events. New factors emerge from time to time, and it is not possible for management to predict all of the factors, nor can it assess the effect of each factor on the Company’s business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statement. All forward-looking statements, whether written or oral and whether made by or on behalf of the Company, are expressly qualified by the risk factors and cautionary statements described in our
2012
Annual Report on Form 10-K including statements contained within Item 1A - Risk Factors of our
2012
Annual Report on Form 10-K, Part II, Item 1A of this Quarterly Report on Form 10-Q and other reports that we file with the SEC from time to time.
83
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Utilities
Our utility customers are exposed to natural gas price volatility; therefore, as allowed or required by state utility commissions, we have entered into commission approved hedging programs utilizing natural gas futures, options and basis swaps to reduce our customers’ underlying exposure to these fluctuations. The fair value of our Utilities Group’s derivative contracts is summarized below (in thousands) as of:
Sept. 30, 2013
Dec. 31, 2012
Sept. 30, 2012
Net derivative (liabilities) assets
$
(8,396
)
$
(8,533
)
$
(7,253
)
Cash collateral offset in Derivatives
8,396
8,576
15,740
Cash Collateral included in Other current assets
3,333
4,354
—
Net receivable (liability) position
$
3,333
$
4,397
$
8,487
Oil and Gas Activities
We have entered into agreements to hedge a portion of our estimated
2013
,
2014
and
2015
natural gas and crude oil production from the Oil and Gas segment. The hedge agreements in place at
Sept. 30, 2013
, were as follows:
Natural Gas
For the Three Months Ended
March 31,
June 30,
Sept. 30,
Dec. 31,
Total Year
2013
Swaps - MMBtu
—
—
—
1,154,000
1,154,000
Weighted Average Price per MMBtu
$
—
$
—
$
—
$
3.50
$
3.50
2014
Swaps - MMBtu
1,040,000
997,500
1,005,000
1,005,000
4,047,500
Weighted Average Price per MMBtu
$
3.74
$
3.80
$
3.99
$
3.99
$
3.88
2015
Swaps - MMBtu
900,000
862,500
500,000
455,000
2,717,500
Weighted Average Price per MMBtu
$
4.24
$
3.99
$
4.08
$
4.16
$
4.12
84
Crude Oil
For the Three Months Ended
March 31,
June 30,
Sept. 30,
Dec. 31,
Total Year
2013
Swaps - Bbls
—
—
—
24,000
24,000
Weighted Average Price per Bbl
$
—
$
—
$
—
$
101.47
$
101.47
Puts - Bbls
—
—
—
36,000
36,000
Weighted Average Price per Bbl
$
—
$
—
$
—
$
80.63
$
80.63
Calls - Bbls
—
—
—
36,000
36,000
Weighted Average Price per Bbl
$
—
$
—
$
—
$
97.25
$
97.25
2014
Swaps - Bbls
60,000
60,000
57,000
57,000
234,000
Weighted Average Price per Bbl
$
95.48
$
90.65
$
90.55
$
90.66
$
91.86
2015
Swaps - Bbls
55,500
51,000
39,000
24,000
169,500
Weighted Average Price per Bbl
$
89.98
$
87.84
$
87.73
$
87.68
$
88.49
Financing Activities
We engage in activities to manage risks associated with changes in interest rates. We have entered into floating-to-fixed interest rate swap agreements to reduce our exposure to interest rate fluctuations associated with our floating rate debt obligations. Further details of the swap agreements are set forth in Note 3 of the Notes to Consolidated Financial Statements in our 2012 Annual Report on Form 10-K and in Note
10
of the Notes to the Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q.
85
The contract or notional amounts, terms of our interest rate swaps and the interest rate swaps balances reflected on the Condensed Consolidated Balance Sheet were as follows (dollars in thousands) as of:
Sept. 30, 2013
Dec. 31, 2012
Sept. 30, 2012
Designated
Interest Rate
Swaps
De-designated
Interest Rate
Swaps*
Designated
Interest Rate
Swaps
De-designated
Interest Rate
Swaps*
Designated
Interest Rate
Swaps
De-designated
Interest Rate
Swaps*
Notional
$
150,000
$
250,000
$
150,000
$
250,000
$
150,000
$
250,000
Weighted average fixed interest rate
5.04
%
5.67
%
5.04
%
5.67
%
5.04
%
5.67
%
Maximum terms in years
3.25
0.25
4.00
1.00
4.25
1.25
Derivative liabilities, current
$
7,039
$
58,755
$
7,039
$
88,148
$
7,028
$
77,914
Derivative liabilities, non-current
$
11,388
$
—
$
16,941
$
—
$
18,660
$
17,668
Cash collateral receivable (payable) included in derivatives
$
—
$
5,960
$
—
$
5,960
$
—
$
3,310
__________
*
Maximum terms in years for our de-designated interest rate swaps reflect the amended early termination dates. If the early termination dates are not extended, the swaps will require cash settlement based on the swap value on the termination date. If extended annually, de-designated swaps totaling
$100.0 million
terminate in approximately
5.25 years
and de-designated swaps totaling
$150.0 million
terminate in approximately
15.25 years
.
