Companies:
10,652
total market cap:
$140.498 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Camden Property Trust
CPT
#1821
Rank
$11.56 B
Marketcap
๐บ๐ธ
United States
Country
$108.53
Share price
0.98%
Change (1 day)
-7.44%
Change (1 year)
๐ Real estate
๐ฐ Investment
๐๏ธ REITs
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Camden Property Trust
Quarterly Reports (10-Q)
Financial Year FY2014 Q2
Camden Property Trust - 10-Q quarterly report FY2014 Q2
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2014
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number: 1-12110
CAMDEN PROPERTY TRUST
(Exact Name of Registrant as Specified in Its Charter)
Texas
76-6088377
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
11 Greenway Plaza, Suite 2400
Houston, Texas
77046
(Address of principal executive offices)
(Zip Code)
(713) 354-2500
(Registrant’s Telephone Number, Including Area Code)
N/A
(Former Name, Former Address and Former Fiscal Year, If Changed Since Last Report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
¨
No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
ý
Accelerated filer
¨
Non-accelerated filer
¨
Smaller Reporting Company
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
¨
No
ý
On
July 25, 2014
,
85,648,317
common shares of the registrant were outstanding, net of treasury shares and shares held in our deferred compensation arrangements.
Table of Contents
CAMDEN PROPERTY TRUST
Table of Contents
Page
PART I
FINANCIAL INFORMATION
2
Item 1
Financial Statements
2
Condensed Consolidated Balance Sheets (Unaudited) as of June 30, 2014 and December 31, 2013
2
Condensed Consolidated Statements of Income and Comprehensive Income (Unaudited) for the three and six months ended June 30, 2014 and 2013
3
Condensed Consolidated Statements of Equity (Unaudited) for the six months ended June 30, 2014 and 2013
5
Condensed Consolidated Statements of Cash Flows (Unaudited) for the six months ended June 30, 2014 and 2013
7
Notes to Condensed Consolidated Financial Statements (Unaudited)
8
Item 2
Management’s Discussion and Analysis of Financial Condition and Results of Operations
22
Item 3
Quantitative and Qualitative Disclosures About Market Risk
37
Item 4
Controls and Procedures
37
Part II
OTHER INFORMATION
37
Item 1
Legal Proceedings
37
Item 1A
Risk Factors
37
Item 2
Unregistered Sales of Equity Securities and Use of Proceeds
38
Item 3
Defaults Upon Senior Securities
38
Item 4
Mine Safety Disclosures
38
Item 5
Other Information
38
Item 6
Exhibits
38
SIGNATURES
Exhibit 10.1
Exhibit 31.1
Exhibit 31.2
Exhibit 32.1
Exhibit 101.INS
Exhibit 101.SCH
Exhibit 101.CAL
Exhibit 101.DEF
Exhibit 101.LAB
Exhibit 101.PRE
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
CAMDEN PROPERTY TRUST
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands, except per share amounts)
June 30,
2014
December 31, 2013
Assets
Real estate assets, at cost
Land
$
985,444
$
969,711
Buildings and improvements
5,762,428
5,629,904
$
6,747,872
$
6,599,615
Accumulated depreciation
(1,755,086
)
(1,643,713
)
Net operating real estate assets
$
4,992,786
$
4,955,902
Properties under development, including land
599,139
472,566
Investments in joint ventures
36,167
42,155
Total real estate assets
$
5,628,092
$
5,470,623
Accounts receivable – affiliates
26,501
27,724
Other assets, net
114,002
109,401
Cash and cash equivalents
16,069
17,794
Restricted cash
5,424
6,599
Total assets
$
5,790,088
$
5,632,141
Liabilities and equity
Liabilities
Notes payable
Unsecured
$
1,769,287
$
1,588,798
Secured
930,952
941,968
Accounts payable and accrued expenses
122,307
113,307
Accrued real estate taxes
40,232
35,648
Distributions payable
59,770
56,787
Other liabilities
90,944
88,272
Total liabilities
$
3,013,492
$
2,824,780
Commitments and contingencies
Non-qualified deferred compensation share awards
61,727
47,180
Equity
Common shares of beneficial interest; $0.01 par value per share; 175,000 shares authorized; 99,733 and 99,645 issued; 96,651 and 96,660 outstanding at June 30, 2014 and December 31, 2013, respectively
967
967
Additional paid-in capital
3,595,315
3,596,069
Distributions in excess of net income attributable to common shareholders
(550,050
)
(494,167
)
Treasury shares, at cost (11,027 and 11,352 common shares at June 30, 2014 and December 31, 2013, respectively)
(398,474
)
(410,227
)
Accumulated other comprehensive loss
(1,077
)
(1,106
)
Total common equity
$
2,646,681
$
2,691,536
Non-controlling interests
68,188
68,645
Total equity
$
2,714,869
$
2,760,181
Total liabilities and equity
$
5,790,088
$
5,632,141
See Notes to Condensed Consolidated Financial Statements.
2
Table of Contents
CAMDEN PROPERTY TRUST
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
AND COMPREHENSIVE INCOME
(Unaudited)
Three Months Ended
Six Months Ended
June 30,
June 30,
(in thousands, except per share amounts)
2014
2013
2014
2013
Property revenues
Rental revenues
$
180,438
$
168,634
$
359,402
$
333,027
Other property revenues
28,054
26,349
55,019
51,767
Total property revenues
$
208,492
$
194,983
$
414,421
$
384,794
Property expenses
Property operating and maintenance
$
52,264
$
49,787
$
103,011
$
98,050
Real estate taxes
23,616
21,810
47,193
42,993
Total property expenses
$
75,880
$
71,597
$
150,204
$
141,043
Non-property income
Fee and asset management
$
2,147
$
2,827
$
5,170
$
5,721
Interest and other income
44
1,038
332
1,090
Income (loss) on deferred compensation plans
2,018
(102
)
2,699
2,897
Total non-property income
$
4,209
$
3,763
$
8,201
$
9,708
Other expenses
Property management
$
5,853
$
5,242
$
11,692
$
11,225
Fee and asset management
1,247
1,486
2,506
2,963
General and administrative
10,534
11,590
20,079
21,384
Interest
22,746
24,797
45,879
49,692
Depreciation and amortization
57,953
52,629
115,349
104,232
Amortization of deferred financing costs
816
898
1,657
1,814
Expense (benefit) on deferred compensation plans
2,018
(102
)
2,699
2,897
Total other expenses
$
101,167
$
96,540
$
199,861
$
194,207
Gain on sale of land
1,447
—
1,801
698
Impairment associated with land holdings
(1,152
)
—
(1,152
)
—
Equity in income of joint ventures
736
17,798
5,026
18,732
Income from continuing operations before income taxes
$
36,685
$
48,407
$
78,232
$
78,682
Income tax expense
(401
)
(468
)
(875
)
(867
)
Income from continuing operations
$
36,284
$
47,939
$
77,357
$
77,815
Income from discontinued operations
—
2,132
—
4,906
Gain on sale of discontinued operations, net of tax
—
24,866
—
56,649
Net income
$
36,284
$
74,937
$
77,357
$
139,370
Less income allocated to non-controlling interests from continuing operations
(1,012
)
(1,001
)
(2,049
)
(1,865
)
Less income, including gain on sale, allocated to non-controlling interests from discontinued operations
—
(1,764
)
—
(1,857
)
Net income attributable to common shareholders
$
35,272
$
72,172
$
75,308
$
135,648
See Notes to Condensed Consolidated Financial Statements.
3
Table of Contents
CAMDEN PROPERTY TRUST
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
AND COMPREHENSIVE INCOME (continued)
(Unaudited)
Three Months Ended
Six Months Ended
June 30,
June 30,
(in thousands, except per share amounts)
2014
2013
2014
2013
Earnings per share – basic
Earnings per common share from continuing operations
$
0.40
$
0.53
$
0.85
$
0.86
Earnings per common share from discontinued operations
—
0.29
—
0.68
Total earnings per common share -- basic
$
0.40
$
0.82
$
0.85
$
1.54
Earnings per share – diluted
Earnings per common share from continuing operations
$
0.40
$
0.53
$
0.85
$
0.85
Earnings per common share from discontinued operations
—
0.28
—
0.68
Total earnings per common share -- diluted
$
0.40
$
0.81
$
0.85
$
1.53
Distributions declared per common share
$
0.66
$
0.63
$
1.32
$
1.26
Weighted average number of common shares outstanding – basic
87,845
87,191
87,748
86,949
Weighted average number of common shares outstanding – diluted
88,972
88,472
88,899
88,283
Condensed Consolidated Statements of Comprehensive Income:
Net income
$
36,284
$
74,937
$
77,357
$
139,370
Other comprehensive income
Reclassification of prior service cost and net loss on post retirement obligations
14
13
29
27
Comprehensive income
$
36,298
$
74,950
$
77,386
$
139,397
Less income allocated to non-controlling interests from continuing operations
(1,012
)
(1,001
)
(2,049
)
(1,865
)
Less income, including gain on sale, allocated to non-controlling interests from discontinued operations
—
(1,764
)
—
(1,857
)
Comprehensive income attributable to common shareholders
$
35,286
$
72,185
$
75,337
$
135,675
See Notes to Condensed Consolidated Financial Statements.
4
Table of Contents
CAMDEN PROPERTY TRUST
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(Unaudited)
Common Shareholders
(in thousands)
Common
shares of
beneficial
interest
Additional
paid-in
capital
Distributions
in excess of
net income
Treasury
shares, at
cost
Accumulated
other
comprehensive
loss
Non-controlling interests
Total equity
Equity, December 31, 2013
$
967
$
3,596,069
$
(494,167
)
$
(410,227
)
$
(1,106
)
$
68,645
$
2,760,181
Net income
75,308
2,049
77,357
Other comprehensive income
29
29
Net share awards
(1,255
)
11,135
9,880
Employee share purchase plan
555
331
886
Common share options exercised
1
359
287
647
Change in classification of deferred compensation plan
(2,156
)
(2,156
)
Change in redemption value of non-qualified share awards
(14,819
)
(14,819
)
Diversification of share awards within deferred compensation plan
1,770
658
2,428
Cash distributions declared to equity holders
(117,030
)
(2,506
)
(119,536
)
Other
(1
)
(27
)
(28
)
Equity, June 30, 2014
$
967
$
3,595,315
$
(550,050
)
$
(398,474
)
$
(1,077
)
$
68,188
$
2,714,869
See Notes to Condensed Consolidated Financial Statements.
5
Table of Contents
CAMDEN PROPERTY TRUST
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (continued)
(Unaudited)
Common Shareholders
(in thousands)
Common
shares of
beneficial
interest
Additional
paid-in
capital
Distributions
in excess of
net income
Treasury
shares, at
cost
Accumulated
other
comprehensive
loss
Non-controlling
interests
Total equity
Equity, December 31, 2012
$
962
$
3,587,505
$
(598,951
)
$
(425,355
)
$
(1,062
)
$
63,609
$
2,626,708
Net income
135,648
3,722
139,370
Other comprehensive income
27
27
Common shares issued
6
40,176
40,182
Net share awards
(1
)
(3,320
)
12,553
9,232
Employee share purchase plan
187
180
367
Common share options exercised
664
1,957
2,621
Conversions of operating partnership units
71
(71
)
—
Cash distributions declared to equity holders
(110,983
)
(2,394
)
(113,377
)
Equity, June 30, 2013
$
967
$
3,625,283
$
(574,286
)
$
(410,665
)
$
(1,035
)
$
64,866
$
2,705,130
See Notes to Condensed Consolidated Financial Statements.
6
Table of Contents
CAMDEN PROPERTY TRUST
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Six Months Ended
June 30,
(in thousands)
2014
2013
Cash flows from operating activities
Net income
$
77,357
$
139,370
Adjustments to reconcile net income to net cash from operating activities:
Depreciation and amortization
115,349
107,785
Gain on sale of discontinued operations, net of tax
—
(56,649
)
Gain on sale of land
(1,801
)
(698
)
Impairment associated with land holdings
1,152
—
Distributions of income from joint ventures
5,161
5,898
Equity in income of joint ventures
(5,026
)
(18,732
)
Share-based compensation
7,867
6,969
Amortization of deferred financing costs
1,657
1,814
Net change in operating accounts and other
(7,718
)
(4,728
)
Net cash from operating activities
$
193,998
$
181,029
Cash flows from investing activities
Development and capital improvements
$
(267,985
)
$
(157,457
)
Acquisition of operating property
—
(107,546
)
Proceeds from sale of land and discontinued operations
13,706
108,039
Distributions from investments in joint ventures
5,853
4,563
Increase in non-real estate assets
(2,845
)
(4,327
)
Other
1,059
28
Net cash from investing activities
$
(250,212
)
$
(156,700
)
Cash flows from financing activities
Borrowings on unsecured line of credit and other short-term borrowings
$
1,060,000
$
139,000
Repayments on unsecured line of credit and other short-term borrowings
(880,000
)
(98,000
)
Repayment of notes payable
(11,016
)
(28,166
)
Distributions to common shareholders and non-controlling interests
(116,515
)
(106,469
)
Proceeds from issuance of common shares
—
40,182
Payment of deferred financing costs
(420
)
(517
)
Common share options exercised
295
2,400
Net decrease in accounts receivable – affiliates
1,223
6,351
Other
922
727
Net cash from financing activities
$
54,489
$
(44,492
)
Net decrease in cash and cash equivalents
(1,725
)
(20,163
)
Cash and cash equivalents, beginning of period
17,794
26,669
Cash and cash equivalents, end of period
$
16,069
$
6,506
Supplemental information
Cash paid for interest, net of interest capitalized
$
40,697
$
50,119
Cash paid for income taxes
1,411
1,766
Supplemental schedule of noncash investing and financing activities
Distributions declared but not paid
$
59,770
$
56,821
Value of shares issued under benefit plans, net of cancellations
19,633
23,040
Net change in redemption of non-qualified share awards
14,161
—
Accrual associated with construction and capital expenditures
25,172
19,096
See Notes to Condensed Consolidated Financial Statements.
