Companies:
10,654
total market cap:
$140.031 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Brixmor Property Group
BRX
#2265
Rank
$8.48 B
Marketcap
๐บ๐ธ
United States
Country
$27.73
Share price
3.97%
Change (1 day)
10.57%
Change (1 year)
๐ Real estate
๐ฐ Investment
๐๏ธ REITs
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
Annual Reports (10-K)
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Brixmor Property Group
Annual Reports (10-K)
Financial Year 2013
Brixmor Property Group - 10-K annual report 2013
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
S
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2013
or
£
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from_____ to_____
Commission File Number: 001-36160
Brixmor Property Group Inc.
(Exact name of registrant as specified in its charter)
Maryland
45-2433192
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
420 Lexington Avenue, New York, New York 10170
(Address of principal executive offices) (Zip code)
212-869-3000
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Name of each exchange on which registered
Common Stock, par value $0.01 per share.
New York Stock Exchange
Securities registered pursuant to section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes
£
No
S
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes
£
No
S
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
S
No
£
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
S
No
£
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
S
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
£
Accelerated filer
£
Non-accelerated filer
S
Smaller reporting company
£
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
£
No
S
The aggregate market value of the voting stock held by non-affiliates of the registrant at June 30, 2013, was $0.
(APPLICABLE ONLY TO CORPORATE REGISTRANTS)
Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.
229,689,960
common shares outstanding as of March 1, 2014
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the definitive proxy statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A relating to the registrant's Annual Meeting of Stockholders to be held on June 12, 2014 will be incorporated by reference in this Form 10-K in response to Items 10, 11, 12, 13 and 14 of Part III. The definitive proxy statement will be filed with the SEC not later than 120 days after the registrant's fiscal year ended December 31, 2013.
TABLE OF CONTENTS
Item No.
Page
Part I
1.
Business
4
1A.
Risk Factors
9
1B.
Unresolved Staff Comments
24
2.
Properties
24
3.
Legal Proceedings
45
4.
Mine Safety Disclosures
45
Part II
5.
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
46
6.
Selected Financial Data
47
7.
Management's Discussion and Analysis of Financial Condition and Results of Operations
49
7A.
Quantitative and Qualitative Disclosures about Market Risk
71
8
Financial Statements and Supplementary Data
72
9
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
72
9A.
Controls and Procedures
72
9B
Other Information
73
Part III
10.
Directors, Executive Officers, and Corporate Governance
74
11.
Executive Compensation
74
12.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
74
13.
Certain Relationships and Related Transactions, and Director Independence
74
14.
Principal Accounting Fees and Services
74
Part IV
15.
Exhibits and Financial Statement Schedules
75
-
2
-
Forward-Looking Statements
This report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 which reflect our current views with respect to, among other things, our operations and financial performance. You can identify these forward-looking statements by the use of words such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates” or the negative version of these words or other comparable words. Such forward-looking statements are subject to various risks and uncertainties. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. We believe these factors include but are not limited to those described under the section entitled “Risk Factors” in this report, as such factors may be updated from time to time in our periodic filings with the SEC, which are accessible on the SEC’s website at www.sec.gov.These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this report and in our other periodic filings. The forward-looking statements speak only as of the date of this report, and we undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.
Unless otherwise stated or indicated by context, all references to “we,” “us,” “our,” “ours,” “Brixmor” or the “Company” in this Annual Report refer to Brixmor Property Group Inc. and its consolidated subsidiaries.
-
3
-
PART I
Item 1.
Business
Brixmor Property Group Inc. is an internally-managed real estate investment trust ("REIT") that owns and operates the largest wholly owned portfolio of grocery-anchored community and neighborhood shopping centers in the United States. Our portfolio as of December 31, 2013 was comprised of 558 shopping centers (“Total Portfolio”), including 522 shopping centers in our IPO Portfolio (see below) and 36 Non-Core Properties (see below). In our IPO Portfolio, 521 of the shopping centers are 100% owned (“Consolidated Portfolio”). Our IPO Portfolio has approximately 87 million sq.ft. of gross leasable area ("GLA"). This high quality national portfolio is well diversified by geography, tenancy and retail format, with 70% of our shopping centers anchored by market-leading grocers. Our four largest tenants by annualized base rent (“ABR”) are The Kroger Co., TJX Companies, Wal-Mart Stores, Inc. and Publix Supermarkets, Inc. Our community and neighborhood shopping centers provide a mix of necessity and value-oriented retailers and are primarily located in the top 50 Metropolitan Statistical Areas (“MSAs"), surrounded by dense populations in established trade areas. Our company is led by a proven management team that is supported by a fully-integrated, scalable retail real estate operating platform. At December 31, 2013, our IPO Portfolio was 92.4% leased as compared to 91.3% at December 31, 2012.
On November 4, 2013 we completed an initial public offering (“IPO”) in which we sold approximately 47.4 million shares of our common stock, at an initial public offering price of $20.00 per share. We received net proceeds from the sale of shares in the IPO of approximately $893.9 million, after deducting $54.9 million in underwriting discounts, expenses and transaction costs. Of the total proceeds received, $824.7 million was used to pay down amounts outstanding under our unsecured credit facility. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Initial Public Offering and IPO Property Transfers.”
In connection with the IPO, we acquired interests in 43 properties (the “Acquired Properties”) from certain investment funds affiliated with The Blackstone Group L.P. (together with such affiliated funds, “Blackstone”) in exchange for 15,877,791 common units of partnership interest (the “OP Units”) in Brixmor Operating Partnership LP (the “Operating Partnership”) having a value equivalent to the value of the Acquired Properties. In connection with the acquisition of the Acquired Properties, we repaid $66.6 million of indebtedness to Blackstone attributable to certain of the Acquired Properties with a portion of the net proceeds of the IPO.
Also in connection with the IPO, the Company created a separate series of interest in the Operating Partnership that allocates to certain funds affiliated with The Blackstone Group L.P. and Centerbridge Partners, L.P. (owners of the Operating Partnership prior to the IPO) (the “pre-IPO owners”) all of the economic consequences of ownership of the Operating Partnership’s interest in 47 properties that the Operating Partnership historically held in its portfolio (the “Non-Core Properties”). During 2013. the Company disposed of 11 of the Non-Core Properties. As of December 31, 2013 the Company owned a 100% interest in 33 of the Non-Core Properties and a 20% interest in three of the Non-Core Properties. On January 15, 2014, the Operating Partnership caused all but one of the Non-Core Properties to be transferred to the pre-IPO owners. It is expected that the Operating Partnership will transfer the one remaining Non-Core Property and redeem the separate series of interest in the Operating Partnership. The consolidated financial statements of the Company for the years ended December 31, 2013 and December 31, 2012 do not reflect the transfer of the 47 Non-Core Properties.
We refer to the acquisition of the Acquired Properties and the distribution of the Non-Core Properties as the "IPO Property Transfers" and to the properties that we owned immediately following the IPO Property Transfers as our "IPO Portfolio". Unless the context requires otherwise, when describing our portfolio of properties throughout this Form 10-K, we are referring to our IPO Portfolio.
-
4
-
Our Shopping Centers
The following table provides summary information regarding our IPO Portfolio as of December 31, 2013.
Number of shopping centers
522
Gross leasable area (sq. ft.)
86.8 million
Percent grocery-anchored shopping centers (1)
70%
Average shopping center GLA (sq. ft.)
166,300
Occupancy
92%
Average ABR/SF
$11.93
Percent of ABR in top 50 U.S. MSAs
65%
Average effective age (2)
14 years
Percent of grocer anchors that are #1 or #2 in their respective markets (3)
77%
Average sales per square foot of GLA (“PSF”) of reporting grocers (4)
$525
Average population density (5)
183,000
Average household income (5)
$79,000
(1) Based on total number of shopping centers.
(2) Effective age is calculated based on the year of the most recent redevelopment of the shopping center or based on year built if no redevelopment has occurred.
(3) References to grocer anchors that are #1 or #2 are based on a combination of industry sources and management estimates of market share in these grocers’ respective markets and include all grocers identified by management as “specialty” grocers. Grocers that operate within a market under a shared banner but are owned by different parent companies and grocers that operate within a market under different banners but share a parent company are grouped as a single grocer.
(4) Year ended December 31, 2012.
(5) Demographics based on five-mile radius and weighted by ABR. Based on U.S. Census data provided by Synergos Technologies, Inc.
Business Objectives and Strategies
Our primary objective is to maximize total returns to our stockholders through a combination of growth and value-creation at the asset level supported by stable cash flows. We seek to achieve this through ownership of a large high quality, diversified portfolio of primarily grocery-anchored community and neighborhood shopping centers and by creating meaningful net operating income ("NOI") growth from this portfolio (see "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations - Same Property NOI" - for information regarding our use of NOI, which is a non-GAAP measure). The major drivers of this growth will be a combination of occupancy increases across both our anchor and small shop space, positive rent spreads from below-market in-place rents and significant near-term lease rollover, through annual contractual rent increases across the portfolio and the realization of embedded anchor space repositioning / redevelopment opportunities. Our key strategies to achieve these objectives are summarized as follows and detailed below:
•
Leveraging our operating expertise to proactively lease and manage our assets
•
Achieving occupancy increases across both anchor and small shop space
•
Capitalizing on below-market expiring leases
•
Pursuing value-creating anchor space repositioning / redevelopment opportunities
•
Preserving portfolio diversification
•
Maintaining a flexible capital structure positioned for growth
Leveraging our Operating Expertise to Proactively Lease and Manage our Assets.
We proactively manage our shopping centers with an emphasis on driving high occupancy rates with a solid base of nationally and regionally recognized tenants that generate substantial daily traffic. We also seek opportunities to refurbish, renovate and redevelop existing shopping centers, as appropriate, including expanding or repositioning existing tenants.
-
5
-
We direct our leasing efforts at the corporate level through our national accounts team and at the regional level through our field network. We believe this strategy enables us to provide our national and regional retailers with a centralized, single point of contact, facilitates reviews of our entire shopping center portfolio and provides for standardized lease templates that streamline the lease execution process, while also accounting for market-specific trends.
Achieving Occupancy Increases Across Both Anchor and Small Shop Space.
During 2013 we experienced strong leasing momentum in our IPO Portfolio and executed 787 new leases for an aggregate of approximately 3.4 million sq. ft., including 70 new anchor leases for spaces of at least 10,000 sq. ft., of which 31 were new leases for spaces of at least 20,000 sq. ft. As a result, our occupancy increased to 92.4% at December 31, 2013 from 91.3% at December 31, 2012 and the occupancy for spaces of at least 10,000 sq. ft. increased to 97.1% at December 31, 2013 from 96.1% at December 31, 2012. We believe that there is additional opportunity for further occupancy gains in our portfolio and that such improvement in anchor occupancy will drive strong new and renewal lease spreads and enable us to lease additional small shop space.
Capitalizing on Below-Market Expiring Leases
. Our focus is to unlock opportunity and create value at the asset level and increase cash flow by increasing rental rates through the renewal of expiring leases or re-leasing of space to new tenants with limited downtime. As part of our targeted leasing strategy, we constantly seek to maximize rental rates and improve the tenant quality and credit profile of our portfolio. We believe our above average lease expiration schedule, as compared to our historic annual expirations, with below-market expiring rents will enable us to renew leases or sign new leases at higher rates. During 2013 in our IPO Portfolio, we experienced new lease rent spreads of 29.5% and blended lease spreads of 9.8%. We believe that this performance will continue given our future expiration schedule of 8.7% of our leased GLA due to expire in 2014, 15.2% in 2015 and 14.8% in 2016, with an average expiring ABR/SF of $11.13 compared to an average ABR/SF of $12.38 for new and renewal leases signed during 2013, with an average ABR/SF of $13.69 for new leases and $11.90 for renewal leases. This represents a significant near-term opportunity to mark a substantial percentage of the portfolio to market.
Pursuing Value-Creating Anchor Space Repositioning / Redevelopment Opportunities.
We evaluate our IPO Portfolio on an ongoing basis to identify value-creating anchor space repositioning / redevelopment opportunities. These efforts are tenant-driven and focus on renovating, re-tenanting and repositioning assets and generally present higher risk-adjusted returns than new developments. Potential new projects include value-creation opportunities that have been previously identified within our portfolio, as well as new opportunities created by the lack of meaningful community and neighborhood shopping center development in the United States. We may occasionally seek to acquire non-owned anchor spaces and land parcels at, or adjacent, to our shopping centers in order to facilitate redevelopment projects. In addition, as we own a vast majority of our anchor spaces greater than 35,000 sq. ft., we have important operational control in the positioning of our shopping centers in the event an anchor ceases to operate and flexibility in working with new and existing anchor tenants as they seek to expand or reposition their stores.
During 2013, we completed 26 anchor space repositioning / redevelopment projects in our IPO Portfolio, with average targeted NOI yields of 18%. The aggregate cost of these projects was approximately $88.9 million. We expect average targeted NOI yields of 13% and an aggregate cost of $88.7 million for our 19 currently active anchor space repositioning / redevelopment projects.
As a result of the historically low number of new shopping center developments in the United States, redevelopment opportunities are critical in allowing us to meet space requirements for new store growth and accommodate the evolving prototypes of our retailers. We expect to maintain our current pace of anchor space repositioning / redevelopment projects over the foreseeable future. We believe such projects are critical to the success of our company, as it provides incremental growth in NOI, drives small shop leasing, improves the value and quality of our shopping centers and increases consumer traffic. We intend to fund these efforts through cash from operations.
Preserving Portfolio Diversification.
We seek to achieve diversification by the geographic distribution of our shopping centers and the breadth of our tenant base and tenant business lines. We believe this diversification serves to insulate us from macro-economic cycles and reduces our exposure to any single market or retailer.
The shopping centers in our IPO Portfolio are strategically located across 38 states and throughout more than 170 MSAs, with 64.6% of our ABR derived from shopping centers located in the top 50 MSAs with no one MSA accounting for more than 6.6% of our ABR, in each case as of December 31, 2013.
-
6
-
In total, we have approximately 5,600 diverse national, regional and local retailers with approximately 9,730 leases in our IPO Portfolio. As a result, our 10 largest tenants accounted for only 18.1% of our ABR, and our two largest tenants, Kroger and TJX Companies, together accounted for only 6.6% of our ABR as of December 31, 2013. Our largest shopping center represents only 1.5% of our ABR as of December 31, 2013.
Maintaining a Flexible Capital Structure Positioned for Growth.
The capital structure resulting from our IPO and related transactions provides us with financial flexibility and capacity to fund our current growth capital needs, as well as future opportunities. In 2013, we completed a $2.75 billion unsecured credit facility with a lending group comprised of top-tier financial institutions under which we had $1.1 billion of undrawn capacity as of December 31, 2013. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations-Our Liquidity and Capital Resources.”
We believe we have strong access to multiple forms of capital, including unsecured corporate level debt, preferred equity and additional credit facilities, which will provide us with a competitive advantage over smaller, more highly leveraged or privately-held shopping center companies.
We intend to continue to enhance our financial and operating flexibility through ongoing commitment to ladder and extend the duration of our debt, further expand our unencumbered asset pool, and to pursue an investment grade credit rating with the major credit rating agencies.
The strategies discussed above are periodically reviewed by our Board of Directors and while it does not have any present intention to amend or revise its strategy, the Board of Directors may do so at anytime without a vote of the Company’s shareholders.
Competition
We face considerable competition in the leasing of real estate, which is a highly competitive market. We compete with a number of other companies in providing leases to prospective tenants and in re-leasing space to current tenants upon expiration of their respective leases. We believe that the principal competitive factors in attracting tenants in our market areas are location, co-tenants and physical conditions of our shopping centers. In this regard, we proactively manage and, where and when appropriate, redevelop and upgrade, our shopping centers, with an emphasis on maintaining high occupancy rates with a strong base of nationally and regionally recognized anchor tenants that generate substantial daily traffic. In addition, we believe that the breadth of our national portfolio of shopping centers, and the local knowledge and market intelligence derived from our regional operating team, as well as the close relationships we have established with certain major, national and regional retailers, allow us to maintain a competitive position.
Environmental Exposure
We are subject to federal, state and local environmental regulations that apply generally to the ownership of real property and the operations conducted on real property. Under various federal, state and local laws, ordinances and regulations, we may be considered an owner or operator of real property or may have arranged for the disposal or treatment of hazardous or toxic substances or petroleum product releases at a property and, therefore, may become liable for the costs of removal or remediation of certain hazardous substances released on or in our property or disposed of by us or our tenants, as well as certain other potential costs which could relate to hazardous or toxic substances (including governmental fines and injuries to persons and property). Such liability may be imposed whether or not we knew of, or were responsible for, the presence of these hazardous or toxic substances. As is common with community and neighborhood shopping centers, many of our properties had or have on-site dry cleaners and/or on-site gasoline retailing facilities. These operations could potentially result in environmental contamination at the properties. The cost of investigation, remediation or removal of such substances may be substantial, and the presence of such substances, or the failure to properly remediate such substances, may adversely affect our ability to sell or rent such property or to borrow using such property as collateral.
We are aware that soil and groundwater contamination exists at some of our properties. The primary contaminants of concern at these properties include perchloroethylene and trichloroethylene (associated with the operations of on-site dry cleaners) and petroleum hydrocarbons (associated with the operations of on-site gasoline retailing facilities). There may also be asbestos-containing materials at some of our properties. While we do not expect the environmental conditions at our properties, for which exposure has been mitigated through insurance coverage specific to environmental conditions, considered as a whole, to have a material adverse effect on us, there can be no
-
7
-
assurance that this will be the case. Further, no assurance can be given that any environmental studies performed have identified or will identify all material environmental conditions that may exist with respect to any of the properties in our portfolio.
Employees
As of December 31, 2013, we had approximately 456 employees. Four of our employees are covered by a collective bargaining agreement, and we consider our employee relations to be good.
Financial Information about Industry Segments
Our principal business is the ownership and operation of community and neighborhood shopping centers. We do not distinguish or group our operations on a geographical basis when measuring performance. Accordingly, we believe we have a single reportable segment for disclosure purposes in accordance with GAAP. In the opinion of our management, no material part of our and our subsidiaries’ business is dependent upon a single tenant, the loss of any one of which would have a material adverse effect on us, and no single tenant accounts for 5% or more of our consolidated revenues. During 2013, no single shopping center and no one tenant accounted for more than 5% of our consolidated assets or consolidated revenues.
REIT Qualification
We made a tax election to be treated as a REIT for U.S. federal income tax purposes commencing with our taxable year ended December 31, 2011 and expect to continue to operate so as to qualify as a REIT. So long as we qualify as a REIT, we generally will not be subject to U.S. federal income tax on net taxable income that we distribute annually to our stockholders. In order to qualify as a REIT for U.S. federal income tax purposes, we must continually satisfy tests concerning, among other things, the real estate qualification of sources of our income, the composition and values of our assets, the amounts we distribute to our stockholders and the diversity of ownership of our stock. In order to comply with REIT requirements, we may need to forego otherwise attractive opportunities and limit our expansion opportunities and the manner in which we conduct our operations. See “Risk Factors-Risks Related to our REIT Status and Certain Other Tax Items.”
Corporate Headquarters
Brixmor Property Group Inc., a Maryland corporation, was incorporated in Delaware on May 27, 2011, changed its name to Brixmor Property Group Inc. on June 17, 2013 and changed its jurisdiction of incorporation to Maryland on November 4, 2013. Our principal executive offices are located at 420 Lexington Avenue, New York, New York 10170, and our telephone number is (212) 869-3000.
Our website address is www.brixmor.com. Information on our website is not incorporated by reference herein and is not a part of this Annual Report on Form 10-K. We make available free of charge on our website or provide a link on our website to our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, and any amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act, as soon as reasonably practicable after those reports are electronically filed with, or furnished to, the SEC. To access these filings, go to the “Financial Information” portion of our “Investors” page on our website, and then click on “SEC Filings.” You may also read and copy any document we file at the SEC’s Public Reference Room located at 100 F Street, N.E., Washington, DC 20549. Call the SEC at 1-800-SEC-0330 for further information on the public reference room. In addition, these reports and the other documents we file with the SEC are available at a website maintained by the SEC at htttp:\\www.sec.gov.
From time to time, we may use our website as a channel of distribution of material information. Financial and other material information regarding our company is routinely posted on and accessible at www.brixmor.com. In addition, you may automatically receive e-mail alerts and other information about our company by enrolling your e-mail address by visiting “Email Alerts” under the “Information Request” section of the “Investors” portion of our website at http:\\www.brixmor.com.
-
8
-
Item 1A. Risk Factors
Risks Related to Our Properties and Our Business
Adverse global, national and regional economic, market and real estate conditions may adversely affect our performance.
Properties in our portfolio consist of community and neighborhood shopping centers. Our performance is, therefore, subject to risks associated with owning and operating these types of real estate assets, including: (1) changes in national, regional and local economic climates; (2) local conditions, including an oversupply of space in, or a reduction on demand for, properties similar to those in our portfolio; (3) the attractiveness of properties in our portfolio to tenants; (4) the financial stability of tenants, including the ability of tenants to pay rent; (5) competition from other available properties; (6) changes in market rental rates; (7) changes in demographics (including number of households and average household income) surrounding our properties; (8) the need to periodically fund the costs to repair, renovate and re-lease space; (9) changes in operating costs, including costs for maintenance, utilities, insurance and real estate taxes; (10) earthquakes, tornadoes, hurricanes and other natural disasters, civil unrest, terrorist acts or acts of war, which may result in uninsured or underinsured losses; (11) the fact that the expenses of owning and operating properties are not necessarily reduced when circumstances such as market factors and competition cause a reduction in income from the properties; and (12) changes in laws and governmental regulations, including those governing usage, zoning, the environment and taxes.
Additionally, because properties in our portfolio consist of shopping centers, our performance is linked to general economic conditions in the market for retail space. The market for retail space has been and may continue to be adversely affected by weakness in the national, regional and local economies, the adverse financial condition of some large retailing companies, the consolidation in the retail sector, the excess amount of retail space in certain markets and increasing consumer purchases via the internet. To the extent that any of these conditions worsen, they are likely to affect market rents and overall demand for retail space. In addition, we may face challenges in property management and maintenance or incur increased operating costs, such as real estate taxes, insurance and utilities, which may make properties unattractive to tenants. The loss of rental revenues from a number of our tenants and our inability to replace such tenants may adversely affect our profitability and ability to meet our debt and other financial obligations.
We face considerable competition in the leasing market and may be unable to renew leases or re-lease space as leases expire. Consequently, we may be required to make rent or other concessions and/or significant capital expenditures to improve our properties in order to retain and attract tenants, which could adversely affect our financial condition and results of operations.
We compete with a number of other companies in providing leases to prospective tenants and in re-leasing space to current tenants upon expiration of their respective leases. If our tenants decide not to renew or extend their leases upon expiration, we may not be able to re-lease the space. Even if the tenants do renew or we can re-lease the space, the terms of renewal or re-leasing, including the cost of required renovations or concessions to tenants, may be less favorable or more costly than current lease terms or than expectations for the space. As of
December 31, 2013
, leases are scheduled to expire on a total of approximately
8.7%
of leased GLA at our properties in our IPO Portfolio during 2014. We may be unable to promptly renew the leases or re-lease this space, or the rental rates upon renewal or re-leasing may be significantly lower than expected rates, which could adversely affect our financial condition and results of operations.
We face considerable competition for the tenancy of our lessees and the business of retail shoppers.
There are numerous shopping venues that compete with our properties in attracting retailers to lease space and shoppers to patronize their properties. In addition, tenants at our properties face continued competition from retailers at regional malls, outlet malls and other shopping centers, catalog companies and internet sales. In order to maintain our attractiveness to retailers and shoppers, we are required to reinvest in our properties in the form of capital improvements. If we fail to reinvest in and redevelop our properties so as to maintain their attractiveness to retailers and shoppers, our revenue and profitability may suffer. If retailers or shoppers perceive that shopping at other venues, online or by phone is more convenient, cost-effective or otherwise more attractive, our revenues and profitability may also suffer.
-
9
-
Our performance depends on the collection of rent from the tenants at the properties in our portfolio, those tenants’ financial condition and the ability of those tenants to maintain their leases.
A substantial portion of our income is derived from rental income from real property. As a result, our performance depends on the collection of rent from tenants at the properties in our portfolio. Our income would be negatively affected if a significant number of the tenants at the properties in our portfolio or any major tenants, among other things: (1) decline to extend or renew leases upon expiration; (2) renew leases at lower rates; (3) fail to make rental payments when due; (4) experience a downturn in their business; or (5) become bankrupt or insolvent.
Any of these actions could result in the termination of the tenant’s lease and our loss of rental income. In addition, under certain lease agreements, lease terminations by an anchor tenant or a failure by that anchor tenant to occupy the premises could also result in lease terminations or reductions in rent by other tenants in such shopping centers. In these events, we cannot be certain that any tenant whose lease expires will renew or that we will be able to re-lease space on economically advantageous terms. The loss of rental revenues from a number of tenants and difficulty replacing such tenants, particularly in the case of a substantial tenant with leases in multiple locations, may adversely affect our profitability and our ability to meet debt and other financial obligations.
We may be unable to collect balances due from tenants that file for bankruptcy protection.
If a tenant or lease guarantor files for bankruptcy, we may not be able to collect all pre-bankruptcy amounts owed by that party. In addition, a tenant that files for bankruptcy protection may terminate its lease with us, in which event we would have a general unsecured claim against such tenant that would likely be worth less than the full amount owed to us for the remainder of the lease term, which could adversely affect our financial condition and results of operations.
Real estate property investments are illiquid, and it may not be possible to dispose of assets when appropriate or on favorable terms.
Real estate property investments generally cannot be disposed of quickly, and a return of capital and realization of gains, if any, from an investment generally occur upon the disposition or refinancing of the underlying property. Our ability to dispose of properties on advantageous terms depends on factors beyond our control, including competition from other sellers and the availability of attractive financing for potential buyers of our properties, and we cannot predict the various market conditions affecting real estate investments that will exist at any particular time in the future. Furthermore, we may be required to expend funds to correct defects or to make improvements before a property can be sold. We cannot assure our stockholders that we will have funds available to correct such defects or to make such improvements and, therefore, we may be unable to sell the property or may have to sell it at a reduced cost. As a result of these real estate market characteristics, we may be unable to realize our investment objectives by sale, other disposition or refinancing at attractive prices or within any desired period of time. The ability to sell assets in our portfolio may also be restricted by certain covenants in our debt agreements and the credit agreement governing our Unsecured Credit Facility. As a result, we may be required to dispose of assets on less than favorable terms, if at all, and we may be unable to vary our portfolio in response to economic or other conditions, which could adversely affect our financial position.
Our expenses may remain constant or increase, even if income from our properties decreases, causing our financial condition and results of operations to be adversely affected.
Costs associated with our business, such as mortgage payments, real estate and personal property taxes, insurance, utilities and corporate expenses, are relatively inflexible and generally do not decrease, and may increase, when a property is not fully occupied, rental rates decrease, a tenant fails to pay rent or other circumstances cause our revenues to decrease. If we are unable to decrease our operating costs when our revenue declines, our financial condition, results of operations and ability to make distributions to our stockholders may be adversely affected. In addition, inflationary price increases could result in increased operating costs for us and our tenants and, to the extent we are unable to pass along those price increases or are unable to recover operating expenses from tenants, our operating expenses may increase, which could adversely affect our financial condition, results of operations and ability to make distributions to our stockholders. Conversely, deflation can result in a decline in general price levels caused by a decreased in the supply of money or credit. The predominant effects of deflation are high unemployment, credit contraction and weakened consumer demand.
-
10
-
Our cash flows and operating results could be adversely affected by required payments of debt or related interest and other risks of our debt financing.
We are generally subject to risks associated with debt financing. These risks include: (1) our cash flow may not be sufficient to satisfy required payments of principal and interest; (2) we may not be able to refinance existing indebtedness on our properties as necessary or the terms of the refinancing may be less favorable to us than the terms of existing debt; (3) required debt payments are not reduced if the economic performance of any property declines; (4) debt service obligations could reduce funds available for distribution to our stockholders and funds available for capital investment; (5) any default on our indebtedness could result in acceleration of those obligations and possible loss of property to foreclosure; and (6) the risk that necessary capital expenditures for purposes such as re-leasing space cannot be financed on favorable terms. The aggregate principal amount of our existing indebtedness that will mature in 2014 is
$328
.0 million as of
December 31, 2013
. It is expected that this maturity will be primarily addressed through borrowings under the Unsecured Credit Facility and other unsecured borrowings. If a property is mortgaged to secure payment of indebtedness and we cannot make the mortgage payments, we may have to surrender the property to the lender with a consequent loss of any prospective income and equity value from such property. Any of these risks could place strains on our cash flows, reduce our ability to grow and adversely affect our results of operations.
We utilize a significant amount of indebtedness in the operation of our business.
As of
December 31, 2013
, we had approximately
$6.1 billion
aggregate principal amount of indebtedness outstanding. Our leverage could have important consequences to us. For example, it could (1) result in the acceleration of a significant amount of debt for non-compliance with the terms of such debt or, if such debt contains cross default or cross-acceleration provisions, other debt; (2) result in the loss of assets, including our shopping centers, due to foreclosure or sale on unfavorable terms, which could create taxable income without accompanying cash proceeds; (3) materially impair our ability to borrow unused amounts under existing financing arrangements or to obtain additional financing or refinancing on favorable terms or at all; (4) require us to dedicate a substantial portion of our cash flow to paying principal and interest on our indebtedness, reducing the cash flow available to fund our business, to pay dividends, including those necessary to maintain our REIT qualification, or to use for other purposes; (5) increase our vulnerability to an economic downturn; (6) limit our ability to withstand competitive pressures; or (7) reduce our flexibility to respond to changing business and economic conditions.
If any of the foregoing occurs, our business, financial condition, liquidity, results of operations and prospects could be materially and adversely affected, and the trading price of our common stock or other securities could decline significantly.
We may be unable to obtain financing through the debt and equity markets, which would have a material adverse effect on our growth strategy and our financial condition and results of operations.
We cannot assure you that we will be able to access the capital and credit markets to obtain additional debt or equity financing or that we will be able to obtain financing on terms favorable to us. Our inability to obtain financing could have negative effects on our business. Among other things, we could have great difficulty acquiring, re-developing or maintaining our properties, which would materially and adversely affect our business strategy and portfolio, and may result in our (1) liquidity being adversely affected; (2) inability to repay or refinance our indebtedness on or before its maturity; (3) making higher interest and principal payments or selling some of our assets on terms unfavorable to us to service our indebtedness; or (4) issuing additional capital stock, which could further dilute the ownership of our existing stockholders.
Our variable rate indebtedness subjects us to interest rate risk, which could cause our debt service obligations to increase significantly.
Borrowings under our Unsecured Credit Facility bear interest at variable rates and expose us to interest rate risk. If interest rates were to increase, our debt service obligations on the variable rate indebtedness would increase even though the amount borrowed remained the same, and our net income and cash flows will correspondingly decrease. Assuming all capacity under our Unsecured Credit Facility was fully drawn, each quarter point change in interest rates would result in a
$3.1 million
change in annual interest expense on our indebtedness under our new Unsecured Credit Facility. We have entered into interest rate swaps that involve the exchange of floating for fixed rate interest
-
11
-
payments in order to reduce interest rate volatility. However, we may not maintain interest rate swaps with respect to all of our variable rate indebtedness, and any swaps we enter into may not fully mitigate our interest rate risk.
Mortgage debt obligations expose us to the possibility of foreclosure, which could result in the loss of our investment in a property or group of properties subject to mortgage debt.
As of
December 31, 2013
, mortgage debt outstanding was approximately
$3.9 billion
, excluding the impact of unamortized premiums. If a property or group of properties is mortgaged to secure payment of debt and we are unable to meet mortgage payments, the holder of the mortgage or lender could foreclose on the property, resulting in a loss of our investment. Alternatively, if we decide to sell assets in the current market to raise funds to repay matured debt, it is possible that these properties will be disposed of at a loss. Also, certain of the mortgages contain customary negative covenants which, among other things, limit our ability, without the prior consent of the lender, to further mortgage the property, to enter into new leases or materially modify existing leases with respect to the property.
Covenants in our debt agreements may restrict our operating activities and adversely affect our financial condition.
Our debt agreements contain financial and/or operating covenants, including, among other things, certain coverage ratios, as well as limitations on the ability to incur secured and unsecured debt. These covenants may limit our operational flexibility and acquisition and disposition activities. Moreover, if any of the covenants in these debt agreements are breached and not cured within the applicable cure period, we could be required to repay the debt immediately, even in the absence of a payment default. As a result, a default under applicable debt covenants could have an adverse effect on our financial condition or results of operations.
Current and future redevelopment or real estate property acquisitions may not yield expected returns.
We are involved in several redevelopment projects and may invest in additional redevelopment projects and property acquisitions in the future. Redevelopment and property acquisitions are subject to a number of risks, including: (1) abandonment of redevelopment or acquisition activities after expending resources to determine feasibility; (2) construction and/or lease-up delays; (3) cost overruns, including construction costs that exceed original estimates; (4) failure to achieve expected occupancy and/or rent levels within the projected time frame, if at all; (5) inability to operate successfully in new markets where new properties are located; (6) inability to successfully integrate new properties into existing operations; (7) difficulty obtaining financing on acceptable terms or paying operating expenses and debt service costs associated with redevelopment properties prior to sufficient occupancy; (8) delays or failures to obtain necessary zoning, occupancy, land use and other governmental permits; (9) exposure to fluctuations in the general economy due to the significant time lag between commencement and completion of redevelopment projects; and (10) changes in zoning and land use laws. If any of these events occur, overall project costs may significantly exceed initial cost estimates, which could result in reduced returns or losses from such investments. In addition, we may not have sufficient liquidity to fund such projects, and delays in the completion of a redevelopment project may provide various tenants the right to withdraw from a property.
An uninsured loss on properties or a loss that exceeds the limits of our insurance policies could result in a loss of our investment or related revenue in our portfolio.
We carry comprehensive liability, fire, extended coverage, rental loss and acts of terrorism insurance with policy specifications and insured limits customarily carried for similar properties. There are, however, certain types of losses, such as from hurricanes, tornadoes, floods, terrorism, wars or earthquakes, which may be uninsurable, or the cost of insuring against such losses may not be economically justifiable. In addition, tenants generally are required to indemnify and hold us harmless from liabilities resulting from injury to persons or damage to personal or real property, on the premises, due to activities conducted by tenants or their agents on the properties (including without limitation any environmental contamination), and at the tenant’s expense, to obtain and keep in full force during the term of the lease, liability and property damage insurance policies. However, tenants may not properly maintain their insurance policies or have the ability to pay the deductibles associated with such policies. In addition, if the damaged properties are subject to recourse indebtedness, we would continue to be liable for the indebtedness, even if these properties were irreparably damaged. Should a loss occur that is uninsured or in an amount exceeding the combined aggregate limits for the policies noted above, or in the event of a loss that is subject to a substantial
-
12
-
deductible under an insurance policy, we could lose all or part of our capital invested in, and anticipated revenue from, one or more of the properties, which could have a material adverse effect on our operating results and financial condition.
Environmental conditions that exist at some of our properties could result in significant unexpected costs.
We are subject to federal, state and local environmental regulations that apply generally to the ownership of real property and the operations conducted on real property. Under various federal, state and local laws, ordinances and regulations, we may be considered an owner or operator of real property or may have arranged for the disposal or treatment of hazardous or toxic substances or petroleum product releases at a property and, therefore, may become liable for the costs of removal or remediation of certain hazardous substances released on or in our property or disposed of by us or our tenants, as well as certain other potential costs which could relate to hazardous or toxic substances (including governmental fines and injuries to persons and property). Such liability may be imposed whether or not we knew of, or were responsible for, the presence of these hazardous or toxic substances. As is common with community and neighborhood shopping centers, many of our properties had or have on-site dry cleaners and/or on-site gasoline retailing facilities. These operations could potentially result in environmental contamination at the properties. The cost of investigation, remediation or removal of such substances may be substantial, and the presence of such substances, or the failure to properly remediate such substances, may adversely affect our ability to sell or rent such property or to borrow using such property as collateral.
We are aware that soil and groundwater contamination exists at some of our properties. The primary contaminants of concern at these properties include perchloroethylene and trichloroethylene (associated with the operations of on-site dry cleaners) and petroleum hydrocarbons (associated with the operations of on-site gasoline retailing facilities). There may also be asbestos-containing materials at some of our properties. While we do not expect the environmental conditions at our properties, considered as a whole, to have a material adverse effect on us, there can be no assurance that this will be the case. Further, no assurance can be given that any environmental studies performed have identified or will identify all material environmental conditions that may exist with respect to any of the properties in our portfolio.
Further information relating to recognition of remediation obligation in accordance with GAAP is provided in the consolidated financial statements and notes thereto included in this report.
Compliance with the Americans with Disabilities Act and fire, safety and other regulations may require us to make expenditures that adversely affect our cash flows.
All of the properties in our portfolio are required to comply with the Americans with Disabilities Act (“ADA”). The ADA has separate compliance requirements for “public accommodations” and “commercial facilities,” but generally requires that buildings be made accessible to people with disabilities. Compliance with the ADA requirements could require removal of access barriers, and non-compliance could result in imposition of fines by the United States government or an award of damages to private litigants, or both. Although we believe the properties in our portfolio substantially comply with present requirements of the ADA, we have not conducted an audit or investigation of all of our properties to determine our compliance. While the tenants to whom our properties are leased are obligated by law to comply with the ADA provisions, and typically under tenant leases are obligated to cover costs associated with compliance, if required changes involve greater expenditures than anticipated, or if the changes must be made on a more accelerated basis than anticipated, the ability of these tenants to cover costs could be adversely affected. As a result, we could be required to expend funds to comply with the provisions of the ADA, which could adversely affect our results of operations and financial condition. In addition, we are required to operate the properties in compliance with fire and safety regulations, building codes and other land use regulations, as they may be adopted by governmental agencies and bodies and become applicable to the properties. We may be required to make substantial capital expenditures to comply with, and we may be restricted in our ability to renovate the properties subject to, those requirements. The resulting expenditures and restrictions could have a material adverse effect on our ability to meet our financial obligations.
We have experienced losses in the past, and we may experience similar losses in the future.
For each of the years ended December 31, 2013 and 2012 and the period from January 1, 2011 to June 27, 2011, we experienced net losses. Our losses are primarily attributable to non-cash items, such as depreciation, amortization and impairments. Please see the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our consolidated financial statements and the notes thereto included elsewhere in this
-
13
-
form 10-K for a discussion of our operational history and the factors accounting for such losses. We cannot assure you that, in the future, we will be profitable or that we will realize growth in the value of our assets.
Our real estate assets may be subject to impairment charges.
On a periodic basis, we assess whether there are any indicators that the value of our real estate assets and other investments may be impaired. A property’s value is considered to be impaired only if the estimated aggregate future cash flows (undiscounted and without interest charges) to be generated by the property are less than the carrying value of the property. In our estimate of cash flows, we consider factors such as expected future operating income, trends and prospects, the effects of demand, competition and other factors. If we are evaluating the potential sale of an asset or development alternatives, the undiscounted future cash flows considers the most likely course of action at the balance sheet date based on current plans, intended holding periods and available market information. We are required to make subjective assessments as to whether there are impairments in the value of our real estate assets and other investments. These assessments may have a direct impact on our earnings because recording an impairment charge results in an immediate negative adjustment to earnings. There can be no assurance that we will not take additional charges in the future related to the impairment of our assets. Any future impairment could have a material adverse effect on our results of operations in the period in which the charge is taken.
We face risks relating to cybersecurity attacks that could cause loss of confidential information and other business disruptions.
We rely extensively on computer systems to process transactions and manage our business, and our business is at risk from and may be impacted by cybersecurity attacks. These could include attempts to gain unauthorized access to our data and computer systems. Attacks can be both individual and/or highly organized attempts organized by very sophisticated hacking organizations. We employ a number of measures to prevent, detect and mitigate these threats, which include password protection, frequent password change events, firewall detection systems, frequent backups, a redundant data system for core applications and annual penetration testing; however, there is no guarantee such efforts will be successful in preventing a cyber attack. A cybersecurity attack could compromise the confidential information of our employees, tenants and vendors. A successful attack could disrupt and affect the business operations.
We are highly dependent upon senior management, and failure to attract and retain key members of senior management could have a material adverse effect on us.
We are highly dependent on the performance and continued efforts of the senior management team. Our future success is dependent on our ability to continue to attract and retain qualified executive officers and senior management. Any inability to manage our operations effectively could have a material adverse effect on our business, financial condition, results of operations, cash flow, capital resources and liquidity.
We face competition in pursuing acquisition opportunities that could increase our costs.
We continue to evaluate the market for available properties and may acquire properties when we believe strategic opportunities exist. Our ability to acquire properties on favorable terms and successfully operate or re-develop them is subject to a number of risks. We may be unable to acquire a desired property because of competition from other real estate investors with substantial capital, including from other REITs and institutional investment funds. Even if we are able to acquire a desired property, competition from other potential acquirers may significantly increase the purchase price.
Risks Related to Our Organization and Structure
We are controlled by Blackstone.
Affiliates of Blackstone beneficially own shares of our common stock providing them with an aggregate 70.3% of the total voting power of Brixmor Property Group Inc. Moreover, under our bylaws and our stockholders’ agreement with Blackstone and its affiliates, while our pre-IPO owners and their affiliates retain significant ownership of us, we will agree to nominate to our board individuals designated by Blackstone, whom we refer to as the “Blackstone Directors.” Even when Blackstone and its affiliates cease to own shares of our stock representing a majority of the
-
14
-
total voting power, for so long as Blackstone continues to own a significant percentage of our stock, Blackstone will still be able to significantly influence the composition of our board of directors and the approval of actions requiring stockholder approval. Accordingly, until such time, Blackstone will have significant influence with respect to our management, business plans and policies, including the appointment and removal of our officers. In particular, for so long as Blackstone continues to own a significant percentage of our stock, Blackstone will be able to cause or prevent a change of control of our company or a change in the composition of our board of directors and could preclude any unsolicited acquisition of our company. The concentration of ownership could deprive you of an opportunity to receive a premium for your shares of common stock as part of a sale of our company and ultimately might affect the market price of our common stock.
We are a “controlled company” within the meaning of the NYSE rules and, as a result, qualify for, and intend to rely on, exemptions from certain corporate governance requirements. You do not have the same protections afforded to stockholders of companies that are subject to such requirements.
Affiliates of Blackstone control a majority of the combined voting power of all classes of our stock entitled to vote generally in the election of directors. As a result, we are a “controlled company” within the meaning of the corporate governance standards of the NYSE. Under these rules, a company of which more than 50% of the voting power in the election of directors is held by an individual, group or another company is a “controlled company” and may elect not to comply with certain corporate governance requirements, including the requirements that, within one year of the date of the listing of our common stock:
•
we have a board that is comprised of a majority of “independent directors,” as defined under the rules of such exchange;
•
we have a compensation committee that is comprised entirely of independent directors; and
•
we have a nominating and corporate governance committee that is comprised entirely of independent directors.
We intend to utilize these exemptions. As a result, a majority of the directors on our board will not be independent within one year of the date of listing of our common stock. In addition, the Compensation Committee and the Nominating and Corporate Governance Committee of our board of directors will not consist entirely of independent directors or be subject to annual performance evaluations. Accordingly, you will not have the same protections afforded to stockholders of companies that are subject to all of the corporate governance requirements of the NYSE.
We assumed existing liabilities of the Acquired Properties acquired in conjunction with the IPO Property Transfers.
As part of the IPO Property Transfers, we assumed existing liabilities of the Acquired Properties and of the legal entities that own these properties. Although we managed these properties for Blackstone prior to the IPO Property Transfers and were generally aware of their liabilities, as well as the insurance in place to address such risks, our recourse against Blackstone is limited by the terms of the agreements entered into with Blackstone in connection with the IPO Property Transfers. Because many liabilities, including tax liabilities, may not be identified within such period, we may have no recourse against Blackstone for our assumed liabilities. In addition, such indemnification is capped and may not be sufficient to cover all liabilities assumed. Moreover, we may choose not to enforce, or to enforce less vigorously, our rights under these indemnification agreements due to our ongoing relationship with Blackstone. We are not entitled to indemnification from any other sources in connection with the IPO Property Transfers.
Our board of directors may approve the issuance of stock, including preferred stock, with terms that may discourage a third party from acquiring us.
Our charter permits our board of directors to authorize the issuance of stock in one or more classes or series. Our board of directors may also classify or reclassify any unissued stock and establish the preferences, conversion and other rights, voting powers, restrictions, limitations as to dividends and other distributions, qualifications and terms and conditions of redemption of any such stock, which rights may be superior to those of our common stock. Thus, our board of directors could authorize the issuance of shares of a class or series of stock with terms and conditions which could have the effect of discouraging a takeover or other transaction in which holders of some or a majority of our outstanding common stock might receive a premium for their shares over the then current market price of our common stock.
-
15
-
Certain provisions in the organizational documents of our wholly owned subsidiary, BPG Subsidiary Inc. ("BPG Subsidiary") and the partnership agreement for our Operating Partnership may delay or prevent unsolicited acquisitions of us.
Provisions in the organizational documents of BPG Subsidiary and the partnership agreement for our Operating Partnership may delay, defer or prevent a transaction or a change of control that might involve a premium price for our common stock. These provisions could discourage third parties from making proposals involving an unsolicited acquisition of us or change of our control, although some stockholders might consider such proposals, if made, desirable. These provisions include, among others:
•
redemption or exchange rights of qualifying parties;
•
transfer restrictions on the BPG Subsidiary Shares held by Brixmor Property Group Inc. and OP Units held directly or indirectly by Brixmor Property Group Inc. or BPG Subsidiary;
•
our inability in some cases to amend the charter documents of BPG Subsidiary or the partnership agreement of our Operating Partnership without the consent of the holders of the Outstanding BPG Subsidiary Shares or the Outstanding OP Units;
•
the right of the holders of the Outstanding BPG Subsidiary Shares or the Outstanding OP Units to consent to mergers involving us under specified circumstances; and
•
the right of the holders of the Outstanding OP Units to consent to transfers of the general partnership interest.
Any potential change of control transaction may be further limited as a result of provisions of the partnership unit designation for the OP Units, which require us to preserve the rights of OP Unit holders and may restrict us from amending the partnership agreement of our Operating Partnership in a manner that would have an adverse effect on the rights of Blackstone or other OP Unit holders. In addition, the charter and bylaws of BPG Subsidiary require us to preserve the rights of the holders of BPG Subsidiary Shares and these provisions may prevent us from amending the charter or bylaws for BPG Subsidiary in a manner that would have an adverse effect on the rights of the holders of BPG Subsidiary Shares.
Our bylaws generally may be amended only by our board of directors, which could limit your control of certain aspects of our corporate governance.
Our board of directors has the sole power to amend our bylaws, except that, so long as the stockholders’ agreement remains in effect, certain amendments to our bylaws will require the consent of Blackstone and amendments to our bylaws that would allow our board of directors to repeal its exemption of any transaction between us and any other person from the “business combination” provisions of the Maryland General Corporation Law (the “MGCL”) or the exemption of any acquisition of our stock from the “control share” provisions of the MGCL must be approved by our stockholders. Thus, our board may amend the bylaws in a way that may be detrimental to your interests.
Our board of directors may change significant corporate policies without stockholder approval.
Our investment, financing, borrowing and dividend policies and our policies with respect to all other activities, including growth, debt, capitalization and operations, will be determined by our board of directors. These policies may be amended or revised at any time and from time to time at the discretion of our board of directors without a vote of our stockholders. Our charter also provides that our board of directors may revoke or otherwise terminate our REIT election without approval of our stockholders, if it determines that it is no longer in our best interests to attempt to qualify, or to continue to qualify, as a REIT. In addition, our board of directors may change our policies with respect to conflicts of interest provided that such changes are consistent with applicable legal requirements. A change in these policies or the termination of our REIT election could have an adverse effect on our financial condition, our results of operations, our cash flow, the per share trading price of our common stock and our ability to satisfy our debt service obligations and to pay dividends to our stockholders.
-
16
-
Our rights and the rights of our stockholders to take action against our directors and officers are limited.
Our charter eliminates the liability of our directors and officers to us and our stockholders for money damages to the maximum extent permitted under Maryland law. Under current Maryland law and our charter, our directors and officers do not have any liability to us or our stockholders for money damages other than liability resulting from:
•
actual receipt of an improper benefit or profit in money, property or services; or
•
active and deliberate dishonesty by the director or officer that was established by a final judgment and is material to the cause of action adjudicated.
Our charter authorizes us and our bylaws require us to indemnify each of our directors or officers who is or is threatened to be made a party to or witness in a proceeding by reason of his or her service in those or certain other capacities, to the maximum extent permitted by Maryland law, from and against any claim or liability to which such person may become subject or which such person may incur by reason of his or her status as a present or former director or officer of us. In addition, we may be obligated to pay or reimburse the expenses incurred by our present and former directors and officers without requiring a preliminary determination of their ultimate entitlement to indemnification. As a result, we and our stockholders may have more limited rights to recover money damages from our directors and officers than might otherwise exist absent these provisions in our charter and bylaws or that might exist with other companies, which could limit your recourse in the event of actions that are not in our best interests.
Our charter contains a provision that expressly permits Blackstone, our non-employee directors and certain of our pre-IPO owners, and their affiliates, to compete with us.
Blackstone may compete with us for investments in properties and for tenants. There is no assurance that any conflicts of interest created by such competition will be resolved in our favor. Moreover, Blackstone is in the business of making investments in companies and acquires and holds interests in businesses that compete directly or indirectly with us. Our charter provides that, to the maximum extent permitted from time to time by Maryland law, we renounce any interest or expectancy that we have in, or any right to be offered an opportunity to participate in, any business opportunities that are from time to time presented to or developed by our directors or their affiliates, other than to those directors who are employed by us or our subsidiaries, unless the business opportunity is expressly offered or made known to such person in his or her capacity as a director, and none of Blackstone or Centerbridge, one of our pre-IPO owners, or any of their respective affiliates, or any director who is not employed by us or any of his or her affiliates, will have any duty to refrain from engaging, directly or indirectly, in the same business activities or similar business activities or lines of business in which we or our affiliates engage or propose to engage or to refrain from otherwise competing with us or our affiliates. Blackstone also may pursue acquisition opportunities that may be complementary to our business, and, as a result, those acquisition opportunities may not be available to us.
Our charter provides that, to the maximum extent permitted from time to time by Maryland law, Blackstone, Centerbridge and each of our non-employee directors (including those designated by Blackstone), and any of their affiliates, may:
•
acquire, hold and dispose of shares of our stock, the BPG Subsidiary Shares or OP Units for his or her own account or for the account of others, and exercise all of the rights of a stockholder of Brixmor Property Group Inc. or BPG Subsidiary, or a limited partner of our Operating Partnership, to the same extent and in the same manner as if he, she or it were not our director or stockholder; and
•
in his, her or its personal capacity or in his, her or its capacity as a director, officer, trustee, stockholder, partner, member, equity owner, manager, advisor or employee of any other person, have business interests and engage, directly or indirectly, in business activities that are similar to ours or compete with us, that involve a business opportunity that we could seize and develop or that include the acquisition, syndication, holding, management, development, operation or disposition of interests in mortgages, real property or persons engaged in the real estate business.
Our charter also provides that, to the maximum extent permitted from time to time by Maryland law, in the event that Blackstone, Centerbridge, any non-employee director, or any of their respective affiliates, acquires knowledge of a potential transaction or other business opportunity, such person will have no duty to communicate or offer such transaction or business opportunity to us or any of our affiliates and may take any such opportunity for itself, himself or herself or offer it to another person or entity unless the business opportunity is expressly offered to such person in his or her capacity as our director. These provisions may limit our ability to pursue business or investment opportunities that we might otherwise have had the opportunity to pursue, which could have an adverse effect on our
-
17
-
financial condition, our results of operations, our cash flow, the per share trading price of our common stock and our ability to satisfy our debt service obligations and to pay dividends to our stockholders.
Conflicts of interest could arise in the future between the interests of our stockholders and the interests of holders of OP Units.
Because we control the general partner of our Operating Partnership, we have fiduciary duties to the other limited partners in the operating partnership, the discharge of which may conflict with the interests of our stockholders. The limited partners of our Operating Partnership have agreed that, in the event of a conflict between the duties owed by our directors to us and, in our capacity as the controlling stockholder of the sole member of the general partner of our Operating Partnership, the fiduciary duties owed by the general partner of our Operating Partnership to such limited partners, we are under no obligation to give priority to the interests of such limited partners. However, those persons holding OP Units will have the right to vote on certain amendments to the operating partnership agreement (which require approval by a majority in interest of the limited partners, including BPG Subsidiary) and individually to approve certain amendments that would adversely affect their rights. These voting rights may be exercised in a manner that conflicts with the interests of our stockholders. For example, we are unable to modify the rights of limited partners to receive distributions as set forth in the operating partnership agreement in a manner that adversely affects their rights without their consent, even though such modification might be in the best interest of our stockholders.
We are required to disclose in our periodic reports filed with the Securities and Exchange Commission specified activities engaged in by our “affiliates.”
In August 2012, Congress enacted the Iran Threat Reduction and Syria Human Rights Act of 2012 (“ITRSHRA”), which expands the scope of U.S. sanctions against Iran. More specifically, Section 219 of the ITRSHRA amended the Securities Exchange Act of 1934, as amended (the “Exchange Act”) to require companies subject to Securities and Exchange Commission (“SEC”) reporting obligations under Section 13 of the Exchange Act to disclose in their periodic reports specified dealings or transactions involving Iran or other individuals and entities targeted by certain Office of Foreign Assets Control sanctions engaged in by the reporting company or any of its affiliates during the period covered by the relevant periodic report. In some cases, ITRSHRA requires companies to disclose these types of transactions even if they would otherwise be permissible under U.S. law. These companies are required to separately file with the SEC a notice that such activities have been disclosed in the relevant periodic report, and the SEC is required to post this notice of disclosure on its website and send the report to the U.S. President and certain U.S. Congressional committees. The U.S. President thereafter is required to initiate an investigation and, within 180 days of initiating such an investigation, to determine whether sanctions should be imposed. Under ITRSHRA, we are required to report if we or any of our “affiliates” knowingly engaged in certain specified activities during the period covered by the report. Because the SEC defines the term “affiliate” broadly, it includes any entity controlled by us as well as any person or entity that controls us or is under common control with us. Because we may be deemed to be a controlled affiliate of Blackstone, affiliates of Blackstone may also be considered our affiliates. Disclosure of such activity, even if such activity is not subject to sanctions under applicable law, and any sanctions actually imposed on us or our affiliates as a result of these activities, could harm our reputation and have a negative impact on our business.
Risks Related to our REIT Status and Certain Other Tax Items
If we do not maintain our qualification as a REIT, we will be subject to tax as a regular corporation and could face a substantial tax liability.
We expect to continue to operate so as to qualify as a REIT under the Code. However, qualification as a REIT involves the application of highly technical and complex Code provisions for which only a limited number of judicial or administrative interpretations exist. Notwithstanding the availability of cure provisions in the Code, we could fail to meet various compliance requirements, which could jeopardize our REIT status. Furthermore, new tax legislation, administrative guidance or court decisions, in each instance potentially with retroactive effect, could make it more difficult or impossible for us to qualify as a REIT. If we fail to qualify as a REIT in any tax year, then:
•
we would be taxed as a regular domestic corporation, which under current laws, among other things, means being unable to deduct distributions to stockholders in computing taxable income and being subject to federal income tax on our taxable income at regular corporate income tax rates;
-
18
-
•
any resulting tax liability could be substantial and could have a material adverse effect on our book value;
•
unless we were entitled to relief under applicable statutory provisions, we would be required to pay taxes, and thus, our cash available for distribution to stockholders would be reduced for each of the years during which we did not qualify as a REIT and for which we had taxable income; and
•
we generally would not be eligible to requalify as a REIT for the subsequent four full taxable years.
REITs, in certain circumstances, may incur tax liabilities that would reduce our cash available for distribution to you.
Even if we qualify and maintain our status as a REIT, we may become subject to U.S. federal income taxes and related state and local taxes. For example, net income from the sale of properties that are “dealer” properties sold by a REIT (a “prohibited transaction” under the Code) will be subject to a 100% tax. We may not make sufficient distributions to avoid excise taxes applicable to REITs. Similarly, if we were to fail an income test (and did not lose our REIT status because such failure was due to reasonable cause and not willful neglect) we would be subject to tax on the income that does not meet the income test requirements. We also may decide to retain net capital gain we earn from the sale or other disposition of our investments and pay income tax directly on such income. In that event, our stockholders would be treated as if they earned that income and paid the tax on it directly. However, stockholders that are tax-exempt, such as charities or qualified pension plans, would have no benefit from their deemed payment of such tax liability unless they file U.S. federal income tax returns and thereon seek a refund of such tax. We also may be subject to state and local taxes on our income or property, including franchise, payroll, mortgage recording and transfer taxes, either directly or at the level of the other companies through which we indirectly own our assets, such as our TRSs, which are subject to full U.S. federal, state, local and foreign corporate-level income taxes. Any taxes we pay directly or indirectly will reduce our cash available for distribution to you.
Complying with REIT requirements may cause us to forego otherwise attractive opportunities and limit our expansion opportunities.
In order to qualify as a REIT for U.S. federal income tax purposes, we must continually satisfy tests concerning, among other things, our sources of income, the nature of our investments in commercial real estate and related assets, the amounts we distribute to our stockholders and the ownership of our stock. We may also be required to make distributions to stockholders at disadvantageous times or when we do not have funds readily available for distribution. Thus, compliance with REIT requirements may hinder our ability to operate solely on the basis of maximizing profits.
Complying with REIT requirements may force us to liquidate or restructure otherwise attractive investments.
