Companies:
10,793
total market cap:
$134.267 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Bloomin' Brands
BLMN
#7299
Rank
$0.46 B
Marketcap
๐บ๐ธ
United States
Country
$5.49
Share price
0.18%
Change (1 day)
-11.31%
Change (1 year)
๐ Restaurant chains
๐ด Food
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Bloomin' Brands
Quarterly Reports (10-Q)
Financial Year FY2019 Q1
Bloomin' Brands - 10-Q quarterly report FY2019 Q1
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2019
or
[ ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______ to ______
Commission File Number: 001-35625
BLOOMIN’ BRANDS, INC.
(Exact name of registrant as specified in its charter)
Delaware
20-8023465
(State or other jurisdiction of incorporation or organization)
(IRS Employer Identification No.)
2202 North West Shore Boulevard, Suite 500, Tampa, Florida 33607
(Address of principal executive offices) (Zip Code)
(813) 282-1225
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $0.01 par value
BLMN
The Nasdaq Stock Market LLC
(Nasdaq Global Select Market)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES
x
NO
o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). YES
x
NO
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
Emerging growth company
o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES
o
NO
x
As of
April 30, 2019
,
91,705,720
shares of common stock of the registrant were outstanding.
Table of Contents
BLOOMIN’ BRANDS, INC.
INDEX TO QUARTERLY REPORT ON FORM 10-Q
For the Quarterly Period Ended
March 31, 2019
(Unaudited)
TABLE OF CONTENTS
PART I — FINANCIAL INFORMATION
Page No.
Item 1.
Financial Statements (Unaudited)
3
Consolidated Financial Statements:
Consolidated Balance Sheets — March 31, 2019 and December 30, 2018
3
Consolidated Statements of Operations and Comprehensive Income —
For the Thirteen Weeks Ended March 31, 2019 and April 1, 2018
4
Consolidated Statements of Changes in Stockholders’ Equity —
For the Thirteen Weeks Ended March 31, 2019 and April 1, 2018
5
Condensed Consolidated Statements of Cash Flows —
For the Thirteen Weeks Ended March 31, 2019 and April 1, 2018
7
Notes to Consolidated Financial Statements
8
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
24
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
43
Item 4.
Controls and Procedures
43
PART II — OTHER INFORMATION
Item 1.
Legal Proceedings
44
Item 1A.
Risk Factors
44
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
44
Item 6.
Exhibits
45
Signature
46
2
Table of Contents
BLOOMIN’ BRANDS, INC.
PART I: FINANCIAL INFORMATION
Item 1. Financial Statements
CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA, UNAUDITED)
MARCH 31, 2019
DECEMBER 30, 2018
ASSETS
Current assets
Cash and cash equivalents
$
82,766
$
71,823
Inventories
73,149
72,812
Other current assets, net
93,909
190,848
Total current assets
249,824
335,483
Property, fixtures and equipment, net
1,079,494
1,115,929
Operating lease right-of-use assets
1,276,311
—
Goodwill
297,784
295,427
Intangible assets, net
479,744
503,972
Deferred income tax assets, net
49,766
92,990
Other assets, net
119,624
120,973
Total assets
$
3,552,547
$
2,464,774
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Accounts payable
$
166,320
$
174,488
Accrued and other current liabilities
378,272
246,653
Unearned revenue
250,703
342,708
Current portion of long-term debt
26,680
27,190
Total current liabilities
821,975
791,039
Non-current operating lease liabilities
1,285,073
—
Deferred rent
—
167,027
Deferred income tax liabilities
14,730
14,790
Long-term debt, net
1,037,630
1,067,585
Long-term portion of deferred gain on sale-leaseback transactions, net
—
177,983
Other long-term liabilities, net
140,776
191,533
Total liabilities
3,300,184
2,409,957
Commitments and contingencies (Note 16)
Stockholders’ equity
Bloomin’ Brands stockholders’ equity
Preferred stock, $0.01 par value, 25,000,000 shares authorized; no shares issued and outstanding as of March 31, 2019 and December 30, 2018
—
—
Common stock, $0.01 par value, 475,000,000 shares authorized; 91,646,542 and 91,271,825 shares issued and outstanding as of March 31, 2019 and December 30, 2018, respectively
916
913
Additional paid-in capital
1,099,346
1,107,582
Accumulated deficit
(714,425
)
(920,010
)
Accumulated other comprehensive loss
(141,653
)
(142,755
)
Total Bloomin’ Brands stockholders’ equity
244,184
45,730
Noncontrolling interests
8,179
9,087
Total stockholders’ equity
252,363
54,817
Total liabilities and stockholders’ equity
$
3,552,547
$
2,464,774
The accompanying notes are an integral part of these consolidated financial statements.
3
Table of Contents
BLOOMIN’ BRANDS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(IN THOUSANDS, EXCEPT PER SHARE DATA, UNAUDITED)
THIRTEEN WEEKS ENDED
MARCH 31, 2019
APRIL 1, 2018
Revenues
Restaurant sales
$
1,111,642
$
1,099,003
Franchise and other revenues
16,489
17,462
Total revenues
1,128,131
1,116,465
Costs and expenses
Cost of sales
352,111
352,132
Labor and other related
319,015
311,062
Other restaurant operating
250,854
253,345
Depreciation and amortization
49,482
50,120
General and administrative
70,589
68,696
Provision for impaired assets and restaurant closings
3,586
2,739
Total costs and expenses
1,045,637
1,038,094
Income from operations
82,494
78,371
Other (expense) income, net
(168
)
1
Interest expense, net
(11,181
)
(10,310
)
Income before provision for income taxes
71,145
68,062
Provision for income taxes
5,496
1,925
Net income
65,649
66,137
Less: net income attributable to noncontrolling interests
1,349
739
Net income attributable to Bloomin’ Brands
$
64,300
$
65,398
Net income
$
65,649
$
66,137
Other comprehensive income:
Foreign currency translation adjustment, net of tax
5,755
1,349
Unrealized (loss) gain on derivatives, net of tax
(4,381
)
888
Reclassification of adjustment for (gain) loss on derivatives included in Net income, net of tax
(364
)
308
Comprehensive income
66,659
68,682
Less: comprehensive income attributable to noncontrolling interests
1,257
721
Comprehensive income attributable to Bloomin’ Brands
$
65,402
$
67,961
Earnings per share:
Basic
$
0.70
$
0.71
Diluted
$
0.69
$
0.68
Weighted average common shares outstanding:
Basic
91,415
92,268
Diluted
92,661
95,782
The accompanying notes are an integral part of these consolidated financial statements.
4
Table of Contents
BLOOMIN’ BRANDS, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(IN THOUSANDS, EXCEPT PER SHARE DATA, UNAUDITED)
BLOOMIN’ BRANDS, INC.
COMMON STOCK
ADDITIONAL PAID-IN CAPITAL
ACCUM-
ULATED DEFICIT
ACCUMULATED OTHER
COMPREHENSIVE LOSS
NON-CONTROLLING INTERESTS
TOTAL
SHARES
AMOUNT
Balance, December 30, 2018
91,272
$
913
$
1,107,582
$
(920,010
)
$
(142,755
)
$
9,087
$
54,817
Cumulative-effect from a change in accounting principle, net of tax
—
—
—
141,285
—
—
141,285
Net income
—
—
—
64,300
—
1,349
65,649
Other comprehensive income (loss), net of tax
—
—
—
—
1,102
(92
)
1,010
Cash dividends declared, $0.10 per common share
—
—
(9,140
)
—
—
—
(9,140
)
Stock-based compensation
—
—
3,993
—
—
—
3,993
Common stock issued under stock plans (1)
375
3
(3,089
)
—
—
—
(3,086
)
Distributions to noncontrolling interests
—
—
—
—
—
(2,429
)
(2,429
)
Contributions from noncontrolling interests
—
—
—
—
—
264
264
Balance, March 31, 2019
91,647
$
916
$
1,099,346
$
(714,425
)
$
(141,653
)
$
8,179
$
252,363
(CONTINUED...)
5
Table of Contents
BLOOMIN’ BRANDS, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(IN THOUSANDS, EXCEPT PER SHARE DATA, UNAUDITED)
BLOOMIN’ BRANDS, INC.
COMMON STOCK
ADDITIONAL PAID-IN CAPITAL
ACCUM-
ULATED DEFICIT
ACCUMULATED OTHER
COMPREHENSIVE LOSS
NON-CONTROLLING INTERESTS
TOTAL
SHARES
AMOUNT
Balance, December 31, 2017
91,913
$
919
$
1,081,813
$
(913,191
)
$
(99,199
)
$
10,889
$
81,231
Net income
—
—
—
65,398
—
818
66,216
Other comprehensive income (loss), net of tax
—
—
—
—
2,563
(18
)
2,545
Cash dividends declared, $0.09 per common share
—
—
(8,371
)
—
—
—
(8,371
)
Repurchase and retirement of common stock
(2,116
)
(21
)
—
(50,975
)
—
—
(50,996
)
Stock-based compensation
—
5,121
—
—
—
5,121
Common stock issued under stock plans (1)
1,619
16
13,663
—
—
—
13,679
Change in the redemption value of redeemable interests
—
—
(79
)
—
—
—
(79
)
Distributions to noncontrolling interests
—
—
—
—
—
(1,069
)
(1,069
)
Contributions from noncontrolling interests
—
—
—
—
—
158
158
Balance, April 1, 2018
91,416
$
914
$
1,092,147
$
(898,768
)
$
(96,636
)
$
10,778
$
108,435
________________
(1)
Net of forfeitures and shares withheld for employee taxes.
The accompanying notes are an integral part of these consolidated financial statements.
6
Table of Contents
BLOOMIN’ BRANDS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(DOLLARS IN THOUSANDS, UNAUDITED)
THIRTEEN WEEKS ENDED
MARCH 31, 2019
APRIL 1, 2018
Cash flows provided by operating activities:
Net income
$
65,649
$
66,137
Adjustments to reconcile Net income to cash provided by operating activities:
Depreciation and amortization
49,482
50,120
Amortization of deferred discounts and issuance costs
634
643
Amortization of deferred gift card sales commissions
8,407
9,415
Provision for impaired assets and restaurant closings
3,586
2,739
Amortization of operating lease assets
17,814
—
Stock-based and other non-cash compensation expense
6,035
6,058
Deferred income tax (benefit) expense
(501
)
126
Loss on sale of a business or subsidiary
167
—
Recognition of deferred gain on sale-leaseback transactions
—
(3,069
)
Other, net
(660
)
114
Change in assets and liabilities
(66,730
)
(80,748
)
Net cash provided by operating activities
83,883
51,535
Cash flows used in investing activities:
Capital expenditures
(44,710
)
(48,347
)
Other investments, net
2,690
2,137
Net cash used in investing activities
(42,020
)
(46,210
)
Cash flows used in financing activities:
Repayments of long-term debt
(7,428
)
(6,436
)
Proceeds from borrowings on revolving credit facilities, net
148,200
151,829
Repayments of borrowings on revolving credit facilities
(152,300
)
(122,000
)
(Payments of taxes) proceeds from the exercise of share-based compensation, net
(3,086
)
13,679
Distributions to noncontrolling interests
(2,429
)
(1,069
)
Contributions from noncontrolling interests
264
158
Purchase of limited partnership and noncontrolling interests
—
(1,444
)
Repayments of partner deposits and accrued partner obligations
(5,460
)
(4,432
)
Repurchase of common stock
—
(50,996
)
Cash dividends paid on common stock
(9,140
)
(8,371
)
Net cash used in financing activities
(31,379
)
(29,082
)
Effect of exchange rate changes on cash and cash equivalents
459
54
Net increase (decrease) in cash, cash equivalents and restricted cash
10,943
(23,703
)
Cash, cash equivalents and restricted cash as of the beginning of the period
71,823
129,543
Cash and cash equivalents as of the end of the period
$
82,766
$
105,840
Supplemental disclosures of cash flow information:
Cash paid for interest
$
13,637
$
9,401
Cash paid for income taxes, net of refunds
4,255
1,696
Supplemental disclosures of non-cash investing and financing activities:
Leased assets obtained in exchange for new operating lease liabilities
$
17,618
$
—
Leased assets obtained in exchange for new finance lease liabilities
76
—
Decrease in liabilities from the acquisition of property, fixtures and equipment or capital leases
(6,066
)
(4,985
)
The accompanying notes are an integral part of these consolidated financial statements.
