Companies:
10,660
total market cap:
$139.779 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
BOK Financial
BOKF
#2254
Rank
$8.51 B
Marketcap
๐บ๐ธ
United States
Country
$134.61
Share price
1.99%
Change (1 day)
25.04%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
Annual Reports (10-K)
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
BOK Financial
Annual Reports (10-K)
Financial Year 2012
BOK Financial - 10-K annual report 2012
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
ý
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
December 31, 2012
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____________ to ______________
Commission File No. 0-19341
BOK FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
Oklahoma
73-1373454
(State or other jurisdiction
of Incorporation or Organization)
(IRS Employer
Identification No.)
Bank of Oklahoma Tower
P.O. Box 2300
Tulsa, Oklahoma
74192
(Address of Principal Executive Offices)
(Zip Code)
(918) 588-6000
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12 (b) of the Act: None
Securities registered pursuant to Section 12 (g) of the Act:
Common stock, $0.00006 par value
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes
ý
No
¨
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15 (d) of the Act. Yes
¨
No
ý
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter)during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files)Yes
ý
No
¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “larger accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
ý
Accelerated filer
¨
Non-accelerated filer
¨
Smaller reporting company
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes
¨
No
ý
The aggregate market value of the registrant's common stock ("Common Stock") held by non-affiliates is approximately $1.5 billion (based on the June 30, 2012 closing price of Common Stock of $58.20 per share). As of January 31, 2013, there were
68,369,705
shares of Common Stock outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Part III incorporates certain information by reference from the Registrant’s Proxy Statement for the 2012 Annual Meeting of Shareholders.
BOK Financial Corporation
Form 10-K
Year Ended
December 31, 2012
Index
Part I
Item 1
Business
1
Item 1A
Risk Factors
7
Item 1B
Unresolved Staff Comments
11
Item 2
Properties
11
Item 3
Legal Proceedings
11
Item 4
Mine Safety Disclosures
11
Part II
Item 5
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
12
Item 6
Selected Financial Data
14
Item 7
Management's Discussion and Analysis of Financial Condition and Results of Operations
15
Item 7A
Quantitative and Qualitative Disclosures about Market Risk
84
Item 8
Financial Statements and Supplementary Data
88
Item 9
Changes In and Disagreements with Accountants on Accounting and Financial Disclosure
182
Item 9A
Controls and Procedures
182
Item 9B
Other Information
182
Part III
Item 10
Directors, Executive Officers and Corporate Governance
182
Item 11
Executive Compensation
182
Item 12
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
183
Item 13
Certain Relationships and Related Transactions, and Director Independence
183
Item 14
Principal Accounting Fees and Services
183
Part IV
Item 15
Exhibits, Financial Statement Schedules
183
Signatures
187
Exhibit 31.1
Chief Executive Officer Section 302 Certification
Exhibit 31.2
Chief Financial Officer Section 302 Certification
Exhibit 32
Section 906 Certifications
PART I
ITEM 1. BUSINESS
General
Developments relating to individual aspects of the business of BOK Financial Corporation (“BOK Financial” or “the Company”) are described below. Additional discussion of the Company’s activities during the current year appears within Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
Description of Business
BOK Financial is a financial holding company incorporated in the state of Oklahoma in 1990 whose activities are governed by the Bank Holding Company Act of 1956 (“BHCA”), as amended by the Financial Services Modernization Act or Gramm-Leach-Bliley Act. BOK Financial offers full service banking in Oklahoma, Texas, New Mexico, Northwest Arkansas, Colorado, Arizona, and Kansas/Missouri.
BOKF, NA (“the Bank”) is a wholly owned subsidiary bank of BOK Financial. Operating divisions of the Bank include Bank of Albuquerque, Bank of Arizona, Bank of Arkansas, Bank of Kansas City, Bank of Oklahoma, Bank of Texas and Colorado State Bank and Trust. Other wholly owned subsidiaries of BOK Financial include BOSC, Inc., a broker/dealer that engages in retail and institutional securities sales and municipal bond underwriting. Other non-bank subsidiary operations do not have a significant effect on the Company’s financial statements.
Our overall strategic objective is to emphasize growth in long-term value by building on our leadership position in Oklahoma through expansion into other high-growth markets in contiguous states. We operate primarily in the metropolitan areas of Tulsa and Oklahoma City, Oklahoma; Dallas, Fort Worth and Houston, Texas; Albuquerque, New Mexico; Denver, Colorado; Phoenix, Arizona, and Kansas City, Kansas/Missouri. Our acquisition strategy targets fairly priced quality organizations with demonstrated solid growth that would supplement our principal lines of business. We provide additional growth opportunities by hiring talent to enhance competitiveness, adding locations and broadening product offerings. Our operating philosophy embraces local decision-making in each of our geographic markets while adhering to common Company standards.
Our primary focus is to provide a comprehensive range of nationally competitive financial products and services in a personalized and responsive manner. Products and services include loans and deposits, cash management services, fiduciary services, mortgage banking and brokerage and trading services to middle-market businesses, financial institutions and consumers. Commercial banking represents a significant part of our business. Our credit culture emphasizes building relationships by making high quality loans and providing a full range of financial products and services to our customers. Our energy financing expertise enables us to offer commodity derivatives for customers to use in their risk management. We also offer derivative products for customers to use in managing their interest rate and foreign exchange risk. Our diversified base of revenue sources is designed to generate returns in a range of economic situations. Historically, fees and commissions provide 40 to 45% of our total revenue. Approximately
47%
of our revenue came from fees and commission in
2012
.
BOK Financial’s corporate headquarters is located at Bank of Oklahoma Tower, P.O. Box 2300, Tulsa, Oklahoma 74192.
The Company’s Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and amendments to those reports are available on the Company’s website at www.bokf.com as soon as reasonably practicable after the Company electronically files such material with or furnishes it to the Securities and Exchange Commission.
Operating Segments
BOK Financial operates three principal lines of business: Commercial Banking, Consumer Banking and Wealth Management. Commercial Banking includes lending, treasury and cash management services and customer risk management products for small businesses, middle market and larger commercial customers. Commercial Banking also includes the TransFund electronic funds network. Consumer Banking includes retail lending and deposit services and all mortgage banking activities. Wealth Management provides fiduciary services, brokerage and trading, private bank services and investment advisory services in all markets. Discussion of these principal lines of business appears within the Lines of Business section of “Management's Discussion and Analysis of Financial Condition and Results of Operations” and within Note
17
of the Company’s Notes to Consolidated Financial Statements, both of which appear elsewhere herein.
1
Competition
BOK Financial and its operating segments face competition from other banks, thrifts, credit unions and other non-bank financial institutions, such as investment banking firms, investment advisory firms, brokerage firms, investment companies, government agencies, mortgage brokers and insurance companies. The Company competes largely on the basis of customer services, interest rates on loans and deposits, lending limits and customer convenience. Some operating segments face competition from institutions that are not as closely regulated as banks, and therefore are not limited by the same capital requirements and other restrictions. All market share information presented below is based upon share of deposits in specified areas according to SNL DataSource as of
December 31, 2012
.
We are the largest financial institution in the state of Oklahoma with 14% of the state’s total deposits. Bank of Oklahoma has 31% and 12% of the market share in the Tulsa and Oklahoma City areas, respectively.
We compete with two banks that have operations nationwide and have greater access to funds at lower costs, higher lending limits, and greater access to technology resources. We also compete with regional and locally-owned banks in both the Tulsa and Oklahoma City areas, as well as in every other community in which we do business throughout the state.
Bank of Texas competes against numerous financial institutions, including some of the largest in the United States,
and has a market share of approximately 2% in the Dallas, Fort Worth area and 1% in the Houston area. Bank of Albuquerque has a number three market share position with 11% of deposits in the Albuquerque area and competes with five large national banks, some regional banks and several locally-owned smaller community banks. Colorado State Bank and Trust has a market share of approximately 2% in the Denver area.
Bank of Arkansas serves Benton and Washington counties in Arkansas with a market share of approximately 3%. Bank of Arizona operates as a community bank with locations in Phoenix, Mesa and Scottsdale and Bank of Kansas City serves the Kansas City, Kansas/Missouri market. The Company’s ability to expand into additional states remains subject to various federal and state laws.
Employees
As of
December 31, 2012
, BOK Financial and its subsidiaries employed 4,704
full-time equivalent employees. None of the Company’s employees are represented by collective bargaining agreements. Management considers its employee relations to be good.
Supervision and Regulation
BOK Financial and its subsidiaries are subject to extensive regulations under federal and state laws. These regulations are designed to promote safety and soundness, protect consumers and ensure the stability of the banking system as a whole. The purpose of these regulations is not necessarily to protect shareholders and creditors. As detailed below, these regulations require the Company and its subsidiaries to maintain certain capital balances and require the Company to provide financial support to its subsidiaries. These regulations may restrict the Company’s ability to diversify, to acquire other institutions and to pay dividends on its capital stock. These regulations also include requirements on certain programs and services offered to our customers, including restrictions on fees charged for certain services.
The following information summarizes certain existing laws and regulations that affect the Company’s operations. It does not summarize all provisions of these laws and regulations and does not include all laws and regulations that affect the Company presently or in the future.
General
As a financial holding company, BOK Financial is regulated under the BHCA and is subject to regular inspection, examination and supervision by the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”). Under the BHCA, BOK Financial files quarterly reports and other information with the Federal Reserve Board.
The Bank is organized as a national banking association under the National Banking Act, and is subject to regulation, supervision and examination by the Office of the Comptroller of the Currency (the “OCC”), the Federal Deposit Insurance Corporation (the “FDIC”), the Federal Reserve Board, the Consumer Financial Protection Bureau and other federal and state regulatory agencies. The OCC
has primary supervisory responsibility for national banks and must approve certain corporate or structural changes, including changes in capitalization, payment of dividends, change of place of business, and establishment of a branch or operating subsidiary. The OCC performs examinations concerning safety and soundness, the quality of management and directors, information technology and compliance with applicable regulations. The National Banking Act authorizes the OCC to examine every national bank as often as necessary.
2
A financial holding company, and the companies under its control, are permitted to engage in activities considered “financial in nature” as defined by the BHCA, Gramm-Leach-Bliley Act and Federal Reserve Board interpretations. Activities that are “financial in nature” include securities underwriting and dealing, insurance underwriting, merchant banking, operating a mortgage company, performing certain data processing operations, servicing loans and other extensions of credit, providing investment and financial advice, owning and operating savings and loan associations, and leasing personal property on a full pay-out, non-operating basis. In order for a financial holding company to commence any new activity permitted by the BHCA, each insured depository institution subsidiary of the financial holding company must have received a rating of at least satisfactory in its most recent examination under the Community Reinvestment Act. A financial holding company is required to notify the Federal Reserve Board within thirty days of engaging in new activities determined to be “financial in nature.” BOK Financial is engaged in some of these activities and has notified the Federal Reserve Board.
The BHCA requires the Federal Reserve Board’s prior approval for the direct or indirect acquisition of more than five percent of any class of voting stock of any non-affiliated bank. Under the Federal Bank Merger Act, the prior approval of the OCC is required for a national bank to merge with another bank or purchase the assets or assume the deposits of another bank. In reviewing applications seeking approval of merger and acquisition transactions, the bank regulatory authorities consider, among other things, the competitive effect and public benefits of the transactions, the capital position of the combined organization, the applicant’s performance record under the Community Reinvestment Act and fair housing laws and the effectiveness of the subject organizations in combating money laundering activities.
A financial holding company and its subsidiaries are prohibited under the BHCA from engaging in certain tie-in arrangements in connection with the provision of any credit, property or services. Thus, a subsidiary of a financial holding company may not extend credit, lease or sell property, furnish any services or fix or vary the consideration for these activities on the condition that (1) the customer obtain or provide additional credit, property or services from or to the financial holding company or any subsidiary thereof, or (2) the customer may not obtain some other credit, property or services from a competitor, except to the extent reasonable conditions are imposed to insure the soundness of credit extended.
The Bank and other non-bank subsidiaries are also subject to other federal and state laws and regulations. For example, BOSC, Inc., the Company’s broker/dealer subsidiary that engages in retail and institutional securities sales and municipal bond underwriting, is regulated by the Securities and Exchange Commission (“SEC”), the Financial Industry Regulatory Authority (“FINRA”), the Federal Reserve Board, and state securities regulators. As another example, Bank of Arkansas is subject to certain consumer-protection laws incorporated in the Arkansas Constitution, which, among other restrictions, limit the maximum interest rate on general loans to five percent above the Federal Reserve Discount Rate and limit the rate on consumer loans to the lower of five percent above the discount rate or seventeen percent.
Dodd-Frank Wall Street Reform and Consumer Protection Act
On July 21, 2010, the Dodd-Frank Wall Street Reform and Consumer Protection Act (the "Dodd-Frank Act") was signed into law, giving federal banking agencies authority to increase regulatory capital requirements, impose additional rules and regulations over consumer financial products and services and limit the amount of interchange fees that may be charged in an electronic debit transaction. In addition, the Dodd-Frank Act made permanent the $250,000 limit for federal deposit insurance and provided unlimited federal deposit insurance until January 1, 2013 for non-interest bearing demand deposit accounts. It also repealed prohibitions on payment of interest on demand deposits, which could impact how interest is paid on business transaction and other accounts. Further, the Dodd-Frank Act prohibits banking entities from engaging in proprietary trading and restricts banking entities sponsorship of or investment in private equity funds and hedge funds. Many of the regulations required to implement the Dodd-Frank Act have yet to be adopted and the full impact of this legislation on fee income and operating expense remains unknown. However, the potential reduction in revenue and increase in costs could be significant.
The Durbin Amendment to the Dodd-Frank Act required that interchange fees on electronic debit transactions paid by merchants must be “reasonable and proportional to the cost incurred by the issuer” and prohibited card network rules that have limited price competition among networks. Effective October 1, 2011, the Federal Reserve issued its final ruling to implement the Durbin Amendment. This ruling established a cap on interchange fees banks with more than $10 billion in total assets can charge merchants for certain debit card transactions. The Durbin Amendment interchange fee cap reduced annual non-interest income by approximately $19 million. See additional discussion in Management's Discussion and Analysis of Other Operating Revenue following. The Durbin Amendment also requires all banks to comply with the prohibition on network exclusivity and routing requirements. Debit card issuers are required to make at least two unaffiliated networks available to merchants. The final network exclusivity and routing requirements, which became effective April 1, 2012, did not have a significant impact on the Company.
3
The Dodd-Frank Act established the Consumer Financial Protection Bureau ("CFPB") with powers to supervise and enforce consumer protection laws. The CFPB has broad rule-making authority for a wide range of consumer protection laws that apply to all banks and savings institutions, including the authority to prohibit "unfair, deceptive or abusive" acts and practices. Established July 21, 2011, the CFPB has examination and enforcement authority over all banks and savings institutions with more than $10 billion in assets for certain designated consumer laws and regulations. The CFPB issued mortgage servicing standards and mortgage lending rules, including “qualified mortgage” that are designed to protect consumers and ensure the reliability of mortgages. Those rules are effective in early 2014.
The proposed Volcker Rule in Title VI of the Dodd-Frank Act which prohibits banking entities from engaging in proprietary trading as defined by the Dodd-Frank Act and restricts sponsorship of, or investment in, private equity funds and hedge funds, subject to limited exceptions. Based on the proposed rules, we expect the Company’s trading activity to be largely unaffected, as our trading activities, as defined by the Volcker Rule, are done for the benefit of the customers and securities traded are mostly exempted under the proposed rules. The Company’s private equity investment activity may be curtailed, but, is not expected to result in a material impact to the Company’s financial statements. A compliance program will be required for activities permitted under the proposed rules resulting in additional operating and compliance costs to the Company.
Title VII of the Dodd-Frank Act subjects nearly all derivative transactions to the regulations of the Commodity Futures Trading Commission (“CFTC”) or SEC. This includes registration, recordkeeping, reporting, capital, margin and business conduct requirements on swap dealers and major swap participants. In 2012, the CFTC and SEC both approved interim final rules on the definition "swap" and “swap dealer" which were effective October 2012. Under these rules, entities transacting in less than $8 billion in notional value of swaps over any 12 month period during the first three years after these rules are effective will be exempt from the definition of "swap dealer." After that three year period, this threshold may be reduced to $3 billion subject to the results of studies the commissions intend to undertake once the derivative rules are effective. The Company currently estimates that the nature and volume of swap activity will not require it to register as a swap dealer any time prior to October 2015. Although the ultimate impact of Title VII remains uncertain, we currently believe its full implementation is likely not to impose significantly higher compliance costs on the Company.
Some of the Company’s subsidiaries conduct underwriting and broker-dealer activities which are subject to regulation by the SEC, FINRA regulations, as well as other regulatory agencies. Such regulations generally include licensing of certain personnel, customer interactions, and trading operations.
As consumer compliance expectations increase with new regulation and increased oversight, the Company is increasing its investment in compliance management systems, including the appointment of a new Chief Compliance Officer effective January 1, 2013.
Capital Adequacy and Prompt Corrective Action
The Federal Reserve Board, the OCC and the FDIC have issued substantially similar risk-based and leverage capital guidelines applicable to United States banking organizations to ensure capital adequacy based upon the risk levels of assets and off-balance sheet financial instruments. In addition, these regulatory agencies may from time to time require that a banking organization maintain capital above the minimum levels, whether because of its financial condition or actual or anticipated growth. Capital adequacy guidelines and prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators regarding components, risk weighting and other factors.
The Federal Reserve Board risk-based guidelines currently define a three-tier capital framework. Core capital (Tier 1) includes common shareholders' equity and qualifying preferred stock, less goodwill, most intangible assets and other adjustments. Supplementary capital (Tier 2) consists of preferred stock not qualifying as Tier 1 capital, qualifying mandatory convertible debt securities, limited amounts of subordinated debt, other qualifying term debt and allowances for credit losses, subject to limitations. Market risk capital (Tier 3) includes qualifying unsecured subordinated debt. Assets and off-balance sheet exposures are assigned to one of four categories of risk-weights, based primarily upon relative credit risk. Risk-based capital ratios are calculated by dividing Tier 1 and total capital by risk-weighted assets. For a depository institution to be considered well capitalized under the regulatory framework for prompt corrective action, the institution's Tier 1 and total capital ratios must be at least 6% and 10% on a risk-adjusted basis, respectively. As of
December 31, 2012
, BOK Financial's Tier 1 and total capital ratios under these guidelines were
12.78%
and
15.13%
, respectively.
The leverage ratio is determined by dividing Tier 1 capital by adjusted average total assets. Banking organizations are required to maintain a ratio of at least 5% to be classified as well capitalized. BOK Financial's leverage ratio at
December 31, 2012
was
9.01%
.
4
The Federal Deposit Insurance Corporation Improvement Act of 1991 (the “FDICIA”), among other things, identifies five capital categories for insured depository institutions from well capitalized to critically undercapitalized and requires the respective federal regulatory agencies to implement systems for prompt corrective action for institutions failing to meet minimum capital requirements within such categories. FDICIA imposes progressively more restrictive covenants on operations, management and capital distributions, depending upon the category in which an institution is classified.
The various regulatory agencies have adopted substantially similar regulations that define the five capital categories identified by FDICIA, using the total risk-based capital, Tier 1 risk-based capital and leverage capital ratios as the relevant capital measures. Such regulations establish various degrees of corrective action to be taken when an institution is considered undercapitalized. Under these guidelines, the Bank was considered well capitalized as of
December 31, 2012
.
The federal regulatory authorities' current risk-based capital guidelines are based upon the 1988 capital accord of the Basel Committee on Banking Supervision (the “BCBS”). The BCBS is a committee of central banks and bank supervisors/regulators from the major industrialized countries that develops broad policy guidelines for use by each country's supervisors in determining the supervisory policies they apply.
On September 12, 2010, the Group of Governors and Heads of Supervision (“GHOS”), the oversight body of the BCBS, announced changes to strengthen the existing capital and liquidity requirements of internationally-active banking organizations commonly referred to as Basel III. In June 2012, federal banking regulators issued a Notice of Proposed Rulemaking that will incorporate Basel III capital changes for substantially all U.S. banking organizations. If adopted as proposed, these changes will establish a 7% threshold for the Tier 1 common equity ratio consisting of a minimum level plus a capital conservation buffer. Our estimated Tier 1 common equity ratio based on existing Basel I standards was 12.59% at December 31, 2012. Our estimated Tier 1 common equity ratio under a fully phased in Basel III framework is approximately 12.15%, nearly 515 basis points above the 7% regulatory threshold. This estimate is subject to interpretation of rules that are not yet final. Additionally, the proposed definition of Tier 1 common equity includes unrealized gains and losses on available for sale securities which will vary based on market conditions.
In accordance with the Dodd-Frank Act, the Federal Reserve must publish regulations that require bank holding companies with $10 billion to $50 billion in assets to perform annual capital stress tests. The requirements for annual capital stress tests will become effective for the Company in the fourth quarter of 2014 with public disclosure of specified results to occur in June of 2015. The resulting capital stress test process may place constraints on capital distributions or require increases in regulatory capital under certain circumstances.
Further discussion of regulatory capital, including regulatory capital amounts and ratios, is set forth under the heading “Liquidity and Capital” within “Management's Discussion and Analysis of Financial Condition and Results of Operations” and in Note
15
of the Company's Notes to Consolidated Financial Statements, both of which appear elsewhere herein.
Deposit Insurance
Substantially all of the deposits held by the Bank are insured up to applicable limits by the Deposit Insurance Fund (“DIF”) of the FDIC and are subject to deposit insurance assessments to maintain the DIF. In 2011, the FDIC released a final rule to implement provisions of the Dodd-Frank Act that affect deposit insurance assessments. Among other things, the Dodd-Frank Act raised the minimum designated reserve ratio from 1.15% to 1.35% of estimated insured deposits, removed the upper limit of the designated reserve ratio, required that the designated reserve ratio reach 1.35% by September 30, 2020, and required that the FDIC offset the effect of increasing the minimum designated reserve ratio on depository institutions with total assets of less than $10 billion. The Dodd-Frank Act also required that the FDIC redefine the assessment base to average consolidated assets minus average tangible equity. This final rule reduced our deposit insurance assessment beginning in the second half of 2011.
In November, 2009 the FDIC required insured institutions to prepay over three years of estimated insurance assessments in order to strengthen the cash position of the DIF. Any prepaid assessment not exhausted as of June 30, 2013 will be returned. The Bank prepaid $78 million of deposit insurance assessments. As of
December 31, 2012
, $30 million of prepaid deposit insurance assessments remain and are included in Other assets on the Consolidated Balance Sheet of the Company.
5
Dividends
A key source of liquidity for BOK Financial is dividends from the Bank, which is limited by various banking regulations to net profits, as defined, for the year plus retained profits for the preceding two years and further restricted by minimum capital requirements. Based on the most restrictive limitations as well as management’s internal capital policy, the Bank had excess regulatory capital and could declare up to
$48 million
of dividends without regulatory approval as of
December 31, 2012
. This amount is not necessarily indicative of amounts that may be available to be paid in future periods.
Source of Strength Doctrine
According to Federal Reserve Board policy, a bank holding company is expected to act as a source of financial strength to each subsidiary bank and to commit resources to support each such subsidiary. This support may be required at times when a bank holding company may not be able to provide such support.
Transactions with Affiliates
The Federal Reserve Board regulates transactions between the Company and its subsidiaries. Generally, the Federal Reserve Act and Regulation W, as amended by the Dodd-Frank Act, limit the Company’s banking subsidiary and its subsidiaries, to lending and other “covered transactions” with affiliates. The aggregate amount of covered transactions a banking subsidiary or its subsidiaries may enter into with an affiliate may not exceed 10% of the capital stock and surplus of the banking subsidiary. The aggregate amount of covered transactions with all affiliates may not exceed 20% of the capital stock and surplus of the banking subsidiary.
Covered transactions with affiliates are also subject to collateralization requirements and must be conducted on arm’s length terms. Covered transactions include (a) a loan or extension of credit by the banking subsidiary, including derivative contracts, (b) a purchase of securities issued to a banking subsidiary, (c) a purchase of assets by the banking subsidiary unless otherwise exempted by the Federal Reserve, (d) acceptance of securities issued by an affiliate to the banking subsidiary as collateral for a loan, and (e) the issuance of a guarantee, acceptance or letter of credit by the banking subsidiary on behalf of an affiliate. Effective July 21, 2012, the Dodd-Frank Act expanded the scope of the Covered Transaction Rules. These expanded rules may further restrict transactions between BOKF’s subsidiaries.
Bank Secrecy Act and USA PATRIOT Act
The Bank Secrecy Act (“BSA”) and the The USA PATRIOT Act of 2001 (“PATRIOT Act”) imposes many requirements on financial institutions in the interest of national security and law enforcement. BSA requires banks to maintain records and file suspicious activity reports that are of use to law enforcement and regulators in combating money laundering and other financial crimes. The Company must have a designated BSA Officer, internal controls, independent testing and training programs commensurate with the size and risk profile of the Company. As part of its internal control program, the Company is expected to have effective customer due diligence and enhanced due diligence requirements for high-risk customers, as well as processes to prohibit transaction with entities subject to Office of Foreign Asset Control sanctions. Documentation and recordkeeping requirements, as well as system requirements, aimed identifying and reporting suspicious activity reporting, must increase with the Company's size and complexity.
The Company has a low tolerance for customers, products or services that pose a more-than-normal degree of risk for financial crimes. However, as drug cartels, criminal organizations and terrorist regimes seeking to launder money through the U.S. financial systems have become more sophisticated, the Company is making significant investments in suspicious activity monitoring systems and other program elements, including staffing.
Failure to implement or maintain adequate programs and controls to combat terrorist financing and money laundering may have serious legal and reputational consequences.
6
Governmental Policies and Economic Factors
The operations of BOK Financial and its subsidiaries are affected by legislative changes and by the policies of various regulatory authorities and, in particular, the policies of the Federal Reserve Board. The Federal Reserve Board has statutory objectives to maximize employment and maintain price stability. Among the instruments of monetary policy used by the Federal Reserve Board to implement these objectives are: open-market operations in U.S. Government securities, changes in the discount rate and federal funds rate on bank borrowings, and changes in reserve requirements on bank deposits. The effect of future changes in such policies on the business and earnings of BOK Financial and its subsidiaries is uncertain.
In response to the significant recession in business activity which began in 2007, the Federal Reserve took aggressive actions to reduce interest rates and provide liquidity. While many of the crisis-related programs have expired or been closed, the Federal Reserve continues to put downward pressure on longer-term interest rates through purchases of longer-term securities. Additionally, the government continues to enact economic stimulus legislation and policies, including increases in government spending, reduction of certain taxes and home affordability programs. The Federal Reserve has indicated its intention to maintain historically low interest rates for the foreseeable future. The short-term effectiveness and long-term impact of these programs on the economy in general and on BOK Financial Corporation in particular are uncertain.
Foreign Operations
BOK Financial does not engage in operations in foreign countries, nor does it lend to foreign governments.
ITEM 1A. RISK FACTORS
The United States economy experienced a significant recession from 2007 to 2009. Business activity across a wide range of industries and geographic regions decreased and unemployment increased significantly. The financial services industry and capital markets were adversely affected by significantly declining asset values, rising delinquencies and defaults, and restricted liquidity. Numerous financial institutions failed or required a significant amount of government assistance due to credit losses and liquidity shortages. The rate of economic recovery remains slow and unemployment has remained persistently high. The Federal Reserve Board continues to take steps to promote more robust economic growth including maintaining a historically low federal funds rate for an extended period of time and promoting low intermediate and long-term interest rates. The current effect of these actions reduces earnings by narrowing net interest margins as maturing fixed-rate loans are refinanced and cash flow from the securities portfolio are reinvested at lower current rates. The long-term effect subjects banks to future interest rate risk once rates increase to more normal levels.
Adverse factors could impact BOK Financial's ability to implement its operating strategy.
Although BOK Financial has developed an operating strategy which it expects to result in continuing improved financial performance, BOK Financial cannot assure that it will be successful in fulfilling this strategy or that this operating strategy will be successful. Achieving success is dependent upon a number of factors, many of which are beyond BOK Financial's direct control. Factors that may adversely affect BOK Financial's ability to implement its operating strategy include:
•
deterioration of BOK Financial's asset quality;
•
inability to control BOK Financial's noninterest expenses;
•
inability to increase noninterest income;
•
deterioration in general economic conditions, especially in BOK Financial's core markets;
•
inability to access capital;
•
decreases in net interest margins;
•
increases in competition;
•
adverse regulatory developments.
Adverse regional economic developments could negatively affect BOK Financial's business.
At
December 31, 2012
,
44%
of our loan portfolio is attributed to businesses and individuals in the state of Oklahoma and
32%
is attributed to businesses and individuals in the state of Texas. Poor economic conditions in Oklahoma, Texas or other markets in the southwest region may cause BOK Financial to incur losses associated with higher default rates and decreased collateral values in BOK Financial's loan portfolio. A regional economic downturn could also adversely affect revenue from brokerage and trading activities, mortgage loan originations and other sources of fee-based revenue.
7
Adverse economic factors affecting particular industries could have a negative effect on BOK Financial customers and their ability to make payments to BOK Financial.
Certain industry-specific economic factors also affect BOK Financial. For example,
20%
of BOK Financial's total loan portfolio at
December 31, 2012
is comprised of loans to borrowers in the energy industry, which is historically a cyclical industry. Low commodity prices may adversely affect that industry and, consequently, may affect BOK Financial's business negatively. The effect of volatility in commodity prices on our customer derivatives portfolio could adversely affect our liquidity and regulatory capital. In addition, BOK Financial's loan portfolio includes commercial real estate loans. A downturn in the real estate industry in general or in certain segments of the commercial real estate industry in Oklahoma and the southwest region could also have an adverse effect on BOK Financial's operations.
Adverse global economic factors could have a negative effect on BOK Financial customers and counterparties.
Poor economic conditions globally, including those of the European Union, could impact BOK Financial’s customers and counterparties with which we do business. We have no direct exposure to European sovereign debt and our aggregate gross exposure to European financial institutions totaled $6.6 million at
December 31, 2012
. In addition, we have an aggregate gross exposure to internationally active domestic financial institutions of approximately $270 million at
December 31, 2012
. The financial condition of these institutions is monitored on an on-going basis. We have not identified any significant customer exposures to European sovereign debt or European financial institutions.
Fluctuations in interest rates could adversely affect BOK Financial's business.
BOK Financial's business is highly sensitive to:
•
the monetary policies implemented by the Federal Reserve Board, including the discount rate on bank borrowings and changes in reserve requirements, which affect BOK Financial's ability to make loans and the interest rates we may charge;
•
changes in prevailing interest rates, due to the dependency of the Bank on interest income;
•
open market operations in U.S. Government securities.
A significant increase in market interest rates, or the perception that an increase may occur, could adversely affect both BOK Financial's ability to originate new loans and BOK Financial's ability to grow. Conversely, a decrease in interest rates could result in acceleration in the payment of loans, including loans underlying BOK Financial's holdings of residential mortgage-backed securities and termination of BOK Financial's mortgage servicing rights. In addition, changes in market interest rates, changes in the relationships between short-term and long-term market interest rates or changes in the relationships between different interest rate indices, could affect the interest rates charged on interest-earning assets differently than the interest rates paid on interest-bearing liabilities. This difference could result in an increase in interest expense relative to interest income which would reduce the Company’s net interest revenue. In a low interest rate environment, the Company's ability to support net interest revenue through continued securities portfolio growth or further reduce deposit costs could be limited. An increase in market interest rates also could adversely affect the ability of BOK Financial's floating-rate borrowers to meet their higher payment obligations. If this occurred, it could cause an increase in nonperforming assets and net charge-offs, which could adversely affect BOK Financial's business.
Changes in mortgage interest rates could adversely affect mortgage banking operations as well as BOK Financial's substantial holdings of residential mortgage-backed securities and mortgage servicing rights.
Our available for sale residential mortgage-backed security portfolio represents investment interests in pools of residential mortgages, composing
$10 billion
or
36%
of total assets of the Company at
December 31, 2012
. Residential mortgage-backed securities are highly sensitive to changes in interest rates. BOK Financial mitigates this risk somewhat by investing principally in shorter duration mortgage products, which are less sensitive to changes in interest rates. A significant decrease in interest rates has led mortgage holders to refinance the mortgages constituting the pool backing the securities, subjecting BOK Financial to a risk of prepayment and decreased return on investment due to subsequent reinvestment at lower interest rates. A significant decrease in interest rates has also accelerated premium amortization. Conversely, a significant increase in interest rates could cause mortgage holders to extend the term over which they repay their loans, which delays the Company’s opportunity to reinvest funds at higher rates.
Residential mortgage-backed securities are also subject to credit risk from delinquency or default of the underlying loans. BOK Financial mitigates this risk somewhat by investing in securities issued by U.S. government agencies. Principal and interest payments on the loans underlying these securities are guaranteed by these agencies.
8
The Federal Reserve Board and other government agencies have implemented policies and programs to stimulate the U.S. economy and housing market. These policies and programs have significantly reduced both primary mortgage interest rates, the rates paid by borrowers, and secondary mortgage interest rates, the rates required by investors in mortgage backed securities. They have also reduced barriers to mortgage refinancing such as insufficient home values.
BOK Financial derives a substantial amount of revenue from mortgage activities, including
$129 million
from the production and sale of mortgage loans,
$40 million
from the servicing of mortgage loans and $25 million from sales of financial instruments to other mortgage lenders. These activities, as well our substantial holdings of residential mortgage backed securities and mortgage servicing rights may be adversely affected by changes in government policies and programs.
In addition, as part of BOK Financial's mortgage banking business, BOK Financial has substantial holdings of mortgage servicing rights, totaling
$101 million
or
0.36%
of total assets at
December 31, 2012
. The value of these rights is also very sensitive to changes in interest rates. Falling interest rates tend to increase loan prepayments, which may lead to cancellation of the related servicing rights. BOK Financial's investments and dealings in mortgage-related products increase the risk that falling interest rates could adversely affect BOK Financial's business. BOK Financial attempts to manage this risk by maintaining an active hedging program for its mortgage servicing rights. BOK Financial's hedging program has only been partially successful in recent years. The value of mortgage servicing rights may also decrease due to rising delinquency or default of the loans serviced. This risk is mitigated somewhat by adherence to underwriting standards on loans originated for sale.
Market disruptions could impact BOK Financial’s funding sources.
BOK Financial’s subsidiary bank may rely on other financial institutions and the Federal Home Loan Bank of Topeka as a significant source of funds. Our ability to fund loans, manage our interest rate risk and meet other obligations depends on funds borrowed from these sources. The inability to borrow funds at market interest rates could have a material adverse effect on our operations.
Substantial competition could adversely affect BOK Financial.
Banking is a competitive business. BOK Financial competes actively for loan, deposit and other financial services business in the southwest region of the United States. BOK Financial's competitors include a large number of small and large local and national banks, savings and loan associations, credit unions, trust companies, broker-dealers and underwriters, as well as many financial and nonfinancial firms that offer services similar to BOK Financial's. Large national financial institutions have substantial capital, technology and marketing resources. Such large financial institutions may have greater access to capital at a lower cost than BOK Financial does, which may adversely affect BOK Financial's ability to compete effectively.
BOK Financial has expanded into markets outside of Oklahoma, where it competes with a large number of financial institutions that have an established customer base and greater market share than BOK Financial. BOK Financial may not be able to continue to compete successfully in these markets outside of Oklahoma. With respect to some of its services, BOK Financial competes with non-bank companies that are not subject to regulation. The absence of regulatory requirements may give non-banks a competitive advantage.
Government regulations could adversely affect BOK Financial.
BOK Financial and its subsidiaries are extensively regulated under both federal and state law. In particular, BOK Financial is subject to the BHCA, the National Bank Act, the Dodd-Frank Act and many other laws and regulations. In the past, BOK Financial's business has been materially affected by these regulations. For example, regulations limit BOK Financial's business to banking and related businesses, limit the location of BOK Financial's branches and offices, as well as the amount of deposits that it can hold in a particular state and have added pricing constraints to our transaction card business. Regulations may limit BOK Financial's ability to grow and expand into new markets and businesses.
Additionally, under the Community Reinvestment Act, BOK Financial is required to provide services in traditionally underserved areas. BOK Financial's ability to make acquisitions and engage in new business may be limited by these requirements.
Bank regulations require us to maintain specified capital ratios and proposed Dodd-Frank Act and Basel III capital rules will likely increase the levels of required capital, and to stress-test our capital under various economic scenarios. Any risk of failure to meet minimum required capital ratios would limit the growth potential of BOK Financial's business.
9
Under a long-standing policy of the Board of Governors of the Federal Reserve System, a bank holding company is expected to act as a source of financial strength for its subsidiary bank. As a result of that policy, BOK Financial may be required to commit financial and other resources to its subsidiary bank in circumstances where we might not otherwise do so.
The trend of increasingly extensive regulation is likely to continue and become more costly in the future. Laws, regulations or policies currently affecting BOK Financial and its subsidiaries may change. The implementation of the Dodd-Frank Act has and will continue to affect BOK Financial’s businesses, including interchange revenue, mortgage banking, derivative and trading activities on behalf of customers, consumer products and funds management.
Regulatory authorities may change their interpretation of these statutes and regulations and are likely to increase their supervisory activities, including the OCC, our primary regulator, and the CFPB, our new regulator for certain designated consumer laws and regulations. Violations of laws and regulations could limit the growth potential of BOK Financial's businesses.
Adverse political environment could negatively impact BOK Financial’s business.
As a result of the financial crisis and related government intervention to stabilize the banking system, there have been a series of laws and related regulations proposed or enacted in an attempt to ensure the crisis is not repeated. Many of the proposed new regulations are far-reaching. The intervention by the government also impacted populist sentiment with a negative view of financial institutions. This sentiment may increase litigation risk to the Company. While the Company did not participate in the Troubled Asset Relief Program and performed well throughout the downturn, the adverse political environment could have an adverse impact on BOK Financial’s future operations.
Statutory restrictions on subsidiary dividends and other distributions and debts of BOK Financial's subsidiaries could limit amounts BOK Financial's subsidiaries may pay to BOK Financial.
BOK Financial is a financial holding company, and a substantial portion of BOK Financial's cash flow typically comes from dividends that BOK Financial's bank and nonbank subsidiaries pay to BOK Financial. Various statutory provisions restrict the amount of dividends BOK Financial's subsidiaries can pay to BOK Financial without regulatory approval. Management also developed, and the BOK Financial board of directors approved, an internal capital policy that is more restrictive than the regulatory capital standards. Subsidiary creditors are entitled to receive distributions from the assets of that subsidiary in the event of liquidation before BOK Financial, as holder of an equity interest in the subsidiary, is entitled to receive any of the assets of the subsidiary. However, if BOK Financial is a creditor of the subsidiary with recognized claims against it, BOK Financial will be in the same position as other creditors.
Although publicly traded, BOK Financial's common stock has substantially less liquidity than the average trading market for a stock quoted on the NASDAQ National Market System.
A relatively small fraction of BOK Financial's outstanding common stock is actively traded. The risks of low liquidity include increased volatility of the price of BOK Financial's common stock. Low liquidity may also limit holders of BOK Financial's common stock in their ability to sell or transfer BOK Financial's shares at the price, time and quantity desired.
BOK Financial's principal shareholder controls a majority of BOK Financial's common stock.
Mr. George B. Kaiser owns approximately 62% of the outstanding shares of BOK Financial's common stock at
December 31, 2012
. Mr. Kaiser is able to elect all of BOK Financial's directors and effectively control the vote on all matters submitted to a vote of BOK Financial's common shareholders. Mr. Kaiser's ability to prevent an unsolicited bid for BOK Financial or any other change in control could have an adverse effect on the market price for BOK Financial's common stock. A substantial majority of BOK Financial's directors are not officers or employees of BOK Financial or any of its affiliates. However, because of Mr. Kaiser's control over the election of BOK Financial's directors, he could change the composition of BOK Financial's Board of Directors so that it would not have a majority of outside directors.
Possible future sales of shares by BOK Financial's principal shareholder could adversely affect the market price of BOK Financial's common stock.
Mr. Kaiser has the right to sell shares of BOK Financial's common stock in compliance with the federal securities laws at any time, or from time to time. The federal securities laws will be the only restrictions on Mr. Kaiser's ability to sell. Because of his current control of BOK Financial, Mr. Kaiser could sell large amounts of his shares of BOK Financial's common stock by
10
causing BOK Financial to file a registration statement that would allow him to sell shares more easily. In addition, Mr. Kaiser could sell his shares of BOK Financial's common stock without registration under Rule 144 of the Securities Act. Although BOK Financial can make no predictions as to the effect, if any, that such sales would have on the market price of BOK Financial's common stock, sales of substantial amounts of BOK Financial's common stock, or the perception that such sales could occur, could adversely affect market prices. If Mr. Kaiser sells or transfers his shares of BOK Financial's common stock as a block, another person or entity could become BOK Financial's controlling shareholder.
Dependence on technology increases cyber security risk.
As a financial institution, we process a significant number of customer transactions and possess a significant amount of sensitive customer information. We engage certain third-party vendors to support our data processing systems. As technology advances, the ability to initiate transactions and access data has become more widely distributed among mobile phones, personal computers, automated teller machines, remote deposit capture sites and similar access points. These technological advances increase cyber security risk. While the Company maintains programs intended to prevent or limit the effects of cyber security risk, there is no assurance that unauthorized transactions or unauthorized access to customer information will not occur. The financial, reputational and regulatory impact of unauthorized transactions or unauthorized access to customer information could be significant.
ITEM 1B. UNRESOLVED STAFF COMMENTS
None.
ITEM 2. PROPERTIES
BOK Financial and its subsidiaries own and lease improved real estate that is carried at $183 million, net of depreciation and amortization. The Company’s principal offices are located in leased premises in the Bank of Oklahoma Tower in Tulsa, Oklahoma. Banking offices are primarily located in Tulsa and Oklahoma City, Oklahoma; Dallas, Fort Worth and Houston, Texas; Albuquerque, New Mexico; Denver, Colorado; Phoenix, Arizona; and Kansas City, Kansas/Missouri. Primary operations facilities are located in Tulsa and Oklahoma City, Oklahoma; Dallas, Texas and Albuquerque, New Mexico. The Company’s facilities are suitable for their respective uses and present needs.
The information set forth in Notes
5
and
14
of the Company’s Notes to Consolidated Financial Statements, which appear elsewhere herein, provides further discussion related to properties.
ITEM 3. LEGAL PROCEEDINGS
The information set forth in Note
14
of the Company’s Notes to Consolidated Financial Statements, which appear elsewhere herein, provides discussion related to legal proceedings.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
11
PART II
ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
BOK Financial’s $0.00006 par value common stock is traded on the NASDAQ Stock Market under the symbol BOKF. As of January 31, 2013, common shareholders of record numbered 835 with
68,369,705
shares outstanding.
The highest and lowest closing bid price for shares and cash dividends per share of BOK Financial common stock follows:
First
Second
Third
Fourth
2012:
Low
$
52.56
$
53.34
$
55.63
$
54.19
High
59.02
58.12
59.47
59.77
Cash dividends
0.33
0.38
0.38
1.38
1
2011:
Low
$
50.37
$
50.13
$
44.00
$
45.68
High
56.32
54.72
55.81
55.90
Cash dividends
0.25
0.275
0.275
0.33
1
Includes $1.00 per share special cash dividend.
12
Shareholder Return Performance Graph
Set forth below is a line graph comparing the change in cumulative shareholder return of the NASDAQ Index, the NASDAQ Bank Index, and the KBW 50 Bank Index for the period commencing December 31, 2007 and ending December 31, 2012.*
Period Ending
Index
12/31/2007
12/31/2008
12/31/2009
12/31/2010
12/31/2011
12/31/2012
BOK Financial Corporation
100.00
79.56
95.78
109.82
115.52
119.71
NASDAQ Composite
100.00
60.02
87.24
103.08
102.26
120.42
NASDAQ Bank Index
100.00
78.46
65.67
74.97
67.10
79.64
KBW 50
100.00
52.45
51.53
63.57
48.83
64.96
*
Graph assumes value of an investment in the Company's Common Stock for each index was $100 on December 31, 2007. The KBW 50 Bank index is the Keefe, Bruyette & Woods, Inc. index, which is available only for calendar quarter end periods. Cash dividends on Common Stock are assumed to have been reinvested in BOK Financial Common Stock.
13
The following table provides information with respect to purchases made by or on behalf of the Company or any “affiliated purchaser” (as defined in Rule 10b-18(a)(3) under the Securities Exchange Act of 1934), of the Company’s common stock during the three months ended
December 31, 2012
.
Period
Total Number of Shares Purchased
2
Average Price Paid per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
1
Maximum Number of Shares that May Yet Be Purchased Under the Plans
October 1, 2012 to October 31, 2012
91
$
59.17
—
1,960,504
November 1, 2012 to November 30, 2012
49,126
$
56.71
—
1,960,504
December 1, 2012 to December 31, 2012
30,569
$
54.95
—
1,960,504
Total
79,786
—
1
On April 24, 2012, the Company's board of directors authorized the Company to repurchase up to two million shares of the Company's common stock. As of
December 31, 2012
, the Company had repurchased 39,496 shares under this plan.
2
The Company routinely repurchases mature shares from employees to cover the exercise price and taxes in connection with employee stock option exercises.
ITEM 6. SELECTED FINANCIAL DATA
The selected financial data is set forth within Table 1 of Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
14
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Table 1 -- Consolidated Selected Financial Data
(Dollars in thousands, except per share data)
December 31,
2012
2011
2010
2009
2008
Selected Financial Data
For the year:
Interest revenue
$
791,648
$
811,595
$
851,082
$
914,569
$
1,061,645
Interest expense
87,322
120,101
142,030
204,205
414,783
Net interest revenue
704,326
691,494
709,052
710,364
646,862
Provision for for credit losses
(22,000
)
(6,050
)
105,139
195,900
202,593
Fees and commissions revenue
632,103
528,643
516,394
480,512
415,194
Net income
351,191
285,875
246,754
200,578
153,232
Period-end:
Loans
12,311,456
11,269,743
10,643,036
11,279,698
12,876,006
Assets
28,148,631
25,493,946
23,941,603
23,516,831
22,734,648
Deposits
21,179,060
18,762,580
17,179,061
15,518,228
14,982,607
Subordinated debentures
347,633
398,881
398,701
398,539
398,407
Shareholders’ equity
2,957,860
2,750,468
2,521,726
2,205,813
1,846,257
Nonperforming assets
2
276,716
356,932
394,469
484,295
342,291
Profitability Statistics
Earnings per share (based on average equivalent shares):
Basic
$
5.15
$
4.18
$
3.63
$
2.96
$
2.27
Diluted
5.13
4.17
3.61
2.96
2.27
Percentages (based on daily averages):
Return on average assets
1.34
%
1.17
%
1.04
%
0.87
%
0.71
%
Return on average shareholders’ equity
12.09
10.66
10.18
9.66
7.87
Average shareholders’ equity to average assets
11.05
10.95
10.19
8.98
9.01
Common Stock Performance
Per Share:
Book value per common share
$
43.29
$
40.36
$
36.97
$
32.53
$
27.36
Market price: December 31 close
54.46
54.93
53.40
47.52
40.40
Market range – High close
59.77
56.30
55.68
48.13
60.84
Market range – Low close
52.56
44.00
42.89
22.98
38.48
Cash dividends declared
2.47
1.13
0.99
0.945
0.875
Dividend payout ratio
48.01
%
5
27.01
%
27.16
%
31.93
%
38.55
%
Selected Balance Sheet Statistics
Period-end:
Tier 1 capital ratio
12.78
%
13.27
%
12.69
%
10.86
%
9.40
%
Total capital ratio
15.13
16.49
16.20
14.43
12.81
Leverage ratio
9.01
9.15
8.74
8.05
7.89
Tangible common equity ratio
1
9.25
9.56
9.21
7.99
6.64
Allowance for loan losses to nonaccruing loans
160.34
125.93
126.93
86.07
77.73
Allowance for loan losses to loans
1.75
2.25
2.75
2.59
1.81
Combined allowances for credit losses to loans
4
1.77
2.33
2.89
2.72
1.93
15
Table 1 -- Consolidated Selected Financial Data
(Dollars in thousands, except per share data)
December 31,
2012
2011
2010
2009
2008
Miscellaneous (at December 31)
Number of employees (full-time equivalent)
4,704
4,511
4,432
4,355
4,300
Number of banking locations
217
212
207
202
202
Number of TransFund locations
1,970
1,912
1,943
1,896
1,933
Fiduciary assets
25,829,038
22,821,813
22,914,737
20,642,512
18,987,025
Mortgage loan servicing portfolio
3
13,091,482
12,356,917
12,059,241
7,366,780
5,983,824
1
Shareholders' equity as defined by generally accepted accounting principles in the United State of America less goodwill, intangible assets and equity which does not benefit common shareholders divided by total assets less goodwill and intangible assets.
2
Includes nonaccrual loans, renegotiated loans and assets acquired in satisfaction of loans. Excludes loans past due 90 days or more and still accruing.
3
Includes outstanding principal for loans serviced for affiliates.
4
Includes allowance for loan losses and accrual for off-balance sheet credit risk.
5
Includes $1.00 per share special dividend.
Management’s Assessment of Operations and Financial Condition
Overview
The following discussion is management’s analysis to assist in the understanding and evaluation of the financial condition and results of operations of BOK Financial Corporation (“BOK Financial” or “the Company”). This discussion should be read in conjunction with the consolidated financial statements and footnotes and selected financial data presented elsewhere in this report.
Following the severe recession from 2007 to 2009, economic growth in the United State has been modest and gradual. National unemployment rates have improved from 8.5% in December of 2011 to 7.8% in December of 2012. With subdued indications of inflation, the U.S. government has provided accommodative economic policy to support growth in the economy and further reduction in the unemployment rate. Long-term and short-term interest rates remained at historic lows throughout the year. Low national mortgage rates during much of the year sustained a record level of mortgage lending activity. This low interest rate environment has presented challenges for all financial institutions as cash flows from loan and securities portfolios are reinvested at current rates. The Federal Reserve has continued to affirm its intention to keep interest rates low for the foreseeable future. Both personal and corporate balance sheets have improved during the year. Corporations have amassed a significant amount of cash, placing the U.S. in a strong position to fund growth opportunities and reinvest. However, this has been hindered by the uncertainty in tax and regulatory policy as we address the high level of national debt and deficit issues.
Performance Summary
Net income for the year ended
December 31, 2012
totaled
$351.2 million
or
$5.13
per diluted share compared with net income of
$285.9 million
or
$4.17
per diluted share for the year ended
December 31, 2011
. Net income was
up
23%
over last year primarily due to a record level of mortgage banking revenue and sustained improvement in credit quality.
Highlights of
2012
included:
•
Net interest revenue totaled
$704.3 million
for
2012
compared to
$691.5 million
for
2011
. Net interest earned from the increase in average loan and securities balances was largely offset by the reinvestment of cash flows from the securities portfolio at lower current market rates and decreased loan yield. Net interest margin was
3.14%
for
2012
compared to
3.34%
for
2011
.
•
Fees and commissions revenue
increase
d
$103.5 million
or
20%
over
2011
. Mortgage banking revenue
increase
d
$77.7 million
or
85%
over the prior year. BOK Financial originated a record number of residential mortgage loans during the year and benefited from improved pricing of loans sold in the secondary market. Brokerage fees and commission revenue
increase
d
$22.7 million
or
22%
primarily due to increased mortgage-related securities trading and customer hedging
16
revenue. Transaction card revenue was down
$8.8 million
compared to the prior year. Increased transaction volume was offset by the impact of debit card interchange fee regulations which were effective in the fourth quarter of 2011.
•
Operating expenses, excluding changes in the fair value of mortgage servicing rights, totaled
$840.4 million
,
up
$61.1 million
or
8%
over
2011
. Personnel costs
increase
d
$61.0 million
due largely to incentive compensation. Non-personnel expenses were largely
unchanged
compared to the prior year.
•
The Company recorded a
$22.0 million
negative provision for credit losses in
2012
and a
$6.1 million
negative provision for credit losses in
2011
. Net loans charged off totaled
$23.3 million
or
0.20%
of average loans for
2012
compared to
$38.5 million
or
0.35%
of average loans for
2011
. Gross charge-offs decreased to
$42.1 million
in
2012
from
$56.8 million
in
2011
.
•
The combined allowance for credit losses totaled
$217 million
or
1.77%
of outstanding loans at
December 31, 2012
compared to
$263 million
or
2.33%
of outstanding loans at
December 31, 2011
. Nonperforming assets totaled
$277 million
or
2.23%
of outstanding loans and repossessed assets at
December 31, 2012
, down from
$357 million
or
3.13%
of outstanding loans and repossessed assets at
December 31, 2011
. During 2012, nonaccruing loans
decrease
d
$67 million
and repossessed assets
decrease
d
$19 million
.
•
Outstanding loan balances were
$12.3 billion
at
December 31, 2012
,
up
$1.0 billion
over the prior year. Commercial loan balances grew by
$1.1 billion
or
17%
. Commercial real estate loans
decrease
d
$62 million
, residential mortgage loans
increase
d
$71 million
and consumer loans
decrease
d
$53 million
.
•
The available for sale securities portfolio
increase
d by
$1.1 billion
during
2012
to
$11.3 billion
at
December 31, 2012
. The Company increased its holdings of low duration residential mortgage-backed securities guaranteed by U.S. government agencies.
•
Period-end deposits totaled
$21.2 billion
at
December 31, 2012
compared to
$18.8 billion
at
December 31, 2011
. Demand deposit accounts grew by
$2.2 billion
. Interest-bearing transaction accounts
increase
d
$534 million
and time deposits
decrease
d
$414 million
.
•
The tangible common equity ratio was
9.25%
at
December 31, 2012
and
9.56%
at
December 31, 2011
. The tangible common equity ratio is a non-GAAP measure of capital strength used by the Company and investors based on shareholders’ equity as defined by generally accepted accounting principles in the United States of America (“GAAP”) minus intangible assets and equity that does not benefit common shareholders. The decrease in tangible common equity was primarily due to payment of a special dividend during the year partially offset by retained earnings.
•
The Company and its subsidiary bank exceeded the regulatory definition of well capitalized. The Company's Tier 1 capital ratios, as defined by banking regulations, were
12.78%
at
December 31, 2012
and
13.27%
at
December 31, 2011
.
•
Regular cash dividends paid on common shares were $1.47 per common share in
2012
. In addition, the Company paid a special dividend of $1.00 per common share in the fourth quarter of
2012
. Cash dividends paid on common shares in
2011
totaled $1.13.
Net income for the
fourth quarter of 2012
totaled
$82.6 million
or
$1.21
per diluted share compared to
$67.0 million
or
$0.98
per diluted share for the
fourth quarter of 2011
.
Highlights of the
fourth quarter of 2012
included:
•
Net interest revenue totaled
$173.4 million
for the
fourth quarter of 2012
compared to
$171.5 million
for the
fourth quarter of 2011
. Net interest margin was
2.95%
for the
fourth quarter of 2012
compared to
3.20%
for the
fourth quarter of 2011
. Net interest earned from the increase in average loan and securities balances was largely offset by the reinvestment of cash flows from the securities portfolio at lower current market rates.
•
Fees and commissions revenue
increased
$34.0 million
over the prior year to
$165.8 million
for the
fourth quarter of 2012
. Mortgage banking revenue increased
$21.0 million
due primarily to an increase in loan production volume and improved pricing of loans sold. Nearly all other fee-based revenue sources increased over the prior year and quarter.
•
Operating expenses, excluding changes in the fair value of mortgage servicing rights, totaled
$226.8 million
, up
$13.1 million
over the prior year. Personnel costs
increased
$10.1 million
and non-personnel expenses
increased
$3.0 million
.
•
A
$14.0 million
negative provision for credit losses was recorded in the
fourth quarter of 2012
compared to a
$15.0 million
negative provision for credit losses in the
fourth quarter of 2011
. Net loans charged off totaled
$4.3 million
in
17
the
fourth quarter of 2012
compared to
$9.5 million
in the
fourth quarter of 2011
. Gross charge-offs were
$8.0 million
compared to
$14.8 million
in the prior year.
Critical Accounting Policies & Estimates
The Consolidated Financial Statements and accompanying notes are prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”). The Company's accounting policies are more fully described in Note 1 of the Consolidated Financial Statements. Management makes significant assumptions and estimates in the preparation of the Consolidated Financial Statements and accompanying notes in conformity with GAAP that may be highly subjective, complex and subject to variability. Actual results could differ significantly from these assumptions and estimates. The following discussion addresses the most critical areas where these assumptions and estimates could affect the financial condition, results of operations and cash flows of the Company. These critical accounting policies and estimates have been discussed with the appropriate committees of the Board of Directors.
Allowance for Loan Losses and Accrual for Off-Balance Sheet Credit Risk
The allowance for loan losses and accrual for off-balance sheet credit risk are assessed by management based on an ongoing quarterly evaluation of the probable estimated losses inherent in the loan portfolio and probable estimated losses on unused commitments to provide financing. A consistent, well-documented methodology has been developed and is applied by an independent Credit Administration department to assure consistency across the Company. The allowance for loan losses consists of specific allowances attributed to certain impaired loans that have not yet been charged down to amounts we expect to recover, general allowances for unimpaired loans that are based on estimated loss rates by loan class and nonspecific allowances for risks beyond factors specific to a particular portfolio segment or loan class. There have been no material changes in the approach or techniques utilized in developing the allowance for loan losses and accrual for off-balance sheet credit risk during 2012.
Loans are considered impaired when it is probable that we will not collect all amounts due according to the contractual terms of the loan agreements, including loans modified in troubled debt restructurings. Internally risk graded loans are evaluated individually for impairment. Substantially all commercial and commercial real estate loans and certain residential mortgage and consumer loans are risk graded through a quarterly evaluation of the borrower's ability to repay. Certain commercial loans and most residential mortgage and consumer loans which represent small balance, homogeneous pools are not risk graded. Non-risk graded loans are identified as impaired based on performance status. Generally, non-risk graded loans are considered impaired when 90 or more days past due, in bankruptcy or modified in a troubled debt restructuring.
Specific allowances for impaired loans that have not yet been charged down to amounts we expect to recover are measured by an evaluation of estimated future cash flows discounted at the loan's initial effective interest rate or the fair value of collateral for certain collateral dependent loans. Collateral value of real property is generally based on third party appraisals that conform to Uniform Standards of Professional Appraisal Practice, less estimated selling costs. Appraised values are on an “as-is” basis and generally are not adjusted by the Company. Updated appraisals are obtained at least annually or more frequently if market conditions indicate collateral values may have declined. Collateral value of mineral rights is determined by our internal staff of engineers based on projected cash flows under current market conditions. The value of other collateral is generally determined by our special assets staff based on liquidation cash flows under current market conditions. Collateral values and available cash resources that support impaired loans are evaluated quarterly. Historical statistics may be used as a practical way to estimate impairment in limited situations, such as when a collateral dependent loan is identified as impaired near the end of a reporting period until an updated appraisal of collateral value is received or a full assessment of future cash flows is completed. Estimates of future cash flows and collateral values require significant judgments and may be volatile.
General allowances for unimpaired loans are based on estimated loss rates by loan class. The appropriate historical gross loss rate for each loan class is determined by the greater of the current loss rate based on the most recent twelve months or a ten-year average gross loss rate. Recoveries are not directly considered in the estimation of historical loss rates. Recoveries generally do not follow predictable patterns and are not received until well-after the charge-off date as a result of protracted legal proceedings. For risk graded loans, historical loss rates are adjusted for changes in risk rating. For each loan class, the weighted average current risk grade is compared to the weighted average long-term risk grade. This comparison determines whether the risk in each loan class is increasing or decreasing. Historical loss rates are adjusted upward or downward in proportion to changes in weighted average risk grading. General allowances for unimpaired loans also consider inherent risks identified for a given loan class. Inherent risks include consideration of the loss rates that most appropriately represent the current credit cycle and other factors attributable to a specific loan class which have not yet been represented in the historical gross loss rates or risk grading. Examples of these factors include changes in commodity prices or engineering imprecision which may affect the value of reserves that secure our energy loan portfolio, construction risk that may affect commercial real
18
estate loans, changes in regulations and public policy that may disproportionately impact health care loans and changes in loan product types.
Nonspecific allowances are maintained for risks beyond factors specific to a particular portfolio segment or loan class. These factors include trends in the economy in our primary lending areas, concentrations in loans with large balances and other relevant factors.
Fair Value Measurement
Certain assets and liabilities are recorded at fair value in the Consolidated Financial Statements. Fair value is defined by applicable accounting guidance as the price to sell an asset or transfer a liability in an orderly transaction between market participants in the principal markets for the given asset or liability at the measurement date based on markets conditions at that date. An orderly transaction assumes exposure to the market for a customary period for marketing activities prior to the measurement date and not a forced liquidation or distressed sale.
A hierarchy for fair value has been established that prioritizes the inputs of valuation techniques used to measure fair value into three broad categories: unadjusted quoted prices in active markets for identical assets or liabilities (Level 1), other observable inputs that can be observed either directly or indirectly (Level 2) and unobservable inputs for assets or liabilities (Level 3). Fair value may be recorded for certain assets and liabilities every reporting period on a recurring basis or under certain circumstances on a non-recurring basis.
The following represents significant fair value measurements included in the Consolidated Financial Statements based on estimates. See Note
18
of the Consolidated Financial Statements for additional discussion of fair value measurement and disclosure included in the Consolidated Financial Statements.
Mortgage Servicing Rights
We have a significant investment in mortgage servicing rights. Mortgage servicing rights may be recognized when mortgage loans are originated pursuant to an existing plan for sale or, if no such plan exists, when the mortgage loans are sold. Our mortgage servicing rights are primarily retained from sales in the secondary market of residential mortgage loans we have originated. Occasionally mortgage servicing rights may be purchased from other lenders. Both originated and purchased mortgage servicing rights are initially recognized at fair value. The Company has elected to carry all mortgage servicing rights at fair value. Changes in fair value are recognized in earnings as they occur.
There is no active market for mortgage servicing rights after origination. The fair value of the mortgage servicing rights are determined by discounting the projected cash flows. Certain significant assumptions and estimates used in valuing mortgage servicing rights are based on current market sources including projected prepayment speeds, assumed servicing costs, earnings on escrow deposits, ancillary income and discount rates. Assumptions used to value our mortgage servicing rights are considered significant unobservable inputs and represent our best estimate of assumptions that market participants would use to value this asset. A separate third party model is used to estimate prepayment speeds based on interest rates, housing turnover rates, estimated loan curtailment, anticipated defaults and other relevant factors. The prepayment model is updated daily for changes in market conditions and adjusted to better correlate with actual performance of our servicing portfolio. The discount rate is based on benchmark rates for mortgage loans plus a market spread expected by investors in servicing rights. Significant assumptions used to determine the fair value of our mortgage servicing rights are presented in Note
7
to the Consolidated Financial Statements. At least annually, we request estimates of fair value from outside sources to corroborate the results of the valuation model.
The assumptions used in this model are primarily based on mortgage interest rates. Evaluation of the effect of a change in one assumption without considering the effect of that change on other assumptions is not meaningful. Considering all related assumptions, we would expect a 50 basis point increase in mortgage interest rates to increase the fair value of our servicing rights by $11 million. We would expect a $13 million decrease in the fair value of our mortgage servicing rights from a 50 basis point decrease in mortgage interest rates.
Valuation of Derivative Instruments
We use interest rate derivative instruments to manage our interest rate risk. We also offer interest rate, commodity, foreign exchange and equity derivative contracts to our customers. All derivative instruments are carried on the
19
balance sheet at fair value. Fair values for exchange-traded contracts are based on quoted prices in an active market for identical instruments. Fair values for over-the-counter interest rate contracts used to manage our interest rate risk are provided either by third-party dealers in the contracts or by quotes provided by independent pricing services. Information used by these third-party dealers or independent pricing services to determine fair values are considered significant other observable inputs. Fair values for interest rate, commodity, foreign exchange and equity contracts used in our customer hedging programs are based on valuations generated internally by third-party provided pricing models. These models use significant other observable market inputs to estimate fair values. Changes in assumptions used in these pricing models could significantly affect the reported fair values of derivative assets and liabilities, though the net effect of these changes should not significantly affect earnings.
