Companies: 10,652     total market cap: $140.563 T
โ‚ฌEUR๐Ÿ‡ช๐Ÿ‡บโ‚นINR๐Ÿ‡ฎ๐Ÿ‡ณยฃGBP๐Ÿ‡ฌ๐Ÿ‡ง$CAD๐Ÿ‡จ๐Ÿ‡ฆ$AUD๐Ÿ‡ฆ๐Ÿ‡บ$NZD๐Ÿ‡ณ๐Ÿ‡ฟ$HKD๐Ÿ‡ญ๐Ÿ‡ฐ$SGD๐Ÿ‡ธ๐Ÿ‡ฌ
Camden Property Trust
CPT
#1822
Rank
$11.56 B
Marketcap
๐Ÿ‡บ๐Ÿ‡ธ United States
Country
$108.53
Share price
0.98%
Change (1 day)
-7.21%
Change (1 year)
๐Ÿ  Real estate๐Ÿ’ฐ Investment ๐Ÿ˜๏ธ REITs
Categories
  1. Camden Property Trust
  2. Quarterly Reports (10-Q)
  3. Financial Year FY2022 Q2

Camden Property Trust - 10-Q quarterly report FY2022 Q2


Text size:
000090634512/316/30/222022Q2false106,528,0760.01175,00053532012.50.12.881/1/20222.033.1512/15/20225.076/15/20234.361/15/20243.689/15/20243.7410/15/20283.677/1/20292.915/15/20303.4111/1/20493.784.0410/1/20264/1/20283.144/1/202610/1/20263.446/20/20243.871/1/20280.30.71.01.000009063452022-01-012022-06-3000009063452022-07-22xbrli:shares00009063452022-06-30iso4217:USD00009063452021-12-31iso4217:USDxbrli:shares00009063452022-04-012022-06-3000009063452021-04-012021-06-3000009063452021-01-012021-06-300000906345us-gaap:CommonStockMember2021-12-310000906345us-gaap:AdditionalPaidInCapitalMember2021-12-310000906345us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2021-12-310000906345us-gaap:TreasuryStockMember2021-12-310000906345us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310000906345us-gaap:NoncontrollingInterestMember2021-12-310000906345us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2022-01-012022-06-300000906345us-gaap:NoncontrollingInterestMember2022-01-012022-06-300000906345us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-06-300000906345us-gaap:CommonStockMember2022-01-012022-06-300000906345us-gaap:AdditionalPaidInCapitalMember2022-01-012022-06-300000906345us-gaap:TreasuryStockMember2022-01-012022-06-300000906345us-gaap:CommonStockMember2022-06-300000906345us-gaap:AdditionalPaidInCapitalMember2022-06-300000906345us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2022-06-300000906345us-gaap:TreasuryStockMember2022-06-300000906345us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300000906345us-gaap:NoncontrollingInterestMember2022-06-300000906345us-gaap:CommonStockMember2022-03-310000906345us-gaap:AdditionalPaidInCapitalMember2022-03-310000906345us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2022-03-310000906345us-gaap:TreasuryStockMember2022-03-310000906345us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310000906345us-gaap:NoncontrollingInterestMember2022-03-3100009063452022-03-310000906345us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2022-04-012022-06-300000906345us-gaap:NoncontrollingInterestMember2022-04-012022-06-300000906345us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-012022-06-300000906345us-gaap:CommonStockMember2022-04-012022-06-300000906345us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300000906345us-gaap:TreasuryStockMember2022-04-012022-06-300000906345us-gaap:CommonStockMember2020-12-310000906345us-gaap:AdditionalPaidInCapitalMember2020-12-310000906345us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2020-12-310000906345us-gaap:TreasuryStockMember2020-12-310000906345us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310000906345us-gaap:NoncontrollingInterestMember2020-12-3100009063452020-12-310000906345us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2021-01-012021-06-300000906345us-gaap:NoncontrollingInterestMember2021-01-012021-06-300000906345us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-06-300000906345us-gaap:CommonStockMember2021-01-012021-06-300000906345us-gaap:AdditionalPaidInCapitalMember2021-01-012021-06-300000906345us-gaap:TreasuryStockMember2021-01-012021-06-300000906345us-gaap:CommonStockMember2021-06-300000906345us-gaap:AdditionalPaidInCapitalMember2021-06-300000906345us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2021-06-300000906345us-gaap:TreasuryStockMember2021-06-300000906345us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-300000906345us-gaap:NoncontrollingInterestMember2021-06-3000009063452021-06-300000906345us-gaap:CommonStockMember2021-03-310000906345us-gaap:AdditionalPaidInCapitalMember2021-03-310000906345us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2021-03-310000906345us-gaap:TreasuryStockMember2021-03-310000906345us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-310000906345us-gaap:NoncontrollingInterestMember2021-03-3100009063452021-03-310000906345us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2021-04-012021-06-300000906345us-gaap:NoncontrollingInterestMember2021-04-012021-06-300000906345us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-04-012021-06-300000906345us-gaap:CommonStockMember2021-04-012021-06-300000906345us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-300000906345us-gaap:TreasuryStockMember2021-04-012021-06-300000906345us-gaap:ConversionOfStockNameDomain2022-01-012022-06-300000906345us-gaap:ConversionOfStockNameDomain2021-01-012021-06-30xbrli:pure0000906345cpt:CamdenOperatingLPMember2022-01-012022-06-300000906345cpt:CamdenSummitPartnershipLPMember2022-01-012022-06-300000906345srt:MaximumMembercpt:ResidentialLeasesMember2022-06-300000906345us-gaap:BuildingAndBuildingImprovementsMembersrt:MinimumMember2022-01-012022-06-300000906345us-gaap:BuildingAndBuildingImprovementsMembersrt:MaximumMember2022-01-012022-06-300000906345us-gaap:FurnitureAndFixturesMembersrt:MinimumMember2022-01-012022-06-300000906345us-gaap:FurnitureAndFixturesMembersrt:MaximumMember2022-01-012022-06-300000906345cpt:A2022ATMProgramMember2022-01-012022-06-300000906345us-gaap:SubsequentEventMembercpt:A2022ATMProgramMember2022-07-290000906345cpt:A2021ATMProgramMember2021-08-022021-08-020000906345cpt:A2021ATMProgramMember2022-01-012022-03-310000906345cpt:A2021ATMProgramMember2022-05-130000906345cpt:A2020ATMProgramMember2020-01-012020-06-300000906345cpt:A2020ATMProgramMember2021-01-012021-06-300000906345cpt:A2020ATMProgramMember2021-08-240000906345cpt:April2007RepurchasePlanMember2022-06-300000906345us-gaap:SubsequentEventMembercpt:April2007RepurchasePlanMember2022-07-290000906345cpt:A2021EquityOfferingMember2022-04-122022-04-120000906345cpt:BallyntineMember2022-04-07utr:acre0000906345cpt:BallyntineMember2022-04-072022-04-070000906345cpt:NationsMember2022-06-080000906345cpt:NationsMember2022-06-082022-06-080000906345cpt:CamdenLongMeadowFarmsMember2022-03-080000906345cpt:CamdenLongMeadowFarmsMember2022-03-082022-03-080000906345cpt:WoodlandParkMember2021-06-010000906345cpt:WoodlandParkMember2021-06-012021-06-010000906345cpt:PierDistrictIIMember2021-06-290000906345cpt:PierDistrictIIMember2021-06-292021-06-290000906345cpt:TheFundsMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2022-04-010000906345cpt:TheFundsMember2022-04-012022-04-010000906345cpt:TheFundsMember2022-04-010000906345cpt:TheFundsMember2022-01-012022-06-300000906345cpt:FranklinParkMember2021-06-020000906345cpt:FranklinParkMember2021-06-022021-06-020000906345cpt:MusicRowMember2021-06-220000906345cpt:MusicRowMember2021-06-222021-06-220000906345us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMembercpt:CamdenLargoTownCenterMember2022-03-240000906345us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMembercpt:CamdenLargoTownCenterMember2022-03-242022-03-240000906345us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMembercpt:CamdenLargoTownCenterMember2022-01-012022-06-3000009063452022-04-010000906345us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2022-06-300000906345us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2021-12-310000906345us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2022-04-012022-06-300000906345us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2021-04-012021-06-300000906345us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2022-01-012022-06-300000906345us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2021-01-012021-06-300000906345cpt:CommercialBanksMembercpt:Termloandue2022Member2022-06-300000906345cpt:CommercialBanksMembercpt:Termloandue2022Member2021-12-310000906345cpt:CommercialBanksMemberus-gaap:LineOfCreditMember2022-06-300000906345cpt:CommercialBanksMemberus-gaap:LineOfCreditMember2022-06-300000906345cpt:CommercialBanksMemberus-gaap:LineOfCreditMember2021-12-310000906345us-gaap:ShortTermDebtMembercpt:CommercialBanksMember2022-06-300000906345us-gaap:ShortTermDebtMembercpt:CommercialBanksMember2021-12-310000906345cpt:ThreePointOnefivePercentageNotesDue2022Membercpt:SeniorUnsecuredNotesMember2022-06-300000906345cpt:ThreePointOnefivePercentageNotesDue2022Membercpt:SeniorUnsecuredNotesMember2021-12-310000906345cpt:SeniorUnsecuredNotesMembercpt:FivePointZeroSevenPercentageNotesDue2023Member2022-06-300000906345cpt:SeniorUnsecuredNotesMembercpt:FivePointZeroSevenPercentageNotesDue2023Member2021-12-310000906345cpt:SeniorUnsecuredNotesMembercpt:FourPointThreeSixPercentageNotesDue2024Member2022-06-300000906345cpt:SeniorUnsecuredNotesMembercpt:FourPointThreeSixPercentageNotesDue2024Member2021-12-310000906345cpt:SeniorUnsecuredNotesMembercpt:ThreePointSixEightPercentageNotesDue2024Member2022-06-300000906345cpt:SeniorUnsecuredNotesMembercpt:ThreePointSixEightPercentageNotesDue2024Member2021-12-310000906345cpt:Unsecurednotes3.74due2028Membercpt:SeniorUnsecuredNotesMember2022-06-300000906345cpt:Unsecurednotes3.74due2028Membercpt:SeniorUnsecuredNotesMember2021-12-310000906345cpt:Unsecurednotes3.67due2029Membercpt:SeniorUnsecuredNotesMember2022-06-300000906345cpt:Unsecurednotes3.67due2029Membercpt:SeniorUnsecuredNotesMember2021-12-310000906345cpt:SeniorUnsecuredNotesMembercpt:Unsecurednotes2.91due2039Member2022-06-300000906345cpt:SeniorUnsecuredNotesMembercpt:Unsecurednotes2.91due2039Member2021-12-310000906345cpt:SeniorUnsecuredNotesMembercpt:Unsecurednotes3.41due2049Member2022-06-300000906345cpt:SeniorUnsecuredNotesMembercpt:Unsecurednotes3.41due2049Member2021-12-310000906345cpt:SeniorUnsecuredNotesMember2022-06-300000906345cpt:SeniorUnsecuredNotesMember2021-12-310000906345srt:MinimumMemberus-gaap:SecuredDebtMembercpt:A378404ConventionalMortgageNotesDue20262028Member2022-06-300000906345srt:MaximumMemberus-gaap:SecuredDebtMembercpt:A378404ConventionalMortgageNotesDue20262028Member2022-06-300000906345us-gaap:SecuredDebtMembercpt:A378404ConventionalMortgageNotesDue20262028Member2022-06-300000906345us-gaap:SecuredDebtMembercpt:A378404ConventionalMortgageNotesDue20262028Member2021-12-310000906345cpt:A314VariableRateNotesDue2026Memberus-gaap:SecuredDebtMember2022-06-300000906345cpt:A314VariableRateNotesDue2026Memberus-gaap:SecuredDebtMember2021-12-310000906345cpt:A344VariableRateConstructionNoteDue2026Memberus-gaap:SecuredDebtMember2022-06-300000906345cpt:A344VariableRateConstructionNoteDue2026Memberus-gaap:SecuredDebtMember2021-12-310000906345cpt:A387NoteDue2028Memberus-gaap:SecuredDebtMember2022-06-300000906345cpt:A387NoteDue2028Memberus-gaap:SecuredDebtMember2021-12-310000906345us-gaap:LineOfCreditMember2022-06-300000906345us-gaap:LineOfCreditMember2022-01-012022-06-300000906345us-gaap:LetterOfCreditMember2022-06-300000906345cpt:TheFundsMembercpt:SecuredNotesPayableMember2022-04-010000906345cpt:TheFundsMembersrt:MinimumMemberus-gaap:SecuredDebtMember2022-04-010000906345cpt:TheFundsMembersrt:MaximumMemberus-gaap:SecuredDebtMember2022-04-0100009063452022-04-012022-04-010000906345cpt:FloatingRateNotesPayableMember2022-06-300000906345cpt:FloatingRateNotesPayableMember2021-06-30utr:Y0000906345cpt:Maturitiesduein2022Member2022-06-300000906345cpt:Maturitiesduein2023Member2022-06-300000906345cpt:MaturitiesDueIn2024Member2022-06-300000906345cpt:MaturitiesDueIn2025Member2022-06-300000906345cpt:MaturitiesDueIn2026Member2022-06-300000906345cpt:MaturitiesDueThereafterMember2022-06-300000906345cpt:CommercialBanksMembercpt:Termloandue2022Member2022-01-012022-06-300000906345cpt:ThreePointOnefivePercentageNotesDue2022Membercpt:SeniorUnsecuredNotesMember2022-01-012022-06-300000906345cpt:SeniorUnsecuredNotesMembercpt:FivePointZeroSevenPercentageNotesDue2023Member2022-01-012022-06-300000906345cpt:SeniorUnsecuredNotesMembercpt:FourPointThreeSixPercentageNotesDue2024Member2022-01-012022-06-300000906345cpt:SeniorUnsecuredNotesMembercpt:ThreePointSixEightPercentageNotesDue2024Member2022-01-012022-06-300000906345cpt:Unsecurednotes3.74due2028Membercpt:SeniorUnsecuredNotesMember2022-01-012022-06-300000906345cpt:Unsecurednotes3.67due2029Membercpt:SeniorUnsecuredNotesMember2022-01-012022-06-300000906345cpt:SeniorUnsecuredNotesMembercpt:Unsecurednotes2.91due2039Member2022-01-012022-06-300000906345cpt:SeniorUnsecuredNotesMembercpt:Unsecurednotes3.41due2049Member2022-01-012022-06-300000906345srt:MinimumMemberus-gaap:SecuredDebtMembercpt:A378404ConventionalMortgageNotesDue20262028Member2022-01-012022-06-300000906345srt:MaximumMemberus-gaap:SecuredDebtMembercpt:A378404ConventionalMortgageNotesDue20262028Member2022-01-012022-06-300000906345cpt:A314VariableRateNotesDue2026Membersrt:MinimumMemberus-gaap:SecuredDebtMember2022-01-012022-06-300000906345cpt:A314VariableRateNotesDue2026Membersrt:MaximumMemberus-gaap:SecuredDebtMember2022-01-012022-06-300000906345cpt:A344VariableRateConstructionNoteDue2026Memberus-gaap:SecuredDebtMember2022-01-012022-06-300000906345cpt:A387NoteDue2028Memberus-gaap:SecuredDebtMember2022-01-012022-06-300000906345cpt:TwoThousandEighteenShareIncentivePlanMember2018-05-170000906345cpt:TwoThousandEighteenShareIncentivePlanMember2022-01-012022-06-300000906345cpt:TwoThousandEighteenShareIncentivePlanMember2022-06-300000906345cpt:ShareAwardsAndVestingMembersrt:MaximumMember2022-01-012022-06-300000906345cpt:ShareAwardsAndVestingMember2022-01-012022-06-300000906345cpt:ShareAwardsAndVestingMember2022-06-300000906345us-gaap:FairValueInputsLevel1Member2022-06-300000906345us-gaap:FairValueInputsLevel2Member2022-06-300000906345us-gaap:FairValueInputsLevel3Member2022-06-300000906345us-gaap:FairValueInputsLevel1Member2021-12-310000906345us-gaap:FairValueInputsLevel2Member2021-12-310000906345us-gaap:FairValueInputsLevel3Member2021-12-310000906345cpt:FixedRateNotesPayableMember2022-06-300000906345cpt:FixedRateNotesPayableMember2021-12-310000906345cpt:FloatingRateNotesPayableMember2021-12-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2022
OR
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from  ______________ to _______________                                       
Commission file number: 1-12110 
CAMDEN PROPERTY TRUST
(Exact Name of Registrant as Specified in Its Charter)
TX76-6088377
(State or other jurisdiction of
incorporation or organization)		(I.R.S. Employer
Identification No.)
11 Greenway Plaza, Suite 2400 Houston,
Texas
77046
(Address of principal executive offices)(Zip Code)
(713) 354-2500
(Registrant's Telephone Number, Including Area Code)
 N/A
(Former Name, Former Address and Former Fiscal Year, If Changed Since Last Report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading SymbolName of each exchange on which registered
Common Shares of Beneficial Interest, $.01 par valueCPTNYSE
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ý    No  ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit).    Yes  ý    No  ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition of "large accelerated filer", "accelerated filer", and "small reporting company" in Rule 12b-2 of the Exchange Act. (Check one): 
Large Accelerated FilerýAccelerated filer☐
Non-accelerated filer¨ Smaller Reporting Company☐
Emerging Growth Company☐
If an emerging growth company, indicate by check mark if the registrant has elected to not use the extended transition period for complying with any new or revised financial accounting standards provided pursuant of Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ý
On July 22, 2022, 106,528,076 common shares of the registrant were outstanding, net of treasury shares and shares held in our deferred compensation arrangements.

