Brown & Brown
BRO
#1035
Rank
$23.73 B
Marketcap
$69.53
Share price
3.75%
Change (1 day)
-36.19%
Change (1 year)

Brown & Brown - 10-Q quarterly report FY


Text size:
<PAGE 1>

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q


[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarter period ended June 30, 1996.
or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______ to _______

Commission file number 0-7201.


POE & BROWN, INC.

(Exact Name of Registrant as Specified in its Charter)


Florida 59-0864469
______________________________ __________________________
(State or Other Jurisdiction of (I.R.S. Employer
Incorporation or Organization) Identification Number)

220 S. Ridgewood Ave., Daytona Beach, FL 32114
________________________________________ ___________________________
(Address of Principal Executive Offices) (Zip Code)



Registrant's Telephone Number, Including Area Code: (904) 252-9601


Indicate by check mark whether the registrant: (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding 12
months, and (2) has been subject to such filing requirements
for the past 90 days. Yes X No
____ ____

The number of shares of the registrant's common stock, $.10
par value, outstanding as of August 2, 1996, was 8,695,990.

<PAGE 2>

POE & BROWN, INC.
<TABLE>
<CAPTION>

Index to Form 10-Q
For The Quarter Ended June 30, 1996

<S> <C>
PAGE
PART I. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Item 1. Condensed Consolidated Financial Statements (Unaudited)

Condensed Consolidated Statements of Income for the three
and six months ended June 30, 1996 and 1995 3

Condensed Consolidated Balance Sheets as of June 30,
1996 and December 31, 1995 4

Condensed Consolidated Statements of Cash Flows for
the six months ended June 30, 1996 and 1995 5

Notes to Condensed Consolidated Financial Statements 6

Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations 8


PART II. OTHER INFORMATION

Item 1. Legal Proceedings 10

Item 4. Submission of Matters to a Vote of Security Holders 10

Item 6. Exhibits and Reports on Form 8-K 11


SIGNATURES 12

</TABLE>
<PAGE 3>

ITEM 1: FINANCIAL STATEMENTS

<TABLE>
<CAPTION>

POE & BROWN, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(In thousands, except per share data)

<C> <C> <C> <C>
For the three months For the six months
ended June 30, ended June 30,
1996 1995 1996 1995



REVENUES

Commissions and fees $27,305 $24,364 $57,055 $50,803
Investment income 802 992 1,643 1,856
Other income 516 290 651 330
_______ _______ _______ _______
Total revenues 28,623 25,646 59,349 52,989
_______ _______ _______ _______

EXPENSES

Employee compensation and
benefits 15,118 13,701 30,586 28,051
Other operating expenses 6,541 6,077 13,145 11,692
Interest and amortization 1,420 1,219 2,787 2,418
_______ _______ _______ ______
Total expenses 23,079 20,997 46,518 42,161
_______ _______ _______ _______

Income before income taxes 5,544 4,649 12,831 10,828
Income taxes 2,162 1,790 5,004 3,717
_______ _______ _______ _______

NET INCOME $ 3,382 $ 2,859 $ 7,827 $ 7,111
======= ======= ======= =======

Net income per share $ 0.39 $ .33 $ 0.90 $ .82
======= ======= ======= =======

Dividends declared per share $ .12 $ .12 $ .24 $ .24
======= ======== ======= =======

Weighted average number of
shares outstanding 8,677 8,716 8,696 8,696


</TABLE>

See notes to condensed consolidated financial statements.