In order to qualify as a REIT, we must also ensure that at the end of each calendar quarter, at least 75% of the value of our assets consists of cash, cash items, government securities and qualified REIT real estate assets. The remainder of our investments in securities cannot include more than 10% of the outstanding voting securities of any one issuer or 10% of the total value of the outstanding securities of any one issuer unless we and such issuer jointly elect for such issuer to be treated as a “taxable REIT subsidiary” under the Code. The total value of all of our investments in taxable REIT subsidiaries cannot exceed 25% of the value of our total assets. In addition, no more than 5% of the value of our assets can consist of the securities of any one issuer other than a taxable REIT subsidiary. If we fail to comply with these requirements, we must dispose of a portion of our assets within 30 days after the end of the calendar quarter in order to avoid losing our REIT status and suffering adverse tax consequences.
Complying with REIT requirements may limit our ability to hedge effectively and may cause us to incur tax liabilities.
The REIT provisions of the Code substantially limit our ability to hedge our liabilities. Any income from a hedging transaction we enter into to manage risk of interest rate changes with respect to borrowings made or to be made to acquire or carry real estate assets, if not clearly identified under applicable Treasury Regulations, does not constitute “gross income” for purposes of the 75% or 95% gross income tests that we must satisfy in order to maintain our qualification as a REIT. To the extent that we enter into other types of hedging transactions, the income from those transactions is likely to be treated as non-qualifying income for purposes of both of the gross income tests. See “Material United States Federal Income Tax Considerations-Income Tests.” As a result of these rules, we intend to limit our use of advantageous hedging techniques or implement those hedges through a domestic TRS. This could increase the cost of our hedging activities because our TRS would be subject to tax on gains or expose us to greater
-
19
-
risks associated with changes in interest rates than we would otherwise want to bear. In addition, losses in our TRS will generally not provide any tax benefit, except for being carried forward against future taxable income in the TRS.
Complying with REIT requirements may force us to borrow to make distributions to stockholders.
From time to time, our taxable income may be greater than our cash flow available for distribution to stockholders. If we do not have other funds available in these situations, we may be unable to distribute substantially all of our taxable income as required by the REIT provisions of the Code. Thus, we could be required to borrow funds, sell a portion of our assets at disadvantageous prices or find another alternative. These options could increase our costs or reduce our equity.
Our charter does not permit any person to own more than 9.8% of our outstanding common stock or of our outstanding stock of all classes or series, and attempts to acquire our common stock or our stock of all other classes or series in excess of these 9.8% limits would not be effective without an exemption from these limits by our board of directors.
For us to qualify as a REIT under the Code, not more than 50% of the value of our outstanding stock may be owned directly or indirectly, by five or fewer individuals (including certain entities treated as individuals for this purpose) during the last half of a taxable year. For the purpose of assisting our qualification as a REIT for federal income tax purposes, among other purposes, our charter prohibits beneficial or constructive ownership by any person of more than a certain percentage, currently 9.8%, in value or by number of shares, whichever is more restrictive, of the outstanding shares of our common stock or 9.8% in value of the outstanding shares of our stock, which we refer to as the “ownership limit.” The constructive ownership rules under the Code and our charter are complex and may cause shares of the outstanding common stock owned by a group of related persons to be deemed to be constructively owned by one person. As a result, the acquisition of less than 9.8% of our outstanding common stock or our stock by a person could cause a person to own constructively in excess of 9.8% of our outstanding common stock or our stock, respectively, and thus violate the ownership limit. There can be no assurance that our board of directors, as permitted in the charter, will not decrease this ownership limit in the future. Any attempt to own or transfer shares of our common stock in excess of the ownership limit without the consent of our board of directors will result either in the shares in excess of the limit being transferred by operation of the charter to a charitable trust, and the person who attempted to acquire such excess shares will not have any rights in such excess shares, or in the transfer being void.
The ownership limit may have the effect of precluding a change in control of us by a third party, even if such change in control would be in the best interests of our stockholders or would result in receipt of a premium to the price of our common stock (and even if such change in control would not reasonably jeopardize our REIT status). The exemptions to the ownership limit granted to date may limit our board of directors’ power to increase the ownership limit or grant further exemptions in the future.
We may choose to make distributions in our own stock, in which case you may be required to pay income taxes without receiving any cash dividends.
In connection with our qualification as a REIT, we are required to annually distribute to our stockholders at least 90% of our REIT taxable income (which does not equal net income, as calculated in accordance with GAAP), determined without regard to the deduction for dividends paid and excluding net capital gain. In order to satisfy this requirement, we may make distributions that are payable in cash and/or shares of our common stock (which could account for up to 90% of the aggregate amount of such distributions) at the election of each stockholder. Taxable stockholders receiving such distributions will be required to include the full amount of such distributions as ordinary dividend income to the extent of our current or accumulated earnings and profits, as determined for U.S. federal income tax purposes. As a result, U.S. stockholders may be required to pay income taxes with respect to such distributions in excess of the cash portion of the distribution received. Accordingly, U.S. holders receiving a distribution of our shares may be required to sell shares received in such distribution or may be required to sell other stock or assets owned by them, at a time that may be disadvantageous, in order to satisfy any tax imposed on such distribution. If a U.S. stockholder sells the stock that it receives as part of the distribution in order to pay this tax, the sales proceeds may be less than the amount it must include in income with respect to the distribution, depending on the market price of our stock at the time of the sale. Furthermore, with respect to certain non-U.S. holders, we may be required to withhold U.S. tax with respect to such distribution, including in respect of all or a portion of such
-
20
-
distribution that is payable in stock, by withholding or disposing of part of the shares included in such distribution and using the proceeds of such disposition to satisfy the withholding tax imposed. In addition, if a significant number of our stockholders determine to sell shares of our common stock in order to pay taxes owed on dividend income, such sale may put downward pressure on the market price of our common stock.
Various tax aspects of such a taxable cash/stock distribution are uncertain and have not yet been addressed by the Internal Revenue Service (“IRS”). No assurance can be given that the IRS will not impose requirements in the future with respect to taxable cash/stock distributions, including on a retroactive basis, or assert that the requirements for such taxable cash/stock distributions have not been met.
Dividends payable by REITs do not qualify for the reduced tax rates available for some dividends.
The maximum tax rate applicable to qualified dividend income payable to certain non-corporate U.S. stockholders has been reduced by legislation to 20%. Dividends payable by REITs, however, generally are not eligible for the reduced rates. Although this legislation does not adversely affect the taxation of REITs or dividends payable by REITs, the more favorable rates applicable to regular corporate qualified dividends could cause certain non-corporate investors to perceive investments in REITs to be relatively less attractive than investments in the stocks of non-REIT corporations that pay dividends, which could adversely affect the value of the shares of REITs, including our common stock.
We are dependent on external sources of capital to finance our growth.
As with other REITs, but unlike corporations generally, our ability to finance our growth must largely be funded by external sources of capital because we generally will have to distribute to our stockholders 90% of our taxable income in order to qualify as a REIT, including taxable income where we do not receive corresponding cash. Our access to external capital will depend upon a number of factors, including general market conditions, the market’s perception of our growth potential, our current and potential future earnings, cash distributions and the market price of our common stock.
We may be subject to adverse legislative or regulatory tax changes that could increase our tax liability, reduce our operating flexibility and reduce the price of our common stock.
In recent years, numerous legislative, judicial and administrative changes have been made in the provisions of U.S. federal income tax laws applicable to investments similar to an investment in shares of our common stock. Additional changes to the tax laws are likely to continue to occur, and we cannot assure you that any such changes will not adversely affect the taxation of a stockholder. Any such changes could have an adverse effect on an investment in our shares or on the market value or the resale potential of our assets. You are urged to consult with your tax advisor with respect to the impact of recent legislation on your investment in our shares and the status of legislative, regulatory or administrative developments and proposals and their potential effect on an investment in our shares. Although REITs generally receive certain tax advantages compared to entities taxed as regular corporations, it is possible that future legislation would result in a REIT having fewer tax advantages, and it could become more advantageous for a company that invests in real estate to elect to be treated for U.S. federal income tax purposes as a corporation. As a result, our charter provides our board of directors with the power, under certain circumstances, to revoke or otherwise terminate our REIT election and cause us to be taxed as a regular corporation, without the approval of our stockholders.
Liquidation of assets may jeopardize our REIT qualification.
To qualify as a REIT, we must comply with requirements regarding our assets and our sources of income. If we are compelled to liquidate our investments to repay obligations to our lenders, we may be unable to comply with these requirements, ultimately jeopardizing our qualification as a REIT, or we may be subject to a 100% tax on any resultant gain if we sell assets that are treated as dealer property or inventory.
Our ownership of and relationship with any TRS is restricted, and a failure to comply with the restrictions would jeopardize our REIT status and may result in the application of a 100% excise tax.
A REIT may own up to 100% of the stock of one or more TRSs. A TRS may earn income that would not be qualifying income if earned directly by the parent REIT. Both the subsidiary and the REIT must jointly elect to treat the subsidiary as a TRS. A corporation of which a TRS directly or indirectly owns more than 35% of the voting
-
21
-
power or value of the stock will automatically be treated as a TRS. Overall, no more than 25% of the value of a REIT’s assets may consist of stock or securities of one or more TRSs. The value of our interests in and thus the amount of assets held in a TRS may also be restricted by our need to qualify for an exclusion from regulation as an investment company under the Investment Company Act. A TRS will pay federal, state and local income tax at regular corporate rates on any income that it earns. In addition, the TRS rules limit the deductibility of interest paid or accrued by a TRS to its parent REIT to assure that the TRS is subject to an appropriate level of corporate taxation. The rules also impose a 100% excise tax on certain transactions between a TRS and its parent REIT that are not conducted on an arm’s-length basis.
Any TRS we own, as a domestic TRS, will pay federal, state and local income tax on its taxable income, and its after-tax net income is available for distribution to us but is not required to be distributed to us. The aggregate value of the TRS stock and securities owned by us cannot exceed 25% of the value of our total assets (including the TRS stock and securities). Although we plan to monitor our investments in TRSs, there can be no assurance that we will be able to comply with the 25% limitation discussed above or to avoid application of the 100% excise tax discussed above.
Risks Related to Ownership of Our Common Stock
The cash available for distribution to stockholders may not be sufficient to pay dividends at expected levels, nor can we assure you of our ability to make distributions in the future. We may use borrowed funds to make distributions.
If cash available for distribution generated by our assets decreases in future periods from expected levels, our inability to make expected distributions could result in a decrease in the market price of our common stock. [See “Distribution Policy.”] All distributions will be made at the discretion of our board of directors and will depend on our earnings, our financial condition, maintenance of our REIT qualification and other factors as our board of directors may deem relevant from time to time. We may not be able to make distributions in the future. In addition, some of our distributions may include a return of capital. To the extent that we decide to make distributions in excess of our current and accumulated earnings and profits, such distributions would generally be considered a return of capital for federal income tax purposes to the extent of the holder’s adjusted tax basis in their shares. A return of capital is not taxable, but it has the effect of reducing the holder’s adjusted tax basis in its investment. To the extent that distributions exceed the adjusted tax basis of a holder’s shares, they will be treated as gain from the sale or exchange of such stock. If we borrow to fund distributions, our future interest costs would increase, thereby reducing our earnings and cash available for distribution from what they otherwise would have been.
If securities or industry analysts do not publish research or reports about our business, or if they downgrade their recommendations regarding our common stock, our share price and trading volume could decline.
The trading market for our shares is influenced by the research and reports that industry or securities analysts publish about us or our business. If any of the analysts who cover us downgrades our common stock or publishes inaccurate or unfavorable research about our business, our share price may decline. If analysts cease coverage of us or fail to regularly publish reports on us, we could lose visibility in the financial markets, which in turn could cause our common stock price or trading volume to decline and our shares to be less liquid. An inactive market may also impair our ability to raise capital by selling shares and may impair our ability to acquire additional properties or other businesses by using our shares as consideration, which in turn could materially adversely affect our business. In addition, the stock market in general, and the NYSE and REITs in particular, have recently experienced extreme price and volume fluctuations. These broad market and industry factors may decrease the market price of our shares, regardless of our actual operating performance. For these reasons, among others, the market price of our shares may decline substantially and quickly.
Our share price may decline due to the large number of our shares eligible for future sale.
The market price of our common stock could decline as a result of sales of a large number of shares of our common stock in the market or the perception that such sales could occur. These sales, or the possibility that these sales may occur, also might make it more difficult for us to sell shares of our common stock in the future at a time and at a price that we deem appropriate. We had a total of 229,689,960 shares of our common stock outstanding as of March 1, 2014.
-
22
-
As of March 1, 2014, 179,641,735 shares of our outstanding common stock were held by Blackstone and Centerbridge. As a result of the registration rights agreement we entered into with Blackstone and Centerbridge, all of these shares of our common stock will, subject to applicable lock-up arrangements, be eligible for future sale. These shares are also eligible for sale in the public market in accordance with and subject to the limitation on sales by affiliates as provided in Rule 144 under the Securities Act of 1933, as amended (the “Securities Act”). As of March 1, 2014, 58,663,007 shares of common stock of BPG Subsidiary were held by Blackstone (57,824,966) and our executive officers (838,041). From and after November 4, 2014, the first anniversary of the date of the closing of our IPO, these shares of common stock of BPG Subsidiary will be exchangeable at the option of the holder for an equivalent number of shares of our common stock or, at our option, cash based upon the value of an equivalent number of shares of our common stock, subject to the ownership limit and other restrictions on ownership and transfer set forth in our charter. As of March 1, 2014, 15,877,791 common units of partnership interest in our Operating Partnership ("OP Units") were held by Blackstone (15,527,830) and our executive officers (349,961). From and after November 4, 2014, the OP Unit holders will have the right to require our Operating Partnership to redeem part or all of the OP Units for cash, based upon the value of an equivalent number of shares of our common stock at the time of the election to redeem, or, at our election, exchange them for an equivalent number of shares of our common stock, subject to the ownership limit and other restrictions on ownership and transfer set forth in our charter. Notwithstanding the foregoing, Blackstone is generally permitted to exchange BPG Subsidiary Shares and redeem their OP Units at any time. Any shares we issue upon such exchanges would be “restricted securities” as defined in Rule 144 unless we register such issuances. However, the registration rights agreement we entered into with Blackstone and Centerbridge also requires us to register their respective shares under the Securities Act. These exchanges, or the possibility that these exchanges may occur, also might make it more difficult for holders of our common stock to sell such stock in the future at a time and at a price that they deem appropriate.
We filed a registration statement on Form S-8 under the Securities Act to register 15,000,000 shares of our common stock or securities convertible into or exchangeable for shares of our common stock that may be issued pursuant to our 2013 Omnibus Incentive Plan. Such Form S-8 registration statement automatically became effective upon filing. Accordingly, shares registered under such registration statement will be available for sale in the open market.
Our charter provides that we may issue up to 3,000,000,000 shares of common stock, and 300,000,000 shares of preferred stock, $0.01 par value per share. Moreover, under Maryland law and our charter, our board of directors has the power to increase the aggregate number of shares of stock or the number of shares of stock of any class or series that we are authorized to issue without stockholder approval. Similarly, the agreement of limited partnership of our Operating Partnership authorizes us to issue an unlimited number of additional OP Units of our Operating Partnership, which may be exchangeable for shares of our common stock. In addition, the charter of BPG Subsidiary authorizes BPG Subsidiary to issue additional BPG Subsidiary Shares, which may be exchangeable for shares of our common stock, or, at our option, cash based on the value of an equivalent number of shares of our common stock, and 1,000 shares of preferred stock.
The market price of our common stock could be adversely affected by market conditions and by our actual and expected future earnings and level of cash dividends.
Securities markets worldwide experience significant price and volume fluctuations. This market volatility, as well as general economic, market or political conditions, could reduce the market price of shares without regard to our operating performance. For example, the trading prices of equity securities issued by REITs have historically been affected by changes in market interest rates. One of the factors that may influence the market price of our common stock is the annual yield from distributions on our common stock as compared to yields on other financial instruments. An increase in market interest rates, or a decrease in our distributions to stockholders, may lead prospective purchasers of shares of our common stock to demand a higher distribution rate or seek alternative investments. As a result, if interest rates rise, it is likely that the market price of our common stock will decrease as market rates on interest-bearing securities increase. In addition, our operating results could be below the expectations of public market analysts and investors, and in response the market price of our shares could decrease significantly. The market value of the equity securities of a REIT is also based upon the market’s perception of the REIT’s growth potential and its current and potential future cash distributions, whether from operations, sales or refinancings, and is secondarily based upon the real estate market value of the underlying assets. For that reason, our common stock may trade at prices that are higher or lower than our net asset value per share. To the extent we retain operating cash flow for investment purposes, working capital reserves or other purposes, these retained funds, while increasing the value of our underlying assets, may not correspondingly increase the market price of our common stock. Our failure to meet the market’s expectations with regard to future earnings and cash distributions likely
-
23
-
would adversely affect the market price of our common stock and, in such instances, you may be unable to resell your shares at or above the initial public offering price.
Item 1B
.
Unresolved Staff Comments
None.
Item 2
.
Properties
Our Total Portfolio at December 31, 2013 consisted of 558 shopping centers including
522
in the IPO Portfolio and 36 Non-Core Properties.
64.6
% of the ABR in our IPO Portfolio as of
December 31, 2013
is derived from shopping centers located in the top 50 U.S. MSAs by population. Our top markets by ABR include the MSAs of New York, Philadelphia and Houston.
With an average shopping center size of approximately
166,300
sq. ft. as of
December 31, 2013
, our IPO portfolio is comprised predominantly of community shopping centers (
63
% of our shopping centers) as of December 31, 2013, with the balance comprised of neighborhood shopping centers. Our shopping centers have an appropriate mix of anchor and small shop GLA, with approximately one-third of the portfolio GLA comprised of small shop space. Our shopping centers are anchored by a mix of leading grocers, national and regional discount and general merchandise retailers and category-dominant anchors. We believe that the necessity- and value-oriented merchandise mix of the retail tenants in our centers reduces our exposure to macro-economic cycles and consumer purchases via the internet, generating more predictable property-level cash flows. Such retailers provide goods and services that consumers purchase regularly such as food, health care items and household supplies. Such retailers also sell items such as clothing at lower prices than other traditional retailers.
Overall, in our IPO Portfolio we have a broad and highly diversified retail tenant base that includes approximately
5,600
tenants, with no one tenant representing more than
3.4%
of the total ABR generated from our shopping centers as of
December 31, 2013
. Our three largest tenants are
Kroger
,
TJX Companies
and
Walmart
, representing
3.4%
,
3.2%
and
1.9%
of total IPO Portfolio ABR as of
December 31, 2013
, respectively.
-
24
-
The following chart lists our top 20 tenants by ABR (owned only) in our IPO Portfolio as of
December 31, 2013
, illustrating the diversity of our tenant base.
Retailer
Retailer Type
# of Stores
GLA
% of GLA
ABR
% of ABR
The Kroger Co.
Grocery
69
4,438,087
5.1
%
$
30,523,545
3.4
%
The TJX Companies, Inc.
Discount-Apparel
94
3,008,296
3.5
%
28,701,162
3.2
%
Wal-Mart Stores, Inc.
Discount-Grocery
28
3,478,406
4.0
%
16,701,986
1.9
%
Publix Super Markets, Inc.
Grocery
39
1,794,443
2.1
%
16,514,970
1.8
%
Dollar Tree Stores, Inc.
Discount
129
1,470,970
1.7
%
14,755,623
1.6
%
Ahold USA, In.
Grocery
21
1,251,080
1.4
%
13,881,240
1.6
%
Sears Holdings Co.
Discount
29
2,586,256
3.0
%
11,830,404
1.3
%
Office Depot, Inc.
Office Supply
44
1,026,037
1.2
%
10,551,603
1.2
%
Ross Stores, Inc.
Discount-Apparel
30
855,220
1.0
%
9,394,382
1.0
%
Bed Bath & Beyond Inc.
Discount
30
729,787
0.8
%
9,139,494
1.0
%
Pet Smart, Inc.
Specialty
29
655,214
0.8
%
9,101,008
1.0
%
Best Buy Co, Inc.
Electronics
16
660,392
0.8
%
8,761,843
1.0
%
Staples, Inc.
Office Supply
33
728,808
0.8
%
8,494,141
0.9
%
Big Lots, Inc.
Discount
46
1,469,293
1.7
%
8,473,683
0.9
%
Safeway Inc.
Grocery
16
842,883
1.0
%
8,249,738
0.9
%
Burlington Stores, Inc.
Discount-Apparel
14
1,131,459
1.3
%
7,365,916
0.8
%
Kohl's Corporation
Discount
12
1,019,875
1.2
%
7,189,462
0.8
%
PETCO Animal Supplies, Inc.
Specialty
33
452,093
0.5
%
6,846,234
0.8
%
Dick's Sporting Goods, Inc.
Sporting Goods
12
492,031
0.6
%
6,375,867
0.7
%
Bi-Lo Holdings, LLC
Grocery
18
834,061
1.0
%
6,322,597
0.7
%
-
25
-
The following table sets forth certain information as of December 31, 2013, regarding the shopping centers in our IPO Portfolio on a state-by-state basis:
State
Number of Shopping Centers
GLA (sq. ft.)
% of GLA
% Leased
% of ABR
1
Alabama
4
989,814
1.1
%
93
%
0.8
%
2
Arizona
2
288,110
0.3
%
87
%
0.2
%
3
California
29
5,759,005
6.6
%
97
%
9.6
%
4
Colorado
6
1,478,559
1.7
%
92
%
1.9
%
5
Connecticut
15
2,279,890
2.6
%
96
%
3.3
%
6
Delaware
1
191,855
0.2
%
100
%
0.2
%
7
Florida
58
9,058,251
10.4
%
90
%
10.9
%
8
Georgia
37
5,263,973
6.1
%
87
%
4.7
%
9
Illinois
24
4,783,036
5.5
%
94
%
5.6
%
10
Indiana
12
1,970,238
2.3
%
89
%
1.6
%
11
Iowa
5
783,917
0.9
%
87
%
0.5
%
12
Kansas
2
374,292
0.4
%
90
%
0.3
%
13
Kentucky
12
2,520,021
2.9
%
96
%
2.2
%
14
Louisiana
4
612,368
0.7
%
95
%
0.4
%
15
Maine
2
391,746
0.5
%
92
%
0.3
%
16
Maryland
5
772,277
0.9
%
98
%
1.0
%
17
Massachusetts
10
1,728,553
2.0
%
92
%
2.1
%
18
Michigan
19
3,733,555
4.3
%
92
%
3.5
%
19
Minnesota
10
1,485,108
1.7
%
92
%
1.7
%
20
Mississippi
3
406,316
0.5
%
77
%
0.3
%
21
Missouri
6
874,795
1.0
%
94
%
0.7
%
22
Nevada
3
609,661
0.7
%
90
%
0.8
%
23
New Hampshire
5
769,713
0.9
%
96
%
0.9
%
24
New Jersey
17
2,977,475
3.4
%
94
%
4.4
%
25
New Mexico
2
83,800
0.1
%
100
%
0.1
%
26
New York
33
4,346,589
5.0
%
95
%
6.7
%
27
North Carolina
22
4,423,105
5.1
%
90
%
4.4
%
28
Ohio
24
4,521,808
5.2
%
91
%
4.6
%
29
Oklahoma
1
186,851
0.2
%
100
%
0.2
%
30
Pennsylvania
37
6,059,474
7.0
%
95
%
7.2
%
31
Rhode Island
1
148,126
0.2
%
97
%
0.2
%
32
South Carolina
8
1,394,993
1.6
%
86
%
1.4
%
33
Tennessee
16
3,240,636
3.7
%
95
%
3.1
%
34
Texas
68
9,610,859
11.1
%
93
%
11.4
%
35
Vermont
1
224,514
0.3
%
99
%
0.2
%
36
Virginia
11
1,446,485
1.7
%
96
%
1.5
%
37
West Virginia
2
251,500
0.3
%
96
%
0.2
%
38
Wisconsin
5
765,084
0.9
%
91
%
0.8
%
522
86,806,352
100.0
%
92
%
100.0
%
-
26
-
The following table sets forth certain information by unit size for our IPO Portfolio as of
December 31, 2013
.
Unit Size
Number of Units
GLA (sq. ft.)
% Leased
% of Vacant GLA
ABR
ABR/SF
>
35,000 sq. ft.
581
36,262,238
98.4
%
8.6
%
$
270,995,157
$
8.56
20,000 sq. ft. - 34,999 sq. ft.
558
14,667,573
96.6
%
7.5
%
130,163,375
9.33
10,000 sq. ft. - 19,999 sq. ft.
713
9,686,279
92.9
%
10.5
%
107,491,035
12.25
5,000 sq. ft. - 9,999 sq. ft.
1,384
9,553,689
83.7
%
23.7
%
115,291,518
15.11
< 5,000 sq. ft.
8,098
16,636,573
80.4
%
49.7
%
271,139,868
20.81
Total
11,334
86,806,352
92.4
%
100
%
$
895,080,953
$
11.93
>
10,000 sq. ft.
1,852
60,616,090
97.1
%
26.6
%
$
508,649,567
$
9.36
< 10,000 sq. ft.
9,482
26,190,262
81.6
%
73.4
%
386,431,386
18.70
The following table sets forth, as of
December 31, 2013
, a schedule of lease expirations for leases in place within our IPO Portfolio for each of the next ten years and thereafter, assuming no exercise of renewal options or base rent escalations over the lease term and including ground leases:
Number of Leases Expiring
Leased GLA
% of Leased GLA
ABR/SF
% of ABR
Month to Month
386
1,132,548
1.4
%
$
13.01
1.6
%
2014
1,446
6,964,251
8.7
%
12.00
9.4
%
2015
1,612
12,178,617
15.2
%
10.57
14.4
%
2016
1,553
11,868,035
14.8
%
11.20
14.9
%
2017
1,315
10,028,855
12.5
%
11.75
13.2
%
2018
1,234
9,499,473
11.9
%
11.93
12.7
%
2019
549
6,672,087
8.3
%
10.24
7.6
%
2020
240
3,207,357
4.0
%
11.42
4.1
%
2021
223
3,078,861
3.8
%
11.20
3.9
%
2022
223
3,464,617
4.3
%
10.57
4.1
%
2023+
593
12,054,145
15.0
%
10.47
14.1
%
-
27
-
A complete listing of the shopping centers in our Total Portfolio as of
December 31, 2013
is as follows:
Property Name
City
State
Metropolitan Statistical Area
GLA
% Leased
ABR
ABR/SF
Grocer (1)
Other Major Tenants
Non-Owned Major Tenants
1
Winchester Plaza
Huntsville
AL
Huntsville, AL
75,780
94.6%
$
858
$
11.96
Publix
—
2
Springdale
Mobile
AL
Mobile, AL
611,972
90.2%
3,981
7.32
Sam's Club*
Belk, Best Buy, Big Lots, Burlington Coat Factory, Marshalls, Michaels, Staples
3
Payton Park
Sylacauga
AL
Talladega-Sylacauga, AL
231,820
99.0%
1,513
6.59
Walmart Supercenter
Burke's Outlet
4
Shops of Tuscaloosa
Tuscaloosa
AL
Tuscaloosa, AL
70,242
92.6%
814
12.51
Publix
—
5
Glendale Galleria
Glendale
AZ
Phoenix-Mesa-Scottsdale, AZ
119,525
82.5%
661
6.71
—
Sears Outlet
6
Northmall Centre
Tucson
AZ
Tucson, AZ
168,585
89.6%
1,325
8.77
Sam's Club*
CareMore, JC Penney Home Store, Stein Mart
7
Applegate Ranch Shopping Center
Atwater
CA
Merced, CA
144,444
85.7%
1,904
15.38
SuperTarget*
Marshalls
Walmart
8
Bakersfield Plaza
Bakersfield
CA
Bakersfield, CA
236,873
99.9%
2,890
12.21
Lassens Natural Foods & Vitamins
Burlington Coat Factory, CVS, Ross Dress for Less
9
Carmen Plaza
Camarillo
CA
Oxnard-Thousand Oaks-Ventura, CA
129,173
100.0%
1,993
16.26
Trader Joe's*
24 Hour Fitness, CVS, Michaels
10
Plaza Rio Vista
Cathedral
CA
Riverside-San Bernardino-Ontario, CA
67,622
88.2%
1,030
17.27
Stater Bros.
—
11
Clovis Commons
Clovis
CA
Fresno, CA
174,990
95.9%
3,653
21.77
—
Best Buy, Office Depot, PetSmart, T.J.Maxx
Target
12
Cudahy Plaza
Cudahy
CA
Los Angeles-Long Beach-Anaheim, CA
147,804
99.2%
1,362
9.29
—
Big Lots, Kmart
13
University Mall
Davis
CA
Sacramento--Roseville--Arden-Arcade, CA
106,023
93.1%
1,892
19.16
Trader Joe's
Forever 21, World Market
14
Felicita Plaza
Escondido
CA
San Diego-Carlsbad, CA
98,714
98.8%
1,331
13.65
Vons (Safeway)
Chuze Fitness
15
Arbor - Broadway Faire
Fresno
CA
Fresno, CA
252,634
94.7%
3,373
14.10
Smart & Final
PetSmart, The Home Depot, United Artists Theatres
16
Lompoc Shopping Center
Lompoc
CA
Santa Maria-Santa Barbara, CA
179,495
96.4%
1,901
11.88
Vons (Safeway)
Marshalls, Michaels, Staples
17
Briggsmore Plaza
Modesto
CA
Modesto, CA
99,315
100.0%
1,016
10.78
Grocery Outlet
Dunhill Furniture
18
Montebello Plaza
Montebello
CA
Los Angeles-Long Beach-Anaheim, CA
283,631
96.8%
4,640
17.22
Albertsons
99¢ Only, Best Buy, CVS, Ross Dress for Less
19
California Oaks Center
Murrieta
CA
Riverside-San Bernardino-Ontario, CA
125,187
91.2%
1,579
14.31
Ralphs (Kroger)
—
20
Esplanade Shopping Center
Oxnard
CA
Oxnard-Thousand Oaks-Ventura, CA
356,864
99.7%
6,760
19.16
Walmart Neighborhood Market
Bed Bath & Beyond, Dick's Sporting Goods, LA Fitness, Nordstrom Rack, T.J.Maxx
The Home Depot
21
Pacoima Center
Pacoima
CA
Los Angeles-Long Beach-Anaheim, CA
202,773
100.0%
1,993
9.83
Food 4 Less
Ross Dress for Less, Target
22
Paradise Plaza
Paradise
CA
Chico, CA
198,323
93.8%
813
7.25
Save Mart
Kmart, Rite Aid
23
Metro 580
Pleasanton
CA
San Francisco-Oakland-Hayward, CA
176,510
87.2%
2,090
35.74
—
Kohl's, Sport Chalet
Walmart
24
Rose Pavilion
Pleasanton
CA
San Francisco-Oakland-Hayward, CA
293,359
96.5%
5,945
21.01
99 Ranch Market
Golfsmith, Macy's Home Store
25
Puente Hills Town Center
Rowland Heights
CA
Los Angeles-Long Beach-Anaheim, CA
259,162
98.2%
4,896
19.25
—
Marshalls, Michaels
26
San Bernardino Center
San Bernardino
CA
Riverside-San Bernardino-Ontario, CA
143,082
100.0%
1,040
7.27
—
Big Lots, Target
27
Ocean View Plaza
San Clemente
CA
Los Angeles-Long Beach-Anaheim, CA
169,963
98.9%
4,331
25.76
Ralphs (Kroger), Trader Joe's
CVS, Fitness Elite for Women
28
Mira Mesa Mall
San Diego
CA
San Diego-Carlsbad, CA
407,100
98.2%
7,386
19.30
Vons (Safeway)
Bed Bath & Beyond, Kohl's, Marshalls, Mira Mesa Lanes
29
San Dimas Plaza
San Dimas
CA
Los Angeles-Long Beach-Anaheim, CA
164,757
91.9%
3,203
21.16
Smart & Final Extra!
T.J.Maxx
Rite Aid
30
Bristol Plaza
Santa Ana
CA
Los Angeles-Long Beach-Anaheim, CA
111,403
100.0%
2,739
33.05
Trader Joe's
Big Lots, Petco, Rite Aid
-
28
-
Property Name
City
State
Metropolitan Statistical Area
GLA
% Leased
ABR
ABR/SF
Grocer (1)
Other Major Tenants
Non-Owned Major Tenants
31
Gateway Plaza
Santa Fe Springs
CA
Los Angeles-Long Beach-Anaheim, CA
289,268
100.0%
3,440
11.89
El Super, Walmart Supercenter
LA Fitness
Target
32
Santa Paula Shopping Center
Santa Paula
CA
Oxnard-Thousand Oaks-Ventura, CA
191,475
98.7%
1,850
9.79
Vons (Safeway)
Big Lots, Heritage Hardware
33
Vail Ranch Center
Temecula
CA
Riverside-San Bernardino-Ontario, CA
201,904
89.3%
2,453
13.60
Stater Bros.
Stein Mart
34
Country Hills Shopping Center
Torrance
CA
Los Angeles-Long Beach-Anaheim, CA
56,750
100.0%
931
17.49
Ralphs (Kroger)
—
35
Gateway Plaza - Vallejo
Vallejo
CA
Vallejo-Fairfield, CA
490,407
97.5%
7,519
15.80
Costco*
Bed Bath & Beyond, Century Theatres, Marshalls, Ross Dress for Less, Toys"R"Us
Target
36
Arvada Plaza
Arvada
CO
Denver-Aurora-Lakewood, CO
95,236
100.0%
670
7.04
King Soopers (Kroger)
Arc
37
Arapahoe Crossings
Aurora
CO
Denver-Aurora-Lakewood, CO
466,363
96.3%
5,684
12.66
King Soopers (Kroger)
2nd & Charles, AMC Theatres, Big Lots, Gordmans, Kohl's, Marshalls
38
Aurora Plaza
Aurora
CO
Denver-Aurora-Lakewood, CO
178,491
97.3%
1,226
7.32
King Soopers (Kroger)
Cinema Latino
39
Villa Monaco
Denver
CO
Denver-Aurora-Lakewood, CO
122,139
83.1%
1,231
12.12
Walmart Neighborhood Market
—
40
Superior Marketplace
Superior
CO
Boulder, CO
278,790
91.3%
3,779
14.85
Whole Foods Market, Costco*, SuperTarget*
Ross Dress for Less, Sports Authority, T.J.Maxx
41
Westminster City Center
Westminster
CO
Denver-Aurora-Lakewood, CO
337,540
86.7%
4,470
15.28
—
Babies"R"Us, Barnes & Noble, Gordmans, Ross Dress for Less
42
Freshwater - Stateline Plaza
Enfield
CT
Hartford-West Hartford-East Hartford, CT
295,647
100.0%
2,574
16.20
Costco
Dick's Sporting Goods, P.C. Richard & Son
The Home Depot
43
The Shoppes at Fox Run
Glastonbury
CT
Hartford-West Hartford-East Hartford, CT
108,627
95.3%
2,406
23.25
Whole Foods Market
Petco
44
Groton Square
Groton
CT
Norwich-New London, CT
196,802
100.0%
2,627
13.35
Super Stop & Shop (Ahold)
Kohl's
45
Parkway Plaza
Hamden
CT
New Haven-Milford, CT
72,353
92.1%
917
13.75
PriceRite (ShopRite)
—
46
Killingly Plaza
Killingly
CT
Worcester, MA-CT
75,304
93.7%
480
6.80
—
Kohl's
47
The Manchester Collection
Manchester
CT
Hartford-West Hartford-East Hartford, CT
342,247
96.8%
4,385
13.24
Sam's Club*
Ashley Furniture, Babies"R"Us, Bed Bath & Beyond, Savers, Sports Authority
Walmart
48
Chamberlain Plaza
Meriden
CT
New Haven-Milford, CT
55,264
89.0%
437
8.88
—
Dollar Tree, Savers
49
Milford Center
Milford
CT
New Haven-Milford, CT
25,056
100.0%
341
13.60
Xpect Discounts
—
50
Turnpike Plaza
Newington
CT
Hartford-West Hartford-East Hartford, CT
150,741
100.0%
2,378
15.77
Price Chopper
Dick's Sporting Goods
51
North Haven Crossing
North Haven
CT
New Haven-Milford, CT
104,017
97.9%
1,691
16.61
—
Barnes & Noble, Dollar Tree, DSW, PetSmart, Staples
52
Christmas Tree Plaza
Orange
CT
New Haven-Milford, CT
132,791
85.6%
1,738
15.29
—
A.C. Moore, Christmas Tree Shops
53
Stratford Square
Stratford
CT
Bridgeport-Stamford-Norwalk, CT
161,539
88.0%
1,686
11.86
—
Marshalls, Regal Cinemas
54
Torrington Plaza
Torrington
CT
Torrington, CT
125,496
97.9%
1,362
11.50
—
Jo-Ann Fabric & Craft Stores, Staples, T.J.Maxx
55
Waterbury Plaza
Waterbury
CT
New Haven-Milford, CT
197,206
86.2%
2,210
13.00
Super Stop & Shop (Ahold)
Pretty Woman
Target
56
Waterford Commons
Waterford
CT
Norwich-New London, CT
236,800
100.0%
4,378
18.49
—
Babies"R"Us, Dick’s Sporting Goods
Best Buy
57
North Dover Shopping Center
Dover
DE
Dover, DE
191,855
100.0%
2,070
10.79
Acme (Albertsons)
Party City, Staples, T.J.Maxx, Toys"R"Us
58
Apopka Commons
Apopka
FL
Orlando-Kissimmee-Sanford, FL
42,507
100.0%
582
13.68
—
Staples
The Home Depot
59
Brooksville Square
Brooksville
FL
Tampa-St. Petersburg-Clearwater, FL
152,661
89.6%
1,398
10.22
Publix
Sears Outlet
60
Coastal Way - Coastal Landing
Brooksville
FL
Tampa-St. Petersburg-Clearwater, FL
368,098
97.7%
3,218
11.99
—
Bed Bath & Beyond, Belk, hhgregg, Marshalls, Michaels, Office Depot, Old Navy, Petco, Sears
-
29
-
Property Name
City
State
Metropolitan Statistical Area
GLA
% Leased
ABR
ABR/SF
Grocer (1)
Other Major Tenants
Non-Owned Major Tenants
61
Midpoint Center
Cape Coral
FL
Cape Coral-Fort Myers, FL
75,386
98.1%
957
12.93
Publix
—
Target
62
Clearwater Mall
Clearwater
FL
Tampa-St. Petersburg-Clearwater, FL
300,929
97.9%
5,904
21.12
Costco*, SuperTarget*
hhgregg, Michaels, PetSmart, Ross Dress for Less
Lowe's
63
Coconut Creek
Coconut Creek
FL
Miami-Fort Lauderdale-West Palm Beach, FL
265,671
71.3%
2,339
12.36
Publix
Bealls Outlet, Big Lots, Off the Wall Tampoline
64
Century Plaza Shopping Center
Deerfield Beach
FL
Miami-Fort Lauderdale-West Palm Beach, FL
90,233
72.3%
1,306
20.02
—
Broward County Library
65
Northgate S.C.
DeLand
FL
Deltona-Daytona Beach-Ormond Beach, FL
186,396
97.6%
1,276
7.01
Publix
—
66
Eustis Village
Eustis
FL
Orlando-Kissimmee-Sanford, FL
156,927
94.0%
1,631
11.06
Publix
Beall's
67
First Street Village
Fort Meyers
FL
Cape Coral-Fort Myers, FL
54,926
94.7%
835
16.04
Publix
—
68
Sun Plaza
Ft. Walton Beach
FL
Crestview-Fort Walton Beach-Destin, FL
158,118
96.5%
1,514
9.93
Publix
Beall's, Books-A-Million, Office Depot, T.J.Maxx
69
Normandy Square
Jacksonville
FL
Jacksonville, FL
87,240
100.0%
730
8.37
Winn-Dixie (BI-LO)
CVS, Family Dollar
70
Regency Park
Jacksonville
FL
Jacksonville, FL
334,065
68.3%
1,954
8.56
—
American Signature Furniture, Bealls Outlet, Books-A-Million, Hobby Lobby
71
The Shoppes at Southside
Jacksonville
FL
Jacksonville, FL
109,113
100.0%
2,305
21.13
—
Best Buy, David's Bridal, Sports Authority
72
Ventura Downs
Kissimmee
FL
Orlando-Kissimmee-Sanford, FL
98,191
98.9%
1,211
12.47
Publix Sabor
—
73
Marketplace at Wycliffe
Lake Worth
FL
Miami-Fort Lauderdale-West Palm Beach, FL
133,520
93.5%
1,957
15.68
—
Walgreens
74
Venetian Isle Shopping Ctr
Lighthouse Point
FL
Miami-Fort Lauderdale-West Palm Beach, FL
189,164
91.8%
1,782
10.57
Publix
Petco, Staples, Tuesday Morning, T.J.Maxx
75
Marco Town Center
Marco Island
FL
Naples-Immokalee-Marco Island, FL
109,830
89.0%
1,898
19.42
Publix
—
76
Mall at 163rd Street
Miami
FL
Miami-Fort Lauderdale-West Palm Beach, FL
370,132
64.6%
3,832
20.22
Walmart Supercenter*
Marshalls, Office Depot, Ross Dress for Less
77
Miami Gardens
Miami
FL
Miami-Fort Lauderdale-West Palm Beach, FL
244,719
100.0%
2,468
10.09
Winn-Dixie (BI-LO)
Ross Dress for Less
78
Freedom Square
Naples
FL
Naples-Immokalee-Marco Island, FL
211,839
96.6%
1,762
8.61
Publix
—
79
Naples Plaza
Naples
FL
Naples-Immokalee-Marco Island, FL
200,820
100.0%
3,335
16.90
Publix
Marshalls, Office Depot, PGA TOUR Superstore
80
Park Shore Shopping Center
Naples
FL
Naples-Immokalee-Marco Island, FL
232,820
98.0%
1,913
8.39
The Fresh Market
Big Lots, HomeGoods, Kmart, YouFit Health Club
81
Chelsea Place
New Port Richey
FL
Tampa-St. Petersburg-Clearwater, FL
81,144
97.0%
883
11.21
Publix
Zone Fitness Club
82
Southgate
New Port Richey
FL
Tampa-St. Petersburg-Clearwater, FL
238,838
90.3%
1,956
9.51
Publix
Bealls Outlet, Big Lots, Old Time Pottery
83
Presidential Plaza
North Lauderdale
FL
Miami-Fort Lauderdale-West Palm Beach, FL
88,306
86.6%
732
9.57
Sedano's
Family Dollar
84
Fashion Square
Orange Park
FL
Jacksonville, FL
36,029
50.4%
377
29.22
—
Miller's Orange Park Ale House, Ruby Tuesday, Samurai Japanese Steakhouse
85
Colonial Marketplace
Orlando
FL
Orlando-Kissimmee-Sanford, FL
141,069
100.0%
2,064
14.63
—
LA Fitness, OfficeMax
Target
86
Conway Crossing
Orlando
FL
Orlando-Kissimmee-Sanford, FL
76,321
97.7%
883
11.84
Publix
—
87
Hunters Creek
Orlando
FL
Orlando-Kissimmee-Sanford, FL
73,204
100.0%
1,109
15.14
—
Office Depot
88
Pointe Orlando
Orlando
FL
Orlando-Kissimmee-Sanford, FL
408,002
85.5%
6,751
20.59
—
Regal Cinemas
89
Martin Downs Town Center
Palm City
FL
Port St. Lucie, FL
64,546
100.0%
817
12.65
Publix
—
90
Martin Downs Village Center
Palm City
FL
Port St. Lucie, FL
161,604
76.9%
2,145
17.26
—
Goodwill, Martin Memorial, Walgreens
91
23rd Street Station
Panama City
FL
Panama City, FL
98,827
89.8%
1,021
11.51
Publix
—
92
Panama City Square
Panama City
FL
Panama City, FL
298,685
99.5%
2,185
7.35
Walmart Supercenter
Big Lots, Michaels, Sports Authority, T.J.Maxx
-
30
-
Property Name
City
State
Metropolitan Statistical Area
GLA
% Leased
ABR
ABR/SF
Grocer (1)
Other Major Tenants
Non-Owned Major Tenants
93
Pensacola Square
Pensacola
FL
Pensacola-Ferry Pass-Brent, FL
142,767
88.2%
1,079
9.13
—
Beall's, Big Lots, Sears Home Appliance Showroom
Hobby Lobby
94
Shopper's Haven Shopping Ctr
Pompano Beach
FL
Miami-Fort Lauderdale-West Palm Beach, FL
206,791
94.5%
2,449
12.94
Winn-Dixie (BI-LO)
A.C. Moore, Bealls Outlet, Bed Bath & Beyond, Party City, YouFit Health Club
95
East Port Plaza
Port St. Lucie
FL
Port St. Lucie, FL
162,831
82.4%
1,770
13.20
Publix
Medvance, Walgreens
96
Shoppes of Victoria Square
Port St. Lucie
FL
Port St. Lucie, FL
95,243
84.0%
919
11.48
Winn-Dixie (BI-LO)
Dollar Tree
97
Lake St. Charles
Riverview
FL
Tampa-St. Petersburg-Clearwater, FL
57,015
95.4%
553
10.18
Sweetbay Supermarket (BI-LO)
—
98
Cobblestone Village I and II
Royal Palm Beach
FL
Miami-Fort Lauderdale-West Palm Beach, FL
39,404
70.7%
484
17.37
SuperTarget*
Blue Fish Restaurant, The Zoo Health Club
99
Beneva Village Shops
Sarasota
FL
North Port-Sarasota-Bradenton, FL
141,532
89.1%
1,477
11.71
Publix
Harbor Freight Tools, Walgreens, YouFit Health Club
100
Sarasota Village
Sarasota
FL
North Port-Sarasota-Bradenton, FL
173,184
99.2%
1,869
11.16
Publix
Big Lots, Crunch Fitness, HomeGoods
101
Atlantic Plaza
Satellite Beach
FL
Palm Bay-Melbourne-Titusville, FL
128,405
74.8%
1,208
23.94
Publix
—
102
Seminole Plaza
Seminole
FL
Tampa-St. Petersburg-Clearwater, FL
146,579
95.9%
935
6.65
—
Burlington Coat Factory, T.J.Maxx
103
Cobblestone Village
St. Augustine
FL
Jacksonville, FL
261,081
97.4%
3,232
12.71
Publix
Beall's, Bed Bath & Beyond, Michaels, Petco, Ross Dress for Less
104
Dolphin Village
St. Pete Beach
FL
Tampa-St. Petersburg-Clearwater, FL
136,224
81.3%
1,507
13.61
Publix
CVS, Dollar Tree
105
Bay Point Plaza
St. Petersburg
FL
Tampa-St. Petersburg-Clearwater, FL
103,986
83.7%
891
10.23
Publix
Beall's
106
Rutland Plaza
St. Petersburg
FL
Tampa-St. Petersburg-Clearwater, FL
149,562
97.2%
1,236
8.50
Winn-Dixie (BI-LO)
Beall’s, Big Lots
107
Skyway Plaza
St. Petersburg
FL
Tampa-St. Petersburg-Clearwater, FL
110,799
94.1%
896
8.60
—
Dollar Tree
108
Tyrone Gardens
St. Petersburg
FL
Tampa-St. Petersburg-Clearwater, FL
209,337
84.9%
1,554
8.75
Winn-Dixie (BI-LO)
Big Lots, Chuck E. Cheese’s
109
Downtown Publix
Stuart
FL
Port St. Lucie, FL
153,246
71.9%
1,131
10.26
Publix
Schumacher Music
110
Sunrise Town Center
Sunrise
FL
Miami-Fort Lauderdale-West Palm Beach, FL
128,109
82.4%
1,293
12.25
Patel Brothers
Dollar Tree, LA Fitness
Walmart
111
Carrollwood Center
Tampa
FL
Tampa-St. Petersburg-Clearwater, FL
93,673
98.2%
1,333
14.49
Publix
Rarehues
112
Ross Plaza
Tampa
FL
Tampa-St. Petersburg-Clearwater, FL
90,625
94.7%
1,117
13.01
—
Deal$, Ross Dress for Less
113
Tarpon Mall
Tarpon Springs
FL
Tampa-St. Petersburg-Clearwater, FL
145,832
100.0%
2,102
14.41
Publix
Petco, T.J.Maxx
114
Venice Plaza
Venice
FL
North Port-Sarasota-Bradenton, FL
132,345
95.5%
782
6.19
Sweetbay Supermarket (BI-LO)
T.J.Maxx
115
Venice Shopping Center
Venice
FL
North Port-Sarasota-Bradenton, FL
109,801
76.2%
427
5.11
Publix
Beall's
116
Governors Town Square
Acworth
GA
Atlanta-Sandy Springs-Roswell, GA
68,658
98.0%
1,125
16.72
Publix
—
117
Albany Plaza
Albany
GA
Albany, GA
114,169
75.1%
541
6.31
Harveys (BI-LO)
Big Lots, OK Beauty & Fashions Outlet
118
Mansell Crossing
Alpharetta
GA
Atlanta-Sandy Springs-Roswell, GA
332,364
97.9%
4,476
13.76
—
AMC Theatres, Barnes & Noble, Macy's Furniture Gallery, Sports Authority, T.J.Maxx
Toys"R"Us
119
Perlis Plaza
Americus
GA
Americus, GA
165,315
79.9%
685
5.18
—
Belk, Roses
120
Northeast Plaza
Atlanta
GA
Atlanta-Sandy Springs-Roswell, GA
442,200
87.6%
3,610
9.46
G-Mart International Foods
Atlanta Ballroom Dance Club, dd's Discounts, Goodwill
121
Augusta West Plaza
Augusta
GA
Augusta-Richmond County, GA-SC
207,823
71.2%
1,078
7.29
—
Burlington Coat Factory, Dollar Tree
122
Sweetwater Village
Austell
GA
Atlanta-Sandy Springs-Roswell, GA
66,197
96.4%
457
7.17
Food Depot
Family Dollar
123
Vineyards at Chateau Elan
Braselton
GA
—
79,047
82.4%
931
14.29
Publix
—
124
Cedar Plaza
Cedartown
GA
Cedartown, GA
83,300
100.0%
594
7.14
Kroger
Gold's Gym
-
31
-
Property Name
City
State
Metropolitan Statistical Area
GLA
% Leased
ABR
ABR/SF
Grocer (1)
Other Major Tenants
Non-Owned Major Tenants
125
Conyers Plaza
Conyers
GA
Atlanta-Sandy Springs-Roswell, GA
171,374
91.4%
1,739
11.10
Walmart Supercenter*
Jo-Ann Fabric & Craft Stores, PetSmart, Value Village
The Home Depot
126
Cordele Square
Cordele
GA
Cordele, GA
127,953
82.6%
648
6.12
Harveys (BI-LO)
Belk, Citi Trends, Cordele Theatres
127
Habersham Crossing (3)
Cornelia
GA
Cornelia, GA
161,130
51.8%
515
6.16
—
Peebles, Tractor Supply Co.
