BorgWarner
BWA
#1969
Rank
$10.25 B
Marketcap
$47.41
Share price
-3.11%
Change (1 day)
50.27%
Change (1 year)
BorgWarner Inc. is an American worldwide automotive industry components and parts supplier, primarily known for its powertrain products

BorgWarner - 10-Q quarterly report FY


Text size:
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549


FORM 10-Q

QUARTERLY REPORT


Under Section 13 or 15(d) of the

Securities Exchange Act of 1934

For the Quarter ended March 31, 2002

Commission file number: 1-12162


(Exact name of registrant as specified in its charter)

Delaware 13-3404508
State or other jurisdiction of (I.R.S. Employer
Incorporation or organization Identification No.)


200 South Michigan Avenue, Chicago, Illinois 60604
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: (312) 322-8500

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. YES X NO

On March 31, 2002 the registrant had 26,539,868 shares of Common Stock
outstanding.






BORGWARNER INC.
FORM 10-Q
THREE MONTHS ENDED MARCH 31, 2002

INDEX
Page No.

PART I. Financial Information

Item 1. Financial Statements

Introduction 2

Condensed Consolidated Balance Sheets at
March 31, 2002 and December 31, 2001 3

Consolidated Statements of Operations for the three
months ended March 31, 2002 and 2001 4

Consolidated Statements of Cash Flows for the three
months ended March 31, 2002 and 2001 5

Notes to the Consolidated Financial Statements 6

Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations 13

Item 3. Quantitative and Qualitative Disclosures
About Market Risks 17

PART II. Other Information

Item 1. Legal Proceedings 18

Item 6. Exhibits and Reports on Form 8-K 18

SIGNATURES 19
BORGWARNER INC.
FORM 10-Q
THREE MONTHS ENDED MARCH 31, 2002

PART I.

ITEM 1.


BorgWarner Inc. and Consolidated Subsidiaries'
Financial Statements


The financial statements of BorgWarner Inc. and Consolidated Subsidiaries (the
"Company") have been prepared in accordance with the instructions to Form 10-Q
under the Securities Exchange Act of 1934, as amended (the "Exchange Act"). The
statements are unaudited but include all adjustments, consisting only of
recurring items, except as noted, which the Company considers necessary for a
fair presentation of the information set forth herein. The results of
operations for the three months ended March 31, 2002 are not necessarily
indicative of the results to be expected for the entire year. The following
financial statements and Management's Discussion and Analysis of Financial
Condition and Results of Operations should be read in conjunction with the
Company's Annual Report on Form 10-K for the fiscal year ended December 31,
2001.
BORGWARNER INC. AND CONSOLIDATED SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(millions of dollars except share data)
<TABLE>
<CAPTION>
March 31, December 31,
2002 2001
<S> <C> <C>
ASSETS
Cash and cash equivalents $ 21.7 $ 32.9
Receivables 249.9 203.7
Inventories 143.5 143.8
Deferred income tax asset 23.6 23.6
Investments in businesses held for sale 11.9 12.2
Prepayments and other current assets 25.3 25.1
------- -------
Total current assets 475.9 441.3
Property, plant, and equipment at cost 1,382.9 1,347.7
Less accumulated depreciation 554.9 509.5
------- ------
Net property, plant and equipment 828.0 838.2
Investments and advances 132.2 137.4
Goodwill, net 813.9 1,160.6
Deferred income tax asset 64.4 5.7
Other non-current assets 190.3 187.7
--------- -------
Total other assets 1,200.8 1,491.4
--------- -------
$2,504.7 $2,770.9
========= ==========

LIABILITIES & STOCKHOLDERS' EQUITY
Notes payable $ 53.8 $ 35.6
Accounts payable and accrued expenses 424.9 410.6
Income taxes payable 22.8 8.8
--------- ----------
Total current liabilities 501.5 455.0
Long-term debt 643.2 701.4
Long-term retirement-related liabilities 392.9 393.0
Other long-term liabilities 108.0 105.9
--------- ---------
Total long-term liabilities 500.9 498.9
Minority Interest 8.5 11.4
Capital stock:
Preferred stock, $.01 par value; authorized
5,000,000 shares; none issued -- --
Common stock, $.01 par value; authorized
50,000,000 shares; issued shares of
27,106,324 in 2002 and outstanding
shares of 26,539,868 in 2002 0.3 0.3
Non-voting common stock, $.01 par value;
authorized 25,000,000 shares; none issued
and outstanding in 2002 -- --
Capital in excess of par value 720.8 715.7
Retained earnings 229.3 470.9
Management shareholder notes (2.0) (2.0)
Accumulated other comprehensive income (75.1) (53.1)
Common stock held in treasury, at cost:
559,481 shares in 2002 (22.7) (27.6)
------- -----------
Total stockholders' equity 850.6 1,104.2
-------- -----------
$2,504.7 $2,770.9
========= ===========
</TABLE>
See accompanying Notes to Consolidated Financial Statements
BORGWARNER INC. AND CONSOLIDATED SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(millions of dollars except share data)
<TABLE>
<CAPTION>
Three Months Ended
March 31,
2002 2001
<S> <C> <C>
Net sales $ 633.9 $ 606.8
Cost of sales 481.2 471.1
Depreciation 27.0 27.0
Selling, general and
administrative expenses 70.5 55.6
Minority interest 1.5 0.7
Goodwill amortization - 10.6
Equity in affiliate earnings, net of tax and
other income (3.9) (4.5)
------- - ------
Earnings before interest expense, finance
charges and income taxes 57.6 46.3
Interest expense and finance charges 9.8 12.8
----- -------
Earnings before income taxes 47.8 33.5
Provision for income taxes 16.3 12.4
Net earnings before cumulative
effect of accounting change 31.5 21.1
Cumulative effect of change in accounting principle,
net of tax (269.0) -
Net earnings/(loss) $(237.5) $ 21.1
======= ========

