BRT Apartments
BRT
#8100
Rank
$0.27 B
Marketcap
$14.50
Share price
-0.28%
Change (1 day)
-16.62%
Change (1 year)

BRT Apartments - 10-K annual report


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

FOR ANNUAL AND TRANSITION REPORTS
PURSUANT TO SECTIONS 13 OR 15(d)
OF THE
SECURITIES EXCHANGE ACT OF 1934
(Mark One)
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the fiscal year ended September 30, 2001
------------------

or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For The Transition Period From ____________ to _______________.

Commission file number 1-7172

BRT REALTY TRUST
- --------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)


Massachusetts 13-2755856
- --------------------------------------------------------------------------------
(State or other jurisdiction (I.R.S. employer
of incorporation or organization) identification no.)

60 Cutter Mill Road, Great Neck, New York 11021
- -------------------------------------------------------------------------------
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code 516-466-3100
------------
Securities registered pursuant to Section 12(b) of the Act:

Title of each class Name of each exchange on which registered
- --------------------------------------------------------------------------------
Shares of Beneficial New York Stock Exchange
Interest, $3.00 Par Value

Securities registered pursuant to Section 12(g) of the Act:


NONE
- -------------------------------------------------------------------
(Title of Class)

Indicate by check mark whether the registrant (l) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes X No
--- ---

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in PART III of this Form 10-K or any amendment to this
Form 10-K [ ]

The aggregate market value of voting stock of the registrant held by
non-affiliates, based upon the closing price of such shares on November 30,
2001, was approximately $34,190,000.

As of November 30, 2001 the registrant had 7,331,014 shares of Beneficial
Interest outstanding, excluding treasury shares.
Documents Incorporated By Reference


PART III

Item 10 - Directors and Executive Officers To be included in
of the Registrant the Proxy Statement
to be filed pursuant
Item 11 - Executive Compensation to Regulation 14A
not later than
Item 12 - Security Ownership of Certain January 28, 2002,
Beneficial Owners and Management except for information
concerning executive
Item 13 - Certain Relationships and Related officers, which is
Transactions included in Part I.


PART IV - See Item 14.
Forward-Looking Statements

This Annual Report on Form 10-K, together with other statements and
information publicly disseminated by BRT Realty Trust ("BRT" or the "Trust"),
contains certain-forward looking statements within the meaning of Section 27A of
the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended. BRT intends such forward-looking statements to
be covered by the safe harbor provisions for forward-looking statements
contained in the Private Securities Litigation Reform Act of 1995 and includes
this statement for purposes of complying with these safe harbor provisions.
Forward-looking statements which are based on certain assumptions and describe
BRT's future plans, strategies and expectations, are generally identifiable by
use of the words "may", "will", "believe", "expect", "intend", "anticipate",
"estimate", "project" or similar expressions or variations thereof. You should
not rely on forward-looking statements since they involve known and unknown
risks, uncertainties and other factors which are, in some cases, beyond the
Trust's control and which could materially affect actual results, performance or
achievements. Factors which may cause actual results to differ materially from
current expectations include, but are not limited to (i) general economic and
business conditions affecting the New York Metropolitan Area and other
geographic areas in which BRT has involvement, (ii) general and local real
estate conditions, (iii) changes in governmental laws and regulations, (iv) the
level and volatility of interest rates, (v) increased competition from entities
engaged in mortgage lending, (vi) the financial and securities markets, and
(vii) the availability of and costs associated with sources of liquidity.
Accordingly, there can be no assurance that the Trust's expectations will be
realized.

PART 1
Item l. Business.
--------

General

BRT is a real estate investment trust organized as a business trust in 1972
under the laws of the Commonwealth of Massachusetts (all references herein to
"BRT" or the "Trust" include BRT's wholly-owned subsidiaries). BRT's principal
business activity is to generate income by originating and holding for
investment for its own account, senior real estate mortgage loans secured by
income producing real property and to a lesser extent second mortgage loans
secured by income producing real property. BRT emphasizes loans with terms
ranging from six months to three years (referred to as bridge loans) to persons
requiring short term funds, among other reasons, for the acquisition of a
property, the purchase (normally at a discount) of a mortgage applicable to a
property owned by the borrower, repositioning, rehabilitating or renovating a
property or converting a commercial property to residential use (co-op or condo
conversions). BRT does not finance new construction and normally does not
provide financing for undeveloped real property. In the last two fiscal years,
BRT has expanded its activities by originating for its own account participating
mortgage loans and by participating as both a lender to and an equity
participant in joint ventures which acquire income producing real property (see
"Investment Policy" below).

Although BRT will originate and hold for investment loans secured by real
property located anywhere in the United States and Puerto Rico, its activities
are focused on the New York metropolitan area, New Jersey and Connecticut. At
September 30, 2001 BRT had $67,928,000 principal amount of loans outstanding
(62% of total assets), of which 29% were secured by properties located in New
York City, Nassau and Suffolk counties, 42% were secured by properties located
in the New York metropolitan area, New Jersey and Connecticut and 21% were
secured by properties located in the state of Florida. During the 2001 fiscal
year, BRT originated $44,276,000 principal amount of loans, it had payoffs and
paydowns of $20,011,000 principal amount of loans and it earned $911,000 of loan
related fees.

Substantially all mortgage loans originated and held by BRT bear interest
at a floating rate related to the prime rate (referred to as adjustable rate
mortgages) with a stated minimum interest rate. The interest rate adjusts when
the prime rate changes but not below the stated minimum interest rate. Since
only a minimal amount of leverage has been used by BRT in its lending
activities, a decrease in the prime rate will negatively impact BRT's revenues,
but this impact is minimized due to a significant portion of BRT's loans having
a stated minimum interest rate. Interest on mortgage loans held by BRT is
payable monthly and BRT usually holds escrows, also payable monthly, for real
estate taxes and insurance (casualty and liability) premiums. BRT receives a
commitment fee on all mortgage loans it originates and usually receives an
extension fee in connection with the extension of a loan. These fees are
generally paid at the time a loan is funded or extended. Commitment and
extension fees are taken into income over the life of the commitment and/or the
loan. If BRT issues a commitment and the loan is not consummated, the fee is
recognized at the expiration of the commitment. A non-refundable processing fee
(which includes an advance against projected legal fees to be incurred by BRT
and other projected miscellaneous costs) is received on substantially all
commitments.

In the fiscal year ended September 30, 1998, BRT, through a wholly-owned
subsidiary, originated longer term senior real estate mortgage loans secured by
income producing real property, primarily multi-family properties. These loans
provided for a fixed rate of interest, had an initial five-year term and
provided for amortization of principal over 20 to 25 years. In the fiscal year
ended September 30, 1999, BRT sold to a banking institution, at par, senior
participations in $9,399,000 principal amount of the longer term loans
originated by it, with BRT retaining a junior participation in the loans sold.
The interest rate paid to the institution acquiring the senior participation is
somewhat less than the interest rate provided for in the applicable loan
documents, thereby enhancing the return to BRT on the retained junior or
subordinated position. Since the junior position is subordinate to the payment
in full of the senior position, it is a riskier investment and in the event of a
default under the mortgage, BRT will have to determine if it will protect its
position by paying out the senior portion. At September 30, 2001, $5,894,000
principal amount of loans originated by its subsidiary and $561,000 principal
amount of junior participations in loans originated by its subsidiary,
representing 9.50% of BRT's mortgage portfolio, were held in BRT's mortgage
portfolio. In view of the highly competitive market for this conventional type
lending activity, BRT Funding Corp. discontinued activity in this market in
December 1998. BRT is currently engaged in discussions to sell all, or senior
participations in, the balance of the conventional type loans held by BRT in its
mortgage portfolio.

At September 30, 2001 BRT's mortgage portfolio consisted of 42 mortgage
loans totaling $66,547,000 in aggregate principal amount (net of allowances of
$1,381,000), representing 60% of BRT's total assets. At September 30, 2001 all
outstanding loans, except for one first mortgage loan in the principal amount of
$415,000 (with no allowance for loan losses) were earning interest. The one
mortgage loan not earning interest represents less than 1% of the outstanding
loan portfolio at September 30, 2001. BRT expects to recover the full principal
amount and the unpaid interest on this non-earning loan.

Of the principal amount of loans outstanding at September 30, 2001, 65%
represented first mortgage loans and 35% represented second mortgage loans,
wrap-around loans and junior participations. There were no loans outstanding
secured by undeveloped real property.

During the fiscal year ending September 30, 2001, in addition to
originating mortgage loans, BRT was engaged in managing its loan portfolio,
supervising the management of real estate assets owned by BRT, supervising the
activities of joint ventures in which BRT is involved as an equity participant
and leasing and selling real estate assets. Approximately, 12% of BRT's total
assets at September 30, 2001, or an aggregate of $13,383,000 (after valuation
allowances) was represented by real estate assets (excluding mortgage loans
receivable), including investments in joint ventures.

In December 1999 (the first quarter of the 2000 Fiscal Year), BRT's
management recommended to its Board of Trustees and the Board of Trustees
authorized the investment of a portion of BRT's available cash in securities of
other publicly traded real estate investment trusts. The recommendation of
management and the authorization by the Board of Trustees was based on the
following considerations: (i) in the opinion of management and the Board of
Trustees the securities of many publicly traded real estate investment trusts
were undervalued; (ii) the yields on the securities of real estate investment
trusts was significantly greater than the yields obtainable from other REIT
qualifying investments without a substantial increase in risk, and (iii)
investments in the securities of other real estate investment trusts are
qualifying investments for REIT qualification purposes. Purchases of securities
of other publicly traded real estate investment trusts commenced in December
1999, subsequent to the Board's authorization. At September 30, 2001, BRT's
balance sheet reflects an investment of $24,030,000 in the securities of other
real estate investment trusts (22% of total assets), of which $22,909,000 (21%
of total assets) represents an investment in the common shares of Entertainment
Properties Trust ("EPR"). BRT currently owns 1,355,600 shares of Common Stock of
EPR, or 9.21% of EPR's outstanding shares, at a cost of $17,806,000. At
September 30, 2001, BRT has an unrealized gain on its investment in EPR of
$5,103,000, and $175,000, of net unrealized gain on the securities of other real
estate investment trusts. For a further discussion of BRT's investment in EPR
and the business of EPR, see "Investment in EPR" below.

With respect to real estate which BRT has taken back in foreclosure or deed
in lieu thereof, it has been BRT's policy to offer for sale all such real estate
at prices which management believes represents fair value in the geographic area
in which the property is located. At September 30, 2001, BRT's balance sheet
reflects ownership of real estate taken back in foreclosure of $2,898,000. In
the year ended September 30, 2001, BRT sold shares (and assigned the related
proprietary leases) in cooperative apartments resulting in net proceeds of
approximately $623,000 and gain on sale of $506,000. In the 2001 fiscal year,
BRT also disposed of its residual interest in a real estate venture for proceeds
of $1,431,000. This interest which had no basis, resulted in a gain of
$1,431,000. There were no other sales of real estate assets in Fiscal 2001.
Investment Policy

BRT's investment policy emphasizes short-term senior real estate mortgage
loans secured by first liens on income producing real property and to a lesser
extent junior real estate loans secured by income producing real property.
Junior mortgage loans are subordinate to one or more prior liens. Junior
mortgage loans may be wrap-around loans which are subject to prior underlying
mortgage indebtedness. In the case of a wrap-around mortgage loan, the principal
amount on which interest payable is calculated is the outstanding balance under
the prior existing mortgage loan plus the amount actually advanced under the
wrap-around loan. The terms of a wrap-around loan normally require that a
borrower make principal and interest payments directly to BRT and BRT in turn
pays the holder of the prior mortgage loan.

The Trust also originates participating mortgage loans. A participating
mortgage loan (which is generally secured by a first mortgage lien) provides for
a floating interest rate (related to the prime rate) which is usually at a
somewhat lesser base rate than the rate charged by BRT on its bridge type
mortgage loans, is usually for a longer term and provides for payment of
"additional or appreciation interest" either at the time of the sale or
refinancing of the property securing the loan or at the maturity of the loan.
The additional interest is usually calculated based on the incremental value of
the property securing the mortgage (from the date the loan is consummated to the
date the loan is paid off), but can also be based on the period of time the loan
is outstanding, the profit realized by the borrower on the sale of the property
securinig the loan or other negotiated criteria. At September 30, 2001 BRT had
$5,117,000 of principal amount participating mortgage loans outstanding.

BRT also originates short term mortgage loans (first and second mortgage
loans) to joint ventures in which BRT is an equity participant. If a
determination is made by management that an investment will provide an
opportunity for above market returns and an opportunity to participate in
capital appreciation, BRT will make an equity investment on a pari passu basis
with its borrower, and make a short term loan to the venture. Joint venture
transactions are usually entered into with borrowers who have established a
favorable record with BRT and provide for a repayment of interest and principal
on the loan portion of the transaction before any distributions are made to the
equity participants. At September 30, 2001, BRT had $6,931,000 invested in
unconsolidated joint ventures and $3,425,000 of second mortgage loans
outstanding to these joint ventures. At September 30, 2001, BRT had an equity
investment of $1,336,000 in a consolidated joint venture and advanced $2,400,000
as a first mortgage loan to the entity to provide sufficient funds to acquire a
property (all of which was repaid in the 2001 fiscal year from mortgage
financing from an unrelated party). Any mortgage loan made by BRT to a joint
venture in which it is an equity participant is secured by the property owned by
the venture.

BRT has no fixed policy or limitation on the amount or percentage of its
assets which it may invest in a single mortgage loan. During the year ended
September 30, 2001 the average loan originated was approximately $3,300,000. The
largest loan originated in 2001 was $12,000,000 (which is currently
outstanding). There are no other loans outstanding to this borrower. It is not
the present intent of BRT's management to cause BRT to originate or otherwise
invest in any mortgage secured by property located outside the United States and
Puerto Rico.

