Companies:
10,786
total market cap:
$134.815 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Blackbaud
BLKB
#4887
Rank
$1.81 B
Marketcap
๐บ๐ธ
United States
Country
$37.88
Share price
-1.89%
Change (1 day)
-38.95%
Change (1 year)
๐จโ๐ป Software
๐ฉโ๐ป Tech
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Blackbaud
Quarterly Reports (10-Q)
Financial Year FY2019 Q3
Blackbaud - 10-Q quarterly report FY2019 Q3
Text size:
Small
Medium
Large
2
2
4
234454
25678
20736
239311
17119
5795
false
--12-31
Q3
2019
0001280058
4722000
4791000
0.001
0.001
180000000
180000000
59327633
60207091
0
0
P5Y
P5Y
P5Y
209000
860000
78000
982000
20000000
20000000
0
0
10760574
11022799
0001280058
2019-01-01
2019-09-30
0001280058
blkb:YourCauseMember
2019-01-01
2019-09-30
0001280058
2019-10-23
0001280058
2019-09-30
0001280058
2018-12-31
0001280058
2018-07-01
2018-09-30
0001280058
us-gaap:TechnologyServiceMember
2018-01-01
2018-09-30
0001280058
2018-01-01
2018-09-30
0001280058
us-gaap:TechnologyServiceMember
2019-01-01
2019-09-30
0001280058
2019-07-01
2019-09-30
0001280058
blkb:RecurringMember
2018-07-01
2018-09-30
0001280058
blkb:RecurringMember
2019-07-01
2019-09-30
0001280058
blkb:RecurringMember
2018-01-01
2018-09-30
0001280058
us-gaap:TechnologyServiceMember
2018-07-01
2018-09-30
0001280058
blkb:RecurringMember
2019-01-01
2019-09-30
0001280058
us-gaap:TechnologyServiceMember
2019-07-01
2019-09-30
0001280058
2017-12-31
0001280058
2018-09-30
0001280058
2018-04-01
2018-06-30
0001280058
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-01-01
2018-03-31
0001280058
us-gaap:CommonStockMember
2017-12-31
0001280058
us-gaap:CommonStockMember
2018-03-31
0001280058
us-gaap:RetainedEarningsMember
2018-03-31
0001280058
us-gaap:TreasuryStockMember
2018-09-30
0001280058
us-gaap:RetainedEarningsMember
2018-01-01
2018-03-31
0001280058
us-gaap:AdditionalPaidInCapitalMember
2018-07-01
2018-09-30
0001280058
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-09-30
0001280058
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-04-01
2018-06-30
0001280058
us-gaap:TreasuryStockMember
2018-07-01
2018-09-30
0001280058
us-gaap:TreasuryStockMember
2018-06-30
0001280058
2018-01-01
2018-03-31
0001280058
us-gaap:AdditionalPaidInCapitalMember
2018-01-01
2018-03-31
0001280058
us-gaap:AdditionalPaidInCapitalMember
2018-03-31
0001280058
us-gaap:RetainedEarningsMember
2018-07-01
2018-09-30
0001280058
us-gaap:CommonStockMember
2018-04-01
2018-06-30
0001280058
us-gaap:CommonStockMember
2018-01-01
2018-03-31
0001280058
us-gaap:CommonStockMember
2018-06-30
0001280058
us-gaap:AdditionalPaidInCapitalMember
2018-04-01
2018-06-30
0001280058
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-06-30
0001280058
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2017-12-31
0001280058
us-gaap:RetainedEarningsMember
2017-12-31
0001280058
us-gaap:TreasuryStockMember
2017-12-31
0001280058
us-gaap:CommonStockMember
2018-07-01
2018-09-30
0001280058
us-gaap:RetainedEarningsMember
2018-04-01
2018-06-30
0001280058
us-gaap:TreasuryStockMember
2018-03-31
0001280058
us-gaap:TreasuryStockMember
2018-01-01
2018-03-31
0001280058
2018-06-30
0001280058
us-gaap:CommonStockMember
2018-09-30
0001280058
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-03-31
0001280058
2018-03-31
0001280058
us-gaap:RetainedEarningsMember
2018-06-30
0001280058
us-gaap:AdditionalPaidInCapitalMember
2018-09-30
0001280058
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-07-01
2018-09-30
0001280058
us-gaap:AdditionalPaidInCapitalMember
2018-06-30
0001280058
us-gaap:AdditionalPaidInCapitalMember
2017-12-31
0001280058
us-gaap:RetainedEarningsMember
2018-09-30
0001280058
us-gaap:TreasuryStockMember
2018-04-01
2018-06-30
0001280058
us-gaap:AdditionalPaidInCapitalMember
2019-06-30
0001280058
us-gaap:CommonStockMember
2019-04-01
2019-06-30
0001280058
us-gaap:CommonStockMember
2019-07-01
2019-09-30
0001280058
us-gaap:RetainedEarningsMember
2019-04-01
2019-06-30
0001280058
2019-01-01
2019-03-31
0001280058
us-gaap:RetainedEarningsMember
2019-07-01
2019-09-30
0001280058
2019-04-01
2019-06-30
0001280058
us-gaap:CommonStockMember
2019-01-01
2019-03-31
0001280058
us-gaap:RetainedEarningsMember
2019-03-31
0001280058
us-gaap:CommonStockMember
2019-03-31
0001280058
us-gaap:TreasuryStockMember
2019-07-01
2019-09-30
0001280058
us-gaap:AdditionalPaidInCapitalMember
2019-09-30
0001280058
us-gaap:CommonStockMember
2018-12-31
0001280058
us-gaap:TreasuryStockMember
2019-09-30
0001280058
us-gaap:RetainedEarningsMember
2018-12-31
0001280058
us-gaap:AdditionalPaidInCapitalMember
2019-04-01
2019-06-30
0001280058
us-gaap:RetainedEarningsMember
2019-01-01
2019-03-31
0001280058
us-gaap:RetainedEarningsMember
2019-06-30
0001280058
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-01-01
2019-03-31
0001280058
us-gaap:AdditionalPaidInCapitalMember
2019-03-31
0001280058
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-07-01
2019-09-30
0001280058
us-gaap:AdditionalPaidInCapitalMember
2019-07-01
2019-09-30
0001280058
us-gaap:CommonStockMember
2019-06-30
0001280058
us-gaap:AdditionalPaidInCapitalMember
2018-12-31
0001280058
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-06-30
0001280058
2019-06-30
0001280058
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-09-30
0001280058
us-gaap:RetainedEarningsMember
2019-09-30
0001280058
us-gaap:TreasuryStockMember
2019-04-01
2019-06-30
0001280058
2019-03-31
0001280058
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-04-01
2019-06-30
0001280058
us-gaap:AdditionalPaidInCapitalMember
2019-01-01
2019-03-31
0001280058
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-12-31
0001280058
us-gaap:TreasuryStockMember
2019-06-30
0001280058
us-gaap:TreasuryStockMember
2018-12-31
0001280058
us-gaap:TreasuryStockMember
2019-01-01
2019-03-31
0001280058
us-gaap:CommonStockMember
2019-09-30
0001280058
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-03-31
0001280058
us-gaap:TreasuryStockMember
2019-03-31
0001280058
2019-01-01
0001280058
blkb:YourCauseMember
2019-01-02
0001280058
blkb:YourCauseMember
us-gaap:RevolvingCreditFacilityMember
2019-01-02
2019-01-02
0001280058
blkb:YourCauseMember
us-gaap:NoncompeteAgreementsMember
2019-01-02
2019-01-02
0001280058
blkb:YourCauseMember
2019-01-02
2019-01-02
0001280058
blkb:YourCauseMember
us-gaap:CustomerRelationshipsMember
2019-01-02
2019-01-02
0001280058
blkb:YourCauseMember
us-gaap:MarketingRelatedIntangibleAssetsMember
2019-01-02
2019-01-02
0001280058
blkb:YourCauseMember
us-gaap:TechnologyBasedIntangibleAssetsMember
2019-01-02
2019-01-02
0001280058
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0001280058
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0001280058
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0001280058
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0001280058
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0001280058
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0001280058
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0001280058
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0001280058
us-gaap:SecuredDebtMember
2018-12-31
0001280058
us-gaap:ShortTermDebtMember
2019-09-30
0001280058
us-gaap:ShortTermDebtMember
2018-12-31
0001280058
us-gaap:RevolvingCreditFacilityMember
2018-12-31
0001280058
us-gaap:LongTermDebtMember
2019-09-30
0001280058
us-gaap:SecuredDebtMember
2019-09-30
0001280058
us-gaap:RevolvingCreditFacilityMember
2019-09-30
0001280058
us-gaap:LongTermDebtMember
2018-12-31
0001280058
2017-06-02
0001280058
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-09-30
0001280058
us-gaap:OtherAssetsMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-09-30
0001280058
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0001280058
us-gaap:OtherAssetsMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0001280058
us-gaap:OtherLiabilitiesMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0001280058
us-gaap:OtherLiabilitiesMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-09-30
0001280058
blkb:July2017SwapMember
2017-07-31
0001280058
blkb:June2019SwapMember
2019-06-30
0001280058
blkb:February2018SwapMember
2018-02-28
0001280058
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:InterestExpenseMember
2018-07-01
2018-09-30
0001280058
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:InterestExpenseMember
2019-07-01
2019-09-30
0001280058
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:InterestExpenseMember
2018-01-01
2018-09-30
0001280058
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
2018-01-01
2018-09-30
0001280058
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:InterestExpenseMember
2019-01-01
2019-09-30
0001280058
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
2019-01-01
2019-09-30
0001280058
blkb:NewHQFacilityMember
stpr:SC
us-gaap:BuildingMember
2016-05-31
0001280058
srt:MaximumMember
2019-09-30
0001280058
blkb:ThirdpartyTechnologyMember
2019-09-30
0001280058
srt:MinimumMember
2019-09-30
0001280058
stpr:TX
us-gaap:BuildingMember
2012-05-04
0001280058
blkb:CustomerOperationsCenterMember
stpr:SC
us-gaap:BuildingMember
2008-10-31
0001280058
blkb:CostOfOnetimeServicesAndOtherMember
2018-01-01
2018-09-30
0001280058
blkb:CostOfRecurringMember
2018-07-01
2018-09-30
0001280058
us-gaap:SellingAndMarketingExpenseMember
2019-01-01
2019-09-30
0001280058
us-gaap:OperatingExpenseMember
2018-01-01
2018-09-30
0001280058
us-gaap:OperatingExpenseMember
2019-01-01
2019-09-30
0001280058
blkb:CostOfOnetimeServicesAndOtherMember
2018-07-01
2018-09-30
0001280058
us-gaap:CostOfSalesMember
2019-01-01
2019-09-30
0001280058
blkb:CostOfRecurringMember
2019-07-01
2019-09-30
0001280058
us-gaap:CostOfSalesMember
2019-07-01
2019-09-30
0001280058
us-gaap:CostOfSalesMember
2018-01-01
2018-09-30
0001280058
blkb:CostOfOnetimeServicesAndOtherMember
2019-01-01
2019-09-30
0001280058
us-gaap:OperatingExpenseMember
2019-07-01
2019-09-30
0001280058
us-gaap:SellingAndMarketingExpenseMember
2018-07-01
2018-09-30
0001280058
us-gaap:GeneralAndAdministrativeExpenseMember
2018-01-01
2018-09-30
0001280058
blkb:CostOfRecurringMember
2018-01-01
2018-09-30
0001280058
us-gaap:ResearchAndDevelopmentExpenseMember
2018-01-01
2018-09-30
0001280058
us-gaap:ResearchAndDevelopmentExpenseMember
2019-07-01
2019-09-30
0001280058
us-gaap:ResearchAndDevelopmentExpenseMember
2018-07-01
2018-09-30
0001280058
blkb:CostOfOnetimeServicesAndOtherMember
2019-07-01
2019-09-30
0001280058
us-gaap:CostOfSalesMember
2018-07-01
2018-09-30
0001280058
us-gaap:GeneralAndAdministrativeExpenseMember
2019-07-01
2019-09-30
0001280058
us-gaap:GeneralAndAdministrativeExpenseMember
2018-07-01
2018-09-30
0001280058
us-gaap:SellingAndMarketingExpenseMember
2018-01-01
2018-09-30
0001280058
us-gaap:ResearchAndDevelopmentExpenseMember
2019-01-01
2019-09-30
0001280058
us-gaap:OperatingExpenseMember
2018-07-01
2018-09-30
0001280058
us-gaap:GeneralAndAdministrativeExpenseMember
2019-01-01
2019-09-30
0001280058
us-gaap:SellingAndMarketingExpenseMember
2019-07-01
2019-09-30
0001280058
blkb:CostOfRecurringMember
2019-01-01
2019-09-30
0001280058
us-gaap:CashFlowHedgingMember
2018-07-01
2018-09-30
0001280058
us-gaap:CashFlowHedgingMember
2019-01-01
2019-09-30
0001280058
us-gaap:CashFlowHedgingMember
2017-12-31
0001280058
us-gaap:AccumulatedTranslationAdjustmentMember
2018-07-01
2018-09-30
0001280058
us-gaap:CashFlowHedgingMember
2018-12-31
0001280058
us-gaap:AccumulatedTranslationAdjustmentMember
2018-09-30
0001280058
us-gaap:AccumulatedTranslationAdjustmentMember
2018-01-01
2018-09-30
0001280058
us-gaap:AccumulatedTranslationAdjustmentMember
2018-12-31
0001280058
us-gaap:CashFlowHedgingMember
2019-07-01
2019-09-30
0001280058
us-gaap:AccumulatedTranslationAdjustmentMember
2019-06-30
0001280058
us-gaap:CashFlowHedgingMember
2018-01-01
2018-09-30
0001280058
us-gaap:CashFlowHedgingMember
2019-09-30
0001280058
us-gaap:CashFlowHedgingMember
2019-06-30
0001280058
us-gaap:AccumulatedTranslationAdjustmentMember
2019-09-30
0001280058
us-gaap:CashFlowHedgingMember
2018-06-30
0001280058
us-gaap:AccumulatedTranslationAdjustmentMember
2019-07-01
2019-09-30
0001280058
us-gaap:AccumulatedTranslationAdjustmentMember
2019-01-01
2019-09-30
0001280058
us-gaap:CashFlowHedgingMember
2018-09-30
0001280058
us-gaap:AccumulatedTranslationAdjustmentMember
2018-06-30
0001280058
us-gaap:AccumulatedTranslationAdjustmentMember
2017-12-31
0001280058
2019-09-13
2019-09-13
0001280058
2019-06-14
2019-06-14
0001280058
2019-03-15
2019-03-15
0001280058
2019-02-01
2019-02-28
0001280058
us-gaap:SubsequentEventMember
2019-12-13
0001280058
country:US
2019-07-01
2019-09-30
0001280058
country:US
2019-01-01
2019-09-30
0001280058
country:US
2018-07-01
2018-09-30
0001280058
us-gaap:NonUsMember
2018-07-01
2018-09-30
0001280058
us-gaap:NonUsMember
2019-01-01
2019-09-30
0001280058
us-gaap:NonUsMember
2019-07-01
2019-09-30
0001280058
us-gaap:NonUsMember
2018-01-01
2018-09-30
0001280058
country:US
2018-01-01
2018-09-30
0001280058
us-gaap:AllOtherSegmentsMember
2019-01-01
2019-09-30
0001280058
blkb:GeneralMarketsGroupMember
2019-01-01
2019-09-30
0001280058
blkb:EnterpriseMarketsGroupMember
2019-01-01
2019-09-30
0001280058
us-gaap:AllOtherSegmentsMember
2018-07-01
2018-09-30
0001280058
blkb:InternationalMarketsGroupMember
2018-01-01
2018-09-30
0001280058
blkb:InternationalMarketsGroupMember
2018-07-01
2018-09-30
0001280058
blkb:InternationalMarketsGroupMember
2019-01-01
2019-09-30
0001280058
blkb:InternationalMarketsGroupMember
2019-07-01
2019-09-30
0001280058
blkb:GeneralMarketsGroupMember
2018-07-01
2018-09-30
0001280058
blkb:EnterpriseMarketsGroupMember
2018-07-01
2018-09-30
0001280058
blkb:GeneralMarketsGroupMember
2019-07-01
2019-09-30
0001280058
us-gaap:AllOtherSegmentsMember
2018-01-01
2018-09-30
0001280058
blkb:EnterpriseMarketsGroupMember
2019-07-01
2019-09-30
0001280058
us-gaap:AllOtherSegmentsMember
2019-07-01
2019-09-30
0001280058
blkb:GeneralMarketsGroupMember
2018-01-01
2018-09-30
0001280058
blkb:EnterpriseMarketsGroupMember
2018-01-01
2018-09-30
0001280058
us-gaap:ContractTerminationMember
2018-12-31
0001280058
us-gaap:OtherRestructuringMember
2018-12-31
0001280058
us-gaap:OtherRestructuringMember
2019-09-30
0001280058
us-gaap:ContractTerminationMember
2019-09-30
0001280058
us-gaap:AccountingStandardsUpdate201602Member
2019-01-01
2019-09-30
0001280058
us-gaap:ContractTerminationMember
2019-01-01
2019-09-30
0001280058
us-gaap:OtherRestructuringMember
2019-01-01
2019-09-30
0001280058
us-gaap:AccountingStandardsUpdate201602Member
us-gaap:ContractTerminationMember
2019-01-01
2019-09-30
0001280058
us-gaap:AccountingStandardsUpdate201602Member
us-gaap:OtherRestructuringMember
2019-01-01
2019-09-30
xbrli:pure
xbrli:shares
iso4217:USD
xbrli:shares
iso4217:USD
blkb:lease
utreg:sqft
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
☑
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2019
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
.