<PAGE 4>

<TABLE>
<CAPTION>

POE & BROWN, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except per share amounts)

<S> <C> <C>
(Unaudited) (Audited)
June 30, December 31,
1996 1995
___________ ___________


ASSETS
Cash and cash equivalents $ 30,018 $ 28,350
Short-term investments 1,721 1,308
Premiums,commissions and fees receivable,
less allowance for doubtful accounts of
$100 in 1996 and 1995 60,104 56,553
Other current assets 5,486 6,336
________ ________
Total current assets 97,329 92,547

Fixed assets, net 11,181 10,412
Intangible assets, net 48,921 36,613
Investments 10,210 8,473
Other assets 3,542 3,076
________ ________
Total assets $171,183 $151,121
======== ========

LIABILITIES
Premiums payable to insurance companies $ 72,513 $ 64,588
Premium deposits and credits due customers 5,946 6,070
Accounts payable and accrued expenses 10,447 9,417
Current portion of long-term debt 5,311 1,768
________ ________
Total current liabilities 94,217 81,843

Long-term debt 8,663 7,023
Deferred income taxes 2,173 1,502
Other liabilities 6,544 6,341
________ ________
Total liabilities 111,597 96,709

SHAREHOLDERS' EQUITY
Common stock, par value $.10 per share:
authorized 18,000 shares; issued 8,619
shares at 1996 and 8,663 shares at 1995 862 868
Additional paid-in capital 969 2,614
Retained earnings 51,846 46,094
Net unrealized appreciation of
available-for-sale securities, net of tax
effect of $3,699 in 1996 and $3,027 in 1995 5,909 4,836
________ ________
Total shareholders' equity 59,586 54,412
________ ________

Total liabilities and shareholders' equity $171,183 $151,121
======== ========

</TABLE>

See notes to condensed consolidated financial statements.

<PAGE 5>
<TABLE>
<CAPTION>

POE & BROWN, INC.


CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(In thousands)

<C> <C>
For the six months ended June 30,
1996 1995

CASH FLOWS FROM OPERATING ACTIVITIES
Net income $ 7,827 $ 7,111
Adjustments to reconcile net income to net
cash provided by operating activities:
Depreciation and amortization 3,748 3,266
Provision for doubtful accounts - 55
Deferred income taxes - (1,638)
Net gains on sales of investments, fixed assets
and customer accounts (625) (311)
Premiums, commissions and fees receivable,
(increase) decrease (3,551) 9,969
Other assets, decrease 599 1,239
Premiums payable to insurance companies,
increase (decrease) 7,925 (3,915)
Premium deposit and credits due customers,
(decrease) (124) (1,370)
Accounts payable and accrued expenses,
increase (decrease) 1,030 (423)
Other liabilities, increase 203 819
________ _______
NET CASH PROVIDED BY OPERATING ACTIVITIES 17,032 14,802
________ _______


CASH FLOWS FROM INVESTING ACTIVITIES
Additions to fixed assets (2,415) (2,100)
Payments for businesses acquired, net of cash
acquired (8,879) (825)
Proceeds from sales of fixed assets and
customer accounts 643 362
Purchases of investments (801) (261)
Proceeds from sales of investments 402 326
________ ________
NET CASH USED IN INVESTING ACTIVITIES (11,050) (2,498)
________ ________

CASH FLOWS FROM FINANCING ACTIVITIES
Payment on long-term debt (588) (639)
Proceeds from long-term debt - 260
Exercise of stock options, issuances
and purchases of stock (1,651) 165
Cash dividends paid (2,075) (2,067)
________ ________

NET CASH USED IN FINANCING ACTIVITIES (4,314) (2,281)
________ ________

Net increase in cash and cash equivalents 1,668 10,023
Cash and cash equivalents at beginning
of period 28,350 23,185
________ _______

CASH AND CASH EQUIVALENTS AT END OF PERIOD $30,018 $33,208
======== =======
</TABLE>

See notes to condensed consolidated financial statements.

<PAGE 6>


POE & BROWN, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

NOTE 1 - BASIS OF FINANCIAL REPORTING

The accompanying unaudited condensed consolidated financial
statements have been prepared in accordance with generally accepted accounting
principles for interim financial information and with the instructions for
Form 10Q and Article 10 of Regulation S-X. Accordingly, they do not include
all of the information and footnotes required by generally accepted
accounting principles for complete financial statements. In the opinion of
management, all adjustments (consisting of normal recurring accruals except
for the adjustment described in Note 5) considered necessary for a fair
presentation have been included. For further information, refer to the
consolidated financial statements and the notes thereto included in
the Company's Annual Report on Form 10-K for the year ended December 31, 1995.

