Blackstone Group
BX
#119
Rank
$157.49 B
Marketcap
$128.08
Share price
0.99%
Change (1 day)
-25.15%
Change (1 year)

Blackstone Group - 10-Q quarterly report FY2015 Q3


Text size:
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2015

OR

 

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM             TO             

Commission File Number: 001-33551

 

LOGO

The Blackstone Group L.P.

(Exact name of Registrant as specified in its charter)

 

Delaware 20-8875684

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

345 Park Avenue

New York, New York 10154

(Address of principal executive offices)(Zip Code)

(212) 583-5000

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer  x

  Accelerated filer  ¨

Non-accelerated filer  ¨

  Smaller reporting company  ¨

(Do not check if a smaller reporting company)

  

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

The number of the Registrant’s voting common units representing limited partner interests outstanding as of October 30, 2015 was 558,440,339. The number of the Registrant’s non-voting common units representing limited partner interests outstanding as of October 30, 2015 was 59,083,468.

 

 

 

 


Table of Contents

TABLE OF CONTENTS

 

      Page 
PART I.  

FINANCIAL INFORMATION

  
ITEM 1.  

FINANCIAL STATEMENTS

   5  
  

Unaudited Condensed Consolidated Financial Statements — September 30, 2015 and 2014:

  
  

Condensed Consolidated Statements of Financial Condition as of September 30, 2015 and December  31, 2014

   5  
  

Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September  30, 2015 and 2014

   7  
  

Condensed Consolidated Statements of Comprehensive Income (Loss) for the Three and Nine Months Ended September 30, 2015 and 2014

   8  
  

Condensed Consolidated Statements of Changes in Partners’ Capital for the Nine Months Ended September 30, 2015 and 2014

   9  
  

Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September  30, 2015 and 2014

   11  
  

Notes to Condensed Consolidated Financial Statements

   13  
ITEM 1A.  

UNAUDITED SUPPLEMENTAL PRESENTATION OF STATEMENTS OF FINANCIAL CONDITION

   60  
ITEM 2.  

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

   62  
ITEM 3.  

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

   125  
ITEM 4.  

CONTROLS AND PROCEDURES

   128  
PART II.  

OTHER INFORMATION

  
ITEM 1.  

LEGAL PROCEEDINGS

   130  
ITEM 1A.  

RISK FACTORS

   130  
ITEM 2.  

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

   131  
ITEM 3.  

DEFAULTS UPON SENIOR SECURITIES

   131  
ITEM 4.  

MINE SAFETY DISCLOSURES

   131  
ITEM 5.  

OTHER INFORMATION

   131  
ITEM 6.  

EXHIBITS

   132  

SIGNATURES

   133  

 

1


Table of Contents

Forward-Looking Statements

This report may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 which reflect our current views with respect to, among other things, our operations and financial performance. You can identify these forward-looking statements by the use of words such as “outlook,” “indicator,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates” or the negative version of these words or other comparable words. Such forward-looking statements are subject to various risks and uncertainties. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. We believe these factors include but are not limited to those described under the section entitled “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2014 and in this report, as such factors may be updated from time to time in our periodic filings with the United States Securities and Exchange Commission (“SEC”), which are accessible on the SEC’s website at www.sec.gov. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this report and in our other periodic filings. The forward-looking statements speak only as of the date of this report, and we undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.

Website and Social Media Disclosure

We use our website (www.blackstone.com), Facebook page (www.facebook.com/blackstone), Twitter (www.twitter.com/blackstone), LinkedIn (www.linkedin.com/company/the-blackstone-group), Instagram (instagram.com/Blackstone) and YouTube (www.youtube.com/user/blackstonegroup) accounts as channels of distribution of company information. The information we post through these channels may be deemed material. Accordingly, investors should monitor these channels, in addition to following our press releases, SEC filings and public conference calls and webcasts. In addition, you may automatically receive e-mail alerts and other information about Blackstone when you enroll your e-mail address by visiting the “Contact Us/Email Alerts” section of our website at ir.blackstone.com and the “Alerts & Subscriptions” page under “News & Views” at www.blackstone.com. The contents of our website, any alerts and social media channels are not, however, a part of this report.

 

 

In this report, references to “Blackstone,” the “Partnership”, “we,” “us” or “our” refer to The Blackstone Group L.P. and its consolidated subsidiaries. Unless the context otherwise requires, references in this report to the ownership of Mr. Stephen A. Schwarzman, our founder, and other Blackstone personnel include the ownership of personal planning vehicles and family members of these individuals.

“Blackstone Funds,” “our funds” and “our investment funds” refer to the private equity funds, real estate funds, funds of hedge funds, credit-focused funds, collateralized loan obligation (“CLO”) and collateralized debt obligation (“CDO”) vehicles, real estate investment trusts and registered investment companies that are managed by Blackstone. “Our carry funds” refers to the private equity funds, real estate funds and certain of the credit-focused funds (with multi-year drawdown, commitment-based structures that only pay carry on the realization of an investment) that are managed by Blackstone. Blackstone’s Private Equity segment comprises its management of corporate private equity funds (including our sector and regional focused funds), which we refer to collectively as our Blackstone Capital Partners (“BCP”) funds, certain multi-asset class investment funds which we refer to collectively as our Blackstone Tactical Opportunities Accounts (“Tactical Opportunities”), and Strategic Partners Fund Solutions (“Strategic Partners”), a secondary private fund of funds business. We refer to our real estate opportunistic funds as our Blackstone Real Estate Partners (“BREP”) funds and our real estate debt investment funds as our Blackstone Real Estate Debt Strategies (“BREDS”) funds. We refer to our core+ real estate funds which invest with a more modest risk profile and lower leverage as Blackstone Property Partners (“BPP”) funds. We refer to our listed real estate investment trusts as “REITs”. “Our hedge funds” refers to our funds of hedge funds, certain of our real estate debt investment funds including a registered investment company and certain other credit-focused funds which are managed by Blackstone.

 

2


Table of Contents

“Assets under management” refers to the assets we manage. Our Assets Under Management equals the sum of:

 

 (a)the fair value of the investments held by our carry funds and our side-by-side and co-investment entities managed by us, plus the capital that we are entitled to call from investors in those funds and entities pursuant to the terms of their respective capital commitments, including capital commitments to funds that have yet to commence their investment periods,

 

 (b)the net asset value of our funds of hedge funds, hedge funds and certain registered investment companies,

 

 (c)the invested capital or fair value of assets we manage pursuant to separately managed accounts,

 

 (d)the amount of debt and equity outstanding for our CLOs and CDOs during the reinvestment period,

 

 (e)the aggregate par amount of collateral assets, including principal cash, for our CLOs and CDOs after the reinvestment period,

 

 (f)the gross amount of assets (including leverage) for certain of our credit-focused registered investment companies, and

 

 (g)the fair value of common stock, preferred stock, convertible debt, or similar instruments issued by our public REIT.

Our carry funds are commitment-based drawdown structured funds that do not permit investors to redeem their interests at their election. Our funds of hedge funds and hedge funds generally have structures that afford an investor the right to withdraw or redeem their interests on a periodic basis (for example, annually or quarterly), in most cases upon advance written notice, with the majority of our funds requiring from 60 days, up to 95 days’ notice, depending on the fund and the liquidity profile of the underlying assets. Investment advisory agreements related to separately managed accounts may generally be terminated by an investor on 30 to 90 days’ notice.

“Fee-earning assets under management” refers to the assets we manage on which we derive management and/or performance fees. Our Fee-Earning Assets Under Management equals the sum of:

 

 (a)for our Private Equity segment funds and Real Estate segment carry funds including certain real estate debt investment funds and certain of our Hedge Fund Solutions funds, the amount of capital commitments, remaining invested capital, fair value or par value of assets held, depending on the fee terms of the fund,

 

 (b)for our credit-focused carry funds, the amount of remaining invested capital (which may include leverage) or net asset value, depending on the fee terms of the fund,

 

 (c)the remaining invested capital of co-investments managed by us on which we receive fees,

 

 (d)the net asset value of our funds of hedge funds, hedge funds and certain registered investment companies,

 

 (e)the invested capital or fair value of assets we manage pursuant to separately managed accounts,

 

 (f)the net proceeds received from equity offerings and accumulated core earnings of our REITs, subject to certain adjustments,

 

 (g)the aggregate par amount of collateral assets, including principal cash, of our CLOs and CDOs, and

 

 (h)the gross amount of assets (including leverage) for certain of our credit-focused registered investment companies.

Our calculations of assets under management and fee-earning assets under management may differ from the calculations of other asset managers, and as a result this measure may not be comparable to similar measures presented by other asset managers. In addition, our calculation of assets under management includes commitments to, and the fair value of, invested capital in our funds from Blackstone and our personnel, regardless of whether such commitments or invested capital are subject to fees. Our definitions of assets under management or fee-earning assets under management are not based on any definition of assets under management or fee-earning assets under management that is set forth in the agreements governing the investment funds that we manage.

 

3


Table of Contents

For our carry funds, total assets under management includes the fair value of the investments held, whereas fee-earning assets under management includes the amount of capital commitments, the remaining amount of invested capital at cost depending on whether the investment period has or has not expired or the fee terms of the fund. As such, fee-earning assets under management may be greater than total assets under management when the aggregate fair value of the remaining investments is less than the cost of those investments.

This report does not constitute an offer of any Blackstone Fund.

 

4


Table of Contents

PART I. FINANCIAL INFORMATION

 

ITEM 1.FINANCIAL STATEMENTS

THE BLACKSTONE GROUP L.P.

Condensed Consolidated Statements of Financial Condition (Unaudited)

(Dollars in Thousands, Except Unit Data)

 

   September 30,
2015
  December 31,
2014
 

Assets

   

Cash and Cash Equivalents

  $1,380,404   $1,412,472  

Cash Held by Blackstone Funds and Other

   854,417    1,808,092  

Investments (including assets pledged of $65,493 and $45,764 at September 30, 2015 and December 31, 2014, respectively)

   15,298,755    22,765,589  

Accounts Receivable

   879,262    559,321  

Reverse Repurchase Agreements

   85,282    —    

Due from Affiliates

   1,210,658    1,128,408  

Intangible Assets, Net

   380,303    458,833  

Goodwill

   1,787,392    1,787,392  

Other Assets

   369,081    324,760  

Deferred Tax Assets

   1,373,149    1,252,230  
  

 

 

  

 

 

 

Total Assets

  $23,618,703   $31,497,097  
  

 

 

  

 

 

 

Liabilities and Partners’ Capital

   

Loans Payable

  $6,158,702   $8,923,841  

Due to Affiliates

   1,387,170    1,490,088  

Accrued Compensation and Benefits

   2,364,880    2,439,257  

Securities Sold, Not Yet Purchased

   173,707    85,878  

Repurchase Agreements

   42,102    29,907  

Accounts Payable, Accrued Expenses and Other Liabilities

   821,871    1,194,579  
  

 

 

  

 

 

 

Total Liabilities

   10,948,432    14,163,550  
  

 

 

  

 

 

 

Commitments and Contingencies

   

Redeemable Non-Controlling Interests in Consolidated Entities

   183,161    2,441,854  
  

 

 

  

 

 

 

Partners’ Capital

   

The Blackstone Group L.P. Partners’ Capital

   

Partners’ Capital (common units: 621,979,987 issued and outstanding as of September 30, 2015; 595,624,855 issued and outstanding as of December 31, 2014)

   6,566,990    6,999,830  

Appropriated Partners’ Capital

   —      81,301  

Accumulated Other Comprehensive Loss

   (49,890  (20,864
  

 

 

  

 

 

 

Total The Blackstone Group L.P. Partners’ Capital

   6,517,100    7,060,267  

Non-Controlling Interests in Consolidated Entities

   2,369,183    3,415,356  

Non-Controlling Interests in Blackstone Holdings

   3,600,827    4,416,070  
  

 

 

  

 

 

 

Total Partners’ Capital

   12,487,110    14,891,693  
  

 

 

  

 

 

 

Total Liabilities and Partners’ Capital

  $23,618,703   $31,497,097  
  

 

 

  

 

 

 

 

continued…

See notes to condensed consolidated financial statements.

 

5


Table of Contents

THE BLACKSTONE GROUP L.P.

Condensed Consolidated Statements of Financial Condition (Unaudited)

(Dollars in Thousands)

 

The following presents the portion of the consolidated balances presented above attributable to consolidated Blackstone Funds which are variable interest entities. The following assets may only be used to settle obligations of these consolidated Blackstone Funds and these liabilities are only the obligations of these consolidated Blackstone Funds and they do not have recourse to the general credit of Blackstone.

 

   September 30,
2015
   December 31,
2014
 

Assets

    

Cash Held by Blackstone Funds and Other

  $481,251    $1,325,094  

Investments

   4,711,500     7,759,322  

Accounts Receivable

   186,005     131,996  

Due from Affiliates

   37,169     65,124  

Other Assets

   9,646     48,441  
  

 

 

   

 

 

 

Total Assets

  $5,425,571    $9,329,977  
  

 

 

   

 

 

 

Liabilities

    

Loans Payable

  $3,350,923    $6,787,100  

Due to Affiliates

   78,226     182,107  

Accounts Payable, Accrued Expenses and Other

   428,401     697,149  
  

 

 

   

 

 

 

Total Liabilities

  $3,857,550    $7,666,356  
  

 

 

   

 

 

 

See notes to condensed consolidated financial statements.

 

6


Table of Contents

THE BLACKSTONE GROUP L.P.

Condensed Consolidated Statements of Operations (Unaudited)

(Dollars in Thousands, Except Unit and Per Unit Data)

 

   Three Months Ended
September 30,
  Nine Months Ended
September 30,
 
   2015  2014  2015  2014 

Revenues

     

Management and Advisory Fees, Net

  $703,596   $640,949   $1,894,496   $1,833,632  
  

 

 

  

 

 

  

 

 

  

 

 

 

Performance Fees

     

Realized

     

Carried Interest

   435,189    638,676    2,580,266    1,613,958  

Incentive Fees

   33,455    35,445    110,775    118,743  

Unrealized

     

Carried Interest

   (1,055,920  222,105    (1,124,010  1,213,181  

Incentive Fees

   (50,832  (6,163  36,274    112,709  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total Performance Fees

   (638,108  890,063    1,603,305    3,058,591  
  

 

 

  

 

 

  

 

 

  

 

 

 

Investment Income (Loss)

     

Realized

   99,952    91,142    445,705    459,878  

Unrealized

   (179,298  38,445    (262,024  62,754  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total Investment Income (Loss)

   (79,346  129,587    183,681    522,632  
  

 

 

  

 

 

  

 

 

  

 

 

 

Interest and Dividend Revenue

   26,244    18,107    70,129    47,516  

Other

   (813  720    (2,478  1,583  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total Revenues

   11,573    1,679,426    3,749,133    5,463,954  
  

 

 

  

 

 

  

 

 

  

 

 

 

Expenses

     

Compensation and Benefits

     

Compensation

   393,655    525,093    1,426,233    1,511,085  

Performance Fee Compensation

     

Realized

     

Carried Interest

   97,798    186,003    628,079    595,702  

Incentive Fees

   15,062    19,029    49,126    61,173  

Unrealized

     

Carried Interest

   (228,697  164,132    (204,876  319,158  

Incentive Fees

   (14,641  (9,002  16,450    39,221  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total Compensation and Benefits

   263,177    885,255    1,915,012    2,526,339  

General, Administrative and Other

   158,664    128,015    436,496    400,061  

Interest Expense

   36,860    31,615    105,644    86,129  

Fund Expenses

   18,296    10,253    76,845    20,241  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total Expenses

   476,997    1,055,138    2,533,997    3,032,770  
  

 

 

  

 

 

  

 

 

  

 

 

 

Other Income (Loss)

     

Net Gains (Losses) from Fund Investment Activities

   (16,867  8,682    158,703    217,422  
  

 

 

  

 

 

  

 

 

  

 

 

 

Income (Loss) Before Provision for Taxes

   (482,291  632,970    1,373,839    2,648,606  

Provision for Taxes

   1,573    79,108    144,168    216,487  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net Income (Loss)

   (483,864  553,862    1,229,671    2,432,119  

Net Income (Loss) Attributable to Redeemable

     

Non-Controlling Interests in Consolidated Entities

   (12,520  (23,328  8,787    44,950  

Net Income Attributable to Non-Controlling Interests in Consolidated Entities

   30,671    55,491    179,183    239,513  

Net Income (Loss) Attributable to Non-Controlling Interests in Blackstone Holdings

   (247,318  271,194    532,782    1,114,518  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net Income (Loss) Attributable to The Blackstone Group L.P.

  $(254,697 $250,505   $508,919   $1,033,138  
  

 

 

  

 

 

  

 

 

  

 

 

 

Distributions Declared Per Common Unit

  $0.74   $0.55   $2.41   $1.48  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net Income (Loss) Per Common Unit

     

Common Units, Basic

  $(0.40 $0.41   $0.81   $1.70  
  

 

 

  

 

 

  

 

 

  

 

 

 

Common Units, Diluted

  $(0.40 $0.41   $0.80   $1.69  
  

 

 

  

 

 

  

 

 

  

 

 

 

Weighted-Average Common Units Outstanding

     

Common Units, Basic

   638,832,799    611,684,213    632,046,646    606,671,289  
  

 

 

  

 

 

  

 

 

  

 

 

 

Common Units, Diluted

   638,832,799    614,978,870    635,439,828    610,221,301  
  

 

 

  

 

 

  

 

 

  

 

 

 

Revenues Earned from Affiliates

     

Management and Advisory Fees, Net

  $48,200   $107,615   $125,143   $262,990  
  

 

 

  

 

 

  

 

 

  

 

 

 

See notes to condensed consolidated financial statements.

 

7


Table of Contents

THE BLACKSTONE GROUP L.P.

Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited)

(Dollars in Thousands)

 

   Three Months Ended
September 30,
  Nine Months Ended
September 30,
 
   2015  2014  2015  2014 

Net Income (Loss)

  $(483,864 $553,862   $1,229,671   $2,432,119  

Other Comprehensive Loss, Net of Tax — Currency Translation Adjustment

   (13,413  (21,663  (46,325  (23,393
  

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive Income (Loss)

   (497,277  532,199    1,183,346    2,408,726  

Less

     

Comprehensive Income (Loss) Attributable to Redeemable Non-Controlling Interests in Consolidated Entities

   (12,520  (23,328  8,787    44,950  

Comprehensive Income Attributable to Non-Controlling Interests in Consolidated Entities

   31,026    48,984    161,884    228,993  

Comprehensive Income (Loss) Attributable to Non-Controlling Interests in Blackstone Holdings

   (247,318  271,194    532,782    1,114,518  
  

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive Income (Loss) Attributable to The Blackstone Group L.P.

  $(268,465 $235,349   $479,893   $1,020,265  
  

 

 

  

 

 

  

 

 

  

 

 

 

See notes to condensed consolidated financial statements.

 

8


Table of Contents

THE BLACKSTONE GROUP L.P.

Condensed Consolidated Statements of Changes in Partners’ Capital (Unaudited)

(Dollars in Thousands, Except Unit Data)

 

     The Blackstone Group L.P.             
  Common
Units
  Partners’
Capital
  Appro-
priated
Partners’
Capital
  Accumulated
Other
Compre-
hensive
Income
(Loss)
  Total  Non-
Controlling
Interests in
Consolidated
Entities
  Non-
Controlling
Interests in
Blackstone
Holdings
  Total
Partners’
Capital
  Redeemable
Non-
Controlling
Interests in
Consolidated
Entities
 

Balance at December 31, 2014

  595,624,855   $6,999,830   $81,301   $(20,864 $7,060,267   $3,415,356   $4,416,070   $14,891,693   $2,441,854  

Deconsolidation of CLOs and Funds on Adoption of ASU 2015-02

  —      —      (90,928  —      (90,928  (1,002,728  —      (1,093,656  (2,258,289

Adjustment to Appropriated Partners’ Capital on Adoption of ASU 2014-13

  —      —      9,627    —      9,627    —      —      9,627    —    

Net Income

  —      508,919    —      —      508,919    179,183    532,782    1,220,884    8,787  

Currency Translation Adjustment

  —      —      —      (29,026  (29,026  (39,191  —      (68,217  —    

Capital Contributions

  —      —      —      —      —      294,661    —      294,661    2,354  

Capital Distributions

  —      (1,502,479  —      —      (1,502,479  (473,454  (1,415,625  (3,391,558  (11,545

Transfer of Non-Controlling Interests in Consolidated Entities

  —      —      —      —      —      (4,644  —      (4,644  —    

Deferred Tax Effects Resulting from Acquisition of Ownership Interests from Non-Controlling Interest Holders

  —      22,049    —      —      22,049    —      —      22,049    —    

Equity-Based Compensation

  —      315,643    —      —      315,643    —      279,910    595,553    —    

Net Delivery of Vested Blackstone Holdings Partnership Units and Blackstone Common Units

  12,048,073    (55,860  —      —      (55,860  —      (1,903  (57,763  —    

Excess Tax Benefits Related to Equity-Based Compensation, Net

  —      68,481    —      —      68,481    —      —      68,481    —    

Change in The Blackstone Group L.P.’s Ownership Interest

  —      93,847    —      —      93,847    —      (93,847  —      —    

Conversion of Blackstone Holdings Partnership Units to Blackstone Common Units

  14,307,059    116,560    —      —      116,560    —      (116,560  —      —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at September 30, 2015

  621,979,987   $6,566,990   $—     $(49,890 $6,517,100   $2,369,183   $3,600,827   $12,487,110   $183,161  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

continued…

See notes to condensed consolidated financial statements

 

9


Table of Contents

THE BLACKSTONE GROUP L.P.

Condensed Consolidated Statements of Changes in Partners’ Capital (Unaudited)

(Dollars in Thousands, Except Unit Data)

 

     The Blackstone Group L.P.             
  Common
Units
  Partners’
Capital
  Appro-
priated
Partners’
Capital
  Accumulated
Other
Compre-
hensive
Income
(Loss)
  Total  Non-
Controlling
Interests in
Consolidated
Entities
  Non-
Controlling
Interests in
Blackstone
Holdings
  Total
Partners’
Capital
  Redeemable
Non-
Controlling
Interests in
Consolidated
Entities
 

Balance at December 31, 2013

  572,592,279   $6,002,592   $300,708   $3,466   $6,306,766   $2,464,047   $3,656,416   $12,427,229   $1,950,442  

Transition and Acquisition Adjustments Relating to Consolidation of CLO Entities

  —      —      8,398    —      8,398    —      —      8,398    —    

Consolidation of Fund Entity

  —      —      —      —      —      323,158    —      323,158    30,922  

Net Income

  —      1,033,138    —      —      1,033,138    239,513    1,114,518    2,387,169    44,950  

Allocation of Losses of Consolidated CLO Entities

  —      —      (92,020  —      (92,020  92,020    —      —      —    

Currency Translation Adjustment

  —      —      —      (12,873  (12,873  (10,520  —      (23,393  —    

Allocation of Currency Translation Adjustment of Consolidated CLO Entities

  —      —      (10,520  —      (10,520  10,520    —      —      —    

Reclassification of Currency Translation Adjustment Due to Deconsolidation of CLO Entities

  —      611    —      —      611    —      —      611    —    

Capital Contributions

  —      —      —      —      —      400,602    —      400,602    769,548  

Capital Distributions

  —      (881,651  —      —      (881,651  (357,610  (898,716  (2,137,977  (352,383

Transfer of Non-Controlling Interests in Consolidated Entities

  —      —      —      —      —      (3,465  —      (3,465  —    

Purchase of Interests from Certain Non-Controlling Interest Holders

  —      (6  —      —      (6  —      —      (6  —    

Deferred Tax Effects Resulting from Acquisition of Ownership Interests from Non-Controlling Interest Holders

  —      19,310    —      —      19,310    —      —      19,310    —    

Equity-Based Compensation

  —      333,656    —      —      333,656    —      307,474    641,130    —    

Relinquished with Deconsolidation and Liquidation of Partnership

  —      —      (82,488  —      (82,488  (82  —      (82,570  —    

Net Delivery of Vested Blackstone Holdings Partnership Units and Blackstone Common Units

  6,353,748    (33,076  —      —      (33,076  —      (783  (33,859  —    

Excess Tax Benefits Related to Equity-Based Compensation, Net

  —      21,371    —      —      21,371    —      —      21,371    —    

Change in The Blackstone Group L.P.’s Ownership Interest

  —      3,168    —      —      3,168    —      (3,168  —      —    

Conversion of Blackstone Holdings Partnership Units to Blackstone Common Units

  12,810,910    88,946    —      —      88,946    —      (88,946  —      —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at September 30, 2014

  591,756,937   $6,588,059   $124,078   $(9,407 $6,702,730   $3,158,183   $4,086,795   $13,947,708   $2,443,479  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

See notes to condensed consolidated financial statements.

 

10


Table of Contents

THE BLACKSTONE GROUP L.P.

Condensed Consolidated Statements of Cash Flows (Unaudited)

(Dollars in Thousands)

 

   Nine Months Ended
September 30,
 
   2015  2014 

Operating Activities

   

Net Income

  $1,229,671   $2,432,119  

Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities

   

Blackstone Funds Related

   

Unrealized (Appreciation) Depreciation on Investments Allocable to Non-Controlling Interests in Consolidated Entities

   258,201    (434,899

Net Realized Gains on Investments

   (3,280,963  (2,241,242

Changes in Unrealized Losses on Investments Allocable to The Blackstone Group L.P.

   251,411    12,765  

Non-Cash Performance Fees

   940,745    (936,097

Non-Cash Performance Fee Compensation

   483,795    1,015,254  

Equity-Based Compensation Expense

   561,454    584,353  

Excess Tax Benefits Related to Equity-Based Compensation

   (68,481  (19,320

Amortization of Intangibles

   77,947    76,909  

Other Non-Cash Amounts Included in Net Income

   147,636    125,602  

Cash Flows Due to Changes in Operating Assets and Liabilities

   

Cash Held by Blackstone Funds and Other

   953,674    (108,284

Cash Relinquished in Deconsolidation and Liquidation of Partnership

   (442,370  (470,523

Accounts Receivable

   (246,076  100,161  

Reverse Repurchase Agreements

   (85,282  55,446  

Due from Affiliates

   (65,367  263,731  

Other Assets

   (87,839  (96,815

Accrued Compensation and Benefits

   (514,677  (428,574

Securities Sold, Not Yet Purchased

   90,875    (38,793

Accounts Payable, Accrued Expenses and Other Liabilities

   (473,431  (72,861

Repurchase Agreements

   12,186    (233,029

Due to Affiliates

   (98,156  11,403  

Treasury Cash Management Strategies

   

Investments Purchased

   (3,106,152  (2,700,900

Cash Proceeds from Sale of Investments

   2,671,905    2,211,242  

Blackstone Funds Related

   

Investments Purchased

   (3,263,923  (5,236,260

Cash Proceeds from Sale or Pay Down of Investments

   5,436,696    8,196,265  
  

 

 

  

 

 

 

Net Cash Provided by Operating Activities

   1,383,479    2,067,653  
  

 

 

  

 

 

 

Investing Activities

   

Purchase of Furniture, Equipment and Leasehold Improvements

   (58,879  (21,386

Changes in Restricted Cash

   5,843    5,845  
  

 

 

  

 

 

 

Net Cash Used in Investing Activities

   (53,036  (15,541
  

 

 

  

 

 

 

 

continued…

See notes to condensed consolidated financial statements.

 

11


Table of Contents

THE BLACKSTONE GROUP L.P.

Condensed Consolidated Statements of Cash Flows (Unaudited)—Continued

(Dollars in Thousands)

 

   Nine Months Ended
September 30,
 
   2015  2014 

Financing Activities

   

Distributions to Non-Controlling Interest Holders in Consolidated Entities

  $(484,965 $(656,034

Contributions from Non-Controlling Interest Holders in Consolidated Entities

   291,609    1,116,670  

Purchase of Interests from Certain Non-Controlling Interest Holders

   —      (6

Payments Under Tax Receivable Agreement

   (82,830  (86,733

Net Settlement of Vested Common Units and Repurchase of Common and Blackstone Holdings Partnership Units

   (57,763  (33,858

Excess Tax Benefits Related to Equity-Based Compensation

   68,481    19,320  

Proceeds from Loans Payable

   675,831    491,252  

Repayment and Repurchase of Loans Payable

   (3,657  (8,870

Distributions to Unitholders

   (2,918,104  (1,780,367

Blackstone Funds Related

   

Proceeds from Loans Payable

   1,325,299    567,635  

Repayment of Loans Payable

   (175,696  (1,569,528
  

 

 

  

 

 

 

Net Cash Used in Financing Activities

   (1,361,795  (1,940,519
  

 

 

  

 

 

 

Effect of Exchange Rate Changes on Cash and Cash Equivalents

   (716  (72
  

 

 

  

 

 

 

Net Increase (Decrease) in Cash and Cash Equivalents

   (32,068  111,521  

Cash and Cash Equivalents, Beginning of Period

   1,412,472    831,998  
  

 

 

  

 

 

 

Cash and Cash Equivalents, End of Period

  $1,380,404   $943,519  
  

 

 

  

 

 

 

Supplemental Disclosure of Cash Flows Information

   

Payments for Interest

  $112,340   $98,931  
  

 

 

  

 

 

 

Payments for Income Taxes

  $111,891   $207,536  
  

 

 

  

 

 

 

Supplemental Disclosure of Non-Cash Investing and Financing Activities

   

Non-Cash Contributions from Non-Controlling Interest Holders

  $1,051   $50,183  
  

 

 

  

 

 

 

Non-Cash Distributions to Non-Controlling Interest Holders

  $(34 $(53,959
  

 

 

  

 

 

 

Net Activities Related to Capital Transactions of Consolidated Blackstone Funds

  $(291 $13,533  
  

 

 

  

 

 

 

Net Assets Related to the Consolidation of CLO Vehicles

  $—     $8,398  
  

 

 

  

 

 

 

Net Assets Related to the Consolidation of Certain Fund Entities

  $—     $354,080  
  

 

 

  

 

 

 

Notes Issuance Costs

  $5,269   $4,375  
  

 

 

  

 

 

 

Transfer of Interests to Non-Controlling Interest Holders

  $(4,644 $(3,465
  

 

 

  

 

 

 

Change in The Blackstone Group L.P.’s Ownership Interest

  $93,847   $3,168  
  

 

 

  

 

 

 

Net Settlement of Vested Common Units

  $135,133   $64,295  
  

 

 

  

 

 

 

Conversion of Blackstone Holdings Partnership Units to Common Units

  $116,560   $88,946  
  

 

 

  

 

 

 

Acquisition of Ownership Interests from Non-Controlling Interest Holders Deferred Tax Asset

  $(140,110 $(88,479
  

 

 

  

 

 

 

Due to Affiliates

  $118,061   $69,169  
  

 

 

  

 

 

 

Partners’ Capital

  $22,049   $19,310  
  

 

 

  

 

 

 

See notes to condensed consolidated financial statements.

 

12


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

1.ORGANIZATION

The Blackstone Group L.P., together with its subsidiaries (“Blackstone” or the “Partnership”), is a leading global manager of private capital and provider of financial advisory services. The alternative asset management business includes the management of private equity funds, real estate funds, real estate investment trusts (“REITs”), funds of hedge funds, hedge funds, credit-focused funds, collateralized loan obligation (“CLO”) vehicles, collateralized debt obligation (“CDO”) vehicles, separately managed accounts and registered investment companies (collectively referred to as the “Blackstone Funds”). Blackstone has also historically provided various financial advisory services, including financial and strategic advisory, restructuring and reorganization advisory and fund placement services. Blackstone’s business is organized into five segments: private equity, real estate, hedge fund solutions, credit and financial advisory.

The Partnership was formed as a Delaware limited partnership on March 12, 2007. The Partnership is managed and operated by its general partner, Blackstone Group Management L.L.C., which is in turn wholly owned and controlled by one of Blackstone’s founders, Stephen A. Schwarzman (the “Founder”), and Blackstone’s other senior managing directors. The activities of the Partnership are conducted through its holding partnerships: Blackstone Holdings I L.P., Blackstone Holdings II L.P., Blackstone Holdings III L.P. and Blackstone Holdings IV L.P. (collectively, “Blackstone Holdings”, “Blackstone Holdings Partnerships” or the “Holding Partnerships”). The Partnership, through its wholly owned subsidiaries, is the sole general partner in each of these Holding Partnerships.

Generally, holders of the limited partner interests in the four Holding Partnerships may, four times each year, exchange their limited partnership interests (“Partnership Units”) for Blackstone common units, on a one-to-one basis, exchanging one Partnership Unit in each of the four Holding Partnerships for one Blackstone common unit.

 

2.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of the Partnership have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and the instructions to Form 10-Q. The condensed consolidated financial statements, including these notes, are unaudited and exclude some of the disclosures required in audited financial statements. Management believes it has made all necessary adjustments (consisting of only normal recurring items) so that the condensed consolidated financial statements are presented fairly and that estimates made in preparing its condensed consolidated financial statements are reasonable and prudent. The operating results presented for interim periods are not necessarily indicative of the results that may be expected for any other interim period or for the entire year. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in the Partnership’s Annual Report on Form 10-K for the year ended December 31, 2014 filed with the Securities and Exchange Commission.

The condensed consolidated financial statements include the accounts of the Partnership, its wholly owned or majority-owned subsidiaries, the consolidated entities which are considered to be variable interest entities and for which the Partnership is considered the primary beneficiary, and certain partnerships or similar entities which are not considered variable interest entities but in which the general partner is presumed to have control.

All intercompany balances and transactions have been eliminated in consolidation.

Restructurings within consolidated CLOs are treated as investment purchases or sales, as applicable, in the Condensed Consolidated Statements of Cash Flows.

 

13


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

Consolidation

The Partnership consolidates all entities that it controls through a majority voting interest or otherwise, including those Blackstone Funds in which the general partner has a controlling financial interest. The Partnership has a controlling interest in Blackstone Holdings because the limited partners do not have the right to dissolve the partnerships or have substantive kick out rights or participating rights. Accordingly, the Partnership consolidates Blackstone Holdings and records non-controlling interests to reflect the economic interests of the limited partners of Blackstone Holdings.

In addition, the Partnership consolidates all variable interest entities (“VIE”) in which it is the primary beneficiary. An enterprise is determined to be the primary beneficiary if it holds a controlling financial interest. A controlling financial interest is defined as (a) the power to direct the activities of a VIE that most significantly impact the entity’s economic performance and (b) the obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be significant to the VIE. The consolidation guidance requires an analysis to determine (a) whether an entity in which the Partnership holds a variable interest is a VIE and (b) whether the Partnership’s involvement, through holding interests directly or indirectly in the entity or contractually through other variable interests (for example, management and performance related fees), would give it a controlling financial interest. Performance of that analysis requires the exercise of judgment.

The Partnership determines whether it is the primary beneficiary of a VIE at the time it becomes involved with a variable interest entity and reconsiders that conclusion continually. In evaluating whether the Partnership is the primary beneficiary, Blackstone evaluates its economic interests in the entity held either directly or indirectly by the Partnership. The consolidation analysis can generally be performed qualitatively; however, if it is not readily apparent that the Partnership is not the primary beneficiary, a quantitative analysis may also be performed. Investments and redemptions (either by the Partnership, affiliates of the Partnership or third parties) or amendments to the governing documents of the respective Blackstone Funds could affect an entity’s status as a VIE or the determination of the primary beneficiary. At each reporting date, the Partnership assesses whether it is the primary beneficiary and will consolidate or deconsolidate accordingly.

Assets of consolidated variable interest entities that can only be used to settle obligations of the consolidated VIE and liabilities of a consolidated VIE for which creditors (or beneficial interest holders) do not have recourse to the general credit of Blackstone are presented in a separate section in the Condensed Consolidated Statements of Financial Condition.

Blackstone’s other disclosures regarding VIEs are discussed in Note 9. “Variable Interest Entities”.

Fair Value of Financial Instruments

GAAP establishes a hierarchical disclosure framework which prioritizes and ranks the level of market price observability used in measuring financial instruments at fair value. Market price observability is affected by a number of factors, including the type of financial instrument, the characteristics specific to the financial instrument and the state of the marketplace, including the existence and transparency of transactions between market participants. Financial instruments with readily available quoted prices in active markets generally will have a higher degree of market price observability and a lesser degree of judgment used in measuring fair value.

Financial instruments measured and reported at fair value are classified and disclosed based on the observability of inputs used in the determination of fair values, as follows:

 

  

Level I — Quoted prices are available in active markets for identical financial instruments as of the reporting date. The types of financial instruments in Level I include listed equities, listed derivatives and

 

14


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

 

mutual funds with quoted prices. The Partnership does not adjust the quoted price for these investments, even in situations where Blackstone holds a large position and a sale could reasonably impact the quoted price.

 

  

Level II — Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date, and fair value is determined through the use of models or other valuation methodologies. Financial instruments which are generally included in this category include corporate bonds and loans, including corporate bonds and loans held within CLO vehicles, government and agency securities, less liquid and restricted equity securities, and certain over-the-counter derivatives where the fair value is based on observable inputs. Upon adoption of the new CLO measurement guidance adopted as of January 1, 2015, senior and subordinate notes issued by CLO vehicles are classified within Level II of the fair value hierarchy.

 

  

Level III — Pricing inputs are unobservable for the financial instruments and includes situations where there is little, if any, market activity for the financial instrument. The inputs into the determination of fair value require significant management judgment or estimation. Financial instruments that are included in this category generally include general and limited partnership interests in private equity and real estate funds, credit-focused funds, distressed debt and non-investment grade residual interests in securitizations, certain corporate bonds and loans held within CLO vehicles, and certain over-the-counter derivatives where the fair value is based on unobservable inputs. For periods prior to the adoption of new CLO measurement guidance, senior and subordinate notes issued by CLO vehicles are classified within Level III of the fair value hierarchy.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the determination of which category within the fair value hierarchy is appropriate for any given financial instrument is based on the lowest level of input that is significant to the fair value measurement. The Partnership’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the financial instrument.

Transfers between levels of the fair value hierarchy are recognized at the beginning of the reporting period.

Level II Valuation Techniques

Financial instruments classified within Level II of the fair value hierarchy comprise debt instruments, including certain corporate loans and bonds held by Blackstone’s consolidated CLO vehicles, those held within Blackstone’s Treasury Cash Management Strategies and debt securities sold, not yet purchased and interests in investment funds. Certain equity securities and derivative instruments valued using observable inputs are also classified as Level II.

The valuation techniques used to value financial instruments classified within Level II of the fair value hierarchy are as follows:

 

  

Debt Instruments and Equity Securities are valued on the basis of prices from an orderly transaction between market participants provided by reputable dealers or pricing services. In determining the value of a particular investment, pricing services may use certain information with respect to transactions in such investments, quotations from dealers, pricing matrices and market transactions in comparable investments and various relationships between investments. The valuation of certain equity securities is based on an observable price for an identical security adjusted for the effect of a restriction.

 

  

Freestanding Derivatives and Derivative Instruments Designated as Fair Value Hedges are valued using contractual cash flows and observable inputs comprising yield curves, foreign currency rates and credit spreads.

 

15


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

  

Upon adoption of the new CLO measurement guidance adopted as of January 1, 2015, senior and subordinate notes issued by CLO vehicles are classified based on the more observable fair value of CLO assets less (a) the fair value of any beneficial interests held by Blackstone, and (b) the carrying value of any beneficial interests that represent compensation for services.

Level III Valuation Techniques

In the absence of observable market prices, Blackstone values its investments using valuation methodologies applied on a consistent basis. For some investments little market activity may exist; management’s determination of fair value is then based on the best information available in the circumstances, and may incorporate management’s own assumptions and involves a significant degree of judgment, taking into consideration a combination of internal and external factors, including the appropriate risk adjustments for non-performance and liquidity risks. Investments for which market prices are not observable include private investments in the equity of operating companies, real estate properties, certain funds of hedge funds and credit-focused investments.

Private Equity Investments— The fair values of private equity investments are determined by reference to projected net earnings, earnings before interest, taxes, depreciation and amortization (“EBITDA”), the discounted cash flow method, public market or private transactions, valuations for comparable companies and other measures which, in many cases, are based on unaudited information at the time received. Valuations may be derived by reference to observable valuation measures for comparable companies or transactions (for example, multiplying a key performance metric of the investee company, such as EBITDA, by a relevant valuation multiple observed in the range of comparable companies or transactions), adjusted by management for differences between the investment and the referenced comparables, and in some instances by reference to option pricing models or other similar methods. Where a discounted cash flow method is used, a terminal value is derived by reference to EBITDA or price/earnings exit multiples.

Real Estate Investments — The fair values of real estate investments are determined by considering projected operating cash flows, sales of comparable assets, if any, and replacement costs, among other measures. The methods used to estimate the fair value of real estate investments include the discounted cash flow method and/or capitalization rates (“cap rates”) analysis. Valuations may be derived by reference to observable valuation measures for comparable companies or assets (for example, multiplying a key performance metric of the investee company or asset, such as EBITDA, by a relevant valuation multiple observed in the range of comparable companies or transactions), adjusted by management for differences between the investment and the referenced comparables, and in some instances by reference to option pricing models or other similar methods. Where a discounted cash flow method is used, a terminal value is derived by reference to an exit EBITDA multiple or cap rate. Additionally, where applicable, projected distributable cash flow through debt maturity will be considered in support of the investment’s fair value.

Credit-Focused Investments— The fair values of credit-focused investments are generally determined on the basis of prices between market participants provided by reputable dealers or pricing services. In some instances, Blackstone may utilize other valuation techniques, including the discounted cash flow method or a market approach.

Credit-Focused Liabilities — Credit-focused liabilities comprise senior and subordinate loans issued by Blackstone’s consolidated CLO vehicles. Such liabilities have historically been valued using a discounted cash flow method. On the adoption of new accounting guidance as of January 1, 2015 and the application of a permitted measurement alternative, such liabilities are valued based on the more observable fair value of related assets held by CLO vehicles less (a) the fair value of any beneficial interests held by Blackstone and (b) the carrying value of any beneficial interest that represent compensation for services.

 

16


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

Level III Valuation Process

Investments classified within Level III of the fair value hierarchy are valued on a quarterly basis, taking into consideration any changes in Blackstone’s weighted-average cost of capital assumptions, discounted cash flow projections and exit multiple assumptions, as well as any changes in economic and other relevant conditions, and valuation models are updated accordingly. The valuation process also includes a review by an independent valuation party, at least annually for all investments, and quarterly for certain investments, to corroborate the values determined by management. The valuations of Blackstone’s investments are reviewed quarterly by a valuation committee that is chaired by Blackstone’s Vice Chairman and includes senior heads of each of Blackstone’s businesses, as well as representatives of legal and finance. Each quarter, the valuations of Blackstone’s investments are also reviewed by the Audit Committee in a meeting attended by the chairman of the valuation committee. The valuations are further tested by comparison to actual sales prices obtained on disposition of the investments.

Investments, at Fair Value

The Blackstone Funds are accounted for as investment companies under the American Institute of Certified Public Accountants Accounting and Auditing Guide, Investment Companies, and reflect their investments, including majority-owned and controlled investments (the “Portfolio Companies”), at fair value. Such consolidated funds’ investments are reflected in Investments on the Condensed Consolidated Statements of Financial Condition at fair value, with unrealized gains and losses resulting from changes in fair value reflected as a component of Net Gains (Losses) from Fund Investment Activities in the Condensed Consolidated Statements of Operations. Fair value is the amount that would be received to sell an asset or paid to transfer a liability, in an orderly transaction between market participants at the measurement date (i.e., the exit price).

Blackstone’s principal investments are presented at fair value with unrealized appreciation or depreciation and realized gains and losses recognized in the Condensed Consolidated Statements of Operations within Investment Income (Loss).

