BRT Apartments
BRT
#8224
Rank
$0.26 B
Marketcap
$14.11
Share price
0.57%
Change (1 day)
-7.35%
Change (1 year)

BRT Apartments - 10-Q quarterly report FY


Text size:
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q

[X] Quarterly Report Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

For the quarterly period ended December 31, 2002

OR

[ ] Transition Report Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

Commission File Number 1-7172


BRT REALTY TRUST
----------------

(Exact name of Registrant as specified in its charter)

Massachusetts 13-2755856
------------------------------------------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

60 Cutter Mill Road, Great Neck, NY 11021
--------------------------------------------------------
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code (516) 466-3100


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes X No
----- -----

Indicate by check mark whether the Registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act)

Yes No X
----- ----

Indicate the number of shares outstanding of each of the issuer's classes of
stock, as of the latest practicable date.

7,460,452 Shares of Beneficial Interest,
$3 par value, outstanding on February 10, 2003
Part 1 - FINANCIAL INFORMATION
Item 1. Financial Statements

<TABLE>
<CAPTION>

BRT REALTY TRUST AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Amounts In Thousands)

December 31, September 30,
2002 2002
---- ----
(Unaudited) (Audited)
ASSETS
<S> <C> <C>

Real estate loans - Note 3:
Earning interest, including $7,888 and
$8,129 from related parties $ 68,671 $ 84,112
Not earning interest 650 415
-------- --------
69,321 84,527
Allowance for possible losses (881) (881)
--------- --------
68,440 83,646
--------- --------
Real estate assets - Note 4:
Real estate properties net of accumulated
depreciation of $1,286 and $1,227 6,529 6,573
Investment in unconsolidated real
estate ventures at equity 7,045 6,956
-------- --------
13,574 13,529
Valuation allowance (325) (325)
--------- ---------
13,249 13,204
--------- ---------
Cash and cash equivalents 9,605 4,688
Securities available-for-sale at market - Note 5 33,105 31,178
Other assets 1,996 2,215
-------- --------
Total Assets $126,395 $134,931
======== ========

LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
Borrowed funds - Note 6 $ 193 $ 14,745
Mortgage payable 2,730 2,745
Accounts payable and accrued liabilities,
including deposits of $864 and $1,265 3,931 3,150
Dividends Payable 2,238 -
-------- --------
Total Liabilities 9,092 20,640
-------- --------

Shareholders' Equity - Note 2:
Preferred shares, $1 par value:
Authorized 10,000 shares, none issued - -
Shares of beneficial interest, $3 par value:
Authorized number of shares - unlimited,
issued - 8,883 shares at each date 26,650 26,650
Additional paid-in capital 80,751 80,864
Accumulated other comprehensive income - net
unrealized gain on available-for-sale securities 14,352 12,426
Retained earnings 7,816 7,218
-------- --------
129,569 127,158
Cost of 1,424 and 1,493 treasury shares of
beneficial interest at each date (12,266) (12,867)
-------- --------
Total Shareholders' Equity 117,303 114,291
-------- --------

Total Liabilities and Shareholders' Equity $126,395 $134,931
======== ========

See Accompanying Notes to Consolidated Financial Statements.
</TABLE>
<TABLE>
<CAPTION>

BRT REALTY TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(Amounts In Thousands except for Per Share Data)


Three Months Ended
December 31,
2002 2001
---- ----
<S> <C> <C>

Revenues:
Interest and fees on real estate loans
including $189 and $97 from related parties $ 2,910 $ 3,515
Operating income from real estate properties 547 531
Equity in earnings of unconsolidated
real estate ventures 63 292
Other, primarily investment income 673 647
--------- ---------
Total Revenues 4,193 4,985
--------- ---------

Expenses:
Interest-notes payable and loans payable 106 20
Advisor's fee 234 211
General and administrative 676 756
Other taxes 130 151
Operating expenses relating to real estate
properties including interest on mortgages
of $65 and $67 311 297
Amortization and depreciation 85 84
--------- ---------
Total Expenses 1,542 1,519
--------- ---------