7
Table of Contents
CAMDEN PROPERTY TRUST
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Description of Business
Business
. Formed on May 25, 1993, Camden Property Trust, a Texas real estate investment trust (“REIT”), is primarily engaged in the ownership, management, development, redevelopment, acquisition, and construction of multifamily apartment communities. Our multifamily apartment communities are referred to as “communities,” “multifamily communities,” “properties,” or “multifamily properties” in the following discussion. As of
June 30, 2014
, we owned interests in, operated, or were developing
183
multifamily properties comprised of
64,152
apartment homes across the United States. Of the
183
properties,
13
properties were under construction, and when completed will consist of a total of
4,114
apartment homes. Additionally, we are adding a subsequent phase to a stabilized community which when completed will consist of
75
apartment homes, and we own land holdings we may develop into multifamily apartment communities in the future.
2. Summary of Significant Accounting Policies and Recent Accounting Pronouncements
Principles of Consolidation
. Our condensed consolidated financial statements include our accounts and the accounts of other subsidiaries and joint ventures (including partnerships and limited liability companies) over which we have control. All intercompany transactions, balances, and profits have been eliminated in consolidation. Investments acquired or created are evaluated based on the accounting guidance relating to variable interest entities (“VIEs”), which requires the consolidation of VIEs in which we are considered to be the primary beneficiary. If the investment is determined not to be a VIE, then the investment is evaluated for consolidation (primarily using a voting interest model) under the remaining consolidation guidance relating to real estate entities. If we are the general partner of a limited partnership, or manager of a limited liability company, we also consider the consolidation guidance relating to the rights of limited partners (non-managing members) to assess whether any rights held by the limited partners overcome the presumption of control by us. We did not have any VIEs at
June 30, 2014
or
December 31, 2013
.
Interim Financial Reporting
. We have prepared these unaudited financial statements in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial statements and the applicable rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, these statements do not include all information and footnote disclosures required for annual statements. While we believe the disclosures presented are adequate for interim reporting, these interim unaudited financial statements should be read in conjunction with the audited financial statements and notes included in our
2013
Annual Report on Form 10-K. In the opinion of management, all adjustments and eliminations, consisting of normal recurring adjustments, necessary for a fair representation of our financial statements for the interim period reported have been included. Operating results for the
three and six
months ended
June 30, 2014
are not necessarily indicative of the results which may be expected for the full year.
Acquisitions of Real Estate.
Upon acquisition of real estate, we determine the fair value of tangible and intangible assets, which includes land, buildings (as-if-vacant), furniture and fixtures, the value of in-place leases, including above and below market leases, and acquired liabilities. In estimating these values, we apply methods similar to those used by independent appraisers of income-producing property. Upon the acquisition of a controlling interest of an investment in an unconsolidated joint venture, such joint venture is consolidated and our initial equity investment is remeasured to fair value at the date the controlling interest is acquired; any difference between the carrying value of the previously held equity investment and the fair value is recognized in earnings at the time of obtaining control. Transaction costs associated with the acquisition of operating real estate assets are expensed. Estimates of fair value of acquired debt are based upon interest rates available for the issuance of debt with similar terms and remaining maturities. Depreciation is computed on a straight-line basis over the remaining useful lives of the related tangible assets. The value of in-place leases and above or below market leases is amortized over the estimated average remaining life of leases in place at the time of acquisition. The net carrying value of below market leases is included in other liabilities in our condensed consolidated balance sheets, and the net carrying value of in-place leases is included in other assets, net, in our condensed consolidated balance sheets.
8
Table of Contents
The carrying values of below market leases and in-place leases at
June 30, 2014
and
December 31, 2013
are as follows:
June 30,
December 31,
(in millions)
2014
2013
Below market leases (Gross carrying value)
$
0.4
$
0.4
Accumulated amortization
(0.4
)
(0.2
)
Value of below market leases, net
$
—
$
0.2
In-place leases (Gross carrying value)
$
2.3
$
2.3
Accumulated amortization
(2.3
)
(1.1
)
Value of in-place leases, net
$
—
$
1.2
Revenues recognized related to below market leases and amortization expense related to in-place leases for the
three and six
months ended
June 30, 2014
and
2013
are as follows:
Three Months Ended
Six Months Ended
June 30,
June 30,
(in millions)
2014
2013
2014
2013
Revenues related to below market leases
$
—
$
0.3
$
0.2
$
0.7
Amortization of in-place leases
$
0.2
$
1.2
$
1.2
$
3.1
The weighted average amortization period of below market leases and in-place leases was approximately
seven
months for each of the
three and six
months ended
June 30, 2014
and was approximately
six
months for each of the
three and six
months ended
June 30, 2013
.
Asset Impairment
. Long-lived assets are reviewed for impairment annually or whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. Impairment may exist if estimated future undiscounted cash flows associated with long-lived assets are not sufficient to recover the carrying value of such assets. We consider projected future discounted and undiscounted cash flows, trends, strategic decisions regarding future development plans, and other factors in our assessment of whether impairment conditions exist. While we believe our estimates of future cash flows are reasonable, different assumptions regarding a number of factors, including market rents, economic conditions, and occupancies, could significantly affect these estimates. In estimating fair value, management uses appraisals, management estimates, and discounted cash flow calculations which utilize inputs from a marketplace participant’s perspective. When impairment exists, the long-lived asset is adjusted to its fair value. In addition, we evaluate our equity investments in joint ventures and if we believe there is an other than temporary decline in market value of our investment below our carrying value, we will record an impairment charge.
The value of our properties under development depends on market conditions, including estimates of the project start date as well as estimates of demand for multifamily communities. We have reviewed market trends and other marketplace information and have incorporated this information as well as our current outlook into the assumptions we use in our impairment analyses. Due to the judgment and assumptions applied in the impairment analyses, it is possible actual results could differ substantially from those estimated.
We believe the carrying value of our operating real estate assets, properties under development, and land is currently recoverable. However, if market conditions deteriorate or if changes in our development strategy significantly affect any key assumptions used in our fair value estimates, we may need to take material charges in future periods for impairments related to existing assets. Any such material non-cash charges could have an adverse effect on our consolidated financial position and results of operations.
Cost Capitalization
. Real estate assets are carried at cost plus capitalized carrying charges. Carrying charges are primarily interest and real estate taxes which are capitalized as part of properties under development. Capitalized interest is generally based on the weighted average interest rate of our unsecured debt. Expenditures directly related to the development and improvement of real estate assets are capitalized at cost as land and buildings and improvements. Indirect development costs, including salaries and benefits and other related costs directly attributable to the development of properties, are also capitalized. We begin capitalizing development, construction, and carrying costs when the development of the future real estate asset is probable and activities necessary to prepare the underlying real estate for its intended use have been initiated. All construction and carrying costs are capitalized and reported in the balance sheet as properties under development until the apartment homes are substantially completed.
9
Table of Contents
Upon substantial completion of the apartment homes, the total capitalized development cost for the apartment homes and the associated land is transferred to buildings and improvements and land, respectively.
As discussed above, carrying charges are principally interest and real estate taxes capitalized as part of properties under development. Capitalized interest was approximately
$5.4 million
and
$3.4 million
for the
three
months ended
June 30, 2014
and
2013
, respectively, and was approximately
$10.3 million
and
$6.7 million
for the
six
months ended
June 30, 2014
and
2013
, respectively. Capitalized real estate taxes were approximately
$1.4 million
and
$0.7 million
for the
three
months ended
June 30, 2014
and
2013
, respectively, and were approximately
$3.0 million
and
$1.6 million
for the
six
months ended
June 30, 2014
and
2013
, respectively.
Depreciation and amortization is computed over the expected useful lives of depreciable property on a straight-line basis with lives generally as follows:
Estimated
Useful Life
Buildings and improvements
5-35 years
Furniture, fixtures, equipment, and other
3-20 years
Intangible assets/liabilities (in-place leases and below market leases)
underlying lease term
Fair Value
. For financial assets and liabilities recorded at fair value on a recurring or non-recurring basis, fair value is the price we would receive to sell an asset, or pay to transfer a liability, in an orderly transaction with a market participant at the measurement date. In the absence of such data, fair value is estimated using internal information consistent with what market participants would use in a hypothetical transaction.
In determining fair value, observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our market assumptions; preference is given to observable inputs. These two types of inputs create the following fair value hierarchy:
•
Level 1: Quoted prices for identical instruments in active markets.
•
Level 2: Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
•
Level 3: Significant inputs to the valuation model are unobservable.
Recurring Fair Value Disclosures.
The valuation methodology we use to measure our deferred compensation plan investments is based on quoted market prices utilizing public information for the same transactions. Our deferred compensation plan investments are recorded at fair value on a recurring basis and included in other assets in our condensed consolidated balance sheets.
Non-recurring Fair Value Disclosures.
Certain assets are measured at fair value on a non-recurring basis. These assets are not measured at fair value on an ongoing basis, but are subject to fair value adjustments in certain circumstances. These assets primarily include long-lived assets which are recorded at fair value if they are impaired using the fair value methodologies used to measure long-lived assets described above at “Asset Impairment.” The inputs associated with the valuation of long-lived assets are generally included in Level 3 of the fair value hierarchy, unless a quoted price for a similar long-lived asset in an active market exists, at which time they are included in Level 2 of the fair value hierarchy.
Recent Accounting Pronouncements.
In April 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update 2014-08 ("ASU 2014-08"),
"Presentation of Financial Statements (Topic 205) and Property, Plant and Equipment (Topic 360) - Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity."
ASU 2014-08 changes the threshold for disclosing discontinued operations and the related disclosure requirements, requiring only disposals representing a strategic shift, such as a major line of business, a major geographical area or a major equity investment, to be presented as a discontinued operation. If the disposal does qualify as a discontinued operation under ASU 2014-08, the entity will be required to provide expanded disclosures. The guidance will be applied prospectively to new disposals and new classifications of disposal groups as held for sale after the effective date. ASU 2014-08 is effective for annual periods beginning on or after December 15, 2014 with early adoption permitted but only for disposals or classifications as held for sale which have not been reported in financial statements previously issued or available for issuance. We adopted ASU 2014-08 as of January 1, 2014 and believe future sales of our individual operating properties will no longer qualify as discontinued operations.
10
Table of Contents
In May 2014, the FASB issued Accounting Standards Update 2014-09 ("ASU 2014-09"),
"Revenue from Contracts with Customers (Topic 606)."
ASU 2014-09 provides a single comprehensive revenue recognition model for contracts with customers (excluding certain contracts, such as lease contracts) to improve comparability within industries. ASU 2014-09 requires an entity to recognize revenue to reflect the transfer of goods or services to customers at an amount the entity expects to be paid in exchange for those goods and services and provide enhanced disclosures, all to provide more comprehensive guidance for transactions such as service revenue and contract modifications. ASU 2014-09 is effective for interim and annual periods beginning after December 15, 2016 and may be applied using either a full retrospective or a modified approach upon adoption. We expect to adopt ASU 2014-09 as of January 1, 2017 and are currently evaluating the impact this standard may have on our financial statements.
3. Per Share Data
Basic earnings per share are computed using net income attributable to common shareholders and the weighted average number of common shares outstanding. Diluted earnings per share reflect common shares issuable from the assumed conversion of common share options and share awards granted and units convertible into common shares. Only those items having a dilutive impact on our basic earnings per share are included in diluted earnings per share. Our unvested share-based awards are considered participating securities and are reflected in the calculation of basic and diluted earnings per share using the two-class method. The number of common share equivalent securities excluded from the diluted earnings per share calculation was approximately
2.0 million
and
2.2 million
for the
three
months ended
June 30, 2014
and
2013
, respectively, and approximately
2.1 million
and
2.2 million
for the
six
months ended
June 30, 2014
and
2013
, respectively. These securities, which include common share options and share awards granted and units convertible into common shares, were excluded from the diluted earnings per share calculation as they are anti-dilutive.
