BorgWarner
BWA
#1969
Rank
$10.25 B
Marketcap
$47.41
Share price
-3.11%
Change (1 day)
50.27%
Change (1 year)
BorgWarner Inc. is an American worldwide automotive industry components and parts supplier, primarily known for its powertrain products

BorgWarner - 10-Q quarterly report FY


Text size:
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549


FORM 10-Q

QUARTERLY REPORT


Under Section 13 or 15(d) of the

Securities Exchange Act of 1934

For the Quarter ended March 31, 2000

Commission file number: 1-12162


BORGWARNER INC.
(Exact name of registrant as specified in its charter)


Delaware 13-3404508
State or other jurisdiction of (I.R.S. Employer
Incorporation or organization Identification No.)



200 South Michigan Avenue, Chicago, Illinois 60604
(Address of principal executive offices) (Zip Code)


Registrant's telephone number, including area code: (312) 322-8500


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. YES X NO

On April 30, 2000 the registrant had 26,490,733 shares of Common Stock
outstanding.






BORGWARNER INC.
FORM 10-Q
THREE MONTHS ENDED MARCH 31, 2000

INDEX
Page No.

PART I. Financial Information

Item 1. Financial Statements

Introduction 2

Condensed Consolidated Balance Sheets at
March 31, 2000 and December 31, 1999 3

Consolidated Statements of Operations for the three
months ended March 31, 2000 and 1999 4

Consolidated Statements of Cash Flows for the three
months ended March 31, 2000 and 1999 5

Notes to the Consolidated Financial Statements 6

Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations 13

Item 3. Quantitative and Qualitative Disclosures
About Market Risks 19

PART II. Other Information

Item 1. Legal Proceedings 20

Item 2. Changes in Securities 20

Item 3. Defaults Upon Senior Securities 20

Item 4. Submission of Matters to a Vote of
Security Holders 20

Item 5. Other Information 20

Item 6. Exhibits and Reports on Form 8-K 20

SIGNATURES 22
BORGWARNER INC.
FORM 10-Q
THREE MONTHS ENDED MARCH 31, 2000

PART I.

ITEM 1.


A. BORGWARNER INC. and Consolidated Subsidiaries'
Financial Statements


The financial statements of BorgWarner Inc. and Consolidated Subsidiaries
("Company") have been prepared in accordance with the instructions to Form 10-Q
under the Securities Exchange Act of 1934, as amended (the "Exchange Act"). The
statements are unaudited but include all adjustments, consisting only of
recurring items, except as noted, which the Company considers necessary for a
fair presentation of the information set forth herein. The results of
operations for the three months ended March 31, 2000 are not necessarily
indicative of the results to be expected for the entire year. The following
financial statements and Management's Discussion and Analysis of Financial
Condition and Results of Operations should be read in conjunction with the
Company's Annual Report on Form 10-K for the fiscal year ended December 31,
1999.
BORGWARNER INC. AND CONSOLIDATED SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(millions of dollars except share data)