CAMDEN PROPERTY TRUST
Table of Contents
 
  Page
PART I
1
Item 1
1
1
2
3
7
8
Item 2
19
Item 3
32
Item 4
32
PART II
33
Item 1
33
Item 1A
33
Item 2
33
Item 3
33
Item 4
Mine Safety Disclosures
33
Item 5
33
Item 6
34

PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
CAMDEN PROPERTY TRUST
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited) 
(in thousands, except per share amounts)June 30,
2022		December 31, 2021
Assets
Real estate assets, at cost
Land$1,695,118 $1,349,594 
Buildings and improvements10,440,037 8,624,734 
$12,135,155 $9,974,328 
Accumulated depreciation(3,572,764)(3,358,027)
Net operating real estate assets$8,562,391 $6,616,301 
Properties under development, including land581,844 474,739 
Investments in joint ventures— 13,730 
Total real estate assets$9,144,235 $7,104,770 
Accounts receivable – affiliates13,258 18,664 
Other assets, net249,865 234,370 
Cash and cash equivalents72,095 613,391 
Restricted cash6,563 5,589 
Total assets$9,486,016 $7,976,784 
Liabilities and equity
Liabilities
Note Payable
       Unsecured$3,222,252 $3,170,367 
Secured514,698 — 
Accounts payable and accrued expenses195,070 191,651 
Accrued real estate taxes86,952 66,673 
Distributions payable103,621 88,786 
Other liabilities186,143 193,052 
Total liabilities$4,308,736 $3,710,529 
Commitments and contingencies (Note 11)
Equity
Common shares of beneficial interest; $0.01 par value per share; 175,000 shares authorized; 117,727 and 114,668 issued; 115,626 and 112,578 outstanding at June 30, 2022 and December 31, 2021, respectively
1,156 1,126 
Additional paid-in capital5,890,792 5,363,530 
Distributions in excess of net income attributable to common shareholders(452,865)(829,453)
Treasury shares, at cost (9,098 and 9,236 common shares at June 30, 2022 and December 31, 2021, respectively)
(328,975)(333,974)
Accumulated other comprehensive loss(3,001)(3,739)
Total common equity$5,107,107 $4,197,490 
Non-controlling interests70,173 68,765 
Total equity$5,177,280 $4,266,255 
Total liabilities and equity$9,486,016 $7,976,784 
See Notes to Condensed Consolidated Financial Statements (Unaudited).
1
CAMDEN PROPERTY TRUST
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
AND COMPREHENSIVE INCOME
(Unaudited)
 Three Months Ended
June 30,		Six Months Ended
June 30,
(in thousands, except per share amounts)2022202120222021
Property revenues$361,716 $276,523 $673,075 $544,091 
Property expenses
Property operating and maintenance$79,418 $65,544 $149,855 $129,023 
Real estate taxes48,393 37,427 88,266 74,880 
Total property expenses$127,811 $102,971 $238,121 $203,903 
Non-property income
Fee and asset management$1,190 $2,263 $3,640 $4,469 
Interest and other income662 257 2,793 589 
Income/(loss) on deferred compensation plans(14,678)6,400 (22,175)10,026 
Total non-property income/(loss)$(12,826)$8,920 $(15,742)$15,084 
Other expenses
Property management$7,282 $6,436 $14,496 $12,560 
Fee and asset management359 1,019 1,534 2,151 
General and administrative15,734 15,246 30,524 29,468 
Interest29,022 24,084 53,564 47,728 
Depreciation and amortization157,734 99,586 270,872 192,727 
Expense/(benefit) on deferred compensation plans(14,678)6,400 (22,175)10,026 
Total other expenses$195,453 $152,771 $348,815 $294,660 
Gain on sale of operating property— — 36,372 — 
Gain on acquisition of unconsolidated joint venture interests474,146 — 474,146 — 
Equity in income of joint ventures— 2,198 3,048 4,112 
Income from continuing operations before income taxes
$499,772 $31,899 $583,963 $64,724 
Income tax expense(886)(460)(1,476)(812)
Net income$498,886 $31,439 $582,487 $63,912 
Less income allocated to non-controlling interests
(1,571)(1,260)(4,427)(2,386)
Net income attributable to common shareholders
$497,315 $30,179 $578,060 $61,526 
Earnings per share – basic$4.59 $0.30 $5.41 $0.61 
Earnings per share – diluted$4.54 $0.30 $5.37 $0.61 
Weighted average number of common shares outstanding – basic108,106 100,701 106,729 100,127 
Weighted average number of common shares outstanding – diluted109,745 100,767 108,393 100,197 
Condensed Consolidated Statements of Comprehensive Income
Net income$498,886 $31,439 $582,487 $63,912 
Other comprehensive income
Reclassification of net loss on cash flow hedging activities, prior service cost and net loss on post retirement obligation369 372 738 745 
Comprehensive income$499,255 $31,811 $583,225 $64,657 
Less income allocated to non-controlling interests(1,571)(1,260)(4,427)(2,386)
Comprehensive income attributable to common shareholders$497,684 $30,551 $578,798 $62,271 
See Notes to Condensed Consolidated Financial Statements (Unaudited).
2
CAMDEN PROPERTY TRUST
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(Unaudited)
For the six months ended June 30, 2022
 
 Common Shareholders 
(in thousands, except per share amounts)Common
shares of
beneficial
interest		Additional
paid-in
capital		Distributions
in excess of
net income		Treasury
shares, at
cost		Accumulated
other
comprehensive
(loss)/income		Non-controlling interestsTotal equity
Equity, December 31, 2021$1,126 $5,363,530 $(829,453)$(333,974)$(3,739)$68,765 $4,266,255 
Net income578,060 4,427 582,487 
Other comprehensive income738 738 
Common shares issued30 516,728 516,758 
Net share awards10,383 4,822 15,205 
Employee share purchase plan453 177 630 
Cash distributions declared to equity holders ($1.88 per common share)
(201,472)(3,019)(204,491)
       Other(302) (302)
Equity, June 30, 2022$1,156 $5,890,792 $(452,865)$(328,975)$(3,001)$70,173 $5,177,280 

See Notes to Condensed Consolidated Financial Statements (Unaudited).
3
CAMDEN PROPERTY TRUST
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(Unaudited)
For the three months ended June 30, 2022

 Common Shareholders 
(in thousands, except per share amounts)Common
shares of
beneficial
interest		Additional
paid-in
capital		Distributions
in excess of
net income		Treasury
shares, at
cost		Accumulated
other
comprehensive
(loss)/income		Non-controlling interestsTotal equity
Equity, March 31, 2022$1,127 $5,396,267 $(848,074)$(329,521)$(3,370)$70,110 $4,286,539 
Net income497,315 1,571 498,886 
Other comprehensive income369 369 
Common shares issued29 490,564 490,593 
Net share awards3,906 369 4,275 
Employee share purchase plan319 177 496 
Cash distributions declared to equity holders ($0.94 per common share)
(102,106)(1,508)(103,614)
       Other(264) (264)
Equity, June 30, 2022$1,156 $5,890,792 $(452,865)$(328,975)$(3,001)$70,173 $5,177,280 

See Notes to Condensed Consolidated Financial Statements (Unaudited).
4
CAMDEN PROPERTY TRUST
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (Continued)
(Unaudited)
For the six months ended June 30, 2021

 Common Shareholders 
(in thousands, except per share amounts)Common
shares of
beneficial
interest		Additional
paid-in
capital		Distributions
in excess of
net income		Treasury
shares, at
cost		Accumulated
other
comprehensive
(loss)/income		Non-controlling interestsTotal equity
Equity, December 31, 2020$1,069 $4,581,710 $(791,079)$(341,412)$(5,383)$71,682 $3,516,587 
Net income61,526 2,386 63,912 
Other comprehensive income745 745 
Common shares issued29 358,814 358,843 
Net share awards7,483 6,355 13,838 
Employee share purchase plan2,439 896 3,335 
Conversion of operating partnership units1 3,316 (3,317)— 
Cash distributions declared to equity holders ($1.66 per common share)
(168,208)(2,784)(170,992)
       Other(1)(59)(60)
Equity, June 30, 2021$1,098 $4,953,703 $(897,761)$(334,161)$(4,638)$67,967 $3,786,208 

See Notes to Condensed Consolidated Financial Statements (Unaudited).
5
CAMDEN PROPERTY TRUST
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(Unaudited)
For the three months ended June 30, 2021

 Common Shareholders 
(in thousands, except per share amounts)Common
shares of
beneficial
interest		Additional
paid-in
capital		Distributions
in excess of
net income		Treasury
shares, at
cost		Accumulated
other
comprehensive
(loss)/income		Non-controlling interestsTotal equity
Equity, March 31, 2021$1,070 $4,588,056 $(842,628)$(335,511)$(5,010)$68,099 $3,474,076 
Net income30,179 1,260 31,439 
Other comprehensive income372 372 
Common shares issued29 358,814 358,843 
Net share awards4,518 454 4,972 
Employee share purchase plan2,352 896 3,248 
Cash distributions declared to equity holders ($0.83 per common share)
(85,312)(1,392)(86,704)
       Other(1)(37) (38)
Equity, June 30, 2021$1,098 $4,953,703 $(897,761)$(334,161)$(4,638)$67,967 $3,786,208 

See Notes to Condensed Consolidated Financial Statements (Unaudited).
6
CAMDEN PROPERTY TRUST
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 Six Months Ended
June 30,
(in thousands)20222021
Cash flows from operating activities
Net income$582,487 $63,912 
Adjustments to reconcile net income to net cash from operating activities:
Depreciation and amortization270,872 192,727 
Gain on sale of operating property(36,372)— 
Gain on acquisition of unconsolidated joint venture interests(474,146)— 
Distributions of income from joint ventures3,015 4,046 
Equity in income of joint ventures(3,048)(4,112)
Share-based compensation6,442 8,428 
Net change in operating accounts and other(18,616)(21,332)
Net cash from operating activities$330,634 $243,669 
Cash flows from investing activities
Development and capital improvements, including land$(250,988)$(188,170)
Acquisition of operating properties, including joint venture interests, net of cash acquired(1,066,051)(289,447)
Proceeds from sale of operating property70,536 — 
Other(8,001)(5,290)
Net cash from investing activities$(1,254,504)$(482,907)
Cash flows from financing activities
Borrowings on unsecured credit facility$560,000 $— 
Repayments on unsecured credit facility and other short-term borrowings(510,000)— 
Proceeds from issuance of common shares516,758 358,843 
Distributions to common shareholders and non-controlling interests(189,638)(168,429)
Other6,428 3,609 
Net cash from financing activities$383,548 $194,023 
Net decrease in cash, cash equivalents, and restricted cash(540,322)(45,215)
Cash, cash equivalents, and restricted cash, beginning of period618,980 424,533 
Cash, cash equivalents, and restricted cash, end of period$78,658 $379,318 
Reconciliation of cash, cash equivalents, and restricted cash to the Condensed Consolidated Balance Sheets
Cash and cash equivalents$72,095 $374,556 
Restricted cash6,563 4,762 
Total cash, cash equivalents, and restricted cash, end of period$78,658 $379,318 
Supplemental information
Cash paid for interest, net of interest capitalized$51,941 $47,733 
Cash paid for income taxes2,818 1,746 
Supplemental schedule of noncash investing and financing activities
Distributions declared but not paid103,621 86,689 
Value of shares issued under benefit plans, net of cancellations21,739 18,498 
Conversion of operating partnership units to common shares— 3,317 
Accrual associated with construction and capital expenditures23,262 23,916 
Acquisition of joint venture interests:
          Mortgage debt assumed514,554 — 
          Other liabilities39,168 — 
See Notes to Condensed Consolidated Financial Statements (Unaudited).
7
CAMDEN PROPERTY TRUST
Notes to Condensed Consolidated Financial Statements
(Unaudited)

