Capital One
COF
#147
Rank
$139.81 B
Marketcap
$219.93
Share price
-1.27%
Change (1 day)
11.62%
Change (1 year)

Capital One - 10-Q quarterly report FY


Text size:

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 2005

 

OR

 

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                     to                    .

 

Commission file number 1-13300

 

CAPITAL ONE FINANCIAL CORPORATION


(Exact name of registrant as specified in its charter)

 

        Delaware         54-1719854

(State or other jurisdiction of

incorporation or organization)

 

         (I.R.S. Employer

             Identification No.)

 

1680 Capital One Drive, McLean, Virginia 22102

(Address of principal executive offices)

     (Zip Code)

 

(703) 720-1000

 


(Registrant’s telephone number, including area code)

 

(Not Applicable)

 


(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yesx No ¨

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

Yesx No ¨

 

As of June 30, 2005 there were 263,452,485 shares of the registrant’s Common Stock, par value $.01 per share, outstanding.


CAPITAL ONE FINANCIAL CORPORATION

FORM 10-Q

 

INDEX

 


 

June 30, 2005

 

       Page

PART I.

 

FINANCIALINFORMATION

   
  Item 1. Financial Statements (unaudited)   
    

Condensed Consolidated Balance Sheets

  3
    

Condensed Consolidated Statements of Income

  4
    

Condensed Consolidated Statements of Changes in Stockholders’ Equity

  5
    

Condensed Consolidated Statements of Cash Flows

  6
    

Notes to Condensed Consolidated Financial Statements

  7
  Item 2. 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

  15
  Item 3. Quantitative and Qualitative Disclosure of Market Risk  53
  Item 4. Controls and Procedures  53

PART II.

 OTHER INFORMATION   
  Item 1. Legal Proceedings  54
  Item 2. 

Changes in Securities, Uses of Proceeds and Issuer Purchases of Equity Securities

  54
  Item 6. Exhibits and Reports on Form 8-K  54
    Signatures  56

 

2


Part I. Financial Information

Item 1. Financial Statements (unaudited)

 

CAPITAL ONE FINANCIAL CORPORATION

Condensed Consolidated Balance Sheets

(Dollars in thousands, except share and per share data) (unaudited)

 

   

June 30

2005

  

December 31

2004

 
Assets: 

Cash and due from banks

  $581,267  $327,517 

Federal funds sold and resale agreements

   1,283,015   773,695 

Interest-bearing deposits at other banks

   721,806   309,999 

Cash and cash equivalents

   2,586,088   1,411,211 

Securities available for sale

   9,522,515   9,300,454 

Consumer loans

   38,610,787   38,215,591 

Less: Allowance for loan losses

   (1,405,000)  (1,505,000)

Net loans

   37,205,787   36,710,591 

Accounts receivable from securitizations

   4,890,933   4,081,271 

Premises and equipment, net

   782,372   817,704 

Interest receivable

   274,547   252,857 

Goodwill

   739,889   352,157 

Other

   993,836   821,010 

Total assets

  $56,995,967  $53,747,255 

Liabilities:

         

Interest-bearing deposits

  $26,521,031  $25,636,802 

Senior and subordinated notes

   6,692,311   6,874,790 

Other borrowings

   9,692,941   9,637,019 

Interest payable

   252,677   237,227 

Other

   3,425,226   2,973,228 

Total liabilities

   46,584,186   45,359,066 

Stockholders’ Equity:

         

Preferred stock, par value $.01 per share; authorized 50,000,000 shares, none issued or outstanding

   —     —   

Common stock, par value $.01 per share; authorized 1,000,000,000 shares; 265,039,159 and 248,354,259 shares issued as of June 30, 2005 and December 31, 2004, respectively

   2,650   2,484 

Paid-in capital, net

   3,783,074   2,711,327 

Retained earnings

   6,620,729   5,596,372 

Cumulative other comprehensive income

   75,024   144,759 

Less: Treasury stock, at cost; 1,586,674 and 1,520,962 shares as of June 30, 2005 and December 31, 2004, respectively

   (69,696)  (66,753)

Total stockholders’ equity

   10,411,781   8,388,189 

Total liabilities and stockholders’ equity

  $56,995,967  $53,747,255 

 

See Notes to Condensed Consolidated Financial Statements.

 

3


CAPITAL ONE FINANCIAL CORPORATION

Condensed Consolidated Statements of Income

(Dollars in thousands, except per share data) (unaudited)

 

   

Three Months Ended

June 30

  

Six Months Ended

June 30

   2005  2004  2005  2004
INTEREST INCOME:                

Consumer loans, including past-due fees

  $1,190,098  $1,019,076  $2,374,134  $2,054,093

Securities available for sale

   91,245   76,081   181,409   139,797

Other

   70,557   56,789   132,625   122,787

Total interest income

   1,351,900   1,151,946   2,688,168   2,316,677

Interest Expense:

                

Deposits

   279,438   244,978   543,463   484,490

Senior and subordinated notes

   104,593   124,809   219,073   249,227

Other borrowings

   95,366   71,142   192,608   139,921

Total interest expense

   479,397   440,929   955,144   873,638

Net interest income

   872,503   711,017   1,733,024   1,443,039

Provision for loan losses

   291,600   242,256   551,231   485,924

Net interest income after provision for loan losses

   580,903   468,761   1,181,793   957,115

Non-Interest Income:

                

Servicing and securitizations

   1,024,629   868,041   1,976,231   1,785,710

Service charges and other customer-related fees

   360,410   368,469   761,596   722,962

Interchange

   132,068   117,329   255,508   222,924

Other

   64,889   42,225   104,640   107,602

Total non-interest income

   1,581,996   1,396,064   3,097,975   2,839,198

Non-interest Expense:

                

Salaries and associate benefits

   442,101   419,695   875,602   844,087

Marketing

   277,034   253,838   588,793   508,985

Communications and data processing

   138,916   108,191   281,735   225,297

Supplies and equipment

   83,661   74,582   170,107   162,903

Occupancy

   40,209   70,494   58,110   109,213

Other

   353,696   302,012   689,102   603,223

Total non-interest expense

   1,335,617   1,228,812   2,663,449   2,453,708

Income before income taxes

   827,282   636,013   1,616,319   1,342,605

Income taxes

   296,164   228,626   578,639   484,412

Net income

  $531,118  $407,387  $1,037,680  $858,193

Basic earnings per share

  $2.10  $1.74  $4.18  $3.68

Diluted earnings per share

  $2.03  $1.65  $4.02  $3.48

Dividends paid per share

  $0.03  $0.03  $0.05  $0.05

 

See Notes to Condensed Consolidated Financial Statements.

 

4


CAPITAL ONE FINANCIAL CORPORATION

Condensed Consolidated Statements of Changes in Stockholders’ Equity

(Dollars in thousands, except share and per share data) (unaudited)

 

   Common Stock                
    Paid-in  Retained  Cumulative  Treasury  STotal
tockholder’s
 
   Shares  Amount  Capital  Earnings  Other  Stock  Equity 

Balance, December 31, 2003

  236,352,914  $2,364  $1,937,302  $4,078,508  $83,158  $(49,521) $6,051,811 

Comprehensive income:

                            

Net income

              858,193           858,193 

Other comprehensive loss, net of income tax benefit:

                            

Unrealized losses on securities, net of income tax benefit of $72,431

                  (126,991)      (126,991)

Foreign currency translation adjustments

                  9,095       9,095 

Unrealized gains on cash flowhedging instruments, net of income taxes of $17,962

                  30,371       30,371 
                  


     


Other comprehensive loss

                  (87,525)      (87,525)
                          


Comprehensive income

                          770,668 

Cash dividends—$.05 per share

              (12,678)          (12,678)

Issuances of common and restricted

stock, net of forfeitures

  (73,015)  (1)  12,167           93   12,259 

Exercise of stock options and related tax

Benefits

  6,539,166   65   334,014               334,079 

Amortization of compensation expense for restricted stock awards

          44,725               44,725 

Common stock issuable under incentive plan

          20,193               20,193 

Balance, June 30, 2004

  242,819,065  $2,428  $2,348,401  $4,924,023  $(4,367) $(49,428) $7,221,057 

Balance, December 31, 2004

  248,354,259  $2,484  $2,711,327  $5,596,372  $144,759  $(66,753) $8,388,189 

Comprehensive income:

                            

Net income

              1,037,680           1,037,680 

Other comprehensive loss, net of income tax benefits:

                            

Unrealized losses on securities, net of income tax benefit of $4,858

                  (7,935)      (7,935)

Foreign currency translation adjustments

                  (66,430)      (66,430)

Unrealized gains on cash flow hedging instruments, net of income taxes of $4,010

                  4,630       4,630 
                  


     


Other comprehensive loss

                  (69,735)      (69,735)
                          


Comprehensive income

                          967,945 

Cash dividends—$.05 per share

              (13,323)          (13,323)

Purchases of treasury stock

                      (2,943)  (2,943)

Issuances of common and restricted stock, net of forfeitures

  11,309,024   113   759,903               760,016 

Exercise of stock options, and related tax benefits

  5,375,876   53   238,834               238,887 

Amortization of compensation expense for restricted stock awards

          44,796               44,796 

Common stock issuable under incentive plan

          28,214               28,214 

Balance, June 30, 2005

  265,039,159  $2,650  $3,783,074  $6,620,729  $75,024  $(69,696) $10,411,781 

 

See Notes to Condensed Consolidated Financial Statements.

 

5


CAPITAL ONE FINANCIAL CORPORATION

Condensed Consolidated Statements of Cash Flows

(Dollars in thousands) (unaudited)

 

   

Six Months Ended

June 30

 
   2005  2004 

Operating Activities:

         

Net income

  $1,037,680  $858,193 

Adjustments to reconcile net income to cash provided by operating activities:

         

Provision for loan losses

   551,231   485,924 

Depreciation and amortization

   196,516   197,401 

(Reparation) impairment of long-lived assets, net

   (14,938)  34,703 

Losses on sales of securities available for sale

   5,403   20,941 

Gains on sales of auto loans

   (6,618)  (24,405)

Losses on repurchases of senior notes

   12,444   —   

Stock plan compensation expense

   73,010   64,918 

Changes in assets and liabilities, net of effects from purchase of companies acquired:

         

Increase in interest receivable

   (21,690)  (20,053)

(Increase) decrease in accounts receivable from securitizations

   (449,751)  774,166 

(Increase) decrease in other assets

   (82,558)  254,221 

Increase in interest payable

   12,906   278 

Increase in other liabilities

   160,653   83,884 

Net cash provided by operating activities

   1,474,288   2,730,171 

Investing Activities:

         

Purchases of securities available for sale

   (1,410,129)  (5,011,254)

Proceeds from maturities of securities available for sale

   574,659   706,085 

Proceeds from sales of securities available for sale

   578,065   984,134 

Proceeds from sale of automobile loans

   257,230   600,917 

Proceeds from securitization of consumer loans

   4,008,213   5,946,510 

Net increase in consumer loans

   (5,013,440)  (9,134,567)

Principal recoveries of loans previously charged off

   229,161   230,616 

Additions of premises and equipment, net

   (31,403)  (119,130)

Net payments for companies acquired

   (470,694)  —   

Net cash used for investing activities

   (1,278,338)  (5,796,689)

Financing Activities:

         

Net increase in interest-bearing deposits

   884,229   1,762,424 

Net (decrease) increase in other borrowings

   (501,391)  88,599 

Issuances of senior notes

   1,262,035   998,190 

Maturities of senior notes

   (876,567)  (295,000)

Repurchases of senior notes

   (648,840)  —   

(Purchases) issuances of treasury stock

   (2,943)  93 

Dividends paid

   (13,323)  (12,678)

Net proceeds from issuances of common stock

   760,016   12,166 

Proceeds from exercise of stock options

   115,711   252,601 

Net cash provided by financing activities

   978,927   2,806,395 

Increase (decrease) in cash and cash equivalents

   1,174,877   (260,123)

Cash and cash equivalents at beginning of period

   1,411,211   1,980,282 

Cash and cash equivalents at end of period

  $2,586,088  $1,720,159 

 

See Notes to Condensed Consolidated Financial Statements.

 

6


CAPITAL ONE FINANCIAL CORPORATION

Notes to Condensed Consolidated Financial Statements

(in thousands, except per share data) (unaudited)

 

Note 1: Significant Accounting Policies

 

Business

 

The condensed consolidated financial statements include the accounts of Capital One Financial Corporation (the “Corporation”) and its subsidiaries. The Corporation is a diversified financial services company whose subsidiaries market a variety of financial products and services to consumers. The principal subsidiaries are Capital One Bank (the “Bank”), which offers credit card products and deposit products, Capital One, F.S.B. (the “Savings Bank”), which offers consumer and commercial lending and consumer deposit products and Capital One Auto Finance, Inc. (“COAF”) which offers automobile and other motor vehicle financing products. Capital One Services, Inc. (“COSI”), another subsidiary of the Corporation, provides various operating, administrative and other services to the Corporation and its subsidiaries. The Corporation and its subsidiaries are collectively referred to as the “Company.”

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete consolidated financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from these estimates.

 

Operating results for the six months ended June 30, 2005 are not necessarily indicative of the results for the year ending December 31, 2005.

 

The notes to the consolidated financial statements contained in the Annual Report on Form 10-K for the year ended December 31, 2004 should be read in conjunction with these condensed consolidated financial statements.

 

All significant intercompany balances and transactions have been eliminated.

 

Stock-Based Compensation

 

Prior to 2003, the Company applied Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (“APB 25”) and related Interpretations in accounting for its stock-based compensation plans. No compensation cost has been recognized for the Company’s fixed stock options for years prior to 2003, as the exercise price of all such options equals or exceeds the market value of the underlying common stock on the date of grant. Effective January 1, 2003, the Company adopted the expense recognition provisions of SFAS No. 123, prospectively to all awards granted, modified, or settled after January 1, 2003. Typically, awards under the Company’s plans vest over a three year period. Therefore, cost related to stock-based compensation included in net income for 2005, 2004 and 2003 is less than that which would have been recognized if the fair value method had been applied to all awards since the original effective date of SFAS 123. The effect on net income and earnings per share if the fair value based method had been applied to all outstanding and unvested awards in each period is presented in the table below.

 

7


   For the Three Months
Ended June 30
  

For the Six Months

Ended June 30

 
Pro Forma Information  2005  2004  2005  2004 

Net income, as reported

  $531,118  $407,387  $1,037,680  $858,193 

Stock-based employee compensation expense included in reported net income

   26,632   17,966   46,688   35,261 

Stock-based employee compensation expense determined under fair value based method(1)

   (31,161)  (50,184)  (55,921)  (100,815)

Pro forma net income

  $526,589  $375,169  $1,028,447  $792,639 

Earnings per share:

                 

Basic – as reported

  $2.10  $1.74  $4.18  $3.68 

Basic – pro forma

  $2.08  $1.60  $4.14  $3.40 

Diluted – as reported

  $2.03  $1.65  $4.02  $3.48 

Diluted – pro forma

  $1.99  $1.51  $3.94  $3.20 
(1)Includes amortization of compensation expense for current year stock option grants and prior year stock option grants over the stock options’ vesting period.

 

The fair value of the options granted during the three and six months ended June 30, 2005 and 2004 was estimated at the date of grant using a Black-Scholes option-pricing model with the weighted average assumptions described below.

 

   For the Three Months
Ended June 30
  For the Six Months
Ended June 30
 

Assumptions

  2005  2004  2005  2004 

Dividend yield

  .14% .15% .14% .15%

Volatility factors of expected market price of stock

  44% 47% 53% 58%

Risk-free interest rate

  3.67% 2.50% 4.20% 2.22%

Expected option lives (in years)

  3.2  2.2  4.9  2.8 

 

Note 2: Segments

 

The Company maintains three distinct operating segments: U.S. Card, Auto Finance, and Global Financial Services. The U.S. Card segment consists of domestic credit card lending activities. The Auto Finance segment consists of automobile and other motor vehicle financing activities. The Global Financial Services segment consists of international lending activities, small business lending, installment loans, home loans, healthcare financing and other diversified activities. The U.S. Card, Auto Finance and Global Financial Services segments are considered reportable segments based on quantitative thresholds applied to the managed loan portfolio for reportable segments provided by SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information, and are disclosed separately. The Other category includes the Company’s liquidity portfolio, emerging businesses not included in the reportable segments, investments in external companies, and various non-lending activities. The Other category also includes the net impact of transfer pricing, certain unallocated expenses and gains/losses related to the securitization of assets.

 

As management makes decisions on a managed portfolio basis within each segment, information about reportable segments is provided on a managed basis. An adjustment to reconcile the managed financial information to the reported financial information in the consolidated financial statements is provided. This adjustment reclassifies a portion of net interest income, non-interest income and provision for loan losses into non-interest income from servicing and securitization.

 

8


The Company maintains its books and records on a legal entity basis for the preparation of financial statements in conformity with GAAP. The following tables present information prepared from the Company’s internal management information system, which is maintained on a line of business level through allocations from the consolidated financial results.