<TABLE>
<CAPTION>
(Unaudited)
March 31, December 31,
2000 1999
<S> <C> <C>
A S S E T S
Cash and cash equivalents $ 13.4 $ 21.7
Receivables 276.3 216.2
Inventories 180.0 164.4
Deferred income tax asset 2.8 2.8
Investments in businesses held for sale 6.7 129.0
Prepayments and other current assets 27.1 24.2
------- --------
Total current assets 506.3 558.3
Property, plant, and equipment at cost 1,231.5 1,204.1
Less accumulated depreciation 439.6 408.1
------- ---------
Net property, plant and equipment 791.9 796.0
Investments and advances 158.5 160.3
Goodwill 1,272.5 1,284.7
Deferred income tax asset 18.3 18.8
Other noncurrent assets 156.5 152.6
-------- ---------
Total other assets 1,605.8 1,616.4
--------- --------
$2,904.0 $2,970.7
========== ==========
LIABILITIES & STOCKHOLDERS' EQUITY
Notes payable $ 135.7 $ 134.0
Accounts payable and accrued expenses 449.0 433.7
Income taxes payable 69.5 92.1
--------- ----------
Total current liabilities 654.2 659.8
Long-term debt 767.3 846.3
Long-term retirement-related liabilities 344.6 343.9
Other long-term liabilities 58.8 63.2
--------- ---------
Total long-term liabilities 403.4 407.1
Capital stock:
Preferred stock, $.01 par value; authorized
5,000,000 shares; none issued -- --
Common stock, $.01 par value; authorized
50,000,000 shares; issued shares of
27,040,492 in 2000 and outstanding
shares of 26,585,733 in 2000 0.3 0.3
Non-voting common stock, $.01 par value;
authorized 25,000,000 shares; none issued
and outstanding in 2000 -- --
Capital in excess of par value 715.7 715.7
Retained earnings 382.7 346.4
Management shareholder note (2.5) (2.0)
Accumulated other comprehensive income 2.2 12.3
Common stock held in treasury, at cost:
454,759 shares in 2000 (19.3) (15.2)
--------- ----------
Total stockholders' equity 1,079.1 1,057.5
--------- ----------
$2,904.0 $2,970.7
========= ============
</TABLE>
See accompanying Notes to Consolidated Financial Statements
BORGWARNER INC.
AND CONSOLIDATED SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(millions of dollars except share data)

<TABLE>
<CAPTION>
Three Months Ended
March 31,
-----------------
2000 1999
-------- ---------
<S> <C> <C>
Net sales $ 730.2 $ 551.3
Cost of sales 550.3 424.4
Depreciation 26.2 20.5
Selling, general and
administrative expenses 63.5 42.4
Minority interest 0.7 0.4
Goodwill amortization 11.0 5.7
Equity in affiliate earnings
and other income (3.5) (2.5)
------- ---------
Earnings before interest
expense, finance
charges and income taxes 82.0 60.4
Interest expense and finance charges 15.9 8.6
-------- ----------
Earnings before income taxes 66.1 51.8
Provision for income taxes 25.1 19.7
-------- --------
Net earnings $ 41.0 $ 32.1
========= ==========
Net earnings per share
Basic $ 1.54 $ 1.33
======== ==========
Diluted $ 1.53 $ 1.32
========= ==========
Average shares outstanding (thousands)
Basic 26,684 24,172
========= ===========
Diluted 26,772 24,330
======== ===========
Dividends declared per share $ 0.15 $ 0.15
========= ==========
</TABLE>
See accompanying Notes to Consolidated Financial Statements
BORGWARNER INC. AND CONSOLIDATED SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(millions of dollars)
<TABLE>
<CAPTION>
Three Months Ended
March 31,
--------------------
2000 1999
------- --------
<S> <C> <C>
Operating
Net earnings $ 41.0 $ 32.1
Non-cash charges to operations:
Depreciation 26.2 20.5
Goodwill amortization 11.0 5.7
Deferred income tax provision - 0.8
Other, principally equity in
affiliate earnings (2.7) (2.7)
Changes in assets and liabilities, net of effects of
acquisitions and divestitures:
(Increase) decrease in receivables (63.0) 24.3
Increase in inventories (16.8) (14.2)
Increase in prepayments and
other current assets (3.2) (1.7)
Increase in accounts payable and accrued
expenses 17.5 32.7
Increase in income taxes payable 20.6 18.0
Net change in other long-term
assets and liabilities (7.3) (15.8)
------ -------
Net cash provided
by operating activities 23.3 99.7
Investing
Capital expenditures (28.3) (27.4)
Payments for businesses acquired - (543.0)
Proceeds from sale of business 122.3 -
Payments for taxes on businesses sold (43.0) -
Net proceeds from other assets 2.6 3.2
Net cash provided by
(used in) investing activities 53.6 (567.2)
Financing
Net increase (decrease) in notes payable 3.6 3.6
Additions to long-term debt 0.5 473.7
Reductions in long-term debt (79.3) (0.2)
Payments for purchases of treasury stock (6.1) -
Proceeds from stock options exercised 0.1 0.1
Dividends paid (4.0) (3.5)
------ --------
Net cash provided by (used in)
financing activities (85.2) 473.7
Effect of exchange rate changes on cash
and cash equivalents - (2.9)
------- --------
Net increase (decrease) in cash
and cash equivalents (8.3) 3.3
Cash and cash equivalents at
beginning of year 21.7 44.0
-------- ---------
Cash and cash equivalents at end
of period $ 13.4 $ 47.3
======== ==========
Supplemental Cash Flow Information
Net cash paid during the period for:
Interest $ 20.1 $ 8.8
Income taxes 56.2 5.6
Non-cash financing transactions:
Issuance of common stock for acquisition$ - $149.8
Issuance of common stock for management notes 0.5 -
Issuance of common stock for Executive Stock
Performance Plan 1.1 1.1
</TABLE>
See accompanying Notes to Consolidated Financial Statements
BORGWARNER INC. and Consolidated Subsidiaries
Notes to the Consolidated Financial Statements
(Unaudited)