Commission file number:
000-50600
Blackbaud, Inc.
(Exact name of registrant as specified in its charter)
Delaware
11-2617163
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
65 Fairchild Street
Charleston
,
South Carolina
29492
(Address of principal executive offices, including zip code)
(
843
)
216-6200
(Registrant’s telephone number, including area code)
Securities Registered Pursuant to Section 12(b) of the Act:
Title of Each Class
Trading Symbol(s)
Name of Each Exchange on which Registered
Common Stock, $0.001 Par Value
BLKB
Nasdaq Global Select Market
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☑
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☑
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☑
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
☐
No
☑
The number of shares of the registrant’s Common Stock outstanding as of
October 23, 2019
was
49,186,476
.
TABLE OF CONTENTS
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
2
PART I.
FINANCIAL INFORMATION
3
Item 1.
Financial statements
Consolidated balance sheets (unaudited)
3
Consolidated statements of comprehensive income (unaudited)
4
Consolidated statements of cash flows (unaudited)
5
Consolidated statements of stockholders’ equity (unaudited)
6
Notes to consolidated financial statements (unaudited)
8
Item 2.
Management's discussion and analysis of financial condition and results of operations
24
Item 3.
Quantitative and qualitative disclosures about market risk
40
Item 4.
Controls and procedures
40
PART II.
OTHER INFORMATION
41
Item 1A.
Risk factors
41
Item 2.
Unregistered sales of equity securities and use of proceeds
41
Item 6.
Exhibits
42
SIGNATURES
43
Third Quarter 2019 Form 10-Q
1
Table of Contents
Blackbaud, Inc.
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q, including the documents incorporated herein by reference, contains forward-looking statements that anticipate results based on our estimates, assumptions and plans that are subject to uncertainty. These "forward-looking statements" are made subject to the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements consist of, among other things, trend analyses, statements regarding future events, future financial performance, our anticipated growth, the effect of general economic and market conditions, our business strategy and our plan to build and grow our business, our operating results, our ability to successfully integrate acquired businesses and technologies, the effect of foreign currency exchange rate and interest rate fluctuations on our financial results, the impact of expensing stock-based compensation, the sufficiency of our capital resources, our ability to meet our ongoing debt and obligations as they become due, and potential litigation involving us, all of which are based on current expectations, estimates, and forecasts, and the beliefs and assumptions of our management. Words such as “believes,” “seeks,” “expects,” “may,” “might,” “should,” “intends,” “could,” “would,” “likely,” “will,” “targets,” “plans,” “anticipates,” “aims,” “projects,” “estimates” or any variations of such words and similar expressions are also intended to identify such forward-looking statements. These forward-looking statements are subject to risks, uncertainties and assumptions that are difficult to predict. Accordingly, they should not be viewed as assurances of future performance, and actual results may differ materially and adversely from those expressed in any forward-looking statements.
Important factors that could cause actual results to differ materially from our expectations expressed in forward-looking statements include, but are not limited to, those summarized under “Item 1A. Risk factors” and elsewhere in this report, in our Annual Report on Form 10-K for the year ended
December 31, 2018
and in our other SEC filings. Forward-looking statements represent our management's beliefs and assumptions only as of the date of this Quarterly Report on Form 10-Q. We undertake no obligation to update or revise any forward-looking statements, or to update the reasons actual results could differ materially from those anticipated in any forward-looking statement, whether as a result of new information, future events or otherwise.
2
Third Quarter 2019 Form 10-Q
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
Blackbaud, Inc.
Consolidated balance sheets
(Unaudited)
(dollars in thousands)
September 30,
2019
December 31,
2018
Assets
Current assets:
Cash and cash equivalents
$
29,084
$
30,866
Restricted cash due to customers
243,056
418,980
Accounts receivable, net of allowance of $4,791 and $4,722 at September 30, 2019 and December 31, 2018, respectively
90,700
86,595
Customer funds receivable
7,784
1,753
Prepaid expenses and other current assets
75,321
59,788
Total current assets
445,945
597,982
Property and equipment, net
37,285
40,031
Operating lease right-of-use assets
110,840
—
Software development costs, net
94,055
75,099
Goodwill
630,644
545,213
Intangible assets, net
327,089
291,617
Other assets
64,154
65,363
Total assets
$
1,710,012
$
1,615,305
Liabilities and stockholders’ equity
Current liabilities:
Trade accounts payable
$
34,169
$
34,538
Accrued expenses and other current liabilities
63,947
46,893
Due to customers
250,840
420,733
Debt, current portion
7,500
7,500
Deferred revenue, current portion
320,982
295,991
Total current liabilities
677,438
805,655
Debt, net of current portion
495,556
379,624
Deferred tax liability
47,237
44,291
Deferred revenue, net of current portion
2,014
2,564
Operating lease liabilities, net of current portion
100,133
—
Other liabilities
6,177
9,388
Total liabilities
1,328,555
1,241,522
Commitments and contingencies (see Note 10)
Stockholders’ equity:
Preferred stock; 20,000,000 shares authorized, none outstanding
—
—
Common stock, $0.001 par value; 180,000,000 shares authorized, 60,207,091 and 59,327,633 shares issued at September 30, 2019 and December 31, 2018, respectively
60
59
Additional paid-in capital
442,803
399,241
Treasury stock, at cost; 11,022,799 and 10,760,574 shares at September 30, 2019 and December 31, 2018, respectively
(
287,163
)
(
266,884
)
Accumulated other comprehensive loss
(
13,665
)
(
5,110
)
Retained earnings
239,422
246,477
Total stockholders’ equity
381,457
373,783
Total liabilities and stockholders’ equity
$
1,710,012
$
1,615,305
The accompanying notes are an integral part of these consolidated financial statements.
Third Quarter 2019 Form 10-Q
3
Blackbaud, Inc.
Consolidated statements of comprehensive income
(Unaudited)
(dollars in thousands, except per share amounts)
Three months ended
September 30,
Nine months ended
September 30,
2019
2018
2019
2018
Revenue
Recurring
$
205,227
$
188,656
$
611,789
$
562,251
One-time services and other
15,893
20,876
50,795
65,137
Total revenue
221,120
209,532
662,584
627,388
Cost of revenue
Cost of recurring
87,645
76,535
259,013
221,964
Cost of one-time services and other
14,152
18,702
42,874
56,482
Total cost of revenue
101,797
95,237
301,887
278,446
Gross profit
119,323
114,295
360,697
348,942
Operating expenses
Sales, marketing and customer success
55,499
49,077
165,963
143,047
Research and development
25,941
24,218
80,304
75,473
General and administrative
28,897
24,894
84,557
78,392
Amortization
703
1,237
3,231
3,707
Restructuring
400
(
914
)
3,083
3,585
Total operating expenses
111,440
98,512
337,138
304,204
Income from operations
7,883
15,783
23,559
44,738
Interest expense
(
5,111
)
(
4,140
)
(
16,233
)
(
11,960
)
Other income (expense), net
2,158
(
147
)
4,521
359
Income before provision for income taxes
4,930
11,496
11,847
33,137
Income tax provision (benefit)
364
332
1,263
(
2,370
)
Net income
$
4,566
$
11,164
$
10,584
$
35,507
Earnings per share
Basic
$
0.10
$
0.24
$
0.22
$
0.75
Diluted
$
0.09
$
0.23
$
0.22
$
0.74
Common shares and equivalents outstanding
Basic weighted average shares
47,757,769
47,279,591
47,668,235
47,174,903
Diluted weighted average shares
48,464,529
48,160,146
48,223,712
48,074,698
Other comprehensive (loss) income
Foreign currency translation adjustment
(
3,893
)
1,047
(
5,321
)
(
1,333
)
Unrealized (loss) gain on derivative instruments, net of tax
(
363
)
566
(
3,234
)
2,410
Total other comprehensive (loss) income
(
4,256
)
1,613
(
8,555
)
1,077
Comprehensive income
$
310
$
12,777
$
2,029
$
36,584
The accompanying notes are an integral part of these consolidated financial statements.
4
Third Quarter 2019 Form 10-Q
Blackbaud, Inc.
Consolidated statements of cash flows
(Unaudited)
Nine months ended
September 30,
(dollars in thousands)
2019
2018
Cash flows from operating activities
Net income
$
10,584
$
35,507
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
63,998
59,993
Provision for doubtful accounts and sales returns
6,192
4,760
Stock-based compensation expense
43,621
35,683
Deferred taxes
(
75
)
1,430
Amortization of deferred financing costs and discount
564
564
Other non-cash adjustments
2,047
(
2,085
)
Changes in operating assets and liabilities, net of acquisition and disposal of businesses:
Accounts receivable
(
6,375
)
(
4,480
)
Prepaid expenses and other assets
(
5,129
)
(
12,372
)
Trade accounts payable
(
74
)
(
134
)
Accrued expenses and other liabilities
(
13,592
)
(
6,923
)
Deferred revenue
20,363
25,888
Net cash provided by operating activities
122,124
137,831
Cash flows from investing activities
Purchase of property and equipment
(
9,597
)
(
12,910
)
Capitalized software development costs
(
34,513
)
(
26,629
)
Purchase of net assets of acquired companies, net of cash and restricted cash acquired
(
109,353
)
(
45,315
)
Other investing activities
500
—
Net cash used in investing activities
(
152,963
)
(
84,854
)
Cash flows from financing activities
Proceeds from issuance of debt
371,200
219,900
Payments on debt
(
255,625
)
(
233,225
)
Employee taxes paid for withheld shares upon equity award settlement
(
20,279
)
(
27,398
)
Proceeds from exercise of stock options
7
11
Change in due to customers
(
215,942
)
(
425,218
)
Change in customer funds receivable
(
6,283
)
(
4,371
)
Dividend payments to stockholders
(
17,705
)
(
17,484
)
Net cash used in financing activities
(
144,627
)
(
487,785
)
Effect of exchange rate on cash, cash equivalents and restricted cash
(
2,240
)
(
285
)
Net decrease in cash, cash equivalents and restricted cash
(
177,706
)
(
435,093
)
Cash, cash equivalents and restricted cash, beginning of period
449,846
640,174
Cash, cash equivalents and restricted cash, end of period
$
272,140
$
205,081
The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the consolidated balance sheets that sum to the total of the same such amounts shown above in the consolidated statements of cash flows:
(dollars in thousands)
September 30,
2019
December 31,
2018
Cash and cash equivalents
$
29,084
$
30,866
Restricted cash due to customers
243,056
418,980
Total cash, cash equivalents and restricted cash in the statement of cash flows
$
272,140
$
449,846
The accompanying notes are an integral part of these consolidated financial statements.
Third Quarter 2019 Form 10-Q
5
Blackbaud, Inc.
Consolidated statements of stockholders' equity
(Unaudited)
(dollars in thousands)
Common stock
Additional
paid-in
capital
Treasury
stock
Accumulated
other
comprehensive
income (loss)
Retained
earnings
Total stockholders' equity
Shares
Amount
Balance at December 31, 2018
59,327,633
$
59
$
399,241
$
(
266,884
)
$
(
5,110
)
$
246,477
$
373,783
Net loss
—
—
—
—
—
(
1,122
)
(
1,122
)
Payment of dividends ($0.12 per share)
—
—
—
—
—
(
5,901
)
(
5,901
)
Exercise of stock options and stock appreciation rights and vesting of restricted stock units
234,453
—
3
—
—
—
3
Employee taxes paid for 239,311 withheld shares upon equity award settlement
—
—
—
(
18,400
)
—
—
(
18,400
)
Stock-based compensation
—
—
13,693
—
—
33
13,726
Restricted stock grants
663,906
1
—
—
—
—
1
Restricted stock cancellations
(
43,314
)
—
—
—
—
—
—
Other comprehensive income
—
—
—
—
3,658
—
3,658
Balance at March 31, 2019
60,182,678
$
60
$
412,937
$
(
285,284
)
$
(
1,452
)
$
239,487
$
365,748
Net income
—
—
—
—
—
7,140
7,140
Payment of dividends ($0.12 per share)
—
—
—
—
—
(
5,901
)
(
5,901
)
Exercise of stock options and stock appreciation rights and vesting of restricted stock units
21,726
—
3
—
—
—
3
Employee taxes paid for 17,119 withheld shares upon equity award settlement
—
—
—
(
1,360
)
—
—
(
1,360
)
Stock-based compensation
—
—
15,010
—
—
19
15,029
Restricted stock grants
12,405
—
—
—
—
—
—
Restricted stock cancellations
(
29,746
)
—
—
—
—
—
—
Other comprehensive loss
—
—
—
—
(
7,957
)
—
(
7,957
)
Balance at June 30, 2019
60,187,063
$
60
$
427,950
$
(
286,644
)
$
(
9,409
)
$
240,745
$
372,702
Net income
—
—
—
—
—
4,566
4,566
Payment of dividends ($0.12 per share)
—
—
—
—
—
(
5,903
)
(
5,903
)
Exercise of stock options and stock appreciation rights and vesting of restricted stock units
5,315
—
1
—
—
—
1
Employee taxes paid for 5,795 withheld shares upon equity award settlement
—
—
—
(
519
)
—
—
(
519
)
Stock-based compensation
—
—
14,852
—
—
14
14,866
Restricted stock grants
37,920
—
—
—
—
—
—
Restricted stock cancellations
(
23,207
)
—
—
—
—
—
—
Other comprehensive loss
—
—
—
—
(
4,256
)
—
(
4,256
)
Balance at September 30, 2019
60,207,091
$
60
$
442,803
$
(
287,163
)
$
(
13,665
)
$
239,422
$
381,457
6
Third Quarter 2019 Form 10-Q
Blackbaud, Inc.
Consolidated statements of stockholders' equity (continued)
(Unaudited)
(dollars in thousands)
Common stock
Additional
paid-in
capital
Treasury
stock
Accumulated
other
comprehensive
income (loss)
Retained
earnings
Total stockholders' equity
Shares
Amount
Balance at December 31, 2017
58,551,761
$
59
$
351,042
$
(
239,199
)
$
(
642
)
$
225,029
$
336,289
Net income
—
—
—
—
—
17,751
17,751
Payment of dividends ($0.12 per share)
—
—
—
—
—
(
5,825
)
(
5,825
)
Exercise of stock options and stock appreciation rights and vesting of restricted stock units
279,422
—
9
—
—
—
9
Employee taxes paid for 234,454 withheld shares upon equity award settlement
—
—
—
(
22,511
)
—
—
(
22,511
)
Stock-based compensation
—
—
11,062
—
—
30
11,092
Restricted stock grants
437,878
—
—
—
—
—
—
Restricted stock cancellations
(
35,218
)
—
—
—
—
—
—
Other comprehensive income
—
—
—
—
7,516
—
7,516
Reclassification upon early adoption of ASU 2018-02
167
(
167
)
—
Balance at March 31, 2018
59,233,843
$
59
$
362,113
$
(
261,710
)
$
7,041
$
236,818
$
344,321
Net income
—
—
—
—
—
6,592
6,592
Payment of dividends ($0.12 per share)
—
—
—
—
—
(
5,828
)
(
5,828
)
Exercise of stock options and stock appreciation rights and vesting of restricted stock units
40,741
—
2
—
—
—
2
Employee taxes paid for 25,678 withheld shares upon equity award settlement
—
—
—
(
2,673
)
—
—
(
2,673
)
Stock-based compensation
—
—
13,834
—
—
27
13,861
Restricted stock grants
68,313
—
—
—
—
—
—
Restricted stock cancellations
(
41,688
)
—
—
—
—
—
—
Other comprehensive loss
—
—
—
—
(
8,052
)
—
(
8,052
)
Balance at June 30, 2018
59,301,209
$
59
$
375,949
$
(
264,383
)
$
(
1,011
)
$
237,609
$
348,223
Net income
—
—
—
—
—
11,164
11,164
Payment of dividends ($0.12 per share)
—
—
—
—
—
(
5,831
)
(
5,831
)
Exercise of stock options and stock appreciation rights and vesting of restricted stock units
27,238
—
—
—
—
—
—
Employee taxes paid for 20,736 withheld shares upon equity award settleme
nt
—
—
—
(
2,214
)
—
—
(
2,214
)
Stock-based compensation
—
—
10,708
—
—
22
10,730
Restricted stock grants
26,460
—
—
—
—
—
—
Restricted stock cancellations
(
31,359
)
—
—
—
—
—
—
Other comprehensive income
—
—
—
—
1,613
—
1,613
Balance at September 30, 2018
59,323,548
$
59
$
386,657
$
(
266,597
)
$
602
$
242,964
$
363,685
The accompanying notes are an integral part of these consolidated financial statements.