Net earnings/(loss) per share - Basic

Net earnings per share before cumulative effect
of accounting change $ 1.19 $ 0.80
Cumulative effect of accoun-
ting change $(10.16) $ -
========= =========
Net earnings/(loss) per share $ (8.97) $ 0.80
========= =========

Net earnings/(loss) per share - Diluted

Net earnings per share before cumulative effect
of accounting change $ 1.18 $ 0.80
========= =========
Cumulative effect of accounting
change $(10.08) $ -
========== ===========
Net earnings/(loss) per share $ (8.90) $ 0.80
=========== ===========
Average shares outstanding (thousands)
Basic 26,486 26,256
Diluted 26,697 26,384

Dividends declared per share $ 0.15 $ 0.15
</TABLE>


See accompanying Notes to Consolidated Financial Statements






BORGWARNER INC. AND CONSOLIDATED SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(millions of dollars)
<TABLE>
<CAPTION>
Three Months Ended
March 31,
2002 2001
<S> <C> <C>
Operating
Net earnings/(loss) $(237.5) $ 21.1
Non-cash charges to operations:
Depreciation 27.0 27.0
Goodwill amortization - 10.6
Cumulative effect of change in accounting
principle, net of tax 269.0 -
Employee retirement benefits 4.0 -
Other, principally equity in affiliate earnings,
net of tax (3.3) (4.0)
------- --------
Net earnings adjusted for non-
cash charges 59.2 54.7
Changes in assets and liabilities, net of effects of
acquisitions and divestitures:
Increase in receivables (48.4) (37.5)
(Increase) decrease in inventories (0.5) 6.1
Increase in prepayments and other
current assets (0.5) (3.8)
Increase (decrease) in accounts
payable and accrued expenses 16.4 (35.4)
Increase in income taxes payable 14.1 25.2
Net change in other long-term assets
and liabilities (15.8) (7.4)
------- -------
Net cash provided by operating
activities 24.5 1.9
Investing
Capital expenditures (26.1) (17.2)
Net proceeds from asset disposals 7.0 4.0
Tax refunds from divestitures 20.5 -
------- --------
Net cash provided by (used in)
investing activities 1.4 (13.2)
Financing
Net increase in notes payable 18.7 4.8
Additions to long-term debt 0.4 13.7
Reductions in long-term debt (57.5) (11.5)
Proceeds from stock options exercised 4.5 2.3
Dividends paid (4.1) (4.0)
-------- ---------
Net cash (used in) provided by
financing activities (38.0) 5.3
Effect of exchange rate changes on cash
and cash equivalents 0.9 0.1
-------- ---------
Net decrease in cash and cash equivalents (11.2) (5.9)
Cash and cash equivalents at beginning
of period 32.9 21.4
-------- ---------
Cash and cash equivalents at end
of period $ 21.7 $ 15.5
======== ========
Supplemental Cash Flow Information
Net cash paid (received) during the period for:
Interest $ 11.5 $ 14.0
Income taxes (29.1) 6.3
Non-cash financing transactions:
Issuance of common stock for Executive Stock
Performance Plan 1.5 1.0
</TABLE>
See accompanying Notes to Consolidated Financial Statements


BORGWARNER INC. AND CONSOLIDATED SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

(1) Research and development costs charged to expense for the three months ended
March 31, 2002 and 2001 were $29.6 million and $27.4 million, respectively.
(2) Inventories consisted of the following (millions of dollars):

March 31, December 31,
2002 2001

Raw materials $ 65.2 $ 69.7
Work in progress 55.9 44.5
Finished goods 22.4 29.6
------ --------
Total inventories $ 143.5 $ 143.8
====== =========

(3) The Company has a 50% interest in NSK-Warner K.K. (NSK-Warner), a joint
venture based in Japan that manufactures automatic transmission components and
systems. The Company's share of the earnings or losses reported by NSK-Warner
is accounted for using the equity method of accounting. NSK-Warner has a fiscal
year-end of March 31.

The Company's investment in NSK-Warner was $124.1 million at March 31, 2002 and
$128.8 million at December 31, 2001.

Following are summarized financial data for NSK-Warner. Balance sheet data is
presented as of March 31, 2002 and March 31, 2001 and statement of income data
is presented for the three and twelve months ended March 31, 2002 and 2001. The
Company's results include its share of NSK-Warner's results for the three months
ended February 28, 2002 and February 28, 2001.