7
Table of Contents
BLOOMIN’ BRANDS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1
.
Description of the Business and Basis of Presentation
Description of the Business -
Bloomin’ Brands (“Bloomin’ Brands” or the “Company”) owns and operates casual, upscale casual and fine dining restaurants. The Company’s restaurant portfolio has
four
concepts: Outback Steakhouse, Carrabba’s Italian Grill, Bonefish Grill and Fleming’s Prime Steakhouse & Wine Bar. Additional Outback Steakhouse, Carrabba’s Italian Grill and Bonefish Grill restaurants in which the Company has no direct investment are operated under franchise agreements.
Basis of Presentation -
The accompanying interim unaudited consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles in the United States (“U.S. GAAP”) for complete financial statements. In the opinion of the Company, all adjustments necessary for fair financial statement presentation for the periods presented have been included and are of a normal, recurring nature. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. These financial statements should be read in conjunction with the audited financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended
December 30, 2018
.
Recently Adopted Financial Accounting Standards
- On December 31, 2018, the Company adopted Accounting Standards Update (“ASU”) No. 2016-02: Leases (Topic 842) (“ASU No. 2016-02”), ASU No. 2018-01: Leases (Topic 842): Land Easement Practical Expedient for Transition to Topic 842 (“ASU No. 2018-01”), and ASU No. 2018-11: Leases (Topic 842): Targeted Improvements (“ASU No. 2018-11”). ASU No. 2016-02 requires the lease rights and obligations arising from lease contracts, including existing and new arrangements, to be recognized as assets and liabilities on the balance sheet. ASU No. 2018-01 allows an entity to elect an optional transition practical expedient to not evaluate land easements that exist or expired before the Company’s adoption of ASU No. 2016-02. ASU No. 2018-11 allows for an additional transition method, which permits use of the effective date of adoption as the date of initial application of ASU No. 2016-02 without restating comparative period financial statements and provides entities with a practical expedient that allows entities to elect not to separate lease and non-lease components when certain conditions are met.
The Company adopted ASU No. 2016-02 using December 31, 2018 as the date of initial application. Consequently, financial information and the disclosures required under the new standard were not provided for dates and periods before December 31, 2018. The Company also elected a transition package including practical expedients that permitted it not to reassess the classification and initial direct costs of expired or existing contracts and leases, to not separate lease and non-lease components of restaurant facility leases executed subsequent to adoption, and to not evaluate land easements that exist or expired before the adoption. In preparation for adoption, the Company implemented a new lease accounting system.
Adoption resulted in the following, as of December 31, 2018:
(i)
recording of right-of-use assets of
$1.3 billion
and lease liabilities of
$1.5 billion
;
(ii)
a credit to the beginning balance of Accumulated Deficit of
$190.4 million
to derecognize deferred gains on sale-leaseback transactions and a debit to the beginning balance of Accumulated Deficit of
$49.2 million
to derecognize the related deferred tax assets; and
(iii)
derecognition of existing debt obligations of
$19.6 million
and existing fixed assets of
$16.1 million
related to restaurant properties sold and leased back from third parties that previously did not qualify for sale accounting, with gains or losses associated with this change recognized in Accumulated Deficit.
Other restaurant operating expense increased during
thirteen weeks ended March 31, 2019
from the adoption of ASU No. 2016-02 since the Company no longer recognizes the benefit of deferred gains on sale-leaseback transactions
8
Table of Contents
BLOOMIN’ BRANDS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) - Continued
through its statements of operations over the corresponding lease term. During the
thirteen weeks ended April 1, 2018
, the Company recognized
$3.1 million
of sale-leaseback deferred gain amortization.
As a result of adoption of ASU No. 2016-02, the Company recorded reclassification adjustments to certain balances that were recorded under Accounting Standards Codification Topic 840, “Leases” (“ASC 840”) in its Consolidated Balance Sheet as of
December 30, 2018
. The following table summarizes accounts with material reclassification adjustments which impacted Operating lease right-of-use assets as a part of the adoption of ASU No. 2016-02:
ACCOUNT
CONSOLIDATED BALANCE SHEET CLASSIFICATION UNDER ASC 840
Favorable leases
Intangible assets, net
Deferred rent
Deferred rent
Unfavorable leases
Other long-term liabilities, net
Exit-related lease accruals
Other long-term liabilities, net
In addition, rent payments that were recorded within prepaid assets under ASC 840 are now recorded as a reduction of the current portion of operating lease liabilities.
Recently Issued Financial Accounting Standards Not Yet Adopted
- In August 2018, the Financial Accounting Standards Board issued ASU No. 2018-15, “Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract,” (“ASU No. 2018-15”), which clarifies the accounting for implementation costs in cloud computing arrangements. ASU No. 2018-15 is effective for the Company in the first quarter of 2020, and early adoption is permitted. The Company is currently evaluating the impact of the adoption of ASU No. 2018-15 on its consolidated financial statements.
Reclassifications -
The Company reclassified certain items in the accompanying Consolidated Financial Statements for prior periods to be comparable with the classification for the current period. These reclassifications had no effect on previously reported net income.
2
.
Revenue Recognition
The following table includes the categories of revenue included in the Company’s
Consolidated Statements of Operations and Comprehensive Income
for the periods indicated:
THIRTEEN WEEKS ENDED
(dollars in thousands)
MARCH 31, 2019
APRIL 1, 2018
Revenues
Restaurant sales
$
1,111,642
$
1,099,003
Franchise and other revenues:
Franchise revenue
$
13,762
$
14,215
Other revenue
2,727
3,247
Total Franchise and other revenues
$
16,489
$
17,462
Total revenues
$
1,128,131
$
1,116,465
9
Table of Contents
BLOOMIN’ BRANDS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) - Continued
The following tables include the disaggregation of Restaurant sales and Franchise revenue, by restaurant concept and major international market, for the periods indicated:
THIRTEEN WEEKS ENDED
THIRTEEN WEEKS ENDED
MARCH 31, 2019
APRIL 1, 2018
(dollars in thousands)
RESTAURANT SALES
FRANCHISE REVENUE
RESTAURANT SALES
FRANCHISE REVENUE
U.S.
Outback Steakhouse
$
586,771
$
10,601
$
571,479
$
11,074
Carrabba’s Italian Grill
173,475
171
173,927
147
Bonefish Grill
156,434
210
156,849
240
Fleming’s Prime Steakhouse & Wine Bar
83,026
—
80,990
—
Other
1,107
—
1,099
—
U.S. Total
$
1,000,813
$
10,982
$
984,344
$
11,461
International
Outback Steakhouse-Brazil
$
89,565
$
—
$
95,123
$
—
Other
21,264
2,780
19,536
2,754
International Total
$
110,829
$
2,780
$
114,659
$
2,754
Total
$
1,111,642
$
13,762
$
1,099,003
$
14,215
The following table includes a detail of assets and liabilities from contracts with customers included on the Company’s Consolidated Balance Sheets as of the periods indicated:
(dollars in thousands)
MARCH 31, 2019
DECEMBER 30, 2018
Other current assets, net
Deferred gift card sales commissions
$
11,195
$
16,431
Unearned revenue
Deferred gift card revenue
$
240,923
$
333,794
Deferred loyalty revenue
9,288
8,424
Deferred franchise fees - current
492
490
Total Unearned revenue
$
250,703
$
342,708
Other long-term liabilities, net
Deferred franchise fees - non-current
$
4,702
$
4,531
The following table is a rollforward of deferred gift card sales commissions for the periods indicated:
THIRTEEN WEEKS ENDED
(dollars in thousands)
MARCH 31, 2019
APRIL 1, 2018
Balance, beginning of period
$
16,431
$
16,231
Deferred gift card sales commissions amortization
(8,407
)
(9,415
)
Deferred gift card sales commissions capitalization
3,833
3,858
Other
(662
)
(635
)
Balance, end of period
$
11,195
$
10,039
10
Table of Contents
BLOOMIN’ BRANDS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) - Continued
The following table is a rollforward of unearned gift card revenue for the periods indicated:
THIRTEEN WEEKS ENDED
(dollars in thousands)
MARCH 31, 2019
APRIL 1, 2018
Balance, beginning of period
$
333,794
$
323,628
Gift card sales
55,472
56,285
Gift card redemptions
(141,459
)
(144,556
)
Gift card breakage
(6,884
)
(7,574
)
Balance, end of period
$
240,923
$
227,783
3
.
Disposals
Refranchising
- During the
thirteen weeks ended March 31, 2019
, the Company completed the sale of
18
of its existing U.S. Company-owned Carrabba’s Italian Grill locations to an existing franchisee (the “Buyer”) for aggregate cash proceeds of
$3.6 million
, net of certain purchase price adjustments.
The Company remains contingently liable on certain real estate lease agreements assigned to the Buyer. See Note
16
-
Commitments and Contingencies
for additional details regarding lease guarantees.
Assets Held for Sale
- In March 2019, the Company signed a purchase agreement with a buyer to sell
five
of its U.S. surplus properties to an Outback Steakhouse franchisee for
$12.8 million
, less certain purchase price adjustments. These properties were reclassified from
Property, fixtures and equipment, net
to
Assets held for sale
during the
thirteen weeks ended March 31, 2019
. The sale of these properties is expected to be completed during 2019.
4
.
Impairments and Exit Costs
The components of Provision for impaired assets and restaurant closings are as follows for the periods indicated:
THIRTEEN WEEKS ENDED
(dollars in thousands)
MARCH 31, 2019
APRIL 1, 2018
Impairment losses
U.S.
$
3,464
$
111
International
18
2,160
Total impairment losses
$
3,482
$
2,271
Restaurant closure expenses
U.S.
$
87
$
348
International
17
120
Total restaurant closure expenses
$
104
$
468
Provision for impaired assets and restaurant closings
$
3,586
$
2,739
Impairment and closing charges for the periods presented resulted primarily from approved store closure initiatives, locations identified for remodel, relocation or closure and certain other assets.
11
Table of Contents
BLOOMIN’ BRANDS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) - Continued
Accrued Facility Closure and Other Costs Rollforward
- The following table summarizes the Company’s accrual activity related to facility closure and other costs, associated with certain closure initiatives, for the period indicated:
THIRTEEN WEEKS ENDED
(dollars in thousands)
MARCH 31, 2019
Balance, beginning of the period
$
18,094
Additions (1)
1,288
Cash payments
(1,873
)
Accretion
386
Adjustments
(218
)
Balance, end of the period (2)
$
17,677
________________
(1)
Includes closure initiative related lease liabilities recognized as a result of the adoption of ASU No. 2016-02.
(2)
As of
March 31, 2019
, the Company had exit-related accruals of
$2.9 million
recorded in Accrued and other current liabilities and
$14.8 million
recorded in
Non-current operating lease liabilities
on the Consolidated Balance Sheet.
5.
Earnings Per Share
The following table presents the computation of
basic and diluted earnings per share
for the periods indicated:
THIRTEEN WEEKS ENDED
(in thousands, except per share data)
MARCH 31, 2019
APRIL 1, 2018
Net income attributable to Bloomin’ Brands
$
64,300
$
65,398
Basic weighted average common shares outstanding
91,415
92,268
Effect of diluted securities:
Stock options
792
2,950
Nonvested restricted stock units
358
524
Nonvested performance-based share units
96
40
Diluted weighted average common shares outstanding
92,661
95,782
Basic earnings per share
$
0.70
$
0.71
Diluted earnings per share
$
0.69
$
0.68
Securities outstanding not included in the computation of
earnings per share
because their effect was antidilutive were as follows, for the periods indicated:
THIRTEEN WEEKS ENDED
(shares in thousands)
MARCH 31, 2019
APRIL 1, 2018
Stock options
3,384
1,950
Nonvested restricted stock units
222
111
Nonvested performance-based share units
260
162
12
Table of Contents
BLOOMIN’ BRANDS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) - Continued
6. Stock-based Compensation Plans
The Company recognized stock-based compensation expense as follows for the periods indicated:
THIRTEEN WEEKS ENDED
(dollars in thousands)
MARCH 31, 2019
APRIL 1, 2018
Stock options
$
1,159
$
1,897
Restricted stock units
1,749
2,332
Performance-based share units
1,003
596
$
3,911
$
4,825
During the
thirteen weeks ended March 31, 2019
, the Company made grants to its employees of
0.4 million
stock options,
0.2 million
time-based restricted stock units and
0.1 million
performance-based share units. On April 1, 2019, the Company made one-time transition award grants of
0.7 million
stock options,
0.2 million
time-based restricted stock units and
0.1 million
performance-based share units to the Executive Chairman of the Board, Chief Executive Officer (“CEO”) and Chief Financial Officer in connection with the appointment of each to their respective positions.