128
Covington Gallery
Covington
GA
Atlanta-Sandy Springs-Roswell, GA
174,857
93.6%
1,121
6.85
Ingles
Kmart
129
Salem Road Station
Covington
GA
Atlanta-Sandy Springs-Roswell, GA
67,270
83.2%
602
10.76
Publix
—
130
Keith Bridge Commons
Cumming
GA
Atlanta-Sandy Springs-Roswell, GA
94,886
87.7%
1,062
12.76
Kroger
Anytime Fitness
131
Northside
Dalton
GA
Dalton, GA
73,931
86.3%
490
7.67
BI-LO
Family Dollar
132
Cosby Station
Douglasville
GA
Atlanta-Sandy Springs-Roswell, GA
77,811
91.4%
745
10.48
Publix
—
133
Park Plaza
Douglasville
GA
Atlanta-Sandy Springs-Roswell, GA
46,494
63.8%
451
15.18
Kroger*
—
134
Dublin Village
Dublin
GA
Dublin, GA
98,540
88.7%
601
6.88
Kroger
—
135
Westgate
Dublin
GA
Dublin, GA
118,938
86.4%
537
5.43
Harveys (BI-LO)
Beall's, Big Lots
The Home Depot
136
Venture Pointe
Duluth
GA
Atlanta-Sandy Springs-Roswell, GA
155,172
97.1%
1,627
10.80
—
American Signature Furniture, Ollie's Bargain Outlet, Studio Movie Grill
137
Banks Station
Fayetteville
GA
Atlanta-Sandy Springs-Roswell, GA
176,451
81.4%
1,103
8.96
Food Depot
Cinemark, Staples
138
Barrett Place
Kennesaw
GA
Atlanta-Sandy Springs-Roswell, GA
218,818
100.0%
2,088
9.54
—
Best Buy, Michaels, OfficeMax, PetSmart, Sports Authority, The Furniture Mall
139
Shops of Huntcrest
Lawrenceville
GA
Atlanta-Sandy Springs-Roswell, GA
97,040
96.7%
1,198
12.77
Publix
—
140
Mableton Walk
Mableton
GA
Atlanta-Sandy Springs-Roswell, GA
105,884
83.7%
1,044
11.78
Publix
—
141
The Village at Mableton
Mableton
GA
Atlanta-Sandy Springs-Roswell, GA
239,013
63.3%
900
6.21
—
Dollar Tree, Kmart
142
North Park
Macon
GA
Macon, GA
216,795
94.2%
1,164
5.70
Kroger
Kmart
143
Marshalls at Eastlake
Marietta
GA
Atlanta-Sandy Springs-Roswell, GA
54,976
97.1%
479
8.97
—
Marshalls
144
New Chastain Corners
Marietta
GA
Atlanta-Sandy Springs-Roswell, GA
113,079
81.3%
924
10.05
Kroger
—
145
Pavilions at Eastlake
Marietta
GA
Atlanta-Sandy Springs-Roswell, GA
157,888
86.6%
1,566
11.45
Kroger
J. Christopher's
146
Merchants Crossing (3)
Newnan
GA
Atlanta-Sandy Springs-Roswell, GA
174,059
80.0%
1,002
7.20
Kroger
—
147
Perry Marketplace
Perry
GA
Warner Robins, GA
179,973
77.0%
938
6.78
Kroger
Ace Hardware, Beall's Outlet, Peebles
148
Creekwood Village
Rex
GA
Atlanta-Sandy Springs-Roswell, GA
69,778
92.1%
518
8.05
Food Depot
—
149
Shops of Riverdale
Riverdale
GA
Atlanta-Sandy Springs-Roswell, GA
16,808
100.0%
271
16.12
Walmart Supercenter*
—
150
Holcomb Bridge Crossing
Roswell
GA
Atlanta-Sandy Springs-Roswell, GA
105,420
91.7%
899
9.30
—
PGA TOUR Superstore
151
Victory Square
Savannah
GA
Savannah, GA
122,739
98.5%
1,710
14.48
SuperTarget*
Citi Trends, Dollar Tree, Frank Theatres, Staples
The Home Depot
152
Eisenhower Square (3)
Savannah
GA
Savannah, GA
126,320
93.4%
966
8.19
Save-A-Lot
—
153
Wisteria Village (3)
Snellville
GA
Atlanta-Sandy Springs-Roswell, GA
173,152
90.4%
844
5.39
—
Hobby Lobby, Kmart
154
University Commons (3)
Statesboro
GA
Statesboro, GA
59,814
94.0%
543
9.66
—
—
155
Stockbridge Village
Stockbridge
GA
Atlanta-Sandy Springs-Roswell, GA
188,103
76.9%
1,980
13.69
Kroger
—
156
Stone Mountain Festival
Stone Mountain
GA
Atlanta-Sandy Springs-Roswell, GA
347,091
89.2%
1,746
5.64
Walmart Supercenter
Hobby Lobby
157
Wilmington Island
Wilmington Island
GA
Savannah, GA
87,818
70.9%
761
12.21
Kroger
—
158
Davenport Retail Center
Davenport
IA
Davenport-Moline-Rock Island, IA-IL
62,588
100.0%
720
11.50
SuperTarget*
Factory Card & Party Outlet, PetSmart, Staples
159
Kimberly West Shopping Center
Davenport
IA
Davenport-Moline-Rock Island, IA-IL
113,713
86.0%
579
5.92
Hy-Vee
—
160
Haymarket Mall
Des Moines
IA
Des Moines-West Des Moines, IA
241,572
96.8%
1,233
5.56
—
Burlington Coat Factory, Hobby Lobby
161
Haymarket Square
Des Moines
IA
Des Moines-West Des Moines, IA
269,705
71.6%
1,203
9.21
Dahl's Foods
Big Lots, Northern Tool + Equipment, Office Depot
-
32
-
Property Name
City
State
Metropolitan Statistical Area
GLA
% Leased
ABR
ABR/SF
Grocer (1)
Other Major Tenants
Non-Owned Major Tenants
162
Warren Plaza
Dubuque
IA
Dubuque, IA
96,339
96.7%
745
7.99
Hy-Vee
—
Target
163
Annex of Arlington
Arlington Heights
IL
Chicago-Naperville-Elgin, IL-IN-WI
193,175
93.0%
2,785
15.50
Trader Joe's
Barnes & Noble, Binny's Beverage Depot, hhgregg, Petco
164
Ridge Plaza
Arlington Heights
IL
Chicago-Naperville-Elgin, IL-IN-WI
151,643
88.8%
1,834
13.62
—
Savers, XSport Fitness
Kohl's
165
Bartonville Square
Bartonville
IL
Peoria, IL
61,678
95.7%
300
5.69
Kroger
—
166
Festival Center
Bradley
IL
Kankakee, IL
63,796
76.7%
286
5.85
—
Big Lots, Dollar General
167
Southfield Plaza
Bridgeview
IL
Chicago-Naperville-Elgin, IL-IN-WI
198,331
96.9%
2,053
10.69
Shop 'n Save
Hobby Lobby
168
Commons of Chicago Ridge
Chicago Ridge
IL
Chicago-Naperville-Elgin, IL-IN-WI
324,490
96.9%
3,877
13.28
—
Marshalls, Office Depot, The Home Depot, XSport Fitness
169
Rivercrest Shopping Center
Crestwood
IL
Chicago-Naperville-Elgin, IL-IN-WI
488,680
93.0%
5,258
12.85
Ultra Foods
Best Buy, PetSmart, Ross Dress for Less, T.J.Maxx
170
The Commons of Crystal Lake
Crystal Lake
IL
Chicago-Naperville-Elgin, IL-IN-WI
273,060
87.7%
2,550
10.65
Jewel-Osco (Albertsons)
Marshalls, Toys"R"Us
Hobby Lobby
171
Elk Grove Town Center
Elk Grove Village
IL
Chicago-Naperville-Elgin, IL-IN-WI
131,849
99.2%
2,018
15.43
Joe Caputo & Sons Fruit Market
Walgreens
172
Crossroads Centre
Fairview Heights
IL
St. Louis, MO-IL
242,198
86.7%
1,920
11.12
—
Big Lots, Hobby Lobby, T.J.Maxx
173
Frankfort Crossing Shopping Center
Frankfort
IL
Chicago-Naperville-Elgin, IL-IN-WI
114,534
89.7%
1,360
13.24
Jewel-Osco (Albertsons)
Ace Hardware
174
Freeport Plaza
Freeport
IL
Freeport, IL
87,846
100.0%
566
6.44
Cub Foods (Supervalu)
Stone's Hallmark
175
Westview Center
Hanover Park
IL
Chicago-Naperville-Elgin, IL-IN-WI
326,372
89.9%
2,604
9.19
Tony's Finer Foods
Big Lots, LA Fitness
Value City
176
The Quentin Collection
Kildeer
IL
Chicago-Naperville-Elgin, IL-IN-WI
166,742
99.1%
2,685
16.25
The Fresh Market
Best Buy, DSW, PetSmart, Stein Mart
177
Butterfield Square
Libertyville
IL
Chicago-Naperville-Elgin, IL-IN-WI
106,755
92.7%
1,470
14.85
Sunset Foods
—
178
High Point Centre
Lombard
IL
Chicago-Naperville-Elgin, IL-IN-WI
240,046
94.8%
2,413
10.61
Ultra Foods
Babies"R"Us, Office Depot
179
Marketplace at Matteson (3)
Matteson
IL
Chicago-Naperville-Elgin, IL-IN-WI
299,198
94.9%
1,880
6.62
—
Burlington Coat Factory, CW Price
180
Long Meadow Commons
Mundelein
IL
Chicago-Naperville-Elgin, IL-IN-WI
118,470
87.1%
1,524
16.06
—
—
181
Westridge Court
Naperville
IL
Chicago-Naperville-Elgin, IL-IN-WI
673,082
98.2%
7,309
11.06
—
Big Lots, buybuy BABY, Carson Pirie Scott Furniture Gallery, Gordmans, hhgregg, Hollywood Palms Cinema, Marshalls, Savers
182
Sterling Bazaar
Peoria
IL
Peoria, IL
84,438
97.2%
800
9.97
Kroger
—
183
Rollins Crossing
Round Lake Beach
IL
Chicago-Naperville-Elgin, IL-IN-WI
192,911
97.2%
1,862
16.21
—
LA Fitness, Regal Cinemas
184
Twin Oaks Shopping Center
Silvis
IL
Davenport-Moline-Rock Island, IA-IL
114,342
96.4%
709
6.43
Hy-Vee
Eye Surgeons Associates
185
Parkway Pointe
Springfield
IL
Springfield, IL
38,737
85.9%
569
17.09
—
dressbarn, Family Christian Stores, Shoe Carnival
Target, Walmart
186
Sangamon Center North
Springfield
IL
Springfield, IL
139,907
94.9%
1,228
9.25
Schnucks
U.S. Post Office
187
Fairhills Mall (3)
Springfield
IL
Springfield, IL
106,528
79.8%
517
6.08
Cub County Market
—
188
Tinley Park Plaza
Tinley Park
IL
Chicago-Naperville-Elgin, IL-IN-WI
249,954
91.5%
2,460
10.76
Walt's Fine Foods
—
189
Meridian Village Plaza
Carmel
IN
Indianapolis-Carmel-Anderson, IN
130,769
91.3%
1,011
8.47
—
Godby Home Furnishings, Ollie's Bargain Outlet
190
Columbus Center
Columbus
IN
Columbus, IN
143,703
99.5%
1,463
10.23
—
Big Lots, MC Sports, OfficeMax, T.J.Maxx
Target
191
Elkhart Plaza West
Elkhart
IN
Elkhart-Goshen, IN
81,651
93.2%
587
7.71
Martin's Super Market
CVS
192
Apple Glen Crossing
Fort Wayne
IN
Fort Wayne, IN
150,156
90.5%
1,742
16.39
Walmart Supercenter*
Best Buy, Dick's Sporting Goods, PetSmart
Kohl's
193
Elkhart Market Centre
Goshen
IN
Elkhart-Goshen, IN
363,883
97.3%
2,194
6.20
Sam's Club
Walmart
194
Marwood Plaza
Indianapolis
IN
Indianapolis-Carmel-Anderson, IN
107,080
82.1%
681
7.75
Kroger
Rainbow
-
33
-
Property Name
City
State
Metropolitan Statistical Area
GLA
% Leased
ABR
ABR/SF
Grocer (1)
Other Major Tenants
Non-Owned Major Tenants
195
Westlane Shopping Center
Indianapolis
IN
Indianapolis-Carmel-Anderson, IN
71,490
97.5%
474
6.81
Marsh Supermarket
Family Dollar
196
Valley View Plaza
Marion
IN
Marion, IN
29,974
96.0%
372
12.93
Walmart Supercenter*
Aaron's
197
Bittersweet Plaza
Mishawaka
IN
South Bend-Mishawaka, IN-MI
91,798
89.2%
682
8.32
Martin's Super Market
—
198
Lincoln Plaza
New Haven
IN
Fort Wayne, IN
103,938
59.9%
517
8.31
Kroger
—
199
Speedway Super Center
Speedway
IN
Indianapolis-Carmel-Anderson, IN
577,360
82.9%
4,028
8.83
Kroger
Kohl's, Sears Outlet, T.J.Maxx
200
Knox Plaza (3)
Vincennes
IN
Vincennes, IN
72,914
85.1%
237
3.82
—
Aaron's, Ashley Jordan's Furniture
201
Sagamore Park Centre
West Lafayette
IN
Lafayette-West Lafayette, IN
118,436
88.7%
989
9.42
Pay Less (Kroger)
—
202
Westchester Square
Lenexa
KS
Kansas City, MO-KS
164,838
80.1%
1,131
8.57
Hy-Vee
—
203
West Loop Shopping Center
Manhattan
KS
Manhattan, KS
209,454
97.3%
1,722
13.58
Dillons (Kroger)
Bellus Academy, Jo-Ann Fabric & Craft Stores, Marshalls
204
Green River Plaza
Campbellsville
KY
Campbellsville, KY
203,239
99.0%
1,318
6.55
Kroger
Burke's Outlet, Goody’s, JC Penney, Jo-Ann Fabric & Craft Stores, Tractor Supply Co.
205
Kmart Plaza
Elizabethtown
KY
Elizabethtown-Fort Knox, KY
130,466
100.0%
855
6.56
—
Kmart, Staples
206
Florence Plaza - Florence Square
Florence
KY
Cincinnati, OH-KY-IN
624,090
97.5%
5,777
12.47
Kroger
Barnes & Noble, Hobby Lobby, HomeGoods, Old Navy, Ollie's Bargain Outlet, Staples, T.J.Maxx
207
Highland Commons
Glasgow
KY
Glasgow, KY
130,466
98.2%
736
5.75
Food Lion
Kmart
208
Jeffersontown Commons
Jeffersontown
KY
Louisville/Jefferson County, KY-IN
208,374
82.9%
1,486
9.13
—
King Pin Lanes, Louisville Athletic Club
209
Mist Lake Plaza
Lexington
KY
Lexington-Fayette, KY
217,292
93.0%
1,425
7.05
—
Gabriel Brothers, Walmart
210
London Marketplace
London
KY
London, KY
169,032
100.0%
1,090
6.45
Kroger
Burke's Outlet, Kmart
211
Eastgate Shopping Center
Louisville
KY
Louisville/Jefferson County, KY-IN
174,947
96.5%
1,627
9.63
Kroger
—
212
Plainview Village
Louisville
KY
Louisville/Jefferson County, KY-IN
164,367
88.3%
1,276
9.31
Kroger
—
213
Stony Brook I & II
Louisville
KY
Louisville/Jefferson County, KY-IN
136,919
92.8%
1,654
13.01
Kroger
—
214
Towne Square North
Owensboro
KY
Owensboro, KY
163,161
100.0%
1,153
7.06
—
Books-A-Million, Hobby Lobby, Office Depot
215
Lexington Road Plaza
Versailles
KY
Lexington-Fayette, KY
197,668
100.0%
1,431
7.24
Kroger
Kmart
216
Karam Shopping Center
Lafayette
LA
Lafayette, LA
100,238
88.4%
258
2.91
Super 1 Foods
Conn's
217
Iberia Plaza
New Iberia
LA
Lafayette, LA
131,731
95.0%
705
5.63
Super 1 Foods
—
218
Lagniappe Village
New Iberia
LA
Lafayette, LA
201,360
96.9%
1,470
7.53
—
Big Lots, Citi Trends, Stage, T.J.Maxx
219
The Pines
Pineville
LA
Alexandria, LA
179,039
97.8%
1,076
6.15
Super 1 Foods
Kmart
220
Points West
Brockton
MA
Boston-Cambridge-Newton, MA-NH
139,255
84.0%
1,033
8.83
PriceRite (ShopRite)
Ocean State Job Lot
221
Burlington Square I, II & III
Burlington
MA
Boston-Cambridge-Newton, MA-NH
86,290
100.0%
2,014
23.34
—
Golf Galaxy, Pyara Aveda Spa & Salon, Staples
222
Chicopee Marketplace
Chicopee
MA
Springfield, MA
150,959
100.0%
2,479
17.01
Walmart Supercenter*
Marshalls, Staples
223
Holyoke Shopping Center
Holyoke
MA
Springfield, MA
201,875
94.8%
1,444
10.87
Super Stop & Shop (Ahold)
Ocean State Job Lot
224
WaterTower Plaza
Leominster
MA
Worcester, MA-CT
296,077
92.0%
3,735
13.71
Shaw's (Albertsons)
Ocean State Job Lot, T.J.Maxx
225
Lunenberg Crossing
Lunenburg
MA
Worcester, MA-CT
25,515
47.1%
205
17.05
Hannaford Bros. (Delhaize)*
—
Walmart
226
Lynn Marketplace
Lynn
MA
Boston-Cambridge-Newton, MA-NH
78,092
100.0%
879
11.25
Shaw's (Albertsons)
Rainbow
227
Berkshire Crossing
Pittsfield
MA
Pittsfield, MA
442,549
99.9%
3,858
19.44
Price Chopper
The Home Depot, Ulta, Walmart
228
Westgate Plaza
Westfield
MA
Springfield, MA
103,903
97.3%
1,112
11.33
—
Ocean State Job Lot, Staples, T.J.Maxx
-
34
-
Property Name
City
State
Metropolitan Statistical Area
GLA
% Leased
ABR
ABR/SF
Grocer (1)
Other Major Tenants
Non-Owned Major Tenants
229
Perkins Farm Marketplace
Worcester
MA
Worcester, MA-CT
204,038
67.9%
1,729
12.48
Super Stop & Shop (Ahold)
CW Price
230
South Plaza Shopping Center
California
MD
California-Lexington Park, MD
92,335
100.0%
1,655
17.92
—
Best Buy, Old Navy, Petco, Ross Dress for Less
231
Campus Village
College Park
MD
Washington-Arlington-Alexandria, DC-VA-MD-WV
25,529
75.3%
504
26.19
—
—
232
Fox Run
Prince Frederick
MD
Washington-Arlington-Alexandria, DC-VA-MD-WV
292,849
98.3%
3,011
10.45
Giant Food (Ahold)
Jo-Ann Fabric & Craft Stores, Kmart, Peebles
233
Liberty Plaza
Randallstown
MD
Baltimore-Columbia-Towson, MD
219,862
99.5%
2,543
11.62
Walmart Supercenter
Marshalls
234
Rising Sun Towne Centre
Rising Sun
MD
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
141,702
94.9%
1,656
12.63
Martin's Food (Ahold)
Big Lots
235
BJ's Plaza
Portland
ME
Portland-South Portland, ME
104,233
100.0%
803
7.70
BJ’s Wholesale Club
—
236
Pine Tree Shopping Center
Portland
ME
Portland-South Portland, ME
287,513
89.4%
1,721
19.44
—
Big Lots, Lowe's
237
Maple Village
Ann Arbor
MI
Ann Arbor, MI
293,525
97.3%
2,463
8.63
Plum Market
Dunham's Sports, Kmart
238
Grand Crossing
Brighton
MI
Detroit-Warren-Dearborn, MI
85,389
86.2%
703
9.56
VG's Food (SpartanNash)
ACO Hardware
239
Farmington Crossroads
Farmington
MI
Detroit-Warren-Dearborn, MI
87,391
91.8%
740
9.23
—
Dollar Tree, Ollie's Bargain Outlet, True Value
240
Silver Pointe Shopping Center
Fenton
MI
Flint, MI
163,919
79.4%
1,646
12.65
VG's Food (SpartanNash)
Dunham's Sports
241
Fremont (3)
Fremont
MI
Grand Rapids-Wyoming, MI
42,604
100.0%
227
5.33
—
Dunham's Sports, Glik's, Peebles
242
Cascade East
Grand Rapids
MI
Grand Rapids-Wyoming, MI
99,529
76.7%
562
7.37
D&W Fresh Market (SpartanNash)
—
243
Delta Center
Lansing
MI
Lansing-East Lansing, MI
186,246
95.4%
1,355
8.09
—
Bed Bath & Beyond, Gift & Bible Center, Hobby Lobby, Planet Fitness
244
Lakes Crossing
Muskegon
MI
Muskegon, MI
114,623
81.4%
1,265
14.84
—
Jo-Ann Fabric & Craft Stores, Party City
Kohl's
245
Redford Plaza
Redford
MI
Detroit-Warren-Dearborn, MI
293,827
90.4%
2,380
8.96
Kroger
Burlington Coat Factory, CW Price
246
Hampton Village Centre
Rochester Hills
MI
Detroit-Warren-Dearborn, MI
454,719
98.8%
5,430
15.87
—
Best Buy, Emagine Theatre, Kohl's, T.J.Maxx
Target
247
Fashion Corners
Saginaw
MI
Saginaw, MI
187,832
96.6%
1,767
9.74
—
Bed Bath & Beyond, Best Buy, Dunham's Sports
248
Green Acres
Saginaw
MI
Saginaw, MI
281,646
79.1%
1,486
10.91
Kroger
Ollie's Bargain Outlet, Planet Fitness
249
Hall Road Crossing
Shelby Township
MI
Detroit-Warren-Dearborn, MI
175,503
100.0%
2,268
12.92
—
Gander Mountain, Michaels, Old Navy, T.J.Maxx
250
Southfield Plaza
Southfield
MI
Detroit-Warren-Dearborn, MI
106,948
70.1%
818
10.90
—
Dollar Castle, Planet Fitness
Burlington Coat Factory
251
18 Ryan
Sterling Heights
MI
Detroit-Warren-Dearborn, MI
101,709
100.0%
1,419
13.95
VG's Food (SpartanNash)
O'Reilly Auto Parts, Planet Fitness
252
Delco Plaza
Sterling Heights
MI
Detroit-Warren-Dearborn, MI
154,853
100.0%
885
5.72
—
Babies"R"Us, Bed Bath & Beyond, Dunham's Mega Sports
253
Grand Traverse Crossing
Traverse City
MI
Traverse City, MI
412,755
96.9%
2,642
27.52
Walmart Supercenter
Books-A-Million, The Home Depot
254
West Ridge
Westland
MI
Detroit-Warren-Dearborn, MI
163,131
75.6%
850
6.89
—
Bargain Club, Office Solutions, The Tile Shop
Burlington Coat Factory, Target
255
Westland Crossing (3)
Westland
MI
Detroit-Warren-Dearborn, MI
141,738
75.6%
791
7.38
—
Planet Fitness
Toys"R"Us
256
Roundtree Place
Ypsilanti
MI
Ann Arbor, MI
246,620
99.2%
1,647
6.73
—
Ollie's Bargain Outlet, Walmart
257
Washtenaw Fountain Plaza
Ypsilanti
MI
Ann Arbor, MI
123,390
89.2%
719
6.53
Save-A-Lot
Dollar Tree, Dunham's Sports, Planet Fitness
258
Southport Centre I - VI
Apple Valley
MN
Minneapolis-St. Paul-Bloomington, MN-WI
124,937
100.0%
2,020
16.17
SuperTarget*
Best Buy, Dollar Tree, Walgreens
259
Austin Town Center
Austin
MN
Austin, MN
110,680
96.5%
744
6.97
ALDI
Jo-Ann Fabric & Craft Stores, Staples
Target
-
35
-
Property Name
City
State
Metropolitan Statistical Area
GLA
% Leased
ABR
ABR/SF
Grocer (1)
Other Major Tenants
Non-Owned Major Tenants
260
Central Valu Center (3)
Columbia Heights
MN
Minneapolis-St. Paul-Bloomington, MN-WI
126,665
100.0%
897
7.08
Rainbow Foods (Roundy's)
Slumberland Clearance Center
261
Burning Tree Plaza
Duluth
MN
Duluth, MN-WI
182,969
97.0%
1,784
10.05
—
Best Buy, Dunham's Sports, T.J.Maxx
262
Elk Park Center
Elk River
MN
Minneapolis-St. Paul-Bloomington, MN-WI
204,992
94.9%
1,913
9.99
Cub Foods (Jerry's Foods)
OfficeMax
263
Westwind Plaza
Minnetonka
MN
Minneapolis-St. Paul-Bloomington, MN-WI
87,942
100.0%
1,227
13.95
Cub Foods (Supervalu)*
—
264
Richfield Hub & West Shopping Center
Richfield
MN
Minneapolis-St. Paul-Bloomington, MN-WI
215,334
82.0%
2,104
11.92
Rainbow Foods (Roundy's)
Marshalls, Michaels
265
Terrace Center (3)
Robbinsdale
MN
Minneapolis-St. Paul-Bloomington, MN-WI
135,023
33.9%
285
6.21
—
Northern Memorial Medical Center
266
Roseville Center
Roseville
MN
Minneapolis-St. Paul-Bloomington, MN-WI
76,894
79.8%
861
14.02
Rainbow Foods (Roundy's)*
Dollar Tree, Hancock Fabrics
267
Marketplace @ 42
Savage
MN
Minneapolis-St. Paul-Bloomington, MN-WI
117,873
96.5%
1,481
13.29
Rainbow Foods (Roundy's)
—
268
Sun Ray Shopping Center
St. Paul
MN
Minneapolis-St. Paul-Bloomington, MN-WI
290,392
88.1%
2,227
11.72
Cub Foods (Supervalu)
Blast Fitness, T.J.Maxx, Valu Thrift Store
269
White Bear Hills Shopping Center
White Bear Lake
MN
Minneapolis-St. Paul-Bloomington, MN-WI
73,095
100.0%
691
9.45
Festival Foods
Dollar Tree
270
Ellisville Square
Ellisville
MO
St. Louis, MO-IL
148,940
89.5%
1,119
8.40
—
Kmart, Lukas Liquors
271
Clocktower Place
Florissant
MO
St. Louis, MO-IL
207,317
91.2%
1,311
7.05
ALDI
Florissant Furniture & Rug Gallery, Office Depot, Ross Dress for Less
272
Prospect Plaza (3)
Gladstone
MO
Kansas City, MO-KS
190,006
92.8%
1,386
7.86
Price Chopper
Hobby Lobby, Salvation Army
273
Hub Shopping Center
Independence
MO
Kansas City, MO-KS
160,423
92.9%
795
5.69
Price Chopper
—
274
Watts Mill Plaza
Kansas City
MO
Kansas City, MO-KS
161,717
100.0%
1,502
9.29
Price Chopper
Ace Hardware
275
Liberty Corners
Liberty
MO
Kansas City, MO-KS
124,808
100.0%
966
7.74
Price Chopper
Rainbow
276
Maplewood Square
Maplewood
MO
St. Louis, MO-IL
71,590
88.6%
428
6.75
Shop 'n Save (Supervalu)
—
277
Clinton Crossing
Clinton
MS
Jackson, MS
112,148
92.1%
947
9.46
Kroger
—
278
County Line Plaza
Jackson
MS
Jackson, MS
221,127
66.8%
1,823
12.33
—
Conn's, Office Depot
279
Jacksonian Plaza
Jackson
MS
Jackson, MS
73,041
82.5%
337
5.75
Kroger*
Books-A-Million, Office Depot
280
Stateline Square (2)(3)
Southaven
MS
Memphis, TN-MS-AR
174,152
100.0%
978
5.61
—
Burlington Coat Factory, Essex Bargain Hunt, Home Décor Liquidators
281
Devonshire Place
Cary
NC
Raleigh, NC
106,691
100.0%
1,425
24.81
—
Dollar Tree, Golf Galaxy, REI
282
McMullen Creek Market
Charlotte
NC
Charlotte-Concord-Gastonia, NC-SC
283,238
77.1%
2,578
11.80
Walmart Neighborhood Market
Burlington Coat Factory
283
The Commons at Chancellor Park
Charlotte
NC
Charlotte-Concord-Gastonia, NC-SC
348,604
81.6%
1,865
10.42
—
Big Lots, The Home Depot, Value City Furniture
284
Parkwest Crossing
Durham
NC
Durham-Chapel Hill, NC
85,602
93.2%
811
10.16
Food Lion
Dollar Tree
285
Macon Plaza
Franklin
NC
—
92,787
86.9%
432
5.37
BI-LO
Peebles
286
Garner Towne Square
Garner
NC
Raleigh, NC
184,347
91.4%
2,008
11.92
Kroger
OfficeMax, PetSmart
Target, The Home Depot
287
Franklin Square
Gastonia
NC
Charlotte-Concord-Gastonia, NC-SC
318,435
88.8%
2,920
11.58
Walmart Supercenter*
Bed Bath & Beyond, Best Buy, Michaels, Office Max, Ross Dress for Less
288
Wendover Place
Greensboro
NC
Greensboro-High Point, NC
406,768
97.2%
4,515
11.42
—
Babies"R"Us, Christmas Tree Shops, Dick's Sporting Goods, Kohl's, Michaels, Old Navy, PetSmart, Ross Dress for Less
Target
289
University Commons
Greenville
NC
Greenville, NC
233,153
98.7%
2,954
12.83
Harris Teeter (Kroger)
A.C. Moore, Barnes & Noble, T.J.Maxx
Target
290
Valley Crossing
Hickory
NC
Hickory-Lenoir-Morganton, NC
191,431
84.2%
1,376
8.54
—
Academy Sports + Outdoors, Harbor Freight Tools, Ollie's Bargain Outlet
-
36
-
Property Name
City
State
Metropolitan Statistical Area
GLA
% Leased
ABR
ABR/SF
Grocer (1)
Other Major Tenants
Non-Owned Major Tenants
291
Longview Crossing (3)
Hickory
NC
Hickory-Lenoir-Morganton, NC
40,598
88.2%
168
4.69
Food Lion
—
292
Kinston Pointe
Kinston
NC
Kinston, NC
250,580
98.3%
819
13.52
Walmart Supercenter
Dollar Tree
293
Magnolia Plaza
Morganton
NC
Hickory-Lenoir-Morganton, NC
104,539
47.7%
337
6.77
Ingles
—
Walmart
294
Roxboro Square
Roxboro
NC
Durham-Chapel Hill, NC
97,226
97.2%
1,212
13.70
—
Person County Health & Human Services
295
Innes Street Market
Salisbury
NC
Charlotte-Concord-Gastonia, NC-SC
349,425
98.7%
3,638
10.55
Food Lion
Lowe's, Marshalls, Old Navy, PetSmart, Staples, Tinseltown
296
Salisbury Marketplace
Salisbury
NC
Charlotte-Concord-Gastonia, NC-SC
79,732
72.8%
633
10.91
Food Lion
Family Dollar
297
Siler Crossing (3)
Siler City
NC
Durham-Chapel Hill, NC
132,639
78.0%
400
3.86
—
Belk, Kimbrell's Furniture, Tractor Supply Co.
298
Crossroads
Statesville
NC
Charlotte-Concord-Gastonia, NC-SC
340,189
96.7%
1,856
5.64
Walmart Supercenter
Big Lots, Burke's Outlet, Tractor Supply
299
Thomasville Crossing (3)
Thomasville
NC
Winston-Salem, NC
78,509
74.8%
552
9.40
Just$ave
Rite Aid
300
Anson Station
Wadesboro
NC
Charlotte-Concord-Gastonia, NC-SC
132,353
65.5%
571
6.58
Food Lion
Goody's, Tractor Supply Co.
301
New Centre Market
Wilmington
NC
Wilmington, NC
143,762
92.6%
1,640
12.68
—
Marshalls, OfficeMax, PetSmart
Target
302
University Commons
Wilmington
NC
Wilmington, NC
235,345
97.6%
3,129
13.63
Lowes Foods
A.C. Moore, HomeGoods, T.J.Maxx
303
Whitaker Square
Winston Salem
NC
Winston-Salem, NC
82,760
94.8%
1,006
12.82
Harris Teeter (Kroger)
Rugged Wearhouse
304
Parkway Plaza
Winston-Salem
NC
Winston-Salem, NC
283,830
91.6%
2,748
11.12
Super Compare Foods
Big Lots, Citi Trends, Office Depot
305
Stratford Commons
Winston-Salem
NC
Winston-Salem, NC
72,308
83.8%
867
14.32
—
Golf Galaxy, Mattress Firm, OfficeMax
306
Bedford Grove
Bedford
NH
Manchester-Nashua, NH
216,941
100.0%
2,011
20.55
Hannaford Bros. (Delhaize)
Walmart
307
Capitol Shopping Center
Concord
NH
Concord, NH
182,887
100.0%
1,747
9.78
DeMoulas Supermarkets
Burlington Coat Factory, Jo-Ann Fabric & Craft Stores, Marshalls
308
Willow Springs Plaza
Nashua
NH
Manchester-Nashua, NH
131,248
100.0%
2,078
17.26
—
JC Penney, Jordan's Warehouse, NAMCO, Petco
The Home Depot
309
Seacoast Shopping Center
Seabrook
NH
Boston-Cambridge-Newton, MA-NH
91,690
92.1%
1,057
12.51
—
Jo-Ann Fabric & Craft Stores
Walmart
310
Tri-City Plaza
Somersworth
NH
Boston-Cambridge-Newton, MA-NH
146,947
85.2%
1,029
8.22
DeMoulas Supermarkets
T.J.Maxx
311
Laurel Square
Brick
NJ
New York-Newark-Jersey City, NY-NJ-PA
246,235
91.7%
1,792
7.94
Pathmark (A&P)
Kmart
312
the Shoppes at Cinnaminson
Cinnaminson
NJ
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
297,862
99.4%
4,252
21.66
ShopRite
Burlington Coat Factory, Ross Dress For Less
313
A&P Fresh Market
Clark
NJ
New York-Newark-Jersey City, NY-NJ-PA
52,812
100.0%
1,357
25.70
A&P Fresh
—
314
Collegetown Shopping Center
Glassboro
NJ
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
250,515
93.6%
1,908
8.14
—
Kmart, LA Fitness, Staples
315
Hamilton Plaza-Kmart Plaza
Hamilton
NJ
Trenton, NJ
148,919
96.7%
1,002
6.96
—
Kmart
316
Bennetts Mills Plaza
Jackson
NJ
New York-Newark-Jersey City, NY-NJ-PA
127,230
89.2%
1,428
30.79
Super Stop & Shop (Ahold)
—
317
Lakewood Plaza
Lakewood
NJ
New York-Newark-Jersey City, NY-NJ-PA
203,547
97.1%
2,921
14.77
ShopRite
—
318
Marlton Crossing
Marlton
NJ
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
333,255
97.4%
4,988
15.37
—
Burlington Coat Factory, DSW, HomeGoods, T.J.Maxx
319
Middletown Plaza
Middletown
NJ
New York-Newark-Jersey City, NY-NJ-PA
197,466
100.0%
3,653
18.50
ShopRite
—
320
Old Bridge Gateway
Old Bridge
NJ
New York-Newark-Jersey City, NY-NJ-PA
235,995
89.1%
3,274
15.56
—
Marshalls, Pep Boys, Robert Wood Johnson Fitness
321
Morris Hills Shopping Center
Parsippany
NJ
New York-Newark-Jersey City, NY-NJ-PA
159,230
91.4%
2,537
22.83
—
Blink Fitness (Equinox), Clearview Cinema Group, HomeGoods, Marshalls
-
37
-
Property Name
City
State
Metropolitan Statistical Area
GLA
% Leased
ABR
ABR/SF
Grocer (1)
Other Major Tenants
Non-Owned Major Tenants
322
Rio Grande Plaza
Rio Grande
NJ
Ocean City, NJ
141,355
97.0%
1,562
11.38
ShopRite*
JC Penney, Peebles, PetSmart
323
Ocean Heights Shopping Center
Somers Point
NJ
Atlantic City-Hammonton, NJ
179,199
98.3%
3,093
17.55
ShopRite
Staples
324
ShopRite Supermarket
Springfield
NJ
New York-Newark-Jersey City, NY-NJ-PA
32,209
100.0%
389
12.09
ShopRite
—
325
Tinton Falls Plaza
Tinton Falls
NJ
New York-Newark-Jersey City, NY-NJ-PA
98,410
81.1%
1,229
15.40
A&P*
Dollar Tree, WOW! Fitness
326
Cross Keys Commons
Turnersville
NJ
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
216,428
90.3%
2,976
15.23
Walmart Supercenter*
Marshalls, Ross Dress for Less
327
Dover Park Plaza
Yardville
NJ
Trenton, NJ
56,808
80.1%
698
15.34
—
CVS, Dollar Buys
328
St Francis Plaza
Santa Fe
NM
Santa Fe, NM
35,800
100.0%
406
11.33
Whole Foods Market
Walgreens
329
Smith's
Socorro
NM
—
48,000
100.0%
506
10.54
Smith's (Kroger)
—
330
Galleria Commons
Henderson
NV
Las Vegas-Henderson-Paradise, NV
275,011
91.7%
2,628
10.42
—
Babies"R"Us, Burlington Coat Factory, Stein Mart, T.J.Maxx
331
Montecito Marketplace (2)
Las Vegas
NV
Las Vegas-Henderson-Paradise, NV
190,434
100.0%
3,648
19.16
Smith's (Kroger)
T.J.Maxx
332
Renaissance Center East
Las Vegas
NV
Las Vegas-Henderson-Paradise, NV
144,216
75.0%
1,289
11.91
—
Savers
333
Parkway Plaza
Carle Place
NY
New York-Newark-Jersey City, NY-NJ-PA
89,704
96.0%
2,244
26.07
—
Minado, Stew Leonard's Wines, T.J.Maxx
334
Kmart Plaza
Dewitt
NY
Syracuse, NY
115,500
94.7%
561
22.09
—
Kmart, OfficeMax
335
Unity Plaza
East Fishkill
NY
New York-Newark-Jersey City, NY-NJ-PA
67,462
100.0%
1,383
20.50
A&P Fresh
—
336
Suffolk Plaza
East Setauket
NY
New York-Newark-Jersey City, NY-NJ-PA
84,480
98.1%
1,019
12.30
Waldbaum's (A&P)
—
Kohl's
337
Three Village Shopping Center
East Setauket
NY
New York-Newark-Jersey City, NY-NJ-PA
77,458
99.1%
1,789
23.32
King Kullen
Ace Hardware
338
Elmira Plaza (3)
Elmira
NY
Elmira, NY
50,803
100.0%
223
4.38
—
Big Lots, Dollar General, Rent Way
339
Stewart Plaza
Garden City
NY
New York-Newark-Jersey City, NY-NJ-PA
193,622
90.9%
2,678
15.22
—
Burlington Coat Factory, K&G Men's Center
340
Genesee Valley Shopping Center
Geneseo
NY
Rochester, NY
191,284
95.0%
1,669
9.46
Wegmans
Tractor Supply Co.
341
Pyramid Mall (3)
Geneva
NY
Rochester, NY
199,363
34.1%
494
7.69
—
Big Lots
342
McKinley Plaza
Hamburg
NY
Buffalo-Cheektowaga-Niagara Falls, NY
93,144
97.9%
1,243
13.64
Wegmans*
A.C. Moore, T.J.Maxx
343
Dalewood I, II & III Shopping Center
Hartsdale
NY
New York-Newark-Jersey City, NY-NJ-PA
191,441
100.0%
5,742
30.64
H-Mart, Mrs. Green's Natural Market
Christmas Tree Shops, Mrs. Green's Natural Market, T.J.Maxx
344
Hornell Plaza
Hornell
NY
Corning, NY
253,335
98.5%
1,984
7.95
Wegmans
Walmart
345
Cayuga Mall
Ithaca
NY
Ithaca, NY
204,830
96.7%
1,585
8.01
—
Jo-Ann Fabric & Craft Stores, Party City, Rite Aid, T.J.Maxx, True Value
346
Kings Park Shopping Center
Kings Park
NY
New York-Newark-Jersey City, NY-NJ-PA
71,940
96.4%
1,337
19.27
Key Food Marketplace
T.J.Maxx
347
Falcaro's Plaza
Lawrence
NY
New York-Newark-Jersey City, NY-NJ-PA
61,118
98.1%
1,114
18.58
—
Advance Auto Parts, OfficeMax
348
Shops at Seneca Mall
Liverpool
NY
Syracuse, NY
231,024
66.7%
709
4.60
—
Big Lots, Kmart
349
A & P Mamaroneck
Mamaroneck
NY
New York-Newark-Jersey City, NY-NJ-PA
24,978
100.0%
177
—
A&P
—
350
Village Square
Mamaroneck
NY
New York-Newark-Jersey City, NY-NJ-PA
17,000
100.0%
553
32.50
Trader Joe's
—
351
Sunshine Square
Medford
NY
New York-Newark-Jersey City, NY-NJ-PA
223,322
98.1%
2,814
12.84
Super Stop & Shop (Ahold)
Planet Fitness, Savers
352
Wallkill Plaza
Middletown
NY
New York-Newark-Jersey City, NY-NJ-PA
209,960
85.2%
1,751
10.14
—
Ashley Furniture, Big Lots, Hobby Lobby
353
Monroe ShopRite Plaza
Monroe
NY
New York-Newark-Jersey City, NY-NJ-PA
121,850
98.5%
1,735
14.45
ShopRite
Retro Fitness, Rite Aid, U.S. Post Office
354
Rockland Plaza
Nanuet
NY
New York-Newark-Jersey City, NY-NJ-PA
252,537
95.1%
5,885
24.50
A Matter of Health
Barnes & Noble, Marshalls, Modell's Sporting Goods, Petco
355
North Ridge Plaza
New Rochelle
NY
New York-Newark-Jersey City, NY-NJ-PA
40,991
77.7%
1,135
35.62
—
Harmon Discount
356
Nesconset Shopping Center
Port Jefferson Station
NY
New York-Newark-Jersey City, NY-NJ-PA
122,996
97.4%
2,243
18.71
—
Dollar Tree, HomeGoods
-
38
-
Property Name
City
State
Metropolitan Statistical Area
GLA
% Leased
ABR
ABR/SF
Grocer (1)
Other Major Tenants
Non-Owned Major Tenants
357
Port Washington
Port Washington
NY
New York-Newark-Jersey City, NY-NJ-PA
19,600
100.0%
112
5.69
North Shore Farms
—
358
Roanoke Plaza
Riverhead
NY
New York-Newark-Jersey City, NY-NJ-PA
99,131
100.0%
1,660
16.75
Best Yet Market
CVS, T.J.Maxx
359
Rockville Centre
Rockville Centre
NY
New York-Newark-Jersey City, NY-NJ-PA
44,131
100.0%
810
18.36
—
HomeGoods, Rite Aid
360
Mohawk Acres
Rome
NY
Utica-Rome, NY
159,701
90.2%
1,481
10.29
Price Chopper
—
361
College Plaza
Selden
NY
New York-Newark-Jersey City, NY-NJ-PA
175,682
96.6%
2,642
15.57
ShopRite
Blink Fitness (Equinox), Bob's Stores, Rite Aid
362
Campus Plaza
Vestal
NY
Binghamton, NY
160,744
95.8%
1,624
10.55
—
Olum's Furniture & Appliances, Staples
363
Parkway Plaza
Vestal
NY
Binghamton, NY
204,954
100.0%
2,068
10.09
PriceRite (ShopRite)
Bed Bath & Beyond, Kohl's, PetSmart
Target
364
Shoppes at Vestal
Vestal
NY
Binghamton, NY
92,328
100.0%
1,392
15.07
—
HomeGoods, Michaels, Old Navy
365
Town Square Mall
Vestal
NY
Binghamton, NY
293,080
99.4%
4,453
15.29
Sam's Club*, Walmart Supercenter*
Barnes & Noble, Dick's Sporting Goods, Lowes Cinemas, T.J.Maxx
366
The Plaza at Salmon Run
Watertown
NY
Watertown-Fort Drum, NY
68,761
100.0%
690
10.03
Hannaford Bros. (Delhaize)
Pier 1 Imports
367
Highridge Plaza
Yonkers
NY
New York-Newark-Jersey City, NY-NJ-PA
88,501
95.5%
1,737
20.55
Pathmark (A&P)
—
368
Brunswick Town Center
Brunswick
OH
Cleveland-Elyria, OH
138,407
95.2%
1,754
13.31
Giant Eagle
—
The Home Depot
369
30th Street Plaza
Canton
OH
Canton-Massillon, OH
157,055
89.1%
1,444
10.32
Giant Eagle, Marc's
—
370
Brentwood Plaza
Cincinnati
OH
Cincinnati, OH-KY-IN
227,952
95.2%
2,172
10.48
Kroger
Conway
371
Delhi Shopping Center
Cincinnati
OH
Cincinnati, OH-KY-IN
169,603
87.8%
1,318
9.06
Kroger
Salvation Army
372
Harpers Station
Cincinnati
OH
Cincinnati, OH-KY-IN
244,243
93.7%
2,807
12.27
Fresh Thyme Farmers Market
HomeGoods, LA Fitness, Stein Mart, T.J.Maxx
373
Western Hills Plaza
Cincinnati
OH
Cincinnati, OH-KY-IN
314,754
100.0%
3,665
11.97
—
Bed Bath & Beyond, Michaels, Sears, Staples, T.J.Maxx
Target
374
Western Village
Cincinnati
OH
Cincinnati, OH-KY-IN
115,116
100.0%
1,068
9.28
Kroger
—
375
Crown Point
Columbus
OH
Columbus, OH
147,275
91.5%
1,219
9.04
Kroger
—
376
Greentree Shopping Center
Columbus
OH
Columbus, OH
130,712
81.2%
1,052
10.73
Kroger
—
377
Karl Plaza (3)
Columbus
OH
Columbus, OH
100,626
85.3%
549
6.39
—
Staples, Super Seafood Buffet
378
Brandt Pike Place
Dayton
OH
Dayton, OH
17,900
88.8%
131
8.25
Kroger*
—
379
South Towne Centre
Dayton
OH
Dayton, OH
331,797
96.4%
4,109
13.81
Health Foods Unlimited
Burlington Coat Factory, Christmas Tree Shops, Jo-Ann Fabric & Craft Stores, Value City Furniture
380
The Vineyards
Eastlake
OH
Cleveland-Elyria, OH
144,820
88.5%
751
5.86
Good Cents Grocery + More (Giant Eagle)
Harbor Freight Tools
Walmart
381
Midway Market Square
Elyria
OH
Cleveland-Elyria, OH
232,252
86.0%
2,310
11.56
Giant Eagle
Dick's Sporting Goods, Jo-Ann Fabric & Craft Stores
Target, The Home Depot
382
Midway Crossing (3)
Elyria
OH
Cleveland-Elyria, OH
179,646
61.5%
817
9.11
—
Jo-Ann Fabric & Craft Stores, Planet Fitness
Toys"R"Us
383
Southland Shopping Center
Middleburg Heights
OH
Cleveland-Elyria, OH
684,559
94.0%
6,099
9.48
BJ's Wholesale Club, Giant Eagle, Marc's
Burlington Coat Factory, Cleveland Furniture Bank, Jo-Ann Fabric & Craft Stores, Marshalls
384
Napoleon Center (3)
Napoleon
OH
—
60,795
74.6%
308
6.79
Chief Supermarket
—
385
Tops Plaza
North Olmsted
OH
Cleveland-Elyria, OH
70,003
100.0%
1,053
15.05
—
Ollie's Bargain Outlet, Sears Outlet
386
Tops Plaza
North Ridgeville
OH
Cleveland-Elyria, OH
60,830
87.5%
773
14.51
—
Pat Catan's Craft Centers
387
Great Eastern Shopping Plaza (3)
Northwood
OH
Toledo, OH
339,394
36.6%
542
4.37
—
—
388
Surrey Square Mall
Norwood
OH
Cincinnati, OH-KY-IN
173,656
96.6%
2,044
24.48
Kroger
Marshalls
389
Market Place
Piqua
OH
Dayton, OH
182,824
92.5%
644
6.78
Kroger
Roses
-
39
-
Property Name
City
State
Metropolitan Statistical Area
GLA
% Leased
ABR
ABR/SF
Grocer (1)
Other Major Tenants
Non-Owned Major Tenants
390
Brice Park
Reynoldsburg
OH
Columbus, OH
158,565
77.0%
1,015
10.08
—
Ashley Furniture, Michaels
391
Streetsboro Crossing
Streetsboro
OH
Akron, OH
89,436
100.0%
674
7.54
Giant Eagle
—
Lowe's
392
Miracle Mile Shopping Plaza
Toledo
OH
Toledo, OH
318,174
71.3%
1,422
6.27
Kroger
Big Lots
393
Southland Shopping Plaza
Toledo
OH
Toledo, OH
290,892
83.2%
1,508
6.23
Kroger
Big Lots, Planet Fitness, Shopper's World
394
Alexis Park (3)
Toledo
OH
Toledo, OH
258,942
57.6%
603
4.04
—
Ollie's Bargain Outlet, Stormin' Norman's
395
Wadsworth Crossings
Wadsworth
OH
Cleveland-Elyria, OH
108,164
94.1%
1,560
15.33
—
Bed Bath & Beyond, MC Sports, OfficeMax, Petco
Kohl's, Lowe's, Target
396
Northgate Plaza
Westerville
OH
Columbus, OH
12,819
100.0%
196
15.26
Kroger*
—
The Home Depot
397
Marketplace
Tulsa
OK
Tulsa, OK
186,851
100.0%
1,742
9.32
—
Conn's, Drysdales, PetSmart
Best Buy, JC Penney Home Store
398
Village West
Allentown
PA
Allentown-Bethlehem-Easton, PA-NJ
140,490
99.4%
2,298
16.47
Giant Food (Ahold)
—
399
Park Hills Plaza
Altoona
PA
Altoona, PA
279,746
92.3%
1,903
7.37
Weis Markets
Dunham's Sports, Petco, Toys"R"Us
400
Bensalem Square
Bensalem
PA
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
70,378
100.0%
649
9.22
Redner's Warehouse Market
—
401
Bethel Park
Bethel Park
PA
Pittsburgh, PA
218,714
100.0%
1,690
8.48
Giant Eagle
Walmart
402
Bethlehem Square
Bethlehem
PA
Allentown-Bethlehem-Easton, PA-NJ
389,450
100.0%
3,623
9.30
Giant Food (Ahold)
The Home Depot, T.J.Maxx, Walmart
403
Lehigh Shopping Center
Bethlehem
PA
Allentown-Bethlehem-Easton, PA-NJ
378,353
94.1%
3,079
10.78
Giant Food (Ahold)
Big Lots, Mega Marshalls, PetSmart, Staples, Wells Fargo
404
Boyertown Shopping Center
Boyertown
PA
Reading, PA
83,229
73.2%
636
10.44
—
Advance Auto Parts, Big Lots, CVS
405
Bristol Park
Bristol
PA
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
276,653
98.8%
2,384
8.72
Walmart Supercenter
Ollie's Bargain Outlet
406
Bristol Plaza (3)
Bristol
PA
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
145,356
36.1%
427
8.12
—
Big Lots
407
Chalfont Village Shopping Center
Chalfont
PA
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
46,051
82.4%
443
11.69
—
—
408
New Britain Village Square
Chalfont
PA
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
143,716
95.7%
2,326
16.91
Giant Food (Ahold)
—
409
Collegeville Shopping Center
Collegeville
PA
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
110,696
44.1%
741
15.20
—
Pep Boys
410
Whitemarsh Shopping Center
Conshohocken
PA
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
67,476
100.0%
1,350
20.01
Giant Food (Ahold)
Wine & Spirits Shoppe
411
Valley Fair
Devon
PA
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
105,086
98.9%
970
9.33
—
Chuck E. Cheese's, Mealey's Furniture
412
Dickson City Crossings
Dickson City
PA
Scranton--Wilkes-Barre--Hazleton, PA
301,462
100.0%
3,087
15.61
—
Dick's Sporting Goods, hhgregg, PetSmart, The Home Depot, T.J.Maxx
413
Dillsburg Shopping Center
Dillsburg
PA
York-Hanover, PA
153,088
100.0%
1,900
12.64
Giant Food (Ahold)
Tractor Supply Co.
414
Barn Plaza
Doylestown
PA
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
237,681
99.3%
3,211
13.61
—
Kohl's, Marshalls, Regal Cinemas
415
Pilgrim Gardens
Drexel Hill
PA
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
79,252
88.9%
1,014
14.40
—
Dollar Tree, Ross Dress for Less
416
Market Street Square (3)
Elizabethtown
PA
Lancaster, PA
169,856
100.0%
1,384
8.15
Weis Markets
Kmart
417
Gilbertsville Shopping Center
Gilbertsville
PA
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
85,748
82.6%
642
9.05
Weis Markets
—
418
Mount Carmel Plaza
Glenside
PA
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
14,504
89.7%
152
11.67
—
SGS Paper
419
Kline Plaza
Harrisburg
PA
Harrisburg-Carlisle, PA
220,288
89.8%
1,769
8.94
Giant Food (Ahold)
The Dept. of Health
420
Johnstown Galleria Outparcel (3)
Johnstown
PA
Johnstown, PA
61,968
100.0%
455
7.34
—
Chuck E. Cheese's, Dunham's Sports, Staples
421
New Garden Shopping Center
Kennett Square
PA
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
145,170
89.3%
931
7.35
—
Big Lots, Ollie's Bargain Outlet
-
40
-
Property Name
City
State
Metropolitan Statistical Area
GLA
% Leased
ABR
ABR/SF
Grocer (1)
Other Major Tenants
Non-Owned Major Tenants
422
Stone Mill Plaza
Lancaster
PA
Lancaster, PA
106,736
100.0%
1,266
11.86
Giant Food (Ahold)
Majik Rent-To-Own
423
Woodbourne Square
Langhorne
PA
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
29,821
80.9%
481
19.93
—
—
424
North Penn Market Place
Lansdale
PA
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
58,358
60.6%
648
18.34
Weis Markets*
—
425
New Holland Shopping Center
New Holland
PA
Lancaster, PA
65,878
88.0%
416
7.17
Amelia's Grocery Outlet
Family Dollar
426
Village at Newtown
Newtown
PA
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
177,181
96.3%
4,074
23.87
McCaffrey's
—
427
Cherry Square
Northampton
PA
Allentown-Bethlehem-Easton, PA-NJ
75,005
92.8%
649
9.33
Redner's Warehouse Market
—
428
Ivyridge
Philadelphia
PA
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
107,318
97.9%
2,216
21.09
SuperFresh (A&P)
—
429
Roosevelt Mall
Philadelphia
PA
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
561,642
97.5%
6,802
29.61
—
Macy's, Modell's Sporting Goods, Ross Dress For Less
430
Shoppes at Valley Forge
Phoenixville
PA
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
176,676
97.6%
1,255
7.27
Redner's Warehouse Market
French Creek Outfitters, Staples
431
Plymouth Plaza
Plymouth Meeting
PA
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
33,813
95.8%
979
30.21
—
Clear Wireless, Medical Rehabilitation Centers of Pennsylvania
432
County Line Plaza
Souderton
PA
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
154,758
91.6%
1,405
10.33
Bottom Dollar Food (Delhaize)
Planet Fitness, VF Outlet
433
69th Street Plaza
Upper Darby
PA
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
41,711
100.0%
383
9.19
Pathmark (A&P)*
EZ Bargains, Rent-A-Center, Super Dollar City
434
Warminster Towne Center
Warminster
PA
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
237,152
100.0%
3,291
15.06
ShopRite
A.C. Moore, PetSmart, Ross Dress for Less
435
Shops at Prospect
West Hempfield
PA
Lancaster, PA
63,392
94.1%
681
11.42
Musser's Markets
Hallmark
Kmart
436
Whitehall Square
Whitehall
PA
Allentown-Bethlehem-Easton, PA-NJ
315,192
97.5%
3,307
10.76
Redner's Warehouse Market
Mealey's Furniture, Ross Dress for Less, Sports Authority
437
Wilkes-Barre Township Marketplace
Wilkes-Barre
PA
Scranton--Wilkes-Barre--Hazleton, PA
307,610
97.4%
1,975
28.68
Walmart Supercenter
—
438
Hunt River Commons
North Kingstown
RI
Providence-Warwick, RI-MA
148,126
97.4%
1,435
9.95
Super Stop & Shop (Ahold)
Marshalls, Ocean State Job Lot
439
Belfair Towne Village
Bluffton
SC
Hilton Head Island-Bluffton-Beaufort, SC
166,639
93.7%
2,139
13.69
Kroger
Stein Mart
440
Park Centre (3)
Columbia
SC
Columbia, SC
226,705
88.0%
1,000
5.01
—
BCBS of SC, Roundabouts Consignments
441
Milestone Plaza
Greenville
SC
Greenville-Anderson-Mauldin, SC
89,721
90.6%
1,222
15.03
BI-LO
—
442
Circle Center
Hilton Head
SC
Hilton Head Island-Bluffton-Beaufort, SC
65,213
93.0%
709
11.69
BI-LO
—
443
Island Plaza
James Island
SC
Charleston-North Charleston, SC
171,224
99.3%
1,260
7.41
Food Lion
Burke's Outlet, Dollar Tree, Gold's Gym
444
Lexington Town Square (3)
Lexington
SC
Columbia, SC
75,763
77.6%
367
6.24
Food Lion
Dollar General, Musician Supply
Kmart
445
Festival Centre
North Charleston
SC
Charleston-North Charleston, SC
325,347
74.5%
1,415
5.92
—
Fred's, Intercontinental Hotels Group, World Overcomers Ministries
446
Remount Village Shopping Center
North Charleston
SC
Charleston-North Charleston, SC
60,238
79.0%
432
9.09
BI-LO
—
447
Fairview Corners I & II
Simpsonville
SC
Greenville-Anderson-Mauldin, SC
131,002
98.5%
1,767
13.70
—
Ross Dress for Less, T.J.Maxx
Target
448
Hillcrest
Spartanburg
SC
Spartanburg, SC
385,609
80.3%
3,212
11.04
Publix
Carmike Cinema, Marshalls, Office Depot, Petco, Ross Dress for Less, Stein Mart
449
Shoppes at Hickory Hollow
Antioch
TN
Nashville-Davidson--Murfreesboro--Franklin, TN
144,469
82.0%
1,293
10.91
Kroger
Citi Trends
450
Congress Crossing
Athens
TN
Athens, TN
180,305
96.7%
1,400
8.03
—
Dunham's Sports, Kmart
451
East Ridge Crossing
Chattanooga
TN
Chattanooga, TN-GA
58,950
94.9%
602
10.76
Food Lion
—
-
41
-
Property Name
City
State
Metropolitan Statistical Area
GLA
% Leased
ABR
ABR/SF
Grocer (1)
Other Major Tenants
Non-Owned Major Tenants
452
Germantown Square (2)(3)
Cordova
TN
Memphis, TN-MS-AR
136,457
100.0%
1,636
11.99
—
Incredible Pizza Company, L'Ecole Culinaire
453
Watson Glen Shopping Center
Franklin
TN
Nashville-Davidson--Murfreesboro--Franklin, TN
265,027
96.8%
2,078
8.17
ALDI
Big Lots, Franklin Athletic Club, Kmart, Trees n Trends
454
Williamson Square
Franklin
TN
Nashville-Davidson--Murfreesboro--Franklin, TN
329,242
96.2%
2,611
8.24
Kroger
Grace Church Nashville, Hobby Lobby, USA Baby
455
Greensboro Village
Gallatin
TN
Nashville-Davidson--Murfreesboro--Franklin, TN
70,203
97.7%
956
13.93
Publix
—
456
Greeneville Commons
Greeneville
TN
Greeneville, TN
228,618
96.4%
1,533
11.67
—
Belk, Burke's Outlet, JC Penney, Kmart
457
Oakwood Commons
Hermitage
TN
Nashville-Davidson--Murfreesboro--Franklin, TN
278,017
89.6%
2,338
9.73
Publix
Bed Bath & Beyond,Goody’s, Peebles, PetSmart, Ross Dress for Less
458
Kimball Crossing
Kimball
TN
Chattanooga, TN-GA
280,476
97.1%
1,810
7.33
Walmart Supercenter
Goody's
Lowe's
459
Kingston Overlook
Knoxville
TN
Knoxville, TN
122,536
100.0%
1,039
8.71
—
Babies"R"Us, Michaels
460
Farrar Place
Manchester
TN
Tullahoma-Manchester, TN
43,220
84.5%
316
8.67
Food Lion
—
461
The Commons at Wolfcreek
Memphis
TN
Memphis, TN-MS-AR
658,121
93.9%
7,395
12.18
—
Best Buy, Big Lots, hhgregg, Office Depot, PetSmart, Sports Authority, T.J.Maxx, Value City Furniture
Target, The Home Depot, Toys"R"Us
462
Riverdale Square (2)(3)
Memphis
TN
Memphis, TN-MS-AR
4,667
100.0%
28
5.91
—
—
463
Georgetown Square
Murfreesboro
TN
Nashville-Davidson--Murfreesboro--Franklin, TN
104,117
96.2%
1,064
10.62
Kroger
—
464
Nashboro Village
Nashville
TN
Nashville-Davidson--Murfreesboro--Franklin, TN
86,811
100.0%
989
11.40
Kroger
—
Walgreens
465
Commerce Central
Tullahoma
TN
Tullahoma-Manchester, TN
182,401
93.6%
1,142
6.69
Walmart Supercenter
—
466
Merchant's Central
Winchester
TN
Tullahoma-Manchester, TN
208,123
95.8%
1,199
6.01
Walmart Supercenter
Peebles
467
Palm Plaza
Aransas
TX
Corpus Christi, TX
50,700
78.6%
250
7.84
—
Bealls (Stage Stores), Family Dollar
468
Bardin Place Center
Arlington
TX
Dallas-Fort Worth-Arlington, TX
309,488
98.7%
3,183
10.42
—
Hemispheres, Sports Authority
Hobby Lobby
469
Parmer Crossing
Austin
TX
Austin-Round Rock, TX
168,112
62.9%
1,126
10.65
—
Big Lots
Fry's Electronics
470
Baytown Shopping Center
Baytown
TX
Houston-The Woodlands-Sugar Land, TX
95,941
85.6%
862
10.50
—
24 Hour Fitness
471
Cedar Bellaire
Bellaire
TX
Houston-The Woodlands-Sugar Land, TX
50,967
89.4%
522
11.47
H-E-B
—
472
El Camino
Bellaire
TX
Houston-The Woodlands-Sugar Land, TX
71,575
98.4%
575
8.17
El Ahorro Supermarket
Family Dollar, Hancock Fabrics
473
Brenham Four Corners
Brenham
TX
Brenham, TX
114,571
100.0%
947
—
H-E-B
—
474
Bryan Square
Bryan
TX
College Station-Bryan, TX
59,029
100.0%
309
6.10
—
99 Cents Only, Citi Trends, Dollar Floor Store, Firestone
475
Townshire
Bryan
TX
College Station-Bryan, TX
136,887
91.2%
939
15.33
Walmart Neighborhood Market
Tops Printing
476
Plantation Plaza
Clute
TX
Houston-The Woodlands-Sugar Land, TX
99,141
92.9%
750
8.31
Kroger
Walgreens
477
Central Station
College Station
TX
College Station-Bryan, TX
176,847
87.3%
2,280
15.17
—
OfficeMax, Spec's Liquors
Kohl's
478
Rock Prairie Crossing
College Station
TX
College Station-Bryan, TX
119,000
100.0%
1,257
23.75
Kroger
CVS
479
Carmel Village
Corpus Christi
TX
Corpus Christi, TX
85,633
79.5%
639
9.39
—
Bay Area Dialysis, Bealls (Stage Stores), Tuesday Morning
480
Five Points
Corpus Christi
TX
Corpus Christi, TX
276,593
84.5%
2,750
11.98
—
Bealls (Stage Stores), Hobby Lobby, Party City, Ross Dress for Less
481
Claremont Village
Dallas
TX
Dallas-Fort Worth-Arlington, TX
67,305
94.6%
469
7.49
Minyard Food Stores
Family Dollar
482
Jeff Davis
Dallas
TX
Dallas-Fort Worth-Arlington, TX
69,562
96.7%
564
8.38
Save-A-Lot (Supervalu)
Blockbuster, Family Dollar, Mama Rosa
-
42
-
Property Name
City
State
Metropolitan Statistical Area
GLA
% Leased
ABR
ABR/SF
Grocer (1)
Other Major Tenants
Non-Owned Major Tenants
483
Stevens Park Village
Dallas
TX
Dallas-Fort Worth-Arlington, TX
45,492
100.0%
421
9.25
—
Big Lots, O'Reilly Auto Parts
484
Webb Royal
Dallas
TX
Dallas-Fort Worth-Arlington, TX
108,545
93.3%
855
8.84
Super Plaza
Family Dollar
485
Wynnewood Village
Dallas
TX
Dallas-Fort Worth-Arlington, TX
443,681
88.5%
3,869
10.05
Kroger
Fallas Paredes, Gen X Clothing, Ross Dress for Less
486
Parktown
Deer Park
TX
Houston-The Woodlands-Sugar Land, TX
121,388
94.8%
919
8.00
Food Town
Burke's Outlet, Walgreens
487
Kenworthy Crossing
El Paso
TX
El Paso, TX
74,393
98.4%
706
9.65
Albertsons
—
488
Preston Ridge
Frisco
TX
Dallas-Fort Worth-Arlington, TX
780,595
95.3%
13,379
18.39
SuperTarget*
Best Buy, Big Lots, DSW, GattiTown, Marshalls, Old Navy, Ross Dress for Less, Sheplers, Stein Mart, T.J.Maxx
489
Forest Hills
Ft. Worth
TX
Dallas-Fort Worth-Arlington, TX
69,651
100.0%
364
5.23
Foodland Markets
Family Dollar, Hi Style Fashion
490
Ridglea Plaza
Ft. Worth
TX
Dallas-Fort Worth-Arlington, TX
170,519
97.0%
1,780
11.09
Tom Thumb (Safeway)
Stein Mart
491
Trinity Commons
Ft. Worth
TX
Dallas-Fort Worth-Arlington, TX
197,423
100.0%
3,681
18.65
Tom Thumb (Safeway)
DSW
492
Village Plaza
Garland
TX
Dallas-Fort Worth-Arlington, TX
89,241
96.2%
905
10.54
Truong Nguyen Grocer
—
493
North Hills Village
Haltom City
TX
Dallas-Fort Worth-Arlington, TX
43,299
96.1%
301
7.23
Save-A-Lot
Dollar Tree, Rent-A-Center
494
Highland Village Town Center
Highland Village
TX
Dallas-Fort Worth-Arlington, TX
99,341
96.8%
1,024
10.65
Kroger
—
495
Bay Forest
Houston
TX
Houston-The Woodlands-Sugar Land, TX
71,667
100.0%
743
10.37
Kroger
—
496
Beltway South
Houston
TX
Houston-The Woodlands-Sugar Land, TX
107,174
95.6%
896
27.70
Kroger
—
497
Braes Heights
Houston
TX
Houston-The Woodlands-Sugar Land, TX
101,002
99.7%
1,856
18.44
—
CVS, Imagination Toys, I W Marks Jewelers
498
Braes Link
Houston
TX
Houston-The Woodlands-Sugar Land, TX
38,997
94.0%
598
16.33
—
Walgreens
499
Braes Oaks
Houston
TX
Houston-The Woodlands-Sugar Land, TX
45,067
89.1%
386
9.62
H-E-B
—
500
Braesgate
Houston
TX
Houston-The Woodlands-Sugar Land, TX
91,382
98.3%
570
6.34
Food Town
—
501
Broadway
Houston
TX
Houston-The Woodlands-Sugar Land, TX
74,942
100.0%
731
10.17
El Ahorro Supermarket
Fallas Paredes, Melrose Fashions
502
Clear Lake Camino South
Houston
TX
Houston-The Woodlands-Sugar Land, TX
102,643
87.1%
1,287
15.48
—
24 Hour Fitness, Hancock Fabrics, Mr. Gatti's Pizza, Spec's Liquors
503
Hearthstone Corners
Houston
TX
Houston-The Woodlands-Sugar Land, TX
208,147
98.0%
1,815
8.90
Kroger
Big Lots, Stein Mart
504
Inwood Forest
Houston
TX
Houston-The Woodlands-Sugar Land, TX
77,553
93.9%
760
10.46
Foodarama
—
505
Jester Village
Houston
TX
Houston-The Woodlands-Sugar Land, TX
64,285
76.8%
487
9.85
H-E-B
—
506
Jones Plaza
Houston
TX
Houston-The Woodlands-Sugar Land, TX
111,206
83.7%
1,129
12.34
—
24 Hour Fitness, Hancock Fabrics
507
Jones Square
Houston
TX
Houston-The Woodlands-Sugar Land, TX
169,003
90.7%
1,209
8.00
—
Big Lots, Hobby Lobby
508
Maplewood Mall
Houston
TX
Houston-The Woodlands-Sugar Land, TX
94,871
97.3%
735
7.97
Foodarama
Burke's Outlet
509
Merchants Park
Houston
TX
Houston-The Woodlands-Sugar Land, TX
244,373
100.0%
3,001
12.28
Kroger
Big Lots, Petco, Ross Dress for Less
510
Northgate
Houston
TX
Houston-The Woodlands-Sugar Land, TX
40,244
100.0%
296
7.34
—
Firestone, TitleMax
511
Northshore
Houston
TX
Houston-The Woodlands-Sugar Land, TX
233,479
93.1%
2,489
11.63
Sellers Bros.
