UNITED STATESSECURITIES AND EXCHANGE COMMISSIONWashington, D.C. 20549
FORM 10-Q
[ X ]QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934For the quarterly period ended September 30, 2001.or[ ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934For the transition period from ___________ to ____________Commission file number 0-7201.
BROWN & BROWN, INC.
(Exact Name of Registrant as Specified in its Charter)
Florida
59-0864469
(State or Other Jurisdiction of
(I.R.S. Employer
Incorporation or Organization)
Identification Number)
220 S. Ridgewood Ave., Daytona Beach, FL
32114
(Address of Principal Executive Offices)
(Zip Code)
Registrant's telephone number, including area code: (386) 252-9601
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes X No __
The number of shares of the registrant's common stock, $.10 par value, outstanding as of November 6, 2001 was 31,596,704.
_____________________________________________________________________________________
(2)
__________________________________________________________________________________
Index
Page
PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements (Unaudited):
Condensed Consolidated Statements of Income for the three
and nine months ended September 30, 2001 and 2000
3
Condensed Consolidated Balance Sheets as of September 30,
2001 and December 31, 2000
4
Condensed Consolidated Statements of Cash Flows for
the nine months ended September 30, 2001 and 2000
5
Notes to Condensed Consolidated Financial Statements
6
Item 2.
Management's Discussion and Analysis of Financial
Condition and Results of Operations
14
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
17
PART II. OTHER INFORMATION
Legal Proceedings
18
Changes in Securities and Use of Proceeds
Item 6.
Exhibits and Reports on Form 8-K
20
SIGNATURES
21
(3)
_______________________________________________________________________________
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS (Unaudited)
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
(In thousands, except per share data)
For the three months
For the nine months
ended September 30,
2001
2000
REVENUES
Commissions and fees
$84,696
$59,369
$251,319
$180,372
Investment income
558
1,252
2,749
3,151
Other (loss) income
(20)
279
1,266
1,226
Total revenue
85,234
60,900
255,334
84,749
EXPENSES
Employee compensation and benefits
44,659
33,206
133,379
100,644
Other operating expenses
12,305
9,548
38,620
30,268
Depreciation
1,639
1,432
4,834
4,204
Amortization
3,920
2,328
11,375
6,695
Interest
1,634
186
4,613
644
Total expenses
64,157
46,700
192,821
142,455
Income before income taxes
21,077
14,200
62,513
42,294
Income taxes
8,009
5,370
24,078
15,759
NET INCOME
$ 13,068
$8,830
$ 38,435
$ 26,535
======
=====
Net Income Per Share
Basic
$0.21
$0.15
$0.63
$0.44
Diluted
$0.62
Weighted Average Number of Shares Outstanding
61,341
60,809
61,163
60,437
62,009
60,813
61,765
See notes to condensed consolidated financial statements.
(4)
_________________________________________________________________________________
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
September 30,
December 31,
ASSETS
Cash and cash equivalents
$ 32,561
$ 36,114
Restricted cash
41,248
28,031
Short-term investments
3,442
2,149
Premiums, commissions and fees receivable
96,661
93,580
Other current assets
8,735
8,337
Total current assets
182,647
168,211
Fixed assets, net
22,438
16,285
Intangible assets, net
231,545
104,237
Investments
7,204
6,333
Deferred income taxes
2,560
2,831
Other assets
7,478
7,652
Total assets
$453,872
$305,549
=======
LIABILITIES
Premiums payable to insurance companies
$149,635
$132,647
Premium deposits and credits due customers
9,811
8,347
Accounts payable and accrued expenses
39,349
32,482
Current portion of long-term debt
17,815
3,185
Total current liabilities
216,610
176,661
Long-term debt
79,362
7,869
Other liabilities
7,984
7,596
Total liabilities
303,956
192,126
SHAREHOLDERS' EQUITY
Common stock, par value $.10 per share; authorized 140,000
shares; issued 61,430 shares at 2001 and 60,928 shares at 2000
6,143
6,093
Retained earnings
140,456
104,835
Accumulated other comprehensive income
3,317
2,495
Total shareholders' equity
149,916
113,423
Total liabilities and shareholders' equity
(5)
________________________________________________________________________________
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the nine months ended
CASH FLOWS FROM OPERATING ACTIVITIES
Net income
$38,435
$26,535
Adjustments to reconcile net income to net cash provided by
operating activities:
Compensation expense under performance stock plan