 

   For the Three Months Ended June 30, 2005

   U.S. Card  Auto Finance  Global
Financial
Services
  Other  Total
Managed
  Securitization
Adjustments
  Total
Reported

Net interest income

  $1,151,692  $285,744  $411,825  $(18,959) $1,830,302  $(957,799) $872,503

Non-interest income

   846,720   6,964   265,499   25,577   1,144,760   437,236   1,581,996

Provision for loan losses

   539,211   20,330   256,766   (4,144)  812,163   (520,563)  291,600

Non-interest expenses

   794,012   124,584   378,278   38,743   1,335,617   —     1,335,617

Income tax provision (benefit)

   232,816   51,728   15,621   (4,001)  296,164   —     296,164

Net income (loss)

  $432,373  $96,066  $26,659  $(23,980) $531,118  $—    $531,118

Loans receivable

  $46,408,912  $14,520,216  $22,053,145  $(30,921) $82,951,352  $(44,340,565) $38,610,787
   For the Three Months Ended June 30, 2004

   U.S. Card  Auto Finance  Global
Financial
Services
  Other  Total
Managed
  Securitization
Adjustments
  Total
Reported

Net interest income

  $1,124,099  $195,974  $338,192  $(72,795) $1,585,470  $(874,453) $711,017

Non-interest income

   816,034   22,666   185,488   (12,890)  1,011,298   384,766   1,396,064

Provision for loan losses

   519,569   54,908   159,001   (1,535)  731,943   (489,687)  242,256

Non-interest expenses

   820,424   81,345   295,117   31,926   1,228,812   —     1,228,812

Income tax provision (benefit)

   216,051   29,659   23,471   (40,555)  228,626   —     228,626

Net income (loss)

  $384,089  $52,728  $46,091  $(75,521) $407,387  $—    $407,387

Loans receivable

  $45,247,444  $9,383,432  $18,722,812  $13,664  $73,367,352  $(38,816,009) $34,551,343
   For the Six Months Ended June 30, 2005

   U.S. Card  Auto Finance  Global
Financial
Services
  Other  Total
Managed
  Securitization
Adjustments
  Total
Reported

Net interest income

  $2,402,330  $535,251  $824,558  $(113,077) $3,649,062  $(1,916,038) $1,733,024

Non-interest income

   1,626,135   18,303   499,340   72,383   2,216,161   881,814   3,097,975

Provision for loan losses

   1,028,247   112,643   445,082   (517)  1,585,455   (1,034,224)  551,231

Non-interest expenses

   1,630,154   238,349   729,754   65,192   2,663,449   —     2,663,449

Income tax provision (benefit)

   479,522   70,897   51,975   (23,755)  578,639   —     578,639

Net income (loss)

  $890,542  $131,665  $97,087  $(81,614) $1,037,680  $—    $1,037,680

Loans receivable

  $46,408,912  $14,520,216  $22,053,145  $(30,921) $82,951,352  $(44,340,565) $38,610,787

 

9


   For the Six Months Ended June 30, 2004

   U.S. Card  Auto
Finance
  Global
Financial
Services
  Other  Total
Managed
  Securitization
Adjustments
  Total
Reported

Net interest income

  $2,324,676  $385,172  $670,081  $(117,381) $3,262,548  $(1,819,509) $1,443,039

Non-interest income

   1,585,090   46,096   362,814   31,834   2,025,834   813,364   2,839,198

Provision for loan losses

   1,054,848   135,090   312,438   (10,307)  1,492,069   (1,006,145)  485,924

Non-interest expenses

   1,650,349   165,878   574,977   62,504   2,453,708   —     2,453,708

Income tax provision (benefit)

   433,645   46,908   48,454   (44,595)  484,412   —     484,412

Net income (loss)

  $770,924  $83,392  $97,026  $(93,149) $858,193  $—    $858,193

Loans receivable

  $45,247,444  $9,383,432  $18,722,812  $13,664  $73,367,352  $(38,816,009) $34,551,343

 

During the three months ended June 30, 2005 and 2004, the Company recognized non-interest expense of $26.0 million and $56.0 million, respectively for employee termination and facility consolidation charges related to continued cost reduction initiatives. Of this amount, $10.9 million and $49.9 million were allocated to the U.S. Card segment, $7.5 million and $5.1 million were allocated to the Global Financial Services segment, $7.3 million and $0.5 million were allocated to the Auto Finance Segment and the remaining balances were held in the Other category for the three months ended June 30, 2005 and 2004, respectively.

 

During the six months ended June 30, 2005 and 2004, the Company recognized non-interest expense of $49.7 million and $56.0 million, respectively for employee termination and facility consolidation charges related to continued cost reduction initiatives. Of this amount, $27.7 million and $49.9 million were allocated to the U.S. Card segment, $13.1 million and $5.1 million were allocated to the Global Financial Services segment, $8.2 million and $0.5 million were allocated to the Auto Finance Segment and the remaining balances were held in the Other category for the six months ended June 30, 2005 and 2004, respectively.

 

In the first quarter 2005, the Company closed on the sale of its Tampa, Florida facilities. The ultimate sales price was greater than the impaired value of the held-for-sale property, and as such, the Company reversed $18.8 million of its previously recorded impairment in Occupancy expense. Of this amount, $17.4 million was allocated to the U.S. Card segment, $1.3 million was allocated to the Global Financial Services segment, and the balance was held in the Other category.

 

During the three months ended June 30, 2005 and 2004, the Company sold auto loans of $257.7 million and $322.7 million, respectively. These transactions resulted in pre-tax gains allocated to the Auto Finance segment, inclusive of allocations related to funds transfer pricing, of $4.5 million and $12.5 million for the three months ended June 30, 2005 and 2004, respectively. In addition, the Company recognized an additional $2.5 million in gains related to prior period sales of auto receivables for the three month period ended June 30, 2005.

 

During the six months ended June 30, 2005 and 2004, the Company sold auto loans of $257.7 million and $582.4 million, respectively. These transactions resulted in pre-tax gains allocated to the Auto Finance segment, inclusive of allocations related to funds transfer pricing, of $4.5 million and $25.8 million for the six months ended June 30, 2005 and 2004, respectively. In addition, the Company recognized an additional $5.0 million in gains related to prior period sales of auto receivables for the six month period ended June 30, 2005.

 

10


During the three months ended June 30, 2005, the Company completed the acquisition of Key Bank’s non-prime auto loan portfolio, adding $635.3 million in managed loans to the Auto Finance segment.

 

Note 3: Capitalization

 

In May 2005, the Company issued 10.4 million shares of common stock resulting in proceeds of $747.5 million in accordance with the settlement provisions of the forward purchase contracts of its mandatory convertible debt securities (the “Upper DECs”) issued in April of 2002. The number of shares was based on the average closing price of $71.77 for the Company’s stock calculated over the twenty trading days prior to the settlement.

 

In May 2005, the Company issued $500.0 million of ten year 5.50% fixed rate senior notes through its shelf registration statement.

 

In March 2005, COAF entered into a revolving warehouse credit facility collateralized by a security interest in certain auto loan assets (the “Capital One Auto Loan Facility II”). The Capital One Auto Loan Facility II has the capacity to issue up to $750.0 million in secured notes. The Capital One Auto Loan Facility II has a renewal date of March 27, 2006. The facility does not have a final maturity date. Instead, the participant may elect to renew the commitment for another set period of time. Interest on the facility is based on commercial paper rates.

 

In February of 2005, pursuant to the original terms of the Upper Decs mandatory convertible securities issued in April of 2002, the Company completed a remarketing of approximately $704.5 million aggregate principal amount of its 6.25% senior notes due May 17, 2007. As a result of the remarketing, the annual interest rate on the senior notes was reset to 4.738%. Following the remarketing, the Company extinguished $585.0 million of the remarketed senior notes using the proceeds from the issuance of $300.0 million of seven year 4.80% fixed rate senior notes and $300.0 million of twelve year 5.25% fixed rate senior notes. The Company recognized a $12.4 million loss on the extinguishment of the remarketed senior notes.

 

Note 4: Comprehensive Income

 

Comprehensive income for the three months ended June 30, 2005 and 2004, respectively was as follows:

 

   Three Months Ended
June 30
 
   2005  2004 

Comprehensive Income:

         

Net income

  $531,118  $407,387 

Other comprehensive income (loss), net of tax

   5,282   (151,775)

Total comprehensive income

  $536,400  $255,612 

 

11


Note 5: Earnings Per Share

 

The following table sets forth the computation of basic and diluted earnings per share:

 

   

Three Months Ended

June 30

  

Six Months Ended

June 30

   2005  2004  2005  2004

Numerator:

                

Net income

  $531,118  $407,387  $1,037,680  $858,193

Denominator:

                

Denominator for basic earnings per share –
Weighted-average shares

   252,585   234,732   248,305   233,377

Effect of dilutive securities:

                

Stock options

   6,602   10,341   7,757   10,813

Restricted stock

   2,477   2,518   2,384   2,312

Dilutive potential common shares

   9,079   12,859   10,141   13,125

Denominator for diluted earnings per share –
Adjusted weighted-average shares

   261,664   247,591   258,446   246,502

Basic earnings per share

  $2.10  $1.74  $4.18  $3.68

Diluted earnings per share

  $2.03  $1.65  $4.02  $3.48

 

12


Note 6: Goodwill

 

The following table provides a summary of the goodwill.

 

   Auto
Finance
  Global
Financial
Services
  Total 

Balance at December 31, 2004

  $218,957  $133,200  $352,157 

Additions

   110,493   282,456   392,949 

Foreign currency translation

   —     (5,217)  (5,217)

Balance at June 30, 2005

  $329,450  $410,439  $739,889 

 

During the first quarter of 2005, the Company closed the acquisitions of Onyx Acceptance Corporation, a specialty auto loan originator; Hfs Group, a United Kingdom based home equity broker; InsLogic, an insurance brokerage firm, and eSmartloan, a U.S. based online originator of home equity loans and mortgages, which created approximately $392.9 million of goodwill, in the aggregate.

 

The results of operations for the businesses acquired during the first quarter of 2005 were included in the Company’s Consolidated Statement of Income beginning at the dates of acquisition.

 

Note 7: Commitments and Contingencies

 

Litigation relating to MasterCard and Visa

 

Over the past several years, MasterCard and Visa, as well as several of their member banks, have been involved in several different lawsuits challenging various practices of MasterCard and Visa.

 

In 1998, the United States Department of Justice filed an antitrust lawsuit against the associations, alleging, among other things, that the associations had violated antitrust law and engaged in unfair practices by not allowing member banks to issue cards from competing brands (such as American Express and Discover). In 2001, a New York district court entered judgment in favor of the Department of Justice and ordered the associations, among other things, to repeal these policies. The United States Second Court of Appeals affirmed the district court and, on October 4, 2004, the United States Supreme Court denied certiorari in the case.

 

After the Supreme Court denied certiorari, American Express Travel Related Services Company, Inc., on November 15, 2004, filed a lawsuit against the associations and several member banks under United States federal antitrust law. The lawsuit alleges, among other things, that the associations and member banks implemented and enforced illegal exclusionary agreements that prevented member banks from issuing American Express and Discover cards. The complaint, among other things, requests civil monetary damages, which could be trebled. Capital One Bank; Capital One, F.S.B.; and Capital One Financial Corp. are named defendants.

 

The associations filed motions to dismiss on January 14, 2005. The bank defendants, including the Capital One defendants, moved to dismiss portions of the complaint on February 18, 2005. In addition, in March 2005, at the Court’s request, the parties submitted summaries of their respective arguments on whether the doctrine of “collateral estoppel” would allow American Express to use certain findings and conclusions in the earlier Department of Justice action against Visa and MasterCard in the present litigation.

 

On April 14, 2005, the Court denied aspects of the defendants’ motions to dismiss, took other aspects of those motions under advisement, and ruled that, at this stage in the litigation, collateral estoppel was not available to American Express.

 

On June 22, 2005, five entities purporting to represent a class of retail merchants filed a lawsuit against the associations and several member banks under United States federal antitrust law. The lawsuit alleges, among

 

13


other things, that the associations and member banks conspired to fix the level of interchange fees. The complaint, among other things, requests civil monetary damages, which could be trebled. Capital One Bank; Capital One, F.S.B.; and Capital One Financial Corp. are named defendants.

 

The Company believes that it has meritorious defenses with respect to these cases and intends to defend the cases vigorously. At the present time, management is not in a position to determine whether the resolution of these cases will have a material adverse effect on either the consolidated financial position of the Company or the Company’s results of operations in any future reporting period.

 

Other Pending and Threatened Litigation

 

In addition, the Company also commonly is subject to various pending and threatened legal actions relating to the conduct of its normal business activities. In the opinion of management, the ultimate aggregate liability, if any, arising out of any such pending or threatened legal actions will not be material to the consolidated financial position or results of operations of the Company.

 

Note 8: Impairment or Disposal of Long-Lived of Assets

 

During the first quarter of 2005, the Company closed on the sale of its Tampa, Florida facilities. The Company had previously classified the property as held-for sale and recognized an impairment charge of $44.9 million in accordance with FASB Statement No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. The ultimate sales price was greater than the recorded impaired value, and as such, the Company reversed $18.8 million of its previously recorded impairment in Occupancy expense during the quarter.

 

Note 9: Subsequent events

 

On August 3, 2005, the shareholders of Hibernia voted on and approved the Agreement and Plan of Merger, dated March 6, 2005, between the Company and Hibernia Corporation, pursuant to which Hibernia will merge with and into Capital One Financial Corporation, pending the necessary regulatory approval and satisfaction of other closing conditions.

 

14


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Dollars in thousands) (yields and rates presented on an annualized basis)

 

I. Introduction

 

Capital One Financial Corporation (the “Corporation”) is a diversified financial services company whose subsidiaries market a variety of financial products and services. The Corporation’s principal subsidiaries are Capital One Bank (the “Bank”) which currently offers credit card products and takes retail deposits, Capital One, F.S.B. (the “Savings Bank”), which offers consumer and commercial lending and consumer deposit products and Capital One Auto Finance, Inc. (“COAF”) which offers automobile and other motor vehicle financing products. Capital One Services, Inc. (“COSI”), another subsidiary of the Corporation, provides various operating, administrative and other services to the Corporation and its subsidiaries. The Corporation and its subsidiaries are hereafter collectively referred to as the “Company”. The Company became a financial holding company on May 27, 2005. As of June 30, 2005, the Company had 48.9 million accounts and $83.0 billion in managed consumer loans outstanding and was one of the largest providers of MasterCard and Visa credit cards in the United States.

 

The Company’s profitability is affected by the net interest income and non-interest income generated on earning assets, consumer usage and payment patterns, credit quality, levels of marketing expense and operating efficiency. The Company’s revenues consist primarily of interest income on consumer loans (including past-due fees) and securities and non-interest income consisting of servicing income on securitized loans, fees (such as annual membership, cash advance, overlimit and other fee income, collectively “fees”), cross sell, interchange and gains on the securitizations of loans. Loan securitization transactions qualifying as sales under accounting principles generally accepted in the United States (“GAAP”) remove the loan receivables from the consolidated balance sheet; however, the Company continues to both own and service the related accounts. The Company generates earnings from its managed loan portfolio that includes both on-balance sheet and off-balance sheet loans. Interest income, fees, interchange and recoveries in excess of the interest paid to investors and charge-offs generated from off-balance sheet loans are recognized as servicing and securitizations income.

 

The Company’s primary expenses are the costs of funding assets, provision for loan losses, operating expenses (including associate salaries and benefits), marketing expenses and income taxes. Marketing expenses (e.g., advertising, printing, credit bureau costs and postage) to implement the Company’s product strategies are expensed as incurred while the revenues resulting from acquired accounts are recognized over their life. Revenues recognized are a function of the response rate of the initial marketing program, usage and attrition patterns, credit quality of accounts, product pricing and effectiveness of account management programs.

 

II. Significant Accounting Policies

 

See the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2004, Part I, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” for a summary of the Company’s significant accounting policies.

 

III. Reconciliation to GAAP Financial Measures

 

The Company’s consolidated financial statements prepared in accordance with GAAP are referred to as its “reported” financial statements. Loans included in securitization transactions which qualified as sales under GAAP have been removed from the Company’s “reported” balance sheet. However, servicing fees, finance charges, and other fees, net of charge-offs, and interest paid to investors of securitizations are recognized as servicing and securitizations income on the “reported” income statement.

 

15


The Company’s “managed” consolidated financial statements reflect adjustments made related to effects of securitization transactions qualifying as sales under GAAP. The Company generates earnings from its “managed” loan portfolio which includes both the on-balance sheet loans and off-balance sheet loans. The Company’s “managed” income statement takes the components of the servicing and securitizations income generated from the securitized portfolio and distributes the revenue and expense to appropriate income statement line items from which it originated. For this reason, the Company believes the “managed” consolidated financial statements and related managed metrics to be useful to stakeholders.

 

   

 

As of and for the Three Months Ended June 30, 2005

(Dollars in thousands)  

Total

Reported

  Securitization
Adjustments(1)
  Total Managed(2)

Income Statement Measures

            

Net interest income

  $872,503  $957,799  $1,830,302

Non-interest income

  $1,581,996  $(437,236) $1,144,760

Total revenue

  $2,454,499  $520,563  $2,975,062

Provision for loan losses

  $291,600  $520,563  $812,163

Net charge-offs

  $324,047  $520,563  $844,610

Balance Sheet Measures

            

Consumer loans

  $38,610,787  $44,340,565  $82,951,352

Total assets

  $56,995,967  $43,761,307  $100,757,274

Average consumer loans

  $38,237,463  $43,234,365  $82,471,828

Average earning assets

  $51,693,930  $42,380,839  $94,074,769

Average total assets

  $56,962,652  $43,677,152  $100,639,804

30+ day delinquencies

  $1,399,552  $1,493,307  $2,892,859

(1) Includes adjustments made related to the effects of securitization transactions qualifying as sales under GAAP and adjustments made to reclassify to “managed” loans outstanding the collectible portion of billed finance charge and fee income on the investors’ interest in securitized loans excluded from loans outstanding on the “reported” balance sheet in accordance with Financial Accounting Standards Board Staff Position, “Accounting for Accrued Interest Receivable Related to Securitized and Sold Receivables under FASB Statement 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities,” issued in April 2003.