The following table presents information necessary to calculate basic and diluted earnings per share for the periods indicated:
Three Months Ended
Six Months Ended
June 30,
June 30,
(in thousands, except per share amounts)
2014
2013
2014
2013
Earnings per common share calculation – basic
Income from continuing operations attributable to common shareholders
$
35,272
$
46,938
$
75,308
$
75,950
Amount allocated to participating securities
(300
)
(696
)
(653
)
(1,335
)
Income from continuing operations attributable to common shareholders, net of amount allocated to participating securities
34,972
46,242
74,655
74,615
Discontinued operations attributable to common shareholders
—
25,234
—
59,698
Net income attributable to common shareholders – basic
$
34,972
$
71,476
$
74,655
$
134,313
Earnings per common share continuing operations
$
0.40
$
0.53
$
0.85
$
0.86
Earnings per common share from discontinued operations
—
0.29
—
0.68
Total earnings per common share – basic
$
0.40
$
0.82
$
0.85
$
1.54
Weighted average number of common shares outstanding – basic
87,845
87,191
87,748
86,949
11
Table of Contents
Three Months Ended
Six Months Ended
June 30,
June 30,
(in thousands, except per share amounts)
2014
2013
2014
2013
Earnings per common share calculation – diluted
Income from continuing operations attributable to common shareholders, net of amount allocated to participating securities
$
34,972
$
46,242
$
74,655
$
74,615
Income allocated to common units from continuing operations
314
265
623
541
Income from continuing operations attributable to common shareholders, as adjusted
35,286
46,507
75,278
75,156
Discontinued operations attributable to common shareholders
—
25,234
—
59,698
Net income attributable to common shareholders – diluted
$
35,286
$
71,741
$
75,278
$
134,854
Earnings per common share from continuing operations
$
0.40
$
0.53
$
0.85
$
0.85
Earnings per common share from discontinued operations
—
0.28
—
0.68
Total earnings per common share – diluted
$
0.40
$
0.81
$
0.85
$
1.53
Weighted average number of common shares outstanding – basic
87,845
87,191
87,748
86,949
Incremental shares issuable from assumed conversion of:
Common share options and share awards granted
314
467
338
519
Common units
813
814
813
815
Weighted average number of common shares outstanding – diluted
88,972
88,472
88,899
88,283
4. Common Shares
In May 2012, we created an
at-the-market ("ATM") share offering
program through which we can, but have no obligation to, sell common shares having an aggregate offering price of up to
$300 million
(the "2012 ATM program"), in amounts and at times as we determine, into the existing trading market at current market prices as well as through negotiated transactions. Actual sales from time to time may depend on a variety of factors including, among others, market conditions, the trading price of our common shares, and determinations by management of the appropriate sources of funding for us.
The following table presents activity under our 2012 ATM program for the
three and six
months ended
June 30, 2013
. There were no shares sold during the
three and six
months ended
June 30, 2014
.
Three Months Ended
June 30,
Six Months Ended
June 30,
(in thousands, except per share amounts)
2013
2013
Total net consideration
$
30,816.2
$
40,181.7
Common shares sold
419.3
555.1
Average price per share
$
74.74
$
73.73
As of the date of this filing,
we had common shares having an aggregate offering price of up to
$82.7 million
remaining available for sale under the 2012 ATM program.
No
additional shares were sold subsequent to
June 30, 2014
through the date of this filing.
We currently have an automatic shelf registration statement which allows us to offer, from time to time, common shares, preferred shares, debt securities, or warrants. Our Amended and Restated Declaration of Trust provides we may issue up to
185 million
shares of beneficial interest, consisting of
175 million
common shares and
10 million
preferred shares. At June 30, 2014, we had approximately
85.6 million
common shares outstanding, net of treasury shares and shares held in our deferred compensation arrangements, and
no
preferred shares outstanding.
12
Table of Contents
5. Acquisitions, Discontinued Operations, and Impairments
Acquisitions of Land.
In January 2014, we acquired approximately
2.9
acres of land located in Houston, Texas for approximately
$15.6 million
. In April 2014, we acquired approximately
7.6
acres of land in Montgomery County, Maryland for approximately
$23.8 million
.
Discontinued Operations
. For the
three and six
months ended
June 30, 2013
, income from discontinued operations included the results of operations of
12
operating properties, comprised of
3,931
apartment homes, sold during 2013. There were
no
operating properties sold during the
six
months ended
June 30, 2014
. Effective January 1, 2014, in accordance with ASU 2014-08, we believe future sales of our individual operating properties will no longer qualify as discontinued operations. See Note 2, "Summary of Significant Accounting Policies and Recent Accounting Pronouncements" for additional discussion of ASU 2014-08.
The following is a summary of income from discontinued operations for the
three and six
months ended
June 30, 2013
:
Three Months Ended
Six Months Ended
(in thousands)
June 30, 2013
Property revenues
$
6,708
$
14,819
Property expenses
(2,890
)
(6,360
)
$
3,818
$
8,459
Depreciation and amortization
(1,686
)
(3,553
)
Income from discontinued operations
$
2,132
$
4,906
Gain on sale of discontinued operations, net of tax
$
24,866
$
56,649
Land Holding Dispositions.
In March 2014, we sold approximately
3.0
acres of land adjacent to a current development community located in Atlanta, Georgia for approximately
$6.3 million
and recognized a gain of approximately
$0.4 million
. In April 2014, we sold approximately
4.7
acres of land adjacent to an operating property located in Dallas, Texas for approximately
$8.3 million
and recognized a gain of approximately
$1.4 million
. During the
six
months ended
June 30, 2013
, we sold two land parcels comprised of an aggregate of approximately
3.7
acres, adjacent to current development communities in Atlanta, Georgia and Houston, Texas, for approximately
$6.6 million
and recognized a gain of approximately
$0.7 million
.
Impairment of Land.
During the
three
months ended
June 30, 2014
, we recognized a
$1.2 million
impairment charge to the carrying value of a land parcel located in Dallas, Texas. The impairment charge recognized represents the difference between the land holding's carrying value and the estimated fair value based upon a pending sales contract on this land parcel, which subsequently sold in July 2014.
6. Investments in Joint Ventures
Our equity investments in unconsolidated joint ventures, which we account for utilizing the equity method of accounting, consisted of
two
joint ventures at
June 30, 2014
and
December 31, 2013
, and
four
joint ventures at
June 30, 2013
. The two joint ventures in which we held an equity investment at
June 30, 2014
are two discretionary investment funds (the "funds"), in which we have a
20%
ownership interest. We provide property and asset management and other services to joint ventures which own operating properties, and we may provide construction and development services to the joint ventures which own properties under development. The following table summarizes the combined balance sheet and statement of income data for the unconsolidated joint ventures as of and for the periods presented:
(in millions)
June 30, 2014
December 31, 2013
Total assets
$
744.3
$
790.2
Total third-party debt
519.9
530.7
Total equity
201.3
229.6
13
Table of Contents
Three Months Ended
Six Months Ended
June 30,
June 30,
(in millions)
2014
2013
2014
2013
Total revenues
(1)
$
25.9
$
22.9
$
51.0
$
45.3
Gain on sale of operating properties, net of tax
—
95.4
18.5
95.4
Net income
1.6
98.0
21.7
100.0
Equity in income
(2)
0.7
17.8
5.0
18.7
(1)
Excludes approximately
$1.8 million
for the
three
months ended
June 30, 2013
, and approximately
$1.1 million
and
$3.6 million
for the
six
months ended
June 30, 2014
and
2013
, respectively, related to the sale of
two
operating properties by the funds during the first quarter of 2014. Additionally, excludes approximately
$5.8 million
and
$14.2 million
for the
three and six
months ended
June 30, 2013
, related to the sale of
16
operating properties within two of our unconsolidated joint ventures in May and December
2013
.
(2)
Equity in income excludes our ownership interest of fee income from various services provided by us to the funds.
The funds in which we have a partial interest have been funded in part with secured third-party debt. As of
June 30, 2014
, we had
no
outstanding guarantees related to loans of the funds.
We may earn fees for property and asset management, construction, development, and other services related to joint ventures in which we own an equity interest and also may earn a promoted equity interest if certain thresholds are met. Fees earned for these services were approximately
$2.0 million
and
$2.4 million
for the
three
months ended
June 30, 2014
and
2013
, respectively, and approximately
$4.7 million
and
$5.1 million
for the
six
months ended
June 30, 2014
and
2013
, respectively. We eliminate fee income for services provided to these joint ventures to the extent of our ownership.
In February 2014, each of the funds sold an operating property comprised of an aggregate of
558
apartment homes, for an aggregate of approximately
$65.6 million
. One of the operating properties was located in San Antonio, Texas and the other operating property was located in Houston, Texas. Our proportionate share of the gains on these transactions was approximately
$3.6 million
and was reported as a component of equity in income of joint ventures in the condensed consolidated statements of income and comprehensive income.
14
Table of Contents
7. Notes Payable
The following is a summary of our indebtedness:
Balance at
(in millions)
June 30,
2014
December 31, 2013
Commercial Banks
Unsecured line of credit and short-term borrowings
$
180.0
$
—
Senior unsecured notes
5.08% Notes, due 2015
249.8
249.7
5.75% Notes, due 2017
246.4
246.4
4.70% Notes, due 2021
248.9
248.8
3.07% Notes, due 2022
346.8
346.7
5.00% Notes, due 2023
247.8
247.7
4.27% Notes, due 2024
249.6
249.5
1,589.3
1,588.8
Total unsecured notes payable
1,769.3
1,588.8
Secured notes
0.95% – 5.63% Conventional Mortgage Notes, due 2014 – 2045
895.4
905.7
Tax-exempt Mortgage Note, due 2028 (1.26% floating rate)
35.5
36.3
930.9
942.0
Total notes payable
$
2,700.2
$
2,530.8
Other floating rate debt included in secured notes (0.95%)
$
175.0
$
175.0
We have a
$500 million
unsecured credit facility which matures in
September 2015
with an option to extend at our election to
September 2016
. Additionally, we have the option to increase this credit facility to
$750 million
by either adding additional banks to the credit facility or obtaining the agreement of the existing banks in the credit facility to increase their commitments. The interest rate is based upon the London Interbank Offered Rate ("LIBOR") plus a margin which is subject to change as our credit ratings change. Advances under the line of credit may be priced at the scheduled rates, or we may enter into bid rate loans with participating banks at rates below the scheduled rates. These bid rate loans have terms of
180
days or less and may not exceed the lesser of
$250 million
or the remaining amount available under the line of credit. The line of credit is subject to customary financial covenants and limitations. We believe we are in compliance with all such financial covenants and limitations on the date of this filing.
Our line of credit provides us with the ability to issue up to
$100 million
in letters of credit. While our issuance of letters of credit does not increase our borrowings outstanding under our line of credit, it does reduce the amount available. At
June 30, 2014
, we had
$150.0 million
outstanding on our $500 million unsecured line of credit and we had outstanding letters of credit totaling approximately
$10.7 million
, leaving approximately
$339.3 million
available under our unsecured line of credit. As an alternative to our unsecured line of credit, from time to time, we may borrow using an unsecured overnight borrowing facility. Our use of short-term borrowings does not decrease the amount available under our unsecured line of credit.
At June 30, 2014, we had
$30.0 million
short-term borrowings outstanding.
In April 2014, we repaid a
6.0%
secured conventional mortgage note at par, which was scheduled to mature on August 1, 2014, for approximately
$8.9 million
.
At
June 30, 2014
and
2013
, the weighted average interest rate on our floating rate debt of approximately
$390.5 million
and
$253.0 million
, respectively, which includes our unsecured line of credit and short-term borrowings, was approximately
0.9%
and
1.0%
, respectively.
15
Table of Contents
Our indebtedness, which includes our unsecured line of credit and short-term borrowings, had a weighted average maturity of
6.2
years at
June 30, 2014
. Scheduled repayments on outstanding debt, including our unsecured line of credit, short-term borrowings and scheduled principal amortizations, and the respective weighted average interest rates on maturing debt at
June 30, 2014
were as follows:
(in millions)
Amount
Weighted Average Interest Rate
2014 (
1)
$
54.8
2.2
%
2015
(2)
402.0
3.5
2016
(3)
2.2
—
2017
249.2
5.7
2018
177.6
0.9
Thereafter
1,814.4
4.5
Total
$
2,700.2
4.2
%
(1) Includes
$30.0 million
of short-term borrowings.
(2) Includes
$150.0 million
balance outstanding under our unsecured line of credit.
(3) Includes only scheduled principal amortizations.
8. Share-based Compensation and Non-Qualified Deferred Compensation Plan
Incentive Compensation.
Under the 2011 Share Incentive Plan of Camden Property Trust (as amended, the “2011 Share Plan”), we may issue up to a total of approximately
9.1 million
fungible units (the “Fungible Pool Limit”), which is comprised of approximately
5.8 million
new fungible units plus approximately
3.3 million
fungible units previously available for issuance under our 2002 share incentive plan based on a
3.45
to
1.0
fungible unit to full value award conversion ratio. Fungible units represent the baseline for the number of shares available for issuance under the 2011 Share Plan. Different types of awards are counted differently against the Fungible Pool Limit, as follows:
•
Each share issued or to be issued in connection with an award, other than an option, right or other award which does not deliver the full value at grant of the underlying shares, will be counted against the Fungible Pool Limit as
3.45
fungible pool units;
•
Options and other awards which do not deliver the full value at grant of the underlying shares and which expire more than five years from date of grant will be counted against the Fungible Pool Limit as one fungible pool unit; and
•
Options, rights and other awards which do not deliver the full value at grant and expire five years or less from the date of grant will be counted against the Fungible Pool Limit as
0.83
of a fungible pool unit.
At
June 30, 2014
, approximately
5.5 million
fungible units were available under the 2011 Share Plan, which results in approximately
1.6 million
common shares which may be granted pursuant to full value awards based on the
3.45
to
1.0
fungible unit to full value award conversion ratio.
Options
. Approximately
0.4 million
and
0.2 million
options were exercised during the
six
months ended
June 30, 2014
and
2013
, respectively. The total intrinsic value of options exercised was approximately
$6.7 million
and $
5.2 million
during the
six
months ended
June 30, 2014
and
2013
, respectively. At
June 30, 2014
, there was
no
unrecognized compensation cost related to unvested options. Options generally have a vesting period of
three
to
five
years. At
June 30, 2014
, options outstanding and exercisable had a weighted average remaining life of approximately
4.6
years.