Assumptions used in the Black-Scholes option pricing model and the weighted-average fair value of option awards granted were as follows for the periods indicated:
THIRTEEN WEEKS ENDED
MARCH 31, 2019
APRIL 1, 2018
Assumptions:
Weighted-average risk-free interest rate (1)
2.51
%
2.66
%
Dividend yield (2)
1.89
%
1.50
%
Expected term (3)
5.5 years
5.8 years
Weighted-average volatility (4)
31.87
%
32.76
%
Weighted-average grant date fair value per option
$
5.76
$
7.23
________________
(1)
Risk-free interest rate is the U.S. Treasury yield curve in effect as of the grant date for periods within the expected term of the option.
(2)
Dividend yield is the level of dividends expected to be paid on the Company’s common stock over the expected term of the option.
(3)
Expected term represents the period of time that the options are expected to be outstanding. The Company estimates the expected term based on historical exercise experience for its stock options.
(4)
Based on the historical volatility of the Company’s stock.
Restricted stock units granted prior to 2019 generally vest over a period of
four years
and restricted stock units granted in 2019 or later vest over a period of
three years
, in an equal number of shares each year.
The following represents unrecognized stock compensation expense and the remaining weighted-average vesting period as of
March 31, 2019
:
UNRECOGNIZED COMPENSATION EXPENSE
(dollars in thousands)
REMAINING WEIGHTED-AVERAGE VESTING PERIOD (in years)
Stock options
$
8,972
2.4
Restricted stock units
$
15,816
2.5
Performance-based share units
$
8,077
1.7
13
Table of Contents
BLOOMIN’ BRANDS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) - Continued
7
.
Other Current Assets, Net
Other current assets, net, consisted of the following as of the periods indicated:
(dollars in thousands)
MARCH 31, 2019
DECEMBER 30, 2018
Prepaid expenses
$
24,631
$
38,117
Accounts receivable - gift cards, net
9,802
91,242
Accounts receivable - vendors, net
9,890
10,029
Accounts receivable - franchisees, net
2,775
1,303
Accounts receivable - other, net
17,231
19,688
Deferred gift card sales commissions
11,195
16,431
Assets held for sale
15,134
5,143
Other current assets, net
3,251
8,895
$
93,909
$
190,848
8. Accrued and Other Current Liabilities
Accrued and other current liabilities consisted of the following as of the periods indicated:
(dollars in thousands)
MARCH 31, 2019
DECEMBER 30, 2018
Accrued rent and current operating lease liabilities
$
172,712
$
2,850
Accrued payroll and other compensation
88,887
101,249
Accrued insurance
24,211
22,055
Other current liabilities
92,462
120,499
$
378,272
$
246,653
9.
Long-term Debt, Net
Following is a summary of outstanding long-term debt, as of the periods indicated:
MARCH 31, 2019
DECEMBER 30, 2018
(dollars in thousands)
OUTSTANDING BALANCE
INTEREST RATE
OUTSTANDING BALANCE
INTEREST RATE
Senior Secured Credit Facility:
Term loan A (1)
$
468,750
4.21
%
$
475,000
4.14
%
Revolving credit facility (1)
595,400
4.20
%
599,500
4.17
%
Total Senior Secured Credit Facility
$
1,064,150
$
1,074,500
Finance lease liabilities
3,394
—
Financing obligations
—
19,562
7.58% to 7.82%
Capital lease obligations
—
3,297
Other
50
2.18
%
918
0.00% to 2.18%
Less: unamortized debt discount and issuance costs
(3,284
)
(3,502
)
Total debt, net
$
1,064,310
$
1,094,775
Less: current portion of long-term debt
(26,680
)
(27,190
)
Long-term debt, net
$
1,037,630
$
1,067,585
________________
(1)
Interest rate represents the weighted-average interest rate for the respective period.
Debt Covenants -
As of
March 31, 2019
and
December 30, 2018
, the Company was in compliance with its debt covenants.
14
Table of Contents
BLOOMIN’ BRANDS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) - Continued
10. Other Long-term Liabilities, Net
Other long-term liabilities, net, consisted of the following, as of the periods indicated:
(dollars in thousands)
MARCH 31, 2019
DECEMBER 30, 2018
Accrued insurance liability
$
33,929
$
33,771
Unfavorable leases (1)
—
32,120
Chef and Restaurant Managing Partner deferred compensation obligations and deposits
56,183
64,766
Other long-term liabilities
50,664
60,876
$
140,776
$
191,533
_______________
(1)
Net of accumulated amortization of
$36.2 million
as of
December 30, 2018
.
11.
Stockholders’ Equity
Share Repurchases
- On
February 12, 2019
, the Company’s Board of Directors (the “Board”) canceled the remaining
$36.0 million
of authorization under the 2018 Share Repurchase Program and approved a new
$150.0 million
authorization (the “2019 Share Repurchase Program”). The 2019 Share Repurchase Program will expire on
August 12, 2020
. As of
March 31, 2019
,
$150.0 million
remained available for repurchase under the 2019 Share Repurchase Program.
Dividends -
The Company declared and paid dividends per share during fiscal year
2019
as follows:
DIVIDENDS PER SHARE
AMOUNT
(in thousands)
First fiscal quarter
$
0.10
$
9,140
In April 2019
, the Board declared a quarterly cash dividend of
$0.10
per share, payable on
May 24, 2019
, to shareholders of record at the close of business on
May 13, 2019
.
Accumulated Other Comprehensive Loss (“AOCL”) -
Following are the components of AOCL as of the periods indicated:
(dollars in thousands)
MARCH 31, 2019
DECEMBER 30, 2018
Foreign currency translation adjustment
$
(129,302
)
$
(135,149
)
Unrealized loss on derivatives, net of tax
(12,351
)
(7,606
)
Accumulated other comprehensive loss
$
(141,653
)
$
(142,755
)
15
Table of Contents
BLOOMIN’ BRANDS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) - Continued
Following are the components of Other comprehensive income attributable to Bloomin’ Brands for the periods indicated:
THIRTEEN WEEKS ENDED
(dollars in thousands)
MARCH 31, 2019
APRIL 1, 2018
Foreign currency translation adjustment, net of tax (1)
$
5,847
$
1,367
Unrealized (loss) gain on derivatives, net of tax (2)
$
(4,381
)
$
888
Reclassification of adjustments for (gain) loss on derivatives included in Net income, net of tax (3)
(364
)
308
Total unrealized (loss) gain on derivatives, net of tax
$
(4,745
)
$
1,196
Other comprehensive income attributable to Bloomin’ Brands
$
1,102
$
2,563
________________
(1)
Foreign currency translation adjustment is net of tax of
$0.1 million
for the
thirteen weeks ended April 1, 2018
.
(2)
Unrealized (loss) gain on derivatives is net of tax of
($1.5) million
and
$0.3 million
for the
thirteen weeks ended March 31, 2019
and
April 1, 2018
, respectively.
(3)
Reclassifications of adjustments for (gain) loss on derivatives are net of tax. See Note
12
-
Derivative Instruments and Hedging Activities
for discussion of the tax impact of reclassifications.
12
.
Derivative Instruments and Hedging Activities
Cash Flow Hedges of Interest Rate Risk -
On
September 9, 2014
, the Company entered into variable-to-fixed interest rate swap agreements with
eight
counterparties to hedge a portion of the cash flows of the Company’s variable rate debt (the “2014 Swap Agreements”). The 2014 Swap Agreements have an aggregate notional amount of
$400.0 million
and mature on
May 16, 2019
. Under the terms of the 2014 Swap Agreements, the Company pays a weighted-average fixed rate of
2.02%
on the
$400.0 million
notional amount and receives payments from the counterparty based on the
30-day LIBOR
rate.
On
October 24, 2018
and
October 25, 2018
, the Company entered into variable-to-fixed interest rate swap agreements with
12
counterparties to hedge a portion of the cash flows of the Company’s variable rate debt (the “2018 Swap Agreements”). The 2018 Swap Agreements have an aggregate notional amount of
$550.0 million
, a forward start date of
May 16, 2019
(the maturity date of the 2014 Swap Agreements) and mature on
November 30, 2022
. Under the terms of the 2018 Swap Agreements, the Company will pay a weighted-average fixed rate of
3.04%
on the notional amount and receive payments from the counterparty based on the
one-month LIBOR
rate.
The Company’s swap agreements have been designated and qualify as cash flow hedges, are recognized on its Consolidated Balance Sheets at fair value and are classified based on the instruments’
maturity dates. The following table presents the fair value and classification of the Company’s swap agreements, as of
the periods indicated
:
(dollars in thousands)
MARCH 31, 2019
DECEMBER 30, 2018
CONSOLIDATED BALANCE SHEET CLASSIFICATION
Interest rate swaps - asset (1)
$
237
$
765
Other current assets, net
Interest rate swaps - liability
$
3,217
$
1,393
Accrued and other current liabilities
Interest rate swaps - liability
13,767
9,723
Other long-term liabilities, net
Total fair value of derivative instruments - liabilities (1)
$
16,984
$
11,116
____________________
(1)
See Note
14
-
Fair Value Measurements
for fair value discussion of the interest rate swaps.
16
Table of Contents
BLOOMIN’ BRANDS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) - Continued
The following table summarizes the effects of the 2014 Swap Agreements on
Net income
for the periods indicated:
THIRTEEN WEEKS ENDED
(dollars in thousands)
MARCH 31, 2019
APRIL 1, 2018
Interest rate swap benefit (expense) recognized in Interest expense, net
$
491
$
(415
)
Income tax (expense) benefit recognized in Provision for income taxes
(127
)
107
Total effects of the interest rate swaps on Net income
$
364
$
(308
)
The Company estimates
$3.2 million
will be reclassified to interest expense over the next 12 months related to the 2018 Swap Agreements.
By utilizing the interest rate swaps, the Company is exposed to credit-related losses in the event that the counterparty fails to perform under the terms of the derivative contract. To mitigate this risk, the Company enters into derivative contracts with major financial institutions based upon credit ratings and other factors. The Company continually assesses the creditworthiness of its counterparties. As of
March 31, 2019
, all counterparties to the interest rate swaps had performed in accordance with their contractual obligations.
The Company has agreements with each of its derivative counterparties that contain a provision where the Company could be declared in default on its derivative obligations if the repayment of the underlying indebtedness is accelerated by the lender due to the Company’s default on indebtedness.
As of
March 31, 2019
and
December 30, 2018
, the fair value of the Compa
ny’s interest rate swaps in a net liability position, including accrued interest but excluding any adjustment for nonperformance risk, was
$16.9 million
and
$10.5 million
, respectively. As of
March 31, 2019
and
December 30, 2018
, the Company has not posted any collateral related to these agreements. If the Company had breached any of these provisions as of
March 31, 2019
and
December 30, 2018
, it could have been required to settle its obligations under the agreements at their termination value of
$16.9 million
and
$10.5 million
, respectively.