Based on
Sept. 30, 2013
market interest rates and balances related to our designated interest rate swaps, a loss of approximately
$7.0 million
would be realized, reported in pre-tax earnings and reclassified from AOCI during the next 12 months.
Estimated and actual realized gains or losses will change during future periods as market interest rates change.
ITEM 4.
CONTROLS AND PROCEDURES
Our Chief Executive Officer and Chief Financial Officer evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934) as of
Sept. 30, 2013
. Based on their evaluation, they have concluded that our disclosure controls and procedures are effective.
During the quarter ended
Sept. 30, 2013
, there have been no changes in our internal control over financial reporting that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.
86
BLACK HILLS CORPORATION
Part II — Other Information
ITEM 1.
Legal Proceedings
For information regarding legal proceedings, see Note 19 in Item 8 of our
2012
Annual Report on Form 10-K and Note
13
in Item 1 of Part I of this Quarterly Report on Form 10-Q, which information from Note
13
is incorporated by reference into this item.
ITEM 1A.
Risk Factors
There are no material changes, except as noted below, to the risk factors previously disclosed in Item 1A of Part I in our 2012 Annual Report on Form 10-K.
OPERATING RISKS
Operating results can be adversely affected by variations from normal weather conditions.
Our utility businesses are seasonal businesses, and weather patterns can have a material impact on our operating performance. Demand for electricity is typically greater in the summer and winter months associated with cooling and heating. Because natural gas is primarily used for residential and commercial heating, the demand for this product depends heavily upon winter weather patterns throughout our service territory and a significant amount of natural gas revenues are recognized in the first and fourth quarters related to the heating seasons. Accordingly, our utility operations have historically generated lower revenues and income when weather conditions are cooler than normal in the summer and warmer than normal in the winter. Unusually mild summers and winters therefore could have an adverse effect on our financial condition and results of operations.
Our businesses are located in areas that could be subject to seasonal natural disasters such as severe snow and ice storms, flooding and wildfires. These factors could result in interruption of our business, damage to our property such as power lines and substations, and repair and clean-up costs associated with these storms. We may not be able to recover the costs incurred in restoring transmission and distribution property following these natural disasters through a change in our regulated rates thereby resulting in a negative impact on our results of operations, financial condition and cash flows.
Our coal mining operations are subject to operating risks that are beyond our control which could affect our profitability and production levels. Our surface mining operations could be disrupted or materially affected due to adverse weather or natural disasters such as heavy snow, strong winds, rain or flooding. Additionally, weather patterns can also affect electricity demand. Extreme temperatures, both hot and cold, cause increased power usage, and therefore, increased generating requirements and use of coal. Conversely, mild temperatures could result in lower electrical demand.
Weather conditions can also limit or temporarily halt our drilling, completion and producing activities and other crude oil and natural gas operations. Primarily in the winter and spring, our operations can be curtailed because of cold, snow, and wet conditions. Severe weather could further curtail these operations, including drilling and completing of new wells or production from existing wells. In addition, weather conditions and other events could temporarily impair our ability to transport our crude oil and natural gas production.
87
POWER GENERATION
Our inability to successfully complete the sale of Black Hills Wyoming’s CTII combustion turbine to the City of Gillette, Wyo. or to sell Black Hills Wyoming’s ownership interest in the Wygen I facility to Cheyenne Light could adversely affect our Power Generation segment.
Black Hills Wyoming entered into an agreement to sell its 40 megawatt simple-cycle, gas-fired combustion turbine (“CTII”) to the City of Gillette, Wyo. in August 2014 upon expiration of an existing power sales agreement under which Black Hills Wyoming sells the output of the CTII to our subsidiary Cheyenne Light. This sale is subject to FERC approval and certain other requirements included in the contract.