Third Quarter 2019 Form 10-Q
7
Table of Contents
Blackbaud, Inc.
Notes to consolidated financial statements
(Unaudited)
1. Organization
We are
the world’s leading cloud software company powering social good. Serving the entire social good community—nonprofits, foundations, companies, education institutions, healthcare organizations and individual change agents—
we connect and empower
organizations to increase their impact through cloud software, services, expertise and data intelligence.
Our
portfolio is tailored to the unique needs of vertical markets,
with solutions for fundraising and CRM, marketing, advocacy, peer-to-peer fundraising, corporate social responsibility, school management, ticketing, grantmaking, financial management, payment processing and analytics.
Serving the industry for more than three decades,
we are
headquartered in Charleston, South Carolina and have operations in the United States, Australia, Canada, Costa Rica and the United Kingdom.
2. Basis of Presentation
Unaudited interim consolidated financial statements
The accompanying interim consolidated financial statements have been prepared pursuant to the rules and regulations of the United States Securities and Exchange Commission ("SEC") for interim financial reporting. These consolidated statements are unaudited and, in the opinion of management, include all adjustments (consisting of normal recurring adjustments and accruals) necessary to state fairly the consolidated balance sheets, consolidated statements of comprehensive income, consolidated statements of cash flows and consolidated statements of stockholders’ equity, for the periods presented in accordance with accounting principles generally accepted in the United States ("U.S.") ("GAAP"). The consolidated balance sheet at
December 31, 2018
, has been derived from the audited consolidated financial statements at that date. Operating results and cash flows for the
nine
months ended
September 30, 2019
are not necessarily indicative of the results that may be expected for the fiscal year ending
December 31, 2019
, or any other future period. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with GAAP have been omitted in accordance with the rules and regulations for interim reporting of the SEC. These interim consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended
December 31, 2018
, and other forms filed with the SEC from time to time.
Basis of consolidation
The consolidated financial statements include the accounts of Blackbaud, Inc. and its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.
Reportable segment
We report our operating results and financial information in one operating and reportable segment. Our chief operating decision maker uses consolidated financial information to make operating decisions, assess financial performance and allocate resources. Our chief operating decision maker is our chief executive officer ("CEO").
Recently adopted accounting pronouncements
In February 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2016-02,
Leases (Topic 842)
("ASU 2016-02"). ASU 2016-02 requires lessees to record most leases on their balance sheet but recognize expenses in the income statement in a manner similar to previous guidance. The way in which entities classify leases determines how to recognize lease-related revenue and expense.
We adopted ASU 2016-02 as of January 1, 2019 using the transition method that allowed us to initially apply the guidance at the adoption date of January 1, 2019 without adjusting comparative periods presented. We elected to use the package of practical expedients that allowed us to not reassess: (1) whether any expired or existing contracts are or contain leases, (2) lease classification for any expired or existing leases and (3) initial direct costs for any existing leases. We did not elect to use the hindsight practical expedient, which permits entities to use hindsight in determining the lease term and assessing
8
Third Quarter 2019 Form 10-Q
Table of Contents
Blackbaud, Inc.
Notes to consolidated financial statements (continued)
(Unaudited)
impairment. Additionally, we elected not to apply the recognition requirements of the new lease accounting standard to short-term leases. Adopting ASU 2016-02 had a material impact on our consolidated balance sheet as of January 1, 2019, as we recognized
$
121.6
million
of lease liabilities and
$
113.4
million
of right-of-use ("ROU") assets for those leases classified as operating leases.
Summary of significant accounting policies
Except for the accounting policy added for leases below as a result of adopting ASU 2016-02, there have been no changes to our significant accounting policies described in our Annual Report on Form 10-K for the year ended December 31, 2018, filed with the SEC on February 20, 2019, that have had a material impact on our consolidated financial statements.
Leases
We determine if an arrangement is a lease at inception. Operating leases are included in operating lease ROU assets, accrued expense and other current liabilities, and operating lease liabilities, net of current portion in our consolidated balance sheet as of
September 30, 2019
.
ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. We use the implicit rate when readily determinable. The operating lease ROU asset also includes any initial direct costs and lease payments made and excludes lease incentives. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Lease expense for lease payments related to our operating leases is recognized on a straight-line basis over the lease term. We have lease agreements with lease and non-lease components, which are generally accounted for separately. We do not recognize short-term leases (those that, at the commencement date, have a lease term of 12 months or less) on our consolidated balance sheets. Variable lease payments, which are primarily comprised of common-area maintenance, utilities and real estate taxes that are passed on from the lessor in proportion to the space leased by us, are recognized in operating expenses in the period in which the obligation for those payments is incurred.
3. Business Combinations
YourCause acquisition
On
January 2, 2019
, we acquired all of the outstanding equity securities, including all voting equity interests, of YourCause Holdings, LLC, a Delaware limited liability company ("YourCause"), pursuant to a purchase agreement and plan of merger. The acquisition expands our footprint in corporate social responsibility and employee engagement and enhances our position as a leader in providing solutions to both nonprofit organizations and for-profit companies committed to addressing social issues. We acquired the equity securities for an aggregate purchase price of
$
157.7
million
in cash, net of closing adjustments. The purchase price and related expenses were funded primarily through borrowings under the 2017 Credit Facility (as defined below). As a result of the acquisition, YourCause has become a wholly owned subsidiary of ours. The operating results of YourCause have been included in our consolidated financial statements from the date of acquisition. During the
three and nine months ended
September 30, 2019
, we incurred
insignificant
acquisition-related expenses associated with the acquisition, which were recorded in general and administrative expense.
Third Quarter 2019 Form 10-Q
9
Table of Contents
Blackbaud, Inc.
Notes to consolidated financial statements (continued)
(Unaudited)
The fair values assigned to the assets acquired and liabilities assumed in the table below are based on our best estimates and assumptions as of the reporting date and are considered preliminary pending finalization. The estimates and assumptions are subject to change as we obtain additional information during the measurement period, which may be up to one year from the acquisition date. The assets and liabilities, pending finalization, include the valuation of intangible assets as well as the assumed deferred revenue and deferred income tax balances.
(in thousands)
Purchase price allocation
Net working capital, excluding deferred revenue
$
3,699
Other long-term assets
2,574
Identifiable intangible assets
74,690
Deferred tax liability
(
4,615
)
Deferred revenue
(
4,300
)
Other long-term liabilities
(
1,650
)
Goodwill
87,316
Total purchase price
$
157,714
The estimated fair value of accounts receivable acquired approximates the contractual value of
$
4.1
million
and
$
54.7
million
of the goodwill arising in the acquisition is deductible for income tax purposes. The estimated goodwill recognized is attributable primarily to the opportunities for expected synergies from combining the operations and assembled workforce of YourCause. During the
nine
months ended
September 30, 2019
, we recorded insignificant measurement period adjustments to the estimated fair value of the YourCause assets acquired and liabilities assumed following the receipt of new information. The adjustments resulted in an increase to net working capital, excluding deferred revenue, with the corresponding offset to goodwill.
The YourCause acquisition resulted in the identification of the following identifiable intangible assets:
Intangible assets acquired
Weighted average amortization period
YourCause
(in thousands)
(in years)
Acquired technology
$
47,800
12
Customer relationships
25,900
15
Marketing assets
830
2
Non-compete agreements
160
0
Total intangible assets
$
74,690
13
The estimated fair values of the intangible assets were based on variations of the income approach, which estimates fair value based upon the present value of cash flows that the assets are expected to generate, and which included the relief-from-royalty method, incremental cash flow method, including the comparative (with and without) method and multi-period excess earnings method, depending on the intangible asset being valued. The method of amortization of identifiable finite-lived intangible assets is based on the expected pattern in which the estimated economic benefits of the respective assets are consumed or otherwise used up. Customer relationships and acquired technology assets are being amortized on an accelerated basis. Marketing assets are being amortized on a straight-line basis. The non-compete agreements were fully amortized as of March 31, 2019, based on the insignificance of the acquired assets.
We determined that the impact of this acquisition was not material to our consolidated financial statements; therefore, separate presentation of revenue and earnings since the acquisition date and pro forma information are not required nor included herein.
10
Third Quarter 2019 Form 10-Q
Table of Contents
Blackbaud, Inc.
Notes to consolidated financial statements (continued)
(Unaudited)
4. Goodwill and Other Intangible Assets
The change in goodwill during the
nine
months ended
September 30, 2019
, consisted of the following:
(dollars in thousands)
Total
Balance at December 31, 2018
$
545,213
Additions related to current year business combinations
87,316
Effect of foreign currency translation
(
1,885
)
Balance at September 30, 2019
$
630,644
5. Earnings Per Share
We compute basic
earnings
per share by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted
earnings
per share is computed by dividing net income available to common stockholders by the weighted average number of common shares and dilutive potential common shares outstanding during the period. Diluted
earnings
per share reflect the assumed exercise, settlement and vesting of all dilutive securities using the “treasury stock method” except when the effect is anti-dilutive. Potentially dilutive securities consist of shares issuable upon the exercise of stock options, settlement of stock appreciation rights and vesting of restricted stock awards and units.
The following table sets forth the computation of basic and diluted
earnings
per share:
Three months ended
September 30,
Nine months ended
September 30,
(dollars in thousands, except per share amounts)
2019
2018
2019
2018
Numerator:
Net income
$
4,566
$
11,164
$
10,584
$
35,507
Denominator:
Weighted average common shares
47,757,769
47,279,591
47,668,235
47,174,903
Add effect of dilutive securities:
Stock-based awards
706,760
880,555
555,477
899,795
Weighted average common shares assuming dilution
48,464,529
48,160,146
48,223,712
48,074,698
Earnings per share:
Basic
$
0.10
$
0.24
$
0.22
$
0.75
Diluted
$
0.09
$
0.23
$
0.22
$
0.74
Anti-dilutive shares excluded from calculations of diluted earnings per share
227,523
—
252,282
—
Third Quarter 2019 Form 10-Q
11
Table of Contents
Blackbaud, Inc.
Notes to consolidated financial statements (continued)
(Unaudited)
6. Fair Value Measurements
We use a three-tier fair value hierarchy to measure fair value. This hierarchy prioritizes the inputs into three broad levels as follows:
•
Level 1 - Quoted prices for identical assets or liabilities in active markets;
•
Level 2 - Quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets in markets that are not active, and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets; and
•
Level 3 - Valuations derived from valuation techniques in which one or more significant inputs are unobservable.
Recurring fair value measurements
Assets and liabilities that are measured at fair value on a recurring basis consisted of the following, as of the dates indicated below:
Fair value measurement using
(dollars in thousands)
Level 1
Level 2
Level 3
Total
Fair value as of September 30, 2019
Financial liabilities:
Derivative instruments
$
—
$
2,318
$
—
$
2,318
Total financial liabilities
$
—
$
2,318
$
—
$
2,318
Fair value as of December 31, 2018
Financial assets:
Derivative instruments
$
—
$
2,260
$
—
$
2,260
Total financial assets
$
—
$
2,260
$
—
$
2,260
Fair value as of December 31, 2018
Financial liabilities:
Derivative instruments
$
—
$
186
$
—
$
186
Total financial liabilities
$
—
$
186
$
—
$
186
Our derivative instruments within the scope of Accounting Standards Codification ("ASC") 815,
Derivatives and Hedging
, are required to be recorded at fair value. Our derivative instruments that are recorded at fair value include interest rate swaps.
The fair value of our interest rate swaps was based on model-driven valuations using LIBOR rates, which are observable at commonly quoted intervals. Accordingly, our interest rate swaps are classified within Level 2 of the fair value hierarchy.
We believe the carrying amounts of our cash and cash equivalents, restricted cash due to customers, accounts receivable, trade accounts payable, accrued expenses and other current liabilities and due to customers approximate their fair values at
September 30, 2019
and
December 31, 2018
, due to the immediate or short-term maturity of these instruments.
We believe the carrying amount of our debt approximates its fair value at
September 30, 2019
and
December 31, 2018
, as the debt bears interest rates that approximate market value. As LIBOR rates are observable at commonly quoted intervals, our debt is classified within Level 2 of the fair value hierarchy.
We did not transfer any assets or liabilities among the levels within the fair value hierarchy during the
nine
months ended
September 30, 2019
. Additionally, we did not hold any Level 3 assets or liabilities during the
nine
months ended
September 30, 2019
.
12
Third Quarter 2019 Form 10-Q
Table of Contents
Blackbaud, Inc.
Notes to consolidated financial statements (continued)
(Unaudited)
Non-recurring fair value measurements
Assets and liabilities that are measured at fair value on a non-recurring basis include intangible assets, goodwill and operating lease ROU assets, which are recognized at fair value during the period in which an acquisition is completed or at lease commencement, from updated estimates and assumptions during the measurement period, or when they are considered to be impaired. These non-recurring fair value measurements, primarily for intangible assets acquired and operating lease ROU assets, are based on Level 3 unobservable inputs. In the event of an impairment, we determine the fair value of the intangible assets other than goodwill using a discounted cash flow approach, which contains significant unobservable inputs and, therefore, is considered a Level 3 fair value measurement. The unobservable inputs in the analysis generally include future cash flow projections and a discount rate. For goodwill impairment testing, we estimate fair value using market-based methods including the use of market capitalization and consideration of a control premium.
During the
nine
months ended
September 30, 2019
, we recorded
$
1.3
million
in impairments of operating lease ROU assets associated with certain leased office spaces we ceased using as part of our facilities optimization restructuring. These impairments were recorded as restructuring expense on our consolidated statements of comprehensive income. See
Note 15
to these consolidated financial statements for additional details regarding our facilities optimization restructuring.
There were no non-recurring fair value adjustments to intangible assets and goodwill during the
nine
months ended
September 30, 2019
, except for insignificant business combination accounting adjustments to the initial fair value estimates of the YourCause assets acquired and liabilities assumed at the acquisition date from updated information obtained during the measurement period. See Note 3 to these consolidated financial statements for additional details. We record any measurement period adjustments to the fair value of assets acquired and liabilities assumed, with the corresponding offset to goodwill.
7. Consolidated Financial Statement Details
Prepaid expenses and other assets
(dollars in thousands)
September 30,
2019
December 31,
2018
Costs of obtaining contracts
(1)(2)
$
89,158
$
85,590
Prepaid software maintenance and subscriptions
28,659
21,134
Unbilled accounts receivable
6,065
4,161
Taxes, prepaid and receivable
1,995
2,055
Security deposits
934
1,020
Other assets
12,664
11,191
Total prepaid expenses and other assets
139,475
125,151
Less: Long-term portion
64,154
65,363
Prepaid expenses and other current assets
$
75,321
$
59,788
(1)
Amortization expense from costs of obtaining contracts was
$
9.2
million
and
$
28.6
million
for the
three and nine months ended
September 30, 2019
, respectively, and
$
9.0
million
and
$
26.6
million
for the
three and nine months ended
September 30, 2018
, respectively.