13. Leases
The Company’s determination of whether an arrangement contains a lease is based on an evaluation of whether the arrangement conveys the right to use and control specific property or equipment. The Company leases restaurant and office facilities and certain equipment under operating leases primarily having initial terms expiring between
one
and
20
years. Restaurant facility leases generally have renewal periods totaling
five
to
20 years
, exercisable at the option of the Company. Contingent rentals represent payment of variable lease obligations based on a percentage of gross revenues, as defined by the terms of the applicable lease agreement for certain restaurant facility leases. The Company also has certain leases, which reset periodically based on a specified index. Such leases are recorded using the index that existed at lease commencement. Subsequent changes in the index are recorded as variable rental payments. Variable rental payments are expensed as incurred in the Company’s Consolidated Statements of Operations and Comprehensive Income and future variable rent obligations are not included within the lease liabilities in the Consolidated Balance Sheet. The depreciable life of lease assets and leasehold improvements are limited by the expected lease term. None of the Company’s leases contain any material residual value guarantees or material restrictive covenants.
For leases executed subsequent to the adoption of ASU No. 2016-02, the Company accounts for fixed lease and non-lease components of its restaurant facility leases as a single lease component. Additionally, for certain equipment leases, the Company applies a portfolio approach to account for the lease assets and liabilities. Leases with an initial term of 12 months or less are not recorded on the Consolidated Balance Sheet, they are recognized on a straight-line basis over the lease term within
Other restaurant operating
expense in the Company’s
Consolidated Statements of Operations and Comprehensive Income
.
17
Table of Contents
BLOOMIN’ BRANDS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) - Continued
The following table includes a detail of lease assets and liabilities included on the Company’s Consolidated Balance Sheet as of the period indicated:
(dollars in thousands)
CONSOLIDATED BALANCE SHEET CLASSIFICATION
MARCH 31, 2019
Operating lease right-of-use assets
Operating lease right-of-use assets
$
1,276,311
Finance lease right-of-use assets (1)
Property, fixtures and equipment, net
3,095
Total lease assets, net
$
1,279,406
Current operating lease liabilities (2)
Accrued and other current liabilities
$
170,039
Current finance lease liabilities
Current portion of long-term debt
1,630
Non-current operating lease liabilities
Non-current operating lease liabilities
1,285,073
Non-current finance lease liabilities
Long-term debt, net
1,764
$
1,458,506
________________
(1)
Net of accumulated amortization of
$0.3 million
.
(2)
Excludes accrued contingent percentage rent.
Following is a summary of expenses and income related to leases recognized in the Company’s Consolidated Statement of Operations and Comprehensive Income for the periods indicated:
CONSOLIDATED INCOME STATEMENT CLASSIFICATION
THIRTEEN WEEKS ENDED
(dollars in thousands)
MARCH 31, 2019
Operating leases (1)
Other restaurant operating
$
45,233
Variable lease cost
Other restaurant operating
819
Finance leases
Amortization of leased assets
Depreciation and amortization
324
Interest on lease liabilities
Interest expense, net
73
Sublease revenue (2)
Franchise and other revenues
(1,314
)
Lease costs, net (3)
$
45,135
________________
(1)
Excludes rent expense for office facilities and Company-owned closed or subleased properties of
$3.6 million
, which is included in General and administrative expense and certain supply chain related rent expense of
$0.3 million
, which is included in
Cost of sales
.
(2)
Excludes rental income from Company-owned properties of
$0.7 million
.
(3)
During the
thirteen weeks ended April 1, 2018
, the Company recorded rent expense of
$47.2 million
, including
$1.3 million
of variable rent expense, and
$1.6 million
of sublease revenue.
18
Table of Contents
BLOOMIN’ BRANDS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) - Continued
As of
March 31, 2019
, future minimum lease payments and sublease revenues under non-cancelable leases are as follows:
(dollars in thousands)
OPERATING LEASES
FINANCE LEASES
SUBLEASE REVENUES
Year 1 (1)
$
177,405
$
1,699
$
(5,936
)
Year 2
190,733
1,301
(6,028
)
Year 3
186,753
730
(6,012
)
Year 4
182,697
39
(5,956
)
Year 5
177,735
—
(5,945
)
Thereafter
1,774,940
—
(67,921
)
Total minimum lease payments (receipts) (2)
$
2,690,263
$
3,769
$
(97,798
)
Less: Interest
(1,235,151
)
(375
)
Present value of future lease payments (receipts)
$
1,455,112
$
3,394
____________________
(1)
Net of operating lease prepaid rent of
$14.6 million
.
(2)
Includes
$1.0 billion
related to options to extend operating lease terms and excludes
$96.3 million
of signed operating leases that have not yet commenced.
The following table is a summary of the weighted-average remaining lease terms and weighted-average discount rates of the Company’s leases as of the period indicated:
MARCH 31, 2019
Weighted-average remaining lease term:
Operating leases
14.7 years
Finance leases
2.4 years
Weighted-average discount rate (1):
Operating leases
8.61
%
Finance leases
9.21
%
____________________
(1)
Based on the Company’s incremental borrowing rate at lease commencement.
The following table is a summary of other impacts to the Company’s Consolidated Financial Statements related to its leases for the period indicated:
THIRTEEN WEEKS ENDED
(dollars in thousands)
MARCH 31, 2019
Cash flows from operating activities:
Cash paid for amounts included in the measurement of operating lease liabilities
$
47,649
Properties Leased to Third Parties
- The Company leases certain land and buildings to third parties, generally related to closed or refranchised restaurants. The following table is a summary of assets leased to third parties included in Property, fixtures and equipment, net as of the period indicated:
(dollars in thousands)
MARCH 31, 2019
Land
$
15,247
Buildings and building improvements
$
23,120
Less: accumulated depreciation
(10,080
)
Buildings and building improvements, net
$
13,040
19
Table of Contents
BLOOMIN’ BRANDS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) - Continued
14
.
Fair Value Measurements
Fair value is the price that would be received for an asset or paid to transfer a liability, or the exit price, in an orderly transaction between market participants on the measurement date. Fair value is categorized into one of the following three levels based on the lowest level of significant input:
Level 1
Unadjusted quoted market prices in active markets for identical assets or liabilities
Level 2
Observable inputs available at measurement date other than quoted prices included in Level 1
Level 3
Unobservable inputs that cannot be corroborated by observable market data
Fair Value Measurements on a Recurring Basis -
The following table summarizes the Company’s financial assets and liabilities measured at fair value by hierarchy level on a recurring basis as of the periods indicated:
MARCH 31, 2019
DECEMBER 30, 2018
(dollars in thousands)
TOTAL
LEVEL 1
LEVEL 2
TOTAL
LEVEL 1
LEVEL 2
Assets:
Cash equivalents:
Fixed income funds
$
407
$
407
$
—
$
627
$
627
$
—
Money market funds
16,661
16,661
—
17,827
17,827
—
Other current assets, net:
Derivative instruments - interest rate swaps
237
—
237
765
—
765
Total asset recurring fair value measurements
$
17,305
$
17,068
$
237
$
19,219
$
18,454
$
765
Liabilities:
Accrued and other current liabilities:
Derivative instruments - interest rate swaps
$
3,217
$
—
$
3,217
$
1,393
$
—
$
1,393
Other long-term liabilities:
Derivative instruments - interest rate swaps
13,767
—
13,767
9,723
—
9,723
Total liability recurring fair value measurements
$
16,984
$
—
$
16,984
$
11,116
$
—
$
11,116
Fair value of each class of financial instrument is determined based on the following:
FINANCIAL INSTRUMENT
METHODS AND ASSUMPTIONS
Fixed income funds and Money market funds
Carrying value approximates fair value because maturities are less than three months.
Derivative instruments
The Company’s derivative instruments include interest rate swaps. Fair value measurements are based on the contractual terms of the derivatives and use observable market-based inputs. The interest rate swaps are valued using a discounted cash flow analysis on the expected cash flows of each derivative using observable inputs including interest rate curves and credit spreads. The Company also considers its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. As of March 31, 2019 and December 30, 2018, the Company has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives.
20
Table of Contents
BLOOMIN’ BRANDS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) - Continued
Fair Value Measurements on a Nonrecurring Basis -
Assets and liabilities that are measured at fair value on a nonrecurring basis relate primarily to property, fixtures and equipment, operating lease right-of-use assets, goodwill and other intangible assets, which are remeasured when carrying value exceeds fair value. The following table summarizes the Company’s assets measured at fair value by hierarchy level on a nonrecurring basis, for the periods indicated:
THIRTEEN WEEKS ENDED
THIRTEEN WEEKS ENDED
MARCH 31, 2019
APRIL 1, 2018
(dollars in thousands)
CARRYING VALUE
TOTAL IMPAIRMENT
CARRYING VALUE
TOTAL IMPAIRMENT
Assets held for sale
(1)
$
2,149
$
215
$
50
$
50
Operating lease right-of-use assets
(2)
2,242
596
—
—
Property, fixtures and equipment
(2)
490
2,671
320
2,221
$
4,881
$
3,482
$
370
$
2,271
____________________
(1)
Carrying value approximates fair value with all assets measured using third-party market appraisals or executed sales contracts (Level 2).
(2)
Carrying value approximates fair value. Carrying values for Operating lease right-of-use assets and Property, fixtures and equipment measured using Level 3 inputs to estimate fair value totaled
$2.0 million
and
$0.5 million
, respectively, during the
thirteen weeks ended March 31, 2019
.
Level 2 inputs were used to estimate the fair value for all other assets measured in the periods presented. Third-party market appraisals (Level 2) and discounted cash flow models (Level 3) were used to estimate fair value.
Interim Disclosures about Fair Value of Financial Instruments -
The Company’s non-derivative financial instruments consist of cash equivalents, accounts receivable, accounts payable and current and long-term debt. The fair values of cash equivalents, accounts receivable and accounts payable approximate their carrying amounts reported in the Consolidated Balance Sheets due to their short duration.
Debt is carried at amortized cost; however, the Company estimates the fair value of debt for disclosure purposes. The following table includes the carrying value and fair value of the Company’s debt by hierarchy level as of the periods indicated:
MARCH 31, 2019
DECEMBER 30, 2018
CARRYING VALUE
FAIR VALUE
CARRYING VALUE
FAIR VALUE
(dollars in thousands)
LEVEL 2
LEVEL 2
Senior Secured Credit Facility:
Term loan A
$
468,750
$
466,406
$
475,000
$
464,906
Revolving credit facility
$
595,400
$
589,446
$
599,500
$
590,508
15
.
Income Taxes
THIRTEEN WEEKS ENDED
MARCH 31, 2019
APRIL 1, 2018
Effective income tax rate
7.7
%
2.8
%
The effective income tax rate for the
thirteen weeks ended March 31, 2019
increased by
4.9
percentage points as compared to the
thirteen weeks ended April 1, 2018
. The increase was primarily due to favorable discrete items recorded in the
thirteen weeks ended April 1, 2018
which included excess tax benefits from equity-based compensation arrangements. The increase was partially offset by changes in the mix of taxable income across the Company’s U.S. and international subsidiaries and a decrease in the estimated annual effective tax rate due to additional guidance issued in connection with the 2017 Tax Cuts and Jobs Act (the “Tax Act”).
21
Table of Contents
BLOOMIN’ BRANDS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) - Continued
The Company has a blended federal and state statutory rate of approximately
26%
. The effective income tax rate for the
thirteen weeks ended March 31, 2019
was
lower than the statutory rate primarily due to the benefit of tax credits for FICA taxes on certain employees’ tips.
16
.
Commitments and Contingencies
Litigation and Other Matters -
The Company had
$2.4 million
and
$2.8 million
of liabilities recorded for various legal matters as of
March 31, 2019
and
December 30, 2018
, respectively.
The Company is subject to legal proceedings, claims and liabilities, such as liquor liability, slip and fall cases, wage-and-hour and other employment-related litigation, which arise in the ordinary course of business and are generally covered by insurance if they exceed specified retention or deductible amounts. In the opinion of management, the amount of ultimate liability with respect to those actions will not have a material adverse impact on the Company’s financial position or results of operations and cash flows.