Results of operations for the three- and six-month periods ended
June 30, 1996 are not necessarily indicative of the results that may be
expected for the year ending December 31, 1996.

NOTE 2 - NET INCOME PER SHARE

Net income per share is based upon the weighted average number of shares
outstanding, adjusted for the dilutive effect of stock options, which is the
same on both a primary and a fully-diluted basis.

NOTE 3 - MERGER AND ACQUISITIONS

On March 1, 1995, the Company issued 146,300 shares of its common
stock in exchange for all of the partnership interest in Insurance West,
a Phoenix, Arizona general insurance agency. The merger has been
accounted for as a pooling-of-interests and, accordingly, the Company's
consolidated financial statements have been restated for all periods
prior to the merger to include the results of operations, financial
position, and cash flows of Insurance West. The separate company operating
results of Insurance West for periods prior to the merger are not material to
the Company's consolidated operating results.

During the first quarter of 1995, the Company acquired substantially
all of the assets of King Insurance Agency, Inc. of Naples, Florida.
During the second quarter of 1995, the Company acquired substantially all of
the assets of S. Lloyd Underwriters, Inc. of Ft. Lauderdale, Florida.
During the first quarter of 1996, the Company acquired a majority interest
in Florida Intracoastal Underwriters, Ltd. of Miami Lakes, Florida.
During the second quarter of 1996, the Company acquired substantially
all of the assets of B & R International, Inc. of Atlanta, Georgia.
These acquisitions have been accounted for using the purchase method
of accounting. Pro forma results of operations for the six-month
periods ended June 30, 1995 and 1996 resulting from these acquisitions
were not materially different from the results of operations as reported.
Their results of operations have been combined with those of the
Company since their respective acquisition dates.

NOTE 4 - LONG-TERM DEBT

The Company continues to maintain its credit agreement with a major
insurance company under which $6 million (the maximum amount available
for borrowings) was outstanding at June 30, 1996, at an interest rate
equal to the prime lending rate plus one percent. The available amount
will decrease by $1 million each August, as described in Note 7 to the
consolidated financial statements contained in the Company's Annual
Report on Form 10-K for the year ended December 31, 1995.

In November 1994, the Company entered into a revolving credit
facility with a national banking institution which provides for available
borrowings of up to $10 million. As of June 30, 1996, there were no
borrowings against this line of credit.

<PAGE 7>

NOTE 5 - INCOME TAXES

In 1992, the Internal Revenue Service (Service) completed examinations
of the Company's federal income tax returns for the tax years 1988, 1989,
and 1990. As a result of its examinations, the Service issued Reports of
Proposed Adjustments asserting income tax deficiencies which, by including
interest and state income taxes for the periods examined and the Company's
estimates of similar adjustments for subsequent periods through
December 31, 1993, would total $6,100,000. The disputed items related
primarily to the deductibility of amortization of purchased customer
accounts and non-compete agreements. In addition, the Service's report
included a dispute regarding the time at which the Company's payments
made pursuant to certain indemnity agreements would be deductible for tax
reporting purposes. During 1994, the Company reached a settlement agreement
with the Service with respect to certain of the disputed amortization
items and the indemnity agreement payment issue. In March 1995,
the Company reached a settlement agreement with the Service with respect
to the remaining disputed items. Based upon this settlement and after
taking into consideration the reductions in the Company's general tax
reserves resulting from current and expected payments under the settlement
agreement, the Company recorded a $451,000 adjustment to decrease
reserves in the first quarter of 1995 with a corresponding reduction to
its income tax provision.

NOTE 6 - CONTINGENCIES

The Company is not a party to any legal proceedings other than various
claims and lawsuits arising in the normal course of business. Management of
the Company does not believe that any such claims or lawsuits will have
a material effect on the Company's financial condition or results of
operations.