Income before gain on sale of real estate
loans and real estate properties 2,651 3,466
Net gain on sale of real estate loans
and real estate properties 195 -
--------- ---------
Income before minority interest 2,846 3,466
Minority interest (10) (10)
--------- ---------

Net Income $ 2,836 $ 3,456
========= =========

Income per share of beneficial interest:
Basic earnings per share $ .38 $ .47
========= =========
Diluted earnings per share $ .38 $ .46
========= =========

Cash distributions per common share $ .30 $ .24
========= =========

Weighted average number of common shares outstanding:

Basic 7,407,189 7,341,332
========= =========
Diluted 7,536,538 7,445,042
========= =========




</TABLE>
See Accompanying Notes to Consolidated Financial Statements.
<TABLE>
<CAPTION>


BRT REALTY TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(Unaudited)
(Amounts In Thousands except for Per Share Data)




Accumulated
Shares of Additional Other Com-
Beneficial Paid-In prehensive Retained Treasury
Interest Capital Income Earnings Shares Total
-------- ------- ------ -------- ------ -----
<S> <C> <C> <C> <C> <C> <C>

Balances, September 30, 2002 $26,650 $80,864 $12,426 $7,218 $(12,867) $114,291

Distributions - common share
($.30 per share) - - - (2,238) - (2,238)

Exercise of stock options - (113) - - 601 488

Net income - - - 2,836 - 2,836
Other comprehensive income -
net unrealized gain on
available-for-sale securities - - 1,926 - - 1,926
-----
Comprehensive income - - - - - 4,762
---------------------------------------------------------------------------------
Balances, December 31, 2002 $26,650 $80,751 $14,352 $7,816 $(12,266) $117,303
===================================================================================



See Accompanying Notes to Consolidated Financial Statements.

</TABLE>
<TABLE>
<CAPTION>


BRT REALTY TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Amounts In Thousands)


Three Months Ended
December 31,
2002 2001
---- ----
<S> <C> <C>

Cash flow from operating activities:
Net income $ 2,836 $ 3,456
Adjustments to reconcile net income to net cash
provided by operating activities:
Amortization and depreciation 85 84
Net gain on sale of real estate loans and properties (195) -
Equity in earnings of unconsolidated real estate ventures (63) (292)
Decrease (Increase) in interest and dividends receivable 126 (27)
Decrease in prepaid expenses 20 11
Increase (Decrease) in accounts payable
and accrued liabilities 1,029 (44)
Decrease in deferred revenues (62) (111)
Decrease in escrow deposits (195) (251)
Other 44 (65)
-------- --------
Net cash provided by operating activities 3,625 2,761
-------- --------

Cash flows from investing activities:
Collections from real estate loans 25,139 13,711
Additions to real estate loans (9,933) (7,750)
Net costs capitalized to real estate assets (32) (8)
Proceeds from the sale of real estate owned 214 -
Investment in real estate ventures (91) -
Increase (Decrease) in deposits payable 9 (12)
Partnership distributions 65 88
--------- ---------
Net cash provided by investing activities 15,371 6,029
--------- ---------

Cash flow from financing activities:
Repayment of borrowed funds (14,552) (2,101)
Payoff/paydown of loan and mortgages payable (15) (14)
Exercise of stock options 488 289
--------- ---------
Net cash used in by financing activities (14,079) (1,826)
--------- ---------

Net increase in cash and cash equivalents 4,917 6,964
Cash and cash equivalents at beginning of period 4,688 4,106
--------- ---------
Cash and cash equivalents at end of period $ 9,605 $ 11,070
========= =========

Supplemental disclosure of cash flow information:
Cash paid during the period for interest expense $ 191 $ 84
========= =========

Non cash investing and financing activity:
Accrued distributions $ 2,238 $ -
========= ==========




See Accompanying Notes to Consolidated Financial Statements.