Lease Guarantees
- The Company assigned its interest, and is contingently liable, under certain real estate leases. These leases have varying terms, the latest of which expires in
2032
. As of
March 31, 2019
, the undiscounted payments that the Company could be required to make in the event of non-payment by the primary lessees was approximately
$34.2 million
. The present value of these potential payments discounted at the Company’s incremental borrowing rate as of
March 31, 2019
was approximately
$26.7 million
. In the event of default, the indemnity clauses in the Company’s purchase and sale agreements govern its ability to pursue and recover damages incurred. The Company believes the financial strength and operating history of the lessees’ significantly reduces the risk that it will be required to make payments under these leases. Accordingly,
no
liability has been recorded.
17
.
Segment Reporting
The Company considers its restaurant concepts and international markets as operating segments, which reflects how the Company manages its business, reviews operating performance and allocates resources. Resources are allocated and performance is assessed by the Company’s CEO, whom the Company has determined to be its Chief Operating Decision Maker (“CODM”). The Company aggregates its operating segments into
two
reportable segments, U.S. and International. The U.S. segment includes all restaurants operating in the U.S. while restaurants operating outside the U.S. are included in the International segment. The following is a summary of reporting segments:
REPORTABLE SEGMENT (1)
CONCEPT
GEOGRAPHIC LOCATION
U.S.
Outback Steakhouse
United States of America
Carrabba’s Italian Grill
Bonefish Grill
Fleming’s Prime Steakhouse & Wine Bar
International
Outback Steakhouse
Brazil, Hong Kong/China
Carrabba’s Italian Grill (Abbraccio)
Brazil
_________________
(1)
Includes franchise locations.
Segment accounting policies are the same as those described in Note 2 -
Summary of Significant Accounting Policies
in the Company’s Annual Report on Form 10-K for the year ended
December 30, 2018
. Revenues for all segments include only transactions with customers and exclude intersegment revenues. Excluded from Income from operations for U.S. and International are certain legal and corporate costs not directly related to the performance of the segments, most stock-based compensation expenses and certain bonus expenses.
22
Table of Contents
BLOOMIN’ BRANDS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) - Continued
The following table is a summary of Total revenue by segment, for the periods indicated:
THIRTEEN WEEKS ENDED
(dollars in thousands)
MARCH 31, 2019
APRIL 1, 2018
Total revenues
U.S.
$
1,014,507
$
998,707
International
113,624
117,758
Total revenues
$
1,128,131
$
1,116,465
The following table is a reconciliation of
Segment income from operations
to
Income before provision for income taxes
, for the periods indicated:
THIRTEEN WEEKS ENDED
(dollars in thousands)
MARCH 31, 2019
APRIL 1, 2018
Segment income from operations
U.S.
$
113,035
$
109,134
International
13,720
8,325
Total segment income from operations
126,755
117,459
Unallocated corporate operating expense
(44,261
)
(39,088
)
Total income from operations
82,494
78,371
Other (expense) income, net
(168
)
1
Interest expense, net
(11,181
)
(10,310
)
Income before provision for income taxes
$
71,145
$
68,062
The following table is a summary of Depreciation and amortization expense by segment for the periods indicated:
THIRTEEN WEEKS ENDED
(dollars in thousands)
MARCH 31, 2019
APRIL 1, 2018
Depreciation and amortization
U.S.
$
38,786
$
39,274
International
6,456
6,732
Corporate
4,240
4,114
Total depreciation and amortization
$
49,482
$
50,120
Geographic Areas
— International assets are defined as assets residing in a country other than the U.S. The following table details long-lived assets, excluding operating lease right-of-use assets, goodwill, intangible assets and deferred tax assets, by major geographic area as of the periods indicated:
(dollars in thousands)
MARCH 31, 2019
DECEMBER 30, 2018
U.S.
$
1,059,814
$
1,107,679
International
Brazil
126,084
115,560
Other
13,220
13,663
Total assets
$
1,199,118
$
1,236,902
23
Table of Contents
BLOOMIN’ BRANDS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Management’s discussion and analysis of financial condition and results of operations should be read in conjunction with our unaudited consolidated financial statements and the related notes. Unless the context otherwise indicates, as used in this report, the term the “Company,” “we,” “us,” “our” and other similar terms mean Bloomin’ Brands, Inc. and its subsidiaries.
Cautionary Statement
This Quarterly Report on Form 10-Q (the “Report”) includes statements that express our opinions, expectations, beliefs, plans, objectives, assumptions or projections regarding future events or future results and therefore are, or may be deemed to be, “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements can generally be identified by the use of forward-looking terminology, including the terms “believes,” “estimates,” “anticipates,” “expects,” “feels,” “seeks,” “forecasts,” “projects,” “intends,” “plans,” “may,” “will,” “should,” “could” or “would” or, in each case, their negative or other variations or comparable terminology, although not all forward-looking statements are accompanied by such terms. These forward-looking statements include all matters that are not historical facts. They appear in a number of places throughout this Report and include statements regarding our intentions, beliefs or current expectations concerning, among other things, our results of operations, financial condition, liquidity, prospects, growth, strategies and the industry in which we operate.
By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. Although we base these forward-looking statements on assumptions that we believe are reasonable when made, we caution you that forward-looking statements are not guarantees of future performance and that our actual results of operations, financial condition and liquidity, and industry developments may differ materially from statements made in or suggested by the forward-looking statements contained in this Report. In addition, even if our results of operations, financial condition and liquidity, and industry developments are consistent with the forward-looking statements contained in this Report, those results or developments may not be indicative of results or developments in subsequent periods. Important factors that could cause actual results to differ materially from statements made or suggested by forward-looking statements include, but are not limited to, the following:
(i)
Consumer reactions to public health and food safety issues;
(ii)
Our ability to compete in the highly competitive restaurant industry with many well-established competitors and new market entrants;
(iii)
Minimum wage increases and additional mandated employee benefits;
(iv)
Economic conditions and their effects on consumer confidence and discretionary spending, consumer traffic, the cost and availability of credit and interest rates;
(v)
Our ability to protect our information technology systems from interruption or security breach, including cyber security threats, and to protect consumer data and personal employee information;
(vi)
Fluctuations in the price and availability of commodities;
(vii)
Our ability to comply with governmental laws and regulations, the costs of compliance with such laws and regulations and the effects of changes to applicable laws and regulations, including tax laws and unanticipated liabilities;
24
Table of Contents
BLOOMIN’ BRANDS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
(viii)
Our ability to effectively respond to changes in patterns of consumer traffic, consumer tastes and dietary habits;
(ix)
Our ability to implement our remodeling, relocation and expansion plans due to uncertainty in locating and acquiring attractive sites on acceptable terms, obtaining required permits and approvals, recruiting and training necessary personnel, obtaining adequate financing and estimating the performance of newly opened, remodeled or relocated restaurants;
(x)
The effects of international economic, political and social conditions and legal systems on our foreign operations and on foreign currency exchange rates;
(xi)
Our ability to preserve and grow the reputation and value of our brands, particularly in light of changes in consumer engagement with social media platforms;
(xii)
Any impairment in the carrying value of our goodwill or other intangible or long-lived assets and its effect on our financial condition and results of operations;
(xiii)
Strategic actions, including acquisitions and dispositions, and our success in implementing these initiatives or integrating any acquired or newly created businesses;
(xiv)
Seasonal and periodic fluctuations in our results and the effects of significant adverse weather conditions and other disasters or unforeseen events;
(xv)
The effects of our substantial leverage and restrictive covenants in our various credit facilities on our ability to raise additional capital to fund our operations, to make capital expenditures to invest in new or renovate restaurants and to react to changes in the economy or our industry, and our exposure to interest rate risk in connection with our variable-rate debt;
(xvi)
The adequacy of our cash flow and earnings and other conditions which may affect our ability to pay dividends and repurchase shares of our common stock; and
(xvii)
Such other factors as discussed in Part I, Item IA. Risk Factors of our Annual Report on Form 10-K for the year ended
December 30, 2018
.
In light of these risks and uncertainties, we caution you not to place undue reliance on these forward-looking statements. Any forward-looking statement that we make in this Report speaks only as of the date of such statement, and we undertake no obligation to update any forward-looking statement or to publicly announce the results of any revision to any of those statements to reflect future events or developments. Comparisons of results for current and any prior periods are not intended to express any future trends or indications of future performance, unless specifically expressed as such, and should only be viewed as historical data.
25
Table of Contents
BLOOMIN’ BRANDS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
Overview
We are one of the largest casual dining restaurant companies in the world with a portfolio of leading, differentiated restaurant concepts. As of
March 31, 2019
, we owned and operated
1,174
restaurants and franchised
307
restaurants across
48
states, Puerto Rico, Guam and
20
countries. We have four founder-inspired concepts: Outback Steakhouse, Carrabba’s Italian Grill, Bonefish Grill and Fleming’s Prime Steakhouse & Wine Bar.
Executive Summary
Our financial results for the
thirteen weeks ended March 31, 2019
(“
first quarter of 2019
”) include the following:
•
An increase in Total revenues of
1.0%
in the
first quarter of 2019
, as compared to the
first quarter of 2018
, was primarily due to higher U.S. comparable restaurant sales and the net impact of restaurant openings and closures, partially offset by foreign currency translation.
•
Income from operations of
$82.5 million
in the
first quarter of 2019
, as compared to
$78.4 million
in the
first quarter of 2018
, increased primarily due to higher U.S. comparable restaurant sales and the impact of certain cost savings initiatives. These increases were partially offset by labor and commodity inflation, and the impact of deferred gain amortization no longer recognized upon adoption of the new lease standard.
Refranchising -
During the
thirteen weeks ended March 31, 2019
, we completed the sale of
18
of our existing U.S. Company-owned Carrabba’s Italian Grill locations to an existing franchisee for aggregate cash proceeds of
$3.6 million
, net of certain purchase price adjustments.
See Note
3
-
Disposals
of our Notes to Consolidated Financial Statements for additional details.
Key Performance Indicators
Key measures that we use in evaluating our restaurants and assessing our business include the following:
•
Average restaurant unit volumes
—average sales (excluding gift card breakage) per restaurant to measure changes in customer traffic, pricing and development of the brand;
•
Comparable restaurant sales
—year-over-year comparison of sales volumes (excluding gift card breakage) for Company-owned restaurants that are open 18 months or more in order to remove the impact of new restaurant openings in comparing the operations of existing restaurants;
•
System-wide sales
—total restaurant sales volume for all Company-owned and franchise restaurants, regardless of ownership, to interpret the overall health of our brands;
•
Restaurant-level operating margin, Income from operations, Net income and Diluted earnings per share
— financial measures utilized to evaluate our operating performance.
26
Table of Contents
BLOOMIN’ BRANDS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
Restaurant-level operating margin is widely regarded in the industry as a useful metric to evaluate restaurant level operating efficiency and performance of ongoing restaurant-level operations, and we use it for these purposes, overall and particularly within our two segments. Our restaurant-level operating margin is expressed as the percentage of our Restaurant sales that Cost of sales, Labor and other related and Other restaurant operating (including advertising expenses) represent, in each case as such items are reflected in our Consolidated Statement of Operations. The following categories of our revenue and operating expenses are not included in restaurant-level operating margin because we do not consider them reflective of operating performance at the restaurant-level within a period:
(i)
Franchise and other revenues which are earned primarily from franchise royalties and other non-food and beverage revenue streams, such as rental and sublease income.
(ii)
Depreciation and amortization which, although substantially all of which is related to restaurant-level assets, represent historical sunk costs rather than cash outlays for the restaurants.
(iii)
General and administrative expense which includes primarily non-restaurant-level costs associated with support of the restaurants and other activities at our corporate offices.
(iv)
Asset impairment charges and restaurant closing costs which are not reflective of ongoing restaurant performance in a period.
Restaurant-level operating margin excludes various expenses, as discussed above, that are essential to support the operations of our restaurants and may materially impact our Consolidated Statement of Operations. As a result, restaurant-level operating margin is not indicative of our consolidated results of operations and is presented exclusively as a supplement to, and not a substitute for, Net income or Income from operations. In addition, our presentation of restaurant-level operating margin may not be comparable to similarly titled measures used by other companies in our industry;
•
Adjusted restaurant-level operating margin, Adjusted income from operations, Adjusted net income and Adjusted diluted earnings per share
—non-GAAP financial measures utilized to evaluate our operating performance.