1,472
361
(255)
181
Net gains on sales of investments, fixed assets and
customer accounts
(970)
(588)
Restricted cash, increase
(13,217)
(6,206)
Premiums, commissions and fees receivable, increase
(3,081)
(5,386)
Other assets, increase
(224)
(589)
Premiums payable to insurance companies, increase
16,988
9,248
Premium deposits and credits due customers, increase (decrease)
1,464
(377)
Accounts payable and accrued expenses, increase
6,867
2,183
Other liabilities, increase (decrease)
388
(689)
NET CASH PROVIDED BY OPERATING ACTIVITIES
64,076
35,572
CASH FLOWS FROM INVESTING ACTIVITIES
Additions to fixed assets
(8,261)
(3,991)
Payments for businesses acquired, net of cash acquired
(116,569)
(18,563)
Proceeds from sales of fixed assets and customer accounts
850
959
Purchases of investments
(3,052)
(652)
Proceeds from sales of investments
2,510
430
NET CASH USED IN INVESTING ACTIVITIES
(124,522)
(21,817)
CASH FLOWS FROM FINANCING ACTIVITIES
Payments on long-term debt
(28,497)
(3,922)
Proceeds from long-term debt
90,000
443
Exercise of stock options and issuances of stock
2,816
1,734
Purchase of stock
-
(381)
Equity transactions of pooled entities prior to date of acquisitions
(710)
Cash dividends paid
(6,716)
(5,392)
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
56,893
(7,518)
Net (decrease) increase in cash and cash equivalents
(3,553)
6,237
Cash and cash equivalents at beginning of period
36,114
29,226
CASH AND CASH EQUIVALENTS AT END OF PERIOD
$32,561
$35,463
See notes to condensed consolidated financial statements
(6)
(Unaudited)
Note 1 - Basis of Financial Reporting
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. These unaudited, condensed, and consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto set forth in the Company's Annual Report on Form 10-K, as amended by Amendment No. 1 on Form 10-K/A filed on March 27, 2001, for the year ended December 31, 2000.
The accompanying financial statements for all periods presented have been restated to give effect to the following acquisitions: The Flagship Group, Ltd., effective November 21, 2000; WMH, Inc. and Huffman & Associates, Inc., effective December 14, 2000; Mangus Insurance & Bonding, Inc., effective December 29, 2000; Huval Insurance Agency, Inc. and its affiliated companies, effective January 13, 2001; Spencer & Associates, Inc. and SAN of East Central Florida, Inc., effective February 15, 2001; The Young Agency, Inc., effective May 4, 2001; Layne & Associates, Ltd., effective July 3, 2001; Agency of Insurance Professionals, Inc., CompVantage Insurance Agency, L.L.C., and Agency of Indian Programs Insurance, L.L.C., effective July 16, 2001; Finwall & Associates Insurance, Inc., effective July 18, 2001; The Connelly Insurance Group, Inc., effective August 1, 2001; The Benefit Group, Inc., effective August 1, 2001; and Logan Insu rance Agency, Inc., effective August 29, 2001.
The acquisitions referenced above have been accounted for under the pooling-of-interests method of accounting, and accordingly, the Company's condensed consolidated financial statements have been restated for all periods prior to the acquisitions to include the results of operations, financial positions and cash flows of those acquisitions.
Results of operations for the three- and nine-month periods ended September 30, 2001 are not necessarily indicative of the results that may be expected for the year ending December 31, 2001.
(7)
____________________________________________________________________________________
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 2 - Basic and Diluted Earnings Per Share
The following table sets forth the computation of basic net income per common share and dilutive net income per common and common equivalent share (in thousands, except per-share data):
For the three-month period
For the nine-month period
Net Income
$13,068
$ 8,830
Weighted average number of common shares
outstanding
Dilutive effect of stock options using the treasury
stock method
668
602
Weighted average number of common stock and common equivalent shares outstanding
Basic net income per share
Dilutive net income per common and common
equivalent share
On October 29, 2001, the Company's Board of Directors authorized a 2-for-1 split of its common stock effective November 21, 2001, effected as a 100% stock dividend, for shareholders of record at the close of business on November 7, 2001. All share and per-share amounts in the accompanying condensed consolidated financial statements have been restated to give effect to the stock split.