16
Table of Contents
The following table summarizes outstanding share options and exercisable options at
June 30, 2014
:
Options Outstanding and Exercisable (1) (2)
Range of Exercise Prices
Number
Weighted
Average Price
$30.06
139,767
$
30.06
$41.16-$43.94
119,242
42.46
$48.02-$64.75
82,118
50.32
Total options
341,127
$
39.27
(1)
As of June 30, 2014, all options outstanding are also exercisable.
(2)
The aggregate intrinsic value of options outstanding and exercisable at
June 30, 2014
was
$10.9 million
. The aggregate intrinsic values were calculated as the excess, if any, between our closing share price of
$71.15
per share on
June 30, 2014
and the strike price of the underlying award.
Options Granted and Valuation Assumptions
. During the
six
months ended
June 30, 2014
, we granted approximately
0.1 million
reload options. Reload options are granted for the number of shares tendered as payment for the exercise price upon the exercise of an option with a reload provision. The reload options granted have an exercise price equal to the fair market value of a common share on the date of grant and expire on the same date as the original options which were exercised. The reload options granted during the
six
months ended
June 30, 2014
vested immediately and approximately
$0.3 million
was expensed on the reload date. We estimate the fair values of each option award including reloads on the date of grant using the Black-Scholes option pricing model. The following assumptions were used for the reload options granted during the
six
months ended June 30, 2014:
Six Months Ended
June 30, 2014
Weighted average fair value of options granted
$3.55 - $8.17
Expected volatility
22.6% - 23.2%
Risk-free interest rate
0.1% - 1.1%
Expected dividend yield
3.5%
Expected life
6 months - 4 years
Our computation of expected volatility for 2014 is based on the historical volatility of our common shares over a time period equal to the expected life of the option and ending on the grant date. The interest rate for periods within the contractual life of the award is based on the U.S. Treasury yield curve in effect at the time of grant. The expected dividend yield on our common shares is based on the historical dividend yield over the expected term of the options granted. Our computation of expected life is based upon historical experience of similar awards, giving consideration to the contractual terms of the share-based awards.
Share Awards and Vesting
. Share awards for employees generally have a vesting period of
three
to
five
years. The compensation cost for share awards is based on the market value of the shares on the date of grant and is amortized over the vesting period. To estimate forfeitures, we use actual forfeiture history. At
June 30, 2014
, the unamortized value of previously issued unvested share awards was approximately
$45.5 million
, which is expected to be amortized over the next
five
years. The total fair value of shares vested during the
six
months ended
June 30, 2014
and
2013
was approximately
$16.0 million
and
$14.7 million
, respectively.
Total compensation cost for option and share awards charged against income was approximately
$4.2 million
and
$3.9 million
for the
three
months ended
June 30, 2014
and
2013
, respectively, and approximately
$8.0 million
and
$7.3 million
for the
six
months ended
June 30, 2014
and
2013
, respectively. Total capitalized compensation cost for option and share awards was approximately
$0.6 million
for each of the
three
months ended
June 30, 2014
and
2013
, and approximately
$1.3 million
and
$1.1 million
for the
six
months ended
June 30, 2014
and
2013
, respectively.
17
Table of Contents
The following table summarizes activity under our share incentive plans for the
six
months ended
June 30, 2014
:
Options
Outstanding
Weighted
Average
Exercise
Price
Nonvested
Share
Awards
Outstanding
Weighted
Average
Grant Price
Total options and nonvested share awards outstanding at December 31, 2013
634,361
$
41.59
831,298
$
59.77
Granted
84,452
64.75
308,439
65.63
Exercised/vested
(356,000
)
48.04
(290,381
)
55.19
Forfeited
(21,686
)
62.32
(9,629
)
63.36
Total options and nonvested share awards outstanding at June 30, 2014
341,127
$
39.27
839,727
$
63.47
Non-Qualified Deferred Compensation Plan.
In February 2014, we adopted the Second Amended and Restated Camden Property Trust Non-Qualified Deferred Compensation Plan (the "Plan") to clarify certain terms in the original plan relating to the deferral of performance based compensation. The Plan permits diversification of fully vested share awards into other equity securities subject to a six month holding period, which results in the fully vested awards and the proportionate share of nonvested awards eligible for diversification being reclassified from additional paid in capital to temporary equity in our condensed consolidated balance sheets. The share awards are adjusted to their redemption value at each reporting period, with the redemption value based on the market value of the shares at the end of the reporting period. Changes in value from period to period are charged to distributions in excess of net income attributable to common shareholders in our condensed consolidated statements of equity.
The following table summarizes the eligible share award activity as recorded in temporary equity for the
six
months ended
June 30, 2014
:
(in thousands)
Balance at December 31, 2013
$
47,180
Change in classification
2,156
Change in redemption value
14,819
Diversification of share awards
(2,428
)
Balance at June 30, 2014
$
61,727
9. Net Change in Operating Accounts
The effect of changes in the operating accounts and other on cash flows from operating activities is as follows:
Six Months Ended
June 30,
(in thousands)
2014
2013
Change in assets:
Other assets, net
$
(2,994
)
$
(2,694
)
Change in liabilities:
Accounts payable and accrued expenses
(3,810
)
(12,485
)
Accrued real estate taxes
4,616
7,916
Other liabilities
(6,019
)
2,014
Other
489
521
Change in operating accounts and other
$
(7,718
)
$
(4,728
)
10. Commitments and Contingencies
Construction Contracts
. As of
June 30, 2014
, we estimate the additional cost to complete
13
consolidated projects currently under construction to be approximately
$424.9 million
. We expect to fund this amount
through a combination of cash flows generated from operations, draws on our unsecured credit facility or other short-term borrowings, proceeds from property dispositions,
the use of debt and equity offerings under our automatic shelf registration statement, equity issued from our
ATM program,
other unsecured borrowings, and secured mortgages.
18
Table of Contents
Litigation
. One of our wholly-owned subsidiaries previously acted as a general contractor for the construction of an apartment project in Florida which was subsequently sold and converted to condominium units by an unrelated third-party. The condominium association instituted a lawsuit against our subsidiary and other unrelated third-parties in Florida alleging negligent construction and failure to comply with building codes and claimed damages for the costs of repair arising out of the alleged defective construction as well as the recovery of incidental and consequential damages resulting from such alleged negligence. This matter was resolved in March 2014 and, pursuant to the terms of the settlement, we made a one-time payment to the association in an amount which was not material.
We are also subject to various legal proceedings and claims which arise in the ordinary course of business. Matters which arise out of allegations of bodily injury, property damage, and employment practices are generally covered by insurance. While the resolution of these legal proceedings and claims cannot be predicted with certainty, management believes the final outcome of such matters will not have a material adverse effect on our condensed consolidated financial statements.
Other Contingencies
. In the ordinary course of our business, we issue letters of intent indicating a willingness to negotiate for acquisitions, dispositions, or joint ventures and also enter into arrangements contemplating various transactions. Such letters of intent and other arrangements are non-binding as to either party unless and until a definitive contract is entered into by the parties. Even if definitive contracts relating to the purchase or sale of real property are entered into, these contracts generally provide the purchaser with time to evaluate the property and conduct due diligence, during which periods the purchaser will have the ability to terminate the contracts without penalty or forfeiture of any deposit or earnest money. There can be no assurance definitive contracts will be entered into with respect to any matter covered by letters of intent or we will consummate any transaction contemplated by any definitive contract. Furthermore, due diligence periods for real property are frequently extended as needed. An acquisition or sale of real property becomes probable at the time the due diligence period expires and the definitive contract has not been terminated. We are then at risk under a real property acquisition contract, but generally only to the extent of any earnest money deposits associated with the contract, and are obligated to sell under a real property sales contract. At
June 30, 2014
, we had earnest money deposits of approximately
$1.1 million
for potential acquisitions of land which are included in other assets, net in our condensed consolidated balance sheets. Approximately
$0.7 million
of these deposits was non-refundable.
Lease Commitments
. At
June 30, 2014
, we had long-term leases covering certain land, office facilities, and equipment. Rental expense totaled approximately
$0.8 million
and
$0.7 million
for the
three
months ended
June 30, 2014
and
2013
, respectively, and approximately
$1.4 million
for each of the
six
months ended
June 30, 2014
and
2013
. Minimum annual rental commitments for the remainder of
2014
are
$1.5 million
, and for the years ending
December 31, 2015
through
2018
are approximately
$2.3 million
,
$2.6 million
,
$2.7 million
, and
$2.5 million
, respectively, and approximately
$15.4 million
in the aggregate thereafter.
Investments in Joint Ventures
. We have entered into, and may continue in the future to enter into, joint ventures or partnerships, including limited liability companies, through which we own an indirect economic interest in less than
100%
of the community or land owned directly by the joint venture or partnership. Our decision whether to hold the entire interest in an apartment community or land ourselves, or to have an indirect interest in the community or land through a joint venture or partnership, is based on a variety of factors and considerations, including: (i) our projection, in some circumstances, that we will achieve higher returns on our invested capital or reduce our risk if a joint venture or partnership vehicle is used; (ii) our desire to diversify our portfolio of investments by market; (iii) our desire at times to preserve our capital resources to maintain liquidity or balance sheet strength; and (iv) the economic and tax terms required by a seller of land or of a community, who may prefer or who may require less payment if the land or community is contributed to a joint venture or partnership. Investments in joint ventures or partnerships are not limited to a specified percentage of our assets. Each joint venture or partnership agreement is individually negotiated, and our ability to operate and/or dispose of land or of a community in our sole discretion may be limited to varying degrees in our existing joint venture agreements and may be limited to varying degrees depending on the terms of future joint venture agreements.
19
Table of Contents
11. Income Taxes
We have maintained and intend to maintain our election as a REIT under the Internal Revenue Code of 1986, as amended. In order for us to continue to qualify as a REIT we must meet a number of organizational and operational requirements, including a requirement to distribute annual dividends to our shareholders equal to a minimum of
90%
of our REIT taxable income, computed without regard to the dividends paid deduction and our net capital gains. As a REIT, we generally will not be subject to federal income tax on our taxable income at the corporate level to the extent such income is distributed to our shareholders annually. If our taxable income exceeds our dividends in a tax year, REIT tax rules allow us to designate dividends from the subsequent tax year in order to avoid current taxation on undistributed income. If we fail to qualify as a REIT in any taxable year, we will be subject to federal and state income taxes at regular corporate rates, including any applicable alternative minimum tax. In addition, we may not be able to requalify as a REIT for the four subsequent taxable years. Historically, we have incurred only state and local income, franchise, margin, and excise taxes. Taxable income from non-REIT activities managed through taxable REIT subsidiaries is subject to applicable federal, state, and local income and margin taxes. Our operating partnerships are flow-through entities and are not subject to federal income taxes at the entity level.
We have recorded income, franchise, and excise taxes in the condensed consolidated statements of income and comprehensive income for the
three and six
months ended
June 30, 2014
and
2013
as income tax expense. Income taxes for the
three and six
months ended
June 30, 2014
primarily related to state income tax and federal taxes on certain of our taxable REIT subsidiaries. We have
no
significant temporary or permanent differences or tax credits associated with our taxable REIT subsidiaries.
We believe we have
no
uncertain tax positions or unrecognized tax benefits requiring disclosure as of and for the
six
months ended
June 30, 2014
.
12. Fair Value Measurements
Recurring Fair Value Measurements.
The following table presents information about our financial instruments measured at fair value on a recurring basis as of
June 30, 2014
and
December 31, 2013
using the inputs and fair value hierarchy discussed in Note 2, "Summary of Significant Accounting Policies and Recent Accounting Pronouncements."
Financial Instruments Measured at Fair Value on a Recurring Basis
June 30, 2014
December 31, 2013
(in millions)
Level 1
Level 2
Level 3
Total
Level 1
Level 2
Level 3
Total
Assets
Deferred compensation plan investments
(1)
$
52.3
$
—
$
—
$
52.3
$
43.8
$
—
$
—
$
43.8
(1)
Approximately $
1.1 million
of participant cash was withdrawn from our deferred compensation plan investments during the
six
months ended
June 30, 2014
.
Financial Instrument Fair Value Disclosures.
As of
June 30, 2014
and
December 31, 2013
, the carrying values of cash and cash equivalents, accounts receivable, accounts payable, accrued expenses and distributions payable represent fair value because of the short-term nature of these instruments. The carrying value of restricted cash approximates its fair value based on the nature of our assessment of the ability to recover these amounts.
In calculating the fair value of our notes payable, interest rate and spread assumptions reflect current creditworthiness and market conditions available for the issuance of notes payable with similar terms and remaining maturities. These financial instruments utilize Level 2 inputs. The following table presents the carrying and estimated fair values of our notes payable at
June 30, 2014
and
December 31, 2013
:
June 30, 2014
December 31, 2013
(in millions)
Carrying
Value
Estimated
Fair Value
Carrying
Value
Estimated
Fair Value
Fixed rate notes payable
$
2,309.7
$
2,463.6
$
2,319.5
$
2,391.5
Floating rate notes payable
(1)
390.5
384.2
211.3
201.4
(1)
Includes balances outstanding under our unsecured line of credit and short-term borrowings of
$180.0 million
and
$0.0 million
at
June 30, 2014
and
December 31, 2013
, respectively.
20
Table of Contents
Non-recurring Fair Value Measurements.