Credit risk is considered in determining the fair value of derivative instruments. Deterioration in the credit rating of customers or dealers reduces the fair value of asset contracts. The reduction in fair value is recognized in earnings during the current period. Fair value adjustments are based on various risk factors including but not limited to counterparty credit rating or equivalent loan grading, derivative contract notional size, price volatility of the underlying commodity, duration of the derivative contracts and expected loss severity. Expected loss severity is based on historical losses for similarly risk-graded commercial loan customers. Deterioration in our credit rating below investment grade would affect the fair value of our derivative liabilities. In the event of a credit down-grade, the fair value of our derivative liabilities would decrease. The reduction in fair value would be recognized in earnings in the current period.
Valuation of Securities
The fair value of our securities portfolio is generally based on a single price for each financial instrument provided to us by a third-party pricing service determined by one or more of the following:
•
Quoted prices for similar, but not identical, assets or liabilities in active markets;
•
Quoted prices for identical or similar assets or liabilities in inactive markets;
•
Inputs other than quoted prices that are observable, such as interest rate and yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates;
•
Other inputs derived from or corroborated by observable market inputs.
The underlying methods used by the third-party pricing services are considered in determining the primary inputs used to determine fair values. We evaluate the methodologies employed by the third-party pricing services by comparing the price provided by the pricing service with other sources, including brokers' quotes, sales or purchases of similar instruments and discounted cash flows to establish a basis for reliance on the pricing service values. Significant differences between the pricing service provided value and other sources are discussed with the pricing service to understand the basis for their values. Based on all observable inputs, management may adjust prices obtained from third-party pricing services to more appropriately reflect the prices that would be received to sell assets or paid to transfer liabilities in orderly transactions in the current market. No significant adjustments were made to prices provided by third-party pricing services at December 31, 2012 or December 31, 2011.
A portion of our securities portfolio is comprised of debt securities for which third-party services have discontinued providing price information due primarily to a lack of observable inputs and other relevant data. We estimate the fair value of these securities based on significant unobservable inputs, including projected cash flows discounted at rates indicated by comparison to securities with similar credit and liquidity risk. We would expect the fair value to decrease
$693 thousand
if credit spreads utilized in valuing these securities widened by 100 basis points.
Valuation of Impaired Loans and Real Estate and Other Repossessed Assets
The fair value of collateral for certain impaired loans and real estate and other repossessed assets is measured on a non-recurring basis. Fair values are generally based on unadjusted third-party appraisals derived principally from or corroborated by observable market data. Fair values based on these appraisals are considered to be based on Level 2 inputs. Fair value measurements based on appraisals that are not based on observable inputs or that require significant adjustments by us or fair value measurements that are not based on third-party appraisals are considered to be based on Level 3 inputs. Significant unobservable inputs include listing prices for comparable assets, uncorroborated expert opinions or management's knowledge of the collateral or industry.
20
Goodwill Impairment
Goodwill for each reporting unit is evaluated for impairment annually as of October 1st or more frequently if conditions indicate that impairment may have occurred. The evaluation of possible goodwill impairment involves significant judgment based upon short-term and long-term projections of future performance.
We identify the geographical market underlying each operating segment as reporting units for the purpose of performing the annual goodwill impairment test. This is consistent with the manner in which management assesses the performance of the Company and allocates resources. See additional discussion of the operating segments in the Assessment of Operations - Lines of Business section following.
We perform a qualitative assessment that evaluates, based on the weight of the evidence, the significance of all identified events and circumstances in the context of determining whether it is more likely than not that the fair value of our reporting units are less than their carrying amount. This qualitative assessment considers general economic conditions including trends in unemployment rates in our primary geographical areas, our earnings and stock price changes during the year, current and anticipated credit quality performance and the prolonged low interest rate environment and the impact of increased regulation. This qualitative assessment is supplemented by quantitative analysis through which the fair value of each of our reporting units is estimated by the discounted future earnings method. Income growth is projected for each of our reporting units over five years and a terminal value is computed. The projected income stream is converted to current fair value by using a discount rate that reflects a rate of return required by a willing buyer. Assumptions used to value our reporting units are based on growth rates, volatility, discount rate and market risk premium inherent in our current stock price. These assumptions are considered significant unobservable inputs and represent our best estimate of assumptions that market participants would use to determine fair value of the respective reporting units. At December 31, 2012, critical assumptions in our evaluation were a 4% average expected long-term growth rate, a 0.78% volatility factor for BOK Financial common stock, an 11.00% discount rate and an 11.99% market risk premium. The expected long-term growth rate will vary among reporting units and in future years.
The fair value, carrying value and related goodwill of reporting units for which goodwill was attributed as of our annual impairment test performed on October 1, 2012 is as follows in Table 2.
Table
2
–
Goodwill Allocation by Reporting Unit
(In thousands)
Fair Value
Carrying Value
1
Goodwill
Commercial:
Oklahoma
$
1,154,159
$
249,952
$
7,520
Texas
870,514
383,890
196,183
New Mexico
161,942
55,378
11,094
Colorado
249,374
94,140
39,458
Arizona
122,788
52,323
14,853
Consumer:
Oklahoma
542,424
206,418
1,683
Texas
67,432
48,785
27,567
New Mexico
96,729
19,921
2,874
Colorado
26,961
12,346
6,899
Wealth Management:
Oklahoma
166,186
95,374
1,350
Texas
214,802
46,744
16,372
New Mexico
24,041
4,257
1,305
Colorado
87,680
36,787
30,235
Arizona
12,410
6,688
1,569
1
Carrying value includes intangible assets attributed to the reporting unit.
Based on the results of the primary discounted future earnings test performed as of October 1, 2012, no goodwill impairment was noted.
21
The fair value of our reporting units determined by the discounted future earnings method was further corroborated by comparison to the market capitalization of publicly traded banks of similar size and characteristics in our geographical footprint. Considering the results of these two methods, management believes that no goodwill impairment existed as of our annual evaluation date.
As of December 31, 2012, the market value of BOK Financial common stock, a primary input in our goodwill impairment analysis, was approximately 8% below the market value used in our most recent annual evaluation. The market value is influenced by factors affecting the overall economy and the regional banks sector of the market. Goodwill impairment may be indicated at our next annual evaluation date if the market value of our stock declines or sooner if we incur significant unanticipated operating losses or if other factors indicate a significant decline in the value of our reporting units. The effect of a sustained 10% negative change in the market value of our common stock on September 30, 2012 was simulated. No additional impairment was noted by this simulation.
Numerous other factors could affect future impairment analyses including credit losses that exceed projected amounts or failure to meet growth projections. Additionally, fee income may be adversely affected by increasing residential mortgage interest rates and changes in federal regulations.
Other-Than-Temporary Impairment
On a quarterly basis, the Company performs separate evaluations of impaired debt and equity investment and available for sale securities to determine if the unrealized losses are temporary or other-than-temporary.
For impaired debt securities, management determines whether it intends to sell or if it is more-likely-than-not that it will be required to sell the impaired securities. This determination considers current and forecasted liquidity requirements, regulatory and capital requirements and securities portfolio management. All impaired debt securities we intend to sell or we expect to be required to sell are considered other-than-temporarily impaired and the full impairment loss is recognized as a charge against earnings. All impaired debt securities we do not intend or expect to be required to sell are evaluated further.
Impairment of debt securities rated investment grade by all nationally-recognized rating agencies is considered temporary unless specific contrary information is identified. Impairment of securities rated below investment grade by at least one of the nationally-recognized rating agencies is evaluated to determine if we expect to recover the entire amortized cost basis of the security based on the present value of projected cash flows from individual loans underlying each security. Below investment grade securities we own consist primarily of privately issued residential mortgage-backed securities. The primary assumptions used to project cash flows are disclosed in Note
2
to the Consolidated Financial Statements.
We consider the principal and interest cash flows from the underlying loan pool as well as the remaining credit enhancement coverage as part of our assessment of cash flows available to recover the amortized cost of our securities. The credit enhancement coverage is an estimate of currently remaining subordinated tranches available to absorb losses on pools of loans that support the security.
Credit losses, which are defined as the excess of current amortized cost over the present value of projected cash flows, on other-than-temporarily impaired debt securities are recognized as a charge against earnings. Any remaining impairment attributed to factors other than credit losses are recognized in accumulated other comprehensive losses.
Credit losses are based on long-term projections of cash flows which are sensitive to changes in assumptions. Changes in assumptions and differences between assumed and actual results regarding unemployment rates, delinquency rates, default rates, foreclosures costs and home price depreciation can affect estimated and actual credit losses. Deterioration of these factors beyond those described in Note
2
to the Consolidated Financial Statements could result in the recognition of additional credit losses.
We performed a sensitivity analysis of all privately issued residential mortgage-backed securities. Significant assumptions of this analysis included an increase in the unemployment rate to 11% and an additional 10% home price depreciation over the next twelve months. The results of this analysis indicated an additional $3 million of credit losses are possible. An increase in the unemployment rate to 13% with an additional 20% home price depreciation indicates an additional $10 million of credit losses are possible.
Impaired equity securities, including perpetual preferred stocks, are evaluated based on our ability and intent to hold the securities until fair value recovers over a period not to exceed three years. The assessment of the ability and intent to hold these
22
securities considers liquidity needs, asset / liability management objectives and securities portfolio objectives. Factors considered when assessing recovery include forecasts of general economic conditions and specific performance of the issuer, analyst ratings, and credit spreads for preferred stocks which have debt-like characteristics
.
Income Taxes
Determination of income tax expense and related assets and liabilities is complex and requires estimates and judgments when applying tax laws, rules, regulations and interpretations. It also requires judgments as to future earnings and the timing of future events. Accrued income taxes represent an estimate of net amounts due to or from taxing jurisdictions based upon these estimates, interpretations and judgments.
Management evaluates the Company's current tax expense or benefit based upon estimates of taxable income, tax credits and statutory tax rates. Annually, we file tax returns with each jurisdiction where we conduct business and adjust recognized income tax expense or benefit to filed tax returns.
We recognize deferred tax assets and liabilities based upon the differences between the values of assets and liabilities as recognized in the financial statements and their related tax basis using enacted tax rates in effect for the year in which the differences are expected to be recovered or settled. A valuation allowance is provided when it is more likely than not that some portion of the entire deferred tax asset may not be realized based on taxes previously paid in net loss carry-back periods and other factors.
We also recognize the benefit of uncertain income tax positions when based upon all relevant evidence it is more-likely-than-not that our position would prevail upon examination, including resolution of related appeals or litigation, based upon the technical merits of the position. Unrecognized tax benefits, including estimated interest and penalties, are part of our current accrued income tax liability. Estimated penalties and interest are recognized in income tax expense. Income tax expense in future periods may decrease if an uncertain tax position is favorably resolved, generally upon completion of an examination by the taxing authorities, expiration of a statute of limitations, or changes in facts and circumstances.
Results of Operations
Net Interest Revenue and Net Interest Margin
Net interest revenue is the interest earned on debt securities, loans and other interest-earning assets less interest paid for interest-bearing deposits and other borrowings. The net interest margin is calculated by dividing net interest revenue by average interest-earning assets. Net interest spread is the difference between the average rate earned on interest-earning assets and the average rate paid on interest-bearing liabilities. Net interest margin is typically greater than net interest spread due to interest income earned on assets funded by non-interest bearing liabilities such as demand deposits and equity.
Tax-equivalent net interest revenue totaled
$713.7 million
for
2012
compared to
$700.6 million
for
2011
. Net interest margin was
3.14%
for
2012
and
3.34%
for
2011
. Tax-equivalent net interest revenue
increase
d
$13.1 million
over the prior year due to a
$74.3 million
increase due primarily to growth in average loans and securities balances, partially offset by
$61.2 million
decrease due to interest rates. Cash flows from the securities portfolio were reinvested at lower current market rates and loan yields decreased due to renewal of maturing fixed-rate loans at current lower rates and narrowing credit spreads, partially offset by lower funding costs. Table
3
shows the effects on net interest revenue of changes in average balances and interest rates for the various types of earning assets and interest-bearing liabilities. In addition, see Annual and Quarterly Financial Summary of consolidated daily average balances, yields and rates following the Consolidated Financial Statements.
The tax-equivalent yield on earning assets was
3.52%
for
2012
compared to
3.92%
in
2011
. The available for sale securities portfolio yield
decrease
d
47
basis points to
2.37%
and loan yields
decrease
d
26
basis points. The decreased yield on earning assets was partially offset by lower funding costs. Funding costs were
down
20
basis points compared to
2011
. The cost of interest-bearing deposits
decrease
d
14
basis points and the cost of other borrowed funds
decreased
15
basis points. The average rate of interest paid on subordinated debentures
decrease
d
182
basis points. The interest rate on $233 million of these subordinated debentures converted from a fixed rate of interest of 5.75% to a floating interest rate based on LIBOR plus 0.69% as of May 15, 2012. In the present low interest rate environment, our ability to further decrease funding costs is limited.
23
During 2012, we offset the effect of a declining net interest margin by increasing average earning assets. Average earning assets for
2012
increase
d
$1.9 billion
or
9%
over
2011
. The average balance of available for sale securities, which consists largely of U.S. government agency issued residential mortgage-backed securities,
increase
d
$1.0 billion
. We purchase these securities to supplement earnings and to manage interest rate risk. Securities were purchased to productively deploy liquidity provided by recent deposit growth and the Company's strong capital position. Growth was primarily in short-duration U.S. government agency residential mortgage-backed securities and U.S. government agency commercial mortgage-backed securities. Average loans, net of allowance for loan losses,
increase
d
$900 million
due primarily to growth in average commercial loans.
Growth in average assets was funded primarily by a
$979 million
increase
in average deposits. Average demand deposit balances
increase
d
$1.7 billion
over the prior year. Average interest-bearing transaction accounts were
down
$309 million
and average time deposits were
down
$474 million
. Average borrowed funds
increase
d
$461 million
primarily due to an increase in funds purchased compared to the prior year. Average subordinated debenture balances were
down
$35 million
.
Net interest margin may continue to decline in 2013. Our ability to further decrease funding costs is limited and our ability to provide near term net interest revenue support through continued securities portfolio growth may be constrained by our conservative interest rate risk policies. Although we have sufficient capital and liquidity, further securities portfolio growth may result in unacceptable risk should interest rates start to rise. This interest rate risk policy constraint does not affect our ability to continue loan portfolio growth.
Our overall objective is to manage the Company’s balance sheet to be relatively neutral to changes in interest rates as is further described in the Market Risk section of this report. As shown in Table
29
, approximately 51% of our commercial and commercial real estate loan portfolios are either variable rate or fixed rate that will re-price within one year. These loans are funded primarily by deposit accounts that are either non-interest bearing, or that re-price more slowly than the loans. The result is a balance sheet that would be asset sensitive, which means that assets generally re-price more quickly than liabilities. Among the strategies that we use to manage toward a relatively rate-neutral position, we purchase fixed rate residential mortgage-backed securities issued primarily by U.S. government agencies and fund them with market rate sensitive liabilities. The liability-sensitive nature of this strategy provides an offset to the asset-sensitive characteristics of our loan portfolio. We also may use derivative instruments to manage our interest rate risk.
The effectiveness of these strategies is reflected in the overall change in net interest revenue due to changes in interest rates as shown in Table
3
and in the interest rate sensitivity projections as shown in the Market Risk section of this report.
Fourth Quarter 2012 Net Interest Revenue
Tax-equivalent net interest revenue totaled
$175.8 million
for the
fourth quarter of 2012
compared to
$173.7 million
for the
fourth quarter of 2011
. Net interest margin was
2.95%
for the
fourth quarter of 2012
and
3.20%
for the
fourth quarter of 2011
.
Tax-equivalent net interest revenue
increase
d
$2.1 million
over the
fourth quarter of 2011
. Net interest revenue increased
$17.4 million
primarily due to the growth in average loan and available for sale securities balances. Net interest revenue decreased
$15.3 million
due to interest rates.
The tax-equivalent yield on earning assets was
3.30%
for the
fourth quarter of 2012
,
down
39 basis points
from the
fourth quarter of 2011
. The available for sale securities portfolio yield
decreased
29 basis points
to
2.10%
. Cash flows from these securities were reinvested at current lower rates. Loan yields
decreased
32
basis points due primarily to a combination of narrowing credit spreads and lower market interest rates. Funding costs were
down
12 basis points
from the
fourth quarter of 2011
. The cost of interest-bearing deposits
decreased
5 basis points
and the cost of other borrowed funds
decreased
3 basis points
. The average rate of interest paid on subordinated debentures
decreased
305
basis points compared to the
fourth quarter of 2011
due to the conversion of $233 million of these subordinated debentures from a fixed rate of interest to a floating interest rate in 2012. The benefit to net interest margin from earning assets funded by non-interest bearing liabilities increased to
19 basis points
in the
fourth quarter of 2012
from
17 basis points
in the
fourth quarter of 2011
.
Average earning assets for the
fourth quarter of 2012
increased
$2.3 billion
or
11%
over the
fourth quarter of 2011
. The average balance of available for sale securities
increased
$1.6 billion
. Growth was primarily in short-duration U.S. government agency residential mortgage-backed securities and U.S. government agency commercial mortgage-backed securities. Average loans, net of allowance for loan losses,
increased
$874 million
over the
fourth quarter of 2011
due primarily to growth in average commercial loans.
24
Average deposits
increased
$1.6 billion
over the
fourth quarter of 2011
, including a
$1.9 billion
increase
in average demand deposit balances and a
$67 million
increase
in average interest-bearing transaction accounts, partially offset by a
$475 million
decrease
in average time deposits. Average borrowed funds
increased
$84 million
over the
fourth quarter of 2011
.
2011 Net Interest Revenue
Tax-equivalent net interest revenue for
2011
was
$700.6 million
compared to
$718.2 million
for
2010
. Net interest margin was
3.34%
for
2011
compared to
3.52%
for
2010
. The decrease in net interest margin was due primarily to lower yield on our securities portfolio, partially offset by lower funding costs. The tax-equivalent yield on average earning assets decreased 30 basis points from 2010. The available for sale securities portfolio yield was down 44 basis points due to the effect of prepayment speeds on premium amortization and cash flow reinvestment. Loan yields decreased 12 basis points due to a combination of renewals of fixed rate loans at lower current rates and narrowing credit spreads. The cost of interest-bearing liabilities decreased 9 basis points. The cost of interest-bearing deposits was down 17 basis points and the cost of other borrowed funds was down 33 basis points. Average earning assets increased $580 million primarily due to in an increase in the available for sale securities portfolio. Growth in average assets was funded by a $1.8 billion increase in average deposit balances. Average demand deposit account balances grew by $1.1 billion, average interest-bearing transaction account grew by $777 million and average time deposit balances decreased by $124 million. Average borrowed funds decreased $1.6 billion during 2011 due primarily to reduced borrowings from the Federal Home Loan Banks.
25
Table 3 – Volume/Rate Analysis
(In thousands)
Year Ended
December 31, 2012 / 2011
Year Ended
December 31, 2011 / 2010
Change Due To
1
Change Due To
1
Change
Volume
Yield /
Rate
Change
Volume
Yield
/Rate
Tax-equivalent interest revenue:
Funds sold and resell agreements
$
(3
)
$
3
$
(6
)
$
(12
)
$
(12
)
$
—
Trading securities
(348
)
1,207
(1,555
)
(296
)
487
(783
)
Investment securities:
Taxable securities
4,267
4,411
(144
)
5,352
6,541
(1,189
)
Tax-exempt securities
(1,961
)
(779
)
(1,182
)
(2,593
)
(2,514
)
(79
)
Total investment securities
2,306
3,632
(1,326
)
2,759
4,027
(1,268
)
Available for sale securities:
Taxable securities
(22,636
)
22,735
(45,371
)
(23,712
)
10,203
(33,915
)
Tax-exempt securities
150
636
(486
)
(98
)
93
(191
)
Total available for sale securities
(22,486
)
23,371
(45,857
)
(23,810
)
10,296
(34,106
)
Fair value option securities
(10,193
)
(5,111
)
(5,082
)
1,246
3,299
(2,053
)
Residential mortgage loans held for sale
1,693
2,842
(1,149
)
(2,769
)
(2,535
)
(234
)
Loans
9,322
39,038
(29,716
)
(16,674
)
(3,647
)
(13,027
)
Total tax-equivalent interest revenue
(19,709
)
64,982
(84,691
)
(39,556
)
11,915
(51,471
)
Interest expense:
Transaction deposits
(9,115
)
(632
)
(8,483
)
(15,471
)
2,734
(18,205
)
Savings deposits
(179
)
134
(313
)
—
103
(103
)
Time deposits
(12,583
)
(8,242
)
(4,341
)
(1,904
)
(2,240
)
336
Funds purchased
1,178
528
650
(1,314
)
(193
)
(1,121
)
Repurchase agreements
(1,445
)
(38
)
(1,407
)
(3,575
)
(127
)
(3,448
)
Other borrowings
(2,028
)
573
(2,601
)
380
(30,162
)
30,542
Subordinated debentures
(8,607
)
(1,650
)
(6,957
)
(45
)
10
(55
)
Total interest expense
(32,779
)
(9,327
)
(23,452
)
(21,929
)
(29,875
)
7,946
Tax-equivalent net interest revenue
13,070
74,309
(61,239
)
(17,627
)
41,790
(59,417
)
Change in tax-equivalent adjustment
(238
)
69
Net interest revenue
$
12,832
$
(17,558
)
1
Changes attributable to both volume and yield/rate are allocated to both volume and yield/rate on an equal basis.
26
Table 3 – Volume/Rate Analysis (continued)
(In thousands)
Three Months Ended
December 31, 2012 / 2011
Change Due To
1
Change
Volume
Yield /
Rate
Tax-equivalent interest revenue:
Funds sold and resell agreements
$
—
$
2
$
(2
)
Trading securities
(248
)
325
(573
)
Investment securities:
Taxable securities
(669
)
(632
)
(37
)
Tax-exempt securities
(186
)
565
(751
)
Total investment securities
(855
)
(67
)
(788
)
Available for sale securities:
Taxable securities
1,675
8,888
(7,213
)
Tax-exempt securities
(60
)
205
(265
)
Total available for sale securities
1,615
9,093
(7,478
)
Fair value option securities
(4,105
)
(2,613
)
(1,492
)
Residential mortgage loans held for sale
291
662
(371
)
Loans
(226
)
9,295
(9,521
)
Total tax-equivalent interest revenue
(3,528
)
16,697
(20,225
)
Interest expense:
Transaction deposits
(717
)
23
(740
)
Savings deposits
(22
)
32
(54
)
Time deposits
(1,334
)
(2,109
)
775
Funds purchased
291
25
266
Repurchase agreements
(207
)
(81
)
(126
)
Other borrowings
(235
)
1,963
(2,198
)
Subordinated debentures
(3,401
)
(531
)
(2,870
)
Total interest expense
(5,625
)
(678
)
(4,947
)
Tax-equivalent net interest revenue
2,097
17,375
(15,278
)
Change in tax-equivalent adjustment
(198
)
Net interest revenue
$
1,899
1
Changes attributable to both volume and yield/rate are allocated to both volume and yield/rate on an equal basis.
27
Other Operating Revenue
Other operating revenue was
$666.1 million
for
2012
compared to
$570.5 million
for 2011. Fees and commissions revenue
increase
d
$103.5 million
over
2011
. Net gains on securities, derivatives and other assets
decrease
d
$24.0 million
compared to
2011
due primarily to a decrease in gains on sale of fair value option securities which are primarily held as an economic hedge against changes in the fair value of mortgage servicing rights. Other-than-temporary impairment charges recognized in earnings in
2012
were
$16.2 million
less than charges recognized in
2011
.
Table
4
–
Other Operating Revenue
(In thousands)
Year Ended December 31,
2012
2011
2010
2009
2008
Brokerage and trading revenue
$
126,930
$
104,181
$
101,471
91,677
42,804
1
Transaction card revenue
107,985
116,757
112,302
105,517
100,153
Trust fees and commissions
80,053
73,290
68,976
66,177
78,979
Deposit service charges and fees
98,917
95,872
103,611
115,791
117,527
Mortgage banking revenue
169,302
91,643
87,600
64,980
30,599
Bank-owned life insurance
11,089
11,280
12,066
10,239
10,681
Other revenue
37,827
35,620
30,368
26,131
34,865
Total fees and commissions revenue
632,103
528,643
516,394
480,512
415,608
Gain (loss) on other assets, net
(1,415
)
4,156
(4,011
)
1,992
(3,138
)
Gain (loss) on derivatives, net
(301
)
2,686
4,271
(3,365
)
1,299
Gain (loss) on fair value option securities, net
9,230
24,413
7,331
(13,198
)
10,948
Gain on available for sale securities, net
33,845
34,144
21,882
59,320
9,196
Gain on Mastercard and Visa IPO securities
—
—
—
—
6,799
Total other-than-temporary impairment
(1,144
)
(10,578
)
(29,960
)
(129,154
)
(5,306
)
Portion of loss recognized in (reclassified from) other comprehensive income
(6,207
)
(12,929
)
2,151
94,741
—
Net impairment losses recognized in earnings
(7,351
)
(23,507
)
(27,809
)
(34,413
)
(5,306
)
Total other operating revenue
$
666,111
$
570,535
$
518,058
490,848
435,406
1
Includes net derivative credit losses with two bankrupt counterparties of $54 million.
Fees and commissions revenue
Diversified sources of fees and commissions revenue are a significant part of our business strategy and represented
47%
of total revenue for
2012
, excluding provision for credit losses and gains and losses on asset sales, securities and derivatives. We believe that a variety of fee revenue sources provide an offset to changes in interest rates, values in the equity markets, commodity prices and consumer spending, all of which can be volatile. As an example of this strength, many of the economic factors that are causing net interest revenue compression are also driving strong growth in our mortgage banking revenue. We expect continued growth in other operating revenue through offering new products and services and by further development of our presence in markets outside of Oklahoma. However, current and future economic conditions, regulatory constraints, increased competition and saturation in our existing markets could affect the rate of future increases.
Brokerage and trading revenue, which includes revenues from securities trading, retail brokerage, customer hedging and investment banking
increase
d
$22.7 million
or
22%
over
2011
.
Securities trading revenue totaled
$68.7 million
for
2012
,
up
$8.9 million
or
15%
. Securities trading revenue represents net realized and unrealized gains primarily related to sales of U.S. government securities, residential mortgage-backed securities guaranteed by U.S. government agencies and municipal securities to institutional customers. We believe these activities will be permitted under the Volcker Rule of the Dodd-Frank Act. The increase compared to the prior year was due primarily to increased revenue from sale of residential mortgage backed securities to our mortgage banking customers.
Customer hedging revenue is based primarily on realized and unrealized changes in the fair value of derivative contracts held for customer risk management programs. As more fully discussed under Customer Derivative Programs in Note
3
of the Consolidated Financial Statements, we offer commodity, interest rate, foreign exchange and equity derivatives to our
28
customers. Customer hedging revenue totaled
$13.7 million
for
2012
,
up
$8.4 million
over
2011
. The Company also received a $2.9 million recovery from the Lehman Brothers bankruptcy during 2012 related to derivative contract losses incurred in 2008. Customer hedging revenue for
2011
included $4.4 million of credit losses.
Revenue earned from retail brokerage transactions
increase
d
$1.6 million
or
6%
over
2011
to
$29.8 million
. Retail brokerage revenue is primarily based on fees and commissions earned on sales of fixed income securities, annuities and mutual funds to retail customers. Revenue is primarily based on the volume of customer transactions during the quarter. The number of transactions typically increases with market volatility and decreases with market stability.
Investment banking, which includes fees earned upon completion of underwriting and financial advisory services, totaled
$14.8 million
for
2012
, a
$3.8 million
or
35%
increase
over
2011
related to the timing and volume of completed transactions. The increased volume of transactions is primarily the result of the Company's expansion of its municipal financial advisory service capacity, particularly in the Texas market.
Transaction card revenue depends largely on the volume and amount of transactions processed, the number of TransFund automated teller machine (“ATM”) locations and the number of merchants served. Transaction card revenue totaled
$108.0 million
for
2012
compared to
$116.8 million
for
2011
. Revenues from the processing of transactions on behalf of the members of our TransFund electronic funds transfer ("EFT") network totaled
$56.4 million
,
up
$5.3 million
or
10%
over
2011
, due primarily to increased transaction volumes. The number of TransFund ATM locations totaled
1,970
at
December 31, 2012
compared to
1,912
at
December 31, 2011
. Merchant services fees paid by customers for account management and electronic processing of card transactions and revenue from interchange fees from debit cards issued by the Company were both down primarily due to the impact of interchange fee regulations, commonly referred to as the Durbin Amendment, which became effective on October 1, 2011. Merchant services fees totaled
$34.0 million
, largely unchanged compared to the prior year. The impact of the Durbin Amendment was largely offset by increased transaction processing primarily as a result of cross-selling opportunities throughout our geographical footprint. Revenue from interchange fees paid by merchants for transactions processed from debit cards issued by the Company totaled
$17.6 million
for
2012
compared to
$31.4 million
for
2011
.
Trust fees and commissions
increase
d
$6.8 million
or
9%
over
2011
. The acquisition of The Milestone Group by BOK Financial in the third quarter of 2012 added $1.4 billion of fiduciary assets as of
December 31, 2012
and resulted in a $3.5 million increase in trust fees and commissions for
2012
. The remaining increase was primarily due to the growth in the fair value of fiduciary assets administered by the Company. Fiduciary assets are assets for which the Company possesses investment discretion on behalf of another, or any other similar capacity. The fair value of fiduciary assets administered by the Company totaled
$25.8 billion
at
December 31, 2012
and
$22.8 billion
at
December 31, 2011
.
In addition to trust fees and commissions where we served as a fiduciary, we also earn fees as administrator to and investment advisor for the Cavanal Hill Funds, a diversified, open-ended investment company established as a business trust under the Investment Company Act of 1940 (the "1940 Act"). The Bank is custodian and BOSC, Inc. is distributor for the Funds. The Funds’ products are offered to customers, employee benefit plans, trusts and the general public in the ordinary course of business. We have voluntarily waived administration fees on the Cavanal Hill money market funds in order to maintain positive yields on these funds in the current low short-term interest rate environment. Waived fees totaled
$8.4 million
for
2012
compared to
$7.3 million
for
2011
.
Deposit service charges and fees
increase
d
$3.0 million
or
3%
over
2011
. Overdraft fees totaled
$55.7 million
for
2012
,
down
$2.7 million
or
5%
compared to last year. Commercial account service charge revenue totaled
$35.0 million
,
up
$3.4 million
or
11%
over the prior year. The average earnings credit, a non-cash method for commercial customers to avoid incurring charges for deposit services based on account balances, decreased 23 basis points compared to the prior year to better align with market interest rates. Service charges on deposit accounts with a standard monthly fee were
$5.9 million
,
up
$2.3 million
or
39%
over
2011
, reflecting the success of shifting our sales focus from free checking products to full-service checking services and other packaged products.
Mortgage banking revenue
increase
d
$77.7 million
or
85%
over the prior year. During 2012, we expanded our mortgage banking activities, adding 40 full-time equivalent mortgage lending officers and expanding further into our regional markets. In addition to mortgage lending offices in our traditional banking centers, we also opened mortgage lending offices in the Austin, San Antonio and El Paso areas in Texas, Sante Fe, New Mexico; Wichita and Salina, Kansas and Springfield, Missouri. We have also begun to grow our correspondent origination channel, which contributed 11% of mortgage loans originated for sale during 2012. At December 31, 2012 we have 53 approved correspondent lenders primarily composed of smaller regulated financial institutions that have been subject to a credit review process. None of our correspondent lenders are unregulated mortgage brokers. This growth positioned us to benefit from a record level of mortgage originations during
2012
primarily due to low interest rates resulting from government initiatives to stimulate mortgage lending activity. The high demand for
29
mortgage origination industry-wide during
2012
resulted in improved pricing on sales of mortgage loans in the secondary market.
Revenue from originating and marketing mortgage loans totaled
$129.1 million
,
up
$77.1 million
or
148%
over
2011
. Mortgage loans funded for sale totaled
$3.7 billion
in
2012
compared to
$2.3 billion
in
2011
. Outstanding commitments to originate mortgage loans
increase
d
$167 million
or
88%
over
December 31, 2011
to
$357 million
at
December 31, 2012
. Mortgage servicing revenue of
$40.2 million
was largely
unchanged
compared to the prior year. The outstanding principal balance of mortgage loans serviced for others totaled
$12.0 billion
, an
increase
of
$681 million
over
December 31, 2011
.
Table
5
–
Mortgage Banking Revenue
(In thousands)
Year Ended December 31,
2012
2011
2010
2009
2008
Originating and marketing revenue
$
129,117
$
51,982
$
49,439
$
44,962
$
13,021
Servicing revenue
40,185
39,660
38,162
20,018
17,578
Total mortgage revenue
$
169,302
$
91,642
$
87,601
$
64,980
$
30,599
Mortgage loans funded for sale
$
3,708,350
$
2,293,834
$
2,501,860
$
2,811,076
$
1,018,246
Mortgage loan refinances to total funded
60
%
53
%
57
%
63
%
31
%
December 31,
2012
2011
2010
2009
2008
Outstanding principal balance of mortgage loans serviced for others
$
11,981,624
$
11,300,986
$
11,194,582
$
6,603,132
$
5,157,000
Net gains on securities, derivatives and other assets
We recognized a $
33.8 million
net gain from sales of
$1.7 billion
of available for sale securities in
2012
, including a $14.2 million gain on the sale of $26 million of common stock received in 2009 in partial satisfaction of a defaulted commercial loan. We recognized
$34.1 million
of net gains on sales of
$2.7 billion
of available for sale securities in
2011
. Securities were sold either because they had reached their expected maximum potential or to mitigate exposure to prepayment risk.
We also maintain a portfolio of residential mortgage-backed securities issued by U.S. government agencies and interest rate derivative contracts designated as an economic hedge of the changes in the fair value of our mortgage servicing rights. The fair value of our mortgage servicing rights fluctuate due to changes in prepayment speeds and other assumptions as more fully described in Note
7
to the Consolidated Financial Statements. As benchmark mortgage rates increase, prepayment speeds slow and the value of our mortgage servicing rights increase. As benchmark mortgage rates fall, prepayment speeds increase and the value of our mortgage servicing rights decrease.
Changes in the fair value of mortgage servicing rights are highly dependent on changes in primary mortgage rates, rates offered to borrowers, and assumptions about servicing revenues, servicing costs and discount rates. Changes in the fair value of residential mortgage-backed securities and interest rate derivative contracts are highly dependent on changes in secondary mortgage rates, or rates required by investors. While primary and secondary mortgage rates generally move in the same direction, the spread between them may widen and narrow due to market conditions and government intervention. Changes in assumptions and the spread between the primary and secondary rates can cause significant earnings volatility.
Table
6
following shows the relationship between changes in the fair value of mortgage servicing rights and the fair value of fair value option residential mortgage-backed securities and interest rate derivative contracts designated as an economic hedge.
30
Table
6
–
Gain (Loss) on Mortgage Servicing Rights, Net of Economic Hedge
(In thousands)
Year Ended December 31,
2012
2011
2010
2009
2008
Gain (loss) on mortgage hedge derivative contracts, net
$
116
$
2,974
$
4,425
$
—
$
—
Gain (loss) on fair value option securities, net
7,793
24,413
7,331
(13,198
)
10,948
Gain (loss) on economic hedge of mortgage servicing rights
7,909
27,387
11,756
(13,198
)
10,948
Gain (loss) on change in fair value of mortgage servicing rights
(9,210
)
(40,447
)
(8,171
)
1
12,124
(34,515
)
Gain (loss) on changes in fair value of mortgage servicing rights, net of economic hedges
$
(1,301
)
$
(13,060
)
$
3,585
$
(1,074
)
$
(23,567
)
Net interest revenue on fair value option securities
2
$
7,811
$
17,650
$
19,043
$
13,366
$
4,569
Average primary residential mortgage interest rate
3.66
%
4.45
%
4.69
%
5.03
%
6.04
%
Average secondary residential mortgage interest rate
2.52
%
3.71
%
3.96
%
4.28
%
5.44
%
1
Excludes $11.8 million day-one pretax gain on the purchase of mortgage servicing rights in the first quarter of 2010.
2
Actual interest earned on fair value option securities less transfer-priced cost of funds.
Primary rates disclosed in Table
6
above represent rates generally available to borrowers on 30 year conforming mortgage loans and affect the value of our mortgage servicing rights. Secondary rates represent rates generally paid on 30 year residential mortgage-backed securities guaranteed by U.S. government agencies and affect the value of securities and derivative contracts used as an economic hedge of our mortgage servicing rights. The difference between average primary and secondary rates was 114 basis points for
2012
compared to 74 basis points for
2011
. The difference between average primary and secondary rates widened during 2012, growing as large as 163 basis points during the third quarter.
As more fully discussed in Note
2
to the Consolidated Financial Statements, we recognized other-than-temporary impairment losses of
$7.4 million
during
2012
. Other-than-temporary impairments recognized in earnings on certain residential mortgage-backed securities privately issued by publicly traded financial institutions that we do not intend to sell totaled $5.9 million. These losses primarily related to additional declines in projected cash flows on these securities as a result of increased home price depreciation. Other-than-temporary losses on certain below investment grade municipal securities recognized in earnings were $1.0 million and other-than-temporary impairment losses on other equity securities totaled $457 thousand. Other-than-temporary impairment losses related to privately issued residential mortgage backed securities and municipal securities in
2011
were
$23.5 million
.
Fourth Quarter 2012 Other Operating Revenue
Other operating revenue was
$162.6 million
for the
fourth quarter of 2012
compared to
$137.8 million
for the
fourth quarter of 2011
. Fees and commissions revenue
increased
$34.0 million
. Net gains on securities, derivatives and other assets
decreased
$10.3 million
. Other-than-temporary impairment charges recognized in earnings in the
fourth quarter of 2012
were
$1.1 million
less than charges recognized in the
fourth quarter of 2011
.
Brokerage and trading revenue
increased
$6.3 million
or
25%
over the
fourth quarter of 2011
. Securities trading revenue totaled
$17.7 million
for the
fourth quarter of 2012
,
up
$1.6 million
over the
fourth quarter of 2011
primarily due to increased gain from securities sold to our mortgage banking customers. Customer hedging revenue totaled
$2.8 million
,
up
$3.1 million
over the prior year. The
fourth quarter of 2011
included a $1.7 million accrual for estimated credit loss on unsettled contracts related to the MF Global bankruptcy. Revenue earned from retail brokerage transactions
increased
$1.1 million
or
18%
over the
fourth quarter of 2011
to
$7.4 million
. Investment banking revenue totaled
$4.0 million
, a
$456 thousand
or
13%
increase over
the
fourth quarter of 2011
related to the timing and volume of completed transactions.
Transaction card revenue for the
fourth quarter of 2012
increased
$2.0 million
or
8%
over the
fourth quarter of 2011
. Revenues from the processing of transactions on behalf of the members of our TransFund electronic funds transfer ("EFT") network totaled
$15.1 million
,
up
$1.3 million
or
10%
over the
fourth quarter of 2011
, due primarily to increased transaction volumes. Merchant services fees totaled
$8.4 million
,
up
$372 thousand
or
5%
. Revenue from interchange fees paid by merchants for transactions processed from debit cards issued by the Company totaled
$4.5 million
,
up
$328 thousand
or
8%
over the
fourth quarter of 2011
. Both of these quarters included the impact of the Durbin Amendment on interchange fees.
31
Trust fees and commissions
increased
$4.2 million
or
23%
over the
fourth quarter of 2011
to
$22.0 million
primarily due to the acquisition of The Milestone Group in 2012. Waived administration fees on the Cavanal Hill money market funds totaled
$1.7 million
for the
fourth quarter of 2012
compared to
$2.4 million
for the
fourth quarter of 2011
.
Deposit service charges and fees were
$24.2 million
for the
fourth quarter of 2012
compared to
$24.9 million
for the
fourth quarter of 2011
. Overdraft fees
decrease
d
$1.8 million
to
$13.6 million
. Commercial account service charge revenue totaled
$8.3 million
,
up
$487 thousand
or
6%
over the prior year. Service charges on deposit accounts with a standard monthly fee were
$2.2 million
,
up
$587 thousand
or
36%
over the
fourth quarter of 2011
.
Mortgage banking revenue grew
$21.0 million
over the
fourth quarter of 2011
to
$46.4 million
. Mortgage loans funded for sale totaled
$1.1 billion
in the
fourth quarter of 2012
and
$753 million
in the
fourth quarter of 2011
. Outstanding mortgage loan commitments increased
$167 million
and the unpaid principal balance of mortgage loans held for sale was up
$92 million
over the prior year. The difference between average primary and secondary rates for the
fourth quarter of 2012
was 117 basis points compared to 90 basis points for the
fourth quarter of 2011
.
During
fourth quarter of 2012
, we recognized an
$1.1 million
gain from sales of $84 million of available for sale securities. We recognized
$7.1 million
of gains on sales of $667 million of available for sale securities in the
fourth quarter of 2011
.
For the
fourth quarter of 2012
, changes in the fair value of mortgage servicing rights increased pre-tax net income by
$4.7 million
, partially offset by a net loss of
$2.9 million
on fair value option securities and derivative contracts held as an economic hedge. For the
fourth quarter of 2011
, changes in the fair value of mortgage servicing rights decreased pre-tax net income by
$5.3 million
, partially offset by a
$343 thousand
net gain on fair value option securities and derivative contracts held as an economic hedge.
2011 Other Operating Revenue
Other operating revenue totaled
$570.5 million
for
2011
,
up
$52.5 million
over
2010
. Fees and commissions revenue
increase
d
$12.2 million
and net gains on securities, derivative and other assets
increase
d
$35.9 million
. Other-than-temporary impairment charges recognized in earnings were
$4.3 million
less than charges recognized in
2010
. Brokerage and trading revenue
increase
d
$2.7 million
over
2010
. Securities trading revenue was
up
$3.5 million
primarily due to increased gains on municipal securities. Customer hedging revenue
decrease
d
$6.4 million
due primarily to $4.4 million of credit losses. Retail brokerage revenue was
$4.7 million
due to increased market volatility which drove increased customer transaction activity. Investment banking revenue
increase
d
$950 thousand
. Transaction card revenue
increase
d
$4.5 million
over
2010
. Increased revenue from the processing of transactions for TransFund network members and growth in merchant services fees were partially offset by a decrease in interchange fees paid by merchant banks due to the Durbin Amendment which became effective on October 1, 2011. The lower fees were partially offset by an increase in transaction volume. Trust fees and commissions
increase
d
$4.3 million
due to growth in the fair value of fiduciary assets. Deposit service charges and fees
decrease
d
$7.7 million
primarily due to overdraft fee regulations which were effective July 1, 2010. Mortgage banking revenue grew
$4.0 million
primarily due to an increase in gain on sales of mortgage in the secondary market.
Net gains on sales of available for sale securities were
$34.1 million
for
2011
compared to
$21.9 million
for
2010
. Net gains on securities and derivative assets held as an economic hedge of the change in fair value of mortgage servicing rights were
$24.4 million
for
2011
compared to
$7.3 million
for
2010
.
32
Other Operating Expense
Other operating expense for
2012
totaled
$849.6 million
,
up
$29.8 million
or
4%
over
2011
. Changes in the fair value of mortgage servicing rights increased operating expense
$9.2 million
in
2012
and
$40.4 million
in
2011
. Excluding changes in the fair value of mortgage servicing rights, operating expenses were
up
$61.1 million
or
8%
over
2011
. Personnel expenses
increase
d
$61.0 million
or
14%
. Non-personnel expenses were largely
unchanged
compared to the prior year.
Table
7
–
Other Operating Expense
(In thousands)
Year Ended December 31,
2012
2011
2010
2009
2008
Regular compensation
$
262,736
$
247,945
$
238,690
$
231,897
$
219,629
Incentive compensation:
Cash-based
116,718
97,222
91,219
80,569
79,280
Stock-based
37,170
20,558
12,764
10,585
3,897
Total incentive compensation
153,888
117,780
103,983
91,154
83,177
Employee benefits
74,409
64,261
59,191
57,466
50,141
Total personnel expense
491,033
429,986
401,864
380,517
352,947
Business promotion
23,338
20,549
17,726
19,582
23,536
Charitable contributions to BOKF Foundation
2,062
4,000
—
—
—
Professional fees and services
34,015
28,798
30,217
30,243
27,045
Net occupancy and equipment
66,726
64,611
63,969
65,715
60,632
Insurance
15,356
16,799
24,320
24,040
11,988
FDIC special assessment
—
—
—
11,773
—
Data processing & communications
98,904
97,976
87,752
81,292
78,047
Printing, postage and supplies
14,228
14,085
13,665
15,960
16,433
Net losses & operating expenses of repossessed assets
20,528
23,715
34,483
11,400
1,019
Amortization of intangible assets
2,927
3,583
5,336
6,970
7,661
Mortgage banking costs
44,334
37,621
43,172
37,248
22,976
Change in fair value of mortgage servicing rights
9,210
40,447
(3,661
)
(12,124
)
34,515
Visa retrospective responsibility obligation
—
—
(2,767
)
Other expense
26,912
37,574
31,477
21,976
27,376
Total other operating expense
$
849,573
$
819,744
$
750,320
$
694,592
$
661,408
Average number of employees (full-time equivalent)
4,614
4,474
4,394
4,403
4,140
Personnel expense
Regular compensation expense, which consists of salaries and wages, overtime pay and temporary personnel costs,
increase
d
$14.8 million
or
6%
over
2011
primarily due to increases in headcount as a result of growth in mortgage, wealth management and commercial lending and standard annual merit increases which were fully effective in the second quarter of 2012. The Company generally awards annual merit increases during the first quarter for a majority of its staff.
Incentive compensation
increase
d
$36.1 million
or
31%
over
2011
. Cash-based incentive compensation plans are either intended to provide current rewards to employees who generate long-term business opportunities for the Company based on growth in loans, deposits, customer relationships and other measurable metrics or intended to compensate employees with commissions on completed transactions. Total cash-based incentive compensation
increase
d
$19.5 million
or
20%
over
2011
. Cash-based incentive compensation related to brokerage and trading revenue was up $10.4 million over
2011
and all other cash-based incentive compensation increased $9.1 million compared to the prior year.
The Company also provides stock-based incentive compensation plans. Stock-based compensation plans include both equity and liability awards. Compensation expense for equity awards
decrease
d
$327 thousand
compared to
2011
. Expense for equity awards is based on the grant-date fair value of the awards and is unaffected by subsequent changes in fair value. Stock-based deferred compensation expense also included deferred compensation that will ultimately be settled in cash indexed to
33
investment performance or changes in earnings per share. Certain executive officers are permitted to defer recognition of taxable income from their stock-based compensation. Deferred compensation may also be diversified into investments other than BOK Financial common stock. Compensation expense reflects changes in the market value of BOK Financial common stock and other investments. The year-end closing market price per share of BOK Financial common stock decreased $0.47 during 2012 and increased $1.53 during 2011. Expense based on changes in the fair value of BOK Financial common stock and other investments increased $1.4 million over the prior year.
In addition, stock-based incentive compensation expense increased $15.5 million during 2012 as $25 million was accrued in 2012 and $9.5 million was accrued in 2011 related to the BOK Financial Corp. 2011 True-Up Plan. Approved by shareholders on April 26, 2011, the True-Up Plan was intended to address inequality in the Executive Incentive Plan ("EIP"), which had been approved by shareholders in 2003 as a result of certain peer banks that performed poorly during the most recent economic cycle. Performance goals for the EIP are based on the Company's earnings per share growth compared to peers and business unit performance. As the economy improves and credit losses normalize, peer banks were expected to experience significant comparative earnings per share percentile increases. This "bounce-back" effect would have resulted in the unanticipated result of no annual bonuses in the years 2011, 2012 and 2013 and the forfeiture of long-term incentive awards for 2010 and 2011 in their entirety, despite BOK Financial's strong annual earnings growth through the economic cycle while many peers experienced negative or declining earnings. The True-Up Plan was designed to adjust annual and long-term performance-based incentive compensation for certain senior executives either upward or downward based on the earnings per share performance and compensation of comparable senior executives at peer banks for 2006 through 2013. Compensation expense is determined by ranking BOK Financial's earnings per share to peer banks and then aligning compensation with the peer bank that most closely relates to BOK Financial earnings per share performance. The final amount due under the 2011 True-Up Plan will be determined as of December 31, 2013 and distributed in 2014. Based on currently available information, incremental amounts estimated to be payable under the 2011 True-Up Plan are approximately $64 million. Performance measurement through 2013 may be volatile and could result in future upward or downward adjustments to compensation expense.
Employee benefit expense
increase
d
$10.1 million
or
16%
over
2011
. Employee medical costs totaled
$27.0 million
, an increase of
$7.2 million
or
36%
over the prior year. The Company self-insures a portion of its employee health care coverage and these costs may be volatile. Payroll tax expense
increase
d
$1.9 million
over
2011
to
$25.0 million
. Employee retirement plan costs totaled $16.8 million, up $1.4 million and pension expense was $3.4 million, down $553 thousand compared to the prior year.
Non-personnel operating expenses
Non-personnel operating expenses, excluding changes in the fair value of mortgage servicing rights, were largely
unchanged
compared to the prior year. Net losses and operating expense related to repossessed assets were
down
$3.2 million
compared to the prior year. Discretionary contributions to the BOKF Foundation totaled
$2.1 million
in
2012
and
$4.0 million
in
2011
. BOKF Foundation partners with charitable organizations supporting needs within our communities. Mortgage banking costs
increase
d
$6.7 million
due primarily to increased amortization expense of our mortgage servicing rights. Other expenses were
down
$10.7 million
compared to the prior year as 2011 included accruals for overdraft fee litigation settled in 2012. Professional fees and services costs were
up
$5.2 million
primarily due to increased expense related to product consulting fees and business growth. All other non-personnel operating expenses were up $3.9 million.
Fourth Quarter 2012 Operating Expenses
Other operating expense for the
fourth quarter of 2012
totaled
$222.1 million
,
up
$3.1 million
or
1%
over the
fourth quarter of 2011
. Changes in the fair value of mortgage servicing rights decreased operating expense by
$4.7 million
in the
fourth quarter of 2012
and increased operating expense by
$5.3 million
in the
fourth quarter of 2011
. Excluding changes in the fair value of mortgage servicing rights, operating expenses were
up
$13.1 million
or
6%
over the
fourth quarter of 2011
.
Personnel expenses
increased
$10.1 million
or
8%
. Regular compensation expense
increased
$3.9 million
or
6%
over the
fourth quarter of 2011
primarily due to increases in headcount. Incentive compensation
increased
$1.3 million
or
3%
over the
fourth quarter of 2011
. Employee benefit expense
increased
$4.9 million
or
33%
over the
fourth quarter of 2011
primarily due to an increased level of large dollar employee medical insurance claims.
Non-personnel expenses increased
$3.0 million
or
3%
over the
fourth quarter of 2011
due primarily to the discretionary contribution to the BOKF Foundation during
fourth quarter of 2012
. No contribution was made in the
fourth quarter of 2011
. Increased professional fees and services expense was offset by decreased data processing and communication expense and lower mortgage banking costs.
34
2011 Operating Expenses
Other operating expense totaled
$819.7 million
for
2011
,
up
$69.4 million
over
2010
. Changes in fair value of mortgage servicing rights increased other operating expenses by
$40.4 million
in
2011
and decreased operating expenses by
$3.7 million
in
2010
. Excluding changes in fair value of mortgage servicing rights, operating expenses totaled
$779.3 million
,
up
$25.3 million
over
2010
.
Personnel expense
increase
d
$28.1 million
. Regular compensation expense totaled
$247.9 million
,
up
$9.3 million
primarily due to a modest increase in staffing levels in
2011
. Incentive compensation expense
increase
d
$13.8 million
to
$117.8 million
. Cash-based incentive compensation
increase
d
$6.0 million
, compensation expense for equity awards increased $1.7 million and for liability awards increased $6.1 million. Employee benefit expense
increase
d
$5.1 million
.
Non-personnel expense, excluding changes in fair value of mortgage servicing rights
decrease
d
$2.8 million
. Net losses and operating expenses of repossessed assets
decrease
d
$10.8 million
due primarily to a decrease in net losses from sales and write-downs of repossessed property based on our quarterly review of carrying values. FDIC insurance expense decreased $7.7 million due primarily to the change to a risk-sensitive assessment based on assets. Mortgage banking costs were
down
$5.6 million
due to amortization of mortgage servicing rights. Data processing and communications expense
increase
d
$10.2 million
primarily due to higher bank card transaction volume and increased software amortization expense. Other expense
increase
d
$6.1 million
primarily due to accruals for overdraft fee litigation settled in 2012. The Company made a
$4.0 million
discretionary contribution to BOKF Foundation in
2011
.
Income Taxes
Income tax expense was
$188.7 million
or
35%
of book taxable income for
2012
,
$158.5 million
or
35%
of book taxable income for
2011
and
$123.4 million
or
33%
of book taxable income for
2010
. Tax expense currently payable totaled $179 million in 2012, $154 million in 2011 and $150 million in 2010.
The statute of limitations expired on an uncertain tax position and the Company adjusted its current income tax liability to amounts on filed tax returns for 2011 in 2012, 2010 in 2011 and 2009 in 2010. Excluding these adjustments income tax expense would have been $190 million or 35% of book taxable income for 2012, $160 million or 35% of book taxable income for 2011 and $126 million or 34% of book taxable income for 2010.
Net deferred tax assets totaled $3 million at
December 31, 2012
and $38 million at
December 31, 2011
. The decrease was due primarily to the tax effect of unrealized gains on available for sale securities and reduction in allowance for credit losses. We have evaluated the recoverability of our deferred tax assets based on taxes previously paid in net loss carry-back periods and other factors and determined that no valuation allowance was required.
The allowance for uncertain tax positions totaled $12 million at
December 31, 2012
and
December 31, 2011
. BOK Financial operates in numerous jurisdictions, which requires judgment regarding the allocation of income, expense and earnings under various laws and regulations of each of these taxing jurisdictions. Each jurisdiction may audit our tax returns and may take different positions with respect to these allocations.
Income tax expense was
$44.3 million
or
35%
of book taxable income for the
fourth quarter of 2012
compared to
$37.4 million
or
36%
of book taxable income for the
fourth quarter of 2011
.
35
Table
8
– Selected Quarterly Financial Data
(In thousands, except per share data)
2012
First
Second
Third
Fourth
Interest revenue
$
198,208
$
203,055
$
196,071
$
194,314
Interest expense
24,639
21,694
20,044
20,945
Net interest revenue
173,569
181,361
176,027
173,369
Provision for (reduction of) allowance for credit losses
—
(8,000
)
—
(14,000
)
Net interest revenue after provision for (reduction of) allowance for credit losses
173,569
189,361
176,027
187,369
Fees and commissions revenue
144,571
155,751
165,973
165,808
Gain (loss) on financial instruments and other assets, net
(7,290
)
30,509
13,971
(3,182
)
Other operating revenue
137,281
186,260
179,944
162,626
Personnel expense
114,769
122,297
122,775
131,192
Net losses and expenses of repossessed assets
2,245
5,912
5,706
6,665
Change in fair value of mortgage servicing rights
(7,127
)
11,450
9,576
(4,689
)
Other non-personnel expense
72,250
83,352
84,283
88,917
Total other operating expense
182,137
223,011
222,340
222,085
Income before taxes
128,713
152,610
133,631
127,910
Federal and state income tax
45,520
53,149
45,778
44,293
Net income
83,193
99,461
87,853
83,617
Net income (loss) attributable to non-controlling interest
(422
)
1,833
471
1,051
Net income attributable to shareholders of BOK Financial Corp.
$
83,615
$
97,628
$
87,382
$
82,566
Earnings per share:
Basic
$
1.22
$
1.43
$
1.28
$
1.21
Diluted
$
1.22
$
1.43
$
1.27
$
1.21
Average shares:
Basic
67,665
67,473
67,967
67,623
Diluted
67,942
67,745
68,335
67,915
36
Table
8
– Selected Quarterly Financial Data (continued)
(In thousands, except per share data)
2011
First
Second
Third
Fourth
Interest revenue
$
202,089
$
205,717
$
205,749
$
198,040
Interest expense
31,450
31,716
30,365
26,570
Net interest revenue
170,639
174,001
175,384
171,470
Provision for (reduction of) allowance for credit losses
6,250
2,700
—
(15,000
)
Net interest revenue after provision for (reduction of) allowance for credit losses
164,389
171,301
175,384
186,470
Fees and commissions revenue
123,274
127,826
146,035
131,786
Gain (loss) on financial instruments and other assets, net
(5,696
)
13,703
27,581
6,026
Other operating revenue
117,578
141,529
173,616
137,812
Personnel expense
99,994
105,603
103,260
121,129
Net losses and expenses of repossessed assets
6,015
5,859
5,939
6,180
Change in fair value of mortgage servicing rights
(3,129
)
13,493
24,822
5,261
Other non-personnel expense
75,569
76,823
86,514
86,412
Total other operating expense
178,449
201,778
220,535
218,982
Income before taxes
103,518
111,052
128,465
105,300
Federal and state income tax
38,752
39,357
43,006
37,396
Net income
$
64,766
$
71,695
$
85,459
$
67,904
Net income (loss) attributable to non-controlling interest
(8
)
2,688
358
911
Net income attributable to shareholders of BOK Financial Corp.
$
64,774
$
69,007
85,101
66,993
Earnings per share:
Basic
$
0.95
$
1.01
$
1.24
$
0.98
Diluted
$
0.94
$
1.00
$
1.24
$
0.98
Average shares:
Basic
67,902
67,898
67,828
67,526
Diluted
68,177
68,169
68,037
67,775
37
Lines of Business
We operate three principal lines of business: Commercial Banking, Consumer Banking and Wealth Management. Commercial Banking includes lending, treasury and cash management services and customer risk management products for small businesses, middle market and larger commercial customers. Commercial banking also includes the TransFund EFT network. Consumer Banking includes retail lending and deposit services and all mortgage banking activities. Wealth Management provides fiduciary services, brokerage and trading, private bank services and investment advisory services in all markets. Wealth Management also originates loans for high net worth clients.
In addition to our lines of business, we have a Funds Management unit. The primary purpose of this unit is to manage our overall liquidity needs and interest rate risk. Each line of business borrows funds from and provides funds to the Funds Management unit as needed to support their operations. Operating results for Funds Management and other include the effect of interest rate risk positions and risk management activities, securities gains and losses including impairment charges, the provision for credit losses in excess of net loans charged off, tax planning strategies and certain executive compensation costs that are not attributed to the lines of business.
We allocate resources and evaluate the performance of our lines of business after allocation of funds, certain indirect expenses, taxes based on statutory rates, actual net credit losses and capital costs. The cost of funds borrowed from the Funds Management unit by the operating lines of business is transfer priced at rates that approximate market rates for funds with similar duration. Market rates are generally based on the applicable LIBOR or interest rate swap rates, adjusted for prepayment risk. This method of transfer-pricing funds that support assets of the operating lines of business tends to insulate them from interest rate risk.
The value of funds provided by the operating lines of business to the Funds Management unit is also based on rates which approximate wholesale market rates for funds with similar duration and re-pricing characteristics. Market rates are generally based on LIBOR or interest rate swap rates. The funds credit formula applied to deposit products with indeterminate maturities is established based on their re-pricing characteristics reflected in a combination of the short-term LIBOR rate and a moving average of an intermediate term swap rate, with an appropriate spread applied to both. Shorter duration products are weighted towards the short term LIBOR rate and longer duration products are weighted towards the intermediate swap rates. The expected duration ranges from 30 days for certain rate-sensitive deposits to five years.
Economic capital is assigned to the business units by a capital allocation model that reflects management’s assessment of risk. This model assigns capital based upon credit, operating, interest rate and market risk inherent in our business lines and recognizes the diversification benefits among the units. The level of assigned economic capital is a combination of the risk taken by each business line, based on its actual exposures and calibrated to its own loss history where possible. Average invested capital includes economic capital and amounts we have invested in the lines of business.
As shown in Table
9
, net income attributable to our lines of business
increased
$60.9 million
or
34%
over the prior year. The increase in net income attributed to our lines of business was due primarily to a
$79.2 million
increase
in mortgage banking revenue, a
$19.7 million
increase
in brokerage and trading revenue and a
$14.7 million
decrease
in net loans charged off, partially offset by a
$30.8 million
increase
in personnel expense.
Table
9
–
Net Income by Line of Business
(In thousands)
Year Ended December 31,
2012
2011
2010
Commercial Banking
$
143,212
$
127,388
$
80,323
Consumer Banking
74,306
33,504
50,226
Wealth Management
19,872
15,617
14,316
Subtotal
237,390
176,509
144,865
Funds Management and other
113,801
109,366
101,889
Total
$
351,191
$
285,875
$
246,754
38
Commercial Banking
Commercial Banking contributed
$143.2 million
to consolidated net income in
2012
,
up
$15.8 million
or
12%
over the prior year. Net interest revenue grew by
$8.8 million
as the balance of average commercial loans increased
$799 million
or
10%
. Net loans charged off were
down
$9.9 million
compared to
2011
. Other operating revenue was
up
$23.6 million
including a $14.2 million gain on the sale of $26 million of common stock received in 2009 in partial satisfaction of a defaulted commercial loan and a
$10.0 million
increase
in fees and commissions revenue. Other operating expense
increase
d
$16.4 million
or
7%
over
2011
. Corporate expense allocations were up
$8.1 million
over the prior year due to increased lending activity and personnel expenses increased
$6.9 million
.
During the second quarter of 2011, banking services for small business customers were transferred from the Consumer Banking segment to the Commercial Banking segment. As a result of this transfer, net interest revenue increased $14.0 million, other operating revenue increased $7.2 million and operating expenses increased $8.3 million in 2011. In addition, average deposits increased $593 million and average loans increased $18 million over 2010 primarily due to the transfer of these balances from the Consumer Banking segment.
Table
10
–
Commercial Banking
(Dollars in thousands)
Year Ended December 31,
2012
2011
2010
Net interest revenue from external sources
$
367,412
$
342,833
338,391
Net interest expense from internal sources
(46,414
)
(30,676
)
(45,317
)
Total net interest revenue
320,998
312,157
293,074
Net loans charged off
10,852
20,760
70,489
Net interest revenue after net loans charged off
310,146
291,397
222,585
Fees and commissions revenue
156,724
146,771
141,630
Gain (loss) on financial instruments and other assets, net
14,407
774
(2,638
)
Other operating revenue
171,131
147,545
138,992
Personnel expense
102,715
95,801
93,236
Net losses and expenses of repossessed assets
15,898
16,692
26,811
Other non-personnel expense
76,848
74,610
74,254
Corporate allocations
51,427
43,348
35,815
Total other operating expense
246,888
230,451
230,116
Income before taxes
234,389
208,491
131,461
Federal and state income tax
91,177
81,103
51,138
Net income
$
143,212
$
127,388
$
80,323
Average assets
$
9,949,735
$
9,383,528
$
8,893,868
Average loans
9,087,745
8,289,001
8,139,851
Average deposits
8,553,014
7,757,808
5,999,381
Average invested capital
882,288
884,169
899,005
Return on average assets
1.44
%
1.36
%
0.90
%
Return on invested capital
16.23
%
14.41
%
8.93
%
Efficiency ratio
51.68
%
50.22
%
52.94
%
Net charge-offs to average loans
0.12
%
0.25
%
0.87
%
Net interest revenue
increase
d
$8.8 million
or
3%
over
2011
. Growth in net interest revenue was due to a
$799 million
increase in average loan balances, partially offset by decreased loan yields. Lower yields on deposits sold to our Funds Management unit was partially offset by a
$795 million
increase
in average deposit balances.
39
Fees and commissions revenue
increase
d
$10.0 million
or
7%
over
2011
. Commercial deposit service charges and fees
increase
d
$4.6 million
or
13%
over the prior year. The average earnings credit, a non-cash method for commercial customers to avoid incurring charges for deposit services based on account balances, decreased 21 basis points compared to the prior year to better align with market interest rates. Transaction card revenue
increase
d
$4.0 million
or
5%
due to increased customer transaction volume.
Operating expenses
increase
d
$16.4 million
or
7%
over
2011
. Personnel costs
increase
d
$6.9 million
or
7%
primarily due to increased incentive compensation. Regular compensation expense and employee benefits expense also increased over the prior year. Net losses and operating expenses on repossessed assets
decrease
d
$794 thousand
compared to the prior year. Other non-personnel expenses
increase
d
$2.2 million
primarily due to higher data processing expenses related to increased transaction card activity. Corporate expense allocations
increase
d
$8.1 million
primarily due to increased customer loan and deposit activity.