Conn's, Office Depot
512
Northtown Plaza
Houston
TX
Houston-The Woodlands-Sugar Land, TX
193,222
96.8%
2,122
11.56
—
99 Cents Only, Fallas Paredes
513
Northwood
Houston
TX
Houston-The Woodlands-Sugar Land, TX
136,747
100.0%
1,352
10.05
Food City
—
514
Orange Grove
Houston
TX
Houston-The Woodlands-Sugar Land, TX
189,201
100.0%
1,837
10.37
—
24 Hour Fitness, FAMSA, Floor & Décor
515
Pinemont Shopping Center
Houston
TX
Houston-The Woodlands-Sugar Land, TX
73,577
92.9%
857
13.44
—
Family Dollar, Houston Community College
516
Royal Oaks Village
Houston
TX
Houston-The Woodlands-Sugar Land, TX
145,229
95.5%
2,957
21.31
H-E-B
—
-
43
-
Property Name
City
State
Metropolitan Statistical Area
GLA
% Leased
ABR
ABR/SF
Grocer (1)
Other Major Tenants
Non-Owned Major Tenants
517
Sharpstown Plaza
Houston
TX
Houston-The Woodlands-Sugar Land, TX
43,631
96.6%
357
8.48
—
Family Thrift Center
518
Tanglewilde
Houston
TX
Houston-The Woodlands-Sugar Land, TX
84,185
100.0%
965
12.73
—
Ace Hardware, Cavender's, Dollar Tree, Party City, Salon In The Park
519
Westheimer Commons
Houston
TX
Houston-The Woodlands-Sugar Land, TX
251,672
90.9%
1,990
8.70
Fiesta Mart
Marshalls
520
Crossing at Fry Road
Katy
TX
Houston-The Woodlands-Sugar Land, TX
237,340
100.0%
2,312
9.82
Kroger
Hobby Lobby, Palais Royal, Stein Mart
521
Washington Square
Kaufman
TX
Dallas-Fort Worth-Arlington, TX
64,230
85.1%
310
5.67
—
AutoZone, Bealls (Stage Stores), Family Dollar
522
League City (3)
League City
TX
Houston-The Woodlands-Sugar Land, TX
98,457
84.0%
643
7.77
—
Bay Area Community Church, Family Dollar, Goodwill, Palais Royal
523
Jefferson Park
Mount Pleasant
TX
Mount Pleasant, TX
132,096
82.8%
680
6.82
Super 1 Foods
Steeles
524
Winwood Town Center
Odessa
TX
Odessa, TX
366,091
100.0%
2,574
11.24
H-E-B
Hastings, Office Depot, Ross Dress for Less, Target
525
Crossroads Center
Pasadena
TX
Houston-The Woodlands-Sugar Land, TX
134,006
94.5%
1,463
12.41
Kroger
Sears Hardware
526
Spencer Square
Pasadena
TX
Houston-The Woodlands-Sugar Land, TX
194,470
95.3%
2,138
11.53
Kroger
Burke's Outlet
527
Pearland Plaza
Pearland
TX
Houston-The Woodlands-Sugar Land, TX
156,661
95.6%
1,071
7.16
Kroger
Palais Royal
528
Market Plaza
Plano
TX
Dallas-Fort Worth-Arlington, TX
168,137
68.8%
2,589
23.49
Central Market (H-E-B)
—
529
Preston Park
Plano
TX
Dallas-Fort Worth-Arlington, TX
238,939
93.0%
5,524
24.86
Tom Thumb (Safeway)
—
530
Northshore Plaza
Portland
TX
Corpus Christi, TX
152,144
88.9%
823
13.57
H-E-B
Bealls (Stage Stores)
Kmart
531
Klein Square
Spring
TX
Houston-The Woodlands-Sugar Land, TX
80,636
89.3%
727
10.10
Food Town
Family Dollar
532
Keegan's Meadow
Stafford
TX
Houston-The Woodlands-Sugar Land, TX
125,491
93.8%
1,179
10.34
Randalls (Safeway)
Palais Royal
533
Texas City Bay
Texas City
TX
Houston-The Woodlands-Sugar Land, TX
223,152
100.0%
1,953
8.78
Kroger
BP Engineering Facility
534
Windvale
The Woodlands
TX
Houston-The Woodlands-Sugar Land, TX
101,088
87.6%
910
10.27
Randalls (Safeway)
—
535
The Centre at Navarro
Victoria
TX
Victoria, TX
47,960
97.2%
702
15.06
—
Hastings, Walgreens
536
Spradlin Farm
Christiansburg
VA
Blacksburg-Christiansburg-Radford, VA
180,220
97.7%
2,390
13.81
—
Barnes & Noble, Big Lots, Michaels, T.J.Maxx
Target, The Home Depot
537
Culpeper Town Square
Culpeper
VA
Washington-Arlington-Alexandria, DC-VA-MD-WV
132,882
100.0%
1,134
8.54
Food Lion
Mountain Run Bowling, Tractor Supply Co.
538
Hanover Square
Mechanicsville
VA
Richmond, VA
129,887
91.0%
1,427
12.07
Martin's Food (Ahold)
Gold's Gym
Kohl's
539
Jefferson Green
Newport News
VA
Virginia Beach-Norfolk-Newport News, VA-NC
54,934
96.4%
768
14.51
—
Tuesday Morning
540
VA-KY Regional S.C. (3)
Norton
VA
—
229,527
79.5%
617
3.38
Ingles
Magic Mart
541
Tuckernuck Square
Richmond
VA
Richmond, VA
86,010
93.0%
1,015
12.70
—
Chuck E. Cheese's
542
Cave Spring Corners
Roanoke
VA
Roanoke, VA
147,133
97.1%
1,016
12.09
Kroger
Hamrick's
543
Hunting Hills
Roanoke
VA
Roanoke, VA
166,207
92.3%
1,035
6.75
—
Kohl's, PetSmart
544
Valley Commons
Salem
VA
Roanoke, VA
45,580
84.2%
285
7.41
Food Lion
—
545
Lake Drive Plaza
Vinton
VA
Roanoke, VA
163,090
100.0%
1,172
7.19
Kroger
Big Lots, Goodwill
546
Hilltop Plaza
Virginia Beach
VA
Virginia Beach-Norfolk-Newport News, VA-NC
150,300
100.0%
2,438
16.38
Trader Joe's
Jo-Ann Fabric & Craft Stores, Kirkland’s, Office Depot, PetSmart
547
Strawbridge (3)
Virginia Beach
VA
Virginia Beach-Norfolk-Newport News, VA-NC
43,764
100.0%
624
—
—
Regal Cinemas
548
Ridgeview Centre
Wise
VA
—
190,242
90.8%
1,165
13.51
—
Grand Home Furnishings, Kmart
Belk
549
Rutland Plaza
Rutland
VT
Rutland, VT
224,514
99.1%
1,912
8.59
Price Chopper
T.J.Maxx, Walmart
550
Fox River Plaza (3)
Burlington
WI
Racine, WI
169,883
47.2%
468
5.84
—
Dunham's Sports
551
Packard Plaza (3)
Cudahy
WI
Milwaukee-Waukesha-West Allis, WI
125,247
45.3%
264
7.56
—
Jo-Ann Fabric & Craft Stores
552
Fitchburg Ridge Shopping Ctr
Fitchburg
WI
Madison, WI
50,555
87.6%
489
11.08
—
Wisconsin Dialysis
-
44
-
Property Name
City
State
Metropolitan Statistical Area
GLA
% Leased
ABR
ABR/SF
Grocer (1)
Other Major Tenants
Non-Owned Major Tenants
553
Spring Mall
Greenfield
WI
Milwaukee-Waukesha-West Allis, WI
188,861
95.8%
1,434
7.92
—
T.J.Maxx
554
Mequon Pavilions
Mequon
WI
Milwaukee-Waukesha-West Allis, WI
218,116
83.6%
2,814
15.44
Sendik's Food Market
Bed Bath & Beyond
555
Moorland Square Shopping Ctr
New Berlin
WI
Milwaukee-Waukesha-West Allis, WI
98,303
97.4%
885
9.25
Pick 'n Save (Roundy's)
—
Walmart
556
Paradise Pavilion
West Bend
WI
Milwaukee-Waukesha-West Allis, WI
209,249
90.7%
1,327
6.99
—
Hobby Lobby, Kohl's
ShopKo
557
Moundsville Plaza
Moundsville
WV
Wheeling, WV-OH
176,156
97.7%
1,243
7.22
Kroger
Big Lots
558
Grand Central Plaza
Parkersburg
WV
Parkersburg-Vienna, WV
75,344
90.7%
717
10.48
—
Office Depot, T.J.Maxx
(1) *
Indicates grocer space is not owned by us.
(2)
As of December 31, 2013 we owned a 20% interest in these shopping centers.
(3)
Non-Core Property distributed to Blackstone on January 15, 2014.
We believe that all of the properties in our portfolio are suitable for use as a community or neighborhood shopping center.
Leases
Our anchor tenants generally have leases with original terms ranging from 10 to 20 years. Such leases frequently contain renewal options for one or more additional periods. Smaller tenants typically have leases with terms ranging from three to five years, which may or may not contain renewal options. Leases in our portfolio generally provide for the payment of fixed monthly rentals. Leases may also provide for the payment of additional rent based upon a percentage of the tenant’s gross sales above a certain threshold level. Leases typically contain contractual increases in base rentals over both the primary terms and renewal periods. Our leases generally include tenant reimbursements for common area costs, insurance and real estate taxes. Utilities are generally paid by tenants either through separate meters or reimbursement.
The foregoing general description of the characteristics of the leases of our portfolio is not intended to describe all leases, and material variations in the lease terms exist.
Insurance
We maintain commercial liability, fire, extended coverage, earthquake, business interruption and rental loss insurance covering all of the properties in our portfolio. We select coverage specifications and insured limits which we believe to be appropriate given the relative risk of loss, the cost of the coverage and industry practice and the nature of the shopping centers in our portfolio. In addition, tenants generally are required to indemnify and hold us harmless from liabilities resulting from injury to persons or damage to personal or real property due to activities conducted by tenants or their agents on the properties (including without limitation any environmental contamination), and at the tenant’s expense, to obtain and keep in full force during the term of the lease, liability and property damage insurance policies. In the opinion of our management, all of the properties in our portfolio are currently adequately insured. We do not carry insurance for generally uninsured losses such as loss from war. See “Risk Factors-Risks Related to Our Properties and Our Business-Any uninsured loss on properties or a loss that exceeds the limits of our insurance policies could result in a loss of our investment or related revenue in our portfolio.”
Item 3
.
Legal Proceedings
We are not presently involved in any material litigation arising outside the ordinary course of our business. However, we are involved in routine litigation arising in the ordinary course of business, none of which we believe, individually or in the aggregate, taking into account existing reserves, will have a material impact on our results of operations or financial condition.
Item 4. Mine Safety Disclosures
Not applicable.
-
45
-
PART II
Item 5
.
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
The following table sets forth for the year ended
December 31, 2013
the high and low closing sales prices for each quarter of our common stock, which began trading on the New York Stock Exchange, or NYSE, on October 30, 2013 under the trading symbol “BRX” and the quarterly declared dividend per share of common stock for the year ended
December 31, 2013
:
Stock Price
Period
High
Low
Dividends
2013:
Fourth Quarter (a) (b)
$
20.94
$
19.66
$
0.127
(a) As our common stock was not listed on a national securities exchange until October 30, 2013, the high/low closing sales prices for the fourth quarter are for October 30, 2013 through December 31, 2013.
(b) The Company's Board of Directors declared a quarterly cash dividend of $0.20 per common share (equivalent to $0.80 per annum). This initial quarterly dividend was pro-rated to $0.127 per common share to reflect the period commencing on November 4, 2013, the IPO completion date, and ending on December 31, 2013. This pro-rated dividend was paid on January 15, 2014 to stockholders of record on January 6, 2014.
As of March 1, 2014, the number of holders of record of our common stock was 25. This figure does not represent the actual number of beneficial owners of our common stock because shares of our common stock are frequently held in “street name” by securities dealers and others for the benefit of beneficial owners who may vote the shares.
The Internal Revenue Code of 1986, as amended (the “Code”), generally requires that a REIT distribute annually at least 90% of its REIT taxable income, determined without regard to the deduction for dividends paid and excluding net capital gains, and imposes tax on any taxable income retained by a REIT, including capital gains. To satisfy the requirements for qualification as a REIT and generally not be subject to U.S. federal income and excise tax, we intend to make regular quarterly distributions of all or substantially all of our REIT taxable income to holders of our common stock out of assets legally available for such purposes.
Our future distributions will be at the sole discretion of our board of directors. When determining the amount of future distributions, we expect that our board of directors will consider, among other factors, (1) the amount of cash generated from our operating activities, (2) our expectations of future cash flows, (3) our determination of near-term cash needs for debt repayments, existing or future share repurchases, and selective acquisitions of new properties, (4) the timing of significant redevelopment and re-leasing activities and the establishment of additional cash reserves for anticipated tenant improvements and general property capital improvements, (5) our ability to continue to access additional sources of capital, (6) the amount required to be distributed to maintain our status as a REIT and to reduce any income and excise taxes that we otherwise would be required to pay, (7) any limitations on our distributions contained in our credit or other agreements, including, without limitation, in our Unsecured Credit Facility, and (8) the sufficiency of legally-available assets.
To the extent we are prevented by provisions of our financing arrangements or otherwise from distributing 100% of our REIT taxable income or otherwise do not distribute 100% of our REIT taxable income, we will be subject to income tax, and potentially excise tax, on the retained amounts. If our operations do not generate sufficient cash flow to allow us to satisfy the REIT distribution requirements, we may be required to fund distributions from working capital, borrow funds, sell assets or reduce such distributions. Our board of directors reviews the alternative funding sources available to us from time to time. For more information regarding risk factors that could materially adversely affect our actual results of operations, please see Item 1A. “Risk Factors.”
Because Brixmor Property Group Inc. is a holding company and has no material assets other than its ownership of shares of common stock of BPG Subsidiary Inc. (“BPG Subsidiary”) and no material operations other than those conducted by BPG Subsidiary, we fund any distributions from legally-available assets authorized by our board of directors in three steps:
•
first, our Operating Partnership makes distributions to those of its partners which are holders of OP Units, including BPG Subsidiary. When our Operating Partnership makes such distributions, in addition to BPG Subsidiary and its wholly owned subsidiary, the other partners of our Operating Partnership are also entitled to receive equivalent distributions pro rata based on their partnership interests in our Operating Partnership;
•
second, BPG Subsidiary distributes to Brixmor Property Group Inc. its share of such distributions. When BPG Subsidiary makes such distributions, in addition to Brixmor Property Group Inc., the other stockholders of BPG Subsidiary are also entitled to receive equivalent distributions pro rata based on their interests in BPG Subsidiary; and
•
third, Brixmor Property Group Inc. distributes the amount authorized by its board of directors and declared by Brixmor Property Group Inc. to its common stockholders on a pro rata basis.
Total Stockholder Return Performance
The following performance chart compares, for the period from October 30, 2013 through December 31, 2013, the cumulative total stockholder return on the Company’s common stock with the cumulative total return of the S&P 500 Index and the cumulative total return of the FTSE NAREIT Equity Shopping Centers Index. Equity real estate investment trusts are defined as those which derive more than 75% of their income from equity investments in real estate assets. All stockholder return performance assumes the reinvestment of dividends. The information in this paragraph and the following performance chart are deemed to be furnished, not filed.
Sales of Unregistered Equity Securities
There were no unregistered sales of equity securities during the quarter ended December 31, 2013.
Issuer Purchases of Equity Securities
We did not repurchase any of our equity securities during the quarter ended December 31, 2013.
-
46
-
Item 6.
Selected Financial Data
The following table shows our selected consolidated financial data for the periods indicated. This information should be read together with our audited financial statements and notes thereto and with “Management's Discussion and Analysis of Financial Condition and Results of Operations” included elsewhere in this Annual Report.
The Successor period in the following table reflects our selected financial data for the period following the Acquisition through the end of the 2013 fiscal year, and the Predecessor period in the following table reflects our selected financial data for the periods prior to the Acquisition.
-
47
-
BRIXMOR PROPERTY GROUP INC. AND SUBSIDIARIES
COMBINED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
Successor (Consolidated)
Predecessor (Combined Consolidated)
Year Ended December 31,
Period from June 28, 2011 through December 31,
Period from January 1, 2011 through June 27,
Year Ended December 31,
(Unaudited) Year Ended December 31,
2013
2012
2011
2011
2010
2009
Revenues
Rental income
$
908,854
$
874,325
$
440,961
$
424,325
$
865,539
$
889,392
Expense reimbursements
249,265
233,489
115,955
118,486
235,770
240,134
Other revenues
16,578
11,358
5,673
7,980
16,144
20,289
Total revenues
1,174,697
1,119,172
562,589
550,791
1,117,453
1,149,815
Operating expenses
Operating costs
121,262
123,503
61,776
66,869
126,094
126,695
Real estate taxes
174,634
161,681
80,445
79,175
164,051
165,310
Depreciation and amortization
447,915
502,231
292,648
173,543
388,880
402,028
Provision for doubtful accounts
11,687
11,766
8,955
11,182
15,738
14,163
Impairment of real estate assets
23,534
—
—
—
245,567
92,776
Acquisition related costs
—
541
41,362
5,647
4,821
1,749
General and administrative
121,093
88,843
50,437
57,434
94,634
96,525
Total operating expenses
900,125
888,565
535,623
393,850
1,039,785
899,246
Other income (expense)
Dividends and interest
832
1,138
641
815
2,203
3,345
Gain on bargain purchase
—
—
328,826
—
—
—
Interest expense
(347,996
)
(383,715
)
(203,090
)
(191,255
)
(372,630
)
(376,843
)
Gain on sales of real estate assets and acquisition of joint venture interest
2,223
501
—
—
(388
)
1,426
Other
(31,626
)
(503
)
2,112
(3,728
)
5,551
9,932
Total other income (expense)
(376,567
)
(382,579
)
128,489
(194,168
)
(365,264
)
(362,140
)
Income (loss) before equity in income of unconsolidated joint ventures
(101,995
)
(151,972
)
155,455
(37,227
)
(287,596
)
(111,571
)
Income tax benefit
—
—
—
—
16,494
2,440
Equity in income (loss) of unconsolidated joint ventures
1,167
687
(160
)
(381
)
(2,116
)
(2,890
)
Impairment of investment in unconsolidated joint ventures
—
(314
)
—
—
(1,734
)
(15,798
)
Income (loss) from continuing operations
(100,828
)
(151,599
)
155,295
(37,608
)
(274,952
)
(127,819
)
Discontinued operations:
Income (loss) from discontinued operations
1,672
(884
)
(2,159
)
(875
)
1,829
7,702
Gain on disposition of operating properties
3,392
5,369
—
—
—
6,075
Impairment on real estate held for sale
(23,119
)
(13,599
)
—
(8,608
)
(46,864
)
(45,080
)
Loss from discontinued operations
(18,055
)
(9,114
)
(2,159
)
(9,483
)
(45,035
)
(31,303
)
Net income (loss)
(118,883
)
(160,713
)
153,136
(47,091
)
(319,987
)
(159,122
)
Non-controlling interests
Net income (loss) attributable to non-controlling interests
25,349
38,146
(37,785
)
(752
)
(1,400
)
(1,377
)
Net income (loss) attributable to Brixmor Property Group Inc.
(93,534
)
(122,567
)
115,351
(47,843
)
(321,387
)
(160,499
)
Preferred stock dividends
(162
)
(296
)
(137
)
—
—
—
Net income (loss) attributable to common stockholders
$
(93,696
)
$
(122,863
)
$
115,214
$
(47,843
)
$
(321,387
)
$
(160,499
)
Per common share
Loss from continuing operations
-Basic
$
(0.42
)
$
(0.64
)
$
0.65
-Diluted
$
(0.42
)
$
(0.64
)
$
0.65
Net loss attributable to common stockholders
-Basic
$
(0.50
)
$
(0.68
)
$
0.64
-Diluted
$
(0.50
)
$
(0.68
)
$
0.64
Weighted average common outstanding shares
-Basic and diluted
188,993
180,675
180,675
-
48
-
BRIXMOR PROPERTY GROUP INC. AND SUBSIDIARIES
SELECT BALANCE SHEET INFORMATION
(in thousands)
Successor
Predecessor
Balance Sheet Data as of the End of Each Year
2013
2012
2011
2010
(Unaudited)
2009
Real estate, net
$
9,647,558
$
9,098,130
$
9,496,903
$
9,873,096
$
10,503,244
Total assets
$
10,171,916
$
9,603,729
$
10,032,266
$
10,711,209
$
11,186,828
Debt obligations, net
(1)
$
5,981,289
$
6,499,356
$
6,694,549
$
7,700,237
$
7,711,398
Total liabilities
$
6,865,929
$
7,305,908
$
7,553,277
$
8,731,832
$
8,625,260
Redeemable noncontrolling interests in partnerships
$
21,467
$
21,467
$
21,559
$
21,559
$
21,559
Total equity
$
3,284,520
$
2,276,354
$
2,457,430
$
1,957,818
$
2,540,009
(1)
Debt includes mortgage and secured loans, notes payable, and credit agreements, including unamortized premium or net of unamortized discount.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with the Consolidated Financial Statements and the accompanying notes thereto. Historical results and percentage relationships set forth in the Consolidated Statements of Operations and contained in the Consolidated Financial Statements and accompanying notes, including trends which might appear, should not be taken as indicative of future operations.
Information related to our financial condition and results of operations as of and for the period ending prior to June 27, 2011 represents that of our predecessor and information related to our financial condition and results of operations as of and for the periods ending after June 27, 2011 represents that of our Successor due to the Acquisition which occurred on June 28, 2011 and was accounted for as a business combination. Therefore, the basis of the assets and liabilities associated with our Predecessor are not comparable to those of our Successor and the results of operations associated with our Successor would not have been the same had the Acquisition not occurred.
Executive Summary
Our Company
We are a REIT that owns and operates the largest wholly owned portfolio of grocery-anchored community and neighborhood shopping centers in the United States. Our high quality national portfolio is diversified by geography, tenancy and retail format, and our shopping centers are primarily anchored by market-leading grocers. We have been organized and operated in conformity with the requirements for qualification and taxation as a REIT under the United States federal income tax laws, commencing with our taxable year ended December 31, 2011, and we satisfied the requirements for qualification and taxation as a REIT under the United States income tax laws for our taxable year ended December 31, 2013, and expect to satisfy such requirements for subsequent taxable years.
Our primary objective is to maximize total returns to our stockholders through a combination of growth and value-creation at the asset level supported by stable cash flows. We seek to achieve this through ownership of a large, high quality, diversified portfolio of primarily grocery-anchored community and neighborhood shopping centers and by creating meaningful NOI growth from this portfolio. The major drivers of this growth will be a combination of occupancy increases across both our anchor and small shop space, positive rent spreads from below-market in-place rents and significant near-term lease rollover, annual contractual rent increases across the portfolio and the realization of embedded anchor space repositioning / redevelopment opportunities.
The following set of core competencies is expected to position us to execute on our growth strategies:
•
Anchor Space Repositioning / Redevelopment Expertise - We have been a top redeveloper over the past decade, according to Chain Store Age magazine, having completed anchor space repositioning / redevelopment projects totaling approximately $1 billion since January 1, 2003.
•
Expansive Retailer Relationships - Given the scale of our asset base and our nationwide footprint, we have a competitive advantage in supporting the growth plans of the nation’s largest retailers. We are the largest landlord by GLA to Kroger and TJX Companies, as well as a key landlord to all major grocers and most
-
49
-
major retail category leaders. Our strong relationships with leading retailers affords us insight into their strategies and priority access to their expansion plans, enabling us to efficiently provide these retailers with space in multiple locations.
•
Fully-Integrated Operating Platform - We operate with a fully-integrated, comprehensive platform both leveraging our national presence and demonstrating our commitment to a regional and local presence. We provide our tenants with personalized service through our network of three regional offices in Atlanta, Chicago and Philadelphia, as well as via 12 leasing and property management satellite offices throughout the country. This strategy enables us to obtain critical market intelligence and to benefit from the regional and local expertise of our workforce.
•
Experienced Management - Senior members of our management team are experienced real estate operators with deep industry expertise and retailer relationships and have an average of 25 years of experience in the real estate industry and an average tenure of 13 years with the Company.
Factors That May Influence our Future Results
We derive our revenues primarily from rents (including percentage rents based on tenants' sales levels) and expense reimbursements due to us from tenants under existing leases at each of our properties. Expense reimbursements consist of payments made by tenants to us under contractual lease obligations for their proportional share of the property's operating expenses, insurance and real estate taxes.
The amount of rental income and expense reimbursements we receive is primarily dependent on our ability to maintain or increase rental rates and on our ability to lease available space including renewing expiring leases. Factors that could affect our rental income include: (1) changes in national, regional or local economic climates; (2) local conditions, including an oversupply of space in, or a reduction on demand for, properties similar to those in our portfolio; (3) the attractiveness of properties in our portfolio to our tenants; (4) the financial stability of tenants, including the ability of tenants to pay rents; (5) in the case of percentage rents, our tenants' sales volumes; (6) competition from other available properties; (7) changes in market rental rates; and (8) changes in the regional demographics of our properties.
Our operating expenses include property-related costs including repairs and maintenance, roof repair, landscaping, parking lot repair, snow removal, utilities, property insurance costs, security, ground rent expense related to ground lease payments for which we are the lessee and various other property related costs. Increases in our operating expenses, to the extent they are not offset by revenue increases, would impact our overall performance.
For a further discussion of these and other factors that could impact our future results, performance or transactions, see Item 1A. "Risk Factors."
Initial Public Offering and IPO Property Transfers
On November 4, 2013, we completed the IPO in which we sold approximately 47.4 million shares of our common stock at an IPO price of $20.00 per share. We received net proceeds from the sale of shares in the IPO of approximately $893.9 million, after deducting $54.9 million in underwriting discounts, expenses and transaction costs. Of the total proceeds received, $824.7 million was used to pay down amounts outstanding under our unsecured credit facility (see attached financial statement for additional information).
In connection with the IPO, we acquired interests the Acquired Properties from certain investment funds affiliated with Blackstone in exchange for 15,877,791 OP Units in our Operating Partnership having a value equivalent to the value of the Acquired Properties. In connection with the acquisition of the Acquired Properties, we repaid $66.6 million of indebtedness to Blackstone attributable to certain of the Acquired Properties with a portion of the net proceeds of the IPO.
Also in connection with the IPO, the Company created a separate series of interest in our Operating Partnership that allocates to certain funds affiliated with the pre-IPO owners all of the economic consequences of ownership of the Operating Partnership’s interest in the Non-Core Properties. During 2013, we disposed of 11 of the Non-Core Properties. As of December 31, 2013, the Company owned a 100% interest in 33 of the Non-Core Properties and a 20% interest in three of the Non-Core Properties. On January 15, 2014, the Operating Partnership caused all but one of the Non-Core Properties to be transferred to the pre-IPO owners. It is expected that the Operating Partnership
-
50
-
will transfer the one remaining Non-Core Property and redeem the separate series of interest in the Operating Partnership. The consolidated financial statements of the Company for the years ended December 31, 2013, December 31, 2012, the periods from January 1, 2011 to June 27, 2011 and June 28, 2011 to December 31, 2011 do not reflect the transfer of the 47 Non-Core Properties.
.
Portfolio and Financial Highlights
The information below presents historical property and financial information as of and for the periods presented.
•
As of
December 31, 2013
, we owned interests in
558
shopping centers, including
554
wholly owned shopping centers (the "Consolidated Portfolio") and
four
shopping centers held through unconsolidated joint ventures. The Consolidated Portfolio includes the 43 Acquired Properties and the 36 Non-Core Properties in which the Company had an ownership interest in as of December 31, 2013.
•
Billed occupancy for the Consolidated Portfolio was
89.65%
and
89.27%
as of
December 31, 2013 and 2012
, respectively. Leased occupancy for the Consolidated Portfolio was
91.43%
and
90.60%
at
December 31, 2013
and 2012, respectively.
•
During 2013, we executed 2,342 leases in our Consolidated Portfolio totaling 13.5 million square feet of GLA, including 825 new leases totaling 3.6 million square feet of GLA and 1,517 renewals totaling 9.8 million sq. ft. of GLA. The average ABR under the new leases increased 29.0% from the prior tenant’s ABR and increased 9.57% for both new and renewal leases on comparable space from the prior tenant’s ABR. The average ABR per leased square foot of these new leases in our Consolidated Portfolio is $14.59 and the average ABR per leased square foot of these new and renewal leases in our Consolidated Portfolio is $11.61. The cost per square foot for tenant improvements and leasing commissions for new leases was $12.35 and $2.85, respectively. The cost per square foot for tenant improvements and leasing commissions for renewal leases was $0.67 and $0.04, respectively.
•
During 2012, we executed
2,273
leases in our Consolidated Portfolio totaling
12.8
million sq. ft. of GLA, including
715
new leases totaling
3.5
million sq. ft. of GLA and
1,558
renewals totaling
9.2
million sq. ft. The average ABR under the new leases increased
20.1%
from the prior tenants' ABR and increased
6.2%
for both new and renewal leases on comparable space from the prior tenants' ABR. The average ABR per leased sq. ft. of these new leases was
$11.86
and the average ABR per leased sq. ft. of these new and renewal leases was
$11.95
. The cost per sq. ft. for tenant improvements and leasing commissions for new leases was
$11.46
and
$1.77
, respectively. The cost per sq. ft. for tenant improvements and leasing commissions for renewal leases was
$0.80
and
$0.02
, respectively.
•
During 2013, we executed 2,244 leases in our IPO Portfolio totaling 12.8 million square feet of GLA, including 787 new leases totaling 3.4 million square feet of GLA and 1,457 renewals totaling 9.4 million sq. ft. of GLA. The average ABR under the new leases increased 29.5% from the prior tenant’s ABR and increased 9.8% for both new and renewal leases on comparable space from the prior tenant’s ABR. The average ABR per leased square foot of these new leases in our IPO Portfolio is $13.69 and the average ABR per leased square foot of these new and renewal leases in our IPO Portfolio is $12.38. The cost per square foot for tenant improvements and leasing commissions for new leases was $12.58 and $2.98, respectively. The cost per square foot for tenant improvements and leasing commissions for renewal leases was $0.70 and $0.04, respectively.
•
Net income/(loss) attributable to the Company was $
(93.5) million
for 2013, $
(122.6) million
for 2012, $
115.4 million
for the period from June 28, 2011 to December 31, 2011 and $
(47.8) million
for the period from January 1, 2011 to June 27, 2011. Our results of operations for the period from June 28, 2011 to December 31, 2011 included a gain on bargain purchase of $
328.8 million
recognized in connection with the Acquisition.
•
Net cash provided by operating activities was $
332.0 million
for 2013, $
268.8 million
for 2012, $
56.7 million
for the period from June 28, 2011 to December 31, 2011 and $
117.1 million
for the period from January 1, 2011 to June 27, 2011.
-
51
-
•
Funds from Operations ("FFO") as adjusted, increased $
10.8 million
, or
3.0%
, from
$355.0 million
in 2012 to
$365.8 million
in 2013. Additional information regarding FFO, a non-GAAP financial measure, including a reconciliation of net income (loss) to FFO, is included under - "Funds From Operations."
•
Same property net operating income, as described below, (“Same Property NOI”) in our Consolidated Portfolio increased by $29.3 million or 4.0%, from $737.4 million in 2012 to $766.7 million in 2013. Additional information regarding Same Property NOI, a non-GAAP measure, including a reconciliation of net income (loss) attributable to Brixmor Property Group Inc. to Same Property NOI, is included under "Same Property Net Operating Income."
Acquisition Activity
•
During the
year ended December 31, 2013
, in addition to the Acquired Properties, we acquired
one
retail building which was adjacent to one of our existing shopping centers for a purchase price of $
5.1 million
and the remaining
70%
interest in a shopping center held through an unconsolidated joint venture for a net purchase price $
18.7 million
.
•
During the
year ended December 31, 2012
, we acquired
three
retail buildings which were adjacent buildings at certain of our existing shopping centers, for approximately $
5.5
million. In addition, we acquired the remaining
50%
ownership interest in a 41.6 acre land parcel for a purchase price of $
0.5
million.
Disposition Activity
•
During the year ended December 31, 2013, we disposed of
18
shopping centers and
three
land parcels for aggregate proceeds of $59.0 million.
•
During the
year ended December 31, 2012
, we disposed of
19
shopping centers,
two
retail buildings and
one
land parcel for aggregate proceeds of $
50.6
million.
Results of Operations
Comparison of the Year Ended December 31, 2013 to the Year Ended December 31, 2012
Revenues (in thousands)
Year ended December 31,
2013
2012
$ Change
Revenues
Rental income
$
908,854
$
874,325
$
34,529
Expense reimbursements
249,265
233,489
15,776
Other revenues
16,578
11,358
5,220
Total revenues
$
1,174,697
$
1,119,172
$
55,525
Rental income
The increase in rental income for 2013 of $34.5 million, as compared to the corresponding period in 2012, was primarily due to a $23.4 million increase in ABR driven by (i) an increase in billed occupancy from 89.27% as of December 31, 2012 to 89.65% as of December 31, 2013, (ii) an increase in leasing spreads of 9.8% for both new and renewal leases, (iii) $9.7 million of ABR from the Acquired Properties, (iv) and a $2.8 million increase in the amortization of above and below market lease intangibles and lease settlement income. These increases were partially offset by a $1.8 million decrease in straight line rent.
Expense reimbursements
The increase in expense reimbursements for 2013 of approximately $15.8 million, as compared to the corresponding period in 2012, was primarily due to an increase in reimbursable expenses and an increase in the recovery
-
52
-
percentage which increased to 84.2% for 2013, as compared to 81.9% for the same period in 2012. The increased percentage of recoveries from tenants is primarily attributable to higher occupancy of our portfolio coupled with an increase in real estate taxes which have a higher recovery rate than operating expenses.
Other revenues
The increase in other revenues for 2013 of $5.2 million as compared to the corresponding period in 2012, was primarily due to $6.1 million of non-cash management fee income recorded in connection the vesting of equity incentive awards in the Acquired Properties. Certain of our employees have been granted equity incentive awards in the Acquired Properties. These awards were granted with service conditions and performance and market conditions. As the awards were granted to the employees under our management agreement with the owners of the Acquired Properties, we considered the amounts earned by the employees for the amortization of the awards at their fair value as measured at each reporting period to be a component of our management fees, and then recorded a corresponding amount for compensation expense. In connection with the IPO, based on the terms of these awards, all of such awards granted to our employees vested. In exchange for the vested incentive awards, the holders received vested Operating Partnership Units. At the time of the IPO, we recorded $6.1 million of additional management fee income and additional compensation expense based upon the fair value of the Operating Partnership Units issued at the date of grant.
Operating Expenses (in thousands)
Year ended December 31,
2013
2012
$ Change
Operating expenses:
Operating costs
$
121,262
$
123,503
$
(2,241
)
Real estate taxes
174,634
161,681
12,953
Depreciation and amortization
447,915
502,231
(54,316
)
Provision for doubtful accounts
11,687
11,766
(79
)
Impairment of real estate assets
23,534
—
23,534
Acquisition related costs
—
541
(541
)
General and administrative
121,093
88,843
32,250
Total operating expenses
$
900,125
$
888,565
$
11,560
Operating costs
The decrease in operating costs for 2013 of $2.2 million, as compared to the corresponding period in 2012, was due to decreased snow removal costs, decreased tenant related legal costs and decreased insurance costs partially offset by an increase in repairs and maintenance expenses.
Real estate taxes
The increase in real estate taxes for 2013 of $13.0 million, as compared to the corresponding period in 2012, was primarily due to increased assessments at certain properties, primarily in California, Illinois, Texas and New York, partially offset by decreases in assessments due to successful appeals of assessed values.
Depreciation and amortization
The decrease in depreciation and amortization for 2013 of $54.3 million, as compared to the corresponding period in 2012, was primarily due to tenant lease expirations and lease terminations associated with tenant improvements and in-place lease value intangible assets, partially offset by $7.4 million of depreciation and amortization recorded in connection with the Acquired Properties.
Provision for doubtful accounts
The provision for doubtful accounts remained approximately the same for 2013, as compared to the corresponding period in 2012.
-
53
-
Impairment of real estate assets
During 2013, as a result of our strategy to dispose of certain shopping centers, we recognized provisions for impairment on Non-Core real estate assets of $22.0 million (excluding impairments included in discontinued operations). We also recognized impairment of $1.5 million on the disposal of one land parcel. The impairments were the result of the reduction in expected undiscounted cash flows from these assets due to an estimated shortened holding period. After considering the shortened holding period’s impact on the cash flow from these assets, we determined that the undiscounted cash flows were below the assets’ carrying values. Accordingly, we proceeded to record impairments for each of these assets to reflect the difference between the historical carrying values and the fair values as of December 31, 2013. No impairments were recognized on real estate properties during 2012.
General and administrative
The increase in general and administrative costs for 2013 of $32.3 million, as compared to the corresponding period in 2012, primarily due to (i) $36.1 million increased stock-based compensation expense recorded in connection with the IPO partially offset by a $1.8 million decrease in personnel related expenses due to reductions in staff and $1.3 million decrease in professional fees.
Other Income and Expenses (in thousands)
Year ended December 31,
2013
2012
$ Change
Other income (expense)
Dividends and interest
$
832
$
1,138
$
(306
)
Interest expense
(347,996
)
(383,715
)
35,719
Gain on sales of real estate assets
2,223
501
1,722
Other
(31,626
)
(503
)
(31,123
)
Total other income (expense)
$
(376,567
)
$
(382,579
)
$
6,012
Dividends and interest
Dividends and interest remained approximately the same for 2013 as compared to the corresponding period in 2012.
Interest expense
Interest expense decreased by $35.7 million for 2013, as compared to the corresponding period in 2012, primarily due to the 2013 repayment of $2.6 billion of secured mortgage and term loans with a weighted-average interest rate of 5.69% which decreased interest expense by approximately $50.0 million, partially offset by $16.2 million of interest expense on our Unsecured Credit Facility which we entered into in July 2013. The 2013 secured mortgage and term loan repayments were financed primarily from proceeds of our Unsecured Credit Facility which had a weighted average of 2.4% as of December 31, 2013. During 2013, our Debt obligations, net decreased by $518.0 million primarily due to a portion of our IPO proceeds being used to repay outstanding borrowings under the revolving portion of the Unsecured Credit Facility partially offset by debt assumed from the Acquired Properties.
Gain on sales of real estate assets
During 2013, we disposed of two land parcels for aggregate proceeds of $1.4 million resulting in an aggregate gain of $1.1 million. In addition, we purchased the remaining 70% interest in a shopping center held through an unconsolidated joint venture resulting in a gain of $1.1 million on the step-up of the original 30% interest.
During 2012, we sold one land parcel and two buildings for aggregate net proceeds of $1.4 million.
Other
Other increased by $31.1 million for 2013, as compared to the corresponding period in 2012, primarily due to $21.0 million loss on debt extinguishments resulting from the write-off of unamortized debt issuance costs and premium/discounts associated with repayments of certain of our debt obligations and $6.0 million of expenses related to our IPO.
-
54
-
Equity in Income of Unconsolidated Joint Ventures (in thousands)
Year ended December 31,
2013
2012
$ Change
Equity in income of unconsolidated joint ventures
$
1,167
$
687
$
480
Impairment of investment in unconsolidated joint ventures
$
—
$
(314
)
$
314
Equity in income of unconsolidated joint ventures increased by $0.5 million for 2013, as compared to corresponding period in 2012, primarily due to increased operating performance of certain of our unconsolidated joint ventures.
Discontinued Operations (in thousands)
Year ended December 31,
2013
2012
$ Change
Discontinued operations:
Income (loss) from discontinued operations
$
1,672
$
(884
)
$
2,556
Gain on disposition of operating properties
3,392
5,369
(1,977
)
Impairment of real estate assets held for sale
(23,119
)
(13,599
)
(9,520
)
Loss from discontinued operations
$
(18,055
)
$
(9,114
)
$
(8,941
)
Income from discontinued operations
Results from discontinued operations include the results from the following: (i) 19 shopping centers and one retail space disposed of during 2012, (ii) 18 shopping centers disposed during 2013, and (iii) one shopping center classified as held for sale at December 31, 2013.
Gain on disposition of operating properties
During 2013, the gain on disposition of operating properties was attributable to the sale of four shopping centers for aggregate proceeds of $12.4 million.
In connection with the sale of shopping centers in 2012, we recognized a gain of $5.4 million.
Impairment of real estate assets held for sale
During 2013, we recognized provisions for impairment of $23.1 million relating to 14 shopping centers disposed of during the period.
During 2012, we recognized provisions for impairment of $13.6 million in connection with the disposal of 19 shopping centers. For purposes of measuring the provision, fair value was determined based upon the contracts with buyers and then adjusted to reflect associated disposition costs.
-
55
-
C
omparison of the Year Ended December 31, 2012 to the periods from January 1, 2011 through June 27, 2011 and the period from June 28, 2011 to December 31, 2011
Revenues (in thousands)
Successor
Predecessor
Year Ended
December 31,
2012
Period from
June 28, 2011
through
December 31,
2011
Period from
January 1, 2011
through June 27,
2011
Revenue
Rental income
$
874,325
$
440,961
$
424,325
Expense reimbursements
233,489
115,955
118,486
Other revenue
11,358
5,673
7,980
Total revenues
$
1,119,172
$
562,589
$
550,791
Rental income
The increase in rental income for 2012 of approximately $9.0 million from 2011 was primarily due to the combined impact of a $16.5 million increase in ABR driven by a 70 basis point increase in occupancy as well as an increase in leasing spreads of 6.2% for both new and renewal leases and an increase in straight line rent amortization of $3.8 million due to the effects of the Acquisition being included in our results of operations for a full year, partially offset by a $10.8 million net decrease in the amortization of above and below market lease intangibles due to the expiration and termination of leases during 2011 and 2012 termination of leases.
Expense reimbursements
Expense reimbursements were unchanged for 2012 as compared to 2011. The expenses recovery percentage increased to 81.9% in 2012 from 81.3% in 2011 primarily due to higher occupancy rates in our portfolio.
Other revenue
The decrease in other revenue of approximately $2.3 million for 2012, as compared to 2011, was primarily due to a decrease in fee revenues.
Operating expenses (in thousands)
Successor
Predecessor
Year Ended
December 31,
2012
Period from
June 28, 2011
through
December 31,
2011
Period from
January 1, 2011
through June 27,
2011
Operating expenses
Operating costs
$
123,503
$
61,776
$
66,869
Real estate taxes
161,681
80,445
79,175
Depreciation and amortization
502,231
292,648
173,543
Provision for doubtful accounts
11,766
8,955
11,182
Acquisition related costs
541
41,362
5,647
General and administrative
88,843
50,437
57,434
Total operating expenses
$
888,565
$
535,623
$
393,850
-
56
-
Operating costs
The decrease in operating costs in 2012 of $5.1 million, as compared to 2011, was due to decreased snow removal costs of $3.0 million and decreased utilities of $1.1 million due to a milder winter, decreased repairs and maintenance costs of $2.9 million and decreased tenant related legal costs of $1.0 million. These decreases were partially offset with increased insurance costs of $2.6 million.
Real estate taxes
Real estate taxes for 2012 increased by $2.0 million from 2011 due to higher assessments at certain properties.
Depreciation and amortization
The increase in depreciation and amortization of $36.0 million for 2012, as compared to 2011, was primarily due to $18.2 million from the Acquisition and resultant change in basis recorded in connection therewith and $17.9 million due to capital expenditures since the Acquisition.
Provision for doubtful accounts
The decrease of $8.4 million in the provision for doubtful accounts for 2012, as compared to 2011, was primarily due to lower billed receivables which, before the allowance for bad debt, decreased from $74.2 million as of December 31, 2011 to $58.7 million as of December 31, 2012. Moreover, the provision for doubtful accounts as a percentage of total revenues decreased from 2.04% for the period January 1, 2011 to June 27, 2011 to 1.56% for the period June 28, 2011 to December 31, 2011 to 1.05% for 2012.
Acquisition-related costs
Acquisition costs incurred during 2011 primarily related to the Acquisition and included legal, accounting, consulting, advisory fees and transfer taxes and other acquisition costs. Acquisition costs incurred during 2012 related to the acquisition of three retail buildings, which were adjacent buildings at three of our existing shopping centers.
General and administrative
General and administrative costs decreased by $19.0 million for 2012, as compared to 2011, due to (i) decreased personnel costs of approximately $7.1 million due to reductions made in staffing coupled with a one-time retention bonus payment made to certain employees in 2011, (ii) tax consulting fees of approximately $4.9 million due to increased costs incurred during 2011 as a result of the Acquisition coupled with reduced tax complexity post-Acquisition, (iii) state franchise taxes of $5.9 million in 2012 due to change in structure as a result of the Acquisition and (iv) state transfer taxes of $6.2 million. Transfer taxes unrelated to the Acquisition were incurred during the Predecessor period from January 1, 2011 through June 27, 2011. These decreases were partially offset by an increase of $5.4 million related to stock based compensation expense due to long-term incentive awards granted to certain of our employees in November 2011 and increased severance costs of approximately $0.7 million due to staff reductions.
-
57
-
Other income (expense) (in thousands)
Successor
Predecessor
Year Ended
December 31,
2012
Period from
June 28, 2011
through
December 31,
2011
Period from
January 1, 2011
through June 27,
2011
Other income (expense)
Dividends and interest
$
1,138
$
641
$
815
Gain on bargain purchase
—
328,826
—
Interest expense
(383,715
)
(203,090
)
(191,255
)
Gain on sale of real estate
501
—
—
Other
(503
)
2,112
(3,728
)
Total other income (expense)
$
(382,579
)
$
128,489
$
(194,168
)
Dividends and interest
Dividends and interest income decreased slightly due to lower cash balances during 2012, as compared to the 2011 periods.
Gain on bargain purchase
The Acquisition was accounted for as a business combination. As a result, the associated consideration was allocated to the assets acquired and liabilities assumed based on management’s estimate of fair value using the information available at the date of the Acquisition.
The fair value of the identifiable assets acquired and liabilities assumed exceeded the sum of the fair value of the consideration transferred and the fair value of the non-controlling interest. As a result, a gain on bargain purchase of approximately $328.8 million was recognized.
Interest expense
Interest expense decreased $10.6 million for 2012, as compared to 2011, primarily due to: (i) a $3.4 million decrease due to repayments of unsecured bonds of approximately $29.6 million in November 2011 and $95.8 million during 2012; (ii) a $30.0 million decrease due to the repayment of approximately $2.4 billion of debt in connection with the Acquisition; (iii) a $10.4 million decrease due to the mark-to-market debt adjustment as a result of the Acquisition; (iv) a $2.1 million decrease in loan defeasance costs that were incurred in 2011 in connection with the Acquisition; (v) increased capitalized interest of approximately $1.1 million due to increased redevelopment spend; (vi) decreased loan consent fees of $0.9 million that were incurred in connection with the Acquisition in 2011 that were not incurred in 2012; and (vii) decreased advisor costs of approximately $3.2 million that were incurred during the Predecessor period. These decreases were partially offset by interest costs of approximately $43.4 million related to the financing incurred as part of the Acquisition of $1.5 billion. See “-Our Liquidity and Capital Resources” and “Description of Indebtedness” for additional information in respect of our indebtedness.
Gain on sale of real estate
During 2012, we sold one land parcel and two buildings for net proceeds of $1.4 million.
During the period from June 28, 2011 through December 31, 2011, we sold approximately 1.1 acres of land for net proceeds of $0.7 million. There was no gain or loss recognized on the sale.
Other
The change in Other includes a $3.3 million impairment of intangible assets for the Predecessor period from January 1, 2011 through June 27, 2011. The intangible assets consisted of property management contracts that were fully impaired as of the date of the Acquisition.
-
58
-
Equity income (loss) in unconsolidated joint ventures (in thousands)
Successor
Predecessor
Year Ended
December 31,
2012
Period from
June 28, 2011
through
December 31,
2011
Period from
January 1, 2011
through June 27,
2011
Equity in income (loss) of unconsolidated joint ventures
$
687
$
(160
)
$
(381
)
Impairment of investment in unconsolidated joint ventures
$
(314
)
$
—
$
—
Equity in income (loss) of unconsolidated joint ventures increased by $1.2 million in 2012, as compared to 2011, due to improved operating performance of the properties owned by certain of the unconsolidated joint ventures coupled with a gain on a land parcel sale in one of the unconsolidated joint ventures.
During 2012, we recognized provisions for impairment associated with certain of our unconsolidated joint ventures investments due to the operating performance of these unconsolidated joint ventures and general market conditions.
Discontinued operations (in thousands)
Successor
Predecessor
Year Ended
December 31,
2012
Period from
June 28, 2011
through December 31,
2011
Period from
January 1, 2011
through June 27,
2011
Discontinued operations:
Income (loss) from discontinued operations
$
(884
)
$
(2,159
)
$
(875
)
Gain on disposition of properties
5,369
—
—
Impairment of real estate assets held for sale
(13,599
)
—
(8,608
)
Loss from discontinued operations
$
(9,114
)
$
(2,159
)
$
(9,483
)
Income (loss) from discontinued operations
Results from discontinued operations included the results from: (i) 18 shopping centers disposed of in 2013; (ii) 19 shopping centers and one retail building sold during 2012; (iii) two shopping centers sold during the period from January 1, 2011 through June 27, 2011; (iv) and one property held for sale as of December 31, 2013.
Gain on disposition of properties
In connection with the sale of shopping centers in 2012, we recognized a gain of $5.4 million.
Impairment of real estate assets held for sale
In connection with the disposition of 19 shopping centers in 2012 we recognized $13.6 million of provisions for impairment. For purposes of measuring the provision, fair value was determined based upon the contracts with buyers or for purchase and then adjusted to reflect associated disposition costs.
-
59
-
Same Property Net Operating Income of Same Property Portfolio
Comparison of the Year Ended December 31, 2013 to the Year Ended December 31, 2012
Twelve Months Ended
12/31/13
12/31/12
Change
Number of properties
479
479
—
Percent billed
90.8%
90.0%
0.8%
Percent leased
92.6%
91.3%
1.2%
Revenues
Rental income
814,232
790,046
3.1%
Expense reimbursements
241,328
227,919
5.9%
Other revenues
6,342
6,115
3.7%
1,061,902
1,024,080
3.7%
Operating expenses
Property operating costs
(116,923
)
(118,582
)
(1.4%)
Real estate taxes
(167,393
)
(156,584
)
6.9%
Provisions for doubtful accounts
(10,902
)
(11,534
)
(5.5%)
(295,218
)
(286,700
)
3.0%
Same property NOI
766,684
737,380
4.0%
Same Property NOI increased $29.3 million or 4.0% for the year ended December 31, 2013, as compared to the same period in 2012, primarily due to (i) a $24.2 million increase in rental income driven by an increase in occupancy to 92.6% from 91.3% and an increase in ABR per square foot to $11.82 from $11.60, and (ii) an increase in the expense recovery percentage to 84.9% from 82.8% driven by higher occupancy and an increase in real estate taxes which have a higher recovery rate than operating expenses. Additional information regarding Same Property NOI, a non-GAAP measure, including a reconciliation of net income (loss) attributable to Brixmor Property Group Inc. to Same Property NOI, is included under "Same Property Net Operating Income."
-
60
-
Comparison of the Year Ended December 31, 2012 to the Year Ended December 31, 2011
Twelve Months Ended
12/31/2012
12/31/2011
Change
Number of properties
479
479
—
Percent billed
90
%
87.2
%
2.8%
Percent leased
91.3
%
90.6
%
0.7%
Revenues
Rental income
790,046
767,801
2.9%
Expense reimbursements
227,919
220,876
3.2%
Other revenues
6,115
18,104
(66.2)%
1,024,080
1,006,781
1.7%
Operating expenses
Property operating costs
(118,582
)
(125,044
)
(5.2)%
Real estate taxes
(156,584
)
(154,982
)
1.0%
Provisions for doubtful accounts
(11,534
)
(18,993
)
(39.3)%
(286,700
)
(299,019
)
(4.1)%
Same property NOI
737,380
707,762
4.2%
Same Property NOI increased $29.6 million or 4.2% for the year ended December 31, 2012, as compared to the same period in 2011, primarily due to (i) a $22.2 million increase in rental income driven by an increase in occupancy to 91.3% from 90.6% and an increase in overall leasing spreads of 6.3%, (ii) an increase in the expense recovery percentage to 82.5% from 82.1% driven by higher occupancy, and (iii) a $12.3 million decrease in operating expenses driven by a decrease in landlord expenses and a decrease in provision for doubtful accounts. The decrease in the provision for doubtful accounts was primarily attributable to lower receivable balances. Moreover, the provision for doubtful accounts as a percentage of total revenues decreased from 1.89% for 2011 to 1.13% for 2012. Additional information regarding Same Property NOI, a non-GAAP measure, including a reconciliation of net income (loss) attributable to Brixmor Property Group Inc. to Same Property NOI, is included under "Same Property Net Operating Income."