We believe that our use of non-GAAP financial measures permits investors to assess the operating performance of our business relative to our performance based on U.S. GAAP results and relative to other companies within the restaurant industry by isolating the effects of certain items that may vary from period to period without correlation to core operating performance or that vary widely among similar companies. However, our inclusion of these adjusted measures should not be construed as an indication that our future results will be unaffected by unusual or infrequent items or that the items for which we have made adjustments are unusual or infrequent or will not recur. We believe that the disclosure of these non-GAAP measures is useful to investors as they form part of the basis for how our management team and Board of Directors evaluate our operating performance, allocate resources and administer employee incentive plans; and
•
Customer satisfaction scores
—measurement of our customers’ experiences in a variety of key areas.
27
Table of Contents
BLOOMIN’ BRANDS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
Selected Operating Data
The table below presents the number of our restaurants in operation at the end of the periods indicated:
Number of restaurants (at end of the period):
MARCH 31, 2019
APRIL 1, 2018
U.S.
Outback Steakhouse
Company-owned
579
584
Franchised
153
154
Total
732
738
Carrabba’s Italian Grill
Company-owned (1)
205
224
Franchised (1)
21
3
Total
226
227
Bonefish Grill
Company-owned
189
193
Franchised
7
7
Total
196
200
Fleming’s Prime Steakhouse & Wine Bar
Company-owned
70
70
Other
Company-owned
2
4
U.S. Total
1,226
1,239
International
Company-owned
Outback Steakhouse - Brazil (2)
95
89
Other
34
36
Franchised
Outback Steakhouse - South Korea
72
76
Other
54
54
International Total
255
255
System-wide total
1,481
1,494
____________________
(1)
In March 2019, we sold 18 Carrabba’s Italian Grill locations, which are now operated as franchises.
(2)
The restaurant counts for Brazil are reported as of February 28, 2019 and 2018, respectively, to correspond with the balance sheet dates of this subsidiary.
28
Table of Contents
BLOOMIN’ BRANDS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
Results of Operations
The following table sets forth, for the periods indicated, the percentages of certain items in our Consolidated Statements of Operations in relation to Total revenues or Restaurant sales, as indicated:
THIRTEEN WEEKS ENDED
MARCH 31, 2019
APRIL 1, 2018
Revenues
Restaurant sales
98.5
%
98.4
%
Franchise and other revenues
1.5
1.6
Total revenues
100.0
100.0
Costs and expenses
Cost of sales (1)
31.7
32.0
Labor and other related (1)
28.7
28.3
Other restaurant operating (1)
22.6
23.1
Depreciation and amortization
4.4
4.5
General and administrative
6.3
6.2
Provision for impaired assets and restaurant closings
0.3
0.2
Total costs and expenses
92.7
93.0
Income from operations
7.3
7.0
Other (expense) income, net
(*)
*
Interest expense, net
(1.0
)
(0.9
)
Income before provision for income taxes
6.3
6.1
Provision for income taxes
0.5
0.2
Net income
5.8
5.9
Less: net income attributable to noncontrolling interests
0.1
0.1
Net income attributable to Bloomin’ Brands
5.7
%
5.8
%
________________
(1)
As a percentage of Restaurant sales.
*
Less than 1/10
th
of one percent of Total revenues.
RESTAURANT SALES
Following is a summary of the change in Restaurant sales for the period indicated:
(dollars in millions)
THIRTEEN WEEKS ENDED
For the period ended April 1, 2018
$
1,099.0
Change from:
Comparable restaurant sales
26.5
Restaurant openings
13.1
Effect of foreign currency translation
(16.2
)
Restaurant closings
(10.3
)
Divestiture of restaurants through refranchising transactions
(0.5
)
For the period ended March 31, 2019
$
1,111.6
The
increase
in Restaurant sales in the
thirteen weeks ended March 31, 2019
was primarily due to higher U.S. comparable restaurant sales and the opening of
28
new restaurants not included in our comparable restaurant sales base. The
increase
in restaurant sales was partially offset by the effect of foreign currency translation of the Brazilian Real relative to the U.S. dollar and the closing of
27
restaurants since December 31, 2017.
29
Table of Contents
BLOOMIN’ BRANDS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
Average Restaurant Unit Volumes and Operating Weeks
Following is a summary of the average restaurant unit volumes and operating weeks, for the periods indicated:
THIRTEEN WEEKS ENDED
MARCH 31, 2019
APRIL 1, 2018
Average restaurant unit volumes (weekly):
U.S.
Outback Steakhouse
$
77,198
$
74,439
Carrabba’s Italian Grill
$
59,940
$
59,479
Bonefish Grill
$
63,654
$
62,193
Fleming’s Prime Steakhouse & Wine Bar
$
91,238
$
90,190
International
Outback Steakhouse - Brazil (1)
$
74,878
$
84,694
Operating weeks:
U.S.
Outback Steakhouse
7,527
7,594
Carrabba’s Italian Grill
2,894
2,924
Bonefish Grill
2,458
2,522
Fleming’s Prime Steakhouse & Wine Bar
910
898
International
Outback Steakhouse - Brazil
1,196
1,123
____________________
(1)
Translated at average exchange rates of
3.79
and
3.25
for the
thirteen weeks ended March 31, 2019
and
April 1, 2018
, respectively.
30
Table of Contents
BLOOMIN’ BRANDS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
Comparable Restaurant Sales, Traffic and Average Check Per Person Increases (Decreases)
Following is a summary of comparable restaurant sales, traffic and average check per person increases (decreases), for the periods indicated:
THIRTEEN WEEKS ENDED
MARCH 31, 2019
APRIL 1, 2018
Year over year percentage change:
Comparable restaurant sales (stores open 18 months or more) (1):
U.S.
Outback Steakhouse
3.5
%
4.3
%
Carrabba’s Italian Grill
0.3
%
0.9
%
Bonefish Grill
1.9
%
(0.1
)%
Fleming’s Prime Steakhouse & Wine Bar
0.6
%
2.9
%
Combined U.S.
2.4
%
2.8
%
International
Outback Steakhouse - Brazil (2)
3.7
%
1.1
%
Traffic:
U.S.
Outback Steakhouse
(0.5
)%
2.2
%
Carrabba’s Italian Grill
(1.3
)%
(5.6
)%
Bonefish Grill
(1.9
)%
(2.4
)%
Fleming’s Prime Steakhouse & Wine Bar
(1.6
)%
(2.4
)%
Combined U.S.
(0.9
)%
(0.2
)%
International
Outback Steakhouse - Brazil
(2.4
)%
(1.6
)%
Average check per person (3):
U.S.
Outback Steakhouse
4.0
%
2.1
%
Carrabba’s Italian Grill
1.6
%
6.5
%
Bonefish Grill
3.8
%
2.3
%
Fleming’s Prime Steakhouse & Wine Bar
2.2
%
5.3
%
Combined U.S.
3.3
%
3.0
%
International
Outback Steakhouse - Brazil
6.5
%
3.0
%
____________________
(1)
Comparable restaurant sales exclude the effect of fluctuations in foreign currency rates. Relocated international restaurants closed more than 30 days and relocated U.S. restaurants closed more than 60 days are excluded from comparable restaurant sales until at least 18 months after reopening.
(2)
Includes trading day impact from calendar period reporting.
(3)
Average check per person includes the impact of menu pricing changes, product mix and discounts.
31
Table of Contents
BLOOMIN’ BRANDS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
Franchise and other revenues
THIRTEEN WEEKS ENDED
(dollars in millions)
MARCH 31, 2019
APRIL 1, 2018
Franchise revenues (1)
$
13.8
$
14.2
Other revenues
2.7
3.3
Franchise and other revenues
$
16.5
$
17.5
____________________
(1)
Represents franchise royalties, advertising fees and initial franchise fees.
COSTS AND EXPENSES
Cost of sales
THIRTEEN WEEKS ENDED
(dollars in millions)
MARCH 31, 2019
APRIL 1, 2018
Change
Cost of sales
$
352.1
$
352.1
% of Restaurant sales
31.7
%
32.0
%
(0.3
)%
Cost of sales
decrease
d as a percentage of Restaurant sales in the
thirteen weeks ended March 31, 2019
as compared to the
thirteen weeks ended April 1, 2018
primarily due to 0.7% for increases in average check per person and 0.3% from the impact of certain cost saving initiatives, partially offset by an increase as a percentage of Restaurant sales of 0.6% for commodity cost inflation.
Labor and other related expenses
THIRTEEN WEEKS ENDED
(dollars in millions)
MARCH 31, 2019
APRIL 1, 2018
Change
Labor and other related
$
319.0
$
311.1
% of Restaurant sales
28.7
%
28.3
%
0.4
%
Labor and other related expenses
increase
d as a percentage of Restaurant sales in the
thirteen weeks ended March 31, 2019
as compared to the
thirteen weeks ended April 1, 2018
primarily due to 1.0% from higher labor costs due to wage rate increases and investments in our service model, partially offset by a decrease as a percentage of Restaurant sales of 0.6% from increases in average check per person.
Other restaurant operating expenses
THIRTEEN WEEKS ENDED
(dollars in millions)
MARCH 31, 2019
APRIL 1, 2018
Change
Other restaurant operating
$
250.9
$
253.3
% of Restaurant sales
22.6
%
23.1
%
(0.5
)%
Other restaurant operating expenses
decrease
d as a percentage of Restaurant sales in the
thirteen weeks ended March 31, 2019
as compared to the
thirteen weeks ended April 1, 2018
primarily due to 0.5% from increases in average check per person and 0.3% from the impact of certain cost saving initiatives, partially offset by an increase as a percentage of Restaurant sales of 0.3% from the impact of deferred gains on sale-leaseback transactions no longer recognize in 2019 as a result of the adoption of the new lease accounting standard.
32
Table of Contents
BLOOMIN’ BRANDS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
General and administrative
General and administrative expense includes salaries and benefits, management incentive programs, related payroll tax and benefits, other employee-related costs and professional services. Following is a summary of the change in general and administrative expense for the period indicated below:
(dollars in millions)
THIRTEEN WEEKS ENDED
For the period ended April 1, 2018
$
68.7
Change from:
Severance
3.0
Foreign currency exchange
(1.1
)
For the period ended March 31, 2019
$
70.6
Provision for impaired assets and restaurant closings
THIRTEEN WEEKS ENDED
(dollars in millions)
MARCH 31, 2019
APRIL 1, 2018
Change
Provision for impaired assets and restaurant closings
$
3.6
$
2.7
$
0.9
Impairment and closing charges for the periods presented resulted primarily from approved store closure initiatives, locations identified for remodel, relocation or closure and certain other assets.
Income from operations
THIRTEEN WEEKS ENDED
(dollars in millions)
MARCH 31, 2019
APRIL 1, 2018
Change
Income from operations
$
82.5
$
78.4
$
4.1
% of Total revenues
7.3
%
7.0
%
0.3
%
The
increase
in income from operations generated in the
thirteen weeks ended March 31, 2019
as compared to the
thirteen weeks ended April 1, 2018
was primarily due to higher U.S. comparable restaurant sales and the impact of certain cost savings initiatives. These increases were partially offset by labor and commodity expense inflation and the impact of deferred gain amortization no longer recognized upon adoption of the new lease standard.
Interest expense, net
THIRTEEN WEEKS ENDED
(dollars in millions)
MARCH 31, 2019
APRIL 1, 2018
Change
Interest expense, net
$
11.2
$
10.3
$
0.9
The increase in
Interest expense, net
for the
thirteen weeks ended March 31, 2019
is primarily due to higher interest rates, partially offset by lower interest expense from our derivative instruments and the derecognition of certain debt obligations due to adoption of ASU No. 2016-02.
33
Table of Contents
BLOOMIN’ BRANDS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
Provision for income taxes
THIRTEEN WEEKS ENDED
MARCH 31, 2019
APRIL 1, 2018
Change
Effective income tax rate
7.7
%
2.8
%
4.9
%
The effective income tax rate for the
thirteen weeks ended March 31, 2019
increased by
4.9
percentage points as compared to the
thirteen weeks ended April 1, 2018
. The increase was primarily due to favorable discrete items recorded in the
thirteen weeks ended April 1, 2018
, which included excess tax benefits from equity-based compensation arrangements. The increase was partially offset by changes in the mix of taxable income across our U.S. and international subsidiaries and a decrease in the estimated annual effective tax rate due to additional guidance issued in connection with the Tax Act.