March 31, March 31,
2002 2001
(in millions)
Balance Sheet
Current assets $ 145.0 $ 147.6
Non-current assets 137.0 151.7
Current liabilities 81.4 94.3
Non-current liabilities 6.6 5.5

The equity as of March 31, 2002 and 2001 was $188.9 million and $196.7 million,
respectively.

Three Months Ended
March 31,
2002 2001
(in millions)
Net sales $ 71.6 $ 80.1
Gross profit 16.2 16.3
Net income 10.7 5.9

Twelve Months Ended
March 31,
2002 2001
(in millions)
Net sales $ 285.2 $ 333.6
Gross profit 59.6 72.8
Net income 27.9 29.6

(4) The Company's provision for income taxes is based upon estimated annual tax
rates for the year applied to federal, state and foreign income. The effective
rate for 2002 differed from the U.S. statutory rate primarily due to a)state
income taxes, b)foreign rates which differ from those in the U.S., c)realization
of certain business tax credits, including foreign tax credits and research and
development credits and d)other non-deductible expenses, such as goodwill. In
2002, the Company completed a change in the ownership structure of its foreign
operations for strategic business purposes. An indirect result of this change
was lower tax rates on the income of certain of the Company's foreign
operations. The Company expects its effective tax rate for 2002 to be 34%.

(5) Following is a summary of notes payable and long-term debt:

<TABLE>
<CAPTION>
March 31, 2002 December 31,2001
Current Long-Term Current Long-Term
DEBT (millions of dollars)

<S> <C> <C> <C> <C>
Bank borrowings $ 49.0 $ 49.1 $ 30.6 $ 69.4
Term loans due through 2011
(at an average rate of 3.1% at
March, 2002 and 3.0% at
December, 2001) 4.8 30.7 5.0 31.2
7% Senior Notes due 2006,
net of unamortized discount
($100 converted to floating rate
of 3.2% by interest rate swap) - 141.8 - 141.8
6.5% Senior Notes due 2009,
net of unamortized discount
($25 converted to floating rate
of 2.8% by interest rate swap) - 164.8 - 164.7
8% Senior Notes due 2019,
net of unamortized discount - 134.2 - 134.2
7.125% Senior Notes due 2029,
net of unamortized discount - 122.4 - 159.9
Capital lease liability - 0.2 - 0.2
------ ------- -------- ---------
Total notes payable and
long-term debt 53.8 643.2 35.6 701.4
======== ======== ========= =========
</TABLE>

The Company has a revolving credit facility which provides for borrowings up to
$350 million through July, 2005. At March 31, 2002, the Company had $6.5
million of obligations under standby letters of credit. At December 31, 2001,
$20.0 million of borrowings under the facility were outstanding in addition to
$6.5 million of obligations under standby letters of credit.

The credit agreement contains numerous financial and operating covenants
including, among others, covenants requiring the Company to maintain certain
financial ratios and restricting its ability to incur additional indebtedness.

The Company has entered into interest rate swaps to manage interest rate risk.
A summary of these instruments outstanding at March 31, 2002 follows (currency
in millions):

Notional Interest rates(b) Floating interest
Hedge Type Amount Receive Pay rate basis
Interest Rate Swaps(a)

Fixed to floating Fair value $100 7.0% 3.2% 6 month LIBOR+.98%
438: Fixed to floating Fair value $25 6.5% 2.8% 6 month LIBOR+.45%

a) The maturity of the swaps corresponds with the maturity of the hedged item
as noted in the debt summary.
b) Interest rates are as of March 31, 2002.

There is no income statement impact due to changes in the fair value of these
interest rate swaps.

(6) The Company and certain of its current and former direct and indirect
corporate predecessors, subsidiaries and divisions have been identified by the
United States Environmental Protection Agency and certain state environmental
agencies and private parties as potentially responsible parties (PRPs) at
various hazardous waste disposal sites under the Comprehensive Environmental
Response, Compensation and Liability Act (Superfund) and equivalent state laws
and, as such, may presently be liable for the cost of clean-up and other
remedial activities at 43 such sites. Responsibility for clean-up and other
remedial activities at a Superfund site is typically shared among PRPs based on
an allocation formula.

Based on the information available to the Company, which in most cases,
includes: an estimate of allocation of liability among PRPs; the probability
that other PRPs, many of whom are large solvent public companies, will fully pay
the cost apportioned to them; currently available information from PRPs and/or
federal or state environmental agencies concerning the scope of contamination
and estimated remediation costs; remediation alternatives; estimated legal fees;
and other factors, the Company has established a reserve for indicated
environmental liabilities with a balance at March 31, 2002 of approximately
$24.5 million. The Company expects this amount to be expended over the next
three to five years.

BorgWarner believes that none of these matters, individually or in the
aggregate, will have a material adverse effect on its financial condition or
future operating results, generally either because estimates of the maximum
potential liability at a site are not large or because liability will be shared
with other PRPs, although no assurance can be given with respect to the ultimate
outcome of any such matter.