Liquidity and Capital Resources
We anticipate that our cash flows from the sources listed below will provide adequate capital for the next 12 months for all anticipated uses, including all scheduled principal and interest payments on our outstanding indebtedness, current and anticipated tenant improvements, stockholder distributions to maintain our qualification as a REIT and other capital obligations associated with conducting our business.
Our primary expected sources and uses and capital are as follows:
Sources
•
cash and cash equivalents;
•
operating cash flow;
•
available borrowings under our existing revolving credit facility;
•
issuance of long-term debt; and
•
asset sales.
Uses
Short term:
-
61
-
•
leasing costs and tenant improvements allowances;
•
active anchor space repositioning/redevelopments;
•
recurring maintenance capital expenditures;
•
debt repayment requirements;
•
corporate and administrative costs; and
•
distribution payments.
Long term:
•
major active redevelopments, renovation or expansion programs at individual properties;
•
acquisitions; and
•
debt maturities.
Our cash flow activities are summarized as follows (dollars in thousands):
Successor
Predecessor
Year Ended
December 31,
2013
Year Ended
December 31,
2012
Period from
June 28, 2011
through
December 31,
2011
Period from
January 1, 2011
through June 27,
2011
Cash flows provided by operating activities
$
331,990
$
268,847
$
56,746
$
117,093
Cash flows used in investing activities
$
(86,367
)
$
(118,702
)
$
(1,387,031
)
$
(18,842
)
Cash flows provided by (used in) financing activities
$
(234,806
)
$
(204,653
)
$
1,487,891
$
(354,573
)
Operating Activities
Cash and cash equivalents were $113.9 million and $103.1 million as of December 31, 2013 and December 31, 2012, respectively.
Our net cash flow provided by operating activities primarily consist of net income from property operations, adjusted for non-cash items including depreciation and amortization, amortization of lease intangibles, the compensation expense associated with our Class B units and provisions for impairment.
For 2013, net cash flow provided by operating activities increased $63.1 million as compared to the corresponding period in 2012. The increase is primarily due to a $29.3 million increase in Same Property NOI, NOI generated from the Acquired Properties, a decrease in interest expense due to repayments of secured mortgage and term loans and unsecured notes and a decrease in general and administrative expense. These increases were partially offset by costs incurred in our IPO.
Investing Activities
Net cash flow used in investing activities is impacted by the nature, timing and extent of improvements made to our shopping centers, allowances provided to our tenants, and our acquisition and disposition programs. Capital used to fund these activities, and the source thereof, can vary significantly from period to period based on, for example, negotiations with tenants and their willingness to pay higher base rents over the terms of their respective leases as well as the availability of operating cash flows. Net cash flow used in investing activities is also impacted by the level of recurring property capital expenditures in a given period. Recurring capital expenditures are costs to maintain properties and their common areas including new roofs, paving of parking lots and other general upkeep items. Recurring capital expenditures per square foot for 2013 and 2012 were $0.26 and $0.28, respectively.
For 2013, net cash flow used in investing activities decreased $32.3 million as compared to the corresponding period in 2012. The decrease was primarily due to a decrease of $26.7 million expended in 2013 on building improvements and expansion, and an increase of $8.4 million in 2013 in proceeds received from sales of real estate assets.
We continue to execute our strategy to selectively dispose of non-core properties on an opportunistic basis to generate cash proceeds, and to invest our capital in improvements to our shopping centers. Currently, our anchor space repositioning/redevelopments in our Consolidated Portfolio relate to 19 shopping centers for which we
-
62
-
anticipate incurring approximately $88.7 million in improvements, of which $56.1 million had not yet been incurred as of December 31, 2013.
Financing Activities
Our net cash flow used in financing activities is impacted by the nature, timing and extent of issuances of debt and equity, principal and other payments associated with our outstanding indebtedness, and prevailing market conditions associated with each source of capital.
For 2013, net cash used in financing activities increased $30.2 million as compared to the corresponding period in 2012. The increase was due to (i) an increase of $855.4 million of repayments of debt obligations, net of borrowings,(ii) an increase of $47.1 million in dividends and distributions to non-controlling interests and (iii) an increase of $20.3 million in deferred financing costs associated with the Unsecured Credit Facility, partially offset by $893.9 million in net proceeds from our IPO.
Debt transactions
Unsecured Credit Facility
On July 16, 2013, our Operating Partnership entered into an unsecured credit facility (the “Unsecured Credit Facility”) with JPMorgan Chase Bank, N.A., as administrative agent, Bank of America, N.A. and Wells Fargo Bank, National Association, as syndication agents and Barclays Capital plc, Citibank, N.A., Deutsche Bank Securities Inc. and Royal Bank of Canada, as documentation agents.
The Unsecured Credit Facility consists of (i) $1.25 billion revolving credit facility (the “Revolving Facility), maturing on July 31, 2017, with a one-year extension option; and (ii) a $1.5 billion term loan facility (the “Term Loan Facility”), which will mature on July 31, 2018. Through October 28, 2013, the obligations under the Unsecured Credit Facility were guaranteed by both BPG Subsidiary Inc. ("BPG Sub") and Brixmor OP GP LLC, the general partner of the Operating Partnership (together, the "Parent Guarantors"), as well as by both Brixmor Residual Holding LLC and Brixmor GA America LLC (together, the "Material Subsidiary Guarantors"). Effective October 28, 2013, pursuant to the terms of the Unsecured Credit Facility, the guarantees by the Material Subsidiary Guarantors were terminated. The Revolving Facility includes borrowing capacity available for letters of credit and for short-term borrowings and an option for us to increase the size of the facility, raise incremental credit facilities, and extend the maturity date subject to certain limitations.
Unsecured Credit Facility borrowings bear interest, at our Operating Partnership’s option, at a rate equal to a margin over either (a) a base rate determined by reference to the highest of (1) the administrative agent’s prime lending rate, (2) the federal funds effective rate plus half of 1%, and (3) the LIBOR rate that would be payable on such day for a LIBOR rate loan with a one-month interest period plus 1% or (b) a LIBOR rate determined by reference to the BBA LIBOR rate for the interest period relevant to a particular borrowing.
The margin associated with Term Loan Facility borrowings is based on a total leverage based grid and ranges from 0.40% to 1.00%, for base rate loans, and 1.4% to 2.0% for LIBOR rate loans. The margin associated with Revolving Facility borrowings is also based on a total leverage based grid and ranges from 0.40% to 1.00%, for base rate loans, and 1.40% to 2.00%, for LIBOR rate loans.
Our Operating Partnership, in addition to recurring interest payments, is required to pay a commitment fee to the lenders related to the Revolving Facility in respect of the unutilized commitments thereunder and customary letter of credit fees. The commitment fee is based on the daily-unused amount and is either 0.25% or 0.175% per annum. Voluntary prepayments are permitted at any time without premium or penalty, subject to certain minimum amounts and the payment of customary “breakage” costs in respect of LIBOR rate loans. The Unsecured Credit Facility requires no amortization payments.
During 2013, $2.5 billion of the Unsecured Credit Facility was drawn to repay certain debt obligations. A portion of the proceeds from the IPO were used to repay the revolver which has an outstanding drawn balance of $120.1 million as of December 31, 2013.
During 2014, we have an aggregate of $190.4 million of mortgage loans and $104.6 million of unsecured notes scheduled to mature and approximately $33.5 million of scheduled mortgage and financing liability amortization
-
63
-
payments. Through February 28, 2014, we have repaid $143.0 million of the mortgage loans and $57.6 million of the unsecured notes schedule to mature in 2014 with borrowings under our Unsecured Credit Facility. We currently intend to repay the remaining $47.4 million of mortgage loans scheduled to mature in 2014 with borrowings under our Unsecured Credit Facility. The maturity date of the remaining $46.9 of unsecured notes was extended to 2026-2029. Through February 28, 2014 we have also repaid $161.1 million of mortgage loans scheduled to mature in 2015 and a $175.5 million mortgage loan scheduled to mature in 2017 primarily with borrowings under our Unsecured Credit Facility.
In addition to the Unsecured Credit Facility, we had the following 2013 debt transaction:
We refinanced
$42.0 million
of mortgage loans with the proceeds of a $57.0 million mortgage loan. The $57.0 million mortgage loan, which closed on February 27, 2013, is secured by three shopping centers, bears interest at a rate equal to LIBOR plus a spread of
350
basis points, requires interest payments monthly and matures on March 1, 2016, subject to
two
extension options which allow us to extend the maturity date through March 1, 2018 provided that certain financial conditions are satisfied.
Contractual Obligations
Our contractual debt obligations relate to our notes payable, mortgages and secured loans and financing liabilities with maturities ranging from one year to 18 years, and non-cancelable operating leases pertaining to our shopping centers.
The following table summarizes our debt maturities (excluding options and fair market debt adjustments) and obligations under non-cancelable operating leases as of
December 31, 2013
.
Contractual Obligations
Payment due by period
(in thousands)
Total
Less than
1 year
1-3 years
3-5 years
more than
5 years
Debt (1)
$
5,901,978
327,553
2,315,474
2,168,825
1,090,126
Interest payments (2)
1,128,401
287,850
451,225
227,880
161,446
Financing liabilities
172,690
891
132,917
2,199
36,683
Operating leases
134,201
8,616
16,712
15,274
93,599
Total
$
7,337,270
$
624,910
$
2,916,328
$
2,414,178
$
1,381,854
(1)
Debt includes scheduled amortization and scheduled maturities for mortgages and secured loans, credit facilities and notes payable. Maturities for 1-3 years include the first dates that note holders can require us to redeem all or a portion of the notes pursuant to these put repurchase rights.
(2)
We incur interest on $
483.6 million
of mortgages using the 30-day LIBOR rate (which was
0.17%
as of
December 31, 2013
, subject to certain rate floor requirements up to
75
basis points), plus interest spreads ranging from
300
basis points to
375
basis points. Also, we incur interest on $120.1 million of debt related to the Revolving Facility. The margin associated with Revolving Facility borrowings is based on a total leverage based grid and ranges from 0.40% to 1.00%, for base rate loans, and 1.40% to 2.00%, for LIBOR rate loans.
As of December 31, 2013, we had $353.6 million of notes payable outstanding, excluding the impact of unamortized premiums, with a weighted average interest rate of 6.03%. The agreements related to these notes payable contain certain covenants, including the maintenance of certain financial coverage ratios. As of December 31, 2013, we were in compliance with the covenants.
The holders of the notes issued under our 1995 indenture have a put right that requires us to repurchase notes tendered by holders (but does not require such holders to tender their notes) for an amount equal to the principal amount plus accrued and unpaid interest on January 15, 2014. As of December 31, 2013, there was $104.6 million aggregate principal amount of notes outstanding under the 1995 indenture. In January 2014, $57.7 million of the outstanding notes were tendered by holders and repurchased by us.
-
64
-
Funds From Operations
FFO is calculated as the sum of net income (loss) in accordance with generally accepted accounting principles in the United States of America ("GAAP") excluding (i) gain (loss) on disposition of operating properties, and (ii) extraordinary items, plus (iii) depreciation and amortization of operating properties, (iv) impairment of operating properties and real estate equity investments, and (v) after adjustments for joint ventures calculated to reflect funds from operations on the same basis.
FFO as adjusted represents FFO excluding certain transactional income and expenses, impairments of land parcels and non-operating gains which management believes are not reflective of results within the operating real estate portfolio.
FFO is a supplemental, non-GAAP financial measure utilized to evaluate the operating performance of real estate companies. It is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs. We present FFO as adjusted as an additional supplemental measure as it is more reflective of core operating performance. FFO as adjusted provides securities analysts, investors and other interested parties an additional measure in comparing our performance across reporting periods on a consistent basis by excluding items that are not indicative of core operating performance.
FFO and FFO as adjusted should not be considered as alternatives to net income (determined in accordance with GAAP) as indicators of financial performance and are not alternatives to cash flow from operating activities (determined in accordance with GAAP) as a measure of liquidity. Non-GAAP financial measures have limitations as they do not include all items of income and expense that affect operations, and accordingly, should always be considered as supplemental to financial results presented in accordance with GAAP. Computation of FFO and FFO as adjusted may differ in certain respects from the methodology utilized by other REITS and, therefore, may not be comparable to such other REITS. Investors are cautioned that items excluded from FFO and FFO as adjusted are significant components in understanding and addressing financial performance.
-
65
-
Our reconciliation of net loss to FFO and FFO as adjusted for 2013 and 2012 is as follows (in thousands):
Twelve Months Ended December 31,
2013
2012
Net loss
$
(118,883
)
$
(160,713
)
Gain on disposition of operating properties
(3,392
)
(5,369
)
Loss on disposition of unconsolidated joint venture operating properties
—
(24
)
Depreciation and amortization-real estate related-continuing operations
445,915
499,478
Depreciation and amortization-real estate related-discontinued operations
2,319
8,204
Depreciation and amortization-unconsolidated joint ventures
180
817
Impairment of operating properties
43,582
13,599
Impairment of unconsolidated joint ventures
—
314
Net loss attributable to non-controlling interests not convertible into common stock
(4,806
)
(1,306
)
FFO
$
364,915
$
355,000
Gains from land sales and acquisition of joint venture interest
(2,223
)
(501
)
Impairment of land parcels
3,071
—
Acquisition-related costs
—
541
Total adjustments
848
40
FFO as adjusted
$
365,763
$
355,040
FFO per common share/unit - diluted
$
1.45
$
1.47
FFO as adjusted per common share/unit - diluted
$
1.45
$
1.47
Weighted average shares/units outstanding - diluted
252,009
240,905
EBITDA and Adjusted EBITDA
Earnings before interest, tax depreciation and amortization ("EBITDA") is calculated as the sum of net income (loss) in accordance with GAAP before interest expense, income taxes, depreciation and amortization.
Adjusted EBITDA represents EBITDA as adjusted for (i) acquisition related costs, (ii) gain (loss) on disposition of operating properties, (iii) impairment of real estate assets and real estate equity investments, and (iv) gain (loss) on disposition of unconsolidated joint ventures.
EBITDA and Adjusted EBITDA are supplemental, non-GAAP financial measures utilized in various financial ratios and are helpful to securities analysts, investors and other interested parties in the evaluation of REITS, as a measure of our operational performance because EBITDA and Adjusted EBITDA exclude various items that do not relate to or are not indicative of its operating performance. In addition, it includes the results of operations of real estate properties that have been sold or classified as real estate held for sale at the end of the reporting period. Accordingly, the use of EBITDA and Adjusted EBITDA in various ratios provides a meaningful performance measure as it relates to its ability to meet various coverage tests for the stated period.
EBITDA and Adjusted EBITDA should not be considered as alternatives to net income (determined in accordance with GAAP) as indicators of financial performance and are not alternatives to cash flow from operating activities (determined in accordance with GAAP) as a measure of liquidity. Non-GAAP financial measures have limitations as
-
66
-
they do not include all items of income and expense that affect operations, and accordingly, should always be considered as supplemental to financial results presented in accordance with GAAP. Computation of EBITDA and Adjusted EBITDA may differ in certain respects from the methodology utilized by other REITS and, therefore, may not be comparable to such other REITS. Investors are cautioned that items excluded from EBITDA and Adjusted EBITDA are significant components in understanding and addressing financial performance.
The following table provides a reconciliation of EBITDA and Adjusted EBITDA to net loss (dollars in thousands):
Twelve Months Ended December 31,
2013
2012
Net loss
$
(118,883
)
$
(160,713
)
Interest expense-continuing operations
347,996
383,715
Interest expense-discontinued operations
1,879
3,628
Interest expense-unconsolidated joint ventures
651
1,589
Federal and state taxes
2,851
2,172
Depreciation and amortization-continuing operations
447,915
502,231
Depreciation and amortization-discontinued
operations
2,319
8,203
Depreciation and amortization-unconsolidated joint ventures
180
817
EBITDA
$
684,908
$
741,642
Acquisition-related costs
—
541
Gain on disposition of operating properties
(3,392
)
(5,369
)
Gains from development/land sales
(2,223
)
(501
)
Gain on disposition of joint venture operating properties
—
(24
)
Impairments of operating properties
23,534
—
Impairments of real estate held for sale
23,119
13,599
Impairments of real estate joint ventures
—
314
Total adjustments
41,038
8,560
Adjusted EBITDA
$
725,946
$
750,202
Same Property Net Operating Income
Same Property NOI is calculated (using properties owned as of the end of both reporting periods and for the entirety of both periods excluding the Non-Core Properties and excluding properties classified as discontinued operations), as rental income (minimum rent, percentage rents, tenant recoveries and other property income) less rental operating expenses (property operating expenses, real estate taxes and bad debt expense) of the properties owned by us. Same Property NOI excludes corporate level income (including transaction and other fees), lease termination income, straight-line rent and amortization of above-/below-market leases of the same property pool from the prior year reporting period to the current year reporting period.
Same Property NOI is a supplemental, non-GAAP financial measure utilized to evaluate the operating performance of real estate companies and is frequently used by securities analysts, investors and other interested parties in understanding business and operating results regarding the underlying economics of our business operations. It
-
67
-
includes only the net operating income of properties owned for the full period presented, which eliminates disparities in net income due to the acquisition or disposition of properties during the period presented, and therefore, provides a more consistent metric for comparing the performance of properties. Management uses Same Property NOI to review operating results for comparative purposes with respect to previous periods or forecasts, and also to evaluate future prospects. Same Property NOI is not intended to be a performance measure that should be regarded as an alternative to, or more meaningful than, net income (determined in accordance with GAAP) or other GAAP financial measures. Non-GAAP financial measures have limitations as they do not include all items of income and expense that affect operations, and accordingly, should always be considered as supplemental to financial results presented in accordance with GAAP. Computation of Same Property NOI may differ in certain respects from the methodology utilized by other REITS and, therefore, may not be comparable to such other REITS.
The following table provides a reconciliation of net loss attributable to Brixmor Property Group Inc. to Same Property NOI for the periods presented (dollars in thousands):
Twelve Months Ended December 31,
2013
2012
Net loss attributable to Brixmor Property Group Inc.
(93,534
)
(122,567
)
Adjustments:
Revenue adjustments (1)
(76,658
)
(67,303
)
Depreciation and amortization
447,915
502,231
Impairment of real estate assets
23,534
—
Impairment of investment in unconsolidated joint venture
—
314
Acquisition related costs
—
541
General and administrative
121,093
88,843
Other expense
376,567
382,579
Equity in income of unconsolidated joint ventures
(1,167
)
(687
)
Pro rata share of Same Property NOI of unconsolidated joint ventures
1,043
844
Income from discontinued operations
18,055
9,114
Net income attributable to non-controlling interests
(25,349
)
(38,146
)
Non-same store NOI
(24,815
)
(18,383
)
Same property NOI
$
766,684
$
737,380
(1) Revenue adjustments consist primarily of lease settlement income, straight-line rent and amortization of above and below market
leases.
In accordance with Accounting Standards Codification 360-10,
Impairment and Disposal of Long-Lived Assets
, the results of operations of properties that have been disposed of (by sale, by abandonment, or in a distribution to owners) or classified as held for sale must be classified as discontinued operations and segregated in our Consolidated Statements of Operations and Comprehensive Loss. Therefore, results of operations from prior periods have been restated to reflect the current pool of assets disposed of or held for sale.
Our Critical Accounting Policies
Our discussion and analysis of the historical financial condition and results of operations is based upon our Consolidated Financial Statements, which have been prepared in accordance with GAAP. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the Consolidated Financial Statements and accompanying notes. Actual results could ultimately differ from those estimates. For a discussion of recently-issued and adopted accounting standards, see Note 1 to financial statements contained elsewhere in this annual report on Form 10-K.
-
68
-
Revenue Recognition and Receivables
Rental revenue is recognized on a straight-line basis over the terms of the related leases. The cumulative difference between rental revenue recognized in the Statements of Operations and contractual payment terms is recorded as deferred rent and presented on the accompanying Consolidated Balance Sheets within Receivables, net.
We commence recognizing revenue based on an evaluation of a number of factors. In most cases, revenue recognition under a lease begins when the lessee takes possession of or controls the physical use of the leased asset. Generally, this occurs on the lease commencement date.
The determination of who is the owner, for accounting purposes, of tenant improvements (where provided) determines the nature of the leased asset and when revenue recognition under a lease begins. If we are the owner, for accounting purposes, of the tenant improvements, then the leased asset is the finished space and revenue recognition begins when the lessee takes possession of the finished space, typically when the improvements are substantially complete.
If we conclude we are not the owner, for accounting purposes, of the tenant improvements (the lessee is the owner), then the leased asset is the unimproved space and any tenant improvement allowances funded under a lease are accounted for as lease incentives which are amortized as a reduction of revenue recognized over the term of the lease. In these circumstances, we commence revenue recognition when the lessee takes possession of the unimproved space for the lessee to construct their own improvements. In making this assessment, we consider a number of factors, each of which individually is not determinative.
Certain leases also provide for percentage rents based upon the level of sales achieved by a lessee. These percentage rents are recognized upon the achievement of certain pre-determined sales levels. Leases also typically provide for reimbursement of common area maintenance, property taxes and other operating expenses by the lessee which are recognized in the period during which the applicable expenditures are incurred.
Gains from the sale of depreciated operating properties are generally recognized under the full accrual method, provided that various criteria relating to the terms of the sale and subsequent involvement by us with the applicable property are met.
We periodically evaluate the collectability of our receivables related to base rents, straight-line rent, expense reimbursements and those attributable to other revenue generating activities. We analyze our receivables and historical bad debt levels, tenant credit-worthiness and current economic trends when evaluating the adequacy of our allowance for doubtful accounts. In addition, tenants in bankruptcy are analyzed and estimates are made in connection with the expected recovery of pre-petition and post-petition claims.
Real Estate
Real estate assets are recorded in the Consolidated Balance Sheets at historical cost, less accumulated depreciation and amortization. Upon acquisition of real estate operating properties, management estimates the
fair value of acquired tangible assets (consisting of land, buildings, and tenant improvements), identifiable intangible assets and liabilities (consisting of above and below-market leases, in-place leases and tenant relationships), and assumed debt based on an evaluation of available information. Using these estimates, the estimated fair value is allocated to the acquired assets and assumed liabilities.
The fair values of tangible assets are determined as if the acquired property is vacant. Fair value is determined using an exit price approach, which contemplates the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. If, up to one year from the acquisition date, information regarding the fair value of the assets acquired and liabilities assumed is received and estimates are refined, appropriate adjustments are made to the purchase price allocation on a retrospective basis. We expense transaction costs associated with business combinations in the period incurred.
In allocating the fair value to identifiable intangible assets and liabilities of an acquired operating property, the value of above-market and below-market leases is estimated based on the present value (using an interest rate reflecting the risks associated with leases acquired) of the difference between: (i) the contractual amounts to be paid pursuant to the leases negotiated and in-place at the time of acquisition and (ii) management’s estimate of fair market lease rates for the property or an equivalent property, measured over a period equal to the remaining non-cancelable term of the lease. The capitalized above-market or below-market intangible is amortized as a reduction of, or increase to,
-
69
-
rental income over the remaining non-cancelable term of each lease, which includes renewal periods with fixed rental terms that are considered to be below-market.
In determining the value of in-place leases and tenant relationships, management evaluates the specific characteristics of each lease and our overall relationship with each tenant. Factors considered include, but are not limited to: the nature of the existing relationship with a tenant, the credit risk associated with a tenant, expectations surrounding lease renewals, estimated carrying costs of a property during a hypothetical expected lease-up period, current market conditions and costs to execute similar leases. Management also considers information obtained about a property in connection with its pre-acquisition due diligence. Estimated carrying costs include: real estate taxes, insurance, other property operating costs and estimates of lost rentals at market rates during the hypothetical lease-up periods. Costs to execute similar leases include: commissions and legal costs to the extent that such costs are not already incurred with a new lease that has been negotiated in connection with the purchase of a property. The value assigned to in-place leases is amortized to expense over the remaining term of each lease. The value assigned to tenant relationships is amortized over the initial terms of the leases.
Certain real estate assets are depreciated using the straight-line method over the estimated useful lives of the assets. The estimated useful lives are as follows:
Building and building and land improvements
20 - 40 years
Furniture, fixtures, and equipment
5 - 10 years
Tenant improvements
The shorter of the term of the related lease or useful life
We capitalize costs incurred in the redevelopment and major betterment of our properties. Capitalized costs may include pre-construction costs essential to the development of the property, development costs, construction costs, interest costs, real estate taxes and direct employee costs incurred during the redevelopment period. Additionally, we capitalized "soft costs" related to redevelopment projects such as costs for professional services, including architects, engineers and surveyors; however, such amounts are an immaterial portion of total redevelopment costs. Properties undergoing redevelopment projects are carried at cost, and depreciation begins when the asset is placed in service. Once a redevelopment project is substantially completed and held available for occupancy, costs are no longer capitalized. Costs for ordinary repairs and maintenance activities are expensed as incurred. We also capitalize compensation costs and general and administrative costs related to employees directly involved in construction and redevelopment activities. These costs include payroll, payroll taxes, employee benefit costs, and travel and entertainment costs. For 2013 and 2012, we capitalized approximately $4.9 million and $5.6 million, respectively, of such costs.
When a real estate asset is identified by management as held-for-sale, we discontinue depreciating the asset and estimates its sales price, net of estimated selling costs. If, based on management’s judgment, the estimated net sales price of an asset is less than its net carrying value, an adjustment is recorded to reflect the estimated fair value. Additionally, the real estate asset and related operations are classified as discontinued operations and separately presented within the Statements of Operations and within Other assets on the Consolidated Balance Sheets. Properties classified as real estate held-for-sale generally represent properties that are under contract for sale and are expected to close within 12 months.
On a periodic basis, management assesses whether there are indicators that the value of our real estate assets (including any related intangible assets or liabilities) may be impaired.
If an indicator is identified, a real estate asset is considered impaired only if management’s estimate of current and projected operating cash flows (undiscounted and unleveraged), taking into account the anticipated and probability weighted holding period, are less than a real estate asset’s carrying value. Various factors are considered in the estimation process, including expected future operating income, trends and prospects and the effects of demand, competition, and other economic factors. If management determines that the carrying value of a real estate asset is impaired, a loss will be recorded for the excess of its carrying amount over its fair value.
In situations in which a lease or leases associated with a significant tenant have been, or are expected to be, terminated early, we evaluate the remaining useful lives of depreciable or amortizable assets in the asset group related to the lease that will be terminated (i.e., tenant improvements, above- and below-market lease intangibles, in-
-
70
-
place lease value and leasing commissions). Based upon consideration of the facts and circumstances surrounding the termination, we may write-off or accelerate the depreciation and amortization associated with the asset group. Such write-offs are included within Depreciation and amortization in the Statements of Operations.
Stock Based Compensation
In 2011 and 2013 prior to the IPO, certain employees of the Company were granted long-term incentive awards which provide them with equity interests as an incentive to remain in the Company’s service and align executives’ interests with those of
the Company’s equity holders. The awards were granted by two of the Company’s current equity holders, BRE Retail Holdco L.P. and Holdco II (the “Partnerships”), in the form of Class B Units in each of the Partnerships. The awards were granted with service conditions and performance and market conditions.
In connection with the IPO the Company’s Board of Directors approved the 2013 Omnibus Incentive Plan (the “Plan”). The Plan provides for a maximum of 15,000,000 shares of the Company’s common stock to be issued for qualified and non-qualified options, stock appreciation rights, restricted stock and restricted stock units, OP Units in the Company’s Operating Partnership, performance awards and other stock-based awards.
The Company accounts for equity awards in accordance with the FASB’s Stock Compensation guidance which requires that all share based payments to employees and non-employee directors be recognized in the statement of operations over the service period based on their fair value. Fair value is determined based on the type of award using either the grant date market price of the Company’s stock, the Black-Scholes-Merton option-pricing model or a Monte Carlo simulation, model. Share-based compensation expense is included in General and administrative in the Company's Condensed Consolidated Statements of Operations.
Inflation
The majority of leases contain provisions designed to mitigate the adverse impact of inflation. Such provisions contain clauses enabling us to receive percentage rents, which generally increase as prices rise but may be adversely impacted by tenant sales decreases, and/or escalation clauses which are typically related to increases in the consumer price index or similar inflation indices. In addition, we believe that many of our existing lease rates are below current market levels for comparable space and that upon renewal or re-rental such rates may be increased to be consistent with, or closer to, current market rates. This belief is based upon an analysis of relevant market conditions, including a comparison of comparable market rental rates, and upon the fact that many of our leases have been in place for a number of years and may not contain escalation clauses sufficient to match the increase in market rental rates over such time. Most of our leases require the tenant to pay its share of operating expenses, including common area maintenance, real estate taxes and insurance, thereby reducing our exposure to increases in costs and operating expenses resulting from inflation. In addition, we periodically evaluate our exposure to interest rate fluctuations, and may enter into interest rate protection agreements which mitigate, but do not eliminate, the effect of changes in interest rates on our floating rate loans.
In the normal course of business we also face risks that are either non-financial or non-qualitative. Such risks principally include credit risks and legal risks. For a discussion of other factors which may adversely affect our liquidity and capital resources, please see the section titled “Risk Factors”.
Off-Balance Sheet Arrangements
We had no material off-balance sheet arrangements as of December 31, 2013.
Item 7A
.
Quantitative and Qualitative Disclosures about Market Risk
We may be exposed to interest rate changes primarily as a result of long-term debt used to maintain liquidity and fund capital expenditures and expansion of our real estate investment portfolio and operations. Our interest rate risk management objectives are to limit the impact of interest rate changes on earnings and cash flows and to lower our overall borrowing costs. To achieve our objectives we borrow primarily at fixed rates or variable rates with the lowest margins available.
With regard to variable rate financing, we assess interest rate cash flow risk by continually identifying and monitoring changes in interest rate exposures that may adversely impact expected future cash flows and by evaluating hedging opportunities. We maintain risk management control systems to monitor interest rate cash
-
71
-
flow risk attributable to both our outstanding or forecasted debt obligations as well as our potential offsetting hedge positions. The risk management control systems involve the use of analytical techniques, including cash flow sensitivity analysis, to estimate the expected impact of changes in interest rates on our future cash flows.
We may use additional derivative financial instruments to hedge exposures to changes in interest rates on loans secured by our properties or unsecured debt obligations. To the extent we do we are exposed to market and credit risk. Market risk is the adverse effect on the value of the financial instrument that result a change in interest rates. The market risk associated with interest-rate contracts is managed by establishing and monitoring parameters that limit the types and degree of market risk that may be undertaken. Credit risk is the failure of the counterparty to perform under the terms of the derivative contract. When the fair value derivative contract is positive, the counterparty owes us, which creates credit risk to us. We will minimize the credit risk in derivative instruments by entering into transactions with high-quality counterparties.
As of December 31, 2013, we had $
1.6 billion
of outstanding floating rate borrowings under the Unsecured Credit Facility and
$483.6 million
of outstanding floating rate mortgages. $1.5 billion of borrowings under the Unsecured Credit Facility are subject to interest rate swap agreements, which effectively convert the interest rate on the borrowings from floating to fixed. All floating rate mortgages are subject to interest rate cap agreements, which effectively limit the interest rate risk. During the twelve months ended December 31, 2013, no payment was received from the respective counterparties to the interest rate cap agreements.
As of December 31, 2013, our variable rate debt consisted primarily of the Unsecured Credit Facility, which is comprised of the Term Loan Facility and the Revolving Facility, which bore interest at a rate equal to LIBOR plus an interest spread of 160 basis points, and variable rate mortgage loans, which bore interest at a rate equal to LIBOR (subject to certain floor rates ranging from up to
75
basis points) plus interest spreads ranging from
300
basis points to
375
basis points.
If market rates of interest on our variable rate debt increased by 1%, the increase in annual interest expense on our variable rate debt would decrease future earnings and cash flows by approximately
$3.6 million
(this includes the impact of the $1.5 billion of interest rate swap agreements and the $1.1 billion of interest rate cap agreements). If market rates of interest on our variable rate debt decreased by 1%, the decrease in annual interest expense on our variable rate debt would increase future earnings and cash flows by approximately
$0.5 million
(this includes the impact of the $1.5 billion of interest rate swap agreements and the $1.1 billion of interest rate cap agreements). As of December 31, 2013, LIBOR was
0.17%
. Even if LIBOR were 0%, certain of our variable debt would still be subject to certain floor rates ranging from up to 75 basis points plus interest spreads ranging from 300 basis points to 375 basis points. Accordingly, the decrease in LIBOR with respect to these debt instruments would have a nominal effect on future earnings and cash flows. This assumes that the amount outstanding under our variable rate debt remains at approximately $
2.1 billion
, the balance as of December 31, 2013. The foregoing assumes that our total debt outstanding remains at approximately
$5.9 billion
, the balance as of December 31, 2013.
Item 8.
Financial Statements and Supplementary Data
See the Index to Combined Consolidated Financial Statements and financial statements commencing on page F-1.
Item 9.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
ITEM 9A. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures (as that term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) that are designed to ensure that information required to be disclosed in our reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as
-
72
-
appropriate, to allow timely decisions regarding required disclosures. Our management, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based upon that evaluation, our principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the design and operation of our disclosure controls and procedures were effective to accomplish their objectives at the reasonable assurance level.
This annual report does not include a report of management’s assessment regarding internal control over financial reporting or an attestation report of our registered public accounting firm due to a transition period established by rules of the Securities and Exchange Commission for newly public companies.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter ended December 31, 2013 that have materially affected, or that are reasonably likely to materially affect, our internal control over financial reporting.
Item 9B. Other Information
Pursuant to Section 219 of the Iran Threat Reduction and Syria Human Rights Act of 2012 (“ITRSHRA”), which added Section 13(r) of the Exchange Act, we hereby incorporate by reference herein Exhibit 99.1 of this report, which includes disclosures publicly filed and/or provided to Blackstone by Travelport Limited, which may be considered our affiliate.
-
73
-
PART III
Item 10.
Directors, Executive Officers, and Corporate Governance
The information required by Item 10 will be included in the sections captioned “Proposal No. 1-Election of Directors,” “The Board of Directors and Certain Governance Matters-Executive Officers of the Company,” “The Board of Directors and Certain Governance Matters-Code of Business Conduct and Ethics and Code of Conduct for Senior Financial Officers,” “The Board of Directors and Certain Governance Matters-Committee Membership-Audit Committee” and “Section 16(a) Beneficial Ownership Reporting Compliance” included in the definitive proxy statement relating to the 2014 Annual Meeting of Stockholders of Brixmor Property Group Inc. to be held on June 12, 2014 and is incorporated herein by reference. Brixmor Property Group Inc. will file such definitive proxy statement with the SEC pursuant to Regulation 14A not later than 120 days after the end of the Company’s 2013 fiscal year covered by this Form 10-K.
Item 11. Executive Compensation
The information required by Item 11 will be included in the sections captioned “Compensation of Our Officers and Directors,” “Report of the Compensation Committee” and “Compensation Committee Interlocks and Insider Participation” included in the definitive proxy statement relating to the 2014 Annual Meeting of Stockholders of Brixmor Property Group Inc. to be held on June 12, 2014 and is incorporated herein by reference. Brixmor Property Group Inc. will file such definitive proxy statement with the SEC pursuant to Regulation 14A not later than 120 days after the end of the Company’s 2013 fiscal year covered by this Form 10-K.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The information required by Item 12 will be included in the sections captioned “Equity Compensation Plan Information” and “Ownership of Securities” included in the definitive proxy statement relating to the 2014 Annual Meeting of Stockholders of Brixmor Property Group Inc. to be held on June 12, 2014 and is incorporated herein by reference. Brixmor Property Group Inc. will file such definitive proxy statement with the SEC pursuant to Regulation 14A not later than 120 days after the end of the Company’s 2013 fiscal year covered by this Form 10-K.
Item 13.
Certain Relationships and Related Transactions, and Director Independence
The information required by Item 13 will be included in the sections captioned “Transactions with Related Persons” and “The Board of Directors and Certain Governance Matters - Director Independence and Independence Determinations” included in the definitive proxy statement relating to the 2014 Annual Meeting of Stockholders of Brixmor Property Group Inc. to be held on June 12, 2014 and is incorporated herein by reference. Brixmor Property Group Inc. will file such definitive proxy statement with the SEC pursuant to Regulation 14A not later than 120 days after the end of the Company’s 2013 fiscal year covered by this Form 10-K.
Item 14.
Principal Accounting Fees and Services
The information required by Item 14 will be included in the section captioned “Proposal No. 2 - Ratification of Independent Registered Public Accounting Firm - Audit and Non-Audit Fees” included in the definitive proxy statement relating to the 2014 Annual Meeting of Stockholders of Brixmor Property Group Inc. to be held on June 12, 2014 and is incorporated herein by reference. Brixmor Property Group Inc. will file such definitive proxy statement with the SEC pursuant to Regulation 14A not later than 120 days after the end of the Company’s 2013 fiscal year covered by this Form 10-K.
-
74
-
PART IV
Item 15.
Exhibits, Financial Statement Schedules
(a) Documents filed as part of this report
Form 10-K Page
1. Financial Statements.
Report of Independent Registered Public Accounting Firm
F-2
Consolidated Balance Sheets as of December 31, 2013 and 2012
F-3
Combined Consolidated Statements of Operations for the years ended December 31, 2013 and 2012, the period from June 28, 2011 through December 31, 2011 and the period from January 1, 2011 through June 27, 2011
F-4
Combined Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2013 and 2012, the period from June 28, 2011 through December 31, 2011 and the period from January 1, 2011 through June 27, 2011
F-5
Combined Consolidated Statement of Changes in Equity for the years ended December 31, 2013 and 2012
F-6
Combined Consolidated Statements of Cash Flows for the years ended December 31, 2013 and 2012, the period from June 28, 2011 through December 31, 2011 and the period from January 1, 2011 through June 27, 2011
F-8
Notes to Combined Consolidated Financial Statements
F-9
2. Financial Statement Schedules.
Schedule II - Valuation and Qualifying Accounts
F-32
Schedule III - Real Estate and Accumulated Depreciation
F-33
3.
Exhibits
.
(b)
Exhibits
. The following documents are filed as exhibits to this report:
Incorporated by Reference
Exhibit
Number
Exhibit Description
Form
File No.
Date of
Filing
Exhibit
Number
Filed
Herewith
3.1
Articles of Incorporation of Brixmor Property Group Inc., dated as of November 4, 2013
8-K
001-36160
11/4/2013
3.1
3.2
Bylaws of Brixmor Property Group Inc., dated as of November 4, 2013
8-K
001-36160
11/4/2013
3.2
4.1
Indenture, dated as of March 29, 1995, between New Plan Realty Trust and The First National Bank of Boston, as Trustee (the “1995 Indenture”)
S-3
33-61383
7/28/1995
4.2
4.2
First Supplemental Indenture to the 1995 Indenture, dated as of August 5, 1999, by and among New Plan Realty Trust, New Plan Excel Realty Trust, Inc. and State Street Bank and Trust Company
10-Q
001-12244
11/12/1999
10.2
-
75
-
Incorporated by Reference
Exhibit
Number
Exhibit Description
Form
File No.
Date of
Filing
Exhibit
Number
Filed
Herewith
4.3
Successor Supplemental Indenture to the 1995 Indenture, dated as of April 20, 2007, by and among Super IntermediateCo LLC and U.S. Bank Trust National Association
10-Q
001-12244
8/9/2007
4.2
4.4
Third Supplemental Indenture to the 1995 Indenture, dated as of October 30, 2009, by and among Centro NP LLC and U.S. Bank Trust National Association
S-11
333-190002
10/29/2013
4.4
4.5
Indenture, dated as of February 3, 1999, among the New Plan Excel Realty Trust, Inc., as Primary Obligor, New Plan Realty Trust, as Guarantor, and State Street Bank and Trust Company, as Trustee (the “1999 Indenture”)
8-K
001-12244
2/3/1999
4.1
4.6
Form of Officers’ Certificate relating to the terms of the Company’s 3.75% Convertible Senior Notes due 2023
8-K
001-12244
5/19/2003
4.2
4.7
Supplemental Indenture to the 1999 Indenture, dated as of December 17, 2004, by and between New Plan Excel Realty Trust, Inc., as Primary Obligor, New Plan Realty Trust, as Guarantor, and U.S. Bank Trust National Association (as successor to State Street Bank and Trust Company)
8-K
001-12244
12/22/2004
4.1
4.8
Successor Supplemental Indenture to the 1999 Indenture, dated as of April 20, 2007, by and among Super IntermediateCo LLC and U.S. Bank Trust National Association
10-Q
001-12244
8/9/2007
4.3
4.9
Supplemental Indenture to the 1999 Indenture, dated as of May 4, 2007, by and between Centro NP LLC and U.S. Bank Trust National Association
10-Q
001-12244
8/9/2007
4.3
4.10
Indenture, dated as of January 30, 2004, by and between New Plan Excel Realty Trust, Inc. as Primary Obligor, and U.S. Bank Trust National Association, as Trustee (the “2004 Indenture”)
8-K
001-12244
2/5/2004
4.1
4.11
First Supplemental Indenture to the 2004 Indenture, dated as of September 19, 2006, between New Plan Excel Realty Trust and U.S. Bank Trust National Association, as trustee
8-K
001-12244
9/13/2006
4.1
4.12
Successor Supplemental Indenture to the 2004 Indenture, dated as of April 20, 2007, by and among Super IntermediateCo LLC and U.S. Bank Trust National Association
10-Q
001-12244
8/9/2007
4.3
4.13
Supplemental Indenture to the 2004 Indenture, dated as of May 4, 2007, by and between Centro NP LLC and U.S. Bank Trust National Association
10-Q
001-12244
8/9/2007
4.3
10.1
Amended and Restated Agreement of Limited Partnership of Brixmor Operating Partnership LP, dated as of October 29, 2013, by and between Brixmor OP GP LLC, as General Partner, BPG Subsidiary Inc., as Special Limited Partner, and the other limited partners from time to time party thereto
8-K
001-36160
11/4/2013
10.1
10.2
Amendment No. 1 to the Amended and Restated Limited Partnership Agreement of Brixmor Operating Partnership LP, dated as of October 29, 2013, by and between Brixmor OP GP LLC, as General Partner, and the limited partners from time to time party thereto
8-K
001-36160
11/4/2013
10.2
10.3
Separate Series Agreement, dated as of October 29, 2013, by and among BRE Non-Core Assets Inc., as a limited partner associated with Series A, Non-Core Series GP, LLC, as the general partner associated with Series A, and Brixmor OP GP LLC, as the general partner of the Partnership on behalf of Brixmor Operating Partnership LP
8-K
001-36160
11/4/2013
10.3
-
76
-
Incorporated by Reference
Exhibit
Number
Exhibit Description
Form
File No.
Date of
Filing
Exhibit
Number
Filed
Herewith
10.4
Registration Rights Agreement, dated as of October 29, 2013, by and among the Company and the equity holders named therein
8-K
001-36160
11/4/2013
10.4
10.5
Stockholders’ Agreement, dated as of October 29, 2013, by and between the Company and BRE Retail Holdco L.P.
8-K
001-36160
11/4/2013
10.5
10.6*
Exchange Agreement, dated as of October 29, 2013, by and among the Company and the other holders of BPG Subsidiary Inc. common stock from time to time party thereto
8-K
001-36160
11/4/2013
10.6
10.7
Amended and Restated Certificate of Limited Partnership of Brixmor Operating Partnership LP
—
—
—
—
x
10.8
Form of Contribution Agreement
S-11
333-190002
10/29/2013
10.2
10.9
Non-Core Property Management Agreement, dated as of October 29, 2013
—
—
—
—
x
10.10
Revolving Credit and Term Loan Agreement, dated as of July 16, 2013, among Brixmor Operating Partnership LP. as borrower, JP Morgan Chase Bank, N.A., as administrative agent, Bank of America, N.A. and Wells Fargo Bank, National Association, as syndication agents, Barclays Bank PLC, Citibank, N.A., Deutsche Bank Securities Inc. and Royal Bank of Canada, as documentation agents and the other Lenders party thereto
S-11
333-190002
10/29/2013
10.6
10.11
Parent Guaranty, dated as of July 16, 2013, made by BPG Subsidiary Inc. and Brixmor OP GP LLC for the benefit of JP Morgan Chase Bank, N.A., as administrative agent
S-11
333-190002
10/29/2013
10.7
10.12
Loan Agreement, dated as of July 28, 2010, by and among Centro NP New Garden SC Owner, LLC, Centro NP Clark, LLC, Centro NP Hamilton Plaza Owner, LLC, Centro NP Holdings 11 SPE, LLC, Centro NP Holdings 12 SPE, LLC, Centro NP Atlantic Plaza, LLC, Centro NP 23rd Street Station Owner, LLC, Centro NP Coconut Creek Owner, LLC, Centro NP Seminole Plaza Owner, LLC, Centro NP Ventura Downs Owner, LLC, Centro NP Augusta West Plaza, LLC, Centro NP Banks Station, LLC, Centro NP Laurel Square Owner, LLC, Centro NP Middletown Plaza Owner, LLC, Centro NP Miracle Mile, LLC, Centro NP Ridgeview, LLC, Centro NP Surrey Square Mall, LLC, Centro NP Covington Gallery Owner, LLC, Centro NP Stone Mountain, LLC, Centro NP Greentree SC, LLC, Centro NP Arbor Faire Owner, LP, Centro NP Holdings 10 SPE, LLC, HK New Plan Festival Center (IL), LLC and JPMorgan Chase Bank, N.A., as lender
S-11
333-190002
10/29/2013
10.9
10.13
Guaranty, dated as of July 28, 2010, made by Centro NP LLC for the benefit of JPMorgan Chase Bank, N.A., as lender (regarding Loan Agreement with Centro NP New Garden SC Owner, LLC, et al.)
S-11
333-190002
10/29/2013
10.10
10.14
Senior Mezzanine Loan Agreement, dated as of July 28, 2010, by and among Centro NP New Garden Mezz 1, LLC, Centro NP Senior Mezz Holding, LLC and JPMorgan Chase Bank, N.A., as lender
S-11
333-190002
10/29/2013
10.11
10.15
Senior Mezzanine Guaranty, dated as of July 28, 2010, made by Centro NP LLC for the benefit of JPMorgan Chase Bank, N.A., as lender
S-11
333-190002
10/29/2013
10.12
10.16
Omnibus Amendment to the Mezzanine Loan Documents, dated as of September 1, 2010, by and among Centro NP New Garden Mezz 2, LLC, Centro NP Junior Mezz Holding, LLC and JPMorgan Chase Bank, N.A., as lender
S-11
333-190002
10/29/2013
10.13
-
77
-
Incorporated by Reference
Exhibit
Number
Exhibit Description
Form
File No.
Date of
Filing
Exhibit
Number
Filed
Herewith
10.17
Loan Agreement, dated as of July 28, 2010, by and between Centro NP Roosevelt Mall Owner, LLC and JPMorgan Chase Bank, N.A., as lender
S-11
333-190002
10/29/2013
10.14
10.18
Guaranty, dated as of July 28, 2010, made by Centro NP LLC for the benefit of JPMorgan Chase Bank, N.A., as lender (regarding Loan Agreement with Centro NP Roosevelt Mall Owner, LLC)
S-11
333-190002
10/29/2013
10.15
10.19*
2013 Omnibus Incentive Plan
S-11
333-190002
10/29/2013
10.18
10.20*
Form of Director and Officer Indemnification Agreement
S-11
333-190002
10/29/2013
10.19
10.21*
Employment Agreement, dated November 1, 2011, between BPG Subsidiary Inc. and Michael A. Carroll
S-11
333-190002
10/29/2013
10.20
10.22*
Employment Agreement, dated June 24, 2013, between BPG Subsidiary Inc. and Michael V. Pappagallo
S-11
333-190002
10/29/2013
10.21
10.23*
Employment Agreement, dated November 1, 2011, between BPG Subsidiary Inc. and Timothy Bruce
S-11
333-190002
10/29/2013
10.22
10.24*
Employment Agreement, dated November 1, 2011, between BPG Subsidiary Inc. and Steven F. Siegel
S-11
333-190002
10/29/2013
10.23
10.25*
Employment Agreement, dated November 1, 2011, between BPG Subsidiary Inc. and Dean Bernstein
S-11
333-190002
10/29/2013
10.24
10.26*
Employment Agreement, dated November 1, 2011, between BPG Subsidiary Inc. and Tiffanie Fisher
S-11
333-190002
10/29/2013
10.25
10.27*
Form of Brixmor Property Group Inc. Restricted Stock Grant and Acknowledgment
S-11
333-190002
10/29/2013
10.26
10.28*
Form of BPG Subsidiary Inc. Restricted Stock Grant and Acknowledgment
S-11
333-190002
10/29/2013
10.27
10.29*
Separation Agreement, dated as of September 4, 2013, between Brixmor Property Group Inc. and Tiffanie Fisher
S-11
333-190002
10/29/2013
10.28
10.30
Form of Director Restricted Stock Award Agreement
S-11
333-190002
10/29/2013
10.30
21.1
Subsidiaries of the Registrant
—
—
—
—
x
23.1
Consent of Ernst & Young LLP
—
—
—
—
x
31.1
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
—
—
—
—
x
31.2
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
—
—
—
—
x
32.1
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
—
—
—
—
x
32.2
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
—
—
—
—
x
99.1
Section 13(r) Disclosure
—
—
—
—
x
101.INS
XBRL Instance Document
—
—
—
—
x
101.SCH
XBRL Taxonomy Extension Schema Document
—
—
—
—
x
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
—
—
—
—
x
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
—
—
—
—
x
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
—
—
—
—
x
-
78
-
Incorporated by Reference
Exhibit
Number
Exhibit Description
Form
File No.
Date of
Filing
Exhibit
Number
Filed
Herewith
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
—
—
—
—
x
* Indicates management contract or compensatory plan or arrangement.
The agreements and other documents filed as exhibits to this report are not intended to provide factual information or other disclosure other than with respect to the terms of the agreements or other documents themselves, and you should not rely on them for that purpose. In particular, any representations and warranties made by us in these agreements or other documents were made solely within the specific context of the relevant agreement or document and may not describe the actual state of affairs as of the date they were made or at any other time.
-
79
-
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
BRIXMOR PROPERTY GROUP INC.
Dated: March 12, 2014 By:
/s/ Michael A. Carroll
Michael A. Carroll
Chief Executive Officer
and Director
(Principal Executive Officer)
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Dated: March 12, 2014 By:
/s/ Michael V. Pappagallo
Michael V. Pappagallo
President and Chief Financial Officer
(Principal Financial Officer)
Dated: March 12, 2014 By:
/s/ Steven A. Splain
Steven A. Splain
Executive Vice President and
Chief Accounting Officer
(Principal Accounting Officer)
Dated: March 12, 2014 By:
/s/ John G. Schreiber
John G. Schreiber
Chairman of the Board of Directors
Dated: March 12, 2014 By:
/s/ Michael Berman
Michael Berman
Director
Dated: March 12, 2014 By:
/s/ Anthony W. Deering
Anthony W. Deering
Director
Dated: March 12, 2014 By:
/s/ A.J. Agarwal
A.J. Agarwal
Director
Dated: March 12, 2014 By:
/s/ Jonathan D. Gray
Jonathan D. Gray
Director
Dated: March 12, 2014 By:
/s/ Nadeem Meghji
Nadeem Meghji
Director
Dated: March 12, 2014 By:
/s/ William D. Rahm
William D Rahm
Director
Dated: March 12, 2014 By:
/s/ William J. Stein
William J. Stein
Director
-
80
-
INDEX TO COMBINED CONSOLIDATED FINANCIAL STATEMENTS
AND
FINANCIAL STATEMENT SCHEDULES
Form 10-K Page
1
COMBINED CONSOLIDATED STATEMENTS
Report of Independent Registered Public Accounting Firm
F-2
Consolidated Balance Sheets as of December 31, 2013 and 2012
F-3
Combined Consolidated Statements of Operations for the years ended December 31, 2013 and 2012, the period from June 28, 2011 through December 31, 2011 and the period from January 1, 2011 through June 27, 2011
F-4
Combined Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2013 and 2012, the period from June 28, 2011 through December 31, 2011 and the period from January 1, 2011 through June 27, 2011
F-5
Combined Consolidated Statement of Changes in Equity for the years ended December 31, 2013 and 2012
F-6
Combined Consolidated Statements of Cash Flows for the years ended December 31, 2013 and 2012, the period from June 28, 2011 through December 31, 2011 and the period from January 1, 2011 through June 27, 2011
F-8
Notes to Combined Consolidated Financial Statements
F-9
2
COMBINED CONSOLIDATED FINANCIAL STATEMENT SCHEDULES
Schedule II - Valuation and Qualifying Accounts
F-32
Schedule III - Real Estate and Accumulated Depreciation
F-33
All other schedules are omitted because they are not applicable or the required information is shown in the financial statements or notes thereto.
-
F-1
-
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders of Brixmor Property Group Inc and Subsidiaries
We have audited the accompanying consolidated balance sheets of Brixmor Property Group Inc. and Subsidiaries (the "Company") as of December 31, 2013 and 2012, and the related combined consolidated statements of operations, comprehensive income (loss), changes in equity, and cash flows for each of the years ended December 31, 2013 and 2012 (Successor) and for the periods from June 28, 2011 through December 31, 2011 (Successor) and January 1, 2011 through June 27, 2011 (Predecessor). Our audits also included the financial statement schedules listed in the Index at Item 15. These financial statements and schedules are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and schedules based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform an audit of the Company’s internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Brixmor Property Group Inc. and Subsidiaries at December 31, 2013 and 2012, and the combined consolidated results of its operations and its cash flows for each of the years ended December 31, 2013 and 2012 (Successor) and the periods from June 28, 2011 through December 31, 2011 (Successor) and January 1, 2011 through June 27, 2011 (Predecessor), in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedules, when considered in relation to the basic financial statements taken as a whole, present fairly in all material respects the information set forth therein.
/s/ Ernst & Young
New York, New York
Date: March 12, 2014
-
F-2
-
BRIXMOR PROPERTY GROUP INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share information)
Successor
December 31, 2013
December 31, 2012
Assets
Real estate
Land
$
2,055,802
$
1,915,667
Buildings and improvements
8,781,926
7,978,759
10,837,728
9,894,426
Accumulated depreciation and amortization
(1,190,170
)
(796,296
)
Real estate, net
9,647,558
9,098,130
Investments in and advances to unconsolidated joint ventures
9,205
16,038
Cash and cash equivalents
113,915
103,098
Restricted cash
75,457
90,160
Marketable securities
22,104
24,883
Receivables, net
178,505
156,944
Deferred charges and prepaid expenses, net
105,522
95,118
Other assets
19,650
19,358
Total assets
$
10,171,916
$
9,603,729
Liabilities
Debt obligations, net
$
5,981,289
$
6,499,356
Financing liabilities, net
175,111
174,440
Accounts payable, accrued expenses and other liabilities
709,529
632,112
Total liabilities
6,865,929
7,305,908
Redeemable non-controlling interests
21,467
21,467
Commitments and contingencies
—
—
Equity
Preferred stock, $0.01 par value; authorized 300,000,000 shares; 0 and 125 shares outstanding
—
—
Common stock, $0.01 par value; authorized 3,000,000,000 shares; 229,689,960 and 182,242,460 shares outstanding
2,297
1,822
Additional paid in capital
2,543,690
1,746,271
Accumulated other comprehensive loss
(6,812
)
(39
)
Distributions in excess of accumulated loss
(196,707
)
(26,559
)
Total stockholders' equity
2,342,468
1,721,495
Non-controlling interests
942,052
554,859
Total equity
3,284,520
2,276,354
Total liabilities and equity
$
10,171,916
$
9,603,729
The accompanying notes are an integral part of these consolidated financial statements.
F-3
BRIXMOR PROPERTY GROUP INC. AND SUBSIDIARIES
COMBINED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
Successor (Consolidated)
Predecessor (Combined Consolidated)
Year Ended December 31,
Period from June 28, 2011 through December 31,
Period from January 1, 2011 through June 27,
2013
2012
2011
2011
Revenues
Rental income
$
908,854
$
874,325
$
440,961
$
424,325
Expense reimbursements
249,265
233,489
115,955
118,486
Other revenues
16,578
11,358
5,673
7,980
Total revenues
1,174,697
1,119,172
562,589
550,791
Operating expenses
Operating costs
121,262
123,503
61,776
66,869
Real estate taxes
174,634
161,681
80,445
79,175
Depreciation and amortization
447,915
502,231
292,648
173,543
Provision for doubtful accounts
11,687
11,766
8,955
11,182
Impairment of real estate assets
23,534
—
—
—
Acquisition related costs
—
541
41,362
5,647
General and administrative
121,093
88,843
50,437
57,434
Total operating expenses
900,125
888,565
535,623
393,850
Other income (expense)
Dividends and interest
832
1,138
641
815
Gain on bargain purchase
—
—
328,826
—
Interest expense
(347,996
)
(383,715
)
(203,090
)
(191,255
)
Gain on sales of real estate assets and acquisition of joint venture interest
2,223
501
—
—
Other
(31,626
)
(503
)
2,112
(3,728
)
Total other income (expense)
(376,567
)
(382,579
)
128,489
(194,168
)
Income (loss) before equity in income of unconsolidated joint ventures
(101,995
)
(151,972
)
155,455
(37,227
)
Equity in income (loss) of unconsolidated joint ventures
1,167
687
(160
)
(381
)
Impairment of investment in unconsolidated joint ventures
—
(314
)
—
—
Income (loss) from continuing operations
(100,828
)
(151,599
)
155,295
(37,608
)
Discontinued operations:
Income (loss) from discontinued operations
1,672
(884
)
(2,159
)
(875
)
Gain on disposition of operating properties
3,392
5,369
—
—
Impairment on real estate held for sale
(23,119
)
(13,599
)
—
(8,608
)
Loss from discontinued operations
(18,055
)
(9,114
)
(2,159
)
(9,483
)
Net income (loss)
(118,883
)
(160,713
)
153,136
(47,091
)
Non-controlling interests
Net (income) loss attributable to non-controlling interests
25,349
38,146
(37,785
)
(752
)
Net income (loss) attributable to Brixmor Property Group Inc.