</TABLE>
BRT REALTY TRUST AND SUBSIDIARIES
Notes to Consolidated Financial Statements



Note 1 - Basis of Preparation

The accompanying interim unaudited consolidated financial statements as of
December 31, 2002 and for the three months ended December 31, 2002 and 2001
reflect all normal recurring adjustments which are, in the opinion of
management, necessary for a fair statement of the results for such interim
periods. The results of operations for the three months ended December 31, 2002
are not necessarily indicative of the results for the full year.

Certain items on the consolidated financial statements for the preceding periods
have been reclassified to conform with the current consolidated financial
statements.

The consolidated financial statements include the accounts of BRT Realty Trust,
its wholly owned subsidiaries, and its majority-owned or controlled real estate
entities. Investments in less than majority-owned entities have been accounted
for using the equity method. Material intercompany items and transactions have
been eliminated. BRT Realty Trust and its subsidiaries are hereinafter referred
to as "BRT" or the "Trust".

These statements should be read in conjunction with the consolidated financial
statements and related notes which are included in BRT's Annual Report on Form
10-K for the year ended September 30, 2002.

The preparation of the financial statements in conformity with accounting
principles generally accepted in the United States requires management to make
estimates and assumptions that affect the amounts reported in the financial
statements. Actual results could differ from those estimates.

Note 2 - Shareholders' Equity

Distributions

During the quarter ended December 31, 2002, BRT declared a cash distribution to
shareholders of $.30 per share. This distribution totaled $2,238,000 and was
payable January 2, 2003 to shareholders of record on December 18, 2002.

Stock Options

During the quarter ended December 31, 2002, 69,675 previously issued options
were exercised. Proceeds from these options totaled $488,000.
Note 2 - Shareholders' Equity (Continued)

Per Share Data

Basic earnings per share was determined by dividing net income for the period by
the weighted average number of shares of common stock outstanding during each
period.

Diluted earnings per share reflects the potential dilution that could occur if
securities or other contracts to issue common stock were exercised or converted
into common stock or resulted in the issuance of common stock that then shared
in the earnings of BRT.

The following table sets forth the computation of basic and diluted shares:


For the three months ended
December 31, 2002 December 31, 2001

Basic 7,407,189 7,341,332

Effect of dilutive securities 129,349 103,710
------- -------

Diluted 7,536,538 7,445,042


Note 3 - Real Estate Loans

If all loans classified as non-earning were earning interest at their
contractual rates for the three months ended December 31, 2002 and 2001,
interest income would have increased by approximately $21,000 and $11,000 in
each period. Included in real estate loans are four second mortgages and two
first mortgages to ventures in which the Trust (through wholly owned
subsidiaries) holds a 50% interest. At December 31, 2002, the aggregate balance
of the mortgage loans was $7,888,000. Interest received on these loans totaled
$189,000 and $97,000 for the three months ended December 31, 2002 and December
31, 2001, respectively.

Management evaluates the adequacy of the allowance for possible losses
periodically and believes that the allowance for losses is adequate to absorb
probable losses on the existing portfolio.

During the quarter ended December 31, 2002, a non-earning loan with an
outstanding balance of $415,000 was paid in full. The Trust recognized $110,000
of past due but unaccrued interest income upon the payoff of this loan. Also,
during the quarter ended December 31, 2002, a first mortgage loan with a
principal balance of $650,000 was classified as non-earning.
Note 4 - Investment in Unconsolidated Joint Ventures at Equity

We are a partner in seven unconsolidated joint ventures which operate seven
properties. In addition to making an equity contribution, we may hold a first or
second mortgage on the property.

Unaudited condensed financial information for the two most significant joint
ventures is shown below.