1. Description of Business
Business. Formed on May 25, 1993, Camden Property Trust ("CPT"), a Texas real estate investment trust ("REIT"), and all consolidated subsidiaries are primarily engaged in the ownership, management, development, reposition, redevelopment, acquisition, and construction of multifamily apartment communities. Our multifamily apartment communities are referred to as "communities," "multifamily communities," "properties," or "multifamily properties" in the following discussion. As of June 30, 2022, we owned interests in, operated, or were developing 176 multifamily properties comprised of 60,267 apartment homes across the United States. Of the 176 properties, five properties were under construction as of June 30, 2022, and will consist of a total of 1,842 apartment homes when completed. We also own land holdings which we may develop into multifamily communities in the future.
2. Summary of Significant Accounting Policies and Recent Accounting Pronouncements
Principles of Consolidation. Our condensed consolidated financial statements include our accounts and the accounts of other subsidiaries and joint ventures (including partnerships and limited liability companies) over which we have control. All intercompany transactions, balances, and profits have been eliminated in consolidation. Investments acquired or created are evaluated based on the accounting guidance relating to variable interest entities ("VIEs"), which requires the consolidation of VIEs in which we are considered to be the primary beneficiary. If the investment is determined not to be a VIE, then the investment is evaluated for consolidation primarily using a voting interest model. In determining if we have a controlling financial interest, we consider factors such as ownership interests, decision making authority, kick-out rights and participating rights. As of June 30, 2022, two of our consolidated operating partnerships were VIEs. We are considered the primary beneficiary of both consolidated operating partnerships and therefore consolidate these operating partnerships.  As of June 30, 2022, we held between approximately 93% and 95% of the outstanding common limited partnership units and the sole 1% general partnership interest in each of these consolidated operating partnerships.
Interim Financial Reporting. We have prepared these unaudited financial statements in accordance with accounting principles generally accepted in the United States of America ("GAAP") for interim financial statements and the applicable rules and regulations of the Securities and Exchange Commission ("SEC"). Accordingly, these statements do not include all information and footnote disclosures required for annual statements. While we believe the disclosures presented are adequate for interim reporting, these interim unaudited financial statements should be read in conjunction with the audited financial statements and notes included in our 2021 Annual Report on Form 10-K.
Acquisitions of Real Estate. Upon an acquisition of real estate, we determine the fair value of tangible and intangible assets, which includes land, buildings (as-if-vacant), furniture and fixtures, the value of in-place leases, including above and below market leases, and acquired liabilities. In estimating these values, we apply methods similar to those used by independent appraisers of income-producing property. Estimates of fair value of acquired debt are based upon interest rates available for the issuance of debt with similar terms and remaining maturities. Depreciation is computed on a straight-line basis over the remaining useful lives of the related tangible assets. The value of in-place leases and above or below market leases is amortized over the estimated average remaining life of leases in place at the time of acquisition; the net carrying value of in-place leases are included in other assets, net and the net carrying value of above or below market leases are included in other liabilities, net in our condensed consolidated balance sheets.
We recognized amortization expense related to in-place leases of approximately $19.4 million and $2.5 million for the three months ended June 30, 2022 and 2021, respectively, and approximately $25.6 million and $2.5 million for the six months ended June 30, 2022 and 2021, respectively. The unamortized value of in-place leases at June 30, 2022 was approximately $24.9 million, and is expected to be fully amortized by December 31, 2022. We recognized revenue related to net below-market leases of $3.4 million and $4.3 million for the three and six months ended June 30, 2022, respectively, and did not recognize significant revenue related to net below-market leases for either the three or six months ended June 30, 2021.
During the three and six months ended June 30, 2022, the weighted average amortization periods for in-place leases were approximately nine months and eight months, respectively, and were approximately six months and eleven months for the three and six months ended June 30, 2021, respectively. During the three and six months ended June 30, 2022, the weighted average amortization periods for net below-market leases were approximately eight months and seven months, respectively.
Asset Impairment. Long-lived assets are reviewed for impairment annually or whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. Impairment may exist if estimated future undiscounted cash flows associated with long-lived assets are not sufficient to recover the carrying value of such assets. We
8
consider projected future undiscounted cash flows, trends, strategic decisions regarding future development plans, and other factors in our assessment of whether impairment conditions exist. While we believe our estimates of future cash flows are reasonable, different assumptions regarding a number of factors, including market rents, economic conditions, and occupancies, could significantly affect these estimates. When impairment exists, the long-lived asset is adjusted to its fair value. In estimating fair value, management uses appraisals, management estimates, and discounted cash flow calculations which utilize inputs from a marketplace participant's perspective. In addition, we evaluate our equity investments in joint ventures and record an impairment charge if we believe there is an other than temporary decline in market value below the carrying value of our investment. We did not record any impairment charges for the three or six months ended June 30, 2022 or 2021.
The value of our properties under development depends on market conditions, including estimates of the project start date, projected construction costs, and demand for multifamily communities. We have reviewed market trends and other marketplace information and incorporated this information as well as our current outlook into the assumptions we use in our impairment analyses. Due to the judgment and assumptions applied in the impairment analyses, it is possible actual results could differ substantially from those estimated.
We believe the carrying value of our operating real estate assets, properties under development, and land is currently recoverable. However, if market conditions deteriorate or if changes in our development strategy significantly affect any key assumptions used in our fair value estimates, we may need to take material charges in future periods for impairments related to existing assets. Any such material non-cash charges could have an adverse effect in our consolidated financial position and results of operations.
Cost Capitalization. Real estate assets are carried at cost plus capitalized carrying charges. Carrying charges are primarily interest and real estate taxes which are capitalized as part of properties under development. Capitalized interest is generally based on the weighted average interest rate of our unsecured debt and was approximately $4.5 million and $4.4 million for the three months ended June 30, 2022 and 2021, respectively, and was approximately $8.5 million and $9.2 million for the six months ended June 30, 2022 and 2021, respectively. Capitalized real estate taxes were approximately $1.2 million and $1.1 million for the three months ended June 30, 2022 and 2021, respectively, and were approximately $2.5 million for both of the six months ended June 30, 2022 and 2021.
Expenditures directly related to the development and improvement of real estate assets are capitalized at cost as land and buildings and improvements. Indirect development costs, including salaries and benefits and other related costs directly attributable to the development of properties, are also capitalized. We begin capitalizing development, construction, and carrying costs when the development of the future real estate asset is probable and certain activities necessary to prepare the underlying real estate for its intended use have been initiated. All construction and carrying costs are capitalized and reported in the balance sheet as properties under development until the apartment homes are substantially completed. As apartment homes within development properties are substantially completed the total capitalized development cost of each apartment home is transferred from properties under development including land to buildings and improvements.
Depreciation and amortization is computed over the expected useful lives of depreciable property on a straight-line basis with lives generally as follows:
Estimated
Useful Life
Buildings and improvements5-35 years
Furniture, fixtures, equipment, and other3-20 years
Intangible assets/liabilities (in-place leases and above and below-market leases)underlying lease term
Fair Value. For financial assets and liabilities recorded at fair value on a recurring or non-recurring basis, fair value is the price we would expect to receive to sell an asset, or pay to transfer a liability, in an orderly transaction with a market participant at the measurement date under current market conditions. In the absence of such data, fair value is estimated using internal information consistent with what market participants would use in a hypothetical transaction.
In determining fair value, observable inputs reflect market data obtained from independent sources while unobservable inputs reflect our market assumptions; preference is given to observable inputs. These two types of inputs create the following fair value hierarchy:
•Level 1:    Quoted prices for identical instruments in active markets.
•Level 2:    Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
9
•Level 3:    Significant inputs to the valuation model are unobservable.
Recurring Fair Value Measurements. The following describes the valuation methodologies we use to measure different financial instruments at fair value on a recurring basis:
Deferred Compensation Plan Investments. The estimated fair values of investment securities classified as deferred compensation plan investments are based on quoted market prices utilizing public information for the same transactions. Our deferred compensation plan investments, excluding the value of Company shares, are recorded in other assets in our condensed consolidated balance sheets. The inputs associated with the valuation of our recurring deferred compensation plan investments are included in Level 1 of the fair value hierarchy.
Non-Recurring Fair Value Measurements. Certain assets are measured at fair value on a non-recurring basis. These assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances. These assets primarily include long-lived assets which are recorded at fair value when they are acquired, including the remeasurement of previously held ownership interests, using fair value methodologies described above at "Acquisitions of Real Estate," or if the long-lived assets are impaired using the fair value methodologies used to measure long-lived assets described above at "Asset Impairment." The inputs associated with the valuation of long-lived assets are generally included in Level 3 of the fair value hierarchy, unless a quoted price for a similar long-lived asset in an active market exists, at which time they are included in Level 2 of the fair value hierarchy.
Financial Instrument Fair Value Disclosures. As of June 30, 2022 and December 31, 2021, the carrying values of cash and cash equivalents, accounts receivable, accounts payable, accrued expenses and distributions payable represented fair value because of the short-term nature of these instruments. The carrying value of restricted cash approximates its fair value based on the nature of our assessment of the ability to recover these amounts. In calculating the fair value of our notes payable, interest rate and spread assumptions reflect current credit worthiness and market conditions available for the issuance of notes payable with similar terms and remaining maturities. These financial instruments utilize Level 2 inputs.
Income Recognition. The majority of our revenues are derived from real estate lease contracts and presented as property revenues, and include rental revenue as well as revenue from amounts received under contractual terms for other services provided to our customers. As a lessor, we have also elected practical expedients to: i) not separate the lease and non-lease components by class of underlying assets and account for the combined components as a single component under certain conditions, and ii) exclude from lease revenues the sales taxes collected from lessees and certain lessor costs paid directly by the lessee. Our other revenue streams include fee and asset management income in accordance with other revenue guidance, ASC 606, Revenues from Contracts with Customers. Details of our material revenue streams are discussed below:
Property Revenues: We earn rental revenue from operating lease contracts for the use of dedicated spaces within owned assets, which is our only underlying asset class. We recognize rental revenues from these lease contracts on a straight-line basis over the applicable lease term, net of amounts related to lease contracts identified as uncollectible. We also earn revenues from amounts received under contractual terms for other services considered non-lease components within a lease contract, primarily consisting of utility rebillings and other transactional fees. These amounts received under contractual terms for other services are charged to our residents and recognized monthly as earned. Any identified uncollectible amounts related to individual lease contracts are presented as an adjustment to property revenue. Any renewal options of real estate lease contracts are considered a new and separate contract which will be recognized at the time the option is exercised on a straight-line basis over the renewal period.
As of June 30, 2022, our average residential lease term was approximately fourteen months with all non-residential commercial leases averaging longer lease terms. We currently anticipate property revenue from existing leases as follows:
(in millions)
Year ended December 31,Operating Leases
Remainder of 2022$536.9 
2023328.2 
20244.1 
20253.3 
20263.0 
Thereafter8.5 
Total$884.0 
Credit Risk. In management’s opinion, due to the number of residents, the types and diversity of submarkets in which our properties operate, and the collection terms, there is no significant concentration of credit risk.
10
3. Per Share Data
Basic earnings per share is computed using net income attributable to common shareholders and the weighted average number of common shares outstanding. Diluted earnings per share reflects common shares issuable from the assumed conversion of common share options and unvested share awards, and units convertible into common shares. Only those items having a dilutive impact on our basic earnings per share are included in diluted earnings per share. Our unvested share-based awards are considered participating securities and are reflected in the calculation of basic and diluted earnings per share using the two-class method. Common shares under a forward sale agreement will be considered in our calculation for diluted earnings-per-share until settlement, using the if-converted method. The number of common share equivalent securities excluded from the diluted earnings per share calculation were approximately 0.1 million for each of the three and six months ended June 30, 2022, and approximately 1.8 million and 1.9 million for the three and six months ended June 30, 2021, respectively. These securities, which include share awards granted and units convertible into common shares, were excluded from the diluted earnings per share calculations as they are anti-dilutive. The following table presents information necessary to calculate basic and diluted earnings per share for the periods indicated:
 Three Months Ended
June 30,		Six Months Ended
June 30,
(in thousands, except per share amounts)2022202120222021
Earnings per common share calculation – basic
Income from continuing operations attributable to common shareholders$497,315 $30,179 $578,060 $61,526 
Amount allocated to participating securities(740)(50)(900)(82)
Net income attributable to common shareholders – basic$496,575 $30,129 $577,160 $61,444 
Total earnings per common share – basic$4.59 $0.30 $5.41 $0.61 
Weighted average number of common shares outstanding – basic108,106 100,701 106,729 100,127 
Earnings per common share calculation – diluted
Income from continuing operations attributable to common shareholders, net of amount allocated to participating securities$496,575 $30,129 $577,160 $61,444 
Income allocated to common units from continuing operations1,571 — 4,427 — 
Net income attributable to common shareholders – diluted$498,146 $30,129 $581,587 $61,444 
Total earnings per common share – diluted$4.54 $0.30 $5.37 $0.61 
Weighted average number of common shares outstanding – basic108,106 100,701 106,729 100,127 
Incremental shares issuable from assumed conversion of:
Share awards granted33 66 58 70 
Common units1,606 — 1,606 — 
Weighted average number of common shares outstanding – diluted109,745 100,767 108,393 100,197 
4. Common Shares
In May 2022, we created an at-the-market ("ATM") share offering program through which we can, but have no obligation to, sell common shares for an aggregate offering amount of up to $500.0 million (the "2022 ATM program"), in amounts and at times as we determine, into the existing trading market at current market prices as well as through negotiated transactions. Actual sales from time to time may depend on a variety of factors including, among others, market conditions, the trading price of our common shares, and determinations by management of the appropriate sources of funding for us. The proceeds from the sale of our common shares under the 2022 ATM program are intended to be used for general corporate purposes, which may include reducing future borrowings under our unsecured line of credit, the repayment of other indebtedness, the redemption or other repurchase of outstanding debt or equity securities, funding for development activities, and financing for acquisitions.
11
The 2022 ATM program also permits the use of forward sale agreements which allows us to lock in a share price on the sale of common shares at the time the agreement is executed, but defer receiving the proceeds from the sale of the applicable shares until a later date. If we enter into a forward sale agreement, we expect the applicable forward purchasers will borrow from third parties and, through the applicable sales agent acting in its role as forward seller, sell a number of common shares equal to the number of shares underlying the applicable agreement. Under this scenario, we would not initially receive any proceeds from any sale of borrowed shares by the forward seller. We expect to physically settle each forward sale agreement with the relevant forward purchaser on or prior to the maturity date of a particular forward sale agreement by issuing our common shares in return for the receipt of aggregate net cash proceeds at settlement equal to the number of common shares underlying the particular forward sale agreement multiplied by the relevant forward sale price. However, at our sole discretion, we may also elect to cash settle or net share settle a particular forward sale agreement, in which case we may not receive any proceeds from the issuance of common shares, and we will instead receive or pay cash (in the case of cash settlement) or receive or deliver common shares (in the case of net share settlement). As of the date of this filing, we have not entered into any forward sales agreement and have common shares having an aggregate offering amount of up to $500.0 million remaining available for sale under this ATM program.
In August 2021, we created an ATM share offering program through which we could, but had no obligation to, sell common shares having an aggregate offering amount of up to $500.0 million (the "2021 ATM program"). During the three months March 31, 2022, we sold an aggregate of approximately 0.2 million common shares at an average price per share of $165.01, for aggregate net consideration of approximately $26.2 million under the 2021 ATM program. In May 2022, we terminated the 2021 ATM program with an aggregate offering amount of approximately $71.3 million remaining available for sale and, upon termination, no further common shares were available for sale. There were no additional shares sold under the 2021 ATM program from March 31, 2022 through the date of the applicable termination agreements.
In June 2020, we created an ATM share offering program through which we could, but had no obligation to, sell common shares having an aggregate offering amount of up to $362.7 million (the "2020 ATM program"). During the three and six months ended June 30, 2021, we sold an aggregate of approximately 2.9 million common shares at an average price per share of $126.64, for aggregate net consideration of approximately $358.8 million. In August 2021, we terminated the 2020 ATM program with an aggregate offering amount of approximately $0.2 million not sold. There were no additional shares sold under the 2020 ATM program from June 30, 2021 through the date of the applicable termination agreements.
We have a share repurchase plan approved by our Board of Trust Managers which allows for the repurchase of up to $500.0 million of our common equity securities through open-market purchases, block purchases, and privately negotiated transactions. There were no repurchases during the three and six months ended June 30, 2022. As of the date of this filing, the remaining dollar value of our common equity securities authorized to be repurchased under this program was approximately $269.5 million.
We currently have an automatic shelf registration statement which allows us to offer common shares, preferred shares, debt securities, or warrants, and our Amended and Restated Declaration of Trust provides we may issue up to 185 million shares of beneficial interest, consisting of 175 million common shares and 10 million preferred shares. In April 2022, we issued 2.9 million common shares in a public equity offering and received approximately $490.3 million in net proceeds, which we used to reduce borrowings under our $900 million unsecured line of credit. At June 30, 2022, we had approximately 106.5 million common shares outstanding, net of treasury shares and shares held in our deferred compensation arrangements, and no preferred shares outstanding.
12
5. Acquisitions and Dispositions
Acquisition of Land. During the three months ended June 30, 2022, we acquired for future development purposes two parcels of land totaling approximately 42.6 acres in Charlotte, North Carolina for an aggregate consideration of approximately $32.7 million, and approximately 3.8 acres of land in Nashville, Tennessee for approximately $30.5 million. During the six months ended June 30, 2022, we also acquired for future development purposes approximately 15.9 acres of land in Richmond, Texas for approximately $7.8 million. During the three and six months ended June 30, 2021, we acquired for future development purposes approximately 14.6 acres of land in The Woodlands, Texas for approximately $9.3 million and approximately 0.2 acres of land in St. Petersburg, Florida for approximately $2.1 million.
Asset Acquisition of Operating Properties. On April 1, 2022, we purchased the remaining 68.7% ownership interests in two unconsolidated discretionary investment funds (collectively, the "Funds") for cash consideration of approximately $1.1 billion, after adjusting for our assumption of approximately $515 million of existing secured mortgage debt of the Funds which remained outstanding. As a result of this acquisition, we now own 100% ownership interests in 22 multifamily communities comprised of 7,247 units located in Houston, Austin, Dallas, Tampa, Raleigh, Orlando, Washington D.C., Charlotte, and Atlanta. After obtaining 100% of the ownership interests, we consolidated the Funds as of April 1, 2022. Prior to the acquisition, we accounted for our 31.3% ownership interests in each of these Funds in accordance with the equity method of accounting.
We accounted for this transaction as an asset acquisition and remeasured our previously held 31.3% ownership interests in the Funds to fair value at the acquisition date. As a result of this remeasurement, we recognized a gain of approximately $474.1 million. Upon consolidation, the total consideration was allocated to assets and liabilities based on relative fair value, resulting in an increase in assets comprised of $2.1 billion of real estate assets, $44.0 million of in-place leases and $24.7 million of other assets and an increase in liabilities made up of $514.6 million of secured debt, $39.2 million of other liabilities, and approximately $7.6 million of net below market leases.
In June 2021, we acquired one operating property comprised of 328 apartment homes located in Franklin, Tennessee for approximately $105.3 million and one operating property comprised of 430 apartment homes located in Nashville, Tennessee for approximately $186.3 million.
Sale of Operating Property. During the six months ended June 30, 2022, we sold one operating property comprised of 245 apartment homes located in Largo, Maryland for approximately $71.9 million and recognized a gain of approximately $36.4 million. We did not sell any operating properties during the three months ended June 30, 2022 or the three or six months ended June 30, 2021.
6. Investments in Joint Ventures
On April 1, 2022, the Company obtained 100% of the ownership interests in the Funds and, as discussed in Note 5, "Acquisitions and Dispositions," above, consolidated the Funds as of the acquisition date. Prior to the acquisition, we held a 31.3% ownership interest in the Funds, and accounted for these investments under the equity method. The following table summarizes the combined balance sheets and statements of income data for the Funds as of and for the periods presented:
(in millions)June 30, 2022December 31, 2021
Total assets$— $679.1 
Total third-party debt— 513.8 
Total equity— 131.9 
Three Months Ended
June 30,		Six Months Ended
June 30,
(in millions)
2022 (1)
202120222021
Total revenues$— $34.2 $37.2 $67.2 
Net income— 4.7 7.1 8.4 
Equity in income (2)
— 2.2 3.0 4.1 
(1)We consolidated the operations of the Funds as of April 1, 2022 and therefore results are $0 for the three months ended June 30, 2022.
(2)Equity in income excludes our ownership interest of fee income from various services provided by us to the Funds.
Prior to the acquisition of the Funds, we earned fees for property and asset management, construction, development, and other services related to the Funds, and we eliminated fee income for services provided to the Funds to the extent of our ownership. Fees earned for these services, net of eliminations, were approximately $1.7 million for the six months ended June 30, 2022, and approximately $1.5 million and $3.1 million for the three and six months ended June 30, 2021, respectively. There were no fees earned during the three months ended June 30, 2022 due to the acquisition on April 1, 2022.
13
7. Notes Payable
The following is a summary of our indebtedness:
(in millions)June 30,
2022		December 31, 2021
Commercial banks
2.88% Term Loan, due 2022
$40.0 $39.9 
2.03% Unsecured credit facility
50.0 — 
$90.0 $39.9 
Senior unsecured notes
3.15% Notes, due 2022
$349.7 $349.3 
5.07% Notes, due 2023
249.6 249.3 
4.36% Notes, due 2024
249.6 249.5 
3.68% Notes, due 2024
249.0 248.8 
3.74% Notes, due 2028
398.0 397.8 
3.67% Notes, due 2029 (1)
595.2 594.9 
2.91% Notes, due 2030
744.4 744.1 
3.41% Notes, due 2049
296.8 296.8 
$3,132.3 $3,130.5 
Total unsecured notes payable$3,222.3 $3,170.4 
Secured notes
  Master Credit Facilities
3.78% - 4.04% Conventional Mortgage Notes, due 2026 - 2028
$291.2 $— 
3.14% Variable Rate Notes, due 2026
166.1 — 
3.44% Variable Rate Construction Note, due 2024
18.8 — 
3.87% note, due 2028
38.6 — 
Total secured notes payable$514.7 $— 
Total notes payable (2)
$3,737.0 $3,170.4 
(1)    The 2029 Notes have an effective annual interest rate of approximately 3.84% through June 2026, which includes the effect of a settled forward interest rate swap, and approximately 3.28% thereafter, for an all-in average effective rate of approximately 3.67%.
(2) Unamortized debt discounts, debt issuance costs and fair market value adjustments of $20.0 million and $19.6 million are included in notes payable as of June 30, 2022 and December 31, 2021, respectively.
We have a $900 million unsecured credit facility which matures in March 2023, with two options to further extend the facility at our election for two additional six-month periods and may be expanded three times by up to an additional $500 million upon satisfaction of certain conditions. The interest rate on our unsecured credit facility is based upon the London Interbank Offered Rate ("LIBOR") plus a margin which is subject to change as our credit ratings change. Advances under our credit facility may be priced at the scheduled rates, or we may enter into bid rate loans with participating banks at rates below the scheduled rates. These bid rate loans have terms of 180 days or less and may not exceed the lesser of $450 million or the remaining amount available under our credit facility. Our credit facility is subject to customary financial covenants and limitations. We believe we are in compliance with all such financial covenants and limitations as of June 30, 2022 and through the date of this filing.
Our unsecured credit facility provides us with the ability to issue up to $50 million in letters of credit. While our issuance of letters of credit does not increase our borrowings outstanding under our credit facility, it does reduce the amount available. At June 30, 2022, we had $50.0 million outstanding on our $900 million credit facility and we had outstanding letters of credit totaling approximately $14.3 million, leaving approximately $835.7 million available under our unsecured credit facility.
As a result of the acquisition of the Funds on April 1, 2022, we assumed approximately $514.6 million of secured mortgage loans with maturity dates ranging from 2024 to 2028 and effective interest rates ranging from 2.47% to 4.04%. These
14
secured mortgage loans consist of a variable rate construction loan, a fixed rate cross-collateralized and cross-defaulted note between three operating properties, and two cross-collateralized and cross-defaulted master credit facilities with Fannie Mae.
In connection with the assumed secured mortgage loans discussed above, we recorded an approximate $2.4 million fair value adjustment which is being amortized over the respective debt terms as an increase to interest expense. We recorded amortization of the fair value adjustment of approximately $0.1 million during the three and six months ended June 30, 2022.
We had outstanding floating rate debt of approximately $274.9 million and $39.8 million at June 30, 2022 and 2021, respectively. The weighted average interest rate on such debt was approximately 2.9% and 1.9% for the six months ended June 30, 2022 and 2021, respectively.
Our indebtedness had a weighted average maturity of approximately 6.6 years at June 30, 2022. The table below is a summary of the maturity dates of our outstanding debt and principal amortizations, and the weighted average interest rates on such debt, at June 30, 2022:
(in millions)
Amount (1)
Weighted Average 
Interest Rate (2)
Remainder of 2022$387.9 3.1 %
2023246.7 5.1 
2024 (3)
566.5 3.8 
2025(2.2)— 
2026188.9 3.3 
Thereafter2,349.2 3.5 
Total$3,737.0 3.6 %
(1)Includes amortization of debt discounts, debt issuance costs, and fair market value adjustments.
(2)Includes the effects of the applicable settled forward interest rate swaps.
(3)Includes $50.0 million of borrowings outstanding under our unsecured credit facility and includes all available extension options.
8. Derivative Financial Instruments and Hedging Activities
Risk Management Objective of Using Derivatives. We are exposed to certain risks arising from both our business operations and economic conditions. We manage economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of our debt funding and the use of derivative financial instruments. Specifically, we may enter into derivative financial instruments to manage exposures arising from business activities resulting in differences in the amount, timing, and duration of our known or expected cash payments related to our borrowings.
Cash Flow Hedges of Interest Rate Risk. Our objectives in using interest rate derivatives are to add stability to interest expense and to manage our exposure to interest rate movements. To accomplish these objectives, we periodically use interest rate swaps as part of our interest rate risk management strategy. Interest rate swaps involve the receipt of variable rate amounts from a counterparty in exchange for us making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.
Designated Hedges.  The gain or loss on derivatives designated and qualifying as cash flow hedges is reported as a component of other comprehensive income or loss, and subsequently reclassified into earnings in the period the hedged forecasted transaction affects earnings and is presented in the same line item as the earnings effect of the hedged item. At June 30, 2022 and 2021, we had no designated hedges outstanding.
As of each of the three and six months ended June 30, 2022 and 2021, there were no unrealized gains or losses recognized in other comprehensive income related to derivative financial instruments. During each of the three months ended June 30, 2022 and 2021, approximately $0.3 million was reclassified from accumulated other comprehensive income (loss) as an increase to interest expense and approximately $0.7 million was reclassified from accumulated other comprehensive income (loss) as an increase to interest expense during each of the six months ended June 30, 2022 and 2021, for derivative financial instruments settled in prior periods.
15
9. Share-Based Compensation and Non-Qualified Deferred Compensation Plan
Incentive Compensation. We currently maintain the 2018 Share Incentive Plan (the “2018 Share Plan”) and the 2011 Share Incentive Plan (the “2011 Share Plan”), although no new awards may be granted under the 2011 Plan. Each of these plans were approved by our shareholders. The shares available for awards under the 2018 Share Plan are, subject to certain other limits under the plan, generally available for any type of award authorized under the 2018 Share Plan including stock options, stock appreciation rights, restricted stock awards, stock bonuses and other stock-based awards. Persons eligible to receive awards under the 2018 Share Plan include our and our subsidiaries' officers and employees, Trust Managers, and certain of our and our subsidiaries' consultants and advisors. A total of 9.7 million shares (“Share Limit”) was authorized under the 2018 Share Plan. Shares issued or to be issued are counted against the Share Limit as (1) 3.45 to 1.0 for every share award, excluding stock options and share appreciation rights, granted, and (2) 1.0 to 1.0 for every share of stock option or share appreciation right granted. As of June 30, 2022, there were approximately 5.9 million common shares available under the 2018 Share Plan, which would result in approximately 1.7 million shares which could be granted pursuant to full value awards conversion ratios as defined under the plan.
Total compensation cost for share awards charged against income was approximately $3.7 million and $4.4 million for the three months ended June 30, 2022 and 2021, respectively, and approximately $7.0 million and $8.4 million for the six months ended June 30, 2022 and 2021, respectively. Total capitalized compensation costs for share awards were approximately $1.0 million for each of the three months ended June 30, 2022 and 2021, and approximately $2.0 million and $1.9 million for the six months ended June 30, 2022 and 2021, respectively.
A summary of activity under our share incentive plans for the six months ended June 30, 2022 is shown below:
Nonvested
Share
Awards
Outstanding		Weighted
Average
Exercise /  Grant Price
Nonvested share awards outstanding at December 31, 2021184,128 $107.57 
Granted136,919 161.91 
Vested(151,361)128.45 
Forfeited(3,406)129.88 
Total nonvested share awards outstanding at June 30, 2022166,280 $132.95 
Share Awards and Vesting. Share awards for employees generally vest over three years and are valued at the market value of the shares on the grant date. In the event the holder of the share awards attains at least age 65, and with respect to employees, also attain at least ten or more years of service ("Retirement Eligibility") before the term in which the awards are scheduled to vest, the value of the share awards is amortized from the date of grant to the individual's Retirement Eligibility date. All new share awards granted after reaching retirement eligibility vest on the date of grant.
The weighted average fair value of share awards granted during the six months ended June 30, 2022 and 2021 was $161.91 per share and $105.17 per share, respectively. The total fair value of shares vested was approximately $19.4 million during each of the six months ended June 30, 2022 and 2021. At June 30, 2022, the unamortized value of previously issued unvested share awards was approximately $17.9 million which is expected to be amortized over the next three years.
10. Net Change in Operating Accounts
The effect of changes in the operating and other accounts on cash flows from operating activities is as follows:
  