 

(2) The managed loan portfolio does not include auto loans which have been sold in whole loan sale transactions where the Company has retained servicing rights.

 

IV. Management Summary

 

Summary of Quarter ending June 30, 2005

 

The second quarter of 2005 was marked by continued strength in diversified profitability and loan growth, as well as overall credit quality.

 

For the three months ended June 30, 2005, net income increased 30% to $531.1 million and diluted earnings per share increased 23% to $2.03 per share compared to the same period in the prior year. This was driven by growth in revenues resulting from the year over year growth of the Company’s managed loan portfolio and was supported by continued improvement in asset quality metrics. The growth in reported loans increased the overall provision expense, however this was offset by continued improvements in the net charge-off rate and 30+ day delinquency rate reflecting the Company’s continued bias toward originating higher credit quality loans in U.S. Card and steady loan growth in the Global Financial Services and Auto Finance segments, which typically exhibit lower levels of loan losses, as well as a favorable credit environment. The growth in revenues was offset by higher marketing spend and operating expenses. However, operating expense as a percentage of average managed loans continued to decline, reflecting the improved operating efficiencies of the Company.

 

16


The Company’s return on managed average assets of 2.11% reflects the strength of the Company’s bottom-line earnings.

 

The U.S. Card segment continues to be the largest contributor to net income; however, the Auto Finance and Global Financial Services segments combined provided a consistent contribution of 23% to net income for the second quarter 2005, compared to 24% for the second quarter 2004. The Auto Finance and Global Financial Services segments accounted for 44% of managed loans at June 30, 2005 compared with 38% at June 30, 2004.

 

The Company continues to grow profitably while maintaining a strong balance sheet. Total assets continue to grow according to expectations, capital ratios remain well above the regulatory “well capitalized” thresholds, and the Company continues to maintain significant levels of liquidity.

 

Q2 2005 Significant Events

 

On May 17, 2005, the Company issued 10.4 million shares of common stock in accordance with the settlement provisions of the forward purchase contracts related to the mandatory convertible debt securities (the “Upper DECs”) issued in April of 2002. The issuance provided $747.5 million in cash proceeds.

 

On April 28, 2005, the Company filed a declaration with the Federal Reserve Bank of Richmond electing to become a “financial holding company” under the Gramm-Leach-Bliley Act amendments of the Bank Holding Company Act of 1956 (the “BHCA”). The election became effective on May 27, 2005, thereby allowing the Company the authority to engage in certain activities that are not permissible under the BHCA for bank holding companies, including the authority under the BHCA to acquire all of the subsidiaries of Hibernia Corporation.

 

In April and May of 2005, the Company completed the acquisition of Key Bank’s non-prime auto loan portfolio, adding $635.3 million in managed loans. The purchase will strengthen the Company’s non-prime auto loan growth platform and dealer channels as Key Bank’s data, dealer relationships and sales staff are fully leveraged upon integration.

 

During the second quarter of 2005, the Company recognized $26.0 million in employee termination and facility consolidation charges related to cost reduction initiatives associated with the restructuring program announced in 2004.

 

V. Financial Summary

 

Table 1 provides a summary view of the consolidated income statement and selected metrics for the Company at and for the three and six month periods ended June 30, 2005 and 2004.

 

17



TABLE 1 – FINANCIAL SUMMARY


 

   As of and for the Three Months
Ended
     As of and for the Six Months
Ended
    
   June 30     June 30    
(Dollars in thousands)  2005  2004  Change  2005  2004  Change 

Earnings (Reported):

                         

Net interest income

  $872,503  $711,017  $161,486  $1,733,024  $1,443,039  $289,985 

Non-interest income

   1,581,996   1,396,064   185,932   3,097,975   2,839,198   258,777 

Total Revenue (1)

   2,454,499   2,107,081   347,418   4,830,999   4,282,237   548,762 

Provision for loan losses

   291,600   242,256   49,344   551,231   485,924   65,307 

Marketing

   277,034   253,838   23,196   588,793   508,985   79,808 

Operating expenses

   1,058,583   974,974   83,609   2,074,656   1,944,723   129,933 

Income before taxes

   827,282   636,013   191,269   1,616,319   1,342,605   273,714 

Income taxes

   296,164   228,626   67,538   578,639   484,412   94,227 

Net income

   531,118   407,387   123,731   1,037,680   858,193   179,487 

Common Share Statistics:

                         

Basic EPS

  $2.10  $1.74  $0.36  $4.18  $3.68  $0.50 

Diluted EPS

   2.03   1.65   0.38   4.02   3.48   0.54 

Selected Balance Sheet Data:

                         

Reported loans (period end)

  $38,610,787  $34,551,343  $4,059,444  $38,610,787  $34,551,343  $4,059,444 

Managed loans (period end)

   82,951,352   73,367,352   9,584,000   82,951,352   73,367,352   9,584,000 

Reported loans (average)

   38,237,463   33,290,487   4,946,976   38,253,636   33,084,006   5,169,630 

Managed loans (average)

   82,471,828   72,327,220   10,144,608   82,114,830   71,737,754   10,377,076 

Allowance for loan losses

   1,405,000   1,425,000   (20,000)  1,405,000   1,425,000   (20,000)
Selected Company Metrics (Reported):                         

Return on average assets (ROA)

   3.73%  3.26%  0.47   3.67%  3.51%  0.16 

Return on average equity (ROE)

   23.80   23.47   0.33   24.66   25.64   (0.98)

Net charge-off rate

   3.39   3.72   (0.33)  3.42   3.94   (0.52)

30+ day delinquency rate

   3.62   3.91   (0.29)  3.62   3.91   (0.29)

Net interest margin

   6.75   6.22   0.53   6.75   6.43   0.32 

Revenue margin

   18.99   18.44   0.55   18.81   19.07   (0.26)
Selected Company Metrics (Managed):                         

Return on average assets (ROA)

   2.11%  1.84%  0.27   2.08%  1.98%  0.10 

Net charge-off rate

   4.10   4.42   (0.32)  4.11   4.62   (0.51)

30+ day delinquency rate

   3.49   3.76   (0.27)  3.49   3.76   (0.27)

Net interest margin

   7.78   7.65   0.13   7.82   7.99   (0.17)

Revenue margin

   12.65   12.53   0.12   12.56   12.95   (0.39)

(1) In accordance with the Company’s finance charge and fee revenue recognition policy, the amounts billed to customers but not recognized as revenue were $259.8 million and $263.5 for the three months ended June 30, 2005 and 2004, respectively, and $503.7 million and $549.0 million for the six months ended June 30, 2005 and 2004, respectively.

 

Summary of Reported Statement of Income

 

The following is a detailed description of the financial results reflected in Table 1 – Financial Summary. Additional information is provided in section XIV, Tabular Summary as detailed in the sections below.

 

All quarterly comparisons are made between the three month period ended June 30, 2005 and the three month period ended June 30, 2004, unless otherwise indicated.

 

All year to date comparisons are made between the six month period ended June 30, 2005 and the six month period ended June 30, 2004, unless otherwise indicated.

 

18


Net Interest Income

 

Net interest income is comprised of interest income and past-due fees earned and deemed collectible from the Company’s consumer loans and income earned on securities, less interest expense on borrowings which includes interest-bearing deposits, borrowings from senior and subordinated notes and other borrowings.

 

For the three and six month periods ended June 30, 2005, reported net interest income increased 23% and 20%, respectively. These increases were primarily the result of growth in reported average earning assets, increases in earning asset yields and reductions in the cost of funds. The 38 and 15 basis point increases in the earning asset yields for the three and six month periods ended June 30, 2005, respectively, were primarily the result of a 21 basis point increase in the reported loan yield for the second quarter. The increase in loan yield for the second quarter resulted from the overall rising interest rate environment combined with improved collectibility of finance charges billed to customers. The reduction in the cost of funds was primarily driven by the replacement of maturing unsecured debt with new lower cost issuances.

 

For additional information, see section XIV, Tabular Summary, Table A (Statements of Average Balances, Income and Expense, Yields and Rates) and Table B (Interest Variance Analysis).

 

Non-Interest Income

 

Non-interest income is comprised of servicing and securitizations income, service charges and other customer-related fees, interchange income, and other non-interest income.

 

For the three and six month periods ended June 30, 2005, reported non-interest income increased 13% and 9%, respectively. The quarterly increase was primarily related to increases in servicing and securitization income, interchange income, and other non-interest income, partially offset by a decrease in service charges and other customer-related fees. The year-to-date increase was primarily the result of an increase in servicing and securitization income, service charges and other customer-related fees and interchange income.

 

Servicing and securitizations income represents servicing fees, excess spread and other fees relating to consumer loan receivables sold through securitization and other sale transactions, as well as gains and losses resulting from those transactions and fair value adjustments of the retained interests. Servicing and securitization income increased 18% and 11% for the three and six month periods ended June 30, 2005, respectively. These increases were primarily the result of 14% increases in both the second quarter and year-to-date average off-balance sheet loan portfolios, increases in excess spread and fair value adjustments of the retained interests. In addition, businesses acquired during 2005 contributed $50.2 million and $64.4 million to servicing and securitization income for the three and six month periods ended June 30, 2005, respectively.

 

Service charges and other customer-related fees decreased 2% in the second quarter of 2005 and increased 5% in the first half of 2005 while quarter-to-date and year-to-date average reported loan portfolios increased 15% and 16%, respectively. The lower growth in service charges and other customer-related fee income when compared to reported loan growth is reflective of the reported loan growth being concentrated in lower fee generating diversification businesses.

 

Interchange income, net of costs related to the Company’s rewards programs, increased 13% and 15% for the three and six month periods ended June 30, 2005, respectively, primarily due to growth in the reported loan portfolio and increased purchase volumes. Costs related to the Company’s rewards programs increased $16.6 million and $26.3 million for the three and six month periods ended June 30, 2005, respectively. The increases in rewards expense were due to increases in purchase volumes and the expansion of the rewards programs.

 

19


Other non-interest income includes, among other items, gains and losses on sales of securities, gains and losses associated with hedging transactions, service provider revenue generated by the Company’s healthcare finance business, gains on the sale of auto loans and mortgage loans and income earned related to purchased charged-off loan portfolios. Other non-interest income increased 54% for the second quarter of 2005. This increase was primarily related to $12.5 million in revenue contributed from businesses that were acquired in 2005 and a $20.6 million increase in revenue related to a reduction in losses on the sale of securities. These increases were partially offset by a $7.0 million reduction in revenue due to fewer gains on the sale of auto loans recognized in the second quarter of 2005. For the six month period ended June 30, 2005, other non-interest income remained relatively consistent with the same period of the prior year but included a $17.8 million decrease in revenue related to a reduction in gains on the sale of auto loans, offset by a $17.8 million increase in revenue contributed from the businesses acquired in 2005.

 

Provision for loan losses

 

The provision for loan losses increased 20% and 13% for the three and six month periods ended June 30, 2005, respectively. These increases were a result of 12% growth in the reported loan portfolio and increases in charge-offs resulting from the new bankruptcy legislation that will be effective during the fourth quarter of 2005. These increases were partially offset by the reported loan growth being concentrated in higher credit quality loans, improved auto recoveries and overall improved economic conditions. Improvement in these factors was evidenced by improved credit quality metrics; the reported 30+ day delinquency rate declined 29 basis points over the prior year, and the reported net charge-off rate declined 33 and 51 basis points for the three and six month periods ended June 30, 2005, respectively.

 

Non-interest expense

 

Non-interest expense consists of marketing and operating expenses. The 9% and 16% increases in marketing expense for the three and six month periods ended June 30, 2005, respectively, reflect origination opportunities in our diversification businesses.

 

Operating expenses for the three and six month periods ended June 30, 2005, included $47.2 million and $86.7 million, respectively, in expenses related to businesses acquired during the first quarter of 2005. In addition, $26.0 million and $30.9 million in employee termination and facility consolidation expenses related to the corporate-wide cost reduction initiatives announced in 2004 were included in operating expenses for the three and six month periods ended June 30, 2005, compared to $56.0 million for the same periods in the prior year. Exclusive of the aforementioned items, operating expenses increased 7% and 4% for the three and six month periods ending June 30, 2005, respectively. This increase was the result of 13% managed loan growth, offset by improved operating efficiencies. These improvements were evidenced by 26 and 37 basis point declines in operating expenses as a percentage of average managed loans for the three and six months ended June 30, 2005, respectively.

 

Income taxes

 

The Company’s effective tax rate was 35.8% for both the three and six month periods ended June 30, 2005, compared to 36.0% and 36.1% for the same periods in the prior year. The slight decline in the effective tax rate was due to the Company investment in synthetic fuel tax credits and other tax planning activities.

 

Consumer Loan Portfolio Summary

 

The Company analyzes its financial performance on a managed consumer loan portfolio basis. The managed consumer loan portfolio is comprised of on-balance sheet and off-balance sheet loans. The Company has

 

20


retained servicing rights for its securitized loans and receives servicing fees in addition to the excess spread generated from the off-balance sheet loan portfolio.

 

The 14% growth in the average managed loan portfolio for both the three and six months periods ended June 30, 2005, was concentrated in higher credit quality, lower yielding loans when compared to the same periods in the prior year. This is primarily the result of loan diversification within and beyond U.S. credit cards. The diversification businesses of Auto Finance and Global Financial Services together contributed 86% and 83% of the average managed loan growth for the respective periods.

 

For additional information, see section XIV, Tabular Summary, Table C (Managed Consumer Loan Portfolio).

 

Asset Quality

 

The Company’s credit risk profile is managed to maintain strong risk adjusted returns and diversification across the full credit spectrum and in each of its consumer lending products. Certain consumer lending products have, in some cases, higher expected delinquency and charge-off rates. The costs associated with higher delinquency and charge-off rates are considered in the pricing of individual products.

 

Delinquencies

 

The Company believes delinquencies to be an indicator of loan portfolio credit quality at a point in time. The entire balance of an account is contractually delinquent if the minimum payment is not received by the payment due date. Delinquencies not only have the potential to impact earnings if the account charges off, but they also result in additional costs in terms of the personnel and other resources dedicated to resolving the delinquencies.

 

The reduction in reported and managed 30+ day delinquency rates was due to the Company’s continued asset diversification within and beyond U.S. credit cards with a continued focus on originating higher credit quality loans, improved collections experience and an overall improvement in economic conditions.

 

For additional information, see section XIV, Tabular Summary, Table D (Delinquencies).

 

Net Charge-Offs

 

Net charge-offs include the principal amount of losses (excluding accrued and unpaid finance charges, fees and fraud losses) less current period principal recoveries. The Company generally charges off credit card loans at 180 days past the due date, and charges off other consumer loans at the earlier of 120 days past the due date or upon repossession of collateral. Costs to recover previously charged-off accounts are recorded as collection expenses in non-interest expense.

 

As with the decline in delinquency rates, the reduction in reported and managed net charge-off rates can be attributed to the Company’s continued asset diversification within and beyond U.S. credit cards with a continued focus on originating higher credit quality loans, improved collections experience and an overall improvement in economic conditions.

 

For additional information, see section XIV, Tabular Summary, Table E (Net Charge-offs).

 

Allowance for Loan Losses

 

21


The allowance for loan losses is maintained at an amount estimated to be sufficient to absorb probable losses, net of principal recoveries (including recovery of collateral), inherent in the existing reported loan portfolio. The provision for loan losses is the periodic cost of maintaining an adequate allowance. Management believes that, for all relevant periods, the allowance for loan losses was adequate to cover anticipated losses in the total reported consumer loan portfolio under then current conditions, met applicable legal and regulatory guidance and was consistent with GAAP. There can be no assurance as to future credit losses that may be incurred in connection with the Company’s consumer loan portfolio, nor can there be any assurance that the loan loss allowance that has been established by the Company will be sufficient to absorb such future credit losses. The allowance is a general allowance applicable to the reported consumer loan portfolio. The amount of allowance necessary is determined primarily based on a migration analysis of delinquent and current accounts and forward loss curves. In evaluating the sufficiency of the allowance for loan losses, management also takes into consideration the following factors: recent trends in delinquencies and charge-offs including bankrupt, deceased and recovered amounts; forecasting uncertainties and size of credit risks; the degree of risk inherent in the composition of the loan portfolio; economic conditions; legal and regulatory guidance; credit evaluations and underwriting policies; seasonality; and the value of collateral supporting the loans.

 

The allowance for loan losses decreased $35.0 million in the second quarter and $100.0 million in the first half of 2005. Although there was growth in the reported loan portfolio, the impact of the loan growth on the allowance was more than offset by the increasing weight in our reported loan portfolio of lower loss auto assets, improved recoveries outlook for auto loans and improvements in late stage delinquencies.

 

For additional information, see section XIV, Tabular Summary, Table F (Summary of Allowance for Loan Losses).