The average outstanding balance of loans attributed to Commercial Banking
increase
d
$799 million
to
$9.1 billion
for
2012
. See the Loans section of Management’s Discussion and Analysis of Financial Condition following for additional discussion of changes in commercial and commercial real estate loans which are primarily attributed to the Commercial Banking segment. Net Commercial Banking loans charged off were
down
$9.9 million
compared to
2011
to
$10.9 million
or
0.12%
of average loans attributed to this line of business. Net charge-offs for
2012
included the return of a $7.1 million loan settlement received in 2008 as discussed in greater detail in in Management's Discussion & Analysis of Financial Condition – Summary of Loan Loss Experience following. Excluding the impact of this item, the decrease in net loans charged off was primarily due to a decrease in losses on commercial real estate loans.
Average deposits attributed to Commercial Banking were
$8.6 billion
for
2012
, an
increase
of
$795 million
or
10%
over the
2011
primarily related to an increase in average demand deposits, partially offset by a decrease in interest-bearing transaction account balances and time deposits. Average balances attributed to our commercial & industrial loan customers increased $474 million or 17% and average balances attributed to our energy customers increased $400 million or 44%. Small business banking customer average balances increased $157 million or 9%. Average balances held by treasury services customers were down $286 million compared to the prior year. Commercial customers continue to maintain high account balances due to continued economic uncertainty and persistently low yields available on high quality investments.
Consumer Banking
Consumer banking services are provided through five primary distribution channels: traditional branches, supermarket branches, the 24-hour ExpressBank call center, Internet banking and mobile banking. Consumer banking also conducts mortgage banking activities through offices located outside of our consumer banking markets and through correspondent loan originators.
Consumer banking contributed
$74.3 million
to consolidated net income for
2012
,
up
$40.8 million
primarily due to growth in mortgage banking revenue. Revenue from mortgage loan production was up $77.1 million over the prior year. Changes in fair value of our mortgage servicing rights, net of economic hedge,
decreased
net income attributed to consumer banking by
$795 thousand
in
2012
and
decreased
net income attributed to consumer banking by
$8.0 million
in
2011
.
40
Table
11
–
Consumer Banking
(Dollars in thousands)
Year Ended December 31,
2012
2011
2010
Net interest revenue from external sources
$
90,036
$
89,745
$
86,292
Net interest revenue from internal sources
25,120
33,109
47,624
Total net interest revenue
115,156
122,854
133,916
Net loans charged off
9,345
13,451
24,705
Net interest revenue after net loans charged off
105,811
109,403
109,211
Fees and commissions revenue
266,566
197,271
204,149
Gain on financial instruments and other assets, net
5,552
26,051
10,908
Other operating revenue
272,118
223,322
215,057
Personnel expense
93,409
88,993
80,660
Net losses and expenses of repossessed assets
1,405
3,044
3,583
Change in fair value of mortgage servicing rights
9,210
40,447
(3,661
)
Other non-personnel expense
108,661
94,395
101,503
Corporate allocations
43,630
51,012
59,980
Total other operating expense
256,315
277,891
242,065
Income before taxes
121,614
54,834
82,203
Federal and state income tax
47,308
21,330
31,977
Net income
$
74,306
$
33,504
$
50,226
Average assets
$
5,727,267
$
5,937,585
$
6,243,746
Average loans
2,130,293
2,067,548
2,109,520
Average deposits
5,598,063
5,741,719
6,130,383
Average invested capital
287,972
273,906
277,837
Return on average assets
1.30
%
0.56
%
0.80
%
Return on invested capital
25.73
%
12.23
%
18.08
%
Efficiency ratio
64.73
%
74.17
%
72.69
%
Net charge-offs to average loans
0.44
%
0.65
%
1.17
%
Residential mortgage loans funded for sale
$
3,708,350
$
2,293,834
$
2,501,860
December 31,
2012
December 31,
2011
December 31, 2010
Banking locations
217
212
207
Residential mortgage loans servicing portfolio
1
$
13,091,482
$
12,356,917
$
12,059,241
1
Includes outstanding principal for loans serviced for affiliates
Net interest revenue from consumer banking activities
decrease
d
$7.7 million
compared to
2011
. Net interest earned on residential mortgage-backed securities held as an economic hedge of mortgage servicing rights
decrease
d by
$11.3 million
due to a $185 million decrease in the average balance of this portfolio and lower average yields. Net interest revenue related to the consumer loan portfolio increased compared to the prior year as the average loan balance
increase
d
$63 million
or
3%
over the prior year. The average balance of residential mortgage loans increased over the prior year. Other consumer loans also increased, offset by decreased balances of indirect automobile loans due to pay-downs. The Company previously disclosed its decision to exit the indirect automobile loan business in the first quarter of 2009. Net interest earned on deposits sold to our Funds Management unit decreased $6.7 million primarily due to lower yields on funds invested.
41
Net loans charged off by the Consumer Banking unit
decrease
d
$4.1 million
compared to
2011
to
$9.3 million
or
0.44%
of average loans. Net consumer banking charge-offs also includes indirect automobile loans, overdrawn deposit accounts and other direct consumer loans.
Fees and commissions revenue
increase
d
$69.3 million
or
35%
over the prior year. Mortgage banking revenue was
up
$79.0 million
or
86%
over the prior year primarily due to increased residential mortgage loan originations and commitments and improved pricing of loans sold. Transaction card revenues
decrease
d
$12.7 million
or
36%
from the prior year primarily due to the impact of interchange fee regulations which became effective on October 1, 2011.
Excluding the change in the fair value of mortgage servicing rights, operating expenses
increase
d
$9.7 million
or
4%
over
2011
. Personnel expenses were
up
$4.4 million
or
5%
primarily due to expansion of our mortgage banking division, which positioned us to benefit from increased demand as the result of continued low mortgage interest rates. Non-personnel expense
increase
d
$14.3 million
or
15%
primarily due to increased mortgage banking activity including decreases in our mortgage servicing rights due to refinancing activity as a result of the low interest rate environment, increased data processing, professional fees and occupancy costs. Corporate expense allocations
decrease
d
$7.4 million
compared to the prior year primarily due to decreased occupancy cost allocations for branch banking. Net losses and operating expenses of repossessed assets were
down
$1.6 million
compared to the prior year.
Average consumer deposit balances
decrease
d
$144 million
or
3%
, primarily due to a
$317 million
or
15%
decrease
in higher costing time deposit balances. Average interest-bearing transaction accounts
increase
d
$109 million
or
4%
, average savings account balances were
up
$44 million
or
23%
and average demand deposit balances
increase
d
$20 million
or
3%
.
Our Consumer Banking division originates, markets and services conventional and government-sponsored residential mortgage loans for all of our geographical markets. We funded
$4.0 billion
of residential mortgage loans in
2012
compared to
$2.6 billion
in
2011
. Mortgage loan fundings included
$3.7 billion
of mortgage loans funded for sale in the secondary market and
$256 million
funded for retention within the consolidated group. Approximately 33% of our mortgage loans funded were in the Oklahoma market, 15% in the Texas market, 14% in the New Mexico market and 14% in the Colorado market. In addition, 10% of our mortgage loan fundings came from correspondent lenders. Expansion of our mortgage banking division in the Texas, Colorado and Kansas/Missouri markets positioned us to benefit from increased demand as the result of continued low mortgage interest rates.
At
December 31, 2012
, the Consumer Banking division serviced
$12.0 billion
of mortgage loans for others and
$1.1 billion
of loans retained within the consolidated group. Approximately 97% of the mortgage loans serviced by the Consumer Banking division were to borrowers in our primary geographical market areas. Loans past due 90 days or more totaled
$84 million
or
0.70%
of loans serviced for others at
December 31, 2012
compared to $136 million or 1.20% of loans serviced for others at
December 31, 2011
. Mortgage servicing revenue, including revenue on loans serviced for the consolidated group, increased $1.9 million or 5% over the prior year to $41.8 million.
42
Wealth Management
Wealth Management contributed
$19.9 million
to consolidated net income in
2012
,
up
$4.3 million
or
27%
over the prior year. Net interest revenue
increase
d
$1.8 million
or
4%
over the prior year. Fees and commissions revenue grew by
$28.1 million
or
16%
over
2011
. Brokerage and trading revenue was up on increased customer activity and trust fees and commissions grew primarily due to the acquisition of The Milestone Group in the third quarter of
2012
. Other operating expense
increase
d
$23.7 million
or
12%
primarily due to increased incentive compensation and personnel expenses due to expansion of the Wealth Management division during the year.
Table
12
–
Wealth Management
(Dollars in thousands)
Year Ended December 31,
2012
2011
2010
Net interest revenue from external sources
$
27,754
$
30,813
$
36,012
Net interest revenue from internal sources
21,432
16,540
12,546
Total net interest revenue
49,186
47,353
48,558
Net loans charged off
2,284
2,960
10,831
Net interest revenue after net loans charged off
46,902
44,393
37,727
Fees and commissions revenue
199,406
171,323
164,785
Gain on financial instruments and other assets, net
601
550
743
Other operating revenue
200,007
171,873
165,528
Personnel expense
146,407
126,909
120,944
Net losses and expenses of repossessed assets
55
33
44
Other non-personnel expense
31,049
28,762
26,259
Corporate allocations
36,874
35,002
32,578
Other operating expense
214,385
190,706
179,825
Income before taxes
32,524
25,560
23,430
Federal and state income tax
12,652
9,943
9,114
Net income
$
19,872
$
15,617
$
14,316
Average assets
$
4,357,523
$
4,073,623
$
3,686,133
Average loans
929,319
1,011,319
1,146,153
Average deposits
4,281,423
3,976,183
3,586,435
Average invested capital
184,622
174,877
169,775
Return on average assets
0.46
%
0.38
%
0.39
%
Return on invested capital
10.76
%
8.93
%
8.43
%
Efficiency ratio
86.24
%
87.21
%
84.29
%
Net charge-offs to average loans
0.25
%
0.29
%
0.94
%
Our Wealth Management division serves as custodian to or manages assets of customers. Fees are earned commensurate with the level of service provided. We may have sole or joint investment discretion over the assets of the customer or may be fiduciary for the assets, but investment selection authority remains with the customer or a manager outside of the Company. The Wealth Management division also provides safekeeping services for personal and institutional customers including holding of the customer's assets, processing of income and redemptions and other customer recordkeeping and reporting services. We also provide brokerage services for customers whom maintain or delegate investment authority and for which BOK Financial does not have custody of the assets.
A summary of assets under management or in custody follows in Table
13
.
43
Table 13 – Assets Under Management or in Custody
(Dollars in thousands)
December 31,
2012
December 31,
2011
December 31,
2010
Fiduciary assets in custody for which BOKF has sole or joint discretionary authority
$
10,981,353
$
9,916,322
$
9,351,345
Fiduciary assets not in custody for which BOKF has sole or joint discretionary authority
1,659,822
221,465
171,205
Non-managed fiduciary assets in custody
13,187,863
12,684,026
13,392,187
Total fiduciary assets
25,829,038
22,821,813
22,914,737
Assets held in safekeeping
20,994,011
18,948,739
16,345,623
Brokerage accounts under BOKF administration
4,402,992
3,635,300
3,117,159
Assets under management or in custody
$
51,226,041
$
45,405,852
$
42,377,519
Net interest revenue
increase
d
$1.8 million
or
4%
over the prior year. Growth in average assets was largely due to funds sold to the Funds Management unit. Average deposit balances
increase
d
$305 million
or
8%
. Non-interest bearing demand deposits grew by
$282 million
or
51%
during the year and average interest-bearing transaction balances were up
$90 million
or
3%
. Higher costing time deposit average balances
decrease
d
$69 million
. Average loan balances
decrease
d
$82 million
. The decrease is primarily due to residential mortgage loans previously originated by our Private Bank and retained by the Wealth Management segment being refinanced, including refinancings performed by the mortgage division of our Consumer Banking segment.
Fees and commissions revenue grew by
$28.1 million
or
16%
over
2011
. Brokerage and trading revenue
increase
d
$20.7 million
or
22%
, primarily due to securities and derivative contracts sold to our mortgage banking customers. Retail brokerage fees and investment banking fees also grew compared to the prior year. Trust fees and commissions
increase
d
$6.8 million
or
9%
. The Company acquired The Milestone Group, a Denver based investment adviser to high net worth clients, in the third quarter of this year adding $3.5 million in revenue and $1.4 billion of fiduciary assets as of December 31, 2012. The remaining increase was due to the increase in fair value of fiduciary assets during
2012
.
Other operating revenue includes fees earned from state and municipal bond underwriting and financial advisory services, primarily in the Oklahoma and Texas markets. In
2012
, the Wealth Management division participated in 445 underwritings that totaled $6.8 billion. As a participant, the Wealth Management division was responsible for facilitating the sale of approximately $2.4 billion of these underwritings. In
2011
, the Wealth Management division participated in 278 underwritings that totaled approximately $4.7 billion. Our interest in these underwritings totaled approximately $1.5 billion.
Operating expenses
increase
d
$23.7 million
or
12%
over the prior year. Personnel expenses
increase
d
$19.5 million
or
15%
. Regular compensation costs
increase
d
$6.2 million
primarily due to increased headcount and annual merit increases. Incentive compensation
increase
d
$11.7 million
over the prior year. Non-personnel expenses
increase
d
$2.3 million
or
8%
. Corporate expense allocations were up
$1.9 million
or
5%
due primarily to additional expenses incurred related to expansion of the Wealth Management business line and increased customer transaction activity.
44
Geographical Market Distribution
The Company secondarily evaluates performance by primary geographical market. Loans are generally attributed to geographical markets based on the location of the customer and may not reflect the location of the underlying collateral. Brokered deposits and other wholesale funds are not attributed to a geographical market. Funds Management and other also includes insignificant results of operations in locations outside our primary geographic regions. Mortgage origination and marketing revenue is attributed to the geography where the mortgage was originated. Mortgage origination and marketing revenue related to correspondent banking is attributed to Oklahoma. All interest revenue on mortgage loans retained by BOKF and servicing revenue for mortgage loans sold in the secondary market and serviced for others is also attributed to Oklahoma.
Table
14
–
Net Income (Loss) by Geographic Region
(In thousands)
Year Ended December 31,
2012
2011
2010
Bank of Oklahoma
$
122,849
$
104,848
$
114,599
Bank of Texas
49,671
42,524
29,822
Bank of Albuquerque
22,748
14,168
8,299
Bank of Arkansas
12,725
5,976
3,955
Colorado State Bank & Trust
18,306
10,223
2,959
Bank of Arizona
(1,115
)
(8,341
)
(22,756
)
Bank of Kansas City
9,833
5,344
4,548
Subtotal
235,017
174,742
141,426
Funds Management and other
116,174
111,133
105,328
Total
$
351,191
$
285,875
$
246,754
45
Bank of Oklahoma
Our Oklahoma offices are located primarily in the Tulsa and Oklahoma City metropolitan areas. Oklahoma is a significant market to the Company, representing
47%
of our average loans,
55%
of our average deposits and
35%
of our consolidated net income for
2012
. In addition, all of our mortgage servicing activity, TransFund EFT network and 69% of our fiduciary assets are attributed to the Oklahoma market.
Net income generated by the Bank of Oklahoma in
2012
increase
d
$18.0 million
or
17%
over
2011
. Net interest revenue
decrease
d
$6.9 million
or
3%
. Net charge-offs were
down
$4.3 million
compared to the prior year to
$15.5 million
or
0.28%
of average loans. Fees and commissions revenue was
up
$21.4 million
or
7%
primarily due to increased mortgage banking revenue. Other operating expenses, excluding changes in the fair value of mortgage servicing rights, were
up
$16.6 million
or
5%
. Changes in fair value of our mortgage servicing rights, net of economic hedge,
decreased
net income by
$795 thousand
in
2012
and
decreased
net income by
$8.0 million
in
2011
.
Table
15
–
Bank of Oklahoma
(Dollars in thousands)
Year Ended December 31,
2012
2011
2010
Net interest revenue
$
233,682
$
240,616
$
244,455
Net loans charged off
15,451
19,796
41,804
Net interest revenue after net loans charged off
218,231
220,820
202,651
Fees and commissions revenue
326,009
304,605
322,179
Gain on financial instruments and other assets, net
23,836
27,858
10,085
Other operating revenue
349,845
332,463
332,264
Personnel expense
153,358
148,935
152,134
Net losses and expenses of repossessed assets
5,695
4,657
4,252
Change in fair value of mortgage servicing rights
9,210
40,447
(1,326
)
Other non-personnel expense
165,489
147,797
149,943
Corporate allocations
33,261
39,846
42,352
Total other operating expense
367,013
381,682
347,355
Income before taxes
201,063
171,601
187,560
Federal and state income tax
78,214
66,753
72,961
Net income
$
122,849
$
104,848
$
114,599
Average assets
$
11,544,276
$
10,930,742
$
9,775,984
Average loans
5,460,429
5,247,656
5,438,436
Average deposits
10,394,644
9,821,782
8,782,196
Average invested capital
548,302
541,152
548,537
Return on average assets
1.06
%
0.96
%
1.17
%
Return on invested capital
22.41
%
19.37
%
20.89
%
Efficiency ratio
63.93
%
62.59
%
61.54
%
Net charge-offs to average loans
0.28
%
0.38
%
0.77
%
Residential mortgage loans funded for sale
$
1,671,776
$
1,105,800
$
1,246,511
Net interest revenue
decrease
d
$6.9 million
or
3%
compared to the prior year. Decreased yield on residential mortgage-backed securities held as an economic hedge of mortgage servicing rights was partially offset by lower funding costs. The average balance of these securities decreased $185 million compared to
2011
. Average loan balances were
up
$213 million
or
4%
over
46
last year and loan yields were down. The favorable net interest impact of the
$573 million
increase
in average deposit balances was offset by lower yield on funds sold to the Funds Management unit.
Fees and commission revenue grew by
$21.4 million
or
7%
over
2011
. Mortgage banking revenue was
up
$22.5 million
over last year primarily due to increased mortgage loan origination and commitment volumes and increased gains on sales of residential mortgage loans in the secondary market. Transaction card revenue was
down
$4.9 million
primarily due to changes in interchange fee regulations which were effective October 1, 2011. Deposit service charges and brokerage and trading revenue also increased over the prior year.
Excluding the change in the fair value of mortgage servicing rights, other operating expenses were
up
$16.6 million
or
5%
over the prior year. Personnel expenses were
up
$4.4 million
or
3%
over
2011
primarily due to increased regular compensation expense due to a modest increase in headcount and annual merit increases. Increased employee benefit expense was offset by lower incentive compensation expense compared to the prior year. Non-personnel expenses were
up
$17.7 million
or
12%
. Data processing and communications expense was up
$4.1 million
due to increased customer transaction activity and impairment charges on two discontinued software projects. Mortgage banking and professional fees and services expense were both up $4.0 million over the prior year. Corporate expense allocations were
down
$6.6 million
compared to the prior year. Increased loan and deposit activity outside of Oklahoma increased the corporate expense allocation to these other geographies. Net losses and operating expenses of repossessed assets were
up
$1.0 million
over
2011
primarily due to write-downs related to regularly scheduled appraisal updates.
Net loans charged off totaled
$15.5 million
or
0.28%
of average loans for
2012
compared to
$19.8 million
or
0.38%
of average loans for
2011
. Net charge-offs for 2012 included the return of $7.1 million received from the City of Tulsa in 2008 to settle claims related to a defaulted loan. The settlement agreement between BOK Financial and the City of Tulsa was invalidated by the Oklahoma Supreme Court in 2011 as discussed further in Note
14
to the Consolidated Financial Statements. Excluding this item, net charge-offs were $8.4 million or 0.15% of average loans for 2012.
Average deposits attributed to the Bank of Oklahoma
increase
d
$572.9 million
or
6%
over
2011
. Commercial Banking deposit balances
increase
d
$378 million
or
8%
over the prior year. Deposits related to commercial and industrial customers and energy customers increased over the prior year, partially offset by decreased average balances related to treasury services customers. Consumer deposits also
increase
d
$71 million
or
2%
. Wealth Management deposits
increase
d
$124 million
or
5%
, primarily due to an increase in average trust deposit balances.
Bank of Texas
Our Texas offices are located primarily in the Dallas, Fort Worth and Houston metropolitan areas. Texas is our second largest market with
33%
of our average loans,
24%
of our average deposits and
14%
of our consolidated net income for
2012
.
Net income for the Bank of Texas
increase
d
$7.1 million
or
17%
over the prior year primarily due to increased mortgage banking revenue partially offset by increased personnel expenses. Net interest revenue
increase
d
$5.2 million
or
4%
due primarily to a
$415 million
or
12%
growth in loans and lower funding costs. Fees and commission revenue
grew
by
$19.8 million
or
29%
primarily due to increased mortgage banking revenue. Other operating expense
increase
d
$12.4 million
or
9%
due primarily to increased incentive compensation and growth in the Texas market.
47
Table
16
–
Bank of Texas
(Dollars in thousands)
Year Ended December 31,
2012
2011
2010
Net interest revenue
$
142,906
$
137,696
$
134,323
Net loans charged off
5,496
4,170
15,340
Net interest revenue after net loans charged off
137,410
133,526
118,983
Fees and commissions revenue
87,252
67,417
60,722
Gain (loss) on financial instruments and other assets, net
188
342
(7
)
Other operating revenue
87,440
67,759
60,715
Personnel expense
79,350
70,855
65,311
Net losses and expenses of repossessed assets
3,240
1,569
6,708
Other non-personnel expense
24,965
23,403
23,201
Corporate allocations
39,684
39,015
37,881
Total other operating expense
147,239
134,842
133,101
Income before taxes
77,611
66,443
46,597
Federal and state income tax
27,940
23,919
16,775
Net income
$
49,671
$
42,524
$
29,822
Average assets
$
5,110,336
$
4,933,463
$
4,479,689
Average loans
3,832,395
3,417,235
3,320,173
Average deposits
4,602,272
4,368,967
3,901,364
Average invested capital
482,612
473,926
479,391
Return on average assets
0.97
%
0.86
%
0.67
%
Return on invested capital
10.29
%
8.97
%
6.22
%
Efficiency ratio
63.97
%
65.74
%
68.24
%
Net charge-offs to average loans
0.14
%
0.12
%
0.46
%
Residential mortgage loans funded for sale
$
500,769
$
220,022
$
252,364
Net interest revenue
increase
d
$5.2 million
or
4%
over
2011
primarily due to decreased deposit costs and growth of the loan portfolio. Average outstanding loans
increase
d by
$415 million
or
12%
over the prior year. The benefit of a
$233 million
or
5%
increase
in deposits was offset by lower yield on funds invested by the Funds Management unit.
Fees and commissions revenue
grew
$19.8 million
or
29%
over
2011
primarily due to increased mortgage banking revenue. Brokerage and trading revenue and trust fees and commissions also increased over the prior year. Transaction card revenue was down compared to the prior year primarily due to debit card interchange fee regulations which became effective in the third quarter of 2011. Deposit service charges and fees were largely unchanged compared to the prior year.
Operating expenses
increase
d
$12.4 million
or
9%
over
2011
. Personnel costs were
up
$8.5 million
or
12%
primarily due to incentive compensation expense and increased head count related to higher residential mortgage loan origination activity. Net losses and operating expense of repossessed assets
increase
d
$1.7 million
over last year due primarily to write-downs related to regularly scheduled appraisal updates. Non-personnel expenses
increase
d
$1.6 million
or
7%
. Corporate expense allocations
increase
d
$669 thousand
or
2%
.
Net loans charged off totaled
$5.5 million
or
0.14%
of average loans for
2012
, compared to
$4.2 million
or
0.12%
of average loans for
2011
.
48
Bank of Albuquerque
Net income attributable to the Bank of Albuquerque totaled
$22.7 million
or
6%
of consolidated net income, an
$8.6 million
or
61%
increase
over
2011
due primarily to the growth in mortgage banking revenue.
Net interest revenue
increase
d
$847 thousand
or
2%
over the prior year. Average loan balances were largely unchanged compared to the prior year. Average deposit balances were up
$25 million
or
2%
over the prior year. Decreased deposit costs were offset by a decrease in the yield on funds invested with the Funds Management unit. Net loans charged off improved to
$1.1 million
or
0.16%
of average loans for
2012
compared to net loans charged off of
$2.1 million
or
0.30%
of average loans for
2011
.
Fees and commissions revenue
increase
d
$13.5 million
or
38%
over the prior year primarily due to a
$14.6 million
increase in mortgage banking revenue, partially offset by decreased transaction card revenue due to debit card interchange fee regulations. Other operating expense
increase
d
$1.3 million
or
3%
. Personnel expenses were
up
$2.5 million
or
14%
primarily due to increased incentive compensation primarily related to increased mortgage activity. Net losses and expenses of repossessed assets
decrease
d
$1.9 million
to
$165 thousand
for
2012
. Increased corporate allocation expenses were offset by lower non-personnel expenses.
Table
17
–
Bank of Albuquerque
(Dollars in thousands)
Year Ended December 31,
2012
2011
2010
Net interest revenue
$
34,806
$
33,959
$
32,649
Net loans charged off
1,136
2,103
7,219
Net interest revenue after net loans charged off
33,670
31,856
25,430
Other operating revenue – fees and commission
48,815
35,327
27,994
Personnel expense
20,388
17,865
13,135
Net losses and expenses of repossessed assets
165
2,018
2,891
Other non-personnel expense
8,239
8,779
9,884
Corporate allocations
16,463
15,333
13,931
Total other operating expense
45,255
43,995
39,841
Income before taxes
37,230
23,188
13,583
Federal and state income tax
14,482
9,020
5,284
Net income
$
22,748
$
14,168
$
8,299
Average assets
$
1,391,606
$
1,390,700
$
1,329,578
Average loans
715,095
707,723
719,160
Average deposits
1,267,487
1,242,964
1,231,643
Average invested capital
79,722
82,313
83,188
Return on average assets
1.63
%
1.02
%
0.62
%
Return on invested capital
28.53
%
17.21
%
9.98
%
Efficiency ratio
54.12
%
63.50
%
65.70
%
Net charge-offs to average loans
0.16
%
0.30
%
1.00
%
Residential mortgage loans funded for sale
$
549,249
$
354,964
$
345,797
49
Bank of Arkansas
Net income attributable to the Bank of Arkansas
grew
$6.7 million
or
113%
over the prior year primarily due to growth in mortgage related securities trading revenue in our Little Rock office and mortgage banking revenue.
Net interest revenue
increase
d
$1.7 million
or
20%
over
2011
due primarily to the recognition of $2.9 million of foregone interest and fees collected on a nonaccruing wholesale/retail sector loans. Loans attributed to the Bank of Arkansas
decrease
d
$51 million
compared to
2011
primarily due to the continued run-off of indirect automobile loans. Average deposits attributed to the Bank of Arkansas were largely unchanged compared to the prior year. Higher costing time deposits
decrease
d
$21 million
or
39%
compared to the prior year, partially offset by a
$12 million
or
9%
increase
in interest-bearing transaction deposits and a
$7.0 million
or
48%
increase
in demand deposit balances. The Bank of Arkansas experienced a net recovery of
$1.4 million
for
2012
. In addition to foregone interest and fees, $2.0 million charged off in the second quarter of 2011 was recovered related to the nonaccruing wholesale/retail loan. Net loans charged off totaled
$2.8 million
or
1.02%
of average loans for
2011
.
Fees and commissions revenue was
up
$11.3 million
or
30%
over the prior year primarily due to increased mortgage banking revenue and increased mortgage related securities trading revenue at our Little Rock office. Other operating expenses were
up
$6.2 million
or
18%
primarily due to increased incentive compensation costs related to trading activity.
Table
18
–
Bank of Arkansas
(Dollars in thousands)
Year Ended December 31,
2012
2011
2010
Net interest revenue
$
9,892
$
8,213
$
10,221
Net loans charged off (recovered)
(1,443
)
2,797
6,725
Net interest revenue after net loans charged off (recovered)
11,335
5,416
3,496
Other operating revenue – fees and commissions
49,691
38,347
41,258
Personnel expense
23,963
18,368
21,601
Net losses and expenses of repossessed assets
255
548
1,108
Other non-personnel expense
4,806
4,565
4,309
Corporate allocations
11,176
10,501
11,263
Total other operating expense
40,200
33,982
38,281
Income before taxes
20,826
9,781
6,473
Federal and state income tax
8,101
3,805
2,518
Net income
$
12,725
$
5,976
$
3,955
Average assets
$
233,226
$
291,560
$
357,178
Average loans
221,906
273,382
330,136
Average deposits
208,096
210,083
196,372
Average invested capital
19,720
23,563
23,232
Return on average assets
5.46
%
2.05
%
1.11
%
Return on invested capital
64.53
%
25.36
%
17.02
%
Efficiency ratio
67.47
%
72.99
%
74.36
%
Net charge-offs (recoveries) to average loans
(0.65
)%
1.02
%
2.04
%
Residential mortgage loans funded for sale
$
111,049
$
72,293
$
72,148
50
Colorado State Bank & Trust
Net income attributed to Colorado State Bank & Trust
increase
d
$8.1 million
or
79%
over
2011
to
$18.3 million
. Net interest revenue
increase
d
$2.7 million
or
8%
primarily due to increased average loan and deposit balances, partially offset by a decrease in yield on funds sold to the Funds Management unit. Average loans
increase
d
$142 million
or
18%
. Average deposits attributable to Colorado State Bank & Trust
increase
d
$56 million
or
4%
. Demand deposits
grew
by
$88 million
during
2012
primarily to increased commercial account balances. Interest-bearing transaction deposit account balances
increase
d
$18 million
or
4%
. Higher costing time deposits
decrease
d
$53 million
. Net loans charged off totaled
$166 thousand
or
0.02%
of average loans for
2012
compared to net loans charged off of
$2.2 million
or
0.29%
of average loans for
2011
.
Fees and commissions revenue was
up
$17.1 million
over
2011
primarily related to a
$13.0 million
increase in mortgage banking revenue and a
$4.4 million
increase in trust fees and commissions primarily due to the acquisition of the Milestone Group. The Milestone Group is a Denver-based registered investment adviser which provides wealth management services to high net worth clients in Colorado and Nebraska. Operating expenses were
up
$8.6 million
or
21%
over the prior year primarily due to mortgage banking activity and the Milestone Group acquisition. Personnel expenses were
up
$4.4 million
, corporate expense allocations
increase
d
$2.8 million
and non-personnel expenses were
increase
d
$1.3 million
.
Table
19
–
Colorado State Bank & Trust
(Dollars in thousands)
Year Ended December 31,
2012
2011
2010
Net interest revenue
$
36,708
$
34,018
$
32,706
Net loans charged off
166
2,235
10,897
Net interest revenue after net loans charged off
36,542
31,783
21,809
Fees and commissions revenue
43,776
26,685
21,703
Gain (loss) on financial instruments and other assets, net
8
—
(6
)
Other operating revenue
43,784
26,685
21,697
Personnel expense
26,895
22,485
17,050
Net losses and expenses of repossessed assets
510
401
1,429
Other non-personnel expense
7,163
5,815
6,330
Corporate allocations
15,798
13,035
13,854
Total other operating expense
50,366
41,736
38,663
Income before taxes
29,960
16,732
4,843
Federal and state income tax
11,654
6,509
1,884
Net income
$
18,306
$
10,223
$
2,959
Average assets
$
1,345,619
$
1,343,816
$
1,219,195
Average loans
924,700
782,583
767,983
Average deposits
1,330,179
1,273,794
1,145,887
Average invested capital
129,154
118,712
123,910
Return on average assets
1.36
%
0.76
%
0.24
%
Return on invested capital
14.17
%
8.61
%
2.39
%
Efficiency ratio
62.58
%
68.75
%
71.06
%
Net charge-offs to average loans
0.02
%
0.29
%
1.42
%
Residential mortgage loans funded for sale
$
497,543
$
298,630
$
338,309
51
Bank of Arizona
Bank of Arizona had a net loss of
$1.1 million
for
2012
compared to a net loss of
$8.3 million
for
2011
. The improvement was due primarily to growth in fee revenue, along with decreased net loans charged off and lower net losses and operating expenses of repossessed assets.
Net interest revenue
increase
d
$933 thousand
or
6%
over
2011
. Average loan balances were
down
$18 million
or
3%
compared to the prior year. The decrease was primarily due to jumbo residential mortgage loans previously originated and retained by our wealth management segment in Arizona that were refinanced. Net loans charged off
decrease
d to
$2.4 million
or
0.43%
of average loans for
2012
, compared to
$7.2 million
or
1.25%
for
2011
. Average deposits were
up
$88 million
or
34%
over last year. Interest-bearing transaction account balances
grew
by
$72 million
or
68%
and demand deposit balances were
up
$27 million
or
25%
both primarily due to growth in commercial deposits. Higher costing time deposits balances
decrease
d
$11 million
compared to the prior year.
Fees and commissions revenue was
up
$3.4 million
primarily due to increased mortgage banking revenue and revenue from the operation of repossessed commercial real estate properties. Other operating expense
decrease
d
$3.1 million
or
10%
compared to
2011
. Personnel expense
decrease
d
$158 thousand
or
1%
compared to the prior year. Net losses and operating expenses of repossessed assets remain elevated, but
decrease
d
$3.0 million
to
$7.4 million
for
2012
. Non-personnel expenses
decrease
d
$177 thousand
or
5%
compared to the prior year. Corporate overhead expense allocations were
up
$210 thousand
or
4%
.
We continue to focus on growth in commercial and small business lending in the Arizona market and have significantly scaled back commercial real estate lending activities which were not contemplated in our initial expansion into this market. Loan and repossessed asset losses have been largely due to commercial real estate lending. Growth is primarily related to commercial loans and deposits. Assets attributable to the Bank of Arizona included $16 million of goodwill that may be impaired in future periods if our commercial and small business lending growth plans are unsuccessful.
52
Table
20
–
Bank of Arizona
(Dollars in thousands)
Year Ended December 31,
2012
2011
2010
Net interest revenue
$
17,170
$
16,237
$
11,792
Net loans charged off
2,420
7,168
22,324
Net interest revenue after net loans charged off
14,750
9,069
(10,532
)
Fees and commissions revenue
10,150
6,780
5,071
Gain on financial instruments and other assets, net
—
349
—
Other operating revenue
10,150
7,129
5,071
Personnel expense
10,711
10,869
9,944
Net losses and expenses of repossessed assets
7,402
10,402
14,117
Other non-personnel expense
3,628
3,805
3,643
Corporate allocations
4,984
4,774
4,079
Total other operating expense
26,725
29,850
31,783
Loss before taxes
(1,825
)
(13,652
)
(37,244
)
Federal and state income tax
(710
)
(5,311
)
(14,488
)
Net loss
$
(1,115
)
$
(8,341
)
$
(22,756
)
Average assets
$
612,682
$
641,340
$
609,694
Average loans
556,689
574,770
522,035
Average deposits
343,289
255,487
218,865
Average invested capital
60,916
65,025
65,242
Return on average assets
(0.18
)%
(1.30
)%
(3.73
)%
Return on invested capital
(1.83
)%
(12.83
)%
(34.88
)%
Efficiency ratio
97.82
%
129.69
%
188.48
%
Net charge-offs to average loans
0.43
%
1.25
%
4.28
%
Residential mortgage loans funded for sale
$
96,026
$
97,699
$
141,379
53
Bank of Kansas City
Net income attributed to the Bank of Kansas City
increase
d by
$4.5 million
or
84%
over
2011
primarily due to growth in mortgage banking revenue.
Net interest revenue
increase
d
$1.5 million
or
13%
. Average loan balances
grew
by
$72 million
or
20%
. Net charge-offs remained low, totaling
$94 thousand
or
0.02%
of average loans for
2012
compared to
$181 thousand
or
0.05%
of average loans for
2011
. Average deposit balances were
down
$16 million
or
5%
due primarily to a
$16 million
decrease in higher costing time deposit balances. Demand deposit balances
grew
$95 million
or
197%
due primarily to commercial account balances, offset by a
$95 million
decrease
in interest-bearing transaction account balances.
Fees and commissions revenue
increase
d
$13.6 million
or
54%
over the prior year primarily due to an
$8.7 million
increase
in mortgage banking revenue and a
$3.9 million
increase
in brokerage and trading revenue. Other operating expense
increase
d
$7.9 million
or
28%
. Personnel costs were
up
$3.5 million
or
21%
primarily due to
increase
d incentive compensation. Corporate expense allocations
increase
d by
$3.9 million
on higher customer transaction volume and non-personnel expense increased
$606 thousand
.
Table
21
–
Bank of Kansas City
(Dollars in thousands)
Year Ended December 31,
2012
2011
2010
Net interest revenue
$
13,207
$
11,675
$
9,428
Net loans charged off
94
181
71
Net interest revenue after net loans charged off
13,113
11,494
9,357
Other operating revenue – fees and commission
38,596
25,006
19,386
Personnel expense
20,091
16,603
12,975
Net losses (gains) and expenses of repossessed assets
91
176
(66
)
Other non-personnel expense
4,609
4,003
3,090
Corporate allocations
10,824
6,971
5,301
Total other operating expense
35,615
27,753
21,300
Income before taxes
16,094
8,747
7,443
Federal and state income tax
6,261
3,403
2,895
Net income
$
9,833
$
5,344
$
4,548
Average assets
$
458,565
$
376,652
$
309,230
Average loans
436,143
364,517
297,604
Average deposits
286,531
302,632
239,759
Average invested capital
33,684
27,752
22,744
Return on average assets
2.14
%
1.42
%
1.47
%
Return on invested capital
29.19
%
19.26
%
20.00
%
Efficiency ratio
68.75
%
75.66
%
73.92
%
Net charge-offs to average loans
0.02
%
0.05
%
0.02
%
Residential mortgage loans funded for sale
$
281,938
$
144,426
$
105,352
54
Financial Condition
Securities
We maintain a securities portfolio to enhance profitability, support customer transactions, manage interest rate risk, provide liquidity and comply with regulatory requirements. Securities are classified as trading, held for investment, or available for sale. See Note
2
to the consolidated financial statements for the composition of the securities portfolio as of
December 31, 2012
,
December 31, 2011
and
December 31, 2010
.
Table
22
–
Securities
(In thousands)
December 31,
2012
2011
2010
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
Trading:
U.S. Government agency obligations
$
16,602
$
16,545
$
22,140
$
22,203
$
3,890
$
3,873
U.S. agency residential mortgage-backed securities
85,914
86,361
12,320
12,379
26,979
27,271
Municipal and other tax-exempt securities
90,552
90,326
38,693
39,345
23,610
23,396
Other trading securities
20,883
20,870
2,864
2,873
929
927
Total trading securities
213,951
214,102
76,017
76,800
55,408
55,467
Investment:
Municipal and other tax-exempt
232,700
235,940
128,697
133,670
184,898
188,577
U.S. agency residential mortgage-backed securities – Other
1
82,767
1
85,943
121,704
1
120,536
—
—
Other debt securities
184,067
206,575
188,835
208,451
154,655
157,528
Total investment securities
499,534
528,458
439,236
462,657
339,553
346,105
Available for sale:
U.S. Treasury
1,000
1,002
1,001
1,006
—
—
Municipal and other tax-exempt
84,892
87,142
66,435
68,837
72,190
72,942
Residential mortgage-backed securities:
U.S. agencies
9,650,650
9,889,821
9,297,389
9,588,177
8,193,705
8,446,909
Privately issue
322,902
325,163
503,068
419,166
714,430
644,209
Total residential mortgage-backed securities
9,973,552
10,214,984
9,800,457
10,007,343
8,908,135
9,091,118
Commercial mortgage-backed securities guaranteed by U.S. government agencies
890,746
895,075
—
—
—
—
Other debt securities
35,680
36,389
36,298
36,495
6,401
6,401
Perpetual preferred stocks
22,171
25,072
19,171
18,446
19,511
22,114
Equity securities and mutual funds
24,593
27,557
33,843
47,238
29,181
43,046
Total available for sale securities
11,032,634
11,287,221
9,957,205
10,179,365
9,035,418
9,235,621
Fair value option securities:
U.S. agency residential mortgage-backed securities
253,726
257,040
606,876
626,109
433,662
428,021
Corporate debt securities
25,077
26,486
25,099
25,117
—
—
Other securities
723
770
—
—
—
—
Total fair value option securities
$
279,526
$
284,296
$
631,975
$
651,226
$
433,662
$
428,021
1
Includes
$5.0 million
at
December 31, 2012
and
$12 million
at
December 31, 2011
of remaining net unrealized gain which remains in Accumulated Other Comprehensive Income in the Consolidated Balance Sheets related to securities transferred from the available for sale securities portfolio to the investment portfolio in 2011. See Note
2
to the Consolidated Financial Statements for additional discussion.
55
At
December 31, 2012
, the carrying value of investment (held-to-maturity) securities was
$500 million
and the fair value was
$528 million
. Investment securities consist primarily of long-term, fixed rate Oklahoma municipal bonds, taxable Texas school construction bonds and residential mortgage-backed securities issued by U.S. government agencies. The investment security portfolio is diversified among issuers. The largest obligation of any single issuer is $30 million. Substantially all of these bonds are general obligations of the issuers. Approximately $89 million of the Texas school construction bonds are also guaranteed by the Texas Permanent School Fund Guarantee Program supervised by the State Board of Education for the State of Texas.
Available for sale securities, which may be sold prior to maturity, are carried at fair value. Unrealized gains or losses, net of deferred taxes, are recorded as accumulated other comprehensive income in shareholders’ equity. The amortized cost of available for sale securities totaled
$11.0 billion
at
December 31, 2012
, an increase of $1.1 billion over
December 31, 2011
. The increase was primarily in short-duration U.S. government agency residential mortgage-backed securities and U.S. government agency backed commercial mortgage-backed securities. At
December 31, 2012
, residential mortgage-backed securities represented
91%
of total available for sale securities. We also added $895 million of commercial mortgage-backed securities fully backed by U.S. government agencies during 2012. The securities have prepayment penalties similar to commercial loans.
A primary risk of holding residential mortgage-backed securities comes from extension during periods of rising interest rates or prepayment during periods of falling interest rates. We evaluate this risk through extensive modeling of risk both before making an investment and throughout the life of the security. Current interest rates are historically low and prices for residential mortgage-backed securities are historically high resulting in low effective durations. Our best estimate of the duration of the residential mortgage-backed securities portfolio at
December 31, 2012
is 2.2 years. Management estimates the duration extends to 3.7 years assuming an immediate 200 basis point upward shock. The estimated duration contracts to 1.7 years assuming a 50 basis point decline in the current low rate environment. Net unamortized premiums are less than 1% of the available for sale securities portfolio amortized cost.
Residential mortgage-backed securities also have credit risk from delinquency or default of the underlying loans. We mitigate this risk by primarily investing in securities issued by U.S. government agencies. Principal and interest payments on the underlying loans are fully guaranteed. At
December 31, 2012
, approximately
$9.7 billion
of the amortized cost of the Company’s residential mortgage-backed securities were issued by U.S. government agencies. The fair value of these residential mortgage-backed securities totaled
$9.9 billion
at
December 31, 2012
.
We also hold amortized cost of
$323 million
in residential mortgage-backed securities privately issued by publicly-owned financial institutions. The amortized cost of these securities decreased $180 million from
December 31, 2011
. The fair value of these securities increased nearly 10% between December 31, 2011 and February 29, 2012. In response to this significant increase in fair value, management evaluated the expected performance of our privately-issued residential mortgage-backed securities portfolio. We sold $107 million of these securities we believe had reached their maximum expected potential in March 2012 at a $7.4 million loss. We do not intend to sell the remaining portfolio of privately-issued residential mortgage backed securities. The additional decline was primarily due to $67 million of cash received and $5.9 million of other-than-temporary impairment losses charged against earnings during
2012
. The fair value of our portfolio of privately issued residential mortgage-backed securities totaled
$325 million
at
December 31, 2012
.
The amortized cost of our portfolio of privately issued residential mortgage-backed securities included
$199 million
of Jumbo-A residential mortgage loans and
$124 million
of Alt-A residential mortgage loans. Jumbo-A residential mortgage loans generally meet government underwriting standards, but have loan balances that exceed agency maximums. Alt-A mortgage loans generally do not have sufficient documentation to meet government agency underwriting standards. Credit risk on residential mortgage-backed securities originated by private issuers is mitigated by investment in senior tranches with additional collateral support. All of our Alt-A residential mortgage-backed securities were issued with credit support from additional layers of loss-absorbing subordinated tranches, including all Alt-A residential mortgage-backed securities held that were originated in 2007 and 2006. The weighted average original credit enhancement of the Alt-A residential mortgage-backed securities was 10.2% and has been fully absorbed as of
December 31, 2012
. The Jumbo-A residential mortgage-backed securities had original credit enhancement of 9.4% and the current level is 4.6%. Approximately 79% of our Alt-A mortgage-backed securities represent pools of fixed rate residential mortgage loans. None of the adjustable rate mortgages are payment option adjustable rate mortgages (“ARMs”). Approximately 24% of our Jumbo-A residential mortgage-backed securities represent pools of fixed rate residential mortgage loans and none of the adjustable rate mortgages are payment option ARMs.
The aggregate gross amount of unrealized losses on available for sale securities totaled
$6.6 million
at
December 31, 2012
, down $80 million from
December 31, 2011
. On a quarterly basis, we perform separate evaluations on debt and equity securities to determine if the unrealized losses are temporary as more fully described in Note
2
of the Consolidated Financial Statements. Other-than-temporary impairment charges of
$7.4 million
were recognized in earnings in
2012
, including $5.9
56
million related to certain privately issued residential mortgage-backed securities that we do not intend to sell and $1.0 million related to certain municipal securities that we do not intend to sell. In addition, impairment charges of $457 thousand were recognized on certain equity securities during
2012
.
Certain residential mortgage-backed securities issued by U.S. government agencies and included in fair value option securities on the Consolidated Balance Sheets, have been segregated and designated as economic hedges of changes in the fair value of our mortgage servicing rights. We have elected to carry these securities at fair value with changes in fair value recognized in current period income. These securities are held with the intent that gains or losses will offset changes in the fair value of mortgage servicing rights and related derivative contracts.
Bank-Owned Life Insurance
We have approximately
$275 million
of bank-owned life insurance at
December 31, 2012
. This investment is expected to provide a long-term source of earnings to support existing employee benefit programs. Approximately $244 million is held in separate accounts. Our separate account holdings are invested in diversified portfolios of investment-grade fixed income securities and cash equivalents, including U.S. Treasury and Agency securities, residential mortgage-backed securities, corporate debt, asset-backed and commercial mortgage-backed securities. The portfolios are managed by unaffiliated professional managers within parameters established in the portfolio’s investment guidelines. The cash surrender value of certain life insurance policies is further supported by a stable value wrap, which protects against changes in the fair value of the investments. At
December 31, 2012
, the fair value of investments held in separate accounts was approximately $267 million. As the underlying fair value of the investments held in a separate account at
December 31, 2012
exceeded the net book value of the investments, no cash surrender value was supported by the stable value wrap. The stable value wrap is provided by a domestic financial institution. The remaining cash surrender value of $31 million primarily represents the cash surrender value of policies held in general accounts and other amounts due from various insurance companies.
57
Loans
The aggregate loan portfolio before allowance for loan losses totaled
$12.3 billion
at
December 31, 2012
,
up
$1.0 billion
or
9%
over
December 31, 2011
.
Commercial loans
grew
by
$1.1 billion
or
17%
due largely to growth in energy and services sector loans. Commercial real estate loans
decrease
d
$62 million
or
3%
. Growth in multi-family residential property loans was offset by a decrease in construction and land development loans. Residential mortgage loans were
up
$71 million
or
4%
primarily due to an increase in home equity loans, partially offset by a decrease in permanent residential mortgage loans. Consumer loans
decrease
d
$53 million
due primarily to the continued runoff of the indirect automobile loan portfolio resulting from the Company's previously disclosed decision to exit this business in the first quarter of 2009.
Table
23
–
Loans
(In thousands)
December 31,
2012
2011
2010
2009
2008
Commercial:
Energy
$
2,460,659
$
2,005,041
$
1,706,366
$
1,911,392
$
2,333,755
Services
2,164,186
1,761,538
1,574,680
1,768,966
2,045,121
Wholesale/retail
1,106,439
967,426
981,047
919,998
1,171,331
Manufacturing
348,484
336,733
319,353
384,327
509,868
Healthcare
1,081,406
978,160
843,826
776,457
803,939
Integrated food services
191,106
204,311
203,741
160,148
199,314
Other commercial and industrial
289,632
301,861
312,383
240,210
244,247
Total commercial
7,641,912
6,555,070
5,941,396
6,161,498
7,307,575
Commercial real estate:
Construction and land development
253,093
342,054
451,720
655,116
920,662
Retail
522,786
509,402
420,038
423,155
435,334
Office
427,872
405,923
462,758
444,091
485,471
Multifamily
402,896
369,028
364,172
357,496
318,818
Industrial
245,994
278,186
178,032
126,006
143,532
Other real estate
376,358
386,710
394,141
493,927
400,840
Total commercial real estate
2,228,999
2,291,303
2,270,861
2,499,791
2,704,657
Residential mortgage:
Permanent mortgage
1,123,965
1,157,133
1,206,297
1,314,592
1,346,105
Permanent mortgages guaranteed by U.S. government agencies
160,444
184,973
72,385
28,633
19,316
Home equity
760,631
632,421
556,593
490,285
482,643
Total residential mortgage
2,045,040
1,974,527
1,835,275
1,833,510
1,848,064
Consumer:
Indirect automobile
34,735
105,149
239,188
454,508
692,616
Other consumer
360,770
343,694
356,316
330,391
323,094
Total consumer
395,505
448,843
595,504
784,899
1,015,710
Total
$
12,311,456
$
11,269,743
$
10,643,036
$
11,279,698
$
12,876,006
Loans grew in almost all of our geographical markets. Commercial loan growth in our Bank of Oklahoma, Bank of Texas and Colorado State Bank & Trust markets was particularly strong. A breakdown by geographical market follows on Table
24
followed by a discussion of changes in the balance by portfolio and geography. This breakdown may not always represent the location of the borrower or the collateral. The previous periods have been reclassified to conform to the current period loan classification and market attribution.
58
Table
24
–
Loans by Principal Market
(In thousands)
December 31,
2012
2011
2010
2009
2008
Bank of Oklahoma:
Commercial
$
3,089,686
$
2,826,649
$
2,693,232
$
2,728,763
$
3,341,176
Commercial real estate
580,694
607,030
703,041
822,586
853,344
Residential mortgage
1,488,486
1,411,560
1,227,184
1,383,642
1,295,882
Consumer
220,096
235,909
327,599
449,371
584,145
Total Bank of Oklahoma
5,378,962
5,081,148
4,951,056
5,384,362
6,074,547
Bank of Texas:
Commercial
2,726,925
2,249,888
1,943,666
2,022,324
2,396,428
Commercial real estate
771,796
830,642
701,993
734,072
806,713
Residential mortgage
275,408
268,053
300,916
271,910
315,505
Consumer
116,252
126,570
145,699
169,396
213,230
Total Bank of Texas
3,890,381
3,475,153
3,092,274
3,197,702
3,731,876
Bank of Albuquerque:
Commercial
265,830
258,668
284,394
342,689
406,092
Commercial real estate
326,135
303,500
308,605
304,903
300,955
Residential mortgage
130,337
104,695
94,010
74,703
92,179
Consumer
15,456
19,369
19,620
17,799
17,885
Total Bank of Albuquerque
737,758
686,232
706,629
740,094
817,111
Bank of Arkansas:
Commercial
62,049
76,199
83,297
103,061
105,838
Commercial real estate
90,821
136,170
118,662
132,828
131,934
Residential mortgage
13,046
15,772
15,614
9,503
18,922
Consumer
15,421
35,911
72,869
124,118
176,734
Total Bank of Arkansas
181,337
264,052
290,442
369,510
433,428
Colorado State Bank & Trust:
Commercial
776,610
544,020
436,094
510,019
600,820
Commercial real estate
173,327
156,013
196,728
241,699
260,842
Residential mortgage
59,363
64,627
75,266
27,980
52,497
Consumer
19,333
21,598
21,276
17,566
16,235
Total Colorado State Bank & Trust
1,028,633
786,258
729,364
797,264
930,394
Bank of Arizona:
Commercial
313,296
271,914
215,973
202,599
211,279
Commercial real estate
201,760
198,160
206,948
234,039
322,525
Residential mortgage
57,803
89,315
97,576
48,708
61,614
Consumer
4,686
5,633
5,604
4,657
6,082
Total Bank of Arizona
577,545
565,022
526,101
490,003
601,500
Bank of Kansas City:
Commercial
407,516
327,732
284,740
252,043
245,942
Commercial real estate
84,466
59,788
34,884
29,664
28,344
Residential mortgage
20,597
20,505
24,709
17,064
11,465
Consumer
4,261
3,853
2,837
1,992
1,399
Total Bank of Kansas City
516,840
411,878
347,170
300,763
287,150
Total BOK Financial loans
$
12,311,456
$
11,269,743
$
10,643,036
$
11,279,698
$
12,876,006
59
Commercial
Commercial loans represent loans for working capital, facilities acquisition or expansion, purchases of equipment and other needs of commercial customers primarily located within our geographical footprint. Commercial loans are underwritten individually and represent on-going relationships based on a thorough knowledge of the customer, the customer’s industry and market. While commercial loans are generally secured by the customer’s assets including real property, inventory, accounts receivable, operating equipment, interests in mineral rights and other property and may also include personal guarantees of the owners and related parties, the primary source of repayment of the loans is the on-going cash flow from operations of the customer’s business. Inherent lending risks are centrally monitored on a continuous basis from underwriting throughout the life of the loan for compliance with commercial lending policies.
The commercial loan portfolio grew by
$1.1 billion
or
17%
during
2012
. Energy sector loans
increased
$456 million
or
23%
over
December 31, 2011
. Energy loans attributed to the Colorado market grew by
$189 million
, energy loans attributed to the Oklahoma market grew by
$148 million
and energy loans in the Texas market grew by
$115 million
. Service sector loans
increased
$403 million
or
23%
, growing in all our geographical markets. Service sector loans grew by
$225 million
in the Texas market,
$66 million
in the Oklahoma market,
$48 million
in the Arizona market and
$39 million
in the Colorado market. Wholesale/retail sector loans were
up
$139 million
or
14%
, primarily in the Texas and Kansas City markets. Healthcare sector loans were
up
$103 million
or
11%
over
December 31, 2011
. Increased loan balances attributed to the Texas, New Mexico, Kansas City and Oklahoma markets were partially offset by decreased loan balances attributed to the Arizona market.
The commercial sector of our loan portfolio is distributed as follows in Table
25
.
Table
25
–
Commercial Loans by Principal Market
(In thousands)
Bank of Oklahoma
Bank of Texas
Bank of Albuquerque
Bank of Arkansas
Colorado State Bank & Trust
Bank of Arizona
Bank of Kansas City
Total
Energy
$
1,113,239
$
900,254
$
5,060
$
220
$
441,675
$
—
$
211
$
2,460,659
Services
653,056
850,626
168,789
16,576
226,156
164,511
84,472
2,164,186
Wholesale/retail
407,471
452,889
43,584
38,515
17,981
74,099
71,900
1,106,439
Healthcare
612,611
306,931
32,624
4,115
71,385
31,309
22,431
1,081,406
Manufacturing
153,953
118,769
5,664
2,450
9,942
42,100
15,606
348,484
Integrated food services
3,960
6,309
—
—
4,140
—
176,697
191,106
Other commercial and industrial
145,396
91,147
10,109
173
5,331
1,277
36,199
289,632
Total commercial loans
$
3,089,686
$
2,726,925
$
265,830
$
62,049
$
776,610
$
313,296
$
407,516
$
7,641,912
Supporting the energy industry with loans to producers and other energy-related entities has been a hallmark of the Company since its founding and represents a large portion of our commercial loan portfolio. In addition, energy production and related industries have a significant impact on the economy in our primary markets. Loans collateralized by oil and gas properties are subject to a semi-annual engineering review by our internal staff of petroleum engineers. This review is utilized as the basis for developing the expected cash flows supporting the loan amount. The projected cash flows are discounted according to risk characteristics of the underlying oil and gas properties. Loans are evaluated to demonstrate with reasonable certainty that crude oil, natural gas and natural gas liquids can be recovered from known oil and gas reservoirs under existing economic and operating conditions at current pricing levels and with existing conventional equipment and operating methods and costs. As part of our evaluation of credit quality, we analyze rigorous stress tests over a range of commodity prices and take proactive steps to mitigate risk when appropriate.
Energy loans totaled
$2.5 billion
or
20%
of total loans at
December 31, 2012
. Outstanding energy loans
increased
$456 million
during
2012
. Unfunded energy loan commitments increased by $387 million to $2.4 billion at
December 31, 2012
. Approximately
$2.2 billion
of energy loans were to oil and gas producers,
up
$495 million
over
December 31, 2011
. Approximately 55% of the committed production loans are secured by properties primarily producing oil and 45% of the committed production loans are secured by properties primarily producing natural gas. Loans to borrowers that manufacture equipment primarily for the energy industry
increased
$24 million
during
2012
to
$49 million
. Loans to borrowers engaged in wholesale or retail energy sales
decreased
$41 million
to
$129 million
. Loans to borrowers that provide services to the energy industry
decreased
$24 million
during
2012
to
$69 million
.
60
The services sector of the loan portfolio totaled
$2.2 billion
or
18%
of total loans and consists of a large number of loans to a variety of businesses, including gaming, insurance, public finance, educational and community foundations. Service sector loans
increased
$403 million
over
December 31, 2011
. Approximately
$1.2 billion
of the services category is made up of loans with individual balances of less than $10 million. Service sector loans are generally secured by the assets of the borrower with repayment coming from the cash flows of ongoing operations of the customer’s business.
We participate in shared national credits when appropriate to obtain or maintain business relationships with local customers. Shared national credits are defined by banking regulators as credits of more than $20 million and with three or more non-affiliated banks as participants. At
December 31, 2012
, the outstanding principal balance of these loans totaled $2.4 billion. Substantially all of these loans are to borrowers with local market relationships. We serve as the agent lender in approximately 16% of our shared national credits, based on dollars committed. We hold shared credits to the same standard of analysis and perform the same level of review as internally originated credits. Our lending policies generally avoid loans in which we do not have the opportunity to maintain or achieve other business relationships with the customer. In addition to management’s quarterly assessment of credit risk, grading of shared national credits is provided annually by banking regulators.
Commercial Real Estate
Commercial real estate represents loans for the construction of buildings or other improvements to real estate and property held by borrowers for investment purposes generally within our geographical footprint. We require collateral values in excess of the loan amounts, demonstrated cash flows in excess of expected debt service requirements, equity investment in the project and a portion of the project already sold, leased or permanent financing already secured. The expected cash flows from all significant new or renewed income producing property commitments are stress tested to reflect the risks in varying interest rates, vacancy rates and rental rates. As with commercial loans, inherent lending risks are centrally monitored on a continuous basis from underwriting throughout the life of the loan for compliance with applicable lending policies.
Commercial real estate loans totaled
$2.2 billion
or
18%
of the loan portfolio at
December 31, 2012
. The outstanding balance of commercial real estate loans
decreased
$62 million
compared to
2011
. Construction and land development loans, industrial and other commercial real estate loans decreased, partially offset by increased multifamily residential properties, office building loans and loans secured by retail facilities. The commercial real estate loan balance as a percentage of our total loan portfolio is currently below its historical range of 20% to 22% over the past five years. The commercial real estate sector of our loan portfolio is distributed as follows in Table
26
.
Table
26
–
Commercial Real Estate Loans by Principal Market
(In thousands)
Bank of Oklahoma
Bank of Texas
Bank of Albuquerque
Bank of Arkansas
Colorado State Bank & Trust
Bank of Arizona
Bank of Kansas City
Total
Construction and land development
$
79,557
$
48,802
$
50,551
$
15,876
$
41,037
$
9,643
$
7,627
$
253,093
Retail
138,092
182,875
72,176
11,590
15,647
82,730
19,676
522,786
Office
73,480
208,517
89,753
9,503
21,078
24,004
1,537
427,872
Multifamily
133,192
122,558
24,837
23,180
28,632
34,701
35,796
402,896
Industrial
46,293
126,505
37,431
473
6,574
17,872
10,846
245,994
Other real estate
110,080
82,539
51,387
30,199
60,359
32,810
8,984
376,358
Total commercial real estate loans
$
580,694
$
771,796
$
326,135
$
90,821
$
173,327
$
201,760
$
84,466
$
2,228,999
Construction and land development loans, which consist primarily of residential construction properties and developed building lots,
decreased
$89 million
or
26%
from
December 31, 2011
to
$253 million
at
December 31, 2012
primarily due to $70 million of net paydowns. Charge-offs of construction and land development loans totaled $7.0 million for
2012
and $12 million were transferred to other real estate owned.
Loans secured by multifamily residential properties
increased
$34 million
or
9%
. Growth in the Kansas City, Colorado and Arizona markets was partially offset by a decrease in the Arkansas market. Loans secured by office buildings
increased
$22 million
during
2012
, primarily attributed to growth in the Texas market. Retail sector loans grew by
$13 million
. Loan growth
61
attributed to the Oklahoma and New Mexico markets was partially offset by a decrease in loan balances attributed to the Texas market. Loans secured by industrial properties
decrease
d
$32 million
from
December 31, 2011
, primarily in the Texas and Oklahoma market, partially offset by growth in the New Mexico and Colorado markets.Other commercial and industrial loans grew in the Colorado market, offset by decreased loan balances attributed to the New Mexico, Arizona and Texas markets.
Residential Mortgage and Consumer
Residential mortgage loans provide funds for our customers to purchase or refinance their primary residence or to borrow against the equity in their home. Residential mortgage loans are secured by a first or second-mortgage on the customer’s primary residence. Consumer loans include direct loans secured by and for the purchase of automobiles, recreational and marine equipment as well as other unsecured loans. Consumer loans also include indirect automobile loans made through primary dealers. Residential mortgage and consumer loans are made in accordance with underwriting policies we believe to be conservative and are fully documented. Credit scoring is assessed based on significant credit characteristics including credit history, residential and employment stability.
Residential mortgage loans totaled
$2.0 billion
, up
$71 million
or
4%
over
December 31, 2011
. In general, we sell the majority of our conforming fixed rate loan originations in the secondary market and retain the majority of our non-conforming and adjustable-rate mortgage loans. We have no concentration in sub-prime residential mortgage loans. Our mortgage loan portfolio does not include payment option adjustable rate mortgage loans or adjustable rate mortgage loans with initial rates that are below market.
The majority of our permanent mortgage loan portfolio is primarily composed of various non-conforming mortgage programs to support customer relationships including jumbo mortgage loans, non-builder construction loans and special loan programs for high net worth individuals or certain professionals. The aggregate outstanding balance of loans in these programs is $984 million. Jumbo loans may be fixed or variable rate and are fully amortizing. The size of jumbo loans exceed maximums set under government sponsored entity standards, but otherwise generally conform to those standards. These loans generally require a minimum FICO score of 720 and a maximum debt-to-income ratio (“DTI”) of 38%. Loan-to-value ratios (“LTV”) are tiered from 60% to 100%, depending on the market. Special mortgage programs include fixed and variable rate fully amortizing loans tailored to the needs of certain healthcare professionals. Variable rate loans are fully indexed at origination and may have fixed rates for three to ten years, then adjust annually thereafter.
Approximately $70 million or 6% of the non-guaranteed portion of the permanent mortgage loans consist of first lien, fixed-rate residential mortgage loans originated under various community development programs. The outstanding balance of these loans is down from $78 million at
December 31, 2011
. These loans were underwritten to standards approved by various U.S. government agencies under these programs and include full documentation. However, these loans do have a higher risk of delinquency and losses in the event of default than traditional residential mortgage loans. The initial maximum LTV of loans in these programs was 103%.
At
December 31, 2012
,
$160 million
of permanent residential mortgage loans are guaranteed by U.S. government agencies. We have minimal credit exposure on loans guaranteed by the agencies. This amount includes $19 million of residential mortgage loans previously sold into GNMA mortgage pools that are eligible to be repurchased. We may repurchase these loans when certain defined delinquency criteria are met. Because of this repurchase right, we effectively have regained control over these loans and must include them in the Consolidated Balance Sheets. The remaining amount represents loans that the Company has repurchased from GNMA mortgage pools. Permanent residential mortgage loans guaranteed by U.S. government agencies
decreased
$25 million
or
13%
from
December 31, 2011
.