Six Months Ended
June 30,
(in thousands)20222021
Change in assets:
Other assets, net$(17,576)$(9,698)
Change in liabilities:
Accounts payable and accrued expenses(19,172)(14,328)
Accrued real estate taxes14,302 (840)
Other liabilities1,801 1,667 
Other2,029 1,867 
Change in operating accounts and other$(18,616)$(21,332)
16
11. Commitments and Contingencies
Construction Contracts. As of June 30, 2022, we estimated the total additional cost to complete the five properties currently under construction to be approximately $247.7 million. We expect to fund this amount through a combination of one or more of the following: cash and cash equivalents, cash flows generated from operations, draws on our unsecured credit facility, the use of debt and equity offerings under our automatic shelf registration statement, proceeds from property dispositions, equity issued from our ATM programs, and other unsecured borrowings or secured mortgages.
Other Commitments and Contingencies. In the ordinary course of our business, we issue letters of intent indicating a willingness to negotiate for acquisitions, dispositions, or joint ventures and also enter into arrangements contemplating various transactions. Such letters of intent and other arrangements are non-binding as to either party unless and until a definitive contract is entered into by the parties. Even if definitive contracts relating to the purchase or sale of real property are entered into, these contracts generally provide the purchaser with time to evaluate the property and conduct due diligence, during which periods the purchaser will have the ability to terminate the contracts without penalty or forfeiture of any deposit or earnest money. There can be no assurance definitive contracts will be entered into with respect to any matter covered by letters of intent or we will consummate any transaction contemplated by any definitive contract. Furthermore, due diligence periods for real property are frequently extended as needed. An acquisition or sale of real property becomes probable at the time the due diligence period expires and the definitive contract has not been terminated. We are then at risk under a real property acquisition contract, but generally only to the extent of any earnest money deposits associated with the contract, and are obligated to sell under a real property sales contract. At June 30, 2022, we had approximately $1.1 million of earnest money deposits for potential acquisitions of land which are included in other assets in our condensed consolidated balance sheet, of which approximately $0.5 million is non-refundable.
Lease Commitments. Substantially all of our lessee operating leases, which are recorded within other liabilities in our condensed consolidated balance sheets, are related to office facility leases. We had no significant changes to our lessee lease commitments for the six months ended June 30, 2022. The lease and non-lease components, excluding short-term lease contracts with a duration of 12 months or less, are accounted for as a combined single component based upon the standalone price at the time the applicable lease is commenced and is recognized as a lease expense on a straight-line basis over the lease term. Most of our office facility leases include options to renew and generally are not included in the operating lease liabilities or right-of-use assets as they are not reasonably certain of being exercised. If an option to renew is exercised, it would be considered a separate contract and recognized based upon the standalone price at the time the option to renew is exercised. Variable lease payments which values are not known at lease commencement, such as executory costs of real estate taxes, property insurance, and common area maintenance, are expensed as incurred. Rental expense totaled approximately $1.1 million and $1.0 million for the three months ended June 30, 2022 and 2021, respectively, and approximately $2.1 million and $2.2 million for the six months ended June 30, 2022 and 2021, respectively. The following is a summary of our maturities of our lease liabilities as of June 30, 2022:
(in millions)
Year ended December 31, Operating Leases
Remainder of 2022$1.6 
20233.1 
20243.0 
20252.2 
20260.3 
Thereafter0.2 
Less: discount for time value(0.9)
Lease liability as of June 30, 2022$9.5 
12. Income Taxes
We have maintained and intend to maintain our election as a REIT under the Internal Revenue Code of 1986, as amended. In order for us to continue to qualify as a REIT we must meet a number of organizational and operational requirements, including a requirement to distribute annual dividends to our shareholders equal to a minimum of 90% of our adjusted taxable income. As a REIT, we generally will not be subject to federal income tax on our taxable income at the corporate level to the extent such income is distributed to our shareholders annually. If our taxable income exceeds our dividends in a tax year, REIT tax rules allow us to designate dividends from the subsequent tax year in order to avoid current taxation on undistributed income. If we fail to qualify as a REIT in any taxable year, we may be subject to federal and state income taxes for such year. In addition, we may not be able to requalify as a REIT for the four subsequent taxable years and may be subject to federal and state income taxes in those years as well. Historically, we have incurred only state and local
17
income, franchise, and excise taxes. Taxable income from non-REIT activities managed through taxable REIT subsidiaries is subject to applicable federal, state, and local income taxes. Our consolidated operating partnerships are flow-through entities and are not subject to federal income taxes at the entity level.
We have recorded income, franchise, sales, and excise taxes in the condensed consolidated statements of income and comprehensive income for the three and six months ended June 30, 2022 and 2021 as income tax expense. Income taxes for the three and six months ended June 30, 2022 primarily related to state income tax and federal taxes on the taxable income of certain of our taxable REIT subsidiaries. We have no significant temporary or permanent differences or tax credits associated with our taxable REIT subsidiaries.
We believe we have no uncertain tax positions or unrecognized tax benefits requiring disclosure as of and for the six months ended June 30, 2022.
13. Fair Value Measurements
Recurring Fair Value Measurements. The following table presents information about our financial instruments measured at fair value on a recurring basis as of June 30, 2022 and December 31, 2021 using the inputs and fair value hierarchy discussed in Note 2, "Summary of Significant Accounting Policies and Recent Accounting Pronouncements."
Financial Instruments Measured at Fair Value on a Recurring Basis
 June 30, 2022December 31, 2021
(in millions)Quoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)TotalQuoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)Total
Other Assets
Deferred compensation plan investments (1)
$117.4 $— $— $117.4 $137.3 $— $— $137.3 
(1)Approximately $2.7 million and $10.6 million of participant cash was withdrawn from our deferred compensation plan investments during the six months ended June 30, 2022 and the year ended December 31, 2021, respectively.
Non-Recurring Fair Value Disclosures. The nonrecurring fair value disclosure inputs under the fair value hierarchy are discussed in Note 2, "Summary of Significant Accounting Policies and Recent Accounting Pronouncements." On April 1, 2022, we acquired the remaining 68.7% ownership interests in the Funds, which owned 22 multifamily communities. We consolidated these properties upon obtaining 100% ownership interests and recorded the real estate assets and identifiable above and below-market and in-place leases at their relative fair values based upon methods similar to those used by independent appraisers of income-producing properties. Our previously held 31.3% equity interests in the Funds were also remeasured to fair value utilizing these same techniques and the fair value measurements associated with the valuation of these acquired assets represent Level 3 measurements within the fair value hierarchy. See Note 5, "Acquisitions and Dispositions" for further discussion about this acquisition.
Financial Instrument Fair Value Disclosures. The following table presents the carrying and estimated fair values of our notes payable at June 30, 2022 and December 31, 2021, in accordance with the policies discussed in Note 2, "Summary of Significant Accounting Policies and Recent Accounting Pronouncements."
 June 30, 2022December 31, 2021
(in millions)Carrying
Value		Estimated
Fair Value		Carrying
Value		Estimated
Fair Value
Fixed rate notes payable$3,462.1 $3,269.5 $3,130.5 $3,363.7 
Floating rate notes payable (1)
274.9 272.4 39.9 40.1 
(1)Includes balance outstanding under our unsecured credit facility at June 30, 2022.
18
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with the condensed consolidated financial statements and notes appearing elsewhere in this report, as well as Part I, Item 1A, "Risk Factors" within our Annual Report on Form 10-K for the year ended December 31, 2021. Historical results and trends which might appear in the condensed consolidated financial statements should not be interpreted as being indicative of future operations.
We consider portions of this report to be "forward-looking" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, both as amended, with respect to our expectations for future periods. Forward-looking statements do not discuss historical fact, but instead include statements related to expectations, projections, intentions, or other items relating to the future; forward-looking statements are not guarantees of future performance, results, or events. Although we believe the expectations reflected in our forward-looking statements are based upon reasonable assumptions, we can give no assurance our expectations will be achieved. Any statements contained herein which are not statements of historical fact should be deemed forward-looking statements. Reliance should not be placed on these forward-looking statements as these statements are subject to known and unknown risks, uncertainties, and other factors beyond our control and could differ materially from our actual results and performance.
Factors which may cause our actual results or performance to differ materially from those contemplated by forward-looking statements include, but are not limited to, the following:

•Volatility in capital and credit markets, or other unfavorable changes in economic conditions, either nationally or regionally in one or more of the markets in which we operate, could adversely impact us;
•Short-term leases could expose us to the effects of declining market rents;
•Competition could limit our ability to lease apartments or increase or maintain rental income;
•We could be negatively impacted by the risks associated with land holdings and related activities;
•A pandemic and measures intended to prevent its spread could have a material adverse effect on our business, results of operations, cash flows, and financial condition;
•Development, repositions, redevelopment and construction risks could impact our profitability;
•Our acquisition strategy may not produce the cash flows expected;
•Changes in rent control or rent stabilization laws and regulations could adversely affect our operations and property value;
•Failure to qualify as a REIT could have adverse consequences;
•Tax laws may continue to change at any time and any such legislative or other actions could have a negative effect on us;
•A cybersecurity incident and other technology disruptions could negatively impact our business;
•We have significant debt, which could have adverse consequences;
•Insufficient cash flows could limit our ability to make required payments for debt obligations or pay distributions to shareholders;
•Issuances of additional debt may adversely impact our financial condition;
•We may be unable to renew, repay, or refinance our outstanding debt;
•Rising interest rates could both increase our borrowing costs, thereby adversely affecting our cash flows and the amounts available for distribution to our shareholders, and decrease our share price, if investors seek higher yields through other investments;
•Failure to maintain our current credit ratings could adversely affect our cost of funds, related margins, liquidity, and access to capital markets;
•We may be adversely affected by the phase out of LIBOR;
•Share ownership limits and our ability to issue additional equity securities may prevent takeovers beneficial to shareholders;
•The form, timing and amount of dividend distributions in future periods may vary and be impacted by economic and other considerations;
•Competition could adversely affect our ability to acquire properties;
•Litigation risks could affect our business;
•Damage from catastrophic weather and other natural events could result in losses; and
•We could be adversely impacted due to our share price fluctuations.

These forward-looking statements represent our estimates and assumptions as of the date of this report, and we assume no obligation to update or supplement forward-looking statements because of subsequent events.
19
Executive Summary
Camden Property Trust and all consolidated subsidiaries are primarily engaged in the ownership, management, development, redevelopment, acquisition, and construction of multifamily apartment communities. We focus on investing in markets characterized by high-growth economic conditions, strong employment, and attractive quality of life which we believe leads to higher demand for our apartments and retention of our residents. As of June 30, 2022, we owned interests in, operated, or were developing 176 multifamily properties comprised of 60,267 apartment homes across the United States. In addition, we own other land holdings which we may develop into multifamily apartment communities in the future.
Business Environment and Current Outlook
During the three and six months ended June 30, 2022, our results reflect an increase in same store revenues of approximately 12.1% and 11.6%, respectively, as compared to the same periods in 2021. These increases were primarily due to higher average rental rates which we believe were primarily attributable to improving job growth, favorable demographics with a higher propensity to rent versus buy, higher demand for multifamily housing in our markets, and a manageable supply of new multifamily housing.
We currently believe U.S. economic and employment growth are likely to continue during 2022 and the supply of multifamily homes will remain at manageable levels. If economic conditions were to worsen, our operating results could be adversely affected.
Consolidated Results
Net income attributable to common shareholders was $497.3 million and $30.2 million for the three months ended June 30, 2022 and 2021, respectively, and $578.1 million and $61.5 million for the six months ended June 30, 2022 and 2021, respectively. The increases during the three and six months ended June 30, 2022 as compared to the same periods in 2021 were primarily due to a $474.1 million gain recognized as a result of the remeasurement of our previously held 31.3% ownership interest in two unconsolidated Funds upon our acquiring the remaining ownership interests on April 1, 2022. The increases were also due to increases in property operations due to growth attributable to our same store, non-same store, and development and lease-up communities. See further discussion of our 2022 operations as compared to 2021 in "Results of Operations," below. The increase during the six months ended June 30, 2022 was also due to the $36.4 million gain on sale of an operating property in Largo, Maryland during the first quarter of 2022. These increases were partially offset by higher depreciation expense and amortization of in-place leases related to the consolidation of 22 properties upon acquiring the Funds and the acquisition of four operating properties during 2021.