 

Finance Charge and Fee Revenue Recognition

 

The Company recognizes earned finance charges and fee income on loans according to the contractual provisions of the credit arrangements. When the Company does not expect full payment of finance charges and fees, it does not accrue the estimated uncollectible portion as income (hereafter the “suppression amount”). To calculate the suppression amount, the Company first estimates the uncollectible portion of finance charge and fee receivables using a formula based on historical account migration patterns and current delinquency status. This formula is consistent with that used to estimate the allowance related to expected principal losses on reported loans. The suppression amount is calculated by adding any current period change in the estimate of the uncollectible portion of finance charge and fee receivables to the amount of finance charges and fees charged-off (net of recoveries) during the period. The Company subtracts the suppression amount from the total finance charges and fees billed during the period to arrive at total reported revenue.

 

The amount of finance charges and fees suppressed were $259.8 million and $503.7 million for the three and six months ended June 30, 2005, respectively, compared to $263.5 million and $549.0 million for the three and six months ended June 30, 2004, respectively. The reduction in the suppression amount was driven by higher expectations of collectibility resulting from improved credit performance. Actual payment experience could differ significantly from management’s assumption, resulting in higher or lower future finance charge and fee income.

 

VI. Reportable Segment Summary

 

The Company manages its business as three distinct operating segments: U.S. Card, Auto Finance and Global Financial Services. The U.S. Card, Auto Finance and Global Financial Services segments are considered reportable segments based on quantitative thresholds applied to the managed loan portfolio for reportable segments provided by SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information.

 

22


As management makes decisions on a managed portfolio basis within each segment, information about reportable segments is provided on a managed basis.

 

The Company maintains its books and records on a legal entity basis for the preparation of financial statements in conformity with GAAP. The following table presents information prepared from the Company’s internal management information system, which is maintained on a line of business level through allocations from legal entities.

 

All quarterly comparisons are made between the three month period ended June 30, 2005 and the three month period ended June 30, 2004, unless otherwise indicated. All year to date comparisons are made between the six month period ended June 30, 2005 and the six month period ended June 30, 2004, unless otherwise indicated.

 

US Card Segment

 


TABLE 2 – U.S. CARD


 

   As of and for the  As of and for the 
   Three Months Ended June 30,  Six Months Ended June 30, 
(Dollars in thousands)  2005  2004  2005  2004 

Earnings (Managed Basis)

                 

Net interest income

  $1,151,692  $1,124,099  $2,402,330  $2,324,676 

Non-interest income

   846,720   816,034   1,626,135   1,585,090 

Total revenue

   1,998,412   1,940,133   4,028,465   3,909,766 

Provision for loan losses

   539,211   519,569   1,028,247   1,054,848 

Non-interest expense

   794,012   820,424   1,630,154   1,650,349 

Income before taxes

   665,189   600,140   1,370,064   1,204,569 

Income taxes

   232,816   216,051   479,522   433,645 

Net income

  $432,373  $384,089  $890,542  $770,924 

Selected Metrics (Managed Basis)

                 

Period end loans

  $46,408,912  $45,247,444  $46,408,912  $45,247,444 

Average loans

   46,504,945   45,162,763   47,027,255   45,365,141 

Net charge-off rate

   4.90%  5.19%  4.81%  5.30%

30+ day delinquency rate

   3.60   3.95   3.60   3.95 

 

The U.S. Card segment consists of domestic consumer credit card lending activities. The U.S. Card segment continued to provide earnings growth primarily as a result of year over year loan growth, improved credit quality and improved operating efficiencies.

 

The increase in second quarter U.S. Card segment net income was the result of higher revenues and lower non-interest expense, offset by higher provision expense. Total revenues grew 3% in the second quarter, which was consistent with average loan growth of 1% in addition to an increase in loan yields and higher purchase volumes. The provision for loan losses increased 4% for the three month period ended June 30, 2005, primarily related to loan growth and an expected increase in charge-offs related to bankruptcies, partially offset by improvements in asset credit quality metrics. The 29 and 35 basis point reductions in the net charge-off and 30+ day delinquency rates are due to an increased concentration of higher credit quality loans in the loan portfolio compared to the prior year periods and improved economic conditions. Non-interest expenses decreased 3% in the second quarter primarily as a result of a $39.0 million reduction in the allocation of severance and facility consolidation charges related to the Company’s corporate-wide cost reduction initiatives announced in 2004.

 

23


The increase in net income for the first half of 2005 was the result of higher revenues combined with lower provision and non-interest expense. Total revenue grew 3%, in the first half of 2005 while the average loan portfolio grew 4%, however the loan growth was concentrated in higher credit quality, lower fee generating loans. The provision for loan losses decreased 3% as a result of improvements in the asset credit quality metrics. The 49 and 35 basis point reductions in the net charge-off and 30+ day delinquency rates are due to an increased concentration of higher credit quality loans in the portfolio and improved economic conditions. Non-interest expense decreased 1% in the first half of 2005 primarily as a result of a $22.2 million reduction in the allocation of severance and facility consolidations charges related to the Company’s corporate-wide cost reduction initiatives announced in 2004.

 

Auto Finance Segment

 


TABLE 3 – AUTO FINANCE


 

   As of and for the  As of and for the 
   Three Months Ended June 30,  Six Months Ended June 30, 
(Dollars in thousands)  2005  2004     2005  2004 

Earnings (Managed Basis)

                    

Net interest income

  $285,744  $195,974     $535,251  $385,172 

Non-interest income

   6,964   22,666      18,303   46,096 

Total revenue

   292,708   218,640      553,554   431,268 

Provision for loan losses

   20,330   54,908      112,643   135,090 

Non-interest expense

   124,584   81,345      238,349   165,878 

Income before taxes

   147,794   82,387      202,562   130,300 

Income taxes

   51,728   29,659      70,897   46,908 

Net income

  $96,066  $52,728     $131,665  $83,392 

Selected Metrics (Managed Basis)

                    

Period end loans

  $14,520,216  $9,383,432     $14,520,216  $9,383,432 

Average loans

   13,993,998   9,111,521      13,414,580   8,853,950 

Net charge-off rate

   1.74%  2.53%     2.28%  3.31%

30+ day delinquency rate

   4.09   5.59      4.09   5.59 

 

The Auto Finance segment consists of automobile and other motor vehicle financing activities.

 

Auto Finance segment net income for the three and six month periods ended June 30, 2005 increased as a result of increases in revenue combined with decreases in the provision for loan losses, offset partially by increases in non-interest expense. The 34% and 28% increases in revenue for the three and six month periods ended June 30, 2005, respectively, were due primarily to growth in the quarter-to-date and year-to-date average loan portfolios of 54% and 52%, respectively, partially offset by decreases in recognized gains on the sale of auto loans compared to the same periods in the prior year. The significant loan growth was a result of $2.8 billion in loans from the Onyx acquisition in the first quarter 2005 and $635.3 million in loans from the Key Bank non-prime loan portfolio acquisition in the second quarter 2005. Period end loan growth, exclusive of 2005 acquisitions, was 18%, reflecting significant growth in originations. The decreases in the provision for loan losses were a reflection of continued improvements in the asset quality metrics and improved recoveries outlook, slightly offset by the growth in the loan portfolio. The reduction in the net charge-off and 30+ day delinquency rates is due to improvements in auto recoveries and improved economic conditions. Non-interest expense increased 53% and 44% for the three and six month periods ended June 30, 2005, respectively, which is consistent with the growth in the portfolio as a result of the drivers mentioned above.

 

Global Financial Services Segment

 


TABLE 4 – GLOBAL FINANCIAL SERVICES


 

   As of and for the  As of and for the 
   Three Months Ended June 30,  Six Months Ended June 30, 
(Dollars in thousands)  2005  2004     2005  2004 

Earnings (Managed Basis)

                    

Net interest income

  $411,825  $338,192     $824,558  $670,081 

Non-interest income

   265,499   185,488      499,340   362,814 

Total revenue

   677,324   523,680      1,323,898   1,032,895 

Provision for loan losses

   256,766   159,001      445,082   312,438 

Non-interest expense

   378,278   295,117      729,754   574,977 

Income before taxes

   42,280   69,562      149,062   145,480 

Income taxes

   15,621   23,471      51,975   48,454 

Net income

  $26,659  $46,091     $97,087  $97,026 

Selected Metrics (Managed Basis)

                    

Period end loans

  $22,053,145  $18,722,812     $22,053,145  $18,722,812 

Average loans

   21,971,839   18,102,982      21,664,828   17,573,123 

Net charge-off rate

   3.89%  3.43%     3.72%  3.51%

30+ day delinquency rate

   2.93   2.50      2.93   2.50 

 

The Global Financial Services segment consists of international lending activities, small business lending, installment loans, home loans, healthcare financing and other diversified activities.

 

Global Financial Services segment net income decreased for the second quarter 2005 as a result of increases in provision and non-interest expense, partially offset by an increase in revenue. Revenues, exclusive of contributions from businesses acquired during the first quarter of 2005, increased 22% for the second quarter 2005 as a result of 21% growth in average loans. The provision for loan losses increased 61% for the second quarter of 2005 as a result of growth in the portfolio combined with deteriorating credit quality metrics in the U.K. The net charge-off and 30+ day delinquency rates increased 46 and 43 basis points, respectively, primarily related to a downturn in the consumer credit cycle in the U.K. and the expansion of the U.K. loan portfolio. Non-interest expense, exclusive of the additional expenses associated with the businesses acquired in 2005, increased 14% primarily due to loan growth, as well as increases in collection staffing expense in the U.K.

 

Global Financial Services segment net income for the first half of the year was consistent with the same period in the prior year. The first half of 2005 saw increases in provision and non-interest expense, partially offset by an increase in revenue. Revenues, exclusive of contributions from businesses acquired during the first quarter of 2005, increased 23% for the first half of 2005 as a result of 23% growth in average loans. The provision for loan losses increased 42% for the first half of 2005 as a result of growth in the portfolio

 

24


combined with deteriorating credit quality metrics in the U.K. The net charge-off and 30+ day delinquency rates increased 21 and 43 basis points, respectively, primarily related to a downturn in the consumer credit cycle in the U.K. and expansion of the U.K. loan portfolio. Non-interest expense, exclusive of the additional expenses associated with the businesses acquired in 2005, increased 14% primarily due to loan growth as well as increases in collection staffing expense in the U.K.

 

VII. Funding

 

The Company has established access to a variety of funding sources. Table 5 illustrates the Company’s unsecured funding sources and its two auto securitization warehouses.

 


TABLE 5 – FUNDING AVAILABILITY AS OF JUNE 30, 2005


 

(Dollars or dollar equivalents in millions)  

Effective/

Issue
Date

  Availability
(1)(5)
  Outstanding  

Final

Maturity(4)

Senior and Subordinated Global Bank Note Program(2)

  1/03  $1,800  $4,180  —  

Senior Domestic Bank Note Program(3)

  4/97   —    $229  —  

Credit Facility

  6/04  $750   —    6/07

Capital One Auto Loan Facility I

  —    $4,128  $222  —  

Capital One Auto Loan Facility II

  3/05  $750   —    —  

Corporation Shelf Registration

  7/02  $842   N/A  —  
(1)All funding sources are non-revolving except for the Credit Facility and the Capital One Auto Loan Facilities. Funding availability under the credit facilities is subject to compliance with certain representations, warranties and covenants. Funding availability under all other sources is subject to market conditions.
(2)The notes issued under the Senior and Subordinated Global Bank Note Program may have original terms of thirty days to thirty years from their date of issuance. This program was updated in June 2005.
(3)The notes issued under the Senior Domestic Bank Note Program have original terms of one to ten years. The Senior Domestic Bank Note Program is no longer available for issuances.
(4)Maturity date refers to the date the facility terminates, where applicable.
(5)Availability does not include unused conduit capacity related to securitization structures of $4.9 billion at June 30, 2005.

 

The Senior and Subordinated Global Bank Note Program gives the Bank the ability to issue securities to both U.S. and non-U.S. lenders and to raise funds in U.S. and foreign currencies, subject to conditions customary in transactions of this nature.

 

Prior to the establishment of the Senior and Subordinated Global Bank Note Program, the Bank issued senior unsecured debt through an $8.0 billion Senior Domestic Bank Note Program. The Bank did not renew the Senior Domestic Bank Note Program for future issuances following the establishment of the Senior and Subordinated Global Bank Note Program.

 

In June 2004, the Company terminated its Domestic Revolving and Multicurrency Credit Facilities and replaced them with a new revolving credit facility (“Credit Facility”) providing for an aggregate of $750.0 million in unsecured borrowings from various lending institutions to be used for general corporate purposes. The Credit Facility is available to the Corporation, the Bank, the Savings Bank, and Capital One Bank (Europe), plc, subject to covenants and conditions customary in transactions of this type. The Corporation’s availability has been increased to $500.0 million under the Credit Facility. All borrowings under the Credit Facility are based upon varying terms of London Interbank Offering Rate (“LIBOR”).

 

In April 2002, COAF entered into a revolving warehouse credit facility collateralized by a security interest in certain auto loan assets (the “Capital One Auto Loan Facility I”). As of June 30, 2005, the Capital One Auto Loan Facility I had the capacity to issue up to $4.4 billion in secured notes. The Capital One Auto Loan

 

25


Facility I has multiple participants each with a separate renewal date. The facility does not have a final maturity date. Instead, each participant may elect to renew the commitment for another set period of time. Interest on the facility is based on commercial paper rates.

 

In March 2005, COAF entered into a revolving warehouse credit facility collateralized by a security interest in certain auto loan assets (the “Capital One Auto Loan Facility II”). As of June 30, 2005, the Capital One Auto Loan Facility II had the capacity to issue up to $750.0 million in secured notes. The Capital One Auto Loan Facility II has a renewal date of March 27, 2006. The facility does not have a final maturity date. Instead, the participant may elect to renew the commitment for another set period of time. Interest on the facility is based on commercial paper rates.

 

As of June 30, 2005, the Corporation had one effective shelf registration statement under which the Corporation from time to time may offer and sell senior or subordinated debt securities, preferred stock, common stock, common equity units and stock purchase contracts.

 

In May 2005, the Company issued $500.0 million of ten year 5.50% fixed rate senior notes through its shelf registration.

 

In February 2005, the Company completed a remarketing of approximately $704.5 million aggregate principal amount of its 6.25% senior notes due May 17, 2007. As a result of the remarketing, the annual interest rate on the senior notes was reset to 4.738%. The remarketing was conducted pursuant to the original terms of the Uppers Decs mandatory convertible securities issued in April of 2002. Subsequently in February 2005, the Company extinguished $585.0 million principal amount of the remarketed senior notes and issued in its place $300.0 million of seven year 4.80% fixed rate senior notes and $300.0 million of twelve year 5.25% fixed rate senior notes.

 

On May 17, 2005, the Company issued 10.4 million shares of common stock in accordance with the settlement provisions of the forward purchase contracts related to the mandatory convertible debt securities (the “Upper DECs”) issued in April of 2002. The issuance provided $747.5 million in cash proceeds.

 

The Company continues to expand its retail deposit gathering efforts through both direct and broker marketing channels. The Company uses its data analysis capabilities to test and market a variety of retail deposit origination strategies, including via the Internet, as well as to develop customized account management programs. As of June 30, 2005, the Company had $26.5 billion in interest-bearing deposits, of which $2.5 billion were held in foreign banking offices and $10.8 billion represented large denomination certificates of $100 thousand or more with original maturities up to ten years.

 

Table 6 shows the maturities of domestic time certificates of deposit in denominations of $100 thousand or greater (large denomination CDs) as of June 30, 2005.

 


TABLE 6 – MATURITIES OF LARGE DENOMINATION CERTIFICATES – $100,000 OR MORE


 

   June 30, 2005 
(Dollars in thousands)  Balance  Percent 

Three months or less

  $1,294,215  12.02%

Over 3 through 6 months

   1,239,567  11.52 

Over 6 through 12 months

   1,576,797  14.65 

Over 12 months through 10 years

   6,654,453  61.81 

Total

  $10,765,032  100.00%

 

26


VIII. Off-Balance Sheet Arrangements

 

Off-Balance Sheet Securitizations

 

The Company actively engages in off-balance sheet securitization transactions of loans for funding purposes. The Company receives proceeds from third party investors for securities issued from the Company’s securitization vehicles, which are collateralized by transferred receivables from the Company’s portfolio. Securities outstanding totaling $43.9 billion as of June 30, 2005, represent undivided interests in the pools of consumer loan receivables that are sold in underwritten offerings or in private placement transactions.

 

The securitization of consumer loans is a significant source of liquidity for the Company. Maturity terms of the existing securitizations vary from 2005 to 2019 and, for revolving securitizations, have accumulation periods during which principal payments are aggregated to make payments to investors. As payments on the loans are accumulated and are no longer reinvested in new loans, the Company’s funding requirements for such new loans increase accordingly. The Company believes that it has the ability to continue to utilize off-balance sheet securitization arrangements as a source of liquidity; however, a significant reduction or termination of the Company’s off-balance sheet securitizations could require the Company to draw down existing liquidity and/or to obtain additional funding through the issuance of secured borrowings or unsecured debt, the raising of additional deposits or the slowing of asset growth to offset or to satisfy liquidity needs.