<TABLE>
<CAPTION>

Blue Hen Venture

December 31, September 30,
2002 2002
---- ----
Condensed Balance Sheet
-----------------------
<S> <C> <C>

Cash and cash equivalents $ 968 $ 1,040
Real estate investments, net 16,031 15,921
Other assets 243 314
-------- --------
Total assets $ 17,242 $ 17,275
======== ========

Mortgages payable $ 3,913 $ 4,154
Other liabilities 132 118
Equity 13,197 13,003
-------- --------
Total liabilities and equity $ 17,242 $ 17,275
======== ========

Company's equity investment $ 5,304 $ 5,207
======== ========

Three Months Ended
December 31,
2002 2001
---- ----
Condensed Statement of Operations
---------------------------------

Revenues, primarily rental income $ 689 $ 777
-------- --------

Operating expenses 296 294
Depreciation 117 113
Interest expense 82 103
-------- --------
Total expenses 495 510
-------- --------

Income before gain 194 267
Gain on sale - 385
-------- --------
Net income attributable to members $ 194 $ 652
======== ========

Company's share of net income $ 97 $ 326
======== ========

Amount recorded in income statement $ 97 $ 326
======== ========

</TABLE>
Note 4 - Investment in Unconsolidated Joint Ventures at Equity (Continued)

<TABLE>
<CAPTION>

Rutherford Glen
---------------

December 31, September 30,
2002 2002
---- ----
Condensed Balance Sheet
-----------------------
<S> <C> <C>

Cash and cash equivalents $ 136 $ 110
Real estate investments, net 19,162 19,360
Other assets 298 268
-------- --------
Total assets $ 19,596 $ 19,738
======== ========

Mortgages payable $ 19,106 $ 19,147
Other liabilities 331 435
Equity 159 156
-------- --------
Total liabilities and equity $ 19,596 $ 19,738
======== ========

Company's equity investment $ 80 $ 78
======== ========


Three Months Ended
December 31,
2002 2001
----- ----

Condensed Statement of Operations
---------------------------------

Revenues, primarily rental income $ 597 $ 643
-------- --------

Operating expenses 227 274
Depreciation 182 182
Interest expense 367 376
-------- --------
Total expenses 776 832
-------- --------

Net income attributable to members $ (179) $ (189)
========= ========

Company's share of net income $ (89) $ (95)
========= ========

Amount recorded in income statement $ (89) $ (95)
========= =========
</TABLE>

The unamortized excess of the Trust's share of the net equity over its
investment in the Blue Hen joint venture that is attributable to building and
improvements is being amortized over the life of the related property.

Note 5 - Available-For-Sale Securities

Included in available-for-sale securities are 1,355,600 shares of Entertainment
Properties Trust (NYSE:EPR), which have a cost basis of $17,806,000 and a fair
value at December 31, 2002 of $31,884,000. The shares held by the Trust
represent approximately 7.89% of the outstanding shares of Entertainment
Properties Trust as of December 31, 2002.
Note 6 -Borrowed Funds

We maintain a $15 million revolving credit agreement with North Fork Bank.
Borrowings under the facility are secured by specific receivables and the
agreement provides that the amount borrowed will not exceed 60% of the
collateral pledged. As of December 31, 2002, BRT had provided collateral, as
defined under the credit agreement, that would permit BRT to borrow up to
approximately $9,900,000 under the facility. Interest is charged on the
outstanding balance at prime plus 1/2% or under certain circumstances at prime.
At December 31, 2002, there was no outstanding balance on this facility. The
average outstanding balance on the credit facility for the three months ended
December 31, 2002 was $2,033,000 and the average interest rate paid was 5.00%.
Interest expense for the three months ended December 31, 2002 was $26,000.

In addition to our credit facility we have the ability to borrow funds through a
margin account. At December 31, 2002, there was an outstanding balance on this
margin facility of $193,000. The average outstanding balance on the margin
facility for the three months ended December 31, 2002 was $6,200,000 and the
average interest rate paid was 5.06%. Interest expense for the three months
ended December 31, 2002 was $80,000, which included the fees charged to maintain
the margin account. At December 31, 2002, marketable securities with a fair
value of $31,884,000 were pledged as collateral.

Note 7 - Comprehensive Income

Comprehensive income for the three months ended December 31, 2002 and 2001 was
as follows:

2002 2001
---- ----

Net income $2,836,000 $3,456,000

Other comprehensive income - unrealized
gain on available-for-sale securities 1,926,000 3,353,000
---------- ----------

Comprehensive income $4,762,000 $6,809,000
========== ==========

Accumulated other comprehensive income, which is solely comprised of the net
unrealized gain on available-for-sale securities was $14,352,000 and $8,631,000
at December 31, 2002 and 2001, respectively.