(1) Research and development costs charged to expense for the three months
ended March 31, 2000 were $29.7 million. Costs charged to expense for the three
months ended March 31, 1999 were $19.0 million.


(2) Inventories consisted of the following (millions of dollars):

March 31, December 31,
2000 1999
---------- -----------
Raw materials $74.7 $ 76.4
Work in progress 62.3 39.1
Finished goods 43.0 48.9
---------- -------
Total inventories $180.0 $164.4
========== ========
(3) The Company has a 50% interest in NSK-Warner K.K. ("NSK-Warner"), a joint
aventure based in Japan that manufactures automatic transmission components and
systems. The Company's share of the earnings or losses reported by NSK-Warner
is accounted for using the equity method of accounting. NSK-Warner has a fiscal
year-end of March 31.

The Company's investment in NSK-Warner was $152.3 million at March 31, 2000 and
$154.2 million at December 31, 1999.

Following are summarized financial data for NSK-Warner. Balance sheet data is
presented as of March 31, 2000 and March 31, 1999 and statement of income data
is presented for the three and twelve months ended March 31, 2000 and 1999. The
Company's results include its share of NSK-Warner's results for the three months
ended February 29, 2000 and February 28, 1999.

March 31, March 31,
2000 1999
Balance Sheet (in millions)
--------- --------
Current assets $ 197.5 $ 143.8
Noncurrent assets 156.3 137.4
Current liabilities (excluding debt) 95.1 69.9
Noncurrent liabilities (excluding debt) 5.1 6.9


Three Months Ended
March 31,
2000 1999
------ --------
Statement of Income (in millions)
Net sales $ 88.2 $ 69.2
Gross profit 19.5 18.4
Net income 9.5 5.7

Twelve Months Ended
March 31,
2000 1999
Statements of Income (in millions)
-------- ---------
Net sales $303.8 $235.9
Gross profit 64.7 52.6
Net income 27.7 16.9

(4) The Company's provisions for income taxes for the three months ended March
31, 2000 and 1999 are based upon estimated annual tax rates for the year applied
to federal, state and foreign income. The effective rate differed from the U.S.
statutory rate primarily due to a)state income taxes, b)foreign rates which
differ from those in the U.S., c) realization of certain business tax credits,
including foreign tax credits and research and development credits and d)other
non-deductible expenses, such as goodwill.

(5) Following is a summary of notes payable and long-term debt:

<TABLE>
<CAPTION>
March 31, 2000 December 31, 1999
Current Long-Term Current Long-Term
DEBT (millions of dollars)
--------- ------ ------- --------
<S> <C> <C> <C> <C>
Bank borrowings $135.2 $69.2 $133.3 $148.1
7% Senior Notes due 2006,
net of unamortized
discount - 149.7 - 149.7
6.5% Senior Notes due 2009,
net of unamortized
discount - 198.3 - 198.3
8% Senior Notes due 2019,
net of unamortized
discount - 149.9 - 149.9
7.125% Senior Notes due 2029,
net of unamortized
discount - 197.2 - 197.2
Capital lease liability 0.5 3.0 0.7 3.1
------- ------ ------ ------
Total notes payable and
Long-term debt $135.7 $767.3 $ 134.0 $846.3
======== ======== ======== ========
</TABLE>

The Company maintains a $350 million revolving credit facility. At March 31,
2000, the facility was unused. At December 31, 1999, $66.0 million of
borrowings under the facility were outstanding. The facility is available
through September 30, 2001.