Home equity loans totaled
$761 million
at
December 31, 2012
, a
$128 million
or
20%
increase
over
December 31, 2011
. Growth was primarily in first-lien, fully amortizing home equity loans. Home equity loans generally require a minimum FICO score of 700 and a maximum DTI of 40%. The maximum loan amount available for our home equity loan products is generally $400 thousand. Revolving loans have a 5 year revolving period followed by 15 year term of amortizing repayments. Interest-only home equity loans may not be extended for any additional revolving time. All other home equity loans may be extended at management's discretion for an additional 5 year revolving term subject to an update of certain credit information. A summary of our home equity loan portfolio at
December 31, 2012
by lien position and amortizing status follows in Table
27
.
62
Table
27
–
Home Equity Loans
(In thousands)
Revolving
Amortizing
Total
First lien
$
36,471
$
482,298
$
518,769
Junior lien
54,370
187,492
241,862
Total home equity
$
90,841
$
669,790
$
760,631
Indirect automobile loans
decreased
$70 million
compared to
December 31, 2011
, primarily due to the previously-disclosed decision by the Company to exit the business in the first quarter of 2009. Approximately
$35 million
of indirect automobile loans remain outstanding at
December 31, 2012
. Other consumer loans
increased
$17 million
or
5%
during
2012
.
The composition of residential mortgage and consumer loans at
December 31, 2012
is as follows in Table
28
. All permanent residential mortgage loans serviced by our mortgage banking unit held for investment are attributed to the Oklahoma market. Other permanent residential mortgage loans originated by the Bank are attributed to their respective principal market.
Table
28
–
Residential Mortgage and Consumer Loans by Principal Market
(In thousands)
Bank of Oklahoma
Bank of Texas
Bank of Albuquerque
Bank of Arkansas
Colorado State Bank & Trust
Bank of Arizona
Bank of Kansas City
Total
Residential mortgage:
Permanent mortgage
$
873,605
$
141,755
$
10,735
$
7,561
$
32,191
$
45,828
$
12,290
$
1,123,965
Permanent mortgages guaranteed by U.S. government agencies
160,444
—
—
—
—
—
—
160,444
Home equity
454,437
133,653
119,602
5,485
27,172
11,975
8,307
760,631
Total residential mortgage
$
1,488,486
$
275,408
$
130,337
$
13,046
$
59,363
$
57,803
$
20,597
$
2,045,040
Consumer:
Indirect automobile
$
17,253
$
6,700
$
—
$
10,782
$
—
$
—
$
—
$
34,735
Other consumer
202,843
109,552
15,456
4,639
19,333
4,686
4,261
360,770
Total consumer
$
220,096
$
116,252
$
15,456
$
15,421
$
19,333
$
4,686
$
4,261
$
395,505
Table
29
–
Loan Maturity and Interest Rate Sensitivity
at
December 31, 2012
(In thousands)
Remaining Maturities of Selected Loans
Total
Within 1 Year
1-5 Years
After 5 Years
Loan maturity:
Commercial
$
7,641,912
$
906,560
$
4,429,972
$
2,305,380
Commercial real estate
2,228,999
156,700
1,371,206
701,093
Total
$
9,870,911
$
1,063,260
$
5,801,178
$
3,006,473
Interest rate sensitivity for selected loans with:
Predetermined interest rates
$
5,024,275
$
112,827
$
3,169,276
$
1,742,172
Floating or adjustable interest rates
4,846,636
950,433
2,631,902
1,264,301
Total
$
9,870,911
$
1,063,260
$
5,801,178
$
3,006,473
63
Loan Commitments
We enter into certain off-balance sheet arrangements in the normal course of business. These arrangements included unfunded loan commitments which totaled
$6.6 billion
and standby letters of credit which totaled
$466 million
at
December 31, 2012
. Loan commitments may be unconditional obligations to provide financing or conditional obligations that depend on the borrower’s financial condition, collateral value or other factors. Standby letters of credit are unconditional commitments to guarantee the performance of our customer to a third party. Since some of these commitments are expected to expire before being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Approximately $629 thousand of the outstanding standby letters of credit were issued on behalf of customers whose loans are nonperforming at
December 31, 2012
.
Table
30
–
Off-Balance Sheet Credit Commitments
(In thousands)
As of December 31,
2012
2011
2010
2009
2008
Loan commitments
$
6,636,587
$
6,050,208
$
5,193,545
$
5,001,338
$
5,015,660
Standby letters of credit
466,477
613,457
534,565
588,091
598,618
Mortgage loans sold with recourse
226,922
253,834
289,021
330,963
391,188
As more fully described in Note
7
to the Consolidated Financial Statements, we have off-balance sheet commitments related to certain residential mortgage loans originated under community development loan programs that were sold to a U.S. government agency with full recourse. These mortgage loans were underwritten to standards approved by the agencies, including full documentation and originated under programs available only for owner-occupied properties. The Company no longer sells residential mortgage loans with recourse other than obligations under standard representations and warranties. We are obligated to repurchase these loans for the life of these loans in the event of foreclosure for the unpaid principal and interest at the time of foreclosure. At
December 31, 2012
, the principal balance of residential mortgage loans sold subject to recourse obligations totaled
$227 million
, down from
$259 million
at
December 31, 2011
. Substantially all of these loans are to borrowers in our primary markets including $159 million to borrowers in Oklahoma, $23 million to borrowers in Arkansas, $15 million to borrowers in New Mexico, $12 million to borrowers in the Kansas/Missouri area and $10 million to borrowers in Texas. At
December 31, 2012
, approximately 5% of these loans are nonperforming and 5% were past due 30 to 89 days. A separate accrual for credit risk of $11 million is available to absorb losses on these loans.
We also have an off-balance sheet obligation to repurchase residential mortgage loans sold to government sponsored entities through our mortgage banking activities due to standard representations and warranties made under contractual agreements as described further in Note
7
to the Consolidated Financial Statements. For all of 2012, 2011 and 2010 combined, approximately
11%
of repurchase requests have currently resulted in actual repurchases or indemnification by the Company. While the level of repurchases under representations and warranties has been modest, average losses per loan trended higher during 2012. Accordingly, we increased the accrual for estimated credit losses from repurchase of these loans during 2012. The accrual for credit losses related to potential loan repurchases under representations and warranties totaled
$5.3 million
at
December 31, 2012
compared to
$2.2 million
at
December 31, 2011
.
Customer Derivative Programs
We offer programs that permit our customers to hedge various risks, including fluctuations in energy, cattle and other agricultural product prices, interest rates and foreign exchange rates, or to take positions in derivative contracts. Each of these programs work essentially the same way. Derivative contracts are executed between the customers and the Company. Offsetting contracts are executed between the Company and selected counterparties to minimize the risk to us of changes in commodity prices, interest rates or foreign exchange rates. The counterparty contracts are identical to the customer contracts, except for a fixed pricing spread or a fee paid to us as compensation for administrative costs, credit risk and profit.
The customer derivative programs create credit risk for potential amounts due to the Company from our customers and from the counterparties. Customer credit risk is monitored through existing credit policies and procedures. The effects of changes in commodity prices, interest rates or foreign exchange rates are evaluated across a range of possible options to determine the maximum exposure we are willing to have individually to any customer. Customers may also be required to provide cash margin or other collateral in conjunction with our credit agreements to further limit our credit risk.
64
Counterparty credit risk is evaluated through existing policies and procedures. This evaluation considers the total relationship between BOK Financial and each of the counterparties. Individual limits are established by management, approved by Credit Administration and reviewed by the Asset / Liability Committee. Margin collateral is required if the exposure between the Company and any counterparty exceeds established limits. Based on declines in the counterparties’ credit ratings, these limits may be reduced and additional margin collateral may be required.
A deterioration of the credit standing of one or more of the customers or counterparties to these contracts may result in BOK Financial recognizing a loss as the fair value of the affected contracts may no longer move in tandem with the offsetting contracts. This occurs if the credit standing of the customer or counterparty deteriorated such that either the fair value of underlying collateral no longer supported the contract or the customer or counterparty’s ability to provide margin collateral was impaired. Credit losses on customer derivatives reduce brokerage and trading revenue in the Consolidated Statement of Earnings.
On October 31, 2011, MF Global filed for bankruptcy protection. After partial distributions from the bankruptcy trustee during 2011, the remaining amount due totaled $8.5 million at December 31, 2011. This amount was written down to $6.8 million based on our evaluation of amounts we expected to recover at that time. During 2012, we received an additional $2.0 million distribution from the bankruptcy trustee, further reducing the amount to $4.7 million at December 31, 2012. We also recognized a $2.9 million recovery from the Lehman Brothers bankruptcy in brokerage and trading revenue in 2012 related to derivative contract losses incurred in 2008.
Derivative contracts are carried at fair value. Before consideration of cash collateral received from counterparties, the aggregate net fair values of derivative contracts reported as assets under these programs totaled
$334 million
at
December 31, 2012
, compared to
$287 million
at
December 31, 2011
. Derivative contracts carried as assets include to-be-announced residential mortgage-backed securities sold to our mortgage banking customers with fair values of
$30 million
, interest rate swaps sold to loan customers with fair values of
$72 million
, energy contracts with fair values of
$38 million
and foreign exchange contracts with fair values of
$180 million
. Before consideration of cash margin paid to counterparties, the aggregate net fair values of derivative contracts held under these programs reported as liabilities totaled
$332 million
.
At
December 31, 2012
, total derivative assets were reduced by
$3.5 million
of cash collateral received from counterparties and total derivative liabilities were reduced by
$49 million
of cash collateral paid to counterparties related to instruments executed with the same counterparty under a master netting agreement.
A table showing the notional and fair value of derivative assets and liabilities on both a gross and net basis is presented in Note
3
to the Consolidated Financial Statements.
The fair value of derivative contracts reported as assets under these programs, net of cash margin held by the Company, by category of debtor at
December 31, 2012
follows in Table
31
.
Table
31
–
Fair Value of Derivative Contracts
(In thousands)
Customers
$
199,356
Banks and other financial institutions
107,119
Exchanges
19,691
Energy companies
4,277
Fair value of customer hedge asset derivative contracts, net
$
330,443
The largest exposure to a single counterparty was to a loan customer for an interest rate swap which totaled $13 million at
December 31, 2012
used to convert their variable rate loan to a fixed rate.
Our customer derivative program also introduces liquidity and capital risk. We are required to provide cash margin to certain counterparties when the net negative fair value of the contracts exceeds established limits. Also, changes in commodity prices affect the amount of regulatory capital we are required to hold as support for the fair value of our derivative assets. These risks are modeled as part of the management of these programs. Based on current prices, a decrease in market prices equivalent to $24.88 per barrel of oil would increase the fair value of derivative assets by $30 million. An increase in prices equivalent to $159.22 per barrel of oil would increase the fair value of derivative assets by $349 million as current prices move away from the fixed prices embedded in our existing contracts. Liquidity requirements of this program are also affected by our credit rating. A decrease in credit rating to below investment grade would increase our obligation to post cash margin on existing
65
contracts by approximately $35 million. The fair value of our to-be-announced residential mortgage-backed securities and interest rate swap derivative contracts is affected by changes in interest rates. Based on our assessment as of December 31, 2012, changes in interest rates would not materially impact regulatory capital or liquidity needed to support this portion of our customer derivative program.
Summary of Loan Loss Experience
We maintain an allowance for loan losses and an accrual for off-balance sheet credit risk. The combined allowance for loan losses and accrual for off-balance sheet risk totaled
$217 million
or
1.77%
of outstanding loans and
162%
of nonaccruing loans at
December 31, 2012
. The allowance for loans losses was
$216 million
and the accrual for off-balance sheet credit risk was
$1.9 million
. At
December 31, 2011
, the combined allowance for credit losses was
$263 million
or
2.33%
of outstanding loans and
131%
of nonaccruing loans. The allowance for loan losses was
$253 million
and the accrual for off-balance sheet credit risk was
$9.3 million
. The accrual for off-balance sheet credit risk at
December 31, 2011
included $7.1 million refunded to the City of Tulsa during 2012 that was received in 2008 to settle claims related to a defaulted loan. The settlement agreement was invalidated by the Oklahoma Supreme Court in 2011. The expected payment was accrued in 2011 in the accrual for off-balance sheet credit risk as the related loan had been charged off. The refund was reflected in net charge-offs in
2012
.
The provision for credit losses is the amount necessary to maintain the allowance for loan losses and an accrual for off-balance sheet credit risk at an amount determined by management to be appropriate based on its evaluation. The provision includes the combined charge or credit to expense for both the allowance for loan losses and the accrual for off-balance sheet credit risk. All losses incurred from lending activities will ultimately be reflected in charge-offs against the allowance for loan losses following funds advanced against outstanding commitments and after exhaustion of collection efforts. A
$22 million
negative provision for credit losses was recorded during
2012
compared to a negative provision for credit losses of
$6.1 million
in
2011
. Improving charge-off trends and risk ratings resulted in lower estimated loss rates for many loan classes. Other credit quality indicators and most economic factors were stable or improving in our primary markets.
66
Table
32
–
Summary of Loan Loss Experience
(In thousands)
Year Ended December 31,
2012
2011
2010
2009
2008
Allowance for loan losses:
Beginning balance
$
253,481
$
292,971
$
292,095
$
233,236
$
126,677
Loans charged off:
Commercial
(9,341
)
(14,836
)
(27,640
)
(49,725
)
(74,976
)
Commercial real estate
(11,642
)
(15,973
)
(59,962
)
(57,313
)
(19,141
)
Residential mortgage
(10,047
)
(14,107
)
(20,056
)
(16,672
)
(7,223
)
Consumer
(11,108
)
(11,884
)
(16,330
)
(24,789
)
(20,871
)
Total
(42,138
)
(56,800
)
(123,988
)
(148,499
)
(122,211
)
Recoveries of loans previously charged off:
Commercial
6,128
1
7,478
9,263
2,546
13,379
Commercial real estate
5,706
2,780
3,179
461
332
Residential mortgage
1,928
2,334
901
929
366
Consumer
5,056
5,758
6,265
6,744
6,413
Total
18,818
18,350
19,608
10,680
20,490
Net loans charged off
(23,320
)
(38,450
)
(104,380
)
(137,819
)
(101,721
)
Provision for loan losses
(14,654
)
(1,040
)
105,256
196,678
208,280
Ending balance
$
215,507
$
253,481
$
292,971
$
292,095
$
233,236
Accrual for off-balance sheet credit risk:
Beginning balance
$
9,261
$
14,271
$
14,388
$
15,166
$
20,853
Provision for off-balance sheet credit risk
(7,346
)
(5,010
)
(117
)
(778
)
(5,687
)
Ending balance
$
1,915
$
9,261
$
14,271
$
14,388
$
15,166
Total combined provision for credit losses
$
(22,000
)
$
(6,050
)
$
105,139
$
195,900
$
202,593
Allowance for loan losses to loans outstanding at period-end
1.75
%
2.25
%
2.75
%
2.59
%
1.81
%
Net charge-offs to average loans
0.20
%
1
0.35
%
0.96
%
1.14
%
0.81
%
Total provision for credit losses to average loans
(0.19
)%
(0.06
)%
0.96
%
1.61
%
1.62
%
Recoveries to gross charge-offs
44.66
%
1
32.31
%
15.81
%
7.19
%
16.77
%
Allowance for loan losses as a multiple of net charge-offs
9.24
x
1
6.59x
2.81x
2.12x
2.29x
Accrual for off-balance sheet credit risk to off-balance sheet credit commitments
0.03
%
0.14
%
0.25
%
0.26
%
0.27
%
Combined allowance for credit losses to loans outstanding at period-end
1.77
%
2.33
%
2.89
%
2.72
%
1.93
%
1
Includes $7.1 million of negative recovery related to a refund of a settlement between BOK Financial and the City of Tulsa invalidated by the Oklahoma Supreme Court. Excluding this refund, BOK Financial net charge-offs to average loans was 0.14%, recoveries to gross charge-offs were 61.51% and the allowance for loan losses as a multiple of net charge-offs was 13.29x for 2012.
Allowance for Loan Losses
The appropriateness of the allowance for loan losses is assessed by management based on an ongoing quarterly evaluation of the probable estimated losses inherent in the portfolio. The allowance consists of specific allowances attributed to certain impaired loans, general allowances based on estimated loss rates by loan class and non-specific allowances based on general economic conditions, concentration in loans with large balances and other relevant factors.
Loans are considered to be impaired when it is probable that we will not collect all amounts due according to the contractual terms of the loan agreements. This includes all nonaccruing loans, all loans modified in trouble debt restructurings and all government guaranteed loans repurchased from GNMA pools. At
December 31, 2012
, impaired loans totaled
$294 million
, including
$11 million
with specific allowances of
$4.2 million
and
$283 million
with no specific allowances because the loan
67
balances represent the amounts we expect to recover. At
December 31, 2011
, impaired loans totaled
$386 million
, including
$22 million
of impaired loans with specific allowances of
$5.8 million
and
$364 million
with no specific allowances.
General allowances for unimpaired loans are based on an estimated loss rate by loan class. Estimated loss rates for risk-graded loans are either increased or decreased based on changes in risk grading for each loan class. Estimated loss rates for both risk-graded and non-risk graded loans may be further adjusted for inherent risks identified for the given loan class which have not yet been captured in the loss rate.
The aggregate amount of general allowances for all unimpaired loans totaled
$167 million
at
December 31, 2012
, compared to
$201 million
at
December 31, 2011
. Estimated loss rates continued to decline due to lower charge-offs and improved risk ratings. The general allowance for the commercial loan portfolio segment decreased by
$17 million
primarily due to lower estimated loss rates , partially offset by growth in the portfolio balance. The general allowance for the commercial real estate loan portfolio segment decreased
$11 million
compared to
December 31, 2011
primarily due a $58 million decrease in commercial real estate loans and a general improvement in loss rates. The general allowance for residential mortgage loans decreased
$5.2 million
and the general allowance for consumer loans decreased
$850 thousand
, primarily due to lower estimated loss rates.
Nonspecific allowances are maintained for risks beyond factors specific to a particular portfolio segment or loan class. These factors include trends in the economy in our primary lending areas, concentrations in loans with large balances and other relevant factors. Nonspecific allowances totaled
$44 million
at
December 31, 2012
and
$46 million
at
December 31, 2011
. The nonspecific allowance at both
December 31, 2012
and
2011
includes consideration of the bankruptcy filing by a major employer in the Tulsa, Dallas/Ft. Worth and Kansas City markets. Although we have no direct exposure, the secondary effect on employees, retirees, vendors, suppliers and other business partners could be significant. The nonspecific allowance also considers the possible impact of the European debt crisis and similar economic factors on our loan portfolio. As demonstrated by continued domestic and European accommodative monetary policies, these factors remain a continued significant risk.
An allocation of the allowance for loan losses by loan category follows in Table
33
.
Table
33
– Allowance for Loan Losses Allocation
(Dollars in thousands)
2012
2011
2010
2009
2008
Allowance
% of Loans
1
Allowance
% of Loans
1
Allowance
% of Loans
1
Allowance
% of Loans
1
Allowance
% of Loans
1
Loan category:
Commercial
$
65,280
62.07
%
$
83,443
58.17
%
$
104,631
55.82
%
$
121,320
54.63
%
$
100,743
56.75
%
Commercial real estate
54,884
18.11
%
67,034
20.33
%
98,709
21.34
%
104,208
22.16
%
75,555
21.01
%
Residential mortgage
41,703
16.61
%
46,476
17.52
%
50,281
17.24
%
27,863
16.25
%
14,017
14.35
%
Consumer
9,453
3.21
%
10,178
3.98
%
12,614
5.60
%
20,452
6.96
%
19,819
7.89
%
Nonspecific allowance
44,187
46,350
26,736
18,252
23,102
Total
$
215,507
100.00
%
$
253,481
100.00
%
$
292,971
100.00
%
$
292,095
100.00
%
$
233,236
100.00
%
1
Represents ratio of loan category balance to total loans.
Our loan monitoring process also identified loans that possess more than the normal amount of risk due to deterioration in the financial condition of the borrower or the value of the collateral. Because the borrowers are still performing in accordance with the original terms of the loans agreements, and no loss of principal or interest is anticipated, these loans were not included in nonperforming assets. Known information does, however, cause management concern as to the borrowers’ continued ability to comply with current repayment terms. The potential problem loans totaled
$141 million
at
December 31, 2012
. The current composition of potential problem loans by primary industry included services -
$32 million
, construction and land development -
$23 million
, commercial real estate secured by office buildings -
$15 million
, other commercial real estate -
$12 million
, residential mortgage -
$10 million
, wholesale/retail -
$9.9 million
, manufacturing -
$9.3 million
and energy -
$9.2 million
. Potential problem loans totaled
$161 million
at
December 31, 2011
.
68
Net Loans Charged Off
Loans are charged off against the allowance for loan losses when the loan balance or a portion of the loan balance is no longer covered by the paying capacity of the borrower based on an evaluation of available cash resources and collateral value. Internally risk graded loans are evaluated quarterly and charge-offs are taken in the quarter in which the loss is identified. Non-risk graded loans are generally charged off when payments are between 60 days and 180 days past due, depending on loan class. In addition, non-risk graded loans are generally charged-down to collateral value within 60 days of being notified of a borrower's bankruptcy filing, regardless of payment status.
Net loans charged off totaled
$23.3 million
or
0.20%
of average outstanding loans in
2012
, including the return of $7.1 million received from the City of Tulsa to settle claims related to a defaulted loan that was recorded as a recovery in 2008. The settlement agreement between BOK Financial and the City of Tulsa was invalidated by the Oklahoma Supreme Court in 2011. The return of this settlement was recorded as a negative recovery in 2012 when the funds were returned to the City of Tulsa. Net loans charged off totaled
$38.5 million
or
0.35%
of average loans in
2011
.
Net loans charged off (recovered) by category and principal market area follow in Table
34
.
Table
34
–
Net Loans Charged Off (Recovered)
(In thousands)
Year Ended December 31, 2012
Oklahoma
Texas
Colorado
Arkansas
New
Mexico
Arizona
Kansas/
Missouri
Total
Commercial
$
5,754
$
2,767
$
(3,104
)
$
(2,118
)
$
(178
)
$
217
$
(125
)
$
3,213
Commercial real estate
452
(71
)
3,316
680
454
1,105
—
5,936
Residential mortgage
6,703
7
(45
)
24
245
1,024
161
8,119
Consumer
2,542
2,793
(1
)
(29
)
615
74
58
6,052
Total net loans charged off (recovered)
$
15,451
$
5,496
$
166
$
(1,443
)
$
1,136
$
2,420
$
94
$
23,320
Year Ended December 31, 2011
Oklahoma
Texas
Colorado
Arkansas
New
Mexico
Arizona
Kansas/
Missouri
Total
Commercial
$
1,302
$
2,506
$
(48
)
$
2,135
$
(128
)
$
1,455
$
136
$
7,358
Commercial real estate
6,235
(168
)
2,040
49
753
4,284
—
13,193
Residential mortgage
8,952
205
176
95
886
1,437
22
11,773
Consumer
3,307
1,627
67
518
592
(8
)
23
6,126
Total net loans charged off
$
19,796
$
4,170
$
2,235
$
2,797
$
2,103
$
7,168
$
181
$
38,450
Excluding the impact of the return of the invalidated settlement attributed to the Oklahoma market, net commercial loans charged off during
2012
resulted in a $1.3 million net recovery. Net commercial loan recoveries for
2012
were comprised primarily of a $3.2 million recovery from a single service sector customer in the Colorado market, a $2.0 million recovery from a single wholesale/retail sector customer in the Arkansas market and a $1.8 million recovery from a single manufacturing sector customer in the Oklahoma market. These recoveries were partially offset by a $3.0 million charge-off from a single healthcare sector loan in the Texas market.
Net charge-offs of commercial real estate loans
decrease
d
$7.3 million
from the prior year and were primarily comprised of net charge-offs of land and residential construction sector loans in the Colorado and Arizona markets.
Residential mortgage net charge-offs were
down
$3.7 million
compared to
2011
. Consumer loan net charge-offs, which include indirect auto loan and deposit account overdraft losses were largely unchanged compared to the prior year.
69
Nonperforming Assets
Table 35 -- Nonperforming Assets
(In thousands)
December 31,
2012
2011
2010
2009
2008
Nonaccruing loans:
Commercial
$
24,467
$
68,811
$
38,455
$
101,384
$
134,846
Commercial real estate
60,626
99,193
150,366
204,924
137,279
Residential mortgage
46,608
29,767
37,426
29,989
27,387
Consumer
2,709
3,515
4,567
3,058
561
Total nonaccruing loans
134,410
201,286
230,814
339,355
300,073
Renegotiated loans
3
38,515
32,893
22,261
15,906
13,039
Total nonperforming loans
172,925
234,179
253,075
355,261
313,112
Real estate and other repossessed assets
103,791
122,753
141,394
129,034
29,179
Total nonperforming assets
$
276,716
$
356,932
$
394,469
$
484,295
$
342,291
Nonaccruing loans by principal market:
Bank of Oklahoma
$
56,424
$
65,261
$
60,805
$
83,176
$
108,367
Bank of Texas
31,623
28,083
33,157
66,892
42,934
Bank of Albuquerque
13,401
15,297
19,283
26,693
16,016
Bank of Arkansas
1,132
23,450
7,914
13,820
3,263
Colorado State Bank & Trust
14,364
33,522
49,416
60,082
32,415
Bank of Arizona
17,407
35,673
60,239
84,559
80,994
Bank of Kansas City
59
—
—
4,133
16,084
Total nonaccruing loans
$
134,410
$
201,286
$
230,814
$
339,355
$
300,073
Nonaccruing loans by loan portfolio sector:
Commercial:
Energy
$
2,460
$
336
$
465
$
22,692
$
49,364
Manufacturing
2,007
23,051
2,116
15,765
7,343
Wholesale / retail
3,077
21,180
8,486
12,057
18,773
Integrated food services
684
—
13
65
680
Services
12,090
16,968
19,262
30,926
36,873
Healthcare
3,166
5,486
3,534
13,103
12,118
Other
983
1,790
4,579
6,776
9,695
Total commercial
24,467
68,811
38,455
101,384
134,846
Commercial real estate:
Land development and construction
26,131
61,874
99,579
109,779
76,082
Retail
8,117
6,863
4,978
26,236
15,625
Office
6,829
11,457
19,654
25,861
7,637
Multifamily
2,706
3,513
6,725
26,540
24,950
Industrial
3,968
—
4,087
279
6,287
Other commercial real estate
12,875
15,486
15,343
16,229
6,698
Total commercial real estate
60,626
99,193
150,366
204,924
137,279
70
Table 35 -- Nonperforming Assets
(In thousands)
December 31,
2012
2011
2010
2009
2008
Residential mortgage:
Permanent mortgage
39,863
25,366
32,111
28,314
26,233
Permanent mortgages guaranteed by U.S. government agencies
489
—
—
—
—
Home equity
6,256
4,401
5,315
1,675
1,154
Total residential mortgage
46,608
29,767
37,426
29,989
27,387
Consumer
2,709
3,515
4,567
3,058
561
Total nonaccrual loans
$
134,410
$
201,286
$
230,814
$
339,355
$
300,073
Ratios:
Allowance for loan losses to nonaccruing loans
160.34
%
125.93
%
126.93
%
86.07
%
77.73
%
Nonaccruing loans to period-end loans
1.09
%
1.79
%
2.17
%
3.01
%
2.33
%
Accruing loans 90 days or more past due
1
$
3,925
$
2,496
$
7,966
$
8,908
$
18,251
Foregone interest on nonaccruing loans
2
8,587
11,726
16,818
17,015
8,391
1
Excludes residential mortgages guaranteed by agencies of the U.S. Government.
2
Interest collected and recognized on nonaccruing loans was not significant in 2012 and previous years.
3
Includes residential mortgages guaranteed by agencies of the U.S. Government. These loans have been modified to extend payment terms and/or reduce interest rates.
$
38,515
$
28,974
$
18,551
$
12,799
$
10,396
4
Includes loans subject to First United Bank sellers escrow.
—
—
—
4,311
13,181
Nonperforming assets
decrease
d
$80 million
during
2012
to
$277 million
or
2.23%
of outstanding loans and repossessed assets at
December 31, 2012
. Nonaccruing loans totaled
$134 million
, accruing renegotiated residential mortgage loans totaled
$39 million
(all guaranteed by U.S. government agencies) and real estate and other repossessed assets totaled
$104 million
. The Company generally retains nonperforming assets to maximize potential recovery which may cause future nonperforming assets to decrease more slowly.
The Office of the Comptroller of the Currency issued interpretive guidance in the third quarter of 2012 regarding accounting for and classification of retail loans to borrowers who have filed for Chapter 7 bankruptcy. This guidance requires that these loans be charged-down to collateral value and classified as nonaccruing and troubled debt restructurings, regardless of current payment status. We have generally been complying with this guidance by charging down such loans to collateral value within 60 days of being notified that the borrower's bankruptcy filing. Implementation of this guidance did not significantly affect charge-offs or the provision for credit losses. However, implementation of this guidance increased nonaccruing loans by approximately $19 million. At
December 31, 2012
, payments on approximately 65% of these newly-identified nonaccruing loans were current. Most of the increase in nonaccruing loans is related to residential mortgage loans attributed to the Oklahoma market. Implementation of this guidance also increased renegotiated residential mortgage loans guaranteed by U.S. government agencies by $12 million. Additionally, $3.6 million of accruing non-guaranteed residential mortgage troubled debt restructurings were reclassified to nonaccruing to comply with this interpretation.
Loans are generally classified as nonaccruing when it becomes probable that we will not collect the full contractual principal and interest. As more fully discussed in Note
4
to the Consolidated Financial Statements, we may modify loans in troubled debt restructuring. Modifications may include extension of payment terms and rate concessions. We do not forgive principal or accrued but unpaid interest. All loans modified in troubled debt restructurings, except residential mortgage loans guaranteed by U.S. government agencies, are classified as nonaccruing. We may also renew matured nonaccruing loans. All nonaccruing
71
loans, including those renewed or modified in troubled debt restructurings, are charged off when the loan balance is no longer covered by the paying capacity of the borrower based on a quarterly evaluation of available cash resources and collateral value. All nonaccruing loans generally remain on nonaccruing status until full collection of principal and interest in accordance with the original terms, including principal previously charged off, is probable.
We generally do not voluntarily modify consumer loans to troubled borrowers. Consumer loans modified at the direction of bankruptcy court orders are identified as troubled debt restructurings and classified as nonaccruing.
As of December 31, 2012, renegotiated loans consist solely of accruing residential mortgage loans guaranteed by U.S. government agencies that have been modified in troubled debt restructurings. See Note
4
to the Consolidated Financial Statements for additional discussion of troubled debt restructurings. Generally, we modify residential mortgage loans primarily by reducing interest rates and extending the number of payments in accordance with U.S. government agency guidelines. No unpaid principal or interest is forgiven. Interest continues to accrue based on the modified terms of the loan. Modified loans guaranteed by U.S. government agencies under residential mortgage loan programs may be sold once they become eligible according to U.S. agency guidelines.
A rollforward of nonperforming assets for the year ended December 31, 2012 follows in Table
36
.
Table
36
–
Rollforward of Nonperforming Assets
(In thousands)
Year Ended December 31, 2012
Nonaccruing Loans
Renegotiated Loans
Real Estate and Other Repossessed Assets
Total Nonperforming Assets
Balance, December 31, 2011
$
201,286
$
32,893
$
122,753
$
356,932
Additions
78,141
15,247
—
93,388
Additions due to implementation of OCC guidance
19,135
12,265
—
31,400
Payments
(92,271
)
(648
)
—
(92,919
)
Charge-offs
(42,138
)
—
—
(42,138
)
Net writedowns and losses
—
—
(11,401
)
(11,401
)
Foreclosure of nonperforming loans
(33,050
)
(5,816
)
38,866
—
Foreclosure of loans guaranteed by U.S. government agencies
—
—
94,636
94,636
Proceeds from sales
—
(12,785
)
(53,092
)
(65,877
)
Conveyance to U.S. government agencies
—
—
(89,223
)
(89,223
)
Net transfers to nonaccruing loans
454
(454
)
—
—
Return to accrual status
(2,055
)
—
—
(2,055
)
Other, net
4,908
(2,187
)
1,252
3,973
Balance, December 31, 2012
$
134,410
$
38,515
$
103,791
$
276,716
We foreclose on loans guaranteed by U.S. government agencies in accordance with agency guidelines. Generally these loans are not eligible for modification programs or have failed to comply with modified loan terms. Principal is guaranteed by agencies of the U.S. government, subject to limitations and credit risk is minimal. These properties will be conveyed to the agencies once applicable criteria have been met. During
2012
,
$95 million
of properties guaranteed by U.S. government agencies were foreclosed and
$89 million
of properties were conveyed to the applicable U.S. government agencies.
Nonaccruing loans totaled
$134 million
or
1.09%
of outstanding loans at
December 31, 2012
compared to
$201 million
or
1.79%
of outstanding loans at
December 31, 2011
. Nonaccruing loans
decrease
d
$67 million
from
December 31, 2011
due primarily to
$92 million
of payments,
$42 million
of charge-offs and
$33 million
of foreclosures. Newly identified nonaccruing loans totaled
$97 million
for
2012
, including
$19 million
due to the implementation of new OCC guidance.
The distribution of nonaccruing loans among our various markets follows in Table
37
.
72
Table
37
–
Nonaccruing Loans by Principal Market
(Dollars In thousands)
December 31, 2012
December 31, 2011
Change
Amount
% of outstanding loans
Amount
% of outstanding loans
Amount
% of outstanding loans
Bank of Oklahoma
$
56,424
1.05
%
$
65,261
1.28
%
$
(8,837
)
(23
)
bp
Bank of Texas
31,623
0.81
%
28,083
0.81
%
3,540
—
Bank of Albuquerque
13,401
1.82
%
15,297
2.23
%
(1,896
)
(41
)
Bank of Arkansas
1,132
0.62
%
23,450
8.88
%
(22,318
)
(826
)
Colorado State Bank & Trust
14,364
1.40
%
33,522
4.26
%
(19,158
)
(286
)
Bank of Arizona
17,407
3.01
%
35,673
6.31
%
(18,266
)
(330
)
Bank of Kansas City
59
0.01
%
—
—
%
59
1
Total
$
134,410
1.09
%
$
201,286
1.79
%
$
(66,876
)
(70
)
bp
Nonaccruing loans attributed to the Bank of Oklahoma are primarily composed of
$34 million
of residential mortgage loans,
$12 million
of commercial real estate loans and
$9.0 million
of commercial loans. All residential mortgage loans retained by the Company that were originated across our geographical footprint and serviced by our mortgage company are attributed to the Bank of Oklahoma. Nonaccruing loans attributed to the Bank of Texas included
$15 million
of commercial real estate loans,
$9.1 million
of residential mortgage loans and
$6.6 million
of commercial loans. Nonaccruing loans attributed to the Bank of Arizona consisted of
$11 million
of commercial real estate loans and
$5.6 million
of commercial loans. Nonaccruing loans attributed to Colorado State Bank & Trust and Bank of Albuquerque consisted primarily of commercial real estate loans.
Commercial
Nonaccruing commercial loans totaled
$24 million
or
0.32%
of total commercial loans at
December 31, 2012
, down from
$69 million
or
1.05%
of total commercial loans at
December 31, 2011
. Nonaccruing commercial loans
decrease
d
$44 million
during
2012
primarily due to
$56 million
in payments. Newly identified nonaccruing commercial loans decreased to
$24 million
for
2012
compared to $77 million for
2011
. Nonaccruing commercial loans were also reduced by
$9.3 million
of charge-offs and
$2.6 million
of repossessions during
2012
.
Nonaccruing commercial loans at
December 31, 2012
were primarily composed of
$12 million
or
0.56%
of total services sector loans including
$4.9 million
attributed to the Bank of Arizona,
$3.1 million
attributed to the Bank of Oklahoma and
$2.1 million
attributed to the Bank of Texas. Nonaccruing manufacturing sector loans at
December 31, 2011
were primarily composed of a single customer relationship attributed to the Bank of Oklahoma totaling $21 million. This loan was paid off during
2012
, including a $1.8 million partial recovery of amounts previously charged off. Nonaccruing wholesale/retail sector loans at
December 31, 2011
were primarily composed of a single customer relationship attributed to the Bank of Arkansas totaling $16 million. This loan was fully paid off during 2012, including a recovery of $2.0 million of amounts previously charged off and $2.9 million of foregone interest and fees.
The distribution of nonaccruing commercial loans among our various markets was as follows in Table
38
.
73
Table
38
–
Nonaccruing Commercial Loans by Principal Market
(Dollars in thousands)
December 31, 2012
December 31, 2011
Change
Amount
% of outstanding loans
Amount
% of outstanding loans
Amount
% of outstanding loans
Bank of Oklahoma
$
8,984
0.29
%
$
26,722
0.95
%
$
(17,738
)
(66
)
bp
Bank of Texas
6,561
0.24
%
12,037
0.54
%
(5,476
)
(30
)
Bank of Albuquerque
1,919
0.72
%
3,056
1.18
%
(1,137
)
(46
)
Bank of Arkansas
344
0.55
%
16,648
21.85
%
(16,304
)
(2,130
)
Colorado State Bank & Trust
1,075
0.14
%
3,446
0.63
%
(2,371
)
(49
)
Bank of Arizona
5,584
1.78
%
6,902
2.54
%
(1,318
)
(76
)
Bank of Kansas City
—
—
%
—
—
%
—
—
Total commercial
$
24,467
0.32
%
$
68,811
1.05
%
$
(44,344
)
(73
)
bp
Commercial Real Estate
Nonaccruing commercial real estate loans totaled
$61 million
or
2.72%
of outstanding commercial real estate loans at
December 31, 2012
compared to
$99 million
or
4.33%
of outstanding commercial real estate loans at
December 31, 2011
. Nonaccruing commercial real estate loans continue to be largely concentrated in land development and residential construction loans. Nonaccruing commercial real estate loans were
down
$39 million
compared to the prior year. Newly identified nonaccruing commercial real estate loans totaled
$17 million
, compared to $30 million in
2011
. Newly identified nonaccruing commercial real estate loans were offset by
$32 million
of cash payments received,
$12 million
of charge-offs and
$16 million
of foreclosures.
Nonaccruing commercial real estate loans are primarily concentrated in the Texas, Oklahoma, Colorado and Arizona markets. Nonaccruing loans attributed to the Bank of Texas were primarily composed of
$6.3 million
of residential construction and land development loans,
$4.0 million
of loans secured by industrial facilities and
$3.4 million
of loans secured by retail facilities. Nonaccruing commercial real estate loans attributed to the Bank of Oklahoma consisted primarily of
$3.2 million
residential construction and land development loans,
$2.7 million
of loans secured by multifamily residential properties and
$2.4 million
of loans secured by retail facilities. Nonaccruing commercial real estate loans attributed to Colorado State Bank & Trust consist primarily of
$8.2 million
of nonaccruing residential construction and land development loans and
$4.6 million
of other commercial real estate loans. Nonaccruing commercial real estate loans attributed to the Arizona market primarily consist of
$4.9 million
of other commercial real estate loans and
$3.5 million
of loans secured by office buildings.
The distribution of our nonaccruing commercial real estate loans among our geographic markets follows in Table
39
.
Table
39
–
Nonaccruing Commercial Real Estate Loans by Principal Market
(Dollars in thousands)
December 31, 2012
December 31, 2011
Change
Amount
% of outstanding loans
Amount
% of outstanding loans
Amount
% of outstanding loans
Bank of Oklahoma
$
11,782
2.03
%
$
15,475
2.55
%
$
(3,693
)
(52
)
bp
Bank of Texas
15,483
2.01
%
11,491
1.38
%
3,992
63
Bank of Albuquerque
9,862
3.02
%
10,590
3.49
%
(728
)
(47
)
Bank of Arkansas
—
—
%
5,638
4.14
%
(5,638
)
(414
)
Colorado State Bank & Trust
12,811
7.39
%
29,899
19.16
%
(17,088
)
(1,177
)
Bank of Arizona
10,688
5.30
%
26,100
13.17
%
(15,412
)
(787
)
Bank of Kansas City
—
—
%
—
—
%
—
—
Total commercial real estate
$
60,626
2.72
%
$
99,193
4.33
%
$
(38,567
)
(161
)
bp
74
Residential Mortgage and Consumer
Nonaccruing residential mortgage loans totaled
$47 million
or
2.28%
of outstanding residential mortgage loans at
December 31, 2012
compared to
$30 million
or
1.51%
of outstanding residential mortgage loans at
December 31, 2011
. Newly identified nonaccruing residential mortgage loans totaled
$42 million
partially offset by
$11 million
of foreclosures and
$10 million
of loans charged off during the year. Newly identified nonaccruing residential mortgage loans included
$17 million
identified due to the implementation of the OCC interpretative guidance regarding Chapter 7 bankruptcies. At
December 31, 2012
, payment on approximately 65% of these newly identified nonaccruing loans are current. Nonaccruing residential mortgage loans primarily consist of non-guaranteed permanent residential mortgage loans which totaled
$40 million
or
3.55%
of outstanding non-guaranteed permanent residential mortgage loans at
December 31, 2012
. Nonaccruing home equity loans totaled
$6.3 million
or
0.82%
of total home equity loans.
Payments on accruing residential mortgage loans and consumer loans may be delinquent. The composition of residential mortgage loans and consumer loans past due but still accruing is included in the following Table
40
. Substantially all non-guaranteed residential loans past due 90 days or more are nonaccruing. Residential mortgage loans 30 to 89 days past due decreased $9.7 million to
$11 million
at
December 31, 2012
. Consumer loans past due 30 to 89 days decreased $4.3 million compared to
December 31, 2011
.
Table
40
–
Residential Mortgage and Consumer Loans Past Due
(In thousands)
December 31, 2012
December 31, 2011
90 Days or More
30 to 89 Days
90 Days or More
30 to 89 Days
Residential mortgage:
Permanent mortgage
1
$
49
$
8,366
$
601
$
17,259
Home equity
—
2,275
42
3,036
Total residential mortgage
$
49
$
10,641
643
$
20,295
Consumer:
Indirect automobile
$
15
$
1,273
$
29
$
4,581
Other consumer
4
1,327
—
2,286
Total consumer
$
19
$
2,600
$
29
$
6,867
1
Excludes past due residential mortgage loans guaranteed by agencies of the U.S. government.
Real Estate and Other Repossessed Assets
Real estate and other repossessed assets are assets acquired in partial or total forgiveness of loans. The assets are carried at the lower of cost as determined by fair value at date of foreclosure or current fair value, less estimated selling costs.
Real estate and other repossessed assets totaled
$104 million
at
December 31, 2012
, a
$19.0 million
decrease
from
December 31, 2011
. The distribution of real estate and other repossessed assets attributed by geographical market is included in Table
41
following.
75
Table
41
–
Real Estate and Other Repossessed Assets by Principal Market
as of December 31, 2012
(In thousands)
Oklahoma
Texas
Colorado
Arkansas
New
Mexico
Arizona
Kansas/
Missouri
Other
Total
Developed commercial real estate properties
$
2,015
$
5,012
$
2,172
$
1,111
$
2,847
$
10,406
$
1,309
$
—
$
24,872
1-4 family residential properties guaranteed by U.S. government agencies
6,142
1,095
621
266
12,152
356
861
872
22,365
1-4 family residential properties
5,702
3,190
1,780
1,948
1,870
6,318
600
344
21,752
Undeveloped land
999
4,016
5,087
89
200
6,317
1,295
—
18,003
Residential land development properties
508
2,831
3,069
2,341
1,360
5,703
153
—
15,965
Oil and gas properties
—
264
—
—
—
—
—
—
264
Multifamily residential properties
—
—
—
323
—
—
—
—
323
Other
5
135
—
10
—
—
81
16
247
Total real estate and other repossessed assets
$
15,371
$
16,543
$
12,729
$
6,088
$
18,429
$
29,100
$
4,299
$
1,232
$
103,791
Undeveloped land is primarily zoned for commercial development. Developed commercial real estate properties are primarily completed with no additional construction necessary for sale.
Liquidity and Capital
Subsidiary Bank
Deposits and borrowed funds are the primary sources of liquidity for the subsidiary bank. Based on the average balances for
2012
, approximately
72%
of our funding was provided by deposit accounts,
10%
from borrowed funds,
1%
from long-term subordinated debt and
11%
from equity. Our funding sources, which primarily include deposits and borrowings from the Federal Home Loan Banks and other banks, provide adequate liquidity to meet our operating needs.
Deposit accounts represent our largest funding source. We compete for retail and commercial deposits by offering a broad range of products and services and focusing on customer convenience. Retail deposit growth is supported through our Perfect Banking sales and customer service program, free checking, online bill paying services, mobile banking services, an extensive network of branch locations and ATMs and a 24-hour Express Bank call center. Commercial deposit growth is supported by offering treasury management and lockbox services. We also acquire brokered deposits when the cost of funds is advantageous to other funding sources.
Average deposits for
2012
totaled
$19.0 billion
and represented approximately
72%
of total liabilities and capital compared with
$18.0 billion
and
74%
of total liabilities and capital for
2011
. Average deposits
increase
d
$979 million
over the prior year. Demand deposits
increase
d
$1.7 billion
. Interest-bearing transaction deposit accounts
decrease
d
$309 million
and time deposits
decrease
d
$474 million
.
Average Commercial Banking deposit balances
increase
d
$795 million
over the prior year, due primarily to a
$1.4 billion
increase
in demand deposit balances partially offset by a
$532 million
decrease
in interest-bearing transaction deposits. Average balances attributed to our commercial & industrial loan customers increased $474 million or 17% and average balances attributed to our energy customers increased $400 million or 44%. Small business banking customer balances increased $157 million or 9%. Average balances held by treasury services customers were down $286 million compared to the prior year. Commercial customers continue to maintain high account balances due to continued economic uncertainty and persistently low yields available on high quality investments. A significant driver of deposit growth was sales of businesses or
76
assets by our customers in the fourth quarter of 2012. Through the first half of February 2013, demand deposit balances have decreased by approximately $1.2 billion as customers redeployed these funds.
Average Consumer Banking deposit balances
decrease
d
$144 million
from
2011
. Higher costing time deposit balances
decrease
d
$317 million
, partially offset by a
$109 million
increase
in average interest-bearing transaction account balances. Savings account and demand deposit balances also grew over the prior year. Average Wealth Management deposits grew by
$305 million
during
2012
primarily due to a
$282 million
increase
in demand deposit balances. Interest-bearing transaction deposit account balances were up by
$90 million
, partially offset by a
$69 million
decrease in time deposits.
The Dodd-Frank Wall Street Reform and Consumer Protection Act (“DFA”) provided temporary unlimited deposit insurance coverage for noninterest-bearing transaction accounts at all FDIC-insured depository institutions effective December 31, 2010. This temporary program expired on December 31, 2012. The total of all deposit account balances held by an individual depositor at the Bank are now insured up to $250,000.
Table
42
- Maturity of Domestic CDs and Public
Funds in Amounts of $100,000 or More
(In thousands)
December 31,
2012
2011
Months to maturity:
3 or less
$
279,027
$
402,298
Over 3 through 6
210,918
205,714
Over 6 through 12
346,874
386,412
Over 12
1,068,305
1,138,848
Total
$
1,905,124
$
2,133,272
Brokered deposits included in time deposits averaged $182 million for
2012
compared to $238 million for
2011
. Brokered deposits totaled $187 million at
December 31, 2012
and $219 million at
December 31, 2011
.
The distribution of our period end deposit account balances among principal markets follows in Table
43
.
77
Table 43 -- Period End Deposits by Principal Market Area
(In thousands)
December 31,
2012
2011
2010
2009
2008
Bank of Oklahoma:
Demand
$
4,223,923
$
3,223,201
$
2,271,375
$
2,068,908
$
1,683,374
Interest-bearing:
Transaction
6,031,541
6,050,986
6,061,626
5,134,902
4,117,729
Savings
163,512
126,763
106,411
93,006
86,476
Time
1,267,904
1,450,571
1,373,307
1,397,240
3,104,933
Total interest-bearing
7,462,957
7,628,320
7,541,344
6,625,148
7,309,138
Total Bank of Oklahoma
11,686,880
10,851,521
9,812,719
8,694,056
8,992,512
Bank of Texas:
Demand
2,606,176
1,808,491
1,389,876
1,108,401
1,067,456
Interest-bearing:
Transaction
2,129,084
1,940,819
1,791,810
1,748,319
1,460,576
Savings
58,429
45,872
36,429
35,129
32,071
Time
762,233
867,664
966,116
1,100,602
857,416
Total interest-bearing
2,949,746
2,854,355
2,794,355
2,884,050
2,350,063
Total Bank of Texas
5,555,922
4,662,846
4,184,231
3,992,451
3,417,519
Bank of Albuquerque:
Demand
427,510
319,269
270,916
209,090
155,345
Interest-bearing:
Transaction
511,593
491,068
530,244
444,247
397,382
Savings
31,926
27,487
28,342
17,563
16,289
Time
364,928
410,722
450,177
510,202
522,894
Total interest-bearing
908,447
929,277
1,008,763
972,012
936,565
Total Bank of Albuquerque
1,335,957
1,248,546
1,279,679
1,181,102
1,091,910
Bank of Arkansas:
Demand
38,935
18,513
15,310
21,526
16,293
Interest-bearing:
Transaction
101,366
131,181
129,580
50,879
38,566
Savings
2,239
1,727
1,266
1,346
1,083
Time
42,573
61,329
100,998
101,839
75,579
Total interest-bearing
146,178
194,237
231,844
154,064
115,228
Total Bank of Arkansas
185,113
212,750
247,154
175,590
131,521
78
Table 43 -- Period End Deposits by Principal Market Area
(In thousands)
December 31,
2012
2011
2010
2009
2008
Colorado State Bank & Trust:
Demand
331,157
272,565
157,742
146,929
116,637
Interest-bearing:
Transaction
676,140
511,993
522,207
448,846
480,113
Savings
25,889
22,771
20,310
17,802
17,660
Time
472,305
523,969
502,889
525,844
532,475
Total interest-bearing
1,174,334
1,058,733
1,045,406
992,492
1,030,248
Total Colorado State Bank & Trust
1,505,491
1,331,298
1,203,148
1,139,421
1,146,885
Bank of Arizona:
Demand
161,094
106,741
74,887
68,651
39,424
Interest-bearing:
Transaction
360,275
104,961
95,890
81,909
56,985
Savings
1,978
1,192
809
958
1,014
Time
31,371
37,641
52,227
60,768
34,290
Total interest-bearing
393,624
143,794
148,926
143,635
92,289
Total Bank of Arizona
554,718
250,535
223,813
212,286
131,713
Bank of Kansas City:
Demand
249,491
51,004
40,658
30,339
3,850
Interest-bearing:
Transaction
78,039
123,449
124,005
21,337
10,999
Savings
771
545
200
148
42
Time
26,678
30,086
63,454
71,498
55,656
Total interest-bearing
105,488
154,080
187,659
92,983
66,697
Total Bank of Kansas City
354,979
205,084
228,317
123,322
70,547
Total BOK Financial deposits
$
21,179,060
$
18,762,580
$
17,179,061
$
15,518,228
$
14,982,607
See Note
9
to the Consolidated Financial Statements for a summary of other borrowings.
In addition to deposits, subsidiary bank liquidity is provided primarily by federal funds purchased, securities repurchase agreements and Federal Home Loan Bank borrowings. Federal funds purchased consist primarily of unsecured, overnight funds acquired from other financial institutions. Funds are primarily purchased from bankers’ banks and Federal Home Loan banks from across the country. The largest single source of federal funds purchased totaled $319 million at
December 31, 2012
. Securities repurchase agreements generally mature within 90 days and are secured by certain available for sale securities. Federal Home Loan Bank borrowings are generally short term and are secured by a blanket pledge of eligible collateral (generally unencumbered U.S. Treasury and mortgage-backed securities, 1-4 family residential mortgage loans, multifamily and other qualifying commercial real estate loans). Amounts borrowed from the Federal Home Loan Bank of Topeka averaged $105 million during
2012
and $45 million during
2011
.
At
December 31, 2012
, the estimated unused credit available to the subsidiary bank from collateralized sources was approximately $8.7 billion.
In 2007, the Bank issued $250 million of subordinated debt due May 15, 2017 to fund the Worth National Bank and First United Bank acquisitions and fund continued asset growth. Interest on this debt was based on a fixed rate of 5.75% through May 14, 2012 which then converted to a floating rate of three-month LIBOR plus 0.69%. At
December 31, 2012
, $227 million of this subordinated debt remains outstanding.
79
In 2005, the Bank issued $150 million of 10-year, fixed rate subordinated debt. The cost of this subordinated debt, including issuance discounts and hedge loss is 5.56%. The proceeds of this debt were used to repay $95 million of BOK Financial's unsecured revolving line of credit and to provide additional capital to support asset growth. At
December 31, 2012
, $122 million of this subordinated debt remains outstanding.
The Bank also has a liability related to the repurchase of certain delinquent residential mortgage loans previously sold in GNMA mortgage pools. Interest is payable monthly at rates contractually due to investors.
Parent Company and Other Non-Bank Subsidiaries
The primary sources of liquidity for BOK Financial are cash on hand and dividends from the subsidiary bank. Dividends from the subsidiary bank are limited by various banking regulations to net profits, as defined, for the year plus retained profits for the two preceding years. Dividends are further restricted by minimum capital requirements. At
December 31, 2012
, based on the most restrictive limitations as well as management’s internal capital policy, the subsidiary bank could declare up to
$48 million
of dividends without regulatory approval. Future losses or increases in required regulatory capital at the subsidiary bank could affect its ability to pay dividends to the parent company.
The Company has a $100 million senior unsecured 364 day revolving credit facility with Wells Fargo Bank, National Association, administrative agent and other commercial banks (“the Credit Facility”). Interest on amounts outstanding under the Credit Facility is to be paid at a defined base rate minus 1.25% or LIBOR plus 1.25% based upon the Company’s option. Interest on amounts borrowed for certain acquisitions converted to a term loan at the Company's option is to be paid at a defined base rate minus 1.25% or LIBOR plus 1.50%. A commitment fee equal to 0.20% shall be paid quarterly on the unused portion of the credit commitment under the Credit Facility and there are no prepayment penalties. Any amounts outstanding at the end of the Credit Facility term shall be converted into a term loan which, except for amounts borrowed for certain acquisitions, shall be payable June 7, 2013. The Credit Agreement contains customary representations and warranties, as well as affirmative and negative covenants including limits on the Company’s ability to borrow additional funds, make investments and sell assets. These covenants also require BOKF to maintain minimum capital levels. No amounts were outstanding under the Credit Facility at
December 31, 2012
and
December 31, 2011
, and the Company met all of the covenants.
Our equity capital at
December 31, 2012
was
$3.0 billion
,
up
$207 million
over
December 31, 2011
. Net income less cash dividends paid
increase
d equity
$184 million
during
2012
. Capital is managed to maximize long-term value to the shareholders. Factors considered in managing capital include projections of future earnings, asset growth and acquisition strategies, and regulatory and debt covenant requirements. Capital management may include subordinated debt issuance, share repurchase and stock and cash dividends.
On April 24, 2012, the Board of Directors authorized the Company to purchase up to two million shares of our common stock. The specific timing and amount of shares repurchased will vary based on market conditions, regulatory limitations and other factors. Repurchases may be made over time in open market or privately negotiated transactions. The repurchase program may be suspended or discontinued at any time without prior notice. As of
December 31, 2012
, the Company has repurchased
384,796
shares for
$21 million
under this program.
BOK Financial and the subsidiary bank are subject to various capital requirements administered by federal agencies. Failure to meet minimum capital requirements can result in certain mandatory and possibly additional discretionary actions by regulators that could have a material impact on operations. These capital requirements include quantitative measures of assets, liabilities and off-balance sheet items. The capital standards are also subject to qualitative judgments by the regulators.
For a banking institution to qualify as well capitalized, its Tier 1, Total and Leverage capital ratios must be at least 6%, 10% and 5%, respectively. The Company’s banking subsidiary exceeded the regulatory definitions of well capitalized. The capital ratios for BOK Financial on a consolidated basis are presented in Table
44
.
80
Table
44
–
Capital Ratios
Well Capitalized
Minimums
December 31,
2012
December 31,
2011
Average total equity to average assets
—
11.05
%
10.95
%
Tangible common equity ratio
—
9.25
%
9.56
%
Tier 1 common equity ratio
—
12.59
%
13.06
%
Risk-based capital:
Tier 1 capital
6.00
%
12.78
%
13.27
%
Total capital
10.00
%
15.13
%
16.49
%
Leverage
5.00
%
9.01
%
9.15
%
In June 2012, banking regulators issued a Notice of Proposed Rulemaking that will incorporate Basel III capital changes for substantially all U.S. banking organizations. If adopted as proposed, these changes will establish a 7% threshold for the Tier 1 common equity ratio consisting of a minimum level plus capital conservation buffer. BOK Financial's Tier 1 common equity ratio based on the existing Basel I standards was
12.59%
as of
December 31, 2012
. Our estimated Tier 1 common equity ratio under a fully phased in Basel III framework is approximately 12.15%, nearly 515 basis points above the 7% regulatory threshold. This estimate is subject to interpretation of rules that are not yet final. Additionally, the proposed definition of Tier 1 common equity includes unrealized gains and losses on available for sale securities which are subject to changes from market conditions and inherently volatile.
Capital resources of financial institutions are also regularly measured by the tangible common shareholders’ equity ratio. Tangible common shareholders’ equity is shareholders’ equity as defined by generally accepted accounting principles in the United States of America (“GAAP”) less intangible assets and equity which does not benefit common shareholders. Equity that does not benefit common shareholders includes preferred equity. Tier 1 common equity is tier 1 equity as defined by banking regulations, adjusted for other comprehensive income and equity which does not benefit common shareholders. These non-GAAP measures are valuable indicators of a financial institution’s capital strength since it eliminates intangible assets from shareholders’ equity and retains the effect of unrealized losses on securities and other components of accumulated other comprehensive income in shareholders’ equity.
In accordance with the Dodd-Frank Act, the Federal Reserve must publish regulations that require bank holding companies with $10 billion to $50 billion in assets to perform annual capital stress tests. The requirements for annual capital stress tests will become effective for the Company in the fourth quarter of 2013 with public disclosure of specified results to occur in June of 2014. The resulting capital stress test process may place constraints on capital distributions or increases in required regulatory capital under certain circumstances.
Table
45
following provides a reconciliation of the non-GAAP measures with financial measures defined by GAAP.
81
Table
45
–
Non-GAAP Measures
(Dollars in thousands)
December 31,
2012
2011
Tangible common equity ratio:
Total shareholders' equity
$
2,957,860
$
2,750,468
Less: Goodwill and intangible assets, net
390,171
345,820
Tangible common equity
2,567,689
2,404,648
Total assets
28,148,631
25,493,946
Less: Goodwill and intangible assets, net
390,171
345,820
Tangible assets
$
27,758,460
$
25,148,126
Tangible common equity ratio
9.25
%
9.56
%
Tier 1 common equity ratio:
Tier 1 capital
$
2,430,671
$
2,295,061
Less: Non-controlling interest
35,821
36,184
Tier 1 common equity
2,394,850
2,258,877
Risk weighted assets
$
19,016,673
$
17,291,105
Tier 1 common equity ratio
12.59
%
13.06
%
Off-Balance Sheet Arrangements
See Note
14
to the Consolidated Financial Statements for a discussion of the Company’s significant off-balance sheet commitments.
Aggregate Contractual Obligations
BOK Financial has numerous contractual obligations in the normal course of business. These obligations include time deposits and other borrowed funds, premises used under various operating leases, commitments to extend credit to borrowers and to purchase securities, derivative contracts and contracts for services such as data processing that are integral to our operations. Table
46
following summarizes payments due per these contractual obligations at
December 31, 2012
.
Table
46
–
Contractual Obligations as of December 31, 2012
(In thousands)
Less Than
1 Year
1 to 3
Years
4 to 5
Years
More Than
5 Years
Total
Time deposits
$
1,014,499
$
592,052
$
541,321
$
506,154
$
2,654,026
Other borrowings
1,728
1,050
1,100
5,275
9,153
Subordinated debentures
19,117
156,491
245,004
—
420,612
Operating lease obligations
19,625
37,059
28,950
74,757
160,391
Derivative contracts
264,169
49,017
16,530
3,242
332,958
Deferred compensation and stock-based compensation obligations
—
91,775
—
—
91,775
Data processing services
15,094
8,169
1,320
3,245
27,828
Total
$
1,334,232
$
935,613
$
834,225
$
592,673
$
3,696,743
Loan commitments
$
6,636,587
Standby letters of credit
466,477
Mortgage loans sold with recourse
226,922
Commitments to purchase transferable tax credits from zero emission power providers
72,000
Alternative investment commitments
44,854
Unfunded third-party private equity commitments
7,092
82
Payments on time deposits, other borrowed funds and subordinated debentures include interest which has been calculated from rates at
December 31, 2012
. Many of these obligations have variable interest rates and actual payments will differ from the amounts shown on this table. Obligations under derivative contracts used for interest rate risk management purposes are included with projected payments from time deposits and other borrowed funds as appropriate.
Payments on time deposits are based on contractual maturity dates. These funds may be withdrawn prior to maturity. We may charge the customer a penalty for early withdrawal.
Operating lease commitments generally represent real property we rent for branch offices, corporate offices and operations facilities. Payments presented represent the minimum lease payments and exclude related costs such as utilities and property taxes.
Obligations under derivative contracts are used in customer hedging programs. As previously discussed, we have entered into derivative contracts which are expected to substantially offset the cash payments due on these obligations. Amounts shown in the table exclude
$49 million
of cash margin which secures our obligations under these contracts.
The Company has deferred compensation and employment agreements with its President and Chief Executive Officer. Collectively, these agreements provide, among other things, that all unvested stock-based compensation shall fully vest upon his termination, subject to certain conditions. These agreements provide for settlement in cash or other assets. We currently have recognized a $28 million liability for these plans which are fully vested as of
December 31, 2012
. In addition, the 2011 True-Up Plan will be distributed in 2014. Based on currently available information, amounts payable under the 2011 True-Up Plan will be approximately $64 million. We also have obligations with respect to employee and executive benefit plans. See Notes
11
and
12
to the Consolidated Financial Statements for additional information about our employee benefit plans.
Data processing and communications contracts represent the minimum obligations under the contracts. Additional payments that are based on the volume of transactions processed are excluded.
Loan commitments represent legally binding obligations to provide financing to our customers. Some of these commitments are expected to expire before being drawn upon and the total commitment amounts do not necessarily represent future cash requirements. Approximately $2.2 billion of the loan commitments expire within one year.
The Company has funded
$60 million
and has commitments to fund an additional
$45 million
for various alternative investments. Alternative investments generally consist of limited partnership interests in or loans to entities that invest in low income housing or economic development projects, distressed assets, energy development, venture capital and other activities. The Company is prohibited by banking regulations from controlling or actively managing the activities of these investments. Legally binding commitments to fund alternative investments are recognized as liabilities in the consolidated financial statements.
An indirect wholly-owned subsidiary of the Company is general partner of two private equity funds and has contingent obligations to make additional investments totaling
$7.1 million
as of
December 31, 2012
. These commitments, which are included in unfunded third-party private equity commitments, generally reflect customer investment obligations. We do not recognize contingent commitments to fund investments that are primarily customer obligations as liabilities in the consolidated financial statements.
Recently Issued Accounting Standards
See Note
1
of the consolidated financial statements for disclosure of newly adopted and pending accounting standards.
This report contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates, and projections about BOK Financial, the financial services industry and the economy in general. Words such as “anticipates,” “believes,” ”estimates,” “expects,” “forecasts,” “plans,” “projects,” variations of such words and similar expressions are intended to identify such forward-looking statements. Management judgments relating to and discussion of the provision and allowance for loan losses and accrual for off-balance sheet credit risk, allowance for uncertain tax positions and accruals for loss contingencies involve judgments as to expected events and are inherently forward-looking statements. Assessments that BOK Financial's acquisitions and other growth endeavors will be profitable are necessary statements of belief as to the outcome of future events, based in part on information provided by others that BOK Financial has not independently verified. These statements are not guarantees of future performance and involve certain risks, uncertainties
83
and assumptions that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what is expressed, implied, or forecasted in such forward-looking statements. Internal and external factors that might cause such a difference include, but are not limited to: (1) the ability to fully realize expected cost savings from mergers within the expected time frames, (2) the ability of other companies on which BOK Financial relies to provide goods and services in a timely and accurate manner, (3) changes in interest rates and interest rate relationships, (4) demand for products and services, (5) the degree of competition by traditional and nontraditional competitors, (6) changes in banking regulations, tax laws, prices, levies, and assessments, (7) the impact of technological advances and (8) trends in customer behavior as well as their ability to repay loans. BOK Financial and its affiliates undertake no obligation to update, amend, or clarify forward-looking statements, whether as a result of new information, future events or otherwise.