Note 3 - Acquisitions
Purchases
During the third quarter of 2001, the Company acquired substantially all of the assets of Meadowbrook of Florida, Inc. d/b/a Meadowbrook Villari Agency, of Deerfield Beach, Florida; Abrahms Group Benefits, Inc. and Abrahms Life Services, Inc., of Newington, Connecticut; and Menk & Associates, Inc., of Wheat Ridge, Colorado.
During the second quarter of 2001, the Company acquired substantially all of the assets of Parcel Insurance Plan, Inc., of St. Louis, Missouri and Wheeler Insurance Associates, Inc., of Tallahassee, Florida, and all of the outstanding shares of Harris Holdings, Inc., a holding company for all the outstanding shares of The Harris Agency, Inc., of Manassas, Virginia. In addition, the Company acquired several books of business.
Effective January 1, 2001, the Company acquired the insurance agency-related operations and assets of Riedman Corporation ("Riedman"), headquartered in Rochester, New York, which consist of more than 60 offices in 13 states, principally in locations in which the Company did not formerly have an office. The total purchase price, including liabilities assumed, was approximately $92 million and
(8)
____________________________________________________________________________
was fully funded by a seven-year term loan with a national banking institution. This acquisition was accounted for using the purchase method of accounting and includes a preliminary purchase price allocation of $4 million allocated to fixed assets, $2.8 million allocated to non-compete agreements and the remaining amounts allocated to purchased customer accounts, acquisition costs and goodwill.
During the first quarter of 2001, the Company also acquired substantially all of the assets of Ayers/Sierra Insurance Associates, LLP, with offices in Tampa and St. Petersburg, Florida. In addition, the Company acquired several books of business.
During the third quarter of 2000, the Company acquired substantially all of the assets of Corporate Risk Management Services, Inc., of Tallahassee, Florida, and Cunningham Insurance Agency of Naples, Inc., of Naples, Florida. During such period the Company also acquired all of the outstanding stock of Robertson Insurance Services, Inc., of Macungie, Pennsylvania. In addition, the Company acquired several books of business.
During the second quarter of 2000, the Company acquired substantially all of the assets of AmeriSys, Inc., of Oviedo, Florida. In addition, the Company acquired several books of business.
During the first quarter of 2000, the Company acquired substantially all of the assets of Risk Management Associates, Inc., of Fort Lauderdale, Florida, and Program Management Services, Inc., of Altamonte Springs, Florida. In addition, the Company acquired several books of business.
These acquisitions have been accounted for using the purchase method of accounting. The results of operations for the acquired companies have been combined with those of the Company since their respective acquisition dates.
Pooling-of-Interests
During the third quarter of 2001, the Company issued shares of its common stock for all of the outstanding stock of the following companies, respectively; 241,167 shares - Layne & Associates, Ltd., of Las Vegas, Nevada; 120,134 shares - Agency of Insurance Professionals, Inc., CompVantage Insurance Agency, L.L.C., and Agency of Indian Programs Insurance, L.L.C., of Pryor, Oklahoma; 83,733 shares - Finwall & Associates Insurance, Inc., of Orlando, Florida; 257,588 shares - The Connelly Insurance Group, Inc., of Clearwater, Florida; 59,854 shares - The Benefit Group, Inc., of St. Petersburg, Florida; and 8,368 shares - Logan Insurance Agency, Inc., of Salem, Virginia.
During the second quarter of 2001, the Company issued 571,429 shares of its common stock in exchange for all of the outstanding stock of The Young Agency, Inc., headquartered in Syracuse, New York.
(9)
During the first quarter of 2001, the Company issued 327,379 shares of its common stock in exchange for all of the outstanding stock of Huval Insurance Agency, Inc. and its affiliated companies, headquartered in Lafayette, Louisiana. Also during the first quarter of 2001, the Company issued 95,588 shares of its common stock in exchange for all of the outstanding stock of Spencer & Associates, Inc. and SAN of East Central Florida, Inc., with offices in Melbourne and Titusville, Florida.