 

Recourse Exposure

 

The credit quality of the receivables transferred is supported by credit enhancements, which may be in various forms including interest-only strips, subordinated interests in the pool of receivables, cash collateral accounts, cash reserve accounts and accrued interest and fees on the investor’s share of the pool of receivables. Some of these credit enhancements are retained by the seller and are referred to as retained residual interests. The Company’s retained residual interests are generally restricted or subordinated to investors’ interests and their value is subject to substantial credit, repayment and interest rate risks on transferred assets if the off-balance sheet loans are not paid when due. Securitization investors and the trusts only have recourse to the retained residual interests, not the Company’s assets. See the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2004, Part I, Item 8 “Financial Statements and Supplementary Data—Notes to the Consolidated Financial Statements—Note 18” for quantitative information regarding retained interests.

 

Collections and Amortization

 

Collections of interest and fees received on securitized receivables are used to pay interest to investors, servicing and other fees, and are available to absorb the investors’ share of credit losses. For revolving securitizations, amounts collected in excess of that needed to pay the above amounts are remitted, in general, to the Company. Under certain conditions, some of the cash collected may be retained to ensure future payments to investors. For amortizing securitizations, amounts collected in excess of the amount that is used to pay the above amounts are generally remitted to the Company, but may be paid to investors in further reduction of their outstanding principal. See the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2004, Part I, Item 8 “Financial Statements and Supplementary Data—Notes to the Consolidated Financial Statements—Note 18” for quantitative information regarding revenues, expenses and cash flows that arise from securitization transactions.

 

Securitization transactions may amortize earlier than scheduled due to certain early amortization triggers, which would accelerate the need for funding. Additionally, early amortization would have a significant impact on the ability of the Bank and Savings Bank to meet regulatory capital adequacy requirements as all off-balance sheet loans experiencing such early amortization would be recorded on the balance sheet and accordingly would require incremental regulatory capital. As of June 30, 2005, no early amortization events related to its off-balance sheet securitizations have occurred.

 

27


Funding Commitments Related to Synthetic Fuel Tax Credit Transaction

 

In June 2004, the Corporation established and consolidated Capital One Appalachian LLC (“COAL”). COAL is a special purpose entity established to invest a 24.9% minority ownership interest in a limited partnership. The partnership was established to operate a facility which produces a coal-based synthetic fuel that qualifies for tax credits pursuant to Section 29 of the Internal Revenue Code. COAL purchased its interest in the partnership from a third party paying $2.1 million in cash and agreeing to pay an estimated $115.0 million comprised of fixed note payments, variable payments and the funding of its 24.9% share of the operating losses of the partnership. Actual total payments will be based on the amount of tax credits generated by the partnership through the end of 2007. In exchange, COAL will receive an estimated $137.7 million in tax benefits resulting from a combination of deductions, allocated partnership operating losses, and tax credits. The Corporation has guaranteed COAL’s commitments to both the partnership and the third party. As of June 30, 2005, the Company has recorded $37.9 million in tax benefits and had an estimated remaining commitment for fixed note payments, variable payments and the funding of its 24.9% share of the operating losses of the partnership of $84.7 million.

 

IX. Capital

 

Capital Adequacy

 

The Company and the Bank are subject to capital adequacy guidelines adopted by the Federal Reserve Board (the “Federal Reserve”) while the Savings Bank is subject to capital adequacy guidelines adopted by the Office of Thrift Supervision (the “OTS”) (collectively, the “regulators”). The capital adequacy guidelines require the Company, the Bank and the Savings Bank to maintain specific capital levels based upon quantitative measures of their assets, liabilities and off-balance sheet items. In addition, the Bank and Savings Bank must also adhere to the regulatory framework for prompt corrective action.

 

The most recent notifications received from the regulators categorized the Bank and the Savings Bank as “well-capitalized.” As of June 30, 2005, the Company’s, the Bank’s and the Savings Bank’s capital exceeded all minimum regulatory requirements to which they were subject, and there were no conditions or events since the notifications discussed above that management believes would have changed either the Company, the Bank or the Savings Bank’s capital category.

 

28



TABLE 7 – REGULATORY CAPITAL RATIOS


 

   

Regulatory
Filing

Basis
Ratios

  

Applying
Subprime

Guidance
Ratios

  Minimum for
Capital
Adequacy Purposes
  

To Be “Well-Capitalized”
Under

Prompt Corrective Action
Provisions

 

June 30, 2005

             

Capital One Financial Corp (1)

             

Tier 1 Capital

  19.59% 17.08% 4.00% N/A 

Total Capital

  22.09  19.40  8.00  N/A 

Tier 1 Leverage

  17.40  17.40  4.00  N/A 

Capital One Bank

             

Tier 1 Capital

  14.26% 11.56% 4.00% 6.00%

Total Capital

  18.39  15.11  8.00  10.00 

Tier 1 Leverage

  10.88  10.88  4.00  5.00 

Capital One, F.S.B.

             

Tier 1 Capital

  13.05% 11.08% 4.00% 6.00%

Total Capital

  14.34  12.36  8.00  10.00 

Tier 1 Leverage

  12.83  12.83  4.00  5.00 

June 30, 2004

             

Capital One Bank

             

Tier 1 Capital

  14.70% 11.75% 4.00% 6.00%

Total Capital

  18.95  15.35  8.00  10.00 

Tier 1 Leverage

  11.60  11.60  4.00  5.00 

Capital One, F.S.B.

             

Tier 1 Capital

  15.40% 12.56% 4.00% 6.00%

Total Capital

  16.69  13.84  8.00  10.00 

Tier 1 Leverage

  14.13  14.13  4.00  5.00 
(1)The regulatory framework for prompt corrective action is not applicable for bank holding companies.

 

The Company, the Bank and Savings Bank treat a portion of their loans as “subprime” under the “Expanded Guidance for Subprime Lending Programs” (the “Subprime Guidelines”) issued by the four federal banking agencies that comprise the Federal Financial Institutions Examination Council (“FFIEC”), and have assessed their capital and allowance for loan losses accordingly. Under the Subprime Guidelines, the Company, the Bank and Savings Bank each exceed the minimum capital adequacy guidelines as of June 30, 2005. Failure to meet minimum capital requirements can result in mandatory and possible additional discretionary actions by the regulators that, if undertaken, could have a material effect on the Company’s consolidated financial statements.

 

For purposes of the Subprime Guidelines, the Company has treated as subprime all loans in the Bank’s and the Savings Bank’s targeted “subprime” programs to customers either with a FICO score of 660 or below or with no FICO score. The Bank and the Savings Bank hold on average 200% of the total risk-based capital charge that would otherwise apply to such assets. This results in higher levels of regulatory capital at the Bank and the Savings Bank. As of June 30, 2005 approximately $4.5 billion, or 16.0%, of the Bank’s, and $2.0

 

29


billion, or 13.5%, of the Savings Bank’s, on-balance sheet assets were treated as subprime for purposes of the Subprime Guidelines.

 

Additionally, regulatory restrictions exist that limit the ability of the Bank and Savings Bank to transfer funds to the Corporation. As of June 30, 2005, retained earnings of the Bank and the Savings Bank of $306.7 million and $359.7 million, respectively, were available for payment of dividends to the Corporation without prior approval by the regulators.

 

Dividend Policy

 

Although the Company expects to reinvest a substantial portion of its earnings in its business, the Company also intends to continue to pay regular quarterly cash dividends on its common stock. The declaration and payment of dividends, as well as the amount thereof, are subject to the discretion of the Board of Directors of the Company and will depend upon the Company’s results of operations, financial condition, cash requirements, future prospects and other factors deemed relevant by the Board of Directors. Accordingly, there can be no assurance that the Corporation will declare and pay any dividends. As a holding company, the ability of the Corporation to pay dividends is dependent upon the receipt of dividends or other payments from its subsidiaries. Applicable banking regulations and provisions that may be contained in borrowing agreements of the Corporation or its subsidiaries may restrict the ability of the Corporation’s subsidiaries to pay dividends to the Corporation or the ability of the Corporation to pay dividends to its stockholders.

 

X. Business Outlook

 

This business outlook section summarizes the Company’s expectations for earnings for 2005, and its primary goals and strategies for continued growth. The statements contained in this section are based on management’s current expectations and do not take into account any acquisitions, including the pending acquisition of Hibernia (except for diluted earnings per share guidance), that might occur during the year. Certain statements are forward looking, and therefore actual results could differ materially from those in our forward looking statements. Factors that could materially influence results are set forth throughout this section and below in the Risk Factors section.

 

Expected Earnings

 

The Company expects diluted earnings per share results between $6.60 and $7.00 in 2005, inclusive of the acquisition of Hibernia Corporation, which represents an increase of between 6% and 13% over its diluted earnings per share of $6.21 in 2004. The expected diluted earnings per share results for 2005 include the impact of issuing 10.4 million shares of common stock under the forward purchase contracts in May 2005 related to the Upper DECs mandatory convertible securities issued in April of 2002, as well as pro rata Institution Brokers’ Estimate System earnings for Hibernia and the corresponding 37.7 million shares consideration for the acquisition, which is expected to close on or around September 1, 2005.

 

The Company’s 2005 earnings per share estimate is based on its expectations for continued strong earnings in its U.S. Card segment and increasing combined earnings contributions from its diversified business segments.

 

The Company’s earnings are a function of its revenues (net interest income and non-interest income), consumer usage, payment and attrition patterns, the credit quality and growth rate of its earning assets (which affect fees, charge-offs and provision expense) and the Company’s marketing and operating expenses. Specific factors likely to affect the Company’s 2005 earnings are the portion of its loan portfolio it holds in higher credit quality assets, changes in consumer payment behavior, the competitive, legal, regulatory and reputational environment and the level of investments and growth in its businesses.

 

30


The Company expects to achieve these results based on the continued success of its business strategies and its current assessment of the competitive, regulatory and funding market environments that it faces (each of which is discussed elsewhere in this document), as well as the expectation that the geographies in which the Company competes will not experience significant consumer credit quality erosion, as might be the case in an economic downturn or recession.

 

Managed Revenue Margin

 

The Company expects its managed revenue margin (defined as managed net interest income plus managed non-interest income divided by average managed earning assets) to be modestly lower over time as a result of the Company’s continuing diversification efforts and its bias towards higher credit quality assets. As a result of their product features, these assets may generate lower fee and interest revenues as a percentage of average loan balance than the Company’s current portfolio. However, expenses as a percentage of average assets are also expected to decline, thereby supporting overall returns. Auto Finance and Global Financial Services segments’ assets are growing at a faster than average rate. Such assets typically generate lower losses and higher average balances than those of the Company as a whole, thereby generating lower provision, operating and marketing expenses as a percentage of average managed loans. Efforts are also underway to control the level of operating expenses throughout the Company.

 

Marketing Investment

 

The Company expects its marketing investment, including brand expenditures, to be approximately $1.4 billion in 2005, exclusive of Hibernia, subject to market opportunities. The Company believes the branded franchise that it is building strengthens and enables its current and future direct marketing strategies across product lines. The Company cautions, however, that an increase or decrease in marketing expense does not necessarily correlate to a comparable increase or decrease in loan balances or accounts as a result of, among other factors, the long-term nature of brand building, customer attrition and utilization patterns, variations in customer response rates and shifts over time in targeting consumers and/or products that have varying marketing acquisition costs.

 

The Company expects to deploy its marketing across its various products depending on the competitive dynamics of the various markets in which it participates. The Company expects to adjust its marketing allocations from time to time to target specific product lines that it believes offer attractive response rates and opportunities.

 

Due to the nature of competitive market dynamics and therefore the limited periods of opportunity identified by the Company’s testing processes, marketing expenditures may fluctuate significantly from quarter to quarter. Marketing is often back-loaded, aligned with the seasonality of card spending and borrowing. Additionally, a significant minority of the Company’s marketing is related to brand, which is supporting product roll outs and direct marketing, and building a long-term strategic asset for Capital One. The Company expects its marketing costs as a percentage of average managed loans to decline over time as its diversification businesses grow at a faster rate than its U.S. Card business.

 

Operating Cost Trends

 

The Company believes that a successful focus on managing operating costs is a critical component of its financial outlook. The Company measures operating efficiency using a variety of metrics which vary by specific department or business unit. Nevertheless, the Company believes that overall annual operating costs as a percentage of managed loans (defined as all non-interest expense less marketing, divided by average managed loans) is an appropriate gauge of the operating efficiency of the Company as a whole. As the

 

31


Company continues its rigorous cost management program and to grow its Auto Finance and Global Financial Services segments’ assets more quickly than the U.S. Card average, the Company expects operating costs as a percentage of its average managed loans to decline over time as a result of efficiency gains related to, among other things, servicing higher balance, higher credit quality assets.

 

Managed Loan Growth

 

The Company expects managed loan growth to be in the lower end of it’s 12% to 15% target in 2005, exclusive of Hibernia, with a higher growth rate in its diversification segments than in its U.S. Card segment.

 

Managed Delinquencies and Net Charge-offs

 

The Company’s managed net charge-off rate improved during 2004 and the first six months of 2005 as a result of its continued asset diversification beyond U.S. Card, a continued bias toward originating higher credit quality loans, improved collections experience and improving economic conditions. The Company does not expect to continue to realize improvement at the same rate. The Company expects its quarterly managed charge-off rate will stay below 4.25% in 2005, exclusive of Hibernia, with quarterly variations.

 

The Company’s managed delinquency rate remained stable during the first half of 2005. Generally, fluctuations in delinquency levels can have several effects, including changes in the amounts of past-due and overlimit fees assessed (lower delinquencies typically cause lower assessments), changes to the non-accrued amounts for finance charges and fees (lower delinquencies typically decrease non-accrued amounts), increased or decreased collections expenses, and/or changes in the reported allowance for loan losses and the associated provision expenses. The Company’s allowance for loan losses in a given period is a function of reported charge-offs in the period, the delinquency status of reported loans and other factors, such as the Company’s assessment of general economic conditions and the amount of outstanding loans added to the reported balance sheet during the period.

 

The Company expects a net allowance build in 2005, inclusive of the allowance release in the first half of 2005, related to the seasonal increase in loans and credit metrics, and exclusive of Hibernia. The outlook is based on current and expected reported charge-off and delinquency rates, as well as expected reported loan growth, a higher growth rate in its diversification businesses than its U.S. Card business, and a continuation of current economic conditions. This outlook is sensitive to general economic conditions, employment trends, and bankruptcy trends, in addition to growth of the Company’s reported loans.

 

Return on Managed Assets

 

The Company expects that its return on managed assets will be between 1.7% and 1.8% for the full year of 2005, exclusive of Hibernia, with some quarterly variability, similar to 2004, as modest declines in revenue margin are more than offset by declines in provision and non-interest expenses as a percentage of managed loans.

 

The Company’s objective is to continue diversifying its consumer finance activities, which may include expansion into additional geographic markets, other consumer loan products and/or additional branch banking businesses. In each business line, the Company expects to apply its proprietary marketing capabilities. The Company continues to seek to identify new product and new market opportunities, and to make investment decisions based on the Company’s intensive testing and analysis.

 

The Company’s lending products and other products are subject to intense competitive pressures that management anticipates will continue to increase as the lending markets mature, and it could affect the

 

32


economics of decisions that the Company has made or will make in the future in ways that it did not anticipate, test or analyze.

 

U.S. Card Segment

 

The Company’s U.S. Card segment consisted of $46.4 billion of U.S. consumer credit card loans as of June 30, 2005, marketed to consumers across the full credit spectrum. The Company’s strategy for its U.S. Card segment is to offer compelling, value-added products to its customers.

 

The competitive environment is currently intense for credit card products. Industry mail volume has increased substantially in recent years, resulting in declines in response rates to the Company’s new customer solicitations over time. Additionally, the increase in other consumer loan products, such as home equity loans, puts pressure on growth throughout the credit card industry. These competitive pressures are continuing to increase as a result of, among other things, increasing consolidation within the industry. The industry’s response to this competitive pressure has been to increase mail volumes to record levels, and in some parts of the market, most notably the lower and middle parts of the prime segment, offer extremely low up front pricing that appears to make profitability heavily dependent on penalty repricing well beyond “go to” rates. The Company is choosing to limit is marketing in those selected segments because it believes the prevailing pricing practices will compromise both economic returns and customer loyalty over the long term for the sake of short term growth. Instead, the Company is focusing its efforts where it sees better opportunities to deliver profitable growth and create long term customer loyalty, such as in reward cards. Despite this intense pressure, the Company continues to believe that its marketing capabilities will enable it to originate new credit card accounts that exceed the Company’s return on investment requirements and to generate a loan growth rate in the low single digits in 2005.

 

The Company’s credit card products marketed to consumers with less established or higher risk credit profiles continue to experience steady mail volume and increased pricing competition. These products generally feature higher annual percentage rates, lower credit lines, and annual membership fees. These products produce revenues more quickly than higher credit quality loans. The Company’s strategy has been, and is expected to continue to be, to offer on these accounts, competitive annual percentage rates and annual membership fees appropriate to the risk they present.

 

Auto Finance Segment

 

The Company’s Auto Finance segment consisted of $14.5 billion of U.S. auto loans as of June 30, 2005, marketed across the full credit spectrum, via direct and dealer marketing channels.

 

The Company believes that its strong risk management skills, increasing operating scale, full credit spectrum product offerings and multi-channel marketing approach will enable it to continue to increase market share in the Auto Finance industry.

 

The Company expects that in 2005 the Auto Finance segment will continue to grow loans at a faster pace than the U.S. Card segment.