The non-recurring fair value disclosure inputs under the fair value hierarchy are discussed in Note 2, "Summary of Significant Accounting Policies and Recent Accounting Pronouncements." The following table presents, by caption on the condensed consolidated balance sheet, the fair value hierarchy for the non-financial assets measured at fair value on a non-recurring basis for which we recognized a non-recurring fair value adjustment during the
six
months ended
June 30, 2014
. There was no non-recurring fair value adjustments during the
six
months ended
June 30, 2013
.
Non-Financial Assets Measured at Fair Value on a Non-Recurring Basis
June 30, 2014
(in millions)
Level 1
Level 2
Level 3
Total
Assets
Properties under development including land
$
—
$
0.7
$
—
$
0.7
During the
three
months ended
June 30, 2014
, we recognized a
$1.2 million
impairment charge to the carrying value of a land parcel located in Dallas, Texas. The estimate of fair value as of
June 30, 2014
was based upon a pending sales contract on this land parcel, which subsequently sold in July 2014.
21
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with the condensed consolidated financial statements and notes appearing elsewhere in this report, as well as Part I, Item 1A, “Risk Factors” within our Annual Report on Form 10-K for the year ended December 31,
2013
. Historical results and trends which might appear in the condensed consolidated financial statements should not be interpreted as being indicative of future operations.
We consider portions of this report to be “forward-looking” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, both as amended, with respect to our expectations for future periods. Forward-looking statements do not discuss historical fact, and include statements related to expectations, projections, intentions, or other items relating to the future; forward-looking statements are not guarantees of future performance, results, or events. Although we believe the expectations reflected in our forward-looking statements are based upon reasonable assumptions, we can give no assurance our expectations will be achieved. Any statements contained herein which are not statements of historical fact should be deemed forward-looking statements. Reliance should not be placed on these forward-looking statements as these statements are subject to known and unknown risks, uncertainties, and other factors beyond our control and could differ materially from our actual results and performance.
Factors which may cause our actual results or performance to differ materially from those contemplated by forward-looking statements include, but are not limited to, the following:
•
volatility in capital and credit markets, or other unfavorable changes in economic conditions, could adversely impact us;
•
short-term leases expose us to the effects of declining market rents;
•
we face risks associated with land holdings and related activities;
•
we could be negatively impacted by the elimination of Fannie Mae or Freddie Mac;
•
compliance or failure to comply with laws, including those requiring access to our properties by disabled persons, could result in substantial cost;
•
competition could limit our ability to lease apartments or increase or maintain rental income;
•
development, redevelopment and construction risks could impact our profitability;
•
our acquisition strategy may not produce the cash flows expected;
•
competition could adversely affect our ability to acquire properties;
•
losses from catastrophes may exceed our insurance coverage;
•
investments through joint ventures and discretionary funds involve risks not present in investments in which we are the sole investor;
•
tax matters, including failure to qualify as a REIT, could have adverse consequences;
•
a cybersecurity incident and other technology disruptions could negatively impact our business and our relationships with residents;
•
we depend on our key personnel;
•
litigation risks could affect our business;
•
insufficient cash flows could limit our ability to make required payments for debt obligations or pay distributions to shareholders;
•
we have significant debt, which could have important adverse consequences;
•
we may be unable to renew, repay, or refinance our outstanding debt;
•
variable rate debt is subject to interest rate risk;
•
issuances of additional debt may adversely impact our financial condition;
•
failure to maintain our current credit ratings could adversely affect our cost of funds, related margins, liquidity, and access to capital markets;
•
share ownership limits and our ability to issue additional equity securities may prevent takeovers beneficial to shareholders;
•
our share price will fluctuate; and
•
the form, timing and/or amount of dividend distributions in future periods may vary and be impacted by economic or other considerations.
These forward-looking statements represent our estimates and assumptions as of the date of this report, and we assume no obligation to update or supplement forward-looking statements because of subsequent events.
22
Table of Contents
Executive Summary
We are primarily engaged in the ownership, management, development, redevelopment, acquisition, and construction of multifamily apartment communities. As of
June 30, 2014
, we owned interests in, operated, or were developing
183
multifamily properties comprised of
64,152
apartment homes across the United States as detailed in the following Property Portfolio table. In addition, we own other land holdings we may develop into multifamily apartment communities.
Property Operations
Our results for the
three and six
months ended
June 30, 2014
reflect an increase in same store revenues of
4.5%
and
4.6%
, respectively, as compared to the same periods in
2013
. We believe these increases were due to the continued increase in the number of first-time renters and the moderating level of homeownership rates. We believe these increases were also due to the continuation of improving economic conditions, including job growth, favorable demographics, and a manageable supply of new multifamily housing, all of which have resulted in increases in higher rental rates and average occupancy levels. We believe U.S. economic and employment growth is likely to continue during
2014
and the supply of new multifamily homes, although increasing, will likely remain at manageable levels. However, we believe significant risks to the economy remain, and while there have been increases in employment levels in the majority of our markets, the unemployment rate remains at higher than historical levels. If economic conditions were to worsen, our operating results could be adversely affected.
Construction Activity
At
June 30, 2014
, we had a total of
13
projects under construction to be comprised of
4,114
apartment homes, including one development project to be comprised of
266
units owned by one of the discretionary funds, in which we have a 20% interest, with initial occupancy scheduled to occur within the next 24 months. Additionally, we are adding a subsequent phase to a stabilized community which when completed will consist of
75
apartment homes. Excluding the project owned by one of the discretionary funds, as of
June 30, 2014
, we estimate the additional cost to complete the construction of
13
consolidated projects to be approximately
$424.9 million
.
Land Holdings
In January 2014, we acquired approximately
2.9
acres of land in Houston, Texas for approximately
$15.6 million
. In April 2014, we acquired approximately
7.6
acres of land in Montgomery County, Maryland for approximately
$23.8 million
.
In March 2014, we sold approximately
3.0
acres of land adjacent to a current development community located in Atlanta, Georgia for approximately
$6.3 million
and recognized a gain of approximately
$0.4 million
. In April 2014, we sold approximately
4.7
acres of land adjacent to an operating property located in Dallas, Texas for approximately
$8.3 million
and recognized a gain of approximately
$1.4 million
.
We review our long-lived assets on an annual basis or whenever events or circumstances indicate the carrying amount of an asset may not be recoverable. During the
three
months ended
June 30, 2014
, we recognized a
$1.2 million
impairment charge to the carrying value of a land parcel located in Dallas, Texas. The estimate of fair value as of
June 30, 2014
was based upon a pending sales contract on this land parcel, which subsequently sold in July 2014.
Dispositions
In February 2014, each of the funds sold an operating property comprised of an aggregate of
558
apartment homes. One of the operating properties was located in San Antonio, Texas and the other operating property was in Houston, Texas. Our proportionate share of the gains on these transactions was approximately
$3.6 million
.
Future Outlook
Subject to market conditions, we intend to continue to seek opportunities to develop and acquire existing communities.
We evaluate our operating property and land development portfolio and plan to continue our practice of selective dispositions as market conditions warrant and opportunities arise.
We also intend to continue to strengthen our capital and liquidity positions by continuing to focus on our core fundamentals which we believe are generating positive cash flows from operations, maintaining appropriate debt levels and leverage ratios, and controlling overhead costs.
We intend to meet our near-term liquidity requirements
through a combination of cash flows generated from operations, draws on our unsecured credit facility or other short-term borrowings, proceeds from property dispositions,
the use of debt and equity offerings under our automatic shelf registration statement, equity issued from our
at-the-market ("ATM") program,
other unsecured borrowings, and secured mortgages.
As of
June 30, 2014
, we had approximately
$16.1 million
in cash and cash equivalents and approximately
$339.3 million
available under our $500 million unsecured line of credit. As of the date of this filing, we had common shares having an aggregate offering price of up to
$82.7 million
remaining available for sale under our ATM program. We believe payments on debt maturing in
2014
are manageable at approximately
$54.8 million
, which represents approximately 2.0% of our total outstanding debt and includes scheduled principal amortizations of approximately
$1.4 million
. We believe we are well-positioned with a strong balance
23
Table of Contents
sheet and sufficient liquidity to cover near-term debt maturities and new development, redevelopment, and other capital funding requirements. We will, however, continue to assess and take further actions we believe are prudent to meet our objectives and capital requirements.
24
Table of Contents
Property Portfolio
Our multifamily property portfolio is summarized as follows:
June 30, 2014
December 31, 2013
Apartment Homes
Properties
Apartment
Homes
Properties
Operating Properties
Houston, Texas
8,434
24
8,752
25
Washington, D.C. Metro
6,405
19
6,083
18
Dallas, Texas
5,667
14
5,667
14
Tampa, Florida
5,108
12
5,108
12
Las Vegas, Nevada
4,918
15
4,918
15
Orlando, Florida
3,976
10
3,676
9
Atlanta, Georgia
3,943
12
3,943
12
Raleigh, North Carolina
3,054
8
3,054
8
Austin, Texas
3,030
9
3,030
9
Charlotte, North Carolina
2,894
12
2,894
12
Southeast Florida
2,520
7
2,520
7
Los Angeles/Orange County, California
2,481
6
2,481
6
Phoenix, Arizona
2,095
7
2,095
7
Denver, Colorado
1,941
6
1,941
6
San Diego/Inland Empire, California
1,665
5
1,665
5
Other
1,832
4
2,072
5
Total Operating Properties
59,963
170
59,899
170
Properties Under Construction
Phoenix, Arizona
834
3
454
2
Austin, Texas
614
2
614
2
Los Angeles/Orange County, California
590
2
590
2
Charlotte, North Carolina
589
2
589
2
Denver, Colorado
424
1
424
1
Dallas, Texas
423
1
423
1
Atlanta, Georgia
379
1
379
1
Southeast Florida
261
1
261
1
Washington, D.C. Metro
—
—
320
1
Orlando, Florida
—
—
300
1
Other
(1)
75
—
75
—
Total Properties Under Construction
4,189
13
4,429
14
Total Properties
64,152
183
64,328
184
Less: Unconsolidated Joint Venture Properties
(2)
Houston, Texas
2,522
8
2,840
9
Austin, Texas
1,360
4
1,360
4
Dallas, Texas
1,250
3
1,250
3
Tampa, Florida
450
1
450
1
Raleigh, North Carolina
350
1
350
1
Orlando, Florida
300
1
300
1
Washington, D.C. Metro
276
1
276
1
Charlotte, North Carolina
(3)
266
1
266
1
Atlanta, Georgia
234
1
234
1
Other
270
1
510
2
Total Unconsolidated Joint Venture Properties
7,278
22
7,836
24
Total Properties Fully Consolidated
56,874
161
56,492
160
(1)
Represents the units under construction for Phase IXB of Camden Miramar, our one student housing community, located in Corpus Christi, Texas.
(2)
Refer to Note 6, “Investments in Joint Ventures,” in the notes to condensed consolidated financial statements for further discussion of our joint venture investments.
(3)
Represents a property under development owned by one of our unconsolidated joint ventures. See communities under construction below for details.
25
Table of Contents
Dispositions
During the
six
months ended
June 30, 2014
, each of the funds, in which we own a 20% interest, sold an operating property as follows:
Dispositions of Unconsolidated Operating Properties
Location
Number of Apartment Homes
Date of Disposition
Camden Braun Station
San Antonio, TX
240
2/12/2014
Camden Piney Point
Houston, TX
318
2/27/2014
Unconsolidated total
558
Stabilized Communities
We generally consider a property stabilized once it reaches 90% occupancy during the quarter. We had no operating properties reach stabilization during the
three and six
months ended
June 30, 2014
.
Completed Construction in Lease-Up
At
June 30, 2014
, we had one consolidated completed operating property in lease-up and each of the funds, in which we own a 20% interest, had a completed operating property in lease-up as follows:
($ in millions)
Property and Location
Number of
Apartment
Homes
Cost
Incurred
% Leased at 7/27/14
Date of
Construction
Completion
Estimated
Date of
Stabilization
Consolidated Operating Property
Camden NoMa
Washington, DC
321
$
101.3
75
%
2Q14
2Q15
Unconsolidated Operating Properties
Camden South Capitol
Washington, DC
276
$
78.5
95
%
3Q13
3Q14
Camden Waterford Lakes
Orlando, FL
300
37.5
97
%
1Q14
3Q14
Unconsolidated total
576
$
116.0
Properties Under Development and Land
Our condensed consolidated balance sheet at
June 30, 2014
included approximately
$599.1 million
related to properties under development and land. Of this amount, approximately $
462.5 million
related to our projects currently under construction. In addition, we had approximately $
136.6 million
primarily invested in land held for future development and land holdings, which included approximately $
115.9 million
related to projects we expect to begin constructing during the next two years and approximately $
20.7 million
invested in land holdings which we may develop in the future.
26
Table of Contents
Communities Under Construction.