During the second quarter of 2000, the Company issued 543,588 shares of its common stock for all of the outstanding stock of Bowers, Schumann & Welch, a New Jersey corporation with offices in Washington, New Jersey and Bethlehem, Pennsylvania.
These acquisitions have been recorded using the pooling-of-interests method of accounting, and the Company's consolidated financial statements have been restated for all prior periods presented.
Note 4 - Long-Term Debt
In January 2001, the Company entered into a $90 million seven-year term loan agreement with a national banking institution, bearing an interest rate based upon the 30-, 60- or 90-day London Inter-Bank Offering Rate (LIBOR) plus 0.50% to 1.00%, depending upon the Company's quarterly ratio of Funded Debt to Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA). The 90-day LIBOR rate was 3.83% as of September 30, 2001. The loan was fully funded on January 3, 2001 and a balance of $80.4 million remained outstanding as of September 30, 2001. This loan is to be repaid in twenty-eight equal quarterly installments that began in April 2001. The Company also has a revolving credit facility with the institution, which provides for available borrowings of up to $50 million, with a maturity date of October 2002. There were no borrowings against this line of credit at December 31, 2000 or September 30, 2001.
The Company continues to maintain its credit facility with a major insurance company under which $2 million and $3 million was outstanding at September 30, 2001 and December 31, 2000, respectively. These were the maximum amounts available for borrowing at each of these dates. The facility carries an interest rate equal to prime plus 1.00% (7.00% at September 30, 2001). In accordance with the amendment to the loan agreement dated August 1, 1998, the maximum amount available for borrowings will decrease by $1 million each year in August until the facility expires in August 2003.
Note 5 - Contingencies
The Company is not a party to any legal proceedings other than various claims and lawsuits arising in the normal course of business. Management of the Company does not believe that any such claims or lawsuits will have a material effect on the Company's financial condition or results of operations.
(10)
___________________________________________________________________________________
Note 6 - Supplemental Disclosures of Cash Flow Information
For the nine-month period ended September 30,
(in thousands)
Cash paid during the period for:
$ 3,671
$ 509
23,258
15,581
The Company's significant non-cash investing and financing activities are as follows:
Unrealized holding gain (loss) on available-
for-sale securities net of tax effect of $526
in 2001 and tax benefit of $1,009 in 2000
$
$(1,577)
Debt issued or assumed for acquisition of
24,620
611
Note 7 - Comprehensive Income
The components of comprehensive income and accumulated other comprehensive income are as follows (in thousands):
Ended September 30,
Net change in unrealized holding (loss) gain on available-for-sale securities
(428)
465
822
(1,577)
Comprehensive income
$12,640
$9,295
$39,257
$24,958
Accumulated other comprehensive income at beginning of period
$3,745
$2,880
$2,495
$4,922
Net change in unrealized holding (loss)gain on available-for-sale securities, net of income taxes
Accumulated other comprehensive income at end of period
$3,317
$3,345
(11)
Note 8 - Segment Information
The Company's business is divided into four divisions: the Retail Division, which markets and sells a broad range of insurance products to commercial, professional and individual clients; the National Programs Division, which develops and administers property and casualty insurance and employee benefits coverage solutions for professional and commercial groups and trade associations nationwide; the Service Division, which provides insurance-related services such as third-party administration and consultation for workers' compensation and employee benefit self-insurance markets; and the Brokerage Division, which markets and sells excess and surplus commercial insurance primarily through non-affiliated independent agents and brokers. The Company conducts all of its operations in the United States.