(2)
The current portion of costs of obtaining contracts as of
September 30, 2019
and
December 31, 2018
was
$
32.4
million
and
$
31.7
million
, respectively.
Third Quarter 2019 Form 10-Q
13
Table of Contents
Blackbaud, Inc.
Notes to consolidated financial statements (continued)
(Unaudited)
Accrued expenses and other liabilities
(dollars in thousands)
September 30,
2019
December 31,
2018
Operating lease liabilities, current portion
(1)
$
19,399
$
—
Accrued bonuses
18,859
14,868
Accrued commissions and salaries
4,477
9,934
Taxes payable
5,932
6,204
Customer credit balances
4,365
4,076
Unrecognized tax benefit
3,633
2,719
Accrued vacation costs
2,040
2,352
Accrued health care costs
1,777
1,497
Other liabilities
9,642
14,631
Total accrued expenses and other liabilities
70,124
56,281
Less: Long-term portion
6,177
9,388
Accrued expenses and other current liabilities
$
63,947
$
46,893
(1)
Upon adoption of ASU 2016-02 at January 1, 2019, we recognized lease liabilities for our operating leases. See Note 2 of these consolidated financial statements for details.
Other income (expense), net
Three months ended
September 30,
Nine months ended
September 30,
(dollars in thousands)
2019
2018
2019
2018
Interest income
$
1,247
$
943
$
2,426
$
1,613
Other income (expense), net
911
(
1,090
)
2,095
(
1,254
)
Other income (expense), net
$
2,158
$
(
147
)
$
4,521
$
359
8. Debt
The following table summarizes our debt balances and the related weighted average effective interest rates, which includes the effect of interest rate swap agreements.
Debt balance at
Weighted average
effective interest rate at
(dollars in thousands)
September 30,
2019
December 31,
2018
September 30,
2019
December 31,
2018
Credit facility:
Revolving credit loans
$
221,200
$
100,000
3.70
%
4.13
%
Term loans
283,125
288,750
3.54
%
3.44
%
Total debt
504,325
388,750
3.61
%
3.61
%
Less: Unamortized discount and debt issuance costs
1,269
1,626
Less: Debt, current portion
7,500
7,500
3.54
%
3.77
%
Debt, net of current portion
$
495,556
$
379,624
3.61
%
3.61
%
14
Third Quarter 2019 Form 10-Q
Table of Contents
Blackbaud, Inc.
Notes to consolidated financial statements (continued)
(Unaudited)
In
June 2017
, we entered into a five-year
$
700.0
million
senior credit facility (the "
2017 Credit Facility
").
As of
September 30, 2019
, the required annual maturities related to the
2017 Credit Facility
were as follows:
Years ending December 31,
(dollars in thousands)
Annual maturities
2019 - remaining
$
1,875
2020
7,500
2021
7,500
2022
487,450
2023
—
Thereafter
—
Total required maturities
$
504,325
Financing for 2019 acquisition
On
January 2, 2019
, we acquired YourCause for
$
157.7
million
in cash, net of closing adjustments. We financed the acquisition with a revolving credit loan under the 2017 Credit Facility.
9. Derivative Instruments
Cash flow hedges
We generally use derivative instruments to manage our variable interest rate risk. In
July 2017
, we entered into an interest rate swap agreement (the "
July 2017
Swap Agreement"), which effectively converts portions of our variable rate debt under the 2017 Credit Facility to a fixed rate for the term of the
July 2017
Swap Agreement. The notional value of the
July 2017
Swap Agreement was
$
150.0
million
with an effective date beginning in
July 2017
through
July 2021
. We designated the
July 2017
Swap Agreement as a cash flow hedge at the inception of the contract.
In
February 2018
, we entered into an additional interest rate swap agreement (the "
February 2018
Swap Agreement"), which effectively converts portions of our variable rate debt under the 2017 Credit Facility to a fixed rate for the term of the
February 2018
Swap Agreement. The notional value of the
February 2018
Swap Agreement was
$
50.0
million
with an effective date beginning in
February 2018
through
June 2021
. We designated the
February 2018
Swap Agreement as a cash flow hedge at the inception of the contract.
In
June 2019
, we entered into an additional interest rate swap agreement (the "
June 2019
Swap Agreement"), which effectively converts portions of our variable rate debt under the 2017 Credit Facility to a fixed rate for the term of the
June 2019
Swap Agreement. The notional value of the
June 2019
Swap Agreement was
$
75.0
million
with an effective date beginning in
June 2019
through
June 2021
. We designated the
June 2019
Swap Agreement as a cash flow hedge at the inception of the contract.
The fair values of our derivative instruments were as follows as of:
Asset Derivatives
Liability Derivatives
(dollars in thousands)
Balance sheet location
September 30,
2019
December 31,
2018
Balance sheet location
September 30,
2019
December 31,
2018
Derivative instruments designated as hedging instruments:
Interest rate swaps, long-term portion
Other assets
—
2,260
Other liabilities
2,318
186
Total derivative instruments designated as hedging instruments
$
—
$
2,260
$
2,318
$
186
Third Quarter 2019 Form 10-Q
15
Table of Contents
Blackbaud, Inc.
Notes to consolidated financial statements (continued)
(Unaudited)
The effects of derivative instruments in cash flow hedging relationships were as follows:
Gain (loss) recognized
in accumulated other
comprehensive
loss as of
Location
of gain (loss)
reclassified from
accumulated other
comprehensive
loss into income
Gain (loss) reclassified from accumulated
other comprehensive loss into income
(dollars in thousands)
September 30,
2019
Three months ended
September 30, 2019
Nine months ended
September 30, 2019
Interest rate swaps
$
(
2,318
)
Interest expense
$
196
$
669
September 30,
2018
Three months ended
September 30, 2018
Nine months ended
September 30, 2018
Interest rate swaps
$
4,558
Interest expense
$
23
$
(
17
)
Our policy requires that derivatives used for hedging purposes be designated and effective as a hedge of the identified risk exposure at the inception of the contract. Accumulated other comprehensive income (loss) includes unrealized gains or losses from the change in fair value measurement of our derivative instruments each reporting period and the related income tax expense or benefit. Changes in the fair value measurements of the derivative instruments and the related income tax expense or benefit are reflected as adjustments to accumulated other comprehensive income (loss) until the actual hedged expense is incurred or until the hedge is terminated at which point the unrealized gain (loss) is reclassified from accumulated other comprehensive income (loss) to current earnings. The estimated accumulated other comprehensive
loss
as of
September 30, 2019
that is expected to be reclassified into earnings within the next twelve months is
$
0.9
million
. There were
no
ineffective portions of our interest rate swap derivatives during the
nine months ended
September 30, 2019
and
2018
. See
Note 13
to these consolidated financial statements for a summary of the changes in accumulated other comprehensive income (loss) by component.
10. Commitments and Contingencies
Leases
We have operating leases for corporate offices, subleased offices and certain equipment and furniture. Our leases have remaining lease terms
of less than
1
year
to
19
years, some of which include options to extend the leases for up to
5
years. We do not have lease agreements with residual value guarantees, sale leaseback terms or material restrictive covenants.
In May 2016, we entered into a lease agreement for our New Headquarters Facility in Charleston, South Carolina. There are two phases for construction of the New Headquarters Facility. Phase One included a building with approximately
172,000
rentable square feet, which we began using in April 2018. The lease agreement also grants us a Phase Two option to request that the landlord construct and lease to us a second office building and related improvements. The lease agreement expires in April 2038 and provides for
four
renewal periods of
five
years each at a base rent equal to the then prevailing market rate for comparable buildings.
We continue to lease our former headquarters facility, now called our Customer Operations Center, in Charleston, South Carolina. The lease expires in October 2023 and has
two
five
-year renewal options. We also have a lease for office space in Austin, Texas which expires in September 2023 and has
two
five
-year renewal options.
For each of the leases discussed above, we have not included the renewal options in the lease terms for calculating the lease liability as the renewal options allow us to maintain operational flexibility and we are not reasonably certain we will exercise these options at this time.
As of
September 30, 2019
, we did not have any significant future leases that had not yet commenced.
16
Third Quarter 2019 Form 10-Q
Table of Contents
Blackbaud, Inc.
Notes to consolidated financial statements (continued)
(Unaudited)
The components of lease expense for the
three and nine months ended
September 30, 2019
, were as follows:
Three months ended
September 30,
Nine months ended
September 30,
(dollars in thousands)
2019
2019
Operating lease cost
(1)
$
6,786
$
18,680
Variable lease cost
923
2,901
Sublease income
(
803
)
(
2,262
)
Net lease cost
$
6,906
$
19,319
(1)
Includes short-term lease costs, which were immaterial.
During the
nine
months ended
September 30, 2019
, we recorded
$
1.3
million
in impairments of operating lease ROU assets associated with certain leased office spaces we ceased using as part of our facilities optimization restructuring. These impairments were recorded as restructuring expense on our consolidated statements of comprehensive income. See
Note 15
to these consolidated financial statements for additional details regarding our facilities optimization restructuring.
Total rent expense as determined under ASC 840 for the
three and nine
months ended
September 30, 2018
was
$
6.2
million
and
$
16.2
million
, respectively.
Maturities of our operating lease liabilities as of
September 30, 2019
were as follows:
Years ending December 31,
(dollars in thousands)
Operating leases
(1)
2019 – remaining
$
6,652
2020
25,667
2021
21,482
2022
16,944
2023
14,604
Thereafter
81,958
Total lease payments
167,307
Less: Amount representing interest
47,775
Present value of future payments
$
119,532
(1)
Our maturities of our operating lease liabilities do not include payments related to Phase Two of our New Headquarters Facility, as that option had not been exercised as of
September 30, 2019
.
As determined under ASC 840, the future minimum lease payments related to lease agreements with a remaining noncancelable term in excess of one year, net of related sublease commitments and lease incentives, as of
December 31, 2018
were as follows:
Years ending December 31,
(dollars in thousands)
Operating leases
2019
$
20,808
2020
20,274
2021
16,924
2022
14,391
2023
12,923
Thereafter
81,755
Total minimum lease payments
$
167,075
Third Quarter 2019 Form 10-Q
17
Table of Contents
Blackbaud, Inc.
Notes to consolidated financial statements (continued)
(Unaudited)
Our ROU assets and lease liabilities are included in the following line items in our consolidated balance sheet:
(dollars in thousands)
September 30,
2019
Operating leases
Operating lease right-of-use assets
$
110,840
Accrued expenses and other current liabilities
$
19,399
Operating lease liabilities, net of current portion
100,133
Total operating lease liabilities
$
119,532
As of
September 30, 2019
, the weighted average remaining lease terms and discount rates were as follows:
(dollars in thousands)
September 30,
2019
Operating leases
Weighted average remaining lease term (years)
12.5
Weighted average discount rate
5.96
%
Supplemental cash flow information related to leases during the
nine
months ended
September 30, 2019
, was as follows:
Nine months ended
September 30,
(dollars in thousands)
2019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
$
17,869
Right-of-use assets obtained in exchange for lease obligations (non-cash):
Operating leases
$
108,685
Other commitments
The term loans under the 2017 Credit Facility require periodic principal payments. The balance of the term loans and any amounts drawn on the revolving credit loans are due upon maturity of the 2017 Credit Facility in
June 2022
.
We have contractual obligations for third-party technology used in our solutions and for other services we purchase as part of our normal operations. In certain cases, these arrangements require a minimum annual purchase commitment by us. As of
September 30, 2019
, the remaining aggregate minimum purchase commitment under these arrangements was approximately
$
87.7
million
through
2023
.
Solution and service indemnifications
In the ordinary course of business, we provide certain indemnifications of varying scope to customers against claims of intellectual property infringement made by third parties arising from the use of our solutions or services. If we determine that it is probable that a loss has been incurred related to solution or service indemnifications, any such loss that could be reasonably estimated would be recognized. We have not identified any losses and, accordingly, we have not recorded a liability related to these indemnifications.
Legal proceedings
We are subject to legal proceedings and claims that arise in the ordinary course of business. We make a provision for a loss contingency when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. These provisions are reviewed at least quarterly and adjusted to reflect the impacts of negotiations, settlements, rulings, advice of legal counsel and other information and events pertaining to a particular case.
Unless otherwise specifically
18
Third Quarter 2019 Form 10-Q
Table of Contents
Blackbaud, Inc.
Notes to consolidated financial statements (continued)
(Unaudited)
disclosed in this note, we have determined as of
September 30, 2019
, that no provision for liability nor disclosure is required related to any claim against us because (a) there is not a reasonable possibility that a loss exceeding amounts already recognized (if any) may be incurred with respect to such claim; (b) a reasonably possible loss or range of loss cannot be estimated; or (c) such estimate is immaterial.
All legal costs associated with litigation are expensed as incurred. Litigation is inherently unpredictable. However, we believe that we have valid defenses with respect to the legal matters pending against us. It is possible, nevertheless, that our consolidated financial position, results of operations or cash flows could be negatively affected in any particular period by an unfavorable resolution of one or more of such proceedings, claims or investigations.
11. Income Taxes
Our
income tax provision (benefit)
and effective income tax rates, including the effects of period-specific events, were:
Three months ended
September 30,
Nine months ended
September 30,
(dollars in thousands)
2019
2018
2019
2018
Income tax provision (benefit)
$
364
$
332
$
1,263
$
(
2,370
)
Effective income tax rate
7.4
%
2.9
%
10.7
%
(
7.2
)%
The increases in our effective income tax rate during the
three and nine months ended
September 30, 2019
, when compared to the same periods in
2018
, were primarily due to a decrease in the discrete benefit to income tax expense relating to stock-based compensation. The impact was attributable to a decrease in the market price for shares of our common stock, when compared to the same periods in
2018
, as reported by the Nasdaq Stock Market LLC ("Nasdaq"). Most of our equity awards are granted during our first quarter and vest in subsequent years during the same quarter.
12. Stock-based Compensation
Stock-based compensation expense is allocated to cost of revenue and operating expenses on the consolidated statements of comprehensive income based on where the associated employee’s compensation is recorded.
The following table summarizes stock-based compensation expense:
Three months ended
September 30,
Nine months ended
September 30,
(dollars in thousands)
2019
2018
2019
2018
Included in cost of revenue:
Cost of recurring
$
452
$
616
$
1,415
$
1,786
Cost of one-time services and other
332
654
1,134
2,224
Total included in cost of revenue
784
1,270
2,549
4,010
Included in operating expenses:
Sales, marketing and customer success
2,826
2,234
8,564
6,866
Research and development
2,847
2,153
8,274
6,737
General and administrative
8,409
5,073
24,234
18,070
Total included in operating expenses
14,082
9,460
41,072
31,673
Total stock-based compensation expense
$
14,866
$
10,730
$
43,621
$
35,683
Third Quarter 2019 Form 10-Q
19
Table of Contents
Blackbaud, Inc.
Notes to consolidated financial statements (continued)
(Unaudited)
13. Stockholders' Equity
Dividends
Our Board of Directors has adopted a dividend policy, which provides for the distribution to stockholders of a portion of cash generated by us that is in excess of operational needs and capital expenditures. The
2017 Credit Facility
limits the amount of dividends payable and certain state laws restrict the amount of dividends distributed.
In
February 2019
, our Board of Directors approved an annual dividend rate of
$
0.48
per share to be made in quarterly payments. Dividend payments are not guaranteed and our Board of Directors may decide, in its absolute discretion, at any time and for any reason, not to declare and pay further dividends. The following table provides information with respect to quarterly dividends of
$
0.12
per share paid on common stock during the
nine
months ended
September 30, 2019
.
Declaration Date
Dividend
per Share
Record Date
Payable Date
February 6, 2019
$
0.12
February 27
March 15
April 30, 2019
$
0.12
May 28
June 14
July 30, 2019
$
0.12
August 28
September 13
On
October 28, 2019
, our Board of Directors declared a
fourth
quarter dividend of
$
0.12
per share payable on
December 13, 2019
to stockholders of record on
November 27, 2019
.