SEGMENT PERFORMANCE
We consider our restaurant concepts and international markets as operating segments, which reflects how we manage our business, review operating performance and allocate resources. Resources are allocated and performance is assessed by our CEO, whom we have determined to be our CODM. We aggregate our operating segments into
two
reportable segments, U.S. and International. The U.S. segment includes all restaurants operating in the U.S. while restaurants operating outside the U.S. are included in the International segment. The following is a summary of reporting segments:
REPORTABLE SEGMENT (1)
CONCEPT
GEOGRAPHIC LOCATION
U.S.
Outback Steakhouse
United States of America
Carrabba’s Italian Grill
Bonefish Grill
Fleming’s Prime Steakhouse & Wine Bar
International
Outback Steakhouse
Brazil, Hong Kong/China
Carrabba’s Italian Grill (Abbraccio)
Brazil
_________________
(1)
Includes franchise locations.
Revenues for both segments include only transactions with customers and exclude intersegment revenues. Excluded from income from operations for U.S. and International are legal and certain corporate costs not directly related to the performance of the segments, certain stock-based compensation expenses and certain bonus expenses.
Refer to Note
17
-
Segment Reporting
of the Notes to Consolidated Financial Statements for a reconciliation of
segment income from operations
to the consolidated operating results.
Restaurant-level operating margin is widely regarded in the industry as a useful metric to evaluate restaurant-level operating efficiency and performance of ongoing restaurant-level operations, and we use it for these purposes, overall and particularly within our two segments. See the
Overview-Key Performance Indicators
section of Management’s Discussion and Analysis for additional details regarding the calculation of restaurant-level operating margin.
34
Table of Contents
BLOOMIN’ BRANDS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
U.S. Segment
THIRTEEN WEEKS ENDED
(dollars in thousands)
MARCH 31, 2019
APRIL 1, 2018
Revenues
Restaurant sales
$
1,000,813
$
984,344
Franchise and other revenues
13,694
14,363
Total revenues
$
1,014,507
$
998,707
Restaurant-level operating margin
16.7
%
16.3
%
Income from operations
$
113,035
$
109,134
Operating income margin
11.1
%
10.9
%
Restaurant sales
Following is a summary of the change in U.S. segment Restaurant sales for the period indicated:
(dollars in millions)
THIRTEEN WEEKS ENDED
For the period ended April 1, 2018
$
984.3
Change from:
Comparable restaurant sales
21.9
Restaurant openings
2.6
Restaurant closings
(7.5
)
Divestiture of restaurants through refranchising transactions
(0.5
)
For the period ended March 31, 2019
$
1,000.8
The increase in U.S. Restaurant sales in the
thirteen weeks ended March 31, 2019
was primarily due to higher comparable restaurant sales and the opening of
seven
new restaurants not included in our comparable restaurant sales base. The increase in restaurant sales was partially offset the closing of
17
restaurants since
December 31, 2017
.
Income from operations
The increase in U.S. income from operations generated in the
thirteen weeks ended March 31, 2019
as compared to the
thirteen weeks ended April 1, 2018
, was primarily due to higher comparable restaurant sales and the impact of certain cost savings initiatives. These increases were partially offset by labor and commodity inflation, and the impact of deferred gain amortization no longer recognized upon adoption of the new lease standard.
International Segment
THIRTEEN WEEKS ENDED
(dollars in thousands)
MARCH 31, 2019
APRIL 1, 2018
Revenues
Restaurant sales
$
110,829
$
114,659
Franchise and other revenues
2,795
3,099
Total revenues
$
113,624
$
117,758
Restaurant-level operating margin
22.3
%
19.4
%
Income from operations
$
13,720
$
8,325
Operating income margin
12.1
%
7.1
%
35
Table of Contents
BLOOMIN’ BRANDS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
Restaurant sales
Following is a summary of the change in International segment Restaurant sales for the period indicated:
(dollars in millions)
THIRTEEN WEEKS ENDED
For the period ended April 1, 2018
$
114.7
Change from:
Effect of foreign currency translation
(16.2
)
Restaurant closings
(2.8
)
Restaurant openings
10.5
Comparable restaurant sales
4.6
For the period ended March 31, 2019
$
110.8
The decrease in Restaurant sales in the
thirteen weeks ended March 31, 2019
was primarily due to the effect of foreign currency translation of the Brazilian Real relative to the U.S. dollar and the closing of
10
restaurants since
December 31, 2017
, partially offset by the opening of
21
new restaurants not included in our comparable restaurant sales base and higher comparable restaurant sales.
Income from operations
The increase in International income from operations in the
thirteen weeks ended March 31, 2019
as compared to the
thirteen weeks ended April 1, 2018
was primarily due to an increase in comparable restaurant sales and lower impairment and restaurant closing costs. These increases were partially offset by commodity and labor expense inflation.
36
Table of Contents
BLOOMIN’ BRANDS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
Non-GAAP Financial Measures
System-Wide Sales -
System-wide sales is a non-GAAP financial measure that includes sales of all restaurants operating under our brand names, whether we own them or not. Management uses this information to make decisions about future plans for the development of additional restaurants and new concepts, as well as evaluation of current operations. System-wide sales comprise sales of Company-owned and franchised restaurants. For a summary of sales of Company-owned restaurants, refer to Note
2
-
Revenue Recognition
of the Notes to Consolidated Financial Statements.
The following table provides a summary of sales of franchised restaurants, which are not included in our consolidated financial results. Franchise sales within this table do not represent our sales and are presented only as an indicator of changes in the restaurant system, which management believes is important information regarding the health of our restaurant concepts and in determining our royalties and/or service fees.
FRANCHISE SALES
THIRTEEN WEEKS ENDED
(dollars in millions)
MARCH 31, 2019
APRIL 1, 2018
U.S.
Outback Steakhouse
$
138
$
140
Carrabba’s Italian Grill
3
3
Bonefish Grill
4
4
U.S. Total
$
145
$
147
International
Outback Steakhouse-South Korea
$
57
$
53
Other
27
28
International Total
$
84
$
81
Total franchise sales (1)
$
229
$
228
_____________________
(1)
Franchise sales are not included in Total revenues in the
Consolidated Statements of Operations and Comprehensive Income
.
Adjusted restaurant-level operating margin -
The following table shows the percentages of certain operating cost financial statement line items in relation to Restaurant sales:
THIRTEEN WEEKS ENDED
MARCH 31, 2019
APRIL 1, 2018
U.S. GAAP
ADJUSTED
U.S. GAAP
ADJUSTED (1)
Restaurant sales
100.0
%
100.0
%
100.0
%
100.0
%
Cost of sales
31.7
%
31.7
%
32.0
%
32.0
%
Labor and other related
28.7
%
28.7
%
28.3
%
28.3
%
Other restaurant operating
22.6
%
22.6
%
23.1
%
23.1
%
Restaurant-level operating margin
17.1
%
17.1
%
16.6
%
16.5
%
_________________
(1)
Includes unfavorable adjustments recorded in Other restaurant operating for the following activities, as described in the
Adjusted income from operations, Adjusted net income and Adjusted diluted earnings per share
table below for the period indicated:
THIRTEEN WEEKS ENDED
(dollars in millions)
APRIL 1, 2018
Restaurant and asset impairments and closing costs
$
0.8
Restaurant relocations and related costs
0.2
$
1.0
37
Table of Contents
BLOOMIN’ BRANDS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
Adjusted income from operations, Adjusted net income and Adjusted diluted earnings per share
THIRTEEN WEEKS ENDED
(in thousands, except per share data)
MARCH 31, 2019
APRIL 1, 2018
Income from operations
$
82,494
$
78,371
Operating income margin
7.3
%
7.0
%
Adjustments:
Severance (1)
$
2,855
$
965
Restaurant and asset impairments and closing costs (2)
2,131
1,295
Restaurant relocations and related costs (3)
1,032
1,725
Legal and contingent matters
—
470
Total income from operations adjustments
$
6,018
$
4,455
Adjusted income from operations
$
88,512
$
82,826
Adjusted operating income margin
7.8
%
7.4
%
Net income attributable to Bloomin’ Brands
$
64,300
$
65,398
Adjustments:
Income from operations adjustments
6,018
4,455
Total adjustments, before income taxes
6,018
4,455
Adjustment to provision for income taxes (4)
(819
)
(1,681
)
Net adjustments
5,199
2,774
Adjusted net income
$
69,499
$
68,172
Diluted earnings per share
$
0.69
$
0.68
Adjusted diluted earnings per share
$
0.75
$
0.71
Diluted weighted average common shares outstanding
92,661
95,782
_________________
(1)
Relates to severance expense incurred as a result of restructuring activities.
(2)
Represents asset impairment charges and related costs primarily associated with approved closure initiatives.
(3)
Represents asset impairment charges and accelerated depreciation incurred in connection with our relocation program.
(4)
Represents income tax effect of the adjustments for the periods presented.
Liquidity and Capital Resources
LIQUIDITY
Our liquidity sources consist of cash flow from our operations, cash and cash equivalents and credit capacity under our credit facilities. We expect to use cash primarily for general operating expenses, share repurchases and dividend payments, principal and interest payments on our debt, remodeling or relocating older restaurants, obligations related to our deferred compensation plans and investments in technology.
We believe that our expected liquidity sources are adequate to fund debt service requirements, lease obligations, capital expenditures and working capital obligations for at least the next 12 months following this filing and beyond. However, our ability to continue to meet these requirements and obligations will depend on, among other things, our ability to achieve anticipated levels of revenue and cash flow and our ability to manage costs and working capital successfully.
Cash and Cash Equivalents
- As of
March 31, 2019
, we had
$82.8 million
in cash and cash equivalents, of which
$26.3 million
was held by foreign affiliates. The international jurisdictions in which we have significant cash do not have any known restrictions that would prohibit repatriation.
38
Table of Contents
BLOOMIN’ BRANDS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
As of
March 31, 2019
, we had aggregate accumulated foreign earnings of approximately
$94.4 million
. This amount consisted primarily of historical earnings from 2017 and prior that were previously taxed in the U.S. under the Tax Act and post-2017 foreign earnings, which we may repatriate to the U.S. without additional U.S. federal income tax. These amounts are no longer considered indefinitely reinvested in our foreign subsidiaries.
Closure Initiatives
- Total aggregate future undiscounted cash expenditures of
$13.6 million
to
$16.6 million
for certain closure initiatives, related to lease liabilities, are expected to occur over the remaining lease terms with the final term ending in
January 2029
.
Capital Expenditures
- We estimate that our capital expenditures will total approximately $175.0 million to $200.0 million in
2019
. The amount of actual capital expenditures may be affected by general economic, financial, competitive, legislative and regulatory factors, among other things, including restrictions imposed by our borrowing arrangements.
Credit Facilities
- As of
March 31, 2019
, we had
$1.1 billion
of outstanding borrowings under our Senior Secured Credit Facility. We continue to evaluate whether we will make further payments of our outstanding debt ahead of scheduled maturities. Following is a summary of our outstanding credit facilities as of the dates indicated and principal payments and debt issuance during the period indicated:
SENIOR SECURED CREDIT FACILITY
TOTAL CREDIT FACILITIES
(dollars in thousands)
TERM LOAN A
REVOLVING FACILITY
Balance as of December 30, 2018
$
475,000
$
599,500
$
1,074,500
2019 new debt
—
148,200
148,200
2019 payments
(6,250
)
(152,300
)
(158,550
)
Balance as of March 31, 2019
$
468,750
$
595,400
$
1,064,150
Weighted-average interest rate, as of March 31, 2019
4.21
%
4.20
%
Principal maturity date
November 2022
November 2022
Credit Agreement
- As of
March 31, 2019
, we had
$382.6 million
in available unused borrowing capacity under our revolving credit facility, net of letters of credit of
$22.0 million
.