Nine Months Ended September 30, 2001:
Retail
Programs
Service
Brokerage
Other
Total
Total Revenues
$204,106
$13,282
$18,508
$21,940
$(2,502)
$255,334
3,276
931
272
478
(2,208)
Interest expense
9,316
202
(4,932)
3,327
548
376
207
9,759
118
15
953
530
Income (loss) before income taxes
42,275
3,839
3,235
7,962
5,202
311,203
47,635
8,190
63,763
23,081
453,872
Capital expenditures
432
340
429
3,825
8,261
Nine Months Ended September 30, 2000:
$137,165
$16,649
$15,982
$15,394
$ (441)
$184,749
2,204
1,045
204
539
(841)
1,589
16
(961)
2,674
780
369
175
206
5,560
155
2
955
23
27,065
5,973
2,217
4,966
2,073
204,485
57,334
5,849
49,538
(24,695)
292,511
2,184
397
885
345
180
3,991
(12)
Note 9 - Subsequent Events
Effective October 1, 2001, the Company acquired substantially all of the assets of the following entities: Carvajal Investments El Paso, L.P. and S.B. Insurance Services, Inc., collectively d/b/a Associated Insurance Agency, and Dima Enterprises, Inc. d/b/a Sanborn's Mexico Insurance, both of El Paso, Texas; Henry S. Lehr, Inc. and Apollo Financial Corporation, both of Bethlehem, Pennsylvania; Web-Kor Insurance Agency, Inc., of Charleston, South Carolina; and Airline Investments d/b/a Bynum, Grace & Joffrion, of Baton Rouge, Louisiana. Effective November 1, 2001, the Company issued 122,014 shares of its common stock in exchange for all of the outstanding stock of Golden Gate Holdings, Inc., headquartered in Novato, California. These acquisitions were accounted for using the purchase method of accounting.
Note 10 - New Accounting Pronouncements
In June 2001, the Statement of Financial Accounting Standards No. 141 (SFAS 141) "Business Combinations" was issued. SFAS 141 requires all business combinations initiated after June 30, 2001 to be accounted for using the purchase method. The Company has historically used the pooling-of-interests method on acquisitions that met the now-superseded criteria of APB No. 16, and the purchase method of accounting on other acquisitions. Acquisitions that met the now-superseded APB No. 16 criteria and that were formally announced prior to June 30, 2001 with executed letters of intent outlining the major terms of the acquisition plan, including the ratio of exchange of stock, will be accounted for as pooling-of-interests transactions. The Company's future acquisitions will all be consummated using the purchase method. The impact of the new SFAS 141 on the Company will be to increase the amount of intangible asset s recorded on the balance sheet.
Also in June 2001, the Statement of Financial Accounting Standards No. 142 (SFAS 142) "Goodwill and Other Intangible Assets" was issued. SFAS 142 addresses how intangible assets that are acquired individually or as a group of other assets should be accounted for in financial statements upon their acquisition. This statement also addresses how goodwill and other intangible assets should be accounted for after they have been initially recognized in the financial statements. For the Company, intangible assets with a finite life, such as insurance expirations, will be treated the same as they have been historically recorded and amortized, and as such, this statement will not materially impact the Company's accounting for these assets. However, goodwill which historically has been amortized over a 20- to 40-year time period will no longer be subject to amortization. Instead, goodwill will be tested
(13)
Note 10 - New Accounting Pronouncements -
at least annually for impairment by applying a fair-value-based test. This annual impairment testing could result in more volatility in reported income, as impairment losses could occur irregularly and in varying amounts. The impact of the non-amortization of goodwill required by this statement on the Company's future earnings is not yet determinable. Goodwill and intangible assets acquired after June 30, 2001 are immediately subject to the provisions of SFAS 142; otherwise, the provisions of this statement will be effective January 1, 2002.
Additionally, in June 2001, Statement of Financial Accounting Standards No. 143 (SFAS 143) "Accounting for Asset Retirement Obligations" was issued. SFAS 143 addresses the financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated retirement costs. SFAS 143 is effective for fiscal years beginning after June 15, 2002. The Company has not yet determined the impact of SFAS 143.
In August 2001, Statement of Financial Accounting Standards No. 144 (SFAS 144) "Accounting for the Disposal or Impairment of Long-Lived Assets" was issued. SFAS 144 requires that a single accounting impairment model be used for long-lived assets to be disposed of by sale, whether previously held and used or newly acquired, and broadens the presentation of discontinued operations to include more disposal transactions. SFAS 144 is effective for fiscal years beginning after December 15, 2002. The Company has not yet determined the impact of SFAS 144.