Note 8 - Accounting for Long-Lived Assets

The Financial Accounting Standards Board issued Statement No. 144 "Accounting
for the Impairment of Long-Lived Assets" which supersedes FASB Statement No.
121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to be Disposed of". The new statement retains the fundamental provisions
of the superseded statement related to the recognition and measurement of the
impairment of long-lived assets to be "held and used". In addition, Statement
No. 144 provides more guidance on estimating cash flows when performing a
recoverability test, requires that a long-lived asset or asset group to be
disposed of other than by sale (e.g. abandoned) be classified as "held and used"
until it is disposed of, and establishes more restrictive criteria to classify
an asset or asset group as "held for sale". The Trust adopted Statement 144 at
the beginning of the current fiscal year. The adoption of this statement did not
have an effect on the earnings or the financial position of the Trust.
Item 2.  Management's Discussion and Analysis of Financial Condition and
Results of Operations

Liquidity and Capital Resources

We are engaged in the business of originating and holding for investment senior
and junior real estate mortgages secured by income producing property. Our
investment policy emphasizes short-term mortgage loans. We also purchase senior
and junior participations in short term mortgage loans and originate
participating mortgage loans and loans to joint ventures in which we are an
equity participant. Repayments of real estate loans in the amount of $58,601,000
are due and payable to us during the twelve months ending December 31, 2003,
including $650,000 due on demand. The availability of mortgage financing secured
by real property and the market for selling real estate is cyclical. Since these
are the principal sources for the generation of funds by our borrowers to repay
our outstanding real estate loans, we cannot project the portion of loans
maturing during the next twelve months which will be paid or the portion of
loans which will be extended for a fixed term or on a month to month basis.

We maintain a $15,000,000 revolving credit facility with North Fork Bank.
Borrowings under the facility are secured by specific receivables and the
agreement provides that the amount borrowed will not exceed 60% of the qualified
first mortgage loans pledged to North Fork Bank. The agreement also provides
that no more than 20% of the pledged loans may relate to properties situated
outside the New York metropolitan area (as defined in the credit agreement). As
of December 31, 2002, we had provided collateral that would permit BRT to borrow
up to approximately $9,900,000 under the facility. Interest is charged on the
outstanding balance at prime plus 1/2% or under certain circumstances at prime.
The facility matures August 1, 2004 and may be extended, at our option, for two
one year terms. At December 31, 2002, there was no outstanding balance on this
facility.

On February 6, 2003 we signed a commitment letter with North Fork Bank to
increase the revolving credit facility to $30,000,000. This commitment increases
the amount available to be borrowed to 65% of our pledged collateral and removes
the restrictions relating to the geographic location of the pledged collateral.
The term of the proposed facility would be three years and may be extended, at
our option, for two one year terms. A commitment fee of $75,000 is to be paid.
The commitment is subject to the satisfaction of certain conditions, including
the negotiation of a definitive agreement.

We also have the ability to borrow on margin, using the shares we own in
Entertainment Properties Trust as collateral. At December 31, 2002 there was
$193,000 outstanding of the approximately $12,735,000 available under this
facility. The amount available under the facility will be reduced if the market
value of EPR stock declines.

During the three months ended December 31, 2002, we generated cash of $3,625,000
from operations and $25,139,000 from real estate loan collections. These funds,
in addition to cash on hand, were used primarily to fund real estate loan
originations of $9,933,000 and to repay outstanding borrowed funds of
$14,552,000. Our cash and cash equivalents were $9,605,000 at December 31, 2002.