Our Credit Agreement contains term loan mandatory prepayment requirements of 50% of our annual excess cash flow, as defined in the Credit Agreement. The amount outstanding required to be prepaid may vary based on our leverage ratio and year end results. Other than the annual required minimum amortization premiums of
$25.0 million
, we do not anticipate any other payments will be required through March 29, 2020.
Debt Covenants
- Our Credit Agreement contains various financial and non-financial covenants. A violation of these covenants could negatively impact our liquidity by restricting our ability to borrow under the revolving credit facility and cause an acceleration of the amounts due under the credit facilities. See Note 13 -
Long-term Debt, Net
in our Annual Report on Form 10-K for the year ended
December 30, 2018
for further information.
As of
March 31, 2019
and
December 30, 2018
, we were in compliance with our debt covenants. We believe that we will remain in compliance with our debt covenants during the next 12 months and beyond.
Cash Flow Hedges of Interest Rate Risk -
We have variable-to-fixed interest rate swap agreements with eight
counterparties to hedge a portion of the cash flows of our variable rate debt. The 2014 Swap Agreements have an aggregate notional amount of
$400.0 million
and mature on
May 16, 2019
. We pay a weighted-average fixed rate of
2.02%
on the
$400.0 million
notional amount and receive payments from the counterparty based on the
30-day LIBOR
rate.
39
Table of Contents
BLOOMIN’ BRANDS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
In 2018, we entered into variable-to-fixed interest rate swap agreements with
12
counterparties to hedge a portion of the cash flows of our variable rate debt. The 2018 Swap Agreements have an aggregate notional amount of
$550.0 million
, a forward start date of
May 16, 2019
(the maturity date of the 2014 Swap Agreements) and mature on
November 30, 2022
. Under the terms of the 2018 Swap Agreements, we will pay a weighted-average fixed rate of
3.04%
on the notional amount and receive payments from the counterparty based on the
one-month LIBOR
rate. See Note
12
-
Derivative Instruments and Hedging Activities
of the Notes to Consolidated Financial Statements for further information.
SUMMARY OF CASH FLOWS
The following table presents a summary of our cash flows provided by (used in) operating, investing and financing activities for the periods indicated:
THIRTEEN WEEKS ENDED
(dollars in thousands)
MARCH 31, 2019
APRIL 1, 2018
Net cash provided by operating activities
$
83,883
$
51,535
Net cash used in investing activities
(42,020
)
(46,210
)
Net cash used in financing activities
(31,379
)
(29,082
)
Effect of exchange rate changes on cash and cash equivalents
459
54
Net increase (decrease) in cash, cash equivalents and restricted cash
$
10,943
$
(23,703
)
Operating activities
- Net cash provided by operating activities increased during the
thirteen weeks ended March 31, 2019
, as compared to the
thirteen weeks ended April 1, 2018
primarily due to the timing of collections of receivables and the timing of payments, partially offset by higher interest and income tax payments.
Investing activities -
Net cash used in investing activities for the
thirteen weeks ended March 31, 2019
and
April 1, 2018
primarily consisted of capital expenditures.
Financing activities -
Net cash used in financing activities for the
thirteen weeks ended March 31, 2019
was primarily due to the following: (i) payment of cash dividends on our common stock, (ii) the repayment of long-term debt, (iii) repayments of partner deposits and accrued partner obligations, (iv) repayments of our revolving credit facility, net of drawdowns and (v) tax payments related to share-based compensation.
Net cash used in financing activities for the
thirteen weeks ended April 1, 2018
was primarily due to the following: (i) the repurchase of common stock, (ii) payment of cash dividends on our common stock, (iii) repayment of long-term debt and (iv) repayments of partner deposits and accrued partner obligations. Net cash used in financing activities was partially offset by drawdowns on our revolving credit facility, net of repayments, and proceeds from the exercise of stock options.
FINANCIAL CONDITION
Following is a summary of our current assets, current liabilities and working capital (deficit):
(dollars in thousands)
MARCH 31, 2019
DECEMBER 30, 2018
Current assets
$
249,824
$
335,483
Current liabilities
821,975
791,039
Working capital (deficit) (1)
$
(572,151
)
$
(455,556
)
_________________
(1)
The change in net working capital (deficit) during the
thirteen weeks ended March 31, 2019
is primarily due to current lease liabilities recognized as a result of the adoption of ASU No. 2016-02.
40
Table of Contents
BLOOMIN’ BRANDS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
Working capital (deficit) includes: (i) Unearned revenue primarily from unredeemed gift cards of
$250.7 million
and
$342.7 million
as of
March 31, 2019
and
December 30, 2018
, respectively, and (ii) current operating lease liabilities of
$170.0 million
as of
March 31, 2019
, with the corresponding operating right-of-use assets recorded as non-current on the Company’s Balance Sheet. We have, and in the future may continue to have, negative working capital balances (as is common for many restaurant companies). We operate successfully with negative working capital because cash collected on restaurant sales is typically received before payment is due on our current liabilities, and our inventory turnover rates require relatively low investment in inventories. Additionally, ongoing cash flows from restaurant operations and gift card sales are used to service debt obligations and to make capital expenditures.
Deferred Compensation Programs -
The deferred compensation obligation due to managing and chef partners was
$61.2 million
and
$69.6 million
as of
March 31, 2019
and
December 30, 2018
, respectively. We invest in various corporate-owned life insurance policies, which are held within an irrevocable grantor or “rabbi” trust account for settlement of our obligations under the deferred compensation plans. The rabbi trust is funded through our voluntary contributions. The unfunded obligation for managing and chef partners’ deferred compensation was
$16.3 million
as of
March 31, 2019
.
We use capital to fund the deferred compensation plans and currently expect cash funding of $14.0 million to $16.0 million for 2019. Actual funding of the deferred compensation obligations and future funding requirements may vary significantly depending on the actual performance compared to targets, timing of deferred payments of partner contracts, forfeiture rates, number of partner participants, growth of partner investments and our funding strategy.
Other Compensation Programs
- Certain U.S. Partners participate in a non-qualified long-term compensation program that we fund as the obligation for each participant becomes due.
DIVIDENDS AND SHARE REPURCHASES
Dividends
-
In April 2019
, the Board declared a quarterly cash dividend of
$0.10
per share, payable on
May 24, 2019
. Future dividend payments are dependent on our earnings, financial condition, capital expenditure requirements, surplus and other factors that the Board considers relevant.
Share Repurchases
- On
February 12, 2019
, our Board canceled the remaining
$36.0 million
of authorization under the 2018 Share Repurchase Program and approved a new
$150.0 million
authorization. The 2019 Share Repurchase Program will expire on
August 12, 2020
. As of
March 31, 2019
, we had
$150.0 million
remaining available for repurchase under the 2019 Share Repurchase Program.
Following is a summary of our dividends and share repurchases from fiscal year 2015 through
March 31, 2019
:
(dollars in thousands)
DIVIDENDS PAID
SHARE REPURCHASES (1)
TOTAL
Fiscal year 2015
$
29,332
$
169,999
$
199,331
Fiscal year 2016
31,379
309,887
341,266
Fiscal year 2017
30,988
272,736
303,724
Fiscal year 2018
33,312
113,967
147,279
First fiscal quarter 2019
9,140
—
9,140
Total
$
134,151
$
866,589
$
1,000,740
________________
(1)
Excludes share repurchases for the settlement of taxes related to equity awards of
$180
,
$447
, and
$770
for fiscal years 2017, 2016 and 2015, respectively.
41
Table of Contents
BLOOMIN’ BRANDS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
Recently Issued Financial Accounting Standards
For a description of recently issued Financial Accounting Standards that we adopted during the
thirteen weeks ended March 31, 2019
and, that are applicable to us and likely to have material effect on our consolidated financial statements, but have not yet been adopted, see Note
1
-
Description of the Business and Basis of Presentation
of the Notes to the Consolidated Financial Statements of this Quarterly Report on Form 10-Q.
42
Table of Contents
BLOOMIN’ BRANDS, INC.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
We are exposed to market risk from changes in interest rates, changes in foreign currency exchange rates and changes in commodity prices. We believe that there have been no material changes in our market risk since
December 30, 2018
, except as set forth below. See Part II, Item 7A., “Quantitative and Qualitative Disclosures about Market Risk,” in our Annual Report on Form 10-K for the year ended
December 30, 2018
for further information regarding market risk.
Foreign Currency Exchange Rate Risk
We are subject to foreign currency exchange risk for our restaurants operating in foreign countries. Our exposure to foreign currency exchange risk is primarily related to fluctuations in the Brazilian Real relative to the U.S. dollar. Our operations in other markets consist of Company-owned restaurants on a smaller scale than Brazil. If foreign currency exchange rates depreciate in the countries in which we operate, we may experience declines in our operating results. For the
thirteen weeks ended March 31, 2019
, a 10% change in average foreign currency rates against the U.S. dollar would have increased or decreased our Total revenues and Net income for our consolidated foreign entities by $12.3 million and $1.0 million, respectively. Currently, we do not enter into currency forward exchange or option contracts to hedge foreign currency exposures.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We have established and maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. We carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of
March 31, 2019
.
Changes in Internal Control over Financial Reporting
As a part of implementation of the new lease standard on December 31, 2018, we assessed and modified our internal controls over financial reporting. There have been no other changes in our internal control over financial reporting during the
thirteen weeks ended March 31, 2019
that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
43
Table of Contents
BLOOMIN’ BRANDS, INC.
PART II: OTHER INFORMATION
Item 1. Legal Proceedings
For a description of our legal proceedings, see Note
16
-
Commitments and Contingencies
of the Notes to the Consolidated Financial Statements of this Quarterly Report on Form 10-Q.
Item 1A. Risk Factors
In addition to the other information discussed in this report, please consider the factors described in Part I, Item 1A., “Risk Factors” in our
2018
Form 10-K which could materially affect our business, financial condition or future results. There have not been any material changes to the risk factors described in our
2018
Form 10-K, but these are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may adversely affect our business, financial condition or operating results.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
There were no sales of equity securities during the
first
quarter of
2019
that were not registered under the Securities Act of 1933.
On
February 12, 2019
, the Board of Directors authorized the repurchase of
$150.0 million
of our outstanding common stock as announced in our press release issued on February 14, 2019 (the “2019 Share Repurchase Program”). The 2019 Share Repurchase Program will expire on
August 12, 2020
. We did not repurchase any shares of our outstanding common stock during the
thirteen weeks ended March 31, 2019
.
44
Table of Contents
BLOOMIN’ BRANDS, INC.
Item 6. Exhibits
EXHIBIT
NUMBER
DESCRIPTION OF EXHIBITS
FILINGS REFERENCED FOR
INCORPORATION BY REFERENCE
10.1*
Employment Offer Letter Agreement, dated as of January 15, 2019, between Bloomin’ Brands, Inc. and Jeff Carcara
Filed herewith
10.2*
Second Amended and Restated Employment Agreement, effective April 1, 2019, by and between Elizabeth A. Smith and Bloomin’ Brands, Inc.
Filed herewith
10.3*
Amended and Restated Officer Employment Agreement, effective April 1, 2019, by and between David J. Deno and Bloomin’ Brands, Inc.
Filed herewith
10.4*
Employment Offer Letter Agreement, dated as of March 7, 2019, between Bloomin’ Brands, Inc. and Christopher Meyer
Filed herewith
31.1
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Filed herewith
31.2
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Filed herewith
32.1
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (1)
Filed herewith
32.2
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (1)
Filed herewith
101.INS
XBRL Instance Document
Filed herewith
101.SCH
XBRL Taxonomy Extension Schema Document
Filed herewith
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
Filed herewith
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
Filed herewith
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
Filed herewith
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
Filed herewith
* Management contract or compensatory plan or arrangement required to be filed as an exhibit
(1) These certifications are not deemed to be “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section. These certifications will not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act, except to the extent that the registrant specifically incorporates them by reference.
45
Table of Contents
BLOOMIN’ BRANDS, INC.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date:
May 3, 2019
BLOOMIN’ BRANDS, INC.
(Registrant)
By: /s/ Christopher Meyer
Christopher Meyer
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
[Remainder of page intentionally left blank]
46