At
June 30, 2014
, we had 12 consolidated properties, one property held by one of the funds, in which we own a 20% interest, and 75 units at one of our consolidated properties, in various stages of construction as follows:
($ in millions)
Property and Location
Number of
Apartment
Homes
Estimated
Cost
Cost
Incurred
Included in
Properties
Under
Development
Estimated
Date of
Construction
Completion
Estimated
Date of
Stabilization
Consolidated Communities Under Construction
Camden Flatirons
(1)
Denver, CO
424
$
78.0
$
61.2
$
52.9
4Q14
4Q16
Camden La Frontera
(2)
Round Rock, TX
300
36.0
23.9
20.1
1Q15
4Q15
Camden Lamar Heights
(3)
Austin, TX
314
47.0
39.3
39.2
4Q14
4Q15
Camden Paces
(4)
Atlanta, GA
379
110.0
71.9
69.7
2Q15
4Q16
Camden Foothills
(5)
Scottsdale, AZ
220
50.0
33.4
29.2
1Q15
3Q15
Camden Boca Raton
Boca Raton, FL
261
54.0
42.9
42.9
4Q14
4Q15
Camden Hayden
Tempe, AZ
234
48.0
24.0
24.0
2Q15
3Q15
Camden Glendale
Glendale, CA
303
115.0
75.5
75.5
3Q15
1Q16
Camden Gallery
Charlotte, NC
323
58.0
19.9
19.9
4Q15
2Q16
Camden Victory Park
Dallas, TX
423
82.0
22.2
22.2
1Q16
1Q18
Camden Chandler
Chandler, AZ
380
75.0
17.3
17.3
2Q16
2Q17
The Camden
Los Angeles, CA
287
145.0
45.1
45.1
4Q16
2Q17
Camden Miramar Phase IXB
Corpus Christi, TX
75
8.0
4.5
4.5
3Q14
3Q14
Total consolidated
3,923
$
906.0
$
481.1
$
462.5
Unconsolidated Communities Under Construction
Camden Southline
Charlotte, NC
266
$
48.0
$
23.4
$
23.4
3Q15
4Q15
(1)
Property in lease-up and was
12%
leased at July 27, 2014.
(2)
Property in lease-up and was
6%
leased at July 27, 2014.
(3)
Property in lease-up and was
7%
leased at July 27, 2014.
(4)
Property in lease-up and was
3%
leased at July 27, 2014.
(5)
Property in lease-up and was
6%
leased at July 27, 2014.
27
Table of Contents
Development Pipeline Communities.
At
June 30, 2014
, we had the following consolidated communities undergoing development activities:
($ in millions)
Property and Location
Projected Homes
Total Estimated Cost
(1)
Cost to Date
Camden McGowen Station
Houston, TX
320
$
82.0
$
9.8
Camden Lincoln Station
Denver, CO
267
51.0
6.4
Camden Conte
(2)
Houston, TX
519
170.0
16.5
Camden Shady Grove
Montgomery County, MD
457
115.0
30.3
Camden Buckhead
Atlanta, GA
336
80.0
19.6
Camden NoMa II
Washington, DC
405
124.0
21.0
Camden Atlantic
Plantation, FL
286
62.0
12.3
Consolidated total
2,590
$
684.0
$
115.9
(1)
Represents our estimate of total costs we expect to incur on these projects. However, forward-looking statements are not guarantees of future performance, results, or events. Although we believe these expectations are based upon reasonable assumptions, future events rarely develop exactly as forecasted, and estimates routinely require adjustment.
(2)
The development will be developed in two phases. The estimated units, estimated cost, and cost to date represent both phases.
Land Holdings.
At
June 30, 2014
, we had the following land holdings:
($ in millions)
Location
Acres
Cost to Date
Dallas, TX
2.4
$
0.9
Houston, TX
19.2
6.5
Las Vegas, NV
19.6
4.2
Other
4.8
9.1
Total
46.0
$
20.7
Results of Operations
Changes in revenues and expenses related to our operating properties from period to period are due primarily to the performance of stabilized properties in the portfolio, the lease-up of newly constructed properties, acquisitions, and dispositions. Where appropriate, comparisons of income and expense for communities included in continuing operations are made on a dollars-per-weighted average apartment home basis in order to adjust for such changes in the number of apartment homes owned during each period. Selected weighted averages for the
three and six
months ended
June 30, 2014
and
2013
are as follows:
($ in thousands)
Three Months Ended
Six Months Ended
June 30,
June 30,
2014
2013
2014
2013
Average monthly property revenue per apartment home
$
1,319
$
1,262
$
1,311
$
1,251
Annualized total property expenses per apartment home
$
5,758
$
5,561
$
5,702
$
5,503
Weighted average number of operating apartment homes owned 100%
52,709
51,500
52,684
51,259
Weighted average occupancy of operating apartment homes owned 100% *
95.7%
95.3%
95.6%
95.1%
*
Our one student housing community is excluded from this calculation.
28
Table of Contents
Property-level operating results
(1)
The following tables present the property-level revenues and property-level expenses for the
three and six
months ended
June 30, 2014
as compared to the same periods in
2013
:
($ in thousands)
Apartment
Homes At
6/30/14
Three Months Ended
June 30,
Change
Six Months Ended
June 30,
Change
2014
2013
$
%
2014
2013
$
%
Property revenues:
Same store communities
47,916
$
187,409
$
179,308
$
8,101
4.5
%
$
371,840
$
355,402
$
16,438
4.6
%
Non-same store communities
4,714
19,440
14,084
5,356
38.0
39,511
26,095
13,416
51.4
Development and lease-up communities
4,244
578
—
578
*
772
—
772
*
Other
—
1,065
1,591
(526
)
(33.1
)
2,298
3,297
(999
)
(30.3
)
Total property revenues
56,874
$
208,492
$
194,983
$
13,509
6.9
%
$
414,421
$
384,794
$
29,627
7.7
%
Property expenses:
Same store communities
47,916
$
67,433
$
65,167
$
2,266
3.5
%
$
133,221
$
129,615
$
3,606
2.8
%
Non-same store communities
4,714
7,501
5,696
1,805
31.7
15,259
9,783
5,476
56.0
Development and lease-up communities
4,244
390
—
390
*
589
—
589
*
Other
—
556
734
(178
)
(24.3
)
1,135
1,645
(510
)
(31.0
)
Total property expenses
56,874
$
75,880
$
71,597
$
4,283
6.0
%
$
150,204
$
141,043
$
9,161
6.5
%
(1)
Same store communities are communities we owned and were stabilized since January 1, 2013. Non-same store communities are stabilized communities not owned or stabilized since January 1, 2013. Development and lease-up communities are non-stabilized communities we have acquired or developed since January 1, 2013. Other includes results from non-multifamily rental properties, above/below market lease amortization related to acquired communities, and expenses related to land holdings not under active development. Discontinued operations, including properties held for sale, are excluded from the above results.
*
Not a meaningful percentage
Same Store Analysis
Same store rental revenues increased approximately $6.9 million and $14.2 million during the
three and six
months ended
June 30, 2014
, respectively, as compared to the same periods in
2013
. The increases were primarily due to a
3.9%
and
4.0%
increase in average rental rates and a
0.4%
and
0.5%
increase in average occupancy for our same store portfolio during the
three and six
months ended
June 30, 2014
, respectively, as compared to the same periods in
2013
. We believe the increases to rental revenues were due in part to the continuation of the improving economic conditions, favorable demographics, and a manageable supply of new multifamily housing. Additionally, there was a $1.2 million and $2.2 million increase in other property revenue during the
three and six
months ended
June 30, 2014
, respectively, as compared to the same periods in
2013
, primarily due to increases in miscellaneous income and ancillary income from our utility rebilling programs.
Property expenses from our same store communities increased approximately $
2.3 million
, or
3.5%
, for the
three
months ended
June 30, 2014
, and increased approximately
$3.6 million
, or
2.8%
, for the
six
months ended
June 30, 2014
, as compared to the same periods in
2013
. These increases were primarily due to higher real estate taxes as a result of increased property valuations and property tax rates at a number of our communities during the
three and six
months ended
June 30, 2014
, and a decrease in refunds due to higher favorable settlements of tax protests during the
three and six
months ended
June 30, 2013
. These increases were also due to higher salaries, higher utility expenses and higher repair and maintenance costs. These increases were partially offset by decreases in property insurance expenses due to lower self-insured losses during the
three and six
months ended
June 30, 2014
as compared to the same periods in
2013
.
29
Table of Contents
Non-same Store and Development and Lease-up Analysis
Property revenues from non-same store and development and lease-up communities increased approximately
$5.9 million
and
$14.2 million
for the
three and six
months ended
June 30, 2014
, respectively, as compared to the same periods in
2013
. Property expenses from non-same store and development and lease-up communities increased approximately
$2.2 million
and
$6.1 million
for the
three and six
months ended
June 30, 2014
, respectively, as compared to the same periods in
2013
. These increases in revenues and expenses in our non-same store communities during the
three and six
months ended
June 30, 2014
were primarily due to the acquisition of three operating properties during the second and third quarters of 2013 and three operating properties and 75 units at one of our consolidated operating properties reaching stabilization during
2013
. These increases in revenues and expenses in our development and lease-up communities were primarily due to the completion and partial lease up of one property as of
June 30, 2014
. The following table details the impact in our revenues and expenses as discussed above:
Three Months Ended
Six Months Ended
(in millions)
June 30, 2014
June 30, 2014
Revenues from acquisitions
$
3.3
$
8.9
Revenues from stabilized properties
1.3
3.5
Revenues from development and lease-up property
0.5
0.7
Other
0.8
1.1
$
5.9
$
14.2
Expenses from acquisitions
$
1.5
$
4.0
Expenses from stabilized properties
0.3
0.9
Expenses from development and lease-up property
0.4
0.6
Other
—
0.6
$
2.2
$
6.1
Other Property Analysis
Other property revenues decreased approximately
$0.5 million
and
$1.0 million
for the
three and six
months ended
June 30, 2014
, respectively, as compared to the same periods in
2013
. These decreases were primarily due to decreases in revenues of approximately $0.2 million and $0.5 million resulting from lower rental income from our non-multifamily rental properties for the
three and six
months ended
June 30, 2014
, respectively. These decreases were also due to lower below market lease amortization of approximately $0.3 million and $0.5 million for the
three and six
months ended
June 30, 2014
, respectively, due to the timing of completion of our operating property acquisitions in 2012 and 2013. Below market leases are generally amortized over approximately six months upon completion of acquisition.
Other property expenses decreased approximately
$0.2 million
and
$0.5 million
for the
three and six
months ended
June 30, 2014
, respectively, as compared to the same periods in
2013
. These decreases were primarily due to lower expenses from other rental properties for the
three and six
months ended
June 30, 2014
. The remaining decreases were due to lower property taxes expensed on one land holding on which we initiated development activities in the fourth quarter of 2013. As a result, we started capitalizing expenses, including property taxes, on this development property.
Non-property income
($ in thousands)
Three Months Ended
June 30,
Change
Six Months Ended
June 30,
Change
2014
2013
$
%
2014
2013
$
%
Fee and asset management
$
2,147
$
2,827
$
(680
)
(24.1
)%
$
5,170
$
5,721
$
(551
)
(9.6
)%
Interest and other income
44
1,038
(994
)
*
332
1,090
(758
)
*
Income (loss) on deferred compensation plans
2,018
(102
)
2,120
*
2,699
2,897
(198
)
(6.8
)
Total non-property income
$
4,209
$
3,763
$
446
11.9
%
$
8,201
$
9,708
$
(1,507
)
(15.5
)%
*
Not a meaningful percentage
Fee and asset management income
decreased
approximately
$0.7 million
and
$0.6 million
for the
three and six
months ended
June 30, 2014
, respectively, as compared to the same periods in
2013
. These
decrease
s were primarily due to the sale of 14 operating properties by one of our unconsolidated joint ventures in May 2013, and the sale of four operating properties by the funds during the fourth quarter 2013 and the first quarter 2014. These decreases were also due to lower construction fees resulting
30
Table of Contents
from decreases in third-party construction activity. During the
six
months ended
June 30, 2014
, these decreases were partially offset by increases in development activity by one of the funds.
Interest and other income decreased approximately
$1.0 million
and
$0.8 million
for the
three and six
months ended
June 30, 2014
, respectively, as compared to the same periods in
2013
. These decreases were primarily due to approximately $1.0 million recognized during the
three
months ended
June 30, 2013
from the release of a deed restriction on a parcel of land sold to an unaffiliated third-party in 2006.
Our deferred compensation plans recognized income of approximately
$2.0 million
and
$2.7 million
during the
three and six
months ended
June 30, 2014
, respectively, incurred a loss of approximately
$0.1 million
for the
three
months ended
June 30, 2013
and recognized income of approximately
$2.9 million
for the
six
months ended
June 30, 2013
. The changes were related to the performance of the investments held in deferred compensation plans for participants and were directly offset by the expense related to these plans, as discussed below.
Other expenses
($ in thousands)
Three Months Ended
June 30,
Change
Six Months Ended
June 30,
Change
2014
2013
$
%
2014
2013
$
%
Property management
$
5,853
$
5,242
$
611
11.7
%
$
11,692
$
11,225
$
467
4.2
%
Fee and asset management
1,247
1,486
(239
)
(16.1
)
2,506
2,963
(457
)
(15.4
)
General and administrative
10,534
11,590
(1,056
)
(9.1
)
20,079
21,384
(1,305
)
(6.1
)
Interest
22,746
24,797
(2,051
)
(8.3
)
45,879
49,692
(3,813
)
(7.7
)
Depreciation and amortization
57,953
52,629
5,324
10.1
115,349
104,232
11,117
10.7
Amortization of deferred financing costs
816
898
(82
)
(9.1
)
1,657
1,814
(157
)
(8.7
)
Expense (benefit) on deferred compensation plans
2,018
(102
)
2,120
*
2,699
2,897
(198
)
(6.8
)
Total other expenses
$
101,167
$
96,540
$
4,627
4.8
%
$
199,861
$
194,207
$
5,654
2.9
%
*
Not a meaningful percentage
Property management expense, which represents regional supervision and accounting costs related to property operations,
increased
approximately
$0.6 million
and
$0.5 million
for the
three and six
months ended
June 30, 2014
, respectively, as compared to the same periods in
2013
. These
increase
s were primarily due to increases in salaries, benefits, and incentive compensation expenses. During the
six
months ended
June 30, 2014
, the increase was partially offset by a decrease in costs of training and education programs provided to our regional employees. Property management expense was
2.8%
and
2.7%
of total property revenues for the
three
months ended
June 30, 2014
and
2013
, respectively, and 2.8% and 2.9% of total property revenues for the
six
months ended
June 30, 2014
and
2013
, respectively.