Changes in accumulated other comprehensive income (loss) by component
The changes in accumulated other comprehensive income (loss) by component, consisted of the following:
Three months ended
September 30,
Nine months ended
September 30,
(dollars in thousands)
2019
2018
2019
2018
Accumulated other comprehensive loss, beginning of period
$
(
9,409
)
$
(
1,011
)
$
(
5,110
)
$
(
642
)
By component:
Gains and losses on cash flow hedges:
Accumulated other comprehensive (loss) income balance, beginning of period
$
(
1,373
)
$
2,759
$
1,498
$
748
Other comprehensive (loss) income before reclassifications, net of tax effects of $78, $(209), $982 and $(860)
(
219
)
583
(
2,741
)
2,398
Amounts reclassified from accumulated other comprehensive (loss) income to interes
t expense
(
196
)
(
23
)
(
669
)
17
Tax benefit included in provision for income taxes
52
6
176
(
5
)
Total amounts reclassified from accumulated other comprehensive (los
s) income
(
144
)
(
17
)
(
493
)
12
Net current-period other comprehensive (loss) income
(
363
)
566
(
3,234
)
2,410
Reclassification upon early adoption of ASU 2018-02
—
—
—
167
Accumulated other comprehensive (loss) income balance, end of period
$
(
1,736
)
$
3,325
$
(
1,736
)
$
3,325
Foreign currency translation adjustment:
Accumulated other comprehensive loss balance, beginning of period
$
(
8,036
)
$
(
3,770
)
$
(
6,608
)
$
(
1,390
)
Translation adjustments
(
3,893
)
1,047
(
5,321
)
(
1,333
)
Accumulated other comprehensive loss balance, end of period
(
11,929
)
(
2,723
)
(
11,929
)
(
2,723
)
Accumulated other comprehensive (loss) income, end of period
$
(
13,665
)
$
602
$
(
13,665
)
$
602
20
Third Quarter 2019 Form 10-Q
Table of Contents
Blackbaud, Inc.
Notes to consolidated financial statements (continued)
(Unaudited)
14. Revenue Recognition
Transaction price allocated to the remaining performance obligations
As of
September 30, 2019
, approximately
$
785
million
of revenue is expected to be recognized from remaining performance obligations. We expect to recognize revenue on approximately
60
%
of these remaining performance obligations over the next
12
months
, with the remainder recognized thereafter.
We applied the practical expedient in ASC 606-10-50-14 and have excluded the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less (one-time services); and (ii) contracts for which we recognize revenue at the amount to which we have the right to invoice for services performed (payment services and usage).
Contract balances
Our contract assets as of
September 30, 2019
and
December 31, 2018
were
insignificant
.
Our opening and closing balances of deferred revenue were as follows:
(in thousands)
September 30,
2019
December 31,
2018
Total deferred revenue
$
322,996
$
298,555
The
increase
in deferred revenue during the
nine months ended
September 30, 2019
was primarily due to new subscription sales of our cloud-based solutions and a seasonal increase in customer contract renewals. Historically, due to the timing of customer budget cycles, we have an increase in customer contract renewals at or near the beginning of our third quarter. Our acquisition of YourCause on
January 2, 2019
also modestly contributed to the increase in deferred revenue since December 31, 2018. The amount of revenue recognized during the
nine months ended
September 30, 2019
that was included in the deferred revenue balance at the beginning of the period was approximately
$
271
million
. The amount of revenue recognized during the
nine months ended
September 30, 2019
from performance obligations satisfied in prior periods was
insignificant
.
Disaggregation of revenue
We sell our cloud-based solutions and related services in two primary geographical markets: to customers in the United States, and to customers located outside of the United States.
The following table presents our revenue by geographic area based on the address of our customers:
Three months ended
September 30,
Nine months ended
September 30,
(dollars in thousands)
2019
2018
2019
2018
United States
$
188,649
$
178,715
$
567,174
$
534,224
Other countries
32,471
30,817
95,410
93,164
Total revenue
$
221,120
$
209,532
$
662,584
$
627,388
The General Markets Group ("GMG"), the Enterprise Markets Group ("EMG"), and the International Markets Group ("IMG") comprise our go-to-market organizations. The following is a description of each market group:
•
The GMG focuses on sales primarily to all K-12 private schools, faith-based and arts and cultural organizations, as well as emerging and mid-sized prospects in the U.S.;
•
The EMG focuses on sales primarily to all healthcare and higher education institutions, corporations and foundations, as well as large and/or strategic prospects in the U.S.; and
•
The IMG focuses on sales primarily to all prospects and customers outside of the U.S.
Third Quarter 2019 Form 10-Q
21
Table of Contents
Blackbaud, Inc.
Notes to consolidated financial statements (continued)
(Unaudited)
The following table presents our revenue by market group:
Three months ended
September 30,
Nine months ended
September 30,
(dollars in thousands)
2019
2018
(2)
2019
2018
(2)
GMG
$
92,029
$
88,247
$
277,803
$
265,856
EMG
(1)
96,270
89,954
288,145
266,395
IMG
32,731
31,254
96,467
94,902
Other
90
77
169
235
Total revenue
$
221,120
$
209,532
$
662,584
$
627,388
(1)
The operating results of YourCause have been included in EMG from the date of acquisition. See Note 3 to these consolidated financial statements for details regarding this acquisition.
(2)
Beginning in the first quarter of 2019, all of our Canadian operations are included in IMG. We have recast our revenue by market group for the
three and nine months ended
September 30, 2018
, to present them on a consistent basis with the current year.
15. Restructuring
During 2017, in an effort to further our organizational objectives, including improved operating efficiency, customer outcomes and employee satisfaction, we initiated a multi-year plan to consolidate and relocate some of our existing offices to highly modern and more collaborative workspaces with short-term financial commitments. These workspaces are also more centrally located for our employees and closer to our customers and prospects. Restructuring costs incurred prior to our adoption of ASU 2016-02 on January 1, 2019 consisted primarily of costs to terminate lease agreements, contractual lease payments, net of estimated sublease income, upon vacating space as part of the plan, as well as insignificant costs to relocate affected employees and write-off facilities-related fixed assets that we would no longer use.
Upon adoption of ASU 2016-02 at January 1, 2019, we reduced our operating lease ROU assets recognized at transition by the carrying amounts of the restructuring liabilities for certain leased office spaces that we ceased using prior to December 31, 2018. See additional details below.
Restructuring costs incurred during the
nine months ended
September 30, 2019
consisted primarily of operating lease ROU asset impairment costs and, to a lesser extent, lease payments for offices we have ceased using and write-offs of facilities-related fixed assets that we will no longer use.
We currently expect to incur before-tax restructuring costs associated with these activities of between
$
8.5
million
and
$
9.5
million
, with substantially all of the remaining costs expected to be incurred by the end of 2019.
The following table summarizes our facilities optimization restructuring costs as of
September 30, 2019
:
Cumulative costs incurred as of
Costs incurred during the three months ended
Costs incurred during the nine months ended
(1)
Cumulative costs incurred as of
(in thousands)
December 31, 2018
September 30, 2019
By component:
Contract termination costs
$
4,176
$
389
$
2,307
$
6,483
Other costs
1,208
11
776
1,984
Total
$
5,384
$
400
$
3,083
$
8,467
(1)
Includes
$
1.3
million
of operating lease ROU asset impairment costs.
22
Third Quarter 2019 Form 10-Q
Table of Contents
Blackbaud, Inc.
Notes to consolidated financial statements (continued)
(Unaudited)
The change in our liability related to our facilities optimization restructuring during the
nine months ended
September 30, 2019
, consisted of the following:
Accrued at
Increases for incurred costs
(1)
Written off
upon adoption
of ASU 2016-02
(2)
Costs paid
Accrued at
(in thousands)
December 31, 2018
September 30, 2019
By component:
Contract termination costs
$
1,865
$
2,307
$
(
1,656
)
$
(
2,516
)
$
—
Other costs
50
776
—
(
815
)
11
Total
$
1,915
$
3,083
$
(
1,656
)
$
(
3,331
)
$
11
(1)
Includes
$
1.3
million
of operating lease ROU asset impairment costs.
(2)
Upon adoption of ASU 2016-02 at January 1, 2019, we reduced our operating lease ROU assets recognized at transition by the carrying amounts of the restructuring liabilities for certain leased office spaces that we ceased using prior to December 31, 2018.
Third Quarter 2019 Form 10-Q
23
Table of Contents
Blackbaud, Inc.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q. The following discussion and analysis presents financial information denominated in millions of dollars which can lead to differences from rounding when compared to similar information contained in the consolidated financial statements and related notes which are primarily denominated in thousands of dollars.
Executive Summary
We are
the world’s leading cloud software company powering social good. Serving the entire social good community—nonprofits, foundations, companies, education institutions, healthcare organizations and individual change agents—
we connect and empower
organizations to increase their impact through cloud software, services, expertise and data intelligence.
Our
portfolio is tailored to the unique needs of vertical markets,
with solutions for fundraising and CRM, marketing, advocacy, peer-to-peer fundraising, corporate social responsibility, school management, ticketing, grantmaking, financial management, payment processing and analytics.
Serving the industry for more than three decades,
we are
headquartered in Charleston, South Carolina and have operations in the United States, Australia, Canada, Costa Rica and the United Kingdom.
Our revenue is primarily generated from the following sources: (i) charging for the use of our software solutions in cloud-based and hosted environments; (ii) providing payment and transaction services; (iii) providing software maintenance and support services; and (iv) providing professional services, including implementation, consulting, training, analytic and other services.
During
2019
, we have continued to execute on our four-point growth strategy targeted to drive solution and service innovation, quality enhancement, increasing operating efficiency and financial performance:
Four-Point Growth Strategy
1.
Delight Customers with Innovative Cloud Solutions
This strategy reflects our relentless focus on driving value and outcomes for our customers through our solutions. Our Blackbaud SKY™ platform is a core tenant of this strategy and continues to power an elevated level of innovation by our engineers. It is also enabling our growing ecosystem of partners who are also passionate about social good, to create new capabilities that often look and feel like Blackbaud-built capabilities. For the first time in the history of the Company, there are now significantly more outside developers developing on our platform than Blackbaud engineers.
The customers we serve require vertical specific business solutions to automate their operations. Among the many product and innovation updates across all of our vertical markets, we recently announced the general availability of Blackbaud Church Management™, which is already transforming the church technology landscape. Within just one year of announcing plans for Blackbaud Church Management, we now serve churches in more than half of the 50 U.S. states, representing congregations of all different sizes and spanning more than 10 denominations. Bringing this solution to market is a significant step toward addressing several challenges in the church market and a substantial opportunity for Blackbaud.
We have built an environment of rapid innovation through a combination of our modern cloud architecture and industry standard methodologies. Our early adopter customers have a significant role in shaping our new solutions and our SKY platform enables us to rapidly iterate based on their feedback before releasing the solutions to the market. This culture of innovation led to the general availability of Blackbaud Church Management and the process is highly repeatable. For example, we are also well underway with early adopters in our Higher Education vertical as we extend our proven Education Management portfolio up market.
24
Third Quarter 2019 Form 10-Q
Table of Contents
Blackbaud, Inc.
2.
Drive Sales Effectiveness
We have spent the last several years organizing for scale and laying the foundation for our salespeople to be more successful. This year marks an important milestone in that process as the structural transformation in sales is now largely complete, enabling our account executives to focus on leading with total solution selling by vertical, driving more products per customer, higher ASPs and overall increased customer lifetime value. With the structural changes behind us, our focus is on adding sales headcount and improving overall sales productivity. This effort extends beyond our sales organization into areas like marketing, where we are investing in the necessary technology and resources to efficiently drive an increased number of quality leads and better cover our large addressable market. Over the last three years, we've tripled the number of account executives dedicated to prospect accounts, and these investments are just one way we're equipping our growing salesforce to be more effective.
3.
Expand TAM
In January 2019, we acquired YourCause, a market leader in corporate social responsibility software, and our ability to move fast on back-office integration is enabling us to further differentiate our solutions from the competition. As corporate social responsibility programs are implemented around the world, it is becoming increasingly important for companies to have acute local knowledge in the countries where employees are accessing their programs and to remove any functionality barriers. We recently announced expansion in YourCause's global footprint by developing in-market partnerships to advance employee giving and nonprofit support globally, while also implementing key product features for universal functionality. Our TAM now stands at over $10 billion, and we remain active in the evaluation of opportunities to further expand our addressable market through acquisitions and internal product development.
4.
Improve Operating Efficiency
We are also focused on operational efficiency to strengthen the business and position us for long-term success. This continuous effort spans the entire organization as we drive towards a more scalable operating model that creates efficiency and consistency in how we execute through infrastructure investments, productivity initiatives, and organizational re-alignments. For example, we are now selling a portfolio of modern cloud solutions, which is driving a shift away from one-time services as we reduce the hours needed for implementation and integration of our solutions. In order to efficiently scale as the Company continues to grow, we are continuing to build out our partner ecosystem, which includes partnerships to implement our cloud solutions. We have made significant progress building out this program in 2019 and expect to continue the effort in 2020.
Total revenue
Three months ended
September 30,
Nine months ended
September 30,
(dollars in millions)
2019
2018
Change
2019
2018
Change
Total revenue
$
221.1
$
209.5
5.5
%
$
662.6
$
627.4
5.6
%
The increases in total revenue during the
three and nine months ended
September 30, 2019
, when compared to the same
periods
in
2018
, were primarily driven by growth in recurring revenue as we continue to see positive demand from customers across our portfolio of cloud-based solutions. Our acquisition of YourCause, which occurred on January 2, 2019, also contributed to the increases in recurring and total revenue. As expected, one-time services and other revenue declined
$5.0 million
and
$14.3 million
, respectively, during the
three and nine months ended
September 30, 2019
due to our continued shift in focus towards selling cloud-based subscription solutions. In general, our cloud-based solutions include integrated analytics, training and payments services, and require less implementation services and little to no customization services. We are also selling more subscription-based contracts for retained services and services embedded in our renewable cloud-based solution contracts. As a result, we continue to expect one-time services and other revenue to decline.
Third Quarter 2019 Form 10-Q
25
Table of Contents
Blackbaud, Inc.
Income from operations
Three months ended
September 30,
Nine months ended
September 30,
(dollars in millions)
2019
2018
Change
2019
2018
Change
Income from operations
$
7.9
$
15.8
(50.1
)%
$
23.6
$
44.7
(47.3
)%
Income from operations decreased during the three and
nine months ended September 30, 2019
, when compared to the same periods in
2018
. The positive impact of growth in total revenue driven by recurring subscriptions was offset primarily by investments we are making in our sales organization and innovation, which we expect to continue for the remainder of 2019. Contributing to the decreases in income from operations were increases in stock-based compensation of
$4.1 million
and
$7.9 million
, respectively, and hosting and data center costs of
$1.0 million and $4.0 million, respectively
. Increases in employee severance of
$1.9 million
, amortization of intangible assets from business combinations of
$1.8 million
and rent expense of
$1.7 million
, also negatively impacted income from operations during the
nine months ended September 30, 2019
. The increases in stock-based compensation expense were primarily driven by an increase in the grant date fair value of our annual equity awards granted to employees during the first quarter of 2019, when compared to the grant date fair value of the awards granted during the same period in 2018. The increase in rent expense during the nine months ended September 30, 2019 was primarily associated with the lease for our New Headquarters Facility in Charleston, South Carolina, which commenced in April 2018. The increase in employee severance was related to the elimination of certain roles within the company, most of which occurred during the first quarter of 2019.
Customer retention
Our recurring revenue contracts are generally for a term of three years at contract inception with one to three-year renewals thereafter. We anticipate a continued decrease in maintenance contract renewals as we transition our solution portfolio and maintenance customers from a perpetual license-based model to a cloud-based subscription delivery model. In the long term, we also anticipate an increase in recurring subscription contract renewals as we continue focusing on innovation, quality and the integration of our cloud-based solutions, which we believe will provide value-adding capabilities to better address our customers' needs. Due primarily to these factors, we believe a recurring revenue customer retention measure that combines recurring subscription, maintenance and service customer contracts provides a better representation of our customers' overall behavior. For the twelve months ended
September 30, 2019
, approximately
92%
of our customers with recurring revenue contracts were retained. This customer retention rate is unchanged from our rate for the full year ended December 31, 2018.
Balance sheet and cash flow
At
September 30, 2019
, our cash and cash equivalents were
$29.1 million
and the carrying amount of our debt under the
2017 Credit Facility
was
$503.1 million
. Our net leverage ratio was
2.47 to 1.00
.
During the
nine
months ended
September 30, 2019
, we
generated
$122.1 million
in cash
from
operations, had a net
increase
in our borrowings of
$115.6 million
, which was primarily used to finance the acquisition of YourCause, returned
$17.7 million
to stockholders by way of dividends and had aggregate cash outlays of
$44.1 million
for purchases of property and equipment and capitalized software development costs.