BRT's lending activities are nationwide, with loans outstanding at
September 30, 2001 being secured by properties located in 8 states. However, the
focus of BRT's lending activities is the New York metropolitan area (including
the counties of Nassau, Suffolk and Westchester) and the states of Connecticut
and New Jersey. Lack of geographic diversification exposes BRT to a higher
potential risk of loss from regional economic and business factors.

Loan approvals and approval of joint venture investments of the type
described above are based on a review of an application that is prepared and
submitted by the proposed borrower, and considerable due diligence activities,
including site visits to the property by at least two officers of BRT, a title
review of the underlying property, in-house property appraisals, a review of the
results of operations of the property, and a review of the financial statement
of the prospective borrower. Final approval by a loan committee made up of
executive officers of BRT must be obtained before a commitment is issued. In
addition, in most instances, BRT has an engineering inspection and a Phase I
environmental study conducted, both of which are paid for by the potential
borrower. BRT does not require a property appraisal by an independent appraiser.

BRT uses its own capital for investing in mortgage loans. In addition, it
has arranged a credit facility with North Fork Bank ("NFB") to make funds
available for real estate mortgage lending. Under the Credit Facility, NFB makes
available up to $15,000,000 on a revolving basis. The maximum amount which can
be outstanding under the Credit Facility is the greater of 60% of first
mortgages pledged to NFB and $15,000,000, but no more than 20% principal amount
of the pledged loans may be on properties located outside of the New York
metropolitan area (defined in the loan agreement as New York, New Jersey,
Connecticut and Pennsylvania). At November 30, 2001, $10,800,000 was available
under the facility, none of which was outstanding. The facility matures on
August 1, 2004, with two one year extensions available to BRT. Borrowings under
the facility bear interest at prime plus 1/2 of 1%, but the rate is reduced to
prime if certain compensating balance requirements are met. The loan agreement
contains certain affirmative and negative covenants, including a minimum net
worth requirement and a required debt coverage ratio. BRT is in compliance with
all covenants. Borrowings will be made by BRT under this facility if loan demand
increases and BRT's management determines, after examination of the underlying
property, loan application and completion of its due diligence, that it should
expand its loan portfolio. Use of leverage will increase yield, since the
spreads between interest paid on the credit line and interest paid by a borrower
can range from four to six percent. Use of leverage will impose additional risk
on BRT.

The mortgage loans which BRT originates are usually with full recourse, but
are not insured, in whole or in part, as to collectability. BRT will obtain a
personal guarantee or, alternatively a "walk-away guarantee" from the principal
or principals of the borrower for most loans originated. A "walk-away guarantee"
provides in substance that the guarantee terminates if the borrower conveys the
property to BRT, provided that at the time of conveyance interest and
amortization payments to BRT are current, real estate taxes are current and
outstanding bills related to the property's operations are current. The
"walk-away guarantee" is intended to provide an incentive to the principals of a
borrower to deed a property to BRT, in lieu of foreclosure, thereby eliminating
the need for foreclosure, in situations in which the borrower is not financially
able or capable of operating the property on a cash flow positive basis and runs
the risk of losing the property in a foreclosure.

Loan defaults will reduce BRT's current return and may require it to become
involved in expensive and time consuming procedures, including foreclosure
and/or bankruptcy proceedings. In the event of a default by the borrower on a
mortgage loan, BRT will foreclose the mortgage or seek to protect its investment
through negotiations with the borrower and or other interested parties, which
may involve further cash outlays. During a mortgage foreclosure proceeding BRT
will usually not receive interest payments under its mortgage. Foreclosure
proceedings in certain jurisdictions can take a considerable period of time (two
years or more in many instances). In addition, if the borrower files for
protection under the federal bankruptcy laws during the foreclosure process,
delays may be longer. In a foreclosure proceeding, BRT will seek to have a
receiver appointed by the Court or an independent third party property manager
appointed (with the borrower's agreement) in order to preserve the rental income
stream and provide for the maintenance of the property. At the conclusion of the
foreclosure or negotiated workout process (after the property is sold at auction
to a third party purchaser or acquired by BRT or another investor or the workout
process results in the borrower or its designee retaining the property) the
amounts collected by the receiver or the third party manager, less costs and
expenses of operating the property and the receiver's or manager's fees, are
usually paid over to BRT. No foreclosure proceedings were pending at September
30, 2001.

In instances in which BRT invests in junior mortgage loans, sells senior
participations in loans (retaining the junior position) or invests in
wrap-around loans, the mortgages securing BRT's loans are subordinate to the
liens of senior mortgages or senior participations. At September 30, 2001
approximately 35% of BRT's real estate mortgages were represented by junior
mortgages, junior participations or wrap-around mortgage loans. Although the
Trust seeks to protect itself by obtaining title insurance in connection with
each loan it originates, in certain circumstances a mortgage owned by BRT may be
subordinate to mechanic's liens or government liens. In the event the underlying
asset value is not sufficient to satisfy both the senior and junior lienholder,
the junior lienholder could lose all or a portion of its investment. In certain
cases, BRT may find it advisable to make additional payments in order to
maintain the current status of prior liens or to discharge them entirely or to
make working capital advances to support current operations. It is possible that
the total amount which may be recovered in cases in which BRT holds a junior
lien or junior participation may be less than its total investment less
allowances for possible losses.
Current Loan Status

BRT's lending activities focus on multi-family residential properties,
office buildings, shopping centers, and industrial buildings. As of September
30, 2001 BRT had 42 mortgage loans in its mortgage portfolio, totaling
$67,928,000 in aggregate principal amount and $66,547,000 after allowances for
possible losses of $1,381,000. During the year ended September 30, 2001
$44,276,000 of mortgage loans were originated and $20,011,000 of outstanding
loans were repaid in whole or in part. The three largest mortgage loans
outstanding at September 30, 2001 represent 10.91%, 6.36% and 4.86%,
respectively, of the BRT's total assets. No other mortgage loan accounted for
more than 3.31% of BRT's total assets at September 30, 2001.

Loan originations are generated by BRT in a number of ways. To a large
extent, BRT relies on the relationships developed by its management with real
estate investors, commercial real estate brokers, and mortgage bankers. In
addition, BRT advertises its programs and activities in real estate publications
and journals and its executive officers and loan originators attend industry
activities and trade shows. BRT has experienced a great deal of repeat business
with its borrowers.

Information regarding BRT's mortgage loans outstanding at September 30,
2001:
<TABLE>
<CAPTION>

Prior No. of
Total(1) Liens Loans
-------- ----- -----
(Dollars in thousands)
<S> <C> <C> <C>

First Mortgage Loans:
Long-term:
Residential $5,816,000 8
Shopping centers/Retail 4,320,000 4
Short-term (five years or less):
Shopping centers/retail 6,300,000 5
Industrial buildings 4,275,000 2
Office buildings 621,000 1
Residential (multiple family units) 19,330,000 7
Hotel 3,690,000 2
Miscellaneous 152,000 1
Second Mortgage Loans,
wraparound mortgages and
junior participations:
Residential 22,356,000 $99,380,000 (2) 8
Retail 696,000 4,634,000 3
Office 372,000 2,564,000 (3) 1
------------ ------------- -
$67,928,000 $106,578,000 42
========== =========== ==
</TABLE>

(1) Except for a loan in the outstanding amount of $415,000, all loans
outstanding at September 30, 2001 were earning interest.

(2) Includes $3,057,000 of senior participations and the $7,500,000
underlying first mortgage position of a wraparound mortgage. BRT holds junior
participations of $340,000 on these loans.

(3) Includes $1,992,000 of senior participantions. BRT holds junior
participations of $221,000 on these loans.

At September 30, 2001, BRT had allowances for possible losses on its real
estate mortgage loans of $1,381,000. In determining the allowance for possible
loan losses, BRT takes into account numerous factors including a market
evaluation of the underlying collateral, the underlying property's estimated
cash flow during the projected holding period and estimated sales value computed
by applying an expected capitalization rate to the stabilized net operating
income of the specific property, less estimated selling costs. BRT also takes
into account the extent of liquidity in the real estate industry, particularly
in the New York metropolitan area (New York City, Nassau, Suffolk and
Westchester counties), where approximately 29% of the portfolio is located.
Management monitors a borrowers performance and compliance with the loan
doucments and where BRT holds a second lien, it monitors the status of payments
to the first mortgagee. BRT's management reviews the loan portfolio on a
quarterly basis to determine if allowances are needed.

When a mortgage loan is in default, BRT may acquire the underlying property
through foreclosure or may take other legal action as is necessary to protect
its investment. In negotiated workouts BRT seeks to acquire title to a property
and in certain cases affords the borrower the opportunity to reacquire the
property at a fixed price over a specified period of time.
Investment in EPR

As of September 30, 2001, BRT owned 1,355,600 common shares of
Entertainment Properties Trust (NYSE:EPR), constituting approximately 9.21% of
the 14,723,726 common shares of EPR outstanding. The shares were purchased for a
total consideration of $17,806,000, or an average cost of $13.14 per share. The
value of this investment was $22,909,000, or $16.90 per share as of September
30, 2001. In calendar 2001, EPR paid or declared cash dividends to shareholders
totaling $1.80 per share, providing BRT with an annual yield of 13.7% on its
investment. In early 2001 BRT proposed Fredric H. Gould, Chairman of BRT's
Board, for election to the EPR Board and solicited proxies on Mr. Gould's behalf
and in opposition to the nominee of EPR's management. The nominee proposed by
EPR's management was reelected to the Board.

EPR's Annual Report on Form 10K for the year ended December 31, 2000
states the following with respect to EPR's business:

"Entertainment Properties Trust (the `Company') was formed on August
22, 1997 as a Maryland real estate investment trust (`REIT') to capitalize on
the opportunities created by the development of destination entertainment and
entertainment-related properties, including megaplex movie theatre complexes.
The Company completed an initial public offering (`IPO') of its common shares of
beneficial interest (`Shares') on November 18, 1997. The Company is the first
publicly-traded REIT formed exclusively to invest in entertainment-related
properties.

The Company is a self-administered REIT. As of December 31, 2000, the
Company's real estate portfolio was comprised primarily of 26 megaplex theatre
properties, including joint venture properties, located in eleven states, one
entertainment-themed related center (`ETRC') development property located in
Westminister, Colorado and land parcels leased to restaurant operators and
related properties adjacent to several of its theatre properties. The Company's
theatre properties are leased to leading theatre operators, including American
Multi-Cinema, Inc. (`AMC'), a subsidiary of AMC Entertainment, Inc. (`AMCE'),
Muvico Entertainment LLC (`Muvico'), Edwards Theatre Circuits, Inc. (`Edwards'),
Consolidated Theatres (`Consolidated') and Loews Cineplex Entertainment
(`Loews').

The Company believes entertainment is an important sector of the retail
real estate industry and that, as a result of the Company's focus on properties
in this sector and the industry relationships of its management, it has a
competitive advantage in providing capital to operators of these types of
properties. The principal business strategy of the Company is to continue
acquiring high-quality properties leased to entertainment and
entertainment-related business operators, generally under long-term triple-net
leases that require the tenant to pay substantially all expenses associated with
the operation and maintenance of the property.

Megaplex theatres typically have at least 14 screens with stadium - style
seating (seating with elevation between rows to provide unobstructed viewing)
and are equipped with amenities that significantly enhance the audio and visual
experience of the patron. The Company believes the development of megaplex
theatres has accelerated the obsolesce of many existing movie theatres by
setting new standards for movie-goers, who, in the Company's experience, have
demonstrated their preference for the more attractive surroundings, wider
variety of films and superior customer service typical of megaplex theatres ...

The Company expects the development of megaplex theatres to continue in the
United States and abroad for the foreseeable future. As a result of the
significant capital commitment involved in building these properties and the
experience and industry relationships of the Company's management, the Company
believes it will continue to have opportunities to provide capital to businesses
that seek to develop and operate these properties but would prefer to lease
rather than own the properties. The Company believes its ability to finance
these properties will enable it to continue to grow and diversify its asset base
. . . "

Discussion in this Form 10K of the business of EPR is taken verbatim from
EPR's Form 10-K for the year ended December 31, 2000. BRT has only included
those portions of the Annual Report of EPR which it determined was necessary for
an understanding of the business of EPR, and the above discussion of EPR's
business is qualified in its entirety by reference to EPR's Form 10K for the
year ending December 31, 2000, (including a discussion of the Risk Factors
applicable to EPR's business, operations and industry, the financial statements
of EPR, and Management's Discussion and Analysis of Financial Condition and
Results of Operations), as well as all Form 10Q's and Form 8K's filed by EPR
since January 1, 2001. BRT has no knowledge of the business, financial condition
or results of operations of EPR, other than as set forth in the reports filed by
EPR with the Securities and Exchange Commission, published industry reports
related to the exhibition of motion pictures and analysts reports relating to
EPR. Reference is made to EPR's Form 10-K for the year ended December 31, 2000,
its Form 10-Q for the quarters ended March 31, June 30 and September 30, 2001
and to its Forms 8-K, as filed with the Securities and Exchange Commission, for
information concerning EPR's business, financial condition and results of
operations.
Competition

With respect to its real estate lending activities, BRT competes for
acceptable investments with other REITs, commercial banks, savings and loan
associations, conduits, pension funds, private lending companies, and mortgage
banking firms. Competition for mortgage loans, particularly mortgages secured by
multi-family residential properties, is highly competitive, with lenders
competing on rate, fees, amounts committed, term and service. Many of BRT's
competitors possess greater financial and other resources than those of BRT. BRT
competes by offering quick response time in terms of approval and closing to
satisfy the needs of its customer base and may offer a higher loan to value
ratio than institutional competitors. In addition, the experience and expertise
of its management in real estate and real estate lending provides BRT with the
ability to structure loans which solve a potential borrowers unique issues while
satisfying BRT's underwriting standards.