(93,534
)
(122,567
)
115,351
(47,843
)
Preferred stock dividends
(162
)
(296
)
(137
)
—
Net income (loss) attributable to common stockholders
$
(93,696
)
$
(122,863
)
$
115,214
$
(47,843
)
Per common share
Income (loss) from continuing operations
-Basic
$
(0.42
)
$
(0.64
)
$
0.65
-Diluted
$
(0.42
)
$
(0.64
)
$
0.65
Net income (loss) attributable to common stockholders
-Basic
$
(0.50
)
$
(0.68
)
$
0.64
-Diluted
$
(0.50
)
$
(0.68
)
$
0.64
Weighted average common outstanding shares
outstanding- basic and diluted: (1)
188,993
180,675
180,675
(1) Excluded convertible OP Units, convertible BPG subsidiary shares and unvested restricted stock awards as their impact would either have no effect on the per share amounts or would be anti-dilutive.
The accompanying notes are an integral part of these consolidated financial statements.
-
F-4
-
BRIXMOR PROPERTY GROUP INC. AND SUBSIDIARIES
COMBINED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in thousands)
Successor
(Consolidated)
Predecessor (Combined Consolidated)
Year Ended December 31,
Period from June 28 through December 31
Period from January 1 through June 27
2013
2012
2011
2011
Net income (loss)
(118,883
)
(160,713
)
153,136
(47,091
)
Other comprehensive income (loss)
Change in unrealized loss on interest rate hedges
(6,795
)
—
—
—
Change in unrealized income (loss) on marketable securities
22
(83
)
44
20
Comprehensive income (loss)
(125,656
)
(160,796
)
153,180
(47,071
)
Comprehensive income (loss) attributable to non-controlling interests
25,349
38,146
(37,785
)
(752
)
Comprehensive income (loss) attributable to the Company
$
(100,307
)
$
(122,650
)
$
115,395
$
(47,823
)
The accompanying notes are an integral part of these consolidated financial statements.
-
F-5
-
BRIXMOR PROPERTY GROUP INC. AND SUBSIDIARIES
COMBINED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
(in thousands)
Predecessor (Combined Consolidated)
For the Period January 1, 2011 through June 27, 2011
Preferred Stock
Common Stock
Number
Amount
Number
Amount
Additional Paid in Capital
Accumulated
Other
Comprehensive
Loss
Distributions in Excess of Accumulated Loss
Non-controlling Interests
Total
Beginning balance, January 1, 2011
—
$
—
—
$
—
$
1,956,471
$
(5
)
$
—
$
1,352
$
1,957,818
Contributions
—
—
—
—
4,377
—
—
—
4,377
Distributions
—
—
—
—
(36,725
)
—
—
—
(36,725
)
Other reclassification adjustment
—
—
—
—
2
—
—
—
2
Unrealized gain on marketable securities
—
—
—
—
—
20
—
—
20
Non-controlling interest
—
—
—
—
—
—
—
(28
)
(28
)
Net (loss) income
—
—
—
—
(47,843
)
—
—
116
(47,727
)
Ending balance, June 27, 2011
—
$
—
—
$
—
$
1,876,282
$
15
$
—
$
1,440
$
1,877,737
Successor (Consolidated)
For the Period June 28, 2011 through December 31, 2011
Preferred Stock
Common Stock
Number
Amount
Number
Amount
Additional Paid in Capital
Accumulated
Other
Comprehensive
Loss
Distributions in Excess of Accumulated Loss
Non-controlling Interests
Total
Beginning balance, June 28, 2011
—
$
—
—
$
—
$
—
$
—
$
—
$
—
$
—
Issuance of preferred stock
—
—
—
—
2,500
—
—
—
2,500
Issuance of common stock
—
—
182,242
1,822
1,738,105
—
—
—
1,739,927
Compensation expense relating to Class B Units
—
—
—
—
809
—
—
261
1,070
Unrealized gain on marketable securities
—
—
—
—
—
44
—
—
44
Preferred stock dividends
—
—
—
—
—
—
(137
)
—
(137
)
Issuance of non-controlling interests in subsidiary
—
—
—
—
—
—
—
561,549
561,549
Net income
—
—
—
—
—
—
115,351
37,126
152,477
Ending balance, December 31, 2011
—
$
—
182,242
$
1,822
$
1,741,414
$
44
$
115,214
$
598,936
$
2,457,430
-
F-6
-
Successor (Consolidated)
For the Year Ended December 31, 2012
Preferred Stock
Common Stock
Number
Amount
Number
Amount
Additional Paid in Capital
Accumulated
Other
Comprehensive
Loss
Distributions in Excess of Accumulated Loss
Non-controlling Interests
Total
Beginning balance, January 1, 2012
—
$
—
182,242
$
1,822
$
1,741,414
$
44
$
115,214
$
598,936
$
2,457,430
Common stock dividends
—
—
—
—
—
—
(18,910
)
—
(18,910
)
Distributions to non-controlling interests
—
—
—
—
—
—
—
(6,203
)
(6,203
)
Compensations expense relating to Class B Units
—
—
—
—
4,857
—
—
1,563
6,420
Unrealized loss on marketable securities
—
—
—
—
—
(83
)
—
—
(83
)
Preferred stock dividends
—
—
—
—
—
—
(296
)
—
(296
)
Net Income
—
—
—
—
—
—
(122,567
)
(39,437
)
(162,004
)
Ending balance, December 31, 2012
—
$
—
182,242
$
1,822
$
1,746,271
$
(39
)
$
(26,559
)
$
554,859
$
2,276,354
Successor (Consolidated)
For the Year Ended December 31, 2013
Preferred Stock
Common Stock
Number
Amount
Number
Amount
Additional Paid in Capital
Accumulated
Other
Comprehensive
Loss
Distributions in Excess of Accumulated Loss
Non-controlling Interests
Total
Beginning balance, January 1, 2013
—
$
—
182,242
$
1,822
$
1,746,271
$
(39
)
$
(26,559
)
$
554,859
$
2,276,354
Common stock dividends
—
—
—
—
—
—
(47,280
)
—
(47,280
)
Distributions to non-controlling interests
—
—
—
—
—
—
—
(25,219
)
(25,219
)
Issuance of non-core series A
—
—
—
—
(186,935
)
—
—
186,935
—
Issuance of OP units for Acquired Properties
—
—
—
—
—
—
—
317,556
317,556
Compensation expense relating to Class B Units
—
—
—
—
27,487
—
—
8,908
36,395
Proceeds from initial public offering
—
—
47,438
475
893,385
—
—
893,860
Redemption of preferred stock
—
—
—
—
(1,250
)
—
—
—
(1,250
)
Preferred stock dividends
—
—
—
—
—
—
(162
)
(151
)
(313
)
Credit swap liability
—
—
—
—
—
(6,795
)
—
—
(6,795
)
Unrealized gain on marketable securities
—
—
—
—
—
22
—
—
22
Declared but unpaid dividends and distributions
—
—
—
—
—
—
(29,172
)
(9,467
)
(38,639
)
Reallocation of non-controlling interest in the OP and BPG Sub.
—
—
—
—
64,732
—
—
(64,732
)
—
Net loss
—
—
—
—
—
—
(93,534
)
(26,637
)
(120,171
)
Ending balance, December 31, 2013
—
$
—
229,680
$
2,297
$
2,543,690
$
(6,812
)
$
(196,707
)
$
942,052
$
3,284,520
The accompanying notes are an integral part of these consolidated financial statements.
-
F-7
-
BRIXMOR PROPERTY GROUP INC. AND SUBSIDIARIES
COMBINED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Successor (Consolidated)
Predecessor (Combined Consolidated)
Year Ended December 31,
Period from June 28, 2011 through December 31, 2011
Period from January 1, 2011 through June 27, 2011
2013
2012
Operating activities:
Net income (loss)
$
(118,883
)
$
(160,713
)
$
153,136
$
(47,091
)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization
450,279
510,435
298,698
179,371
Debt premium and discount amortization
(20,973
)
(25,314
)
(12,974
)
(2,832
)
Deferred financing cost amortization
10,831
10,272
4,812
5,166
Above and below market lease intangible amortization
(51,379
)
(50,881
)
(28,058
)
(33,989
)
Provisions of impairment
46,653
13,913
—
8,751
Gain on bargain purchase
—
—
(328,826
)
—
Gain on sale of real estate assets and acquisition of joint venture interest
(5,615
)
(5,870
)
—
(143
)
Amortization of Class B units
36,395
6,420
1,070
—
Other
(1,165
)
(687
)
210
999
(Gain) loss on debt extinguishment, net
16,498
—
(917
)
—
Changes in operating assets and liabilities:
Restricted cash
5,562
(8,144
)
10,823
(18,103
)
Receivables
(17,055
)
(11,793
)
(7,706
)
15,635
Deferred charges and prepaid expenses
(22,826
)
(24,422
)
(5,992
)
(18,368
)
Other assets
2,901
(2,692
)
—
4,769
Accounts payable, accrued expenses and other liabilities
767
18,323
(27,530
)
22,928
Net cash provided by operating activities
331,990
268,847
56,746
117,093
Investing activities:
Acquisition of the Business
—
—
(1,335,799
)
—
Building improvements
(150,461
)
(177,213
)
(56,855
)
(59,073
)
Acquisitions of real estate assets
(6,377
)
(6,000
)
—
—
Proceeds from sales of real estate assets
58,994
50,609
719
53,453
Distributions from unconsolidated joint ventures
593
1,640
1,434
3,233
Contributions to unconsolidated joint ventures
(25
)
(1,496
)
—
(2
)
Change in restricted cash attributable to investing activities
8,108
16,266
7,370
(16,922
)
Purchase of marketable securities
(12,737
)
(22,116
)
(12,953
)
(10,984
)
Proceeds from sale of marketable securities
15,538
19,608
9,053
11,453
Net cash used in investing activities
(86,367
)
(118,702
)
(1,387,031
)
(18,842
)
Financing activities:
Repayment of debt obligations and financing liabilities
(2,702,931
)
(530,342
)
(2,415,462
)
(383,383
)
Proceeds from debt obligations
57,000
360,000
1,542,000
163,000
Repayment of borrowings under unsecured revolving credit facility
(914,108
)
—
—
—
Proceeds from borrowings under unsecured credit facility
2,534,286
—
—
—
Deferred financing costs
(27,529
)
(7,256
)
(39,243
)
(921
)
Change in restricted cash attributable to financing activities
—
—
100,123
(100,123
)
Proceeds from issuance of common stock
893,860
1,742,426
—
Redemption of preferred stock
(1,250
)
—
—
Distributions to stockholders
(47,442
)
(19,209
)
(137
)
—
Contributions attributable to CNP net investment
—
—
—
4,377
Distributions attributable to CNP net investment
—
—
—
(36,725
)
Contributions from non-controlling interests
—
—
560,074
—
Distributions to non-controlling interests and other
(26,692
)
(7,846
)
(1,890
)
(798
)
Net cash provided by (used in) financing activities
(234,806
)
(204,653
)
1,487,891
(354,573
)
Change in cash and cash equivalents
10,817
(54,508
)
157,606
(256,322
)
Cash and cash equivalents at beginning of period
103,098
157,606
—
304,522
Cash and cash equivalents at end of period
$
113,915
$
103,098
$
157,606
$
48,200
Supplemental cash flow information, including non-cash investing and/or financing activities:
Cash paid for interest, net of amount capitalized
$
342,950
$
388,320
$
217,445
$
185,597
State and local taxes paid
2,013
2,754
—
—
Capitalized interest
4,968
1,661
292
254
Fair value of Operating Partnership units issued for acquisition of real estate assets
317,556
—
—
—
The accompanying notes are an integral part of these consolidated financial statements.
-
F-8
-
BRIXMOR PROPERTY GROUP INC. AND SUBSIDIARIES
NOTES TO COMBINED CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2013 and 2012
(in thousands, unless otherwise stated)
1. Nature of Business and Financial Statement Presentation
Description of Business
Brixmor Property Group Inc. and its consolidated subsidiaries (the “Company”) were formed for the purpose of owning, operating and managing grocery-anchored community and neighborhood shopping centers throughout the United States.
On February 28, 2011, the Company agreed to purchase certain United States assets and management platform of Centro Properties Group (“CNP”) and its managed funds (the “Acquisition” and, together with the related financings, asset acquisitions and other transactions, the “Transactions”). On June 28, 2011, the Acquisition was consummated, resulting in the Company acquiring
585
properties for approximately
$9.0 billion
, net of cash acquired of
$0.1 billion
. The consideration for the Transactions included approximately
$1.2 billion
in cash and
$7.8 billion
of assumed indebtedness (the “Consideration”).
In June 2013, the Company changed its name from BRE Retail Parent Inc. to Brixmor Property Group Inc. Simultaneous with this name change, the Company’s consolidated subsidiary changed its name to BPG Subsidiary Inc. ("BPG Sub") from Brixmor Property Group Inc.
Initial Public Offering and IPO Property Transfers
On November 4, 2013, the Company completed an initial public offering (“IPO”) in which it sold approximately
47.4 million
shares of its common stock, at an IPO price of $
20.00
per share. The Company received net proceeds from the sale of shares in the IPO of approximately
$893.9 million
after deducting
$54.9 million
in underwriting discounts, expenses and transaction costs. Of the total proceeds received,
$824.7 million
was used to pay down amounts outstanding under the Company's unsecured credit facility (see Note 7 for additional information).
In connection with the IPO, the Company acquired interests in
43
properties (the “Acquired Properties”) from certain investment funds affiliated with The Blackstone Group L.P. (together with such affiliated funds, “Blackstone”) in exchange for
15,877,791
common units of partnership interest (the “OP Units”) in Brixmor Operating Partnership LP (the “Operating Partnership”) having a value equivalent to the value of the Acquired Properties. In connection with the acquisition of the Acquired Properties, the Company repaid
$66.6 million
of indebtedness to Blackstone attributable to the Acquired Properties with a portion of the net proceeds of the IPO.
Also in connection with the IPO the Company, the Company created a separate series of interest in the Operating Partnership that allocates to certain funds affiliated with The Blackstone Group L.P. and Centerbridge Partners, L.P. (owners of the Operating Partnership prior to the IPO) (the “pre-IPO owners”) all of the economic consequences of ownership of the Operating Partnership’s interest in
47
properties that the Operating Partnership historically held in its portfolio (the “Non-Core Properties”). During 2013, the Company disposed of
11
of the Non-Core Properties. As of December 31, 2013, the Company owned a
100%
interest in
33
of the Non-Core Properties and a
20%
interest in
three
of the Non-Core Properties. On January 15, 2014, the Operating Partnership caused all but
one
of the Non-Core Properties to be transferred to the pre-IPO owners. The consolidated financial statements of the Company for the years ended December 31, 2013, December 31, 2012, the periods from January 1, 2011 to June 27, 2011 and June 28, 2011 to December 31, 2011 do not reflect the transfer of the
47
Non-Core Properties.
Basis of Presentation
The financial information included herein reflects the consolidated financial position of the Company as of December 31, 2013 and 2012 and the consolidated results of its operations and cash flows for the years ended December 31, 2013 and 2012 and the period from June 28, 2011 through December 31, 2011, as well as the combined consolidated results of the Company’s operations and cash flows for the period from January 1, 2011 through June 27, 2011.
For periods preceding the date of the Transactions, the financial information included herein reflects the combined consolidated financial position, results of operations and cash flows of the business, which has been determined to be the predecessor to the Company.
-
F-9
-
The business comprised certain U.S. holding companies that indirectly owned the Total Portfolio and historically conducted the activities of that business prior to the Transactions. Because these holding companies were under the common control of CNP prior to the Transactions, the financial information for the pre-Transactions periods has been presented on a combined consolidated basis in accordance with U.S. generally accepted accounting principles ("GAAP"). All amounts presented have been reflected at the business’ historical basis.
As a result, the financial information for 2011 includes financial information associated with the post-Transactions basis for the period June 28, 2011 through December 31, 2011 and financial information associated with the pre-Transactions basis for the period January 1, 2011 through June 27, 2011. These separate periods are presented to reflect the new accounting basis established as of June 28, 2011 in connection with the Transactions, which were accounted for as a business combination.
The bases of the assets and liabilities associated with the post-Transactions basis are, therefore, not comparable to the pre-Transaction basis, nor would the statement of operations items for the period June 28, 2011 through December 31, 2011 have been the same had the Transactions not occurred.
The Company does not distinguish its principal business or group its operations on a geographical basis for purposes of measuring performance. Accordingly, the Company believes it has a single reportable segment for disclosure purposes in accordance with GAAP.
Principles of Consolidation and Use of Estimates
The accompanying Consolidated Financial Statements include the accounts of Brixmor Property Group Inc., its wholly owned subsidiaries and all other entities in which it has a controlling financial interest. The portions of consolidated entities not owned by the Company are presented as non-controlling interests as of and during the periods presented. All intercompany transactions have been eliminated.
When the Company obtains an economic interest in an entity, management evaluates the entity to determine: (i) whether the entity is a variable interest entity (“VIE”), (ii) in the event the entity is a VIE, whether the Company is the primary beneficiary of the entity, and (iii) in the event the entity is not a VIE, whether the Company otherwise has a controlling financial interest.
The Company consolidates: (i) entities that are VIEs for which the Company is deemed to be the primary beneficiary and (ii) entities that are not VIEs which the Company controls. If the Company has an interest in a VIE but it is not determined to be the primary beneficiary, the Company accounts for its interest under the equity method of accounting. Similarly, for those entities which are not VIEs and over which the Company has the ability to exercise significant influence, the Company accounts for its interests under the equity method of accounting. The Company continually reconsiders its determination of whether an entity is a VIE and whether the Company qualifies as its primary beneficiary.
GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported amounts of revenues and expenses during a reporting period. The most significant assumptions and estimates relate to impairments of real estate, recovery of receivables and depreciable lives. These estimates are based on historical experience and other assumptions which management believes are reasonable under the circumstances. Management evaluates its estimates on an ongoing basis and makes revisions to these estimates and related disclosures as experience develops or new information becomes known. Actual results could differ from these estimates.
Non-controlling Interests
The Company accounts for non-controlling interests in accordance with the Consolidation guidance and the Distinguishing Liabilities from Equity guidance issued by the Financial Accounting Standards Board (“FASB”). Non-controlling interests represent the portion of equity that the Company does not own in those entities that it consolidates. The Company identifies its non-controlling interests separately within the Equity section of the Company’s Consolidated Balance Sheets. The amounts of consolidated net earnings attributable to the Company and to the non-controlling interests are presented separately on the Company’s Combined Consolidated Statements of Operations.
Non-controlling interests also includes amounts related to partnership units issued by consolidated subsidiaries of the Company. Holders of these Class A Preferred Units have a redemption right that provides the holder with the option
-
F-10
-
to redeem their units for
$33.15
per unit in cash plus all accrued and unpaid distributions. The unit holders generally have the right to redeem their units for cash at any time provided certain notification requirements have been met.
The Company evaluates the terms of the partnership units issued in accordance with the FASB’s Distinguishing Liabilities from Equity guidance. Units which embody an unconditional obligation requiring the Company to redeem the units for cash at a specified or determinable date (or dates) or upon an event that is certain to occur are determined to be mandatorily redeemable under this guidance and are included as Redeemable non-controlling interests in partnership and classified within the mezzanine section between Total liabilities and Equity on the Company’s Combined Consolidated Balance Sheets. Convertible units for which the Company has the option to settle redemption amounts in cash or Common Stock are included in the caption Non-controlling interests within the Equity section of the Company’s Combined Consolidated Balance Sheets.
Cash and Cash Equivalents
For purposes of presentation on both the Consolidated Balance Sheets and the Consolidated Statements of Cash Flows, the Company considers instruments with an original maturity of three months or less to be cash and cash equivalents.
Cash and cash equivalent balances may, at a limited number of banks and financial institutions, exceed insurable amounts. The Company believes it mitigates this risk by investing in or through major financial institutions and primarily in funds that are insured by the United States federal government.
Restricted Cash
Restricted cash represents cash deposited in escrow accounts, which generally can only be used for the payment of real estate taxes, debt service, insurance, and future capital expenditures as required by certain loan and lease agreements as well as legally restricted tenant security deposits. All restricted cash is invested in money market accounts.
Real Estate
Real estate assets are recorded in the Consolidated Balance Sheets at historical cost, less accumulated depreciation and amortization. Upon acquisition of real estate operating properties, management estimates the fair value of acquired tangible assets (consisting of land, buildings, and tenant improvements), identifiable intangible assets and liabilities (consisting of above and below-market leases, in-place leases and tenant relationships), and assumed debt based on an evaluation of available information. Based on these estimates, the estimated fair value is allocated to the acquired assets and assumed liabilities.
The fair values of tangible assets are determined as if the acquired property is vacant. Fair value is determined using an exit price approach, which contemplates the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. If, up to one year from the acquisition date, information regarding the fair value of the assets acquired and liabilities assumed is received and estimates are refined, appropriate adjustments are made to the purchase price allocation on a retrospective basis. The Company expenses transaction costs associated with business combinations in the period incurred.
In allocating the fair value to identifiable intangible assets and liabilities of an acquired operating property, the value of above-market and below-market leases is estimated based on the present value (using an interest rate reflecting the risks associated with leases acquired) of the difference between: (i) the contractual amounts to be paid pursuant to the leases negotiated and in-place at the time of acquisition and (ii) management's estimate of fair market lease rates for the property or an equivalent property, measured over a period equal to the remaining non-cancelable term of the lease. The capitalized above-market or below-market intangible is amortized as a reduction of, or increase to, rental income over the remaining non-cancelable term of each lease, which includes renewal periods with fixed rental terms that are considered to be below-market.
In determining the value of in-place leases and tenant relationships, management evaluates the specific characteristics of each lease and the Company's overall relationship with each tenant. Factors considered include, but are not limited to: the nature of the existing relationship with a tenant, the credit risk associated with a tenant, expectations surrounding lease renewals, estimated carrying costs of a property during a hypothetical expected lease-up period, current market conditions and costs to execute similar leases. Management also considers information obtained about a property in connection with its pre-acquisition due diligence. Estimated carrying costs include: real estate taxes, insurance, other property operating costs and estimates of lost rentals at market rates during the hypothetical lease-up periods. Costs to execute similar leases include: commissions and legal costs to the extent that such costs are not already incurred
-
F-11
-
with a new lease that has been negotiated in connection with the purchase of a property. The value assigned to in-place leases is amortized to expense over the remaining term of each lease. The value assigned to tenant relationships is amortized over the initial terms of the leases.
Certain real estate assets are depreciated using the straight-line method over the estimated useful lives of the assets. The estimated useful lives are as follows:
Building and building and land improvements
20 - 40 years
Furniture, fixtures, and equipment
5 - 10 years
Tenant improvements
The shorter of the term of the related lease or useful life
Costs to fund major replacements and betterments, which extend the life of the asset, are capitalized and depreciated over their respective useful lives, while costs for ordinary repairs and maintenance activities are expensed as incurred.
When a real estate asset is identified by management as held-for-sale, the Company discontinues depreciating the asset and estimates its sales price, net of estimated selling costs. If, in management's opinion, the estimated net sales price of an asset is less than its net carrying value, an adjustment is recorded to reflect the estimated fair value. Additionally, the real estate asset and related operations are classified as discontinued operations and separately presented within the Consolidated Statements of Operations and within Other assets on the Consolidated Balance Sheets. Properties classified as real estate held-for-sale generally represent properties that are under contract for sale and are expected to close within 12 months.
On a periodic basis, management assesses whether there are indicators that the value of the Company's real estate assets (including any related intangible assets or liabilities) may be impaired.
If an indicator is identified, a real estate asset is considered impaired only if management's estimate of current and projected operating cash flows (undiscounted and unleveraged), taking into account the anticipated and probability weighted holding period, are less than a real estate asset's carrying value. Various factors are considered in the estimation process, including expected future operating income, trends and prospects and the effects of demand, competition, and other economic factors. If management determines that the carrying value of a real estate asset is impaired, a loss will be recorded for the excess of its carrying amount over its fair value.
In situations in which a lease or leases associated with a significant tenant have been, or are expected to be, terminated early, the Company evaluates the remaining useful lives of depreciable or amortizable assets in the asset group related to the lease that will be terminated (i.e., tenant improvements, above and below market lease intangibles, in-place lease value and leasing commissions). Based upon consideration of the facts and circumstances surrounding the termination, the Company may write-off or accelerate the depreciation and amortization associated with the asset group. Such write-offs are included within Depreciation and amortization in the Consolidated Statements of Operations.
Real Estate Under Redevelopment
Real estate assets that are under redevelopment are carried at cost and are not depreciated. Amounts essential to the development of the property, such as development costs, construction costs, interest costs, real estate taxes, salaries and related costs of personnel directly involved and other costs incurred during the period of redevelopment are capitalized. The Company ceases cost capitalization when the property is available for occupancy or upon substantial completion of building and tenant improvements, but no later than one year from the completion of major construction activity.
Investments in and Advances to Unconsolidated Joint Ventures
The Company accounts for its investments in unconsolidated joint ventures using the equity method of accounting as the Company exercises significant influence over, but does not control these entities. These investments are initially recorded at cost and are subsequently adjusted for cash contributions and distributions. Earnings for each investment are recognized in accordance with the terms of the applicable agreement and where applicable, are based upon an allocation of the unconsolidated real estate joint ventures' net assets at book value as if it was hypothetically liquidated
-
F-12
-
at the end of each reporting period. Intercompany fees and gains on transactions with an unconsolidated joint venture are eliminated to the extent of the Company's ownership interest.
To recognize the character of distributions from an unconsolidated joint venture, the Company reviews the nature of cash distributions received for purposes of determining whether such distributions should be classified as either a return on investment, which would be included in operating activities, or a return of investment, which would be included in Investing activities on the Consolidated Statements of Cash Flows.
On a periodic basis, management assesses whether there are indicators, including the operating performance of the underlying real estate and general market conditions, that the value of the Company's investments in unconsolidated joint ventures may be impaired. An investment's value is impaired only if management's estimate of the fair value of the Company's investment is less than its carrying value and such difference is deemed to be other-than-temporary. To the extent impairment has occurred, the loss is measured as the excess of the carrying amount of the investment over its estimated fair value.
Management's estimates of fair value are based upon a discounted cash flow model for each specific investment that includes all estimated cash inflows and outflows over a specified holding period and, where applicable, any estimated debt premiums. Capitalization rates, discount rates and credit spreads used in these models are based upon rates that the Company believes to be within a reasonable range of current market rates.
Deferred Leasing and Financing Costs
Costs incurred in obtaining tenant leases (including internal leasing costs) and long-term financing are amortized using the straight-line method over the term of the related lease or debt agreement, which approximates the effective interest method. Costs incurred related to obtaining tenant leases which are capitalized include salaries, lease incentives and the related costs of personnel directly involved in successful leasing efforts. Costs incurred in obtaining long-term financing which are capitalized include bank fees, legal and title costs and transfer taxes. The amortization of deferred leasing and financing costs is included in Depreciation and amortization and Interest expense, respectively, in the Consolidated Statements of Operations.
Marketable Securities
The Company classifies its marketable securities, which include both debt and equity securities, as available-for-sale. These securities are carried at fair value with unrealized gains and losses reported in member's equity as a component of accumulated other comprehensive loss. Gains or losses on securities sold are based on the weighted average method.
On a periodic basis, management assesses whether there are indicators that the value of the Company's marketable securities may be impaired. A marketable security is impaired if the fair value of the security is less than its carrying value and the difference is determined to be other-than-temporary. To the extent impairment has occurred, the loss is measured as the excess of the carrying value of the security over its estimated fair value.
At December 31, 2013 and 2012, the fair value of the Company’s marketable securities portfolio approximated its amortized cost basis. As a result, gross unrealized gains and gross unrealized losses were immaterial to the Company’s Consolidated Financial Statements.
Derivative Financial Instruments
Derivatives, including certain derivatives embedded in other contracts, are measured at fair value and are recognized in the Consolidated Balance Sheets as assets or liabilities, depending on the Company's rights or obligations under the applicable derivative contract. The accounting for changes in the fair value of a derivative varies based on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the necessary criteria.
Revenue Recognition and Receivables
Rental revenue is recognized on a straight-line basis over the terms of the related leases. The cumulative difference between rental revenue recognized in the Consolidated Statements of Operations and contractual payment terms is recorded as deferred rent and presented on the accompanying Consolidated Balance Sheets within Receivables.
-
F-13
-
The Company commences recognizing revenue based on an evaluation of a number of factors. In most cases, revenue recognition under a lease begins when the lessee takes possession of or controls the physical use of the leased asset. Generally, this occurs on the lease commencement date.
Certain leases also provide for percentage rents based upon the level of sales achieved by a lessee. These percentage rents are recognized upon the achievement of certain pre-determined sales levels. Leases also typically provide for reimbursement of common area maintenance, property taxes and other operating expenses by the lessee which are recognized in the period the applicable expenditures are incurred.
The determination of who is the owner, for accounting purposes, of tenant improvements (where provided) determines the nature of the leased asset and when revenue recognition under a lease begins. If the Company is the owner, for accounting purposes, of the tenant improvements, then the leased asset is the finished space and revenue recognition begins when the lessee takes possession of the finished space, typically when the improvements are substantially complete. If the Company concludes it is not the owner, for accounting purposes, of the tenant improvements (the lessee is the owner), then the leased asset is the unimproved space and any tenant improvement allowances funded under a lease are accounted for as lease incentives which are amortized as a reduction of revenue recognized over the term of the lease. In these circumstances, the Company commences revenue recognition when the lessee takes possession of the unimproved space for the lessee to construct their own improvements. In making this assessment, the Company considers a number of factors, each of which individually is not determinative.
Gains from the sale of depreciated operating properties are generally recognized under the full accrual method, provided that various criteria relating to the terms of the sale and subsequent involvement by the Company with the applicable property are met.
The Company periodically evaluates the collectibility of its receivables related to base rents, straight-line rent, expense reimbursements and those attributable to other revenue generating activities. The Company analyzes its receivables and historical bad debt levels, tenant credit-worthiness and current economic trends when evaluating the adequacy of its allowance for doubtful accounts. In addition, tenants in bankruptcy are analyzed and estimates are made in connection with the expected recovery of pre-petition and post-petition claims.
Stock Based Compensation
In 2011 and 2013 prior to the IPO, certain employees of the Company were granted long-term incentive awards which provide them with equity interests as an incentive to remain in the Company’s service and align executives’ interests with those of
the Company’s equity holders. The awards were granted by two of the Company’s current equity holders, BRE Retail Holdco L.P. and Holdco II (the “Partnerships”), in the form of Class B Units in each of the Partnerships. The awards were granted with service conditions and performance and market conditions.
In connection with the IPO the Company’s Board of Directors approved the 2013 Omnibus Incentive Plan (the “Plan”). The Plan provides for a maximum of
15,000,000
shares of the Company’s common stock to be issued for qualified and non-qualified options, stock appreciation rights, restricted stock and restricted stock units, OP Units in the Company’s Operating Partnership, performance awards and other stock-based awards.
The Company accounts for equity awards in accordance with the FASB’s Stock Compensation guidance which requires that all share based payments to employees and non-employee directors be recognized in the statement of operations over the service period based on their fair value. Fair value is determined based on the type of award using either the grant date market price of the Company’s stock, the Black-Scholes-Merton option-pricing model or a Monte Carlo simulation model. Share-based compensation expense is included in General and administrative in the Company's Condensed Consolidated Statements of Operations.
Income Taxes
The Company has made an election to qualify, and believes it is operating so as to qualify, as a REIT for United States federal income tax purposes. REITs generally are not required to pay federal income taxes on their net income that is currently distributed to stockholders if they distribute to stockholders at least 90% of their United States taxable income and meet certain income, asset and organizational tests. Accordingly, the Company generally will not be subject to federal income tax.
-
F-14
-
The Company has elected to treat certain consolidated subsidiaries, and may in the future elect to treat newly formed subsidiaries, as taxable REIT subsidiaries, which are subject to income tax. Taxable REIT subsidiaries may participate in non-real estate-related activities and/or perform non-customary services for tenants and are subject to United States federal and state income tax at regular corporate tax rates.
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry-forwards. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. The Company provides a valuation allowance for deferred tax assets for which it does not consider realization of such assets to be more likely than not.
The Company reviews the need to establish a valuation allowance against its deferred tax assets on a quarterly basis. This review includes an analysis of various factors, such as future reversals of existing taxable temporary differences, the capacity for the carryback or carryforward of any losses, the occurrence of future income or loss and available tax planning strategies.
Tax benefits associated with uncertain tax positions are recognized only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position are measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement.
The Company has analyzed the tax position taken on income tax returns for the open 2011 through 2013 tax years and has concluded that no provision for income taxes related to uncertain tax positions is required in the Company’s Consolidated Financial Statements as of December 31, 2013 and 2012.
New Accounting Pronouncements
In February 2013, FASB issued Accounting Standards Update (“ASU”) 2013-2, “
Comprehensive Income (Topic 220): Reporting Amounts Reclassified Out of Accumulated Other Comprehensive Income
.” ASU 2013-2 requires entities to disclose certain information relating to amounts reclassified out of accumulated other comprehensive income. The adoption of this guidance did not have a material impact on the Company's financial statement presentation.
It has been determined that any other recently issued accounting standards or pronouncements not disclosed above have been excluded as they either are not relevant to the Company, or they are not expected to have a material effect on the Consolidated Financial Statements of the Company.
2. Acquisition of Real Estate
The Company acquired interests in the Acquired Properties from certain investment funds affiliated with Blackstone in exchange for
15,877,791
OP Units in the Operating Partnership having a value of
$317.5 million
based on the IPO price of
$20.00
per share. In connection with the acquisition of the Acquired Properties, we repaid approximately
$66.6 million
of indebtedness to Blackstone attributable to the Acquired Properties with a portion of the net proceeds of the IPO.
The acquisition of the Acquired Properties was accounted for as a business combination. As a result, the associated consideration has been allocated to the assets acquired and liabilities assumed based on management's estimate of their fair values using information available on the acquisition date. The allocation of the consideration for this acquisition is preliminary and remains subject to adjustment. The following table summarizes the fair value of the net assets acquired on October 29, 2013:
-
F-15
-
Assets
Real estate, net
888,134
Cash and cash equivalents
8,729
Restricted cash
7,878
Receivables, net
4,840
Deferred charges and prepaid expenses, net
1,496
Other assets
989
Total assets
$
912,066
Liabilities
Debt obligations, net
$
430,465
Accounts payable, accrued expenses and other liabilities
164,045
Total liabilities
594,510
Net Assets Acquired
317,556
During the
year ended December 31, 2013
, in addition to the Acquired Properties, the Company acquired
one
building, located adjacent to one of the Company's existing shopping centers, for approximately $
5.1 million
and acquired the remaining
70%
partnership interest in Arapahoe Crossings, L.P. that was previously owned by an unaffiliated third party for a net purchase price of $
18.7 million
. In connection with the acquisition, a gain of
$1.1 million
on the step-up of the Company's original
30%
interest was recognized. The acquisition of the partnership interest included the assumption of debt obligations of approximately $
41.8 million
, which were paid off with the proceeds from the unsecured credit facility entered into in July 2013 (see Note 7 for further discussion of the unsecured credit facility).
During the
year ended December 31, 2012
, the Company acquired
three
retail buildings, located adjacent to
three
of the Company’s existing shopping centers, for approximately $
5.5 million
and acquired the remaining
50%
ownership interest in a
41.6
acre land parcel in Riverhead, NY for a purchase price of $
0.5 million
.
The accompanying unaudited pro forma information for the years ended December 31, 2013, 2012, and 2011, is presented as if the Acquistion had occurred on January 1, 2011 and the acquisition of the Acquired Properties had occurred on January 1, 2012. This pro forma information is based on the historical financial statements and should be read in conjunction with the Combined Consolidated Financial Statements and notes thereto. This unaudited pro forma information does not purport to represent what the actual results of operations would have been had the above occurred, nor do they purport to predict the results of operations for future periods.
Year Ending December 31,
2013
2012
2011
Revenue
$
1,236,545
$
1,192,935
$
1,120,904
Net Loss
$
(123,725
)
$
(163,786
)
$
(260,601
)
3. Discontinued Operations and Assets Held for Sale
The Company reports as discontinued operations real estate assets that are held for sale as of the end of the current period and real estate assets that were sold during the period. The operating results and gain on disposition of the real estate properties are included in a separate component of income on the Consolidated Statements of Operations under Discontinued operations. This has resulted in certain reclassifications for the
years ended December 31, 2013 and 2012, the period from June 28, 2011 to December 31, 2011 and the period from January 1, 2011 to June 27, 2011
.
-
F-16
-
Successor
Predecessor
Year Ended December 31, 2013
Year Ended December 31, 2012
Period from June 28, 2011 to December 31, 2011
Period from January 1, 2011 to June 27, 2011
Discontinued operations:
Revenues
$
7,440
$
20,171
$
11,073
$
11,199
Operating expenses
(6,691
)
(17,442
)
(10,886
)
(11,440
)
Other expense, net
923
(3,613
)
(2,346
)
(634
)
Income (loss) from discontinued operating properties
1,672
(884
)
(2,159
)
(875
)
Gain on disposition of operating properties
3,392
5,369
—
—
Impairment on real estate held for sale
(23,119
)
(13,599
)
—
(8,608
)
Loss from discontinued operations
$
(18,055
)
$
(9,114
)
$
(2,159
)
$
(9,483
)
As of December 31, 2013, the Company had
one
shopping center classified as held for sale and is presented in Other assets within the Consolidated Balance Sheets. The shopping center had a carrying value of approximately $
5.5 million
as of December 31, 2013.
As of December 31, 2012, the Company had
one
shopping center classified as held for sale which is presented in Other assets within the Consolidated Balance Sheets. The shopping center had a carrying value of approximately $
1.6 million
as of December 31, 2012.
During the
year ended December 31, 2013
, the Company disposed of
18
shopping centers for aggregate proceeds of $
54.6 million
.
During the
year ended December 31, 2012
, the Company disposed of
19
shopping centers,
one
land parcel and
two
buildings for aggregate proceeds of
$50.6 million
.
In connection with the real estate classified as held for sale and the disposition of the shopping centers during the
years ended December 31, 2013 and 2012, the period from June 28, 2011 to December 31, 2011 and the period from January 1, 2011 to June 27, 2011
, the Company recognized provisions for impairment of $
23.1 million
, $
13.6 million
, $
0
and $
8.6 million
, respectively. For purposes of measuring this provision, fair value was determined based upon contracts with buyers and then adjusted to reflect associated disposition costs.
4. Real Estate
The Company's components of Real estate, net consisted of the following:
December 31, 2013
December 31, 2012
Land
$
2,055,802
$
1,915,667
Buildings and improvements:
Building
7,436,072
6,817,378
Building and tenant improvements
373,907
254,844
Other rental property
(1)
971,947
906,537
10,837,728
9,894,426
Accumulated depreciation and amortization
(1,190,170
)
(796,296
)
Total
$
9,647,558
$
9,098,130
(1)
At
December 31, 2013 and 2012
, Other rental property consisted of intangible assets including: (i) $
881.9 million
and $
826.9 million
, respectively, of in-place lease value, (ii) $
90.0 million
and $
79.6 million
, respectively, of above-market leases, and (iii) $
462.5 million
and $
341.8 million
, respectively, of accumulated amortization. These intangible assets are amortized over the term of each related lease.
In addition, at
December 31, 2013 and 2012
, the Company had intangible liabilities relating to below-market leases of approximately $
541.8 million
and $
473.9 million
, respectively, and accumulated amortization of approximately $
153.6 million
and $
97.7 million
, respectively. These intangible liabilities, which are included in Accounts payable, accrued
-
F-17
-
expenses and other liabilities in the Company's Consolidated Balance Sheets, are amortized over the term of each related lease including any renewal periods with fixed rentals that are considered to be below market.
Amortization expense associated with the above mentioned intangible assets and liabilities recognized for the years ended
December 31, 2013 and 2012
was approximately $
93.3 million
and $
142.4 million
, respectively. The estimated net amortization expense associated with the Company's intangible assets and liabilities for the next five years are as follows:
Year ending December 31,
Estimated net amortization expense
2014
$
74,553
2015
47,885
2016
23,183
2017
10,543
2018
4,194
On a continuous basis, management assesses whether there are any indicators, including property operating performance and general market conditions, that the value of the Company's assets (including any related amortizable intangible assets or liabilities) may be impaired. To the extent impairment has occurred, the carrying value of the asset would be adjusted to an amount to reflect the estimated fair value of the asset.
During the year ended December 31, 2013, the Company recognized
$23.5 million
of provision for impairment, excluding provisions for impairment included in Discontinued operations. The Company did not recognize any provisions for impairment for the year ended December 31, 2012, the period from June 28, 2011 to December 31, 2011 and the period from January 1, 2011 to June 27, 2011.
The Company's estimated fair values relating to the above impairment provision assessments were based upon internal analysis as well as proposed sale prices from properties under contract for sale. The Company believes the inputs utilized were reasonable in the context of applicable market conditions; however, due to the significance of the unobservable inputs to the overall fair value measures, including forecasted revenues and expenses based upon market conditions and expectations for growth, the Company determined that such fair value measurements were classified within Level 3 of the fair value hierarchy. The carrying value of impaired real estate was $
69.3
million as of
December 31, 2013
.
5. Financial Instruments - Derivatives and Hedging
The Company's use of derivative instruments is limited to the utilization of interest rate agreements or other instruments to manage interest rate risk exposures and not for speculative purposes. In certain situations, the Company has entered into derivative financial instruments such as interest rate swap and interest rate cap agreements to manage interest rate risk exposure arising from variable rate debt transactions that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s objective in using interest rate derivatives is to add stability to interest expense and to manage its exposure to interest rate movements.
Cash Flow Hedges of Interest Rate Risk
Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without changing the underlying notional amount. During the year ended
December 31, 2013
, the Company entered into
five
forward starting interest rate swap agreements with a notional amount of $
1,500.0 million
to hedge the variable cash flows associated with third party debt. Brixmor did not have any derivatives designated as cash flow hedges as of December 31, 2012
A detail of the Company’s interest rate derivatives designated as cash flow hedges outstanding as of
December 31, 2013
is as follows:
Number of Instruments
Notional Amount
Interest Rate Swaps
5
$
1,500,000
-
F-18
-
The Company has elected to present its interest rate derivatives on its Consolidated Balance Sheets on a gross basis as interest rate swap assets and interest rate swap liabilities. A detail of the Company’s fair value of interest rate derivatives on a gross and net basis as of
December 31, 2013 and 2012
, respectively, is as follows:
Fair Value of Derivative Instruments
Interest rate swaps classified as:
December 31,
2013
December 31,
2012
Gross derivative assets
$
—
$
—
Gross derivative liabilities
(6,795
)
—
Net derivative liability
$
(6,795
)
$
—
All of the Company’s outstanding interest rate swap agreements for the periods presented were designated as cash flow hedges of interest rate risk. The effective portion of changes in the fair value of derivatives designated as, and that qualify as, cash flow hedges is recorded in other comprehensive income (“OCI”) and is reclassified into earnings as interest expense in the period that the hedged forecasted transaction affects earnings. The effective portion of the Company’s interest rate swaps that was recorded in the accompanying Consolidated Statements of Operations for the
year ended December 31, 2013
is as follows:
Derivatives in Cash Flow Hedging Relationships (Interest Rate Swaps and Caps)
Year Ended December 31, 2013
Amount of loss recognized in OCI on derivative
$
(6,795
)
Amount of gain (loss) reclassified from accumulated OCI into interest expense
$
—
The Company estimates that approximately $
9.0 million
will be reclassified from accumulated other comprehensive loss as an increase to interest expense over the next twelve months. No gain or loss was recognized related to hedge ineffectiveness or to amounts excluded from effectiveness testing on the Company’s cash flow hedges during the year ended December 31, 2013. The Company did not have any designated hedges for the year ended December 31, 2012, the period from June 28, 2011 through December 31, 2011 or the period from January 1, 2011 through June 27, 2011.
Non-Designated (Mark-to Market) Hedges of Interest Rate Risk
The Company does not use derivatives for trading or speculative purposes. Derivatives not designated as hedges are used to manage the Company’s exposure to interest rate movements but do not meet the strict hedge accounting requirements. The Company’s only non-designated interest rate derivatives held as of
December 31, 2013 and 2012
were interest rate caps. Interest rate caps involve the receipt of variable amounts from a counterparty if interest rates rise above the strike rate on the contract in exchange for an up-front premium. As of
December 31, 2013 and 2012
, the fair value of these interest rate caps was nominal, and, during the
years ended December 31, 2013 and 2012, the period from June 28, 2011 to December 31, 2011 and the period from January 1, 2011 to June 27, 2011
, no payments were received from the respective counterparties.
A detail of the Company’s non-designated interest rate derivatives outstanding as of
December 31, 2013
is as follows:
Number of Instruments
Notional Amount
Interest Rate Caps
10
$
1,118,000
Credit-risk-related Contingent Features
The Company has agreements with its derivative counterparties that contain a provision whereby if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligations. If the Company were to breach any of the contractual provisions of the derivative contracts, it would be required to settle its obligations under the agreements at their termination value including accrued interest, or approximately $
6.8 million
.
-
F-19
-
6. Debt Obligations
As of
December 31, 2013 and 2012
, the Company had the following indebtedness outstanding:
Successor
Carrying Value as of
December 31, 2013
December 31, 2012
Stated
Interest
Rates
Scheduled
Maturity
Date
Mortgage and secured loans
(1)
Fixed rate mortgage and secured loans
(2)
$
3,444,578
$
5,330,442
4.85% - 8.18%
2014 – 2021
Variable rate mortgage and secured loans
(3)
483,604
668,605
Variable
(3)
2015 – 2017
Total mortgage and secured loans
3,928,182
5,999,047
Net unamortized premium
93,077
116,222
Total mortgage and secured loans, net
$
4,021,259
$
6,115,269
Notes payables
Unsecured notes
(4)(5)
$
353,617
$
404,612
3.75% - 7.97%
2014 - 2029
Net unamortized discount
(13,766
)
(20,525
)
Total notes payable, net
$
339,851
$
384,087
Unsecured Credit Facility
(6)
$
1,620,179
$
—
1.79%
2017 – 2018
Total debt obligations
$
5,981,289
$
6,499,356
(1)
The Company's mortgages and secured loans are collateralized by certain properties and the equity interests of certain subsidiaries. These properties had a carrying value as of
December 31, 2013
of approximately $
5.4 billion
.
(2)
The weighted average interest rate on the Company’s fixed rate mortgage and secured loans was
5.91%
as of
December 31, 2013
.
(3)
The weighted average interest rate on the Company’s variable rate mortgage and secured loans was
3.80%
as of
December 31, 2013
. The Company incurs interest on $
483.6 million
of mortgages using the
30
-day LIBOR rate (which was
0.17%
as of
December 31, 2013
subject to certain rate floor requirements ranging from
0
basis points to
75
basis points), plus interest spreads ranging from
300
basis points to
375
basis points.
(4)
The weighted average interest rate on the Company’s unsecured notes was
6.03%
as of
December 31, 2013
.
(5)
The Company has a one-time put repurchase right to certain unsecured notes that requires the Company to offer to repurchase the notes if tendered by holders (but does not require the holders to tender) for an amount equal to the principal amount plus accrued and unpaid interest on January 15, 2014. Although the stated maturity dates for these notes range from August 2026 to February 2028, the scheduled maturity dates listed above represent the first dates that note holders can require the Company to redeem all or any portion of the notes pursuant to the required put repurchase right. In January 2014
$57.7 million
was tendered to, and repurchased by the company.
(6)
The Company has in place
five
forward starting interest rate swap agreements that convert the floating interest rate on the $1.5 billion term loan facility to a fixed, combined interest rate of
0.844%
plus an interest spread of
160
basis points.
Debt Transactions
On February 27, 2013, certain indirect wholly owned subsidiaries of the Company (the “Borrowers”) obtained a
$57.0 million
mortgage loan (the "Mortgage Loan"). The Mortgage Loan is secured by
three
shopping centers and is guaranteed by BPG Sub as to certain customary recourse carveout liabilities.
The Mortgage Loan bears interest at a rate equal to LIBOR (subject to a floor of
25
basis points) plus a spread of
350
basis points, payable monthly, and is scheduled to mature on March 1, 2016, with
two
extension options that allow the Borrowers to extend the maturity through March 1, 2017 and then to March 1, 2018, subject in each case to the satisfaction of certain financial conditions.
In connection with the closing of the Mortgage Loan, approximately
$42.0 million
of mortgage loans of subsidiaries of the Company were repaid.
On July 16, 2013, the Operating Partnership entered into an unsecured credit facility (the “Unsecured Credit Facility”) with JPMorgan Chase Bank, N.A., as administrative agent, Bank of America, N.A. and Wells Fargo Bank, National Association, as syndication agents and Barclays Capital plc, Citibank, N.A., Deutsche Bank Securities Inc. and Royal Bank of Canada, as documentation agents.
The Unsecured Credit Facility consists of (i)
$1.25 billion
revolving credit facility (the “Revolving Facility), maturing on July 31, 2017, with a
one
-year extension option; and (ii) a
$1.5 billion
term loan facility (the “Term Loan Facility”), which will mature on July 31, 2018. Through October 28, 2013, the obligations under the Unsecured Credit Facility
-
F-20
-
were guaranteed by both BPG Subsidiary Inc. ("BPG Sub") and Brixmor OP GP LLC, the general partner of the Operating Partnership, (together, the "Parent Guarantors"), as well as by both Brixmor Residual Holding LLC and Brixmor GA America LLC (together, the "Material Subsidiary Guarantors"). Effective October 28, 2013, pursuant to the terms of the Unsecured Credit Facility, the guarantees by the Material Subsidiary Guarantors were terminated. The Revolving Facility includes borrowing capacity available for letters of credit and for short-term borrowings and an option for the Company to increase the size of the facility, raise incremental credit facilities, and extend the maturity date subject to certain limitations.
Unsecured Credit Facility borrowings bear interest, at the Operating Partnership’s option, at a rate equal to a margin over either (a) a base rate determined by reference to the highest of (1) the administrative agent’s prime lending rate, (2) the federal funds effective rate plus half of
1%
, and (3) the LIBOR rate that would be payable on such day for a LIBOR rate loan with a one-month interest period plus
1%
or (b) a LIBOR rate determined by reference to the BBA LIBOR rate for the interest period relevant to a particular borrowing.
The margin associated with Term Loan Facility borrowings is based on a total leverage based grid and ranges from
0.40%
to
1.00%
, for base rate loans, and
1.40%
to
2.00%
for LIBOR rate loans. The margin associated with Revolving Facility borrowings is also based on a total leverage based grid and ranges from
0.40%
to
1.00%
, for base rate loans, and
1.40%
to
2.00%
, for LIBOR rate loans.
The Operating Partnership, in addition to recurring interest payments, is required to pay a commitment fee to the lenders related to the Revolving Facility in respect of the unutilized commitments thereunder and customary letter of credit fees. The commitment fee is based on the daily-unused amount and is either
0.25%
or
0.175%
per annum. Voluntary prepayments are permitted at any time without premium or penalty, subject to certain minimum amounts and the payment of customary “breakage” costs in respect of LIBOR rate loans. The Unsecured Credit Facility requires no amortization payments.
Pursuant to the terms of the Unsecured Credit Facility, the Company among other things, is subject to maintenance of various financial covenants. The Company is currently in compliance with these covenants.
Debt Maturities
As of
December 31, 2013 and 2012
, the Company had accrued interest of $
32.2 million
and $
30.7 million
outstanding, respectively. As of
December 31, 2013
, scheduled maturities of the Company's outstanding debt obligations were as follows:
Year ending December 31,
2014
$
327,553
2015
980,029
2016
1,335,445
2017
647,268
2018
1,521,557
Thereafter
1,090,126
Total debt maturities
5,901,978
Net unamortized premiums on mortgages
93,077
Net unamortized discount on notes
(13,766
)
Total debt obligations
$
5,981,289
7. Financing Liabilities
At
December 31, 2013 and 2012
, the Company had financing liabilities of $
175.1 million
and $
174.4 million
, respectively, net of unamortized premium of
$2.4 million
and
$2.6 million
, respectively.
On December 6, 2010, the Company formed a real estate venture with Inland American CP Investment, LLC (“Inland”). The Company contributed
25
shopping centers with a fair value of approximately $
471.0 million
and Inland contributed cash of $
121.5 million
, resulting in Inland receiving a
70%
ownership interest with a cumulative preferential share of cash flow generated by the shopping centers at an
11%
stated return. The Company received a
30%
ownership interest,
-
F-21
-
subordinated to Inland’s preferred interest. Due to the venture agreement providing Inland with the right to put its interest to the Company for an amount of cash equal to the amount it contributed plus accrued interest beginning December 6, 2015, the Company consolidates the real estate venture under the financing method which requires the amount Inland contributed to be reflected as a liability. The venture agreement also provided the Company with the right to call Inland’s interest, beginning December 6, 2014, for an amount of cash determined on the same basis as described above.
On November 11, 2008, a Class A Preferred Unit Holder (see Note 10 for further details) elected to redeem substantially all of its units. These units were redeemed in exchange for the fee interest in a property, and the Company entered into a
20
year master lease agreement at the date of transfer with the Class A Preferred Unit Holder. The carrying value of this agreement at
December 31, 2013 and 2012
was $
17.8 million
and $
18.0 million
, respectively, including unamortized premium of $
2.6 million
and $
2.8 million
, respectively.
In addition to the two liabilities disclosed above, as of
December 31, 2013 and 2012
, financing liabilities include capital leases of $
26.3 million
and $
27.1 million
, net of unamortized discount of
$0.2 million
and
$0.2 million
respectively.
8. Fair Value Disclosures
All financial instruments of the Company are reflected in the accompanying Consolidated Balance Sheets at amounts which, in management's judgment, reasonably approximate their fair values, except those instruments listed below:
December 31, 2013
December 31, 2012
Carrying
Amounts
Fair
Value
Carrying
Amounts
Fair
Value
Mortgage and secured loans payable
$
4,021,259
$
4,179,640
$
6,115,269
$
6,161,656
Notes payable
339,851
371,393
384,087
395,280
Credit facility
1,620,179
1,620,179
—
—
Total debt obligations
$
5,981,289
$
6,171,212
$
6,499,356
$
6,556,936
Financing liabilities
$
175,111
$
175,111
$
174,440
$
174,440
The valuation methodology used to estimate the fair value of the Company's fixed and variable-rate indebtedness and financing liabilities is based on discounted cash flows, with assumptions that include credit spreads, loan amounts and debt maturities. Such fair value estimates are not necessarily indicative of the amounts that would be realized upon disposition.
As a basis for considering market participant assumptions in fair value measurements, a fair value hierarchy is included in U.S. GAAP that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity's own assumptions about market participant assumptions (unobservable inputs that are classified within Level 3 of the hierarchy).
In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company's assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.
At
December 31, 2013 and 2012
, the fair values of the Company’s marketable securities, valued based on quoted market prices, were classified within Level 1 of the fair value hierarchy. Conversely, at
December 31, 2013 and 2012
, the fair values of the Company’s mortgage and secured loans, notes payable, financing liabilities and interest rate caps, valued based on discounted cash flow or other similar methodologies were classified within Level 3 of the fair value hierarchy.
9. Redeemable Non-controlling Interests
The redeemable non-controlling interests presented in these Consolidated Financial Statements relate to portions of a consolidated subsidiary held by non-controlling interest holders in a partnership ("ERP") that was formed to own certain real estate properties which were contributed to it in exchange for cash, the assumption of mortgage indebtedness and limited partnership units (or Class A Preferred Units).
-
F-22
-
The Company is entitled to receive
100%
of all net income and gains before depreciation after the limited partners receive their preferred return. As of
December 31, 2013 and 2012
, there were
648 thousand
and
648 thousand
Class A Preferred Units outstanding, respectively.
Holders of these Class A Preferred Units have a redemption right that provides the holder with the option to redeem their units for
$33.15
per unit in cash plus all accrued and unpaid distributions. Due to this right, the portion of the partnership attributable to such outside interests has been classified as redeemable non-controlling interests within the Company's Consolidated Balance Sheets which, at
December 31, 2013 and 2012
were $
21.5 million
and $
21.5 million
, respectively.
During the
year ended December 31, 2013
, no limited partners with Class A Preferred Units made a redemption election. During the
year ended December 31, 2012
, one Class A Preferred Unit Holder elected to redeem substantially all of its Class A Preferred Units for approximately
$0.1 million
in cash. Such redemption elections may be made at any time, and the Company is required to make any such redemption on the second to last business day of the quarter in which such election is made, provided that the Company receives the redemption election at least ten business days prior to such date.
The changes in redeemable non-controlling interests are as follows:
Successor
Predecessor
Year Ended December 31, 2013
Year Ended December 31, 2012
Period from June 28, 2011 through December 31, 2011
Period from January 1, 2011 through June 27, 2011
Balance at beginning of period
$
21,467
$
21,559
$
21,559
$
21,559
Unit redemptions
—
(92
)
—
—
Distributions to redeemable non-controlling interests
(1,288
)
(1,291
)
(659
)
(636
)
Preferred return
1,288
1,291
659
636
Balance at end of period
$
21,467
$
21,467
$
21,559
$
21,559
10. Non-controlling Interests
The non-controlling interests presented in these Consolidated Financial Statements relate to portions of consolidated subsidiaries held by the non-controlling interest holders.