In connection with the sale of Kuhlman Electric Corporation, the Company agreed
to indemnify the buyer and Kuhlman Electric for certain environmental
liabilities relating to the past operations of Kuhlman Electric. During 2000,
Kuhlman Electric notified the Company that it discovered potential environmental
contamination at its Crystals Springs, Mississippi plant while undertaking an
expansion of the plant.

The Company has been working with the Mississippi Department of Environmental
Quality and Kuhlman Electric to investigate the extent of the contamination. The
investigation has revealed the presence of PCBs in portions of the soil at the
plant and neighboring areas. Kuhlman Electric and others, including the
Company, have been sued in several related lawsuits, which claim personal and
property damage. The Company has moved to be dismissed from some of these
lawsuits.

The Company's lawsuit against Kuhlman Electric seeking declaration of the scope
of the Company's contractual indemnity
has been amicably resolved and dismissed.
The Company believes that the reserve for environmental liabilities is
sufficient to cover any potential liability associated with these matters.

(7) Comprehensive income (loss) is a measurement of all changes in
stockholders' equity that result from transactions and other economic events
other than transactions with stockholders. For the Company, this includes
foreign currency translation adjustments, changes in the minimum pension
liability adjustments and net earnings. The amounts presented as other
comprehensive income (loss), net of related taxes, are added to net income
resulting in comprehensive income (loss).

The following summarizes the components of other comprehensive income (loss) on
a pretax and after-tax basis for the periods ended March 31,

<TABLE>
<CAPTION>
(in millions) Three Months Ended
2002 2001
Income Income
Tax After- Tax After-
Pretax Effect tax Pretax Effect tax
<S> <C> <C> <C> <C> <C> <C>
Foreign currency
translation adjustments $(25.2) $ 3.2 $(22.0) $(3.2) $ 1.2 $(2.0)
Net income as reported (237.5) 21.1
-------- ------
Total comprehensive income (loss) $(259.5) $19.1
======== =======
</TABLE>

The components of accumulated other comprehensive income (loss),net of tax, in
the Consolidated Balance Sheets are as follows:

(in millions) March 31, December 31,
2002 2001
Foreign currency translation adjustments $ (56.2) $ (34.2)
Minimum pension liability adjustment (18.9) (18.9)
-------- ---------
Total comprehensive income (loss) $ (75.1) $ (53.1)
========= ===========

The following tables show sales, earnings before interest and taxes and total
assets for each of the Company's five reportable business segments (in millions
of dollars).

<TABLE>
<CAPTION> Sales
Three Months Ended March 31,
2002 2001
Inter- Inter-
Customer segment Net Customer segment Net
<S> <C> <C> <C> <C> <C> <C>
Air/Fluid Systems $97.1 $3.0 $100.1 $89.0 $ 1.9 $ 90.9
Cooling Systems 53.2 - 53.2 58.2 0.1 58.3
Morse TEC 234.9 6.2 241.1 215.2 5.4 220.6
TorqTransfer Systems136.2 0.6 136.8 125.1 0.3 125.4
Transmissions Systems112.5 3.3 115.8 101.3 2.7 104.0
Divested Operations - - - 18.0 - 18.0
Inter-segment
eliminations - (13.1) (13.1) - (10.4) (10.4)
----- ------- ------- ------- -------- -------
Consolidated $633.9 $- $633.9 $606.8 $ - $606.8
======= ======= ======= ======== ======== =========
</TABLE>


Interest & Taxes
Three Months Ended
March 31, 2001 As
2002 2001 Adjusted
Air/Fluid Systems $ 7.4 $ 3.0 $ 4.6
Cooling Systems 5.4 2.0 6.5
Morse TEC 34.9 27.8 31.1
TorqTransfer Systems 6.9 4.0 4.0
Transmission Systems 13.9 12.0 13.4
Divested operations 0.0 (0.2) (0.2)
------ -------- ----------
Total 68.5 48.6 59.4
Corporate, including
equity in affiliates (10.9) (2.3) (2.3)
------- -------- --------
EBIT $ 57.6 $ 46.3 $ 57.1
========= ========== ==========

The 2001 as adjusted column shows the 2001
reported EBIT by segment, excluding goodwill amortization. This is
to be comparable to the 2002 presentation,
which requires that goodwill not be amortized.

Total Assets
March 31, December 31,
2002 2001
Air/Fluid Systems $ 313.0 $ 382.1
Cooling Systems 236.7 510.1
Morse TEC 1,086.9 1,066.4
TorqTransfer Systems 306.7 266.6
Transmission Systems 361.1 359.6
---------- ----------
Total 2,304.4 2,584.8
Corporate, including
equity in affiliates 197.1 186.1
--------- ---------
Consolidated $2,501.5 $2,770.9
============ ===========

(9) Other non-recurring charges of $28.4 million were incurred in the fourth
quarter of 2001. These charges primarily include adjustments to the carrying
value of certain assets and liabilities related to businesses acquired and
disposed of over the past three years. These charges are primarily non-employee
related exit costs for certain non-production facilities the Company has
previously sold or no longer needs and non-recurring product quality related
charges. The 2001 non-recurring charges include $8.4 million of environmental
remediation costs related to sold businesses and $12 million of product quality
costs for issues with products that were sold by acquired businesses prior to
acquisition, all of which have been fixed in the currently produced products.
Of the $28.4 million of pretax charges, $5.0 million represents non-cash
charges. Approximately $3.3 million was spent in 2001, $8.4 million was
transferred to environmental reserves in 2001, $1.0 million was spent in the
three months ended March 31, 2002, and the remaining $10.7 million is expected
to be spent over the next two years. The Company expects to fund the total cash
outlay of these actions with cash flow from operations.