The credit agreement contains numerous financial and operating covenants
including, among others, covenants requiring the Company to maintain certain
financial ratios and restricting its ability to incur additional foreign
indebtedness.

(6) The Company and certain of its current and former direct and indirect
corporate predecessors, subsidiaries and divisions have been identified by the
United States Environmental Protection Agency and certain state environmental
agencies and private parties as potentially responsible parties ("PRPs") at
various hazardous waste disposal sites under the Comprehensive Environmental
Response, Compensation and Liability Act ("Superfund") and equivalent state laws
and, as such, may be liable for the cost of clean-up and other remedial
activities at 42 such sites. Responsibility for clean-up and other remedial
activities at a Superfund site is typically shared among PRPs based on an
allocation formula.

Based on information available to the Company which, in most cases, includes: an
estimate of allocation of liability among PRPs; the probability that other PRPs,
many of whom are large, solvent public companies, will fully pay the costs
apportioned to them; currently available information from PRPs and/or federal or
state environmental agencies concerning the scope of contamination and estimate
remediation costs; remediation alternatives; estimate legal fees; and other
factors, the Company has established a reserve in its financial statements for
indicated environmental liabilities with a balance at March 31, 2000 of
approximately $14.4 million. The Company expects this amount to be expended
over the next three to five years.

The Company believes that none of these matters, individually or in the
aggregate, will have a material adverse effect on its financial position or
future operating results, generally either because estimates of the maximum
potential liability at a site are not large or because liability will be shared
with other PRPs, although no assurance can be given with respect to the ultimate
outcome of any such matters.

As of March 31, 2000, and at December 31, 1999, the Company had sold $150.0
million of receivables under a $153.0 million Receivables Transfer Agreement for
face value without recourse.

(7) Comprehensive income is a measurement of all changes in shareholders'
equity that result from transactions and other economic events other than
transactions with shareholders. For the Company, this includes foreign currency
translation adjustments, changes in minimum pension liability adjustments and
net earnings. The amounts presented as other comprehensive income, net of
related taxes, are added to net income which results in comprehensive income.

The following summarizes the components of other comprehensive income on a
pretax and after-tax basis for the periods ended March 31,

($ in millions)2000 1999
Income Income
tax After- tax After-
Pretax effect tax Pretax effect tax
-------- ------- -------- -------- -------- --------
Foreign currency
translation
adjustments $(16.3) $ 6.2 $(10.1) $ (5.2) $ 2.0 $ (3.2)
Net income as reported 41.0 32.1
-------- --------
Total comprehensive income $ 30.9 $28.9
====== ========

The components of accumulated other comprehensive income (net of tax) in the
Consolidated Balance Sheets are as follows:

March 31, Dec. 31,
2000 1999
------- ---------
Foreign currency
translation adjustment $ 2.3 $12.4
Minimum pension
liability adjustment (0.1) (0.1)
-------- ----------
2.2 12.3
======== ========
Statement of Financial Accounting Standards No. 131, "Disclosures about Segments
of an Enterprise and Related Information", requires the presentation of
descriptive information about reportable segments which is consistent with the
information made available to the management of the Company to assess
performance.
<TABLE>
<CAPTION>
Sales
Quarter Ended March 31,
2000 1999
Inter- Inter-
Customer segment Net Customer segment Net
-------- --------- -------- -------- -------- ---------
<S> <C> <C> <C> <C> <C> <C>
Air/Fluid Systems $148.9 $ 2.7 $151.6 $106.7 $ 1.9 $108.6
Cooling Systems 80.0 0.1 80.1 9.0 0.3 9.3
Morse TEC 241.3 7.2 248.5 173.8 7.3 181.1
TorqTransfer Systems 146.7 0.6 147.3 149.4 0.8 150.2
Transmission Systems 113.3 2.3 115.6 99.6 2.3 101.9
Divested Operations - - - 12.8 0.8 13.6
Intersegment
eliminations - (12.9) (12.9) - (13.4) (13.4)
------ -------- ------- -------- -------- ----------
Total 730.2 - 730.2 551.3 - 551.3
Corporate, including
equity in affiliates - - - - - -
Consolidated $730.2 $- $730.2 $551.3 $ - $551.3