Construction Activity
At June 30, 2022, we had a total of five properties under construction comprising 1,842 apartment homes. As of June 30, 2022, we estimated the total additional cost to complete the construction of these five properties is approximately $247.7 million.
Acquisitions
Operating properties: On April 1, 2022, we purchased the remaining 68.7% ownership interests in the Funds for cash consideration of approximately $1.1 billion, after adjusting for our assumption of approximately $515 million of existing secured mortgage debt of the Funds which remained outstanding. We funded this transaction with cash on-hand. These Funds own 22 multifamily communities comprised of 7,247 units located in Houston, Austin, Dallas, Tampa, Raleigh, Orlando, Washington D.C., Charlotte, and Atlanta. After obtaining 100% of the ownership interests, we consolidated the Funds as of April 1, 2022, and no longer recognize fee and asset management income from property management, construction, and development activities, related expenses or equity in income for these Funds.
Land: During the three months ended June 30, 2022, we acquired for future development purposes two parcels of land totaling approximately 42.6 acres in Charlotte, North Carolina for an aggregate consideration of approximately $32.7 million, and approximately 3.8 acres of land in Nashville, Tennessee for approximately $30.5 million. During the six months ended June 30, 2022, we also acquired for future development purposes approximately 15.9 acres of land in Richmond, Texas for approximately $7.8 million.
Dispositions
Operating property: During the six months ended June 30 2022, we sold one operating property comprised of 245 apartment homes located in Largo, Maryland for approximately $71.9 million and recognized a gain of approximately $36.4 million.
20
Other
During the six months of 2022, we issued approximately 0.2 million common shares under our at-the-market ("ATM") programs and received approximately $26.2 million in net proceeds. As of the date of this filing, we had common shares having an aggregate offering amount of up to $500.0 million remaining available for sale under our 2022 ATM program.
In April 2022, we issued 2.9 million common shares in a public equity offering and received approximately $490.3 million in net proceeds; we used these net proceeds to reduce borrowings under our $900 million unsecured line of credit.
Future Outlook
Subject to market conditions, we intend to continue to seek opportunities to develop new communities and to redevelop, reposition, and acquire existing communities. We also intend to evaluate our portfolio and plan to continue our practice of selective dispositions as market conditions warrant and opportunities arise. We expect to maintain a strong balance sheet and preserve our financial flexibility by continuing to focus on our core fundamentals which we believe are generating positive cash flows from operations, maintaining appropriate debt levels and leverage ratios, and controlling overhead costs. We intend to meet our near-term liquidity requirements through a combination of one or more of the following: cash and cash equivalents, cash flows generated from operations, draws on our unsecured credit facility, the use of debt and equity offerings under our automatic shelf registration statement, proceeds from property dispositions, equity issued from the ATM programs, and other unsecured borrowings or secured mortgages.
As of June 30, 2022, we had approximately $835.7 million available under our $900 million unsecured credit facility. As of June 30, 2022 and through the date of this filing, we had common shares having an aggregate offering amount of up to $500.0 million remaining available for sale under our 2022 ATM program, and the ability to issue debt and equity under our automatic shelf registration statement. We believe scheduled repayments of debt due during the next 12 months are manageable at approximately $634.6 million which represents approximately 17.0% of our total outstanding debt, and includes amortization of debt discounts, and debt issuance costs. We believe we are well-positioned with a strong balance sheet and sufficient liquidity to fund new development, repositions, redevelopment, and other capital requirements including scheduled debt maturities. We will, however, continue to assess and take further actions we believe are prudent to meet our objectives and capital requirements.
Property Portfolio
Our multifamily property portfolio is summarized as follows:
 June 30, 2022December 31, 2021
 Apartment Homes    Properties    Apartment
 Homes    		Properties    
Operating Properties
Houston, Texas 9,154 26 9,154 26 
Dallas, Texas6,224 15 6,224 15 
Washington, D.C. Metro 6,192 17 6,437 18 
Atlanta, Georgia 4,862 15 4,496 14 
Phoenix, Arizona 4,029 13 4,029 13 
Orlando, Florida 3,954 11 3,954 11 
Austin, Texas 3,686 11 3,686 11 
Raleigh, North Carolina 3,252 9 3,248 9 
Charlotte, North Carolina 3,104 14 3,104 14 
Tampa, Florida 3,104 8 3,104 8 
Denver, Colorado 2,865 9 2,865 9 
Southeast Florida 2,781 8 2,781 8 
Los Angeles/Orange County, California 2,663 7 2,663 7 
San Diego/Inland Empire, California 1,797 6 1,797 6 
Nashville, Tennessee758 2 758 2 
Total Operating Properties58,425 171 58,300 171 
21
 June 30, 2022December 31, 2021
 Apartment Homes    Properties    Apartment
 Homes    		Properties    
Properties Under Construction
Raleigh, North Carolina 789 2 354 1 
Phoenix, Arizona 397 1 397 1 
Charlotte, North Carolina387 1 387 1 
Southeast Florida 269 1 269 1 
Atlanta, Georgia — — 366 1 
Total Properties Under Construction1,842 5 1,773 5 
Total Properties60,267 176 60,073 176 
Less: Unconsolidated Joint Venture Properties (1)
Houston, Texas— — 2,756 9 
Austin, Texas — — 1,360 4 
Dallas, Texas— — 1,250 3 
Tampa, Florida — — 450 1 
Raleigh, North Carolina — — 350 1 
Orlando, Florida— — 300 1 
Washington, D.C. Metro — — 281 1 
Charlotte, North Carolina— — 266 1 
Atlanta, Georgia— — 234 1 
Total Unconsolidated Joint Venture Properties— — 7,247 22 
Total Properties Fully Consolidated60,267 176 52,826 154 
(1)In April 2022, we acquired the remaining 68.7% ownership interests of the Funds which owned these properties. After obtaining 100% of the ownership interests, we consolidated the Funds as of April 1, 2022. Refer to Note 5, “Acquisitions and Dispositions” in the Notes to Condensed Consolidated Financial Statements for further discussion of this transaction.

Completed Construction in Lease-Up
At June 30, 2022, there were two completed operating properties in lease-up as follows:
($ in millions)
Property and Location
Number of
Apartment
Homes
Cost
Incurred (1)
% Leased at 7/24/2022Date of
Construction
Completion		Estimated
Date of
Stabilization
Camden Buckhead
Atlanta, GA366$162.2 85 %2Q224Q22
Camden Hillcrest
San Diego, CA13291.7 82 %4Q214Q22
Total498$253.9 
(1)Excludes leasing costs, which are expensed as incurred.
Properties Under Development
Our condensed consolidated balance sheet at June 30, 2022 includes approximately $581.8 million related to properties under development and land. Of this amount, approximately $335.9 million related to our properties currently under construction. In addition, we had approximately $241.5 million invested primarily in land held for future development related to projects we currently expect to begin construction, and approximately $4.4 million invested in land which we may develop in the future.



22
Properties Under Construction. At June 30, 2022, we had five properties in various stages of construction as follows:
($ in millions)
Property and Location
Number of
Apartment
Homes		Estimated
Cost		Cost
Incurred		Included in
Properties
Under
Development		Estimated
Date of
Construction
Completion		Estimated
Date of
Stabilization
Properties Under Construction
Camden Tempe II (1)
Tempe, AZ397 $115.0 $90.9 $71.6 3Q231Q25
Camden Atlantic
Plantation, FL269100.096.696.54Q224Q23
Camden NoDa
Charlotte, NC387105.076.376.33Q231Q25
Camden Durham
Durham, NC420145.064.364.32Q244Q25
Camden Village District
Raleigh, NC369138.027.227.22Q254Q26
Total1,842 $603.0 $355.3 $335.9 
(1)Property in lease-up and was 10% leased at July 24, 2022.

Development Pipeline Communities. At June 30, 2022, we had the following multifamily communities undergoing development activities:
($ in millions)
Property and Location
Projected Homes
Total Estimated Cost (1)
Cost to Date
Camden Woodmill Creek
The Woodlands, TX189$75.0 $11.2 
Camden Long Meadow Farms
Richmond, TX18880.0 9.0 
Camden Nations
Nashville, TN393175.0 31.1 
Camden Arts District
Los Angeles, CA354150.0 39.6 
Camden Gulch
Nashville, TN480260.0 39.8 
Camden Paces III
Atlanta, GA350100.0 18.8 
Camden Baker
Denver, CO435165.0 27.2 
Camden Blakeney
Charlotte, NC349120.0 19.6 
Camden South Charlotte
Charlotte, NC420135.0 22.7 
Camden Highland Village II
Houston, TX300100.0 9.4 
Camden Downtown II
Houston, TX271 145.0 13.1 
Total3,729 $1,505.0 $241.5 
(1)Represents our estimate of total costs we expect to incur on these projects. However, forward-looking estimates are not guarantees of future performance, results, or events. Although we believe these expectations are based upon reasonable assumptions, future events rarely develop exactly as forecast, and estimates routinely require adjustment.


23
Land Holdings. At June 30, 2022, we had the following land holdings:
($ in millions)
Location
AcresCost to Date
St. Petersburg, FL0.2$4.4
Results of Operations
Changes in revenues and expenses related to our operating properties from period to period are due primarily to the performance of stabilized properties in the portfolio, the lease-up of newly constructed properties, and the impact of acquisitions, and dispositions. Selected weighted averages for the three and six months ended June 30, 2022 and 2021 are as follows:
Three Months Ended
June 30,		Six Months Ended
June 30,
2022202120222021
Average monthly property revenue per apartment home$2,069 $1,848 $2,054 $1,826 
Annualized total property expenses per apartment home$8,772 $8,256 $8,721 $8,211 
Weighted average number of operating apartment homes owned 100%58,282 49,887 54,608 49,663 
Weighted average occupancy of operating apartment homes owned 100% 96.8 %97.3 %96.8 %96.8 %
Management considers property net operating income ("NOI") to be an appropriate supplemental measure of operating performance to net income because it reflects the operating performance of our communities without an allocation of corporate level property management overhead or general and administrative costs. We define NOI as property revenue less property operating and maintenance expenses less real estate taxes. NOI is further detailed in the Property-Level NOI table as seen below. NOI is not defined by accounting principles generally accepted in the United States of America ("GAAP") and should not be considered an alternative to net income as an indication of our operating performance. Additionally, NOI as disclosed by other REITs may not be comparable to our calculation.
Reconciliations of net income to NOI for the three and six months ended June 30, 2022 and 2021 are as follows:
Three Months Ended
June 30,		Six Months Ended
June 30,
(in thousands)2022202120222021
Net income$498,886 $31,439 $582,487 $63,912 
Less: Fee and asset management income(1,190)(2,263)(3,640)(4,469)
Less: Interest and other income(662)(257)(2,793)(589)
Less: (Income)/loss on deferred compensation plans14,678 (6,400)22,175 (10,026)
Plus: Property management expense7,282 6,436 14,496 12,560 
Plus: Fee and asset management expense359 1,019 1,534 2,151 
Plus: General and administrative expense15,734 15,246 30,524 29,468 
Plus: Interest expense29,022 24,084 53,564 47,728 
Plus: Depreciation and amortization expense157,734 99,586 270,872 192,727 
Plus: Expense/(benefit) on deferred compensation plans(14,678)6,400 (22,175)10,026 
Less: Gain on sale of operating property— — (36,372)— 
Less: Gain on acquisition of unconsolidated joint venture interests(474,146)— (474,146)— 
Less: Equity in income of joint ventures— (2,198)(3,048)(4,112)
Plus: Income tax expense886 460 1,476 812 
Net operating income$233,905 $173,552 $434,954 $340,188 
Property-Level NOI (1)
Property NOI, as reconciled above, is detailed further into the following categories for the three and six months ended June 30, 2022 as compared to the same periods in 2021:
24
($ in thousands)Apartment
Homes at		Three Months Ended
June 30,		ChangeSix Months Ended
June 30,		Change
6/30/202220222021$%20222021$%
Property revenues:
Same store communities46,548 $286,824 $255,805 $31,019 12.1 %$564,662 $505,869 $58,793 11.6 %
Non-same store communities
11,379 69,370 11,836 57,534 *96,950 21,491 75,459 *
Development and lease-up communities
2,340 3,039 416 2,623 *5,297 447 4,850 *
Dispositions/Other— 2,483 8,466 (5,983)(70.7)6,166 16,284 (10,118)(62.1)
Total property revenues
60,267 $361,716 $276,523 $85,193 30.8 %$673,075 $544,091 $128,984 23.7 %
Property expenses:
Same store communities46,548 $99,209 $94,746 $4,463 4.7 %$195,769 $187,814 $7,955 4.2 %
Non-same store communities
11,379 25,954 4,682 21,272 *36,857 9,051 27,806 *
Development and lease-up communities
2,340 1,660 163 1,497 *3,003 173 2,830 *
Dispositions/Other— 988 3,380 (2,392)(70.8)2,492 6,865 (4,373)(63.7)
Total property expenses
60,267 $127,811 $102,971 $24,840 24.1 %$238,121 $203,903 $34,218 16.8 %
Property NOI:
Same store communities46,548 $187,615 $161,059 $26,556 16.5 %$368,893 $318,055 $50,838 16.0 %
Non-same store communities
11,379 43,416 7,154 36,262 *60,093 12,440 47,653 *
Development and lease-up communities
2,340 1,379 253 1,126 *2,294 274 2,020 *
Dispositions/Other— 1,495 5,086 (3,591)(70.6)3,674 9,419 (5,745)(61.0)
Total property NOI
60,267 $233,905 $173,552 $60,353 34.8 %$434,954 $340,188 $94,766 27.9 %
* Not a meaningful percentage.
(1)    Same store communities are communities we wholly-owned and were stabilized since January 1, 2021, excluding communities under redevelopment and properties held for sale. Non-same store communities are stabilized communities not owned or stabilized since January 1, 2021, including communities under redevelopment and excluding properties held for sale. We define communities under redevelopment as communities with capital expenditures which improve a community's cash flow and competitive position through extensive unit, exterior building, common area, and amenity upgrades. Management believes same store information is useful as it allows both management and investors to determine financial results over a particular period for the same set of communities. Development and lease-up communities are non-stabilized communities we have developed since January 1, 2021, excluding properties held for sale. Dispositions/Other includes those communities disposed of or held for sale which are not classified as discontinued operations, non-multifamily rental properties, expenses related to land holdings not under active development, and other miscellaneous revenues and expenses.
Same Store Analysis
Same store property NOI increased approximately $26.6 million for the three months ended June 30, 2022 and increased approximately $50.8 million for the six months ended June 30, 2022, as compared to the same periods in 2021.
The $26.6 million increase in same store property NOI for the three months ended June 30, 2022 was primarily due to an increase of approximately $31.0 million in same store property revenues which was partially offset by an increase in property expenses of approximately $4.5 million, as compared to the same period in 2021.
The $31.0 million increase in same store property revenues during the three months ended June 30, 2022, as compared to the same period in 2021, was primarily due to a $29.0 million increase in rental revenues comprised of a 12.5% increase in average rental rates, higher other rental income, and higher reletting fees, net of uncollectible revenue. The increase was also due to an increase of approximately $1.3 million in income from our bulk internet and other utility rebilling programs and an increase of approximately $0.7 million related to fees and other income.
The $4.5 million increase in same store property expenses during the three months ended June 30, 2022, as compared to the same period in 2021, was primarily due to higher real estate taxes of approximately $1.9 million as a result of higher valuations at a number of our communities, partially offset by higher property tax refunds. The increase was also due to higher repairs and maintenance of $1.2 million, higher property insurance expense of approximately $0.7 million, and higher utilities and other property expenses of $0.2 million. Additionally, the increases were due to higher property general and administrative
25
expenses of approximately $1.3 million primarily related to centralizing our workforce to manage certain responsibilities for all of our communities, partially offset by a decrease in salaries of approximately $0.8 million.
The $50.8 million increase in same store property NOI for the six months ended June 30, 2022 as compared to the same period in 2021 was primarily due to an increase of approximately $58.8 million in same store property revenues which was partially offset by an increase of approximately $8.0 million in same store property expenses.
The $58.8 million increase in same store property revenues during the six months ended June 30, 2022, as compared to the same period in 2021, was primarily due to a $54.9 million increase in rental revenues comprised of higher rental rates and other rental income, and higher reletting income, net of uncollectible revenue. The increase was also due to an increase of approximately $2.7 million from our bulk internet rebilling and other utility rebilling programs, and approximately $1.2 million in fees and other income.
The $8.0 million increase in same store property expenses during the six months ended June 30, 2022, as compared to the same period in 2021, was primarily due to higher repairs and maintenance of $2.3 million, higher property insurance expense of approximately $2.1 million, and higher real estate taxes of approximately $1.2 million as a result of increased property valuations at a number of our communities, partially offset by higher tax refunds. The increase was also due to approximately $2.0 million higher property general and administrative expense, primarily due to our centralizing our workforce to manage certain responsibilities for all of our communities during the three months ended June 30, 2022.
Non-same Store and Development and Lease-up Analysis
Property NOI from non-same store and development and lease-up communities increased approximately $37.4 million and $49.7 million for the three and six months ended June 30, 2022 as compared to the same periods in 2021. These increases in Property NOI were comprised of increases from non-same store communities of approximately $36.3 million and $47.7 million for the three and six months ended June 30, 2022, respectively, as compared to the same periods in 2021 and increases from development and lease-up communities of approximately $1.1 million and $2.0 million, respectively, as compared to the same periods in 2021. The increases in property NOI from our non-same store communities were primarily due to our acquiring the Funds on April 1, 2022, and the acquisition of four operating properties in 2021. The increases were also due to four operating properties which reached stabilization in 2021 and 2022. The increases in property NOI from our development and lease-up communities were primarily due to two development communities under lease-up which completed construction during the three and six months ended June 30, 2022.
The following table details the changes, described above, relating to non-same store and development and lease up NOI:
(in millions)For the three months ended June 30, 2022 as compared to 2021For the six months ended June 30, 2022 as compared to 2021
Property Revenues:
Revenues from acquisitions$52.7 $64.8 
Revenues from non-same store stabilized properties4.1 9.2 
Revenues from development and lease-up properties2.6 4.8 
Other0.8 1.5 
$60.2 $80.3 
Property Expenses:
Expenses from acquisitions$20.3 $25.3 
Expenses from non-same store stabilized properties0.9 2.4 
Expenses from development and lease-up properties1.5 2.8 
Other0.1 0.1 
$22.8 $30.6 
Property NOI:
NOI from acquisitions$32.4 $39.5 
NOI from non-same store stabilized properties3.2 6.8 
NOI from development and lease-up properties1.1 2.0 
Other0.7 1.4 
$37.4 $49.7 