For certain instruments, the Partnership has elected the fair value option. Such election is irrevocable and is applied on an investment by investment basis at initial recognition. The Partnership has applied the fair value option for certain loans and receivables and certain investments in private debt securities that otherwise would not have been carried at fair value with gains and losses recorded in net income. Accounting for these financial instruments at fair value is consistent with how the Partnership accounts for its other principal investments. Loans extended to third parties are recorded within Accounts Receivable within the Condensed Consolidated Statements of Financial Condition. Debt securities for which the fair value option has been elected are recorded within Investments. The methodology for measuring the fair value of such investments is consistent with the methodology applied to private equity, real estate, credit-focused and funds of hedge funds investments. Changes in the fair value of such instruments are recognized in Investment Income (Loss) in the Condensed Consolidated Statements of Operations. Interest income on interest bearing loans and receivables and debt securities on which the fair value option has been elected is based on stated coupon rates adjusted for the accretion of purchase discounts and the amortization of purchase premiums. This interest income is recorded within Interest and Dividend Revenue.

In addition, the Partnership has elected the fair value option for the assets and liabilities of CLO vehicles that are consolidated as of January 1, 2010, as a result of the initial adoption of variable interest entity consolidation guidance. The Partnership has also elected the fair value option for CLO vehicles consolidated as a result of the acquisitions of CLO management contracts or the acquisition of the share capital of CLO managers. Historically, the adjustment resulting from the difference between the fair value of assets and liabilities for each of these events was presented as a transition and acquisition adjustment to Appropriated Partners’ Capital. Assets of the consolidated

 

17


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

CLOs are presented within Investments within the Condensed Consolidated Statements of Financial Condition and Liabilities within Loans Payable for the amounts due to unaffiliated third parties and Due to Affiliates for the amounts held by non-consolidated affiliates. Changes in the fair value of consolidated CLO assets and liabilities and related interest, dividend and other income subsequent to adoption and acquisition are presented within Net Gains (Losses) from Fund Investment Activities. Expenses of consolidated CLO vehicles are presented in Fund Expenses. Historically, amounts attributable to Non-Controlling Interests in Consolidated Entities had a corresponding adjustment to Appropriated Partners’ Capital. On the adoption of the new CLO measurement guidance, there is no attribution of amounts to Non-Controlling Interests and no corresponding adjustment to Appropriated Partners’ Capital.

The Partnership has elected the fair value option for certain proprietary investments that would otherwise have been accounted for using the equity method of accounting. The fair value of such investments is based on quoted prices in an active market or using the discounted cash flow method. Changes in fair value are recognized in Investment Income (Loss) in the Condensed Consolidated Statements of Operations.

Further disclosure on instruments for which the fair value option has been elected is presented in Note 7. “Fair Value Option” to the Condensed Consolidated Financial Statements.

The investments of consolidated Blackstone Funds in funds of hedge funds (“Investee Funds”) are valued at net asset value (“NAV”) per share of the Investee Fund. In limited circumstances, the Partnership may determine, based on its own due diligence and investment procedures, that NAV per share does not represent fair value. In such circumstances, the Partnership will estimate the fair value in good faith and in a manner that it reasonably chooses, in accordance with the requirements of GAAP.

Certain investments of Blackstone and of the consolidated Blackstone funds of hedge funds and credit-focused funds measure their investments in underlying funds at fair value using NAV per share without adjustment. The terms of the investee’s investment generally provide for minimum holding periods or lock-ups, the institution of gates on redemptions or the suspension of redemptions or an ability to side pocket investments, at the discretion of the investee’s fund manager, and as a result, investments may not be redeemable at, or within three months of, the reporting date. A side pocket is used by hedge funds and funds of hedge funds to separate investments that may lack a readily ascertainable value, are illiquid or are subject to liquidity restriction. Redemptions are generally not permitted until the investments within a side pocket are liquidated or it is deemed that the conditions existing at the time that required the investment to be included in the side pocket no longer exist. As the timing of either of these events is uncertain, the timing at which the Partnership may redeem an investment held in a side pocket cannot be estimated. Further disclosure on instruments for which fair value is measured using NAV per share is presented in Note 5. “Net Asset Value as Fair Value”.

Security and loan transactions are recorded on a trade date basis.

Equity Method Investments

Investments in which the Partnership is deemed to exert significant influence, but not control, are accounted for using the equity method of accounting. Under the equity method of accounting, the Partnership’s share of earnings (losses) from equity method investments is included in Investment Income (Loss) in the Condensed Consolidated Statements of Operations. The carrying amounts of equity method investments are reflected in Investments in the Condensed Consolidated Statements of Financial Condition. As the underlying investments of the Partnership’s equity method investments in Blackstone Funds are reported at fair value, the carrying value of the Partnership’s equity method investments approximates fair value.

 

18


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

Reverse Repurchase and Repurchase Agreements

Securities purchased under agreements to resell (“reverse repurchase agreements”) and securities sold under agreements to repurchase (“repurchase agreements”), comprised primarily of U.S. and non-U.S. government and agency securities, asset-backed securities and corporate debt, represent collateralized financing transactions. Such transactions are recorded in the Condensed Consolidated Statements of Financial Condition at their contractual amounts and include accrued interest. The carrying value of repurchase and reverse repurchase agreements approximates fair value.

The Partnership manages credit exposure arising from reverse repurchase agreements and repurchase agreements by, in appropriate circumstances, entering into master netting agreements and collateral arrangements with counterparties that provide the Partnership, in the event of a counterparty default, the right to liquidate collateral and the right to offset a counterparty’s rights and obligations.

The Partnership takes possession of securities purchased under reverse repurchase agreements and is permitted to repledge, deliver or otherwise use such securities. The Partnership also pledges its financial instruments to counterparties to collateralize repurchase agreements. Financial instruments pledged that can be repledged, delivered or otherwise used by the counterparty are recorded in Investments in the Condensed Consolidated Statements of Financial Condition. Additional disclosures relating to reverse repurchase and repurchase agreements are discussed in Note 10. “Reverse Repurchase and Repurchase Agreements”.

Blackstone does not offset assets and liabilities relating to reverse repurchase agreements and repurchase agreements in its Condensed Consolidated Statements of Financial Condition. Additional disclosures relating to offsetting are discussed in Note 11. “Offsetting of Assets and Liabilities”.

Securities Sold, Not Yet Purchased

Securities Sold, Not Yet Purchased consist of equity and debt securities that the Partnership has borrowed and sold. The Partnership is required to “cover” its short sale in the future by purchasing the security at prevailing market prices and delivering it to the counterparty from which it borrowed the security. The Partnership is exposed to loss in the event that the price at which a security may have to be purchased to cover a short sale exceeds the price at which the borrowed security was sold short.

Securities Sold, Not Yet Purchased are recorded at fair value in the Condensed Consolidated Statements of Financial Condition.

Derivative Instruments

The Partnership recognizes all derivatives as assets or liabilities on its Condensed Consolidated Statements of Financial Condition at fair value. On the date the Partnership enters into a derivative contract, it designates and documents each derivative contract as one of the following: (a) a hedge of a recognized asset or liability (“fair value hedge”), (b) a hedge of a forecasted transaction or of the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow hedge”), (c) a hedge of a net investment in a foreign operation, or (d) a derivative instrument not designated as a hedging instrument (“freestanding derivative”). For a fair value hedge, Blackstone records changes in the fair value of the derivative and, to the extent that it is highly effective, changes in the fair value of the hedged asset or liability attributable to the hedged risk, in current period earnings in General, Administrative and Other in the Condensed Consolidated Statements of Operations. Changes in the fair value of derivatives designated as hedging instruments caused by factors other than changes in the risk being hedged, which

 

19


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

are excluded from the assessment of hedge effectiveness, are recognized in current period earnings. Gains or losses on a derivative instrument that is designated as, and is effective as, an economic hedge of a net investment in a foreign operation are reported in the cumulative translation adjustment section of other comprehensive income to the extent it is effective as a hedge. The ineffective portion of a net investment hedge is recognized in current period earnings.

The Partnership formally documents at inception its hedge relationships, including identification of the hedging instruments and the hedged items, its risk management objectives, strategy for undertaking the hedge transaction and the Partnership’s evaluation of effectiveness of its hedged transaction. At least monthly, the Partnership also formally assesses whether the derivative it designated in each hedging relationship is expected to be, and has been, highly effective in offsetting changes in estimated fair values or cash flows of the hedged items using either the regression analysis or the dollar offset method. For net investment hedges, the Partnership uses a method based on changes in spot rates to measure effectiveness. If it is determined that a derivative is not highly effective at hedging the designated exposure, hedge accounting is discontinued. The Partnership may also at any time remove a designation of a fair value hedge. The fair values of hedging derivative instruments are reflected within Other Assets in the Condensed Consolidated Statements of Financial Condition.

For freestanding derivative contracts, the Partnership presents changes in fair value in current period earnings. Changes in the fair value of derivative instruments held by consolidated Blackstone Funds are reflected in Net Gains (Losses) from Fund Investment Activities or, where derivative instruments are held by the Partnership, within Investment Income (Loss) in the Condensed Consolidated Statements of Operations. The fair value of freestanding derivative assets are recorded within Investments and freestanding derivative liabilities are recorded within Accounts Payable, Accrued Expenses and Other Liabilities in the Condensed Consolidated Statements of Financial Condition.

The Partnership has elected to not offset derivative assets and liabilities or financial assets in its Condensed Consolidated Statements of Financial Condition, including cash, that may be received or paid as part of collateral arrangements, even when an enforceable master netting agreement is in place that provides the Partnership, in the event of counterparty default, the right to liquidate collateral and the right to offset a counterparty’s rights and obligations.

Blackstone’s other disclosures regarding derivative financial instruments are discussed in Note 6. “Derivative Financial Instruments”.

Blackstone’s disclosures regarding offsetting are discussed in Note 11. “Offsetting of Assets and Liabilities”.

Affiliates

Blackstone considers its Founder, senior managing directors, employees, the Blackstone Funds and the Portfolio Companies to be affiliates.

Distributions

Distributions are reflected in the condensed consolidated financial statements when declared.

Recent Accounting Developments

In June 2014, the Financial Accounting Standards Board (“FASB”) issued amended guidance on revenue from contracts with customers. The guidance requires that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to

 

20


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

be entitled in exchange for those goods or services. An entity is required to (a) identify the contract(s) with a customer, (b) identify the performance obligations in the contract, (c) determine the transaction price, (d) allocate the transaction price to the performance obligations in the contract, and (e) recognize revenue when (or as) the entity satisfies a performance obligation. In determining the transaction price, an entity may include variable consideration only to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized would not occur when the uncertainty associated with the variable consideration is resolved.

The guidance introduces new qualitative and quantitative disclosure requirements about contracts with customers including revenue and impairments recognized, disaggregation of revenue and information about contract balances and performance obligations. Information is required about significant judgments and changes in judgments in determining the timing of satisfaction of performance obligations and determining the transaction price and amounts allocated to performance obligations. Additional disclosures are required about assets recognized from the costs to obtain or fulfill a contract.

The amended guidance is effective for annual periods beginning after December 15, 2016, including interim periods within those annual periods. The guidance may have a material impact on Blackstone’s consolidated financial statements if it is determined that both performance fees and carried interest are forms of variable consideration that may not be included in the transaction price. This may significantly delay the recognition of carried interest income and performance fees.

In August 2015, the FASB issued new guidance deferring the effective date of the new revenue recognition standard by one year. The new guidance should be applied for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period.

In June 2014, the FASB issued amended guidance on transfers and servicing. Under the amended guidance, repurchase transactions previously accounted for as sales should be accounted for as secured borrowings. There are additional disclosures relating to repurchase agreements, secured lending transactions and repurchase-to-maturity transactions that are accounted for as secured borrowings including a disaggregation of the gross obligations by the class of collateral pledged, the remaining contractual tenor of the agreements and a discussion of the potential risks associated with the agreements and the related collateral pledged.

The accounting guidance is effective for the first interim or annual period beginning after December 15, 2014. Adoption did not have a material impact on Blackstone’s financial statements. The amended disclosure guidance is effective for annual periods beginning after December 15, 2014, and for interim periods beginning after March 15, 2015. The amended disclosure requirements are presented in Note 10. “Reverse Repurchase and Repurchase Agreements”. Adoption did not have a material impact on Blackstone’s financial statements.

In August 2014, the FASB issued amended guidance on the measurement of financial assets and financial liabilities of a consolidated collateralized financing entity. Under the amended guidance, a reporting entity that consolidates a collateralized financing entity may elect to measure the financial assets and the financial liabilities using the more observable of the fair value of the financial assets and the fair value of the financial liabilities. When this measurement alternative is elected, a reporting entity’s consolidated net income (loss) should reflect the reporting entity’s own economic interest in the collateralized financing entity, including (a) changes in the fair value of the beneficial interests retained by the reporting entity and (b) beneficial interests that represent compensation for services. The guidance is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2015. Early adoption is permitted as of the beginning of the annual period. The Partnership adopted the amended guidance for the quarter ended June 30, 2015 and applied a modified retrospective approach as

 

21


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

of January 1, 2015. As a result, prior periods have not been impacted. The guidance impacted the measurement of the financial liabilities of Blackstone’s consolidated CLOs. Adoption did not have a material impact on Blackstone’s financial statements.

In February 2015, the FASB issued amended guidance on consolidation. The amended guidance modifies the analysis that companies must perform in order to determine whether a legal entity should be consolidated. The amended guidance simplifies current consolidation rules by (a) reducing the number of consolidation models, (b) eliminating the risk that a reporting entity may have to consolidate a legal entity solely based on a fee arrangement with another legal entity, (c) placing more weight on the risk of loss in order to identify the party that has a controlling financial interest, (d) reducing the number of instances that related party guidance needs to be applied when determining the party that has a controlling financial interest, and changing rules for companies in certain industries that ordinarily employ limited partnership or VIE structures. The amended guidance is effective for public entities for interim and annual periods beginning after December 15, 2015. Early adoption, including adoption in an interim period, is permitted. The Partnership adopted the guidance for the quarter ended June 30, 2015 and applied a modified retrospective approach as of January 1, 2015. As a result, prior periods have not been impacted. As a result of adoption, certain Blackstone Funds were deconsolidated as of January 1, 2015 resulting in a reduction in consolidated assets and liabilities as of January 1, 2015 of $8.0 billion and $4.7 billion, respectively. The impact of adoption on Redeemable Non-Controlling Interests in Consolidated Entities, Appropriated Partners’ Capital, and Non-Controlling Interests in Consolidated Entities as of January 1, 2015 was a reduction of $2.3 billion, $90.9 million and $1.0 billion, respectively. Adoption of the amended guidance had no impact on Net Income Attributable to The Blackstone Group L.P.

In April 2015, the FASB issued amended guidance to simplify the presentation of debt issuance costs. The amendments require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability rather than as an Other Asset, consistent with debt discounts. The amendments are effective for fiscal years beginning after December 15, 2015 and interim periods within those years. Early adoption is permitted for financial statements that have not previously been issued. The Partnership adopted the guidance as of June 30, 2015 and applied the guidance retrospectively. Adoption of the amended guidance did not have a material impact on Blackstone’s financial statements.

In August 2015, the FASB issued clarifying guidance on the presentation and subsequent measurement of debt issuance costs associated with the line of credit arrangements. An entity may defer and present debt issuance costs as assets and subsequently amortize the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement. The guidance is effective immediately. The guidance did not have a material impact on Blackstone’s consolidated financial statements.

In May 2015, the FASB issued amended guidance on the disclosures for investments in certain entities that calculate NAV per share (or its equivalent). The amendments remove the requirement to categorize within the fair value hierarchy all investments for which fair value is measured using the NAV per share practical expedient. The amendments also remove the requirement to make certain disclosures for all investments that are eligible to be measured at fair value using the NAV per share practical expedient. Rather, those disclosures are limited to investments for which the entity has elected to measure the fair value using that practical expedient.

The guidance is effective for fiscal years beginning after December 15, 2015 and for interim periods within those years. Early application is permitted. Blackstone adopted the guidance for the quarter ended June 30, 2015 and applied the guidance retrospectively. Adoption of the guidance did not have a material impact on Blackstone’s financial statements.

 

22


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

3.INTANGIBLE ASSETS

Intangible Assets, Net consists of the following:

 

   September 30,
2015
   December 31,
2014
 

Finite-Lived Intangible Assets/Contractual Rights

  $1,464,017    $1,464,017  

Accumulated Amortization

   (1,083,714   (1,005,184
  

 

 

   

 

 

 

Intangible Assets, Net

  $380,303    $458,833  
  

 

 

   

 

 

 

Amortization expense associated with Blackstone’s intangible assets was $29.5 million and $77.9 million for the three and nine month periods ended September 30, 2015, respectively, and $25.1 million and $76.9 million for the three and nine month periods ended September 30, 2014, respectively.

Amortization of Intangible Assets held at September 30, 2015 is expected to be $95.6 million, $85.6 million, $46.5 million, $46.5 million, and $46.4 million for each of the years ending December 31, 2015, 2016, 2017, 2018, and 2019, respectively. Blackstone’s intangible assets as of September 30, 2015 are expected to amortize over a weighted-average period of 6.5 years.

 

4.INVESTMENTS

Investments consists of the following:

 

   September 30,
2015
   December 31,
2014
 

Investments of Consolidated Blackstone Funds

  $4,743,145    $11,375,407  

Equity Method Investments

   3,017,850     3,240,825  

Blackstone’s Treasury Cash Management Strategies

   2,158,590     1,666,061  

Performance Fees

   5,220,114     6,337,045  

Other Investments

   159,056     146,251  
  

 

 

   

 

 

 
  $15,298,755    $22,765,589  
  

 

 

   

 

 

 

Blackstone’s share of Investments of Consolidated Blackstone Funds totaled $454.4 million and $704.9 million at September 30, 2015 and December 31, 2014, respectively.

Investments of Consolidated Blackstone Funds

The following table presents the Realized and Net Change in Unrealized Gains (Losses) on investments held by the consolidated Blackstone Funds and a reconciliation to Other Income (Loss) — Net Gains from Fund Investment Activities in the Condensed Consolidated Statements of Operations:

 

  Three Months Ended September 30,  Nine Months Ended September 30, 
        2015              2014              2015              2014       

Realized Gains

 $51,150   $32,427   $178,662   $66,366  

Net Change in Unrealized Losses

  (102,340  (71,525  (100,597  (30,406
 

 

 

  

 

 

  

 

 

  

 

 

 

Realized and Net Change in Unrealized Gains (Losses) from Consolidated Blackstone Funds

  (51,190  (39,098  78,065    35,960  

Interest and Dividend Revenue Attributable to Consolidated Blackstone Funds

  34,323    47,780    80,638    181,462  
 

 

 

  

 

 

  

 

 

  

 

 

 

Other Income (Loss) — Net Gains (Losses) from Fund Investment Activities

 $(16,867 $8,682   $158,703   $217,422  
 

 

 

  

 

 

  

 

 

  

 

 

 

 

23


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

Equity Method Investments

Blackstone’s equity method investments include its investments in private equity funds, real estate funds, funds of hedge funds and credit-focused funds and other proprietary investments, which are not consolidated but in which the Partnership exerts significant influence.

Blackstone evaluates each of its equity method investments to determine if any were significant as defined by guidance from the United States Securities and Exchange Commission. As of and for the nine months ended September 30, 2015 and 2014, no individual equity method investment held by Blackstone met the significance criteria. As such, Blackstone is not required to present summarized financial information for any of its equity method investments.

The Partnership recognized net gains (losses) related to its equity method investments of $(89.7) million and $97.1 million for the three months ended September 30, 2015 and 2014, respectively. The Partnership recognized net gains related to its equity method investments of $91.9 million and $330.1 million for the nine months ended September 30, 2015 and 2014, respectively.

Blackstone’s Treasury Cash Management Strategies

The portion of Blackstone’s Treasury Cash Management Strategies included in Investments represents the Partnership’s liquid investments in government, other investment and non-investment grade securities and other investments. These strategies are primarily managed by third party institutions. The following table presents the realized and net change in unrealized gains (losses) on investments held by Blackstone’s Treasury Cash Management Strategies:

 

   Three Months Ended September 30,  Nine Months Ended September 30, 
           2015                  2014                  2015                  2014         

Realized Gains (Losses)

  $(3,003 $2,142   $(6,606 $6,307  

Net Change in Unrealized Gains (Losses)

   (8,984  (14,541  (12,922  1,551  
  

 

 

  

 

 

  

 

 

  

 

 

 
  $(11,987 $(12,399 $(19,528 $7,858  
  

 

 

  

 

 

  

 

 

  

 

 

 

Performance Fees

Performance Fees allocated to the general partner in respect of performance of certain Carry Funds, funds of hedge funds and credit-focused funds were as follows:

 

   Private
Equity
  Real
Estate
  Hedge Fund
Solutions
  Credit  Total 

Performance Fees, December 31, 2014

  $2,215,584   $3,721,751   $15,031   $384,679   $6,337,045  

Performance Fees Allocated as a Result of Changes in Fund Fair Values

   595,918    882,083    29,019    9,574    1,516,594  

Foreign Exchange Loss

   —      (20,321  —      —      (20,321

Fund Distributions

   (1,164,109  (1,334,908  (12,526  (101,661  (2,613,204
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Performance Fees, September 30, 2015

  $1,647,393   $3,248,605   $31,524   $292,592   $5,220,114  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

24


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

Other Investments

Other Investments consist primarily of proprietary investment securities held by Blackstone. The following table presents Blackstone’s realized and net change in unrealized gains (losses) in other investments:

 

   Three Months Ended September 30,  Nine Months Ended September 30, 
           2015                  2014                  2015                  2014         

Realized Gains (Losses)

  $1,282   $(460 $1,274   $5,152  

Net Change in Unrealized Gains (Losses)

   (2,779  239    (3,233  (6,252
  

 

 

  

 

 

  

 

 

  

 

 

 
  $(1,497 $(221 $(1,959 $(1,100
  

 

 

  

 

 

  

 

 

  

 

 

 

 

5.NET ASSET VALUE AS FAIR VALUE

A summary of fair value by strategy type alongside the remaining unfunded commitments and ability to redeem such investments as of September 30, 2015 is presented below:

 

Strategy

  Fair Value   Unfunded
Commitments
   Redemption
Frequency
(if currently
eligible)
 Redemption
Notice
Period

Diversified Instruments

  $95,927    $—      (a) (a)

Credit Driven

   271,999     —      (b) (b)

Event Driven

   60,296     —      (c) (c)

Equity

   244     —      (d) (d)

Commodities

   2,454     —      (e) (e)
  

 

 

   

 

 

    
  $430,920    $—       
  

 

 

   

 

 

    

 

(a)Diversified Instruments include investments in funds that invest across multiple strategies. Investments representing 15% of the fair value of the investments in this category may not be redeemed at, or within three months of, the reporting date. The remaining 85% of investments in this category are redeemable as of the reporting date.
(b)The Credit Driven category includes investments in hedge funds that invest primarily in domestic and international bonds. Investments representing 34% of the fair value of the investments in this category may not be redeemed at, or within three months of, the reporting date. Investments representing 62% of the fair value of the investments in this category are redeemable as of the reporting date. Investments representing 4% of the total fair value in the credit driven category are subject to redemption restrictions such as the investee fund manager’s ability to limit the amount of redemptions.
(c)The Event Driven category includes investments in hedge funds whose primary investing strategy is to identify certain event-driven investments. Withdrawals are generally not permitted for the investments in this category. Distributions will be received as the underlying investments are liquidated.
(d)The Equity category includes investments in hedge funds that invest primarily in domestic and international equity securities. Withdrawals are generally not permitted for the investments in this category. Distributions will be received as the underlying investments are liquidated.
(e)The Commodities category includes investments in commodities-focused funds that primarily invest in futures and physical-based commodity driven strategies. Withdrawals are generally not permitted for the investments in this category. Distributions will be received as the underlying investments are liquidated.

 

25


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

6.DERIVATIVE FINANCIAL INSTRUMENTS

Blackstone and the consolidated Blackstone Funds enter into derivative contracts in the normal course of business to achieve certain risk management objectives and for general investment purposes. Blackstone may enter into derivative contracts in order to hedge its interest rate risk exposure against the effects of interest rate changes. Additionally, Blackstone may also enter into derivative contracts in order to hedge its foreign currency risk exposure against the effects of a portion of its non-U.S. dollar denominated currency net investments. As a result of the use of derivative contracts, Blackstone and the consolidated Blackstone Funds are exposed to the risk that counterparties will fail to fulfill their contractual obligations. To mitigate such counterparty risk, Blackstone and the consolidated Blackstone Funds enter into contracts with certain major financial institutions, all of which have investment grade ratings. Counterparty credit risk is evaluated in determining the fair value of derivative instruments.

Net Investment Hedges

To manage the potential exposure from adverse changes in currency exchange rates arising from Blackstone’s net investment in foreign operations, during December 2014, Blackstone entered into several foreign currency forward contracts to hedge a portion of the net investment in Blackstone’s non-U.S. dollar denominated foreign operations.

Blackstone uses foreign currency forward contracts to hedge portions of Blackstone’s net investments in foreign operations. The gains and losses due to change in fair value attributable to changes in spot exchange rates on foreign currency derivatives designated as net investment hedges were recognized in Other Comprehensive Income (Loss), Net of Tax — Currency Translation Adjustment. For the three months ended September 30, 2015 the resulting loss was $0.1 million. For the nine months ended September 30, 2015, the resulting gain was $5.2 million.

Freestanding Derivatives

Freestanding derivatives are instruments that Blackstone and certain of the consolidated Blackstone Funds have entered into as part of their overall risk management and investment strategies. These derivative contracts are not designated as hedging instruments for accounting purposes. Such contracts may include interest rate swaps, foreign exchange contracts, equity swaps, options, futures and other derivative contracts.

 

26


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

The table below summarizes the aggregate notional amount and fair value of the derivative financial instruments. The notional amount represents the absolute value amount of all outstanding derivative contracts.

 

  September 30, 2015  December 31, 2014 
  Assets  Liabilities  Assets  Liabilities 
  Notional  Fair
Value
  Notional  Fair
Value
  Notional  Fair
Value
  Notional  Fair
Value
 

Net Investment Hedges

        

Foreign Currency Contracts

 $140   $—     $56,008   $244   $62,078   $523   $—     $—    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Freestanding Derivatives

        

Blackstone — Other Interest Rate Contracts

  1,510,139    1,260    1,557,240    11,834    223,886    407    879,412    4,590  

Foreign Currency Contracts

  181,335    2,443    210,855    1,849    192,163    2,798    148,873    681  

Credit Default Swaps

  —      —      74,000    6,413    19,500    85    56,000    868  

Investments of Consolidated Blackstone Funds

        

Foreign Currency Contracts

  97,169    2,345    107,632    5,975    199,364    8,915    250,244    21,875  

Interest Rate Contracts

  —      —      —      —      22,659    2,281    —      —    

Credit Default Swaps

  —      —      87,088    4,454    —      —      91,372    2,514  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
  1,788,643    6,048    2,036,815    30,525    657,572    14,486    1,425,901    30,528  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

 $1,788,783   $6,048   $2,092,823   $30,769   $719,650   $15,009   $1,425,901   $30,528  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

The table below summarizes the impact to the Condensed Consolidated Statements of Operations from derivative financial instruments:

 

   Three Months Ended September 30,  Nine Months Ended September 30, 
           2015                  2014                  2015                  2014         

Net Investment Hedges — Foreign Currency Contracts

     

Hedge Ineffectiveness

  $—     $—     $229   $—    
  

 

 

  

 

 

  

 

 

  

 

 

 

Freestanding Derivatives

     

Realized Gains (Losses)

     

Interest Rate Contracts

  $(2,076 $2,482   $(7,169 $1,079  

Foreign Currency Contracts

   53    4,327    8,956    1,346  

Credit Default Swaps

   646    763    4,427    2,045  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total

  $(1,377 $7,572   $6,214   $4,470  
  

 

 

  

 

 

  

 

 

  

 

 

 

Freestanding Derivatives

     

Net Change in Unrealized Gains (Losses)

     

Interest Rate Contracts

  $(7,282 $(111 $(3,321 $(4,384

Foreign Currency Contracts

   1,796    (5,253  (6,449  (27,197

Credit Default Swaps

   (3,319  (1,060  (8,710  3,738  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total

  $(8,805 $(6,424 $(18,480 $(27,843
  

 

 

  

 

 

  

 

 

  

 

 

 

 

27


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

As of September 30, 2015 and December 31, 2014, the Partnership had not designated any derivatives as cash flow hedges.

 

7.FAIR VALUE OPTION

The following table summarizes the financial instruments for which the fair value option has been elected:

 

   September 30,
2015
   December 31,
2014
 

Assets

    

Loans and Receivables

  $179,255    $40,397  

Equity and Preferred Securities

   271,905     102,907  

Debt Securities

   15,260     —    

Assets of Consolidated CLO Vehicles

    

Corporate Loans

   3,194,584     6,279,592  

Corporate Bonds

   351,674     292,690  

Other

   —       44,513  
  

 

 

   

 

 

 
  $4,012,678    $6,760,099  
  

 

 

   

 

 

 

Liabilities

    

Liabilities of Consolidated CLO Vehicles

    

Senior Secured Notes

  $3,244,579    $6,448,352  

Subordinated Notes

   111,029     348,752  
  

 

 

   

 

 

 
  $3,355,608    $6,797,104  
  

 

 

   

 

 

 

The following table presents the realized and net change in unrealized gains (losses) on financial instruments on which the fair value option was elected:

 

   Three Months Ended September 30, 
   2015  2014 
   Realized
Gains (Losses)
  Net Change
in Unrealized
Gains (Losses)
  Realized
Gains (Losses)
  Net Change
in Unrealized
Gains (Losses)
 

Assets

     

Loans and Receivables

  $—     $(1,235 $—     $—    

Equity and Preferred Securities

   (36  (3,749  (468  (5,870

Debt Securities

   —      (342  —      —    

Assets of Consolidated CLO Vehicles

     

Corporate Loans

   2,578    (38,888  384    (41,569

Corporate Bonds

   (988  (4,578  174    (4,069

Other

   1,003    (305  7,620    (1,032
  

 

 

  

 

 

  

 

 

  

 

 

 
  $2,557   $(49,097 $7,710   $(52,540
  

 

 

  

 

 

  

 

 

  

 

 

 

Liabilities

     

Liabilities of Consolidated CLO Vehicles

     

Senior Secured Notes

  $—     $—     $(1,822 $(38,651

Subordinated Notes

   —      34,235    —      22,731  
  

 

 

  

 

 

  

 

 

  

 

 

 
  $—     $34,235   $(1,822 $(15,920
  

 

 

  

 

 

  

 

 

  

 

 

 

 

28


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

   Nine Months Ended September 30, 
   2015  2014 
   Realized
Gains (Losses)
  Net Change
in Unrealized
Gains (Losses)
  Realized
Gains (Losses)
  Net Change
in Unrealized
Gains (Losses)
 

Assets

     

Loans and Receivables

  $—     $(1,832 $—     $—    

Equity and Preferred Securities

   (273  (11,240  (1,791  44  

Debt Securities

   —      (342  —      —    

Assets of Consolidated CLO Vehicles

     

Corporate Loans

   (2,269  1,993    (64,251  7,388  

Corporate Bonds

   (867  (62  (2,012  (375

Other

   4,276    (3,636  20,914    18,523  
  

 

 

  

 

 

  

 

 

  

 

 

 
  $867   $(15,119 $(47,140 $25,580  
  

 

 

  

 

 

  

 

 

  

 

 

 

Liabilities

     

Liabilities of Consolidated CLO Vehicles

     

Senior Secured Notes

  $—     $—     $(5,914 $(134,289

Subordinated Notes

   —      23,997    —      78,345  
  

 

 

  

 

 

  

 

 

  

 

 

 
  $—     $23,997   $(5,914 $(55,944
  

 

 

  

 

 

  

 

 

  

 

 

 

The following table presents information for those financial instruments for which the fair value option was elected:

 

   September 30, 2015  December 31, 2014 
      For Financial Assets
Past Due (a)
     For Financial Assets Past
Due (a)
 
   Excess
(Deficiency)
of Fair Value
Over Principal
  Fair
Value
   Excess
(Deficiency)
of Fair Value
Over Principal
  Excess
(Deficiency)
of Fair Value
Over Principal
  Fair
Value
   Excess
(Deficiency)
of Fair Value
Over Principal
 

Loans and Receivables

  $(7,303 $—      $—     $(5,323 $—      $—    

Debt Securities

   (342  —       —      —      —       —    

Assets of Consolidated CLO Vehicles

         

Corporate Loans

   (36,356  318     (5,897  (197,580  4,369     (21,876

Corporate Bonds

   (7,449  —       —      (7,814  —       —    
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 
  $(51,450 $318    $(5,897 $(210,717 $4,369    $(21,876
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

 

(a)Corporate Loans and Corporate Bonds within CLO assets are classified as past due if contractual payments are more than one day past due.

As of December 31, 2014, no Loans and Receivables for which the fair value option was elected were past due or in non-accrual status. As of September 30, 2015 and December 31, 2014, no Corporate Bonds included within the Assets of Consolidated CLO Vehicles for which the fair value option was elected were past due or in non-accrual status.

 

29


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

8.FAIR VALUE MEASUREMENTS OF FINANCIAL INSTRUMENTS

The following tables summarize the valuation of the Partnership’s financial assets and liabilities by the fair value hierarchy and NAV:

 

  September 30, 2015 
  Level I  Level II  Level III  NAV  Total 

Assets

     

Investments of Consolidated Blackstone Funds (a)

     

Investment Funds

 $—     $—     $—     $154,183   $154,183  

Equity Securities

  65,038    53,506    92,311    —      210,855  

Partnership and LLC Interests

  —      118,342    507,939    —      626,281  

Debt Instruments

  —      171,179    32,044    —      203,223  

Assets of Consolidated CLO Vehicles

     

Corporate Loans

  —      2,992,996    201,588    —      3,194,584  

Corporate Bonds

  —      347,700    3,974    —      351,674  

Freestanding Derivatives — Foreign Currency Contracts

  —      2,345    —      —      2,345  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Investments of Consolidated Blackstone Funds

  65,038    3,686,068    837,856    154,183    4,743,145  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Blackstone’s Treasury Cash Management Strategies

     

Investment Funds

  235,427    —      —      —      235,427  

Equity Securities

  242,534    —      —      —      242,534  

Debt Instruments

  —      1,385,369    44,593    117,790    1,547,752  

Other

  —      —      —      132,877    132,877  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Blackstone’s Treasury Cash Management Strategies

  477,961    1,385,369    44,593    250,667    2,158,590  

Money Market Funds

  308,504    —      —      —      308,504  

Freestanding Derivatives

     

Interest Rate Contracts

  661    599    —      —      1,260  

Foreign Currency Contracts

  —      2,443    —      —      2,443  

Loans and Receivables

  —      —      179,255    —      179,255  

Other Investments

  29,282    —      103,704    26,070    159,056  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 $881,446   $5,074,479   $1,165,408   $430,920   $7,552,253  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

   September 30, 2015 
    Level I   Level II   Level III   Total 

Liabilities

        

Liabilities of Consolidated Funds and CLO Vehicles (a)

        

Senior Secured Notes (b)

  $—      $3,244,579    $—      $3,244,579  

Subordinated Notes (b)

   —       111,029     —       111,029  

Freestanding Derivatives — Foreign Currency Contracts

   —       5,975     —       5,975  

Freestanding Derivatives — Credit Default Swaps

   —       4,454     —       4,454  

Net Investment Hedges — Foreign Currency Contracts

   —       244     —       244  

Freestanding Derivatives

        

Interest Rate Contracts

   3,827     8,007     —       11,834  

Foreign Currency Contracts

   —       1,849     —       1,849  

Credit Default Swaps

   —       6,413     —       6,413  

Securities Sold, Not Yet Purchased

   —       173,707     —       173,707  
  

 

 

   

 

 

   

 

 

   

 

 

 
  $3,827    $3,556,257    $—      $3,560,084  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

30


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

  December 31, 2014 
  Level I  Level II  Level III  NAV  Total 

Assets

     

Investments of Consolidated Blackstone Funds (a)

     

Investment Funds

 $—     $—     $—     $1,103,210   $1,103,210  

Equity Securities

  58,934    114,115    179,311    —      352,360  

Partnership and LLC Interests

  —      187,140    1,496,422    —      1,683,562  

Debt Instruments

  —      1,502,314    105,970    —      1,608,284  

Assets of Consolidated CLO Vehicles

     

Corporate Loans

  —      5,691,517    588,075    —      6,279,592  

Corporate Bonds

  —      292,690    —      —      292,690  

Freestanding Derivatives — Foreign Currency Contracts

  —      8,915    —      —      8,915  

Freestanding Derivatives — Interest Rate Contracts

  —      2,281    —      —      2,281  

Other

  13    19,455    25,045    —      44,513  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Investments of Consolidated Blackstone Funds

  58,947    7,818,427    2,394,823    1,103,210    11,375,407  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Blackstone’s Treasury Cash Management Strategies

     

Investment Funds

  307,111    —      —      —      307,111  

Equity Securities

  71,746    —      —      —      71,746  

Debt Instruments

  —      1,090,794    84,894    50,507    1,226,195  

Other

  —      —      —      61,009    61,009  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Blackstone’s Treasury Cash Management Strategies

  378,857    1,090,794    84,894    111,516    1,666,061  

Money Market Funds

  198,278    —      —      —      198,278  

Net Investment Hedges — Foreign Currency Contracts

  —      523    —      —      523  

Freestanding Derivatives

     

Interest Rate Contracts

  263    144    —      —      407  

Foreign Currency Contracts

  —      2,798    —      —      2,798  

Credit Default Swaps

  —      85    —      —      85  

Loans and Receivables

  —      —      40,397    —      40,397  

Other Investments

  31,731    436    104,491    9,593    146,251  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 $668,076   $8,913,207   $2,624,605   $1,224,319   $13,430,207  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

  December 31, 2014 
  Level I  Level II  Level III  Total 

Liabilities

    

Liabilities of Consolidated Funds and CLO Vehicles (a)

    

Senior Secured Notes

 $—     $—     $6,448,352   $6,448,352  

Subordinated Notes

  —      —      348,752    348,752  

Freestanding Derivatives — Foreign Currency Contracts

  —      21,875    —      21,875  

Freestanding Derivatives — Credit Default Swaps

  —      2,514    —      2,514  

Freestanding Derivatives

    

Interest Rate Contracts

  1,357    3,233    —      4,590  

Foreign Currency Contracts

  —      681    —      681  

Credit Default Swaps

  —      868    —      868  

Securities Sold, Not Yet Purchased

  —      85,878    —      85,878  
 

 

 

  

 

 

  

 

 

  

 

 

 
 $1,357   $115,049   $6,797,104   $6,913,510  
 

 

 

  

 

 

  

 

 

  

 

 

 

 

31


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

 

(a)Pursuant to GAAP consolidation guidance, the Partnership is required to consolidate all VIEs in which it has been identified as the primary beneficiary, including certain CLO vehicles, and other funds in which a consolidated entity of the Partnership, as the general partner of the fund, is presumed to have control. While the Partnership is required to consolidate certain funds, including CLO vehicles, for GAAP purposes, the Partnership has no ability to utilize the assets of these funds and there is no recourse to the Partnership for their liabilities since these are client assets and liabilities.
(b)Senior and subordinate notes issued by CLO vehicles are classified based on the more observable fair value of CLO assets less (a) the fair value of any beneficial interests held by Blackstone, and (b) the carrying value of any beneficial interests that represent compensation for services.

The following table summarizes the fair value transfers between Level I and Level II for positions that existed as of September 30, 2015 and 2014, respectively:

 

   Three Months Ended September 30,   Nine Months Ended September 30, 
         2015               2014               2015               2014       

Transfers from Level I into Level II (a)

  $287    $—      $287    $—    

Transfers from Level II into Level I (b)

  $26,534    $—      $32,312    $67,327  

 

(a)Transfers out of Level I represent those financial instruments for which restrictions exist and adjustments were made to an otherwise observable price to reflect fair value at the reporting date.
(b)Transfers into Level I represent those financial instruments for which an unadjusted quoted price in an active market became available for the identical asset.

 

32


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

The following table summarizes the quantitative inputs and assumptions used for items categorized in Level III of the fair value hierarchy as of September 30, 2015:

 

  Fair
Value
  Valuation
Techniques
 Unobservable
Inputs
 Ranges Weighted-
Average (a)

Financial Assets

     

Investments of Consolidated Blackstone Funds

     

Equity Securities

 $70,957   Discounted Cash Flows Discount Rate 7.8% - 25.0% 13.2%
   Revenue CAGR -5% - 60.6% 8.1%
   Exit Multiple - EBITDA 5.0x - 18.2x 9.6x
   Exit Multiple - P/E 10.5x - 17.0x 11.0x
  15,683   Transaction Price N/A N/A N/A
  166   Market Comparable Companies EBITDA Multiple 6.7x - 7.3x 6.8x
  58   Third Party Pricing N/A N/A N/A
  5,447   Other N/A N/A N/A

Partnership and LLC Interests

  465,131   Discounted Cash Flows Discount Rate 4.4% - 25.7% 9.4%
   Revenue CAGR -5.8% - 35.6% 8.0%
   Exit Multiple - EBITDA 0.2x - 23.3x 10.5x
   Exit Capitalization Rate 2.6% - 10.5% 6.3%
  28,185   Transaction Price N/A N/A N/A
  12,410   Third Party Pricing N/A N/A N/A
  1,907   Other N/A N/A N/A
  306   Market Comparable EBITDA Multiple 0.4x N/A
  Companies   

Debt Instruments

  9,994   Discounted Cash Flows Discount Rate 6.5% - 37.1% 14.5%
   Revenue CAGR 7.2% - 20.0% 16.3%
   Exit Multiple - EBITDA 6.3x - 12.0x 10.4x
   Exit Capitalization Rate 1.0% - 4.8% 2.2%
  19,742   Third Party Pricing N/A N/A N/A
  2,043   Transaction Pricing N/A N/A N/A
  265   Market Comparable Companies EBITDA Multiple 6.4x N/A

Assets of Consolidated CLO Vehicles

  120,373   Third Party Pricing N/A N/A N/A
  84,872   Market Comparable Companies EBITDA Multiple 3.7x - 9.0x 6.1x
  317   Other
 N/A N/A N/A
 

 

 

     

Total Investments of Consolidated Blackstone Funds

  837,856    

 

continued ....