 

Global Financial Services Segment

 

The Global Financial Services segment consisted of $22.1 billion of loans as of June 30, 2005, including international lending activities, small business lending, installment loans, home loans, healthcare financing and other diversified activities. The second quarter’s loan growth was negatively affected by foreign currency exchange rates in the U.K. in the amount of $463.0 million.

 

33


Deteriorating consumer credit in the U.K. has put pressure on GFS earnings in the second quarter of 2005. The Company expects continued profit pressure from a tough credit environment in the U.K. Despite this pressure, the Company continues to expect profitable long term growth from its U.K. business.

 

The products contained within the Global Financial Services segment play a key role in the asset diversification strategy of the Company, and thus the Company expects the Global Financial Services segment will grow its loan portfolio and profits at a faster pace than the U.S. Card segment.

 

XI. Supervision and Regulation

 

General

 

The Corporation is a bank holding company (“BHC”) under Section 3 of the Bank Holding Company Act of 1956, as amended (the “BHC Act”) (12 U.S.C. § 1842). The Corporation is subject to the requirements of the BHC Act, including limiting its nonbanking activities to those that are permissible for a BHC. Such activities include those that are so closely related to banking as to be incident thereto such as consumer lending and other activities that have been approved by the Federal Reserve Board (the “Federal Reserve”) by regulation or order. Certain servicing activities are also permissible for a BHC if conducted for or on behalf of the BHC or any of its affiliates. Impermissible activities for BHCs include activities that are related to commerce such as retail sales of nonfinancial products. Under Federal Reserve policy, the Corporation is expected to act as a source of financial and managerial strength to any banks that it controls, including the Bank and Savings Bank, and to commit resources to support them.

 

On May 27, 2005, the Corporation became a “financial holding company” under the Gramm-Leach-Bliley Act amendments to the BHC Act (the “GLBA”). The GLBA removed many of the restrictions on the activities of BHCs that become financial holding companies. A financial holding company, and the non-bank companies under its control, are permitted to engage in activities considered financial in nature (including, for example, insurance underwriting, agency sales and brokerage, securities underwriting, dealing and brokerage and merchant banking activities); incidental to financial activities; or complementary to financial activities if the Federal Reserve determines that they pose no risk to the safety or soundness of depository institutions or the financial system in general.

 

The Corporation’s election to become a financial holding company under the GLBA certifies that the Bank and the Savings Bank meet certain criteria, including capital, management and Community Reinvestment Act requirements. If, after it becomes a financial holding company, the Corporation were to fail to continue to meet the criteria for financial holding company status, it could, depending on which requirements it failed to meet, face restrictions on new financial activities or acquisitions and/or be required to discontinue existing activities that are not generally permissible for bank holding companies.

 

The Bank is a banking corporation chartered under Virginia law and a member of the Federal Reserve System, the deposits of which are insured by the Bank Insurance Fund of the Federal Deposit Insurance Corporation (the “FDIC”). In addition to regulatory requirements imposed as a result of the Bank’s international operations (discussed below), the Bank is subject to comprehensive regulation and periodic examination by the Bureau of Financial Institutions of the Virginia State Corporation Commission (the “Bureau of Financial Institutions”), the Federal Reserve, the FRB-R and the FDIC.

 

The Savings Bank is a federal savings bank chartered by the Office of Thrift Supervision (the “OTS”) and is a member of the Federal Home Loan Bank System. Its deposits are insured by the Savings Association Insurance Fund of the FDIC. The Savings Bank is subject to comprehensive regulation and periodic examination by the OTS and the FDIC.

 

34


The Corporation is also registered as a financial institution holding company under Virginia law and as such is subject to periodic examination by Virginia’s Bureau of Financial Institutions. The Corporation’s automobile financing activities, conducted by COAF and its subsidiaries, fall under the scrutiny of the state agencies having supervisory authority under applicable sales finance laws or consumer finance laws in most states. The Corporation also faces regulation in the international jurisdictions in which it conducts business.

 

Basel Committee

 

On May 11, 2004, the Basel Committee on Banking Supervision (the “Committee”) announced that it has achieved consensus on the new Basel Capital Accord (“Basel II”), which proposes establishment of a new framework of capital adequacy for banking organizations; the Committee published the text of the framework on July 26, 2004. Despite the release of the Basel II framework, it is not clear at this time whether and in what manner the new accord will be adopted by bank regulators with respect to banking organizations that they supervise and regulate. In April 2005, federal banking regulators in the United States announced a delay in their release of proposed rulemaking in this regard. Proposed rulemaking in the United States is now expected in late 2005, and final rules are expected to become effective prior to January 1, 2007, when banks to which the rules will apply must begin parallel running of the new capital regulations and the existing capital regulations. This timeline continues to be subject to change.

 

Although the Committee’s stated intent is that Basel II will not change the amount of overall capital in the global banking system, adoption of the proposed new accord could require individual banking organizations, including the Company, to increase the minimum level of capital held. The Company will continue to closely monitor regulatory action on this matter and assess the potential impact to the Company.

 

International Regulation

 

The Office of Fair Trading (the “OFT”) is carrying out an industry wide investigation into alleged unfair contract terms in lending agreements and questioning how the Company calculates default charges, such as late, overlimit and returned check fees, in the U.K. The OFT asserts that the Unfair Terms in Consumer Contracts Regulations 1999 render unenforceable consumer lending agreement terms relating to default charges to the extent that the charge is disproportionately high in relation to the actual cost of the default to the Company. The OFT must seek an agreement with the Company to change its practice or, if this is not possible, obtain a court injunction to prevent the continued use of the alleged unfair term. In February 2005, the Company received a letter from the OFT indicating the OFT is challenging the basis on which the Company calculates its default charges in the U.K. In July 2005, the OFT issued a press release regarding its industry wide investigation and sent a further letter to the Company. The OFT has invited the Company to respond within three months in order to address the OFT’s concerns and reach an agreement with the OFT regarding the Company’s default charges. If the parties cannot reach agreement by the end of that period, the OFT could seek to pursue a court injunction, as discussed above. In the event the OFT’s view prevails, the Company’s default charges in the U.K. could be significantly reduced. In addition, should the OFT prevail in its challenge, there is the possibility that the Company may also be subject to claims from Customers seeking reimbursement of default charges. The Company is assessing the OFT challenge and cannot state what its eventual outcome will be. Any potential impact could vary based on business strategies or other actions the Company takes to attempt to limit the impact.

 

Interstate Taxation

 

Several states have passed legislation which attempts to tax the income from interstate financial activities, including credit cards, derived from accounts held by local state residents. Based on the volume of our business in these states and the nature of the legislation passed to date, we currently believe that this development will not materially affect our financial condition.

 

XII. Enterprise Risk Management

 

35


Risk is an inherent part of the Company’s business and activities. The Company has an ongoing Enterprise Risk Management (“ERM”) program designed to ensure appropriate and comprehensive oversight and management of risk. The ERM program operates at all levels in the Company: first, at the most senior levels with the Board of Directors and senior management committees that oversee risk and risk management practices; second, in the centralized departments headed by the Chief Enterprise Risk Officer and the Chief Credit Officer that establish risk management methodologies, processes and standards; and third, in the individual business areas throughout the Company which own the management of risk and perform ongoing identification, assessment and response to risks. The Company’s Corporate Audit Services department also assesses risk and the related quality of internal controls and quality of risk management through its audit activities. To facilitate the effective management of risk, the Company utilizes a risk and control framework that includes eight categories of risk: credit, liquidity, market, operational, legal, strategic, reputation and compliance. For additional information on the Company’s ERM program, see the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2004, Part I, Item 1, “Enterprise Risk Management”.

 

XIII. Risk Factors

 

This Quarterly Report on Form 10-Q contains forward-looking statements. We also may make written or oral forward-looking statements in our periodic reports to the Securities and Exchange Commission on Forms 10-K and 8-K, in our annual report to shareholders, in our proxy statements, in our offering circulars and prospectuses, in press releases and other written materials and in statements made by our officers, directors or employees to third parties. Statements that are not historical facts, including statements about our beliefs and expectations, are forward-looking statements. Forward-looking statements include information relating to our future earnings per share, growth in managed loans outstanding, product mix, segment growth, managed revenue margin, funding costs, operations costs, employment growth, marketing expense, delinquencies and charge-offs. Forward-looking statements also include statements using words such as “expect,” “anticipate,” “hope,” “intend,” “plan,” “believe,” “estimate” or similar expressions. We have based these forward-looking statements on our current plans, estimates and projections, and you should not unduly rely on them.

 

Forward-looking statements are not guarantees of future performance. They involve risks, uncertainties and assumptions, including the risks discussed below. Our future performance and actual results may differ materially from those expressed in these forward-looking statements. Many of the factors that will determine these results and values are beyond our ability to control or predict. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. You should carefully consider the factors discussed below in evaluating these forward-looking statements.

 

This section highlights specific risks that could affect our business and us. Although we have tried to discuss key factors, please be aware that other risks may prove to be important in the future. New risks may emerge at any time and we cannot predict such risks or estimate the extent to which they may affect our financial performance. In addition to the factors discussed elsewhere in this report, among the other factors that could cause actual results to differ materially are the following:

 

We Face Intense Competition in All of Our Markets

 

We face intense competition from many other providers of credit cards and other consumer financial products and services. In particular, in our credit card activities, we compete with international, national, regional and local bank card issuers, with other general purpose credit or charge card issuers, and to a certain extent, issuers of smart cards and debit cards. We also compete with providers of other types of financial services and consumer loans such as home equity lines and other mortgage related products that offer consumers debt consolidation. We face similar competitive markets in our auto financing, small business lending, home loan

 

36


lending and installment loan activities as well as in our international markets. Thus, the cost to acquire new accounts will continue to vary among product lines and may rise. Other credit card companies may compete with us for customers by offering lower initial interest rates and fees, higher credit limits and/or customer services or product features that are more attractive than those we offer. Because customers generally choose credit card issuers (or other sources of financing) based on price (primarily interest rates and fees), credit limit and other product features, customer loyalty is limited. In addition, intense competition may lead to product and pricing practices that may adversely impact long-term customer loyalty; the Company may choose to not engage in such practices, which may adversely impact its ability to compete, particularly in the short term. Increased competition has resulted in, and may continue to cause, a decrease in credit card response rates and reduced productivity of marketing dollars invested in certain lines of business. Competition may also have an impact on customer attrition as our customers accept offers from other credit card lenders and/or providers of other consumer lending products, such as home equity financing.

 

Our diversified lending businesses, including auto lending, small business lending, home loan lending and installment loans business also compete on a similar variety of factors, including price, product features and customer service. These businesses may also experience a decline in marketing efficiency and/or customer attrition. In addition, some of our competitors may be substantially larger than we are, which may give those competitors advantages, including a more diversified product and customer base, operational efficiencies, broad-based local distribution capabilities, lower-cost funding and more versatile technology platforms. These competitors may also consolidate with other financial institutions in ways that enhance these advantages and intensify our competitive environment. In addition, the Gramm-Leach-Bliley Financial Services Modernization Act of 1999 (the “GLB Act”), which permits greater affiliations between banks, securities firms and insurance companies, may increase competition in the financial services industry.

 

In such a competitive environment, we may lose entire accounts, or may lose account balances, to competing financial institutions, or find it more costly to maintain our existing customer base. Customer attrition from any or all of our products, together with any lowering of interest rates or fees that we might implement to retain customers, could reduce our revenues and therefore our earnings. We expect that competition will continue to grow more intense with respect to most of our products, including our diversified products and the products we offer internationally.

 

We Face Strategic Risks in Sustaining Our Growth and Pursuing Diversification

 

Our growth strategy is threefold. First, we seek to continue to grow our domestic credit card business. Second, we desire to continue to build and grow our automobile finance business. Third, we hope to continue to diversify our business, both geographically and in product mix. We seek to do this by growing our lending businesses, including credit cards, internationally, principally in the United Kingdom and Canada, and by identifying, pursuing and expanding new business opportunities, such as branch banking and other consumer loan products. Our ability to grow is driven by the success of our fundamental business plan, the level of our investments in new businesses or regions and our ability to successfully apply IBS to new businesses. In addition, our revenue may be adversely affected by our continuing diversification and bias toward lower loss assets (because of the potentially lower margins on such accounts). This risk has many components, including:

 

  Customer and Account Growth. Our growth is highly dependent on our ability to retain existing customers and attract new ones, grow existing and new account balances, develop new market segments and have sufficient funding available for marketing activities to generate these customers and account balances. Our ability to grow and retain customers is also dependent on customer satisfaction, which may be adversely affected by factors outside of our control, such as postal service and other marketing and customer service channel disruptions and costs.

 

37


  Product and Marketing Development. Difficulties or delays in the development, production, testing and marketing of new products or services, which may be caused by a number of factors including, among other things, operational constraints, technology functionality, regulatory and other capital requirements and legal difficulties, will affect the success of such products or services and can cause losses arising from the costs to develop unsuccessful products and services, as well as decreased capital availability. In addition, customers may not accept the new products and services offered.

 

  Diversification Risk. An important element of our strategy is our effort to continue diversifying beyond our U.S. Credit Card portfolio. Our ability to successfully diversify is impacted by a number of factors, including: identifying appropriate acquisition targets, executing on acquisition transactions, developing strategies to grow our existing diversification business, and the Company’s financial ability to undertake these diversification activities. In addition, part of our diversification strategy has been to grow internationally. Our growth internationally faces additional challenges, including limited access to information, differences in cultural attitudes toward credit, changing regulatory and legislative environments, political developments, exchange rates and differences from the historical experience of portfolio performance in the United States and other countries

 

We May Experience Increased Delinquencies and Credit Losses

 

Like other credit card lenders and providers of consumer and other financing, we face the risk that our customers will not repay their loans. A customer’s failure to repay is generally preceded by missed payments. In some instances, a customer may declare bankruptcy prior to missing payments, although this is not generally the case. Customers who declare bankruptcy frequently do not repay credit card or other loans. Where we have collateral, we attempt to seize it when customers default on their loans. The value of the collateral may not equal the amount of the unpaid loan and we may be unsuccessful in recovering the remaining balance from our customers. Rising delinquencies and rising rates of bankruptcy are often precursors of future charge-offs and may require us to increase our allowance for loan losses. Higher charge-off rates and an increase in our allowance for loan losses may hurt our overall financial performance if we are unable to raise revenue to compensate for these losses, may adversely impact the performance of our securitizations, and may increase our cost of funds.

 

Our ability to assess the credit worthiness of our customers may diminish. We market our products to a wide range of customers including those with less experience with credit products and those with a history of missed payments. We select our customers, manage their accounts and establish prices and credit limits using proprietary models and other techniques designed to accurately predict future charge-offs. Our goal is to set prices and credit limits such that we are appropriately compensated for the credit risk we accept for both high and low risk customers. We face a risk that the models and approaches we use to select, manage, and underwrite our customers may become less predictive of future charge-offs due to changes in the competitive environment or in the economy. Intense competition, a weak economy, or even falling interest rates can adversely affect our actual charge-offs and our ability to accurately predict future charge-offs. These factors may cause both a decline in the ability and willingness of our customers to repay their loans and an increase in the frequency with which our lower risk customers defect to more attractive, competitor products. In our auto finance business, declining used-car prices reduce the value of our collateral and can adversely affect charge-offs. We attempt to mitigate these risks by continually improving our approach to predicting future charge-offs and by evaluating potential adverse scenarios. Nonetheless, there can be no assurance that we will be able to accurately predict charge-offs, and our failure to do so may adversely affect our profitability and ability to grow.

 

38


The trends that caused the reduction of charge-offs over the course of 2004 and the first part of 2005 may not continue. During that time, we increased the proportion of lower-risk borrowers in our portfolio and increased the proportion of lower risk asset classes, like auto loans, relative to credit cards. In addition, in 2004 and the first part of 2005, our managed loan portfolio continued to grow. Especially in the credit card business, higher growth rates cause lower charge-off rates in the near term. This is primarily driven by lower charge-offs in the first six to eight months of the life of a pool of new accounts. Finally, although the U.S. economy has been improving, there can be no assurance that these trends will continue in the future.

 

We hold an allowance for expected losses inherent in our existing reported loan portfolio as provided for by the applicable accounting rules. There can be no assurance, however, that such allowances will be sufficient to account for actual losses. We record charge-offs according to accounting practices consistent with accounting and regulatory guidelines and rules. These guidelines and rules, including among other things, the FFIEC Account Management Guidance, could change and cause our charge-offs to increase for reasons unrelated to the underlying performance of our portfolio. Unless offset by other changes, this could reduce our profits.

 

We Face Risk From Economic Downturns

 

Delinquencies and credit losses in the consumer finance industry generally increase during economic downturns or recessions. Likewise, consumer demand may decline during an economic downturn or recession. Accordingly, an economic downturn (either local or national), can hurt our financial performance as accountholders default on their loans or, in the case of credit card accounts, carry lower balances and reduce credit card purchase activity. Furthermore, because our business model is to lend across the credit spectrum, we make loans to lower credit quality customers. These customers generally have higher rates of charge-offs and delinquencies than do higher credit quality customers. Additionally, as we increasingly market our cards internationally, an economic downturn or recession outside the United States also could hurt our financial performance.