Employees

BRT has 11 full-time employees, of which 3 are engaged primarily in loan
origination activities. In addition, BRT has entered into an agreement with REIT
Management Corp. pursuant to which REIT Management Corp. acts as its advisor. At
the present time, REIT Management, subject to supervision of BRT's Board of
Trustees, participates in originating, investigation and evaluating investment
opportunities, administers BRT's portfolio of mortgages receivables, engages in
negotiations in workout situations with respect to non-earning and delinquent
loans and supervises and provides support services in litigation activities.
REIT Management Corp. also supervises the maintenance, leasing, sale and/or
financing of real estate owned by BRT and joint ventures in which BRT is
involved as a venturer. Reference is made to BRT's Proxy Statement to be filed
pursuant to Regulation 14A for information concerning the amount and method of
computing REIT Management Corp.'s fee.

BRT engages entities, including entities affiliated with REIT Management
Corp., to manage properties (including cooperative apartments) acquired by BRT
in foreclosure or deed in lieu of foreclosure and joint ventures in which BRT
has an equity interest. The management services include, among other things,
rent billing and collection, accounting, property maintenance, contractor
negotiation, construction management, sales, leasing and mortgage brokerage. In
management's judgment the fees paid to REIT Management Corp. and entities
affiliated with REIT Management Corp. are competitive with or less than fees
that would be charged for comparable services by unrelated entities.
EXECUTIVE OFFICERS OF REGISTRANT

The following sets forth the executive officers of BRT. The business
history of officers who are also Trustees will be provided in BRT's proxy
statement to be filed pursuant to Regulation 14A not later than January 28,
2002.

Name Office

Fredric H. Gould (*) Chairman of the Board of Trustees and
Chief Executive Officer

Jeffrey A. Gould (*) President and Chief Operating Officer;
Trustee

Simeon Brinberg Senior Vice President;
Secretary

Matthew J. Gould (*) Senior Vice President; Trustee

David W. Kalish Senior Vice President, Finance

George E. Zweier Vice President, Chief Financial Officer

Mark H. Lundy Vice President

Israel Rosenzweig Senior Vice President

Seth Kobay Vice President; Treasurer

(*)Fredric H. Gould is Jeffrey A. and Matthew J. Gould's father.


Simeon Brinberg (age 68) has been Secretary of BRT since 1983 and Senior
Vice President since 1988. In October, 1988 Mr. Brinberg became a Vice President
of Georgetown Partners, Inc., the managing general partner of Gould Investors
L.P. Gould Investors L.P. is primarily engaged in the ownership and operation of
real estate properties held for investment. In June, 1989 he became a Vice
President of One Liberty Properties, Inc., a real estate investment trust
engaged in the ownership of "net leased" real property. Mr. Brinberg is a member
of the New York Bar and was engaged in the private practice of law for
approximately thirty years prior to joining BRT in 1988.

David W. Kalish (age 54) was Vice President and Chief Financial Officer of
BRT from June, 1990 until August, 1998. Since August, 1998, Mr. Kalish has been
Senior Vice President, Finance of BRT. He has also been Vice President and Chief
Financial Officer of One Liberty Properties, Inc. and Georgetown Partners, Inc.
since June, 1990. For more than five years prior to June, 1990, Mr. Kalish, a
certified public accountant, was a partner of Buchbinder Tunick & Company, and
its predecessors.

George E. Zweier (age 37) has been employed by BRT since June 1998 and was
elected Vice President, Chief Financial Officer in August, 1998. For
approximately five years prior to joining BRT, Mr. Zweier, a certified public
accountant, was an accounting officer with the Bank of Tokyo - Mitsubishi
Limited, in New York and for more than five years prior thereto he was an
accounting and audit officer with the Dime Savings Bank of New York, Uniondale,
New York.

Mark H. Lundy (age 39) has been a Vice President of BRT since 1993. He has
been Secretary of One Liberty Properties, Inc. since June, 1993 and a Vice
President of Georgetown Partners, Inc. since July, 1990. Mr. Lundy is a member
of the bars of New York and Washington, D.C.

Israel Rosenzweig (age 54) has been a Senior Vice President of BRT since
April, 1998. Mr. Rosenzweig has been a Vice President of Georgetown Partners,
Inc. and One Liberty Properties, Inc. since May, 1997. From December 1993 to
April 1997 Mr. Rosenzweig was Executive Vice President and a Director of Bankers
Federal FSB, which was acquired by Dime Savings Bank in April, 1997. He is a
Director of Nautica Enterprises, Inc.

Seth Kobay (age 47) has been Vice President and Treasurer of BRT since
March 1994. In addition, Mr. Kobay, a certified public accountant, has been the
Vice President of Operations of Georgetown Partners, Inc. for more than the past
five years and is a Vice President and Treasurer of One Liberty Properties, Inc.
Item 2.  Properties.
----------

BRT's executive offices are located at 60 Cutter Mill Road, Great Neck, New
York, where it currently occupies approximately 12,000 square feet with Gould
Investors L.P., REIT Management Corp., One Liberty Properties, Inc. and other
related entities. The building in which the executive officers are located is
owned by an affiliate of Gould Investors L.P. BRT contributed $112,000 to the
annual rent of $350,000 paid by Gould Investors L.P., REIT Management Corp., One
Liberty Properties, Inc., and related entities in the year ended September 30,
2001.

At September 30, 2001, BRT did not own any significant real property
(significant meaning a property with a book value amounting to 10% or more of
BRT's total assets). It has been BRT's policy to offer for sale all real estate
assets acquired by it in foreclosure or deed in lieu of foreclosure at prices
which management believes represents fair value in the geographic area in which
the property is located. In Fiscal 2001, the only real estate assets sold by BRT
were shares and related proprietary leases in cooperative apartments which were
sold for a total of $623,000 resulting in a gain on sale of $506,000.

Item 3. Legal Proceedings.
-----------------

BRT is not a defendant in any material pending legal proceedings.

Item 4. Submission of Matters to a Vote of Security Holders.
---------------------------------------------------

There were no matters submitted during the fourth quarter of the year
ended September 30, 2001 to a vote of BRT's security holders.
PART II

Item 5. Market for the Registrant's Common Equity and Related Matters
-------------------------------------------------------------

The shares of Beneficial Interest ("Beneficial Shares") of BRT are listed
on the New York Stock Exchange. The following table shows for the periods
indicated, the high and low sales prices of the Beneficial Shares on the New
York Stock Exchange as reported on the Composite Tape.

<TABLE>
<CAPTION>

Dividend
Fiscal Year Ended September 30, High Low Per Share
------------------------------ ---- --- ---------

<S> <C> <C> <C>

2001

First Quarter 8.50 7.625 -
Second Quarter 9.45 7.75 -
Third Quarter 10.75 8.50 .22
Fourth Quarter 10.35 9.75 .22

2000

First Quarter 9 6 5/8 -
Second Quarter 8 13/16 71/2 -
Third Quarter 8 1/8 71/2 -
Fourth Quarter 8 1/2 8 1/16 -

</TABLE>


As of November 30, 2001 there were approximately 925 holders of record
of BRT's Beneficial Shares and approximately 2,500 shareholders.

BRT qualifies as a real estate investment trust for Federal income tax
purposes. In order to maintain that status, it is required to distribute to its
shareholders at least 90% of its annual taxable income. As a result of
accumulated tax losses BRT was not required to make cash distributions to
maintain its real estate investment trust status until its accumulated tax
losses had been fully used. Accumulated tax losses were fully used in the
quarter ending March 31, 2001 and accordingly the Board of Trustees authorized
the resumption of cash distributions, with the initial distribution being made
on July 3, 2001 to record holders of June 22, 2001. The amount and timing of
future distributions will be at the discretion of the Board of Trustees and will
depend upon BRT's financial condition, earnings, business plan, cash flow and
other factors. Provided BRT is not in default of its affirmative and negative
covenants, the credit agreement with North Fork Bank does not preclude the
payment by BRT of the cash distributions necessary to maintain its status as a
real estate investment trust for federal income tax purposes.
Item 6.  Selected Financial Information
------------------------------

The following table, not covered by the report of the independent auditors,
sets forth selected historical financial data of BRT for each of the fiscal
periods in the five years ended September 30, 2001. This table should be read in
conjunction with the detailed information and financial statements of BRT
appearing elsewhere herein.

<TABLE>
<CAPTION>

Fiscal Years Ended
September 30,
--------------------------------------------------------------------------------------
2001 2000 1999 1998 1997
---- ---- ---- ---- ----
(In thousands, except for per share amounts)

<S> <C> <C> <C> <C> <C>

Operating statement data:
Total revenues $14,805 $10,886 $12,173 $10,197 $17,155
Income before
gain on sale of real estate loans
and real estate assets and
available-for-sale securities 8,903 5,690 5,058 4,241 6,646
Net income 10,586 7,635 11,646 13,588 7,333
Income per
beneficial share:
Basic 1.47 1.07 1.63 1.72 .86
Diluted 1.45 1.05 1.61 1.71 .86
Cash distribution per
common share .44 - - - -
Balance sheet data:
Total assets 110,016 88,456 84,609 85,810 80,315
Earning real
estate loans (1) 67,513 40,413 44,682 51,175 40,030
Non-earning real
estate loans (1) 415 3,250 - - 3,835
Real estate assets (1) 13,708 12,325 6,765 17,235 24,706
Borrowed Funds 2,101 88 331 5,500 -
Loans and mortgages
payable 2,804 - 841 8,494 11,562
Shareholders' equity 101,872 85,147 80,624 69,747 66,537

</TABLE>


(1) Earning and non-earning loans and real estate assets are presented
without deduction of the related allowance for possible losses or
valuation allowance.
Item 7.  Management's Discussion and Analysis of Financial Condition and
---------------------------------------------------------------
Results of Operations
---------------------

Liquidity and Capital Resources

BRT engages in the business of originating and holding for investment
senior real estate mortgages secured by income producing property and to a
lesser extent junior real estate mortgage loans secured by income producing
property. It's investment policy emphasizes short-term mortgage loans. It also
originates participating mortgage loans and loans to joint ventures in which it
is an equity participant. Repayments of real estate loans in the amount of
$46,031,000 are due during the twelve months ending September 30, 2002,
including $4,067,000 due on demand. The availability of mortgage financing
secured by real property and the market for selling real estate is cyclical.
Accordingly, BRT cannot project the portion of loans maturing during the next
twelve months which will be paid or the portion of loans which will be extended
for a fixed term or on a month to month basis.

On July 25, 2001, BRT consummated a $15,000,000 revolving credit facility
with North Fork Bank ("NFB") The facility provides for borrowings up to the
greater of $15,000,000 or 60% of qualified first mortgage loans pledged to NFB,
provided that no more than 20% of the pledged loans may relate to properties
situated outside of the New York metropolitan area (as defined). $12,200,000 was
available under this line at September 30, 2001.

During the twelve months ended September 30, 2001, BRT generated cash of
$7,683,000 from operating activities, $2,752,000 from the sale of real estate
properties and available for sale securities, $20,011,000 from collections from
real estate loans and $4,951,000 from an increase in borrowed funds and the
placement of a mortgage on a leasehold interest. These funds, in addition to
cash on hand, were used primarily to fund real estate loans of $44,276,000 and
to make joint venture investments in the aggregate amount of $866,000.

BRT will satisfy its liquidity needs in the year ending September 30, 2002
from cash and cash investments on hand, the credit facility with NFB, interest
and principal payments received on outstanding real estate loans and net cash
flow generated from the operation and sale of real estate assets. BRT also has
the ability to borrow on margin, using the shares it owns in Entertainment
Properties Trust as collateral. At September 30, 2001 there was approximately
$3,000,000 available under this facility.





Results of Operations

2001 vs. 2000

Interest and fees on loans increased to $8,685,000 for the year ended
September 30, 2001 as compared to $ 6,205,000 for the year ended September 30,
2000. The increase of $ 2,480,000 was primarily the result of an increase in the
average balance of loans outstanding during the year. The average balance of
loans increased from $ 43,075,000 in fiscal 2000 to $ 54,208,000 in fiscal 2001
causing an increase in interest income of $ 1,386,000. During the current fiscal
year the Trust received $994,000 of "additional Interest" and fees from the
payoff of two loans, one of which was a participating loan. In addition a loan
that was previously non-performing returned to performing status in 2001 and $
170,000 of delinquent interest was received. These increases were partially
offset by a decline in the interest rate earned on the loan portfolio in the
current fiscal year. The average rate earned declined 17 basis points from
12.61% in the prior year to 12.44% in the current year. This accounted for a
$73,000 decline in interest income.

Operating income on real estate assets, which is composed primarily of
rental income, increased $703,000 from $948,000 in the fiscal year ended
September 30, 2000 to $ 1,651,000 in the fiscal year ended September 30, 2001.
This increase is the result of rental income generated from a leasehold interest
purchased by a consolidated joint venture at the end of the prior fiscal year.

Equity in earnings of unconsolidated ventures increased in the fiscal year
ended September 30, 2001 to $889,000 from $626,000 in the fiscal year ended
September 30, 2000. This increase of $ 263,000 was primarily the result of a
full year of operations by a joint venture entered into at the end of the prior
fiscal year.