Adoption of new lease accounting standard
On January 1, 2019, we adopted ASU 2016-02, using the transition method that allowed us to initially apply the guidance at the adoption date of January 1, 2019 without adjusting comparative periods presented. Adopting ASU 2016-02 had a material impact on our consolidated balance sheet as we recognized lease liabilities and ROU assets for those leases classified as operating leases. The impacts of adoption are reflected in the financial information herein. For additional information regarding the impact of our adoption of ASU 2016-02, see
Notes 2 and 10
of our consolidated financial statements in this report.
26
Third Quarter 2019 Form 10-Q
Table of Contents
Blackbaud, Inc.
Results of Operations
Comparison of the
three and nine months ended
September 30, 2019
and
2018
We have included the results of operations of YourCause in our consolidated results of operations from the date of acquisition. We determined that the YourCause acquisition was not a material business combination; therefore, separate presentation of revenue and earnings since the acquisition date are not required nor included herein.
Operating results
Recurring revenue
Three months ended
September 30,
Nine months ended
September 30,
(dollars in millions)
2019
2018
Change
2019
2018
Change
Recurring revenue
$
205.2
$
188.7
8.8
%
$
611.8
$
562.3
8.8
%
Cost of recurring
87.6
76.5
14.5
%
259.0
222.0
16.7
%
Recurring gross profit
(1)
$
117.6
$
112.1
4.9
%
$
352.8
$
340.3
3.7
%
Recurring gross margin
57.3
%
59.4
%
57.7
%
60.5
%
(1)
The individual amounts for each year may not sum to recurring gross profit due to rounding.
Recurring revenue is comprised of fees for the use of our subscription-based software solutions, which includes providing access to cloud-based solutions, hosting services, online training programs, subscription-based analytic services, such as donor acquisitions and data enrichment, and payment services. Recurring revenue also includes fees from maintenance services for our on-premises solutions, services included in our renewable subscription contracts, subscription-based contracts for retained services and variable transaction revenue associated with the use of our solutions.
Cost of recurring revenue is primarily comprised of compensation costs for customer support and production IT personnel, third-party contractor expenses, third-party royalty and data expenses, hosting expenses, allocated depreciation, facilities and IT support costs, amortization of intangible assets from business combinations, amortization of software development costs, transaction-based costs related to payments services including remittances of amounts due to third-parties and other costs incurred in providing support and recurring services to our customers.
We continue to experience growth in sales of our cloud-based solutions as we meet the demand of our customers that increasingly prefer cloud-based subscription offerings with integrated analytics, training and payment services. Recurring subscription contracts are typically for a term of three years at contract inception with one to three-year renewals thereafter. We intend to continue focusing on innovation, quality and integration of our cloud-based solutions, which we believe will drive future revenue growth.
The
increases
in recurring revenue during the
three and nine months ended
September 30, 2019
, when compared to the same
periods
in
2018
,
were
primarily due to positive demand across our portfolio of cloud-based solutions as revenue from subscriptions
increased
$21.2 million and $63.3 million, respectively
. The inclusion of YourCause contributed to the
increases
in recurring revenue as the acquisition was completed on January 2, 2019. We also saw increases in revenue from subscription-based retained services as well as services embedded in our renewable cloud-based solution contracts. These favorable impacts from subscriptions were partially offset by
decreases
in maintenance revenue of
$4.6 million and $13.8 million, respectively
during the
three and nine months ended
September 30, 2019
, when compared to the same
periods
in
2018
. These continued
decreases
in maintenance revenue were primarily related to our ongoing efforts to migrate customers from legacy on-premises solutions onto our solutions powered by Blackbaud SKY, our modern cloud platform.
The
increases
in cost of recurring revenue during the
three and nine months ended
September 30, 2019
, when compared to the same
periods
in
2018
,
were
primarily due to increases in transaction-based costs of
$2.9 million and $9.4 million, respectively
, related to payment services integrated in our cloud-based solutions
,
compensation costs of
$2.2 million and $6.7 million, respectively
, third-party data and tool costs of
$1.5 million and $3.8 million, respectively
, amortization of software development costs of
$1.1 million and $3.1 million, respectively
, and hosting costs and data center costs of
$1.0 million and $4.0 million, respectively
. Also contributing to the increase in cost of recurring revenue for the
nine months
Third Quarter 2019 Form 10-Q
27
Table of Contents
Blackbaud, Inc.
ended September 30, 2019
was allocations of depreciation, facilities and IT support costs of
$3.8 million
. The growth in compensation costs was primarily attributable to an increasing portion of our resources now providing subscription-based retained services as opposed to one-time. The inclusion of YourCause also contributed to the
increases
in cost of recurring revenue during the
three and nine months ended
September 30, 2019
when compared to the same
periods
in
2018
. The increase in amortization of software development costs was primarily due to investments made on innovation, quality and the integration of our cloud-based solutions. The increase in allocated corporate costs was primarily driven by investments made in corporate IT, including cyber security and increases in headcount.
The
decreases
in recurring gross margin for the
three and nine months ended
September 30, 2019
, when compared to the same
periods
in
2018
,
were
primarily the result of incremental costs associated with our continued shift toward selling cloud-based solutions and retained services, including hosting and data center costs, compensation costs and amortization of software development costs.
One-time services and other revenue
Three months ended
September 30,
Nine months ended
September 30,
(dollars in millions)
2019
2018
Change
2019
2018
Change
One-time services and other revenue
$
15.9
$
20.9
(23.9
)%
$
50.8
$
65.1
(22.0
)%
Cost of one-time services and other
14.2
18.7
(24.3
)%
42.9
56.5
(24.1
)%
One-time services and other gross profit
(1)
$
1.7
$
2.2
(19.9
)%
$
7.9
$
8.7
(8.5
)%
One-time services and other gross margin
11.0
%
10.4
%
15.6
%
13.3
%
(1)
The individual amounts for each year may not sum to one-time services and other gross profit due to rounding.
One-time services and other revenue is comprised of fees for one-time consulting, analytic and onsite training services, as well as revenue from the sale of our software sold under perpetual license arrangements, fees from user conferences and third-party software referral fees.
Cost of one-time services and other is primarily comprised of compensation costs for professional services and onsite training personnel, other costs incurred in providing onsite customer training, third-party contractor expenses, data expense incurred to perform one-time analytic services, third-party software royalties, costs of user conferences, allocated depreciation, facilities and IT support costs and amortization of intangible assets from business combinations.
One-time services and other revenue
decreased
during the
three and nine months ended
September 30, 2019
, when compared to the same
periods
in
2018
, primarily due to
decreases
in one-time consulting revenue of
$3.9 million and $10.1 million, respectively
and analytics revenue of
$0.9 million and $2.8 million, respectively
. We expect that the shift in our go-to-market strategy towards cloud-based subscription offerings, which generally include integrated analytics and require less implementation and customization services, will continue to negatively impact one-time services and other revenue. We also continue to sell more subscription-based contracts for retained services and services embedded in our renewable cloud-based solution contracts, both of which are recorded as recurring revenue.
Cost of one-time services and other
decreased
during the
three and nine months ended
September 30, 2019
, when compared to the same
periods
in
2018
, primarily due to
a decrease
in compensation costs of
$3.8 million and $10.2 million, respectively
, which is in line with the ongoing shift in our go-to-market strategy as discussed above as an increasing portion of our resources are now providing subscription-based retained services as opposed to one-time.
One-time services and other gross margin
increased
during the
three and nine months ended
September 30, 2019
, when compared to the same
periods
in
2018
, as the reductions in costs of one-time services and other discussed above outpaced the declines in one-time consulting revenue and higher margin analytics revenue associated with the shift in our go-to-market strategy.
28
Third Quarter 2019 Form 10-Q
Table of Contents
Blackbaud, Inc.
Operating expenses
Sales, marketing and customer success
Three months ended
September 30,
Nine months ended
September 30,
(dollars in millions)
2019
2018
Change
2019
2018
Change
Sales, marketing and customer success expense
$
55.5
$
49.1
13.1
%
$
166.0
$
143.0
16.0
%
% of total revenue
25.1
%
23.4
%
25.0
%
22.8
%
Sales, marketing, and customer success expense includes compensation costs, variable-sales commissions, travel-related expenses, advertising and marketing materials, public relations costs, variable reseller commissions and allocated depreciation, facilities and IT support costs.
We continue to make investments to improve market coverage and drive sales effectiveness, which is a component of our four-point growth strategy. The
increases
in sales, marketing and customer success expense
in dollars and as a percentage of total revenue during
the
three and nine months ended
September 30, 2019
, when compared to the same
periods
in
2018
,
were
primarily due to
increases
in compensation costs of
$4.4 million and $15.7 million, respectively
and increases in allocations of depreciation, facilities and IT support costs of
$1.3 million and $5.0 million, respectively
. Also contributing to the increase in sales, marketing and customer success expense during the
nine months ended September 30, 2019
, when compared to the same period in
2018
, was an increase in commissions expense of
$2.2 million
. The increases in compensation costs were primarily associated with our efforts during the second half of 2018 to increase our direct sales force and we expect to continue making investments during the remainder of 2019. These incremental investments are intended to address the large market opportunity that we see for ourselves and fuel future revenue growth. In addition, compensation costs increased due to incremental headcount associated with the inclusion of YourCause. The increase in commission expense was primarily driven by an increase in commissionable sales. The increases in allocated corporate costs were primarily driven by investments made in corporate IT, including cyber security and increases in headcount.
Research and development
Three months ended
September 30,
Nine months ended
September 30,
(dollars in millions)
2019
(1)
2018
(1)
Change
2019
(2)
2018
(2)
Change
Research and development expense
$
25.9
$
24.2
7.1
%
$
80.3
$
75.5
6.4
%
% of total revenue
11.7
%
11.6
%
12.1
%
12.0
%
(1)
Not included in research and development expense for the
three months ended September 30, 2019
and
2018
were
$11.1 million
and
$9.9 million
, respectively, of qualifying costs associated with development activities that are required to be capitalized under the internal-use software accounting guidance such as those related to development of our next generation cloud-based solutions. Qualifying capitalized software development costs associated with our cloud-based solutions are subsequently amortized to cost of subscriptions revenue over the related asset's estimated useful life, which generally range from three to seven years.
(2)
Not included in research and development expense for the
nine months ended September 30, 2019
and
2018
were
$33.9 million
and
$26.0 million
, respectively, of qualifying costs associated with development activities that are required to be capitalized under the internal-use software accounting guidance.
Research and development expense includes compensation costs for engineering and product management personnel, third-party contractor expenses, software development tools and other expenses related to developing new solutions, upgrading and enhancing existing solutions, and allocated depreciation, facilities and IT support costs.
We continue to make investments to delight our customers with innovative cloud solutions, which is a component of our four-point growth strategy. The
increases
in research and development expense
during
the
three and nine months ended
September 30, 2019
, when compared to the same
periods
in
2018
,
were
primarily due to increases in compensation costs of
$2.4 million and $8.3 million, respectively
. The increases in compensation costs were primarily associated with the inclusion of YourCause's engineering resources. The increase in research and development expense was partially offset by an increase in the amount of software development costs that were required to be capitalized under the internal-use software guidance. We expect that the amount of software development costs capitalized will continue to increase modestly
Third Quarter 2019 Form 10-Q
29
Table of Contents
Blackbaud, Inc.
in the near-term as we make investments in innovation, quality and the integration of our solutions, which we believe will drive long-term revenue growth.
General and administrative
Three months ended
September 30,
Nine months ended
September 30,
(dollars in millions)
2019
2018
Change
2019
2018
Change
General and administrative expense
$
28.9
$
24.9
16.1
%
$
84.6
$
78.4
7.9
%
% of total revenue
13.1
%
11.9
%
12.8
%
12.5
%
General and administrative expense consists primarily of compensation costs for general corporate functions, including senior management, finance, accounting, legal, human resources and corporate development, third-party professional fees, insurance, cybersecurity, allocated depreciation, facilities and IT support costs, acquisition-related expenses and other administrative expenses.
The
increases
in general and administrative expense
during
the
three and nine months ended
September 30, 2019
, when compared to the same periods in
2018
,
were
primarily due to
increases
in compensation costs of
$5.4 million and $8.9 million, respectively
. Also contributing to the increase in general and administrative expense during the
nine months ended September 30, 2019
was rent expense of
$1.6 million
. These increases were partially offset by a decrease in acquisition-related expenses and integration costs of
$2.0 million
. The increase in compensation costs was primarily related to stock-based compensation and our acquisition of YourCause. The increase in rent expense was related to the lease of our New Headquarters Facility in Charleston, South Carolina, which commenced in April 2018.
Restructuring
During 2017, in an effort to further our organizational objectives including, improved operating efficiency, customer outcomes and employee satisfaction, we initiated a multi-year plan to consolidate and relocate some of our existing offices to highly modern and more collaborative workspaces with short-term financial commitments. These workspaces are also more centrally located for our employees and closer to our customers and prospects. Restructuring costs incurred prior to our adoption of ASU 2016-02 on January 1, 2019 consisted primarily of costs to terminate lease agreements, contractual lease payments, net of estimated sublease income, upon vacating space as part of the plan, as well as insignificant costs to relocate affected employees and write-off facilities-related fixed assets that we would no longer use.
Upon adoption of ASU 2016-02 at January 1, 2019, we reduced our operating lease ROU assets recognized at transition by the carrying amounts of the restructuring liabilities for certain leased office spaces that we ceased using prior to December 31, 2018. See additional details below.
Restructuring costs incurred during the
nine months ended
September 30, 2019
consisted primarily of operating lease ROU asset impairment costs and, to a lesser extent, lease payments for offices we have ceased using and write-offs of facilities-related fixed assets that we will no longer use.
We currently expect to incur before-tax restructuring costs associated with these activities of between
$8.5 million
and
$9.5 million
, with substantially all of the remaining costs expected to be incurred by the end of 2019. These restructuring activities are currently expected to result in improved operating efficiencies and future annual before-tax savings of between
$5.0 million
and
$6.0 million
beginning in 2020.
The following table summarizes our facilities optimization restructuring costs as of
September 30, 2019
:
Cumulative costs incurred as of
Costs incurred during the three months ended
Costs incurred during the nine months ended
(1)
Cumulative costs incurred as of
(in thousands)
December 31, 2018
September 30, 2019
By component:
Contract termination costs
$
4,176
$
389
$
2,307
$
6,483
Other costs
1,208
11
776
1,984
Total
$
5,384
$
400
$
3,083
$
8,467
30
Third Quarter 2019 Form 10-Q
Table of Contents
Blackbaud, Inc.
(1)
Includes
$1.3 million
of operating lease ROU asset impairment costs.
The change in our liability related to our facilities optimization restructuring during the
nine months ended
September 30, 2019
, consisted of the following:
Accrued at
Increases for incurred costs
(1)
Written off
upon adoption
of ASU 2016-02
(2)
Costs paid
Accrued at
(in thousands)
December 31, 2018
September 30, 2019
By component:
Contract termination costs
$
1,865
$
2,307
$
(1,656
)
$
(2,516
)
$
—
Other costs
50
776
—
(815
)
11
Total
$
1,915
$
3,083
$
(1,656
)
$
(3,331
)
$
11
(1)
Includes
$1.3 million
of operating lease ROU asset impairment costs.
(2)
Upon adoption of ASU 2016-02 at January 1, 2019, we reduced our operating lease ROU assets recognized at transition by the carrying amounts of the restructuring liabilities for certain leased office spaces that we ceased using prior to December 31, 2018.
Interest expense
Three months ended
September 30,
Nine months ended
September 30,
(dollars in millions)
2019
2018
Change
2019
2018
Change
Interest expense
$
5.1
$
4.1
23.5
%
$
16.2
$
12.0
35.7
%
% of total revenue
2.3
%
2.0
%
2.4
%
1.9
%
The
increases
in interest expense in dollars and as a percentage of total revenue during the
three and nine months ended
September 30, 2019
, when compared to the same
periods
in
2018
,
were
primarily due to increases in our average daily borrowings related to our acquisition of YourCause in January 2019.
Deferred revenue
The table below compares the components of deferred revenue from our consolidated balance sheets:
(dollars in millions)
Timing of recognition
September 30,
2019
Change
December 31,
2018
Recurring
Over the period billed in advance, generally one year
$
306.8
6.9
%
$
287.0
One-time services and other
As services are delivered
16.2
39.5
%
11.6
Total deferred revenue
(1)
323.0
8.2
%
298.6
Less: Long-term portion
2.0
(21.5
)%
2.6
Current portion
(1)
$
321.0
8.4
%
$
296.0
(1)
The individual amounts for each year may not sum to total deferred revenue or current portion of deferred revenue due to rounding.