The roll-forward for the balance of the other exit costs and non-recurring
charges are detailed in the following table.

Other Exit Costs and
Non-Recurring
Charges
in millions of dollars)
Balance, December 31, 2001 $ 11.7
Incurred 1.0
-------
Balance, March 31, 2002 $ 10.7
========


(10) In April 2001, the Company completed the sale of its fuel systems business
to an investor group led by TMB Industries, a private equity group. The
transaction did not have a significant impact on the Company's results of
operations, financial condition or cash flows.
(11) The Company securitizes and sells certain receivables through third party
financial institutions without recourse. The amount sold can vary each month
based on the amount of underlying receivables, up to a maximum of $120 million.
During the three months ended March 31, 2002, the amount of receivables sold
ranged from $118 million to $120 million. There are no gains or losses booked
as a result of these transactions. At March 31, 2002, the Company had sold $120
million of receivables under a $122.4 million Receivables Transfer Agreement for
face value without recourse.
(12) In July 2001, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards (SFAS) No. 142, "Goodwill and Other Intangible
Assets," which specifies that goodwill and certain intangible assets will no
longer be amortized but instead will be subject to periodic impairment testing.
SFAS No. 142 also requires that, upon adoption, goodwill be allocated to the
Company's reporting units and a two-step impairment analysis be performed.

The Company adopted SFAS No. 142 effective January 1, 2002. Under the
transitional provisions of the SFAS, the Company allocated goodwill to its
reporting units and performed the two-step impairment analysis. The fair value
of the Company's businesses used in determination of the goodwill impairment was
computed using the expected present value of associated future cash flows. As a
result of this analysis, the Company determined that goodwill associated with
its Cooling Systems and Air/Fluid Systems operating businesses was impaired due
to fundamental changes in their served markets, particularly the medium and
heavy truck markets, and weakness at a major customer. As a result a charge of
$269 million, net of taxes of $76 million, was recorded. The impairment loss
was recorded in the first quarter of 2002 as a cumulative effect of change in
accounting principle. The changes in the carrying amount of goodwill (in
millions of dollars) for the quarter ended March 31, 2002, are as follows:




<TABLE>
<CAPTION>
Torq-
Air/Fluid Cooling Morse Transmission Transfer
Systems Systems TEC Systems Systems Total

<S> <C> <C> <C> <C> <C> <C>
Balance at 12/31/2001 $228.9 $417.3 $385.4 $129.0 $0.0 $1,160.6
Translation adjustments(0.1) (0.5) (1.1) (1.7)
Change in accounting
principle (73.5) (271.5) - - - (345.0)
------ ------- -------- -------- ------- ---------
Balance at 3/31/2002 $155.3 $145.3 $384.3 $129.0 $0.0 $813.9
======== ========= ======== ========== ======= =========

</TABLE>

Also as a result of the adoption of SFAS 142, the Company did not amortize
goodwill in 2002. The following table provides adjusted net income and earnings
per share data for the quarters ended March 31, 2002 and 2001 as if goodwill had
not been amortized during these periods:

For the Quarter Ended March 31,
2002 2001
(in millions of dollars)
Reported net earnings before cumulative
effect of change in accounting principle $31.5 $21.1
Goodwill amortization, net of tax - 6.7
Adjusted net earnings before cumulative
effect of change in accounting principle $31.5 $27.8
Cumulative effect of change in accounting
principle, net of tax (269.0) -
Adjusted net earnings (loss) ($237.5) $27.8


Basic earnings (loss) per share:
Reported net earnings before cumulative
effect of change in accounting principle $1.19 $0.80
Goodwill amortization - 0.26
Adjusted net earnings before cumulative
effect of change in accounting principle $1.19 $1.06
Cumulative effect of change in accounting
principle, net of tax ($10.16) -
Adjusted net earnings (loss) ($8.97) $1.06

Diluted earnings (loss) per share:
Reported net earnings before cumulative
effect of change in accounting principle $1.18 $0.80
Goodwill amortization - 0.25
Adjusted net earnings before cumulative
effect of accounting change $1.18 $1.05
Cumulative effect of change in accounting
principle, net of tax ($10.08) -
Adjusted net earnings (loss) ($8.90) $1.05

(13)In August 2001, the Financial Accounting Standards Board issued SFAS No.
144, "Accounting for the Impairment or Disposal of Long-Lived Assets," which
addresses financial accounting and reporting for the impairment or disposal of
long-lived assets. The Company adopted SFAS No. 144 effective January 1, 2002.
The adoption of SFAS No. 144 had no impact on the Company's results of
operations, financial position or cash flows.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


INTRODUCTION

BorgWarner Inc. and Consolidated Subsidiaries (the "Company") is a leading
global supplier of highly engineered systems and components for powertrain
applications. Its products help improve vehicle performance, fuel efficiency,
handling and air quality. Its products are manufactured and sold worldwide,
primarily to original equipment manufacturers (OEMs) of passenger cars, sport
utility vehicles, trucks, and commercial transportation products. The Company
operates manufacturing facilities serving customers in the Americas, Europe and
Asia, and is an original equipment supplier to every major OEM in the world.