Blackstone Retail Transaction II Holdco L.P. (“Holdco II”), an affiliate of Blackstone Real Estate Partners VI, L.P. owns
20.05%
of BPG Sub. Holdco II may, from and after the first anniversary of the IPO exchange their BPG Sub shares for shares of the Company’s common stock on a
one
-for-one basis subject to customary rate adjustments for splits, share dividends and reclassifications, or, at the Company’s election, for cash.
In connection with the IPO, the Company issued
15,877,791
OP Units in the Operating Partnership having a value of
$317.5 million
in exchange for the Acquired Properties. These units represent a
5.22%
non-controlling interest in the Operating Partnership. Holders of outstanding OP Units may, from and after the first anniversary of the IPO, redeem their OP Units for cash, or at our election, exchange their OP Units for shares of the Company’s common stock on a one-for-one basis subject to customary rate adjustments for splits, unit distributions and reclassifications.
Also in connection with the IPO, the Company created a separate series of interest in the Operating Partnership that allocates to certain funds affiliated with the pre-IPO owners all of the economic consequences of ownership of the Operating Partnership’s interest in
47
properties that the Operating Partnership historically held in its Non-Core Properties. During 2013, the Company disposed of
11
of the Non-Core Properties. As of December 31, 2013, the Company owned a
100%
interest in
33
of the Non-Core Properties and a
20%
interest in
three
of the Non-Core Properties. On January 15, 2014, the Operating Partnership caused all but
one
of the Non-Core Properties to be transferred to the pre-IPO owners. The consolidated financial statements of the Company for the years ended December 31, 2013, December 31, 2012, the periods from January 1, 2011 to June 27, 2011 and June 28, 2011 to December 31, 2011 do not reflect the transfer of the
47
Non-Core Properties.
-
F-23
-
During the years ended December 31, 2013 and 2012, distributions to non-controlling holders of BPG Subsidiary shares and OP Units were
$25.2 million
and
$6.2 million
, respectively. During the period from June 28, 2011 through December 31, 2011 there were no distributions to non-controlling holders of BPG Subsidiary shares and OP Units.
11. Revenue Recognition
Future minimum annual base rents as of
December 31, 2013
to be received over the next five years pursuant to the terms of non-cancelable operating leases are included in the table below.
Amounts included assume that all leases which expire are not renewed and that tenant renewal options are not exercised; therefore, neither renewal rents nor rents from replacement tenants are included. Future minimum annual base rents also do not include payments which may be received under certain leases on the basis of a percentage of reported tenants' sales volume, common area maintenance charges and real estate tax reimbursements.
Year ending December 31,
2014
$
841,327
2015
736,636
2016
612,214
2017
488,448
2018
378,912
Thereafter
1,416,221
The Company recognized approximately $
6.8 million
, $
6.2 million
, $
3.2 million
, and $
3.4 million
of rental income based on a percentage of its tenants' sales for the
years ended December 31, 2013 and 2012, the period from June 28, 2011 to December 31, 2011 and the period from January 1, 2011 to June 27, 2011
, respectively.
As of
December 31, 2013 and 2012
, the estimated allowance associated with Company's outstanding rent receivables, included in Receivables in the Company's Consolidated Balance Sheets was $
30.2 million
and $
28.2 million
, respectively. In addition, as of
December 31, 2013 and 2012
, receivables associated with the effects of recognizing rental income on a straight-line basis were $
48.6 million
and $
31.7 million
, respectively net of the estimated allowance of $
0.9 million
and $
0.5 million
, respectively.
12. Stock Based Compensation
Class B Units
Certain employees of the Company were granted long term incentive awards in 2011 and 2013 prior to the Company’s IPO which provided them with equity interests in the Company’s equity holders and ultimate parent investors (“Class B Units”). The awards were granted with service conditions and performance and market conditions. The fair value of the units with service conditions are recognized ratably over the applicable service period. The units granted, subject to performance and market conditions, will be recognized as the applicable conditions are met. The awards granted are profits interests having economic characteristics similar to stock appreciation rights and representing the right to share in any increase in value that exceeds a specified threshold. Therefore, the Class B units only have value to the extent there is an appreciation in the value of the business from and after the applicable date of grant and the appreciation rights exceeds a specified threshold. The units granted, subject to performance and market conditions, vest on the date, if any, that the Company's Sponsor receives cash proceeds resulting in a
15%
internal rate of return, subject to continued employment on such date.
In connection with the IPO, the Class B Units subject to performance and market vesting conditions were modified such that
75%
of those awards vested as of the IPO effective date. The Class B Units which solely have vesting service conditions and the remaining
25%
of the awards with performance and market vesting conditions were also further modified to require the payment of non-forfeitable dividends during the period in which they are unvested.
The vested Class B Units as of the IPO effective date were exchanged for a combination of vested shares of the Company’s common stock, vested shares of BPG Subsidiary stock and a cash payment of
$6.0 million
. The
$6.0 million
cash payment was paid to the Class B Unit holders by Blackstone to reduce the number of fully vested common shares of the Company and BPG Subsidiary that would have otherwise been issued in the conversion of the Class B Units to shares of common stock. The
$6.0 million
was recorded as incentive-based compensation expense during the year ended December 31, 2013.
-
F-24
-
The unvested Class B Units as of the IPO effective date were exchanged for a combination of unvested restricted shares of the Company’s common stock and unvested restricted shares of BPG Subsidiary stock. The unvested restricted shares are subject to the same vesting terms as those applicable to the exchanged Class B Units.
The Class B Units granted to employees by the Partnerships were recorded as a contribution by the Partnerships, with amortization, net of forfeitures, being recorded as a component of General and administrative expenses in the Consolidated Statements of Operations. As a result of the modification of the awards the Company recognized
$24.9 million
of incentive-based compensation related to the units subject to performance and market vesting conditions during the year ended December 31, 2013. The Company did not recognize expense related to the units subject to performance conditions as of December 31, 2012 as the applicable conditions were not yet been met.
The Company calculates the fair value of share based compensation awards using the Black-Scholes-Merton option pricing model which requires the use of subjective assumptions, including share price volatility, the expected life of the award, risk free interest rate and expected dividend yield. In developing its assumptions the Company takes into account the following:
As a result of its status as a private company for the last several years the Company does not have sufficient history to estimate the volatility of its common share price. The Company calculates the expected volatility based on reported data for selected reasonably similar publicly traded companies for which historical information is available. The Company plans to continue to use the guideline peer group volatility information until the historical volatility of its common shares is relevant to measure expected volatility for future award grants;
The Company determines the risk free interest rate by reference to implied yields available from United States Treasury securities with a remaining term equal to the expected life assumed at the date of the grant;
The Company's assumed dividend yield is based on its historical dividends paid, excluding dividends that resulted from activities to be one time in nature;
The Company estimates the average expected life of the awards based on the projected liquidity event.
The assumptions used in the Black-Scholes-Merton option pricing model are set forth below:
2011
2013
Dividend yield
0
%
0
%
Risk free interest rate
0.9
%
0.2
%
Expected volatility
80.0
%
35.0
%
Expected life
5 years
1.6 years
The following table presents the grant dates and numbers of Class B units granted to employees from
June 28, 2011 through December 31, 2013:
Estimated Fair Value Per Class B Units at Grant Date
Total Estimated Value of Class B Units at Grant Date (in millions)
Date of Grant
Number of Class B Units Granted (in millions)
Service Condition
Performance and Market Condition
Service Condition
Performance and Market Condition
November 1, 2011
96.8
$
0.450
$
0.440
$
21.8
$
21.3
March 29, 2013
9.1
$
0.445
$
0.444
$
2.0
$
2.0
April 30, 2013
1.8
$
0.445
$
0.444
$
0.4
$
0.4
May 20, 2013
20.6
$
0.289
$
0.289
$
3.0
$
3.0
In addition, certain of the Company’s employees were granted equity incentive awards in the Acquired Properties. These awards were granted with service conditions and performance and market conditions. As the awards were granted to the employees under the Company’s management agreement with the owners of the Acquired Properties, the amounts
-
F-25
-
earned by the employees for the amortization of the awards at their fair value as measured at each reporting period were considered to be a component of the Company’s management fees, and then recorded a corresponding amount for compensation expense. In connection with the IPO, all of such awards vested. In exchange for the vested incentive awards, the holders received vested OP Units. During the year ended December 31, 2013, the Company recorded
$6.2 million
of management fee income and compensation expense based upon the face value of the OP Units issued at the date of grant.
The IPO price of
$20.00
per share was based on a number of factors, including the Company's results of operations, the Company's future prospects, the economic conditions in and future prospects for the industry in which the Company competes, current market valuations of publicly traded companies considered comparable to the Company and the other factors described under the section entitled "Underwriting" in our prospectus, dated October 29, 2013 and filed with the SEC on October 31, 2013 pursuant to Rule 424(b)(4) under the Securities Act.
The methodology applied to determine the value of the awards at grant date and IPO would be substantially the same. The following table sets forth the value of the 2013 Class B Units at grant date and at the time of the IPO based on the IPO price of
$20.00
per share.
Date of Grant
Value of Class B Units at Grant Date (in millions)
Assumed Value at IPO (in millions)
March 29, 2013
$
4.0
$
6.4
April 30, 2013
$
0.8
$
1.3
May 20, 2013
$
6.0
$
7.7
The increase in value between grant date and value at the IPO is due to improved operating results driven by an increase in underlying property performance and the impact of the July 2013 debt refinancing (specifically the new Unsecured Credit Facility, closed July 16, 2013).
Information with respect to Class B Units and restricted shares for the years ended December 31, 2013 and 2012 and for the period from June 28, 2011 to December 31, 2011 are as follows:
Class B Units
Restricted Shares
Aggregate Intrinsic Value
Outstanding, June 28, 2011
—
—
$
—
Vested
—
—
—
Granted
96,842
—
43,095
Forfeited
—
—
—
Outstanding, December 31, 2011
96,842
—
43,095
Vested
—
—
—
Granted
—
—
—
Forfeited
—
—
—
Outstanding, December 31, 2012
96,842
—
43,095
Vested
(41,990
)
—
(17,327
)
Granted
31,474
10
10,990
Forfeited
(16,342
)
—
(7,272
)
Exchanged
(69,984
)
2,072
Outstanding, December 31, 2013
—
2,082
$
29,486
During the years ended December 31, 2013 and 2012, the period from June 28, 2011 to December 31, 2011 and the period from January 1, 2011 to June 27, 2011, the Company recognized approximately
$42.5 million
,
$6.4 million
,
$1.1 million
and
$0
respectively, of incentive-based compensation expense relating to these units as a component of General and administrative expense in the Consolidated Statements of Operations.
-
F-26
-
As of December 31, 2013, there was
$16.4 million
of unrecognized compensation cost related to non vested stock granted under the Plan. This unrecognized compensation cost is expected to be recognized over the term of
five
years through 2018. The Company issues new restricted stock from its authorized shares available at the date of grant.
13. Stockholders' Equity
Common Stock Split
On October 29, 2013, the Company effected a stock split whereby each issued and outstanding share of the Company's common stock prior to the stock split ("Old Common Stock") was automatically reclassified and became
2,409.1
fully paid and nonassessable shares of common stock, without any action required on the part of the Company or the holders of Old Common Stock. All references to share and per share amounts in the Consolidated Financial Statements and accompanying notes thereto have been retroactively restated to reflect this stock split.
Preferred Stock
As of December 31, 2012, the Company had outstanding
125
shares of Series A Redeemable Preferred Stock (“Preferred Stock”) having a liquidation preference of
$10,000
per share. In connection with the IPO, the Company redeemed all of the outstanding Preferred Stock for
$1.25 million
.
As of December 31, 2013 and 2012, BPG Sub had outstanding
125
shares of Series A Redeemable Preferred Stock having a liquidation preference of
$10,000
per share.
Dividends
Because Brixmor Property Group, Inc. is a holding company and has no material assets other than its ownership of BPG Sub shares and has no material operations other than those conducted by BPG Sub, dividends will be funded as follows:
•
first, the Operating Partnership will make distributions to its partners, including BPG Sub, on a pro rata basis based on their partnership interests in the Operating Partnership;
•
second, BPG Sub will distribute to its stockholders, including Brixmor Property Group Inc., on a pro rata basis based on their interests in BPG Sub;
•
third, Brixmor Property Group Inc. will distribute the amount authorized by the Company’s board of directors and declared by the Company to its common stockholders on a pro rata basis.
During the years ended December 31, 2013 and 2012, the Company paid
$47.3 million
and
$18.9 million
, respectively, of dividends to the holders of common stock. During the period from June 28, 2011 through December 31, 2011, the Company did not pay any dividends to the holders of common stock.
14. Earnings per Share
Basic earnings per share ("EPS") is calculated by dividing net income (loss) attributable to the Company's common shareholders, including participating securities, by the weighted average number of common shares outstanding for the period. Restricted shares issued pursuant to the Company's share-based compensation program are considered participating securities, as such shares have non-forfeitable rights to receive dividends. Unvested restricted shares are not allocated net losses and/or any excess of dividends declared over net income, as such amounts are allocated entirely to the common shareholders. For the years ended December 31, 2013, 2012 and period June 28, 2011 to December 31, 2011, the Company had
2.1 million
weighted average unvested restricted shares outstanding.
-
F-27
-
The following table provides a reconciliation of the numerator and denominator of the EPS calculations for the years end December 31, 2013, 2012 and the period June 28, 2011 to December 31, 2011:
Year Ended December 31, 2013
Year Ended December 31, 2012
Period From June 28, 2011 to December 31, 2011
Successor
Successor
Successor
Numerator
Income (loss) from continuing operations
$
(100,828
)
$
(151,599
)
$
155,295
Net (income) loss attributable to noncontrolling interests
22,379
35,926
(38,310
)
Declared dividends allocated to unvested shares
(200
)
—
—
Preferred stock dividends
(162
)
(296
)
(137
)
Income (loss) from continuing operations attributable to common stockholders
(78,811
)
(115,969
)
116,848
Loss from discontinued operations, net of noncontrolling interests
(15,085
)
(6,894
)
(1,634
)
Net income (loss) attributable to the Company's common stockholders, basic and diluted
$
(93,896
)
$
(122,863
)
$
115,214
Denominator:
Weighted average number of vested common shares outstanding
188,993
180,675
$
180,675
Earnings (loss) per share- basic and fully diluted:
Income (loss) from continuing operations
$
(0.42
)
$
(0.64
)
$
0.65
Loss from discontinued operations
$
(0.08
)
$
(0.04
)
$
(0.01
)
$
(0.50
)
$
(0.68
)
$
0.64
Fully-diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into shares of common stock. The net loss attributable to non-controlling interests of the Operating Partnership and BPG Subsidiary have been excluded from the numerator and the related OP Units and BPG Subsidiary shares have been excluded from the denominator for the purpose of calculating diluted EPS as there would have been no effect had such amounts been included. For the year ended December 31, 2013, the weighted average number of OP Units and BPG Subsidiary shares outstanding was
2.8 million
shares and
58.2 million
shares, respectively. For the year ended December 31, 2012 and the period June 28, 2011 to December 31, 2011, the weighted average number of BPG Subsidiary shares outstanding was
58.2 million
shares. For the year ended December 31, 2012 and the period June 28, 2011 to December 31, 2011, there was
no
outstanding OP Units. In addition, unvested restricted stock awards in the Company and BPG Subsidiary have been excluded for the year ended December 31, 2013 as they were anti-dilutive.
15. Commitments and Contingencies
Leasing commitments
The Company periodically enters into leases in connection with ground leases for neighborhood and community shopping centers which it operates and office leases for administrative space. During the
years ended December 31, 2013 and 2012, the period from June 28, 2011 to December 31, 2011 and the period from January 1, 2011 to June 27, 2011
, the Company recognized rent expense associated with these leases of $
9.6 million
, $
9.4 million
$
4.8 million
and $
4.5 million
, respectively. Minimum annual rental commitments associated with these leases during the next five years and thereafter are as follows: 2014,
$8.6 million
; 2015,
$8.6 million
; 2016,
$8.1 million
; 2017,
$8.0 million
; 2018,
$7.3 million
and thereafter,
$93.6 million
.
Insurance captive
In April 2007, the Company formed a wholly owned captive insurance company, ERT-CIC, LLC (“ERT CIC”) which underwrote the first layer of general liability insurance programs for the Company’s wholly owned, majority owned and joint venture properties. The Company formed ERT-CIC as part of its overall risk management program and to
-
F-28
-
stabilize insurance costs, manage exposure and recoup expenses through the functions of the captive program. The Company capitalized ERT CIC in accordance with the applicable regulatory requirements. ERT CIC established annual premiums based on projections derived from the past loss experience of the Company’s properties. ERT CIC engaged an independent third party to perform an actuarial estimate of future projected claims, related deductibles and projected expenses necessary to fund associated risk management programs. Premiums paid to ERT CIC may be adjusted based on this estimate and may be reimbursed by tenants pursuant to specific lease terms.
During 2012, the Company replaced ERT-CIC with a newly formed, wholly owned captive insurance company, Brixmor Incap, LLC (“Incap”). Incap underwrites the first layer of general liability insurance programs for the Company’s wholly owned, majority owned and joint venture properties. The Company formed Incap as part of its overall risk management program and to stabilize insurance costs, manage exposure and recoup expenses through the functions of the captive program. The Company has capitalized Incap in accordance with the applicable regulatory requirements. Incap established annual premiums based on projections derived from the past loss experience of the Company’s properties. Incap has engaged an independent third party to perform an actuarial estimate of future projected claims, related deductibles and projected expenses necessary to fund associated risk management programs.
Premiums paid to Incap may be adjusted based on this estimate and may be reimbursed by tenants pursuant to specific lease terms.
Environmental matters
Under various federal, state and local laws, ordinances and regulations, the Company may be considered an owner or operator of real property or may have arranged for the disposal or treatment of hazardous or toxic substances. As a result, the Company may be liable for certain costs including removal, remediation, government fines and injuries to persons and property. The Company does not believe that any resulting liability from such matters will have a material adverse effect on the financial position, results of operations or liquidity of the Company.
Other legal matters
The Company is subject to various other legal proceedings and claims that arise in the ordinary course of business. Management believes that the final outcome of such matters will not have a material adverse effect on the financial position, results of operations or liquidity of the Company.
16. Income Taxes
The Company has elected to qualify as a REIT in accordance with the Internal Revenue Code (the “Code”). To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement that it currently distribute at least 90% of its adjusted REIT taxable income to its stockholders. It is management’s intention to adhere to these requirements and maintain the Company’s REIT status.
As a REIT, the Company generally will not be subject to federal income tax, provided that distributions to its stockholders equal at least the amount of its REIT taxable income as defined under the Code. If the Company fails to qualify as a REIT in any taxable year, it will be subject to federal taxes at regular corporate rates (including any applicable alternative minimum tax) and may not be able to qualify as a REIT for four subsequent taxable years.
Even if the Company qualifies for taxation as a REIT, the Company is subject to certain state and local taxes on its income and property, and to federal income and excise taxes on its undistributed taxable income. In addition, taxable income from non-REIT activities managed through TRS is subject to federal, state and local income taxes.
The Company is also subject to certain state and local income taxes or franchise taxes. State and local income taxes or franchise taxes were approximately
$2.9 million
,
$2.1 million
,
$3.4 million
and
$6.5 million
for the
years ended December 31, 2013 and 2012, the period from June 28, 2011 to December 31, 2011 and the period from January 1, 2011 to June 27, 2011
.
Taxable REIT Subsidiaries
TRS’ activities include real estate operations and an investment in an insurance company (see Note 11 for further information). In July 2013, one of the Company's TRS's converted its corporation to a limited liability company, and another TRS merged into the Operating Partnership. As such, the Company is no longer subject to federal, state and local taxes on the income earned from these entities.
-
F-29
-
Income taxes have been recorded based on the asset and liability method. Under the asset and liability method, deferred income taxes are recognized for the temporary differences between the financial reporting basis and the tax basis of taxable assets and liabilities.
As of
December 31, 2013
the TRS had no gross deferred tax assets or liabilities. As of
December 31, 2012
, the TRS had gross deferred tax assets of $
371.1 million
and gross deferred tax liabilities of $
0.6 million
. Deferred tax assets and liabilities are primarily attributable to real estate basis differences and net operating loss carry forwards. As of December 31, 2012, a valuation allowance of $
370.5 million
had been established due to the uncertainty associated with realizing these deferred tax assets. Deferred tax assets and liabilities are included in Other assets and Accounts payable, accrued expenses and other liabilities, respectively, in the accompanying Consolidated Balance Sheets.
17. Related-Party Transactions
In the ordinary course of conducting its business, the Company enters into customary agreements with its affiliates and unconsolidated joint ventures in relation to the leasing and management of its and/or its related parties' real estate assets.
As of
December 31, 2013 and 2012
, receivables from related parties were $
6.1 million
and $
6.8 million
, respectively, which are included in Receivables, net in the Consolidated Balance Sheets. As of
December 31, 2013 and 2012
, there were no material payables to related parties.
18. Retirement Plan
The Company has a Retirement and 401(k) Savings Plan (the "Savings Plan") covering officers and employees of the Company. Participants in the Savings Plan may elect to contribute a portion of their earnings to the Savings Plan and the Company makes a matching contribution to the Savings Plan to a maximum of
3%
of the employee’s eligible compensation. For the
years ended December 31, 2013 and 2012, the period from June 28, 2011 to December 31, 2011 and the period from January 1, 2011 to June 27, 2011
, the Company’s expense for the Savings Plan was approximately
$1.3 million
,
$1.3 million
,
$0.7 million
and
$0.7 million
, respectively.
19. Supplemental Financial Information
The following represents the results of income for each quarter during the years 2013 and 2012:
Total
Revenues (1)
Net Income/(Loss) Attributable to the Company
Net Income per Share - Basic
Net Income per Share - Diluted
Year Ended December 31, 2013:
First quarter
$
284,625
$
(19,497
)
$
(0.11
)
$
(0.11
)
Second quarter
$
285,073
$
(43,261
)
$
(0.24
)
$
(0.24
)
Third quarter
$
292,972
$
(18,839
)
$
(0.10
)
$
(0.10
)
Fourth quarter
$
312,027
$
(12,099
)
$
(0.06
)
$
(0.06
)
Year Ended December 31, 2012:
First quarter
$
277,852
$
(37,918
)
$
(0.21
)
$
(0.21
)
Second quarter
$
275,953
$
(34,112
)
$
(0.19
)
$
(0.19
)
Third quarter
$
280,018
$
(28,348
)
$
(0.16
)
$
(0.16
)
Fourth quarter
$
285,349
$
(22,485
)
$
(0.12
)
$
(0.12
)
(1)
Amounts have been adjusted to give effect to the Company's discontinued operations.
-
F-30
-
20. Subsequent Events
In preparing the Consolidated Financial Statements, the Company has evaluated events and transactions occurring after
December 31, 2013
for recognition or disclosure purposes. Based on this evaluation, from
December 31, 2013
through to the date the financial statements were issued, the following events have been identified:
•
On January 15, 2014, the Company completed a cash tender offer (the “Tender Offer”) pursuant to which the Company purchased
55.1%
of the securities (the “Notes”) listed in the table below for an aggregate principal amount of
$57.7 million
. The offer was made pursuant to requirements set forth in the indenture governing the Notes (the "Indenture"), which provided that holders of the Notes had the right to require the Company to repurchase such Notes from holders for cash on January 15, 2014 (the "Payment Date").
Title of Security
Principal Amount Outstanding
Principal Amount Validly Tendered
7.97% Senior Unsecured Notes due August 14, 2026
$
10,000
$
7,138
7.65% Senior Unsecured Notes due November 2, 2026
25,000
15,362
7.68% Senior Unsecured Notes due November 2, 2026
10,000
10,000
7.68% Senior Unsecured Notes due November 2, 2026
9,602
4,467
6.90% Senior Unsecured Notes due February 15, 2028
25,000
14,356
6.90% Senior Unsecured Notes due February 15, 2028
25,000
6,327
$
104,602
$
57,650
The outstanding principal balance of the Notes was
$104.6 million
prior to the completion of the Tender Offer. The remaining outstanding balance of these notes will be repaid during 2026 and 2028. Holders who validly tendered their Notes on or prior to midnight, New York City time, on Tuesday, January 14, 2014 (the “Expiration Date”) were eligible to receive
$1,000.00
per $1,000.00 principal amount of Notes (the “Tender Consideration”). Holders of the Notes who validly tendered their Notes before the Expiration Date also received accrued and unpaid interest on their Notes purchased pursuant to the Tender Offer from the last interest payment date to, but not including the payment date for the Notes purchased in the Tender Offer. The Notes purchased pursuant to the Tender Offer were cancelled and retired. Proceeds from the Unsecured Credit Facility were used to pay the bondholders under the Tender Offer.
In addition, pursuant to the Indenture, the covenant contained in the Indenture restricting the Company or any subsidiary of the Company from selling or transferring any real property (or any equity interest in an entity whose principal asset is real property) or the right to receive income or profits from such real property to any affiliate of the Company that is not a subsidiary thereof or to any entity that owns an equity interest in the Company expired and lapsed on January 15, 2014. See Note 1 - Initial Public Offering and IPO Property Transfers” for discussion of the transfer of Non-Core Properties to the pre-IPO owners of BPG on January 15, 2014.
•
On March 11, 2014, the Board of Directors approved grants of
625,750
restricted stock awards to certain employees of the Company. The awards were granted with certain performance, market and service conditions. The fair value of the awards granted with market conditions will be recognized over the term of the award and the awards granted with performance conditions will be recognized as the applicable performance and service conditions are met. Under the terms of the awards, the holder can earn up to a maximum of
150%
of the award based on the actual results of the performance and market conditions.
-
F-31
-
BRIXMOR PROPERTY GROUP, INC.
SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
(in thousands)
Additions
Deductions
Balance at Beginning of Period
Charged / (Credited) to
Bad Debt Expense
Accounts Receivable
Written Off
Balance at
End of
Period
Allowance for doubtful accounts:
Company
Year ended December 31, 2013
$
27,479
$
12,490
$
(10,590
)
$
29,379
Year ended December 31, 2012
$
35,066
$
11,283
$
(18,870
)
$
27,479
Period from June 28 through December 31, 2011
$
36,636
$
9,556
$
(11,126
)
$
35,066
Predecessor
Period from January 1 through June 27, 2011
$
36,551
$
13,387
$
(13,302
)
$
36,636
Additions
Deductions
Balance at Beginning of Period
Charged / (Credited) to
Expense
Written Off
Balance at
End of
Period
Reserve for straight-line rents:
Company
Year ended December 31, 2013
$
458
$
672
$
(219
)
$
911
Year ended December 31, 2012
$
358
$
100
$
—
$
458
Period from June 28 through December 31, 2011
$
—
$
358
$
—
$
358
Predecessor
Period from January 1 through June 27, 2011
$
3,313
$
(620
)
$
—
$
2,693
-
F-32
-
BRIXMOR PROPERTY GROUP, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
(in thousands)
Cost Capitalized
Gross Amount at Which Carried
Life on Which
Initial Cost to Company
Subsequent to
at the Close of the Period
Depreciated -
Building &
Acquisition
Building &
Accumulated
Year
Date
Latest Income
Description
Encumbrances
Land
Improvements
Improvements
Land
Improvements
Total
Depreciation
Constructed (1)
Acquired
Statement
Winchester Plaza
Huntsville, AL
(6,896
)
2,634
12,252
55
2,634
12,307
14,941
(99
)
2006
Oct-13
40 years
Springdale
Mobile, AL
(36,907
)
7,460
39,380
2,495
7,460
41,875
49,335
(9,706
)
2004
Jun-11
40 years
Payton Park
Sylacauga, AL
(10,005
)
1,830
14,444
255
1,830
14,699
16,529
(2,515
)
1995
Jun-11
40 years
Shops of Tuscaloosa
Tuscaloosa, AL
(6,578
)
1,535
11,824
1
1,535
11,825
13,360
(103
)
2005
Oct-13
40 years
Glendale Galleria
Glendale, AZ
—
4,070
7,548
11
4,070
7,559
11,629
(817
)
1991
Jun-11
40 years
Northmall Centre
Tucson, AZ
(16,774
)
3,140
18,882
114
3,140
18,996
22,136
(2,262
)
1996
Jun-11
40 years
Applegate Ranch Shopping Cente
Atwater, CA
(11,528
)
4,033
25,585
—
4,033
25,585
29,618
(273
)
2006
Oct-13
40 years
Bakersfield Plaza
Bakersfield, CA
(13,739
)
4,000
25,537
1,828
4,000
27,365
31,365
(4,582
)
2013
Jun-11
40 years
Carmen Plaza
Camarillo, CA
(18,451
)
5,410
19,784
511
5,410
20,295
25,705
(2,625
)
2000
Jun-11
40 years
Plaza Rio Vista
Cathedral, CA
(8,312
)
2,465
12,689
(7
)
2,465
12,682
15,147
(97
)
2005
Oct-13
40 years
Clovis Commons
Clovis, CA
(22,449
)
12,943
39,578
—
12,943
39,578
52,521
(491
)
2004
Oct-13
40 years
Cudahy Plaza
Cudahy, CA
(4,550
)
4,490
13,474
42
4,490
13,516
18,006
(2,391
)
1994
Jun-11
40 years
University Mall
Davis, CA
—
4,270
18,372
1,120
4,270
19,492
23,762
(2,290
)
2011
Jun-11
40 years
Felicita Plaza
Escondido, CA
—
4,280
12,464
114
4,280
12,578
16,858
(1,570
)
2001
Jun-11
40 years
Arbor-Broadway Faire
Fresno, CA
(15,553
)
5,940
34,123
555
5,940
34,678
40,618
(5,107
)
1993
Jun-11
40 years
Lompoc Shopping Center
Lompoc, CA
(9,900
)
4,670
16,321
1,514
4,670
17,835
22,505
(2,862
)
2012
Jun-11
40 years
Briggsmore Plaza
Modesto, CA
—
2,140
12,257
35
2,140
12,292
14,432
(1,880
)
1998
Jun-11
40 years
Montebello Plaza
Montebello, CA
(36,569
)
13,360
33,743
5,097
13,360
38,840
52,200
(5,076
)
2012
Jun-11
40 years
California Oaks Center
Murrieta, CA
(10,100
)
5,180
15,441
381
5,180
15,822
21,002
(2,290
)
1990
Jun-11
40 years
Esplanade Shopping Center
Oxnard, CA
—
6,630
61,524
4,885
6,630
66,409
73,039
(6,942
)
2012
Jun-11
40 years
Pacoima Center
Pacoima, CA
(10,900
)
7,050
15,955
482
7,050
16,437
23,487
(2,825
)
1995
Jun-11
40 years
Paradise Plaza
Paradise, CA
—
1,820
8,981
(40
)
1,820
8,941
10,761
(1,978
)
1997
Jun-11
40 years
Metro 580
Pleasanton, CA
—
10,500
19,409
60
10,500
19,469
29,969
(2,413
)
2004
Jun-11
40 years
Rose Pavilion
Pleasanton, CA
—
16,789
59,235
443
16,789
59,678
76,467
(6,010
)
2005
Jun-11
40 years
Puente Hills Town Center
Rowland Heights, CA
(29,000
)
15,670
39,997
423
15,670
40,420
56,090
(5,149
)
1984
Jun-11
40 years
San Bernardino Center
San Bernardino, CA
—
2,510
9,537
108
2,510
9,645
12,155
(2,112
)
2003
Jun-11
40 years
Ocean View Plaza
San Clemente, CA
—
15,750
30,757
325
15,750
31,082
46,832
(3,910
)
1997
Jun-11
40 years
Mira Mesa Mall
San Diego, CA
—
14,870
75,271
317
14,870
75,588
90,458
(8,092
)
2003
Jun-11
40 years
San Dimas Plaza
San Dimas, CA
—
11,490
20,775
5,466
15,101
22,630
37,731
(2,489
)
2013
Jun-11
40 years
Bristol Plaza
Santa Ana, CA
(8,241
)
9,110
21,367
77
9,110
21,444
30,554
(2,784
)
2003
Jun-11
40 years
Gateway Plaza
Santa Fe Springs, CA
(23,300
)
9,980
31,263
85
9,980
31,348
41,328
(3,776
)
2002
Jun-11
40 years
Santa Paula Shopping Center
Santa Paula, CA
—
3,520
18,079
658
3,520
18,737
22,257
(3,158
)
1995
Jun-11
40 years
Vail Ranch Center
Temecula, CA
(27,478
)
3,750
22,933
97
3,750
23,030
26,780
(3,089
)
2003
Jun-11
40 years
Country Hills Shopping Center
Torrance, CA
(4,400
)
3,630
8,716
165
3,630
8,881
12,511
(833
)
1977
Jun-11
40 years
Gateway Plaza - Vallejo
Vallejo, CA
(47,900
)
11,880
73,594
6,016
11,880
79,610
91,490
(8,750
)
1991
Jun-11
40 years
Arvada Plaza
Arvada, CO
—
1,160
7,378
114
1,160
7,492
8,652
(1,454
)
1994
Jun-11
40 years
Aurora Plaza
Aurora, CO
—
3,910
9,309
732
3,910
10,041
13,951
(2,231
)
1996
Jun-11
40 years
Arapahoe Crossings (New)
Aurora, CO
—
13,676
56,971
(78
)
13,676
56,893
70,569
(1,820
)
2003
Jul-13
40 years
Villa Monaco
Denver, CO
(8,318
)
3,090
7,551
2,528
3,090
10,079
13,169
(1,098
)
2013
Jun-11
40 years
Superior Marketplace
Superior, CO
(26,716
)
7,090
37,670
489
7,090
38,159
45,249
(5,297
)
2004
Jun-11
40 years
Westminster City Center
Westminster, CO
(47,000
)
6,040
45,099
1,848
6,040
46,947
52,987
(5,570
)
2013
Jun-11
40 years
Freshwater - Stateline Plaza
Enfield, CT
(18,150
)
3,350
30,383
1,080
3,350
31,463
34,813
(3,829
)
2004
Jun-11
40 years
-
F-33
-
The Shoppes at Fox Run
Glastonbury, CT
(15,194
)
3,550
23,162
2,096
3,550
25,258
28,808
(2,601
)
2012
Jun-11
40 years
Groton Square
Groton, CT
(21,846
)
2,730
28,311
494
2,730
28,805
31,535
(3,191
)
1987
Jun-11
40 years
Parkway Plaza
Hamden, CT
(8,200
)
4,100
7,844
(11
)
4,100
7,833
11,933
(1,156
)
2006
Jun-11
40 years
Killingly Plaza
Killingly, CT
(9,522
)
1,270
2,580
622
1,270
3,202
4,472
(380
)
1990
Jun-11
40 years
The Manchester Collection
Manchester, CT
(31,016
)
9,180
54,467
381
9,180
54,848
64,028
(6,591
)
2001
Jun-11
40 years
Chamberlain Plaza
Meriden, CT
(3,169
)
1,260
4,620
73
1,260
4,693
5,953
(672
)
2004
Jun-11
40 years
Milford Center
Milford, CT
—
1,140
2,776
43
1,140
2,819
3,959
(399
)
1966
Jun-11
40 years
Turnpike Plaza
Newington, CT
(20,500
)
3,920
23,880
5
3,920
23,885
27,805
(2,702
)
2004
Jun-11
40 years
North Haven Crossing
North Haven, CT
(10,575
)
5,430
16,371
275
5,430
16,646
22,076
(2,187
)
1993
Jun-11
40 years
Christmas Tree Plaza
Orange, CT
(4,627
)
4,870
15,160
(65
)
4,870
15,095
19,965
(2,397
)
1996
Jun-11
40 years
Stratford Square
Stratford, CT
(13,417
)
5,970
12,433
306
5,970
12,739
18,709
(2,232
)
2013
Jun-11
40 years
Torrington Plaza
Torrington, CT
(9,234
)
2,180
13,446
1,149
2,180
14,595
16,775
(1,758
)
1994
Jun-11
40 years
Waterbury Plaza
Waterbury, CT
(16,535
)
5,420
18,062
16
5,420
18,078
23,498
(2,803
)
2000
Jun-11
40 years
Waterford Commons
Waterford, CT
(25,491
)
4,990
45,642
2,415
4,990
48,057
53,047
(5,663
)
2004
Jun-11
40 years
North Dover Shopping Center
Dover, DE
(16,100
)
3,100
20,466
841
3,100
21,307
24,407
(3,339
)
2013
Jun-11
40 years
Apopka Commons
Apopka, FL
—
860
3,867
62
658
4,131
4,789
(517
)
2010
Jun-11
40 years
Brooksville Square
Brooksville, FL
—
4,140
12,357
865
4,140
13,222
17,362
(1,402
)
2013
Jun-11
40 years
Coastal Way - Coastal Landing
Brooksville, FL
(28,523
)
8,840
34,027
279
8,840
34,306
43,146
(4,742
)
2004
Jun-11
40 years
MIdpoint Center
Cape Coral, FL
—
4,251
13,226
(1
)
4,251
13,225
17,476
(106
)
2002
Oct-13
40 years
Clearwater Mall
Clearwater, FL
(50,076
)
15,300
55,060
1,275
15,300
56,335
71,635
(6,401
)
2012
Jun-11
40 years
Coconut Creek
Coconut Creek, FL
(16,613
)
7,400
25,600
(41
)
7,400
25,559
32,959
(2,881
)
2005
Jun-11
40 years
Century Plaza Shopping Center
Deerfield Beach, FL
(12,300
)
3,050
8,688
(198
)
3,050
8,490
11,540
(1,682
)
2006
Jun-11
40 years
Northgate S.C.
DeLand, FL
—
3,500
11,008
117
3,500
11,125
14,625
(1,775
)
1993
Jun-11
40 years
Eustis Village
Eustis, FL
(12,364
)
3,789
20,779
1
3,789
20,780
24,569
(181
)
2002
Oct-13
40 years
First Street Village
Fort Meyers, FL
(5,460
)
2,374
8,467
14
2,374
8,481
10,855
(78
)
2006
Oct-13
40 years
Sun Plaza
Ft. Walton Beach, FL
(5,447
)
4,480
12,658
22
4,480
12,680
17,160
(2,018
)
2004
Jun-11
40 years
Normandy Square
Jacksonville, FL
(4,368
)
1,930
5,567
211
1,930
5,778
7,708
(1,185
)
1996
Jun-11
40 years
Regency Park
Jacksonville, FL
(12,432
)
6,240
15,561
(83
)
6,240
15,478
21,718
(3,113
)
2006
Jun-11
40 years
The Shoppes at Southside
Jacksonville, FL
—
6,720
19,451
34
6,720
19,485
26,205
(2,600
)
2004
Jun-11
40 years
Ventura Downs
Kissimmee, FL
(6,468
)
3,580
8,237
33
3,580
8,270
11,850
(1,493
)
2005
Jun-11
40 years
Marketplace at Wycliffe
Lake Worth, FL
(19,503
)
7,930
16,228
222
7,930
16,450
24,380
(1,975
)
2002
Jun-11
40 years
Venetian Isle Shopping Ctr
Lighthouse Point, FL
—
8,270
15,030
(101
)
8,270
14,929
23,199
(1,965
)
1992
Jun-11
40 years
Marco Town Center
Marco Island, FL
(16,125
)
7,235
27,491
(62
)
7,235
27,429
34,664
(275
)
2001
Oct-13
40 years
Mall at 163rd Street
Miami, FL
—
9,450
36,810
(23
)
9,450
36,787
46,237
(4,671
)
2007
Jun-11
40 years
Miami Gardens
Miami, FL
(23,187
)
8,876
17,596
279
8,876
17,875
26,751
(2,801
)
1996
Jun-11
40 years
Freedom Square
Naples, FL
—
4,760
15,328
141
4,760
15,469
20,229
(2,166
)
1995
Jun-11
40 years
Naples Plaza
Naples, FL
(17,400
)
9,200
20,738
8,678
9,200
29,416
38,616
(3,140
)
2013
Jun-11
40 years
Park Shore Shopping Center
Naples, FL
(14,600
)
4,750
16,555
1,191
4,750
17,746
22,496
(3,563
)
2013
Jun-11
40 years
Southgate
New Port Richey, FL
(6,886
)
6,730
14,382
1,807
6,730
16,189
22,919
(2,116
)
2012
Jun-11
40 years
Chelsea Place
New Port Richey, FL
—
3,303
9,879
—
3,303
9,879
13,182
(123
)
1992
Oct-13
40 years
Presidential Plaza
North Lauderdale, FL
—
2,070
5,634
120
2,070
5,754
7,824
(870
)
2006
Jun-11
40 years
Fashion Square
Orange Park, FL
(7,517
)
1,770
3,842
268
1,770
4,110
5,880
(577
)
1996
Jun-11
40 years
Colonial Marketplace
Orlando, FL
(15,197
)
4,230
20,242
146
4,230
20,388
24,618
(2,533
)
2006
Jun-11
40 years
Pointe Orlando
Orlando, FL
(6,957
)
6,120
56,697
3,112
6,120
59,809
65,929
(6,524
)
2013
Jun-11
40 years
Hunters Creek
Orlando, FL
(8,300
)
3,589
6,908
(1
)
3,589
6,907
10,496
(127
)
1998
Oct-13
40 years
Conway Crossing
Orlando, FL
—
3,208
12,496
(18
)
3,208
12,478
15,686
(118
)
2002
Oct-13
40 years
Martin Downs Town Center
Palm City, FL
(5,764
)
1,660
9,946
(1
)
1,660
9,945
11,605
(88
)
1996
Oct-13
40 years
Martin Downs Village Center
Palm City, FL
(16,139
)
5,319
28,999
(184
)
5,319
28,815
34,134
(279
)
1987
Oct-13
40 years
23rd Street Station
Panama City, FL
(8,301
)
3,120
9,115
(6
)
3,120
9,109
12,229
(1,463
)
1995
Jun-11
40 years
Panama City Square
Panama City, FL
(17,089
)
5,690
15,789
1,553
5,690
17,342
23,032
(3,215
)
2013
Jun-11
40 years
-
F-34
-
Pensacola Square
Pensacola, FL
—
2,630
10,404
243
2,630
10,647
13,277
(1,489
)
1995
Jun-11
40 years
Shopper's Haven Shopping Ctr
Pompano Beach, FL
(14,960
)
7,700
19,256
865
7,700
20,121
27,821
(2,848
)
1998
Jun-11
40 years
Shoppes of Victoria Square
Port St. Lucie, FL
(13,651
)
3,450
6,789
(6
)
3,450
6,783
10,233
(1,271
)
1990
Jun-11
40 years
East Port Plaza
Port St. Lucie, FL
(6,140
)
4,099
22,497
21
4,099
22,518
26,617
(216
)
1991
Oct-13
40 years
Lake St. Charles
Riverview, FL
(4,589
)
2,801
6,966
—
2,801
6,966
9,767
(56
)
1999
Oct-13
40 years
Cobblestone Village I and II
Royal Palm Beach, FL
(9,994
)
2,700
5,473
(191
)
2,700
5,282
7,982
(497
)
2005
Jun-11
40 years
Sarasota Village
Sarasota, FL
(10,132
)
5,190
12,728
3,241
5,190
15,969
21,159
(1,736
)
2011
Jun-11
40 years
Beneva Village Shops
Sarasota, FL
(9,913
)
3,489
18,385
14
3,489
18,399
21,888
(226
)
1987
Oct-13
40 years
Atlantic Plaza
Satellite Beach, FL
(8,768
)
2,630
11,609
(4
)
2,630
11,605
14,235
(1,364
)
2008
Jun-11
40 years
Seminole Plaza
Seminole, FL
(6,918
)
3,870
8,410
311
3,870
8,721
12,591
(910
)
1995
Jun-11
40 years
Cobblestone Village
St. Augustine, FL
(27,558
)
7,260
33,257
297
7,260
33,554
40,814
(4,465
)
2003
Jun-11
40 years
Dolphin Village
St. Pete Beach, FL
(10,351
)
9,882
16,218
346
9,882
16,564
26,446
(195
)
1990
Oct-13
40 years
Rutland Plaza
St. Petersburg, FL
(9,023
)
3,880
8,513
162
3,880
8,675
12,555
(1,782
)
2002
Jun-11
40 years
Skyway Plaza
St. Petersburg, FL
(7,133
)
2,200
7,673
(459
)
2,200
7,214
9,414
(1,225
)
2002
Jun-11
40 years
Tyrone Gardens
St. Petersburg, FL
—
5,690
10,456
153
5,690
10,609
16,299
(2,709
)
1998
Jun-11
40 years
Bay Point Plaza
St. Petersburg, FL
—
4,025
13,061
(20
)
4,025
13,041
17,066
(215
)
2002
Oct-13
40 years
Downtown Publix
Stuart, FL
(11,405
)
1,770
12,909
(72
)
1,770
12,837
14,607
(1,737
)
2000
Jun-11
40 years
Sunrise Town Center
Sunrise, FL
(9,712
)
9,166
10,337
179
9,166
10,516
19,682
(173
)
1989
Oct-13
40 years
Carrollwood Center
Tampa, FL
(9,907
)
3,749
15,194
(39
)
3,749
15,155
18,904
(173
)
2002
Oct-13
40 years
Ross Plaza
Tampa, FL
(11,089
)
2,808
12,203
2
2,808
12,205
15,013
(147
)
1996
Oct-13
40 years
Tarpon Mall
Tarpon Springs, FL
(17,859
)
7,800
14,221
1,281
7,800
15,502
23,302
(2,036
)
2003
Jun-11
40 years
Venice Plaza
Venice, FL
(5,518
)
3,245
14,650
(33
)
3,245
14,617
17,862
(121
)
1999
Oct-13
40 years
Venice Shopping Center
Venice, FL
(4,109
)
2,555
6,846
5
2,555
6,851
9,406
(72
)
2000
Oct-13
40 years
Governors Town Squre
Acworth, GA
(9,579
)
2,605
14,243
—
2,605
14,243
16,848
(140
)
2005
Oct-13
40 years
Albany Plaza
Albany, GA
(2,911
)
1,840
3,221
54
1,840
3,275
5,115
(713
)
1995
Jun-11
40 years
Mansell Crossing
Alpharetta, GA
(34,626
)
19,839
34,689
200
19,839
34,889
54,728
(5,992
)
2005
Jun-11
40 years
Perlis Plaza
Americus, GA
(7,105
)
1,170
4,892
335
1,170
5,227
6,397
(1,331
)
1972
Jun-11
40 years
Northeast Plaza
Atlanta, GA
(20,809
)
5,370
38,776
343
5,370
39,119
44,489
(5,222
)
2013
Jun-11
40 years
Augusta West Plaza
Augusta, GA
(5,248
)
1,070
8,643
(169
)
1,070
8,474
9,544
(1,934
)
2006
Jun-11
40 years
Sweetwater Village
Austell, GA
—
1,080
3,119
61
1,080
3,180
4,260
(581
)
1985
Jun-11
40 years
Vineyards at Chateau Elan
Braselton, GA
(9,084
)
2,202
14,690
—
2,202
14,690
16,892
(124
)
2002
Oct-13
40 years
Cedar Plaza
Cedartown, GA
—
1,550
4,702
8
1,550
4,710
6,260
(1,285
)
1994
Jun-11
40 years
Conyers Plaza
Conyers, GA
(10,800
)
3,870
13,010
43
3,870
13,053
16,923
(2,097
)
2001
Jun-11
40 years
Cordele Square
Cordele, GA
(5,383
)
2,050
5,625
98
2,050
5,723
7,773
(1,503
)
2002
Jun-11
40 years
Habersham Crossing
Cornelia, GA