<PAGE 8>

ITEM 2: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS


RESULTS OF OPERATIONS

Net Income. Net income for the second quarter of 1996 was $3,382,000,
or $.39 per share, compared with net income in the second quarter of 1995
of $2,859,000, or $.33 per share, an 18% increase in per share earnings.
Net income for the six months ended June 30, 1996 was $7,827,000 or $.90 per
share, compared with 1995 same period net income of $7,111,000, or $.82 per
share, for a 10% increase. Excluding a first quarter 1995 favorable tax
reserve adjustment of $.05 per share, per share earnings from recurring
operations are up 17% in 1996.

Commissions and Fees. Commissions and fees for the second quarter of
1996 increased $2,941,000, or 12% from 1995. Approximately $2,250,000 of
this increase represents revenues from acquired agencies with the remainder
due to new business production. Commissions and fees for the six month
ended June 30, 1996 were $57,055,000 compared to $50,803,000 for the same
period in 1995, a 12% increase. The 1996 increase is due to new business
production and approximately $4,194,000 of revenues from acquired agencies.

Investment Income. Investment income for the quarter and six month
periods ended June 30, 1996 decreased $190,000 and $213,000, respectively,
from the same periods in 1995. This decrease is primarily due to lower
levels of invested cash and changes in interest rate returns.

Other Income. Other income primarily includes gains and losses from
the sale of customer accounts and other assets. Other income increased
approximately $226,000 for the six months ended June 30, 1996 over the
same period for 1995 and approximately $321,000 for the three months ended
June 30, 1996 over the same period for 1995.

Employee Compensation and Benefits. Employee compensation and
benefits increased during both the three and six months ended June 30, 1996.
The increase for the six-month period ended June 30, 1996 is 9% while the
increase for the quarter ended June 30, 1996 is 10%. This increase is
primarily due to additional compensation expense as a result of the
increased commission and fee revenues and increase in the number of
employees as a result of acquisitions. Compensation and employee benefits
as a percentage of total revenues were generally consistent between the 1996
and 1995 periods.

Other Operating Expenses. Other operating expenses for the three
months ended June 30, 1996 increased $464,000 over the same period in 1995
but declined as a percentage of total revenues from 23.7% to 22.9%. Other
operating expenses for the six months ended June 30, 1996 increased
$1,453,000 from 1995 and remained constant as a percentage of total
revenues. This increase is primarily attributable to cost associated with
acquisitions.

Interest and Amortization. Interest and amortization expense
increased $201,000 during the second quarter of 1996 and $369,000 during
the six months ended June 30, 1996 over the same periods in 1995. This
increase is primarily the result of acquisition transactions.

Income Taxes. The Company's effective tax rate for the three months
ended June 30, 1996 and 1995 was 39% and 38.5%, respectively. The Company's
effective tax rate for the six-month period increased from 34.3% in 1995 to
39% in 1996. The increase in the effective tax rate is primarily the
result of a $450,000 reduction in the Company's income tax reserves during
the first quarter of 1995 due to the favorable tax settlement in March 1995
of the remaining outstanding Internal Revenue Service examinations
assessments which the Company had originally protested. See Note 5 to the
Condensed Consolidated Financial Statements for further information.

<PAGE 9>

LIQUIDITY AND CAPITAL RESOURCES

The Company's cash and cash equivalents of $30,018,000 at June 30, 1996
increased by $1,668,000 from $28,350,000 at December 31, 1995. During the
six months ended June 30, 1996, $17,032,000 of cash was provided primarily
from operating activities. Of this amount, $8,879,000 was used to acquire
businesses, $2,415,000 for additions to fixed assets, 1,651,000 for the
purchase of Company stock, and the remainder primarily to pay dividends on
the Company's common stock. The current ratio at June 30, 1996 was 1.03
compared to 1.13 as of December 31, 1995.