We will satisfy our liquidity needs from cash and liquid investments on hand,
the credit facility with North Fork Bank, the availability in our margin account
collateralized by EPR shares, interest and principal payments received on
outstanding real estate loans and net cash flow generated from the operation and
sale of real estate assets.
Results of Operations

Interest and fees on loans decreased by $605,000, or 17%, to $2,910,000 for the
three months ended December 31, 2002 as compared to $3,515,000 for the three
months ended December 31, 2001. During the prior period quarter two
participating loans were repaid resulting in additional interest and fees of
$1,182,000, as compared to $105,000 that was recognized in the current quarter
upon the payoff of a previously non-earning loan which was paid in full. A
decline in the average interest rate earned on the loan portfolio from 12.20% to
12.11% accounted for a $15,000 difference in interest income. These declines
were offset by a $427,000 increase in interest income that resulted from an
increase in the average balance of loans outstanding of $14,100,000 to
$88,141,000 for the current quarter. We also had a $60,000 increase in fee
income on real estate loans as compared to the prior period quarter.

Operating income from real estate properties increased to $547,000 in the three
months ended December 31, 2002 from $531,000 in the three months ended December
31, 2001, an increase of $16,000, or 3%. This increase is the result of higher
rents on our operating properties.

Equity in earnings of unconsolidated joint ventures decreased $229,000, or 78%,
in the quarter ended December 31, 2002 to $63,000 from $292,000 in the quarter
ended December 31, 2001. During the prior period quarter, one of the joint
ventures recorded a gain on the sale of a parcel of land. This accounted for
approximately $193,000 of the difference between quarters. Also, in the prior
period quarter another of the joint ventures recorded a gain on the sale of an
individual cooperative apartment unit accounting for $45,000 of the difference
between quarters.

Other revenues, primarily investment income, increased to $673,000 in the
quarter ended December 31, 2002 from $647,000 in the same quarter in 2001, an
increase of $26,000, or 4%. This increase is the direct result of an increase in
the amount of dividends received from our holdings in EPR.

Interest expense on borrowed funds increased to $106,000 in the three months
ended December 31, 2002 from $20,000 in the three months ended December 31,
2001. This increase of $86,000, or 430%, is due to an increase of $8,200,000 in
the average amount of borrowings outstanding in the current quarter as compared
to the prior period quarter.

The advisors fee, which is calculated on invested assets, increased $23,000, or
11%, in the quarter ended December 31, 2002 to $234,000 from $211,000 in the
quarter ended December 31, 2001. In the current quarter, the outstanding balance
of invested assets, primarily loans, was higher than in the prior period
quarter, thereby causing an increase in the fee.

General and administrative expenses decreased $80,000, or 11%, to $676,000 in
the quarter ended December 31, 2002 from $756,000 in the quarter ended December
31, 2001. There was a decrease in legal expenses of $20,000 and a decline in
travel related expenses of $18,000 as compared to the prior period quarter. In
addition, there was also a $27,000 decline in the allocation of personnel
expense computed quarterly in accordance with our Shared Services Agreement as
compared to the prior period quarter. The balance of the difference between the
quarters was represented by insignificant increases or decreases in several
other categories of general and administrative expenses.

Other taxes decreased $21,000, or 14%, from $151,000 in the quarter ended
December 31, 2001 to $130,000 in the quarter ended December 31, 2002. The amount
in both periods represents the payment of federal excise taxes which are based
on taxable income generated but not yet distributed.

Operating expenses relating to real estate increased $14,000, or 5%, in the
quarter ended December 31, 2002 to $311,000 from $297,000 in the quarter ended
December 31, 2001. This increase is the result of increases in both repairs and
maintenance and insurance expenses on our operating properties over the prior
period quarter.