To the extent that our customers are billed for our solutions and services in advance of delivery, we record such amounts in deferred revenue. Our recurring revenue contracts are generally for a term of three years at contract inception with one to three-year renewals thereafter, billed annually in advance and non-cancelable. We generally invoice our customers with recurring revenue contracts in annual cycles 30 days prior to the end of the contract term.
Deferred revenue from recurring revenue contracts
increase
d during the
nine months ended
September 30, 2019
, primarily due to new subscription sales of our cloud-based solutions and a seasonal increase in customer contract renewals. Historically, due to the timing of customer budget cycles, we have an increase in customer contract renewals at or near the beginning of our third quarter. Our acquisition of YourCause on
January 2, 2019
also modestly contributed to the increase in deferred revenue from recurring revenue contracts since December 31, 2018. Deferred revenue from one-time services and other increased during the
nine months ended
September 30, 2019
, primarily due to a seasonal increase in advance registration billings associated with our bbcon user conference, which occurs each year in October.
We have acquired businesses whose net tangible assets include deferred revenue. In accordance with GAAP reporting requirements, we recorded write-downs of deferred revenue from customer arrangements predating the acquisition to
Third Quarter 2019 Form 10-Q
31
Table of Contents
Blackbaud, Inc.
fair value, which resulted in lower recorded deferred revenue as of the acquisition date than the actual amounts paid in advance for solutions and services under those customer arrangements. Therefore, our deferred revenue after an acquisition will not reflect the full amount of deferred revenue that would have been reported if the acquired deferred revenue was not written down to fair value. Further explanation of this impact is included below under the caption "Non-GAAP financial measures".
Income tax provision (benefit)
Three months ended
September 30,
Nine months ended
September 30,
(dollars in millions)
2019
2018
Change
2019
2018
Change
Income tax provision (benefit)
$
0.4
$
0.3
9.6
%
$
1.3
$
(2.4
)
(153.3
)%
Effective income tax rate
7.4
%
2.9
%
10.7
%
(7.2
)%
The increases in our effective income tax rate during the
three and nine months ended
September 30, 2019
, when compared to the same periods in
2018
, were primarily due to a decrease in the discrete benefit to income tax expense relating to stock-based compensation. The impact was attributable to a decrease in the market price for shares of our common stock, when compared to the same periods in
2018
, as reported by Nasdaq. Most of our equity awards are granted during our first quarter and vest in subsequent years during the same quarter.
32
Third Quarter 2019 Form 10-Q
Table of Contents
Blackbaud, Inc.
Non-GAAP financial measures
The operating results analyzed below are presented on a non-GAAP basis. We use non-GAAP revenue, non-GAAP gross profit, non-GAAP gross margin, non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income and non-GAAP diluted earnings per share internally in analyzing our operational performance. Accordingly, we believe these non-GAAP measures are useful to investors, as a supplement to GAAP measures, in evaluating our ongoing operational performance. While we believe these non-GAAP measures provide useful supplemental information, non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. In addition, these non-GAAP financial measures may not be completely comparable to similarly titled measures of other companies due to potential differences in the exact method of calculation between companies.
We have acquired businesses whose net tangible assets include deferred revenue. In accordance with GAAP reporting requirements, we recorded write-downs of deferred revenue under arrangements predating the acquisition to fair value, which resulted in lower recognized revenue than the contributed purchase price until the related obligations to provide services under such arrangements are fulfilled. Therefore, our GAAP revenues after the acquisitions will not reflect the full amount of revenue that would have been reported if the acquired deferred revenue was not written down to fair value. The non-GAAP measures described below reverse the acquisition-related deferred revenue write-downs so that the full amount of revenue booked by the acquired companies is included, which we believe provides a more accurate representation of a revenue run-rate in a given period and, therefore, will provide more meaningful comparative results in future periods.
The non-GAAP financial measures discussed below exclude the impact of certain transactions because we believe they are not directly related to our operating performance in any particular period, but are for our long-term benefit over multiple periods. We believe that these non-GAAP financial measures reflect our ongoing business in a manner that allows for meaningful period-to-period comparisons and analysis of trends in our business.
Three months ended
September 30,
Nine months ended
September 30,
(dollars in millions)
2019
2018
Change
2019
2018
Change
GAAP Revenue
$
221.1
$
209.5
5.5
%
$
662.6
$
627.4
5.6
%
Non-GAAP adjustments:
Add: Acquisition-related deferred revenue write-down
0.3
0.6
(54.6
)%
1.7
1.8
(8.0
)%
Non-GAAP revenue
(1)
$
221.4
$
210.1
5.4
%
$
664.3
$
629.2
5.6
%
GAAP gross profit
$
119.3
$
114.3
4.4
%
$
360.7
$
348.9
3.4
%
GAAP gross margin
54.0
%
54.5
%
54.4
%
55.6
%
Non-GAAP adjustments:
Add: Acquisition-related deferred revenue write-down
0.3
0.6
(54.6
)%
1.7
1.8
(8.0
)%
Add: Stock-based compensation expense
0.8
1.3
(38.3
)%
2.5
4.0
(36.4
)%
Add: Amortization of intangibles from business combinations
11.2
10.6
5.6
%
34.0
31.7
7.2
%
Add: Employee severance
—
0.3
(93.2
)%
1.1
0.9
30.9
%
Subtotal
(1)
12.3
12.7
(3.6
)%
39.3
38.4
2.4
%
Non-GAAP gross profit
(1)
$
131.6
$
127.0
3.6
%
$
400.0
$
387.4
3.3
%
Non-GAAP gross margin
59.5
%
60.5
%
60.2
%
61.6
%
(1)
The individual amounts for each year may not sum to non-GAAP revenue, subtotal or non-GAAP gross profit due to rounding.
Third Quarter 2019 Form 10-Q
33
Table of Contents
Blackbaud, Inc.
Three months ended
September 30,
Nine months ended
September 30,
(dollars in millions, except per share amounts)
2019
2018
Change
2019
2018
Change
GAAP income from operations
$
7.9
$
15.8
(50.1
)%
$
23.6
$
44.7
(47.3
)%
GAAP operating margin
3.6
%
7.5
%
3.6
%
7.1
%
Non-GAAP adjustments:
Add: Acquisition-related deferred revenue write-down
0.3
0.6
(54.6
)%
1.7
1.8
(8.0
)%
Add: Stock-based compensation expense
14.9
10.7
38.5
%
43.6
35.7
22.2
%
Add: Amortization of intangibles from business combinations
11.9
11.9
0.6
%
37.2
35.4
5.1
%
Add: Employee severance
—
0.7
(93.0
)%
3.7
1.7
113.7
%
Add: Acquisition-related integration costs
1.0
0.8
35.4
%
2.2
3.4
(34.8
)%
Add: Acquisition-related expenses
0.2
0.3
(18.2
)%
1.0
1.9
(45.0
)%
Add: Restructuring costs
0.4
(0.9
)
(143.8
)%
3.1
3.6
(14.0
)%
Subtotal
(1)
28.7
24.0
20.0
%
92.5
83.5
10.8
%
Non-GAAP income from operations
(1)
$
36.6
$
39.7
(7.8
)%
$
116.1
$
128.2
(9.5
)%
Non-GAAP operating margin
16.5
%
18.9
%
17.5
%
20.4
%
GAAP income before provision for income taxes
$
4.9
$
11.5
(57.1
)%
$
11.8
$
33.1
(64.2
)%
GAAP net income
$
4.6
$
11.2
(59.1
)%
$
10.6
$
35.5
(70.2
)%
Shares used in computing GAAP diluted earnings per share
48,464,529
48,160,146
0.6
%
48,223,712
48,074,698
0.3
%
GAAP diluted earnings per share
$
0.09
$
0.23
(60.9
)%
$
0.22
$
0.74
(70.3
)%
Non-GAAP adjustments:
Add: GAAP income tax provision (benefit)
0.4
0.3
9.6
%
1.3
(2.4
)
(153.3
)%
Add: Total non-GAAP adjustments affecting income from operations
28.7
24.0
20.0
%
92.5
83.5
10.8
%
Non-GAAP income before provision for income taxes
33.7
35.5
(5.0
)%
104.3
116.6
(10.5
)%
Assumed non-GAAP income tax provision
(2)
6.7
7.1
(5.0
)%
20.9
23.3
(10.5
)%
Non-GAAP net income
(1)
$
26.9
$
28.4
(5.0
)%
$
83.5
$
93.3
(10.5
)%
Shares used in computing non-GAAP diluted earnings per share
48,464,529
48,160,146
0.6
%
48,223,712
48,074,698
0.3
%
Non-GAAP diluted earnings per share
$
0.56
$
0.59
(5.1
)%
$
1.73
$
1.94
(10.8
)%
(1)
The individual amounts for each year may not sum to subtotal, non-GAAP income from operations or non-GAAP net income due to rounding.
(2)
We apply a non-GAAP effective tax rate of 20.0% in our determination of non-GAAP net income, which represents the GAAP effective tax rate, excluding the discrete tax effect of stock-based compensation.
Non-GAAP free cash flow is defined as operating cash flow less capital expenditures, including costs required to be capitalized for software development, and capital expenditures for property and equipment.
Nine months ended September 30,
(dollars in millions)
2019
Change
2018
GAAP net cash provided by operating activities
$
122.1
(11.4
)%
$
137.8
Less: purchase of property and equipment
(9.6
)
(25.7
)%
(12.9
)
Less: capitalized software development costs
(34.5
)
29.6
%
(26.6
)
Non-GAAP free cash flow
$
78.0
(20.6
)%
$
98.3
34
Third Quarter 2019 Form 10-Q
Table of Contents
Blackbaud, Inc.
Non-GAAP organic revenue growth
In addition, we discuss non-GAAP organic revenue growth, non-GAAP organic revenue growth on a constant currency basis and non-GAAP organic recurring revenue growth, in analyzing our performance. We believe that these non-GAAP measures are useful to investors, as a supplement to GAAP measures, for evaluating the periodic growth of our business on a consistent basis. Each of these measures of non-GAAP organic revenue growth excludes incremental acquisition-related revenue attributable to companies acquired in the current fiscal year. For companies, if any, acquired in the immediately preceding fiscal year, each of these non-GAAP organic revenue growth measures reflects presentation of full year incremental non-GAAP revenue derived from such companies as if they were combined throughout the prior period, and they include the non-GAAP revenue attributable to those companies, as if there were no acquisition-related write-downs of acquired deferred revenue to fair value as required by GAAP. In addition, each of these non-GAAP organic revenue growth measures excludes prior period revenue associated with divested businesses. The exclusion of the prior period revenue is to present the results of the divested businesses within the results of the combined company for the same period of time in both the prior and current periods. We believe this presentation provides a more comparable representation of our current business’ organic revenue growth and revenue run-rate.
(dollars in millions)
Three months ended
September 30,
Nine months ended
September 30,
2019
2018
2019
2018
GAAP revenue
$
221.1
$
209.5
$
662.6
$
627.4
GAAP revenue growth
5.5
%
5.6
%
(Less) Add: Non-GAAP acquisition-related revenue
(1)
(5.3
)
0.6
(14.2
)
5.1
Non-GAAP organic revenue
$
215.9
$
210.1
$
648.4
$
632.4
Non-GAAP organic revenue growth
2.7
%
2.5
%
Non-GAAP organic revenue
(2)
$
215.9
$
210.1
$
648.4
$
632.4
Foreign currency impact on Non-GAAP organic revenue
(3)
1.5
—
5.4
—
Non-GAAP organic revenue on constant currency basis
(3)
$
217.3
$
210.1
$
653.8
$
632.4
Non-GAAP organic revenue growth on constant currency basis
3.4
%
3.4
%
GAAP recurring revenue
$
205.2
$
188.7
$
611.8
$
562.3
GAAP recurring revenue growth
8.8
%
8.8
%
(Less) Add: Non-GAAP acquisition-related revenue
(1)
(5.5
)
0.6
(14.0
)
4.9
Non-GAAP organic recurring revenue
$
199.7
$
189.2
$
597.8
$
567.1
Non-GAAP organic recurring revenue growth
5.6
%
5.4
%
(1)
Non-GAAP acquisition-related revenue excludes incremental acquisition-related revenue calculated in accordance with GAAP that is attributable to companies acquired in the current fiscal year. For companies, if any, acquired in the immediately preceding fiscal year, non-GAAP acquisition-related revenue reflects presentation of full-year incremental non-GAAP revenue derived from such companies, as if they were combined throughout the prior period, and it includes the non-GAAP revenue from the acquisition-related deferred revenue write-down attributable to those companies.
(2)
Non-GAAP organic revenue for the prior year periods presented herein will not agree to non-GAAP organic revenue presented in the respective prior period quarterly financial information solely due to the manner in which non-GAAP organic revenue growth is calculated.
(3)
To determine non-GAAP organic revenue growth on a constant currency basis, revenues from entities reporting in foreign currencies were translated to U.S. Dollars using the comparable prior period's quarterly weighted average foreign currency exchange rates. The primary foreign currencies creating the impact are the Australian Dollar, British Pound, Canadian Dollar and EURO.
Third Quarter 2019 Form 10-Q
35
Table of Contents
Blackbaud, Inc.
Seasonality
Our revenues normally fluctuate as a result of certain seasonal variations in our business. Our transaction revenue has historically been at its lowest in the first quarter due to the timing of customer fundraising initiatives and events. Our revenue from payment services has historically increased during the fourth quarter due to year-end giving. Our revenue from professional services has historically been lower in the first quarter when many of those services commence and in the fourth quarter due to the holiday season. As a result of these and other factors, our total revenue has historically been lower in the first quarter than in the remainder of our fiscal year, with the fourth quarter historically achieving the highest total revenue. Our expenses, however, do not vary significantly as a result of these factors, but do fluctuate on a quarterly basis due to varying timing of expenditures. Our cash flow from operations normally fluctuates quarterly due to the combination of the timing of customer contract renewals including renewals associated with customers of acquired companies, delivery of professional services and occurrence of customer events, the payment of bonuses, as well as merit-based salary increases, among other factors. Historically, due to lower revenues in our first quarter, combined with the payment of bonuses from the prior year in our first quarter, our cash flow from operations has been lowest in our first quarter, and due to the timing of customer contract renewals, many of which take place at or near the beginning of our third quarter, our cash flow from operations has been lower in our second quarter as compared to our third and fourth quarters. Partially offsetting these favorable drivers of cash flow from operations in our third and fourth quarters are merit-based salary increases, which are generally effective in April each year. In addition, deferred revenues can vary on a seasonal basis for the same reasons. These patterns may change as a result of the continued shift to online giving, growth in volume of transactions for which we process payments, or as a result of acquisitions, new market opportunities, new solution introductions or other factors. Our cash flow from financing is negatively impacted in our first quarter when most of our equity awards vest, as we pay taxes on behalf of our employees related to the settlement or exercise of equity awards.
Liquidity and Capital Resources
The following table presents selected financial information about our financial position:
(dollars in millions)
September 30,
2019
Change
December 31,
2018
Cash and cash equivalents
$
29.1
(5.8
)%
$
30.9
Property and equipment, net
37.3
(6.9
)%
40.0
Software development costs, net
94.1
25.2
%
75.1
Total carrying value of debt
503.1
29.9
%
387.1
Working capital
(231.5
)
(11.5
)%
(207.7
)
The following table presents selected financial information about our cash flows:
Nine months ended September 30,
(dollars in millions)
2019
Change
2018
Net cash provided by operating activities
$
122.1
(11.4
)%
$
137.8
Net cash used in investing activities
(153.0
)
80.3
%
(84.9
)
Net cash used in financing activities
(144.6
)
(70.4
)%
(487.8
)
Our principal sources of liquidity are operating cash flow, funds available under the
2017 Credit Facility
and cash on hand. Our operating cash flow depends on continued customer renewal of our subscription and maintenance arrangements and market acceptance of our solutions and services. Based on current estimates of revenue and expenses, we believe that the currently available sources of funds and anticipated cash flows from operations will be adequate for at least the next twelve months to finance our operations, fund anticipated capital expenditures, meet our debt obligations and pay dividends. Dividend payments are not guaranteed and our Board of Directors may decide, in its absolute discretion, at any time and for any reason, not to declare and pay further dividends and/or repurchase our common stock. To the extent we undertake future material acquisitions, investments or unanticipated capital expenditures, we may require additional capital. In that context, we regularly evaluate opportunities to enhance our capital structure including through potential debt or equity issuances.