 

33


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

  Fair Value  Valuation
Techniques
 Unobservable
Inputs
 Ranges Weighted-
Average (a)

Blackstone’s Treasury Cash Management Strategies

 $34,376   Discounted Cash Flows              Default Rate 1.1% - 2.0% 1.9%
   Recovery Rate 30.0% - 70.0% 66.6%
   Recovery Lag 12 months N/A
   Pre-payment Rate 20.0% - 30.0% 25.4%
   Reinvestment Rate LIBOR + 350 bps LIBOR + 396 bps
    LIBOR + 400 bps 
   Discount Rate 5.8% - 13.0% 7.5%
  10,217   Third Party Pricing N/A N/A N/A

Loans and Receivables

  158,180   Discounted Cash Flows Discount Rate 11.9% - 16.0% 12.3%
  21,075   Third Party Pricing N/A N/A N/A

Other Investments

  85,404   Discounted Cash Flows Discount Rate 1.4% - 12.5% 3.1%
   Default Rate 2.0% N/A
   Recovery Rate 70.0% N/A
   Recovery Lag 12 months N/A
   Pre-payment Rate 20.0% N/A
   Reinvestment Rate LIBOR + 400 bps N/A
  453   Market Comparable Companies EBITDA Multiple 7.0x N/A
  17,847   Transaction Price N/A N/A N/A
 

 

 

     

Total

 $1,165,408      
 

 

 

     

 

34


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

The following table summarizes the quantitative inputs and assumptions used for items categorized in Level III of the fair value hierarchy as of December 31, 2014:

 

  Fair Value  Valuation
Techniques
 Unobservable
Inputs
 Ranges Weighted-
Average (a)

Financial Assets

     

Investments of Consolidated Blackstone Funds

     

Equity Securities

 $106,727   Discounted Cash Flows Discount Rate 8.4% - 24.7% 11.8%
   Revenue CAGR 0.7% - 24.4% 7.1%
   Exit Multiple - EBITDA 5.0x - 13.0x 10.1x
   Exit Multiple - P/E 10.5x - 17.0x 11.2x
  67,706   Transaction Price N/A N/A N/A
  163   Market Comparable Companies EBITDA Multiple 6.7x - 7.6x 6.9x
  45   Third Party Pricing N/A N/A N/A
  4,670   Other N/A N/A N/A

Partnership and LLC Interests

  485,748   Discounted Cash Flows Discount Rate 4.4% - 21.5% 9.5%
   Revenue CAGR -4.4% - 41.7% 6.5%
   Exit Multiple - EBITDA 1.0x - 19.1x 9.7x
   Exit Capitalization Rate 2.0% - 19.1% 6.8%
  996,199   Transaction Price N/A N/A N/A
  13,793   Third Party Pricing N/A N/A N/A
  682   Other N/A N/A N/A

Debt Instruments

  9,570   Discounted Cash Flows Discount Rate 8.8% - 24.7% 16.1%
   Revenue CAGR 4.7% - 6.8% 5.0%
   Exit Multiple - EBITDA 5.9x - 11.3x 11.0x
   Exit Capitalization Rate 1.0% - 12.4% 9.3%
   Default Rate 2% N/A
   Recovery Rate 30.0% - 70.0% 66.0%
   Recovery Lag 12 months N/A
   Pre-payment Rate 20% N/A
   Reinvestment Rate LIBOR + 400 bps N/A
  95,542   Third Party Pricing N/A N/A N/A
  686   Transaction Price N/A N/A N/A
  172   Market Comparable EBITDA Multiple 6.6x - 7.9x 6.6x
  Companies   

Assets of Consolidated CLO Vehicles

  318,636   Third Party Pricing N/A N/A N/A
  290,658   Market Comparable EBITDA Multiple 3.8x - 15.0x 6.1x
  Companies   
  3,826   Discounted Cash Flows Discount Rate 8.0% N/A
 

 

 

     

Total Investments of Consolidated Blackstone Funds

  2,394,823      

 

continued …

 

35


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

  Fair Value  Valuation
Techniques
 Unobservable
Inputs
 Ranges Weighted-
Average (a)

Blackstone’s Treasury Cash Management Strategies

 $26,167   Discounted Cash Flows Default Rate 1.0% N/A
   Recovery Rate 30.0% - 70.0% 66.0%
   Recovery Lag 12 months N/A
   Pre-payment Rate 30.0% N/A
   Reinvestment Rate LIBOR + 450 bps N/A
   Discount Rate 5.8% - 10.0% 7.2%
  54,257   Third Party Pricing N/A N/A N/A
  4,470   Transaction Price N/A N/A N/A

Loans and Receivables

  26,247   Discounted Cash Flows Discount Rate 10.5% - 12.2% 10.9%
  14,150   Transaction Price N/A N/A N/A

Other Investments

  11,887   Transaction Price N/A N/A N/A
  92,604   Discounted Cash Flows Discount Rate 1.3% - 12.5% 2.9%
   Default Rate 2.0% N/A
   Recovery Rate 30.0% - 70.0% 66.0%
   Recovery Lag 12 months N/A
   Pre-payment Rate 20.0% N/A
   Reinvestment Rate LIBOR + 400 bps N/A
 

 

 

     

Total

 $2,624,605      
 

 

 

     

Financial Liabilities

     

Liabilities of Consolidated CLO Vehicles

 $6,797,104   Discounted Cash Flows Default Rate 2.0% N/A
 

 

 

     
   Recovery Rate 30.0% - 70.0% 66.0%
   Recovery Lag 12 months N/A
   Pre-payment Rate 20.0% N/A
   Discount Rate 0.3% - 19.3% 2.3%
   Reinvestment Rate LIBOR + 400 bps N/A

 

N/ANot applicable.
CAGRCompound annual growth rate.
EBITDAEarnings before interest, taxes, depreciation and amortization.
Exit MultipleRanges include the last twelve months EBITDA, forward EBITDA and price/earnings exit multiples.
(a)Unobservable inputs were weighted based on the fair value of the investments included in the range.

The significant unobservable inputs used in the fair value measurement of the Blackstone’s Treasury Cash Management Strategies, debt instruments, other investments and liabilities of consolidated CLO vehicles are discount rates, default rates, recovery rates, recovery lag, pre-payment rates and reinvestment rates. Increases (decreases) in any of the discount rates, default rates, recovery lag and pre-payment rates in isolation would result in a lower (higher) fair value measurement. Increases (decreases) in any of the recovery rates and reinvestment rates in isolation would result in a higher (lower) fair value measurement. Generally, a change in the assumption used for default rates may be accompanied by a directionally similar change in the assumption used for recovery lag and a directionally opposite change in the assumption used for recovery rates and pre-payment rates.

The significant unobservable inputs used in the fair value measurement of equity securities, partnership and LLC interests, debt instruments, assets of consolidated CLO vehicles and loans and receivables are discount rates, exit capitalization rates, exit multiples, EBITDA multiples and revenue compound annual growth rates. Increases (decreases) in any of discount rates and exit capitalization rates in isolation can result in a lower (higher) fair value measurement. Increases (decreases) in any of exit multiples and revenue compound annual growth rates in isolation can result in a higher (lower) fair value measurement.

 

36


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

Since December 31, 2014, there have been no changes in valuation techniques within Level II and Level III that have had a material impact on the valuation of financial instruments.

The following tables summarize the changes in financial assets and liabilities measured at fair value for which the Partnership has used Level III inputs to determine fair value and does not include gains or losses that were reported in Level III in prior years or for instruments that were transferred out of Level III prior to the end of the respective reporting period. Total realized and unrealized gains and losses recorded for Level III investments are reported in Investment Income (Loss) and Net Gains (Losses) from Fund Investment Activities in the Condensed Consolidated Statements of Operations.

 

  Level III Financial Assets at Fair Value
Three Months Ended September 30,
 
  2015  2014 
  Investments
of
Consolidated
Funds
  Loans
and
Receivables
  Other
Investments (c)
  Total  Investments
of
Consolidated
Funds
  Loans
and
Receivables
  Other
Investments (c)
  Total 

Balance, Beginning of Period

 $937,149   $36,440   $151,734   $1,125,323   $2,260,856   $42,725   $167,516   $2,471,097  

Transfer Out Due to Deconsolidation

  —      —      —      —      (64,634  —      —      (64,634

Transfer In to Level III (b)

  43,920    —      5,194    49,114    161,332    —      20,452    181,784  

Transfer Out of Level III (b)

  (143,531  —      (9,171  (152,702  (212,108  —      (9,913  (222,021

Purchases

  122,676    144,058    5,240    271,974    165,838    69,255    19,914    255,007  

Sales

  (139,229  —      (2,792  (142,021  (190,383  (42,261  (6,736  (239,380

Settlements

  —      (1,405  (140  (1,545  —      (526  (123  (649

Changes in Gains (Losses) Included in Earnings and Other Comprehensive Income (Loss)

  16,871    162    (1,768  15,265    11,581    601    (8,733  3,449  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, End of Period

 $837,856   $179,255   $148,297   $1,165,408   $2,132,482   $69,794   $182,377   $2,384,653  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Changes in Unrealized Gains (Losses) Included in Earnings Related to Investments Still Held at the Reporting Date

 $(41,807 $162   $(1,837 $(43,482 $(8,606 $601   $(8,371 $(16,376
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

37


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

  Level III Financial Assets at Fair Value
Nine Months Ended September 30,
 
  2015  2014 
  Investments
of
Consolidated
Funds
  Loans
and
Receivables
  Other
Investments (c)
  Total  Investments
of
Consolidated
Funds
  Loans
and
Receivables
  Other
Investments (c)
  Total 

Balance, Beginning of Period (a)

 $2,394,821   $40,397   $189,384   $2,624,602   $2,460,908   $137,788   $44,773   $2,643,469  

Transfer In Due to Consolidation and Acquisition (d)

  —      —      —      —      205,890    —      —      205,890  

Transfer Out Due to Deconsolidation

  (1,460,538  —      —      (1,460,538  (335,357  —      —      (335,357

Transfer In to Level III (b)

  47,035    —      25,092    72,127    273,934    —      28,424    302,358  

Transfer Out of Level III (b)

  (181,429  —      (56,336  (237,765  (315,067  —      (20,657  (335,724

Purchases

  304,012    150,244    38,579    492,835    346,144    162,899    153,344    662,387  

Sales

  (321,121  (9,535  (39,765  (370,421  (618,008  (230,324  (14,309  (862,641

Settlements

  —      (3,485  (358  (3,843  —      (1,170  (424  (1,594

Changes in Gains (Losses) Included in Earnings and Other Comprehensive Income (Loss)

  55,076    1,634    (8,299  48,411    114,038    601    (8,774  105,865  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, End of Period

 $837,856   $179,255   $148,297   $1,165,408   $2,132,482   $69,794   $182,377   $2,384,653  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Changes in Unrealized Gains (Losses) Included in Earnings Related to Investments Still Held at the Reporting Date

 $(25,614 $1,505   $(329 $(24,438 $96,217   $601   $(7,199 $89,619  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

  Level III Financial Liabilities at Fair Value
Three Months Ended September 30,
 
  2015  2014 
  Collateralized
Loan
Obligations
Senior

Notes
  Collateralized
Loan
Obligations
Subordinated
Notes
  Total  Collateralized
Loan
Obligations
Senior

Notes
  Collateralized
Loan
Obligations
Subordinated
Notes
  Total 

Balance, Beginning of Period

 $—     $—     $—     $6,407,838   $474,757   $6,882,595  

Transfer In Due to Consolidation and Acquisition (d)

  —      —      —      495,610    29,828    525,438  

Transfer Out Due to Deconsolidation

  —      —      —      (778,461  (104,049  (882,510

Settlements

  —      —      —      (570,785  —      (570,785

Changes in (Gains) Losses Included in Earnings and Other Comprehensive Income (Loss)

  —      —      —      (231,554  (40,264  (271,818
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, End of Period

 $—     $—     $—     $5,322,648   $360,272   $5,682,920  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Changes in Unrealized (Gains) Losses Included in Earnings Related to Liabilities Still Held at the Reporting Date

 $—     $—     $—     $(233,376 $(40,264 $(273,640
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

38


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

   Level III Financial Liabilities at Fair Value
Nine Months Ended September 30,
 
   2015  2014 
   Collateralized
Loan
Obligations
Senior

Notes
  Collateralized
Loan
Obligations
Subordinated
Notes
  Total  Collateralized
Loan
Obligations
Senior

Notes
  Collateralized
Loan
Obligations
Subordinated
Notes
  Total 

Balance, Beginning of Period

  $6,448,352   $348,752   $6,797,104   $8,302,572   $610,435   $8,913,007  

Transfer In Due to Consolidation and Acquisition (d)

   —      —      —      967,629    116,009    1,083,638  

Transfer Out Due to Deconsolidation

   (4,168,405  (261,934  (4,430,339  (2,231,853  (277,301  (2,509,154

Transfer Out Due to Amended CLO Guidance (e)

   (2,279,947  (86,818  (2,366,765  —      —      —    

Issuances

   —      —      —      32,197    10,000    42,197  

Settlements

   —      —      —      (1,569,416  (110  (1,569,526

Changes in (Gains) Losses Included in Earnings and Other Comprehensive Income (Loss)

           —      (178,481  (98,761  (277,242
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, End of Period

  $   $   $—     $5,322,648   $360,272   $5,682,920  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Changes in Unrealized (Gains) Losses Included in Earnings Related to Liabilities Still Held at the Reporting Date

  $—     $—     $—     $(184,395 $(98,761 $(283,156
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

(a)Beginning of period 2015 balances have been adjusted to remove investments for which fair value is based on NAV. Pursuant to amended fair value guidance, disclosure in the fair value hierarchy is no longer required.
(b)Transfers in and out of Level III financial assets and liabilities were due to changes in the observability of inputs used in the valuation of such assets and liabilities.
(c)Represents Blackstone’s Treasury Cash Management Strategies and Other Investments.
(d)Represents the transfer into Level III of financial assets and liabilities as a result of the consolidation of certain fund entities.
(e)Transfers out due to amended CLO measurement guidance represents the transfer out of Level III for liabilities of consolidated CLO vehicles for which fair value is based on the more observable fair value of CLO assets. Such liabilities are classified as Level II within the fair value hierarchy. As the guidance was adopted as of January 1, 2015, there are no transfers for the three months ending September 30, 2015.

 

9.VARIABLE INTEREST ENTITIES

Pursuant to GAAP consolidation guidance, the Partnership consolidates certain VIEs in which it is determined that the Partnership is the primary beneficiary either directly or indirectly, through a consolidated entity or affiliate. VIEs include certain private equity, real estate, credit-focused or funds of hedge funds entities and CLO vehicles. The purpose of such VIEs is to provide strategy specific investment opportunities for investors in exchange for management and performance based fees. The investment strategies of the Blackstone Funds differ by product; however, the fundamental risks of the Blackstone Funds have similar characteristics, including loss of invested capital and loss of management fees and performance based fees. In Blackstone’s role as general partner, collateral manager or investment adviser, it generally considers itself the sponsor of the applicable Blackstone Fund. The Partnership does not provide performance guarantees and has no other financial obligation to provide funding to consolidated VIEs other than its own capital commitments.

 

39


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

The assets of consolidated variable interest entities may only be used to settle obligations of these consolidated Blackstone Funds. In addition, there is no recourse to the Partnership for the consolidated VIEs’ liabilities including the liabilities of the consolidated CLO vehicles.

The Partnership holds variable interests in certain VIEs which are not consolidated as it is determined that the Partnership is not the primary beneficiary. The Partnership’s involvement with such entities is in the form of direct equity interests and fee arrangements. The maximum exposure to loss represents the loss of assets recognized by Blackstone relating to non-consolidated entities, any amounts due to non-consolidated entities and any clawback obligation relating to previously distributed Carried Interest. The assets and liabilities recognized in the Partnership’s Condensed Consolidated Statements of Financial Condition related to the Partnership’s interest in these non-consolidated VIEs and the Partnership’s maximum exposure to loss relating to non-consolidated VIEs were as follows:

 

   September 30,
2015
   December 31,
2014
 

Investments

  $567,452    $776,079  

Accounts Receivable

   21,029     125,316  

Due from Affiliates

   42,931     53,751  
  

 

 

   

 

 

 

Total VIE Assets

   631,412     955,146  

Due to Affiliates

   203     108  

Accounts Payable, Accrued Expenses and Other Liabilities

   57     124  

Potential Clawback Obligation

   56,762     206,725  
  

 

 

   

 

 

 

Maximum Exposure to Loss

  $688,434    $1,162,103  
  

 

 

   

 

 

 

 

10.REVERSE REPURCHASE AND REPURCHASE AGREEMENTS

At September 30, 2015, the Partnership received securities, primarily U.S. and non-U.S. government and agency securities, asset-backed securities and corporate debt, with a fair value of $84.8 million as collateral for reverse repurchase agreements that could be repledged, delivered or otherwise used. Securities with a fair value of $84.8 million and cash were used to cover Securities Sold, Not Yet Purchased. The Partnership also pledged securities with a carrying value of $65.5 million and cash to collateralize its repurchase agreements. Such securities can be repledged, delivered or otherwise used by the counterparty.

At December 31, 2014, the Partnership pledged securities with a carrying value of $44.8 million and cash to collateralize its repurchase agreements. Such securities can be repledged, delivered or otherwise used by the counterparty.

 

40


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

The following table provides information regarding the Partnership’s Repurchase Agreements obligation by type of collateral pledged as of September 30, 2015:

 

   September 30, 2015 
   Remaining Contractual Maturity of the Agreements 
   Overnight
Continuous
   Up to
30 Days
   30 - 90
Days
   Greater
than
90 days
   Total 

Repurchase Agreements

          

Asset-Backed Securities

  $—      $42,102    $—      $—      $42,102  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $—      $42,102    $—      $—      $42,102  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Amount of Recognized Liabilities for Repurchase Agreements in Note 11. “Offsetting of Assets and Liabilities”

   

  $42,102  
          

 

 

 

Amounts Related to Agreements Not Included in Offsetting Disclosure in Note 11. “Offsetting of Assets and Liabilities”

   

  $—    
          

 

 

 

 

11.OFFSETTING OF ASSETS AND LIABILITIES

The following tables present the offsetting of assets and liabilities as of September 30, 2015:

 

   Gross and Net
Amounts of Assets
Presented in the
Statement of

Financial
Condition
   Gross Amounts Not Offset in
the Statement of Financial
Condition
     
    Financial
Instruments
   Cash Collateral
Received
   Net Amount 

Assets

        

Freestanding Derivatives

  $3,703    $1,676    $826    $1,201  

Reverse Repurchase Agreements

   85,282     84,828     —       454  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $88,985    $86,504    $826    $1,655  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

   Gross and Net
Amounts of Liabilities
Presented in the
Statement of

Financial
Condition
   Gross Amounts Not Offset in
the Statement of Financial
Condition
     
    Financial
Instruments
   Cash Collateral
Pledged
   Net Amount 

Liabilities

        

Net Investment Hedges

  $244    $—      $—      $244  

Freestanding Derivatives

   24,550     1,676     17,480     5,394  

Repurchase Agreements

   42,102     41,433     669     —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $66,896    $43,109    $18,149    $5,638  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

41


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

The following tables present the offsetting of assets and liabilities as of December 31, 2014:

 

   Gross and Net
Amounts of Assets
Presented in the
Statement of

Financial
Condition
   Gross Amounts Not Offset in
the Statement of Financial
Condition
     
     Financial
Instruments
   Cash Collateral
Received
   Net Amount 

Assets

        

Net Investment Hedges

  $523    $—      $—      $523  

Freestanding Derivatives

   3,290     1,132     352     1,806  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $3,813    $1,132    $352    $2,329  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

   Gross and Net
Amounts of
Liabilities
Presented in  the
Statement of

Financial
Condition
   Gross Amounts Not Offset in
the Statement of Financial
Condition
     
     Financial
Instruments
   Cash Collateral
Pledged
   Net Amount 

Liabilities

        

Freestanding Derivatives

  $8,653    $1,132    $7,424    $97  

Repurchase Agreements

   29,907     29,438     469     —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $38,560    $30,570    $7,893    $97  
  

 

 

   

 

 

   

 

 

   

 

 

 

Reverse Repurchase Agreements and Repurchase Agreements are presented separately on the Condensed Consolidated Statements of Financial Condition. Freestanding Derivative assets are included in Other Assets in the Condensed Consolidated Statements of Financial Condition. The following table presents the components of Other Assets:

 

   September 30, 2015   December 31, 2014 

Furniture, Equipment and Leasehold Improvements, Net

  $174,028    $135,740  

Prepaid Expenses

   151,356     102,503  

Other Assets

   39,994     82,704  

Freestanding Derivatives

   3,703     3,290  

Net Investment Hedges

   —       523  
  

 

 

   

 

 

 
  $369,081    $324,760  
  

 

 

   

 

 

 

Freestanding Derivative liabilities are included in Accounts Payable, Accrued Expenses and Other Liabilities in the Condensed Consolidated Statements of Financial Condition and are not a significant component thereof.

Notional Pooling Arrangement

Blackstone has entered into a notional cash pooling arrangement with a financial institution for cash management purposes. This arrangement allows for cash withdrawals based upon aggregate cash balances on deposit at the same financial institution. Cash withdrawals cannot exceed aggregate cash balances on deposit. The net balance of cash on deposit and overdrafts is used as a basis for calculating net interest expense or income. As of September 30, 2015, the aggregate cash balance on deposit relating to the cash pooling arrangement was $1.2 billion, which was fully offset with an accompanying overdraft.

 

42


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

12.BORROWINGS

The carrying value and fair value of the Blackstone issued notes, included in Loans Payable within the Condensed Consolidated Statements of Financial Condition, were:

 

   September 30, 2015   December 31, 2014 
   Carrying
Value
   Fair
Value (a)
   Carrying
Value (c)
   Fair
Value (a)
 

Blackstone Issued 6.625%, $600 Million Par, Notes Due 8/15/2019 (b)

  $616,925    $681,876    $622,552    $684,158  

Blackstone Issued 5.875%, $400 Million Par, Notes Due 3/15/2021

  $397,627    $459,960    $397,357    $462,360  

Blackstone Issued 4.750%, $400 Million Par, Notes Due 2/15/2023

  $391,998    $434,960    $391,344    $436,240  

Blackstone Issued 6.250%, $250 Million Par, Notes Due 8/15/2042

  $237,605    $295,100    $237,487    $307,125  

Blackstone Issued 5.000%, $500 Million Par, Notes Due 6/15/2044

  $487,960    $515,500    $487,966    $527,500  

Blackstone Issued 4.450%, $350 Million Par, Notes Due 7/15/2045

  $343,777    $332,780    $—      $—    

Blackstone Issued 2.000%, €300 Million Par, Notes Due 5/19/2025

  $331,854    $329,978    $—      $—    

 

(a)Fair value is determined by broker quote and these notes would be classified as Level II within the fair value hierarchy.
(b)The carrying and fair values are determined using the original $600 million par amount less $15 million attributable to these notes which were acquired but not retired by Blackstone during 2012.
(c)The carrying value has been adjusted to reflect the presentation of debt issuance costs as a direct deduction from the related liability for all periods presented in accordance with amended guidance on simplifying the presentation of such costs.

Included within Loans Payable and Due to Affiliates within the Condensed Consolidated Statements of Financial Condition are amounts due to holders of debt securities issued by Blackstone’s consolidated CLO vehicles. Borrowings through the consolidated CLO vehicles consisted of the following:

 

   September 30, 2015   December 31, 2014 
   Borrowing
Outstanding
   Weighted-
Average
Interest
Rate
  Weighted-
Average
Remaining
Maturity
in Years
   Borrowing
Outstanding
   Weighted-
Average
Interest
Rate
  Weighted-
Average
Remaining
Maturity
in Years
 

Senior Secured Notes

  $3,276,326     1.91  5.1    $6,594,266     1.27  3.8  

Subordinated Notes

   207,851     (a  N/A     740,050     (a  N/A  
  

 

 

      

 

 

    
  $3,484,177       $7,334,316     
  

 

 

      

 

 

    

 

(a)The Subordinated Notes do not have contractual interest rates but instead receive distributions from the excess cash flows of the CLO vehicles.

 

43


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

Senior Secured Notes and Subordinated Notes comprise the following amounts:

 

   September 30, 2015   December 31, 2014 
       Amounts Due to Non-
Consolidated Affiliates
       Amounts Due to Non-
Consolidated Affiliates
 
   Fair Value   Borrowing
Outstanding
   Fair Value   Fair Value   Borrowing
Outstanding
   Fair Value 

Senior Secured Notes

  $3,244,579    $—      $—      $6,448,352    $2,500    $2,504  

Subordinated Notes

  $111,029    $10,000    $8,851    $348,752    $24,200    $14,377  

The Loans Payable of the consolidated CLO vehicles are collateralized by assets held by each respective CLO vehicle and assets of one vehicle may not be used to satisfy the liabilities of another. As of September 30, 2015 and December 31, 2014, the fair value of the consolidated CLO assets was $4.1 billion and $8.0 billion, respectively. This collateral consisted of Cash, Corporate Loans, Corporate Bonds and other securities.

Scheduled principal payments for borrowings as of September 30, 2015 were as follows:

 

   Operating
Borrowings
   Blackstone Fund
Facilities/CLO
Vehicles
   Total
Borrowings
 

2015

  $—      $4,166    $4,166  

2016

   —       —       —    

2017

   —       380,922     380,922  

2018

   —       —       —    

2019

   585,000     —       585,000  

Thereafter

   2,237,470     3,103,255     5,340,725  
  

 

 

   

 

 

   

 

 

 

Total

  $2,822,470    $3,488,343    $6,310,813  
  

 

 

   

 

 

   

 

 

 

 

13.INCOME TAXES

Blackstone’s effective tax rate was -0.3% and 12.5% for the three months ended September 30, 2015 and 2014, respectively, and 10.5% and 8.2% for the nine months ended September 30, 2015 and 2014, respectively. Blackstone’s income tax provision was $1.6 million and $79.1 million for the three months ended September 30, 2015 and 2014, respectively, and $144.2 million and $216.5 million for the nine months ended September 30, 2015 and 2014, respectively.

Blackstone’s effective tax rate for the three and nine months ended September 30, 2015 and 2014 was substantially due to the following: (a) certain corporate subsidiaries are subject to federal, state, local and foreign income taxes as applicable and other subsidiaries are subject to New York City unincorporated business taxes, and (b) a portion of compensation charges are not deductible for tax purposes.

 

44


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

14.NET INCOME (LOSS) PER COMMON UNIT

Basic and diluted net income (loss) per common unit for the three and nine months ended September 30, 2015 and September 30, 2014 was calculated as follows:

 

   Three Months Ended September 30,   Nine Months Ended September 30, 
   2015  2014   2015   2014 

Net Income (Loss) Attributable to The

       

Blackstone Group L.P.

  $(254,697 $250,505    $508,919    $1,033,138  
  

 

 

  

 

 

   

 

 

   

 

 

 

Basic Net Income (Loss) Per Common Unit

       

Weighted-Average Common Units Outstanding

   638,832,799    611,684,213     632,046,646     606,671,289  
  

 

 

  

 

 

   

 

 

   

 

 

 

Basic Net Income (Loss) Per Common Unit

  $(0.40 $0.41    $0.81    $1.70  
  

 

 

  

 

 

   

 

 

   

 

 

 

Diluted Net Income (Loss) Per Common Unit

       

Weighted-Average Common Units Outstanding

   638,832,799    611,684,213     632,046,646     606,671,289  

Weighted-Average Unvested Deferred Restricted Common Units

   —      3,294,657     3,393,182     3,550,012  
  

 

 

  

 

 

   

 

 

   

 

 

 

Weighted-Average Diluted Common Units Outstanding

   638,832,799    614,978,870     635,439,828     610,221,301  
  

 

 

  

 

 

   

 

 

   

 

 

 

Diluted Net Income (Loss) Per Common Unit

  $(0.40 $0.41    $0.80    $1.69  
  

 

 

  

 

 

   

 

 

   

 

 

 

The following table summarizes the anti-dilutive securities for the periods indicated:

 

   Three Months Ended September 30,  Nine Months Ended September 30, 
           2015                   2014                  2015                  2014         

Weighted-Average Unvested Deferred Restricted Common Units

   1,913,028     (a)    (a)    (a)  

Weighted-Average Blackstone Holdings Partnership Units

   550,983,910     539,856,777    551,860,289    544,426,162  

 

(a)These units were dilutive and were included in the diluted per common unit calculation for the applicable period.

Unit Repurchase Program

In January 2008, Blackstone announced that the Board of Directors of its general partner, Blackstone Group Management L.L.C., had authorized the repurchase by Blackstone of up to $500 million of Blackstone common units and Blackstone Holdings Partnership Units. Under this unit repurchase program, units may be repurchased from time to time in open market transactions, in privately negotiated transactions or otherwise. The timing and the actual number of Blackstone common units and Blackstone Holdings Partnership Units repurchased will depend on a variety of factors, including legal requirements, price and economic and market conditions. This unit repurchase program may be suspended or discontinued at any time and does not have a specified expiration date.

 

45


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

During the nine months ended September 30, 2015 and 2014, no units were repurchased. As of September 30, 2015, the amount remaining available for repurchases under this program was $335.8 million.

 

15.EQUITY-BASED COMPENSATION

The Partnership has granted equity-based compensation awards to Blackstone’s senior managing directors, non-partner professionals, non-professionals and selected external advisers under the Partnership’s 2007 Equity Incentive Plan (the “Equity Plan”), the majority of which to date were granted in connection with Blackstone’s initial public offering (“IPO”). The Equity Plan allows for the granting of options, unit appreciation rights or other unit-based awards (units, restricted units, restricted common units, deferred restricted common units, phantom restricted common units or other unit-based awards based in whole or in part on the fair value of the Blackstone common units or Blackstone Holdings Partnership Units) which may contain certain service or performance requirements. As of January 1, 2015, the Partnership had the ability to grant 165,943,809 units under the Equity Plan.

For the three and nine months ended September 30, 2015, the Partnership recorded compensation expense of $78.8 million and $561.5 million, respectively, in relation to its equity-based awards with corresponding tax benefits of $9.0 million and $36.0 million, respectively. For the three and nine months ended September 30, 2014, the Partnership recorded compensation expense of $202.8 million and $584.4 million, respectively, in relation to its equity-based awards with corresponding tax benefits of $6.3 million and $19.9 million, respectively. As of September 30, 2015, there was $1.1 billion of estimated unrecognized compensation expense related to unvested awards. This cost is expected to be recognized over a weighted-average period of 5.2 years.

Total vested and unvested outstanding units, including Blackstone common units, Blackstone Holdings Partnership Units and deferred restricted common units, were 1,192,166,487 as of September 30, 2015. Total outstanding unvested phantom units were 27,326 as of September 30, 2015.

A summary of the status of the Partnership’s unvested equity-based awards as of September 30, 2015 and of changes during the period January 1, 2015 through September 30, 2015 is presented below:

 

   Blackstone Holdings   The Blackstone Group L.P. 
          Equity Settled Awards   Cash Settled Awards 

Unvested Units

  Partnership
Units
  Weighted-
Average
Grant
Date Fair
Value
   Deferred
Restricted
Common
Units and
Options
  Weighted-
Average
Grant
Date Fair
Value
   Phantom
Units
  Weighted-
Average
Grant
Date Fair
Value
 

Balance, December 31, 2014

   33,498,237   $26.19     17,569,372   $16.95     1,455   $31.95  

Granted

   28,207,130    38.76     5,171,322    35.74     16,312    35.31  

Vested

   (19,681,411  29.62     (7,536,719  17.93     (815  32.62  

Forfeited

   (934,536  23.49     (228,735  21.01     —      —    

Exchanged

   —      —       (10,374  28.23     10,374    28.23  
  

 

 

    

 

 

    

 

 

  

Balance, September 30, 2015

   41,089,420   $33.24     14,964,866   $22.88     27,326   $32.53  
  

 

 

    

 

 

    

 

 

  

 

46


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

Units Expected to Vest

The following unvested units, after expected forfeitures, as of September 30, 2015, are expected to vest:

 

   Units   Weighted-Average
Service Period in
Years
 

Blackstone Holdings Partnership Units

   33,291,174     4.6  

Deferred Restricted Blackstone Common Units

   12,633,401     2.1  
  

 

 

   

 

 

 

Total Equity-Based Awards

   45,924,575     3.9  
  

 

 

   

 

 

 

Phantom Units

   18,457     4.0  
  

 

 

   

 

 

 

Equity-Based Awards with Performance Conditions

The Partnership has also granted certain equity-based awards with performance requirements. These awards are based on the performance of certain businesses over a three to five year period beginning January 2012, relative to a predetermined threshold. Blackstone has determined that it is probable that the relevant performance thresholds will be exceeded in future periods and, therefore, has recorded compensation expense since the beginning of the performance period of $3.4 million.

 

16.RELATED PARTY TRANSACTIONS

Affiliate Receivables and Payables

Due from Affiliates and Due to Affiliates consisted of the following:

 

   September 30,
2015
   December 31,
2014
 

Due from Affiliates

    

Accrual for Potential Clawback of Previously Distributed Carried Interest

  $495    $2,518  

Primarily Interest Bearing Advances Made on Behalf of Certain Non-Controlling Interest Holders and Blackstone Employees for Investments in Blackstone Funds

   279,592     237,341  

Amounts Due from Portfolio Companies and Funds

   375,633     372,820  

Investments Redeemed in Non-Consolidated Funds of Hedge Funds

   4,456     32,020  

Management and Performance Fees Due from Non-Consolidated Funds

   360,291     355,657  

Payments Made on Behalf of Non-Consolidated Entities

   169,049     111,796  

Advances Made to Certain Non-Controlling Interest Holders and Blackstone Employees

   21,142     16,256  
  

 

 

   

 

 

 
  $1,210,658    $1,128,408  
  

 

 

   

 

 

 

 

47


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

   September 30,
2015
   December 31,
2014
 

Due to Affiliates

    

Due to Certain Non-Controlling Interest Holders in Connection with the Tax Receivable Agreements

  $1,272,807    $1,234,890  

Accrual for Potential Repayment of Previously Received Performance Fees

   1,177     3,889  

Due to Note Holders of Consolidated CLO Vehicles

   8,851     16,881  

Distributions Received on Behalf of Certain Non-Controlling Interest Holders and Blackstone Employees

   21,222     21,266  

Payable to Affiliates for Consolidated Funds

   —       22,447  

Distributions Received on Behalf of Blackstone Entities

   72,431     176,304  

Payments Made by Non-Consolidated Entities

   10,682     14,411  
  

 

 

   

 

 

 
  $1,387,170    $1,490,088  
  

 

 

   

 

 

 

Interests of the Founder, Senior Managing Directors, Employees and Other Related Parties

The founder, senior managing directors, employees and certain other related parties invest on a discretionary basis in the consolidated Blackstone Funds both directly and through consolidated entities. These investments generally are subject to preferential management fee and performance fee arrangements. As of September 30, 2015 and December 31, 2014, such investments aggregated $789.6 million and $1.0 billion, respectively. Their share of the Net Income (Loss) Attributable to Redeemable Non-Controlling and Non-Controlling Interests in Consolidated Entities aggregated $(20.0) million and $40.0 million for the three months ended September 30, 2015 and 2014, respectively, and $61.1 million and $135.7 million for the nine months ended September 30, 2015 and 2014, respectively.

Revenues Earned from Affiliates

Management and Advisory Fees, Net earned from affiliates totaled $48.2 million and $107.6 million for the three months ended September 30, 2015 and 2014, respectively. Management and Advisory Fees, Net earned from affiliates totaled $125.1 million and $263.0 million for the nine months ended September 30, 2015 and 2014, respectively. Fees relate primarily to transaction and monitoring fees which are negotiated in the ordinary course of fundraising and investment activities.

Loans to Affiliates

Loans to affiliates consist of interest bearing advances to certain Blackstone individuals to finance their investments in certain Blackstone Funds. These loans earn interest at Blackstone’s cost of borrowing and such interest totaled $0.8 million and $1.0 million for the three months ended September 30, 2015 and 2014, respectively, and $4.0 million and $2.1 million for the nine months ended September 30, 2015 and 2014, respectively.

Contingent Repayment Guarantee

Blackstone and its personnel who have received Carried Interest distributions have guaranteed payment on a several basis (subject to a cap) to the Carry Funds of any clawback obligation with respect to the excess Carried Interest allocated to the general partners of such funds and indirectly received thereby to the extent that either Blackstone or its personnel fails to fulfill its clawback obligation, if any. The Accrual for Potential Repayment of

Previously Received Performance Fees represents amounts previously paid to Blackstone Holdings and non-controlling interest holders that would need to be repaid to the Blackstone Funds if the Carry Funds were to be

 

48


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

liquidated based on the fair value of their underlying investments as of September 30, 2015. See Note 17. “Commitments and Contingencies — Contingencies — Contingent Obligations (Clawback)”.

Aircraft and Other Services

In the normal course of business, Blackstone personnel have made use of aircraft owned as personal assets by Stephen A. Schwarzman and an aircraft owned jointly as a personal asset by Hamilton E. James, Blackstone’s President and Chief Operating Officer, and Jonathan D. Gray, Blackstone’s Global Head of Real Estate and a Director of Blackstone (each such aircraft, “Personal Aircraft”). Mr. Schwarzman paid for his purchases of his Personal Aircraft himself and bears all operating, personnel and maintenance costs associated with their operation. Each of Mr. James and Mr. Gray paid for his respective interest in their jointly owned Personal Aircraft and bears all operating, personnel and maintenance costs associated with its operation. Payment by Blackstone for the use of the Personal Aircraft by Blackstone employees is made based on market rates.

In addition, on occasion, certain of Blackstone’s executive officers and employee directors and their families may make use of aircraft owned by Blackstone or in which Blackstone owns a fractional interest, as well as other assets of Blackstone. Any such personal use of Blackstone assets is charged to the executive officer or employee director based on market rates and usage. Personal use of Blackstone resources is also reimbursed to Blackstone based on market rates.

The transactions described herein are not material to the Condensed Consolidated Financial Statements.

Tax Receivable Agreements

Blackstone used a portion of the proceeds from the IPO and the sale of non-voting common units to Beijing Wonderful Investments to purchase interests in the predecessor businesses from the predecessor owners. In addition, holders of Blackstone Holdings Partnership Units may exchange their Blackstone Holdings Partnership Units for Blackstone common units on a one-for-one basis. The purchase and subsequent exchanges are expected to result in increases in the tax basis of the tangible and intangible assets of Blackstone Holdings and therefore reduce the amount of tax that Blackstone’s wholly owned subsidiaries would otherwise be required to pay in the future.

One of the subsidiaries of the Partnership which is a corporate taxpayer has entered into tax receivable agreements with each of the predecessor owners and additional tax receivable agreements have been executed, and will continue to be executed, with newly-admitted senior managing directors and others who acquire Blackstone Holdings Partnership Units. The agreements provide for the payment by the corporate taxpayer to such owners of 85% of the amount of cash savings, if any, in U.S. federal, state and local income tax that the corporate taxpayers actually realize as a result of the aforementioned increases in tax basis and of certain other tax benefits related to entering into these tax receivable agreements. For purposes of the tax receivable agreements, cash savings in income tax will be computed by comparing the actual income tax liability of the corporate taxpayers to the amount of such taxes that the corporate taxpayers would have been required to pay had there been no increase to the tax basis of the tangible and intangible assets of Blackstone Holdings as a result of the exchanges and had the corporate taxpayers not entered into the tax receivable agreements.

Assuming no material changes in the relevant tax law and that the corporate taxpayers earn sufficient taxable income to realize the full tax benefit of the increased amortization of the assets, the expected future payments under the tax receivable agreements (which are taxable to the recipients) will aggregate $1.3 billion over the next 15 years. The after-tax net present value of these estimated payments totals $411.7 million assuming a 15% discount rate and using Blackstone’s most recent projections relating to the estimated timing of the benefit to be received. Future

 

49


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

payments under the tax receivable agreements in respect of subsequent exchanges would be in addition to these amounts. The payments under the tax receivable agreements are not conditioned upon continued ownership of Blackstone equity interests by the pre-IPO owners and the others mentioned above.

Amounts related to the deferred tax asset resulting from the increase in tax basis from the exchange of Blackstone Holdings Partnership Units to Blackstone common units, the resulting remeasurement of net deferred tax assets at the Blackstone ownership percentage at the balance sheet date, the due to affiliates for the future payments resulting from the tax receivable agreements and resulting adjustment to partners’ capital are included as Acquisition of Ownership Interests from Non-Controlling Interest Holders in the Supplemental Disclosure of Non-Cash Investing and Financing Activities in the Condensed Consolidated Statements of Cash Flows.

Other

Blackstone does business with and on behalf of some of its Portfolio Companies; all such arrangements are on a negotiated basis.

 

17.COMMITMENTS AND CONTINGENCIES

Commitments

Investment Commitments

Blackstone had $2.2 billion of investment commitments as of September 30, 2015 representing general partner capital funding commitments to the Blackstone Funds, limited partner capital funding to other funds and Blackstone principal investment commitments. The consolidated Blackstone Funds had signed investment commitments of $34.9 million as of September 30, 2015 which includes $22.9 million of signed investment commitments for portfolio company acquisitions in the process of closing.

Contingencies

Guarantees

Certain of Blackstone’s consolidated real estate funds guarantee payments to third parties in connection with the on-going business activities and/or acquisitions of their Portfolio Companies. There is no direct recourse to the Partnership to fulfill such obligations. To the extent that underlying funds are required to fulfill guarantee obligations, the Partnership’s invested capital in such funds is at risk. Total investments at risk in respect of guarantees extended by consolidated real estate funds was $24.0 million as of September 30, 2015.

The Blackstone Holdings Partnerships provide guarantees to a lending institution for certain loans held by employees either for investment in Blackstone Funds or for members’ capital contributions to Blackstone Group International Partners LLP. The amount guaranteed as of September 30, 2015 was $117.0 million.

Litigation

From time to time, Blackstone is named as a defendant in legal actions relating to transactions conducted in the ordinary course of business. Although there can be no assurance of the outcome of such legal actions, in the opinion of management, Blackstone does not have a potential liability related to any current legal proceeding or claim that would individually or in the aggregate materially affect its results of operations, financial position or cash flows.

 

50


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

Contingent Obligations (Clawback)

Carried Interest is subject to clawback to the extent that the Carried Interest received to date with respect to a fund exceeds the amount due to Blackstone based on cumulative results of that fund. The actual clawback liability, however, generally does not become realized until the end of a fund’s life except for certain Blackstone real estate funds, multi-asset class investment funds and credit-focused funds, which may have an interim clawback liability. The lives of the carry funds with a potential clawback obligation, including available contemplated extensions, are currently anticipated to expire at various points through 2016. Further extensions of such terms may be implemented under given circumstances.

For financial reporting purposes, the general partners have recorded a liability for potential clawback obligations to the limited partners of some of the carry funds due to changes in the unrealized value of a fund’s remaining investments and where the fund’s general partner has previously received Carried Interest distributions with respect to such fund’s realized investments.

The following table presents the clawback obligations by segment:

 

   September 30, 2015   December 31, 2014 

Segment

  Blackstone
Holdings
   Current and
Former Personnel
   Total   Blackstone
Holdings
   Current and
Former Personnel
   Total 

Real Estate

  $—      $—      $—      $130    $1,647    $1,777  

Credit

   682     495     1,177     1,241     871     2,112  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $682    $495    $1,177    $1,371    $2,518    $3,889  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

A portion of the Carried Interest paid to current and former Blackstone personnel is held in segregated accounts in the event of a cash clawback obligation. These segregated accounts are not included in the Condensed Consolidated Financial Statements of the Partnership, except to the extent a portion of the assets held in the segregated accounts may be allocated to a consolidated Blackstone fund of hedge funds. At September 30, 2015, $551.6 million was held in segregated accounts for the purpose of meeting any clawback obligations of current and former personnel if such payments are required.

 

18.SEGMENT REPORTING

Blackstone transacts its primary business in the United States and substantially all of its revenues are generated domestically.

Blackstone conducts its alternative asset management and financial advisory businesses through five segments:

 

  

Private Equity — Blackstone’s Private Equity segment comprises its management of private equity funds, certain multi-asset class investment funds and secondary private funds of funds.

 

  

Real Estate — Blackstone’s Real Estate segment primarily comprises its management of global, European focused and Asian focused opportunistic real estate funds. In addition, the segment has debt investment funds and a publicly traded REIT targeting non-controlling real estate debt-related investment opportunities in the public and private markets, primarily in the United States and Europe.

 

  

Hedge Fund Solutions — Blackstone’s Hedge Fund Solutions segment is comprised principally of Blackstone Alternative Asset Management (“BAAM”), an institutional solutions provider utilizing hedge funds across a variety of strategies.

 

51


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

  

Credit — Blackstone’s Credit segment, which principally includes GSO Capital Partners LP (“GSO”), manages credit-focused products within private and public debt market strategies. GSO’s products include senior credit-focused funds, mezzanine funds, distressed debt funds, general credit-focused funds, registered investment companies, separately managed accounts and CLO vehicles.

 

  

Financial Advisory — Blackstone’s Financial Advisory segment comprises financial and strategic advisory services, restructuring and reorganization advisory services, capital markets services and Park Hill Group, which provides fund placement services for alternative investment funds.

These business segments are differentiated by their various sources of income. The Private Equity, Real Estate, Hedge Fund Solutions and Credit segments primarily earn their income from management fees and investment returns on assets under management, while the Financial Advisory segment primarily earns its income from fees related to investment banking services and advice and fund placement services.