RESULTS OF OPERATIONS

The Company's products fall into five reportable operating segments: Air/Fluid
Systems, Cooling Systems, Morse TEC, TorqTransfer Systems and Transmission
Systems. The following tables present net sales and earnings before interest and
taxes (EBIT) by segment for each of the three month periods ended March 31, 2002
and 2001 in millions of dollars.
Three Months Ended
Net Sales March 31,
2002 2001

Air/Fluid Systems $ 100.1 $ 90.9
Cooling Systems 53.2 58.3
Morse TEC 241.1 220.6
TorqTransfer Systems 136.8 125.4
Transmission Systems 115.8 104.0
Divested operations 0.0 18.0
647.0 617.2
Inter-segment eliminations (13.1) (10.4)
------- --------
Net sales $ 633.9 $ 606.8
======== ==========

Three Months Ended
EBIT March 31, 2001
2002 2001 As adjusted

Air/Fluid Systems $ 7.4 $3.0 $ 4.6
Cooling Systems 5.4 2.0 6.5
Morse TEC 34.9 27.8 31.1
TorqTransfer Systems 6.9 4.0 4.0
Transmission Systems 13.9 12.0 13.4
Divested operations 0.0 (0.2) (0.2)
------ -------- --------
EBIT $ 68.5 $ 48.6 $ 59.4
======= ========= =========


The 2001 as adjusted column shows the 2001 reported EBIT by segment, excluding
goodwill amortization. This is to be comparable to the 2002 presentation, which
required that goodwill not be amortized.

Consolidated sales for the first quarter ended March 31, 2002 totaled $633.9
million, a 4% increase over the first quarter of 2001. For the Company's
ongoing businesses, the increase was 8%. This increase was favorable compared
to the total North American automotive market, which experienced production
increases of 4%. Geographically, the Company's sales increase was most
significant in Europe and North America with lesser amounts coming from Asia.
Sales would have increased an additional $11.2 million except for weaker
currencies in Europe and Japan. The Morse TEC and Transmission Systems'
businesses are the most affected by European and Asian currency fluctuations.
First quarter income before accounting change increased from $21.1 million, to
$31.5 million, a 49% increase. The increase in operating income before
accounting change was positively impacted by the elimination of goodwill
amortization in accordance with SFAS 142, which the Company adopted January 1,
2002. If goodwill amortization were removed from the 2001 results, the increase
in income would have been 13%. The increase was due to higher revenue, better
gross margins, in addition to lower interest expense and a lower tax rate,
offset by higher selling, general and administrative (SG&A) expenses.

For better comparability, all segment EBIT discussions will use adjusted 2001
figures as if they did not contain goodwill amortization.

The Air/Fluid Systems business revenue increased 10% and EBIT increased $2.8
million, or 61% from 2001. The increase in revenue was due to improvement from
the major OEM customer of this segment.

The Cooling Systems' business suffered from the continued decline in the
commercial vehicle market, where volumes in North America have fallen 23% from
the 2001 production rate. First quarter 2002 sales and EBIT were down 9% and
17% from first quarter 2001, respectively, as a result of the reduced volumes.

The Morse TEC business had a sales increase of 9%. This was due to overall
market growth, including the turbo business for the European passenger car
market, particularly for some of the smaller diesel engine passenger cars.
Strong sales of engine timing chains also contributed to the increase. EBIT
increased 12% due to the increased volumes.

The TorqTransfer Systems' business experienced a 9% sales increase and a 73%
EBIT increase. This business has a relatively high fixed cost structure, which
causes larger swings in earnings when production volume changes. This was a
benefit to the group for the first quarter of 2002 where revenue increased due
to four-wheel drive transfer case programs with Ford and Korean auto makers, as
well as increased sales of the Company's new InterActive Torque Management (ITM)
all-wheel drive system to Honda.

Transmission Systems had an 11% sales increase and 4% increase in EBIT. The
sales increase was driven by higher volumes in North America. The EBIT increase
was smaller due to higher costs for health care and risk management.

Divested operations included the Company's fuel systems business, which was sold
in April 2001. This transaction did not have a significant impact on the
Company's results of operations, financial condition or cash flows.