Other revenues, which is primarily composed of investment income, increased
$473,000 from $3,107,000 in the fiscal year ended September 30, 2000 to
$3,580,000 in the current fiscal year. During the current fiscal year BRT
received $438,000 from a distribution on a residual interest held in a venture.
This residual interest resulted from the sale of a partnership interest in a
prior year. The average rate earned on invested assets increased 29 basis points
from 9.33% in the prior fiscal year to 9.62% in the current fiscal year causing
an increase in interest income of $93,000. Offsetting these increases was a
decline in the average balance of invested assets outstanding from $33,200,000
in the prior fiscal year to $32,700,000 in the current fiscal year. This caused
a decline of $58,000 in interest income.

Interest on notes and loans payable declined from $77,000 in the year ended
September 30, 2000 to $53,000 in the year ended September 30, 2001. This decline
of $24,000 is the result of a reduced level of borrowings during the current
fiscal year.

The Advisor's fee, which is calculated pursuant to agreement and is based
on invested assets, increased $179,000 in the fiscal year ended September 30,
2001 to $745,000 from $566,000 in the fiscal year ended September 30, 2000.
During the current fiscal year the Trust experienced a higher outstanding
balance of invested assets thereby causing an increase in the fee.

Other taxes increased $51,000 to $249,000 in the fiscal year ended
September 30, 2001 from $ 198,000 in the fiscal year ended September 30, 2000.
This increase is the result of an increase in the amount of federal and state
alternative minimum tax paid in the current year.

Expenses related to investment income was $ 575,000 for the fiscal year
ended September 30, 2001. The fiscal year ended September 30, 2000 contained no
such expenses. During the current year the Trust incurred legal, printing, proxy
solicitor fees and other expenses related to the solicitation of proxies to vote
in favor of BRT's nominee to the Board of Trustees of Entertainment Properties
Trust (NYSE:EPR). BRT owns 9.21% of the outstanding shares of Entertainment
Properties Trust and is its largest shareholder.

Operating expenses relating to real estate assets declined $ 13,000 to $
925,000 for the current fiscal year from $ 938,000 for the fiscal year ended
September 30, 2000. In the current fiscal year operating expenses increased $
420,000 primarily due to the purchase of a leasehold interest at the end of the
prior fiscal year. Offsetting this increase was a $ 466,000 decline in legal
expenses relating to a property that the Trust acquired in foreclosure in a
prior fiscal year. General operating expenses on other properties increased $
33,000 in the current fiscal year.

Gain on the sale of real estate assets and foreclosed properties increased
$123,000 in the fiscal year ended September 30, 2001 to $ 1,937,000 from
$1,814,000 in the fiscal year ended September 30, 2000. In the current fiscal
year $1,431,000 of the gain resulted from the sale of a residual interest in a
venture. The remaining gain of $506,000 resulted from the sale of individual
cooperative apartment units that were previously acquired in foreclosure. For
the prior fiscal year the Trust recognized gains of $1,714,000 from the sale of
cooperative apartment units and $ 100,000 of miscellaneous gains.

In the fiscal year ended September 30, 2001 the Trust recorded an
extraordinary expense of $ 264,000 on the early extinguishment of debt. This
amount represents the write off of unamortized deferred fees associated with a
revolving credit line that was terminated during the current fiscal year.


2000 vs. 1999

Interest and fees on loans decreased to $6,205,000 for the year ended
September 30, 2000 as compared to $7,283,000 for the year ended September 30,
1999. The decrease of $1,078,000 was primarily the result of a decrease in the
average balance of loans outstanding during the year. The average balance of
loans declined from $51,036,000 in fiscal 1999 to $43,075,000 causing a decline
in interest income of $1,087,000. During the current fiscal year two loans were
classified as non-accrual. These loans caused an additional decline in interest
income of $226,000. These declines were offset by an increase in the average
interest rate earned on the loan portfolio. The average interest rate on loans
increased 65 basis points from 14.27% in fiscal 1999 to 14.92% in fiscal 2000.
This accounted for an increase of $235,000 in interest income.

Operating income on real estate assets, which is composed primarily of
rental income, decreased $2,477,000 from $3,425,000 for the year ended September
30, 1999 to $948,000 for the year ended September 30, 2000. This decline was the
result of BRT's contribution of a property to a limited liability company at the
end of the prior fiscal year. This contribution resulted in a decline in rental
income of $ 2,557,000. This property is now accounted for using the equity
method of accounting and its results are no longer consolidated with the
financial statements of the Trust. This decline was offset by an $80,000
increase in other rental revenues.

The 1999 fiscal year was favorably affected by revenues of $660,000
recognized from the recovery of previously provided allowances and write offs.
This was related to a loan that paid off in full in fiscal 1999. There was no
comparable revenue item in the current fiscal year.

Equity in earnings of unconsolidated ventures increased in the fiscal year
ended September 30, 2000 to $626,000, from a loss of $50,000 in the prior fiscal
year ended September 30, 1999. In the prior fiscal year BRT contributed a
property to a limited liability company which is now accounted for using the
equity method. This accounted for $525,000 of the increase. The remaining
increase is due to increased rents of an existing joint venture and rents
received from joint ventures entered into during the current fiscal year.

Other revenues, which is primarily composed of investment income, increased
$ 2,252,000 from $855,000 in the fiscal year ended September 30, 1999 to
$3,107,000 in the 2000 fiscal year. The average balance of cash and investable
funds increased by $14,424,000, from $18,865,000 in the prior fiscal year, to $
33,289,000 in the 2000 fiscal year. This caused investment income to increase by
$955,000. In addition, the Trust invested a significant portion of its excess
funds into higher yielding REIT securities and treasury securities and out of
lower earning money market funds. The average rate earned on investable funds
increased 633 basis points from 6.04% in the prior fiscal year to 12.37% in the
current fiscal year. This increase accounted for the remaining increase of
$1,279,000.

Interest expense on notes and loans payable decreased by $343,000 from
$420,000 for the year ended September 30, 1999 to $77,000 for the year ended
September 30, 2000. This decrease was a direct result of lower average
outstanding balances under the credit facility during 2000.

General and administrative expenses decreased by $194,000 from $3,223,000
for the fiscal year ended September 30, 1999 to $3,029,000 for the fiscal year
ended September 30, 2000. In the prior year, the Trust incurred costs in
connection with the potential acquisition and/or start up of a financial
institution. No similar expenses were incurred in the fiscal year.

Other taxes decreased $212,000 from $386,000 in the fiscal year ended
September 30, 1999 to $174,000 in the fiscal year ended September 30, 2000. This
decline is the result of a decrease in the amount of federal alternative minimum
tax the Trust paid in the 2000 year.

Operating expenses relating to real estate assets decreased to $938,000 for
the 2000 fiscal year from $2,148,000 for the fiscal year ended September 30,
1999. This decline of $1,210,000 was primarily the result of BRT contributing a
property to a limited liability company which is now accounted for using the
equity method of accounting. This accounted for $1,724,000 of the difference.
The decline was offset by $538,000 in legal and other professional expenses
incurred in connection a litigation related to a property sold by BRT in which
BRT is involved as a defendant. BRT was granted summary judgment in this
litigation and reimbursement of its legal fees. The amount of reimbursement of
legal fees is subject to ultimate determination by the Court and there can be no
estimate given as to the amount, if any, of such reimbursement.

Gain on the sale of foreclosed properties declined in the fiscal year ended
September 30, 2000 to $1,814,000 from $5,719,000 in the prior fiscal year. This
decline of $3,905,000 was the result of a decline in the number of sales in the
current fiscal year caused, in large part, by the sale in prior fiscal year of
substantially all remaining foreclosed properties. During the 2000 fiscal year
BRT sold cooperative apartment units in two projects and recognized gains of $
1,714,000 In the 1999 fiscal year BRT sold several properties for a gain of $
3,973,000. In the 1999 fiscal year the Trust also recognized a gain of
$1,746,000 on the payoff in full of two loans that were previously written off.
There was no such gain in the current fiscal year. In the current fiscal year,
the Trust also recognized miscellaneous gains totaling $ 100,000.
Outlook

The real estate business in general is cyclical and to a large extent
depends upon, among other factors, national and local business and economic
conditions, government economic policies and the level of interest rates. Most
economists indicate that the national economy has been in a recessionary mode
for many months. In addition, the September 11, 2001 terrorist attacks have had
a negative effect on the economy of New York City and throughout the country.
Notwithstanding the difficult national and local economies (which is projected
by some economists to be on the upswing in 2002) and the effect of the events of
September 11th, BRT to date has not experienced any material adverse effects on
its business. However, a difficult or declining real estate market in the New
York metropolitan area or in other parts of the country could potentially have
the following adverse effects on BRT's business: (i) an increase in loan
defaults which will result in decreased interest and fees on real estate loans,
an increase in loan loss reserves and an increase in expenses incurred in
foreclosures and restructurings; (ii) a decrease in loan originations; and (iii)
a decrease in rental income from properties owned by the Trust or joint ventures
in which BRT is a venture participant and an increase in operating expenses
related to real estate properties.

However, a declining real estate market could also pose opportunities for
BRT, since in a declining market other lenders, particularly institutional
lenders, become more conservative in their lending activities. If such a lending
environment occurs, the amount of potential business for BRT could increase.

BRT's management is aware of the difficulties which could be encountered in
a declining real estate environment. It therefore continually monitors its
mortgage portfolio for compliance by its borrowers. Management also believes
that its loan underwriting policies will ultimately result in minimizing the
negative long-term effects of a declining real estate environment.

Since approximately 77% of BRT's loan portfolio provides for stated minimum
or fixed interest rates, the current "low" interest rate environment, although
negatively affecting BRT's revenues and net income, has not had and should not
have a material adverse effect on revenues and net income. BRT's loan portfolio
is to a large extent adjustable, based on prime. Accordingly, any increase in
interest rates would have a positive effect on BRT's revenues and income.

Cash Distribution Policy

BRT has elected to be taxed as a real estate investment trust under the
Internal Revenue Code for more than eighteen years. To qualify as a real estate
investment trust, BRT must meet a number of organizational and operational
requirements, including a requirement that it distribute currently at least 90%
of its adjusted taxable income to its shareholders. It is management's current
intention to comply with these requirements and maintain the Trust's real estate
investment trust status. As a real estate investment trust, BRT generally will
not be subject to corporate federal income tax on taxable income it distributes
currently (in accordance with the Internal Revenue Code and applicable
regulations) to its shareholders. If BRT fails to qualify as a real estate
investment trust in any taxable year, it will be subject to federal income taxes
at regular corporate rates and may not be able to qualify as a real estate
investment trust for four subsequent tax years. Even if BRT qualifies for
federal taxation as a real estate investment trust, it may be subject to certain
state and local taxes on its income and to federal income and excise taxes on
its undistributed taxable income, i.e., taxable income not distributed in the
amounts and in the time frames prescribed by the Internal Revenue Code and
applicable regulations thereunder.

As a result of accumulated tax losses, BRT was not required to make cash
distributions to shareholders to maintain its status as a real estate investment
trust for federal income tax purposes until its accumulated tax losses were
fully used. The accumulated tax losses were fully used during the 2001 calendar
year and BRT resumed the payment of cash distributions in July, 2001. For tax
purposes, BRT is on a calendar year basis (as distinguished from financial
reporting purposes for which it is on a September 30th fiscal year). Through the
date of this Form 10-K, BRT has paid cash distributions at the rate of $.22 per
share per quarter totalling $3,226,000. Including a cash distribution of $.24 a
share to be paid on January 3, 2002 to holders of record on December 21, 2001,
BRT will have paid $4,992,000 for calendar 2001. The Company estimates its
taxable income for 2001 will be $9,631,000 after the utilization of any
remaining net operating loss carryforwards, of which approximately $1,945,000
represents capital gains income.

It is BRT's intention to pay to its shareholders within the time periods
prescribed by the Internal Revenue Code 100% of its annual taxable income,
excluding gains from the sale of real estate and recognized gains on sale of
available-for-sale securities. The Board of Trustees has not yet determined if
it will distribute capital gains income to its shareholders.
Item 7A - Market Risk Disclosure
----------------------

BRT's primary component of market risk is interest rate sensitivity. BRT's
interest income and to a lesser extent its interest expense are subject to
changes in interest rates. BRT seeks to minimize these risks by originating
loans that are indexed to the prime rate, with a stated minimum interest rate,
and borrowing, when necessary, from its available credit line which is also
indexed to the prime rate. At September 30, 2001 approximately 65% of the
portfolio was variable rate based primarily on the prime rate. Any changes in
the prime interest rate could have a positive or negative effect on the net
interest income of BRT. When determining interest rate sensitivity BRT assumes
that any change in interest rates is immediate and that the interest rate
sensitive assets and liabilities existing at the beginning of the period remain
constant over the period being measured. BRT has assessed the market risk for
its variable rate mortgage receivables and variable rate debt and believes that
a one percent increase in interest rates would have approximately a $418,000
positive effect on income before taxes and a one percent decline in interest
rates would have approximately a $134,000 negative effect on income before
taxes. In addition, BRT originates loans with short maturities and maintains a
strong capital position. At September 30, 2001 BRT's loan portfolio was
primarily secured by properties located in the New York metropolitan area, New
Jersey and Connecticut and in Florida and it is therefore subject to risks
associated with the economies of these localities.

Item 8. Financial Statements and Supplementary Data
-------------------------------------------
This information appears in a separate section of this report following Part
IV.


Item 9. Changes in and Disagreements with Accountants on Accounting
-----------------------------------------------------------
and Financial Disclosure
------------------------

None.

PART III

Items 10, 11, 12 and 13 will be included in BRT's proxy statement to be filed
pursuant to Regulation 14A not later than January 28, 2002.
PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(a) 1. Financial Statements - The response is submitted in a separate
section of this report following Part IV.