Blackstone uses Economic Income (“EI”) as a key measure of value creation, a benchmark of its performance and in making resource deployment and compensation decisions across its five segments. EI represents segment net income before taxes excluding transaction-related charges. Transaction-related charges arise from Blackstone’s IPO and long-term retention programs outside of annual deferred compensation and other corporate actions, including acquisitions. Transaction-related charges include equity-based compensation charges, the amortization of intangible assets and contingent consideration associated with acquisitions. EI presents revenues and expenses on a basis that deconsolidates the investment funds Blackstone manages. Economic Net Income (“ENI”) represents EI adjusted to include current period taxes. Taxes represent the current tax provision (benefit) calculated on Income (Loss) Before Provision for Taxes.

Management makes operating decisions and assesses the performance of each of Blackstone’s business segments based on financial and operating metrics and data that is presented without the consolidation of any of the Blackstone Funds that are consolidated into the Condensed Consolidated Financial Statements. Consequently, all segment data excludes the assets, liabilities and operating results related to the Blackstone Funds.

On October 1, 2015, Blackstone completed the previously-announced spin-off of the operations that have historically constituted Blackstone’s Financial Advisory segment, other than Blackstone’s capital markets services business. Blackstone’s capital markets services business was retained and was not part of the spin-off. The financial and strategic advisory services, restructuring and reorganization advisory services and Park Hill Group businesses were spun-off from Blackstone and combined with PJT Capital LP, an independent financial advisory firm founded by Paul J. Taubman, to form an independent, publicly traded company called PJT Partners Inc. Each common unitholder of Blackstone received one share of Class A common stock of PJT Partners Inc. for every 40 common units of Blackstone held by such unitholder on the record date.

As this transaction closed on October 1, 2015, the first day of the fourth fiscal quarter, the condensed consolidated financial statements of Blackstone as of September 30, 2015 and for the three and nine month periods then ended include the financial position, results of operations and cash flows for the operations that werespun-off.

 

52


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

The following table presents the financial data for Blackstone’s five segments for the three months ended September 30, 2015 and 2014:

 

  Three Months Ended September 30, 2015 
  Private
Equity
  Real
Estate
  Hedge Fund
Solutions
  Credit  Financial
Advisory
  Total
Segments
 

Segment Revenues

      

Management and Advisory Fees, Net Base Management Fees

 $128,452   $175,710   $133,592   $126,533   $—     $564,287  

Advisory Fees

  —      —      —      —      146,153    146,153  

Transaction and Other Fees, Net

  9,358    21,390    219    1,289    147    32,403  

Management Fee Offsets

  (12,262  (10,147  (507  (11,260  —      (34,176
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Management and Advisory Fees, Net

  125,548    186,953    133,304    116,562    146,300    708,667  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Performance Fees

      

Realized

      

Carried Interest

  214,532    169,051    —      51,606    —      435,189  

Incentive Fees

  —      3,879    2,783    28,123    —      34,785  

Unrealized

      

Carried Interest

  (809,363  (128,854  (5,394  (112,366  —      (1,055,977

Incentive Fees

  —      2,784    (29,711  (26,419  —      (53,346
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Performance Fees

  (594,831  46,860    (32,322  (59,056  —      (639,349
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Investment Income (Loss)

      

Realized

  46,917    39,821    (468  1,735    (479  87,526  

Unrealized

  (110,689  (95,382  (6,411  (10,177  (998  (223,657
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Investment Loss

  (63,772  (55,561  (6,879  (8,442  (1,477  (136,131

Interest and Dividend Revenue

  8,119    11,057    4,136    6,053    6,094    35,459  

Other

  471    (938  (66  (73  (235  (841
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Revenues

  (524,465  188,371    98,173    55,044    150,682    (32,195
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Expenses

      

Compensation and Benefits Compensation

  69,522    99,255    44,408    51,324    65,066    329,575  

Performance Fee Compensation Realized

      

Carried Interest

  16,303    52,546    —      28,950    —      97,799  

Incentive Fees

  —      1,838    (436  13,659    —      15,061  

Unrealized

      

Carried Interest

  (141,448  (23,018  (3,041  (61,190  —      (228,697

Incentive Fees

  —      5,215    (7,011  (12,846  —      (14,642
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Compensation and Benefits

  (55,623  135,836    33,920    19,897    65,066    199,096  

Other Operating Expenses

  43,693    42,050    24,147    24,898    22,777    157,565  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Expenses

  (11,930  177,886    58,067    44,795    87,843    356,661  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Economic Income (Loss)

 $(512,535 $10,485   $40,106   $10,249   $62,839   $(388,856
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

53


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

   Three Months Ended September 30, 2014 
   Private
Equity
  Real
Estate
  Hedge Fund
Solutions
  Credit  Financial
Advisory
  Total
Segments
 

Segment Revenues

       

Management and Advisory Fees, Net

       

Base Management Fees

  $108,236   $155,089   $121,484   $120,684   $—     $505,493  

Advisory Fees

   —      —      —      —      84,131    84,131  

Transaction and Other Fees, Net

   48,996    38,312    161    3,025    391    90,885  

Management Fee Offsets

   (5,837  (8,977  (1,099  (6,850  —      (22,763
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Management and Advisory Fees, Net

   151,395    184,424    120,546    116,859    84,522    657,746  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Performance Fees

       

Realized

       

Carried Interest

   124,913    349,237    —      164,602    —      638,752  

Incentive Fees

   —      1,159    6,683    28,998    —      36,840  

Unrealized

       

Carried Interest

   96,455    187,175    —      (61,604  —      222,026  

Incentive Fees

   —      (374  25,473    (31,630  —      (6,531
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Performance Fees

   221,368    537,197    32,156    100,366    —      891,087  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Investment Income (Loss)

       

Realized

   20,421    49,173    2,693    3,040    505    75,832  

Unrealized

   (12,754  14,492    (1,168  4,892    (528  4,934  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Investment Income (Loss)

   7,667    63,665    1,525    7,932    (23  80,766  

Interest and Dividend Revenue

   5,346    7,135    2,724    5,968    2,412    23,585  

Other

   2,150    976    740    (3,619  472    719  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Revenues

   387,926    793,397    157,691    227,506    87,383    1,653,903  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Expenses

       

Compensation and Benefits Compensation

   79,007    90,586    41,940    54,877    58,016    324,426  

Performance Fee Compensation Realized

       

Carried Interest

   30,944    64,187    —      90,872    —      186,003  

Incentive Fees

   —      592    2,312    16,125    —      19,029  

Unrealized

       

Carried Interest

   93,434    108,789    —      (38,091  —      164,132  

Incentive Fees

   —      (123  8,778    (17,657  —      (9,002
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Compensation and Benefits

   203,385    264,031    53,030    106,126    58,016    684,588  

Other Operating Expenses

   34,109    36,138    20,480    20,860    19,853    131,440  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Expenses

   237,494    300,169    73,510    126,986    77,869    816,028  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Economic Income

  $150,432   $493,228   $84,181   $100,520   $9,514   $837,875  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

54


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

The following table reconciles the Total Segments to Blackstone’s Income (Loss) Before Provision for Taxes for the three months ended September 30, 2015 and 2014:

 

   Three Months Ended September 30, 2015  Three Months Ended September 30, 2014 
   Total
Segments
  Consolidation
Adjustments

and Reconciling
Items
  Blackstone
Consolidated
  Total
Segments
   Consolidation
Adjustments
and Reconciling
Items
  Blackstone
Consolidated
 

Revenues

  $(32,195 $43,768(a)  $11,573   $1,653,903    $25,523(a)  $1,679,426  

Expenses

  $356,661   $120,336(b)  $476,997   $816,028    $239,110(b)  $1,055,138  

Other Income (Loss)

  $—     $(16,867)(c)  $(16,867 $—      $8,682(c)  $8,682  

Economic Income (Loss)

  $(388,856 $(93,435)(d)  $(482,291 $837,875    $(204,905)(d)  $632,970  

 

(a)The Revenues adjustment represents management and performance fees earned from Blackstone Funds which were eliminated in consolidation to arrive at Blackstone consolidated revenues and non-segment related Investment Income (Loss), which is included in Blackstone consolidated revenues.
(b)The Expenses adjustment represents the addition of expenses of the consolidated Blackstone Funds to the Blackstone unconsolidated expenses, amortization of intangibles and expenses related to transaction-related equity-based compensation to arrive at Blackstone consolidated expenses.
(c)The Other Income (Loss) adjustment results from the following:

 

   Three Months Ended September 30, 
         2015               2014       

Fund Management Fees and Performance Fees Eliminated in Consolidation and Transactional Investment Loss

  $(45,027  $(25,613

Fund Expenses Added in Consolidation

   10,175     7,649  

Non-Controlling Interests in Income of Consolidated Entities

   18,151     32,163  

Transaction-Related Other Income

   (166   (5,517
  

 

 

   

 

 

 

Total Consolidation Adjustments and Reconciling Items

  $(16,867  $8,682  
  

 

 

   

 

 

 

 

(d)The reconciliation of Economic Income (Loss) to Income (Loss) Before Provision for Taxes as reported in the Condensed Consolidated Statements of Operations consists of the following:

 

   Three Months Ended September 30, 
           2015                   2014         

Economic Income (Loss)

  $(388,856  $837,875  
  

 

 

   

 

 

 

Adjustments

    

Amortization of Intangibles

   (30,624   (27,828

IPO and Acquisition-Related Charges

   (80,962   (209,240

Non-Controlling Interests in Income of Consolidated Entities

   18,151     32,163  
  

 

 

   

 

 

 

Total Consolidation Adjustments and Reconciling Items

   (93,435   (204,905
  

 

 

   

 

 

 

Income (Loss) Before Provision (Benefit) for Taxes

  $(482,291  $632,970  
  

 

 

   

 

 

 

 

55


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

The following table presents the financial data for Blackstone’s segments as of and for the nine months ended September 30, 2015 and 2014:

 

  September 30, 2015 and the Nine Months Then Ended 
  Private
Equity
  Real
Estate
  Hedge Fund
Solutions
  Credit  Financial
Advisory
  Total
Segments
 

Segment Revenues

      

Management and Advisory Fees, Net

      

Base Management Fees

 $358,753   $468,801   $394,445   $375,177   $—     $1,597,176  

Advisory Fees

  —      —      —      —      307,389    307,389  

Transaction and Other Fees, Net

  17,586    58,116    244    4,806    452    81,204  

Management Fee Offsets

  (26,239  (20,441  (1,395  (22,480  —      (70,555
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Management and Advisory Fees, Net

  350,100    506,476    393,294    357,503    307,841    1,915,214  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Performance Fees

      

Realized

      

Carried Interest

  1,144,085    1,344,283    —      91,898    —      2,580,266  

Incentive Fees

  —      5,822    30,214    76,238    —      112,274  

Unrealized

      

Carried Interest

  (548,114  (498,481  2,620    (80,099  —      (1,124,074

Incentive Fees

  —      12,788    33,571    (10,774  —      35,585  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Performance Fees

  595,971    864,412    66,405    77,263    —      1,604,051  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Investment Income (Loss)

      

Realized

  141,991    196,597    (12,600  6,695    (868  331,815  

Unrealized

  (101,503  (165,563  104    (530  (39  (267,531
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Investment Income (Loss)

  40,488    31,034    (12,496  6,165    (907  64,284  

Interest and Dividend Revenue

  23,403    31,313    12,055    17,642    12,523    96,936  

Other

  1,161    (3,838  (1,214  3,454    (1,303  (1,740
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Revenues

  1,011,123    1,429,397    458,044    462,027    318,154    3,678,745  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Expenses

      

Compensation and Benefits Compensation

  206,690    263,573    146,353    148,325    183,824    948,765  

Performance Fee Compensation Realized

      

Carried Interest

  162,287    415,210    —      50,582    —      628,079  

Incentive Fees

  —      2,865    11,745    34,515    —      49,125  

Unrealized

      

Carried Interest

  11,098    (171,661  1,036    (45,349  —      (204,876

Incentive Fees

  —      8,020    12,404    (3,974  —      16,450  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Compensation and Benefits

  380,075    518,007    171,538    184,099    183,824    1,437,543  

Other Operating Expenses

  144,906    125,539    65,852    70,273    62,678    469,248  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Expenses

  524,981    643,546    237,390    254,372    246,502    1,906,791  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Economic Income

 $486,142   $785,851   $220,654   $207,655   $71,652   $1,771,954  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Segment Assets as of September 30, 2015

 $5,616,177   $7,528,157   $1,763,698   $2,775,812   $954,220   $18,638,064  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

56


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

   Nine Months Ended September 30, 2014 
   Private
Equity
  Real
Estate
  Hedge Fund
Solutions
  Credit  Financial
Advisory
   Total
Segments
 

Segment Revenues

        

Management and Advisory Fees, Net

        

Base Management Fees

  $310,024   $472,294   $357,876   $338,747   $—      $1,478,941  

Advisory Fees

   —      —      —      —      269,008     269,008  

Transaction and Other Fees, Net

   119,459    65,390    380    13,433    1,329     199,991  

Management Fee Offsets

   (11,796  (25,903  (4,085  (17,841  —       (59,625
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Total Management and Advisory Fees, Net

   417,687    511,781    354,171    334,339    270,337     1,888,315  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Performance Fees

        

Realized

        

Carried Interest

   457,112    961,721    —      195,201    —       1,614,034  

Incentive Fees

   —      7,203    54,501    68,264    —       129,968  

Unrealized

        

Carried Interest

   765,730    446,873    —      423    —       1,213,026  

Incentive Fees

   —      (1,120  74,114    38,517    —       111,511  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Total Performance Fees

   1,222,842    1,414,677    128,615    302,405    —       3,068,539  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Investment Income (Loss)

        

Realized

   155,768    203,194    21,907    8,334    745     389,948  

Unrealized

   (4,125  (30,566  4,320    12,492    1,135     (16,744
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Total Investment Income

   151,643    172,628    26,227    20,826    1,880     373,204  

Interest and Dividend Revenue

   15,240    21,254    7,725    16,721    7,101     68,041  

Other

   3,578    1,075    659    (3,867  137     1,582  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Total Revenues

   1,810,990    2,121,415    517,397    670,424    279,455     5,399,681  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Expenses

        

Compensation and Benefits Compensation

   225,352    256,401    125,852    156,939    189,442     953,986  

Performance Fee Compensation Realized

        

Carried Interest

   229,435    259,462    —      106,805    —       595,702  

Incentive Fees

   —      3,657    18,501    39,015    —       61,173  

Unrealized

        

Carried Interest

   132,480    193,113    —      (6,435  —       319,158  

Incentive Fees

   —      (524  26,791    12,954    —       39,221  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Total Compensation and Benefits

   587,267    712,109    171,144    309,278    189,442     1,969,240  

Other Operating Expenses

   106,308    105,787    65,061    75,858    63,311     416,325  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Total Expenses

   693,575    817,896    236,205    385,136    252,753     2,385,565  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Economic Income

  $1,117,415   $1,303,519   $281,192   $285,288   $26,702    $3,014,116  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

 

57


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

The following table reconciles the Total Segments to Blackstone’s Income (Loss) Before Provision for Taxes and Total Assets as of and for the nine months ended September 30, 2015 and 2014:

 

      September 30, 2015 and the Nine Months  Then Ended      Nine Months Ended September 30, 2014 
  Total
Segments
  Consolidation
Adjustments
and Reconciling
Items
  Blackstone
Consolidated
  Total
Segments
  Consolidation
Adjustments
and Reconciling
Items
  Blackstone
Consolidated
 

Revenues

 $3,678,745   $70,388(a)   $3,749,133   $5,399,681   $64,273(a)   $5,463,954  

Expenses

 $1,906,791   $627,206(b)   $2,533,997   $2,385,565   $647,205(b)   $3,032,770  

Other Income

 $—     $158,703(c)   $158,703   $—     $217,422(c)   $217,422  

Economic Income (Loss)

 $1,771,954   $(398,115)(d)   $1,373,839   $3,014,116   $(365,510)(d)   $2,648,606  

Total Assets

 $18,638,064   $4,980,639(e)   $23,618,703     

 

(a)The Revenues adjustment represents management and performance fees earned from Blackstone Funds that were eliminated in consolidation to arrive at Blackstone consolidated revenues and non-segment related Investment Income (Loss), which is included in Blackstone consolidated revenues.
(b)The Expenses adjustment represents the addition of expenses of the consolidated Blackstone Funds to the Blackstone unconsolidated expenses, amortization of intangibles and expenses related to transaction-related equity-based compensation to arrive at Blackstone consolidated expenses.
(c)The Other Income adjustment results from the following:

 

   Nine Months Ended September 30, 
         2015               2014       

Fund Management Fees and Performance Fees Eliminated in Consolidation and Transactional Investment Loss

  $(80,519  $(64,531

Fund Expenses Added in Consolidation

   53,218     7,668  

Non-Controlling Interests in Income of Consolidated Entities

   187,970     284,463  

Transaction-Related Other Income

   (1,966   (10,178
  

 

 

   

 

 

 

Total Consolidation Adjustments and Reconciling Items

  $158,703    $217,422  
  

 

 

   

 

 

 

 

(d)The reconciliation of Economic Income to Income Before Provision for Taxes as reported in the Condensed Consolidated Statements of Operations consists of the following:

 

       Nine Months Ended September 30,     
         2015               2014       

Economic Income

  $1,771,954    $3,014,116  
  

 

 

   

 

 

 

Adjustments

    

Amortization of Intangibles

   (81,243   (85,141

IPO and Acquisition-Related Charges

   (504,842   (564,832

Non-Controlling Interests in Income of Consolidated Entities

   187,970     284,463  
  

 

 

   

 

 

 

Total Consolidation Adjustments and Reconciling Items

   (398,115   (365,510
  

 

 

   

 

 

 

Income Before Provision for Taxes

  $1,373,839    $2,648,606  
  

 

 

   

 

 

 

 

(e)The Total Assets adjustment represents the addition of assets of the consolidated Blackstone Funds to the Blackstone unconsolidated assets to arrive at Blackstone consolidated assets.

 

58


Table of Contents

THE BLACKSTONE GROUP L.P.

Notes to Condensed Consolidated Financial Statements—Continued

(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)

 

19.SUBSEQUENT EVENTS

There have been no events since September 30, 2015 that require recognition or disclosure in the Condensed Consolidated Financial Statements.

 

59


Table of Contents
ITEM 1A.UNAUDITED SUPPLEMENTAL PRESENTATION OF STATEMENTS OF FINANCIAL CONDITION

THE BLACKSTONE GROUP L.P.

Unaudited Consolidating Statements of Financial Condition

(Dollars in Thousands)

 

   September 30, 2015 
   Consolidated
Operating
Partnerships
  Consolidated
Blackstone
Funds (a)
   Reclasses
and
Eliminations
  Consolidated 

Assets

      

Cash and Cash Equivalents

  $1,380,404   $—      $—     $1,380,404  

Cash Held by Blackstone Funds and Other

   371,235    483,182     —      854,417  

Investments

   11,049,422    4,736,879     (487,546  15,298,755  

Accounts Receivable

   664,041    215,221     —      879,262  

Reverse Repurchase Agreements

   85,282    —       —      85,282  

Due from Affiliates

   1,184,972    36,580     (10,894  1,210,658  

Intangible Assets, Net

   380,303    —       —      380,303  

Goodwill

   1,787,392    —       —      1,787,392  

Other Assets

   361,864    7,217     —      369,081  

Deferred Tax Assets

   1,373,149    —       —      1,373,149  
  

 

 

  

 

 

   

 

 

  

 

 

 

Total Assets

  $18,638,064   $5,479,079    $(498,440 $23,618,703  
  

 

 

  

 

 

   

 

 

  

 

 

 

Liabilities and Partners’ Capital

      

Loans Payable

  $2,807,747   $3,350,955    $—     $6,158,702  

Due to Affiliates

   1,312,784    89,348     (14,962  1,387,170  

Accrued Compensation and Benefits

   2,364,862    18     —      2,364,880  

Securities Sold, Not Yet Purchased

   87,685    86,022     —      173,707  

Repurchase Agreements

   —      42,102     —      42,102  

Accounts Payable, Accrued Expenses and Other Liabilities

   494,840    327,031     —      821,871  
  

 

 

  

 

 

   

 

 

  

 

 

 

Total Liabilities

   7,067,918    3,895,476     (14,962  10,948,432  
  

 

 

  

 

 

   

 

 

  

 

 

 

Redeemable Non-Controlling Interests in Consolidated Entities

   —      183,161     —      183,161  
  

 

 

  

 

 

   

 

 

  

 

 

 

Partners’ Capital

      

Partners’ Capital

   6,567,728    483,439     (484,177  6,566,990  

Accumulated Other Comprehensive Income (Loss)

   (50,589  —       699    (49,890

Non-Controlling Interests in Consolidated Entities

   1,452,180    917,003     —      2,369,183  

Non-Controlling Interests in Blackstone Holdings

   3,600,827    —       —      3,600,827  
  

 

 

  

 

 

   

 

 

  

 

 

 

Total Partners’ Capital

   11,570,146    1,400,442     (483,478  12,487,110  
  

 

 

  

 

 

   

 

 

  

 

 

 

Total Liabilities and Partners’ Capital

  $18,638,064   $5,479,079    $(498,440 $23,618,703  
  

 

 

  

 

 

   

 

 

  

 

 

 

continued…

 

60


Table of Contents

THE BLACKSTONE GROUP L.P.

Unaudited Consolidating Statements of Financial Condition

(Dollars in Thousands)

 

   December 31, 2014 
   Consolidated
Operating
Partnerships
  Consolidated
Blackstone
Funds (a)
   Reclasses and
Eliminations
  Consolidated 

Assets

      

Cash and Cash Equivalents

  $1,412,472   $—      $—     $1,412,472  

Cash Held by Blackstone Funds and Other

   348,957    1,459,135     —      1,808,092  

Investments

   12,123,708    11,835,242     (1,193,361  22,765,589  

Accounts Receivable

   364,927    194,394     —      559,321  

Due from Affiliates

   1,060,831    723,285     (655,708  1,128,408  

Intangible Assets, Net

   458,833    —       —      458,833  

Goodwill

   1,787,392    —       —      1,787,392  

Other Assets

   276,476    48,284     —      324,760  

Deferred Tax Assets

   1,252,230    —       —      1,252,230  
  

 

 

  

 

 

   

 

 

  

 

 

 

Total Assets

  $19,085,826   $14,260,340    $(1,849,069 $31,497,097  
  

 

 

  

 

 

   

 

 

  

 

 

 

Liabilities and Partners’ Capital

      

Loans Payable

  $2,136,706   $6,787,135    $—     $8,923,841  

Due to Affiliates

   1,289,552    1,350,911     (1,150,375  1,490,088  

Accrued Compensation and Benefits

   2,439,257    —       —      2,439,257  

Securities Sold, Not Yet Purchased

   —      85,878     —      85,878  

Repurchase Agreements

   —      29,907     —      29,907  

Accounts Payable, Accrued Expenses and Other Liabilities

   430,712    763,867     —      1,194,579  
  

 

 

  

 

 

   

 

 

  

 

 

 

Total Liabilities

   6,296,227    9,017,698     (1,150,375  14,163,550  
  

 

 

  

 

 

   

 

 

  

 

 

 

Redeemable Non-Controlling Interests in Consolidated Entities

   —      2,441,854     —      2,441,854  
  

 

 

  

 

 

   

 

 

  

 

 

 

Partners’ Capital

      

Partners’ Capital

   6,999,830    698,694     (698,694  6,999,830  

Appropriated Partners’ Capital

   —      81,301     —      81,301  

Accumulated Other Comprehensive Income (Loss)

   (21,932  1,068     —      (20,864

Non-Controlling Interests in Consolidated Entities

   1,395,631    2,019,725     —      3,415,356  

Non-Controlling Interests in Blackstone Holdings

   4,416,070    —       —      4,416,070  
  

 

 

  

 

 

   

 

 

  

 

 

 

Total Partners’ Capital

   12,789,599    2,800,788     (698,694  14,891,693  
  

 

 

  

 

 

   

 

 

  

 

 

 

Total Liabilities and Partners’ Capital

  $19,085,826   $14,260,340    $(1,849,069 $31,497,097  
  

 

 

  

 

 

   

 

 

  

 

 

 

 

(a)The Consolidated Blackstone Funds consisted of the following:

Blackstone AG Investment Partners L.P.*

Blackstone Distressed Securities Fund L.P.*

Blackstone Market Opportunities Fund L.P.*

Blackstone Real Estate Partners VI.C — ESH L.P.

Blackstone Real Estate Special Situations Fund L.P.

Blackstone Real Estate Special Situations Offshore Fund Ltd.

Blackstone Strategic Alliance Fund II L.P.*

Blackstone Strategic Alliance Fund L.P.

Blackstone Strategic Capital Holdings B L.P.*

 

61


Table of Contents

Blackstone Strategic Capital Holdings L.P.*

Blackstone Strategic Equity Fund L.P.*

Blackstone Value Recovery Fund L.P.*

Blackstone/GSO Loan Financing Limited

Blackstone/GSO Secured Trust Ltd.*

BREP Edens Investment Partners L.P.*

BSSF I AIV L.P.

BTD CP Holdings, LP

GSO Legacy Associates II LLC

GSO Legacy Associates LLC

Shanghai Blackstone Equity Investment Partnership L.P.*

Private equity side-by-side investment vehicles

Real estate side-by-side investment vehicles

Mezzanine side-by-side investment vehicles

Collateralized loan obligation vehicles

* Consolidated as of December 31, 2014 only.

 

ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis should be read in conjunction with The Blackstone Group L.P.’s Condensed Consolidated Financial Statements and the related notes included in this Quarterly Report on Form 10-Q.

Our Business

Blackstone is one of the largest independent managers of private capital in the world. We have historically also provided a wide range of financial advisory services, including financial advisory, restructuring and reorganization advisory and fund placement services (see “—Significant Transactions” for additional information on the spin-off of these businesses).

Our business is organized into five business segments:

 

  

Private Equity. We are a world leader in private equity investing, having managed six general private equity funds, as well as two sector focused funds, since we established this business in 1987. We refer to these managed corporate private equity funds collectively as our Blackstone Capital Partners (“BCP”) funds. Our Private Equity segment also includes Blackstone Tactical Opportunities Accounts (“Tactical Opportunities”), which are multi-asset class investment accounts, Strategic Partners Fund Solutions (“Strategic Partners”), a secondary private fund of funds business and Blackstone Total Alternatives Solution (“BTAS”), a new investment program for eligible high net worth investors offering exposure to Blackstone’s key illiquid investment strategies through a single commitment. Through our private equity funds we pursue transactions throughout the world, including leveraged buyout acquisitions of seasoned companies, transactions involving growth equity or start-up businesses in established industries, minority investments, corporate partnerships, distressed debt, structured securities and industry consolidations, in all cases in strictly friendly transactions.

 

  

Real Estate. We are a world leader in real estate investing, having built the largest private real estate investment business in the world since our start in 1991. We have managed or continue to manage a number of global, European and Asian focused opportunistic real estate funds, several real estate debt investment funds, a registered investment company focused on liquid real estate debt investments (“BREIF”), a publicly traded real estate investment trust (“BXMT”) and core+ real estate investments, including the 2014 launch of our first commingled U.S.-focused open ended core+ fund. Our real estate opportunity funds are diversified geographically and have made significant investments in lodging, office

 

62


Table of Contents
 

buildings, shopping centers, residential and a variety of real estate operating companies. Our debt investment funds target high yield real estate debt related investment opportunities in the public and private markets, primarily in the United States and Europe. Our core+ funds target stabilized office, multifamily, industrial, and retail assets globally. We refer to our real estate opportunistic funds as our Blackstone Real Estate Partners (“BREP”) funds, our real estate debt investment funds as our Blackstone Real Estate Debt Strategies (“BREDS”) funds and our core+ investment funds as our Blackstone Property Partners (“BPP”) funds.

 

  

Hedge Fund Solutions. Blackstone’s Hedge Fund Solutions segment is comprised principally of Blackstone Alternative Asset Management (“BAAM”). BAAM was organized in 1990 and has developed into a leading institutional solutions provider utilizing hedge funds across a wide variety of strategies. BAAM is the world’s largest discretionary allocator to hedge funds.

 

  

Credit. Our Credit segment is comprised principally of GSO Capital Partners LP (“GSO”), a global leader in managing credit-focused products within private and public debt market strategies. GSO’s products include senior credit-focused funds, mezzanine funds, distressed debt funds, general credit-focused funds, registered investment companies, separately managed accounts and collateralized loan obligation (“CLO”) vehicles.

 

  

Financial Advisory. Our Financial Advisory segment includes financial and strategic advisory services, restructuring and reorganization advisory services, capital markets services and fund placement services for alternative investment funds.

We generate revenue from fees earned pursuant to contractual arrangements with funds, fund investors and fund portfolio companies (including management, transaction and monitoring fees), and from financial and strategic advisory, restructuring and reorganization advisory, capital markets services and fund placement services for alternative investment funds. We invest in the funds we manage and, in most cases, receive a preferred allocation of income (i.e., a carried interest) or an incentive fee from an investment fund in the event that specified cumulative investment returns are achieved (generally collectively referred to as “Performance Fees”). The composition of our revenues will vary based on market conditions and the cyclicality of the different businesses in which we operate. Net investment gains and investment income generated by the Blackstone Funds, principally private equity and real estate funds, are driven by value created by our operating and strategic initiatives as well as overall market conditions. Fair values are affected by changes in the fundamentals of the portfolio company, the portfolio company’s industry, the overall economy and other market conditions.

Business Environment

Blackstone’s businesses are materially affected by conditions in the financial markets and economic conditions in the U.S., Europe, Asia and, to a lesser extent, elsewhere in the world.

Global equity indices were down sharply during the third quarter of 2015. In the U.S., the S&P 500 Index declined 7% and the Chicago Board Options Exchange volatility index reached its highest levels since 2011, driven primarily by investor concerns over slowing global economic growth. The Federal Reserve, once widely expected to raise interest rates as early as the third quarter of 2015, decided to hold interest rates steady at its most recent meeting in light of global market developments and persistent low levels of inflation.

Concerns about global growth prospects and uncertainty on interest rates also weighed on credit markets. While base rates in the U.S. remained at historically low levels, high yield spreads widened year-over-year and high-yield issuance fell. Global equity capital market activity for both initial public offerings and follow-on offerings fell significantly year-over-year in the midst of heightened market volatility and significant index declines. However, merger and acquisition markets remained active globally in the third quarter, making the first nine months of 2015 the strongest for worldwide deal activity since 2007.

 

63


Table of Contents

Significant Transactions

On October 1, 2015, Blackstone completed the previously-announced spin-off of the operations that have historically constituted Blackstone’s Financial Advisory segment, other than Blackstone’s capital markets services business. Blackstone’s capital markets services business was retained and was not part of the spin-off. The financial and strategic advisory services, restructuring and reorganization advisory services and Park Hill Group businesses were spun-off from Blackstone and combined with PJT Capital LP, an independent financial advisory firm founded by Paul J. Taubman, to form an independent, publicly traded company called PJT Partners Inc.

On October 1, 2015, Blackstone formed a new holding partnership, Blackstone Holdings AI L.P., which will hold certain operating entities and operate in a manner similar to the existing Blackstone Holdings Partnerships.

On May 19, 2015, Blackstone issued €300 million in aggregate principal amount of 2.000% senior notes which will mature on May 19, 2025.

On April 27, 2015, Blackstone issued $350 million in aggregate principal amount of 4.450% senior notes which will mature on July 15, 2045.

Organizational Structure

The simplified diagram below depicts our organizational structure as of September 30, 2015. The diagram does not depict all of our subsidiaries, including intermediate holding companies through which certain of the subsidiaries depicted are held.

 

LOGO

Key Financial Measures and Indicators

We manage our business using traditional financial measures and key operating metrics since we believe these metrics measure the productivity of our investment activities. Our key financial measures and indicators are discussed below.

 

64


Table of Contents

Revenues

Revenues primarily consist of management and advisory fees, performance fees, investment income, interest and dividend revenue and other. Please refer to “Part I. Item 1. Business — Incentive Arrangements / Fee Structure” in our Annual Report on Form 10-K for the year ended December 31, 2014 and “Critical Accounting Policies — Revenue Recognition” for additional information regarding the manner in which Base Management Fees and Performance Fees are generated.

Management and Advisory Fees, Net — Management and Advisory Fees, Net are comprised of management fees, including base management fees, transaction and other fees, advisory fees and management fee reductions and offsets.

The Partnership earns base management fees from limited partners of funds in each of its managed funds, at a fixed percentage of assets under management, net asset value, total assets, committed capital or invested capital, or in some cases, a fixed fee. Base management fees are recognized based on contractual terms specified in the underlying investment advisory agreements.

Transaction and other fees (including monitoring fees) are fees charged directly to managed funds and portfolio companies. The investment advisory agreements generally require that the investment adviser reduce the amount of management fees payable by the limited partners to the Partnership (“management fee reductions”) by an amount equal to a portion of the transaction and other fees directly paid to the Partnership by the portfolio companies. The amount of the reduction varies by fund, the type of fee paid by the portfolio company and the previously incurred expenses of the fund.

Management fee offsets are reductions to management fees payable by the limited partners of the Blackstone Funds, which are granted based on the amount such limited partners reimburse the Blackstone Funds for placement fees.

Advisory fees consist of advisory retainer and transaction-based fee arrangements related to financial and strategic advisory services, restructuring and reorganization advisory services, capital markets services and fund placement services for alternative investment funds. Advisory retainer fees are recognized when services for the transactions are complete, in accordance with terms set forth in individual agreements. Transaction-based fees are recognized when (a) there is evidence of an arrangement with a client, (b) agreed upon services have been provided, (c) fees are fixed or determinable, and (d) collection is reasonably assured. Fund placement fees are recognized as earned upon the acceptance by a fund of capital or capital commitments.

Accrued but unpaid Management and Advisory Fees, net of management fee reductions and management fee offsets, as of the reporting date are included in Accounts Receivable or Due from Affiliates in the Consolidated Statements of Financial Condition. Management fees paid by limited partners to the Blackstone Funds and passed on to Blackstone are not considered affiliate revenues.

Performance Fees — Performance Fees earned on the performance of Blackstone’s hedge fund structures (“Incentive Fees”) are recognized based on fund performance during the period, subject to the achievement of minimum return levels, or high water marks, in accordance with the respective terms set out in each hedge fund’s governing agreements. Accrued but unpaid Incentive Fees charged directly to investors in Blackstone’s offshore hedge funds as of the reporting date are recorded within Due from Affiliates in the Consolidated Statements of Financial Condition. Accrued but unpaid Incentive Fees on onshore funds as of the reporting date are reflected in Investments in the Consolidated Statements of Financial Condition. Incentive Fees are realized at the end of a measurement period, typically annually. Once realized, such fees are not subject to clawback or reversal.

In certain fund structures, specifically in private equity, real estate and certain Hedge Fund Solutions and credit-focused funds (“Carry Funds”), performance fees (“Carried Interest”) are allocated to the general partner based on cumulative fund performance to date, subject to a preferred return to limited partners. At the end of each reporting period, the Partnership calculates the Carried Interest that would be due to the Partnership for each fund, pursuant to the fund agreements, as if the fair value of the underlying investments were realized as of such date, irrespective of whether such amounts have been realized. As the fair value of underlying investments varies between

 

65


Table of Contents

reporting periods, it is necessary to make adjustments to amounts recorded as Carried Interest to reflect either (a) positive performance resulting in an increase in the Carried Interest allocated to the general partner or (b) negative performance that would cause the amount due to the Partnership to be less than the amount previously recognized as revenue, resulting in a negative adjustment to Carried Interest allocated to the general partner. In each scenario, it is necessary to calculate the Carried Interest on cumulative results compared to the Carried Interest recorded to date and make the required positive or negative adjustments. The Partnership ceases to record negative Carried Interest allocations once previously recognized Carried Interest allocations for such fund have been fully reversed. The Partnership is not obligated to pay guaranteed returns or hurdles, and therefore, cannot have negative Carried Interest over the life of a fund. Accrued but unpaid Carried Interest as of the reporting date is reflected in Investments in the Consolidated Statements of Financial Condition.

Carried Interest is realized when an underlying investment is profitably disposed of and the fund’s cumulative returns are in excess of the preferred return or, in limited instances, after certain thresholds for return of capital are met. Carried Interest is subject to clawback to the extent that the Carried Interest received to date exceeds the amount due to Blackstone based on cumulative results. As such, the accrual for potential repayment of previously received Carried Interest, which is a component of Due to Affiliates, represents all amounts previously distributed to Blackstone Holdings and non-controlling interest holders that would need to be repaid to the Blackstone Funds if the Blackstone Carry Funds were to be liquidated based on the current fair value of the underlying funds’ investments as of the reporting date. The actual clawback liability, however, generally does not become realized until the end of a fund’s life except for certain Blackstone real estate funds, multi-asset class investment funds and credit-focused funds, which may have an interim clawback liability.

Investment Income (Loss) — Investment Income (Loss) represents the unrealized and realized gains and losses on the Partnership’s principal investments, including its investments in Blackstone Funds that are not consolidated, its equity method investments, and other principal investments. Investment Income (Loss) is realized when the Partnership redeems all or a portion of its investment or when the Partnership receives cash income, such as dividends or distributions. Unrealized Investment Income (Loss) results from changes in the fair value of the underlying investment as well as the reversal of unrealized gain (loss) at the time an investment is realized.

Interest and Dividend Revenue — Interest and Dividend Revenue comprises primarily interest and dividend income earned on principal investments held by Blackstone.

Other Revenue — Other Revenue consists of miscellaneous income and foreign exchange gains and losses arising on transactions denominated in currencies other than U.S. dollars.

Expenses

Compensation and Benefits — Compensation — Compensation and Benefits consists of (a) employee compensation, comprising salary and bonus, and benefits paid and payable to employees and senior managing directors and (b) equity-based compensation associated with the grants of equity-based awards to employees and senior managing directors. Compensation cost relating to the issuance of equity-based awards to senior managing directors and employees is measured at fair value at the grant date, taking into consideration expected forfeitures, and expensed over the vesting period on a straight-line basis. Equity-based awards that do not require future service are expensed immediately. Cash settled equity-based awards are classified as liabilities and are remeasured at the end of each reporting period.

Compensation and Benefits — Performance Fee — Performance Fee Compensation consists of Carried Interest (which may be distributed in cash or in-kind) and Incentive Fee allocations, and may in future periods also include allocations of investment income from Blackstone’s firm investments, to employees and senior managing directors participating in certain profit sharing initiatives. Such compensation expense is subject to both positive and negative adjustments. Unlike Carried Interest and Incentive Fees, compensation expense is based on the performance of individual investments held by a fund rather than on a fund by fund basis. Compensation received from advisory clients in the form of securities of such clients may also be allocated to employees and senior managing directors.

 

66


Table of Contents

Other Operating Expenses — Other Operating Expenses represents general and administrative expenses including interest expense, occupancy and equipment expenses and other expenses, which consist principally of professional fees, public company costs, travel and related expenses, communications and information services and depreciation and amortization.

Fund Expenses — The expenses of our consolidated Blackstone Funds consist primarily of interest expense, professional fees and other third party expenses.

Non-Controlling Interests in Consolidated Entities

Non-Controlling Interests in Consolidated Entities represent the component of Partners’ Capital in consolidated Blackstone Funds held by third party investors and employees. The percentage interests held by third parties and employees is adjusted for general partner allocations and by subscriptions and redemptions in funds of hedge funds and certain credit-focused funds which occur during the reporting period. In addition, all non-controlling interests in consolidated Blackstone Funds are attributed a share of income (loss) arising from the respective funds and a share of other comprehensive income, if applicable. Income (Loss) is allocated to non-controlling interests in consolidated entities based on the relative ownership interests of third party investors and employees after considering any contractual arrangements that govern the allocation of income (loss) such as fees allocable to The Blackstone Group L.P.

Redeemable Non-Controlling Interests in Consolidated Entities

Non-controlling interests related to funds of hedge funds and certain other credit-focused funds are subject to annual, semi-annual or quarterly redemption by investors in these funds following the expiration of a specified period of time (typically between one and three years), or may be withdrawn subject to a redemption fee in the funds of hedge funds and certain credit-focused funds during the period when capital may not be withdrawn. As limited partners in these types of funds have been granted redemption rights, amounts relating to third party interests in such consolidated funds are presented as Redeemable Non-Controlling Interests in Consolidated Entities within the Condensed Consolidated Statements of Financial Condition. When redeemable amounts become legally payable to investors, they are classified as a liability and included in Accounts Payable, Accrued Expenses and Other Liabilities in the Condensed Consolidated Statements of Financial Condition. For all consolidated funds in which redemption rights have not been granted, non-controlling interests are presented within Partners’ Capital in the Condensed Consolidated Statements of Financial Condition as Non-Controlling Interests in Consolidated Entities.

Non-Controlling Interests in Blackstone Holdings

Non-Controlling Interests in Blackstone Holdings represent the component of Partners’ Capital in the consolidated Blackstone Holdings Partnerships held by Blackstone personnel and others who are limited partners of the Blackstone Holdings Partnerships.

Certain costs and expenses are borne directly by the Holdings Partnerships. Income (Loss), excluding those costs directly borne by and attributable to the Holdings Partnerships, is attributable to Non-Controlling Interests in Blackstone Holdings. This residual attribution is based on the year to date average percentage of Blackstone Holdings Partnership Units held by Blackstone personnel and others who are limited partners of the Blackstone Holdings Partnerships.

Income Taxes

The Blackstone Holdings Partnerships and certain of their subsidiaries operate in the U.S. as partnerships for U.S. federal income tax purposes and generally as corporate entities in non-U.S. jurisdictions. Accordingly, these entities in some cases are subject to New York City unincorporated business taxes or non-U.S. income taxes. In

 

67


Table of Contents

addition, certain of the wholly owned subsidiaries of the Partnership and the Blackstone Holdings Partnerships will be subject to federal, state and local corporate income taxes at the entity level and the related tax provision attributable to the Partnership’s share of this income tax is reflected in the consolidated financial statements.

Income taxes are accounted for using the asset and liability method of accounting. Under this method, deferred tax assets and liabilities are recognized for the expected future tax consequences of differences between the carrying amounts of assets and liabilities and their respective tax basis, using tax rates in effect for the year in which the differences are expected to reverse. The effect on deferred assets and liabilities of a change in tax rates is recognized in income in the period when the change is enacted. Deferred tax assets are reduced by a valuation allowance when it is more likely than not that some portion or all of the deferred tax assets will not be realized. Current and deferred tax liabilities are recorded within Accounts Payable, Accrued Expenses and Other Liabilities in the Consolidated Statements of Financial Condition.

Blackstone uses the flow-through method to account for investment tax credits. Under this method, the investment tax credits are recognized as a reduction to income tax expense.

Blackstone analyzes its tax filing positions in all of the U.S. federal, state, local and foreign tax jurisdictions where it is required to file income tax returns, as well as for all open tax years in these jurisdictions. Blackstone records uncertain tax positions on the basis of a two-step process: (a) determination is made whether it is more likely than not that the tax positions will be sustained based on the technical merits of the position and (b) those tax positions that meet the more-likely-than-not threshold are recognized as the largest amount of tax benefit that is greater than 50 percent likely to be realized upon ultimate settlement with the related tax authority. Blackstone recognizes accrued interest and penalties related to uncertain tax positions in General, Administrative, and Other expenses within the Consolidated Statements of Operations.

There remains some uncertainty regarding Blackstone’s future taxation levels. Over the past several years, a number of legislative and administrative proposals to change the taxation of Carried Interest have been introduced and, in certain cases, have been passed by the U.S. House of Representatives that would have, in general, treated income and gains, including gain on sale, attributable to an investment services partnership interest, or “ISPI”, as income subject to a new blended tax rate that is higher than the capital gains rate applicable to such income under current law, except to the extent such ISPI would have been considered under the legislation to be a qualified capital interest. Our common units and the interests that we hold in entities that are entitled to receive Carried Interest would likely have been classified as ISPIs for purposes of this legislation. It is unclear whether or when the U.S. Congress will pass such legislation or what provisions will be included in any final legislation if enacted.