Consolidated gross margin for the first quarter of 2002 was 24.1%, up 1.7
percentage points from the 2001 margin of 22.4%. The gross margin increase was
the result of increased volumes, and the benefit of productivity gains and cost
control efforts. SG&A expenses increased $14.9 million and also increased as a
percentage of sales from 9.2% to 11.1% of sales. This is due to research and
development (R&D) spending, higher health care and retiree costs, and higher
risk management costs. The SG&A category includes substantially all the
Company's spending on R&D. For the first quarter of 2002, R&D spending totaled
$29.6 million, or 4.7% of sales versus $27.4 million, or 4.5% of sales the same
quarter in the previous year.

There was no goodwill amortization in 2002, compared to $10.6 in 2001, due to
the change in accounting standards where goodwill is no longer amortized, but
rather is periodically reviewed for impairment. First quarter interest expense
was down by $3.0 million from first quarter 2001 as a result of debt reductions
throughout 2001 and 2002 as well as lower interest rates. At March 31, 2002, the
amount of debt with fixed interest rates was 58% of total debt.

The Company's provision for income taxes is based on estimated annual tax rates
for the year in the various jurisdictions in which the Company operates. The
effective tax rate for 2002 varies from standard federal and state rates due to
the realization of certain R&D and foreign tax credits, foreign rates that
differ from U.S. rates and the effect of non-deductible items. In 2002, the
Company completed a change in the ownership structure of its foreign operations
for strategic business purposes. An indirect result of this change was lower
tax rates on the income of certain of the Company's foreign operations. The
Company expects its effective tax rate for 2002 to be 34%.

Net income before accounting change was $31.5 million for the first quarter, or
$1.18 per diluted share, an increase of 49% over the previous year's first
quarter. Shares outstanding increased due to the exercise of options. Net
income before accounting change was 5.0% of sales versus 3.5% last year. If
last year's goodwill amortization were not included, the percentage of net
income to sales would have been 4.6% for the first quarter of 2001.

For the remainder of 2002, the Company remains concerned about production rates,
particularly in North America. While it appears that short-term production
rates in 2002 will be higher than 2001, there is uncertainty regarding the
second half of the year. This holds true for both the light vehicle market and
the heavy truck market. As a result, the Company is continuing to be cautious
in its capital investment plans and other spending. Despite these issues, the
Company maintains a positive long-term outlook for its business and is committed
to ongoing strategic investments in capital and new product development to
enhance its product leadership strategy.

FINANCIAL CONDITION AND LIQUIDITY

As of March 31, 2002, debt declined from year-end 2001 by $40.0 million; cash
and cash equivalents decreased by $11.2 million. Cash from operations
contributed to the majority of the debt reduction. The impact of investing
activities was essentially neutral. Capital spending for the three months was
$26.1 million compared with $17.2 million last year, due to purchases of
machinery for new business expected to start in 2002. Careful capital spending
remains an area of focus. The Company seeks to avoid making major investments
too far in advance of a recovery in its markets and the start up of new
business. The Company expects to spend less than $130 million on capital in
2002, but this expectation is subject to ongoing review based on market
conditions. The Company expects that approximately 67% of its capital spending
will be for new and expanded product programs, and the Company's new Powertrain
Technical Center, which is expected to open mid-2002. The remaining spending is
expected to be directed at cost reduction and productivity enhancement programs.

As of March 31, 2002 and December 31, 2001, the Company had sold $120 million of
receivables under a $122.4 million Receivables Transfer Agreement for face value
without recourse.

Other balance sheet changes of significance included goodwill, which declined
$347 million. The goodwill decline is principally due to the implementation of
Statement of Financial Accounting Standards (SFAS) No. 142, "Goodwill and Other
Intangible Assets," which requires goodwill to be periodically reviewed for
impairment at a level of detail at or below the reporting segment level. The
Company had a goodwill write down of $345 million ($269 million after tax) as a
result of the implementation of SFAS No. 142.

The Company believes that the combination of cash from operations and available
credit facilities will be sufficient to satisfy its cash needs for the current
level of operations and planned operations for the remainder of 2002.

OTHER MATTERS

Sale of fuel systems
In April 2001, the Company sold its fuel systems business. This business was
acquired as part of the acquisition of Kuhlman Corporation in March 1999. After
evaluating its business, metal fuel tanks and related components for the heavy
and medium truck markets, the Company determined this business to be non-core.
The proceeds were used for general corporate purposes, including the repayment
of indebtedness. This business has been included in the divested operations
category for business segment reporting since acquisition. The transaction did
not have a significant impact on the Company's results of operations, financial
condition or cash flows.

Litigation
As discussed more fully in Note 6 to the Consolidated Financial Statements,
various claims and suits seeking money damages arising in the ordinary course of
business and involving environmental liabilities have been filed against the
Company. In each of these cases, the Company believes it has a defendable
position and has made adequate provisions to protect the Company from material
losses. The Company believes that it has established adequate provisions for
litigation liabilities in its financial statements in accordance with generally
accepted accounting principles in the United States of America.
In connection with the sale of Kuhlman Electric Corporation, the Company agreed
to indemnify the buyer and Kuhlman Electric for certain environmental
liabilities relating to the past operations of Kuhlman Electric. During 2000,
Kuhlman Electric notified the Company that it discovered potential environmental
contamination at its Crystal Springs, Mississippi plant while undertaking an
expansion of the plant.