Black Hills Wyoming also has a power sales agreement with Cheyenne Light which expires in December 2022. This power sales agreement includes an option for Cheyenne Light to purchase Black Hills Wyoming’s ownership interest in the Wygen I facility between 2013 and 2019. If Cheyenne Light exercises its purchase option, the sale would be subject to Wyoming Public Service Commission and FERC approval.
Failure of Black Hills Wyoming to complete the sale of CTII to the City of Gillette or the sale of its ownership interest in the Wygen I facility to Cheyenne Light if Cheyenne Light exercises its purchase option, whether due to failure to obtain regulatory approval or otherwise, could adversely affect our results of operations, financial position and liquidity, particularly if we are unable to obtain power sales contracts at reasonable rates to fully utilize these assets subsequent to the expiration of the power sales contracts that are currently in effect.
ITEM 2.
Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
Period
Total
Number
of
Shares
Purchased
(1)
Average
Price Paid
per Share
Total Number
of Shares
Purchased as
Part of Publicly
Announced
Plans for Programs
Maximum Number (or
Approximate Dollar
Value) of Shares
That May Yet Be
Purchased Under
the Plans or Programs
July 1, 2013 -
July 31, 2013
—
$
—
—
—
Aug. 1, 2013 -
Aug. 31, 2013
2,746
$
52.82
—
—
Sept. 1, 2013 -
Sept. 30, 2013
—
$
—
—
—
Total
2,746
$
52.82
—
—
__________
(1)
Shares were acquired from certain officers and key employees under the share withholding provisions of the Omnibus Incentive Plan for the payment of taxes associated with the vesting of shares of restricted stock.
ITEM 4.
Mine Safety Disclosures
Information concerning mine safety violations or other regulatory matters required by Sections 1503(a) of Dodd-Frank is included in Exhibit 95 of this Quarterly Report on Form 10-Q.
88
ITEM 5.
Other Information
On Jan. 1, 2013, we adopted ASU No. 2011-11, Disclosures about Offsetting Assets and Liabilities, which enhances disclosures by requiring an entity to disclose information about netting arrangements, including rights of offset, to enable users of its financial statements to understand the effect of those arrangements on its financial position. This ASU was effective for annual and interim reporting periods beginning on or after Jan. 1, 2013 and is to be applied retrospectively for all comparative periods presented. The impact of retrospectively adjusting for the adoption of this ASU was immaterial to our historical consolidated financial statements.
The following presents the unaudited retrospective application of ASU 2011-11 by providing reconciliation between the gross assets and gross liabilities reflected on the Consolidated Balance Sheet and the potential effects of master netting arrangements on the fair value of our derivative contracts at Dec. 31, 2011.
Offsetting of derivative assets and derivative liabilities on our Consolidated Balance Sheet was as follows (in thousands):
As of Dec. 31, 2011
Derivative Assets
Gross Amounts of Derivative Assets
Gross Amounts Offset on Consolidated Balance Sheet
Net Amount of Total Derivative Assets on Consolidated Balance Sheet
Subject to a master netting agreement or similar arrangement:
Commodity derivative:
Utilities
$
965
$
8,931
$
9,896
Total derivative assets subject to a master netting agreement or similar arrangement
965
8,931
9,896
Not subject to a master netting agreement or similar arrangement:
Commodity derivative:
Oil and Gas - Crude Basis Swaps
1,500
—
1,500
Oil and Gas - Natural Gas Basis Swaps
9,158
—
9,158
Total derivative assets not subject to a master netting agreement or similar arrangement
10,658
—
10,658
Total derivative assets
$
11,623
$
8,931
$
20,554
89
As of Dec. 31, 2011
Derivative Liabilities
Gross Amounts of Derivative Liabilities
Gross Amounts Offset on Consolidated Balance Sheet
Net Amount of Total Derivative Liabilities on Consolidated Balance Sheet
Subject to a master netting agreement or similar arrangement:
Commodity derivative:
Utilities
$
17,643
$
(10,487
)
$
7,156
Total derivative liabilities subject to a master netting agreement or similar arrangement