The most recent legislative proposals provided that, for taxable years beginning ten years after the date of enactment, income derived with respect to an ISPI that is not a qualified capital interest and that is subject to the foregoing rules would not meet the qualifying income requirements under the publicly traded partnership rules. Therefore, if similar legislation were to be enacted, following such ten-year period, we would be precluded from qualifying as a partnership for U.S. federal income tax purposes or be required to hold all such ISPIs through corporations.

The Obama administration proposed policies similar to Congress that would tax income and gain, including gain on sale, attributable to an ISPI at ordinary rates, with an exception for certain qualified capital interests. The proposal would also characterize certain income and gain in respect of ISPIs as non-qualifying income under the tax rules applicable to publicly traded partnerships after a ten-year transition period from the effective date, with an exception for certain qualified capital interests. The Obama administration proposed similar changes in its published revenue proposals for 2014 and prior years.

In addition, legislation was proposed in 2014 that would, among other things (a) generally treat publicly traded partnerships (other than those deriving 90 percent of their income from activities relating to mining and natural resources) as taxable corporations for tax years beginning after 2016 and (b) recharacterize a portion of capital gain from certain partnership interests held in connection with the performance of services as ordinary income for tax years beginning after 2014.

 

68


Table of Contents

States and other jurisdictions have also considered legislation to increase taxes with respect to Carried Interest. For example, New York has considered legislation, which could have caused a non-resident of New York who holds our common units to be subject to New York state income tax on carried interest earned by entities in which we hold an indirect interest, thereby requiring the non-resident to file a New York state income tax return reporting such carried interest income. It is unclear whether or when similar legislation will be enacted. Finally, several state and local jurisdictions have evaluated ways to subject partnerships to entity level taxation through the imposition of state or local income, franchise or other forms of taxation or to increase the amount of such taxation.

If we were taxed as a corporation or were forced to hold interests in entities earning income from Carried Interest through taxable subsidiary corporations, our effective tax rate could increase significantly. The federal statutory rate for corporations is currently 35%, and the state and local tax rates, net of the federal benefit, aggregate approximately 5%. If a variation of the above described legislation or any other change in the tax laws, rules, regulations or interpretations preclude us from qualifying for treatment as a partnership for U.S. federal income tax purposes under the publicly traded partnership rules or force us to hold interests in entities earning income from Carried Interest through taxable subsidiary corporations, this could materially increase our tax liability, and could well result in a reduction in the market price of our common units.

It is not possible at this time to meaningfully quantify the potential impact on Blackstone of this potential future legislation or any similar legislation. Multiple versions of legislation in this area have been proposed over the last few years that have included significantly different provisions regarding effective dates and the treatment of invested capital, tiered entities and cross-border operations, among other matters. Depending upon what version of the legislation, if any, were enacted, the potential impact on a public company such as Blackstone in a given year could differ dramatically and could be material. In addition, these legislative proposals would not themselves impose a tax on a publicly traded partnership such as Blackstone. Rather, they could force Blackstone and other publicly traded partnerships to restructure their operations so as to prevent disqualifying income from reaching the publicly traded partnership in amounts that would disqualify the partnership from treatment as a partnership for U.S. federal income tax purposes. Such a restructuring could result in more income being earned in corporate subsidiaries, thereby increasing corporate income tax liability indirectly borne by the publicly traded partnership. In addition, we, and our common unitholders, could be taxed on any such restructuring. The nature of any such restructuring would depend on the precise provisions of the legislation that was ultimately enacted, as well as the particular facts and circumstances of Blackstone’s operations at the time any such legislation were to take effect, making the task of predicting the amount of additional tax highly speculative.

The Obama administration has announced other proposals for potential reform to the U.S. federal income tax rules for businesses, including reducing the deductibility of interest for corporations, reducing the top marginal rate on corporations and subjecting entities currently treated as partnerships for tax purposes to an entity level income tax similar to the corporate income tax. Several proposals for reform if enacted could adversely affect us. It is unclear what any actual legislation would provide, when it would be proposed or what its prospects for enactment would be.

Other proposals have contemplated the migration of the United States from a “worldwide” system of taxation, pursuant to which U.S. corporations are taxed on their worldwide income, to a territorial system where U.S. corporations are taxed only on their U.S. source income (subject to certain exceptions for income derived in low-tax jurisdictions from the exploitation of tangible assets) at a top corporate tax rate that would be 25%. Such proposals include revenue raisers to offset the reduction in the tax rate and base which may or may not be detrimental to us, including changes to the rules for depreciating or amortizing assets, including goodwill, and changes to rules affecting real estate investment trusts, partnerships and tax-exempt entities. A variation of this proposal completes a similar territorial U.S. tax system, but with more expansive U.S. taxation of the foreign profits of non-U.S. subsidiaries of U.S. corporations. Such proposal would also eliminate the withholding tax exemption on portfolio interest debt obligations for investors residing in non-treaty jurisdictions. Recent legislation has also proposed audit procedure adjustments that could affect large partnerships like us. Whether these proposals will be enacted by the government and in what form is unknown, as are the ultimate consequences of the proposed legislation.

 

69


Table of Contents

Economic Income

Blackstone uses Economic Income (“EI”) as a key measure of value creation, a benchmark of its performance and in making resource deployment and compensation decisions across its five segments. EI represents segment net income before taxes excluding transaction-related charges. Transaction-related charges arise from Blackstone’s initial public offering (“IPO”) and long-term retention programs outside of annual deferred compensation and other corporate actions, including acquisitions. Transaction-related charges include equity-based compensation charges, the amortization of intangible assets and contingent consideration associated with acquisitions. EI presents revenues and expenses on a basis that deconsolidates the investment funds we manage. Economic Net Income (“ENI”) represents EI adjusted to include current period taxes. Taxes represent the current tax provision (benefit) calculated on Income (Loss) Before Provision for Taxes. EI, our principal segment measure, is derived from and reconciled to, but not equivalent to, its most directly comparable GAAP measure of Income (Loss) Before Provision for Taxes. (See Note 18. “Segment Reporting” in the “Notes to Condensed Consolidated Financial Statements” in Part I. Item 1. Financial Statements.)

Fee Related Earnings

Blackstone uses Fee Related Earnings (“FRE”), which is derived from EI, as a measure to highlight earnings from operations excluding: (a) the income related to performance fees and related performance fee compensation costs and (b) income earned from Blackstone’s investments in the Blackstone Funds. Management uses FRE as a measure to assess whether recurring revenue from our businesses is sufficient to adequately cover all of our operating expenses and generate profits. FRE equals contractual fee revenues, less (a) compensation expenses (which includes amortization of non-IPO and non-acquisition-related equity-based awards, but excludes amortization of IPO and acquisition-related equity-based awards, Carried Interest and incentive fee compensation) and (b) non-interest operating expenses. See “—Liquidity and Capital Resources — Sources of Liquidity” below for our discussion of FRE.

Effective January 1, 2015, Blackstone redefined FRE to exclude Interest Income and Dividend Revenue, Interest Expense and Investment Income (Loss)—Blackstone Treasury Cash Management Strategies.

Distributable Earnings

Distributable Earnings, which is derived from our segment reported results, is a supplemental measure to assess performance and amounts available for distributions to Blackstone unitholders, including Blackstone personnel and others who are limited partners of the Blackstone Holdings Partnerships. Distributable Earnings, which is a measure not prepared under GAAP (a “non-GAAP” measure), is intended to show the amount of net realized earnings without the effects of the consolidation of the Blackstone Funds. Distributable Earnings is derived from and reconciled to, but not equivalent to, its most directly comparable GAAP measure of Income (Loss) Before Provision for Taxes. See “— Liquidity and Capital Resources — Sources of Liquidity” below for our discussion of Distributable Earnings.

Distributable Earnings, which is a component of Economic Net Income, is the sum across all segments of: (a) Total Management and Advisory Fees, (b) Interest and Dividend Revenue, (c) Other Revenue, (d) Realized Performance Fees, and (e) Realized Investment Income (Loss); less (a) Compensation, excluding the expense of equity-based awards, (b) Realized Performance Fee Compensation, (c) Other Operating Expenses, and (d) Taxes and Payables Under the Tax Receivable Agreement.

As a result of the redefinition of FRE noted above, effective January 1, 2015, Distributable Earnings has been redefined to exclude Unrealized Investment Income (Loss)—Blackstone Treasury Cash Management Strategies.

Adjusted Earnings Before Interest, Taxes and Depreciation and Amortization

Adjusted Earnings Before Interest, Taxes and Depreciation and Amortization (“Adjusted EBITDA”), is a supplemental non-GAAP measure derived from our segment reported results and may be used to assess our ability to service our borrowings. Adjusted EBITDA represents Distributable Earnings plus the addition of (a) Interest

 

70


Table of Contents

Expense, (b) Taxes and Related Payables Including Payable Under Tax Receivable Agreement, and (c) Depreciation and Amortization. See “—Liquidity and Capital Resources—Sources of Liquidity” below for our calculation of Adjusted EBITDA.

Summary Walkdown of GAAP to Non-GAAP Financial Metrics

The relationship of our GAAP to non-GAAP financial measures is presented in the summary walkdown below. The summary walkdown shows how each non-GAAP financial measure is related to the other non-GAAP financial measures. This presentation is not meant to be a detailed calculation of each measure, but to show the relationship between the measures. For the calculation of each of these non-GAAP financial measures and a full reconciliation of Income Before Provision for Taxes to Distributable Earnings, please see “—Liquidity and Capital Resources—Sources of Liquidity.”

 

LOGO

 

71


Table of Contents

Operating Metrics

The alternative asset management business is a complex business that is primarily based on managing third party capital and does not require substantial capital investment to support rapid growth. However, there also can be volatility associated with its earnings and cash flows. Since our inception, we have developed and used various key operating metrics to assess and monitor the operating performance of our various alternative asset management businesses in order to monitor the effectiveness of our value creating strategies.

Assets Under Management.Assets Under Management refers to the assets we manage. Our Assets Under Management equals the sum of:

 

 (a)the fair value of the investments held by our carry funds and our side-by-side and co-investment entities managed by us, plus the capital that we are entitled to call from investors in those funds and entities pursuant to the terms of their respective capital commitments, including capital commitments to funds that have yet to commence their investment periods,

 

 (b)the net asset value of our funds of hedge funds, hedge funds and certain registered investment companies,

 

 (c)the invested capital or fair value of assets we manage pursuant to separately managed accounts,

 

 (d)the amount of debt and equity outstanding for our CLOs and CDOs during the reinvestment period,

 

 (e)the aggregate par amount of collateral assets, including principal cash, for our CLOs and CDOs after the reinvestment period,

 

 (f)the gross amount of assets (including leverage) for certain of our credit-focused registered investment companies, and

 

 (g)the fair value of common stock, preferred stock, convertible debt, or similar instruments issued by our public REIT.

Our carry funds are commitment-based drawdown structured funds that do not permit investors to redeem their interests at their election. Our funds of hedge funds and hedge funds generally have structures that afford an investor the right to withdraw or redeem their interests on a periodic basis (for example, annually or quarterly), in most cases upon advance written notice, with the majority of our funds requiring from 60 days, up to 95 days’ notice, depending on the fund and the liquidity profile of the underlying assets. Investment advisory agreements related to separately managed accounts may generally be terminated by an investor on 30 to 90 days’ notice.

Fee-Earning Assets Under Management. Fee-Earning Assets Under Management refers to the assets we manage on which we derive management and/or performance fees. Our Fee-Earning Assets Under Management equals the sum of:

 

 (a)for our Private Equity segment funds and Real Estate segment carry funds including certain real estate debt investment funds and certain of our Hedge Fund Solutions funds, the amount of capital commitments, remaining invested capital, fair value or par value of assets held, depending on the fee terms of the fund,

 

 (b)for our credit-focused carry funds, the amount of remaining invested capital (which may include leverage) or net asset value, depending on the fee terms of the fund,

 

 (c)the remaining invested capital of co-investments managed by us on which we receive fees,

 

 (d)the net asset value of our funds of hedge funds, hedge funds and certain registered investment companies,

 

 (e)the invested capital or fair value of assets we manage pursuant to separately managed accounts,

 

 (f)the net proceeds received from equity offerings and accumulated core earnings of our REITs, subject to certain adjustments,

 

 (g)the aggregate par amount of collateral assets, including principal cash, of our CLOs and CDOs, and

 

72


Table of Contents
 (h)the gross amount of assets (including leverage) for certain of our credit-focused registered investment companies.

Our calculations of assets under management and fee-earning assets under management may differ from the calculations of other asset managers, and as a result this measure may not be comparable to similar measures presented by other asset managers. In addition, our calculation of assets under management includes commitments to, and the fair value of, invested capital in our funds from Blackstone and our personnel, regardless of whether such commitments or invested capital are subject to fees. Our definitions of assets under management or fee-earning assets under management are not based on any definition of assets under management or fee-earning assets under management that is set forth in the agreements governing the investment funds that we manage.

For our carry funds, total assets under management includes the fair value of the investments held, whereas fee-earning assets under management includes the amount of capital commitments, the remaining amount of invested capital at cost depending on whether the investment period has or has not expired or the fee terms of the fund. As such, fee-earning assets under management may be greater than total assets under management when the aggregate fair value of the remaining investments is less than the cost of those investments.

Limited Partner Capital Invested.Limited Partner Capital Invested represents the amount of Limited Partner capital commitments which were invested by our carry and drawdown funds during each period presented, plus the capital invested through co-investments arranged by us that were made by limited partners in investments of our carry funds on which we receive fees or a Carried Interest allocation or Incentive Fee.

The amount of committed undrawn capital available for investment, including general partner and employee commitments, is known as dry powder and is an indicator of the capital we have available for future investments.

Consolidated Results of Operations

Following is a discussion of our consolidated results of operations for the three and nine months ended September 30, 2015 and 2014. For a more detailed discussion of the factors that affected the results of our five business segments (which are presented on a basis that deconsolidates the investment funds we manage) in these periods, see “—Segment Analysis” below.

 

73


Table of Contents

The following tables set forth information regarding our consolidated results of operations and certain key operating metrics for the three and nine months ended September 30, 2015 and 2014:

 

  Three Months Ended
September 30,
  2015 vs. 2014  Nine Months Ended
September 30,
  2015 vs. 2014 
  2015  2014  $  %  2015  2014  $  % 
  (Dollars in Thousands) 

Revenues

        

Management and Advisory Fees, Net

 $703,596   $640,949   $62,647    10 $1,894,496   $1,833,632   $60,864    3
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Performance Fees

        

Realized

        

Carried Interest

  435,189    638,676    (203,487  -32  2,580,266    1,613,958    966,308    60

Incentive Fees

  33,455    35,445    (1,990  -6  110,775    118,743    (7,968  -7

Unrealized

        

Carried Interest

  (1,055,920  222,105    (1,278,025  N/M    (1,124,010  1,213,181    (2,337,191  N/M  

Incentive Fees

  (50,832  (6,163  (44,669  725  36,274    112,709    (76,435  -68
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Performance Fees

  (638,108  890,063    (1,528,171  N/M    1,603,305    3,058,591    (1,455,286  -48
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Investment Income (Loss)

        

Realized

  99,952    91,142    8,810    10  445,705    459,878    (14,173  -3

Unrealized

  (179,298  38,445    (217,743  N/M    (262,024  62,754    (324,778  N/M  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Investment Income (Loss)

  (79,346  129,587    (208,933  N/M    183,681    522,632    (338,951  -65
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Interest and Dividend Revenue

  26,244    18,107    8,137    45  70,129    47,516    22,613    48

Other

  (813  720    (1,533  N/M    (2,478  1,583    (4,061  N/M  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Revenues

  11,573    1,679,426    (1,667,853  -99  3,749,133    5,463,954    (1,714,821  -31
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Expenses

        

Compensation and Benefits Compensation

  393,655    525,093    (131,438  -25  1,426,233    1,511,085    (84,852  -6

Performance Fee Compensation Realized

        

Carried Interest

  97,798    186,003    (88,205  -47  628,079    595,702    32,377    5

Incentive Fees

  15,062    19,029    (3,967  -21  49,126    61,173    (12,047  -20

Unrealized

        

Carried Interest

  (228,697  164,132    (392,829  N/M    (204,876  319,158    (524,034  N/M  

Incentive Fees

  (14,641  (9,002  (5,639  63  16,450    39,221    (22,771  -58
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Compensation and Benefits

  263,177    885,255    (622,078  -70  1,915,012    2,526,339    (611,327  -24

General, Administrative and Other

  158,664    128,015    30,649    24  436,496    400,061    36,435    9

Interest Expense

  36,860    31,615    5,245    17  105,644    86,129    19,515    23

Fund Expenses

  18,296    10,253    8,043    78  76,845    20,241    56,604    280
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Expenses

  476,997    1,055,138    (578,141  -55  2,533,997    3,032,770    (498,773  -16
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Other Income (Loss)

        

Net Gains (Losses) from Fund Investment Activities

  (16,867  8,682    (25,549  N/M    158,703    217,422    (58,719  -27
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income (Loss) Before Provision for Taxes

  (482,291  632,970    (1,115,261  N/M    1,373,839    2,648,606    (1,274,767  -48

Provision for Taxes

  1,573    79,108    (77,535  -98  144,168    216,487    (72,319  -33
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net Income (Loss)

  (483,864  553,862    (1,037,726  N/M    1,229,671    2,432,119    (1,202,448  -49

Net Income (Loss) Attributable to Redeemable Non-Controlling Interests in Consolidated Entities

  (12,520  (23,328  10,808    -46  8,787    44,950    (36,163  -80

Net Income Attributable to Non-Controlling Interests in Consolidated Entities

  30,671    55,491    (24,820  -45  179,183    239,513    (60,330  -25

Net Income (Loss) Attributable to Non-Controlling Interests in Blackstone Holdings

  (247,318  271,194    (518,512  N/M    532,782    1,114,518    (581,736  -52
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net Income (Loss) Attributable to The Blackstone Group L.P.

 $(254,697 $250,505   $(505,202  N/M   $508,919   $1,033,138   $(524,219  -51
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

N/M    Not meaningful.

 

74


Table of Contents

Revenues

Total Revenues were $11.6 million for the three months ended September 30, 2015, a decrease of $1.7 billion compared to Total Revenues for the three months ended September 30, 2014 of $1.7 billion. The decrease in revenues was primarily attributable to decreases of $1.5 billion in Performance Fees and $208.9 million in Investment Income, partially offset by an increase of $62.6 million in Management and Advisory Fees, Net.

The decrease in Performance Fees was primarily attributable to decreases in our Private Equity, Real Estate, and Credit segments. The decrease in our Private Equity segment was a result of global public market volatility resulting in depreciation of 2.3% for the quarter across the portfolio driven by our public holdings, despite strong underlying company fundamentals and positive performance of our private holdings in the industrials sector. The decrease in Performance Fees in our Real Estate segment was primarily due to the slight depreciation from our BREP opportunistic funds. For the three months ended September 30, 2015, the carrying value of investments for BREP opportunistic funds decreased 0.1% despite strong operating fundamentals across the portfolio. Our BREDS drawdown and real estate hedge funds appreciated 4.6% and 0.5%, respectively. The decrease in Performance Fees in our Credit segment was attributable in part to public market declines.

The decrease in Investment Income was due to decreases in our Real Estate, Private Equity and Credit segments. The decrease in our Real Estate segment was primarily due to the net depreciation of investments in our BREP VI fund. The decrease in the Private Equity segment was due to the factors noted above. The decrease in our Credit segment was primarily due to the factors noted above.

The increase in Total Management and Advisory Fees, Net was primarily attributable to increases in our Financial Advisory and Hedge Fund Solutions segments, partially offset by a decrease in our Private Equity segment. The increase in our Financial Advisory segment was primarily due to the increased deal size of closed Advisory transactions. The increase in our Hedge Fund Solutions segment was primarily due to an increase in Fee-Earning Assets Under Management. The decrease in our Private Equity segment was primarily due to the timing of investment closings partially offset by the additional management fees earned from the commencement of the investment periods of BEP II and the second vintage of tactical opportunities separately managed accounts earlier in the year.

Total Revenues were $3.7 billion for the nine months ended September 30, 2015, a decrease of $1.7 billion compared to Total Revenues for the nine months ended September 30, 2014 of $5.5 billion. The decrease in revenues was primarily attributable to decreases of $1.5 billion in Performance Fees and $339.0 million in Investment Income, partially offset by an increase of $60.9 million in Management and Advisory Fees, Net.

The decrease in Performance Fees was principally due to decreases in our Private Equity, Real Estate and Credit segments. The decrease in our Private Equity segment was driven by the strong performance of our portfolio in the 2014 period, which outpaced the performance in the comparable 2015 period. Returns for the nine months ended 2014 were generally stronger across public holdings as well as most industry verticals. The decrease in our Real Estate segment was primarily attributable to the net decrease in the appreciation from our BREP opportunistic funds. For the nine months ended September 30, 2015, the carrying value of investments for our BREP opportunistic funds increased 8.6% driven by appreciation in the private portfolio offset by declines in public investment values. Our BREDS drawdown and real estate hedge funds appreciated 8.6% and 4.0%, respectively. The decrease in our Credit segment was primarily attributable to declines in public holdings in our major carry funds.

The decrease in Investment Income was primarily attributable to decreases in our Real Estate, Private Equity, and Hedge Fund Solutions segments. The decrease in our Real Estate segment was primarily attributable to the net decrease in the appreciation from our BREP opportunistic funds. The decrease in our Private Equity segment was principally driven by strong returns in our public portfolio and investments in the services, healthcare and energy sectors in the year to date period of 2014 that were greater than the returns generated for the comparable period in 2015. The decrease in our Hedge Fund Solutions segment was primarily driven by the year over year decrease in the net appreciation of investments of which Blackstone owns a share.

 

75


Table of Contents

The increase in Total Management and Advisory Fees, Net was primarily attributable to increases in our Hedge Fund Solutions, Credit and Financial Advisory segments, partially offset by a decrease in our Private Equity segment. The increase in our Hedge Fund Solutions segment was primarily driven by an increase in Fee-Earning Assets Under Management. The increase in our Credit segment was primarily driven by an increase in Fee-Earning Assets Under Management due to the growth in the Performing Credit and Hedge Fund Strategies. The increase in our Financial Advisory segment was primarily due to the increased deal size of closed Advisory transactions. The decrease in our Private Equity segment was driven by the timing of investment closings, partially offset by the addition of management fee earning assets across the segment, including the investment period commencement for BEP II and the second vintage of tactical opportunities separately managed accounts.

Expenses

Expenses were $477.0 million for the three months ended September 30, 2015, a decrease of $578.1 million compared to $1.1 billion for the three months ended September 30, 2014. The decrease was primarily attributable to a decrease of $622.1 million in Total Compensation and Benefits, which was comprised of a decrease in Performance Fee Compensation of $490.6 million due to the decrease in Performance Fee Revenue as well as a decrease in Compensation of $131.4 million due to lower equity-based compensation expense related to awards granted in connection with Blackstone’s IPO, which were fully vested and expensed as of June 30, 2015. The decrease was partially offset by an increase of $30.6 million in General, Administrative and Other Expense primarily due to transactional costs associated with the PJT spin-off and professional fees.

Expenses were $2.5 billion for the nine months ended September 30, 2015, a decrease of $498.8 million compared to $3.0 billion for the nine months ended September 30, 2014. The decrease was primarily attributable to a decrease in Total Compensation and Benefits of $611.3 million, partially offset by increases of $56.6 million to Fund Expense and $36.4 million to General, Administrative and Other Expense. The decrease in Total Compensation and Benefits was comprised of a $526.5 million decrease in Performance Fee Compensation, due to the decrease in Performance Fee Revenue as well as a decrease in Compensation of $84.9 million due to lower equity-based compensation expense related to awards granted in connection with Blackstone’s IPO, which were fully vested and expensed as of June 30, 2015. The increase in Fund Expense was primarily due to the consolidated CLO vehicles in the Credit segment. The increase in General, Administrative and Other Expense was primarily due to transactional costs associated with the PJT spin-off and non-recurring costs related to the SEC settlement.

Other Income (Loss)

Other Income (Loss) — Net Gains (Losses) from Fund Investment Activities is attributable to the consolidated Blackstone Funds that are largely held by third party investors. As such, most of this Other Income (Loss) is eliminated from the results attributable to The Blackstone Group L.P. through the redeemable non-controlling interests and non-controlling interests items in the Condensed Consolidated Statements of Operations.

Other Income — Net Gains from Fund Investment Activities was $(16.9) million for the three months ended September 30, 2015, a decrease of $25.5 million compared to $8.7 million for the three months ended September 30, 2014. The change was principally driven by decreases in our Real Estate and Private Equity segments, partially offset by an increase in our Credit segment.

Other Income — Net Gains from Fund Investment Activities was $158.7 million for the nine months ended September 30, 2015, a decrease of $58.7 million compared to $217.4 million for the nine months ended September 30, 2014. The change was principally driven by decreases in our Real Estate, Private Equity and Hedge Fund Solutions segments, partially offset by an increase in our Credit segment.

 

76


Table of Contents

Provision for Taxes

Blackstone’s Provision for Taxes for the three months ended September 30, 2015 and 2014 was $1.6 million and $79.1 million, respectively. This resulted in an effective tax rate of -0.3% and 12.5%, respectively, based on our Income (Loss) Before Provision for Taxes of $(482.3) million and $633.0 million, respectively. The 12.8% decrease in the effective tax rate for the three months ended September 30, 2015 compared to the three months ended September 30, 2014 resulted primarily from the pre-tax book loss of $(505.6) million for the 2015 period that was passed through to common unitholders and non-controlling interest holders and did not result in any tax benefit to Blackstone compared to the pre-tax book income of $476.0 million for the 2014 period that was passed through to common unitholders and non-controlling interest holders and did not result in any income tax provision for Blackstone. The change in this pre-tax income (loss) resulted in a 10.4% decrease in the effective tax rate between the respective periods.

Blackstone’s Provision for Taxes for the nine months ended September 30, 2015 and 2014 was $144.2 million and $216.5 million, respectively. This resulted in an effective tax rate of 10.5% and 8.2%, respectively, based on our Income Before Provision for Taxes of $1.4 billion and $2.6 billion, respectively.

The 2.3% increase in the effective tax rate for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014 resulted primarily from the pre-tax book income of $943.1 million for the 2015 period that was passed through to common unitholders and non-controlling interest holders and did not result in any income tax provision for Blackstone compared to the pre-tax book income of $2.1 billion for the 2014 period that was passed through to common unitholders and non-controlling interest holders and did not result in any income tax provision for Blackstone. The change in the pre-tax income resulted in a 4.3% increase in the effective tax rate between the respective periods.

Offsetting this in both the nine months ended September 30, 2015 and the nine months ended September 30, 2014, the book equity-based compensation expense exceeded the tax deductible equity-based compensation expense due to the issuance of units that were not tax deductible since they represented a value for value exchange for tax purposes. Although the amount of the excess book expense over the tax expense did not change significantly in the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014, the effective tax rates increased by 0.1% and 1.0%, respectively. The change in these amounts resulted in a 0.9% decrease in the effective tax rate between the respective nine month periods.

Non-Controlling Interests in Consolidated Entities

The Net Income Attributable to Redeemable Non-Controlling Interests in Consolidated Entities and Net Income (Loss) Attributable to Non-Controlling Interests in Consolidated Entities are attributable to the consolidated Blackstone Funds. The amounts of these items vary directly with the performance of the consolidated Blackstone Funds and largely eliminate the amount of Other Income (Loss) — Net Gains (Losses) from Fund Investment Activities from the Net Income Attributable to The Blackstone Group L.P.

Net Income Attributable to Non-Controlling Interests in Blackstone Holdings is derived from the Income Before Provision for Taxes, excluding the Net Gains (Losses) from Fund Investment Activities, and the percentage allocation of the income between Blackstone Holdings and The Blackstone Group L.P. after considering any contractual arrangements that govern the allocation of income (loss) such as fees allocable to The Blackstone Group L.P.

For the three months ended September 30, 2015 and 2014, the net income before taxes allocated to Blackstone Holdings was 46.9% and 47.7%, respectively. For the nine months ended September 30, 2015 and 2014, the net income before taxes allocated to Blackstone Holdings was 47.0% and 48.0%, respectively. The decreases of 0.8% and 1.0%, respectively, were primarily due to conversions of Blackstone Holdings Partnership Units to Blackstone common units and the vesting of common units.

 

77


Table of Contents

Operating Metrics

The following graph summarizes the Fee-Earning Assets Under Management by Segment and Total Assets Under Management by Segment, followed by a rollforward of activity for the three and nine months ended September 30, 2015 and 2014. For a description of how Assets Under Management and Fee-Earning Assets Under Management are determined, please see “ — Key Financial Measures and Indicators — Operating Metrics — Assets Under Management and Fee-Earning Assets Under Management”:

 

LOGO

 

Note: Totals in graph may not add due to rounding.

 

78


Table of Contents
  Three Months Ended 
  September 30, 2015  September 30, 2014 
  Private
Equity
  Real Estate  Hedge Fund
Solutions
  Credit  Total  Private
Equity
  Real Estate  Hedge Fund
Solutions
  Credit  Total 
  (Dollars in Thousands) 

Fee-Earning Assets Under Management

          

Balance, Beginning of Period

 $49,537,189   $62,683,857   $65,512,170   $61,608,998   $239,342,214   $42,888,756   $52,823,975   $58,084,020   $56,117,009   $209,913,760  

Inflows, including Commitments (a)

  2,167,399    3,505,204    2,166,621    3,322,883    11,162,107    1,740,674    2,381,299    4,304,025    4,811,496    13,237,494  

Outflows, including Distributions (b)

  (5,159  (6,187  (946,976  (1,129,074  (2,087,396  (177,153  (66,881  (617,630  (907,268  (1,768,932

Realizations (c)

  (1,016,313  (1,558,691  (265,863  (2,596,034  (5,436,901  (546,051  (2,438,697  (104,853  (2,372,395  (5,461,996
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net Inflows (Outflows)

  1,145,927    1,940,326    953,782    (402,225  3,637,810    1,017,470    (124,279  3,581,542    1,531,833    6,006,566  

Market Appreciation (Depreciation) (d)

  (122,712  234,439    (1,283,614  (868,781  (2,040,668  (88,485  (391,521  371,520    (992,240  (1,100,726
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, End of Period (e)

 $50,560,404   $64,858,622   $65,182,338   $60,337,992   $240,939,356   $43,817,741   $52,308,175   $62,037,082   $56,656,602   $214,819,600  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Increase (Decrease)

 $1,023,215   $2,174,765   $(329,832 $(1,271,006 $1,597,142   $928,985   $(515,800 $3,953,062   $539,593   $4,905,840  

Increase (Decrease)

  2  3  -1  -2  1  2  -1  7  1  2

 

  Nine Months Ended 
  September 30, 2015  September 30, 2014 
  Private
Equity
  Real Estate  Hedge Fund
Solutions
  Credit  Total  Private
Equity
  Real Estate  Hedge Fund
Solutions
  Credit  Total 
  (Dollars in Thousands) 

Fee-Earning Assets Under Management

          

Balance, Beginning of Period

 $43,890,167   $52,563,068   $61,417,558   $58,821,006   $216,691,799   $42,600,515   $50,792,803   $52,865,837   $51,722,584   $197,981,739  

Inflows, including Commitments (a)

  11,478,595    22,915,069    7,638,280    11,803,189    53,835,133    5,582,792    8,074,976    10,113,647    13,950,322    37,721,737  

Outflows, including Distributions (b)

  (1,096,336  (4,134,328  (3,954,401  (5,078,307  (14,263,372  (1,121,402  (225,722  (3,215,975  (2,609,400  (7,172,499

Realizations (c)

  (3,779,695  (6,412,592  (379,076  (4,336,542  (14,907,905  (3,508,675  (5,982,663  (301,121  (6,106,615  (15,899,074
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net Inflows

  6,602,564    12,368,149    3,304,803    2,388,340    24,663,856    952,715    1,866,591    6,596,551    5,234,307    14,650,164  

Market Appreciation (Depreciation) (d)

  67,673    (72,595  459,977    (871,354  (416,299  264,511    (351,219  2,574,694    (300,289  2,187,697  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, End of Period (e)

 $50,560,404   $64,858,622   $65,182,338   $60,337,992   $240,939,356   $43,817,741   $52,308,175   $62,037,082   $56,656,602   $214,819,600  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Increase

 $6,670,237   $12,295,554   $3,764,780   $1,516,986   $24,247,557   $1,217,226   $1,515,372   $9,171,245   $4,934,018   $16,837,861  

Increase

  15  23  6  3  11  3  3  17  10  9

 

79


Table of Contents
  Three Months Ended 
  September 30, 2015  September 30, 2014 
  Private
Equity
  Real Estate  Hedge Fund
Solutions
  Credit  Total  Private
Equity
  Real Estate  Hedge Fund
Solutions
  Credit  Total 
  (Dollars in Thousands) 

Total Assets Under Management

          

Balance, Beginning of Period

 $92,026,337   $91,578,634   $67,829,866   $81,288,709   $332,723,546   $68,294,162   $80,410,988   $60,672,759   $69,539,804   $278,917,713  

Inflows, including Commitments (a)

  3,881,773    4,275,973    3,125,890    4,817,218    16,100,854    2,669,040    1,718,999    3,877,378    4,831,193    13,096,610  

Outflows, including Distributions (b)

  (79,057  (6,915  (957,200  (1,197,835  (2,241,007  (246,522  (33,866  (638,142  (959,005  (1,877,535

Realizations (c)

  (2,704,995  (3,049,688  (277,717  (2,961,773  (8,994,173  (2,365,776  (4,617,150  (115,265  (2,878,482  (9,976,673
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net Inflows (Outflows)

  1,097,721    1,219,370    1,890,973    657,610    4,865,674    56,742    (2,932,017  3,123,971    993,706    1,242,402  

Market Appreciation (Depreciation) (d)

  (1,633,389  389,552    (1,314,891  (1,104,971  (3,663,699  1,539,463    2,709,887    387,133    (381,662  4,254,821  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, End of Period (e)

 $91,490,669   $93,187,556   $68,405,948   $80,841,348   $333,925,521   $69,890,367   $80,188,858   $64,183,863   $70,151,848   $284,414,936  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Increase (Decrease)

 $(535,668 $1,608,922   $576,082   $(447,361 $1,201,975   $1,596,205   $(222,130 $3,511,104   $612,044   $5,497,223  

Increase (Decrease)

  -1  2  1  -1  0  2  -0  6  1  2

 

  Nine Months Ended 
  September 30, 2015  September 30, 2014 
  Private
Equity
  Real Estate  Hedge Fund
Solutions
  Credit  Total  Private
Equity
  Real Estate  Hedge Fund
Solutions
  Credit  Total 
  (Dollars in Thousands) 

Total Assets Under Management

          

Balance, Beginning of Period

 $73,073,252   $80,863,187   $63,585,671   $72,858,960   $290,381,070   $65,675,031   $79,410,788   $55,657,463   $65,014,348   $265,757,630  

Inflows, including Commitments (a)

  24,883,583    24,863,736    8,688,589    19,353,867    77,789,775    7,511,215    6,603,445    9,471,979    14,242,919    37,829,558  

Outflows, including Distributions (b)

  (222,036  (269,466  (4,022,615  (5,678,605  (10,192,722  (758,763  (710,979  (3,249,348  (2,747,585  (7,466,675

Realizations (c)

  (10,054,677  (17,021,718  (403,983  (5,306,050  (32,786,428  (11,213,738  (13,590,373  (402,278  (7,427,332  (32,633,721
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net Inflows (Outflows)

  14,606,870    7,572,552    4,261,991    8,369,212    34,810,625    (4,461,286  (7,697,907  5,820,353    4,068,002    (2,270,838

Market Appreciation (Depreciation) (d)

  3,810,547    4,751,817    558,286    (386,824  8,733,826    8,676,622    8,475,977    2,706,047    1,069,498    20,928,144  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, End of Period (e)

 $91,490,669   $93,187,556   $68,405,948   $80,841,348   $333,925,521   $69,890,367   $80,188,858   $64,183,863   $70,151,848   $284,414,936  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Increase

 $18,417,417   $12,324,369   $4,820,277   $7,982,388   $43,544,451   $4,215,336   $778,070   $8,526,400   $5,137,500   $18,657,306  

Increase

  25  15  8  11  15  6  1  15  8  7

 

(a)Inflows represent contributions in our hedge funds and closed-end mutual funds, increases in available capital for our carry funds (capital raises, recallable capital and increased side-by-side commitments) and CLOs and increases in the capital we manage pursuant to separately managed account programs.
(b)Outflows represent redemptions in our hedge funds and closed-end mutual funds, client withdrawals from our separately managed account programs and decreases in available capital for our carry funds (expired capital, expense drawdowns and decreased side-by-side commitments). Also included is the distribution of funds associated with the discontinuation of our proprietary single manager hedge funds.

 

80


Table of Contents
(c)Realizations represent realizations from the disposition of assets, capital returned to investors from CLOs and the effect of changes in the definition of Total Assets Under Management.
(d)Market appreciation (depreciation) includes realized and unrealized gains (losses) on portfolio investments and the impact of foreign exchange rate fluctuations.
(e)Fee-Earning Assets Under Management and Total Assets Under Management as of September 30, 2015 included $125.6 million and $158.2 million, respectively, from a joint venture in which we are the minority interest holder.

Fee-Earning Assets Under Management

Fee-Earning Assets Under Management were $240.9 billion at September 30, 2015, an increase of $1.6 billion, or 1%, compared to $239.3 billion at June 30, 2015. The net increase was due to:

 

  

Inflows of $11.2 billion related to:

 

  

$3.5 billion in our Real Estate segment primarily related to $1.5 billion invested in BPP, $850.0 million raised for BREP VIII, and $786.5 million invested in BREDS II,

 

  

$3.3 billion in our Credit segment principally related to $1.1 billion raised in our business development companies (“BDCs”), $593.7 million of fee-earning inflows across our Hedge Fund Strategies funds, and $600.1 million raised due to new CLO products,

 

  

$2.2 billion in our Hedge Fund Solutions segment primarily related to $1.1 billion raised for individual investor solutions, $475.5 million raised for specialized solutions, $326.9 million raised for commingled products, and $240.1 million raised for customized solutions, and

 

  

$2.2 billion in our Private Equity segment primarily related to $1.8 billion from our Tactical Opportunities platform, and $284.9 million from Strategic Partners.

Offsetting these increases were:

 

  

Realizations of $5.4 billion primarily driven by:

 

  

$2.6 billion in our Credit segment primarily due to capital returned to investors in CLO products and in drawdown funds,

 

  

$1.6 billion in our Real Estate segment primarily from the realizations of $651.4 million in BREDS, $212.0 million in BREP International II, $157.9 million in BREP VI, and $166.4 million in BREP Europe III, and

 

  

$1.0 billion in our Private Equity segment primarily from BCP V strategic and public dispositions including Center Parcs, Summit Materials, CMS Info Systems and Michaels Stores; Strategic Partners fund of funds realizations.

 

  

Outflows of $2.1 billion primarily attributable to:

 

  

$1.1 billion in our Credit segment primarily related to $647.2 million in BDCs, and $272.1 million in Hedge Fund Strategies, and $209.4 million from our long only platform, and

 

  

$947.0 million in our Hedge Fund Solutions segment reflecting investors’ liquidity needs and certain strategic shifts in their programs.

 

  

Net market depreciation of $2.0 billion due to:

 

  

$1.3 billion depreciation in our Hedge Fund Solution segment due to lower returns, and

 

  

$868.8 million depreciation in our Credit segment due to declines in public markets.

BAAM had net inflows of $843.7 million from October 1 through November 1, 2015.

 

81


Table of Contents

Fee-Earning Assets Under Management were $240.9 billion at September 30, 2015, an increase of $24.2 billion, or 11%, compared to $216.7 billion at December 31, 2014. The net increase was due to:

 

  

Inflows of $53.8 billion related to:

 

  

$22.9 billion in our Real Estate segment primarily related to $15.6 billion raised for BREP VIII, $3.7 billion raised/invested in BPP and $1.1 billion raised in equity offerings for BXMT,

 

  

$11.8 billion in our Credit segment principally related to $3.8 billion raised due to new CLO launches, $3.4 billion of capital raised for our BDCs, $1.4 billion raised in our Hedge Fund Strategies funds, and $1.3 billion of capital deployed across our drawdown funds,

 

  

$11.5 billion in our Private Equity segment primarily related to $6.1 billion from our Tactical Opportunities platform, $4.5 billion raised for Blackstone Energy Partners II, and $819.4 million from Strategic Partners, and

 

  

$7.6 billion in our Hedge Fund Solutions segment mainly related to growth in our customized and commingled products, registered liquid alternatives, direct investing platforms and an additional closing on the general partner interests vehicle.

Offsetting these increases were:

 

  

Realizations of $14.9 billion primarily driven by:

 

  

$6.4 billion in our Real Estate segment primarily attributable to $1.9 billion of realizations from BREP VI, $2.0 billion of realizations from BREDS, $639.1 million of realizations from co-investment, and $526.3 million of realizations from BREP V,

 

  

$4.3 billion in our Credit segment primarily due to capital returned to CLO investors from CLOs that are post their re-investment periods, and to investors in drawdown funds, and

 

  

$3.8 billion in our Private Equity segment primarily due to continued disposition activity across the segment.

 

  

Outflows of $14.3 billion primarily attributable to:

 

  

$5.1 billion in our Credit segment primarily attributable to $1.8 billion from our long only platform, $1.7 billion from BDCs, and $1.0 billion from Hedge Fund Strategies,

 

  

$4.1 billion in our Real Estate segment primarily attributable to $4.0 billion of uninvested reserves at the close of BREP VII’s investment period,

 

  

$4.0 billion in our Hedge Fund Solutions segment as a result of, in general, the liquidity needs of limited partners and certain strategic shifts in their programs, and

 

  

$1.1 million in our Private Equity segment primarily from the end of the investment periods for BEP and tactical opportunities initial platform of separately managed accounts.

Total Assets Under Management

Total Assets Under Management were $333.9 billion at September 30, 2015, an increase of $1.2 billion, compared to $332.7 billion at June 30, 2015. The net increase was due to:

 

  

Inflows of $16.1 billion related to:

 

  

$4.8 billion in our Credit segment primarily due to $1.1 billion raised for our BDCs, $1.0 billion of capital raised in energy focused products, $954.3 million raised for European Senior Debt Strategies,

 

  

$4.3 billion in our Real Estate segment primarily related to $2.5 billion raised in BPP, $850.6 million raised for BREP VIII, and $421.8 million raised for BREDS,

 

  

$3.9 billion in our Private Equity segment primarily due to $2.1 billion from our Tactical Opportunities platform, and $1.1 billion capital raised for the seventh global private equity fund, and

 

82


Table of Contents
  

$3.1 billion in our Hedge Fund Solutions segment, which primarily related to growth in individual investor solutions, the first close of BAAM’s third seeding vehicle, continued growth in customized and commingled products, and the final close of BAAM’s general partner interests vehicle.

Offsetting these increases were:

 

  

Realizations of $9.0 billion primarily driven by:

 

  

$3.0 billion in our Credit segment primarily due to the same reasons in Fee-Earning Assets Under Management above,

 

  

$3.0 billion in our Real Estate segment primarily due to $682.0 million of realizations in BREP International II, $474.3 million of realizations in BREP VI, $375.4 million of realizations in BREP Europe III, $358.6 million of realizations in BREP VII, and $467.0 million in BREDS, and

 

  

$2.7 billion in our Private Equity segment primarily due to $1.7 billion of realizations in BCP V, and $521.6 million of realizations in Strategic Partners.