Fee and asset management expense, which represents expenses related to third-party construction projects and property management of our joint ventures,
decreased
approximately
$0.2 million
and
$0.5 million
for the
three and six
months ended
June 30, 2014
, respectively, as compared to the same periods in
2013
. These
decrease
s were primarily due to decreases in expenses relating to the sale of 14 operating properties by one of our unconsolidated joint ventures in May 2013 and the sale of four operating properties by the funds during the fourth quarter of 2013 and the first quarter of 2014. These
decrease
s were also due to lower expenses related to management of development communities due to the timing of communities started and completed by the funds during 2013 and 2014.
General and administrative expense
decreased
approximately
$1.1 million
and
$1.3 million
for the
three and six
months ended
June 30, 2014
, respectively, as compared to the same periods in
2013
. These decreases were primarily due to separation costs of approximately $1.0 million relating to the retirement of an executive officer in 2013. These
decrease
s were also due to
decrease
s in professional and consulting fees, and lower administrative costs for the
three and six
months ended
June 30, 2014
, as compared to the same periods in
2013
. These decreases were partially offset by increases in incentive compensation expenses due to higher deferred compensation amortization costs resulting from
increase
s in the value of awards granted in 2014 as compared to the value of awards which were fully vested during the
three and six
months ended
June 30, 2013
. General and administrative expenses were
5.0%
and
5.8%
of total property revenues and non-property income, excluding income (loss) on deferred compensation plans, for the
three
months ended
June 30, 2014
and
2013
, respectively, and 4.8% and 5.5% of total property revenues
31
Table of Contents
and non-property income, excluding income (loss) on deferred compensation plans for the
six
months ended
June 30, 2014
and
2013
, respectively.
Interest expense for the
three and six
months ended
June 30, 2014
decreased
approximately
$2.1 million
and
$3.8 million
, respectively, as compared to the same periods in
2013
. These
decrease
s were primarily due to higher capitalized interest during the
three and six
months ended
June 30, 2014
of approximately $2.0 million and $3.7 million, respectively, resulting from higher average balances in our development pipeline. These
decrease
s were also due to the repayment of a secured note payable in April 2014, the repayment of a secured note payable in January 2013 and a net
decrease
in interest expense relating to the repayment in December 2013 of $200 million, 5.4% senior unsecured notes payable, which was partially offset by the concurrent issuance of $250 million, 4.3% senior unsecured notes payable. These decreases were also partially offset by an increase in interest expense relating to borrowings on our line of credit during the three and six months ended
June 30, 2014
as compared to the same periods in
2013
.
Depreciation and amortization expense
increased
approximately
$5.3 million
and
$11.1 million
for the
three and six
months ended
June 30, 2014
, respectively, as compared to the same periods in
2013
. These
increase
s were primarily due to the acquisition of three operating properties during 2013. These
increase
s were also due to the completion of units in our development pipeline, the completion of repositions during 2013 and 2014, and
increase
s in capital improvements placed in service during 2013 and 2014.
Amortization of deferred financing costs decreased approximately
$0.1 million
and
$0.2 million
for the
three and six
months ended
June 30, 2014
, respectively, as compared to the same periods in
2013
. These decreases were primarily due to higher capitalized loan costs during the
three and six
months ended
June 30, 2014
resulting from higher average balances in our development pipeline.
Our deferred compensation plans incurred expenses of approximately
$2.0 million
and
$2.7 million
during the
three and six
months ended
June 30, 2014
, respectively, recognized a benefit of approximately $0.1 million for the
three
months ended
June 30, 2013
and incurred expenses of approximately $2.9 million for the
six
months ended
June 30, 2013
. The changes were related to the performance of the investments held in deferred compensation plans for participants and were directly offset by the income (loss) related to these plans, as discussed in non-property income, above.
Other
Three Months Ended
June 30,
Change
Six Months Ended
June 30,
Change
($ in thousands)
2014
2013
$
%
2014
2013
$
%
Gain on sale of land
$
1,447
$
—
$
1,447
* %
$
1,801
$
698
$
1,103
* %
Impairment associated with land holdings
(1,152
)
—
(1,152
)
*
(1,152
)
—
(1,152
)
*
Equity in income of joint ventures
736
17,798
(17,062
)
*
5,026
18,732
(13,706
)
*
Income tax expense
(401
)
(468
)
(67
)
(14.3)%
(875
)
(867
)
8
0.9%
*
Not a meaningful percentage.
In April 2014, we sold approximately 4.7 acres of land adjacent to an operating property located in Dallas, Texas for approximately $8.3 million and recognized a gain of approximately $
1.4 million
. During the
six
months ended
June 30, 2014
, we also sold approximately
3.0
acres of land adjacent to a current development community located in Atlanta, Georgia for approximately
$6.3 million
and recognized a gain of approximately $0.4 million. During the
six
months ended
June 30, 2013
, we sold two land holdings comprised of an aggregate of approximately 3.7 acres, adjacent to current development communities in Atlanta, Georgia and Houston, Texas, for an aggregate of approximately $6.6 million and recognized a gain of approximately
$0.7 million
relating to these land sales.
The
$1.2 million
impairment associated with land holdings during the
three and six
months ended
June 30, 2014
reflects an impairment charge to the carrying value of a land parcel located in Dallas, Texas.
Equity in income of joint ventures
decreased
approximately
$17.1 million
and
$13.7 million
for the
three and six
months ended
June 30, 2014
, respectively, as compared to the same periods in
2013
. These
decrease
s were primarily due to a $13.0 million proportionate share of the gain recognized relating to the sale of 14 operating properties by one of our unconsolidated joint ventures in May 2013. Additionally, as a result of achieving certain performance measures as set forth in the joint venture agreement, we recognized a promoted equity interest of approximately $3.8 million related to this unconsolidated joint venture during the
three and six
months ended
June 30, 2013
. These decreases were also due to the sale of four operating properties by the funds during
32
Table of Contents
the fourth quarter of 2013 and the first quarter of 2014. These
decrease
s were partially offset by a $3.6 million proportionate share of the gain relating to the sale of two operating properties recognized by the funds during the
six
months ended
June 30, 2014
.
Income tax expense
decreased
approximately
$0.1 million
for the
three
months ended
June 30, 2014
, and was relatively flat for the
six
months ended
June 30, 2014
, as compared to the same period in
2013
. The
decrease
during the
three
months ended
June 30, 2014
was primarily due to
decrease
s in taxable income related to lower construction activities conducted in a taxable REIT subsidiary during the
three
months ended
June 30, 2014
.
Funds from Operations (“FFO”)
Management considers FFO to be an appropriate measure of the financial performance of an equity REIT. The National Association of Real Estate Investment Trusts (“NAREIT”) currently defines FFO as net income (computed in accordance with accounting principles generally accepted in the United States of America ("GAAP")), excluding gains (or losses) associated with previously depreciated operating properties, real estate depreciation and amortization, impairments of depreciable assets, and adjustments for unconsolidated joint ventures. Our calculation of diluted FFO also assumes conversion of all potentially dilutive securities, including certain non-controlling interests, which are convertible into common shares. We consider FFO to be an appropriate supplemental measure of operating performance because, by excluding gains or losses on dispositions of operating properties, and depreciation, FFO can assist in the comparison of the operating performance of a company’s real estate investments between periods or to different companies.
To facilitate a clear understanding of our consolidated historical operating results, we believe FFO should be examined in conjunction with net income attributable to common shareholders as presented in the condensed consolidated statements of income and comprehensive income and data included elsewhere in this report. FFO is not defined by GAAP and should not be considered an alternative to net income attributable to common shareholders as an indication of our operating performance. Additionally, FFO as disclosed by other REITs may not be comparable to our calculation.
Reconciliations of net income attributable to common shareholders to diluted FFO for the
three and six
months ended
June 30, 2014
and
2013
are as follows:
Three Months Ended
June 30,
Six Months Ended
June 30,
($ in thousands)
2014
2013
2014
2013
Funds from operations
Net income attributable to common shareholders
(1)(2)
$
35,272
$
72,172
$
75,308
$
135,648
Real estate depreciation and amortization, including discontinued operations
56,556
53,094
112,567
105,467
Adjustments for unconsolidated joint ventures
1,326
1,313
2,640
2,921
Income allocated to non-controlling interests
1,012
2,765
2,049
3,722
Gain on sale of unconsolidated joint venture properties
(3)
—
(13,032
)
(3,566
)
(13,032
)
Gain on sale of discontinued operations, net of tax
—
(24,866
)
—
(56,649
)
Funds from operations – diluted
$
94,166
$
91,446
$
188,998
$
178,077
Weighted average shares – basic
87,845
87,191
87,748
86,949
Incremental shares issuable from assumed conversion of:
Common share options and awards granted
314
467
338
519
Common units
1,899
1,900
1,899
1,901
Weighted average shares – diluted
90,058
89,558
89,985
89,369
(1)
Includes a gain on sale of
$1.4 million
and
$1.8 million
during the
three and six
months ended
June 30, 2014
, respectively, related to the sale of two land holdings in the first and second quarters of
2014
. Also includes a
$1.2 million
impairment charge to the carrying value of a land parcel during the
three and six
months ended
June 30, 2014
.
(2)
Includes a promoted equity interest of approximately $3.8 million for the
three and six
months ended
June 30, 2013
, as a result of achieving certain performance measures as set forth in the joint venture agreement for one of our unconsolidated joint ventures which sold its 14 operating properties during second quarter of 2013. The
six
months ended
June 30, 2013
also includes a gain on sale of
$0.7 million
from the sale of two land holdings during first quarter of
2013
.
(3)
The gain during the
six
months ended
June 30, 2014
represents our proportionate share of the gain on sale of two operating properties sold by the funds in February 2014. The gain during the
three and six
months ended
June 30, 2013
represents our proportionate share of the gain on sale of 14 operating properties by one of our unconsolidated joint ventures in May 2013.
33
Table of Contents
Liquidity and Capital Resources
Financial Condition and Sources of Liquidity
We intend to maintain a strong balance sheet and preserve our financial flexibility, which we believe should enhance our ability to identify and capitalize on investment opportunities as they become available. We intend to maintain what management believes is a conservative capital structure by:
•
extending and sequencing the maturity dates of our debt where practicable;
•
managing interest rate exposure using what management believes to be prudent levels of fixed and floating rate debt;
•
maintaining what management believes to be conservative coverage ratios; and
•
using what management believes to be a prudent combination of debt and equity.
Our interest expense coverage ratio, net of capitalized interest, was approximately
5.2
times and
5.1
times for the
three and six
months ended
June 30, 2014
, respectively, and approximately
4.5
times for each of the
three and six
months ended
June 30, 2013
. This ratio is a method for calculating the amount of operating cash flows available to cover interest expense and is calculated by dividing interest expense for the period into the sum of property revenues and expenses, non-property income, other expenses, income from discontinued operations after adding back depreciation, amortization, and interest expense from both continuing and discontinued operations. Approximately
78.4%
and 77.5% of our properties (based on invested capital) were unencumbered at
June 30, 2014
and
2013
, respectively. Our weighted average maturity of debt was approximately
6.2
years at
June 30, 2014
.
We also intend to continue to strengthen our capital and liquidity positions by continuing to focus on our core fundamentals which we believe are generating positive cash flows from operations, maintaining appropriate debt levels and leverage ratios, and controlling overhead costs.
Our primary source of liquidity is cash flow generated from operations. Other sources include availability under our unsecured credit facility and other short-term borrowings, proceeds from property dispositions,
the use of debt and equity offerings under our automatic shelf registration statement, equity issued from our
ATM program,
other unsecured borrowings, and secured mortgages.
We believe our liquidity and financial condition are sufficient to meet all of our reasonably anticipated cash needs during
2014
including:
•
normal recurring operating expenses;
•
current debt service requirements, including debt maturities;
•
recurring capital expenditures;
•
reposition expenditures;
•
funding of property developments, acquisitions, joint venture investments; and
•
the minimum dividend payments required to maintain our REIT qualification under the Code.
Factors which could increase or decrease our future liquidity include but are not limited to volatility in capital and credit markets, sources of financing, our ability to complete asset purchases or sales, or developments, the effect our debt level and changes in credit ratings could have on our costs of funds, and our ability to access capital markets.
Cash Flows
The following is a discussion of our cash flows for the
six
months ended
June 30, 2014
and
2013
.
Net cash from operating activities was approximately
$194.0 million
during the
six
months ended
June 30, 2014
as compared to approximately
$181.0 million
for the same period in
2013
. The increase was primarily due to growth in property revenues directly attributable to increased rental rates and higher occupancy from our same store communities and growth in non-same store revenues primarily relating to the acquisition of three operating properties in 2013. The increase in non-same store revenues is also related to three operating properties reaching stabilization during
2013
. These increases in revenues were partially offset by the increase in property expenses from our same store and non-same store communities which include the property expenses
34
Table of Contents
of the three operating properties acquired in
2013
and the stabilization of the three operating properties during 2013. See further discussions of our
2014
operations as compared to
2013
in “Results of Operations.” These increases in net cash from operating activities were also due to the disposition of 12 operating properties in
2013
.