17,643
(10,487
)
7,156
Not subject to a master netting agreement or similar arrangement:
Commodity derivative:
Oil and Gas - Crude Options
3,370
—
3,370
Oil and Gas - Natural Gas Basis Swaps
7
—
7
Interest Rate Swaps
122,867
—
122,867
Total derivative liabilities not subject to a master netting agreement or similar arrangement
126,244
—
126,244
Total derivative liabilities
$
143,887
$
(10,487
)
$
133,400
Derivative assets and derivative liabilities and collateral held by counterparty on our Consolidated Balance Sheet were (in thousands):
As of Dec. 31, 2011
Gross Amounts Not Offset on Consolidated Balance Sheet
Contract Type
Net Amount of Total Derivative Assets
Cash Collateral Received
Net Amount with Counterparty
Asset:
Oil and Gas
Counterparty A
$
—
$
—
$
—
Oil and Gas
Counterparty B
10,658
—
10,658
Utilities
Counterparty A
9,896
—
9,896
$
20,554
$
—
$
20,554
90
As of Dec. 31, 2011
Gross Amounts Not Offset on Consolidated Balance Sheet
Contract Type
Net Amount of Total Derivative Liabilities
Cash Collateral Posted
Net Amount with Counterparty
Liabilities
Oil and Gas
Counterparty A
$
—
$
—
$
—
Oil and Gas
Counterparty B
3,377
—
3,377
Utilities
Counterparty A
7,156
—
7,156
Interest Rate Swap
Counterparty D
5,140
—
5,140
Interest Rate Swap
Counterparty E
31,095
—
31,095
Interest Rate Swap
Counterparty F
13,880
—
13,880
Interest Rate Swap
Counterparty G
26,329
—
26,329
Interest Rate Swap
Counterparty H
23,203
—
23,203
Interest Rate Swap
Counterparty I
23,220
—
23,220
$
133,400
$
—
$
133,400
91
ITEM 6.
Exhibits
Exhibit Number
Description
Exhibit 2.1*
Stock Purchase Agreement by and between Twin Eagle Resource Management, LLC and Black Hills Non-Regulated Holdings LLC for the purchase of capital stock of Enserco Energy Inc., dated January 18, 2012 (filed as Exhibit 10.1 to the Registrant’s Form 10-Q for the quarterly period ended March 31, 2012).
Exhibit 2.2*
Purchase and Sale Agreement, dated as of August 23, 2012, by and among Black Hills Exploration and Production, Inc. and other sellers and QEP Energy Company, as Purchaser (excluding exhibits and certain schedules, which the Registrant agrees to furnish supplementally to the Securities and Exchange Commission upon request) (filed as Exhibit 2 to the Registrant’s Form 10-Q for the quarterly period ended September 30, 2012).
Exhibit 3.1*
Restated Articles of Incorporation of the Registrant (filed as Exhibit 3 to the Registrant’s Form 10-K for 2004).
Exhibit 3.2*
Amended and Restated Bylaws of the Registrant dated January 28, 2010 (filed as Exhibit 3 to the Registrant’s Form 8-K filed on February 3, 2010).
Exhibit 4.1*
Indenture dated as of May 21, 2003 between the Registrant and Wells Fargo Bank, National Association (as successor to LaSalle Bank National Association), as Trustee (filed as Exhibit 4.1 to the Registrant’s Form 10-Q for the quarterly period ended June 30, 2003). First Supplemental Indenture dated as of May 21, 2003 (filed as Exhibit 4.2 to the Registrant’s Form 10-Q for the quarterly period ended June 30, 2003). Second Supplemental Indenture dated as of May 14, 2009 (filed as Exhibit 4 to the Registrant’s Form 8-K filed on May 14, 2009). Third Supplemental Indenture dated as of July 16, 2010 (filed as Exhibit 4 to the Registrant’s Form 8-K filed on July 15, 2010).
Exhibit 4.2*
Restated and Amended Indenture of Mortgage and Deed of Trust of Black Hills Corporation (now called Black Hills Power, Inc.) dated as of September 1, 1999 (filed as Exhibit 4.19 to the Registrant’s Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form S-3 (No. 333-150669)). First Supplemental Indenture, dated as of August 13, 2002, between Black Hills Power, Inc. and The Bank of New York Mellon (as successor to JPMorgan Chase Bank), as Trustee (filed as Exhibit 4.20 to the Registrant’s Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form S‑3 (No. 333‑150669)). Second Supplemental Indenture, dated as of October 27, 2009, between Black Hills Power, Inc. and The Bank of New York Mellon (filed as Exhibit 4.21 to the Registrant’s Post-Effective Amendment No. 2 to the Registrant’s Registration Statement on Form S-3 (No. 333-150669)).