36
Third Quarter 2019 Form 10-Q
Table of Contents
Blackbaud, Inc.
At
September 30, 2019
, our total cash and cash equivalents balance included approximately
$17.8 million
of cash that was held by operations outside the U.S. While these funds may not be needed to fund our U.S. operations for at least the next twelve months, if we need these funds, we may be required to accrue and pay taxes to repatriate the funds. We currently do not intend nor anticipate a need to repatriate our cash held outside the U.S.
Operating cash flow
Net cash provided by operating activities
decreased
by
$15.7 million
during the
nine months ended
September 30, 2019
, when compared to the same period in
2018
, primarily due to a
$8.9 million
decrease
in net income adjusted for non-cash expenses, and
a decrease
in cash flow from operations associated with working capital. Throughout both periods, our cash flows from operations were derived principally from: (i) our earnings from on-going operations prior to non-cash expenses such as depreciation, amortization, stock-based compensation, amortization of deferred financing costs and debt discount and adjustments to our provision for sales returns and allowances; and (ii) changes in our working capital.
Working capital changes are composed of changes in accounts receivable, prepaid expenses and other assets, trade accounts payable, accrued expenses and other liabilities, and deferred revenue. Cash flow from operations associated with working capital
decreased
$6.8 million
during the
nine months ended
September 30, 2019
, when compared to the same period in
2018
, primarily due to an increase in the amount of deferred revenue recognized slightly outpacing customer billings and an increase in the collection of customer account balances in 2018 from an aging improvement initiative. Fluctuations in the timing of vendor payments also contributed to the decrease in cash flow from operation associated with working capital.
Investing cash flow
Net cash used in investing activities of
$153.0 million
increased
by
$68.1 million
during the
nine months ended
September 30, 2019
, when compared to the same period in
2018
.
During the
nine months ended
September 30, 2019
, we used net cash of
$109.4 million
, for our acquisition of YourCause, compared to
$45.3 million
spent on similar investments during the same period in
2018
. We used
$34.5 million
for software development costs, which was
up
$7.9 million
from cash spent during the same period in
2018
. The increase in cash outlays for software development costs was primarily related to our innovative cloud-based solutions, as well as development activities for Blackbaud SKY, our modern cloud platform.
We also spent
$9.6 million
of cash for purchases of property and equipment during the
nine months ended
September 30, 2019
, which was
down
$3.3 million
from cash spent during the same period in
2018
. The higher cash outlays for property and equipment during the same period in 2018 was primarily driven by leasehold improvements for our New Headquarters Facility in Charleston, South Carolina.
Financing cash flow
During the
nine months ended
September 30, 2019
, we had a net
increase
in borrowings of
$115.6 million
, which was primarily used to finance our acquisition of YourCause.
We paid
$20.3 million
to satisfy tax obligations of employees upon settlement or exercise of equity awards during the
nine months ended
September 30, 2019
compared to
$27.4 million
during the same period in
2018
. The amount of taxes paid by us on the behalf of employees related to the settlement or exercise of equity awards varies from period to period based upon the timing of grants and vesting, employee exercise decisions, as well as the market price for shares of our common stock at the time of settlement. Most of our equity awards currently vest in our first quarter. In addition, during the
nine months ended
September 30, 2019
, we paid dividends of
$17.7 million
, which was relatively consistent with the comparable period of
2018
.
Cash used in financing activities associated with changes in restricted cash due to customers
increased
$209.3 million
during the
nine months ended
September 30, 2019
when compared to the same period in
2018
, as the amount of restricted cash held and payable by us to customers as of December 31, 2017 was significantly larger than at the same date in 2018.
Third Quarter 2019 Form 10-Q
37
Table of Contents
Blackbaud, Inc.
2017 Credit Facility
We have drawn on our credit facility from time to time to help us meet financial needs, such as financing for business acquisitions. At
September 30, 2019
, our available borrowing capacity under the
2017 Credit Facility
was
$175.6 million
. The
2017 Credit Facility
matures in
June 2022
.
At
September 30, 2019
, the carrying amount of our debt under the 2017 Credit Facility was
$503.1 million
. Our average daily borrowings during the
three and nine months ended
September 30, 2019
were
$517.8 million
and
$553.3 million
, respectively.
The following is a summary of the financial covenants under our credit facility:
Financial Covenant
Requirement
Ratio as of September 30, 2019
Net Leverage Ratio
≤ 3.50 to 1.00
2.47 to 1.00
Interest Coverage Ratio
≥ 2.50 to 1.00
9.59 to 1.00
Under the
2017 Credit Facility
, we also have restrictions on our ability to declare and pay dividends and our ability to repurchase shares of our common stock. In order to pay any cash dividends and/or repurchase shares of stock: (i) no default or event of default shall have occurred and be continuing under the
2017 Credit Facility
, and (ii) our pro forma net leverage ratio, as set forth in the
2017 Credit Facility
, must be 0.25 less than the net leverage ratio requirement at the time of dividend declaration or share repurchase.
At September 30, 2019, we were in compliance with our debt covenants under the 2017 Credit Facility.
Commitments and contingencies
As of
September 30, 2019
, we had contractual obligations with future minimum commitments as follows:
Payments due by period
(in millions)
Total
Less than 1 year
1-3 years
3-5 years
More than 5 years
Recorded contractual obligations:
Debt
(1)
$
504.3
$
7.5
$
496.8
$
—
$
—
Interest payments on debt
(2)
2.4
1.0
1.4
—
—
Operating leases
(3)
167.3
26.1
40.5
24.8
75.8
Unrecorded contractual obligations:
Interest payments on debt
(4)
46.2
17.4
28.8
—
—
Purchase obligations
(5)
87.7
35.4
51.5
0.8
—
Total contractual obligations
$
807.9
$
87.4
$
619.0
$
25.6
$
75.8
(1)
Represents principal payments only, under the following assumptions: (i) that the amounts outstanding under the
2017 Credit Facility
at
September 30, 2019
will remain outstanding until maturity, with minimum payments occurring as currently scheduled, and (ii) that there are no assumed future borrowings on the
2017 Credit Facility
for the purposes of determining minimum commitment amounts.
(2)
Represents interest payment obligations related to our interest rate swap agreements.
(3)
Our commitments related to operating leases have not been reduced by sublease income, incentive payments and reimbursement of leasehold improvements.
(4)
The actual interest expense recognized in our consolidated statements of comprehensive income will depend on the amount of debt, the length of time the debt is outstanding and the interest rate, which could be different from our assumptions described in (1) above.
(5)
We have contractual obligations for third-party technology used in our solutions and for other services we purchase as part of our normal operations. In certain cases, these arrangements require a minimum annual purchase commitment by us.
The term loan under the
2017 Credit Facility
requires periodic principal payments. The balance of the term loans and any amounts drawn on the revolving credit loans are due upon maturity of the
2017 Credit Facility
in
June 2022
.
The total liability for uncertain tax positions as of
September 30, 2019
and
December 31, 2018
, was
$4.2 million
and
$3.7 million
, respectively. Our accrued interest and penalties related to tax positions taken on our tax returns was
$0.9 million
and
$0.7 million
as of
September 30, 2019
and
December 31, 2018
, respectively.
38
Third Quarter 2019 Form 10-Q
Table of Contents
Blackbaud, Inc.
In
February 2019
, our Board of Directors approved our annual dividend rate of
$0.48
per share to be made in quarterly payments. Dividends at this annual rate would aggregate to
$23.5 million
assuming
49.0 million
shares of common stock are outstanding, although dividends are not guaranteed and our Board of Directors may decide, in its absolute discretion, to change or suspend dividend payments at any time for any reason. Our ability to continue to declare and pay dividends quarterly this year and beyond might be restricted by, among other things, the terms of the
2017 Credit Facility
, general economic conditions and our ability to generate adequate operating cash flow.
On
October 28, 2019
, our Board of Directors declared a
fourth
quarter dividend of
$0.12
per share payable on
December 13, 2019
to stockholders of record on
November 27, 2019
.
Off-Balance Sheet Arrangements
As of
September 30, 2019
, we did not have any off-balance sheet arrangements as defined in Item 303(a)(4)(ii) of Regulation S-K promulgated by the SEC that have, or are reasonably likely to have, a current or future effect on our financial condition, changes in our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.
Foreign Currency Exchange Rates
Approximately
14%
of our total revenue for the
nine months ended
September 30, 2019
was generated from operations outside the U.S. We do not have significant operations in countries in which the economy is considered to be highly inflationary. Our consolidated financial statements are denominated in U.S. dollars and, accordingly, changes in the exchange rate between foreign currencies and the U.S. dollar will affect the translation of our subsidiaries’ financial results into U.S. dollars for purposes of reporting our consolidated financial results. The accumulated currency translation adjustment, recorded within accumulated other comprehensive loss as a component of stockholders’ equity, was a loss of
$11.9 million
as of
September 30, 2019
and a loss of
$6.6 million
as of
December 31, 2018
.
The vast majority of our contracts are entered into by our U.S. or U.K. entities. The contracts entered into by the U.S. entity are almost always denominated in U.S. dollars or Canadian dollars, and contracts entered into by our U.K., Australian and Irish subsidiaries are generally denominated in British Pounds, Australian dollars and Euros, respectively. Historically, as the U.S. dollar weakened, foreign currency translation resulted in an increase in our revenues and expenses denominated in non-U.S. currencies. Conversely, as the U.S. dollar strengthened, foreign currency translation resulted in a decrease in our revenue and expenses denominated in non-U.S. currencies. During the
nine months ended
September 30, 2019
, foreign translation
resulted in a decrease
in our revenues and expenses denominated in non-U.S. currencies. Though we have exposure to fluctuations in currency exchange rates, primarily those between the U.S. dollar and both the British Pound and Canadian dollar, the impact has generally not been material to our consolidated results of operations or financial position. For the
nine months ended
September 30, 2019
, the fluctuation in foreign currency exchange rates
reduced
our total revenue by
$5.2 million
and
our income from operations by
$1.1 million
. We will continue monitoring such exposure and take action as appropriate. To determine the impacts on revenue (or income from operations) from fluctuations in currency exchange rates, current period revenues (or income from operations) from entities reporting in foreign currencies were translated into U.S. dollars using the comparable prior year period's weighted average foreign currency exchange rates. These impacts are non-GAAP financial information and are not in accordance with, or an alternative to, information prepared in accordance with GAAP.
Critical Accounting Policies and Estimates
There have been no significant changes in our critical accounting policies and estimates during the
nine months ended September 30, 2019
as compared to those disclosed in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our Annual Report on Form 10-K for the fiscal year ended
December 31, 2018
.
Third Quarter 2019 Form 10-Q
39
Table of Contents
Blackbaud, Inc.
Recently Issued Accounting Pronouncements
For a discussion of the impact that recently issued accounting pronouncements are expected to have on our financial position and results of operations when adopted in the future, see
Note 2
of our consolidated financial statements in this report.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We have market rate sensitivity for interest rates and foreign currency exchange rates.
Interest Rate Risk
Our variable rate debt is our primary financial instrument with market risk exposure for changing interest rates. We manage our variable rate interest rate risk through a combination of short-term and long-term borrowings and the use of derivative instruments entered into for hedging purposes. Our interest rate exposure includes LIBOR rates. The Financial Conduct Authority in the U.K. has stated that it plans to phase out LIBOR by the end of calendar year 2021. We do not currently anticipate a significant impact to our financial position or results of operations as a result of this action as we expect that our financial contracts currently indexed to LIBOR will either expire or be modified before the phase out occurs. Due to the nature of our debt, the materiality of the fair values of the derivative instruments and the highly liquid, short-term nature and level of our cash and cash equivalents as of
September 30, 2019
, we believe that the risk of exposure to changing interest rates for those positions is immaterial. There were no significant changes in how we manage interest rate risk between
December 31, 2018
and
September 30, 2019
.
Foreign Currency Risk
For a discussion of our exposure to foreign currency exchange rate fluctuations, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Foreign Currency Exchange Rates” in this report.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures (as defined in Securities Exchange Act Rule 13a-15(e) and 15d-15(e)) are designed only to provide reasonable assurance that they will meet their objectives. As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer (principal executive officer) and Chief Financial Officer (principal financial and accounting officer), of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e)) pursuant to Securities Exchange Act Rule 13a-15(b). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are effective to provide the reasonable assurance discussed above.
Changes in Internal Control Over Financial Reporting
No changes in internal control over financial reporting occurred during the most recent fiscal quarter ended
September 30, 2019
with respect to our operations, which have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. As discussed in
Note 2
to our consolidated financial statements in this report, we adopted ASU 2016-02 effective January 1, 2019. We implemented internal controls to ensure we adequately evaluated our contracts and properly assessed the impact of the new standard on our financial statements. There were no significant changes to our internal control over financial reporting due to the adoption of ASU 2016-02.
40
Third Quarter 2019 Form 10-Q
Table of Contents
Blackbaud, Inc.
PART II. OTHER INFORMATION
ITEM 1A. RISK FACTORS
Our operations and financial results are subject to various risks and uncertainties, including those described in Part I, Item 1A, "Risk factors" in our Annual Report on Form 10-K for the year ended
December 31, 2018
, which could adversely affect our business, financial condition, results of operations, cash flows, and the trading price of our stock. There have been no material changes to our risk factors since our Annual Report on Form 10-K for the year ended
December 31, 2018
.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Issuer Purchases of Equity Securities
The following table provides information about shares of common stock acquired or repurchased during the three months ended
September 30, 2019
. All of these acquisitions were of common stock withheld by us to satisfy tax obligations of employees due upon exercise of stock appreciation rights and vesting of restricted stock awards and units. The level of acquisition activity varies from period to period based upon the timing of grants and vesting as well as employee exercise decisions.
Period
Total
number
of shares
purchased
Average
price
paid
per
share
Total number
of shares
purchased as
part of
publicly
announced
plans or
programs
(1)
Approximate
dollar value
of shares
that may yet
be purchased
under the
plans or programs
(in thousands)
Beginning balance, July 1, 2019
$
50,000
July 1, 2019 through July 31, 2019
1,088
$
85.34
—
50,000
August 1, 2019 through August 31, 2019
4,349
90.40
—
50,000
September 1, 2019 through September 30, 2019
358
92.55
—
50,000
Total
5,795
$
89.58
—
$
50,000
(1)
In August 2010, our Board of Directors approved a stock repurchase program that authorized us to purchase up to $50.0 million of our outstanding shares of common stock. We have not made any repurchases under the program to date, and the program does not have an expiration date.
Third Quarter 2019 Form 10-Q
41
Table of Contents
Blackbaud, Inc.
ITEM 6. EXHIBITS
The exhibits listed below are filed or incorporated by reference as part of this Quarterly Report on Form 10-Q:
Filed In
Exhibit Number
Description of Document
Filed Herewith
Form
Exhibit Number
Filing Date
31.1
Certification by the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
X
31.2
Certification by the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
X
32.1
Certification by the Chief Executive Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
X
32.2
Certification by the Chief Financial Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
X
101.INS*
Inline XBRL Instance Document - the Instance Document does not appear in the interactive data file because its XBRL tags, including Cover Page XBRL tags, are embedded within the Inline XBRL Document.
X
101.SCH*
Inline XBRL Taxonomy Extension Schema Document.
X
101.CAL*
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
X
101.DEF*
Inline XBRL Taxonomy Extension Definition Linkbase Document.
X
101.LAB*
Inline XBRL Taxonomy Extension Label Linkbase Document.
X
101.PRE*
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
X
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
X
* Pursuant to Rule 406T of Regulation S-T, the Inline XBRL related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended or otherwise subject to liability of that Section, and shall not be part of any registration statement or other document filed under the Securities Act of 1933, as amended or the Securities Exchange Act of 1934, as amended, except as shall be expressly set forth by specific reference in such filing.
42
Third Quarter 2019 Form 10-Q
Table of Contents
Blackbaud, Inc.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
BLACKBAUD, INC.
Date:
November 1, 2019
By:
/s/ Michael P. Gianoni
Michael P. Gianoni
President and Chief Executive Officer
(Principal Executive Officer)
Date:
November 1, 2019
By:
/s/ Anthony W. Boor
Anthony W. Boor
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
Third Quarter 2019 Form 10-Q
43