26
Dispositions/Other Property Analysis
Dispositions/Other property NOI decreased approximately $3.6 million and $5.7 million for the three and six months ended June 30, 2022 as compared to the same period in 2021. These decreases were primarily due to the disposition of three operating properties during the fourth quarter of 2021 and one operating property in Largo, Maryland in March 2022, partially offset by higher NOI from our retail communities as compared to the same periods in 2021.
Non-Property Income
($ in thousands)Three Months Ended
June 30,		ChangeSix Months Ended
June 30,		Change
20222021$%20222021$%
Fee and asset management$1,190 $2,263 $(1,073)(47.4)%$3,640 $4,469 $(829)(18.6)%
Interest and other income662 257 405 *2,793 589 2,204 *
Income/(loss) on deferred compensation plans(14,678)6,400 (21,078)*(22,175)10,026 (32,201)*
Total non-property income/(loss)$(12,826)$8,920 $(21,746)(243.8)%$(15,742)$15,084 $(30,826)(204.4)%
*    Not a meaningful percentage.
Fee and asset management income from property management, asset management, construction, and development activities at our joint ventures and our third-party construction projects, decreased approximately $1.1 million and $0.8 million for the three and six months ended June 30, 2022, respectively, as compared to the same periods in 2021. These decreases were primarily due to our consolidating the Funds upon our acquisition on April 1, 2022, and no longer having any fee and asset management income. These decreases were partially offset by higher fees earned related to increases in third-party construction activity during the three and six months ended June 30, 2022 as compared to the same periods in 2021.
Interest and other income increased approximately $0.4 million and $2.2 million for the three and six months ended June 30, 2022, respectively, as compared to the same period in 2021. The increase during the six months ended June 30, 2022 was primarily due to an earn-out received related to a technology joint venture sold in September 2020.
Our deferred compensation plans incurred a loss of approximately $14.7 million and $22.2 million during the three and six months ended June 30, 2022, respectively, as compared to recognizing income of approximately $6.4 million and $10.0 million during the three and six months ended June 30, 2021, respectively. The changes were related to the performance of the investments held in deferred compensation plans for participants and were directly offset by the expense/(benefit) related to these plans, as discussed below.
Other Expenses
($ in thousands)Three Months Ended
June 30,		ChangeSix Months Ended
June 30,		Change
20222021$%20222021$%
Property management$7,282 $6,436 $846 13.1 %$14,496 $12,560 $1,936 15.4 %
Fee and asset management359 1,019 (660)(64.8)1,534 2,151 (617)(28.7)
General and administrative15,734 15,246 488 3.2 30,524 29,468 1,056 3.6 
Interest29,022 24,084 4,938 20.5 53,564 47,728 5,836 12.2 
Depreciation and amortization157,734 99,586 58,148 58.4 270,872 192,727 78,145 40.5 
Expense/(benefit) on deferred compensation plans(14,678)6,400 (21,078)*(22,175)10,026 (32,201)*
Total other expenses$195,453 $152,771 $42,682 27.9 %$348,815 $294,660 $54,155 18.4 %
*    Not a meaningful percentage.
    Property management expense, which represents regional supervision and accounting costs related to property operations, increased approximately $0.8 million and $1.9 million for the three and six months ended June 30, 2022, respectively, as compared to the same periods in 2021. These increases were primarily related to higher salaries, benefits, and incentive compensation costs primarily due to higher regional salary related costs which were previously allocated to fee and asset management expense, and now recognized in property management expense upon our consolidating the Funds after our acquisition on April 1, 2022. The increases were also due to higher conference costs during the three and six months ended June 30, 2022 as compared to the same periods in 2021. Property management expenses were 2.0% and 2.2% of total property revenues for the three and six months ended June 30, 2022, respectively, and were 2.3% of total property revenues for each of the three and six months ended June 30, 2021.
27
Fee and asset management expense from property management, asset management, construction, and development activities at our joint ventures and our third-party projects decreased approximately $0.7 million and $0.6 million during the three and six months ended June 30, 2022, respectively, as compared to the same periods in 2021. These decreases were primarily due to our consolidating the Funds upon our acquisition on April 1, 2022, and no longer having any fee and asset management expenses. These decreases were partially offset by higher expenses related to increases in third-party construction activities during the three and six months ended June 30, 2022 as compared to the same periods in 2021.
General and administrative expense increased by approximately $0.5 million and $1.1 million for the three and six months ended June 30, 2022, respectively, as compared to the same periods in 2021. Excluding income/(loss) on deferred compensation plans, general and administrative expenses were 4.3% and 5.5% of total revenues for the three months ended June 30, 2022 and 2021, respectively, and were 4.5% and 5.4% of total revenues for the six months ended June 30, 2022 and 2021, respectively.
Interest expense increased approximately $4.9 million and $5.8 million for the three and six months ended June 30, 2022, respectively, as compared to the same periods in 2021. These increases were primarily due to an increase in interest expense related to our assuming approximately $515 million of secured mortgage debt upon completion of the acquisition of the Funds on April 1, 2022. These increases were also due to higher interest expense recognized on our unsecured credit facility resulting from an increase in balances outstanding. The increases during the six months ended June 30, 2022 were also due to lower capitalized interest resulting from lower average balances in our development pipeline.
Depreciation and amortization expense increased approximately $58.1 million and $78.1 million for the three and six months ended June 30, 2022, respectively, as compared to the same periods in 2021. These increases were primarily due to higher depreciation and amortization of in-place leases related to our acquisition of the Funds on April 1, 2022, and the acquisition of two operating properties in June 2021, one operating property in August 2021, and one operating property in October 2021. These increases were also due to the completion of units in our development pipeline and the completion of repositions during 2021 and 2022, and were partially offset by lower depreciation expense related to the disposition of three operating properties during the fourth quarter of 2021 and one operating property during the first quarter of 2022.
Our deferred compensation plans recognized a benefit of approximately $14.7 million and $22.2 million for the three and six months ended June 30, 2022, respectively, and incurred expenses of $6.4 million and $10.0 million during the three and six months ended June 30, 2021, respectively. The changes were related to the performance of the investments held in deferred compensation plans for participants and were directly offset by the income/(loss) related to these plans, as discussed in the non-property income section above.
Other
 Three Months Ended
June 30,		ChangeSix Months Ended
June 30,		Change
($ in thousands)20222021$%20222021$%
Gain on sale of operating property$— $— $— — %$36,372 $— $36,372 100.0 %
Gain on acquisition of unconsolidated joint venture interests$474,146 $— $474,146 100.0 %$474,146 $— $474,146 100.0 %
Equity in income of joint ventures$— $2,198 $(2,198)(100.0)%$3,048 $4,112 $(1,064)(25.9)%
Income tax expense$(886)$(460)$(426)92.6 %$(1,476)$(812)$(664)81.8 %
The $36.4 million gain on sale during the six months ended June 30, 2022 was due to the disposition of one operating property located in Largo, Maryland.
On April 1, 2022, we acquired the remaining 68.7% ownership interest in the Funds. We had previously owned a 31.3% interest in each of these Funds and accounted for the joint ventures under the equity method. As a result of acquiring the remaining ownership interests, we consolidated the Funds and recorded a gain of approximately $474.1 million which represented the difference between the fair market value and the cost basis of our previously owned equity interests.
Equity in income of joint ventures decreased approximately $2.2 million and $1.1 million for the three and six months ended June 30, 2022, respectively, as compared to the same periods in 2021. These decreases were primarily due to our consolidating the Funds upon our acquisition on April 1, 2022. The decrease for the six months ended June 30, 2022 was partially offset by an increase in earnings during the first quarter of 2022 as compared to the same period in 2021 primarily related to higher revenues from the stabilized operating properties owned by the Funds.
Income tax expense increased approximately $0.4 million and $0.7 million for the three and six months ended June 30, 2022, respectively, as compared to the same periods in 2021. These increases were primarily due to higher state taxes due to
28
our acquiring the Funds on April 1, 2022, higher franchise taxes, and higher taxable income due to higher third-party construction activities in a taxable REIT subsidiary.
Funds from Operations ("FFO") and Adjusted FFO ("AFFO")
Management considers FFO and AFFO to be appropriate supplementary measures of the financial performance of an equity REIT. The National Association of Real Estate Investment Trusts ("NAREIT") currently defines FFO in accordance with the 2018 NAREIT FFO White Paper which defines FFO as net income (computed in accordance with GAAP), excluding depreciation and amortization related to real estate, gains (or losses) from the sale of certain real estate assets (depreciable real estate), impairments of certain real estate assets (depreciable real estate), gains (or losses) from change in control, and adjustments for unconsolidated joint ventures to reflect FFO on the same basis. Our calculation of diluted FFO also assumes conversion of all potentially dilutive securities, including certain non-controlling interests, which are convertible into common shares. We consider FFO to be an appropriate supplemental measure of operating performance because, by excluding gains or losses on dispositions of depreciable real estate and depreciation, FFO can assist in the comparison of the operating performance of a company's real estate investments between periods or to different companies.
AFFO is calculated utilizing FFO less recurring capitalized expenditures which are necessary to help preserve the value of and maintain the functionality at our communities. We also consider AFFO to be a useful supplemental measure because it is frequently used by analysts and investors to evaluate a REIT's operating performance between periods or to different companies. Our definition of recurring capital expenditures may differ from other REITs, and there can be no assurance our basis for computing this measure is comparable to other REITs.
To facilitate a clear understanding of our consolidated historical operating results, we believe FFO and AFFO should be examined in conjunction with net income attributable to common shareholders as presented in the condensed consolidated statements of income and comprehensive income and data included elsewhere in this report. FFO and AFFO are not defined by GAAP and should not be considered alternatives to net income attributable to common shareholders as an indication of our operating performance. Additionally, FFO and AFFO as disclosed by other REITs may not be comparable to our calculation.
Reconciliations of net income attributable to common shareholders to FFO and AFFO for the three and six months ended June 30, 2022 and 2021 are as follows:
Three Months Ended
June 30,		Six Months Ended
June 30,
($ in thousands)2022202120222021
Funds from operations
Net income attributable to common shareholders$497,315 $30,179 $578,060 $61,526 
Real estate depreciation and amortization155,206 97,122 265,743 187,829 
Adjustments for unconsolidated joint ventures— 2,630 2,709 5,229 
Gain on sale of operating property— — (36,372)— 
Gain on acquisition of unconsolidated joint venture interests(474,146)— (474,146)— 
Income allocated to non-controlling interests1,571 1,260 4,427 2,386 
Funds from operations$179,946 $131,191 $340,421 $256,970 
Less: recurring capitalized expenditures(21,430)(18,808)(35,681)(31,488)
Adjusted funds from operations$158,516 $112,383 $304,740 $225,482 
Weighted average shares – basic108,106 100,701 106,729 100,127 
Incremental shares issuable from assumed conversion of:
Common share options and awards granted33 66 58 70 
Common units1,606 1,677 1,606 1,699 
Weighted average shares – diluted109,745 102,444 108,393 101,896 
29
Liquidity and Capital Resources
Financial Condition and Sources of Liquidity
We intend to maintain a strong balance sheet and preserve our financial flexibility, which we believe should enhance our ability to identify and capitalize on investment opportunities as they become available. We intend to maintain what management believes is a conservative capital structure by:
•extending and sequencing the maturity dates of our debt where practicable;
•managing interest rate exposure using what management believes to be prudent levels of fixed and floating rate debt;
•maintaining what management believes to be conservative coverage ratios; and
•using what management believes to be a prudent combination of debt and equity.