Exhibit 4.3*
Form of Stock Certificate for Common Stock, Par Value $1.00 Per Share (filed as Exhibit 4.2 to the Registrant’s Form 10-K for 2000).
92
Exhibit Number
Description
Exhibit 31.1
Certification of Chief Executive Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002.
Exhibit 31.2
Certification of Chief Financial Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002.
Exhibit 32.1
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002.
Exhibit 32.2
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002.
Exhibit 95
Mine Safety and Health Administration Safety Data.
Exhibit 101
Financial Statements for XBRL Format.
__________
*
Previously filed as part of the filing indicated and incorporated by reference herein.
93
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
BLACK HILLS CORPORATION
/s/ David R. Emery
David R. Emery, Chairman, President and
Chief Executive Officer
/s/ Anthony S. Cleberg
Anthony S. Cleberg, Executive Vice President and
Chief Financial Officer
Dated:
November 5, 2013
94
INDEX TO EXHIBITS
Exhibit Number
Description
Exhibit 2.1*
Stock Purchase Agreement by and between Twin Eagle Resource Management, LLC and Black Hills Non-Regulated Holdings LLC for the purchase of capital stock of Enserco Energy Inc., dated January 18, 2012 (filed as Exhibit 10.1 to the Registrant’s Form 10-Q for the quarterly period ended March 31, 2012).
Exhibit 2.2*
Purchase and Sale Agreement, dated as of August 23, 2012, by and among Black Hills Exploration and Production, Inc. and other sellers and QEP Energy Company, as Purchaser (excluding exhibits and certain schedules, which the Registrant agrees to furnish supplementally to the Securities and Exchange Commission upon request) (filed as Exhibit 2 to the Registrant’s Form 10-Q for the quarterly period ended September 30, 2012).
Exhibit 3.1*
Restated Articles of Incorporation of the Registrant (filed as Exhibit 3 to the Registrant’s Form 10-K for 2004).
Exhibit 3.2*
Amended and Restated Bylaws of the Registrant dated January 28, 2010 (filed as Exhibit 3 to the Registrant’s Form 8-K filed on February 3, 2010).
Exhibit 4.1*
Indenture dated as of May 21, 2003 between the Registrant and Wells Fargo Bank, National Association (as successor to LaSalle Bank National Association), as Trustee (filed as Exhibit 4.1 to the Registrant’s Form 10-Q for the quarterly period ended June 30, 2003). First Supplemental Indenture dated as of May 21, 2003 (filed as Exhibit 4.2 to the Registrant’s Form 10-Q for the quarterly period ended June 30, 2003). Second Supplemental Indenture dated as of May 14, 2009 (filed as Exhibit 4 to the Registrant’s Form 8-K filed on May 14, 2009). Third Supplemental Indenture dated as of July 16, 2010 (filed as Exhibit 4 to the Registrant’s Form 8-K filed on July 15, 2010).
Exhibit 4.2*
Restated and Amended Indenture of Mortgage and Deed of Trust of Black Hills Corporation (now called Black Hills Power, Inc.) dated as of September 1, 1999 (filed as Exhibit 4.19 to the Registrant’s Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form S-3 (No. 333-150669)). First Supplemental Indenture, dated as of August 13, 2002, between Black Hills Power, Inc. and The Bank of New York Mellon (as successor to JPMorgan Chase Bank), as Trustee (filed as Exhibit 4.20 to the Registrant’s Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form S‑3 (No. 333‑150669)). Second Supplemental Indenture, dated as of October 27, 2009, between Black Hills Power, Inc. and The Bank of New York Mellon (filed as Exhibit 4.21 to the Registrant’s Post-Effective Amendment No. 2 to the Registrant’s Registration Statement on Form S-3 (No. 333-150669)).
Exhibit 4.3*
Form of Stock Certificate for Common Stock, Par Value $1.00 Per Share (filed as Exhibit 4.2 to the Registrant’s Form 10-K for 2000).
95
Exhibit Number
Description
Exhibit 31.1
Certification of Chief Executive Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002.
Exhibit 31.2
Certification of Chief Financial Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002.
Exhibit 32.1
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002.
Exhibit 32.2
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002.
Exhibit 95
Mine Safety and Health Administration Safety Data.
Exhibit 101
Financial Statements for XBRL Format.
__________
*
Previously filed as part of the filing indicated and incorporated by reference herein.
96