 

  

Net market depreciation of $3.7 billion due to:

 

  

$1.6 billion depreciation in our Private Equity segment primarily due to a reduction in carrying value of our public holdings partially offset by the performance of private holdings in the industrials sector,

 

  

$1.3 billion depreciation in our Hedge Fund Solutions segment due to lower returns, and

 

  

$1.1 billion depreciation in our Credit segment due to declines in public markets.

 

  

Outflows of $2.2 billion primarily attributable to:

 

  

$1.2 billion in our Credit segment primarily due to the same reasons in Fee-Earning Assets Under Management above, and

 

  

$957.2 million in our Hedge Fund Solutions segment primarily driven by investors’ liquidity needs and certain strategic shifts in their programs.

Total Assets Under Management were $333.9 billion at September 30, 2015, an increase of $43.5 billion, or 15%, compared to $290.4 billion at December 31, 2014. The net increase was due to:

 

  

Inflows of $77.8 billion related to:

 

  

$24.9 billion in our Real Estate segment related to $16.0 billion raised for BREP VIII, $4.4 billion raised in BPP, and $1.1 billion raised through equity offerings for BXMT,

 

  

$24.9 billion in our Private Equity segment primarily related to $16.8 billion raised for the seventh private equity fund, and $5.7 billion raised for our Tactical Opportunities platform,

 

  

$19.4 billion in our Credit segment primarily due to $3.6 billion raised in our energy focused products, $3.4 billion raised for BDCs, $3.8 billion raised from CLO launches, and $3.5 billion raised in European senior debt strategies, and

 

  

$8.7 billion in our Hedge Fund Solutions segment primarily due to the reasons described under Fee-EarningAssets Under Management above.

 

  

Market appreciation of $8.7 billion due to:

 

  

$4.8 billion appreciation in our Real Estate segment due to a carrying value increase in our opportunistic funds of 8.6% driven by the appreciation of investments in the BREP opportunistic funds offset by declines in public investment values,

 

  

$3.8 billion appreciation in our Private Equity segment primarily due to strong fund performance, with a 7.7% overall increase in carrying value, including 8.4% in BCP V and 6.3% in BCP VI, and

 

  

$558.3 million appreciation in our Hedge Fund Solutions segment due to BAAM’s Principal Solutions Composite being up 2.2% net.

 

83


Table of Contents

Offsetting these increases were:

 

  

Realizations of $32.8 billion primarily driven by:

 

  

$17.0 billion in our Real Estate segment primarily due to realizations across the segment with 84% of realizations generated from BREP V, BREP VI, BREP VII, BREP Europe III, co-investment, and BREDS II,

 

  

$10.1 billion in our Private Equity segment primarily due to continued disposition activity across the segment, mainly from our BCP V fund, and

 

  

$5.3 billion in our Credit segment primarily due primarily to $3.4 billion of realizations from returns to CLO investors, and $1.9 billion of realizations from our drawdown funds.

 

  

Outflows of $10.2 billion primarily attributable to:

 

  

$5.7 billion in our Credit segment primarily due to the same reasons in Fee-Earning Assets Under Management above, and

 

  

$4.0 billion in our Hedge Fund Solutions segment primarily due to the reasons described under Fee-EarningAssets Under Management above.

Limited Partner Capital Invested

The following presents the limited partner capital invested during the respective periods:

 

LOGO

 

Note: Totals in graph may not add due to rounding.

 

84


Table of Contents
  Three Months Ended
September 30,
  2015 vs. 2014  Nine Months Ended
September 30,
  2015 vs. 2014 
  2014  2015  $  %  2014  2015  $  % 
  (Dollars in Thousands) 

Limited Partner Capital Invested

        

Private Equity

 $2,277,861   $1,535,702   $(742,159  -33 $6,164,210   $5,711,155   $(453,055  -7

Real Estate

  3,046,867    4,118,952    1,072,085    35  7,756,292    8,525,724    769,432    10

Hedge Fund Solutions

  473,233    66,427    (406,806  -86  828,639    201,909    (626,730  -76

Credit

  866,404    424,365    (442,039  -51  1,810,262    1,286,556    (523,706  -29
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

 $6,664,365   $6,145,446   $(518,919  -8 $16,559,403   $15,725,344   $(834,059  -5
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Limited Partner Capital Invested was $6.1 billion for the three months ended September 30, 2015, a decrease of $518.9 million, or 8%, from $6.7 billion for the three months ended September 30, 2014. Limited Partner Capital Invested was $15.7 billion for the nine months ended September 30, 2015, a decrease of $834.1 million, or 5%, compared to $16.6 billion for the nine months ended September 30, 2014. The amount of Limited Partner Capital Invested is a function of finding opportunistic investments that fit our investment philosophy and strategy in each of our segments as well as the relative timing of investment closings within those segments.

The following presents the committed undrawn capital available for investment (“dry powder”) as of September 30, 2014 and 2015:

 

LOGO

 

Note:Totals may not add due to rounding. Amounts are as of September 30, for each of the periods indicated.
(a)Represents illiquid drawdown funds only; excludes marketable vehicles; includes both Fee-Earning (third party) capital and general partner and employee commitments that do not earn fees. Amounts are reduced by outstanding commitments to invest, but for which capital has not been called.

Net Accrued Performance Fees

The following table presents the accrued performance fees, net of performance fee compensation, of the Blackstone Funds as of September 30, 2015 and 2014. Net accrued performance fees presented do not include

 

85


Table of Contents

clawback amounts, if any, which are disclosed in Note 17. “Commitments and Contingencies – Contingencies – Contingent Obligations (Clawback)” in the “Notes to Condensed Consolidated Financial Statements” in “Part I. Item 1. Financial Statements” of this filing.

 

   September 30, 
   2015   2014 
   (Dollars in Millions) 

Private Equity

    

BCP IV Carried Interest

  $156    $343  

BCP V Carried Interest

   486     572  

BCP VI Carried Interest

   303     265  

BEP Carried Interest

   59     79  

Tactical Opportunities Carried Interest

   42     32  

BTAS Carried Interest

   1     —    

Strategic Partners Carried Interest

   27     2  

Other Carried Interest

   1     1  
  

 

 

   

 

 

 

Total Private Equity (a)

   1,075     1,294  
  

 

 

   

 

 

 

Real Estate

    

BREP IV Carried Interest

   26     4  

BREP V Carried Interest

   542     679  

BREP VI Carried Interest

   720     1,244  

BREP VII Carried Interest

   613     545  

BREP VIII Carried Interest

   3     —    

BREP Europe III Carried Interest

   195     187  

BREP Europe IV Carried Interest

   112     25  

BREP Asia Carried Interest

   48     12  

BPP Carried Interest

   24     8  

BPP Incentive Fees

   7     —    

BREDS Carried Interest

   14     16  

BREDS Incentive Fees

   5     2  

Asia Platform Incentive Fees

   7     8  
  

 

 

   

 

 

 

Total Real Estate (a)

   2,316     2,730  
  

 

 

   

 

 

 

Hedge Fund Solutions

    

Incentive Fees

   38     70  
  

 

 

   

 

 

 

Total Hedge Fund Solutions

   38     70  
  

 

 

   

 

 

 

Credit

    

Carried Interest

   134     186  

Incentive Fees

   22     54  
  

 

 

   

 

 

 

Total Credit

   156     240  
  

 

 

   

 

 

 

Total Blackstone

    

Carried Interest

   3,506     4,200  

Incentive Fees

   79     134  
  

 

 

   

 

 

 

Net Accrued Performance Fees

  $3,585    $4,334  
  

 

 

   

 

 

 

 

(a)Private Equity and Real Estate include Co-Investments, as applicable.

 

86


Table of Contents

Performance Fee Eligible Assets Under Management

The following represents invested and to be invested capital, including closed commitments for funds whose investment period has not yet commenced, on which performance fees could be earned if certain hurdles are met:

 

LOGO

 

Note:Totals may not add due to rounding. Amounts are as of September 30, 2015.
(a)Represents invested and to be invested capital at fair value, including closed commitments for funds whose investment period has not yet commenced, on which performance fees could be earned if certain hurdles are met.
(b)Represents dry powder exclusive of non-fee earning general partner and employee commitments.

Investment Record

Fund returns information for our significant funds is included throughout this discussion and analysis to facilitate an understanding of our results of operations for the periods presented. The fund returns information reflected in this discussion and analysis is not indicative of the financial performance of The Blackstone Group L.P. and is also not necessarily indicative of the future performance of any particular fund. An investment in The Blackstone Group L.P. is not an investment in any of our funds. There can be no assurance that any of our funds or our other existing and future funds will achieve similar returns.

 

87


Table of Contents

The following table presents the investment record of our significant drawdown funds from inception through September 30, 2015:

 

        Unrealized Investments  Realized Investments  Total Investments  Net IRR (c) 

Fund (Investment Period)

 Committed
Capital
  Available
Capital (a)
  Value  MOIC (b)  % Public  Value  MOIC (b)  Value  MOIC (b)  Realized  Total 
  (Dollars in Thousands, Except Where Noted) 

Private Equity

           

BCP I (Oct 1987 / Oct 1993)

 $859,081   $—     $—      N/A    —     $1,741,738    2.6x   $1,741,738    2.6x    19  19

BCP II (Oct 1993 / Aug 1997)

  1,361,100    —      —      N/A    —      3,256,819    2.5x    3,256,819    2.5x    32  32

BCP III (Aug 1997 / Nov 2002)

  3,967,422    —      —      N/A    —      9,184,688    2.3x    9,184,688    2.3x    14  14

BCOM (Jun 2000 / Jun 2006)

  2,137,330    199,298    305,478    1.4x    —      2,619,040    1.4x    2,924,518    1.4x    7  6

BCP IV (Nov 2002 / Dec 2005)

  6,773,182    221,559    2,360,762    1.3x    23  18,652,893    3.2x    21,013,655    2.8x    45  36

BCP V (Dec 2005 / Jan 2011)

  21,024,105    1,330,193    13,220,032    1.6x    64  23,805,670    2.0x    37,025,702    1.8x    10  8

BCP VI (Jan 2011 / Jan 2017)

  15,183,973    5,537,622    12,254,533    1.3x    18  2,004,781    1.9x    14,259,314    1.4x    47  12

BEP (Aug 2011 / Feb 2015)

  2,438,835    230,025    2,784,328    1.3x    21  539,484    2.0x    3,323,812    1.4x    56  20

BEP II (Feb 2015 / Feb 2021)

  4,951,351    4,951,351    —      N/A    —      —      N/A    —      N/A    N/A    N/A  

BCP VII (TBD)

  16,775,000    16,775,000    —      N/A    —      —      N/A    —      N/A    N/A    N/A  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Corporate Private Equity

  75,471,379    29,245,048    30,925,133    1.4x    38  61,805,113    2.3x    92,730,246    1.9x    19  16
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Tactical Opportunities

  11,999,235    7,057,842    5,598,643    1.1x    1  1,208,134    1.5x    6,806,777    1.2x    38  12

Strategic Partners

  17,280,564    4,227,205    6,971,984    1.7x    N/A    12,720,524    1.1x    19,692,508    1.3x    N/A    15

Other Funds and Co-Investment (d)

  1,868,221    277,682    1,311,485    1.1x    45  108,013    1.8x    1,419,498    1.1x    N/A    N/M  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Private Equity

 $106,619,399   $40,807,777   $44,807,245    1.4x    28 $75,841,784    1.9x   $120,649,029    1.7x    19  15
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Real Estate

           

Dollar

           

Pre-BREP

 $140,714   $—     $—      N/A    —     $345,190    2.5x   $345,190    2.5x    33  33

BREP I (Sep 1994 / Oct 1996)

  380,708    —      —      N/A    —      1,327,708    2.8x    1,327,708    2.8x    40  40

BREP II (Oct 1996 / Mar 1999)

  1,198,339    —      —      N/A    —      2,531,613    2.1x    2,531,613    2.1x    19  19

BREP III (Apr 1999 / Apr 2003)

  1,522,708    —      —      N/A    —      3,328,504    2.4x    3,328,504    2.4x    21  21

BREP IV (Apr 2003 / Dec 2005)

  2,198,694    —      1,027,268    0.9x    11  3,632,929    2.2x    4,660,197    1.7x    45  13

BREP V (Dec 2005 / Feb 2007)

  5,539,418    —      5,071,272    2.3x    30  7,729,999    2.2x    12,801,271    2.2x    13  11

BREP VI (Feb 2007 / Aug 2011)

  11,059,523    584,807    8,799,927    2.2x    65  16,589,673    2.4x    25,389,600    2.3x    15  13

BREP VII (Aug 2011 / Apr 2015)

  13,486,361    3,002,256    15,819,308    1.6x    1  7,514,814    1.9x    23,334,122    1.7x    34  24

BREP VIII (Apr 2015 / Oct 2020)

  15,928,531    14,984,719    1,087,193    1.1x    —      —      N/A    1,087,193    1.1x    N/A    N/M  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Global BREP

 $51,454,996   $18,571,782   $31,804,968    1.7x    24 $43,000,430    2.2x   $74,805,398    2.0x    22  17
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Euro

           

BREP Int’l (Jan 2001 / Sep 2005)

 824,172   —     —      N/A    —     1,364,490    2.1x   1,364,490    2.1x    23  23

BREP Int’l II (Sep 2005 / Jun 2008)

  1,629,748    53,252    817,019    1.2x    45  1,417,697    2.1x    2,234,716    1.6x    10  6

BREP Europe III (Jun 2008 / Sep 2013)

  3,205,140    464,993    3,451,390    1.8x    7  2,356,583    2.2x    5,807,973    2.0x    25  20

BREP Europe IV (Sep 2013 / Mar 2019)

  6,693,483    3,064,932    4,836,148    1.3x    —      354,935    1.3x    5,191,083    1.3x    35  21
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Euro BREP

 12,352,543   3,583,177   9,104,557    1.4x    7 5,493,705    2.0x   14,598,262    1.6x    18  14
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

BREP Co-Investment (e)

 $5,709,088   $—     $5,555,712    1.8x    67 $5,804,079    2.2x   $11,359,791    2.0x    16  16

BREP Asia (Jun 2013 / Dec 2017)

  5,079,687    2,944,998    2,709,568    1.3x    —      52,498    1.4x    2,762,066    1.3x    22  14
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total BREP

 $78,314,999   $25,614,141   $52,158,982    1.6x    23 $56,167,818    2.2x   $108,326,800    1.9x    21  17
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

BPP (f)

 $7,925,523   $3,278,618   $5,400,419    1.2x    —     $—      N/A   $5,400,419    1.2x    N/A    20

BREDS (g)

 $7,256,058   $2,359,876   $2,482,860    1.2x    —     $5,197,513    1.3x   $7,680,373    1.3x    13  12

Hedge Fund Solutions

           

BSCH (Dec 2013 / Jun 2020) (h)

 $3,301,000   $3,015,745   $297,429    1.1x    —     $54,573    N/A   $352,002    1.3x    N/M    8
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Hedge Fund Solutions

 $3,301,000   $3,015,745   $297,429    1.1x    —     $54,573    N/A   $352,002    1.3x    N/M    8
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Credit (i)

           

Mezzanine I (Jul 2007 / Jul 2012)

 $2,000,000   $102,380   $472,638    1.8x    —     $4,384,595    1.6x   $4,857,233    1.6x    N/A    18

Mezzanine II (Nov 2011 / Nov 2016)

  4,120,000    2,731,998    2,507,099    1.2x    —      1,514,372    1.5x    4,021,471    1.3x    N/A    19

Rescue Lending I (Sep 2009 / May 2013)

  3,253,143    552,445    1,848,064    1.3x    —      4,034,599    1.5x    5,882,663    1.4x    N/A    13

Rescue Lending II (Jun 2013 / Jun 2018)

  5,125,000    3,485,668    1,924,642    1.1x    —      88,846    1.1x    2,013,488    1.1x    N/A    22
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Credit

 $14,498,143   $6,872,491   $6,752,443    1.2x    —     $10,022,412    1.5x   $16,774,855    1.4x    N/A    16
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

The returns presented herein represent those of the applicable Blackstone Funds and not those of The Blackstone Group L.P.

 

88


Table of Contents

 

N/MNot meaningful.
N/ANot applicable.
(a)Available Capital represents total investable capital commitments, including side-by-side, adjusted for certain expenses and expired or recallable capital, less invested capital. This amount is not reduced by outstanding commitments to investments.
(b)Multiple of Invested Capital (“MOIC”) represents carrying value, before management fees, expenses and Carried Interest, divided by invested capital.
(c)Net Internal Rate of Return (“IRR”) represents the annualized inception to September 30, 2015 IRR on total invested capital based on realized proceeds and unrealized value, as applicable, after management fees, expenses and Carried Interest.
(d)Returns for Other Funds and Co-Invest are not meaningful as these funds have limited transaction activity.
(e)BREP Co-Investment represents co-investment capital raised for various BREP investments. The Net IRR reflected is calculated by aggregating each co-investment’s realized proceeds and unrealized value, as applicable, after management fees, expenses and Carried Interest.
(f)BPP, or Blackstone Property Partners, are the core+ real estate funds which invest with a more modest risk profile and lower leverage.
(g)Excludes Capital Trust drawdown funds.
(h)BSCH is a permanent capital vehicle focused on acquiring strategic minority positions in alternative asset managers.
(i)The Total Investments MOIC for Mezzanine I, Mezzanine II, Rescue Lending I and Rescue Lending II Funds, excluding recycled capital during the investment period, was 2.0x, 1.7x, 1.6x and 1.3x, respectively. Funds presented represent the flagship credit drawdown funds only. The Total Credit Net IRR is the combined IRR of the four flagship credit drawdown funds presented.

Segment Analysis

Discussed below is our EI for each of our segments. This information is reflected in the manner utilized by our senior management to make operating decisions, assess performance and allocate resources. References to “our” sectors or investments may also refer to portfolio companies and investments of the underlying funds that we manage.

For segment reporting purposes, revenues and expenses are presented on a basis that deconsolidates the investment funds we manage. As a result, segment revenues are greater than those presented on a consolidated GAAP basis because fund management fees recognized in certain segments are received from the Blackstone Funds and eliminated in consolidation when presented on a consolidated GAAP basis. Furthermore, segment expenses are lower than related amounts presented on a consolidated GAAP basis due to the exclusion of fund expenses that are paid by Limited Partners and the elimination of non-controlling interests.

 

89


Table of Contents

Private Equity

The following table presents the results of operations for our Private Equity segment:

 

  Three Months Ended
September 30,
  2015 vs. 2014  Nine Months Ended
September 30,
  2015 vs. 2014 
  2015  2014  $  %  2015  2014  $  % 
  (Dollars in Thousands) 

Segment Revenues

        

Management Fees, Net

        

Base Management Fees

 $128,452   $108,236   $20,216    19 $358,753   $310,024   $48,729    16

Transaction and Other Fees, Net

  9,358    48,996    (39,638  -81  17,586    119,459    (101,873  -85

Management Fee Offsets

  (12,262  (5,837  (6,425  110  (26,239  (11,796  (14,443  122
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Management Fees, Net

  125,548    151,395    (25,847  -17  350,100    417,687    (67,587  -16
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Performance Fees

        

Realized

        

Carried Interest

  214,532    124,913    89,619    72  1,144,085    457,112    686,973    150

Unrealized

        

Carried Interest

  (809,363  96,455    (905,818  N/M    (548,114  765,730    (1,313,844  N/M  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Performance Fees

  (594,831  221,368    (816,199  N/M    595,971    1,222,842    (626,871  -51
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Investment Income (Loss)

        

Realized

  46,917    20,421    26,496    130  141,991    155,768    (13,777  -9

Unrealized

  (110,689  (12,754  (97,935  768  (101,503  (4,125  (97,378  N/M  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Investment Income (Loss)

  (63,772  7,667    (71,439  N/M    40,488    151,643    (111,155  -73

Interest and Dividend Revenue

  8,119    5,346    2,773    52  23,403    15,240    8,163    54

Other

  471    2,150    (1,679  -78  1,161    3,578    (2,417  -68
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Revenues

  (524,465  387,926    (912,391  N/M    1,011,123    1,810,990    (799,867  -44
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Expenses

        

Compensation and Benefits Compensation

  69,522    79,007    (9,485  -12  206,690    225,352    (18,662  -8

Performance Fee Compensation

        

Realized

        

Carried Interest

  16,303    30,944    (14,641  -47  162,287    229,435    (67,148  -29

Unrealized

        

Carried Interest

  (141,448  93,434    (234,882  N/M    11,098    132,480    (121,382  -92
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Compensation and Benefits

  (55,623  203,385    (259,008  N/M    380,075    587,267    (207,192  -35

Other Operating Expenses

  43,693    34,109    9,584    28  144,906    106,308    38,598    36
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Expenses

  (11,930  237,494    (249,424  N/M    524,981    693,575    (168,594  -24
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Economic Income (Loss)

 $(512,535 $150,432   $(662,967  N/M   $486,142   $1,117,415   $(631,273  -56
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

N/M Not meaningful.

Revenues

Revenues were $(524.5) million for the three months ended September 30, 2015, a decrease of $912.4 million compared to $387.9 million for the three months ended September 30, 2014. The decrease in revenues was primarily attributable to decreases in Performance Fees, Investment Income, and Total Management Fees, Net of $816.2 million, $71.4 million and $25.8 million, respectively.

 

90


Table of Contents

Performance Fees, which are determined on a fund by fund basis, were $(594.8) million for the three months ended September 30, 2015, a decrease of $816.2 million compared to $221.4 million for the three months ended September 30, 2014. The decrease was a result of global public market volatility resulting in depreciation of 2.3% across the portfolio driven by our public holdings, despite strong underlying company fundamentals and positive performance of our private holdings in the industrial sector.

Investment Income was $(63.8) million for the three months ended September 30, 2015, a decrease of $71.4 million compared to $7.7 million for the three months ended September 30, 2014 due to the factors noted above.

Total Management Fees, Net were $125.5 million for the three months ended September 30, 2015, a decrease of $25.8 million compared to $151.4 million for the three months ended September 30, 2014, primarily driven by a decrease in Transaction and Other Fees, Net, partially offset by an increase in Base Management Fees. Transaction and Other Fees, Net were $9.4 million for the three months ended September 30, 2015, a decrease of $39.6 million compared to $49.0 million for the three months ended September 30, 2014, due to the timing of investment closings. Base Management Fees were $128.5 million for the three months ended September 30, 2015, an increase of $20.2 million compared to the $108.2 million for the three months ended September 30, 2014, principally due to a higher level of fee earning assets as a result of the commencement of the investment periods for BEP II and the tactical opportunities second vintage of separately managed accounts earlier in the year.

Revenues were $1.0 billion for the nine months ended September 30, 2015, a decrease of $799.9 million compared to $1.8 billion for the nine months ended September 30, 2014. The decrease in revenues was primarily attributable to decreases in Performance Fees, Investment Income, and Total Management Fees, Net of $626.9 million, $111.2 million, and $67.6 million, respectively.

Performance Fees, which are determined on a fund by fund basis, were $596.0 million for the nine months ended September 30, 2015, a decrease of $626.9 million, compared to $1.2 billion for the nine months ended September 30, 2014, driven by the strong performance of our portfolio in the 2014 period, outpacing the performance in the comparable 2015 period. Returns for the nine months ended September 30, 2014 were strong across public holdings as well as most industry verticals.

Investment Income was $40.5 million for the nine months ended September 30, 2015, a decrease of $111.2 million, compared to $151.6 million for the nine months ended September 30, 2014. The decrease in the segment was principally driven by strong returns in our public portfolio and investments in the services, healthcare and energy sectors in the nine months ended September 30, 2014 that were greater than the positive returns generated in the nine months ended September 30, 2015.

Total Management Fees, Net were $350.1 million for the nine months ended September 30, 2015, a decrease of $67.6 million compared to $417.7 million for the nine months ended September 30, 2014, primarily driven by a decrease in Transaction and Other Fees, Net, partially offset by an increase in Base Management Fees. Transaction and Other Fees, Net were $17.6 million for the nine months ended September 30, 2015, a decrease of $101.9 million compared to $119.5 million for the nine months ended September 30, 2014, principally due to timing of investment closings, as well as one-time items related to fundraising fees and legal reserves. Base Management Fees were $358.8 million for the nine months ended September 30, 2015, an increase of $48.7 million compared to $310.0 million for the nine months ended September 30, 2014, principally due to the addition of management fee earning assets across the segment, including the investment period commencement for BEP II and the second platform of tactical opportunities separately managed accounts.

Expenses

Expenses were $(11.9) million for the three months ended September 30, 2015, a decrease of $249.4 million compared to $237.5 million for the three months ended September 30, 2014. The decrease was primarily attributable to a decrease of $249.5 million in Performance Fee Compensation, partially offset by an increase of $9.6 million in

 

91


Table of Contents

Other Operating Expenses. Performance Fee Compensation decreased as a result of the decrease in Performance Fees Revenue. Other Operating Expenses increased principally as a result of interest allocated to the segment and non-recurring fundraising fees.

Expenses were $525.0 million for the nine months ended September 30, 2015, a decrease of $168.6 million compared to $693.6 million for the nine months ended September 30, 2014. The decrease was attributable to a decrease of $188.5 million in Performance Fee Compensation and $18.7 million in Compensation, partially offset by an increase of $38.6 million, in Other Operating Expenses. Performance Fee Compensation decreased as a result of the decrease in Performance Fees Revenue. Compensation decreased due to an overall decrease in Revenues, on which a portion of compensation is based. Other Operating Expenses increased principally due to interest allocated to the segment and certain one-time items related to fundraising fees and legal reserves.

Fund Returns

Fund returns information for our significant funds is included throughout this discussion and analysis to facilitate an understanding of our results of operations for the periods presented. The fund returns information reflected in this discussion and analysis is not indicative of the financial performance of The Blackstone Group L.P. and is also not necessarily indicative of the future performance of any particular fund. An investment in The Blackstone Group L.P. is not an investment in any of our funds. There can be no assurance that any of our funds or our other existing and future funds will achieve similar returns.

The following table presents the internal rates of return of our significant private equity funds:

 

   Three Months Ended
September 30,
  Nine Months Ended
September 30,
  September 30, 2015
Inception to Date
 
   2015  2014 (a)  2015  2014 (a)  Realized  Total 

Fund (b)

  Gross  Net  Gross  Net  Gross  Net  Gross  Net  Gross  Net  Gross  Net 

BCP IV

   -9  -8  -5  -5  -7  -7  -1  -1  59  45  50  36

BCP V

   -7  -3  4  4  10  7  22  18  13  10  10  8

BCP VI

   -1  -1  5  4  6  4  30  22  65  47  19  12

BEP I

   -7  -6  —      —      -1  -1  23  19  61  56  26  20

BEP II (c)

   N/A    N/A    N/A    N/A    N/A    N/A    N/A    N/A    N/A    N/A    N/A    N/A  

Tactical Opportunities

   1  —      7  6  8  5  19  15  39  38  16  12

Strategic Partners

   6  3  6  7  14  12  19  19  N/A    N/A    18  15

The returns presented herein represent those of the applicable Blackstone Funds and not those of The Blackstone Group L.P.

 

N/A Not applicable.

(a)Changes in previous period returns are due to the repayment of fund level financing with capital drawn down from the respective fund’s general and limited partners.
(b)Net returns are based on the change in carrying value (realized and unrealized) after management fees, expenses and Carried Interest allocations.
(c)BEP II’s investment returns are presented as N/A as its investment period commenced in February 2015.

The corporate private equity funds within the Private Equity segment have four contributed funds with closed investment periods: BCP IV, BCP V, BCOM and BEP I. As of September 30, 2015, BCP IV was above its Carried Interest threshold (i.e., the preferred return payable to its limited partners before the general partner is eligible to receive Carried Interest) and would still be above its Carried Interest threshold even if all remaining investments were valued at zero. BCP V is comprised of two fund classes based on the timings of fund closings, the BCP V “main fund” and BCP V-AC fund. Within these fund classes, the general partner (“GP”) is subject to equalization such that (a) the GP accrues Carried Interest when the total Carried Interest for the combined fund classes is positive and (b) the GP realizes Carried Interest so long as clawback obligations, if any, for the combined fund classes are fully satisfied. During the quarter, both fund classes were above their respective Carried Interest thresholds. BCOM

 

92


Table of Contents

is currently above its Carried Interest threshold and has generated inception to date positive returns. We are entitled to retain previously realized Carried Interest up to 20% of BCOM’s net gains. As a result, Performance Fees are recognized from BCOM on current period gains and losses. BEP I is currently above its Carried Interest threshold.

Real Estate

The following table presents the results of operations for our Real Estate segment:

 

  Three Months Ended
September 30,
  2015 vs. 2014  Nine Months Ended
September 30,
  2015 vs. 2014 
  2015  2014  $  %  2015  2014  $  % 
  (Dollars in Thousands) 

Segment Revenues

        

Management Fees, Net

        

Base Management Fees

 $175,710   $155,089   $20,621    13 $468,801   $472,294   $(3,493  -1

Transaction and Other Fees, Net

  21,390    38,312    (16,922  -44  58,116    65,390    (7,274  -11

Management Fee Offsets

  (10,147  (8,977  (1,170  13  (20,441  (25,903  5,462    -21
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Management Fees, Net

  186,953    184,424    2,529    1  506,476    511,781    (5,305  -1
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Performance Fees

        

Realized

        

Carried Interest

  169,051    349,237    (180,186  -52  1,344,283    961,721    382,562    40

Incentive Fees

  3,879    1,159    2,720    235  5,822    7,203    (1,381  -19

Unrealized

        

Carried Interest

  (128,854  187,175    (316,029  N/M    (498,481  446,873    (945,354  N/M  

Incentive Fees

  2,784    (374  3,158    N/M    12,788    (1,120  13,908    N/M  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Performance Fees

  46,860    537,197    (490,337  -91  864,412    1,414,677    (550,265  -39
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Investment Income (Loss)

        

Realized

  39,821    49,173    (9,352  -19  196,597    203,194    (6,597  -3

Unrealized

  (95,382  14,492    (109,874  N/M    (165,563  (30,566  (134,997  442
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Investment Income (Loss)

  (55,561  63,665    (119,226  N/M    31,034    172,628    (141,594  -82

Interest and Dividend Revenue

  11,057    7,135    3,922    55  31,313    21,254    10,059    47

Other

  (938  976    (1,914  N/M    (3,838  1,075    (4,913  N/M  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Revenues

  188,371    793,397    (605,026  -76  1,429,397    2,121,415    (692,018  -33
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Expenses

        

Compensation and Benefits

        

Compensation

  99,255    90,586    8,669    10  263,573    256,401    7,172    3

Performance Fee Compensation

        

Realized

        

Carried Interest

  52,546    64,187    (11,641  -18  415,210    259,462    155,748    60

Incentive Fees

  1,838    592    1,246    210  2,865    3,657    (792  -22

Unrealized

        

Carried Interest

  (23,018  108,789    (131,807  N/M    (171,661  193,113    (364,774  N/M  

Incentive Fees

  5,215    (123  5,338    N/M    8,020    (524  8,544    N/M  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Compensation and Benefits

  135,836    264,031    (128,195  -49  518,007    712,109    (194,102  -27

Other Operating Expenses

  42,050    36,138    5,912    16  125,539    105,787    19,752    19
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Expenses

  177,886    300,169    (122,283  -41  643,546    817,896    (174,350  -21
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Economic Income

 $10,485   $493,228   $(482,743  -98 $785,851   $1,303,519   $(517,668  -40
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

N/M Not meaningful.

 

93


Table of Contents

Revenues

Revenues were $188.4 million for the three months ended September 30, 2015, a decrease of $605.0 million compared to $793.4 million for the three months ended September 30, 2014. The decrease in revenues was primarily attributable to decreases of $490.3 million in Performance Fees and $119.2 million in Investment Income.

Performance Fees, which are determined on a fund by fund basis, were $46.9 million for the three months ended September 30, 2015, a decrease of $490.3 million compared to $537.2 million for the three months ended September 30, 2014. The decrease in Performance Fees was primarily due to the slight depreciation from our BREP opportunistic funds. For the three months ended September 30, 2015, the carrying value of investments for BREP opportunistic funds decreased 0.1% despite strong operating fundamentals across the portfolio. Our BREDS drawdown and real estate hedge funds appreciated 4.6% and 0.5%, respectively.

Investment Income (Loss) was $(55.6) million for the three months ended September 30, 2015, a decrease of $119.2 million compared to $63.7 million for the three months ended September 30, 2014, primarily due to the net depreciation of investments in our BREP VI fund. Blackstone has a larger investment in BREP VI that in other funds.

Revenues were $1.4 billion for the nine months ended September 30, 2015, a decrease of $692.0 million compared to $2.1 billion for the nine months ended September 30, 2014. The decrease in revenues was primarily attributable to decreases of $550.3 million in Performance Fees and $141.6 million in Investment Income.

Performance Fees, which are determined on a fund by fund basis, were $864.4 million for the nine months ended September 30, 2015, a decrease of $550.3 million compared to $1.4 billion for the nine months ended September 30, 2014. Performance Fees decreased due to the net decrease in the appreciation from our BREP opportunistic funds. For the nine months ended September 30, 2015, the carrying value of investments for our BREP opportunistic funds increased 8.6% driven by appreciation in the private portfolio offset by declines in public investment values. Our BREDS drawdown and real estate hedge funds appreciated 8.6% and 4.0%, respectively.

Investment Income was $31.0 million for the nine months ended September 30, 2015, a decrease of $141.6 million compared to $172.6 million for the nine months ended September 30, 2014, primarily attributable to the same reason noted above.

Expenses

Expenses were $177.9 million for the three months ended September 30, 2015, a decrease of $122.3 million compared to $300.2 million for the three months ended September 30, 2014. The decrease was primarily attributable to a decrease of $136.9 million in Performance Fee Compensation, partially offset by an increase of $8.7 million in Compensation. The decrease in Performance Fee Compensation was due to the decrease in Performance Fees Revenue. The increase in Compensation was due to an increase in headcount to support the growth of the businesses.

Expenses were $643.5 million for the nine months ended September 30, 2015, a decrease of $174.4 million compared to $817.9 million for the nine months ended September 30, 2014. The decrease was attributable to a decrease of $201.3 million in Performance Fee Compensation, partially offset by an increase in Other Operating Expenses of $19.8 million. The decrease in Performance Fee Compensation was due to the decrease in Performance Fees Revenue. The increase in Other Operating Expenses was primarily due to interest expense allocated to the segment and a one-time placement fee related to BREP VIII.

Fund Returns

Fund return information for our significant funds is included throughout this discussion and analysis to facilitate an understanding of our results of operations for the periods presented. The fund returns information reflected in this discussion and analysis is not indicative of the financial performance of The Blackstone Group L.P.

 

94


Table of Contents

and is also not necessarily indicative of the future performance of any particular fund. An investment in The Blackstone Group L.P. is not an investment in any of our funds. There can be no assurance that any of our funds or our other existing and future funds will achieve similar returns.

The following table presents the internal rates of return of our significant real estate funds:

 

   Three Months Ended  Nine Months Ended  September 30, 2015 
   September 30,  September 30,  Inception to Date 
   2015  2014  2015  2014  Realized  Total 

Fund (a)

  Gross  Net  Gross  Net  Gross  Net  Gross  Net  Gross  Net  Gross  Net 

BREP IV

   -6  -5  1  1  2  2  5  4  72  45  23  13

BREP V

   -1  -1  5  5  15  13  15  13  18  13  15  11

BREP International II (b)

   -5  -5  12  12  17  15  19  18  12  10  7  6

BREP VI

   -10  -9  5  4  -1  -1  13  11  20  15  17  13

BREP Europe III (b)

   5  4  11  9  18  14  24  19  36  25  30  20

BREP VII

   5  4  8  6  16  12  23  18  48  34  34  24

BREP Asia

   3  2  3  1  17  11  13  6  35  22  24  14

BREP Europe IV (b)

   7  5  7  5  23  17  24  14  56  35  32  21

BREDS

   7  4  5  3  9  5  12  8  17  13  16  12

BSSF I

   1  1  1  1  5  3  11  8  N/A    N/A    15  11

CMBS

   1  —      —      -1  4  2  8  5  N/A    N/A    15  11

BREIF

   1  1  —      —      8  5  3  1  N/A    N/A    9  5

BREP Co-Investment

   -7  -7  5  2  -1  -1  18  16  18  16  18  16

The returns presented herein represent those of the applicable Blackstone Funds and not those of The Blackstone Group L.P.

 

N/A Not applicable.

(a)Net returns are based on the change in carrying value (realized and unrealized) after management fees, expenses and performance fee allocations.
(b)Euro-based internal rates of return.

The following table presents the Carried Interest status of our real estate carry funds with expired investment periods which are currently not generating performance fees as of September 30, 2015:

 

   Gain to Cross 
   Carried Interest Threshold (a) 

Fully Invested Funds

  Amount   % Change in
Total Enterprise
Value (b)
  % Change in
Equity Value
 
   (Amounts in Millions)        

BREP Int’l II (Sep 2005 / Jun 2008)

  742     29  97

 

(a)The general partner of each fund is allocated Carried Interest when the annualized returns, net of management fees and expenses, exceed the preferred return as dictated by the fund agreements. The preferred return is calculated for each limited partner individually. The Gain to Cross Carried Interest Threshold represents the increase in equity at the fund level (excluding our side-by-side investments) that is required for the general partner to begin accruing Carried Interest, assuming the gain is earned pro rata across the fund’s investments and is achieved at the reporting date.
(b)Total Enterprise Value is the respective fund’s pro rata ownership of the privately held portfolio companies’ Enterprise Value.

 

95


Table of Contents

The Real Estate segment has four funds in their investment period, which were above their respective Carried Interest thresholds as of September 30, 2015: BREP Asia, BREP Europe IV and two funds within BREDS.

Hedge Fund Solutions

The following table presents the results of operations for our Hedge Fund Solutions segment:

 

  Three Months Ended        Nine Months Ended       
  September 30,  2015 vs. 2014  September 30,  2015 vs. 2014 
  2015  2014  $  %  2015  2014  $  % 
  (Dollars in Thousands) 

Segment Revenues

        

Management Fees, Net

        

Base Management Fees

 $133,592   $121,484   $12,108    10 $394,445   $357,876   $36,569    10

Transaction and Other Fees, Net

  219    161    58    36  244    380    (136  -36

Management Fee Offsets

  (507  (1,099  592    -54  (1,395  (4,085  2,690    -66
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Management Fees, Net

  133,304    120,546    12,758    11  393,294    354,171    39,123    11
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Performance Fees

        

Realized

        

Incentive Fees

  2,783    6,683    (3,900  -58  30,214    54,501    (24,287  -45

Unrealized

        

Carried Interest

  (5,394  —      (5,394  N/M    2,620    —      2,620    N/M  

Incentive Fees

  (29,711  25,473    (55,184  N/M    33,571    74,114    (40,543  -55
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Performance Fees

  (32,322  32,156    (64,478  N/M    66,405    128,615    (62,210  -48
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Investment Income (Loss)

        

Realized

  (468  2,693    (3,161  N/M    (12,600  21,907    (34,507  N/M  

Unrealized

  (6,411  (1,168  (5,243  449  104    4,320    (4,216  -98
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Investment Income (Loss)

  (6,879  1,525    (8,404  N/M    (12,496  26,227    (38,723  N/M  

Interest and Dividend Revenue

  4,136    2,724    1,412    52  12,055    7,725    4,330    56

Other

  (66  740    (806  N/M    (1,214  659    (1,873  N/M  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Revenues

  98,173    157,691    (59,518  -38  458,044    517,397    (59,353  -11
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Expenses

        

Compensation and Benefits

        

Compensation

  44,408    41,940    2,468    6  146,353    125,852    20,501    16

Performance Fee Compensation

        

Realized

        

Incentive Fees

  (436  2,312    (2,748  N/M    11,745    18,501    (6,756  -37

Unrealized

        

Carried Interest

  (3,041      (3,041  N/M    1,036        1,036    N/M  

Incentive Fees

  (7,011  8,778    (15,789  N/M    12,404    26,791    (14,387  -54
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Compensation and Benefits

  33,920    53,030    (19,110  -36  171,538    171,144    394    0

Other Operating Expenses

  24,147    20,480    3,667    18  65,852    65,061    791    1
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Expenses

  58,067    73,510    (15,443  -21  237,390    236,205    1,185    1
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Economic Income

 $40,106   $84,181   $(44,075  -52 $220,654   $281,192   $(60,538  -22
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

N/M Not meaningful.

 

96


Table of Contents

Revenues

Revenues were $98.2 million for the three months ended September 30, 2015, a decrease of $59.5 million compared to $157.7 million for the three months ended September 30, 2014. The decrease in revenues was primarily attributable to a decrease of $64.5 million in Performance Fees, partially offset by an increase of $12.8 million in Total Management Fees, Net.

Performance Fees, which are determined on a fund by fund basis, were $(32.3) million for the three months ended September 30, 2015, a decrease of $64.5 million compared to $32.2 million for the three months ended September 30, 2014. The decrease in Performance Fees was primarily due to lower returns.

Total Management Fees, Net were $133.3 million for the three months ended September 30, 2015, an increase of $12.8 million compared to $120.5 million for the three months ended September 30, 2014, primarily due to an increase in Base Management Fees. Base Management Fees were $133.6 million for the three months ended September 30, 2015, an increase of $12.1 million compared to $121.5 million for the three months ended September 30, 2014. This increase was driven by an increase in Fee-Earning Assets Under Management of 5% from the prior year period, which was from net inflows and market appreciation.

Revenues were $458.0 million for the nine months ended September 30, 2015, a decrease of $59.4 million compared to $517.4 million for the nine months ended September 30, 2014. The decrease in revenue was primarily attributable to decreases of $62.2 million and $38.7 million in Performance Fees and Total Investment Income respectively, partially offset by an increase of $39.1 million in Total Management Fees, Net.

Performance Fees, which are determined on a fund by fund basis, were $66.4 million for the nine months ended September 30, 2015, a decrease of $62.2 million compared to $128.6 million for the nine months ended September 30, 2014. The decrease in Performance Fees was primarily due to lower returns.

Investment Income (Loss) was $(12.5) million for the nine months ended September 30, 2015, a decrease of $38.7 million compared to $26.2 million for the nine months ended September 30, 2014. The decrease in Investment Income (Loss) was primarily driven by the year over year net depreciation of investments of which Blackstone owns a share.

Total Management Fees, Net were $393.3 million for the nine months ended September 30, 2015, an increase of $39.1 million compared to $354.2 million for the nine months ended September 30, 2014, primarily due to an increase in Base Management Fees. Base Management Fees were $394.4 million for the nine months ended September 30, 2015, an increase of $36.6 million compared to $357.9 million for the nine months ended September 30, 2014. This increase was driven by an increase inFee-Earning Assets Under Management of 5% from the prior year period, which was from net inflows and market appreciation.

Expenses

Expenses were $58.1 million for the three months ended September 30, 2015, a decrease of $15.4 million compared to $73.5 million for the three months ended September 30, 2014. The decrease in expenses was primarily attributable to a decrease of $21.6 million in Performance Fee Compensation, partially offset by increases of $3.7 million and $2.5 million in Other Operating Expenses and Compensation, respectively. The decrease in Performance Fee Compensation was attributable to the decrease in Performance Fees Revenue. The increase in Other Operating Expenses was primarily due to interest allocated to the segment. The increase in Compensation was primarily due to an increase in Total Management Fees, on which a portion of compensation is based.

Expenses were $237.4 million for the nine months ended September 30, 2015, relatively stable compared to $236.2 million for the nine months ended September 30, 2014.

 

97


Table of Contents

Operating Metrics

The following table presents information regarding our Incentive Fee-Earning Assets Under Management:

 

LOGO

 

   Fee-Earning Assets Under
Management Eligible for
Incentive Fees
   Estimated % Above
High Water Mark
and/or Hurdle (a)
 
   As of September 30,   As of September 30, 
   2014   2015   2014  2015 
   (Dollars in Thousands)        

BAAM Managed Funds (b)

  $33,990,973    $35,825,891     90  62

 

Note: Totals in graph may not add due to rounding.