The Company has a revolving credit agreement with a major insurance
company under which up to $6 million presently may be borrowed at an interest
rate equal to the prime lending rate plus one percent. The amount of
available credit decreases by $1 million each August through the year 2001,
when it will expire. As of June 30, 1996, the maximum amount of borrowings
was outstanding. In November 1994, the Company entered into a revolving
credit facility with a national banking institution that provides for
available borrowings of up to $10 million. As of June 30, 1996, there
were no borrowings against this line of credit. The Company believes that
its existing cash, cash equivalent, short-term investments portfolio, funds
generated from operations, and available credit facility borrowings are
sufficient to satisfy its normal financial needs.

<PAGE 10>


POE & BROWN, INC.

PART II - OTHER INFORMATION

ITEM 1 - LEGAL PROCEEDINGS

As previously reported in the Company's Annual Report on Form 10-K for
the year ended December 31, 1995, on September 9, 1994, the Company was named as
a third-party defendant in a case pending in the United States District
Court, Eastern District of New York, captioned Alec Sharp, an Underwriter at
Lloyds on behalf of himself and other Lloyd's Underwriters and Colin Trevor
Dingley, on behalf of himself and other Lloyd's Underwriters v. Best Security
Corp., d/b/a Independent Armored, et al. The third-party complaint was filed
against the Company by some of the defendants in the action. The case arose
from the theft of jewelry claimed to be worth approximately $7 million
from an armored car owned and operated by Best Security Corp.
Plaintiffs, the insurers, sought a declaratory judgment against the
insured and purported additional insureds that the policy was void from
inception because the insured made misrepresentations on the application.
In the third-party complaint, the third-party plaintiffs alleged that the
Company issued certificates of insurance naming additional insureds without
authorization, and claimed the Company failed to communicate information
given to the Company by the named insured to the Underwriters at Lloyds of
London. In the first and second quarters of 1996, the claims of all of
the third-party plaintiffs were resolved through settlement, and on June 17,
1996 the action was dismissed with prejudice. The settlement of these claims
did not have a material effect on the consolidated financial position or
operations of the Company.

The Company is involved in various other pending or threatened
proceedings by or against the Company or one or more of its subsidiaries
which involve routine litigation relating to insurance risks placed by the
Company and other contractual matters. The Company's management does not
believe that any of such pending or threatened proceedings will have a
material adverse effect on the consolidated financial position or results of
operations of the Company.


ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS


The Company's Annual Meeting of Shareholders was held on April 30,
1996. At the Annual Meeting, seven of the existing directors of the Company
were re-elected to the Board. Three directors did not stand for
re-election. In addition, the Company's shareholders approved a proposal
to adopt the Poe & Brown, Inc. Stock Performance Plan (the "Plan").

The number of votes cast for and against the proposal to adopt the
Plan were 6,771,637 and 36,120, respectively. There were 183,866 abstentions
and no broker non-votes with respect to this proposal.

The number of votes cast for or withheld with respect to the election of
each of the directors is set forth below:

<TABLE>
<S> <C> <C>
For Withheld

J. Hyatt Brown 6,903,591 88,032

Samuel P. Bell, III 6,905,262 86,361

Bruce G. Geer 6,904,998 86,625

Jim W. Henderson 6,904,998 86,625

Kenneth E. Hill 6,905,062 86,561

Bradley Currey, Jr. 6,904,862 86,761

Theodore J. Hoepner 6,905,062 86,561

</TABLE>
<PAGE 11>

There were no abstentions and no broker non-votes with respect to the
election of the directors.


ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits - Exhibit 3a - Articles of Incorporation (incorporated
by reference to Form 10-K for the year
ended December 31, 1994)
Exhibit 3b - Amended and Restated Bylaws
Exhibit 11 - Statement re: Computation of Per Share Earnings
Exhibit 27 - Financial Data Schedule (for SEC use only)

(b) There were no reports filed on Form 8-K during the quarter ended
June 30, 1996.

<PAGE 12>


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.




POE & BROWN, INC.





Date: August 8, 1996 /s/James A. Orchard
____________________________________
James A. Orchard
Chief Financial Officer
(duly authorized officer, principal
financial officer and principal
accounting officer)