Earnings Before
Interest & Taxes
Three Months Ended Total Assets
March 31, March 31, Dec. 31
2000 1999 2000 1999
------ -------- -------- --------
Air/Fluid Systems $17.1 $10.2 $ 499.7 $ 486.4
Cooling Systems 11.0 1.4 564.8 560.8
Morse TEC 34.1 27.1 1,074.0 1,052.3
TorqTransfer Systems 10.4 10.9 275.4 261.3
Transmission Systems 14.7 15.5 361.9 356.0
Divested Operations - (1.3) - -
------- -------- ----------- --------
Total 87.3 63.8 2,755.8 2,716.8
Corporate, including
equity in affiliates (5.3) (3.4) 128.2 253.9
-------- -------- --------- -------
Consolidated $82.0 $60.4 $2,904.0 $2,970.7
======== ======== ======== ========
</TABLE>

The Company's forged powder metal race business sold in 1999 had previously been
included in the results of the Transmission Systems segment. Also, effective
January 1, 2000, the Company's instrumentation business has been transferred
from the Morse TEC segment to Air/Fluid Systems.
(9)  Sale of Coleman Cable
Systems, Inc.

The sale of Coleman Cable Systems, Inc. ("Coleman Cable"), one of the electrical
products businesses acquired from Kuhlman Corporation in March 1999, was closed
into escrow on December 30, 1999 and cleared escrow on January 4, 2000. The
Company's net investment in Coleman Cable was reflected in the December 31, 1999
Consolidated Balance Sheet as an investment held for sale in current assets.
The total sales price of $137 million was comprised of debt securities with a
face value of $15 million, and $122 million in cash. The net proceeds from the
sale were used to repay indebtedness.

Announcement to Sell Fuel Systems and Kysor/Westran

In April 2000, the Company announced its intention to sell two non-core
businesses, which did not fit the Company's strategic focus on powertrain
technology, Fuel Systems and Kysor-Westran HVAC. These businesses were acquired
as part of the vehicle products business of Kuhlman Corporation in March of
1999. The Fuel Systems unit, currently reported as part of Air/Fluid Systems,
produces metal tanks for the heavy truck market in North America. Kysor-Westran
HVAC, currently reported as part of Morse TEC, serves the commercial vehicle
market in North America and Europe. Proceeds from the sales are
expected to be used for general corporate purposes, such as repaying
indebtedness or repurchasing the Company's stock on the open market.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

INTRODUCTION

BorgWarner Inc. (the "Company") is a leading global supplier of highly
engineered systems and components for powertrain applications. Its products are
manufactured and sold worldwide, primarily to original equipment manufacturers
("OEMs") of passenger cars, sport-utility vehicles, trucks, commercial
transportation products and industrial equipment. The Company operates
manufacturing facilities serving customers in North America, Europe and Asia,
and is an original equipment supplier to every major OEM in the world.

The following discussion covers the results of operations for the three months
ended March 31, 2000 and 1999 and financial condition as of March 31, 2000 and
December 31, 1999.

RESULTS OF OPERATIONS

The Company's products fall into five reportable operating segments: Air/Fluid
Systems, Cooling Systems, Morse TEC, TorqTransfer Systems and Transmission
Systems. The following tables present net sales and earnings before interest
and taxes ("EBIT") by segment for the three months ended March 31, 2000 and 1999
in millions of dollars.