Legal Notice
As used in this report, the term “BOK Financial” and such terms as “the Company,” “the Corporation,” “our,” “we” and “us” may refer to one or more of the consolidated subsidiaries or all of them taken as a whole. All these terms are used for convenience only and are not intended as a precise description of any of the separate companies, each of which manages its own affairs.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market Risk
Market risk is a broad term for the risk of economic loss due to adverse changes in the fair value of a financial instrument. These changes may be the result of various factors, including interest rates, foreign exchange rates, commodity prices or equity prices. Financial instruments that are subject to market risk can be classified either as held for trading or held for purposes other than trading. Market risk excludes changes in fair value due to credit of the individual issuers of financial instruments.
BOK Financial is subject to market risk primarily through the effect of changes in interest rates on both its assets held for purposes other than trading and trading assets. The effects of other changes, such as foreign exchange rates, commodity prices or equity prices do not pose significant market risk to BOK Financial. BOK Financial has no material investments in assets that are affected by changes in foreign exchange rates or equity prices. Energy and agricultural product derivative contracts, which are affected by changes in commodity prices, are matched against offsetting contracts as previously discussed.
The Asset / Liability Committee is responsible for managing market risk in accordance with policy guidelines established by the Board of Directors. The Committee monitors projected variation in net interest revenue, net interest income and economic value of equity due to specified changes in interest rates. The internal policy limit for net interest revenue variation is a maximum decline of 5% to an up or down 200 basis point change over twelve months. These guidelines also set maximum levels for short-term borrowings, short-term assets, public funds and brokered deposits and establish minimum levels for unpledged assets, among other things. Compliance with these internal guidelines is reviewed monthly.
Interest Rate Risk – Other than Trading
As previously noted in the Net Interest Revenue section of this report, management has implemented strategies to manage the Company’s balance sheet to have relatively limited exposure to changes in interest rates over a twelve-month period. The effectiveness of these strategies in managing the overall interest rate risk is evaluated through the use of an asset/liability model. BOK Financial performs a sensitivity analysis to identify more dynamic interest rate risk exposures, including embedded option positions, on net interest revenue, net income and economic value of equity. A simulation model is used to estimate the effect of changes in interest rates over the next 12 months and longer time periods based on multiple interest rate scenarios. Two specified interest rate scenarios are used to evaluate interest rate risk against policy guidelines. The first assumes a sustained parallel 200 basis point increase and the second assumes a sustained parallel 50 basis point decrease in interest rates. Management historically evaluated interest rate sensitivity for a sustained 200 basis point decrease in interest rates. However, the results of a 200 basis point decrease in interest rates in the current low-rate environment are not meaningful.
The Company’s primary interest rate exposures included the Federal Funds rate, which affects short-term borrowings, and the prime lending rate and LIBOR, which are the basis for much of the variable rate loan pricing. Additionally, residential
84
mortgage rates directly affect the prepayment speeds for residential mortgage-backed securities and mortgage servicing rights. Derivative financial instruments and other financial instruments used for purposes other than trading are included in this simulation. The model incorporates assumptions regarding the effects of changes in interest rates and account balances on indeterminable maturity deposits based on a combination of historical analysis and expected behavior. The impact of planned growth and new business activities is factored into the simulation model. The effects of changes in interest rates on the value of mortgage servicing rights are excluded from Table 38 due to the extreme volatility over such a large rate range and our active risk management approach for that asset. The effects of interest rate changes on the value of mortgage servicing rights and financial instruments identified as economic hedges are presented in Note
7
to the Consolidated Financial Statements.
The simulations used to manage market risk are based on numerous assumptions regarding the effects of changes in interest rates on the timing and extent of re-pricing characteristics, future cash flows and customer behavior. These assumptions are inherently uncertain and, as a result, the model cannot precisely estimate net interest revenue, net income or economic value of equity or precisely predict the impact of higher or lower interest rates on net interest revenue, net income or economic value of equity. Actual results will differ from simulated results due to timing, magnitude and frequency of interest rate changes, market conditions and management strategies, among other factors.
Table
47
– Interest Rate Sensitivity
(Dollar in thousands)
200 bp Increase
50 bp Decrease
2012
2011
2012
2011
Anticipated impact over the next twelve months on net interest revenue
$
18,171
$
36,986
$
(25,572
)
$
(19,227
)
2.80
%
5.39
%
(3.94
)%
(2.80
)%
Trading Activities
BOK Financial enters into trading activities both as an intermediary for customers and for its own account. As an intermediary, BOK Financial will take positions in securities, generally residential mortgage-backed securities, government agency securities and municipal bonds. These securities are purchased for resale to customers, which include individuals, corporations, foundations and financial institutions. On a limited basis, BOK Financial may also take trading positions in U.S. Treasury securities, residential mortgage-backed securities, municipal bonds and derivative contracts to enhance returns on its securities portfolios. Both of these activities involve interest rate risk. BOKF Financial has an insignificant exposure to foreign exchange risk and does not take positions in commodity derivatives.
A variety of methods are used to manage the interest rate risk of trading activities. These methods include daily marking of all positions to market value, independent verification of inventory pricing, and position limits for each trading activity. Hedges in either the futures or cash markets may be used to reduce the risk associated with some trading programs.
Management uses a Value at Risk (“VAR”) methodology to measure the market risk due to changes in interest rates inherent in its trading activities. VAR is calculated based upon historical simulations over the past five years using a variance / covariance matrix of interest rate changes, a 10 business day holding period and a 99% confidence interval. It represents an amount of market loss that is likely to be exceeded in only one out of every 100 two-week periods. Trading positions are managed within guidelines approved by the Board of Directors. These guidelines limit the VAR to $7.3 million. There were no instances of VAR being exceeded during the years ended
December 31, 2012
and 2011. At
December 31, 2012
, there were no trading positions for the purposes of enhancing returns on the Company's securities portfolio.
The average, high and low VAR amounts for the years ended
December 31, 2012
and 2011 are as follows in Table
48
.
Table
48
–
Value at Risk (VaR)
(In thousands)
Year Ended December 31,
2012
2011
2010
Average
$
3,172
$
2,445
$
2,253
High
6,603
5,441
9,185
Low
1,060
1,310
622
85
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Report of Management on Financial Statements
Management of BOK Financial is responsible for the preparation, integrity and fair presentation of the consolidated financial statements included in this annual report. The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States and necessarily include some amounts that are based on our best estimates and judgments.
Management, under the supervision of the Chief Executive Officer and the Chief Financial Officer, conducted an assessment of internal control over financial reporting as of
December 31, 2012
. Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s consolidated financial statements for external purposes in accordance with accounting principles generally accepted in the United States. In establishing internal control over financial reporting, management assesses risk and designs controls to prevent or detect financial reporting misstatements that may be consequential to a reader. Management also assesses the impact of any internal control deficiencies and oversees efforts to improve internal control over financial reporting. Because of inherent limitations, it is possible that internal controls may not prevent or detect misstatements, and it is possible that internal controls may vary over time based on changing conditions. There have been no material changes in internal controls subsequent to
December 31, 2012
.
The Risk Oversight and Audit Committee, consisting entirely of independent directors, meets regularly with management, internal auditors and the independent registered public accounting firm, Ernst & Young LLP, regarding management’s assessment of internal control over financial reporting.
Report of Management on Internal Control over Financial Reporting
Management is responsible for establishing and maintaining adequate internal control over financial reporting and for assessing the effectiveness of internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f), as amended. Management has assessed the effectiveness of the Company’s internal control over financial reporting based on the criteria established in “Internal Control – Integrated Framework,” issued by the Committee of Sponsoring Organizations (“COSO”) of the Treadway Commission. Based on that assessment and criteria, management has determined that the Company maintained effective internal control over financial reporting as of
December 31, 2012
.
Ernst & Young LLP, the independent registered public accounting firm that audited the consolidated financial statements of the Company included in this annual report has issued an audit report on the effectiveness of the Company’s internal control over financial reporting as of
December 31, 2012
. Their report, which expresses unqualified opinions on the effectiveness of the Company’s internal control over financial reporting as of
December 31, 2012
, is included in this annual report.
86
Report of Independent Registered Public Accounting Firm
Report on Consolidated Financial Statements
The Board of Directors and Shareholders of BOK Financial Corporation
We have audited the accompanying consolidated balance sheets of BOK Financial Corporation as of
December 31, 2012
and
2011
, and the related consolidated statements of earnings, comprehensive income, changes in equity, and cash flows for each of the three years in the period ended
December 31, 2012
. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of BOK Financial Corporation at
December 31, 2012
and
2011
, and the consolidated results of its operations and its cash flows for each of the three years in the period ended
December 31, 2012
, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), BOK Financial Corporation's internal control over financial reporting as of
December 31, 2012
, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated
February 27, 2013
expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Tulsa, Oklahoma
February 27, 2013
87
Report of Independent Registered Public Accounting Firm
Report on Effectiveness of Internal Control over Financial Reporting
The Board of Directors and Shareholders of BOK Financial Corporation
We have audited BOK Financial Corporation’s internal control over financial reporting as of
December 31, 2012
, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria). BOK Financial Corporation’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Report of Management on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the company’s internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, BOK Financial Corporation maintained, in all material respects, effective internal control over financial reporting as of
December 31, 2012
, based on
the COSO criteria
.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of BOK Financial Corporation as of
December 31, 2012
and
2011
, and the related consolidated statements of earnings, comprehensive income, changes in equity, and cash flows for each of the three years in the period ended
December 31, 2012
of BOK Financial Corporation and our report dated
February 27, 2013
expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Tulsa, Oklahoma
February 27, 2013
88
Consolidated Statements of Earnings
(In thousands, except share and per share data)
Year Ended December 31,
Interest revenue
2012
2011
2010
Loans
$
513,429
$
504,989
$
522,559
Residential mortgage loans held for sale
8,185
6,492
9,261
Trading securities
1,419
1,836
2,172
Taxable securities
16,848
12,581
7,229
Tax-exempt securities
3,577
4,768
6,402
Total investment securities
20,425
17,349
13,631
Taxable securities
237,235
259,871
283,583
Tax-exempt securities
2,487
2,394
2,446
Total available for sale securities
239,722
262,265
286,029
Fair value option securities
8,456
18,649
17,403
Funds sold and resell agreements
12
15
27
Total interest revenue
791,648
811,595
851,082
Interest expense
Deposits
67,013
88,890
106,265
Borrowed funds
6,531
8,826
13,334
Subordinated debentures
13,778
22,385
22,431
Total interest expense
87,322
120,101
142,030
Net interest revenue
704,326
691,494
709,052
Provision for credit losses
(22,000
)
(6,050
)
105,139
Net interest revenue after provision for credit losses
726,326
697,544
603,913
Other operating revenue
Brokerage and trading revenue
126,930
104,181
101,471
Transaction card revenue
107,985
116,757
112,302
Trust fees and commissions
80,053
73,290
68,976
Deposit service charges and fees
98,917
95,872
103,611
Mortgage banking revenue
169,302
91,643
87,600
Bank-owned life insurance
11,089
11,280
12,066
Other revenue
37,827
35,620
30,368
Total fees and commissions
632,103
528,643
516,394
Gain (loss) on assets, net
(1,415
)
4,156
(4,011
)
Gain (loss) on derivatives, net
(301
)
2,686
4,271
Gain on fair value option securities, net
9,230
24,413
7,331
Gain on available for sale securities, net
33,845
34,144
21,882
Total other-than-temporary impairment losses
(1,144
)
(10,578
)
(29,960
)
Portion of loss recognized in (reclassified from) other comprehensive income
(6,207
)
(12,929
)
2,151
Net impairment losses recognized in earnings
(7,351
)
(23,507
)
(27,809
)
Total other operating revenue
666,111
570,535
518,058
Other operating expense
Personnel
491,033
429,986
401,864
Business promotion
23,338
20,549
17,726
Contribution to BOKF Foundation
2,062
4,000
—
Professional fees and services
34,015
28,798
30,217
Net occupancy and equipment
66,726
64,611
63,969
Insurance
15,356
16,799
24,320
Data processing and communications
98,904
97,976
87,752
Printing, postage and supplies
14,228
14,085
13,665
Net losses and expenses of repossessed assets
20,528
23,715
34,483
Amortization of intangible assets
2,927
3,583
5,336
Mortgage banking costs
44,334
37,621
43,172
Change in fair value of mortgage servicing rights
9,210
40,447
(3,661
)
Other expense
26,912
37,574
31,477
Total other operating expense
849,573
819,744
750,320
Income before taxes
542,864
448,335
371,651
Federal and state income tax
188,740
158,511
123,357
Net income
354,124
289,824
248,294
Net income attributable to non-controlling interest
2,933
3,949
1,540
Net income attributable to BOK Financial Corp. shareholders
$
351,191
$
285,875
$
246,754
Earnings per share:
Basic
$
5.15
$
4.18
$
3.63
Diluted
$
5.13
$
4.17
$
3.61
Average shares used in computation:
Basic
67,684,043
67,787,676
67,627,735
Diluted
67,964,940
68,038,763
67,831,734
Dividends declared per share
$
2.47
$
1.13
$
0.99
See accompanying notes to consolidated financial statements.
89
Consolidated Statements of Comprehensive Income
(In thousands, except share and per share data)
Year Ended
December 31,
2012
2011
2010
Net income
$
354,124
$
289,824
$
248,294
Other comprehensive income before income taxes:
Net change in unrealized gain (loss)
66,197
47,287
185,463
Other–than–temporary impairment losses recognized in earnings
7,351
23,507
27,809
Reclassification adjustment for net gains realized and included in earnings
(33,392
)
(33,840
)
(21,618
)
Amortization of unrealized gain on investment securities transferred from available for sale
(6,601
)
(1,357
)
—
Other comprehensive income before income taxes
33,555
35,597
191,654
Income tax expense
(12,614
)
(14,457
)
(73,075
)
Other comprehensive income, net of income taxes
20,941
21,140
118,579
Comprehensive income
375,065
310,964
366,873
Comprehensive income attributable to non-controlling interests
2,933
3,949
1,540
Comprehensive income attributed to BOK Financial Corp. shareholders
372,132
307,015
365,333
See accompanying notes to consolidated financial statements.
90
Consolidated Balance Sheets
(In thousands, except share data)
December 31,
2012
2011
Assets
Cash and due from banks
$
1,266,834
$
976,191
Funds sold and resell agreements
19,405
10,174
Trading securities
214,102
76,800
Investment securities (fair value
: 2012 – $528,458;
2011 - $462,657)
499,534
439,236
Available for sale securities
11,287,221
10,179,365
Fair value option securities
284,296
651,226
Residential mortgage loans held for sale
293,762
188,125
Loans
12,311,456
11,269,743
Less allowance for loan losses
(215,507
)
(253,481
)
Loans, net of allowance
12,095,949
11,016,262
Premises and equipment, net
265,920
262,735
Receivables
114,185
123,257
Goodwill
361,979
335,601
Intangible assets, net
28,192
10,219
Mortgage servicing rights, net
100,812
86,783
Real estate and other repossessed assets, net of allowance (
2012 – $36,873
; 2011 – $32,911)
103,791
122,753
Bankers’ acceptances
605
1,881
Derivative contracts
338,106
293,859
Cash surrender value of bank-owned life insurance
274,531
263,318
Receivable on unsettled securities trades
211,052
75,151
Other assets
388,355
381,010
Total assets
$
28,148,631
$
25,493,946
Liabilities and shareholders' equity
Noninterest-bearing demand deposits
$
8,038,286
$
5,799,785
Interest-bearing deposits:
Transaction
9,888,038
9,354,456
Savings
284,744
226,357
Time
2,967,992
3,381,982
Total deposits
21,179,060
18,762,580
Funds purchased
1,167,416
1,063,318
Repurchase agreements
887,030
1,233,064
Other borrowings
651,775
74,485
Subordinated debentures
347,633
398,881
Accrued interest, taxes and expense
176,678
149,508
Bankers’ acceptances
605
1,881
Derivative contracts
283,589
236,522
Due on unsettled securities trades
297,453
653,371
Other liabilities
163,711
133,684
Total liabilities
25,154,950
22,707,294
Shareholders' equity:
Common stock ($.00006 par value; 2,500,000,000 shares authorized; shares issued and outstanding:
2012 – 72,415,346;
2011 – 71,533,354)
4
4
Capital surplus
859,278
818,817
Retained earnings
2,137,541
1,953,332
Treasury stock (shares at cost:
2012 – 4,087,995;
2011 – 3,380,310)
(188,883
)
(150,664
)
Accumulated other comprehensive income
149,920
128,979
Total shareholders’ equity
2,957,860
2,750,468
Non-controlling interest
35,821
36,184
Total equity
2,993,681
2,786,652
Total liabilities and equity
$
28,148,631
$
25,493,946
See accompanying notes to consolidated financial statements.
91
Consolidated Statements of Changes in Equity
(In thousands)
Common Stock
Accumulated
Other
Comprehensive
Income(Loss)
Capital
Surplus
Retained
Earnings
Treasury Stock
Total
Shareholders’
Equity
Non-
Controlling
Interest
Total
Shares
Amount
Shares
Amount
Equity
Balance, December 31, 2009
70,312
$
4
$
(10,740
)
$
758,723
$
1,563,683
2,509
$
(105,857
)
$
2,205,813
$
19,561
$
2,225,374
Net income
—
—
—
—
246,754
—
—
246,754
1,540
248,294
Other comprehensive income
—
—
118,579
—
—
—
—
118,579
—
118,579
Exercise of stock options
504
—
—
15,497
—
99
(6,945
)
8,552
—
8,552
Tax benefit on exercise of stock options
—
—
—
425
—
—
—
425
—
425
Stock-based compensation
—
—
—
8,160
—
—
—
8,160
—
8,160
Cash dividends on common stock
—
—
—
—
(66,557
)
—
—
(66,557
)
—
(66,557
)
Capital calls and distributions, net
—
—
—
—
—
—
—
—
1,051
1,051
Balance, December 31, 2010
70,816
4
107,839
782,805
1,743,880
2,608
(112,802
)
2,521,726
22,152
2,543,878
Net income
—
—
—
—
285,875
—
—
285,875
3,949
289,824
Other comprehensive income
—
—
21,140
—
—
—
—
21,140
—
21,140
Treasury stock purchases
—
—
—
—
—
562
(26,446
)
(26,446
)
—
(26,446
)
Exercise of stock options
717
—
—
25,957
—
210
(11,416
)
14,541
—
14,541
Tax benefit on exercise of stock options
—
—
—
659
—
—
—
659
—
659
Stock-based compensation
—
—
—
9,396
—
—
—
9,396
—
9,396
Cash dividends on common stock
—
—
—
—
(76,423
)
—
—
(76,423
)
—
(76,423
)
Capital calls and distributions, net
—
—
—
—
—
—
—
—
10,083
10,083
Balance, December 31, 2011
71,533
4
128,979
818,817
1,953,332
3,380
(150,664
)
2,750,468
36,184
2,786,652
Net income
—
—
—
—
351,191
—
—
351,191
2,933
354,124
Other comprehensive income
—
—
20,941
—
—
—
—
20,941
—
20,941
Treasury stock purchases
—
—
—
—
—
384
(20,558
)
(20,558
)
—
(20,558
)
Exercise of stock options
882
—
—
32,311
—
324
(17,661
)
14,650
—
14,650
Tax benefit on exercise of stock options
—
—
—
120
—
—
—
120
—
120
Stock-based compensation
—
—
—
8,030
—
—
—
8,030
—
8,030
Cash dividends on common stock
—
—
—
—
(166,982
)
—
—
(166,982
)
—
(166,982
)
Acquisition of non-controlling interest
—
—
—
—
—
—
—
—
1,645
1,645
Capital calls and distributions, net
—
—
—
—
—
—
—
—
(4,941
)
(4,941
)
Balance, December 31, 2012
72,415
$
4
$
149,920
$
859,278
$
2,137,541
4,088
$
(188,883
)
$
2,957,860
$
35,821
$
2,993,681
See accompanying notes to consolidated financial statements.
92
Consolidated Statements of Cash Flows
(in thousands)
Year Ended December 31,
2012
2011
2010
Cash Flows From Operating Activities:
Net income
$
354,124
$
289,824
$
248,294
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses
(22,000
)
(6,050
)
105,139
Change in fair value of mortgage servicing rights
9,210
40,447
(3,661
)
Net unrealized gains from derivatives
(984
)
(9,651
)
(18,882
)
Tax benefit on exercise of stock options
(120
)
(659
)
(425
)
Change in bank-owned life insurance
(11,089
)
(11,280
)
(12,066
)
Stock-based compensation
8,030
9,396
8,160
Depreciation and amortization
54,935
49,967
58,987
Net amortization of securities discounts and premiums
87,769
112,227
105,680
Net realized losses (gains) on financial instruments and other assets
(135,696
)
(3,589
)
1,420
Mortgage loans originated for resale
(3,708,350
)
(2,293,436
)
(2,256,943
)
Proceeds from sale of mortgage loans held for resale
3,731,830
2,369,895
2,246,228
Capitalized mortgage servicing rights
(42,191
)
(26,251
)
(27,603
)
Change in trading and fair value option securities
226,144
(247,386
)
(139,319
)
Change in receivables
9,244
24,236
(40,118
)
Change in other assets
10,999
16,469
9,023
Change in accrued interest, taxes and expense
23,424
63,827
22,227
Change in other liabilities
(3,429
)
(50,198
)
59,037
Net cash provided by operating activities
591,850
327,788
365,178
Cash Flows From Investing Activities:
Proceeds from maturities or redemptions of investment securities
111,511
68,020
111,976
Proceeds from maturities or redemptions of available for sale securities
4,456,363
3,650,900
3,185,131
Purchases of investment securities
(172,327
)
(37,085
)
(211,312
)
Purchases of available for sale securities
(7,334,843
)
(7,504,261
)
(5,565,931
)
Proceeds from sales of available for sale securities
1,744,662
2,725,760
2,013,620
Change in amount receivable on unsettled securities transactions
(135,901
)
59,908
(135,059
)
Loans originated net of principal collected
(1,077,075
)
(598,499
)
469,223
Net proceeds from (payments on) derivative asset contracts
(13,273
)
4,994
201,289
Acquisitions, net of cash acquired
(23,615
)
—
—
Proceeds from disposition of assets
170,907
122,314
38,640
Purchases of assets
(94,756
)
(56,195
)
(64,916
)
Net cash provided by (used in) investing activities
(2,368,347
)
(1,564,144
)
42,661
Cash Flows From Financing Activities:
Net change in demand deposits, transaction deposits and savings accounts
2,830,470
1,710,705
1,919,658
Net change in time deposits
(413,990
)
(127,026
)
(257,586
)
Net change in other borrowings, subsidiary bank
200,107
(941,834
)
(1,487,742
)
Repayment of subordinated debentures, subsidiary bank
(53,705
)
—
—
Net change in other borrowings, parent company and other non-bank subsidiaries
10,500
(7,217
)
—
Net payments or proceeds on derivative liability contracts
(7,560
)
15,674
(194,831
)
Net change in derivative margin accounts
39,237
(102,262
)
70,340
Change in amount due on unsettled security transactions
(355,918
)
492,946
(51,910
)
Issuance of common and treasury stock, net
14,650
14,541
8,552
Sale of non-controlling interest
300
—
—
Tax benefit on exercise of stock options
120
659
425
Repurchase of common stock
(20,558
)
(26,446
)
—
Dividends paid
(166,982
)
(76,423
)
(66,557
)
Net cash provided by (used in) financing activities
2,076,671
953,317
(59,651
)
Net decrease in cash and cash equivalents
299,874
(283,039
)
348,188
Cash and cash equivalents at beginning of period
986,365
1,269,404
921,216
Cash and cash equivalents at end of period
$
1,286,239
$
986,365
$
1,269,404
Cash paid for interest
$
90,137
$
122,166
$
144,095
Cash paid for taxes
$
158,703
$
156,465
$
133,551
Net loans transferred to real estate and other repossessed assets
$
133,502
$
87,476
$
72,845
Residential mortgage loans guaranteed by U.S. government agencies that became eligible for repurchase during the year
$
121,432
$
154,134
$
—
Conveyance of other real estate owned guaranteed by U.S. government agencies
$
89,223
$
14,501
$
—
See accompanying notes to consolidated financial statements.
93
Notes to Consolidated Financial Statements
(
1
) Significant Accounting Policies
Basis of Presentation
The Consolidated Financial Statements of BOK Financial Corporation (“BOK Financial” or “the Company”) have been prepared in conformity with accounting principles generally accepted in the United States ("U.S. GAAP"), including interpretations of U.S. GAAP issued by federal banking regulators and general practices of the banking industry. The consolidated financial statements include the accounts of BOK Financial and its subsidiaries, principally BOKF, NA (“the Bank”), BOSC, Inc., The Milestone Group, Inc. and Cavanal Hill Investment Management, Inc. All significant intercompany transactions are eliminated in consolidation. Certain prior year amounts have been reclassified to conform to the current year presentation.
The consolidated financial statements include the assets, liabilities, non-controlling interests and results of operations of variable interest entities (“VIEs”) when BOK Financial is determined to be the primary beneficiary. Variable interest entities are generally defined as entities that either do not have sufficient equity to finance their activities without support from other parties or whose equity investors lack a controlling financial interest. See additional discussion of variable interest entities at Note
14
following.
Nature of Operations
BOK Financial, through its subsidiaries, provides a wide range of financial services to commercial and industrial customers, other financial institutions, municipalities, and consumers. These services include depository and cash management; lending and lease financing; mortgage banking; securities brokerage, trading and underwriting; and personal and corporate trust.
The Bank operates as Bank of Oklahoma primarily in Tulsa and Oklahoma City metropolitan areas of the state of Oklahoma and Bank of Texas primarily in the Dallas, Fort Worth and Houston metropolitan areas of the state of Texas. In addition, the Bank does business as Bank of Albuquerque in Albuquerque, New Mexico; Colorado State Bank and Trust in Denver, Colorado; Bank of Arizona in Phoenix, Arizona; Bank of Kansas City in Kansas City, Missouri/Kansas and Bank of Arkansas in Northwest Arkansas. The Bank also operates the TransFund electronic funds network.
Use of Estimates
Preparation of BOK Financial's consolidated financial statements requires management to make estimates of future economic activities, including loan collectability, prepayments and cash flows from customer accounts. These estimates are based upon current conditions and information available to management. Actual results may differ significantly from these estimates.
Acquisitions
Assets and liabilities acquired, including identifiable intangible assets, are recorded at fair value on the acquisition date. The purchase price includes consideration paid at closing and the estimated fair value of contingent consideration that will be paid in the future, subject to achieving defined performance criteria. Goodwill is recognized as the excess of the purchase price over the net fair value of assets acquired and liabilities assumed. The Consolidated Statements of Earnings include the results of operations from the acquisition date.
Goodwill and Intangible Assets
Goodwill and intangible assets generally result from business combinations and are evaluated for each of BOK Financial's reporting units for impairment annually or more frequently if conditions indicate impairment. The evaluation of possible impairment of goodwill and intangible assets involves significant judgment based upon short-term and long-term projections of future performance.
Reporting units are defined by the Company as the geographical market underlying each operating segment. This definition is consistent with the manner in which the chief operating decision maker assesses the performance of the Company and makes decisions concerning the allocation of resources. The Company may qualitatively assess whether it is more likely than not that the fair value of the reporting units are less than their carrying value. This assessment includes consideration of relevant events and circumstance including but not limited to macroeconomic conditions, industry and market conditions, the financial and
94
stock performance of the Company and other relevant factors. Additional quantitative analysis may be undertaken through which the fair value of BOK Financial's reporting units is estimated by the discounted future earnings method. Income growth is projected for each reporting unit and a terminal value is computed. This projected income stream is converted to current fair value by using a discount rate that reflects a rate of return required by a willing buyer. Assumptions used to determine the fair value of the reporting units are compared to observable inputs, such as the market value of BOK Financial common stock. However, determination of the fair value of individual reporting units requires the use of significant unobservable inputs. There have been no changes in the techniques used to evaluate the carrying value of goodwill.
Core deposit intangible assets are amortized using accelerated methods over the estimated lives of the acquired deposits. These assets generally have a weighted average life of
5 years
. Other intangible assets are amortized using accelerated or straight-line methods, as appropriate, over the estimated benefit periods. These periods range from
5 years
to
20 years
. The net book values of identifiable intangible assets are evaluated for impairment when economic conditions indicate impairment may exist.
Cash Equivalents
Due from banks, funds sold (generally federal funds sold for
one
periods) and resell agreements (which generally mature within
one
to
30 days
) are considered cash equivalents.
Securities
Securities are identified as trading, investment (held to maturity) or available for sale at the time of purchase based upon the intent of management, liquidity and capital requirements, regulatory limitations and other relevant factors. Trading securities, which are acquired for profit through resale, are carried at fair value with unrealized gains and losses included in current period earnings. Investment securities are carried at amortized cost. Amortization is computed by methods that approximate level yield and is adjusted for changes in prepayment estimates. Securities identified as available for sale are carried at fair value. Unrealized gains and losses are recorded, net of deferred income taxes, as accumulated other comprehensive income in shareholders' equity. Available for sale securities are separately identified as pledged to creditors if the creditor has the right to sell or re-pledge the collateral.
The purchase or sale of securities is recognized on a trade date basis. Realized gains and losses on sales of securities are based upon specific identification of the security sold. A receivable or payable is recognized for subsequent transaction settlement. BOK Financial will periodically commit to purchase to-be-announced residential mortgage-backed securities. These commitments are carried at fair value if they are considered derivative contracts. Investment securities may be sold or transferred to trading or available for sale classification in certain limited circumstances specified in generally accepted accounting principles. Securities meeting certain criteria may also be transferred from the available for sale classification to the investment securities portfolio at fair value on the date of transfer. The unrealized gain or loss at the date of transfer is retained in accumulated other comprehensive income and in the carrying value of the investment securities portfolio. Such amounts are amortized over the estimated remaining life of the security as an adjustment to yield, offsetting the related amortization of the premium or accretion of the discount on the transferred securities.
On a quarterly basis, the Company performs separate evaluations of impaired debt investment and available for sale securities and equity available for sale securities to determine if the decline in fair value below the amortized cost is other-than-temporary.
For debt securities, management determines whether it intends to sell or if it is more likely than not that it will be required to sell impaired securities. This determination considers current and forecasted liquidity requirements and securities portfolio management. If the Company intends to sell or it is more likely than not that it will be required to sell the impaired debt security, a charge is recognized against earnings for the entire unrealized loss. For all impaired debt securities for which there is no intent or expected requirement to sell, the evaluation considers all available evidence to assess whether it is more likely than not that all amounts due would not be collected according to the security's contractual terms. Any expected credit loss due to the inability to collect all amounts due according to the security's contractual terms is recognized as a charge against earning. Any remaining unrealized loss related to other factors would be recognized in other comprehensive income, net of taxes.
For equity securities, management evaluates various factors including cause, severity and duration of the decline in value of the security and prospects for recovery, as well as the Company's intent and ability not to sell the security until the fair value exceeds amortized cost. If an unrealized loss is determined to be other-than-temporary, a charge is recognized against earnings for the difference between the security's amortized cost and fair value.
95
BOK Financial has elected to carry certain non-trading securities at fair value with changes in fair value recognized in current period income. These securities are held with the intent that gains or losses will offset changes in the fair value of mortgage servicing rights or certain derivative instruments.
Derivative Instruments
Derivative instruments may be used by the Company as part of its interest rate risk management programs or may be offered to customers. All derivative instruments are carried at fair value. The determination of fair value of derivative instruments considers changes in interest rates, commodity prices and foreign exchange rates. Credit risk is also considered in determining fair value. Deterioration in the credit rating of customers or other counterparties reduces the fair value of asset contracts. Deterioration of our credit rating to below investment grade or the credit ratings of other counterparties could decrease the fair value of our derivative liabilities. Changes in fair value are generally reported in income as they occur.
Derivative instruments used to manage interest rate risk consist primarily of interest rate swaps. These contracts modify the interest income or expense of certain assets or liabilities. Amounts receivable from or payable to counterparties are reported in interest income or expense using the accrual method. Changes in fair value of interest rate swaps are reported in other operating revenue - gain (loss) on derivatives, net.
In certain circumstances, an interest rate swap may be designated as a fair value hedge and may qualify for hedge accounting. In these circumstances, changes in the full fair value of the hedged asset or liability, not only changes in fair value due to changes in the benchmark interest rate, is also recognized in earnings and may partially or completely offset changes in fair value of the interest rate swap. A fair value hedge is considered effective if the cumulative fair value adjustment of the interest rate swap is within a range of
80%
to
120%
of the cumulative change in the fair value of the hedged asset or liability. Any ineffectiveness, including ineffectiveness due to credit risk or ineffectiveness created when the fixed rate of the hedged asset or liability does not match the fixed rate of the interest rate swap, is recognized in earnings and reported Gain (loss) on derivatives, net.
Interest rate swaps may be designated as cash flow hedges of variable rate assets or liabilities, or of anticipated transactions. Changes in the fair value of interest rate swaps designated as cash flow hedges are recorded in accumulated other comprehensive income to the extent they are effective. The amount recorded in other comprehensive income is reclassified to earnings in the same periods as the hedged cash flows impact earnings. The ineffective portion of changes in fair value is reported in current earnings.
If a derivative instrument that had been designated as a fair value hedge is terminated or if the hedge designation is removed or deemed to no longer be effective, the difference between the hedged items carrying value and its face amount is recognized into income over the remaining original hedge period. Similarly, if a derivative instrument that had been designated as a cash flow hedge is terminated or if the hedge designation is removed or deemed to no longer be effective, the amount remaining in accumulated other comprehensive income is reclassified to earnings in the same period as the hedged item.
BOK Financial offers programs that permit its customers to manage various risks, including fluctuations in energy, cattle and other agricultural products, interest rates and foreign exchanges rates with derivative contracts. Derivative contracts are executed between the customers and BOK Financial. Offsetting contracts are executed between BOK Financial and other selected counterparties to minimize its risk of changes in commodity prices, interest rates or foreign exchange rates. The counterparty contracts are identical to customer contracts, except for a fixed pricing spread or fee paid to BOK Financial as profit and compensation for administrative costs and credit risk which is recognized over the life of the contracts and included in other operating revenue - brokerage and trading revenue in the Consolidated Statements of Earnings.
When bilateral netting agreements exist between the Company and its counterparties that create a single legal claim or obligation to pay or receive the net amount in settlement of the individual derivative contracts, the Company reports derivative assets and liabilities on a net by counterparty basis.
Derivative contracts may also require the Company to provide or receive cash margin as collateral for derivative assets and liabilities. Derivative assets and liabilities are reported net of cash margin when certain conditions are met.
96
Loans
Loans are either secured or unsecured based on the type of loan and the financial condition of the borrower. Repayment is generally expected from cash flow or proceeds from the sale of selected assets of the borrower. BOK Financial is exposed to risk of loss on loans due to the borrower's financial difficulties, which may arise from any number of factors, including problems within the respective industry or local economic conditions. Access to collateral, in the event of borrower default, is reasonably assured through adherence to applicable lending laws and through sound lending standards and credit review procedures. Accounting policies for all loans, excluding residential loans guaranteed by U.S. government agencies, are as follows.
Interest is accrued at the applicable interest rate on the outstanding principal amount. Loans are placed on nonaccruing status when, in the opinion of management, full collection of principal or interest is uncertain. Internally risk graded loans are individually evaluated for nonaccruing status quarterly. Non-risk graded loans are generally placed on nonaccruing status when
90 days
or more past due or within
60 days
of being notified of the borrower bankruptcy filing. Interest previously accrued but not collected is charged against interest income when the loan is placed on nonaccruing status. Payments received on nonaccruing loans are applied to principal or recognized as interest income, according to management's judgment as to the collectability of principal. Loans may be returned to accruing status when, in the opinion of management, full collection of principal and interest, including principal previously charged off, is probable based on improvements in the borrower's financial condition or a sustained period of performance.
Loans to borrowers experiencing financial difficulties may be modified in troubled debt restructurings ("TDRs"). All TDRs are classified as nonaccruing. Modifications generally consist of extension of payment terms or interest rate concessions and may result either voluntarily through negotiations with the borrower or involuntarily through court order. Generally, principal and accrued but unpaid interest is not voluntarily forgiven.
Performing loans may be renewed under then current collateral, debt service ratio and other underwriting standards. Nonaccruing loans may also be renewed and will remain classified as nonaccruing.
All loans are charged-off when the loan balance or a portion of the loan balance is no longer supported by the paying capacity of the borrower or when the required cash flow is reduced in a TDR. The charge-off amount is determined through an evaluation of available cash resources and collateral value. Internally risk graded loans are evaluated quarterly and charge-offs are taken in the quarter in which the loss is identified. Non-risk graded loans that are past due between
60 days
and
180 days
, based on the loan product type, are charged off. Loans to borrowers whose personal obligation has been discharged through Chapter 7 bankruptcy proceedings are charged off within
60 days
of notice of the bankruptcy filing, regardless of payment status.
Loan origination and commitment fees and direct loan acquisition and origination costs are deferred and amortized as an adjustment to yield over the life of the loan or over the commitment period, as applicable.
Qualifying residential mortgage loans guaranteed by U.S. government agencies have been sold into GNMA pools. Under certain performance conditions specified in government programs, the Company has the right, but not the obligation to repurchase loans from GNMA pools. These loans no longer qualify for sale accounting and are recognized in the Consolidated Balance Sheet. Guaranteed loans are considered to be impaired because we do not expect to receive all principal and interest based on the loan's contractual terms. The principal balance continues to be guaranteed, however, interest accrues at a curtailed rate as specified in the programs. The carrying value of these loans is reduced based on an estimate of expected cash flows discounted at the original note rate plus a liquidity spread. Guaranteed loans may be modified in TDRs in accordance with U.S. government agency guidelines. Interest continues to accrue at the modified rate. U.S. government guaranteed loans may either be resold into GNMA pools after a performance period specified by the programs or foreclosed and conveyed to the guarantors.
Allowance for Loan Losses and Accrual for Off-Balance Sheet Credit Risk
The appropriateness of the allowance for loan losses and accrual for off-balance sheet credit risk (collectively "Allowance for Credit Losses") is assessed by management based on an ongoing quarterly evaluation of the probable estimated losses inherent in the portfolio, including probable losses on outstanding loans and unused commitments to provide financing.
Loans are disaggregated into portfolio segments and further disaggregated into classes. The portfolio segment is the level at which the Company develops and documents a systematic method for determining its Allowance for Credits Losses. Classes are based on the risk characteristics of the loans and the Company's method for monitoring and assessing credit risk.
97
The allowance for loan losses consists of specific allowances attributed to impaired loans that have not yet been charged down to amounts we expect to recover, general allowances based on estimated loss rates by loan class and nonspecific allowances based on factors that affect more than one portfolio segment. In the fourth quarter of 2011, the Company enhanced its methodology for estimating general allowances by establishing specific loss rates for each loan class. There were no changes to accounting policies for estimating general allowances during
2012
.
Loans are considered to be impaired when it becomes probable that BOK Financial will be unable to collect all amounts due according to the contractual terms of the loan agreements. Internally risk graded loans are evaluated individually for impairment. Substantially all commercial and commercial real estate loans and certain residential mortgage and consumer loans are risk graded based on a quarterly evaluation of the borrowers' ability to repay. Certain commercial loans and most residential mortgage and consumer loans are small balance, homogeneous pools of loans that are not risk graded. Non-risk graded loans are identified as impaired impairment based on performance status. Generally, non-risk graded loans 90 days or more past due, modified in a troubled debt restructuring or in bankruptcy are considered to be impaired.
Specific allowances for impaired loans are measured by an evaluation of estimated future cash flows discounted at the loans' initial effective interest rate or the fair value of collateral for certain collateral dependent loans. The fair value of real property held as collateral is generally based on third party appraisals that conform to Uniform Standards of Professional Appraisal Practice, less estimated selling costs. Appraised values are on an “as-is” basis and generally are not adjusted by the Company. Updated appraisals are obtained at least annually or more frequently if market conditions indicate collateral values may have declined. Collateral value of mineral rights is generally determined by our internal staff of engineers based on projected cash flows from proven oil and gas reserves under existing economic and operating conditions. The value of other collateral is generally determined by our special assets staff based on projected liquidation cash flows under current market conditions. Collateral values and available cash resources that support impaired loans are evaluated quarterly. Historical statistics may be used as a practical way to estimate impairment in limited situations, such as when a collateral dependent loan is identified as impaired at the end of a reporting period until an appraisal of collateral value is received or a full assessment of future cash flows is completed. Estimates of future cash flows and collateral values require significant judgments and may be volatile.
General allowances for unimpaired loans are based on an estimated loss rate by loan class. The appropriate historical gross loss rate for each loan class is determined by the greater of the current loss rate based on the most recent twelve months or a ten-year average gross loss rate. Recoveries are not directly considered in the estimation of historical loss rates. Recoveries generally do not follow predictable patterns and are not received until well-after the charge-off date as a result of protracted legal actions. For risk graded loans, historical gross loss rates are adjusted for changes in risk grading. For each loan class, the current weighted average risk grade is compared to the the long-term weighted average risk grade. This comparison determines whether credit risk in each loan class is increasing or decreasing. Historical loss rates are adjusted upward or downward in proportion to changes in average risk grading. General allowances for unimpaired loans also consider inherent risks identified for each loan class. Inherent risks consider loss rates that most appropriately represent the current credit cycle and other factors attributable to a specific loan class which have not yet been represented in the historical gross loss rates or risk grading. These factors include changes in commodity prices or engineering imprecision which may affect the value of reserves that secure our energy loan portfolio, construction risk that may affect commercial real estate loans, changes in regulations and public policy that may disproportionately impact health care loans and changes in loan products.
Nonspecific allowances are maintained for risks beyond factors specific to a particular portfolio segment or loan class. These factors include trends in the economy in our primary lending areas, concentration in large-balance loans and other relevant factors.
An accrual for off-balance sheet credit risk is included in Other liabilities. The appropriateness of the accrual is determined in the same manner as the allowance for loan losses.
A provision for credit losses is charged against or credited to earnings in amounts necessary to maintain an appropriate Allowance for Credit Losses. Recoveries of loans previously charged off are added to the allowance when received.
Transfers of Financial Assets
BOK Financial transfers financial assets as part of its mortgage banking activities and periodically may transfer other financial assets. Transfers are recorded as sales when the criteria for surrender of control are met. Certain residential mortgage loans originated by the Company are held for sale and are carried at fair value based on sales commitments or market quotes and are reported separately in the Consolidated Balance Sheets. Changes in fair value are recorded in other operating revenue – mortgage banking revenue in the Consolidated Statements of Earnings.
98
BOK Financial retains a repurchase obligation under underwriting representations and warranties related to residential mortgage loans transferred and generally retains the right to service the loans. The Company may incur a recourse obligation in limited circumstances. Separate accruals are recognized in Other liabilities in the Consolidated Balance Sheets for repurchase and recourse obligations.
The Company may also retain a residual interest in excess cash flows generated by the assets. All assets obtained, including cash, servicing rights and residual interests, and all liabilities incurred, including recourse obligations, are initially recognized at fair value, all assets transferred are derecognized and any gain or loss on the sale is recognized in earnings. Subsequently, servicing rights and residual interests are carried at fair value with changes in fair value recognized in earnings as they occur.
Real Estate and Other Repossessed Assets
Real estate and other repossessed assets are acquired in partial or total forgiveness of loans. These assets are carried at the lower of cost, which is determined by fair value at date of foreclosure less estimated disposal costs, or current fair value less estimated disposal costs. Decreases in fair value below cost are recognized as asset-specific valuation allowances which may be reversed when supported by future increases in fair value. Fair values of real estate are based on “as is” appraisals which are updated at least annually or more frequently for certain asset types or assets located in certain distressed markets. Fair values based on appraisals are generally considered to be based on significant other observable inputs. The Company also considers decreases in listing price and other relevant information in quarterly evaluations and reduces the carrying value of real estate and other repossessed assets when necessary. Fair values based on list prices and other relevant information are generally considered to be based on significant unobservable inputs. Additional costs incurred to complete real estate and other repossessed assets may increase the carrying value, up to current fair value based on “as completed” appraisals. The fair value of mineral rights included in repossessed assets are generally determined by our internal staff of engineers based on projected cash flows from proven oil and gas reserves under existing economic and operating conditions. The value of other repossessed assets is generally determined by our special assets staff based on projected liquidation cash flows under current market conditions. Income generated by these assets is recognized as received. Operating expenses are recognized as incurred. Gains or losses on sales of real estate and other repossessed assets are based on the cash proceeds received less the cost basis of the asset, net of any valuation allowances.
Premises and Equipment
Premises and equipment are carried at cost, including capitalized interest when appropriate, less accumulated depreciation and amortization. Depreciation and amortization are computed on a straight-line basis over the estimated useful lives of the assets or, for leasehold improvements, over the shorter of the estimated useful lives or remaining lease terms. Useful lives range from
5 years
to
40 years
for buildings and improvements,
3 years
to
7 years
for software and
3 years
to
10 years
for furniture and equipment. Repair and maintenance costs are charged to expense as incurred.
Premises no longer used by the Company are transferred to real estate and other repossessed assets. The transferred amount is the lower of cost less accumulated depreciation or fair value less estimated disposal costs as of the transfer date.
Rent expense for leased premises is recognized as incurred over the lease term. The effects of rent holidays, significant rent escalations and other adjustments to rent payments are recognized on a straight-line basis over the lease term.
Mortgage Servicing Rights
Mortgage servicing rights may be purchased or may be recognized when mortgage loans are originated pursuant to an existing plan for sale or, if no such plan exists, when the mortgage loans are sold. All mortgage servicing rights are carried at fair value. Changes in the fair value are recognized in earnings as they occur.
There is no active market for trading in mortgage servicing rights after origination. A cash flow model is used to determine fair value. Key assumptions and estimates, including projected prepayment speeds and assumed servicing costs, earnings on escrow deposits, ancillary income and discount rates, used by this model are based on current market sources. Assumptions used to value mortgage servicing rights are considered significant unobservable inputs. A separate third party model is used to estimate prepayment speeds based on interest rates, housing turnover rates, estimated loan curtailment, anticipated defaults and other relevant factors. The prepayment model is updated daily for changes in market conditions and adjusted to better correlate with actual performance of BOK Financial's servicing portfolio. Fair value estimates from outside sources are received at least annually to corroborate the results of the valuation model.
99
Federal and State Income Taxes
BOK Financial and its subsidiaries file consolidated tax returns. The subsidiaries provide for income taxes on a separate return basis and remit to BOK Financial amounts determined to be currently payable.
Current income tax expense or benefit is based on an evaluation that considers estimated taxable income, tax credits, and statutory federal and state income tax rates. The amount of current income tax expense or benefit recognized in any period may differ from amounts reported to taxing authorities. Annually, tax returns are filed with each jurisdiction where they Company conducts business and recognized current income tax expense or benefit is adjusted to the filed tax returns.
Deferred tax assets and liabilities are based upon the differences between the values of assets and liabilities as recognized in the financial statements and their related tax basis using enacted tax rates in effect for the year in which the differences are expected to be recovered or settled. A valuation allowance is provided when it is more likely than not that some portion of the entire deferred tax asset may not be realized based on taxes previously paid in net loss carry-back periods and other factors.
BOK Financial has unrecognized tax benefits, which are included in accrued current income taxes payable, for the uncertain portion of recorded tax benefits and related interest. These uncertainties result from the application of complex tax laws, rules, regulations and interpretations, primarily in state taxing jurisdictions. Unrecognized tax benefits are assessed quarterly and may be adjusted through current income tax expense in future periods based on changing facts and circumstances, completion of examinations by taxing authorities or expiration of a statute of limitations. Estimated penalties and interest on uncertain tax positions are recognized in income tax expense.
Employee Benefit Plans
BOK Financial sponsors a defined benefit cash balance pension plan (“Pension Plan”), qualified profit sharing plan (“Thrift Plan”) and employee health care plans. Pension Plan costs, which are based upon actuarial computations of current costs, are expensed annually. Unrecognized prior service cost and net gains or losses are amortized on a straight-line basis over the lesser of the average remaining service periods of the participants or
4 years
. Employer contributions to the Pension Plan are in accordance with Federal income tax regulations. Pension Plan benefits were curtailed as of April 1, 2006. No participants may be added to the Pension Plan and no additional service benefits will be accrued.
BOK Financial recognizes the funded status of its employee benefit plans. For a pension plan, the funded status is the difference between the fair value of plan assets and the projected benefit obligation measured as of the fiscal year-end date. Adjustments required to recognize the Pension Plan's net funded status are made through accumulated other comprehensive income, net of deferred income taxes.
Employer contributions to the Thrift Plan, which matches employee contributions subject to percentage and years of service limits, are expensed when incurred. BOK Financial recognizes the expense of health care benefits on the accrual method.
Stock Compensation Plans
BOK Financial awards stock options and non-vested common shares as compensation to certain officers. Grant date fair value of stock options is based on the Black-Scholes option pricing model. Stock options generally have graded vesting over
7 years
. Each tranche is considered a separate award for valuation and compensation cost recognition. Grant date fair value of non-vested shares is based on the current market value of BOK Financial common stock. Non-vested shares awarded prior to 2013 generally cliff vest in
5 years
. Non-vested shares awarded in January 2013 cliff vest in
3 years
and are subject to a
two
year holding period after vesting.
Compensation cost is recognized as expense over the service period, which is generally the vesting period. Expense is reduced for estimated forfeitures over the vesting period and adjusted for actual forfeitures as they occur. Stock-based compensation awarded to certain officers has performance conditions that affect the number of awards granted. Compensation cost is adjusted based on the probable outcome of the performance conditions. Excess tax benefits from share-based payments recognized in capital surplus are determined by the excess of tax benefits recognized over the tax effect of compensation cost recognized.
Certain executive officers may defer the recognition of income from stock-based compensation for income tax purposes and to diversify the deferred income into alternative investments. Stock-based compensation granted to these officers is considered liability awards. Changes in the fair value of liability awards are recognized as compensation expense in the period of the change.
100
Other Operating Revenue
Fees and commission revenue is recognized at the time the related services are provided or products are sold and may be accrued when necessary. Accrued fees and commissions are reversed against revenue if amounts are subsequently deemed to be uncollectible. Revenue is recognized on a gross basis whenever we have primary responsibility and risk in providing the services or products to our customers and on a net basis whenever we act as a broker for products or services of others.
Brokerage and trading revenue includes changes in the fair value of securities held for trading purposes and derivatives held for customer risk management programs, including credit losses on trading securities and derivatives, commissions earned from the retail sale of securities, mutual funds and other financial instruments, and underwriting and financial advisory fees.
Transaction card revenue includes merchant discounts fees, electronic funds transfer network fees and check card fees. Merchant discount fees represent fees paid by customers for account management and electronic processing of transactions. Merchant discount fees are recognized at the time the customer's transactions are processed or other services are performed. The Company also maintains the TransFund electronic funds transfer network for the benefit of its members, which includes the Bank. Electronic funds transfer fees are recognized as electronic transactions processed on behalf of its members. Check card fees represent interchange fees paid by a merchant bank for transactions processed from cards issued by the Company. Check card fees are recognized when transactions are processed.
Trust fees and commissions include revenue from asset management, custody, recordkeeping, investment advisory and administration services. Revenue is recognized on an accrual basis at the time the services are performed and may be based on either the fair value of the account or the service provided.
Deposit service charges and fees are recognized at least quarterly in accordance with published deposit account agreement and disclosure statement for retail accounts or contractual agreement for commercial accounts. Item charges for overdraft or non-sufficient funds items are recognized as items are presented for payment. Account balance charges and activity fees are accrued monthly and collected in arrears. Commercial account activity fees may be offset by an earnings credit based on account balances.
Financial Accounting Standards Board
FASB Accounting Standards Update No. 2011-03,
Reconsideration of Effective Control for Repurchase Agreements
(“ASU 2011-03”)
On April 29, 2011, the FASB issued ASU 2011-03 that eliminates the collateral maintenance requirement under GAAP for entities to consider in determining whether a transfer of financial assets subject to repurchase agreements is accounted for as a sale or as a secured borrowing. ASU 2011-03 was effective for the Company on January 1, 2012 and it did not have a material impact on the Company's consolidated financial statements.
FASB Accounting Standards Update No. 2011-04,
Fair value Measurements (Topic 820): Amendment to Achieve Common Fair Value Measurements and Disclosure Requirements in U.S. GAAP and IFRSs
(“ASU 2011-04”)
On May 12, 2011, the FASB issued ASU 2011-04 to provide clarified and converged guidance on fair value measurement and expanded disclosures concerning fair value measurements. ASU 2011-04 is largely consistent with the existing fair value measurement principals contained in ASC 820,
Fair Value Measurement
. ASU 2011-04 was effective for the Company on January 1, 2012.
FASB Accounting Standards Update No. 2011-05,
Comprehensive Income (Topic 220): Presentation of Comprehensive Income
(“ASU 2011-05”)
On June 16, 2011, the FASB issued ASU 2011-05 which revises the manner in which entities present comprehensive income in their financial statements by removing the presentation option in ASC 220,
Comprehensive Income
, and requires entities to report components of comprehensive income in either a continuous statement of comprehensive income or two separate but consecutive statements. ASU 2011-5 was effective for the Company January 1, 2012.
101
FASB Accounting Standards Update No. 2011-11,
Disclosures About Offsetting Assets and Liabilities
(“ASU 2011-11”)
On December 16, 2011, the FASB issued ASU 2011-11 which contains new disclosure requirements regarding the nature of an entity's right of setoff and related arrangements associated with its financial instruments and derivative instruments. The new disclosures are anticipated to facilitate comparison between financial statements prepared under generally accepted accounting principles in the United States of America and International Financial Reporting Standards by providing information about both gross and net exposures. The new disclosure requirements were effective for interim and annual reporting periods beginning on or after January 1, 2013.
FASB Accounting Standards Update No. 2011-12,
Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards No. 2011-05
(“ASU 2011-12”)
On December 23, 2011, FASB issued ASU 2011-12 which defers the requirement in ASU 2011-05 for presentation of reclassification adjustments for each component of accumulated other comprehensive income (“AOCI”) in both net income and other comprehensive income on the face of the financial statements. This deferral will enable the FASB to address certain concerns raised with regards to presentation requirements for reclassification adjustments. The amendment is effective at the same time as ASU 2011-05 which was effective for the Company January 1, 2012.
FASB Accounting Standards Update No. 2013-01,
Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities
(ASU 2013-01)
On January 31, 2013, FASB issued ASU 2013-01 which clarified that the scope of ASU 2011-11 applied for derivative contracts accounted for in accordance with Topic 815, Derivative and Hedging, including bifurcated embedded derivatives, repurchase agreements and reverse repurchase agreements and securities borrowing and securities lending transaction that are either offset in accordance with Section 210-20-45 or Section 815-10-45 or subject to an enforceable master netting arrangement or similar agreement. ASU 2013-01 was effective for the Company on January 1, 2013 and required comparative disclosures will be applied retrospectively for all periods presented.
(
2
)
Securities
Trading Securities
The fair value and net unrealized gain (loss) included in trading securities is as follows (in thousands):
December 31, 2012
December 31, 2011
Fair Value
Net Unrealized Gain (Loss)
Fair Value
Net Unrealized Gain (Loss)
U.S. Government agency obligations
$
16,545
$
(57
)
$
22,203
$
63
U.S. agency residential mortgage-backed securities
86,361
447
12,379
59
Municipal and other tax-exempt securities
90,326
(226
)
39,345
652
Other trading securities
20,870
(13
)
2,873
9
Total
$
214,102
$
151
$
76,800
$
783
102
Investment Securities
The amortized cost and fair values of investment securities are as follows (in thousands):
December 31, 2012
Amortized
Carrying
Fair
Gross Unrealized
2
Cost
Value
1
Value
Gain
Loss
Municipal and other tax-exempt
$
232,700
$
232,700
$
235,940
$
3,723
$
(483
)
U.S. agency residential mortgage-backed securities – Other
77,726
82,767
85,943
3,176
—
Other debt securities
184,067
184,067
206,575
22,528
(20
)
Total
$
494,493
$
499,534
$
528,458
$
29,427
$
(503
)
1
Carrying value includes
$5.0 million
of net unrealized gain which remains in Accumulated other comprehensive income (“AOCI”) related to certain securities transferred from the Available for Sale securities portfolio to the Investment securities portfolio as discussed in greater detail following.
2
Gross unrealized gains and losses are not recognized in AOCI in the Consolidated Balance Sheets.
December 31, 2011
Amortized
Carrying
Fair
Gross Unrealized
2
Cost
Value
1
Value
Gain
Loss
Municipal and other tax-exempt
$
128,697
$
128,697
$
133,670
$
4,975
$
(2
)
U.S. agency residential mortgage-backed securities – Other
110,062
121,704
120,536
602
(1,770
)
Other debt securities
188,835
188,835
208,451
19,616
—
Total
$
427,594
$
439,236
$
462,657
$
25,193
$
(1,772
)
1
Carrying value includes
$12 million
of net unrealized gain which remains in AOCI in the Consolidated Balance Sheets related to certain securities transferred from the Available for Sale securities portfolio to the Investment securities portfolio as discussed in greater detail following.
2
Gross unrealized gains and losses are not recognized in AOCI in the Consolidated Balance Sheets.
In 2011, the Company transferred certain U.S. government agency residential mortgage-backed securities from the available for sale portfolio to the investment securities (held-to-maturity) portfolio as the Company has the positive intent and ability to hold these securities to maturity. No gains or losses were recognized in the Consolidated Statement of Earnings at the time of the transfer. Transfers of debt securities into the investment securities portfolio (held-to-maturity) are made at fair value at the date of transfer. The unrealized holding gain or loss at the date of transfer is retained in Accumulated Other Comprehensive Income and in the carrying value of the investment securities portfolio. Such amounts are amortized over the estimated remaining life of the security as an adjustment to yield, offsetting the related amortization of the premium or accretion of the discount on the transferred securities. At the time of transfer, the fair value totaled
$131 million
, amortized cost totaled
$118 million
and the pretax unrealized gain totaled
$13 million
.
103
The amortized cost and fair values of investment securities at
December 31, 2012
, by contractual maturity, are as shown in the following table (dollars in thousands):
Less than
One Year
One to
Five Years
Six to
Ten Years
Over
Ten Years
Total
Weighted
Average
Maturity²
Municipal and other tax-exempt:
Carrying value
$
26,827
$
123,489
$
79,569
$
2,815
$
232,700
4.01
Fair value
27,066
125,263
80,574
3,037
235,940
Nominal yield¹
4.25
%
2.51
%
2.45
%
6.57
%
2.74
%
Other debt securities:
Carrying value
$
9,687
$
30,531
$
35,131
$
108,718
$
184,067
9.24
Fair value
9,702
31,573
38,154
127,146
206,575
Nominal yield
4.22
%
5.30
%
5.57
%
6.24
%
5.85
%
Total fixed maturity securities:
Carrying value
$
36,514
$
154,020
$
114,700
$
111,533
$
416,767
6.32
Fair value
36,768
156,836
118,728
130,183
442,515
Nominal yield
4.24
%
3.06
%
3.41
%
6.25
%
4.11
%
Residential mortgage-backed securities:
Carrying value
$
82,767
³
Fair value
85,943
Nominal yield
4
2.71
%
Total investment securities:
Carrying value
$
499,534
Fair value
528,458
Nominal yield
3.88
%
1.
Calculated on a taxable equivalent basis using a
39%
effective tax rate.
2.
Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalty.
3.
The average expected lives of residential mortgage-backed securities were
3.4
years based upon current prepayment assumptions.
4.
The nominal yield on residential mortgage-backed securities is based upon prepayment assumptions at the purchase date. Actual yields earned may differ significantly based upon actual prepayments. See Quarterly Financial Summary - Unaudited for current yields on the investment securities portfolio.
104
Available for Sale Securities
The amortized cost and fair value of available for sale securities are as follows (in thousands):
December 31, 2012
Amortized
Fair
Gross Unrealized
1
Cost
Value
Gain
Loss
OTTI
²
U.S. Treasury
$
1,000
$
1,002
$
2
$
—
$
—
Municipal and other tax-exempt
84,892
87,142
2,414
(164
)
—
Residential mortgage-backed securities:
U. S. government agencies:
FNMA
5,308,463
5,453,549
146,247
(1,161
)
—
FHLMC
2,978,608
3,045,564
66,956
—
—
GNMA
1,215,554
1,237,041
21,487
—
—
Other
148,025
153,667
5,642
—
—
Total U.S. government agencies
9,650,650
9,889,821
240,332
(1,161
)
—
Private issue:
Alt-A loans
124,314
123,174
1,440
—
(2,580
)
Jumbo-A loans
198,588
201,989
5,138
(134
)
(1,603
)
Total private issue
322,902
325,163
6,578
(134
)
(4,183
)
Total residential mortgage-backed securities
9,973,552
10,214,984
246,910
(1,295
)
(4,183
)
Commercial mortgage-backed securities guaranteed by U.S. government agencies
890,746
895,075
5,006
(677
)
—
Other debt securities
35,680
36,389
709
—
—
Perpetual preferred stock
22,171
25,072
2,901
—
—
Equity securities and mutual funds
24,593
27,557
3,242
(278
)
—
Total
$
11,032,634
$
11,287,221
$
261,184
$
(2,414
)
$
(4,183
)
1
Gross unrealized gain/ loss recognized in AOCI in the consolidated balance sheet.
2
Amounts represent unrealized loss that remains in AOCI after an other-than-temporary credit loss has been recognized in income.
105
December 31, 2011
Amortized
Fair
Gross Unrealized¹
Cost
Value
Gain
Loss
OTTI
²
U.S. Treasury
$
1,001
$
1,006
$
5
$
—
$
—
Municipal and other tax-exempt
66,435
68,837
2,543
(141
)
—
Residential mortgage-backed securities:
U. S. government agencies:
FNMA
5,823,972
5,987,287
163,319
(4
)
—
FHLMC
2,756,180
2,846,215
90,035
—
—
GNMA
647,569
678,924
31,358
(3
)
—
Other
69,668
75,751
6,083
—
—
Total U.S. government agencies
9,297,389
9,588,177
290,795
(7
)
—
Private issue:
Alt-A loans
168,461
132,242
—
—
(36,219
)
Jumbo-A loans
334,607
286,924
—
(11,096
)
(36,587
)
Total private issue
503,068
419,166
—
(11,096
)
(72,806
)
Total residential mortgage-backed securities
9,800,457
10,007,343
290,795
(11,103
)
(72,806
)
Other debt securities
36,298
36,495
197
—
—
Perpetual preferred stock
19,171
18,446
1,030
(1,755
)
—
Equity securities and mutual funds
33,843
47,238
13,727
(332
)
—
Total
$
9,957,205
$
10,179,365
$
308,297
$
(13,331
)
$
(72,806
)
1
Gross unrealized gain/loss recognized in AOCI in the consolidated balance sheet
2
Amounts represent unrealized loss that remains in AOCI after an other-than-temporary credit loss has been recognized in income.
106
The amortized cost and fair values of available for sale securities at
December 31, 2012
, by contractual maturity, are as shown in the following table (dollars in thousands):
Less than
One Year
One to
Five Years
Six to
Ten Years
Over
Ten Years
6
Total
Weighted
Average
Maturity
5
U.S. Treasuries:
Amortized cost
$
1,000
$
—
$
—
$
—
$
1,000
0.34
Fair value
1,002
—
—
—
1,002
Nominal yield
0.55
%
—
%
—
%
—
%
0.55
%
Municipal and other tax-exempt:
Amortized cost
794
29,598
11,121
43,379
84,892
14.59
Fair value
812
31,007
11,861
43,462
87,142
Nominal yield¹
—
%
0.95
%
0.78
%
2.85
%
1.89
%
Other debt securities:
Amortized cost
—
30,280
—
5,400
35,680
6.47
Fair value
—
30,990
—
5,399
36,389
Nominal yield
—
%
1.80
%
—
%
1.29
%
1.74
%
Total fixed maturity securities:
Amortized cost
$
1,794
$
59,878
$
11,121
$
48,779
$
121,572
12.09
Fair value
1,814
61,997
11,861
48,861
124,533
Nominal yield
0.31
%
1.38
%
0.78
%
2.68
%
1.83
%
Residential mortgage-backed securities:
Amortized cost
$
9,973,552
2
Fair value
10,214,984
Nominal yield
4
2.27
%
Commercial mortgage-backed securities:
Amortized cost
$
890,746
7.09
Fair value
895,075
Nominal yield
1.35
%
Equity securities and mutual funds:
Amortized cost
$
46,764
³
Fair value
52,629
Nominal yield
1.12
%
Total available-for-sale securities:
Amortized cost
$
11,032,634
Fair value
11,287,221
Nominal yield
2.19
%
1
Calculated on a taxable equivalent basis using a
39%
effective tax rate.