(14)
______________________________________________________________________________
ITEM 2:
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
THE FOLLOWING DISCUSSION UPDATES THE MD&A CONTAINED IN THE COMPANY'S 2000 ANNUAL REPORT ON FORM 10-K, AS AMENDED, AND THE TWO DISCUSSIONS SHOULD BE READ TOGETHER.
Results of Operations
Net Income. Net income for the third quarter of 2001 was $13,068,000, or $0.21 per share, compared with net income in the third quarter of 2000 of $8,830,000, or $0.15 per share, a 40% increase on a per-share basis. Net income for the nine months ended September 30, 2001 was $38,435,000, or $0.62 per share, compared with 2000 same period net income of $26,535,000, or $0.44 per share, a 41% increase on a per-share basis.
Commissions and Fees. Commissions and fees for the third quarter of 2001 increased $25,327,000, or 43%, over the same period in 2000. Approximately $18,825,000 of this increase represents revenues from the acquisition of Riedman and other agencies acquired using the purchase method of accounting, with the remainder due to new and renewal business production. Commissions and fees for the nine months ended September 30, 2001 increased $70,947,000, or 39%, over the same period in 2000. Approximately $53,255,000 of this increase represents revenues from the acquisition of Riedman and other agencies acquired using the purchase method of accounting, with the remainder due to new and renewal business production. Core commissions and fees, excluding the effects of acquisitions and divestitures, increased 12.1% and 11.6%, respectively, over the three- and nine-month periods ended September 30, 2001, compa red with the same periods in 2000.
Investment Income.
Other Income.
Employee Compensation and Benefits. Employee compensation and benefits during the three- and nine-month periods ended September 30, 2001 increased 35% and 33%, respectively, over the same periods in 2000. These increases primarily relate to the addition of new employees as a result of the Riedman purchase and other acquisitions consummated since the prior-year periods. Employee compensation and benefits as a percentage of revenue decreased to 52% for both the three- and nine-month periods ended September 30, 2001 compared with approximately 55% for the same periods in 2000. These declines are attributable to the restatement of 2000 results for pooled entities. These entities, operating as private companies in 2000, had higher compensation expense as a percentage of revenues than the Company had on a historical basis.
(15)
Other Operating Expenses.
Depreciation.
Amortization.
Interest.
Liquidity and Capital Resources -
The Company's cash and cash equivalents of $32,561,000 at September 30, 2001 decreased by $3,553,000, from $36,114,000 at December 31, 2000. For the nine-month period ended September 30, 2001, $64,076,000 of cash was provided from operating activities. From the cash provided by operating activities along with existing cash balances and $90,000,000 of new long-term debt, $116,569,000 was used to acquire other agencies or books of business, $28,497,000 was used for payments on long-term debt, $8,261,000 was used for additions to fixed assets, and $6,716,000 was used for payments of dividends. The current ratio at September 30, 2001 was 0.84, compared with 0.95 at December 31, 2000.
In January 2001, the Company entered into a $90 million seven-year term loan agreement with a national banking institution, bearing an interest rate based upon the 30-, 60- or 90-day London Inter-Bank Offering Rate (LIBOR) plus 0.50% and LIBOR plus 1.00%, depending upon the Company's quarterly ratio of Funded Debt to Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA). The 90-day LIBOR rate was 3.83% as of September 30, 2001. The loan was fully funded on January 3, 2001 and a balance of $80.4 million remained outstanding as of September 30, 2001. This loan is to be repaid in twenty-eight equal quarterly installments that began in April 2001. The Company also has a revolving credit facility with the institution, which facility provides for available borrowings of up to $50 million, with a maturity date of October, 2002. There were no borrowings against this line of credit at December 31, 2000 or September 30, 2001.
(16)
______________________________________________________________________________________
Liquidity and Capital Resources
The Company believes that its existing cash, cash equivalents, short-term investments portfolio, funds generated from operations, and available credit facility borrowings are sufficient to satisfy its normal financial needs.