<TABLE>
<CAPTION>
Three Months Ended
NET SALES March 31,
2000 1999
------- --------
<S> <C> <C>
Air/Fluid Systems $151.6 $108.6
Cooling Systems 80.1 9.3
Morse TEC 248.5 181.1
TorqTransfer Systems 147.3 150.2
Transmission Systems 115.6 101.9
Divested operations N/A 13.6
------- -------
743.1 564.7
Intersegment eliminations (12.9) (13.4)
------ -------
Net sales $730.2 $551.3
======= ========
Three Months Ended
EBIT March 31,
2000 1999
------- -------
Air/Fluid Systems $ 17.1 $ 10.2
Cooling Systems 11.0 1.4
Morse TEC 34.1 27.1
TorqTransfer Systems 10.4 10.9
Transmission Systems 14.7 15.5
Divested operations N/A (1.3)
------- ------
Earnings before interest and taxes $ 87.3 $ 63.8

</TABLE>


Consolidated sales of $730.2 million for the quarter ended March 31, 2000 were
32% higher than the first quarter sales in the prior year. Internal growth in
sales, comparing businesses owned for both periods, was strong at 12%. This
compares favorably with worldwide automobile and truck production, which
increased by 7%, 2%, and 4% in North America, Europe and Asia, respectively. As
shown in the above table, the improvement was spread across nearly all of the
operating segments. Overall, the Company's increase is attributable to strong
worldwide vehicle production, the continued popularity of trucks and sport
utility vehicles, the trend toward turbocharged direct injected diesel engines
in Europe, and increased demand for emission control products. The Company is
anticipating the favorable industry trends to continue into the second quarter
and expects sales to remain strong throughout the year, despite an anticipated
cooling in vehicle builds.

The Air/Fluid Systems segment generated a 40% growth in sales and a 68%
improvement in EBIT compared to the prior year. Sales growth for businesses
owned both periods was 24% as the segment benefited from increased emission
control business in North America and increased content. Continued growth is
expected due to the worldwide emphasis on improved operating efficiency and
reduced emissions, both of which can be realized through improved air and fuel
management.

Cooling Systems' results are not fully comparable to the prior year because of
the October 1999 acquisition of the Eaton Fluid Power Division. First quarter
EBIT margin of 13.7% compares favorably with the full year 1999 margin of 12.7%.

Morse TEC benefited from strong internal growth as well as the year over year
impact of the Kuhlman acquisition. Of the overall 37% sales increase, 17% was
related to businesses held both periods. This growth came from new and expanded
engine timing programs in every geography, especially Europe, and continued
penetration of turbochargers on direct injected diesel engines as well as
gasoline engines.

TorqTransfer Systems experienced a modest sales decline as unit volumes were
about equal with the prior year, but certain price concessions to customers
reduced sales. The segment was successful in cost containment to keep the
decline in EBIT to a minimum. Sales are expected to remain fairly flat
throughout 2000.

Excluding businesses sold in 1999, Transmission Systems increased sales by 13%
due to a strong market and market share gains in shift quality components.
However, manufacturing issues, cost economics and R&D spending adversely
affected the EBIT comparison. EBIT comparisons are expected to improve some-
what as a result of cost containment efforts.

Gross margin was 24.6%, up from 23.0% in the first quarter of 1999. Higher sales
volume with a favorable mix, successful implementation of cost reduction
programs and productivity improvements, inclusion of higher margin Kuhlman and
Eaton businesses, and divestiture of lower margin operations in 1999 drove the
improvement. Partially offsetting the margin gain was an increase in selling,
general and administrative expenses ("SG&A"). The Company increased its
spending on research and development ("R&D") to 4.1% of sales from 3.4% as the
Company continued to invest in its product leadership position. In part, the
results reflect the mix impact from the newly acquired businesses, which
generate a higher level of R&D expenditures. Nevertheless, efforts are being
made to keep SG&A and R&D levels more consistent with historical levels. SG&A
spending is expected to be near 8% of sales, while R&D spending is targeted in
the 4% of sales range.

Goodwill amortization and interest expense and finance charges both increased as
a result of our recent acquisitions. Equity in affiliate earnings and other
income for the three months ended March 31, 2000 and 1999, amounted to $3.5
million and $2.5 million, respectively. The majority of the income is related
to the Company's 50% owned Japanese joint venture, NSK-Warner. NSK-Warner has
been able to achieve strong results despite the Asian economy through higher
product content per transmission and improved operating efficiency.