Gain on the sale of real estate assets and foreclosed properties was $195,000 in
the three months ended December 31, 2002. The gain for the three months ended
December 31, 2002 resulted from the sale of a cooperative apartment unit.
Item 3.  Quantitative and Qualitative Disclosures About Market Risks

Our primary component of market risk is interest rate sensitivity. Our interest
income and to a lesser extent our interest expense is subject to changes in
interest rates. We seek to minimize these risks by originating loans that are
indexed to the prime rate, with a stated minimum interest rate, and borrowing,
when necessary, from our available credit line which is also indexed to the
prime rate. At December 31, 2002, approximately 70% of our loan portfolio was
variable rate based primarily on the prime rate. Any changes in the prime
interest rate could have a positive or negative effect on our net interest
income. When determining interest rate sensitivity, we assume that any change in
interest rates is immediate and that the interest rate sensitive assets and
liabilities existing at the beginning of the period remain constant over the
period being measured. We assessed the market risk for our variable rate
mortgage receivables and variable rate debt and believe that a one percent
increase in interest rates would have approximately a $264,000 positive effect
on income before taxes and a one percent decline in interest rates would have
approximately a $112,000 negative effect on income before taxes. In addition, we
originate loans with short maturities and maintain a strong capital position. At
December 31, 2002 our loan portfolio was primarily secured by properties located
in the New York metropolitan area, New Jersey, Connecticut, Colorado and
Maryland and it is therefore, subject to risks associated with the economies of
these localities.


PART II - OTHER INFORMATION

Item 4. Controls and Procedures

Our president and chief executive officer, senior vice president-finance and
vice president and chief financial officer have participated in the design and
implementation of our disclosure controls and procedures and have evaluated our
disclosure controls and procedures. Based on their evaluation, as of a date
within 90 days of the filing of this quarterly report on Form 10-Q, these
officers have concluded that our disclosure controls and procedures are
effective.

There have been no significant changes in our internal controls or in other
factors that could significantly affect internal controls subsequent to the date
that we conducted our last evaluation.

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits

Exhibit 99.1 Certification of President and Chief Executive Officer pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.

Exhibit 99.2 Certification of Senior Vice President-Finance pursuant to Section
906 of the Sarbanes-Oxley Act of 2002.

Exhibit 99.3 Certification of Vice President and Chief Financial Officer
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


BRT REALTY TRUST
Registrant




February 13, 2003 /s/ Jeffrey Gould
- ------------------ -----------------
Date Jeffrey Gould, President





February 13, 2003 /s/ George Zweier
- ----------------- -------------------
Date George Zweier, Vice President
and Chief Financial Officer
(principal financial officer)
CERTIFICATION

I, Jeffrey Gould, President and Chief Executive Officer of BRT Realty Trust,
certify that:

1. I have reviewed this Quarterly Report on Form 10-Q for the quarter ended
December 31, 2002 of BRT Realty Trust;

2. Based on my knowledge, this Quarterly Report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by
this Quarterly Report;

3. Based on my knowledge, the financial statements, and other financial
information included in this Quarterly Report, fairly present in all
material respects the financial condition, results of operations and cash
flows of the registrant as of, and for, the periods presented in this
Quarterly Report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have;

a) designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities,
particularly during the period in which this Quarterly Report is being
prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and
procedures as of a date within 90 days prior to the filing date of this
Quarterly Report (the "Evaluation Date"); and

c) presented in this Quarterly Report our conclusions about the effectiveness
of the disclosure controls and procedures based on our evaluation as of the
Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent function);

a) all significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to record,
process, summarize and report financial data and have identified for the
registrant's auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
controls; and

6. The registrant's other certifying officers and I have indicated in this
Quarterly Report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal
controls subsequent to the date of our most recent evaluation, including
any corrective actions with regard to significant deficiencies and material
weaknesses.

Date: February 13, 2003

S/Jeffrey Gould
-----------------
President
CERTIFICATION

I, David W. Kalish, Senior Vice President-Finance of BRT Realty Trust,
certify that:

1. I have reviewed this Quarterly Report on Form 10-Q for the quarter ended
December 31, 2002 of BRT Realty Trust;

2. Based on my knowledge, this Quarterly Report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by
this Quarterly Report;

3. Based on my knowledge, the financial statements, and other financial
information included in this Quarterly Report, fairly present in all
material respects the financial condition, results of operations and cash
flows of the registrant as of, and for, the periods presented in this
Quarterly Report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities,
particularly during the period in which this Quarterly Report is being
prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and
procedures as of a date within 90 days prior to the filing date of this
Quarterly Report (the "Evaluation Date"); and

c) presented in this Quarterly Report our conclusions about the effectiveness
of the disclosure controls and procedures based on our evaluation as of the
Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent function);

a) all significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to record,
process, summarize and report financial data and have identified for the
registrant's auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
controls; and

6. The registrant's other certifying officers and I have indicated in this
Quarterly Report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal
controls subsequent to the date of our most recent evaluation, including
any corrective actions with regard to significant deficiencies and material
weaknesses.