—
680
2,919
170
680
3,089
3,769
(500
)
1990
Jun-11
40 years
Covington Gallery
Covington, GA
(6,870
)
3,280
8,698
43
3,280
8,741
12,021
(1,552
)
1991
Jun-11
40 years
Salem Road Station
Covington, GA
—
670
11,516
(11
)
670
11,505
12,175
(165
)
2000
Oct-13
40 years
Keith Bridge Commons
Cumming, GA
—
1,501
15,163
(1
)
1,501
15,162
16,663
(170
)
2002
Oct-13
40 years
Northside
Dalton, GA
—
1,320
4,220
(85
)
1,320
4,135
5,455
(1,054
)
2001
Jun-11
40 years
Cosby Station
Douglasville, GA
(5,615
)
2,650
6,660
107
2,650
6,767
9,417
(1,185
)
1994
Jun-11
40 years
Park Plaza
Douglasville, GA
(4,441
)
1,470
2,870
98
1,470
2,968
4,438
(322
)
1986
Jun-11
40 years
Westgate
Dublin, GA
(6,428
)
1,450
3,991
43
1,450
4,034
5,484
(906
)
2004
Jun-11
40 years
Dublin Village
Dublin, GA
—
1,876
9,192
—
1,876
9,192
11,068
(146
)
2005
Oct-13
40 years
Venture Pointe
Duluth, GA
(10,710
)
2,460
7,995
4,265
2,460
12,260
14,720
(1,174
)
2012
Jun-11
40 years
Banks Station
Fayetteville, GA
(7,210
)
3,490
13,060
491
3,490
13,551
17,041
(2,656
)
2006
Jun-11
40 years
Barrett Place
Kennesaw, GA
(20,664
)
6,990
14,370
117
6,990
14,487
21,477
(3,127
)
1994
Jun-11
40 years
Shops of Huntcrest
Lawrenceville, GA
(10,061
)
2,093
18,229
(59
)
2,093
18,170
20,263
(175
)
2003
Oct-13
40 years
Mableton Walk
Mableton, GA
(9,867
)
1,660
9,467
200
1,660
9,667
11,327
(1,548
)
1994
Jun-11
40 years
The Village at Mableton
Mableton, GA
(10,100
)
2,040
6,647
(11
)
2,040
6,636
8,676
(1,719
)
1998
Jun-11
40 years
North Park
Macon, GA
(13,276
)
3,520
11,290
350
3,520
11,640
15,160
(2,566
)
2013
Jun-11
40 years
Marshalls at Eastlake
Marietta, GA
—
2,650
2,774
293
2,650
3,067
5,717
(702
)
1982
Jun-11
40 years
-
F-35
-
New Chastain Corners
Marietta, GA
—
3,090
8,243
84
3,090
8,327
11,417
(1,490
)
2004
Jun-11
40 years
Pavilions at Eastlake
Marietta, GA
(18,254
)
4,770
12,874
295
4,770
13,169
17,939
(2,335
)
1996
Jun-11
40 years
Merchants Crossing
Newnan, GA
—
1,750
3,695
2,728
1,750
6,423
8,173
(1,358
)
1974
Jun-11
40 years
Perry Marketplace
Perry, GA
(9,280
)
2,540
7,602
650
2,540
8,252
10,792
(1,541
)
2004
Jun-11
40 years
Creekwood Village
Rex, GA
(5,525
)
1,400
4,893
(43
)
1,400
4,850
6,250
(975
)
1990
Jun-11
40 years
Shops of Riverdale
Riverdale, GA
—
640
2,158
—
640
2,158
2,798
(334
)
1995
Jun-11
40 years
Holcomb Bridge Crossing
Roswell, GA
(6,638
)
1,170
5,633
114
1,170
5,747
6,917
(1,121
)
1988
Jun-11
40 years
Eisenhower Square
Savannah, GA
—
2,980
7,205
(219
)
2,980
6,986
9,966
(1,108
)
1997
Jun-11
40 years
Victory Square
Savannah, GA
—
6,230
15,043
(44
)
6,080
15,149
21,229
(2,132
)
2007
Jun-11
40 years
Wisteria Village
Snellville, GA
—
3,130
8,027
(2,339
)
3,130
5,688
8,818
(2,060
)
2004
Jun-11
40 years
Universtiy Commons
Statesboro, GA
—
1,610
—
—
1,610
—
1,610
—
1994
Jun-11
40 years
Stockbridge Village
Stockbridge, GA
(24,667
)
6,210
17,734
746
6,210
18,480
24,690
(2,633
)
2008
Jun-11
40 years
Stone Mountain Festival
Stone Mountain, GA
(12,642
)
5,740
17,078
12
5,740
17,090
22,830
(3,045
)
2006
Jun-11
40 years
Wilmington Island
Wilmington Island, GA
(8,802
)
2,630
8,108
36
2,630
8,144
10,774
(117
)
2003
Oct-13
40 years
Davenport Retail Center
Davenport, IA
—
1,530
7,008
132
1,295
7,375
8,670
(945
)
1996
Jun-11
40 years
Kimberly West Shopping Center
Davenport, IA
—
1,710
6,467
251
1,710
6,718
8,428
(1,677
)
1987
Jun-11
40 years
Haymarket Mall
Des Moines, IA
(6,270
)
2,320
9,969
33
2,320
10,002
12,322
(2,396
)
2002
Jun-11
40 years
Haymarket Square
Des Moines, IA
(6,889
)
3,360
10,665
45
3,360
10,710
14,070
(2,284
)
2002
Jun-11
40 years
Warren Plaza
Dubuque, IA
—
1,740
7,225
357
1,740
7,582
9,322
(1,517
)
1993
Jun-11
40 years
Annex of Arlington
Arlington Heights, IL
(20,481
)
3,360
18,834
6,950
3,939
25,205
29,144
(3,160
)
2012
Jun-11
40 years
Ridge Plaza
Arlington Heights, IL
—
3,720
11,128
574
3,720
11,702
15,422
(2,152
)
2000
Jun-11
40 years
Bartonville Square
Bartonville, IL
(2,030
)
480
3,769
(91
)
480
3,678
4,158
(839
)
2001
Jun-11
40 years
Festival Center
Bradley, IL
(1,073
)
390
2,211
17
390
2,228
2,618
(546
)
2006
Jun-11
40 years
Southfield Plaza
Bridgeview, IL
(14,252
)
5,880
18,756
330
5,880
19,086
24,966
(3,668
)
2006
Jun-11
40 years
Commons of Chicago Ridge
Chicago Ridge, IL
(25,720
)
4,310
39,714
1,143
4,310
40,857
45,167
(5,015
)
1998
Jun-11
40 years
Rivercrest Shopping Center
Crestwood, IL
—
7,010
41,063
5,746
7,010
46,809
53,819
(5,886
)
2013
Jun-11
40 years
The Commons of Crystal Lake
Crystal Lake, IL
—
3,660
32,993
919
3,660
33,912
37,572
(4,147
)
2013
Jun-11
40 years
Elk Grove Town Center
Elk Grove Village, IL
(20,721
)
3,730
19,665
413
3,730
20,078
23,808
(2,415
)
1998
Jun-11
40 years
Crossroads Center
Fairview Heights, IL
—
3,230
12,498
4,199
3,230
16,697
19,927
(3,375
)
1975
Jun-11
40 years
Frankfort Crossing Sc
Frankfort, IL
(8,555
)
3,977
17,158
(5
)
3,977
17,153
21,130
(148
)
1992
Oct-13
40 years
Freeport Plaza
Freeport, IL
—
660
5,711
76
660
5,787
6,447
(1,206
)
2000
Jun-11
40 years
Westview Center
Hanover Park, IL
—
6,130
31,125
888
6,130
32,013
38,143
(4,614
)
1989
Jun-11
40 years
The Quentin Collection
Kildeer, IL
(22,144
)
5,780
27,280
560
5,780
27,840
33,620
(3,413
)
2006
Jun-11
40 years
Butterfield Square
Libertyville, IL
3,430
13,370
2,091
3,430
15,461
18,891
(1,932
)
2013
Jun-11
40 years
High Point Center
Lombard, IL
—
7,510
21,583
598
7,510
22,181
29,691
(3,512
)
1992
Jun-11
40 years
Marketplace at Matteson
Matteson, IL
(16,800
)
2,160
14,535
(3,610
)
2,160
10,925
13,085
(3,345
)
2000
Jun-11
40 years
Long Meadow Commons
Mundelein, IL
(11,900
)
4,700
11,597
182
4,700
11,779
16,479
(2,152
)
1997
Jun-11
40 years
Westridge Court
Naperville, IL
(16,770
)
11,150
75,719
4,663
10,560
80,972
91,532
(10,224
)
2013
Jun-11
40 years
Sterling Bazaar
Peoria, IL
—
2,050
6,667
348
2,050
7,015
9,065
(1,369
)
1992
Jun-11
40 years
Rollins Crossing
Round Lake Beach, IL
—
3,040
23,623
254
3,040
23,877
26,917
(2,961
)
1998
Jun-11
40 years
Twin Oaks Shopping Center
Silvis, IL
—
1,300
6,896
25
1,300
6,921
8,221
(903
)
1991
Jun-11
40 years
Fairhills Mall
Springfield, IL
—
1,830
6,102
20
1,830
6,122
7,952
(1,355
)
2007
Jun-11
40 years
Parkway Pointe
Springfield, IL
—
650
6,136
226
650
6,362
7,012
(779
)
1994
Jun-11
40 years
Sangamon Center North
Springfield, IL
—
2,350
9,624
110
2,350
9,734
12,084
(1,954
)
1996
Jun-11
40 years
Tinley Park Plaza
Tinley Park, IL
(19,075
)
12,250
22,511
115
12,250
22,626
34,876
(3,700
)
2005
Jun-11
40 years
Meridian Village Plaza
Carmel, IN
—
2,290
7,746
1,407
2,069
9,374
11,443
(1,162
)
1990
Jun-11
40 years
-
F-36
-
Columbus Center
Columbus, IN
(10,005
)
1,480
14,740
430
1,480
15,170
16,650
(2,372
)
2005
Jun-11
40 years
Elkhart Plaza West
Elkhart, IN
—
770
6,582
69
770
6,651
7,421
(939
)
1997
Jun-11
40 years
Apple Glen Crossing
Fort Wayne, IN
(13,100
)
2,550
20,186
22
2,550
20,208
22,758
(2,465
)
2002
Jun-11
40 years
Elkhart Market Centre
Goshen, IN
(7,191
)
2,000
17,032
1,279
2,000
18,311
20,311
(3,011
)
1994
Jun-11
40 years
Marwood Plaza
Indianapolis, IN
—
1,720
5,550
170
1,720
5,720
7,440
(1,109
)
1992
Jun-11
40 years
Westlane Shopping Center
Indianapolis, IN
(2,917
)
870
2,975
6
870
2,981
3,851
(821
)
1982
Jun-11
40 years
Valley View Plaza
Marion, IN
(1,717
)
440
3,132
46
440
3,178
3,618
(615
)
1997
Jun-11
40 years
Bittersweet Plaza
Mishawaka, IN
—
840
6,839
88
840
6,927
7,767
(1,092
)
2000
Jun-11
40 years
Lincoln Plaza
New Haven, IN
—
780
6,472
(28
)
780
6,444
7,224
(1,089
)
1968
Jun-11
40 years
Speedway Super Center
Speedway, IN
—
8,410
50,006
823
8,410
50,829
59,239
(7,136
)
2010
Jun-11
40 years
Knox Plaza
Vincennes, IN
—
470
—
338
470
338
808
(9
)
1989
Jun-11
40 years
Sagamore Park Centre
West Lafayette, IN
—
2,390
11,150
243
2,390
11,393
13,783
(1,712
)
2003
Jun-11
40 years
Westchester Square
Lenexa, KS
—
3,250
14,555
120
3,250
14,675
17,925
(2,129
)
1987
Jun-11
40 years
West Loop Shopping Center
Manhattan, KS
—
2,800
12,622
3,524
2,800
16,146
18,946
(1,321
)
2013
Jun-11
40 years
Green River Plaza
Campbellsville, KY
—
4,200
10,567
671
4,200
11,238
15,438
(2,105
)
1989
Jun-11
40 years
Kmart Plaza
Elizabethtown, KY
—
2,370
6,119
93
2,370
6,212
8,582
(1,208
)
1992
Jun-11
40 years
Florence Plaza - Florence Square
Florence, KY
—
9,380
48,740
3,177
9,380
51,917
61,297
(6,945
)
2013
Jun-11
40 years
Highland Commons
Glasgow, KY
—
1,940
6,256
(4
)
1,940
6,252
8,192
(1,220
)
1992
Jun-11
40 years
Jeffersontown Commons
Jeffersontown, KY
—
3,920
14,866
(124
)
3,920
14,742
18,662
(2,662
)
2005
Jun-11
40 years
Mist Lake Plaza
Lexington, KY
—
4,200
10,802
(112
)
4,200
10,690
14,890
(2,454
)
1993
Jun-11
40 years
London Marketplace
London, KY
(8,416
)
1,400
10,362
200
1,400
10,562
11,962
(1,905
)
1994
Jun-11
40 years
Eastgate Shopping Center
Louisville, KY
—
4,300
13,975
156
4,300
14,131
18,431
(2,328
)
2002
Jun-11
40 years
Plainview Village
Louisville, KY
—
2,600
10,541
200
2,600
10,741
13,341
(1,789
)
1997
Jun-11
40 years
Stony Brook I & II
Louisville, KY
—
3,650
17,970
183
3,650
18,153
21,803
(2,184
)
1988
Jun-11
40 years
Towne Square North
Owensboro, KY
(6,864
)
2,230
9,048
124
2,230
9,172
11,402
(1,936
)
1988
Jun-11
40 years
Lexington Road Plaza
Versailles, KY
—
3,950
11,502
160
3,950
11,662
15,612
(1,946
)
2007
Jun-11
40 years
Karam Shopping Center
Lafayette, LA
(2,067
)
410
3,179
9
410
3,188
3,598
(686
)
1998
Jun-11
40 years
Iberia Plaza
New Iberia, LA
—
2,590
5,861
678
2,590
6,539
9,129
(1,359
)
1992
Jun-11
40 years
Lagniappe Village
New Iberia, LA
—
3,170
11,316
492
3,170
11,808
14,978
(2,411
)
2010
Jun-11
40 years
The Pines
Pineville, LA
(5,606
)
3,080
8,047
90
3,080
8,137
11,217
(1,593
)
1991
Jun-11
40 years
Points West
Brockton, MA
(7,897
)
2,200
10,605
(185
)
2,200
10,420
12,620
(1,809
)
2007
Jun-11
40 years
Burlington Square I, II & III
Burlington, MA
—
4,690
13,122
253
4,690
13,375
18,065
(2,058
)
1992
Jun-11
40 years
Chicopee Marketplace
Chicopee, MA
(17,415
)
3,470
25,330
39
3,470
25,369
28,839
(3,080
)
2005
Jun-11
40 years
Holyoke Shopping Center
Holyoke, MA
—
3,110
12,097
243
3,110
12,340
15,450
(2,161
)
2000
Jun-11
40 years
WaterTower Plaza
Leominster, MA
(29,309
)
10,400
40,312
908
10,400
41,220
51,620
(5,673
)
2000
Jun-11
40 years
Lunenberg Crossing
Lunenburg, MA
(2,170
)
930
1,991
142
930
2,133
3,063
(263
)
1994
Jun-11
40 years
Lynn Marketplace
Lynn, MA
—
3,100
5,678
7
3,100
5,685
8,785
(1,370
)
1968
Jun-11
40 years
Berkshire Crossing
Pittsfield, MA
—
5,210
39,558
1,185
5,210
40,743
45,953
(4,879
)
1994
Jun-11
40 years
Westgate Plaza
Westfield, MA
(5,886
)
2,250
9,850
397
2,250
10,247
12,497
(1,870
)
1996
Jun-11
40 years
Perkins Farm Marketplace
Worcester, MA
—
2,150
17,060
649
2,150
17,709
19,859
(2,561
)
1998
Jun-11
40 years
South Plaza Shopping Center
California, MD
(15,562
)
2,174
23,210
(1
)
2,174
23,209
25,383
(211
)
2005
Oct-13
40 years
Campus Village
College Park, MD
(5,100
)
1,660
5,127
207
1,660
5,334
6,994
(538
)
1986
Jun-11
40 years
Fox Run
Prince Frederick, MD
(23,807
)
3,560
31,431
1,018
3,560
32,449
36,009
(4,351
)
1997
Jun-11
40 years
Liberty Plaza
Randallstown, MD
—
2,820
6,275
17,276
2,820
23,551
26,371
(933
)
2012
Jun-11
40 years
Rising Sun Towne Centre
Rising Sun, MD
—
1,970
17,002
289
1,970
17,291
19,261
(1,600
)
2013
Jun-11
40 years
BJ's Plaza
Portland, ME
—
1,200
6,244
—
1,200
6,244
7,444
(1,193
)
1991
Jun-11
40 years
Pine Tree Shopping Center
Portland, ME
(9,600
)
2,860
19,182
1,118
2,860
20,300
23,160
(3,091
)
1958
Jun-11
40 years
-
F-37
-
Maple Village
Ann Arbor, MI
(18,747
)
3,200
19,108
587
3,200
19,695
22,895
(3,463
)
2000
Jun-11
40 years
Grand Crossing
Brighton, MI
(4,389
)
1,780
7,540
138
1,780
7,678
9,458
(1,371
)
2005
Jun-11
40 years
Farmington Crossroads
Farmington, MI
—
1,620
4,542
1,073
1,620
5,615
7,235
(581
)
2013
Jun-11
40 years
Silver Pointe Shopping Center
Fenton, MI
(4,222
)
3,840
12,631
671
3,840
13,302
17,142
(2,408
)
1996
Jun-11
40 years
Fremont
Fremont, MI
—
1,510
—
16
1,510
16
1,526
(11
)
2007
Jun-11
40 years
Cascade East
Grand Rapids, MI
(7,696
)
1,280
5,433
222
1,280
5,655
6,935
(1,283
)
1983
Jun-11
40 years
Delta Center
Lansing, MI
(5,512
)
1,580
9,616
65
1,580
9,681
11,261
(2,209
)
2005
Jun-11
40 years
Lakes Crossing
Muskegon, MI
—
1,440
13,571
1,724
1,440
15,295
16,735
(1,866
)
2011
Jun-11
40 years
Redford Plaza
Redford, MI
—
7,510
20,174
(353
)
7,510
19,821
27,331
(4,561
)
1992
Jun-11
40 years
Hampton Village Centre
Rochester Hills, MI
(27,765
)
5,370
48,930
2,736
5,370
51,666
57,036
(7,503
)
2004
Jun-11
40 years
Fashion Corners
Saginaw, MI
—
1,940
17,818
85
1,940
17,903
19,843
(3,160
)
2004
Jun-11
40 years
Green Acres
Saginaw, MI
—
2,170
9,084
1,841
2,170
10,925
13,095
(2,200
)
2011
Jun-11
40 years
Hall Road Crossing
Shelby Township, MI
—
5,800
15,982
2,284
5,800
18,266
24,066
(3,679
)
1999
Jun-11
40 years
Southfield Plaza
Southfield, MI
—
1,320
4,085
395
1,320
4,480
5,800
(847
)
2002
Jun-11
40 years
18 Ryan
Sterling Heights, MI
(5,874
)
3,160
11,304
31
3,160
11,335
14,495
(1,955
)
1997
Jun-11
40 years
Delco Plaza
Sterling Heights, MI
(3,868
)
2,860
7,025
575
2,860
7,600
10,460
(2,231
)
1996
Jun-11
40 years
Grand Traverse Crossing
Traverse City, MI
(17,960
)
3,100
31,188
1,246
3,100
32,434
35,534
(3,561
)
1996
Jun-11
40 years
West Ridge Shopping Center
Westland, MI
—
1,800
6,640
(145
)
1,800
6,495
8,295
(1,487
)
1989
Jun-11
40 years
Westland Crossing
Westland, MI
—
4,180
—
90
4,180
90
4,270
(2
)
1999
Jun-11
40 years
Roundtree Place
Ypsilanti, MI
(11,687
)
3,520
9,134
696
3,520
9,830
13,350
(1,895
)
1992
Jun-11
40 years
Washtenaw Fountain Plaza
Ypsilanti, MI
—
2,030
7,234
(34
)
2,030
7,200
9,230
(1,669
)
2005
Jun-11
40 years
Southport Centre I - VI
Apple Valley, MN
(13,015
)
4,960
18,527
92
4,960
18,619
23,579
(2,269
)
1985
Jun-11
40 years
Austin Town Center
Austin, MN
—
1,280
4,689
79
1,280
4,768
6,048
(1,087
)
1999
Jun-11
40 years
Central Valu Center
Columbia Heights, MN
—
2,650
7,363
26
2,650
7,389
10,039
(1,804
)
1961
Jun-11
40 years
Burning Tree Plaza
Duluth, MN
—
4,790
16,279
(211
)
4,790
16,068
20,858
(3,115
)
1987
Jun-11
40 years
Elk Park Center
Elk River, MN
—
3,770
18,856
342
3,770
19,198
22,968
(3,143
)
1999
Jun-11
40 years
Westwind Plaza
Minnetonka, MN
—
2,630
12,171
348
2,630
12,519
15,149
(1,523
)
2007
Jun-11
40 years
Richfield Hub & West Shopping Center
Richfield, MN
(16,320
)
7,960
19,907
(118
)
7,960
19,789
27,749
(2,412
)
1992
Jun-11
40 years
Terrace Center
Robbinsdale, MN
—
2,700
6,970
(828
)
2,700
6,142
8,842
(983
)
1993
Jun-11
40 years
Roseville Center
Roseville , MN
—
1,620
8,593
66
1,620
8,659
10,279
(1,178
)
2000
Jun-11
40 years
Marketplace @ 42
Savage, MN
—
5,150
13,221
153
5,150
13,374
18,524
(1,951
)
1999
Jun-11
40 years
Sun Ray Shopping Center
St. Paul, MN
—
5,250
21,447
342
5,250
21,789
27,039
(3,351
)
2013
Jun-11
40 years
White Bear Hills Shopping Center
White Bear Lake, MN
(4,576
)
1,790
6,182
135
1,790
6,317
8,107
(1,218
)
1996
Jun-11
40 years
Ellisville Square
Ellisville, MO
—
2,130
8,003
(90
)
2,130
7,913
10,043
(1,589
)
1989
Jun-11
40 years
Clocktower Place
Florissant, MO
—
3,590
9,510
1,557
3,590
11,067
14,657
(1,962
)
2013
Jun-11
40 years
Prospect Plaza
Gladstone, MO
—
1,980
12,775
72
1,980
12,847
14,827
(3,060
)
1999
Jun-11
40 years
Hub Shopping Center
Independence, MO
—
850
8,027
(51
)
850
7,976
8,826
(2,220
)
1995
Jun-11
40 years
Watts Mill Plaza
Kansas City, MO
—
2,610
13,868
617
2,610
14,485
17,095
(2,168
)
1997
Jun-11
40 years
Liberty Corners
Liberty, MO
—
2,530
8,918
371
2,530
9,289
11,819
(1,680
)
1987
Jun-11
40 years
Maplewood Square
Maplewood, MO
(3,730
)
1,450
4,720
(140
)
1,450
4,580
6,030
(697
)
1998
Jun-11
40 years
Clinton Crossing
Clinton, MS
(6,600
)
2,760
9,306
222
2,760
9,528
12,288
(1,083
)
2008
Jun-11
40 years
County Line Plaza
Jackson, MS
—
2,820
24,889
(736
)
2,820
24,153
26,973
(2,743
)
1997
Jun-11
40 years
Jacksonian Plaza
Jackson, MS
—
1,070
2,758
(121
)
1,070
2,637
3,707
(710
)
1990
Jun-11
40 years
Devonshire Place
Cary, NC
(4,960
)
940
4,533
2,320
940
6,853
7,793
(1,163
)
2012
Jun-11
40 years
McMullen Creek Market
Charlotte, NC
(18,500
)
10,590
24,266
298
10,590
24,564
35,154
(3,671
)
2013
Jun-11
40 years
The Commons at Chancellor Park
Charlotte, NC
—
5,240
20,500
(449
)
5,240
20,051
25,291
(2,989
)
2005
Jun-11
40 years
Parkwest Crossing
Durham, NC
(6,956
)
1,997
9,695
334
1,997
10,029
12,026
(118
)
1990
Oct-13
40 years
Macon Plaza
Franklin, NC
—
770
3,809
54
770
3,863
4,633
(651
)
2001
Jun-11
40 years
Garner Town Square
Garner, NC
(13,322
)
6,233
23,681
276
6,233
23,957
30,190
(255
)
1997
Oct-13
40 years
-
F-38
-
Franklin Square
Gastonia, NC
(23,430
)
7,060
29,355
607
7,060
29,962
37,022
(4,474
)
2007
Jun-11
40 years
Wendover Place
Greensboro, NC
(31,620
)
15,990
39,152
277
15,990
39,429
55,419
(6,391
)
2000
Jun-11
40 years
University Commons
Greenville, NC
(18,000
)
5,350
26,253
752
5,350
27,005
32,355
(3,297
)
2013
Jun-11
40 years
Longview Crossing
Hickory, NC
—
120
1,342
—
120
1,342
1,462
(240
)
1988
Jun-11
40 years
Valley Crossing
Hickory, NC
—
2,130
7,253
6,356
2,130
13,609
15,739
(1,339
)
2013
Jun-11
40 years
Kinston Pointe
Kinston, NC
—
2,180
8,540
17
2,180
8,557
10,737
(2,015
)
2001
Jun-11
40 years
Magnolia Plaza
Morganton, NC
(4,349
)
730
3,718
(73
)
730
3,645
4,375
(775
)
1990
Jun-11
40 years
Roxboro Square
Roxboro, NC
—
1,550
8,976
4
1,550
8,980
10,530
(1,314
)
2005
Jun-11
40 years
Innes Street Market
Salisbury, NC
—
12,180
27,462
122
12,180
27,584
39,764
(4,896
)
2002
Jun-11
40 years
Salisbury Marketplace
Salisbury, NC
(5,729
)
1,997
7,840
29
1,997
7,869
9,866
(82
)
1987
Oct-13
40 years
Siler Crossing
Siler City, NC
—
523
3,073
48
523
3,121
3,644
(699
)
1988
Jun-11
40 years
Crossroads
Statesville, NC
(21,707
)
6,220
15,300
476
6,220
15,776
21,996
(2,333
)
1997
Jun-11
40 years
Thomasville Crossing
Thomasville, NC
—
2,690
5,236
(1,475
)
2,690
3,761
6,451
(1,042
)
1996
Jun-11
40 years
Anson Station
Wadesboro, NC
(2,004
)
910
3,981
47
910
4,028
4,938
(1,233
)
1988
Jun-11
40 years
New Centre Market
Wilmington, NC
—
5,730
15,217
242
5,730
15,459
21,189
(2,056
)
1998
Jun-11
40 years
University Commons
Wilmington, NC
(20,200
)
6,910
26,611
864
6,910
27,475
34,385
(3,570
)
2007
Jun-11
40 years
Whitaker Square
Winston Salem, NC
(9,293
)
2,923
11,997
3
2,923
12,000
14,923
(151
)
1996
Oct-13
40 years
Parkway Plaza
Winston-Salem, NC
(19,865
)
6,910
17,604
896
6,910
18,500
25,410
(3,801
)
2005
Jun-11
40 years
Stratford Commons
Winston-Salem, NC
—
2,770
9,562
(160
)
2,770
9,402
12,172
(1,334
)
1995
Jun-11
40 years
Bedford Grove
Bedford, NH
—
3,400
19,065
11
3,400
19,076
22,476
(3,317
)
1989
Jun-11
40 years
Capitol Shopping Center
Concord, NH
(9,600
)
2,160
11,584
709
2,160
12,293
14,453
(2,651
)
2001
Jun-11
40 years
Willow Springs Plaza
Nashua , NH
(14,606
)
3,490
20,288
150
3,490
20,438
23,928
(3,006
)
1990
Jun-11
40 years
Seacoast Shopping Center
Seabrook , NH
(4,926
)
2,230
8,967
87
2,230
9,054
11,284
(1,637
)
1991
Jun-11
40 years
Tri-City Plaza
Somersworth, NH
(7,938
)
1,900
10,034
577
1,900
10,611
12,511
(1,954
)
1990
Jun-11
40 years
Laurel Square
Brick, NJ
(14,789
)
5,400
20,998
115
5,400
21,113
26,513
(4,550
)
2003
Jun-11
40 years
the Shoppes at Cinnaminson
Cinnaminson, NJ
(32,950
)
6,030
45,605
893
6,030
46,498
52,528
(4,681
)
2010
Jun-11
40 years
A&P Fresh Market
Clark, NJ
(6,774
)
2,630
8,351
—
2,630
8,351
10,981
(798
)
2007
Jun-11
40 years
Collegetown Shopping Center
Glassboro, NJ
(10,473
)
1,560
16,336
(510
)
1,560
15,826
17,386
(3,013
)
2013
Jun-11
40 years
Hamilton Plaza-Kmart Plaza
Hamilton, NJ
(4,166
)
1,580
8,972
(121
)
1,580
8,851
10,431
(1,442
)
2013
Jun-11
40 years
Bennetts Mills Plaza
Jackson, NJ
(12,964
)
3,130
17,126
(205
)
3,130
16,921
20,051
(1,762
)
2002
Jun-11
40 years
Lakewood Plaza
Lakewood, NJ
—
5,090
26,483
(135
)
5,090
26,348
31,438
(3,920
)
1966
Jun-11
40 years
Marlton Crossing
Marlton, NJ
(24,544
)
5,950
45,874
5,645
5,950
51,519
57,469
(6,371
)
2013
Jun-11
40 years
Middletown Plaza
Middletown, NJ
(26,955
)
5,060
41,800
252
5,060
42,052
47,112
(4,311
)
2001
Jun-11
40 years
Old Bridge Gateway
Old Bridge, NJ
(24,490
)
7,200
37,756
938
7,200
38,694
45,894
(4,690
)
1995
Jun-11
40 years
Morris Hills Shopping Center
Parsippany, NJ
—
3,970
29,879
1,277
3,970
31,156
35,126
(3,230
)
1994
Jun-11
40 years
Rio Grande Plaza
Rio Grande, NJ
(7,500
)
1,660
12,627
431
1,660
13,058
14,718
(1,802
)
1997
Jun-11
40 years
Ocean Heights Shopping Center
Somers Point, NJ
(22,595
)
6,110
34,911
61
6,110
34,972
41,082
(2,909
)
2006
Jun-11
40 years
ShopRite Supermarket
Springfield, NJ
(3,443
)
1,150
4,310
—
1,150
4,310
5,460
(475
)
1965
Jun-11
40 years
Tinton Falls Plaza
Tinton Falls, NJ
—
3,080
12,385
(320
)
3,080
12,065
15,145
(1,472
)
2006
Jun-11
40 years
Cross Keys Commons
Turnersville, NJ
—
5,840
33,347
428
5,840
33,775
39,615
(4,007
)
1996
Jun-11
40 years
Dover Park Plaza
Yardville, NJ
—
1,030
7,751
131
1,030
7,882
8,912
(902
)
2005
Jun-11
40 years
St Francis Plaza
Santa Fe, NM
(3,900
)
1,110
4,843
—
1,110
4,843
5,953
(508
)
1993
Jun-11
40 years
Smith's
Socorro, NM
(2,171
)
600
5,312
138
600
5,450
6,050
(815
)
1976
Jun-11
40 years
Galleria Commons
Henderson, NV
(24,623
)
3,220
28,522
468
3,220
28,990
32,210
(4,115
)
2005
Jun-11
40 years
Renaissance Center East
Las Vegas, NV
(16,774
)
4,490
10,342
1,399
4,490
11,741
16,231
(1,590
)
2012
Jun-11
40 years
Parkway Plaza
Carle Place, NY
(13,770
)
5,790
19,740
1,305
5,790
21,045
26,835
(2,156
)
1993
Jun-11
40 years
Kmart Plaza
Dewitt, NY
(3,721
)
1,080
5,350
31
1,080
5,381
6,461
(1,598
)
1970
Jun-11
40 years
Unity Plaza
East Fishkill, NY
(8,826
)
2,100
14,051
14
2,100
14,065
16,165
(1,280
)
2005
Jun-11
40 years
Suffolk Plaza
East Setauket, NY
—
2,780
12,321
113
2,780
12,434
15,214
(1,592
)
1998
Jun-11
40 years
-
F-39
-
Three Village Shopping Center
East Setauket, NY
—
5,310
15,849
149
5,310
15,998
21,308
(1,603
)
1991
Jun-11
40 years
Elmira Plaza
Elmira, NY
—
290
1,418
8
290
1,426
1,716
(395
)
2001
Jun-11
40 years
Stewart Plaza
Garden City, NY
—
6,040
21,970
469
6,040
22,439
28,479
(3,426
)
1990
Jun-11
40 years
Genesee Valley Shopping Center
Geneseo, NY
(13,524
)
2,090
15,644
48
2,090
15,692
17,782
(2,723
)
2007
Jun-11
40 years
Pyramid Mall
Geneva, NY
—
660
—
397
660
397
1,057
(30
)
2006
Jun-11
40 years
McKinley Plaza
Hamburg, NY
—
1,300
12,548
323
1,300
12,871
14,171
(1,661
)
1991
Jun-11
40 years
Dalewood I, II & III Shopping Center
Hartsdale, NY
(31,756
)
6,900
57,804
728
6,900
58,532
65,432
(4,859
)
2012
Jun-11
40 years
Hornell Plaza
Hornell, NY
—
2,270
20,357
603
2,270
20,960
23,230
(4,257
)
2005
Jun-11
40 years
Cayuga Mall
Ithaca, NY
(7,337
)
1,180
11,244
2,945
1,180
14,189
15,369
(2,203
)
2013
Jun-11
40 years
Kings Park Shopping Center
Kings Park, NY
—
4,790
11,367
974
4,790
12,341
17,131
(1,546
)
1985
Jun-11
40 years
Falcaro's Plaza
Lawrence, NY
—
3,410
9,678
683
3,410
10,361
13,771
(1,119
)
1972
Jun-11
40 years
Shops at Seneca Mall
Liverpool, NY
(7,123
)
530
8,270
(1,047
)
530
7,223
7,753
(1,576
)
2005
Jun-11
40 years
A & P Mamaroneck
Mamaroneck, NY
—
1,460
1,122
—
1,460
1,122
2,582
(232
)
1976
Jun-11
40 years
Village Square
Mamaroneck, NY
(3,156
)
1,320
5,137
608
1,320
5,745
7,065
(483
)
1981
Jun-11
40 years
Sunshine Square
Medford, NY
(16,904
)
7,350
24,713
(50
)
7,350
24,663
32,013
(2,812
)
2007
Jun-11
40 years
Wallkill Plaza
Middletown, NY
—
1,360
8,410
817
1,360
9,227
10,587
(2,269
)
2012
Jun-11
40 years
Monroe ShopRite Plaza
Monroe, NY
(8,564
)
1,840
16,111
22
1,840
16,133
17,973
(2,166
)
1985
Jun-11
40 years
Rockland Plaza
Nanuet, NY
(46,276
)
10,700
60,188
(489
)
10,700
59,699
70,399
(5,578
)
2006
Jun-11
40 years
North Ridge Plaza
New Rochelle, NY
(8,497
)
4,910
9,612
215
4,910
9,827
14,737
(1,013
)
1971
Jun-11
40 years
Nesconset Shopping Center
Port Jefferson Station, NY
(13,300
)
5,510
20,473
2,074
5,510
22,547
28,057
(2,577
)
2012
Jun-11
40 years
Port Washington
Port Washington, NY
(732
)
440
489
—
440
489
929
(221
)
1968
Jun-11
40 years
Roanoke Plaza
Riverhead, NY
(9,900
)
5,050
15,177
202
5,050
15,379
20,429
(2,451
)
2002
Jun-11
40 years
Rockville Centre
Rockville Centre, NY
—
3,590
6,982
110
3,590
7,092
10,682
(886
)
1975
Jun-11
40 years
Mohawk Acres
Rome, NY
(7,458
)
1,720
13,916
313
1,720
14,229
15,949
(1,907
)
2005
Jun-11
40 years
College Plaza
Selden, NY
(9,975
)
6,330
14,267
10,821
6,330
25,088
31,418
(2,132
)
2013
Jun-11
40 years
Campus Plaza
Vestal, NY
—
1,170
16,384
22
1,170
16,406
17,576
(2,723
)
2003
Jun-11
40 years
Parkway Plaza
Vestal, NY
(15,738
)
1,400
16,990
3,626
2,168
19,848
22,016
(2,782
)
2012
Jun-11
40 years
Shoppes at Vestal
Vestal, NY
—
1,340
14,730
38
1,340
14,768
16,108
(1,430
)
2000
Jun-11
40 years
Town Square Mall
Vestal, NY
(29,400
)
2,520
41,457
2,294
2,520
43,751
46,271
(5,625
)
2012
Jun-11
40 years
The Plaza at Salmon Run
Watertown, NY
—
1,420
12,431
55
1,420
12,486
13,906
(2,143
)
1993
Jun-11
40 years
Highridge Plaza
Yonkers, NY
(15,163
)
6,020
17,358
1,480
6,020
18,838
24,858
(2,084
)
1977
Jun-11
40 years
Brunswick Town Center
Brunswick, OH
(11,165
)
2,930
18,561
17
2,930
18,578
21,508
(1,645
)
2004
Jun-11
40 years
30th Street Plaza
Canton, OH
—
1,950
14,535
79
1,950
14,614
16,564
(1,929
)
1999
Jun-11
40 years
Brentwood Plaza
Cincinnati, OH
—
5,090
20,513
568
5,090
21,081
26,171
(2,783
)
2004
Jun-11
40 years
Delhi Shopping Center
Cincinnati, OH
—
3,690
8,085
345
3,690
8,430
12,120
(1,505
)
2012
Jun-11
40 years
Harpers Station
Cincinnati, OH
—
3,110
25,591
(40
)
3,110
25,551
28,661
(3,198
)
2000
Jun-11
40 years
Western Hills Plaza
Cincinnati, OH
—
8,690
27,664
483
8,690
28,147
36,837
(4,924
)
2011
Jun-11
40 years
Western Village
Cincinnati, OH
—
3,370
12,817
363
3,370
13,180
16,550
(1,542
)
2005
Jun-11
40 years
Crown Point
Columbus, OH
(12,728
)
2,120
14,980
36
2,120
15,016
17,136
(2,101
)
1998
Jun-11
40 years
Greentree Shopping Center
Columbus, OH
(7,920
)
1,920
12,531
(378
)
1,920
12,153
14,073
(1,603
)
2005
Jun-11
40 years
Karl Plaza
Columbus, OH
—
1,220
3,065
91
1,220
3,156
4,376
(1,033
)
1992
Jun-11
40 years
Brandt Pike Place
Dayton, OH
—
700
1,965
(340
)
616
1,709
2,325
(274
)
2008
Jun-11
40 years
South Towne Centre
Dayton, OH
(23,758
)
4,990
43,152
3,103
4,990
46,255
51,245
(5,514
)
2013
Jun-11
40 years
The Vineyards
Eastlake, OH
—
1,170
6,866
96
1,170
6,962
8,132
(1,955
)
1989
Jun-11
40 years
Midway Crossing
Elyria, OH
—
2,670
8,356
(3,346
)
2,670
5,010
7,680
(1,401
)
1986
Jun-11
40 years
Midway Market Square
Elyria, OH
(5,620
)
4,280
21,067
28
4,280
21,095
25,375
(3,223
)
2013
Jun-11
40 years
Southland Shopping Center
Middleburg Heights, OH
(37,203
)
5,940
55,360
3,685
5,940
59,045
64,985
(8,151
)
2013
Jun-11
40 years
Napoleon Center
Napoleon, OH
—
420
4,439
(1,243
)
420
3,196
3,616
(740
)
1991
Jun-11
40 years
Tops Plaza
North Olmsted, OH
—
510
4,151
(117
)
510
4,034
4,544
(492
)
2002
Jun-11
40 years
Tops Plaza
North Ridgeville, OH
—
1,140
5,721
(102
)
1,140
5,619
6,759
(654
)
2002
Jun-11
40 years
Great Eastern Shopping Plaza
Northwood, OH
—
6,890
—
(3,885
)
6,890
(3,885
)
3,005
47
1956
Jun-11
40 years
-
F-40
-
Surrey Square Mall
Norwood, OH
(8,253
)
3,900
18,402
836
3,900
19,238
23,138
(2,279
)
2010
Jun-11
40 years
Market Place
Piqua, OH
—
390
4,085
938
390
5,023
5,413
(835
)
2012
Jun-11
40 years
Brice Park
Reynoldsburg, OH
—
2,820
12,684
13
2,820
12,697
15,517
(1,942
)
1989
Jun-11
40 years
Streetsboro Crossing
Streetsboro, OH
(8,925
)
640
5,885
346
640
6,231
6,871
(807
)
2002
Jun-11
40 years
Alexis Park
Toledo, OH
—
2,040
—
989
2,040
989
3,029
(65
)
1988
Jun-11
40 years
Miracle Mile Shopping Plaza
Toledo, OH
(6,996
)
1,510
15,792
(150
)
1,510
15,642
17,152
(2,662
)
2013
Jun-11
40 years
Southland Shopping Plaza
Toledo, OH
—
2,440
11,159
357
2,440
11,516
13,956
(2,159
)
1988
Jun-11
40 years
Wadsworth Crossing
Wadsworth, OH
(9,101
)
7,004
13,779
(13
)
7,004
13,766
20,770
(156
)
2005
Oct-13
40 years
Northgate Plaza
Westerville, OH
—
300
1,204
257
300
1,461
1,761
(207
)
2008
Jun-11
40 years
Marketplace
Tulsa, OK
(14,217
)
5,040
13,249
1,774
5,040
15,023
20,063
(2,138
)
1992
Jun-11
40 years
Village West
Allentown, PA
(12,863
)
4,180
23,402
426
4,180
23,828
28,008
(2,601
)
1999
Jun-11
40 years
Park Hills Plaza
Altoona, PA
(19,228
)
4,390
23,218
720
4,390
23,938
28,328
(3,542
)
1985
Jun-11
40 years
Bensalem Square
Bensalem, PA
(8,241
)
1,800
5,826
33
1,800
5,859
7,659
(833
)
1986
Jun-11
40 years
Bethel Park
Bethel Park, PA
(9,952
)
3,060
18,457
22
3,060
18,479
21,539
(3,183
)
2004
Jun-11
40 years
Bethlehem Square
Bethlehem, PA
(29,329
)
8,830
36,992
342
8,830
37,334
46,164
(6,232
)
1994
Jun-11
40 years
Lehigh Shopping Center
Bethlehem, PA
(15,982
)
6,980
32,927
2,163
6,980
35,090
42,070
(5,446
)
2013
Jun-11
40 years
Boyertown Shopping Center
Boyertown, PA
—
1,680
3,673
1,873
1,680
5,546
7,226
(730
)
2012
Jun-11
40 years
Bristol Park
Bristol, PA
(15,933
)
3,180
21,530
509
3,180
22,039
25,219
(4,084
)
2013
Jun-11
40 years
Bristol Plaza
Bristol, PA
—
2,010
5,433
(565
)
2,010
4,868
6,878
(927
)
1989
Jun-11
40 years
Chalfont Village Shopping Center
Chalfont, PA
(3,928
)
1,040
3,818
(170
)
1,040
3,648
4,688
(484
)
1989
Jun-11
40 years
New Britain Village Square
Chalfont, PA
—
4,250
24,449
66
4,250
24,515
28,765
(2,999
)
1989
Jun-11
40 years
Collegeville Shopping Center
Collegeville, PA
(8,973
)
3,410
7,451
477
3,410
7,928
11,338
(725
)
2004
Jun-11
40 years
Whitemarsh Shopping Center
Conshohocken, PA
(12,498
)
3,410
11,753
56
3,410
11,809
15,219
(1,321
)
2002
Jun-11
40 years
Valley Fair
Devon, PA
(12,884
)
1,810
8,161
1,119
1,810
9,280
11,090
(1,630
)
2001
Jun-11
40 years
Dickson City Crossings
Dickson City, PA
—
3,780
31,423
116
3,780
31,539
35,319
(5,300
)
1997
Jun-11
40 years
Dillsburg Shopping Center
Dillsburg, PA
—
1,670
16,084
382
1,670
16,466
18,136
(2,065
)
2013
Jun-11
40 years
Barn Plaza
Doylestown, PA
(24,385
)
8,780
29,183
825
8,780
30,008
38,788
(4,148
)
2002
Jun-11
40 years
Pilgrim Gardens
Drexel Hill, PA
—
2,090
5,043
263
2,090
5,306
7,396
(1,129
)
2013
Jun-11
40 years
Market Street Square
Elizabethtown, PA
—
2,130
11,962
236
2,130
12,198
14,328
(1,433
)
1993
Jun-11
40 years
Gilbertsville Shopping Center
Gilbertsville, PA
(4,981
)
1,830
4,719
693
1,830
5,412
7,242
(1,252
)
2002
Jun-11
40 years
Mount Carmel Plaza
Glenside, PA
(1,145
)
380
1,012
(52
)
380
960
1,340
(221
)
1975
Jun-11
40 years
Kline Plaza
Harrisburg, PA
—
2,300
13,218
1,365
2,300
14,583
16,883
(3,039
)
1952
Jun-11
40 years
Johnstown Galleria Outparcel
Johnstown, PA
—
490
4,499
46
490
4,545
5,035
(1,014
)
1993
Jun-11
40 years
New Garden Shopping Center
Kennett Square, PA
(3,292
)
2,240
7,662
1,403
2,240
9,065
11,305
(1,924
)
2012
Jun-11
40 years
Stone Mill Plaza
Lancaster, PA
—
2,490
12,466
140
2,490
12,606
15,096
(1,661
)
2008
Jun-11
40 years
Woodbourne Square
Langhorne, PA
—
1,640
4,236
78
1,640
4,314
5,954
(585
)
1984
Jun-11
40 years
North Penn Market Place
Lansdale, PA
—
3,060
5,253
(50
)
3,060
5,203
8,263
(645
)
1977
Jun-11
40 years
New Holland Shopping Center
New Holland, PA
(2,381
)
890
3,535
54
890
3,589
4,479
(714
)
1995
Jun-11
40 years
Village at Newtown
Newtown, PA
(24,286
)
7,690
37,765
765
7,690
38,530
46,220
(4,037
)
1989
Jun-11
40 years
Cherry Square
Northampton, PA
(7,371
)
950
6,945
(74
)
950
6,871
7,821
(1,330
)
1989
Jun-11
40 years
Ivyridge
Philadelphia, PA
(13,882
)
7,100
21,004
418
7,100
21,422
28,522
(2,086
)
2006
Jun-11
40 years
Roosevelt Mall
Philadelphia, PA
(49,488
)
8,820
88,975
1,180
8,820
90,155
98,975
(12,540
)
2011
Jun-11
40 years
Shoppes at Valley Forge
Phoenixville, PA
—
2,010
13,025
221
2,010
13,246
15,256
(2,337
)
2003
Jun-11
40 years
Plymouth Plaza
Plymouth Meeting, PA
(6,824
)
3,120
6,018
33
3,120
6,051
9,171
(749
)
2005
Jun-11
40 years
County Line Plaza
Souderton, PA
(8,241
)
910
8,346
1,370
910
9,716
10,626
(1,908
)
2013
Jun-11
40 years
69th Street Plaza
Upper Darby, PA
(3,827
)
640
4,362
51
640
4,413
5,053
(792
)
1994
Jun-11
40 years
Warminster Town Center
Warminster, PA
(21,800
)
4,310
35,284
532
4,310
35,816
40,126
(4,261
)
1997
Jun-11
40 years
-
F-41
-
Shops at Prospect
West Hempfield, PA
(6,235
)
760
6,532
112
760
6,644
7,404
(1,294
)
1994
Jun-11
40 years
Whitehall Square
Whitehall, PA
(21,572
)
4,350
33,067
901
4,350
33,968
38,318
(4,651
)
2006
Jun-11
40 years
Wilkes-Barre Township Marketplace
Wilkes-Barre , PA
(10,613
)
2,180
17,430
72
2,180
17,502
19,682
(2,548
)
2004
Jun-11
40 years
Hunt River Commons
North Kingstown, RI
—
1,580
15,317
704
1,580
16,021
17,601
(2,521
)
1989
Jun-11
40 years
Belfair Towne Village
Bluffton, SC
(19,324
)
4,265
31,802
(5
)
4,265
31,797
36,062
(314
)
2006
Oct-13
40 years
Park Centre
Columbia, SC
—
2,730
6,898
142
2,730
7,040
9,770
(2,126
)
2000
Jun-11
40 years
Milestone Plaza
Greenville, SC
(9,573
)
2,563
15,644
59
2,563
15,703
18,266
(113
)
1995
Oct-13
40 years
Circle Center
Hilton Head, SC
—
3,010
5,832
65
3,010
5,897
8,907
(824
)
2000
Jun-11
40 years
Island Plaza
James Island, SC
(8,265
)
2,940
9,252
648
2,940
9,900
12,840
(2,104
)
2004
Jun-11
40 years
Lexington Town Square
Lexington, SC
—
1,380
3,188
(170
)
1,380
3,018
4,398
(775
)
1995
Jun-11
40 years
Festival Centre
North Charleston, SC
—
3,630
10,512
229
3,630
10,741
14,371
(2,669
)
2004
Jun-11
40 years
Remount Village Shopping Center
North Charleston, SC
—
1,040
3,205
36
1,040
3,241
4,281
(799
)
1996
Jun-11
40 years
Fairview Corners I & II
Simpsonville, SC
—
2,370
17,117
357
2,370
17,474
19,844
(2,702
)
2003
Jun-11
40 years
Hillcrest
Spartanburg, SC
(18,500
)
4,190
34,825
1,960
4,190
36,785
40,975
(5,176
)
2012
Jun-11
40 years
Shoppes at Hickory Hollow
Antioch, TN
—
3,650
11,030
38
3,650
11,068
14,718
(1,920
)
1986
Jun-11
40 years
Congress Crossing
Athens, TN
—
920
7,890
1,267
920
9,157
10,077
(1,663
)
2012
Jun-11
40 years
East Ridge Crossing
Chattanooga , TN
(3,514
)
1,230
4,193
(19
)
1,230
4,174
5,404
(703
)
1999
Jun-11
40 years
Watson Glen Shopping Center
Franklin, TN
(12,555
)
5,220
14,990
582
5,220
15,572
20,792
(3,865
)
1988
Jun-11
40 years
Williamson Square
Franklin, TN
(17,440
)
7,730
22,789
731
7,730
23,520
31,250
(4,810
)
1993
Jun-11
40 years
Greensboro Village
Gallatin, TN
(9,144
)
1,503
13,525
1
1,503
13,526
15,029
(131
)
2005
Oct-13
40 years
Greeneville Commons
Greeneville, TN
—
2,880
13,524
(68
)
2,880
13,456
16,336
(3,208
)
2002
Jun-11
40 years
Oakwood Commons
Hermitage, TN
(14,316
)
6,840
18,064
897
6,840
18,961
25,801
(3,702
)
2005
Jun-11
40 years
Kimball Crossing
Kimball, TN
—
1,860
18,704
349
1,860
19,053
20,913
(3,813
)
2007
Jun-11
40 years
Kingston Overlook
Knoxville, TN
(5,925
)
2,060
6,743
30
2,060
6,773
8,833
(1,977
)
1996
Jun-11
40 years
Farrar Place
Manchester, TN
(1,765
)
470
2,760
176
470
2,936
3,406
(562
)
1989
Jun-11
40 years
The Commons at Wolfcreek
Memphis, TN
—
22,529
56,799
1,155
22,529
57,954
80,483
(9,315
)
1997
Jun-11
40 years
Georgetown Square
Murfreesboro, TN
(6,094
)
3,250
7,511
10
3,250
7,521
10,771
(1,481
)
2003
Jun-11
40 years
Nashboro Village
Nashville, TN
(6,249
)
2,243
11,661
(5
)
2,243
11,656
13,899
(120
)
1998
Oct-13
40 years
Commerce Central
Tullahoma, TN
(7,001
)
1,240
12,158
60
1,240
12,218
13,458
(2,772
)
1995
Jun-11
40 years
Merchant's Central
Winchester, TN
(9,812
)
1,480
12,018
208
1,480
12,226
13,706
(2,015
)
1997
Jun-11
40 years
Palm Plaza
Aransas, TX
(1,980
)
680
2,297
92
680
2,389
3,069
(656
)
2002
Jun-11
40 years
Bardin Place Center
Arlington, TX
(29,601
)
7,640
25,986
1,027
7,640
27,013
34,653
(4,919
)
1993
Jun-11
40 years
Parmer Crossing
Austin, TX
(7,986
)
3,730
11,282
(818
)
3,730
10,464
14,194
(1,854
)
2004
Jun-11
40 years
Baytown Shopping Center
Baytown, TX
(5,940
)
3,410
6,776
88
3,410
6,864
10,274
(1,396
)
1987
Jun-11
40 years
Cedar Bellaire
Bellaire, TX
(3,435
)
2,760
4,670
(73
)
2,760
4,597
7,357
(806
)
1994
Jun-11
40 years
El Camino
Bellaire, TX
(2,574
)
1,320
3,816
43
1,320
3,859
5,179
(837
)
2008
Jun-11
40 years
Brenham Four Corners
Brenham, TX
—
1,310
9,885
2
1,310
9,887
11,197
(985
)
1997
Jun-11
40 years
Bryan Square
Bryan, TX
(2,004
)
820
2,358
—
820
2,358
3,178
(517
)
2008
Jun-11
40 years
Townshire
Bryan, TX
—
1,790
6,399
425
1,790
6,824
8,614
(1,131
)
2002
Jun-11
40 years
Plantation Plaza
Clute, TX
—
1,090
7,256
(26
)
1,090
7,230
8,320
(1,297
)
1997
Jun-11
40 years
Central Station
College Station, TX
(11,872
)
4,340
21,704
1,620
4,340
23,324
27,664
(2,915
)
2012
Jun-11
40 years
Rock Prairie Crossing
College Station, TX
(10,755
)
2,460
13,618
5
2,460
13,623
16,083
(2,032
)
2002
Jun-11
40 years
Carmel Village
Corpus Christi, TX
(3,244
)
1,900
4,536
106
1,900
4,642
6,542
(950
)
1993
Jun-11
40 years
Five Points
Corpus Christi, TX
—
2,760
16,929
9,824
2,760
26,753
29,513
(2,448
)
2013
Jun-11
40 years
Claremont Village
Dallas, TX
(2,640
)
1,700
3,035
45
1,700
3,080
4,780
(928
)
1976
Jun-11
40 years
Jeff Davis
Dallas, TX
(3,366
)
1,390
3,702
18
1,390
3,720
5,110
(969
)
1975
Jun-11
40 years
Stevens Park Village
Dallas, TX
(2,862
)
1,270
3,182
(364
)
1,270
2,818
4,088
(371
)
1974
Jun-11
40 years
Webb Royal
Dallas, TX
(5,214
)
2,470
6,576
(3
)
2,470
6,573
9,043
(1,441
)
1992
Jun-11
40 years
-
F-42
-
Wynnewood Village
Dallas, TX
(19,417
)
14,770
41,407
1,056
14,770
42,463
57,233
(6,134
)
2006
Jun-11
40 years
Parktown
Deer Park, TX
(5,725
)
2,790
7,319
251
2,790
7,570
10,360
(1,852
)
1999
Jun-11
40 years
Kenworthy Crossing
El Paso, TX
—
2,370
5,521
—
2,370
5,521
7,891
(726
)
2003
Jun-11
40 years
Preston Ridge
Frisco, TX
—
25,819
127,083
1,829
25,819
128,912
154,731
(15,706
)
2003
Jun-11
40 years
Forest Hills
Ft. Worth, TX
(2,376
)
1,220
2,793
—
1,220
2,793
4,013
(890
)
1968
Jun-11
40 years
Ridglea Plaza
Ft. Worth, TX
(10,230
)
2,770
16,178
75
2,770
16,253
19,023
(3,198
)
1990
Jun-11
40 years
Trinity Commons
Ft. Worth, TX
(16,132
)
5,780
26,317
1,494
5,780
27,811
33,591
(3,771
)
1998
Jun-11
40 years
Village Plaza
Garland, TX
(5,280
)
3,230
6,786
127
3,230
6,913
10,143
(1,225
)
2002
Jun-11
40 years
North Hills Village
Haltom City, TX
(738
)
940
2,450
52
940
2,502
3,442
(558
)
1998
Jun-11
40 years
Highland Village Town Center
Highland Village, TX
(5,808
)
3,370
7,439
65
3,370
7,504
10,874
(1,543
)
1996
Jun-11
40 years
Bay Forest
Houston, TX
(4,675
)
1,500
6,557
37
1,500
6,594
8,094
(1,218
)
2004
Jun-11
40 years
Beltway South
Houston, TX
—
3,340
9,759
315
3,340
10,074
13,414
(1,321
)
1998
Jun-11
40 years
Braes Heights
Houston, TX
(8,015
)
1,700
15,246
595
1,700
15,841
17,541
(1,703
)
2003
Jun-11
40 years
Braes Link
Houston, TX
—
850
6,510
41
850
6,551
7,401
(629
)
1999
Jun-11
40 years
Braes Oaks
Houston, TX
(2,147
)
1,310
3,765
67
1,310
3,832
5,142
(582
)
1992
Jun-11
40 years
Braesgate
Houston, TX
—
1,570
2,813
29
1,570
2,842
4,412
(793
)
1997
Jun-11
40 years
Broadway
Houston, TX
(3,960
)
1,720
5,472
95
1,720
5,567
7,287
(1,210
)
2006
Jun-11
40 years
Clear Lake Camino South
Houston, TX
(8,052
)
3,320
12,136
91
3,320
12,227
15,547
(1,895
)
2004
Jun-11
40 years
Hearthstone Corners
Houston, TX
—
5,240
14,208
591
5,240
14,799
20,039
(2,969
)
1998
Jun-11
40 years
Inwood Forest
Houston, TX
—
1,440
5,000
313
1,440
5,313
6,753
(1,311
)
1997
Jun-11
40 years
Jester Village
Houston, TX
—
1,380
4,623
(43
)
1,380
4,580
5,960
(599
)
1988
Jun-11
40 years
Jones Plaza
Houston, TX
—
2,110
11,450
48
2,110
11,498
13,608
(2,020
)
2000
Jun-11
40 years
Jones Square
Houston, TX
—
3,210
10,716
(25
)
3,210
10,691
13,901
(2,448
)
1999
Jun-11
40 years
Maplewood Mall
Houston, TX
(4,294
)
1,790
5,535
163
1,790
5,698
7,488
(1,325
)
2004
Jun-11
40 years
Merchants Park
Houston, TX
(20,133
)
6,580
32,200
1,262
6,580
33,462
40,042
(3,982
)
2009
Jun-11
40 years
Northgate
Houston, TX
(1,527
)
740
1,707
(165
)
740
1,542
2,282
(213
)
1972
Jun-11
40 years
Northshore
Houston, TX
(16,254
)
5,970
22,827
526
5,970
23,353
29,323
(3,462
)
2001
Jun-11
40 years
Northtown Plaza
Houston, TX
(12,209
)
4,990
18,209
543
4,990
18,752
23,742
(2,644
)
1990
Jun-11
40 years
Northwood
Houston, TX
—
2,730
10,152
460
2,730
10,612
13,342
(1,905
)
1972
Jun-11
40 years
Orange Grove
Houston, TX
—
3,670
15,758
191
3,670
15,949
19,619
(3,231
)
2005
Jun-11
40 years
Pinemont Shopping Center
Houston, TX
—
1,680
4,652
—
1,680
4,652
6,332
(1,887
)
1999
Jun-11
40 years
Royal Oaks Village
Houston, TX
(22,630
)
4,620
29,536
308
4,620
29,844
34,464
(3,326
)
2001
Jun-11
40 years
Sharpstown Plaza
Houston, TX
—
1,050
2,851
25
1,050
2,876
3,926
(451
)
2005
Jun-11
40 years
Tanglewilde
Houston, TX
(4,752
)
1,620
7,437
9
1,620
7,446
9,066
(1,304
)
1998
Jun-11
40 years
Westheimer Commons
Houston, TX
—
5,160
12,866
3,193
5,160
16,059
21,219
(2,697
)
2012
Jun-11
40 years
Crossing at Fry Road
Katy, TX
—
6,030
19,896
219
6,030
20,115
26,145
(3,202
)
2005
Jun-11
40 years
Washington Square
Kaufman, TX
(1,452
)
880
2,074
175
880
2,249
3,129
(570
)
1978
Jun-11
40 years
Jefferson Park
Mount Pleasant, TX
(3,630
)
870
5,323
355
870
5,678
6,548
(1,417
)
2001
Jun-11
40 years
Winwood Town Center
Odessa, TX
(27,045
)
2,850
28,257
341
2,850
28,598
31,448
(4,750
)
2002
Jun-11
40 years
Crossroads Center
Pasadena, TX
(8,312
)
4,660
11,153
61
4,660
11,214
15,874
(2,035
)
1997
Jun-11
40 years
Spencer Square
Pasadena, TX
(12,095
)
5,360
19,464
159
5,360
19,623
24,983
(3,090
)
1998
Jun-11
40 years
Pearland Plaza
Pearland, TX
—
3,020
9,076
492
3,020
9,568
12,588
(2,034
)
1995
Jun-11
40 years
Market Plaza
Plano, TX
(11,831
)
6,380
20,529
272
6,380
20,801
27,181
(2,942
)
2002
Jun-11
40 years
Preston Park
Plano, TX
(44,837
)
7,503
78,593
28
7,503
78,621
86,124
(655
)
1985
Oct-13
40 years
Northshore Plaza
Portland, TX
—
3,510
8,482
138
3,510
8,620
12,130
(1,858
)
2000
Jun-11
40 years
Klein Square
Spring, TX
(5,248
)
1,220
7,074
96
1,220
7,170
8,390
(1,041
)
1999
Jun-11
40 years
Keegan's Meadow
Stafford, TX
—
3,300
9,947
576
3,300
10,523
13,823
(2,087
)
1999
Jun-11
40 years
Texas City Bay
Texas City, TX
(9,780
)
3,780
17,928
286
3,780
18,214
21,994
(3,831
)
2005
Jun-11
40 years
Windvale
The Woodlands, TX
(7,002
)
3,460
9,479
281
3,460
9,760
13,220
(1,100
)
2002
Jun-11
40 years
The Centre at Navarro
Victoria, TX
(3,582
)
1,490
7,013
(22
)
1,490
6,991
8,481
(798
)
2005
Jun-11
40 years
Spradlin Farm
Christiansburg, VA
(16,919
)
3,860
22,870
416
3,860
23,286
27,146
(3,380
)
2000
Jun-11
40 years
Culpeper Town Square
Culpeper, VA
(6,592
)
3,200
9,235
647
3,200
9,882
13,082
(1,900
)
1999
Jun-11
40 years
Hanover Square
Mechanicsville, VA
3,540
16,145
329
3,540
16,474
20,014
(2,123
)
1991
Jun-11
40 years
-
F-43
-
Jefferson Green
Newport News, VA
—
1,430
7,754
269
1,430
8,023
9,453
(1,067
)
1988
Jun-11
40 years
VA-KY Regional S.C.
Norton, VA
—
3,260
—
217
3,260
217
3,477
(28
)
1996
Jun-11
40 years
Tuckernuck Square
Richmond, VA
—
2,400
10,241
336
2,400
10,577
12,977
(1,566
)
1994
Jun-11
40 years
Cave Spring Corners
Roanoke, VA
(9,867
)
3,060
11,284
124
3,060
11,408
14,468
(2,053
)
2005
Jun-11
40 years
Hunting Hills
Roanoke, VA
—
1,150
7,661
749
1,150
8,410
9,560
(911
)
2013
Jun-11
40 years
Valley Commons
Salem , VA
(2,205
)
220
1,468
39
220
1,507
1,727
(381
)
1988
Jun-11
40 years
Lake Drive Plaza
Vinton, VA
(7,940
)
2,330
12,521
191
2,330
12,712
15,042
(2,040
)
2008
Jun-11
40 years
Hilltop Plaza
Virginia Beach, VA
—
5,170
21,956
1,715
5,154
23,687
28,841
(2,746
)
2010
Jun-11
40 years
Strawbridge
Virginia Beach, VA
—
1,570
4,384
—
1,570
4,384
5,954
(808
)
1997
Jun-11
40 years
Ridgeview Centre
Wise, VA
(6,369
)
2,080
9,190
652
2,080
9,842
11,922
(1,960
)
2005
Jun-11
40 years
Rutland Plaza
Rutland, VT
(14,004
)
2,130
20,924
402
2,130
21,326
23,456
(3,135
)
1997
Jun-11
40 years
Fox River Plaza
Burlington, WI
—
1,020
4,272
216
1,020
4,488
5,508
(625
)
1987
Jun-11
40 years
Packard Plaza
Cudahy, WI
—
1,150
4,822
(1,754
)
1,150
3,068
4,218
(766
)
1992
Jun-11
40 years
Fitchburg Ridge Shopping Ctr
Fitchburg, WI
—
1,440
3,731
85
1,440
3,816
5,256
(769
)
2003
Jun-11
40 years
Spring Mall
Greenfield, WI
(11,880
)
2,540
16,383
18
2,540
16,401
18,941
(2,733
)
2003
Jun-11
40 years
Mequon Pavilions
Mequon, WI
(23,860
)
7,520
29,714
966
7,520
30,680
38,200
(3,558
)
2004
Jun-11
40 years
Moorland Square Shopping Ctr
New Berlin, WI
—
2,080
9,256
386
2,080
9,642
11,722
(1,579
)
1990
Jun-11
40 years
Paradise Pavilion
West Bend, WI
(12,827
)
1,510
15,704
128
1,510
15,832
17,342
(2,935
)
2000
Jun-11
40 years
Moundsville Plaza
Moundsville, WV
—
1,650
10,245
259
1,650
10,504
12,154
(2,321
)
2004
Jun-11
40 years
Grand Central Plaza
Parkersburg, WV
(5,329
)
670
5,704
51
670
5,755
6,425
(954
)
1986
Jun-11
40 years
Other
Various
—
11,830
—
8,581
16,015
4,394
20,409
(626
)
(3,969,916
)
2,048,157
8,493,147
296,426
2,055,802
8,781,926
10,837,728
(1,190,170
)
Note 1: Year of most recent redevelopment, anchor tenant repositioning or year built if no redevelopment has occurred.
The aggregate cost for Federal income tax purposes was approximately
$11.6 billion
at December 31, 2013.
Successor
Predecessor
Year ended December 31, 2013
Year ended December 31, 2012
Period from June 28, through
December 31, 2011
Period from January 1, through
June 27, 2011
[a] Reconciliation of total real estate carrying value is as follows:
Balance at beginning of period
$
9,894,426
$
9,792,453
$
9,745,812
$
11,745,631
Acquisitions and improvements
1,113,069
183,179
56,881
54,892
Real estate held for sale
(6,364
)
(32,214
)
(2,020
)
—
Impairment of real estate
(46,653
)
(6,689
)
—
—
Cost of property sold
(65,976
)
(28,397
)
(105
)
(70,767
)
Write-off of assets no longer in service
(50,774
)
(13,906
)
(8,115
)
(34,035
)
Balance at end of period
$
10,837,728
$
9,894,426
$
9,792,453
$
11,695,721
[b] Reconciliation of accumulated depreciation as follows:
Balance at beginning of period
$
796,296
$
295,550
$
—
$
1,872,535
Depreciation expense
443,880
510,488
297,529
165,835
Property sold
(10,916
)
(4,426
)
—
(6,311
)
Write-off of assets no longer in service
(39,090
)
(5,316
)
(1,979
)
(23,699
)
Balance at end of period
1,190,170
796,296
295,550
2,008,360
-
F-44
-