 

Reputational Risk and Social Factors May Impact our Results

 

Our ability to originate and maintain accounts is highly dependent upon consumer and other external perceptions of our business practices or our financial health. Adverse perceptions regarding our business practices or our financial health could damage our reputation in both the customer and funding markets, leading to difficulties in generating and maintaining accounts as well as in financing them. Adverse developments with respect to the consumer or other external perceptions regarding the practices of our competitors, or our industry as a whole, may also adversely impact our reputation. In addition, adverse reputational impacts on third parties with whom we have important relationships, such as our independent auditors, may also adversely impact our reputation. Adverse impacts on our reputation, or the reputation of our industry, may also result in greater regulatory and/or legislative scrutiny, which may lead to laws or regulations that change or constrain the manner in which we engage with our customers and the products we offer them. Adverse reputational impacts or events may also increase our litigation risk. See “We Face the Risk of a Complex and Changing Regulatory and Legal Environment”, below. To this end, we carefully monitor internal and external developments for areas of potential reputational risk and have established a Corporate Reputation Committee, a committee of senior management, to assist in evaluating such risks in our business practices and decisions.

 

In addition, a variety of social factors may cause changes in credit card and other consumer finance use, payment patterns and the rate of defaults by accountholders and borrowers. These social factors include changes in consumer confidence levels, the public’s perception of the use of credit cards and other consumer debt, and changing attitudes about incurring debt and the stigma of personal bankruptcy.

 

39


We Face Risk Related to the Strength of our Operational, Technology and Organizational Infrastructure

 

Our ability to grow and compete is dependent on our ability to build or acquire the necessary operational and technology infrastructure and manage the cost of that infrastructure while we expand. Similar to other large corporations, operational risk can manifest itself at Capital One in many ways, such as errors related to failed or inadequate processes, faulty or disabled computer systems, fraud by employees or persons outside the Company and exposure to external events. We are dependent on our operational infrastructure to help manage these risks. In addition, we are heavily dependent on the strength and capability of our technology systems which we use both to interface with our customers and to manage our internal financial and other systems. Our ability to develop and deliver new products that meet the needs of our existing customers and attract new ones depends on the functionality of our technology systems. Our ability to develop and implement effective marketing campaigns also depends on our technology.

 

We continuously monitor our operational and technology capabilities and make modifications and improvements when we believe it will be cost effective to do so. In some instances, we may build and maintain these capabilities ourselves. We also outsource some of these functions to third parties. These third parties may experience errors or disruptions that could adversely impact us and over which we may have limited control. As we increase the amount of our infrastructure that we outsource to third parties, we increase our exposure to this risk. We also face risk from the integration of new infrastructure platforms and/or new third party providers of such platforms into our existing businesses. In addition, our ability to run our business in compliance with law is dependent on these infrastructures. In addition to creating a solid infrastructure platform, we are also dependent on recruiting management and operations personnel with the experience to run an increasingly complex business. Although we take steps to retain our existing management talent and recruit new talent as needed, we face a competitive market for such talent and there can be no assurance that we will continue to be able to maintain and build a management team capable of running our increasingly large and complex business.

 

We May Face Limited Availability of Financing, Variation in Our Funding Costs and Uncertainty in Our Securitization Financing

 

In general, the amount, type and cost of our funding, including financing from other financial institutions, the capital markets and deposits, directly impacts our expense in operating our business and growing our assets and therefore, can positively or negatively affect our financial results.

 

A number of factors could make such financing more difficult, more expensive or unavailable on any terms both domestically and internationally (where funding transactions may be on terms more or less favorable than in the United States), including, but not limited to, financial results and losses, changes within our organization, specific events that adversely impact our reputation, changes in the activities of our business partners, disruptions in the capital markets, specific events that adversely impact the financial services industry, counter-party availability, changes affecting our assets, our corporate and regulatory structure, interest rate fluctuations, ratings agencies actions, general economic conditions and the legal, regulatory, accounting and tax environments governing our funding transactions. In addition, our ability to raise funds is strongly affected by the general state of the U.S. and world economies, and may become increasingly difficult due to economic and other factors. Also, we compete for funding with other banks, savings banks and similar companies, some of which are publicly traded. Many of these institutions are substantially larger, have more capital and other resources and have better debt ratings than we do. In addition, as some of these competitors consolidate with other financial institutions, these advantages may increase. Competition from these institutions may increase our cost of funds.

 

40


In addition, we are substantially dependent on the securitization of consumer loans, which involves the legal sale of beneficial interests in consumer loan balances and is a unique funding market. Despite the size and relative stability of these markets and our position as a leading issuer, if these markets experience difficulties we may be unable to securitize our loan receivables or to do so at favorable pricing levels. If we were unable to continue to securitize our loan receivables at current levels, we would use alternative funding sources to fund increases in loan receivables and meet our other liquidity needs. If we were unable to find cost-effective and stable alternatives, it could negatively impact our liquidity and potentially subject us to certain risks. These risks would include an increase in our cost of funds, an increase in the allowance for loan losses and the provision for possible credit losses as more loans would remain on our consolidated balance sheet, and lower loan growth.

 

In addition, the occurrence of certain events may cause the securitization transactions to amortize earlier than scheduled, which would accelerate the need for additional funding. This early amortization could, among other things, have a significant effect on the ability of the Bank and the Savings Bank to meet the capital adequacy requirements as all off-balance sheet loans experiencing such early amortization would have to be recorded on the balance sheet. See pages 49-51 in Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity Risk Management” contained in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2004.

 

We May Experience Changes in Our Debt Ratings

 

In general, ratings agencies play an important role in determining, by means of the ratings they assign to issuers and their debt, the availability and cost of wholesale funding. We currently receive ratings from several ratings entities for our secured and unsecured borrowings. As private entities, ratings agencies have broad discretion in the assignment of ratings. A rating below investment grade typically reduces availability and increases the cost of market-based funding, both secured and unsecured. A debt rating of Baa3 or higher by Moody’s Investors Service, or BBB- or higher by Standard & Poor’s and Fitch Ratings, is considered investment grade. Currently, all three ratings agencies rate the unsecured senior debt of the Bank and the Corporation as investment grade. The following chart shows ratings for Capital One Financial Corporation and Capital One Bank as of June 30, 2005. As of that date, the ratings outlooks were as follows:

 

   

Standard

& Poor’s

  Moody’s  Fitch

Capital One Financial Corporation

  BBB-  Baa3  BBB

Capital One Financial Corporation—Outlook

  Positive  Positive  Positive

Capital One Bank

  BBB  Baa2  BBB

Capital One Bank—Outlook

  Positive  Positive  Positive

 

Because we depend on the capital markets for funding and capital, we could experience reduced availability and increased cost of funding if our debt ratings were lowered. This result could make it difficult for us to grow at or to a level we currently anticipate. The immediate impact of a ratings downgrade on other sources of funding, however, would be limited, as our deposit funding and pricing, as well as some of our unsecured corporate borrowing, is not generally determined by corporate debt ratings.

 

We Face Exposure from Our Unused Customer Credit Lines

 

Because we offer our customers credit lines, the full amount of which is most often not used, we have exposure to these unfunded lines of credit. These credit lines could be used to a greater extent than our historical experience would predict. If actual use of these lines were to materially exceed predicted line usage,

 

41


we would need to raise more funding than anticipated in our current funding plans. It could be difficult to raise such funds, either at all, or at favorable rates.

 

We Face Market Risk of Interest Rate and Exchange Rate Fluctuations

 

Like other financial institutions, we borrow money from institutions and depositors, which we then lend to customers. We earn interest on the consumer loans we make, and pay interest on the deposits and borrowings we use to fund those loans. Changes in these two interest rates affect the value of our assets and liabilities. If the rate of interest we pay on our borrowings increases more than the rate of interest we earn on our loans, our net interest income, and therefore our earnings, could fall. Our earnings could also be hurt if the rates on our consumer loans fall more quickly than those on our borrowings.

 

However, our goal is to maintain an interest rate position that limits the impact of movements in interest rates to plus or minus 3% of net interest income over a twelve month period. We also seek to minimize foreign exchange fluctuations’ impact to a level that is immaterial to the Company’s net income. The financial instruments and techniques we use to manage the risk of interest rate and exchange rate fluctuations, such as asset/liability matching and interest rate and exchange rate swaps and hedges and some forward exchange contracts, may not always work successfully or may not be available at a reasonable cost. Furthermore, if these techniques become unavailable or impractical, our earnings could be subject to volatility and decreases as interest rates and exchange rates change.

 

Changes in interest rates also affect the balances our customers carry on their credit cards and affect the rate of pre-payment for installment loan products. When interest rates fall, there may be more low-rate product alternatives available to our customers. Consequently, their credit card balances may fall and pre-payment rates for installment loan products may rise. We can mitigate this risk by reducing the interest rates we charge or by refinancing installment loan products. However, these changes can reduce the overall yield on our portfolio if we do not adequately provide for them in our interest rate hedging strategies. When interest rates rise, there are fewer low-rate alternatives available to customers. Consequently, credit card balances may rise (or fall more slowly) and pre-payment rates on installment lending products may fall. In this circumstance, we may have to raise additional funds at higher interest rates. In our credit card business, we could, subject to legal and competitive constraints, mitigate this risk by increasing the interest rates we charge, although such changes may increase opportunities for our competitors to offer attractive products to our customers and consequently increase customer attrition from our portfolio. Rising interest rates across the industry may also lead to higher delinquencies as customers face increasing interest payments both on our products and on other loans they may hold. See pages 51-52 in Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Interest Rate Risk Management” contained in the Annual Report on Form 10-K for the year ended December 31, 2004.

 

We Face the Risk of a Complex and Changing Regulatory and Legal Environment

 

We operate in a heavily regulated industry and are therefore subject to an array of banking, consumer lending and deposit laws and regulations that apply to almost every element of our business. Failure to comply with these laws and regulations could result in financial, structural and operational penalties, including receivership. In addition, efforts to comply with these laws and regulations may increase our costs and/or limit our ability to pursue certain business opportunities. See “Supervision and Regulation” above. Federal and state laws and rules, as well as rules to which we are subject in foreign jurisdictions in which we conduct business, significantly limit the types of activities in which we may engage. For example, federal and state consumer protection laws and rules, and laws and rules of foreign jurisdictions where we conduct business,

 

42


limit the manner in which we may offer and extend credit. In addition, we are subject to a wide array of other laws and regulations that govern other aspects of how we conduct our business, such as in the areas of employment and intellectual property. From time to time, the U.S. Congress, the states and foreign governments consider changing these laws and may enact new laws or amend existing laws to regulate further the consumer lending industry or companies in general. Such new laws or rules could limit the amount of interest or fees we can charge, restrict our ability to collect on account balances, or materially affect us or the banking or credit card industries in some other manner. Additional federal, state and foreign consumer protection legislation also could seek to expand the privacy protections afforded to customers of financial institutions and restrict our ability to share or receive customer information.

 

In addition, banking regulators possess broad discretion to issue or revise regulations, or to issue guidance, which may significantly impact us. For example, the Federal Trade Commission has issued, and will continue to issue, a variety of regulations under the FACT Act of 2003, the Federal Reserve has announced proposed rule-making, and has issued some final rules, and in the UK the Office of Fair Trading is conducting an industry investigation on the calculation of default charges, all of which may impact us. We cannot, however, predict whether and how any new guidelines issued or other regulatory actions taken by the banking or other regulators will be applied to the Bank or the Savings Bank, in what manner such regulations might be applied, or the resulting effect on the Corporation, the Bank or the Savings Bank. There can be no assurance that this kind of regulatory action will not have a negative impact on the Company and/or our financial results.

 

Finally, we face possible risks from the outcomes of certain industry litigation. In 1998, the United States Department of Justice filed an antitrust lawsuit against the MasterCard and Visa membership associations composed of financial institutions that issue MasterCard or Visa credit or debit cards (“associations”), alleging, among other things, that the associations had violated antitrust law and engaged in unfair practices by not allowing member banks to issue cards from competing brands, such as American Express (“American Express”) and Discover Financial Services, (“Discover”). In 2001, a New York district court entered judgment in favor of the Department of Justice and ordered the associations, among other things, to repeal these policies. The United States Second Court of Appeals affirmed the district court and on October 4, 2004, the United States Supreme Court denied certiorari in the case.

 

Immediately following the Supreme Court’s decision, Discover filed a lawsuit against the associations under United States federal antitrust law. The suit alleges, among other things, that the associations engaged in anticompetitive business practices aimed at monopolizing the bank card market. The complaint, among other things, requests civil monetary damages, which could be trebled. Neither the Corporation nor any of its entities is a named defendant in this lawsuit.

 

In addition, on November 15, 2004, American Express Travel Related Services Company, Inc., filed a lawsuit against the associations and several member banks under the United States federal antitrust law. Capital One Bank; Capital One, F.S.B.; and Capital One Financial Corporation are named defendants. On June 22, 2005, certain merchants filed a lawsuit against the associations and several member banks under United States federal antitrust law. Capital One Bank; Capital One, F.S.B.; and Capital One Financial Corporation are named defendants. See Item 1 “Financial Statements—Notes to the Condensed Consolidated Financial Statements—Note 7” contained in the Quarterly Report on Form 10-Q for the quarter ended June 30, 2005.

 

Also, several merchants have filed class action suits, which have been consolidated, against the associations under federal antitrust law relating to certain debit card products. In April 2003, the associations agreed to settle the suit in exchange for payments to plaintiffs by MasterCard of $1 billion and Visa of $2 billion, both over a ten-year period, and for changes in policies and interchange rates for debit cards. Certain merchant plaintiffs have opted out of the settlements and have commenced separate suits. Additionally, consumer class action suits with claims mirroring the merchants’ allegation have been filed in several courts. Finally, the associations, as well as member banks, continue to face additional lawsuits regarding policies, practices, products and fees.

 

43


With the exception of the antitrust lawsuit brought by certain merchants on June 22, 2005 and the American Express antitrust lawsuit, the Company and its affiliates are not parties to the suits against the associations described above and therefore will not be directly liable for any amount related to any possible or known settlements, the suits filed by merchants who have opted out of the settlements of those suits, or the class action suits pending in state and federal courts. However, the banks are member banks of MasterCard and Visa and thus may be affected by settlements or suits relating to these issues. In addition, it is possible that the scope of these suits may expand and that other member banks, including the Company, may be brought into the suits or future suits. Given the complexity of the issues raised by these suits and the uncertainty regarding: (i) the outcome of these suits, (ii) the likelihood and amount of any possible judgment against the associations or the member banks, (iii) the likelihood and the amount and validity of any claim against the associations’ member banks, including the Company, and (iv) the effects of these suits, in turn, on competition in the industry, member banks, and interchange and association fees, we cannot determine at this time the long-term effects of these suits on us.

 

Fluctuations in Our Expenses and Other Costs May Hurt Our Financial Results

 

Our expenses and other costs, such as operating and marketing expenses, directly affect our earnings results. In light of the extremely competitive environment in which we operate, and because the size and scale of many of our competitors provides them with increased operational efficiencies, it is important that we are able to successfully manage such expenses. Many factors can influence the amount of our expenses, as well as how quickly they grow. For example, further increases in postal rates or termination of our negotiated service arrangement with the United States Postal Service could raise our costs for postal service. As our business develops, changes or expands, additional expenses can arise from management of outsourced services, asset purchases, structural reorganization, a reevaluation of business strategies and/or expenses to comply with new or changing laws or regulations. Other factors that can affect the amount of our expenses include legal and administrative cases and proceedings, which can be expensive to pursue or defend. In addition, changes in accounting fluctuations can significantly affect how we calculate expenses and earnings.

 

We Face Risks Related to our Proposed Merger with Hibernia Corporation

 

Completion of the proposed merger is subject to the satisfaction of various conditions, including the receipt of approval from the Hibernia stockholders and the receipt of various regulatory approvals and authorizations. There is no assurance that all of the various conditions will be satisfied, or that the merger will be completed on the proposed terms and schedule. Additionally, when and if the merger is completed, we face the risks that the businesses may not be integrated successfully and that the cost savings and other synergies from the transaction may not be fully realized, or may take longer to realize than expected. Finally, uncertainties or disruptions related to the transaction may make it more difficult to maintain relationships with customers, employees or suppliers.

 

44


XIV. Tabular Summary

 

45



TABLE A – STATEMENTS OF AVERAGE BALANCES, INCOME AND EXPENSE, YIELDS AND RATES


 

Table A provides average balance sheet data and an analysis of net interest income, net interest spread (the difference between the
yield on earning assets and the cost of interest-bearing liabilities) and net interest margin for the three and six months ended June 30,
2005 and 2004.