2. Financial Statement Schedules - The response is submitted in a
separate section of this report following Part IV.

3. Exhibits:

3(a). Second Amended and Restated Declaration of BRT dated
June 13, 1972. Incorporated by reference to Exhibit 3A to
Form 10-K for the year ended September 30, 1984.

3(b). First Amendment to Second Amended and Restated Declaration
of BRT dated August 20, 1986. Incorporated by reference to
BRT's Registration Statement on Form S-2 (No. 33-8125).

3(c). Second Amendment to Second Amended and Restated Declaration
of BRT dated March 2, 1987. Incorporated by reference to the
BRT's Registration Statement on Form S-2 (No.33-11072).

3(d). Third Amendment to Second Amended and Restated Declaration
of BRT dated March 2, 1988. Incorporated by reference to Ex-
hibit 3D to Form 10-K for the year ended September 30, 1988.

3(e). By-laws - Incorporated by reference to BRT's Registration
Statement on Form S-2 (No. 33-8125).

10(a). Advisory Agreement dated February 7, 1983 between the
BRT and REIT Management Corp. Incorporated by reference
to BRT's Registration Statement on Form S-2 (No. 33-8125).

10(b). Credit Agreement with North Fork Bank dated as of July
25, 2001. Incorporated by reference to Exhibit 7(c) to
Form 8-K filed on August 1, 2001.

10. Subsidiaries - Each subsidiary is 100% owned by BRT.
Exhibit 10 is filed with this Form 10-K.

27. Financial Data Schedule - Filed with electronic filing.

(b) Reports on Form 8-K:
None.


(c) Exhibits - See Item 14(a) 3 above.

(d) See Item 14(a) 2 above.
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

BRT REALTY TRUST

Date: December 17, 2001 By: (S) Jeffrey A. Gould
----------------------
Jeffrey A. Gould
President

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the date indicated.

<TABLE>
<CAPTION>
<S> <C> <C>

Signature Title Date
- --------- ----- ----

(S) Fredric H. Gould Chairman of the Board December 17, 2001
- --------------------
Fredric H. Gould (Principal Executive
Officer)

(S) Jeffrey A. Gould President and Trustee December 17, 2001
- ---------------------
Jeffrey A. Gould


(S) Patrick J. Callan Trustee December 17, 2001
- ---------------------
Patrick J. Callan

(S) Matthew J. Gould Trustee December 17, 2001
- --------------------
Matthew J. Gould

(S) Arthur Hurand Trustee December 17, 2001
- -----------------
Arthur Hurand

(S) Gary Hurand Trustee December 17, 2001
- ---------------
Gary Hurand

Trustee December __, 2001
- ---------------
David Herold

(S) Herbert C. Lust Trustee December 17, 2001
- -------------------
Herbert C. Lust II

(S) George E. Zweier Vice President December 17, 2001
- --------------------
George E. Zweier (Principal Financial
and Accounting Officer)

</TABLE>
Annual Report on Form 10-K
Item 8, Item 14(a)(1) and (2)

Index to Consolidated Financial Statements and Consolidated Financial
Statement Schedules

The following consolidated financial statements of BRT Realty Trust are included
in Item 8:

Page No.
-------

Report of Independent Auditors F-1

Consolidated Balance Sheets as of September 30,
2001 and 2000 F-2

Consolidated Statements of Income for the
three years ended September 30, 2001, 2000 and 1999 F-3

Consolidated Statements of Shareholders' Equity
for the three years ended September 30, 2001,
2000 and 1999 F-4

Consolidated Statements of Cash Flows for the
three years ended September 30, 2001, 2000 and 1999 F-5-6

Notes to Consolidated Financial Statements F-7-20

Consolidated Financial Statement Schedules for the year ended
September 30, 2001:

III - Real Estate and Accumulated Depreciation F-21-22
IV - Mortgage Loans on Real Estate F-23-24

All other schedules are omitted because they are not applicable or the required
information is shown in the consolidated financial statements or the notes
thereto.
EXHIBIT 10

SUBSIDIARIES

COMPANY STATE OF INCORPORATION
- ------- -----------------------
Hoboken Front Corp. New Jersey
Huntington-Park Corporation New York
Forest Green Corporation New York
Realty 49 Corp. New York
TRB No. 1 Corp. New York
TRB No. 2 Corp. New York
TRB Ft. Wright Corp. New York
TRB Cutter Mill Corp. New York
Blue Realty Corp. Delaware
620 West 172nd Street Realty Corp. New York
119 Madison Avenue Realty Corp. New York
TRB No. 3 Owners Corp. Wyoming
1090 Boston Post Road Realty Corp. New York
TRB Valley Corp. New York
TRB Fairway Office Center Corp. Kansas
TRB Abbotts Corp. Pennsylvania
TRB Ashbourne Road Corp. Pennsylvania
BRT Funding Corp. New York
TRB 69th Street Corp. New York
TRB Lawrence Corp. New York
TRB Yonkers Corp. New York
TRB Hartford Corp. Connecticut
TRB Tampa Funding LLC Florida
TRB Atlanta LLC Georgia

<page>

REPORT OF INDEPENDENT AUDITORS




To the Trustees and Shareholders
BRT Realty Trust


We have audited the accompanying consolidated balance sheets of BRT Realty Trust
and Subsidiaries (the "Trust") as of September 30, 2001 and 2000, and the
related consolidated statements of income, shareholders' equity, and cash flows
for each of the three years in the period ended September 30, 2001. Our audits
also included the financial statement schedules listed in the Index at Item
14(a). These financial statements and schedules are the responsibility of the
Trust's management. Our responsibility is to express an opinion on these
financial statements and schedules based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the consolidated financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of BRT Realty Trust
and Subsidiaries at September 30, 2001 and 2000, and the consolidated results of
their operations and their cash flows for each of the three years in the period
ended September 30, 2001, in conformity with accounting principles generally
accepted in the United States. Also, in our opinion, the related financial
statement schedules, when considered in relation to the basic financial
statements taken as a whole, present fairly in all material respects the
information set forth therein.


/s/
ERNST & YOUNG LLP
New York, New York
December 4, 2001
<TABLE>
<CAPTION>

BRT REALTY TRUST AND SUBSIDIARIES
Consolidated Balance Sheets
(Amounts in thousands except per share amounts)

ASSETS
September 30,
-------------
2001 2000
---- ----
<S> <C> <C>

Real estate loans - Notes 2, 4 and 6:
Earning interest, including $3,425 and $850
from related parties $ 67,513 $ 40,413
Not earning interest 415 3,250
--- -----
67,928 43,663
Allowance for possible losses (1,381) (1,381)
------- -------
66,547 42,282
------ ------
Real estate assets - Notes 3 and 6:
Real estate properties net, including $2,899
and $2,944 held for sale 6,777 6,944
Investment in unconsolidated
real estate ventures at equity 6,931 5,381
----- -----
13,708 12,325
Valuation allowance (325) (349)
----- -----
13,383 11,976
------ ------
Cash and cash equivalents 4,106 16,221
Available-for-sale securities at market - Note 5 24,030 16,310
Other assets 1,950 1,667

TOTAL ASSETS $ 110,016 $ 88,456
========= ==========

LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities:
Borrowed funds - Note 6 $ 2,101 $ 88
Mortgage payable - Note 6 2,804 -
Accounts payable and accrued liabilities including
deposits of $1,620 and $1,550 3,239 3,221
----- -----
Total liabilities 8,144 3,309
----- -----

Commitments and contingencies - Notes 2, 3, 4, 6, 9 and 10 - -
Shareholders' equity - Note 8:
Preferred shares, $1 par value:
Authorized 10,000 shares, none issued - -
Shares of beneficial interest, $3 par value:
Authorized number of shares, unlimited, issued
- 8,883 and 8,888 shares 26,650 26,665
Additional paid-in capital, net of distributions
of $5,171 81,008 81,499
Accumulated other comprehensive income - net
unrealized gain (loss) on available-for-sale securities 5,278 (3,133)
Retained earnings (deficit) 2,313 (5,047)
----- ------
115,249 99,984
Cost of 1,552 and 1,718 treasury shares
of beneficial interest (13,377) (14,837)
------- -------
Total shareholders' equity 101,872 85,147
------- ------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 110,016 $ 88,456
========= ==========



See accompanying notes to consolidated financial statements.
</TABLE>

<page>
<TABLE>
<CAPTION>

BRT REALTY TRUST AND SUBSIDIARIES
Consolidated Statements of Income
(Amounts in thousands except per share amounts)

Year Ended September 30,
------------------------
2001 2000 1999
---- ---- ----
<S> <C> <C> <C>

Revenues:
Interest and fees on real estate loans,
including $187, $40 and $-0- from related parties - Note 2 $ 8,685 $ 6,205 $ 7,283
Operating income from real estate properties 1,651 948 3,425
Previously provided allowances and write offs - - 660
Equity in earnings (loss) of unconsolidated ventures 889 626 (50)
Other, primarily investment income 3,580 3,107 855
----- ----- -----

Total Revenues 14,805 10,886 12,173
------ ------ ------
Expenses:
Interest - note payable and loans payable - Note 6 53 77 420
Advisor's fees - Note 9 745 566 571
General and administrative - Note 9 2,983 3,029 3,223
Other taxes - Note 7 249 198 386
Expense related to investment income 575 - -
Operating expenses relating to real estate properties
including interest on mortgages payable
Of $261, $15 and $599 925 938 2,148
Amortization and depreciation 372 388 367
--- --- ---
Total Expenses 5,902 5,196 7,115
----- ----- -----
Income before gain on sale of real estate loans and
real estate properties and available-for-sale securities 8,903 5,690 5,058
Net gain on sale of real estate loans and
real estate properties 1,937 1,814 5,719
Net realized gain on available-for-sale securities 33 131 869
----- ----- ------
Income before minority interest 10,873 7,635 11,646
Minority interest (23) - -
------ ----- ------
Income before extraordinary item 10,850 7,635 11,646
Extraordinary item - loss on early extinguishment of debt (264) - -
------ ------ ------

Net Income $ 10,586 $ 7,635 $ 11,646
======== ======= ========
Income per share of Beneficial Interest:

Basic earnings per share
Income before extraordinary item $ 1.51 $ 1.07 $ 1.63
Extraordinary item (.04) - -
---- ------- --------
Net earnings per common share $ 1.47 $ 1.07 $ 1.63
======== ======= ========
Diluted earnings per share
Income before extraordinary item 1.49 1.05 1.61
Extraordinary item (.04) - -
------ ------ ------
Net earnings per common share $ 1.45 $ 1.05 $ 1.61
======== ======= ========

Cash distributions per common share $ .44 $ - $ -
======== ======= ========

Weighted average number of common shares outstanding:
Basic 7,221,373 7,165,875 7,165,263
Diluted 7,327,174 7,253,227 7,220,505

See accompanying notes to consolidated financial statements.
</TABLE>
<TABLE>
<CAPTION>

BRT REALTY TRUST AND SUBSIDIARIES
Consolidated Statements of Shareholders' Equity
Years Ended September 30, 2001, 2000, and 1999
(Amounts in thousands)

Accumulated Retained
Shares of Additional Other Earnings
Beneficial Paid-In Comprehensive Accmulated Treasury
Interest Capital Income Deficit Shares Total
-------- ------- ------ ------- ------ -----

<S> <C> <C> <C> <C> <C> <C>

Balances, September 30, 1998 $26,665 $81,521 $ 769 $(24,328) $(14,880) $69,747

Net income - - - 11,646 - 11,646
Other comprehensive income -
unrealized gain on available-for-
sale securities (net of reclassifi-
cation adjustment for gains in-
cluded in net income of $869) - - (769) - - (769)
-----
Comprehensive income - - - - - 10,877

--------------------------------------------------------------------------------
Balances, September 30, 1999 26,665 81,521 - (12,682) (14,880) 80,624

Exercise of stock options - (22) - - 43 21
Net income - - - 7,635 - 7,635
Other comprehensive income -
realized gain on sale of
available-for-sale securities
(net of reclassification adjust-
ment for gains included in net
income of $131) - - (3,133) - - (3,133)
Comprehensive income - - - - - 4,502
--------------------------------------------------------------------------------

Balances, September 30, 2000 26,665 81,499 (3,133) (5,047) (14,837) 85,147

Distributions - Common share
($.44 per share) - - - (3,226) - (3,226)
Exercise of Stock Options (15) (491) - - 1,460 954

Net income - - - 10,586 - 10,586
Other comprehensive income -
unrealized loss on sale of avail-
able-for-sale securities (net of
reclassification adjustment for
gains included in net income
of $33 - - 8,411 - - 8,411
Comprehensive income - - - - - 18,997
--------------------------------------------------------------------------------

Balances, September 30, 2001 $26,650 $81,008 $5,278 $2,313 $(13,377) $101,872
================================================================================


See accompanying notes to consolidated financial statements.
</TABLE>
<page>


<TABLE>
<CAPTION>

BRT REALTY TRUST AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Amounts in thousands)

Year Ended September 30,
------------------------
2001 2000 1999
---- ---- ----
<S> <C> <C> <C>

Cash flows from operating activities:
Net income $ 10,586 $ 7,635 $ 11,646
Adjustments to reconcile net income to net cash provided
by operating activities:
Extraordinary item - loss on early extinguishment of debt 264 - -
Amortization and depreciation 372 388 367
Previously provided allowances - - (660)
Net gain on sale of real estate loans and properties (1,937) (1,814) (5,719)
Net gain on sale of available-for-sale securities (33) (131) (869)
Equity in (earnings) loss of unconsolidated ventures (889) (626) 50
(Increase) decrease in interest and
dividends receivable (227) (576) 123
(Increase) decrease in prepaid expenses (132) 17 102
(Decrease) increase in accounts payable and
accrued liabilities (262) 258 433
Increase in deferred revenues 229 137 18
Increase (decrease) in escrow deposits 5 (187) 353
Increase in deferred costs (134) (33) (572)
Other (159) 188 624
---- --- ---