(a)Estimated % Above High Water Mark and/or Hurdle represents the percentage of Fee-Earning Assets Under Management Eligible for Incentive Fees that as of the dates presented would earn incentive fees when the applicable BAAM managed fund has positive investment performance (relative to a hurdle, where applicable). Incremental positive performance in the applicable Blackstone Funds may cause additional assets to reach their respective High Water Mark and/or Hurdle, thereby resulting in an increase in Estimated % Above High Water Mark and/or Hurdle.
(b)For the BAAM managed funds, at September 30, 2015 the incremental appreciation needed for the 38% of Fee-Earning Assets Under Management below their respective High Water Marks and/or Hurdle to reach their respective High Water Marks and/or Hurdle was $261.1 million, an increase of $202.1 million, or 342%, compared to $59.0 million at September 30, 2014. Of the Fee-Earning Assets Under Management below their respective High Water Marks and/or Hurdle as of September 30, 2015, 83% were within 5% of reaching their respective High Water Mark and/or Hurdle.

Composite Returns

Composite returns information is included throughout this discussion and analysis to facilitate an understanding of our results of operations for the periods presented. The composite returns information reflected in this discussion and analysis is not indicative of the financial performance of The Blackstone Group L.P. and is also not necessarily indicative of the future results of any particular fund. An investment in The Blackstone Group L.P. is not an investment in any of our funds or composites. There can be no assurance that any of our funds or composites or our other existing and future funds or composites will achieve similar returns.

 

98


Table of Contents

The following table presents the return information of the BAAM Managed Funds, BAAM Principal Solutions Composite:

 

  Three
Months Ended
September 30,
  Nine
Months Ended
September 30,
  Average Annual Returns (a) 
    Periods Ended
September 30, 2015
 
  2015  2014  2015  2014  One
Year
  Three
Year
  Five
Year
  Historical 

Composite

 Gross  Net  Gross  Net  Gross  Net  Gross  Net  Gross  Net  Gross  Net  Gross  Net  Gross  Net 

BAAM Managed Funds, BAAM Principal Solutions Composite (b)

  -1  -1  2  1  3  2  6  5  4  3  8  7  7  6  8  7

The returns presented represent those of the applicable Blackstone Funds and not those of The Blackstone Group L.P.

 

(a)Composite returns present a summarized asset-weighted return measure to evaluate the overall performance of the applicable class of Blackstone Funds.
(b)BAAM’s Principal Solutions (“BPS”) Composite covers the period from January 2000 to present, although BAAM’s inception date is September 1990. BPS Composite does not include BAAM’s individual investor solutions (liquid alternatives), long-only equity, long-biased commodities, ventures (seeding and minority interests), strategic opportunities (co-investments), Senfina (direct trading) and advisory (non-discretionary) platforms, except for investments by BPS funds directly into those platforms. BAAM-managed funds in liquidation are also excluded. On a net of fees basis, the BPS Composite was down 1.0% for the quarter and up 2.2% year-to-date.

 

99


Table of Contents

Credit

The following table presents the results of operations for our Credit segment:

 

  Three Months Ended
September 30,
  2015 vs. 2014  Nine Months Ended
September 30,
  2015 vs. 2014 
     
  2015  2014  $  %  2015  2014  $  % 
  (Dollars in Thousands) 

Segment Revenues

        

Management Fees, Net

        

Base Management Fees

 $126,533   $120,684   $5,849    5 $375,177   $338,747   $36,430    11

Transaction and Other Fees, Net

  1,289    3,025    (1,736  -57  4,806    13,433    (8,627  -64

Management Fee Offsets

  (11,260  (6,850  (4,410  64  (22,480  (17,841  (4,639  26
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Management Fees, Net

  116,562    116,859    (297  -0  357,503    334,339    23,164    7
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Performance Fees

        

Realized

        

Carried Interest

  51,606    164,602    (112,996  -69  91,898    195,201    (103,303  -53

Incentive Fees

  28,123    28,998    (875  -3  76,238    68,264    7,974    12

Unrealized

        

Carried Interest

  (112,366  (61,604  (50,762  82  (80,099  423    (80,522  N/M  

Incentive Fees

  (26,419  (31,630  5,211    -16  (10,774  38,517    (49,291  N/M  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Performance Fees

  (59,056  100,366    (159,422  N/M    77,263    302,405    (225,142  -74
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Investment Income (Loss)

        

Realized

  1,735    3,040    (1,305  -43  6,695    8,334    (1,639  -20

Unrealized

  (10,177  4,892    (15,069  N/M    (530  12,492    (13,022  N/M  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Investment Income (Loss)

  (8,442  7,932    (16,374  N/M    6,165    20,826    (14,661  -70

Interest and Dividend Revenue

  6,053    5,968    85    1  17,642    16,721    921    6

Other

  (73  (3,619  3,546    -98  3,454    (3,867  7,321    N/M  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Revenues

  55,044    227,506    (172,462  -76  462,027    670,424    (208,397  -31
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Expenses

        

Compensation and Benefits

        

Compensation

  51,324    54,877    (3,553  -6  148,325    156,939    (8,614  -5

Performance Fee Compensation

        

Realized

        

Carried Interest

  28,950    90,872    (61,922  -68  50,582    106,805    (56,223  -53

Incentive Fees

  13,659    16,125    (2,466  -15  34,515    39,015    (4,500  -12

Unrealized

        

Carried Interest

  (61,190  (38,091  (23,099  61  (45,349  (6,435  (38,914  605

Incentive Fees

  (12,846  (17,657  4,811    -27  (3,974  12,954    (16,928  N/M  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Compensation and Benefits

  19,897    106,126    (86,229  -81  184,099    309,278    (125,179  -40

Other Operating Expenses

  24,898    20,860    4,038    19  70,273    75,858    (5,585  -7
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Expenses

  44,795    126,986    (82,191  -65  254,372    385,136    (130,764  -34
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Economic Income

 $10,249   $100,520   $(90,271  -90 $207,655   $285,288   $(77,633  -27
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

N/M Not meaningful.

 

100


Table of Contents

Revenues

Revenues were $55.0 million for the three months ended September 30, 2015, a decrease of $172.5 million compared to $227.5 million for the three months ended September 30, 2014. This change was primarily attributable to decreases of $159.4 million in Performance Fees and $16.4 million in Investment Income (Loss).

Performance Fees were $(59.1) million for the three months ended September 30, 2015, a decrease of $159.4 million compared to $100.4 million for the three months ended September 30, 2014. This change was primarily attributable to declines in public markets that impacted all three alternative credit strategies. The net returns of Blackstone’s significant Credit segment funds were -2.4% for Hedge Fund Strategies, -3.2% for Mezzanine Strategies and -5.7% for Rescue Lending Strategies for the three months ended September 30, 2015.

Investment Income (Loss) was $(8.4) million for the three months ended September 30, 2015, a decrease of $16.4 million compared to $7.9 million for the three months ended September 30, 2014. The decrease in Investment Income (Loss) was primarily driven by the factors noted above.

Revenues were $462.0 million for the nine months ended September 30, 2015, a decrease of $208.4 million compared to $670.4 million for the nine months ended September 30, 2014. This change was primarily attributable to decreases of $225.1 million and $14.7 million in Performance Fees and Investment Income (Loss), respectively, partially offset by an increase of $23.2 million in Total Management Fees, Net.

Performance Fees were $77.3 million for the nine months ended September 30, 2015, a decrease of $225.1 million compared to $302.4 million for the nine months ended September 30, 2014. This change was primarily attributable to declines in public holdings in our major carry funds. The net returns of Blackstone’s significant Credit segment funds were 0.1% for Hedge Fund Strategies, 4.4% for Mezzanine Strategies and -1.0% for Rescue Lending Strategies for the nine months ended September 30, 2015.

Investment Income (Loss) was $6.2 million for the nine months ended September 30, 2015, a decrease of $14.7 million compared to $20.8 million for the nine months ended September 30, 2014. The decrease in Investment Income (Loss) was primarily driven by the factors noted above.

Total Management Fees, Net were $357.5 million for the nine months ended September 30, 2015, an increase of $23.2 million compared to $334.3 million for the nine months ended September 30, 2014. This change was primarily attributable to an increase of $36.4 million in Base Management Fees, partially offset by a decrease of $8.6 million in Transaction and Other Fees, Net. The increase in Base Management Fees was primarily attributable to a larger Fee-Earning Assets Under Management base, driven by Hedge Fund Strategies and Performing Credit. The decrease in Transaction and Other Fees, Net was primarily attributable to fees related to the European CLO business.

Expenses

Expenses were $44.8 million for the three months ended September 30, 2015, a decrease of $82.2 million compared to $127.0 million for the three months ended September 30, 2014. The decrease in expenses was primarily attributable to a decrease of $82.7 million in Performance Fee Compensation. The decrease in Performance Fee Compensation was due to lower performance revenue noted above.

Expenses were $254.4 million for the nine months ended September 30, 2015, a decrease of $130.8 million compared to $385.1 million for the nine months ended September 30, 2014. The decrease in expenses was primarily attributable to decreases of $125.2 million in Total Compensation and Benefits and $5.6 million in Other Operating Expenses. The decrease in Total Compensation and Benefits was due to the decrease in Performance Fees Revenue. The decrease in Other Operating Expenses was driven by a non-recurring placement fee in the first quarter of 2014 and partially offset by an increase in interest allocated to the segment.

 

101


Table of Contents

Fund Returns

Fund return information for our significant businesses is included throughout this discussion and analysis to facilitate an understanding of our results of operations for the periods presented. The fund returns information reflected in this discussion and analysis is not indicative of the financial performance of The Blackstone Group L.P. and is also not necessarily indicative of the future results of any particular fund. An investment in The Blackstone Group L.P. is not an investment in any of our funds. There can be no assurance that any of our funds or our other existing and future funds will achieve similar returns.

As of September 30, 2015, the Credit segment’s returns reflect composite returns for funds included within each alternative strategy as set forth below. Previously, these returns reflected only the composite returns for the flagship funds in each strategy. The historical returns presented in the tables below have been updated to conform to the current presentation.

The following table presents composite return information of the segment’s Hedge Fund Strategies funds:

 

  Three
Months Ended
September 30,
  Nine
Months Ended
September 30,
  Average Annual Returns (a) 
    Periods Ended 
    September 30, 2015 
  2015  2014  2015  2014  One
Year
  Three
Year
  Five
Year
  Historical 

Composite

 Gross  Net  Gross  Net  Gross  Net  Gross  Net  Gross  Net  Gross  Net  Gross  Net  Gross  Net 

Hedge Fund Strategies (b)

  -2  -2  -0  -0  1  0  6  5  -3  -4  11  8  12  9  12  9

The returns presented represent those of the applicable Blackstone Funds and not those of The Blackstone Group L.P.

 

(a)Average annual returns present a summarized asset-weighted return measure to evaluate the overall performance of the applicable class of Blackstone Funds.
(b)The Hedge Fund Strategies’ returns represent a weighted-average composite of the fee-earning funds exceeding $100 million of fair value at each respective quarter end excluding the Blackstone Funds that were contributed to GSO as part of Blackstone’s acquisition of GSO in March 2008. The historical returns are from August 1, 2005.

The following table presents combined internal rates of return of the segment’s Mezzanine Strategies funds and Rescue Lending Strategies funds:

 

   Three Months Ended  Nine Months Ended  

September 30, 2015

 
   September 30,  September 30,  
   2015  2014  2015  2014  Inception to Date 

Composite (a)

  Gross  Net  Gross  Net  Gross  Net  Gross  Net  Gross  Net 

Mezzanine Strategies (b)

   -3  -3  14  11  6  4  24  18  24  18

Rescue Lending Strategies (c)

   -6  -6  8  6  -1  -1  19  15  19  14

The returns presented herein represent those of the applicable Blackstone Funds and not those of The Blackstone Group L.P.

 

(a)Net returns are based on the change in carrying value (realized and unrealized) after management fees, expenses and performance fee allocations, net of tax advances.
(b)The Mezzanine Strategies’ returns represent the IRR of the combined cash flows of the fee-earning funds exceeding $100 million of fair value at each respective quarter end excluding the Blackstone Funds that were contributed to GSO as part of Blackstone’s acquisition of GSO in March 2008. The inception to date returns are from July 16, 2007.
(c)The Rescue Lending Strategies’ returns represent the IRR of the combined cash flows of the fee-earning funds exceeding $100 million of fair value at each respective quarter end. The inception to date returns are from September 29, 2009.

 

102


Table of Contents

As of September 30, 2015, the drawdown funds within the Rescue Lending Strategies return were above their respective Carried Interest thresholds. For the Mezzanine Lending Strategies return, one fund representing 3.7% of the fair value included in the return was below its Carried Interest threshold. The other funds in the Mezzanine Lending Strategies return, representing 96.3% of the fair value included in the return, were above their respective Carried Interest thresholds.

Financial Advisory

The following table presents the results of operations for our Financial Advisory segment:

 

  Three Months Ended        Nine Months Ended       
  September 30,  2015 vs. 2014  September 30,  2015 vs. 2014 
  2015  2014  $  %  2015  2014  $  % 
  (Dollars in Thousands) 

Segment Revenues

        

Advisory Fees

 $146,153   $84,131   $62,022    74 $307,389   $269,008   $38,381    14

Transaction and Other Fees, Net

  147    391    (244  -62  452    1,329    (877  -66
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Advisory and Transaction Fees

  146,300    84,522    61,778    73  307,841    270,337    37,504    14
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Investment Income (Loss)

        

Realized

  (479  505    (984  N/M    (868  745    (1,613  N/M  

Unrealized

  (998  (528  (470  89  (39  1,135    (1,174  N/M  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Investment Income (Loss)

  (1,477  (23  (1,454  N/M    (907  1,880    (2,787  N/M  

Interest and Dividend Revenue

  6,094    2,412    3,682    153  12,523    7,101    5,422    76

Other

  (235  472    (707  N/M    (1,303  137    (1,440  N/M  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Revenues

  150,682    87,383    63,299    72  318,154    279,455    38,699    14
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Expenses

        

Compensation and Benefits

        

Compensation

  65,066    58,016    7,050    12  183,824    189,442    (5,618  -3

Other Operating Expenses

  22,777    19,853    2,924    15  62,678    63,311    (633  -1
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Expenses

  87,843    77,869    9,974    13  246,502    252,753    (6,251  -2
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Economic Income

 $62,839   $9,514   $53,325    560 $71,652   $26,702   $44,950    168
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

N/M Not meaningful.

On October 1, 2015, Blackstone completed the previously-announced spin-off of the operations that have historically constituted Blackstone’s Financial Advisory segment, other than Blackstone’s capital markets service business.

Revenues

Revenues were $150.7 million for the three months ended September 30, 2015, an increase of $63.3 million compared to $87.4 for the three months ended September 30, 2014. The increase in revenues was primarily due to a $61.8 million increase in Total Advisory and Transaction Fees. The increase in Total Advisory and Transaction Fees was primarily due to increased deal size of closed Advisory transactions.

Revenues were $318.2 million for the nine months ended September 30, 2015, an increase of $38.7 million compared to $279.5 million for the nine months ended September 30, 2014. The increase in revenues was primarily due to a $37.5 million increase in Total Advisory and Transaction Fees. The increase in Total Advisory and Transaction Fees was primarily due to increased deal size of closed Advisory transactions.

 

103


Table of Contents

Expenses

Expenses were $87.8 million for the three months ended September 30, 2015, an increase of $10.0 million compared to the three months ended September 30, 2014. The increase in expenses was primarily due to a $7.1 million increase in Compensation. The increase in Compensation was primarily due to an overall increase in Advisory Fees, partially offset by a decrease in headcount.

Expenses were $246.5 million for the nine months ended September 30, 2015, a decrease of $6.3 million compared to the nine months ended September 30, 2014. The decrease in expenses was primarily due to a $5.6 million decrease in Compensation. The decrease in Compensation was primarily due to a decrease in headcount.

Liquidity and Capital Resources

General

Blackstone’s business model derives revenue primarily from third party assets under management and from advisory businesses. Blackstone is not a capital or balance sheet intensive business and targets operating expense levels such that total management and advisory fees exceed total operating expenses each period. As a result, we require limited capital resources to support the working capital or operating needs of our businesses. We draw primarily on the long-term committed capital of our limited partner investors to fund the investment requirements of the Blackstone Funds and use our own realizations and cash flows to invest in growth initiatives, make commitments to our own funds, where our minimum general partner commitments are generally less than 5% of the limited partner commitments of a fund, and pay distributions to unitholders.

Fluctuations in our statement of financial condition result primarily from activities of the Blackstone Funds which are consolidated as well as business transactions, such as the issuance of senior notes described below. The majority economic ownership interests of the Blackstone Funds are reflected as Redeemable Non-Controlling Interests in Consolidated Entities, Non-Controlling Interests in Consolidated Entities and Appropriated Partners’ Capital in the Condensed Consolidated Financial Statements. The consolidation of these Blackstone Funds has no net effect on the Partnership’s Net Income or Partners’ Capital. Additionally, fluctuations in our statement of financial condition also include appreciation or depreciation in Blackstone investments in the Blackstone Funds, additional investments and redemptions of such interests in the Blackstone Funds and the collection of receivables related to management and advisory fees.

Total assets were $23.6 billion as of September 30, 2015, a decrease of $7.9 billion from December 31, 2014. The decrease in total assets was primarily attributable to a decrease of $7.5 billion in Investments following the adoption of new consolidation accounting guidance which resulted in the deconsolidation of a number of Blackstone Funds.

Total liabilities were $10.9 billion as of September 30, 2015, a decrease of $3.2 billion from December 31, 2014. The decrease in total liabilities was primarily due to a decrease in Loans Payable of $2.8 billion, which was attributable to the adoption of new consolidation accounting guidance which resulted in the deconsolidation of a number of Blackstone Funds.

For the three months ended September 30, 2015, we had Total Fee Related Revenues of $707.8 million and related expenses of $442.2 million, generating Fee Related Earnings of $265.7 million and Distributable Earnings of $691.5 million. For the nine months ended September 30, 2015, we had Total Fee Related Revenues of $1.9 billion and related expenses of $1.3 billion, generating Fee Related Earnings of $624.7 million and Distributable Earnings of $3.0 billion.

 

104


Table of Contents

Sources of Liquidity

We have multiple sources of liquidity to meet our capital needs, including annual cash flows, accumulated earnings in the businesses, investments in our own Treasury and liquid funds and access to our $1.1 billion committed revolving credit facility. We may from time to time access the capital markets. As of September 30, 2015, we had $1.4 billion in cash and cash equivalents, $2.6 billion invested in Blackstone’s Treasury Cash Management Strategies, $172.1 million invested in liquid Blackstone Funds, and $2.1 billion invested in illiquid Blackstone Funds, against $2.8 billion in borrowings from our bond issuances, and no borrowings outstanding under our revolving credit facility.

On April 27, 2015, Blackstone issued $350 million in aggregate principal amount of 4.450% senior notes which will mature on July 15, 2045.

On May 19, 2015, Blackstone issued €300 million in aggregate principal amount of 2.000% senior notes which will mature on May 19, 2025.

In addition to the cash we received in connection with our IPO and our debt offerings and availability under our committed revolving credit facility, we expect to receive (a) cash generated from operating activities, (b) Carried Interest and incentive income realizations, and (c) realizations on the carry and hedge fund investments that we make. The amounts received from these three sources in particular may vary substantially from year to year and quarter to quarter depending on the frequency and size of realization events or net returns experienced by our investment funds. Our available capital could be adversely affected if there are prolonged periods of few substantial realizations from our investment funds accompanied by substantial capital calls for new investments from those investment funds. Therefore, Blackstone’s commitments to our funds are taken into consideration when managing our overall liquidity and cash position.

We use Distributable Earnings, which is derived from our segment reported results, as a supplemental non-GAAP measure to assess performance and amounts available for distributions to Blackstone unitholders, including Blackstone personnel and others who are limited partners of the Blackstone Holdings Partnerships. Distributable Earnings is intended to show the amount of net realized earnings without the effects of the consolidation of the Blackstone Funds. Distributable Earnings is derived from and reconciled to, but not equivalent to, its most directly comparable GAAP measure of Income (Loss) Before Provision for Taxes. Distributable Earnings, which is a component of Economic Net Income, is the sum across all segments of: (a) Total Management and Advisory Fees, (b) Interest and Dividend Revenue, (c) Other Revenue, (d) Realized Performance Fees, and (e) Realized Investment Income (Loss); less (a) Compensation, excluding the expense of equity-based awards, (b) Realized Performance Fee Compensation, (c) Other Operating Expenses, and (d) Taxes and Related Payables including the Payable Under Tax Receivable Agreement.

 

105


Table of Contents

The following table calculates Blackstone’s Fee Related Earnings, Distributable Earnings and Economic Net Income:

 

LOGO

 

 

(a)Represents the total segment amounts of the respective captions. See Note 18. “Segment Reporting” in the “Notes to Condensed Consolidated Financial Statements” in “Part I. Item 1. Financial Statements” of this filing.
(b)Detail on this amount is included in the table below.
(c)Represents the current tax provision calculated on Income Before Provision for Taxes and the Payable Under Tax Receivable Agreement.
(d)Represents equity-based award expense included in Economic Income.
(e)Represents tax-related payables including the Payable Under Tax Receivable Agreement.

 

106


Table of Contents

The following calculates the components of Fee Related Earnings, Distributable Earnings and Economic Net Income in the above table identified by note (b):

 

LOGO

 

 

(a)Represents the total segment amounts of the respective captions. See Note 18. “Segment Reporting” in the “Notes to Condensed Consolidated Financial Statements” in “Part I. Item 1. Financial Statements” of this filing.
(b)Represents equity-based award expense included in Economic Income.
(c)Taxes and Related Payables Including Payable Under Tax Receivable Agreement represent the current tax provision (benefit) calculated on Income (Loss) Before Provision (Benefit) for Taxes and the Payable Under Tax Receivable Agreement.
(d)Represents tax-related payables including the Payable Under Tax Receivable Agreement.

 

107


Table of Contents

The following table is a reconciliation of Net Income Attributable to The Blackstone Group L.P. to Economic Income, of Economic Income to Economic Net Income, of Economic Net Income to Fee Related Earnings, of Fee Related Earnings to Distributable Earnings and of Distributable Earnings to Adjusted Earnings Before Interest, Taxes and Depreciation and Amortization:

 

LOGO

 

108


Table of Contents

 

(a)This adjustment adds back to Income (Loss) Before Provision (Benefit) for Taxes amounts for Transaction-Related Charges which include principally equity-based compensation charges associated with Blackstone’s initial public offering and long-term retention programs outside of annual deferred compensation and other corporate actions.
(b)This adjustment adds back to Income (Loss) Before Provision (Benefit) for Taxes amounts for the Amortization of Intangibles which are associated with Blackstone’s initial public offering and other corporate actions.
(c)This adjustment adds back to Income (Loss) Before Provision (Benefit) for Taxes the amount of (Income) Loss Associated with Non-Controlling Interests of Consolidated Entities and includes the amount of Management Fee Revenues associated with Consolidated CLO Entities.
(d)Taxes represent the current tax provision (benefit) calculated on Income (Loss) Before Provision (Benefit) for Taxes.
(e)This adjustment removes from EI the total segment amount of Performance Fees.
(f)This adjustment removes from EI the total segment amount of Investment Income (Loss).
(g)This adjustment represents Interest Income and Dividend Revenue less Interest Expense.
(h)This adjustment removes from expenses the compensation and benefit amounts related to Blackstone’s profit sharing plans related to Performance Fees.
(i)Represents the adjustment for realized Performance Fees net of corresponding actual amounts due under Blackstone’s profit sharing plans related thereto.
(j)Represents the adjustment for Blackstone’s Investment Income (Loss) — Realized.
(k)Taxes and Related Payables Including Payable Under Tax Receivable Agreement represent the current tax provision (benefit) calculated on Income (Loss) Before Provision (Benefit) for Taxes and the Payable Under Tax Receivable Agreement.
(l)Represents equity-based award expense included in EI.

 

109


Table of Contents

Liquidity Needs

We expect that our primary liquidity needs will be cash to (a) provide capital to facilitate the growth of our existing businesses which principally includes funding our general partner and co-investment commitments to our funds, (b) provide capital to facilitate our expansion into new businesses that are complementary, (c) pay operating expenses, including cash compensation to our employees and other obligations as they arise, (d) fund modest capital expenditures, (e) repay borrowings and related interest costs, (f) pay income taxes, and (g) make distributions to our unitholders and the holders of Blackstone Holdings Partnership Units. Our own capital commitments to our funds, the funds we invest in and our investment strategies as of September 30, 2015 consisted of the following:

 

   Blackstone and
General Partner
   Senior Managing Directors
and Certain Other
Professionals (a)
 

Fund

  Original
Commitment
   Remaining
Commitment
   Original
Commitment
   Remaining
Commitment
 
   (Dollars in Thousands) 

Private Equity

  

BCP VII

  $500,000    $500,000    $225,000    $225,000  

BCP VI

   719,718     268,466     250,000     93,254  

BCP V

   629,356     42,258     —       —    

BEP

   50,000     6,400     —       —    

BEP II

   80,000     80,000     26,667     26,667  

Tactical Opportunities

   212,565     119,481     44,894     25,235  

Strategic Partners

   155,525     108,192     20,294     5,936  

Other (b)

   207,502     12,517     —       —    

Real Estate

        

BREP VIII

   300,000     280,970     100,000     93,657  

BREP VII

   300,000     65,603     100,000     21,868  

BREP VI

   750,000     38,840     150,000     12,947  

BREP Europe III

   100,000     13,231     35,000     4,410  

BREP Europe IV

   130,000     56,339     43,333     18,780  

BREP Asia

   50,392     25,030     16,797     8,343  

BREDS II

   50,000     25,843     16,667     8,614  

CT Opportunity Partners I

   25,000     23,410     —       —    

Other (b)

   141,111     40,378     —       —    

Hedge Fund Solutions

        

Strategic Alliance

   50,000     2,033     —       —    

Strategic Alliance II

   50,000     1,482     —       —    

Strategic Alliance III

   2,000     2,000      

Strategic Holdings LP

   50,000     45,847     —       —    

Other (b)

   300     133     —       —    

Credit

        

Capital Opportunities Fund II LP

   120,000     78,188     119,425     71,806  

GSO Capital Solutions II

   125,000     103,426     110,205     98,813  

Blackstone/GSO Capital Solutions

   50,000     9,462     27,666     5,236  

BMezz II

   17,692     3,085     —       —    

GSO Credit Alpha Fund LP

   52,102     41,852     50,953     40,929  

GSO Euro Senior Debt Fund LP

   63,000     63,000     57,611     57,611  

GSP Energy Select Opportunities Fund

   80,000     80,000     75,935     75,935  

Other (b)

   80,212     44,857     13,485     8,760  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $5,141,475    $2,182,323    $1,483,932    $903,801  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

110


Table of Contents

 

(a)For some of the general partner commitments shown in the table above, we require our senior managing directors and certain other professionals to fund a portion of the commitment even though the ultimate obligation to fund the aggregate commitment is ours pursuant to the governing agreements of the respective funds. The amounts of the aggregate applicable general partner original and remaining commitment are shown in the table above. In addition, certain senior managing directors and other professionals are required to fund a de minimis amount of the commitment in the other private equity, real estate and credit-focused carry funds. We expect our commitments to be drawn down over time and to be funded by available cash and cash generated from operations and realizations. Taking into account prevailing market conditions and both the liquidity and cash or liquid investment balances, we believe that the sources of liquidity described above will be more than sufficient to fund our working capital requirements.
(b)Represents capital commitments to a number of other funds in each respective segment.

Blackstone, through indirect subsidiaries, has a $1.1 billion unsecured revolving credit facility (the “Credit Facility”) with Citibank, N.A., as Administrative Agent with a maturity date of May 29, 2019. Borrowings may also be made in U.K. sterling, euros, Swiss francs or Japanese yen, in each case subject to certain sub-limits. The Credit Facility contains customary representations, covenants and events of default. Financial covenants consist of a maximum net leverage ratio and a requirement to keep a minimum amount of fee-earning assets under management, each tested quarterly.

In August 2009, Blackstone Holdings Finance Co. L.L.C. issued $600 million in aggregate principal amount of 6.625% Senior Notes which will mature on August 15, 2019, unless earlier redeemed or repurchased. In September 2010, Blackstone Holdings Finance Co. L.L.C. issued $400 million in aggregate principal amount of 5.875% Senior Notes which will mature on March 15, 2021, unless earlier redeemed or repurchased. In August 2012, Blackstone Holdings Finance Co. L.L.C. issued $400 million in aggregate principal amount of 4.75% Senior Notes which will mature on February 15, 2023 and $250 million in aggregate principal amount of 6.25% Senior Notes which will mature on August 15, 2042. In April 2014, Blackstone Holdings Finance Co. L.L.C. issued $500 million in aggregate principal amount of 5.000% Senior Notes which will mature on June 15, 2044, unless earlier redeemed or repurchased. (These Senior Notes are collectively referred to as the “Notes”.) The Notes are unsecured and unsubordinated obligations of Blackstone Holdings Finance Co. L.L.C. and are fully and unconditionally guaranteed, jointly and severally, by The Blackstone Group L.P. and each of the Blackstone Holdings Partnerships. The Notes contain customary covenants and financial restrictions that, among other things, limit Blackstone Holdings Finance Co. L.L.C. and the guarantors’ ability, subject to certain exceptions, to incur indebtedness secured by liens on voting stock or profit participating equity interests of their subsidiaries or merge, consolidate or sell, transfer or lease assets. The Notes also contain customary events of default. All or a portion of the Notes may be redeemed at our option, in whole or in part, at any time and from time to time, prior to their stated maturity, at the make-whole redemption price set forth in the Notes. If a change of control repurchase event occurs, the Notes are subject to repurchase at the repurchase price as set forth in the Notes.

On April 27, 2015, Blackstone Holdings Finance Co. L.L.C. issued $350 million in aggregate principal amount of 4.450% senior notes which will mature on July 15, 2045, unless earlier redeemed or repurchased.

On May 19, 2015, Blackstone Holdings Finance Co. L.L.C. issued €300 million in aggregate principal amount of 2.000% senior notes which will mature on May 19, 2025, unless earlier redeemed or repurchased.

In January 2008, the Board of Directors of our general partner, Blackstone Group Management L.L.C., authorized the repurchase of up to $500 million of our common units and Blackstone Holdings Partnership Units. Under this unit repurchase program, units may be repurchased from time to time in open market transactions, in privately negotiated transactions or otherwise. The timing and the actual number of Blackstone common units and Blackstone Holdings Partnership Units repurchased will depend on a variety of factors, including legal requirements, price and economic and market conditions. This unit repurchase program may be suspended or discontinued at any time and does not have a specified expiration date. During the three months ended September 30, 2015, no units were repurchased. As of September 30, 2015, the amount remaining under this program available for repurchases was $335.8 million.

 

111


Table of Contents

Distributions

Distributable Earnings, which is derived from Blackstone’s segment reported results, is a supplemental measure to assess performance and amounts available for distributions to Blackstone unitholders, including Blackstone personnel and others who are limited partners of the Blackstone Holdings Partnerships. Distributable Earnings is intended to show the amount of net realized earnings without the effects of the consolidation of the Blackstone Funds. Distributable Earnings, which is a component of Economic Net Income, is the sum across all segments of: (a) Total Management and Advisory Fees, (b) Interest and Dividend Revenue, (c) Other Revenue, (d) Realized Performance Fees, and (e) Realized Investment Income (Loss); less (a) Compensation, excluding the expense of equity-based awards, (b) Realized Performance Fee Compensation, (c) Other Operating Expenses, and (d) Taxes and Related Payables Including the Payable Under Tax Receivable Agreement.

Our intention is to distribute quarterly to common unitholders approximately 85% of The Blackstone Group L.P.’s share of Distributable Earnings, subject to adjustment by amounts determined by Blackstone’s general partner to be necessary or appropriate to provide for the conduct of its business, to make appropriate investments in its business and funds, to comply with applicable law, any of its debt instruments or other agreements, or to provide for future cash requirements such as tax-related payments, clawback obligations and distributions to unitholders for any ensuing quarter. The amount to be distributed could also be adjusted upward in any one quarter.

All of the foregoing is subject to the qualification that the declaration and payment of any distributions are at the sole discretion of our general partner and our general partner may change our distribution policy at any time, including, without limitation, to reduce the quarterly distribution payable to our common unitholders or even to eliminate such distributions entirely.

Because the subsidiaries of The Blackstone Group L.P. must pay taxes and make payments under the tax receivable agreements, the amounts ultimately distributed by The Blackstone Group L.P. to its common unitholders in respect of each fiscal year are expected to be less, on a per unit basis, than the amounts distributed by the Blackstone Holdings Partnerships to the Blackstone personnel and others who are limited partners of the Blackstone Holdings Partnerships in respect of their Blackstone Holdings Partnership Units.

 

112


Table of Contents

The following chart shows fiscal quarterly and annual per common unitholder distributions for 2014 and 2015. Distributions are declared and paid in the quarter subsequent to the quarter in which they are earned.

 

LOGO

With respect to fiscal year 2015, we have paid to common unitholders a distribution of $0.49 in respect of the third quarter, aggregating $2.12 per common unit in respect of the nine months ended September 30, 2015. With respect to fiscal year 2014, we paid common unitholders aggregate distributions of $2.12 per common unit.

Leverage

We may under certain circumstances use leverage opportunistically and over time to create the most efficient capital structure for Blackstone and our public common unitholders. In addition to the borrowings from our bond issuances and our revolving credit facility, our Treasury Cash Management Strategies may use reverse repurchase agreements, repurchase agreements and securities sold, not yet purchased. All of these positions are held in a separately managed portfolio. Reverse repurchase agreements are entered into primarily to take advantage of opportunistic yields otherwise absent in the overnight markets and also to use the collateral received to cover securities sold, not yet purchased. Repurchase agreements are entered into primarily to opportunistically yield higher spreads on purchased securities. The balances held in these financial instruments fluctuate based on Blackstone’s liquidity needs, market conditions and investment risk profiles.

Generally our private equity funds, real estate funds, funds of hedge funds and credit-focused funds have not utilized substantial leverage at the fund level other than for (a) short-term borrowings between the date of an investment and the receipt of capital from the investing fund’s investors, and (b) long-term borrowings for certain investments in aggregate amounts which are generally 1% to 20% of the capital commitments of the respective fund. Our carry funds make direct or indirect investments in companies that utilize leverage in their capital structure. The degree of leverage employed varies among portfolio companies.

 

113


Table of Contents

Certain of our Real Estate debt hedge funds, Hedge Fund Solutions and Credit funds use leverage in order to obtain additional market exposure, enhance returns on invested capital and/or to bridge short-term cash needs. The forms of leverage primarily employed by these funds include purchasing securities on margin, utilizing collateralized financing and using derivative instruments.

The following table presents information regarding these financial instruments in our Condensed Consolidated Statements of Financial Condition:

 

   Reverse
Repurchase
Agreements
   Repurchase
Agreements
   Securities
Sold, Not Yet
Purchased
 
   (Dollars in Millions) 

Balance, September 30, 2015

  $85.3    $42.1    $174.0  

Balance, December 31, 2014

  $—      $29.9    $85.9  

Nine Months Ended September 30, 2015

      

Average Daily Balance

  $76.1    $68.2    $157.8  

Maximum Daily Balance

  $120.7    $147.2    $204.6  

 

114


Table of Contents

Contractual Obligations, Commitments and Contingencies

The following table sets forth information relating to our contractual obligations as of September 30, 2015 on a consolidated basis and on a basis deconsolidating the Blackstone Funds:

 

Contractual Obligations

 October 1, 2015 to
December 31, 2015
  2016–2017  2018–2019  Thereafter  Total 
  (Dollars in Thousands) 

Operating Lease Obligations (a)

 $19,749   $187,736   $179,209   $702,341   $1,089,035  

Purchase Obligations

  7,408    23,627    7,178    526    38,739  

Blackstone Issued Notes and Revolving Credit Facility (b)

  —      —      585,000    2,237,470    2,822,470  

Interest on Blackstone Issued Notes and Revolving Credit Facility (c)

  12,527    291,786    288,412    1,519,071    2,111,796  

Blackstone Funds and CLO Vehicles Debt Obligations Payable (d)

  4,166    380,922    —      3,103,255    3,488,343  

Interest on Blackstone Funds and CLO Vehicles Debt Obligations Payable (e)

  18,404    139,145    119,246    475,725    752,520  

Blackstone Funds Capital Commitments to Investee Funds (f)

  34,916    —      —      —      34,916  

Due to Certain Non-Controlling Interest Holders in Connection with Tax Receivable Agreements (g)

  —      151,274    171,041    977,783    1,300,098  

Unrecognized Tax Benefits, Including Interest and Penalties (h)

  5,751    —      —      —      5,751  

Blackstone Operating Entities Capital Commitments to Blackstone Funds and Other (i)

  2,182,323    —      —      —      2,182,323  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Consolidated Contractual Obligations

  2,285,244    1,174,490    1,350,086    9,016,171    13,825,991  

Blackstone Funds and CLO Vehicles Debt Obligations Payable (d)

  (4,166  (380,922  —      (3,103,255  (3,488,343

Interest on Blackstone Funds and CLO Vehicles Debt Obligations Payable (e)

  (18,404  (139,145  (119,246  (475,725  (752,520

Blackstone Funds Capital Commitments to Investee Funds (f)

  (34,916  —      —      —      (34,916
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Blackstone Operating Entities Contractual Obligations

 $2,227,758   $654,423   $1,230,840   $5,437,191   $9,550,212  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

(a)We lease our primary office space under agreements that expire through 2032. In connection with certain lease agreements, we are responsible for escalation payments. The contractual obligation table above includes only guaranteed minimum lease payments for such leases and does not project potential escalation or other lease-related payments. These leases are classified as operating leases for financial statement purposes and as such are not recorded as liabilities on the Condensed Consolidated Statements of Financial Condition. The amounts are presented net of contractual sublease commitments. Included herein is $153.8 million of lease commitments related to PJT Partners Inc. which as of October 1, 2015 have been transferred to PJT Partners Inc. as part of the spin-off.
(b)Represents the principal amount due on the senior notes we issued. As of September 30, 2015, we had no outstanding borrowings under our revolver.
(c)Represents interest to be paid over the maturity of our senior notes and borrowings under our revolving credit facility which has been calculated assuming no pre-payments will be made and debt will be held until its final maturity date. These amounts exclude commitment fees for unutilized borrowings under our revolver.

 

115


Table of Contents
(d)These obligations are those of the Blackstone Funds including the consolidated CLO vehicles.
(e)Represents interest to be paid over the maturity of the related consolidated Blackstone Funds’ and CLO vehicles’ debt obligations which has been calculated assuming no pre-payments will be made and debt will be held until its final maturity date. The future interest payments are calculated using variable rates in effect as of September 30, 2015, at spreads to market rates pursuant to the financing agreements, and range from 0.27% to 7.12%. The majority of the borrowings are due on demand and for purposes of this schedule are assumed to mature within one year. Interest on the majority of these borrowings rolls over into the principal balance at each reset date.
(f)These obligations represent commitments of the consolidated Blackstone Funds to make capital contributions to investee funds and portfolio companies. These amounts are generally due on demand and are therefore presented in the less than one year category.
(g)Represents obligations by the Partnership’s corporate subsidiary to make payments under the Tax Receivable Agreements to certain non-controlling interest holders for the tax savings realized from the taxable purchases of their interests in connection with the reorganization at the time of Blackstone’s initial public offering in 2007 and subsequent purchases. The obligation represents the amount of the payments currently expected to be made, which are dependent on the tax savings actually realized as determined annually without discounting for the timing of the payments. As required by GAAP, the amount of the obligation included in the Condensed Consolidated Financial Statements and shown in Note 16. “Related Party Transactions” (see “Part I. Item 1. Financial Statements”) differs to reflect the net present value of the payments due to certain non-controlling interest holders.
(h)The total represents gross unrecognized tax benefits of $3.2 million and interest and penalties of $2.5 million. In addition, Blackstone is not able to make a reasonably reliable estimate of the timing of payments in individual years in connection with gross unrecognized benefits of $15.9 million and interest of $5.8 million; therefore, such amounts are not included in the above contractual obligations table.
(i)These obligations represent commitments by us to provide general partner capital funding to the Blackstone Funds, limited partner capital funding to other funds and Blackstone principal investment commitments. These amounts are generally due on demand and are therefore presented in the less than one year category; however, a substantial amount of the capital commitments are expected to be called over the next three years. We expect to continue to make these general partner capital commitments as we raise additional amounts for our investment funds over time.

In connection with the spin-off of our financial and strategic advisory services, restructuring and reorganization advisory service and Park Hill group businesses, certain of the Blackstone equity awards held by PJT Partners’ personnel who remained employed with PJT Partners through the spin-off were converted into equity awards of PJT Partners. As described under “Certain Relationships and Related Party Transactions—Agreements with Blackstone Related to the Spin-Off—Employee Matters Agreement” in the Form 10 filed by PJT Partners Inc. on September 3, 2015, if in the first 180 calendar days following the spin-off the value of the PJT Partners’ personnel’s converted equity award is less than the value that the relinquished Blackstone award would have had over the same period, Blackstone will pay (in cash, Blackstone equity or PJT Partners equity, at Blackstone’s discretion) certain “true-up” awards to PJT Partners’ personnel. As an illustrative example, $20.7 million would be payable by Blackstone pursuant to this “true-up” requirement if the “true-up” awards were calculated as of October 30, 2015.

Guarantees

Blackstone and certain of its consolidated funds provide financial guarantees. The amounts and nature of these guarantees are described in Note 17. “Commitments and Contingencies – Contingencies – Guarantees” in the “Notes to Condensed Consolidated Financial Statements” in “Part I. Item 1. Financial Statements” of this filing.

Indemnifications

In many of its service contracts, Blackstone agrees to indemnify the third party service provider under certain circumstances. The terms of the indemnities vary from contract to contract and the amount of indemnification liability, if any, cannot be determined and has not been included in the table above or recorded in our Condensed Consolidated Financial Statements as of September 30, 2015.

 

116


Table of Contents

Clawback Obligations

Carried Interest is subject to clawback to the extent that the Carried Interest received to date with respect to a fund exceeds the amount due to Blackstone based on cumulative results of that fund. The actual clawback liability, however, generally does not become realized until the end of a fund’s life except for certain Blackstone real estate funds, multi-asset class investment funds and credit-focused funds, which may have an interim clawback liability. The lives of the carry funds with a potential clawback obligation, including available contemplated extensions, are currently anticipated to expire at various points through 2016. Further extensions of such terms may be implemented under given circumstances.

For financial reporting purposes, the general partners have recorded a liability for potential clawback obligations to the limited partners of some of the carry funds due to changes in the unrealized value of a fund’s remaining investments and where the fund’s general partner has previously received Carried Interest distributions with respect to such fund’s realized investments.

As of September 30, 2015, the total clawback obligations were $1.2 million, of which $0.7 million related to Blackstone Holdings and $0.5 million related to current and former Blackstone personnel. (See Note 16. “Related Party Transactions” and Note 17. “Commitments and Contingencies” in the “Notes to Condensed Consolidated Financial Statements” in “Part I. Item 1. Financial Statements” of this filing.)

Critical Accounting Policies

We prepare our Condensed Consolidated Financial Statements in accordance with GAAP. In applying many of these accounting principles, we need to make assumptions, estimates and/or judgments that affect the reported amounts of assets, liabilities, revenues and expenses in our condensed consolidated financial statements. We base our estimates and judgments on historical experience and other assumptions that we believe are reasonable under the circumstances. These assumptions, estimates and/or judgments, however, are often subjective. Actual results may be affected negatively based on changing circumstances. If actual amounts are ultimately different from our estimates, the revisions are included in our results of operations for the period in which the actual amounts become known. We believe the following critical accounting policies could potentially produce materially different results if we were to change underlying assumptions, estimates and/or judgments. (See Note 2. “Summary of Significant Accounting Policies” in the “Notes to Condensed Consolidated Financial Statements” in “Part I. Item 1. Financial Statements” of this filing.)