 

 
   Three Months Ended June 30 
   2005  2004 
   Average  Income/  Yield/  Average  Income/  Yield/ 
(Dollars in thousands)  Balance  Expense  Rate  Balance  Expense  Rate 

Assets:

     

Earning assets

                       

Consumer loans(1)

                       

Domestic

  $33,879,516  $1,075,592  12.70% $29,765,214  $920,758  12.37%

International

   4,357,947   114,506  10.51   3,525,273   98,318  11.16 

Total

   38,237,463   1,190,098  12.45   33,290,487   1,019,076  12.24 

Securities available for sale

   9,592,645   91,245  3.80   9,291,237   76,081  3.28 

Other

                       

Domestic

   2,509,554   52,220  8.32   2,358,697   43,018  7.30 

International

   1,354,268   18,337  5.42   764,975   13,771  7.20 

Total

   3,863,822   70,557  7.30   3,123,672   56,789  7.27 

Total earning assets

   51,693,930  $1,351,900  10.46   45,705,396  $1,151,946  10.08 

Cash and due from banks

   661,023          648,479        

Allowance for loan losses

   (1,439,532)         (1,494,236)       

Premises and equipment, net

   807,871          907,957        

Other

   5,239,360          4,252,519        

Total assets

  $56,962,652         $50,020,115        

Liabilities and Equity:

                       

Interest-bearing liabilities

                       

Deposits

                       

Domestic

  $23,754,986  $245,094  4.13% $22,260,973  $224,213  4.03%

International

   2,636,247   34,344  5.21   1,687,181   20,765  4.92 

Total

   26,391,233   279,438  4.24   23,948,154   244,978  4.09 

Senior and subordinated notes

   6,987,888   104,593  5.99   7,380,437   124,809  6.76 

Other borrowings

                       

Domestic

   10,824,232   95,254  3.52   8,487,287   71,137  3.35 

International

   14,723   112  3.04   740   5  2.70 

Total

   10,838,955   95,366  3.52   8,488,027   71,142  3.35 

Total interest-bearing liabilities

   44,218,076  $479,397  4.34   39,816,618  $440,929  4.43 

Other

   3,819,233          3,260,219        

Total liabilities

   48,037,309          43,076,837        

Equity

   8,925,343          6,943,278        

Total liabilities and equity

  $56,962,652         $50,020,115        

Net interest spread

          6.12%         5.65%

Interest income to average earning assets

          10.46%         10.08%

Interest expense to average earning assets

          3.71          3.86 

Net interest margin

          6.75%         6.22%
(1) Interest income includes past-due fees of approximately $192,897 and $189,100 for the three months ended June 30, 2005 and 2004, respectively. 

 

46


   Six Months Ended June 30

 
   2005

  2004

 
(Dollars in thousands)  Average
Balance
  Income/
Expense
  Yield/
Rate
  Average
Balance
  Income/
Expense
  Yield/
Rate
 

Assets:

     

Earning assets

                       

Consumer loans(1)

                       

Domestic

  $33,872,031  $2,134,954  12.61% $29,696,924  $1,868,526  12.58%

International

   4,381,605   239,180  10.92   3,387,082   185,567  10.96 

Total

   38,253,636   2,374,134  12.41   33,084,006   2,054,093  12.42 

Securities available for sale

   9,623,370   181,409  3.77   8,195,094   139,797  3.41 

Other

                       

Domestic

   2,193,293   96,375  8.79   2,755,160   91,134  6.62 

International

   1,289,985   36,250  5.62   874,209   31,653  7.24 

Total

   3,483,278   132,625  7.61   3,629,369   122,787  6.77 

Total earning assets

   51,360,284  $2,688,168  10.47   44,908,469  $2,316,677  10.32 

Cash and due from banks

   1,055,882          575,532        

Allowance for loan losses

   (1,475,040)         (1,544,068)       

Premises and equipment, net

   818,472          912,085        

Other

   4,838,233          4,007,547        

Total assets

  $56,597,831         $48,859,565        

Liabilities and Equity:

                       

Interest-bearing liabilities

                       

Deposits

                       

Domestic

  $23,471,479  $478,161  4.07% $21,794,369  $442,452  4.06%

International

   2,553,543   65,302  5.11   1,676,064   42,038  5.02 

Total

   26,025,022   543,463  4.18   23,470,433   484,490  4.13 

Senior and subordinated notes

   6,946,848   219,073  6.31   7,325,663   249,227  6.80 

Other borrowings

                       

Domestic

   10,789,257   192,322  3.57   8,160,121   139,902  3.43 

International

   14,018   286  4.08   916   19  4.15 

Total

   10,803,275   192,608  3.57   8,161,037   139,921  3.43 

Total interest-bearing liabilities

   43,775,145  $955,144  4.36   38,957,133  $873,638  4.49 

Other

   4,407,611          3,209,165        

Total liabilities

   48,182,756          42,166,298        

Equity

   8,415,075          6,693,267        

Total liabilities and equity

  $56,597,831         $48,859,565        

Net interest spread

          6.11%         5.83%

Interest income to average earning assets

          10.47%         10.32%

Interest expense to average earning assets

          3.72          3.89 

Net interest margin

          6.75%         6.43%

(1) Interest income includes past-due fees of approximately $403,559 and $396,345 for the six months ended June 30, 2005 and 2004, respectively.

 

47



TABLE B– INTEREST VARIANCE ANALYSIS


 

   

Three Months Ended

June 30, 2005 vs. 2004

  

Six Months Ended

June 30, 2005 vs. 2004

 
(Dollars in thousands)  Increase
(Decrease)
  Change due to(1)
Volume Yield/Rate
  Increase
(Decrease)
  Change due to(1)
Volume Yield/Rate
 

Interest Income:

     

Consumer loans

                         

Domestic

  $154,834  $130,084  $24,750  $266,428  $263,151  $3,277 

International

   16,188   49,567   (33,379)  53,613   55,625   (2,012)

Total

   171,022   153,713   17,309   320,041   322,442   (2,401)

Securities available for sale

   15,164   2,535   12,629   41,612   25,961   15,651 

Other

                         

Domestic

   9,202   2,872   6,330   5,241   (43,855)  49,096 

International

   4,566   24,113   (19,547)  4,597   22,400   (17,803)

Total

   13,768   13,515   253   9,838   (12,576)  22,414 

Total interest income

   199,954   155,345   44,609   371,491   337,236   34,255 

Interest Expense:

                         

Deposits

                         

Domestic

   20,881   15,317   5,564   35,709   34,161   1,548 

International

   13,579   12,300   1,279   23,264   22,424   840 

Total

   34,460   25,644   8,816   58,973   53,287   5,686 

Senior notes

   (20,216)  (6,397)  (13,819)  (30,154)  (12,497)  (17,657)

Other borrowings

                         

Domestic

   24,117   20,415   3,702   52,420   46,669   5,751 

International

   107   106   1   267   268   (1)

Total

   24,224   20,535   3,689   52,687   46,909   5,778 

Total interest expense

   38,468   94,534   (56,066)  81,506   144,415   (62,909)

Net interest income(1)

  $161,486  $97,961  $63,525  $289,985  $215,015  $74,970 
(1)The change in interest due to both volume and rates has been allocated in proportion to the relationship of the absolute dollar amounts of the change in each. The changes in income and expense are calculated independently for each line in the table. The totals for the volume and yield/rate columns are not the sum of the individual lines.

 

48



TABLE C—MANAGED CONSUMER LOAN PORTFOLIO


 

Table C summarizes the Company’s managed consumer loan portfolio.

 

   

Three Months Ended

June 30

(Dollars in thousands)  2005  2004

Period-End Balances:

        

Reported consumer loans:

        

Domestic

  $34,593,512  $31,080,395

International

   4,017,275   3,470,948

Total

   38,610,787   34,551,343

Securitization adjustments:

        

Domestic

   37,930,458   33,671,814

International

   6,410,107   5,144,195

Total

   44,340,565   38,816,009

Managed consumer loan portfolio:

        

Domestic

   72,523,970   64,752,209

International

   10,427,382   8,615,143

Total

  $82,951,352  $73,367,352

Average Balances:

        

Reported consumer loans:

        

Domestic

  $33,879,516  $29,765,214

International

   4,357,947   3,525,273

Total

   38,237,463   33,290,487

Securitization adjustments:

        

Domestic

   37,816,214   34,221,627

International

   6,418,151   4,815,106

Total

   44,234,365   39,036,733

Managed consumer loan portfolio:

        

Domestic

   71,695,730   63,986,841

International

   10,776,098   8,340,379

Total

  $82,471,828  $72,327,220
   

Six Months Ended

June 30,


   2005

  2004

Average Balances:

        

Reported consumer loans:

        

Domestic

  $33,872,031  $29,696,924

International

   4,381,605   3,387,082

Total

   38,253,636   33,084,006

Securitization adjustments:

        

Domestic

   37,665,242   33,892,007

International

   6,195,952   4,761,741

Total

   43,861,194   38,653,748

Managed consumer loan portfolio:

        

Domestic

   71,537,273   63,588,931

International

   10,577,557   8,148,823

Total

  $82,114,830  $71,737,754

 

49



TABLE D – DELINQUENCIES


 

Table D shows the Company’s consumer loan delinquency trends for the periods presented on a reported and managed basis.

 

   June 30, 
   2005  2004 
(Dollars in thousands)  Loans  % of
Total Loans
  Loans  % of
Total Loans
 

Reported:

     

Loans outstanding

  $38,610,787  100.00% $34,551,343  100.00%

Loans delinquent:

               

30-59 days

   739,705  1.92   684,513  1.98 

60-89 days

   301,974  0.78   295,066  0.85 

90-119 days

   172,150  0.44   168,609  0.49 

120-149 days

   99,206  0.26   116,887  0.34 

150 or more days

   86,517  0.22   85,894  0.25 

Total

  $1,399,552  3.62% $1,350,969  3.91%

Loans delinquent by geographic area:

               

Domestic

  $1,298,283  3.75% $1,273,255  4.10%

International

   101,269  2.52   77,714  2.24 

Managed:

               

Loans outstanding

  $82,951,352  100.00% $73,367,352  100.00%

Loans delinquent:

               

30-59 days

   1,302,901  1.57   1,206,122  1.64 

60-89 days

   630,898  0.76   609,552  0.83 

90-119 days

   423,919  0.51   405,484  0.55 

120-149 days

   288,842  0.35   296,918  0.41 

150 or more days

   246,299  0.30   238,182  0.33 

Total

  $2,892,859  3.49% $2,756,258  3.76%

 

50



TABLE E—NET CHARGE-OFFS


 

Table E shows the Company’s net charge-offs for the periods presented on a reported and managed basis.

 

   

Three Months Ended

June 30

  

Six Months Ended

June 30

 
(Dollars in thousands)  2005  2004  2005  2004 

Reported:

 

        

Average loans outstanding

  $38,237,463  $33,290,487  $38,253,636  $33,084,006 

Net charge-offs

   324,048   309,787   654,318   652,178 

Net charge-offs as a percentage of
average loans outstanding

   3.39%  3.72%  3.42%  3.94%

Managed:

                 

Average loans outstanding

  $82,471,828  $72,327,220  $82,114,830  $71,737,754 

Net charge-offs

   844,610   799,474   1,688,541   1,658,323 

Net charge-offs as a percentage of
average loans outstanding

   4.10%  4.42%  4.11%  4.62%

 

51



TABLE F—SUMMARY OF ALLOWANCE FOR LOAN LOSSES


 

Table F sets forth the activity in the allowance for loan losses for the periods indicated.

 

   

Three Months Ended

June 30

  

Six Months Ended

June 30

 
(Dollars in thousands)  2005  2004  2005  2004 

Balance at beginning of period

  $1,440,000  $1,495,000  $1,505,000  $1,595,000 

Provision for loan losses:

                 

Domestic

   236,576   207,540   449,265   432,820 

International

   55,024   34,716   101,966   53,104 

Total provision for loan losses

   291,600   242,256   551,231   485,924 

Other

   (2,552)  (2,469)  3,087   (3,746)

Charge-offs:

                 

Domestic

   (392,264)  (389,188)  (791,811)  (815,641)

International

   (45,673)  (36,155)  (91,668)  (67,153)

Total charge-offs

   (437,937)  (425,343)  (883,479)  (882,794)

Recoveries:

                 

Domestic

   103,227   103,493   207,594   208,549 

International

   10,662   12,063   21,567   22,067 

Total recoveries

   113,889   115,556   229,161   230,616 

Net charge-offs

   (324,048)  (309,787)  (654,318)  (652,178)

Balance at end of period

  $1,405,000  $1,425,000  $1,405,000  $1,425,000 

Allowance for loan losses to loans at period-end

   3.64%  4.12%  3.64%  4.12%

Allowance for loan losses by geographic

distribution:

                 

Domestic

  $1,232,438  $1,301,264  $1,232,438  $1,301,264 

International

   172,562   123,736   172,562   123,736 

 

52


Item 3. Quantitative and Qualitative Disclosure of Market Risk

 

The information called for by this item is provided under the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2004, Item 7A “Quantitative and Qualitative Disclosures about Market Risk”. No material changes have occurred during the three month period ended June 30, 2005.

 

Item 4. Controls and Procedures

 

The Corporation carried out an evaluation, under the supervision and with the participation of the Corporation’s management, of the effectiveness of the design and operation of the Corporation’s disclosure controls and internal controls and procedures as of June 30, 2005 pursuant to Exchange Act Rules 13a-14 and 13a-15. These controls and procedures for financial reporting are the responsibility of the Corporation’s management. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective in alerting them in a timely manner to material information relating to the Corporation (including consolidated subsidiaries) required to be included in the Corporation’s periodic filings with the Securities and Exchange Commission. The Corporation has established a Disclosure Committee consisting of members of senior management to assist in this evaluation.

 

53


Part II Other Information

 

Item 1. Legal Proceedings

 

The information required by Item 1 is included in this Quarterly Report under the heading “Notes to Condensed Consolidated Financial Statements – Note 7 – Commitments and Contingencies.”

 

Item 2. Changes in Securities, Uses of Proceeds and Issuer Purchases of Equity Securities.

 

Period  

(a)

Total Number
of Shares
Purchased(1)

  

(b)

Average Price
Paid per Share

  

(c)

Total Number of
Shares Purchased
as Part of Publicly
Announced Plans

  

(d)

Maximum
Number of Shares
that May Yet Be
Purchased Under
the Plans

April 1-30, 2005

  —     —    N/A  N/A

May 1-31, 2005

  7,751  $71.18  N/A  N/A

June 1-30, 2005

  42,178  $77.21  N/A  N/A

Total

  49,929  $76.28  N/A  N/A

 

(1) Shares purchased represent share swaps made in connection with stock option exercises and the withholding of shares to cover taxes on restricted stock lapses.

 

Item 6. Exhibits and Reports on Form 8-K

 

 (a)Exhibits:

 

  4.1 Copy of 5.50% Senior Notes, due 2015, of Capital One Financial Corporation

31.1 Certification of Richard D. Fairbank

31.2 Certification of Gary L. Perlin

32.1 Certification* of Richard D. Fairbank

32.2 Certification* of Gary L. Perlin

 

 (b)Reports on Form 8-K:

 

On April 20, 2005, the Company filed under Item 2.02 —“Results of Operations and Financial Condition”, Item 7.01 —“Regulation FD Disclosure”, Item 8.01 – “Other Events”, and Item 9.01—“Financial Statements, Pro Forma Financial Information and Exhibits” of Form 8-K, on Exhibit 99.1, a copy of its earnings press release for the first quarter 2005 that was issued April 20, 2005. This release, which is required under Item 2.02, “Results of Operations and Financial Condition,” has been included under Item 7.01 pursuant to interim reporting guidance provided by the SEC. Additionally, the Company furnished the information in Exhibit 99.2, First Quarter Earnings Presentation for the quarter ended March 31, 2005.

 

On April 20, 2005, the Company furnished under Item 7.01—“Regulation FD Disclosure” and Item 9.01 – “Financial Statements, Pro Forma Financial Information and Exhibits” of Form 8-K on Exhibit 99.1 the Monthly Charge-off and Delinquency Statistics—March 2005 for the month ended March 31, 2005.

 

54


On May 4, 2005, the Company filed under Item 1.01—“Entry into a Material Definitive Agreement”, Item 5.05 – “Amendments to the Registrant’s Code of Ethics, or Waiver of a Provision of the Code of Ethics”, and Item 9.01 – “Financial Statements, Pro Forma Financial Information and Exhibits” of Form 8-K, on Exhibit 99.1 a copy of the Capital One 2005 Directors Compensation Plan Summary, on Exhibit 99.2 Amendment No. 1 to the Credit Agreement dated April 29, 2004, and on Exhibit 99.3 a copy of the Capital One Code of Business Conduct and Ethics.

 

On May 11, 2005, the Company furnished under Item 7.01—“Regulation FD Disclosure” and Item 9.01 – “Financial Statements, Pro Forma Financial Information and Exhibits” of Form 8-K, on Exhibit 99.1 the Monthly Charge-off and Delinquency Statistics—April 2005 for the month ended April 30, 2005.

 

One June 9, 2005, the Company furnished under Item 8.01—“Other Events” and Item 9.01 – “Financial Statements, Pro Forma Financial Information and Exhibits” of Form 8-K on Exhibit 99.1 the Preliminary Unaudited Pro Forma Condensed Combined Financial Information.

 

On June 10, 2005, The Company furnished under Item 7.01—“Regulation FD Disclosure” and Item 9.01 – “Financial Statements, Pro Forma Financial Information and Exhibits” of Form 8-K on Exhibit 99.1 the Monthly Charge-off and Delinquency Statistics—May 2005 for the month ended May 31, 2005.

 

*Information in this furnished herewith shall not be deemed to be “filed” for the purposes of Section 18 of the 1934 Act or otherwise subject to the liabilities of that section.

 

55


SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  CAPITAL ONE FINANCIAL CORPORATION
  

(Registrant)

Date: August 4, 2005 

/s/ GARY L.PERLIN


Gary L. Perlin

Executive Vice President and

Chief Financial Officer

(Principal Financial Officer

and duly authorized officer

of the Registrant)

 

 

 

56