Forward-Looking Statements
From time to time, the Company may publish "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, or make oral statements that constitute forward-looking statements. The Company makes such forward-looking statements within the "safe harbor" provision of the Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by the use of forward-looking words such as "may," "will," "expect," "anticipate," "believe," "estimate," "plan" and "continue" or similar words, and may relate to such matters as anticipated financial performance of future revenues or earnings, business prospects, projected acquisitions or ventures, new products or services, anticipated market performance, compliance costs, and similar matters. These statements are based on current expectations about future events. Although the Company believes that the expectations reflected in or suggested by such forward-looking statements are reasonable, actual results may differ materially from what the Company currently expects. Important factors which could cause the actual results to differ materially from such forward-looking statements include:
material adverse changes in economic conditions in the markets the Company serves;
downward commercial property and casualty premium pressures;
future regulatory actions and conditions in the states in which the Company conducts business;
competition from others in the insurance agency business;
legal developments adversely affecting the litigation experience of the insurance industry;
the potential occurrence of a major natural disaster that affects certain areas of the states of Arizona, Florida and/or New York, where the Company's business is concentrated;
the integration of the Company's operations with those of businesses or assets the Company has acquired or may acquire in the future and the failure to realize the expected benefits of such integration; and
other risks and uncertainties as may be detailed from time to time in the Company's public announcements and Securities and Exchange Commission filings.
(17)
________________________________________________________________________
All forward-looking statements attributable to the Company are expressly qualified by these cautionary statements.
ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risk is the potential loss arising from adverse changes in market rates and prices, such as interest, foreign currency exchange rates, and equity prices. The Company is exposed to market risk related to changes in interest rates. The impact of interest expense on earnings, and the value of market-risk sensitive financial instruments (primarily marketable equity securities and long-term debt) are subject to change as a result of movements in market rates and prices.
The Company's investment portfolio was valued at $10,646,000 as of September 30, 2001. This represents approximately 2.3% of total assets at that date. The majority of the portfolio is comprised of various equity investments. The market value changes are accounted for in Other Comprehensive Income in the equity section of the balance sheet. Earnings on investments are not significant to the Company's results of operations; therefore, any changes in interest rates and dividends would have a minimal effect on future net income.
With respect to the Company's long-term debt, $82,357,000 was subject to variable rates of interest at September 30, 2001. From the total amount of debt, $80,357,000 was funded from a term loan in January 2001 and bears an interest rate based upon the 30-, 60-, or 90-day LIBOR plus 0.50% to 1.00%. It is payable in twenty-eight equal quarterly installments that began in April 2001. The remaining $2,000,000 of variable rate debt comes from a credit agreement with a major insurance company and bears an interest rate of prime plus 1.00%. It is payable in equal annual installments in August 2002 and 2003. The remaining $14,820,000 of long-term debt is subject to fixed rates of interest. This fixed rate debt matures in various increments from 2001 through 2011. These fixed rate liabilities have been discounted at rates that approximate the Company's current borrowing rates, and as a resu lt, the fair value of these liabilities approximates their carrying value at September 30, 2001. Based on a hypothetical 1% change in interest rates, the potential change to future net income would be approximately $824,000. Because of favorable current market conditions, the Company does not use derivatives, such as swaps or caps, to alter the interest characteristics of debt instruments.
(18)
PART II - OTHER INFORMATION
ITEM 1 - LEGAL PROCEEDINGS
As more fully discussed in the Company's report on Form 10-K, as amended, for the year ended December 31, 2000, on January 19, 2000, a complaint was filed in the Superior Court of Henry County, Georgia, captioned Gresham & Associates, Inc. v. Anthony T. Strianese et al. No material developments have occurred in this action since the filing of that Form 10-K, as amended, by the Company.
The Company is involved in various pending or threatened proceedings by or against the Company or one or more of its subsidiaries which involve routine litigation relating to insurance risks placed by the Company, and other contractual matters. The Company's management does not believe that any such pending or threatened proceedings will have a material adverse effect on the Company's financial position or results of operations.