Principles of Consolidation

The Partnership consolidates all entities that it controls through a majority voting interest or otherwise, including those Blackstone Funds in which the general partner has a controlling financial interest. The Partnership has a controlling interest in Blackstone Holdings because the limited partners do not have the right to dissolve the partnerships or have substantive kick out rights or participating rights. Accordingly, the Partnership consolidates Blackstone Holdings and records non-controlling interests to reflect the economic interests of the limited partners of Blackstone Holdings.

In addition, the Partnership consolidates all variable interest entities (“VIE”) in which it is the primary beneficiary. An enterprise is determined to be the primary beneficiary if it holds a controlling financial interest. A controlling financial interest is defined as (a) the power to direct the activities of a VIE that most significantly impact the entity’s economic performance and (b) the obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be significant to the VIE. The consolidation guidance requires an analysis to determine (a) whether an entity in which the Partnership holds a variable interest is a VIE and (b) whether the Partnership’s involvement, through holding interests directly or indirectly in the entity or contractually through other variable interests (for example, management and performance related fees), would give it a controlling financial interest. Performance of that analysis requires the exercise of judgment.

 

117


Table of Contents

The Partnership determines whether it is the primary beneficiary of a VIE at the time it becomes involved with a variable interest entity and reconsiders that conclusion continually. In evaluating whether the Partnership is the primary beneficiary, Blackstone evaluates its economic interests in the entity held either directly or indirectly by the Partnership. The consolidation analysis can generally be performed qualitatively; however, if it is not readily apparent that the Partnership is not the primary beneficiary, a quantitative analysis may also be performed. Investments and redemptions (either by the Partnership, affiliates of the Partnership or third parties) or amendments to the governing documents of the respective Blackstone Funds could affect an entity’s status as a VIE or the determination of the primary beneficiary. At each reporting date, the Partnership assesses whether it is the primary beneficiary and will consolidate or deconsolidate accordingly.

Assets of consolidated VIEs that can only be used to settle obligations of the consolidated VIE and liabilities of a consolidated VIE for which creditors (or beneficial interest holders) do not have recourse to the general credit of Blackstone are presented in a separate section in the Condensed Consolidated Statements of Financial Condition.

Revenue Recognition

Revenues primarily consist of management and advisory fees, performance fees, investment income, interest and dividend revenue and other. Please refer to “Part I. Item 1. Business – Incentive Arrangements / Fee Structure” in our Annual Report on Form 10-K for the year ended December 31, 2014 for additional information regarding the manner in which Base Management Fees and Performance Fees are generated.

Management and Advisory Fees, Net – Management and Advisory Fees, Net are comprised of management fees, including base management fees, transaction and other fees, advisory fees and management fee reductions and offsets.

The Partnership earns base management fees from limited partners of funds in each of its managed funds, at a fixed percentage of assets under management, net asset value, total assets, committed capital or invested capital, or in some cases, a fixed fee. Base management fees are recognized based on contractual terms specified in the underlying investment advisory agreements. The range of management fee rates and the calculation base from which they are earned, generally, are as follows:

On private equity, real estate and certain credit-focused funds:

 

  

0.25% to 1.75% of committed capital or invested capital during the investment period,

 

  

0.25% to 1.75% of invested capital or investment fair value subsequent to the investment period for private equity and real estate funds, and

 

  

1.00% to 1.50% of invested capital or net asset value for certain credit-focused funds.

On real estate and credit-focused funds structured like hedge funds:

 

  

1.50% to 2.00% of net asset value.

On credit-focused separately managed accounts:

 

  

0.30% to 1.35% of net asset value.

On real estate separately managed accounts:

 

  

0.50% to 2.00% of invested capital or net operating income.

On funds of hedge funds and separately managed accounts invested in hedge funds:

 

  

0.50% to 1.25% of net asset value.

 

118


Table of Contents

On CLO vehicles:

 

  

0.40% to 1.25% of total assets.

On credit-focused registered and non-registered investment companies:

 

  

0.50% to 1.50% of fund assets or net asset value.

The investment adviser of BXMT receives annual management fees based upon 1.50% of BXMT’s net proceeds received from equity offerings and accumulated “core earnings” (which is generally equal to its GAAP net income excluding certain non-cash and other items), subject to certain adjustments.

Transaction and other fees (including monitoring fees) are fees charged directly to managed funds and portfolio companies. The investment advisory agreements generally require that the investment adviser reduce the amount of management fees payable by the limited partners to the Partnership (“management fee reductions”) by an amount equal to a portion of the transaction and other fees directly paid to the Partnership by the portfolio companies. The amount of the reduction varies by fund, the type of fee paid by the portfolio company and the previously incurred expenses of the fund.

Management fee offsets are reductions to management fees payable by the limited partners of the Blackstone Funds, which are granted based on the amount such limited partners reimburse the Blackstone Funds for placement fees.

Advisory fees consist of advisory retainer and transaction-based fee arrangements related to financial and strategic advisory services, restructuring and reorganization advisory services, capital markets services and fund placement services for alternative investment funds. Advisory retainer fees are recognized when services for the transactions are complete, in accordance with terms set forth in individual agreements. Transaction-based fees are recognized when (a) there is evidence of an arrangement with a client, (b) agreed upon services have been provided, (c) fees are fixed or determinable, and (d) collection is reasonably assured. Fund placement fees are recognized as earned upon the acceptance by a fund of capital or capital commitments.

Accrued but unpaid Management and Advisory Fees, net of management fee reductions and management fee offsets, as of the reporting date are included in Accounts Receivable or Due from Affiliates in the Condensed Consolidated Statements of Financial Condition. Management fees paid by limited partners to the Blackstone Funds and passed on to Blackstone are not considered affiliate revenues.

Performance Fees – Performance Fees earned on the performance of Blackstone’s hedge fund structures (“Incentive Fees”) are recognized based on fund performance during the period, subject to the achievement of minimum return levels, or high water marks, in accordance with the respective terms set out in each hedge fund’s governing agreements. Accrued but unpaid Incentive Fees charged directly to investors in Blackstone’s offshore hedge funds as of the reporting date are recorded within Due from Affiliates in the Condensed Consolidated Statements of Financial Condition. Accrued but unpaid Incentive Fees on onshore funds as of the reporting date are reflected in Investments in the Condensed Consolidated Statements of Financial Condition. Incentive Fees are realized at the end of a measurement period, typically annually. Once realized, such fees are not subject to clawback or reversal.

In certain fund structures, specifically in private equity, real estate and certain Hedge Fund Solutions and credit-focused funds (“Carry Funds”), performance fees (“Carried Interest”) are allocated to the general partner based on cumulative fund performance to date, subject to a preferred return to limited partners. At the end of each reporting period, the Partnership calculates the Carried Interest that would be due to the Partnership for each fund, pursuant to the fund agreements, as if the fair value of the underlying investments were realized as of such date, irrespective of whether such amounts have been realized. As the fair value of underlying investments varies between reporting periods, it is necessary to make adjustments to amounts recorded as Carried Interest to reflect either (a) positive performance resulting in an increase in the Carried Interest allocated to the general partner or

 

119


Table of Contents

(b) negative performance that would cause the amount due to the Partnership to be less than the amount previously recognized as revenue, resulting in a negative adjustment to Carried Interest allocated to the general partner. In each scenario, it is necessary to calculate the Carried Interest on cumulative results compared to the Carried Interest recorded to date and make the required positive or negative adjustments. The Partnership ceases to record negative Carried Interest allocations once previously recognized Carried Interest allocations for such fund have been fully reversed. The Partnership is not obligated to pay guaranteed returns or hurdles, and therefore, cannot have negative Carried Interest over the life of a fund. Accrued but unpaid Carried Interest as of the reporting date is reflected in Investments in the Condensed Consolidated Statements of Financial Condition.

Carried Interest is realized when an underlying investment is profitably disposed of and the fund’s cumulative returns are in excess of the preferred return or, in limited instances, after certain thresholds for return of capital are met. Carried Interest is subject to clawback to the extent that the Carried Interest received to date exceeds the amount due to Blackstone based on cumulative results. As such, the accrual for potential repayment of previously received Carried Interest, which is a component of Due to Affiliates, represents all amounts previously distributed to Blackstone Holdings and non-controlling interest holders that would need to be repaid to the Blackstone Funds if the Blackstone Carry Funds were to be liquidated based on the current fair value of the underlying funds’ investments as of the reporting date. The actual clawback liability, however, generally does not become realized until the end of a fund’s life except for certain Blackstone real estate funds, multi-asset class investment funds and credit-focused funds, which may have an interim clawback liability.

Investment Income (Loss) – Investment Income (Loss) represents the unrealized and realized gains and losses on the Partnership’s principal investments, including its investments in Blackstone Funds that are not consolidated, its equity method investments and other principal investments. Investment Income (Loss) is realized when the Partnership redeems all or a portion of its investment or when the Partnership receives cash income, such as dividends or distributions. Unrealized Investment Income (Loss) results from changes in the fair value of the underlying investment as well as the reversal of unrealized gain (loss) at the time an investment is realized.

Interest and Dividend Revenue – Interest and Dividend Revenue comprises primarily interest and dividend income earned on principal investments held by Blackstone.

Other Revenue – Other Revenue consists of miscellaneous income and foreign exchange gains and losses arising on transactions denominated in currencies other than U.S. dollars.

Expenses

Our expenses include compensation and benefits expense and general and administrative expenses. Our accounting policies related thereto are as follows:

Compensation and Benefits – Compensation – Compensation and Benefits consists of (a) employee compensation, comprising salary and bonus, and benefits paid and payable to employees and senior managing directors and (b) equity-based compensation associated with the grants of equity-based awards to employees and senior managing directors. Compensation cost relating to the issuance of equity-based awards to senior managing directors and employees is measured at fair value at the grant date, taking into consideration expected forfeitures, and expensed over the vesting period on a straight-line basis. Equity-based awards that do not require future service are expensed immediately. Cash settled equity-based awards are classified as liabilities and are remeasured at the end of each reporting period.

Compensation and Benefits – Performance Fee – Performance Fee Compensation consists of Carried Interest (which may be distributed in cash or in kind) and Incentive Fee allocations, and may in future periods also include allocations of investment income from Blackstone’s firm investments, to employees and senior managing directors participating in certain profit sharing initiatives. Such compensation expense is subject to both positive and negative adjustments. Unlike Carried Interest and Incentive Fees, compensation expense is based on the performance of individual investments held by a fund rather than on a fund by fund basis. Compensation received from advisory clients in the form of securities of such clients may also be allocated to employees and senior managing directors.

 

120


Table of Contents

Fair Value of Financial Instruments

GAAP establishes a hierarchical disclosure framework which prioritizes and ranks the level of market price observability used in measuring financial instruments at fair value. Market price observability is affected by a number of factors, including the type of financial instrument, the characteristics specific to the financial instrument and the state of the marketplace, including the existence and transparency of transactions between market participants. Financial instruments with readily available quoted prices in active markets generally will have a higher degree of market price observability and a lesser degree of judgment used in measuring fair value.

Financial instruments measured and reported at fair value are classified and disclosed based on the observability of inputs used in the determination of fair values, as follows:

 

  

Level I – Quoted prices are available in active markets for identical financial instruments as of the reporting date. The types of financial instruments in Level I include listed equities, listed derivatives and mutual funds with quoted prices. The Partnership does not adjust the quoted price for these investments, even in situations where Blackstone holds a large position and a sale could reasonably impact the quoted price.

 

  

Level II – Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date, and fair value is determined through the use of models or other valuation methodologies. Financial instruments which are generally included in this category include corporate bonds and loans, including corporate bonds and loans held within CLO vehicles, government and agency securities, less liquid and restricted equity securities, and certain over-the-counter derivatives where the fair value is based on observable inputs. Upon adoption of the new CLO measurement guidance adopted as of January 1, 2015, senior and subordinate notes issued by CLO vehicles are classified within Level II of the fair value hierarchy.

 

  

Level III – Pricing inputs are unobservable for the financial instruments and includes situations where there is little, if any, market activity for the financial instrument. The inputs into the determination of fair value require significant management judgment or estimation. Financial instruments that are included in this category generally include general and limited partnership interests in private equity and real estate funds, credit-focused funds, distressed debt and non-investment grade residual interests in securitizations, certain corporate bonds and loans held within CLO vehicles, and certain over-the-counter derivatives where the fair value is based on unobservable inputs. For periods prior to the adoption of new CLO measurement guidance, senior and subordinate notes issued by CLO vehicles are classified within Level III of the fair value hierarchy.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the determination of which category within the fair value hierarchy is appropriate for any given financial instrument is based on the lowest level of input that is significant to the fair value measurement. The Partnership’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the financial instrument.

Transfers between levels of the fair value hierarchy are recognized at the beginning of the reporting period.

Level II Valuation Techniques

Financial instruments classified within Level II of the fair value hierarchy comprise debt instruments, including certain corporate loans and bonds held by Blackstone’s consolidated CLO vehicles, those held within Blackstone’s Treasury Cash Management Strategies and debt securities sold, not yet purchased and interests in investment funds. Certain equity securities and derivative instruments valued using observable inputs are also classified as Level II.

The valuation techniques used to value financial instruments classified within Level II of the fair value hierarchy are as follows:

 

  

Debt Instruments and Equity Securities are valued on the basis of prices from an orderly transaction between market participants provided by reputable dealers or pricing services. In determining the value of a particular investment, pricing services may use certain information with respect to transactions in such investments,

 

121


Table of Contents
 

quotations from dealers, pricing matrices and market transactions in comparable investments and various relationships between investments. The valuation of certain equity securities is based on an observable price for an identical security adjusted for the effect of a restriction.

 

  

Freestanding Derivatives and Derivative Instruments Designated as Fair Value Hedges are valued using contractual cash flows and observable inputs comprising yield curves, foreign currency rates and credit spreads.

 

  

Upon adoption of the new CLO measurement guidance adopted as of January 1, 2015, senior and subordinate notes issued by CLO vehicles are classified based on the more observable fair value of CLO assets less (a) the fair value of any beneficial interests held by Blackstone, and (b) the carrying value of any beneficial interests that represent compensation for services.

Level III Valuation Techniques

In the absence of observable market prices, Blackstone values its investments using valuation methodologies applied on a consistent basis. For some investments little market activity may exist; management’s determination of fair value is then based on the best information available in the circumstances, and may incorporate management’s own assumptions and involves a significant degree of judgment, taking into consideration a combination of internal and external factors, including the appropriate risk adjustments for non-performance and liquidity risks. Investments for which market prices are not observable include private investments in the equity of operating companies, real estate properties, certain funds of hedge funds and credit-focused investments.

Private Equity Investments – The fair values of private equity investments are determined by reference to projected net earnings, earnings before interest, taxes, depreciation and amortization (“EBITDA”), the discounted cash flow method, public market or private transactions, valuations for comparable companies and other measures which, in many cases, are based on unaudited information at the time received. Valuations may be derived by reference to observable valuation measures for comparable companies or transactions (for example, multiplying a key performance metric of the investee company, such as EBITDA, by a relevant valuation multiple observed in the range of comparable companies or transactions), adjusted by management for differences between the investment and the referenced comparables, and in some instances by reference to option pricing models or other similar methods. Where a discounted cash flow method is used, a terminal value is derived by reference to EBITDA or price/earnings exit multiples.

Real Estate Investments – The fair values of real estate investments are determined by considering projected operating cash flows, sales of comparable assets, if any, and replacement costs, among other measures. The methods used to estimate the fair value of real estate investments include the discounted cash flow method and/or capitalization rates (“cap rates”) analysis. Valuations may be derived by reference to observable valuation measures for comparable companies or assets (for example, multiplying a key performance metric of the investee company or asset, such as EBITDA, by a relevant valuation multiple observed in the range of comparable companies or transactions), adjusted by management for differences between the investment and the referenced comparables, and in some instances by reference to option pricing models or other similar methods. Where a discounted cash flow method is used, a terminal value is derived by reference to an exit EBITDA multiple or cap rate. Additionally, where applicable, projected distributable cash flow through debt maturity will be considered in support of the investment’s fair value.

Credit-Focused Investments – The fair values of credit-focused investments are generally determined on the basis of prices between market participants provided by reputable dealers or pricing services. In some instances, Blackstone may utilize other valuation techniques, including the discounted cash flow method or a market approach.

Credit-Focused Liabilities – Credit-focused liabilities comprise senior and subordinate loans issued by Blackstone’s consolidated CLO vehicles. Such liabilities have historically been valued using a discounted cash flow method. On the adoption of new accounting guidance as of January 1, 2015 and the application of a permitted

 

122


Table of Contents

measurement alternative, such liabilities are valued based on the more observable fair value of related assets held by CLO vehicles less (a) the fair value of any beneficial interests held by Blackstone and (b) the carrying value of any beneficial interest that represent compensation for services.

Level III Valuation Process

Investments classified within Level III of the fair value hierarchy are valued on a quarterly basis, taking into consideration any changes in Blackstone’s weighted-average cost of capital assumptions, discounted cash flow projections and exit multiple assumptions, as well as any changes in economic and other relevant conditions, and valuation models are updated accordingly. The valuation process also includes a review by an independent valuation party, at least annually for all investments, and quarterly for certain investments, to corroborate the values determined by management. The valuations of Blackstone’s investments are reviewed quarterly by a valuation committee that is chaired by Blackstone’s Vice Chairman and includes senior heads of each of Blackstone’s businesses, as well as representatives of legal and finance. Each quarter, the valuations of Blackstone’s investments are also reviewed by the Audit Committee in a meeting attended by the chairman of the valuation committee. The valuations are further tested by comparison to actual sales prices obtained on disposition of the investments.

Investments, at Fair Value

The Blackstone Funds are accounted for as investment companies under the American Institute of Certified Public Accountants Accounting and Auditing Guide, Investment Companies, and reflect their investments, including majority-owned and controlled investments (the “Portfolio Companies”), at fair value. Such consolidated funds’ investments are reflected in Investments on the Condensed Consolidated Statements of Financial Condition at fair value, with unrealized gains and losses resulting from changes in fair value reflected as a component of Net Gains (Losses) from Fund Investment Activities in the Condensed Consolidated Statements of Operations. Fair value is the amount that would be received to sell an asset or paid to transfer a liability, in an orderly transaction between market participants at the measurement date (i.e., the exit price).

Blackstone’s principal investments are presented at fair value with unrealized appreciation or depreciation and realized gains and losses recognized in the Condensed Consolidated Statements of Operations within Investment Income (Loss).

For certain instruments, the Partnership has elected the fair value option. Such election is irrevocable and is applied on an investment by investment basis at initial recognition. The Partnership has applied the fair value option for certain loans and receivables and certain investments in private debt securities that otherwise would not have been carried at fair value with gains and losses recorded in net income. Accounting for these financial instruments at fair value is consistent with how the Partnership accounts for its other principal investments. Loans extended to third parties are recorded within Accounts Receivable within the Condensed Consolidated Statements of Financial Condition. Debt securities for which the fair value option has been elected are recorded within Investments. The methodology for measuring the fair value of such investments is consistent with the methodology applied to private equity, real estate, credit-focused and funds of hedge funds investments. Changes in the fair value of such instruments are recognized in Investment Income (Loss) in the Condensed Consolidated Statements of Operations. Interest income on interest bearing loans and receivables and debt securities on which the fair value option has been elected is based on stated coupon rates adjusted for the accretion of purchase discounts and the amortization of purchase premiums. This interest income is recorded within Interest and Dividend Revenue.

In addition, the Partnership has elected the fair value option for the assets and liabilities of CLO vehicles that are consolidated as of January 1, 2010, as a result of the initial adoption of variable interest entity consolidation guidance. The Partnership has also elected the fair value option for CLO vehicles consolidated as a result of the acquisitions of CLO management contracts or the acquisition of the share capital of CLO managers. Historically, the adjustment resulting from the difference between the fair value of assets and liabilities for each of these events was presented as a transition and acquisition adjustment to Appropriated Partners’ Capital. Assets of the consolidated

 

123


Table of Contents

CLOs are presented within Investments within the Condensed Consolidated Statements of Financial Condition and Liabilities within Loans Payable for the amounts due to unaffiliated third parties and Due to Affiliates for the amounts held by non-consolidated affiliates. Changes in the fair value of consolidated CLO assets and liabilities and related interest, dividend and other income subsequent to adoption and acquisition are presented within Net Gains (Losses) from Fund Investment Activities. Expenses of consolidated CLO vehicles are presented in Fund Expenses. Historically, amounts attributable to Non-Controlling Interests in Consolidated Entities had a corresponding adjustment to Appropriated Partners’ Capital. On the adoption of the new CLO measurement guidance, there is no attribution of amounts to Non-Controlling Interests and no corresponding adjustment to Appropriated Partners’ Capital.

The Partnership has elected the fair value option for certain proprietary investments that would otherwise have been accounted for using the equity method of accounting. The fair value of such investments is based on quoted prices in an active market or using the discounted cash flow method. Changes in fair value are recognized in Investment Income (Loss) in the Condensed Consolidated Statements of Operations.

Further disclosure on instruments for which the fair value option has been elected is presented in Note 7. “Fair Value Option” in the “Notes to Condensed Consolidated Financial Statements” in “Part I. Item 1. Financial Statements” of this filing.

The investments of consolidated Blackstone Funds in funds of hedge funds (“Investee Funds”) are valued at net asset value (“NAV”) per share of the Investee Fund. In limited circumstances, the Partnership may determine, based on its own due diligence and investment procedures, that NAV per share does not represent fair value. In such circumstances, the Partnership will estimate the fair value in good faith and in a manner that it reasonably chooses, in accordance with the requirements of GAAP.

Certain investments of Blackstone and of the consolidated Blackstone funds of hedge funds and credit-focused funds measure their investments in underlying funds at fair value using NAV per share without adjustment. The terms of the investee’s investment generally provide for minimum holding periods or lock-ups, the institution of gates on redemptions or the suspension of redemptions or an ability to side pocket investments, at the discretion of the investee’s fund manager, and as a result, investments may not be redeemable at, or within three months of, the reporting date. A side pocket is used by hedge funds and funds of hedge funds to separate investments that may lack a readily ascertainable value, are illiquid or are subject to liquidity restriction. Redemptions are generally not permitted until the investments within a side pocket are liquidated or it is deemed that the conditions existing at the time that required the investment to be included in the side pocket no longer exist. As the timing of either of these events is uncertain, the timing at which the Partnership may redeem an investment held in a side pocket cannot be estimated. Further disclosure on instruments for which fair value is measured using NAV per share is presented in Note 5. “Net Asset Value as Fair Value” in the “Notes to Condensed Consolidated Financial Statements” in “Part I. Item 1. Financial Statements” of this filing.

Intangibles and Goodwill

Blackstone’s intangible assets consist of contractual rights to earn future fee income, including management and advisory fees, Incentive Fees and Carried Interest. Identifiable finite-lived intangible assets are amortized on a straight-line basis over their estimated useful lives, ranging from 3 to 20 years, reflecting the contractual lives of such assets. Amortization expense is included within General, Administrative and Other in the accompanying Condensed Consolidated Statements of Operations. The Partnership does not hold any indefinite-lived intangible assets. Intangible assets are reviewed for impairment when events or changes in circumstances indicate that the carrying amount may not be recoverable.

Goodwill comprises goodwill arising from the contribution and reorganization of the Partnership’s predecessor entities in 2007 immediately prior to its IPO, the acquisition of GSO in 2008 and the acquisition of Strategic Partners in 2013.

 

124


Table of Contents

Goodwill is reviewed for impairment at least annually, and more frequently if circumstances indicate impairment may have occurred. We test goodwill for impairment at the operating segment level (the same as our segments). Management has organized the firm into five operating segments. All of the components in each segment have similar economic characteristics and management makes key operating decisions based on the performance of each segment. Therefore, we believe that operating segment is the appropriate reporting level for testing the impairment of goodwill.

The carrying value of goodwill was $1.8 billion as of September 30, 2015 and December 31, 2014, respectively. At September 30, 2015 and December 31, 2014, we determined that there was no evidence of Goodwill impairment.

Off-Balance Sheet Arrangements

In the normal course of business, we enter into various off-balance sheet arrangements including sponsoring and owning limited or general partner interests in consolidated and non-consolidated funds, entering into derivative transactions, entering into operating leases and entering into guarantee arrangements. We also have ongoing capital commitment arrangements with certain of our consolidated and non-consolidated drawdown funds. We do not have any off-balance sheet arrangements that would require us to fund losses or guarantee target returns to investors in our funds.

Further disclosure on our off-balance sheet arrangements is presented in the “Notes to Condensed Consolidated Financial Statements” in “Part I. Item 1. Financial Statements” of this filing as follows:

 

  

Note 6. “Derivative Financial Instruments”,

 

  

Note 9. “Variable Interest Entities”, and

 

  

Note 17. “Commitments and Contingencies — Commitments — Investment Commitments” and “— Contingencies — Guarantees”.

Recent Accounting Developments

Information regarding recent accounting developments and their impact on Blackstone can be found in Note 2. “Summary of Significant Accounting Policies” in the “Notes to Condensed Consolidated Financial Statements” in “Part I. Item 1. Financial Statements” of this filing.

 

ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Our predominant exposure to market risk is related to our role as general partner or investment adviser to the Blackstone Funds and the sensitivities to movements in the fair value of their investments, including the effect on management fees, performance fees and investment income.

Although the Blackstone Funds share many common themes, each of our alternative asset management operations runs its own investment and risk management processes, subject to our overall risk tolerance and philosophy:

 

  

The investment process of our carry funds involves a detailed analysis of potential investments, and asset management teams are assigned to oversee the operations, strategic development, financing and capital deployment decisions of each portfolio investment. Key investment decisions are subject to approval by the applicable investment committee, which is comprised of Blackstone senior managing directors and senior management.

 

  

In our capacity as adviser to certain funds in our Hedge Fund Solutions and Credit segments, we continuously monitor a variety of markets for attractive trading opportunities, applying a number of traditional and customized risk management metrics to analyze risk related to specific assets or portfolios.

 

125


Table of Contents
 

In addition, we perform extensive credit and cash flow analyses of borrowers, credit-based assets and underlying hedge fund managers, and have extensive asset management teams that monitor covenant compliance by, and relevant financial data of, borrowers and other obligors, asset pool performance statistics, tracking of cash payments relating to investments and ongoing analysis of the credit status of investments.

Effect on Fund Management Fees

Our management fees are based on (a) third parties’ capital commitments to a Blackstone Fund, (b) third parties’ capital invested in a Blackstone Fund or (c) the net asset value, or NAV, of a Blackstone Fund, as described in our Condensed Consolidated Financial Statements. Management fees will only be directly affected by short-term changes in market conditions to the extent they are based on NAV or represent permanent impairments of value. These management fees will be increased (or reduced) in direct proportion to the effect of changes in the fair value of our investments in the related funds. The proportion of our management fees that are based on NAV is dependent on the number and types of Blackstone Funds in existence and the current stage of each fund’s life cycle. For the nine months ended September 30, 2015 and September 30, 2014, the percentages of our fund management fees based on the NAV of the applicable funds or separately managed accounts, were as follows:

 

   Nine Months Ended
September 30,
 
       2015          2014     

Fund Management Fees Based on the NAV of the Applicable Funds or Separately Managed Accounts

   35  35

Market Risk

The Blackstone Funds hold investments which are reported at fair value. Based on the fair value as of September 30, 2015 and September 30, 2014, we estimate that a 10% decline in fair value of the investments would result in the following declines in Management Fees, Performance Fees, Net of Related Compensation Expense and Investment Income:

 

   September 30, 
   2015   2014 
   Management
Fees (a)
   Performance
Fees, Net of
Related
Compensation
Expense (b)
   Investment
Income (b)
   Management
Fees (a)
   Performance
Fees, Net of
Related
Compensation
Expense (b)
   Investment
Income (b)
 
   (Dollars in Thousands) 

10% Decline in Fair Value of the Investments

  $85,230    $1,388,498    $227,245    $86,241    $1,237,030    $290,556  

 

(a)Represents the annualized effect of the 10% decline.
(b)Represents the reporting date effect of the 10% decline.

Total Assets Under Management, excluding undrawn capital commitments and the amount of capital raised for our CLOs, by segment, and the percentage amount classified as Level III investments as defined within the fair value standards of GAAP, are as follows:

 

   September 30, 2015 
   Total Assets Under Management,
Excluding Undrawn Capital
Commitments and the Amount
of Capital Raised for CLOs
   Percentage Amount
Classified as Level III
Investments
 
   (Dollars in Thousands)     

Private Equity

  $ 41,248,115     91

Real Estate

  $ 62,547,442     76

Credit

  $ 43,954,837     51

 

126


Table of Contents

The fair value of our investments and securities can vary significantly based on a number of factors that take into consideration the diversity of the Blackstone Funds’ investment portfolio and on a number of factors and inputs such as similar transactions, financial metrics, and industry comparatives, among others. (See “Part I. Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2014. Also see “Part I. Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies—Investments, at Fair Value.”) We believe these fair value amounts should be utilized with caution as our intent and strategy is to hold investments and securities until prevailing market conditions are beneficial for investment sales.

Investors in all of our carry funds (and certain of our credit-focused funds and funds of hedge funds) make capital commitments to those funds that we are entitled to call from those investors at any time during prescribed periods. We depend on investors fulfilling their commitments when we call capital from them in order for those funds to consummate investments and otherwise pay their related obligations when due, including management fees. We have not had investors fail to honor capital calls to any meaningful extent and any investor that did not fund a capital call would be subject to having a significant amount of its existing investment forfeited in that fund; however, if investors were to fail to satisfy a significant amount of capital calls for any particular fund or funds, those funds could be materially and adversely affected.

Exchange Rate Risk

The Blackstone Funds hold investments that are denominated in non-U.S. dollar currencies that may be affected by movements in the rate of exchange between the U.S. dollar and non-U.S. dollar currencies. Additionally, a portion of our management fees are denominated in non-U.S. dollar currencies. We estimate that as of September 30, 2015 and September 30, 2014, a 10% decline in the rate of exchange of all foreign currencies against the U.S. dollar would result in the following declines in Management Fees, Performance Fees, Net of Related Compensation Expense and Investment Income:

 

   September 30, 
   2015   2014 
   Management
Fees (a)
   Performance
Fees, Net of
Related
Compensation
Expense (b)
   Investment
Income (b)
   Management
Fees (a)
   Performance
Fees, Net of
Related
Compensation
Expense (b)
   Investment
Income (b)
 
   (Dollars in Thousands) 

10% Decline in the Rate of Exchange of All Foreign Currencies Against the U.S. Dollar

  $13,235    $253,312    $33,093    $21,848    $279,198    $40,602  

 

(a)Represents the annualized effect of the 10% decline.
(b)Represents the reporting date effect of the 10% decline.

Interest Rate Risk

Blackstone has debt obligations payable that accrue interest at variable rates. Interest rate changes may therefore affect the amount of our interest payments, future earnings and cash flows. Based on our debt obligations payable as of September 30, 2015 and September 30, 2014, we estimate that interest expense relating to variable rates would increase on an annual basis, in the event interest rates were to increase by one percentage point, as follows:

 

   September 30, 
   2015   2014 
   (Dollars in Thousands) 

Annualized Increase in Interest Expense Due to a One Percentage Point

    

Increase in Interest Rates

  $42    $68  

 

127


Table of Contents

Blackstone’s Treasury Cash Management Strategies consists of a diversified portfolio of liquid assets to meet the liquidity needs of various businesses (the “Treasury Liquidity Portfolio”). This portfolio includes cash, open-ended money market mutual funds, open-ended bond mutual funds, marketable investment securities, freestanding derivative contracts, repurchase and reverse repurchase agreements and other investments. If interest rates were to increase by one percentage point, we estimate that our annualized investment income would decrease, offset by an estimated increase in interest income on an annual basis from interest on floating rate assets, as follows:

 

   September 30, 
   2015   2014 
   Annualized
Decrease in
Investment
Income
  Annualized
Increase in
Interest Income
from Floating
Rate Assets
   Annualized
Decrease in
Investment
Income
  Annualized
Increase in
Interest Income
from Floating
Rate Assets
 
   (Dollars in Thousands) 

One Percentage Point Increase in Interest Rates

  $12,783(a)  $13,450    $16,276(a)  $10,425  

 

(a)As of September 30, 2015 and 2014, this represents 0.3% and 0.6% of the Treasury Liquidity Portfolio, respectively.

Credit Risk

Certain Blackstone Funds and the Investee Funds are subject to certain inherent risks through their investments.

The Treasury Liquidity Portfolio contains certain credit risks including, but not limited to, exposure to uninsured deposits with financial institutions, unsecured corporate bonds and mortgage-backed securities. These exposures are actively monitored on a continuous basis and positions are reallocated based on changes in risk profile, market or economic conditions.

We estimate that our annualized investment income would decrease, if credit spreads were to increase by one percentage point, as follows:

 

   September 30, 
   2015   2014 
   (Dollars in
Thousands)
 

Decrease in Annualized Investment Income Due to a One Percentage Point Increase in Credit Spreads (a)

  $52,347    $49,544  

 

(a)As of September 30, 2015 and 2014, this represents 1.3% and 1.8% of the Treasury Liquidity Portfolio, respectively.

Certain of our entities hold derivative instruments that contain an element of risk in the event that the counterparties may be unable to meet the terms of such agreements. We minimize our risk exposure by limiting the counterparties with which we enter into contracts to banks and investment banks who meet established credit and capital guidelines. We do not expect any counterparty to default on its obligations and therefore do not expect to incur any loss due to counterparty default.

 

ITEM 4.CONTROLS AND PROCEDURES

We maintain “disclosure controls and procedures,” as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”), that are designed to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer,

 

128


Table of Contents

as appropriate, to allow timely decisions regarding required disclosure. In designing disclosure controls and procedures, our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of any disclosure controls and procedures also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired objectives.

Our management, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15 under the Exchange Act as of the end of the period covered by this report. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of the period covered by this report, our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) are effective at the reasonable assurance level to accomplish their objectives of ensuring that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

No change in our internal control over financial reporting (as such term is defined in Rules 13a–15(f) and 15d–15(f) under the Exchange Act) occurred during our most recent quarter, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

129


Table of Contents

PART II. OTHER INFORMATION

 

ITEM 1.LEGAL PROCEEDINGS

We may from time to time be involved in litigation and claims incidental to the conduct of our business. Our businesses are also subject to extensive regulation, which may result in regulatory proceedings against us. See “Part I. Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2014. We are not currently subject to any pending judicial, administrative or arbitration proceedings that we expect to have a material impact on our consolidated financial statements. However, given the inherent unpredictability of these types of proceedings and the potentially large and/or indeterminate amounts that could be sought, it is possible that an adverse outcome in certain matters could have a material effect on Blackstone’s financial results in any particular period.

The SEC has publicly indicated that it is specifically focused on private equity practices regarding fees and other conflicts of interest, including, among other things, the widespread industry practice of receiving fees from portfolio companies in connection with the termination of monitoring agreements upon the initial public offering or disposition of such companies. The SEC had reviewed our historical monitoring fee practices in 2011 — 2012 in their regular exam process. In June 2014, we voluntarily modified our monitoring fee practices in ways that are beneficial to our private equity investors, including eliminating any such payments beyond the year of sale for full dispositions and limiting payments following IPOs. This followed the expansion in 2012 of the disclosure that was already being made to private equity investors regarding such fees. As previously disclosed, in October 2014 the SEC informally requested additional information about our historical monitoring fee termination practices. The SEC also asked for additional information about certain pre-2011 practices relating to the application of disparate vendor discounts to Blackstone and to our funds that were changed in 2011 and had also been previously reviewed by the SEC in 2012. On October 7, 2015, without admitting or denying any wrongdoing, three of Blackstone’s private equity fund advisers (the “Fund Advisers”) consented to the entry of an order settling these matters in connection with funds formed many years ago. According to the SEC order, with respect to these legacy funds, the Fund Advisers did not provide sufficient pre-commitment disclosure regarding the possibility of accelerating otherwise authorized fees upon termination of monitoring fee agreements with their portfolio companies. The SEC order recognized, however, that such fees were disclosed in distribution notices, quarterly reports and in the case of initial public offerings of portfolio companies, in Form S-1 filings, and were subject to an explicit Limited Partner Advisory Committee objection right that was never exercised. The order also found that the Fund Advisers did not adequately disclose that certain legal fee discounts they received, prior to 2011, were greater than discounts received by the funds. The SEC order recognized, however, that in early 2011, the Fund Advisers voluntarily changed this policy. The Fund Advisers agreed as part of the settlement to pay disgorgement of $26,225,203 (plus prejudgment interest of $2,686,553) to limited partners of those funds and a civil monetary penalty of $10,000,000 to the SEC.

 

ITEM 1A.RISK FACTORS

For a discussion of our potential risks and uncertainties, see the information under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2014 and in our subsequently filed Quarterly Reports on Form 10-Q, all of which are accessible on the Securities and Exchange Commission’s website at www.sec.gov.

See “Part I. Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Business Environment” in this report for a discussion of the conditions in the financial markets and economic conditions affecting our businesses. This discussion updates, and should be read together with, the risk factor entitled “Difficult market conditions can adversely affect our business in many ways, including by reducing the value or performance of the investments made by our investment funds, reducing the ability of our investment funds to raise or deploy capital and reducing the volume of the transactions involving our financial advisory business, each of which could materially reduce our revenue and cash flow and adversely affect our financial condition” in our Annual Report on Form 10-K for the year ended December 31, 2014.

The risks described in our Annual Report on Form 10-K and in our subsequently filed Quarterly Reports on Form 10-Q are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

 

130


Table of Contents
ITEM 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

In January 2008, the Board of Directors of our general partner, Blackstone Group Management L.L.C., authorized the repurchase of up to $500 million of Blackstone common units and Blackstone Holdings Partnership Units. Under this unit repurchase program, units may be repurchased from time to time in open market transactions, in privately negotiated transactions or otherwise. The timing and the actual number of Blackstone common units and Blackstone Holdings Partnership Units repurchased will depend on a variety of factors, including legal requirements, price and economic and market conditions. The unit repurchase program may be suspended or discontinued at any time and does not have a specified expiration date. During the three months ended September 30, 2015, no units were repurchased. As of September 30, 2015, the amount remaining available for repurchases was $335.8 million under this program. See “Part I. Item 1. Financial Statements – Notes to Condensed Consolidated Financial Statements – Note 14. Net Income Per Common Unit” and “Part I. Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Capital Resources – Liquidity Needs” for further information regarding this unit repurchase program.

As permitted by our policies and procedures governing transactions in our securities by our directors, executive officers and other employees, from time to time some of these persons may establish plans or arrangements complying with Rule 10b5-1 under the Exchange Act, and similar plans and arrangements relating to our common units and Blackstone Holdings Partnership Units.

 

ITEM 3.DEFAULTS UPON SENIOR SECURITIES

Not applicable.

 

ITEM 4.MINE SAFETY DISCLOSURES

Not applicable.

 

ITEM 5.OTHER INFORMATION

Withdrawal Agreement with Laurence Tosi

On July 24, 2015, Blackstone announced that Laurence Tosi resigned from his position as Chief Financial Officer of Blackstone Group Management L.L.C., the general partner of Blackstone, effective August 7, 2015 (the “Effective Date”).

In connection with his resignation, Mr. Tosi entered into a withdrawal agreement with Blackstone on November 3, 2015, which includes the terms summarized below. Under the terms of the withdrawal agreement, Mr. Tosi agreed to enter into a general release of claims in favor of Blackstone and its related parties and affirmed his non-competition, non-solicitation, non-disparagement and confidentiality covenants contained in his Non-Competition and Non-Solicitation Agreement (the “Non-Competition Agreement”). All payments and benefits are subject to Mr. Tosi’s timely execution and non-revocation of the release and compliance with these restrictive covenants.

Under the terms of the withdrawal agreement, Mr. Tosi will receive $500,000 payable in a lump-sum cash payment within 15 days following the date of his agreement and the unvested portion of Mr. Tosi’s carried interest in (i) all Blackstone Innovations LLC and Blackstone Innovations (Cayman) III LP investments made through the Effective Date and (ii) Blackstone’s investment in Ipreo Holdings, LLC will vest. Except as described above, all of Mr. Tosi’s other unvested carried interest was forfeited as of the Effective Date.

In addition, under the terms of the withdrawal agreement, Mr. Tosi’s outstanding Blackstone unvested equity awards will be treated as follows:

 

  

49,925 deferred restricted common units held by Mr. Tosi pursuant to the terms of Blackstone’s Sixth Amended and Restated Bonus Deferral Plan, as amended, will, notwithstanding Mr. Tosi’s withdrawal, continue to vest and be settled in accordance with their terms, subject to Mr. Tosi’s continued compliance with the Non-Competition Agreement through each applicable vesting date; and

 

131


Table of Contents
  

Mr. Tosi forfeited 576,837 unvested units of Blackstone and/or Blackstone Holdings with a value, as of the Effective Date of $21.8 million. Nonetheless, Blackstone agreed to provide Mr. Tosi with (i) quarterly payments from the Effective Date through February 1, 2016 equal to quarterly distributions to be made in respect of 125,448 Blackstone Holdings Partnership Units during such time and (ii) a number of vested Blackstone Holdings Partnership Units with a fair market value equal to $5,000,000 using a 60-trading day volume weighted average price as of February 1, 2016, in each case, subject to Mr. Tosi’s compliance with the Non-Competition Agreement. If the number of Blackstone Holdings Partnership Units in clause (ii) is greater than the number of Blackstone Holdings Partnership Units in clause (i), then Mr. Tosi will be entitled to an additional cash payment equal to distributions from the Effective Date through February 1, 2016 with respect to such excess number of Blackstone Holdings Partnership Units. If the number of Blackstone Holdings Partnership Units in clause (i) is greater than the number of Blackstone Holdings Partnership Units in clause (ii), then the number of Blackstone Holdings Partnership Units Mr. Tosi is entitled to receive will be reduced by a number of units with a value equal to the excess of the distributions Mr. Tosi received with respect to such excess number of Blackstone Holdings Partnership Units.

Section 13(r) Disclosure

Pursuant to Section 219 of the Iran Threat Reduction and Syria Human Rights Act of 2012 (“ITRA”), which added Section 13(r) of the Exchange Act, Blackstone hereby incorporates by reference herein Exhibit 99.1 of this report, which includes disclosures publicly filed and/or provided to us by Travelport Limited and Hilton Worldwide Holdings Inc., each of which may be considered our affiliate.

 

ITEM 6.EXHIBITS

 

Exhibit
Number

  

Exhibit Description

 10.1  Agreement, dated as of November 3, 2015, between Blackstone Holdings I L.P. and Laurence A. Tosi.
 31.1  Certification of the Chief Executive Officer pursuant to Rule 13a-14(a).
 31.2  Certification of the Chief Financial Officer pursuant to Rule 13a-14(a).
 32.1  Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
 32.2  Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
 99.1  Section 13(r) Disclosure.
101.INS  XBRL Instance Document.
101.SCH  XBRL Taxonomy Extension Schema Document.
101.CAL  XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF  XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB  XBRL Taxonomy Extension Label Linkbase Document.
101.PRE  XBRL Taxonomy Extension Presentation Linkbase Document.

The agreements and other documents filed as exhibits to this report are not intended to provide factual information or other disclosure other than with respect to the terms of the agreements or other documents themselves, and you should not rely on them for that purpose. In particular, any representations and warranties made by us in these agreements or other documents were made solely within the specific context of the relevant agreement or document and may not describe the actual state of affairs as of the date they were made or at any other time.

 

132


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: November 5, 2015

 

The Blackstone Group L.P.

By:

 Blackstone Group Management L.L.C.,
 its General Partner
 

/s/ Michael S. Chae

Name: Michael S. Chae
Title: Chief Financial Officer
 (Principal Financial Officer and Authorized Signatory)

 

133