The Company's income taxes are based upon estimated annual tax rates for the
year. The anticipated effective income tax rate for 2000 is lower than the
standard federal and state tax rates due to the expected realization of certain
R&D and foreign tax credits, due to foreign rates which differ from those in the
U.S. and due to other non-deductible expenses, such as goodwill. The Company
expects taxes to be in the range of 38% of sales throughout 2000.

For the quarter ended March 31, 2000, the Company's net earnings of $41.0
million were $8.9 million over 1999's first quarter performance of $32.1
million. Fully diluted earnings per share of $1.53 were 16% ahead of the prior
year. The factors discussed above are responsible for the increases.

FINANCIAL CONDITION AND LIQUIDITY

The Company's cash and cash equivalents decreased by $8.3 million at March 31,
2000 compared to December 31, 1999. Net cash proceeds of $79.3 million from the
sale of businesses and $23.3 million of cash from operations were mainly used to
fund $28.3 million of capital expenditures and to pay down $79.3 million of the
Company's long-term debt.

Capital spending for the three months ended March 31, 2000 increased by $0.9
million to $28.3 million compared to the same period of 1999. The Company
anticipates that capital spending for full-year 2000 will be higher than
1999 in order to fund existing and new programs, but remain at about 6.5% of
sales.

Cash generated from operations for the three months ended March 31, 2000 totaled
$23.3 million and consists of net earnings of $41.0 million and non-cash charges
of $34.5 million, offset by a $52.2 million increase in net operating assets and
liabilities. The primary non-cash charges, depreciation and amortization,
increased in comparison to the prior year mainly due to the acquisitions made in
1999. Increases in the net operating investment line items are consistent with
higher levels of business, including Europe, in 2000. First quarter 1999 cash
flows were enhanced by the collection of $33 million in payments a major
customer had deferred in December 1998.

The Company repaid $66.0 million of borrowings under its revolving credit
facility and $13.3 million of other borrowings between December 31, 1999 and
March 31, 2000. The $350 million facility is unused as of March 31, 2000. The
Company also spent $6.1 million to repurchase shares into treasury in the first
quarter of 2000.

As of March 31, 2000 and December 31, 1999, the Company had sold $150 million of
receivables under a $153 million Receivables Transfer Agreement for face value
without recourse.

The Company believes that the combination of cash from its operations and
available credit facilities will be sufficient to satisfy cash needs for its
current level of operations and planned operations for the remainder of 2000 and
for the foreseeable future.

OTHER MATTERS

Sale of Coleman Cable Systems, Inc.

The sale of Coleman Cable Systems, Inc. ("Coleman Cable"), one of the electrical
products businesses acquired from Kuhlman Corporation in March 1999, was closed
into escrow on December 30, 1999 and cleared escrow on January 4, 2000. The
Company's net investment in Coleman Cable was reflected in the December 31, 1999
Consolidated Balance Sheet as an investment held for sale in current assets.
The total sales price of $137 million was comprised of debt securities with a
face value of $15 million, and $122 million in cash. The net proceeds from the
sale were used to repay indebtedness.

Announcement to Sell Fuel Systems and Kysor/Westran

In April 2000, the Company announced its intention to sell two non-core
businesses, which did not fit the Company's strategic focus on powertrain
technology, Fuel Systems and Kysor-Westran HVAC. These businesses were acquired
as part of the vehicle products business of Kuhlman Corporation in March of
1999. The Fuel Systems unit, currently reported as part of Air/Fluid Systems,
produces metal tanks for the heavy truck market in North America. Kysor-Westran
HVAC, currently reported as part of Morse TEC, serves the commercial vehicle
market in North America and Europe. Proceeds from the sales are
expected to be used for general corporate purposes, such as repaying
indebtedness or repurchasing the Company's stock on the open market.