2
The average expected lives of mortgage-backed securities were
2.5
years based upon current prepayment assumptions.
3
Primarily common stock and preferred stock of corporate issuers with no stated maturity.
4
The nominal yield on mortgage-backed securities is based upon prepayment assumptions at the purchase date. Actual yields earned may differ significantly based upon actual prepayments. See Quarterly Financial Summary –– Unaudited following for current yields on available for sale securities portfolio.
5
Expected maturities may differ from contractual maturities, because borrowers may have the right to call or prepay obligations with or without penalty.
6
Nominal yield on municipal and other tax-exempt securities and other debt securities with contractual maturity dates over ten years are based on variable rates which generally are reset within
35 days
.
107
Sales of available for sale securities resulted in gains and losses as follows (in thousands):
Year Ended December 31,
2012
2011
2010
Proceeds
$
1,744,662
$
2,725,760
$
2,013,620
Gross realized gains
41,191
41,284
26,007
Gross realized losses
(7,346
)
(7,140
)
(4,125
)
Related federal and state income tax expense
13,166
13,282
8,512
A summary of investment and available for sale securities that have been pledged as collateral for repurchase agreements, public trust funds on deposit and for other purposes, as required by law was as follows (in thousands):
December 31,
2012
December 31,
2011
Investment:
Carrying value
$
117,346
$
197,192
Fair value
121,647
200,006
Available for sale:
Amortized cost
4,070,250
4,188,075
Fair value
4,186,390
4,334,553
The secured parties do not have the right to sell or re-pledge these securities. At December 31, 2012, municipal trading securities with a fair value of
$13 million
were pledged as collateral on a line of credit for the trading activities of BOSC, Inc. Under the terms of the credit agreement, the creditor has the right to sell or repledge the collateral.
108
Temporarily Impaired Securities as of
December 31, 2012
(in thousands):
Number of Securities
Less Than 12 Months
12 Months or Longer
Total
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Investment:
Municipal and other tax-exempt
53
$
92,768
$
483
$
—
$
—
$
92,768
$
483
U.S. Agency residential mortgage-backed securities – Other
—
—
—
—
—
—
—
Other debt securities
14
881
20
—
—
881
20
Total investment
67
$
93,649
$
503
$
—
$
—
$
93,649
$
503
Available for sale:
Municipal and other tax-exempt
38
$
6,150
$
11
$
26,108
$
153
$
32,258
$
164
Residential mortgage-backed securities:
U. S. agencies:
FNMA
12
161,828
1,161
—
—
161,828
1,161
FHLMC
—
—
—
—
—
—
—
GNMA
—
—
—
—
—
—
—
Total U.S. agencies
12
161,828
1,161
—
—
161,828
1,161
Private issue
1
:
Alt-A loans
12
—
—
87,907
2,580
87,907
2,580
Jumbo-A loans
11
—
—
43,252
1,737
43,252
1,737
Total private issue
23
—
—
131,159
4,317
131,159
4,317
Total residential mortgage-backed securities
35
161,828
1,161
131,159
4,317
292,987
5,478
Commercial mortgage-backed securities guaranteed by U.S. government agencies
8
275,065
677
—
—
275,065
677
Other debt securities
3
4,899
—
—
—
4,899
—
Perpetual preferred stocks
—
—
—
—
—
—
—
Equity securities and mutual funds
22
202
1
2,161
277
2,363
278
Total available for sale
106
$
448,144
$
1,850
$
159,428
$
4,747
$
607,572
$
6,597
1
Includes the following securities for which an unrealized loss remains in AOCI after an other-than-temporary credit loss has been recognized in income:
Alt-A loans
12
—
—
87,907
2,580
87,907
2,580
Jumbo-A loans
10
—
—
29,128
1,602
29,128
1,602
109
Temporarily Impaired Securities as of
December 31, 2011
(In thousands)
Number of Securities
Less Than 12 Months
12 Months or Longer
Total
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Investment:
Municipal and other tax- exempt
1
$
479
$
2
$
—
$
—
$
479
$
2
U.S. Agency residential mortgage-backed securities – Other
5
92,571
1,770
—
—
92,571
1,770
Other debt securities
—
—
—
—
—
—
—
Total investment
6
$
93,050
$
1,772
$
—
$
—
$
93,050
$
1,772
Available for sale:
Municipal and other tax-exempt
26
$
5,008
$
7
$
21,659
$
134
$
26,667
$
141
Residential mortgage-backed securities:
U. S. agencies:
FNMA
2
68,657
4
—
—
68,657
4
FHLMC
—
—
—
—
—
—
—
GNMA
1
2,072
3
—
—
2,072
3
Total U.S. agencies
3
70,729
7
—
—
70,729
7
Private issue
1
:
Alt-A loans
19
—
—
132,242
36,219
132,242
36,219
Jumbo-A loans
48
8,142
842
278,781
46,841
286,923
47,683
Total private issue
67
8,142
842
411,023
83,060
419,165
83,902
Total residential mortgage-backed securities
70
78,871
849
411,023
83,060
489,894
83,909
Perpetual preferred stocks
6
11,147
1,755
—
—
11,147
1,755
Equity securities and mutual funds
7
221
5
2,551
327
2,772
332
Total available for sale
109
$
95,247
$
2,616
$
435,233
$
83,521
$
530,480
$
86,137
1
Includes the following securities for which an unrealized loss remains in AOCI after an other-than-temporary credit loss has been recognized in income:
Alt-A loans
19
$
—
$
—
$
132,242
$
36,219
$
132,242
$
36,219
Jumbo-A loans
36
3,809
256
202,874
36,331
206,683
36,587
On a quarterly basis, the Company performs separate evaluations of impaired debt and equity investment and available for sale securities to determine if the unrealized losses are temporary.
For debt securities, management determines whether it intends to sell or if it is more-likely-than-not that it will be required to sell impaired securities. This determination considers current and forecasted liquidity requirements, regulatory and capital requirements and securities portfolio management. Based on this evaluation as of
December 31, 2012
, we do not intend to sell any impaired available for sale securities before fair value recovers to our current amortized cost and it is more-likely-than-not that we will not be required to sell impaired securities before fair value recovers, which may be maturity.
Impairment of debt securities rated investment grade by all nationally-recognized rating agencies are considered temporary unless specific contrary information is identified. None of the debt securities rated investment grade were considered to be other-than-temporarily impaired at
December 31, 2012
.
110
At
December 31, 2012
, the composition of the Company’s investment and available for sale securities portfolios by the lowest current credit rating assigned by any of the three nationally-recognized rating agencies is as follows (in thousands):
U.S. Govt / GSE
1
AAA - AA
A - BBB
Below Investment Grade
Not Rated
Total
Carrying
Value
Fair
Value
Carrying
Value
Fair
Value
Carrying
Value
Fair
Value
Carrying
Value
Fair
Value
Carrying
Value
Fair
Value
Carrying
Value
Fair
Value
Investment:
Municipal and other tax-exempt
$
—
$
—
$
155,088
$
155,945
$
23,515
$
24,055
$
—
$
—
$
54,097
$
55,940
$
232,700
$
235,940
Mortgage-backed securities -- other
82,767
85,943
—
—
—
—
—
—
—
—
82,767
85,943
Other debt securities
—
—
174,573
196,911
600
600
—
—
8,894
9,064
184,067
206,575
Total investment securities
$
82,767
$
85,943
$
329,661
$
352,856
$
24,115
$
24,655
$
—
$
—
$
62,991
$
65,004
$
499,534
$
528,458
U.S. Govt / GSE
1
AAA - AA
A - BBB
Below Investment Grade
Not Rated
Total
Amortized Cost
Fair
Value
Amortized Cost
Fair Value
Amortized Cost
Fair Value
Amortized Cost
Fair Value
Amortized Cost
Fair Value
Amortized Cost
Fair
Value
Available for Sale:
U.S. Treasury
$
1,000
$
1,002
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
1,000
$
1,002
Municipal and other tax-exempt
—
—
59,676
61,743
11,404
11,496
12,384
12,384
1,428
1,519
84,892
87,142
Residential mortgage-backed securities:
U. S. government agencies:
FNMA
5,308,463
5,453,549
—
—
—
—
—
—
—
—
5,308,463
5,453,549
FHLMC
2,978,608
3,045,564
—
—
—
—
—
—
—
—
2,978,608
3,045,564
GNMA
1,215,554
1,237,041
—
—
—
—
—
—
—
—
1,215,554
1,237,041
Other
148,025
153,667
—
—
—
—
—
—
—
—
148,025
153,667
Total U.S. government agencies
9,650,650
9,889,821
—
—
—
—
—
—
—
—
9,650,650
9,889,821
Private issue:
Alt-A loans
—
—
—
—
—
—
124,314
123,174
—
—
124,314
123,174
Jumbo-A loans
—
—
—
—
—
—
198,588
201,989
—
—
198,588
201,989
Total private issue
—
—
—
—
—
—
322,902
325,163
—
—
322,902
325,163
Total residential mortgage-backed securities
9,650,650
9,889,821
—
—
—
—
322,902
325,163
—
—
9,973,552
10,214,984
Commercial mortgage-backed securities guaranteed by U.S. government agencies
890,746
895,075
—
—
—
—
—
—
—
—
890,746
895,075
Other debt securities
—
—
5,400
5,399
30,280
30,990
—
—
—
—
35,680
36,389
Perpetual preferred stock
—
—
—
—
22,171
25,072
—
—
—
—
22,171
25,072
Equity securities and mutual funds
—
—
—
—
—
—
—
—
24,593
27,557
24,593
27,557
Total available for sale securities
$
10,542,396
$
10,785,898
$
65,076
$
67,142
$
63,855
$
67,558
$
335,286
$
337,547
$
26,021
$
29,076
$
11,032,634
$
11,287,221
1
U.S. government and government sponsored enterprises are not rated by the nationally-recognized rating agencies as these securities are guaranteed by agencies of the U.S. government or government-sponsored enterprises.
111
At
December 31, 2012
, the entire portfolio of privately issued residential mortgage-backed securities was rated below investment grade by at least one of the nationally-recognized rating agencies. The net unrealized gain on these securities totaled
$2.3 million
. Ratings by the nationally-recognized rating agencies are subjective in nature and accordingly ratings can vary significantly amongst the agencies. Limitations generally expressed by the rating agencies include statements that ratings do not predict the specific percentage default likelihood over any given period of time and that ratings do not opine on expected loss severity of an obligation should the issuer default. As such, the impairment of securities rated below investment grade by at least one of the nationally-recognized rating agencies was evaluated to determine if we expect not to recover the entire amortized cost basis of the security. This evaluation was based on projections of estimated cash flows based on individual loans underlying each security using current and anticipated increases in unemployment and default rates, decreases in housing prices and estimated liquidation costs at foreclosure.
The primary assumptions used in this evaluation were:
•
Unemployment rates – increasing to
8.5%
over the next 12 months, dropping to
8%
over the following 21 months, and holding at
8%
thereafter. At December 31, 2011, we assumed that unemployment rates would increase to
9.5%
over the next 12 months, dropping to
8%
over the following 21 months, and holding at
8%
thereafter.
•
Housing price depreciation – starting with current depreciated housing prices based on information derived from the Federal Housing Finance Agency (“FHFA”) data, decreasing by an additional
2%
over the next twelve months, then flat for the following twelve months and then growing at
2%
per year thereafter. At December 31, 2011, we assumed that housing prices would decrease an additional
8%
over the next twelve months and then grow at
2%
per year thereafter.
•
Estimated Liquidation Costs – reflect actual historical liquidation costs observed on Jumbo and Alt-A residential mortgage loans in the securities owned by the Company.
•
Discount rates – estimated cash flows were discounted at rates that range from
2.00%
to
6.25%
based on our current expected yields.
We also consider the current loan-to-value ratio and remaining credit enhancement as part of the assessment of the cash flows available to recover the amortized cost of the debt securities. Each factor is considered in the evaluation.
The Company calculates the current loan-to-value ratio for each mortgage-backed security using loan-level data. Current loan-to-value ratio is the current outstanding loan amount divided by an estimate of the current home value. The current home value is derived from FHFA data. FHFA provides historical information on home price depreciation at both the Metropolitan Statistical Area and state level. This information is matched to each loan to estimate the home price depreciation. Data is accumulated from the loan level to determine the current loan-to-value ratio for the security as a whole.
Remaining credit enhancement is the amount of credit enhancement available to absorb current projected losses within the pool of loans that support the security. The Company acquires the benefit of credit enhancement by investing in super-senior tranches for many of our residential mortgage-backed securities. Subordinated tranches held by other investors are specifically designed to absorb losses before the super-senior tranches which effectively doubled the typical credit support for these types of bonds. Current projected losses consider depreciation of home prices based on FHFA data, estimated costs and additional losses to liquidate collateral and delinquency status of the individual loans underlying the security.
Credit loss impairment is recorded as a charge to earnings. Additional impairment based on the difference between the total unrealized loss and the estimated credit loss on these securities was charged against other comprehensive income, net of deferred taxes.
Based upon projected declines in expected cash flows from certain private-label residential mortgage-backed securities, the Company recognized
$5.9 million
of additional credit loss impairments in earnings during
2012
. The Company recognized credit loss impairments on private-label residential mortgage-backed securities in earnings of
$21.9 million
in 2011 and
$26.5 million
in 2010.
In addition to other-than-temporary impairment charges on private-label residential mortgage-backed securities, the Company recognized
$1.0 million
of credit loss impairment in earnings for certain below investment grade municipal securities based on an assessment of the issuer's on-going financial difficulties and bankruptcy filing in 2011. The Company recognized
$1.6 million
in impairment charges on these securities in 2011 and
$1.0 million
of impairment losses on these securities in 2010. See additional discussion regarding the development of the fair value of these securities in Note 18.
112
A distribution of the amortized cost (after recognition of the other-than-temporary impairment), fair value and credit loss impairments recognized on our privately issued residential mortgage-backed securities is as follows (in thousands, except for number of securities):
Credit Losses Recognized
Year ended
December 31, 2012
Life-to-date
Number of Securities
Amortized Cost
Fair Value
Number of
Securities
Amount
Number of Securities
Amount
Alt-A
16
$
124,314
$
123,174
11
$
4,469
16
$
48,188
Jumbo-A
33
198,588
201,989
7
1,413
31
23,452
Total
49
$
322,902
$
325,163
18
$
5,882
47
$
71,640
Impaired equity securities, including perpetual preferred stocks, are evaluated based on management's ability and intent to hold the securities until fair value recovers over periods not to exceed three years. The assessment of the ability and intent to hold these securities focuses on the liquidity needs, asset/liability management objectives and securities portfolio objectives. Factors considered when assessing recovery include forecasts of general economic conditions and specific performance of the issuer, analyst ratings and credit spreads for preferred stocks which have debt-like characteristics. The Company has evaluated the near-term prospects of the investments in relation to the severity and duration of the impairment and based on that evaluation has the ability and intent to hold these investments until a recovery in fair value. Based on this evaluation, a
$457 thousand
other-than-temporary impairment losses was recorded in earnings on certain equity securities during 2012. All remaining impairment of equity securities was considered temporary at
December 31, 2012
and December 31, 2011.
No
other-than-temporary impairment losses related to equity securities were recorded in earnings in 2011 and
$327 thousand
of impairment losses were recorded in 2010.
The following is a tabular roll forward of the amount of credit-related OTTI recognized on available for sale debt securities in earnings (in thousands):
Year Ended December 31,
2012
2011
Balance of credit-related OTTI recognized on available for sale debt, beginning of period
$
76,131
$
52,624
Additions for credit-related OTTI not previously recognized
113
3,368
Additions for increases in credit-related OTTI previously recognized when there is no intent to sell and no requirement to sell before recovery of amortized cost
6,780
20,139
Sales
(7,796
)
—
Balance of credit-related OTTI recognized on available for sale debt securities, end of period
$
75,228
$
76,131
Fair Value Option Securities
Fair value option securities represent securities which the Company has elected to carry at fair value and separately identified on the Consolidated Balance Sheets with changes in the fair value recognized in earnings as they occur. Certain residential mortgage-backed securities issued by U.S. government agencies and derivative contracts are held as an economic hedge of the mortgage servicing rights. In addition, certain corporate debt securities are economically hedged by derivative contracts to manage interest rate risk. Derivative contracts that have not been designated as hedging instruments effectively modify these fixed rate securities into variable rate securities.
113
The fair value and net unrealized gain (loss) included in Fair value option securities is as follows (in thousands):
December 31, 2012
December 31, 2011
Fair Value
Net Unrealized Gain
Fair Value
Net Unrealized Gain
U.S. agency residential mortgage-backed securities
$
257,040
$
3,314
$
626,109
$
19,233
Corporate debt securities
26,486
1,409
25,117
18
Other securities
$
770
$
47
$
—
$
—
Total
$
284,296
$
4,770
$
651,226
$
19,251
114
(
3
)
Derivatives
The following table summarizes the fair values of derivative contracts recorded as “derivative contracts” assets and liabilities in the balance sheet at
December 31, 2012
(in thousands):
Gross Basis
Net Basis
²
Assets
Liabilities
Assets
Liabilities
Notional¹
Fair Value
Notional¹
Fair Value
Fair Value
Fair Value
Customer risk management programs:
Interest rate contracts
3
To-be-announced mortgage-backed securities
$
12,850,805
$
46,113
$
13,239,078
$
43,064
$
30,457
$
27,408
Interest rate swaps
1,319,827
72,201
1,319,827
72,724
72,201
72,724
Energy contracts
1,346,780
82,349
1,334,349
83,654
37,864
39,169
Agricultural contracts
212,434
3,638
212,135
3,571
474
407
Foreign exchange contracts
180,318
180,318
179,852
179,852
180,318
179,852
Equity option contracts
211,941
12,593
211,941
12,593
12,593
12,593
Total customer derivative before cash collateral
16,122,105
397,212
16,497,182
395,458
333,907
332,153
Less: cash collateral
—
—
—
—
(3,464
)
(49,369
)
Total customer derivatives
16,122,105
397,212
16,497,182
395,458
330,443
282,784
Interest rate risk management programs
66,000
7,663
50,000
805
7,663
805
Total derivative contracts
$
16,188,105
$
404,875
$
16,547,182
$
396,263
$
338,106
$
283,589
1
Notional amounts for commodity contracts are converted into dollar-equivalent amounts based on dollar prices at the inception of the contract.
2
Derivative contracts are recorded on a net basis in the balance sheet in recognition of master netting agreements that enable the Company to settle all derivative positions with a given counterparty in total and to offset the net derivative position with the related cash collateral.
3
Includes interest rate swaps used by borrowers to modify interest rate terms of their loans and to be announced securities used by mortgage banking customers to hedge their loan production.
When bilateral netting agreements exist between the Company and its counterparties that create a single legal claim or obligation to pay or receive the net amount in settlement of the individual derivative contracts, the Company reports derivative assets and liabilities on a net by counterparty basis.
Derivative contracts may also require the Company to provide or receive cash margin as collateral for derivative assets and liabilities. Derivative assets and liabilities are reported net of cash margin when certain conditions are met. As of
December 31, 2012
, a decrease in credit rating to below investment grade would increase our obligation to post cash margin on existing contracts by approximately
$35 million
.
115
The following table summarizes the fair values of derivative contracts recorded as “derivative contracts” assets and liabilities in the balance sheet at
December 31, 2011
(in thousands):
Gross Basis
Net Basis
²
Assets
Liabilities
Assets
Liabilities
Notional¹
Fair Value
Notional¹
Fair Value
Fair Value
Fair Value
Customer risk management programs:
Interest rate contracts
3
To-be-announced residential mortgage-backed securities
$
9,118,627
$
101,189
$
9,051,627
$
99,211
$
68,519
$
66,541
Interest rate swaps
1,272,617
81,261
1,272,617
81,891
81,261
81,891
Energy contracts
1,554,400
158,625
1,799,367
171,050
62,945
75,370
Agricultural contracts
146,252
4,761
148,924
4,680
782
701
Foreign exchange contracts
73,153
73,153
72,928
72,928
73,153
72,928
Equity option contracts
208,647
12,508
208,647
12,508
12,508
12,508
Total customer derivative before cash collateral
12,373,696
431,497
12,554,110
442,268
299,168
309,939
Less: cash collateral
—
—
—
—
(11,690
)
(73,712
)
Total customer derivatives
12,373,696
431,497
12,554,110
442,268
287,478
236,227
Interest rate risk management programs
44,000
6,381
25,000
295
6,381
295
Total derivative contracts
$
12,417,696
$
437,878
$
12,579,110
$
442,563
$
293,859
$
236,522
1
Notional amounts for commodity contracts are converted into dollar-equivalent amounts based on dollar prices at the inception of the contract.
2
Derivative contracts are recorded on a net basis in the balance sheet in recognition of master netting agreements that enable the Company to settle all derivative positions with a given counterparty in total and to offset the net derivative position with the related cash collateral.
3
Includes interest rate swaps used by borrowers to modify interest rate terms of their loans and to be announced securities used by mortgage banking customers to hedge their loan production.
The following summarizes the pre-tax net gains (losses) on derivative instruments and where they are recorded in the Consolidated Statement of Earnings (in thousands):
Year Ended
December 31, 2012
December 31, 2011
December 31, 2010
Brokerage
and Trading Revenue
Gain (Loss)
on Derivatives, Net
Brokerage
and Trading
Revenue
Gain (Loss)
on Derivatives,
Net
Brokerage
and Trading
Revenue
Gain (Loss)
on Derivatives,
Net
Customer Risk Management Programs:
Interest rate contracts
To-be-announced residential mortgage-backed securities
$
1,070
$
—
$
(4,047
)
$
—
$
1,685
$
—
Interest rate swaps
3,458
—
3,193
1,099
—
Energy contracts
8,171
—
5,262
—
7,951
—
Agricultural contracts
382
—
341
—
629
—
Foreign exchange contracts
612
—
565
—
375
—
Equity option contracts
—
—
—
—
—
—
Total Customer Risk Management Programs
13,693
—
5,314
—
11,739
—
Interest Rate Risk Management Programs
—
(301
)
—
2,526
—
3,032
Total Derivative Contracts
$
13,693
$
(301
)
$
5,314
$
2,526
$
11,739
$
3,032
At
December 31, 2012
, BOK Financial had interest rate swaps with a notional value of
$91 million
used as part of the economic hedge of the change in the fair value of the mortgage servicing rights.
As discussed in Note
7
, certain derivative contracts not designated as hedging instruments related to mortgage loan commitments and forward sales contracts are included in Residential mortgage loans held for sale on the Consolidated Balance
116
Sheets. See Note
7
for additional discussion of notional, fair value and impact on earnings of these contracts. Forward sales contracts are not considered swaps under the Commodity and Futures Trading Commission final rules.
None of these derivative contracts have been designated as hedging instruments.
(
4
)
Loans and Allowances for Credit Losses
The portfolio segments of the loan portfolio are as follows (in thousands):
December 31, 2012
December 31, 2011
Fixed
Rate
Variable
Rate
Non-accrual
Total
Fixed
Rate
Variable
Rate
Non-accrual
Total
Commercial
$
4,158,548
$
3,458,897
$
24,467
$
7,641,912
$
3,261,344
$
3,224,915
$
68,811
$
6,555,070
Commercial real estate
845,023
1,323,350
60,626
2,228,999
896,820
1,295,290
99,193
2,291,303
Residential mortgage
1,747,038
251,394
46,608
2,045,040
1,646,554
298,206
29,767
1,974,527
Consumer
175,412
217,384
2,709
395,505
245,711
199,617
3,515
448,843
Total
$
6,926,021
$
5,251,025
$
134,410
$
12,311,456
$
6,050,429
$
5,018,028
$
201,286
$
11,269,743
Accruing loans past due (90 days)
1
$
3,925
$
2,496
Foregone interest on nonaccrual loans
$
8,587
$
11,726
1
Excludes residential mortgage loans guaranteed by agencies of the U.S. government
At
December 31, 2012
,
$5.4 billion
or
44%
of the total loan portfolio is to businesses and individuals in Oklahoma and
$3.9 billion
or
32%
of our total loan portfolio is to businesses and individuals in Texas. These geographic concentrations subject the loan portfolio to the general economic conditions within these areas. At
December 31, 2011
,
$5.1 billion
or
45%
of the loan portfolio was to businesses and individuals in Oklahoma and
$3.5 billion
or
31%
of the loan portfolio was to businesses and individuals in Texas.
Commercial
Commercial loans represent loans for working capital, facilities acquisition or expansion, purchases of equipment and other needs of commercial customers primarily located within our geographical footprint. Commercial loans are underwritten individually and represent on-going relationships based on a thorough knowledge of the customer, the customer’s industry and market. While commercial loans are generally secured by the customer’s assets including real property, inventory, accounts receivable, operating equipment, interest in mineral rights and other property and may also include personal guarantees of the owners and related parties, the primary source of repayment of the loans is the on-going cash flow from operations of the customer’s business. Inherent lending risk is centrally monitored on a continuous basis from underwriting throughout the life of the loan for compliance with commercial lending policies.
At
December 31, 2012
, commercial loans to businesses in Oklahoma totaled
$3.1 billion
or
40%
of the commercial loan portfolio segment and loans to businesses in Texas totaled
$2.7 billion
or
36%
of the commercial loan portfolio segment. The commercial loan portfolio segment is further divided into loan classes. The energy loan class totaled
$2.5 billion
or
20%
of total loans at
December 31, 2012
, including
$2.2 billion
of outstanding loans to energy producers. Approximately
55%
of committed production loans are secured by properties primarily producing oil and
45%
are secured by properties producing natural gas. The services loan class totaled
$2.2 billion
at
December 31, 2012
. Approximately
$1.2 billion
of loans in the services category consist of loans with individual balances of less than
$10 million
. Businesses included in the services class include community foundations, gaming, public finance, insurance and heavy equipment dealers.
At
December 31, 2011
, commercial loans to businesses in Oklahoma totaled
$2.8 billion
or
43%
of the commercial loan portfolio and commercial loans to businesses in Texas totaled
$2.2 billion
or
34%
of our commercial loan portfolio. The energy loan class totaled
$2.0 billion
and the services loan class totaled
$1.8 billion
. Approximately
$993 million
of loans in the services category consisted of loans with individual balances of less than
$10 million
.
117
Commercial Real Estate
Commercial real estate loans are for the construction of buildings or other improvements to real estate and property held by borrowers for investment purposes primarily within our geographical footprint. We require collateral values in excess of the loan amounts, demonstrated cash flows in excess of expected debt service requirements, equity investment in the project and a portion of the project already sold, leased or permanent financing already secured. The expected cash flows from all significant new or renewed income producing property commitments are stress tested to reflect the risks in varying interest rates, vacancy rates and rental rates. As with commercial loans, inherent lending risks are centrally monitored on a continuous basis from underwriting throughout the life of the loan for compliance with applicable lending policies.
At
December 31, 2012
,
35%
of commercial real estate loans are secured by properties primarily located in the Dallas and Houston areas of Texas. An additional
26%
of commercial real estate loans are secured by properties located primarily in the Tulsa and Oklahoma City metropolitan areas of Oklahoma. At
December 31, 2011
,
36%
of commercial real estate loans were secured by properties in Texas and
26%
of commercial real estate loans were secured by properties in Oklahoma.
Residential Mortgage and Consumer
Residential mortgage loans provide funds for our customers to purchase or refinance their primary residence or to borrow against the equity in their home. Residential mortgage loans are secured by a first or second mortgage on the customer’s primary residence. Consumer loans include direct loans secured by and for the purchase of automobiles, recreational and marine equipment as well as other unsecured loans. Consumer loans also include indirect automobile loans made through primary dealers. Residential mortgage and consumer loans are made in accordance with underwriting policies we believe to be conservative and are fully documented. Credit scoring is assessed based on significant credit characteristics including credit history, residential and employment stability. Residential mortgage loans retained in the Company’s portfolio are primarily composed of various mortgage programs to support customer relationships including jumbo mortgage loans, non-builder construction loans and special loan programs for high net worth individuals and certain professionals. Jumbo loans may be fixed or variable rate and are fully amortizing. Jumbo loans generally conform to government sponsored entity standards, except that the loan size exceeds maximums required under these standards. These loans generally require a minimum FICO score of
720
and a maximum debt-to-income ratio (“DTI”) of
38%
. Loan-to-value (“LTV”) ratios are tiered from
60%
to
100%
, depending on the market. Special mortgage programs include fixed and variable fully amortizing loans tailored to the needs of certain healthcare professionals. Variable rate loans are fully indexed at origination and may have fixed rates for
three
to
ten
years, then adjust annually thereafter.
At
December 31, 2012
and
2011
, residential mortgage loans included
$160 million
and
$185 million
, respectively, of loans guaranteed by U.S. government agencies previously sold into GNMA mortgage pools. These loans either have been repurchased or are eligible to be repurchased by the Company when certain defined delinquency criteria are met. Although payments on these loans generally are past due more than 90 days, interest continues to accrue based on the government guarantee.
Home equity loans totaled
$761 million
at
December 31, 2012
and
$632 million
at
December 31, 2011
. At
December 31, 2012
,
68%
of the home equity loan portfolio was comprised of first lien loans and
32%
of the home equity portfolio was comprised of junior lien loans. Junior lien loans were distributed
78%
to amortizing term loans and
22%
to revolving lines of credit. At
December 31, 2011
,
66%
of the home equity portfolio was comprised of first lien loans and
34%
of the home equity loan portfolio was comprised on junior lien loans. Junior lien loans were distributed
78%
to amortizing term loans and
22%
to revolving lines of credit.
Home equity loans generally require a minimum FICO score of 700 and a maximum DTI of 40%.
The maximum loan amount available for our home equity loan products is generally
$400 thousand
. Revolving loans have a
5
year revolving period followed by
15
year term of amortizing repayments. Interest-only home equity loans may not be extended for any additional revolving time. All other home equity loans may be extended at management's discretion for an additional 5 year revolving term subject to an update of certain credit information.
Credit Commitments
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of conditions established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. At
December 31, 2012
, outstanding commitments totaled
$6.6 billion
. Because some commitments are expected to expire before being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. BOK Financial uses the same credit policies in making commitments as it does loans.
The amount of collateral obtained, if deemed necessary, is based upon management’s credit evaluation of the borrower.
118
Standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. Because the credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loan commitments, BOK Financial uses the same credit policies in evaluating the creditworthiness of the customer. Additionally, BOK Financial uses the same evaluation process in obtaining collateral on standby letters of credit as it does for loan commitments. The term of these standby letters of credit is defined in each commitment and typically corresponds with the underlying loan commitment. At
December 31, 2012
, outstanding standby letters of credit totaled
$466 million
. Commercial letters of credit are used to facilitate customer trade transactions with the drafts being drawn when the underlying transaction is consummated. At
December 31, 2012
, outstanding commercial letters of credit totaled
$7 million
.
Allowances for Credit Losses
BOK Financial maintains an allowance for loan losses and an accrual for off-balance sheet credit risk. The accrual for off-balance sheet credit risk is maintained at a level that is appropriate to cover estimated losses associated with credit instruments that are not currently recognized as assets such as loan commitments, standby letters of credit or guarantees. As discussed in greater detail in Note
7
, the Company also has separate accruals related to off-balance sheet credit risk related to residential mortgage loans previously sold with full or partial recourse and for residential mortgage loans sold to government sponsored agencies under standard representations and warranties.
The allowance for loan losses consists of specific allowances attributed to impaired loans that have not yet been charged down to amounts we expect to recover, general allowances for unimpaired loans based on estimated loss rates by loan class and nonspecific allowances based on general economic conditions, concentration in loans with large balances and other relevant factors.
The activity in the allowance for loan losses and the accrual for off-balance sheet credit risk related to loan commitments and standby letters of credit for the year ended
December 31, 2012
is summarized as follows (in thousands):
Commercial
Commercial Real Estate
Residential Mortgage
Consumer
Nonspecific allowance
Total
Allowance for loan losses:
Beginning balance
$
83,443
$
67,034
$
46,476
$
10,178
$
46,350
$
253,481
Provision for loan losses
(14,950
)
(6,214
)
3,346
5,327
(2,163
)
(14,654
)
Loans charged off
(9,341
)
(11,642
)
(10,047
)
(11,108
)
—
(42,138
)
Recoveries
6,128
1
5,706
1,928
5,056
—
18,818
Ending balance
$
65,280
$
54,884
$
41,703
$
9,453
$
44,187
$
215,507
Accrual for off-balance sheet credit risk:
Beginning balance
$
7,906
$
1,250
$
91
$
14
$
—
$
9,261
Provision for off-balance sheet credit risk
(7,431
)
103
(13
)
(5
)
—
(7,346
)
Ending balance
$
475
$
1,353
$
78
$
9
$
—
$
1,915
Total provision for credit losses
$
(22,381
)
$
(6,111
)
$
3,333
$
5,322
$
(2,163
)
$
(22,000
)
1
Includes
$7.1 million
of negative recovery related to a refund of a settlement between BOK Financial and the City of Tulsa invalidated by the Oklahoma Supreme Court.
119
The activity in the allowance for loan losses and the accrual for off-balance sheet credit risk related to loan commitments and standby letters of credit for the year ended
December 31, 2011
is summarized as follows (in thousands):
Commercial
Commercial Real Estate
Residential Mortgage
Consumer
Nonspecific allowance
Total
Allowance for loan losses:
Beginning balance
$
104,631
$
98,709
$
50,281
$
12,614
$
26,736
$
292,971
Provision for loan losses
(13,830
)
(18,482
)
7,968
3,690
19,614
(1,040
)
Loans charged off
(14,836
)
(15,973
)
(14,107
)
(11,884
)
—
(56,800
)
Recoveries
7,478
2,780
2,334
5,758
—
18,350
Ending balance
$
83,443
$
67,034
$
46,476
$
10,178
$
46,350
$
253,481
Accrual for off-balance sheet credit risk:
Beginning balance
$
13,456
$
443
$
131
$
241
$
—
$
14,271
Provision for off-balance sheet credit risk
(5,550
)
807
(40
)
(227
)
—
(5,010
)
Ending balance
$
7,906
$
1,250
$
91
$
14
$
—
$
9,261
Total provision for credit losses
$
(19,380
)
$
(17,675
)
$
7,928
$
3,463
$
19,614
$
(6,050
)
The activity in the allowance for loan losses and the accrual for off-balance sheet credit risk related to loan commitments and standby letters of credit for the year ended
December 31, 2010
is summarized as follows (in thousands):
Commercial
Commercial Real Estate
Residential Mortgage
Consumer
Nonspecific allowance
Total
Allowance for loan losses:
Beginning balance
$
121,320
$
104,208
$
27,863
$
20,452
$
18,252
$
292,095
Provision for loan losses
1,688
51,284
41,573
2,227
8,484
105,256
Loans charged off
(27,640
)
(59,962
)
(20,056
)
(16,330
)
—
(123,988
)
Recoveries
9,263
3,179
901
6,265
—
19,608
Ending balance
$
104,631
$
98,709
$
50,281
$
12,614
$
26,736
$
292,971
Accrual for off-balance sheet credit risk:
Beginning balance
$
12,344
$
1,404
$
222
$
418
$
—
$
14,388
Provision for off-balance sheet credit risk
1,112
(961
)
(91
)
(177
)
—
(117
)
Ending balance
$
13,456
$
443
$
131
$
241
$
—
$
14,271
Total provision for credit losses
$
2,800
$
50,323
$
41,482
$
2,050
$
8,484
$
105,139
120
The allowance for loan losses and recorded investment of the related loans by portfolio segment for each impairment measurement method at
December 31, 2012
is as follows (in thousands):
Collectively Measured
for Impairment
Individually Measured
for Impairment
Total
Recorded Investment
Related Allowance
Recorded Investment
Related Allowance
Recorded Investment
Related
Allowance
Commercial
$
7,617,445
$
65,050
$
24,467
$
230
$
7,641,912
$
65,280
Commercial real estate
2,168,373
51,775
60,626
3,109
2,228,999
54,884
Residential mortgage
1,998,432
40,934
46,608
769
2,045,040
41,703
Consumer
392,796
9,328
2,709
125
395,505
9,453
Total
12,177,046
167,087
134,410
4,233
12,311,456
171,320
Nonspecific allowance
—
—
—
—
—
44,187
Total
$
12,177,046
$
167,087
$
134,410
$
4,233
$
12,311,456
$
215,507
The allowance for loan losses and recorded investment of the related loans by portfolio segment for each impairment measurement method at
December 31, 2011
is as follows (in thousands):
Collectively Measured
for Impairment
Individually Measured
for Impairment
Total
Recorded Investment
Related Allowance
Recorded Investment
Related Allowance
Recorded Investment
Related
Allowance
Commercial
$
6,486,311
$
81,907
$
68,759
$
1,536
$
6,555,070
$
83,443
Commercial real estate
2,192,110
63,092
99,193
3,942
2,291,303
67,034
Residential mortgage
1,967,086
46,178
7,441
298
1,974,527
46,476
Consumer
447,747
10,178
1,096
—
448,843
10,178
Total
11,093,254
201,355
176,489
5,776
11,269,743
207,131
Nonspecific allowance
—
—
—
—
—
46,350
Total
$
11,093,254
$
201,355
$
176,489
$
5,776
$
11,269,743
$
253,481
121
Credit Quality Indicators
The Company utilizes loan class and risk grading as primary credit quality indicators. Substantially all commercial and commercial real estate loans and certain residential mortgage and consumer loans are risk graded based on a quarterly evaluation of the borrowers’ ability to repay the loans. Certain commercial loans and most residential mortgage and consumer loans are small, homogeneous pools that are not risk graded.
The allowance for loan losses and recorded investment of the related loans by portfolio segment for risk graded and non-risk graded loans at
December 31, 2012
is as follows (in thousands):
Internally Risk Graded
Non-Graded
Total
Recorded Investment
Related Allowance
Recorded Investment
Related Allowance
Recorded Investment
Related
Allowance
Commercial
$
7,624,442
$
64,181
$
17,470
$
1,099
$
7,641,912
$
65,280
Commercial real estate
2,228,999
54,884
—
—
2,228,999
54,884
Residential mortgage
265,503
5,270
1,779,537
36,433
2,045,040
41,703
Consumer
231,376
2,987
164,129
6,466
395,505
9,453
Total
10,350,320
127,322
1,961,136
43,998
12,311,456
171,320
Nonspecific allowance
—
—
—
—
—
44,187
Total
$
10,350,320
$
127,322
$
1,961,136
$
43,998
$
12,311,456
$
215,507
The allowance for loan losses and recorded investment of the related loans by portfolio segment for risk graded and non-risk graded loans at
December 31, 2011
is as follows (in thousands):
Internally Risk Graded
Non-Graded
Total
Recorded Investment
Related Allowance
Recorded Investment
Related Allowance
Recorded Investment
Related
Allowance
Commercial
$
6,536,602
$
82,263
$
18,468
$
1,180
$
6,555,070
$
83,443
Commercial real estate
2,291,303
67,034
—
—
2,291,303
67,034
Residential mortgage
317,798
8,262
1,656,729
38,214
1,974,527
46,476
Consumer
217,195
2,527
231,648
7,651
448,843
10,178
Total
9,362,898
160,086
1,906,845
47,045
11,269,743
207,131
Nonspecific allowance
—
—
—
—
—
46,350
Total
$
9,362,898
$
160,086
$
1,906,845
$
47,045
$
11,269,743
$
253,481
Loans are considered to be performing if they are in compliance with the original terms of the agreement which is consistent with the regulatory guideline of “pass.” Performing also includes loans considered to be “other loans especially mentioned” by regulatory guidelines. Other loans especially mentioned are in compliance with the original terms of the agreement but may have a weakness that deserves management’s close attention. Performing loans also include past due residential mortgages that are guaranteed by agencies of the U.S. government.
The risk grading process identified certain criticized loans as potential problem loans. These loans have a well-defined weakness (e.g. inadequate debt service coverage or liquidity or marginal capitalization; repayment may depend on collateral or other risk mitigation) that may jeopardize liquidation of the debt and represent a greater risk due to deterioration in the financial condition of the borrower. This is consistent with the regulatory guideline for “substandard.” Because the borrowers are still performing in accordance with the original terms of the loan agreements, these loans were not placed in nonaccruing status. Known information does, however, cause concern as to the borrowers’ continued compliance with current repayment terms. Nonaccruing loans represent loans for which full collection of principal and interest in accordance with the original
122
terms of the loan agreements is uncertain. This is substantially the same criteria used to determine whether a loan is impaired and includes certain loans considered “substandard” and all loans considered “doubtful” by regulatory guidelines.
The following table summarizes the Company’s loan portfolio at
December 31, 2012
by the risk grade categories (in thousands):
Internally Risk Graded
Non-Graded
Performing
Potential Problem
Nonaccruing
Performing
Nonaccruing
Total
Commercial:
Energy
$
2,448,954
$
9,245
$
2,460
$
—
$
—
$
2,460,659
Services
2,119,734
32,362
12,090
—
—
2,164,186
Wholesale/retail
1,093,413
9,949
3,077
—
—
1,106,439
Manufacturing
337,132
9,345
2,007
—
—
348,484
Healthcare
1,077,773
467
3,166
—
—
1,081,406
Integrated food services
190,422
—
684
—
—
191,106
Other commercial and industrial
266,329
4,914
919
17,406
64
289,632
Total commercial
7,533,757
66,282
24,403
17,406
64
7,641,912
Commercial real estate:
Construction and land development
204,010
22,952
26,131
—
—
253,093
Retail
508,342
6,327
8,117
—
—
522,786
Office
405,763
15,280
6,829
—
—
427,872
Multifamily
393,566
6,624
2,706
—
—
402,896
Industrial
241,761
265
3,968
—
—
245,994
Other commercial real estate
351,663
11,820
12,875
—
—
376,358
Total commercial real estate
2,105,105
63,268
60,626
—
—
2,228,999
Residential mortgage:
Permanent mortgage
242,823
10,271
12,409
831,008
27,454
1,123,965
Permanent mortgages guaranteed by U.S. government agencies
—
—
—
159,955
489
160,444
Home equity
—
—
—
754,375
6,256
760,631
Total residential mortgage
242,823
10,271
12,409
1,745,338
34,199
2,045,040
Consumer:
Indirect automobile
—
—
—
33,157
1,578
34,735
Other consumer
229,570
1,091
715
128,978
416
360,770
Total consumer
229,570
1,091
715
162,135
1,994
395,505
Total
$
10,111,255
$
140,912
$
98,153
$
1,924,879
$
36,257
$
12,311,456
123
The following table summarizes the Company’s loan portfolio at
December 31, 2011
by the risk grade categories (in thousands):
Internally Risk Graded
Non-Graded
Performing
Potential Problem
Nonaccruing
Performing
Nonaccruing
Total
Commercial:
Energy
$
2,003,288
$
1,417
$
336
$
—
$
—
$
2,005,041
Services
1,713,232
31,338
16,968
—
—
1,761,538
Wholesale/retail
912,090
34,156
21,180
—
—
967,426
Manufacturing
311,292
2,390
23,051
—
—
336,733
Healthcare
969,260
3,414
5,486
—
—
978,160
Integrated food services
203,555
756
—
—
—
204,311
Other commercial and industrial
281,645
10
1,738
18,416
52
301,861
Total commercial
6,394,362
73,481
68,759
18,416
52
6,555,070
Commercial real estate:
Construction and land development
252,936
27,244
61,874
—
—
342,054
Retail
499,295
3,244
6,863
—
—
509,402
Office
381,918
12,548
11,457
—
—
405,923
Multifamily
357,436
8,079
3,513
—
—
369,028
Industrial
277,906
280
—
—
—
278,186
Other commercial real estate
355,381
15,843
15,486
—
—
386,710
Total commercial real estate
2,124,872
67,238
99,193
—
—
2,291,303
Residential mortgage:
Permanent mortgage
294,478
15,879
7,441
821,410
17,925
1,157,133
Permanent mortgages guaranteed by U.S. government agencies
—
—
—
184,973
—
184,973
Home equity
—
—
—
628,020
4,401
632,421
Total residential mortgage
294,478
15,879
7,441
1,634,403
22,326
1,974,527
Consumer:
Indirect automobile
—
—
—
102,955
2,194
105,149
Other consumer
212,150
3,949
1,096
126,274
225
343,694
Total consumer
212,150
3,949
1,096
229,229
2,419
448,843
Total
$
9,025,862
$
160,547
$
176,489
$
1,882,048
$
24,797
$
11,269,743
124
Impaired Loans
Loans are considered to be impaired when it is probable that the Company will not be able to collect all amounts due according to the contractual terms of the loan agreement. This includes all nonaccruing loans, all loans modified in a troubled debt restructuring and all loans repurchased from GNMA pool.
A summary of impaired loans follows (in thousands):
As of December 31, 2012
For the Year Ended
Recorded Investment
December 31, 2012
Unpaid
Principal
Balance
Total
With No
Allowance
With Allowance
Related Allowance
Average Recorded
Investment
Interest Income Recognized
Commercial:
Energy
$
2,460
$
2,460
$
2,460
$
—
$
—
$
1,398
$
—
Services
15,715
12,090
11,940
150
149
14,529
—
Wholesale/retail
9,186
3,077
3,016
61
15
12,129
—
Manufacturing
2,447
2,007
2,007
—
—
12,529
—
Healthcare
4,256
3,166
2,050
1,116
66
4,326
—
Integrated food services
684
684
684
—
—
342
—
Other commercial and industrial
8,482
983
983
—
—
1,387
—
Total commercial
43,230
24,467
23,140
1,327
230
46,640
—
Commercial real estate:
Construction and land development
44,721
26,131
25,575
556
155
44,003
—
Retail
9,797
8,117
8,117
—
—
7,490
—
Office
8,949
6,829
6,604
225
21
9,143
—
Multifamily
3,189
2,706
2,706
—
—
3,110
—
Industrial
3,968
3,968
—
3,968
2,290
1,984
—
Other real estate loans
15,377
12,875
10,049
2,826
643
14,181
—
Total commercial real estate
86,001
60,626
53,051
7,575
3,109
79,911
—
Residential mortgage:
Permanent mortgage
51,153
39,863
37,564
2,299
769
32,614
1,590
Permanent mortgage guaranteed by U.S. government agencies
1
170,740
160,444
160,444
—
—
173,729
6,718
Home equity
6,256
6,256
6,256
—
—
5,329
—
Total residential mortgage
228,149
206,563
204,264
2,299
769
211,672
8,308
Consumer:
Indirect automobile
1,578
1,578
1,578
—
—
1,886
—
Other consumer
1,300
1,131
1,006
125
125
1,226
—
Total consumer
2,878
2,709
2,584
125
125
3,112
—
Total
$
360,258
$
294,365
$
283,039
$
11,326
$
4,233
$
341,335
$
8,308
1
All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At December 31, 2012,
$489 thousand
of these loans are nonaccruing and
$160 million
are accruing based on the guarantee by U.S. government agencies.
Generally, no interest income is recognized on impaired loans until all principal balances, including amounts charged-off, have been recovered.
125
As of December 31, 2011
For the Year Ended
Recorded Investment
December 31, 2011
Unpaid
Principal
Balance
Total
With No
Allowance
With Allowance
Related Allowance
Average Recorded
Investment
Interest Income Recognized
Commercial:
Energy
$
336
$
336
$
336
$
—
$
—
$
401
$
—
Services
26,916
16,968
16,200
768
360
18,115
—
Wholesale/retail
24,432
21,180
19,702
1,478
1,102
14,833
—
Manufacturing
26,186
23,051
23,051
—
—
12,584
—
Healthcare
6,825
5,486
5,412
74
74
4,510
—
Integrated food services
—
—
—
—
—
7
—
Other commercial and industrial
9,289
1,790
1,790
—
—
3,185
—
Total commercial
93,984
68,811
66,491
2,320
1,536
53,635
—
Commercial real estate:
Construction and land development
98,053
61,874
56,740
5,134
1,777
80,727
—
Retail
8,645
6,863
4,373
2,490
1,062
5,921
—
Office
14,588
11,457
9,567
1,890
291
15,556
—
Multifamily
3,512
3,513
3,513
—
—
5,119
—
Industrial
—
—
—
—
—
2,044
—
Other real estate loans
16,702
15,486
7,887
7,599
812
15,415
—
Total commercial real estate
141,500
99,193
82,080
17,113
3,942
124,782
—
Residential mortgage:
Permanent mortgage
35,176
25,366
22,905
2,461
298
28,739
527
Permanent mortgage guaranteed by U.S. government agencies
1
189,567
184,973
184,973
—
—
116,462
6,127
Home equity
4,401
4,401
4,401
—
—
4,858
—
Total residential mortgage
229,144
214,740
212,279
2,461
298
150,059
6,654
Consumer:
Indirect automobile
2,194
2,194
2,194
—
—
2,360
—
Other consumer
1,952
1,321
1,321
—
—
1,681
—
Total consumer
4,146
3,515
3,515
—
—
4,041
—
Total
$
468,774
$
386,259
$
364,365
$
21,894
$
5,776
$
332,517
$
6,654
1
All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At December 31, 2011, all of these loans are accruing based on the guarantee by U.S. government agencies.
126
Troubled Debt Restructurings
A summary of troubled debt restructurings ("TDRs") by accruing status as of
December 31, 2012
were as follows (in thousands):
As of
December 31, 2012
Recorded
Investment
Performing in Accordance With Modified Terms
Not
Performing in Accordance With Modified Terms
Specific
Allowance
Amounts Charged-Off During the Year Ended
Dec. 31, 2012
Nonaccruing TDRs:
Commercial:
Energy
$
—
$
—
$
—
$
—
$
—
Services
2,492
2,099
393
45
—
Wholesale/retail
2,290
1,362
928
15
107
Manufacturing
—
—
—
—
—
Healthcare
64
64
—
—
—
Integrated food services
—
—
—
—
—
Other commercial and industrial
675
—
675
—
—
Total commercial
5,521
3,525
1,996
60
107
Commercial real estate:
Construction and land development
14,898
9,989
4,909
76
1,143
Retail
6,785
5,735
1,050
—
150
Office
3,899
1,920
1,979
—
269
Multifamily
—
—
—
—
—
Industrial
—
—
—
—
—
Other real estate loans
5,017
3,399
1,618
—
2,182
Total commercial real estate
30,599
21,043
9,556
76
3,744
Residential mortgage:
Permanent mortgage
20,490
12,214
8,276
54
1,476
Home equity
—
—
—
—
—
Total residential mortgage
20,490
12,214
8,276
54
1,476
Consumer:
Indirect automobile
—
—
—
—
—
Other consumer
2,860
2,589
271
83
198
Total consumer
2,860
2,589
271
83
198
Total nonaccruing TDRs
$
59,470
$
39,371
$
20,099
$
273
$
5,525
127
As of
December 31, 2012
Recorded
Investment
Performing in Accordance With Modified Terms
Not
Performing in Accordance With Modified Terms
Specific
Allowance
Amounts Charged-Off During the Year Ended
Dec. 31, 2012
Accruing TDRs:
Residential mortgage:
Permanent mortgage
—
—
—
—
—
Permanent mortgages guaranteed by U.S. government agencies
38,515
8,755
29,760
—
—
Total residential mortgage
38,515
8,755
29,760
—
—
Total accruing TDRs
38,515
8,755
29,760
—
—
Total TDRs
$
97,985
$
48,126
$
49,859
$
273
$
5,525
128
A summary of troubled debt restructurings by accruing status as of
December 31, 2011
were as follows (in thousands):
As of
December 31, 2011
Recorded
Investment
Performing in Accordance With Modified Terms
Not
Performing in Accordance With Modified Terms
Specific
Allowance
Amounts Charged-Off During the Year Ended
Dec. 31, 2011
Nonaccruing TDRs:
Commercial:
Energy
$
—
$
—
$
—
$
—
$
—
Services
3,529
1,907
1,622
—
301
Wholesale/retail
1,739
1,531
208
24
—
Manufacturing
—
—
—
—
—
Healthcare
—
—
—
—
—
Integrated food services
—
—
—
—
—
Other commercial and industrial
960
—
960
—
—
Total commercial
6,228
3,438
2,790
24
301
Commercial real estate:
Construction and land development
25,890
10,310
15,580
1,577
1,104
Retail
1,070
—
1,070
—
882
Office
2,496
1,158
1,338
215
527
Multifamily
—
—
—
—
—
Industrial
—
—
—
—
—
Other real estate loans
8,171
2,096
6,075
662
86
Total commercial real estate
37,627
13,564
24,063
2,454
2,599
Residential mortgage:
Permanent mortgage
6,283
3,967
2,316
282
54
Home equity
—
—
—
—
—
Total residential mortgage
6,283
3,967
2,316
282
54
Consumer:
Indirect automobile
—
—
—
—
—
Other consumer
168
168
—
—
—
Total consumer
168
168
—
—
—
Total nonaccuring TDRs
$
50,306
$
21,137
$
29,169
$
2,760
$
2,954
129
As of
December 31, 2011
Recorded
Investment
Performing in Accordance With Modified Terms
Not
Performing in Accordance With Modified Terms
Specific
Allowance
Amounts Charged-Off During the Year Ended
Dec. 31, 2011
Accruing TDRs:
Residential mortgage:
Permanent mortgage
3,917
2,445
1,472
—
233
Permanent mortgages guaranteed by U.S. government agencies
28,974
10,853
18,121
—
—
Total residential mortgage
32,891
13,298
19,593
—
233
Total accruing TDRs
32,891
13,298
19,593
—
233
Total TDRs
$
83,197
$
34,435
$
48,762
$
2,760
$
3,187
130
Troubled debt restructurings generally consist of interest rates concessions, payment stream concessions or a combination of concessions to distressed borrowers. The following table details the recorded balance of loans at
December 31, 2012
by class that were restructured during the year ended
December 31, 2012
by primary type of concession (in thousands):
Year Ended
Dec. 31, 2012
Accruing
Nonaccrual
Total
Combination & Other
Interest Rate
Payment Stream
Combination & Other
Total
Commercial:
Energy
$
—
$
—
$
—
$
—
$
—
$
—
Services
—
875
—
—
875
875
Wholesale/retail
—
885
—
—
885
885
Manufacturing
—
—
—
—
—
—
Healthcare
—
—
—
64
64
64
Integrated food services
—
—
—
—
—
—
Other commercial and industrial
—
—
—
—
—
—
Total commercial
—
1,760
—
64
1,824
1,824
Commercial real estate:
Construction and land development
—
1,219
8,359
—
9,578
9,578
Retail
—
2,379
—
—
2,379
2,379
Office
—
1,350
570
—
1,920
1,920
Multifamily
—
—
—
—
—
—
Industrial
—
—
—
—
—
—
Other real estate loans
—
—
1,573
—
1,573
1,573
Total commercial real estate
—
4,948
10,502
—
15,450
15,450
Residential mortgage:
Permanent mortgage
—
1,214
—
2,518
3,732
3,732
Permanent mortgage guaranteed by U.S. government agencies
17,398
—
—
—
—
17,398
Home equity
—
—
—
—
—
—
Total residential mortgage
17,398
1,214
—
2,518
3,732
21,130
Consumer:
Indirect automobile
—
—
—
—
—
—
Other consumer
—
223
—
2,508
2,731
2,731
Total consumer
—
223
—
2,508
2,731
2,731
Total
$
17,398
$
8,145
$
10,502
$
5,090
$
23,737
$
41,135
131
The following table details the recorded balance of loans by class that were restructured during the year ended
December 31, 2011
by primary type of concession (in thousands):
Year Ended
Dec. 31, 2011
Accruing
Nonaccrual
Total
Combination & Other
Interest Rate
Payment Stream
Combination & Other
Total
Commercial:
Energy
$
—
$
—
$
—
$
—
$
—
$
—
Services
—
—
—
868
868
868
Wholesale/retail
—
—
—
504
504
504
Manufacturing
—
—
—
—
—
—
Healthcare
—
—
—
—
—
—
Integrated food services
—
—
—
—
—
—
Other commercial and industrial
—
—
—
—
—
—
Total commercial
—
—
—
1,372
1,372
1,372
Commercial real estate:
Construction and land development
—
—
—
6,123
6,123
6,123
Retail
—
—
—
—
—
—
Office
—
—
—
25
25
25
Multifamily
—
—
—
—
—
—
Industrial
—
—
—
—
—
—
Other real estate loans
—
—
101
2,348
2,449
2,449
Total commercial real estate
—
—
101
8,496
8,597
8,597
Residential mortgage:
Permanent mortgage
534
—
—
4,025
4,025
4,559
Permanent mortgage guaranteed by U.S. government agencies
15,490
—
—
146
146
15,636
Home equity
—
—
—
—
—
—
Total residential mortgage
16,024
—
—
4,171
4,171
20,195
Consumer:
Indirect automobile
—
—
—
—
—
—
Other consumer
—
—
—
168
168
168
Total consumer
—
—
—
168
168
168
Total
$
16,024
$
—
$
101
$
14,207
$
14,308
$
30,332
132
The following table summarizes, by loan class, the recorded investment at
December 31, 2012
and
2011
, respectively of loans modified as TDRs within the previous 12 months and for which there was a payment default during the years ended
December 31, 2012
and
2011
, respectively (in thousands):
Year Ended
Dec. 31, 2012
Year Ended
Dec. 31, 2011
Accruing
Nonaccrual
Total
Accruing
Nonaccrual
Total
Commercial:
Energy
$
—
$
—
$
—
$
—
$
—
$
—
Services
—
875
875
—
—
—
Wholesale/retail
—
885
885
—
473
473
Manufacturing
—
—
—
—
—
—
Healthcare
—
—
—
—
—
—
Integrated food services
—
—
—
—
—
—
Other commercial and industrial
—
—
—
—
—
—
Total commercial
—
1,760
1,760
—
473
473
Commercial real estate:
Construction and land development
—
2,000
2,000
—
3,575
3,575
Retail
—
2,379
2,379
—
—
—
Office
—
1,350
1,350
—
25
25
Multifamily
—
—
—
—
—
—
Industrial
—
—
—
—
—
—
Other real estate loans
—
—
—
—
668
668
Total commercial real estate
—
5,729
5,729
—
4,268
4,268
Residential mortgage:
Permanent mortgage
—
2,692
2,692
457
146
603
Permanent mortgage guaranteed by U.S. government agencies
17,251
—
17,251
11,877
381
12,258
Home equity
—
—
—
—
—
—
Total residential mortgage
17,251
2,692
19,943
12,334
527
12,861
Consumer:
Indirect automobile
—
—
—
—
—
—
Other consumer
—
462
462
—
19
19
Total consumer
—
462
462
—
19
19
Total
$
17,251
$
10,643
$
27,894
$
12,334
$
5,287
$
17,621
A payment default is defined as being 30 days or more past due subsequent to the loan modification. Loans that experienced a payment default during the years ended
December 31, 2012
and
2011
above includes loans that were 30 days or more past due at any time during the period, but that are performing in accordance with the modified terms as of the balance sheet date.
133
Nonaccrual & Past Due Loans
Past due status for all loan classes is based on the actual number of days since the last payment was due according to the contractual terms of the loans.
A summary of loans currently performing, loans past due and accruing and nonaccrual loans as of
December 31, 2012
is as follows (in thousands):
Past Due
Current
30 to 89
Days
90 Days
or More
Nonaccrual
Total
Commercial:
Energy
$
2,454,928
$
3,071
$
200
$
2,460
$
2,460,659
Services
2,150,386
1,710
—
12,090
2,164,186
Wholesale/retail
1,103,307
5
50
3,077
1,106,439
Manufacturing
346,442
35
—
2,007
348,484
Healthcare
1,077,022
1,040
178
3,166
1,081,406
Integrated food services
190,416
6
—
684
191,106
Other commercial and industrial
288,522
127
—
983
289,632
Total commercial
7,611,023
5,994
428
24,467
7,641,912
Commercial real estate:
Construction and land development
226,962
—
—
26,131
253,093
Retail
514,252
349
68
8,117
522,786
Office
417,866
3,177
—
6,829
427,872
Multifamily
400,151
39
—
2,706
402,896
Industrial
242,026
—
—
3,968
245,994
Other real estate loans
358,030
2,092
3,361
12,875
376,358
Total commercial real estate
2,159,287
5,657
3,429
60,626
2,228,999
Residential mortgage:
Permanent mortgage
1,075,687
8,366
49
39,863
1,123,965
Permanent mortgages guaranteed by U.S. government agencies
26,560
13,046
120,349
489
160,444
Home equity
752,100
2,275
—
6,256
760,631
Total residential mortgage
1,854,347
23,687
120,398
46,608
2,045,040
Consumer:
Indirect automobile
31,869
1,273
15
1,578
34,735
Other consumer
358,308
1,327
4
1,131
360,770
Total consumer
390,177
2,600
19
2,709
395,505
Total
$
12,014,834
$
37,938
$
124,274
$
134,410
$
12,311,456
134
A summary of loans currently performing, loans past due and accruing and nonaccrual loans as of
December 31, 2011
is as follows (in thousands):
Past Due
Current
30 to 89
Days
90 Days
or More
Nonaccrual
Total
Commercial:
Energy
$
2,003,192
$
1,065
$
448
$
336
$
2,005,041
Services
1,729,775
13,608
1,187
16,968
1,761,538
Wholesale/retail
945,776
470
—
21,180
967,426
Manufacturing
313,028
654
—
23,051
336,733
Healthcare
971,265
1,362
47
5,486
978,160
Integrated food services
204,306
—
5
—
204,311
Other commercial and industrial
298,105
1,966
—
1,790
301,861
Total commercial
6,465,447
19,125
1,687
68,811
6,555,070
Commercial real estate:
Construction and land development
278,901
1,279
—
61,874
342,054
Retail
502,167
372
—
6,863
509,402
Office
394,227
239
—
11,457
405,923
Multifamily
365,477
38
—
3,513
369,028
Industrial
278,186
—
—
—
278,186
Other real estate loans
367,643
3,444
137
15,486
386,710
Total commercial real estate
2,186,601
5,372
137
99,193
2,291,303
Residential mortgage:
Permanent mortgage
1,113,907
17,259
601
25,366
1,157,133
Permanent mortgages guaranteed by U.S. government agencies
21,568
11,868
151,537
—
184,973
Home equity
624,942
3,036
42
4,401
632,421
Total residential mortgage
1,760,417
32,163
152,180
29,767
1,974,527
Consumer:
Indirect automobile
98,345
4,581
29
2,194
105,149
Other consumer
340,087
2,286
—
1,321
343,694
Total consumer
438,432
6,867
29
3,515
448,843
Total
$
10,850,897
$
63,527
$
154,033
$
201,286
$
11,269,743
135
(
5
)
Premises and Equipment
Premises and equipment at December 31 are summarized as follows (in thousands):
December 31,
2012
2011
Land
$
73,616
$
73,638
Buildings and improvements
244,524
232,440
Software
89,183
82,801
Furniture and equipment
158,020
141,743
Subtotal
565,343
530,622
Less accumulated depreciation
299,423
267,887
Total
$
265,920
$
262,735
Depreciation expense of premises and equipment was
$33 million
,
$32 million
and
$33 million
for the years ended
December 31, 2012
,
2011
and
2010
, respectively.
(
6
)
Goodwill and Intangible Assets
On August 15, 2012, the Company acquired a majority voting interest in a Delaware limited liability corporation and its wholly-owned subsidiary, a Tulsa-based aircraft parts supplier and repair facility.
On August 19, 2012, the Company acquired The Milestone Group, Inc. ("Milestone"), a Denver-based Registered Investment Adviser that provides wealth management services to high net worth customers in Colorado and Nebraska. Milestone manages approximately
$1.4 billion
in equity and fixed income securities for customers at December 31, 2012.
The purchase price for these acquisitions totaled
$37 million
, including
$24 million
paid in cash and
$13 million
of contingent consideration. The purchase price allocation included
$21 million
of identifiable intangible assets and
$26 million
of goodwill. Certain issues with regards to deferred income taxes have not yet been finalized, and the outcome may result in an adjustment to goodwill. The pro-forma impact of these transactions was not material to the Company's consolidated financial statements.