Net cash provided by operating activities 7,683 5,256 5,896
----- ----- -----

Cash flows from investing activities:
Collections from real estate loans 20,011 32,884 25,561
Additions to real estate loans (44,276) (31,865) (25,182)
Sale of senior participating interest in loans - - 7,860
Decrease in due from venture - 4,620 -
Purchase of leasehold interest, net of
minority interest - (3,854) -
Net costs capitalized to real estate owned (210) (181) (329)
Proceeds from sale of real estate owned 2,029 1,972 3,907
Increase (decrease) in deposits payable 39 53 (311)
Purchase of available-for-sale securities - (20,626) -
Sale of available-for-sale securities 723 1,315 3,463
Investment in real estate ventures (866) (1,083) -
Partnership distribution 207 35 8
--- -- -

Net cash (used in) provided by investing activities (22,343) (16,730) 14,977
------- ------- ------

Cash flows from financing activities:
Proceeds from borrowed funds 2,101 - -
Repayment of borrowed funds (88) (243) (5,169)
Payoff/paydown of loan and mortgages payable (46) (841) (896)
Exercise of stock options 954 22 -
Increase in mortgage payable 2,850 - -
Cash distribution - common shares (3,226) - -
------
Net cash provided by (used in) financing activities 2,545 (1,062) (6,065)
----- ------ ------
Net (decrease) increase in cash and cash equivalents (12,115) (12,536) 14,808
Cash and cash equivalents at beginning of year 16,221 28,757 13,949
------ ------ ------
Cash and cash equivalents at end of year $ 4,106 $ 16,221 $ 28,757
======== ======== ========



See accompanying notes to consolidated financial statements.
</TABLE>

<page>
<TABLE>
<CAPTION>


BRT REALTY TRUST AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Amounts in thousands)
(Continued)



Year Ended September 30,
------------------------
2001 2000 1999
---- ---- ----
<S> <C> <C> <C>

Supplemental disclosures of cash flow information:

Cash paid during the year for interest expense $ 303 $ 85 $ 1,069

Cash paid during the year for income taxes $ 249 $ 314 $ 211

Supplemental schedule of noncash investing
and financing activities:

Recognition of valuation allowance upon sale
of real estate owned 24 - -

Recognition of allowance for previously
provided losses - - 660
Transfer of foreclosed property to
real estate joint venture - - 11,886
Transfer of mortgage to real estate joint venture - - 6,757








See accompanying notes to consolidated financial statements.

</TABLE>


<page>
BRT REALTY TRUST AND SUBSIDIARIES
Notes to Consolidated Financial Statements
Years Ended September 30, 2001, 2000 and 1999
(Amounts in Thousands Except Share Data)


NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation; Basis of Preparation

The consolidated financial statements include the accounts of BRT Realty Trust
and its wholly-owned subsidiaries. Investments in less than majority-owned
entities have been accounted for using the equity method. Material intercompany
items and transactions have been eliminated. Many of the wholly-owned
subsidiaries were organized to take title to various properties acquired by BRT
Realty Trust. BRT Realty Trust and its subsidiaries are hereinafter referred to
as the "Trust".

Income Tax Status

The Trust qualifies as a real estate investment trust under Sections 856-860 of
the Internal Revenue Code.

The Trustees may, at their option, elect to operate the Trust as a business
trust not qualifying as a real estate investment trust.

Income Recognition

Income and expenses are recorded on the accrual basis of accounting for both
financial reporting and income tax purposes. The Trust does not accrue interest
or rental income on impaired loans or real estate owned where, in the judgment
of management and the Trustees, collection of interest or rent according to the
contractual terms is considered doubtful. Among the factors the Trust considers
in making an evaluation of the amount of interest or rent that are collectable
are the status of the loan or property, the financial condition of the borrower
or tenant and anticipated future events. The Trust records cash receipts on
impaired loans using the interest income method by directly adjusting the
recorded investment leaving the valuation constant throughout the life of the
impaired loan. For impaired non-accrual loans, interest is recognized on a cash
basis. Loan discounts are amortized over the life of the real estate loan using
the constant interest method.

Loan commitment and extension fee income is deferred and recorded as income over
the life of the commitment and loan. Commitment fees are generally
non-refundable. When a commitment expires or the Trust no longer has any other
obligation to perform, the fee is recognized into income. If a loan subsequently
becomes non-earning, the unamortized portion of the fee is offset against the
loan balance.

Rental income includes the base rent that each tenant is required to pay in
accordance with the terms of their respective leases reported on a straight line
basis over the initial term of the lease.

The basis on which the cost was determined in computing the realized gain or
loss on available-for-sale securities is historical cost.

Loans held for sale are carried at lower of cost or estimated fair value as
determined on an aggregate basis. Deferred fees on loans held for sale are
recognized as a component of gain or loss upon the sale. Gains or losses on the
sale are determined by the difference between the sales proceeds and the
carrying value of the loan.

Allowance for Possible Losses

The Trust measures the impairment of its real estate loans based upon the fair
value of the underlying collateral which is determined on an individual loan
basis. In arriving at the fair value of the collateral, numerous factors are
considered, including, market evaluations of the underlying collateral,
operating cash flow from the property during the projected holding period, and
estimated sales value computed by applying an expected capitalization rate to
the stabilized net operating income of the specific property, less selling
costs, discounted at market discount rates. If upon completion of the
valuations, the underlying collateral securing the impaired real estate loan is
less than the recorded investment in the loan, an allowance is created with a
corresponding charge to expense.

Real Estate Assets

Real estate properties is comprised of real property in which the Trust has
invested directly and properties acquired by foreclosure which are held for
sale.

When real estate is acquired by foreclosure or by a deed in lieu of foreclosure,
it is recorded at estimated fair value, net of foreclosure costs, at the time of
foreclosure. In subsequent periods, individual foreclosed properties held for
sale are valued at the lower of the recorded cost or estimated fair value less
costs to sell, as described below, and if required, a valuation allowance is
recognized. Assets acquired through foreclosure and held for sale, are not
depreciated, while assets held long-term for the production of income are
depreciated over their estimated useful lives. Costs incurred in connection with
the foreclosure of the properties collateralizing the real estate loans and
costs incurred to extend the life or improve the assets subsequent to
foreclosure are capitalized. With respect to the operating properties, operating
income and expenses are reflected in the statements of income.

The Trust accounts for the sale of real estate when title passes to the buyer,
sufficient equity payments have been received and when there is reasonable
assurance that the remaining receivable will be collected.

Investments in joint ventures that the Trust does not own a greater than 50%
interest or in which it does not have the ability to exercise operational or
financial control, are accounted for using the equity method. Accordingly, the
Trust reports its pro rata share of net profits and losses from its investments
in unconsolidated entities in the accompanying consolidated financial
statements.

Valuation Allowance on Real Estate Assets

The Trust reviews each real estate asset owned, including investments in real
estate ventures, for which indicators of impairment are present to determine
whether the carrying amount of the asset will be recovered. Recognition of
impairment is required if the undiscounted cash flows estimated to be generated
by the assets are less than the assets' carrying amount. Measurement is based
upon the fair value of the asset. Real estate assets held for sale are valued at
the lower of cost or fair value, less costs to sell, on an individual asset
basis. Upon evaluating the property, many indicators of value are considered,
including current and expected operating cash flow from the property during the
projected holding period, costs necessary to extend the life or improve the
asset, expected capitalization rates, projected stabilized net operating income,
selling costs, and the ability to hold and dispose of such real estate owned in
the ordinary course of business. Valuation adjustments may be necessary in the
event that effective interest rates, rent-up periods, future economic
conditions, and other relevant factors vary significantly from those assumed in
valuing the property at the time of foreclosure. If future evaluations result in
a diminution in the value of the property, the reduction will be recognized as a
valuation allowance. If the value of the property subsequently increases, the
valuation allowance will be reduced.

Fair Value of Financial Instruments

The following methods and assumptions were used to estimate the fair value of
each class of financial instruments:

Cash and cash equivalents: The carrying amounts reported in the balance sheet
for these instruments approximate their fair values.

Available-for-sale securities: Investment in securities are considered
"available-for-sale", and are reported on the balance sheet based upon quoted
market prices.

Real estate loans: The earning mortgage loans of the Trust have either variable
interest rate provisions, which are based upon a margin over the prime, or are
currently fixed at effective interest rates which approximate market. At
September 30, 2001 and 2000 these interest rates are reflective of current
market conditions for these loans. Accordingly, the carrying amounts of the
earning, non-impaired mortgage loans approximate their fair values. For earning
loans which are impaired, the Trust has valued such loans based upon the fair
value of the underlying collateral. Accordingly, their carrying amounts are
recorded at fair value.

Notes and mortgages payable: There is no material difference between the
carrying amounts and fair value because interest rates approximate current
market rates.

Per Share Data

Basic earnings per share was determined by dividing net income applicable to
common shareholders for each year by the weighted average number of Shares of
Beneficial Interest outstanding during each year. Diluted earnings per share
reflects the potential dilution that could occur if securities or other
contracts to issue Shares of Beneficial Interest were exercised or converted
into Shares of Beneficial Interest or resulted in the issuance of Shares of
Beneficial Interest that then shared in the earnings of the Company. Diluted
earnings per share was determined by dividing net income applicable to common
shareholders for each year by the total of the weighted average number of Shares
of Beneficial Interest outstanding plus the dilutive effect of the Company's
outstanding options using the treasury stock method.

Cash Equivalents

Cash equivalents consist of highly liquid investments, primarily direct United
States treasury obligations and money market type U.S. Government obligations,
with maturities of three months or less when purchased.

Use of Estimates

The preparation of the financial statements in conformity with accounting
principles generally accepted in the United States. requires management to make
estimates and assumptions that affect the amounts reported in the financial
statements and accompanying notes. Actual results could differ from those
estimates.

Segment Reporting

Effective October 1, 1998, the Trust adopted the Financial Accounting Standards
Board's Statement of Financial Accounting Standards No. 131, Disclosure About
Segments of an Enterprise and Related Information. Statement 131 superceded FASB
Statement No. 14 Financial Reporting for Segments of a Business Enterprise.
Statement No. 131 establishes standards for the way that public business
enterprises report information about operating segments in annual financial
statements and requires that those enterprises report selected information about
operating segments in interim financial reports. Statement No. 131 also
establishes standards for related disclosures about products and services,
geographical areas, and major customers. The adoption of Statement No. 131 did
not affect results of operations or financial position. As the Trust operates
predominantly in one industry segment, has determined it has one reportable
segment and operates primarily in one geographic location, management believes
it is in compliance with the standards established by Statement No. 131.

Derivative Instruments and Hedging Activities

The FASB issued Statement No. 137, Accounting for Derivative Instruments and
Hedging Activities-Deferral of the Effective Date of FASB Statement No. 133. The
Statement deferred for one year the effective date of FASB Statement No. 133,
Accounting for Derivatives Instruments and Hedging Activities. The rule applies
to fiscal years beginning after June 15, 2000. Because of the Company's minimal
use of derivatives, management does not anticipate that the adoption of the new
statement will have a significant effect on earnings or the financial position
of the Company.

reclassification

Certain amounts reported in previous financial statements have been reclassified
in the accompanying financial statements to conform to the current year's
presentation.


NOTE 2 - REAL ESTATE LOANS

At September 30, 2001, information as to real estate loans, is summarized as
follows:
<TABLE>
<CAPTION>
Not
Earning Earning
Total Interest Interest
----- -------- --------
<S> <C> <C> <C>

First mortgage loans:

Long-term:
Residential $ 5,816 $ 5,816 -
Shopping centers/retail 4,320 4,320 -
Short-term (five years or less):
Shopping centers/retail 6,300 5,885 $ 415
Industrial buildings 4,275 4,275 -
Office buildings 621 621 -
Residential (multiple family units) 19,330 19,330 -
Hotel 3,690 3,690 -
Miscellaneous 152 152 -

Second mortgage loans, wraparound mortgages
and junior participations:
Residential 22,356 22,356 -
Retail 696 696 -
Office 372 372 -
--- --- ---
$ 67,928 $ 67,513 $ 415
======== ========= =======

A summary of loans at September 30, 2000 is as follows:

First mortgage loans
Long term $ 7,571 $ 7,571 -
Short term 31,723 28,473 $ 3,250
Second mortgage loans
and wrap around mortgages 4,369 4,369 -
----- ----- -------

$ 43,663 $ 40,413 $ 3,250
======== ========= =======
</TABLE>

The real estate loan not earning interest at September 30, 2001 was not deemed
impaired, as it is probable that the Trust will be able to collect all amounts
due according to the contractual terms. At September 30, 2000, $3,250 of loans
were non-earning and deemed impaired because it was probable that the Trust
would not be able to collect all amounts due under the contractual terms. During
the current year one of the loans with a net balance of $2,835 was restructured
and all past due interest has been paid. A second loan with a net balance of
$415 is no longer considered impaired as BRT expects to collect all amounts due
under the contractual terms. Subsequently, no allowance for possible losses is
being provided for this loan. Of the real estate loans earning interest at
September 30, 2001 and 2000, $6,579 and $1,418, respectively, were deemed
impaired and all are subject to allowances for possible losses. For the years
ended September 30, 2001, 2000 and 1999, respectively, an average $11,025,
$4,482 and $4,893 of real estate loans were deemed impaired, on which $1,310,
$255 and $520 of interest income was recognized.