ITEM 2 - CHANGE IN SECURITIES AND USE OF PROCEEDS
On January 13, 2001, the Company issued a total of 327,379 shares of its common stock in exchange for all of the outstanding stock of Huval Insurance Agency, Inc. and its affiliated companies, headquartered in Lafayette, Louisiana. On February 15, 2001, the Company issued a total of 95,588 shares of its common stock in exchange for all of the outstanding stock of Spencer & Associates, Inc. and SAN of East Central Florida, Inc., with offices in Melbourne and Titusville, Florida. Also, on May 4, 2001, the Company issued 571,429 shares of its common stock in exchange for all of the outstanding stock of The Young Agency, Inc., headquartered in Syracuse, New York. Additionally, on July 3, 2001, the Company issued 241,167 shares of its common stock in exchange for all of the outstanding stock of Layne & Associates, Ltd., headquartered in Las Vegas, Nevada. On July 16, 2001, the Company issued a total of 120,134 shares of its common stock in exchange for all of the outstanding stock of Agency of Insurance Professionals, Inc., CompVantage Insurance Agency L.L.C., and Agency of Indian Programs Insurance, L.L.C., of Pryor, Oklahoma. On July 18, 2001, the Company issued 83,733 shares of its common stock in exchange for all of the outstanding stock of Finwall & Associates Insurance, Inc., of Orlando, Florida. Also, on August 1, 2001, the Company issued 257,588 and 59,854 shares of its common stock in exchange for all of the outstanding stock of The Connelly Insurance Group, Inc, of Clearwater, Florida, and The Benefit Group, Inc., of St. Petersburg, Florida, respectively. Finally, on August 29, 2001, the Company issued 8,368 shares of its common stock in exchange for all of the outstanding stock of Logan Insurance Agency, Inc., of Salem, Virginia. These acquisitions have been recorded using the pooling-of-interests method of accounting. These shares of the Compan y's common stock were not registered under the Securities Act of 1933, as amended. The Company relied in each transaction upon an exemption from registration pursuant to Rule 506 of Regulation D under the Securities Act. This exemption was relied upon because in each transaction, the issuance of the Company's common stock met all of the terms and conditions of Rules 501 and 502 of Regulation D; shares were not issued to
(19)
ITEM 2 - CHANGE IN SECURITIES AND USE OF PROCEEDS -
more than 35 non-accredited investors; and by virtue of the selling shareholders' representations and warranties, the Company reasonably believed immediately prior to issuance that each non-accredited investor, either alone or with such investor's purchaser representative, had such knowledge and experience in financial and business matters that such investor was capable of evaluating the merits and risks of the prospective investment in the Company's common stock.
ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibits
Exhibit 3a -
Articles of Amendment to Articles of Incorporation (adopted April 18, 2001) (filed herewith), and Amended and Restated Articles of Incorporation (incorporated by reference to Exhibit 3a to Form 10-Q for the quarter ended March 31, 1999).
Exhibit 3b -
Amended and Restated Bylaws (incorporated by reference to Exhibit 3b to Form 10-K for the year ended December 31, 1996).
Exhibit 4b -
Rights Agreement, dated as of July 30, 1999, between the Company and First Union National Bank, as Rights Agent (incorporated by reference to Exhibit 4.1 to Form 8-K filed on August 2, 1999).
Exhibit 10(a) -
Amended and Restated Revolving and Term Loan Agreement between the Company and SunTrust Banks dated January 3, 2001 (incorporated by reference to Exhibit 4a to Form 10-K for the year ended December 31, 2001).
Exhibit 10(b) -
Asset Purchase Agreement, dated September 11, 2000, among the Company, Riedman Corporation and Riedman Corporation's Shareholders (incorporated by reference to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2000).
Exhibit 10(c) -
First Amendment to Asset Purchase Agreement, dated January 3, 2001, among the Company, Riedman Corporation and Riedman's Corporation's Shareholders (incorporated by reference to Exhibit 10(b) to Form 8-K filed on January 18, 2001).
Exhibit 10(d) -
General Assignment and Bill of Sale, dated January 1, 2001, from Riedman Insurance of Wyoming, Inc. to Brown & Brown of Wyoming, Inc. (incorporated by reference to Exhibit 10(c) to Form 8-K filed on January 18, 2001).
(b)
There were no reports filed on Form 8-K during the quarter ended September 30, 2001.
(21)
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
BROWN & BROWN, INC
/S/ CORY T. WALKER
Date: November 14, 2001
Cory T. Walker, Vice President,
Chief Financial Officer and Treasurer
(duly authorized officer, principal financial
officer and principal accounting officer)