The following table presents the original cost and accumulated amortization of intangible assets (in thousands):
December 31,
2012
2011
Core deposit premiums
$
109,417
$
109,417
Less accumulated amortization
107,848
107,023
Net core deposit premiums
1,569
2,394
Other identifiable intangible assets
38,191
17,291
Less accumulated amortization
11,568
9,466
Net other identifiable intangible assets
26,623
7,825
Total intangible assets, net
$
28,192
$
10,219
136
The net amortized cost of identifiable intangible assets assigned to the Company’s geographic markets as follows (in thousands):
December 31,
2012
2011
Core deposit premiums:
Texas
$
1,192
$
1,817
Colorado
377
548
Arizona
—
29
Total core deposit premiums
$
1,569
$
2,394
Other identifiable intangible assets:
Oklahoma
9,857
5,548
Colorado
15,976
1,487
Kansas/Missouri
790
790
Total other identifiable intangible assets
26,623
7,825
Total intangible assets, net
$
28,192
$
10,219
Expected amortization expense for intangible assets that will continue to be amortized (in thousands):
Core
Deposit
Premiums
Other
Identifiable
Intangible Assets
Total
2013
$
475
$
3,306
$
3,781
2014
432
2,300
2,732
2015
393
2,176
2,569
2016
247
2,064
2,311
2017
22
1,731
1,753
Thereafter
—
15,046
15,046
$
1,569
$
26,623
$
28,192
Goodwill assigned to the Company’s geographic markets as follows (in thousands):
December 31,
2012
2011
Goodwill:
Oklahoma
$
12,607
$
8,173
Texas
240,122
240,122
New Mexico
15,273
15,273
Colorado
77,555
55,611
Arizona
16,422
16,422
Total goodwill
$
361,979
$
335,601
137
The changes in the carrying value of goodwill by operating segment for year ended
December 31, 2012
is as follows (in thousands):
Commercial
Consumer
Wealth
Management
Total
Balance, December 31, 2011
Goodwill
$
266,728
$
39,251
$
29,850
$
335,829
Accumulated impairment losses
—
(228
)
—
(228
)
266,728
39,023
29,850
335,601
Goodwill acquired during 2012
4,434
—
21,944
26,378
Balance, December 31, 2012
Goodwill
271,162
39,251
51,794
362,207
Accumulated Impairment
—
(228
)
—
(228
)
$
271,162
$
39,023
$
51,794
$
361,979
There were no changes in the carrying value of goodwill during the year ended December 31, 2011.
The annual goodwill evaluations for 2012 and 2011 did not indicate impairment for any reporting unit. Economic conditions did not indicate that impairment existed for any identifiable intangible assets and therefore no impairment evaluation was performed.
(
7
)
Mortgage Banking Activities
Residential Mortgage Loan Production
The Company originates, markets and services conventional and government-sponsored residential mortgage loans. Generally, conforming fixed rate residential mortgage loans are held for sale in the secondary market and non-conforming and adjustable-rate residential mortgage loans are held for investment. All residential mortgage loans originated for sale by the Company are carried at fair value based on sales commitments and market quotes. Changes in the fair value of mortgage loans held for sale are included in Other operating revenue – Mortgage banking revenue. Residential mortgage loans held for sale also includes the fair value of residential mortgage loan commitments and forward sale commitments which are considered derivative contracts that have not been designated as hedging instruments. The volume of mortgage loans originated for sale and secondary market prices are the primary drivers of originating and marketing revenue.
Residential mortgage loan commitments are generally outstanding for 60 to 90 days, which represents the typical period from commitment to originate a residential mortgage loan to when the closed loan is sold to an investor. Residential mortgage loan commitments are subject to both credit and interest rate risk. Credit risk is managed through underwriting policies and procedures, including collateral requirements, which are generally accepted by the secondary loan markets. Exposure to interest rate fluctuations is partially managed through forward sales of residential mortgage-backed securities and forward sales contracts. These latter contracts set the price for loans that will be delivered in the next 60 to 90 days.
138
The unpaid principal balance of residential mortgage loans held for sale, notional amounts of derivative contracts related to residential mortgage loans commitments and forward contract sales and their related fair values included in Mortgage loans held for sale on the Consolidated Balance Sheets were (in thousands):
December 31, 2012
December 31, 2011
Unpaid Principal Balance/
Notional
Fair Value
Unpaid Principal Balance/
Notional
Fair Value
Residential mortgage loans held for sale
$
269,718
$
281,935
$
177,319
$
184,816
Residential mortgage loan commitments
356,634
12,733
189,770
6,597
Forward sales contracts
598,442
(906
)
349,447
(3,288
)
$
293,762
$
188,125
No residential mortgage loans held for sale were 90 days or more past due or considered impaired as of
December 31, 2012
or
December 31, 2011
. No credit losses were recognized on residential mortgage loans held for sale for years ended
December 31, 2012
,
2011
and
2010
.
Mortgage banking revenue was as follows (in thousands):
Year Ended December 31,
2012
2011
2010
Originating and marketing revenue:
Residential mortgages loan held for sale
$
120,599
$
57,418
$
45,243
Residential mortgage loan commitments
6,136
4,345
1,755
Forward sales contracts
2,382
(9,781
)
2,440
Total originating and marketing revenue
129,117
51,982
49,438
Servicing revenue
40,185
39,661
38,162
Total mortgage banking revenue
$
169,302
$
91,643
$
87,600
Originating and marketing revenue includes gain (loss) on residential mortgage loans held for sale and changes in the fair value of derivative contracts not designated as hedging instruments related to residential mortgage loan commitments and forward sales contracts. Servicing revenue includes servicing fee income and late charges on loans serviced for others.
Residential Mortgage Servicing
Mortgage servicing rights may be recognized when mortgage loans are originated pursuant to an existing plan for sale or, if no such plan exists, when the mortgage loans are sold. Mortgage servicing rights may also be purchased. Both originated or purchased mortgage servicing rights are initially recognized at fair value. The Company has elected to carry all mortgage servicing rights at fair value. Changes in the fair value are recognized in earnings as they occur. The unpaid principal balance of loans serviced for others is the primary driver of servicing revenue.
The following represents a summary of mortgage servicing rights (Dollars in thousands):
December 31,
2012
December 31,
2011
December 31,
2010
Number of residential mortgage loans serviced for others
98,246
95,841
96,443
Outstanding principal balance of residential mortgage loans serviced for others
$
11,981,624
$
11,300,986
$
11,194,582
Weighted average interest rate
4.71
%
5.19
%
5.44
%
Remaining term (in months)
289
290
292
139
Activity in capitalized mortgage servicing rights during the three years ended
December 31, 2012
is as follows (in thousands):
Purchased
Originated
Total
Balance, December 31, 2009
$
7,828
$
65,996
$
73,824
Additions, net
31,321
27,603
58,924
Gain on purchase of mortgage servicing rights
11,832
—
11,832
Change in fair value due to loan runoff
(6,791
)
(13,895
)
(20,686
)
Change in fair value due to market changes
(6,290
)
(1,881
)
(8,171
)
Balance, December 31, 2010
$
37,900
$
77,823
$
115,723
Additions, net
—
26,251
26,251
Change in fair value due to loan runoff
(4,699
)
(10,045
)
(14,744
)
Change in fair value due to market changes
(14,298
)
(26,149
)
(40,447
)
Balance, December 31, 2011
$
18,903
$
67,880
$
86,783
Additions, net
—
42,191
42,191
Change in fair value due to loan runoff
(4,164
)
(14,788
)
(18,952
)
Change in fair value due to market changes
(1,763
)
(7,447
)
(9,210
)
Balance, December 31, 2012
$
12,976
$
87,836
$
100,812
During the first quarter of 2010, the Company purchased the rights to service approximately
34 thousand
residential mortgage loans with an outstanding balance of
$4.2 billion
. The loans to be serviced were primarily concentrated in New Mexico and predominately held by Fannie Mae, Ginnie Mae and Freddie Mac. The cash purchase price was
$32 million
. The acquisition date fair value of the mortgage servicing rights was approximately
$43.7 million
based upon independent valuation analyses which were further supported by assumptions and models the Company regularly uses to value its existing portfolio of servicing rights. The
$11.8 million
difference between the purchase price and acquisition date fair value was directly attributable to the seller's distressed financial condition.
Changes in the fair value of mortgage servicing rights are included in Other operating expense in the Consolidated Statements of Earnings. Changes in fair value due to loan runoff are included in Mortgage banking costs. Changes in fair value due to market changes are reported separately. Changes in fair value due to market changes during the period relate to assets held at the reporting date.
There is no active market for trading in mortgage servicing rights after origination. Fair value is determined by discounting the projected net cash flows. Significant assumptions used to determine fair value considered to be significant unobservable inputs were as follows:
December 31,
2012
December 31,
2011
Discount rate – risk-free rate plus a market premium
10.29%
10.34%
Prepayment rate – based upon loan interest rate, original term and loan type
8.38% - 43.94%
10.88% - 49.68%
Loan servicing costs – annually per loan based upon loan type:
Performing loans
$55 - $105
$55 - $105
Delinquent loans
$135 - $500
$50 - $250
Loans in foreclosure
$875 - $4,250
$500 - $3,000
Escrow earnings rate – indexed to rates paid on deposit accounts with comparable average life
0.87%
1.21%
The Company is exposed to interest rate risk as benchmark residential mortgage interest rates directly affect the prepayment speeds used in valuing our mortgage servicing rights, which is partially managed through forward sales of residential mortgage-backed securities and forward sales contracts. A separate third party model is used to estimate prepayment speeds based on interest rates, housing turnover rates, estimated loan curtailment, anticipated defaults and other relevant factors. The prepayment model is updated daily for changes in market conditions and adjusted to better correlate with actual performance of BOK Financial’s servicing portfolio.
140
Stratification of the residential mortgage loan servicing portfolio and outstanding principal of loans serviced for others by interest rate at
December 31, 2012
follows (in thousands):
< 4.00%
4.00% - 4.99%
5.00% - 5.99%
> 5.99%
Total
Fair value
$
33,456
$
40,560
$
21,472
$
5,324
$
100,812
Outstanding principal of loans serviced for others
$
3,351,636
$
3,982,534
$
3,030,001
$
1,617,453
$
11,981,624
Weighted average prepayment rate
1
8.38
%
9.83
%
24.07
%
43.94
%
17.63
%
1
Annual prepayment estimates based upon loan interest rate, original term and loan type. Weighted average prepayment rate is determined by weighting the prepayment speed for each loan by its unpaid principal balance.
The interest rate sensitivity of our mortgage servicing rights and securities and derivative contracts held as an economic hedge is modeled over a range of +/- 50 basis points. At
December 31, 2012
, a 50 basis point increase in mortgage interest rates is expected to decrease the fair value of our mortgage servicing rights, net of economic hedge by
$139 thousand
. A 50 basis point decrease in mortgage interest rates is expected to decrease the fair value of our mortgage servicing rights, net of economic hedge by
$2.6 million
. In the model, changes in the value of servicing rights due to changes in interest rates assume stable relationships between residential mortgage rates and prepayment speeds. Changes in market conditions can cause variations from these assumptions. These factors and others may cause changes in the value of our mortgage servicing rights to differ from our expectations.
The aging status of our mortgage loans serviced for others by investor at
December 31, 2012
follows (in thousands):
Past Due
Current
30 to 59
Days
60 to 89
Days
90 Days or More
Total
FHLMC
$
4,668,434
$
41,298
$
12,981
$
39,509
$
4,762,222
FNMA
2,622,914
18,803
5,393
18,991
2,666,101
GNMA
3,903,284
130,869
35,408
18,958
4,088,519
Other
447,142
9,288
2,128
6,224
464,782
Total
$
11,641,774
$
200,258
$
55,910
$
83,682
$
11,981,624
The Company has off-balance sheet credit risk related to residential mortgage loans sold to U.S. government agencies with recourse prior to 2008 under various community development programs. These loans consist of first lien, fixed-rate residential mortgage loans underwritten to standards approved by the agencies including full documentation and originated under programs available only for owner-occupied properties. However, these loans have a higher risk of delinquency and loss given default than traditional residential mortgage loans. The Company no longer sells residential mortgage loans with recourse other than obligations under standard representations and warranties. The recourse obligation relates to loan performance for the life of the loan and the Company is obligated to repurchase the loan at the time of foreclosure for the unpaid principal balance plus unpaid interest. The principal balance of residential mortgage loans sold subject to recourse obligations totaled
$227 million
at
December 31, 2012
and
$259 million
at
December 31, 2011
. At
December 31, 2012
, approximately
5%
of the loans sold with recourse with an outstanding principal balance of
$12 million
were either delinquent more than 90 days, in bankruptcy or in foreclosure and
5%
with an outstanding balance of
$12 million
were past due 30 to 89 days. A separate accrual for these off-balance sheet commitment is included in Other liabilities in the Consolidated Balance Sheets. The provision for credit losses on loans sold with recourse is included in Mortgage banking costs in the Consolidated Statements of Earnings.
The activity in the accrual for losses on loans sold with recourse included in Other liabilities in the Consolidated Balance Sheets is summarized as follows (in thousands):
Year Ended December 31,
2012
2011
2010
Beginning balance
$
18,683
$
16,667
$
13,781
Provision for recourse losses
(1,891
)
8,611
7,895
Loans charged off, net
(5,433
)
(6,595
)
(5,009
)
Ending balance
$
11,359
$
18,683
$
16,667
The Company also has off-balance sheet obligation to repurchase or provide indemnification for residential mortgage loans sold to government sponsored entities due to standard representations and warranties made under contractual agreements.The Company has established an accrual for credit losses related to potential loan repurchases under representations and warranties that is included in Other liabilities in the Consolidated Balance Sheets and in Mortgage banking costs in the Consolidated
141
Statements of Earnings. For
2012
, the Company has repurchased
39
loans from the agencies for
$4.8 million
and recognized
$1.3 million
of related losses. In addition, the Company has paid indemnification for
2
loans and recognized
$86 thousand
of related losses during
2012
. While the level of repurchases and indemnifications related to standard representations and warranties has remained low, the severity of the losses trended higher during the year. Accordingly, the Company increased its accrual for credit losses related to potential loan repurchases under representations and warranties during the year.
A summary of unresolved deficiency requests or from the agencies and related accrual for credit losses follows (in thousands):
December 31,
2012
2011
Number of unresolved deficiency requests
389
247
Aggregate outstanding principal balance subject to unresolved deficiency requests
$
44,831
$
36,978
Unpaid principal balance subject to indemnification by the Company
1,233
870
Accrual for credit losses related to potential loan repurchases under representations and warranties
5,291
2,216
(
8
)
Deposits
Interest expense on deposits is summarized as follows (in thousands):
December 31,
2012
2011
2010
Transaction deposits
$
14,300
$
23,415
$
38,886
Savings
540
719
719
Time:
Certificates of deposits under $100,000
19,150
26,476
31,210
Certificates of deposits $100,000 and over
16,331
21,175
19,235
Other time deposits
16,692
17,105
16,215
Total time
52,173
64,756
66,660
Total
$
67,013
$
88,890
$
106,265
The aggregate amounts of time deposits in denominations of $100,000 or more at
December 31, 2012
and
2011
were $
1.9 billion
and $
2.1 billion
, respectively.
Time deposit maturities are as follows:
2013
– $
1.5 billion
,
2014
– $
305 million
,
2015
– $
259 million
,
2016
– $
322 million
,
2017
– $
173 million
and $
406 million
thereafter. At
December 31, 2012
and
2011
, the Company had $
187 million
and $
219 million
, respectively, in fixed rate, brokered certificates of deposits. The weighted-average interest rate paid on these certificates was
3.17%
in
2012
and
3.62%
in
2011
.
Interest expense on time deposits was reduced by $
1.5 million
in
2012
, $
1.6 million
in
2011
, and $
4.0 million
in
2010
from the net accrued settlement of interest rate swaps.
The aggregate amount of overdrawn transaction deposits that have been reclassified as loan balances was $
9.2 million
at
December 31, 2012
and $
7.5 million
at
December 31, 2011
.
142
(
9
)
Other Borrowings
Information relating to other borrowings is summarized as follows (dollars in thousands):
As of
Year Ended
December 31, 2012
December 31, 2012
Balance
Rate
Average Balance
Rate
Maximum
Outstanding
At Any
Month End
Parent Company and Other Non-Bank Subsidiaries:
Trust preferred debt
$
—
—
%
$
—
—
%
$
—
Other
10,500
1.50
394
1.11
10,500
Total Parent Company and Other Non-Bank Subsidiaries
10,500
394
1.11
Subsidiary Bank:
Funds purchased
1,167,416
0.05
1,512,711
0.14
1,810,793
Repurchase agreements
887,030
0.07
1,072,650
0.09
1,272,151
Federal Home Loan Bank advances
604,897
0.23
104,925
0.31
604,897
Subordinated debentures
347,633
2.40
363,699
3.79
398,897
GNMA repurchase liability
20,046
5.44
33,768
5.41
47,840
Other
16,332
5.10
16,577
2.91
16,761
Total subsidiary bank
3,043,354
3,104,330
0.65
Total other borrowings
$
3,053,854
$
3,104,724
0.65
%
As of
Year Ended
December 31, 2011
December 31, 2011
Balance
Rate
Average Balance
Rate
Maximum
Outstanding
At Any
Month End
Parent Company and Other Non-Bank Subsidiaries:
Trust preferred debt
$
—
—
%
$
7,093
—
%
$
8,763
Other
—
—
—
—
—
Total Parent Company and Other Non-Bank Subsidiaries
—
7,093
—
Subsidiary Bank:
Funds purchased
1,063,318
0.03
1,046,114
0.07
1,706,893
Repurchase agreements
1,233,064
0.09
1,096,615
0.12
1,393,237
Federal Home Loan Bank advances
4,837
0.27
45,110
0.38
201,674
Subordinated debentures
398,881
5.47
398,790
5.74
398,881
GNMA repurchase liability
53,082
6.18
56,142
5.79
118,595
Other
16,566
5.10
28,777
3.23
45,366
Total subsidiary bank
2,769,748
2,671,548
1.06
Total other borrowings
$
2,769,748
$
2,678,641
1.07
%
143
As of
Year Ended
December 31, 2010
December 31, 2010
Balance
Rate
Average Balance
Rate
Maximum
Outstanding
At Any
Month End
Parent Company and Other Non-Bank Subsidiaries:
Trust preferred debt
$
7,217
6.55
%
$
7,217
6.42
%
$
7,217
Other
—
—
—
—
—
Total Parent Company and Other Non-Bank Subsidiaries
7,217
7,217
6.42
Subsidiary Banks:
Funds purchased
1,025,018
0.11
1,185,742
0.11
1,465,983
Repurchase agreements
1,258,762
0.78
1,130,082
0.59
1,258,762
Federal Home Loan Bank advances
801,797
0.13
1,446,482
0.14
2,277,977
Federal Reserve advances
—
—
60,961
—
400,000
Subordinated debentures
398,701
5.47
398,619
5.78
398,701
GNMA repurchase liability
—
—
—
—
—
Other
24,564
1.75
22,364
0.46
25,326
Total subsidiary banks
3,508,842
4,244,250
0.95
Total other borrowings
$
3,516,059
$
4,251,467
0.98
%
Aggregate annual principal repayments at
December 31, 2012
are as follows (in thousands):
Parent
Company
Subsidiary
Bank
2013
$
$
10,500
$
2,679,914
2014
—
525
2015
—
121,829
2016
—
525
2017
—
525
Thereafter
—
240,036
Total
$
$
10,500
$
3,043,354
Funds purchased are unsecured and generally mature within
one
to
ninety
days from the transaction date. Securities repurchase agreements are recorded as secured borrowings that generally mature within
ninety
days and are secured by certain available for sale securities. There was
no
outstanding accrued interest payable related to repurchase agreements at
December 31, 2012
or
December 31, 2011
.
144
Additional information relating to securities sold under agreements to repurchase and related liabilities at
December 31, 2012
and
2011
is as follows (dollars in thousands):
December 31, 2012
Amortized
Market
Repurchase
Average
Security Sold/Maturity
Cost
Value
Liability
1
Rate
U.S. Agency Securities:
Overnight
1
$
1,213,593
$
1,242,314
$
877,382
0.07
%
Long-term
—
—
—
—
%
Total Agency Securities
$
1,213,593
$
1,242,314
$
877,382
0.07
%
December 31, 2011
Amortized
Market
Repurchase
Average
Security Sold/Maturity
Cost
Value
Liability
1
Rate
U.S. Agency Securities:
Overnight
1
$
1,583,958
$
1,628,547
$
1,231,426
0.09
%
Long-term
—
—
—
—
%
Total Agency Securities
$
1,583,958
$
1,628,547
$
1,231,426
0.09
%
1
BOK Financial maintains control over the securities underlying overnight repurchase agreements and generally transfers control over securities underlying longer-term dealer repurchase agreements to the respective counterparty.
Borrowings from the Federal Home Loan Banks are used for funding purposes. In accordance with policies of the Federal Home Loan Banks, BOK Financial has granted a blanket pledge of eligible assets (generally unencumbered U.S. Treasury and residential mortgage-backed securities, 1-4 family loans and multifamily loans) as collateral for these advances. The Federal Home Loan Banks have issued letters of credit totaling
$411 million
to secure BOK Financial’s obligations to depositors of public funds. The unused credit available to BOK Financial at
December 31, 2012
pursuant to the Federal Home Loan Bank’s collateral policies is
$685 million
.
On June 9, 2011, the Company terminated its unsecured revolving credit agreement with George B. Kaiser, its Chairman and principal shareholder. There were no amounts outstanding under this credit agreement and no penalties or costs were paid by the Company for termination of the agreement. The credit agreement was replaced with a
$100 million
senior unsecured
364
day revolving credit facility with Wells Fargo Bank, National Association, administrative agent and other commercial banks (“the Credit Facility”). Interest on amounts outstanding under the Credit Facility is to be paid at a
defined base rate minus 1.25% or LIBOR plus 1.25% based upon the Company’s option
. Interest on amounts borrowed for certain acquisitions converted to a term loan at the Company's option is to be paid at a
defined base rate minus 1.25% or LIBOR plus 1.50%
. A commitment fee equal to
0.20%
shall be paid quarterly on the unused portion of the credit commitment under the Credit Facility and there are no prepayment penalties. Any amounts outstanding at the end of the Credit Facility term shall be converted into a term loan which, except for amounts borrowed for certain acquisitions, shall be payable
June 7, 2013
. The Credit Facility contains customary representations and warranties, as well as affirmative and negative covenants, including limits on the Company’s ability to borrow additional funds, make investments or sell assets. These covenants also require BOKF to maintain minimum capital levels. At
December 31, 2012
,
no
amounts were outstanding under the Credit Facility and the Company met all of the covenants.
BOSC, Inc. has a borrowing agreement with Bank of New York Mellon ("BNY") to provide additional funding for its trading activities. Fundings are at the discretion of BNY with the amount of the advance and interest rate are negotiated at the time of the funding request. Fundings are fully secured by the qualifying securities and payable on demand. At December 31, 2012,
$11 million
was outstanding under this borrowing agreement with an interest rate of
1.50%
.
In 2007, the Bank issued
$250 million
of subordinated debt due
May 15, 2017
. Interest on this debt was based upon a
fixed rate of 5.75% through May 14, 2012 and is based on a floating rate of three-month LIBOR plus 0.69% thereafter
. The proceeds of this debt were used to fund the Worth National Bank and First United Bank acquisitions and to fund continued asset growth. At
145
December 31, 2012
,
$227 million
of this subordinated debt remained outstanding. At
December 31, 2011
,
$250 million
of this subordinated debt was outstanding.
In 2005, the Bank issued
$150 million
of fixed rate subordinated debt due
June 1, 2015
. The cost of this subordinated debt, including issuance discounts and hedge loss is
5.56%
. The proceeds of this debt were used to repay the unsecured revolving line of credit and to provide additional capital to support asset growth. During 2006, an interest rate swap was designated as a hedge of changes in fair value of the subordinated debt due to changes in interest rates. The Company received a fixed rate of interest and paid a variable rate based on 1-month LIBOR. This fair value hedging relationship was discontinued and the interest rate swap was terminated in April 2007. At
December 31, 2012
,
$122 million
of this subordinated debt remains outstanding. At
December 31, 2011
,
$150 million
of this subordinated debt was outstanding.
The Company has a liability related to the repurchase of certain delinquent residential mortgage loans previously sold into GNMA mortgage pools. Interest is payable at rates contractually due to investors.
(
10
)
Federal and State Income Taxes
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of deferred tax assets and liabilities are as follows (in thousands):
December 31,
2012
2011
Deferred tax assets:
Stock-based compensation
$
9,100
$
10,100
Credit loss allowances
86,100
102,700
Valuation adjustments
45,100
42,300
Deferred book income
7,200
9,200
Deferred compensation
45,100
29,500
Book expense in excess of pension contribution
400
1,900
Other
30,900
38,500
Total deferred tax assets
223,900
234,200
Deferred tax liabilities:
Available for sale securities mark to market
99,000
86,400
Depreciation
19,600
29,400
Mortgage servicing rights
59,500
48,900
Lease financing
21,100
13,200
Other
21,700
18,400
Total deferred tax liabilities
220,900
196,300
Deferred tax assets in excess of deferred tax liabilities
$
3,000
$
37,900
146
The significant components of the provision for income taxes attributable to continuing operations for BOK Financial are shown below (in thousands):
Year Ended December 31,
2012
2011
2010
Current tax expense:
Federal
$
159,706
$
137,802
$
132,165
State
19,103
16,085
17,618
Total current tax expense
178,809
153,887
149,783
Deferred tax expense (benefit):
Federal
8,664
3,882
(24,714
)
State
1,267
742
(1,712
)
Total deferred tax expense (benefit)
9,931
4,624
(26,426
)
Total income tax expense
$
188,740
$
158,511
$
123,357
The reconciliations of income (loss) attributable to continuing operations at the U.S. federal statutory tax rate to income tax expense are as follows (in thousands):
Year Ended December 31,
2012
2011
2010
Amount:
Federal statutory tax
$
190,003
$
156,917
$
130,078
Tax exempt revenue
(5,558
)
(5,357
)
(5,404
)
Effect of state income taxes, net of federal benefit
13,684
11,198
9,740
Utilization of tax credits
(5,126
)
(2,972
)
(6,317
)
Bank-owned life insurance
(3,850
)
(3,879
)
(4,133
)
Reduction of tax accrual
(950
)
(1,764
)
(2,245
)
Other, net
537
4,368
1,638
Total
$
188,740
$
158,511
$
123,357
Due to the favorable resolution of certain tax issues for the periods ended December 31, 2008 and 2007, BOK Financial reduced its tax accrual by
$1.0 million
and
$1.8 million
in 2012 and 2011, respectively, which was credited against current income tax expense.
Year Ended December 31,
2012
2011
2010
Percent of pretax income:
Federal statutory tax
35
%
35
%
35
%
Tax exempt revenue
(1
)
(1
)
(1
)
Effect of state income taxes, net of federal benefit
3
2
3
Utilization of tax credits
(1
)
(1
)
(2
)
Bank-owned life insurance
(1
)
(1
)
(1
)
Reduction of tax accrual
—
—
(1
)
Other, net
—
1
—
Total
35
%
35
%
33
%
147
A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows (in thousands):
2012
2011
2010
Balance as of January 1
$
12,230
$
11,900
$
12,300
Additions for tax for current year positions
3,976
6,390
3,700
Settlements during the period
(1,000
)
(2,510
)
—
Lapses of applicable statute of limitations
(2,931
)
(3,550
)
(4,100
)
Balance as of December 31
$
12,275
$
12,230
$
11,900
Any of the above unrecognized tax benefits, if recognized, would affect the effective tax rate.
BOK Financial recognizes interest and penalties accrued related to unrecognized tax benefits in income tax expense. The Company recognized
$1.2 million
for 2012,
$1.9 million
for 2011 and
$1.3 million
for 2010 in interest and penalties. The Company had approximately
$2.9 million
and
$3.4 million
for the payment of interest and penalties accrued as of
December 31, 2012
and
2011
, respectively. Federal statutes remain open for federal tax returns filed in the previous
three
reporting periods. Various state income tax statutes remain open for the previous
three
to
six
reporting periods.
The Internal Revenue Service completed an audit of the Company's federal income tax return for the year ended December 31, 2008 during the first quarter 2012 with no adjustments. The Internal Revenue Service is currently auditing the Company's 2008 refund claim. The Company does not expect a material impact to the financial statements as a result of the audit.
(
11
)
Employee Benefits
BOK Financial sponsors a defined benefit cash balance Pension Plan for all employees who satisfy certain age and service requirements. Pension Plan benefits were curtailed as of April 1, 2006. No participants may be added to the plan and no additional service benefits will be accrued. During 2012, interest accrued on employees’ account balances at
5.25%
. Effective in the first quarter of 2013, interest will accrue at a variable rate tied to the five-year trailing average of five-year Treasury Securities plus
1.5%
. The new rate will have a floor of
2.5%
and a ceiling of
5.0%
.
148
The following table presents information regarding this plan (dollars in thousands):
December 31,
2012
2011
Change in projected benefit obligation:
Projected benefit obligation at beginning of year
$
50,213
$
48,373
Interest cost
1,925
2,157
Actuarial loss
2,786
2,461
Benefits paid
(2,194
)
(2,778
)
Plan amendments
$
(4,702
)
—
Projected benefit obligation at end of year
1,2
$
48,028
$
50,213
Change in plan assets:
Plan assets at fair value at beginning of year
$
43,859
$
44,477
Actual return on plan assets
4,255
2,160
Benefits paid
(2,194
)
(2,778
)
Plan assets at fair value at end of year
$
45,920
$
43,859
Funded status of the plan
$
(2,108
)
$
(6,354
)
Components of net periodic benefit costs:
Interest cost
$
1,925
$
2,157
Expected return on plan assets
(2,062
)
(1,957
)
Amortization of unrecognized net loss
3,461
3,659
Net periodic pension cost
$
3,324
$
3,859
1
Projected benefit obligation equals accumulated benefit obligation.
2
Projected benefit obligation is based on January 1 measurement date.
Weighted-average assumptions as of December 31:
2012
2011
Discount rate
3.36
%
4.11
%
Expected return on plan assets
5.25
%
5.25
%
As of December 31, 2012, expected future benefit payments related to the Pension Plan were as follows (in thousands):
2013
$
3,629
2014
3,298
2015
3,372
2016
3,771
2017
3,488
Thereafter
16,227
$
33,785
Assets of the Pension Plan consist primarily of shares in the Cavanal Hill Balanced Fund. The stated objective of this fund is to provide an attractive total return through a broadly diversified mix of equities and bonds. The typical portfolio mix is approximately
60%
equities and
40%
bonds. The net asset value of shares in the Cavanal Hill Funds is reported daily based on market quotations for the Fund’s securities. If market quotations are not readily available, the securities’ fair values are determined by the Fund’s pricing committee. The inception-to-date return on the fund, which is used as an indicator when setting the expected return on plan assets, was
6.96%
. As of December 31, 2012, the expected return on plan assets for 2012 is
5.25%
. The maximum allowed Pension Plan contribution for 2012 was
$28 million
. No minimum contribution was required for 2012 or 2011. The minimum contribution was made for 2010. We expect approximately
$1.3 million
of net pension costs currently in accumulated other comprehensive income to be recognized as net periodic pension cost in 2013.
Employee contributions to the Thrift Plan are eligible for Company matching equal to
6%
of base compensation, as defined in the plan. The Company-provided matching contribution rates range from
50%
for employees with less than
four years
of service to
200%
for employees with
15
or more years of service. Additionally, a maximum Company-provided, non-elective
149
annual contribution of up to
$750
is made for employees whose annual base compensation is less than
$40,000
. Total non-elective contributions were
$802 thousand
for 2012,
$933 thousand
for 2011 and
$1.0 million
for 2010.
Participants may direct investments in their accounts to a variety of options, including a BOK Financial common stock fund. Employer contributions, which are invested in accordance with the participant’s investment options, vest over
five
years. Thrift Plan expenses were
$16.8 million
for 2012,
$15.4 million
for 2011 and
$14.3 million
for 2010.
BOK Financial also sponsors a defined benefit post-retirement employee medical plan, which pays
50%
of annual medical insurance premiums for retirees who meet certain age and service requirements. Assets of the retiree medical plan consist primarily of shares in a cash management fund. The post-retirement medical plan is limited to current retirees and certain employees who were age
60
or older at the time the plan was frozen in 1993. The net obligation recognized under the plan was
$1.1 million
at
December 31, 2012
and
$2.2 million
at
December 31, 2011
. A
1%
change in medical expense trends would not significantly affect the net obligation or cost of this plan.
BOK Financial offers numerous incentive compensation plans that are aligned with the Company’s growth strategy. Compensation awarded under these plans may be based on defined formulas, other performance criteria or discretionary. Incentive compensation is designed to motivate and reinforce sales and customer service behavior in all markets. Earnings were charged
$153.9 million
in 2012,
$117.8 million
in 2011, and
$104.0 million
in 2010 for incentive compensation plans.
(
12
)
Stock Compensation Plans
The shareholders and Board of Directors of BOK Financial have approved various stock-based compensation plans. An independent compensation committee of the Board of Directors determines the number of awards granted to the Chief Executive Officer and other senior executives. Stock-based compensation is granted to other officers and employees and is approved by the independent compensation committee upon recommendation of the Chairman of the Board and the Chief Executive Officer.
These awards include stock options subject to vesting requirements and non-vested shares. Generally,
one-seventh
of the options awarded vest annually and expire
3 years
after vesting. Additionally, stock options that vest in
two years
and expire
45
days after vesting have been awarded. Non-vested shares vest
5 years
after the grant date. The holders of these non-vested shares may be required to retain the shares for
3 years
after vesting.
The Chief Executive Officer and other senior executives participate in an Executive Incentive Plan ("EIP"). The number of options and non-vested shares may increase or decrease based upon the Company’s growth in earnings per share over a three-year period compared to the median growth in earnings per share for a designated peer group of financial institutions and other individual performance factors.
150
The following table presents stock options outstanding during
2012
,
2011
and
2010
under these plans (in thousands, except for per share data):
Number
Weighted-
Average
Exercise
Price
Aggregate
Intrinsic
Value
Options outstanding at December 31, 2009
3,521,763
$44.58
$
10,359
Options awarded
345,945
48.30
Options exercised
(486,280
)
39.29
Options forfeited
(97,443
)
46.89
Options expired
(148,651
)
51.35
Options outstanding at December 31, 2010
3,135,334
$45.62
$
24,405
Options awarded
185,007
55.94
Options exercised
(576,518
)
44.35
Options forfeited
(60,005
)
47.93
Options expired
(62,471
)
54.13
Options outstanding at December 31, 2011
2,621,347
$47.01
$
20,769
Options awarded
67,155
58.76
Options exercised
(708,295
)
45.32
Options forfeited
(22,559
)
50.36
Options expired
(66,862
)
45.97
Options outstanding at December 31, 2012
1,890,786
$48.29
$
11,748
Options vested at:
December 31, 2010
805,781
$45.26
$
6,556
December 31, 2011
825,682
46.72
6,779
December 31, 2012
601,367
47.99
3,890
The following table summarizes information concerning currently outstanding and vested stock options:
Options Outstanding
Options Vested
Weighted
Weighted
Average
Weighted
Weighted
Average
Range of
Remaining
Average
Average
Remaining
Exercise
Number
Contractual
Exercise
Number
Exercise
Contractual
Prices
Outstanding
Life (years)
Price
Vested
Price
Life (years)
$30.87
426
0.01
$30.87
426
$30.87
0.01
37.74
25,338
1.00
37.74
25,338
37.74
1.00
45.15 - 47.34
77,569
1.04
47.32
77,569
47.32
1.04
47.05
160,902
2.00
47.05
90,785
47.05
1.03
54.33
297,887
2.50
54.33
144,360
54.33
1.04
48.46
387,385
3.00
48.46
133,184
48.46
1.05
36.65
371,373
3.50
36.65
77,788
36.65
1.04
48.30
208,365
4.00
48.30
13,468
48.30
1.57
55.94
273,792
5.00
55.94
38,449
55.94
2.07
58.76
87,749
6.00
58.76
—
0.00
0.00
The aggregate intrinsic value of options exercised was $
8.3 million
for
2012
, $
5.5 million
for
2011
and $
6.1 million
for
2010
.
Compensation expense for stock options is generally recognized based on the fair value of options granted over the options’ vesting period.
151
The fair value of options was determined as of the date of grant using a Black-Scholes option pricing model with the following weighted average assumptions:
2012
2011
2010
Average risk-free interest rate
1
0.93
%
1.87
%
2.36
%
Dividend yield
2.20
%
1.80
%
2.00
%
Volatility factors
0.280
0.268
0.261
Weighted average expected life
4.9 years
4.9 years
4.9 years
Weighted average fair value
$
11.48
$
11.92
$
10.17
1
Average risk-free interest rate represents U.S. Treasury rates matched to the expected life of the options.
Stock option expense totaled
$9.7 million
for
2012
, $
10.0 million
for
2011
and $
8.3 million
for
2010
. Compensation cost of stock options granted that may be recognized as compensation expense in future years totaled $
3.3 million
at
December 31, 2012
. Subject to adjustments for forfeitures, we expect to recognize compensation expense for current outstanding options of $
1.5 million
in
2013
, $
892 thousand
in
2014
, $
498 thousand
in
2015
, $
260 thousand
in
2016
, $
110 thousand
in
2017
and $
27 thousand
thereafter.
The following represents a summary of the non-vested stock awards as of
December 31, 2012
(in thousands):
Shares
Weighted
Average
Grant Date
Fair Value
Non-vested at January 1, 2012
503,738
Granted
197,058
$55.63
Lapsed
(76,192
)
47.32
Forfeited
(31,773
)
50.45
Non-vested at December 31, 2012
592,831
Unrecognized compensation cost of non-vested shares totaled $
14.0 million
at
December 31, 2012
. Subject to adjustment for forfeitures, we expect to recognize compensation expense of $
4.9 million
in
2013
, $
4.2 million
in
2014
, $
3.0 million
in
2015
, $
1.7 million
in
2016
and $
158 thousand
in
2017
.
BOK Financial permits certain executive officers to defer recognition of taxable income from their stock-based compensation. Deferred compensation may also be diversified into investments other than BOK Financial common stock.
Stock-based compensation subject to these deferral plans is recognized as a liability award rather than as an equity award. Compensation expense is based on the fair value of the award recognized over the vesting period. The recorded obligation for liability awards totaled $
87 thousand
at
December 31, 2012
and $
1.3 million
at
December 31, 2011
. Compensation cost of liability awards was an expense of $
530 thousand
in
2012
, $
760 thousand
in
2011
and $
1.9 million
in
2010
.
On April 26, 2011 shareholders approved the BOK Financial Corporation 2011 True-up Plan. The True-Up Plan was intended to address inequality in the EIP which had been approved by shareholders in 2003 as a result of certain peer banks that performed poorly during the most recent economic cycle. Performance goals for the EIP are based on the Company's earnings per share growth compared to peers and business unit performance. As the economy improves and credit losses normalize, peer banks were expected to experience significant comparative earnings per share percentile increases. This "bounce-back" effect would have resulted in the unanticipated result of no annual bonuses in the years 2011, 2012 and 2013 and the forfeiture of long-term incentive awards for 2010 and 2011 in their entirety, despite BOK Financial's strong annual earnings growth through the economic cycle while many peers experienced negative or declining earnings. The True-Up Plan was designed to adjust annual and long-term performance-based incentive compensation for certain senior executives either upward or downward based on the earnings per share performance and compensation of comparable senior executives at peer banks for 2006 through 2013. Compensation expense is determined by ranking BOK Financial's earnings per share to peer banks and then aligning compensation with the peer bank that most closely relates to BOK Financial earnings per share performance. The final amount due under the 2011 True-Up Plan will be determined as of December 31, 2013 and distributed in 2014. Based on the most recent available information, the Company has accrued $
40 million
for the True-Up Plan liability. In the present economic
152
environment, performance measurement through 2013 may be volatile and could result in future adjustments upward or downward.
During January 2013, BOK Financial awarded the following stock-based compensation:
Number
Exercise
Price
Fair Value /
Award
Stock options
81,492
$55.74
$9.67
Non-vested stock
208,770
0.00
55.74
The aggregate compensation cost of these awards totaled approximately $
12.4 million
. This cost will be recognized over the vesting periods, subject to adjustments for forfeitures. Non-vested shares awarded in January, 2013 cliff vest in
3
years and are subject to a
2
year holding period after vesting. None of the stock-based compensation awards in January 2013 are subject to deferred compensation plans.
(
13
)
Related Parties
In compliance with applicable regulations, the Company may extend credit to certain executive officers, directors, principal shareholders and their affiliates (collectively referred to as “related parties”) in the ordinary course of business under substantially the same terms as comparable third-party lending arrangements. The Company’s loans to related parties do not involve more than the normal credit risk and there are no nonaccruing or impaired related party loans outstanding at
December 31, 2012
or
2011
.
Activity in loans to related parties is summarized as follows (in thousands):
Year Ended December 31,
2012
2011
Beginning balance
$
99,340
$
168,935
Advances
644,715
300,080
Payments
(684,942
)
(285,909
)
Adjustments
1
(9,170
)
(83,766
)
Ending balance
$
49,943
$
99,340
1
Adjustments generally consist of changes in status as a related party.
Certain related parties are customers of the Company for services other than loans, including consumer banking, corporate banking, risk management, wealth management, brokerage and trading, or fiduciary/trust services. The Company engages in transactions with related parties in the ordinary course of business in compliance with applicable regulations.
The Company had an unsecured revolving credit agreement with George B. Kaiser, its Chairman and principal shareholder which was terminated during 2010 as more fully described in Note
9
. The Company also rents office space in facilities owned by affiliates of Mr. Kaiser. Lease payments totaled
$1.1 million
for 2012,
$1.1 million
for 2011 and
$1.1 million
for 2010.
In 2008, the Company entered into a
$25 million
loan commitment with the Tulsa Community Foundation (“TCF”) to be secured by tax-exempt bonds purchased from the Tulsa Stadium Trust (the “Stadium Trust”) by TCF. The Stadium Trust is an Oklahoma public trust, of which the City of Tulsa is the sole beneficiary. Stanley A. Lybarger, President and CEO of the Company, is Chairman of the Stadium Trust.
Cavanal Hill Investment Management, Inc., a wholly-owned subsidiary of the Bank, is the administrator to and investment advisor for the Cavanal Hill Funds (the "Funds"), a diversified, open-ended investment company established as a business trust under the Investment Company Act of 1940 (the "1940 Act"). The Bank is custodian and BOSC, Inc. is distributor for the Funds. The Funds’ products are offered to customers, employee benefit plans, trusts and the general public in the ordinary course of business. Approximately
99%
of the Funds’ assets of $
2.4
billion are held for the Company's clients. A Company executive officer serves on the Funds' board of trustees and officers of the Bank serve as president and secretary of the Funds. A majority of the members of the Funds’ board of trustees are, however, independent of the Company and the Funds are managed by its board of trustees.
153
(
14
)
Commitments and Contingent Liabilities
Litigation Contingencies
In 2010, the Bank was named as a defendant in
three
class actions alleging that the manner in which the bank posted charges to its consumer deposit accounts was improper. These actions were consolidated and settled on November 23, 2011 in Multi-District Litigation pending in the United States District Court for the Southern District of Florida. The settlement was approved by the Court on August 29, 2012. The settlement amount of
$19 million
was paid to the plaintiff class in November 2012. The settlement was fully accrued for in 2011.
In an opinion dated October 11, 2011, the Oklahoma Supreme Court invalidated, pursuant to a petition brought by certain taxpayers, a
$7.1 million
settlement agreement between the Bank and the
City of Tulsa
(“the City”). The agreement settled claims asserted by the Bank against the City and against the Tulsa Airports Improvement Trust ("the Trust") related to a defaulted loan made by the Bank to a start-up airline. The Trust agreed to purchase the loan and its collateral from the Bank in the event of a default by the airline. The settlement amount was fully accrued for in 2011 in the accrual for off-balance sheet credit risk. On July 18, 2012, the Company paid the
$7.1 million
to the City.
As a member of Visa, BOK Financial is obligated for a proportionate share of certain covered litigation losses incurred by Visa under a retrospective responsibility plan. A contingent liability was recognized for the Company’s share of Visa’s covered litigation liabilities. This contingent liability totaled
$7.3 million
at
December 31, 2012
. Visa funded an escrow account to cover litigation claims, including covered litigation losses under the retrospective responsibility plan, with proceeds from its initial public offering in 2008 and from available cash. BOK recognized a
$7.3 million
receivable for its proportionate share of this escrow account.
BOK Financial currently owns
251,837
Visa Class B shares which are convertible into Visa Class A shares after the final settlement of all covered litigation. Class B shares may be diluted in the future if the escrow fund is not adequate to cover future covered litigation costs. Therefore, no value has been currently assigned to the Class B shares and no value may be assigned until the Class B shares are converted into a known number of Class A shares.
In July 2012, Visa announced it had reached an agreement in principle to resolve pending litigation and provide for settlement payments from the previously funded litigation escrow account. In conjunction with this agreement, Visa deposited an additional
$150 million
to the litigation escrow account which reduced the exchange rate to approximately
0.4206
Class A shares for each Class B share.
In the ordinary course of business, BOK Financial and its subsidiaries are subject to legal actions and complaints. Management believes, based upon the opinion of counsel, that the actions and liability or loss, if any, resulting from the final outcomes of the proceedings, will not have a material effect on the Company’s financial condition, results of operations or cash flows.
Alternative Investment Commitments
The Company sponsors
two
private equity funds and invests in several tax credit entities and other funds as permitted by banking regulations. Consolidation of these investments is based on the variable interest model determined by the nature of the entity. Variable interest entities are generally defined as entities that either do not have sufficient equity to finance their activities without support from other parties or whose equity investors lack a controlling financial interest. Variable interest entities are consolidated based on the determination that the Company is the primary beneficiary including the power to direct the activities that most significantly impact the variable interest's economic performance and the obligation to absorb losses of the variable interest or the right to receive benefits of the variable interest that could be significant to the variable interest.
BOKF Equity, LLC, an indirect wholly-owned subsidiary, is the general partner of
two
consolidated private equity funds (“the Funds”). The Funds provide alternative investment opportunities to certain customers, some of which are related parties, through unaffiliated limited partnerships. These unaffiliated limited partnerships generally invest in distressed assets, asset buy-outs or venture capital companies. As general partner, BOKF Equity, LLC has the power to direct activities that most significantly affect the Funds' performance and contingent obligations to make additional investments totaling
$7.1 million
at
December 31, 2012
. Substantially all of the obligations are offset by limited partner commitments. The Company does not accrue its contingent liability to fund investments. The Volcker Rule in Title VI of the Dodd-Frank Act limits both the amount and structure of these type of investments. As a result, the Company's private equity activity might be curtailed.
154
Consolidated tax credit entities represent the Company's interest in entities earning federal new market tax credits related to qualifying loans for which the Company has the power to direct the activities that most significantly impact the variable interest's economic performance of the entity including being the primary beneficiary of or the obligation to absorb losses of the variable interest that could be significant to the variable interest. The creditors underlying the other borrowings of consolidated tax credit entities do not have recourse to the general credit of BOKF.
The Company also has interests in various unrelated alternative investments generally consisting of unconsolidated limited partnership interest in or loans to entities for which investment return is in the form of tax credits or that invest in distressed real estate loans and properties, energy development, venture capital and other activities. The Company is prohibited by banking regulations from controlling or actively managing the activities of these investments and the Company's maximum exposure to loss is restricted to its investment balance. The Company's obligation to fund alternative investments is included in Other liabilities in the Consolidated Balance Sheets.
A summary of consolidated and unconsolidated alternative investments as of
December 31, 2012
and
December 31, 2011
is as follows (in thousands):
December 31, 2012
Loans
Other
assets
Other
liabilities
Other
borrowings
Non-controlling
interest
Consolidated:
Private equity funds
$
—
$
28,169
$
—
$
—
$
23,691
Tax credit entities
10,000
13,965
—
10,964
10,000
Other
—
8,952
—
—
2,129
Total consolidated
$
10,000
$
51,086
$
—
$
10,964
$
35,820
Unconsolidated:
Tax credit entities
$
22,354
$
78,109
$
43,052
$
—
$
—
Other
—
9,113
1,802
—
—
Total unconsolidated
$
22,354
$
87,222
$
44,854
$
—
$
—
December 31, 2011
Loans
Other
assets
Other
liabilities
Other
borrowings
Non-controlling
interest
Consolidated:
Private equity funds
$
—
$
30,902
$
—
$
—
$
26,042
Tax credit entities
10,000
14,483
—
10,964
10,000
Other
—
7,206
—
—
142
Total consolidated
$
10,000
$
52,591
$
—
$
10,964
$
36,184
Unconsolidated:
Tax credit entities
$
10,575
$
37,890
$
16,084
$
—
$
—
Other
—
10,950
2,194
—
—
Total unconsolidated
$
10,575
$
48,840
$
18,278
$
—
$
—
155
Other Commitments and Contingencies
At
December 31, 2012
, Cavanal Hill Funds’ assets included
$903 million
of U.S. Treasury,
$1.0 billion
of cash management and
$403 million
of tax-free money market funds. Assets of these funds consist of highly-rated, short-term obligations of the U.S. Treasury, corporate issuers and U.S. states and municipalities. The net asset value of units in these funds was
$1.00
at
December 31, 2012
. An investment in these funds is not insured by the Federal Deposit Insurance Corporation or guaranteed by BOK Financial or any of its subsidiaries. BOK Financial may, but is not obligated to purchase assets from these funds to maintain the net asset value at
$1.00
. No assets were purchased from the funds in
2012
or
2011
.
Cottonwood Valley Ventures, Inc. (“CVV, Inc.”), an indirectly wholly-owned subsidiary of BOK Financial, is being audited by the Oklahoma Tax Commission (“OTC”) for tax years 2007 through 2009. CVV, Inc. is a qualified venture capital company under the applicable Oklahoma statute. As authorized by the statute, CVV, Inc. guarantees transferable Oklahoma state income tax credits by providing direct debt financing to private companies which qualify as statutory business ventures. Due to certain statutory limitations on utilization of such credits, CVV, Inc. must sell the majority of the credits to provide the economic incentives provided for by the statute. During 2012, CVV, Inc. and credit purchasers settled the assessment related to the 2008 tax credits disallowed with no material adverse impact to the consolidated financial statements. Management does not anticipate that the remaining issue under audit will have a material adverse impact to the consolidated financial statements.
Total rent expense for BOK Financial was $
21.7 million
in
2012
,
$20.6 million
in
2011
and
$21.2 million
in 2010. The Bank is obligated under a long-term lease for its bank premises owned by Williams Companies, Inc. and located in downtown Tulsa. The lease term, which began November 1, 1976, is for fifty-seven years with an option to terminate in 2024 with a two-year prior written notice. Annual base rent is
$3.1 million
. The Bank subleased a portion of this space in 2010. Net rent expense for 2010 was
$3.0 million
.
At
December 31, 2012
, future minimum lease payments for equipment and premises under operating leases were as follows:
$19.6 million
in
2013
,
$18.9 million
in
2014
,
$18.2 million
in
2015
,
$16.3 million
in
2016
,
$12.6 million
in
2017
and
$74.8 million
thereafter. Premises leases may include options to renew at then current market rates and may include escalation provisions based upon changes in consumer price index or similar benchmarks.
The Federal Reserve Bank requires member banks to maintain certain minimum average cash balances. These balances were
$733 million
for the year ended
December 31, 2012
and
$968 million
for the year ended
December 31, 2011
.
BOSC, Inc., a wholly-owned subsidiary of BOK Financial, is an introducing broker to Pershing, LLC for retail equity investment transactions. As such, it has indemnified Pershing, LLC against losses due to a customer's failure to settle a transaction or to repay a margin loan. All unsettled transaction and margin loans are secured as required by applicable regulation. The amount of customer balances subject to indemnification totaled
$2.2 million
at
December 31, 2012
.
The Company agreed to guarantee rents totaling
$28.7 million
through September of 2017 to the City as owner of a building immediately adjacent to the Bank’s main office for space currently rented by third-party tenants in the building. All rent payments are current. Remaining guaranteed rents totaled
$14.2 million
at
December 31, 2012
. Current leases expire or are subject to lessee termination options at various dates in 2013 and 2014. Our obligation under the agreement would be affected by lessee decisions to exercise these options. In return for this guarantee, the Company will receive
80%
of net cash flow as defined in an agreement with the City through September 2017 from rental of space that was vacant at the inception of the agreement. The maximum amount that the Company may receive under this agreement is
$4.5 million
.
The Company has agreed to purchase approximately
$72 million
of Oklahoma income tax credits from certain operators of zero emission power facilities from 2013 to 2022. Tax credits are generated based on power sold to unrelated third parties and are transferable for a period of ten years following the year of creation. Tax credits will be sold to qualifying taxpayers as BOK Financial is limited by statute on the amount of credits that may be utilized. The agreements may be terminated in the event of changes in federal law or Oklahoma statutes invalidating the tax credits or their transferability.
(
15
)
Shareholders Equity
Preferred Stock
One billion
shares of preferred stock with a par value of
$0.00005
per share are authorized. The Series A Preferred Stock has no voting rights except as otherwise provided by Oklahoma corporate law and may be converted into
one share of Common Stock for each 36 shares of Series A Preferred Stock at the option of the holder
. Dividends are cumulative at an annual rate of
ten percent
of the
$0.06
per share liquidation preference value when declared and are payable in cash. Aggregate liquidation preference is
$15 million
.
No
Series A Preferred Stock was outstanding in 2012, 2011 or 2010.
156
Common Stock
Common stock consists of
2.5 billion
authorized shares with a
$0.00006
par value. Holders of common shares are entitled to
one
vote per share at the election of the Board of Directors and on any question arising at any shareholders’ meeting and to receive dividends when and as declared. Additionally, regulations restrict the ability of national
banks and bank holding companies to pay dividends.
Subsidiary Bank
The amounts of dividends that BOK Financial’s subsidiary bank can declare and the amounts of loans the subsidiary bank can extend to affiliates are limited by various federal banking regulations and state corporate law. Generally, dividends declared during a calendar year are limited to net profits, as defined, for the year plus retained profits for the preceding two years. The amounts of dividends are further restricted by minimum capital requirements. Based on the most restrictive limitations as well as management’s internal capital policy, at December 31, 2012, BOKF subsidiaries could declare up to
$48 million
of dividends without regulatory approval. The subsidiary bank declared and paid dividends of
$275 million
in 2012,
$270 million
in 2011 and
$280 million
in 2010.
As defined by banking regulations, loan commitments and equity investments to a single affiliate may not exceed
10%
of unimpaired capital and surplus and loan commitments and equity investments to all affiliates may not exceed
20%
of unimpaired capital and surplus. All loans to affiliates must be fully secured by eligible collateral. At December 31, 2012, loan commitments and equity investments were limited to
$230 million
to a single affiliate and
$459 million
to all affiliates. The largest loan commitment and equity investment to a single affiliate was
$220 million
and the aggregate loan commitments and equity investments to all affiliates were
$330 million
. The largest outstanding amount to a single affiliate was
$65 million
and the total outstanding amounts to all affiliates were
$81 million
. At December 31, 2011, total loan commitments and equity investments to all affiliates were
$323 million
. Total outstanding amounts to all affiliates were
$50 million
.
Regulatory Capital
BOK Financial and the Bank are subject to various capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and additional discretionary actions by regulators that could have a material effect on BOK Financial's operations. These capital requirements include quantitative measures of assets, liabilities and certain off-balance sheet items. The capital standards are also subject to qualitative judgments by regulators about components, risk weightings and other factors.
For a banking institution to qualify as well capitalized, Tier I, Total and Leverage capital ratios must be at least
6%
,
10%
and
5%
, respectively. Tier I capital consists primarily of common stockholders' equity, excluding unrealized gains or losses on available for sale securities, less goodwill, core deposit premiums and certain other intangible assets. Total capital consists primarily of Tier I capital plus preferred stock, subordinated debt and allowances for credit losses, subject to certain limitations. The Bank exceeded the regulatory definition of well capitalized as of
December 31, 2012
and
December 31, 2011
.
A summary of regulatory capital levels follows (dollars in thousands):
As of December 31,
2012
2011
Total Capital (to Risk Weighted Assets):
Consolidated
$
2,877,949
15.13
%
$
2,851,099
16.49
%
BOKF, NA
2,296,451
12.13
2,329,670
13.53
Tier I Capital (to Risk Weighted Assets):
Consolidated
$
2,430,671
12.78
%
$
2,295,061
13.27
%
BOKF, NA
1,849,769
9.77
1,775,182
10.31
Tier I Capital (to Average Assets):
Consolidated
$
2,430,671
9.01
%
$
2,295,061
9.15
%
BOKF, NA
1,849,769
6.89
1,775,182
7.11
157
Accumulated Other Comprehensive Income (Loss)
AOCI includes unrealized gains and losses on available for sale ("AFS") securities. Unrealized gain (loss) on AFS securities also includes non-credit related unrealized losses on AFS securities for which an other-than-temporary impairment has been recorded in earnings. AOCI also includes unrealized gains on AFS securities that were transferred from AFS to investment securities in the third quarter of 2011. Such amounts will be amortized over the estimated remaining life of the security as an adjustment to yield, offsetting the related accretion of discount on the transferred securities. Unrealized losses on employee benefit plans will be reclassified into income as pension plan costs are recognized over the remaining service period of plan participants. Accumulated losses on the interest rate lock hedge of the 2005 subordinated debt issuance will be reclassified into income over the ten-year life of the debt. Gains and losses in AOCI are net of deferred income taxes.
A rollforward of the components of accumulated other comprehensive income (loss) is included as follows (in thousands):
Unrealized Gain (Loss) on
Available for Sale Securities
Investment Securities Transferred from AFS
Employee Benefit Plans
Loss on Effective Cash Flow Hedges
Total
Balance, December 31, 2009
$
6,772
$
—
$
(16,473
)
$
(1,039
)
$
(10,740
)
Net change in unrealized gains (losses)
181,051
—
4,412
—
185,463
Other-than-temporary impairment losses recognized in earnings
27,809
—
—
—
27,809
Reclassification adjustment for net (gains) losses realized and included in earnings
(21,882
)
—
—
264
(21,618
)
Income tax expense (benefit)
1
(71,256
)
—
(1,716
)
(103
)
(73,075
)
Balance, December 31, 2010
122,494
—
(13,777
)
(878
)
107,839
Net change in unrealized gains (losses)
45,593
—
1,694
—
47,287
Other-than-temporary impairment losses recognized in earnings
23,507
—
—
—
23,507
Transfer of net unrealized gain from AFS to investment securities
(12,999
)
12,999
—
—
—
Amortization of unrealized gain on investments securities transferred from AFS
—
(1,357
)
—
—
(1,357
)
Reclassification adjustment for net (gains) losses realized and included in earnings
(34,144
)
—
—
304
(33,840
)
Income tax expense (benefit)
1
(8,711
)
(4,969
)
(659
)
(118
)
(14,457
)
Balance, December 31, 2011
135,740
6,673
(12,742
)
(692
)
128,979
Net change in unrealized gains (losses)
58,921
—
7,276
—
66,197
Other-than-temporary impairment losses recognized in earnings
7,351
—
—
—
7,351
Amortization of unrealized gain on investments securities transferred from AFS
—
(6,601
)
—
—
(6,601
)
Reclassification adjustment for net(gains) losses realized and included in earnings
(33,845
)
—
—
453
(33,392
)
Income tax benefit (expense)
1
(12,614
)
3,006
(2,830
)
(176
)
(12,614
)
Balance, December 31, 2012
$
155,553
$
3,078
$
(8,296
)
$
(415
)
$
149,920
1
Calculated using 39% effective tax rate.
158
(
16
)
Earnings Per Share
The following table presents the computation of basis and diluted earnings per share (dollars in thousands, except per share data):
Year Ended December 31,
2012
2011
2010
Numerator:
Net income attributable to BOK Financial Corp. shareholders
$
351,191
$
285,875
$
246,754
Earnings allocated to participating securities
(2,541
)
(2,214
)
(1,583
)
Numerator for basic earnings per share – income available to common shareholders
348,650
283,661
245,171
Effect of reallocating undistributed earnings of participating securities
6
6
3
Numerator for diluted earnings per share – income available to common shareholders
$
348,656
$
283,667
$
245,174
Denominator:
Weighted average shares outstanding
68,221,013
68,313,898
68,062,047
Less: Participating securities included in weighted average shares outstanding
(536,970
)
(526,222
)
(434,312
)
Denominator for basic earnings per common share
67,684,043
67,787,676
67,627,735
Dilutive effect of employee stock compensation plans
1
280,897
251,087
203,999
Denominator for diluted earnings per common share
67,964,940
68,038,763
67,831,734
Basic earnings per share
$
5.15
$
4.18
$
3.63
Diluted earnings per share
$
5.13
$
4.17
$
3.61
1
Excludes employee stock options with exercise prices greater than current market price.
224,653
769,041
1,245,483
(
17
)
Reportable Segments
BOK Financial operates three principal lines of business: Commercial Banking, Consumer Banking and Wealth Management. Commercial Banking includes lending, treasury and cash management services and customer risk management products to small businesses, middle market and larger commercial customers. Commercial Banking also includes the TransFund EFT network. Consumer Banking includes retail lending and deposit services and all mortgage banking activities. Wealth Management provides fiduciary services, brokerage and trading, private bank services and investment advisory services in all markets. Wealth Management also originates loans for high net worth clients.
In addition to its lines of business, BOK Financial has a Funds Management unit. The primary purpose of this unit is to manage the overall liquidity needs and interest rate risk. Each line of business borrows funds from and provides funds to the Funds Management unit as needed to support their operations. Operating results for Funds Management and other include the effect of interest rate risk positions and risk management activities, securities gains and losses including impairment charges, the provision for credit losses in excess of net loans charged off, tax planning strategies and certain executive compensation costs that are not attributed to the lines of business.
BOK Financial allocates resources and evaluates performance of its lines of business after allocation of funds, certain indirect expenses, taxes based on statutory rates, actual net credit losses and capital costs. The cost of funds borrowed from the Funds Management unit by the operating lines of business is transfer priced at rates that approximate market rates for funds with similar duration. Market rates are generally based on the applicable LIBOR or interest rate swap rates, adjusted for prepayment risk. This method of transfer-pricing funds that support assets of the operating lines of business tends to insulate them from interest rate risk.
The value of funds provided by the operating lines of business to the Funds Management unit is based on rates which approximate the wholesale market rates for funds with similar duration and re-pricing characteristics. Market rates are generally based on LIBOR or interest rate swap rates. The funds credit formula applied to deposit products with indeterminate maturities is established based on their re-pricing characteristics reflected in a combination of the short-term LIBOR rates and a moving average of an intermediate term swap rate, with an appropriate spread applied to both. Shorter duration products are weighted towards the short-term LIBOR rate and longer duration products are weighted towards intermediate swap rates. The expected duration ranges from 30 days for certain rate-sensitive deposits to five years.
159
Economic capital is assigned to the business units by a capital allocation model that reflects management's assessment of risk. This model assigns capital based upon credit, operating, interest rate and market risk inherent in our business lines and recognizes the diversification benefits among the units. The level of assigned economic capital is a combination of the risk taken by each business line, based on its actual exposures and calibrated to its own loss history where possible. Average invested capital includes economic capital and amounts we have invested in the lines of business.
Substantially all revenue is from domestic customers. No single external customer accounts for more than 10% of total revenue.
Net loans charged off and provision for credit losses represents net loans charged off as attributed to the lines of business and the provision for credit losses in excess of net charge-offs included attributed to Funds Management and Other.
Reportable segments reconciliation to the Consolidated Financial Statements for the year ended
December 31, 2012
is as follows (in thousands):
Commercial
Consumer
Wealth
Management
Funds Management and Other
BOK
Financial
Consolidated
Net interest revenue from external sources
$
367,412
$
90,036
$
27,754
$
219,124
$
704,326
Net interest revenue (expense) from internal sources
(46,414
)
25,120
21,432
(138
)
—
Net interest revenue
320,998
115,156
49,186
218,986
704,326
Provision for credit losses
10,852
9,345
2,284
(44,481
)
(22,000
)
Net interest revenue after provision for credit losses
310,146
105,811
46,902
263,467
726,326
Other operating revenue
171,131
272,118
200,007
22,855
666,111
Other operating expense
246,888
256,315
214,385
131,985
849,573
Income before taxes
234,389
121,614
32,524
154,337
542,864
Federal and state income tax
91,177
47,308
12,652
37,603
188,740
Net income
143,212
74,306
19,872
116,734
354,124
Net income attributable to non-controlling interest
—
—
—
2,933
2,933
Net income attributable to BOK Financial Corp.