Loans originated by the Trust generally provide for interest rates, which are
indexed to the prime rate. The weighted average interest rate on earning loans
was 11.75% and 13.56% at September 30, 2001 and 2000, respectively.

Included in real estate loans are three second mortgages to ventures in which
the Trust (through wholly owned subsidiaries) holds a 50% interest. At September
30, 2001 and September 30, 2000, the balance of the mortgage loans was $3,425
and $850, respectively. Interest received on these loans totaled $187 and $40
for the year ended September 30, 2001 and September 30, 2000, respectively.

Annual maturities of real estate loans receivable before allowances for possible
losses during the next five years and thereafter reflect revised maturities and
are summarized as follows:

Years Ending September 30 Amount
------------------------- ------
2002............................................. $ 46,031
2003............................................. 8,122
2004............................................. 263
2005............................................. 795
2006............................................. 337
2007 and thereafter.............................. 12,380
--------

Total............................................ $ 67,928
========

The Trust's portfolio consists primarily of senior and junior mortgage loans,
secured by residential and commercial property, 42% of which are located in the
New York metropolitan area (which includes New Jersey and Connecticut), 21% in
Florida, 18% in California and 9.5% in Georgia.

If a loan is not repaid at maturity, in addition to foreclosing on the property,
the Trust may either extend the loan or consider the loan past due. The Trust
analyzes each loan separately to determine the appropriateness of an extension.
In analyzing each situation, management examines many aspects of the loan
receivable, including the value of the collateral, the financial strength of the
borrower, past payment history and plans of the owner of the property. Of the
$46,031 of real estate loans receivable which mature in Fiscal 2002, $8,599 were
extended during the fiscal year ended September 30, 2001.

If all loans classified as non-earning were earning interest at their
contractual rates for the year ended September 30, 2001 and 2000, interest
income would have increased by $46 and $226, respectively.

The Trust's interests in wraparound mortgages of $8,950 and $8,850 are subject
to underlying mortgages aggregating $7,500 at both at September 30, 2001 and
2000 respectively. Interest income earned on these loans was $1,012 and $433 for
the years ended September 30, 2001 and 2000, respectively, of which $686 and
$281 was paid to the holder of the prior mortgage loan.

At September 30, 2001 the three largest real estate loans had principal balances
outstanding of approximately $12,000, $7,800 and $5,350, respectively. Of the
total interest and fees earned on real estate loans during the fiscal year ended
September 30, 2001, 3.2%, 9.3% and 3.0% related to these loans, respectively.

<page>
NOTE 3 -REAL ESTATE ASSETS

A summary of real estate properties, including properties held for sale,
for the year ended September 30, 2001 is as follows:

<TABLE>
<CAPTION>

Acquisitions/
Costs Sales
September 30, 2000 Capitalized/ Collections/ Gain on September 30, 2001
Properties Amount Amortization Other Sale # Properties Amount
---------- ------ ------------ ----- ---- ------------ ------
<S> <C> <C> <C> <C> <C> <C> <C>

Held For Sale
-------------
Residential units-shares of
cooperative corporations 3 $ 40 $ 77 ($623) $ 506 2 $ 0

Shopping centers/retail 1 3,646 132 - - 1 3,778

Unimproved land 1 - - - - 1 -
------------------------------------------------------------------------------
5 3,686 209 (623) 506 4 3,778
Amortization (742) (138) - - - (880)
2,944 71 (623) 506 2,898
Held For Investment
Shopping centers/retail 1 4,000 (8) - - 1 3,992

Amortization (113) (113)
------------------------------------------------------------------------------
4,000 (121) - - 3,879
Total real estate properties 6 $6,944 ($50) ($623) $ 506 5 $6,777
==============================================================================
</TABLE>



During the year ended September 30, 2001 the Trust continued to dispose of its
shares of cooperative apartment units. Sales of these units had a book value
totaling $117. Gains of $506 were recognized on these sales.

During the year ended September 30, 2000 the Trust purchased with a minority
partner a leasehold interest in a portion of a retail shopping center located in
Yonkers, New York. The leasehold interest is for approximately 28,500 square
feet and including all option periods expires in 2045. The minority interest,
which equals ten percent is shown in other liabilities on the balance sheet.
Such amount is not material.

Future minimum rentals to be received by the Trust, pursuant to noncancellable
operating leases in excess of one year, from properties on which the Trust has
title at September 30, 2001 are as follows:

Years Ending September 30, Amount
-------------------------- ------
2002 ............................................ $ 1,327
2003 ............................................ 1,132
2004 ............................................ 1,081
2005 ............................................ 1,023
2006 ............................................ 990
Thereafter....................................... 13,173

<page>

NOTE 4 - ALLOWANCE FOR POSSIBLE LOSSES AND VALUATION ALLOWANCE
ON REAL ESTATE OWNED

The Trust was not required to record provisions for possible loan losses nor
valuation adjustments on owned real estate during the years ended September 30,
2001, 2000 and 1999.

An analysis of the allowance for possible losses is as follows:

Year Ended September 30,
------------------------
2001 2000 1999
---- ---- ----

Balance at beginning of year $ 1,381 $ 1,381 $ 2,041
Previously provided allowances - - (660)
Write-off of allowances - - -
------- ------- -------

Balance at end of year $ 1,381 $ 1,381 $ 1,381
======= ======= =======

The allowance for possible losses applies to assets aggregating $6,579
at September 30, 2001, $4,253 at September 30, 2000 and $4,296 at
September 30, 1999.

NOTE 5 - AVAILABLE-FOR-SALE SECURITIES

The cost of securities held for sale at September 30, 2001 was $18,752. The fair
value of these securities was $24,030 at September 30, 2001. Gross unrealized
gains and losses at September 30, 2001 were $5,321 and $43, respectively.

Included in available for sale securites are 1,355,600 shares of Entertainment
Properties Trust (NYSE:EPR), which have a cost basis of $17,806 and a fair value
at September 30, 2001 of $22,909. The shares held by BRT represent approximately
9.21% of the outstanding shares of Entertainment Properties Trust. The fair
value of the Trust's investment in Entertainment Properties Trust at November
30, 2001 was $24,130.

<page>
NOTE 6 -DEBT OBLIGATIONS

Debt obligations consist of the following:

September 30,
2001 2000
---- ----
Note payable - credit facility $ - $ 88
Margin account $2,101 $ -
Mortgage payable $2,804 $ -

On January 11, 2001 BRT terminated its revolving credit facility with
TransAmerica Business Credit Corporation ("TransAmerica"). During the year ended
September 30, 2001 unamortized deferred fees in the amount of $264 associated
with the terminated TransAmerica revolving credit facility were written off as
an extraordinary item.

On July 25, 2001 BRT entered into a $15,000 revolving credit agreement with
North Fork Bank (North Fork). The North Fork agreement is a revolving facility.
Borrowings under the facility are secured by specific receivables and the
agreement provides that the amount borrowed will not exceed 60% of the
collateral pledged. Interest is charged on the outstanding balance at prime plus
1/2% or under certain circumstances at prime. BRT paid a fee of $75 to North
Fork at closing. The facility matures August 1, 2004 and may be extended for two
one-year terms. The extension fee is $38 for each extension period.

As of September 30, 2001 BRT had provided collateral to North Fork Bank which
would permit BRT to borrow up to $12,200 under the facility.

At September 30, 2001 there was no outstanding balance on this facility. At
September 30, 2000 there was an outstanding balance on the previous facility of
$88.

In addition to its credit facility, BRT has the ability to borrow funds through
a margin account. At September 30, 2001 there was an outstanding balance of
$2,101. The interest rate at September 30, 2001 was 5.125%. Marketable
securities with a fair market value at of $22,909 were pledged as collateral.
The Trust had no margin account in the year ended September 30, 2000.

On October 20, 2000 a mortgage was placed on a shopping center in which the
Trust, through a subsidiary, is a joint venture partner and holds a majority
interest in a leasehold position. The mortgage with an original balance of
$2,850 bears interest at a fixed rate of 8.75% for the first five years and has
a maturity of November 1, 2005. There is an option to extend the mortgage to
November 1, 2010. At September 30, 2001 the outstanding balance was $2,804.

Scheduled principal repayments during the next five years and thereafter
are as follows:

Years Ending September 30, Amount
-------------------------- ------

2002 $ 59
2003 64
2004 70
2005 and thereafter 2,608
=====
$2,804

<page>
NOTE 7 - INCOME TAXES

The Trust has elected to be taxed as a real estate investment trust ("REIT), as
defined under the Internal Revenue Code. As a REIT the Trust will generally not
be subject to Federal income taxes at the corporate level if it distributes at
least 90% of its REIT taxable income, as defined, to its shareholders. There are
a number organizational and operational requirements the Trust must meet to
remain a REIT. If the Trust fails to qualify as a REIT in any taxable year, its
taxable income will be subject to Federal income tax at the corporate rates and
it may not be able to qualify as a REIT for four subsequent tax years. Even if
it is qualified as a REIT, the Trust may be subject to certain state and local
income taxes and to Federal income and excise taxes on its undistributed taxable
income.

At December 31, 2000, the Trust had available net operating loss carryforwards
of $936 of which, $338 will expire in 2009, $527 will expire in 2010 and $71
will expire in 2011. As of September 30, 2001 all of the remaining tax operating
loss caryforwards have been utilitzed.

During the years ended September 30, 2001 and 2000 the Trust recorded $249 and
$198, respectively, of expense of which $187 and $174 related to the payment of
alternative minimum tax. The Trust was required to pay alternative minimum tax
related to the usage of the net operating loss carryforwards.

Earnings and profits, which determine the taxability of dividends to
shareholders, differ than net income reported for financial statement purposes
due to various items among which are timing differences related to depreciation
methods and carrying values.

The taxable income is expected to be $598 lower than the financial statement
income during calendar 2001.

NOTE 8 - SHAREHOLDERS' EQUITY

Distributions

In July 2001 the Trust commenced paying a dividend to holders of shares of
beneficial interest. There were no distributions on the Trust's shares of
beneficial interest declared during the years ended September 30, 2000 and 1999.

Stock Options

On December 8, 1995, the Board of Trustees granted, under the 1988 Stock Option
Plan (Incentive/Nonstatutory Stock Option Plan), options to purchase the
remaining 53,000 shares of beneficial interest available under this plan at
$4.375 per share to various officers and employees of the Trust. The options are
cumulatively exercisable at a rate of 25% per annum, for a period of five years
commencing six months after the date of grant. During the current year the
remaining 43,000 of the options were exercised. At September 30, 2001 there are
no remaining options under the Plan.

On December 6, 1996, the Board of Trustees adopted the BRT 1996 Stock Option
Plan (Incentive/Nonstatutory Stock Option Plan), whereby a maximum of 450,000
shares of beneficial interest are reserved for issuance to the Trust's officers,
employees, trustees and consultants or advisors to the Trust. Incentive stock
options are granted at per share amounts at least equal to the fair value at the
date of grant, whereas for nonstatutory stock options, the exercise price may be
any amount determined by the Board, but not less than the par value of a share.

Also on December 6, 1996, the Board of Trustees granted, under the 1996 Stock
Option Plan options to purchase a total of 82,500 shares of beneficial interest
at $6.00 per share to a number of officers, employees and consultants to the
Trust. The options are cumulatively exercisable at a rate of 25% per annum,
commencing after six months, and expire five years after the date of grant.
During the current year 62,000 of the options were exercised. At September 30,
2001 options to purchase 15,500 shares are exercisable, none of which have been
exercised.

In March and April 1998 the Board of Trustees granted, under the 1996 Stock
Option Plan options to purchase 50,000 shares of beneficial interest at prices
ranging from $7.3125 to $7.9375 per share to a number of directors, officers and
employees of the Trust. The options are cumulatively exercisable at a rate of
25% per annum, commencing after two years, and expire ten years after the grant
date. During the current year 20,000 of the options were exercised. At September
30, 2001 none of the remaining options are exercisable.

<page>
In December 1998 the Board of Directors granted, under the 1996 Stock Option
Plan options to purchase 180,000 shares of beneficial interest at $5.9375 per
share to a number of officers, employees, consultants and trustees of the Trust.
The options are cumulatively exercisable at a rate of 25% per annum, commencing
after one year (50,000) and two years (130,000), and expire five years (50,000)
and ten years (130,000) after the date of the grant. During the current year
40,625 of the options were exercised. At September 30, 2000 12,500 of these
options were exercisable, none of which were exercised. At September 30, 2001
options to purchase 13,625 shares are exercisable, none of which have been
exercised.

In December 2000 the Board of Directors granted under the 1996 Stock Option Plan
options to purchase 165,500 shares of beneficial interest at $7.75 per share to
a number of officers, employees and consultants of the Trust. The options are
cumulatively exercisable at a rate of 25% per annum, commencing after two years
and expire ten years after grant date. At September 30, 2001 none of these were
exercisable.

The Trust elected Accounting Principles Board Opinion No. 25, Accounting for
Stock Issued to Employees ("APB 25"), and related Interpretations in accounting
for its employee stock options. Under APB 25, no compensation expense is
recognized because the exercise price of the Trust's employee stock options
equals the market price of the underlying stock on the date of grant.