Authorization of Share Repurchase Program

In May 2000, the Company announced that its board of directors had authorized
the purchase of up to 1.2 million shares of the Company's common stock. The
shares will be repurchased in the open market at prevailing prices and at times
and amounts to be determined by management as market conditions and its capital
position warrant. Purchased shares will be placed in treasury and may
subsequently be reissued for general corporate use.

Litigation

As discussed more fully in Note 6 of the Notes to the Consolidated Financial
Statements, various claims and suits seeking money damages arising in the
ordinary course of business and involving environmental liabilities have been
filed against the Company. In each of these cases, the Company believes that it
has a defendable position and has made adequate provisions to protect the
Company from material losses. The Company believes that it has established
adequate provisions for litigation liabilities in its financial statements in
accordance with generally accepted accounting principles.

The Company believes that none of these matters, individually or in the
aggregate, will have a material adverse effect on its financial position or
future operating results, although no assurance can be given with respect to the
ultimate outcome of any such matter.

Dividends
On April 10, 2000, the Company declared a $0.15 per share dividend to be paid on
May 15, 2000 to shareholders of record as of May 1, 2000.

New Accounting Pronouncements
In June 1998, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial Accounting Standards No. 133, "Accounting for Derivative
Instruments and Hedging Activities" ("SFAS 133"). The effective date of SFAS
133 was extended to those fiscal years beginning after June 15, 2000 by
Statement of Financial Accounting Standards No. 137, "Accounting for Derivative
Instruments and Hedging Activities - Deferral of the Effective Date of FASB
Statement No. 133" in June 1999. SFAS 133 established accounting and reporting
requirements for derivative instruments, including the recognition of all
derivative instruments in the statement of financial condition as either assets
or liabilities, measured at fair value. This statement additionally requires
changes in the fair value of derivatives to be recorded each period in current
earnings or comprehensive income depending on the intended use of the
derivatives. The Company is currently performing an assessment of the impact of
SFAS 133 on its results of operations, financial condition and cash flows.

DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

Statements contained in this Management's Discussion and Analysis of Financial
Condition and Results of Operations may contain forward-looking statements as
contemplated by the 1995 Private Securities Litigation Reform Act that are based
on management's current expectations, estimates and projections. Words such as
"expects," "anticipates," "intends," "plans," "believes," "estimates,"
variations of such words and similar expression are intended to identify such
forward-looking statements. Forward-looking statements are subject to risks and
uncertainties, which could cause actual results to differ materially from those
projected or implied in the forward-looking statements. Such risks and
uncertainties include: fluctuations in domestic or foreign vehicle production,
the continued use of outside suppliers, fluctuations in demand for vehicles
containing the Company's products, general economic conditions, as well as other
risks detailed in the Company's filings with the Securities and Exchange
Commission, including the Cautionary Statements filed as Exhibit 99.1 to the
Form 10-K for the fiscal year ended December 31, 1999.

Item 3. Quantitative and Qualitative Disclosure about Market Risks

The Company's market risk exposure at March 31, 2000 is consistent with the
types of market risk and amount of exposure presented in its 1999 Annual Report
on Form 10-K.

PART II


Item 1. Legal Proceedings

Inapplicable.

Item 2. Changes in Securities

Inapplicable.

Item 3. Defaults Upon Senior Securities

Inapplicable.

Item 4. Submission of Matters to a Vote of Security Holders

Inapplicable.

Item 5. Other Information

Inapplicable.

Item 6. Exhibits and Reports on Form 8-K

Exhibits

10.1 - Employment Agreement for Lawrence B. Skatoff

27.1 - Financial Data Schedule

99.1 - Certificate of Ownership and Merger Merging BorgWarner Inc.
into Borg-Warner Automotive,Inc.

(b) Reports on Form 8-K

On February 10, 2000, the Company filed a report on Form 8-K
announcing the Company had changed its name to BorgWarner Inc. from Borg-Warner
Automotive, Inc.




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, hereunto duly authorized.



BORGWARNER INC.
(Registrant)


By /s/ William C. Cline
(Signature)
William C. Cline
Vice President and Controller
(Principal Accounting Officer)



Date: May 12, 2000