Net cash used in investing activities during the
six
months ended
June 30, 2014
totaled
$250.2 million
as compared to approximately
$156.7 million
for the same period in
2013
. Cash outflows for property development and capital improvements were approximately
$268.0 million
during the
six
months ended
June 30, 2014
as compared to approximately
$157.5 million
for the same period in
2013
primarily due to the acquisition of land for approximately
$38.1 million
during the
six
months ended
June 30, 2014
and the addition of seven development communities in 2013 and 2014. The property development and capital improvements during the
six
months ended
June 30, 2014
and
2013
, respectively, included the following:
For the Six Months Ended June 30,
(in millions)
2014
2013
Expenditures for new development, including land
$
187.7
$
84.0
Capitalized interest, real estate taxes, and other capitalized indirect costs
16.7
10.9
Reposition expenditures
36.9
33.2
Capital expenditures
26.7
29.4
Total
$
268.0
$
157.5
Net cash used in investing activities during the
six
months ended
June 30, 2014
was partially offset by distributions from our joint ventures of approximately
$5.9 million
relating to the sale of two operating properties in February 2014 and proceeds of approximately
$13.7 million
from the sale of two land holdings in 2014. During the
six
months ended
June 30, 2013
, additional cash outflows related to the acquisition of one operating property in April 2013 for approximately
$107.5 million
and increases in our non-real estate assets of
$4.3 million
. These cash outflows were partially offset by cash inflows related to proceeds of
$108.0 million
from the sale of two operating properties and two land holdings during the
six
months ended
June 30, 2013
and by distributions from our joint ventures of approximately
$4.6 million
, which included $3.7 million in distributions of investments from one unconsolidated joint venture relating to the sale of 14 operating properties in the second quarter of 2013.
Net cash provided by financing activities totaled approximately
$54.5 million
for the
six
months ended
June 30, 2014
as compared to net cash used in financing activities of approximately $
44.5 million
during the same period in
2013
. During the
six
months ended
June 30, 2014
, we received proceeds of approximately
$180.0 million
, net of payments, from our unsecured line of credit and other short-term borrowings. The cash inflows during the
six
months ended
June 30, 2014
were partially offset by approximately
$116.5 million
used for distributions paid to common shareholders and non-controlling interest holders,
$8.9 million
used to repay a secured mortgage note payable in April 2014, and approximately
$2.1 million
used for principal amortization payments. During the
six
months ended
June 30, 2013
, cash outflows included approximately
$106.5 million
used for distributions paid to common shareholders and non-controlling interests, approximately
$26.1 million
used to repay a secured mortgage note payable and approximately
$2.1 million
used for principal amortization payments. The cash outflows during the
six
months ended
June 30, 2013
were partially offset by proceeds of approximately $41.0 million, net of payments, relating to draws on our unsecured line of credit and other short-term borrowings, net proceeds of approximately
$40.2 million
from the issuance of 0.6 million common shares from our ATM program, and proceeds of approximately
$2.4 million
from common share options exercised during the period.
Financial Flexibility
We have a
$500 million
unsecured credit facility which matures in
September 2015
with an option to extend at our election to
September 2016
. Additionally, we have the option to increase this credit facility to
$750 million
by either adding additional banks to the credit facility or obtaining the agreement of the existing banks in the credit facility to increase their commitments. The interest rate is based upon the London Interbank Offered Rate ("LIBOR") plus a margin which is subject to change as our credit ratings change. Advances under the line of credit may be priced at the scheduled rates, or we may enter into bid rate loans with participating banks at rates below the scheduled rates. These bid rate loans have terms of
180
days or less and may not exceed the lesser of
$250 million
or the remaining amount available under the line of credit. The line of credit is subject to customary financial covenants and limitations. We believe we are in compliance with all such financial covenants and limitations on the date of this filing.
Our line of credit provides us with the ability to issue up to
$100 million
in letters of credit. While our issuance of letters of credit does not increase our borrowings outstanding under our line of credit, it does reduce the amount available. At
June 30, 2014
, we had
$150.0 million
outstanding on our $500 million unsecured line of credit and we had outstanding letters of credit totaling approximately
$10.7 million
, leaving approximately
$339.3 million
available under our unsecured line of credit. As an
35
Table of Contents
alternative to our unsecured line of credit, from time to time, we may borrow using an unsecured overnight borrowing facility. Our use of short-term borrowings does not decrease the amount available under our unsecured line of credit.
At June 30, 2014, we had
$30.0 million
short-term borrowings outstanding.
We currently have an automatic shelf registration statement which allows us to offer, from time to time, common shares, preferred shares, debt securities, or warrants. Our Amended and Restated Declaration of Trust provides we may issue up to
185 million
shares of beneficial interest, consisting of
175 million
common shares and
10 million
preferred shares. At June 30, 2014, we had approximately
85.6 million
common shares outstanding, net of treasury shares and shares held in our deferred compensation arrangements, and
no
preferred shares outstanding.
In May 2012, we created an
ATM
program through which we can, but have no obligation to, sell common shares having an aggregate offering price of up to
$300 million
(the "2012 ATM program"), in amounts and at times as we determine, into the existing trading market at current market prices as well as through negotiated transactions. Actual sales from time to time may depend on a variety of factors including, among others, market conditions, the trading price of our common shares, and determinations by management of the appropriate sources of funding for us.
There were
no
shares sold during the
six
months ended
June 30, 2014
. We intend to use the net proceeds from the 2012 ATM program for general corporate purposes, which may include funding for development and acquisition activities, the redemption or other repurchase of outstanding debt or equity securities, reducing future borrowings under our $500 million unsecured line of credit or other short-term borrowings, and the repayment of other indebtedness. As of the date of this filing,
we had common shares having an aggregate offering price of up to
$82.7 million
remaining available for sale under the 2012 ATM program.
We believe our ability to access capital markets is enhanced by our senior unsecured debt ratings by Moody’s, Fitch, and Standard and Poor's, which are currently Baal with stable outlook, BBB+ with positive outlook, and BBB+ with stable outlook, respectively. We believe our ability to access capital markets is also enhanced as well as by our ability to borrow on a secured basis from various institutions including banks, Fannie Mae, Freddie Mac, or life insurance companies. However, we may not be able to maintain our current credit ratings and may not be able to borrow on a secured or unsecured basis in the future.
Future Cash Requirements and Contractual Obligations
One of our principal long-term liquidity requirements includes the repayment of maturing debt, including any future borrowings under our unsecured line of credit or other short-term borrowings. During 2014, approximately
$54.8 million
of debt, including scheduled principal amortizations of approximately
$1.4 million
, is scheduled to mature. See Note 7, "Notes Payable," in the Notes to condensed consolidated financial statements for further discussion of scheduled maturities.
We estimate the additional cost to complete the construction of
13
consolidated projects to be approximately
$424.9 million
. Of this amount, we expect between approximately $195 million and $205 million will be incurred during the remainder of 2014 and the remaining costs will be incurred during 2015 and 2016. Additionally, we also expect to incur between approximately $22 million and $26 million of additional redevelopment expenditures and between approximately $30 million and $34 million of additional other capital expenditures during the remainder of 2014.
We intend to meet our near-term liquidity requirements
through a combination of cash flows generated from operations, draws on our unsecured credit facility or other short-term borrowings, proceeds from property dispositions,
the use of debt and equity offerings under our automatic shelf registration statement, equity issued from our
ATM program,
other unsecured borrowings, and secured mortgages.
We evaluate our operating property and land development portfolio and plan to continue our practice of selective dispositions as market conditions warrant and opportunities arise.
In order for us to continue to qualify as a REIT, we are required to distribute annual dividends to our shareholders equal to a minimum of 90% of our REIT taxable income, computed without regard to the dividends paid deduction and our net capital gains. In June 2014, we announced our Board of Trust Managers had declared a quarterly dividend of $0.66 per common share to our common shareholders of record as of
June 30, 2014
. The dividend was subsequently paid on July 17, 2014, and we paid equivalent amounts per unit to holders of the common operating partnership units. Assuming similar dividend distributions for the remainder of
2014
, our annualized dividend rate for
2014
would be $2.64.
Off-Balance Sheet Arrangements
The joint ventures in which we have an interest have been funded in part with secured, third-party debt. At
June 30, 2014
, our unconsolidated joint ventures had outstanding debt of approximately
$519.9 million
, of which our proportionate share was approximately
$104.0 million
. As of
June 30, 2014
, we had no outstanding guarantees related to the loans of our unconsolidated joint ventures.
36
Table of Contents
Inflation
Substantially all of our apartment leases are for a term generally ranging from six to fifteen months. In an inflationary environment, we may realize increased rents at the commencement of new leases or upon the renewal of existing leases. We believe the short-term nature of our leases generally minimizes our risk from the adverse effects of inflation.
Critical Accounting Policies
Our critical accounting policies have not changed from information reported in our Annual Report on Form 10-K for the year ended December 31,
2013
.
Recent Accounting Pronouncements.
In April 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update 2014-08 ("ASU 2014-08"),
"Presentation of Financial Statements (Topic 205) and Property, Plant and Equipment (Topic 360) - Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity."
ASU 2014-08 changes the threshold for disclosing discontinued operations and the related disclosure requirements, requiring only disposals representing a strategic shift, such as a major line of business, a major geographical area or a major equity investment, to be presented as a discontinued operation. If the disposal does qualify as a discontinued operation under ASU 2014-08, the entity will be required to provide expanded disclosures. The guidance will be applied prospectively to new disposals and new classifications of disposal groups as held for sale after the effective date. ASU 2014-08 is effective for annual periods beginning on or after December 15, 2014 with early adoption permitted but only for disposals or classifications as held for sale which have not been reported in financial statements previously issued or available for issuance. We adopted ASU 2014-08 as of January 1, 2014 and believe future sales of our individual operating properties will no longer qualify as discontinued operations.
In May 2014, the FASB issued Accounting Standards Update 2014-09 ("ASU 2014-09"),
"Revenue from Contracts with Customers (Topic 606)."
ASU 2014-09 provides a single comprehensive revenue recognition model for contracts with customers (excluding certain contracts, such as lease contracts) to improve comparability within industries. ASU 2014-09 requires an entity to recognize revenue to reflect the transfer of goods or services to customers at an amount the entity expects to be paid in exchange for those goods and services and provide enhanced disclosures, all to provide more comprehensive guidance for transactions such as service revenue and contract modifications. ASU 2014-09 is effective for interim and annual periods beginning after December 15, 2016 and may be applied using either a full retrospective or a modified approach upon adoption. We expect to adopt ASU 2014-09 as of January 1, 2017 and are currently evaluating the impact this standard may have on our financial statements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
No material changes to our exposures to market risk have occurred since our Annual Report on Form 10-K for the year ended December 31,
2013
.
Item 4. Controls and Procedures
Evaluation of disclosure controls and procedures.
We carried out an evaluation, under the supervision and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report pursuant to Securities Exchange Act (“Exchange Act”) Rules 13a-15(e) and 15d-15(e). Based on the evaluation, the Chief Executive Officer and Chief Financial Officer concluded the disclosure controls and procedures as of the end of the period covered by this report are effective to ensure information required to be disclosed by us in our Exchange Act filings is accurately recorded, processed, summarized, and reported within the periods specified in the Securities and Exchange Commission’s rules and forms and is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in internal controls
. There were no changes in our internal control over financial reporting (identified in connection with the evaluation required by paragraph (d) in Rules 13a-15 and 15d-15 under the Exchange Act) during our most recent fiscal quarter which have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
None
Item 1A.
Risk Factors
There have been no material changes to the Risk Factors previously disclosed in Item 1A in our Annual Report on Form 10-K for the year ended December 31,
2013
.
37
Table of Contents
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
None
Item 3.
Defaults Upon Senior Securities
None
Item 4.
Mine Safety Disclosures
None
Item 5.
Other Information
None
Item 6.
Exhibits
(a) Exhibits
*31.1
Certification pursuant to Rule 13a-14(a) of Chief Executive Officer dated August 1, 2014
*31.2
Certification pursuant to Rule 13a-14(a) of Chief Financial Officer dated August 1, 2014
*32.1
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes – Oxley Act of 2002
*101.INS
XBRL Instance Document
*101.SCH
XBRL Taxonomy Extension Schema Document
*101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
*101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
*101.LAB
XBRL Taxonomy Extension Label Linkbase Document
*101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
*
Filed herewith.
38
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on our behalf by the undersigned thereunto duly authorized.
CAMDEN PROPERTY TRUST
/s/Michael P. Gallagher
August 1, 2014
Michael P. Gallagher
Date
Senior Vice President – Chief Accounting Officer
39
Table of Contents
Exhibit Index
Exhibit
Description of Exhibits
*10.1
Amended and Restated Camden Property Trust 1999 Employee Share Purchase Plan (as amended and restated on July 30, 2014).
*31.1
Certification pursuant to Rule 13a-14(a) of Chief Executive Officer dated August 1, 2014
*31.2
Certification pursuant to Rule 13a-14(a) of Chief Financial Officer dated August 1, 2014
*32.1
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes – Oxley Act of 2002
*101.INS
XBRL Instance Document
*101.SCH
XBRL Taxonomy Extension Schema Document
*101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
*101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
*101.LAB
XBRL Taxonomy Extension Label Linkbase Document
*101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
*
Filed herewith.