Date: February 13, 2003

S/David W. Kalish
------------------------------
Senior Vice President - Finance
CERTIFICATION

I, George Zweier, Vice President and Chief Financial Officer of BRT Realty
Trust, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q for the quarter ended
December 31, 2002 of BRT Realty Trust;

2. Based on my knowledge, this Quarterly Report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by
this Quarterly Report;

3. Based on my knowledge, the financial statements, and other financial
information included in this Quarterly Report, fairly present in all
material respects the financial condition, results of operations and cash
flows of the registrant as of, and for, the periods presented in this
Quarterly Report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities,
particularly during the period in which this Quarterly Report is being
prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and
procedures as of a date within 90 days prior to the filing date of this
Quarterly Report (the "Evaluation Date"); and

d) presented in this Quarterly Report our conclusions about the effectiveness
of the disclosure controls and procedures based on our evaluation as of the
Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent function);

a) all significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to record,
process, summarize and report financial data and have identified for the
registrant's auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
controls; and

6. The registrant's other certifying officers and I have indicated in this
Quarterly Report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal
controls subsequent to the date of our most recent evaluation, including
any corrective actions with regard to significant deficiencies and material
weaknesses.

Date: February 13, 2003

S/George Zweier
---------------------------
Vice President and Chief
Financial Officer
EXHIBIT 99.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350
(SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002)

The undersigned, Jeffrey Gould, the Chief Executive Officer of BRT Realty Trust,
(the "Registrant"), does hereby certify, pursuant to 18 U.S.C. Section 1350 as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the
best of my knowledge, based upon a review of the Quarterly Report on Form 10-Q
for the quarter ended December 31, 2002 of the Registrant, as filed with the
Securities and Exchange Commission on the date hereof (the "Report"):

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of
the Securities Exchange Act of 1934, as amended; and

(2) The information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the Registrant.

Date: February 13, 2003 /s/ Jeffrey Gould
-----------------------------------
Jeffrey Gould
Chief Executive Officer
EXHIBIT 99.2

CERTIFICATION OF SENIOR VICE PRESIDENT-FINANCE

PURSUANT TO 18 U.S.C. SECTION 1350
(SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002)

The undersigned, David W. Kalish, Senior Vice President-Finance of BRT Realty
Trust, (the "Registrant"), does hereby certify, pursuant to 18 U.S.C. Section
1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that,
to the best of my knowledge, based upon a review of the Quarterly Report on Form
10-Q for the quarter ended December 31, 2002 of the Registrant, as filed with
the Securities and Exchange Commission on the date hereof (the "Report"):

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of
the Securities Exchange Act of 1934, as amended; and

(2) The information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the Registrant.

Date: February 13, 2003 /s/ David W. Kalish
-----------------------------
David W. Kalish
Senior Vice President-Finance
EXHIBIT 99.3

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350
(SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002)

The undersigned, George Zweier, the Chief Financial Officer of BRT Realty Trust,
(the "Registrant"), does hereby certify, pursuant to 18 U.S.C. Section 1350 as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the
best of my knowledge, based upon a review of the Quarterly Report on Form 10-Q
for the quarter ended December 31, 2002 of the Registrant, as filed with the
Securities and Exchange Commission on the date hereof (the "Report"):

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of
the Securities Exchange Act of 1934, as amended; and

(2) The information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the Registrant.

Date: February 13, 2003 /s/ George Zweier
------------------------
George Zweier
Chief Financial Officer