Pro forma information regarding net income and earnings per share is required by
FAS No. 123, and has been determined as if the Trust had accounted for its
employee stock options under the fair value method. The fair value for these
options was estimated at the date of the grant using the Black-Scholes option
pricing model with the following weighted-average assumptions:
<TABLE>
<CAPTION>

December 2000 December 1998 December 1998 March/April 1998
165,000 Shares 50,000 Shares 130,000 Shares 50,000 Shares
-------------- ------------- -------------- -------------
<S> <C> <C> <C> <C>

Risk Free Interest Rate 4.76% 2.86% 4.47% 4.47%
Dividend Yield 4.36% 4.36% 4.36% 4.36%
Volatility Factor .205 .205 .205 .205
Expected Life (Years) 9.25 2.25 7.25 6.50

</TABLE>

The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded options which have no vesting restrictions and are fully
transferable. In addition, option valuation models require the input of highly
subjective assumptions including expected stock price volatility. Because the
Trust's employee stock options have characteristics significantly different from
those of traded options, and changes in the subjective input assumptions can
materially affect the fair value estimate, management believes the existing
models do not necessarily provide a reliable single measure of the fair value of
its employee stock options.

<page>
Pro forma net income and earnings per share calculated using the Black-Scholes
option valuation model is as follows:

Year Ended September 30,
------------------------
2001 2000 1999
---- ---- ----

Pro forma net income $10,540 $7,484 $11,225

Pro forma earnings per share:
Basic 1.46 1.04 1.57
Diluted 1.44 1.03 1.55

Changes in the number of shares under all option arrangements are summarized
as follows:

<TABLE>
<CAPTION>
Year Ended September 30,
------------------------
2001 2000 1999
---- ---- ----
<S> <C> <C> <C>

Outstanding at beginning of period 332,500 337,500 165,500
Granted 165,500 - 180,000
Option price per share granted 7.75 - 5.9375
Cancelled 5,000 - 8,000
Exercisable at end of period 199,750 143,000 106,125
Exercised 165,625 5,000 -
Expired - - -
Outstanding at end of period 327,375 332,500 337,500
Option prices per share outstanding $4.375-$7.9375 $4.375-$7.9375 $4.375-$7.9375

</TABLE>

As of September 30, 2001 the outstanding options had a weighted average
remaining contractual life of approximately 7.4 years and a weighted average
exercise price of $6.89.

Earnings Per Share

The following table sets forth the computation of basic and diluted earnings
per share:

2001 2000 1999
---- ---- ----
Numerator for basic and diluted
earnings per share:
Net income $10,586 $7,635 $11,646

Denominator:

Denominator for basic earnings
per share -weighted average shares 7,221,373 7,165,875 7,165,263
Effect of dilutive securites:
Employee stock options 105,801 87,352 55,242
------- ------ ------
Denominator for diluted earnings
per share - adjusted weighted average
shares and assumed conversions 7,327,174 7,253,227 7,220,505

Basic earnings per share $ 1.47 $ 1.07 $ 1.63
Diluted earnings per share $ 1.45 $ 1.05 $ 1.61

Treasury Shares

During the fiscal year ended September 30, 2001 no shares were purchased by the
Trust. During the fiscal year ended September 30, 2001, 165,625 treasury shares
were issued in connection with the exercise of stock options under the Trust's
existing stock option plan. As of September 30, 2000 the Trust owns 1,552,000
Treasury shares of beneficial interest at an aggregate cost of $13,377.

<page>
NOTE 9 - ADVISOR'S COMPENSATION AND CERTAIN TRANSACTIONS

Certain of the Trust's officers and trustees are also officers, directors and
the shareholder of REIT Management Corp. ("REIT"), to which the Trust pays
advisory fees for administrative services and investment advice. The agreement,
which expires on December 31, 2005, provides that directors and officers of REIT
may serve as trustees, officers and employees of the Trust, but shall not be
compensated for services rendered in such latter capacities. Advisory fees are
charged to operations at a rate of 1% on real estate loans and 1/2 of 1% on
other invested assets. Advisory fees amounted to $745, $566 and $571 for the
years ended September 30, 2001, 2000, and 1999, respectively.

The borrower may pay fees to REIT for services rendered in arranging and
restructuring loans by the Trust. These fees, which are allowed by the advisory
agreement, on loans arranged on behalf of the Trust and which are paid directly
by the borrower to REIT amounted to $443, $394 and $151 for the years ended
September 30, 2001, 2000 and 1999 respectively.

REIT arranges for the management of certain properties for the Trust under
renewable year-to-year agreements. Management fees, legal fees and leasing,
selling and financing commissions incurred and reimbursed or owed to REIT or an
other affiliated company for the years ended September 30, 2001, 2000 and 1999
aggregated $132, $140 and $746, respectively.

The Chairman of the Board of Trustees of the Trust holds a similar position in
One Liberty Properties, Inc. a related party, is an executive officer of the
managing general partner and was a general partner through July 1, 2001 of Gould
Investors L.P. a related party. Effective July 1, 2001 Mr. Gould assigned his
general partner interest to Gould General LLC, an entity of which he is the sole
member. During the years ended September 30, 2001, 2000 and 1999, allocated
general and administrative expenses charged to the Trust by Gould Investors L.P.
aggregated $645, $367 and $422, respectively.

NOTE 10 - COMMITMENT

The Trust maintains a non-contributory pension plan covering eligible employees
and officers. Contributions by the Trust are made through a money purchase plan,
based upon a percent of qualified employees' total salary as defined. Pension
expense approximated $155, $200 and $190 during the years ended September 30,
2001, 2000 and 1999, respectively.

<page>
<TABLE>
<CAPTION>

NOTE 11 - QUARTERLY FINANCIAL DATA (Unaudited)

1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Total
Oct.-Dec. Jan.-March April-June July-Sept. For Year
--------- ---------- ---------- ---------- --------
2001
-------------------------------------------------------------------

<S> <C> <C> <C> <C> <C>

Revenues $4,468 $3,325 $3,461 $3,551 $14,805
Income before gain on sale of real
estate loans and real estate
properties and available for
sale securities 3,085 1,717 1,834 2,267 8,903
Extraordinary item - (264) - - (264)
Net income 3,101 2,929 2,100 2,456 10,586
Per share $ .43 $ .41 $ .29 $ .34 $ 1.47 (a)

2000
------------------------------------------------------------------


Revenues $2,325 $2,779 $2,857 $2,925 $10,886
Income before gain on sale of real
estate loans and real estate
properties and available for
sale securities 1,095 1,521 1,489 1,585 5,690
Net income 1,827 1,975 2,112 1,721 7,635
Per share $ .25 $ .28 $ .29 $ .25 $ 1.07 (a)





Per share earnings represent basic earnings per beneficial share.
(a) Calculated on weighted average shares outstanding for the fiscal year.
Balances may not cross foot due to rounding.
</TABLE>



<page>
<TABLE>
<CAPTION>


BRT REALTY TRUST
SCHEDULE III - REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION
SEPTEMBER 30, 2001
(Amounts in Thousands)

Gross Amount At Which Carried At
Initial Cost To Company September 30, 2001
Buildings Costs Capitalized Buildings Accum.
Encum- And Subsequent to Acquisition And Amorti-
Description brances Land Improvements Improvements Carrying Costs Land Improvements Total zation
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>

Shopping Center/Retail
Rock Springs, WY - $600 2,483 $667 $28 $600 3,178 3,778 $880

Yonkers, New York $2,804 - 4,000 $(8) - - 3,992 3,992 113
----------------------------------------------------------------------------------------------------------

TOTAL $2,804 $600 $6,483 $659 $28 $600 $7,170 $7,770 $993
==========================================================================================================

(a) (b) (c) (d)
</TABLE>


<TABLE>

<CAPTION>

Depreciation
Life For
Date Of Date Latest Income
Description Construction Acquired Statement
- -----------------------------------------------------------------------------
<S> <C> <C> <C>

Shopping Center/Retail
Rock Springs, WY - Jan-92 21-35 Years

Yonkers, New York - Aug-00 39 Years

TOTAL


</TABLE>

<page>






BRT REALTY TRUST
SCHEDULE III - REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION
SEPTEMBER 30, 2001

(Amounts in Thousands)
Notes to the schedule:

(a) With respect to residential apartment units acquired through foreclosure
which are subject to an offering for sale of units or cooperative shares,
the net effect of income and expenses is applied to the basis of the asset
to the extent that the realizable value is not exceeded. With respect to
other operating properties, all operating income and expenses are reflected
in the statements of income.

(b) Total real estate properties $ 7,770
Less: Accumulated amortization 993
--------


Net real estate properties $ 6,777
========

(c) Amortization of the Trust's leasehold interests is over the shorter of
estimated useful life or the term of the respective land lease.

(d) Information not readily obtainable.

(e) A reconciliation of real estate properties is as follows:

Year Ended September 30,
------------------------
2001 2000 1999
---- ---- ----

Balance at beginning of year $6,944 $3,057 $16,622
Additions:
Acquisitions - 4,000 -
Capitalization of expenses 201 182 329
--- --- ---

7,145 7,239 16,951
----- ----- ------
Deductions:
Sales/conveyances 117 158 13,753
Depreciation/amortization 251 137 141
--- --- ---
368 295 13,894
--- --- ------
Balance at end of year $ 6,777 $ 6,944 $ 3,057
======= ======= =======

(f) The aggregate cost of investments in real estate assets for federal income
tax purposes approximates book value.
<TABLE>
<CAPTION>

BRT REALTY TRUST
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
SEPTEMBER 30, 2001
(Amounts in Thousands)

FINAL
# OF INTEREST MATURITY
DESCRIPTION LOANS RATE DATE PERIODIC PAYMENT TERMS PRIOR LEINS
--------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>

First mortgage loans:
Long term:
Cooperative Apartments, Bronx, NY 1 7.3% Jan-07 Interest and principal monthly -

Retail/Apartments, Brooklyn, NY 1 Prime + 2.45% Aug-08 Interest and principal monthly -
Miscellaneous
$0-$499 5 -
$500-999 3 -
$1,000-1,499 2 -

Short term:
Garden Apartments - Kendall, FL 1 11% Interest monthly, principal at maturity -
Garden Apartments, Tampa, FL 1 Prime + 6.0% Interest monthly, principal at maturity -
Retail/ Center, Corpus Christi, TX 1 Prime + 5.0% Interest monthly, principal at maturity -
Apartments, Meridan, CT 1 Prime+ 5.0% Interest monthly, principal at maturity -
Industrial Building - Bernardsville, NJ 1 Prime + 4.0% Interest monthly, principal at maturity -
Motel- Brooklyn, NY 1 Prime + 6.0% Interest and principal monthly -

Miscellaneous
$0-$499 4 -
$500-$999 5 -
$1,000-$1,499 2 -
$1,500-$1,999 1 -
Junior mortgage loans, Wrap-
around mortgages and junior
participations:

Long Term:
Condominiums, Atlanta, GA 1 11% Interest monthly, principal at maturity $16,363

Miscellaneous
$0-$499 3 5,048

Short Term:
Apartments and office building,
San Francisco, CA 1 Prime + 6.0% Interest monthly, principal at maturity 61,784
Condominium Apts., Dunwoody, GA 1 12% Interest monthly, principal at maturity 5,275

Miscellaneous
$0-$499 4 6,759
$1,000-$1,499 1 7,500
$1,500-$1,999 1 3,849
--- -----

42 $106,578
=== ========
<page>
<CAPTION>
PRINCIPAL AMOUNT
CARRYING OF LOANS SUBJECT
FACE AMOUNT AMOUNT TO DELINQUENT
DESCRIPTION OF MORTGAGES OF MORTGAGES PRINCIPAL OR INTEREST
-----------------------------------------------------------------------------------------------------
<S> <C> <C> <C>

First mortgage loans:
Long term:
Cooperative Apartments, Bronx, NY $ 3,200 $ 2,835 -

Retail/Apartments, Brooklyn, NY 2,088 2,088 -
Miscellaneous
$0-$499 808 744 -
$500-999 2,100 2,100 -
$1,000-1,499 2,306 2,306 -

Short term:
Garden Apartments - Kendall, FL 7,800 7,000 -
Garden Apartments, Tampa, FL 5,350 5,350 -
Retail/ Center, Corpus Christi, TX 3,646 3,646 -
Apartments, Meridan, CT 3,500 3,135 -
Industrial Building - Bernardsville, NJ 2,600 2,600 -
Motel- Brooklyn, NY 2,217 2,217 -

Miscellaneous
$0-$499 909 757 $415
$500-$999 3,748 3,748 -
$1,000-$1,499 2,923 2,923 -
$1,500-$1,999 1,675 1,675 -
Junior mortgage loans, Wrap-
around mortgages and junior
participations:

Long Term:
Condominiums, Atlanta, GA 2,950 2,950 -

Miscellaneous
$0-$499 561 561 -

Short Term:
Apartments and office building,
San Francisco, CA 12,000 12,000 -
Condominium Apts., Dunwoody, GA 3,500 3,500 -

Miscellaneous
$0-$499 1,345 1,345 -
$1,000-$1,499 1,450 1,450 -
$1,500-$1,999 1,617 1,617 -
----------------------------------------------------------

$68,293 $66,547 $ 415
==========================================================

</TABLE>




















BRT REALTY TRUST
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
SEPTEMBER 30, 2001
(Amounts in Thousands)

Notes to the schedule:

(a) The following summary reconciles mortgages receivable at their
carrying values:
<TABLE>
<CAPTION>


Year Ended September 30,
------------------------
2001 2000 1999
---- ---- ----
<S> <C> <C> <C>

Balance at beginning of year $ 42,282 $ 43,301 $ 49,134
Additions:
Advances under real estate loans 44,276 31,865 25,182
Previously provided allowances - - 660
-------- -------- --------

86,558 75,166 74,976
------ ------ ------
Deductions:
Collections of principal 20,011 32,884 23,815
Sale of senior participating interests in loans - - 7,860
------ ------ ------
20,011 32,884 31,675
------ ------ ------

Balance at end of year $ 66,547 $ 42,282 $ 43,301
======== ======== ========


(b) The aggregate cost of investments in mortgage loans is the same for
financial reporting purposes and Federal income tax purposes.


</TABLE>