Our interest expense coverage ratio, net of capitalized interest, was approximately 7.3 and 6.4 for the three months ended June 30, 2022 and 2021, respectively, and 7.4 and 6.3 for the six months ended June 30, 2022 and 2021. This ratio is a method for calculating the amount of operating cash flows available to cover interest expense and is calculated by dividing interest expense for the period into the sum of property revenues and expenses, non-property income, and other expenses, after adding back depreciation, amortization, and interest expense. Approximately 83.7% and 100% of our properties were unencumbered as of June 30, 2022 and 2021, respectively. Our weighted average maturity of debt was approximately 6.6 years at June 30, 2022.
Our primary sources of liquidity are cash and cash equivalents, and cash flows generated from operations. Other sources may include one or more of the following: availability under our unsecured credit facility, the use of debt and equity offerings under our automatic shelf registration statement, proceeds from property dispositions, equity issued from our ATM programs, and other unsecured borrowings or secured mortgages. We believe our liquidity and financial condition are sufficient to meet all of our reasonably anticipated cash needs during the next twelve months from our filing date including:
•normal recurring operating expenses;
•current debt service requirements including scheduled debt maturities;
•recurring and non-recurring capital expenditures;
•reposition expenditures;
•funding of property developments, repositions, redevelopments, acquisitions, and joint venture investments; and
•the minimum dividend payments required to maintain our REIT qualification under the Code.
Factors which could increase or decrease our future liquidity include but are not limited to volatility in capital and credit markets, changes in rent control or rent stabilization laws, sources of financing, the minimum REIT dividend requirements, our ability to complete asset purchases, sales, or developments, the effect our debt level and changes in credit ratings could have on our cost of funds, and our ability to access capital markets.
Cash Flows
The following is a discussion of our cash flows for the six months ended June 30, 2022 and 2021:

Net cash from operating activities was approximately $330.6 million during the six months ended June 30, 2022 as compared to approximately $243.7 million for the same period in 2021. The increase was primarily due to the increase in cash from property operations due to our acquiring the Funds, and the growth attributable to our same store, non-same store and development and lease-up communities. See further discussion of our 2022 operations as compared to 2021 in "Results of Operations."

Net cash used in investing activities during the six months ended June 30, 2022 totaled approximately $1.3 billion as compared to $482.9 million during the same period in 2021. Cash outflows during the six months ended June 30, 2022 primarily related to the acquisition of the Funds for cash consideration of approximately $1.1 billion, and amounts paid for property development and capital improvements of approximately $251.0 million. These outflows were partially offset by net proceeds from the sale of one operating property of approximately $70.5 million. Cash outflows during the six months ended June 30, 2021 primarily related to the acquisition of two operating properties for approximately $289.4 million, and cash outflows for property development and capital improvements of approximately $188.2 million. The increase in property development and capital improvements for the six months ended June 30, 2022, as compared to the same period in 2021, was primarily due to the acquisition of four development properties, as well as higher reposition and capital expenditures, partially
30
offset by the timing and completion of four consolidated operating properties in 2021 and 2022. The property development and capital improvements during the six months ended June 30, 2022 and 2021, included the following:
Six Months Ended
June 30,
(in millions)20222021
Expenditures for new development, including land$165.1 $114.6 
Capital expenditures44.0 40.3 
Reposition expenditures25.1 16.8 
Direct real estate taxes and capitalized interest and other indirect costs16.8 16.5 
     Total$251.0 $188.2 

Net cash from financing activities totaled approximately $383.5 million for the six months ended June 30, 2022 as compared to $194.0 million during the same period in 2021. Cash inflows during the six months ended June 30, 2022 primarily related to net proceeds of $516.8 million from the issuance of approximately 2.9 million common shares from our equity offering and approximately 0.2 million common shares from our ATM programs, and net proceeds of $50.0 million of borrowings from our unsecured line of credit. These cash inflows during 2022 were partially offset by $189.6 million used for distributions to common shareholders and non-controlling interest holders. Cash inflows during the six months ended June 30, 2021 primarily related to net proceeds of $358.8 million from the issuance of approximately 2.9 million common shares from our 2020 ATM program. These cash inflows during 2021 were partially offset by $168.4 million used for distributions to common shareholders and non-controlling interest holders.

Financial Flexibility

We have a $900 million unsecured credit facility which matures in March 2023, with two options to further extend the facility at our election for two additional six-month periods and may be expanded three times by up to an additional $500 million upon the satisfaction of certain conditions. The interest rate on our unsecured credit facility is based upon LIBOR plus a margin which is subject to change as our credit ratings change. Advances under our credit facility may be priced at the scheduled rates, or we may enter into bid rate loans with participating banks at rates below the scheduled rates. These bid rate loans have terms of 180 days or less and may not exceed the lesser of $450 million or the remaining amount available under our credit facility. Our credit facility is subject to customary financial covenants and limitations. We believe we are in compliance with all such financial covenants and limitations as of June 30, 2022 and through the date of this filing.
Our unsecured credit facility provides us with the ability to issue up to $50 million in letters of credit. While our issuance of letters of credit does not increase our borrowings outstanding under our credit facility, it does reduce the amount available. At June 30, 2022, we had $50 million of borrowings outstanding on our credit facility and we had outstanding letters of credit totaling approximately $14.3 million, leaving approximately $835.7 million available under our unsecured credit facility.
In May 2022, we created an ATM share offering program through which we can, but have no obligation to, sell common shares and we may also enter into separate forward sale agreements with forward purchasers for an aggregate offering amount of up to $500.0 million (the "2022 ATM program"), in amounts and at times as we determine, into the existing trading market at current market prices as well as through negotiated transactions. Actual sales from time to time may depend on a variety of factors including, among others, market conditions, the trading price of our common shares, and determinations by management of the appropriate sources of funding for us. The proceeds from the sale of our common shares under the 2022 ATM program are intended to be used for general corporate purposes, which may include reducing future borrowings under our unsecured line of credit, the repayment of other indebtedness, the redemption or other repurchase of outstanding debt or equity securities, funding for development activities, and financing for acquisitions. As of the date of this filing, we have not entered into any forward sales agreement and have common shares having an aggregate offering amount of up to $500.0 million remaining available for sale under this ATM program.
We believe our ability to access capital markets is enhanced by our senior unsecured debt ratings by Moody's, Fitch, and Standard and Poor's, which are currently A3 with stable outlook, A- with stable outlook, and A- with stable outlook, respectively. We believe our ability to access capital markets is also enhanced by our ability to borrow on a secured basis from various institutions including banks, Fannie Mae, Freddie Mac, or life insurance companies. However, we may not be able to maintain our current credit ratings and may not be able to borrow on a secured or unsecured basis in the future.
31
Future Cash Requirements and Contractual Obligations
One of our principal long-term liquidity requirements includes the repayment of maturing debt, including any future borrowings under our unsecured credit facility. We believe scheduled repayments of debt due during the next 12 months are manageable at approximately $634.6 million which represents approximately 17.0% of our total outstanding debt, and includes amortization of debt discounts, and debt issuance costs. See Note 7, "Notes Payable," in the notes to Condensed Consolidated Financial Statements for a further discussion of our scheduled maturities.
As of June 30, 2022, we estimated the additional cost to complete the construction of five properties to be approximately $247.7 million. Of this amount, we expect to incur costs between approximately $75 million and $95 million during the remainder of 2022 and to incur the remaining costs during 2023 through 2025. Additionally, we expect to incur costs between approximately $55 million and $65 million related to the start of new development activities, between approximately $42 million and $46 million of repositions, redevelopment, repurposes, and revenue enhancing expenditures and between approximately $52 million and $56 million of additional recurring capital expenditures.
We anticipate meeting our near-term liquidity requirements through a combination of one or more of the following: cash and cash equivalents, cash flows generated from operations, draws on our unsecured credit facility, the use of debt and equity offerings under our automatic shelf registration statement, proceeds from property dispositions, equity issued from our ATM programs, and other unsecured borrowings or secured mortgages. We continue to evaluate our portfolio and plan to continue our practice of selective dispositions as market conditions warrant and opportunities arise.
As a REIT, we are subject to a number of organizational and operational requirements, including a requirement to distribute current dividends to our shareholders equal to a minimum of 90% of our annual taxable income. In order to minimize paying income taxes, our general policy is to distribute at least 100% of our taxable income. In June 2022, our Board of Trust Managers declared a quarterly dividend of $0.94 per common share to our common shareholders of record as of June 30, 2022. The quarterly dividend was subsequently paid on July 15, 2022, and we paid equivalent amounts per unit to holders of the common operating partnership units. Assuming similar quarterly dividend distributions for the remainder of 2022, our annualized dividend rate would be $3.76 per share or unit.
Off-Balance Sheet Arrangements
As of June 30, 2022, we had no outstanding guarantees or other off-balance sheet arrangements.
Inflation
Our apartment leases are for an average term of approximately fourteen months. In an inflationary environment, we may realize increased rents at the commencement of new leases or upon the renewal of existing leases. We believe the short-term nature of our leases generally minimizes our risk from the adverse effects of inflation.
Critical Accounting Policies
Our critical accounting policies have not changed from the information reported in our Annual Report on Form 10-K for the year ended December 31, 2021.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
No material changes to our exposures to market risk have occurred since our Annual Report on Form 10-K for the year ended December 31, 2021.

Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures. We carried out an evaluation, under the supervision and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report pursuant to Securities Exchange Act ("Exchange Act") Rules 13a-15(e) and 15d-15(e). Based on the evaluation, the Chief Executive Officer and Chief Financial Officer concluded the disclosure controls and procedures as of the end of the period covered by this report are effective to ensure information required to be disclosed by us in our Exchange Act filings is accurately recorded, processed, summarized, and reported within the periods specified in the Securities and Exchange Commission's rules and forms and is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
32
Changes in Internal Controls. There were no changes in our internal control over financial reporting (identified in connection with the evaluation required by paragraph (d) in Rules 13a-15 and 15d-15 under the Exchange Act) during our most recent fiscal quarter which have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1.     Legal Proceedings
None

Item 1A.     Risk Factors
There have been no material changes to the Risk Factors previously disclosed in Item 1A in our Annual Report on Form 10-K for the year ended December 31, 2021.
Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds
There were no unregistered sales of our equity securities for the three months ended June 30, 2022.

Item 3.    Defaults Upon Senior Securities
None

Item 4.    Mine Safety Disclosures
None

Item 5.    Other Information
None
33
Table of Contents
Item 6.    Exhibits 
(a) Exhibits
Underwriting Agreement, dated April 7, 2022, between Camden Property Trust, on one hand, and BofA Securities, Inc. and Wells Fargo Securities, LLC, on the other hand (incorporated by reference to Exhibit 1.1 to the Company's current Report on Form 8-K filed on April 12, 2022 (File No. 1-12110))
Form of Distribution Agency Agreement, dated May 13, 2022, among Camden Property Trust, Deutsche Bank Securities Inc. and Deutsche Bank AG, London Branch (incorporated by reference to Exhibit 1.1. to the Company's current Report on Form 8-K filed on May 16, 2022 (File No. 1-12110))
Form of Distribution Agency Agreement, dated May 13, 2022, among Camden Property Trust, Scotia Capital (USA) Inc. and The Bank of Nova Scotia (incorporated by reference to Exhibit 1.2 to the Company's current Report on Form 8-K filed on May 16, 2022 (File No. 1-12110))
Form of Distribution Agency Agreement, dated May 13, 2022, among Camden Property Trust, Truist Securities, Inc. and Truist Bank (incorporated by reference to Exhibit 1.3 to the Company's current Report on Form 8-K filed on May 16, 2022 (File No. 1-12110))
Form of Distribution Agency Agreement, dated May 13, 2022, among Camden Property Trust, Wells Fargo Securities, LLC and Wells Fargo Bank, National Association (incorporated by reference to Exhibit 1.4 to the Company's current Report on Form 8-K filed on May 16, 2022 (File No. 1-12110))
 Certification pursuant to Rule 13a-14(a) of Chief Executive Officer dated July 29, 2022
 Certification pursuant to Rule 13a-14(a) of Chief Financial Officer dated July 29, 2022
 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes – Oxley Act of 2002
*101.INS XBRL Instance Document - The instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document.
*101.SCH XBRL Taxonomy Extension Schema Document
*101.CAL XBRL Taxonomy Extension Calculation Linkbase Document
*101.DEF XBRL Taxonomy Extension Definition Linkbase Document
*101.LAB XBRL Taxonomy Extension Label Linkbase Document
*101.PRE XBRL Taxonomy Extension Presentation Linkbase Document
*104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
*    Filed herewith.
34
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on our behalf by the undersigned thereunto duly authorized.
 
  CAMDEN PROPERTY TRUST
/s/ Michael P. Gallagher July 29, 2022
Michael P. Gallagher Date
Senior Vice President – Chief Accounting Officer 

35

What is the market capitalization of a company?

The market capitalization sometimes referred as Marketcap, is the value of a publicly listed company.
In most cases it can be easily calculated by multiplying the share price with the amount of outstanding shares.

DISCLAIMER

CompaniesMarketCap is not associated in any way with CoinMarketCap.com
Stock prices are delayed, the delay can range from a few minutes to several hours.
Company logos are from the CompaniesLogo.com logo database and belong to their respective copyright holders. Companies Marketcap displays them for editorial purposes only.

Contact

For inquiries or if you want to report a problem write to hello@8marketcap.com

Links

- Privacy policy

- Terms and conditions

© 2025 CompaniesMarketcap.com