The Company has been working with the Mississippi Department of Environmental
Quality and Kuhlman Electric to investigate the extent of the contamination. The
investigation has revealed the presence of PCBs in portions of the soil at the
plant and neighboring areas. Kuhlman Electric and others, including the
Company, have been sued in several related lawsuits, which claim personal and
property damage. The Company has moved to be dismissed from some of these
lawsuits.

The Company's lawsuit against Kuhlman Electric seeking declaration of the scope
of the Company's contractual indemnity
has been amicably resolved and dismissed.
The Company believes that the reserve for environmental liabilities is
sufficient to cover any potential liability associated with these matters.

Dividends
On April 18, 2002, the Company declared a $0.15 per share dividend to be paid on
May 15, 2002 to shareholders of record as of May 1, 2002.

New Accounting Pronouncements

In July 2001, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards (SFAS) No. 142 "Goodwill and Other Intangible
Assets."

SFAS No. 142, effective January 1, 2002, specifies that goodwill and some
certain intangible assets will no longer be amortized but instead will be
subject to periodic periodic impairment testing. SFAS No. 142 also requires
that, upon adoption, goodwill be allocated to the Company's reporting units and
a two-step impairment analysis be performed.

The Company adopted SFAS No. 142 effective January 1, 2002. Under the
transitional provisions of the SFAS, the Company allocated goodwill to its
reporting units and performed the two-step impairment analysis. The fair value
of the Company's businesses used to determine the goodwill impairment was
computed using the expected present value of associated future cash flows. As a
result of this analysis, the Company determined that goodwill associated with
its Cooling Systems and Air/Fluid Systems operating businesses was impaired due
to fundamental changes in their served markets, particularly the medium and
heavy truck markets, and weakness at a major customer. As a result a charge of
$269 million, net of taxes of $76 million, was recorded. The impairment loss
was recorded in the first quarter of 2002 as a cumulative effect of change in
accounting principle.

In August 2001, the Financial Accounting Standards Board issued SFAS No. 144,
"Accounting for the Impairment or Disposal of Long-Lived Assets," which
addresses financial accounting and reporting for the impairment or disposal of
long-lived assets. The Company adopted SFAS No. 144 effective January 1, 2002.
The adoption of SFAS No. 144 had no impact on the Company's results of
operations, financial position or cash flows.


DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

Statements contained in this Management's Discussion and Analysis of Financial
Condition and Results of Operations may contain forward-looking statements as
contemplated by the 1995 Private Securities Litigation Reform Act that are based
on management's current expectations, estimates and projections. Words such as
"expects," "anticipates," "intends," "plans," "believes," "estimates,"
variations of such words and similar expressions are intended to identify such
forward-looking statements. Forward-looking statements are subject to risks and
uncertainties, which could cause actual results to differ materially from those
projected or implied in the forward-looking statements. Such risks and
uncertainties include: fluctuations in domestic or foreign vehicle production,
the continued use of outside suppliers, fluctuations in demand for vehicles
containing the Company's products, general economic conditions, as well as other
risks detailed in the Company's filings with the Securities and Exchange
Commission, including the Cautionary Statements filed as Exhibit 99.1 to the
Form 10-K for the fiscal year ended December 31, 2001.


Item 3. Quantitative and Qualitative Disclosure about Market Risks

There have been no material changes to our exposures to market risk since
December 31, 2001.


PART II

Item 1. Legal Proceedings

There have been no significant developments in the legal proceedings disclosed
in the Company's Form 10-Q for the quarter ended March 31, 2001.

In December 2001, Honeywell International filed a patent infringement lawsuit
against the Company in the Dusseldorf District Court in Germany with regard to a
certain variable geometry turbocharger. This lawsuit was followed by similar
lawsuits filed in France and Italy in early 2002. Because the variable geometry
turbocharger in question was an acquired technology and was no longer produced
at the time, the Company chose not to contest the lawsuit in Germany (thereby
simultaneously resolving the matter in France and Italy).

In February 2002, the Company filed a declaratory judgment action against
Honeywell International in the Court of Rome in Italy requesting a ruling that
its improved variable geometry turbocharger did not infringe the patent
Honeywell had previously asserted against the Company and asking the Court of
Rome to rule that the Honeywell patent was invalid.

In April 2002, Honeywell International filed a second patent infringement
lawsuit against the Company in the Dusseldorf District Court in Germany (as well
as in France) with regard to the Company's improved variable geometry
turbocharger. The Company believes that this improved variable geometry
turbocharger is not covered by the asserted patent. German counsel believes
that this lawsuit is pre-empted by the Company's pending action in the Court of
Rome.

The Company does not believe that this lawsuit will have a material effect on
its financial position, results, operations, or liquidity, although no assurance
can be given with respect to the ultimate outcome.

Item 6. Exhibits and Reports on Form 8-K

Exhibits

None

Reports on Form 8-K

None



SIGNATURES




Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, hereunto duly authorized.



BorgWarner Inc.
(Registrant)
By /s/ William C. Cline
(Signature)


William C. Cline
Vice President and Controller
(Principal Accounting Officer)

Date: May 14, 2002