$
143,212
$
74,306
$
19,872
$
113,801
$
351,191
Average assets
$
9,949,735
$
5,727,267
$
4,357,523
$
6,254,626
$
26,289,151
Average invested capital
882,288
287,972
184,622
1,551,073
2,905,955
Performance measurements:
Return on average assets
1.44
%
1.30
%
0.46
%
1.34
%
Return on average invested capital
16.23
%
25.73
%
10.76
%
12.09
%
Efficiency ratio
51.68
%
64.73
%
86.24
%
62.03
%
160
Reportable segments reconciliation to the Consolidated Financial Statements for the year ended
December 31, 2011
is as follows (in thousands):
Commercial
Consumer
Wealth
Management
Funds Management and Other
BOK
Financial
Consolidated
Net interest revenue from external sources
$
342,833
$
89,745
$
30,813
$
228,103
$
691,494
Net interest revenue (expense) from internal sources
(30,676
)
33,109
16,540
(18,973
)
—
Net interest revenue
312,157
122,854
47,353
209,130
691,494
Provision for credit losses
20,760
13,451
2,960
(43,221
)
(6,050
)
Net interest revenue after provision for credit losses
291,397
109,403
44,393
252,351
697,544
Other operating revenue
147,545
223,322
171,873
27,795
570,535
Other operating expense
230,451
277,891
190,706
120,696
819,744
Income before taxes
208,491
54,834
25,560
159,450
448,335
Federal and state income tax
81,103
21,330
9,943
46,135
158,511
Net income
127,388
33,504
15,617
113,315
289,824
Net income attributable to non-controlling interest
—
—
—
3,949
3,949
Net income attributable to BOK Financial Corp.
$
127,388
$
33,504
$
15,617
$
109,366
$
285,875
Average assets
$
9,383,528
$
5,937,585
$
4,073,623
$
5,100,125
$
24,494,861
Average invested capital
884,169
273,906
174,877
1,348,913
2,681,865
Performance measurements:
Return on average assets
1.36
%
0.56
%
0.38
%
1.17
%
Return on average invested capital
14.41
%
12.23
%
8.93
%
10.66
%
Efficiency ratio
50.22
%
74.17
%
87.21
%
63.13
%
161
Reportable segments reconciliation to the Consolidated Financial Statements for the year ended
December 31, 2010
is as follows (in thousands):
Commercial
Consumer
Wealth
Management
Funds Management and Other
BOK
Financial
Consolidated
Net interest revenue from external sources
$
338,391
$
86,292
$
36,012
$
248,357
$
709,052
Net interest revenue (expense) from internal sources
(45,317
)
47,624
12,546
(14,853
)
—
Net interest revenue
293,074
133,916
48,558
233,504
709,052
Provision for credit losses
70,489
24,705
10,831
(886
)
105,139
Net interest revenue after provision for credit losses
222,585
109,211
37,727
234,390
603,913
Other operating revenue
138,992
215,057
165,528
(1,519
)
518,058
Other operating expense
230,116
242,065
179,825
98,314
750,320
Income before taxes
131,461
82,203
23,430
134,557
371,651
Federal and state income tax
51,138
31,977
9,114
31,128
123,357
Net income
80,323
50,226
14,316
103,429
248,294
Net income attributable to non-controlling interest
—
—
—
1,540
1,540
Net income attributable to BOK Financial Corp.
$
80,323
$
50,226
$
14,316
$
101,889
$
246,754
Average assets
$
8,893,868
$
6,243,746
$
3,686,133
$
4,982,052
$
23,805,799
Average invested capital
899,005
277,837
169,775
1,078,026
2,424,643
Performance measurements:
Return on average assets
0.90
%
0.80
%
0.39
%
1.04
%
Return on average invested capital
8.93
%
18.08
%
8.43
%
10.18
%
Efficiency ratio
52.94
%
72.69
%
84.29
%
60.83
%
(
18
)
Fair Value Measurements
Fair value is defined by applicable accounting guidance as the price to sell an asset or transfer a liability in an orderly transaction between market participants in the principal market for the given asset or liability at the measurement date based on market conditions at that date. Certain assets and liabilities are recorded in the Company’s financial statements at fair value. Some are recorded on a recurring basis and some on a non-recurring basis.
For some assets and liabilities, observable market transactions and market information might be available. For other assets and liabilities, observable market transactions and market information might not be available. A hierarchy for fair value has been established which categorizes into three levels the inputs to valuation techniques used to measure fair value. The three levels are as follows:
Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1) - fair value is based on unadjusted quoted prices in active markets for identical assets or liabilities.
Significant Other Observable Inputs (Level 2) - Fair value is based on significant other observable inputs which are generally determined based on a single price for each financial instrument provided to us by an applicable third-party pricing service and is based on one or more of the following:
•
Quoted prices for similar, but not identical, assets or liabilities in active markets;
•
Quoted prices for identical or similar assets or liabilities in inactive markets;
•
Inputs other than quoted prices that are observable, such as interest rate and yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates;
•
Other inputs derived from or corroborated by observable market inputs.
162
Significant Unobservable Inputs (Level 3) - Fair value is based upon model-based valuation techniques for which at least one significant assumption is not observable in the market.
Transfers between levels are recognized as of the end of the reporting period. As of
December 31, 2012
,
$2.2 million
of common stock of a privately held financial institution was transferred from Significant Other Observable Inputs (Level 2) to Significant Unobservable Inputs (Level 3). There were no other transfers in or out of quoted prices in active markets for identical instruments, significant other observable inputs or significant unobservable inputs during the year ended
December 31, 2012
and
2011
, respectively.
The underlying methods used by the third-party pricing services are considered in determining the primary inputs used to determine fair values. Management has evaluated the methodologies employed by the third-party pricing services by comparing the price provided by the pricing service with other sources, including brokers' quotes, sales or purchases of similar instruments and discounted cash flows to establish a basis for reliance on the pricing service values. Significant differences between the pricing service provided value and other sources are discussed with the pricing service to understand the basis for their values. Based on all observable inputs, management may adjust prices obtained from third-party pricing services to more appropriately reflect the prices that would be received to sell assets or paid to transfer liabilities in orderly transactions in the current market. No significant adjustments were made to price provided by third-party pricing services at
December 31, 2012
and
2011
.
163
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The fair value of financial assets and liabilities that are measured on a recurring basis are as follows as of
December 31, 2012
(in thousands):
Total
Quoted Prices in Active Markets for Identical Instruments
Significant Other Observable Inputs
Significant Unobservable Inputs
Assets:
Trading securities:
U.S. Government agency debentures
$
16,545
$
—
$
16,545
$
—
U.S. agency residential mortgage-backed securities
86,361
—
86,361
—
Municipal and other tax-exempt securities
90,326
—
90,326
—
Other trading securities
20,870
—
20,870
—
Total trading securities
214,102
—
214,102
—
Available for sale securities:
U.S. Treasury
1,002
1,002
—
—
Municipal and other tax-exempt
87,142
—
46,439
40,702
U.S. agency residential mortgage-backed securities
9,889,821
—
9,889,821
—
Privately issued residential mortgage-backed securities
325,163
—
325,163
—
Commercial mortgage-backed securities guaranteed by U.S. government agencies
895,075
—
895,075
—
Other debt securities
36,389
—
30,990
5,399
Perpetual preferred stock
25,072
—
25,072
—
Equity securities and mutual funds
27,557
4,165
21,231
2,161
Total available for sale securities
11,287,221
5,167
11,233,791
48,262
Fair value option securities:
U.S. agency residential mortgage-backed securities
257,040
—
257,040
—
Corporate debt securities
26,486
—
26,486
—
Other securities
770
—
770
—
Total fair value option securities
284,296
—
284,296
—
Residential mortgage loans held for sale
293,762
—
293,762
—
Mortgage servicing rights
1
100,812
—
—
100,812
Derivative contracts, net of cash margin
2
338,106
11,597
3
326,509
—
Other assets – private equity funds
28,169
—
—
28,169
Liabilities:
Derivative contracts, net of cash margin
2
283,589
—
283,589
—
1
A reconciliation of the beginning and ending fair value of mortgage servicing rights and disclosures of significant assumptions used to determine fair value are presented in Note
7
, Mortgage Banking Activities.
2
See Note
3
for detail of fair value of derivative contracts by contract type.
3
Represents exchange-traded derivative contracts.
164
The fair value of financial assets and liabilities that are measured on a recurring basis are as follows as of
December 31, 2011
(in thousands):
Total
Quoted Prices in Active Markets for Identical Instruments
Significant Other Observable Inputs
Significant Unobservable Inputs
Assets:
Trading securities:
U.S. Government agency debentures
$
22,203
$
—
$
22,203
$
—
U.S. agency residential mortgage-backed securities
12,379
—
12,379
—
Municipal and other tax-exempt securities
39,345
—
39,345
—
Other trading securities
2,873
—
2,696
177
Total trading securities
76,800
—
76,623
177
Available for sale securities:
U.S. Treasury
1,006
1,006
—
—
Municipal and other tax-exempt
68,837
—
26,484
42,353
U.S. agency residential mortgage-backed securities
9,588,177
—
9,588,177
—
Privately issued residential mortgage-backed securities
419,166
—
419,166
—
Other debt securities
36,495
—
30,595
5,900
Perpetual preferred stock
18,446
—
18,446
—
Equity securities and mutual funds
47,238
23,596
23,642
—
Total available for sale securities
10,179,365
24,602
10,106,510
48,253
Fair value option securities:
U.S. agency residential mortgage-backed securities
626,109
—
626,109
—
Corporate debt securities
25,117
—
25,117
—
Total fair value option securities
651,226
—
651,226
—
Residential mortgage loans held for sale
188,125
—
188,125
—
Mortgage servicing rights
1
86,783
—
—
86,783
Derivative contracts, net of cash margin
2
293,859
457
3
293,402
—
Other assets – private equity funds
30,902
—
—
30,902
Liabilities:
Derivative contracts, net of cash margin
2
236,522
—
236,522
—
1
A reconciliation of the beginning and ending fair value of mortgage servicing rights and disclosures of significant assumptions used to determine fair value are presented in Note
7
, Mortgage Banking Activities.
2
See Note
3
for detail of fair value of derivative contracts by contract type.
3
Represents exchange-traded derivative contracts.
Following is a description of the Company's valuation methodologies used for assets and liabilities measured on a recurring basis:
Securities
The fair values of trading, available for sale and fair value options securities are based on quoted prices for identical instruments in active markets, when available. If quoted prices for identical instruments are not available, fair values are based on significant other observable inputs such as quoted prices of comparable instruments or interest rates and credit spreads, yield curves, volatilities, prepayment speeds and loss severities.
The fair value of certain available for sale municipal and other debt securities may be based on significant unobservable inputs. These significant unobservable inputs include limited observed trades, projected cash flows, current credit rating of the issuers and, when applicable, the insurers of the debt and observed trades of similar debt. Discount rates are primarily based on reference to interest rate spreads on comparable securities of similar duration and credit rating as determined by the nationally-recognized rating agencies adjusted for a lack of trading volume. Significant unobservable inputs are developed by investment securities professionals involved in the active trading of similar securities. A summary of significant inputs used to value these
165
securities follows. A management committee composed of senior members from the Company's Capital Markets, Risk Management and Finance departments assess the appropriateness of these inputs monthly.
Derivatives
All derivative instruments are carried on the balance sheet at fair value. Fair values for exchange-traded contracts are based on quoted prices. Fair values for over-the-counter interest rate, commodity and foreign exchange contracts are based on valuations provided either by third-party dealers in the contracts, quotes provided by independent pricing services, or a third-party provided pricing model that use significant other observable market inputs.
Credit risk is considered in determining the fair value of derivative instruments. Management determines fair value adjustments based on various risk factors including but not limited to counterparty credit rating or equivalent loan grading, derivative contract notional size, price volatility of the underlying commodity, duration of the derivative contracts and expected loss severity. Expected loss severity is based on historical losses for similarly risk graded commercial loan customers. Decreases in counterparty credit rating or grading and increases in price volatility and expected loss severity all tend to increase the credit quality adjustment which reduces the fair value of asset contracts. The reduction in fair value is recognized in earnings during the current period.
We also consider our own credit risk in determining the fair value of derivative contracts. Changes in our credit rating would affect the fair value of our derivative liabilities. In the event of a credit downgrade, the fair value of our derivative liabilities would increase. The change in the fair value would be recognized in earnings in the current period.
Residential Mortgage Loans Held for Sale
Residential mortgage loans held for sale are carried on the balance sheet at fair value. The fair values of residential mortgage loans held for sale are based upon quoted market prices of such loans sold in securitization transactions, including related unfunded loan commitments.
Other Assets - Private Equity Funds
The fair value of the portfolio investments of the Company's two private equity funds are based upon net asset value reported by the underlying funds, as adjusted by the general partner when necessary to represent the price that would be received to sell the assets. The Company's private equity funds provide customers alternative investment opportunities as limited partners of the funds. As fund of funds, the private equity funds invest in other limited partnerships or limited liability companies that invest substantially all of their assets in U.S. companies pursuing diversified investment strategies including early-stage venture capital, distressed securities and corporate or asset buy-outs. Private equity fund assets are long-term, illiquid investments. No secondary market exists for these assets. The private equity funds typically invest in funds that provide no redemption rights to investors. The fair value of the private equity investments may only be realized through cash distributions from the underlying funds.
166
The following represents the changes related to assets measured at fair value on a recurring basis using significant unobservable inputs (in thousands):
Available for Sale Securities
Municipal and other tax-exempt
Other debt securities
Equity securities and mutual funds
Other assets – private equity funds
Balance, December 31, 2010
$
47,093
$
6,400
$
—
$
25,436
Purchases and capital calls
7,520
—
—
4,052
Redemptions and distributions
(10,625
)
(500
)
—
(3,903
)
Gain (loss) recognized in earnings:
—
Brokerage and trading revenue
(576
)
—
—
—
Gain (loss) on other assets, net
—
—
—
5,317
Gain on available for sale securities, net
21
—
—
—
Other-than-temporary impairment losses
(1,558
)
—
—
—
Other comprehensive (loss)
478
—
—
—
Balance, December 31, 2011
42,353
5,900
—
30,902
Transfer to Level 3 from Level 2
—
—
2,161
—
Purchases and capital calls
—
—
—
3,446
Redemptions and distributions
(988
)
(500
)
—
(9,819
)
Gain (loss) recognized in earnings:
Gain on other assets, net
—
—
—
3,640
Gain on available for sale securities, net
1
—
—
—
Other-than-temporary impairment losses
(642
)
—
—
—
Other comprehensive (loss)
(22
)
(1
)
—
—
Balance, December 31, 2012
$
40,702
$
5,399
$
2,161
$
28,169
167
A summary of quantitative information about assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) as of
December 31, 2012
follows (in thousands):
Quantitative Information about Level 3 Recurring Fair Value Measurements
Par
Value
Amortized
Cost
6
Fair
Value
Valuation Technique(s)
Unobservable Input
Range
(Weighted Average)
Available for sale securities
Municipal and other tax-exempt securities
Investment grade
$
28,570
$
28,473
$
28,318
Discounted cash flows
1
Interest rate spread
1.00%-1.50% (1.25%)
2
98.83%-99.43% (99.12%)
3
Below investment grade
17,000
12,384
12,384
Discounted cash flows
1
Interest rate spread
7.21%-9.83% (7.82%)
4
72.79%-73.00% (72.85%)
3
Total municipal and other tax-exempt securities
45,570
40,857
40,702
Other debt securities
5,400
5,400
5,399
Discounted cash flows
1
Interest rate spread
1.65%-1.71% (1.70%)
5
100% (100%)
3
Equity securities and other mutual funds
N/A
2,161
2,161
Tangible book value per share of publicly traded financial institutions of similar size, less liquidity discount.
Peer group tangible book per share and liquidity discount
—
7
Other assets - private equity funds
N/A
N/A
28,169
Net asset value reported by underlying fund
Net asset value reported by underlying fund
N/A
1
Discounted cash flows developed using discount rates primarily based on reference to interest rate spreads for comparable securities of similar duration and credit rating as determined by the nationally-recognized rating agencies, adjusted for lack of trading volume
2
Interest rate yields used to value investment grade tax-exempt securities represent a spread of
75
to
80
basis points over average yields for comparable tax-exempt securities.
3
Represents fair value as a percentage of par value
4
Interest rate yields determined using a spread of
700
basis points over comparable municipal securities of varying durations.
5
Interest rate yields used to value investment grade taxable securities based on comparable short-term taxable securities which are generally yielding less than
1%
.
6
Amortized cost reduced by other-than-temporary impairments recorded in earnings. See Note 2 for additional discussion.
7
Fair value of shares of a smaller privately-held financial institution were valued using the tangible book value per share of similarly sized financial institutions within the immediate geographical market with a discount of 20% due to the liquidity of the shares.
The fair value of these securities measured at fair value using significant unobservable inputs are sensitive primarily to changes in interest rate spreads. At
December 31, 2012
, for tax-exempt securities rated investment grade by all nationally-recognized rating agencies, a 100 basis point increase in the spreads over average yields for comparable securities would result in an additional decrease in the fair value of
$279 thousand
. For taxable securities rated investment grade by all nationally-recognized rating agencies, a 100 basis point increase in the spreads over average yield for comparable securities would result in an additional decrease in the fair value of
$52 thousand
. For municipal and other tax-exempt securities rated below investment grade by at least one of the nationally-recognized rating agencies, a 100 basis point increase in the spread over average yields for comparable securities would result in an additional decrease in the fair value of these securities of
$362 thousand
.
168
A summary of quantitative information about Recurring Fair Value Measurements based on Significant Unobservable Inputs (Level 3) as of
December 31, 2011
follows (in thousands):
Quantitative Information about Level 3 Recurring Fair Value Measurements
Par
Value
Amortized
Cost
6
Fair
Value
Valuation Technique(s)
Unobservable Input
Range
(Weighted Average)
Available for sale securities
Municipal and other tax-exempt securities
Investment grade
$
29,200
$
29,466
$
29,327
Discounted cash flows
1
Interest rate spread
1.00%-1.50% (1.25%)
2
98.79%-99.60% (99.16%)
3
Below investment grade
17,000
13,026
13,026
Discounted cash flows
1
Interest rate spread
6.25%-9.58% (6.93%)
4
76.45%-76.99% (76.62%)
3
Total municipal and other tax-exempt securities
46,200
42,492
42,353
Other debt securities
5,900
5,900
5,900
Discounted cash flows
1
Interest rate spread
1.60%-1.80% (1.76%)
5
100% (100%)
3
Other assets - private equity funds
N/A
N/A
30,902
Net asset value reported by underlying fund
Net asset value reported by underlying fund
N/A
1
Discounted cash flows developed using discount rates primarily based on reference to interest rate spreads for comparable securities of similar duration and credit rating as determined by the nationally-recognized rating agencies, adjusted for lack of trading volume
2
Interest rate yields used to value investment grade tax-exempt securities represent a spread of
75
to
80
basis points over average yields for comparable tax-exempt securities.
3
Represents fair value as a percentage of par value
4
Interest rate yields determined using a spread of
600
basis points over comparable municipal securities of varying durations.
5
Interest rate yields used to value investment grade taxable securities based on comparable short-term taxable securities which are generally yielding less than
1%
.
6
Amortized cost reduced by other-than-temporary impairments recorded in earnings. See Note 2 for additional discussion.
Fair Value of Assets and Liabilities Measured on a Non-Recurring Basis
Assets measured at fair value on a non-recurring basis include pension plan assets, which are based on quoted prices in active markets for identical instruments, collateral for certain impaired loans and real property and other assets acquired to satisfy loans, which are based primarily on comparisons to completed sales of similar assets. In addition, goodwill impairment is evaluated based on the fair value of the Company's reporting units.
The following represents the carrying value of assets measured at fair value on a non-recurring basis and related losses recorded during the year. The carrying value represents only those assets with the balance sheet date for which the fair value was adjusted during the year:
Carrying Value at December 31, 2012
Fair Value Adjustments for the Year Ended December 31, 2012 Recognized in:
Quoted Prices
in Active Markets for Identical Instruments
Significant
Other
Observable
Inputs
Significant
Unobservable
Inputs
Gross charge-offs against allowance for loan losses
Net losses and expenses of repossessed assets, net
Impaired loans
$
—
$
21,589
$
3,891
$
11,615
$
—
Real estate and other repossessed assets
—
39,077
4,421
—
15,954
169
Carrying Value at December 31, 2011
Fair Value Adjustments for the Year Ended December 31, 2011 Recognized in:
Quoted Prices
in Active Markets for Identical Instruments
Significant
Other
Observable
Inputs
Significant
Unobservable
Inputs
Gross charge-offs against allowance for loan losses
Net losses and expenses of repossessed assets, net
Impaired loans
$
—
$
52,421
$
1,447
$
13,829
$
—
Real estate and other repossessed assets
—
57,160
13,100
—
14,077
The fair value of collateral-dependent impaired loans and real estate and other repossessed assets and the related fair value adjustments are generally based on unadjusted third-party appraisals. Our appraisal review policies require appraised values to be supported by observed inputs derived principally from or corroborated by observable market data. Appraisals that are not based on observable inputs or that require significant adjustments or fair value measurements that are not based on third-party appraisals are considered to be based on significant unobservable inputs. Non-recurring fair value measurements of collateral-dependent impaired loans and real estate and other repossessed assets based on significant unobservable inputs are generally due to estimate of current fair values between appraisal dates. Significant unobservable inputs include listing prices for comparable assets, uncorroborated expert opinions or management's knowledge of the collateral or industry. These inputs are developed by asset management and workout professional and approved by senior Credit Administration executives.
A summary of quantitative information about Non-recurring Fair Value Measurements based on Significant Unobservable Inputs (Level 3) as of
December 31, 2012
follows (in thousands):
Quantitative Information about Level 3 Non-recurring Fair Value Measurements
Fair Value
Valuation Technique(s)
Unobservable Input
Range
(Weighted Average)
Impaired loans
$
3,891
Appraised value, as adjusted
Broker quotes and management's knowledge of industry and collateral.
N/A
Real estate and other repossessed assets
4,421
Listing value, less cost to sell
Marketability adjustments off appraised value
56%-85% (80%)
1
1
Marketability adjustments includes consideration of estimated costs to sell which is approximately 15% of the fair value. In addition,
$345 thousand
of real estate and other repossessed assets at
December 31, 2012
are based on uncorroborated expert opinions or management's knowledge of the collateral or industry and do not have an independently appraised value.
A summary of quantitative information about Non-recurring Fair Value Measurements based on Significant Unobservable Inputs (Level 3) as of
December 31, 2011
follows (in thousands):
Quantitative Information about Level 3 Non-recurring Fair Value Measurements
Fair Value
Valuation Technique(s)
Unobservable Input
Range
(Weighted Average)
Impaired loans
$
1,447
Appraised value, as adjusted
Broker quotes and management's knowledge of industry and collateral.
N/A
Real estate and other repossessed assets
$
13,100
Listing value, less cost to sell
Marketability adjustments off appraised value
58%-85%(76%)
1
1
Marketability adjustments includes consideration of estimated costs to sell which is approximately 15% of the fair value. In addition,
$2.4 million
of real estate and other repossessed assets at
December 31, 2011
are based on uncorroborated expert opinions or management's knowledge of the collateral or industry and do not have an independently appraised value.
The fair value of pension plan assets was approximately
$46 million
at
December 31, 2012
and
$44 million
at
December 31, 2011
, determined by significant other observable inputs. Fair value adjustments of pension plan assets along with changes in projected benefit obligation are recognized in other comprehensive income.
Goodwill and intangible assets, which consist primarily of core deposit intangible assets and other acquired intangibles, for each business unit are evaluated for impairment annually as of October 1st or more frequently if conditions indicate that impairment may have occurred. The evaluation of possible impairment of intangible assets involves significant judgment based upon short-term and long-term projections of future performance.
170
The fair value of each of our reporting units is estimated by the discounted future earnings method. Income growth is projected for each of our reporting units over five years and a terminal value is computed. The projected income stream is converted to fair value by using a discount rate that reflects a rate of return required by a willing buyer. Assumptions used to value our business units are based on growth rates, volatility, discount rate and market risk premium inherent in our current stock price.
171
Fair Value of Financial Instruments
The following table presents the carrying values and estimated fair values of all financial instruments, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis as of
December 31, 2012
(dollars in thousands):
Carrying
Value
Range of
Contractual
Yields
Average
Re-pricing
(in years)
Discount
Rate
Estimated
Fair
Value
Cash and cash equivalents
$
1,286,239
$
1,286,239
Trading securities:
U.S. Government agency obligations
16,545
16,545
U.S. agency residential mortgage-backed securities
86,361
86,361
Municipal and other tax-exempt securities
90,326
90,326
Other trading securities
20,870
20,870
Total trading securities
214,102
214,102
Investment securities:
Municipal and other tax-exempt
232,700
235,940
U.S. agency residential mortgage-backed securities
82,767
85,943
Other debt securities
184,067
206,575
Total investment securities
499,534
528,458
Available for sale securities:
U.S. Treasury
1,002
1,002
Municipal and other tax-exempt
87,142
87,142
U.S. agency residential mortgage-backed securities
9,889,821
9,889,821
Privately issued residential mortgage-backed securities
325,163
325,163
Commercial mortgage-backed securities guaranteed by U.S. government agencies
895,075
895,075
Other debt securities
36,389
36,389
Perpetual preferred stock
25,072
25,072
Equity securities and mutual funds
27,557
27,557
Total available for sale securities
11,287,221
11,287,221
Fair value option securities:
U.S. agency residential mortgage-backed securities
257,040
257,040
Corporate debt securities
26,486
26,486
Other securities
770
770
Total fair value option securities
284,296
284,296
Residential mortgage loans held for sale
293,762
293,762
Loans:
Commercial
7,641,912
0.21 - 30.00
0.69
0.51 - 3.59
7,606,505
Commercial real estate
2,228,999
0.21 - 18.00
0.92
1.26 - 3.18
2,208,217
Residential mortgage
2,045,040
0.38 - 18.00
3.34
0.86 - 3.09
2,110,773
Consumer
395,505
0.38 - 21.00
0.32
1.37 - 3.60
388,748
Total loans
12,311,456
12,314,243
Allowance for loan losses
(215,507
)
—
Net loans
12,095,949
12,314,243
Mortgage servicing rights
100,812
100,812
Derivative instruments with positive fair value, net of cash margin
338,106
338,106
Other assets – private equity funds
28,169
28,169
Deposits with no stated maturity
18,211,068
18,211,068
Time deposits
2,967,992
0.01 - 9.64
2.15
0.80 - 1.15
3,037,708
Other borrowings
2,706,221
0.09 - 5.25
—
0.09 - 2.67
2,696,574
Subordinated debentures
347,633
1.00 - 5.00
3.56
2.40%
345,675
Derivative instruments with negative fair value, net of cash margin
283,589
283,589
172
The following table presents the carrying values and estimated fair values of all financial instruments, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis as of
December 31, 2011
(dollars in thousands):
Carrying
Value
Range of
Contractual
Yields
Average
Re-pricing
(in years)
Discount
Rate
Estimated
Fair
Value
Cash and cash equivalents
$
986,365
$
986,365
Trading securities:
Obligations of the U.S. government
22,203
22,203
U.S. agency residential mortgage-backed securities
12,379
12,379
Municipal and other tax-exempt securities
39,345
39,345
Other trading securities
2,873
2,873
Total trading securities
76,800
76,800
Investment securities:
Municipal and other tax-exempt
128,697
133,670
U.S. agency residential mortgage-backed securities
121,704
120,536
Other debt securities
188,835
208,451
Total investment securities
439,236
462,657
Available for sale securities:
U.S. Treasury
1,006
1,006
Municipal and other tax-exempt
68,837
68,837
U.S. agency residential mortgage-backed securities
9,588,177
9,588,177
Privately issued residential mortgage-backed securities
419,166
419,166
Other debt securities
36,495
36,495
Perpetual preferred stock
18,446
18,446
Equity securities and mutual funds
47,238
47,238
Total available for sale securities
10,179,365
10,179,365
Fair value option securities:
U.S. agency residential mortgage-backed securities
626,109
626,109
Corporate debt securities
25,117
25,117
Total fair value option securities
651,226
651,226
Residential mortgage loans held for sale
188,125
188,125
Loans:
Commercial
6,571,454
0.25 - 30.00
0.57
0.63 - 3.85
6,517,795
Commercial real estate
2,279,909
0.38 - 18.00
1.26
0.28 - 3.51
2,267,375
Residential mortgage
1,970,461
0.38 - 18.00
3.26
1.14 - 3.70
2,034,898
Consumer
447,919
0.38 - 21.00
0.42
1.88 - 3.88
436,490
Total loans
11,269,743
11,256,558
Allowance for loan losses
(253,481
)
—
Net loans
11,016,262
11,256,558
Mortgage servicing rights
86,783
86,783
Derivative instruments with positive fair value, net of cash margin
293,859
293,859
Other assets – private equity funds
30,902
30,902
Deposits with no stated maturity
15,380,598
15,380,598
Time deposits
3,381,982
0.01 - 9.64
2.07
1.02 - 1.43
3,441,610
Other borrowings
2,370,867
0.25 - 6.58
—
0.04 - 2.76
2,369,224
Subordinated debentures
398,881
5.19 - 5.82
1.44
3.29
%
411,243
Derivative instruments with negative fair value, net of cash margin
236,522
236,522
173
Because no market exists for certain of these financial instruments and management does not intend to sell these financial instruments, the fair values shown in the tables above may not represent values at which the respective financial instruments could be sold individually or in the aggregate at the given reporting date.
The following methods and assumptions were used in estimating the fair value of these financial instruments:
Cash and Cash Equivalents
The book value reported in the consolidated balance sheet for cash and short-term instruments approximates those assets’ fair values.
Securities
The fair values of securities are generally based on Significant Other Observable Inputs such as quoted prices for comparable instruments or interest rates and credit spreads, yield curves, volatilities prepayment speeds and loss severities.
Loans
The fair value of loans, excluding loans held for sale, are based on discounted cash flow analyses using interest rates and credit and liquidity spreads currently being offered for loans with similar remaining terms to maturity and risk, adjusted for the impact of interest rate floors and ceilings which are classified as Significant Unobservable Inputs. The fair values of loans were estimated to approximate their discounted cash flows less loan loss allowances allocated to these loans of
$171 million
at
December 31, 2012
and
$207 million
at
December 31, 2011
.
Deposits
The fair values of time deposits are based on discounted cash flow analyses using interest rates currently being offered on similar transactions which are considered Significant Unobservable Inputs. Estimated fair value of deposits with no stated maturity, which includes demand deposits, transaction deposits, money market deposits and savings accounts, is equal to the amount payable on demand. Although market premiums paid reflect an additional value for these low cost deposits, adjusting fair value for the expected benefit of these deposits is prohibited. Accordingly, the positive effect of such deposits is not included in the tables above.
Other Borrowings and Subordinated Debentures
The fair values of these instruments are based upon discounted cash flow analyses using interest rates currently being offered on similar instruments which are considered Significant Unobservable Inputs
Off-Balance Sheet Instruments
The fair values of commercial loan commitments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements. The fair values of these off-balance sheet instruments were not significant at
December 31, 2012
or
December 31, 2011
.
Fair Value Election
As more fully disclosed in Note
2
and Note
7
to the Consolidated Financial Statements, the Company has elected to carry all residential mortgage-backed securities which have been designated as economic hedges against changes in the fair value of mortgage servicing rights, certain corporate debt securities economically hedged by derivative contracts to manage interest rate risk and all residential mortgage loans originated for sale at fair value. Changes in the fair value of these financial instruments are recognized in earnings.
174
(
19
)
Parent Company Only Financial Statements
Summarized financial information for BOK Financial – Parent Company Only follows:
Balance Sheets
(In thousands)
December 31,
2012
2011
Assets
Cash and cash equivalents
$
457,514
$
386,695
Available for sale securities
44,881
40,766
Investment in subsidiaries
2,464,729
2,317,900
Other assets
4,324
8,682
Total assets
$
2,971,448
$
2,754,043
Liabilities and Shareholders’ Equity
Other liabilities
$
13,588
$
3,575
Total liabilities
13,588
3,575
Shareholders’ equity:
Common stock
4
4
Capital surplus
859,278
818,817
Retained earnings
2,137,541
1,953,332
Treasury stock
(188,883
)
(150,664
)
Accumulated other comprehensive income
149,920
128,979
Total shareholders’ equity
2,957,860
2,750,468
Total liabilities and shareholders’ equity
$
2,971,448
$
2,754,043
Statements of Earnings
(In thousands)
Year Ended December 31,
2012
2011
2010
Dividends, interest and fees received from subsidiaries
$
275,330
$
270,474
$
280,125
Other revenue
2,295
2,128
1,883
Other-than-temporary impairment losses recognized in earnings
(1,099
)
(2,098
)
(1,679
)
Total revenue
276,526
270,504
280,329
Interest expense
269
354
507
Professional fees and services
765
538
795
Other operating expense
3,099
7,688
(47
)
Total expense
4,133
8,580
1,255
Income before taxes and equity in undistributed income of subsidiaries
272,393
261,924
279,074
Federal and state income tax
(1,706
)
(3,169
)
415
Income before equity in undistributed income of subsidiaries
274,099
265,093
278,659
Equity in undistributed income of subsidiaries
77,092
20,782
(31,905
)
Net income attributable to BOK Financial Corp. shareholders
$
351,191
$
285,875
$
246,754
175
Statements of Cash Flows
(In thousands)
Year Ended December 31,
2012
2011
2010
Cash flows from operating activities:
Net income
$
351,191
$
285,875
$
246,754
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in undistributed income of subsidiaries
(77,092
)
(20,782
)
31,905
Tax benefit (expense) on exercise of stock options
120
659
(425
)
Change in other assets
4,237
15,249
20,713
Change in other liabilities
(5,085
)
(18,884
)
(20,216
)
Net cash provided by operating activities
273,371
262,117
278,731
Cash flows from investing activities:
Purchases of available for sale securities
(5,343
)
(3,797
)
(10,669
)
Sales of available for sale securities
4,781
16,500
—
Investment in subsidiaries
(9,100
)
(7,250
)
(21,692
)
Acquisitions, net of cash acquired
(20,000
)
—
—
Net cash provided by (used in) investing activities
(29,662
)
5,453
(32,361
)
Cash flows from financing activities:
Issuance of common and treasury stock, net
14,650
14,541
8,552
Dividends paid
(166,982
)
(76,423
)
(66,557
)
Repurchase of common stock
(20,558
)
(26,446
)
—
Net cash used in financing activities
(172,890
)
(88,328
)
(58,005
)
Net increase in cash and cash equivalents
70,819
179,242
188,365
Cash and cash equivalents at beginning of period
386,695
207,453
19,088
Cash and cash equivalents at end of period
$
457,514
$
386,695
$
207,453
Cash paid for interest
$
269
$
354
$
507
(
20
)
Subsequent Events
The Company evaluated events from the date of the consolidated financial statements on
December 31, 2012
through the issuance of those consolidated financial statements included in this Annual Report on Form 10-K. No events were identified requiring recognition in and/or disclosure in the consolidated financial statements.
176
177
Annual Financial Summary – Unaudited
Consolidated Daily Average Balances, Average Yields and Rates
(Dollars in Thousands, Except Per Share Data)
Year Ended
December 31, 2012
Average
Balance
Revenue/
Expense
1
Yield/
Rate
Assets
Funds sold and resell agreements
$
17,000
$
12
0.07
%
Trading securities
134,176
2,138
1.59
%
Investment securities
Taxable
3
286,626
16,848
5.88
%
Tax-exempt
3
145,899
5,601
4.06
%
Total investment securities
432,525
22,449
5.29
%
Available for sale securities
Taxable
3
10,565,459
237,235
2.36
%
Tax-exempt
3
82,652
3,716
4.55
%
Total available for sale securities
3
10,648,111
240,951
2.37
%
Fair value option securities
379,603
8,456
2.45
%
Residential mortgage loans held for sale
227,795
8,185
3.59
%
Loans
2
11,696,054
518,784
4.44
%
Less: allowance for loan losses
238,806
Loans, net of allowance
11,457,248
518,784
4.53
%
Total earning assets
3
23,296,458
800,975
3.52
%
Cash and other assets
2,992,693
Total assets
$
26,289,151
Liabilities and equity
Interest-bearing deposits:
Transaction
$
9,040,626
$
14,300
0.16
%
Savings
261,822
540
0.21
%
Time
3,114,046
52,173
1.68
%
Total interest-bearing deposits
12,416,494
67,013
0.54
%
Funds purchased
1,512,711
2,095
0.14
%
Repurchase agreements
1,072,650
1,008
0.09
%
Other borrowings
155,664
3,428
2.20
%
Subordinated debentures
363,699
13,778
3.79
%
Total interest-bearing liabilities
15,521,218
87,322
0.56
%
Non-interest bearing demand deposits
6,590,283
Other liabilities
1,271,695
Total equity
2,905,955
Total liabilities and equity
$
26,289,151
Tax-equivalent Net Interest Revenue
3
$
713,653
2.96
%
Tax-equivalent Net Interest Revenue to Earning Assets
3
3.14
%
Less tax-equivalent adjustment
1
9,327
Net Interest Revenue
704,326
Provision for (reduction of) allowance for credit losses
(22,000
)
Other operating revenue
666,111
Other operating expense
849,573
Income before taxes
542,864
Federal and state income tax
188,740
Net income before non-controlling interest
354,124
Net income attributable to non-controlling interest
2,933
Net income attributable to BOK Financial Corp.
$
351,191
Earnings Per Average Common Share Equivalent:
Net income:
Basic
$
5.15
Diluted
$
5.13
1.
Tax equivalent at the statutory federal and state rates for the periods presented. The taxable equivalent adjustments shown are for comparative purposes.
2.
The loan averages included loans on which the accrual of interest has been discontinued and are stated net of unearned income. See Note 1 of Notes to the Consolidated Financial Statements for a description of income recognition policy.
3.
Yield calculations exclude security trades that have been recorded on trade date with no corresponding interest income.
178
Annual Financial Summary – Unaudited (continued)
Consolidated Daily Average Balances, Average Yields and Rates
(Dollars in Thousands, Except Per Share Data)
Year Ended
December 31, 2011
December 31, 2010
Average
Balance
Revenue/
Expense1
Yield/
Rate
Average
Balance
Revenue/
Expense1
Yield/
Rate
Assets
Funds sold and resell agreements
$
13,441
$
15
0.11
%
$
23,743
$
27
0.11
%
Trading securities
81,978
2,486
3.03
%
68,286
2,782
4.07
%
Investment securities
Taxable
3
211,949
12,581
5.94
%
108,240
7,229
6.68
%
Tax-exempt
3
155,707
7,562
4.86
%
209,427
10,155
4.89
%
Total investment securities
367,656
20,143
5.48
%
317,667
17,384
5.50
%
Available for sale securities
Taxable
3
9,578,869
259,871
2.83
%
9,000,677
283,583
3.27
%
Tax-exempt
3
68,549
3,566
5.20
%
66,820
3,664
5.48
%
Total available for sale securities
3
9,647,418
263,437
2.84
%
9,067,497
287,247
3.28
%
Fair value option securities
543,318
18,649
3.63
%
470,488
17,403
4.08
%
Residential mortgage loans held for sale
154,794
6,492
4.19
%
214,347
9,261
4.32
%
Loans
2
10,841,341
509,462
4.70
%
10,917,966
526,136
4.82
%
Less: allowance for loan losses
284,516
309,279
Loans, net of allowance
10,556,825
509,462
4.83
%
10,608,687
526,136
4.96
%
Total earning assets
3
21,365,430
820,684
3.92
%
20,770,715
860,240
4.22
%
Cash and other assets
3,129,431
3,035,084
Total assets
$
24,494,861
$
23,805,799
Liabilities and equity
Interest-bearing deposits:
Transaction
$
9,349,760
$
23,415
0.25
%
$
8,573,117
$
38,886
0.45
%
Savings
212,443
719
0.34
%
184,099
719
0.39
%
Time
3,587,698
64,756
1.80
%
3,712,140
66,660
2.40
%
Total interest-bearing deposits
13,149,901
88,890
0.68
%
12,469,356
106,265
0.85
%
Funds purchased
1,046,114
917
0.09
%
1,185,741
2,231
0.19
%
Repurchase agreements
1,096,615
2,453
0.22
%
1,130,082
6,028
0.53
%
Other borrowings
137,122
5,456
3.98
%
1,537,025
5,075
0.33
%
Subordinated debentures
398,790
22,385
5.61
%
398,619
22,431
5.63
%
Total interest-bearing liabilities
15,828,542
120,101
0.76
%
16,720,823
142,030
0.85
%
Non-interest bearing demand deposits
4,877,906
3,789,375
Other liabilities
1,106,548
870,958
Total equity
2,681,865
2,424,643
Total liabilities and equity
$
24,494,861
$
23,805,799
Tax-equivalent Net Interest Revenue
3
$
700,583
3.16
%
$
718,210
3.37
%
Tax-equivalent Net Interest Revenue to Earning Assets
3
3.34
%
3.52
%
Less tax-equivalent adjustment
1
9,089
9,158
Net Interest Revenue
691,494
709,052
Provision for (reduction of) allowance for credit losses
(6,050
)
105,139
Other operating revenue
570,535
518,058
Other operating expense
819,744
750,320
Income before taxes
448,335
371,651
Federal and state income tax
158,511
123,357
Net income before non-controlling interest
289,824
248,294
Net income attributable to non-controlling interest
3,949
1,540
Net income attributable to BOK Financial Corp.
$
285,875
$
246,754
Earnings Per Average Common Share Equivalent:
Net income:
Basic
$
4.18
$
3.63
Diluted
$
4.17
$
3.61
1.
Tax equivalent at the statutory federal and state rates for the periods presented. The taxable equivalent adjustments shown are for comparative purposes.
2.
The loan averages included loans on which the accrual of interest has been discontinued and are stated net of unearned income. See Note 1 of Notes to the Consolidated Financial Statements for a description of income recognition policy.
3.
Yield calculations exclude security trades that have been recorded on trade date with no corresponding interest income.
179
Quarterly Financial Summary – Unaudited
Consolidated Daily Average Balances, Average Yields and Rates
(In Thousands, Except Per Share Data)
Three Months Ended
December 31, 2012
September 30, 2012
Average
Balance
Revenue/
Expense
1
Yield/
Rate
Average
Balance
Revenue/
Expense
1
Yield/
Rate
Assets
Funds sold and resell agreements
$
19,553
$
3
0.06
%
$
17,837
$
3
0.07
%
Trading securities
165,109
441
1.06
%
132,213
703
2.12
%
Investment securities
Taxable
3
271,957
4,008
5.86
%
281,347
4,124
5.83
%
Tax-exempt
3
202,128
1,379
2.93
%
127,299
1,212
4.12
%
Total investment securities
474,085
5,387
4.67
%
408,646
5,336
5.33
%
Available for sale securities
Taxable
3
11,394,797
56,514
2.08
%
10,969,610
59,482
2.36
%
Tax-exempt
3
87,415
836
3.80
%
88,445
1,044
4.70
%
Total available for sale securities
3
11,482,212
57,350
2.10
%
11,058,055
60,526
2.38
%
Fair value option securities
292,490
772
1.58
%
336,160
1,886
2.27
%
Residential mortgage loans held for sale
272,581
2,323
3.39
%
264,024
2,310
3.48
%
Loans
2
11,989,319
130,510
4.33
%
11,739,662
127,816
4.33
%
Less allowance for loan losses
229,095
231,177
Loans, net of allowance
11,760,224
130,510
4.41
%
11,508,485
127,816
4.42
%
Total earning assets
3
24,466,254
196,786
3.30
%
23,725,420
198,580
3.47
%
Cash and other assets
3,030,522
2,862,752
Total assets
$
27,496,776
$
26,588,172
Liabilities and equity
Interest-bearing deposits:
Transaction
$
9,343,421
$
3,496
0.15
%
$
8,719,648
$
3,406
0.16
%
Savings
278,714
124
0.18
%
267,498
127
0.19
%
Time
3,010,367
13,588
1.80
%
3,068,870
12,384
1.61
%
Total interest-bearing deposits
12,632,502
17,208
0.54
%
12,056,016
15,917
0.53
%
Funds purchased
1,295,442
477
0.15
%
1,678,006
632
0.15
%
Repurchase agreements
900,131
197
0.09
%
1,112,847
281
0.10
%
Other borrowings
364,425
824
0.90
%
97,003
739
3.03
%
Subordinated debentures
347,613
2,239
2.56
%
352,432
2,475
2.79
%
Total interest-bearing liabilities
15,540,113
20,945
0.54
%
15,296,304
20,044
0.52
%
Non-interest bearing demand deposits
7,505,074
6,718,572
Other liabilities
1,480,102
1,626,643
Total equity
2,971,487
2,946,653
Total liabilities and equity
$
27,496,776
$
26,588,172
Tax-equivalent Net Interest Revenue
3
$
175,841
2.76
%
$
178,536
2.95
%
Tax-equivalent Net Interest Revenue to Earning Assets
3
2.95
%
3.12
%
Less tax-equivalent adjustment
1
2,472
2,509
Net Interest Revenue
173,369
176,027
Provision for (reduction of ) allowance for credit losses
(14,000
)
—
Other operating revenue
162,626
179,944
Other operating expense
222,085
222,340
Income before taxes
127,910
133,631
Federal and state income tax
44,293
45,778
Net income before non-controlling interest
83,617
87,853
Net income (loss) attributable to non-controlling interest
1,051
471
Net income attributable to BOK Financial Corp.
$
82,566
$
87,382
Earnings Per Average Common Share Equivalent:
Net income:
Basic
$
1.21
$
1.28
Diluted
$
1.21
$
1.27
1.
Tax equivalent at the statutory federal and state rates for the periods presented. The taxable equivalent adjustments shown are for comparative purposes.
2.
The loan averages included loans on which the accrual of interest has been discontinued and are stated net of unearned income.
3.
Yield calculations exclude security trades that have been recorded on trade date with no corresponding interest income.
180
Three Months Ended
June 30, 2012
March 31, 2012
December 31, 2011
Average Balance
Revenue /Expense
1
Yield / Rate
Average Balance
Revenue / Expense
1
Yield / Rate
Average Balance
Revenue / Expense
1
Yield / Rate
$
19,187
$
4
0.08
%
$
11,385
$
2
0.07
%
$
12,035
$
3
0.10
%
143,770
548
1.53
%
95,293
446
1.88
%
97,972
689
2.79
%
290,557
4,282
5.93
%
302,861
4,434
5.89
%
314,217
4,677
5.91
%
125,727
1,461
4.90
%
128,029
1,549
4.87
%
129,109
1,565
4.81
%
416,284
5,743
5.63
%
430,890
5,983
5.59
%
443,326
6,242
5.59
%
10,007,368
61,583
2.52
%
9,876,508
59,656
2.48
%
9,845,351
54,839
2.37
%
83,911
943
4.69
%
70,719
893
5.17
%
69,172
896
5.14
%
10,091,279
62,526
2.54
%
9,947,227
60,549
2.50
%
9,914,523
55,735
2.39
%
335,965
2,311
2.62
%
555,233
3,487
2.79
%
660,025
4,877
2.98
%
191,311
1,784
3.75
%
182,372
1,768
3.90
%
201,242
2,032
4.01
%
11,614,722
132,391
4.58
%
11,436,811
128,067
4.50
%
11,152,315
130,736
4.65
%
242,605
252,538
266,473
11,372,117
132,391
4.68
%
11,184,273
128,067
4.61
%
10,885,842
130,736
4.76
%
22,569,913
205,307
3.69
%
22,406,673
200,302
3.64
%
22,214,965
200,314
3.69
%
2,968,604
3,109,910
3,422,475
$
25,538,517
$
25,516,583
$
25,637,440
$
8,779,659
$
3,572
0.16
%
$
9,319,978
$
3,826
0.17
%
$
9,276,608
$
4,213
0.18
%
259,386
147
0.23
%
241,442
142
0.24
%
220,236
146
0.26
%
3,132,220
12,671
1.63
%
3,246,362
13,530
1.68
%
3,485,059
14,922
1.70
%
12,171,265
16,390
0.54
%
12,807,782
17,498
0.55
%
12,981,903
19,281
0.59
%
1,740,354
674
0.16
%
1,337,614
312
0.09
%
1,197,154
186
0.06
%
1,095,298
265
0.10
%
1,183,778
265
0.09
%
1,189,861
404
0.13
%
86,667
853
3.96
%
72,911
1,012
5.58
%
88,489
1,059
4.75
%
357,609
3,512
3.95
%
397,440
5,552
5.62
%
398,858
5,640
5.61
%
15,451,193
21,694
0.56
%
15,799,525
24,639
0.63
%
15,856,265
26,570
0.66
%
6,278,342
5,847,682
5,588,596
940,249
1,034,143
1,422,092
2,868,733
2,835,233
2,770,487
$
25,538,517
$
25,516,583
$
25,637,440
$
183,613
3.13
%
$
175,663
3.01
%
$
173,744
3.03
%
3.30
%
3.19
%
3.20
%
2,252
2,094
2,274
181,361
173,569
171,470
(8,000
)
—
(15,000
)
186,260
137,281
137,812
223,011
182,137
218,982
152,610
128,713
105,300
53,149
45,520
37,396
99,461
83,193
67,904
1,833
(422
)
911
$
97,628
$
83,615
$
66,993
$
1.43
$
1.22
$
0.98
$
1.43
$
1.22
$
0.98
181
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
As of the end of the period covered by this report and pursuant to Rule 13a-15 of the Securities Exchange Act of 1934 (the “Exchange Act”), the Company's management, including the Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness and design of the Company's disclosure controls and procedures (as that term is defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act). Based upon that evaluation, the Company's Chief Executive Officer and Chief Financial Officer concluded, as of the end of the period covered by this report, that the Company's disclosure controls and procedures were effective in recording, processing, summarizing and reporting information required to be disclosed by the Company, within the time periods specified in the Securities and Exchange Commission's rules and forms.
In addition and as of the end of the period covered by this report, there have been no changes in internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f), as amended, of the Exchange Act) during the Company's fourth fiscal quarter
that have materially affected, or are reasonably likely to materially affect, the internal control over financial reporting.
The Report of Management on Financial Statements and Management's Report on Internal Control over Financial Reporting appear within Item 8, “Financial Statements and Supplementary Data.” The independent registered public accounting firm, Ernst & Young LLP, has audited the financial statements included in Item 8 and has issued an audit report on the Company's internal control over financial reporting, which appears therein.
ITEM 9B. OTHER INFORMATION
None.
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
The information set forth under the headings “Election of Directors,” “Executive Officers, “Insider Reporting,” “Director Nominations,” and “Risk Oversight and Audit Committee” in BOK Financial's 2013 Annual Proxy Statement is incorporated herein by reference.
The Company has a Code of Ethics which is applicable to all Directors, officers and employees of the Company, including the Chief Executive Officer and the Chief Financial Officer, the principal executive officer and principal financial and accounting officer, respectively. A copy of the Code of Ethics will be provided without charge to any person who requests it by writing to the Company's headquarters at Bank of Oklahoma Tower, P.O. Box 2300, Tulsa, Oklahoma 74192 or telephoning the Chief Auditor at (918) 588-6000. The Company will also make available amendments to or waivers from its Code of Ethics applicable to Directors or executive officers, including the Chief Executive Officer and the Chief Financial Officer, in accordance with all applicable laws and regulations.
There are no material changes to the procedures by which security holders may recommend nominees to the Company's board of directors since the Company's 2012 Annual Proxy Statement to Shareholders.
ITEM 11. EXECUTIVE COMPENSATION
The information set forth under the heading “Compensation Discussion and Analysis,” “Compensation Committee Interlocks and Insider Participation, “Compensation Committee Report,” “Executive Compensation Tables,” and “Director Compensation” in BOK Financial's 2013 Annual Proxy Statement is incorporated herein by reference.
182
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The information set forth under the headings “Security Ownership of Certain Beneficial Owners and Management” and “Election of Directors” in BOK Financial's 2013 Annual Proxy Statement is incorporated herein by reference.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
Information regarding related parties is set forth in Note 13 of the Company's Notes to Consolidated Financial Statements, which appears elsewhere herein. Additionally, the information set forth under the headings “Certain Transactions,” “Director Independence” and “Related Party Transaction Review and Approval Process” in BOK Financial's 2013 Annual Proxy Statement is incorporated herein by reference.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
The information set forth under the heading “Principal Accountant Fees and Services” in BOK Financial's 2013 Annual Proxy Statement is incorporated herein by reference.
PART IV
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
(a) (1) Financial Statements
The following financial statements of BOK Financial Corporation are filed as part of this Form 10-K in Item 8:
Consolidated Statements of Earnings for the years ended December 31, 2012, 2011 and 2010
Consolidated Balance Sheets as of December 31, 2012 and 2011
Consolidated Statements of Cash Flows for the years ended December 31, 2012, 2011 and 2010
Consolidated Statements of Changes in Shareholders' Equity for the years ended December 31, 2012, 2011 and 2010
Notes to Consolidated Financial Statements
Annual Financial Summary - Unaudited
Quarterly Financial Summary - Unaudited
Quarterly Earnings Trends - Unaudited
Reports of Independent Registered Public Accounting Firm
(a) (2) Financial Statement Schedules
The schedules to the consolidated financial statements required by Regulation S-X are not required under the related instructions or are inapplicable and are therefore omitted.
183
(a) (3) Exhibits
Exhibit Number
Description of Exhibit
3.0
The Articles of Incorporation of BOK Financial, incorporated by reference to (i) Amended and Restated Certificate of Incorporation of BOK Financial filed with the Oklahoma Secretary of State on May 28, 1991, filed as Exhibit 3.0 to S-1 Registration Statement No. 33-90450, and (ii) Amendment attached as Exhibit A to Information Statement and Prospectus Supplement filed November 20, 1991.
3.1
Bylaws of BOK Financial, incorporated by reference to Exhibit 3.1 of S-1 Registration Statement No. 33-90450.
3.1(a)
Bylaws of BOK Financial, as amended and restated as of October 30, 2007, incorporated by reference to Exhibit 3.1 of Form 8-K filed on November 5, 2007.
4.0
The rights of the holders of the Common Stock and Preferred Stock of BOK Financial are set forth in its Certificate of Incorporation.
10.0
Purchase and Sale Agreement dated October 25, 1990, among BOK Financial, Kaiser, and the FDIC, incorporated by reference to Exhibit 2.0 of S-1 Registration Statement No. 33-90450.
10.1
Amendment to Purchase and Sale Agreement effective March 29, 1991, among BOK Financial, Kaiser, and the FDIC, incorporated by reference to Exhibit 2.2 of S-1 Registration Statement No. 33-90450.
10.2
Letter agreement dated April 12, 1991, among BOK Financial, Kaiser, and the FDIC, incorporated by reference to Exhibit 2.3 of S-1 Registration Statement No. 33-90450.
10.3
Second Amendment to Purchase and Sale Agreement effective April 15, 1991, among BOK Financial, Kaiser, and the FDIC, incorporated by reference to Exhibit 2.4 of S-1 Registration Statement No. 33-90450.
10.4
Employment and Compensation Agreements.
10.4(a)
Employment Agreement between BOK Financial and Stanley A. Lybarger, incorporated by reference to Exhibit 10.4(a) of Form 10-K for the fiscal year ended December 31, 1991.
10.4(b)
Amendment to 1991 Employment Agreement between BOK Financial and Stanley A. Lybarger, incorporated by reference to Exhibit 10.4(b) of Form 10-K for the fiscal year ended December 31, 2001.
10.4(c)
Amended and Restated Deferred Compensation Agreement (Amended as of September 1, 2003) between Stanley A. Lybarger and BOK Financial Corporation, incorporated by reference to Exhibit 10.4 (c) of Form 10-Q for the quarter ended September 30, 2003.
10.4 (d)
409A Deferred Compensation Agreement between Stanley A. Lybarger and BOK Financial Corporation dated December 31, 2004, incorporated by reference to Exhibit 10.4 (d) of Form 8-K filed on January 5, 2005.
10.4 (e)
Guaranty by George B. Kaiser in favor of Stanley A. Lybarger dated March 7, 2005, incorporated by reference to Exhibit 10.4 (e) of Form 10-K for the fiscal year ended December 31, 2004.
10.4 (f)
Third Amendment to 1991 Employment Agreement between Stanley A. Lybarger and Bank of Oklahoma, National Association, incorporated by reference to Exhibit 10.4 (f) of Form 10-K for the fiscal year ended December 31, 2007.
10.4 (g)
Amended and Restated Employment Agreement dated December 26, 2008 between BOK Financial Corporation and Stanley A. Lybarger, incorporated by reference to Exhibit 99 (a) of Form 8-K filed on December 26, 2008.
10.4.2
Amended and Restated Deferred Compensation Agreement (Amended as of December 1, 2003) between Steven G. Bradshaw and BOK Financial Corporation, incorporated by reference to Exhibit 10.4.2 of Form 10-K for the fiscal year ended December 31, 2003.
184
10.4.2 (a)
409A Deferred Compensation Agreement between Steven G. Bradshaw and BOK Financial Corporation dated December 31, 2004, incorporated by reference to Exhibit 10.4.2 (a) of Form 8-K filed on January 5, 2005.
10.4.2 (b)
Employment Agreement between BOK Financial and Steven G. Bradshaw dated September 29, 2003, incorporated by reference to Exhibit 10.4.2 (b) of Form 10-K for the fiscal year ended December 31, 2004.
10.4.4
Amended and Restated Employment Agreement (Amended as of June 14, 2002) among First National Bank of Park Cities, BOK Financial Corporation and C. Fred Ball, Jr., incorporated by reference to Exhibit 10.4.4 of Form 10-K for the fiscal year ended December 31, 2003.
10.4.5
409A Deferred Compensation Agreement between Daniel H. Ellinor and BOK Financial Corporation dated December 31, 2004, incorporated by reference to Exhibit 10.4.5 of Form 8-K filed on January 5, 2005.
10.4.5 (a)
Employment Agreement between BOK Financial and Dan H. Ellinor dated August 29, 2003, incorporated by reference to Exhibit 10.4.5 (a) of Form 10-K for the fiscal year ended December 31, 2004.
10.4.5 (b)
Deferred Compensation Agreement dated November 28, 2003 between Daniel H. Ellinor and BOK Financial Corporation, incorporated by reference to Exhibit 10.4.5 (b) of Form 10-K for the fiscal year ended December 31, 2004.
10.4.7
409A Deferred Compensation Agreement between Steven E. Nell and BOK Financial Corporation dated December 31, 2004, incorporated by reference to Exhibit 10.4.7 of Form 8-K filed on January 5, 2005.
10.4.7 (a)
Amended and Restated Deferred Compensation Agreement (Amended as of December 1, 2003) between Steven E. Nell and BOK Financial Corporation, incorporated by reference to Exhibit 10.4.7 (a) of Form 10-K for the fiscal year ended December 31, 2004.
10.4.8
Employment Agreement dated August 1, 2005 between BOK Financial Corporation and Donald T. Parker, incorporated by reference to Exhibit 99 (a) of Form 8-K filed on February 1, 2006.
10.4.9
Employment Agreement dated April 4, 2008 between Bank of Texas, NA, and Norman P. Bagwell, filed herewith.
10.4.9 (a)
First Amendment of Employment Agreement dated June 30, 2011 between Bank of Texas, a division of BOKF, NA, and Norman P. Bagwell, filed herewith.
10.6
Capitalization and Stock Purchase Agreement dated May 20, 1991, between BOK Financial and Kaiser, incorporated by reference to Exhibit 10.6 of S-1 Registration Statement No. 33-90450.
10.7.7
BOK Financial Corporation 2001 Stock Option Plan, incorporated by reference to Exhibit 4.0 of S-8 Registration Statement No. 333-62578.
10.7.8
BOK Financial Corporation Directors' Stock Compensation Plan, incorporated by reference to Exhibit 4.0 of S-8 Registration Statement No. 33-79836.
10.7.9
Bank of Oklahoma Thrift Plan (Amended and Restated Effective as of January 1, 1995), incorporated by reference to Exhibit 10.7.6 of Form 10-K for the year ended December 31, 1994.
10.7.10
Trust Agreement for the Bank of Oklahoma Thrift Plan (December 30, 1994), incorporated by reference to Exhibit 10.7.7 of Form 10-K for the year ended December 31, 1994.
10.7.11
BOK Financial Corporation 2003 Stock Option Plan, incorporated by reference to Exhibit 4.0 of S-8 Registration Statement No. 333-106531.
10.7.12
BOK Financial Corporation 2003 Executive Incentive Plan, incorporated by reference to Exhibit 4.0 of S-8 Registration Statement No. 333-106530.
10.7.13
10b5-1 Repurchase Plan between BOK Financial Corporation and BOSC, Inc. dated May 27, 2008, incorporated by reference to Exhibit 10.1 of Form 8-K filed May 27, 2008.
10.7.14
BOK Financial Corporation 2003 Executive Incentive Plan, as amended and restated, for the Chief Executive Officer and for Direct Reports to the Chief Executive Officer, incorporated by reference to the Schedule 14 A Definitive Proxy Statement filed on March 15, 2011.
185
10.7.15
BOK Financial Corporation 2011 True-Up Plan, for the Chief Executive Officer and his Direct Reports, incorporated by reference to the Schedule 14A Definitive Proxy Statement filed on March 15, 2011.
10.8
Lease Agreement between One Williams Center Co. and National Bank of Tulsa (predecessor to BOk) dated June 18, 1974, incorporated by reference to Exhibit 10.9 of S-1 Registration Statement No. 33-90450.
10.9
Lease Agreement between Security Capital Real Estate Fund and BOk dated January 1, 1988, incorporated by reference to Exhibit 10.10 of S-1 Registration Statement No. 33-90450.
21.0
Subsidiaries of BOK Financial, filed herewith.
23.0
Consent of independent registered public accounting firm - Ernst & Young LLP, filed herewith.
31.1
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
31.2
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
32
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
99.0
Additional Exhibits.
99 (a)
Credit Agreement dated June 9, 2011 between BOK Financial Corporation and participating lenders, incorporated by reference to Form 10-Q filed November 6, 2012.
99 (c)
First Amended Debenture dated December 2, 2009 between BOK Financial Corporation and George B. Kaiser, incorporated by reference to Exhibit 99 (a) of Form 8-K filed December 4, 2009.
101
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Earnings, (iii) the Consolidated Statements of Changes in Equity, (iv) the Consolidated Statement of Cash Flows and (v) the Notes to the Consolidated Financial Statements, filed herewith.*
*
As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Section 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.
(b) Exhibits
See Item 15 (a) (3) above.
(c) Financial Statement Schedules
See Item 15 (a) (2) above.
186
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
BOK FINANCIAL CORPORATION
DATE:
February 27, 2013
BY:
/s/ George B. Kaiser
George B. Kaiser Chairman of the Board of Directors
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below on February 27, 2013, by the following persons on behalf of the registrant and in the capacities indicated.
OFFICERS
/s/ George B. Kaiser
/s/ Stanley A. Lybarger
George B. Kaiser
Chairman of the Board of Directors
/s/ Steven E. Nell
Stanley A. Lybarger
Director, President and Chief Executive Officer
/s/ John C. Morrow
Steven E. Nell
Executive Vice President and
Chief Financial Officer
John C. Morrow
Senior Vice President and
Chief Accounting Officer
DIRECTORS
/s/ Gregory S. Allen
/s/ David F. Griffin
Gregory S. Allen
David F. Griffin
/s/ V. Burns Hargis
C. Fred Ball, Jr.
V. Burns Hargis
/s/ Sharon J. Bell
Sharon J. Bell
E. Carey Joullian, IV
/s/ Peter C. Boylan, III
/s/ Robert J. LaFortune
Peter C. Boylan, III
Robert J. LaFortune
/s/ Chester Cadieux, III
/s/ Steven J. Malcolm
Chester Cadieux, III
Steven J. Malcolm
/s/ Joseph W. Craft, III
/s/ E.C. Richards
Joseph W. Craft, III
E.C. Richards
/s/ John W. Gibson
John W. Gibson
Michael C. Turpen
187